Annual Statements Open main menu

PEOPLES FINANCIAL CORP /MS/ - Quarter Report: 2004 September (Form 10-Q)

e10vq
Table of Contents

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

     
[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934

       For the quarterly period ended September 30, 2004

or
[   ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

               Commission File Number  0 - 30050

PEOPLES FINANCIAL CORPORATION


(Exact name of registrant as specified in its charter)
     
Mississippi   64-0709834

 

 

 
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer Identification No.)
     
Lameuse and Howard Avenues, Biloxi, Mississippi   39533

 

 

 
(Address of principal executive offices)   (Zip Code)

(228) 435-5511


(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

     
Yes   [X]
  No    [   ]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the last practicable date.

Peoples Financial Corporation has only one class of common stock authorized. At November 1, 2004, there were 15,000,000 shares of $1 par value common stock authorized, and 5,555,419 shares issued and outstanding.

Page 1 of 20

 


TABLE OF CONTENTS

PART I
CONDENSED CONSOLIDATED BALANCE SHEETS
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
SELECTED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations
Item 4: Controls and Procedures
PART II
Item 5 — Other Information
Item 6 — Exhibits and Reports on Form 8-K
SIGNATURES
Consent of Certified Public Accountants
Certification of CEO Pursuant to Section 302
Certification of CFO Pursuant to Section 302
Certification of CEO Pursuant to 18 U.S.C. Section 1350
Certification of CFO Pursuant to 18 U.S.C. Section 1350


Table of Contents

PART I
FINANCIAL INFORMATION
PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
                         
September 30, December 31, and September 30,
  2004
  2003
  2003
Assets
                       
Cash and due from banks
  $ 47,911,793     $ 33,861,029     $ 29,452,234  
Held to maturity securities, market value of $3,078,000 - September 30, 2004; $4,527,000 - December 31, 2003; $7,858,000 - September 30, 2003
    2,944,232       4,352,854       7,354,334  
Available for sale securities, at market value
    210,686,836       207,486,172       223,843,642  
Federal Home Loan Bank Stock, at cost
    1,395,200       1,974,200       1,964,300  
Loans
    323,722,208       297,922,945       286,269,051  
Less: Allowance for loan losses
    6,593,339       6,398,694       6,402,722  
 
   
 
     
 
     
 
 
Loans, net
    317,128,869       291,524,251       279,866,329  
Bank premises and equipment, net of accumulated depreciation of $16,780,000 - September 30, 2004; $16,275,000 - December 31, 2003; and $15,914,000 - September 30, 2003
    16,621,465       17,952,504       18,130,419  
Other real estate
    335,968       1,383,451       1,417,646  
Accrued interest receivable
    2,750,455       3,096,002       3,070,728  
Other assets
    17,044,290       13,804,039       13,922,481  
 
   
 
     
 
     
 
 
Total assets
  $ 616,819,108     $ 575,434,502     $ 579,022,113  
 
   
 
     
 
     
 
 

Page 2 of 20

 


Table of Contents

PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Continued)
(Unaudited)

                         
September 30, December 31, and September 30,
  2004
  2003
  2003
Liabilities & Shareholders’ Equity
                       
Liabilities:
                       
Deposits:
                       
Demand, non-interest bearing
  $ 96,184,626     $ 76,423,904     $ 89,320,951  
Savings and demand, interest bearing
    197,231,961       173,913,054       169,862,914  
Time, $100,000 or more
    60,448,594       58,182,870       60,321,462  
Other time deposits
    64,140,656       64,036,836       67,341,920  
 
   
 
     
 
     
 
 
Total deposits
    418,005,837       372,556,664       386,847,247  
Federal funds purchased and securities sold under agreements to repurchase
    98,221,499       95,039,261       95,663,210  
Borrowings from Federal Home Loan Bank
    7,201,167       17,069,848       6,791,786  
Notes payable
    4,183       110,235       264,920  
Other liabilities
    7,067,223       7,154,545       6,388,845  
 
   
 
     
 
     
 
 
Total liabilities
    530,499,909       491,930,553       495,956,008  
Shareholders’ Equity:
                       
Common Stock, $1 par value, 15,000,000 shares authorized, 5,555,419 shares issued and outstanding at September 30, 2004, 5,557,379 shares issued and outstanding at December 31, 2003 and 5,558,699 shares issued and outstanding at September 30, 2003
    5,555,419       5,557,379       5,558,699  
Surplus
    65,780,254       65,780,254       65,780,254  
Undivided profits
    15,081,064       11,574,074       11,047,120  
Unearned compensation
            (94,899 )     (107,043 )
Accumulated other comprehensive income
    (97,538 )     687,141       787,075  
 
   
 
     
 
     
 
 
Total shareholders’ equity
    86,319,199       83,503,949       83,066,105  
 
   
 
     
 
     
 
 
Total liabilities and shareholders’ equity
  $ 616,819,108     $ 575,434,502     $ 579,022,113  
 
   
 
     
 
     
 
 

See Report of Independent Registered Public Accounting Firm and Selected Notes to Condensed Consolidated Financial Statements.

Page 3 of 20


Table of Contents

PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)

                                 
    For The Quarters Ended September 30,
  For The Nine Months Ended September 30,
    2004
  2003
  2004
  2003
Interest income:
                               
Interest and fees on loans
  $ 4,403,970     $ 4,180,508     $ 12,567,666     $ 13,119,200  
Interest and dividends on securities:
                               
U. S. Treasury
    351,134       338,278       972,783       986,570  
U. S. Government agencies and corporations
    1,196,517       1,496,709       3,777,752       4,287,439  
States and political subdivisions
    149,105       92,773       365,055       270,245  
Other investments
    54,160       60,682       177,775       194,345  
Interest on federal funds sold
    35,161       5,207       56,088       58,996  
 
   
 
     
 
     
 
     
 
 
Total interest income
    6,190,047       6,174,157       17,917,119       18,916,795  
 
   
 
     
 
     
 
     
 
 
Interest expense:
                               
Time deposits of $100,000 or more
    229,412       249,717       592,371       1,022,659  
Other deposits
    717,852       691,255       2,021,141       2,521,050  
Borrowings from Federal Home Loan Bank
    108,276       113,933       334,663       321,081  
Mortgage indebtedness
            1,848               5,711  
Federal funds purchased and securities sold under agreements to repurchase
    264,112       234,213       745,757       729,252  
 
   
 
     
 
     
 
     
 
 
Total interest expense
    1,319,652       1,290,966       3,693,932       4,599,753  
 
   
 
     
 
     
 
     
 
 
Net interest income
    4,870,395       4,883,191       14,223,187       14,317,042  
Provision for losses on loans
    61,000       65,299       424,000       383,044  
 
   
 
     
 
     
 
     
 
 
Net interest income after provision for losses on loans
    4,809,395       4,817,892       13,799,187       13,933,998  
 
   
 
     
 
     
 
     
 
 
Other operating income:
                               
Trust department income and fees
    328,945       345,707       1,079,125       1,106,719  
Service charges on deposit accounts
    1,406,102       1,696,696       4,410,645       5,135,318  
Other service charges, commissions and fees
    71,145       87,446       216,422       221,364  
Gain on sale of banking premises
                    1,270,697          
Other income
    214,059       314,467       772,633       912,631  
 
   
 
     
 
     
 
     
 
 
Total other operating income
  $ 2,020,251     $ 2,444,316     $ 7,749,522     $ 7,376,032  
 
   
 
     
 
     
 
     
 
 

Page 4 of 20


Table of Contents

PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Continued)
(Unaudited)

                                 
    For The Quarters Ended September 30,
  For The Nine Months Ended September 30,
    2004
  2003
  2004
  2003
Other operating expense:
                               
Salaries and employee benefits
  $ 2,848,598     $ 2,729,284     $ 8,454,507     $ 8,335,718  
Net occupancy
    381,399       335,896       1,063,583       979,711  
Equipment rentals, depreciation and maintenance
    509,658       593,606       1,762,753       2,092,522  
Other expense
    1,146,871       1,487,713       3,971,563       4,803,682  
 
   
 
     
 
     
 
     
 
 
Total other operating expense
    4,886,526       5,146,499       15,252,406       16,211,633  
 
   
 
     
 
     
 
     
 
 
Income before income taxes
    1,943,120       2,115,709       6,296,303       5,098,397  
Income taxes
    517,700       605,000       1,812,700       1,462,080  
 
   
 
     
 
     
 
     
 
 
Net Income
  $ 1,425,420     $ 1,510,709     $ 4,483,603     $ 3,636,317  
 
   
 
     
 
     
 
     
 
 

See Report of Independent Registered Public Accounting Firm and Selected Notes to Condensed Consolidated Financial Statements.

Page 5 of 20


Table of Contents

PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(Unaudited)

                                                                 
                                            Accumu-        
                                    Unearned   lated Other   Compre-    
    # of   Common           Undivided   Compensa-   Comprehensive   hensive    
    Shares
  Stock
  Surplus
  Profits
  tion
  Income
  Income
  Total
Balance, January 1, 2003
    5,583,472     $ 5,583,472     $ 65,780,254     $ 8,510,341     $ (143,043 )   $ 2,000,582             $ 81,731,606  
Comprehensive Income:
                                                               
Net income
                            3,636,317                     $ 3,636,317       3,636,317  
Net unrealized (loss) on available for sale securities, net of tax
                                            (1,082,738 )     (1,082,738 )     (1,082,738 )
Reclassification adjustment for available for sale securities sold in current year, net of tax
                                            (130,769 )     (130,769 )     (130,769 )
 
                                                   
 
         
Total comprehensive income
                                                  $ 2,422,810          
 
                                                   
 
         
Allocation of ESOP shares
                                    36,000                       36,000  
Retirement of stock
    (24,773 )     (24,773 )             (320,968 )                             (345,741 )
Cash dividends, ($ .14 per share)
                            (778,570 )                             (778,570 )
 
   
 
     
 
     
 
     
 
     
 
     
 
           
 
 
Balance, September 30, 2003
    5,558,699     $ 5,558,699     $ 65,780,254     $ 11,047,120     $ (107,043 )   $ 787,075             $ 83,066,105  
 
   
 
     
 
     
 
     
 
     
 
     
 
             
 
 

Page 6 of 20

 


Table of Contents

PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY (continued)
(Unaudited)

                                                                 
                                            Accumu-        
                                    Unearned   lated Other   Compre-    
    # of   Common           Undivided   Compensa-   Comprehensive   hensive    
    Shares
  Stock
  Surplus
  Profits
  tion
  Income
  Income
  Total
Balance, January 1, 2004
    5,557,379     $ 5,557,379     $ 65,780,254     $ 11,574,074     $ (94,899 )   $ 687,141             $ 83,503,949  
Comprehensive Income:
                                                               
Net income
                            4,483,603                     $ 4,483,603       4,483,603  
Net unrealized loss on available for sale securities, net of tax
                                            (677,984 )     (677,984 )     (677,984 )
Reclassification adjustment for available for sale securities sold or liquidated in current year, net of tax
                                            (106,695 )     (106,695 )     (106,695 )
 
                                                   
 
         
Total comprehensive income
                                                  $ 3,698,924          
 
                                       
 
       
Allocation of ESOP shares
                                    94,899                       94,899  
Retirement of stock
    (1,960 )     (1,960 )             (32,022 )                             (33,982 )
Cash dividends, ($ .17 per share)
                            (944,591 )                             (944,591 )
 
   
 
     
 
     
 
     
 
     
 
     
 
           
 
 
Balance, September 30, 2004
    5,555,419     $ 5,555,419     $ 65,780,254     $ 15,081,064     $       $ (97,538 )           $ 86,319,199  
 
   
 
     
 
     
 
     
 
     
 
     
 
           
 
 

See Report of Independent Registered Public Accounting Firm and Selected Notes to Condensed Consolidated Financial Statements.

Page 7 of 20

 


Table of Contents

PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)
                 
For The Nine Months Ended September 30,
  2004
  2003
Cash flows from operating activities:
               
Net income
  $ 4,483,603     $ 3,636,317  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Loss on sale of available for sale securities
    129,950          
Gain on sales of other real estate
    (100,750 )     (218,170 )
Gain on sale of bank premises
    (1,270,697 )     (123,733 )
Depreciation and amortization
    1,052,000       1,294,000  
Provision for losses on loans
    424,000       383,044  
Provision for losses on other real estate
    178,130       198,579  
Changes in assets and liabilities:
               
Accrued interest receivable
    345,547       (212,538 )
Other assets
    (2,819,466 )     (473,115 )
Other liabilities
    1,067,285       500,738  
 
   
 
     
 
 
Net cash provided by operating activities
    3,489,602       4,985,122  
 
   
 
     
 
 
Cash flows from investing activities:
               
Proceeds from maturities and calls of held to maturity securities
    1,408,622       10,233,356  
Proceeds from maturities, sales and calls of available for sale securities
    112,252,864       108,203,468  
Investment in available for sale securities
    (116,758,457 )     (182,411,069 )
(Investment in) redemption of Federal Home Loan Bank stock
    579,000       (37,300 )
Loans, net
    (26,140,868 )     24,599,979  
Proceeds from sale of bank premises
    2,837,500       479,673  
Acquisition of premises and equipment
    (1,287,764 )     (2,720,959 )
Proceeds from sales of other real estate
    1,074,000       547,665  
Other assets
    (343,132 )     176,180  
 
   
 
     
 
 
Net cash used in investing activities
  $ (26,378,235 )   $ (40,929,007 )
 
   
 
     
 
 

Page 8 of 20

 


Table of Contents

PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)
(Unaudited)

                 
For The Nine Months Ended September 30,
  2004
  2003
Cash flows from financing activities:
               
Demand and savings deposits, net increase
  $ 43,079,629     $ 18,530,617  
Time deposits, net increase (decrease)
    2,369,544       (19,857,182 )
Principal payments on notes
    (11,153 )     (33,451 )
Cash dividends
    (1,778,198 )     (1,448,587 )
Retirement of stock
    (33,982 )     (345,741 )
Federal funds purchased and securities sold under agreements to repurchase
    3,182,238       28,417,507  
Repayments to Federal Home Loan Bank
    (30,123,630 )     (40,067,360 )
Borrowings from Federal Home Loan Bank
    20,254,949       40,546,069  
 
   
 
     
 
 
Net cash provided by financing activities
    36,939,397       25,741,872  
 
   
 
     
 
 
Net increase (decrease) in cash and cash equivalents
    14,050,764       (10,202,013 )
Cash and cash equivalents, beginning of period
    33,861,029       39,654,247  
 
   
 
     
 
 
Cash and cash equivalents, end of period
  $ 47,911,793     $ 29,452,234  
 
   
 
     
 
 

See Report of Independent Registered Public Accounting Firm and Selected Notes to Condensed Consolidated Financial Statements.

Page 9 of 20

 


Table of Contents

PEOPLES FINANCIAL CORPORATION AND SUBSIDIARIES
SELECTED NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For the Nine Months Ended September 30, 2004 and 2003

1. The accompanying unaudited condensed consolidated financial statements have been prepared with the accounting policies in effect as of December 31, 2003 as set forth in the Notes to the Consolidated Financial Statements of Peoples Financial Corporation and Subsidiaries (the Company). In the opinion of Management, all adjustments necessary for a fair presentation of the condensed consolidated financial statements have been included and are of a normal recurring nature. The accompanying unaudited condensed consolidated financial statements have been prepared also in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulations S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. The statements include information required for interim financial statements.

2. The results of operations for the nine months ended September 30, 2004 and 2003, are not necessarily indicative of the results to be expected for the full year.

3. Per share data is based on the weighted average shares of common stock outstanding of 5,556,530 and 5,564,641 for the nine months ended September 30, 2004 and 2003, respectively.

4. At September 30, 2004 and 2003, the total recorded investment in impaired loans amounted to $8,173,000 and $6,962,000. The average recorded investment in impaired loans amounted to approximately $6,605,000 and $6,947,000 at September 30, 2004 and 2003, respectively. The amount of that recorded investment in impaired loans for which there is a related allowance for loan losses was $8,173,000 at September 30, 2004. The allowance for losses related to these loans amounted to approximately $1,284,000 at September 30, 2004. Interest not accrued on these loans amounted to $42,000 and $219,000 for the nine months ended September 30, 2004 and 2003, respectively. In compliance with a bankruptcy court order, interest in the amount of $136,000 has been received and recorded as interest income relating to one impaired loan, with an average balance of $5,736,000 for the nine months ended September 30, 2004.

5. Transactions in the allowance for loan losses were as follows:

                         
    For the Nine Months   For the Year Ended   For the Nine Months
    Ended September 30,   December 31,   Ended September 30,
    2004
  2003
  2003
Balance, beginning of period
  $ 6,398,694     $ 6,696,911     $ 6,696,911  
Recoveries
    447,255       599,783       507,596  
Loans charged off
    (676,610 )     (1,345,000 )     (1,184,829 )
Provision for loan losses
    424,000       447,000       383,044  
 
   
 
     
 
     
 
 
Balance, end of period
  $ 6,593,339     $ 6,398,694     $ 6,402,722  
 
   
 
     
 
     
 
 

Page 10 of 20

 


Table of Contents

6. The Company has defined cash and cash equivalents to include cash and due from banks. The Company paid $3,600,000 and $4,636,000 for the nine months ended September 30, 2004 and 2003, respectively, and $5,938,000 for the twelve months ended December 31, 2003, for interest on deposits and borrowings. Income tax payments totaled $1,564,000 and $1,832,000 for the nine months ended September 30, 2004 and 2003, respectively, and $2,537,000 for the twelve months ended December 31, 2003. Loans transferred to other real estate amounted to $112,000 and $750,000 for the nine months ended September 30, 2004 and 2003, respectively, and $978,000 for the twelve months ended December 31, 2003.

7. The income tax effect on the accumulated other comprehensive income was ($404,000)and ($625,000) at September 30, 2004 and 2003, respectively.

8. Information pertaining to securities with gross unrealized losses at September 30, 2004, aggregated by investment category and length of time that individual securities have been in a continuous loss position is as follows:

                                                 
    Less Than Twelve Months
  Over Twelve Months
  Total
            Gross Unrealized           Gross Unrealized           Gross Unrealized
    Fair Value
  Loss
  Fair Value
  Loss
  Fair Value
  Loss
U. S. Treasury
  $ 37,873     $ (57 )   $ 989     $ (29 )   $ 38,862     $ (86 )
U. S. Government Agencies
    32,573       (321 )     11,796       (287 )     44,369       (608 )
States and political subdivisions
    3,735       (74 )                     3,735       (74 )
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total
  $ 74,181     $ (452 )   $ 12,785     $ (316 )   $ 86,966     $ (768 )
 
   
 
     
 
     
 
     
 
     
 
     
 
 

Management evaluates securities for other-than-temporary impairment on a monthly basis. Consideration is given to the length of time and the extent to which the fair value has been less than cost, the fact that the Company’s securities are primarily issued by U. S. Treasury and U. S. Government Agencies, the cause of the decline in value, the intent and ability of the Company to hold these securities until maturity and that the Company has traditionally held virtually all of its securities, including those classified as available for sale, until maturity. Any sales of available for sale securities, which have been infrequent and immaterial, have been for liquidity purposes. As a result of this evaluation, the Company has determined that the declines summarized in the table above are not deemed to be other than temporary.

Page 11 of 20

 


Table of Contents

Report of Independent Registered Public Accounting Firm

Board of Directors
Peoples Financial Corporation
Biloxi, Mississippi

We have reviewed the accompanying condensed consolidated balance sheets of Peoples Financial Corporation as of September 30, 2004, September 30, 2003 and December 31, 2003, and the related condensed consolidated statements of income, shareholders’ equity, and cash flows for the nine months ended September 30, 2004 and September 30, 2003. These financial statements are the responsibility of the Company’s management.

We conducted our review in accordance with standards of the Public Company Accounting Oversight Board (United States). A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with the standards of the Public Company Accounting Oversight Board, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material modifications that should be made to the accompanying condensed financial statements in order for them to be in conformity with United States generally accepted accounting principles for interim financial statements.

We have previously audited, in accordance with standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Peoples Financial Corporation as of December 31, 2003, and the related consolidated statements of income, shareholders’ equity and cash flows for the year then ended (not presented herein); and in our report dated January 21, 2004, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2003, is fairly stated, in all material respects, in relation to the consolidated balance sheet from which it has been derived.

/s/ Piltz, Williams, LaRosa & Co.

PILTZ, WILLIAMS, LAROSA & CO.

November 10, 2004
Biloxi, Mississippi

Page 12 of 20

 


Table of Contents

Item 2 — Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following presents Management’s discussion and analysis of the consolidated financial condition and results of operations of Peoples Financial Corporation and Subsidiaries (the Company) for the nine months ended September 30, 2004 and 2003. These comments highlight the significant events and should be considered in combination with the Condensed Consolidated Financial Statements included in this report on Form 10-Q.

Forward-Looking Information

Congress passed the Private Securities Litigation Act of 1995 in an effort to encourage corporations to provide information about a company’s anticipated future financial performance. This act provides a safe harbor for such disclosure which protects the companies from unwarranted litigation if actual results are different from management expectations. This report contains forward-looking statements and reflects industry conditions, company performance and financial results. These forward-looking statements are subject to a number of factors and uncertainties which could cause the Company’s actual results and experience to differ from the anticipated results and expectations expressed in such forward-looking statements.

Overview

Net income for the nine months ended September 30, 2004, was $4,484,000 as compared with $3,636,000 for the nine months ended September 30, 2003. This increase is largely attributable to the gain on the sale of bank premises of $838,000, net of taxes, in 2004. Managing the interest margin in its trade area’s extremely competitive environment continues to be a priority for the Company. A strong increase in loan volume of 13% at September 30, 2004, as compared with September 30, 2003, is the result of the improvement in the local economy.

The following schedule compares financial highlights for the nine months ended September 30, 2004 and 2003:

                 
For the nine months ended September 30,
  2004
  2003
Net income per share
  $ 0.81     $ 0.65  
Book value per share
  $ 15.54     $ 14.94  
Return on average total assets
    .99 %     .85 %
Return on average shareholders’ equity
    7.04 %     5.88 %
Allowance for loan losses as a % of loans, net of unearned discount
    2.04 %     2.24 %

Page 13 of 20

 


Table of Contents

Financial Condition

Held to Maturity Securities

Held to maturity securities decreased $4,410,000 at September 30, 2004, as compared with September 30, 2003, as a result of the management of the Company’s liquidity position. Funds available from the maturity of these securities were generally used to fund the increase in the loan portfolio. Gross unrealized gains for held to maturity securities were $134,000 and $504,000 at September 30, 2004 and 2003, respectively. The following schedule reflects the mix of the held to maturity investment portfolio at September 30, 2004 and 2003:

                                 
September 30,
  2004
  2003
    Amount
  %
  Amount
  %
U. S. Treasury securities
  $               $ 999,645       14 %
U. S. Government agencies
                    3,000,000       40 %
States and political subdivisions
    2,944,232       100 %     3,354,689       46 %
 
   
 
     
 
     
 
     
 
 
Totals
  $ 2,944,232       100 %   $ 7,354,334       100 %
 
   
 
     
 
     
 
     
 
 

Available for Sale Securities

Available for sale securities decreased $13,157,000 at September 30, 2004, as compared with September 30, 2003, as the result of the management of the Company’s liquidity position, as discussed above. Gross unrealized gains were $927,000 and $2,361,000 at September 30, 2004 and 2003, respectively, and gross unrealized losses were $1,083,000 and $1,189,000 at September 30, 2004 and 2003, respectively. The following schedule reflects the mix of available for sale securities at September 30, 2004 and 2003:

                                 
September 30,
  2004
  2003
    Amount
  %
  Amount
  %
U. S. Treasury securities
  $ 72,083,380       34 %   $ 55,514,592       25 %
U. S. Government agencies
    121,455,358       58 %     157,581,451       70 %
States and political subdivisions
    13,571,474       6 %     6,385,248       3 %
Other securities
    3,576,624       2 %     4,362,351       2 %
 
   
 
     
 
     
 
     
 
 
Totals
  $ 210,686,836       100 %   $ 223,843,642       100 %
 
   
 
     
 
     
 
     
 
 

Page 14 of 20

 


Table of Contents

Federal Home Loan Bank Stock

The Company’s investment in Federal Home Loan Bank (“FHLB”) Stock decreased $569,000 at September 30, 2004, as compared with September 30, 2003, due to the redemption of stock by the FHLB.

Loans

Loans increased $37,453,000 at September 30, 2004, as compared with September 30, 2003. During the fourth quarter of 2003 and continuing through September 30, 2004, the local economy has stabilized which has resulted in increased loan demand. The Company expects that this demand will continue into the fourth quarter of 2004. This demand has primarily been funded through the maturity of investment securities.

Bank Premises and Equipment

Bank premises and equipment decreased $1,509,000 at September 2004, as compared with September 30, 2003, primarily due to the sale of two parcels of bank premises during 2004.

Other Real Estate

Other real estate decreased $1,082,000 at September 30, 2004, as compared with September 30, 2003, due to the sale of several parcels of other real estate during the twelve months ended September 30, 2004.

Other Assets

Other assets increased $3,122,000 at September 30, 2004, as compared with September 30, 2003, primarily due to an increase in deferred income taxes of $250,000, which was the result of unrealized losses on available for sale securities, and a receivable of $2,500,000 relating to the sale of bank premises structured as a like-kind exchange under Section 1031 of the Internal Revenue Code.

Deposits

Total deposits increased $31,159,000 at September 30, 2004, as compared with September 30, 2003. Significant increases or decreases in total deposits and/or significant fluctuations among the different types of deposits from quarter to quarter are anticipated by Management as customers in the casino industry and county and municipal areas reallocate their resources periodically. As discussed above, the Company has managed its funds including planning the timing and classification of investment maturities and using other funding sources and their maturity so as to achieve appropriate liquidity.

Notes Payable

Notes payable decreased $261,000 at September 30, 2004, compared with September 30, 2003, as a result of the maturity and/or early payoff of Company debt.

Other Liabilities

Other liabilities increased $678,000 at September 30, 2004, as compared with September 30, 2003, primarily due to the impact of increasing health care costs on the liability for post-retirement health benefits.

Page 15 of 20

 


Table of Contents

Shareholders’ Equity and Capital Adequacy

Strength, security and stability have been the hallmark of the Company since its founding in 1985 and of its bank subsidiary since its founding in 1896. A strong capital foundation is fundamental to the continuing prosperity of the Company and the security of its customers and shareholders.

One measure of capital adequacy is the primary capital ratio which was 15.42% at September 30, 2004 as compared with 15.67% at September 30, 2003. These ratios are well above the regulatory minimum of 6.00%. Management continues to emphasize the importance of maintaining the appropriate capital levels of the Company.

RESULTS OF OPERATIONS

Net Interest Income

Net interest income, the amount by which interest income on loans, investments and other interest earning assets exceeds interest expense on deposits and other borrowed funds, is the single largest component of the Company’s income. Management’s objective is to provide the largest possible amount of income while balancing interest rate, credit, liquidity and capital risk. The following schedule summarizes net interest earnings and net yield on interest earning assets:

Net Interest Earnings and Net Yield on Interest Earning Assets

                 
Nine Months Ended September 30, (In        
thousands, except percentages)
  2004
  2003
Total interest income (1)
  $ 18,105     $ 19,055  
Total interest expense
    3,694       4,600  
 
   
 
     
 
 
Net interest earnings
  $ 14,411     $ 14,455  
 
   
 
     
 
 
Net yield on interest earning assets
    3.67 %     3.83 %
 
   
 
     
 
 

(1) All interest earned is reported on a taxable equivalent basis using a tax rate of 34% in 2004 and 2003.

The schedule on page 17 provides an analysis of the change in total interest income and total interest expense for the nine months ended September 30, 2004 and 2003.

Page 16 of 20

 


Table of Contents

Analysis of Changes in Interest Income and Interest Expense
(In Thousands)

                                                 
    For the Nine Months   For the Nine Months           Attributable To:
    Ended September 30,   Ended September 30,      
    2004
  2003
  Increase (Decrease)
  Volume
  Rate
  Rate/ Volume
INTEREST INCOME: (1)
                                               
Loans (2)
  $ 12,568     $ 13,119     $ (551 )   $ 706     $ (1,193 )   $ (64 )
Federal funds sold
    56       59       (3 )     124       (41 )     (86 )
Held to maturity:
                                               
Taxable securities
    19       287       (268 )     (270 )     28       (26 )
Non-taxable securities
    183       226       (43 )     (39 )     (5 )     1  
Available for sale:
                                               
Taxable securities
    4,731       4,987       (256 )     134       (380 )     (10 )
Non-taxable securities
    370       183       187       156       17       14  
Other securities
    178       194       (16 )     (21 )     6       (1 )
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total
  $ 18,105     $ 19,055     $ (950 )   $ 790     $ (1,568 )   $ (172 )
 
   
 
     
 
     
 
     
 
     
 
     
 
 
INTEREST EXPENSE:
                                               
Savings and negotiable interest bearing deposits
  $ 1,065     $ 1,180     $ (115 )   $ 670     $ (501 )   $ (284 )
Time deposits
    1,549       2,364       (815 )     (241 )     (639 )     65  
Borrowings from FHLB
    334       321       13       (5 )     19       (1 )
Federal funds purchased and securities sold under agreements to repurchase
    746       729       17       101       (74 )     (10 )
Mortgage indebtedness
            6       (6 )     (6 )                
 
   
 
     
 
     
 
     
 
     
 
     
 
 
Total
  $ 3,694     $ 4,600     $ (906 )   $ 519     $ (1,195 )   $ (230 )
 
   
 
     
 
     
 
     
 
     
 
     
 
 

(1) All interest earned is reported on a taxable equivalent basis using a tax rate of 34% in 2004 and 2003.

(2) Loan fees are included in these figures. Includes nonaccrual loans.

Page 17 of 20

 


Table of Contents

Provision for Loan Losses

Management continuously monitors the Company’s relationships with its loan customers, especially those in concentrated industries such as gaming and hotel/motel, and their direct and indirect impact on its operations. A thorough analysis of current economic conditions and the quality of the loan portfolio is conducted on a quarterly basis. These analyses are utilized in the computation of the adequacy of the allowance for loan losses. Based on these analyses, the Company provided $424,000 and $383,000 during the nine months ended September 30, 2004 and 2003, respectively, for loan losses. The provision in 2004 is primarily due to the increase in loans during the same period. The Company expects to provide for its loan loss provision on a monthly basis during the remaining quarter in 2004 at a similar level, as deemed necessary, based on its analyses.

Service Charges on Deposit Accounts

Service charges on deposit accounts decreased $725,000 for the nine months ended September 30, 2004, as compared with the nine months ended September 30, 2003, primarily due to the decrease in fee income from off-site ATMS no longer under contract with the Company.

Gain On Sale of Bank Premises

The Company realized a gain of $1,271,000 for the nine months ended September 30, 2004, from the sale of bank premises.

Other Expense

Other expense decreased $832,000 for the nine months ended September 30, 2004, as compared with the nine months ended September 30, 2003, as a result of a decrease in expenses for off-site ATMs no longer under contract with the Company.

LIQUIDITY

Liquidity represents the Company’s ability to adequately provide funds to satisfy demands from depositors, borrowers and other commitments by either converting assets to cash or accessing new or existing sources of funds. Management monitors these funds requirements in such a manner as to satisfy these demands and provide the maximum earnings on its earning assets. Deposits, payments of principal and interest on loans, proceeds from maturities of investment securities and earnings on investment securities are the principal sources of funds for the Company. As discussed previously, the Company has utilized non-traditional sources of funds including brokered certificates of deposit and borrowings from the Federal Home Loan Bank. These additional sources have allowed the Company to satisfy its liquidity needs. The Company will continue to utilize these sources of funds throughout 2004, as necessary.

Item 4: Controls and Procedures

Based on their evaluation, as of September 30, 2004, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(c) and 15d-15(c) and internal control over financial reporting (as defined in Exchange Act Rules 13a - 15(f) and 15d — 15(f)) are effective. During the period ending September 30, 2004, there were no changes in internal controls over financial reporting that materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Page 18 of 20

 


Table of Contents

PART II

OTHER INFORMATION

Item 5 — Other Information

None.

Item 6 — Exhibits and Reports on Form 8-K

(a) Exhibits

     
Exhibit 23
  Consent of Certified Public Accountants
 
   
Exhibit 31.1
  Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
   
Exhibit 31.2
  Certification Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
 
   
Exhibit 32.1
  Certification of Chief Executive Officer Pursuant to 18 U.S.C. ss.1350
 
   
Exhibit 32.2
  Certification of Chief Financial Officer Pursuant to 18 U.S.C. ss. 1350.

(b) Reports on Form 8-K

A Form 8-K was filed by the Company on October 18,2004.

Page 19 of 20

 


Table of Contents

SIGNATURES

Pursuant to the requirement of Section 13 of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

         
    PEOPLES FINANCIAL CORPORATION
    (Registrant)
 
       
  Date:   November 10, 2004
     
 
       
  By:   /s/ Chevis C. Swetman
      Chevis C. Swetman
    Chairman, President and Chief Executive Officer
 
       
  Date:   November 10, 2004
     
 
       
  By:   /s/ Lauri A. Wood
     
      Lauri A. Wood
      Chief Financial Officer and Controller
      (principal financial and accounting officer)

Page 20 of 20