PEOPLES BANCORP INC - Quarter Report: 2023 March (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2023
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____ to ____
Commission File Number: 000-16772
PEOPLES BANCORP INC. | |||||||||||||||||||||||
(Exact name of Registrant as specified in its charter) | |||||||||||||||||||||||
Ohio | 31-0987416 | ||||||||||||||||||||||
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) | ||||||||||||||||||||||
138 Putnam Street, | P.O. Box 738, | ||||||||||||||||||||||
Marietta, | Ohio | 45750 | |||||||||||||||||||||
(Address of principal executive offices) | (Zip Code) | ||||||||||||||||||||||
Registrant’s telephone number, including area code: | (740) | 373-3155 | |||||||||||||||||||||
Not Applicable | |||||||||||||||||||||||
(Former name, former address and former fiscal year, if changed since last report) | |||||||||||||||||||||||
Securities registered pursuant to Section 12(b) of the Act: | |||||||||||||||||||||||
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | |||||||||||||||||||||
Common Shares, without par value | PEBO | The Nasdaq Stock Market |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☒ | Accelerated filer | ☐ | ||||||||
Non-accelerated filer | o | Smaller reporting company | ☐ | ||||||||
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 28,485,213 common shares, without par value, at April 28, 2023.
Table of Contents | |||||
2
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
March 31, 2023 | December 31, 2022 | |||||||
(Dollars in thousands) | (Unaudited) | |||||||
Assets | ||||||||
Cash and cash equivalents: | ||||||||
Cash and balances due from banks | $ | 97,101 | $ | 94,679 | ||||
Interest-bearing deposits in other banks | 60,053 | 59,343 | ||||||
Total cash and cash equivalents | 157,154 | 154,022 | ||||||
Available-for-sale investment securities, at fair value (amortized cost of $1,196,521 at March 31, 2023 and $1,300,719 at December 31, 2022) (a) | 1,049,497 | 1,131,399 | ||||||
Held-to-maturity investment securities, at amortized cost (fair value of $624,436 at March 31, 2023 and $478,509 at December 31, 2022) (a) | 694,072 | 560,212 | ||||||
Other investment securities | 52,763 | 51,609 | ||||||
Total investment securities (a) | 1,796,332 | 1,743,220 | ||||||
Loans and leases, net of deferred fees and costs (b) | 4,759,718 | 4,707,150 | ||||||
Allowance for credit losses | (53,303) | (53,162) | ||||||
Net loans and leases (c) | 4,706,415 | 4,653,988 | ||||||
Loans held for sale | 2,527 | 2,140 | ||||||
Bank premises and equipment, net of accumulated depreciation | 86,567 | 82,934 | ||||||
Bank owned life insurance | 105,999 | 105,292 | ||||||
Goodwill | 292,597 | 292,397 | ||||||
Other intangible assets | 31,965 | 33,932 | ||||||
Other assets | 131,964 | 139,379 | ||||||
Total assets | $ | 7,311,520 | $ | 7,207,304 | ||||
Liabilities | ||||||||
Deposits: | ||||||||
Non-interest-bearing | $ | 1,555,064 | $ | 1,589,402 | ||||
Interest-bearing | 4,233,463 | 4,127,539 | ||||||
Total deposits | 5,788,527 | 5,716,941 | ||||||
Short-term borrowings | 490,670 | 500,138 | ||||||
Long-term borrowings | 95,629 | 101,093 | ||||||
Accrued expenses and other liabilities | 117,151 | 103,804 | ||||||
Total liabilities | 6,491,977 | 6,421,976 | ||||||
Stockholders’ equity | ||||||||
Preferred shares, no par value, 50,000 shares authorized, no shares issued at March 31, 2023 and at December 31, 2022 | — | — | ||||||
Common shares, no par value, 50,000,000 shares authorized, 29,868,456 shares issued at March 31, 2023 and 29,857,920 shares issued at December 31, 2022, including at each date shares held in treasury | 684,367 | 686,450 | ||||||
Retained earnings | 281,771 | 265,936 | ||||||
Accumulated other comprehensive loss, net of deferred income taxes | (110,979) | (127,136) | ||||||
Treasury stock, at cost, 1,457,611 shares at March 31, 2023 and 1,643,461 shares at December 31, 2022 | (35,616) | (39,922) | ||||||
Total stockholders’ equity | 819,543 | 785,328 | ||||||
Total liabilities and stockholders’ equity | $ | 7,311,520 | $ | 7,207,304 |
(a) Available-for-sale investment securities and held-to-maturity investment securities are presented net of allowance for credit losses of $0 and $241, respectively, at March 31, 2023 and December 31, 2022.
(b) Also referred to throughout this Quarterly Report on Form 10-Q as "total loans" and "loans held for investment."
(c) Also referred to throughout this Quarterly Report on Form 10-Q as "net loans"
See Notes to the Unaudited Condensed Consolidated Financial Statements
3
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands, except per share data) | 2023 | 2022 | ||||||
Interest income: | ||||||||
Interest and fees on loans and leases | $ | 71,762 | $ | 50,200 | ||||
Interest and dividends on taxable investment securities | 11,003 | 6,050 | ||||||
Interest on tax-exempt investment securities | 996 | 1,015 | ||||||
Other interest income | 388 | 160 | ||||||
Total interest income | 84,149 | 57,425 | ||||||
Interest expense: | ||||||||
Interest on deposits | 5,661 | 2,053 | ||||||
Interest on short-term borrowings | 4,457 | 338 | ||||||
Interest on long-term borrowings | 1,153 | 724 | ||||||
Total interest expense | 11,271 | 3,115 | ||||||
Net interest income | 72,878 | 54,310 | ||||||
Provision for (recovery of) credit losses | 1,853 | (6,807) | ||||||
Net interest income after provision for (recovery of) credit losses | 71,025 | 61,117 | ||||||
Non-interest income: | ||||||||
Electronic banking income | 5,443 | 5,253 | ||||||
Insurance income | 5,425 | 4,731 | ||||||
Trust and investment income | 4,084 | 4,276 | ||||||
Deposit account service charges | 3,523 | 3,426 | ||||||
Lease income | 1,077 | 775 | ||||||
Bank owned life insurance income | 707 | 431 | ||||||
Mortgage banking income | 314 | 436 | ||||||
Net loss on asset disposals and other transactions | (246) | (127) | ||||||
Net (loss) gain on investment securities | (1,935) | 130 | ||||||
Other non-interest income | 668 | 719 | ||||||
Total non-interest income | 19,060 | 20,050 | ||||||
Non-interest expense: | ||||||||
Salaries and employee benefit costs | 32,028 | 27,729 | ||||||
Net occupancy and equipment expense | 4,955 | 5,088 | ||||||
Data processing and software expense | 4,562 | 2,916 | ||||||
Professional fees | 2,881 | 3,672 | ||||||
Amortization of other intangible assets | 1,871 | 1,708 | ||||||
Electronic banking expense | 1,491 | 2,759 | ||||||
Franchise tax expense | 1,034 | 764 | ||||||
Marketing expense | 930 | 995 | ||||||
FDIC insurance expense | 801 | 1,194 | ||||||
Other loan expenses | 739 | 832 | ||||||
Communication expense | 613 | 625 | ||||||
Other non-interest expense | 4,574 | 3,347 | ||||||
Total non-interest expense | 56,479 | 51,629 | ||||||
Income before income taxes | 33,606 | 29,538 | ||||||
Income tax expense | 7,046 | 5,961 | ||||||
Net income | $ | 26,560 | $ | 23,577 | ||||
Earnings per common share - basic | $ | 0.95 | $ | 0.84 | ||||
Earnings per common share - diluted | $ | 0.94 | $ | 0.84 | ||||
Weighted-average number of common shares outstanding - basic | 27,891,760 | 28,006,165 | ||||||
Weighted-average number of common shares outstanding - diluted | 28,021,879 | 28,129,131 | ||||||
Cash dividends declared | $ | 10,725 | $ | 10,176 | ||||
Cash dividends declared per common share | $ | 0.38 | $ | 0.36 |
See Notes to the Unaudited Condensed Consolidated Financial Statements
4
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands) | 2023 | 2022 | ||||||
Net income | $ | 26,560 | $ | 23,577 | ||||
Other comprehensive income (loss): | ||||||||
Available-for-sale investment securities: | ||||||||
Gross unrealized holding gain (loss) arising during the period | 20,362 | (71,637) | ||||||
Related tax (expense) benefit | (4,647) | 16,448 | ||||||
Reclassification adjustment for net loss (gain) included in net income | 1,935 | (130) | ||||||
Related tax (expense) benefit | (452) | 30 | ||||||
Net effect on other comprehensive income (loss) | 17,198 | (55,289) | ||||||
Defined benefit plan: | ||||||||
Net loss arising during the period | — | (14) | ||||||
Related tax benefit | — | 3 | ||||||
Amortization of unrecognized loss and service cost on benefit plans | 2 | 21 | ||||||
Related tax benefit | — | (5) | ||||||
Net effect on other comprehensive income (loss) | 2 | 5 | ||||||
Cash flow hedges: | ||||||||
Net (loss) gain arising during the period | (1,356) | 5,456 | ||||||
Related tax benefit (expense) | 313 | (1,220) | ||||||
Net effect on other comprehensive income (loss) | (1,043) | 4,236 | ||||||
Total other comprehensive gain (loss), net of tax | 16,157 | (51,048) | ||||||
Total comprehensive income (loss) | $ | 42,717 | $ | (27,471) |
See Notes to the Unaudited Condensed Consolidated Financial Statements
5
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
Accumulated Other Comprehensive Loss | Total Stockholders' Equity | ||||||||||||||||
Common Shares | Retained Earnings | Treasury Stock | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Balance, December 31, 2022 | $ | 686,450 | $ | 265,936 | $ | (127,136) | $ | (39,922) | $ | 785,328 | |||||||
Net income | — | 26,560 | — | — | 26,560 | ||||||||||||
Other comprehensive gain, net of tax | — | — | 16,157 | — | 16,157 | ||||||||||||
Cash dividends declared | — | (10,725) | — | — | (10,725) | ||||||||||||
Reissuance of treasury stock for common share awards | (4,685) | — | — | 4,685 | — | ||||||||||||
Repurchase of treasury stock in connection with employee incentive program and compensation plan for Boards of Directors | — | — | — | (920) | (920) | ||||||||||||
Common shares issued under dividend reinvestment plan | 402 | — | — | — | 402 | ||||||||||||
Common shares issued under compensation plan for Boards of Directors | 8 | — | — | 128 | 136 | ||||||||||||
Common shares issued under employee stock purchase plan | 42 | — | — | 413 | 455 | ||||||||||||
Stock-based compensation | 2,150 | — | — | — | 2,150 | ||||||||||||
Balance, March 31, 2023 | $ | 684,367 | $ | 281,771 | $ | (110,979) | $ | (35,616) | $ | 819,543 |
Accumulated Other Comprehensive Loss | Total Stockholders' Equity | ||||||||||||||||
Common Shares | Retained Earnings | Treasury Stock | |||||||||||||||
(Dollars in thousands) | |||||||||||||||||
Balance, December 31, 2021 | $ | 686,282 | $ | 207,076 | $ | (11,619) | $ | (36,714) | $ | 845,025 | |||||||
Net income | — | 23,577 | — | — | 23,577 | ||||||||||||
Other comprehensive loss, net of tax | — | — | (51,048) | — | (51,048) | ||||||||||||
Cash dividends declared | — | (10,176) | — | — | (10,176) | ||||||||||||
Reissuance of treasury stock for common share awards | (3,998) | — | — | 3,998 | — | ||||||||||||
Repurchase of treasury stock in connection with employee incentive program and compensation plan for Boards of Directors | — | — | — | (1,230) | (1,230) | ||||||||||||
Common shares issued under dividend reinvestment plan | 305 | — | — | — | 305 | ||||||||||||
Common shares issued under compensation plan for Boards of Directors | 31 | — | — | 93 | 124 | ||||||||||||
Common shares issued under employee stock purchase plan | 46 | — | — | 140 | 186 | ||||||||||||
Stock-based compensation | 1,577 | — | — | — | 1,577 | ||||||||||||
Balance, March 31, 2022 | $ | 684,243 | $ | 220,477 | $ | (62,667) | $ | (33,713) | $ | 808,340 |
See Notes to the Unaudited Condensed Consolidated Financial Statements
6
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands) | 2023 | 2022 | ||||||
Net cash provided by operating activities | $ | 47,997 | $ | 15,710 | ||||
Investing activities: | ||||||||
Available-for-sale investment securities: | ||||||||
Purchases | (22,873) | (165,305) | ||||||
Proceeds from sales | 95,362 | 4,218 | ||||||
Proceeds from principal payments, calls and prepayments | 27,922 | 60,520 | ||||||
Held-to-maturity investment securities: | ||||||||
Purchases | (167,169) | (15,463) | ||||||
Proceeds from principal payments | 33,324 | 4,512 | ||||||
Other investment securities: | ||||||||
Purchases | (4,792) | (8,208) | ||||||
Proceeds from sales | 3,746 | 237 | ||||||
Net (increase) decrease in loans held for investment | (52,386) | 75,740 | ||||||
Net expenditures for premises and equipment | (2,757) | (2,053) | ||||||
Proceeds from sales of other real estate owned | 107 | 124 | ||||||
Business acquisitions, net of cash received | (200) | (80,532) | ||||||
Investment in limited partnership and tax credit funds | (267) | (1,151) | ||||||
Net cash used in investing activities | (89,983) | (127,361) | ||||||
Financing activities: | ||||||||
Net (decrease) increase in non-interest-bearing deposits | (34,338) | 25,246 | ||||||
Net increase in interest-bearing deposits | 105,991 | 115,255 | ||||||
Net decrease in short-term borrowings | (9,468) | (27,252) | ||||||
Proceeds from long-term borrowings | 2,899 | — | ||||||
Payments on long-term borrowings | (8,450) | (260) | ||||||
Cash dividends paid | (10,993) | (10,438) | ||||||
Purchase of treasury stock in connection with employee incentive program and compensation plan for Boards of Directors to be held as treasury stock | (920) | (1,230) | ||||||
Proceeds from issuance of common shares | 397 | 282 | ||||||
Net cash provided by financing activities | 45,118 | 101,603 | ||||||
Net increase (decrease) in cash and cash equivalents | 3,132 | (10,048) | ||||||
Cash and cash equivalents at beginning of period | 154,022 | 415,727 | ||||||
Cash and cash equivalents at end of period | $ | 157,154 | $ | 405,679 | ||||
Supplemental cash flow information: | ||||||||
Interest paid | $ | 9,675 | $ | 2,656 | ||||
Income taxes paid | 105 | — | ||||||
Supplemental noncash disclosures: | ||||||||
Transfers from total loans to other real estate owned | — | 36 | ||||||
Noncash recognition of new leases | 336 | 726 |
See Notes to the Unaudited Condensed Consolidated Financial Statements
7
PEOPLES BANCORP INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Summary of Significant Accounting Policies
Basis of Presentation: The accompanying Unaudited Condensed Consolidated Financial Statements of Peoples Bancorp Inc. and its subsidiaries ("Peoples" refers to Peoples Bancorp Inc. and its consolidated subsidiaries collectively, except where the context indicates the reference relates solely to Peoples Bancorp Inc.) have been prepared in accordance with accounting principles generally accepted in the United States ("US GAAP") for interim financial information and the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not contain all of the information and footnotes required by US GAAP for annual financial statements and should be read in conjunction with Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 2022 ("Peoples' 2022 Form 10-K").
The accounting and reporting policies followed in the presentation of the accompanying Unaudited Condensed Consolidated Financial Statements are consistent with those described in "Note 1 Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Peoples’ 2022 Form 10-K, as updated by the information contained in this Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2023 (this "Form 10-Q"). Management has evaluated all significant events and transactions that occurred after March 31, 2023 for potential recognition or disclosure in these unaudited condensed consolidated financial statements. In the opinion of management, these unaudited condensed consolidated financial statements reflect all adjustments necessary to present fairly such information for the periods and at the dates indicated. Such adjustments are normal and recurring in nature. Intercompany accounts and transactions have been eliminated. The Consolidated Balance Sheet at December 31, 2022, contained herein, has been derived from the audited Consolidated Balance Sheet included in Peoples’ 2022 Form 10-K.
The preparation of the condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Results of operations for interim periods are not necessarily indicative of the results to be expected for the full year, due in part to seasonal variations and unusual or infrequently occurring items.
New Accounting Pronouncements: From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board ("FASB") or other standard setting bodies that are adopted by Peoples as of the required effective dates. The following paragraphs related to new pronouncements should be read in conjunction with "Note 1 Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Peoples’ 2022 Form 10-K. Unless otherwise discussed, management believes the impact of any recently issued standards, including those issued but not yet effective, will not have a material impact on Peoples' financial statements taken as a whole.
Accounting Standards Update ("ASU") 2020-04 - Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This guidance provides optional expedients and exceptions for applying US GAAP to contracts, hedging relationships, and other transactions affected by reference rate reform if certain criteria are met. This guidance was further updated by ASU 2021-01. This update was effective as of March 12, 2020 through December 31, 2022. The FASB further updated the guidance with ASU 2022-06, which deferred the sunset date of ASC Topic 848, Reference Rate Reform (Topic 848) from December 31, 2022 to December 31, 2024. ASU 2020-04 was early adopted by Peoples as of September 30, 2021, and did not have a significant impact on Peoples' Consolidated Financial Statements, but is expected to reduce the accounting burden of assessing contracts impacted by reference rate reform. Peoples established a working group, consisting of key stakeholders from throughout the company, to monitor developments relating to LIBOR changes and to guide the transition. This team has worked to successfully ensure that technology systems are prepared for the transition, loan documents that reference LIBOR-based rates have been appropriately amended to reference other methods of interest rate determinations and internal and external stakeholders have been apprised of the transition. Based on the transition progress to date, Peoples ceased originating LIBOR-based products and began originating SOFR-indexed products. Peoples will continue to transition all remaining LIBOR-based products to SOFR-indexed products. Peoples will also continue to evaluate the transition process and align its trajectory with regulatory guidelines regarding the cessation of LIBOR as well as monitor new developments for transitioning to alternative reference rates, if necessary and as needed.
ASU 2022-02 - Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings ("TDRs") and Vintage Disclosures. This ASU eliminates the accounting guidance on troubled debt restructurings (TDRs) for creditors and amends the guidance on disclosures to include current-period gross write-offs by year of origination. This ASU also updates the requirements related to accounting for credit losses under Accounting Standards Codification ("ASC") 326 and adds enhanced disclosures for creditors with respect to loan refinancings and restructurings for borrowers experiencing financial difficulty. For entities that have already adopted ASU 2016-13, as Peoples has, the amendments in ASU 2022-02 are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years.
Effective January 1, 2023, Peoples adopted the amendments within ASU 2022-02, using the prospective transition method. The adoption of this guidance did not have a material impact on Peoples' consolidated financial statements.
8
Pursuant to the guidance in ASU 2022-02, when a loan is restructured, Peoples continues to measure the allowance for credit losses on the loan using a discounted cash flow approach that utilizes a prepayment-adjusted discount rate based on the loan’s restructured terms. Under the TDR accounting model, Peoples modeled a 12-month extension of the contractual terms for TDRs that were to mature within the next 12 months. As Peoples has elected a prospective transition, the extension on a loan that was previously restructured and accounted for as a TDR will continue to be measured as it had been historically in Peoples' allowance for credit losses until the loan is paid off, sold, liquidated, or subsequently restructured. Refer to "Note 4 Loans and Leases" for additional information.
Note 2 Fair Value of Assets and Liabilities
Fair value represents the amount expected to be received to sell an asset or paid to transfer a liability in its principal or most advantageous market in an orderly transaction between market participants at the measurement date. In accordance with fair value accounting guidance, Peoples measures, records and reports various types of assets and liabilities at fair value on either a recurring or a non-recurring basis in the Unaudited Condensed Consolidated Financial Statements. Those assets and liabilities are presented below in the sections entitled “Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis” and “Assets and Liabilities Required to be Measured and Reported at Fair Value on a Non-Recurring Basis.”
Depending on the nature of the asset or the liability, Peoples uses various valuation methodologies and assumptions to estimate fair value. The measurement of fair value under US GAAP uses a hierarchy, which is described in "Note 1 Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Peoples' 2022 Form 10-K.
Assets and liabilities are assigned to a level within the fair value hierarchy based on the lowest level of significant input used to measure fair value. Assets and liabilities may change levels within the fair value hierarchy due to market conditions or other circumstances. Those transfers are recognized on the date of the event that prompted the transfer. There were no transfers of assets or liabilities required to be measured at fair value on a recurring basis between levels of the fair value hierarchy during the periods presented.
Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis
The following table provides the fair value for assets and liabilities required to be measured and reported at fair value on a recurring basis on the Unaudited Consolidated Balance Sheets by level in the fair value hierarchy.
Recurring Fair Value Measurements at Reporting Date | |||||||||||||||||||||||
March 31, 2023 | December 31, 2022 | ||||||||||||||||||||||
(Dollars in thousands) | Level 1 | Level 2 | Level 3 | Level 1 | Level 2 | Level 3 | |||||||||||||||||
Assets: | |||||||||||||||||||||||
Available-for-sale investment securities: | |||||||||||||||||||||||
Obligations of: | |||||||||||||||||||||||
U.S. Treasury and government agencies | $ | 58,438 | $ | — | $ | — | $ | 152,422 | $ | — | $ | — | |||||||||||
U.S. government sponsored agencies | — | 98,311 | — | — | 88,115 | — | |||||||||||||||||
States and political subdivisions | — | 224,996 | — | — | 225,882 | — | |||||||||||||||||
Residential mortgage-backed securities | — | 605,270 | — | — | 604,653 | — | |||||||||||||||||
Commercial mortgage-backed securities | — | 52,153 | — | — | 50,049 | — | |||||||||||||||||
Bank-issued trust preferred securities | — | 10,329 | — | — | 10,278 | — | |||||||||||||||||
Total available-for-sale securities | $ | 58,438 | $ | 991,059 | $ | — | $ | 152,422 | $ | 978,977 | $ | — | |||||||||||
Equity investment securities (a) | 168 | 199 | — | 147 | 199 | — | |||||||||||||||||
Derivative assets (b) | — | 27,339 | — | — | 34,123 | — | |||||||||||||||||
Liabilities: | |||||||||||||||||||||||
Derivative liabilities (c) | $ | — | $ | 23,100 | $ | — | $ | — | $ | 28,529 | $ | — |
(a) Included in "Other investment securities" on the Unaudited Consolidated Balance Sheets. For additional information, see "Note 3 Investment Securities" of the Notes to the Unaudited Condensed Consolidated Financial Statements.
(b) Included in " " on the Unaudited Consolidated Balance Sheets. For additional information, see "Note 10 Derivative Financial Instruments" of the Notes to the Unaudited Condensed Consolidated Financial Statements.
(c) Included in " " on the Unaudited Consolidated Balance Sheets. For additional information, see "Note 10 Derivative Financial Instruments" of the Notes to the Unaudited Condensed Consolidated Financial Statements.
Available-for-Sale Investment Securities: The fair values used by Peoples are obtained from an independent pricing service and represent either quoted market prices for the identical securities (Level 1) or fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatility, LIBOR (or other relevant) yield curves, credit spreads and prices from market makers and live trading systems (Level 2). Management reviews the valuation methodology and quality controls utilized by the pricing services in management's overall assessment of the reasonableness of the fair values provided, and challenges prices when management believes a material discrepancy in pricing exists.
9
Equity Investment Securities: The fair values of Peoples' equity investment securities are obtained from quoted prices in active exchange markets for identical assets or liabilities (Level 1) or quoted prices in less active markets (Level 2).
Derivative Assets and Derivative Liabilities: Derivative assets and derivative liabilities are recognized on the Unaudited Consolidated Balance Sheets at their fair value within "Other assets" and "Accrued expenses and other liabilities", respectively. The fair value for derivative financial instruments is determined based on market prices, broker-dealer quotations on similar products, or other related input parameters (Level 2).
Assets and Liabilities Required to be Measured and Reported at Fair Value on a Non-Recurring Basis
The following table provides the fair value for each class of assets and liabilities required to be measured and reported at fair value on a non-recurring basis on the Unaudited Consolidated Balance Sheets by level in the fair value hierarchy at March 31, 2023 and December 31, 2022.
Non-Recurring Fair Value Measurements at Reporting Date | |||||||||||||||||
March 31, 2023 | December 31, 2022 | ||||||||||||||||
(Dollars in thousands) | Level 2 | Level 3 | Level 2 | Level 3 | |||||||||||||
Assets: | |||||||||||||||||
Collateral dependent loans | $ | — | $ | 8,860 | $ | — | $ | 10,354 | |||||||||
Loans held for sale (a) | $ | 1,251 | $ | — | $ | 1,254 | $ | — | |||||||||
Other real estate owned | $ | — | $ | — | $ | — | $ | 55 | |||||||||
(a) Loans held for sale are presented gross of a valuation allowance of $99 and $105 at March 31, 2023 and at December 31, 2022, respectively.
Collateral Dependent Loans: Loans for which repayment is dependent upon the operation or sale of collateral, as the borrower is experiencing financial difficulty, are considered collateral dependent. Peoples utilizes outside third-party appraisal services to value the underlying collateral, which Peoples then uses to report the loans at their fair value (Level 3).
Loans Held for Sale: Loans originated and intended to be sold in the secondary market, generally one-to-four family residential loans, are carried, in aggregate, at the lower of cost or estimated fair value. Peoples uses a valuation model using quoted market prices of similar instruments in arriving at the fair value (Level 2).
Other Real Estate Owned ("OREO"):, included in "Other assets" on the Unaudited Consolidated Balance Sheets, is comprised primarily of commercial and residential real estate properties acquired by Peoples in satisfaction of a loan. OREO obtained in satisfaction of a loan is recorded at the lower of cost or estimated fair value, less estimated costs to sell the property. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is based on recent real estate appraisals and is updated at least annually. These appraisals may utilize a single valuation approach or a combination of approaches including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available (Level 3).
Servicing Rights: Servicing rights are included in "Other intangible assets" on the Unaudited Consolidated Balance Sheets. The fair value of servicing rights is determined by using a discounted cash flow model, which estimates the present value of the future net cash flows of the servicing portfolio based on various factors, such as servicing costs, expected prepayment speeds and discount rates (Level 3). The carrying value of servicing rights is not re-measured to fair value on a recurring basis. Peoples assesses the carrying value of servicing rights quarterly for impairment.
10
Financial Instruments Not Required to be Measured or Reported at Fair Value
The following table provides the carrying amount for each class of assets and liabilities and the fair value for certain financial instruments that are not required to be measured or reported at fair value on the Unaudited Consolidated Balance Sheets.
Fair Value Measurements of Other Financial Instruments | ||||||||||||||||||||
(Dollars in thousands) | Fair Value Hierarchy Level | March 31, 2023 | December 31, 2022 | |||||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | |||||||||||||||||
Assets: | ||||||||||||||||||||
Cash and cash equivalents | 1 | $ | 157,154 | $ | 157,154 | $ | 154,022 | $ | 154,022 | |||||||||||
Held-to-maturity investment securities: | ||||||||||||||||||||
Obligations of: | ||||||||||||||||||||
U.S. government sponsored agencies | 2 | 194,184 | 186,446 | 132,366 | 123,020 | |||||||||||||||
States and political subdivisions (a) | 2 | 145,085 | 114,192 | 145,263 | 108,776 | |||||||||||||||
Residential mortgage-backed securities | 2 | 245,294 | 230,377 | 176,215 | 157,998 | |||||||||||||||
Commercial mortgage-backed securities | 2 | 105,002 | 89,919 | 101,861 | 85,354 | |||||||||||||||
Commercial mortgage-backed securities | 3 | 4,748 | 3,502 | 4,748 | 3,361 | |||||||||||||||
Total held-to-maturity securities | 694,313 | 624,436 | 560,453 | 478,509 | ||||||||||||||||
Other investment securities: | ||||||||||||||||||||
Other investment securities at cost: | ||||||||||||||||||||
Federal Home Loan Bank ("FHLB") stock | N/A | 27,381 | 27,381 | 26,605 | 26,605 | |||||||||||||||
Federal Reserve Bank ("FRB") stock | N/A | 21,231 | 21,231 | 21,231 | 21,231 | |||||||||||||||
Banker's Bank of Kentucky ("BBKY") stock | N/A | 355 | 355 | 355 | 355 | |||||||||||||||
Total other investment securities at cost | 48,967 | 48,967 | 48,191 | 48,191 | ||||||||||||||||
Other investment securities at fair value: | ||||||||||||||||||||
Nonqualified deferred compensation (b) | 1 | 2,405 | 2,405 | 2,048 | 2,048 | |||||||||||||||
Other investment securities (c) | 2 | 1,024 | 1,024 | 1,024 | 1,024 | |||||||||||||||
Total other investment securities | 52,396 | 52,396 | 51,263 | 51,263 | ||||||||||||||||
Loans and leases, net of deferred fees and costs (d) | 3 | 4,759,718 | 4,522,720 | 4,707,150 | 4,516,695 | |||||||||||||||
Bank owned life insurance | 2 | 105,999 | 105,999 | 105,292 | 105,292 | |||||||||||||||
Liabilities: | ||||||||||||||||||||
Deposits | 2 | $ | 5,788,527 | $ | 4,924,296 | $ | 5,716,941 | $ | 4,682,491 | |||||||||||
Short-term borrowings | 2 | 490,670 | 496,786 | 500,138 | 504,584 | |||||||||||||||
Long-term borrowings | 2 | 95,629 | 96,822 | 101,093 | 101,992 |
(a) Held-to-maturity investment securities are presented gross of an allowance for credit losses of $241 at both March 31, 2023 and December 31, 2022.
(b) Nonqualified deferred compensation includes mutual funds as part of the investment.
(c) "Other investment securities", as reported on the Unaudited Consolidated Balance Sheets, also included equity investment securities at March 31, 2023
and at December 31, 2022, which are reported in the Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis
table above and not included in this table.
(d) Loans and leases, net of deferred fees and costs, are presented gross of an allowance for credit losses of $53.3 million and $53.2 million at March 31, 2023 and at December 31, 2022, respectively.
For certain financial assets and liabilities, carrying value approximates fair value due to the nature of the financial instrument. These financial instruments include cash and cash equivalents, and overnight borrowings. Peoples used the following methods and assumptions in estimating the fair value of the following financial instruments:
Cash and Cash Equivalents: Cash and cash equivalents include cash on hand, balances due from other banks, interest-bearing deposits in other banks, federal funds sold and other short-term investments with original maturities of ninety days or less. The carrying amount for cash and cash equivalents balances are a reasonable estimate of fair value (Level 1).
Held-to-Maturity Investment Securities: The fair values used by Peoples are obtained from an independent pricing service and represent fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatility, relevant yield curves, credit spreads and prices from market makers and live trading systems (Level 2). When observable market data is absent, the independent pricing service estimates prices based on underlying cash flow characteristics and discount rates and compares them to similar securities (Level 3). Management reviews the valuation
11
methodology and quality controls utilized by the pricing services in management's overall assessment of the reasonableness of the fair values provided, and challenges prices when management believes a material discrepancy in pricing exists.
Other Investment Securities: Other investment securities at cost are not recorded at fair value as they are not marketable securities. Other investment securities at fair value are valued using quoted prices in an active market (Level 1) or quoted prices in less active markets (Level 2).
Loans and Leases, Net of Deferred Fees and Costs: The fair value of portfolio loans and leases assumes sale of the underlying notes to a third-party financial investor. Accordingly, this value is not necessarily the value to Peoples if the notes were held to maturity. Peoples considers interest rate, credit and market factors in estimating the fair value of loans and leases (Level 3). Fair values for loans and leases are estimated using a discounted cash flow methodology. The discount rates take into account interest rates currently being offered to customers for loans and leases with similar terms, the credit risk associated with the loans and leases and other market factors, including liquidity.
Bank Owned Life Insurance: Peoples' bank owned life insurance policies are recorded at their cash surrender value (Level 2). Peoples recognizes tax-exempt income from the periodic increases in the cash surrender value of these policies and from death benefits.
Deposits: The fair value of fixed-maturity certificates of deposit ("CDs") is estimated using a discounted cash flow calculation based on current rates offered for deposits of similar remaining maturities. Demand and other non-fixed-maturity deposits are estimated using a discounted cash flow calculation based on maturity, attrition and re-pricing assumptions (Level 2).
Short-term Borrowings: The fair value of short-term borrowings is estimated using a discounted cash flow analysis based on rates currently available to Peoples for borrowings with similar terms (Level 2).
Long-term Borrowings: The fair value of long-term borrowings is estimated using a discounted cash flow analysis based on rates currently available to Peoples for borrowings with similar terms (Level 2).
Certain financial assets and financial liabilities that are not required to be measured or reported at fair value can be subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). These financial assets and liabilities include the following: customer relationships, the deposit base, and other information required to compute Peoples’ aggregate fair value, which are not included in the above information. Accordingly, the fair values described above are not intended to represent the aggregate fair value of Peoples.
12
Note 3 Investment Securities
Available-for-sale
The following table summarizes Peoples' available-for-sale investment securities:
(Dollars in thousands) | Amortized Cost | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||
March 31, 2023 | ||||||||||||||
Obligations of: | ||||||||||||||
U.S. Treasury and government agencies | $ | 61,584 | $ | — | $ | (3,146) | $ | 58,438 | ||||||
U.S. government sponsored agencies | 109,927 | 22 | (11,638) | 98,311 | ||||||||||
States and political subdivisions | 254,523 | 32 | (29,559) | 224,996 | ||||||||||
Residential mortgage-backed securities | 697,452 | 1,070 | (93,252) | 605,270 | ||||||||||
Commercial mortgage-backed securities | 62,256 | — | (10,103) | 52,153 | ||||||||||
Bank-issued trust preferred securities | 10,779 | 40 | (490) | 10,329 | ||||||||||
Total available-for-sale securities | $ | 1,196,521 | $ | 1,164 | $ | (148,188) | $ | 1,049,497 | ||||||
December 31, 2022 | ||||||||||||||
Obligations of: | ||||||||||||||
U.S. Treasury and government agencies | $ | 158,473 | $ | — | $ | (6,051) | $ | 152,422 | ||||||
U.S. government sponsored agencies | 101,753 | 18 | (13,656) | 88,115 | ||||||||||
States and political subdivisions | 261,612 | 12 | (35,742) | 225,882 | ||||||||||
Residential mortgage-backed securities | 707,025 | 1,017 | (103,389) | 604,653 | ||||||||||
Commercial mortgage-backed securities | 61,091 | — | (11,042) | 50,049 | ||||||||||
Bank-issued trust preferred securities | 10,765 | 57 | (544) | 10,278 | ||||||||||
Total available-for-sale securities | $ | 1,300,719 | $ | 1,104 | $ | (170,424) | $ | 1,131,399 |
The gross gains and losses realized by Peoples from sales of available-for-sale securities for the periods ended March 31 were as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands) | 2023 | 2022 | ||||||
Gross gains realized | $ | 78 | $ | 146 | ||||
Gross losses realized | (2,013) | (16) | ||||||
Net (loss) gain realized | $ | (1,935) | $ | 130 |
The cost of investment securities sold, and any resulting gain or loss, were based on the specific identification method and recognized as of the trade date.
13
The following table presents a summary of available-for-sale investment securities that had been in a continuous unrealized loss position for the periods identified:
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Unrealized Loss | No. of Securities | Fair Value | Unrealized Loss | No. of Securities | Fair Value | Unrealized Loss | ||||||||||||||||||||||||
March 31, 2023 | ||||||||||||||||||||||||||||||||
Obligations of: | ||||||||||||||||||||||||||||||||
U.S. Treasury and government agencies | $ | — | $ | — | — | $ | 58,438 | $ | 3,146 | 18 | $ | 58,438 | $ | 3,146 | ||||||||||||||||||
U.S. government sponsored agencies | 24,093 | 222 | 18 | 71,220 | 11,416 | 14 | 95,313 | 11,638 | ||||||||||||||||||||||||
States and political subdivisions | 52,634 | 355 | 96 | 161,939 | 29,204 | 117 | 214,573 | 29,559 | ||||||||||||||||||||||||
Residential mortgage-backed securities | 22,648 | 486 | 32 | 572,090 | 92,766 | 212 | 594,738 | 93,252 | ||||||||||||||||||||||||
Commercial mortgage-backed securities | 1,627 | 8 | 1 | 50,526 | 10,095 | 23 | 52,153 | 10,103 | ||||||||||||||||||||||||
Bank-issued trust preferred securities | 478 | 22 | 1 | 7,533 | 468 | 4 | 8,011 | 490 | ||||||||||||||||||||||||
Total | $ | 101,480 | $ | 1,093 | 148 | $ | 921,746 | $ | 147,095 | 388 | $ | 1,023,226 | $ | 148,188 | ||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||
Obligations of: | ||||||||||||||||||||||||||||||||
U.S. Treasury and government agencies | $ | 112,730 | $ | 2,772 | 13 | $ | 39,692 | $ | 3,279 | 11 | $ | 152,422 | $ | 6,051 | ||||||||||||||||||
U.S. government sponsored agencies | 15,166 | 249 | 17 | 66,706 | 13,407 | 18 | 81,872 | 13,656 | ||||||||||||||||||||||||
States and political subdivisions | 60,324 | 714 | 114 | 156,900 | 35,028 | 117 | 217,224 | 35,742 | ||||||||||||||||||||||||
Residential mortgage-backed securities | 104,959 | 8,087 | 105 | 488,452 | 95,302 | 139 | 593,411 | 103,389 | ||||||||||||||||||||||||
Commercial mortgage-backed securities | 1,874 | 129 | 2 | 48,175 | 10,913 | 21 | 50,049 | 11,042 | ||||||||||||||||||||||||
Bank-issued trust preferred securities | 4,400 | 100 | 3 | 3,556 | 444 | 2 | 7,956 | 544 | ||||||||||||||||||||||||
Total | $ | 299,453 | $ | 12,051 | 254 | $ | 803,481 | $ | 158,373 | 308 | $ | 1,102,934 | $ | 170,424 |
Management evaluates available-for-sale investment securities for an allowance for credit losses on a quarterly basis. At March 31, 2023, management concluded that no individual securities at an unrealized loss position required an allowance for credit losses. At March 31, 2023, Peoples did not have the intent to sell, nor was it more likely than not that Peoples would be required to sell, any of the securities with an unrealized loss prior to recovery. Further, the unrealized losses at both March 31, 2023 and December 31, 2022 were largely attributable to changes in market interest rates and spreads since the securities were purchased, and were not credit-related losses. Accrued interest receivable is not included in investment securities balances, and is presented in the “Other assets” line of the Unaudited Consolidated Balance Sheets, with no recorded allowance for credit losses. Interest receivable on investment securities was $6.7 million at March 31, 2023 and $7.8 million at December 31, 2022.
At March 31, 2023, approximately 99% of the mortgage-backed securities with a market value that had been at an unrealized loss position for twelve months or more were issued by U.S. government sponsored agencies. The remaining 1%, or four positions, consisted of privately issued mortgage-backed securities with all of the underlying mortgages originated prior to 2004. Of the four positions, three positions had a fair value of less than 90% of their book values. Management analyzed the underlying credit quality of these mortgage-backed securities and concluded the unrealized losses were primarily attributable to the floating rate nature of these investments and the low remaining number of loans underlying these securities. Obligations of the U.S. treasury and government agencies, obligations of U.S. government sponsored agencies, and obligations of states and political subdivisions were issued by the U.S. Treasury Department or Federal government-sponsored entities. The decline in fair values was attributable to changes in interest rates and not credit quality. Therefore, management does not consider these to be impaired securities.
The unrealized loss with respect to the four bank-issued trust preferred securities that had been in an unrealized loss position for twelve months or more at March 31, 2023 was attributable to the subordinated nature of the debt.
14
The table below presents the amortized cost, fair value and total weighted-average yield of available-for-sale securities by contractual maturity at March 31, 2023. The weighted-average yields are based on the amortized cost. In some cases, the issuers may have the right to call or prepay obligations without call or prepayment penalties prior to the contractual maturity date.
(Dollars in thousands) | Within 1 Year | 1 to 5 Years | 5 to 10 Years | Over 10 Years | Total | ||||||||||||
Amortized cost | |||||||||||||||||
Obligations of: | |||||||||||||||||
U.S. Treasury and government agencies | $ | 12,495 | $ | 49,089 | $ | — | $ | — | $ | 61,584 | |||||||
U.S. government sponsored agencies | 9,309 | 47,321 | 45,042 | 8,255 | 109,927 | ||||||||||||
States and political subdivisions | 25,699 | 47,241 | 67,302 | 114,281 | 254,523 | ||||||||||||
Residential mortgage-backed securities | 1 | 1,415 | 56,175 | 639,861 | 697,452 | ||||||||||||
Commercial mortgage-backed securities | 1,635 | 7,463 | 29,862 | 23,296 | 62,256 | ||||||||||||
Bank-issued trust preferred securities | — | 6,279 | 4,500 | — | 10,779 | ||||||||||||
Total available-for-sale securities | $ | 49,139 | $ | 158,808 | $ | 202,881 | $ | 785,693 | $ | 1,196,521 | |||||||
Fair value | |||||||||||||||||
Obligations of: | |||||||||||||||||
U.S. Treasury and government agencies | $ | 12,195 | $ | 46,243 | $ | — | $ | — | $ | 58,438 | |||||||
U.S. government sponsored agencies | 9,154 | 44,088 | 38,785 | 6,284 | 98,311 | ||||||||||||
States and political subdivisions | 25,637 | 45,497 | 57,761 | 96,101 | 224,996 | ||||||||||||
Residential mortgage-backed securities | 1 | 1,358 | 51,295 | 552,616 | 605,270 | ||||||||||||
Commercial mortgage-backed securities | 1,627 | 6,771 | 24,990 | 18,765 | 52,153 | ||||||||||||
Bank-issued trust preferred securities | — | 6,284 | 4,045 | — | 10,329 | ||||||||||||
Total available-for-sale securities | $ | 48,614 | $ | 150,241 | $ | 176,876 | $ | 673,766 | $ | 1,049,497 | |||||||
Total weighted-average yield | 2.58 | % | 2.27 | % | 1.69 | % | 1.89 | % | 1.93 | % |
Held-to-maturity
The following table summarizes Peoples’ held-to-maturity investment securities:
(Dollars in thousands) | Amortized Cost | Allowance for Credit Losses | Gross Unrealized Gains | Gross Unrealized Losses | Fair Value | ||||||||||||
March 31, 2023 | |||||||||||||||||
Obligations of: | |||||||||||||||||
U.S. government sponsored agencies | $ | 194,184 | $ | — | $ | 385 | $ | (8,123) | $ | 186,446 | |||||||
States and political subdivisions | 145,085 | (241) | 199 | (30,851) | 114,192 | ||||||||||||
Residential mortgage-backed securities | 245,294 | — | 1,321 | (16,345) | 230,377 | ||||||||||||
Commercial mortgage-backed securities | 109,750 | — | 49 | (16,378) | 93,421 | ||||||||||||
Total held-to-maturity securities | $ | 694,313 | $ | (241) | $ | 1,954 | $ | (71,697) | $ | 624,436 | |||||||
December 31, 2022 | |||||||||||||||||
Obligations of: | |||||||||||||||||
U.S. government sponsored agencies | $ | 132,366 | $ | — | $ | 130 | $ | (9,476) | $ | 123,020 | |||||||
States and political subdivisions | 145,263 | (241) | 162 | (36,408) | 108,776 | ||||||||||||
Residential mortgage-backed securities | 176,215 | — | 244 | (18,461) | 157,998 | ||||||||||||
Commercial mortgage-backed securities | 106,609 | — | — | (17,894) | 88,715 | ||||||||||||
Total held-to-maturity securities | $ | 560,453 | $ | (241) | $ | 536 | $ | (82,239) | $ | 478,509 |
There were no sales of held-to-maturity securities for either of the three months ended March 31, 2023 or 2022.
Management evaluates held-to-maturity investment securities for an allowance for credit losses on a quarterly basis. Peoples has determined that the loss given default for U.S. government sponsored enterprise investment securities is zero, due to the fact that it is unlikely the ultimate guarantor (the U.S. government) would not perform on its implicit guarantee in the event of default. The remaining securities are included in the calculation of the allowance for credit losses for held-to-maturity investment securities. Peoples recorded $241,000 of allowance for credit losses for held-to-maturity securities at both March 31, 2023, and December 31, 2022.
The following table presents a summary of held-to-maturity investment securities that had been in a continuous unrealized loss position for the periods identified:
15
Less than 12 Months | 12 Months or More | Total | ||||||||||||||||||||||||||||||
(Dollars in thousands) | Fair Value | Unrealized Loss | No. of Securities | Fair Value | Unrealized Loss | No. of Securities | Fair Value | Unrealized Loss | ||||||||||||||||||||||||
March 31, 2023 | ||||||||||||||||||||||||||||||||
Obligations of: | ||||||||||||||||||||||||||||||||
U.S. government sponsored agencies | $ | 81,988 | $ | 413 | 14 | 30,303 | 7,710 | 9 | $ | 112,291 | $ | 8,123 | ||||||||||||||||||||
States and political subdivisions | — | — | — | 110,831 | 30,851 | 67 | 110,831 | 30,851 | ||||||||||||||||||||||||
Residential mortgage-backed securities | 67,554 | 884 | 20 | 87,045 | 15,461 | 23 | 154,599 | 16,345 | ||||||||||||||||||||||||
Commercial mortgage-backed securities | 22,008 | 462 | 5 | 65,621 | 15,916 | 31 | 87,629 | 16,378 | ||||||||||||||||||||||||
Total | $ | 171,550 | $ | 1,759 | 39 | $ | 293,800 | $ | 69,938 | 130 | $ | 465,350 | $ | 71,697 | ||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||
Obligations of: | ||||||||||||||||||||||||||||||||
U.S. government sponsored agencies | $ | 59,905 | $ | 651 | 17 | 29,306 | 8,825 | 9 | $ | 89,211 | $ | 9,476 | ||||||||||||||||||||
States and political subdivisions | 3,590 | 1,072 | 3 | 101,863 | 35,336 | 64 | 105,453 | 36,408 | ||||||||||||||||||||||||
Residential mortgage-backed securities | 71,582 | 2,904 | 21 | 72,862 | 15,557 | 18 | 144,444 | 18,461 | ||||||||||||||||||||||||
Commercial mortgage-backed securities | 26,869 | 650 | 8 | 61,846 | 17,244 | 29 | 88,715 | 17,894 | ||||||||||||||||||||||||
Total | $ | 161,946 | $ | 5,277 | 49 | $ | 265,877 | $ | 76,962 | 120 | $ | 427,823 | $ | 82,239 |
The table below presents the amortized cost, fair value and total weighted-average yield of held-to-maturity securities by contractual maturity at March 31, 2023. The weighted-average yields are based on the amortized cost and are computed on a fully taxable-equivalent basis using a blended federal and state corporate income tax rate of 23.3% and 23.3% for the three months ended March 31, 2023 and December 31, 2022, respectively. In some cases, the issuers may have the right to call or prepay obligations without call or prepayment penalties prior to the contractual maturity date.
(Dollars in thousands) | Within 1 Year | 1 to 5 Years | 5 to 10 Years | Over 10 Years | Total | ||||||||||||
Amortized cost | |||||||||||||||||
Obligations of: | |||||||||||||||||
U.S. government sponsored agencies | 2,126 | $ | 24,178 | $ | 71,008 | $ | 96,872 | $ | 194,184 | ||||||||
States and political subdivisions | — | 5,214 | 9,402 | 130,469 | 145,085 | ||||||||||||
Residential mortgage-backed securities | — | 890 | — | 244,404 | 245,294 | ||||||||||||
Commercial mortgage-backed securities | 5,004 | 6,129 | 34,744 | 63,873 | 109,750 | ||||||||||||
Total held-to-maturity securities | $ | 7,130 | $ | 36,411 | $ | 115,154 | $ | 535,618 | $ | 694,313 | |||||||
Fair value | |||||||||||||||||
Obligations of: | |||||||||||||||||
U.S. government sponsored agencies | 2,102 | $ | 23,398 | $ | 70,844 | $ | 90,102 | $ | 186,446 | ||||||||
States and political subdivisions | — | 4,944 | 8,165 | 101,083 | 114,192 | ||||||||||||
Residential mortgage-backed securities | — | 866 | — | 229,511 | 230,377 | ||||||||||||
Commercial mortgage-backed securities | 4,899 | 5,471 | 30,996 | 52,055 | 93,421 | ||||||||||||
Total held-to-maturity securities | $ | 7,001 | $ | 34,679 | $ | 110,005 | $ | 472,751 | $ | 624,436 | |||||||
Total weighted-average yield | 2.01 | % | 2.01 | % | 4.29 | % | 3.45 | % | 3.50 | % |
Other Investment Securities
Peoples' other investment securities on the Unaudited Consolidated Balance Sheets consist largely of shares of FHLB stock and of FRB stock.
16
The following table summarizes the carrying value of Peoples' other investment securities:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | ||||||
FHLB stock | $ | 27,381 | $ | 26,605 | ||||
FRB stock | 21,231 | 21,231 | ||||||
Nonqualified deferred compensation | 2,405 | 2,048 | ||||||
Equity investment securities | 367 | 346 | ||||||
Other investment securities | 1,379 | 1,379 | ||||||
Total other investment securities | $ | 52,763 | $ | 51,609 |
During the three months ended March 31, 2023, Peoples redeemed $3.7 million of FHLB stock in order to be in compliance with the requirements of the FHLB. Peoples purchased $4.5 million of additional FHLB stock during the three months ended March 31, 2023, as a result of the FHLB's capital requirements on FHLB advances during the first quarter.
During the three months ended March 31, 2023 and 2022, Peoples recognized a gain of $21,000 and a loss of $7,000, respectively, for the change in fair value of equity investment securities in "Other non-interest income".
At March 31, 2023, Peoples' investment in equity investment securities was comprised largely of common stocks issued by various unrelated bank holding companies. There were no equity investment securities of a single issuer that exceeded 10% of Peoples' stockholders' equity.
Pledged Securities
Peoples has pledged available-for-sale investment securities and held-to-maturity investment securities to secure public and trust department deposits, and repurchase agreements in accordance with federal and state requirements. Peoples has also pledged available-for-sale investment securities to secure additional borrowing capacity at the FHLB and the FRB as well as to derivative counterparties as collateral on unrealized interest rate swaps.
The following table summarizes the carrying amount of Peoples' pledged securities:
Carrying Amount | |||||||||||
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | |||||||||
Securing public and trust department deposits, and repurchase agreements: | |||||||||||
Available-for-sale | $ | 704,074 | $ | 779,244 | |||||||
Held-to-maturity | 372,372 | 312,921 | |||||||||
Securing additional borrowing capacity at the FHLB and the FRB: | |||||||||||
Available-for-sale | 3,949 | 3,972 | |||||||||
Held-to-maturity | 145,867 | 128,870 | |||||||||
Note 4 Loans and Leases
Peoples' loan portfolio consists of various types of loans and leases originated primarily as a result of lending opportunities within Peoples' footprint. Peoples also originates insurance premium finance loans nationwide through its Peoples Premium Finance division, and originates leases nationwide through its North Star Leasing ("NSL") division and its Vantage Financial, LLC ("Vantage") subsidiary. Throughout this Form 10-Q, loans and leases are referred to as "total loans" and "loans held for investment".
17
The major classifications of loan balances (in each case, net of deferred fees and costs) excluding loans held for sale, were as follows:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | ||||||
Construction | $ | 232,296 | $ | 246,941 | ||||
Commercial real estate, other | 1,481,062 | 1,423,518 | ||||||
Commercial and industrial | 891,139 | 892,634 | ||||||
Premium finance | 158,263 | 159,197 | ||||||
Leases | 354,641 | 345,131 | ||||||
Residential real estate | 712,602 | 723,360 | ||||||
Home equity lines of credit | 174,383 | 177,858 | ||||||
Consumer, indirect | 647,177 | 629,426 | ||||||
Consumer, direct | 107,406 | 108,363 | ||||||
Deposit account overdrafts | 749 | 722 | ||||||
Total loans, at amortized cost | $ | 4,759,718 | $ | 4,707,150 |
Accrued interest receivable is not included within the loan balances, but is presented in the “Other assets” line of the Unaudited Consolidated Balance Sheets, with no recorded allowance for credit losses. Total interest receivable on loans was $15.4 million at March 31, 2023 and December 31, 2022.
Nonaccrual and Past Due Loans
A loan is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan agreement. A loan may be placed on nonaccrual status regardless of whether or not such loan is considered past due.
The amortized cost of loans on nonaccrual status and of loans delinquent for 90 days or more and accruing was as follows:
March 31, 2023 | December 31, 2022 | ||||||||||||||||
(Dollars in thousands) | Nonaccrual (a) | Accruing Loans 90+ Days Past Due | Nonaccrual (a) | Accruing Loans 90+ Days Past Due | |||||||||||||
Construction | $ | 1 | $ | — | $ | 12 | $ | — | |||||||||
Commercial real estate, other | 11,345 | 150 | 12,121 | 167 | |||||||||||||
Commercial and industrial | 3,064 | 228 | 3,462 | 130 | |||||||||||||
Premium finance | — | 764 | — | 504 | |||||||||||||
Leases | 3,884 | 2,491 | 3,178 | 3,041 | |||||||||||||
Residential real estate | 8,641 | 238 | 9,496 | 917 | |||||||||||||
Home equity lines of credit | 793 | 127 | 820 | 58 | |||||||||||||
Consumer, indirect | 2,147 | 13 | 2,176 | — | |||||||||||||
Consumer, direct | 105 | 3 | 208 | 25 | |||||||||||||
Total loans, at amortized cost | $ | 29,980 | $ | 4,014 | $ | 31,473 | $ | 4,842 |
(a) There were $3.4 million of nonaccrual loans for which there was no allowance for credit losses at March 31, 2023 and $1.4 million at December 31, 2022.
During the first three months of 2023, nonaccrual loans declined compared to at December 31, 2022, which was primarily due to $0.9 million of residential real estate being loans on nonaccrual status as of December 31, 2022 that were accruing as of March 31, 2023. The decrease in accruing loans 90+ days past due at March 31, 2023 when compared to at December 31, 2022, was primarily due to reductions of $0.7 million and $0.6 million in residential real estate loans and leases, respectively.
The amount of interest income recognized on loans past due 90 days or more and accruing during the three months ended March 31, 2023 was $0.5 million.
The following table presents the aging of the amortized cost of past due loans:
Loans Past Due | Current Loans | Total Loans | ||||||||||||||||||
(Dollars in thousands) | 30 - 59 days | 60 - 89 days | 90 + Days | Total | ||||||||||||||||
March 31, 2023 |
18
Loans Past Due | Current Loans | Total Loans | ||||||||||||||||||
(Dollars in thousands) | 30 - 59 days | 60 - 89 days | 90 + Days | Total | ||||||||||||||||
Construction | $ | — | $ | — | $ | 1 | $ | 1 | $ | 232,295 | $ | 232,296 | ||||||||
Commercial real estate, other | 2,382 | 36 | 10,475 | 12,893 | 1,468,169 | 1,481,062 | ||||||||||||||
Commercial and industrial | 641 | 863 | 2,928 | 4,432 | 886,707 | 891,139 | ||||||||||||||
Premium finance | 886 | 307 | 764 | 1,957 | 156,306 | 158,263 | ||||||||||||||
Leases | 7,054 | 2,908 | 6,310 | 16,272 | 338,369 | 354,641 | ||||||||||||||
Residential real estate | 7,921 | 1,240 | 4,521 | 13,682 | 698,920 | 712,602 | ||||||||||||||
Home equity lines of credit | 520 | 351 | 594 | 1,465 | 172,918 | 174,383 | ||||||||||||||
Consumer, indirect | 3,541 | 769 | 811 | 5,121 | 642,056 | 647,177 | ||||||||||||||
Consumer, direct | 402 | 8 | 44 | 454 | 106,952 | 107,406 | ||||||||||||||
Deposit account overdrafts | — | — | — | — | 749 | 749 | ||||||||||||||
Total loans, at amortized cost | $ | 23,347 | $ | 6,482 | $ | 26,448 | $ | 56,277 | $ | 4,703,441 | $ | 4,759,718 | ||||||||
December 31, 2022 | ||||||||||||||||||||
Construction | $ | 196 | $ | 161 | $ | 9 | $ | 366 | $ | 246,575 | $ | 246,941 | ||||||||
Commercial real estate, other | 2,279 | 1,051 | 10,370 | 13,700 | 1,409,818 | 1,423,518 | ||||||||||||||
Commercial and industrial | 2,522 | 289 | 3,449 | 6,260 | 886,374 | 892,634 | ||||||||||||||
Premium finance | 646 | 816 | 504 | 1,966 | 157,231 | 159,197 | ||||||||||||||
Leases | 6,074 | 1,921 | 6,218 | 14,213 | 330,918 | 345,131 | ||||||||||||||
Residential real estate | 10,113 | 2,128 | 5,519 | 17,760 | 705,600 | 723,360 | ||||||||||||||
Home equity lines of credit | 987 | 149 | 552 | 1,688 | 176,170 | 177,858 | ||||||||||||||
Consumer, indirect | 5,866 | 1,048 | 921 | 7,835 | 621,591 | 629,426 | ||||||||||||||
Consumer, direct | 703 | 70 | 108 | 881 | 107,482 | 108,363 | ||||||||||||||
Deposit account overdrafts | — | — | — | — | 722 | 722 | ||||||||||||||
Total loans, at amortized cost | $ | 29,386 | $ | 7,633 | $ | 27,650 | $ | 64,669 | $ | 4,642,481 | $ | 4,707,150 |
Delinquency trends remained stable, as 98.8% of Peoples' loan portfolio was considered “current” at March 31, 2023, compared to 98.6% at December 31, 2022.
Pledged Loans
Peoples has pledged certain loans secured by one-to-four family and multifamily residential mortgages, home equity lines of credit and commercial real estate loans under a blanket collateral agreement to secure borrowings from the FHLB. Peoples also has pledged eligible commercial and industrial loans to secure borrowings with the FRB. Loans pledged are summarized as follows:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | ||||||
Loans pledged to FHLB | $ | 918,075 | $ | 783,843 | ||||
Loans pledged to FRB | 332,521 | 339,005 |
Credit Quality Indicators
As discussed in "Note 1 Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Peoples' 2022 Form 10-K, Peoples categorizes the majority of its loans into risk categories based upon an established risk grading matrix using a scale of 1 to 8. Loan grades are assigned at the time a new loan or lending commitment is extended by Peoples and may be changed at any time when circumstances warrant. Commercial loans to borrowers with an aggregate unpaid principal balance in excess of $1.0 million are reviewed at least on an annual basis for possible credit deterioration. Commercial leases, as well as loan relationships whose aggregate credit exposure to Peoples is equal to or less than $1.0 million are reviewed at least on an event driven basis. Triggers for review include knowledge of adverse events affecting the borrower's business, receipt of financial statements indicating deteriorating credit quality or other similar events. Adversely classified loans are reviewed on a quarterly basis. A description of the general characteristics of the risk grades used by Peoples, follows:
“Pass” (grades 1 through 4): Loans in this risk category involve borrowers of acceptable-to-strong credit quality and risk who have the apparent ability to satisfy their loan obligations. Loans in this risk grade would possess sufficient mitigating factors, such as adequate collateral or strong guarantors possessing the capacity to repay the loan if required, for any weakness that may exist.
19
“Special Mention” (grade 5): Loans in this risk grade are the equivalent of the regulatory definition of “Other Assets Especially Mentioned.” Loans in this risk category possess some credit deficiency or potential weakness, which requires a high level of management attention. Potential weaknesses include declining trends in operating earnings and cash flows and/or reliance on a secondary source of repayment. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the loan or in Peoples' credit position.
“Substandard” (grade 6): Loans in this risk grade are inadequately protected by the borrower's current financial condition and payment capability or the collateral pledged, if any. Loans so classified have one or more well-defined weaknesses that jeopardize the orderly repayment of the loans. They are characterized by the distinct possibility that Peoples will sustain some loss if the weaknesses are not corrected.
“Doubtful” (grade 7): Loans in this risk grade have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, classification of each of these loans as an estimated loss is deferred until its more exact status may be determined.
“Loss” (grade 8): Loans in this risk grade are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean a loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Charge-offs against the allowance for credit losses are taken during the period in which the loan becomes uncollectible. Consequently, Peoples typically does not maintain a recorded investment in loans within this category.
Consumer loans and other smaller-balance loans are evaluated and categorized as "substandard," "doubtful" or "loss" based upon the regulatory definition of these classes and consistent with regulatory requirements. Leases are categorized as "special mention", "substandard", or "loss" based upon delinquency status and the prospect of collecting the remaining net investment balance owed under the lease. All other loans not evaluated individually, nor meeting the regulatory conditions to be categorized as described above, would be considered as being "not rated."
The following table summarizes the risk category of loans within Peoples' loan portfolio, including acquired loans, based upon the most recent analysis performed at March 31, 2023:
Term Loans at Amortized Cost by Origination Year | Revolving Loans Converted to Term | ||||||||||||||||||||||||||||
(Dollars in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans | Total Loans | |||||||||||||||||||||
Construction | |||||||||||||||||||||||||||||
Pass | $ | 4,420 | $ | 101,719 | $ | 87,280 | $ | 23,208 | $ | 3,241 | $ | 9,692 | $ | — | $ | — | $ | 229,560 | |||||||||||
Special mention | 968 | 1,600 | — | — | — | 128 | — | — | 2,696 | ||||||||||||||||||||
Substandard | — | — | — | — | — | 40 | — | — | 40 | ||||||||||||||||||||
Total | 5,388 | 103,319 | 87,280 | 23,208 | 3,241 | 9,860 | — | — | 232,296 | ||||||||||||||||||||
Current period gross charge-offs | — | — | 9 | — | — | — | 9 | ||||||||||||||||||||||
Commercial real estate, other | |||||||||||||||||||||||||||||
Pass | 76,569 | 173,133 | 219,202 | 223,034 | 214,534 | 458,817 | 25,537 | — | 1,390,826 | ||||||||||||||||||||
Special mention | — | — | 184 | 1,200 | 5,128 | 17,998 | 50 | — | 24,560 | ||||||||||||||||||||
Substandard | — | — | 10,027 | 2,523 | 1,580 | 51,290 | 216 | — | 65,636 | ||||||||||||||||||||
Doubtful | — | — | — | — | — | 40 | — | — | 40 | ||||||||||||||||||||
Total | 76,569 | 173,133 | 229,413 | 226,757 | 221,242 | 528,145 | 25,803 | — | 1,481,062 | ||||||||||||||||||||
Current period gross charge-offs | — | — | — | — | — | 33 | 33 | ||||||||||||||||||||||
Commercial and industrial | |||||||||||||||||||||||||||||
Pass | 31,958 | 157,317 | 135,973 | 60,760 | 70,506 | 124,255 | 208,303 | — | 789,072 | ||||||||||||||||||||
Special mention | — | 8,794 | 14,375 | 20,441 | 2,021 | 7,579 | 25,116 | — | 78,326 | ||||||||||||||||||||
Substandard | 4 | 317 | 10,065 | 3,217 | 2,154 | 3,038 | 4,744 | — | 23,539 | ||||||||||||||||||||
Doubtful | — | — | — | — | — | 202 | — | — | 202 | ||||||||||||||||||||
Total | 31,962 | 166,428 | 160,413 | 84,418 | 74,681 | 135,074 | 238,163 | — | 891,139 |
20
Term Loans at Amortized Cost by Origination Year | Revolving Loans Converted to Term | ||||||||||||||||||||||||||||
(Dollars in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans | Total Loans | |||||||||||||||||||||
Current period gross charge-offs | — | — | — | — | — | 1 | 1 | ||||||||||||||||||||||
Premium finance | |||||||||||||||||||||||||||||
Pass | 79,103 | 79,160 | — | — | — | — | — | — | 158,263 | ||||||||||||||||||||
Total | 79,103 | 79,160 | — | — | — | — | — | — | 158,263 | ||||||||||||||||||||
Current period gross charge-offs | 23 | — | — | — | — | — | 23 | ||||||||||||||||||||||
Leases | |||||||||||||||||||||||||||||
Pass | 68,756 | 151,048 | 79,901 | 29,306 | 13,233 | 3,398 | — | — | 345,642 | ||||||||||||||||||||
Special mention | 16 | 1,212 | 2,087 | 371 | 7 | 21 | — | — | 3,714 | ||||||||||||||||||||
Substandard | 127 | 1,691 | 2,091 | 512 | 410 | 454 | — | — | 5,285 | ||||||||||||||||||||
Total | 68,899 | 153,951 | 84,079 | 30,189 | 13,650 | 3,873 | — | — | 354,641 | ||||||||||||||||||||
Current period gross charge-offs | — | 108 | 189 | 100 | 58 | 14 | 469 | ||||||||||||||||||||||
Residential real estate | |||||||||||||||||||||||||||||
Pass | 10,786 | 77,494 | 136,027 | 57,950 | 42,022 | 377,777 | — | — | 702,056 | ||||||||||||||||||||
Substandard | — | — | 280 | 146 | 560 | 9,488 | — | — | 10,474 | ||||||||||||||||||||
Loss | — | — | — | — | — | 72 | — | — | 72 | ||||||||||||||||||||
Total | 10,786 | 77,494 | 136,307 | 58,096 | 42,582 | 387,337 | — | — | 712,602 | ||||||||||||||||||||
Current period gross charge-offs | — | — | — | — | — | 41 | 41 | ||||||||||||||||||||||
Home equity lines of credit | |||||||||||||||||||||||||||||
Pass | 4,830 | 43,159 | 34,111 | 18,852 | 13,774 | 58,278 | 114 | 635 | 173,118 | ||||||||||||||||||||
Substandard | — | — | 72 | 21 | 63 | 1,105 | — | — | 1,261 | ||||||||||||||||||||
Loss | — | — | — | — | — | 4 | — | — | 4 | ||||||||||||||||||||
Total | 4,830 | 43,159 | 34,183 | 18,873 | 13,837 | 59,387 | 114 | 635 | 174,383 | ||||||||||||||||||||
Current period gross charge-offs | — | — | — | — | — | 19 | 19 | ||||||||||||||||||||||
Consumer, indirect | |||||||||||||||||||||||||||||
Pass | 67,265 | 293,761 | 135,301 | 88,220 | 31,003 | 28,840 | — | — | 644,390 | ||||||||||||||||||||
Substandard | — | 566 | 849 | 590 | 315 | 423 | — | — | 2,743 | ||||||||||||||||||||
Loss | — | 33 | 10 | 1 | — | — | — | — | 44 | ||||||||||||||||||||
Total | 67,265 | 294,360 | 136,160 | 88,811 | 31,318 | 29,263 | — | — | 647,177 | ||||||||||||||||||||
Current period gross charge-offs | 18 | 471 | 279 | 90 | 21 | 50 | 929 | ||||||||||||||||||||||
Consumer, direct | |||||||||||||||||||||||||||||
Pass | 11,420 | 46,431 | 24,731 | 12,561 | 5,345 | 6,566 | — | — | 107,054 | ||||||||||||||||||||
21
Term Loans at Amortized Cost by Origination Year | Revolving Loans Converted to Term | ||||||||||||||||||||||||||||
(Dollars in thousands) | 2023 | 2022 | 2021 | 2020 | 2019 | Prior | Revolving Loans | Total Loans | |||||||||||||||||||||
Substandard | — | 12 | 35 | 91 | 32 | 167 | — | — | 337 | ||||||||||||||||||||
Loss | — | — | — | — | — | 15 | — | — | 15 | ||||||||||||||||||||
Total | 11,420 | 46,443 | 24,766 | 12,652 | 5,377 | 6,748 | — | — | 107,406 | ||||||||||||||||||||
Current period gross charge-offs | — | 40 | 12 | 34 | 10 | 8 | 104 | ||||||||||||||||||||||
Deposit account overdrafts | 749 | — | — | — | — | — | — | — | 749 | ||||||||||||||||||||
Current period gross charge-offs | 227 | — | — | — | — | — | 227 | ||||||||||||||||||||||
Total loans, at amortized cost | 356,971 | 1,137,447 | 892,601 | 543,004 | 405,928 | 1,159,687 | 264,080 | 635 | 4,759,718 | ||||||||||||||||||||
Total current period gross charge-offs | $ | 268 | $ | 619 | $ | 489 | $ | 224 | $ | 89 | $ | 166 | $ | 1,855 |
The following table summarizes the risk category of loans within Peoples' loan portfolio, including acquired loans, based upon the then most recent analysis performed at December 31, 2022:
Term Loans at Amortized Cost by Origination Year | |||||||||||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total Loans | ||||||||||||||||||||
Construction | |||||||||||||||||||||||||||||
Pass | $ | 82,143 | $ | 110,719 | $ | 27,893 | $ | 20,223 | $ | 656 | $ | 4,061 | $ | 44 | $ | 81 | $ | 245,739 | |||||||||||
Special mention | — | — | — | — | — | 818 | — | — | 818 | ||||||||||||||||||||
Substandard | — | 2 | — | — | — | 382 | — | — | 384 | ||||||||||||||||||||
Total | 82,143 | 110,721 | 27,893 | 20,223 | 656 | 5,261 | 44 | 81 | 246,941 | ||||||||||||||||||||
Commercial real estate, other | |||||||||||||||||||||||||||||
Pass | 165,282 | 224,727 | 227,799 | 202,877 | 110,564 | 369,578 | 27,300 | 5,217 | 1,328,127 | ||||||||||||||||||||
Special mention | — | 189 | 1,099 | 5,519 | 3,111 | 29,334 | 105 | — | 39,357 | ||||||||||||||||||||
Substandard | — | 8,327 | 2,591 | 1,366 | 1,296 | 42,172 | 216 | 190 | 55,968 | ||||||||||||||||||||
Doubtful | — | — | — | — | — | 66 | — | — | 66 | ||||||||||||||||||||
Total | 165,282 | 233,243 | 231,489 | 209,762 | 114,971 | 441,150 | 27,621 | 5,407 | 1,423,518 | ||||||||||||||||||||
Commercial and industrial | |||||||||||||||||||||||||||||
Pass | 167,937 | 142,615 | 72,573 | 71,497 | 40,229 | 91,853 | 215,116 | 3,722 | 801,820 | ||||||||||||||||||||
Special mention | 10,248 | 14,981 | 11,923 | 2,711 | 236 | 4,877 | 16,235 | — | 61,211 | ||||||||||||||||||||
Substandard | 84 | 9,801 | 3,417 | 2,410 | 1,459 | 3,620 | 8,603 | 611 | 29,394 | ||||||||||||||||||||
Doubtful | — | — | — | — | — | 209 | — | — | 209 | ||||||||||||||||||||
Total | 178,269 | 167,397 | 87,913 | 76,618 | 41,924 | 100,559 | 239,954 | 4,333 | 892,634 | ||||||||||||||||||||
Premium finance | |||||||||||||||||||||||||||||
Pass | 158,778 | 419 | — | — | — | — | — | — | 159,197 | ||||||||||||||||||||
Total | 158,778 | 419 | — | — | — | — | — | — | 159,197 | ||||||||||||||||||||
Leases | |||||||||||||||||||||||||||||
Pass | 191,148 | 90,738 | 34,627 | 15,951 | 3,269 | 1,119 | — | — | 336,852 | ||||||||||||||||||||
Special mention | 1,741 | 2,477 | 140 | 22 | 24 | — | — | — | 4,404 | ||||||||||||||||||||
Substandard | 546 | 1,840 | 571 | 464 | 454 | — | — | — | 3,875 | ||||||||||||||||||||
Total | 193,435 | 95,055 | 35,338 | 16,437 | 3,747 | 1,119 | — | — | 345,131 | ||||||||||||||||||||
Residential real estate |
22
Term Loans at Amortized Cost by Origination Year | |||||||||||||||||||||||||||||
(Dollars in thousands) | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving Loans | Revolving Loans Converted to Term | Total Loans | ||||||||||||||||||||
Pass | 78,313 | 138,860 | 58,869 | 42,840 | 28,174 | 364,635 | — | — | 711,691 | ||||||||||||||||||||
Substandard | — | — | 137 | 569 | 563 | 10,302 | — | — | 11,571 | ||||||||||||||||||||
Loss | — | — | — | — | — | 98 | — | — | 98 | ||||||||||||||||||||
Total | 78,313 | 138,860 | 59,006 | 43,409 | 28,737 | 375,035 | — | — | 723,360 | ||||||||||||||||||||
Home equity lines of credit | |||||||||||||||||||||||||||||
Pass | 41,781 | 35,768 | 19,863 | 14,820 | 13,800 | 50,291 | 334 | 2,096 | 176,657 | ||||||||||||||||||||
Substandard | — | 60 | — | 53 | 126 | 958 | — | — | 1,197 | ||||||||||||||||||||
Loss | — | — | — | — | — | 4 | — | — | 4 | ||||||||||||||||||||
Total | 41,781 | 35,828 | 19,863 | 14,873 | 13,926 | 51,253 | 334 | 2,096 | 177,858 | ||||||||||||||||||||
Consumer, indirect | |||||||||||||||||||||||||||||
Pass | 305,814 | 149,445 | 100,027 | 35,988 | 22,789 | 12,741 | — | — | 626,804 | ||||||||||||||||||||
Substandard | 384 | 811 | 659 | 266 | 304 | 193 | — | — | 2,617 | ||||||||||||||||||||
Loss | — | 5 | — | — | — | — | — | — | 5 | ||||||||||||||||||||
Total | 306,198 | 150,261 | 100,686 | 36,254 | 23,093 | 12,934 | — | — | 629,426 | ||||||||||||||||||||
Consumer, direct | |||||||||||||||||||||||||||||
Pass | 50,889 | 28,351 | 14,558 | 6,333 | 3,725 | 3,975 | — | — | 107,831 | ||||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | — | ||||||||||||||||||||
Substandard | 97 | 63 | 138 | 46 | 21 | 150 | — | — | 515 | ||||||||||||||||||||
Loss | — | — | — | — | — | 17 | — | — | 17 | ||||||||||||||||||||
Total | 50,986 | 28,414 | 14,696 | 6,379 | 3,746 | 4,142 | — | — | 108,363 | ||||||||||||||||||||
Deposit account overdrafts | 722 | — | — | — | — | — | — | — | 722 | ||||||||||||||||||||
Total loans, at amortized cost | $ | 1,255,907 | $ | 960,198 | $ | 576,884 | $ | 423,955 | $ | 230,800 | $ | 991,453 | $ | 267,953 | $ | 11,917 | $ | 4,707,150 |
Collateral Dependent Loans
Peoples has certain loans for which repayment is dependent upon the operation or sale of collateral, as the borrower is experiencing financial difficulty. The underlying collateral can vary based upon the type of loan. The following provides more detail about the types of collateral that secure collateral dependent loans:
• Construction loans are typically secured by owner occupied commercial real estate or non-owner occupied investment real estate. Typically, owner occupied construction loans are secured by office buildings, warehouses, manufacturing facilities, and other commercial and industrial properties that are in process of construction. Non-owner occupied commercial construction loans are generally secured by office buildings and complexes, multi-family complexes, land under development, and other commercial and industrial real estate in process of construction.
•Commercial real estate loans can be secured by either owner occupied commercial real estate or non-owner occupied investment commercial real estate. Typically, owner occupied commercial real estate loans are secured by office buildings, warehouses, manufacturing facilities and other commercial and industrial properties occupied by operating companies. Non-owner occupied commercial real estate loans are generally secured by office buildings and complexes, retail facilities, multifamily complexes, land under development, industrial properties, as well as other commercial or industrial real estate.
•Commercial and industrial loans are generally secured by equipment, inventory, accounts receivable, and other commercial property.
•Residential real estate loans are typically secured by first mortgages, and in some cases could be secured by a second mortgage.
•Home equity lines of credit are generally secured by second mortgages on residential real estate property.
•Consumer loans are generally secured by automobiles, motorcycles, recreational vehicles and other personal property. Some consumer loans are unsecured and have no underlying collateral.
•Leases are secured by commercial equipment and other essential business assets.
23
•Premium finance loans are secured by the unearned portion of the insurance premium being financed.
The following table details Peoples' amortized cost of collateral dependent loans:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | |||||||||
Commercial real estate, other | 7,862 | 8,362 | |||||||||
Commercial and industrial | 470 | 1,456 | |||||||||
Residential real estate | 528 | 536 | |||||||||
Total collateral dependent loans | $ | 8,860 | $ | 10,354 |
The decrease in collateral dependent loans at March 31, 2023, compared to December 31, 2022, was primarily due to two large relationships that were paid in full during the three months ended March 31, 2023.
Modifications for Borrowers Experiencing Financial Difficulty Subsequent to the Adoption of ASU 2022-02
As part of Peoples' loss mitigation activities, Peoples may agree to modify the contractual terms of a loan to a borrower experiencing financial difficulty. The most common modifications to the contractual terms of a loan to a borrower experiencing financial difficulty include an extension of the maturity date, a reduction in the interest rate for the remaining life of the loan, a temporary period of interest-only payments, and a reduction in the contractual payment amount for either a short period or the remaining term of the loan.
In addition to loan modifications, Peoples also provides other loss mitigation options, such as forbearance and repayment plans, to assist borrowers who experience financial difficulties. In assessing whether or not a borrower is experiencing financial difficulty, Peoples considers information currently available regarding the financial condition of the borrower. This information includes, but is not limited to, whether (1) the borrower is currently in payment default on any of the borrower's debt; (2) a payment default is probable in the foreseeable future without the modification; (3) the borrower has declared or is in the process of declaring bankruptcy; and (4) the borrower's projected cash flow is insufficient to satisfy contractual payments due under the original terms of the loan without a modification.
The following table displays the amortized cost of loans that were restructured during the three months ended March 31, 2023, presented by loan classification.
For the Three Months Ended March 31, 2023 | ||||||||||||||||||||
Payment Delay (Only) | ||||||||||||||||||||
(Dollars in thousands) | Forbearance Plan | Payment Deferral | Term Extension | Forbearance Plan and Term Extension | Total | Percentage of Total by Loan Category(a)(b) | ||||||||||||||
Construction | $ | — | $ | 1,600 | $ | — | $ | — | $ | 1,600 | 0.69 | % | ||||||||
Commercial real estate | 200 | — | — | — | 200 | 0.01 | % | |||||||||||||
Commercial and industrial | — | — | 9 | 335 | 344 | 0.04 | % | |||||||||||||
Residential real estate | — | — | 221 | — | 221 | 0.03 | % | |||||||||||||
Consumer, indirect | — | — | 28 | — | 28 | — | % | |||||||||||||
Total | $ | 200 | $ | 1,600 | $ | 258 | $ | 335 | $ | 2,393 | 0.05 | % |
(a) Based on the amortized cost basis as of period end, divided by the period end amortized cost basis of the corresponding class of financing receivable.
(b) Each with "--%" not meaningful.
24
The following table summarizes the financial impacts of loan modifications and payment deferrals made to loans during the three months ended March 31, 2023, presented by loan classification.
For the Three Months Ended March 31, 2023 | ||||||||
Weighted-Average Term Extension (in months) | Average Amount Capitalized as a Result of a Payment Delay(a) | |||||||
Commercial and industrial | 12 | $ | — | |||||
Residential real estate | 210 | 8,969 | ||||||
Consumer, indirect | 2 | — | ||||||
(a) Represents the average amount of delinquency-related amounts that were capitalized as part of the loan balance. Amounts are in whole dollars. |
As of March 31, 2023, there were no loans that were modified for borrowers experiencing financial difficulty since the adoption of ASU 2022-02 on January 1, 2023, and subsequently defaulted during the period. For purposes of this disclosure, Peoples defines loans that had a payment default as loans that are 90 days or more past due following a modification through the three months ended March 31, 2023.
The following table displays an aging analysis of loans that were modified on or after January 1, 2023, the date Peoples adopted ASU 2022-02, through March 31, 2023, presented by classification and class of financing receivable.
As of March 31, 2023 | ||||||||||||||||||||
(Dollars in thousands) | 30-59 Days Delinquent | 60-89 Days Delinquent | 90+ Days Delinquent | Total Delinquent | Current | Total | ||||||||||||||
Construction | $ | — | $ | — | $ | — | $ | — | $ | 1,600 | $ | 1,600 | ||||||||
Commercial real estate | — | — | — | — | 200 | 200 | ||||||||||||||
Commercial and industrial | — | — | — | — | 344 | 344 | ||||||||||||||
Residential real estate | — | — | — | — | 221 | 221 | ||||||||||||||
Consumer, indirect | 28 | — | — | 28 | — | 28 | ||||||||||||||
Total loans modified(a) | $ | 28 | $ | — | $ | — | $ | 28 | $ | 2,365 | $ | 2,393 | ||||||||
(a) Represents the amortized cost basis as of period end. |
Troubled Debt Restructurings Disclosures Prior to the Adoption of ASU 2022-02
Prior to the adoption of ASU 2022-02, Peoples accounted for a modification to the contractual terms of a loan that resulted in granting a concession to a borrower experiencing financial difficulties as a TDR. See “Note 1 Summary of Significant Accounting Policies” in Peoples' 2022 Form 10-K for more information on our TDR policy and the COVID-19 relief from TDR accounting and disclosure requirements, and “Note 1, Summary of Significant Accounting Policies” in this report for more information on the adoption of ASU 2022-02.
25
The following table summarizes the loans that were modified as TDRs during the three months ended March 31, 2022:
Three Months Ended | ||||||||||||||
Recorded Investment (a) | ||||||||||||||
(Dollars in thousands) | Number of Contracts | Pre-Modification | Post-Modification | Remaining Recorded Investment | ||||||||||
March 31, 2022 | ||||||||||||||
Construction | 1 | $ | 344 | $ | 344 | $ | 343 | |||||||
Commercial real estate, other | 1 | 102 | 102 | 102 | ||||||||||
Commercial and industrial | 1 | 4 | 4 | 4 | ||||||||||
Residential real estate | 10 | 493 | 502 | 501 | ||||||||||
Home equity lines of credit | 1 | 22 | 22 | 21 | ||||||||||
Consumer, indirect | 10 | 106 | 106 | 105 | ||||||||||
Consumer, direct | 2 | 14 | 14 | 14 | ||||||||||
Consumer | 12 | 120 | 120 | 119 | ||||||||||
Total | 26 | $ | 1,085 | $ | 1,094 | $ | 1,090 | |||||||
(a) The amounts shown are inclusive of all partial paydowns and charge-offs. Loans modified in a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported. |
On March 22, 2020, federal and state government banking regulators issued a joint statement, with which the FASB concurred as to the approach, regarding accounting for loan modifications for borrowers affected by COVID-19. In this guidance, short-term modifications, made on a good faith basis in response to COVID-19, to borrowers who were current prior to any relief, are not considered TDRs. This includes short-term modifications such as payment deferrals, fee waivers, extensions of repayment terms, or other delays in payment which are insignificant. Under the guidance, the borrowers that are considered to be current are those that are less than 30 days past due on their contractual payments at the time a modification program is implemented. In addition, modification or deferral programs mandated by the U.S. federal government or any state government related to COVID-19 are not in the scope of accounting for TDRs, as defined in ASC 310-40.
Allowance for Credit Losses
As discussed in "Note 1 Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Peoples' 2022 Form 10-K, Peoples' estimates the allowance for credit losses using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. In management's estimation of expected credit losses, Peoples uses a one year reasonable and supportable period across all segments. Following the reasonable and supportable period, Peoples reverts the macroeconomic variables to their long run average over a four quarter reversion period.
26
Changes in the allowance for credit losses for the three months ended March 31, 2023 and March 31, 2022 are summarized below:
(Dollars in thousands) | Beginning Balance, December 31, 2022 | Initial Allowance for Acquired PCD Assets | Provision for (Recovery of) Credit Losses (a) | Charge-offs | Recoveries | Ending Balance, March 31, 2023 | ||||||||||||||
Construction | $ | 1,250 | $ | — | $ | 32 | $ | (9) | $ | — | $ | 1,273 | ||||||||
Commercial real estate, other | 17,710 | — | (1,230) | (33) | 27 | 16,474 | ||||||||||||||
Commercial and industrial | 8,229 | — | 79 | (1) | — | 8,307 | ||||||||||||||
Premium finance | 344 | — | 103 | (23) | 9 | 433 | ||||||||||||||
Leases | 8,495 | — | 1,003 | (469) | 80 | 9,109 | ||||||||||||||
Residential real estate | 6,357 | — | 159 | (41) | 29 | 6,504 | ||||||||||||||
Home equity lines of credit | 1,693 | — | 43 | (19) | — | 1,717 | ||||||||||||||
Consumer, indirect | 7,448 | — | 1,183 | (929) | 79 | 7,781 | ||||||||||||||
Consumer, direct | 1,575 | — | 133 | (104) | 15 | 1,619 | ||||||||||||||
Deposit account overdrafts | 61 | — | 180 | (227) | 72 | 86 | ||||||||||||||
Total | $ | 53,162 | $ | — | $ | 1,685 | $ | (1,855) | $ | 311 | $ | 53,303 |
(a) Amount does not include the provision for the allowance for credit losses on unfunded commitments.
(Dollars in thousands) | Beginning Balance, December 31, 2021 | Initial Allowance for Acquired PCD Assets (a) | (Recovery of) Provision for Credit Losses (b) | Charge-offs | Recoveries | Ending Balance, March 31, 2022 | ||||||||||||||
Construction | $ | 2,999 | $ | — | $ | (268) | $ | — | $ | — | $ | 2,731 | ||||||||
Commercial real estate, other | 29,147 | (217) | (7,646) | (278) | 49 | 21,055 | ||||||||||||||
Commercial and industrial | 11,063 | (165) | (325) | (463) | 4 | 10,114 | ||||||||||||||
Premium finance | 379 | — | (20) | (14) | — | 345 | ||||||||||||||
Leases | 4,797 | 132 | 1,243 | (473) | 176 | 5,875 | ||||||||||||||
Residential real estate | 7,233 | (521) | 78 | (309) | 14 | 6,495 | ||||||||||||||
Home equity lines of credit | 2,005 | (11) | (113) | (16) | 29 | 1,894 | ||||||||||||||
Consumer, indirect | 5,326 | (41) | 186 | (385) | 86 | 5,172 | ||||||||||||||
Consumer, direct | 961 | — | 200 | (136) | 11 | 1,036 | ||||||||||||||
Deposit account overdrafts | 57 | — | 199 | (259) | 54 | 51 | ||||||||||||||
Total | $ | 63,967 | $ | (823) | $ | (6,466) | $ | (2,333) | $ | 423 | $ | 54,768 |
(a)Includes purchase price adjustments related to acquisitions previously completed but were within the 12-month measurement period.
(b)Amount does not include the provision for the allowance for credit losses on unfunded commitments.s adopted ASU 2016-13 - Financial Instruments
(c)
(a)Amount does not include the provision for the allowance for credit losses on unfunded commitments
During the first quarter of 2023, Peoples recorded a provision for credit losses for loans of $1.7 million, largely attributable to a deterioration of macro-economic conditions and an increase in charge-off activity, partially offset by a reduction in reserves for
27
individually analyzed loans. Net charge-offs for the first quarter of 2023 were $1.5 million, primarily due to net charge-offs of indirect consumer loans of $0.9 million.
During the first quarter of 2022, Peoples recorded a recovery of credit losses of $6.8 million driven by a continued improvement in economic factors and changes in loss drivers used in the CECL model. Leases designated as purchased-credit deteriorated ("PCD") acquired from Vantage increased the allowance for credit losses by $132,000. Net charge-offs for the first quarter of 2022 were $1.9 million, and included charge-offs of two commercial and industrial loans aggregating $0.7 million.
Peoples had recorded an allowance for unfunded commitments of $2.1 million as of March 31, 2023, an increase compared to $2.0 million at December 31, 2022. The allowance for unfunded commitments (also referred to as "unfunded commitment liability") is presented in the “Accrued expenses and other liabilities” line of the Unaudited Consolidated Balance Sheets. The change in the allowance for unfunded commitments is also reflected in the "Provision for (recovery of) credit losses" line of the Unaudited Consolidated Statements of Operations.
Note 5 Goodwill and Other Intangible Assets
Goodwill
The following table details changes in the recorded amount of goodwill:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | ||||||
Goodwill, beginning of year | $ | 292,397 | $ | 264,193 | ||||
Goodwill recorded from acquisitions | 200 | 28,204 | ||||||
Goodwill, end of period | $ | 292,597 | $ | 292,397 | ||||
On January 3, 2023, Peoples acquired a trust and investment business, for which it recognized $200,000 in goodwill.
On March 7, 2022, Peoples Bank purchased 100% of the equity of Vantage pursuant to an Equity Purchase Agreement, dated February 16, 2022, at which point Vantage became a legal subsidiary of Peoples Bank. In 2022, Peoples recorded $27.2 million of goodwill related to this acquisition, which was offset partially by an adjustment of $1.3 million to the goodwill balance related to the merger with Premier Financial Bancorp, Inc. (“Premier” and the "Premier Merger").
Other Intangible Assets
Other intangible assets were comprised of the following at March 31, 2023, and at December 31, 2022:
(Dollars in thousands) | Core Deposits | Customer Relationships | Indefinite-Lived Trade Names | Total | |||||||||||||||||||
March 31, 2023 | |||||||||||||||||||||||
Gross intangibles | $ | 26,464 | $ | 39,241 | $ | 2,491 | $ | 68,196 | |||||||||||||||
Accumulated amortization | (20,983) | (16,968) | — | (37,951) | |||||||||||||||||||
Total acquisition-related intangibles | $ | 5,481 | $ | 22,273 | $ | 2,491 | $ | 30,245 | |||||||||||||||
Servicing rights | 1,720 | ||||||||||||||||||||||
Total other intangibles | $ | 31,965 | |||||||||||||||||||||
December 31, 2022 | |||||||||||||||||||||||
Gross intangibles | $ | 26,464 | $ | 25,173 | $ | 1,274 | $ | 52,911 | |||||||||||||||
Intangibles recorded from acquisitions | — | 14,067 | 1,217 | 15,284 | |||||||||||||||||||
Accumulated amortization | (20,667) | (15,412) | — | (36,079) | |||||||||||||||||||
Total acquisition-related intangibles | $ | 5,797 | $ | 23,828 | $ | 2,491 | $ | 32,116 | |||||||||||||||
Servicing rights | 1,816 | ||||||||||||||||||||||
Total other intangibles | $ | 33,932 | |||||||||||||||||||||
Peoples recorded no other intangible assets for the three months ended March 31, 2023.
Other intangible assets recorded from the above-mentioned acquisitions in 2022 were $10.8 million of customer relationship intangible assets, $1.2 million of non-compete intangible assets, and $1.2 million of indefinite-lived trade name intangible assets related to the Vantage acquisition. Peoples also recorded $2.0 million of customer relationship intangible assets and $0.1 million of non-compete intangible assets related to the acquisition of Elite. Refer to "Note 13 Acquisitions" for additional information.
The following table details estimated aggregate future amortization of other intangible assets at March 31, 2023:
28
(Dollars in thousands) | Core Deposits | Customer Relationships | Total | |||||||||||||||||
Remaining nine months of 2023 | $ | 942 | $ | 4,705 | $ | 5,647 | ||||||||||||||
2024 | 1,058 | 5,325 | 6,383 | |||||||||||||||||
2025 | 891 | 4,255 | 5,146 | |||||||||||||||||
2026 | 731 | 3,114 | 3,845 | |||||||||||||||||
2027 | 572 | 2,289 | 2,861 | |||||||||||||||||
Thereafter | 1,287 | 2,585 | 3,872 | |||||||||||||||||
Total | $ | 5,481 | $ | 22,273 | $ | 27,754 |
The weighted average amortization period of other intangible assets is 7.2 years.
Note 6 Deposits
Peoples’ deposit balances were comprised of the following:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | ||||||
Retail CDs: | ||||||||
$100 or more | $ | 331,912 | $ | 263,341 | ||||
Less than $100 | 290,179 | 266,895 | ||||||
Retail CDs | 622,091 | 530,236 | ||||||
Interest-bearing deposit accounts | 1,085,169 | 1,160,182 | ||||||
Savings accounts | 1,024,638 | 1,068,547 | ||||||
Money market deposit accounts | 579,106 | 617,029 | ||||||
Governmental deposit accounts | 649,303 | 625,965 | ||||||
Brokered CDs | 273,156 | 125,580 | ||||||
Total interest-bearing deposits | 4,233,463 | 4,127,539 | ||||||
Non-interest-bearing deposits | $ | 1,555,064 | 1,589,402 | |||||
Total deposits | $ | 5,788,527 | $ | 5,716,941 |
Uninsured deposits were $1.7 billion and $1.6 billion at March 31, 2023 and December 31, 2022, respectively. Uninsured amounts are estimated based on the portion of the respective customer account balances that met or exceeded the FDIC limit of $250,000. Peoples pledges investment securities against certain governmental deposit accounts, which covered over $698.9 million of the uninsured deposit balances at March 31, 2023.
29
Uninsured time deposits are broken out below by time remaining until maturity.
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | ||||||
3 months or less | $ | 16,476 | $ | 19,282 | ||||
Over 3 to 6 months | 18,190 | 14,871 | ||||||
Over 6 to 12 months | 32,554 | 14,383 | ||||||
Over 12 months | 64,405 | 52,216 | ||||||
Total | $ | 131,625 | $ | 100,752 |
The contractual maturities of CDs for each of the next five years, including the remainder of 2023, and thereafter are as follows:
(Dollars in thousands) | Retail | Brokered | Total | ||||||||
Remaining nine months ending December 31, 2023 | $ | 270,212 | $ | 273,156 | $ | 543,368 | |||||
Year ending December 31, 2024 | 271,410 | — | 271,410 | ||||||||
Year ending December 31, 2025 | 31,984 | — | 31,984 | ||||||||
Year ending December 31, 2026 | 19,269 | — | 19,269 | ||||||||
Year ending December 31, 2027 | 26,482 | — | 26,482 | ||||||||
Thereafter | 2,734 | — | 2,734 | ||||||||
Total CDs | $ | 622,091 | $ | 273,156 | $ | 895,247 |
At March 31, 2023, Peoples had thirteen effective interest rate swaps, with an aggregate notional value of $125.0 million, of which $125.0 million were funded by brokered CDs. Brokered CDs used to fund interest rate swaps are expected to be extended every 90 days through the maturity dates of the swaps. Additional information regarding Peoples' interest rate swaps can be found in "Note 10 Derivative Financial Instruments."
Note 7 Stockholders’ Equity
The following table details the progression in Peoples’ common shares and treasury stock during the three months ended March 31, 2023:
Common Shares | Treasury Stock | |||||||
Shares at December 31, 2022 | 29,857,920 | 1,643,461 | ||||||
Changes related to stock-based compensation awards: | ||||||||
Release of restricted common shares | — | 25,977 | ||||||
Cancellation of restricted common shares | — | 4,557 | ||||||
Grant of restricted common shares | — | (196,713) | ||||||
Grant of unrestricted common shares | — | (1,300) | ||||||
Changes related to deferred compensation plan for Boards of Directors: | ||||||||
Purchase of treasury stock | — | 4,665 | ||||||
Disbursed out of treasury stock | — | (730) | ||||||
Common shares issued under dividend reinvestment plan | 10,536 | — | ||||||
Common shares issued under compensation plan for Boards of Directors | — | (5,272) | ||||||
Common shares issued under employee stock purchase plan | — | (17,034) | ||||||
Shares at March 31, 2023 | 29,868,456 | 1,457,611 |
On January 28, 2021, Peoples' Board of Directors approved a share repurchase program authorizing Peoples to purchase up to an aggregate of $30.0 million of Peoples' outstanding common shares. At March 31, 2023, Peoples had repurchased 263,183 common shares totaling $7.4 million under the share repurchase program. There were no common shares repurchased during the first three months of 2023.
Under Peoples' Amended Articles of Incorporation, Peoples is authorized to issue up to 50,000 preferred shares, in one or more series, having such voting powers, designations, preferences, rights, qualifications, limitations and restrictions as determined by Peoples' Board of Directors. At March 31, 2023, Peoples had no preferred shares issued or outstanding.
On January 23, 2023, Peoples' Board of Directors declared a quarterly cash dividend of $0.38 per common share, payable on February 21, 2023, to shareholders of record on February 6, 2023. On April 24, 2023, Peoples' Board of Directors declared a quarterly cash dividend of $0.39 per common share, payable on May 22, 2023, to shareholders of record on May 8, 2023. The following table details the cash dividends declared per common share during the first two quarters of 2023 and the comparable periods of 2022:
2023 | 2022 | |||||||
First quarter | $ | 0.38 | $ | 0.36 | ||||
Second quarter | 0.39 | 0.38 | ||||||
Total dividends declared | $ | 0.77 | $ | 0.74 |
Accumulated Other Comprehensive (Loss) Income
The following table details the change in the components of Peoples’ accumulated other comprehensive (loss) income for the three months ended March 31, 2023:
(Dollars in thousands) | Unrealized (Loss) Gain on Securities | Unrecognized Net Pension and Postretirement Costs | Unrealized Gain (Loss) on Cash Flow Hedges | Accumulated Other Comprehensive (Loss) Income | ||||||||||
Balance, December 31, 2022 | $ | (129,896) | $ | (1,633) | $ | 4,393 | $ | (127,136) | ||||||
Reclassification adjustments to net income: | ||||||||||||||
Realized loss on sale of securities, net of tax | 1,483 | — | — | 1,483 | ||||||||||
Other comprehensive income (loss), net of reclassifications and tax | 15,715 | 2 | (1,043) | 14,674 | ||||||||||
Balance, March 31, 2023 | $ | (112,698) | $ | (1,631) | $ | 3,350 | $ | (110,979) |
Note 8 Employee Benefit Plans
Peoples sponsors a noncontributory defined benefit pension plan that covers substantially all employees hired before January 1, 2010. The plan provides retirement benefits based on an employee’s years of service and compensation. For employees hired before January 1, 2003, the amount of postretirement benefit is based on the employee’s average monthly compensation over the highest consecutive years out of the employee’s last ten years with Peoples while an eligible employee. For employees hired on or after January 1, 2003, the amount of postretirement benefit is based on 2% of the employee’s annual compensation during the years 2003 through 2009, plus accrued interest. Effective January 1, 2010, the pension plan was closed to new entrants. Effective March 1, 2011, the accrual of pension plan benefits for all participants was frozen. Peoples recognized this freeze as a curtailment as of December 31, 2010 and March 1, 2011, under the terms of the pension plan. Effective July 1, 2013, a participant in the pension plan who is employed by Peoples may elect to receive or to commence receiving such person's retirement benefits as of the later of such person's normal retirement date or the first day of the month first following the date such person makes an election to receive his or her retirement benefits.
Peoples also provides post-retirement health and life insurance benefits to certain former employees and directors. Only those individuals who retired before January 27, 2012 were eligible for life insurance benefits. As of January 1, 2011, all retirees who desire to participate in the Peoples Bank medical plan do so by electing COBRA, which provides up to 18 months of coverage; retirees over the age of 65 also have the option to pay to participate in a group Medicare supplemental plan. Peoples only pays 100% of the cost of health benefits for those individuals who retired before January 1, 1993. For all others, the retiree is responsible for most, if not all, of the cost of the health benefits. Peoples’ policy is to fund the cost of the benefits as they arise.
30
The expected long-term rate of return on plan assets, which was determined as of January 1, 2023, is 7.0%. The following table details the components of the net periodic cost for the noncontributory defined benefit pension plan described above, which is included in salaries and employee benefit costs on the Unaudited Consolidated Statements of Operations:
Pension Benefits | ||||||||
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands) | 2023 | 2022 | ||||||
Interest cost | $ | 88 | $ | 66 | ||||
Expected return on plan assets | (166) | (168) | ||||||
Amortization of net loss | 2 | 20 | ||||||
Settlement of benefit obligation | — | — | ||||||
Net periodic loss | $ | (76) | $ | (82) |
Under US GAAP, Peoples is required to recognize a settlement gain or loss when the aggregate amount of lump-sum distributions to participants equals or exceeds the sum of the service and interest cost components of the net periodic pension cost. The amount of settlement gain or loss recognized is the pro rata amount of the unrealized gain or loss existing immediately prior to the settlement. In general, both the projected benefit obligation and the fair value of plan assets are required to be remeasured in order to determine the settlement gain or loss.
Peoples did not record a settlement charge during the three months ended March 31, 2023 or March 31, 2022 under the noncontributory defined benefit pension plan.
Note 9 Earnings Per Common Share
The calculations of basic and diluted earnings per common share were as follows:
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands, except per common share data) | 2023 | 2022 | ||||||
Net income available to common shareholders | $ | 26,560 | $ | 23,577 | ||||
Less: Dividends paid on unvested common shares | (102) | (48) | ||||||
Add: Undistributed loss allocated to unvested common shares | (34) | (21) | ||||||
Net earnings allocated to common shareholders | $ | 26,424 | $ | 23,508 | ||||
Weighted-average common shares outstanding | 27,891,760 | 28,006,165 | ||||||
Effect of potentially dilutive common shares | 130,119 | 122,966 | ||||||
Total weighted-average diluted common shares outstanding | 28,021,879 | 28,129,131 | ||||||
Earnings per common share: | ||||||||
Basic | $ | 0.95 | $ | 0.84 | ||||
Diluted | $ | 0.94 | $ | 0.84 | ||||
Anti-dilutive common shares excluded from calculation: | ||||||||
Restricted common shares | 155,018 | — |
Note 10 Derivative Financial Instruments
Peoples utilizes interest rate swap agreements as part of its asset/liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements. The fair value of derivative financial instruments is included in the "Other assets" and the "Accrued expenses and other liabilities" lines in the accompanying Unaudited Consolidated Balance Sheets, while cash activity related to these derivative financial instruments is included in the activity in "Net cash provided by operating activities" in the Unaudited Condensed Consolidated Statements of Cash Flows.
31
Derivative Financial Instruments and Hedging Activities - Risk Management Objective of Using Derivative Financial Instruments
Peoples is exposed to certain risks arising from both its business operations and economic conditions. Peoples principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. Peoples manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities. Peoples also manages interest rate risk through the use of derivative financial instruments. Specifically, Peoples enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known or expected cash amounts, the values of which are determined by interest rates. Peoples’ derivative financial instruments are used to manage differences in the amount, timing and duration of Peoples' known or expected cash receipts and its known or expected cash payments principally related to certain variable rate borrowings. Peoples also has interest rate derivative financial instruments that result from a service provided to certain qualifying customers and, therefore, are not used to manage interest rate risk in Peoples' assets or liabilities. Peoples manages a matched book with respect to customer-related derivative financial instruments in order to minimize its net risk exposure resulting from such transactions.
Cash Flow Hedges of Interest Rate Risk
Peoples' objectives in using interest rate derivative financial instruments are to add stability to interest income and expense, and to manage its exposure to interest rate movements. To accomplish these objectives, Peoples has entered into interest rate swaps as part of its interest rate risk management strategy. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for Peoples making fixed payments. At March 31, 2023, Peoples had entered into thirteen interest rate swap contracts with an aggregate notional value of $125.0 million. Peoples will pay a fixed rate of interest for up to ten years while receiving a floating rate component of interest equal to the three-month LIBOR rate. The interest received on the floating rate component is intended to offset the interest paid on rolling three-month brokered CDs, which will continue to be rolled through the life of the swaps. At March 31, 2023 and at December 31, 2022, the interest rate swaps were designated as cash flow hedges of $125.0 million in brokered CDs, which are expected to be extended every 90 days through the maturity dates of the swaps.
For derivative financial instruments designated as cash flow hedges, the effective and ineffective portions of changes in the fair value of each derivative financial instrument is reported in accumulated other comprehensive (loss) income ("AOCI") (outside of earnings), net of tax, and are reclassified to interest expense as interest payments are made or received on Peoples' variable-rate liabilities. Peoples assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the hedging derivative financial instrument with the changes in cash flows of the designated hedged transaction. The reset dates and the payment dates on the brokered CDs are matched to the reset dates and payment dates on the receipt of the three-month LIBOR floating portion of the swaps to ensure effectiveness of the cash flow hedge. During the three months ended March 31, 2023, and 2022, Peoples had recorded reclassifications of gains to earnings of $0.1 million and reclassifications of losses to earnings of $0.6 million, respectively. During the next twelve months, Peoples estimates that $1.3 million of AOCI will be reclassified as a reduction to interest expense.
The following table summarizes information about the interest rate swaps designated as cash flow hedges:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | ||||||
Notional amount | $ | 125,000 | $ | 125,000 | ||||
Weighted average pay rates | 2.26 | % | 2.26 | % | ||||
Weighted average receive rates | 4.31 | % | 4.44 | % | ||||
Weighted average maturity | 2.3 years | 2.6 years | ||||||
Pre-tax changes in fair value included in AOCI | $ | 4,370 | $ | 5,727 |
32
The following table presents changes in fair value recorded in AOCI and in the Consolidated Statements of Operations related to the cash flow hedges for three months ended March 31, 2023, and 2022:
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands) | 2023 | 2022 | ||||||
Amount of (losses) gains recorded in AOCI, pre-tax | $ | (1,356) | $ | 5,456 | ||||
The following table reflects the cash flow hedges, which are included in the Unaudited Consolidated Balance Sheets at fair value:
March 31, 2023 | December 31, 2022 | ||||||||||||||||
(Dollars in thousands) | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||
Included in "Other assets": | |||||||||||||||||
Interest rate swaps related to debt | $ | 125,000 | $ | 4,239 | $ | 125,000 | $ | 5,594 | |||||||||
Non-Designated Hedges
Peoples maintains an interest rate protection program for commercial loan customers, which was established in 2010. Under this program, Peoples originates variable rate loans with interest rate swaps, where the customer enters into an interest rate swap with Peoples on terms that match the terms of the loan. By entering into the interest rate swap with the customer, Peoples Bank effectively provides the customer with a fixed rate loan while creating a variable rate asset for Peoples Bank. Peoples Bank offsets its exposure in the swap by entering into an offsetting interest rate swap with an unaffiliated institution. These interest rate swaps do not qualify as designated hedges; therefore, each swap is accounted for as a standalone derivative financial instrument. These interest rate swaps did not have a material impact on Peoples' results of operations or financial condition at or for the three months ended March 31, 2023 and as of or for the year ended December 31, 2022.
The following table reflects the non-designated hedges, which are included in the Unaudited Consolidated Balance Sheets at fair value:
March 31, 2023 | December 31, 2022 | ||||||||||||||||
(Dollars in thousands) | Notional Amount | Fair Value | Notional Amount | Fair Value | |||||||||||||
Included in "Other assets": | |||||||||||||||||
Interest rate swaps related to commercial loans | $ | 381,196 | $ | 23,100 | $ | 390,126 | $ | 28,529 | |||||||||
Included in "Accrued expenses and other liabilities": | |||||||||||||||||
Interest rate swaps related to commercial loans | $ | 381,196 | $ | 23,100 | $ | 390,126 | $ | 28,529 | |||||||||
Pledged Collateral
Peoples pledges or receives collateral for all interest rate swaps. When the fair value of Peoples' interest rate swaps is in a net liability position, Peoples must pledge collateral, and, when the fair value of Peoples' interest rate swaps is in a net asset position, the respective counterparties must pledge collateral. At March 31, 2023 and December 31, 2022, Peoples had no cash pledged, while counterparties had $16.7 million of cash pledged at March 31, 2023 and $20.9 million of cash pledged at December 31, 2022. Peoples had no pledged investment securities at March 31, 2023 or at December 31, 2022, while the counterparties had pledged investment securities in the amounts of $2.4 million at March 31, 2023 and $2.5 million at December 31, 2022.
Note 11 Stock-Based Compensation
Under the Peoples Bancorp Inc. Third Amended and Restated 2006 Equity Plan (the "2006 Equity Plan"), Peoples may grant, among other awards, nonqualified stock options, incentive stock options, restricted common share awards, stock appreciation rights, performance units and unrestricted common share awards to employees and non-employee directors. The total number of common shares available under the 2006 Equity Plan is 891,340. The maximum number of common shares that can be issued for incentive stock options is 500,000 common shares. Since February 2009, Peoples has granted restricted common shares to employees, and periodically to non-employee directors, subject to the terms and conditions prescribed by the 2006 Equity Plan. In general, common shares issued in connection with stock-based awards are issued from treasury shares to the extent available. If no treasury shares are available, common shares are issued from authorized but unissued common shares.
33
Restricted Common Shares
Under the 2006 Equity Plan, Peoples may award restricted common shares to officers, key employees and non-employee directors. In general, the restrictions on the restricted common shares awarded to employees expire after periods ranging from to five years. Since 2018, common shares awarded to non-employee directors have vested immediately upon grant with no restrictions. In the first three months of 2023, Peoples granted an aggregate of 188,372 restricted common shares subject to performance-based vesting to officers and key employees with restrictions that will lapse three years after the grant date; provided that in order for the restricted common shares to vest in full, Peoples must have reported positive net income and maintained a well-capitalized status by regulatory standards for each of the three fiscal years preceding the vesting date.
The following table summarizes the changes to Peoples’ restricted common shares for the three months ended March 31, 2023:
Time-Based Vesting | Performance-Based Vesting | ||||||||||||||||
Number of Common Shares | Weighted-Average Grant Date Fair Value | Number of Common Shares | Weighted-Average Grant Date Fair Value | ||||||||||||||
Oustanding at January 1, 2023 | 138,522 | $ | 27.25 | 295,875 | $ | 32.20 | |||||||||||
Awarded | 8,341 | 28.70 | 188,372 | 30.30 | |||||||||||||
Released | (5,316) | 31.35 | (70,458) | 32.91 | |||||||||||||
Forfeited | — | — | (4,557) | 31.46 | |||||||||||||
Outstanding at March 31, 2023 | 141,547 | $ | 27.18 | 409,232 | $ | 31.21 |
For the three months ended March 31, 2023, the total intrinsic value for restricted common shares released was $2.3 million compared to $3.3 million for the three months ended March 31, 2022.
Stock-Based Compensation
Peoples recognizes stock-based compensation, which is included as a component of Peoples’ salaries and employee benefit costs, for restricted and unrestricted common shares, as well as purchases made by participants in the employee stock purchase plan. For restricted common shares, Peoples recognizes stock-based compensation based on the estimated fair value of the awards expected to vest on the grant date. The estimated fair value is then expensed over the vesting period, which is normally three years. Peoples also has an employee stock purchase plan whereby employees can purchase Peoples' common shares at a discount of 15%. The following table summarizes the amount of stock-based compensation expense and related tax benefit recognized for each period:
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands) | 2023 | 2022 | ||||||
Employee stock-based compensation expense: | ||||||||
Stock grant expense | $ | 2,150 | $ | 1,577 | ||||
Employee stock purchase plan expense | 39 | 28 | ||||||
Total employee stock-based compensation expense | 2,189 | 1,605 | ||||||
Non-employee director stock-based compensation expense | 136 | 124 | ||||||
Total stock-based compensation expense | 2,325 | 1,729 | ||||||
Recognized tax benefit | (543) | (396) | ||||||
Net stock-based compensation expense | $ | 1,782 | $ | 1,333 |
The fair value of restricted common share awards on the grant date is the market price of Peoples' common shares on that date. Total unrecognized stock-based compensation expense related to unvested restricted common share awards was $7.0 million at March 31, 2023, which will be recognized over a weighted-average period of 2.2 years.
Note 12 Revenue
The following table details Peoples' revenue from contracts with customers:
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands) | 2023 | 2022 | ||||||
Insurance income: | ||||||||
Commission and fees from sale of insurance policies (a) | $ | 3,816 | $ | 3,313 | ||||
Fees related to third-party administration services (a) | 82 | 72 |
34
Three Months Ended | ||||||||
March 31, | ||||||||
(Dollars in thousands) | 2023 | 2022 | ||||||
Performance-based commissions (b) | 1,527 | 1,346 | ||||||
Trust and investment income: | ||||||||
Fiduciary income (a) | 2,457 | 1,965 | ||||||
Brokerage income (a) | 1,627 | 2,311 | ||||||
Electronic banking income: | ||||||||
Interchange income (a) | 4,181 | 4,113 | ||||||
Promotional and usage income (a) | 1,262 | 1,140 | ||||||
Deposit account service charges: | ||||||||
Ongoing maintenance fees for deposit accounts (a) | 1,461 | 1,311 | ||||||
Transaction-based fees (b) | 2,062 | 2,115 | ||||||
Commercial loan swap fees (b) | — | 168 | ||||||
Other non-interest income transaction-based fees (b) | 430 | 257 | ||||||
Total revenue from contracts with customers | $ | 18,905 | $ | 18,111 | ||||
Timing of revenue recognition: | ||||||||
Services transferred over time | $ | 14,886 | $ | 14,225 | ||||
Services transferred at a point in time | 4,019 | 3,886 | ||||||
Total revenue from contracts with customers | $ | 18,905 | $ | 18,111 |
(a) Services transferred over time.
(b) Services transferred at a point in time.
Peoples records contract assets for income that has been recognized over a period of time for fulfillment of performance obligations, but has not yet been received related to electronic banking income and certain insurance income. This income typically relates to bonuses for which Peoples is eligible, but will not receive until a certain time in the future. Peoples records contract liabilities for payments received for commission income related to the sale of insurance policies, for which the performance obligations have not yet been fulfilled. The contract liabilities are recognized as income over time, during the period in which the performance obligations are fulfilled, which is over the insurance policy period. Peoples also records contract liabilities for bonuses received related to electronic banking income, for which the performance obligations have not yet been fulfilled. The contract liabilities are recognized as income over time, during the period in which the performance obligations are fulfilled related to electronic banking income.
The following table details the changes in Peoples' contract assets and contract liabilities for the three-month period ended March 31, 2023:
Contract Assets | Contract Liabilities | |||||||
(Dollars in thousands) | ||||||||
Balance, January 1, 2023 | $ | 1,294 | $ | 5,634 | ||||
Additional income receivable | 50 | — | ||||||
Recognition of income previously deferred | — | (70) | ||||||
Balance, March 31, 2023 | $ | 1,344 | $ | 5,564 |
Note 13 Acquisitions
Vantage Financial, LLC
On March 7, 2022, Peoples Bank purchased 100% of the equity of Vantage, a nationwide provider of equipment financing headquartered in Excelsior, Minnesota. Peoples Bank acquired assets comprising Vantage's lease business, including $154.9 million in leases and certain third-party debt in the amount of $106.9 million. Under the terms of the agreement, Peoples Bank paid cash consideration of $54.0 million, and also repaid $28.9 million in recourse debt on behalf of Vantage, for total consideration of $82.9 million. Vantage offers mid-ticket equipment leases, primarily for business essential information technology equipment across a wide-array of industries.
35
Peoples recorded acquisition-related expenses during the three months ended March 31, 2023 and 2022 of $45,000 and $0.8 million, respectively, in professional fees related to the Vantage acquisition.
The following table provides the purchase price calculation as of the date of the acquisition of Vantage, and the assets acquired and liabilities assumed at their estimated fair values.
(Dollars in thousands) | Fair Value | ||||
Total purchase price | $ | 82,893 | |||
Net assets at fair value | |||||
Assets | |||||
Cash and due from banks | $ | 1,444 | |||
Leases | 155,726 | ||||
Allowance for credit losses (on purchased credit deteriorated leases) | (801) | ||||
Net leases | 154,925 | ||||
Bank premises and equipment | 116 | ||||
Other intangible assets | 13,207 | ||||
Other assets | 1,506 | ||||
Total assets | $ | 171,198 | |||
Liabilities | |||||
Borrowings | $ | 106,919 | |||
Accrued expenses and other liabilities | 8,550 | ||||
Total liabilities | $ | 115,469 | |||
Net assets | $ | 55,729 | |||
Goodwill | $ | 27,164 |
The goodwill recorded in connection with the Vantage acquisition is related to expected synergies to be gained from the combination of Vantage with Peoples' operations. The employees retained from the Vantage acquisition should allow Peoples to continue to grow the lease portfolio, along with Peoples' resources, and should benefit Peoples in future periods. During Peoples' evaluation of intangible assets, it was determined that an assembled workforce intangible asset was not separately recognizable and was included in goodwill. Peoples recorded other intangible assets, which included a customer relationship intangible, a trade-name intangible and non-compete agreements related to this transaction.
The following table details the fair value adjustment for acquired purchased credit deteriorated leases as of the acquisition date:
(Dollars in thousands) | Par Value | Allowance for Credit Losses | Non-Credit Premium | Fair Value | ||||||||||
Purchased credit deteriorated leases | ||||||||||||||
Leases | $ | 3,412 | $ | (801) | $ | 1,120 | $ | 3,731 | ||||||
Fair value | $ | 3,412 | $ | (801) | $ | 1,120 | $ | 3,731 | ||||||
Note 14 Leases
Peoples has elected certain practical expedients, in accordance with ASC 842 - Leases ("ASC 842"). As a lessor, Peoples has made an accounting policy election to exclude from the consideration in the contract, and from variable payments not included in the consideration in the contract, all sales and other similar taxes assessed. Peoples has also made an accounting policy election to account for each separate lease component of a contract and its associated non-lease components as a single lease component for all leases subject to ASC 842.
Lessor Arrangements
Leases originated by Peoples, that Peoples has the positive intent and ability to hold for the foreseeable future or to maturity or payoff, are reported at the net investment of the lease, net of initial direct costs, charge-offs and an allowance for credit losses. Peoples considers leases past due if any required principal or interest payments have not been received as of the date such payments were required to be made under the terms of the lease agreement. Upon detection of the reduced ability of a lessee to meet cash flow obligations, leases are typically charged down to the net realizable value, with the residual balance placed on nonaccrual status. Leases
36
deemed to be uncollectable are charged against the allowance for credit losses, while recoveries of previously charged-off amounts are credited to the allowance for credit losses.
Peoples began originating leases with the acquisition of leases from NSL in the second quarter of 2021, and expanded its lease portfolio with the acquisition of Vantage in the first quarter of 2022. The leases acquired from NSL were determined to be sales-type leases, as the premise for these leases is dollar buy-out, whereby the lessee pays one dollar at maturity of the lease to purchase the equipment. Originated leases continue to be classified as sales-type leases. These leases do not typically contain residual value guarantees; however, if a lease contains a residual value guarantee, Peoples reduces its residual asset risk by obtaining a security deposit from the lessee. The leases acquired from Vantage were determined to be either sales-type or direct financing leases based primarily on whether they included a dollar buy-out or a fair market value buy-out, respectively. As a lessor, Peoples originates commercial equipment leases either directly to the customer or indirectly through vendor programs. Equipment leases consist of automotive, construction, health care, manufacturing, office, restaurant, information technology and other equipment. These leases include an estimated residual value, which is assessed for impairment as part of the allowance for credit losses. Other non-interest income noted in the table below includes gain on the early termination of leases, syndicated leases, and other fees. Additional information regarding Peoples' leases can be found in "Note 4 Loans and Leases."
The table below details Peoples' lease income:
Three Months Ended | |||||||||||
(Dollars in thousands) | March 31, 2023 | March 31, 2022 | |||||||||
Interest and fees on leases (a) | $ | 9,643 | $ | 6,102 | |||||||
Other non-interest income | 1,077 | 775 | |||||||||
Total lease income | $ | 10,720 | $ | 6,877 |
(a)Included in "Interest and fees on loans and leases" in the Unaudited Consolidated Statements
of Operations. For additional information, see "Note 4 Loans and Leases" of the Notes to
the Unaudited Condensed Consolidated Financial Statements.
The following table summarizes the net investment in leases, which is included in "Loans and leases, net of deferred costs" on the Unaudited Consolidated Balance Sheets:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | ||||||
Lease payments receivable, at amortized cost | $ | 381,549 | $ | 367,681 | ||||
Estimated residual values | 36,078 | 35,045 | ||||||
Initial direct costs | 4,623 | 4,233 | ||||||
Deferred revenue | (67,609) | (61,828) | ||||||
Net investment in leases | 354,641 | 345,131 | ||||||
Allowance for credit losses - leases | (9,109) | (8,495) | ||||||
Net investment in leases, after allowance for credit losses | $ | 345,532 | $ | 336,636 |
The following table summarizes the contractual maturities of leases:
(Dollars in thousands) | Balance | ||||
Remaining nine months ending December 31, 2023 | $ | 68,772 | |||
Year ending December 31, 2024 | 87,814 | ||||
Year ending December 31, 2025 | 98,604 | ||||
Year ending December 31, 2026 | 64,769 | ||||
Year ending December 31, 2027 | 42,481 | ||||
Thereafter | 19,109 | ||||
Lease payments receivable, at amortized cost | $ | 381,549 |
Lessee Arrangements
Peoples leases certain banking facilities and equipment under various agreements with original terms providing for fixed monthly payments over periods generally ranging from to thirty years. Certain leases may include options to extend or terminate the lease. Only those renewal and termination options which Peoples is reasonably certain of exercising are included in the calculation of the lease liability. Certain leases contain rent escalation clauses calling for rent increases over the term of the lease, which are included in the calculation of the lease liability. At March 31, 2023, Peoples did not have any leases that met the criteria for finance leases. Right of Use ("ROU") assets represent the right to use an underlying asset for the lease term and lease liabilities represent an obligation to
37
make lease payments arising from the lease. Operating lease ROU assets and lease liabilities are recognized at the commencement or remeasurement date of a lease based on the present value of lease payments over the remaining lease term. Operating lease ROU assets include lease payments made at or before the commencement date and initial indirect costs. Operating lease ROU assets exclude lease incentives. Short-term leases of certain facilities and equipment, with lease terms of 12 months or less, are recognized on a straight-line basis over the lease term and do not have a ROU asset or lease liability.
The table below details Peoples' lease expense, which is included in "Net occupancy and equipment expense" in the Unaudited Consolidated Statements of Operations:
Three Months Ended | |||||||||||
(Dollars in thousands) | March 31, 2023 | March 31, 2022 | |||||||||
Operating lease expense | 695 | 603 | |||||||||
Short-term lease expense | 95 | 168 | |||||||||
Total lease expense | $ | 790 | $ | 771 |
Peoples utilizes an incremental borrowing rate to determine the present value of lease payments for each lease, as the lease agreements do not provide an implicit rate. The estimated incremental borrowing rate reflects a secured rate and is based on the term of the lease and the interest rate environment at the lease commencement or remeasurement date.
The following table details the ROU assets, the lease liabilities and other information related to Peoples' operating leases at the dates shown:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | ||||||
ROU assets: | ||||||||
Other assets | $ | 7,181 | $ | 6,825 | ||||
Lease liabilities: | ||||||||
Accrued expenses and other liabilities | $ | 7,880 | $ | 7,551 | ||||
Other information: | ||||||||
Weighted-average remaining lease term | 8.5 years | 8.8 years | ||||||
Weighted-average discount rate | 2.67 | % | 2.70 | % | ||||
During the three months ended March 31, 2023 and 2022, Peoples paid cash of $0.7 million and $0.6 million, respectively, for operating leases.
The following table summarizes the maturity of remaining lease liabilities:
(Dollars in thousands) | Balance | ||||
Remaining nine months ending December 31, 2023 | $ | 2,008 | |||
Year ending December 31, 2024 | 1,650 | ||||
Year ending December 31, 2025 | 1,088 | ||||
Year ending December 31, 2026 | 905 | ||||
Year ending December 31, 2027 | 747 | ||||
Thereafter | 3,007 | ||||
Total undiscounted lease payments | $ | 9,405 | |||
Imputed interest | $ | (1,525) | |||
Total lease liabilities | $ | 7,880 |
38
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis (“MD&A”) represents an overview of the results of operations and financial condition of Peoples for the three months ended March 31, 2023 and March 31, 2022. This MD&A should be read in conjunction with the Unaudited Condensed Consolidated Financial Statements and the Notes thereto.
Certain statements in this Form 10-Q, which are not historical fact, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by the fact they are not historical facts and include words such as "anticipate," "estimate," "may," "feel," "expect," "believe," "plan," "will," "will likely," "would," "should," "could," "project," "goal," "target," "potential," "seek," "intend," "continue," "remain," and similar expressions.
These forward-looking statements reflect management's current expectations based on all information available to management and its knowledge of Peoples' business and operations. Additionally, Peoples' financial condition, results of operations, plans, objectives, future performance and business are subject to risks and uncertainties that may cause actual results to differ materially. These risks and uncertainties include, but are not limited to:
(1)the magnitude and continued duration of the recovery from the COVID-19 pandemic and its ongoing impact on the global economy and financial market conditions and Peoples’ businesses, results of operations and financial conditions;
(2)ongoing increasing interest rate policies, changes in the interest rate environment due to economic conditions and/or the fiscal and monetary policy measures undertaken by the U.S. government and the Federal Reserve Board, including changes in the Federal Funds Target Rate, in response to such economic conditions, which may adversely impact interest rates, the interest rate yield curve, interest margins, loan demand and interest rate sensitivity;
(3)the effects of inflationary pressures and the impact of rising interest rates on borrowers’ liquidity and ability to repay;
(4)the success, impact, and timing of the implementation of Peoples' business strategies and Peoples' ability to manage strategic initiatives, including the ongoing increasing interest rate policies of the Federal Reserve Board, the completion and successful integration of planned acquisitions, including the recently-completed acquisition of Vantage and the pending Limestone Merger, and the expansion of commercial and consumer lending activities;
(5)competitive pressures among financial institutions, or from non-financial institutions, which may increase significantly, including product and pricing pressures, which can in turn impact Peoples' credit spreads, changes to third-party relationships and revenues, changes in the manner of providing services, customer acquisition and retention pressures, and Peoples' ability to attract, develop and retain qualified professionals;
(6)uncertainty regarding the nature, timing, cost, and effect of legislative or regulatory changes or actions, or deposit insurance premium levels, promulgated and to be promulgated by governmental and regulatory agencies in the State of Ohio, the Federal Deposit Insurance Corporation, the Federal Reserve Board and the Consumer Financial Protection Bureau, which may subject Peoples, its subsidiaries, or one or more acquired companies to a variety of new and more stringent legal and regulatory requirements which adversely affect their respective businesses;
(7)the effects of easing restrictions on participants in the financial services industry;
(8)local, regional, national and international economic conditions (including the impact of persistent inflation, supply chain issues or labor shortages, ineffective management of the U.S. federal budget or debt, potential or imposed tariffs, a U.S. withdrawal from or significant renegotiation of trade agreements, trade wars and other changes in trade regulations, and changes in the relationship of the U.S. and U.S. global trading partners) and the impact these conditions may have on Peoples, Peoples' customers and Peoples' counterparties, and Peoples' assessment of the impact, which may be different than anticipated;
(9)Peoples may issue equity securities in connection with future acquisitions, which could cause ownership and economic dilution to Peoples' current shareholders;
(10)changes in prepayment speeds, loan originations, levels of nonperforming assets, delinquent loans, charge-offs, and customer and other counterparties' performance and creditworthiness generally, which may be less favorable than expected in light of recent inflationary pressures and adversely impact the amount of interest income generated;
(11)Peoples may have more credit risk and higher credit losses to the extent there are loan concentrations by location or industry of borrowers or collateral;
(12)future credit quality and performance, including expectations regarding future credit losses and the allowance for credit losses;
39
(13)changes in accounting standards, policies, estimates or procedures may adversely affect Peoples' reported financial condition or results of operations;
(14)the impact of assumptions, estimates and inputs used within models, which may vary materially from actual outcomes, including under the CECL model;
(15)the replacement of the London Interbank Offered Rate ("LIBOR") with other reference rates which may result in increased expenses and litigation, and adversely impact the effectiveness of hedging strategies;
(16)adverse changes in the conditions and trends in the financial markets, including recent inflationary pressures, which may adversely affect the fair value of securities within Peoples' investment portfolio, the interest rate sensitivity of Peoples' consolidated balance sheet, and the income generated by Peoples' trust and investment activities;
(17)the volatility from quarter to quarter of mortgage banking income, whether due to interest rates, demand, the fair value of mortgage loans, or other factors;
(18)Peoples' ability to receive dividends from Peoples' subsidiaries;
(19)Peoples' ability to maintain required capital levels and adequate sources of funding and liquidity;
(20)the impact of larger or similar-sized financial institutions encountering problems, such as the recent closures of Silicon Valley Bank in California and Signature Bank in New York, which may adversely affect the banking industry and/or Peoples' business generation and retention, funding and liquidity, including potential increased regulatory requirements and costs, increased reputational risk and potential impacts to macroeconomic conditions;
(21)Peoples' ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks, including those of Peoples' third-party vendors and other service providers, which may prove inadequate, and could adversely affect customer confidence in Peoples and/or result in Peoples incurring a financial loss;
(22)Peoples' ability to anticipate and respond to technological changes, and Peoples' reliance on, and the potential failure of, a number of third-party vendors to perform as expected, including Peoples' primary core banking system provider, which can impact Peoples' ability to respond to customer needs and meet competitive demands;
(23)operational issues stemming from and/or capital spending necessitated by the potential need to adapt to industry changes in information technology systems on which Peoples and Peoples' subsidiaries are highly dependent;
(24)changes in consumer spending, borrowing and saving habits, whether due to changes in retail distribution strategies, consumer preferences and behavior, changes in business and economic conditions, legislative or regulatory initiatives, or other factors, which may be different than anticipated;
(25)the adequacy of Peoples' internal controls and risk management program in the event of changes in strategic, reputational, market, economic, operational, cybersecurity, compliance, legal, asset/liability repricing, liquidity, credit and interest rate risks associated with Peoples' business;
(26)the impact on Peoples' businesses, personnel, facilities, or systems, of losses related to acts of fraud, theft, misappropriation or violence;
(27)the impact on Peoples' businesses, as well as on the risks described above, of various domestic or international widespread natural or other disasters, pandemics, cybersecurity attacks, system failures, civil unrest, military or terrorist activities or international conflicts;
(28)the potential further deterioration of the U.S. economy due to financial, political or other shocks;
(29)the potential influence on the U.S. financial markets and economy from the effects of climate change, including any enhanced regulatory, compliance, credit and reputational risks and costs;
(30)the impact on Peoples' businesses and operating results of any costs associated with obtaining rights in intellectual property claimed by others and adequately protecting Peoples' intellectual property;
(31)risks and uncertainties associated with Peoples' entry into new geographic markets and risks resulting from Peoples' inexperience in these new geographic markets;
(32)Peoples' ability to integrate the pending Limestone Merger, which may be unsuccessful, or may be more difficult, time-consuming or costly than expected;
(33)the risk that expected revenue synergies and cost savings from the pending Limestone Merger, may not be fully realized or realized within the expected time frame;
40
(34)changes in laws or regulations imposed by Peoples' regulators impacting Peoples' capital actions, including dividend payments and share repurchases;
(35)the effect of a fall in stock market prices on the asset and wealth management business;
(36)Peoples' continued ability to grow deposits or maintain adequate deposit levels in light of the recent bank failures; and
(37)other risk factors relating to the banking industry or Peoples as detailed from time to time in Peoples' reports filed with the Securities and Exchange Commission (the "SEC"), including those risk factors included in the disclosures under the heading "ITEM 1A. RISK FACTORS" of Peoples' 2022 Form 10-K, and under the heading "ITEM 1A. RISK FACTORS" in Part II of this Form 10-Q. Peoples encourages readers of this Form 10-Q to understand forward-looking statements to be strategic objectives rather than absolute targets of future performance. Peoples undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the filing of this Form 10-Q or to reflect the occurrence of unanticipated events, except as required by applicable legal requirements. Copies of documents filed with the SEC are available free of charge at the SEC's website at http://www.sec.gov and/or from Peoples' website – www.peoplesbancorp.com under the “Investor Relations” section.
All forward-looking statements speak only as of the filing date of this Form 10-Q and are expressly qualified in their entirety by the cautionary statements. Although management believes the expectations in these forward-looking statements are based on reasonable assumptions within the bounds of management’s knowledge of Peoples’ business and operations, it is possible that actual results may differ materially from these projections.
This discussion and analysis should be read in conjunction with the Audited Consolidated Financial Statements, and Notes thereto, contained in Peoples’ 2022 Form 10-K, as well as the Unaudited Condensed Consolidated Financial Statements, Notes to the Unaudited Condensed Consolidated Financial Statements, ratios, statistics and discussions contained elsewhere in this Form 10-Q.
Business Overview
The following discussion and analysis of Peoples’ Unaudited Condensed Consolidated Financial Statements is presented to provide insight into management’s assessment of the financial condition and results of operations.
Peoples is a diversified financial services holding company that makes available a complete line of banking, trust and investment, insurance, premium financing and equipment leasing solutions through its subsidiaries. Peoples provides services through traditional offices, ATMs, mobile banking and telephone and internet-based banking. Peoples offers a complete array of insurance products through Peoples Insurance, a subsidiary of Peoples Bank. Brokerage services are offered by Peoples exclusively through an unaffiliated registered broker-dealer located at Peoples Bank's offices. Peoples Bank offers insurance premium finance lending nationwide through its Peoples Premium Finance division. Peoples also offers lease financing through its North Star Leasing division and through Vantage, a subsidiary of Peoples Bank. As of March 31, 2023, Peoples had 130 locations, including 113 full-service bank branches in Ohio, West Virginia, Kentucky, Virginia, Washington D.C. and Maryland. Peoples Bank is subject to regulation and examination primarily by the Ohio Division of Financial Institutions (the "ODFI"), the FRB of Cleveland and the FDIC. Peoples Bank must also follow the regulations promulgated by the Consumer Financial Protection Bureau (the "CFPB") which regulates consumer financial products and services and certain financial services providers. Peoples Insurance is subject to regulation by the Ohio Department of Insurance and the state insurance regulatory agencies of those states in which Peoples Insurance may do business.
Critical Accounting Policies
The accounting and reporting policies of Peoples conform to US GAAP. The preparation of the financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could materially differ from those estimates. Note 1 of the Notes to the Unaudited Condensed Consolidated Financial Statements describes Peoples' significant accounting policies. Management has identified the accounting policies that, due to the judgments, estimates and assumptions inherent in those policies, are critical to understanding Peoples’ Unaudited Condensed Consolidated Financial Statements, and MD&A at March 31, 2023, which have been disclosed in Peoples' 2022 Form 10-K and updated in "Note 1 Summary of Significant Accounting Policies" in this Form 10-Q. This MD&A should be read in conjunction with the policies disclosed in Peoples’ 2022 Form 10-K.
Summary of Recent Transactions and Events
The following is a summary of recent transactions and events that have impacted or are expected to impact Peoples’ results of operations or financial condition:
◦On October 25, 2022, Peoples announced the Limestone Merger, a transaction valued at approximately $208.2 million at the time of the announcement. The Limestone Merger closed on April 30, 2023. As of March 31, 2023, Peoples had recognized $1.0 million in acquisition-related expenses associated with this pending transaction.
◦On April 1, 2022, Peoples Insurance acquired substantially all of the assets and rights of an insurance agency with five locations in eastern Kentucky and certain rights to related customer accounts, which were previously developed and
41
maintained by Elite, pursuant to an Asset Purchase Agreement between Peoples Insurance and Elite. Total consideration for this transaction was $4.4 million. Peoples recognized intangibles of $2.1 million, primarily comprised of a customer relationship intangible.
◦On March 7, 2022, Peoples completed its acquisition of Vantage pursuant to an Equity Purchase Agreement, dated February 16, 2022, in which Peoples Bank purchased 100% of the equity of Vantage. Peoples Bank acquired assets comprising Vantage's lease business, including $154.9 million in leases and certain third-party debt in the amount of $106.9 million. Peoples paid total consideration of $82.9 million. Based in Excelsior, Minnesota, Vantage offers mid-ticket equipment leases primarily for business essential information technology equipment across a wide array of industries. Peoples recorded goodwill in the amount of $27.2 million and other intangible assets of $13.2 million, which included a customer relationship intangible, a trade-name intangible and non-compete agreements related to this transaction.
◦During the first quarter of 2023, Peoples recorded a provision for credit losses of $1.9 million, compared to a provision for credit losses of $2.3 million in the linked quarter and a recovery of credit losses of $6.8 million in the first quarter of 2022. The provision for credit losses in the first quarter of 2023 was largely attributable to a deterioration of macro-economic conditions and an increase in charge-off activity, partially offset by a reduction in reserves for individually analyzed loans. For more information, please refer to the section titled "RESULTS OF OPERATIONS - Provision for (Recovery of) Credit Losses" found later in this discussion.
◦During the first quarter of 2023, Peoples incurred $0.6 million of acquisition-related expenses, compared to $0.7 million in the fourth quarter of 2022 and $1.4 million in the first quarter of 2022. The acquisition-related expenses in 2023 were primarily related to the Limestone Merger, while the acquisition-related expenses in 2022 were primarily related to the Vantage acquisition.
◦To combat the effects of ongoing inflationary pressures, the Federal Reserve Board increased the Federal Funds Target Rate range to 0.25% to 0.50% on March 16, 2022, to 0.75% to 1.00% on May 4, 2022, to 1.50% to 1.75% on June 15, 2022, to 2.25% to 2.50% on July 27, 2022, to 3.00% to 3.25% on September 21, 2022, to 3.75% to 4.00% on November 2, 2022, to 4.25% to 4.50% on December 14, 2022, to 4.50% to 4.75% on February 1, 2023, to 4.75% to 5.00% on March 23, 2023, 5.00% to 5.25% on May 3, 2023 and has stated it may continue to raise rates throughout 2023.
The impact of these transactions and events, where material, is discussed in the applicable sections of this MD&A.
EXECUTIVE SUMMARY
Peoples reported net income of $26.6 million for the first quarter of 2023, representing earnings per diluted common share of $0.94. In comparison, Peoples reported earnings per diluted common share of $0.95 for the fourth quarter of 2022, and of $0.84 for the first quarter of 2022. Non-core items, and the related tax effect of each, in net income primarily included acquisition-related expenses. Non-core items negatively impacted earnings per diluted common share by $0.05 for the first quarter of 2023, $0.03 for the fourth quarter of 2022, and $0.04 for the first quarter of 2022.
Net interest income was $72.9 million for the first quarter of 2023, an increase of $2.3 million, or 3%, compared to the linked quarter. Net interest margin was 4.53% for the first quarter of 2023, compared to 4.44% for the linked quarter. The increases in net interest income and net interest margin were driven by 50 basis points of improvement in loan yields due to recent increases in market interest rates and a shift in the composition of the loan portfolio into higher-yielding leases, and 41 basis points of improvement in investment yields when compared to the linked quarter due to purchases of investment securities with higher interest rates and sales of lower-yielding investment securities. Net interest income for the first quarter of 2023 increased $18.6 million, or 34%, compared to the first quarter of 2022. Net interest margin increased 112 basis points compared to 3.41% for the first quarter of 2022. The increase in net interest income compared to the first quarter of 2022 was driven by increases in market interest rates and a full quarter of income from the Vantage acquisition.
Accretion income, net of amortization expense, from acquisitions was $2.0 million for the first quarter of 2023, $2.2 million for the fourth quarter of 2022 and $2.7 million for the first quarter of 2022, which added 13 basis points, 14 basis points and 17 basis points, respectively, to net interest margin. The decreases in accretion income for the first quarter of 2023 when compared to the linked quarter and the first quarter of 2022 were driven by less loan accretion due to lower pay-offs and less accretion from the merger with Premier Financial Bancorp, Inc. ("Premier") and the Vantage acquisition.
42
The provision for credit losses was $1.9 million for the first quarter of 2023, compared to a provision for credit losses of $2.3 million for the linked quarter and a recovery of credit losses of $6.8 million for the first quarter of 2022. The provisions for credit losses in the first quarter of 2023 and the linked quarter were largely attributable to a deterioration of macro-economic conditions and an increase in charge-off activity, partially offset by a reduction in reserves for individually analyzed loans. The recovery of credit losses in the first quarter of 2022 was attributable to an improvement in economic factors and loss drivers within the current expected credit loss ("CECL") model. Net charge-offs for the first quarter of 2023 were $1.5 million, or 0.13% of average total loans annualized, compared to net charge-offs of $2.1 million, or 0.18% of average total loans annualized, for the linked quarter and net charge-offs of $1.9 million, or 0.17% of average total loans annualized, for the first quarter of 2022. For additional information on credit trends and the allowance for credit losses, see the "FINANCIAL CONDITION - Allowance for Credit Losses" section below.
Net gains and losses include gains and losses on investment securities, asset disposals and other transactions, which are included in total non-interest income on the Consolidated Statements of Operations. The net loss realized during the first quarter of 2023 was $2.2 million, compared to a net loss of $0.5 million for the linked quarter, and a net gain of $3,000 for the first quarter of 2022. During the first quarter of 2023, Peoples executed the sale of $96.7 million of its lower yielding available-for-sale securities for a pre-tax net loss of $2.0 million. Proceeds from the sale were used to pay down overnight borrowings. The realized losses recognized due to these transactions are projected to be earned back within the 2023 fiscal year. The net loss for the linked quarter was primarily due to net losses on repossessed assets and net losses on sales of investment securities.
Total non-interest income, excluding net gains and losses, for the first quarter of 2023 increased $1.7 million compared to the linked quarter. The increase in non-interest income, excluding net gains and losses, was due to a $1.7 million increase in insurance income due to seasonal performance-based commissions being earned in the first quarter of each year. Compared to the first quarter of 2022, non-interest income, excluding net gains and losses, increased $1.2 million, primarily due to a $0.7 million increase in insurance income which was attributable to an increase in property and casualty insurance commissions.
Total non-interest expense increased $3.1 million, or 6%, for the three months ended March 31, 2023, compared to the linked quarter. The increase in total non-interest expense for the first quarter of 2023 was attributable to an increase in salaries and employee benefit costs. The increase in salaries and employee benefit costs was due to anticipated additional expenses typically recognized in the first quarter of each year. These expenses included annual merit increases, stock-based compensation expenses attributable to retirement-eligible employees, and employer health savings account ("HSA") contributions. Compared to the first quarter of 2022, total non-interest expense increased $4.9 million, or 9%, primarily due to increases in (i) salaries and employee benefit costs, (ii) data processing and software expense and (iii) other non-interest expense. The increases were due to growth, including through acquisitions. Partially offsetting these increases were decreases in electronic banking expense and professional fees.
The efficiency ratio for the first quarter of 2023 was 57.8%, compared to 56.7% for the linked quarter, and 66.8% for the first quarter of 2022. The increase in the efficiency ratio compared to the linked quarter was primarily due to the increases in non-interest expenses, which were partially offset by higher net interest income due to increases in the market interest rates. The decrease in the efficiency ratio compared to the prior year quarter was primarily due to a decrease in acquisition-related expenses. The efficiency ratio, adjusted for non-core items, was 57.2% for the first quarter of 2023, compared to 55.9% for the linked quarter and 64.8% for the first quarter of 2022. The efficiency ratio is typically higher in the first quarter of the year driven by the aforementioned salaries and employee benefit costs, and specifically by higher payroll taxes, employer HSA contributions and stock-based compensation expenses for certain employees. Peoples continues to focus on controlling expenses, while recognizing some necessary costs in order to continue growing the business.
Peoples recorded income tax expense of $7.0 million with an effective tax rate of 21.0% for the first quarter of 2023, compared to income tax expense of $7.1 million with an effective tax rate of 21.0% for the linked quarter, and income tax expense of $6.0 million with an effective tax rate of 20.2% for the first quarter of 2022. The increase in income tax expense for the three months ended March 31, 2023, compared to the three months ended March 31, 2022, was driven by higher income before income taxes.
At March 31, 2023, total assets were $7.31 billion, compared to $7.21 billion at December 31, 2022 and $7.24 billion at March 31, 2022. The $104.2 million increase in total assets compared to at December 31, 2022 was primarily due to increases in held-to-maturity investment securities and loans and leases, net of deferred fees and costs, partially offset by a decrease in available-for-sale investment securities. Management underwent an initiative during the first quarter of 2023 to sell lower yielding available-for-sale investment securities whose proceeds were used to pay down higher cost funding. Separately, the increase in the period-end loan and lease balances was primarily driven by increases of (i) $57.5 million in other commercial real estate loans, (ii) $17.8 million in indirect consumer loans and (iii) $9.5 million in leases, partially offset by a reductions of $14.6 million in construction loans and $10.8 million in residential real estate loans. The $72.3 million increase in total assets compared to at March 31, 2022 was largely attributable to increases in loans and leases as well as the aforementioned net increase in investment securities, partially offset by decreases in interest-bearing deposits at other banks. The increase in the period-end loan and lease balances when compared to at March 31, 2022 was primarily driven by increases of $122.4 million in indirect consumer loans and $87.6 million in leases, partially offset by a reduction of $43.8 million in residential real estate loans.
Total liabilities were $6.49 billion at March 31, 2023, up from $6.42 billion at December 31, 2022 and $6.43 billion at March 31, 2022. The increase in total liabilities compared to at December 31, 2022 was attributable to an increase in total deposits and long-term
43
borrowings. The increase in total deposits when compared to at December 31, 2022 was primarily driven by an increase of $147.6 million in brokered certificates of deposits, which are primarily used as a source of funding. Excluding the increase in brokered certificates of deposits, total deposits at March 31, 2023 decreased $76.0 million when compared to at December 31, 2022, primarily due to reductions of (i) $75.0 million in interest-bearing deposit accounts (ii) $43.9 million in savings accounts, (iii) $37.9 million in money market deposit accounts, and (iv) $34.3 million in non-interest bearing deposit accounts, partially offset by an increase of $91.9 million in retail certificates of deposit. The increase in total liabilities compared to at March 31, 2022 was primarily due to an increase in short-term borrowings, partially offset decreases in total deposits and long-term borrowings. Deposits decreased primarily due to reductions in non-interest-bearing deposits, interest-bearing demand deposit accounts, governmental deposit accounts, and money market deposit accounts of $111.6 million, $94.0 million, $85.5 million and $77.2 million, respectively, partially offset by an increase of $185.8 million in brokered certificates of deposits.
Total stockholders' equity at March 31, 2023 increased by $34.2 million compared to at December 31, 2022, which reflected net income for the quarter of $26.6 million and a decrease in accumulated other comprehensive loss of $16.2 million, partially offset by dividends paid of $10.7 million. The change in accumulated other comprehensive loss was the result of the changes in the market value of available-for-sale investment securities during the period. Accumulated unrealized losses related to the available-for-sale investment securities portfolio were $112.7 million and $129.9 million at March 31, 2023 and at December 31, 2022, respectively. Total stockholders' equity at March 31, 2023 increased by $11.2 million compared to at March 31, 2022, which was primarily due to net income of $104.3 million in the last twelve months partially offset by an increase in accumulated other comprehensive loss of $48.3 million. The increase in accumulated other comprehensive loss was the result of an increase of $51.5 million in unrealized losses related to the available-for-sale investment securities portfolio from March 31, 2022 to March 31, 2023.
RESULTS OF OPERATIONS
Net Interest Income
Net interest income, the amount by which interest income exceeds interest expense, remains Peoples' largest source of revenue. The amount of net interest income earned by Peoples each quarter is affected by various factors, including changes in market interest rates due to the Federal Reserve’s monetary policy, the level and degree of pricing competition for loans and deposits in Peoples’ markets, and the amount and composition of Peoples' earning assets and interest-bearing liabilities.
Net interest margin, which is calculated by dividing FTE net interest income by average interest-earning assets, serves as an important measurement of the net revenue stream generated by the volume, mix and pricing of interest-earning assets and interest-bearing liabilities. FTE net interest income is calculated by increasing interest income to convert tax-exempt income earned on obligations of states and political subdivisions and tax-exempt loans to the pre-tax equivalent of taxable income using a blended corporate income tax rate of 23.3% for each of the three months ended March 31, 2023 and December 31, 2022, and a 22.9% blended corporate income tax rate for the three months ended March 31, 2022.
The following table details the calculation of FTE net interest income:
Three Months Ended | |||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||
(Dollars in thousands) | |||||||||||
Net interest income | $ | 72,878 | $ | 70,613 | $ | 54,310 | |||||
Taxable equivalent adjustment | 399 | 412 | 391 | ||||||||
Fully tax-equivalent net interest income | $ | 73,277 | $ | 71,025 | $ | 54,701 |
44
The following tables detail Peoples’ average balance sheets for the periods presented:
For the Three Months Ended | |||||||||||||||||||||||||||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||||||||||||||||||||||||||
(Dollars in thousands) | Average Balance | Income/ Expense | Yield/Cost | Average Balance | Income/ Expense | Yield/Cost | Average Balance | Income/ Expense | Yield/Cost | ||||||||||||||||||||||||||
Short-term investments | $ | 35,223 | $ | 388 | 4.47 | % | $ | 44,421 | $ | 404 | 3.61 | % | $ | 332,098 | $ | 160 | 0.20 | % | |||||||||||||||||
Investment securities (a)(b): | |||||||||||||||||||||||||||||||||||
Taxable | 1,597,688 | 11,049 | 2.77 | % | 1,459,879 | 8,376 | 2.29 | % | 1,465,998 | 6,096 | 1.66 | % | |||||||||||||||||||||||
Nontaxable | 190,566 | 1,298 | 2.72 | % | 192,863 | 1,365 | 2.83 | % | 204,381 | 1,316 | 2.58 | % | |||||||||||||||||||||||
Total investment securities | 1,788,254 | 12,347 | 2.76 | % | 1,652,742 | 9,741 | 2.35 | % | 1,670,379 | 7,412 | 1.78 | % | |||||||||||||||||||||||
Loans (b)(c): | |||||||||||||||||||||||||||||||||||
Construction | 239,492 | 3,963 | 6.62 | % | 234,233 | 3,596 | 6.01 | % | 225,676 | 2,155 | 3.82 | % | |||||||||||||||||||||||
Commercial real estate, other | 1,333,062 | 19,794 | 5.94 | % | 1,293,500 | 18,431 | 5.58 | % | 1,362,434 | 14,782 | 4.34 | % | |||||||||||||||||||||||
Commercial and industrial | 877,391 | 14,610 | 6.66 | % | 885,111 | 13,455 | 5.95 | % | 888,598 | 8,023 | 3.61 | % | |||||||||||||||||||||||
Premium finance | 147,895 | 2,150 | 5.81 | % | 161,382 | 1,898 | 4.60 | % | 132,758 | 1,164 | 3.51 | % | |||||||||||||||||||||||
Leases | 342,583 | 9,643 | 11.26 | % | 325,113 | 8,448 | 10.17 | % | 162,277 | 6,102 | 15.04 | % | |||||||||||||||||||||||
Residential real estate (d) | 839,822 | 9,717 | 4.63 | % | 853,354 | 9,321 | 4.37 | % | 913,730 | 9,766 | 4.28 | % | |||||||||||||||||||||||
Home equity lines of credit | 176,327 | 2,966 | 6.82 | % | 177,778 | 2,723 | 6.08 | % | 163,339 | 1,612 | 4.00 | % | |||||||||||||||||||||||
Consumer, indirect | 640,359 | 7,231 | 4.58 | % | 612,696 | 6,834 | 4.43 | % | 523,770 | 5,045 | 3.91 | % | |||||||||||||||||||||||
Consumer, direct | 108,488 | 1,739 | 6.50 | % | 113,045 | 1,763 | 6.19 | % | 106,298 | 1,595 | 6.09 | % | |||||||||||||||||||||||
Total loans | 4,705,419 | 71,813 | 6.12 | % | 4,656,212 | 66,469 | 5.62 | % | 4,478,880 | 50,244 | 4.50 | % | |||||||||||||||||||||||
Allowance for credit losses | (52,669) | (52,253) | (61,947) | ||||||||||||||||||||||||||||||||
Net loans | 4,652,750 | 71,813 | 6.19 | % | 4,603,959 | 66,469 | 5.68 | % | 4,416,933 | 50,244 | 4.56 | % | |||||||||||||||||||||||
Total earning assets | 6,476,227 | 84,548 | 5.23 | % | 6,301,122 | 76,614 | 4.79 | % | 6,419,410 | 57,816 | 3.61 | % | |||||||||||||||||||||||
Goodwill and other intangible assets | 325,545 | 327,377 | 304,124 | ||||||||||||||||||||||||||||||||
Other assets | 420,692 | 438,694 | 344,282 | ||||||||||||||||||||||||||||||||
Total assets | $ | 7,222,464 | $ | 7,067,193 | $ | 7,067,816 | |||||||||||||||||||||||||||||
Interest-bearing deposits: | |||||||||||||||||||||||||||||||||||
Savings accounts | $ | 1,044,392 | $ | 136 | 0.05 | % | $ | 1,069,646 | $ | 138 | 0.05 | % | $ | 1,050,813 | $ | 34 | 0.01 | % | |||||||||||||||||
Governmental deposit accounts | 637,959 | 1,066 | 0.68 | % | 688,815 | 710 | 0.41 | % | 670,419 | 447 | 0.27 | % | |||||||||||||||||||||||
Interest-bearing demand accounts | 1,103,966 | 180 | 0.07 | % | 1,152,709 | 186 | 0.06 | % | 1,171,266 | 92 | 0.03 | % | |||||||||||||||||||||||
Money market accounts | 583,574 | 825 | 0.57 | % | 615,460 | 522 | 0.34 | % | 650,272 | 97 | 0.06 | % | |||||||||||||||||||||||
Retail certificates of deposit | 576,645 | 1,750 | 1.23 | % | 534,145 | 717 | 0.53 | % | 626,978 | 871 | 0.56 | % | |||||||||||||||||||||||
Brokered deposits (e) | 224,325 | 1,704 | 3.08 | % | 87,934 | 515 | 2.32 | % | 91,531 | 512 | 2.27 | % | |||||||||||||||||||||||
Total interest-bearing deposits | 4,170,861 | 5,661 | 0.55 | % | 4,148,709 | 2,788 | 0.27 | % | 4,261,279 | 2,053 | 0.20 | % | |||||||||||||||||||||||
Borrowed funds: | |||||||||||||||||||||||||||||||||||
Short-term FHLB advances (e) | 377,578 | 4,314 | 4.63 | % | 181,946 | 1,570 | 3.42 | % | 55,000 | 313 | 2.31 | % | |||||||||||||||||||||||
Repurchase agreements and other | 93,848 | 143 | 0.61 | % | 96,242 | 99 | 0.41 | % | 99,346 | 25 | 0.10 | % | |||||||||||||||||||||||
Total short-term borrowings | 471,426 | 4,457 | 3.83 | % | 278,188 | 1,669 | 2.38 | % | 154,346 | 338 | 0.89 | % | |||||||||||||||||||||||
Long-term FHLB advances | 34,015 | 204 | 2.43 | % | 34,297 | 210 | 2.43 | % | 85,653 | 306 | 1.45 | % | |||||||||||||||||||||||
Long-term notes payable | 50,656 | 653 | 5.16 | % | 53,528 | 661 | 4.94 | % | 29,780 | 298 | 4.02 | % | |||||||||||||||||||||||
Trust Preferred | 13,806 | 296 | 8.58 | % | 13,771 | 261 | 7.42 | % | 13,665 | 120 | 3.51 | % | |||||||||||||||||||||||
Total long-term borrowings | 98,477 | 1,153 | 4.69 | % | 101,596 | 1,132 | 4.45 | % | 129,098 | 724 | 2.26 | % | |||||||||||||||||||||||
Total borrowed funds | 569,903 | 5,610 | 3.98 | % | 379,784 | 2,801 | 2.93 | % | 283,444 | 1,062 | 1.51 | % | |||||||||||||||||||||||
Total interest-bearing liabilities | 4,740,764 | 11,271 | 0.96 | % | 4,528,493 | 5,589 | 0.49 | % | 4,544,723 | 3,115 | 0.28 | % | |||||||||||||||||||||||
Non-interest-bearing deposits | 1,556,636 | 1,639,580 | 1,606,665 | ||||||||||||||||||||||||||||||||
Other liabilities | 123,599 | 130,470 | 81,676 | ||||||||||||||||||||||||||||||||
Total liabilities | 6,420,999 | 6,298,543 | 6,233,064 | ||||||||||||||||||||||||||||||||
Total stockholders’ equity | 801,465 | 768,650 | 834,752 | ||||||||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 7,222,464 | $ | 7,067,193 | $ | 7,067,816 | |||||||||||||||||||||||||||||
Interest rate spread (b) | $ | 73,277 | 4.27 | % | $ | 71,025 | 4.30 | % | $ | 54,701 | 3.33 | % | |||||||||||||||||||||||
Net interest margin (b) | 4.53 | % | 4.44 | % | 3.41 | % | |||||||||||||||||||||||||||||
45
(a)Average balances are based on carrying value.
(b)Interest income and yields are presented on a fully tax-equivalent basis, using a 23.3% blended corporate income tax rate for each of the three months ended March 31, 2023 and December 31, 2022, and a 22.9% blended corporate income tax rate for the three months ended March 31, 2022.
(c)Average balances include nonaccrual and impaired loans. Interest income includes interest earned and received on nonaccrual loans prior to the loans being placed on nonaccrual status. Loan fees included in interest income were immaterial for all periods presented.
(d)Loans held for sale are included in the average loan balance listed. Related interest income on loans originated for sale prior to the loan being sold is included in loan interest income.
(e)Interest related to interest rate swap transactions is included, as appropriate to the transaction, in interest expense on short-term FHLB advances and interest expense on brokered deposits for the periods presented in which FHLB advances and brokered deposits were being utilized.
Peoples' average balances compared to prior periods have been impacted by recent acquisitions, including Vantage on March 7, 2022, which added to average lease and borrowed funds balances. Peoples has begun to reduce cash balances after previously maintaining high cash balances in recent prior periods due to an influx of deposits.
The following table provides an analysis of the changes in FTE net interest income:
Three Months Ended March 31, 2023 Compared to | |||||||||||||||||||||||
(Dollars in thousands) | December 31, 2022 | March 31, 2022 | |||||||||||||||||||||
Increase (decrease) in: | Rate | Volume | Total (a) | Rate | Volume | Total (a) | |||||||||||||||||
INTEREST INCOME: | |||||||||||||||||||||||
Short-term investments | $ | 350 | $ | (366) | $ | (16) | $ | 1,337 | $ | (1,109) | $ | 228 | |||||||||||
Investment Securities (b): | |||||||||||||||||||||||
Taxable | 1,837 | 836 | 2,673 | 4,363 | 590 | 4,953 | |||||||||||||||||
Nontaxable | (42) | (25) | (67) | 320 | (338) | (18) | |||||||||||||||||
Total investment income | 1,795 | 811 | 2,606 | 4,683 | 252 | 4,935 | |||||||||||||||||
Loans (b): | |||||||||||||||||||||||
Construction | 300 | 67 | 367 | 1,669 | 139 | 1,808 | |||||||||||||||||
Commercial real estate, other | 927 | 436 | 1,363 | 7,144 | (2,132) | 5,012 | |||||||||||||||||
Commercial and industrial | 1,925 | (770) | 1,155 | 7,288 | (701) | 6,587 | |||||||||||||||||
Premium finance | 1,134 | (882) | 252 | 840 | 146 | 986 | |||||||||||||||||
Leases | 795 | 400 | 1,195 | (9,374) | 12,915 | 3,541 | |||||||||||||||||
Residential real estate | 1,245 | (849) | 396 | 3,167 | (3,216) | (49) | |||||||||||||||||
Home equity lines of credit | 393 | (150) | 243 | 1,217 | 137 | 1,354 | |||||||||||||||||
Consumer, indirect | 173 | 224 | 397 | 954 | 1,232 | 2,186 | |||||||||||||||||
Consumer, direct | 301 | (325) | (24) | 111 | 33 | 144 | |||||||||||||||||
Total loan income | 7,193 | (1,849) | 5,344 | 13,016 | 8,553 | 21,569 | |||||||||||||||||
Total interest income | $ | 9,338 | $ | (1,404) | $ | 7,934 | $ | 19,036 | $ | 7,696 | $ | 26,732 | |||||||||||
INTEREST EXPENSE: | |||||||||||||||||||||||
Deposits: | |||||||||||||||||||||||
Savings accounts | $ | 14 | $ | (16) | $ | (2) | $ | 104 | $ | (2) | $ | 102 | |||||||||||
Governmental deposit accounts | 694 | (338) | 356 | 770 | (151) | 619 | |||||||||||||||||
Interest-bearing demand accounts | 24 | (30) | (6) | 124 | (36) | 88 | |||||||||||||||||
Money market accounts | 482 | (179) | 303 | 798 | (70) | 728 | |||||||||||||||||
Retail certificates of deposit | 974 | 59 | 1,033 | 1,355 | (476) | 879 | |||||||||||||||||
Brokered deposits | 206 | 983 | 1,189 | 236 | 956 | 1,192 | |||||||||||||||||
Total deposit cost | 2,394 | 479 | 2,873 | 3,387 | 221 | 3,608 | |||||||||||||||||
Borrowed funds: | |||||||||||||||||||||||
Short-term borrowings | 738 | 2,050 | 2,788 | 715 | 3,404 | 4,119 | |||||||||||||||||
Long-term borrowings | 217 | (196) | 21 | 1,047 | (618) | 429 | |||||||||||||||||
Total borrowed funds cost | 955 | 1,854 | 2,809 | 1,762 | 2,786 | 4,548 | |||||||||||||||||
Total interest expense | 3,349 | 2,333 | 5,682 | 5,149 | 3,007 | 8,156 | |||||||||||||||||
Fully tax-equivalent net interest income | $ | 5,989 | $ | (3,737) | $ | 2,252 | $ | 13,887 | $ | 4,689 | $ | 18,576 |
46
(a)The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the relationship of the dollar amounts of the change in each.
(b)Interest income and yields are presented on a fully tax-equivalent basis using a 23.3% blended corporate income tax rate for each of the three months ended March 31, 2023 and December 31, 2022, and a 22.9% blended corporate income tax rate for the three months ended March 31, 2022.
Compared to the linked quarter, net interest income increased 3% and net interest margin expanded by 9 basis points. Both increases were primarily driven by 50 basis points of improvement in loan yields due to recent increases in market interest rates and a shift in the composition of the loan portfolio into higher-yielding leases, which resulted in 41 basis points of improvement in investment yields when compared to the linked quarter due to purchases of investment securities with higher interest rates and sales of lower-yielding investment securities. Borrowing costs increased 105 basis points as a result of increase in short-term borrowings due to utilizing overnight FHLB advances and brokered certificates of deposits in recent quarters.
Net interest income grew 34% over the prior year quarter and net interest margin increased by 112 basis points. The increase in net interest income compared to the first quarter of 2022 was driven by increases in market interest rates and a full quarter of income from the Vantage acquisition. Compared to the prior year quarter, loan yields grew 162 basis points due to the rising interest rate environment and both acquisitive and organic growth, while borrowing costs increased 247 basis points as a result of increase in short-term borrowings due to the utilization of FHLB overnight advances mentioned above.
Peoples recognized interest income on deferred loan fees/costs associated with PPP loans of $1.2 million during the first quarter of 2022 along with $154,000 of interest earned on PPP loans. The interest income recognized on PPP loans added 5 basis points to net interest margin for the first quarter of 2022. The deferred loan fees/costs associated with PPP loans and interest earned on PPP loans were minimal for the first quarter of 2023 and the linked quarter.
Accretion income, net of amortization expense, from acquisitions was $2.0 million for the first quarter of 2023, $2.2 million for the linked quarter and $2.7 million for the first quarter of 2022, which added 13 basis points, 14 basis points and 17 basis points, respectively, to net interest margin. The decreases in accretion income for the first quarter of 2023 when compared to the linked quarter and the first quarter of 2022 were driven by less loan accretion due to lower pay-offs and less accretion from the merger with Premier and the Vantage acquisition.
Additional information regarding changes in the Unaudited Consolidated Balance Sheets can be found under appropriate captions of the “FINANCIAL CONDITION” section of this MD&A. Additional information regarding Peoples' interest rate risk and the potential impact of interest rate changes on Peoples' results of operations and financial condition can be found later in this MD&A under the caption "FINANCIAL CONDITION - Interest Rate Sensitivity and Liquidity."
Provision for (Recovery of) Credit Losses
The following table details Peoples’ provision for (recovery of) credit losses:
Three Months Ended | |||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||
(Dollars in thousands) | |||||||||||
Provision for (recovery of) other credit losses | $ | 1,673 | $ | 2,023 | $ | (7,006) | |||||
Provision for checking account overdraft credit losses | 180 | 278 | 199 | ||||||||
Provision for (recovery of) credit losses | $ | 1,853 | $ | 2,301 | $ | (6,807) | |||||
As a percentage of average total loans (a) | 0.16 | % | 0.20 | % | (0.62) | % | |||||
(a) Presented on an annualized basis. |
The provision for (recovery of) credit losses recorded represents the amount needed to maintain the appropriate level of the allowance for credit losses based on management’s quarterly estimates. The provisions for credit losses in the first quarter of 2023 and the linked quarter were largely attributable to a deterioration of macro-economic conditions and an increase in charge-off activity, partially offset by a reduction in reserves for individually analyzed loans.
During the first quarter of 2022, Peoples recorded a recovery of credit losses of $6.8 million due to an improvement in the economic forecast, along with payoffs of several loans during the quarter, which were partially offset by $0.4 million for the establishment of an allowance for credit losses for the non-purchased credit deteriorated leases from the Vantage acquisition.
Additional information regarding changes in the allowance for credit losses and loan credit quality can be found later in this MD&A under the caption “FINANCIAL CONDITION - Allowance for Credit Losses.”
47
Net (Loss) Gain Included in Total Non-Interest Income
Net (loss) gain includes net losses and net gains on investment securities, asset disposals and other transactions, which are recognized in total non-interest income. The following table details Peoples’ net losses and net gains for the periods presented:
Three Months Ended | |||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||
(Dollars in thousands) | |||||||||||
Net (loss) gain on investment securities | $ | (1,935) | $ | (168) | $ | 130 | |||||
Net loss on asset disposals and other transactions: | |||||||||||
Net loss on other assets | $ | (229) | $ | (278) | $ | (22) | |||||
Net loss on OREO | (10) | — | (1) | ||||||||
Net loss on other transactions | (7) | (23) | (104) | ||||||||
Net loss on asset disposals and other transactions | $ | (246) | $ | (301) | $ | (127) |
The net loss on investment securities in the first quarter of 2023 due to a $2.0 million pre-tax net loss on the sale of the available-for-sale investment securities. During the first quarter of 2023, Peoples executed the sale of $96.7 million of its lower yielding available-for-sale securities which were used to pay down overnight borrowings. The loss on the sale of the securities had a nominal impact on tangible book value as such loss was previously reflected in capital through accumulated other comprehensive loss. The realized losses recognized due to these transactions are projected to be earned back within the 2023 fiscal year.
The net loss on asset disposals and other transactions decreased slightly in the first quarter of 2023 when compared to the linked quarter and increased when compared to the prior year quarter. The net loss for the first quarter of 2023 was primarily due to net losses on furniture and fixture disposals. The net loss for the linked quarter was primarily due to net losses on other assets, which was mainly due to net losses on repossessed assets.
During the first three months of 2022, Peoples sold several investment securities, resulting in a net gain on investment securities, which was offset by a net loss on other transactions primarily driven by an adjustment to the gain on sale of loans recognized in the fourth quarter of 2022, and was driven by changes to the acquisition-date fair value of loans acquired in the merger with Premier that were subsequently sold.
Total Non-Interest Income, Excluding Net Gains and Losses
Total non-interest income, excluding net gains and losses, comprised 23% of Peoples' total revenues (defined as net interest income plus total non-interest income excluding net gains and losses) for the first quarter of 2023, compared to 22% for the linked quarter and 27% for the prior year quarter. The increase in this ratio compared to the linked quarter was due to an increase in insurance income due to seasonal performance-based commissions being earned in the first quarter of each year. The decline in this ratio compared to the prior year quarter was primarily due to higher net interest income associated with a full quarter of income from the acquisition of Vantage coupled with the increases in the market interest rates.
For the first quarter of 2023, electronic banking income comprised the largest portion of Peoples' total non-interest income, excluding net gains and losses. Peoples' electronic banking ("e-banking") services include ATM and debit cards, direct deposit services, internet and mobile banking, and remote deposit capture, and serve as alternative delivery channels to traditional sales offices for providing services to customers. The following table details Peoples' e-banking income:
Three Months Ended | |||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||
(Dollars in thousands) | |||||||||||
E-banking income | $ | 5,443 | $ | 5,161 | $ | 5,253 |
Peoples' e-banking income is derived largely from ATM and debit cards, as other services are mainly provided at no charge to customers. The amount of e-banking income is largely dependent on the timing and volume of customer activity. E-banking income increased compared to each of the linked quarter and the prior year quarter primarily due to more customer activity.
48
The following table details Peoples' insurance income:
Three Months Ended | |||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||
(Dollars in thousands) | |||||||||||
Property and casualty insurance commissions | $ | 3,252 | $ | 3,127 | $ | 2,862 | |||||
Performance-based commissions | 1,527 | 4 | 1,346 | ||||||||
Life and health insurance commissions | 564 | 511 | 452 | ||||||||
Other fees and charges | 82 | 90 | 71 | ||||||||
Insurance income | $ | 5,425 | $ | 3,732 | $ | 4,731 | |||||
During the first quarter of 2023, Peoples' insurance income grew 45% when compared to the linked quarter. This increase in insurance income was due to seasonal performance-based commissions being earned, which are annual in nature and typically occur in the first quarter of each year. Compared to the first quarter of 2022, insurance income increased 15% and was driven by higher performance-based property and casualty insurance commissions.
Peoples' fiduciary income and brokerage income continued to be based primarily upon the value of assets under administration and management, with additional income generated from transaction commissions, cross-selling of products and additional retirement plan services business. The following table details Peoples’ trust and investment income:
Three Months Ended | |||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||
(Dollars in thousands) | |||||||||||
Fiduciary income | $ | 1,805 | $ | 1,792 | $ | 1,965 | |||||
Brokerage income | 1,627 | 1,485 | 1,649 | ||||||||
Employee benefit fees | 652 | 638 | 662 | ||||||||
Trust and investment income | $ | 4,084 | $ | 3,915 | $ | 4,276 |
Fiduciary income and brokerage income increased slightly in the current quarter relative to the linked quarter, due to an increase in assets under administration and management. When compared to the first quarter of 2022, trust and investment income declined due to less fiduciary income, primarily due to market volatility.
The following table details Peoples' assets under administration and management:
March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | |||||||||||||
(Dollars in thousands) | |||||||||||||||||
Trust | $ | 1,803,887 | $ | 1,764,639 | $ | 1,682,334 | $ | 1,731,454 | $ | 1,927,828 | |||||||
Brokerage | 1,318,300 | 1,211,868 | 1,127,831 | 1,068,261 | 1,152,530 | ||||||||||||
Total | $ | 3,122,187 | $ | 2,976,507 | $ | 2,810,165 | $ | 2,799,715 | $ | 3,080,358 | |||||||
Quarterly average | $ | 3,076,285 | $ | 2,965,985 | $ | 2,844,181 | $ | 2,927,405 | $ | 3,106,021 |
The increases in assets under administration and management at March 31, 2023, compared to at December 31, 2022 and March 31, 2022 were driven by market value fluctuations and a $30 million increase in brokerage assets due to an acquisition of an independent financial advisor in January of 2023.
Deposit account service charges are based on the recovery of costs associated with services provided. The following table details Peoples' deposit account service charges:
Three Months Ended | |||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||
(Dollars in thousands) | |||||||||||
Overdraft and non-sufficient funds fees | $ | 1,842 | $ | 2,170 | $ | 1,902 | |||||
Account maintenance fees | 1,461 | 1,352 | 1,311 | ||||||||
Other fees and charges | 220 | 244 | 213 | ||||||||
Deposit account service charges | $ | 3,523 | $ | 3,766 | $ | 3,426 |
The amount of deposit account service charges, particularly fees for overdrafts and non-sufficient funds, is largely dependent on the timing and volume of customer activity. Management periodically evaluates its cost recovery fees to ensure they are reasonable based on operational costs and similar to fees charged in Peoples' markets by competitors. Deposit account service charges decreased
49
for the current quarter compared to the linked quarter due to a decline in overdraft and non-sufficient funds fees. Deposit account service charges increased slightly for the current quarter compared to the prior year quarter due to increased maintenance fee rates.
The following table details the other items included within Peoples' total non-interest income:
Three Months Ended | |||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||
(Dollars in thousands) | |||||||||||
Lease income | 1,077 | 1,336 | 775 | ||||||||
Bank owned life insurance income | 707 | 702 | 431 | ||||||||
Mortgage banking income | 314 | 281 | 436 | ||||||||
Other non-interest income | 668 | 611 | 719 |
Lease income is primarily comprised of (i) gains on the early termination of leases, (ii) fees received for referrals, (iii) gains and losses recognized on the sales of residual assets and (iv) syndication income. The first quarter of 2023 decrease in lease income when compared to the linked quarter was due to seasonal fluctuations in syndication income, as the fourth quarter of each year typically has a higher volume of originations. The first quarter of 2023 increase in lease income when compared to the first quarter of 2022 was due to a full quarter of income from the Vantage acquisition in 2023 versus only a month of income in 2022.
Bank owned life insurance income for the current quarter was relatively flat compared to the linked quarter and increased when compared to the same 2022 period. The first quarter of 2023 increase in bank owned life insurance income when compared to the first quarter of 2022 was due to an additional $30.0 million of investments in bank owned life insurance policies during the second quarter of 2022.
Mortgage banking income is comprised mostly of net gains from the origination and sale of real estate loans in the secondary market, and, to a lesser extent, servicing income for loans sold with servicing retained. As a result, the amount of income recognized by Peoples is largely dependent on customer demand and long-term interest rates for residential real estate loans offered in the secondary market. Mortgage banking income for the current quarter was relatively flat when compared to the linked quarter. Mortgage banking income declined for the current year quarter compared to the prior year quarter due to the increased market interest rate environment in recent quarters and a lower volume of new loan originations.
In the first quarter of 2023, Peoples sold $0.8 million in loans to the secondary market with servicing retained and $7.4 million in loans with servicing released, compared to $2.5 million and $9.5 million, respectively, in the fourth quarter of 2022, and $7.2 million and $7.9 million, respectively, in the first quarter of 2022.
Non-Interest Expense
Salaries and employee benefit costs remain Peoples' largest non-interest expense, accounting for over one-half of total non-interest expense. The following table details Peoples' salaries and employee benefit costs:
Three Months Ended | |||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||
(Dollars in thousands) | |||||||||||
Base salaries and wages | $ | 20,332 | $ | 19,747 | $ | 17,676 | |||||
Employee benefits | 4,115 | 3,372 | 3,621 | ||||||||
Sales-based and incentive compensation | 3,945 | 5,284 | 3,636 | ||||||||
Payroll taxes and other employment costs | 2,370 | 1,591 | 2,091 | ||||||||
Stock-based compensation | 2,189 | 832 | 1,605 | ||||||||
Deferred personnel costs | (923) | (2,068) | (900) | ||||||||
Salaries and employee benefit costs | $ | 32,028 | $ | 28,758 | $ | 27,729 | |||||
Full-time equivalent employees: | |||||||||||
Actual at end of period | 1,286 | 1,267 | 1,245 | ||||||||
Average during the period | 1,283 | 1,261 | 1,215 |
Base salaries and wages for the current quarter increased compared to linked quarter primarily due to annual merit increases. The current quarter increase compared to the prior year quarter was primarily driven by a rise in annual merit increases as well as a full quarter of expenses related to the additional salaries associated with the acquisition of Vantage.
The increases in employee benefits for the current quarter compared to the linked quarter, was primarily due to annual contributions to employee health savings accounts that occur primarily in the first quarter of each year. The increase in employee
50
benefits for the current quarter compared to the first quarter of 2022 was due to higher medical costs reflecting a full quarter of expenses in 2023 for the Vantage employees versus a month of expenses in the first quarter of 2022.
The decrease in sales-based and incentive compensation for the current quarter compared to the linked quarter was primarily due to the overall company performance measures used in calculating retail incentive awards.
Payroll taxes and other employment costs increased compared to the prior quarter and the first quarter of 2022 and were primarily related to higher base salaries and wages. Also impacting the increase in payroll taxes and other employment costs when compared to the linked quarter were seasonal expenses recognized in the first quarter of each year.
Stock-based compensation is generally recognized over the vesting period, which generally ranges from immediate vesting to vesting at the end of three years. An adjustment is made at the vesting date to reverse expense relating to forfeitures for performance awards, and at the date of forfeiture to reverse expense for non-vested restricted awards. Stock grants to retirement eligible grantees are expensed either immediately or over a shorter period than three years. The majority of Peoples' stock-based compensation is attributable to annual equity-based incentive awards to employees, which are awarded in the first quarter of each year and are based upon Peoples achieving certain performance goals during the prior year and are generally contingent on employment through the vesting period. Stock-based compensation for the first three months of 2023 increased when compared to the first three months of 2022 due to additional employees, including the ones added in the acquisition of Vantage.
Deferred personnel costs represent the portion of current period salaries and employee benefit costs considered to be direct loan origination costs. These costs are capitalized and recognized over the life of the loan as a yield adjustment in interest income. As a result, the amount of deferred personnel costs for each period corresponds directly with the volume of loan originations, coupled with the average deferred costs per loan that are updated annually at the beginning of each year. The decrease in deferred personnel costs for the current quarter compared to the linked quarter was primarily due to a prior period adjustment of costs to originate leases.
Peoples' net occupancy and equipment expense was comprised of the following:
Three Months Ended | |||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||
(Dollars in thousands) | |||||||||||
Depreciation | $ | 1,790 | $ | 1,700 | $ | 1,823 | |||||
Repairs and maintenance costs | 1,261 | 1,364 | 1,378 | ||||||||
Property taxes, utilities and other costs | 1,157 | 1,014 | 1,202 | ||||||||
Net rent expense | 747 | 769 | 685 | ||||||||
Net occupancy and equipment expense | $ | 4,955 | $ | 4,847 | $ | 5,088 |
The first quarter of 2023 net occupancy and equipment expense increased slightly when compared to the linked quarter due to increases in depreciation and property taxes, utilities and other costs, partially offset by reductions in repairs and maintenance costs and net rent expense. When compared to the first quarter of 2022, net occupancy and equipment expense decreased due to less depreciation, repairs and maintenance costs and property taxes, utilities and other costs due to having less geographic locations as of the first quarter of 2023.
The following table details the other items included in total non-interest expense:
Three Months Ended | |||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||
(Dollars in thousands) | |||||||||||
Data processing and software expense | $ | 4,562 | $ | 5,013 | $ | 2,916 | |||||
Professional fees | 2,881 | 3,310 | 3,672 | ||||||||
Amortization of other intangible assets | 1,871 | 1,998 | 1,708 | ||||||||
E-banking expense | 1,491 | 1,097 | 2,759 | ||||||||
Franchise tax expense | 1,034 | 546 | 764 | ||||||||
Marketing expense | 930 | 737 | 995 | ||||||||
FDIC insurance premiums | 801 | 781 | 1,194 | ||||||||
Other loan expenses | 739 | 947 | 832 | ||||||||
Communication expense | 613 | 611 | 625 | ||||||||
Other non-interest expense | 4,574 | 4,721 | 3,347 |
Data processing and software expense increased when compared to the first quarter of 2022, driven by software upgrades and implementation of new systems, coupled with the increased size of Peoples' organization.
51
Professional fees decreased for the current quarter compared to the comparative periods due to less acquisition-related expenses being reported when compared to those periods.
Amortization of other intangible assets for the current quarter decreased when compared to the linked quarter due to decreased amortization of intangible assets recognized as a result of recent acquisitions. Amortization of other intangible assets for the current quarter increased when compared to the first quarter of 2022 due to amortization of intangible assets recognized in the Vantage acquisition.
Peoples' e-banking expense is comprised of costs associated with debit and ATM cards, as well as Internet and mobile banking costs. E-banking expense increased during the current quarter compared to the linked quarter, and is correlated to e-banking income, which also increased from the linked quarter primarily due to more customer activity. E-banking expense decreased for the first quarter of 2023 when compared to the first quarter of 2022 due to a decline in customer activity compared to last year.
Peoples is subject to state franchise taxes, which are based largely on Peoples' equity, in the states where Peoples has a physical presence. Franchise tax expense also includes the Ohio Financial Institution Tax ("FIT"), which is a business privilege tax that is imposed on financial institutions organized for profit and doing business in Ohio. The Ohio FIT is based on the total equity capital in proportion to the taxpayer's gross receipts in Ohio as of the most recent year-end. The increase versus the linked quarter was driven by a refund received in the linked quarter. The increase from the first quarter of 2022 was driven by recent growth through acquisitions and organic means.
Marketing expense increased for the first quarter of 2023 when compared to the linked quarter primarily due to higher media advertising expenses and donations compared to the prior period.
Peoples' FDIC insurance premiums decreased for the current quarter compared to the first quarter of 2022 due to an adjustment in the first quarter of 2022 relating to prior acquisitions.
Other loan expenses during the first three months of 2023 decreased when compared to the linked quarter primarily due to lower indirect lending volume and decreased collection expense.
Other non-interest expense increased during the current quarter when compared to the first quarter of 2022 due to an increase in acquisition-related expenses related to the Limestone Merger.
Income Tax Expense
Peoples recorded income tax expense of $7.0 million with an effective tax rate of 21.0% for the first quarter of 2023, compared to income tax expense of $7.1 million with an effective tax rate of 21.0% for the linked quarter and income tax expense of $6.0 million with an effective tax rate of 20.2% for the first quarter of 2022. Income tax expense for the first quarter of 2023, compared to the linked quarter, was relatively flat due to similar income before income taxes. The increase in income tax expense for the three months ended March 31, 2023, compared to the three months ended March 31, 2022, was driven by a higher income before income taxes.
Additional information regarding income taxes can be found in "Note 13. Income Taxes" of the Notes to the Consolidated Financial Statements included in Peoples' 2022 Form 10-K.
Pre-Provision Net Revenue (Non-US GAAP)
Pre-provision net revenue ("PPNR") has become a key financial measure used by state and federal bank regulatory agencies when assessing the capital adequacy of financial institutions. PPNR is defined as net interest income plus total non-interest income, excluding all gains and losses, minus total non-interest expense. As a result, PPNR represents the earnings capacity that can be either retained in order to build capital or used to absorb unexpected losses and preserve existing capital. This ratio represents a Non-US GAAP financial measure since it excludes the provision for (recovery of) credit losses and all gains and losses included in earnings.
52
The following table provides a reconciliation of this Non-US GAAP financial measure to the amounts reported in Peoples' Unaudited Condensed Consolidated Financial Statements for the periods presented:
Three Months Ended | |||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||
(Dollars in thousands) | |||||||||||
Pre-provision net revenue: | |||||||||||
Income before income taxes | $ | 33,606 | $ | 33,980 | $ | 29,538 | |||||
Add: provision for credit losses | 1,853 | 2,301 | — | ||||||||
Add: loss on OREO | 10 | — | 1 | ||||||||
Add: loss on investment securities | 1,935 | 168 | — | ||||||||
Add: loss on other assets | 229 | 278 | 22 | ||||||||
Add: loss on other transactions | 7 | 23 | 104 | ||||||||
Less: recovery of credit losses | — | — | 6,807 | ||||||||
Less: gain on investment securities | — | — | 130 | ||||||||
Pre-provision net revenue | $ | 37,640 | $ | 36,750 | $ | 22,728 | |||||
Total average assets | $7,222,464 | $7,067,193 | $7,067,816 | ||||||||
Pre-provision net revenue to total average assets (annualized) | 2.11 | % | 2.06 | % | 1.30 | % | |||||
Weighted-average common shares outstanding - diluted | 28,021,879 | 27,981,656 | 28,129,131 | ||||||||
Pre-provision net revenue per common share - diluted | $ | 1.34 | $ | 1.31 | $ | 0.81 |
The increase in the PPNR for the first quarter of 2023 compared to the first quarter of 2022 was driven by increased net interest income reflecting the positive impact of recent increases in market interest rates as well as a provision for credit losses in the first quarter of 2023 compared to the recovery of credit losses in the first quarter of 2022.
Core Non-Interest Expense (Non-US GAAP)
Core non-interest expense is a financial measure used to evaluate Peoples' recurring expense stream. This measure is Non-US GAAP since it excludes the impact of all acquisition-related expenses, pension settlement charges and COVID-19-related expenses.
The following table provides a reconciliation of this Non-US GAAP measure to the amounts reported in Peoples' Unaudited Condensed Consolidated Financial Statements for the periods presented:
Three Months Ended | |||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||
(Dollars in thousands) | |||||||||||
Core non-interest expense: | |||||||||||
Total non-interest expense | $ | 56,479 | $ | 53,366 | $ | 51,629 | |||||
Less: acquisition-related expenses | 551 | 702 | 1,373 | ||||||||
Less: pension settlement charges | — | 46 | — | ||||||||
Less: COVID-19-related expenses | — | 2 | 94 | ||||||||
Core non-interest expense | $ | 55,928 | $ | 52,616 | $ | 50,162 |
Efficiency Ratio (Non-US GAAP)
The efficiency ratio is a key financial measure used to monitor performance. The efficiency ratio is calculated as total non-interest expense (less amortization of other intangible assets) as a percentage of fully tax-equivalent net interest income plus total non-interest income excluding net gains and losses. This measure is Non-US GAAP since it excludes amortization of other intangible assets and all gains and losses included in earnings, and uses fully tax-equivalent net interest income.
53
The following table provides a reconciliation of this Non-US GAAP financial measure to the amounts reported in Peoples' Unaudited Condensed Consolidated Financial Statements for the periods presented:
Three Months Ended | |||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||
(Dollars in thousands) | |||||||||||
Efficiency ratio: | |||||||||||
Total non-interest expense | $ | 56,479 | $ | 53,366 | $ | 51,629 | |||||
Less: amortization of other intangible assets | 1,871 | 1,998 | 1,708 | ||||||||
Adjusted total non-interest expense | 54,608 | 51,368 | 49,921 | ||||||||
Total non-interest income | 19,060 | 19,034 | 20,050 | ||||||||
Less: net (loss) gain on investment securities | (1,935) | (168) | 130 | ||||||||
Less: net loss on asset disposals and other transactions | (246) | (302) | (127) | ||||||||
Total non-interest income excluding net gains and losses | 21,241 | 19,504 | 20,047 | ||||||||
Net interest income | 72,878 | 70,613 | 54,310 | ||||||||
Add: fully tax-equivalent adjustment (a) | 399 | 412 | 391 | ||||||||
Net interest income on a fully tax-equivalent basis | 73,277 | 71,025 | 54,701 | ||||||||
Adjusted revenue | $ | 94,518 | $ | 90,529 | $ | 74,748 | |||||
Efficiency ratio | 57.78 | % | 56.74 | % | 66.79 | % | |||||
Efficiency ratio adjusted for non-core items: | |||||||||||
Core non-interest expense | $ | 55,928 | $ | 52,616 | $ | 50,162 | |||||
Less: amortization of other intangible assets | 1,871 | 1,998 | 1,708 | ||||||||
Adjusted core non-interest expense | 54,057 | 50,618 | 48,454 | ||||||||
Non-interest income excluding net gains and losses | 21,241 | 19,504 | 20,047 | ||||||||
Net interest income on a fully tax-equivalent basis | 73,277 | 71,025 | 54,701 | ||||||||
Adjusted revenue | $ | 94,518 | $ | 90,529 | $ | 74,748 | |||||
Efficiency ratio adjusted for non-core items | 57.19 | % | 55.91 | % | 64.82 | % |
(a) Tax effect is calculated using a 23.3% blended corporate income tax rate for each of the three months ended March 31, 2023 and December 31, 2022, and a 22.9% blended corporate income tax rate for the three months ended March 31, 2022.
The efficiency ratio and the efficiency ratio adjusted for non-core items for the first quarter of 2023 increased when compared to the linked quarter, primarily due to the increases in non-interest expenses due to seasonal first quarter expenses partially offset by higher net interest income driven by increases in the market interest rates. The improvements in the efficiency ratio and the efficiency ratio adjusted for non-core items compared to the prior year quarter were driven by higher net interest income due to increases in market interest rates over the last twelve months.
Return on Average Assets Adjusted for Non-Core Items Ratio (Non-US GAAP)
In addition to return on average assets, management uses return on average assets adjusted for non-core items to monitor performance. The return on average assets adjusted for non-core items ratio represents a Non-US GAAP financial measure since it excludes the after-tax impact of all gains and losses, acquisition-related expenses, pension settlement charges and COVID-19-related expenses.
54
The following table provides a reconciliation of this Non-US GAAP financial measure to the amounts reported in Peoples' Unaudited Condensed Consolidated Financial Statements for the periods presented:
Three Months Ended | |||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||
(Dollars in thousands) | |||||||||||
Annualized net income adjusted for non-core items: | |||||||||||
Net income | $ | 26,560 | $ | 26,849 | $ | 23,577 | |||||
Add: net loss on investment securities | 1,935 | 168 | — | ||||||||
Less: tax effect of net loss on investment securities (a) | 406 | 35 | — | ||||||||
Less: net gain on investment securities | — | — | 130 | ||||||||
Add: tax effect of net gain on investment securities (a) | — | — | 27 | ||||||||
Add: net loss on asset disposals and other transactions | 246 | 302 | 127 | ||||||||
Less: tax effect of net loss on asset disposals and other transactions (a) | 52 | 63 | 27 | ||||||||
Add: acquisition-related expenses | 551 | 702 | 1,373 | ||||||||
Less: tax effect of acquisition-related expenses (a) | 116 | 147 | 288 | ||||||||
Add: pension settlement charges | — | 46 | — | ||||||||
Less: tax effect of pension settlement charges (a) | — | 10 | — | ||||||||
Add: COVID-19-related expenses | — | 2 | 94 | ||||||||
Less: tax effect of COVID-19-related expenses (a) | — | — | 20 | ||||||||
Net income adjusted for non-core items (after tax) | $ | 28,718 | 27,814 | 24,733 | |||||||
Days in the period | 90 | 92 | 90 | ||||||||
Days in the year | 365 | 365 | 365 | ||||||||
Annualized net income | $ | 107,716 | $ | 106,520 | $ | 95,618 | |||||
Annualized net income adjusted for non-core items (after tax) | $ | 116,467 | $ | 110,349 | $ | 100,306 | |||||
Return on average assets: | |||||||||||
Annualized net income | $ | 107,716 | $ | 106,520 | $ | 95,618 | |||||
Total average assets | 7,222,464 | 7,067,193 | 7,067,816 | ||||||||
Return on average assets | 1.49 | % | 1.51 | % | 1.35 | % | |||||
Return on average assets adjusted for non-core items: | |||||||||||
Annualized net income adjusted for non-core items (after tax) | $ | 116,467 | $ | 110,349 | $ | 100,306 | |||||
Total average assets | 7,222,464 | 7,067,193 | 7,067,816 | ||||||||
Return on average assets adjusted for non-core items (after tax) | 1.61 | % | 1.56 | % | 1.42 | % |
(a) Based on a 21% statutory federal corporate income tax rate.
The return on average assets for the current quarter decreased slightly when compared to the linked quarter, due to an increase in average assets. The increase in the return on average assets for the first quarter of 2023, compared to the first quarter of 2022, was attributable to higher net interest income and non-interest income, which were driven by the increases in market interest rates.
Return on Average Tangible Equity Ratio (Non-US GAAP)
The return on average tangible equity ratio is a key financial measure used to monitor performance. This ratio is calculated as annualized net income (less the after-tax impact of amortization of other intangible assets) divided by average tangible equity. This
55
measure is Non-US GAAP since it excludes amortization of other intangible assets from earnings and the impact of goodwill and other intangible assets acquired through acquisitions on total stockholders' equity.
Three Months Ended | |||||||||||
March 31, 2023 | December 31, 2022 | March 31, 2022 | |||||||||
(Dollars in thousands) | |||||||||||
Annualized net income excluding amortization of other intangible assets: | |||||||||||
Net income | $ | 26,560 | $ | 26,849 | $ | 23,577 | |||||
Add: amortization of other intangible assets | 1,871 | 1,998 | 1,708 | ||||||||
Less: tax effect of amortization of other intangible assets (a) | 393 | 420 | 359 | ||||||||
Net income excluding amortization of other intangible assets | $ | 28,038 | $ | 28,427 | $ | 24,926 | |||||
Days in the period | 90 | 92 | 90 | ||||||||
Days in the year | 365 | 365 | 365 | ||||||||
Annualized net income | $ | 107,716 | $ | 106,520 | $ | 95,618 | |||||
Annualized net income excluding amortization of other intangible assets | $ | 113,710 | $ | 112,781 | $ | 101,089 | |||||
Average tangible equity: | |||||||||||
Total average stockholders' equity | $ | 801,465 | $ | 768,650 | $ | 834,752 | |||||
Less: average goodwill and other intangible assets | 325,545 | 327,377 | 304,124 | ||||||||
Average tangible equity | $ | 475,920 | $ | 441,273 | $ | 530,628 | |||||
Return on total average stockholders' equity ratio: | |||||||||||
Annualized net income | $ | 107,716 | $ | 106,520 | $ | 95,618 | |||||
Total average stockholders' equity | $ | 801,465 | $ | 768,650 | $ | 834,752 | |||||
Return on total average stockholders' equity | 13.44 | % | 13.86 | % | 11.45 | % | |||||
Return on average tangible equity ratio: | |||||||||||
Annualized net income excluding amortization of other intangible assets | $ | 113,710 | $ | 112,781 | $ | 101,089 | |||||
Average tangible equity | $ | 475,920 | $ | 441,273 | $ | 530,628 | |||||
Return on average tangible equity | 23.89 | % | 25.56 | % | 19.05 | % |
(a) Based on a 21% statutory federal corporate income tax rate.
The return on total average stockholders' equity and average tangible equity ratios were lower in the current quarter relative to the linked quarter, due to issuance of treasury stock for employee stock awards in the first quarter as well as decreases in accumulated other comprehensive losses on available-for-sale investment securities, partially offset by an increase in total net interest income driven by the recent increases in market interest rates. The return on total average stockholders' equity and average tangible equity ratios were higher in the current quarter when compared to the same 2022 period due to greater accumulated other comprehensive losses on available-for-sale investment securities in 2023, which reduced average tangible equity.
56
FINANCIAL CONDITION
Cash and Cash Equivalents
At March 31, 2023, Peoples' interest-bearing deposits in other banks had increased $0.7 million from December 31, 2022. The total cash and cash equivalents balance included $53.7 million of excess cash reserves being maintained at the FRB of Cleveland at March 31, 2023, compared to $33.1 million at December 31, 2022. The amount of excess cash reserves maintained is dependent upon Peoples' daily liquidity position, which is driven primarily by changes in deposit and loan balances.
Through the first three months of 2023, Peoples' total cash and cash equivalents increased $3.1 million as Peoples had $48.0 million of cash provided by operating activities and $45.1 million of cash provided by financing activities, substantially offset by $90.0 million of cash used in investing activities. Peoples' cash used in investing activities reflected net cash outflows from held-to-maturity investment securities of $133.8 million and cash outflows from a $52.4 million net increase in loans held for investment, partially offset by net cash inflows from available-for-sale investment securities of $100.4 million. The cash provided by financing activities was largely driven by a $106.0 million net increase in interest-bearing deposits, partially offset by net cash outflows of $34.3 million, $11.0 million and $9.5 million from a net decrease in non-interest-bearing deposits, cash dividends paid, and payments on long-term borrowings, respectively. Peoples paid $82.9 million in cash for the Vantage acquisition during the first quarter of 2022.
Further information regarding the management of Peoples' liquidity position can be found later in this discussion under “Interest Rate Sensitivity and Liquidity.”
Investment Securities
The following table provides information regarding Peoples’ investment portfolio:
(Dollars in thousands) | Weighted Average Yield | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||||
Available-for-sale securities, at fair value: | ||||||||||||||||||||
Obligations of: | ||||||||||||||||||||
U.S. Treasury and government agencies | 1.54 | % | $ | 58,438 | $ | 152,422 | $ | 172,055 | $ | 175,255 | $ | 167,406 | ||||||||
U.S. government sponsored agencies | 2.10 | % | 98,311 | 88,115 | 80,915 | 82,465 | 80,654 | |||||||||||||
States and political subdivisions | 2.19 | % | 224,996 | 225,882 | 230,022 | 249,402 | 231,644 | |||||||||||||
Residential mortgage-backed securities | 1.83 | % | 605,270 | 604,653 | 624,061 | 691,735 | 753,353 | |||||||||||||
Commercial mortgage-backed securities | 1.58 | % | 52,153 | 50,049 | 52,504 | 58,301 | 58,112 | |||||||||||||
Bank-issued trust preferred securities | 5.38 | % | 10,329 | 10,278 | 10,287 | 10,440 | 10,670 | |||||||||||||
Total fair value | $ | 1,049,497 | $ | 1,131,399 | $ | 1,169,844 | $ | 1,267,598 | $ | 1,301,839 | ||||||||||
Total amortized cost | $ | 1,196,521 | $ | 1,300,719 | $ | 1,349,800 | $ | 1,389,621 | $ | 1,381,259 | ||||||||||
Net unrealized loss | $ | (147,024) | $ | (169,320) | $ | (179,956) | $ | (122,023) | $ | (79,420) | ||||||||||
Held-to-maturity securities, at amortized cost: | ||||||||||||||||||||
Obligations of: | ||||||||||||||||||||
U.S. government sponsored agencies | 4.61 | % | $ | 194,184 | $ | 132,366 | $ | 59,871 | $ | 50,990 | $ | 38,486 | ||||||||
States and political subdivisions (a) | 2.23 | % | 144,844 | $ | 145,022 | 145,252 | 151,034 | 151,217 | ||||||||||||
Residential mortgage-backed securities | 3.83 | % | 245,294 | 176,215 | 111,707 | 112,095 | 115,613 | |||||||||||||
Commercial mortgage-backed securities | 2.49 | % | 109,750 | 106,609 | 90,971 | 86,601 | 79,340 | |||||||||||||
Total amortized cost | $ | 694,072 | $ | 560,212 | $ | 407,801 | $ | 400,720 | $ | 384,656 | ||||||||||
Other investment securities | $ | 52,763 | $ | 51,609 | $ | 39,039 | $ | 41,655 | $ | 41,840 | ||||||||||
Total investment securities: | ||||||||||||||||||||
Amortized cost | $ | 1,943,356 | $ | 1,912,540 | $ | 1,796,640 | $ | 1,831,996 | $ | 1,807,755 | ||||||||||
Carrying value | $ | 1,796,332 | $ | 1,743,220 | $ | 1,616,684 | $ | 1,709,973 | $ | 1,728,335 | ||||||||||
(a)Amortized cost is presented net of the allowance for credit losses of $241 at March 31, 2023, $241 at December 31, 2022 and $286 at March 31, 2022.
For the first quarter of 2023, total investment securities increased compared to the prior quarter, largely due to investments made in held-to-maturity residential mortgage-backed securities and obligations of U.S. government sponsored agencies, in an effort to improve investment yields and reduce risk, partially offset by the reduction in available-for-sale securities. During the first quarter of 2023, Peoples executed the sale of $96.7 million of its lower yielding available-for-sale securities for an after-tax loss of $1.6 million. Proceeds from the sale were used to pay down overnight borrowings. The realized losses recognized due to these transactions are projected to be earned back within the 2023 fiscal year.
57
Additional information regarding Peoples' investment portfolio can be found in "Note 3 Investment Securities" of the Notes to the Unaudited Condensed Consolidated Financial Statements.
Loans
The following table provides information regarding outstanding loan balances:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||
Originated loans: | |||||||||||||||||
Construction | $ | 222,915 | $ | 212,869 | $ | 175,388 | $ | 144,062 | $ | 171,934 | |||||||
Commercial real estate, other | 995,176 | 919,531 | 891,576 | 899,774 | 854,721 | ||||||||||||
Commercial real estate | 1,218,091 | 1,132,400 | 1,066,964 | 1,043,836 | 1,026,655 | ||||||||||||
Commercial and industrial | 840,194 | 835,178 | 814,593 | 777,050 | 791,307 | ||||||||||||
Premium finance | 158,263 | 159,197 | 167,682 | 152,237 | 145,813 | ||||||||||||
Leases | 251,711 | 226,438 | 178,083 | 149,894 | 97,168 | ||||||||||||
Residential real estate | 386,964 | 384,262 | 381,104 | 373,010 | 364,989 | ||||||||||||
Home equity lines of credit | 132,531 | 132,093 | 124,524 | 115,935 | 107,414 | ||||||||||||
Consumer, indirect | 647,177 | 629,426 | 592,309 | 563,088 | 524,778 | ||||||||||||
Consumer, direct | 99,299 | 98,706 | 99,282 | 95,371 | 87,994 | ||||||||||||
Consumer | 746,476 | 728,132 | 691,591 | 658,459 | 612,772 | ||||||||||||
Deposit account overdrafts | 749 | 722 | 597 | 851 | 699 | ||||||||||||
Total originated loans | $ | 3,734,979 | $ | 3,598,422 | $ | 3,425,138 | $ | 3,271,272 | $ | 3,146,817 | |||||||
Acquired loans (a): | |||||||||||||||||
Construction | $ | 9,381 | $ | 34,072 | $ | 40,233 | $ | 58,526 | $ | 66,371 | |||||||
Commercial real estate, other | 485,886 | 503,987 | 531,903 | 560,249 | 602,511 | ||||||||||||
Commercial real estate | 495,267 | 538,059 | 572,136 | 618,775 | 668,882 | ||||||||||||
Commercial and industrial | 50,945 | 57,456 | 62,879 | 81,402 | 95,844 | ||||||||||||
Premium finance | — | — | — | — | — | ||||||||||||
Leases | 102,930 | 118,693 | 134,764 | 164,628 | 169,900 | ||||||||||||
Residential real estate | 325,638 | 339,098 | 352,257 | 369,995 | 391,440 | ||||||||||||
Home equity lines of credit | 41,852 | 45,765 | 50,001 | 53,400 | 54,874 | ||||||||||||
Consumer, indirect | — | — | — | — | — | ||||||||||||
Consumer, direct | 8,107 | 9,657 | 14,032 | 16,433 | 19,396 | ||||||||||||
Consumer | 8,107 | 9,657 | 14,032 | 16,433 | 19,396 | ||||||||||||
Total acquired loans | $ | 1,024,739 | $ | 1,108,728 | $ | 1,186,069 | $ | 1,304,633 | $ | 1,400,336 | |||||||
Total loans | $ | 4,759,718 | $ | 4,707,150 | $ | 4,611,207 | $ | 4,575,905 | $ | 4,547,153 | |||||||
Percent of loans to total loans: | |||||||||||||||||
Construction | 4.9 | % | 5.2 | % | 4.7 | % | 4.4 | % | 5.2 | % | |||||||
Commercial real estate, other | 31.1 | % | 30.2 | % | 30.9 | % | 32.0 | % | 32.1 | % | |||||||
Commercial real estate | 36.0 | % | 35.4 | % | 35.6 | % | 36.4 | % | 37.3 | % | |||||||
Commercial and industrial | 18.7 | % | 19.0 | % | 19.0 | % | 18.8 | % | 19.5 | % | |||||||
Premium finance | 3.3 | % | 3.4 | % | 3.6 | % | 3.3 | % | 3.2 | % | |||||||
Leases | 7.4 | % | 7.3 | % | 6.8 | % | 6.9 | % | 5.9 | % | |||||||
Residential real estate | 15.0 | % | 15.4 | % | 15.9 | % | 16.2 | % | 16.6 | % | |||||||
Home equity lines of credit | 3.7 | % | 3.8 | % | 3.8 | % | 3.7 | % | 3.6 | % | |||||||
Consumer, indirect | 13.6 | % | 13.4 | % | 12.8 | % | 12.3 | % | 11.5 | % | |||||||
Consumer, direct | 2.3 | % | 2.3 | % | 2.5 | % | 2.4 | % | 2.4 | % | |||||||
Consumer | 15.9 | % | 15.7 | % | 15.3 | % | 14.7 | % | 13.9 | % | |||||||
Total percentage | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | 100.0 | % | |||||||
Residential real estate loans being serviced for others | $ | 384,005 | $ | 392,364 | $ | 400,736 | $ | 410,007 | $ | 420,024 | |||||||
(a) Includes all loans acquired, and related loan discount recorded as part of acquisition accounting, in 2012 or thereafter. Loans that were acquired and subsequently re-underwritten are reported as originated upon execution of such credit actions (for example, renewals and increases in lines of credit).
Period-end total loan balances at March 31, 2023 increased $52.6 million, or 4% annualized, compared to at December 31, 2022. The increase in the period-end loan and lease balances was primarily driven by increases of (i) $57.5 million in other commercial real estate loans, (ii) $17.8 million in indirect consumer loans and (iii) $9.5 million in leases, partially offset by a reductions of $14.6 million in construction loans and $10.8 million in residential real estate loans. The increase of $212.6 million in the period-end loan
58
and lease balances when compared to March 31, 2022 was primarily driven by increases of $122.4 million in indirect consumer loans and $87.6 million in leases, partially offset by a reduction of $43.8 million in residential real estate loans. The increases in the period-end loan and lease balances when compared to the prior periods was due to growth. The reduction in the period-end residential real estate loans balance when compared to all comparative prior periods was due to a lower inventory of homes for sale.
Loan Concentration
Peoples categorizes its commercial loans according to standard industry classifications and monitors for concentrations in a single industry or multiple industries that could be impacted by changes in economic conditions in a similar manner. Peoples' commercial lending activities continue to be spread over a diverse range of businesses from all sectors of the economy, with no single industry comprising over 10% of Peoples' total loan portfolio.
Loans secured by commercial real estate, including commercial construction loans, continued to comprise the largest portion of Peoples' loan portfolio. The following tables provide information regarding the largest concentrations of commercial construction loans and commercial real estate loans within the loan portfolio at March 31, 2023:
(Dollars in thousands) | Outstanding Balance | Loan Commitments | Total Exposure | % of Total | ||||||||||
Construction: | ||||||||||||||
Apartment complexes | $ | 120,995 | $ | 179,179 | $ | 300,174 | 64.1 | % | ||||||
Mixed-use facilities | 19,478 | 4,787 | 24,265 | 5.2 | % | |||||||||
Assisted living facilities and nursing homes | 16,385 | 5,226 | 21,611 | 4.6 | % | |||||||||
Land only | 21,690 | 8,081 | 29,771 | 6.4 | % | |||||||||
Office buildings and complexes | 12,301 | 4,158 | 16,459 | 3.5 | % | |||||||||
Industrial | 6,734 | 4,047 | 10,781 | 2.3 | % | |||||||||
Other (a) | 34,713 | 30,391 | 65,104 | 13.9 | % | |||||||||
Total construction | $ | 232,296 | $ | 235,869 | $ | 468,165 | 100.0 | % |
(a) All other total exposures by industry are less than 2% of the Total Exposure.
59
(Dollars in thousands) | Outstanding Balance | Loan Commitments | Total Exposure | % of Total | ||||||||||
Commercial real estate, other: | ||||||||||||||
Office buildings and complexes: | ||||||||||||||
Owner occupied | $ | 61,296 | $ | 1,943 | $ | 63,239 | 4.0 | % | ||||||
Non-owner occupied | 90,954 | 3,846 | 94,800 | 6.1 | % | |||||||||
Total office buildings and complexes | 152,250 | 5,789 | 158,039 | 10.1 | % | |||||||||
Retail facilities: | ||||||||||||||
Owner occupied | 39,551 | 1,480 | 41,031 | 2.6 | % | |||||||||
Non-owner occupied | 144,979 | 4,008 | 148,987 | 9.5 | % | |||||||||
Total retail facilities | 184,530 | 5,488 | 190,018 | 12.1 | % | |||||||||
Mixed-use facilities: | ||||||||||||||
Owner occupied | 44,518 | 550 | 45,068 | 2.9 | % | |||||||||
Non-owner occupied | 60,932 | 1,323 | 62,255 | 4.0 | % | |||||||||
Total mixed-use facilities | 105,450 | 1,873 | 107,323 | 6.9 | % | |||||||||
Apartment complexes | 112,419 | 37,757 | 150,176 | 9.6 | % | |||||||||
Light industrial facilities: | ||||||||||||||
Owner occupied | 92,338 | 2,726 | 95,064 | 6.1 | % | |||||||||
Non-owner occupied | 47,983 | 3,055 | 51,038 | 3.2 | % | |||||||||
Total light industrial facilities | 140,321 | 5,781 | 146,102 | 9.3 | % | |||||||||
Assisted living facilities and nursing homes | 62,701 | 5,151 | 67,852 | 4.3 | % | |||||||||
Warehouse facilities: | ||||||||||||||
Owner occupied | 36,307 | 1,285 | 37,592 | 2.3 | % | |||||||||
Non-owner occupied | 27,590 | 241 | 27,831 | 1.8 | % | |||||||||
Total warehouse facilities | 63,897 | 1,526 | 65,423 | 4.1 | % | |||||||||
Lodging and lodging related: | ||||||||||||||
Owner occupied | 28,859 | 661 | 29,520 | 1.9 | % | |||||||||
Non-owner occupied | 79,821 | 1 | 79,822 | 5.1 | % | |||||||||
Total lodging and lodging related | 108,680 | 662 | 109,342 | 7.0 | % | |||||||||
Education services: | ||||||||||||||
Owner occupied | 18,148 | — | 18,148 | 1.2 | % | |||||||||
Non-owner occupied | 31,734 | 5,523 | 37,257 | 2.4 | % | |||||||||
Total education services | 49,882 | 5,523 | 55,405 | 3.6 | % | |||||||||
Healthcare facilities: | ||||||||||||||
Owner occupied | 21,855 | 300 | 22,155 | 1.4 | % | |||||||||
Non-owner occupied | 9,518 | — | 9,518 | 0.6 | % | |||||||||
Total healthcare facilities | 31,373 | 300 | 31,673 | 2.0 | % | |||||||||
Restaurant/bar facilities: | ||||||||||||||
Owner occupied | 28,715 | 9 | 28,724 | 1.8 | % | |||||||||
Non-owner occupied | 10,464 | 248 | 10,712 | 0.7 | % | |||||||||
Total restaurant/bar facilities | 39,179 | 257 | 39,436 | 2.5 | % | |||||||||
Land only | ||||||||||||||
Owner occupied | 6,143 | 339 | 6,482 | 0.4 | % | |||||||||
Non-owner occupied | 32,257 | — | 32,257 | 2.1 | % | |||||||||
Total land only | 38,400 | 339 | 38,739 | 2.5 | % | |||||||||
Other (a) | 430,380 | 15,645 | 446,025 | 28.5 | % | |||||||||
Total commercial real estate, other | $ | 1,481,062 | $ | 85,752 | $ | 1,566,814 | 100.0 | % | ||||||
(a) All other total exposures by industry are less than 2% of the Total Exposure.
Peoples' commercial lending activities continue to focus on lending opportunities within Ohio, Kentucky, West Virginia, Virginia, Washington, D.C. and Maryland. In all other states, the aggregate outstanding balances of commercial loans in each state were less than 4% of total loans at both March 31, 2023 and December 31, 2022. The repayment of premium finance loans is secured by the underlying insurance policy prepaid premium, and therefore, has no geographical impact from a repayment perspective. The repayment of leases is secured by the underlying equipment collateral and not real estate, which mitigates geographic risk.
60
Small Business Administration Paycheck Protection Program ("PPP")
In March 2020, the Coronavirus Aid, Relief, and Economic Security ("CARES") Act created the PPP targeted to provide small businesses with support to cover payroll and certain other specified expenses. Loans made under the PPP are fully guaranteed by the SBA. The PPP loans also afford borrowers forgiveness up to the principal amount of the PPP covered loan, plus accrued interest, if the loan proceeds are used to retain workers and maintain payroll and/or to make certain mortgage interest, lease and utility payments, and certain other criteria are satisfied. The SBA will reimburse PPP lenders for any amount of a PPP covered loan that is forgiven, and PPP lenders will not be held liable for any representations made by PPP borrowers in connection with their requests for loan forgiveness.
Peoples is a PPP participating lender, and the PPP loans originated are included in commercial and industrial loans. Peoples also recorded deferred loan origination fees related to the PPP loans, net of deferred loan origination costs, which will be amortized over the life of the respective loans, or until forgiven by the SBA, and will be recognized in net interest income. The following table details Peoples' PPP loan balances and related income:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||
PPP aggregate outstanding principal balances | $ | 2,184 | $ | 2,458 | $ | 3,789 | $ | 15,582 | $ | 42,871 | |||||||
PPP net deferred loan origination fees | 25 | 27 | 61 | 421 | 995 | ||||||||||||
Accretion of net deferred loan origination fees | 2 | 34 | 360 | 574 | 1,215 |
Allowance for Credit Losses
The amount of the allowance for credit losses at the end of each period represents management's estimate of expected losses from existing loans based upon its quarterly analysis of the loan portfolio. While this process involves allocations being made to specific loans and pools of loans, the entire allowance is available for all losses expected within the loan portfolio.
The following details management's allocation of the allowance for credit losses:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||
Construction | $ | 1,273 | $ | 1,250 | $ | 1,464 | $ | 1,531 | $ | 2,731 | |||||||
Commercial real estate, other | 16,474 | 17,710 | 17,695 | 18,708 | 21,055 | ||||||||||||
Commercial and industrial | 8,307 | 8,229 | 8,611 | 8,572 | 10,114 | ||||||||||||
Premium finance | 433 | 344 | 553 | 311 | 345 | ||||||||||||
Leases | 9,109 | 8,495 | 7,890 | 7,585 | 5,875 | ||||||||||||
Residential real estate | 6,504 | 6,357 | 6,464 | 6,332 | 6,495 | ||||||||||||
Home equity lines of credit | 1,717 | 1,693 | 1,644 | 1,699 | 1,894 | ||||||||||||
Consumer, indirect | 7,781 | 7,448 | 6,912 | 6,234 | 5,172 | ||||||||||||
Consumer, direct | 1,619 | 1,575 | 1,592 | 1,321 | 1,036 | ||||||||||||
Deposit account overdrafts | 86 | 61 | 41 | 53 | 51 | ||||||||||||
Allowance for credit losses | $ | 53,303 | $ | 53,162 | $ | 52,866 | $ | 52,346 | $ | 54,768 | |||||||
As a percent of total loans | 1.12 | % | 1.13 | % | 1.15 | % | 1.14 | % | 1.20 | % |
The reduction in the allowance for credit losses at March 31, 2023 compared to March 31, 2022 was driven by decreases in the allowances for individually analyzed loans, offset by loan growth and deterioration in the economic forecast.
Additional information regarding Peoples' allowance for credit losses can be found in "Note 1 Summary of Significant Accounting Policies" in Peoples' 2022 Form 10-K and "Note 4 Loans and Leases" of the Notes to the Unaudited Condensed Consolidated Financial Statements.
The following table summarizes Peoples’ net charge-offs and recoveries:
Three Months Ended | |||||||||||||||||
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||
Gross charge-offs: | |||||||||||||||||
Construction | $ | 9 | $ | 16 | $ | — | $ | — | $ | — | |||||||
Commercial real estate, other | $ | 33 | 132 | 57 | 22 | 278 | |||||||||||
Commercial and industrial | 1 | 24 | 36 | 420 | 463 | ||||||||||||
Premium finance | 23 | 42 | 38 | 30 | 14 |
61
Three Months Ended | |||||||||||||||||
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||
Leases | 469 | 888 | 731 | 493 | 473 | ||||||||||||
Residential real estate | 41 | 144 | 168 | 47 | 309 | ||||||||||||
Home equity lines of credit | 19 | 42 | 5 | 25 | 16 | ||||||||||||
Consumer, indirect | 929 | 799 | 600 | 449 | 385 | ||||||||||||
Consumer, direct | 104 | 86 | 81 | 60 | 136 | ||||||||||||
Consumer | 1,033 | 885 | 681 | 509 | 521 | ||||||||||||
Deposit account overdrafts | 227 | 308 | 274 | 405 | 259 | ||||||||||||
Total gross charge-offs | $ | 1,855 | $ | 2,481 | $ | 1,990 | $ | 1,951 | $ | 2,333 | |||||||
Recoveries: | |||||||||||||||||
Commercial real estate, other | $ | 27 | 33 | $ | 39 | $ | 176 | $ | 49 | ||||||||
Commercial and industrial | — | 40 | 3 | 2 | 4 | ||||||||||||
Premium finance | 9 | 4 | 1 | 8 | — | ||||||||||||
Leases | 80 | 81 | 99 | 64 | 176 | ||||||||||||
Residential real estate | 29 | 20 | 36 | 14 | 14 | ||||||||||||
Home equity lines of credit | — | 16 | — | — | 29 | ||||||||||||
Consumer, indirect | 79 | 88 | 71 | 83 | 86 | ||||||||||||
Consumer, direct | 15 | 16 | 9 | 11 | 11 | ||||||||||||
Consumer | 94 | 104 | 80 | 94 | 97 | ||||||||||||
Deposit account overdrafts | 72 | 50 | 44 | 52 | 54 | ||||||||||||
Total recoveries | $ | 311 | $ | 348 | $ | 302 | $ | 410 | $ | 423 | |||||||
Net charge-offs (recoveries): | |||||||||||||||||
Construction | $ | 9 | $ | 16 | $ | — | $ | — | $ | — | |||||||
Commercial real estate, other | 6 | 99 | 18 | (154) | 229 | ||||||||||||
Commercial and industrial | 1 | (16) | 33 | 418 | 459 | ||||||||||||
Premium finance | 14 | 38 | 37 | 22 | 14 | ||||||||||||
Leases | 389 | 807 | 632 | 429 | 297 | ||||||||||||
Residential real estate | 12 | 124 | 132 | 33 | 295 | ||||||||||||
Home equity lines of credit | 19 | 26 | 5 | 25 | (13) | ||||||||||||
Consumer, indirect | 850 | 711 | 529 | 366 | 299 | ||||||||||||
Consumer, direct | 89 | 70 | 72 | 49 | 125 | ||||||||||||
Consumer | 939 | 781 | 601 | 415 | 424 | ||||||||||||
Deposit account overdrafts | 155 | 258 | 230 | 353 | 205 | ||||||||||||
Total net charge-offs | $ | 1,544 | $ | 2,133 | $ | 1,688 | $ | 1,541 | $ | 1,910 | |||||||
Ratio of net charge-offs to average total loans (annualized): | |||||||||||||||||
Construction | — | % | — | % | — | % | — | % | — | % | |||||||
Commercial real estate, other | — | % | 0.01 | % | — | % | (0.01) | % | 0.02 | % | |||||||
Commercial and industrial | — | % | — | % | — | % | 0.04 | % | 0.03 | % | |||||||
Premium finance | — | % | — | % | — | % | — | % | — | % | |||||||
Leases | 0.04 | % | 0.07 | % | 0.06 | % | 0.04 | % | 0.03 | % | |||||||
Residential real estate | — | % | 0.01 | % | 0.01 | % | — | % | 0.03 | % | |||||||
Home equity lines of credit | — | % | — | % | — | % | — | % | — | % | |||||||
Consumer, indirect | 0.07 | % | 0.06 | % | 0.05 | % | 0.03 | % | 0.03 | % | |||||||
Consumer, direct | 0.01 | % | 0.01 | % | 0.01 | % | 0.01 | % | 0.01 | % | |||||||
Consumer | 0.08 | % | 0.07 | % | 0.06 | % | 0.04 | % | 0.04 | % | |||||||
Deposit account overdrafts | 0.01 | % | 0.02 | % | 0.02 | % | 0.03 | % | 0.02 | % | |||||||
Total | 0.13 | % | 0.18 | % | 0.15 | % | 0.14 | % | 0.17 | % |
Each with "--%" not meaningful.
Net charge-offs during the first quarter of 2023 were 0.13% of average total loans on an annualized basis. The decrease for the current quarter when compared to the linked quarter was driven by a decrease in charge-offs on leases, residential real estate loans and deposit account overdrafts, partially offset by an increase in charge-offs on indirect consumer loans. The decrease in net charge-offs during the current quarter versus the prior year quarter was primarily attributable to decreases in net charge-offs in (i) commercial and
62
industrial loans, (ii) residential real estate loans, and (iii) other commercial real estate loans, partially offset by an increase in net charge-offs in indirect consumer loans.
The following table details Peoples’ nonperforming assets:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||
Loans 90+ days past due and accruing: | |||||||||||||||||
Commercial real estate, other | 150 | 167 | 1,472 | 330 | 603 | ||||||||||||
Commercial and industrial | 228 | 130 | 266 | 89 | 53 | ||||||||||||
Premium finance | 764 | 504 | 308 | 304 | 613 | ||||||||||||
Leases | 2,491 | 3,041 | 4,654 | 5,722 | 3,921 | ||||||||||||
Residential real estate | 238 | 917 | 1,499 | 1,687 | 677 | ||||||||||||
Home equity lines of credit | 127 | 58 | 23 | 89 | 75 | ||||||||||||
Consumer, indirect | 13 | — | 195 | 15 | 17 | ||||||||||||
Consumer, direct | 3 | 25 | 7 | — | — | ||||||||||||
Consumer | 16 | 25 | 202 | 15 | 17 | ||||||||||||
Total loans 90+ days past due and accruing | $ | 4,014 | $ | 4,842 | $ | 8,424 | $ | 8,236 | $ | 5,959 | |||||||
Nonaccrual loans: | |||||||||||||||||
Construction | $ | 1 | $ | 12 | $ | 2 | $ | 5 | $ | 6 | |||||||
Commercial real estate, other | 11,345 | 12,121 | 11,916 | 14,253 | 14,942 | ||||||||||||
Commercial and industrial | 3,064 | 3,462 | 2,385 | 1,849 | 3,393 | ||||||||||||
Leases | 3,884 | 3,178 | 2,094 | 1,573 | 1,731 | ||||||||||||
Residential real estate | 8,641 | 9,496 | 8,728 | 9,194 | 9,135 | ||||||||||||
Home equity lines of credit | 793 | 820 | 921 | 890 | 937 | ||||||||||||
Consumer, indirect | 2,147 | 2,176 | 1,627 | 1,558 | 1,628 | ||||||||||||
Consumer, direct | 105 | 208 | 158 | 166 | 231 | ||||||||||||
Consumer | 2,252 | 2,384 | 1,785 | 1,724 | 1,859 | ||||||||||||
Total nonaccrual loans | $ | 29,980 | $ | 31,473 | $ | 27,831 | $ | 29,488 | $ | 32,003 | |||||||
Total nonperforming loans ("NPLs") | $ | 33,994 | $ | 36,315 | $ | 36,255 | $ | 37,724 | $ | 37,962 | |||||||
OREO: | |||||||||||||||||
Commercial | $ | 8,730 | $ | 8,730 | $ | 8,730 | $ | 9,065 | $ | 9,106 | |||||||
Residential | 48 | 165 | 110 | 145 | 301 | ||||||||||||
Total OREO | $ | 8,778 | $ | 8,895 | $ | 8,840 | $ | 9,210 | $ | 9,407 | |||||||
Total nonperforming assets ("NPAs") | $ | 42,772 | $ | 45,210 | $ | 45,095 | $ | 46,934 | $ | 47,369 | |||||||
Criticized loans (a) | $ | 198,812 | $ | 191,355 | $ | 164,775 | $ | 181,395 | $ | 190,315 | |||||||
Classified loans (b) | 93,168 | 89,604 | 94,848 | 115,483 | 109,530 | ||||||||||||
Asset Quality Ratios (c): | |||||||||||||||||
Nonaccrual loans as a percent of total loans (d) | 0.63 | % | 0.67 | % | 0.60 | % | 0.64 | % | 0.70 | % | |||||||
NPLs as a percent of total loans (d) | 0.71 | % | 0.77 | % | 0.79 | % | 0.82 | % | 0.83 | % | |||||||
NPAs as a percent of total assets (d) | 0.58 | % | 0.63 | % | 0.64 | % | 0.64 | % | 0.65 | % | |||||||
NPAs as a percent of total loans and OREO (d) | 0.90 | % | 0.96 | % | 0.98 | % | 1.02 | % | 1.04 | % | |||||||
Allowance for credit losses as a percent of nonaccrual loans | 177.80 | % | 168.91 | % | 189.95 | % | 177.52 | % | 171.13 | % | |||||||
Allowance for credit losses as a percent of NPLs (d) | 156.80 | % | 146.39 | % | 145.82 | % | 138.76 | % | 144.27 | % | |||||||
Criticized loans as a percent of total loans (a) | 4.18 | % | 4.07 | % | 3.57 | % | 3.96 | % | 4.19 | % | |||||||
Classified loans as a percent of total loans (b) | 1.96 | % | 1.90 | % | 2.06 | % | 2.52 | % | 2.41 | % | |||||||
(a) Includes loans categorized as special mention, substandard or doubtful.
(b) Includes loans categorized as substandard or doubtful.
(c) Data presented as of the end of the period indicated.
63
(d) NPLs include loans 90+ days past due and accruing and nonaccrual loans. NPLs in periods prior to March 31, 2023 also include TDRs. NPAs include nonperforming loans and OREO.
Compared to December 31, 2022, Peoples' NPAs decreased from 0.63% to 0.58% of total assets. Loans 90+ days past due and accruing decreased compared to at December 31, 2022, mostly due to declines in residential real estate loans and leases that were 90+ days past due, partially offset by an increase in premium finance loans that that were 90+ days past due. During the first quarter of 2023, criticized loans increased $7.5 million, while classified loans increased $3.6 million when compared to at December 31, 2022. The increase in the amount of criticized loans compared to at December 31, 2022 was primarily related to downgrades of three commercial and industrial relationships. The increase in classified loans compared to the linked quarter was driven by the downgrade of one commercial and industrial relationship.
Deposits
The following table details Peoples’ deposit balances:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||
Non-interest-bearing deposits (a) | $ | 1,555,064 | $ | 1,589,402 | $ | 1,635,953 | $ | 1,661,865 | $ | 1,666,668 | |||||||
Interest-bearing deposits: | |||||||||||||||||
Interest-bearing demand accounts (a) | 1,085,169 | 1,160,182 | 1,162,012 | 1,143,010 | 1,179,199 | ||||||||||||
Savings accounts | 1,024,638 | 1,068,547 | 1,077,383 | 1,080,053 | 1,065,678 | ||||||||||||
Retail certificates of deposit ("CDs") | 622,091 | 530,236 | 544,741 | 584,259 | 612,936 | ||||||||||||
Money market deposit accounts | 579,106 | 617,029 | 624,708 | 645,242 | 656,266 | ||||||||||||
Governmental deposit accounts | 649,303 | 625,965 | 734,734 | 728,057 | 734,784 | ||||||||||||
Brokered CDs | 273,156 | 125,580 | 86,089 | 86,739 | 87,395 | ||||||||||||
Total interest-bearing deposits | 4,233,463 | 4,127,539 | 4,229,667 | 4,267,360 | 4,336,258 | ||||||||||||
Total deposits | $ | 5,788,527 | $ | 5,716,941 | $ | 5,865,620 | $ | 5,929,225 | $ | 6,002,926 | |||||||
Demand deposits as a percent of total deposits | 46 | % | 48 | % | 48 | % | 47 | % | 47 | % | |||||||
(a)The sum of amounts presented is considered total demand deposits.
At March 31, 2023, period-end deposits increased $71.6 million, or 1%, compared to at December 31, 2022. The increase when compared to at December 31, 2022 was primarily driven by an increase of $147.6 million in brokered certificates of deposits, which are primarily used as a source of funding. Excluding the increase in brokered certificates of deposits, total deposits at March 31, 2023 decreased $76.0 million, or 1%, when compared to at December 31, 2022 due to reductions of (i) $75.0 million in interest-bearing deposit accounts, (ii) $43.9 million in savings accounts, (iii) $37.9 million in money market deposit accounts, and (iv) $34.3 million in non-interest bearing deposit accounts, partially offset by an increase of $91.9 million in retail certificates of deposit.
Period-end deposit balances decreased $214.4 million, or 4%, compared to at March 31, 2022. Deposits decreased primarily due to reductions in non-interest-bearing deposits, interest-bearing deposit accounts, governmental deposit accounts, and money market deposit accounts of $111.6 million, $94.0 million, $85.5 million and $77.2 million, respectively, partially offset by an increase of $185.8 million in brokered certificates of deposits.
As part of its funding strategy, Peoples hedges 90-day brokered CDs with interest rate swaps. The swaps pay a fixed rate of interest while receiving three-month LIBOR, which offsets the rate on the brokered CDs. As of March 31, 2023, Peoples had thirteen effective interest rate swaps, with an aggregate notional value of $125.0 million, which were designated as cash flow hedges of overnight brokered CDs and are expected to be extended every 90 days through the maturity dates of the swaps. Peoples continually evaluates the overall balance sheet position given the interest rate environment.
64
Borrowed Funds
The following table details Peoples’ short-term and long-term borrowings:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||
Short-term borrowings: | |||||||||||||||||
Overnight borrowings | $ | 390,000 | $ | 400,000 | $ | (5,000) | $ | — | $ | — | |||||||
FHLB 90-day advances | — | — | 40,000 | 40,000 | 40,000 | ||||||||||||
Current portion of long-term FHLB advances | — | — | — | — | 15,000 | ||||||||||||
Retail repurchase agreements | 100,670 | 100,138 | 98,611 | 286,442 | 89,275 | ||||||||||||
Total short-term borrowings | $ | 490,670 | $ | 500,138 | $ | 133,611 | $ | 326,442 | $ | 144,275 | |||||||
Long-term borrowings: | |||||||||||||||||
FHLB advances | $ | 33,941 | $ | 34,158 | $ | 34,662 | $ | 35,348 | $ | 85,564 | |||||||
Vantage non-recourse debt | 47,864 | 53,147 | 55,781 | 74,622 | 102,364 | ||||||||||||
Junior subordinated debt securities | 13,824 | 13,788 | 13,753 | 13,717 | 13,682 | ||||||||||||
Total long-term borrowings | $ | 95,629 | $ | 101,093 | $ | 104,196 | $ | 123,687 | $ | 201,610 | |||||||
Total borrowed funds | $ | 586,299 | $ | 601,231 | $ | 237,807 | $ | 450,129 | $ | 345,885 |
Borrowed funds, in total, which include overnight borrowings, are mainly a function of loan growth and changes in total deposit balances. Total borrowed funds decreased compared to at December 31, 2022, due to lower overnight borrowings. Total short-term borrowings at March 31, 2023 increased when compared to at March 31, 2022 due to outstanding FHLB overnight borrowings of $390.0 million at March 31, 2023, while there were no FHLB overnight borrowings at March 31, 2022.
Capital/Stockholders’ Equity
At March 31, 2023, capital levels for both Peoples and Peoples Bank remained substantially higher than the minimum amounts needed to be considered "well capitalized" institutions under applicable banking regulations. These higher capital levels reflect Peoples' desire to maintain a strong capital position. In order to avoid limitations on dividends, equity repurchases and compensation, Peoples must exceed the three minimum required ratios by at least the capital conservation buffer of 2.50%, which applies to the common equity tier 1 ("CET1") ratio, the tier 1 capital ratio and the total risk-based capital ratio. At March 31, 2023, Peoples had a capital conservation buffer of 5.35%.
The following table details Peoples' risk-based capital levels and corresponding ratios:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||
Capital Amounts: | |||||||||||||||||
Common Equity Tier 1 | $ | 624,292 | $ | 604,566 | $ | 584,880 | $ | 564,708 | $ | 547,215 | |||||||
Tier 1 | 638,116 | 618,354 | 598,633 | 578,425 | 560,897 | ||||||||||||
Total (Tier 1 and Tier 2) | 682,477 | 662,421 | 643,189 | 622,516 | 607,493 | ||||||||||||
Net risk-weighted assets | $ | 5,110.318 | $ | 5,071,240 | $ | 4,955,627 | $ | 4,857,818 | $ | 4,752,428 | |||||||
Capital Ratios: | |||||||||||||||||
Common Equity Tier 1 | 12.22 | % | 11.92 | % | 11.80 | % | 11.62 | % | 11.51 | % | |||||||
Tier 1 | 12.49 | % | 12.19 | % | 12.08 | % | 11.91 | % | 11.80 | % | |||||||
Total (Tier 1 and Tier 2) | 13.35 | % | 13.06 | % | 12.98 | % | 12.81 | % | 12.78 | % | |||||||
Tier 1 leverage ratio | 9.02 | % | 8.92 | % | 8.64 | % | 8.38 | % | 8.29 | % |
Peoples' regulatory capital and related ratio levels improved during the first quarter of 2023 when compared to at December 31, 2022 and at March 31, 2022 due to net income during the first quarter of 2023, partially offset by dividends paid. The ratios were negatively impacted at March 31, 2022 by the cash acquisition of Vantage, in connection with which Peoples recorded goodwill and intangible assets. The impact of the Vantage acquisition on Peoples' regularity capital and related ratios levels at March 31, 2022, was partially offset by net income exceeding dividends declared during the period ended March 31, 2022.
In addition to traditional capital measurements, management uses tangible capital measures to evaluate the adequacy of Peoples' stockholders' equity. Such ratios represent Non-US GAAP financial measures since their calculation removes the impact of goodwill and other intangible assets acquired through acquisitions on amounts reported in the Unaudited Consolidated Balance Sheets. Management believes this information is useful to investors since it facilitates the comparison of Peoples' operating performance, financial condition and trends to peers, especially those without a similar level of intangible assets to that of Peoples. Further,
65
intangible assets generally are difficult to convert into cash, especially during a financial crisis, and could decrease substantially in value should there be deterioration in the overall franchise value. As a result, tangible equity represents a conservative measure of the capacity for Peoples to incur losses but remain solvent.
The following table reconciles the calculation of these Non-US GAAP financial measures to amounts reported in Peoples' Unaudited Condensed Consolidated Financial Statements:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||
Tangible equity: | |||||||||||||||||
Total stockholders' equity | $ | 819,543 | $ | 785,328 | $ | 760,511 | $ | 786,824 | $ | 808,340 | |||||||
Less: goodwill and other intangible assets | 324,562 | 326,329 | 328,428 | 328,132 | 341,865 | ||||||||||||
Tangible equity | $ | 494,981 | $ | 458,999 | $ | 432,083 | $ | 458,692 | $ | 466,475 | |||||||
Tangible assets: | |||||||||||||||||
Total assets | $ | 7,311,520 | $ | 7,207,304 | $ | 7,005,854 | $ | 7,278,292 | $ | 7,239,261 | |||||||
Less: goodwill and other intangible assets | 324,562 | 326,329 | 328,428 | 328,132 | 341,865 | ||||||||||||
Tangible assets | $ | 6,986,958 | $ | 6,880,975 | $ | 6,677,426 | $ | 6,950,160 | $ | 6,897,396 | |||||||
Tangible book value per common share: | |||||||||||||||||
Tangible equity | $ | 494,981 | $ | 458,999 | $ | 432,083 | $ | 458,692 | $ | 466,475 | |||||||
Common shares outstanding | 28,488,158 | 28,287,837 | 28,278,078 | 28,290,115 | 28,453,175 | ||||||||||||
Tangible book value per common share | $ | 17.37 | $ | 16.23 | $ | 15.28 | $ | 16.21 | $ | 16.39 | |||||||
Tangible equity to tangible assets ratio: | |||||||||||||||||
Tangible equity | $ | 494,981 | $ | 458,999 | $ | 432,083 | $ | 458,692 | $ | 466,475 | |||||||
Tangible assets | $ | 6,986,958 | $ | 6,880,975 | $ | 6,677,426 | $ | 6,950,160 | $ | 6,897,396 | |||||||
Tangible equity to tangible assets | 7.08 | % | 6.67 | % | 6.47 | % | 6.60 | % | 6.76 | % | |||||||
Tangible book value per common share increased to $17.37 at March 31, 2023, compared to $16.23 at December 31, 2022. The change in tangible book value per common share was due to tangible equity increasing during the first quarter of 2023 as a result of a decrease in other comprehensive losses recognized on available-for-sale investment securities, which the decrease was driven by sales during the quarter. Tangible book value per common share increased compared to at March 31, 2022 primarily due to net income over the last twelve months, partially offset by an increase in accumulated other comprehensive loss.
Interest Rate Sensitivity and Liquidity
While Peoples is exposed to various business risks, the risks relating to interest rate sensitivity and liquidity are major risks that can materially impact future results of operations and financial condition due to their complexity and dynamic nature. The objective of Peoples' asset-liability management function is to measure and manage these risks in order to optimize net interest income within the constraints of prudent capital adequacy, liquidity and safety. This objective requires Peoples to focus on interest rate risk exposure and adequate liquidity through its management of the mix of assets and liabilities, their related cash flows and the rates earned and paid on those assets and liabilities. Ultimately, the asset-liability management function is intended to guide management in the acquisition and disposition of earning assets and selection of appropriate funding sources.
Interest Rate Risk
Interest rate risk ("IRR") is one of the most significant risks arising in the normal course of business of financial services companies like Peoples. IRR is the potential for economic loss due to future interest rate changes that can impact the earnings stream, as well as market values, of financial assets and liabilities. Peoples' exposure to IRR is due primarily to differences in the maturity or repricing of earning assets and interest-bearing liabilities. In addition, other factors, such as prepayments of loans and investment securities, or early withdrawal of deposits, can affect Peoples' exposure to IRR and increase interest costs or reduce revenue streams.
Peoples has assigned overall management of IRR to its Asset-Liability Committee (the “ALCO”), which has established an IRR management policy that sets minimum requirements and guidelines for monitoring and managing the level of IRR. The methods used by the ALCO to assess IRR remain largely unchanged from those disclosed in Peoples' 2022 Form 10-K.
66
The following table shows the estimated changes in net interest income and the economic value of equity based upon a standard, parallel shock analysis with balances held constant (dollars in thousands):
Increase (Decrease) in Interest Rate | Estimated Increase (Decrease) in Net Interest Income | Estimated Decrease in Economic Value of Equity | |||||||||||||||||||||||||||||||||||||||
(in Basis Points) | March 31, 2023 | December 31, 2022 | March 31, 2023 | December 31, 2022 | |||||||||||||||||||||||||||||||||||||
300 | $ | 10,891 | 3.7 | % | $ | 13,000 | 4.4 | % | $ | (110,529) | (7.5) | % | $ | (82,959) | (5.4) | % | |||||||||||||||||||||||||
200 | 7,534 | 2.6 | % | 8,716 | 3.0 | % | (72,312) | (4.9) | % | (55,809) | (3.6) | % | |||||||||||||||||||||||||||||
100 | 4,161 | 1.4 | % | 4,380 | 1.5 | % | (35,824) | (2.4) | % | (28,157) | (1.8) | % | |||||||||||||||||||||||||||||
(100) | (8,608) | (2.9) | % | (11,404) | (3.9) | % | 6,268 | 0.4 | % | (21,124) | (1.4) | % | |||||||||||||||||||||||||||||
(200) | (23,095) | (7.8) | % | (27,659) | (9.4) | % | (35,500) | (2.4) | % | (80,484) | (5.2) | % | |||||||||||||||||||||||||||||
(300) | (38,575) | (13.1) | % | (43,728) | (14.8) | % | (105,742) | (7.1) | % | (152,152) | (9.8) | % |
This table uses a standard, parallel shock analysis for assessing the IRR to net interest income and the economic value of equity. A parallel shock assumes all points on the yield curve (one year, two year, three year, etc.) are directionally changed by the same degree. Management regularly assesses the impact of both increasing and decreasing interest rates. The table above shows the impact of upward and downward parallel shocks of 100, 200 and 300 basis points.
Estimated changes in net interest income and the economic value of equity are partially driven by assumptions regarding the rate at which non-maturity deposits will reprice given a move in short-term interest rates, as well as assumptions regarding prepayment speeds on mortgage-backed securities. These and other modeling assumptions are monitored closely by Peoples on an ongoing basis.
While parallel interest rate shock scenarios are useful in assessing the level of IRR inherent in the balance sheet, interest rates typically move in a nonparallel manner with differences in the timing, direction and magnitude of changes in short-term and long-term interest rates. Thus, any impact that might occur as a result of the Federal Reserve Board increasing short-term interest rates in the future could be offset by an inverse movement in long-term interest rates, and vice versa. For this reason, Peoples considers other interest rate scenarios in addition to analyzing the impact of parallel yield curve shifts. These include various flattening and steepening scenarios in which short-term and long-term interest rates move in different directions with varying magnitude. Peoples believes these scenarios to be more reflective of how interest rates change versus the severe parallel rate shocks described above. Given the shape of market yield curves at March 31, 2023, consideration of the bear steepener and bear flattener scenarios provide insights which were not captured by parallel shifts.
The bear steepener scenario highlights the risk to net interest income and economic value of equity when short-term interest rates remain constant while long-term interest rates rise. In such a scenario, Peoples' deposit and borrowing costs, which are generally correlated with short-term interest rates, remain constant, while asset yields, which are correlated with long-term interest rates, rise. At March 31, 2023, the bear steepener scenario produced an increase in net interest income of 0.1% and a decline in the economic value of equity of 1.4%.
The bear flattener scenario highlights the risk to net interest income and the economic value of equity when short-term rates rise while long-term rates remain constant. In such a scenario, Peoples' variable rate asset yields along with deposit and short-term borrowing costs, which are correlated with short-term rates, increase, while long-term asset yields and long-term borrowing costs, which are more correlated with long-term rates, remain constant. Increased deposit and funding costs would be more than offset by increased variable rate asset yields; resulting in an increased amount of net interest income and a higher net interest margin. At March 31, 2023, the bear flattener scenario produced no change to net interest income and a decline in the economic value of equity of 0.8%.
As of March 31, 2023, the yield curve was inverted. A notable non-parallel shift scenario would be a continued increase in short-term interest rates relative to long-term interest rates in which the yield curve would further invert. As of March 31, 2023, this inversion scenario would have resulted in no change to net interest income and a decrease in the economic value of equity of (0.8)%. Peoples was within its policy limitations for this alternative scenario as of March 31, 2023, which set the maximum allowable downside exposure as 5.0% of net interest income and 10.0% of the economic value of equity.
Peoples has entered into interest rate swaps as part of its interest rate risk management strategy. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for Peoples making fixed payments. As of March 31, 2023, Peoples had entered into thirteen interest rate swap contracts with an aggregate notional value of $125.0 million. Additional information regarding Peoples’ interest rate swaps can be found in “Note 10 Derivative Financial Instruments” of the Notes to the Unaudited Condensed Consolidated Financial Statements.
At March 31, 2023, Peoples' Unaudited Consolidated Balance Sheet was positioned to benefit from rising interest rates in terms of the potential impact on net interest income. The table above illustrates this point as changes to net interest income
67
increase in the rising interest rate scenarios. While the heavy concentration of floating rate loans remains the largest contributor to the level of asset sensitivity, the decrease in economic value of equity asset sensitivity, as measured, from December 31, 2022 was largely attributable to increased effective duration within the investment securities portfolio.
Liquidity
In addition to IRR management, another major objective of the ALCO is to maintain a sufficient level of liquidity. The methods used by the ALCO to monitor and evaluate the adequacy of Peoples Bank's liquidity position remain unchanged from those disclosed in Peoples' 2022 Form 10-K.
At March 31, 2023, Peoples Bank had liquid assets of $318.0 million, which represented 3.9% of total assets and unfunded loan commitments. Peoples also had an additional $231.4 million of unpledged investment securities not included in the measurement of liquid assets.
Management believes the current mix of short-term liquidity sources, loan and security portfolio cash flows, and availability of other funding sources will allow Peoples to meet anticipated cash obligations, as well as special needs and off-balance sheet commitments.
Off-Balance Sheet Activities and Contractual Obligations
In the normal course of business, Peoples is a party to financial instruments with off-balance sheet risk necessary to meet the financing needs of Peoples' customers. These financial instruments include commitments to extend credit and standby letters of credit. The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the Unaudited Consolidated Balance Sheets. The contract amounts of these instruments express the extent of involvement Peoples has in these financial instruments.
Loan Commitments and Standby Letters of Credit
Loan commitments are made to accommodate the financial needs of Peoples' customers. Standby letters of credit are instruments issued by Peoples Bank guaranteeing the beneficiary payment by Peoples Bank in the event of default by Peoples Bank's customer in the performance of an obligation or service. Historically, most loan commitments and standby letters of credit expire unused. Peoples Bank's exposure to credit loss in the event of nonperformance by the counter-party to the financial instrument for loan commitments and standby letters of credit is represented by the contractual amount of those instruments. Peoples Bank uses the same underwriting standards in making commitments and conditional obligations as it does for on-balance sheet instruments. The amount of collateral obtained is based on management's credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property, plant, and equipment, and income-producing commercial properties.
Peoples Bank routinely engages in activities that involve, to varying degrees, elements of risk that are not reflected in whole or in part in the Unaudited Condensed Consolidated Financial Statements. These activities are part of Peoples Bank's normal course of business and include traditional off-balance sheet credit-related financial instruments, interest rate contracts and commitments to make additional capital contributions in low-income housing tax credit investments. Traditional off-balance sheet credit-related financial instruments continue to represent the most significant off-balance sheet exposure.
The following table details the total contractual amount of loan commitments and standby letters of credit:
(Dollars in thousands) | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | ||||||||||||
Home equity lines of credit | $ | 201,692 | $ | 197,995 | $ | 194,685 | $ | 188,803 | $ | 184,616 | |||||||
Unadvanced construction loans | 241,225 | 270,229 | 320,825 | 237,129 | 203,719 | ||||||||||||
Other loan commitments | 717,149 | 730,015 | 653,384 | 566,624 | 616,696 | ||||||||||||
Loan commitments | $ | 1,160,066 | $ | 1,198,239 | $ | 1,168,894 | $ | 992,556 | $ | 1,005,031 | |||||||
Standby letters of credit | $ | 15,046 | $ | 15,451 | $ | 15,096 | $ | 15,977 | $ | 12,729 |
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information called for by this Item 3 is provided under the caption “Interest Rate Sensitivity and Liquidity” under “ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS” in this Form 10-Q, and is incorporated herein by reference.
68
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Peoples' management, with the participation of Peoples' President and Chief Executive Officer and Peoples’ Executive Vice President, Chief Financial Officer and Treasurer, has evaluated the effectiveness of Peoples’ disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of March 31, 2023. Based upon that evaluation, Peoples’ President and Chief Executive Officer and Peoples’ Executive Vice President, Chief Financial Officer and Treasurer have concluded that:
(a)information required to be disclosed by Peoples in this Quarterly Report on Form 10-Q and other reports Peoples files or submits under the Exchange Act would be accumulated and communicated to Peoples’ management, including its President and Chief Executive Officer and its Executive Vice President, Chief Financial Officer and Treasurer, as appropriate to allow timely decisions regarding required disclosure;
(b)information required to be disclosed by Peoples in this Quarterly Report on Form 10-Q and other reports Peoples files or submits under the Exchange Act would be recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and
(c)Peoples’ disclosure controls and procedures were effective as of the end of the fiscal quarter covered by this Quarterly Report on Form 10-Q.
Changes in Internal Control Over Financial Reporting
There were no changes in Peoples' internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during Peoples' fiscal quarter ended March 31, 2023, that have materially affected, or are reasonably likely to materially affect, Peoples’ internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Peoples or one of its subsidiaries from time to time is engaged in various litigation matters including the defense of claims of improper loan or deposit practices or lending violations. In addition, in the ordinary course of their respective businesses or operations, Peoples or one of its subsidiaries may be named as a plaintiff, a defendant, or a party to a legal proceeding or any of their respective properties may be subject to various pending and threatened legal proceedings and various actual and potential claims. In view of the inherent difficulty of predicting the outcome of such matters, Peoples cannot state what the eventual outcome of any such matters will be; however, based on management's current knowledge and after consultation with legal counsel, Peoples' management believes that damages, if any, and other amounts related to pending legal proceedings will not have a material adverse effect on the consolidated financial position, results of operations or liquidity of Peoples.
ITEM 1A. RISK FACTORS
The disclosure below supplements the risk factors previously disclosed under “ITEM 1A. RISK FACTORS” of Part I of Peoples’ 2022 Form 10-K. These risk factors are not the only risks Peoples faces. Additional risks and uncertainties not currently known to management or that management currently deems to be immaterial also may materially adversely affect Peoples’ business, financial condition and/or operating results. In the first quarter of 2023, we identified the following additional risk factor:
General Risks
•The impact of larger or similar-sized financial institutions encountering problems may adversely affect Peoples' business, earnings and financial condition.
Peoples is exposed to the risk that when a peer financial institution experiences financial difficulties, there could be an adverse impact on the regional banking industry and the business environment in which Peoples operates. The recent bank failures of Silicon Valley Bank in California, Signature Bank in New York, and First Republic Bank in California during the first and second quarters of 2023 have caused a degree of panic and uncertainty in the investor community and among bank customers generally. While Peoples does not believe that the circumstances of these three banks' failures are indicators of broader issues with the banking system, the failures may reduce customer confidence, affect sources of funding and liquidity, increase regulatory requirements and costs, adversely affect financial markets and/or have a negative reputational ramification for the banking industry, including Peoples. Peoples will continue to monitor the ongoing events concerning these three banks as well as any future potential bank failures and volatility within the banking industry generally, together with any responsive measures taken by the banking regulators to mitigate or manage potential turmoil in the banking industry.
69
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
The following table details repurchases by Peoples and purchases by “affiliated purchasers” as defined in Rule 10b-18(a)(3) under the Exchange Act of Peoples’ common shares during the three months ended March 31, 2023:
Period | Total Number of Common Shares Purchased | Average Price Paid per Common Share | Total Number of Common Shares Purchased as Part of Publicly Announced Plans or Programs (3) | Maximum Number (or Approximate Dollar Value) of Common Shares that May Yet Be Purchased Under the Plans or Programs (3) | ||||||||||||||||
January 1 – 31, 2023 | 2,077 | (2) | $ | 28.38 | (2) | — | $ | 22,606,290 | ||||||||||||
February 1 – 28, 2023 | 24,350 | (3) | $ | 30.27 | (3) | — | $ | 22,606,290 | ||||||||||||
March 1 – 31, 2023 | 2,579 | (2)(3) | $ | 30.43 | (2)(3) | — | $ | 22,606,290 | ||||||||||||
Total | 29,006 | $ | 30.15 | — | $ | 22,606,290 |
(1)On January 29, 2021, Peoples announced that on January 28, 2021, Peoples' Board of Directors authorized a share repurchase program authorizing Peoples to purchase up to an aggregate of $30 million of Peoples' outstanding common shares. There were no common shares repurchased under the share repurchase program during the three months ended March 31, 2023.
(2)Information reported includes 2,077 common shares and 952 common shares purchased in open market transactions during January 2023 and March 2023, respectively, by Peoples Bank under the Rabbi Trust Agreement. The Rabbi Trust Agreement establishes a rabbi trust that holds assets to provide funds for the payment of the benefits under the Peoples Bancorp Inc. Third Amended and Restated Deferred Compensation Plan for Directors of Peoples Bancorp Inc. and Subsidiaries.
(3)Information reported includes 24,350 common shares and 1,627 common shares withheld to satisfy income taxes associated with restricted common shares which were granted under the Peoples Bancorp Inc. Third Amended and Restated 2006 Equity Plan and vested during February 2023 and March 2023, respectively.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
70
ITEM 6. EXHIBITS
Exhibit Number | Description | Exhibit Location | ||||||||||||
Agreement and Plan of Merger, dated as of March 26, 2021, by and between Peoples Bancorp Inc. and Premier Financial Bancorp, Inc.+ | Included as Annex A to the preliminary joint proxy statement/prospectus which forms a part of the Registration Statement of Peoples Bancorp Inc. ("Peoples") on Form S-4/A filed on June 1, 2021 (Registration No. 333-256040) | |||||||||||||
Agreement and Plan of Merger, dated as of October 24, 2022, by and between Peoples Bancorp Inc. and Limestone Bancorp, Inc.+ | Included as Annex A to the preliminary joint proxy statement/prospectus which forms a part of the Registration Statement of Peoples on Form S-4/A filed on January 6, 2023 (Registration No. 333-268728) | |||||||||||||
3.1(a) | Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on May 3, 1993) P | Incorporated herein by reference to Exhibit 3(a) to Peoples' Registration Statement on Form 8-B filed on July 20, 1993 (File No. 0-16772) | ||||||||||||
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 22, 1994) | Incorporated herein by reference to Exhibit 3.1(b) to Peoples' Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2017 (File No. 0-16772) ("Peoples' September 30, 2017 Form 10-Q") | |||||||||||||
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 9, 1996) | Incorporated herein by reference to Exhibit 3.1(c) to Peoples' September 30, 2017 Form 10-Q | |||||||||||||
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 23, 2003) | Incorporated herein by reference to Exhibit 3(a) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003 (File No. 0-16772) (“Peoples’ March 31, 2003 Form 10-Q”) | |||||||||||||
Certificate of Amendment by Shareholders to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on January 22, 2009) | Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on January 23, 2009 (File No. 0-16772) | |||||||||||||
Certificate of Amendment by Directors to Articles filed with the Ohio Secretary of State on January 28, 2009, evidencing adoption of amendments by the Board of Directors of Peoples Bancorp Inc. to Article FOURTH of the Amended Articles of Incorporation to establish express terms of Fixed Rate Cumulative Perpetual Preferred Shares, Series A, each without par value, of Peoples Bancorp Inc. | Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on February 2, 2009 (File No. 0-16772) | |||||||||||||
Certificate of Amendment by the Shareholders to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on July 28, 2021) | Incorporated herein by reference to Exhibit 3.1(g) to Peoples' Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2021 (File No. 0-16772) ("Peoples' June 30, 2021 Form 10-Q") | |||||||||||||
Amended Articles of Incorporation of Peoples Bancorp Inc. (representing the Amended Articles of Incorporation in compiled form incorporating all amendments through the date of this Quarterly Report on Form 10-Q) [For purposes of SEC reporting compliance only--not filed with Ohio Secretary of State] | Incorporated herein by reference to Exhibit 3.1(h) to Peoples' June 30, 2021 Form 10-Q | |||||||||||||
3.2(a) | Code of Regulations of Peoples Bancorp Inc. P | Incorporated herein by reference to Exhibit 3(b) to Peoples’ Registration Statement on Form 8-B filed on July 20, 1993 (File No. 0-16772) | ||||||||||||
Certified Resolutions Regarding Adoption of Amendments to Sections 1.03, 1.04, 1.05, 1.06, 1.08, 1.10, 2.03(C), 2.07, 2.08, 2.10 and 6.02 of the Code of Regulations of Peoples Bancorp Inc. by shareholders on April 10, 2003 | Incorporated herein by reference to Exhibit 3(c) to Peoples’ March 31, 2003 Form 10-Q | |||||||||||||
+Schedules and exhibits have been omitted pursuant to Item 601(a)(5) of SEC Regulation S-K. A copy of any omitted schedules or exhibits will be furnished supplementally by Peoples Bancorp Inc. to the SEC, or the staff of the SEC, on a confidential basis upon request. | ||||||||||||||
PPeoples Bancorp Inc. filed this exhibit with the SEC in paper form originally and this exhibit has not been filed with the SEC in electronic format. | ||||||||||||||
71
Exhibit Number | Description | Exhibit Location | ||||||||||||
Certificate regarding adoption of amendments to Sections 3.01, 3.03, 3.04, 3.05, 3.06, 3.07, 3.08 and 3.11 of the Code of Regulations of Peoples Bancorp Inc. by shareholders on April 8, 2004 | Incorporated herein by reference to Exhibit 3(a) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004 (File No. 0-16772) | |||||||||||||
Certificate regarding adoption of amendments to Sections 2.06, 2.07, 3.01 and 3.04 of Peoples Bancorp Inc.’s Code of Regulations by the shareholders on April 13, 2006 | Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on April 14, 2006 (File No. 0-16772) | |||||||||||||
Certificate regarding adoption of an amendment to Section 2.01 of Peoples Bancorp Inc.’s Code of Regulations by the shareholders on April 22, 2010 | Incorporated herein by reference to Exhibit 3.2(e) to Peoples’ Quarterly Report on Form 10-Q/A (Amendment No. 1) for the quarterly period ended June 30, 2010 (File No. 0-16772) | |||||||||||||
Certificate regarding Adoption of Amendment to Division (D) of Section 2.02 of the Code of Regulations of Peoples Bancorp Inc. by the Shareholders at the Annual Meeting of Shareholders on April 26, 2018 | Incorporated herein by reference to Exhibit 3.1 to Peoples' Current Report on Form 8-K dated and filed on June 28, 2018 (File No. 0-16772) ("Peoples' June 28, 2018 Form 8-K") | |||||||||||||
Code of Regulations of Peoples Bancorp Inc. (This document represents the Code of Regulations of Peoples Bancorp Inc. in compiled form incorporating all amendments.) | Incorporated herein by reference to Exhibit 3.2 to Peoples' June 28, 2018 Form 8-K | |||||||||||||
Summary of Peoples Bancorp Inc. Annual Incentive Plan for Executive Officers and other employees of Peoples Bancorp Inc. [Effective beginning with the fiscal year beginning January 1, 2023 | Incorporated herein by reference to Exhibit 10.4 to Peoples' Annual Report on Form 10-K for the fiscal year ended December 31, 2022 (File No. 0-16772) ("Peoples' 2022 Form 10-K") | |||||||||||||
Summary of Perquisites for Executive Officers of Peoples Bancorp Inc. | Incorporated herein by reference to Exhibit 10.5 to Peoples' 2022 Form 10-K | |||||||||||||
Summary of Base Salaries for Executive Officers of Peoples Bancorp Inc. | Filed herewith | |||||||||||||
Summary of Compensation for Directors of Peoples Bancorp Inc. | Incorporated herein by reference to Exhibit 10.7 to Peoples' 2022 Form 10-K | |||||||||||||
First Amendment to the Peoples Bancorp Inc. Third Amended and Restated 2006 Equity Plan (adopted and approved by the Board of Directors of Peoples Bancorp Inc. on January 26, 2023) | Incorporated herein by reference to Exhibit 10.8(b) to Peoples' 2022 Form 10-K | |||||||||||||
Rule 13a-14(a)/15d-14(a) Certifications [President and Chief Executive Officer] | Filed herewith | |||||||||||||
Rule 13a-14(a)/15d-14(a) Certifications [Executive Vice President, Chief Financial Officer and Treasurer] | Filed herewith | |||||||||||||
Section 1350 Certifications | Furnished herewith | |||||||||||||
101.INS | Inline XBRL Instance Document ## | Submitted electronically herewith # | ||||||||||||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | Submitted electronically herewith # | ||||||||||||
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document | Submitted electronically herewith # | ||||||||||||
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document | Submitted electronically herewith # | ||||||||||||
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document | Submitted electronically herewith # | ||||||||||||
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document | Submitted electronically herewith # | ||||||||||||
104 | Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101) | Submitted electronically herewith | ||||||||||||
72
# Attached as Exhibit 101 to the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2023 of Peoples Bancorp Inc. are the following documents formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at March 31, 2023 (Unaudited) and December 31, 2022; (ii) Consolidated Statements of Operations (Unaudited) for the three months ended March 31, 2023 and 2022; (iii) Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the three months ended March 31, 2023 and 2022; (iv) Consolidated Statements of Stockholders' Equity (Unaudited) for the three months ended March 31, 2023 and 2022; (v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the three months ended March 31, 2023 and 2022; and (vi) Notes to the Unaudited Condensed Consolidated Financial Statements. | ||||||||||||||
## The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document. |
73
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PEOPLES BANCORP INC. | |||||||||||
Date: | May 4, 2023 | By: /s/ | CHARLES W. SULERZYSKI | ||||||||
Charles W. Sulerzyski | |||||||||||
President and Chief Executive Officer | |||||||||||
Date: | May 4, 2023 | By: /s/ | KATIE BAILEY | ||||||||
Katie Bailey | |||||||||||
Executive Vice President, | |||||||||||
Chief Financial Officer and Treasurer |
74