PITNEY BOWES INC /DE/ - Quarter Report: 2019 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☑ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2019
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________________ to ________________
Commission file number: 1-03579
PITNEY BOWES INC.
(Exact name of registrant as specified in its charter)
State of incorporation: | Delaware | I.R.S. Employer Identification No. | 06-0495050 |
Address: | 3001 Summer Street, | Stamford, | Connecticut | 06926 | ||
Telephone Number: | (203) | 356-5000 |
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class | Trading Symbol(s) | Name of Each Exchange on Which Registered | ||
Common Stock, $1 par value per share | PBI | New York Stock Exchange |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | þ | Accelerated filer | o | Non-accelerated filer | o |
Smaller reporting company | ☐ | Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No þ
As of October 31, 2019, 170,848,234 shares of common stock, par value $1 per share, of the registrant were outstanding.
1
PITNEY BOWES INC.
INDEX
Page Number | ||
Condensed Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2019 and 2018 | ||
Condensed Consolidated Statements of Comprehensive Income for the Three and Nine Months Ended September 30, 2019 and 2018 | ||
Condensed Consolidated Balance Sheets at September 30, 2019 and December 31, 2018 | ||
Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2019 and 2018 | ||
2
PART I. FINANCIAL INFORMATION
Item 1: Financial Statements
PITNEY BOWES INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited; in thousands, except per share amounts)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Revenue: | |||||||||||||||
Equipment sales | $ | 89,618 | $ | 88,799 | $ | 264,956 | $ | 289,318 | |||||||
Supplies | 44,818 | 50,403 | 142,261 | 165,853 | |||||||||||
Rentals | 19,737 | 21,432 | 60,339 | 65,852 | |||||||||||
Financing | 90,577 | 96,799 | 280,039 | 294,277 | |||||||||||
Support services | 126,274 | 138,055 | 382,578 | 417,303 | |||||||||||
Business services | 419,101 | 364,793 | 1,243,609 | 1,121,505 | |||||||||||
Total revenue | 790,125 | 760,281 | 2,373,782 | 2,354,108 | |||||||||||
Costs and expenses: | |||||||||||||||
Cost of equipment sales | 59,859 | 52,209 | 182,094 | 173,626 | |||||||||||
Cost of supplies | 12,225 | 13,967 | 37,533 | 46,652 | |||||||||||
Cost of rentals | 5,090 | 9,174 | 23,223 | 30,386 | |||||||||||
Financing interest expense | 11,026 | 10,849 | 33,433 | 33,107 | |||||||||||
Cost of support services | 41,086 | 45,872 | 123,453 | 134,204 | |||||||||||
Cost of business services | 338,519 | 287,237 | 1,003,483 | 872,183 | |||||||||||
Selling, general and administrative | 254,092 | 241,350 | 757,228 | 759,469 | |||||||||||
Research and development | 12,272 | 15,636 | 38,421 | 44,651 | |||||||||||
Restructuring charges and asset impairments, net | 47,017 | 6,099 | 56,616 | 18,771 | |||||||||||
Interest expense, net | 28,704 | 26,588 | 84,325 | 89,377 | |||||||||||
Other components of net pension and postretirement cost | (882 | ) | (1,852 | ) | (3,138 | ) | (6,070 | ) | |||||||
Other expense | 667 | 7,964 | 18,350 | 7,964 | |||||||||||
Total costs and expenses | 809,675 | 715,093 | 2,355,021 | 2,204,320 | |||||||||||
(Loss) income from continuing operations before taxes | (19,550 | ) | 45,188 | 18,761 | 149,788 | ||||||||||
(Benefit) provision for income taxes | (24,895 | ) | (2,468 | ) | (13,351 | ) | 17,235 | ||||||||
Income from continuing operations | 5,345 | 47,656 | 32,112 | 132,553 | |||||||||||
(Loss) income from discontinued operations, net of tax | (8,470 | ) | 32,621 | (14,199 | ) | 59,289 | |||||||||
Net (loss) income | $ | (3,125 | ) | $ | 80,277 | $ | 17,913 | $ | 191,842 | ||||||
Basic earnings (loss) per share (1): | |||||||||||||||
Continuing operations | $ | 0.03 | $ | 0.25 | $ | 0.18 | $ | 0.71 | |||||||
Discontinued operations | (0.05 | ) | 0.17 | (0.08 | ) | 0.32 | |||||||||
Net (loss) income | $ | (0.02 | ) | $ | 0.43 | $ | 0.10 | $ | 1.02 | ||||||
Diluted earnings (loss) per share (1): | |||||||||||||||
Continuing operations | $ | 0.03 | $ | 0.25 | $ | 0.18 | $ | 0.70 | |||||||
Discontinued operations | (0.05 | ) | 0.17 | (0.08 | ) | 0.32 | |||||||||
Net (loss) income | $ | (0.02 | ) | $ | 0.43 | $ | 0.10 | $ | 1.02 |
(1) The sum of the earnings per share amounts may not equal the totals due to rounding.
See Notes to Condensed Consolidated Financial Statements
3
PITNEY BOWES INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited; in thousands)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Net (loss) income | $ | (3,125 | ) | $ | 80,277 | $ | 17,913 | $ | 191,842 | ||||||
Other comprehensive (loss) income, net of tax: | |||||||||||||||
Foreign currency translation, net of tax of $(655), $(3,474), $(1,078) and $(3,474), respectively | (27,962 | ) | (2,475 | ) | (6,584 | ) | (30,334 | ) | |||||||
Net unrealized gain on cash flow hedges, net of tax of $51, $174, $27 and $474, respectively | 149 | 522 | 78 | 773 | |||||||||||
Net unrealized gain (loss) on investment securities, net of tax of $509, $(417), $2,573 and $(2,230), respectively | 1,487 | (1,218 | ) | 7,516 | (6,514 | ) | |||||||||
Amortization of pension and postretirement costs, net of tax benefits of $2,633, $2,399, $7,406 and $7,766, respectively | 7,552 | 8,810 | 21,499 | 24,850 | |||||||||||
Other comprehensive (loss) income, net of tax | (18,774 | ) | 5,639 | 22,509 | (11,225 | ) | |||||||||
Comprehensive (loss) income | $ | (21,899 | ) | $ | 85,916 | $ | 40,422 | $ | 180,617 |
See Notes to Condensed Consolidated Financial Statements
4
PITNEY BOWES INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited; in thousands, except share and per share amounts)
September 30, 2019 | December 31, 2018 | ||||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ | 514,851 | $ | 867,262 | |||
Short-term investments | 137,032 | 59,391 | |||||
Accounts and other receivables (net of allowance of $20,971 and $17,443, respectively) | 365,522 | 371,797 | |||||
Short-term finance receivables (net of allowance of $12,819 and $12,418, respectively) | 617,178 | 653,236 | |||||
Inventories | 76,339 | 62,279 | |||||
Current income taxes | 25,598 | 5,947 | |||||
Other current assets and prepayments | 101,829 | 74,782 | |||||
Assets of discontinued operations | 568,413 | 602,823 | |||||
Total current assets | 2,406,762 | 2,697,517 | |||||
Property, plant and equipment, net | 371,666 | 398,501 | |||||
Rental property and equipment, net | 39,400 | 46,228 | |||||
Long-term finance receivables (net of allowance of $7,305 and $7,804 respectively) | 616,746 | 635,908 | |||||
Goodwill | 1,317,037 | 1,332,351 | |||||
Intangible assets, net | 199,715 | 213,200 | |||||
Operating lease assets | 172,617 | 152,554 | |||||
Noncurrent income taxes | 80,561 | 65,001 | |||||
Other assets | 392,720 | 397,159 | |||||
Total assets | $ | 5,597,224 | $ | 5,938,419 | |||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||
Current liabilities: | |||||||
Accounts payable and accrued liabilities | $ | 1,337,214 | $ | 1,348,127 | |||
Current operating lease liabilities | 34,091 | 35,208 | |||||
Current portion of long-term debt | 501,728 | 199,535 | |||||
Advance billings | 106,968 | 116,862 | |||||
Current income taxes | 8,525 | 15,284 | |||||
Liabilities of discontinued operations | 157,034 | 174,798 | |||||
Total current liabilities | 2,145,560 | 1,889,814 | |||||
Long-term debt | 2,567,363 | 3,066,073 | |||||
Deferred taxes on income | 253,151 | 253,560 | |||||
Tax uncertainties and other income tax liabilities | 45,179 | 39,548 | |||||
Noncurrent operating lease liabilities | 148,125 | 125,294 | |||||
Other noncurrent liabilities | 412,434 | 462,288 | |||||
Total liabilities | 5,571,812 | 5,836,577 | |||||
Commitments and contingencies (See Note 14) | |||||||
Stockholders’ equity: | |||||||
Cumulative preferred stock, $50 par value, 4% convertible | — | 1 | |||||
Cumulative preference stock, no par value, $2.12 convertible | — | 396 | |||||
Common stock, $1 par value (480,000,000 shares authorized; 323,337,912 shares issued) | 323,338 | 323,338 | |||||
Additional paid-in capital | 101,651 | 121,475 | |||||
Retained earnings | 5,270,741 | 5,279,682 | |||||
Accumulated other comprehensive loss | (926,452 | ) | (948,961 | ) | |||
Treasury stock, at cost (153,182,446 and 135,662,830 shares, respectively) | (4,743,866 | ) | (4,674,089 | ) | |||
Total stockholders’ equity | 25,412 | 101,842 | |||||
Total liabilities and stockholders’ equity | $ | 5,597,224 | $ | 5,938,419 |
See Notes to Condensed Consolidated Financial Statements
5
PITNEY BOWES INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited; in thousands)
Nine Months Ended September 30, | |||||||
2019 | 2018 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 17,913 | $ | 191,842 | |||
Loss (income) from discontinued operations, net of tax | 14,199 | (59,289 | ) | ||||
Restructuring payments | (18,845 | ) | (39,242 | ) | |||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation and amortization | 118,514 | 112,155 | |||||
Stock-based compensation | 15,867 | 15,771 | |||||
Restructuring charges and asset impairments, net | 56,616 | 18,771 | |||||
Loss on disposition of businesses | 17,683 | — | |||||
Changes in operating assets and liabilities, net of acquisitions/divestitures: | |||||||
Decrease in accounts receivable | 12,509 | 1,655 | |||||
Decrease in finance receivables | 34,674 | 63,128 | |||||
Increase in inventories | (14,559 | ) | (1,889 | ) | |||
Increase in other current assets and prepayments | (30,546 | ) | (10,585 | ) | |||
Decrease in accounts payable and accrued liabilities | (17,526 | ) | (80,905 | ) | |||
(Decrease) increase in current and noncurrent income taxes | (30,401 | ) | 194 | ||||
Decrease in advance billings | (3,802 | ) | (12,403 | ) | |||
Other, net | (5,870 | ) | (9,061 | ) | |||
Net cash provided by operating activities - continuing operations | 166,426 | 190,142 | |||||
Net cash provided by operating activities - discontinued operations | 15,858 | 68,428 | |||||
Net cash provided by operating activities | 182,284 | 258,570 | |||||
Cash flows from investing activities: | |||||||
Purchases of available-for-sale securities | (45,178 | ) | (74,270 | ) | |||
Proceeds from sales/maturities of available-for-sale securities | 78,024 | 67,354 | |||||
Net activity from short-term and other investments | (92,418 | ) | 8,479 | ||||
Capital expenditures | (95,221 | ) | (105,295 | ) | |||
Acquisitions, net of cash acquired | (22,100 | ) | (2,407 | ) | |||
Change in reserve account deposits | 3,125 | 6,864 | |||||
Other investing activities | (9,341 | ) | (2,500 | ) | |||
Net cash used in investing activities - continuing operations | (183,109 | ) | (101,775 | ) | |||
Net cash (used in) provided by investing activities - discontinued operations | (18,572 | ) | 336,016 | ||||
Net cash (used in) provided by investing activities | (201,681 | ) | 234,241 | ||||
Cash flows from financing activities: | |||||||
Principal payments of long-term debt | (202,640 | ) | (565,141 | ) | |||
Dividends paid to stockholders | (26,854 | ) | (105,296 | ) | |||
Common stock repurchases | (105,000 | ) | — | ||||
Other financing activities | 7,302 | (55,485 | ) | ||||
Net cash used in financing activities | (327,192 | ) | (725,922 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (5,822 | ) | (15,653 | ) | |||
Change in cash and cash equivalents | (352,411 | ) | (248,764 | ) | |||
Cash and cash equivalents at beginning of period | 867,262 | 1,009,021 | |||||
Cash and cash equivalents at end of period | 514,851 | 760,257 | |||||
Less: Cash and cash equivalents of discontinued operations | — | 1,026 | |||||
Cash and cash equivalents of continuing operations at end of period | $ | 514,851 | $ | 759,231 | |||
Cash interest paid | $ | 110,943 | $ | 127,624 | |||
Cash income tax payments, net of refunds | $ | 25,527 | $ | 17,168 |
See Notes to Condensed Consolidated Financial Statements
6
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
1. Description of Business and Basis of Presentation
Description of Business
Pitney Bowes Inc. (we, us, our, or the company) is a global technology company providing innovative products and commerce solutions that power billions of transactions and help our clients navigate the complex world of commerce. We offer shipping, mailing, fulfillment, returns and cross-border ecommerce products and solutions that enable the sending of parcels and packages across the globe. Clients around the world rely on the accuracy and precision delivered by Pitney Bowes solutions. Pitney Bowes Inc. was incorporated in the state of Delaware in 1920. For more information about us, our products, services and solutions, visit www.pb.com.
Basis of Presentation
The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (GAAP) for interim financial information and the instructions to Rule 10-01 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In addition, the December 31, 2018 Condensed Consolidated Balance Sheet data was derived from audited financial statements, but does not include all disclosures required by GAAP. In management's opinion, all adjustments, consisting only of normal recurring adjustments, considered necessary to fairly state our financial position, results of operations and cash flows for the periods presented have been included. Operating results for the periods presented are not necessarily indicative of the results that may be expected for any other interim period or for the year ending December 31, 2019. These statements should be read in conjunction with the financial statements and notes thereto included in our Annual Report to Stockholders on Form 10-K for the year ended December 31, 2018 (2018 Annual Report).
In the quarter, we recast our segment reporting to combine North America Mailing and International Mailing into the Sending Technology Solutions (SendTech Solutions) segment to reflect how we manage these operations and the products and services provided to our clients.
In August 2019, we entered into a definitive agreement to sell our Software Solutions business. Software Solutions offers customer information management, location intelligence and customer engagement products and solutions to help clients market to their customers. The Software Solutions business is now reported as a discontinued operation in our Condensed Consolidated Financial Statements and prior periods have been recast to conform to the current period presentation. See Note 4 for further details.
In January 2019, we sold the direct operations and moved to a dealer model in six smaller markets within the SendTech Solutions segment (Market Exits) and recognized a pre-tax loss of $18 million in other expense.
Accounts and other receivables includes other receivables of $102 million at September 30, 2019 and $75 million at December 31, 2018.
Based on their nature, we determined that certain costs previously classified as research and development and cost of business services should be classified in other line items within costs and expenses. Accordingly, the income statement for the three months ended September 30, 2018 has been revised to correct the classification of these costs by reducing research and development expense and cost of business services by $8 million and $4 million, respectively, and increasing selling, general and administrative expense and cost of equipment sales by $9 million and $3 million, respectively. The income statement for the nine months ended September 30, 2018 has been revised to correct the classification of these costs by reducing research and development expense and cost of business services by $20 million and $10 million, respectively, and increasing selling, general and administrative expense and cost of equipment sales by $22 million and $8 million, respectively.
The classification of certain prior year costs of revenue have been revised to correct and conform to the current year presentation. Accordingly, for the three months ended September 30, 2018, both cost of equipment sales and cost of rentals were reduced by $1 million and cost of support services was increased by $2 million. For the nine months ended September 30, 2018, cost of equipment sales and cost of rentals were reduced by $4 million and $3 million, respectively, and cost of support services increased by $7 million.
The December 31, 2018 balance sheet has been revised to correct the classification of assets and liabilities by reducing short-term finance receivables and advance billings by $106 million and $6 million, respectively, and increasing long-term finance receivables by $100 million.
New Accounting Pronouncements
Accounting Pronouncements Adopted in 2019
On January 1, 2019, we adopted Accounting Standards Codification (ASC) 842, Leases (ASC 842), using the modified retrospective transition approach of applying the standard at the beginning of the earliest comparative period presented in the financial statements. We
7
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
recognized a cumulative effect adjustment at January 1, 2017 to reduce retained earnings by $137 million and recast prior period financial statements. See Notes 7 and 15 for more information.
From a lessor perspective, the standard simplifies the accounting for lease modifications and aligns accounting of lease contracts with revenue recognition guidance. We continue to classify leases as sales-type or operating, with the determination affecting both the pattern and classification of income recognition. There were changes in the timing and classification of revenue related to contract modifications. There were also changes related to the definition of a leased asset, which requires us to account for two lease components as a single lease component. Under prior guidance, one of the components was generally accounted for as a sales-type lease and the second as an operating lease. Under ASC 842, the two components are generally accounted for as sales-type leases and certain income and costs previously recognized over the life of the lease are now accelerated.
From a lessee perspective, the standard requires us to recognize right-of-use assets and lease liabilities for real estate and equipment operating leases and to provide new disclosures about our leasing activities. We elected the short-term lease recognition exemption and did not recognize right-of-use assets or lease liabilities for leases with a term less than 12 months. We also elected the practical expedient to not separate lease and non-lease components for our lessee portfolio.
Updates to significant accounting policies disclosed in our 2018 Annual Report due to the adoption of ASC 842 are discussed below.
Equipment sales: We sell and lease equipment directly to customers and to distributors (re-sellers) throughout the world. The amount of revenue allocated to the equipment is based on a range of observable selling prices in standalone transactions. Revenue from the sale of equipment under sales-type leases is recognized as equipment sales revenue when control of the equipment transfers to the customer, which is upon shipment for self-installed products and upon installation or customer acceptance for other products. We do not typically offer any rights of return.
Rentals: Rentals revenue includes revenue from mailing equipment that does not meet the criteria to be accounted for as a sales-type lease. We may invoice in advance for rentals according to the terms of the agreement. We initially defer these advanced billings and recognize rentals revenue on a straight-line basis over the rental period. Revenue generated from financing clients for the continued use of equipment subsequent to the expiration of the original lease is recognized as rentals revenue.
Financing: We provide financing for our products primarily through sales-type leases. We also provide revolving lines of credit for the purchase of postage and supplies. We record financing income over the lease term using the effective interest method. Financing revenue also includes amounts related to sales-type leases that customers have extended or renewed for an additional term. Revenue for these contracts is recognized over the term of the modified lease using the effective interest method. We believe that our sales-type lease portfolio contains only normal collection risk.
Equipment residual values are determined at the inception of the lease using estimates of fair value at the end of the lease term. Fair value estimates are based primarily on historical experience. We also consider forecasted supply and demand for products, product retirement and launch plans, client behavior, regulatory changes, remanufacturing strategies, used equipment markets, competition and technological changes. We evaluate residual values on an annual basis or sooner if circumstances warrant. Declines in estimated residual values considered "other-than-temporary" are recognized immediately. Estimated increases in future residual values are not recognized until the equipment is remarketed.
Support services: Support services revenue includes revenue from equipment service contracts, subscriptions and meter services. Revenue is allocated to these services using selling prices charged in standalone replacement and renewal transactions. Since we have a stand-ready obligation to provide these services over the entire contract term, revenue is recognized on a straight-line basis over the term of the agreement.
Business services: Business services revenue includes revenue from mail processing services and ecommerce solutions. These services represent a series of distinct services that are similar in nature and revenue is recognized as the services are provided. We review third party relationships and record revenue on a gross basis when we act as a principal in a transaction and on a net basis when we act as an agent between a client and vendor. In determining whether we are acting as principal or agent, we consider several factors such as whether we are the primary obligor to the client, have control over pricing or have inventory risk.
On January 1, 2019, we also adopted Accounting Standards Update (ASU) 2017-08, Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities, which shortens the amortization period for certain callable debt securities held at a premium, requiring the premium to be amortized to the earliest call date. The adoption of this standard did not have a material impact on our consolidated financial statements.
8
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
In July 2019, we prospectively adopted ASU 2018-15, Intangibles - Goodwill and Other-Internal-Use Software. The ASU aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software. The early adoption of this standard did not have a material impact on our consolidated financial statements.
Accounting Pronouncements Not Yet Adopted
In June 2016, the FASB issued ASU 2016-13, Financial Instruments - Credit Losses. The ASU sets forth a current expected credit loss model, which requires companies to measure expected credit losses for all financial instruments held at the reporting date based on historical experience, current conditions and reasonably supportable forecasts. This replaces the existing incurred loss model and is applicable to the measurement of credit losses on financial assets measured at amortized cost and applies to some off-balance sheet credit exposures. This standard is effective beginning January 1, 2020. We have completed the scoping of financial assets that will be impacted by the standard and are in the process of finalizing models to measure expected credit losses.
2. Revenue
Disaggregated Revenue
The following tables disaggregate our revenue by major source and timing of recognition:
Three Months Ended September 30, 2019 | ||||||||||||||||||
Global Ecommerce | Presort Services | SendTech Solutions | Revenue from products and services | Revenue from leasing transactions and financing | Total consolidated revenue | |||||||||||||
Major products/service lines | ||||||||||||||||||
Equipment sales | $ | — | $ | — | $ | 19,062 | $ | 19,062 | $ | 70,556 | $ | 89,618 | ||||||
Supplies | — | — | 44,818 | 44,818 | — | 44,818 | ||||||||||||
Rentals | — | — | — | — | 19,737 | 19,737 | ||||||||||||
Financing | — | — | — | — | 90,577 | 90,577 | ||||||||||||
Support services | — | — | 126,274 | 126,274 | — | 126,274 | ||||||||||||
Business services | 278,995 | 131,483 | 8,623 | 419,101 | — | 419,101 | ||||||||||||
Subtotal | 278,995 | 131,483 | 198,777 | 609,255 | $ | 180,870 | $ | 790,125 | ||||||||||
Revenue from leasing transactions and financing | ||||||||||||||||||
Equipment sales | — | — | 70,556 | 70,556 | ||||||||||||||
Rentals | — | — | 19,737 | 19,737 | ||||||||||||||
Financing | — | — | 90,577 | 90,577 | ||||||||||||||
Total revenue | $ | 278,995 | $ | 131,483 | $ | 379,647 | $ | 790,125 | ||||||||||
Timing of revenue recognition from products and services | ||||||||||||||||||
Products/services transferred at a point in time | $ | — | $ | — | $ | 63,880 | $ | 63,880 | ||||||||||
Products/services transferred over time | 278,995 | 131,483 | 134,897 | 545,375 | ||||||||||||||
Total | $ | 278,995 | $ | 131,483 | $ | 198,777 | $ | 609,255 |
Three Months Ended September 30, 2018 | ||||||||||||||||||
Global Ecommerce | Presort Services | SendTech Solutions | Revenue from products and services | Revenue from leasing transactions and financing | Total consolidated revenue | |||||||||||||
Major products/service lines | ||||||||||||||||||
Equipment sales | $ | — | $ | — | $ | 20,428 | $ | 20,428 | $ | 68,371 | $ | 88,799 | ||||||
Supplies | — | — | 50,403 | 50,403 | — | 50,403 | ||||||||||||
Rentals | — | — | — | — | 21,432 | 21,432 | ||||||||||||
Financing | — | — | — | — | 96,799 | 96,799 | ||||||||||||
Support services | — | — | 138,055 | 138,055 | — | 138,055 | ||||||||||||
Business services | 232,845 | 125,334 | 6,614 | 364,793 | — | 364,793 | ||||||||||||
Subtotal | 232,845 | 125,334 | 215,500 | 573,679 | $ | 186,602 | $ | 760,281 | ||||||||||
Revenue from leasing transactions and financing | ||||||||||||||||||
Equipment sales | — | — | 68,371 | 68,371 | ||||||||||||||
Rentals | — | — | 21,432 | 21,432 | ||||||||||||||
Financing | — | — | 96,799 | 96,799 | ||||||||||||||
Total revenue | $ | 232,845 | $ | 125,334 | $ | 402,102 | $ | 760,281 | ||||||||||
Timing of revenue recognition from products and services | ||||||||||||||||||
Products/services transferred at a point in time | $ | — | $ | — | $ | 70,831 | $ | 70,831 | ||||||||||
Products/services transferred over time | 232,845 | 125,334 | 144,669 | 502,848 | ||||||||||||||
Total | $ | 232,845 | $ | 125,334 | $ | 215,500 | $ | 573,679 |
9
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Nine Months Ended September 30, 2019 | ||||||||||||||||||
Global Ecommerce | Presort Services | SendTech Solutions | Revenue from products and services | Revenue from leasing transactions and financing | Total consolidated revenue | |||||||||||||
Major products/service lines | ||||||||||||||||||
Equipment sales | $ | — | $ | — | $ | 59,739 | $ | 59,739 | $ | 205,217 | $ | 264,956 | ||||||
Supplies | — | — | 142,261 | 142,261 | — | 142,261 | ||||||||||||
Rentals | — | — | — | — | 60,339 | 60,339 | ||||||||||||
Financing | — | — | — | — | 280,039 | 280,039 | ||||||||||||
Support services | — | — | 382,578 | 382,578 | — | 382,578 | ||||||||||||
Business services | 827,568 | 394,468 | 21,573 | 1,243,609 | — | 1,243,609 | ||||||||||||
Subtotal | 827,568 | 394,468 | 606,151 | 1,828,187 | $ | 545,595 | $ | 2,373,782 | ||||||||||
Revenue from leasing transactions and financing | ||||||||||||||||||
Equipment sales | — | — | 205,217 | 205,217 | ||||||||||||||
Rentals | — | — | 60,339 | 60,339 | ||||||||||||||
Financing | — | — | 280,039 | 280,039 | ||||||||||||||
Total revenue | $ | 827,568 | $ | 394,468 | $ | 1,151,746 | $ | 2,373,782 | ||||||||||
Timing of revenue recognition from products and services | ||||||||||||||||||
Products/services transferred at a point in time | $ | — | $ | — | $ | 202,000 | $ | 202,000 | ||||||||||
Products/services transferred over time | 827,568 | 394,468 | 404,151 | 1,626,187 | ||||||||||||||
Total | $ | 827,568 | $ | 394,468 | $ | 606,151 | $ | 1,828,187 |
Nine Months Ended September 30, 2018 | ||||||||||||||||||
Global Ecommerce | Presort Services | SendTech Solutions | Revenue from products and services | Revenue from leasing transactions and financing | Total consolidated revenue | |||||||||||||
Major products/service lines | ||||||||||||||||||
Equipment sales | $ | — | $ | — | $ | 64,482 | $ | 64,482 | $ | 224,836 | $ | 289,318 | ||||||
Supplies | — | — | 165,853 | 165,853 | — | 165,853 | ||||||||||||
Rentals | — | — | — | — | 65,852 | 65,852 | ||||||||||||
Financing | — | — | — | — | 294,277 | 294,277 | ||||||||||||
Support services | — | — | 417,303 | 417,303 | — | 417,303 | ||||||||||||
Business services | 718,535 | 382,522 | 20,448 | 1,121,505 | — | 1,121,505 | ||||||||||||
Subtotal | 718,535 | 382,522 | 668,086 | 1,769,143 | $ | 584,965 | $ | 2,354,108 | ||||||||||
Revenue from leasing transactions and financing | ||||||||||||||||||
Equipment sales | — | — | 224,836 | 224,836 | ||||||||||||||
Rentals | — | — | 65,852 | 65,852 | ||||||||||||||
Financing | — | — | 294,277 | 294,277 | ||||||||||||||
Total revenue | $ | 718,535 | $ | 382,522 | $ | 1,253,051 | $ | 2,354,108 | ||||||||||
Timing of revenue recognition from products and services | ||||||||||||||||||
Products/services transferred at a point in time | $ | — | $ | — | $ | 230,335 | $ | 230,335 | ||||||||||
Products/services transferred over time | 718,535 | 382,522 | 437,751 | 1,538,808 | ||||||||||||||
Total | $ | 718,535 | $ | 382,522 | $ | 668,086 | $ | 1,769,143 |
10
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Our performance obligations are as follows:
Equipment sales and supplies: Performance obligations generally include the sale of mailing equipment, excluding sales-type leases, and supplies. We recognize revenue upon delivery for self-install equipment and supplies and upon acceptance or installation for other equipment. We provide a warranty that our equipment is free of defects and meets stated specifications. The warranty is not considered a separate performance obligation.
Support services: Performance obligations include providing maintenance, professional services, and subscription and meter services for our mailing equipment. Contract terms range from one year to five years, depending on the term of the lease contract for the related equipment. Revenue for maintenance, subscription and meter services is recognized ratably over the contract period and revenue for professional services is recognized when services are provided.
Business services: Performance obligations include providing mail processing services and ecommerce solutions. Revenue is recognized over time as the services are provided. The contract terms for these services vary, with the initial contracts in the range of one to five years, followed by annual renewal periods.
Revenue from leasing transactions and financing includes revenue from equipment accounted for as sales-type leases and operating leases, finance income and late fees.
Advance Billings from Contracts with Customers
Balance sheet location | September 30, 2019 | December 31, 2018 | Increase (decrease) | ||||||||||
Advance billings, current | Advance billings | $ | 97,666 | $ | 111,829 | $ | (14,163 | ) | |||||
Advance billings, noncurrent | Other noncurrent liabilities | $ | 1,413 | $ | 1,985 | $ | (572 | ) |
Advance billings are recorded when cash payments are due in advance of our performance. Items in advance billings primarily relate to support services on equipment and subscription services. Revenue is recognized ratably over the contract term.
The net decrease in advance billings at September 30, 2019 is due to revenue recognized during the period in excess of advance billings. Revenue recognized during the period includes $114 million of advance billings at the beginning of the period, partially offset by advance billings in the quarter.
Future Performance Obligations
Future performance obligations include revenue streams bundled with our leasing contracts, primarily maintenance, meter services and other subscription services. The transaction prices allocated to future performance obligations will be recognized as follows:
Remainder of 2019 | 2020 | 2021-2024 | Total | |||||||||||||
SendTech Solutions | $ | 77,171 | $ | 272,621 | $ | 421,746 | $ | 771,538 |
The table above does not include revenue related to performance obligations for contracts with terms less than 12 months and expected consideration for those performance obligations where revenue is recognized based on the amount billable to the customer.
11
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
3. Segment Information
Our reportable segments are Global Ecommerce, Presort Services and SendTech Solutions. Global Ecommerce and Presort Services comprise the Commerce Services reporting group. The principal products and services of each reportable segment are as follows:
Global Ecommerce: Includes the revenue and related expenses from products and services that enable domestic and cross-border ecommerce transactions, including shipping, fulfillment and returns.
Presort Services: Includes revenue and related expenses from sortation services to qualify large volumes of First Class Mail, Marketing Mail and Bound and Packet Mail (Marketing Mail Flats and Bound Printed Matter) for postal worksharing discounts.
SendTech Solutions: Includes the revenue and related expenses from sending technology solutions for physical mailing, digital mailing and shipping, financing, services, supplies and other applications to help simplify and save on the sending, tracking and receiving of letters, parcels and flats.
Management measures segment profitability and performance using segment earnings before interest and taxes (EBIT). Segment EBIT is calculated by deducting from segment revenue the related costs and expenses attributable to the segment. Segment EBIT excludes interest, taxes, general corporate expenses, restructuring charges, asset impairment charges, goodwill impairment charges and other items not allocated to a particular business segment. Management believes that it provides investors a useful measure of operating performance and underlying trends of the business. Segment EBIT may not be indicative of our overall consolidated performance and therefore, should be read in conjunction with our consolidated results of operations. The following tables provide information about our reportable segments and reconciliation of segment EBIT to net income.
Revenue and EBIT by business segment is presented below:
Revenue | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Global Ecommerce | $ | 278,995 | $ | 232,845 | $ | 827,568 | $ | 718,535 | |||||||
Presort Services | 131,483 | 125,334 | 394,468 | 382,522 | |||||||||||
Commerce Services | 410,478 | 358,179 | 1,222,036 | 1,101,057 | |||||||||||
SendTech Solutions | 379,647 | 402,102 | 1,151,746 | 1,253,051 | |||||||||||
Total revenue | $ | 790,125 | $ | 760,281 | $ | 2,373,782 | $ | 2,354,108 |
EBIT | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Global Ecommerce | $ | (21,793 | ) | $ | (14,330 | ) | $ | (51,969 | ) | $ | (28,034 | ) | |||
Presort Services | 17,687 | 17,435 | 48,215 | 57,026 | |||||||||||
Commerce Services | (4,106 | ) | 3,105 | (3,754 | ) | 28,992 | |||||||||
SendTech Solutions | 130,954 | 134,607 | 378,095 | 412,427 | |||||||||||
Total segment EBIT | 126,848 | 137,712 | 374,341 | 441,419 | |||||||||||
Reconciliation of Segment EBIT to net income: | |||||||||||||||
Unallocated corporate expenses | (58,277 | ) | (40,988 | ) | (160,283 | ) | (141,321 | ) | |||||||
Restructuring charges and asset impairments, net | (47,017 | ) | (6,099 | ) | (56,616 | ) | (18,771 | ) | |||||||
Interest, net | (39,730 | ) | (37,437 | ) | (117,758 | ) | (122,484 | ) | |||||||
Other expense | (667 | ) | (7,964 | ) | (18,350 | ) | (7,964 | ) | |||||||
Transaction costs | (707 | ) | (36 | ) | (2,573 | ) | (1,091 | ) | |||||||
Benefit (provision) for income taxes | 24,895 | 2,468 | 13,351 | (17,235 | ) | ||||||||||
Income from continuing operations | 5,345 | 47,656 | 32,112 | 132,553 | |||||||||||
(Loss) income from discontinued operations, net of tax | (8,470 | ) | 32,621 | (14,199 | ) | 59,289 | |||||||||
Net (loss) income | $ | (3,125 | ) | $ | 80,277 | $ | 17,913 | $ | 191,842 |
12
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
4. Discontinued Operations
In August 2019, we entered into a definitive agreement to sell our Software Solutions business for $700 million, subject to certain adjustments. The transaction is subject to customary closing conditions, and we expect it to be completed by the end of 2019.
The operating results of the Software Solutions business are now reported as discontinued operations. Discontinued operations also includes our Document Messaging Technology production mail business and supporting software (Production Mail Business) that was sold in July 2018.
Selected financial information of discontinued operations is as follows:
Three Months Ended September 30, 2019 | Three Months Ended September 30, 2018 | ||||||||||||||||||||||
Software Solutions | Production Mail | Total | Software Solutions | Production Mail | Total | ||||||||||||||||||
Revenue | $ | 73,620 | $ | — | $ | 73,620 | $ | 75,743 | $ | 19,557 | $ | 95,300 | |||||||||||
Earnings (loss) from discontinued operations | $ | 8,633 | $ | — | $ | 8,633 | $ | 4,533 | $ | (1,316 | ) | $ | 3,217 | ||||||||||
(Loss) gain on sale (including transaction costs) | (12,447 | ) | (5,710 | ) | (18,157 | ) | — | 86,640 | 86,640 | ||||||||||||||
(Loss) income from discontinued operations before taxes | $ | (3,814 | ) | $ | (5,710 | ) | (9,524 | ) | $ | 4,533 | $ | 85,324 | 89,857 | ||||||||||
Tax (benefit) provision | (1,054 | ) | 57,236 | ||||||||||||||||||||
(Loss) income from discontinued operations, net of tax | $ | (8,470 | ) | $ | 32,621 |
Nine Months Ended September 30, 2019 | Nine Months Ended September 30, 2018 | ||||||||||||||||||||||
Software Solutions | Production Mail | Total | Software Solutions | Production Mail | Total | ||||||||||||||||||
Revenue | $ | 219,144 | $ | — | $ | 219,144 | $ | 243,738 | $ | 211,000 | $ | 454,738 | |||||||||||
Earnings (loss) from discontinued operations | $ | 13,334 | $ | (663 | ) | $ | 12,671 | $ | 28,497 | $ | 20,304 | $ | 48,801 | ||||||||||
(Loss) gain on sale (including transaction costs) | (14,211 | ) | (14,967 | ) | (29,178 | ) | — | 77,863 | 77,863 | ||||||||||||||
(Loss) income from discontinued operations before taxes | $ | (877 | ) | $ | (15,630 | ) | (16,507 | ) | $ | 28,497 | $ | 98,167 | 126,664 | ||||||||||
Tax (benefit) provision | (2,308 | ) | 67,375 | ||||||||||||||||||||
(Loss) income from discontinued operations, net of tax | $ | (14,199 | ) | $ | 59,289 |
13
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
The major categories of assets and liabilities included in assets of discontinued operations and liabilities of discontinued operations are as follows:
September 30, 2019 | December 31, 2018 | ||||||
Cash and cash equivalents | $ | — | $ | 1,965 | |||
Accounts and other receivables, net | 55,077 | 85,399 | |||||
Inventories | — | 855 | |||||
Other current assets and prepayments | 29,801 | 26,121 | |||||
Property, plant and equipment, net | 11,495 | 12,140 | |||||
Rental property and equipment, net | — | 179 | |||||
Goodwill | 430,995 | 434,160 | |||||
Intangible assets | 10,379 | 13,937 | |||||
Operating lease asset | 3,587 | 4,234 | |||||
Other assets | 27,079 | 23,833 | |||||
Assets of discontinued operations | $ | 568,413 | $ | 602,823 | |||
Accounts payable and accrued liabilities | $ | 38,163 | $ | 42,896 | |||
Current operating lease liabilities | 1,441 | 2,000 | |||||
Advance billings | 98,699 | 113,110 | |||||
Other current liabilities | — | 2,021 | |||||
Noncurrent operating lease liabilities | 1,823 | 1,943 | |||||
Other noncurrent liabilities | 16,908 | 12,828 | |||||
Liabilities of discontinued operations | $ | 157,034 | $ | 174,798 |
14
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
5. Earnings per Share (EPS)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Numerator: | |||||||||||||||
Income from continuing operations | $ | 5,345 | $ | 47,656 | $ | 32,112 | $ | 132,553 | |||||||
(Loss) income from discontinued operations, net of tax | (8,470 | ) | 32,621 | (14,199 | ) | 59,289 | |||||||||
Net (loss) income (numerator for diluted EPS) | (3,125 | ) | 80,277 | 17,913 | 191,842 | ||||||||||
Less: Preference stock dividend | — | 8 | 8 | 24 | |||||||||||
(Loss) income attributable to common stockholders (numerator for basic EPS) | $ | (3,125 | ) | $ | 80,269 | $ | 17,905 | $ | 191,818 | ||||||
Denominator: | |||||||||||||||
Weighted-average shares used in basic EPS | 170,326 | 187,470 | 178,048 | 187,167 | |||||||||||
Dilutive effect of common stock equivalents | 875 | 945 | 1,048 | 1,023 | |||||||||||
Weighted-average shares used in diluted EPS | 171,201 | 188,415 | 179,096 | 188,190 | |||||||||||
Basic earnings (loss) per share (1): | |||||||||||||||
Continuing operations | $ | 0.03 | $ | 0.25 | $ | 0.18 | $ | 0.71 | |||||||
Discontinued operations | (0.05 | ) | 0.17 | (0.08 | ) | 0.32 | |||||||||
Net (loss) income | $ | (0.02 | ) | $ | 0.43 | $ | 0.10 | $ | 1.02 | ||||||
Diluted earnings (loss) per share (1): | |||||||||||||||
Continuing operations | $ | 0.03 | $ | 0.25 | $ | 0.18 | $ | 0.70 | |||||||
Discontinued operations | (0.05 | ) | 0.17 | (0.08 | ) | 0.32 | |||||||||
Net (loss) income | $ | (0.02 | ) | $ | 0.43 | $ | 0.10 | $ | 1.02 | ||||||
Anti-dilutive options excluded from diluted earnings per share: | 16,182 | 12,195 | 16,166 | 12,097 |
(1) | The sum of the earnings per share amounts may not equal the totals due to rounding. |
6. Inventories
Inventories are stated at the lower of cost or net realizable value. Cost is determined on the last-in, first-out (LIFO) basis for most U.S. inventories and the first-in, first-out (FIFO) basis for most non-U.S. inventories. Inventories at September 30, 2019 and December 31, 2018 consisted of the following:
September 30, 2019 | December 31, 2018 | ||||||
Raw materials | $ | 18,683 | $ | 8,229 | |||
Supplies and service parts | 24,283 | 21,841 | |||||
Finished products | 37,856 | 36,692 | |||||
Inventory at FIFO cost | 80,822 | 66,762 | |||||
Excess of FIFO cost over LIFO cost | (4,483 | ) | (4,483 | ) | |||
Total inventory, net | $ | 76,339 | $ | 62,279 |
15
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
7. Finance Assets and Lessor Operating Leases
Finance Assets
Finance receivables are comprised of sales-type lease receivables and unsecured revolving loan receivables. Sales-type lease receivables are generally due in monthly, quarterly or semi-annual installments over periods ranging from three to five years. Loan receivables arise primarily from financing services offered to our clients for postage and supplies. Most loan receivables are generally due each month; however, clients may rollover outstanding balances. Interest is recognized on loan receivables using the effective interest method and related annual fees are initially deferred and recognized ratably over the annual period covered. Client acquisition costs are expensed as incurred.
Finance receivables at September 30, 2019 and December 31, 2018 consisted of the following:
September 30, 2019 | December 31, 2018 | ||||||||||||||||||||||
North America | International | Total | North America | International | Total | ||||||||||||||||||
Sales-type lease receivables | |||||||||||||||||||||||
Gross finance receivables | $ | 1,064,996 | $ | 215,110 | $ | 1,280,106 | $ | 1,110,898 | $ | 242,036 | $ | 1,352,934 | |||||||||||
Unguaranteed residual values | 43,621 | 11,264 | 54,885 | 52,637 | 12,772 | 65,409 | |||||||||||||||||
Unearned income | (331,085 | ) | (63,121 | ) | (394,206 | ) | (383,453 | ) | (55,113 | ) | (438,566 | ) | |||||||||||
Allowance for credit losses | (11,172 | ) | (2,217 | ) | (13,389 | ) | (10,252 | ) | (2,356 | ) | (12,608 | ) | |||||||||||
Net investment in sales-type lease receivables | 766,360 | 161,036 | 927,396 | 769,830 | 197,339 | 967,169 | |||||||||||||||||
Loan receivables | |||||||||||||||||||||||
Loan receivables | 285,163 | 28,100 | 313,263 | 300,319 | 29,270 | 329,589 | |||||||||||||||||
Allowance for credit losses | (6,016 | ) | (719 | ) | (6,735 | ) | (6,777 | ) | (837 | ) | (7,614 | ) | |||||||||||
Net investment in loan receivables | 279,147 | 27,381 | 306,528 | 293,542 | 28,433 | 321,975 | |||||||||||||||||
Net investment in finance receivables | $ | 1,045,507 | $ | 188,417 | $ | 1,233,924 | $ | 1,063,372 | $ | 225,772 | $ | 1,289,144 |
Maturities of gross loan receivables and gross sales-type lease receivables at September 30, 2019 were as follows:
Sales-type Lease Receivables | Loan Receivables | ||||||||||||||||||||||
North America | International | Total | North America | International | Total | ||||||||||||||||||
Remaining for year ending December 31, 2019 | $ | 132,964 | $ | 25,592 | $ | 158,556 | $ | 245,197 | $ | 28,100 | $ | 273,297 | |||||||||||
Year ending December 31, 2020 | 383,029 | 74,364 | 457,393 | 12,927 | — | 12,927 | |||||||||||||||||
Year ending December 31, 2021 | 276,009 | 55,152 | 331,161 | 10,463 | — | 10,463 | |||||||||||||||||
Year ending December 31, 2022 | 171,049 | 35,937 | 206,986 | 8,990 | — | 8,990 | |||||||||||||||||
Year ending December 31, 2023 | 83,306 | 18,521 | 101,827 | 3,782 | — | 3,782 | |||||||||||||||||
Thereafter | 18,639 | 5,544 | 24,183 | 3,804 | — | 3,804 | |||||||||||||||||
Total | $ | 1,064,996 | $ | 215,110 | $ | 1,280,106 | $ | 285,163 | $ | 28,100 | $ | 313,263 |
Allowance for Credit Losses
We provide an allowance for probable credit losses based on historical loss experience, the nature and volume of our portfolios, adverse situations that may affect a client's ability to pay, prevailing economic conditions and our ability to manage the collateral. We continually evaluate the adequacy of the allowance for credit losses and make adjustments as necessary. The assumptions used in determining an estimate of credit losses are inherently subjective and actual results may differ significantly from estimated reserves.
We establish credit approval limits based on the credit quality of the client and the type of equipment financed. Our policy is to discontinue revenue recognition for lease receivables that are more than 120 days past due and for loan receivables that are more than 90 days past due. We resume revenue recognition when the client's payments reduce the account aging to less than 60 days past due. Finance receivables deemed uncollectible are written off against the allowance after all collection efforts have been exhausted and management deems the account to be uncollectible. As of September 30, 2019, we believe that our finance receivable credit risk is low because of the geographic and industry diversification of our clients and small account balances for most of our clients.
16
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Activity in the allowance for credit losses for the nine months ended September 30, 2019 and 2018 was as follows:
Sales-type Lease Receivables | Loan Receivables | ||||||||||||||||||
North America | International | North America | International | Total | |||||||||||||||
Balance at January 1, 2019 | $ | 10,252 | $ | 2,356 | $ | 6,777 | $ | 837 | $ | 20,222 | |||||||||
Amounts charged to expense | 4,587 | 801 | 3,547 | 440 | 9,375 | ||||||||||||||
Write-offs and other | (3,667 | ) | (940 | ) | (4,308 | ) | (558 | ) | (9,473 | ) | |||||||||
Balance at September 30, 2019 | $ | 11,172 | $ | 2,217 | $ | 6,016 | $ | 719 | $ | 20,124 | |||||||||
Sales-type Lease Receivables | Loan Receivables | ||||||||||||||||||
North America | International | North America | International | Total | |||||||||||||||
Balance at January 1, 2018 | $ | 7,721 | $ | 2,794 | $ | 7,098 | $ | 1,020 | $ | 18,633 | |||||||||
Amounts charged to expense | 7,037 | 829 | 4,896 | 331 | 13,093 | ||||||||||||||
Write-offs and other | (3,979 | ) | (1,359 | ) | (5,282 | ) | (466 | ) | (11,086 | ) | |||||||||
Balance at September 30, 2018 | $ | 10,779 | $ | 2,264 | $ | 6,712 | $ | 885 | $ | 20,640 |
Aging of Receivables
The aging of gross finance receivables at September 30, 2019 and December 31, 2018 was as follows:
September 30, 2019 | |||||||||||||||||||
Sales-type Lease Receivables | Loan Receivables | ||||||||||||||||||
North America | International | North America | International | Total | |||||||||||||||
1 - 90 days | $ | 1,032,400 | $ | 211,442 | $ | 280,114 | $ | 27,722 | $ | 1,551,678 | |||||||||
> 90 days | 32,596 | 3,668 | 5,049 | 378 | 41,691 | ||||||||||||||
Total | $ | 1,064,996 | $ | 215,110 | $ | 285,163 | $ | 28,100 | $ | 1,593,369 | |||||||||
Past due amounts > 90 days | |||||||||||||||||||
Still accruing interest | $ | 4,751 | $ | 1,074 | $ | 1,797 | $ | 53 | $ | 7,675 | |||||||||
Not accruing interest | 27,845 | 2,594 | 3,252 | 325 | 34,016 | ||||||||||||||
Total | $ | 32,596 | $ | 3,668 | $ | 5,049 | $ | 378 | $ | 41,691 |
December 31, 2018 | |||||||||||||||||||
Sales-type Lease Receivables | Loan Receivables | ||||||||||||||||||
North America | International | North America | International | Total | |||||||||||||||
1 - 90 days | $ | 1,069,290 | $ | 238,114 | $ | 294,126 | $ | 29,079 | $ | 1,630,609 | |||||||||
> 90 days | 41,608 | 3,922 | 6,193 | 191 | 51,914 | ||||||||||||||
Total | $ | 1,110,898 | $ | 242,036 | $ | 300,319 | $ | 29,270 | $ | 1,682,523 | |||||||||
Past due amounts > 90 days | |||||||||||||||||||
Still accruing interest | $ | 7,917 | $ | 1,111 | $ | 1,769 | $ | 72 | $ | 10,869 | |||||||||
Not accruing interest | 33,691 | 2,811 | 4,424 | 119 | 41,045 | ||||||||||||||
Total | $ | 41,608 | $ | 3,922 | $ | 6,193 | $ | 191 | $ | 51,914 |
Credit Quality
The extension of credit and management of credit lines to new and existing clients uses a combination of an automated credit score, where available, and a detailed manual review of the client's financial condition and, when applicable, payment history. Once credit is granted, the payment performance of the client is managed through automated collections processes and is supplemented with direct
17
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
follow up should an account become delinquent. We have robust automated collections and extensive portfolio management processes. The portfolio management processes are in place to track that our global strategy is executed, collection resources are allocated appropriately and enhanced tools and processes are implemented as needed.
We use a third party to score the majority of the North America portfolio on a quarterly basis using a commercial credit score. We do not use a third party to score our International portfolio because the cost to do so is prohibitive, given that it is a localized process, and there is no single credit score model that covers all countries.
The table below shows the North America portfolio at September 30, 2019 and December 31, 2018 by relative risk class based on the relative scores of the accounts within each class. The relative scores are determined based on a number of factors, including the company type, ownership structure, payment history and financial information. A fourth class is shown for accounts that are not scored. Absence of a score is not indicative of the credit quality of the account. The degree of risk (low, medium, high), as defined by the third party, refers to the relative risk that an account may become delinquent in the next 12 months.
• | Low risk accounts are companies with very good credit scores and are considered to approximate the top 30% of all commercial borrowers. |
• | Medium risk accounts are companies with average to good credit scores and are considered to approximate the middle 40% of all commercial borrowers. |
• | High risk accounts are companies with poor credit scores, are delinquent or are at risk of becoming delinquent and are considered to approximate the bottom 30% of all commercial borrowers. |
September 30, 2019 | December 31, 2018 | ||||||
Sales-type lease receivables | |||||||
Low | $ | 853,156 | $ | 922,414 | |||
Medium | 160,969 | 131,650 | |||||
High | 22,315 | 22,110 | |||||
Not Scored | 28,556 | 34,724 | |||||
Total | $ | 1,064,996 | $ | 1,110,898 | |||
Loan receivables | |||||||
Low | $ | 215,319 | $ | 238,620 | |||
Medium | 53,176 | 43,952 | |||||
High | 5,379 | 5,947 | |||||
Not Scored | 11,289 | 11,800 | |||||
Total | $ | 285,163 | $ | 300,319 |
Lease Income
Lease income from sales-type leases for the three and nine months ended September 30, 2019 and 2018 was as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
Profit recognized at commencement (1) | $ | 38,086 | $ | 38,204 | $ | 108,743 | $ | 125,133 | |||||||
Interest income | 56,522 | 60,653 | 174,045 | 183,340 | |||||||||||
Total lease income from sales-type leases | $ | 94,608 | $ | 98,857 | $ | 282,788 | $ | 308,473 |
(1) Lease contracts do not include variable lease payments.
18
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Lessor Operating Leases
We also lease mailing equipment under operating leases with terms of one to five years. Maturities of these operating leases are as follows:
Remaining for year ending December 31, 2019 | $ | 9,092 | |
Year ending December 31, 2020 | 30,986 | ||
Year ending December 31, 2021 | 15,600 | ||
Year ending December 31, 2022 | 6,886 | ||
Year ending December 31, 2023 | 3,154 | ||
Thereafter | 412 | ||
Total | $ | 66,130 |
8. Intangible Assets and Goodwill
Intangible Assets
Intangible assets at September 30, 2019 and December 31, 2018 consisted of the following:
September 30, 2019 | December 31, 2018 | ||||||||||||||||||||||
Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||||||||
Customer relationships | $ | 347,515 | $ | (164,336 | ) | $ | 183,179 | $ | 338,320 | $ | (149,539 | ) | $ | 188,781 | |||||||||
Software & technology | 52,309 | (38,517 | ) | 13,792 | 54,297 | (35,325 | ) | 18,972 | |||||||||||||||
Trademarks & other | 21,365 | (18,621 | ) | 2,744 | 22,305 | (16,858 | ) | 5,447 | |||||||||||||||
Total intangible assets | $ | 421,189 | $ | (221,474 | ) | $ | 199,715 | $ | 414,922 | $ | (201,722 | ) | $ | 213,200 |
Amortization expense was $9 million and $10 million for the three months ended September 30, 2019 and 2018, respectively, and $27 million and $29 million for the nine months ended September 30, 2019 and 2018, respectively.
Future amortization expense as of September 30, 2019 is shown in the table below. Actual amortization expense may differ due to, among other things, fluctuations in foreign currency exchange rates, impairments, acquisitions and accelerated amortization.
Remaining for year ending December 31, 2019 | $ | 9,171 | |
Year ending December 31, 2020 | 33,368 | ||
Year ending December 31, 2021 | 29,972 | ||
Year ending December 31, 2022 | 29,026 | ||
Year ending December 31, 2023 | 26,188 | ||
Thereafter | 71,990 | ||
Total | $ | 199,715 |
19
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Goodwill
Changes in the carrying value of goodwill, by reporting segment, for the nine months ended September 30, 2019 are shown in the table below.
December 31, 2018 | Acquisition/(divestiture) | Currency impact | September 30, 2019 | ||||||||||||
Global Ecommerce | $ | 609,431 | $ | — | $ | — | $ | 609,431 | |||||||
Presort Services | 207,465 | 5,064 | — | 212,529 | |||||||||||
Commerce Services | 816,896 | 5,064 | — | 821,960 | |||||||||||
SendTech Solutions | 515,455 | (10,490 | ) | (9,888 | ) | 495,077 | |||||||||
Total goodwill | $ | 1,332,351 | $ | (5,426 | ) | $ | (9,888 | ) | $ | 1,317,037 |
In January 2019, we wrote off $10 million of goodwill associated with Market Exits.
9. Fair Value Measurements and Derivative Instruments
We measure certain financial assets and liabilities at fair value on a recurring basis. Fair value is a market-based measure considered from the perspective of a market participant rather than an entity-specific measure. An entity is required to classify certain assets and liabilities measured at fair value based on the following fair value hierarchy that prioritizes the inputs used to measure fair value:
Level 1 – | Unadjusted quoted prices in active markets for identical assets and liabilities. |
Level 2 – | Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. |
Level 3 – | Unobservable inputs that are supported by little or no market activity, may be derived from internally developed methodologies based on management’s best estimate of fair value and that are significant to the fair value of the asset or liability. |
Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Our assessment of the significance of a particular input to the fair value measurement requires judgment and may affect its placement within the fair value hierarchy. The following tables show, by level within the fair value hierarchy, our financial assets and liabilities that are accounted for at fair value on a recurring basis at September 30, 2019 and December 31, 2018.
September 30, 2019 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: | |||||||||||||||
Investment securities | |||||||||||||||
Money market funds / certificates of deposit | $ | 157,114 | $ | 260,383 | $ | — | $ | 417,497 | |||||||
Equity securities | — | 21,814 | — | 21,814 | |||||||||||
Commingled fixed income securities | 1,655 | 20,819 | — | 22,474 | |||||||||||
Government and related securities | 71,908 | 18,079 | — | 89,987 | |||||||||||
Corporate debt securities | — | 73,332 | — | 73,332 | |||||||||||
Mortgage-backed / asset-backed securities | — | 74,718 | — | 74,718 | |||||||||||
Derivatives | |||||||||||||||
Foreign exchange contracts | — | 729 | — | 729 | |||||||||||
Total assets | $ | 230,677 | $ | 469,874 | $ | — | $ | 700,551 | |||||||
Liabilities: | |||||||||||||||
Derivatives | |||||||||||||||
Foreign exchange contracts | $ | — | $ | (5,454 | ) | $ | — | $ | (5,454 | ) | |||||
Total liabilities | $ | — | $ | (5,454 | ) | $ | — | $ | (5,454 | ) |
20
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
December 31, 2018 | |||||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets: | |||||||||||||||
Investment securities | |||||||||||||||
Money market funds / certificates of deposit | $ | 220,756 | $ | 391,891 | $ | — | $ | 612,647 | |||||||
Equity securities | — | 19,133 | — | 19,133 | |||||||||||
Commingled fixed income securities | 1,570 | 20,141 | — | 21,711 | |||||||||||
Government and related securities | 98,790 | 9,787 | — | 108,577 | |||||||||||
Corporate debt securities | — | 56,938 | — | 56,938 | |||||||||||
Mortgage-backed / asset-backed securities | — | 98,334 | — | 98,334 | |||||||||||
Derivatives | |||||||||||||||
Foreign exchange contracts | — | 2,031 | — | 2,031 | |||||||||||
Total assets | $ | 321,116 | $ | 598,255 | $ | — | $ | 919,371 | |||||||
Liabilities: | |||||||||||||||
Derivatives | |||||||||||||||
Foreign exchange contracts | $ | — | $ | (735 | ) | $ | — | $ | (735 | ) | |||||
Total liabilities | $ | — | $ | (735 | ) | $ | — | $ | (735 | ) |
Investment Securities
The valuation of investment securities is based on the market approach using inputs that are observable, or can be corroborated by observable data, in an active marketplace. The following information relates to our classification into the fair value hierarchy:
• | Money Market Funds / Certificates of Deposit: Money market funds typically invest in government securities, certificates of deposit, commercial paper and other highly liquid, low risk securities. Money market funds are principally used for overnight deposits and are classified as Level 1 when unadjusted quoted prices in active markets are available and as Level 2 when they are not actively traded on an exchange. Certificates of deposit typically invest with financial institutions and have specific maturity dates and a fixed rate of return, and are classified as Level 2. Direct investments in commercial paper, classified as Level 2, comprised 3% of the December 2018 balance. |
• | Equity Securities: Equity securities are comprised of mutual funds investing in U.S. and foreign stocks. These mutual funds are classified as Level 2. |
• | Commingled Fixed Income Securities: Commingled fixed income securities are comprised of mutual funds that invest in a variety of fixed income securities, including securities of the U.S. government and its agencies, corporate debt, mortgage-backed securities and asset-backed securities. Fair value is based on the value of the underlying investments owned by each fund, minus its liabilities, divided by the number of shares outstanding, as reported by the fund manager. These mutual funds are classified as Level 1 when unadjusted quoted prices in active markets are available and as Level 2 when they are not actively traded on an exchange. |
• | Government and Related Securities: Debt securities are classified as Level 1 where active, high volume trades for identical securities exist. Valuation adjustments are not applied to these securities. Debt securities are classified as Level 2 where fair value is determined using quoted market prices for similar securities or benchmarking model derived prices to quoted market prices and trade data for identical or comparable securities. |
• | Corporate Debt Securities: Corporate debt securities are valued using recently executed comparable transactions, market price quotations or bond spreads for the same maturity as the security. These securities are classified as Level 2. |
• | Mortgage-Backed Securities / Asset-Backed Securities: These securities are valued based on external pricing indices or external price/spread data. These securities are classified as Level 2. |
Available-For-Sale Securities
Investment securities classified as available-for-sale are recorded at fair value with unrealized holding gains and losses, net of tax, recorded in accumulated other comprehensive income (AOCI). Available-for-sale investment securities are predominantly held at the Pitney Bowes Bank, whose primary business is to provide financing solutions to clients that rent postage meters and purchase supplies.
21
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Available-for-sale securities at September 30, 2019 and December 31, 2018 consisted of the following:
September 30, 2019 | |||||||||||||||
Amortized cost | Gross unrealized gains | Gross unrealized losses | Estimated fair value | ||||||||||||
Government and related securities | $ | 88,050 | $ | 1,946 | $ | (47 | ) | $ | 89,949 | ||||||
Corporate debt securities | 71,763 | 1,907 | (338 | ) | 73,332 | ||||||||||
Commingled fixed income securities | 1,666 | — | (11 | ) | 1,655 | ||||||||||
Mortgage-backed / asset-backed securities | 73,777 | 1,269 | (328 | ) | 74,718 | ||||||||||
Total | $ | 235,256 | $ | 5,122 | $ | (724 | ) | $ | 239,654 |
December 31, 2018 | |||||||||||||||
Amortized cost | Gross unrealized gains | Gross unrealized losses | Estimated fair value | ||||||||||||
Government and related securities | $ | 109,776 | $ | 47 | $ | (1,336 | ) | $ | 108,487 | ||||||
Corporate debt securities | 58,714 | 4 | (1,780 | ) | 56,938 | ||||||||||
Commingled fixed income securities | 1,637 | — | (67 | ) | 1,570 | ||||||||||
Mortgage-backed / asset-backed securities | 100,186 | 167 | (2,019 | ) | 98,334 | ||||||||||
Total | $ | 270,313 | $ | 218 | $ | (5,202 | ) | $ | 265,329 |
The aggregate unrealized holding losses of investment securities in a loss position at September 30, 2019 and December 31, 2018 were as follows:
September 30, 2019 | December 31, 2018 | ||||||||||||||
Fair Value | Gross unrealized losses | Fair Value | Gross unrealized losses | ||||||||||||
Less than 12 continuous months | $ | 35,784 | $ | 360 | $ | 48,318 | $ | 847 | |||||||
Greater than 12 continuous months | 28,235 | 364 | 177,331 | 4,355 | |||||||||||
Total | $ | 64,019 | $ | 724 | $ | 225,649 | $ | 5,202 |
We have not recognized an other-than-temporary impairment on any of the investment securities in an unrealized loss position because we have the ability and intent to hold these securities until recovery of the unrealized losses or expect to receive the stated principal and interest at maturity.
Scheduled maturities of available-for-sale securities at September 30, 2019 were as follows:
Amortized cost | Estimated fair value | ||||||
Within 1 year | $ | 39,047 | $ | 39,133 | |||
After 1 year through 5 years | 58,494 | 59,246 | |||||
After 5 years through 10 years | 69,077 | 70,267 | |||||
After 10 years | 68,638 | 71,008 | |||||
Total | $ | 235,256 | $ | 239,654 |
The scheduled maturities of mortgage-backed and asset-backed securities may not coincide with the actual payment, as borrowers have the right to prepay obligations.
We have not experienced any significant write-offs in our investment portfolio. The majority of our mortgage-backed securities are either guaranteed or supported by the U.S. Government. We have no investments in inactive markets that would warrant a possible change in our pricing methods or classification within the fair value hierarchy.
22
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Derivative Instruments
In the normal course of business, we are exposed to the impact of changes in foreign currency exchange rates and interest rates. We mitigate these exposures by following established risk management policies and procedures, including the use of derivatives. We use derivative instruments to limit the effects of exchange rate fluctuations on financial results and manage the cost of debt. We do not use derivatives for trading or speculative purposes. We record derivative instruments at fair value and the accounting for changes in the fair value depends on the intended use of the derivative, the resulting designation and the effectiveness of the instrument in offsetting the risk exposure it is designed to hedge.
Foreign Exchange Contracts
We enter into foreign exchange contracts to mitigate the currency risk associated with the anticipated purchase of inventory between affiliates and from third parties. These contracts are designated as cash flow hedges. The effective portion of the gain or loss on cash flow hedges is included in AOCI in the period that the change in fair value occurs and is reclassified to earnings in the period that the hedged item is recorded in earnings. No amount of ineffectiveness was recorded in earnings for these designated cash flow hedges. At both September 30, 2019 and December 31, 2018, we had outstanding contracts associated with these anticipated transactions with notional amounts of $8 million.
The valuation of foreign exchange derivatives is based on the market approach using observable market inputs, such as foreign currency spot and forward rates and yield curves. We have not seen a material change in the creditworthiness of those banks acting as derivative counterparties in the three months ended September 30, 2019.
Interest Rate Swap
We had an interest rate swap with a notional amount of $300 million to mitigate the interest rate risk associated with $300 million of variable-rate term loans. This swap matured in September 2018. While outstanding, the swap was designated as a cash flow hedge and the effective portion of the gain or loss on the cash flow hedge was included in AOCI in the period that the change in fair value occurred and reclassified to earnings in the period that the hedged item was recorded in earnings.
The fair value of derivative instruments at September 30, 2019 and December 31, 2018 was as follows:
Designation of Derivatives | Balance Sheet Location | September 30, 2019 | December 31, 2018 | |||||||
Derivatives designated as hedging instruments | ||||||||||
Foreign exchange contracts | Other current assets and prepayments | $ | 113 | $ | 61 | |||||
Accounts payable and accrued liabilities | (52 | ) | (104 | ) | ||||||
Derivatives not designated as hedging instruments | ||||||||||
Foreign exchange contracts | Other current assets and prepayments | 616 | 1,970 | |||||||
Accounts payable and accrued liabilities | (5,402 | ) | (631 | ) | ||||||
Total derivative assets | $ | 729 | $ | 2,031 | ||||||
Total derivative liabilities | (5,454 | ) | (735 | ) | ||||||
Total net derivative (liability) asset | $ | (4,725 | ) | $ | 1,296 |
Amounts included in AOCI at September 30, 2019 related to derivative instruments will be recognized in earnings within the next 12 months.
23
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
The following represents the results of cash flow hedging relationships for the three and nine months ended September 30, 2019 and 2018:
Three Months Ended September 30, | ||||||||||||||||||
Derivative Gain (Loss) Recognized in AOCI (Effective Portion) | Location of Gain (Loss) (Effective Portion) | Gain (Loss) Reclassified from AOCI to Earnings (Effective Portion) | ||||||||||||||||
Derivative Instrument | 2019 | 2018 | 2019 | 2018 | ||||||||||||||
Foreign exchange contracts | $ | 156 | $ | (42 | ) | Revenue | $ | (98 | ) | $ | (38 | ) | ||||||
Cost of sales | 54 | 52 | ||||||||||||||||
Interest rate swap | — | (824 | ) | Interest Expense | — | — | ||||||||||||
$ | 156 | $ | (866 | ) | $ | (44 | ) | $ | 14 | |||||||||
Nine Months Ended September 30, | ||||||||||||||||||
Derivative Gain (Loss) Recognized in AOCI (Effective Portion) | Location of Gain (Loss) (Effective Portion) | Gain (Loss) Reclassified from AOCI to Earnings (Effective Portion) | ||||||||||||||||
Derivative Instrument | 2019 | 2018 | 2019 | 2018 | ||||||||||||||
Foreign exchange contracts | $ | 181 | $ | 111 | Revenue | $ | (23 | ) | $ | 38 | ||||||||
Cost of sales | 99 | (33 | ) | |||||||||||||||
Interest rate swap | — | (1,776 | ) | Interest Expense | — | — | ||||||||||||
$ | 181 | $ | (1,665 | ) | $ | 76 | $ | 5 |
We enter into foreign exchange contracts to minimize the impact of exchange rate fluctuations on short-term intercompany loans and related interest that are denominated in a foreign currency. The revaluation of intercompany loans and interest and the corresponding mark-to-market adjustment on derivatives are recorded in earnings. The table below represents the mark-to-market adjustments of non-designated derivative instruments for the three and nine months ended September 30, 2019 and 2018. All outstanding contracts at September 30, 2019 mature within 12 months.
Three Months Ended September 30, | ||||||||||
Derivative Gain (Loss) Recognized in Earnings | ||||||||||
Derivatives Instrument | Location of Derivative Gain (Loss) | 2019 | 2018 | |||||||
Foreign exchange contracts | Selling, general and administrative expense | $ | (11,385 | ) | $ | (1,948 | ) | |||
Nine Months Ended September 30, | ||||||||||
Derivative Gain (Loss) Recognized in Earnings | ||||||||||
Derivatives Instrument | Location of Derivative Gain (Loss) | 2019 | 2018 | |||||||
Foreign exchange contracts | Selling, general and administrative expense | $ | (6,181 | ) | $ | (20,344 | ) |
Credit-Risk-Related Contingent Features
Certain derivative instruments contain credit-risk-related contingent features that require us to post collateral based on a combination of our long-term senior unsecured debt ratings and the net fair value of our derivatives. At September 30, 2019, we had no cash collateral posted.
Fair Value of Financial Instruments
Our financial instruments include cash and cash equivalents, investment securities, accounts receivable, loan receivables, derivative instruments, accounts payable and debt. The carrying value for cash and cash equivalents, accounts receivable, loans receivable and accounts payable approximate fair value because of the short maturity of these instruments.
24
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
The carrying value and estimated fair value of our debt at September 30, 2019 and December 31, 2018 were as follows:
September 30, 2019 | December 31, 2018 | ||||||
Carrying value | $ | 3,069,091 | $ | 3,265,608 | |||
Fair value | $ | 2,953,853 | $ | 3,003,678 |
10. Restructuring Charges and Asset Impairments
Restructuring Charges
Activity in our restructuring reserves for the nine months ended September 30, 2019 and 2018 was as follows:
Severance and benefits costs | Other exit costs | Total | |||||||||
Balance at January 1, 2019 | $ | 13,641 | $ | 1,808 | $ | 15,449 | |||||
Expenses, net | 12,498 | 845 | 13,343 | ||||||||
Cash payments | (16,362 | ) | (2,483 | ) | (18,845 | ) | |||||
Balance at September 30, 2019 | $ | 9,777 | $ | 170 | $ | 9,947 | |||||
Balance at January 1, 2018 | $ | 42,151 | $ | 1,569 | $ | 43,720 | |||||
Expenses, net | 13,637 | 5,134 | 18,771 | ||||||||
Cash payments | (37,492 | ) | (1,750 | ) | (39,242 | ) | |||||
Balance at September 30, 2018 | $ | 18,296 | $ | 4,953 | $ | 23,249 |
The majority of the remaining restructuring reserves are expected to be paid over the next 12 to 24 months.
Asset Impairments
Asset impairment charges were $42 million for the nine months ended September 30, 2019 and primarily include the impairment of capitalized software costs related to the development of a new enterprise resource planning (ERP) system in our international markets.
25
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
11. Debt
Total debt at September 30, 2019 and December 31, 2018 consisted of the following:
Interest rate | September 30, 2019 | December 31, 2018 | |||||||
Notes due September 2020 | 4.125% | $ | 300,000 | $ | 300,000 | ||||
Notes due October 2021 | 3.875% | 600,000 | 600,000 | ||||||
Notes due May 2022 | 4.625% | 400,000 | 400,000 | ||||||
Notes due April 2023 | 4.95% | 400,000 | 400,000 | ||||||
Notes due March 2024 | 4.625% | 500,000 | 500,000 | ||||||
Notes due January 2037 | 5.25% | 35,841 | 35,841 | ||||||
Notes due March 2043 | 6.7% | 425,000 | 425,000 | ||||||
Term loans | Variable | 427,500 | 630,000 | ||||||
Other debt | 5,158 | 5,297 | |||||||
Principal amount | 3,093,499 | 3,296,138 | |||||||
Less: unamortized costs, net | 24,408 | 30,530 | |||||||
Total debt | 3,069,091 | 3,265,608 | |||||||
Less: current portion long-term debt | 501,728 | 199,535 | |||||||
Long-term debt | $ | 2,567,363 | $ | 3,066,073 |
Interest rates on certain notes are subject to adjustment based on changes in our credit ratings. In April 2019, Moody's lowered our corporate credit rating from Ba1 to Ba2. As a result, the interest rates on the May 2022 notes and September 2020 notes increased 0.25% since December 31, 2018, and the interest rates on the October 2021 notes and April 2023 increased 0.25% on October 1, 2019.
During 2019, we repaid $38 million of principal related to our term loans. In September 2019, we repaid the remaining $165 million of our $200 million term loan and recorded a loss of $1 million on the early redemption of debt.
In November 2019, we repaid the $150 million term loan due November 2019 and the remaining balance of the $300 million term loan due December 2020, secured a new five-year $400 million term loan and replaced our revolving credit facility scheduled to mature in January 2021 for $500 million.
26
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
12. Pensions and Other Benefit Programs
The components of net periodic benefit (income) cost were as follows:
Defined Benefit Pension Plans | Nonpension Postretirement Benefit Plans | ||||||||||||||||||||||
United States | Foreign | ||||||||||||||||||||||
Three Months Ended | Three Months Ended | Three Months Ended | |||||||||||||||||||||
September 30, | September 30, | September 30, | |||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||
Service cost | $ | 20 | $ | 23 | $ | 385 | $ | 567 | $ | 242 | $ | 298 | |||||||||||
Interest cost | 15,792 | 15,363 | 4,435 | 4,434 | 1,646 | 1,676 | |||||||||||||||||
Expected return on plan assets | (23,182 | ) | (25,281 | ) | (8,340 | ) | (8,730 | ) | — | — | |||||||||||||
Amortization of transition credit | — | — | (2 | ) | (2 | ) | — | — | |||||||||||||||
Amortization of prior service (credit) cost | (15 | ) | (15 | ) | 58 | (18 | ) | 80 | 112 | ||||||||||||||
Amortization of net actuarial loss | 6,537 | 7,851 | 1,543 | 1,807 | 507 | 338 | |||||||||||||||||
Settlement | 1,477 | 796 | — | — | — | 339 | |||||||||||||||||
Net periodic benefit cost (income) | $ | 629 | $ | (1,263 | ) | $ | (1,921 | ) | $ | (1,942 | ) | $ | 2,475 | $ | 2,763 | ||||||||
Contributions to benefit plans | $ | 3,350 | $ | 2,479 | $ | 652 | $ | 661 | $ | 4,628 | $ | 4,442 | |||||||||||
Defined Benefit Pension Plans | Nonpension Postretirement Benefit Plans | ||||||||||||||||||||||
United States | Foreign | ||||||||||||||||||||||
Nine Months Ended | Nine Months Ended | Nine Months Ended | |||||||||||||||||||||
September 30, | September 30, | September 30, | |||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||
Service cost | $ | 62 | $ | 69 | $ | 1,157 | $ | 1,731 | $ | 725 | $ | 1,109 | |||||||||||
Interest cost | 47,378 | 46,087 | 13,231 | 13,721 | 4,937 | 4,888 | |||||||||||||||||
Expected return on plan assets | (69,545 | ) | (75,815 | ) | (25,609 | ) | (27,045 | ) | — | — | |||||||||||||
Amortization of transition credit | — | — | (5 | ) | (5 | ) | — | — | |||||||||||||||
Amortization of prior service (credit) cost | (45 | ) | (45 | ) | 181 | (54 | ) | 241 | 287 | ||||||||||||||
Amortization of net actuarial loss | 19,610 | 23,555 | 4,727 | 5,590 | 1,521 | 2,153 | |||||||||||||||||
Settlement (1) | 2,278 | 796 | 397 | — | — | 339 | |||||||||||||||||
Net periodic benefit (income) cost | $ | (262 | ) | $ | (5,353 | ) | $ | (5,921 | ) | $ | (6,062 | ) | $ | 7,424 | $ | 8,776 | |||||||
Contributions to benefit plans | $ | 7,401 | $ | 5,674 | $ | 9,740 | $ | 10,640 | $ | 13,841 | $ | 13,552 |
(1) Approximately $1.4 million and $1.0 million of total settlement charges were recorded in restructuring charges and discontinued operations, respectively, for the nine months ended September 30, 2019.
13. Income Taxes
The effective tax rate for the three months ended September 30, 2019 and 2018 was 127.3% and (5.5)%, respectively. The effective tax rate for the three months ended September 30, 2019 includes a benefit of $23 million from the release of a foreign valuation allowance. The effective tax rate for the three months ended September 30, 2018 includes a benefit from the resolution of certain tax examinations of $7 million and a benefit of $8 million related to the re-measurement of deferred tax assets and liabilities and revisions of the U.S. tax on unremitted earnings of our foreign subsidiaries.
The effective tax rate for the nine months ended September 30, 2019 and 2018 was (71.2)% and 11.5%, respectively. The effective tax rate for the nine months ended September 30, 2019 includes a benefit of $23 million from the release of a foreign valuation allowance as well as a $2 million tax on the $18 million book loss from Market Exits, primarily due to nondeductible basis differences. The effective tax rate for the nine months ended September 30, 2019 and 2018 includes a benefit of $6 million and $13 million, respectively, from the resolution of certain tax examinations. The effective tax rate for the nine months ended September 30, 2018 also includes a benefit of
27
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
$17 million related to the re-measurement of deferred tax assets and liabilities and revisions of the U.S. tax on unremitted earnings of our foreign subsidiaries.
As is the case with other large corporations, our tax returns are examined by tax authorities in the U.S. and other global taxing jurisdictions in which we have operations. As a result, it is reasonably possible that the amount of unrecognized tax benefits will decrease in the next 12 months, and this decrease could be up to 30% of our unrecognized tax benefits.
The Internal Revenue Service (IRS) examinations of our consolidated U.S. income tax returns for tax years prior to 2017 are closed to audit; however, various post-2011 U.S. state and local tax returns are still subject to examination. In Canada, the examination of our tax filings prior to 2015 are closed to audit. Other significant jurisdictions include France (closed through 2014), Germany (closed through 2016) and the U.K. (except for an item under appeal, closed through 2016). We also have other less significant tax filings currently subject to examination.
14. Commitments and Contingencies
In the ordinary course of business, we are routinely defendants in, or party to, a number of pending and threatened legal actions. These may involve litigation by or against us relating to, among other things, contractual rights under vendor, insurance or other contracts; intellectual property or patent rights; equipment, service, payment or other disputes with clients; or disputes with employees. Some of these actions may be brought as a purported class action on behalf of a purported class of employees, customers or others. In management's opinion, the potential liability, if any, that may result from these actions, either individually or collectively, is not reasonably expected to have a material effect on our financial position, results of operations or cash flows as of September 30, 2019. However, as litigation is inherently unpredictable, there can be no assurances in this regard.
In August 2018, the Company, certain of its directors, officers and several banks who served as underwriters, were named as defendants in City of Livonia Retiree Health and Disability Benefits Plan v. Pitney Bowes Inc. et al., a putative class action lawsuit filed in Connecticut state court. The complaint asserts claims under the Securities Act of 1933, as amended, on behalf of those who purchased notes issued by the Company in connection with a September 13, 2017 offering, alleging, among other things, that the Company failed to make certain disclosures relating to components of its third quarter 2017 performance at the time of the notes offering. The complaint seeks compensatory damages and other relief. On October 24, 2019, the court granted the defendants' motions to strike the complaint for failure to state a claim.
In addition, in December 2018 and then in February 2019, certain of the Company’s officers and directors were named as defendants in two virtually identical derivative actions purportedly brought on behalf of the Company, Clem v. Lautenbach et al. and Devolin v. Lautenbach et al. These two actions, both filed by the same counsel in Connecticut state court, allege, among other things, breaches of fiduciary duty relating to these same disclosures, and seek compensatory damages and other relief derivatively for the benefit of the Company. Although litigation outcomes are inherently unpredictable, we believe these matters are without merit and intend to defend them vigorously. A reasonable estimate of the amount of any possible loss or range of loss cannot be made at this time.
Beginning on October 12, 2019, we were affected by a malware attack ("the attack") that encrypted information on some systems and disrupted client access to our services. Upon discovering the unauthorized access, we took immediate actions to contain and remediate the malware attack. We engaged third-party cybersecurity experts and informed various law enforcement agencies. We have identified the malware that affected our systems as the Ryuk virus, which specifically targets Microsoft Windows based operating systems. Our financial information is not stored on a Microsoft Windows operating system, and was therefore not affected. Additionally, the backup data storage systems for virtually all our client, employee and other business data was not impacted by the attack. Based on the work performed to date, we do not believe that any sensitive or confidential client or employee data has been improperly accessed or extracted from our network. We have made substantial progress in bringing critical systems back online, re-enabling client access to our services and restoring access to data that was encrypted. We maintain insurance coverage for these types of incidents and have been working with our carriers throughout the attack. It is not yet possible to reasonably estimate the impact on our financial results or the extent to which we will receive reimbursement from our insurers.
28
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
15. Leased Assets and Liabilities
We lease real estate and equipment under operating and finance lease agreements. Our leases have terms of up to 15 years, some of which include the option to extend the lease for up to 5 years. At lease commencement, a lease liability and corresponding right-of-use asset is recognized. Lease liabilities represent the present value of future lease payments over the expected lease term, which includes options to extend or terminate the lease when it is reasonably certain those options will be exercised. Lease payments include all fixed payments and variable payments tied to an index. Variable payments excluded from the right-of-use asset and lease liability primarily include common area maintenance charges, property taxes, insurance and mileage. The present value of our lease liability is determined using our incremental borrowing rate at lease inception. Information regarding our operating and financing leases are as follows:
Leases | Balance Sheet Location | September 30, 2019 | December 31, 2018 | |||||||
Assets | ||||||||||
Operating | Operating lease assets | $ | 172,617 | $ | 152,554 | |||||
Finance | Property, plant and equipment, net | 11,250 | 10,683 | |||||||
Total leased assets | $ | 183,867 | $ | 163,237 | ||||||
Liabilities | ||||||||||
Operating | Current operating lease liabilities | $ | 34,091 | $ | 35,208 | |||||
Noncurrent operating lease liabilities | 148,125 | 125,294 | ||||||||
Finance | Accounts payable and accrued liabilities | 2,773 | 2,708 | |||||||
Other noncurrent liabilities | 7,589 | 7,054 | ||||||||
Total lease liabilities | $ | 192,578 | $ | 170,264 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
Lease Cost | 2019 | 2018 | 2019 | 2018 | |||||||||||
Operating lease expense | $ | 12,347 | $ | 12,395 | $ | 34,750 | $ | 33,835 | |||||||
Finance lease expense | |||||||||||||||
Amortization of leased assets | 838 | 692 | 2,529 | 1,934 | |||||||||||
Interest on lease liabilities | 172 | 135 | 520 | 378 | |||||||||||
Variable lease expense | 4,969 | 4,272 | 18,821 | 16,486 | |||||||||||
Sublease income | (381 | ) | (680 | ) | (1,726 | ) | (1,132 | ) | |||||||
Total expense | $ | 17,945 | $ | 16,814 | $ | 54,894 | $ | 51,501 |
Operating lease expense includes immaterial amounts related to leases with terms of 12 months or less.
Future Lease Payments | Operating Leases | Finance Leases | Total | ||||||||
Remaining for year ending December 31, 2019 | $ | 11,233 | $ | 907 | $ | 12,140 | |||||
Year ending December 31, 2020 | 42,292 | 3,242 | 45,534 | ||||||||
Year ending December 31, 2021 | 35,970 | 2,850 | 38,820 | ||||||||
Year ending December 31, 2022 | 27,799 | 2,278 | 30,077 | ||||||||
Year ending December 31, 2023 | 21,392 | 1,626 | 23,018 | ||||||||
Thereafter | 88,779 | 983 | 89,762 | ||||||||
Total | 227,465 | 11,886 | 239,351 | ||||||||
Less: present value discount | 45,249 | 1,524 | 46,773 | ||||||||
Lease liability | $ | 182,216 | $ | 10,362 | $ | 192,578 |
Operating leases exclude $28 million of minimum lease payments for leases signed but not yet commenced at September 30, 2019.
29
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Lease Term and Discount Rate | September 30, 2019 | December 31, 2018 | |
Weighted-average remaining lease term | |||
Operating leases | 7.5 years | 7.2 years | |
Finance leases | 4.0 years | 4.1 years | |
Weighted-average discount rate | |||
Operating leases | 5.9% | 4.5% | |
Finance leases | 6.7% | 6.2% |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
Cash Flow Information | 2019 | 2018 | 2019 | 2018 | |||||||||||
Operating cash outflows - operating leases | $ | 10,440 | $ | 12,319 | $ | 32,041 | $ | 33,075 | |||||||
Operating cash outflows - finance leases | $ | 172 | $ | 135 | $ | 520 | $ | 378 | |||||||
Financing cash outflows - finance leases | $ | 758 | $ | 630 | $ | 2,278 | $ | 1,786 | |||||||
Leased assets obtained in exchange for new lease obligations | |||||||||||||||
Operating leases | $ | 3,123 | $ | 26,134 | $ | 51,504 | $ | 33,128 | |||||||
Finance leases | $ | 1,124 | $ | 2,983 | $ | 3,227 | $ | 4,143 |
16. Stockholders’ Equity
Changes in stockholders’ equity for the three months ended September 30, 2019 and 2018 were as follows:
Preferred stock | Preference stock | Common stock | Additional paid-in capital | Retained earnings | Accumulated other comprehensive loss | Treasury stock | Total equity | ||||||||||||||||||||||||
Balance at July 1, 2019 | $ | — | $ | — | $ | 323,338 | $ | 105,341 | $ | 5,282,374 | $ | (907,678 | ) | $ | (4,750,403 | ) | $ | 52,972 | |||||||||||||
Net loss | — | — | — | — | (3,125 | ) | — | — | (3,125 | ) | |||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | (18,774 | ) | — | (18,774 | ) | |||||||||||||||||||||
Dividends paid ($0.05 per common share) | — | — | — | — | (8,508 | ) | — | — | (8,508 | ) | |||||||||||||||||||||
Issuance of common stock | — | — | — | (10,146 | ) | — | — | 11,291 | 1,145 | ||||||||||||||||||||||
Conversion to common stock | — | — | — | (246 | ) | — | — | 246 | — | ||||||||||||||||||||||
Stock-based compensation expense | — | — | — | 6,702 | — | — | — | 6,702 | |||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | — | (5,000 | ) | (5,000 | ) | |||||||||||||||||||||
Balance at September 30, 2019 | $ | — | $ | — | $ | 323,338 | $ | 101,651 | $ | 5,270,741 | $ | (926,452 | ) | $ | (4,743,866 | ) | $ | 25,412 |
Preferred stock | Preference stock | Common stock | Additional paid-in capital | Retained earnings | Accumulated other comprehensive loss | Treasury stock | Total equity | ||||||||||||||||||||||||
Balance at July 1, 2018 | $ | 1 | $ | 415 | $ | 323,338 | $ | 122,732 | $ | 5,103,588 | $ | (811,804 | ) | $ | (4,689,309 | ) | $ | 48,961 | |||||||||||||
Net income | — | — | — | — | 80,277 | — | — | 80,277 | |||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 5,639 | — | 5,639 | |||||||||||||||||||||||
Dividends paid ($0.1875 per common share) | — | — | — | — | (35,183 | ) | — | — | (35,183 | ) | |||||||||||||||||||||
Issuance of common stock | — | — | — | (11,190 | ) | — | — | 12,909 | 1,719 | ||||||||||||||||||||||
Conversion to common stock | — | (12 | ) | — | (242 | ) | — | — | 254 | — | |||||||||||||||||||||
Stock-based compensation expense | — | — | — | 6,618 | — | — | — | 6,618 | |||||||||||||||||||||||
Balance at September 30, 2018 | $ | 1 | $ | 403 | $ | 323,338 | $ | 117,918 | $ | 5,148,682 | $ | (806,165 | ) | $ | (4,676,146 | ) | $ | 108,031 |
30
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
Changes in stockholders’ equity for the nine months ended September 30, 2019 and 2018 were as follows:
Preferred stock | Preference stock | Common stock | Additional paid-in capital | Retained earnings | Accumulated other comprehensive loss | Treasury stock | Total equity | ||||||||||||||||||||||||
Balance at January 1, 2019 | $ | 1 | $ | 396 | $ | 323,338 | $ | 121,475 | $ | 5,279,682 | $ | (948,961 | ) | $ | (4,674,089 | ) | $ | 101,842 | |||||||||||||
Net income | — | — | — | — | 17,913 | — | — | 17,913 | |||||||||||||||||||||||
Other comprehensive income | — | — | — | — | — | 22,509 | — | 22,509 | |||||||||||||||||||||||
Dividends paid ($0.15 per common share) | — | — | — | — | (26,854 | ) | — | — | (26,854 | ) | |||||||||||||||||||||
Issuance of common stock | — | — | — | (32,877 | ) | — | — | 32,289 | (588 | ) | |||||||||||||||||||||
Conversion to common stock | — | (130 | ) | — | (2,804 | ) | — | — | 2,934 | — | |||||||||||||||||||||
Redemption of preferred/preference stock | (1 | ) | (266 | ) | — | (10 | ) | — | — | — | (277 | ) | |||||||||||||||||||
Stock-based compensation expense | — | — | — | 15,867 | — | — | — | 15,867 | |||||||||||||||||||||||
Repurchase of common stock | — | — | — | — | — | — | (105,000 | ) | (105,000 | ) | |||||||||||||||||||||
Balance at September 30, 2019 | $ | — | $ | — | $ | 323,338 | $ | 101,651 | $ | 5,270,741 | $ | (926,452 | ) | $ | (4,743,866 | ) | $ | 25,412 |
Preferred stock | Preference stock | Common stock | Additional paid-in capital | Retained earnings | Accumulated other comprehensive loss | Treasury stock | Total equity | ||||||||||||||||||||||||
Balance at January 1, 2018 | $ | 1 | $ | 441 | $ | 323,338 | $ | 138,367 | $ | 5,074,343 | $ | (794,940 | ) | $ | (4,710,997 | ) | $ | 30,553 | |||||||||||||
Cumulative effect of accounting change | — | — | — | — | (12,207 | ) | — | — | (12,207 | ) | |||||||||||||||||||||
Net income | — | — | — | — | 191,842 | — | — | 191,842 | |||||||||||||||||||||||
Other comprehensive loss | — | — | — | — | — | (11,225 | ) | — | (11,225 | ) | |||||||||||||||||||||
Dividends paid ($0.5625 per common share) | — | — | — | — | (105,296 | ) | — | — | (105,296 | ) | |||||||||||||||||||||
Issuance of common stock | — | — | — | (35,457 | ) | — | — | 34,050 | (1,407 | ) | |||||||||||||||||||||
Conversion to common stock | — | (38 | ) | — | (763 | ) | — | — | 801 | — | |||||||||||||||||||||
Stock-based compensation expense | — | — | — | 15,771 | — | — | — | 15,771 | |||||||||||||||||||||||
Balance at September 30, 2018 | $ | 1 | $ | 403 | $ | 323,338 | $ | 117,918 | $ | 5,148,682 | $ | (806,165 | ) | $ | (4,676,146 | ) | $ | 108,031 |
31
PITNEY BOWES INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited; table amounts in thousands unless otherwise noted, except per share amounts)
17. Accumulated Other Comprehensive Income
Reclassifications out of AOCI for the three and nine months ended September 30, 2019 and 2018 were as follows:
Amount Reclassified from AOCI (1) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2019 | 2018 | 2019 | 2018 | ||||||||||||
(Losses) gains on cash flow hedges | |||||||||||||||
Revenue | $ | (98 | ) | $ | (38 | ) | $ | (23 | ) | $ | 38 | ||||
Cost of sales | 54 | 52 | 99 | (33 | ) | ||||||||||
Interest expense, net | — | (825 | ) | — | (1,839 | ) | |||||||||
Total before tax | (44 | ) | (811 | ) | 76 | (1,834 | ) | ||||||||
Income tax benefit (provision) | 11 | 206 | (19 | ) | 468 | ||||||||||
Net of tax | $ | (33 | ) | $ | (605 | ) | $ | 57 | $ | (1,366 | ) | ||||
Gains (losses) on available for sale securities | |||||||||||||||
Interest expense, net | $ | 146 | $ | (40 | ) | $ | 42 | $ | 150 | ||||||
Income tax (provision) benefit | (37 | ) | 10 | (11 | ) | (38 | ) | ||||||||
Net of tax | $ | 109 | $ | (30 | ) | $ | 31 | $ | 112 | ||||||
Pension and Postretirement Benefit Plans (2) | |||||||||||||||
Transition credit | $ | 2 | $ | 2 | $ | 5 | $ | 5 | |||||||
Prior service costs | (123 | ) | (79 | ) | (377 | ) | (188 | ) | |||||||
Actuarial losses | (8,587 | ) | (9,996 | ) | (25,858 | ) | (31,298 | ) | |||||||
Settlements | (1,477 | ) | (1,135 | ) | (2,675 | ) | (1,135 | ) | |||||||
Total before tax | (10,185 | ) | (11,208 | ) | (28,905 | ) | (32,616 | ) | |||||||
Income tax benefit | 2,633 | 2,399 | 7,406 | 7,766 | |||||||||||
Net of tax | $ | (7,552 | ) | $ | (8,809 | ) | $ | (21,499 | ) | $ | (24,850 | ) |
(1) | Amounts in parentheses indicate reductions to income and increases to other comprehensive income. |
(2) | Reclassified from AOCI into other components of net pension and postretirement cost (see Note 12 for additional details). |
Changes in AOCI for the nine months ended September 30, 2019 and 2018 were as follows:
Cash flow hedges | Available for sale securities | Pension and postretirement benefit plans | Foreign currency adjustments | Total | |||||||||||||||
Balance at January 1, 2019 | $ | 191 | $ | (3,061 | ) | $ | (846,461 | ) | $ | (99,630 | ) | $ | (948,961 | ) | |||||
Other comprehensive income (loss) before reclassifications (1) | 135 | 7,547 | — | (6,584 | ) | 1,098 | |||||||||||||
Reclassifications into earnings (1), (2) | (57 | ) | (31 | ) | 21,499 | — | 21,411 | ||||||||||||
Net other comprehensive income (loss) | 78 | 7,516 | 21,499 | (6,584 | ) | 22,509 | |||||||||||||
Balance at September 30, 2019 | $ | 269 | $ | 4,455 | $ | (824,962 | ) | $ | (106,214 | ) | $ | (926,452 | ) |
Cash flow hedges | Available for sale securities | Pension and postretirement benefit plans | Foreign currency adjustments | Total | |||||||||||||||
Balance at January 1, 2018 | $ | (406 | ) | $ | 1,597 | $ | (748,800 | ) | $ | (47,331 | ) | $ | (794,940 | ) | |||||
Other comprehensive loss before reclassifications (1) | (593 | ) | (6,402 | ) | — | (30,334 | ) | (37,329 | ) | ||||||||||
Reclassifications into earnings (1), (2) | 1,366 | (112 | ) | 24,850 | — | 26,104 | |||||||||||||
Net other comprehensive income (loss) | 773 | (6,514 | ) | 24,850 | (30,334 | ) | (11,225 | ) | |||||||||||
Balance at September 30, 2018 | $ | 367 | $ | (4,917 | ) | $ | (723,950 | ) | $ | (77,665 | ) | $ | (806,165 | ) |
(1) Amounts are net of tax. Amounts in parentheses indicate debits to AOCI.
(2) See table above for additional details of these reclassifications.
32
Item 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations
Forward-Looking Statements
This Management's Discussion and Analysis of Financial Condition and Results of Operations (MD&A) contains statements that are forward-looking. We want to caution readers that any forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 (Securities Act) and Section 21E of the Securities Exchange Act of 1934 (Exchange Act) may change based on various factors. These forward-looking statements are based on current expectations and assumptions that are subject to risks and uncertainties, and actual results could differ materially. Words such as "estimate," "target," "project," "plan," "believe," "expect," "anticipate," "intend" and similar expressions may identify such forward-looking statements. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law. Forward-looking statements in this Form 10-Q speak only as of the date hereof, and forward-looking statements in documents attached that are incorporated by reference speak only as of the date of those documents.
Although we believe that the expectations reflected in any of our forward-looking statements are reasonable, actual results could differ materially from those projected or assumed in any of our forward-looking statements. Our future financial condition and results of operations, as well as any forward-looking statements, are subject to change and to inherent risks and uncertainties, such as those disclosed or incorporated by reference in our filings with the Securities and Exchange Commission. Factors which could cause future financial performance to differ materially from the expectations as expressed in any forward-looking statement made by or on our behalf include, without limitation:
• | declining physical mail volumes |
• | expenses and potential impact on client relationships resulting from the October 2019 malware attack that affected the Company's operations |
• | a breach of security, including a future cyber-attack or other comparable event |
• | the continued availability and security of key information technology systems and the cost to comply with information security requirements and privacy laws |
• | changes in, or loss of, our contractual relationships with the U.S. Postal Service (USPS) or posts in other major markets |
• | changes in postal regulations |
• | competitive factors, including pricing pressures, technological developments and the introduction of new products and services by competitors |
• | the United Kingdom's potential exit from the European Union (Brexit) |
• | our success in developing and marketing new products and services and obtaining regulatory approvals, if required |
• | changes in banking regulations or the loss of our Industrial Bank charter |
• | changes in labor conditions and transportation costs |
• | macroeconomic factors, including global and regional business conditions that adversely impact customer demand, foreign currency exchange rates and interest rates |
• | changes in global political conditions and international trade policies, including the imposition or expansion of trade tariffs |
• | third-party suppliers' ability to provide products and services required by our clients |
• | our success at managing the relationships with outsource providers, including the costs of outsourcing functions and operations |
• | capital market disruptions or credit rating downgrades that adversely impact our ability to access capital markets at reasonable costs |
• | our success at managing customer credit risk |
• | integrating newly acquired businesses, including operations and product and service offerings |
• | our ability to continue to grow volumes to gain additional economies of scale |
• | the loss of some of our larger clients in our Commerce Services group |
• | intellectual property infringement claims |
• | significant changes in pension, health care and retiree medical costs |
• | income tax adjustments or other regulatory levies from tax audits and changes in tax laws, rulings or regulations |
• | the use of the postal system for transmitting harmful biological agents, illegal substances or other terrorist attacks |
• | acts of nature |
33
Overview
Effective January 1, 2019, we adopted Accounting Standards Codification 842, Leases, using the modified retrospective transition approach of applying the standard at the beginning of the earliest comparative period presented in the financial statements. Accordingly, prior period financial results have been recast. In January 2019, we also sold the direct operations and moved to a dealer model in six smaller markets within the SendTech Solutions segment (Market Exits).
In the quarter, we recast our segment reporting to combine North America Mailing and International Mailing into the Sending Technology Solutions (SendTech Solutions) segment to reflect how we manage these operations and the products and services provided to our clients.
In August 2019, we entered into a definitive agreement to sell our Software Solutions business for $700 million, subject to certain adjustments. We anticipate net proceeds from the sale, after closing costs, transaction fees and taxes, to be approximately $625 million and will use a majority of these proceeds to repay debt. The transaction is expected to be completed by the end of the year. The Software Solutions business is now reported as a discontinued operation in our Condensed Consolidated Financial Statements and prior periods have been recast to conform to the current period presentation.
Financial Results Summary - Three Months Ended September 30:
2019 | 2018 | Change | |||||
Revenue | $ | 790,125 | $ | 760,281 | 4% | ||
Segment earnings before interest and taxes (EBIT) | $ | 126,848 | $ | 137,712 | (8)% | ||
Income from continuing operations | $ | 5,345 | $ | 47,656 | (89)% | ||
Diluted earnings per share - continuing operations | $ | 0.03 | $ | 0.25 | (88)% |
Revenue increased 4% from the prior year period, and 6% excluding the impact from Market Exits. The increase was driven by a 15% increase in Business services revenue due to growth in Commerce Services partially offset by an 11% decrease in Supplies revenue, a 9% decrease in Support services revenue and a 6% decrease in Financing revenue, driven by overall declines in our SendTech Solutions shipping and mailing business.
On a segment basis, Global Ecommerce revenue increased 20% and Presort Services revenue increased 5%, partially offset by a decline in SendTech Solutions revenue of 6%. Excluding currency and Market Exits, SendTech Solutions revenue decreased 3%. Commerce Services was the largest contributor of revenue and accounted for 52% of revenue for the current quarter compared to 47% from the prior year period.
Segment EBIT declined 8% from the prior year period. Global Ecommerce reported an EBIT loss of $22 million compared to a loss of $14 million in the prior year, primarily driven by a decline in margins as the mix of business continues to shift to faster growing, but lower margin services. Presort Services EBIT was relatively flat compared to the prior year period, primarily due to higher volumes and labor cost per unit improvement, offset by higher costs. SendTech Solutions EBIT declined 3% due to the decline in revenue and impact of Market Exits.
Income from continuing operations declined in the quarter, primarily due to higher restructuring and asset impairment charges and a decline in gross margins, partially offset by a tax benefit from the release of a foreign valuation allowance.
Financial Results Summary - Nine Months Ended September 30:
2019 | 2018 | Change | |||||
Revenue | $ | 2,373,782 | $ | 2,354,108 | 1% | ||
Segment earnings before interest and taxes (EBIT) | $ | 374,341 | $ | 441,419 | (15)% | ||
Income from continuing operations | $ | 32,112 | $ | 132,553 | (76)% | ||
Diluted earnings per share - continuing operations | $ | 0.18 | $ | 0.70 | (74)% | ||
Net cash provided by operations | $ | 182,284 | $ | 258,570 | (30)% |
Revenue increased 1% from the prior year period, and 3% excluding the unfavorable impact from Market Exits. Business services revenue increased 11% due to growth in Commerce Services, but was partially offset by declines in all other revenue lines driven by a decline in our SendTech Solutions shipping and mailing business.
On a segment basis, Global Ecommerce revenue increased 15% and Presort Services revenue increased 3%, which was partially offset by a decline in SendTech Solutions revenue of 8% in total and 5% excluding the impact of Market Exits and currency.
34
Segment EBIT declined 15% from the prior year period. Global Ecommerce reported an EBIT loss of $52 million compared to a loss of $28 million in the prior year, and Presort Services EBIT declined 15%. The decline in Global Ecommerce was primarily driven by a decline in margins resulting from a shift in the mix of business to faster growing, but lower margin services. The decline in Presort Services was primarily due to higher consulting fees, transportation costs and bad debt expense, partially offset by labor cost per unit improvement. SendTech EBIT declined 8% due to the decline in revenue, lower margins attributable in part to increased costs from tariffs and a charge related to a SendPro C tablet replacement program to address an underlying battery longevity issue.
Income from continuing operations declined compared to the prior year period, primarily due to higher restructuring and asset impairment charges, lower margins, a loss of $18 million from Market Exits, primarily due to the write-off of cumulative translation adjustments and a tax benefit from the release of a foreign valuation allowance.
Outlook
We are creating a more focused and streamlined portfolio that is shifting to higher growth markets. We continue to invest in market opportunities and new services and solutions across all our businesses and optimize our cost structure to drive long-term value. We expect revenue to continue to grow as we transform our portfolio and margins to improve as we build scale and realize the full benefits of our investments.
Within Global Ecommerce, we expect continued revenue growth from the expansion of our domestic parcel business and shipping solutions. We anticipate higher shipping volumes in the fourth quarter as we enter the holiday season. We are implementing organizational changes designed to reduce costs and improve margins and profitability. With Presort Services, we expect revenue and EBIT growth from higher volumes, improving margins and operational efficiencies.
Within SendTech Solutions, we expect the magnitude of the revenue decline to be mitigated by the introduction of new services and products, opportunities through natural adjacencies in the business, sales of our SendPro C product and expanded third-party equipment financing alternatives. We expect trade tariffs to continue to adversely impact EBIT and equipment sales margins.
Beginning on October 12, 2019, we were affected by a malware attack ("the attack") that encrypted information on some systems and disrupted client access to our services. Upon discovering the unauthorized access, we took immediate actions to contain and remediate the malware attack. We engaged third-party cybersecurity experts and informed various law enforcement agencies. We have identified the malware that affected our systems as the Ryuk virus, which specifically targets Microsoft Windows based operating systems. Our financial information is not stored on a Microsoft Windows operating system, and was therefore not affected. Additionally, the backup data storage systems for virtually all our client, employee and other business data was not impacted by the attack. Based on the work performed to date, we do not believe that any sensitive or confidential client or employee data has been improperly accessed or extracted from our network. We have made substantial progress in bringing critical systems back online, re-enabling client access to our services and restoring access to data that was encrypted.
We have incurred and will continue to incur costs to remediate this attack, determine how unauthorized users gained access to our systems and implement enhanced security features and monitoring procedures. Our fourth quarter operating results will be adversely affected as we were unable to provide revenue-generating services to some of our clients for a few days and we will incur additional costs including, but not limited to, costs to meet client service level agreements, consulting fees and hardware replacement costs. We maintain insurance coverage for these types of incidents and have been working with our carriers throughout the attack. It is not yet possible to reasonably estimate the impact on our financial results or the extent to which we will receive reimbursement from our insurers.
35
RESULTS OF OPERATIONS
Revenue by source and the related cost of revenue are shown in the following tables:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||
2019 | 2018 | Actual % change | Constant Currency % change | 2019 | 2018 | Actual % change | Constant currency % change | ||||||||||||||||||||
Equipment sales | $ | 89,618 | $ | 88,799 | 1 | % | 2 | % | $ | 264,956 | $ | 289,318 | (8 | )% | (7 | )% | |||||||||||
Supplies | 44,818 | 50,403 | (11 | )% | (10 | )% | 142,261 | 165,853 | (14 | )% | (13 | )% | |||||||||||||||
Rentals | 19,737 | 21,432 | (8 | )% | (7 | )% | 60,339 | 65,852 | (8 | )% | (7 | )% | |||||||||||||||
Financing | 90,577 | 96,799 | (6 | )% | (6 | )% | 280,039 | 294,277 | (5 | )% | (4 | )% | |||||||||||||||
Support services | 126,274 | 138,055 | (9 | )% | (8 | )% | 382,578 | 417,303 | (8 | )% | (7 | )% | |||||||||||||||
Business services | 419,101 | 364,793 | 15 | % | 15 | % | 1,243,609 | 1,121,505 | 11 | % | 11 | % | |||||||||||||||
Total revenue | $ | 790,125 | $ | 760,281 | 4 | % | 4 | % | $ | 2,373,782 | $ | 2,354,108 | 1 | % | 2 | % |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||
Percentage of Revenue | Percentage of Revenue | ||||||||||||||||||||||||||
2019 | 2018 | 2019 | 2018 | 2019 | 2018 | 2019 | 2018 | ||||||||||||||||||||
Cost of equipment sales | $ | 59,859 | $ | 52,209 | 66.8 | % | 58.8 | % | $ | 182,094 | $ | 173,626 | 68.7 | % | 60.0 | % | |||||||||||
Cost of supplies | 12,225 | 13,967 | 27.3 | % | 27.7 | % | 37,533 | 46,652 | 26.4 | % | 28.1 | % | |||||||||||||||
Cost of rentals | 5,090 | 9,174 | 25.8 | % | 42.8 | % | 23,223 | 30,386 | 38.5 | % | 46.1 | % | |||||||||||||||
Financing interest expense | 11,026 | 10,849 | 12.2 | % | 11.2 | % | 33,433 | 33,107 | 11.9 | % | 11.3 | % | |||||||||||||||
Cost of support services | 41,086 | 45,872 | 32.5 | % | 33.2 | % | 123,453 | 134,204 | 32.3 | % | 32.2 | % | |||||||||||||||
Cost of business services | 338,519 | 287,237 | 80.8 | % | 78.7 | % | 1,003,483 | 872,183 | 80.7 | % | 77.8 | % | |||||||||||||||
Total cost of revenue | $ | 467,805 | $ | 419,308 | 59.2 | % | 55.2 | % | $ | 1,403,219 | $ | 1,290,158 | 59.1 | % | 54.8 | % |
Revenue - 2019 compared to 2018
In this revenue discussion, we may refer to revenue growth on a constant currency basis. Constant currency measures exclude the impact of changes in currency exchange rates since the prior period under comparison. We believe that excluding the impacts of currency exchange rates provides a better understanding of the underlying revenue performance. Constant currency change is calculated by converting the current period non-U.S. dollar denominated revenue using the prior year’s exchange rate. Where constant currency measures are not provided, the actual change and constant currency change are the same.
Equipment sales in the quarter increased 1% as reported and 2% at constant currency, primarily due to a large deal in France. Equipment sales in the first nine months of 2019 decreased 8% as reported and 7% at constant currency, primarily due to lower sales of our bottom-of-the-line products. Market Exits had an adverse effect on equipment sales of 2% in both the quarter and year-to-date periods.
Supplies revenue decreased 11% as reported and 10% at constant currency in the quarter and 14% as reported and 13% at constant currency in the first nine months of 2019. Market Exits accounted for 4% of the decline in both the quarter and year-to-date periods, and the remainder of the decrease was due to a worldwide decline in our shipping and mailing business.
Rentals revenue decreased 8% as reported and 7% at constant currency both in the quarter and year-to-date periods, primarily due to a worldwide decline in our meter population.
Financing revenue decreased 6% in the quarter and 5% as reported and 4% at constant currency in the first nine months of 2019, primarily due to a declining portfolio. Market Exits accounted for 1% of the decline in both the quarter and year-to-date periods.
Support services revenue decreased 9% as reported and 8% at constant currency in the quarter and 8% as reported and 7% at constant currency in the first nine months of 2019, primarily due to a worldwide decline in our meter population.
Business services revenue increased 15% in the quarter and 11% in the first nine months of 2019, primarily due to growth in domestic parcel and shipping solutions volumes and mail volumes at Presort Services.
36
Cost of Revenue - 2019 compared to 2018
Cost of revenue as a percent of revenue in the quarter increased to 59.2% from 55.2% in the prior year period. Cost of equipment sales as a percent of equipment revenue increased to 66.8% from 58.8%. Trade tariffs and higher engineering costs impacted equipment sales margins by 3 percentage points and 2 percentage points, respectively. The decline in equipment sales revenue primarily contributed to the remaining decline in margin. Cost of rentals as a percent of rentals revenue decreased to 25.8% from 42.8%, primarily due to a favorable adjustment to cost of rentals recorded in the current quarter. Cost of business services as a percent of business service revenue increased to 80.8% from 78.7% in the prior year period primarily due to a shift in the mix of business to faster growing, but lower-margin services, investments in market growth opportunities and higher fulfillment costs to bring on new clients.
Cost of revenue as a percent of revenue in the first nine months of 2019 increased to 59.1% from 54.8% in the prior year period. Cost of equipment sales as a percent of equipment revenue increased to 68.7% from 60.0%. A charge related to a SendPro C tablet replacement program to address an underlying battery longevity issue recorded in the first quarter adversely impacted equipment sales margins by 3 percentage points, trade tariffs reduced equipment sales margins 2 percentage points and higher engineering costs adversely impacted equipment sales margins by one percentage point. The remaining decline in margin was due to the decrease in revenue. Costs of rentals as a percent of rentals revenue decreased to 38.5% from 46.1%, primarily due to the favorable adjustment to cost of rentals recorded in the third quarter. Cost of business services as a percent of business service revenue increased to 80.7% from 77.8% in the prior year period primarily due to higher labor, transportation and postage costs, a shift in the mix of business to faster growing, but lower-margin services and investments in market growth opportunities.
We allocate a portion of our total cost of borrowing to financing interest expense. In computing financing interest expense, we assume an 8:1 debt to equity leverage ratio and apply our overall effective interest rate to the average outstanding finance receivables. Cost of financing expense as a percentage of finance revenue was relatively consistent in the quarter and year-to-date periods compared to the prior year periods.
Selling, general and administrative (SG&A)
SG&A expense of $254 million in the quarter increased 5% compared to the prior period, primarily due to higher employee-related costs of $10 million and higher bad debt expense of $2 million. SG&A expense of $757 million for the first nine months of 2019, was flat compared to the prior period.
Research and development (R&D)
R&D expense decreased 22% in the quarter primarily due to lower spending of $3 million in SendTech Solutions. R&D expense decreased 14% in the year-to-date period, primarily due to lower spending of $3 million in both Global Ecommerce and SendTech Solutions.
Restructuring charges and asset impairments, net
Restructuring charges and asset impairments, net in the three and nine months ended September 30, 2019 were $47 million and $57 million, respectively. Restructuring related charges for the three and nine months ended September 30, 2019 were $6 million and $15 million, respectively.
Asset impairment charges for the three and nine months ended September 30, 2019 were $41 million and $42 million, respectively, and primarily include the write-off of capitalized software costs related to the development of a new enterprise resource planning (ERP) system in our international markets. As a result of the sale of our Production Mail business in 2018, the January 2019 Market Exits and the pending sale of our Software Solutions business, our international footprint has been significantly reduced. Accordingly, we re-evaluated our international strategy. In the third quarter, we decided to permanently cease the development and implementation of this ERP system and recorded an impairment charge to write-off the investment.
Restructuring charges and asset impairments, net in the three and nine months ended September 30, 2018 were $6 million and $19 million, respectively, and consisted of restructuring related charges. See Note 10 to the Condensed Consolidated Financial Statements for further information.
Other expense
Other expense for the current quarter in 2019 represents a loss on the early extinguishment of debt. Other expense for the nine months ended September 30, 2019 also includes the loss on Market Exits of $18 million, primarily from the write-off of cumulative translation adjustments. Other expense for 2018 represents a loss on the early extinguishment of debt.
Income taxes
See Note 13 to the Condensed Consolidated Financial Statements for further information.
37
Discontinued Operations
Discontinued operations includes the our Software Solutions business and Document Messaging Technology production mail business and supporting software (Production Mail Business), which was sold in July 2018. See Note 4 to the Condensed Consolidated Financial Statements for further information.
Business Segment Results
Our reportable segments are Global Ecommerce, Presort Services and SendTech Solutions. Global Ecommerce and Presort Services comprise the Commerce Services reporting group. The principal products and services of each reportable segment are as follows:
Global Ecommerce: Includes the revenue and related expenses from products and services that enable domestic and cross-border ecommerce transactions, including shipping, fulfillment and returns.
Presort Services: Includes revenue and related expenses from sortation services to qualify large volumes of First Class Mail, Marketing Mail and Bound and Packet Mail (Marketing Mail Flats and Bound Printed Matter) for postal worksharing discounts.
SendTech Solutions: Includes the revenue and related expenses from sending technology solutions for physical mailing, digital mailing and shipping, financing, services, supplies and other applications to help simplify and save on the sending, tracking and receiving of letters, parcels and flats.
Management measures segment profitability and performance using segment earnings before interest and taxes (EBIT). Segment EBIT is calculated by deducting from segment revenue the related costs and expenses attributable to the segment. Segment EBIT excludes interest, taxes, general corporate expenses, restructuring charges, asset impairment charges, goodwill impairment charges and other items not allocated to a particular business segment. Management believes that it provides investors a useful measure of operating performance and underlying trends of the business. Segment EBIT may not be indicative of our overall consolidated performance and therefore, should be read in conjunction with our consolidated results of operations.
Segment information for the three and nine months ended September 30, 2019 and 2018 is presented below:
Revenue | |||||||||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||||||||
2019 | 2018 | Actual % change | Constant currency % change | 2019 | 2018 | Actual % change | Constant currency % change | ||||||||||||||||||||
Global Ecommerce | $ | 278,995 | $ | 232,845 | 20 | % | 20 | % | $ | 827,568 | $ | 718,535 | 15 | % | 16 | % | |||||||||||
Presort Services | 131,483 | 125,334 | 5 | % | 5 | % | 394,468 | 382,522 | 3 | % | 3 | % | |||||||||||||||
Commerce Services | 410,478 | 358,179 | 15 | % | 15 | % | 1,222,036 | 1,101,057 | 11 | % | 11 | % | |||||||||||||||
SendTech Solutions | 379,647 | 402,102 | (6 | )% | (5 | )% | 1,151,746 | 1,253,051 | (8 | )% | (7 | )% | |||||||||||||||
Total | $ | 790,125 | $ | 760,281 | 4 | % | 4 | % | $ | 2,373,782 | $ | 2,354,108 | 1 | % | 2 | % |
EBIT | |||||||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||||||
2019 | 2018 | % change | 2019 | 2018 | % change | ||||||||||||||||
Global Ecommerce | $ | (21,793 | ) | $ | (14,330 | ) | (52 | )% | $ | (51,969 | ) | $ | (28,034 | ) | (85 | )% | |||||
Presort Services | 17,687 | 17,435 | 1 | % | 48,215 | 57,026 | (15 | )% | |||||||||||||
Commerce Services | (4,106 | ) | 3,105 | >(100%) | (3,754 | ) | 28,992 | >(100%) | |||||||||||||
SendTech Solutions | 130,954 | 134,607 | (3 | )% | 378,095 | 412,427 | (8 | )% | |||||||||||||
Total Segment EBIT | $ | 126,848 | $ | 137,712 | (8 | )% | $ | 374,341 | $ | 441,419 | (15 | )% |
38
Global Ecommerce
Global Ecommerce revenue increased 20% in the quarter across all platforms, but primarily due to 11% growth in domestic parcel and fulfillment volumes and 9% growth in shipping solutions volumes. EBIT loss for the quarter increased to $22 million compared to a loss of $14 million in the prior year period primarily driven by a decline in margins resulting from a shift in the mix of business to faster growing, but lower margin services, facility investments and higher incremental fulfillment costs to bring on new clients. The EBIT loss was partially offset by volume growth in shipping API labels.
Global Ecommerce revenue increased 15% as reported and 16% at constant currency in the first nine months of 2019 primarily due to growth in domestic parcel and shipping solutions volumes of 12% and 6%, respectively, partially offset by a decline of 2% in cross border volumes. EBIT for the first nine months of 2019 was a loss of $52 million compared to a loss of $28 million in the prior year period. The higher loss was primarily driven by a decline in margins resulting from a shift in the mix of business to fast growing, but lower margin services, investments in new facilities and marketing programs and higher transportation, fulfillment and labor costs.
Presort Services
Presort Services revenue increased 5% in the quarter. Volumes processed increased 6% primarily due to First Class and Marketing Mail; however, lower revenue per piece adversely impacted revenue by 1%. EBIT was relatively flat compared to the prior year period, driven by higher revenue and $4 million in lower labor costs per unit resulting from implemented productivity actions, offset by higher consulting fees of $1 million and higher investments in the business of $1 million.
Presort Services revenue increased 3% in the first nine months of 2019. Higher volumes of mail processed increased revenue 4%; however, lower revenue per piece adversely impacted revenue by 1%. EBIT decreased 15% in the first nine months of 2019. Higher consulting fees of $4 million, higher transportation costs of $3 million and higher bad debt expense of $2 million were partially offset by lower labor costs per unit of $4 million resulting from implemented productivity actions.
SendTech Solutions
SendTech Solutions revenue decreased 6% as reported and 5% at constant currency in the quarter, primarily due to:
• | 2% from Market Exits; |
• | 2% from lower support services and 1% from lower supplies due to a declining meter population; and |
• | 1% from lower financing fees; offset by |
• | 1% from higher equipment sales primarily due to a large deal in France. |
EBIT decreased 3% in the quarter, primarily due to a 7% decline in gross profit, driven by the decline in revenue, partially offset by lower operating expenses of $15 million.
SendTech Solutions revenue decreased 8% as reported and 7% at constant currency in the first nine months of 2019, primarily due to:
• | 2% from Market Exits; |
• | 2% from lower support services and 1% from lower supplies due to a declining meter population; |
• | 1% from lower financing fees; and |
• | 1% from lower equipment sales primarily due to lower sales of our bottom-of-the-line products. |
EBIT decreased 8% in first nine months of 2019, primarily due to a 10% decline in gross profit, primarily due to the decline in revenue, a charge of $9 million related to a SendPro C tablet replacement program to address an underlying battery longevity issue and higher costs from trade tariffs of $6 million, partially offset by lower operating expenses of $47 million from cost savings initiatives.
39
LIQUIDITY AND CAPITAL RESOURCES
We believe that existing cash and investments, cash generated from operations and borrowing capacity through the capital markets will be sufficient to support our current cash needs, including discretionary uses such as capital investments, dividends, strategic acquisitions and share repurchases. Cash and cash equivalents and short-term investments were $652 million at September 30, 2019 and $927 million at December 31, 2018. We continuously review our credit profile through published credit ratings and the credit default swap market. We also monitor the creditworthiness of those banks acting as derivative counterparties, depository banks or credit providers.
Cash and cash equivalents held by our foreign subsidiaries were $154 million at September 30, 2019 and $189 million at December 31, 2018, and are generally used to support the liquidity needs of these subsidiaries.
Cash Flow Summary
Changes in cash and cash equivalents for the nine months ended September 30, 2019 and 2018 were as follows:
2019 | 2018 | Change | |||||||||
Net cash provided by operating activities | $ | 182,284 | $ | 258,570 | $ | (76,286 | ) | ||||
Net cash (used in) provided by investing activities | (201,681 | ) | 234,241 | (435,922 | ) | ||||||
Net cash used in financing activities | (327,192 | ) | (725,922 | ) | 398,730 | ||||||
Effect of exchange rate changes on cash and cash equivalents | (5,822 | ) | (15,653 | ) | 9,831 | ||||||
Change in cash and cash equivalents | $ | (352,411 | ) | $ | (248,764 | ) | $ | (103,647 | ) |
Operating Activities
Cash provided by operating activities in the first nine months of 2019 declined $76 million compared to the prior year period. Cash flows from continuing operations decreased $24 million, primarily due to lower income from continuing operations of $100 million, partially offset by higher asset impairment charges of $38 million, lower restructuring payments of $20 million, a non-cash loss on Market Exits of $18 million, and working capital changes of $6 million, primarily related to the timing of payments of accounts payable and accrued liabilities. Cash flows from discontinued operations declined $53 million as we entered into an agreement to sell our Software Solutions business in August 2019 and sold the Production Mail Business in July 2018.
Investing Activities
Cash used in investing activities in the first nine months of 2019 was $202 million, consisting primarily of capital expenditures of $95 million, a $22 million use of cash for a Presort acquisition, and net purchases of $60 million from investment activities. Cash provided by investing activities in the first nine months of 2018 was $234 million, consisting primarily of proceeds of $340 million from the sale of the Production Mail Business, partially offset by capital expenditures of $105 million.
Financing Activities
In the first nine months of 2019, cash used in financing activities included $105 million to repurchase 18.6 million shares of common stock, debt repayments of $203 million and $27 million of common stock dividend payments.
In the first nine months of 2018, cash was used to repay $565 million of debt and pay dividends of $105 million. Cash used in financing activities was also impacted by the settlement of $46 million related to a timing difference between our investing excess cash at the subsidiary level and our funding of an intercompany transfer at year end.
Financings and Capitalization
Through September 30, 2019, we repaid the remaining $165 million of our $200 million term loan and made $38 million of scheduled payments under other term loans. In April 2019, Moody's lowered our corporate credit rating from Ba1 to Ba2. As a result, the interest rates on the May 2022 notes and September 2020 notes increased 0.25% since December 31, 2018, and the interest rates on the October 2021 notes and April 2023 increased 0.25% on October 1, 2019.
In November 2019, we repaid the $150 million term loan due November 2019 and the remaining balance of the $300 million term loan due December 2020, secured a new five-year $400 million term loan and replaced our revolving credit facility scheduled to mature in January 2021 for $500 million.
We are a "Well-Known Seasoned Issuer" within the meaning of Rule 405 under the Securities Act, which allows us to issue debt securities, preferred stock, preference stock, common stock, purchase contracts, depositary shares, warrants and units in an expedited fashion.
40
Dividends and Share Repurchases
In February 2019, our Board of Directors approved an incremental $100 million for share repurchases, raising our authorization level to $121 million. During the first nine months of 2019, we repurchased 18.6 million shares at an aggregate cost of $105 million. At September 30, 2019, we had remaining authorization to repurchase up to $16 million of our common shares. Also, during the first nine months of the year, we paid dividends of $27 million. Each quarter, our Board of Directors considers our recent and projected earnings and other capital needs and priorities in deciding whether to approve the payment, as well as the amount, of a dividend. There are no material restrictions on our ability to declare dividends.
In June 2019, we redeemed of all of the outstanding shares of 4% Convertible Cumulative Preferred Stock (Preferred Stock) and $2.12 Convertible Preference Stock (Preference Stock). The redemption of these shares did not have a material impact on our consolidated financial statements.
Off-Balance Sheet Arrangements
At September 30, 2019, we had no off-balance sheet arrangements that have, or are reasonably likely to have, a material effect on our financial condition, results of operations or liquidity.
Critical Accounting Estimates
Goodwill
Based on the year-to-date operating results of our Global Ecommerce reporting unit, we performed a goodwill impairment test to assess the adequacy of the carrying value of goodwill. As a result of our test, we determined that the estimated fair value of the reporting unit exceeded its carrying value by less than 20%. The assumptions used to estimate fair value were based on projections incorporated in our current operating plans as well as other available information. By their nature, projections are uncertain. Potential events and circumstances, such as declining revenue, loss of client contracts and inability to acquire new clients could have an adverse effect on our assumptions.
The goodwill balance related to the Global Ecommerce reporting unit at September 30, 2019 was $609 million. We will continue to monitor and evaluate the carrying value of goodwill for this reporting unit, and should facts and circumstances change, a non-cash impairment charge could be recorded in the future.
Regulatory Matters
There have been no significant changes to the regulatory matters disclosed in our 2018 Annual Report.
41
Item 3: Quantitative and Qualitative Disclosures About Market Risk
There were no material changes to the disclosures made in our 2018 Annual Report.
Item 4: Controls and Procedures
Disclosure controls and procedures are designed to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures are also designed to reasonably ensure that such information is accumulated and communicated to management, including our Chief Executive Officer (CEO) and Chief Financial Officer (CFO), to allow timely decisions regarding disclosures.
With the participation of our CEO and CFO, management evaluated our disclosure controls and procedures (as defined in Rule 13a-15(e) and Rule 15d-15(e) under the Exchange Act) and internal controls over financial reporting. Our CEO and CFO concluded that, as of the end of the period covered by this report, such disclosure controls and procedures were effective to ensure that information required to be disclosed in reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the required time periods. In addition, no changes in internal control over financial reporting occurred during the quarter covered by this report that materially affected, or are reasonably likely to materially affect, such internal control over financial reporting. It should be noted that any system of controls is based in part upon certain assumptions designed to obtain reasonable (and not absolute) assurance as to its effectiveness, and there can be no assurance that any design will succeed in achieving its stated goals. Notwithstanding this caution, the CEO and CFO have reasonable assurance that the disclosure controls and procedures were effective as of September 30, 2019.
42
PART II. OTHER INFORMATION
Item 1: Legal Proceedings
See Note 14 to the Condensed Consolidated Financial Statements.
Item 1A: Risk Factors
There were no material changes to the risk factors identified in our 2018 Annual Report.
Item 2: Unregistered Sales of Equity Securities and Use of Proceeds
Repurchases of Equity Securities
We periodically repurchase shares of our common stock in the open market to manage the dilution created by shares issued under employee stock plans and for other purposes. In February 2019, the Board of Directors approved an additional $100 million for share repurchases giving us the ability to repurchase up to $121 million of our shares.
The following table provides information about purchases of our common stock during the three months ended September 30, 2019:
Total number of shares purchased | Average price paid per share | Total number of shares purchased as part of publicly announced plans or programs | Approximate dollar value of shares that may yet be purchased under the plans or programs (in thousands) | ||||||||
Beginning balance | $21,022 | ||||||||||
July 1, 2019 - July 31, 2019 | 1,160,123 | $ | 4.31 | 1,160,123 | $16,022 | ||||||
August 1, 2019 - August 31, 2019 | — | $ | — | — | $16,022 | ||||||
September 1, 2019 - September 30, 2019 | — | $ | — | — | $16,022 | ||||||
1,160,123 | $ | — | 1,160,123 |
43
Item 6: Exhibits
Exhibit Number | Description | Exhibit Number in this Form 10-Q | |
2.1 | 2.1 | ||
3(i)(a) | 3(i)(a) | ||
3 | 3 | ||
10(a) | 10(a) | ||
31.1 | 31.1 | ||
31.2 | 31.2 | ||
32.1 | 32.1 | ||
32.2 | 32.2 | ||
101.SCH | Inline XBRL Taxonomy Extension Schema Document | ||
101.CAL | Inline XBRL Taxonomy Calculation Linkbase Document | ||
101.DEF | Inline XBRL Taxonomy Definition Linkbase Document | ||
101.LAB | Inline XBRL Taxonomy Label Linkbase Document | ||
101.PRE | Inline XBRL Taxonomy Presentation Linkbase Document | ||
104 | The cover page from the Company's Quarterly Report on Form 10-Q for the quarter ended September 30, 2019, formatted in Inline XBRL. (included as Exhibit 101). |
* Pursuant to Item 601(a)(5) of Regulation S-K, certain exhibits and schedules have been omitted. The registrant hereby agrees to furnish
supplementally a copy of any omitted attachment to the SEC upon request.
44
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PITNEY BOWES INC. | ||
Date: | November 5, 2019 | |
/s/ Stanley J. Sutula III | ||
Stanley J. Sutula III | ||
Executive Vice President and Chief Financial Officer (Principal Financial Officer) | ||
/s/ Joseph R. Catapano | ||
Joseph R. Catapano | ||
Vice President, Chief Accounting Officer | ||
(Principal Accounting Officer) |
45