PEOPLES BANCORP OF NORTH CAROLINA INC - Quarter Report: 2019 June (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the
quarterly period ended: June 30,
2019
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the
transition period from __________ to __________
PEOPLES BANCORP OF NORTH CAROLINA, INC.
(Exact
name of registrant as specified in its charter)
North Carolina
(State
or other jurisdiction of incorporation or
organization)
000-27205
|
|
56-2132396
|
(Commission
File No.)
|
|
(IRS
Employer Identification No.)
|
518 West C Street, Newton, North Carolina
|
|
28658
|
(Address
of principal executive offices)
|
|
(Zip
Code)
|
(828) 464-5620
(Registrant’s
telephone number, including area code)
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was
required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, smaller reporting
company, or an emerging growth company. See the definitions of
“large accelerated filer”, “accelerated
filer”, “smaller reporting company”, and
“emerging growth company” in Rule 12b-2 of the Exchange
Act.
Large
accelerated filer
|
☐
|
Accelerated
filer
|
☒
|
Non-accelerated
filer
|
☐
|
Smaller
reporting company
|
☒
|
|
|
Emerging
growth company
|
☐
|
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13 (a) ☐
Indicate
by check mark whether the registrant is a shell company (as defined
in Exchange Act Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate
the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date.
5,933,140
shares
of common stock, outstanding at July 31, 2019.
INDEX
PART
I. FINANCIAL INFORMATION
|
|
PAGE(S)
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
|
|
|
||
|
||
|
||
|
|
|
|
|
|
|
|
|
PART
II. OTHER INFORMATION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certifications
|
48-50
|
Statements made in
this Form 10-Q, other than those concerning historical information,
should be considered forward-looking statements pursuant to the
safe harbor provisions of the Securities Exchange Act of 1934 and
the Private Securities Litigation Act of 1995. These
forward-looking statements involve risks and uncertainties and are
based on the beliefs and assumptions of management and on the
information available to management at the time that this Form 10-Q
was prepared. These statements can be identified by the use of
words like “expect,” “anticipate,”
“estimate,” and “believe,” variations of
these words and other similar expressions. Readers should not place
undue reliance on forward-looking statements as a number of
important factors could cause actual results to differ materially
from those in the forward-looking statements. Factors that could
cause actual results to differ include, but are not limited to, (1)
competition in the markets served by the registrant and its subsidiaries, (2)
changes in the interest rate environment, (3) general national,
regional or local economic conditions may be less favorable than
expected, resulting in, among other things, a deterioration in
credit quality and the possible impairment of collectibility of
loans, (4) legislative or regulatory changes, including changes in
accounting standards, (5) significant changes in the federal and
state legal and regulatory environments and tax laws, (6) the
impact of changes in monetary and fiscal policies, laws, rules and
regulations and (7) other risks and factors identified in other
filings with the Securities and Exchange Commission, including but
not limited to, those described in the registrant’s Annual
Report on Form 10-K for the year ended December 31,
2018.
2
PART
I. FINANCIAL INFORMATION
Item
1. Financial Statements
PEOPLES BANCORP OF NORTH CAROLINA,
INC.
Consolidated Balance Sheets
June 30, 2019 and December 31, 2018
(Dollars in thousands)
|
June
30,
|
December
31,
|
Assets
|
2019
(Unaudited)
|
2018
(Audited)
|
|
|
|
Cash and due from
banks, including reserve requirements of $12,362 at 06/30/19 and
$8,918 at 12/31/18
|
$38,138
|
40,553
|
|
|
|
Interest-bearing
deposits
|
684
|
2,817
|
Cash and cash
equivalents
|
38,822
|
43,370
|
|
|
|
Investment
securities available for sale
|
188,972
|
194,578
|
Other
investments
|
4,296
|
4,361
|
Total
securities
|
193,268
|
198,939
|
|
|
|
Mortgage loans held
for sale
|
2,309
|
680
|
|
|
|
Loans
|
833,367
|
804,023
|
Less allowance for
loan losses
|
(6,541)
|
(6,445)
|
Net
loans
|
826,826
|
797,578
|
|
|
|
Premises and
equipment, net
|
19,184
|
18,450
|
Cash surrender
value of life insurance
|
16,126
|
15,936
|
Other real
estate
|
10
|
27
|
Right of use lease
asset
|
4,000
|
-
|
Accrued interest
receivable and other assets
|
16,027
|
18,271
|
Total
assets
|
$1,116,572
|
1,093,251
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
|
Deposits:
|
|
|
Noninterest-bearing
demand
|
$321,154
|
298,817
|
NOW, MMDA &
savings
|
488,461
|
475,223
|
Time, $250,000 or
more
|
14,096
|
16,239
|
Other
time
|
80,516
|
86,934
|
Total
deposits
|
904,227
|
877,213
|
|
|
|
Securities sold
under agreements to repurchase
|
47,733
|
58,095
|
Junior subordinated
debentures
|
20,619
|
20,619
|
Lease
liability
|
4,013
|
-
|
Accrued interest
payable and other liabilities
|
10,053
|
13,707
|
Total
liabilities
|
986,645
|
969,634
|
|
|
|
Commitments
|
|
|
|
|
|
Shareholders'
equity:
|
|
|
|
|
|
Series A preferred
stock, $1,000 stated value; authorized 5,000,000 shares;
no shares issued and outstanding
|
-
|
-
|
Common
stock, no par value; authorized 20,000,000 shares;
issued and outstanding 5,933,140 shares at June 30, 2019
and 5,995,256 shares December 31, 2018
|
60,390
|
62,096
|
Retained
earnings
|
65,738
|
60,535
|
Accumulated other
comprehensive income
|
3,799
|
986
|
Total shareholders'
equity
|
129,927
|
123,617
|
Total liabilities
and shareholders' equity
|
$1,116,572
|
1,093,251
|
See
accompanying Notes to Consolidated Financial
Statements.
3
PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of
Earnings
Three and Six Months Ended June 30, 2019 and 2018
(Dollars in thousands, except per share amounts)
|
Three months ended
|
Six months ended
|
||
|
June 30,
|
June 30,
|
||
|
2019
|
2018
|
2019
|
2018
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
Interest
income:
|
|
|
|
|
Interest and
fees on loans
|
$10,894
|
9,386
|
21,513
|
18,455
|
Interest on
due from banks
|
35
|
124
|
49
|
169
|
Interest on
investment securities:
|
|
|
|
|
U.S.
Government sponsored enterprises
|
641
|
524
|
1,314
|
1,130
|
State and
political subdivisions
|
760
|
980
|
1,594
|
1,976
|
Other
|
45
|
45
|
88
|
88
|
Total interest
income
|
12,375
|
11,059
|
24,558
|
21,818
|
|
|
|
|
|
Interest
expense:
|
|
|
|
|
NOW, MMDA
& savings deposits
|
320
|
186
|
602
|
362
|
Time
deposits
|
171
|
110
|
322
|
215
|
FHLB
borrowings
|
3
|
-
|
49
|
-
|
Junior
subordinated debentures
|
220
|
198
|
446
|
369
|
Other
|
67
|
19
|
119
|
34
|
Total interest
expense
|
781
|
513
|
1,538
|
980
|
Net interest
income
|
11,594
|
10,546
|
23,020
|
20,838
|
|
|
|
|
|
Provision for
loan losses
|
77
|
231
|
255
|
262
|
|
|
|
|
|
Net interest
income after provision for loan losses
|
11,517
|
10,315
|
22,765
|
20,576
|
|
|
|
|
|
Non-interest
income:
|
|
|
|
|
Service
charges
|
1,138
|
1,056
|
2,231
|
2,080
|
Other service
charges and fees
|
177
|
175
|
346
|
355
|
Gain on sale
of investment securities
|
-
|
50
|
231
|
50
|
Mortgage
banking income
|
311
|
240
|
458
|
456
|
Insurance and
brokerage commissions
|
205
|
203
|
436
|
385
|
Appraisal
management fee income
|
1,112
|
854
|
1,974
|
1,643
|
Gain/(loss) on
sale and write-down of other real
estate
|
(17)
|
(3)
|
(17)
|
3
|
Miscellaneous
|
1,459
|
1,441
|
2,846
|
2,780
|
Total
non-interest income
|
4,385
|
4,016
|
8,505
|
7,752
|
|
|
|
|
|
Non-interest
expense:
|
|
|
|
|
Salaries and
employee benefits
|
5,718
|
5,385
|
11,365
|
10,347
|
Occupancy
|
1,811
|
1,750
|
3,548
|
3,606
|
Professional
fees
|
429
|
373
|
718
|
753
|
Advertising
|
275
|
260
|
541
|
501
|
Debit card
expense
|
239
|
283
|
466
|
492
|
FDIC
Insurance
|
80
|
84
|
152
|
167
|
Appraisal
management fee expense
|
864
|
654
|
1,526
|
1,246
|
Other
|
1,828
|
1,771
|
3,844
|
3,490
|
Total
non-interest expense
|
11,244
|
10,560
|
22,160
|
20,602
|
Earnings
before income taxes
|
4,658
|
3,771
|
9,110
|
7,726
|
|
|
|
|
|
Income tax
expense
|
845
|
595
|
1,630
|
1,247
|
Net
earnings
|
$3,813
|
3,176
|
7,480
|
6,479
|
|
|
|
|
|
Basic net
earnings per share
|
$0.64
|
0.53
|
1.25
|
1.08
|
Diluted net
earnings per share
|
$0.64
|
0.53
|
1.25
|
1.08
|
Cash dividends
declared per share
|
$0.14
|
0.13
|
0.28
|
0.26
|
See accompanying Notes to Consolidated Financial
Statements.
4
PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Comprehensive
Income
Three and Six Months Ended June 30, 2019 and 2018
(Dollars in thousands)
|
Three months ended
|
Six months ended
|
||
|
June 30,
|
June 30,
|
||
|
2019
|
2018
|
2019
|
2018
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
Net
earnings
|
$3,813
|
3,176
|
7,480
|
6,479
|
|
|
|
|
|
Other
comprehensive income:
|
|
|
|
|
Unrealized
holding gains (losses) on securities available
for sale
|
2,757
|
(869)
|
3,883
|
(3,483)
|
Reclassification
adjustment for gains on securities
available for sale included
in net earnings
|
-
|
(50)
|
(231)
|
(50)
|
|
|
|
|
|
Total
other comprehensive income (loss), before
income taxes
|
2,757
|
(919)
|
3,652
|
(3,533)
|
|
|
|
|
|
Income
tax expense related to other comprehensive
income:
|
|
|
|
|
|
|
|
|
|
Unrealized
holding gains (losses) on securities available
for sale
|
633
|
(200)
|
892
|
(801)
|
Reclassification
adjustment for gains on
securities available for sale included
in net earnings
|
-
|
(11)
|
(53)
|
(11)
|
|
|
|
|
|
Total
income tax expense related to other
comprehensive income (loss)
|
633
|
(211)
|
839
|
(812)
|
|
|
|
|
|
Total
other comprehensive income (loss), net
of tax
|
2,124
|
(708)
|
2,813
|
(2,721)
|
|
|
|
|
|
Total
comprehensive income
|
$5,937
|
2,468
|
10,293
|
3,758
|
See accompanying Notes to Consolidated Financial
Statements.
5
PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Changes in
Shareholders' Equity
Three and Six Months Ended June 30, 2019 and 2018
(Dollars in thousands)
|
|
|
|
Accumulated Other
|
|
|
Common Stock
|
Retained
|
Comprehensive
|
|
|
|
Shares
|
Amount
|
Earnings
|
Income
|
Total
|
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
|
|
|
|
|
|
Balance,
December 31, 2018
|
5,995,256
|
$62,096
|
60,535
|
986
|
123,617
|
|
|
|
|
|
|
Common
stock repurchase
|
(5,518)
|
(152)
|
-
|
-
|
(152)
|
Cash
dividends declared on
|
|
|
|
|
|
common
stock
|
-
|
-
|
(1,445)
|
-
|
(1,445)
|
Restricted
stock units exercised
|
7,398
|
207
|
-
|
-
|
207
|
Net
earnings
|
-
|
-
|
3,667
|
-
|
3,667
|
Change
in accumulated other
|
|
|
|
|
|
comprehensive
income, net of tax
|
-
|
-
|
-
|
690
|
690
|
Balance,
March 31, 2019
|
5,997,136
|
62,151
|
62,757
|
1,676
|
126,584
|
|
|
|
|
|
|
Common
stock repurchase
|
(63,996)
|
(1,761)
|
-
|
-
|
(1,761)
|
Cash
dividends declared on
|
|
|
|
|
|
common
stock
|
-
|
-
|
(832)
|
-
|
(832)
|
Net
earnings
|
-
|
-
|
3,813
|
-
|
3,813
|
Change
in accumulated other
|
|
|
|
|
|
comprehensive
income, net of tax
|
-
|
-
|
-
|
2,123
|
2,123
|
Balance,
June 30, 2019
|
5,933,140
|
$60,390
|
65,738
|
3,799
|
129,927
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance,
December 31, 2017
|
5,995,256
|
$62,096
|
50,286
|
3,593
|
115,975
|
|
|
|
|
|
|
Cash
dividends declared on
|
|
|
|
|
|
common
stock
|
-
|
-
|
(783)
|
-
|
(783)
|
Net
earnings
|
-
|
-
|
3,303
|
-
|
3,303
|
Change
in accumulated other
|
|
|
|
|
|
comprehensive
income, net of tax
|
-
|
-
|
-
|
(2,013)
|
(2,013)
|
Balance,
March 31, 2018
|
5,995,256
|
62,096
|
52,806
|
1,580
|
116,482
|
|
|
|
|
|
|
Cash
dividends declared on
|
|
|
|
|
|
common
stock
|
-
|
-
|
(784)
|
-
|
(784)
|
Net
earnings
|
-
|
-
|
3,176
|
-
|
3,176
|
Change
in accumulated other
|
|
|
|
|
|
comprehensive
income, net of tax
|
-
|
-
|
-
|
(708)
|
(708)
|
Balance,
June 30, 2018
|
5,995,256
|
$62,096
|
55,198
|
872
|
118,166
|
See accompanying Notes to Consolidated Financial
Statements.
6
PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Cash
Flows
Six Months Ended June 30, 2019 and 2018
(Dollars in thousands)
|
2019
|
2018
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
Cash
flows from operating activities:
|
|
|
Net
earnings
|
$7,480
|
6,479
|
Adjustments
to reconcile net earnings to net
cash provided by operating activities:
|
|
|
Depreciation,
amortization and accretion
|
1,926
|
2,418
|
Right
of use lease asset
amortization
|
392
|
-
|
Provision
for loan losses
|
255
|
262
|
Deferred
income taxes
|
(4)
|
(7)
|
Gain
on sale of investment securities
|
(231)
|
(50)
|
Gain
on sale of other real estate
|
-
|
(3)
|
Write-down
of other real estate
|
17
|
-
|
Loss
on sale of premises and equipment
|
-
|
2
|
Restricted
stock expense
|
170
|
139
|
Proceeds
from sales of mortgage loans held for sale
|
18,572
|
18,475
|
Origination
of mortgage loans held for sale
|
(20,201)
|
(18,289)
|
Change
in:
|
|
|
Cash
surrender value of life insurance
|
(190)
|
(191)
|
Other
assets
|
1,409
|
(1,249)
|
Other
liabilities
|
(3,996)
|
(197)
|
Net
cash provided by operating activities
|
5,599
|
7,789
|
|
|
|
Cash
flows from investing activities:
|
|
|
Purchases
of investment securities available for sale
|
(21,405)
|
(17,347)
|
Proceeds
from sales, calls and maturities of investment securities
available
for sale
|
23,707
|
23,384
|
Proceeds
from paydowns of investment securities available for
sale
|
6,354
|
8,519
|
Purchases
of other investments
|
-
|
(2,611)
|
Proceeds
from paydowns on other investments
|
66
|
29
|
Purchases
of FHLB stock
|
(1)
|
(4)
|
Net
change in loans
|
(29,503)
|
(22,044)
|
Purchases
of premises and equipment
|
(1,827)
|
(898)
|
Proceeds
from sale of other real estate and repossessions
|
-
|
128
|
Net
cash used by investing activities
|
(22,609)
|
(10,844)
|
|
|
|
Cash
flows from financing activities:
|
|
|
Net
change in deposits
|
27,014
|
8,060
|
Net
change in securities sold under agreement to
repurchase
|
(10,362)
|
8,813
|
Proceeds
from FHLB borrowings
|
89,000
|
-
|
Repayments
of FHLB borrowings
|
(89,000)
|
-
|
Proceeds
from Fed Funds purchased
|
74,450
|
850
|
Repayments
of Fed Funds purchased
|
(74,450)
|
(850)
|
Common
stock repurchased
|
(1,913)
|
-
|
Cash
dividends paid on common stock
|
(2,277)
|
(1,567)
|
Net
cash provided by financing activities
|
12,462
|
15,306
|
|
|
|
Net
change in cash and cash equivalents
|
(4,548)
|
12,251
|
Cash
and cash equivalents at beginning of period
|
43,370
|
57,304
|
Cash
and cash equivalents at end of period
|
$38,822
|
69,555
|
7
PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Cash Flows,
continued
Six Months Ended June 30, 2019 and 2018
(Dollars in thousands)
|
2019
|
2018
|
|
(Unaudited)
|
(Unaudited)
|
|
|
|
Supplemental
disclosures of cash flow information:
|
|
|
Cash
paid during the period for:
|
|
|
Interest
|
$1,529
|
973
|
Income
taxes
|
$1,616
|
252
|
|
|
|
Noncash
investing and financing activities:
|
|
|
Change
in unrealized gain on investment securities available
for sale, net
|
$2,813
|
(2,721)
|
Issuance
of accrued restricted stock units
|
$207
|
-
|
Transfers
of loans to other real estate and repossessions
|
$-
|
97
|
Initial
recognition of lease right of use asset and lease
liability
|
$4,392
|
-
|
See accompanying Notes to Consolidated Financial
Statements.
8
PEOPLES BANCORP OF NORTH CAROLINA, INC.
Notes
to Consolidated Financial Statements (Unaudited)
(1)
Summary of Significant Accounting Policies
The
consolidated financial statements include the financial statements
of Peoples Bancorp of North Carolina, Inc. and its wholly owned
subsidiary, Peoples Bank (the “Bank”), along with the
Bank’s wholly owned subsidiaries, Peoples Investment
Services, Inc. (“PIS”), Real Estate Advisory Services,
Inc. (“REAS”), Community Bank Real Estate Solutions,
LLC (“CBRES”) and PB Real Estate Holdings, LLC
(collectively called the “Company”). All significant
intercompany balances and transactions have been eliminated in
consolidation.
The
Bank operates three banking offices focused on the Latino
population that were formerly operated as a division of the Bank
under the name Banco de la Gente (“Banco”). These
offices are now branded as Bank branches and considered a separate
market territory of the Bank as they offer normal and customary
banking services as are offered in the Bank’s other branches
such as the taking of deposits and the making of
loans.
The
consolidated financial statements in this report (other than the
Consolidated Balance Sheet at December 31, 2018) are unaudited. In
the opinion of management, all adjustments (none of which were
other than normal accruals) necessary for a fair presentation of
the financial position and results of operations for the periods
presented have been included. Management has made a number of
estimates and assumptions relating to the reporting of assets and
liabilities and the disclosure of contingent assets and liabilities
to prepare these consolidated financial statements in conformity
with generally accepted accounting principles in the United States
(“GAAP”). Actual results could differ from those
estimates.
The
Company’s accounting policies are fundamental to
understanding management’s discussion and analysis of results
of operations and financial condition. Many of the Company’s
accounting policies require significant judgment regarding
valuation of assets and liabilities and/or significant
interpretation of the specific accounting guidance. A description
of the Company’s significant accounting policies can be found
in Note 1 of the Notes to Consolidated Financial Statements in the
Company’s 2018 Annual Report to Shareholders which is
Appendix A to the Proxy Statement for the May 2, 2019 Annual
Meeting of Shareholders.
Recent Accounting Pronouncements
The
following tables provide a summary of Accounting Standards Updates
(“ASU”) issued by the Financial Accounting Standards
Board (“FASB”) that the Company has recently
adopted.
Recently Adopted Accounting Guidance
|
|
|
|
|
|
|
|
ASU
|
Description
|
Effective Date
|
Effect on Financial Statements or Other Significant
Matters
|
ASU 2014-09: Revenue from Contracts with Customers
|
Provides guidance on the recognition of revenue from contracts with
customers. The core principle of this guidance is that an entity
should recognize revenue to reflect the transfer of goods and
services to customers in an amount equal to the consideration the
entity receives or expects to receive.
|
January 1, 2018
|
See section titled "ASU 2014-09" below for a despription of the
effect on the Company’s results of operations, financial
position and disclosures.
|
ASU 2016-01: Recognition and Measurement of Financial Assets and
Financial Liabilities
|
Addresses certain aspects of recognition, measurement,
presentation, and disclosure of financial instruments.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2017-07: Improving the Presentation of Net Periodic Pension
Cost and Net Periodic Postretirement Benefit Costs
|
Amended the requirements related to the income statement
presentation of the components of net periodic benefit cost
for an entity’s sponsored defined benefit pension
and other postretirement plans.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2017-09: Scope of Modification Accounting
|
Amended the requirements related to changes to the terms or
conditions of a share-based payment award.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
9
ASU
|
Description
|
Effective Date
|
Effect on Financial Statements or Other Significant
Matters
|
ASU 2017-14: Income Statement—Reporting Comprehensive, Income
(Topic 220), Revenue Recognition (Topic 605), and Revenue from
Contracts with Customers (Topic 606)
|
Incorporates into the ASC recent SEC guidance related to revenue
recognition.
|
Effective upon issuance
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2018-03: Technical Corrections and Improvements to Financial
Instruments—Overall (Subtopic 825-10) Recognition and
Measurement of Financial Assets and Financial
Liabilities
|
Clarifies certain aspects of the guidance issued in ASU
2016-01.
|
January 1, 2018
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2018-04: Investments—Debt Securities (Topic 320) and
Regulated Operations (Topic 980): Amendments to SEC Paragraphs
Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release
No. 33-9273 (SEC Update)
|
Incorporates recent SEC guidance which was issued in order to make
the relevant interpretive guidance consistent with current
authoritative accounting and auditing guidance and SEC rules and
regulation.
|
Effective upon issuance
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2018-06: Codification Improvements to Topic 942: Financial
Services—Depository and Lending
|
Eliminates a reference to the Office of the Comptroller of the
Currency’s Banking Circular 202, Accounting for Net Deferred
Tax Charges, from the ASC. The Office of the Comptroller of the
Currency published the guidance in 1985 but has since rescinded
it.
|
Effective upon issuance
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2016-02: Leases
|
Increases transparency and comparability among organizations by
recognizing lease assets and lease liabilities on the balance sheet
and disclosing key information about leasing
arrangements.
|
January 1, 2019
|
See section titled "ASU 2016-02" below for a despription of the
effect on the Company’s results of operations, financial
position and disclosures.
|
ASU 2017-08: Premium Amortization on Purchased Callable Debt
Securities
|
Amended the requirements related to the amortization period for
certain purchased callable debt securities held at a
premium.
|
January 1, 2019
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2018-11: Leases (Topic 842): Targeted Improvements
|
Intended to reduce costs and ease implementation of ASU
2016-02.
|
January 1, 2019
|
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
|
ASU 2018-20: Narrow- Scope Improvements for Lessors
|
Provides narrow-scope improvements for lessors, that provide relief
in the accounting for sales, use and similar taxes, the accounting
for other costs paid by a lessee that may benefit a lessor, and
variable payments when contracts have lease and non-lease
components.
|
January 1, 2019
|
See comments for ASU 2016-02 below.
|
ASU 2014-09
The
Company has applied ASU 2014-09 using a modified retrospective
approach. The Company’s revenue is comprised of net interest
income and noninterest income. The scope of ASU 2014-09 explicitly
excludes net interest income as well as many other revenues for
financial assets and liabilities including loans, leases,
securities, and derivatives. Accordingly, the majority of the
Company’s revenues are not affected. Appraisal management fee
income and expense from the Bank’s subsidiary, CBRES, was
reported as a net amount prior to March 31, 2018, which was
included in miscellaneous non-interest income. This income and
expense is now reported on separate line items under non-interest
income and non-interest expense. See below for additional information
related to revenue generated from contracts with
customers.
10
The
majority of the Company’s revenue is derived primarily from
interest income from receivables (loans) and securities. Other
revenues are derived from fees received in connection with deposit
accounts, investment advisory, and appraisal services. On January
1, 2018, the Company adopted the requirements of ASU 2014-09. The
core principle of the new standard is that a company should
recognize revenue to depict the transfer of promised goods or
services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those
goods or services.
The
Company adopted ASU 2014-09 using the modified retrospective
transition approach which does not require restatement of prior
periods. The method was selected as there were no material changes
in the timing of revenue recognition resulting in no comparability
issues with prior periods. This adoption method is considered a
change in accounting principle requiring additional disclosure of
the nature of, and reason for, the change, which is solely a result
of the adoption of the required standard. When applying the
modified retrospective approach under ASU 2014-09, the Company has
elected, as a practical expedient, to apply this approach only to
contracts that were not completed as of January 1, 2018. A
completed contract is considered to be a contract for which all (or
substantially all) of the revenue was recognized in accordance with
revenue guidance that was in effect before January 1, 2018. There
were no uncompleted contracts as of January 1, 2018 for which
application of the new standard required an adjustment to retained
earnings.
The
following disclosures involve the Company’s material income
streams derived from contracts with customers which are within the
scope of ASU 2014-09. Through the Company’s wholly-owned
subsidiary, PIS, the Company contracts with a registered investment
advisor to perform investment advisory services on behalf of the
Company’s customers. The Company receives commissions from
this third party investment advisor based on the volume of business
that the Company’s customers do with such investment advisor.
Total revenue recognized from these contracts was $435,000 and
$384,000 for the six months ended June 30, 2019 and 2018,
respectively. The Company utilizes third parties to contract with
the Company’s customers to perform debit and credit card
clearing services. These third parties pay the Company commissions
based on the volume of transactions that they process on behalf of
the Company’s customers. Total revenue recognized from these
contracts with these third parties was $2.0 million and $1.9 million
for the six months ended June 30, 2019 and 2018, respectively.
Through the Company’s wholly-owned subsidiary, REAS, the
Company provides property appraisal services for negotiated fee
amounts on a per appraisal basis. Total revenue recognized from
these contracts with customers was $304,000 and $278,000 for the
six months ended June 30, 2019 and 2018, respectively. Through the
Company’s wholly-owned subsidiary, CBRES, the Company
provides appraisal management services. Total revenue recognized
from these contracts with customers was $2.0 million and $1.6
million for the six
months ended June 30, 2019 and 2018, respectively. Due to the
nature of the Company’s relationship with the customers that
the Company provides services, the Company does not incur costs to
obtain contracts and there are no material incremental costs to
fulfill these contracts that should be capitalized.
Disaggregation of Revenue. The
Company’s portfolio of services provided to the
Company’s customers consists of over 50,000 active contracts.
The Company has disaggregated revenue according to timing of the
transfer of service. Total revenue for the six months ended June
30, 2019 derived from contracts in which services are transferred
at a point in time was approximately $4.4 million. None of the
Company’s revenue is derived from contracts in which services
are transferred over time. Revenue is recognized as the services
are provided to the customers. Economic factors impacting the
customers could affect the nature, amount, and timing of these cash
flows, as unfavorable economic conditions could impair the
customers’ ability to provide payment for services. For the
Company’s deposit contracts, this risk is mitigated as the
Company generally deducts payments from customers’ accounts
as services are rendered. For the Company’s appraisal
services, the risk is mitigated in that the appraisal is not
released until payment is received.
Contract Balances. The timing of
revenue recognition, billings, and cash collections results in
billed accounts receivable on the balance sheet. Most contracts
call for payment by a charge or deduction to the respective
customer account but there are some that require a receipt of
payment from the customer. For fee per transaction contracts, the
customers are billed as the transactions are processed. The Company
has no contracts in which customers are billed in advance for
services to be performed. These types of contracts would create
contract liabilities or deferred revenue, as the customers pay in
advance for services. There are no contract liabilities or accounts
receivables balances that are material to the Company’s
balance sheet.
11
Performance Obligations. A performance
obligation is a promise in a contract to transfer a distinct good
or service to the customer, and is the unit of account in ASU
2014-09. A contract’s transaction price is allocated to each
distinct performance obligation and recognized as revenue when, or
as, the performance obligation is satisfied. Performance
obligations are satisfied as the service is provided to the
customer at a point in time. There are no significant financing
components in the Company’s contracts. Excluding deposit and
appraisal service revenues which are primarily billed at a point in
time as a fee for services incurred, all other contracts within the
scope of ASU 2014-09 contain variable consideration in that fees
earned are derived from market values of accounts which determine
the amount of consideration to which the Company is entitled. The
variability is resolved when the services are provided. The
contracts do not include obligations for returns, refunds, or
warranties. The contracts are specific to the amounts owed to the
Company for services performed during a period should the contracts
be terminated.
Significant Judgements. All of the
Company’s contracts create performance obligations that are
satisfied at a point in time excluding some immaterial deposit
revenues. Revenue is recognized as services are billed to the
customers. Variable consideration does exist for contracts related
to the Company’s contract with its registered investment
advisor as some revenues earned pursuant to that contract are based
on market values of accounts at the end of the period.
ASU 2016-02
On
January 1, 2019, the Company adopted the requirements of ASU
2016-02, Leases (Topic 842). Topic 842 was subsequently amended by
ASU 2018-01, Land Easement Practical Expedient for Transition to
Topic 842; ASU 2018-10, Codification Improvements to Topic 842,
Leases; and ASU 2018-11, Targeted Improvements. The purpose of
Topic 842 is to increase transparency and comparability between
organizations that enter into lease agreements. The key difference
of Topic 842 from the previous guidance (Topic 840) is the
recognition of a right-of-use ("ROU") asset and lease liability on
the statement of financial position for those leases previously
classified as operating leases under the previous guidance. Topic
842 states that a contract is or contains a lease if the contract
conveys the right to control the use of identified property, plant,
or equipment (an identified asset) for a period of time in exchange
for consideration. The Company reviewed its material non-real
estate contracts to determine if they included a lease and did not
note any that would need to be considered under Topic 842. The
Company also reviewed equipment leases in the implementation of
Topic 842. The Company’s lease agreements in which Topic 842
has been applied are primarily for retail branch real estate
properties. These leases have lease terms from less than 12 months
to leases with options up to 15 years. Related to lease payment
terms, some are fixed payments or based on a fixed annual increase
while others are variable and the annual increases are based on
market rates or other indexes.
Initially
transition from Topic 840 to Topic 842 required a modified
retrospective approach for leases existing at, or entered into
after, the beginning of the earliest comparative period presented
in the financial statements. ASU 2018-11, which, among other
things, provided an additional transition method that would allow
entities to not apply the initial guidance of ASU 2016-02 to the
comparative periods presented in the financial statements and
instead recognize a cumulative-effect adjustment to the opening
balance of retained earnings in the period of adoption. The Company
chose the transition method of adoption provided by ASU 2018-11,
therefore, the Company will apply this standard to all existing
leases as of the adoption date of January 1, 2019, recording a ROU
asset and a lease liability and a cumulative-effect adjustment to
the opening balance of retained earnings (if applicable) in the
period of adoption. With this transition method, comparative prior
period disclosures will be under the previous accounting guidance
for leases (Topic 840). This adoption method is considered a change
in accounting principle requiring additional disclosure of the
nature of and reason for the change, which is solely a result of
the adoption of the required standard.
Topic
842 provides a package of practical expedients in applying the
lease standard to be chosen at the date of adoption. The Company
has chosen to elect the package of practical expedients provided
under ASU 2016-02 whereby it will not reassess (i) whether any
expired or existing contracts are or contain leases, (ii) the lease
classification for any expired or existing leases and (iii) initial
direct costs for any existing leases. The Company has also chosen
not to apply the recognition requirements of ASU 2016-02 to any
short-term leases (as defined by related accounting guidance). The
Company will account for lease and non-lease components separately
because such amounts are readily determinable under its lease
contracts. Additionally, the Company has chosen to elect the use of
hindsight, when applicable, in determining the lease term, in
assessing the likelihood that a lessee purchase option will be
exercised; and in assessing the impairment of ROU
assets.
ROU
assets represent the Company’s right to use an underlying
asset for the lease term and lease liabilities represent the
Company’s obligation to make lease payments arising from the
lease. The Company determined that all of its leases are classified
as operating leases under Topic 842. For operating and finance
leases, lease liabilities are initially measured at commencement
date based on the present value of lease payments not yet paid,
discounted using the discount rate for the lease at the lease
commencement date over the lease term. For operating and finance
leases, ROU assets are measured at the commencement date as the
amount of the initial liability, adjusted for lease payments made
to the lessor at or before commencement date, minus incentives; and
for any initial direct costs incurred by the lessee. Based on the
transition method that the Company has chosen to follow, the
initial application date of the lease term for all existing leases
is January 1, 2019.
12
For
operating leases, after lease commencement, the lease liability is
recorded at the present value of the unpaid lease payments
discounted at the discount rate for the lease established at the
commencement date. Lease expense is determined by the sum of the
lease payments to be recognized on a straight-line basis over the
lease term. The ROU asset is subsequently amortized as the
difference between the straight line lease cost for the period and
the periodic accretion of the lease liability. The lease term used
for the calculation of the initial operating ROU asset and lease
liability will include the initial lease term in addition to one
renewal option the Company thinks it is reasonably certain to
exercise or incur. Regarding the discount rate, Topic 842 requires
that the implicit rate within the lease agreement be used if
available. If not available, the Company should use its incremental
borrowing rate in effect at the time of the lease commencement
date. The Company utilized Federal Home Loan Bank
(“FHLB”) Atlanta’s Fixed Rate Credit rates for
terms consistent with the Company’s lease terms.
The
Company recorded operating ROU assets and operating lease
liabilities of $4.4 million and $4.4 million,
respectively at the
commencement date of January 1, 2019. The Company did not have a
cumulative-effect adjustment to the opening balance of retained
earnings. The adoption of ASU 2016-02 did not have a material
impact on the Company’s results of operations, financial
position or disclosures.
A
director of the Company has a membership interest in a company that
leases two branch facilities to the Bank. The Bank’s lease
payments for these facilities totaled $115,000 for the six months
ended June 30, 2019 and 2018.
The
following tables provide a summary of ASU’s issued by the
FASB that the Company has not adopted as of June 30, 2019, which
may impact the Company’s financial statements.
Recently Issued Accounting Guidance Not Yet Adopted
|
|
|
|
|
|
|
|
ASU
|
Description
|
Effective Date
|
Effect on Financial Statements or Other Significant
Matters
|
ASU 2016-13: Measurement of Credit Losses on Financial
Instruments
|
Provides guidance to change the accounting for credit losses and
modify the impairment model for certain debt
securities.
|
January 1, 2020 Early adoption permitted
|
The Company will apply this guidance through a cumulative-effect
adjustment to retained earnings as of the beginning of the year of
adoption. The Company is still evaluating the impact of this
guidance on its consolidated financial statements. The Company has
formed a Current Expected Credit Losses (“CECL”)
committee and implemented a model from a third-party vendor for
running CECL calculations. The Company is currently developing CECL
model assumptions and comparing results to current allowance for
loan loss calculations. The Company plans to run parallel
calculations leading up to the effective date of this guidance to
ensure it is prepared for implementation by the effective date. In
addition to the Company’s allowance for loan losses, it will
also record an allowance for credit losses on debt securities
instead of applying the impairment model currently utilized. The
amount of the adjustments will be impacted by each
portfolio’s composition and credit quality at the adoption
date as well as economic conditions and forecasts at that
time.
|
ASU 2018-13: Disclosure Framework—Changes to the Disclosure
Requirements for Fair Value Measurement (Topic 820)
|
Updates the disclosure requirements on fair value measurements in
ASC 820, Fair Value Measurement.
|
January 1, 2020
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
ASU 2018-14: Disclosure Framework—Changes to the Disclosure
Requirements for Defined Benefit Plans (Subtopic
715-20)
|
Updates disclosure requirements for employers that sponsor defined
benefit pension or other postretirement plans.
|
January 1, 2021
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
ASU 2018-18: Clarifying the Interaction between Topic 808 and Topic
606
|
Clarifies the interaction between the guidance for certain
collaborative arrangements and the new revenue recognition
financial accounting and reporting standard.
|
January 1, 2020 Early adoption permitted
|
The Company does not intend to adopt this guidance early. The
adoption of this guidance is not expected to have a material impact
on the Company’s results of operations, financial position or
disclosures.
|
13
|
|
|
|
ASU
|
Description
|
Effective Date
|
Effect on Financial Statements or Other Significant
Matters
|
ASU 2018-19: Codification Improvements to Topic 326, Financial
Instruments—Credit Losses
|
Aligns the implementation date of the topic for annual financial
statements of nonpublic companies with the implementation date for
their interim financial statements. The guidance also clarifies
that receivables arising from operating leases are not within the
scope of the topic, but rather, should be accounted for in
accordance with the leases topic.
|
January 1, 2020 Early adoption permitted
|
See comments for ASU 2016-13 above.
|
ASU 2019-01: Leases (Topic 842): Codification
Improvements
|
Provides guidance to address concerns companies had raised about an
accounting exception they would lose when assessing the fair value
of underlying assets under the leases standard and clarify that
lessees and lessors are exempt from a certain interim disclosure
requirement associated with adopting the new standard.
|
January 1, 2020
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
ASU 2019-04: Codification Improvements to Topic 326, Financial
Instruments—Credit Losses, Topic 815, Derivatives and
Hedging, and Topic 825, Financial Instruments
|
Addresses unintended issues accountants flagged when implementing
ASU 2016-01, Recognition and Measurement of Financial Assets and
Financial Liabilities, ASU 2016-13, Measurement of Credit Losses on
Financial Instruments, and ASU 2017-12, Targeted Improvements to
Accounting for Hedging Activities.
|
January 1, 2020 Early adoption permitted
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
ASU 2019-05: Financial Instruments—Credit Losses (Topic 326):
Targeted Transition Relief
|
Guidance to provide entities with an option to irrevocably elect
the fair value option, applied on an instrument-by-instrument basis
for eligible instruments, upon adoption of ASU 2016-13, Measurement
of Credit Losses on Financial Instruments.
|
January 1, 2020 Early adoption permitted
|
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
|
Other
accounting standards that have been issued or proposed by FASB or
other standards-setting bodies are not expected to have a material
impact on the Company’s results of operations,
financial position or disclosures.
(2)
Investment Securities
Investment
securities available for sale at June 30, 2019 and December 31,
2018 are as follows:
(Dollars
in thousands)
|
|
|
|
|
|
June 30, 2019
|
|||
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated Fair Value
|
Mortgage-backed
securities
|
$57,988
|
1,301
|
170
|
59,119
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
33,211
|
670
|
407
|
33,474
|
State
and political subdivisions
|
92,589
|
3,540
|
-
|
96,129
|
Trust
preferred securities
|
250
|
-
|
-
|
250
|
Total
|
$184,038
|
5,511
|
577
|
188,972
|
14
(Dollars
in thousands)
|
|
|
|
|
|
December 31, 2018
|
|||
|
Amortized Cost
|
Gross Unrealized Gains
|
Gross Unrealized Losses
|
Estimated Fair Value
|
Mortgage-backed
securities
|
$52,145
|
516
|
558
|
52,103
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
35,356
|
71
|
793
|
34,634
|
State
and political subdivisions
|
105,545
|
2,089
|
43
|
107,591
|
Trust
preferred securities
|
250
|
-
|
-
|
250
|
Total
|
$193,296
|
2,676
|
1,394
|
194,578
|
The
current fair value and associated unrealized losses on investments
in securities with unrealized losses at June 30, 2019 and December
31, 2018 are summarized in the tables below, with the length of
time the individual securities have been in a continuous loss
position.
(Dollars
in thousands)
|
|
|
|
|
|
|
|
June 30, 2019
|
|||||
|
Less than 12 Months
|
12 Months or More
|
Total
|
|||
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Fair Value
|
Unrealized Losses
|
Mortgage-backed
securities
|
$3,186
|
6
|
13,994
|
164
|
17,180
|
170
|
U.S.
Government
|
|
|
|
|
|
|
sponsored
enterprises
|
-
|
-
|
9,146
|
407
|
9,146
|
407
|
Total
|
$3,186
|
6
|
23,140
|
571
|
26,326
|
577
|
(Dollars in
thousands)
|
|
|
|
|
|
|
|
December 31,
2018
|
|||||
|
Less than
12 Months
|
12 Months
or More
|
Total
|
|||
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Fair
Value
|
Unrealized
Losses
|
Mortgage-backed
securities
|
$6,932
|
56
|
17,670
|
502
|
24,602
|
558
|
U.S.
Government
|
|
|
|
|
|
|
sponsored
enterprises
|
1,784
|
69
|
25,172
|
724
|
26,956
|
793
|
State and political
subdivisions
|
4,815
|
26
|
1,578
|
17
|
6,393
|
43
|
Total
|
$13,531
|
151
|
44,420
|
1,243
|
57,951
|
1,394
|
At June
30, 2019, unrealized losses in the investment securities portfolio
relating to debt securities totaled $577,000. The unrealized losses
on these debt securities arose due to changing interest rates and
are considered to be temporary. From the June 30, 2019 tables
above, 20 out of 50 securities issued by U.S. Government sponsored
enterprises contained unrealized losses. These unrealized losses
are considered temporary because of acceptable financial condition
and results of operations of entities that issued each security and
the repayment sources of principal and interest on U.S. Government
sponsored enterprises, including mortgage-backed securities, are
government backed.
The
amortized cost and estimated fair value of investment securities
available for sale at June 30, 2019, by contractual maturity, are
shown below. Expected maturities of mortgage-backed securities will
differ from contractual maturities because borrowers have the right
to call or prepay obligations with or without call or prepayment
penalties.
15
June
30, 2019
|
|
|
(Dollars
in thousands)
|
|
|
|
Amortized
Cost
|
Estimated
Fair Value
|
Due
within one year
|
$13,134
|
13,168
|
Due
from one to five years
|
64,858
|
66,959
|
Due
from five to ten years
|
41,506
|
43,011
|
Due
after ten years
|
6,302
|
6,465
|
Mortgage-backed
securities
|
57,988
|
59,119
|
Trust
preferred securities
|
250
|
250
|
Total
|
$184,038
|
188,972
|
No
securities available for sale were sold during the three months
ended June 30, 2019. Proceeds from sales of securities
available for sale during the three months ended June 30, 2019 were
$12.3 million and resulted in net gains of $231,000. Proceeds from
sales of securities available for sale during the three and six
months ended June 30, 2018 were $14.0 million and resulted in net
gains of $50,000.
Securities with a
fair value of approximately $89.0 million and $93.0 million at June
30, 2019 and December 31, 2018, respectively, were pledged to
secure public deposits and for other purposes as required by
law.
(3)
Loans
Major
classifications of loans at June 30, 2019 and December 31, 2018 are
summarized as follows:
(Dollars
in thousands)
|
|
|
|
June 30,
2019
|
December 31,
2018
|
Real
estate loans:
|
|
|
Construction
and land development
|
$86,920
|
94,178
|
Single-family
residential
|
264,724
|
252,983
|
Single-family
residential -
|
|
|
Banco
de la Gente non-traditional
|
32,499
|
34,261
|
Commercial
|
281,895
|
270,055
|
Multifamily
and farmland
|
44,065
|
33,163
|
Total
real estate loans
|
710,103
|
684,640
|
|
|
|
Loans
not secured by real estate:
|
|
|
Commercial
loans
|
103,466
|
97,465
|
Farm
loans
|
1,060
|
926
|
Consumer
loans
|
8,684
|
9,165
|
All
other loans
|
10,054
|
11,827
|
|
|
|
Total
loans
|
833,367
|
804,023
|
|
|
|
Less
allowance for loan losses
|
6,541
|
6,445
|
|
|
|
Total
net loans
|
$826,826
|
797,578
|
The
Bank grants loans and extensions of credit primarily within the
Catawba Valley region of North Carolina, which encompasses Catawba,
Alexander, Iredell and Lincoln counties, and also in Mecklenburg,
Wake and Durham counties of North Carolina. Although the Bank has a
diversified loan portfolio, a substantial portion of the loan
portfolio is collateralized by improved and unimproved real estate,
the value of which is dependent upon the real estate market. Risk
characteristics of the major components of the Bank’s loan
portfolio are discussed below:
●
Construction and
land development loans – The risk of loss is largely
dependent on the initial estimate of whether the property’s
value at completion equals or exceeds the cost of property
construction and the availability of take-out financing. During the
construction phase, a number of factors can result in delays or
cost overruns. If the estimate is inaccurate or if actual
construction costs exceed estimates, the value of the property
securing the loan may be insufficient to ensure full repayment when
completed through a permanent loan, sale of the property, or by
seizure of collateral. As of June 30, 2019, construction and land
development loans comprised approximately 10% of the Bank’s
total loan portfolio.
16
●
Single-family
residential loans – Declining home sales volumes, decreased
real estate values and higher than normal levels of unemployment
could contribute to losses on these loans. As of June 30, 2019,
single-family residential loans comprised approximately 36% of the
Bank’s total loan portfolio, and include Banco’s
non-traditional single-family residential loans, which were
approximately 4% of the Bank’s total loan
portfolio.
●
Commercial real
estate loans – Repayment is dependent on income being
generated in amounts sufficient to cover operating expenses and
debt service. These loans also involve greater risk because they
are generally not fully amortizing over a loan period, but rather
have a balloon payment due at maturity. A borrower’s ability
to make a balloon payment typically will depend on being able to
either refinance the loan or timely sell the underlying property.
As of June 30, 2019, commercial real estate loans comprised
approximately 34% of the Bank’s total loan
portfolio.
●
Commercial loans
– Repayment is generally dependent upon the successful
operation of the borrower’s business. In addition, the
collateral securing the loans may depreciate over time, be
difficult to appraise, be illiquid or fluctuate in value based on
the success of the business. As of June 30, 2019, commercial loans
comprised approximately 12% of the Bank’s total loan
portfolio.
Loans
are considered past due if the required principal and interest
payments have not been received as of the date such payments were
due. Loans are placed on non-accrual status when, in
management’s opinion, the borrower may be unable to meet
payment obligations as they become due, as well as when required by
regulatory provisions. Loans may be placed on non-accrual status
regardless of whether or not such loans are considered past due.
When interest accrual is discontinued, all unpaid accrued interest
is reversed. Interest income is subsequently recognized only to the
extent cash payments are received in excess of principal due. Loans
are returned to accrual status when all of the principal and
interest amounts contractually due are brought current and future
payments are reasonably assured.
The
following tables present an age analysis of past due loans, by loan
type, as of June 30, 2019 and December 31, 2018:
June
30, 2019
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
Loans 30-89 Days Past Due
|
Loans 90 or More Days Past Due
|
Total Past Due Loans
|
Total Current Loans
|
Total Loans
|
Accruing Loans 90 or More Days Past Due
|
Real
estate loans:
|
|
|
|
|
|
|
Construction
and land development
|
$257
|
-
|
257
|
86,663
|
86,920
|
-
|
Single-family
residential
|
2,608
|
682
|
3,290
|
261,434
|
264,724
|
-
|
Single-family
residential -
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
827
|
-
|
827
|
31,672
|
32,499
|
-
|
Commercial
|
324
|
-
|
324
|
281,571
|
281,895
|
-
|
Multifamily
and farmland
|
-
|
-
|
-
|
44,065
|
44,065
|
-
|
Total
real estate loans
|
4,016
|
682
|
4,698
|
705,405
|
710,103
|
-
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
Commercial
loans
|
150
|
-
|
150
|
103,316
|
103,466
|
-
|
Farm
loans
|
-
|
-
|
-
|
1,060
|
1,060
|
-
|
Consumer
loans
|
43
|
4
|
47
|
8,637
|
8,684
|
-
|
All
other loans
|
-
|
-
|
-
|
10,054
|
10,054
|
-
|
Total
loans
|
$4,209
|
686
|
4,895
|
828,472
|
833,367
|
-
|
17
December
31, 2018
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
Loans 30-89 Days Past Due
|
Loans 90 or More Days Past Due
|
Total Past Due Loans
|
Total Current Loans
|
Total Loans
|
Accruing Loans 90 or More Days Past Due
|
Real
estate loans:
|
|
|
|
|
|
|
Construction
and land development
|
$3
|
-
|
3
|
94,175
|
94,178
|
-
|
Single-family
residential
|
4,162
|
570
|
4,732
|
248,251
|
252,983
|
-
|
Single-family
residential -
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
4,627
|
580
|
5,207
|
29,054
|
34,261
|
-
|
Commercial
|
228
|
-
|
228
|
269,827
|
270,055
|
-
|
Multifamily
and farmland
|
-
|
-
|
-
|
33,163
|
33,163
|
-
|
Total
real estate loans
|
9,020
|
1,150
|
10,170
|
674,470
|
684,640
|
-
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
Commercial
loans
|
445
|
90
|
535
|
96,930
|
97,465
|
-
|
Farm
loans
|
-
|
-
|
-
|
926
|
926
|
-
|
Consumer
loans
|
99
|
4
|
103
|
9,062
|
9,165
|
-
|
All
other loans
|
-
|
-
|
-
|
11,827
|
11,827
|
-
|
Total
loans
|
$9,564
|
1,244
|
10,808
|
793,215
|
804,023
|
-
|
The
following table presents non-accrual loans as of June 30, 2019 and
December 31, 2018:
(Dollars
in thousands)
|
|
|
|
June 30,
2019
|
December 31,
2018
|
Real
estate loans:
|
|
|
Construction
and land development
|
$-
|
1
|
Single-family
residential
|
1,224
|
1,530
|
Single-family
residential -
|
|
|
Banco
de la Gente non-traditional
|
1,616
|
1,440
|
Commercial
|
85
|
244
|
Multifamily
and farmland
|
-
|
-
|
Total
real estate loans
|
2,925
|
3,215
|
|
|
|
Loans
not secured by real estate:
|
|
|
Commercial
loans
|
85
|
89
|
Consumer
loans
|
17
|
10
|
Total
|
$3,027
|
3,314
|
At each
reporting period, the Bank determines which loans are impaired.
Accordingly, the Bank’s impaired loans are reported at their
estimated fair value on a non-recurring basis. An allowance for
each impaired loan that is collateral-dependent is calculated based
on the fair value of its collateral. The fair value of the
collateral is based on appraisals performed by REAS, a subsidiary
of the Bank. REAS is staffed by certified appraisers that also
perform appraisals for other companies. Factors, including the
assumptions and techniques utilized by the appraiser, are
considered by management. If the recorded investment in the
impaired loan exceeds the measure of fair value of the collateral,
a valuation allowance is recorded as a component of the allowance
for loan losses. An allowance for each impaired loan that is not
collateral dependent is calculated based on the present value of
projected cash flows. If the recorded investment in the impaired
loan exceeds the present value of projected cash flows, a valuation
allowance is recorded as a component of the allowance for loan
losses. Impaired loans under $250,000 are not individually
evaluated for impairment with the exception of the Bank’s
troubled debt restructured (“TDR”) loans in the
residential mortgage loan portfolio, which are individually
evaluated for impairment. Accruing impaired loans were $21.4
million, $22.8 million and $24.3 million at June 30, 2019, December
31, 2018 and June 30, 2018, respectively. Interest income
recognized on accruing impaired loans was $668,000, $1.3 million,
and $697,000 for the six months ended June 30, 2019, the year ended
December 31, 2018 and the six months ended June 30, 2018,
respectively. No interest income is recognized on non-accrual
impaired loans subsequent to their classification as
non-accrual.
18
The
following table presents impaired loans as of June 30,
2019:
June
30, 2019
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid Contractual Principal Balance
|
Recorded Investment With No Allowance
|
Recorded Investment With Allowance
|
Recorded Investment in Impaired Loans
|
Related Allowance
|
Real
estate loans:
|
|
|
|
|
|
Construction
and land development
|
$189
|
-
|
189
|
189
|
5
|
Single-family
residential
|
4,785
|
413
|
3,928
|
4,341
|
29
|
Single-family
residential -
|
|
|
|
|
|
Banco
de la Gente stated income
|
15,694
|
-
|
14,975
|
14,975
|
988
|
Commercial
|
1,734
|
-
|
1,728
|
1,728
|
13
|
Multifamily
and farmland
|
-
|
-
|
-
|
-
|
-
|
Total
impaired real estate loans
|
22,402
|
413
|
20,820
|
21,233
|
1,035
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
Commercial
loans
|
280
|
38
|
80
|
118
|
-
|
Consumer
loans
|
105
|
-
|
101
|
101
|
2
|
Total
impaired loans
|
$22,787
|
451
|
21,001
|
21,452
|
1,037
|
The
following table presents the average impaired loan balance and the
interest income recognized by loan class for the three and six
months ended June 30, 2019 and 2018.
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
Three months ended
|
Six months ended
|
||||||
|
June 30, 2019
|
June 30, 2018
|
June 30, 2019
|
June 30, 2018
|
||||
|
Average Balance
|
Interest Income Recognized
|
Average Balance
|
Interest Income Recognized
|
Average Balance
|
Interest Income Recognized
|
Average Balance
|
Interest Income Recognized
|
Real
estate loans:
|
|
|
|
|
|
|
|
|
Construction
and land development
|
$232
|
2
|
373
|
5
|
248
|
6
|
341
|
11
|
Single-family
residential
|
4,214
|
57
|
6,306
|
66
|
4,826
|
118
|
6,325
|
135
|
Single-family
residential -
|
|
|
|
|
|
|
|
|
Banco
de la Gente stated income
|
15,347
|
239
|
14,841
|
230
|
15,010
|
491
|
14,981
|
467
|
Commercial
|
1,739
|
22
|
2,304
|
42
|
1,801
|
45
|
2,359
|
80
|
Multifamily
and farmland
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
Total
impaired real estate loans
|
21,532
|
320
|
23,824
|
343
|
21,885
|
660
|
24,010
|
693
|
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
|
|
Commercial
loans
|
114
|
3
|
98
|
-
|
106
|
4
|
100
|
-
|
Farm
loans (non RE)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Consumer
loans
|
104
|
2
|
141
|
2
|
107
|
4
|
146
|
4
|
Total
impaired loans
|
$21,750
|
325
|
24,063
|
345
|
22,098
|
668
|
24,256
|
697
|
19
The following table
presents impaired loans as of and for the year ended December 31,
2018:
December
31, 2018
|
|
|
|
|
|
|
|
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid Contractual Principal Balance
|
Recorded Investment With No Allowance
|
Recorded Investment With Allowance
|
Recorded Investment in Impaired Loans
|
Related Allowance
|
Average Outstanding Impaired Loans
|
YTD Interest Income Recognized
|
Real
estate loans:
|
|
|
|
|
|
|
|
Construction
and land development
|
$281
|
-
|
279
|
279
|
5
|
327
|
19
|
Single-family
residential
|
5,059
|
422
|
4,188
|
4,610
|
32
|
6,271
|
261
|
Single-family
residential -
|
|
|
|
|
|
|
|
Banco
de la Gente non-traditional
|
16,424
|
-
|
15,776
|
15,776
|
1,042
|
14,619
|
944
|
Commercial
|
1,995
|
-
|
1,925
|
1,925
|
17
|
2,171
|
111
|
Total
impaired real estate loans
|
23,759
|
422
|
22,168
|
22,590
|
1,096
|
23,388
|
1,335
|
|
|
|
|
|
|
|
|
Loans
not secured by real estate:
|
|
|
|
|
|
|
|
Commercial
loans
|
251
|
89
|
1
|
90
|
-
|
96
|
-
|
Consumer
loans
|
116
|
-
|
113
|
113
|
2
|
137
|
7
|
Total
impaired loans
|
$24,126
|
511
|
22,282
|
22,793
|
1,098
|
23,621
|
1,342
|
Changes
in the allowance for loan losses for the three and six months ended
June 30, 2019 and 2018 were as follows:
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans
|
|
|
|
|
|
||||
|
Construction and Land Development
|
Single-Family Residential
|
Single-Family Residential - Banco de la Gente Stated
Income
|
Commercial
|
Multifamily and Farmland
|
Commercial
|
Farm
|
Consumer and All Other
|
Unallocated
|
Total
|
Six
months ended June 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$813
|
1,325
|
1,177
|
1,278
|
83
|
626
|
-
|
161
|
982
|
6,445
|
Charge-offs
|
(21)
|
(22)
|
-
|
-
|
-
|
(1)
|
-
|
(316)
|
-
|
(360)
|
Recoveries
|
3
|
53
|
-
|
23
|
-
|
14
|
-
|
108
|
-
|
201
|
Provision
|
(32)
|
(44)
|
(61)
|
33
|
27
|
(91)
|
-
|
208
|
215
|
255
|
Ending
balance
|
$763
|
1,312
|
1,116
|
1,334
|
110
|
548
|
-
|
161
|
1,197
|
6,541
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended June 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$831
|
1,256
|
1,174
|
1,292
|
98
|
610
|
-
|
162
|
1,138
|
6,561
|
Charge-offs
|
(21)
|
(9)
|
-
|
-
|
-
|
-
|
-
|
(166)
|
-
|
(196)
|
Recoveries
|
2
|
5
|
-
|
19
|
-
|
8
|
-
|
65
|
-
|
99
|
Provision
|
(49)
|
60
|
(58)
|
23
|
12
|
(70)
|
-
|
100
|
59
|
77
|
Ending
balance
|
$763
|
1,312
|
1,116
|
1,334
|
110
|
548
|
-
|
161
|
1,197
|
6,541
|
Allowance for loan losses at June 30, 2019: |
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$-
|
2
|
970
|
12
|
-
|
-
|
-
|
-
|
-
|
984
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
763
|
1,310
|
146
|
1,322
|
110
|
548
|
-
|
161
|
1,197
|
5,557
|
Ending
balance
|
$763
|
1,312
|
1,116
|
1,334
|
110
|
548
|
-
|
161
|
1,197
|
6,541
|
|
|
|
|
|
|
|
|
|
|
|
Loans
at June 30, 2019:
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$86,920
|
264,724
|
32,499
|
281,895
|
44,065
|
103,466
|
1,060
|
18,738
|
-
|
833,367
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$11
|
1,738
|
13,508
|
1,643
|
-
|
38
|
-
|
-
|
-
|
16,938
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$86,909
|
262,986
|
18,991
|
280,252
|
44,065
|
103,428
|
1,060
|
18,738
|
-
|
816,429
|
20
(Dollars
in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate Loans
|
|
|
|
|
|
||||
|
Construction and Land Development
|
Single-Family Residential
|
Single-Family Residential - Banco de la Gente Stated
Income
|
Commercial
|
Multifamily and Farmland
|
Commercial
|
Farm
|
Consumer and All Other
|
Unallocated
|
Total
|
Six
months ended June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$804
|
1,812
|
1,280
|
1,193
|
72
|
574
|
-
|
155
|
476
|
6,366
|
Charge-offs
|
-
|
(43)
|
-
|
(271)
|
(5)
|
(2)
|
-
|
(186)
|
-
|
(507)
|
Recoveries
|
3
|
27
|
-
|
7
|
1
|
16
|
-
|
102
|
-
|
156
|
Provision
|
(139)
|
(158)
|
(47)
|
491
|
4
|
(1)
|
-
|
79
|
33
|
262
|
Ending
balance
|
$668
|
1,638
|
1,233
|
1,420
|
72
|
587
|
-
|
150
|
509
|
6,277
|
|
|
|
|
|
|
|
|
|
|
|
Three
months ended June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses:
|
|
|
|
|
|
|
|
|
|
|
Beginning
balance
|
$651
|
1,640
|
1,265
|
1,298
|
73
|
706
|
-
|
136
|
604
|
6,373
|
Charge-offs
|
-
|
(43)
|
-
|
(271)
|
-
|
(2)
|
-
|
(85)
|
-
|
(401)
|
Recoveries
|
1
|
22
|
-
|
4
|
-
|
8
|
-
|
39
|
-
|
74
|
Provision
|
16
|
19
|
(32)
|
389
|
(1)
|
(125)
|
-
|
60
|
(95)
|
231
|
Ending
balance
|
$668
|
1,638
|
1,233
|
1,420
|
72
|
587
|
-
|
150
|
509
|
6,277
|
|
|
|
|
|
|
|
|
|
|
|
Allowance
for loan losses at June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$-
|
2
|
1,066
|
18
|
-
|
-
|
-
|
-
|
-
|
1,086
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
668
|
1,636
|
167
|
1,402
|
72
|
587
|
-
|
150
|
509
|
5,191
|
Ending
balance
|
$668
|
1,638
|
1,233
|
1,420
|
72
|
587
|
-
|
150
|
509
|
6,277
|
|
|
|
|
|
|
|
|
|
|
|
Loans
at June 30, 2018:
|
|
|
|
|
|
|
|
|
|
|
Ending
balance
|
$79,769
|
250,620
|
35,847
|
269,792
|
28,667
|
93,580
|
1,023
|
22,586
|
-
|
781,884
|
|
|
|
|
|
|
|
|
|
|
|
Ending
balance: individually
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$95
|
2,132
|
14,975
|
2,103
|
-
|
94
|
-
|
-
|
-
|
19,399
|
Ending
balance: collectively
|
|
|
|
|
|
|
|
|
|
|
evaluated
for impairment
|
$79,674
|
248,488
|
20,872
|
267,689
|
28,667
|
93,486
|
1,023
|
22,586
|
-
|
762,485
|
The
provision for loan losses for the three months ended June 30, 2019
was $77,000, compared to $231,000 for the three months ended June
30, 2018. The decrease in the provision for loan losses is
primarily attributable to a reduction in the required level of the
allowance for loan losses in the Company’s Accounting
Standards Codification (“ASC”) 450-20 reserve
calculation resulting from lower historical loss rates and lower
qualitative adjustments for economic conditions and other
factors.
The
provision for loan losses for the six months ended June 30, 2019
was $255,000, as compared to $262,000 for the six months ended June
30, 2018.
The
Company utilizes an internal risk grading matrix to assign a risk
grade to each of its loans. Loans are graded on a scale of 1 to 8.
These risk grades are evaluated on an ongoing basis. A description
of the general characteristics of the eight risk grades is as
follows:
●
Risk Grade 1
– Excellent Quality: Loans are well above average quality and
a minimal amount of credit risk exists. Certificates of deposit or
cash secured loans or properly margined actively traded stock or
bond secured loans would fall in this grade.
●
Risk Grade 2
– High Quality: Loans are of good quality with risk levels
well within the Company’s range of acceptability. The
organization or individual is established with a history of
successful performance though somewhat susceptible to economic
changes.
●
Risk Grade 3
– Good Quality: Loans of average quality with risk levels
within the Company’s range of acceptability but higher than
normal. This may be a new organization or an existing organization
in a transitional phase (e.g. expansion, acquisition, market
change).
●
Risk Grade 4
– Management Attention: These loans have higher risk and
servicing needs but still are acceptable. Evidence of marginal
performance or deteriorating trends is observed. These are not
problem credits presently, but may be in the future if the borrower
is unable to change its present course.
●
Risk Grade 5
– Watch: These loans are currently performing satisfactorily,
but there has been some recent past due history on repayment and
there are potential weaknesses that may, if not corrected, weaken
the asset or inadequately protect the Company’s position at
some future date.
●
Risk Grade 6
– Substandard: A Substandard loan is inadequately protected
by the current sound net worth and paying capacity of the obligor
or the collateral pledged (if there is any). There is a
well-defined weakness or weaknesses that jeopardize the liquidation
of the debt. There is a distinct possibility that the Company will
sustain some loss if the deficiencies are not
corrected.
●
Risk Grade 7
– Doubtful: Loans classified as Doubtful have all the
weaknesses inherent in loans classified as Substandard, plus the
added characteristic that the weaknesses make collection or
liquidation in full on the basis of currently existing facts,
conditions, and values highly questionable and improbable. Doubtful
is a temporary grade where a loss is expected but is presently not
quantified with any degree of accuracy. Once the loss position is
determined, the amount is charged off.
●
Risk Grade 8
– Loss: Loans classified as Loss
are considered uncollectable and of such little value that their
continuance as bankable assets is not warranted. This
classification does not mean that the asset has absolutely no
recovery or salvage value, but rather that it is not practical or
desirable to defer writing off this worthless loan even though
partial recovery may be realized in the future. Loss is a temporary
grade until the appropriate authority is obtained to charge the
loan off.
21
The
following tables present the credit risk profile of each loan type
based on internally assigned risk grades as of June 30, 2019 and
December 31, 2018:
June
30,2019
|
|
|
||||||||
(Dollars
in thousands)
|
||||||||||
|
Real Estate Loans
|
|
|
|
|
|
||||
|
Construction and Land Development
|
Single-Family Residential
|
Single-Family Residential - Banco de la Gente
non-traditional
|
Commercial
|
Multifamily and Farmland
|
Commercial
|
Farm
|
Consumer
|
All Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
1-
Excellent Quality
|
$82
|
7,788
|
-
|
-
|
-
|
586
|
-
|
792
|
-
|
9,248
|
2-
High Quality
|
27,751
|
131,136
|
-
|
23,245
|
326
|
23,039
|
-
|
2,896
|
2,063
|
210,456
|
3-
Good Quality
|
49,964
|
100,854
|
13,094
|
220,899
|
39,442
|
72,668
|
933
|
4,521
|
7,253
|
509,628
|
4-
Management Attention
|
6,015
|
18,695
|
14,355
|
34,730
|
3,739
|
6,847
|
127
|
431
|
738
|
85,677
|
5-
Watch
|
3,041
|
3,303
|
2,164
|
2,936
|
558
|
234
|
-
|
12
|
-
|
12,248
|
6-
Substandard
|
67
|
2,948
|
2,886
|
85
|
-
|
92
|
-
|
32
|
-
|
6,110
|
7-
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8-
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
$86,920
|
264,724
|
32,499
|
281,895
|
44,065
|
103,466
|
1,060
|
8,684
|
10,054
|
833,367
|
December
31, 2018
|
||||||||||
(Dollars
in thousands)
|
||||||||||
|
Real Estate Loans
|
|
|
|
|
|
||||
|
Construction and Land Development
|
Single-Family Residential
|
Single-Family Residential - Banco de la Gente
non-traditional
|
Commercial
|
Multifamily and Farmland
|
Commercial
|
Farm
|
Consumer
|
All Other
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
1-
Excellent Quality
|
$504
|
5,795
|
-
|
-
|
-
|
605
|
-
|
673
|
-
|
7,577
|
2-
High Quality
|
24,594
|
128,588
|
-
|
25,321
|
395
|
20,520
|
-
|
3,229
|
2,145
|
204,792
|
3-
Good Quality
|
59,549
|
92,435
|
13,776
|
211,541
|
27,774
|
69,651
|
785
|
4,699
|
8,932
|
489,142
|
4-
Management Attention
|
5,707
|
19,200
|
15,012
|
30,333
|
3,906
|
6,325
|
141
|
529
|
750
|
81,903
|
5-
Watch
|
3,669
|
3,761
|
2,408
|
2,616
|
1,088
|
264
|
-
|
18
|
-
|
13,824
|
6-
Substandard
|
155
|
3,204
|
3,065
|
244
|
-
|
100
|
-
|
17
|
-
|
6,785
|
7-
Doubtful
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8-
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Total
|
$94,178
|
252,983
|
34,261
|
270,055
|
33,163
|
97,465
|
926
|
9,165
|
11,827
|
804,023
|
Current
year TDR modifications, past due TDR loans and non-accrual TDR
loans totaled $2.2 million and $4.7 million at June 30, 2019 and
December 31, 2018, respectively. The terms of these loans have been
renegotiated to provide a concession to original terms, including a
reduction in principal or interest as a result of the deteriorating
financial position of the borrower. There was zero and $92,000 in
performing loans classified as TDR loans at June 30, 2019 and
December 31, 2018, respectively.
There
were no new TDR modifications during the three and six months ended
June 30, 2019 and 2018.
There
were no loans modified as TDR that defaulted during the three and
six months ended June 30, 2019 and 2018, which were within 12
months of their modification date. Generally, a TDR loan is
considered to be in default once it becomes 90 days or more past
due following a modification.
22
(4)
Net Earnings Per Share
Net earnings per
share is based on the weighted average number of shares outstanding
during the period while the effects of potential shares outstanding
during the period are included in diluted earnings per share. The
average market price during the year is used to compute equivalent
shares.
The
reconciliation of the amounts used in the computation of both
“basic earnings per share” and “diluted earnings
per share” for the three and six months ended June 30, 2019
and 2018 is as follows:
For
the three months ended June 30, 2019
|
|
|
|
|
Net Earnings (Dollars in thousands)
|
Weighted Average Number of Shares
|
Per Share Amount
|
Basic
earnings per share
|
$3,813
|
5,940,556
|
$0.64
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
24,453
|
|
Diluted
earnings per share
|
$3,813
|
5,965,009
|
$0.64
|
For
the six months ended June 30, 2019
|
|
|
|
|
Net Earnings (Dollars in thousands)
|
Weighted Average Number of Shares
|
Per Share Amount
|
Basic
earnings per share
|
$7,480
|
5,968,368
|
$1.25
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
24,412
|
|
Diluted
earnings per share
|
$7,480
|
5,992,780
|
$1.25
|
For
the three months ended June 30, 2018
|
|
|
|
|
Net Earnings (Dollars in thousands)
|
Weighted Average Number of Shares
|
Per Share Amount
|
Basic
earnings per share
|
$3,176
|
5,995,256
|
$0.53
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
18,917
|
|
Diluted
earnings per share
|
$3,176
|
6,014,173
|
$0.53
|
For
the six months ended June 30, 2018
|
|
|
|
|
Net Earnings (Dollars in thousands)
|
Weighted Average Number of Shares
|
Per Share Amount
|
Basic
earnings per share
|
$6,479
|
5,995,256
|
$1.08
|
Effect
of dilutive securities:
|
|
|
|
Restricted
stock units
|
-
|
17,964
|
|
Diluted
earnings per share
|
$6,479
|
6,013,220
|
$1.08
|
(5)
Stock-Based Compensation
The
Company has an Omnibus Stock Ownership and Long Term Incentive Plan
that was approved by shareholders on May 7, 2009 (the
“Plan”) whereby certain stock-based rights, such as
stock options, restricted stock, restricted stock units,
performance units, stock appreciation rights or book value shares,
may be granted to eligible directors and employees. No shares were
available for issuance under the Plan at June 30, 2019 as all
stock-based rights under the Plan must have been granted or awarded
by May 7, 2019 (i.e., ten years from the Plan effective
date).
23
The
Company granted 32,465 restricted stock units under the Plan at a
grant date fair value of $7.18 per share during the first quarter
of 2012, of which 5,891 restricted stock units were forfeited by
the executive officers of the Company as required by the agreement
with the U.S. Department of the Treasury in conjunction with the
Company’s participation in the Capital Purchase Program under
the Troubled Asset Relief Program. In July 2012, the Company
granted 5,891 restricted stock units at a grant date fair value of
$7.50 per share. The Company granted 29,475 restricted stock units
under the Plan at a grant date fair value of $10.82 per share
during the second quarter of 2013. The Company granted 23,162
restricted stock units under the Plan at a grant date fair value of
$14.27 per share during the first quarter of 2014. The Company
granted 16,583 restricted stock units under the Plan at a grant
date fair value of $16.34 per share during the first quarter of
2015. The Company granted 5,544 restricted stock units under the
Plan at a grant date fair value of $16.91 per share during the
first quarter of 2016. The Company granted 4,114 restricted stock
units under the Plan at a grant date fair value of $25.00 per share
during the first quarter of 2017. The Company granted 3,725
restricted stock units under the Plan at a grant date fair value of
$31.43 per share during the first quarter of 2018. The Company
granted 5,290 restricted stock units under the Plan at a grant date
fair value of $28.43 per share during the first quarter of 2019.
The number of restricted stock units granted and grant date fair
values have been restated to reflect the 10% stock dividend that
was paid in the fourth quarter of 2017. The Company recognizes
compensation expense on the restricted stock units over the period
of time the restrictions are in place (five years from the grant
date for the 2012 grants, four years from the grant date for the
2013, 2015, 2016, 2017, 2018 and 2019 grants and three years from
the grant date for the 2014 grants). The amount of expense recorded
each period reflects the changes in the Company’s stock price
during such period. As of June 30, 2019, the total unrecognized
compensation expense related to the restricted stock unit grants
under the Plan was $286,000.
The
Company recognized compensation expense for restricted stock unit
awards granted under the Plan of $170,000 and $139,000 for the six
months ended June 30, 2019 and 2018, respectively.
(6)
Fair Value
The
Company is required to disclose fair value information about
financial instruments, whether or not recognized on the face of the
balance sheet, for which it is practicable to estimate that value.
The assumptions used in the estimation of the fair value of the
Company’s financial instruments are detailed below. Where
quoted prices are not available, fair values are based on estimates
using discounted cash flows and other valuation techniques. The use
of discounted cash flows can be significantly affected by the
assumptions used, including the discount rate and estimates of
future cash flows. The following disclosures should not be
considered a surrogate of the liquidation value of the Company, but
rather a good faith estimate of the increase or decrease in the
value of financial instruments held by the Company since purchase,
origination or issuance. The methods of determining the fair value
of assets and liabilities presented in this note are consistent
with methodologies disclosed in Note 15 of the Company’s 2018
Form 10-K, except for the valuation of loans which was impacted by
the adoption of ASU No. 2016-01.
The
Company groups assets and liabilities at fair value in three
levels, based on the markets in which the assets and liabilities
are traded and the reliability of the assumptions used to determine
fair value. These levels are:
●
Level 1 –
Valuation is based upon quoted prices for identical instruments
traded in active markets.
●
Level 2 –
Valuation is based upon quoted prices for similar instruments in
active markets, quoted prices for identical or similar instruments
in markets that are not active, and model-based valuation
techniques for which all significant assumptions are observable in
the market.
●
Level 3 –
Valuation is generated from model-based techniques that use at
least one significant assumption not observable in the market.
These unobservable assumptions reflect estimates of assumptions
that market participants would use in pricing the asset or
liability. Valuation techniques include use of option pricing
models, discounted cash flow models and similar
techniques.
Cash and Cash Equivalents
For
cash, due from banks and interest-bearing deposits, the carrying
amount is a reasonable estimate of fair value. Cash and cash
equivalents are reported in the Level 1 fair value
category.
Investment Securities Available for Sale
Fair
values of investment securities available for sale are determined
by obtaining quoted prices on nationally recognized securities
exchanges when available. If quoted prices are not available, fair
value is determined using matrix pricing, which is a mathematical
technique used widely in the industry to value debt securities
without relying exclusively on quoted prices for the specific
securities but rather by relying on the securities’
relationship to other benchmark quoted securities. Fair values for
investment securities with quoted market prices are reported in the
Level 1 fair value category. Fair value measurements obtained from
independent pricing services are reported in the Level 2 fair value
category. All other fair value measurements are reported in the
Level 3 fair value category.
Other Investments
For
other investments, the carrying value is a reasonable estimate of
fair value. Other investments are reported in the Level 3 fair
value category.
24
Mortgage Loans Held for Sale
Mortgage loans held
for sale are carried at the lower of aggregate cost or market
value. The cost of mortgage loans held for sale approximates the
market value. Mortgage loans held for sale are reported in the
Level 3 fair value category.
Loans
In
accordance with ASU No. 2016-01, the fair value of loans, excluding
previously presented impaired loans measured at fair value on a
non-recurring basis, is estimated using discounted cash flow
analyses. The discount rates used to determine fair value use
interest rate spreads that reflect factors such as liquidity,
credit, and nonperformance risk of the loans. Loans are reported in
the Level 3 fair value category, as the pricing of loans is more
subjective than the pricing of other financial
instruments.
Cash Surrender Value of Life Insurance
For
cash surrender value of life insurance, the carrying value is a
reasonable estimate of fair value. Cash surrender value of life
insurance is reported in the Level 2 fair value
category.
Other Real Estate
The
fair value of other real estate is based upon independent market
prices, appraised values of the collateral or management’s
estimation of the value of the collateral. Other real estate is
reported in the Level 3 fair value category.
Deposits
The
fair value of demand deposits, interest-bearing demand deposits and
savings is the amount payable on demand at the reporting date. The
fair value of certificates of deposit is estimated by discounting
the future cash flows using the rates currently offered for
deposits of similar remaining maturities. Deposits are reported in
the Level 2 fair value category.
Securities Sold Under Agreements to Repurchase
For
securities sold under agreements to repurchase, the carrying value
is a reasonable estimate of fair value. Securities sold under
agreements to repurchase are reported in the Level 2 fair value
category.
FHLB Borrowings
The
fair value of FHLB borrowings is estimated based upon discounted
future cash flows using a discount rate comparable to the current
market rate for such borrowings. FHLB borrowings are reported in
the Level 2 fair value category.
Junior Subordinated Debentures
Because
the Company’s junior subordinated debentures were issued at a
floating rate, the carrying amount is a reasonable estimate of fair
value. Junior subordinated debentures are reported in the Level 2
fair value category.
Commitments to Extend Credit and Standby Letters of
Credit
Commitments to
extend credit and standby letters of credit are generally
short-term and at variable interest rates. Therefore, both the
carrying value and estimated fair value associated with these
instruments are immaterial.
Limitations
Fair
value estimates are made at a specific point in time, based on
relevant market information and information about the financial
instrument. These estimates do not reflect any premium or discount
that could result from offering for sale at one time the
Company’s entire holdings of a particular financial
instrument. Because no market exists for a significant portion of
the Company’s financial instruments, fair value estimates are
based on many judgments. These estimates are subjective in nature
and involve uncertainties and matters of significant judgment and
therefore cannot be determined with precision. Changes in
assumptions could significantly affect the estimates.
Fair
value estimates are based on existing on and off-balance sheet
financial instruments without attempting to estimate the value of
anticipated future business and the value of assets and liabilities
that are not considered financial instruments. Significant assets
and liabilities that are not considered financial instruments
include deferred income taxes and premises and equipment. In
addition, the tax ramifications related to the realization of
unrealized gains and losses can have a significant effect on fair
value estimates and have not been considered in the
estimates.
25
The
table below presents the balance of securities available for sale,
which are measured at fair value on a recurring basis by level
within the fair value hierarchy, as of June 30, 2019 and December
31, 2018.
(Dollars
in thousands)
|
|
|
|
|
|
June 30, 2019
|
|||
|
Fair Value Measurements
|
Level 1 Valuation
|
Level 2 Valuation
|
Level 3 Valuation
|
Mortgage-backed
securities
|
$59,119
|
-
|
59,119
|
-
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
$33,474
|
-
|
33,474
|
-
|
State
and political subdivisions
|
$96,129
|
-
|
96,129
|
-
|
Trust
preferred securities
|
$250
|
-
|
-
|
250
|
|
December 31,
2018
|
|||
|
Fair Value
Measurements
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Mortgage-backed
securities
|
$52,103
|
-
|
52,103
|
-
|
U.S.
Government
|
|
|
|
|
sponsored
enterprises
|
$34,634
|
-
|
34,634
|
-
|
State and political
subdivisions
|
$107,591
|
-
|
107,591
|
-
|
Trust preferred
securities
|
$250
|
-
|
-
|
250
|
|
|
|
|
|
The
following is an analysis of fair value measurements of investment
securities available for sale using Level 3, significant
unobservable inputs, for the three months ended June 30,
2019.
|
|
|
Investment
Securities Available for Sale
|
|
Level 3
Valuation
|
Balance, beginning
of period
|
$250
|
Change in book
value
|
-
|
Change in
gain/(loss) realized and unrealized
|
-
|
Purchases/(sales
and calls)
|
-
|
Transfers in and/or
(out) of Level 3
|
-
|
Balance, end of
period
|
$250
|
|
|
Change in
unrealized gain/(loss) for assets still held in Level
3
|
$-
|
The
fair value measurements for mortgage loans held for sale, impaired
loans and other real estate on a non-recurring basis at June 30,
2019 and December 31, 2018 are presented below. The fair value
measurement process uses certified appraisals and other
market-based information; however, in many cases, it also requires
significant input based on management’s knowledge of, and
judgment about, current market conditions, specific issues relating
to the collateral and other matters. As a result, all fair value
measurements for impaired loans and other real estate are
considered Level 3.
(Dollars in
thousands)
|
|
|
|
|
|
Fair Value
Measurements
June
30,
2019
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Mortgage loans held
for sale
|
$2,309
|
-
|
-
|
2,309
|
Impaired
loans
|
$20,415
|
-
|
-
|
20,415
|
Other real
estate
|
$10
|
-
|
-
|
10
|
26
(Dollars in
thousands)
|
|
|
|
|
|
Fair Value
Measurements
December
31,
2018
|
Level 1
Valuation
|
Level 2
Valuation
|
Level 3
Valuation
|
Mortgage loans held
for sale
|
$680
|
-
|
-
|
680
|
Impaired
loans
|
$21,695
|
-
|
-
|
21,695
|
Other real
estate
|
$27
|
-
|
-
|
27
|
|
|
|
|
|
(Dollars
in thousands)
|
|||||
|
Fair Value June 30, 2019
|
Fair Value December 31, 2018
|
Valuation Technique
|
Significant Unobservable Inputs
|
General Range of Significant Unobservable Input Values
|
Mortgage
loans held for sale
|
$2,309
|
680
|
Rate
lock commitment
|
N/A
|
N/A
|
Impaired
loans
|
$20,415
|
21,695
|
Appraised
value and discounted cash flows
|
Discounts
to reflect current market conditions and ultimate
collectability
|
0 - 25%
|
Other
real estate
|
$10
|
27
|
Appraised
value
|
Discounts
to reflect current market conditions and estimated costs to
sell
|
0 - 25%
|
The
carrying amount and estimated fair value of financial instruments
at June 30, 2019 and December 31, 2018 are as follows:
(Dollars
in thousands)
|
|
|
|
|
|
|
|
Fair Value Measurements at June 30, 2019
|
|||
|
Carrying Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Assets:
|
|
|
|
|
|
Cash
and cash equivalents
|
$38,822
|
38,822
|
-
|
-
|
38,822
|
Investment
securities available for sale
|
$188,972
|
-
|
188,722
|
250
|
188,972
|
Other
investments
|
$4,296
|
-
|
-
|
4,296
|
4,296
|
Mortgage
loans held for sale
|
$2,309
|
-
|
-
|
2,309
|
2,309
|
Loans,
net
|
$826,826
|
-
|
-
|
803,542
|
803,542
|
Cash
surrender value of life insurance
|
$16,126
|
-
|
16,126
|
-
|
16,126
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Deposits
|
$904,227
|
-
|
-
|
884,712
|
884,712
|
Securities
sold under agreements
|
|
|
|
|
|
to
repurchase
|
$47,733
|
-
|
47,733
|
-
|
47,733
|
Junior
subordinated debentures
|
$20,619
|
-
|
20,619
|
-
|
20,619
|
27
(Dollars
in thousands)
|
|
|
|
|
|
|
|
Fair Value Measurements at December 31, 2018
|
|||
|
Carrying Amount
|
Level 1
|
Level 2
|
Level 3
|
Total
|
Assets:
|
|
|
|
|
|
Cash
and cash equivalents
|
$43,370
|
43,370
|
-
|
-
|
43,370
|
Investment
securities available for sale
|
$194,578
|
-
|
194,328
|
250
|
194,578
|
Other
investments
|
$4,361
|
-
|
-
|
4,361
|
4,361
|
Mortgage
loans held for sale
|
$680
|
-
|
-
|
680
|
680
|
Loans,
net
|
$797,578
|
-
|
-
|
748,917
|
748,917
|
Cash
surrender value of life insurance
|
$15,936
|
-
|
15,936
|
-
|
15,936
|
|
|
|
|
|
|
Liabilities:
|
|
|
|
|
|
Deposits
|
$877,213
|
-
|
-
|
857,999
|
857,999
|
Securities
sold under agreements
|
|
|
|
|
|
to
repurchase
|
$58,095
|
-
|
58,095
|
-
|
58,095
|
Junior
subordinated debentures
|
$20,619
|
-
|
20,619
|
-
|
20,619
|
(7)
Leases
As of June 30, 2019
the Company had operating ROU assets of $4.0 million and operating
lease liabilities of $4.0 million. The Company maintains operating
leases on land and buildings for some of the Bank’s branch
facilities and Loan Production Offices. Most leases include one
option to renew, with renewal terms extending up to 15 years. The
exercise of renewal options is based on the judgment of management
as to whether or not the renewal option is reasonably certain to be
exercised. Factors in determining whether an option is reasonably
certain of exercise include, but are not limited to, the value of
leasehold improvements, the value of renewal rate compared to
market rates, and the presence of factors that would cause a
significant economic penalty to the Company if the option is not
exercised. As allowed by the standard, leases with a term of 12
months or less are not recorded on the balance sheet and instead
are recognized in lease expense on a straight-line basis over the
lease term.
The following table
presents lease cost and other lease information as of June 30,
2019.
(Dollars in
thousands)
|
|
|
June
30,
2019
|
Operating lease
cost:
|
|
|
|
Operating lease
cost
|
$4,392
|
Amortization of right-of-use assets
|
(392)
|
Interest on lease liability
|
-
|
Variable lease
cost
|
-
|
Total operating lease
cost
|
$4,000
|
|
|
Other
information:
|
|
Cash paid for amounts included in the
measurement of lease liabilities
|
433
|
Operating cash flows from operating
leases
|
-
|
Right-of-use assets obtained in exchange for new
finance operating liabilities
|
-
|
Weighted-average remaining lease term -
operating leases
|
4.17
years
|
Weighted-average discount rate - operating
leases
|
2.90%
|
28
The
following table presents lease maturities as of June 30,
2019.
(Dollars in
thousands)
|
|
|
|
Maturity Analysis
of Operating Lease Liabilities:
|
June
30,
2019
|
2020
|
$850
|
2021
|
801
|
2022
|
648
|
2023
|
452
|
2024
|
343
|
Thereafter
|
1,466
|
Total
|
$4,560
|
Less: Imputed
Interest
|
(547)
|
Operating Lease
Liability
|
$4,013
|
|
|
(8)
Subsequent Events
The
Company has reviewed and evaluated subsequent events and
transactions for material subsequent events through the date the
financial statements are issued. Management has concluded that
there were no material subsequent events.
29
Item 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
The following is a discussion of the financial position and results
of operations of the Company and should be read in conjunction with
the information set forth under Item 1A Risk Factors and the
Company’s Consolidated Financial Statements and Notes thereto
on pages A-24 through A-68 of the Company’s 2018 Annual
Report to Shareholders which is Appendix A to the Proxy Statement
for the May 2, 2019 Annual Meeting of Shareholders.
Introduction
Management’s
discussion and analysis of earnings and related data are presented
to assist in understanding the consolidated financial condition and
results of operations of the Company. The Company is the parent
company of the Bank and a registered bank holding company operating
under the supervision of the Board of Governors of the Federal
Reserve System (the “Federal Reserve”). The Bank is a
North Carolina-chartered bank, with offices in Catawba, Lincoln,
Alexander, Mecklenburg, Iredell, Wake and Durham counties,
operating under the banking laws of North Carolina and the rules
and regulations of the Federal Deposit Insurance
Corporation.
Overview
Our
business consists principally of attracting deposits from the
general public and investing these funds in commercial loans, real
estate mortgage loans, real estate construction loans and consumer
loans. Our profitability depends primarily on our net interest
income, which is the difference between the income we receive on
our loan and investment securities portfolios and our cost of
funds, which consists of interest paid on deposits and borrowed
funds. Net interest income also is affected by the relative amounts
of our interest-earning assets and interest-bearing liabilities.
When interest-earning assets approximate or exceed interest-bearing
liabilities, a positive interest rate spread will generate net
interest income. Our profitability is also affected by the level of
other income and operating expenses. Other income consists
primarily of miscellaneous fees related to our loans and deposits,
mortgage banking income and commissions from sales of annuities and
mutual funds. Operating expenses consist of compensation and
benefits, occupancy related expenses, federal deposit and other
insurance premiums, data processing, advertising and other
expenses.
Our
operations are influenced significantly by local economic
conditions and by policies of financial institution regulatory
authorities. The earnings on our assets are influenced by the
effects of, and changes in, trade, monetary and fiscal policies and
laws, including interest rate policies of the Federal Reserve,
inflation, interest rates, market and monetary fluctuations.
Lending activities are affected by the demand for commercial and
other types of loans, which in turn is affected by the interest
rates at which such financing may be offered. Our cost of funds is
influenced by interest rates on competing investments and by rates
offered on similar investments by competing financial institutions
in our market area, as well as general market interest rates. These
factors can cause fluctuations in our net interest income and other
income. In addition, local economic conditions can impact the
credit risk of our loan portfolio, in that (1) local employers may
be required to eliminate employment positions of individual
borrowers, and (2) small businesses and commercial borrowers may
experience a downturn in their operating performance and become
unable to make timely payments on their loans. Management evaluates
these factors in estimating the allowance for loan losses and
changes in these economic factors could result in increases or
decreases to the provision for loan losses.
Current
economic conditions, while not as robust as those experienced in
the pre-crisis period from 2004 to 2007, have stabilized such that
businesses in our market area are growing and investing again. The
uncertainty expressed in the local, national and international
markets through the primary economic indicators of activity are
currently sufficiently stable to allow for reasonable economic
growth in our markets.
Although we are
unable to control the external factors that influence our business,
by maintaining high levels of balance sheet liquidity, managing our
interest rate exposures and by actively monitoring asset quality,
we seek to minimize the potentially adverse risks of unforeseen and
unfavorable economic trends.
Our
business emphasis has been and continues to be to operate as a
well-capitalized, profitable and independent community-oriented
financial institution dedicated to providing quality customer
service. We are committed to meeting the financial needs of the
communities in which we operate. We expect growth to be achieved in
our local markets and through expansion opportunities in contiguous
or nearby markets. While we would be willing to consider growth by
acquisition in certain circumstances, we do not consider the
acquisition of another company to be necessary for our continued
ability to provide a reasonable return to our shareholders. We
believe that we can be more effective in serving our customers than
many of our non-local competitors because of our ability to quickly
and effectively provide senior management responses to customer
needs and inquiries. Our ability to provide these services is
enhanced by the stability and experience of our Bank officers and
managers.
30
The
Federal Reserve maintained the Federal Funds rate at 0.25% from
December 2008 to December 2015 before increasing the Fed Funds rate
nine times since December 2015 to the Fed Funds rate of 2.50% at
June 30, 2019. These increases have had a positive impact on
earnings in recent periods and should continue to have a positive
impact on the Bank’s net interest income in future
periods.
Summary of Significant Accounting Policies
The
Company’s accounting policies are fundamental to
understanding management’s discussion and analysis of results
of operations and financial condition. Many of the Company’s
accounting policies require significant judgment regarding
valuation of assets and liabilities and/or significant
interpretation of specific accounting guidance. A more complete
description of the Company’s significant accounting policies
can be found in Note 1 of the Notes to Consolidated Financial
Statements in the Company’s 2018 Annual Report to
Shareholders which is Appendix A to the Proxy Statement for the May
2, 2019 Annual Meeting of Shareholders.
Many of
the Company’s assets and liabilities are recorded using
various techniques that require significant judgment as to
recoverability. The collectibility of loans is reflected through
the Company’s estimate of the allowance for loan losses. The
Company performs periodic and systematic detailed reviews of its
lending portfolio to assess overall collectibility. In addition,
certain assets and liabilities are reflected at their estimated
fair value in the consolidated financial statements. Such amounts
are based on either quoted market prices or estimated values
derived from dealer quotes used by the Company, market comparisons
or internally generated modeling techniques. The Company’s
internal models generally involve present value of cash flow
techniques. The various techniques are discussed in greater detail
elsewhere in this management’s discussion and analysis and
the Notes to the Consolidated Financial Statements. Fair value of
the Company’s financial instruments is discussed in Note (6)
of the Notes to Consolidated Financial Statements (Unaudited)
included in this Quarterly Report.
Results of Operations
Summary. Net earnings were $3.8 million
or $0.64 basic and diluted net earnings per share for the three
months ended June 30, 2019, compared to $3.2 million or $0.53 basic
and diluted net earnings per share for the same period one year
ago. The increase in second quarter net earnings is primarily the
result of an increase in net interest income, a decrease in the
provision for loan losses and an increase in non-interest income,
which were partially offset by an increase in non-interest expense
during the three months ended June 30, 2019, compared to the three
months ended June 30, 2018, as discussed below.
The
annualized return on average assets was 1.37% for the three months
ended June 30, 2019, compared to 1.16% for the same period one year
ago, and annualized return on average shareholders’ equity
was 11.96% for the three months ended June 30, 2019, compared to
10.86% for the same period one year ago.
Year-to-date net
earnings as of June 30, 2019 were $7.5 million or $1.25 basic and
diluted net earnings per share, compared to $6.5 million or $1.08
basic and diluted net earnings per share for the same period one
year ago. The increase in year-to-date net earnings is primarily
attributable to an increase in net interest income and an increase
in non-interest income, which were partially offset by an increase
in non-interest expense, as discussed below.
The
annualized return on average assets was 1.37% for the six months
ended June 30, 2019, as compared to 1.20% for the same period one
year ago, and annualized return on average shareholders’
equity was 11.74% for the six months ended June 30, 2019, as
compared to 11.02% for the same period one year ago.
Net Interest Income. Net interest
income, the major component of the Company’s net earnings,
was $11.6 million for the three months ended June 30, 2019,
compared to $10.5 million for the three months ended June 30, 2018.
The increase in net interest income was primarily due to a $1.3
million increase in interest income, which was partially offset by
a $268,000 increase in interest expense. The increase in interest
income was primarily attributable to an increase in the average
outstanding balance of loans and a 0.50% increase in the prime rate
since June 30, 2018. The increase in interest expense was primarily
due to an increase in interest rates on deposits.
Interest income was
$12.4 million for the three months ended June 30, 2019, compared to
$11.1 million for the three months ended June 30, 2018. The
increase in interest income was primarily due to an increase in
interest income on loans, which was partially offset by a decrease
in interest income on investment securities. During the quarter
ended June 30, 2019, average loans increased $63.8 million to
$832.2 million from $768.4 million for the quarter ended June 30,
2018. During the quarter ended June 30, 2019, average investment
securities available for sale decreased $24.9 million to $185.2
million from $210.1 million for the quarter ended June 30, 2018.
The average yield on loans for the quarters ended June 30, 2019 and
2018 was 5.25% and 4.90%, respectively. The average yield on
investment securities available for sale was 3.48% and 3.40% for
the quarters ended June 30, 2019 and 2018, respectively. The
average yield on earning assets was 4.91% and 4.50% for the
quarters ended June 30, 2019 and 2018, respectively.
31
Interest
expense was $781,000 for the three months ended June 30, 2019,
compared to $513,000 for the three months ended June 30, 2018. The
increase in interest expense was primarily due to an increase in
the cost of funds. The average rate paid on interest-bearing
checking and savings accounts was 0.26% and 0.15% for the three
months ended June 30, 2019 and 2018, respectively. The average rate
paid on certificates of deposit was 0.69% for the three months
ended June 30, 2019, compared to 0.39% for the same period one year
ago. The average rate paid on interest-bearing liabilities was
0.48% for the three months ended June 30, 2019, compared to 0.31%
for the same period one year ago. During the quarter ended June 30,
2019, average certificates of deposit decreased $14.1 million to
$99.7 million from $113.8 million for the quarter ended June 30,
2018. Average FHLB borrowings increased $551,000 to $551,000 for
the three months ended June 30, 2019 from zero for the three months
ended June 30, 2018.
The
following table sets forth for each category of interest-earning
assets and interest-bearing liabilities, the average amounts
outstanding, the interest incurred on such amounts and the average
rate earned or incurred for the three months ended June 30, 2019
and 2018. The table also sets forth the average rate earned on
total interest-earning assets, the average rate paid on total
interest-bearing liabilities, and the net yield on total average
interest-earning assets for the same periods. Yield information
does not give effect to changes in fair value that are reflected as
a component of shareholders’ equity. Yields and interest
income on tax-exempt investments for the three months ended June
30, 2019 and 2018 have been adjusted to a tax equivalent basis
using an effective tax rate of 22.98% for securities that are both
federal and state tax exempt and an effective tax rate of 20.48%
for federal tax exempt securities. Non-accrual loans and the
interest income that was recorded on non-accrual loans, if any, are
included in the yield calculations for loans in all periods
reported.
32
|
Three
months ended
|
Three
months ended
|
||||
|
June 30,
2019
|
June 30,
2018
|
||||
(Dollars in
thousands)
|
Average
Balance
|
Interest
|
Yield /
Rate
|
Average
Balance
|
Interest
|
Yield /
Rate
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
receivable
|
$832,150
|
10,894
|
5.25%
|
$768,411
|
9,386
|
4.90%
|
Investments -
taxable
|
60,450
|
472
|
3.13%
|
52,853
|
370
|
2.81%
|
Investments -
nontaxable*
|
129,699
|
1,184
|
3.66%
|
161,469
|
1,445
|
3.59%
|
Other
|
5,422
|
35
|
2.59%
|
27,482
|
124
|
1.81%
|
|
|
|
|
|
|
|
Total interest-earning
assets
|
1,027,721
|
12,585
|
4.91%
|
1,010,215
|
11,325
|
4.50%
|
|
|
|
|
|
|
|
Non-interest earning
assets:
|
|
|
|
|
|
|
Cash and due from
banks
|
36,604
|
|
|
44,735
|
|
|
Allowance for loan
losses
|
(6,557)
|
|
|
(6,350)
|
|
|
Other
assets
|
57,112
|
|
|
52,067
|
|
|
|
|
|
|
|
|
|
Total
assets
|
$1,114,880
|
|
|
$1,100,667
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW, MMDA & savings
deposits
|
$489,305
|
320
|
0.26%
|
$489,363
|
186
|
0.15%
|
Time
deposits
|
99,704
|
171
|
0.69%
|
113,790
|
110
|
0.39%
|
FHLB
borrowings
|
551
|
3
|
2.18%
|
-
|
-
|
-
|
Trust preferred
securities
|
20,619
|
220
|
4.28%
|
20,619
|
198
|
3.85%
|
Other
|
46,074
|
67
|
0.58%
|
43,782
|
19
|
0.17%
|
|
|
|
|
|
|
|
Total interest-bearing
liabilities
|
656,253
|
781
|
0.48%
|
667,554
|
513
|
0.31%
|
|
|
|
|
|
|
|
Non-interest
bearing liabilities and shareholders' equity:
|
|
|
|
|
|
|
Demand
deposits
|
324,813
|
|
|
312,481
|
|
|
Other
liabilities
|
5,949
|
|
|
3,282
|
|
|
Shareholders'
equity
|
127,865
|
|
|
117,350
|
|
|
|
|
|
|
|
|
|
Total liabilities and
shareholder's equity
|
$1,114,880
|
|
|
$1,100,667
|
|
|
|
|
|
|
|
|
|
Net interest
spread
|
|
$11,804
|
4.43%
|
|
$10,812
|
4.19%
|
|
|
|
|
|
|
|
Net yield on
interest-earning assets
|
|
|
4.61%
|
|
|
4.29%
|
|
|
|
|
|
|
|
Taxable equivalent
adjustment
|
|
|
|
|
|
|
Investment
securities
|
|
$210
|
|
|
$266
|
|
|
|
|
|
|
|
|
Net interest
income
|
|
$11,594
|
|
|
$10,546
|
|
*Includes U.S. Government agency securities that are non-taxable
for state income tax purposes of $33.6 million in 2019 and $38.6
million in 2018. A tax rate of 2.50% was used to calculate the tax
equivalent yield on these securities in 2019 and 2018.
Year-to-date net
interest income as of June 30, 2019 was $23.0 million, compared to
$20.8 million for the same period one year ago. The increase in net
interest income was primarily due to a $2.7 million increase in
interest income, which was partially offset by a $558,000 increase
in interest expense. The increase in interest income was primarily
attributable to an increase in the average outstanding balance of
loans and a 0.50% increase in the prime rate since June 30, 2018.
The increase in interest expense was primarily due to an increase
in interest rates on deposits. Net interest income after the
provision for loan losses was $22.8 million for the six months
ended June 30, 2019, compared to $20.6 million for the same period
one year ago.
Interest income was
$24.6 million for the six months ended June 30, 2019, compared to
$21.8 million for the six months ended June 30, 2018. The increase
in interest income was primarily due to an increase in interest
income on loans, which was partially offset by a decrease in
interest income on investment securities. During the six months
ended June 30, 2019, average loans increased $56.7 million to
$823.7 million from $767.0 million for the six months ended June
30, 2018. During the six months ended June 30, 2019, average
investment securities available for sale decreased $26.2 million to
$187.5 million from $213.7 million for the six months ended June
30, 2018. The average yield on loans for the six months ended June
30, 2019 and 2018 was 5.27% and 4.85%, respectively. The average
yield on investment securities available for sale was 3.58% and
3.44% for the six months ended June 30, 2019 and 2018,
respectively. The average yield on earning assets was 4.94% and
4.49% for the six months ended June 30, 2019 and 2018,
respectively.
33
Interest
expense was $1.5 million for the six months ended June 30, 2019,
compared to $980,000 for the six months ended June 30, 2018. The
increase in interest expense was primarily due to an increase in
the cost of funds. The average rate paid on interest-bearing
checking and savings accounts was 0.25% and 0.15% for the six
months ended June 30, 2019 and 2018, respectively. The average rate
paid on certificates of deposit was 0.64% for the six months ended
June 30, 2019, compared to 0.37% for the same period one year ago.
The average rate paid on interest-bearing liabilities was 0.47% for
the six months ended June 30, 2019, compared to 0.29% for the same
period one year ago. During the six months ended June 30, 2019,
average certificates of deposit decreased $15.6 million to $101.6
million from $117.2 million for the six months ended June 30, 2018.
Average FHLB borrowings increased $3.7 million to $3.7 million for
the six months ended June 30, 2019 from zero for the six months
ended June 30, 2018.
The
following table sets forth for each category of interest-earning
assets and interest-bearing liabilities, the average amounts
outstanding, the interest incurred on such amounts and the average
rate earned or incurred for the six months ended June 30, 2019 and
2018. The table also sets forth the average rate earned on total
interest-earning assets, the average rate paid on total
interest-bearing liabilities, and the net yield on total average
interest-earning assets for the same periods. Yield information
does not give effect to changes in fair value that are reflected as
a component of shareholders’ equity. Yields and interest
income on tax-exempt investments for the six months ended June 30,
2019 and 2018 have been adjusted to a tax equivalent basis using an
effective tax rate of 22.98% for securities that are both federal
and state tax exempt and an effective tax rate of 20.48% for
federal tax exempt securities. Non-accrual loans and the interest
income that was recorded on non-accrual loans, if any, are included
in the yield calculations for loans in all periods
reported.
34
|
Six months
ended
|
Six months
ended
|
||||
|
June 30,
2019
|
June 30,
2018
|
||||
(Dollars in
thousands)
|
Average
Balance
|
Interest
|
Yield /
Rate
|
Average
Balance
|
Interest
|
Yield /
Rate
|
Interest-earning
assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
receivable
|
$823,723
|
21,513
|
5.27%
|
$767,048
|
18,455
|
4.85%
|
Investments -
taxable
|
59,029
|
940
|
3.21%
|
54,255
|
775
|
2.88%
|
Investments -
nontaxable*
|
133,557
|
2,489
|
3.76%
|
162,834
|
2,955
|
3.66%
|
Other
|
4,247
|
49
|
2.37%
|
20,116
|
169
|
1.69%
|
|
|
|
|
|
|
|
Total
interest-earning assets
|
1,020,556
|
24,991
|
4.94%
|
1,004,253
|
22,354
|
4.49%
|
|
|
|
|
|
|
|
Non-interest
earning assets:
|
|
|
|
|
|
|
Cash and due from
banks
|
35,181
|
|
|
40,327
|
|
|
Allowance for loan
losses
|
(6,493)
|
|
|
(6,359)
|
|
|
Other
assets
|
54,171
|
|
|
52,358
|
|
|
|
|
|
|
|
|
|
Total
assets
|
$1,103,415
|
|
|
$1,090,579
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NOW, MMDA &
savings deposits
|
$484,642
|
602
|
0.25%
|
$490,616
|
362
|
0.15%
|
Time
deposits
|
101,597
|
322
|
0.64%
|
117,162
|
215
|
0.37%
|
FHLB
borrowings
|
3,704
|
49
|
2.67%
|
-
|
-
|
-
|
Trust preferred
securities
|
20,619
|
446
|
4.36%
|
20,619
|
369
|
3.61%
|
Other
|
43,171
|
119
|
0.56%
|
41,663
|
34
|
0.16%
|
|
|
|
|
|
|
|
Total
interest-bearing liabilities
|
653,733
|
1,538
|
0.47%
|
670,060
|
980
|
0.29%
|
|
|
|
|
|
|
|
Non-interest
bearing liabilities and shareholders' equity:
|
|
|
|
|
|
|
Demand
deposits
|
318,575
|
|
|
300,419
|
|
|
Other
liabilities
|
2,597
|
|
|
1,555
|
|
|
Shareholders'
equity
|
128,510
|
|
|
118,545
|
|
|
|
|
|
|
|
|
|
Total liabilities
and shareholder's equity
|
$1,103,415
|
|
|
$1,090,579
|
|
|
|
|
|
|
|
|
|
Net interest
spread
|
|
$23,453
|
4.47%
|
|
$21,374
|
4.19%
|
|
|
|
|
|
|
|
Net yield on
interest-earning assets
|
|
|
4.63%
|
|
|
4.29%
|
|
|
|
|
|
|
|
Taxable equivalent
adjustment
|
|
|
|
|
|
|
Investment
securities
|
|
$433
|
|
|
$536
|
|
|
|
|
|
|
|
|
Net interest
income
|
|
$23,020
|
|
|
$20,838
|
|
*Includes U.S.
Government agency securities that are non-taxable for state income
tax purposes of $34.3 million in 2019 and $39.2 million in 2018. A
tax rate of 2.50% was used to calculate the tax equivalent yield on
these securities in 2019 and 2018.
35
Changes
in interest income and interest expense can result from variances
in both volume and rates. The following table presents the impact
on the Company’s tax equivalent net interest income resulting
from changes in average balances and average rates for the periods
indicated. The changes in interest due to both volume and rate have
been allocated to volume and rate changes in proportion to the
relationship of the absolute dollar amounts of the changes in
each.
|
Three months
ended June 30, 2019 compared to three months ended June 30,
2018
|
Six months
ended June 30, 2019 compared to six months ended June 30,
2018
|
||||
(Dollars in
thousands)
|
Changes
in average volume
|
Changes
in average rates
|
Total
Increase (Decrease)
|
Changes
in average volume
|
Changes
in average rates
|
Total
Increase (Decrease)
|
Interest
income:
|
|
|
|
|
|
|
Loans: Net of
unearned income
|
$807
|
701
|
1,508
|
1,422
|
1,636
|
3,058
|
Investments -
taxable
|
56
|
46
|
102
|
72
|
93
|
165
|
Investments -
nontaxable
|
(287)
|
26
|
(261)
|
(538)
|
72
|
(466)
|
Other
|
(121)
|
32
|
(89)
|
(160)
|
41
|
(119)
|
Total interest
income
|
455
|
805
|
1,260
|
796
|
1,842
|
2,638
|
|
|
|
|
|
|
|
Interest
expense:
|
|
|
|
|
|
|
NOW, MMDA &
savings deposits
|
-
|
134
|
134
|
(6)
|
246
|
240
|
Time
deposits
|
(19)
|
80
|
61
|
(39)
|
146
|
107
|
FHLB
borrowings
|
2
|
2
|
4
|
25
|
24
|
49
|
Trust preferred
securities
|
(6)
|
28
|
22
|
(12)
|
89
|
77
|
Other
|
2
|
45
|
47
|
3
|
82
|
85
|
Total interest
expense
|
(21)
|
289
|
268
|
(29)
|
587
|
558
|
Net interest
income
|
$476
|
516
|
992
|
825
|
1,255
|
2,080
|
|
|
|
|
|
|
|
Provision for Loan Losses. The
provision for loan losses for the three months ended June 30, 2019
was $77,000, compared to $231,000 for the three months ended June
30, 2018. The decrease in the provision for loan losses is
primarily attributable to a reduction in the required level of the
allowance for loan losses in the Company’s ASC 450-20 reserve
calculation resulting from lower historical loss rates and lower
qualitative adjustments for economic conditions and other
factors.
The
provision for loan losses for the six months ended June 30, 2019
was $255,000, compared to $262,000 for the six months ended June
30, 2018.
Non-Interest Income. Total non-interest
income was $4.4 million for the three months ended June 30, 2019,
compared to $4.0 million for the three months ended June 30, 2018.
The increase in non-interest income is primarily attributable to a
$258,000 increase in appraisal management fee income due to an
increase in volume.
Non-interest income
was $8.5 million for the six months ended June 30, 2019, compared
to $7.8 million for the six months ended June 30, 2018. The
increase in non-interest income is primarily attributable to a
$331,000 increase in appraisal management fee income due to an
increase in volume.
Non-Interest Expense. Total
non-interest expense was $11.2 million for the three months ended
June 30, 2019, compared to $10.6 million for the three months ended
June 30, 2018. The increase in non-interest expense was primarily
attributable to a $333,000 increase in salaries and benefits
expense, which was primarily due to an increase in the number of
full-time equivalent employees and annual salary
increases.
Non-interest
expense was $22.2 million for the six months ended June 30, 2019,
compared to $20.6 million for the six months ended June 30, 2018.
The increase in non-interest expense was primarily due to a $1.0
million increase in salaries and benefits expense primarily due to
an increase in the number of full-time equivalent employees and
annual salary increases.
Income Taxes. Income tax expense was
$845,000 for the three months ended June 30, 2019, compared to
$595,000 for the three months ended June 30, 2018. The effective
tax rate was 18.14% for the three months ended June 30, 2019,
compared to 15.78% for the three months ended June 30, 2018. Income
tax expense was $1.6 million for the six months ended June 30,
2019, compared to $1.2 million for the six months ended June 30,
2018. The effective tax rate was 17.89% for the six months ended
June 30, 2019, compared to 16.14% for the six months ended June 30,
2018.
36
Analysis of Financial Condition
Investment Securities. Available for
sale securities were $189.0 million at June 30, 2019, compared to
$194.6 million at December 31, 2018. Average investment securities
available for sale for the six months ended June 30, 2019 were
$187.5 million, compared to $209.7 million for the year ended
December 31, 2018.
Loans. At June 30, 2019, loans were
$833.4 million, compared to $804.0 million at December 31, 2018.
Average loans represented 81% and 71% of average earning assets for
the six months ended June 30, 2019 and the year ended December 31,
2018, respectively.
The
Company had $2.3 million and $680,000 in mortgage loans held for
sale as of June 30, 2019 and December 31, 2018,
respectively.
Although the
Company has a diversified loan portfolio, a substantial portion of
the loan portfolio is collateralized by real estate, which is
dependent upon the real estate market. Real estate mortgage loans
include both commercial and residential mortgage loans. At June 30,
2019, the Company had $103.4 million in residential mortgage loans,
$109.2 million in home equity loans and $407.7 million in
commercial mortgage loans, which include $325.5 million secured by
commercial property and $82.2 million secured by residential
property. Residential mortgage loans include $32.5 million in
non-traditional mortgage loans from the former Banco division of
the Bank. All residential mortgage loans are originated as fully
amortizing loans, with no negative amortization.
At June
30, 2019, the Company had $86.9 million in construction and land
development loans. The following table presents a breakout of these
loans.
(Dollars
in thousands)
|
|
|
|
|
Number
of Loans
|
Balance
Outstanding
|
Non-accrual
Balance
|
Land
acquisition and development - commercial purposes
|
42
|
$9,494
|
$-
|
Land
acquisition and development - residential purposes
|
181
|
18,805
|
-
|
1
to 4 family residential construction
|
122
|
26,332
|
-
|
Commercial
construction
|
19
|
32,289
|
-
|
Total
construction and land development
|
364
|
$86,920
|
$-
|
|
|
|
|
Current
year TDR modifications, past due TDR loans and non-accrual TDR
loans totaled $2.2 million and $4.7 million at June 30, 2019 and
December 31, 2018, respectively. The terms of these loans have been
renegotiated to provide a concession to original terms, including a
reduction in principal or interest as a result of the deteriorating
financial position of the borrower. There was zero and $92,000 in
performing loans classified as TDR loans at June 30, 2019 and
December 31, 2018, respectively.
Allowance for Loan Losses. The
allowance for loan losses reflects management’s assessment
and estimate of the risks associated with extending credit and its
evaluation of the quality of the loan portfolio. The Bank
periodically analyzes the loan portfolio in an effort to review
asset quality and to establish an allowance for loan losses that
management believes will be adequate in light of anticipated risks
and loan losses. In assessing the adequacy of the allowance, size,
quality and risk of loans in the portfolio are reviewed. Other
factors considered are:
●
the Bank’s
loan loss experience;
●
the amount of past
due and non-performing loans;
●
specific known
risks;
●
the status and
amount of other past due and non-performing assets;
●
underlying
estimated values of collateral securing loans;
●
current and
anticipated economic conditions; and
●
other factors which
management believes affect the allowance for potential credit
losses.
Management uses several measures to assess and monitor the credit
risks in the loan portfolio, including a loan grading system that
begins upon loan origination and continues until the loan is
collected or collectability becomes doubtful. Upon loan
origination, the Bank’s originating loan officer evaluates
the quality of the loan and assigns one of eight risk grades. The
loan officer monitors the loan’s performance and credit
quality and makes changes to the credit grade as conditions
warrant. When originated or renewed, all loans over a certain
dollar amount receive in-depth reviews and risk assessments by the
Bank’s Credit Administration. Before making any changes in
these risk grades, management considers assessments as determined
by the third party credit review firm (as described below),
regulatory examiners and the Bank’s Credit Administration.
Any issues regarding the risk assessments are addressed by the
Bank’s senior credit administrators and factored into
management’s decision to originate or renew the loan. The
Bank’s Board of Directors reviews, on a monthly basis, an
analysis of the Bank’s reserves relative to the range of
reserves estimated by the Bank’s Credit
Administration.
37
As an
additional measure, the Bank engages an independent third party to
review the underwriting, documentation and risk grading analyses.
This independent third party reviews and evaluates loan
relationships greater than $1.0 million, excluding loans in
default, and loans in process of litigation or liquidation. The
third party’s evaluation and report is shared with management
and the Bank’s Board of Directors.
Management
considers certain commercial loans with weak credit risk grades to
be individually impaired and measures such impairment based upon
available cash flows and the value of the collateral. Allowance or
reserve levels are estimated for all other graded loans in the
portfolio based on their assigned credit risk grade, type of loan
and other matters related to credit risk.
Management uses the
information developed from the procedures described above in
evaluating and grading the loan portfolio. This continual grading
process is used to monitor the credit quality of the loan portfolio
and to assist management in estimating the allowance for loan
losses. The provision for loan losses charged or credited to
earnings is based upon management’s judgment of the amount
necessary to maintain the allowance at a level appropriate to
absorb probable incurred losses in the loan portfolio at the
balance sheet date. The amount each quarter is dependent upon many
factors, including growth and changes in the composition of the
loan portfolio, net charge-offs, delinquencies, management’s
assessment of loan portfolio quality, the value of collateral, and
other macro-economic factors and trends. The evaluation of these
factors is performed quarterly by management through an analysis of
the appropriateness of the allowance for loan losses.
The
allowance for loan losses is comprised of three components:
specific reserves, general reserves and unallocated reserves. After
a loan has been identified as impaired, management measures
impairment. When the measure of the impaired loan is less than the
recorded investment in the loan, the amount of the impairment is
recorded as a specific reserve. These specific reserves are
determined on an individual loan basis based on management’s
current evaluation of the Bank’s loss exposure for each
credit, given the appraised value of any underlying collateral.
Loans for which specific reserves are provided are excluded from
the general allowance calculations as described below.
The
general allowance reflects reserves established under GAAP for
collective loan impairment. These reserves are based upon
historical net charge-offs using the greater of the last two,
three, four or five years’ loss experience. This charge-off
experience may be adjusted to reflect the effects of current
conditions. The Bank considers information derived from its loan
risk ratings and external data related to industry and general
economic trends in establishing reserves.
The
unallocated allowance is determined through management’s
assessment of probable losses that are in the portfolio but are not
adequately captured by the other two components of the allowance,
including consideration of current economic and business conditions
and regulatory requirements. The unallocated allowance also
reflects management’s acknowledgement of the imprecision and
subjectivity that underlie the modeling of credit risk. Due to the
subjectivity involved in determining the overall allowance,
including the unallocated portion, the unallocated portion may
fluctuate from period to period based on management’s
evaluation of the factors affecting the assumptions used in
calculating the allowance.
Effective December
31, 2012, certain mortgage loans from the former Banco division of
the Bank were analyzed separately from other single family
residential loans in the Bank’s loan portfolio. These loans
are first mortgage loans made to the Latino market, primarily in
Mecklenburg, North Carolina and surrounding counties. These loans
are non-traditional mortgages in that the customer normally did not
have a credit history, so all credit information was accumulated by
the loan officers.
Various
regulatory agencies, as an integral part of their examination
process, periodically review the Bank’s allowance for loan
losses. Such agencies may require adjustments to the allowance
based on their judgments of information available to them at the
time of their examinations. Management believes it has established
the allowance for credit losses pursuant to GAAP, and has taken
into account the views of its regulators and the current economic
environment. Management considers the allowance for loan losses
adequate to cover the estimated losses inherent in the Bank’s
loan portfolio as of the date of the financial statements. Although
management uses the best information available to make evaluations,
significant future additions to the allowance may be necessary
based on changes in economic and other conditions, thus adversely
affecting the operating results of the Company.
There
were no significant changes in the estimation methods or
fundamental assumptions used in the evaluation of the allowance for
loan losses for the six months ended June 30, 2019 compared to the
six months ended June 30, 2018. Revisions, estimates and
assumptions may be made in any period in which the supporting
factors indicate that loss levels may vary from the previous
estimates.
The
allowance for loan losses at June 30, 2019 was $6.5 million or
0.78% of total loans, compared to $6.4 million or 0.80% of total
loans at December 31, 2018.
38
The
following table presents the percentage of loans assigned to each
risk grade at June 30, 2019 and December 31, 2018.
|
Percentage of
Loans
|
|
|
By Risk
Grade
|
|
Risk
Grade
|
6/30/2019
|
12/31/2018
|
Risk Grade 1
(Excellent Quality)
|
1.11%
|
0.94%
|
Risk Grade 2 (High
Quality)
|
25.25%
|
25.47%
|
Risk Grade 3 (Good
Quality)
|
61.16%
|
60.84%
|
Risk Grade 4
(Management Attention)
|
10.28%
|
10.19%
|
Risk Grade 5
(Watch)
|
1.47%
|
1.72%
|
Risk Grade 6
(Substandard)
|
0.73%
|
0.84%
|
Risk Grade 7
(Doubtful)
|
0.00%
|
0.00%
|
Risk Grade 8
(Loss)
|
0.00%
|
0.00%
|
At June
30, 2019, including non-accrual loans, there were two relationships
exceeding $1.0 million in the Watch risk grade (which totaled $3.1
million). There were no relationships exceeding $1.0 million in the
Substandard risk grade.
Non-performing Assets. Non-performing
assets totaled $3.0 million at June 30, 2019 or 0.27% of total
assets, compared to $3.3 million or 0.31% of total assets at December
31, 2018. Non-accrual loans were $3.0 million at June 30, 2019 and
$3.3 million at December 31, 2018. As a percentage of total loans
outstanding, non-accrual loans were 0.36% at June 30, 2019,
compared to 0.41% at December 31, 2018. Non-accrual loans include
$2.9 million in commercial and residential mortgage loans and
$102,000 in other loans at June 30, 2019, compared to $3.2 million
in commercial and residential mortgage loans, $1,000 in
construction and land development loans and $99,000 in other loans
at December 31, 2018. The Bank had no loans 90 days past due and
still accruing at June 30, 2019 or December 31, 2018. The Bank had
$10,000 in other real estate owned at June 30, 2019, compared to
$27,000 at December 31, 2018.
Deposits. Total deposits at
June 30, 2019 were $904.2 million compared to $877.2 million at
December 31, 2018. Core deposits, which include demand deposits,
savings accounts and non-brokered certificates of deposits of
denominations less than $250,000, amounted to $889.8 million at
June 30, 2019, compared to $859.2 million at December 31,
2018.
Borrowed Funds. There were no FHLB
borrowings outstanding at June 30, 2019 and December 31,
2018.
Securities sold
under agreements to repurchase were $47.7 million at June 30, 2019,
compared to $58.1 million at December 31, 2018.
Junior Subordinated Debentures (related to
Trust Preferred Securities). In June 2006, the Company
formed a wholly owned Delaware statutory trust, PEBK Capital Trust
II (“PEBK Trust II”), which issued $20.0 million of
guaranteed preferred beneficial interests in the Company’s
junior subordinated deferrable interest debentures. All of the
common securities of PEBK Trust II are owned by the Company. The
proceeds from the issuance of the common securities and the trust
preferred securities were used by PEBK Trust II to purchase $20.6
million of junior subordinated debentures of the Company, which pay
a floating rate equal to three-month LIBOR plus 163 basis points.
The proceeds received by the Company from the sale of the junior
subordinated debentures were used to repay in December 2006 the
trust preferred securities issued in December 2001 by PEBK Capital
Trust, a wholly owned Delaware statutory trust of the Company, and
for general purposes. The debentures represent the sole asset of
PEBK Trust II. PEBK Trust II is not included in the Consolidated
Financial Statements.
The
trust preferred securities issued by PEBK Trust II accrue and pay
quarterly at a floating rate of three-month LIBOR plus 163 basis
points. The Company has guaranteed distributions and other payments
due on the trust preferred securities to the extent PEBK Trust II
does not have funds with which to make the distributions and other
payments. The net combined effect of the trust preferred securities
transaction is that the Company is obligated to make the
distributions and other payments required on the trust preferred
securities.
These
trust preferred securities are mandatorily redeemable upon maturity
of the debentures on June 28, 2036, or upon earlier redemption as
provided in the indenture. The Company has the right to redeem the
debentures purchased by PEBK Trust II, in whole or in part, which
became effective on June 28, 2011. As specified in the indenture,
if the debentures are redeemed prior to maturity, the redemption
price will be the principal amount plus any accrued but unpaid
interest.
39
Asset Liability and Interest Rate Risk
Management. The objective of the Company’s Asset
Liability and Interest Rate Risk strategies is to identify and
manage the sensitivity of net interest income to changing interest
rates and to minimize the interest rate risk between
interest-earning assets and interest-bearing liabilities at various
maturities. This is to be done in conjunction with the need to
maintain adequate liquidity and the overall goal of maximizing net
interest income.
The
Company manages its exposure to fluctuations in interest rates
through policies established by our Asset/Liability Committee
(“ALCO”). ALCO meets quarterly and has the
responsibility for approving asset/liability management policies,
formulating and implementing strategies to improve balance sheet
positioning and/or earnings and reviewing the interest rate
sensitivity of the Company. ALCO tries to minimize interest rate
risk between interest-earning assets and interest-bearing
liabilities by attempting to minimize wide fluctuations in net
interest income due to interest rate movements. The ability to
control these fluctuations has a direct impact on the profitability
of the Company. Management monitors this activity on a regular
basis through analysis of its portfolios to determine the
difference between rate sensitive assets and rate sensitive
liabilities.
The
Company’s rate sensitive assets are those earning interest at
variable rates and those with contractual maturities within one
year. Rate sensitive assets therefore include both loans and
available for sale securities. Rate sensitive liabilities include
interest-bearing checking accounts, money market deposit accounts,
savings accounts, time deposits and borrowed funds. Average rate
sensitive assets for the six months ended June 30, 2019 totaled
$1.0 billion, exceeding average rate sensitive liabilities of
$653.1 million by $367.4 million.
The
Company has an overall interest rate risk management strategy that
incorporates the use of derivative instruments to minimize
significant unplanned fluctuations in earnings that are caused by
interest rate volatility. By using derivative instruments, the
Company is exposed to credit and market risk. If the counterparty
fails to perform, credit risk is equal to the extent of the
fair-value gain in the derivative. The Company minimizes the credit
risk in derivative instruments by entering into transactions with
high-quality counterparties that are reviewed periodically by the
Company. The Company did not have any interest rate derivatives
outstanding as of June 30, 2019.
Included in the
rate sensitive assets are $263.2 million in variable rate loans
indexed to prime rate subject to immediate repricing upon changes
by the Federal Open Market Committee (“FOMC”). The
Company utilizes interest rate floors on certain variable rate
loans to protect against further downward movements in the prime
rate. At June 30, 2019, the Company had $153.5 million in loans
with interest rate floors. The floors were in effect on $2.3
million of these loans pursuant to the terms of the promissory
notes on these loans. The weighted average rate on these loans is
0.47% higher than the indexed rate on the promissory notes without
interest rate floors.
Liquidity. The objectives of the
Company’s liquidity policy are to provide for the
availability of adequate funds to meet the needs of loan demand,
deposit withdrawals, maturing liabilities and to satisfy regulatory
requirements. Both deposit and loan customer cash needs can
fluctuate significantly depending upon business cycles, economic
conditions and yields and returns available from alternative
investment opportunities. In addition, the Company’s
liquidity is affected by off-balance sheet commitments to lend in
the form of unfunded commitments to extend credit and standby
letters of credit. As of June 30, 2019, such unfunded commitments
to extend credit were $269.0 million, while commitments in the form
of standby letters of credit totaled $3.5 million.
The
Company uses several sources to meet its liquidity requirements.
The primary source is core deposits, which includes demand
deposits, savings accounts and non-brokered certificates of deposit
of denominations less than $250,000. The Company considers these to
be a stable portion of the Company’s liability mix and the
result of on-going consumer and commercial banking relationships.
As of June 30, 2019, the Company’s core deposits totaled
$889.8 million, or 98.41% of total deposits.
The
other sources of funding for the Company are through large
denomination certificates of deposit, including brokered deposits,
federal funds purchased, securities under agreements to repurchase
and FHLB borrowings. The Bank is also able to borrow from the
Federal Reserve Bank (“FRB”) on a short-term basis. The
Company’s policies include the ability to access wholesale
funding of up to 40% of total assets. The Company’s wholesale
funding includes FHLB borrowings, FRB borrowings, brokered
deposits, internet certificates of deposit and certificates of
deposit issued to the State of North Carolina. The Company’s
ratio of wholesale funding to total assets was 0.26% as of June 30,
2019.
The
Bank has a line of credit with the FHLB equal to 20% of the
Bank’s total assets. There were no FHLB borrowings
outstanding at June 30, 2019 and December 31, 2018. At June 30,
2019, the carrying value of loans pledged as collateral to the FHLB
totaled $146.3 million compared to $140.0 million at December 31,
2018. The remaining availability under the line of credit with the
FHLB was $90.3 million at June 30, 2019 compared to $84.9 million
at December 31, 2018. The Bank had no borrowings from the FRB at
June 30, 2019 or December 31, 2018. FRB borrowings are
collateralized by a blanket assignment on all qualifying loans that
the Bank owns which are not pledged to the FHLB. At June 30, 2019,
the carrying value of loans pledged as collateral to the FRB
totaled $448.7 million compared to $442.6 million at December 31,
2018.
40
The
Bank also had the ability to borrow up to $82.5 million for the
purchase of overnight federal funds from six correspondent
financial institutions as of June 30, 2019.
The
liquidity ratio for the Bank, which is defined as net cash,
interest-bearing deposits, federal funds sold and certain
investment securities, as a percentage of net deposits and
short-term liabilities was 14.54% at June 30, 2019 and 16.09% at
December 31, 2018. The minimum required liquidity ratio as defined
in the Bank’s Asset/Liability and Interest Rate Risk
Management Policy was 10% at June 30, 2019 and December 31,
2018.
Contractual Obligations and Off-Balance Sheet
Arrangements. The Company’s contractual obligations
and other commitments as of June 30, 2019 and December 31, 2018 are
summarized in the table below. The Company’s contractual
obligations include junior subordinated debentures, as well as
certain payments under current lease agreements. Other commitments
include commitments to extend credit. Because not all of these
commitments to extend credit will be drawn upon, the actual cash
requirements are likely to be significantly less than the amounts
reported for other commitments below.
(Dollars in
thousands)
|
|
|
|
June 30,
2019
|
December
31, 2018
|
Contractual Cash
Obligations
|
|
|
Junior subordinated
debentures
|
$20,619
|
20,619
|
Operating lease
obligations
|
4,418
|
4,318
|
Total
|
$25,037
|
24,937
|
Other
Commitments
|
|
|
Commitments to
extend credit
|
$269,015
|
268,708
|
Standby letters of
credit and financial guarantees written
|
3,507
|
3,651
|
Commitments to
purchase AFS securities
|
3,073
|
-
|
Income tax
credits
|
517
|
755
|
Total
|
$276,112
|
273,114
|
The
Company enters into derivative contracts from time to time to manage various
financial risks. A derivative is a financial instrument that
derives its cash flows, and therefore its value, by reference to an
underlying instrument, index or referenced interest rate.
Derivative contracts are carried at fair value
on the consolidated balance sheet with the fair value representing
the net present value of expected future cash receipts or payments
based on market interest rates as of the balance sheet date.
Derivative contracts are written in amounts referred to as notional
amounts, which only provide the basis for calculating payments
between counterparties and are not a measure of financial risk.
Further discussions of derivative instruments are included above in
the section entitled “Asset Liability and Interest Rate Risk
Management”.
Capital Resources. Shareholders’
equity was $129.9 million, or 11.64% of total assets, as of June
30, 2019, compared to $123.6 million, or 11.31% of total assets, as
of December 31, 2018.
Annualized return
on average equity for the six months ended June 30, 2019 was
11.74%, compared to 11.02% for the six months ended June 30, 2018.
Total cash dividends paid on common stock were $2.3 million and
$1.6 million for the six months ended June 30, 2019 and 2018,
respectively.
The
Board of Directors, at its discretion, can issue shares of
preferred stock up to a maximum of 5,000,000 shares. The Board is
authorized to determine the number of shares, voting powers,
designations, preferences, limitations and relative rights. The
Board of Directors does not currently anticipate issuing any
additional series of preferred stock.
In
February of 2019, the Company’s Board of Directors authorized
a stock repurchase program, whereby up to $5 million will be
allocated to repurchase the Company’s common stock. Any
purchases under the Company’s stock repurchase program may be
made periodically as permitted by securities laws and other legal
requirements in the open market or in privately-negotiated
transactions. The timing and amount of any repurchase of shares
will be determined by the Company’s management, based on its
evaluation of market conditions and other factors. The stock
repurchase program may be suspended at any time or from
time-to-time without prior notice. The Company has repurchased
approximately $1.9 million, or 69,514 shares of its common stock,
under this stock repurchase program as of June 30,
2019.
41
In 2013, the FRB approved its final
rule on the Basel III capital standards, which implement changes to
the regulatory capital framework for banking organizations. The
Basel III capital standards, which became effective January 1,
2015, include new risk-based capital and leverage ratios, which
were phased in from 2015 to 2019. The new minimum capital level
requirements applicable to the Company and the Bank under the final
rules are as follows: (i) a new common equity Tier 1 capital ratio
of 4.5%; (ii) a Tier 1 capital ratio of 6% (increased from 4%);
(iii) a total risk based capital ratio of 8% (unchanged from
previous rules); and (iv) a Tier 1 leverage ratio of 4% (unchanged
from previous rules). An additional capital conservation buffer was
added to the minimum requirements for capital adequacy purposes
beginning on January 1, 2016 and was phased in through 2019
(increasing by 0.625% on January 1, 2016 and each subsequent
January 1, until it reached 2.5% on January 1, 2019). This resulted
in the following minimum ratios beginning in 2019: (i) a common
equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 capital ratio of
8.5%, and (iii) a total capital ratio of 10.5%. Under the final
rules, institutions would be subject to limitations on paying
dividends, engaging in share repurchases, and paying discretionary
bonuses if its capital level falls below the buffer amount. These
limitations establish a maximum percentage of eligible retained
earnings that could be utilized for such actions.
Under
the regulatory capital guidelines, financial institutions are
currently required to maintain a total risk-based capital ratio of
8.0% or greater, with a Tier 1 risk-based capital ratio of 6.0% or
greater and a common equity Tier 1 capital ratio of 4.5% or
greater, as required by the Basel III capital standards referenced
above. Tier 1 capital is generally defined as shareholders’
equity and trust preferred securities less all intangible assets
and goodwill. Tier 1 capital at June 30, 2019 and December 31, 2018
includes $20.0 million in trust preferred securities. The
Company’s Tier 1 capital ratio was 15.63% and 15.46% at June
30, 2019 and December 31, 2018, respectively. Total risk-based
capital is defined as Tier 1 capital plus supplementary capital.
Supplementary capital, or Tier 2 capital, consists of the
Company’s allowance for loan losses, not exceeding 1.25% of
the Company’s risk-weighted assets. Total risk-based capital
ratio is therefore defined as the ratio of total capital (Tier 1
capital and Tier 2 capital) to risk-weighted assets. The
Company’s total risk-based capital ratio was 16.33% and
16.15% at June 30, 2019 and December 31, 2018, respectively. The
Company’s common equity Tier 1 capital consists of common
stock and retained earnings. The Company’s common equity Tier
1 capital ratio was 13.49% and 13.29% at June 30, 2019 and December
31, 2018, respectively. Financial institutions are also required to
maintain a leverage ratio of Tier 1 capital to total average assets
of 4.0% or greater. The Company’s Tier 1 leverage capital
ratio was 13.13% and 13.05% at June 30, 2019 and December 31, 2018,
respectively.
The
Bank’s Tier 1 risk-based capital ratio was 15.05% and 15.21%
at June 30, 2019 and December 31, 2018, respectively. The total
risk-based capital ratio for the Bank was 15.75% and 15.91% at June
30, 2019 and December 31, 2018, respectively. The Bank’s
common equity Tier 1 capital ratio was 15.05% and 15.21% at June
30, 2019 and December 31, 2018, respectively. The Bank’s Tier
1 leverage capital ratio was 12.56% and 12.76% at June 30, 2019 and
December 31, 2018, respectively.
A bank
is considered to be “well capitalized” if it has a
total risk-based capital ratio of 10.0% or greater, a Tier 1
risk-based capital ratio of 8.0% or greater, a common equity Tier 1
capital ratio of 6.5% or greater and a leverage ratio of 5.0% or
greater. Based upon these guidelines, the Bank was considered to be
“well capitalized” at June 30, 2019.
42
Item 3.
Quantitative
and Qualitative Disclosures About Market Risk
There
have been no material changes in the Quantitative and Qualitative
Disclosures About Market Risk from those previously disclosed in
Part 7A. of Part II of the Company’s Form 10-K, filed with
the SEC on March 14, 2019.
Item 4.
Controls
and Procedures
The
Company’s management, with the participation of the
Company’s Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness of the Company’s
disclosure controls and procedures (as such term is defined in
Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of
1934, as amended (the “Exchange Act”)) as of the end of
the period covered by this report. Based on such evaluation, the
Company’s Chief Executive Officer and Chief Financial Officer
have concluded that, as of the end of such period, the
Company’s disclosure controls and procedures are effective in
recording, processing, summarizing and reporting, on a timely
basis, information required to be disclosed by the Company in the
reports that it files or submits under the Exchange
Act.
There
have not been any changes in the Company’s internal control
over financial reporting (as such term is defined in Rules
13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal
quarter to which this report relates that have materially affected,
or are reasonably likely to materially affect, the Company’s
internal control over financial reporting.
43
PART
II.
OTHER
INFORMATION
Item 1.
Legal
Proceedings
On
October 19, 2018, the Bank received a draft audit report from the
North Carolina Department of Revenue (“NCDOR”) setting
forth certain proposed adjustments to the North Carolina income tax
returns for the Bank for the tax years January 1, 2014 through
December 31, 2016. The NCDOR is seeking to disallow certain tax
credits taken by the Bank in tax years January 1, 2014 through
December 31, 2016 from an investment made by the Bank. The total
proposed adjustments sought by the NCDOR as of the date of the
draft audit report (including additional tax, penalties and
interest up to the date of the draft audit report) was
approximately $1.4 million. The Bank disagrees with the
NCDOR’s proposed adjustments and the disallowance of certain
tax credits, and intends to challenge the proposed adjustments and
the disallowance of such tax credits. During the second
quarter of 2019, the Bank paid the NCDOR $1.2 million in taxes and
interest associated with the proposed adjustments noted above. This
payment stopped the accrual of interest during the period while the
proposed adjustments and disallowance are being contested, and the
NCDOR waived associated penalties. The Bank purchased
a Guaranty Agreement along with this tax credit investment that
unconditionally guarantees the amount of its investment plus
associated penalties and interest which management believes would
limit the Bank’s exposure to approximately $125,000. The Tax
Credit Guaranty Agreement from State Tax Credit Exchange, LLC dated
September 10, 2014 was attached to the Company’s September
30, 2018 Form 10-Q as Exhibit 99.
Item
1A.
Risk
Factors
Item 2.
Unregistered
Sales of Equity Securities and Use of Proceeds
ISSUER PURCHASES OF EQUITY
SECURITIES
Period
|
Total Number of Shares Purchased
|
Average Price Paid per Share
|
Total Number of Shares Purchased as Part of Publicly
Announced Plans or Programs (2)
|
Maximum Number (or Approximate Dollar Value) of Shares that
May Yet Be Purchased Under the Plans or Programs (3)
|
|
|
|
|
|
April
1 - 30, 2019
|
958
|
$27.75
|
41,501
|
$3,713,337
|
|
|
|
|
|
May
1 - 31, 2019
|
1,239
|
27.98
|
22,495
|
$3,713,337
|
|
|
|
|
|
June
1 - 30, 2019
|
652
|
29.28
|
-
|
$3,087,071
|
|
|
|
|
|
Total
|
2,849(1)
|
$27.90
|
63,996
|
|
(1) The Company purchased 2,849 shares on the open market in the
three months ended June 30, 2019 for its deferred compensation
plan. All purchases were funded by participant contributions to the
plan.
(2) Reflects shares purchased under the Company's stock repurchase
program.
(3) Reflects dollar value of shares that may yet be purchased under
the Company's stock repurchase program , which was funded in
February 2019.
Item 3.
Defaults
Upon Senior Securities
Not
applicable
Item 5.
Other
Information
Not
applicable
44
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and Tony W. Wolfe dated December 18, 2008,
incorporated by reference to Exhibit (10)(a)(iii) to the Form 8-K
filed with the Securities and Exchange Commission on December 29,
2008
|
|
|
|
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and Joseph F. Beaman, Jr. dated December 18,
2008, incorporated by reference to Exhibit (10)(b)(iii) to the Form
8-K filed with the Securities and Exchange Commission on December
29, 2008
|
|
|
|
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and William D. Cable, Sr. dated December 18,
2008, incorporated by reference to Exhibit (10)(c)(iii) to the Form
8-K filed with the Securities and Exchange Commission on December
29, 2008
|
Employment
Agreement dated January 22, 2015 between the Registrant and William
D. Cable, Sr., incorporated by reference to Exhibit (10)(c) to the
Form 8-K filed with the Securities and Exchange Commission on
February 9, 2015
|
|
|
|
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and Lance A. Sellers dated December 18, 2008,
incorporated by reference to Exhibit (10)(d)(iii) to the Form 8-K
filed with the Securities and Exchange Commission on December 29,
2008
|
|
|
|
Employment
Agreement dated January 22, 2015 between the Registrant and Lance
A. Sellers, incorporated by reference to Exhibit (10)(a) to the
Form 8-K filed with the Securities and Exchange Commission on
February 9, 2015
|
|
|
|
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and A. Joseph Lampron, Jr. dated December 18,
2008, incorporated by reference to Exhibit (10)(f)(iii) to the Form
8-K filed with the Securities and Exchange Commission on December
29, 2008
|
|
|
|
Employment
Agreement dated January 22, 2015 between the Registrant and A.
Joseph Lampron, Jr., incorporated by reference to Exhibit (10)(b)
to the Form 8-K filed with the Securities and Exchange Commission
on February 9, 2015
|
|
|
|
Exhibit (10)(ix) |
Peoples
Bank Directors’ and Officers’ Deferral Plan,
incorporated by reference to Exhibit 10(h) to the Form 10-K filed
with the Securities and Exchange Commission on March 28,
2002
|
|
|
Exhibit (10)(x) |
Rabbi
Trust for the Peoples Bank Directors’ and Officers’
Deferral Plan, incorporated by reference to Exhibit 10(i) to the
Form 10-K filed with the Securities and Exchange Commission on
March 28, 2002
|
|
|
Description
of Service Recognition Program maintained by Peoples Bank,
incorporated by reference to Exhibit 10(i) to the Form 10-K filed
with the Securities and Exchange Commission on March 27,
2003
|
|
|
|
Exhibit (10)(xii) |
Capital
Securities Purchase Agreement dated as of June 26, 2006, by and
among the Registrant, PEBK Capital Trust II and Bear, Sterns
Securities Corp., incorporated by reference to Exhibit 10(j) to the
Form 10-Q filed with the Securities and Exchange Commission on
November 13, 2006
|
|
|
Exhibit (10)(xiii) |
Amended
and Restated Trust Agreement of PEBK Capital Trust II, dated as of
June 28, 2006, incorporated by reference to Exhibit 10(k) to the
Form 10-Q filed with the Securities and Exchange Commission on
November 13, 2006
|
|
|
Exhibit (10)(xiv) |
Guarantee
Agreement of the Registrant dated as of June 28, 2006, incorporated
by reference to Exhibit 10(l) to the Form 10-Q filed with the
Securities and Exchange Commission on November 13,
2006
|
|
|
Exhibit (10)(xv) |
Indenture,
dated as of June 28, 2006, by and between the Registrant and
LaSalle Bank National Association, as Trustee, relating to Junior
Subordinated Debt Securities Due September 15, 2036, incorporated
by reference to Exhibit 10(m) to the Form 10-Q filed with the
Securities and Exchange Commission on November 13,
2006
|
45
Form
of Amended and Restated Director Supplemental Retirement Agreement
between Peoples Bank and Directors Robert C. Abernethy, James S.
Abernethy, Douglas S. Howard, John W. Lineberger, Jr., Gary E.
Matthews, Dr. Billy L. Price, Jr., Larry E Robinson, W.
Gregory Terry, Dan Ray Timmerman, Sr., and Benjamin I. Zachary,
incorporated by reference to Exhibit (10)(n) to the Form 8-K filed
with the Securities and Exchange Commission on December 29,
2008
|
|
|
|
2009
Omnibus Stock Ownership and Long Term Incentive Plan incorporated
by reference to Exhibit (10)(o) to the Form 10-K filed with the
Securities and Exchange Commission on March 20,
2009
|
|
|
|
First
Amendment to Amended and Restated Executive Salary Continuation
Agreement between Peoples Bank and Lance A. Sellers dated February
16, 2018, incorporated by reference to Exhibit (10)(xx) to the Form
10-Q filed with the Securities and Exchange Commission on March 18,
2018
|
|
|
|
First
Amendment to Amended and Restated Executive Salary Continuation
Agreement between Peoples Bank and A. Joseph Lampron, Jr. dated
February 16, 2018, incorporated by reference to Exhibit (10)(xxi)
to the Form 10-Q filed with the Securities and Exchange Commission
on March 18, 2018
|
|
|
|
First
Amendment to Amended and Restated Executive Salary Continuation
Agreement between Peoples Bank and William D. Cable, Sr. dated
February 16, 2018, incorporated by reference to Exhibit (10)(xxii)
to the Form 10-Q filed with the Securities and Exchange Commission
on March 18, 2018
|
|
|
|
Code
of Business Conduct and Ethics of Peoples Bancorp of North
Carolina, Inc., incorporated by reference to Exhibit (14) to the
Form 10-K filed with the Securities and Exchange Commission on
March 25, 2005
|
|
|
|
Exhibit
(31)(a)
|
Certification
of principal executive officer pursuant to section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
Exhibit
(31)(b)
|
Certification
of principal financial officer pursuant to section 302 of the
Sarbanes-Oxley Act of 2002
|
|
|
Exhibit
(32)
|
Certification
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
|
|
|
|
Exhibit
(101)
The
following materials from the Company’s 10-Q Report for the
quarterly period ended June 30, 2019, formatted in XBRL: (i) the
Condensed Consolidated Balance Sheets, (ii) the Condensed
Consolidated Statements of Earnings, (iii) the Condensed
Consolidated Statements of Comprehensive Income (iv) the Condensed
Consolidated Statements of Changes in Shareholders’ Equity,
(v) the Condensed Consolidated Statements of Cash Flows, and (vi)
the Notes to the Condensed Consolidated Financial Statements,
tagged as blocks of text.*
|
*Furnished, not
filed.
46
|
Peoples
Bancorp of North Carolina, Inc.
|
August
7, 2019
|
|
/s/ Lance A.
Sellers
|
Date
|
|
Lance
A. Sellers
President
and Chief Executive Officer
(Principal
Executive Officer)
|
August
7, 2019
|
|
/s/ A. Joseph
Lampron, Jr.
|
Date
|
|
A.
Joseph Lampron, Jr.
Executive
Vice President and Chief Financial Officer
(Principal
Financial and Principal Accounting Officer)
|
47