Annual Statements Open main menu

PHX MINERALS INC. - Quarter Report: 2007 March (Form 10-Q)

e10vq
Table of Contents

 
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
     
þ   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the period ended March 31, 2007
     
o   Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from                      to                     
Commission File Number 001-31759
PANHANDLE OIL AND GAS INC.
(Exact name of registrant as specified in its charter)
     
OKLAHOMA   73-1055775
 
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)
Grand Centre Suite 300, 5400 N Grand Blvd., Oklahoma City, Oklahoma 73112
 
(Address of principal executive offices)
Registrant’s telephone number including area code (405) 948-1560
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
þ Yes      o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o      Accelerated filer þ      Non-accelerated filer o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o Yes       þ No
Outstanding shares of Class A Common stock (voting) at May 4, 2007: 8,422,529
 
 

 


 

INDEX
         
    Page
       
 
       
Item 1 Condensed Consolidated Financial Statements
       
 
       
    1  
 
       
    2  
 
       
    3  
 
       
    4  
 
       
    5-7  
 
       
    7-12  
 
       
    13  
 
       
    13  
 
       
    13  
 
       
    13-14  
 
       
    14  
 
       
    14  
 Articles of Incorporation
 Certification under Section 302
 Certification under Section 302
 Certification under Section 906
 Certification under Section 906

 


Table of Contents

PART 1 FINANCIAL INFORMATION
PANHANDLE OIL AND GAS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Information at March 31, 2007 is unaudited)
                 
    March 31, 2007     September 30, 2006  
Assets
               
Current assets:
               
Cash and cash equivalents
  $ 865,235     $ 434,353  
Oil and gas sales receivables
    6,902,860       6,471,623  
Income tax receivables and other
    1,949,640       1,889,636  
 
           
Total current assets
    9,717,735       8,795,612  
 
               
Properties and equipment, at cost, based on successful efforts accounting:
               
Producing oil and gas properties
    111,622,862       103,129,158  
Non-producing oil and gas properties
    10,476,098       11,273,373  
Other
    583,443       562,047  
 
           
 
    122,682,403       114,964,578  
Less accumulated depreciation, depletion and amortization
    60,031,226       53,654,385  
 
           
Net properties and equipment
    62,651,177       61,310,193  
 
               
Investments
    543,928       596,280  
Other
    214,805       247,157  
 
           
 
               
Total assets
  $ 73,127,645     $ 70,949,242  
 
           
 
               
Liabilities and Stockholders’ Equity
               
Current liabilities:
               
Accounts payable
  $ 1,581,091     $ 1,564,176  
Accrued liabilities:
               
Interest
    14,071       15,649  
Fair value of natural gas collar contracts
    21,991        
Other
    326,926       218,069  
Long-term debt due within one year
    1,499,946       2,000,004  
 
           
Total current liabilities
    3,444,025       3,797,898  
 
               
Long-term debt
    1,868,555       1,166,649  
Deferred income taxes
    16,211,250       15,498,750  
Asset retirement obligations and other non-current liabilities
    1,585,188       1,420,248  
 
               
Stockholders’ equity:
               
Class A voting common stock, $.0166 par value; 24,000,000 shares authorized, 8,422,529 issued and outstanding at March 31, 2007 and 12,000,000 shares authorized, 8,422,529 issued and outstanding at September 30, 2006
    140,375       140,375  
Capital in excess of par value
    1,924,587       1,924,587  
Deferred directors’ compensation
    1,317,229       1,202,569  
Retained earnings
    46,636,436       45,798,166  
 
           
Total stockholders’ equity
    50,018,627       49,065,697  
 
           
 
               
Total liabilities and stockholders’ equity
  $ 73,127,645     $ 70,949,242  
 
           

(1)


Table of Contents

PANHANDLE OIL AND GAS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
                                 
    Three Months Ended March 31,     Six Months Ended March 31,  
    2007     2006     2007     2006  
Revenues:
                               
Oil and gas sales
  $ 8,455,378     $ 8,347,054     $ 16,536,586     $ 20,052,018  
Lease bonuses and rentals
    54,946       114,791       170,757       208,267  
Realized gains on natural gas collar contracts
    49,200             49,200          
Unrealized losses on natural gas collar contracts
    (627,011 )           (21,991 )      
Gain on sales, interest and other
    126,151       82,843       178,380       346,826  
Income of partnerships
    85,069       183,818       162,696       329,074  
 
                       
 
    8,143,733       8,728,506       17,075,628       20,936,185  
 
                               
Costs and expenses:
                               
Lease operating expenses
    833,591       691,896       1,733,559       1,522,165  
Production taxes
    541,509       514,059       1,042,237       1,255,477  
Exploration costs
    45,444       149,247       719,411       181,791  
Depreciation, depletion, and amortization
    4,166,471       2,300,105       6,859,939       4,588,191  
Provision for impairment
    1,577,266       107,743       1,629,833       136,395  
Loss on sale of assets
    223,520       94,275       255,917       94,275  
General and administrative
    995,466       960,442       2,142,714       1,716,659  
Interest expense
    31,862       67,979       86,477       127,354  
 
                       
 
    8,415,129       4,885,746       14,470,087       9,622,307  
 
                       
Income (loss) before provision (benefit) for income taxes
    (271,396 )     3,842,760       2,605,541       11,313,878  
 
                               
Provision (benefit) for income taxes
    (52,651 )     1,189,000       840,793       3,766,000  
 
                       
 
                               
Net income (loss)
  $ (218,745 )   $ 2,653,760     $ 1,764,748     $ 7,547,878  
 
                       
 
                               
Earnings (loss) per common share (Note 4)
  $ (0.03 )   $ 0.31     $ 0.21     $ 0.89  
 
                       
 
                               
Dividends declared per share of common stock and paid in period
  $ 0.07     $ 0.08     $ 0.11     $ 0.105  
 
                       

(2)


Table of Contents

PANHANDLE OIL AND GAS INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ EQUITY
(Unaudited)
Six Months Ended March 31, 2007
                                                 
    Class A voting     Capital in     Deferred              
    Common Stock     Excess of     Directors’     Retained        
    Shares     Amount     Par Value     Compensation     Earnings     Total  
Balances at September 30, 2006
    8,422,529     $ 140,375     $ 1,924,587     $ 1,202,569     $ 45,798,166     $ 49,065,697  
 
                                               
Net Income
                            1,764,748       1,764,748  
 
                                               
Dividends ($.11 per share)
                            (926,478 )     (926,478 )
 
                                               
Increase in deferred directors’ compensation charged to expense
                      114,660             114,660  
 
                                   
 
                                               
Balances at March 31, 2007
    8,422,529     $ 140,375     $ 1,924,587     $ 1,317,229     $ 46,636,436     $ 50,018,627  
 
                                   

(3)


Table of Contents

PANHANDLE OIL AND GAS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
                 
    Six months ended March 31,  
    2007     2006  
Cash flows from operating activities:
               
Net income
  $ 1,764,748     $ 7,547,878  
Adjustments to reconcile net income to net cash provided by operating activities:
               
Unrealized losses on natural gas collar contracts
    21,991        
Depreciation, depletion, amortization
    6,859,939       4,588,191  
Provision for impairment
    1,629,833       136,395  
Deferred income taxes
    712,500       950,530  
Lease bonus income
    (32,757 )     (55,258 )
Exploration costs
    719,411       181,791  
(Gain) or loss on sale of assets
    66,711       (180,194 )
Equity in earnings of partnerships
    (162,696 )     (329,074 )
Directors’ deferred compensation
    114,660       102,007  
Cash provided by changes in assets and liabilities:
               
Oil and gas sales receivables
    (431,237 )     83,558  
Income tax receivables and other
    (24,424 )     (1,267,391 )
Accounts payable
    (1,281,586 )     (484,968 )
Accrued directors’ deferred compensation
          (281,897 )
Accrued interest payable
    (1,578 )     (3,335 )
Other accrued liabilities
    108,857       (10,194 )
Income taxes payable
          (599,669 )
 
           
Total adjustments
    8,299,624       2,830,492  
 
           
Net cash provided by operating activities
    10,064,372       10,378,370  
 
               
Cash flows from investing activities:
               
Capital expenditures, including dry hole costs
    (9,610,041 )     (10,466,411 )
Proceeds from leasing of fee mineral acreage
    153,908       289,192  
Investments in partnerships
    11,280        
Distributions received from partnerships
    203,768       370,146  
Proceeds from sale of assets
    332,225       92,485  
 
           
Net cash used in investing activities
    (8,908,860 )     (9,714,588 )
 
               
Cash flows from financing activities:
               
Borrowings under credit facility
    5,365,337        
Payments of loan principal
    (5,163,489 )     (1,000,002 )
Payments of dividends
    (926,478 )     (883,144 )
 
           
Net cash used in financing activities
    (724,630 )     (1,883,146 )
 
           
 
               
Increase (decrease) in cash and cash equivalents
    430,882       (1,219,364 )
Cash and cash equivalents at beginning of period
    434,353       1,638,833  
 
           
Cash and cash equivalents at end of period
  $ 865,235     $ 419,469  
 
           
 
               
Supplemental Schedule of Noncash Investing and Financing Activities:
               
Receivable from sale of assets
  $ 176,381     $  
 
           
Reclassification of deferred compensation as equity
  $     $ 1,053,408  
 
           
Additions and revisions, net, to asset retirement obligations
  $ 197,697     $  
 
           
Additions to properties and equipment included in accounts payable
  $ 1,298,501     $ 1,492,703  
 
           
(See accompanying notes)

(4)


Table of Contents

PANHANDLE OIL AND GAS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1: Accounting Principles and Basis of Presentation
     The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q as prescribed by the Securities and Exchange Commission, and include the Company’s wholly owned subsidiary, Wood Oil Company (Wood). Management of Panhandle Oil and Gas Inc. (formerly Panhandle Royalty Company) believes that all adjustments necessary for a fair presentation of the consolidated financial position and results of operations for the periods have been included. All such adjustments are of a normal recurring nature. The consolidated results are not necessarily indicative of those to be expected for the full year. The Company’s fiscal year runs from October 1 through September 30.
NOTE 2: Income Taxes
     The Company’s provision (benefit) for income taxes is reflective of excess percentage depletion, reducing the Company’s effective tax rate from the federal statutory rate.
NOTE 3: Stockholders’ Equity
     On December 13, 2005, the Company’s Board of Directors declared a 2-for-1 stock split of outstanding Class A common stock. The Class A common stock split was effected in the form of a stock dividend, distributed on January 9, 2006 to shareholders of record on December 29, 2005.
     All references to number of shares and per share information in the accompanying consolidated financial statements have been adjusted to reflect the stock split.
NOTE 4: Earnings per Share
     Earnings per share is calculated using net income (loss) divided by the weighted average number of common shares outstanding (including unissued, vested directors’ shares (72,165 and 63,786 for fiscal 2007 and 2006, respectively) after October 19, 2005 – see Note 7) during the period.
NOTE 5: Long-term Debt
     In October 2006, the Company refinanced its credit facility with BancFirst of Oklahoma City, Oklahoma with a credit facility from Bank of Oklahoma (BOK). The BOK Agreement consisted of a term loan in the amount of $2,500,000 and a revolving loan in the amount of $50,000,000 which is subject to a semi-annual borrowing base determination. The current borrowing base under the BOK Agreement is $10,000,000. The term loan matures on September 1, 2007, and the revolving loan matures on October 31, 2009. Monthly payments, which began December 1, 2006, on the term loan are $250,000, plus accrued interest. Borrowings under the revolving loan are due at maturity. The term loan bears interest at 30 day LIBOR plus .75%. The revolving loan bears interest at the national prime rate minus from 1.375% to .75%, or 30 day LIBOR plus from 1.375% to 2.0%. The interest rate charged will be based on the percent of the value advanced of the calculated loan value of Panhandle’s oil and gas reserves. The interest rate spread from LIBOR or prime increases as a larger percent of the loan value of Panhandle’s oil and gas properties is advanced. At March 31, 2007 the interest rate for the term note was 6.07% and for the revolving loan was 6.695%.
NOTE 6: Deferred Compensation Plan for Directors
     No shares were issued under the Plan in the 2007 period. Effective October 19, 2005 the Plan was amended such that upon retirement, termination or death of the director or upon a change in control of the Company, the shares accrued under the Plan will be issued to the director. This amendment removed the conversion to cash option available under the Plan, which eliminated the requirement to adjust the deferred compensation liability for changes in the market value of the Company’s common stock after October 19, 2005. The adjustment of the liability to market value of the shares at the closing price on October 19, 2005 resulted in a credit to general and administrative expense of approximately $288,000. This change reduced volatility in the Company’s earnings resulting from the charges to expense caused by market value changes in the Company’s common stock. The deferred compensation obligation at the date of the Plan’s amendment was reclassified to stockholders’ equity.

(5)


Table of Contents

NOTE 7: Capitalized Costs
     Oil and gas properties include costs of $557,809 on exploratory wells which were drilling and/or testing at March 31, 2007.
NOTE 8: Derivatives
     The Company periodically utilizes certain derivative contracts, including collars, to reduce its exposure to unfavorable changes in natural gas prices. Volumes under such contracts do not exceed expected production. The Company’s collars contain a fixed floor price and a fixed ceiling price. If market prices exceed the ceiling price or fall below the floor, then the Company will receive the difference between the floor and market price or pay the difference between the ceiling and market price. If market prices are between the ceiling and the floor, then no payments or receipts related to the collars are required.
     The Company accounts for its derivative contracts under Financial Accounting Standards Board Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended, (SFAS No. 133). Under the provision of SFAS No. 133, the Company is required to recognize all derivative instruments as either assets or liabilities in the consolidated balance sheet at fair value. The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and resulting designation. For derivatives designated as cash flow hedges and meeting the effectiveness guidelines of SFAS No. 133, changes in fair value are recognized in other comprehensive income (loss) until the hedged item is recognized in earnings. Hedge effectiveness is required to be measured at least quarterly based on relative changes in fair value between the derivative contract and hedged item during the period of hedge designation. The ineffective portion of a derivative’s change in fair value is recognized currently in earnings. For derivative instruments not designated as hedging instruments, the change in fair value is recognized in earnings during the period of change as a change in derivative fair value. Amounts recorded in unrealized gains (losses) on derivative activities do not represent cash gains or losses. Rather, these amounts are temporary valuation swings in contracts that are not entitled to receive hedge accounting treatment.
     The Company had not, through fiscal 2006, entered into derivative instruments to hedge the price risk on its oil or gas production. Beginning in fiscal year 2007, the Company has entered in costless collar arrangements intended to reduce the Company’s exposure to short-term fluctuations in the price of natural gas. Collar contracts set a minimum price, or floor and provide for payments to the Company if the basis adjusted price falls below the floor or require payments by the Company if the basis adjusted price rises above the ceiling. These arrangements cover only a portion of the Company’s production and provide only partial price protection against declines in natural gas prices. These economic hedging arrangements may expose the Company to risk of financial loss and limit the benefit of future increases in prices. The derivative instruments will settle based on the prices below which are tied to indexes for certain pipelines in Oklahoma.
     In December 2006, the Company entered into the following three natural gas collar contracts.
     
First Contract:
   
Production volume covered
  30,000 mmbtu/month
Period covered
  January through December of 2007
Prices
  Floor of $6.00 and a ceiling of $9.20
Second Contract:
   
Production volume covered
  40,000 mmbtu/month
Period covered
  January through December of 2007
Prices
  Floor of $6.00 and a ceiling of $9.20
Third Contract:
   
Production volume covered
  30,000 mmbtu/month
Period covered
  January through December of 2007
Prices
  Floor of $6.00 and a ceiling of $10.20

(6)


Table of Contents

In March 2007, the Company entered into the following three additional natural gas collar contracts.
     
First Contract:
   
Production volume covered
  20,000 mmbtu/month
Period covered
  April through September of 2007
Prices
  Floor of $7.00 and a ceiling of $7.85
Second Contract:
   
Production volume covered
  30,000 mmbtu/month
Period covered
  April through September of 2007
Prices
  Floor of $7.00 and a ceiling of $7.45
Third Contract:
   
Production volume covered
  20,000 mmbtu/month
Period covered
  April through September of 2007
Prices
  Floor of $7.00 and a ceiling of $7.45
     While the Company believes that its derivative contracts are effective in achieving the risk management objective for which they were intended, the Company has elected not to complete all of the documentation requirements necessary under SFAS No. 133 to permit these derivative contracts to be accounted for as cash flow hedges. The Company’s fair value of derivative contracts was ($21,991) as of March 31, 2007 (none as of March 31, 2006) resulting in net unrealized losses of $21,991 and realized gains of $49,200 in the six months ended March 31, 2007.
NOTE 9: Exploration Costs
     Certain non-producing leases (aggregate carrying value of $177,954) which expired in March and April of 2007 and certain non-producing leases (aggregate carrying value of $45,897) which will expire in June and August of 2007 were fully impaired in fiscal 2007 and charged to exploration costs. In addition, one large cost exploratory dry hole ($493,776 in cost) was charged to exploration costs in 2007.
NOTE 10: Reserve Estimation
     Changes in crude oil and natural gas reserve estimates affect the Company’s calculation of depreciation, depletion and amortization, provision for abandonment and assessment of the need for asset impairments. On an annual basis, with a semi-annual update, the Company’s consulting engineer (the Company employed a new consulting engineer beginning with the March 31, 2007 semi-annual update), with assistance from Company geologists, prepares estimates of crude oil and natural gas reserves. As required by the guidelines and definitions established by the SEC, these estimates are based on current crude oil and natural gas pricing. Crude oil and natural gas prices are volatile and largely affected by worldwide production and consumption and are outside the control of management.
     In the March 31, 2007 reserve report, changes in approximately fifty of the Company’s over 1,250 working interest wells reserve evaluations were reduced significantly enough by the Company’s new consulting engineer to result in significant additional DD&A charges on those wells, which total approximately $1,400,000.
     The net carrying value of the Company’s oil and gas properties is compared to the estimated future net cash flows from those properties on a field by field basis. Those fields on which the carrying value exceeds the estimated future net cash flows are then impaired to the 10% discounted amount of the estimated future net cash flows, the Company’s assumed fair value of those fields. Projected future crude oil and natural gas pricing assumptions are based on NYMEX futures contract prices adjusted for an average Oklahoma sales price differential. These prices are then used in the above discussed calculation of estimated future net cash flows. Lower reserve estimates, and associated estimated future net cash flow, on certain wells with declining production resulted in $1,100,000 of impairment on one western Oklahoma field.
ITEM 2 MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS AND RISK FACTORS
     Forward-Looking Statements for fiscal 2007 and later periods are made in this document. Such statements represent estimates by management based on the Company’s historical operating trends, its proved oil and gas reserves and other information currently available to management. The Company cautions that the forward-looking statements provided herein are subject to all the risks and uncertainties incident to the acquisition, development and marketing of, and exploration for oil and gas reserves. These risks include, but are not limited to, oil and natural gas price risk, drilling and equipment cost risk,

(7)


Table of Contents

field services cost risk, environmental risks, drilling risk, reserve quantity risk and operations and production risk. For all the above reasons, actual results may vary materially from the forward-looking statements and there is no assurance that the assumptions used are necessarily the most likely to occur.
LIQUIDITY AND CAPITAL RESOURCES
     At March 31, 2007, the Company had positive working capital of $6,273,710, as compared to positive working capital of $4,997,714 at September 30, 2006. The increase results from increased cash and oil and gas sales receivable and a decrease in debt due within one year.
     Cash flow remains strong. Additions to properties and equipment for oil and gas activities for the 2007 six-month period amounted to $10,908,542. Management currently expects to commit to capital expenditures for oil and gas activities of approximately $31,000,000 for fiscal 2007. The substantial increase in capital spending is a result of continued high drilling activity combined with the implementation of management’s strategy to participate in new wells with larger interests to increase the Company’s average overall working interest percentage. Drilling in the Woodford Shale unconventional resource play in southeast Oklahoma is and will continue to be a large component of expected capital additions for the next several years. As drilling activity remains high, costs for drilling rigs, well equipment and services also remain high, and are expected to remain so for the remainder of fiscal 2007. Any acquisitions of oil and gas properties would further increase the capital addition amount.
     The Company has historically funded capital additions, overhead costs and dividend payments from operating cash flow and has utilized, at times, the revolving line-of-credit facility to help fund these expenditures. With the uncertainty of natural gas prices, and their effect on cash flow, some amounts have been and will be in the next several quarters borrowed on a temporary basis under the Company’s credit facility. The Company has substantial availability under its bank debt facility and the availability could be increased, if needed. In addition, the Company has entered into natural gas collar contracts (discussed in Note 8 above) to help guard against potential negative price fluctuations which would reduce capital available for drilling new oil and gas wells.
RESULTS OF OPERATIONS
THREE MONTHS ENDED MARCH 31, 2007 – COMPARED TO THREE MONTHS ENDED MARCH 31, 2006
Overview:
     The Company recorded a second quarter 2007 net loss of $218,745, or $.03 per share, as compared to a net income of $2,653,760 or $.31 per share in the 2006 quarter. The 2007 loss is principally the result of non-cash charges, including; impairment charges of approximately $1,100,000 on one field in western Oklahoma which continues to have production declines resulting in reduced estimated future cash flows, approximately fifty of the Company’s over 1,250 working interest wells reserve evaluations were reduced which resulted in significant additional DD&A charges totaling approximately $1,400,000, and the Company recognized an unrealized loss on the natural gas collar contracts in place of $627,011 in the quarter.
Revenues:
     Total revenues decreased $584,773 or 7% for the 2007 quarter. The decrease was primarily the result of $627,011 unrealized losses on natural gas collar contracts. A $108,324 increase in oil and gas sales resulted from a 14% increase in gas sales volumes for the 2007 quarter offset by an 8% decline in gas sales prices. Both oil sales volumes and average oil sales prices decreased in the 2007 quarter. The table below outlines the Company’s production and average sales prices for oil and natural gas for the three month periods of fiscal 2007 and 2006:
                                         
    BARRELS   AVERAGE   MCF   AVERAGE   MCFE
    SOLD   PRICE   SOLD   PRICE   SOLD
Three months ended 3/31/07
    21,877     $ 55.68       1,173,779     $ 6.17       1,305,041  
Three months ended 3/31/06
    23,964     $ 61.45       1,029,529     $ 6.68       1,173,313  
     The continuing increase in drilling expenditures and the Company’s stated goal of increasing its working interests in new wells drilled continues to result in increased production volumes for gas, as compared to fiscal 2006. The Company’s drilling continues to be concentrated on gas production. New wells coming on line are replacing the decline in production of older wells, and the Company expects to continue to have additional new production come on line in the last six months of 2007.

(8)


Table of Contents

                         
Quarter ended   Barrels Sold   MCF Sold   MCFE
3/31/07
    21,877       1,173,779       1,305,041  
12/31/06
    22,567       1,198,955       1,334,357  
9/30/06
    26,701       1,216,720       1,376,926  
6/30/06
    21,473       1,005,976       1,134,814  
3/31/06
    23,964       1,029,529       1,173,313  
Unrealized Losses on Natural Gas Collar Contracts:
     The Company’s fair value of derivative contracts was ($21,991) as of March 31, 2007 (none as of March 31, 2006) resulting in an unrealized loss of $627,011 in the three months ended March 31, 2007. The Company received a cash payment of $49,200 in February 2007 under the contracts.
Gain on sales, interest, income of partnerships and other:
     These items increased $43,308 in the 2007 period as compared to the 2006 period as a class action lawsuit settlement of approximately $65,000 was received in the 2007 period. Partnership income continues to be reduced in 2007 due to lower natural gas prices and partnership expenditures.
Lease Operating Expenses (LOE):
     LOE increased $141,695 or 21% in the 2007 quarter to $.64 per mcfe, as compared to $.59 per mcfe in the 2006 quarter. The increase in per mcfe amounts result from the continuing increase in general oilfield service and supply prices.
Production Taxes:
     Production taxes increased $27,450 or 5% in the 2007 quarter. The increase is the result of the larger oil and gas revenues in the 2007 quarter, as production taxes are paid as a percentage of these revenues, and production tax refunds received reducing expenses in the 2006 quarter.
Exploration Costs:
     These costs decreased $103,803 in the 2007 quarter as there were no dry holes in the quarter as compared to one dry hole in the 2006 quarter. The 2007 costs related to expired leasehold.
Depreciation, Depletion and Amortization (DD&A):
     DD&A increased $1,866,366 or 81% in the 2007 quarter to $3.19 per mcfe as compared to $1.96 per mcfe in the 2006 quarter. Approximately fifty of the Company’s over 1,250 working interest wells reserve evaluations were reduced significantly enough by the Company’s new consulting engineer to result in significant additional DD&A charges on those wells, which total approximately $1,400,000. Due to these reserve reductions, elevated DD&A costs are expected on these wells through the remainder of fiscal 2007. Finally, the overall general price increases in drilling costs, completion costs and equipment costs the last few years continues to increase DD&A costs.
Provision for Impairment:
     The provision for impairment increased $1,469,523 in the 2007 quarter. Approximately $1,100,000 of the impairment provision relates to one field in western Oklahoma, in which the majority of the wells were drilled in the 2003-2006 time period. These wells continue to suffer production declines and thus lower reserve estimates which then decrease future cash flow estimates which cause the asset carrying value impairment.
General and Administrative Costs (G&A):
     G&A costs increased $35,024 or 4% in the 2007 quarter principally due to increased personnel related costs.
Income Taxes:
     The 2007 quarter benefit for income taxes decreased net loss. The Company utilizes excess percentage depletion to reduce its effective tax rate from the federal statutory rate. The effective tax rate estimate was 31% for the 2006 period.

(9)


Table of Contents

SIX MONTHS ENDED MARCH 31, 2007 – COMPARED TO SIX MONTHS ENDED MARCH 31, 2006
Overview:
     The Company recorded a six month period 2007 net income of $1,764,748, or $.21 per share, as compared to a net income of $7,547,878 or $.89 per share in the 2006 period.
Revenues:
     Total revenues decreased $3,860,557 or 18% for the 2007 period. The decrease is principally the result of a 28% decline in the average sales price for natural gas in the 2007 period somewhat offset by a 14% increase in natural gas sales volumes in the 2007 period. The Company currently expects natural gas prices to remain relatively flat for the upcoming summer months with oil prices expected to somewhat trend upward during the summer months. Oil sales volumes decreased 9% and the average sales price decreased 5%. The table below outlines the Company’s production and average sales prices for oil and natural gas for the six month periods of fiscal 2007 and 2006:
                                         
    BARRELS   AVERAGE   MCF   AVERAGE   MCFE
    SOLD   PRICE   SOLD   PRICE   SOLD
Six months ended 3/31/07
    44,444     $ 56.32       2,372,734     $ 5.91       2,639,398  
Six months ended 3/31/06
    48,965     $ 59.25       2,076,446     $ 8.26       2,370,236  
     The continuing increase in drilling activities and the Company’s stated goal of increasing its working interests in new wells drilled is expected to continue to result in increased production volumes of natural gas in fiscal 2007 as compared to fiscal 2006. New drilling continues to be concentrated on gas production. During the last year, new wells coming on line have more than replaced the decline in production of older wells. The Company expects to continue to have additional production come on line in future periods of 2007.
     Production by quarter for the last five quarters was as follows:
                         
Quarter ended   Barrels Sold   MCF Sold   MCFE
3/31/07
    21,877       1,173,779       1,305,041  
12/31/06
    22,567       1,198,955       1,334,357  
9/30/06
    26,701       1,216,720       1,376,926  
6/30/06
    21,473       1,005,976       1,134,814  
3/31/06
    23,964       1,029,529       1,173,313  
Unrealized Losses on Natural Gas Collar Contracts:
     The Company’s fair value of derivative contracts was ($21,991) as of March 31, 2006 (none as of September 30, 2006) resulting in unrealized losses of $21,991 in the six months ended March 31, 2007.
Gain on sales, interest, income of partnerships and other:
     These items decreased $168,446 in the 2007 period as compared to the 2006 period as certain fee mineral acreage was sold in the 2006 period resulting in a gain of approximately $80,000 and a class action lawsuit settlement of approximately $123,000 was also recorded in the 2006 period. Partnership income continues to be reduced in 2007 due to lower natural gas prices and partnership expenditures.
Lease Operating Expenses (LOE):
     LOE increased $211,394 or 14% in the 2007 period to $.66 per mcfe, as compared to $.64 per mcfe in the 2006 period. The increase in per mcfe amounts result from the continuing increase in general oilfield service and supply prices.
Production Taxes:
     Production taxes decreased $213,240 or 17% in the 2007 period. The decrease is the result of the reduction in oil and gas revenues in the 2007 period, as production taxes are paid as a percentage of these revenues.
Exploration Costs:

(10)


Table of Contents

     These costs increased $537,620 in the 2007 period. This increase is principally the result of one exploratory dry hole drilled in the 2007 period in the Mystic Bayou prospect in Louisiana and a charge to exploration costs of approximately $197,000 for leasehold with the lease terms expiring in the 2007 period.
Depreciation, Depletion and Amortization (DD&A):
     DD&A increased $2,271,748 or 50% in the 2007 period to $2.60 per mcfe as compared to $1.94 per mcfe in the 2006 period. Approximately fifty of the Company’s over 1,250 working interest wells reserve evaluations were reduced significantly enough by the Company’s new consulting engineer to result in significant additional DD&A charges on those wells, which total approximately $1,400,000. Due to these reserve reductions, elevated DD&A costs are expected on these wells through the remainder of fiscal 2007. Finally, the overall general price increases in drilling costs, completion costs and equipment costs the last few years continues to increase DD&A costs.
Provision for Impairment:
     The provision for impairment increased $1,493,438 in the 2007 period. Approximately $1,100,000 of the impairment provision relates to one field in western Oklahoma, in which the majority of the wells were drilled in the 2003-2006 time period. These wells continue to suffer production declines and thus lower reserve estimates which then decrease future cash flow estimates which cause the asset carrying value impairment.
General and Administrative Costs (G&A):
     G&A costs increased $426,055 or 25% in the 2007 period. The increase is principally the result of an amendment to the Directors’ Deferred Compensation Plan (the Plan). Effective October 19, 2005 the Plan was amended such that upon retirement, termination or death of the director or upon a change in control of the Company, the shares accrued under the Plan will be issued to the director. This amendment removed the conversion to cash option available under the Plan, which eliminated the requirement to adjust the deferred compensation liability for changes in the market value of the Company’s common stock after October 19, 2005. The adjustment of the liability to market value of the shares at the closing price on October 19, 2005 resulted in a credit to G&A of approximately $282,000 in the 2006 period. In addition, the deferred compensation liability after the October 19, 2005 adjustment was reclassified to stockholders’ equity. Other G&A costs increasing in the 2007 period included personnel related costs, professional fees and shareholder reporting expenses.
Income Taxes:
     The 2007 period provision for income taxes decreased due to reduced income before provision for income taxes. The Company utilizes excess percentage depletion to reduce its effective tax rate from the federal statutory rate. The effective tax rate estimate was 32% for the 2007 period and 33% for the 2006 period.
CRITICAL ACCOUNTING POLICIES
     Preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates, judgments and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent assets and liabilities. However, the accounting principles used by the Company generally do not change the Company’s reported cash flows or liquidity. Generally, accounting rules do not involve a selection among alternatives, but involve a selection of the appropriate policies for applying the basic principles. Interpretation of the existing rules must be done and judgments made on how the specifics of a given rule apply to the Company.
     The more significant reporting areas impacted by management’s judgments and estimates are crude oil and natural gas reserve estimation, impairment of assets, oil and gas sales revenue accruals and provision for income tax. Management’s judgments and estimates in these areas are based on information available from both internal and external sources, including engineers, geologists, consultants and historical experience in similar matters. Actual results could differ from the estimates as additional information becomes known. The oil and gas sales revenue accrual is particularly subject to estimates due to the Company’s status as a non-operator on all of its properties. Production information obtained from well operators is substantially delayed. This causes the estimation of recent production, used in the oil and gas revenue accrual, to be subject to some variations.

(11)


Table of Contents

Oil and Gas Reserves
     Of these judgments and estimates, management considers the estimation of crude oil and nature gas reserves to be the most significant. These estimates affect the unaudited standardized measure disclosures, as well as DD&A and impairment calculations. Changes in crude oil and natural gas reserve estimates affect the Company’s calculation of depreciation, depletion and amortization, provision for abandonment and assessment of the need for asset impairments. On an annual basis, with a semi-annual update, the Company’s consulting engineer (the Company employed a new consulting engineer beginning with the March 31, 2007 semi-annual update), with assistance from Company geologists, prepares estimates of crude oil and natural gas reserves based on available geologic and seismic data, reservoir pressure data, core analysis reports, well logs, analogous reservoir performance history, production data and other available sources of engineering, geological and geophysical information. As required by the guidelines and definitions established by the SEC, these estimates are based on current crude oil and natural gas pricing. Crude oil and natural gas prices are volatile and largely affected by worldwide production and consumption and are outside the control of management. Projected future crude oil and natural gas pricing assumptions are used by management to prepare estimates of crude oil and natural gas reserves used in formulating management’s overall operating decisions in the exploration and production segment.
Successful Efforts Method of Accounting
     The Company has elected to utilize the successful efforts method of accounting for its oil and gas exploration and development activities. Exploration expenses, including geological and geophysical costs, rentals and exploratory dry holes, are charged against income as incurred. Costs of successful wells and related production equipment and developmental dry holes are capitalized and amortized by property using the unit-of-production method as oil and gas is produced. This accounting method may yield significantly different operating results than the full cost method.
Impairment of Assets
     All long-lived assets, principally oil and gas properties, are monitored for potential impairment when circumstances indicate that the carrying value of the asset may be greater than its estimated future net cash flows. The evaluations involve significant judgment since the results are based on estimated future events, such as inflation rates, future sales prices for oil and gas, future production costs, estimates of future oil and gas reserves to be recovered and the timing thereof, the economic and regulatory climates and other factors. The need to test a property for impairment may result from significant declines in sales prices or unfavorable adjustments to oil and gas reserves. Any assets held for sale are reviewed for impairment when the Company approves the plan to sell. Estimates of anticipated sales prices are highly judgmental and subject to material revision in future periods. Because of the uncertainty inherent in these factors, the Company can not predict when or if future impairment charges will be recorded.
Oil and Gas Sales Revenue Accrual
     The Company does not operate any of its oil and gas properties, and it primarily holds small interests in several thousand wells. Thus, obtaining timely production data from the well operators is extremely difficult. This requires the Company to utilize past production receipts and estimated sales price information to estimate its oil and gas sales revenue accrual at the end of each quarterly period. The oil and gas accrual can be impacted by many variables, including initial high production rates of new wells and subsequent rapid decline rates of those wells and rapidly changing market prices for natural gas. This could lead to an over or under accrual of oil and gas sales at the end of any particular quarter. Based on past history, the estimated accrual has been materially accurate.
Income Taxes
     The estimation of the amounts of income tax to be recorded by the Company involves interpretation of complex tax laws and regulations as well as the completion of complex calculations, including the determination of the Company’s percentage depletion deduction. Although the Company’s management believes its tax accruals are adequate, differences may occur in the future depending on the resolution of pending and new tax matters.
     The above description of the Company’s critical accounting policies is not intended to be an all-inclusive discussion of the uncertainties considered and estimates made by management in applying accounting principles and policies. Results may vary significantly if different policies were used or required and if new or different information becomes known to management.

(12)


Table of Contents

ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
     The Company’s results of operations and operating cash flows can be significantly impacted by changes in market prices for oil and gas. Based on the Company’s 2006 production, a $.10 per Mcf change in the price received for natural gas production would result in a corresponding $430,000 annual change in pre-tax operating cash flow. A $1.00 per barrel change in the price received for oil production would result in a corresponding $97,100 annual change in pre-tax operating cash flow. Cash flows could also be impacted, to a lesser extent, by changes in the market interest rates related to the revolving credit facility which bears interest at an annual variable interest rate equal to the national prime rate minus from 1.375% to .75% or 30 day LIBOR plus from 1.375% to 2.0%. At March 31, 2007 the Company had $1,868,555 outstanding under this facility. The Company has a $2,500,000 term loan with an outstanding balance of $1,499,946 at March 31, 2007 maturing on September 1, 2007. The interest rate is 30 day LIBOR plus .75%. Based on total debt outstanding at March 31, 2007 a .5% change in interest rates would result in a $16,800 annual change in pre-tax operating cash flow.
     The Company periodically utilizes certain derivative contracts, including collars, to reduce its exposure to unfavorable changes in natural gas prices. Volumes under such contracts do not exceed expected production. The Company’s collars contain a fixed floor price and a fixed ceiling price. If market prices exceed the ceiling price or fall below the floor, then the Company will receive the difference between the floor and market price or pay the difference between the ceiling and market price. If market prices are between the ceiling and the floor, then no payments or receipts related to the collars are required. The Company had not, through fiscal 2006, entered into derivative instruments to hedge the price risk on its oil or gas production. Beginning in fiscal year 2007, the Company has entered in costless collar arrangements intended to reduce the Company’s exposure to short-term fluctuations in the price of natural gas. Collar contracts set a minimum price, or floor and provide for payments to the Company if the basis adjusted price falls below the floor or require payments by the Company if the basis adjusted price rises above the ceiling. These arrangements cover only a portion of the Company’s production and provide only partial price protection against declines in natural gas prices. These economic hedging arrangements may expose the Company to risk of financial loss and limit the benefit of future increases in prices. The derivative instruments will settle based on the prices below which are tied to indexes for certain pipelines in Oklahoma.
ITEM 4 CONTROLS AND PROCEDURES
     The Company maintains “disclosure controls and procedures,” as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, that are designed to ensure that information required to be disclosed in reports the Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is collected and communicated to management, including the Company’s Co-President/Chief Executive Officer and Co-President/Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating its disclosure controls and procedures, management recognized that no matter how well conceived and operated, disclosure controls and procedures can provide only reasonable, not absolute, assurance that the objectives of the disclosure controls and procedures are met. The Company’s disclosure controls and procedures have been designed to meet, and management believes that they do meet, reasonable assurance standards. Based on their evaluation as of the end of the fiscal period covered by this report, the Chief Operating Officer and Chief Financial Officer have concluded that, subject to the limitations noted above, the Company’s disclosure controls and procedures were effective to ensure that material information relating to the Company, including its consolidated subsidiary, is made known to them. There were no changes in the Company’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting made during the fiscal quarter or subsequent to the date the assessment was completed.
PART II OTHER INFORMATION
ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
  (a)   The annual meeting of shareholders was held on March 8, 2007.
 
  (b)   Three directors were elected for three-year terms at the meeting. The directors elected and the results of voting were as follow:
                 
    SHARES
Directors   FOR   WITHHELD
Bruce M. Bell
    6,451,211       35,457  
Robert O. Lorenz
    6,454,680       31,988  
Robert E. Robotti
    6,447,275       39,373  
  (c)   Two proposals were also voted upon (i) a proposal to increase the authorized shares of the Company’s Class A

(13)


Table of Contents

      common stock from 12,000,000 shares to 24,000,000 shares, (ii) a proposal to change the Company’s name to Panhandle Oil and Gas Inc.
                         
    SHARES
    FOR   AGAINST   ABSTAINING
Proposal (i)
    6,176,747       233,731       76,190  
Proposal (ii)
    6,079,462       348,949       58,257  
ITEM 6 EXHIBITS AND REPORT ON FORM 8-K
     (a) EXHIBITS – Exhibit 3(i) – Articles of Incorporation
               Exhibit 31.1 and 31.2 – Certification under Section 302 of the Sarbanes-Oxley Act of 2002
               Exhibit 32.1 and 32.2 – Certification under Section 906 of the Sarbanes-Oxley Act of 2002
SIGNATURES
     Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
 
       
 
  PANHANDLE OIL AND GAS INC.    
 
       
May 7, 2007
  /s/ Michael C. Coffman    
 
       
Date
  Michael C. Coffman, Co-President,    
 
  Chief Financial Officer and Treasurer    
 
       
May 7, 2007
  /s/ Ben D. Hare    
 
       
Date
  Ben D. Hare, Co-President    
 
  and Chief Operating Officer    
 
       
May 7, 2007
  /s/ Lonnie J. Lowry    
 
       
Date
  Lonnie J. Lowry, Vice President    
 
  and Chief Accounting Officer    

(14)


Table of Contents

EXHIBIT INDEX
Exhibit 3(i) – Articles of Incorporation