Perspective Therapeutics, Inc. - Quarter Report: 2020 December (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☑ |
QUARTERLY Report PURSUANT TO Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
For the quarterly period ended December 31, 2020 |
or
☐ |
Transition Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
|
For the transition period from __________ to ____________ |
Commission File No. 001-33407
ISORAY, INC.
(Exact name of registrant as specified in its charter)
Delaware |
41-1458152 |
(State or other jurisdiction of incorporation or |
(I.R.S. Employer |
|
|
350 Hills St., Suite 106, Richland, Washington |
99354 |
(Address of principal executive offices) |
(Zip Code) |
|
|
Registrant's telephone number, including area code: (509) 375-1202 |
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common Stock, $0.001 par value |
ISR |
NYSE American |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
☐ |
|
Accelerated filer |
☐ |
Non-accelerated filer |
☐ |
|
Smaller reporting company |
☒ |
|
|
|
Emerging growth company |
☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act): Yes ☐ No ☒
Number of shares outstanding of each of the issuer's classes of common equity as of the latest practicable date:
Class |
Outstanding as of February 8, 2021 |
Common stock, $0.001 par value |
Table of Contents
PART I |
|
|
|
|
|
Item 1 |
1 |
|
|
|
|
|
1 |
|
|
|
|
|
2 |
|
|
|
|
|
3 |
|
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) | 4 | |
|
|
|
|
5 |
|
|
|
|
Item 2 |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
13 |
|
|
|
Item 3 |
18 |
|
|
|
|
Item 4 |
18 |
|
|
|
|
PART II |
|
|
|
|
|
Item 1 |
19 |
|
|
|
|
Item 1A |
19 |
|
|
|
|
Item 2 |
20 |
|
|
|
|
Item 3 |
20 |
|
|
|
|
Item 4 |
20 |
|
|
|
|
Item 5 |
20 |
|
|
|
|
Item 6 |
21 |
|
|
|
|
|
22 |
Isoray, Inc. and Subsidiaries |
Consolidated Balance Sheets (Unaudited) |
(In thousands, except shares) |
December 31, |
June 30, |
|||||||
2020 |
2020 |
|||||||
ASSETS |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 9,585 | $ | 2,392 | ||||
Accounts receivable, net |
1,738 | 2,044 | ||||||
Inventory |
665 | 645 | ||||||
Prepaid expenses and other current assets |
301 | 426 | ||||||
Total current assets |
12,289 | 5,507 | ||||||
Property and equipment, net |
1,830 | 1,735 | ||||||
Right of use asset, net (Note 8) | 891 | 1,001 | ||||||
Restricted cash |
182 | 181 | ||||||
Inventory, non-current |
202 | 137 | ||||||
Other assets, net |
119 | 138 | ||||||
Total assets |
$ | 15,513 | $ | 8,699 | ||||
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||
Current liabilities: |
||||||||
Accounts payable and accrued expenses |
$ | 494 | $ | 654 | ||||
Lease liability (Note 8) | 245 | 236 | ||||||
Accrued protocol expense |
66 | 35 | ||||||
Accrued radioactive waste disposal |
101 | 94 | ||||||
Accrued payroll and related taxes |
211 | 352 | ||||||
Accrued vacation |
218 | 204 | ||||||
Total current liabilities |
1,335 | 1,575 | ||||||
Non-current liabilities: |
||||||||
Lease liability, non-current (Note 8) | 652 | 769 | ||||||
Accrued payroll and related taxes, non-current | 160 | 55 | ||||||
Asset retirement obligation |
593 | 577 | ||||||
Total liabilities |
2,740 | 2,976 | ||||||
Commitments and contingencies (Note 7) |
||||||||
Stockholders' equity: |
||||||||
Preferred stock, $.001 par value; 7,000,000 shares authorized: Series B: 5,000,000 shares allocated; no and 59,065 shares issued and outstanding |
- | - | ||||||
Common stock, $.001 par value; 200,000,000 shares authorized; 87,232,324 and 68,897,779 shares issued and outstanding |
87 | 69 | ||||||
Additional paid-in capital |
102,205 | 93,592 | ||||||
Accumulated deficit |
(89,519 | ) | (87,938 | ) | ||||
Total stockholders' equity |
12,773 | 5,723 | ||||||
Total liabilities and stockholders' equity |
$ | 15,513 | $ | 8,699 |
The accompanying notes are an integral part of these consolidated financial statements.
Consolidated Statements of Operations (Unaudited) |
(Dollars and shares in thousands, except for per-share amounts) |
Three months ended |
Six months ended |
|||||||||||||||
December 31, |
December 31, |
|||||||||||||||
2020 |
2019 |
2020 |
2019 |
|||||||||||||
Sales, net |
$ | 2,359 | $ | 2,206 | $ | 4,743 | $ | 4,521 | ||||||||
Cost of sales |
1,192 | 1,095 | 2,330 | 2,174 | ||||||||||||
Gross profit |
1,167 | 1,111 | 2,413 | 2,347 | ||||||||||||
Operating expenses: |
||||||||||||||||
Research and development |
285 | 277 | 597 | 510 | ||||||||||||
Sales and marketing |
619 | 666 | 1,200 | 1,481 | ||||||||||||
General and administrative |
1,129 | 1,071 | 2,196 | 2,168 | ||||||||||||
Loss on equipment disposal | 7 | - | 7 | - | ||||||||||||
(Gain) on change in estimate of asset retirement obligation (Note 8) | - | - | - | (73 | ) | |||||||||||
Total operating expenses |
2,040 | 2,014 | 4,000 | 4,086 | ||||||||||||
Operating loss |
(873 | ) | (903 | ) | (1,587 | ) | (1,739 | ) | ||||||||
Non-operating income: |
||||||||||||||||
Interest income, net |
5 | 6 | 6 | 26 | ||||||||||||
Non-operating income |
5 | 6 | 6 | 26 | ||||||||||||
Net loss |
(868 | ) | (897 | ) | (1,581 | ) | (1,713 | ) | ||||||||
Preferred stock dividends |
- | (2 | ) | (3 | ) | (5 | ) | |||||||||
Net loss applicable to common shareholders |
$ | (868 | ) | $ | (899 | ) | $ | (1,584 | ) | $ | (1,718 | ) | ||||
Basic and diluted loss per share |
$ | (0.01 | ) | $ | (0.01 | ) | $ | (0.02 | ) | $ | (0.03 | ) | ||||
Weighted average shares used in computing net loss per share: |
||||||||||||||||
Basic and diluted |
83,047 | 67,388 | 75,972 | 67,388 |
The accompanying notes are an integral part of these consolidated financial statements. |
Consolidated Statements of Cash Flows (Unaudited) |
(In thousands) |
Six months ended December 31, |
||||||||
2020 |
2019 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
||||||||
Net loss |
$ | (1,581 | ) | $ | (1,713 | ) | ||
Adjustments to reconcile net loss to net cash used by operating activities: |
||||||||
Depreciation expense |
71 | 77 | ||||||
Loss on equipment disposals |
7 | - | ||||||
Amortization of other assets |
19 | 20 | ||||||
Accretion of asset retirement obligation |
16 | 15 | ||||||
Gain on change in estimate of asset retirement obligation | - | (73 | ) | |||||
Share-based compensation |
166 | 185 | ||||||
Changes in operating assets and liabilities: |
||||||||
Accounts receivable, net |
306 | (255 | ) | |||||
Inventory |
(85 | ) | 13 | |||||
Prepaid expenses and other current assets |
125 | (190 | ) | |||||
Accounts payable and accrued expenses |
(158 | ) | (51 | ) | ||||
Accrued protocol expense |
31 | (109 | ) | |||||
Accrued radioactive waste disposal |
7 | 15 | ||||||
Accrued payroll and related taxes |
(36 | ) | 114 | |||||
Accrued vacation |
14 | 21 | ||||||
Net cash used by operating activities |
(1,098 | ) | (1,931 | ) | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: |
||||||||
Additions to property and equipment |
(173 | ) | (204 | ) | ||||
Net cash used by investing activities |
(173 | ) | (204 | ) | ||||
CASH FLOWS FROM FINANCING ACTIVITIES: |
||||||||
Preferred dividends paid |
(9 | ) | (11 | ) | ||||
Proceeds from sales of common stock, pursuant to underwritten offering, net |
8,471 | - | ||||||
Proceeds from sales of common stock, pursuant to exercise of options | 3 | - | ||||||
Net cash provided (used) by financing activities |
8,465 | (11 | ) | |||||
Net increase (decrease) in cash, cash equivalents, and restricted cash |
7,194 | (2,146 | ) | |||||
Cash, cash equivalents, and restricted cash beginning of period |
2,573 | 5,507 | ||||||
CASH, CASH EQUIVALENTS, AND RESTRICTED CASH END OF PERIOD |
$ | 9,767 | $ | 3,361 | ||||
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets: |
||||||||
Cash and cash equivalents |
$ | 9,585 | $ | 3,180 | ||||
Restricted cash |
$ | 182 | $ | 181 | ||||
Total cash, cash equivalents, and restricted cash shown on the consolidated statements of cash flows |
$ | 9,767 | $ | 3,361 | ||||
Non-cash investing and financing activities: |
||||||||
Recognition of operating lease liability and right of use asset | $ | 8 | $ | 1,228 |
The accompanying notes are an integral part of these consolidated financial statements. |
Consolidated Statement of Changes in Stockholders' Equity (Unaudited) |
(In thousands, except shares) |
Series B |
Common Stock |
|||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Additional Paid-in Capital |
Accumulated Deficit |
Total |
||||||||||||||||||||||
Balances at June 30, 2019 |
59,065 | $ | - | 67,388,047 | $ | 67 | $ | 92,105 | $ | (84,492 | ) | $ | 7,680 | |||||||||||||||
Share-based compensation |
91 | 91 | ||||||||||||||||||||||||||
Net loss |
(816 | ) | (816 | ) | ||||||||||||||||||||||||
Balances at September 30, 2019 |
59,065 | $ | - | 67,388,047 | $ | 67 | $ | 92,196 | $ | (85,308 | ) | $ | 6,955 | |||||||||||||||
Payment of dividend to preferred shareholders | (11 | ) | (11 | ) | ||||||||||||||||||||||||
Share-based compensation | 94 | 94 | ||||||||||||||||||||||||||
Net loss | (897 | ) | (897 | ) | ||||||||||||||||||||||||
Balances at December 31, 2019 | 59,065 | $ | - | 67,388,047 | $ | 67 | $ | 92,279 | $ | (86,205 | ) | $ | 6,141 | |||||||||||||||
Series B |
Common Stock |
|||||||||||||||||||||||||||
Shares |
Amount |
Shares |
Amount |
Additional Paid-in Capital |
Accumulated Deficit |
Total |
||||||||||||||||||||||
Balances at June 30, 2020 |
59,065 | $ | - | 68,897,779 | $ | 69 | $ | 93,592 | $ | (87,938 | ) | $ | 5,723 | |||||||||||||||
Share-based compensation |
85 | 85 | ||||||||||||||||||||||||||
Net loss |
(713 | ) | (713 | ) | ||||||||||||||||||||||||
Balances at September 30, 2020 |
59,065 | $ | - | 68,897,779 | $ | 69 | $ | 93,677 | $ | (88,651 | ) | $ | 5,095 | |||||||||||||||
Conversion of preferred stock to common stock | (59,065 | ) | 59,065 | |||||||||||||||||||||||||
Issuance of common stock pursuant to underwritten offering, net | 18,269,230 | 18 | 8,453 | 8,471 | ||||||||||||||||||||||||
Issuance of common stock pursuant to exercise of options | 6,250 | 3 | 3 | |||||||||||||||||||||||||
Payment of dividend to preferred stockholders | (9 | ) | (9 | ) | ||||||||||||||||||||||||
Share-based compensation | 81 | 81 | ||||||||||||||||||||||||||
Net loss | (868 | ) | (868 | ) | ||||||||||||||||||||||||
Balances at December 31, 2020 | - | $ | - | 87,232,324 | $ | 87 | $ | 102,205 | $ | (89,519 | ) | $ | 12,773 |
The accompanying notes are an integral part of these consolidated financial statements. |
Notes to the Unaudited Consolidated Financial Statements
1. |
Basis of Presentation |
The accompanying unaudited interim consolidated financial statements are those of Isoray, Inc., and its wholly-owned subsidiaries, referred to herein as “Isoray” or the “Company”. All significant intercompany accounts and transactions have been eliminated in the consolidation. In the opinion of management, all adjustments necessary for the fair presentation of the consolidated financial statements have been included. These unaudited interim consolidated financial statements should be read in conjunction with our audited consolidated financial statements and related notes as set forth in the Company’s annual report filed on Form 10-K for the year ended June 30, 2020.
The unaudited consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and note disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles in the United States (GAAP) have been condensed or omitted pursuant to those rules and regulations, although we believe that the disclosures are adequate for the information not to be misleading.
Certain prior period amounts have been reclassified to conform to the current period’s presentation. The results of operations for the periods presented may not be indicative of those which may be expected for a full year. The Company anticipates that as the result of continuing operating losses and the significant net operating losses available from prior fiscal years, its effective income tax rate for fiscal year 2021 will be 0%.
2. |
New Accounting Standards |
Accounting Standards Updates Adopted
In November 2018, the FASB issued ASU 2018-18, Collaborative Arrangements (Topic 808): Clarifying the Interaction Between Topic 808 and Topic 606, which, among other things, provides guidance on how to assess whether certain collaborative arrangement transactions should be accounted for under Topic 606. The amendments in this ASU are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019, with early adoption permitted. The ASU became effective for, and was adopted by, the Company in the first quarter of the fiscal year ending June 30, 2021. The standard was adopted on July 1, 2020 and had no effect on the consolidated financial statements.
Accounting Standards Updates to Become Effective in Future Periods
Other accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected to have a material impact on the consolidated financial statements upon adoption. The Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or disclosures.
3. |
Loss per Share |
Basic and diluted earnings (loss) per share are calculated by dividing net income (loss) available to common shareholders by the weighted average number of common shares outstanding and does not include the impact of any potentially dilutive common stock equivalents. At December 31, 2020 and 2019, the calculation of diluted weighted average shares did not include convertible preferred stock, common stock warrants, or options that are potentially convertible into common stock as those would be antidilutive due to the Company’s net loss position.
Securities not considered in the calculation of diluted weighted average shares, but that could be dilutive in the future as of December 31, 2020 and 2019, were as follows (in thousands):
December 31, |
||||||||
2020 |
2019 |
|||||||
Series B preferred stock |
- | 59 | ||||||
Common stock warrants |
14,965 | 6,080 | ||||||
Common stock options |
5,532 | 4,651 | ||||||
Total potential dilutive securities |
20,497 | 10,790 |
4. |
Inventory |
Inventory consisted of the following at December 31, 2020 and June 30, 2020 (in thousands):
December 31, |
June 30, |
|||||||
2020 |
2020 |
|||||||
Raw materials |
$ | 448 | $ | 401 | ||||
Work in process |
210 | 221 | ||||||
Finished goods |
7 | 23 | ||||||
Total inventory, current |
$ | 665 | $ | 645 |
December 31, |
June 30, |
|||||||
2020 |
2020 |
|||||||
Enriched barium, non-current |
$ | 117 | $ | 117 | ||||
Raw materials, non-current |
85 | 20 | ||||||
Total inventory, non-current |
$ | 202 | $ | 137 |
Inventory, non-current represents raw materials that were ordered in quantities to obtain volume cost discounts which based on current and anticipated sales volumes will not be consumed within an operating cycle. On August 25, 2017, the Company entered into a Consignment Agreement and related Services Agreement with MedikorPharma-Ural LLC to begin utilizing our enriched barium-130 carbonate inventory. The Company anticipates obtaining enough Cesium-131 under this arrangement to obtain approximately 4,000 curies of Cesium-131. During the three and six months ended December 31, 2020, the Company did not obtain any curies under this agreement. At December 31, 2020, the Company estimates that the remaining enriched barium will result in 894 curies; approximately 62 of which will be obtained in the next twelve months and 832 will be obtained after December 31, 2021. There is no assurance as to whether the agreement will be terminated before this full amount is obtained and other supply sources are used, nor is there assurance that the third-party reactor which relies on this Consignment Agreement will be used by the Cesium-131 supplier under contract with the Company.
5. |
Property and Equipment |
Property and equipment consisted of the following at December 31, 2020 and June 30, 2020 (in thousands):
December 31, |
June 30, |
|||||||
2020 |
2020 |
|||||||
Land |
$ | 366 | $ | 366 | ||||
Equipment |
3,634 | 3,872 | ||||||
Leasehold improvements |
4,143 | 4,143 | ||||||
Other1 |
954 | 871 | ||||||
Property and equipment |
9,097 | 9,252 | ||||||
Less accumulated depreciation |
(7,267 |
) |
(7,517 |
) |
||||
Property and equipment, net |
$ | 1,830 | $ | 1,735 |
1 Plant and equipment, not placed in service are items that meet the capitalization threshold or which management believes will meet the threshold at the time of completion and which have yet to be placed into service as of the date of the balance sheet, and therefore, no depreciation expense has been recognized. Also included at December 31, 2020 and June 30, 2020 are costs associated with advance planning and design work on the Company’s new production facility of approximately $207,000. The advance planning and design work was primarily incurred in fiscal year 2017. The new production facility is currently on hold as the Company has sufficient production capacity to meet future demands and while the Company focuses its resources on revenue growth. It is anticipated that the Company will continue work on the new production facility in the next four to five years.
6. |
Share-Based Compensation |
The following table presents the share-based compensation expense recognized for stock-based options during the three months ended December 31, 2020 and 2019 (in thousands):
Three Months |
||||||||
2020 |
2019 |
|||||||
Cost of sales |
$ | 2 | $ | 8 | ||||
Research and development expenses |
12 | 19 | ||||||
Sales and marketing expenses |
16 | 24 | ||||||
General and administrative expenses |
51 | 43 | ||||||
Total share-based compensation |
$ | 81 | $ | 94 |
The following table presents the share-based compensation expense recognized for stock-based options during the six months ended December 31, 2020 and 2019 (in thousands):
Six Months |
||||||||
2020 |
2019 |
|||||||
Cost of sales |
$ | 5 | $ | 16 | ||||
Research and development expenses |
24 | 38 | ||||||
Sales and marketing expenses |
34 | 49 | ||||||
General and administrative expenses |
103 | 82 | ||||||
Total share-based compensation |
$ | 166 | $ | 185 |
As of December 31, 2020, total unrecognized compensation expense related to stock-based options was approximately $504,000 and the related weighted-average period over which it is expected to be recognized is approximately 1.06 years.
A summary of stock options within the Company’s share-based compensation plans as of December 31, 2020 was as follows (in thousands except for exercise prices and terms):
Weighted |
||||||||||||||||
Weighted |
Average |
|||||||||||||||
Number of |
Exercise |
Contractual |
Intrinsic |
|||||||||||||
As of December 31, 2020 |
Options |
Price |
Term (Years) |
Value |
||||||||||||
Outstanding |
5,532 | $ | .62 | 7.37 | $ | 23 | ||||||||||
Vested and expected to vest |
5,532 | $ | .62 | 7.37 | $ | 23 | ||||||||||
Vested and exercisable |
3,777 | $ | .65 | 6.65 | $ | 12 |
There were 6,250 and no stock options exercised during the three months ended December 31, 2020 and 2019, respectively. The Company’s current policy is to issue new shares to satisfy stock option exercises.
There were no and 30,000 option awards granted with a fair value of approximately $0 and $11,000 during the three months ended December 31, 2020 and 2019, respectively.
There were no stock option awards which expired during the three months ended December 31, 2020 and 2019, respectively.
There were 625 and no stock option awards forfeited during the three months ended December 31, 2020 and 2019, respectively.
There were 6,250 and no stock options exercised during the six months ended December 31, 2020 and 2019, respectively. The Company’s current policy is to issue new shares to satisfy stock option exercises.
There were 40,000 and 40,000 option awards granted with a fair value of approximately $18,000 and $14,000 during the six months ended December 31, 2020 and 2019, respectively.
There were 2,000 and 8,250 stock option awards which expired during the six months ended December 31, 2020 and 2019, respectively.
There were 3,125 and 26,250 stock option awards forfeited during the six months ended December 31, 2020 and 2019, respectively.
7. |
Commitments and Contingencies |
Isotope Purchase Agreement
In December 2015, the Company completed negotiations with The Open Joint Stock Company (located in the Russian Federation) for the purchase of Cesium-131 manufactured by the Institute of Nuclear Materials. The purchase agreement provided the Company with one year’s supply of Cesium-131. The original agreement was due to expire on March 31, 2017, but in December 2016 an addendum was signed extending it until December 31, 2017. On October 23, 2017, the Company, together with The Open Joint Stock Company, signed an addendum to the contract to include Cesium-131 manufactured at Research Institute of Atomic Reactors (RIAR) and extending it until December 31, 2018. On December 24, 2018, an addendum was signed extending the term of the supply contract through December 31, 2019 and modifying the volume of additional shipments of Cesium-131. Under the addendum, current pricing and volumes for Cesium-131 purchases remained in place until May 31, 2019. On July 11, 2019, another addendum was signed extending the pricing terms until August 4, 2019. On July 30, 2019, a new supply contract was signed with The Open Joint Stock Company for a term of August 2019 to December 2020 as the Company had purchased the maximum amount of Cesium-131 permitted under the prior agreement. On August 6, 2019, an addendum was signed adding RIAR as another reactor to manufacture Cesium-131. On August 14, 2020, another addendum was signed modifying the volume of additional shipments of Cesium-131. On August 26, 2020, a new supply contract was signed with The Open Joint Stock Company for a term of August 2020 to December 2021 as the Company had purchased the maximum amount of Cesium-131 permitted under the prior agreement.
8. |
Leases |
The Company maintains a production facility located at Applied Process Engineering Laboratory (APEL) in Richland, Washington. The APEL facility became operational in September 2007. The production facility has over 15,000 square feet and includes space for isotope separation, seed production, order dispensing, a clean room for assembly of our product offerings, and a dedicated shipping area. In 2015, the Company entered into a modification to the production facility lease that modified the requirement to return the facility to ground at the time of exit at Company discretion and exercised an extension in 2017 to increase the lease term to April 30, 2021, and reduced the required notice to terminate the lease early from twelve months to six months. In July 2019, the Company entered into another modification of the production facility lease that extends the term to April 20, 2026 and provides for an eighteen month termination notice with an early termination penalty of up to $40,000 which decreases in the future beginning May 1, 2022. Effective August 2020, the Company entered into a new lease with APEL for 540 square feet of storage space.
Upon the adoption of Topic 842 on July 1, 2019, the Company recognized a right-of-use asset and lease liability of approximately $1.2 million. In determining the amount of the right-of-use asset and lease liability, we assumed the termination of the lease in April 2024 and incurring a termination penalty of $20,000. As of the date of adoption, a right of use asset and a corresponding lease liability of approximately $1.2 million were recognized on the balance sheet based upon the present value of the future base payments discounted at a 6% discount rate using the rate of interest that the Company would have to pay to borrow on a collateralized basis over a similar term and amount equal to the lease payments in a similar economic environment as the lease does not provide an implicit discount rate. Due to the August 2020 lease, the Company increased the right-of-use asset and the lease liability by approximately $8,000 during the six months ended December 31, 2020. The weighted average remaining term and discount rate as of December 31, 2020 was 3.3 years and 6%, respectively.
For the three months ended December 31, 2020 and 2019 our operating lease expense was approximately $76,000 and $73,000 respectively, and is recognized in the statement of operations in cost of sales and general and administrative expenses. For the three months ended December 31, 2020 and 2019 our operating lease expense recognized in cost of sales was approximately $49,000 and $47,000 respectively and our lease expense recognized in general and administrative expense was approximately $27,000 and $26,000 respectively.
For the six months ended December 31, 2020 and 2019 our operating lease expense was approximately $152,000 and $147,000 respectively, and is recognized in the statement of operations in cost of sales and general and administrative expenses. For the six months ended December 31, 2020 and 2019 our operating lease expense recognized in cost of sales was approximately $98,000 and $94,000 respectively and our lease expense recognized in general and administrative expense was approximately $54,000 and $53,000 respectively.
The following table presents the future operating lease payments and lease liability included on the condensed balance sheet related to the Company’s operating lease as of December 31, 2020 (in thousands):
Year Ending June 30, | ||||
2021 (remaining six months) | $ | 146 | ||
2022 | 292 | |||
2023 | 292 | |||
2024 | 264 | |||
Total | 994 | |||
Less: imputed interest | (97 | ) | ||
Total lease liability |
897 |
|||
Less current portion | (245 | ) | ||
Non-current lease liability | $ | 652 |
Asset Retirement Obligation
The Company has an asset retirement obligation (ARO) associated with the facility it currently leases. In connection with the lease modification executed in July 2019, the ARO changed as follows (in thousands):
Six months ended December 31, | ||||||||
2020 | 2019 | |||||||
Beginning balance | $ | 577 | $ | 621 | ||||
Accretion of discount | 16 | 15 | ||||||
Gain on change in ARO estimate due to lease modification | - | (73 | ) | |||||
Ending Balance | $ | 593 | $ | 563 |
In July 2019, the Company extended the lease term an additional five years thus extending the time before asset retirement costs would be incurred. The Company estimated retirement costs to be $704,000, which was discounted utilizing an interest rate of 5.1% for a new ARO liability of $555,000, a reduction of $73,000. At the time of extension, the asset retirement asset had been fully amortized, thus the Company recognized a gain on change in the estimate of $73,000.
9. |
Stockholders’ Equity |
On March 31, 2020, the Company entered into an Equity Distribution Agreement (the “Distribution Agreement”) with Oppenheimer & Co., Inc. (“Oppenheimer”). The common stock sold pursuant to the Distribution Agreement was distributed at the market prices prevailing at the time of sale. The Distribution Agreement provided that Oppenheimer will be entitled to compensation for its services at a commission rate of 3.0% of the gross sales price per share of common stock sold plus reimbursement of certain expenses. Net proceeds from the sale of the Shares will be used for general corporate purposes. During the six months ended December 31, 2020, the Company sold no shares under the Distribution Agreement. On October 19, 2020 the Company terminated the Distribution Agreement, effective on the same date.
On October 22, 2020, the Company sold 18,269,230 shares of its common stock at a price of $0.52 per share, for aggregate gross proceeds of $9,500,000, pursuant to the registration statement on Form S-3 that became effective on February 4, 2020. The Company intends to use the net proceeds from the offering, estimated at approximately $8,500,000, to fund operations, research and development efforts, potential future acquisitions of complementary businesses or technologies, sales and marketing initiatives, and for general corporate purposes, including general and administrative expenses, capital expenditures, and for general working capital purposes. Additionally, the Company issued to the purchasers warrants to purchase up to 9,134,615 shares of common stock. The warrants have an exercise price of $0.57 per share common stock, are exercisable immediately, and expire five years from the date of issuance. If exercised for cash, future exercises of these warrants will provide additional capital to the Company. None of the warrants were exercised during the three months ended December 31, 2020. Additionally, the 59,065 shares of Series B preferred stock automatically converted into 59,065 shares of common stock as a result of this offering.
10. |
Contracts with Customers |
We routinely enter into agreements with customers that include general commercial terms and conditions, notification requirements for price increases, shipping terms, and in most cases, prices for the products that we offer. However, these agreements do not obligate us to provide goods to the customer and there is no consideration promised to us at the onset of these arrangements. For customers without separate agreements, we have a standard list price established for all products and our invoices contain standard terms and conditions that are applicable to those customers where a separate agreement is not controlling. Our performance obligations are established when a customer submits a purchase order or e-mail notification (in writing or electronically) for goods, and we accept the order. We identify performance obligations as the sale of our products and professional services as requested from our customers. We generally recognize revenue upon the satisfaction of these criteria when control of the product has been transferred to the customer at which time we have an unconditional right to receive payment or as we provide professional services which are based on our actual time provided. Our prices are fixed and are not affected by contingent events that could impact the transaction price. We do not offer price concessions and do not accept payment that is less than the price stated when we accept the purchase order, except in rare credit related circumstances. We do not have any material performance obligations where we are acting as an agent for another entity.
Revenues for all products are typically recognized at the time the product is shipped, at which time the title passes to the customer, and there are no further performance obligations.
Sources of Revenue
We have identified the following revenues disaggregated by revenue source:
1. |
Domestic – direct sales of products and services. |
2. |
International – direct sales of products and services. |
During the three months ended December 31, 2020 and 2019 the Company had nominal, and no international revenue respectively. For the three months ended December 31, 2020, prostate brachytherapy comprised 80% of our revenue while other revenue comprised 20% compared to 89% and 11%, respectively, in the three months ended December 31, 2019.
During the six months ended December 31, 2020 and 2019 the Company had nominal, and no international revenue respectively. For the six months ended December 31, 2020, prostate brachytherapy comprised 80% of our revenue while other revenue comprised 20% compared to 89% and 11%, respectively, in the six months ended December 31, 2019.
Warranty
Our general product warranties do not extend beyond an assurance that the product delivered will be consistent with stated specifications and do not include separate performance obligations.
Returns
Generally, we allow returns if not implanted and we are notified within a few weeks after satisfying our performance obligations of a return. Returns after shipment may result in a 50% restocking fee.
Commissions and Contract Costs
We expense commissions on orders to our sales team upon satisfaction of our performance obligations. We generally do not incur incremental charges associated with securing agreements with customers which would require capitalization and recovery over the life of the agreement.
Practical Expedients
Our payment terms for sales direct to customers and distributors are substantially less than the one year collection period that falls within the practical expedient in determination of whether a significant financing component exists.
Shipping and Handling Charges
Fees charged to customers for shipping and handling of products are included as revenue and the costs for shipping and handling of products are included as a component of cost of sales.
Taxes Collected from Customers
As our products are used in another service and are exempt, to this point we have not collected taxes. If we were to collect taxes they would be on the value of transaction revenue and would be excluded from revenues and cost of sales and would be accrued in current liabilities until remitted to governmental authorities.
Concentration of Customers
One group of customers, facilities or physician practices has revenues that aggregate to greater than 10% of total Company sales. This group of facilities individually do not aggregate to more than 10% of total Company sales. They are serviced by the same physician group, one of whom is our Medical Director:
Six Months Ended December 31, |
|||||||||
Facility |
2020 revenue |
2019 revenue |
|||||||
El Camino, Los Gatos, & other facilities |
24.88 |
% |
23.60 |
% |
11. | Subsequent Events |
During January 2021, 12,292,839 warrants were exercised to purchase our common stock for aggregate gross proceeds of $7,770,641 and 274,690 options were exercised to purchase our common stock for gross proceeds of $166,187.
On February 8, 2021, the Company sold shares of its common stock at a price of $1.25 per shares for aggregate gross proceeds of approximately $45,000,000, pursuant to the registration statement on Form S-3 that became effective on February 4, 2020. The Company intends to use the net proceeds from this offering, estimated at approximately $41,675,000, to fund operations, research and development efforts, potential future acquisitions of complementary businesses or technologies, sales and marketing initiatives, and for general corporate purposes, including general and administrative expenses, capital expenditures, and for general working capital purposes. Additionally, the Company granted the underwriters an option to purchase an additional 5,400,000 shares of common stock at a purchase price of $1.25 per share for the purpose of covering overallotments, which if exercised will generate gross proceeds of approximately $6,750,000. The overallotment option was exercised in full and closed on February 8, 2021.
ITEM 2 – MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Caution Regarding Forward-Looking Information
In addition to historical information, this Form 10-Q contains certain “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (PSLRA). This statement is included for the express purpose of availing Isoray, Inc. of the protections of the safe harbor provisions of the PSLRA.
All statements contained in this Form 10-Q, other than statements of historical facts, that address future activities, events or developments are forward-looking statements, including, but not limited to, statements containing the words “believe,” “expect,” “anticipate,” “intends,” “estimate,” “forecast,” “project,” and similar expressions. All statements other than statements of historical fact are statements that could be deemed forward-looking statements, including any statements of the plans, strategies and objectives of management for future operations; any statements concerning proposed new products, services, developments or industry rankings; any statements regarding future revenue, economic conditions or performance; any statements of belief; and any statements of assumptions underlying any of the foregoing. These statements are based on certain assumptions and analyses made by us in light of our experience and our assessment of historical trends, current conditions and expected future developments as well as other factors we believe are appropriate under the circumstances. However, whether actual results will conform to the expectations and predictions of management is subject to a number of risks and uncertainties described under Item 1A - Risk Factors beginning on page 19 below that may cause actual results to differ materially.
Consequently, all of the forward-looking statements made in this Form 10-Q are qualified by these cautionary statements and there can be no assurance that the actual results anticipated by management will be realized or, even if substantially realized, that they will have the expected consequences to or effects on our business operations. Readers are cautioned not to place undue reliance on such forward-looking statements as they speak only of the Company’s views as of the date the statement was made. The Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Critical Accounting Policies and Estimates
The discussion and analysis of the Company’s financial condition and results of operations are based upon its consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent liabilities. On an on-going basis, management evaluates past judgments and estimates, including those related to bad debts, inventories, accrued liabilities, derivative liabilities and contingencies. Management bases its estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The accounting policies and related risks described in the Company’s annual report on Form 10-K as filed with the SEC on September 25, 2020 are those that depend most heavily on these judgments and estimates. As of December 31, 2020 there had been no material changes to any of the critical accounting policies contained therein.
Overview
Isoray is a brachytherapy device manufacturer with FDA clearance for a single medical device that can be delivered to the physician in multiple configurations as prescribed for the treatment of cancers in multiple body sites. The Company manufactures and sells this product as the Cesium-131 brachytherapy seed or Cesium Blu.
The brachytherapy seed utilizes Cesium-131, with a 9.7 day half-life, as its radiation source. The Company believes that it is the unique combination of the short half-life and the energy of the Cesium-131 isotope that are yielding the beneficial treatment results that have been published in peer reviewed journal articles and presented in various forms at conferences and tradeshows.
The Company has distribution agreements outside of the United States. These distributors are responsible for obtaining regulatory clearance to sell the Company’s products in their territories, with the support of the Company. As of the date of this Report, the Company has distributors in the Russian Federation, Peru and India with nominal reported revenues in these locations during the six months ended December 31, 2020.
The Company has a supply agreement with The Open Joint Stock Company <<Isotope>>, a Russian company, for the supply of Cesium-131 for a term of August 2020 to December 2021. Our source of supply of Cesium-131 from Russia is historically produced using one of two nuclear reactors which supply the irradiation needed for Cesium-131 production. One of the Russian nuclear reactors was shut down from December 2017 until August 2018, and the other Russian nuclear reactor shut down in August 2019 and continues to be shut down in 2020 for an indeterminate period. As a result of these scheduled shutdowns only one of the Company's historic Russian suppliers of Cesium-131 is available during these periods. The Company also has a consignment inventory agreement with MedikorPharma-Ural LLC (“Medikor”) to process the Company’s enriched barium at another nuclear reactor in Russia. The term of this consignment agreement began in November 2017 and is for 10 years.
The Company continues to explore how our proprietary isotope may be effective in the treatment of additional cancers. We recently entered into a research grant agreement with a leading cancer center to study the treatment of metastatic melanoma. In this immuno-oncology study, Cesium-131 will be used in combination with an immune checkpoint inhibitor. Metastatic melanoma is the most virulent form of skin cancer, often spreading to lymph nodes, the lungs, liver, brain, and tissue under the skin. This study follows our recently announced agreement with the University of Cincinnati to study the combination of Cesium-131 with the immunotherapy drug Keytruda® in recurrent head and neck cancers.
The Company recently filed a provisional patent application for a device designed to achieve directional dosing using our Cesium-131 seeds. This device is a bed that holds the Cesium-131 seeds to focus the radiation to a specific treatment area. The device is fixed to a directional mesh that can be used to treat pancreatic cancers as well as retroperitoneal sarcomas. We see unidirectional brachytherapy utilizing Cesium-131 as a highly attractive potential therapy for advanced abdominal cancers as well. In this practical application, the device will be aimed at cancers of the abdomen that invade the abdominal wall and pelvic floor, such as advanced cancers of the colon and rectum and advanced GYN cancers such as ovarian and uterine cancers. The directional dosing device will likely be used initially with the recurrent cancers mentioned above, where our competitors’ external beam radiation therapy has previously been administered.
The Company recently received FDA 510k clearance for use of C4 Imaging's Sirius® positive-signal MRI (Magnetic Resonance Imaging) markers with the Company's Cesium-131 brachytherapy seeds. Sirius® is implanted during the treatment of prostate cancer with the Cesium-131 seeds and is used to facilitate seed localization within the prostate utilizing a single post-implant MRI procedure.
Results of Operations
Three months ended December 31, 2020 and 2019 (in thousands):
Three months ended December 31, |
||||||||||||||||||||
2020 |
2019 |
2020 - 2019 | ||||||||||||||||||
Amount |
% (a) |
Amount |
% (a) |
% Change |
||||||||||||||||
Sales, net |
$ | 2,359 | 100 | $ | 2,206 | 100 | 7 | |||||||||||||
Cost of sales |
1,192 | 51 | 1,095 | 50 | 9 | |||||||||||||||
Gross profit |
1,167 | 49 | 1,111 | 50 | 5 | |||||||||||||||
Operating expenses: |
||||||||||||||||||||
Research and development expenses |
285 | 12 | 277 | 12 | 3 | |||||||||||||||
Sales and marketing expenses |
619 | 26 | 666 | 30 | (7 | ) | ||||||||||||||
General and administrative expenses |
1,129 | 48 | 1,071 | 49 | 5 | |||||||||||||||
Loss on equipment disposal | 7 | - | - | - | 100 | |||||||||||||||
Total operating expenses |
2,040 | 86 | 2,014 | 91 | 1 | |||||||||||||||
Operating loss |
$ | (873 | ) | (37 | ) | $ | (903 | ) | (41 | ) | (3 | ) |
(a) |
Expressed as a percentage of sales, net |
Six months ended December, 2020 and 2019 (in thousands):
Six months ended December 31, |
||||||||||||||||||||
2020 |
2019 |
2020 - 2019 | ||||||||||||||||||
Amount |
% (a) |
Amount |
% (a) |
% Change |
||||||||||||||||
Sales, net |
$ | 4,743 | 100 | $ | 4,521 | 100 | 5 | |||||||||||||
Cost of sales |
2,330 | 49 | 2,174 | 48 | 7 | |||||||||||||||
Gross profit |
2,413 | 51 | 2,347 | 52 | 3 | |||||||||||||||
Operating expenses: |
||||||||||||||||||||
Research and development expenses |
597 | 13 | 510 | 11 | 17 | |||||||||||||||
Sales and marketing expenses |
1,200 | 25 | 1,481 | 33 | (19 | ) | ||||||||||||||
General and administrative expenses |
2,196 | 46 | 2,168 | 48 | 1 | |||||||||||||||
Gain on change in estimate of asset retirement obligation (Note 10) | - | - | (73 | ) | (2 | ) | (100 | ) | ||||||||||||
Loss on equipment disposal | 7 | - | - | |||||||||||||||||
Total operating expenses |
4,000 | 84 | 4,086 | 90 | (2 | ) | ||||||||||||||
Operating loss |
$ | (1,587 | ) | (33 | ) | $ | (1,739 | ) | (38 | ) | (9 | ) |
(a) |
Expressed as a percentage of sales, net |
Sales
Sales, net for the three months ended December 31, 2020 increased 7% compared to the three months ended December 31, 2019. Sales, net for the six months ended December 31, 2020 increased 5% compared to the six months ended December 31, 2019. The Company’s sales personnel continued to bring on new accounts while also working with existing customers to increase their order volumes. The Blu Build™ loader also helped to increase revenues during the three and six months ended December 31, 2020.
The sales breakdown between prostate and non-prostate applications is set forth below.
Three months ended December 31, 2020 and 2019 (in thousands):
Three months ended December 31, |
||||||||||||||||||||
2020 |
2019 |
2020 - 2019 | ||||||||||||||||||
Amount |
% (a) |
Amount |
% (a) |
% Change |
||||||||||||||||
Prostate brachytherapy |
$ | 1,894 | 80 | $ | 1,964 | 89 | (4 | ) | ||||||||||||
Other sales |
465 | 20 | 242 | 11 | 92 | |||||||||||||||
Sales, net |
2,359 | 100 | 2,206 | 100 | 7 |
(a) |
Expressed as a percentage of sales, net |
Six months ended December 31, 2020 and 2019 (in thousands):
Six months ended December 31, |
||||||||||||||||||||
2020 |
2019 |
2020 - 2019 | ||||||||||||||||||
Amount |
% (a) |
Amount |
% (a) |
% Change |
||||||||||||||||
Prostate brachytherapy |
$ | 3,784 | 80 | $ | 4,037 | 89 | (6 | ) | ||||||||||||
Other sales |
959 | 20 | 484 | 11 | 98 | |||||||||||||||
Sales, net |
4,743 | 100 | 4,521 | 100 | 5 |
(a) |
Expressed as a percentage of sales, net |
Prostate Brachytherapy
Prostate sales decreased by approximately 4% and 6% during the three and six months ended December 31, 2020 respectively compared to the three and six months ended December 31, 2019. We believe that due to stay-at-home orders in various states and hospitals’ focus on COVID-19, patients’ brachytherapy procedures were either delayed or cancelled. This led to a decrease in sales for prostate treatments during the three and six months ended December 31, 2020 compared to the three and six months ended December 31, 2019. The decrease in sales volume was partially offset by a price increase that occurred in January 2020. Also during the six months ended December 31, 2020, the Blu Build™ loader was launched into full market release resulting in increased revenue compared to the six months ended December 31, 2019.
Management believes continued growth in prostate brachytherapy revenues will be the result of physicians, payors, and patients increasingly considering overall treatment advantages including costs compared with non-brachytherapy treatments, better treatment outcomes and improvement in the quality of life for patients. The American Cancer Society estimates that nearly 250,000 new prostate cancer cases will be diagnosed in calendar year 2021, which represents an increase of approximately 30% over the calendar year 2020 estimate (American Cancer Society, 2021) but there is no assurance that this will occur and if it occurs that it will have a positive impact on the Company's performance. We believe the trend to use brachytherapy in lieu of other options is starting to improve our performance but there is no assurance as to how long this trend will continue.
Other Sales
Other sales includes, but is not limited to, brain, lung, head/neck, gynecological treatments, and services. Other sales, net increased by 92% for the three months ended December 31, 2020 and 98% for the six months ended December 31, 2020 compared to the three and six months ended December 31, 2019, respectively. The main driver of this growth was increased treatments for brain cancer including GammaTile™. Initial applications for these other brachytherapy treatments are primarily used in recurrent cancer treatments or salvage cases that are generally difficult to treat aggressive cancers where other treatment options are either ineffective or unavailable.
Other brachytherapy treatments are subject to the influence of a small pool of innovative physicians who are the early adopters of the technology who also tend to be faculty at teaching hospitals training the next generation of physicians. This causes the revenue created by these types of treatment applications to be more volatile and varies significantly from year to year. Individual centers weigh the value of the procedure with their other treatment priorities on a patient by patient basis.
Other brachytherapy treatments, such as brain, lung, and head/neck are typically performed in the in-patient setting using the DRG or diagnostic related groups. DRGs are designed for Medicare to set payment levels for hospital in-patient services. Other health insurers may follow Medicare reimbursement when setting their payment rates. When these other types of brachytherapy are performed in the out-patient setting existing codes for Cesium-131 that are also used for prostate brachytherapy are used to bill for these procedures.
In May 2020, the Centers for Medicare and Medicaid Services (CMS) approved 64 ICD-10-PCS billing codes used for reimbursement of Cesium-131 for the hospital in-patient DRG setting. The codes allow hospitals to bill Medicare for specific surgical procedures that would benefit from the addition of Cesium-131.
The 64 ICD-10-PCS codes are important for the growing surgical applications of Cesium-131 in treating a significant range of hard to treat cancers including brain, lung, head and neck, abdominal, gynecological, pelvic, and colorectal cancers. The new codes took effect on October 1, 2020 and management believes they will provide greater impetus for usage as now CMS will be able to track the additional cost of the Cesium-131 seed itself and be able to reimburse the hospital through the DRG payment system for this additional costs when an in-patient brachytherapy procedure is performed. Isoray believes that additional clinical data and these new billing codes will begin to build a compelling argument to support reimbursement and increased adoption of the procedures; however, any growth will be inconsistent in the near term.
GammaTile™
For several years the Company has focused on many different applications of its Cesium-131 brachytherapy seeds in the cranial cavity to target many forms of brain cancer. Most recently, the Company has focused on using braided strand configurations and on being a contract manufacturer of GammaTile™ Therapy which is owned by GT Medical Technologies, Inc. (GT Med Tech). GammaTile™ Therapy uses biodegradable “tiles” to deliver Cesium-131 brachytherapy seeds into contact with cancerous tumors in the brain.
GammaTile™ Therapy was originally cleared for treating recurrent brain cancers. GT Med Tech filed a 510k with the FDA on an expanded indication of GammaTile™ Therapy to include treatment of newly diagnosed brain tumors with an application of Cesium-131. On January 27, 2020, GT Med Tech announced that it had received clearance from the FDA for an expanded indication that will allow patients of newly diagnosed malignant brain tumors to be treated by GammaTile™ Therapy. For the three and six months ended December 31, 2020, total revenues from sales to GT Med Tech were less than ten percent (10%) of sales. GT Med Tech has indicated it intends to increase sales and marketing efforts during the Company’s fiscal year 2021, but there is no assurance that this will occur and in fact sales were flat in the first and second quarters of fiscal year 2021 primarily due to the effects of the COVID pandemic and hospital access.
Cost of sales
Cost of sales consists primarily of the costs of manufacturing and distributing the Company’s products.
Contributing to the increase in the three and six months ended December 31, 2020 and 2019 comparison were increases in isotope costs as well as in labor. Higher freight costs for isotope were due to the use of cargo flights rather than passenger flights to transport the isotope from Russia to our facility. In addition, due to lower than anticipated sales volumes we had excess isotope on hand which went unused. Labor costs increased slightly mainly due to annual merit increases for production personnel.
Gross Profit
Contributing to the three and six months ended December 31, 2020 and 2019 gross profit had a slight increase due to a slight increase in sales partially offset by increases in isotope costs due to higher freight costs and payroll due to annual merit increases.
Research and development
Research and development consists primarily of employee and third party costs related to research and development activities.
Contributing to the three months ended December 31, 2020 and 2019 research and development comparison was an increase in protocol expense. This increase was offset by a reduction in investment in the development of the Blu Build™ delivery system for real-time prostate brachytherapy.
Contributing to the six months ended December 31, 2020 and 2019 research and development comparison was an increase in protocol expense primarily relating to new research agreements as well as during the six months ended December 31, 2019 the Company mutually-agreed to terminate a grant agreement which resulted in a reversal of the accrual which was not repeated during the six months ended December 31, 2020. These increases were offset by a reduction in investment in the development of the Blu Build™ delivery system for real-time prostate brachytherapy.
The Company recently received FDA 510k clearance for use of C4 Imaging's Sirius® positive-signal MRI (Magnetic Resonance Imaging) markers with the Company's Cesium-131 brachytherapy seeds. Sirius® is implanted during the treatment of prostate cancer with the Cesium-131 seeds and is used to facilitate seed localization within the prostate utilizing a single post-implant MRI procedure. We are beginning a limited market release on this technology and expect it to be available for full market release later this calendar year but there is no assurance this timing will occur.
Management believes that research and development expenses will continue at this level as we do not anticipate accrual reversals in the future and we continue to explore for new projects and collaborations.
Sales and marketing expenses
Sales and marketing expenses consist primarily of the costs related to the internal and external activities of the Company’s sales, marketing and customer service functions of the Company.
Contributing to the quarters ended December 31, 2020 and 2019 comparison was a decrease in travel and tradeshow costs due to COVID-19 restrictions. Incentive compensation decreased for the quarter ended December 31, 2020 in connection with less growth in revenue. These decreases were partially offset by increased digital marketing.
Contributing to the six months ended December 31, 2020 and 2019 comparison was a decrease in travel and tradeshow costs due to COVID-19 restrictions. Incentive compensation decreased for the quarter ended December 31, 2020 in connection with less growth in revenue.
General and administrative expenses
General and administrative expenses consist primarily of the costs related to the executive, human resources/training, quality assurance/regulatory affairs, finance, and information technology functions of the Company.
Contributing to the three and six months ended December 31, 2020 and 2019 comparison were decreased travel costs due to COVID-19 restrictions as well as decreased employee hiring costs and legal fees, partially offset by increased director and officer insurance expense, increased payroll due to annual merit increases, and IT consulting expenses.
Impact of COVID-19
From the onset of the COVID-19 global health pandemic we have been proactive in implementing plans to ensure the health and well-being of our employees, while remaining focused on providing uninterrupted product flow to the physicians and patients who count on us. We seamlessly transitioned many employees to work from home and made other adjustments to ensure the continuity of our business through this time. At the beginning of the pandemic, we moved quickly to ensure that our inventory of non-isotope supplies were appropriate in case our supply chain was disrupted. In addition, we set in motion our strategy to maintain a continuous and uninterrupted supply of isotope from our suppliers in Russia including the review and use of alternative freight services due to the cancellation of many international flights.
As COVID-19 began to spread, many states implemented new guidelines in an attempt to mitigate the spread of the virus and to conserve certain medical supplies. Those guidelines led to the cancellation or postponement of elective and non-emergency surgical procedures, including prostate brachytherapy procedures. During the first half of fiscal 2021, although our sales revenues increased 5% compared to the first six months of fiscal 2020, we were still below the average monthly prostate revenues attained in our third quarter of fiscal 2020 prior to the outset of COVID-19's impact on our operations. We believe this is due to stay-at-home orders and hospitals focused on COVID-19 due to the pandemic resulting in a delay or cancellation of patients scheduled to be seen by physicians. This resulted in fewer or delayed urology referrals for prostate brachytherapy treatment.
As more states gradually lifted restrictions on non-essential surgeries and other activities, we received customer feedback of anticipated increases in implant volumes as patients begin returning from quarantines for office visits and consultations but there is no assurance this will occur or be sustained, particularly with the recent spike in COVID-19 cases in various locations. In the meantime, we continue to tightly manage our expenses and make fluid adjustments to isotope orders to meet potential increased treatment demands.
Liquidity and capital resources
The Company assesses its liquidity in terms of its ability to generate cash to fund its operating, investing and financing activities. The Company has historically financed its operations through selling equity to investors. During the six months ended December 31, 2020 and 2019, the Company used existing cash reserves to fund its operations and capital expenditures (in thousands except current ratio):
Six months |
||||||||
ended December 31, |
||||||||
2020 |
2019 |
|||||||
Net cash (used) by operating activities |
$ | (1,098 | ) | $ | (1,931 |
) |
||
Net cash (used) by investing activities | (173 | ) | (204 | ) | ||||
Net cash provided (used) by financing activities |
8,465 | (11 |
) |
|||||
Net (decrease) in cash and cash equivalents |
$ | 7,194 | $ | (2,146 |
) |
As of | ||||||||
December 31, 2020 | June 30, 2020 | |||||||
Working capital |
$ | 10,954 | $ | 3,932 | ||||
Current ratio |
9.21 | 3.50 |
Cash flows from operating activities
Net cash used by operating activities in the six months ended December 31, 2020 was primarily due to a net loss of approximately $1.58 million net of approximately $279,000 in adjustments for non-cash activity such as share-based compensation, depreciation and amortization expense, accretion of asset retirement obligation, and loss on equipment disposal. Changes in operating assets and liabilities provided approximately $204,000 from operating activities; decreases to accounts receivable due to increased collection efforts and prepaid expenses, and increases in accrued protocol expense, accrued vacation, and accrued radioactive waste disposal were partially offset by a decrease in account payable and accrued payroll and related taxes and increased inventory purchases.
Net cash used by operating activities in the six months ended December 31, 2019 was primarily due to a net loss of approximately $1.71 million, net of approximately $224,000 in adjustments for non-cash activity such as depreciation and amortization expense, asset retirement obligation accretion, change in estimate of asset retirement obligation, and share-based compensation. Changes in operating assets and liabilities used approximately $442,000 to fund operating activities; increases in accounts receivable and prepaid expenses and other current assets and decreases in accounts payable and other accrued expenses and accrued protocol expense were partially offset by increases in accrued payroll and related taxes, accrued vacation, accrued radioactive waste disposal, and inventory.
Cash flows from investing activities
Investing activities for the six months ended December 31, 2020 and 2019 respectively, consisted of transactions related to the purchase of fixed assets. Management will continue to invest in technology and machinery that improves and streamlines production processes and to invest in low-risk investment opportunities that safeguard assets and provide greater assurance those resources will be liquid and available for business needs as they arise.
Cash flows from Financing activities
Financing activities in the six months ended December 31, 2020 included payment of preferred dividends, and net proceeds from sale of common stock of approximately $8,500,000 from sale of 18,269,230 shares of common stock (see note 9 to the financial statements).
Financing activities in the six months ended December 31, 2019 included payment of preferred dividends.
Projected fiscal 2021 liquidity and capital resources
Operating activities
Assuming no extraordinary expenses occur (whether operating or capital), if management is successful at implementing its strategy of renewed emphasis on driving the consumer to the prostate market, meets or exceeds its annual growth targets of about twenty-five percent increase in revenue in fiscal 2021 and this annual growth continues, the Company anticipates reaching cash flow break-even in three to four years. The Company missed that target of twenty-five percent increased revenue in the first six months of fiscal 2021. There is no assurance that targeted sales growth will continue over the next three to four years.
Capital expenditures
Management has completed the design of a future production and administration facility but has not determined when or if it will move ahead with construction. If financing is obtained and the facility constructed, it is believed that the new facility will have non-cash depreciation cost equal to or greater than the monthly rental cost of the current facility.
Management is reviewing all aspects of production operations (including process automation), research and development, sales and marketing, and general and administrative functions to evaluate the most efficient deployment of capital to ensure that the appropriate materials, systems, and personnel are available to support and drive sales.
During the six months ended December 31, 2020, the Company invested nominally in the automation of production processes. Beginning in fiscal 2017 and continuing through December 31, 2020, the Company has invested approximately $1,064,000 in the automation of five production processes, four of which have been placed in service as of the end of December 31, 2020. Management expects to invest approximately $10,000 more over the next three months on the remaining automation projects, but there is no assurance that this amount will not be revised. This investment is designed to allow the Company to significantly increase the output of Cesium-131 brachytherapy seeds, while allowing the Company to decrease the labor costs related to seed production and also improving the overall safety of our operations.
Financing activities
On January 22, 2020, the Company filed a Form S-3 registration statement which became effective on February 4, 2020, with the potential to register up to $80 million of equity securities. On March 31, 2020, the Company entered into an Equity Distribution Agreement (the “Agreement”) with Oppenheimer & Co., Inc. (“Oppenheimer”). The common stock sold pursuant to the Agreement will be distributed at the market prices prevailing at the time of sale. The Agreement provides that Oppenheimer will be entitled to compensation for its services at a commission rate of 3.0% of the gross sales price per share of common stock sold plus reimbursement of certain expenses. As of September 30, 2020, the Company had sold an aggregate of 1,247,232 shares under the distribution agreement at an average price of approximately $0.738 per common share for gross proceeds of approximately $920,000 and net proceeds of approximately $850,000. On October 19, 2020, the Company terminated the Agreement, effective on the same date.
On October 22, 2020, the Company sold 18,269,230 shares of its common stock at a price of $0.52 per share, for aggregate gross proceeds of $9,500,000, pursuant to the registration statement on Form S-3 that became effective on February 4, 2020. The Company intends to use the net proceeds from the offering, estimated at approximately $8,595,000, to fund operations, research and development efforts, potential future acquisitions of complementary businesses or technologies, sales and marketing initiatives, and for general corporate purposes, including general and administrative expenses, capital expenditures, and for general working capital purposes. Additionally, the Company issued to the purchasers warrants to purchase up to 9,134,615 shares of common stock. The warrants have an exercise price of $0.57 per share of common stock, are exercisable immediately, and expire five years from the date of issuance. If exercised for cash, future exercises of these warrants will provide additional capital to the Company.
Between January 1, 2021, and February 1, 2021, the Company received approximately $7.9 million as a result of the exercise of warrants and options.
On February 8, 2021, the Company sold shares of its common stock at a price of $1.25 per shares for aggregate gross proceeds of approximately $45,000,000, pursuant to the registration statement on Form S-3 that became effective on February 4, 2020. The Company intends to use the net proceeds from this offering, estimated at approximately $41,675,000, to fund operations, research and development efforts, potential future acquisitions of complementary businesses or technologies, sales and marketing initiatives, and for general corporate purposes, including general and administrative expenses, capital expenditures, and for general working capital purposes. Additionally, the Company granted the underwriters an option to purchase an additional 5,400,000 shares of common stock at a purchase price of $1.25 per share for the purpose of covering overallotments, which was exercised on February 8, 2021 and generated gross proceeds of approximately $6,750,000. As a result of this recent capital raise, the Company does not anticipate the need to finance its operations for the next fiscal year from additional capital raises.
The Company expects to finance its future cash needs through sales of equity, possible strategic collaborations, debt financing or through other sources that may be dilutive to existing shareholders, Management anticipates that if it raises additional financing that it will be at a discount to the market price and it will be dilutive to shareholders.
Other commitments and contingencies
The Company presented its other commitments and contingencies in our Annual Report on Form 10-K for the fiscal year ended June 30, 2020. There have been no material changes outside of the ordinary course of business in those obligations during the six months ended December 31, 2020 other than those previously disclosed in note 7 of the financial statements contained in this filing.
Off-balance sheet arrangements
The Company has no off-balance sheet arrangements.
Critical accounting policies and estimates
The discussion and analysis of our financial condition and results of operations are based on our consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well as revenue and expenses during the reporting periods. The Company evaluates its estimates and judgments on an ongoing basis. The Company bases its estimates on historical experience and on various other factors the Company believes are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities. Actual results could therefore differ materially from those estimates if actual conditions differ from our assumptions.
During the six months ended December 31, 2020, there have been no changes to the critical accounting policies and estimates discussed in Part II, Item 7 of our Form 10-K for the year ended June 30, 2020.
ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not Applicable
ITEM 4 – CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including our principal executive officer and co-principal financial officers, we conducted an evaluation of the design and operation of our disclosure controls and procedures, as such term is defined under Rules 13a-14(c) and 15d-14(c) under the Securities Exchange Act of 1934, as amended (the Exchange Act), as of December 31, 2020. Based on that evaluation, our principal executive officer and our co-principal financial officers concluded that the design and operation of our disclosure controls and procedures were effective. The design of any system of controls is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions, regardless of how remote. However, management believes that our system of disclosure controls and procedures are designed to provide a reasonable level of assurance that the objectives of the system will be met.
Changes in Internal Control over Financial Reporting
There have not been any changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Nothing to disclose.
A description of the risk factors associated with our business is included under “Risk Factors” contained in Part I, Item 1A of our annual report on Form 10-K for the year ended June 30, 2020. There have been no material changes in our risk factors since such filing, except for the following:
We Rely Heavily on Three Customers
For the six months ended December 31, 2020 approximately 41% of the Company’s revenues were dependent on three customers with approximately 25% being generated by one group of customers. The loss of any of these customers would have a material adverse effect on the Company’s revenues that may not be replaced by other customers particularly as these customers are in the prostate sector which is facing substantial competition from other treatments.
The Recent Novel Coronavirus (COVID-19) Outbreak Could Materially Adversely Affect Our Financial Condition and Results of Operations.
COVID-19 may impact supply chain and product sales. Our Cesium supply comes from Russia and while at this time we are not aware of any shutdowns of nuclear facilities in Russia or limited staffing due to ongoing risk of virus transmission this may occur in the future. We also depend on overseas flights which have been curtailed and any further flight cancellations may impact our supply chain. While our surgeries are not considered elective, in areas where hospitals are devoted to COVID-19 or other chronic conditions, surgeries required to implant our seeds may be postponed or cancelled, as occurred in late March and continued through much of April at numerous locations and impacted us again in September through the end of December 2020. If conditions worsen with the COVID-19 pandemic this may have a material adverse effect on our business.
The spread of COVID-19 has caused us to modify our business practices (including employee travel, employee work locations, and cancellation of physical participation in meetings, events and conferences), and we may take further actions as may be required by government authorities or that we determine are in the best interests of our employees, customers, partners, and suppliers. There is no certainty that such measures will be sufficient to mitigate the risks posed by the virus, and our ability to perform critical functions could be harmed.
These and similar, and perhaps more severe, disruptions in our operations could negatively impact our business, operating results and financial condition. In addition, quarantines, stay-at-home, executive and similar government orders, or the perception that such orders, shutdowns or other restrictions on the conduct of business operations could occur, could impact personnel at third-party manufacturing facilities in the United States and other countries, or the availability or cost of materials, which would disrupt our supply chain.
The spread of COVID-19, which has caused a broad impact globally, may materially affect us economically. While the potential economic impact brought by, and the duration of, COVID-19 may be difficult to assess or predict, it has significantly disrupted global financial markets, and may limit our ability to access capital, which could in the future negatively affect our liquidity. A recession or market correction resulting from the spread of COVID-19 could materially affect our business and the value of our common stock.
The ultimate impact of the COVID-19 outbreak or a similar health epidemic is highly uncertain and subject to change. We do not yet know the full extent of potential delays or impacts on our business, our clinical trials, healthcare systems or the global economy as a whole. However, the effects could have a material impact on our operations, and we will continue to monitor the COVID-19 situation closely.
We Are Subject To Uncertainties Regarding Reimbursement For Use Of Our Product.
Hospitals and freestanding clinics may be less likely to purchase our product if they cannot be assured of receiving favorable reimbursement for treatments using our product from third-party payers, such as Medicare and private health insurance plans. Currently, Medicare reimburses hospitals at fixed rates that cover the cost of stranded and loose seeds. Clinics and physicians performing procedures in a free-standing center are reimbursed at the actual cost of the seeds.
In July 2019, CMS proposed a significant change to the way Medicare currently pays for radiation services in an out-patient setting. The Radiation Oncology Alternative Payment Method (RO APM) proposed a single, bundled payment for a 90-day episode of radiation therapy including LDR brachytherapy, IMRT, SBRT, proton therapy, and HDR brachytherapy. The RO APM proposal applied the same payment levels to services provided in physician offices, free-standing centers, and hospital outpatients. In addition, certain surgical codes were proposed to be included in the bundled payment such as those for gynecological treatments. This CMS proposal for a revised payment included brachytherapy sources. All comments regarding the RO APM were due to CMS by mid-September 2019 and the Company submitted its comments prior to the deadline.
Brachytherapy seeds have two CMS codes in the out-patient setting – one code for loose seeds and a second code for stranded seeds. Reimbursement amounts are reviewed and revised annually based upon information submitted to CMS on claims by providers. Changes in reimbursement can positively or negatively affect market demand for our product. We monitor these changes and provide comments, as permitted, when changes are proposed, prior to implementation.
In-patient procedures are covered by CMS and hospitals are paid based on the type and complexity of the surgery. These procedures are done as part of a Diagnostic Related Group or DRG system under which the hospital pays for all items involved in the care of the patient exclusive of the physician fees. Hospitals are less receptive to treatments which require out of pocket costs such as procedures we use for certain non-prostate applications. Certain of our DRG reimbursement amounts coupled with out-of-pocket costs imposed on hospitals make some of our surgical, in-patient procedures not financially viable. We rely on our reimbursement consultant to assist us to improve the rate of reimbursement so that our product reimbursement will create greater incentives to be used. Effective October 1, 2020, new codes took effect and now CMS will be able to track the additional cost of the Cesium-131 seed itself and be able to reimburse the hospital through the DRG payment system for this additional costs when an in-patient brachytherapy procedure is performed. There is no assurance we will obtain the increase necessary to keep certain procedures viable and improve the margins of others.
Historically, private insurers have followed Medicare guidelines in establishing reimbursement rates. However, third-party payers are increasingly challenging the pricing of certain medical services or devices, and we cannot be sure that they will reimburse our customers at levels sufficient for us to maintain favorable sales and price levels for our product. There is no uniform policy on reimbursement among third-party payers, and we can provide no assurance that our product will continue to qualify for reimbursement from all third-party payers or that reimbursement rates will not be reduced. A reduction in or elimination of third-party reimbursement for treatments using our products would have a material adverse effect on our revenues.
Our success in international markets also depends upon the eligibility of our product for coverage and reimbursement through government-sponsored health care payment systems and third-party payors. Reimbursement practices vary significantly by country. Many international markets have government-managed insurance systems that control reimbursement for our new product and procedures. Other foreign markets have both private insurance systems and government-managed systems that control reimbursement for our new product and procedures. Market acceptance of our product may depend on the availability and level of coverage and reimbursement in any country within a particular time. In addition, health care cost containment efforts similar to those we face in the United States are prevalent in many of the other countries in which we intend to sell our product and these efforts are expected to continue.
Furthermore, any federal and state efforts to reform government and private healthcare insurance programs, such as those passed by the federal government in 2010, could significantly affect the purchase of healthcare services and our product in general and demand for our product in particular. Approximately 60% of men diagnosed with prostate cancer are of Medicare age (65+), providing Medicare with a significant influence in the marketplace. We are unable to predict the ultimate impact of current healthcare reform rates, those reforms that may be enacted in the future both in the United States and in other countries, whether other healthcare legislation or regulations affecting the business may be proposed or enacted in the future or what effect any such legislation or regulations would have on our business, financial condition or results of operations.
ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None
ITEM 3 – DEFAULTS UPON SENIOR SECURITIES
None.
ITEM 4 - MINE SAFETY DISCLOSURES
Not applicable.
None.
(Except as otherwise indicated (a) all exhibits were previously filed, (b) all omitted exhibits are intentionally omitted, and (c) all documents referenced below were filed under SEC file number 001-33407.)
10.1 | Amendment to Amended and Restated Manufacturing and Supply Agreement dated October 16, 2020, between Isoray Medical, Inc. and GT Medical Technologies, Inc., incorporated by reference to Exhibit 10.1 of the Form 8-K filed on October 19, 2020. | ||
31.1* |
|
Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer |
|
|
|
|
|
31.2* |
|
Rule 13a-14(a)/15d-14(a) Certification of Co-Principal Financial Officer |
|
31.3* | Rule 13a-14(a)/15d-14(a) Certification of Co-Principal Financial Officer | ||
|
|
|
|
32.1** |
|
||
|
|
|
|
101.INS* |
|
XBRL Instance Document |
|
|
|
|
|
101.SCH* |
|
XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
101.CAL* |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
|
|
101.DEF* |
|
XBRL Taxonomy Extension Definition Linkbase Document
|
|
101.LAB* |
|
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
|
|
101.PRE* |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
* Filed herewith
** Furnished herewith
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: February 9, 2021 |
|
|
|
|
ISORAY, INC., a Delaware corporation
|
|
|
/s/ Lori A. Woods |
|
|
Lori A. Woods |
|
|
Chief Executive Officer |
|
|
|
|
/s/ Jonathan Hunt |
|
|
|
Jonathan Hunt |
Chief Financial Officer (Co-Principal Financial Officer) |
||
|
/s/ Mark J. Austin |
|
|
Mark J. Austin |
|
|
|
Controller |