Playa Hotels & Resorts N.V. - Quarter Report: 2018 June (Form 10-Q)

Description

Date of Adoption

Effect on the Financial Statements or Other Significant Matters

ASU No. 2016-02, Leases (Topic 842)

This standard introduces a lessee model that brings most leases on the balance sheet. This will increase a lessee’s reported assets and liabilities—in some cases very significantly. Lessor accounting remains substantially similar to current U.S. GAAP.

January 2019

We are currently evaluating ASU 2016-02 noting that we have not determined the full impact of adoption of ASU 2016-02 on our Condensed Consolidated Financial Statements. However, we expect to record a right of use asset and corresponding lease liability for our operating leases with an original term of greater than one year where we are the lessee. The potential impact on our Condensed Consolidated Financial Statements is largely based upon the population of long-term leases in effect at the date of adoption, but we expect the most significant leases to consist of our corporate offices. We do not expect material changes to the recognition of operating lease expense in our Condensed Consolidated Financial Statements.

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

___________________________________________________

FORM 10-Q

_______________________________________________





ý	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For quarterly period ended June 30, 2018





o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

COMMISSION FILE NO. 1-38012

Playa Hotels & Resorts N.V.

(Exact name of registrant as specified in its charter)





The Netherlands		98-1346104
(State or other jurisdiction of incorporation or organization)		(IRS Employer Identification Number)

Prins Bernhardplein 200
1097 JB Amsterdam, the Netherlands		Not Applicable
(Address of Principal Executive Offices)		(Zip Code)

+31 20 521 49 62

(Registrant's Telephone Number, Including Area Code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past ninety (90) days. YES ý NO o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES ý NO o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check One):



Large accelerated filer	o	Accelerated filer	ý
Non-accelerated filer	o	Smaller reporting company	o
		Emerging growth company	ý

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ý

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). YES o NO ý

As of August 2, 2018, there were 130,478,993 shares of the registrant’s ordinary shares, €0.10 par value, outstanding.



Playa Hotels & Resorts N.V. TABLE OF CONTENTS

PART I. FINANCIAL INFORMATION
		Page
Item 1.	Financial Statements (unaudited)
	Condensed Consolidated Balance Sheets as of June 30, 2018 and December 31, 2017	1
	Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and six months ended June 30, 2018 and 2017	2
	Condensed Consolidated Statements of Cumulative Redeemable Preferred Shares, Shareholders' Equity and Accumulated Other Comprehensive Loss for the six months ended June 30, 2018 and 2017	3
	Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2018 and 2017	4
	Notes to the Condensed Consolidated Financial Statements	6
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	28
Item 3.	Quantitative and Qualitative Disclosures About Market Risk	56
Item 4.	Controls and Procedures	56
PART II. OTHER INFORMATION
Item 1.	Legal Proceedings	57
Item 1A.	Risk Factors	57
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	57
Item 3.	Defaults Upon Senior Securities	57
Item 4.	Mine Safety Disclosures	58
Item 5.	Other Information	58
Item 6.	Exhibits	59

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

Playa Hotels & Resorts N.V.

Condensed Consolidated Balance Sheets

($ in thousands, except share data)

(unaudited)



	As of June 30,			As of December 31,
	2018			2017
ASSETS
Cash and cash equivalents	$	145,864		$	117,229
Trade and other receivables, net	54,201			51,527
Accounts receivable from related parties	3,090			1,495
Inventories	15,306			11,309
Prepayments and other assets	36,227			34,066
Property, plant and equipment, net	1,784,667			1,466,326
Investments	936			990
Goodwill	79,028			51,731
Other intangible assets	4,785			2,087
Deferred tax assets	1,063			1,063
Total assets	$	2,125,167		$	1,737,823
LIABILITIES AND SHAREHOLDERS' EQUITY
Trade and other payables	$	136,814		$	139,528
Payables to related parties	3,750			2,966
Income tax payable	1,867			1,090
Debt	993,741			898,215
Derivative financial instruments	3,720			—
Other liabilities	22,027			19,394
Deferred tax liabilities	105,834			77,081
Total liabilities	1,267,753			1,138,274
Commitments and contingencies
Shareholders' equity
Ordinary shares (par value €0.10; 500,000,000 shares authorized, 130,486,360 and 110,305,064 shares issued and 130,478,993 and 110,297,697 shares outstanding as of June 30, 2018 and December 31, 2017, respectively)	14,160			11,803
Treasury shares (at cost, 7,367 shares as of June 30, 2018 and December 31, 2017)	(80		)	(80		)
Paid-in capital	990,127			773,194
Accumulated other comprehensive loss	(3,889		)	(3,826		)
Accumulated deficit	(142,904		)	(181,542		)
Total shareholders' equity	857,414			599,549
Total liabilities and shareholders' equity	$	2,125,167		$	1,737,823

The accompanying Notes form an integral part of the Condensed Consolidated Financial Statements.

Playa Hotels & Resorts N.V.

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

($ in thousands)

(unaudited)



	Three Months Ended June 30,						Six Months Ended June 30,
	2018			2017			2018			2017
Revenue:
Package	$	124,286		$	118,453		$	278,994		$	271,409
Non-package	21,153			22,145			42,952			43,256
Management fees	55			—			351			—
Cost reimbursements	78			—			122			—
Total revenue	145,572			140,598			322,419			314,665
Direct and selling, general and administrative expenses:
Direct	78,113			79,083			159,169			155,760
Selling, general and administrative	32,780			25,041			59,253			53,705
Depreciation and amortization	15,882			13,875			31,571			26,285
Reimbursed costs	78			—			122			—
Gain on insurance proceeds	—			—			(1,521		)	—
Direct and selling, general and administrative expenses	126,853			117,999			248,594			235,750
Operating income	18,719			22,599			73,825			78,915
Interest expense	(5,632		)	(14,073		)	(27,514		)	(28,088		)
Loss on extinguishment of debt	—			(12,526		)	—			(12,526		)
Other income (expense)	378			(239		)	(1,446		)	(1,313		)
Net income (loss) before tax	13,465			(4,239		)	44,865			36,988
Income tax benefit (provision)	3,356			(6,291		)	(6,227		)	(19,879		)
Net income (loss)	16,821			(10,530		)	38,638			17,109
Other comprehensive income (loss), net of taxes:
Benefit obligation gain (loss)	18			29			(63		)	(42		)
Other comprehensive income (loss)	18			29			(63		)	(42		)
Total comprehensive income (loss)	$	16,839		$	(10,501	)	$	38,575		$	17,067
Dividends of cumulative redeemable preferred shares	—			—			—			(7,922		)
Non-cash dividend to warrant holders	—			(879		)	—			(879		)
Net income (loss) available to ordinary shareholders	$	16,821		$	(11,409	)	$	38,638		$	8,308
Earnings (losses) per share - Basic	$	0.14		$	(0.11	)	$	0.34		$	0.08
Earnings (losses) per share - Diluted	$	0.14		$	(0.11	)	$	0.34		$	0.08
Weighted average number of shares outstanding during the period - Basic	116,987,887			104,064,220			113,685,219			83,275,443
Weighted average number of shares outstanding during the period - Diluted	117,325,223			104,064,220			113,981,763			83,289,884

The accompanying Notes form an integral part of the Condensed Consolidated Financial Statements.

Playa Hotels & Resorts N.V.

Condensed Consolidated Statements of Cumulative Redeemable Preferred Shares, Shareholders'

Equity and Accumulated Other Comprehensive Loss for the six months ended June 30, 2018 and 2017

($ in thousands, except share data)

(unaudited)



						Shareholders' Equity
	Cumulative Redeemable Preferred Shares					Ordinary Shares				Treasury Shares					Paid-In Capital			Accumulated Other Comprehensive Loss			Accumulated Deficit			Total
	Shares		Amount			Shares		Amount		Shares		Amount
Balance at December 31, 2016	28,510,994		$	345,951		60,249,330		$	656	5,373,884		$	(23,108	)	$	377,196		$	(3,719	)	$	(180,422	)	$	170,603
Retroactive application of recapitalization						(9,767,508	)	4,730		(5,373,884	)	23,108			(27,838		)							—
Adjusted balance at December 31, 2016	28,510,994		$	345,951		50,481,822		$	5,386	—		$	—		$	349,358		$	(3,719	)	$	(180,422	)	$	170,603
Net income for the period																					17,109			17,109
Benefit obligation loss, net of tax																		(42		)				(42		)
Recapitalization transaction						52,982,364		5,653							427,878									433,531
Dividends on cumulative redeemable preferred shares			7,922												(7,922		)							(7,922		)
Purchase of cumulative redeemable preferred shares	(28,510,994	)	(239,492		)																			—
Settlement of accrued dividends of cumulative redeemable preferred shares			(114,381		)																			—
Issuance of ordinary shares in exchange for warrants						6,593,321		736							143						(879		)	—
Share-based compensation						51,569		5							955									960
Balance at June 30, 2017	—		$	—		110,109,076		$	11,780	—		$	—		$	770,412		$	(3,761	)	$	(164,192	)	$	614,239



				Shareholders' Equity
	Cumulative Redeemable Preferred Shares			Ordinary Shares			Treasury Shares				Paid-In Capital		Accumulated Other Comprehensive Loss			Accumulated Deficit			Total
	Shares	Amount		Shares	Amount		Shares	Amount
Balance at December 31, 2017	—	$	—	110,297,697	$	11,803	7,367	$	(80	)	$	773,194	$	(3,826	)	$	(181,542	)	$	599,549
Net income for the period																38,638			38,638
Benefit obligation loss, net of tax													(63		)				(63		)
Shares issued in business combination (see Note 4)				20,000,000	2,336						213,064								215,400
Share-based compensation				181,296	21						3,869								3,890
Balance at June 30, 2018	—	$	—	130,478,993	$	14,160	7,367	$	(80	)	$	990,127	$	(3,889	)	$	(142,904	)	$	857,414

The accompanying Notes form an integral part of the Condensed Consolidated Financial Statements.

Playa Hotels & Resorts N.V.

Condensed Consolidated Statements of Cash Flows

($ in thousands)

(unaudited)



	Six Months Ended June 30,
	2018			2017
CASH FLOW FROM OPERATING ACTIVITIES:
Net income	$	38,638		$	17,109
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	31,571			26,285
Amortization of debt discount, premium and issuance costs	827			1,388
Share-based compensation	3,890			960
Loss on derivative financial instruments	3,720			—
Loss on extinguishment of debt	—			12,526
Other	592			253
Changes in assets and liabilities:
Trade and other receivables, net	(2,893		)	4,810
Accounts receivable from related parties	(1,595		)	(346		)
Inventories	(372		)	(853		)
Prepayments and other assets	1,300			(28,763		)
Trade and other payables	(9,098		)	13,046
Accounts payable to related parties	784			(1,562		)
Income tax payable	777			14,853
Deferred consideration	—			649
Other liabilities	299			364
Net cash provided by operating activities	68,440			60,719
INVESTING ACTIVITIES:
Acquisition of Sagicor business, net of cash acquired	(93,128		)	—
Purchase of property, plant and equipment	(40,058		)	(12,673		)
Purchase of intangibles	(1,318		)	(179		)
Proceeds from disposal of property, plant and equipment	—			18
Net cash used in investing activities	(134,504		)	(12,834		)
FINANCING ACTIVITIES:
Proceeds from debt issuance	99,499			528,675
Issuance costs of debt	—			(7,984		)
Repayment of deferred consideration	—			(1,365		)
Repayment of Term Loan	(4,800		)	(362,813		)
Repayment of Senior Notes due 2020	—			(121,597		)
Recapitalization transaction	—			79,658
Net cash provided by financing activities	94,699			114,574
INCREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH	28,635			162,459
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, BEGINNING OF THE PERIOD	$	117,229		$	43,163
CASH, CASH EQUIVALENTS AND RESTRICTED CASH, END OF THE PERIOD	$	145,864		$	205,622
RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH
Cash and cash equivalents	145,864			195,349
Restricted cash	—			10,273
TOTAL CASH, CASH EQUIVALENTS AND RESTRICTED CASH	$	145,864		$	205,622
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
Cash paid for interest, net of interest capitalized	$	28,154		$	27,602
Cash paid for income taxes	$	5,572		$	12,347



SUPPLEMENTAL DISCLOSURES OF NON-CASH INVESTING AND FINANCING ACTIVITIES
Non-cash issuance of shares in business combination (see Note 4)	$	215,400	$	—
Capital expenditures incurred but not yet paid	$	290	$	277
Intangible assets capitalized but not yet paid	$	393	$	—
Non-cash PIK dividends	$	—	$	7,922
Purchase of cumulative redeemable preferred shares	$	—	$	(239,492	)
Settlement of accrued dividends of cumulative redeemable preferred shares	$	—	$	(114,381	)
Par value of ordinary shares issued in exchange for warrants	$	—	$	736
Non-cash dividend to warrant holders	$	—	$	879
Par value of vested restricted share awards	$	21	$	5

The accompanying Notes form an integral part of the Condensed Consolidated Financial Statements.

Playa Hotels & Resorts N.V.

Notes to the Condensed Consolidated Financial Statements

(unaudited)

Note 1. Organization, operations and basis of presentation

Background

Playa Hotels & Resorts N.V. (“Playa” or the “Company”) is a leading owner, operator and developer of all-inclusive resorts in prime beachfront locations in popular vacation destinations. We own and/or manage a portfolio of 20 resorts located in Mexico, the Dominican Republic and Jamaica. We currently manage 13 of the 18 resorts we own, as well as two resorts owned by third parties. Unless otherwise indicated or the context requires otherwise, references in our condensed consolidated financial statements (our “Condensed Consolidated Financial Statements”) to “we,” “our,” “us” and similar expressions refer to Playa and its subsidiaries.

Basis of preparation, presentation and measurement

On June 1, 2018, we completed a business combination with the Sagicor Parties (as defined in Note 4), which caused us to evaluate and modify the presentation of our reportable segments. See Note 4 and Note 19 for additional discussion regarding the business combination and our reportable segments, respectively.

Our Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information. Certain information and disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. Accordingly, these unaudited interim Condensed Consolidated Financial Statements should be read in conjunction with the Company’s Consolidated Financial Statements as of and for the year ended December 31, 2017, included in our Annual Report on Form 10-K for the year ended December 31, 2017, filed with the Securities and Exchange Commission (the “SEC”) on March 1, 2018.

In our opinion, the unaudited interim Condensed Consolidated Financial Statements have been prepared on the same basis as the annual Consolidated Financial Statements and include all adjustments, consisting of only normal recurring adjustments, necessary for fair presentation. Results for all comparative prior periods have been reclassified to conform to the current period presentation.

The results of operations for the three and six months ended June 30, 2018 are not necessarily indicative of the results of operations to be expected for the full year ended December 31, 2018. All dollar amounts (other than per share amounts) in the following disclosures are in thousands of United States dollars, unless otherwise indicated.

Note 2. Significant accounting policies

Derivative financial instruments

We may use derivative financial instruments, primarily interest rate swap contracts, to hedge our exposure to interest rate risk. Such derivative financial instruments are initially recorded at fair value on the date on which a derivative contract is entered into and are subsequently remeasured to fair value at period end. Any gains or losses arising from changes in fair value on derivative contracts not designated for hedge accounting are recorded in interest expense in our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).

Standards adopted



Standard	Description	Date of Adoption	Effect on the Financial Statements or Other Significant Matters
Accounting Standards Update ("ASU") No. 2014-09, Revenue from Contracts with Customers (Topic 606), as clarified and amended by ASU 2016-08, ASU 2016-10, ASU 2016-12 and ASU 2016-20	This standard provides companies with a single model for use in accounting for revenue arising from contracts with customers and supersedes current revenue recognition guidance, including industry-specific revenue guidance. The core principle of the model is to recognize revenue when control of the goods or services transfers to the customer, as opposed to recognizing revenue when the risks and rewards transfer to the customer under the existing revenue guidance.	January 2018	We applied the modified retrospective transition method to all contracts upon the adoption of ASU 2014-09. We provided the additional required disclosures, but the cumulative adjustment from our comparative periods was zero in our Condensed Consolidated Financial Statements. See Note 3.

ASU No. 2016-01, Financial Instruments—Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities as clarified and amended by ASU 2018-03	This standard significantly revises the accounting related to the classification and measurement of investment in equity securities and the presentation of certain fair value changes of financial liabilities measured at fair value. It also amends certain disclosure requirements associated with the fair value of financial instruments.	January 2018	The adoption of ASU 2016-01 reduced our disclosure requirements, but did not impact our Condensed Consolidated Financial Statements. We are no longer required to disclose the method and significant assumptions used to estimate the fair value of our financial instruments measured at amortized cost on the Condensed Consolidated Balance Sheet.

ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (a consensus of the FASB Emerging Issues Task Force)	This standard amends Accounting Standards Codification ("ASC") 230 to add or clarify guidance on the classification of certain cash receipts and payments in the statement of cash flows. ASC 230 lacks consistent principles for evaluating the classification of cash payments and receipts in the statement of cash flows. This has led to diversity in practice and, in certain circumstances, financial statement restatements. Therefore, the FASB issued ASU 2016-15 with the intent of reducing diversity in practice with respect to eight types of cash flows.	January 2018	The adoption of ASU 2016-15 provided clarification to existing requirements and did not have a material effect on our Condensed Consolidated Financial Statements.

ASU No. 2016-16, Income Taxes (Topic 740): Intra-Entity Transfers of Assets Other than Inventory	This standard requires that an entity recognize the income tax consequences of an intra-entity transfer of an asset other than inventory when the transfer occurs. Prior to this ASU, an entity was prohibited from recognizing the income tax consequences of an intra-entity asset transfer until the asset had been sold to an outside party.	January 2018	The adoption of ASU 2016-16 did not have a material effect on our Condensed Consolidated Financial Statements. We have limited intra-entity asset transfers, or intercompany sales, other than inventory that would require income tax recognition.

ASU No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business	This standard provides guidance that will enable more consistency in accounting for transactions when determining if they represent acquisitions or disposals of assets or of a business. Under the ASU, when determining whether an integrated set of assets and activities constitutes a business, entities must go through a “screen”.	January 2018	The adoption of ASU 2017-01 simplified our decision making process of determining whether a purchase constitutes a business combination or an acquisition of assets. We applied this guidance to our acquisition of the Sagicor Assets (as defined in Note 4), which was accounted for as a business combination.

ASU No. 2017-05, Other Income—Gains and Losses from the Derecognition of Non-financial Assets (Subtopic 610-20): Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Non-financial Assets	The standard clarifies the scope and accounting of a financial asset that meets the definition of an in substance non-financial asset and the definition of an in substance non-financial asset. The ASU also adds guidance for partial sales of non-financial assets.	January 2018	We utilized the modified retrospective transition method upon the adoption of ASU 2017-05 and the cumulative adjustment from our comparative periods was zero in our Condensed Consolidated Financial Statements, as we historically have not sold material non-financial assets in our normal course of business.

Standards not yet adopted

Note 3. Revenue

On January 1, 2018, we adopted ASC 606, Revenue from Contracts with Customers, as described in Note 2, using the modified retrospective approach to all contracts resulting in no cumulative adjustment to accumulated deficit. The adoption of this standard did not impact the timing of our revenue recognition based on the short-term, day-to-day nature of our operations.

The following tables present our revenues disaggregated by geographic segment (refer to discussion of our reportable segments in Note 19) ($ in thousands):



	Three Months Ended June 30, 2018
	Yucatán Peninsula		Pacific Coast		Dominican Republic		Jamaica		Other			Total
Package revenue	$	57,812	$	17,183	$	25,661	$	23,629	$	1		$	124,286
Non-package revenue	7,864		3,127		5,835		4,336		(9		)	21,153
Management fees	—		—		—		—		55			55
Cost reimbursements	—		—		—		—		78			78
Total revenue	$	65,676	$	20,310	$	31,496	$	27,965	$	125		$	145,572



	Three Months Ended June 30, 2017
	Yucatán Peninsula		Pacific Coast		Dominican Republic		Jamaica		Other		Total
Package revenue	$	61,431	$	19,221	$	25,343	$	12,458	$	—	$	118,453
Non-package revenue	9,502		4,499		5,594		2,550		—		22,145
Total revenue	$	70,933	$	23,720	$	30,937	$	15,008	$	—	$	140,598



	Six Months Ended June 30, 2018
	Yucatán Peninsula		Pacific Coast		Dominican Republic		Jamaica		Other		Total
Package revenue	$	130,866	$	42,209	$	61,049	$	44,528	$	342	$	278,994
Non-package revenue	16,094		8,169		10,864		7,824		1		42,952
Management fees	—		—		—		—		351		351
Cost reimbursements	—		—		—		—		122		122
Total revenue	$	146,960	$	50,378	$	71,913	$	52,352	$	816	$	322,419



	Six Months Ended June 30, 2017
	Yucatán Peninsula		Pacific Coast		Dominican Republic		Jamaica		Other		Total
Package revenue	$	135,605	$	43,930	$	60,345	$	31,529	$	—	$	271,409
Non-package revenue	18,073		9,131		10,451		5,601		—		43,256
Total revenue	$	153,678	$	53,061	$	70,796	$	37,130	$	—	$	314,665

Performance obligations

We recognize revenues when the performance obligations are satisfied by transferring control of the product or service to our customers as described in the table below:



Revenue	Description	Timing of Revenue Recognition
Package	Sale of all-inclusive packages, which include room accommodations, food and beverage services and entertainment activities. All services offered as part of the all-inclusive experience are considered to be one performance obligation.	Revenue is recognized, net of discounts and rebates, based on the agreed upon price after each stay when our performance obligation of all-inclusive services is considered transferred to the customer.
Non-package	All other revenues earned from the operations of our resorts other than package revenue. This includes, but is not limited to, the sale of upgrades, premium services and amenities, such as premium rooms, dining experiences, wines and spirits and spa packages.	Revenue is recognized based on the agreed upon price after the completion of the sale when the product or service is transferred to the customer.
Management fees	Fees earned for managing hotels owned by third-parties. The fees earned are typically composed of a base fee, which is computed as a percentage of resort revenue, and an incentive fee, which is computed as a percentage of resort profitability.	Revenue is recognized over the term of the service period as the third-party owners benefit from our management services.
Cost reimbursements	Cash reimbursements for costs related to managing hotels owned by third-parties.	Revenue is recognized when agreed upon reimbursable costs are incurred from managing hotels owned by third-parties.

We do not disclose the value of unsatisfied performance obligations for contracts with an expected length of one year or less. Due to the nature of our business, our revenue is not significantly impacted by refunds. Cash payments received in advance of guests staying at our resorts are refunded to hotel guests if the guest cancels within the specified time period, before any services are rendered. Refunds related to service are generally recognized as an adjustment to the transaction price at the time the hotel stay occurs or services are rendered.

Contract assets and liabilities

We do not have any material contract assets as of June 30, 2018 and December 31, 2017 other than trade and other receivables, net on our Condensed Consolidated Balance Sheet. Our receivables are primarily the result of contracts with customers, which are reduced by an allowance for doubtful accounts that reflects our estimate of amounts that will not be collected.

We record contract liabilities when cash payments are received or due in advance of guests staying at our resorts, which are presented within advance deposits (see Note 18) within trade and other payables on our Condensed Consolidated Balance Sheet. Contract liabilities decreased from $40.9 million as of December 31, 2017 to $36.1 million as of June 30, 2018. The decrease for the six months ended June 30, 2018 was primarily driven by $33.1 million of package revenue recognized that was included in the advanced deposits balance as of December 31, 2017, partially offset by additional cash payments received from guests prior to their stay and $5.8 million in advance deposits acquired in the business combination with the Sagicor Parties (as defined in Note 4).

Contract costs

We consider sales commissions earned to be incremental costs of obtaining a contract with our customers. As a practical expedient, we expense these costs as incurred when the period to be benefited is less than one year.

Note 4. Business combinations

Business combination with the Sagicor Parties

On February 26, 2018, we entered into a Share Exchange Implementation Agreement with JCSD Trustee Services Limited, X Fund Properties Limited, Sagicor Pooled Investment Funds Limited, and Sagicor Real Estate X Fund Limited (collectively, the “Sagicor Parties”), as amended by that certain First Amendment to Share Exchange Implementation Agreement dated May 31, 2018 (as amended, the “Contribution Agreement”). Pursuant to the Contribution Agreement, the Sagicor Parties agreed to contribute a portfolio of the following assets (the “Sagicor Assets”) to a subsidiary of Playa in exchange for consideration consisting of a combination of our ordinary shares and cash:


•	The Hilton Rose Hall Resort & Spa;


•	The Jewel Runaway Bay Beach & Golf Resort;


•	The Jewel Dunn’s River Beach Resort;


•	The Jewel Paradise Cove Beach Resort & Spa;


•	The 88 units comprising one of the towers in the multi-tower condominium and spa at the Jewel Grande Montego Bay, which will be incorporated into the Hyatt Ziva Rose Hall in Jamaica;


•	Developable land sites adjacent to the Jewel Grande Montego Bay and the Hilton Rose Hall Resort & Spa;


•	The management contract for a portion of the units owned by the Sagicor Parties at the Jewel Grande Montego Bay; and


•	All of the Sagicor Parties' rights to “The Jewel” hotel brand.

On June 1, 2018 (the “Acquisition Date”), we consummated our acquisition of the Sagicor Assets for total consideration, after preliminary working capital adjustments, of $308.5 million. The Company accounted for the acquisition as a business combination in accordance with ASC 805, Business Combinations, and allocated the purchase price to the fair values of assets acquired and liabilities assumed. The business combination with the Sagicor Parties allows us to expand our portfolio of resorts in the all-inclusive segment of the lodging industry, capitalize on opportunities for internal growth and create significant operational synergies.

The following table summarizes the fair value of each class of consideration transferred to the Sagicor Parties on the Acquisition Date ($ in thousands, except share data):



Cash consideration, net of cash acquired of $0.1 million	$	93,128
Ordinary shares (20,000,000 shares at the Acquisition Date closing price of $10.77 per share, €0.10 par value)	215,400
Total purchase consideration	$	308,528

Preliminary fair values of assets acquired and liabilities assumed

The following table presents our preliminary estimates of fair values of the assets that we acquired and the liabilities that we assumed on the Acquisition Date. Our preliminary estimates are based on the information that was available as of the Acquisition Date, and we are continuing to evaluate the underlying inputs and assumptions used in our valuations. Accordingly, these preliminary estimates are subject to change during the measurement period, which can be up to one year from the Acquisition Date ($ in thousands):



Total purchase consideration	$	308,528
Net assets acquired
Working capital	(1,665		)
Property, plant and equipment	309,452
Identifiable intangible assets and liabilities	2,197
Deferred income taxes	(28,753		)
Goodwill	27,297
Total net assets acquired	$	308,528

Property, plant and equipment

We acquired property, plant and equipment, which primarily consists of the all-inclusive resorts and adjacent developable land sites that we acquired. We provisionally estimated the value of the acquired property, plant and equipment using a combination of the income and market approaches, which are primarily based on significant Level 2 and Level 3 assumptions (as described in Note 16), such as estimates of future income growth, capitalization rates, discount rates, and capital expenditure needs of the Sagicor Assets.

Identified intangible assets and liabilities

The following table presents our preliminary estimates of the fair values of the identified intangible asset and liabilities and their related estimated useful lives that we acquired on the Acquisition Date ($ in thousands):



	Balance Sheet Classification	Estimated Fair Value			Weighted-Average Amortization Period (in years)
Management agreement	Other intangible assets	$	1,900		20
Favorable ground lease asset	Prepayments and other assets	2,631			22
Unfavorable ground lease liability	Other liabilities	(2,334		)	22
Total identifiable intangibles acquired		$	2,197

We provisionally estimated the value of the management agreement using the multi-period excess earnings valuation method, which is a variation of the income valuation approach. This method estimates an intangible asset’s value based on the present value of the incremental after-tax cash flows attributable to the intangible asset. This valuation approach utilizes Level 3 inputs (as described in Note 16).

Deferred income taxes

Deferred income taxes primarily relate to the fair value of non-current assets and liabilities acquired from the Sagicor Parties, including property, plant and equipment, intangible assets and liabilities and other. We provisionally estimated deferred income taxes based on the statutory rate in the jurisdiction of the legal entities where the acquired non-current assets and liabilities are recorded. We will update our estimate of deferred income taxes based on changes to our preliminary valuations of the related assets and liabilities, which could result in changes to these preliminary values.

Goodwill

The excess of the purchase consideration over the aggregate estimated fair values of assets acquired and liabilities assumed was recorded as goodwill. The goodwill recognized is attributable primarily to expected synergies and future growth opportunities of our combined operations and is not deductible for income tax purposes. Goodwill related to the business combination was recognized at the Jamaica reportable segment (refer to discussion of our reportable segments in Note 19).

Pro forma results of operations

The following unaudited pro forma results of operations have been prepared as though the business combination was completed on January 1, 2017. This unaudited pro forma financial information does not necessarily reflect the results of operations of Playa that actually would have resulted had the acquisition of the Sagicor Assets occurred at the date indicated, nor does it project the results of operations of Playa for any future date or period ($ in thousands, except per share amounts):



	Three Months Ended June 30,					Six Months Ended June 30,
	2018		2017			2018		2017
Pro forma revenue	$	163,270	$	166,101		$	372,183	$	370,765
Pro forma net income (loss)	$	19,911	$	(9,517	)	$	50,319	$	20,052
Pro forma earnings (losses) per share - Basic	$	0.15	$	(0.08	)	$	0.39	$	0.09
Pro forma earnings (losses) per share - Diluted	$	0.15	$	(0.08	)	$	0.39	$	0.09

The unaudited pro forma financial information for the three and six months ended June 30, 2018 and 2017 includes adjustments for:


•	Depreciation and amortization expense resulting from the estimated fair values of acquired property, plant and equipment and identifiable definite-lived intangible assets and liabilities, respectively;


•	Elimination of the Sagicor Assets' management fees and interest expense;


•	Interest expense resulting from the issuance of an $100.0 million term loan add-on (see Note 14);


•	Related income tax effects; and


•	Weighted average number of shares outstanding.

For the six months ended June 30, 2018, we incurred approximately $2.0 million in transaction costs related to the acquisition and approximately $1.3 million in transaction costs related to the issuance of the $100.0 million term loan add-on. These costs are recorded within selling, general and administrative expenses in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) and are reflected in unaudited pro forma net income for the six months ended June 30, 2017 in the table above.

Sagicor Assets' results of operations

The following table presents the results of the Sagicor Assets' operations, which are recorded within our Jamaica reportable segment, included in our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the period from the Acquisition Date through June 30, 2018 ($ in thousands):



	June 2, 2018 - June 30, 2018
Revenue	$	8,662
Net income	$	2,692

Recapitalization transaction

At 12:00 a.m. Central European Time on March 12, 2017, we consummated a business combination (the “Pace Business Combination”) pursuant to that certain transaction agreement by and among us, Playa Hotels & Resorts B.V. (our “Predecessor”), Pace Holdings Corp. (“Pace”) and New Pace Holdings Corp. (“New Pace”), the effects of which replicated the economics of a reverse merger between our Predecessor and Pace. In connection with the Pace Business Combination, Pace formed Porto Holdco B.V., a Dutch private limited liability company (besloten vennootschap met beperkte aansprakelijkheid), as a wholly-owned subsidiary to facilitate the reverse merger with our Predecessor. Prior to the consummation of the Pace Business Combination, Porto Holdco B.V. was converted to a Dutch public limited liability company (naamloze vennootschap) and changed its name to Porto Holdco N.V. Upon the consummation of the Pace Business Combination, the Company's name was changed to Playa Hotels & Resorts N.V.

For accounting and financial reporting purposes, the Pace Business Combination was accounted for as a recapitalization of our Predecessor because Pace was incorporated as a special purpose acquisition company and considered a public shell company. Our Predecessor also maintained effective control of the combined entity because our Predecessor's operations comprise the ongoing operations of the combined entity, our Predecessor's senior management became the senior management of the combined entity and our Predecessor's directors were appointed to, and constitute the majority of, the combined entity's board of directors. Accordingly, no step-up in basis of assets or goodwill were recorded.

The Condensed Consolidated Financial Statements presented herein are those of our Predecessor for all periods prior to the completion of the Pace Business Combination and the recapitalization of the number of ordinary shares attributable to our Predecessor shareholders is reflected retroactively to the earliest period presented. Accordingly, the number of ordinary shares presented as outstanding as of December 31, 2016 totaled 50,481,822 and consisted of the number of ordinary shares issued to Predecessor shareholders. This number of shares was also used to calculate the Company’s earnings per share for all periods prior to the Pace Business Combination.

The consideration received as a result of the Pace Business Combination is summarized as follows ($ in thousands):



Purchase of all of our Predecessor's cumulative redeemable preferred shares ⁽¹⁾	$	353,873
Net cash transferred from Pace	78,859
Playa Employee Offering⁽²⁾	799
Total consideration transferred	$	433,531

________

⁽¹⁾Balance consisted of the face value of our Predecessor's cumulative redeemable preferred shares (“Preferred Shares”) and their associated PIK dividends as of March 10, 2017, per the terms of the Pace Business Combination.

⁽²⁾In connection with the Pace Business Combination, we entered into subscription agreements (the “Subscription Agreements”) with Playa employees, their family members and persons with business relationships with Playa, pursuant to which those persons agreed to purchase 82,751 ordinary shares for an aggregate purchase price of $0.8 million.

Note 5. Property, plant and equipment

The balance of property, plant and equipment is as follows ($ in thousands):



	As of June 30,			As of December 31,
	2018			2017
Land, buildings and improvements	$	1,787,043		$	1,493,407
Fixtures and machinery	55,537			53,188
Furniture and other fixed assets	205,086			173,912
Construction in progress	49,242			29,220
Total property, plant and equipment, gross	2,096,908			1,749,727
Accumulated depreciation	(312,241		)	(283,401		)
Total property, plant and equipment, net	$	1,784,667		$	1,466,326

Depreciation expense for property, plant and equipment was $31.0 million and $25.8 million for the six months ended June 30, 2018 and 2017, respectively. Depreciation expense for property, plant and equipment was $15.6 million and $13.6 million for the three months ended June 30, 2018 and 2017, respectively.

For the six months ended June 30, 2018 and 2017, $2.1 million and $0 of interest expense was capitalized on qualifying assets, respectively. For the three months ended June 30, 2018 and 2017, $1.4 million and $0 of interest expense was capitalized on qualifying assets, respectively. Interest expense was capitalized at the weighted-average interest rate of our debt.

Cap Cana development

On July 12, 2017, we acquired the land for the new Hyatt Zilara Cap Cana and Hyatt Ziva Cap Cana in Punta Cana, Dominican Republic for total consideration of $56.2 million. We paid $45.6 million of the consideration in cash upon closing of the acquisition. The remaining $10.6 million balance is due on the earlier of (i) two years from the beginning of construction of the resorts or (ii) the opening of the resorts and is recorded in other liabilities within the Condensed Consolidated Balance Sheet as of June 30, 2018 and December 31, 2017.

Note 6. Income taxes

We are domiciled in The Netherlands and are taxed in The Netherlands with our other Dutch subsidiaries. Dutch companies are subject to Dutch corporate income tax at a general tax rate of 25%.

For the three months ended June 30, 2018, our income tax benefit was $3.4 million, compared to a $6.3 million tax provision for the three months ended June 30, 2017. The decreased income tax provision of $9.7 million was driven primarily by the increased discrete tax benefit associated with foreign exchange rate fluctuations.

For the six months ended June 30, 2018, our income tax provision was $6.2 million, compared to a $19.9 million tax provision for the six months ended June 30, 2017. The decreased income tax provision of $13.7 million was driven primarily by the increased discrete tax benefit associated with foreign exchange rate fluctuations.

On December 22, 2017, the U.S. government enacted comprehensive tax legislation, commonly referred to as U.S. Tax Reform. As noted in our Annual Report on Form 10-K for the year ended December 31, 2017, the Company completed its deferred tax accounting related to the reduction to the U.S. corporate income tax rate from 35% to 21%. We are not aware of any significant changes to this legislation for the six months ended June 30, 2018. Since we are a company incorporated in the Netherlands and do not have any controlled foreign corporations under U.S. tax law, we concluded that the new legislation related to global intangible low-taxed income (“GILTI”) and base erosion anti-abuse tax (“BEAT”) does not apply and therefore no policy decision is required.

Note 7. Related party transactions

The following summarizes transactions and arrangements that we have entered into with related parties. The details of the balances between us and related parties as of June 30, 2018 and December 31, 2017 are as follows ($ in thousands):



	As of June 30,		As of December 31,
	2018		2017
Accounts receivable	$	3,090	$	1,495
Accounts and other payables	$	3,750	$	2,966

Relationship with Hyatt

As described below, we pay Hyatt franchise fees for our resorts currently operating under the all-ages Hyatt Ziva and adults-only Hyatt Zilara brands. In addition, in connection with the Pace Business Combination, all outstanding Preferred Shares of our Predecessor owned by HI Holdings Playa were purchased at a purchase price of $8.40 per share for $196.0 million in face value and $93.6 million of associated PIK dividends.

Relationship with Real Shareholder

In connection with the Pace Business Combination, all outstanding Preferred Shares of our Predecessor owned by the selling shareholder of Real Resorts (“Real Shareholder”) were purchased at a purchase price of $8.40 per share for $43.5 million in face value and $20.8 million of associated PIK dividends.

Upon the consummation of the Pace Business Combination, the Real Shareholder was no longer considered a related party because the Preferred Shares were extinguished in connection with the Pace Business Combination.

Transactions with related parties

Transactions between us and related parties during the three and six months ended June 30, 2018 and 2017 were as follows ($ in thousands):



	Three Months Ended June 30,				Six Months Ended June 30,
	2018		2017		2018		2017
Hyatt franchise fees ⁽¹⁾	$	4,594	$	3,409	$	9,045	$	7,774
Lease payments ⁽²⁾	255		269		472		578
Dividends on the Preferred Shares ⁽³⁾	—		—		—		7,922
Deferred consideration accretion ⁽⁴⁾	—		—		—		36
Interest expense on related party debt ⁽⁴⁾	—		—		—		372
Total transactions with related parties	$	4,849	$	3,678	$	9,517	$	16,682

________


⁽¹⁾	Included in direct expense in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).


⁽²⁾	Included in selling, general, and administrative expense in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).


⁽³⁾	Included in dividends of Preferred Shares in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).


⁽⁴⁾	Included in interest expense in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).

One of our offices is owned by our Chief Executive Officer, and we sublease the space at that location from a third party. Lease payments related to this space were $0.5 million and $0.6 million for the six months ended June 30, 2018 and 2017, respectively. Lease payments related to this space were $0.3 million and $0.3 million for the three months ended June 30, 2018 and 2017.

One of our previous offices in Cancún, Mexico was owned by an affiliate of the Real Shareholder, and we subleased the space from a third party also affiliated with the Real Shareholder. We terminated this lease agreement effective July 1, 2017. Lease payments related to this space were less than $0.1 million for the three and six months ended June 30, 2017.

Note 8. Commitments and contingencies

Litigation, claims and assessments

We are involved in various claims and lawsuits arising in the normal course of business, including proceedings involving tort and other general liability claims, workers' compensation and other employee claims, intellectual property claims and claims related to our management of certain hotel properties. Most occurrences involving liability and claims of negligence are covered by insurance with solvent insurance carriers. We recognize a liability when we believe the loss is probable and reasonably estimable. We currently believe that the ultimate outcome of such lawsuits and proceedings will not, individually or in the aggregate, have a material effect on our Condensed Consolidated Financial Statements.

The Dutch corporate income tax act provides the option of a fiscal unity, which is a consolidated tax regime wherein the profits and losses of group companies can be offset against each other. Our Dutch companies file as a fiscal unity, with the exception of Playa Romana B.V., Playa Romana Mar B.V. and Playa Hotels & Resorts N.V. Playa Resorts Holding B.V. is the head of our Dutch fiscal unity and is jointly and severally liable for the tax liabilities of the fiscal unity as a whole.

During the third quarter of 2015, we identified and recorded a potential Dutch operating tax contingency resulting from allocations to be made of certain corporate expenses from 2014 and 2015. We have provided all requested documentation to the Dutch tax authorities for their review and are currently waiting for their final determination. We have an estimated amount of $1.6 million as a tax contingency at June 30, 2018 that is recorded in other liabilities within the Condensed Consolidated Balance Sheet.

Electricity supply contract

One of our subsidiaries entered into an electricity supply contract wherein we committed to purchase electricity from a provider over a five-year period ending December 2019. In consideration for our commitment, we received certain rebates. Should this contract be terminated prior to the end of the five-year period, we will be obligated to refund to the supplier the undepreciated portion of (i) the capital investment it made to connect our facilities to the power grid (original amount approximately $1.4 million) and (ii) the unearned rebates we received (total unearned rebates of $0.6 million and $0.8 million as of June 30, 2018 and December 31, 2017, respectively), in each case using a 20% straight-line depreciation per annum.

Leases and other commitments

We lease certain equipment for the operations of our hotels under various lease agreements. The leases extend for varying periods through 2021 and contain fixed components and utility payments. In addition, all of our administrative offices are subject to leases of building facilities from third parties, which extend for varying periods through 2023 and contain fixed and variable components.

Rental expense under non-cancelable operating leases, including contingent leases, consisted of $1.1 million and $1.0 million for the six months ended June 30, 2018 and 2017, respectively. Rental expense under non-cancelable operating leases, including contingent leases, consisted of $0.6 million and $0.5 million for the three months ended June 30, 2018 and 2017, respectively.

Note 9. Ordinary shares

As of December 31, 2016, the number of ordinary shares presented as outstanding totaled 50,481,822, consisting of the number of ordinary shares issued to Predecessor shareholders after the retroactive application of the recapitalization. On March 12, 2017, 52,982,364 ordinary shares were issued as part of a recapitalization completed in the Pace Business Combination (see Note 4). On June 1, 2018, 20,000,000 ordinary shares were issued as part of the business combination with the Sagicor Parties (see Note 4).

On December 28, 2017, a member of our Board of Directors waived his previously granted share-based compensation for his services as a member of our Board, and transferred 7,367 ordinary shares back to us for no consideration. The shares are recorded as treasury shares on the Condensed Consolidated Balance Sheet as of June 30, 2018.

As of June 30, 2018, our ordinary share capital consisted of 130,478,993 ordinary shares outstanding, which have a par value of €0.10 per share. In addition, 2,087,634 restricted shares were outstanding under the 2017 Plan (as defined in Note 11) that entitle holders thereof to vote, but not dispose of, such shares until they vest.

Note 10. Warrants

We issued 3,000,000 warrants to our Predecessor's former ordinary shareholders and TPG Pace Sponsor, LLC, a Cayman Islands limited liability company and an affiliate of TPG Global, LLC, as consideration in the Pace Business Combination (the “Earnout Warrants”). The Earnout Warrants entitle such warrant holders to acquire one ordinary share for each Earnout Warrant for an exercise price of €0.10 per ordinary share in the event that the price per share underlying the Earnout Warrants on the NASDAQ is greater than $13.00 for a period of more than 20 days out of 30 consecutive trading days within the five years after the closing date of the Pace Business Combination. The Earnout Warrants expire five years after the completion of the Pace Business Combination or earlier upon redemption or liquidation in accordance with their term.

As of June 30, 2018, all 3,000,000 Earnout Warrants remained outstanding.

Note 11. Share-based compensation

The Company adopted the 2017 Omnibus Incentive Plan (the “2017 Plan”) to attract and retain independent directors, executive officers and other key employees and service providers. The 2017 Plan was approved by the Board of Directors and shareholders of the Company on March 10, 2017. The 2017 Plan is administered by the Compensation Committee of our Board of Directors, who may grant awards covering a maximum of 4,000,000 of our ordinary shares under the 2017 Plan. The Compensation Committee may award share options, share appreciation rights, restricted shares, share units, unrestricted shares, dividend equivalent rights, performance shares and other performance-based awards, other equity-based awards, and cash bonus awards. As of June 30, 2018, there were 1,317,396 shares available for future grants under the 2017 Plan.

Restricted share awards

Restricted share awards are granted to eligible employees, executives, and board members. Restricted shares are ordinary shares that are subject to restrictions and to a risk of forfeiture.

On May 16, 2017, the Compensation Committee of the Board approved the issuance of 994,115 restricted share awards to employees and executives of the Company. Each award granted vests over a five year period with 25% of the underlying award vesting on the third anniversary of the grant date of the award, 25% vesting on the fourth anniversary of the grant date of the award and 50% vesting on the fifth anniversary of the grant date of the award.

On May 26, 2017, the Compensation Committee of the Board approved the issuance of 410,096 restricted share awards to employees and executives of the Company and 51,569 restricted share awards to directors of the Company for their services as directors. Each award granted to employees and executives vests pro rata over a three year period. Each award granted to a director was fully vested on the date of grant.

On January 2, 2018, the Compensation Committee of the Board approved the issuance of 438,185 restricted share awards to employees and executives of the Company and 48,699 restricted share awards to directors of the Company for their services as directors. Each award granted to employees and executives vests pro rata over a three year period. Each award granted to a director was fully vested on the date of grant.

The vesting of restricted share awards is subject to the holder's continued employment through the applicable vesting date. Unvested awards will be forfeited if the employee's or the executive's employment terminates during the vesting period, provided that unvested awards will accelerate upon certain terminations of employment as set forth in the applicable award agreements. The holders of these awards have the right to vote the restricted shares and receive all dividends declared and paid on such shares, provided that dividends paid on unvested restricted shares will be subject to the same conditions and restrictions applicable to the underlying restricted shares.

Compensation expense for the restricted share awards is measured based upon the fair market value of our ordinary shares at the date of grant and compensation expense is recognized on a straight-line basis over the vesting period.

A summary of our restricted share awards from January 1, 2018 to June 30, 2018 is as follows:



	Number of Shares		Weighted-Average Grant Date Fair Value
Unvested balance at January 1, 2018	1,265,830		$	10.19
Granted	486,884		10.78
Vested	(181,296	)	10.34
Forfeited	(22,735	)	10.20
Unvested balance at June 30, 2018	1,548,683		$	10.36

The total fair value of vested restricted share awards during the six months ended June 30, 2018 and 2017 was $1.9 million and $0.5 million, respectively. The total fair value of vested restricted share awards during the three months ended June 30, 2018 and 2017 was $1.4 million and $0.5 million, respectively. As of June 30, 2018 and 2017, the unrecognized compensation cost related to restricted share awards was $13.2 million and $13.9 million, respectively, and is expected to be recognized over a weighted average period of approximately 3.1 years and 4.3 years, respectively.

Compensation expense related to the restricted share awards was $2.8 million and $0.9 million for the six months ended June 30, 2018 and 2017, respectively, and $1.2 million and $0.9 million for the three months ended June 30, 2018 and 2017, respectively. Compensation expense is recorded within selling, general and administrative expenses in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).

Performance share awards

Performance share awards consist of a grant of ordinary shares that may become earned and vested based on the achievement of performance targets adopted by our Compensation Committee.

On May 26, 2017, the Compensation Committee of the Board approved a target award of 265,222 performance shares to executives of the Company. The actual number of ordinary shares that ultimately vest will range from 0% to 150% of the target award and will be determined in 2020 based on two performance criteria as defined in the award agreements for the period of performance from January 1, 2017 through December 31, 2019.

On January 2, 2018, the Compensation Committee of the Board approved a target award of 273,729 performance shares to executives of the Company. The actual number of ordinary shares that ultimately vest will range from 0% to 150% of the target award and will be determined in 2021 based on two performance criteria as defined in the award agreements for the period of performance from January 2, 2018 through December 31, 2020.

Any ordinary shares that ultimately vest based on the achievement of the applicable performance criteria will be deemed to be vested on the date on which our Compensation Committee certifies the level of achievement of such performance criteria. Except in connection with certain qualifying terminations of employment, as set forth in the applicable award agreements, the awards require continued service through the certification date. The holders of these awards have the right to vote the ordinary shares granted to the holder and any dividends declared on such shares will be accumulated and will be subject to the same vesting conditions as the awards.

The grant date fair value of the portion of the award based on the compounded annual growth rate of the Company's total shareholder return was estimated using a Monte-Carlo model. The table below summarizes the key inputs used in the Monte-Carlo simulation ($ in thousands):



Performance Award Grant Date	Percentage of Total Award		Grant Date Fair Value by Component		Volatility ⁽¹⁾		Interest Rate ⁽²⁾		Dividend Yield
May 26, 2017
Total Shareholder Return	50	%	$	770	27.02	%	1.39	%	—	%
Adjusted EBITDA Comparison	50	%	$	1,350	—	%	—	%	—	%
January 2, 2018
Total Shareholder Return	50	%	$	860	26.13	%	2.00	%	—	%
Adjusted EBITDA Comparison	50	%	$	1,475	—	%	—	%	—	%

________

⁽¹⁾ Expected volatility was determined based on the historical share prices in our industry.

⁽²⁾ The risk-free rate was based on U.S. Treasury zero coupon issues with a remaining term equal to the remaining term of the measurement period.

In the table above, the total shareholder return component is a market condition as defined by ASC 718, Compensation—Stock Compensation, and compensation expense related to this component is recognized on a straight-line basis over the vesting period. The grant date fair value of the portion of the awards based on the compounded annual growth rate of the Company's adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) was based on the closing stock price of our ordinary shares on such date. The Adjusted EBITDA component is a performance condition as defined by ASC 718, and, therefore, compensation expense related to this component will be reassessed at each reporting date based on the Company's estimate of the probable level of achievement, and the accrual of compensation expense will be adjusted as appropriate.

As of June 30, 2018 and 2017, the unrecognized compensation cost related to the performance share awards was $3.2 million and $2.1 million, respectively, and is expected to be recognized over a weighted average period of 2.1 years and 2.9 years, respectively. Compensation expense related to the performance share awards was approximately $1.1 million and less than $0.1 million for the six months ended June 30, 2018 and 2017, respectively, and $1.0 million and less than $0.1 million for the three months ended June 30, 2018 and 2017, respectively. Compensation expense is recorded within selling, general and administrative expenses in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).

Note 12. Preferred Shares

Prior to the consummation of the Pace Business Combination, all of our Predecessor's Preferred Shares were purchased at a purchase price of $8.40 per share for an aggregate amount of $353.9 million, which consisted of $239.5 million in face value and $114.4 million of associated PIK dividends. The Preferred Shares issued by our Predecessor were eliminated and extinguished as part of the reverse merger in the Pace Business Combination. The extinguishment is reflected as a non-cash financing activity in the Condensed Consolidated Statements of Cash Flows.

Note 13. Earnings per share

Prior to the consummation of the Pace Business Combination, our Preferred Shares and their related accumulated Non-cash PIK Dividends were participating securities. If a dividend was declared or paid on our Predecessor's ordinary shares, holders of our Predecessor's ordinary shares and Preferred Shares were entitled to proportionate shares of such dividend, with the holders of our Predecessor's Preferred Shares participating on an as-if converted basis.

Under the two-class method, basic earnings (losses) per share (“EPS”) attributable to ordinary shareholders is computed by dividing the net income (loss) attributable to ordinary shareholders by the weighted-average number of ordinary shares outstanding during the period. Net income (loss) attributable to ordinary shareholders is determined by allocating undistributed earnings between ordinary and preferred shareholders. For periods in which there are undistributed losses, there is no allocation of undistributed earnings to preferred shareholders.

Diluted EPS attributable to ordinary shareholders is computed by using the more dilutive result of the two-class method, the if-converted method or the treasury stock method. The if-converted method uses the weighted-average number of ordinary shares outstanding during the period, including potentially dilutive ordinary shares assuming the conversion of the outstanding Preferred Shares of our Predecessor, as of the first day of the reporting period. The dilutive effect of awards under our equity compensation plan is reflected in diluted earnings per share by application of the treasury stock method.

Under the two-class method, the number of shares used in the computation of diluted earnings per share is the same as that used for the computation of basic earnings per share for participating securities, as the result would be anti-dilutive. The net income attributable to ordinary shareholders is not allocated to the Preferred Shares until all other reserves have been exhausted or such loss cannot be covered in any other way.

The calculations of basic and diluted EPS are as follows ($ in thousands):



	Three Months Ended June 30,					Six Months Ended June 30,
	2018		2017			2018		2017
Numerator:
Net income (loss)	$	16,821	$	(10,530	)	$	38,638	$	17,109
Non-cash dividend to warrant holders	—		(879		)	—		(879		)
Preferred Share dividends	—		—			—		(7,922		)
Allocation of undistributed earnings to preferred shareholders	—		—			—		(1,359		)
Numerator for basic EPS - income (loss) available to ordinary shareholders	16,821		(11,409		)	38,638		6,949
Add back Preferred Share dividends ⁽¹⁾	—		—			—		—
Add back undistributed earnings to preferred shareholders ⁽¹⁾	—		—			—		—
Numerator for diluted EPS - income (loss) available to ordinary shareholders after assumed conversions	$	16,821	$	(11,409	)	$	38,638	$	6,949
Denominator:
Denominator for basic EPS - weighted-average shares	116,987,887		104,064,220			113,685,219		83,275,443
Effect of dilutive securities:
Unvested restricted share awards	337,336		—			296,544		14,441
Preferred Shares	—		—			—		—
Denominator for diluted EPS - adjusted weighted-average shares	117,325,223		104,064,220			113,981,763		83,289,884

EPS - Basic	$	0.14	$	(0.11	)	$	0.34	$	0.08
EPS - Diluted	$	0.14	$	(0.11	)	$	0.34	$	0.08

________

⁽¹⁾For the six months ended June 30, 2017, Preferred Share dividends of our Predecessor of $7.9 million and the preferred shareholders’ allocation of undistributed earnings of our Predecessor of $1.4 million were not added back for purposes of calculating diluted EPS because the effect of treating our Predecessor's Preferred Shares as if they had been converted to their 15,927,778 ordinary share equivalents as of January 1, 2017 was anti-dilutive.

For the three months ended June 30, 2018 and 2017, 538,951 and 265,222 of unvested performance-based equity awards, respectively, were not included in the computation of diluted EPS as the performance criteria were not met as of the end of the reporting period. For the three months ended June 30, 2017, 1,400,386 of unvested restricted share awards are not included in the computation of diluted EPS as their effect would have been anti-dilutive.

For the six months ended June 30, 2018 and 2017, 538,951 and 265,222 shares of unvested performance-based equity awards, respectively, were not included in the computation of diluted EPS after assumed conversions as the performance criteria were not met as of the end of the reporting period.

For the three and six months ended June 30, 2018 and 2017, outstanding Earnout Warrants to acquire a total of 3,000,000 ordinary shares were not included in the computation of diluted EPS after assumed conversions because the warrants were not exercisable as of June 30, 2018 or June 30, 2017, respectively.

Note 14. Debt

Debt consists of the following ($ in thousands):



	As of June 30,			As of December 31,
	2018			2017
Debt Obligations
Term Loan⁽¹⁾	$	1,001,598		$	906,398
Revolving Credit Facility	—			—
Total Debt Obligations	1,001,598			906,398
Unamortized discount
Discount on Term Loan	(2,942		)	(2,600		)
Total unamortized discount	(2,942		)	(2,600		)
Unamortized debt issuance costs:
Term Loan	(4,915		)	(5,583		)
Total unamortized debt issuance costs	(4,915		)	(5,583		)
Total Debt	$	993,741		$	898,215

________

⁽¹⁾

Borrowings under the Term Loan bear interest at floating rates equal to London Interbank Offered Rate (“LIBOR”) plus 2.75% (where the applicable LIBOR rate has a 1.0% floor). The interest rate was 4.84% and 4.62% as of June 30, 2018 and December 31, 2017, respectively. Effective March 29, 2018, we entered into two interest rate swaps to fix interest at 2.85% on $800.0 million of our Term Loan (See Note 15).

June 2018 amendment

On June 7, 2018, we entered into the Second Amendment to Amended & Restated Credit Agreement (the “Amendment”), which amended the Amended & Restated Credit Agreement, dated as of April 27, 2017 (the “Existing Credit Agreement”). The Amendment amended the Existing Credit Agreement to, among other things (i) effect an incremental term loan facility of $100.0 million (the “Incremental Term Loan” and, together with the existing terms loans that were in effect prior to the Amendment, the “Term Loan”) that was incurred pursuant to the exercise of our option to request incremental loans under the Existing Credit Agreement and (ii) decrease the interest rate applicable to the Term Loan by 0.50% to, at our option, either a base rate plus a margin of 1.75% or LIBOR plus a margin of 2.75%. The other terms to the Existing Credit Agreement, including those disclosed in our Annual Report on Form 10-K filed with the SEC on March 1, 2018, were not effected by the Amendment.

Financial maintenance covenants

Our Existing Credit Agreement requires us to meet a springing leverage ratio financial maintenance covenant, but only if the aggregate amount outstanding on our Revolving Credit Facility exceeds 35% of the aggregate revolving credit commitments as defined in our Existing Credit Agreement. We were in compliance with all applicable covenants as of June 30, 2018.

Note 15. Derivative financial instruments

Interest Rate Swaps

Effective March 29, 2018, we entered into two interest rate swaps to mitigate the interest rate risk inherent in our variable rate debt, including the Revolving Credit Facility and Term Loan. The interest rate swaps have fixed notional values of $200.0 million and $600.0 million. The fixed rate paid by us is 2.85% and the variable rate received resets monthly to the one-month LIBOR rate. The interest rate swaps are not for trading purposes and we have not designated the interest rate swaps for hedge accounting treatment. As a result, changes in fair value of the interest rate swaps are recognized in earnings immediately as interest expense in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). The interest rate swaps mature on March 31, 2023.

The following table presents the location and effects of the derivative instruments in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the three and six months ended June 30, 2018 and 2017 ($ in thousands):



		Three Months Ended June 30,					Six Months Ended June 30,
Derivatives not Designated as Hedging Instruments	Income Statement Classification	2018			2017		2018		2017
Interest rate swaps	Interest expense	$	(5,398	)	$	—	$	5,627	$	—

The following table presents the location and fair value of the derivative instruments in the Condensed Consolidated Balance Sheet as of June 30, 2018 and December 31, 2017 ($ in thousands):



		As of June 30,		As of December 31,
Derivatives not Designated as Hedging Instruments	Balance Sheet Classification	2018		2017
Interest rate swaps	Derivative financial instruments	$	3,720	$	—

Derivative financial instruments expose the Company to credit risk in the event of non-performance by the counterparty under the terms of the interest rate swaps. The Company incorporates these counterparty credit risks in its fair value measurements (see Note 16). The Company believes it minimizes this credit risk by transacting with major creditworthy financial institutions.

Note 16. Fair value of financial instruments

Our financial instruments consist of cash and cash equivalents, trade and other receivables, accounts receivable from related parties, trade and other payables, accounts payable to related parties, derivatives and debt. We believe the carrying value of these assets and liabilities, excluding the Term Loan, approximate their fair values as of June 30, 2018 and December 31, 2017.

Fair value measurements

The objective of a fair value measurement is to estimate the price at which an orderly transaction to sell the asset or to transfer the liability would take place between market participants at the measurement date under current market conditions. U.S. GAAP establishes a hierarchical disclosure framework, which prioritizes and ranks the level of observability of inputs used in measuring fair value as follows:


•	Level 1: Unadjusted quoted prices in active markets for identical assets or liabilities.


•	Level 2: Unadjusted quoted prices for similar assets or liabilities in active markets, or unadjusted quoted prices for identical or similar assets or liabilities in markets that are not active, or inputs other than quoted prices that are observable for the asset or liability.


•	Level 3: Inputs are unobservable and reflect our judgments about assumptions that market participants would use in pricing an asset or liability.

We did not have any movements in and out of Level 3 for our fair valued instruments during any of the above periods.

The following table presents our fair value hierarchy for our financial liabilities measured at fair value on a recurring basis as of June 30, 2018 ($ in thousands):



	June 30, 2018		Level 1		Level 2		Level 3
Fair value measurements on a recurring basis:
Interest rate swap	$	3,720	$	—	$	3,720	$	—

As of December 31, 2017, there were no financial assets or liabilities measured at fair value on a recurring basis as our deferred consideration was settled during the third quarter of 2017.

The following table presents the changes in our Level 3 fair valued instruments for the three and six months ended June 30, 2017 ($ in thousands):



	Deferred Consideration
Balance as of December 31, 2016	$	1,836
Total gains included in earnings (or change in net assets) ⁽¹⁾	(26		)
Settlements	(630		)
Balance as of March 31, 2017	$	1,180
Total losses included in earnings (or change in net assets) ⁽¹⁾	675
Settlements	(735		)
Balance as of June 30, 2017	$	1,120

________

⁽¹⁾ All losses and gains (other than changes in net assets) were included in interest expense in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss).

The following tables present our fair value hierarchy for our financial liabilities not measured at fair value as of June 30, 2018 and December 31, 2017 ($ in thousands):



	Carrying Value		Fair Value
	As of June 30, 2018		Level 1		Level 2		Level 3
Financial liabilities not recorded at fair value:
Debt:
Term Loan	$	993,741	$	—	$	—	$	993,962
Revolving Credit Facility	—		—		—		—
Total	$	993,741	$	—	$	—	$	993,962



	Carrying Value		Fair Value
	As of December 31, 2017		Level 1		Level 2		Level 3
Financial liabilities not recorded at fair value:
Debt:
Term Loan	$	898,215	$	—	$	—	$	916,369
Revolving Credit Facility	—		—		—		—
Total	$	898,215	$	—	$	—	$	916,369

The following table summarizes the valuation techniques used to estimate the fair value of our financial liabilities measured at fair value on a recurring basis and our financial liabilities not measured at fair value:



		Valuation Technique
Financial liabilities recorded at fair value:
Interest rate swaps		The fair value of the interest rate swaps is estimated based on the expected future cash flows by incorporating the notional amount of the swaps, the contractual period to maturity, and observable market-based inputs, including interest rate curves. The fair value also incorporates credit valuation adjustments to appropriately reflect nonperformance risk.
Financial liabilities not recorded at fair value:
Term Loan		The fair value of our Term Loan is estimated using cash flow projections over the remaining contractual period by applying market forward rates and discounting back at the appropriate discount rate.
Revolving Credit Facility		The valuation technique of our Revolving Credit Facility is consistent with our Term Loan. The fair value of the Revolving Credit Facility generally approximates its carrying value as the expected term is significantly shorter in duration.

Note 17. Employee benefit plan

In accordance with labor law regulations in Mexico, certain employees are legally entitled to receive severance that is commensurate with the tenure they had with us at the time of termination without cause, which results in an unfunded benefit obligation. There were no plan assets as of June 30, 2018 or December 31, 2017 as contributions are made only to the extent benefits are paid.

The following table presents the components of net periodic pension (benefit) cost for the three and six months ended June 30, 2018 and 2017 ($ in thousands):



	Three Months Ended June 30,						Six Months Ended June 30,
	2018			2017			2018			2017
Service cost	$	176		$	201		$	350		$	359
Interest cost	89			79			176			147
Effect of foreign exchange rates	(320		)	220			25			592
Amortization of prior service cost	(77		)	—			(52		)	—
Amortization of gain	(4		)	(7		)	(10		)	(15		)
Compensation-non-retirement post employment benefits	14			1			18			5
Settlement gain	—			—			—			(7		)
Net periodic pension (benefit) cost	$	(122	)	$	494		$	507		$	1,081

The service cost component of net periodic pension (benefit) cost is recorded within direct expense in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). The non-service cost components of net periodic pension cost are recorded within other income (expense) for all periods presented.

Note 18. Other balance sheet items

Trade and other receivables, net

The following summarizes the balances of trade and other receivables, net as of June 30, 2018 and December 31, 2017 ($ in thousands):



	As of June 30,			As of December 31,
	2018			2017
Gross trade and other receivables	$	54,651		$	52,312
Allowance for doubtful accounts	(450		)	(785		)
Total trade and other receivables, net	$	54,201		$	51,527

Our allowance for doubtful accounts as of June 30, 2018 and December 31, 2017 was approximately $0.5 million and $0.8 million, respectively. We have not experienced any significant write-offs to our accounts receivable.

Prepayments and other assets

The following summarizes the balances of prepayments and other assets as of June 30, 2018 and December 31, 2017 ($ in thousands):



	As of June 30,		As of December 31,
	2018		2017
Advances to suppliers	$	8,028	$	6,509
Prepaid income taxes	10,674		10,935
Prepaid other taxes ⁽¹⁾	10,155		10,737
Contract deposit ⁽²⁾	2,700		2,700
Favorable ground lease asset ⁽³⁾	2,631		—
Other assets	2,039		3,185
Total prepayments and other assets	$	36,227	$	34,066

________


⁽¹⁾	Includes recoverable value-added tax and general consumption tax accumulated by our Mexico and Jamaica entities, respectively.

⁽²⁾ Represents a cash deposit related to the Sanctuary Cap Cana management contract. We are in the process of negotiating final terms for the purchase of a 30% interest in the resort in the second half of 2018, and the deposit will be used towards this purchase if we are able to agree on terms. If the purchase is not completed, this amount, together with an additional $0.8 million due, will be treated as key money.

⁽³⁾ Represents a favorable ground lease intangible acquired in the business combination with the Sagicor Parties (see Note 4). Amortization is recorded in direct expenses in the Condensed Consolidated Statement of Operations and Comprehensive Income (Loss).

Goodwill

The gross carrying values and accumulated impairment losses of goodwill by reportable segment (refer to discussion of our reportable segments in Note 19) as of June 30, 2018 and December 31, 2017 are as follows ($ in thousands):



	Yucatan Peninsula		Pacific Coast		Dominican Republic		Jamaica		Total
Gross carrying value as of December 31, 2017	$	51,731	$	—	$	—	$	—	$	51,731
Accumulated impairment losses	—		—		—		—		—
Net carrying value as of December 31, 2017	51,731		—		—		—		51,731

Additions (see Note 4)	—		—		—		27,297		27,297

Gross carrying value as of June 30, 2018	51,731		—		—		27,297		79,028
Accumulated impairment losses	—		—		—		—		—
Net carrying value as of June 30, 2018	$	51,731	$	—	$	—	$	27,297	$	79,028

Other intangible assets

Other intangible assets as of June 30, 2018 and December 31, 2017 consisted of the following ($ in thousands):



	As of June 30,			As of December 31,
	2018			2017
Gross carrying value:
Strategic alliance	$	—		$	3,616
Enterprise resource planning system⁽¹⁾	1,050			—
Management contract ⁽²⁾	1,900			—
Licenses ⁽³⁾	858			981
Other	2,537			3,298
Gross carrying value	6,345			7,895

Accumulated amortization:
Strategic alliance	—			(3,616		)
Other	(1,560		)	(2,192		)
Accumulated amortization	(1,560		)	(5,808		)

Net carrying value:
Strategic alliance	—			—
Enterprise resource planning system⁽¹⁾	1,050			—
Management contract ⁽²⁾	1,900			—
Licenses ⁽³⁾	858			981
Other	977			1,106
Net carrying value	$	4,785		$	2,087

________

⁽¹⁾Represents software development costs incurred to develop and implement SAP as our integrated enterprise resource planning (“ERP”) system. These costs will be amortized over the ERP system's estimated useful life of 7 years. As of June 30, 2018, the ERP system had not been placed into service.

⁽²⁾ Represents the fair value of a management contract acquired in the business combination with the Sagicor Parties (see Note 4).

⁽³⁾ Our licenses have indefinite lives. Accordingly, there is no associated amortization expense or accumulated amortization. As of June 30, 2018 and December 31, 2017, such indefinite lived assets totaled $0.9 million and $1.0 million, respectively.

Amortization expense for intangible assets was $0.6 million and $0.5 million for the six months ended June 30, 2018 and 2017, respectively. Amortization expense for intangible assets was $0.3 million and $0.3 million for the three months ended June 30, 2018 and 2017, respectively.

Trade and other payables

The following summarizes the balances of trade and other payables as of June 30, 2018 and December 31, 2017 ($ in thousands):



	As of June 30,		As of December 31,
	2018		2017
Trade payables	$	22,882	$	18,160
Advance deposits	36,058		43,884
Withholding and other taxes payable	42,780		34,904
Interest payable	270		5,586
Payroll and related accruals	13,852		13,848
Accrued expenses and other payables	20,972		23,146
Total trade and other payables	$	136,814	$	139,528

Other liabilities

The following summarizes the balances of other liabilities as of June 30, 2018 and December 31, 2017 ($ in thousands):



	As of June 30,		As of December 31,
	2018		2017
Tax contingencies	$	2,347	$	2,310
Pension obligations	4,936		4,456
Cap Cana land purchase obligation	10,625		10,625
Unfavorable ground lease liability⁽¹⁾	2,334		—
Other	1,785		2,003
Total other liabilities	$	22,027	$	19,394

________


⁽¹⁾	Represents an unfavorable ground lease intangible acquired in the business combination with the Sagicor Parties (see Note 4). Amortization is recorded in non-package revenue in the Condensed Consolidated Statement of Operations and Comprehensive Income (Loss).

Note 19. Segment information

As a result of our business combination with the Sagicor Parties, we evaluated and modified the presentation of our reportable segments to reflect the management of our resorts after the incorporation of the Sagicor Assets. We divided our Caribbean Basin segment into separate Dominican Republic and Jamaica segments, which caused us to change from three to four reportable segments. The results for all comparative prior periods have been reclassified to conform to the current period presentation.

We consider each one of our resorts to be an operating segment, none of which meets the threshold for a reportable segment. We also allocate resources and assess operating performance based on individual resorts. Our operating segments meet the aggregation criteria and thus, we report four separate segments by geography: (i) Yucatán Peninsula, (ii) Pacific Coast, (iii) Dominican Republic and (iv) Jamaica. For the three and six months ended June 30, 2018 and 2017, we have excluded the immaterial amounts of management fees, cost reimbursements and other from our segment reporting.

Our operating segments are components of the business which are managed discretely and for which discrete financial information is reviewed regularly by our Chief Executive Officer, Chief Financial Officer and Chief Operating Officer, all of whom represent our chief operating decision maker (“CODM”). Financial information for each reportable segment is reviewed by the CODM to assess performance and make decisions regarding the allocation of resources. We did not provide a reconciliation of reportable segments' assets to our consolidated assets as this information is not reviewed by the CODM to assess performance and make decisions regarding the allocation of resources.

The performance of our operating segments is evaluated primarily on adjusted earnings before interest expense, income tax benefit (provision), and depreciation and amortization expense (“Adjusted EBITDA”), which should not be considered an alternative to net income (loss) or other measures of financial performance or liquidity derived in accordance with U.S. GAAP. We define Adjusted EBITDA as net income (loss), determined in accordance with U.S. GAAP, for the period presented, before interest expense, income tax benefit (provision), and depreciation and amortization expense, further adjusted to exclude the following items: (a) other income (expense), net; (b) share-based compensation; (c) loss on extinguishment of debt; (d) transaction expenses; (e) severance expense; (f) other tax expense; (g) Jamaica delayed opening accrual reversal and (h) non-service cost components of net periodic pension cost (benefit).

There are limitations to using financial measures such as Adjusted EBITDA. For example, other companies in our industry may define Adjusted EBITDA differently than we do. As a result, it may be difficult to use Adjusted EBITDA or similarly named financial measures that other companies publish to compare the performance of those companies to our performance. Because of these limitations, Adjusted EBITDA should not be considered as a measure of the income or loss generated by our business or discretionary cash available for investment in our business and investors should carefully consider our U.S. GAAP results presented in our Condensed Consolidated Financial Statements.

The following tables present segment net revenue, a reconciliation to gross revenue and segment Adjusted EBITDA and a reconciliation to net income (loss) ($ in thousands):



	Three Months Ended June 30,					Six Months Ended June 30,
	2018			2017		2018		2017
Revenue:
Yucatàn Peninsula	$	63,667		$	68,927	$	142,938	$	149,675
Pacific Coast	19,815			23,073		48,870		51,505
Dominican Republic	31,496			30,938		71,913		70,796
Jamaica	26,729			14,475		50,490		35,947
Segment net revenue ⁽¹⁾	141,707			137,413		314,211		307,923
Other	(9		)	2		343		2
Management fees	55			—		351		—
Cost reimbursements	78			—		122		—
Compulsory tips	3,741			3,183		7,392		6,740
Total gross revenue	$	145,572		$	140,598	$	322,419	$	314,665

________

⁽¹⁾ Segment net revenue represents total gross revenue less compulsory tips paid to employees, cost reimbursements and other miscellaneous revenue not derived from segment operations.



	Three Months Ended June 30,						Six Months Ended June 30,
	2018			2017			2018			2017
Adjusted EBITDA:
Yucatàn Peninsula	$	25,726		$	29,176		$	65,330		$	72,246
Pacific Coast	6,550			9,212			20,458			23,484
Dominican Republic	9,586			8,364			28,013			25,803
Jamaica	8,089			2,268			18,733			9,769
Segment Adjusted EBITDA	49,951			49,020			132,534			131,302
Other corporate - unallocated	(8,689		)	(8,001		)	(17,009		)	(15,810		)
Management fees	55			—			351			—
Total consolidated Adjusted EBITDA	41,317			41,019			115,876			115,492
Less:
Other (income) expense, net	(378		)	239			1,446			1,313
Share-based compensation	2,104			960			3,890			960
Loss on extinguishment of debt	—			12,526			—			12,526
Transaction expenses	3,887			3,300			6,231			9,300
Severance expense	—			442			—			442
Other tax expense	427			247			858			423
Jamaica delayed opening accrual reversal	—			(111		)	(342		)	(111		)
Non-service cost components of net periodic pension benefit (cost)	298			(293		)	(157		)	(722		)
Add:
Interest expense	(5,632		)	(14,073		)	(27,514		)	(28,088		)
Depreciation and amortization	(15,882		)	(13,875		)	(31,571		)	(26,285		)
Net income (loss) before tax	13,465			(4,239		)	44,865			36,988
Income tax benefit (provision)	3,356			(6,291		)	(6,227		)	(19,879		)
Net income (loss)	$	16,821		$	(10,530	)	$	38,638		$	17,109

Note 20. Subsequent events

In preparing the interim Condensed Consolidated Financial Statements, we have evaluated subsequent events occurring after June 30, 2018. Based on this evaluation, there were no subsequent events from June 30, 2018 through the date the Condensed Consolidated Financial Statements were issued.

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of Playa Hotels & Resorts N.V.'s (“Playa”) financial condition and results of operations should be read in conjunction with our unaudited condensed consolidated financial statements (our “Condensed Consolidated Financial Statements”) and the notes related thereto which are included in “Item 1. Financial Statements” of this Quarterly Report on Form 10-Q. Unless the context otherwise requires, “we,” “us,” “our” and the “Company” refer to Playa and its subsidiaries.

Cautionary Note Regarding Forward-Looking Statements

This quarterly report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. Forward-looking statements reflect our current views with respect to, among other things, our capital resources, portfolio performance and results of operations. Likewise, all of our statements regarding anticipated growth in our operations, anticipated market conditions, demographics and results of operations are forward-looking statements. In some cases, you can identify these forward-looking statements by the use of terminology such as “outlook,” “believes,” “expects,” “potential,” “continues,” “may,” “will,” “should,” “could,” “seeks,” “approximately,” “predicts,” “intends,” “plans,” “estimates,” “anticipates” or the negative version of these words or other comparable words or phrases.

The forward-looking statements contained in this quarterly report reflect our current views about future events and are subject to numerous known and unknown risks, uncertainties, assumptions and changes in circumstances that may cause our actual results to differ significantly from those expressed in any forward-looking statement. The factors discussed in our filings with the United States Securities and Exchange Commission, including our Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC March 1, 2018, together with the following factors, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:


•	general economic uncertainty and the effect of general economic conditions on the lodging industry in particular;


•	the popularity of the all-inclusive resort model, particularly in the luxury segment of the resort market;


•	the success and continuation of our relationship with Hyatt;


•	the volatility of currency exchange rates;


•	the success of our branding or rebranding initiatives with our current portfolio and resorts that may be acquired in the future, including the rebranding of two of our resorts under the all-inclusive “Panama Jack” brand and rebranding of certain resorts recently acquired from Sagicor (as defined below) in Jamaica;


•	our failure to successfully complete acquisition, expansion, repair and renovation projects in the timeframes and at the costs and returns anticipated;


•	significant increases in construction and development costs;


•	our ability to obtain and maintain financing arrangements on attractive terms;


•	the impact of and changes in governmental regulations or the enforcement thereof, tax laws and rates, accounting guidance and similar matters in regions in which we operate;


•	the effectiveness of our internal controls and our corporate policies and procedures and the success and timing of the remediation efforts for the material weakness that we identified in our internal control over financial reporting;


•	changes in personnel and availability of qualified personnel;


•	environmental uncertainties and risks related to adverse weather conditions and natural disasters;


•	dependence on third parties to provide Internet, telecommunications and network connectivity to our data centers;


•	the volatility of the market price and liquidity of our ordinary shares and other of our securities; and


•	the increasingly competitive environment in which we operate.

While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. The Company disclaims any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes after the date of this quarterly report, except as required by applicable law. You should not place undue reliance on any forward-looking statements, which are based only on information currently available to us (or to third parties making the forward-looking statements).

Explanatory Note

At 12:00 a.m. Central European Time on March 12, 2017 (the “Closing Time”), we consummated a business combination (the “Pace Business Combination”) pursuant to a transaction agreement by and among us, Playa Hotels & Resorts B.V. (our “Predecessor”) and Pace Holdings Corp. (“Pace”), an entity that was formed as a special purpose acquisition company, for the purpose of effecting a merger or other similar business combination with one or more target businesses, and New Pace Holdings Corp. In connection with the Pace Business Combination, which is described in detail in our Current Report on Form 8-K filed with the Securities and Exchange Commission (“SEC”) on March 14, 2017, we changed our name from Porto Holdco N.V. to Playa Hotels & Resorts N.V. In addition, in connection with the Pace Business Combination, (i) prior to the consummation of the Pace Business Combination, all of our Predecessor's cumulative redeemable preferred shares were purchased and were subsequently extinguished upon the reverse merger of our Predecessor with and into us, and (ii) Pace's former shareholders and our Predecessor's former shareholders received a combination of our ordinary shares and warrants as consideration in the Pace Business Combination. Our Predecessor was the

accounting acquirer in the Pace Business Combination, and the business, properties, and management team of our Predecessor prior to the Pace Business Combination are the business, properties, and management team of the Company following the Pace Business Combination.

Our financial statements, other financial information and operating statistics presented in this Quarterly Report on Form 10-Q reflect the results of our Predecessor for all periods prior to the Closing Time. Our financial statements and other financial information also include the consolidation of Pace from the Closing Time of the Pace Business Combination to June 30, 2018.

On June 1, 2018, we completed a business combination with certain companies affiliated with Sagicor Group Jamaica Limited (collectively “Sagicor”) whereby Sagicor contributed to us a portfolio of all-inclusive resorts, two adjacent oceanfront developable land sites located on the desirable North Coast of Jamaica, a management contract for the management of one of the resorts and all of Sagicor's rights to "The Jewel" hotel brand. The portfolio included four existing resorts including the 495-room Hilton Rose Hall Resort & Spa, the 268-room Jewel Runaway Bay Beach & Golf Resort, the 250-room Jewel Dunn’s River Beach Resort and the 225-room Jewel Paradise Cove Beach Resort & Spa. It also included an 88-room hotel tower and spa, two developable land sites with a potential density of up to 700 rooms and a hotel management contract for the Jewel Grande Montego Bay. The existing assets were previously managed by an external third-party operator but we assumed management of the assets upon the closing of the transaction. Consideration for such assets was comprised of 20,000,000 of our ordinary shares of Playa’s common stock and $93.1 million in net cash, pursuant to certain post-closing adjustments. In addition, two individuals nominated by Sagicor and recently elected by Playa’s shareholders at Playa’s annual general meeting, joined Playa’s Board of Directors upon the consummation of the transaction.

Our financial statements and other financial information also include the consolidation of the Sagicor assets from June 2, 2018 to June 30, 2018.

Overview

Playa is a leading owner, operator and developer of all-inclusive resorts in prime beachfront locations in popular vacation destinations in Mexico and the Caribbean. Playa owns and/or manages a total portfolio consisting of 20 resorts (7,769 rooms) located in Mexico, Jamaica, and the Dominican Republic. In Mexico, Playa owns and manages Hyatt Zilara Cancun, Hyatt Ziva Cancun, Panama Jack Resorts Cancun, Panama Jack Resorts Playa del Carmen, THE Royal Playa del Carmen, Hyatt Ziva Puerto Vallarta and Hyatt Ziva Los Cabos. In Jamaica, Playa owns and manages Hyatt Zilara Rose Hall and Hyatt Ziva Rose Hall, Hilton Rose Hall Resort & Spa, Jewel Dunn’s River Beach Resort, Jewel Runaway Bay Beach & Golf Resort and Jewel Paradise Cove Beach Resort & Spa. Playa also owns five resorts in Mexico and the Dominican Republic that are managed by a third party. Playa manages two resorts for third party owners, the Sanctuary Cap Cana, in the Dominican Republic, and the Jewel Grande Montego Bay, in Jamaica.We believe that the resorts we own and manage are among the finest all-inclusive resorts in the markets they serve. All of our resorts offer guests luxury accommodations, noteworthy architecture, extensive on-site activities and multiple food and beverage options. Our guests also have the opportunity to purchase upgrades from us such as premium rooms, dining experiences, wines and spirits and spa packages.

For the three months ended June 30, 2018, we generated net income of $16.8 million, total revenue of $145.6 million, Net Package RevPAR of approximately $203.23 and Adjusted EBITDA of $41.3 million. For the three months ended June 30, 2017, we generated a net loss of $10.5 million, total revenue of $140.6 million, Net Package RevPAR of approximately $207.04 and Adjusted EBITDA of $41.0 million.

For the six months ended June 30, 2018, we generated net income of $38.6 million, total revenue of $322.4 million, Net Package RevPAR of approximately $237.08 and Adjusted EBITDA of $115.9 million. For the six months ended June 30, 2017, we generated net income of $17.1 million, total revenue of $314.7 million, Net Package RevPAR of approximately $238.71 and Adjusted EBITDA of $115.5 million.

Our Portfolio of Resorts

The following table presents an overview of our resorts, 18 of which we own. We manage 13 of our resorts and a third party, AMResorts, manages five of our resorts. We also manage two resorts owned by third parties. None of the resorts we own contributed more than 13.5% of our Total Net Revenue or 17.0% of our consolidated Adjusted EBITDA for the six months ended June 30, 2018. The table below is organized by our four geographic business segments: the Yucatán Peninsula, the Pacific Coast, the Dominican Republic and Jamaica.



Name of Resort	Location	Brand and Type	Operator	Year Built; Significant Renovations	Rooms
Owned Resorts
Yucatán Peninsula
Hyatt Ziva Cancún	Cancún, Mexico	Hyatt Ziva (all ages)	Playa	1975; 1980; 1986; 2002; 2015	547
Hyatt Zilara Cancún	Cancún, Mexico	Hyatt Zilara (adults-only)	Playa	2006; 2009; 2013; 2017	307
Panama Jack Resorts Cancún	Cancún, Mexico	Panama Jack (all ages)⁽¹⁾	Playa	2002; 2009; 2017	458
THE Royal Playa del Carmen	Playa del Carmen, Mexico	THE Royal (adults-only)	Playa	1985; 2009	513
Panama Jack Resorts Playa del Carmen	Playa del Carmen, Mexico	Panama Jack (all ages)⁽¹⁾	Playa	1996; 2006; 2012; 2017	287
Secrets Capri	Riviera Maya, Mexico	Secrets (adults-only)	AMResorts	2003	291
Dreams Puerto Aventuras	Riviera Maya, Mexico	Dreams (all ages)	AMResorts	1991; 2009	305
Pacific Coast
Hyatt Ziva Los Cabos	Cabo San Lucas, Mexico	Hyatt Ziva (all ages)	Playa	2007; 2009; 2015	591
Hyatt Ziva Puerto Vallarta	Puerto Vallarta, Mexico	Hyatt Ziva (all ages)	Playa	1969; 1990; 2002; 2009; 2014; 2017	335
Dominican Republic
Dreams La Romana	La Romana, Dominican Republic	Dreams (all ages)	AMResorts	1997; 2008	756
Dreams Palm Beach	Punta Cana, Dominican Republic	Dreams (all ages)	AMResorts	1994; 2008	500
Dreams Punta Cana	Punta Cana, Dominican Republic	Dreams (all ages)	AMResorts	2004	620
Jamaica
Hyatt Ziva Rose Hall⁽²⁾	Montego Bay, Jamaica	Hyatt Ziva (all ages)	Playa	2000; 2014; 2017	364
Hyatt Zilara Rose Hall	Montego Bay, Jamaica	Hyatt Zilara (adults-only)	Playa	2000; 2014; 2017	344
Hilton Rose Hall Resort & Spa	Montego Bay, Jamaica	Hilton (all ages)	Playa	1974; 2008	495
Jewel Runaway Bay Beach & Golf Resort	Runaway Bay, Jamaica	Jewel (all ages)	Playa	1960; 1961; 1965; 2007; 2012	268
Jewel Dunn’s River Beach Resort	Ocho Rios, Jamaica	Curio by Hilton (adults only)	Playa	1957; 1970; 1980; 2010	250
Jewel Paradise Cove Beach Resort & Spa	Runaway Bay, Jamaica	Curio by Hilton (adults only)	Playa	2013	225
Total Rooms Owned					7,456

Managed Resorts
Sanctuary Cap Cana⁽³⁾	Punta Cana, Dominican Republic	Sanctuary (adults-only)	Playa	2008; 2015	184
Jewel Grande⁽³⁾⁽⁴⁾	Montego Bay, Jamaica	Sagicor (residences)	Playa	2016; 2017	129
Total Rooms Operated					313

Total Rooms Owned and Operated					7,769

________

⁽¹⁾ Pursuant to an agreement with Panama Jack, we have rebranded these resorts under the Panama Jack brand. The rebranding was completed in 2017.

⁽²⁾ Playa acquired an 88-room tower as part of the Sagicor transaction. These rooms are currently closed but once re-opened will be included as part of Hyatt Ziva Rose Hall.

⁽³⁾Owned by a third party.

⁽⁴⁾Playa managestwo residential towers with condos and villas, equipped with full-kitchens, living rooms and multiple bedrooms.

Results of Operations

Three Months Ended June 30, 2018 and 2017

The following table summarizes our results of operations on a consolidated basis for the three months ended June 30, 2018 and 2017:



	Three Months Ended June 30,						Increase / Decrease
	2018			2017			Change			% Change
Revenue:	($ in thousands)
Package	$	124,286		$	118,453		$	5,833		4.9	%
Non-package	21,153			22,145			(992		)	(4.5	)%
Management fees	55			—			55			100.0	%
Cost reimbursements	78			—			78			100.0	%
Total revenue	145,572			140,598			4,974			3.5	%
Direct and selling, general and administrative expenses:
Direct	78,113			79,083			(970		)	(1.2	)%
Selling, general and administrative	32,780			25,041			7,739			30.9	%
Depreciation and amortization	15,882			13,875			2,007			14.5	%
Reimbursed costs	78			—			78			(100.0	)%
Direct and selling, general and administrative expenses	126,853			117,999			8,854			7.5	%
Operating income	18,719			22,599			(3,880		)	(17.2	)%
Interest expense	(5,632		)	(14,073		)	8,441			(60.0	)%
Loss on extinguishment of debt	—			(12,526		)	12,526			100.0	%
Other income (expense), net	378			(239		)	617			(258.2	)%
Net income (loss) before tax	13,465			(4,239		)	17,704			(417.6	)%
Income tax benefit (provision)	3,356			(6,291		)	9,647			(153.3	)%
Net income (loss)	$	16,821		$	(10,530	)	$	27,351		(259.7	)%

The following tables set forth information with respect to our Occupancy, Net Package ADR, Net Package RevPAR, Net Package Revenue, Net Non-package Revenue, Management Fee Revenue, Total Net Revenue, Adjusted EBITDA and Adjusted EBITDA Margin (as defined below) for the three months ended June 30, 2018 and 2017. For a description of these operating metrics and non-U.S. GAAP measures, see “Key Indicators of Financial and Operating Performance,” below. For discussions of Adjusted EBITDA and a reconciliation to the most comparable U.S. GAAP financial measures, see “Key Indicators of Financial and Operating Performance” and “Non-U.S. GAAP Financial Measures,” below.

Total Portfolio



	Three Months Ended June 30,						Increase / Decrease
	2018			2017			Change			% Change
Occupancy	83.8		%	81.9		%	1.9		pts	2.3	%
Net Package ADR	$	242.43		$	252.68		$	(10.25	)	(4.1	)%
Net Package RevPAR	203.23			207.04			(3.81		)	(1.8	)%
	($ in thousands)
Net Package Revenue	$	120,665		$	115,469		$	5,196		4.5	%
Net Non-package Revenue	21,033			21,946			(913		)	(4.2	)%
Management Fee Revenue	55			—			55			100.0	%
Total Net Revenue	141,753			137,415			4,338			3.2	%
Adjusted EBITDA	$	41,317		$	41,019		$	298		0.7	%
Adjusted EBITDA Margin	29.1		%	29.9		%	(0.8		)pts	(2.7	)%

Comparable Portfolio



	Three Months Ended June 30,						Increase / Decrease
	2018			2017			Change			% Change
Occupancy	83.4		%	81.9		%	1.5		pts	1.8	%
Net Package ADR	$	244.55		$	252.68		$	(8.13	)	(3.2	)%
Net Package RevPAR	203.86			207.04			(3.18		)	(1.5	)%
	($ in thousands)
Net Package Revenue	$	113,721		$	115,469		$	(1,748	)	(1.5	)%
Net Non-package Revenue	20,041			21,946			(1,905		)	(8.7	)%
Management Fee Revenue	55			—			55			100.0	%
Total Net Revenue	133,817			137,415			(3,598		)	(2.6	)%
Adjusted EBITDA	$	38,530		$	41,019		$	(2,489	)	(6.1	)%
Adjusted EBITDA Margin	28.8		%	29.9		%	(1.1		)pts	(3.7	)%

Total Revenue and Total Net Revenue

Our total revenue for the three months ended June 30, 2018 increased $5.0 million, or 3.5%, compared to the three months ended June 30, 2017. Our Total Net Revenue (which represents total revenue less compulsory tips paid to employees and cost reimbursements) for the three months ended June 30, 2018 increased $4.3 million, or 3.2%, compared to the three months ended June 30, 2017. This increase was driven by an increase in Net Package Revenue of $5.2 million, or 4.5%, offset by a decrease in Net Non-package Revenue of $0.9 million, or 4.2%. This increase in Total Net Revenue was due to a $7.9 million increase attributable to the purchase of the Sagicor properties offset by a decrease of $3.6 million at our comparable portfolio.

Our comparable resorts for the three months ended June 30, 2018 exclude the following: Hilton Rose Hall Resort & Spa, Jewel Runaway Bay Beach & Golf Resort, Jewel Dunn’s River Beach Resort, and Jewel Paradise Cove Beach Resort & Spa, which we purchased on June 1, 2018.

The following table shows a reconciliation of Net Package Revenue, Net Non-package Revenue and Management Fee Revenue to total revenue for the three months ended June 30, 2018 and 2017:



	Three Months Ended June 30,				Increase/Decrease
	2018		2017		Change			% Change
	($ in thousands)
Net Package Revenue
Comparable Net Package Revenue	$	113,721	$	115,469	$	(1,748	)	(1.5	)%
Non-comparable Net Package Revenue	6,944		—		6,944			100.0	%
Net Package Revenue	120,665		115,469		5,196			4.5	%

Net Non-package Revenue
Comparable Net Non-package Revenue	20,041		21,946		(1,905		)	(8.7	)%
Non-comparable Net Non-package Revenue	992		—		992			100.0	%
Net Non-package Revenue	21,033		21,946		(913		)	(4.2	)%

Management Fee Revenue
Comparable Management Fee Revenue	55		—		55			100.0	%
Non-comparable Management Fee Revenue	—		—		—			0.0	%
Management Fee Revenue	55		—		55			100.0	%

Net Revenue:
Comparable Net Revenue	133,817		137,415		(3,598		)	(2.6	)%
Non-comparable Net Revenue	7,936		—		7,936			100.0	%
Total Net Revenue	141,753		137,415		4,338			3.2	%
Plus: compulsory tips	3,741		3,183		558			17.5	%
Cost reimbursements	78		—		78			100.0	%
Total revenue	$	145,572	$	140,598	$	4,974		3.5	%

Direct Expenses

The following table shows a reconciliation of our direct expenses to net direct expenses for the three months ended June 30, 2018 and 2017 ($ in thousands):



	Three Months Ended June 30,				Increase/Decrease
	2018		2017		Change			% Change
Direct expenses	$	78,113	$	79,083	$	(970	)	(1.2	)%
Less: compulsory tips	3,741		3,183		558			17.5	%
Net direct expenses	$	74,372	$	75,900	$	(1,528	)	(2.0	)%

Our direct expenses include resort expenses, such as food and beverage, salaries and wages, utilities and other ongoing operational expenses. Our net direct expenses (which represents total direct expenses less compulsory tips paid to employees) for the three months ended June 30, 2018 were $74.4 million, or 52.5% of Total Net Revenue and $75.9 million, or 55.2%, of Total Net Revenue for the three months ended June 30, 2017.

Net direct expenses for the three months ended June 30, 2018 decreased $1.5 million, or 2.0%, compared to the three months ended June 30, 2017. Direct operating expenses fluctuate based on various factors, including changes in occupancy, labor costs, utilities, repair and maintenance costs and license and property taxes. Management fees and franchise fees, which are computed as a percentage of revenue, increase as a result of higher revenues.



	Three Months Ended June 30,				Increase/Decrease
	2018		2017		Change			% Change
Direct expenses:	($ in thousands)
Food and beverages	$	19,064	$	17,888	$	1,176		6.6	%
Guest costs	2,204		1,878		326			17.4	%
Resort salary and wages	28,302		27,148		1,154			4.3	%
Repairs and maintenance	2,836		3,637		(801		)	(22.0	)%
Utility expenses	5,078		7,594		(2,516		)	(33.1	)%
Licenses and property taxes	700		628		72			11.5	%
Incentive and management fees	2,721		3,085		(364		)	(11.8	)%
Hyatt fees	4,594		3,409		1,185			34.8	%
Panama Jack fees	150		—		150			100.0	%
Hilton fees	248		—		248			100.0	%
Other supplies and expense amortization	1,808		1,037		771			74.3	%
Transportation and travel expenses	795		1,053		(258		)	(24.5	)%
Laundry and cleaning expenses	1,183		675		508			75.3	%
Property and equipment rental expense	925		1,155		(230		)	(19.9	)%
Entertainment expenses	1,799		937		862			92.0	%
Office supplies	181		979		(798		)	(81.5	)%
Other operational expenses	1,784		4,797		(3,013		)	(62.8	)%
Total net direct expenses	$	74,372	$	75,900	$	(1,528	)	(2.0	)%

Selling, General and Administrative Expenses

Our selling, general and administrative expenses for the three months ended June 30, 2018 increased $7.7 million, or 30.9%, compared to the three months ended June 30, 2017. Included in these results are increases in transaction expense, share based compensation expense related to the performance condition of our performance awards and increased insurance expenses due to increased insurance premiums over prior year.

Depreciation and Amortization Expense

Our depreciation and amortization expense for the three months ended June 30, 2018 increased $2.0 million, or 14.5%, compared to the three months ended June 30, 2017. This increase is due to asset additions as part of the property renovations at Panama Jack Cancun, Panama Jack Playa del Carmen, Hyatt Ziva & Zilara Rose Hall and Hyatt Ziva Puerto Vallarta in the prior year that have a full quarter of depreciation in the current year.

Interest Expense

Our interest expense for the three months ended June 30, 2018 decreased $8.4 million, or 60.0%, as compared to the three months ended June 30, 2017. This decrease was primarily attributable to the change in fair value of our interest rate swaps of $5.4 million, the non-cash impact of capitalized interest of $1.4 million, a decrease of $0.9 million due to the net change of the paydown in April and December 2017 of the senior unsecured notes issued by our Predecessor on August 9, 2013, February 14, 2014, May 11, 2015 and October 4, 2016 (the “Senior Notes due 2020”) offset by the Add-on to our Term Loan and a decrease in the non-cash impact of amortization on the discount and deferred financing costs and other debt costs of $0.8 million.

Income Tax Provision

The income tax benefit for the three months ended June 30, 2018 was $3.4 million, a decrease of $9.7 million compared to the three months ended June 30, 2017, during which quarter we reported an income tax provision of $6.3 million. The increased income tax benefit was driven primarily by the increased discrete tax benefit associated with foreign exchange rate fluctuations.

Adjusted EBITDA

Our Adjusted EBITDA for the three months ended June 30, 2018 increased $0.3 million, or 0.7%, compared to the three months ended June 30, 2017. For discussions of Adjusted EBITDA and reconciliation to the most comparable U.S. GAAP financial measures, see “Key Indicators of Financial and Operating Performance” and “Non-U.S. GAAP Financial Measures,” below.

Six Months Ended June 30, 2018 and 2017

The following table summarizes our results of operations on a consolidated basis for the six months ended June 30, 2018 and 2017:



	Six Months Ended June 30,						Increase / Decrease
	2018			2017			Change			% Change
Revenue:	($ in thousands)
Package	$	278,994		$	271,409		$	7,585		2.8	%
Non-package	42,952			43,256			(304		)	(0.7	)%
Management fees	351			—			351			100.0	%
Cost reimbursements	122			—			122			100.0	%
Total revenue	322,419			314,665			7,754			2.5	%
Direct and selling, general and administrative expenses:
Direct	159,169			155,760			3,409			2.2	%
Selling, general and administrative	59,253			53,705			5,548			10.3	%
Depreciation and amortization	31,571			26,285			5,286			20.1	%
Reimbursed costs	122			—			122			100.0	%
Gain on insurance proceeds	(1,521		)	—			(1,521		)	100.0	%
Direct and selling, general and administrative expenses	248,594			235,750			12,844			5.4	%
Operating income	73,825			78,915			(5,090		)	(6.4	)%
Interest expense	(27,514		)	(28,088		)	574			(2.0	)%
Loss on extinguishment of debt	—			(12,526		)	12,526			100.0	%
Other expense, net	(1,446		)	(1,313		)	(133		)	10.1	%
Net income before tax	44,865			36,988			7,877			21.3	%
Income tax provision	(6,227		)	(19,879		)	13,652			(68.7	)%
Net income	$	38,638		$	17,109		$	21,529		125.8	%

The following tables set forth information with respect to our Occupancy, Net Package ADR, Net Package RevPAR, Net Package Revenue, Net Non-package Revenue, Management Fee Revenue, Total Net Revenue, Adjusted EBITDA and Adjusted EBITDA Margin (as defined below) for the six months ended June 30, 2018 and 2017. For a description of these operating metrics and non-U.S. GAAP measures and a reconciliation of Net Package Revenue, Net Non-package Revenue, Management Fee Revenue and Total Net Revenue to total revenue as computed under U.S. GAAP, see “Key Indicators of Financial and Operating Performance,” below. For discussions of Adjusted EBITDA and reconciliation to the most comparable U.S. GAAP financial measures, see “Key Indicators of Financial and Operating Performance” and “Non-U.S. GAAP Financial Measures,” below.

Total Portfolio



	Six Months Ended June 30,						Increase / Decrease
	2018			2017			Change			% Change
Occupancy	85.6		%	84.7		%	0.9		pts	1.1	%
Net Package ADR	$	276.86		$	281.94		$	(5.08	)	(1.8	)%
Net Package RevPAR	237.08			238.71			(1.63		)	(0.7	)%
	($ in thousands)
Net Package Revenue	$	271,555		$	265,092		$	6,463		2.4	%
Net Non-package Revenue	42,999			42,833			166			0.4	%
Management Fee Revenue	351			—			351			100.0	%
Total Net Revenue	314,905			307,925			6,980			2.3	%
Adjusted EBITDA	$	115,876		$	115,492		$	384		0.3	%
Adjusted EBITDA Margin	36.8		%	37.5		%	(0.7		)pts	(1.9	)%

Comparable Portfolio



	Six Months Ended June 30,						Increase / Decrease
	2018			2017			Change			% Change
Occupancy	85.5		%	84.7		%	0.8		pts	0.9	%
Net Package ADR	$	279.09		$	281.94		$	(2.85	)	(1.0	)%
Net Package RevPAR	238.49			238.71			(0.22		)	(0.1	)%
	($ in thousands)
Net Package Revenue	$	264,611		$	265,092		$	(481	)	(0.2	)%
Net Non-package Revenue	42,007			42,833			(826		)	(1.9	)%
Management Fee Revenue	351			—			351			100.0	%
Total Net Revenue	306,969			307,925			(956		)	(0.3	)%
Adjusted EBITDA	$	113,091		$	115,492		$	(2,401	)	(2.1	)%
Adjusted EBITDA Margin	36.8		%	37.5		%	(0.7		)pts	(1.9	)%

Total Revenue and Total Net Revenue

Our total revenue for the six months ended June 30, 2018 increased $7.8 million, or 2.5%, compared to the six months ended June 30, 2017. Our Total Net Revenue (which represents total revenue less compulsory tips paid to employees) for the six months ended June 30, 2018 increased $7.0 million, or 2.3%, compared to the six months ended June 30, 2017. This increase was driven by an increase in Net Package Revenue of $6.5 million, or 2.4%, and an increase in Net Non-package Revenue of $0.2 million, or 0.4%. This increase in Total Net Revenue was due to a $7.9 million increase attributable to the purchase of the Sagicor properties offset by a decrease of $1.0 million at our comparable portfolio.

Our comparable resorts for the six months ended June 30, 2018 exclude the following: Hilton Rose Hall Resort & Spa, Jewel Runaway Bay Beach & Golf Resort, Jewel Dunn’s River Beach Resort, and Jewel Paradise Cove Beach Resort & Spa, which we purchased on June 1, 2018.

The following table shows a reconciliation of comparable Net Package Revenue, Net Non-package Revenue and Management Fee Revenue to total revenue for the six months ended June 30, 2018 and 2017 ($ in thousands):



	Six Months Ended June 30,				Increase/Decrease
	2018		2017		Change			% Change
	($ in thousands)
Net Package Revenue
Comparable Net Package Revenue	$	264,611	$	265,092	$	(481	)	(0.2	)%
Non-comparable Net Package Revenue	6,944		—		6,944			100.0	%
Net Package Revenue	271,555		265,092		6,463			2.4	%

Net Non-package Revenue
Comparable Net Non-package Revenue	42,007		42,833		(826		)	(1.9	)%
Non-comparable Net Non-package Revenue	992		—		992			100.0	%
Net Non-package Revenue	42,999		42,833		166			0.4	%

Management Fee Revenue
Comparable Management Fee Revenue	351		—		351			100.0	%
Non-comparable Management Fee Revenue	—		—		—			0.0	%
Management Fee Revenue	351		—		351			100.0	%

Net Revenue:
Comparable Net Revenue	306,969		307,925		(956		)	(0.3	)%
Non-comparable Net Revenue	7,936		—		7,936			100.0	%
Total Net Revenue	314,905		307,925		6,980			2.3	%
Plus: compulsory tips	7,392		6,740		652			9.7	%
Cost reimbursements	122		—		122			100.0	%
Total revenue	$	322,419	$	314,665	$	7,754		2.5	%

Direct Expenses

The following table shows a reconciliation of our direct expenses to net direct expenses for the six months ended June 30, 2018 and 2017 ($ in thousands):



	Six Months Ended June 30,				Increase/Decrease
	2018		2017		Change		% Change
Direct expenses	$	159,169	$	155,760	$	3,409	2.2	%
Less: tips	7,392		6,740		652		9.7	%
Net direct expenses	$	151,777	$	149,020	$	2,757	1.9	%

Our direct expenses include resort expenses, such as food and beverage, salaries and wages, utilities and other ongoing operational expenses. Our net direct expenses (which represents total direct expenses less compulsory tips paid to employees) for the six months ended June 30, 2018 were $151.8 million, or 48.2%, of total net revenue and $149.0 million, or 48.4%, of total net revenue for the six months ended June 30, 2017.

Net direct expenses for the six months ended June 30, 2018 increased $2.8 million, or 1.9%, compared to the six months ended June 30, 2017. Direct operating expenses fluctuate based on various factors, including changes in occupancy, labor costs, utilities, repair and maintenance costs and license and property taxes. Management fees and franchise fees, which are computed as a percentage of revenue, increase as a result of higher revenues.



	Six Months Ended June 30,				Increase/Decrease
	2018		2017		Change			% Change
Direct expenses:	($ in thousands)
Food and beverages	$	38,392	$	37,364	$	1,028		2.8	%
Guest costs	2,204		1,971		233			11.8	%
Salaries and wages	54,863		51,127		3,736			7.3	%
Repairs and maintenance	6,332		7,026		(694		)	(9.9	)%
Utilities	12,312		14,625		(2,313		)	(15.8	)%
Licenses and property taxes	1,494		1,231		263			21.4	%
Incentive and management fees	6,887		6,980		(93		)	(1.3	)%
Hyatt fees	9,045		7,774		1,271			16.3	%
Panama Jack fees	355		—		355			(100.0	)%
Hilton fees	248		—		248			(100.0	)%
Other supplies and expense amortization	2,613		1,988		625			31.4	%
Transportation and travel expenses	2,024		2,137		(113		)	(5.3	)%
Laundry and cleaning expenses	1,837		1,293		544			42.1	%
Property and equipment rental expense	2,512		2,511		1			0.0	%
Entertainment expenses	2,648		1,824		824			45.2	%
Office supplies	1,142		2,149		(1,007		)	(46.9	)%
Other operational expenses	6,869		9,020		(2,151		)	(23.8	)%
Total net direct expenses	$	151,777	$	149,020	$	2,757		1.9	%

Selling, General and Administrative Expenses

Our selling, general and administrative expenses for the six months ended June 30, 2018 increased $5.5 million, or 10.3%, compared to the six months ended June 30, 2017. This increase was primarily driven by an increase in share-based compensation expense of $2.9 million.

Depreciation and Amortization Expense

Our depreciation and amortization expense for the six months ended June 30, 2018 increased $5.3 million, or 20.1%, compared to the six months ended June 30, 2017. This increase is due to asset additions as part of the property renovations at Panama Jack Cancun, Panama Jack Playa del Carmen, Hyatt Ziva & Zilara Rose Hall and Hyatt Ziva Puerto Vallarta in the prior year that have a full six months of depreciation in the current year.

Gain on Insurance Proceeds

We recorded a gain of $1.5 million from net business interruption proceeds during the six months ended June 30, 2018 which related to the impact of Hurricane Maria at the Dreams Punta Cana resort during the third quarter of 2017. During the six months ended June 30, 2017, we had no such gain.

Interest Expense

Our interest expense for the six months ended June 30, 2018 decreased $0.6 million, or 2.0%, as compared to the six months ended June 30, 2017. This decrease was primarily attributable to the decrease of $2.9 million due to the net change of pay down in April and December 2017 of the senior unsecured notes issued by our Predecessor on August 9, 2013, February 14, 2014, May 11, 2015 and October 4, 2016 (the “Senior Notes due 2020”) offset by the Add-on to our Term Loan, the non-cash impact of capitalized interest of $2.1 million and a decrease in the non-cash impact of amortization on the discount and deferred financing costs and other debt costs of $1.2 million. This was partially offset by the change in fair value of our interest rate swaps of $5.6 million.

Income Tax Provision

The income tax provision for the six months ended June 30, 2018 was $6.2 million, a decrease of $13.7 million compared to the six months ended June 30, 2017, during which period we reported an income tax provision of $19.9 million. The decreased income tax expense of $13.7 million was driven primarily by the increased discrete tax benefit associated with foreign exchange rate fluctuations.

Adjusted EBITDA

Our Adjusted EBITDA for the six months ended June 30, 2018 increased $0.4 million, or 0.3%, compared to the six months ended June 30, 2017. For discussions of Adjusted EBITDA and reconciliation to the most comparable U.S. GAAP financial measures, see “Key Indicators of Financial and Operating Performance” and “Non-U.S. GAAP Financial Measures,” below.

Key Indicators of Financial and Operating Performance

We use a variety of financial and other information to monitor the financial and operating performance of our business. Some of this is financial information prepared in accordance with U.S. GAAP, while other information, though financial in nature, is not prepared in accordance with U.S. GAAP. For reconciliations of non-U.S. GAAP financial measures to the most comparable U.S. GAAP financial measure, see “Non-U.S. GAAP Financial Measures.” Our management also uses other information that is not financial in nature, including statistical information and comparative data that are commonly used within the lodging industry to evaluate the financial and operating performance of our portfolio. Our management uses this information to measure the performance of our segments and consolidated portfolio. We use this information for planning and monitoring our business, as well as in determining management and employee compensation. These key indicators include:


•	Net Package Revenue


•	Net Non-package Revenue


•	Net Revenue


•	Management Fee Revenue


•	Cost Reimbursements


•	Total Net Revenue


•	Occupancy


•	Net Package ADR


•	Net Package RevPAR


•	Adjusted EBITDA


•	Adjusted EBITDA Margin


•	Comparable Non-U.S. GAAP Measures

Net Package Revenue, Net Non-package Revenue, Net Revenue, Management Fee Revenue, Cost Reimbursements and Total Net Revenue

“Net Package Revenue” is derived from the sale of all-inclusive packages, which include room accommodations, food and beverage services and entertainment activities, net of compulsory tips paid to employees in Mexico and Jamaica. Government mandated compulsory tips in the Dominican Republic are not included in this adjustment, as they are already excluded from revenue. Revenue is recognized, net of discounts and rebates, when the rooms are occupied and/or the relevant services have been rendered. Advance deposits received from guests are deferred and included in trade and other payables until the rooms are occupied and/or the relevant services have been rendered, at which point the revenue is recognized.

“Net Non-package Revenue” represents all other revenues earned from the operations of our resorts, other then Net Package Revenue, net of compulsory tips paid to employees in Mexico and Jamaica. Government mandated compulsory tips in the Dominican Republic are not included in this adjustment, as they are already excluded from revenue. Net Non-package Revenue includes revenue associated with guests' purchases of upgrades, premium services and amenities, such as premium rooms, dining experiences, wines and spirits and spa packages, which are not included in the all-inclusive package. Revenue not included in a guest’s all-inclusive package is recognized when the goods are consumed.

“Net Revenue” represents Net Package Revenue and Net Non-Package Revenue. Net Revenue represents a key indicator to assess the overall performance of our business and analyze trends, such as consumer demand, brand preference and competition. In analyzing our Net Revenues, our management differentiates between Net Package Revenue and Net Non-package Revenue. Guests at our resorts purchase packages at stated rates, which include room accommodations, food and beverage services and entertainment

activities, in contrast to other lodging business models, which typically only include the room accommodations in the stated rate. The amenities at all-inclusive resorts typically include a variety of buffet and á la carte restaurants, bars, activities, and shows and entertainment throughout the day.

“Management Fee Revenue” is derived from fees earned for managing hotels owned by third-parties. The fees earned are typically composed of a base fee, which is computed as a percentage of resort revenue, and an incentive fee, which is computed as a percentage of resort profitability. Management Fee Revenue was immaterial to our operations for the six months ended June 30, 2018, but we expect Management Fee Revenue to be a more relevant indicator to assess the overall performance of our business in the future as we enter into more management contracts.

“Total Net Revenue” represents Net Package Revenue, Net Non-package Revenue and Management Fee Revenue for the six months ended June 30, 2018 and Net Package Revenue and Net Non-package Revenue for the six months ended June 30, 2017. “Cost Reimbursements” is excluded from Total Net Revenue as it is not considered a key indicator of financial and operating performance. Cost reimbursements is derived from the reimbursement of certain costs incurred by Playa on behalf of resorts managed by Playa and owned by third parties. This revenue is fully offset by reimbursable costs and has no net impact on Operating (loss) income or Net income (loss).

Occupancy

“Occupancy” represents the total number of rooms sold for a period divided by the total number of rooms available during such period. Occupancy is a useful measure of the utilization of a resort’s total available capacity and can be used to gauge demand at a specific resort or group of properties for a period. Occupancy levels also enable us to optimize Net Package ADR by increasing or decreasing the stated rate for our all-inclusive packages as demand for a resort increases or decreases.

Net Package ADR

“Net Package ADR” represents total Net Package Revenue for a period divided by the total number of rooms sold during such period. Net Package ADR trends and patterns provide useful information concerning the pricing environment and the nature of the guest base of our portfolio or comparable portfolio, as applicable. Net Package ADR is a commonly used performance measure in the all-inclusive segment of the lodging industry, and is commonly used to assess the stated rates that guests are willing to pay through various distribution channels.

Net Package RevPAR

“Net Package RevPAR” is the product of Net Package ADR and the average daily occupancy percentage. Net Package RevPAR does not reflect the impact of non-package revenue. Although Net Package RevPAR does not include this additional revenue, it generally is considered the key performance measure in the all-inclusive segment of the lodging industry to identify trend information with respect to net room revenue produced by our portfolio or comparable portfolio, as applicable, and to evaluate operating performance on a consolidated basis or a regional basis, as applicable.

Adjusted EBITDA and Adjusted EBITDA Margin

We define EBITDA, a non-U.S. GAAP financial measure, as net income or loss, determined in accordance with U.S. GAAP, for the period presented, before interest expense, income tax and depreciation and amortization expense. We define Adjusted EBITDA, a non-U.S. GAAP financial measure, as EBITDA further adjusted to exclude the following items:


•	Other expense, net


•	Impairment loss


•	Pre-opening expense


•	Transaction expenses


•	Severance expense


•	Other tax expense


•	Gain on property damage insurance proceeds


•	Share-based compensation


•	Loss on extinguishment of debt


•	Non-service cost components of net periodic pension cost (benefit)


•	Other items which may include, but are not limited to the following: management contract termination fees; gains or losses from legal settlements; repairs from hurricanes and tropical storms; and Jamaica delayed opening accrual reversals.

We believe that Adjusted EBITDA is useful to investors for two principal reasons. First, we believe Adjusted EBITDA assists investors in comparing our performance over various reporting periods on a consistent basis by removing from our operating results the impact of items that do not reflect our core operating performance. For example, changes in foreign exchange rates (which are the principal driver of changes in other expense, net), and expenses related to capital raising, strategic initiatives and other corporate initiatives, such as expansion into new markets (which are the principal drivers of changes in transaction expenses), are not indicative of the operating performance of our resorts. The other adjustments included in our definition of Adjusted EBITDA relate to items that occur infrequently and therefore would obstruct the comparability of our operating results over reporting periods. For example, revenue from insurance policies, other than business interruption insurance policies, is infrequent in nature, and we believe excluding these expense and revenue items permits investors to better evaluate the core operating performance of our resorts over time.

The second principal reason that we believe Adjusted EBITDA is useful to investors is that it is considered a key performance indicator by our board of directors (our “Board”) and management. In addition, the compensation committee of our Board determines the annual variable compensation for certain members of our management based, in part, on consolidated Adjusted EBITDA. We believe that Adjusted EBITDA is useful to investors because it provides investors with information utilized by our Board and management to assess our performance and may (subject to the limitations described below) enable investors to compare the performance of our portfolio to our competitors.

EBITDA, Adjusted EBITDA and Owned Resort EBITDA are not a substitute for net income (loss) or any other measure determined in accordance with U.S. GAAP. There are limitations to the utility of non-U.S. GAAP financial measures, such as Adjusted EBITDA. For example, other companies in our industry may define Adjusted EBITDA differently than we do. As a result, it may be difficult to use Adjusted EBITDA or similarly named non-U.S. GAAP financial measures that other companies publish to compare the performance of those companies to our performance. Because of these limitations, EBITDA, Adjusted EBITDA, and Owned Resort EBITDA should not be considered as a measure of the income or loss generated by our business or discretionary cash available for investment in our business, and investors should carefully consider our U.S. GAAP results presented.

For a reconciliation of EBITDA and Adjusted EBITDA to net income as computed under U.S. GAAP, see “Non-U.S. GAAP Financial Measures.”

“Adjusted EBITDA Margin” represents Adjusted EBITDA as a percentage of Total Net Revenue. We believe Adjusted EBITDA Margin provides our investors a useful measurement of operating profitability for the same reasons we find Adjusted EBITDA useful.

Comparable Non-U.S. GAAP Measures

We believe that presenting Adjusted EBITDA, Total Net Revenue, Net Package Revenue and Net Non-package Revenue on a comparable basis is useful to investors because these measures include only the results of resorts owned and in operation for the entirety of the periods presented and thereby eliminate disparities in results due to the acquisition or disposition of resorts or the impact of resort closures or re-openings in connection with redevelopment or renovation projects. As a result, we believe these measures provide more consistent metrics for comparing the performance of our operating resorts. We calculate Comparable Adjusted EBITDA, comparable Total Net Revenue, comparable Net Package Revenue and comparable Net Non-package Revenue as the total amount of each respective measure less amounts attributable to non-comparable resorts, by which we mean resorts that were not owned or in operation during some or all of the relevant reporting period. For the three and six months ended June 30, 2018, our non-comparable resorts were: Hilton Rose Hall Resort & Spa, Jewel Runaway Bay Beach & Golf Resort, Jewel Dunn’s River Beach Resort, and Jewel Paradise Cove Beach Resort & Spa, which were acquired on June 1, 2018.

For a reconciliation of net income to Comparable Adjusted EBITDA as computed under U.S. GAAP, see “Non-U.S. GAAP Financial Measures.” For a reconciliation of comparable net package revenue, comparable net non-package revenue, comparable management fee revenue and comparable total net revenue to total revenue as computed under U.S. GAAP, see “Net Package Revenue, Net Non-package Revenue, Net Revenue, Management Fee Revenue, Cost Reimbursements and Total Net Revenue” in this section.

Segment Results

Three Months Ended June 30, 2018 and 2017

We evaluate our business segment operating performance using segment Net Revenue and segment Adjusted EBITDA. The following tables summarize segment Net Revenue and segment Adjusted EBITDA for the three months ended June 30, 2018 and 2017:



	Three Months Ended June 30,					Increase / Decrease
	2018			2017		Change			% Change
Net Revenue:	($ in thousands)
Yucatan Peninsula	$	63,667		$	68,927	$	(5,260	)	(7.6	)%
Pacific Coast	19,815			23,073		(3,258		)	(14.1	)%
Dominican Republic	31,496			30,938		558			1.8	%
Jamaica	26,729			14,475		12,254			84.7	%
Segment Net Revenue	141,707			137,413		4,294			3.1	%
Other	(9		)	2		(11		)	(550.0	)%
Management fees	55			—		55			100.0	%
Total Net Revenue	$	141,753		$	137,415	$	4,338		3.2	%



	Three Months Ended June 30,						Increase / Decrease
	2018			2017			Change			% Change
Adjusted EBITDA:	($ in thousands)
Yucatan Peninsula	$	25,726		$	29,176		$	(3,450	)	(11.8	)%
Pacific Coast	6,550			9,212			(2,662		)	(28.9	)%
Dominican Republic	9,586			8,364			1,222			14.6	%
Jamaica	8,089			2,268			5,821			256.7	%
Segment Adjusted EBITDA	49,951			49,020			931			1.9	%
Other corporate - unallocated	(8,689		)	(8,001		)	(688		)	8.6	%
Management fees	55			—			55			100.0	%
Total Adjusted EBITDA	$	41,317		$	41,019		$	298		0.7	%

For a reconciliation of segment Net Revenue and segment Adjusted EBITDA to total revenue and net income, respectively, each as computed under U.S. GAAP, see Note 19 to our Condensed Consolidated Financial Statements.

Yucatán Peninsula

The following tables set forth information with respect to our Occupancy, Net Package ADR, Net Package RevPAR, Net Package Revenue, Net Non-package Revenue, Net Revenue, Adjusted Resort EBITDA and Adjusted Resort EBITDA Margin for our Yucatán Peninsula segment for the three months ended June 30, 2018 and 2017 for the total segment portfolio.



	Three Months Ended June 30,						Increase / Decrease
	2018			2017			Change			% Change
Occupancy	86.2		%	88.7		%	(2.5		)pts	(2.8	)%
Net Package ADR	$	263.11		$	272.45		$	(9.34	)	(3.4	)%
Net Package RevPAR	226.91			241.66			(14.75		)	(6.1	)%
	($ in thousands)
Net Package Revenue	$	55,917		$	59,526		$	(3,609	)	(6.1	)%
Net Non-package Revenue	7,750			9,401			(1,651		)	(17.6	)%
Net Revenue	63,667			68,927			(5,260		)	(7.6	)%
Adjusted Resort EBITDA	$	25,726		$	29,176		$	(3,450	)	(11.8	)%
Adjusted Resort EBITDA Margin	40.4		%	42.3		%	(1.9		)pts	(4.5	)%

Segment Net Revenue. Our Net Revenue for the three months ended June 30, 2018 decreased $5.3 million, or 7.6%, compared to the three months ended June 30, 2017. Net Revenue at all properties in this segment except Hyatt Ziva Cancun decreased $6.7 million compared to the three months ended June 30, 2017. Results were impacted by the Easter holiday falling on April 16th in 2017 as compared to April 1st in 2018. During these additional two weeks of 2017, we were able to maintain increased rates across the market for high season. The strong performance of Hyatt Ziva Cancun, which accounted for a $1.4 million increase, offset these decreases.

Segment Adjusted EBITDA. Our Adjusted EBITDA for the three months ended June 30, 2018 decreased $3.5 million, or 11.8%, compared to the three months ended June 30, 2017. Adjusted EBITDA at all properties in this segment except Hyatt Ziva Cancun and Hyatt Zilara Cancun decreased $3.7 million compared to the three months ended June 30, 2017. This was offset by strong performance of Hyatt Ziva Cancun and Hyatt Zilara Cancun, which accounted for a $0.2 million increase. In addition to the timing of the Easter holiday in 2017, as noted above, all properties within this segment have been affected by increased insurance premiums year over year which have contributed to the decrease in Adjusted EBITDA compared to the three months ended June 30, 2017.

Pacific Coast

The following tables set forth information with respect to our Occupancy, Net Package ADR, Net Package RevPAR, Net Package Revenue, Net Non-Package Revenue, Net Revenue, Adjusted Resort EBITDA and Adjusted Resort EBITDA Margin for our Pacific Coast segment for the three months ended June 30, 2018 and 2017 for the total segment portfolio.



	Three Months Ended June 30,						Increase / Decrease
	2018			2017			Change			% Change
Occupancy	76.6		%	73.4		%	3.2		pts	4.4	%
Net Package ADR	$	258.38		$	301.17		$	(42.79	)	(14.2	)%
Net Package RevPAR	197.98			221.15			(23.17		)	(10.5	)%
	($ in thousands)
Net Package Revenue	$	16,683		$	18,635		$	(1,952	)	(10.5	)%
Net Non-package Revenue	3,132			4,438			(1,306		)	(29.4	)%
Net Revenue	19,815			23,073			(3,258		)	(14.1	)%
Adjusted Resort EBITDA	$	6,550		$	9,212		$	(2,662	)	(28.9	)%
Adjusted Resort EBITDA Margin	33.1		%	39.9		%	(6.8		)pts	(17.0	)%

Segment Net Revenue. Our Net Revenue for the three months ended June 30, 2018 decreased $3.3 million, or 14.1%, compared to the three months ended June 30, 2017. Results were impacted by the Easter holiday falling on April 16th in 2017 as compared to April 1st in 2018. During these additional two weeks of 2017, we were able to maintain increased rates across the market for high season. Additionally, Hyatt Ziva Los Cabos has had less group business due to cancellations versus the prior year,

whereas results from Hyatt Ziva Puerto Vallarta have remained strong. As groups generally pay increased rates, a decrease in group business contributed to the decrease in Net Revenue compared to the three months ended June 30, 2017.

Segment Adjusted EBITDA. Our Adjusted EBITDA for the three months ended June 30, 2018 decreased $2.7 million, or 28.9%, compared to the three months ended June 30, 2017. This decrease was due to decreased Adjusted EBITDA by both hotels in this region. In addition to the timing of the Easter holiday in 2017, as noted above, all properties within this segment have been affected by increased insurance premiums year over year which have contributed to the decrease in Adjusted EBITDA compared to the three months ended June 30, 2017.

Dominican Republic

The following table sets forth information with respect to our Occupancy, Net Package ADR, Net Package RevPAR, Net Package Revenue, Net Non-package Revenue, Net Revenue, Adjusted Resort EBITDA and Adjusted Resort EBITDA Margin for our Dominican Republic segment for the three months ended June 30, 2018 and 2017 for the total segment portfolio.



	Three Months Ended June 30,						Increase / Decrease
	2018			2017			Change			% Change
Occupancy	85.4		%	82.2		%	3.2		pts	3.9	%
Net Package ADR	$	175.98		$	180.64		$	(4.66	)	(2.6	)%
Net Package RevPAR	150.31			148.46			1.85			1.2	%
	($ in thousands)
Net Package Revenue	$	25,661		$	25,344		$	317		1.3	%
Net Non-package Revenue	5,835			5,594			241			4.3	%
Net Revenue	31,496			30,938			558			1.8	%
Adjusted Resort EBITDA	$	9,586		$	8,364		$	1,222		14.6	%
Adjusted Resort EBITDA Margin	30.4		%	27.0		%	3.4		pts	12.6	%

Segment Net Revenue. Our Net Revenue for the three months ended June 30, 2018 increased $0.6 million, or 1.8%, compared to the three months ended June 30, 2017. This increase was due to the performance of Dreams La Romana and Dreams Palm Beach, which accounted for a $1.3 million increase in Net Revenue compared to the three months ended June 30, 2017. This was offset by Dreams Punta Cana which accounted for a $0.7 million decrease in Net Revenue compared to the three months ended June 30, 2017.

Segment Adjusted EBITDA. Our Adjusted EBITDA for the three months ended June 30, 2018 increased $1.2 million, or 14.6%, compared to the three months ended June 30, 2017. The increase was primarily due to the performance of Dreams La Romana and Dreams Palm Beach, which accounted for $1.4 million in Adjusted EBITDA compared to the three months ended June 30, 2017. This was offset by Dreams Palm Beach which accounted for a $0.2 million decrease in Adjusted EBITDA compared to the three months ended June 30, 2017. All properties within this segment have been affected by increased insurance premiums year over year which were an offset to the increase in Adjusted EBITDA compared to the three months ended June 30, 2017.

Jamaica

The following table sets forth information with respect to our Occupancy, Net Package ADR, Net Package RevPAR, Net Package Revenue, Net Non-package Revenue, Net Revenue, Adjusted Resort EBITDA and Adjusted Resort EBITDA Margin for our Jamaica segment for the three months ended June 30, 2018 and 2017 for the total segment portfolio.

Total Portfolio



	Three Months Ended June 30,						Increase / Decrease
	2018			2017			Change			% Change
Occupancy	81.1		%	64.4		%	16.7		pts	25.9	%
Net Package ADR	$	299.40		$	329.47		$	(30.07	)	(9.1	)%
Net Package RevPAR	242.68			212.05			30.63			14.4	%
	($ in thousands)
Net Package Revenue	$	22,404		$	11,964		$	10,440		87.3	%
Net Non-Package Revenue	4,325			2,511			1,814			72.2	%
Total Net Revenue	26,729			14,475			12,254			84.7	%
Adjusted Resort EBITDA	$	8,089		$	2,268		$	5,821		256.7	%
Adjusted Resort EBITDA Margin	30.3		%	15.7		%	14.6		pts	93.0	%

Comparable Portfolio



	Three Months Ended June 30,						Increase / Decrease
	2018			2017			Change			% Change
Occupancy	74.6		%	64.4		%	10.2		pts	15.8	%
Net Package ADR	$	367.11		$	329.47		$	37.64		11.4	%
Net Package RevPAR	274.02			212.05			61.97			29.2	%
	($ in thousands)
Net Package Revenue	$	15,460		$	11,964		$	3,496		29.2	%
Net Non-Package Revenue	3,333			2,511			822			32.7	%
Total Net Revenue	18,793			14,475			4,318			29.8	%
Adjusted Resort EBITDA	$	5,304		$	2,268		$	3,036		133.9	%
Adjusted Resort EBITDA Margin	28.2		%	15.7		%	12.5		pts	79.6	%

Segment Net Revenue. Our Net Revenue for the three months ended June 30, 2018 increased $12.3 million, or 84.7%, compared to the three months ended June 30, 2017. This increase was due to the performance of Hyatt Ziva and Zilara Jamaica which accounted for a $4.3 million increase and to the addition of Sagicor properties, which accounted for a $7.9 million increase in Net Revenue compared to the three months ended June 30, 2017.

Segment Adjusted EBITDA. Our Adjusted EBITDA for the three months ended June 30, 2018 increased $5.8 million, or 256.7%, compared to the three months ended June 30, 2017. This increase was due to the performance of Hyatt Ziva and Zilara Jamaica which accounted for a $3.0 million increase compared to three months ended June 30, 2017 and to the addition of Sagicor properties, which accounted for the remaining $2.8 million increase. Hyatt Ziva and Zilara Jamaica continues to show positive results after completion of renovations in 2017. All properties within this segment have been affected by increased insurance premiums year over year which were an offset to the increase in Adjusted EBITDA compared to the three months ended June 30, 2017.

Six Months Ended June 30, 2018 and 2017

We evaluate our business segment operating performance using segment net revenue and segment Adjusted EBITDA. The following tables summarize segment Net Revenue and segment Adjusted EBITDA for the six months ended June 30, 2018 and 2017:



	Six Months Ended June 30,				Increase / Decrease
	2018		2017		Change			% Change
Net Revenue:	($ in thousands)
Yucatan Peninsula	$	142,938	$	149,675	(6,737		)	(4.5	)%
Pacific Coast	48,870		51,505		(2,635		)	(5.1	)%
Dominican Republic	71,913		70,796		1,117			1.6	%
Jamaica	50,490		35,947		14,543			40.5	%
Segment Net Revenue	314,211		307,923		6,288			2.0	%
Other⁽¹⁾	343		2		341			17,050.0	%
Management fees	351		—		351			100.0	%
Total Net Revenue	$	314,905	$	307,925	$	6,980		2.3	%



	Six Months Ended June 30,						Increase / Decrease
	2018			2017			Change			% Change
Adjusted EBITDA:	($ in thousands)
Yucatan Peninsula	$	65,330		$	72,246		$	(6,916	)	(9.6	)%
Pacific Coast	20,458			23,484			(3,026		)	(12.9	)%
Dominican Republic	28,013			25,803			2,210			8.6	%
Jamaica	18,733			9,769			8,964			91.8	%
Segment Adjusted EBITDA	132,534			131,302			1,232			0.9	%
Other corporate - unallocated	(17,009		)	(15,810		)	(1,199		)	7.6	%
Management fees	351			—			351			100.0	%
Total Adjusted EBITDA	$	115,876		$	115,492		$	384		0.3	%

________

⁽¹⁾Primarily includes a reversal on an expense accrual recorded in 2014 related to our future stay obligations provided to guests affected by the delayed opening of Hyatt Ziva and Hyatt Zilara Rose Hall. This reversal concluded in the first quarter of 2018.

For a reconciliation of segment net revenue and segment Adjusted EBITDA to gross revenue and net income, respectively, each as computed under U.S. GAAP, see Note 19 to our Condensed Consolidated Financial Statements.

Yucatán Peninsula

The following tables set forth information with respect to our Occupancy, Net Package ADR, Net Package RevPAR, Net Package Revenue, Net Non-package Revenue, Total Net Revenue, Adjusted Resort EBITDA and Adjusted Resort EBITDA Margin for our Yucatán Peninsula segment for the six months ended June 30, 2018 and 2017 for the total segment portfolio.



	Six Months Ended June 30,						Increase / Decrease
	2018			2017			Change			% Change
Occupancy	88.3		%	89.7		%	(1.4		)pts	(1.6	)%
Net Package ADR	$	293.70		$	299.26		$	(5.56	)	(1.9	)%
Net Package RevPAR	259.25			268.34			(9.09		)	(3.4	)%
	($ in thousands)
Net Package Revenue	$	127,071		$	131,785		$	(4,714	)	(3.6	)%
Net Non-Package Revenue	15,867			17,890			(2,023		)	(11.3	)%
Total Net Revenue	142,938			149,675			(6,737		)	(4.5	)%
Adjusted Resort EBITDA	$	65,330		$	72,246		$	(6,916	)	(9.6	)%
Adjusted Resort EBITDA Margin	45.7		%	48.3		%	(2.6		)pts	(5.4	)%

Segment Total Net Revenue. Our Total Net Revenue for the six months ended June 30, 2018 decreased $6.7 million, or 4.5%, compared to the six months ended June 30, 2017. Total Net Revenue at all properties in this segment except Hyatt Ziva Cancun decreased $10.6 million compared to the six months ended June 30, 2017 due to its decrease in both Net Package ADR and Occupancy compared to prior year. Results were impacted by the Easter holiday falling on April 16th in 2017 as compared to April 1st

in 2018. During these additional two weeks of 2017, we were able to maintain increased rates across the market for high season. The strong performance of Hyatt Ziva Cancun, which accounted for a $3.9 million increase, offset these decreases.

Segment Adjusted EBITDA. Our Adjusted EBITDA for the six months ended June 30, 2018 decreased $6.9 million, or 9.6%, compared to the six months ended June 30, 2017. Adjusted EBITDA at all properties in this segment except Hyatt Ziva Cancun and Hyatt Zilara Cancun, decreased $8.1 million compared to the six months ended June 30, 2017. This was offset by the performance of Hyatt Ziva Cancun and Hyatt Zilara Cancun, which accounted for a $1.2 million increase in Adjusted EBITDA compared to the six months ended June 30, 2017. In addition to the timing of the Easter holiday in 2017, as noted above, all properties within this segment have been affected by increased insurance premiums year over year which have contributed to the decrease in Adjusted EBITDA compared to the six months ended June 30, 2017.

Pacific Coast

The following tables set forth information with respect to our Occupancy, Net Package ADR, Net Package RevPAR, Net Package Revenue, Net Non-Package Revenue, Total Net Revenue, Adjusted Resort EBITDA and Adjusted Resort EBITDA Margin for our Pacific coast segment for the six months ended June 30, 2018 and 2017 for the total segment portfolio.



	Six Months Ended June 30,						Increase / Decrease
	2018			2017			Change			% Change
Occupancy	78.9		%	75.5		%	3.4		pts	4.5	%
Net Package ADR	$	308.32		$	335.97		$	(27.65	)	(8.2	)%
Net Package RevPAR	243.16			253.71			(10.55		)	(4.2	)%
	($ in thousands)
Net Package Revenue	$	40,755		$	42,524		$	(1,769	)	(4.2	)%
Net Non-Package Revenue	8,115			8,981			(866		)	(9.6	)%
Total Net Revenue	48,870			51,505			(2,635		)	(5.1	)%
Adjusted Resort EBITDA	$	20,458		$	23,484		$	(3,026	)	(12.9	)%
Adjusted Resort EBITDA Margin	41.9		%	45.6		%	(3.7		)pts	(8.1	)%

Segment Total Net Revenue. Our Total Net Revenue for the six months ended June 30, 2018 decreased $2.6 million, or 5.1%, compared to the six months ended June 30, 2017. Results were impacted by the Easter holiday falling on April 16th in 2017 as compared to April 1st in 2018. During these additional two weeks of 2017, we were able to maintain increased rates across the market for high season. Additionally, Hyatt Ziva Los Cabos has had less group business due to cancellations versus the prior year, whereas results from Hyatt Ziva Puerto Vallarta have remained strong. As groups generally pay increased rates, a decrease in group business contributed to the decrease in Net Revenue compared to the six months ended June 30, 2017.

Segment Adjusted EBITDA. Our Adjusted EBITDA for the six months ended June 30, 2018 decreased $3.0 million, or 12.9%, compared to the six months ended June 30, 2017. This decrease was due to decreased Adjusted EBITDA by both hotels in this region compared to the six months ended June 30, 2017. In addition to the timing of the Easter holiday in 2017, as noted above, all properties within this segment have been affected by increased insurance premiums year over year which have contributed to the decrease in Adjusted EBITDA compared to the six months ended June 30, 2017.

Dominican Republic

The following tables set forth information with respect to our Occupancy, Net Package ADR, Net Package RevPAR, Net Package Revenue, Net Non-Package Revenue, Total Net Revenue, Adjusted Resort EBITDA and Adjusted Resort EBITDA Margin for our Dominican Republic segment for the six months ended June 30, 2018 and 2017 for the total segment portfolio.



	Six Months Ended June 30,						Increase / Decrease
	2018			2017			Change			% Change
Occupancy	87.4		%	86.0		%	1.4		pts	1.6	%
Net Package ADR	$	205.72		$	206.74		$	(1.02	)	(0.5	)%
Net Package RevPAR	179.79			177.72			2.07			1.2	%
	($ in thousands)
Net Package Revenue	$	61,049		$	60,345		$	704		1.2	%
Net Non-Package Revenue	10,864			10,451			413			4.0	%
Total Net Revenue	71,913			70,796			1,117			1.6	%
Adjusted Resort EBITDA	$	28,013		$	25,803		$	2,210		8.6	%
Adjusted Resort EBITDA Margin	39.0		%	36.4		%	2.6		pts	7.1	%

Segment Total Net Revenue. Our Total Net Revenue for the six months ended June 30, 2018 increased $1.1 million, or 1.6%, compared to the six months ended June 30, 2017. This increase was due to increased Total Net Revenue by Dreams La Romana, which accounted for $2.2 million compared to the six months ended June 30, 2017. This was partially offset by the performance of Dreams Punta Cana, which accounted for a decrease of $1.0 million in Total Net Revenue compared to the six months ended June 30, 2017.

Segment Adjusted EBITDA. Our Adjusted EBITDA for the six months ended June 30, 2018 increased $2.2 million, or 8.6%, compared to the six months ended June 30, 2017. This increase was due to increased Adjusted EBITDA by all properties in this region. All properties within this segment have been affected by increased insurance premiums year over year which were an offset to the increase in Adjusted EBITDA compared to the six months ended June 30, 2017.

Jamaica

The following table sets forth information with respect to our Occupancy, Net Package ADR, Net Package RevPAR, Net Package Revenue, Net Non-package Revenue, Total Net Revenue, Adjusted Resort EBITDA and Adjusted Resort EBITDA Margin for our Jamaica segment for the six months ended June 30, 2018 and 2017 for the total segment portfolio.

Total Portfolio



	Six Months Ended June 30,						Increase / Decrease
	2018			2017			Change			% Change
Occupancy	80.5		%	72.5		%	8.0		pts	11.0	%
Net Package ADR	$	357.92		$	373.88		$	(15.96	)	(4.3	)%
Net Package RevPAR	288.14			271.23			16.91			6.2	%
	($ in thousands)
Net Package Revenue	$	42,680		$	30,437		$	12,243		40.2	%
Net Non-Package Revenue	7,810			5,510			2,300			41.7	%
Total Net Revenue	50,490			35,947			14,543			40.5	%
Adjusted Resort EBITDA	$	18,733		$	9,769		$	8,964		91.8	%
Adjusted Resort EBITDA Margin	37.1		%	27.2		%	9.9		pts	36.4	%

Comparable Portfolio



	Six Months Ended June 30,						Increase / Decrease
	2018			2017			Change			% Change
Occupancy	77.1		%	72.5		%	4.6		pts	6.3	%
Net Package ADR	$	413.02		$	373.88		$	39.14		10.5	%
Net Package RevPAR	318.44			271.23			47.21			17.4	%
	($ in thousands)
Net Package Revenue	$	35,736		$	30,437		$	5,299		17.4	%
Net Non-Package Revenue	6,818			5,510			1,308			23.7	%
Total Net Revenue	42,554			35,947			6,607			18.4	%
Adjusted Resort EBITDA	15,947			9,769			6,178			63.2	%
Adjusted Resort EBITDA Margin	37.5		%	27.2		%	10.3		pts	37.9	%

Segment Total Net Revenue. Our Total Net Revenue for the six months ended June 30, 2018 increased $14.5 million, or 40.5%, compared to the six months ended June 30, 2017. This increase was due to the strong performance by Hyatt Ziva and Zilara Rose Hall, which accounted for an increase in Total Net Revenue of $6.6 million compared to the six months ended June 30, 2017. The additional increase can be attributed to the Sagicor business combination which accounted for the remaining $7.9 million increase compared to the six months ended June 30, 2017.

Segment Adjusted EBITDA. Our Adjusted EBITDA for the six months ended June 30, 2018 increased $9.0 million, or 91.8%, compared to the six months ended June 30, 2017. This increase was due to the strong performance by Hyatt Ziva and Zilara Rose Hall, which accounted for an increase in Adjusted EBITDA of $6.2 million compared to the six months ended June 30, 2017 and to the addition of Sagicor properties, which accounted for the remaining $2.8 million increase. The Hyatt Ziva and Zilara Jamaica continues to show positive results after completion of renovations in 2017. All properties within this segment have been affected by increased insurance premiums year over year which were an offset to the increase in Adjusted EBITDA compared to the six months ended June 30, 2017.

Non-U.S. GAAP Financial Measures

Reconciliation of Net Income to Adjusted EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization)

The following is a reconciliation of our U.S. GAAP net income (loss) to EBITDA and Adjusted EBITDA for the three and six months ended June 30, 2018 and 2017 ($ in thousands):



	Three Months Ended June 30,						Six Months Ended June 30,
	2018			2017			2018			2017
Net income (loss)	$	16,821		$	(10,530	)	$	38,638		$	17,109
Interest expense	5,632			14,073			27,514			28,088
Income tax (benefit) provision	(3,356		)	6,291			6,227			19,879
Depreciation and amortization	15,882			13,875			31,571			26,285
EBITDA	34,979			23,709			103,950			91,361
Other (income) expense, net ^(a)	(378		)	239			1,446			1,313
Share-based compensation	2,104			960			3,890			960
Loss on extinguishment of debt	—			12,526			—			12,526
Transaction expense ^(b)	3,887			3,300			6,231			9,300
Severance expense	—			442			—			442
Other tax expense ^(c)	427			247			858			423
Jamaica delayed opening accrual reversal ^(d)	—			(111		)	(342		)	(111		)
Non-service cost components of net periodic pension benefit (cost) ^(e)	298			(293		)	(157		)	(722		)
Adjusted EBITDA	41,317			41,019			115,876			115,492
Corporate expenses	8,689			8,001			17,009			15,810
Management fee income	(55		)	—			(351		)	—
Owned Resort EBITDA	49,951			49,020			132,534			131,302
Less: Non-comparable Adjusted Resort EBITDA^(f)	2,785			—			2,785			—
Comparable Adjusted Resort EBITDA	$	47,166		$	49,020		$	129,749		$	131,302

________


^(a)	Represents changes in foreign exchange and other miscellaneous expenses or income.


^(b)	Represents expenses incurred in connection with corporate initiatives, such as: debt refinancing costs; other capital raising efforts including the business combination with Pace in 2017; the redesign and build-out of our internal controls and strategic initiatives, such as possible expansion into new markets.


^(c)	Relates primarily to a Dominican Republic asset/revenue tax, which is an alternative tax to income tax in the Dominican Republic. We eliminate this expense from Adjusted EBITDA because it is substantially similar to the income tax provision we eliminate from our calculation of EBITDA.


^(d)	Represents a reversal on an expense accrual recorded in 2014 related to our future stay obligations provided to guests affected by the delayed opening of Hyatt Ziva and Hyatt Zilara Rose Hall. This reversal concluded in the first quarter of 2018.

^(e)

Represents the non-service cost components of net periodic pension benefit (cost) recorded within other (income) expense, net in the Condensed Consolidated Statements of Operations and Comprehensive Income (Loss). Previously, these expenses were presented within direct expense. We include these benefits (costs) for the purposes of calculating Adjusted EBITDA as they are considered part of our ongoing resort operations.


^(f)	Adjusted EBITDA for Sagicor Hotels.

Seasonality

The seasonality of the lodging industry and the location of our resorts in Mexico and the Caribbean generally result in the greatest demand for our resorts between mid-December and April of each year, yielding higher occupancy levels and package rates during this period. This seasonality in demand has resulted in predictable fluctuations in revenue, results of operations, and liquidity, which are consistently higher during the first quarter of each year than in successive quarters.

Inflation

Operators of lodging properties, in general, possess the ability to adjust room rates to reflect the effects of inflation. However, competitive pressures may limit our ability to raise room rates to fully offset inflationary cost increases.

Liquidity and Capital Resources

Our primary short-term cash needs are paying operating expenses, maintaining our resorts, servicing of our outstanding indebtedness, and funding any ongoing development, expansion, renovation, repositioning and rebranding projects. As of June 30, 2018, we had $33.8 million of scheduled contractual obligations remaining in 2018.

We expect to meet our short-term liquidity requirements generally through net cash provided by operations, existing cash balances and, if necessary, short-term borrowings under our Revolving Credit Facility which permits borrowings of up to $100.0 million and which matures on April 27, 2022. We had cash and cash equivalents of $145.9 million as of June 30, 2018, compared to $195.3 million as of June 30, 2017 (excluding $0 and $10.3 million of restricted cash, respectively). We plan to fund our Hyatt Ziva and Zilara Cap Cana development project over the next 15 to 18 months with the cash we have on hand, as well as our cash generated from operations. As of June 30, 2018, there was $0 outstanding under our Revolving Credit Facility. When assessing liquidity, we also consider the availability of cash resources held within local business units to meet our strategic needs.

Long-term liquidity needs may include existing and future property developments, expansions, renovations, repositioning and rebranding projects, potential acquisitions and the repayment of indebtedness. As of June 30, 2018, our total debt obligations were $1,001.6 million (which represents the principal amounts outstanding under our Revolving Credit Facility and Term Loan, excluding a $2.9 million issuance discount on our Term Loan and $4.9 million of unamortized debt issuance costs). We expect to meet our long-term liquidity requirements generally through the sources available for short-term needs, as well as equity or debt issuances or proceeds from the potential disposal of assets.

In an effort to maintain sufficient liquidity, our cash flow projections and available funds are discussed with our Board and we consider various ways of developing our capital structure and seeking additional sources of liquidity if needed. The availability of additional liquidity options will depend on the economic and financial environment, our credit, our historical and projected financial and operating performance and continued compliance with financial covenants. As a result of possible future economic, financial and operating declines, possible declines in our creditworthiness and potential non-compliance with financial covenants, we may have less liquidity than anticipated, fewer sources of liquidity than anticipated, less attractive financing terms and less flexibility in determining when and how to use the liquidity that is available.

Financing Strategy

In addition to our Revolving Credit Facility, we intend to use other financing sources that may be available to us from time to time, including financing from banks, institutional investors or other lenders, such as bridge loans, letters of credit, joint ventures and other arrangements. Future financings may be unsecured or may be secured by mortgages or other interests in our assets. In addition, we may issue publicly or privately placed debt or equity securities. When possible and desirable, we will seek to replace short-term financing with long-term financing. We may use the proceeds from any financings to refinance existing indebtedness, to finance resort projects or acquisitions or for general working capital or other purposes.

Our indebtedness may be recourse, non-recourse or cross-collateralized and may be fixed rate or variable rate. If the indebtedness is non-recourse, the obligation to repay such indebtedness will generally be limited to the particular resort or resorts pledged to secure such indebtedness. In addition, we may invest in resorts subject to existing loans secured by mortgages or similar liens on the resorts, or may refinance resorts acquired on a leveraged basis.

Cash Flows

The following table summarizes our net cash provided by or used in operating activities, investing activities and financing activities for the periods indicated and should be read in conjunction with our Condensed Consolidated Statements of Cash Flows and accompanying notes thereto included in the Condensed Consolidated Financial Statements.



	Six Months Ended June 30,
	2018			2017
	($ in thousands)
Net cash provided by operating activities	$	68,440		$	60,719
Net cash used in investing activities	$	(134,504	)	$	(12,834	)
Net cash provided by financing activities	$	94,699		$	114,574

Net Cash Provided by Operating Activities

Our net cash provided by operating activities is generated primarily from operating income from our resorts. For the six months ended June 30, 2018 and 2017, our net cash provided by operating activities totaled $68.4 million and $60.7 million, respectively. Net income of $38.6 million for the six months ended June 30, 2018 included significant non-cash expenses, including $31.6 million of depreciation and amortization, $3.9 million of share-based compensation and a $3.7 million loss on the fair value of our interest rate swaps, offset by changes in our assets and liabilities through the normal course of operations. Net income of $17.1 million for the six months ended June 30, 2017 included significant non-cash expenses, including $26.3 million of depreciation and amortization and $12.5 million of loss on extinguishment of debt, offset by changes in our assets and liabilities through the normal course of operations.

Net Cash Used in Investing Activities

For the six months ended June 30, 2018 and 2017, our net cash used in investing activities was $134.5 million and $12.8 million, respectively.

Activity for the six months ended June 30, 2018:


•	Acquisition of a portfolio of all-inclusive resorts and adjacent developable land sites from Sagicor of $93.1 million


•	Purchases of property, plant and equipment of $40.1 million


•	Purchase of intangibles of $1.3 million

Activity for the six months ended June 30, 2017:


•	Purchases of property, plant and equipment of $12.7 million

Capital Expenditures

We maintain each of our properties in good repair and condition and in conformity with applicable laws and regulations, franchise and license agreements and management agreements. Capital expenditures made to extend the service life or increase the capacity of our assets, including expenditures for the replacement, improvement or expansion of existing capital assets (“Maintenance Capital Expenditures”), differ from ongoing repair and maintenance expense items which do not in our judgment extend the service life or increase the capacity of assets and are charged to expense as incurred. We have approval rights over capital expenditures made by our third-party manager as part of the annual budget process for each property they manage. From time to time, certain of our resorts may be undergoing renovations as a result of our decision to upgrade portions of the resorts, such as guestrooms, public space, meeting space, gyms, spas and/or restaurants, in order to better compete with other hotels in our markets (“Development Capital Expenditures”).

The following table summarizes our capital expenditures for the six months ended June 30, 2018 and 2017:



	Six Months Ended June 30,
	2018		2017
	($ in thousands)
Development Capital Expenditures
Hyatt Ziva and Zilara Rose Hall	$	1,157	$	3,752
Panama Jack Resorts Cancun	2,234		—
Hyatt Zilara Cancun	605		806
Hyatt Ziva Puerto Vallarta	614		470
Panama Jack Resorts Playa del Carmen	759		—
Hyatt Ziva and Zilara Cap Cana	29,285		—
Total Development Capital Expenditures	34,654		5,028
Maintenance Capital Expenditures ⁽¹⁾	5,404		7,645
Total Capital Expenditures	$	40,058	$	12,673

_____


⁽¹⁾	Typically, maintenance capital expenditures equate to approximately 3% to 4% of Total Net Revenue.

Net Cash Provided by Financing Activities

Our net cash provided by financing activities was $94.7 million for the six months ended June 30, 2018, compared to $114.6 million provided by financing activities for the six months ended June 30, 2017.

Activity for the six months ended June 30, 2018:


•	Principal payments on our Term Loan of $4.8 million


•	Proceeds from debt issuance of $99.5 million

Activity for the six months ended June 30, 2017:


•	Principal payments on our existing term loan of $362.8 million and our Senior Notes due 2020 of $121.6 million


•	Proceeds from our term loan of $528.7 million, net of a $1.3 million discount


•	Payments of our deferred consideration to the Real Shareholder of $1.3 million


•	Recapitalization as part of the Pace Business Combination of $79.7 million

Senior Secured Credit Facility

Playa Resorts Holding B.V., a subsidiary of ours, holds a senior secured credit facility (“Senior Secured Credit Facility”), which consists of a term loan facility which matures on April 27, 2024 and our Revolving Credit Facility which matures on April 27, 2022. We borrowed $530.0 million under our initial term loan facility on April 27, 2017 (our “First Term Loan”). We received net proceeds of approximately $32.5 million from our First Term Loan after prepaying our existing Senior Secured Credit Facility and a portion of our Senior Notes due 2020 and deducting a debt issuance discount of $1.3 million and unamortized debt issuance costs of $2.6 million.

We borrowed an additional $380.0 million under an incremental term loan facility (our “Second Term Loan” and together with the First Term Loan, the “Term Loan”) on December 6, 2017. We received no proceeds from the Second Term Loan after full repayment of our Senior Notes due 2020 and deducting a debt issuance discount of $1.0 million and unamortized debt issuance costs of $0.2 million.

The maturity date with respect to the Revolving Credit Facility and the First Term Loan were subject to an earlier maturity date (the “Springing Maturity Date”) if on the date that is 91 days prior to August 15, 2020 (the final maturity date of our Senior Notes due 2020), either the outstanding principal amount of the Senior Notes due 2020 is greater than or equal to $25.0 million or, if less than $25.0 million, we were unable to demonstrate that we have sufficient liquidity to repay such outstanding principal amount without causing our liquidity to be less than $50.0 million.

Our Term Loan bears interest at a rate per annum equal to LIBOR plus 2.75% (where the applicable LIBOR rate has a 1.0% floor), and interest continues to be payable in cash in arrears on the last day of the applicable interest period (unless we elect to use

the ABR rate in which case, interest is payable on the last business day of each of March, June, September and December). Effective March 29, 2018, we entered into two interest rate swaps to mitigate the long term interest rate risk inherent in our variable rate Term Loan. The interest rate swaps have an aggregate fixed notional value of $800.0 million. The fixed rate paid by us is 2.85% and the variable rate received resets monthly to the one-month LIBOR rate.

Our Term Loan requires quarterly payments of principal equal to 0.25% of the original principal amount of the Term Loan on the last business day of each March, June, September and December. The remaining unpaid amount of our Term Loan is due and payable at maturity on April 27, 2024 (subject to the Springing Maturity Date). We may voluntarily prepay borrowings at any time without premium or penalty, subject to customary breakage costs in the case of LIBOR-based loans, as well a premium of 1% applicable in the case of a repayment of the Term Loan in the first six months following the closing date of the Term Loan in connection with certain transactions that have the effect of refinancing the Term Loan at a lower interest rate

Our Revolving Credit Facility bears interest at variable interest rates that are, at the Borrower's option, either based on LIBOR or based on an alternate base rate derived from the greatest of the federal funds rate plus a spread, prime rate, or a one-month euro-currency rate plus a spread. We are required to pay a commitment fee ranging from 0.25% to 0.5% per annum (depending on the level of our consolidated secured leverage ratio in effect from time to time) on the average daily undrawn balance.

The Senior Secured Facility requires that most of our subsidiaries, and in some limited cases the Company, comply with covenants relating to customary matters, including with respect to incurring indebtedness and liens, paying dividends or making certain other distributions or redeeming equity interests, making acquisitions and investments, effecting mergers and asset sales, prepaying junior indebtedness, and engaging in transactions with affiliates.

Pace Business Combination

At the Closing Time, we consummated the Pace Business Combination resulting in Playa Hotels & Resorts N.V. having 103,464,186 shares outstanding with a par value of €0.10 per share. As a result, we received an additional $79.7 million in cash and all outstanding preferred shares of our Predecessor were purchased as well as all associated paid-in-kind dividends ($353.9 million in total), which were subsequently extinguished as part of the reverse merger in the Pace Business Combination. The additional capital was used for general corporate purposes.

Contractual Obligations

The following table sets forth our obligations and commitments to make future payments under contracts and contingent commitments as of June 30, 2018:



	Less than 1 Year⁽¹⁾		Due in 1 to 3 years		Due in 3 to 5 years		Due in Over 5 years		Total
	($ in thousands)
Revolving Credit Facility ⁽²⁾	$	259	$	1,015	$	668	$	—	$	1,942
Term Loan principal payments	5,050		20,200		20,200		956,148		1,001,598
Term Loan interest payments ⁽³⁾	27,840		111,939		109,815		71,906		321,500
Cap Cana land purchase obligation ⁽⁴⁾	—		10,625		—		—		10,625
Operating lease obligations	683		1,864		1,148		157		3,852
Total contractual obligations	$	33,832	$	145,643	$	131,831	$	1,028,211	$	1,339,517

________


⁽¹⁾	The period less than 1 year represents remaining obligations in 2018.


⁽²⁾	The interest commitment on our Revolving Credit Facility is calculated based on the contractual commitment fee of 0.5% applied to the undrawn balance of $100.0 million as we had no outstanding balance on our Revolving Credit Facility as of June 30, 2018.


⁽³⁾	The interest commitment on our Term Loan is calculated based on LIBOR plus 275 basis points with a 1% LIBOR floor and the estimated net settlement of the related interest rate swaps. Projected interest rates range from 4.84% to 5.62%. Payments were calculated using the average forecasted one-month forward-looking LIBOR curve.


⁽⁴⁾	The remaining $10.6 million of the purchase price is due on the earlier of (i) two years from the beginning of construction or (ii) the opening of the Hyatt Zilara Cap Cana and Hyatt Ziva Cap Cana resorts.


⁽⁵⁾	We are unable to reasonably estimate the timing of future cash flows of our pension obligation of $4.9 million and have excluded this from the table above.

Off Balance Sheet Arrangements

We had no off balance sheet arrangements for the three and six months ended June 30, 2018 and 2017.

Critical Accounting Policies and Estimates

Our Condensed Consolidated Financial Statements included herein have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts and related disclosures. A number of our significant accounting policies are critical due to the fact that they require us to exercise a higher degree of judgment and estimation based on assumptions that are inherently uncertain. While we believe our estimates, assumptions and judgments are reasonable, they are based upon information presently available. Actual results may differ significantly from these estimates under different assumptions, judgments or conditions, which could have a material effect on our financial position, results of operations and related disclosures.

We have discussed those estimates that we believe are critical and require the use of complex judgment in their application in our 2017 Consolidated Financial Statements included within our Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on March 1, 2018. There have been no material changes to our critical accounting policies or the methodologies or assumptions we apply under them except for those disclosed in Note 2 to our Condensed Consolidated Financial Statements.

Fair Value of Financial Instruments

Our financial instruments consist of cash and cash equivalents, trade and other receivables, accounts receivable from related parties, trade and other payables, accounts payable to related parties, derivatives and debt. See Note 16, “Fair value of financial instruments,” to our Condensed Consolidated Financial Statements for more information.

Related Party Transactions

See Note 7, “Related party transactions,” to our Condensed Consolidated Financial Statements for information on these transactions.

Recent Accounting Pronouncements

See the recent accounting pronouncements in the “Standards not yet adopted” section of Note 2 to our Condensed Consolidated Financial Statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

In the normal course of operations, we are exposed to interest rate risk and foreign currency risk which may impact future income and cash flows.

Interest Rate Risk

The risk from market interest rate fluctuations mainly affects long-term debt bearing interest at a variable interest rate. We currently use an interest rate swap (see Note 15 of our Condensed Consolidated Financial Statements) to manage exposure to this risk. As of June 30, 2018, approximately 20% of our outstanding indebtedness bore interest at floating rates and approximately 80% bore interest at fixed rates. If market rates of interest on our floating rate debt were to increase by 1.0%, the increase in interest expense on our floating rate debt would decrease our future earnings and cash flows by approximately $2.0 million annually, assuming the balance outstanding under our Revolving Credit Facility remained at $0. If market rates of interest on our floating rate debt were to decrease by 1.0%, the decrease in interest expense on our floating rate debt would increase our future earnings and cash flows by approximately $2.0 million annually, assuming the balance outstanding under our Revolving Credit Facility remained at $0.

Foreign Currency Risk

We are exposed to exchange rate fluctuations because all of our resort investments are based in locations where the local currency is not the U.S. dollar, which is our reporting currency. For the six months ended June 30, 2018 approximately 7% of our revenues were denominated in currencies other than the U.S. dollar. As a result, our revenues reported on our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) are affected by movements in exchange rates.

Approximately 77.7% of our operating expenses for the six months ended June 30, 2018 were denominated in the local currencies in the countries in which we operate. As a result, our operating expenses reported on our Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) are affected by movements in exchange rates.

The foreign currencies in which our expenses are primarily denominated are the Mexican Peso, Dominican Peso and the Jamaican Dollar. The effect of an immediate 5% adverse change in foreign exchange rates on Mexican Peso-denominated expenses at June 30, 2018 would have impacted our net income before tax by approximately $4.1 million on a year-to-date basis. The effect of an immediate 5% adverse change in foreign exchange rates on Dominican Peso-denominated expenses at June 30, 2018 would have impacted our net income before tax by approximately $1.7 million on a year-to-date basis. The effect of an immediate 5% adverse change in foreign exchange rates on Jamaican Dollar-denominated expenses at June 30, 2018 would have impacted our net income before tax by approximately $1.3 million on a year-to-date basis.

At this time, we do not have any outstanding derivatives or other financial instruments designed to hedge our foreign currency exchange risk.

Item 4. Controls and Procedures.

Disclosure Controls and Procedures. We maintain a set of disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) designed to ensure that information required to be disclosed by us in reports that we file or submit under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, as appropriate, to allow timely decisions regarding required disclosures. In accordance with Rule 13a-15(b) of the Exchange Act, as of the end of the period covered by this quarterly report, an evaluation was carried out under the supervision and with the participation of our management, including our Principal Executive Officer and Principal Financial Officer, of the effectiveness of our disclosure controls and procedures. Based on that ongoing evaluation, and considering the continuing review of controls and procedures that is being conducted by our Chief Executive Officer and Chief Financial Officer, including the remedial actions and the material weakness in internal control over financial reporting disclosed below, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were not effective as of June 30, 2018.

Changes in Internal Control Over Financial Reporting. There has been no change in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) during the Company's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. As previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on March 1, 2018 (“Form 10-K”), we have identified, and Deloitte & Touche, LLP, the independent registered public accounting firm that audited our Consolidated Financial Statements as of December 31, 2017 and 2016, and for each of the three years in the period ended December 31, 2017, included in our Form 10-K and the related Condensed Financial Information of Registrant included in this quarterly report, has communicated, a material weakness in our internal control over financial reporting that existed as December 31, 2017. A “material weakness” is a deficiency, or a combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement in our annual or interim financial statements will not be prevented or detected on a timely basis. We previously reported the following material weakness in our internal control over financial reporting that existed as of December 31, 2017, which has not been remediated as of June 30, 2018:


•	Our information technology controls, including system access, change management, and segregation of duties are not sufficiently designed and implemented to address certain information technology risks and, as a result, could expose our systems and data to unauthorized use or alteration.

We continue to take steps to remediate the identified material weakness. The Company has engaged a third party consulting firm to assist the Company with the implementation of a global information technology solution designed to address the elements which give rise to our material weakness, which is expected to be finalized in 2019. However, effectiveness will need to be successfully tested over several quarters before we can conclude that the material weakness has been remediated. There can be no assurance that we will be successful in making these improvements and in remediating our current material weakness in a timely manner, or at all, and we may not prevent future material weaknesses from occurring.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

Item 1A. Risk Factors.

At June 30, 2018, there have been no material changes from the risk factors previously disclosed in the Company's Annual Report on Form 10-K for the year ended December 31, 2017, filed with the Securities and Exchange Commission ("SEC") on March 1, 2018, which is accessible on the SEC’s website at www.sec.gov.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On June 1, 2018, pursuant to that certain Share Exchange Implementation Agreement, dated as of February 26, 2018, by and among Playa, JCSD Trustees Services Limited (“JCSD”), X Fund Properties Limited (“X Fund Properties”), Sagicor Pooled Investment Funds Limited (“SPIFL”), and Sagicor Real Estate X Fund Limited (“X Fund Limited,” and together with JSCD, X Fund Properties and SPIFL, the “Sagicor Parties”), as amended by that certain First Amendment to Share Exchange Implementation Agreement, Playa paid $93.1 million in net cash and issued 20,000,000 of Playa’s ordinary shares, par value €0.10 per share, to Jamziv Mobay Jamaica Portfolio Limited, an affiliate of the Sagicor Parties, as consideration for Playa’s acquisition of a portfolio of assets in Jamaica, including all-inclusive resorts, two adjacent developable land sites and a management contract for an all-inclusive resort in Jamaica, from the Sagicor Parties. The 20,000,000 ordinary shares issued to Jamziv Mobay Jamaica Portfolio Limited were not registered under the Securities Act of 1933, as amended (the "Securities Act"), at the time of issue in reliance upon the exemption provided in Section 4(a)(2) of the Securities Act and/or Regulation D promulgated thereunder. Playa filed a Registration Statement on Form S-3 with the SEC on June 20, 2018 to register the resale of the ordinary shares issued to Jamziv Mobay Jamaica Portfolio Limited. This registration statement was declared effective by the SEC on August 3, 2018.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

None.

Item 6. Exhibits.

The following exhibits are filed as part of this Form 10-Q:



Exhibit Number		Exhibit Description

2.1		Share Exchange Implementation Agreement, dated as of February 26, 2018, by and among JCSD Trustees Services Limited, X Fund Properties Limited, Sagicor Pooled Investment Funds Limited, Sagicor Real Estate X Fund Limited and Playa Hotels & Resorts N.V. (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed by the Company on February 27, 2018)

2.2		First Amendment to Share Exchange Implementation Agreement, dated as of May 31, 2018, by and among JCSD Trustees Services Limited, X Fund Properties Limited, Sagicor Pooled Investment Funds Limited, Sagicor Real Estate X Fund Limited and Playa Hotels & Resorts N.V. (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed by the Company on June 4, 2018)

3.1		Deed of Amendment to Articles of Association (incorporated by reference to Exhibit 3.1 to the Current Report on Form 8-K filed by the Company on May 11, 2018)

10.1		Shareholder Agreement, dated as of May 31, 2018, by and JCSD Trustees Services Limited, X Fund Properties Limited and Playa Hotels & Resorts N.V. (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by the Company on June 4, 2018)

10.2		Second Amendment to Amended & Restated Credit Agreement, dated as of June 7, 2018, among Playa Hotels & Resorts N.V., Playa Resorts Holding B.V., as Borrower, the Guarantors party thereto, Deutsche Bank AG New York Branch, as Administrative Agent and lender and the other lenders party thereto from time to time (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by the Company on June 8, 2018)

31.1		Certification of the Chief Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2		Certification of the Chief Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32		Certification of the Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101		The following materials from Playa Hotels & Resorts N.V.’s Quarterly Report on Form 10-Q for the period ended March 31, 2018, formatted in XBRL (eXtensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets, (ii) Condensed Consolidated Statements of Operations and Comprehensive Income, (iii) Condensed Consolidated Statements of Cumulative Redeemable Preferred Shares, Shareholders' Equity and Accumulated Other Comprehensive Loss, (iv) Condensed Consolidated Statements of Cash Flows, and (v) the notes to the Condensed Consolidated Financial Statements

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.




		Playa Hotels & Resorts N.V.

Date:	August 6, 2018	By:	/s/ Bruce D. Wardinski
			Bruce D. Wardinski
			Chairman and Chief Executive Officer
			(Principal Executive Officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the undersigned, in his capacity as the principal financial officer of the registrant.




		Playa Hotels & Resorts N.V.

Date:	August 6, 2018	By:	/s/ Ryan Hymel
			Ryan Hymel
			Chief Financial Officer
			(Principal Financial Officer)