PHX MINERALS INC. - Quarter Report: 2008 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
þ | Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the period ended March 31, 2008
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from to
Commission File Number 001-31759
PANHANDLE OIL AND GAS INC.
(Exact name of registrant as specified in its charter)
OKLAHOMA | 73-1055775 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) |
Grand Centre Suite 300, 5400 N Grand Blvd., Oklahoma City, Oklahoma 73112
(Address of principal executive offices)
Registrants telephone number including area code (405) 948-1560
Indicate by check mark whether the registrant (1) has filed all reports required to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past
90 days. þ Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions
of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer þ | Non-accelerated filer o | Smaller reporting company o | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of
the Exchange Act). o Yes
þ No
Outstanding shares of Class A Common stock (voting) at May 4, 2008: 8,431,502
INDEX
Page | ||||||||
Item 1 Condensed Consolidated Financial Statements |
||||||||
1 | ||||||||
2 | ||||||||
3 | ||||||||
4 | ||||||||
5-7 | ||||||||
7-12 | ||||||||
12 | ||||||||
12 | ||||||||
13 | ||||||||
13 | ||||||||
13 | ||||||||
13 | ||||||||
Certification Pursuant to Section 302 | ||||||||
Certification Pursuant to Section 302 | ||||||||
Certification Pursuant to Section 906 | ||||||||
Certification Pursuant to Section 906 |
Table of Contents
PART 1 FINANCIAL INFORMATION
PANHANDLE OIL AND GAS INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Information at March 31, 2008 is unaudited)
March 31, 2008 | September 30, 2007 | |||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ | 634,049 | $ | 989,360 | ||||
Oil and gas sales receivables |
12,811,175 | 8,103,250 | ||||||
Fair value of natural gas collar contracts |
| 106,916 | ||||||
Other |
97,907 | 112,882 | ||||||
Total current assets |
13,543,131 | 9,312,408 | ||||||
Properties and equipment, at cost, based on
successful efforts accounting: |
||||||||
Producing oil and gas properties |
142,747,559 | 125,634,251 | ||||||
Non-producing oil and gas properties |
11,026,117 | 10,697,854 | ||||||
Other |
478,406 | 625,455 | ||||||
154,252,082 | 136,957,560 | |||||||
Less accumulated depreciation, depletion and amortization |
76,901,166 | 68,424,645 | ||||||
Net properties and equipment |
77,350,916 | 68,532,915 | ||||||
Investments |
648,939 | 690,011 | ||||||
Other |
4,463 | 4,463 | ||||||
Total assets |
$ | 91,547,449 | $ | 78,539,797 | ||||
Liabilities and Stockholders Equity |
||||||||
Current liabilities: |
||||||||
Accounts payable |
$ | 4,130,710 | $ | 1,773,255 | ||||
Fair value of natural gas collar contracts |
2,098,611 | | ||||||
Accrued liabilities |
1,028,587 | 348,042 | ||||||
Total current liabilities |
7,257,908 | 2,121,297 | ||||||
Long-term debt |
5,119,382 | 4,661,471 | ||||||
Deferred income taxes |
18,913,750 | 16,827,750 | ||||||
Asset retirement obligations |
1,247,908 | 1,247,908 | ||||||
Stockholders equity: |
||||||||
Class A voting common stock, $.0166 par value;
24,000,000 shares authorized, 8,
431,502 issued and outstanding at March 31, 2008 and at September 30, 2007 |
140,524 | 140,524 | ||||||
Capital in excess of par value |
2,146,071 | 2,146,071 | ||||||
Deferred directors compensation |
1,554,730 | 1,358,778 | ||||||
Retained earnings |
55,167,176 | 50,035,998 | ||||||
Total stockholders equity |
59,008,501 | 53,681,371 | ||||||
Total liabilities and stockholders equity |
$ | 91,547,449 | $ | 78,539,797 | ||||
( 1 )
Table of Contents
PANHANDLE OIL AND GAS INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended March 31, | Six Months Ended March 31, | |||||||||||||||
2008 | 2007 | 2008 | 2007 | |||||||||||||
Revenues: |
||||||||||||||||
Oil and gas sales |
$ | 14,909,601 | $ | 8,455,378 | $ | 28,135,695 | $ | 16,536,586 | ||||||||
Lease bonuses and rentals |
67,864 | 54,946 | 78,310 | 170,757 | ||||||||||||
Gains (losses) on natural gas collar contracts |
(2,368,313 | ) | (577,811 | ) | (2,104,527 | ) | 27,209 | |||||||||
Gain on asset sales, interest and other |
32,361 | 126,151 | 84,755 | 178,380 | ||||||||||||
Income of partnerships |
105,709 | 85,069 | 256,792 | 162,696 | ||||||||||||
12,747,222 | 8,143,733 | 26,451,025 | 17,075,628 | |||||||||||||
Costs and expenses: |
||||||||||||||||
Lease operating expenses |
1,453,518 | 833,591 | 2,798,419 | 1,733,559 | ||||||||||||
Production taxes |
926,355 | 541,509 | 1,755,959 | 1,042,237 | ||||||||||||
Exploration costs |
151,750 | 45,444 | 361,731 | 719,411 | ||||||||||||
Depreciation, depletion, and amortization |
4,448,543 | 4,166,471 | 8,705,153 | 6,859,939 | ||||||||||||
Provision for impairment |
225,997 | 1,577,266 | 348,006 | 1,629,833 | ||||||||||||
Loss on asset sales |
| 223,520 | | 255,917 | ||||||||||||
General and administrative |
1,229,778 | 995,466 | 2,826,823 | 2,142,714 | ||||||||||||
Interest expense |
| 31,862 | 44,346 | 86,477 | ||||||||||||
8,435,941 | 8,415,129 | 16,840,437 | 14,470,087 | |||||||||||||
Income (loss) before provision (benefit) for income taxes |
4,311,281 | (271,396 | ) | 9,610,588 | 2,605,541 | |||||||||||
Provision (benefit) for income taxes |
1,480,000 | (52,651 | ) | 3,299,000 | 840,793 | |||||||||||
Net income (loss) |
$ | 2,831,281 | $ | (218,745 | ) | $ | 6,311,588 | $ | 1,764,748 | |||||||
Earnings (loss) per common share (Note 4) |
$ | 0.33 | $ | (0.03 | ) | $ | 0.74 | $ | 0.21 | |||||||
Dividends declared per share of
common stock and paid in period |
$ | 0.07 | $ | 0.07 | $ | 0.14 | $ | 0.11 | ||||||||
( 2 )
Table of Contents
PANHANDLE OIL AND GAS INC.
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
(Information at and for the six months ended March 31, 2008 is unaudited)
Six Months Ended March 31, 2008
Six Months Ended March 31, 2008
Class A voting | Capital in | Deferred | ||||||||||||||||||||||
Common Stock | Excess of | Directors | Retained | |||||||||||||||||||||
Shares | Amount | Par Value | Compensation | Earnings | Total | |||||||||||||||||||
Balances at September 30, 2007 |
8,431,502 | $ | 140,524 | $ | 2,146,071 | $ | 1,358,778 | $ | 50,035,998 | $ | 53,681,371 | |||||||||||||
Net Income |
| | | | 6,311,588 | 6,311,588 | ||||||||||||||||||
Dividends ($.14 per share) |
| | | | (1,180,410 | ) | (1,180,410 | ) | ||||||||||||||||
Increase in deferred directors
compensation
charged to expense |
| | | 195,952 | | 195,952 | ||||||||||||||||||
Balances at March 31, 2008 |
8,431,502 | $ | 140,524 | $ | 2,146,071 | $ | 1,554,730 | $ | 55,167,176 | $ | 59,008,501 | |||||||||||||
( 3 )
Table of Contents
PANHANDLE OIL AND GAS INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Six months ended March 31, | ||||||||
2008 | 2007 | |||||||
Operating Activities |
||||||||
Net income |
$ | 6,311,588 | $ | 1,764,748 | ||||
Adjustments to reconcile net income to net
cash provided by operating activities: |
||||||||
Depreciation, depletion, amortization |
8,705,153 | 6,859,939 | ||||||
Provision for impairment |
348,006 | 1,629,833 | ||||||
Deferred income taxes |
2,086,000 | 712,500 | ||||||
Lease bonus income |
| (32,757 | ) | |||||
Exploration costs |
361,731 | 719,411 | ||||||
(Gain) or loss on sale of assets |
(84,279 | ) | 66,711 | |||||
Income of partnerships |
(256,792 | ) | (162,696 | ) | ||||
Distributions received from partnerships |
297,864 | 203,768 | ||||||
Directors deferred compensation expense |
195,952 | 114,660 | ||||||
Cash provided by changes in assets and liabilities: |
||||||||
Oil and gas sales receivables |
(4,707,925 | ) | (431,237 | ) | ||||
Refundable income taxes and other |
14,975 | (24,424 | ) | |||||
Accounts payable |
199,456 | 17,613 | ||||||
Fair value of derivative contracts |
2,205,527 | 21,991 | ||||||
Accrued liabilities |
363,250 | 107,279 | ||||||
Income taxes payable |
317,295 | | ||||||
Total adjustments |
10,046,213 | 9,802,591 | ||||||
Net cash provided by operating activities |
16,357,801 | 11,567,339 | ||||||
Investing Activities |
||||||||
Capital expenditures, including dry hole costs |
(16,095,211 | ) | (10,909,240 | ) | ||||
Proceeds from leasing of fee mineral acreage |
98,178 | 153,908 | ||||||
Investments in partnerships |
| 11,280 | ||||||
Proceeds from sale of assets |
6,420 | 332,225 | ||||||
Net cash used in investing activities |
(15,990,613 | ) | (10,411,827 | ) | ||||
Financing Activities |
||||||||
Borrowings under credit facility |
17,162,975 | 5,365,337 | ||||||
Payments on credit facility |
(16,705,064 | ) | (5,163,489 | ) | ||||
Payments of dividends |
(1,180,410 | ) | (926,478 | ) | ||||
Net cash used in financing activities |
(722,499 | ) | (724,630 | ) | ||||
Increase (decrease) in cash and cash equivalents |
(355,311 | ) | 430,882 | |||||
Cash and cash equivalents at beginning of period |
989,360 | 434,353 | ||||||
Cash and cash equivalents at end of period |
$ | 634,049 | $ | 865,235 | ||||
Supplemental Schedule of Noncash Investing and Financing Activities |
||||||||
Receivable from sale of assets |
$ | | $ | 176,381 | ||||
Additions and revisions, net, to asset retirement obligations |
$ | | $ | 197,697 | ||||
Additions to properties and equipment included in accounts payable |
$ | 2,157,999 | $ | (698 | ) | |||
(See accompanying notes)
( 4 )
Table of Contents
PANHANDLE OIL AND GAS INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE 1: Accounting Principles and Basis of Presentation
The accompanying unaudited condensed consolidated financial statements have been prepared in
accordance with the instructions to Form 10-Q as prescribed by the Securities and Exchange
Commission, and include the Companys wholly owned subsidiary, Wood Oil Company (Wood). Management
of Panhandle Oil and Gas Inc. (formerly Panhandle Royalty Company) believes that all adjustments
necessary for a fair presentation of the consolidated
financial position and results of operations for the periods have been included. All such
adjustments are of a normal recurring nature. The consolidated results are not necessarily
indicative of those to be expected for the full year. The Companys fiscal year runs from October
1 through September 30.
Certain amounts and disclosures have been condensed or omitted from these consolidated
financial statements pursuant to the rules and regulations of the SEC. Therefore, these condensed
consolidated financial statements should be read in conjunction with the consolidated financial
statements and related notes thereto included in the Companys 2007 Annual Report on Form 10-K.
Certain reclassifications have been made to the 2007 amounts to conform with the 2008 presentation.
NOTE 2: Income Taxes
The Companys provision (benefit) for income taxes is reflective of excess percentage
depletion, reducing the Companys effective tax rate from the federal statutory rate.
On October 1, 2007, the Company adopted the provisions of FIN No. 48, Accounting for
Uncertainty in Income Taxes an Interpretation of FASB Statement No. 109 (FIN 48). FIN 48
clarifies the accounting for uncertainty in income taxes recognized in a companys financial
statements in accordance with SFAS No. 109, Accounting for Income Taxes (SFAS 109). FIN 48
prescribes a recognition threshold and measurement attribute for the financial statement
recognition and measurement of a tax position taken or expected to be taken in a tax return. The
Company and its subsidiary file income tax returns in the U.S. federal jurisdiction and various
state jurisdictions. Subject to statutory exceptions that allow for a possible extension of the
assessment period, the Company is no longer subject to U.S. federal, state, and local income tax
examinations for fiscal years prior to 2004.
The Company has performed its evaluation of tax positions and has determined that the adoption
of FIN 48 did not have a material impact on the Companys financial condition, results of
operations, or cash flows. This evaluation included a review of the appropriate recognition
threshold for each tax position recognized in the Companys financial statements. Based on this
evaluation, the Company did not identify any tax positions that did not meet the highly certain
positions threshold. As a result, no additional tax expense, interest, or penalties have been
accrued as a result of the review.
The Company includes interest assessed by the taxing authorities in Interest expense and
penalties related to income taxes in General and administrative expense on its Consolidated
Statements of Income. For the six months ended March 31, 2008 and 2007, the Company recorded no
interest or penalties on uncertain tax positions.
NOTE 3: Earnings per Share
Earnings per share is calculated using net income (loss) divided by the weighted average
number of common shares outstanding (including unissued, vested directors shares of 79,592 and
72,165 for fiscal 2008 and 2007, respectively during the period.
NOTE 4: Long-term Debt
The Company has a credit facility with Bank of Oklahoma (BOK) which consists of a revolving
loan in the amount of $50,000,000 which is subject to a semi-annual borrowing base determination.
The current borrowing base is $10,000,000. The revolving loan matures on October 31, 2010.
Borrowings under the revolving loan are due at maturity. The revolving loan bears interest at the
national prime rate minus from 1.375% to .75%, or 30 day LIBOR plus from 1.375% to 2.0%. The
interest rate charged will be based on the percent of the value advanced of the calculated loan
value of Panhandles oil and gas reserves. The interest rate spread from LIBOR or prime increases
as a larger percent of the loan value of Panhandles oil and gas properties is advanced. At March
31, 2008 the interest rate for the revolving loan was 4.078%.
( 5 )
Table of Contents
NOTE 5: Dividends
On December 11, 2007, the Companys Board of Directors approved payment of a $.07 per share
dividend that was paid on March 7, 2008 to shareholders of record on February 25, 2008.
NOTE 6: Deferred Compensation Plan for Directors
The Company has a deferred compensation plan for non-employee directors (the Plan). The Plan
provides that each eligible director can individually elect to receive shares of Company stock
rather than cash for board and committee chair retainers, board meeting fees and board committee
meeting fees. These shares are unissued and vest as earned. The shares are credited to each
directors deferred fee account at the closing market price of the stock on the date earned. Upon
retirement, termination or death of the director or upon a change in control of the Company, the
shares accrued under the Plan will be issued to the director.
NOTE 7: Capitalized Costs
Oil and gas properties include costs of $130,302 on exploratory wells which were drilling
and/or testing at March 31, 2008.
NOTE 8: Derivatives
The Company periodically utilizes certain derivative contracts, costless collars, to reduce
its exposure to unfavorable changes in natural gas prices. Volumes under such contracts do not
exceed expected production. The Companys collars contain a fixed floor price and a fixed ceiling
price. If market prices exceed the ceiling price or fall below the floor, then the Company will
receive the difference between the floor and market price or pay the difference between the ceiling
and market price. If market prices are between the ceiling and the floor, then no payments or
receipts related to the collars are required.
The Company accounts for its derivative contracts under Financial Accounting Standards Board
Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended, (SFAS
No. 133). Under the provision of SFAS No. 133, the Company is required to recognize all derivative
instruments as either assets or liabilities in the consolidated balance sheet at fair value. The
accounting for changes in the fair value of a derivative depends on the intended use of the
derivative and resulting designation. For derivatives designated as cash flow hedges and meeting
the effectiveness guidelines of SFAS No. 133, changes in fair value are recognized in other
comprehensive income (loss) until the hedged item is recognized in earnings. Hedge effectiveness is
required to be measured at least quarterly based on relative changes in fair value between the
derivative contract and hedged item during the period of hedge designation. The ineffective portion
of a derivatives change in fair value is recognized in current earnings. For derivative
instruments not designated as hedging instruments, the change in fair value is recognized in
earnings during the period of change as a change in derivative fair value.
Beginning in fiscal year 2007, the Company has entered in costless collar arrangements
intended to reduce the Companys exposure to short-term fluctuations in the price of natural gas.
Collar contracts set a minimum price, or floor and provide for payments to the Company if the basis
adjusted price falls below the floor or require payments by the Company if the basis adjusted price
rises above the ceiling. These arrangements cover only a portion of the Companys production and
provide only partial price protection against declines in natural gas prices. These economic
hedging arrangements may expose the Company to risk of financial loss and limit the benefit of
future increases in prices. The derivative instruments will settle based on the prices below which
are tied to indexes for certain pipelines in Oklahoma.
Derivative contracts in place as of 3/31/08
(prices below reflect the Companys net price from Oklahoma pipelines)
(prices below reflect the Companys net price from Oklahoma pipelines)
Production volume | Floor price range | Ceiling price range | ||||
Contract period | covered per month | (per mmbtu) | (per mmbtu) | |||
January March, 2008
|
120,000 mmbtu | $6.55 to $6.60 | $8.80 to $9.10 | |||
April September, 2008
|
120,000 mmbtu | $6.15 to $6.40 | $8.05 to$ 8.60 | |||
April September, 2008
|
90,000 mmbtu | $6.60 to $6.85 | $7.50 to $7.80 | |||
April September, 2008
|
30,000 mmbtu | $7.20 to $7.45 | $8.15 to $8.45 | |||
October December, 2008
|
120,000 mmbtu | $6.50 to $6.90 | $8.75 to $9.15 |
While the Company believes that its derivative contracts are effective in achieving the risk
management objective for which they were intended, the Company has elected not to complete all of
the documentation requirements necessary under
( 6 )
Table of Contents
SFAS No. 133 to permit these derivative contracts to
be accounted for as cash flow hedges. The Companys fair value of derivative contracts was
($2,098,611) as of March 31, 2008 and $106,916 as of September 30, 2007. Realized and unrealized
gains and losses for the periods ending March 31, 2008 and March 31, 2007 are scheduled below:
Gains (losses) on | Three months ended | Six months ended | ||||||||||||||
derivative contracts | 3/31/08 | 3/31/07 | 3/31/08 | 3/31/07 | ||||||||||||
Realized |
$ | 39,600 | $ | 49,200 | $ | 101,000 | $ | 49,200 | ||||||||
Unrealized |
$ | (2,407,913 | ) | $ | (627,011 | ) | $ | (2,205,527 | ) | $ | (21,991 | ) | ||||
Total |
$ | (2,368,313 | ) | $ | (577,811 | ) | $ | (2,104,527 | ) | $ | 27,209 | |||||
NOTE 9: Exploration Costs
Certain non-producing leases which have expired or which have no future plans of development
(aggregate carrying value of $371,129) were fully impaired and charged to exploration costs in
fiscal 2008, slightly offset by small credits on previously recorded exploratory dry holes. In
fiscal 2007 $493,776 was charged to exploration costs on one exploratory dry hole and $223,851 was
also charged to exploration costs on non-producing leases which had expired or which had no future
plans of development.
ITEM 2
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
FORWARD-LOOKING STATEMENTS AND RISK FACTORS
Forward-Looking Statements for fiscal 2008 and later periods are made in this document. Such
statements represent estimates by management based on the Companys historical operating trends,
its proved oil and gas reserves and other information currently available to management. The
Company cautions that the forward-looking statements provided herein are subject to all the risks
and uncertainties incident to the acquisition, development and marketing of, and exploration for
oil and gas reserves. These risks include, but are not limited to, oil and natural gas price risk,
natural gas price hedging risk, drilling and equipment cost risk, field services cost risk,
environmental risks, drilling risk, reserve quantity risk and operations and production risk. For
all the above reasons, actual results may vary materially from the forward-looking statements and
there is no assurance that the assumptions used are necessarily the most likely to occur.
LIQUIDITY AND CAPITAL RESOURCES
At March 31, 2008, the Company had positive working capital of $6,285,223, as compared to
positive working capital of $7,191,111 at September 30, 2007. Decreased working capital is the
result of increases in the accrued liability on the fair value of derivative contracts, accounts
payable and income taxes payable partially offset by increases in oil and gas sales receivables and
cash. Oil and gas sales receivables increased as a result of increased oil and gas sales resulting
from increases in oil and gas production and prices. The increase in oil and gas prices, both
current and future, has also caused the increase in the accrued liability on the fair value of
derivative contracts. Accounts payable increased as the Company continues capital spending for oil
and gas activities at a high level.
Operating cash flow remains strong. Additions to properties and equipment for oil and gas
activities for the 2008 six-month period amounted to $18,253,210. Management currently expects
capital commitments for oil and gas activities of up to $42,000,000 for fiscal 2008. Managements
strategy to participate with larger working interests in new wells combined with high drilling
activity has resulted in continued increases in capital expenditures. Drilling in the Woodford
Shale and Fayetteville Shale unconventional resource plays in southeast Oklahoma and Arkansas,
respectively, and in the Dill City play in western Oklahoma will continue to be a large component
of expected capital additions for the next several years. As drilling activity remains high, costs
for drilling rigs, well equipment and services remain high, and are expected to remain so for the
remainder of fiscal 2008. Any acquisitions of oil and gas properties would further increase the
capital addition amount.
The Company has historically funded capital additions, overhead costs and dividend payments
from operating cash flow and has utilized, at times, its revolving line-of-credit facility to help
fund these expenditures. With the uncertainty of natural gas prices, and their effect on cash
flow, some amounts have been and will be in the next several quarters borrowed on a temporary basis
under the Companys credit facility. The Company has substantial availability under its bank debt
facility and the availability could be increased, if needed. In addition, the Company has entered
into natural gas collar contracts (discussed in Note 8 above) to help guard against potential
negative price fluctuations which would reduce capital available for drilling new oil and gas
wells. As a result of the recent increases in both natural gas and oil prices, the Companys
dependence on temporarily borrowed funds for drilling purposes should somewhat decrease.
( 7 )
Table of Contents
RESULTS OF OPERATIONS
THREE MONTHS ENDED MARCH 31, 2008 COMPARED TO THREE MONTHS ENDED MARCH 31, 2007
Overview:
The Company recorded a second quarter 2008 net income of $2,831,281, or $.33 per share, as
compared to a net loss of $218,745 or $.03 per share in the 2007 quarter. The 2007 quarters loss
was principally the result of non-cash charges, including; impairment charges of approximately
$1,100,000 on one field in western Oklahoma, additional DD&A charges totaling approximately
$1,400,000 on approximately 50 working interest wells which incurred significant reductions in
their reserve evaluations, and the recognition of a $627,011 loss on natural gas collar contracts
in place.
Revenues:
Total revenues increased $4,603,489 or 57% for the 2008 quarter. The increase was the result
of a $6,454,223 increase in oil and gas sales resulting from a 31% increase in gas sales volumes, a
25% increase in gas sales price, a 48% increase in oil sales volumes and a 71% increase in oil
sales price. Losses on natural gas collar contracts resulted in a revenue decrease of $1,790,502.
The table below outlines the Companys production and average sales prices for oil and natural gas
for the three month periods of fiscal 2008 and 2007:
BARRELS | AVERAGE | MCF | AVERAGE | MCFE | ||||||||||||||||
SOLD | PRICE | SOLD | PRICE | SOLD | ||||||||||||||||
Three months ended
3/31/08 |
32,399 | $ | 95.18 | 1,533,363 | $ | 7.71 | 1,727,757 | |||||||||||||
Three months ended
3/31/07 |
21,877 | $ | 55.68 | 1,173,779 | $ | 6.17 | 1,305,041 |
The Companys applied strategy of increasing its working interests in new wells drilled and
the associated increase in drilling expenditures continues to result in increased production
volumes for both gas and oil, as compared to the fiscal 2007 quarter. Increased production is
principally attributable to increased production from the Dill City, Oklahoma area (gas and oil),
southeast Oklahoma Woodford Shale area (gas only), the Fayetteville Shale area in Arkansas (gas
only) and the Yellowstone Southeast field (oil only) in Woods County, Oklahoma. The Companys
drilling continues to be concentrated on gas production, although the Dill City area and the
Yellowstone Southeast field have yielded oil production that is significant to the Company. New
wells coming on line are continuing to replace the decline in production of older wells, and the
Company anticipates additional new production coming on line in future periods.
Production by quarter for the last five quarters was as follows:
Quarter ended | Barrels Sold | MCF Sold | MCFE | |||||||||
3/31/08 |
32,399 | 1,533,363 | 1,727,757 | |||||||||
12/31/07 |
36,721 | 1,610,880 | 1,831,206 | |||||||||
9/30/07 |
31,677 | 1,529,924 | 1,719,986 | |||||||||
6/30/07 |
31,223 | 1,244,685 | 1,432,023 | |||||||||
3/31/07 |
21,877 | 1,173,779 | 1,305,041 |
Losses on Natural Gas Collar Contracts:
The Companys fair value of derivative contracts was ($2,098,611) as of March 31, 2008 and
$309,302 as of December 31, 2007, resulting in a loss of $2,368,313 (net of $39,600 of realized
gains) in the three months ended March 31, 2008 compared to a loss of $577,811 for the three months
ended March 31, 2007. The Company received cash payments under the contracts of $39,600 and
$49,200 (realized gains) for the three months ended March 31, 2008 and March 31, 2007,
respectively.
Lease Operating Expenses (LOE):
LOE increased $619,927 or 74% in the 2008 quarter to $.84 per mcfe, as compared to $.64 per
mcfe in the 2007 quarter. The $.20 per mcfe increase is due to sharp increases in charges for
transportation, compression, dehydration, gathering systems and fuel gas related to treating
natural gas produced and delivering it to market. The Company is experiencing these higher
operating costs on wells located particularly in the southeast Oklahoma Woodford Shale area. The
recent sharp increase in overall fuel costs are closely related to each of the aforementioned
operating expense items.
( 8 )
Table of Contents
Production Taxes:
Production taxes increased $384,846 or 71% in the 2008 quarter. The increase correlates
closely to, and is the result of, a 76% increase in oil and gas sales in the 2008 quarter over the
2007 quarter, as production taxes are paid as a percentage of oil and gas sales.
Exploration Costs:
These costs increased $106,306 in the 2008 quarter. The increase is the result of higher
leasehold expiration
and abandonment costs of $110,940, offset by small credits received on previously drilled dry
holes, in the 2008 quarter as compared to the 2007 quarter. There were no dry holes in either the
2008 or the 2007 quarter.
Depreciation, Depletion and Amortization (DD&A):
DD&A increased $282,072 or 7% in the 2008 quarter. DD&A in the 2008 quarter was $2.57 per
mcfe as compared to $3.19 per mcfe in the 2007 quarter. The overall increase is the result of
increased production in the 2008 quarter over the 2007 quarter. The decrease in the DD&A per mcfe
is due to higher than normal DD&A per mcfe in the 2007 quarter as a result of downward reserve
revisions on approximately fifty of the Companys working interest wells in the 2007 quarter,
resulting in significant additional DD&A charges on those wells totaling approximately $1,400,000.
Provision for Impairment:
The provision for impairment decreased $1,351,269 in the 2008 quarter. In the 2008 quarter
three fields were impaired a total of $219,472 as compared to the 2007 quarter which incurred
impairment on six fields totaling $1,557,978. In the 2007 quarter approximately $1,100,000 of the
impairment provision related to one field in western Oklahoma which, due to declining production,
incurred lower reserve estimates resulting in significant impairment of the field.
General and Administrative Costs (G&A):
G&A costs increased $234,312 or 24% in the 2008 quarter principally due to increased personnel
related costs of approximately $147,000 and increased director retainer fees of $80,000.
Income Taxes:
The provision for income taxes for the 2008 quarter increased $1,532,651 due to an increase in
income before provision for income taxes of $4,582,677 in the 2008 quarter as compared to the 2007
quarter. The 2007 quarter incurred a loss before provision for income taxes of $271,396 resulting
in an income tax benefit of $52,651. The effective tax rate in the 2008 quarter was 34%. The
Company utilizes excess percentage depletion to reduce its effective tax rate from the federal
statutory rate.
SIX MONTHS ENDED MARCH 31, 2008 COMPARED TO SIX MONTHS ENDED MARCH 31, 2007
Overview:
The Company recorded a six month period 2008 net income of $6,311,588, or $.74 per share, as
compared to a net income of $1,764,748 or $.21 per share in the 2007 period.
Revenues:
Total revenues increased $9,375,397 or 55% for the 2008 period. The increase was primarily
the result of an $11,599,109 increase in oil and gas sales offset by a decrease in the value of
natural gas collar contracts of $2,131,736. The oil and gas sales increase resulted from a 33%
increase in gas sales volumes, an 18% increase in gas sales price, a 56% increase in oil sales
volumes and a 61% increase in oil sales price for the 2008 quarter. The decrease in the value of
natural gas collar contracts is the result of losses incurred during the 2008 period of $2,104,527
as compared to gains during the 2007 period of $27,209. The table below outlines the Companys
production and average sales prices for oil and natural gas for the six month periods of fiscal
2008 and 2007:
BARRELS | AVERAGE | MCF | AVERAGE | MCFE | ||||||||||||||||
SOLD | PRICE | SOLD | PRICE | SOLD | ||||||||||||||||
Six months ended 3/31/08 |
69,120 | $ | 90.52 | 3,144,243 | $ | 6.96 | 3,558,963 | |||||||||||||
Six months ended 3/31/07 |
44,444 | $ | 56.32 | 2,372,734 | $ | 5.91 | 2,639,398 |
( 9 )
Table of Contents
As the Company continues increasing its drilling activities and increasing its working
interests in new wells drilled, expectations are continued increases in production volumes of
natural gas in fiscal 2008 as compared to fiscal 2007. New drilling continues to be concentrated
on gas production; however, the drilling of wells with oil production has recently increased.
During the last year, new wells coming on line have more than replaced the decline in production of
older wells. The Company expects to continue to have additional production come on line in future
periods of 2008.
Production by quarter for the last five quarters was as follows:
Quarter ended | Barrels Sold | MCF Sold | MCFE | |||||||||
3/31/08 |
32,399 | 1,533,363 | 1,727,757 | |||||||||
12/31/07 |
36,721 | 1,610,880 | 1,831,206 | |||||||||
9/30/07 |
31,677 | 1,529,924 | 1,719,986 | |||||||||
6/30/07 |
31,223 | 1,244,685 | 1,432,023 | |||||||||
3/31/07 |
21,877 | 1,173,779 | 1,305,041 |
Losses on Natural Gas Collar Contracts:
The Companys fair value of derivative contracts was ($2,098,611) as of March 31, 2008 and
$106,916 as of September 30, 2007, resulting in a loss of $2,104,527 (net of $101,000 of realized
gains) in the six months ended March 31, 2008 compared to a gain of $27,209 for the six months
ended March 31, 2007. The Company received cash payments of $101,000 and $49,200 (realized gains)
for the 2008 and 2007 periods, respectively.
Lease Operating Expenses (LOE):
LOE increased $1,064,860 or 61% in the 2008 period to $.79 per mcfe, as compared to $.66 per
mcfe in the 2007 period. The per mcfe increase is due to sharp increases in charges for
transportation, compression, dehydration, gathering systems and fuel gas related to treating
natural gas produced and delivering it to market. The Company is experiencing these higher
operating costs on wells located particularly in the southeast Oklahoma Woodford Shale area. The
recent sharp increase in overall fuel costs are closely related to each of the aforementioned
operating expense items.
Production Taxes:
Production taxes increased $713,722 or 68% in the 2008 period. The increase correlates
closely to, and is the result of, a 70% increase in oil and gas sales in the 2008 quarter over the
2007 quarter, as production taxes are paid as a percentage of oil and gas sales.
Exploration Costs:
These costs decreased $357,680 in the 2008 period. This decrease is principally the result of
one exploratory dry hole drilled in the 2007 period in the Mystic Bayou prospect in Louisiana.
There were no dry holes in the 2008 period.
Depreciation, Depletion and Amortization (DD&A):
DD&A increased $1,845,214 or 27% in the 2008 period. DD&A was $2.45 per mcfe in the 2008
period as compared to $2.60 per mcfe in the 2007 period. The overall increase is the result of
increased production in the 2008
period over the 2007 period. The decrease in the DD&A per mcfe is due to higher than normal DD&A
per mcfe in the 2007 period as a result of downward reserve revisions on approximately fifty of the
Companys working interest wells resulting in significant additional DD&A charges on those wells
totaling approximately $1,400,000.
Provision for Impairment:
The provision for impairment decreased $1,281,827 in the 2008 period. In the 2008 period six
fields were impaired a total of $341,482 as compared to the 2007 period which incurred impairment
on eight fields totaling $1,610,545. In the 2007 period approximately $1,100,000 of the impairment
provision related to one field in western Oklahoma which, due to declining production, incurred
lower reserve estimates resulting in significant impairment of the field.
General and Administrative Costs (G&A):
G&A costs increased $684,109 or 32% in the 2008 period. The increase is primarily due to
increased personnel costs of approximately $483,000, increased director retainer fees of $80,000
and increased professional fees of approximately $51,000.
( 10 )
Table of Contents
Income Taxes:
The 2008 period provision for income taxes increased $2,458,207 due to increased income before
provision for income taxes of $7,005,047. The effective tax rate was 34% for the 2008 period and
32% for the 2007 period. The Company utilizes excess percentage depletion to reduce its effective
tax rate from the federal statutory rate.
CRITICAL ACCOUNTING POLICIES
Preparation of financial statements in conformity with accounting principles generally
accepted in the United States requires management to make estimates, judgments and assumptions that
affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of
contingent assets and liabilities. However, the accounting principles used by the Company
generally do not change the Companys reported cash flows or liquidity. Generally, accounting
rules do not involve a selection among alternatives, but involve a selection of the appropriate
policies for applying the basic principles. Interpretation of the existing rules must be done and
judgments made on how the specifics of a given rule apply to the Company.
The more significant reporting areas impacted by managements judgments and estimates are
crude oil and natural gas reserve estimation, impairment of assets, oil and gas sales revenue
accruals and provision for income tax. Managements judgments and estimates in these areas are
based on information available from both internal and external sources, including engineers,
geologists, consultants and historical experience in similar matters. Actual results could differ
from the estimates as additional information becomes known. The oil and gas sales revenue accrual
is particularly subject to estimates due to the Companys status as a non-operator on all of its
properties. Production information obtained from well operators is substantially delayed. This
causes the estimation of recent production, used in the oil and gas revenue accrual, to be subject
to some variations.
Oil and Gas Reserves
Management considers the estimation of crude oil and natural gas reserves to be the most
significant of its judgments and estimates. These estimates affect the unaudited standardized
measure disclosures, as well as DD&A and impairment calculations. Changes in crude oil and natural
gas reserve estimates affect the Companys calculation of depreciation, depletion and amortization,
provision for abandonment and assessment of the need for asset impairments. On an annual basis,
with a semi-annual update, the Companys consulting engineer, with assistance from Company
geologists, prepares estimates of crude oil and natural gas reserves based on available geologic
and seismic data, reservoir pressure data, core analysis reports, well logs, analogous reservoir
performance history, production data and other available sources of engineering, geological and
geophysical information. As required by the guidelines and definitions established by the SEC,
these estimates are based on current crude oil and natural gas pricing. Crude oil and
natural gas prices are volatile and largely affected by worldwide production and consumption and
are outside the control of management. Projected future crude oil and natural gas pricing
assumptions are used by management to prepare estimates of crude oil and natural gas reserves used
in formulating managements overall operating decisions in the exploration and production segment.
Successful Efforts Method of Accounting
The Company has elected to utilize the successful efforts method of accounting for its oil and
gas exploration and development activities. Exploration expenses, including geological and
geophysical costs, rentals and exploratory dry holes, are charged against income as incurred.
Costs of successful wells and related production equipment and developmental dry holes are
capitalized and amortized by property using the unit-of-production method as oil and gas is
produced. This accounting method may yield significantly different operating results than the full
cost method.
Impairment of Assets
All long-lived assets, principally oil and gas properties, are monitored for potential
impairment when circumstances indicate that the carrying value of the asset may be greater than its
estimated future net cash flows. The evaluations involve significant judgment since the results
are based on estimated future events, such as inflation rates, future sales prices for oil and gas,
future production costs, estimates of future oil and gas reserves to be recovered and the timing
thereof, the economic and regulatory climates and other factors. The need to test a property for
impairment may result from significant declines in sales prices or unfavorable adjustments to oil
and gas reserves. Any assets held for sale are reviewed for impairment when the Company approves
the plan to sell. Estimates of anticipated sales prices are highly judgmental and subject to
material revision in future periods. Because of the uncertainty inherent in these factors, the
Company cannot predict when or if future impairment charges will be recorded.
( 11 )
Table of Contents
Oil and Gas Sales Revenue Accrual
The Company does not operate any of its oil and gas properties. Drilling in the last two
years has resulted in adding several wells with significantly larger interests, thus increasing the
Companys production and revenue. On many of these wells the most current available production
data is gathered from the appropriate operators and oil and gas index prices local to each well are
used to more accurately estimate the accrual of revenue on these wells. Timely obtaining
production data on all other wells from the operators is not feasible; therefore, the Company
utilizes past production receipts and estimated sales price information to estimate its accrual of
revenue on all other wells each quarter. The oil and gas sales revenue accrual can be impacted by
many variables including rapid production decline rates, production curtailments by operators, the
shut-in of wells with mechanical problems and rapidly changing market prices for natural gas.
These variables could lead to an over or under accrual of oil and gas sales at the end of any
particular quarter. Based on past history, the Companys estimated accrual has been materially
accurate.
Income Taxes
The estimation of the amounts of income tax to be recorded by the Company involves
interpretation of complex tax laws and regulations as well as the completion of complex
calculations, including the determination of the Companys percentage depletion deduction.
Although the Companys management believes its tax accruals are adequate, differences may occur in
the future depending on the resolution of pending and new tax matters.
The above description of the Companys critical accounting policies is not intended to be an
all-inclusive discussion of the uncertainties considered and estimates made by management in
applying accounting principles and policies. Results may vary significantly if different policies
were used or required and if new or different information becomes known to management.
ITEM 3 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Companys results of operations and operating cash flows can be significantly impacted by
changes in market prices for oil and gas. Based on the Companys 2007 production, a $.10 per mcf
change in the price received for natural gas production would result in a corresponding $515,000
annual change in pre-tax operating cash flow. A $1.00
per barrel change in the price received for oil production would result in a corresponding $107,000
annual change in pre-tax operating cash flow. Cash flows could also be impacted, to a lesser
extent, by changes in the market interest rates related to the revolving credit facility which
bears interest at an annual variable interest rate equal to the national prime rate minus from
1.375% to .75% or 30 day LIBOR plus from 1.375% to 2.0%. At March 31, 2008 the Company had
$5,119,382 outstanding under this facility. Based on total debt outstanding at March 31, 2008 a
.5% change in interest rates would result in a $25,600 annual change in pre-tax operating cash
flow.
The Company periodically utilizes certain derivative contracts, costless collars, to reduce
its exposure to unfavorable changes in natural gas prices. Volumes under such contracts do not
exceed expected production. The Companys collars contain a fixed floor price and a fixed ceiling
price. If market prices exceed the ceiling price or fall below the floor, then the Company will
receive the difference between the floor and market price or pay the difference between the ceiling
and market price. If market prices are between the ceiling and the floor, then no payments or
receipts related to the collars are required. The Company had not, through fiscal 2006, entered
into derivative instruments to hedge the price risk on its oil or gas production. Beginning in
fiscal year 2007, the Company has entered in costless collar arrangements intended to reduce the
Companys exposure to short-term fluctuations in the price of natural gas. Collar contracts set a
minimum price, or floor and provide for payments to the Company if the basis adjusted price falls
below the floor or require payments by the Company if the basis adjusted price rises above the
ceiling. These arrangements cover only a portion of the Companys production and provide only
partial price protection against declines in natural gas prices. These economic hedging
arrangements may expose the Company to risk of financial loss and limit the benefit of future
increases in prices.
ITEM 4 CONTROLS AND PROCEDURES
The Company maintains disclosure controls and procedures, as such term is defined in Rules
13a-15(e) and 15d-15(e) under the Exchange Act, that are designed to ensure that information
required to be disclosed in reports the Company files or submits under the Exchange Act is
recorded, processed, summarized and reported within the time periods specified in SEC rules and
forms, and that such information is collected and communicated to management, including the
Companys President/Chief Executive Officer and Vice President/Chief Financial Officer, as
appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating
its disclosure controls and procedures, management recognized that
( 12 )
Table of Contents
no matter how well conceived and
operated, disclosure controls and procedures can provide only reasonable, not absolute, assurance
that the objectives of the disclosure controls and procedures are met. The Companys disclosure
controls and procedures have been designed to meet, and management believes that they do meet,
reasonable assurance standards. Based on their evaluation as of the end of the fiscal period
covered by this report, the Chief Executive Officer and Chief Financial Officer have concluded
that, subject to the limitations noted above, the Companys disclosure controls and procedures were
effective to ensure that material information relating to the Company, including its consolidated
subsidiary, is made known to them. There were no changes in the Companys internal control over
financial reporting that have materially affected, or are reasonably likely to materially affect,
the Companys internal control over financial reporting made during the fiscal quarter or
subsequent to the date the assessment was completed.
PART II OTHER INFORMATION
ITEM 4 SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
(a) | The annual meeting of shareholders was held on March 6, 2008. | ||
(b) | Three directors were elected for three-year terms at the meeting. The directors elected and the results of voting were as follow: |
SHARES | ||||||||
Directors | FOR | WITHHELD | ||||||
Michael C. Coffman |
6,059,898 | 41,819 | ||||||
Duke R. Ligon |
6,063,142 | 38,575 | ||||||
Robert A. Reece |
6,051,431 | 50,286 |
ITEM 6 EXHIBITS AND REPORT ON FORM 8-K
(a) | EXHIBITS |
Exhibit 31.1 and 31.2 Certification under Section 302 of the Sarbanes-Oxley Act of 2002 | |||
Exhibit 32.1 and 32.2 Certification under Section 906 of the Sarbanes-Oxley Act of 2002 |
(b) | Form 8-K Dated (2/20/08), item 5.02 Appointment of Certain Officers |
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has
duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PANHANDLE OIL AND GAS INC.
May 6, 2008
|
/s/ Michael C. Coffman
|
|||
Chief Executive Officer | ||||
May 6, 2008
|
/s/ Lonnie J. Lowry
|
|||
and Chief Financial Officer |
( 13 )