Phoenix Apps Inc. - Quarter Report: 2019 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
| For the quarterly period ended June 30, 2019 |
|
|
or | |
|
|
¨ | TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
| For the transition period from _______________ to _______________ |
Commission File Number 333-209591
Phoenix Apps Inc. |
(Exact name of registrant as specified in its charter) |
Nevada |
| 61-1779183 |
(State or other jurisdiction of incorporation or organization) |
| (IRS Employer Identification No.) |
1258 – 720 King Street West, Suite 200 |
| M5V 3S5 |
(Address of principal executive offices) |
| (Zip Code) |
(239) 451-36016
(Registrant’s telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
None | None | None |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ¨ YES x NO
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). x YES ¨ NO
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ |
Non-accelerated filer | ¨ | Smaller reporting company | x |
Emerging growth company | x |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) ¨ YES x NO
APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
PROCEEDINGS DURING THE PRECEDING FIVE YEARS
Check whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Exchange Act after the distribution of securities under a plan confirmed by a court. ¨ YES ¨ NO
APPLICABLE ONLY TO CORPORATE ISSUERS
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
45,300,000 common shares issued and outstanding as of July ___, 2019.
| 3 |
| |||
|
|
|
|
|
|
|
| 3 |
| ||
Management’s Discussion and Analysis of Financial Condition or Plan of Operation |
|
| 12 |
| |
|
| 15 |
| ||
|
| 15 |
| ||
|
|
|
|
| |
|
| 16 |
| ||
|
|
|
|
| |
|
| 16 |
| ||
|
| 16 |
| ||
|
| 16 |
| ||
|
| 16 |
| ||
|
| 16 |
| ||
|
| 16 |
| ||
|
| 17 |
| ||
|
|
|
|
|
|
|
| 18 |
|
2 |
Table of Contents |
PART I - FINANCIAL INFORMATION
PHOENIX APPS, INC.
BALANCE SHEETS
(Unaudited)
|
| June 30, |
|
| December 31, |
| ||
|
|
|
|
|
|
| ||
ASSETS |
|
|
|
|
|
| ||
Current Assets |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | - |
|
| $ | - |
|
TOTAL ASSETS |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
|
|
|
|
|
|
|
Current Liabilities |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
| $ | 16,651 |
|
| $ | 19,001 |
|
Accrued Interest |
|
| 48,511 |
|
|
| 29,741 |
|
Convertible Promissory Notes |
|
| 97,533 |
|
|
| 74,897 |
|
Note Payable |
|
| 21,977 |
|
|
| 21,977 |
|
Total Current Liabilities |
|
| 184,672 |
|
|
| 145,616 |
|
|
|
|
|
|
|
|
|
|
Total Liabilities |
|
| 184,672 |
|
|
| 145,616 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ Deficit |
|
|
|
|
|
|
|
|
Preferred stock: 10,000,000 authorized; $0.002 par value no shares issued and outstanding |
|
| - |
|
|
| - |
|
Common Stock: 190,000,000 authorized; $0.002 par value 45,300,000 shares issued and outstanding |
|
| 90,600 |
|
|
| 90,600 |
|
Additional paid-in capital |
|
| 205,033 |
|
|
| 182,397 |
|
Accumulated deficit |
|
| (480,305 | ) |
|
| (418,613 | ) |
Total Stockholders’ Deficit |
|
| (184,672 | ) |
|
| (145,616 | ) |
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
| $ | - |
|
| $ | - |
|
The accompanying notes are an integral part of these unaudited condensed financial statements.
3 |
Table of Contents |
PHOENIX APPS, INC.
STATEMENTS OF OPERATIONS
(Unaudited)
|
| Three Months Ended |
|
| Six Months Ended |
| ||||||||||
|
| June 30, |
|
| June 30, |
| ||||||||||
|
| 2019 |
|
| 2018 |
|
| 2019 |
|
| 2018 |
| ||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||
REVENUE, NET OF FEES |
| $ | - |
|
| $ | - |
|
| $ | - |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Professional fees |
|
| 4,236 |
|
|
| 23,434 |
|
|
| 19,377 |
|
|
| 23,434 |
|
General and administrative |
|
| 454 |
|
|
| 4,539 |
|
|
| 908 |
|
|
| 4,699 |
|
Total Operating Expenses |
|
| 4,690 |
|
|
| 27,973 |
|
|
| 20,285 |
|
|
| 28,133 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS FROM OPERATIONS |
|
| (4,690 | ) |
|
| (27,973 | ) |
|
| (20,285 | ) |
|
| (28,133 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
| (19,393 | ) |
|
| (30,650 | ) |
|
| (41,407 | ) |
|
| (35,116 | ) |
|
|
| (19,393 | ) |
|
| (30,650 | ) |
|
| (41,407 | ) |
|
| (35,116 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LOSS BEFORE INCOME TAXES |
|
| (24,083 | ) |
|
| (58,623 | ) |
|
| (61,692 | ) |
|
| (63,249 | ) |
Provision for income taxes |
|
| - |
|
|
| - |
|
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET LOSS |
| $ | (24,083 | ) |
| $ | (58,623 | ) |
| $ | (61,692 | ) |
| $ | (63,249 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Loss per Common Share |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
| $ | (0.00 | ) |
Basic and Diluted Weighted Average Common Shares Outstanding |
|
| 45,300,000 |
|
|
| 45,300,000 |
|
|
| 45,300,000 |
|
|
| 45,300,000 |
|
The accompanying notes are an integral part of these unaudited condensed financial statements.
4 |
Table of Contents |
PHOENIX APPS, INC.
STATEMENTS OF STOCKHOLDERS’ DEFICIT
For the six month period ended June 30, 2019
(Unaudited)
|
| Common Stock |
|
| Additional |
|
|
|
|
| Total |
| ||||||||
|
| Number |
|
| Amount |
|
| Paid-in Capital |
|
| Accumulated Deficit |
|
| Stockholders’ Deficit |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance - December 31, 2018 |
|
| 45,300,000 |
|
| $ | 90,600 |
|
| $ | 182,397 |
|
| $ | (418,613 | ) |
| $ | (145,616 | ) |
Convertible promissory notes beneficial conversion feature |
|
| - |
|
|
| - |
|
|
| 13,531 |
|
|
| - |
|
|
| 13,531 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (37,609 | ) |
|
| (37,609 | ) |
Balance - March 31, 2019 |
|
| 45,300,000 |
|
| $ | 90,600 |
|
| $ | 195,928 |
|
| $ | (456,222 | ) |
| $ | (169,694 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible promissory notes beneficial conversion feature |
|
| - |
|
|
| - |
|
|
| 9,105 |
|
|
| - |
|
|
| 9,105 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (24,083 | ) |
|
| (24,083 | ) |
Balance - June 30, 2019 |
|
| 45,300,000 |
|
| $ | 90,600 |
|
| $ | 205,033 |
|
| $ | (480,305 | ) |
| $ | (184,672 | ) |
The accompanying notes are an integral part of these unaudited condensed financial statements.
5 |
Table of Contents |
PHOENIX APPS, INC.
STATEMENTS OF STOCKHOLDERS’ DEFICIT
For the six month period ended June 30, 2018
(Unaudited)
|
| Common Stock |
|
| Additional |
|
|
|
|
| Total |
| ||||||||
|
| Number |
|
| Amount |
|
| Paid-in Capital |
|
| Accumulated Deficit |
|
| Stockholders’ |
| |||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Balance - December 31, 2017 |
|
| 45,300,000 |
|
| $ | 90,600 |
|
| $ | 150,260 |
|
| $ | (323,869 | ) |
| $ | (83,009 | ) |
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (4,626 | ) |
|
| (4,626 | ) |
Balance - March 31, 2018 |
|
| 45,300,000 |
|
| $ | 90,600 |
|
| $ | 150,260 |
|
| $ | (328,495 | ) |
| $ | (87,635 | ) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Convertible promissory notes beneficial conversion feature |
|
| - |
|
|
| - |
|
|
| 26,134 |
|
|
| - |
|
|
| 26,134 |
|
Net loss |
|
| - |
|
|
| - |
|
|
| - |
|
|
| (58,623 | ) |
|
| (58,623 | ) |
Balance - June 30, 2018 |
|
| 45,300,000 |
|
| $ | 90,600 |
|
| $ | 176,394 |
|
| $ | (387,118 | ) |
| $ | (120,124 | ) |
The accompanying notes are an integral part of these unaudited condensed financial statements.
6 |
Table of Contents |
PHOENIX APPS, INC.
STATEMENTS OF CASH FLOWS
(Unaudited)
|
| Six Months Ended |
| |||||
|
| June 30, |
| |||||
|
| 2019 |
|
| 2018 |
| ||
|
|
|
|
|
|
| ||
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
| ||
Net loss |
| $ | (61,692 | ) |
| $ | (63,249 | ) |
Adjustments to reconcile net (loss) to net cash from operating activities: |
|
|
|
|
|
|
|
|
Amortization of debt discount |
|
| 22,636 |
|
|
| 26,134 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
| (2,350 | ) |
|
| (1,530 | ) |
Accrued interest |
|
| 18,770 |
|
|
| 8,982 |
|
Net cash used in operating activities |
|
| (22,636 | ) |
|
| (29,663 | ) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
| - |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Proceeds from promissory note |
|
| 22,636 |
|
|
| 26,134 |
|
Net cash provided by financing activities |
|
| 22,636 |
|
|
| 26,134 |
|
|
|
|
|
|
|
|
|
|
Net changes in cash and cash equivalents |
|
| - |
|
|
| (3,529 | ) |
Cash and cash equivalents - beginning of period |
|
| - |
|
|
| 3,984 |
|
Cash and cash equivalents - end of period |
| $ | - |
|
| $ | 455 |
|
|
|
|
|
|
|
|
|
|
Supplemental Cash Flow Disclosures |
|
|
|
|
|
|
|
|
Cash paid for interest |
| $ | - |
|
| $ | - |
|
Cash paid for income taxes |
| $ | - |
|
| $ | - |
|
|
|
|
|
|
|
|
|
|
Non-Cash Investing and Financing Activity: |
|
|
|
|
|
|
|
|
Convertible promissory notes beneficial conversion feature |
| $ | 22,636 |
|
| $ | 26,134 |
|
The accompanying notes are an integral part of these unaudited condensed financial statements.
7 |
Table of Contents |
PHOENIX APPS INC.
NOTES TO FINANCIAL STATEMENTS
June 30, 2019
(Unaudited)
NOTE 1 – ORGANIZATION AND BUSINESS OPERATIONS
Phoenix Apps, Inc. (“we”, or the “Company”) was incorporated in the State of Nevada on November 18, 2015, and commenced operations on November 30, 2015. The Company develops Android and Apple mobile applications. The Company’s fiscal year end is December 31.
On November 30, 2015, we acquired a portfolio of mobile software applications for smartphones and tablets (“Apps”) pursuant to an Asset Purchase Agreement (the “Agreement”), by and between the Company and third parties.
Under the terms of the Agreement, the parties agreed to sell certain assets, properties and contractual rights to the Company for $60,000 (the “Acquisition”). The $60,000 was paid by a related party, and subsequently, the Company provided 30,000,000 shares of its common stock to the related party for the $60,000 payment, and for a $12,500 payment for legal fees. Further, under the terms of the Agreement, the Company will employ two managers for a minimum term of one year. In addition, the individuals will be entitled to 10% of the Company’s annual profits as defined by the Agreement. The Company allocated the $60,000 purchase price to intangible assets as the assets purchased were without physical substance, and were paid by the related party. The intangible asset value was recorded as the full purchase price, and subsequently impaired as at December 31, 2015. In addition, under the terms of the Agreement, the employees were issued a total of 300,000 shares of common stock valued at par, $0.002 per share.
On May 13, 2016, the Company’s offering of 15,000,000 shares at $0.01 per share for total proceeds of $150,000 received a notice of effect from the Securities and Exchange Commission (“SEC”), and the Company commenced raising capital to fully implement its business plan. The offering was closed, and proceeds of $150,000 were received in relation to the 15,000,000 shares being issued, of which $25,000 was recorded as additional paid-in capital (“APIC”) resulting from direct legal costs to complete the offering.
On July 1, 2017, the Company entered into an agreement to dispose of their portfolio of revenue generating mobile software applications. Per the terms of the agreement, the Company’s two managers acquired the revenue generating assets from the Company, while forgiving all amounts owed to them as of July 1, 2017, and terminating the employment agreements held with the two managers.
The company is currently researching other mobile application opportunities.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited interim financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and in accordance with the instructions to Form 10-Q and Article 8 of Regulation S-X. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the six months ended June 30, 2019 are not necessarily indicative of the results that may be expected for the year ending December 31, 2019. Notes to the unaudited interim financial statements that would substantially duplicate the disclosures contained in the audited financial statements for fiscal year 2018 have been omitted. This report should be read in conjunction with the audited financial statements and the footnotes thereto for the fiscal year ended December 31, 2018 included in the Company’s Form 10-K as filed with the Securities and Exchange Commission on March 19, 2019.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements. The estimates and judgments will also affect the reported amounts for certain revenues and expenses during the reporting period. Actual results could differ from these good faith estimates and judgments.
8 |
Table of Contents |
Revenue Recognition
The Company recognizes revenue from the sale of products and services in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codificaiton (“ASC”) 606,”Revenue Recognition” following the five steps procedure:
Step 1: Identify the contract(s) with customers
Step 2: Identify the performance obligations in the contract
Step 3: Determine the transaction price
Step 4: Allocate the transaction price to performance obligations
Step 5: Recognize revenue when the entity satisfies a performance obligation
Revenue related to multi-media downloads is fully recognized when the above criteria are met.
Cash and Cash Equivalents
For purposes of the statement of cash flows, the Company considers all highly liquid instruments purchased with an original maturity of three months or less to be cash equivalents.
Fair Value of Financial Instruments
FASB ASC 820, Fair Value Measurements and Disclosures, defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. FASB ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. FASB ASC 820 describes three levels of inputs that may be used to measure fair value:
Level 1 – Quoted prices in active markets for identical assets or liabilities.
Level 2 – Observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.
Level 3 – Unobservable inputs that are supported by little or no market activity and that are financial instruments whose values are determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant judgment or estimation.
If the inputs used to measure the financial assets and liabilities fall within more than one level described above, the categorization is based on the lowest level of input that is significant to the fair value measurement of the instrument.
Research and Development Expenses
We follow FASB ASC 730-10, ”Research and Development,” and expense research and development costs when incurred. Accordingly, research and development costs for Software and Apps are expensed when the work has been performed or milestone results have been achieved.
Income Taxes
The Company accounts for income taxes in accordance with FASB Topic 740, “Income Taxes”, which requires that the Company recognize deferred tax liabilities and assets based on the differences between the financial statement carrying amounts and the tax bases of assets and liabilities, using enacted tax rates in effect in the years the differences are expected to reverse. Deferred income tax benefit (expense) results from the change in net deferred tax assets or deferred tax liabilities. A valuation allowance is recorded when it is more likely than not that some or all deferred tax assets will not be realized.
9 |
Table of Contents |
Basic and Diluted Income (Loss) Per Share
The Company computes income (loss) per share in accordance with FASB ASC 260, “Earnings per Share” which requires presentation of both basic and diluted earnings per share on the face of the statement of operations. Basic loss per share is computed by dividing net income (loss) available to common shareholders by the weighted average number of outstanding common shares during the period. Diluted income (loss) per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive loss per share excludes all potential common shares if their effect is anti-dilutive.
Recent accounting pronouncements
Management has considered all recent accounting pronouncements issued. The Company’s management believes that these recent pronouncements will not have a material effect on the Company’s financial statements.
NOTE 3 – GOING CONCERN
As of the six months ended June 30, 2019, the Company had an accumulated deficit of $480,305. During the six months ended June 30, 2019, the Company had no revenue and incurred net loss of $61,692. The Company believes that its existing capital resources may not be adequate to enable it to execute its business plan. These conditions raise substantial doubt as to the Company’s ability to continue as a going concern. The Company disposed of all revenue generating assets and is currently revising their future business operations and strategy. The accompanying consolidated financial statements do not include any adjustments that might be necessary should we be unable to continue as a going concern. If we fail to generate positive cash flow or obtain additional financing, when required, we may have to modify, delay, or abandon some or all of our business and expansion plans.
NOTE 4 – CONVERTIBLE PROMISSORY NOTES
|
| March 31, |
|
| December 31, |
| ||
|
| 2019 |
|
| 2018 |
| ||
Convertible Note - September 2017 |
| $ | 30,768 |
|
| $ | 30,768 |
|
Convertible Note - October 2017 |
|
| 5,977 |
|
|
| 5,977 |
|
Convertible Note - December 2017 |
|
| 6,015 |
|
|
| 6,015 |
|
Convertible Note - June 2018 |
|
| 26,134 |
|
|
| 26,134 |
|
Convertible Note - September 2018 |
|
| 4,522 |
|
|
| 4,522 |
|
Convertible Note - December 2018 |
|
| 1,481 |
|
|
| 1,481 |
|
Convertible Note - March 2019 |
|
| 13,531 |
|
|
| - |
|
Convertible Note - June 2019 |
|
| 9,105 |
|
|
| - |
|
|
|
|
|
|
|
|
|
|
|
|
| 97,533 |
|
|
| 74,897 |
|
Less current portion of convertible notes payable |
|
| (97,533 | ) |
|
| (74,897 | ) |
Long-term convertible notes payable |
| $ | - |
|
| $ | - |
|
On September 30, 2017, the Company issued three convertible promissory notes for a total of $30,768 to non-related parties for payment made to vendors for operating expenses on behalf of the Company. The convertible promissory notes are unsecured, bear interest at 35%, are due on demand, and are convertible at $0.005 per share.
On October 27, 2017, the Company issued a convertible promissory note of $5,977 to a non-related party for an advancement to the Company. The convertible promissory note is unsecured, bears interest at 50%, is due on demand, and is convertible at $0.005 per share.
10 |
Table of Contents |
On December 31, 2017, the Company issued a convertible promissory note of $6,015 to a non-related party for payment made to vendors for operating expense on behalf of the Company. The convertible promissory note is unsecured, bears interest at 50%, is due on demand, and is convertible at $0.005 per share.
On June 30, 2018, the Company issued a convertible promissory note of $26,134 to a non-related party for payment made to vendors for operating expense on behalf of the Company. The convertible promissory note is unsecured, bears interest at 50%, is due on demand, and is convertible at $0.005 per share.
On September 30, 2018, the Company issued a convertible promissory note of $4,522 to a non-related party for payment made to vendors for operating expense on behalf of the Company. The convertible promissory note is unsecured, bears interest at 50%, is due on demand, and is convertible at $0.005 per share.
On December 31, 2018, the Company issued a convertible promissory note of $1,481 to a non-related party for payment made to vendors for operating expense on behalf of the Company. The convertible promissory note is unsecured, bears interest at 50%, is due on demand, and is convertible at $0.005 per share.
On March 31, 2019, the Company issued a convertible promissory note of $13,531 to a non-related party for payment made to vendors for operating expense on behalf of the Company. The convertible promissory note is unsecured, bears interest at 50%, is due on demand, and is convertible at $0.005 per share.
On June 30, 2019, the Company issued a convertible promissory note of $9,105 to a non-related party for payment made to vendors for operating expense on behalf of the Company. The convertible promissory note is unsecured, bears interest at 50%, is due on demand, and is convertible at $0.005 per share.
During the six months ended June 30, 2019 and 2018, the Company recognized amortization of discount, included in interest expense, of $22,636 and $26,134, respectively.
As of June 30, 2019 and December 31, 2018, the accrued interest related to these convertible notes was $46,042 and $27,546, respectively.
NOTE 5 – NOTE PAYABLE
On January 11, 2017, the Company issued a promissory note for $21,977. The note bears interest at a rate of 5% per annum and the maturity date is December 31, 2019.
As of June 30, 2019 and December 31, 2018, the accrued interest related to this promissory note was $2,469 and 2,195, respectively.
NOTE 6 – STOCKHOLDER’S EQUITY
Preferred Stock
The Company has authorized 10,000,000 preferred shares with a par value of $0.002 per share. The Board of Directors are authorized to divide the authorized shares of Preferred Stock into one or more series, each of which shall be so designated as to distinguish the shares thereof from the shares of all other series and classes. No shares of preferred stock have been issued.
Common Stock
The Company has authorized 190,000,000 common shares with a par value of $0.002 per share. Each common share entitles the holder to one vote, in person or proxy, on any matter on which action of the stockholders of the corporation is sought.
As of June 30, 2019 and December 31, 2018, the Company has 45,300,000 shares of common stock issued and outstanding.
NOTE 7 – SUBSEQUENT EVENTS
In accordance with FASB ASC 855-10, the Company has analyzed its operations subsequent to June 30, 2019 to the date these financial statements were issued, and has determined that it does not have any material subsequent events to disclose in these financial statements.
11 |
Table of Contents |
Item 2. Management’s Discussion and Analysis of Financial Condition or Plan of Operation
FORWARD-LOOKING STATEMENTS
This quarterly report contains forward-looking statements. These statements relate to future events or our future financial performance. In some cases, you can identify forward-looking statements by terminology such as “may”, “should”, “expects”, “plans”, “anticipates”, “believes”, “estimates”, “predicts”, “potential” or “continue” or the negative of these terms or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other factors that may cause our or our industry’s actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Our consolidated unaudited financial statements are stated in United States Dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles. The following discussion should be read in conjunction with our financial statements and the related notes that appear elsewhere in this quarterly report. The following discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results could differ materially from those discussed in the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those discussed below and elsewhere in this quarterly report.
Unless otherwise specified in this quarterly report, all dollar amounts are expressed in United States dollars and all references to “common stock” refer to shares of our common stock.
As used in this quarterly report, the terms “we”, “us”, “our company”, mean Phoenix Apps Inc., a Nevada corporation, unless otherwise indicated.
Corporate Overview
We were originally organized as a corporation in the State of Nevada on November 18, 2015, and on November 30, 2015, we acquired a portfolio of mobile software applications for smartphones and tablets (“Apps”) pursuant to an Asset Purchase Agreement, entered into by and between the Company and the owners of the Apps, Corey Wadden and Saba Mirzaagha, both individuals residing in Ontario, Canada (“Asset Purchase Agreement”). Pursuant to the Asset Purchase Agreement, we purchased the portfolio of Apps from Mr. Wadden and Mr. Mirzaagha for an aggregate purchase price of $60,000 and entered into an employment agreement with each of them.
On July 1, 2017, the employment agreements with Mr. Wadden and Mr. Mirzaagha were terminated, and the portfolio of mobile software applications were transferred to Mr. Wadden and Mr. Mirzaagha as part of a debt forgiveness agreement.
Our company is currently researching other mobile application opportunities.
Currently, we do not have a source of revenue. We are not able to fund our cash requirements through our current operations. We have been reliant on loans by affiliated and non-affiliated parties to provide financial contributions and services to keep our company operating. Further, we believe that our company may have difficulties raising capital from other sources until we locate a prospective merger candidate through which we can pursue our plan of operation. If we are unable to secure adequate capital to continue our acquisition efforts, our shareholders may lose some or all of their investment and our business may fail. We currently have no written or oral agreement from our majority shareholder to continue to provide financial contributions.
12 |
Table of Contents |
Our address is 1258 – 720 King Street West, Suite 200, Toronto, Ontario Canada M5V 3S5. We do not have a corporate website.
We do not have any subsidiaries.
We have not ever declared bankruptcy, been in receivership, or involved in any kind of legal proceeding.
Results of Operations
For the three months ended June 30, 2019 compared with three months ended June 30, 2018
The following summary of our results of operations should be read in conjunction with our financial statements for the six months ended June 30, 2019, which are included herein.
Our operating results for the three months ended June 30, 2019 and the three months ended June 30, 2018 and the changes between those periods for the respective items are summarized as follows:
|
| Three Months Ended |
|
|
| |||||||
|
| June 30, 2019 |
|
| June 30, 2018 |
|
| Change |
| |||
Revenue |
| $ | - |
|
| $ | - |
|
| $ | - |
|
Professional fees |
|
| (4,236 | ) |
|
| (23,434 | ) |
|
| 19,198 |
|
General and administrative |
|
| (454 | ) |
|
| (4,539 | ) |
|
| 4,085 |
|
Interest expense |
|
| (19,393 | ) |
|
| (30,650 | ) |
|
| 11,257 |
|
Net loss |
| $ | (24,083 | ) |
| $ | (58,623 | ) |
| $ | 34,540 |
|
No revenue was generated during three months ended June 30, 2019 and June 30, 2018, as we disposed of the revenue generating mobile applications on July 1, 2017.
For the three months ended June 30, 2019, we incurred professional fees of $4,236, general and administrative expenses of $453 and interest expense of $19,393, resulting in a net loss of $24,083. For the three months ended June 30, 2018, we incurred professional fees of $23,434, general and administrative expenses of $4,539 and interest expense of $30,650, resulting in a net loss of $58,623. The decrease in net loss was mainly attributed to the decrease in professional fees, general and administrative expenses and interest expense during the three months ended June 30, 2019.
For the six months ended June 30, 2019 compared with six months ended June 30, 2018
Our operating results for the six months ended June 30, 2019 and the six months ended June 30, 2018 and the changes between those periods for the respective items are summarized as follows:
|
| Six Months Ended |
|
|
|
| ||||||
|
| June 30, 2019 |
|
| June 30, 2018 |
|
| Change |
| |||
Revenue |
| $ | - |
|
| $ | - |
|
| $ | - |
|
Professional fees |
|
| (19,377 | ) |
|
| (23,434 | ) |
|
| 4,057 |
|
General and administrative |
|
| (908 | ) |
|
| (4,699 | ) |
|
| 3,791 |
|
Interest expense |
|
| (41,407 | ) |
|
| (35,116 | ) |
|
| (6,291 | ) |
Net loss |
| $ | (61,692 | ) |
| $ | (63,249 | ) |
| $ | 1,557 |
|
13 |
Table of Contents |
No revenue was generated during six months ended June 30, 2019 and June 30, 2018, as we disposed of the revenue generating mobile applications on July 1, 2017.
For the six months ended June 30, 2019, we incurred professional fees of $19,377, general and administrative expenses of $908 and interest expense of $41,407, resulting in a net loss of $61,692. For the six months ended June 30, 2018, we incurred professional fees of $23,434, general and administrative expenses of $4,699 and interest expense of $35,116, resulting in a net loss of $63,249. The decrease in net loss was mainly attributed to the decrease in professional fees and general and administrative expenses during the six months ended June 30, 2019.
Liquidity and Financial Condition
Working Capital
|
| As at |
|
| As at |
|
|
|
| |||
|
| June 30, |
|
| December 31, |
|
| Change |
| |||
Current Assets |
| $ | - |
|
| $ | - |
|
| $ | - |
|
Current Liabilities |
| $ | 184,672 |
|
| $ | 145,616 |
|
| $ | 39,056 |
|
Working Capital (Deficit) |
| $ | (184,672 | ) |
| $ | (145,616 | ) |
| $ | (39,056 | ) |
We had no current assets as of June 30, 2019 and December 31, 2018.
Our total current liabilities as of June 30, 2019 were $184,672 compared to total current liabilities of $145,616 as of December 31, 2018. The increase was primarily due to the increase in convertible promissory note payable and accrued interest.
Cash Flows
|
| Six Months Ended |
| |||||
|
| June 30, 2019 |
|
| June 30, 2018 |
| ||
Cash Flows used in Operating Activities |
| $ | (22,636 | ) |
| $ | (29,663 | ) |
Cash Flows used in Investing Activities |
|
| - |
|
|
| - |
|
Cash Flows provided by Financing Activities |
|
| 22,636 |
|
|
| 26,134 |
|
Net Decrease in Cash During Period |
| $ | - |
|
| $ | (3,529 | ) |
Operating Activities
Net cash used in operating activities was $22,636 for the six months ended June 30, 2019 compared with net cash used in operating activities of $29,663 during six months ended June 30, 2018.
The net cash used in operating activities for six months ended June 30, 2019 was attributed to a net loss of $61,692, increased by a decrease in accounts payable and accrued liabilities of $2,350, offset by the amortization of debt discount of $22,636 and an increase in accrued interest of $18,770.
The net cash used in operating activities for six months ended June 30, 2018 was attributed to a net loss of $63,249, increased by a decrease in accounts payable and accrued liabilities of $1,530, offset by the amortization of debt discount of $26,134 and an increase in accrued interest of $8,982.
Investing Activities
We did not use any funds for investing activities in the six months ended June 30, 2019 and June 30, 2018.
14 |
Table of Contents |
Financing Activities
Net cash provided by financing activities was $22,636 for the six months ended June 30, 2019 derived from proceeds from promissory note, compared to $26,134 during the six months ended June 30, 2018.
Off-Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As a “smaller reporting company”, we are not required to provide the information required by this Item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management is responsible for establishing and maintaining a system of disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that is designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer or officers and principal financial officer or officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
An evaluation was conducted under the supervision and with the participation of our management of the effectiveness of the design and operation of our disclosure controls and procedures as of June 30, 2019. Based on that evaluation, our management concluded that our disclosure controls and procedures were not effective as of such date to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act, is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms. Such officer also confirmed that there was no change in our internal control over financial reporting during the period ended June 30, 2019, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Changes in Internal Controls
There have been no changes in our internal controls over financial reporting identified in connection with the evaluation required by paragraph (d) of Securities Exchange Act Rule 13a-15 or Rule 15d-15 that occurred in the quarter ended June 30, 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
15 |
Table of Contents |
From time to time, we may become involved in litigation relating to claims arising out of its operations in the normal course of business. We are not involved in any pending legal proceeding or litigation and, to the best of our knowledge, no governmental authority is contemplating any proceeding to which we area party or to which any of our properties is subject, which would reasonably be likely to have a material adverse effect on us.
As a “smaller reporting company”, we are not required to provide the information required by this Item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
On June 30, 2019, the Company issued a convertible promissory note of $9,105 to a non-related party for payment made to vendors for operating expense on behalf of the Company. The convertible promissory note is unsecured, bears interest at 50%, is due on demand, and is convertible at $0.005 per share.
16 |
Table of Contents |
The following exhibits are included as part of this report:
Exhibit Number |
| Description |
(31) |
| Rule 13a-14(a)/15d-14(a) Certification |
| ||
(32) |
| Section 1350 Certification |
| ||
101 |
| Interactive Data Files |
101.INS* |
| XBRL Instance Document |
101.SCH* |
| XBRL Taxonomy Extension Schema Document |
101.CAL* |
| XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF* |
| XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB* |
| XBRL Taxonomy Extension Label Linkbase Document |
101.PRE* |
| XBRL Taxonomy Extension Presentation Linkbase Document |
* XBRL Information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
17 |
Table of Contents |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| PHOENIX APPS INC. |
| |
| (Registrant) |
| |
|
|
|
|
Dated: July 22, 2019 |
| /s/ Yi Xing Wang |
|
| Yi Xing Wang |
| |
| President, Chief Executive Officer, |
| |
| (Principal Executive Officer, |
|
18 |