Annual Statements Open main menu

PINNACLE BANKSHARES CORP - Quarter Report: 2011 June (Form 10-Q)

Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2011

or

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission File Number: 000-23909

 

 

PINNACLE BANKSHARES CORPORATION

(Exact name of registrant as specified in its charter)

 

 

 

VIRGINIA   54-1832714

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

622 Broad Street

Altavista, Virginia 24517

(Address of principal executive offices) (Zip Code)

(434) 369-3000

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

At August 12, 2011, 1,496,589 shares of Pinnacle Bankshares Corporation’s common stock, $3 par value, were outstanding.

 

 

 


Table of Contents

PINNACLE BANKSHARES CORPORATION

FORM 10-Q

June 30, 2011

INDEX

 

              Page Number  
Part I.    FINANCIAL INFORMATION  
  Item 1.    Financial Statements (Unaudited)   
    

Consolidated Balance Sheets

     3   
    

Consolidated Statements of Income

     4 – 5   
    

Consolidated Statement of Changes in Stockholders’ Equity and Comprehensive Income

     6   
    

Consolidated Statements of Cash Flows

     7   
    

Notes to Consolidated Financial Statements

     8 – 17   
  Item 2.   

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     18 – 33   
  Item 3.   

Quantitative and Qualitative Disclosures About Market Risk

     33   
  Item 4.   

Controls and Procedures

     33   
Part II.    OTHER INFORMATION   
  Item 1.   

Legal Proceedings

     33 – 34   
  Item 6.   

Exhibits

     34 – 36   
SIGNATURES      37   


Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. FINANCIAL STATEMENTS

PINNACLE BANKSHARES CORPORATION AND SUBSIDIARY

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands of dollars, except share amounts)

 

     June 30, 2011
(Unaudited)
    December 31, 2010*  

Assets

    

Cash and cash equivalents (note 2):

   $ 25,519      $ 32,533   

Securities (note 3):

    

Available-for-sale, at fair value

     23,170        22,048   

Held-to-maturity, at amortized cost

     6,007        4,469   

Federal Reserve Bank stock, at cost

     137        135   

Federal Home Loan Bank stock, at cost

     567        579   

Loans, net (note 4)

     267,398        265,030   

Bank premises and equipment, net

     6,749        6,932   

Accrued interest receivable

     997        1,077   

Prepaid FDIC Insurance

     1,125        1,376   

Goodwill

     539        539   

Foreclosed assets

     1,058        474   

Other assets

     2,236        1,921   
  

 

 

   

 

 

 

Total assets

   $ 335,502      $ 337,113   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities:

    

Deposits:

    

Demand

   $ 30,959      $ 31,184   

Savings and NOW accounts

     124,082        117,944   

Time

     149,874        157,826   
  

 

 

   

 

 

 

Total deposits

     304,915        306,954   

Note payable under line of credit

     2,000        2,000   

Accrued interest payable

     439        500   

Other liabilities

     1,225        1,177   
  

 

 

   

 

 

 

Total liabilities

     308,579        310,631   
  

 

 

   

 

 

 

Stockholders’ equity:

    

Common stock, $3 par value. Authorized 3,000,000 shares, issued and outstanding 1,496,589 shares at June 30, 2011 and 1,495,589 shares at December 31, 2010

     4,468        4,462   

Capital surplus

     892        850   

Retained earnings

     22,151        21,918   

Accumulated other comprehensive loss, net

     (588     (748
  

 

 

   

 

 

 

Total stockholders’ equity

     26,923        26,482   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 335,502      $ 337,113   
  

 

 

   

 

 

 
* Derived from audited consolidated financial statements

See accompanying notes to unaudited consolidated financial statements.

 

3


Table of Contents

PINNACLE BANKSHARES CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Amounts in thousands of dollars, except for per share amounts)

 

     Three Months
Ended
June 30, 2011
     Three Months
Ended
June 30, 2010
 

Interest income:

     

Interest and fees on loans

   $ 3,902       $ 3,908   

Interest on securities:

     

U.S. Government agencies

     119         105   

Corporate

     —           —     

States and political subdivisions (taxable)

     30         49   

States and political subdivisions (tax exempt)

     46         22   

Other

     25         22   

Interest on federal funds sold

     —           1   
  

 

 

    

 

 

 

Total interest income

     4,122         4,107   
  

 

 

    

 

 

 

Interest expense:

     

Interest on deposits:

     

Savings and NOW accounts

     183         346   

Time - under $100

     596         786   

Time - $100 and over

     338         373   
  

 

 

    

 

 

 

Total interest expense

     1,117         1,505   
  

 

 

    

 

 

 

Net interest income

     3,005         2,602   

Provision for loan losses

     709         509   
  

 

 

    

 

 

 

Net interest income after provision for loan losses

     2,296         2,093   

Noninterest income:

     

Service charges and fees on deposit accounts

     358         373   

Fees on originations of mortgage loans

     57         81   

Commissions and fees from investment and insurance sales

     251         112   

Other

     144         148   
  

 

 

    

 

 

 

Total noninterest income

     810         714   
  

 

 

    

 

 

 

Noninterest expense:

     

Salaries and employee benefits

     1,562         1,455   

Occupancy expense

     172         175   

Furniture and equipment

     254         247   

Office supplies and printing

     60         73   

Federal deposit insurance premiums

     139         129   

Capital stock tax

     58         56   

Advertising expense

     29         31   

Other

     690         545   
  

 

 

    

 

 

 

Total noninterest expense

     2,964         2,711   
  

 

 

    

 

 

 

Income before income tax expense

     142         96   

Income tax expense

     35         29   
  

 

 

    

 

 

 

Net income

   $ 107       $ 67   
  

 

 

    

 

 

 

Basic net income per share (note 5)

   $ 0.07       $ 0.05   
  

 

 

    

 

 

 

Diluted net income per share (note 5)

   $ 0.07       $ 0.05   
  

 

 

    

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

4


Table of Contents

PINNACLE BANKSHARES CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

(Amounts in thousands of dollars, except for per share amounts)

 

     Six Months
Ended
June 30, 2011
     Six Months
Ended
June 30, 2010
 

Interest income:

     

Interest and fees on loans

   $ 7,823       $ 7,824   

Interest on securities:

     

U.S. Government agencies

     229         191   

Corporate

     —           3   

States and political subdivisions (taxable)

     59         84   

States and political subdivisions (tax exempt)

     85         50   

Other

     41         37   

Interest on federal funds sold

     1         2   
  

 

 

    

 

 

 

Total interest income

     8,238         8,191   
  

 

 

    

 

 

 

Interest expense:

     

Interest on deposits:

     

Savings and NOW accounts

     429         669   

Time - under $100

     1,229         1,594   

Time - $100 and over

     676         763   
  

 

 

    

 

 

 

Total interest expense

     2,334         3,026   
  

 

 

    

 

 

 

Net interest income

     5,904         5,165   

Provision for loan losses

     1,382         772   
  

 

 

    

 

 

 

Net interest income after provision for loan losses

     4,522         4,393   

Noninterest income:

     

Service charges and fees on deposit accounts

     703         717   

Fees on originations of mortgage loans

     129         156   

Commissions and fees from investment and insurance sales

     427         237   

Other

     275         276   
  

 

 

    

 

 

 

Total noninterest income

     1,534         1,386   
  

 

 

    

 

 

 

Noninterest expense:

     

Salaries and employee benefits

     3,081         2,926   

Occupancy expense

     354         356   

Furniture and equipment

     520         503   

Office supplies and printing

     114         164   

Federal deposit insurance premiums

     269         255   

Capital stock tax

     115         113   

Advertising expense

     47         67   

Other

     1,243         1,035   
  

 

 

    

 

 

 

Total noninterest expense

     5,743         5,419   
  

 

 

    

 

 

 

Income before income tax expense

     313         360   

Income tax expense

     80         110   
  

 

 

    

 

 

 

Net income

   $ 233       $ 250   
  

 

 

    

 

 

 

Basic net income per share (note 5)

   $ 0.16       $ 0.17   
  

 

 

    

 

 

 

Diluted net income per share (note 5)

   $ 0.16       $ 0.17   
  

 

 

    

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

5


Table of Contents

PINNACLE BANKSHARES CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY AND COMPREHENSIVE INCOME

Six Months Ended June 30, 2011 and 2010

(Unaudited)

(Amounts in thousands of dollars, except share data)

 

     Common Stock      Capital
Surplus
     Retained
Earnings
     Accumulated
Other
Comprehensive
Income (Loss)
    Total  
     Shares      Par Value             

Balances, December 31, 2009

     1,485,089      $ 4,455       $ 787       $ 21,306       $ (697   $ 25,851   

Net income

     —           —           —           250        —          250  

Change in net unrealized gains on available-for-sale securities, net of deferred income tax expense of $60

     —           —           —           —           120       120  

Restricted stock expense

     10,500        2        4             6  

Stock option expense

           12             12  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Balances, June 30, 2010

     1,495,589      $ 4,457       $ 803       $ 21,556       $ (577   $ 26,239   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     Common Stock      Capital
Surplus
     Retained
Earnings
     Accumulated
Other
Comprehensive
Income (Loss)
    Total  
     Shares      Par Value             

Balances, December 31, 2010

     1,495,589      $ 4,462       $ 850       $ 21,918       $ (748   $ 26,482   

Net income

     —           —           —           233        —          233  

Change in net unrealized gains on available-for-sale securities, net of deferred income tax expense of $86

     —           —           —           —           160       160  

Restricted stock expense

     1,000        6        16        —           —          22  

Stock option expense

     —           —           26        —           —          26  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Balances, June 30, 2011

     1,496,589      $ 4,468       $ 892       $ 22,151       $ (588   $ 26,923   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

6


Table of Contents

PINNACLE BANKSHARES CORPORATION AND SUBSIDIARY

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Amounts in thousands of dollars)

 

     Six Months
Ended
June 30, 2011
    Six Months
Ended
June 30, 2010
 

Cash flows from operating activities:

    

Net income

   $ 233      $ 250   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Depreciation of bank premises and equipment

     273        256   

Amortization (accretion) of unearned fees, net

     24        (20

Net amortization of premiums and discounts on securities

     24        39   

Provision for loan losses

     1,382        772   

Accrual of stock based compensation

     48        18   

Net decrease (increase) in:

    

Accrued interest receivable

     80        91   

Prepaid FDIC insurance

     251        255   

Other assets

     (366     (73

Net increase (decrease) in:

    

Accrued interest payable

     (61     (68

Other liabilities

     48        135   
  

 

 

   

 

 

 

Net cash provided by operating activities

     1,936        1,655   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Purchases of available-for-sale securities

     (4,777     (6,000

Purchases of held-to-maturity securities

     (1,550     (2,707

Proceeds from maturities and calls of available-for-sale securities

     3,652        6,889   

Proceeds from paydowns and maturities of available-for-sale mortgage-backed securities

     237        158   

Purchase of Federal Reserve Bank stock

     (2     —     

Sale (purchase) of Federal Home Loan Bank stock

     12        (30

Net decrease (increase) in loans made to customers

     (4,393     4,077   

Purchases of bank premises and equipment

     (90     (26
  

 

 

   

 

 

 

Net cash (used in) provided by investing activities

     (6,911     2,361   
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Net increase in demand, savings and NOW deposits

     5,913        6,867   

Net decrease in time deposits

     (7,952     (4,923
  

 

 

   

 

 

 

Net cash (used in) provided by financing activities

     (2,039     1,994   
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (7,014     5,960   

Cash and cash equivalents, beginning of period

     32,533        32,060   
  

 

 

   

 

 

 

Cash and cash equivalents, end of period

   $ 25,519      $ 38,020   
  

 

 

   

 

 

 

Supplemental disclosure of noncash activities

    

Net change in other assets acquired in settlement of loans

   $ 619      $ 72   

See accompanying notes to unaudited consolidated financial statements.

 

7


Table of Contents

PINNACLE BANKSHARES CORPORATION AND SUBSIDIARY

Notes to Consolidated Financial Statements

June 30, 2011 (Unaudited)

(Amounts in thousands of dollars, except share and per share data)

(1) General

The consolidated financial statements include the accounts of Pinnacle Bankshares Corporation (“Bankshares”) and its wholly-owned subsidiary, First National Bank (the “Bank”), (collectively the “Company”). All material intercompany accounts and transactions have been eliminated. The unaudited consolidated financial statements conform to accounting principles generally accepted in the United States of America (“U.S. GAAP”) and to general banking industry practices. In the opinion of the Company’s management, the accompanying unaudited consolidated financial statements contain all adjustments of a normal recurring nature, necessary to present fairly the financial position as of June 30, 2011, the results of operations for the three months and six months ended June 30, 2011 and 2010, and changes in stockholders’ equity and cash flows for the six months ended June 30, 2011 and 2010.

These interim period consolidated financial statements and financial information should be read in conjunction with the consolidated financial statements and notes thereto included in Bankshares’ 2010 Annual Report to Shareholders and additional information supplied in the 2010 Annual Report on Form 10-K.

The results of operations for the interim period ended June 30, 2011 are not necessarily indicative of the results to be expected for the full year ending December 31, 2011.

The Company has a single reportable segment for purposes of segment reporting.

(2) Cash and Cash Equivalents

For purposes of reporting cash flows, cash and cash equivalents include cash on hand, amounts due from banks, interest-bearing deposits, and federal funds sold. At June 30, 2011 and December 31, 2010, the Company had no federal funds sold.

 

8


Table of Contents

(3) Securities

The amortized costs, gross unrealized gains, gross unrealized losses, and fair values for securities at June 30, 2011 and December 31, 2010, are shown in the table below. As of June 30, 2011, securities with amortized costs of $4,926 and fair values of $4,979 were pledged as collateral for public deposits and securities with amortized costs of $521 and fair values of $563 were pledged as collateral with the Federal Reserve Bank.

 

June 30, 2011

 

Available-for-Sale:

   Amortized
Costs
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair
Values
 

Obligations of U.S. government corporations and agencies

   $ 18,957       $ 171       $ (4   $ 19,124   

Obligations of states and political subdivisions

     2,784         103         —          2,887   

Mortgage-backed securities-government

     974         75         —          1,049   

Other securities

     110         —           —          110   
  

 

 

    

 

 

    

 

 

   

 

 

 

Totals

   $ 22,825       $ 349       $ (4   $ 23,170   
  

 

 

    

 

 

    

 

 

   

 

 

 

Held-to-Maturity:

   Amortized
Costs
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair
Values
 

Obligations of states and political subdivisions

   $ 6,007       $ 69       $ (16   $ 6,060   
  

 

 

    

 

 

    

 

 

   

 

 

 
December 31, 2010  

Available-for-Sale:

   Amortized
Costs
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
    Fair
Values
 

Obligations of U.S. government corporations and agencies

   $ 17,247       $ 168       $ (219   $ 17,196   

Obligations of states and political subdivisions

     3,381         90         —          3,471   

Mortgage-backed securities-government

     1,211         60         —          1,271   

Other securities

     110         —           —          110   
  

 

 

    

 

 

    

 

 

   

 

 

 

Totals

   $ 21,949       $ 318       $ (219   $ 22,048   
  

 

 

    

 

 

    

 

 

   

 

 

 

 

9


Table of Contents

Held-to-Maturity:

   Amortized
Costs
     Gross
Unrealized
Gains
     Gross
Unrealized
Losses
     Fair
Values
 

Obligations of states and political subdivisions

   $ 4,469       $ 34       $ 103       $ 4,400   
  

 

 

    

 

 

    

 

 

    

 

 

 

The Company evaluates securities in a loss position for other-than-temporary impairment, considering such factors as length of time and the extent to which the market value has been below cost, the credit standing of the issuer and the Company’s ability and intent to hold the security until its market value recovers. Activity related to the credit loss component of other-than-temporary impairment is recognized in earnings. For debt securities, the portion of other-than-temporary impairment related to all other factors is recognized in other comprehensive income. The primary cause of the temporary impairments in the Company’s investments in debt securities was fluctuations in interest rates. Because the Company has the ability and intention to hold these investments to maturity and it is more likely than not that the Company will not be required to sell these investments before a recovery of unrealized losses, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2011 and no impairment has been recognized. The Company had no other-than-temporary impairments in its securities portfolios as of June 30, 2011.

The Company’s investment in Federal Home Loan Bank (“FHLB”) stock totaled $567 at June 30, 2011. FHLB stock is generally viewed as a long-term investment and as a restricted investment security, which is carried at cost, because there is no market for the stock, other than the FHLBs or member institutions. Therefore, when evaluating FHLB stock for impairment, its value is based on the ultimate recoverability of the par value rather than by recognizing temporary declines in value.

FHLB and Federal Reserve stock are shown as a separate line items on the balance sheet and are not part of the available for sale securities portfolio.

 

10


Table of Contents

(4) Allowance for Loan Losses

Activity in the allowance for loan losses for the six months ended June 30, 2011 and 2010, and for the year ended December 31, 2010 is as follows:

 

     June 30,
2011
    December 31,
2010
    June 30,
2010
 

Balance at January 1,

   $ 4,037      $ 3,723      $ 3,723   

Provision for loan losses

     1,382        1,878        772   

Loans charged off

     (1,323     (1,765     (802

Recoveries

     100        201        111   
  

 

 

   

 

 

   

 

 

 

Balance at end of period,

   $ 4,196      $ 4,037      $ 3,804   
  

 

 

   

 

 

   

 

 

 

(5) Net Income Per Share

Basic net income per share excludes dilution and is computed by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted net income per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the net income of the Company. For the three and six months ended June 30, 2011 and 2010, there were 54,500 potentially dilutive contracts to issue common stock outstanding in the form of 17,000 stock options and 37,500 stock appreciation rights (“SARs”), all of which were anti-dilutive during each period.

The following is a reconciliation of the numerators and denominators of the basic and diluted net income per share computations for the periods indicated:

 

Three months Ended June 30, 2011

   Net Income
(Numerator)
     Shares
(Denominator)
     Per Share
Amount
 

Basic net income per share

   $ 107         1,496,259       $ 0.07   
        

 

 

 

Effect of dilutive stock options and SARs:

     —           —        
  

 

 

    

 

 

    

Diluted net income per share

   $ 107         1,496,259       $ 0.07   
  

 

 

    

 

 

    

 

 

 

Three months Ended June 30, 2010

                    

Basic net income per share

   $ 67         1,492,127       $ 0.05   
        

 

 

 

Effect of dilutive stock options and SARs:

     —           —        
  

 

 

    

 

 

    

Diluted net income per share

   $ 67         1,492,127       $ 0.05   
  

 

 

    

 

 

    

 

 

 

 

11


Table of Contents

Six months Ended June 30, 2011

   Net Income
(Numerator)
     Shares
(Denominator)
     Per Share
Amount
 

Basic net income per share

   $ 233         1,495,926       $ 0.16   
        

 

 

 

Effect of dilutive stock options and SARs:

     —           —        
  

 

 

    

 

 

    

Diluted net income per share

   $ 233         1,495,926       $ 0.16   
  

 

 

    

 

 

    

 

 

 

Six months Ended June 30, 2010

                    

Basic net income per share

   $ 250         1,488,628       $ 0.17   
        

 

 

 

Effect of dilutive stock options and SARs:

     —           —        
  

 

 

    

 

 

    

Diluted net income per share

   $ 250         1,488,628       $ 0.17   
  

 

 

    

 

 

    

 

 

 

(6) Fair Value Measurement

Effective January 1, 2008, the Company adopted the provisions of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 820, Fair Value Measurements and Disclosures. ASC 820, which was issued in September 2006, establishes a framework for using fair value. It defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

In accordance with ASC 820, the Company groups its financial assets and financial liabilities in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The

 

12


Table of Contents

most significant instruments that the Company measures at fair value include securities available-for-sale. At December 31, 2010 and June 30, 2011, all securities available-for-sale fall into Level 2 of the fair value hierarchy. Valuation methodologies for the fair value hierarchy are as follows:

Level 1 – Valuations for assets and liabilities traded in active exchange markets, such as the New York Stock Exchange, are the quoted prices for identical assets and liabilities. The Company had no Level 1 assets or liabilities on June 30, 2011 or December 31, 2010.

Level 2 – Valuations for assets and liabilities are obtained from readily available pricing sources via independent providers for market transactions involving similar assets or liabilities. The Company’s principal market for these securities is the secondary institutional markets and valuations are based on observable market data in those markets. Level 2 securities include U.S. government corporation and agency obligations, state and municipal bonds, mortgage-backed securities and corporate debt obligations.

Level 3 – Valuations for assets and liabilities are derived from other valuation methodologies, including option pricing models, discounted cash flow models and similar techniques, and are not based on market exchange, dealer, or broker-traded transactions. Level 3 valuations incorporate certain assumptions and projections in determining fair value assigned to such assets and liabilities. Level 3 assets consisted of goodwill on June 30, 2011 and December 31, 2010. The Company had no Level 3 liabilities on June 30, 2011 and December 31, 2010.

The following is a description of valuation methodologies used for assets and liabilities recorded at fair value.

Available-for-sale Securities

Available-for-sale securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available, and would in such case be included as a Level 1 asset. The Company currently carries no Level 1 securities. If quoted prices are not available, valuations are obtained from readily available pricing sources from independent providers for market transactions involving similar assets or liabilities. The Company’s principal market for these securities is the secondary institutional markets, and valuations are based on observable market data in those markets. These would be classified as Level 2 assets. The Company’s entire available-for-sale securities portfolio is classified as Level 2 securities. The Company currently carries no Level 3 securities for which fair value would be determined using unobservable inputs.

 

13


Table of Contents

Loans

The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment in accordance with ASC 310, Receivables. The fair value of impaired loans is estimated using one of several methods, including collateral value, market value of a similar debt, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans at which fair value of the expected repayments or collateral exceed the recorded investments in such loans. At June 30, 2011 and December 31, 2010, substantially all of the impaired loans were evaluated based on the fair value of the collateral. In accordance with ASC 820, impaired loans for which an allowance is established based on the fair value of the collateral or those that are written-down to the fair value of the collateral require classification in the fair value hierarchy. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the impaired loan as a nonrecurring Level 2 asset. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the impaired loan as a nonrecurring Level 3 asset. Impaired loans totaled $6,300 at June 30, 2011, all of which were Level 3 assets.

Foreclosed Assets

Foreclosed assets are adjusted to fair value upon transfer of the loans to foreclosed assets. Subsequently, foreclosed assets are carried at the lower of carrying value or fair value less estimated costs to sell. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on observable market price or a current appraised value, the Company records the foreclosed asset as a nonrecurring Level 2 asset. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset as a nonrecurring Level 3 asset. Foreclosed assets totaled $1,058 at June 30, 2011, all of which were Level 3 assets.

 

14


Table of Contents

Below is a table that presents information about certain assets and liabilities measured at fair value:

Fair Value Measurements on June 30, 2011

 

Description

   Total Carrying
Amount in the
Consolidated
Balance Sheet
6/30/2011
     Assets/Liabilities
Measured at Fair
Value 6/30/2011
     Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

Available-for-sale securities

   $ 23,170       $ 23,170         —         $ 23,170         —     

Impaired loans (nonrecurring)

   $ 6,140       $ 6,140         —           —         $ 6,140   

Foreclosed assets (nonrecurring)

   $ 1,058       $ 1,058         —           —         $ 1,058   

Fair Value Measurements on December 31, 2010

 

Description

   Total Carrying
Amount in the
Consolidated
Balance Sheet
12/31/2010
     Assets/Liabilities
Measured at Fair
Value 12/31/2010
     Quoted
Prices in
Active
Markets for
Identical
Assets
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

Available-for-sales securities

   $ 22,048       $ 22,048         —         $
22,048
  
     —     

Impaired loans (nonrecurring)

   $ 7,073       $ 7,073         —           —         $ 7,073   

Foreclosed assets (nonrecurring)

   $ 474       $ 474         —           —         $ 474   

(7) Fair Value of Financial Instruments

The methods and assumptions used by the Company in estimating fair values of financial instruments are disclosed in the Company’s 2010 Annual Report on Form 10-K. The carrying amounts and estimated fair values of the Company’s financial instruments as of June 30, 2011 and December 31, 2010 are as follows:

 

     June 30, 2011      December 31, 2010  
     Carrying
amounts
     Approximate
fair values
     Carrying
amounts
     Approximate
fair values
 

Financial assets:

           

Cash and due from banks

   $ 25,519      $ 25,519      $ 32,533      $ 32,533  

Securities:

           

Available-for-sale

     23,170        23,170        22,048        22,048  

Held-to-maturity

     6,007        6,060        4,469        4,400  

Federal Reserve Bank stock

     137        137        135        135  

Federal Home Loan Bank stock

     567        567        579        579  

Loans, net of unearned income and fees

     267,398        273,730        265,030        270,488  

Accrued interest receivable

     997        997        1,077        1,077  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

   $ 323,795      $ 330,180      $ 325,871      $ 331,260  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities:

           

Deposits

   $ 304,915      $ 311,126      $ 306,954      $ 312,863  

Accrued interest payable

     439        439        500        500  

Line of credit

     2,000        2,000        2,000        2,000  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

   $ 307,354      $ 313,565      $ 309,454      $ 315,363  
  

 

 

    

 

 

    

 

 

    

 

 

 

(8) Stock-Based Compensation

The Company has two incentive stock-based plans. The 1997 Incentive Stock Plan (the “1997 Plan”), pursuant to which Bankshares’ Board of Directors could grant stock options to officers

 

15


Table of Contents

and key employees, became effective as of May 1, 1997. The 1997 Plan authorized grants of options to purchase up to 50,000 shares of the Company’s authorized but unissued common stock. Accordingly, 50,000 shares of authorized but unissued common stock were reserved for use in the 1997 Plan. All stock options were granted with an exercise price equal to the stock’s fair market value at the date of grant. At June 30, 2010, there were no additional shares available for grant under the 1997 Plan as the plan expired on May 1, 2007.

A summary of stock option activity under the 1997 Plan follows:

 

     Number of
Shares
     Range
of Per
Option Price
     Weighted-
Aggregate
Per Share
Price
     Aggregate
Option
Price
 

Outstanding at December 31, 2010

     17,000       $ 14.00-14.75       $ 14.33       $ 244   

Outstanding at June 30, 2011

     17,000       $ 14.00-14.75       $ 14.33       $ 244   

The 2004 Incentive Stock Plan (the “2004 Plan”), pursuant to which Bankshares’ Board of Directors may grant stock options and other equity awards to officers and key employees, was approved by shareholders on April 13, 2004 and became effective as of May 1, 2004. On February 9, 2010, Bankshares’ Board of Directors amended the 2004 Plan to expand the types of awards that can be granted under the plan. As amended, the 2004 Plan authorizes the issuance of up to 100,000 shares of the Company’s authorized but unissued common stock through awards of stock options, restricted stock, restricted stock units, stock appreciation rights and stock awards.

Accordingly, 100,000 shares of authorized but unissued common stock have been reserved for use in the 2004 Plan. All stock options are granted with an exercise price equal to or greater than the stock’s fair market value at the date of grant. The options will expire ten years from the date of grant. At June 30, 2011, 11,500 shares of restricted stock and 37,500 incentive stock options with tandem stock appreciation rights had been granted under the 2004 Plan and 51,000 shares were available for grant under the 2004 Plan.

A summary of stock option activity under the 2004 Plan follows:

 

     Number of
Shares
     Range
of Per
Option Price
     Weighted-
Aggregate
Per Share
Price
     Aggregate
Option
Price
 

Outstanding at December 31, 2010

     37,500       $ 9.00 - 9.00       $ 9.00       $ 338   

Outstanding at June 30, 2011

     37,500       $ 9.00 - 9.00       $ 9.00       $ 338   

A summary of restricted stock activity under the 2004 Plan follows:

 

     Number of
Shares
     Weighted-
Average
Grant Date
Fair Value
 

Outstanding at December 31, 2010

     10,500       $ 9.00   

Outstanding at June 30, 2011

     11,500       $ 8.96   

 

16


Table of Contents

Under ASC 718, the Company measures compensation cost for all stock-based awards at fair value on the date of grant and recognizes compensation expense in the consolidated statements of income over the service period for which the awards are expected to vest. The stock-based compensation expensed to salaries and employee benefits was $47 in the first six months of 2011 and $21 in the second quarter of 2011.

(9) Impact of Recently Issued and Adopted Accounting Standards

In April 2011, the Financial Accounting Standard Board (“FASB”) amended existing guidance for assisting a creditor in determining whether a restructuring is a troubled debt restructuring (“TDR”). The amendments clarify the guidance for a creditor’s evaluation of whether it has granted a concession and whether a debtor is experiencing financial difficulties. This guidance is effective for interim and annual reporting periods beginning after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. For purposes of measuring impairment on newly identified troubled debt restructurings, the amendments should be applied prospectively for the first interim or annual period beginning on or after June 15, 2011. The company is currently evaluating the impact of this amendment on the consolidated financial statements.

In May, 2011, the FASB issued an amendment to achieve common fair value measurement and disclosure requirements between U.S. and International accounting principles. Overall, the guidance is consistent with existing U.S. accounting principles; however, there are some amendments that change a particular principle or requirement for measuring fair value or for disclosing information about fair value measurements. The amendments in this guidance are effective during interim and annual periods beginning after December 15, 2011. The Company is currently evaluating the impact of this amendment on the consolidated financial statements.

In June 2011, the FASB amended existing guidance and eliminated the option to present the components of other comprehensive income as part of the statement of changes in shareholder’s equity. The amendment requires that comprehensive income be presented in either a single continuous statement or in a two separate consecutive statement approach. The adoption of this amendment will change the presentation of the components of comprehensive income for the Company as part of the consolidated statement of shareholder’s equity. This amendment is effective for fiscal and interim periods beginning after December 15, 2011.

 

17


Table of Contents

As of August 12, 2011, there are no other new accounting standards issued, but not yet adopted by the Company, which are expected to be applicable to the Company’s financial position, operating results or financial statement disclosures.

 

18


Table of Contents
Item 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Amounts in thousands of dollars, except as otherwise indicated)

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

The following discussion is qualified in its entirety by the more detailed information and the unaudited consolidated financial statements and accompanying notes appearing elsewhere in this Form 10-Q.

This report contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements, which are not statements of historical fact and are based on current assumptions and describe future plans, strategies, and expectations of management, are generally identifiable by use of words such as “believe,” “expect,” “intend,” “anticipate,” “estimate,” “project,” “may,” “will” or similar expressions. Forward-looking statements in this report include, without limitation, statements regarding asset quality, possible future actions to manage the credit quality of the loan portfolio, adequacy of the allowance for loan losses, adequacy of liquidity and capital levels, and expectations regarding the future economic and employment environment. Although we believe our plans, intentions and expectations reflected in these forward-looking statements are reasonable, we can give no assurance that these plans, intentions, or expectations will be achieved. Our ability to predict results or the actual effect of future plans or strategies is inherently uncertain, and actual results, performance or achievements could differ materially from those contemplated in such statements. Factors that could have a material adverse effect on our operations and future prospects include, but are not limited to, changes in: interest rates; declining collateral values, especially in the real estate market; general economic conditions, including continued deterioration in general business conditions and in the financial markets; unemployment levels; deterioration in the value of securities held in our investment securities portfolio; the legislative/regulatory climate, including the effect the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”) and regulations adopted thereunder may have on the Company; regulatory compliance costs; monetary and fiscal policies of the U.S. government, including policies of the U.S. Treasury and the Board of Governors of the Federal Reserve System; the quality or composition of the loan and/or investment portfolios; the level of net loan charge-offs and adequacy of the allowance for loan losses; demand for loan products; deposit flows and funding costs; competition; demand for financial services in our market area; and accounting principles, policies and guidelines. These risks and uncertainties should be considered in evaluating forward-looking

 

19


Table of Contents

statements contained herein. We base our forward-looking statements on management’s beliefs and assumptions based on information available as of the date of this report. You should not place undue reliance on such statements; forward-looking statements are not guarantees of future performance and a variety of factors could cause actual results to differ materially from the anticipated or expected results expressed in or suggested by these forward-looking statements. We undertake no obligation to update any forward-looking statement to reflect developments occurring after the statement is made.

In addition, we experienced increases in loan losses during the difficult economic climate from 2008 through 2011. Future difficulties in portions of the domestic and global financial markets could further impact our performance, both directly by affecting our revenues and the value of our assets and liabilities, and indirectly by affecting our counterparties and the economy generally. Dramatic declines in the residential and commercial real estate markets in recent years have resulted in significant write-downs of asset values by financial institutions in the United States. Concerns about the condition of the U.S. financial markets generally have reduced the availability of funding to certain financial institutions, leading to a tightening of credit, reduction of business activity, and increased market volatility. There can be no assurance that the actions taken by the federal government and regulatory agencies will alleviate the industry or economic factors that may adversely affect the Company’s business and financial performance. It also is not clear what effects the Dodd-Frank Act and related regulations or other future regulatory reforms may have on financial markets, the financial services industry and depositary institutions, and consequently on the Company’s business and financial performance.

THE COMPANY

Pinnacle Bankshares Corporation, a Virginia corporation (“Bankshares”), was organized in 1997 and is registered as a bank holding company under the Bank Holding Company Act of 1956, as amended. Bankshares is headquartered in Altavista, Virginia, and conducts all of its business activities through the branch offices of its wholly-owned subsidiary bank, First National Bank (the “Bank”). Bankshares exists primarily for the purpose of holding the stock of its subsidiary, the Bank, and of such other subsidiaries as it may acquire or establish.

The following discussion supplements and provides information about the major components of the results of operations and financial condition, liquidity and capital resources of Bankshares and the Bank (collectively the “Company”). This discussion and analysis should be read in conjunction with the Company’s unaudited consolidated financial statements and accompanying notes.

 

20


Table of Contents

OVERVIEW AND RESULTS OF OPERATIONS

Total assets at June 30, 2011 were $335,502 down 0.48% from $337,113 at December 31, 2010. The principal components of the Company’s assets at the end of the period were $267,398 in net loans, $29,177 in securities and $25,519 in cash and cash equivalents. During the six-month period ended June 30, 2011, net loans increased 0.89% or $2,368 from $265,030 at December 31, 2010. Also during the six-month period, securities increased 10.03% or $2,660 from December 31, 2010.

Total liabilities at June 30, 2011 were $308,579, down 0.66% from $310,631 at December 31, 2010, primarily as a result of a decrease in time deposits of $7,952 or 5.04% partially offset by an increase in savings and NOW accounts of $6,138 or 5.20% and a decrease in demand deposits of $225 or 0.72% from December 31, 2010. The decrease in time deposits was a result of management’s interest rate management strategy and a migration of certificate of deposit customers to our KaChing! interest checking account. The Company’s deposits are provided by individuals and businesses located within the communities the Company serves.

Total stockholders’ equity at June 30, 2011 was $26,923 including $22,151 in retained earnings and $588 of accumulated other comprehensive losses net of the related deferred tax asset, which represents net unrealized losses on available-for-sale securities and the funded status of the Company’s defined benefit postretirement plan. At December 31, 2010, total stockholders’ equity was $26,482.

The Company had net income of $233 for the six months ended June 30, 2011, compared with net income of $250 for the six months ended June 30, 2010. The Company had net income of $107 for the three months ended June 30, 2011, compared with net income of $67 for the three months ended June 30, 2010. The decrease in net income for the six month period was primarily due to a $610 increase in provision for loan losses and a $101 increase in losses and expenses on foreclosed assets that were included in noninterest expense as other operating expenses. These other operating expenses increased $208 for the six months ended June 30, 2011 compared to the same period in 2010. These increased expenses were largely offset by a $739 increase in net interest income due to improvements in the net interest margin. The increase in net income for the three month period was primarily due to a $403 increase in net interest income partially offset by a $200 increase in provision for loan losses.

 

21


Table of Contents

Profitability as measured by the Company’s return on average assets (“ROA”) was 0.14% for the six months ended June 30, 2011, down from 0.15% for the same period of 2010. Another key indicator of performance, the return on average equity (“ROE”), for the six months ended June 30, 2011 was 1.75%, down from 1.92% for the six months ended June 30, 2010. Compared to the first quarter 2011, slightly lower returns in the second quarter 2011 were the result of an increase in our loan loss provision, as the Company conservatively monitors troubled assets and prioritizes asset quality in this economic downturn.

The results of operations for the three-month and six-month periods ended June 30, 2011 are not necessarily indicative of the results to be expected for the full year ending December 31, 2011.

NET INTEREST INCOME

Net interest income represents the principal source of earnings for the Company. Changes in the amounts and mix of interest-earning assets and interest-bearing liabilities, as well as their respective yields and rates, have a significant impact on the level of net interest income.

Net interest income was $5,904 for the six months ended June 30, 2011 compared to $5,165 for the six months ended June 30, 2010 and is attributable to interest income from loans and securities exceeding the cost associated with interest paid on deposits. Net interest income was $3,005 for the three months ended June 30, 2011 compared to $2,602 for the three months ended June 30, 2010.

The net interest margin increased to 3.69% for the six months ended June 30, 2011, from 3.34% for the six months ended June 30, 2010, and was 3.73% versus 3.32% for the second quarter of 2011 and 2010, respectively. Over the past twelve months, rates paid to fund earning assets have fallen at a faster pace than the yield received on earning assets.

Interest income increased 0.57% and 0.37% for the six and three months ended June 30, 2011, respectively, compared to the same periods of 2010 as total loans increased by $6,788 since June 30, 2010 while the yield on interest-earning assets decreased by 15 basis points in the same time period. The decrease in yield on interest earning assets is due mainly to the lower interest rate environment.

Interest and fees on loans was $7,823 for the six-month period ended June 30, 2011, down from $7,824 for the same period in 2010. Interest and fees on loans was $3,902 for the three-month period ended June 30, 2011, down from $3,908 for the same period in 2010.

 

22


Table of Contents

The slight decreases were due to a decrease in yield over the past year. Interest from securities and federal funds sold was $415 for the six months ended June 30, 2011, up from $367 for the six months ended June 30, 2010. Interest from securities and federal funds sold was $220 for the three months ended June 30, 2011, up from $199 for the three months ended June 30, 2010. Interest from securities and federal funds sold increased largely due to the Company’s increased securities portfolio in 2011 compared to 2010.

Interest expense was $2,334 for the six months ended June 30, 2011, down from $3,026 for the six months ended June 30, 2010. Interest expense was $1,117 for the three months ended June 30, 2011, down from $1,505 for the three months ended June 30, 2010.

Interest expense decreased 22.87% for the six months ended June 30, 2011 and decreased 25.78% for the three months ended June 30, 2011, compared to the same periods of 2010. Deposits have increased by $853 in the past twelve months; however, the rate paid for deposits has fallen by 50 basis points in the same time period. The decrease in cost of deposits is due mainly to deposit repricing strategies employed by management in the lower interest rate environment.

NONINTEREST INCOME

Noninterest income increased $148 or 10.68% for the six months ended June 30, 2011 compared to the same period of 2010. Noninterest income increased $96 or 13.45% for the three months ended June 30, 2011 compared to the same period of 2010. The Company’s principal sources of noninterest income are service charges and fees on deposit accounts, particularly transaction accounts, mortgage loan fees, and commissions and fees on the sale of investment products. The increases from the six-month and three-month periods in 2010 were due mainly to 80.17% and 124.11% increases, respectively, in commissions and fees from the sales of investment products.

NONINTEREST EXPENSE

Noninterest expense increased $324 or 5.98% for the six months ended June 30, 2011 compared to the same period of 2010. Noninterest expense increased $253 or 9.33% for the three months ended June 30, 2011 compared to the same period of 2010. The increase in noninterest expense for the six and three-month periods is attributed primarily to a $155 and $107 increase in salaries and employee benefits for the six and three month periods ending June 30, 2011, respectively, due to higher commissions paid in connection with investment product sales. Noninterest expense also increased due to increased debit card costs and an $101 increase in losses associated with foreclosed properties.

 

23


Table of Contents

ALLOWANCE AND PROVISION FOR LOAN LOSSES

The Company expensed a provision for loan losses of $1,382 in the first six months of 2011 and $709 in the second quarter of 2011 in recognition of management’s estimate of losses inherent within the loan portfolio. Among other factors, management considers the Company’s historical loss experience, the size and composition of the loan portfolio, the value and adequacy of collateral and guarantors, nonperforming loans, and current and anticipated economic conditions in making its estimate of risk. There are additional risks of future loan losses that cannot be precisely quantified or attributed to particular loans or classes of loans. Since those risks include general economic trends as well as conditions affecting individual borrowers, the allowance for loan losses is an estimate. The allowance is also subject to regulatory examinations and determinations as to adequacy, which may take into account such factors as the methodology used to calculate the allowance. The allowance for loan losses was $4,196 as of June 30, 2011, representing approximately 1.54% of total loans outstanding, compared to an allowance of $4,037 as of December 31, 2010, or 1.50% of total loans outstanding, and $3,804 as of June 30, 2010, or 1.44% of total loans outstanding. At June 30, 2011 the allowance for loan losses was equal to 66.60% of the Company’s nonperforming loans.

The allowance for loan losses has been adjusted as management recognized weaknesses in the loan portfolio due to the economic downturn, depressed collateral values and an increased risk to some customers’ ability to service their loans due to job losses. Management believes the allowance was adequate as of June 30, 2011 to provide for probable loan losses inherent in the Company’s loan portfolio. However, no assurance can be given that unforeseen adverse economic conditions or other circumstances will not result in increased provisions in the future. Additionally, regulatory examiners may require the Company to recognize additions to the allowance based upon their judgment about information available to them at the time of their examinations. The Company expects to continue to experience some weaknesses in its loan portfolio throughout 2011 and is working to minimize its losses from nonaccrual and past due loans. Management evaluates the reasonableness of the allowance for loan losses on a quarterly basis and adjusts the provision and allowance as deemed appropriate.

The following table presents charged off loans, provisions for loan losses, recoveries on loans previously charged off and the amount of the allowance for the periods indicated.

 

24


Table of Contents

ANALYSIS OF ALLOWANCE FOR LOAN LOSSES

 

     Six Months     Six Months  
     Ended     Ended  
     6/30/2011     6/30/2010  

Balance at beginning of period

   $ 4,037      $ 3,723   

Loan charge-offs:

    

Residential

     (886     (283

Commercial real estate

     (141     (275

Commercial

     (56     (27

Consumer

     (240     (217
  

 

 

   

 

 

 

Total loan charge-offs

     (1,323     (802
  

 

 

   

 

 

 

Loan recoveries:

    

Residential

     3        5   

Commercial real estate

     2        2   

Commercial

     14        3   

Consumer

     81        101   
  

 

 

   

 

 

 

Total recoveries

     100        111   
  

 

 

   

 

 

 

Net loan charge-offs

     (1,223     (691
  

 

 

   

 

 

 

Provision for loan losses

     1,382        772   
  

 

 

   

 

 

 

Balance at end of period

   $ 4,196      $ 3,804   
  

 

 

   

 

 

 

The following table presents information on the Company’s allowance for loan losses and evaluations for impairment:

Allowance for Loan Losses and Recorded Investment in Loans

For the Six months Ended June 30, 2011

 

           Commercial                    
     Commercial     Real
Estate
    Consumer     Residential     Total  

Allowance for Loan Losses:

          

Beginning balance

   $ 258      $ 1,126      $ 424      $ 2,229      $ 4,037   

Charge-offs

     (56     (141     (240     (886     (1,323

Recoveries

     14        2        81        3        100   

Provision for loan losses

     204        221        146        811        1,382   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending Balance

   $ 420      $ 1,208      $ 411      $ 2,157      $ 4,196   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Ending balance: individually evaluated for impairment

     —          —          —          —          —     

Ending balance: collectively evaluated for impairment

     420        1,208        411        2,157        4,196   

Loans:

          

Total loans ending balance

   $ 24,114      $ 54,624      $ 45,646      $ 147,210      $ 271,594   

Ending balance: loans individually evaluated for impairment

     —          —          56        6,084        6,140   

Ending balance: loans collectively evaluated for impairment

   $ 24,114      $ 54,624      $ 45,590      $ 141,126      $ 265,454   

 

25


Table of Contents

Recorded Investment in Loans

For the Year Ended December 31, 2010

 

     Commercial      Commercial
Real

Estate
     Consumer      Residential      Total  

Allowance for loan losses:

              

Ending balance: individually evaluated for impairment

     —           —           —           29         29   

Ending balance: collectively evaluated for impairment

     258         264         424         3,062         4,008   

Loans:

              

Total loans ending balance

   $ 22,794       $ 53,885       $ 47,807       $ 144,700       $ 269,186   

Ending balance: individually evaluated for impairment

     13         292         52         6,716         7,073   

Ending balance: collectively evaluated for impairment

   $ 22,781       $ 53,593       $ 47,755       $ 137,984       $ 262,113   

Ending allowance for loan losses:

              

We categorize loans into risk categories based on relevant information about the ability of borrowers to service their debts such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. We analyze loans individually by classifying the loans as to credit risk. This analysis is performed on a monthly basis. We use the following definitions for risk ratings:

Pass. Loans classified as pass may have some level of potential weakness in some instances but repayment prospects are good and the loan is not to the level of deterioration to warrant management’s special attention.

 

26


Table of Contents

Special Mention. Loans classified as special mention have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of our credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that we will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values highly questionable and improbable.

Loss. Loans classified as loss are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean that loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Losses are taken in the period in which they surface as uncollectible.

The following table illustrates the Company’s credit quality indicators:

Credit Quality Indicators

As of June 30, 2011

 

Credit Exposure    Commercial      Commercial
Real Estate
     Consumer      Residential      Total  

Pass

   $ 21,517       $ 45,500       $ 45,467       $ 133,264       $ 245,748   

Special Mention

     1,855         6,380         —           2,321         10,556   

Substandard

     742         2,744         179         11,625         15,290   

Doubtful

     —           —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 24,114       $ 54,624       $ 45,646       $ 147,210       $ 271,594   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Credit Quality Indicators

As of December 31, 2010

 

Credit Exposure    Commercial      Commercial
Real Estate
     Consumer      Residential      Total  

Pass

   $ 21,978       $ 44,553       $ 47,621       $ 127,343       $ 241,495   

Special Mention

     678         7,224         67         7,005         14,974   

Substandard

     138         2,108         119         9,969         12,334   

Doubtful

     —           —           —           383         383   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 22,794       $ 53,885       $ 47,807       $ 144,700       $ 269,186   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

27


Table of Contents

The Company had no loans included in the “Loss” category as of June 30, 2011 or December 31, 2010.

The following table presents information on the Company’s impaired loans and their related allowance, average recorded investment and interest income recognized:

Impaired Loans

As of and for the Six months Ended June 30, 2011

 

     Recorded
Investment
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

With no allowance recorded:

           

Commercial

   $ —           —         $ 100         —     

Commercial real estate

     —           —           97         —     

Consumer

     56         —           85         —     

Residential

     6,084         —           6,450         47   
  

 

 

    

 

 

    

 

 

    

 

 

 

With allowance recorded:

           

Commercial

     —           —           —           —     

Commercial real estate

     —           —           —           —     

Consumer

     —           —           —           —     

Residential

     —           —           99         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total:

           

Commercial

     —           —           100         —     

Commercial real estate

     —           —           97         —     

Consumer

     56         —           85         —     

Residential

   $ 6,084       $ —         $ 6,549       $ 47   
  

 

 

    

 

 

    

 

 

    

 

 

 

Impaired Loans

As of and for the Year Ended December 31, 2010

 

     Recorded
Investment
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized
 

Commercial

   $ 13         —         $ 14         —     

Commercial real estate

     292         —           298         —     

Consumer

     52         —           109         1   

Residential

     6,636         —           6,012         306   

With allowance recorded:

           

Commercial

     —           —           —           —     

Commercial real estate

     —           —           —           —     

Consumer

     —           —           —           —     

Residential

     80         29         80         —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total:

           

Commercial

     13         —           14         —     

Commercial real estate

     292         —           298         —     

Consumer

     52         —           109         1   

Residential

   $ 6,716       $ 29       $ 6,092       $ 306   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

28


Table of Contents

NONPERFORMING ASSETS AND IMPAIRED LOANS

The economic downturn that started in 2008 and has continued through the end of the second quarter of 2011 has led to an increase in the Company’s nonperforming assets. Some commercial borrowers have struggled to service their loans due to the increasingly difficult business climate, lower revenues, tightening of credit markets and challenges to their business operations. Some noncommercial borrowers have experienced job losses and other economic challenges, as well. The Company will continue to monitor the situation and take steps necessary to mitigate losses in its loan portfolio, such as increased early monitoring of its portfolio to identify “problem” loans and continued counseling of customers to discuss options available to them. Nonperforming assets, which consist of nonaccrual loans, loans 90 days or more past due and foreclosed properties, were $7,358 at June 30, 2011 and $8,317 at December 31, 2010. Thirteen foreclosed properties were held as of June 30, 2011 totaling $1,058 compared to five foreclosed properties held on December 31, 2010 totaling $474. Nonaccrual loans were $6,140 at June 30, 2011 and $7,073 at December 31, 2010. Nonaccrual loans at June 30, 2011 related to both large and small credit relationships of majority of which were residential loans. Loans are generally placed in nonaccrual status when the collection of principal and interest is 90 days or more past due, unless the obligation is both well-secured and in the process of collection. A loan is considered an impaired loan when, based on then current information and facts, it is probable that the Company will not be able to collect all amounts when due according to the contractual terms of the loan agreement.

 

29


Table of Contents

The following table summarizes the Company’s asset quality as of the dates indicated.

 

Asset Quality Highlights    June 30,
2011
    December 31,
2010
 

Nonaccrual loans

   $ 6,140      $ 7,073   

Loans 90 days or more past due

     160        770   

Total nonperforming loans

     6,300        7,843   

Foreclosed assets

     1,058        474   

Total nonperforming assets

     7,358        8,317   

Nonperforming loans to total loans

     2.32     2.91

Nonperforming assets to total assets

     2.19     2.47

Allowance for loan losses

   $ 4,196      $ 4,037   

Allowance for loan losses to total loans

     1.54     1.50

Allowance for loan losses to nonperforming loans

     66.60     51.47

The following table represents an age analysis of the Company’s past due loans:

Age Analysis of Past Due Loans

As of June 30, 2011

 

     30-59
Days
Past
Due
     60-89
Days
Past
Due
     Greater
Than
90 Days
     Total
Past
Due
     Current      Total
Loans
     Recorded
Investment>
90 Days and
Accruing
 

Commercial

   $ 101       $ 98       $ —         $ 199       $ 24,215       $ 24,414       $ —     

Commercial real estate

     366         —           —           366         54,258         54,624         —     

Consumer

     245         53         56         354         45,292         45,646         —     

Residential

     1,124         731         6,243         8,098         139,112         147,210         160   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 1,836       $ 882       $ 6,300       $ 9,018       $ 257,474       $ 271,594       $ 160   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

30


Table of Contents

Age Analysis of Past Due Loans

As of December 31, 2010

 

     30-59
Days
Past
Due
     60-89
Days
Past
Due
     Greater
Than
90 Days
     Total
Past

Due
     Current      Total
Loans
     Recorded
Investment>
90 Days and
Accruing
 

Commercial

   $ 96       $ 51       $ 13       $ 160       $ 22,634       $ 22,794       $ —     

Commercial real estate

     —           377         292         669         53,216         53,885         —     

Consumer

     394         144         90         628         47,179         47,807         38   

Residential

     2,235         415         7,448         10,098         134,602         144,700         732   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2,725       $ 987       $ 7,843       $ 11,555       $ 257,631       $ 269,186       $ 770   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents the balance of accruing loans 90 days or more past due by type as of the dates indicated.

 

     June 30, 2011      December 31, 2010  

Loans 90 days or more past due by type:

     

Real estate loans

   $ 160      $ 732  

Loans to individuals

     —           38  

Commercial loans

     —           —     
  

 

 

    

 

 

 

Total accruing loans 90 days or more past due

   $ 160      $ 770  
  

 

 

    

 

 

 

The following presents information on the Company’s nonaccrual loans:

Loans in Nonaccrual Status

 

     June 30,
2011
     December 31,
2010
 

Commercial

   $ —         $ 13   

Commercial real estate

     —           292   

Consumer

     56         52   

Residential

     6,084         6,716   
  

 

 

    

 

 

 

Total

   $ 6,140       $ 7,073   
  

 

 

    

 

 

 

 

31


Table of Contents

LIQUIDITY

Liquidity measures the ability of the Company to meet its maturing obligations and existing commitments, to withstand fluctuations in deposit levels, to fund its operations, and to provide for customers’ credit needs. Liquidity represents an institution’s ability to meet present and future financial obligations through either the sale or maturity of existing assets or the acquisition of additional funds from alternative funding sources. The Company’s liquidity is provided by cash and due from banks, federal funds sold, investments available for sale, managing investment maturities, interest-earning deposits in other financial institutions and loan repayments. The Company’s ability to obtain deposits and purchase funds at favorable rates also affects its liquidity. As a result of the Company’s management of liquid assets and its ability to generate liquidity through alternative funding sources, management believes that the Bank maintains overall liquidity that is sufficient to satisfy its depositors’ requirements and to meet customers’ credit needs. The Company’s ratio of liquid assets to deposits and short-term borrowings was 15.03% as of June 30, 2011 and 16.96% as of December 31, 2010. Additional sources of liquidity available to the Company include its capacity to borrow additional funds through three correspondent banks and the Federal Home Loan Bank. The total amount available for borrowing to the Company for liquidity purposes was $66,410 on June 30, 2011. The Company currently has no borrowings against these available lines. The Company also has a $5,000 holding company line of credit with a correspondent bank for bank capital purposes with an outstanding balance of $2,000 on June 30, 2011 and December 31, 2010. The Company had no borrowings with the Federal Home Loan Bank at June 30, 2011.

CAPITAL

The Company believes that its financial position at June 30, 2011 reflects liquidity and capital levels adequate to fund anticipated future business expansion. Capital ratios are above required regulatory minimums for a well-capitalized institution. The assessment of capital adequacy depends on a number of factors such as asset quality, liquidity, earnings performance, and changing competitive conditions and economic forces. The adequacy of the Company’s capital is reviewed by management on an ongoing basis. Management seeks to maintain a capital structure that will assure an adequate level of capital to support anticipated asset growth and to absorb potential losses.

Stockholders’ equity totaled $26,923 at June 30, 2011 compared to $26,482 at December 31, 2010. At June 30, 2011, the Bank’s leverage ratio (Tier 1 capital divided by quarterly average assets)

 

32


Table of Contents

was 8.46% compared to 8.36% at December 31, 2010. The Bank’s risk-based Tier 1 capital ratio was 10.16% at June 30, 2011 compared to 10.10% at December 31, 2010 and the Bank’s risk-based total capital ratio was 11.42% compared to 11.36% at December 31, 2010. The Company and the Bank are “well-capitalized” under the Office of the Comptroller of the Currency’s regulatory framework.

OFF-BALANCE SHEET ARRANGEMENTS

There were no material changes in the Company’s off-balance sheet arrangements and commitments from the information provided in Bankshares’ 2010 Annual Report to Shareholders. The Company, in the normal course of business, may at times be a party to financial instruments such as standby letters of credit. Standby letters of credit as of June 30, 2011 equaled $1,163. Other commitments include commitments to extend credit. As of June 30, 2011, the Company had unused loan commitments of $57,739, including $31,700 in unused commitments with an original maturity exceeding one year. Not all of these commitments will be acted upon; therefore, the cash requirements will likely be significantly less than the commitments themselves.

CRITICAL ACCOUNTING POLICIES

Certain critical accounting policies represent the more significant judgments and estimates used in the preparation of the consolidated financial statements. The Company’s most critical accounting policy relates to the Company’s allowance for loan losses, which reflects the estimated losses resulting from the inability of the Company’s borrowers to make required loan payments. If the financial condition of the Company’s borrowers were to deteriorate, as has been the case in recent quarters with some of the Company’s borrowers, resulting in an impairment of their ability to make payments, the Company’s estimates would be updated, and additional provisions for loan losses could be required, as has been the case in recent quarters. Further information regarding the estimates used in determining the allowance for loan losses is contained in the discussions of “Allowance and Provision for Loan Losses” on pages 21 through 23 herein and “Loans and Allowance for Loan Losses” on page 32 of Bankshares’ 2010 Annual Report to Shareholders.

RECENT ACCOUNTING PRONOUNCEMENTS

For a discussion of recently adopted accounting pronouncements and recently issued pronouncements which are not yet effective and the impact, if any, on our financial statements, see Note 10, “Impact of Recently Issued and Adopted Accounting Standards” of the Notes to Consolidated Financial Statements included in this Quarterly Report on Form 10-Q.

 

33


Table of Contents
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not required.

 

Item 4. CONTROLS AND PROCEDURES

The Company’s management evaluated, with the participation of the Chief Executive Officer and Chief Financial Officer, the effectiveness of the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective as of the end of the period covered by this report to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that the Company’s disclosure controls and procedures will detect or uncover every situation involving the failure of persons within the Company to disclose material information required to be set forth in the Company’s periodic reports.

The Company’s management is also responsible for establishing and maintaining adequate internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act). There was no change in the Company’s internal control over financial reporting during the most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II – OTHER INFORMATION

 

Item 1. LEGAL PROCEEDINGS

In the normal course of business, the Company is involved in various legal proceedings. Management believes that the ultimate resolution of these proceedings will not have a material adverse effect on the Company’s financial position, liquidity or results of operations.

 

34


Table of Contents
Item 6. EXHIBITS

 

Exhibit Number

 

Description

  3.1   Amended and Restated Articles of Incorporation, effective April 29, 1997 (incorporated by reference to Exhibit 3.1 to registrant’s quarterly report on Form 10-Q filed on November 13, 2008)
  3.1(a)   Articles of Amendment to the Articles of Incorporation, effective May 1, 2009 (incorporated by reference to Exhibit 3.1(a) to registrant’s current report on Form 8-K filed on May 4, 2009)
  3.2   Bylaws (incorporated by reference to Exhibit 3(ii) to registrant’s registration statement on Form S-4 (File No. 333-20399) filed on January 24, 1997)
10.1*   1997 Incentive Stock Plan (incorporated by reference to Exhibit 4.3 to registrant’s registration statement on Form S-8 filed on September 14, 1998)
10.3*   VBA Directors’ Deferred Compensation Plan for Pinnacle Bankshares Corporation, effective December 1, 1997 (incorporated by reference to Exhibit 10.3 to registrant’s annual report on Form 10-KSB filed on March 25, 2003)
10.4*   Pinnacle Bankshares Corporation 2004 Incentive Stock Plan, as amended February 9, 2010 (incorporated by reference to Exhibit 10.4 to registrant’s current report on Form 8-K filed on February 16, 2010)
10.5*   Directors’ Annual Compensation (incorporated by reference to Exhibit 10.5 to registrant’s quarterly report on Form 10-Q filed on May 16, 2011)
10.6*   Base Salaries of Executive Officers of the Registrant (incorporated by reference to Exhibit 10.6 to registrant’s annual report on Form 10-K filed on March 28, 2011)
10.7*   Amended and Restated Change in Control Agreement between Pinnacle Bankshares Corporation and Bryan M. Lemley, dated December 31, 2008 (incorporated by reference to Exhibit 10.7 to registrant’s annual report on Form 10-K filed on March 27, 2009)

 

35


Table of Contents
10.8*    Amended and Restated Change in Control Agreement between Pinnacle Bankshares Corporation and Carroll E. Shelton, dated December 31, 2008 (incorporated by reference to Exhibit 10.8 to registrant’s annual report on Form 10-K filed on March 27, 2009)
10.9    Pinnacle Bankshares Corporation Promissory Note, effective December 31, 2008, delivered to Community Bankers’ Bank (incorporated by reference to Exhibit 10.9 to registrant’s current report on Form 8-K filed on January 7, 2009)
10.10*    Form of Restricted Stock Agreement under Pinnacle Bankshares Corporation 2004 Incentive Stock Plan, as amended February 9, 2010 (incorporated by reference to Exhibit 10.10 to registrant’s current report on Form 8-K filed on April 19, 2010)
10.11*    Form of Restricted Stock Agreement (with non-competition and consulting provision) under Pinnacle Bankshares Corporation 2004 Incentive Stock Plan, as amended February 9, 2010 (incorporated by reference to Exhibit 10.11 to registrant’s current report on Form 8-K filed on April 19, 2010)
10.12*    Form of Incentive Stock Option Agreement with Tandem Stock Appreciation Right under Pinnacle Bankshares Corporation 2004 Incentive Stock Plan, as amended February 9, 2010 (incorporated by reference to Exhibit 10.12 to registrant’s current report on Form 8-K filed on April 19, 2010)
10.13*    Change in Control Agreement between Pinnacle Bankshares Corporation and Aubrey H. Hall, III, effective July 1, 2011 (incorporated by reference to Exhibit 10.13 to registrant’s current report on Form 8-K filed on July 7, 2011)
31.1    CEO Certification Pursuant to Rule 13a-14(a)
31.2    CFO Certification Pursuant to Rule 13a-14(a)
32.1    CEO/CFO Certification Pursuant to § 906 of the Sarbanes- Oxley Act of 2002 (18 U.S.C. § 1350)
101    The following materials from Pinnacle Bankshares Corporation’s quarterly report on Form 10-Q for the quarter ended June 30, 2011, formatted in XBRL (Extensible Business Reporting Language), furnished herewith: (i) Unaudited Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Income, (iii) Unaudited Consolidated Statements of Changes in Stockholders’ Equity and Comprehensive Income, (iv) Unaudited Consolidated Statements of Cash Flows, and (v) Notes to Unaudited Consolidated Financial Statements

 

* Denotes management contract

 

36


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    PINNACLE BANKSHARES CORPORATION
   

(Registrant)

AUGUST 12, 2011

   

/s/    Aubrey H. Hall, III

Date     Aubrey H. Hall, III, President and
    Chief Executive Officer
    (principal executive officer)

AUGUST 12, 2011

   

/s/    Bryan M. Lemley

Date     Bryan M. Lemley, Secretary,
    Treasurer and Chief Financial Officer
    (principal financial & accounting officer)

 

37