Annual Statements Open main menu

POPULAR, INC. - Quarter Report: 2019 June (Form 10-Q)

 

 

UNITED STATES

 

 

SECURITIES AND EXCHANGE COMMISSION

 

 

Washington, D.C. 20549

 

 

 

 

 

 

 

Form 10-Q

 

 

 

 

 

 

[X]

Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

 

 

 

 

For the quarterly period ended June 30, 2019

 

 

Or

 

[ ] Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

 

 

 

Commission File Number: 001-34084

 

 

 

 

 

 

POPULAR, INC.

(Exact name of registrant as specified in its charter)

 

 

 

 

 

Puerto Rico

 

66-0667416

(State or other jurisdiction of Incorporation or

 

(IRS Employer Identification Number)

organization)

 

 

 

 

 

 

 

Popular Center Building

 

 

 

209 Muñoz Rivera Avenue

 

 

 

Hato Rey, Puerto Rico

 

00918

(Address of principal executive offices)

 

(Zip code)

 

 

 

 

 

(787) 765-9800

(Registrant’s telephone number, including area code)

 

 

 

 

 

NOT APPLICABLE

(Former name, former address and former fiscal year, if changed since last report)

 

 

 

 

 

 

 

 

 

 

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

 

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock ($0.01 par value)

BPOP

The NASDAQ Stock Market

6.70% Cumulative Monthly Income Trust Preferred Securities

BPOPN

The NASDAQ Stock Market

6.125% Cumulative Monthly Income Trust Preferred Securities

BPOPM

The NASDAQ Stock Market

 

 

 

 

 

 

 

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

 

 

 

 

 

[X] Yes

[ ] No

 

 

 

 

 

 

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

 

 

 

 

 

[X] Yes

[ ] No

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:

 

 

 

 

 

Large accelerated filer [X]

Accelerated filer [ ]

Non-accelerated filer [ ]

 

 

 

 

 

 

Smaller reporting company [ ]

Emerging growth company [ ]

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]

 

 

 

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

 

 

 

 

 

 

[ ] Yes

[X] No

 

 

 

 

 

 

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: Common Stock, $0.01 par value, 96,647,087 shares outstanding as of August 6, 2019.

 

 

 


 

POPULAR INC

 

 

INDEX

 

 

 

 

 

Part I – Financial Information

Page

 

 

 

 

Item 1. Financial Statements

 

 

 

 

 

Unaudited Consolidated Statements of Financial Condition at June 30, 2019 and

 

 

December 31, 2018

6

 

 

 

 

Unaudited Consolidated Statements of Operations for the quarters

 

 

and six months ended June 30, 2019 and 2018

7

 

 

 

 

Unaudited Consolidated Statements of Comprehensive Income for the

 

 

quarters and six months ended June 30, 2019 and 2018

8

 

 

 

 

Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the

 

 

quarters and six months ended June 30, 2019 and 2018

9

 

 

 

 

 

 

 

Unaudited Consolidated Statements of Cash Flows for the six months

 

 

ended June 30, 2019 and 2018

11

 

 

 

 

Notes to Unaudited Consolidated Financial Statements

13

 

 

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and

 

 

Results of Operations

120

 

 

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

166

 

 

 

 

Item 4. Controls and Procedures

166

 

 

 

 

Part II – Other Information

 

 

 

 

 

Item 1. Legal Proceedings

166

 

 

 

 

Item 1A. Risk Factors

167

 

 

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

167

 

 

 

 

Item 3. Defaults Upon Senior Securities

167

 

 

Item 4. Mine Safety Disclosures

167

 

 

Item 5. Other Information

168

 

Item 6. Exhibits

168

 

 

Signatures

169

 

 

3


 

Forward-Looking Information

This Form 10-Q contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of 1995, including, without limitation, statements about Popular Inc.’s (the “Corporation,” “Popular,” “we,” “us,” “our”) business, financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future performance, are based on management’s current expectations and, by their nature, involve risks, uncertainties, estimates and assumptions. Potential factors, some of which are beyond the Corporation’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Risks and uncertainties include without limitation the effect of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect of legal and regulatory proceedings and new accounting standards on the Corporation’s financial condition and results of operations. All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions are generally intended to identify forward-looking statements.

 

Various factors, some of which are beyond Popular’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:

 

the rate of growth or decline in the economy and employment levels, as well as general business and economic conditions in the geographic areas we serve and, in particular, in the Commonwealth of Puerto Rico (the “Commonwealth” or “Puerto Rico”), where a significant portion of our business is concentrated;

 

the impact of the current fiscal and economic challenges of Puerto Rico and the measures taken and to be taken by the Puerto Rico Government and the Federally-appointed oversight board on the economy, our customers and our business;

 

the impact of the pending debt restructuring proceedings under Title III of the Puerto Rico Oversight, Management and Economic Stability Act (“PROMESA”) and of other actions taken or to be taken to address Puerto Rico’s fiscal challenges on the value of our portfolio of Puerto Rico government securities and loans to governmental entities and of our commercial, mortgage and consumer loan portfolios where private borrowers could be directly affected by governmental action;

 

the impact of Hurricanes Irma and Maria, and the measures taken to recover from these hurricanes (including the availability of relief funds and insurance proceeds), on the economy of Puerto Rico, the U.S. Virgin Islands and the British Virgin Islands, and on our customers and our business;

 

changes in interest rates and market liquidity, which may reduce interest margins, impact funding sources and affect our ability to originate and distribute financial products in the primary and secondary markets;

 

the fiscal and monetary policies of the federal government and its agencies;

 

changes in federal bank regulatory and supervisory policies, including required levels of capital and the impact of proposed capital standards on our capital ratios;

 

additional Federal Deposit Insurance Corporation (“FDIC”) assessments;

 

regulatory approvals that may be necessary to undertake certain actions or consummate strategic transactions such as acquisitions and dispositions;

 

hurricanes and other weather-related events, as well as man-made disasters, which could cause a disruption in our operations or other adverse consequences for our business;

 

the ability to successfully integrate the auto finance business acquired from Wells Fargo & Company, as well as unexpected costs, including as a result of any unrecorded liabilities or issues not identified during the due diligence investigation of the business or, that may not be subject to indemnification or reimbursement under the acquisition agreement, and risks that the business may suffer as a result of the transaction, including due to adverse effects on relationships with customers, employees and service providers;

 

4


 

the relative strength or weakness of the consumer and commercial credit sectors and of the real estate markets in Puerto Rico and the other markets in which borrowers are located;

 

the performance of the stock and bond markets;

 

competition in the financial services industry;

 

possible legislative, tax or regulatory changes; and

 

a failure in or breach of our operational or security systems or infrastructure or those of EVERTEC, Inc., our provider of core financial transaction processing and information technology services, or of other third parties providing services to us, including as a result of cyberattacks, e-fraud, denial-of-services and computer intrusion, that might result in loss or breach of customer data, disruption of services, reputational damage or additional costs to Popular.

 

Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following:

 

negative economic conditions that adversely affect housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense;

 

changes in market rates and prices which may adversely impact the value of financial assets and liabilities;

 

liabilities resulting from litigation and regulatory investigations;

 

changes in accounting standards, rules and interpretations;

 

our ability to grow our core businesses;

 

decisions to downsize, sell or close units or otherwise change our business mix; and

 

management’s ability to identify and manage these and other risks.

 

Moreover, the outcome of legal and regulatory proceedings, as discussed in “Part II, Item 1. Legal Proceedings,” is inherently uncertain and depends on judicial interpretations of law and the findings of regulators, judges and/or juries. Investors should refer to the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2018, as well as “Part II, Item 1A” of this Form 10-Q for a discussion of such factors and certain risks and uncertainties to which the Corporation is subject.

 

All forward-looking statements included in this Form 10-Q are based upon information available to Popular as of the date of this Form 10-Q, and other than as required by law, including the requirements of applicable securities laws, we assume no obligation to update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

5


 

POPULAR, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(UNAUDITED)

 

 

 

 

 

June 30,

December 31,

(In thousands, except share information)

2019

2018

Assets:

 

 

 

 

Cash and due from banks

$

391,703

$

394,035

Money market investments:

 

 

 

 

 

 

Time deposits with other banks

 

3,172,116

 

4,171,048

 

 

Total money market investments

 

3,172,116

 

4,171,048

Trading account debt securities, at fair value:

 

 

 

 

 

 

Pledged securities with creditors’ right to repledge

 

605

 

598

 

 

Other trading account debt securities

 

35,018

 

37,189

Debt securities available-for-sale, at fair value:

 

 

 

 

 

 

Pledged securities with creditors’ right to repledge

 

245,276

 

280,502

 

 

Other debt securities available-for-sale

 

16,489,446

 

13,019,682

Debt securities held-to-maturity, at amortized cost (fair value 2019 - $105,834; 2018 - $102,653)

 

99,599

 

101,575

Equity securities (realizable value 2019 -$173,771); (2018 - $159,821)

 

168,154

 

155,584

Loans held-for-sale, at lower of cost or fair value

 

54,028

 

51,422

Loans held-in-portfolio

 

27,171,467

 

26,663,713

 

 

Less – Unearned income

 

165,722

 

155,824

 

 

Allowance for loan losses

 

543,666

 

569,348

 

 

Total loans held-in-portfolio, net

 

26,462,079

 

25,938,541

Premises and equipment, net

 

554,614

 

569,808

Other real estate

 

118,851

 

136,705

Accrued income receivable

 

170,886

 

166,022

Mortgage servicing assets, at fair value

 

153,021

 

169,777

Other assets

 

1,806,825

 

1,714,134

Goodwill

 

671,122

 

671,122

Other intangible assets

 

23,878

 

26,833

Total assets

$

50,617,221

$

47,604,577

Liabilities and Stockholders’ Equity

 

 

 

 

Liabilities:

 

 

 

 

 

Deposits:

 

 

 

 

 

 

Non-interest bearing

$

8,955,304

$

9,149,036

 

 

Interest bearing

 

33,104,533

 

30,561,003

 

 

Total deposits

 

42,059,837

 

39,710,039

Assets sold under agreements to repurchase

 

233,091

 

281,529

Other short-term borrowings

 

160,000

 

42

Notes payable

 

1,211,579

 

1,256,102

Other liabilities

 

1,232,880

 

921,808

 

 

Total liabilities

 

44,897,387

 

42,169,520

Commitments and contingencies (Refer to Note 21)

 

 

 

 

Stockholders’ equity:

 

 

 

 

Preferred stock,30,000,000 shares authorized; 2,006,391 shares issued and outstanding

 

50,160

 

50,160

 

 

 

 

 

Common stock, $0.01 par value; 170,000,000 shares authorized;104,357,428 shares issued (2018 - 104,320,303) and 96,703,351 shares outstanding (2018 - 99,942,845)

 

1,044

 

1,043

Surplus

 

4,316,225

 

4,365,606

Retained earnings

 

1,935,826

 

1,651,731

Treasury stock - at cost, 7,654,077 shares (2018 - 4,377,458)

 

(392,208)

 

(205,509)

Accumulated other comprehensive loss, net of tax

 

(191,213)

 

(427,974)

 

 

Total stockholders’ equity

 

5,719,834

 

5,435,057

Total liabilities and stockholders’ equity

$

50,617,221

$

47,604,577

The accompanying notes are an integral part of these Consolidated Financial Statements.

6


 

POPULAR, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(UNAUDITED)

 

 

 

 

Quarters ended June 30,

 

Six months ended June 30,

(In thousands, except per share information)

2019

 

2018

 

2019

 

2018

Interest income:

 

 

 

 

 

 

 

 

 

 

 

 

Loans

$

454,204

 

$

386,277

 

$

901,917

 

$

759,861

 

Money market investments

 

22,534

 

 

36,392

 

 

51,754

 

 

58,677

 

Investment securities

 

94,241

 

 

58,181

 

 

175,277

 

 

115,390

 

 

Total interest income

 

570,979

 

 

480,850

 

 

1,128,948

 

 

933,928

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

78,449

 

 

45,228

 

 

149,275

 

 

83,916

 

Short-term borrowings

 

1,656

 

 

1,752

 

 

3,256

 

 

3,765

 

Long-term debt

 

14,558

 

 

19,734

 

 

29,138

 

 

39,064

 

 

Total interest expense

 

94,663

 

 

66,714

 

 

181,669

 

 

126,745

Net interest income

 

476,316

 

 

414,136

 

 

947,279

 

 

807,183

Provision for loan losses - non-covered loans

 

40,191

 

 

60,054

 

 

82,016

 

 

129,387

Provision for loan losses - covered loans

 

-

 

 

-

 

 

-

 

 

1,730

Net interest income after provision for loan losses

 

436,125

 

 

354,082

 

 

865,263

 

 

676,066

Service charges on deposit accounts

 

39,617

 

 

37,102

 

 

78,308

 

 

73,557

Other service fees

 

74,031

 

 

62,876

 

 

138,338

 

 

123,478

Mortgage banking activities (Refer to Note 11)

 

(1,773)

 

 

10,071

 

 

8,153

 

 

22,139

Net gain (loss), including impairment on equity securities

 

528

 

 

234

 

 

1,961

 

 

(412)

Net profit (loss) on trading account debt securities

 

422

 

 

21

 

 

682

 

 

(177)

Adjustments (expense) to indemnity reserves on loans sold

 

1,840

 

 

(527)

 

 

1,747

 

 

(3,453)

FDIC loss-share income (Refer to Note 29)

 

-

 

 

102,752

 

 

-

 

 

94,725

Other operating income

 

23,661

 

 

22,280

 

 

45,567

 

 

38,449

 

 

Total non-interest income

 

138,326

 

 

234,809

 

 

274,756

 

 

348,306

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Personnel costs

 

141,499

 

 

124,332

 

 

284,616

 

 

250,184

Net occupancy expenses

 

23,299

 

 

22,425

 

 

46,836

 

 

45,227

Equipment expenses

 

21,323

 

 

17,775

 

 

41,028

 

 

34,981

Other taxes

 

12,577

 

 

10,876

 

 

24,239

 

 

21,778

Professional fees

 

95,248

 

 

93,903

 

 

182,714

 

 

176,888

Communications

 

5,955

 

 

5,382

 

 

11,804

 

 

11,288

Business promotion

 

19,119

 

 

16,778

 

 

33,793

 

 

28,787

FDIC deposit insurance

 

5,278

 

 

7,004

 

 

10,084

 

 

13,924

Other real estate owned (OREO) expenses

 

1,237

 

 

6,947

 

 

3,914

 

 

13,078

Other operating expenses

 

35,109

 

 

29,922

 

 

66,724

 

 

58,886

Amortization of intangibles

 

2,371

 

 

2,324

 

 

4,683

 

 

4,649

 

 

Total operating expenses

 

363,015

 

 

337,668

 

 

710,435

 

 

659,670

Income before income tax

 

211,436

 

 

251,223

 

 

429,584

 

 

364,702

Income tax expense (benefit)

 

40,330

 

 

(28,560)

 

 

90,553

 

 

(6,405)

Net Income

$

171,106

 

$

279,783

 

$

339,031

 

$

371,107

Net Income Applicable to Common Stock

$

170,175

 

$

278,852

 

$

337,169

 

$

369,245

Net Income per Common Share – Basic

$

1.77

 

$

2.74

 

$

3.46

 

$

3.63

Net Income per Common Share – Diluted

$

1.76

 

$

2.73

 

$

3.45

 

$

3.62

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

7


 

POPULAR, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(UNAUDITED)

 

 

 

Quarters ended,

 

Six months ended,

 

 

June 30,

 

June 30,

(In thousands)

2019

 

2018

 

2019

 

2018

Net income

$

171,106

 

$

279,783

 

$

339,031

 

$

371,107

Reclassification to retained earnings due to cumulative effect of accounting change

 

-

 

 

-

 

 

(50)

 

 

(605)

Other comprehensive income (loss) before tax:

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation adjustment

 

(1,204)

 

 

(3,456)

 

 

(2,442)

 

 

(3,363)

Amortization of net losses of pension and postretirement benefit plans

 

5,876

 

 

5,385

 

 

11,752

 

 

10,771

Amortization of prior service credit of pension and postretirement benefit plans

 

-

 

 

(868)

 

 

-

 

 

(1,735)

Unrealized holding gains (losses) on debt securities arising during the period

 

143,441

 

 

(36,223)

 

 

253,304

 

 

(157,412)

Unrealized net (losses) gains on cash flow hedges

 

(1,138)

 

 

(270)

 

 

(1,820)

 

 

955

 

Reclassification adjustment for net losses (gains) included in net income

 

891

 

 

250

 

 

1,921

 

 

(1,017)

Other comprehensive income (loss) before tax

 

147,866

 

 

(35,182)

 

 

262,665

 

 

(152,406)

Income tax (expense) benefit

 

(15,100)

 

 

1,228

 

 

(25,904)

 

 

6,266

Total other comprehensive income (loss), net of tax

 

132,766

 

 

(33,954)

 

 

236,761

 

 

(146,140)

Comprehensive income, net of tax

$

303,872

 

$

245,829

 

$

575,792

 

$

224,967

 

 

 

 

 

 

 

 

 

 

 

 

 

Tax effect allocated to each component of other comprehensive income (loss):

 

 

Quarters ended

 

Six months ended,

 

 

June 30,

 

June 30,

(In thousands)

2019

 

2018

 

2019

 

2018

Amortization of net losses of pension and postretirement benefit plans

$

(2,204)

 

$

(2,099)

 

$

(4,407)

 

$

(4,200)

Amortization of prior service credit of pension and postretirement benefit plans

 

-

 

 

339

 

 

-

 

 

677

Unrealized holding gains (losses) on debt securities arising during the period

 

(12,989)

 

 

2,980

 

 

(21,449)

 

 

9,765

Unrealized net (losses) gains on cash flow hedges

 

427

 

 

105

 

 

672

 

 

(373)

 

Reclassification adjustment for net losses (gains) included in net income

 

(334)

 

 

(97)

 

 

(720)

 

 

397

Income tax (expense) benefit

$

(15,100)

 

$

1,228

 

$

(25,904)

 

$

6,266

The accompanying notes are an integral part of the Consolidated Financial Statements.

 

 

 

 

 

 

8


 

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other

 

 

 

 

 

 

Common

Preferred

 

 

Retained

 

Treasury

 

comprehensive

 

 

 

(In thousands)

stock

stock

Surplus

earnings

 

stock

 

loss

 

Total

Balance at March 31, 2018

$

1,043

$

50,160

$

4,300,936

$

1,261,775

 

$

(86,167)

 

$

(462,838)

 

$

5,064,909

Net income

 

 

 

 

 

 

 

279,783

 

 

 

 

 

 

 

 

279,783

Issuance of stock

 

 

 

 

 

862

 

 

 

 

 

 

 

 

 

 

862

Dividends declared:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock[1]

 

 

 

 

 

 

 

(25,569)

 

 

 

 

 

 

 

 

(25,569)

 

Preferred stock

 

 

 

 

 

 

 

(931)

 

 

 

 

 

 

 

 

(931)

Common stock purchases

 

 

 

 

 

 

 

 

 

 

(1,016)

 

 

 

 

 

(1,016)

Common stock reissuance

 

 

 

 

 

56

 

 

 

 

559

 

 

 

 

 

615

Stock based compensation

 

 

 

 

 

1,092

 

 

 

 

3,870

 

 

 

 

 

4,962

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

(33,954)

 

 

(33,954)

Balance at June 30, 2018

$

1,043

$

50,160

$

4,302,946

$

1,515,058

 

$

(82,754)

 

$

(496,792)

 

$

5,289,661

Balance at March 31, 2019

$

1,043

$

50,160

$

4,313,040

$

1,794,644

 

$

(394,848)

 

$

(323,979)

 

$

5,440,060

Net income

 

 

 

 

 

 

 

171,106

 

 

 

 

 

 

 

 

171,106

Issuance of stock

 

1

 

 

 

930

 

 

 

 

 

 

 

 

 

 

931

Dividends declared:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock[1]

 

 

 

 

 

 

 

(28,993)

 

 

 

 

 

 

 

 

(28,993)

 

Preferred stock

 

 

 

 

 

 

 

(931)

 

 

 

 

 

 

 

 

(931)

Common stock purchases

 

 

 

 

 

 

 

 

 

 

(1,520)

 

 

 

 

 

(1,520)

Common stock reissuance

 

 

 

 

 

46

 

 

 

 

697

 

 

 

 

 

743

Stock based compensation

 

 

 

 

 

2,209

 

 

 

 

3,463

 

 

 

 

 

5,672

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

132,766

 

 

132,766

Balance at June 30, 2019

$

1,044

$

50,160

$

4,316,225

$

1,935,826

 

$

(392,208)

 

$

(191,213)

 

$

5,719,834

[1]

Dividends declared per common share during the quarter ended June 30, 2019 - $0.30 (2018 - $0.25).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other

 

 

 

 

 

 

Common

Preferred

 

 

Retained

 

Treasury

 

comprehensive

 

 

 

(In thousands)

stock

stock

Surplus

earnings

 

stock

 

loss

 

Total

Balance at December 31, 2017

$

1,042

$

50,160

$

4,298,503

$

1,194,994

 

$

(90,142)

 

$

(350,652)

 

$

5,103,905

Cumulative effect of accounting change

 

 

 

 

 

 

 

1,935

 

 

 

 

 

 

 

 

1,935

Net income

 

 

 

 

 

 

 

371,107

 

 

 

 

 

 

 

 

371,107

Issuance of stock

 

1

 

 

 

1,742

 

 

 

 

 

 

 

 

 

 

1,743

Dividends declared:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock[1]

 

 

 

 

 

 

 

(51,116)

 

 

 

 

 

 

 

 

(51,116)

 

Preferred stock

 

 

 

 

 

 

 

(1,862)

 

 

 

 

 

 

 

 

(1,862)

Common stock purchases

 

 

 

 

 

 

 

 

 

 

(2,344)

 

 

 

 

 

(2,344)

Common stock reissuance

 

 

 

 

 

40

 

 

 

 

1,297

 

 

 

 

 

1,337

Stock based compensation

 

 

 

 

 

2,661

 

 

 

 

8,435

 

 

 

 

 

11,096

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

(146,140)

 

 

(146,140)

Balance at June 30, 2018

$

1,043

$

50,160

$

4,302,946

$

1,515,058

 

$

(82,754)

 

$

(496,792)

 

$

5,289,661

Balance at December 31, 2018

$

1,043

$

50,160

$

4,365,606

$

1,651,731

 

$

(205,509)

 

$

(427,974)

 

$

5,435,057

Cumulative effect of accounting change

 

 

 

 

 

 

 

4,905

 

 

 

 

 

 

 

 

4,905

Net income

 

 

 

 

 

 

 

339,031

 

 

 

 

 

 

 

 

339,031

Issuance of stock

 

1

 

 

 

1,723

 

 

 

 

 

 

 

 

 

 

1,724

Dividends declared:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock[1]

 

 

 

 

 

 

 

(57,979)

 

 

 

 

 

 

 

 

(57,979)

 

Preferred stock

 

 

 

 

 

 

 

(1,862)

 

 

 

 

 

 

 

 

(1,862)

Common stock purchases[2]

 

 

 

 

 

(52,670)

 

 

 

 

(201,969)

 

 

 

 

 

(254,639)

Common stock reissuance

 

 

 

 

 

224

 

 

 

 

2,702

 

 

 

 

 

2,926

Stock based compensation

 

 

 

 

 

1,342

 

 

 

 

12,568

 

 

 

 

 

13,910

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

236,761

 

 

236,761

Balance at June 30, 2019

$

1,044

$

50,160

$

4,316,225

$

1,935,826

 

$

(392,208)

 

$

(191,213)

 

$

5,719,834

[1]

Dividends declared per common share during the six months ended June 30, 2019 - $0.60 (2018 - $0.50).

[2]

On February 28, 2019, the Corporation entered into a $250 million accelerated share repurchase transaction with respect to its common stock, which was accounted for as a treasury stock transaction. Refer to Note 18 for additional information.

9


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

June 30,

Disclosure of changes in number of shares:

 

 

 

 

 

 

 

 

 

 

2019

 

2018

Preferred Stock:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning and end of period

 

 

 

 

 

 

 

 

 

 

 

 

 

2,006,391

 

 

2,006,391

Common Stock – Issued:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

 

 

 

 

 

 

 

 

 

 

 

 

 

104,320,303

 

 

104,238,159

 

Issuance of stock

 

 

 

 

 

 

 

 

 

 

 

 

 

37,125

 

 

47,535

 

Balance at end of period

 

 

 

 

 

 

 

 

 

 

 

 

 

104,357,428

 

 

104,285,694

 

Treasury stock

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,654,077)

 

 

(1,989,254)

Common Stock – Outstanding

 

 

 

 

 

 

 

 

 

 

 

 

 

96,703,351

 

 

102,296,440

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

10


 

POPULAR, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(UNAUDITED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30,

(In thousands)

 

2019

 

 

2018

Cash flows from operating activities:

 

 

 

 

 

Net income

$

339,031

 

$

371,107

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Provision for loan losses

 

82,016

 

 

131,117

 

Amortization of intangibles

 

4,683

 

 

4,649

 

Depreciation and amortization of premises and equipment

 

28,724

 

 

25,575

 

Net accretion of discounts and amortization of premiums and deferred fees

 

(82,053)

 

 

(15,246)

 

Share-based compensation

 

10,408

 

 

5,445

 

Impairment losses on long-lived assets

 

-

 

 

272

 

Fair value adjustments on mortgage servicing rights

 

21,011

 

 

8,929

 

FDIC loss share income

 

-

 

 

(94,725)

 

Adjustments (expense) to indemnity reserves on loans sold

 

(1,747)

 

 

3,453

 

Earnings from investments under the equity method, net of dividends or distributions

 

(7,257)

 

 

(5,400)

 

Deferred income tax expense (benefit)

 

75,083

 

 

(141,066)

 

(Gain) loss on:

 

 

 

 

 

 

 

Disposition of premises and equipment and other productive assets

 

(4,141)

 

 

(680)

 

 

Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities

 

(5,939)

 

 

(3,602)

 

 

Sale of foreclosed assets, including write-downs

 

(9,826)

 

 

566

 

Acquisitions of loans held-for-sale

 

(103,233)

 

 

(112,687)

 

Proceeds from sale of loans held-for-sale

 

31,063

 

 

29,519

 

Net originations on loans held-for-sale

 

(125,707)

 

 

(112,975)

 

Net decrease (increase) in:

 

 

 

 

 

 

 

Trading debt securities

 

215,569

 

 

218,904

 

 

Equity securities

 

(5,911)

 

 

(1,124)

 

 

Accrued income receivable

 

(4,864)

 

 

48,252

 

 

Other assets

 

(3,563)

 

 

189,540

 

Net increase (decrease) in:

 

 

 

 

 

 

 

Interest payable

 

913

 

 

50

 

 

Pension and other postretirement benefits obligation

 

10,399

 

 

2,363

 

 

Other liabilities

 

(125,317)

 

 

(181,094)

Total adjustments

 

311

 

 

35

Net cash provided by operating activities

 

339,342

 

 

371,142

Cash flows from investing activities:

 

 

 

 

 

 

Net decrease (increase) in money market investments

 

997,694

 

 

(3,371,774)

 

Purchases of investment securities:

 

 

 

 

 

 

 

Available-for-sale

 

(9,684,912)

 

 

(2,767,257)

 

 

Equity

 

(12,706)

 

 

(11,176)

 

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

 

 

 

 

 

 

 

Available-for-sale

 

6,789,265

 

 

2,291,230

 

 

Held-to-maturity

 

2,980

 

 

3,030

 

Proceeds from sale of investment securities:

 

 

 

 

 

 

 

Equity

 

6,047

 

 

18,387

 

Net (disbursements) repayments on loans

 

(324,067)

 

 

61,890

 

Proceeds from sale of loans

 

29,943

 

 

-

 

Acquisition of loan portfolios

 

(312,752)

 

 

(326,503)

 

Payments to acquire other intangible

 

(793)

 

 

-

 

Net payments (to) from FDIC under loss sharing agreements

 

-

 

 

(25,012)

 

Return of capital from equity method investments

 

1,397

 

 

1,519

 

Acquisition of premises and equipment

 

(37,926)

 

 

(31,690)

 

Proceeds from insurance claims

 

-

 

 

720

 

Proceeds from sale of:

 

 

 

 

 

 

 

Premises and equipment and other productive assets

 

14,815

 

 

5,222

 

 

Foreclosed assets

 

59,304

 

 

59,497

Net cash used in investing activities

 

(2,471,711)

 

 

(4,091,917)

11


 

Cash flows from financing activities:

 

 

 

 

 

 

Net increase (decrease) in:

 

 

 

 

 

 

 

Deposits

 

2,348,495

 

 

3,921,033

 

 

Assets sold under agreements to repurchase

 

(48,439)

 

 

(84,010)

 

 

Other short-term borrowings

 

159,959

 

 

(95,008)

 

Payments of notes payable

 

(99,758)

 

 

(115,749)

 

Principal payments of finance leases

 

(837)

 

 

-

 

Proceeds from issuance of notes payable

 

75,000

 

 

140,000

 

Proceeds from issuance of common stock

 

4,650

 

 

8,818

 

Dividends paid

 

(55,631)

 

 

(52,617)

 

Net payments for repurchase of common stock

 

(250,410)

 

 

(270)

 

Payments related to tax withholding for share-based compensation

 

(4,229)

 

 

(2,162)

Net cash provided by financing activities

 

2,128,800

 

 

3,720,035

Net decrease in cash and due from banks, and restricted cash

 

(3,569)

 

 

(740)

Cash and due from banks, and restricted cash at beginning of period

 

403,251

 

 

412,629

Cash and due from banks, and restricted cash at the end of the period

$

399,682

 

$

411,889

The accompanying notes are an integral part of these Consolidated Financial Statements.

12


 

Notes to Consolidated Financial

Statements (Unaudited)

 

 

Note 1 -

Nature of operations

14

 

Note 2 -

Basis of presentation and summary of significant accounting policies

15

 

Note 3 -

New accounting pronouncements

16

 

Note 4 -

Business combination

19

 

Note 5 -

Restrictions on cash and due from banks and certain securities

20

 

Note 6 -

Debt securities available-for-sale

21

 

Note 7 -

Debt securities held-to-maturity

24

 

Note 8 -

Loans

26

 

Note 9 -

Allowance for loan losses

31

 

Note 10 -

FDIC loss share asset and true-up payment obligation

49

 

Note 11 -

Mortgage banking activities

50

 

Note 12 -

Transfers of financial assets and mortgage servicing assets

51

 

Note 13 -

Other real estate owned

54

 

Note 14 -

Other assets

55

 

Note 15 -

Goodwill and other intangible assets

56

 

Note 16 -

Deposits

58

 

Note 17 -

Borrowings

59

 

Note 18 -

Stockholders’ equity

61

 

Note 19 -

Other comprehensive loss

62

 

Note 20 -

Guarantees

64

 

Note 21 -

Commitments and contingencies

66

 

Note 22-

Non-consolidated variable interest entities

73

 

Note 23 -

Related party transactions

75

 

Note 24 -

Fair value measurement

78

 

Note 25 -

Fair value of financial instruments

84

 

Note 26 -

Net income per common share

87

 

Note 27 -

Revenue from contracts with customers

88

 

Note 28 -

Leases

90

 

Note 29 -

FDIC loss share expense

92

 

Note 30 -

Pension and postretirement benefits

93

 

Note 31 -

Stock-based compensation

94

 

Note 32 -

Income taxes

96

 

Note 33 -

Supplemental disclosure on the consolidated statements of cash flows

100

 

Note 34 -

Segment reporting

101

 

Note 35 -

Condensed consolidating financial information of guarantor and issuers of registered guaranteed securities

106

 

13


 

Note 1 – Nature of operations

Popular, Inc. (the “Corporation” or “Popular”) is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the mainland United States and U.S. and British Virgin Islands. In Puerto Rico, the Corporation provides retail, mortgage, and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the Corporation provides retail, mortgage and commercial banking services through its New York-chartered banking subsidiary, Popular Bank (“PB”), which has branches located in New York, New Jersey and Florida.

14


 

 

Note 2 – Basis of Presentation and Summary of Significant Accounting Policies

Basis of Presentation

The consolidated interim financial statements have been prepared without audit. The Consolidated Statement of Financial Condition data at December 31, 2018 was derived from audited financial statements. The unaudited interim financial statements are, in the opinion of management, a fair statement of the results for the periods reported and include all necessary adjustments, all of a normal recurring nature, for a fair statement of such results.

Certain information and note disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted from the unaudited financial statements pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, these financial statements should be read in conjunction with the audited Consolidated Financial Statements of the Corporation for the year ended December 31, 2018, included in the Corporation’s 2018 Form 10-K. Operating results for the interim periods disclosed herein are not necessarily indicative of the results that may be expected for a full year or any future period.

Use of Estimates in the Preparation of Financial Statements

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

15


 

Note 3 - New accounting pronouncements

Recently Adopted Accounting Standards Updates

FASB Accounting Standards Updates (“ASUs”), Leases (Topic 842)

 

The FASB has issued a series of ASUs which, among other things, supersede ASC Topic 840 and set out the principles for the recognition, measurement, presentation and disclosure of leases for both lessors and lessees. The new guidance requires lessees to apply a dual approach, classifying leases as either finance or operating leases based on the principle of whether or not the lease is effectively a financed purchase by the lessee. This classification will determine whether lease expense is recognized based on an effective interest method or on a straight-line basis over the term of the lease, respectively. A lessee is also required to record a right-of-use asset (“ROU asset”) and a lease liability for all leases with a term greater than 12 months regardless of their classification. Leases with a term of 12 months or less will be accounted for similar to previous guidance for operating leases. The new standard requires lessors to account for leases using an approach that is substantially equivalent to previous guidance for sales-type leases, direct financing leases and operating leases.

 

In addition, the new leases standard requires lessors, among other things, to present lessor costs paid by the lessee to the lessor on a gross basis.

The Corporation adopted the new leases standard during the first quarter of 2019 using the modified retrospective approach. The Corporation elected the practical expedients to not reassess at the date of adoption whether any existing contracts were or contained leases, their lease classification, and initial direct costs. The Corporation also elected the optional transition method that allows application of the transition provisions of the new leases standard at the adoption date, instead of at the earliest comparative period presented. Therefore, comparative periods will continue to be presented in accordance with ASC Topic 840. The Corporation also elected the optional practical expedients that permit the use of hindsight in evaluating lessee options to extend or terminate a lease, and to not apply ASC Topic 842 to all classes of short-term leases. On the other hand, the Corporation did not elect the practical expedient on not separating lease components from nonlease components.

As of January 1, 2019, the Corporation recognized ROU assets of $139 million, net of deferred rent liability of $15 million and lease liabilities of $154 million on its operating leases. In addition, the Corporation recorded a positive cumulative effect adjustment of $4.8 million to retained earnings as a result of the reclassification of previously deferred gains on sale and operating lease back transactions.

In addition, the Corporation early adopted ASU 2019-01 which, among other things, reinstates the specific fair value guidance in ASC Topic 840 for lessors that are not manufacturers or dealers to continue to measure the fair value of an underlying asset at its cost and clarifies that lessors that are depository or lending institutions in the scope of ASC Topic 942 are required to present the principal portion of lessee payments received from sales-type or direct financing leases as cash flows from investing activities. The Corporation was not impacted by the adoption of ASU 2019-01.

 

FASB Accounting Standards Update (“ASU”) 2018-16, Derivatives and Hedging (Topic 815): Inclusion of the Secured Overnight Financing Rate (SOFR) Overnight Index Swap (OIS) Rate as a Benchmark Interest Rate for Hedge Accounting Purposes

 

The FASB issued ASU 2018-16 in October 2018 which permits use of the OIS rate based on SOFR as a U.S. benchmark interest rate for hedge accounting purposes under Topic 815 in addition to other permissible U.S. benchmark rates.

The Corporation adopted ASU 2018-16 during the first quarter of 2019. As such, the Corporation will consider this guidance for qualifying new hedging relationships entered into on or after the effective date.

 

FASB Accounting Standards Update (“ASU”) 2018-02, Income Statement – Reporting Comprehensive Income (Topic 220): Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income

 

The FASB issued ASU 2018-02 in February 2018, which allows a reclassification from accumulated other comprehensive income to retained earnings for stranded tax effects resulting from the Tax Cuts and Jobs Act. These stranded tax effects result from recognizing in income the impact of changes in tax rates even when the related tax effects were recognized in accumulated other comprehensive income. The amendments also require certain disclosures about stranded tax effects.

 

16


 

 

The Corporation adopted ASU 2018-02 during the first quarter of 2019. As of December 31, 2018, the Corporation maintained a full valuation allowance on the deferred tax assets, which were recognized in accumulated other comprehensive income related to its U.S. operations. As such, the Corporation was not impacted by the adoption of this accounting pronouncement during the first quarter of 2019.

 

FASB Accounting Standards Update (“ASU”) 2017-12, Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities

 

The FASB issued ASU 2017-12 in August 2017, which makes more financial and nonfinancial hedging strategies eligible for hedge accounting and changes how companies assess effectiveness by, among other things, eliminating the requirement for entities to recognize hedge ineffectiveness each reporting period for cash flow hedges and requiring presentation of the changes in fair value of cash flow hedges in the same income statement line item(s) as the earnings effect of the hedged items when the hedged item affects earnings.

 

The Corporation adopted ASU 2017-12 during the first quarter of 2019. The cumulative effect adjustment recorded to retained earnings to reverse the hedge ineffectiveness as of December 31, 2018 was not significant. There were no changes in presentation since the earnings effect of the hedges and the hedged items are already presented in the same income statement line item. In addition, the Corporation elected to continue to perform subsequent assessments of hedge effectiveness quantitatively.

 

Additionally, adoption of the following standards effective during the first quarter of 2019 did not have a significant impact on the Corporation’s Consolidated Financial Statements:

 

 

FASB Accounting Standards Update (“ASU”) 2018-09, Codification Improvements

 

FASB Accounting Standards Update (“ASU”) 2018-07, Compensation – Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting

 

FASB Accounting Standards Update (“ASU”) 2017-11, Earnings per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): Part I: Accounting for Certain Financial Instruments with Down Round Features; Part II: Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception

 

FASB Accounting Standards Update (“ASU”) 2017-08, Receivables– Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities

 

Recently Issued Accounting Standards Updates

 

FASB Accounting Standards Update (“ASUs”) 2019-07, Amendments to SEC Paragraphs Pursuant to SEC Final Rule Releases No. 33-10532, Disclosure Update and Simplification and 33-10442, Investment Company Reporting Modernization, and Miscellaneous Updates

 

The FASB issued ASU 2019-07 in July 2019, which updates the SEC portion of its codification literature with already effective SEC final rules that simplified disclosures and modernized the reporting and disclosure of information by registered investment companies.

 

FASB Accounting Standards Updates (“ASUs”), Financial Instruments – Credit Losses (Topic 326)

 

The FASB issued ASU 2016-13 in June 2016, which replaces the incurred loss model with a current expected credit loss (“CECL”) model. The CECL model applies to financial assets subject to credit losses and measured at amortized cost and certain off-balance sheet exposures. Under current U.S. GAAP, an entity reflects credit losses on financial assets measured on an amortized cost basis only when losses are probable and have been incurred, generally considering only past events and current conditions in making these determinations. ASU 2016-13 prospectively replaces this approach with a forward-looking methodology that reflects the expected credit losses over the lives of financial assets, starting when such assets are first acquired. Under the revised

17


 

methodology, credit losses will be measured based on past events, current conditions and reasonable and supportable forecasts that affect the collectability of financial assets. ASU 2016-13 also revises the approach to recognizing credit losses for available-for-sale securities by replacing the direct write-down approach with the allowance approach and limiting the allowance to the amount at which the security’s fair value is less than the amortized cost. In addition, ASU 2016-13 provides that the initial allowance for credit losses on purchased credit impaired financial assets will be recorded as an increase to the purchase price, with subsequent changes to the allowance recorded as a credit loss expense.

ASU 2016-13 also expands disclosure requirements regarding an entity’s assumptions, models and methods for estimating the allowance for credit losses.

 

The FASB issued ASU 2019-05 in May 2019, which provides entities with an option to irrevocably elect the fair value option applied on an instrument-by-instrument basis for financial instruments within the scope of Topic 326, except for held-to-maturity debt securities, upon adoption of Topic 326.

The FASB issued ASU 2019-04 in April 2019, which clarifies areas of guidance related to the recently issued standards on credit losses (Topic 326), derivatives and hedging (Topic 815), and recognition and measurement of financial instruments (Topic 825). Amendments to Topic 326 are mainly in the areas of accrued interest receivable, transfers of loans and debt securities between classifications, inclusion of expected recoveries in the allowance for credit losses and permitting a prepay-adjusted effective interest rate except for TDRs. Amendments to Topic 815 and Topic 825 are mainly in the areas of fair value hedges and equity securities accounted for under the measurement alternative, respectively.

The FASB issued ASU 2018-19 in November 2018 which, among other things, clarifies that receivables arising from operating leases are not within the scope of ASC Topic 326.

 

The amendments of these updates are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted as of January 1, 2019.

The Corporation has continued its evaluation and implementation efforts with respect to CECL. Model development related to CECL has been substantially completed and is currently undergoing third-party validation procedures. Other implementation efforts are underway, including fulfillment of additional data needs for new disclosures and reporting requirements, related software implementation and the drafting of accounting policies.

The ultimate impact of the adoption of CECL will depend on the composition of the Corporation’s portfolios as well as the economic conditions and forecast at the time of adoption. While day one estimates are still in process, based on preliminary analysis and the information currently available, the Corporation expects that its allowance for loan and lease losses would increase driven by the Puerto Rico mortgage and auto loans portfolio. This increase would be reflected as a decrease to the opening balance of retained earnings, net of income taxes, at adoption on January 1, 2020. The Corporation will avail itself of the option to phase in over a period of three years the day one effects on regulatory capital from the adoption of CECL and expects to continue to be well capitalized under the Basel III regulatory framework after the adoption of this standard.

The day one preliminary estimate is subject to further work and analysis by the Corporation as part of its implementation efforts, including the consideration of qualitative factors, which may impact reserves, review of significant assumptions and the finalization of the model validation process.

 

For other recently issued Accounting Standards Updates not yet effective, refer to Note 3 to the Consolidated Financial Statements included in the 2018 Form 10-K.

18


 

 

Note 4 Business combination

On August 1, 2018, Popular, Inc., through its subsidiary Popular Auto, LLC (“Popular Auto”), acquired and assumed from Reliable Financial Services, Inc. and Reliable Finance Holding Co. (“Reliable”), subsidiaries of Wells Fargo & Company, certain assets and liabilities related to their auto finance business in Puerto Rico (the “Reliable Transaction” or “Transaction”). Popular Auto acquired approximately $1.6 billion in retail auto loans and $341 million in primarily auto-related commercial loans. Reliable has continued operating as a Division of Popular Auto in parallel with Popular Auto’s existing operations to provide continuity of service to Reliable customers while allowing Popular to assess best practices before completing the integration of the two operations. The Corporation expects to complete the integration of these operations during the third quarter of 2019 and continue to operate this business under the name of Popular Auto.

 

Wells Fargo retained approximately $398 million in retail auto loans as part of the Transaction and subsequently sold the same to a third party. Popular Auto has entered into a separate servicing agreement with respect to such loans.

 

Popular entered into the Transaction as part of its growth strategy to increase its market share in the auto finance business in Puerto Rico.

 

The following table presents the fair values of the consideration and major classes of identifiable assets acquired and liabilities assumed by the Corporation as of August 1, 2018, net of cumulative measurement period adjustments as of period end.

 

 

 

 

Book value prior to

 

 

 

 

 

 

 

 

 

 

purchase accounting

 

 

Fair value

 

 

Measurement

 

As recorded by

(In thousands)

adjustments

 

 

adjustments

 

 

period adjustments

 

Popular, Inc.

Cash consideration

$

1,843,256

 

$

-

 

$

-

 

$

1,843,256

Assets:

 

 

 

 

 

 

 

 

 

 

 

Loans

$

1,912,866

 

$

(126,908)

[1]

$

16,505

[1]

$

1,802,463

Premises and equipment

 

1,246

 

 

-

 

 

-

 

 

1,246

Accrued income receivable

 

1,466

 

 

-

 

 

-

 

 

1,466

Other assets

 

5,020

 

 

-

 

 

(91)

 

 

4,929

Trademark

 

-

 

 

488

 

 

-

 

 

488

Total assets

$

1,920,598

 

$

(126,420)

 

$

16,414

 

$

1,810,592

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Other liabilities

$

11,164

 

$

-

 

$

-

 

$

11,164

Total liabilities

$

11,164

 

$

-

 

$

-

 

$

11,164

Net assets acquired

$

1,909,434

 

$

(126,420)

 

$

16,414

 

$

1,799,428

Goodwill on acquisition

 

 

 

 

 

 

 

 

 

$

43,828

[1]

The fair value discount is comprised of $106 million related to the retail auto loans portfolio and $ 4 million related to the commercial loans portfolio.

 

 

During the fourth quarter of 2018, measurement period adjustments amounting to $16.5 million, were made to the estimated fair values of the loans acquired as part of the Transaction to reflect new information obtained about facts and circumstances that existed as of the acquisition date. The increase in the fair value of retail auto loans and commercial loans by $12.2 million and $4.3 million, respectively, was mainly attributed to decreases in credit loss expectations. The related cumulative adjustment to the amortization of the fair value discounts for the retail and commercial portfolios offset each other, resulting in an immaterial impact to the Corporation’s results.

 

Contractual cash flows for retail auto loans and commercial loans amounted to $1.8 billion and $348 million, respectively, from which $105 million and $3 million, respectively, are not expected to be collected.

 

For a description of the methods used to determine the fair values of significant assets acquired on the Reliable Transaction, refer to Note 4 of the Consolidated Statements included in the 2018 Form 10-K.

 

 

 

 

 

19


 

 

Note 5 - Restrictions on cash and due from banks and certain securities

The Corporation’s banking subsidiaries, BPPR and PB, are required by federal and state regulatory agencies to maintain average reserve balances with the Federal Reserve Bank of New York (the “Fed”) or other banks. Those required average reserve balances amounted to $ 1.6 billion at June 30, 2019 (December 31, 2018 - $ 1.6 billion). Cash and due from banks, as well as other highly liquid securities, are used to cover the required average reserve balances.

 

At June 30, 2019, the Corporation held $ 51 million in restricted assets in the form of funds deposited in money market accounts, debt securities available for sale and equity securities (December 31, 2018 - $ 62 million). The restricted assets held in debt securities available for sale and equity securities consist primarily of assets held for the Corporation’s non-qualified retirement plans and fund deposits guaranteeing possible liens or encumbrances over the title of insured properties.

 

 

20


 

Note 6 – Debt securities available-for-sale

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of debt securities available-for-sale at June 30, 2019 and December 31, 2018.

 

 

 

At June 30, 2019

 

 

 

 

 

Gross

Gross

 

 

Weighted

 

 

 

Amortized

unrealized

unrealized

Fair

average

 

(In thousands)

cost

gains

losses

value

yield

 

U.S. Treasury securities

 

 

 

 

 

 

 

 

 

 

 

Within 1 year

$

6,143,915

$

3,097

$

2,697

$

6,144,315

2.08

%

 

After 1 to 5 years

 

4,265,188

 

76,531

 

1,669

 

4,340,050

2.34

 

 

After 5 to 10 years

 

7,064

 

235

 

-

 

7,299

2.41

 

Total U.S. Treasury securities

 

10,416,167

 

79,863

 

4,366

 

10,491,664

2.19

 

Obligations of U.S. Government sponsored entities

 

 

 

 

 

 

 

 

 

 

 

Within 1 year

 

186,092

 

1

 

527

 

185,566

1.45

 

 

After 1 to 5 years

 

60,752

 

2

 

373

 

60,381

1.54

 

Total obligations of U.S. Government sponsored entities

 

246,844

 

3

 

900

 

245,947

1.47

 

Obligations of Puerto Rico, States and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

Within 1 year

 

6,975

 

-

 

97

 

6,878

-

 

Total obligations of Puerto Rico, States and political subdivisions

 

6,975

 

-

 

97

 

6,878

-

 

Collateralized mortgage obligations - federal agencies

 

 

 

 

 

 

 

 

 

 

 

After 1 to 5 years

 

902

 

1

 

2

 

901

2.01

 

 

After 5 to 10 years

 

98,268

 

22

 

1,851

 

96,439

1.66

 

 

After 10 years

 

577,850

 

4,278

 

8,300

 

573,828

2.10

 

Total collateralized mortgage obligations - federal agencies

 

677,020

 

4,301

 

10,153

 

671,168

2.04

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

Within 1 year

 

69

 

1

 

-

 

70

2.37

 

 

After 1 to 5 years

 

42,319

 

841

 

1

 

43,159

3.32

 

 

After 5 to 10 years

 

301,619

 

1,755

 

2,148

 

301,226

2.04

 

 

After 10 years

 

4,969,253

 

46,278

 

41,325

 

4,974,206

2.61

 

Total mortgage-backed securities

 

5,313,260

 

48,875

 

43,474

 

5,318,661

2.59

 

Other

 

 

 

 

 

 

 

 

 

 

 

After 5 to 10 years

 

396

 

8

 

-

 

404

3.62

 

Total other

 

396

 

8

 

-

 

404

3.62

 

Total debt securities available-for-sale[1]

$

16,660,662

$

133,050

$

58,990

$

16,734,722

2.30

%

[1]

Includes $11.5 billion pledged to secure public and trust deposits, assets sold under agreements to repurchase, credit facilities and loan servicing agreements that the secured parties are not permitted to sell or repledge the collateral, of which $10.3 billion serve as collateral for public funds.

21


 

 

 

At December 31, 2018

 

 

 

 

 

Gross

Gross

 

 

Weighted

 

 

 

Amortized

unrealized

unrealized

Fair

average

 

(In thousands)

cost

gains

losses

value

yield

 

U.S. Treasury securities

 

 

 

 

 

 

 

 

 

 

 

Within 1 year

$

3,565,571

$

108

$

5,319

$

3,560,360

2.10

%

 

After 1 to 5 years

 

4,483,741

 

13,647

 

35,213

 

4,462,175

2.25

 

 

After 5 to 10 years

 

245,891

 

3,770

 

-

 

249,661

2.84

 

Total U.S. Treasury securities

 

8,295,203

 

17,525

 

40,532

 

8,272,196

2.21

 

Obligations of U.S. Government sponsored entities

 

 

 

 

 

 

 

 

 

 

 

Within 1 year

 

212,951

 

-

 

1,406

 

211,545

1.44

 

 

After 1 to 5 years

 

123,857

 

1

 

2,094

 

121,764

1.51

 

Total obligations of U.S. Government sponsored entities

 

336,808

 

1

 

3,500

 

333,309

1.47

 

Obligations of Puerto Rico, States and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

After 1 to 5 years

 

6,926

 

-

 

184

 

6,742

0.70

 

Total obligations of Puerto Rico, States and political subdivisions

 

6,926

 

-

 

184

 

6,742

0.70

 

Collateralized mortgage obligations - federal agencies

 

 

 

 

 

 

 

 

 

 

 

After 1 to 5 years

 

749

 

-

 

7

 

742

1.92

 

 

After 5 to 10 years

 

115,744

 

1

 

4,715

 

111,030

1.71

 

 

After 10 years

 

638,995

 

1,584

 

23,680

 

616,899

2.10

 

Total collateralized mortgage obligations - federal agencies

 

755,488

 

1,585

 

28,402

 

728,671

2.04

 

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

Within 1 year

 

431

 

4

 

-

 

435

4.30

 

 

After 1 to 5 years

 

6,762

 

43

 

1

 

6,804

2.74

 

 

After 5 to 10 years

 

365,727

 

1,090

 

8,499

 

358,318

2.19

 

 

After 10 years

 

3,710,731

 

10,679

 

128,189

 

3,593,221

2.45

 

Total mortgage-backed securities

 

4,083,651

 

11,816

 

136,689

 

3,958,778

2.43

 

Other

 

 

 

 

 

 

 

 

 

 

 

After 5 to 10 years

 

486

 

2

 

-

 

488

3.62

 

Total other

 

486

 

2

 

-

 

488

3.62

 

Total debt securities available-for-sale[1]

$

13,478,562

$

30,929

$

209,307

$

13,300,184

2.25

%

[1]

Includes $8.9 billion pledged to secure public and trust deposits, assets sold under agreements to repurchase, credit facilities and loan servicing agreements that the secured parties are not permitted to sell or repledge the collateral, of which $7.9 billion serve as collateral for public funds.

 

The weighted average yield on investment securities available-for-sale is based on amortized cost; therefore, it does not give effect to changes in fair value.

Securities not due on a single contractual maturity date, such as mortgage-backed securities and collateralized mortgage obligations, are classified based on the period of final contractual maturity. The expected maturities of collateralized mortgage obligations, mortgage-backed securities and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

There were no securities sold during the six months ended June 30, 2019 and 2018.

 

The following tables present the Corporation’s fair value and gross unrealized losses of debt securities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at June 30, 2019 and December 31, 2018.

 

 

 

At June 30, 2019

 

Less than 12 months

12 months or more

Total

 

 

 

 

Gross

 

 

Gross

 

 

Gross

 

 

Fair

unrealized

Fair

unrealized

Fair

unrealized

(In thousands)

value

losses

value

losses

value

losses

U.S. Treasury securities

$

746,094

$

102

$

1,094,470

$

4,264

$

1,840,564

$

4,366

Obligations of U.S. Government sponsored entities

 

-

 

-

 

230,782

 

900

 

230,782

 

900

Obligations of Puerto Rico, States and political subdivisions

 

-

 

-

 

6,878

 

97

 

6,878

 

97

Collateralized mortgage obligations - federal agencies

 

-

 

-

 

455,372

 

10,153

 

455,372

 

10,153

Mortgage-backed securities

 

2,472

 

21

 

2,840,618

 

43,453

 

2,843,090

 

43,474

Total debt securities available-for-sale in an unrealized loss position

$

748,566

$

123

$

4,628,120

$

58,867

$

5,376,686

$

58,990

22


 

 

 

 

At December 31, 2018

 

Less than 12 months

12 months or more

Total

 

 

 

 

Gross

 

 

Gross

 

 

Gross

 

 

Fair

unrealized

Fair

unrealized

Fair

unrealized

(In thousands)

value

losses

value

losses

value

losses

U.S. Treasury securities

$

3,189,007

$

4,188

$

2,607,276

$

36,343

$

5,796,283

$

40,531

Obligations of U.S. Government sponsored entities

 

14,847

 

46

 

318,271

 

3,454

 

333,118

 

3,500

Obligations of Puerto Rico, States and political subdivisions

 

-

 

-

 

6,742

 

184

 

6,742

 

184

Collateralized mortgage obligations - federal agencies

 

66,652

 

489

 

587,869

 

27,913

 

654,521

 

28,402

Mortgage-backed securities

 

125,872

 

2,280

 

3,478,635

 

134,410

 

3,604,507

 

136,690

Total debt securities available-for-sale in an unrealized loss position

$

3,396,378

$

7,003

$

6,998,793

$

202,304

$

10,395,171

$

209,307

 

As of June 30, 2019, the portfolio of available-for-sale debt securities reflects gross unrealized losses of approximately $59 million, driven mainly by mortgage-backed securities, U.S. Treasury securities and collateralized mortgage obligations.

Management evaluates debt securities for other-than-temporary (“OTTI”) declines in fair value on a quarterly basis. Once a decline in value is determined to be other-than-temporary, the value of a debt security is reduced and a corresponding charge to earnings is recognized for anticipated credit losses. The OTTI analysis requires management to consider various factors, which include, but are not limited to: (1) the length of time and the extent to which fair value has been less than the amortized cost basis, (2) the financial condition of the issuer or issuers, (3) actual collateral attributes, (4) the payment structure of the debt security and the likelihood of the issuer being able to make payments, (5) any rating changes by a rating agency, (6) adverse conditions specifically related to the security, industry, or a geographic area, and (7) management’s intent to sell the debt security or whether it is more likely than not that the Corporation would be required to sell the debt security before a forecasted recovery occurs.

At June 30, 2019, management performed its quarterly analysis of all debt securities in an unrealized loss position. Based on the analysis performed, management concluded that no individual debt security was other-than-temporarily impaired as of such date. At June 30, 2019, the Corporation did not have the intent to sell debt securities in an unrealized loss position and it was not more likely than not that the Corporation would have to sell the debt securities prior to recovery of their amortized cost basis.

 

The following table states the name of issuers, and the aggregate amortized cost and fair value of the debt securities of such issuer (includes available-for-sale and held-to-maturity debt securities), in which the aggregate amortized cost of such securities exceeds 10% of stockholders’ equity. This information excludes debt securities backed by the full faith and credit of the U.S. Government. Investments in obligations issued by a state of the U.S. and its political subdivisions and agencies, which are payable and secured by the same source of revenue or taxing authority, other than the U.S. Government, are considered securities of a single issuer.

 

 

 

 

June 30, 2019

 

December 31, 2018

 

 

 

 

 

 

 

 

 

(In thousands)

Amortized cost

Fair value

Amortized cost

Fair value

FNMA

$

3,502,643

$

3,494,538

$

2,999,110

$

2,901,904

Freddie Mac

 

1,770,076

 

1,774,321

 

1,095,855

 

1,058,013

23


 

Note 7 –Debt securities held-to-maturity

The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield and contractual maturities of debt securities held-to-maturity at June 30, 2019 and December 31, 2018.

 

 

 

At June 30, 2019

 

 

 

 

 

Gross

Gross

 

 

Weighted

 

 

 

Amortized

unrealized

unrealized

Fair

average

 

(In thousands)

cost

gains

losses

value

yield

 

Obligations of Puerto Rico, States and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

Within 1 year

$

3,670

$

-

$

1

$

3,669

6.01

%

 

After 1 to 5 years

 

17,255

 

-

 

19

 

17,236

6.10

 

 

After 5 to 10 years

 

20,585

 

-

 

1,360

 

19,225

3.19

 

 

After 10 years

 

45,978

 

7,613

 

-

 

53,591

1.74

 

Total obligations of Puerto Rico, States and political subdivisions

 

87,488

 

7,613

 

1,380

 

93,721

3.12

 

Collateralized mortgage obligations - federal agencies

 

 

 

 

 

 

 

 

 

 

 

After 1 to 5 years

 

50

 

2

 

-

 

52

6.44

 

Total collateralized mortgage obligations - federal agencies

 

50

 

2

 

-

 

52

6.44

 

Securities in wholly owned statutory business trusts

 

 

 

 

 

 

 

 

 

 

 

After 10 years

 

11,561

 

-

 

-

 

11,561

6.51

 

Total securities in wholly owned statutory business trusts

 

11,561

 

-

 

-

 

11,561

6.51

 

Other

 

 

 

 

 

 

 

 

 

 

 

After 1 to 5 years

 

500

 

-

 

-

 

500

2.97

 

Total other

 

500

 

-

 

-

 

500

2.97

 

Total debt securities held-to-maturity

$

99,599

$

7,615

$

1,380

$

105,834

3.51

%

 

 

 

At December 31, 2018

 

 

 

 

 

Gross

Gross

 

 

Weighted

 

 

 

Amortized

unrealized

unrealized

Fair

average

 

(In thousands)

cost

gains

losses

value

yield

 

Obligations of Puerto Rico, States and political subdivisions

 

 

 

 

 

 

 

 

 

 

 

Within 1 year

$

3,510

$

-

$

36

$

3,474

5.99

%

 

After 1 to 5 years

 

16,505

 

-

 

1,081

 

15,424

6.07

 

 

After 5 to 10 years

 

23,885

 

-

 

1,704

 

22,181

3.61

 

 

After 10 years

 

45,559

 

3,943

 

47

 

49,455

1.79

 

Total obligations of Puerto Rico, States and political subdivisions

 

89,459

 

3,943

 

2,868

 

90,534

3.23

 

Collateralized mortgage obligations - federal agencies

 

 

 

 

 

 

 

 

 

 

 

After 5 to 10 years

 

55

 

3

 

-

 

58

5.45

 

Total collateralized mortgage obligations - federal agencies

 

55

 

3

 

-

 

58

5.45

 

Securities in wholly owned statutory business trusts

 

 

 

 

 

 

 

 

 

 

 

After 10 years

 

11,561

 

-

 

-

 

11,561

6.51

 

Total securities in wholly owned statutory business trusts

 

11,561

 

-

 

-

 

11,561

6.51

 

Other

 

 

 

 

 

 

 

 

 

 

 

After 1 to 5 years

 

500

 

-

 

-

 

500

2.97

 

Total other

 

500

 

-

 

-

 

500

2.97

 

Total debt securities held-to-maturity

$

101,575

$

3,946

$

2,868

$

102,653

3.60

%

Debt securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. The expected maturities of collateralized mortgage obligations and certain other securities may differ from their contractual maturities because they may be subject to prepayments or may be called by the issuer.

The following tables present the Corporation’s fair value and gross unrealized losses of debt securities held-to-maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at June 30, 2019 and December 31, 2018.

 

 

At June 30, 2019

 

Less than 12 months

12 months or more

Total

 

 

 

 

Gross

 

 

Gross

 

 

Gross

 

 

Fair

unrealized

Fair

unrealized

Fair

unrealized

(In thousands)

value

losses

value

losses

value

losses

Obligations of Puerto Rico, States and political subdivisions

$

3,873

$

7

$

11,247

$

1,373

$

15,120

$

1,380

Total debt securities held-to-maturity in an unrealized loss position

$

3,873

$

7

$

11,247

$

1,373

$

15,120

$

1,380

24


 

 

 

At December 31, 2018

 

 

Less than 12 months

12 months or more

Total

 

 

 

 

Gross

 

 

Gross

 

 

Gross

 

 

Fair

unrealized

Fair

unrealized

Fair

unrealized

(In thousands)

value

losses

value

losses

value

losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of Puerto Rico, States and political subdivisions

$

27,471

$

1,165

$

13,307

$

1,703

$

40,778

$

2,868

Total debt securities held-to-maturity in an unrealized loss position

$

27,471

$

1,165

$

13,307

$

1,703

$

40,778

$

2,868

 

As indicated in Note 6 to these Consolidated Financial Statements, management evaluates debt securities for OTTI declines in fair value on a quarterly basis.

The “Obligations of Puerto Rico, States and political subdivisions” classified as held-to-maturity at June 30, 2019 are primarily associated with securities issued by municipalities of Puerto Rico and are generally not rated by a credit rating agency. This includes $42 million of general and special obligation bonds issued by three municipalities of Puerto Rico, which are payable primarily from certain property taxes imposed by the issuing municipality. In the case of general obligations, they also benefit from a pledge of the full faith, credit and unlimited taxing power of the issuing municipality, which is required by law to levy property taxes in an amount sufficient for the payment of debt service on such general obligation bonds.

The portfolio also includes $45 million in securities for which the underlying source of payment is second mortgage loans in Puerto Rico residential properties, not the central government, but in which a government instrumentality provides a guarantee in the event of default and subsequent foreclosure of the underlying property. The Corporation performs periodic credit quality reviews on these issuers. Based on the quarterly analysis performed, management concluded that no individual debt security held-to-maturity was other-than-temporarily impaired at June 30, 2019. A deterioration of the Puerto Rico economy or of the fiscal health of the Government of Puerto Rico and/or its instrumentalities (including if any of the issuing municipalities become subject to a debt restructuring proceeding under PROMESA) could further affect the value of these securities, resulting in losses to the Corporation. The Corporation does not have the intent to sell debt securities held-to-maturity and it is more likely than not that the Corporation will not have to sell these debt securities prior to recovery of their amortized cost basis.

Refer to Note 21 for additional information on the Corporation’s exposure to the Puerto Rico Government.

 

 

 

25


 

Note 8 – Loans

For a summary of the accounting policies related to loans, interest recognition and allowance for loan losses refer to Note 2 - Summary of significant accounting policies of the 2018 Form 10-K.

 

As previously disclosed in Note 4, as a result of the Reliable Transaction completed on August 1, 2018, Popular Auto, LLC, acquired approximately $1.6 billion in retail auto loans and $341 million in primarily auto-related commercial loans. These loans are included in the information presented in this note.

 

During the quarter and six months ended June 30, 2019, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $104 million and $185 million, respectively; consumer loans of $89 million and $158 million, respectively and commercial loans (including loan participations) of $29 million and $43 million, respectively. During the quarter and six months ended June 30, 2018, the Corporation recorded purchases (including repurchases) of mortgage loans amounting to $177 million and $333 million, respectively; consumer loans of $53 million and $105 million, respectively.

 

The Corporation performed whole-loan sales involving approximately $15 million and $28 million of residential mortgage loans during the quarter and six months ended June 30, 2019, respectively (June 30, 2018 - $16 million and $26 million, respectively). Also, the Corporation securitized approximately $ 88 million and $ 159 million of mortgage loans into Government National Mortgage Association (“GNMA”) mortgage-backed securities during the quarter and six months ended June 30, 2019, respectively (June 30, 2018 - $ 97 million and $ 210 million, respectively). Furthermore, the Corporation securitized approximately $ 31 million and $ 52 million of mortgage loans into Federal National Mortgage Association (“FNMA”) mortgage-backed securities during the quarter and six months ended June 30, 2019, respectively (June 30, 2018 - $ 20 million and $ 46 million, respectively). During the quarter and six months ended June 30, 2019, the Corporation performed sales of commercial and construction loans, including loan participations amounting to $25 million and $33 million, respectively.

 

Delinquency status

 

 

 

 

The following table presents the composition of loans held-in-portfolio (“HIP”), net of unearned income, by past due status, and by loan class including those that are in non-performing status or that are accruing interest but are past due 90 days or more at June 30, 2019 and December 31, 2018.

 

June 30, 2019

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans[1]

Commercial multi-family

 

$

333

 

$

1,362

 

$

679

 

$

2,374

 

$

147,588

 

$

149,962

 

 

$

636

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

33,253

 

 

89

 

 

88,539

 

 

121,881

 

 

2,114,022

 

 

2,235,903

 

 

 

36,748

 

 

-

 

Owner occupied

 

 

12,888

 

 

5,515

 

 

89,503

 

 

107,906

 

 

1,552,633

 

 

1,660,539

 

 

 

74,038

 

 

-

Commercial and industrial

 

 

3,308

 

 

402

 

 

37,963

 

 

41,673

 

 

3,251,772

 

 

3,293,445

 

 

 

37,717

 

 

246

Construction

 

 

-

 

 

-

 

 

1,788

 

 

1,788

 

 

107,170

 

 

108,958

 

 

 

1,788

 

 

-

Mortgage

 

 

304,366

 

 

140,585

 

 

912,089

 

 

1,357,040

 

 

4,945,918

 

 

6,302,958

 

 

 

309,046

 

 

477,442

Leasing

 

 

8,116

 

 

2,809

 

 

2,830

 

 

13,755

 

 

977,791

 

 

991,546

 

 

 

2,830

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

9,277

 

 

5,758

 

 

16,272

 

 

31,307

 

 

1,001,920

 

 

1,033,227

 

 

 

-

 

 

16,272

 

Home equity lines of credit

 

 

13

 

 

-

 

 

58

 

 

71

 

 

4,990

 

 

5,061

 

 

 

-

 

 

58

 

Personal

 

 

13,615

 

 

7,426

 

 

17,927

 

 

38,968

 

 

1,282,519

 

 

1,321,487

 

 

 

17,364

 

 

17

 

Auto

 

 

69,020

 

 

14,056

 

 

28,095

 

 

111,171

 

 

2,685,232

 

 

2,796,403

 

 

 

28,085

 

 

10

 

Other

 

 

332

 

 

115

 

 

14,716

 

 

15,163

 

 

127,009

 

 

142,172

 

 

 

14,273

 

 

443

Total

 

$

454,521

 

$

178,117

 

$

1,210,459

 

$

1,843,097

 

$

18,198,564

 

$

20,041,661

 

 

$

522,525

 

$

494,488

[1]

Loans HIP of $ 193 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

26


 

June 30, 2019

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans[1]

Commercial multi-family

 

$

-

 

$

1,477

 

$

3,058

 

$

4,535

 

$

1,471,893

 

$

1,476,428

 

 

$

3,058

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

21,659

 

 

687

 

 

304

 

 

22,650

 

 

1,895,263

 

 

1,917,913

 

 

 

304

 

 

-

 

Owner occupied

 

 

2,871

 

 

-

 

 

1,805

 

 

4,676

 

 

305,240

 

 

309,916

 

 

 

1,805

 

 

-

Commercial and industrial

 

 

1,455

 

 

6,735

 

 

55,796

 

 

63,986

 

 

1,108,511

 

 

1,172,497

 

 

 

1,042

 

 

-

Construction

 

 

22,200

 

 

-

 

 

12,060

 

 

34,260

 

 

682,201

 

 

716,461

 

 

 

12,060

 

 

-

Mortgage

 

 

1,369

 

 

3,652

 

 

9,350

 

 

14,371

 

 

881,630

 

 

896,001

 

 

 

9,350

 

 

-

Legacy

 

 

18

 

 

17

 

 

2,469

 

 

2,504

 

 

21,389

 

 

23,893

 

 

 

2,469

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

-

 

 

-

 

 

5

 

 

5

 

 

140

 

 

145

 

 

 

5

 

 

-

 

Home equity lines of credit

 

 

1,954

 

 

59

 

 

10,165

 

 

12,178

 

 

115,569

 

 

127,747

 

 

 

10,165

 

 

-

 

Personal

 

 

1,843

 

 

1,628

 

 

1,575

 

 

5,046

 

 

317,582

 

 

322,628

 

 

 

1,575

 

 

-

 

Other

 

 

-

 

 

6

 

 

-

 

 

6

 

 

449

 

 

455

 

 

 

-

 

 

-

Total

 

$

53,369

 

$

14,261

 

$

96,587

 

$

164,217

 

$

6,799,867

 

$

6,964,084

 

 

$

41,833

 

$

-

[1]

Loans HIP of $ 55 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

 

June 30, 2019

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

30-59

 

60-89

 

90 days

 

Total

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

days

 

days

 

or more

 

past due

 

Current

 

Loans HIP[3] [4]

 

 

loans

 

loans[5]

Commercial multi-family

$

333

 

$

2,839

 

$

3,737

 

$

6,909

 

$

1,619,481

 

$

1,626,390

 

 

$

3,694

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

54,912

 

 

776

 

 

88,843

 

 

144,531

 

 

4,009,285

 

 

4,153,816

 

 

 

37,052

 

 

-

 

Owner occupied

 

15,759

 

 

5,515

 

 

91,308

 

 

112,582

 

 

1,857,873

 

 

1,970,455

 

 

 

75,843

 

 

-

Commercial and industrial

 

4,763

 

 

7,137

 

 

93,759

 

 

105,659

 

 

4,360,283

 

 

4,465,942

 

 

 

38,759

 

 

246

Construction

 

22,200

 

 

-

 

 

13,848

 

 

36,048

 

 

789,371

 

 

825,419

 

 

 

13,848

 

 

-

Mortgage[1]

 

305,735

 

 

144,237

 

 

921,439

 

 

1,371,411

 

 

5,827,548

 

 

7,198,959

 

 

 

318,396

 

 

477,442

Leasing

 

8,116

 

 

2,809

 

 

2,830

 

 

13,755

 

 

977,791

 

 

991,546

 

 

 

2,830

 

 

-

Legacy[2]

 

18

 

 

17

 

 

2,469

 

 

2,504

 

 

21,389

 

 

23,893

 

 

 

2,469

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

9,277

 

 

5,758

 

 

16,277

 

 

31,312

 

 

1,002,060

 

 

1,033,372

 

 

 

5

 

 

16,272

 

Home equity lines of credit

 

1,967

 

 

59

 

 

10,223

 

 

12,249

 

 

120,559

 

 

132,808

 

 

 

10,165

 

 

58

 

Personal

 

15,458

 

 

9,054

 

 

19,502

 

 

44,014

 

 

1,600,101

 

 

1,644,115

 

 

 

18,939

 

 

17

 

Auto

 

69,020

 

 

14,056

 

 

28,095

 

 

111,171

 

 

2,685,232

 

 

2,796,403

 

 

 

28,085

 

 

10

 

Other

 

332

 

 

121

 

 

14,716

 

 

15,169

 

 

127,458

 

 

142,627

 

 

 

14,273

 

 

443

Total

$

507,890

 

$

192,378

 

$

1,307,046

 

$

2,007,314

 

$

24,998,431

 

$

27,005,745

 

 

$

564,358

 

$

494,488

[1]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured.

[2]

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. segment.

[3]

Loans held-in-portfolio are net of $ 166 million in unearned income and exclude $ 54 million in loans held-for-sale.

[4]

Includes $6.5 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.5 billion were pledged at the Federal Home Loan Bank ("FHLB") as collateral for borrowings and $2.0 billion at the Federal Reserve Bank ("FRB") for discount window borrowings.

[5]

Loans HIP of $248.0 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

27


 

December 31, 2018

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

30-59

 

 

60-89

 

 

90 days

 

Total

 

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

 

days

 

 

days

 

 

or more

 

past due

 

Current

 

Loans HIP

 

 

loans

 

loans[1]

Commercial multi-family

 

$

1,441

 

$

112

 

$

598

 

$

2,151

 

$

143,477

 

$

145,628

 

 

$

546

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

92,075

 

 

839

 

 

45,691

 

 

138,605

 

 

2,183,996

 

 

2,322,601

 

 

 

39,257

 

 

-

 

Owner occupied

 

 

6,681

 

 

10,839

 

 

99,235

 

 

116,755

 

 

1,605,498

 

 

1,722,253

 

 

 

88,069

 

 

-

Commercial and industrial

 

 

4,137

 

 

641

 

 

55,321

 

 

60,099

 

 

3,122,062

 

 

3,182,161

 

 

 

55,078

 

 

243

Construction

 

 

-

 

 

-

 

 

1,788

 

 

1,788

 

 

84,167

 

 

85,955

 

 

 

1,788

 

 

-

Mortgage

 

 

275,367

 

 

128,104

 

 

1,043,607

 

 

1,447,078

 

 

4,986,245

 

 

6,433,323

 

 

 

323,565

 

 

595,525

Leasing

 

 

7,663

 

 

1,827

 

 

3,313

 

 

12,803

 

 

921,970

 

 

934,773

 

 

 

3,313

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

9,504

 

 

7,391

 

 

16,035

 

 

32,930

 

 

1,014,343

 

 

1,047,273

 

 

 

-

 

 

16,035

 

Home equity lines of credit

 

 

-

 

 

97

 

 

165

 

 

262

 

 

5,089

 

 

5,351

 

 

 

11

 

 

154

 

Personal

 

 

13,069

 

 

7,907

 

 

18,515

 

 

39,491

 

 

1,211,134

 

 

1,250,625

 

 

 

17,887

 

 

35

 

Auto

 

 

52,204

 

 

9,862

 

 

24,177

 

 

86,243

 

 

2,522,542

 

 

2,608,785

 

 

 

24,050

 

 

127

 

Other

 

 

566

 

 

288

 

 

14,958

 

 

15,812

 

 

128,932

 

 

144,744

 

 

 

14,534

 

 

424

Total

 

$

462,707

 

$

167,907

 

$

1,323,403

 

$

1,954,017

 

$

17,929,455

 

$

19,883,472

 

 

$

568,098

 

$

612,543

[1]

Non-covered loans HIP of $143 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

 

December 31, 2018

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

 

30-59

 

 

60-89

 

 

90 days

 

 

Total

 

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

 

days

 

 

days

 

 

or more

 

 

past due

 

 

Current

 

 

Loans HIP

 

 

loans

 

loans[1]

Commercial multi-family

 

$

3,163

 

$

-

 

$

-

 

$

3,163

 

$

1,398,377

 

$

1,401,540

 

 

$

-

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

 

707

 

 

288

 

 

365

 

 

1,360

 

 

1,880,384

 

 

1,881,744

 

 

 

365

 

 

-

 

Owner occupied

 

 

5,125

 

 

1,728

 

 

381

 

 

7,234

 

 

291,705

 

 

298,939

 

 

 

381

 

 

-

Commercial and industrial

 

 

2,354

 

 

995

 

 

73,726

 

 

77,075

 

 

1,011,078

 

 

1,088,153

 

 

 

330

 

 

-

Construction

 

 

-

 

 

-

 

 

12,060

 

 

12,060

 

 

681,434

 

 

693,494

 

 

 

12,060

 

 

-

Mortgage

 

 

13,615

 

 

3,197

 

 

11,033

 

 

27,845

 

 

774,090

 

 

801,935

 

 

 

11,033

 

 

-

Legacy

 

 

195

 

 

445

 

 

2,627

 

 

3,267

 

 

22,682

 

 

25,949

 

 

 

2,627

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

 

2

 

 

-

 

 

-

 

 

2

 

 

36

 

 

38

 

 

 

-

 

 

-

 

Home equity lines of credit

 

 

886

 

 

464

 

 

13,579

 

 

14,929

 

 

128,123

 

 

143,052

 

 

 

13,579

 

 

-

 

Personal

 

 

2,319

 

 

1,723

 

 

2,610

 

 

6,652

 

 

282,697

 

 

289,349

 

 

 

2,610

 

 

-

 

Other

 

 

-

 

 

-

 

 

4

 

 

4

 

 

220

 

 

224

 

 

 

4

 

 

-

Total

 

$

28,366

 

$

8,840

 

$

116,385

 

$

153,591

 

$

6,470,826

 

$

6,624,417

 

 

$

42,989

 

$

-

[1]

Non-covered loans HIP of $ 73 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

28


 

December 31, 2018

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

Past due

 

 

 

 

 

 

 

Past due 90 days or more

 

 

 

30-59

 

 

60-89

 

 

90 days

 

 

Total

 

 

 

 

 

 

Non-accrual

 

 

Accruing

(In thousands)

 

days

 

 

days

 

 

or more

 

 

past due

 

Current

 

Loans HIP[3] [4]

 

 

loans

 

loans[5]

Commercial multi-family

$

4,604

 

$

112

 

$

598

 

$

5,314

 

$

1,541,854

 

$

1,547,168

 

 

$

546

 

$

-

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-owner occupied

 

92,782

 

 

1,127

 

 

46,056

 

 

139,965

 

 

4,064,380

 

 

4,204,345

 

 

 

39,622

 

 

-

 

Owner occupied

 

11,806

 

 

12,567

 

 

99,616

 

 

123,989

 

 

1,897,203

 

 

2,021,192

 

 

 

88,450

 

 

-

Commercial and industrial

 

6,491

 

 

1,636

 

 

129,047

 

 

137,174

 

 

4,133,140

 

 

4,270,314

 

 

 

55,408

 

 

243

Construction

 

-

 

 

-

 

 

13,848

 

 

13,848

 

 

765,601

 

 

779,449

 

 

 

13,848

 

 

-

Mortgage[1]

 

288,982

 

 

131,301

 

 

1,054,640

 

 

1,474,923

 

 

5,760,335

 

 

7,235,258

 

 

 

334,598

 

 

595,525

Leasing

 

7,663

 

 

1,827

 

 

3,313

 

 

12,803

 

 

921,970

 

 

934,773

 

 

 

3,313

 

 

-

Legacy[2]

 

195

 

 

445

 

 

2,627

 

 

3,267

 

 

22,682

 

 

25,949

 

 

 

2,627

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

9,506

 

 

7,391

 

 

16,035

 

 

32,932

 

 

1,014,379

 

 

1,047,311

 

 

 

-

 

 

16,035

 

Home equity lines of credit

 

886

 

 

561

 

 

13,744

 

 

15,191

 

 

133,212

 

 

148,403

 

 

 

13,590

 

 

154

 

Personal

 

15,388

 

 

9,630

 

 

21,125

 

 

46,143

 

 

1,493,831

 

 

1,539,974

 

 

 

20,497

 

 

35

 

Auto

 

52,204

 

 

9,862

 

 

24,177

 

 

86,243

 

 

2,522,542

 

 

2,608,785

 

 

 

24,050

 

 

127

 

Other

 

566

 

 

288

 

 

14,962

 

 

15,816

 

 

129,152

 

 

144,968

 

 

 

14,538

 

 

424

Total

$

491,073

 

$

176,747

 

$

1,439,788

 

$

2,107,608

 

$

24,400,281

 

$

26,507,889

 

 

$

611,087

 

$

612,543

[1]

It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured.

[2]

The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. segment.

[3]

Loans held-in-portfolio are net of $ 156 million in unearned income and exclude $ 51 million in loans held-for-sale.

[4]

Includes $6.9 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral, of which $4.8 billion were pledged at the FHLB as collateral for borrowings and $2.1 billion at the FRB for discount window borrowings.

[5]

Non-covered loans HIP of $216 million accounted for under ASC Subtopic 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analysis.

 

 

At June 30, 2019, mortgage loans held-in-portfolio include $1.4 billion of loans insured by the Federal Housing Administration (“FHA”), or guaranteed by the U.S. Department of Veterans Affairs (“VA”) of which $479 million are 90 days or more past due, including $96 million of loans rebooked under the GNMA buyback option, discussed below (December 31, 2018 - $1.4 billion, $598 million and $134 million, respectively). Within this portfolio, loans in a delinquency status of 90 days or more are reported as accruing loans as opposed to non-performing since the principal repayment is insured. These balances include $262 million of residential mortgage loans in Puerto Rico that are no longer accruing interest as of June 30, 2019 (December 31, 2018 - $283 million). Additionally, the Corporation has approximately $66 million in reverse mortgage loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest at June 30, 2019 (December 31, 2018 - $69 million).

 

Loans with a delinquency status of 90 days past due as of June 30, 2019 include $96 million in loans previously pooled into GNMA securities (December 31, 2018 - $134 million). Under the GNMA program, issuers such as BPPR have the option but not the obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase option are required to be reflected on the financial statements of BPPR with an offsetting liability.

 

Loans acquired with deteriorated credit quality accounted for under ASC 310-30

The following provides information of loans acquired with evidence of credit deterioration as of the acquisition date, accounted for under the guidance of ASC 310-30.

The outstanding principal balance of acquired loans accounted pursuant to ASC Subtopic 310-30, amounted to $2.1 billion at June 30, 2019 (December 31, 2018 - $2.2 billion). The carrying amount of these loans consisted of loans determined to be impaired at the time of acquisition, which are accounted for in accordance with ASC Subtopic 310-30 (“credit impaired loans”), and loans that were considered to be performing at the acquisition date, accounted for by analogy to ASC Subtopic 310-30 (“non-credit impaired loans”).

29


 

The following table provides the carrying amount of acquired loans accounted for under ASC 310-30 by portfolio at June 30, 2019 and December 31, 2018.

 

 

Carrying amount

(In thousands)

 

June 30, 2019

 

December 31, 2018

Commercial real estate

$

757,710

$

801,774

Commercial and industrial

 

135,833

 

84,465

Mortgage

 

882,761

 

982,821

Consumer

 

12,933

 

14,496

Carrying amount

 

1,789,237

 

1,883,556

Allowance for loan losses

 

(120,818)

 

(122,135)

Carrying amount, net of allowance

$

1,668,419

$

1,761,421

At June 30, 2019, none of the acquired loans accounted for under ASC Subtopic 310-30 were considered non-performing loans. Therefore, interest income, through accretion of the difference between the carrying amount of the loans and the expected cash flows, was recognized on all acquired loans.

Changes in the carrying amount and the accretable yield for the loans accounted pursuant to the ASC Subtopic 310-30, for the quarters ended June 30, 2019 and 2018, were as follows:

 

Carrying amount of acquired loans accounted for pursuant to ASC 310-30

 

 

For the quarter ended

 

For the six months ended

(In thousands)

 

June 30, 2019

 

June 30, 2018

 

 

June 30, 2019

 

June 30, 2018

Beginning balance

$

1,831,257

$

2,085,191

 

$

1,883,556

$

2,108,993

Additions

 

10,528

 

-

 

 

15,748

 

5,272

Accretion

 

38,177

 

40,806

 

 

75,581

 

82,866

Collections / loan sales / charge-offs

 

(90,725)

 

(92,540)

 

 

(185,648)

 

(163,674)

Ending balance[1]

$

1,789,237

$

2,033,457

 

$

1,789,237

$

2,033,457

Allowance for loan losses

 

(120,818)

 

(156,328)

 

 

(120,818)

 

(156,328)

Ending balance, net of ALLL

$

1,668,419

$

1,877,129

 

$

1,668,419

$

1,877,129

[1]

At June 30, 2019, includes $1.3 billion of loans considered non-credit impaired at the acquisition date (June 30, 2018 - $1.5 billion).

 

Activity in the accretable yield of acquired loans accounted for pursuant to ASC 310-30

 

 

For the quarter ended

 

For the six months ended

(In thousands)

 

June 30, 2019

 

June 30, 2018

 

 

June 30, 2019

 

June 30, 2018

Beginning balance

$

1,068,167

$

1,204,726

 

$

1,092,504

$

1,214,488

Additions

 

8,976

 

-

 

 

11,866

 

3,437

Accretion

 

(38,177)

 

(40,806)

 

 

(75,581)

 

(82,866)

Change in expected cash flows

 

3,441

 

14,122

 

 

13,618

 

42,983

Ending balance[1]

$

1,042,407

$

1,178,042

 

$

1,042,407

$

1,178,042

[1]

At June 30, 2019, includes $ 0.7 billion of loans considered non-credit impaired at the acquisition date (June 30, 2018 - $ 0.9 billion).

30


 

Note 9 – Allowance for loan losses

The Corporation follows a systematic methodology to establish and evaluate the adequacy of the allowance for loan losses (“ALLL”) to provide for inherent losses in the loan portfolio. This methodology includes the consideration of factors such as current economic conditions, portfolio risk characteristics, prior loss experience and results of periodic credit reviews of individual loans. The provision for loan losses charged to current operations is based on this methodology. Loan losses are charged and recoveries are credited to the ALLL.

The Corporation’s assessment of the ALLL is determined in accordance with the guidance of loss contingencies in ASC Subtopic 450-20 and loan impairment guidance in ASC Section 310-10-35. Also, the Corporation determines the ALLL on purchased impaired loans and purchased loans accounted for under ASC Subtopic 310-30, by evaluating decreases in expected cash flows after the acquisition date.

The accounting guidance provides for the recognition of a loss allowance for groups of homogeneous loans. The determination of the general ALLL includes the following principal factors:

Base net loss rates, which are based on the moving average of annualized net loss rates computed over a 5-year historical loss period for the commercial and construction loan portfolios, and an 18-month period for the consumer and mortgage loan portfolios. The base net loss rates are applied by loan type and by legal entity.

 

Recent loss trend adjustment, which replaces the base loss rate with a 12-month average loss rate, when these trends are higher than the respective base loss rates. The objective of this adjustment is to allow for a more recent loss trend to be captured and reflected in the ALLL estimation process.

 

For the period ended June 30, 2019, 56% (June 30, 2018 - 78%) of the ALLL for the BPPR segment loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was mainly concentrated in the commercial, mortgage and credit cards portfolios for 2019 and in the mortgage, leasing and overall consumer portfolios for 2018.

 

For the period ended June 30, 2019, 5% (June 30, 2018 - 6 %) of the Popular U.S. segment loan portfolios utilized the recent loss trend adjustment instead of the base loss. The effect of replacing the base loss with the recent loss trend adjustment was concentrated in the legacy and construction portfolios for 2019 and in the consumer portfolios for 2018.

 

Environmental factors, which include credit and macroeconomic indicators such as unemployment rate, economic activity index and delinquency rates, adopted to account for current market conditions that are likely to cause estimated credit losses to differ from historical losses. The Corporation reflects the effect of these environmental factors on each loan group as an adjustment that, as appropriate, increases the historical loss rate applied to each group. Environmental factors provide updated perspective on credit and economic conditions. Regression analysis is used to select these indicators and quantify the effect on the general ALLL. The Corporation’s methodology also includes qualitative judgmental reserves based on stressed credit quality assumptions to provide for probable losses in the loan portfolios not embedded in the historical loss rates.

 

The following tables present the changes in the allowance for loan losses, loan ending balances and whether such loans and the allowance pertain to loans individually or collectively evaluated for impairment for the quarters and six months ended June 30, 2019 and 2018.

31


 

For the quarter ended June 30, 2019

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

188,931

 

$

822

 

$

137,856

 

$

9,109

 

$

147,665

 

$

484,383

 

Provision (reversal of provision)

 

1,480

 

 

2,120

 

 

(1,213)

 

 

(572)

 

 

27,160

 

 

28,975

 

Charge-offs

 

(5,395)

 

 

(30)

 

 

(9,996)

 

 

(2,331)

 

 

(37,920)

 

 

(55,672)

 

Recoveries

 

5,211

 

 

84

 

 

1,283

 

 

701

 

 

11,226

 

 

18,505

Ending balance

$

190,227

 

$

2,996

 

$

127,930

 

$

6,907

 

$

148,131

 

$

476,191

Specific ALLL

$

31,698

 

$

90

 

$

41,158

 

$

234

 

$

22,592

 

$

95,772

General ALLL

$

158,529

 

$

2,906

 

$

86,772

 

$

6,673

 

$

125,539

 

$

380,419

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

386,310

 

$

1,788

 

$

521,257

 

$

865

 

$

98,901

 

$

1,009,121

Loans held-in-portfolio excluding impaired loans

 

6,953,539

 

 

107,170

 

 

5,781,701

 

 

990,681

 

 

5,199,449

 

 

19,032,540

Total loans held-in-portfolio

$

7,339,849

 

$

108,958

 

$

6,302,958

 

$

991,546

 

$

5,298,350

 

$

20,041,661

 

For the quarter ended June 30, 2019

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Legacy

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

35,558

 

$

6,674

 

$

4,442

 

$

829

 

$

18,742

 

$

66,245

 

Provision (reversal of provision)

 

5,535

 

 

213

 

 

374

 

 

(332)

 

 

5,426

 

 

11,216

 

Charge-offs

 

(6,344)

 

 

-

 

 

(343)

 

 

(20)

 

 

(5,609)

 

 

(12,316)

 

Recoveries

 

553

 

 

-

 

 

113

 

 

297

 

 

1,367

 

 

2,330

Ending balance

$

35,302

 

$

6,887

 

$

4,586

 

$

774

 

$

19,926

 

$

67,475

Specific ALLL

$

-

 

$

-

 

$

2,392

 

$

-

 

$

1,863

 

$

4,255

General ALLL

$

35,302

 

$

6,887

 

$

2,194

 

$

774

 

$

18,063

 

$

63,220

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

3,961

 

$

12,060

 

$

9,393

 

$

-

 

$

9,950

 

$

35,364

Loans held-in-portfolio excluding impaired loans

 

4,872,793

 

 

704,401

 

 

886,608

 

 

23,893

 

 

441,025

 

 

6,928,720

Total loans held-in-portfolio

$

4,876,754

 

$

716,461

 

$

896,001

 

$

23,893

 

$

450,975

 

$

6,964,084

 

For the quarter ended June 30, 2019

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Legacy

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

224,489

 

$

7,496

 

$

142,298

 

$

829

$

9,109

 

$

166,407

 

$

550,628

 

Provision (reversal of provision)

 

7,015

 

 

2,333

 

 

(839)

 

 

(332)

 

(572)

 

 

32,586

 

 

40,191

 

Charge-offs

 

(11,739)

 

 

(30)

 

 

(10,339)

 

 

(20)

 

(2,331)

 

 

(43,529)

 

 

(67,988)

 

Recoveries

 

5,764

 

 

84

 

 

1,396

 

 

297

 

701

 

 

12,593

 

 

20,835

Ending balance

$

225,529

 

$

9,883

 

$

132,516

 

$

774

$

6,907

 

$

168,057

 

$

543,666

Specific ALLL

$

31,698

 

$

90

 

$

43,550

 

$

-

$

234

 

$

24,455

 

$

100,027

General ALLL

$

193,831

 

$

9,793

 

$

88,966

 

$

774

$

6,673

 

$

143,602

 

$

443,639

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

390,271

 

$

13,848

 

$

530,650

 

$

-

$

865

 

$

108,851

 

$

1,044,485

Loans held-in-portfolio excluding impaired loans

 

11,826,332

 

 

811,571

 

 

6,668,309

 

 

23,893

 

990,681

 

 

5,640,474

 

 

25,961,260

Total loans held-in-portfolio

$

12,216,603

 

$

825,419

 

$

7,198,959

 

$

23,893

$

991,546

 

$

5,749,325

 

$

27,005,745

32


 

For the six months ended June 30, 2019

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

207,214

 

$

886

 

$

142,978

 

$

11,486

 

$

144,594

 

$

507,158

 

Provision (reversal of provision)

 

(209)

 

 

2,039

 

 

4,848

 

 

(1,463)

 

 

55,214

 

 

60,429

 

Charge-offs

 

(24,856)

 

 

(52)

 

 

(23,170)

 

 

(4,427)

 

 

(73,789)

 

 

(126,294)

 

Recoveries

 

8,078

 

 

123

 

 

3,274

 

 

1,311

 

 

22,112

 

 

34,898

Ending balance

$

190,227

 

$

2,996

 

$

127,930

 

$

6,907

 

$

148,131

 

$

476,191

Specific ALLL

$

31,698

 

$

90

 

$

41,158

 

$

234

 

$

22,592

 

$

95,772

General ALLL

$

158,529

 

$

2,906

 

$

86,772

 

$

6,673

 

$

125,539

 

$

380,419

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

386,310

 

$

1,788

 

$

521,257

 

$

865

 

$

98,901

 

$

1,009,121

Loans held-in-portfolio excluding impaired loans

 

6,953,539

 

 

107,170

 

 

5,781,701

 

 

990,681

 

 

5,199,449

 

 

19,032,540

Total loans held-in-portfolio

$

7,339,849

 

$

108,958

 

$

6,302,958

 

$

991,546

 

$

5,298,350

 

$

20,041,661

 

For the six months ended June 30, 2019

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Legacy

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

31,901

 

$

6,538

 

$

4,434

 

$

969

 

$

18,348

 

$

62,190

 

Provision (reversal of provision)

 

12,026

 

 

341

 

 

611

 

 

(1,187)

 

 

9,796

 

 

21,587

 

Charge-offs

 

(9,825)

 

 

-

 

 

(594)

 

 

144

 

 

(11,260)

 

 

(21,535)

 

Recoveries

 

1,200

 

 

8

 

 

135

 

 

848

 

 

3,042

 

 

5,233

Ending balance

$

35,302

 

$

6,887

 

$

4,586

 

$

774

 

$

19,926

 

$

67,475

Specific ALLL

$

-

 

$

-

 

$

2,392

 

$

-

 

$

1,863

 

$

4,255

General ALLL

$

35,302

 

$

6,887

 

$

2,194

 

$

774

 

$

18,063

 

$

63,220

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

3,961

 

$

12,060

 

$

9,393

 

$

-

 

$

9,950

 

$

35,364

Loans held-in-portfolio excluding impaired loans

 

4,872,793

 

 

704,401

 

 

886,608

 

 

23,893

 

 

441,025

 

 

6,928,720

Total loans held-in-portfolio

$

4,876,754

 

$

716,461

 

$

896,001

 

$

23,893

 

$

450,975

 

$

6,964,084

 

For the six months ended June 30, 2019

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Legacy

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

239,115

 

$

7,424

 

$

147,412

 

$

969

$

11,486

 

$

162,942

 

$

569,348

 

Provision (reversal of provision)

 

11,817

 

 

2,380

 

 

5,459

 

 

(1,187)

 

(1,463)

 

 

65,010

 

 

82,016

 

Charge-offs

 

(34,681)

 

 

(52)

 

 

(23,764)

 

 

144

 

(4,427)

 

 

(85,049)

 

 

(147,829)

 

Recoveries

 

9,278

 

 

131

 

 

3,409

 

 

848

 

1,311

 

 

25,154

 

 

40,131

Ending balance

$

225,529

 

$

9,883

 

$

132,516

 

$

774

$

6,907

 

$

168,057

 

$

543,666

Specific ALLL

$

31,698

 

$

90

 

$

43,550

 

$

-

$

234

 

$

24,455

 

$

100,027

General ALLL

$

193,831

 

$

9,793

 

$

88,966

 

$

774

$

6,673

 

$

143,602

 

$

443,639

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

390,271

 

$

13,848

 

$

530,650

 

$

-

$

865

 

$

108,851

 

$

1,044,485

Loans held-in-portfolio excluding impaired loans

 

11,826,332

 

 

811,571

 

 

6,668,309

 

 

23,893

 

990,681

 

 

5,640,474

 

 

25,961,260

Total loans held-in-portfolio

$

12,216,603

 

$

825,419

 

$

7,198,959

 

$

23,893

$

991,546

 

$

5,749,325

 

$

27,005,745

33


 

For the quarter ended June 30, 2018

Puerto Rico - Non-covered loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

188,522

 

$

2,657

 

$

153,301

 

$

12,912

 

$

176,203

 

$

533,595

 

Provision (reversal of provision)

 

10,364

 

 

(2,193)

 

 

6,955

 

 

2,530

 

 

26,749

 

 

44,405

 

Charge-offs

 

(11,502)

 

 

(18)

 

 

(12,847)

 

 

(1,803)

 

 

(31,151)

 

 

(57,321)

 

Recoveries

 

3,542

 

 

319

 

 

1,272

 

 

646

 

 

7,077

 

 

12,856

 

Allowance transferred from covered loans

 

-

 

 

-

 

 

33,422

 

 

-

 

 

188

 

 

33,610

Ending balance

$

190,926

 

$

765

 

$

182,103

 

$

14,285

 

$

179,066

 

$

567,145

Specific ALLL

$

46,626

 

$

-

 

$

45,039

 

$

362

 

$

23,553

 

$

115,580

General ALLL

$

144,300

 

$

765

 

$

137,064

 

$

13,923

 

$

155,513

 

$

451,565

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired non-covered loans

$

359,447

 

$

2,559

 

$

507,580

 

$

1,130

 

$

105,922

 

$

976,638

Non-covered loans held-in-portfolio excluding impaired loans

 

6,688,151

 

 

94,616

 

 

6,135,546

 

 

870,968

 

 

3,281,198

 

 

17,070,479

Total non-covered loans held-in-portfolio

$

7,047,598

 

$

97,175

 

$

6,643,126

 

$

872,098

 

$

3,387,120

 

$

18,047,117

 

For the quarter ended June 30, 2018

Puerto Rico - Covered Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

-

 

$

-

 

$

33,422

 

$

-

 

$

188

 

$

33,610

 

Provision

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Charge-offs

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Recoveries

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Allowance transferred to non-covered loans

 

-

 

 

-

 

 

(33,422)

 

 

-

 

 

(188)

 

 

(33,610)

Ending balance

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

Specific ALLL

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

General ALLL

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired covered loans

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

Covered loans held-in-portfolio excluding impaired loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total covered loans held-in-portfolio

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

For the quarter ended June 30, 2018

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Legacy

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

47,859

 

$

7,092

 

$

4,727

 

$

652

 

$

13,043

 

$

73,373

 

Provision (reversal of provision)

 

13,193

 

 

(155)

 

 

(346)

 

 

(229)

 

 

3,186

 

 

15,649

 

Charge-offs

 

(11,247)

 

 

-

 

 

(61)

 

 

(14)

 

 

(4,998)

 

 

(16,320)

 

Recoveries

 

1,115

 

 

-

 

 

43

 

 

291

 

 

1,722

 

 

3,171

Ending balance

$

50,920

 

$

6,937

 

$

4,363

 

$

700

 

$

12,953

 

$

75,873

Specific ALLL

$

-

 

$

-

 

$

2,476

 

$

-

 

$

1,283

 

$

3,759

General ALLL

$

50,920

 

$

6,937

 

$

1,887

 

$

700

 

$

11,670

 

$

72,114

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

-

 

$

17,901

 

$

9,728

 

$

-

 

$

6,563

 

$

34,192

Loans held-in-portfolio excluding impaired loans

 

4,542,395

 

 

784,247

 

 

723,857

 

 

29,250

 

 

447,458

 

 

6,527,207

Total loans held-in-portfolio

$

4,542,395

 

$

802,148

 

$

733,585

 

$

29,250

 

$

454,021

 

$

6,561,399

34


 

For the quarter ended June 30, 2018

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

Construction

Mortgage

Legacy

Leasing

Consumer

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

236,381

$

9,749

$

191,450

$

652

$

12,912

$

189,434

$

640,578

 

Provision (reversal of provision)

 

23,557

 

(2,348)

 

6,609

 

(229)

 

2,530

 

29,935

 

60,054

 

Charge-offs

 

(22,749)

 

(18)

 

(12,908)

 

(14)

 

(1,803)

 

(36,149)

 

(73,641)

 

Recoveries

 

4,657

 

319

 

1,315

 

291

 

646

 

8,799

 

16,027

Ending balance

$

241,846

$

7,702

$

186,466

$

700

$

14,285

$

192,019

$

643,018

Specific ALLL

$

46,626

$

-

$

47,515

$

-

$

362

$

24,836

$

119,339

General ALLL

$

195,220

$

7,702

$

138,951

$

700

$

13,923

$

167,183

$

523,679

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

359,447

$

20,460

$

517,308

$

-

$

1,130

$

112,485

$

1,010,830

Loans held-in-portfolio excluding impaired loans

 

11,230,546

 

878,863

 

6,859,403

 

29,250

 

870,968

 

3,728,656

 

23,597,686

Total loans held-in-portfolio

$

11,589,993

$

899,323

$

7,376,711

$

29,250

$

872,098

$

3,841,141

$

24,608,516

 

For the six months ended June 30, 2018

Puerto Rico - Non-covered loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

171,531

 

$

1,286

 

$

159,081

 

$

11,991

 

$

174,215

 

$

518,104

 

Provision (reversal of provision)

 

31,298

 

 

(1,030)

 

 

14,419

 

 

5,444

 

 

50,992

 

 

101,123

 

Charge-offs

 

(18,291)

 

 

30

 

 

(26,638)

 

 

(4,316)

 

 

(59,523)

 

 

(108,738)

 

Recoveries

 

6,388

 

 

479

 

 

1,819

 

 

1,166

 

 

13,194

 

 

23,046

 

Allowance transferred from covered loans

 

-

 

 

-

 

 

33,422

 

 

-

 

 

188

 

 

33,610

Ending balance

$

190,926

 

$

765

 

$

182,103

 

$

14,285

 

$

179,066

 

$

567,145

Specific ALLL

$

46,626

 

$

-

 

$

45,039

 

$

362

 

$

23,553

 

$

115,580

General ALLL

$

144,300

 

$

765

 

$

137,064

 

$

13,923

 

$

155,513

 

$

451,565

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired non-covered loans

$

359,447

 

$

2,559

 

$

507,580

 

$

1,130

 

$

105,922

 

$

976,638

Non-covered loans held-in-portfolio excluding impaired loans

 

6,688,151

 

 

94,616

 

 

6,135,546

 

 

870,968

 

 

3,281,198

 

 

17,070,479

Total non-covered loans held-in-portfolio

$

7,047,598

 

$

97,175

 

$

6,643,126

 

$

872,098

 

$

3,387,120

 

$

18,047,117

 

For the six months ended June 30, 2018

Puerto Rico - Covered Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Leasing

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

-

 

$

-

 

$

32,521

 

$

-

 

$

723

 

$

33,244

 

Provision (reversal of provision)

 

-

 

 

-

 

 

2,265

 

 

-

 

 

(535)

 

 

1,730

 

Charge-offs

 

-

 

 

-

 

 

(1,446)

 

 

-

 

 

(2)

 

 

(1,448)

 

Recoveries

 

-

 

 

-

 

 

82

 

 

-

 

 

2

 

 

84

 

Allowance transferred to non-covered loans

 

-

 

 

-

 

 

(33,422)

 

 

-

 

 

(188)

 

 

(33,610)

Ending balance

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

Specific ALLL

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

General ALLL

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired covered loans

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

Covered loans held-in-portfolio excluding impaired loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

Total covered loans held-in-portfolio

$

-

 

$

-

 

$

-

 

$

-

 

$

-

 

$

-

35


 

For the six months ended June 30, 2018

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

 

Construction

 

Mortgage

 

Legacy

 

Consumer

 

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

44,134

 

$

7,076

 

$

4,541

 

$

798

 

$

15,529

 

$

72,078

 

Provision (reversal of provision)

 

23,748

 

 

(139)

 

 

(464)

 

 

(706)

 

 

5,825

 

 

28,264

 

Charge-offs

 

(19,643)

 

 

-

 

 

(143)

 

 

(171)

 

 

(11,314)

 

 

(31,271)

 

Recoveries

 

2,681

 

 

-

 

 

429

 

 

779

 

 

2,913

 

 

6,802

Ending balance

$

50,920

 

$

6,937

 

$

4,363

 

$

700

 

$

12,953

 

$

75,873

Specific ALLL

$

-

 

$

-

 

$

2,476

 

$

-

 

$

1,283

 

$

3,759

General ALLL

$

50,920

 

$

6,937

 

$

1,887

 

$

700

 

$

11,670

 

$

72,114

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

-

 

$

17,901

 

$

9,728

 

$

-

 

$

6,563

 

$

34,192

Loans held-in-portfolio excluding impaired loans

 

4,542,395

 

 

784,247

 

 

723,857

 

 

29,250

 

 

447,458

 

 

6,527,207

Total loans held-in-portfolio

$

4,542,395

 

$

802,148

 

$

733,585

 

$

29,250

 

$

454,021

 

$

6,561,399

 

For the six months ended June 30, 2018

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial

Construction

Mortgage

Legacy

Leasing

Consumer

Total

Allowance for credit losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

$

215,665

$

8,362

$

196,143

$

798

$

11,991

$

190,467

$

623,426

 

Provision (reversal of provision)

 

55,046

 

(1,169)

 

16,220

 

(706)

 

5,444

 

56,282

 

131,117

 

Charge-offs

 

(37,934)

 

30

 

(28,227)

 

(171)

 

(4,316)

 

(70,839)

 

(141,457)

 

Recoveries

 

9,069

 

479

 

2,330

 

779

 

1,166

 

16,109

 

29,932

Ending balance

$

241,846

$

7,702

$

186,466

$

700

$

14,285

$

192,019

$

643,018

Specific ALLL

$

46,626

$

-

$

47,515

$

-

$

362

$

24,836

$

119,339

General ALLL

$

195,220

$

7,702

$

138,951

$

700

$

13,923

$

167,183

$

523,679

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Impaired loans

$

359,447

$

20,460

$

517,308

$

-

$

1,130

$

112,485

$

1,010,830

Loans held-in-portfolio excluding impaired loans

 

11,230,546

 

878,863

 

6,859,403

 

29,250

 

870,968

 

3,728,656

 

23,597,686

Total loans held-in-portfolio

$

11,589,993

$

899,323

$

7,376,711

$

29,250

$

872,098

$

3,841,141

$

24,608,516

 

The following table provides the activity in the allowance for loan losses related to loans accounted for pursuant to ASC Subtopic 310-30.

 

 

ASC 310-30

 

For the quarters ended

For the six months ended

(In thousands)

June 30, 2019

 

June 30, 2018

June 30, 2019

June 30, 2018

Balance at beginning of period

$

124,147

 

$

146,120

$

122,135

$

119,505

Provision

 

4,884

 

 

23,129

 

12,610

 

60,464

Net charge-offs

 

(8,213)

 

 

(12,921)

 

(13,927)

 

(23,641)

Balance at end of period

$

120,818

 

$

156,328

$

120,818

$

156,328

36


 

 

Impaired loans

The following tables present loans individually evaluated for impairment at June 30, 2019 and December 31, 2018.

 

June 30, 2019

Puerto Rico

 

Impaired Loans – With an

Impaired Loans

 

 

 

 

 

 

 

Allowance

With No Allowance

Impaired Loans - Total

 

 

 

Unpaid

 

 

 

 

Unpaid

 

 

Unpaid

 

 

 

Recorded

principal

Related

Recorded

principal

Recorded

principal

 

Related

(In thousands)

investment

balance

allowance

investment

balance

investment

balance

 

allowance

Commercial multi-family

$

1,032

$

1,055

$

5

$

-

$

-

$

1,032

$

1,055

$

5

Commercial real estate non-owner occupied

 

82,188

 

86,534

 

22,487

 

95,053

 

108,100

 

177,241

 

194,634

 

22,487

Commercial real estate owner occupied

 

110,682

 

129,882

 

5,932

 

26,795

 

58,970

 

137,477

 

188,852

 

5,932

Commercial and industrial

 

43,034

 

47,655

 

3,274

 

27,526

 

46,950

 

70,560

 

94,605

 

3,274

Construction

 

1,788

 

1,788

 

90

 

-

 

-

 

1,788

 

1,788

 

90

Mortgage

 

418,352

 

472,550

 

41,158

 

102,905

 

138,655

 

521,257

 

611,205

 

41,158

Leasing

 

865

 

865

 

234

 

-

 

-

 

865

 

865

 

234

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

26,643

 

26,643

 

3,512

 

-

 

-

 

26,643

 

26,643

 

3,512

Personal

 

70,058

 

70,058

 

18,706

 

-

 

-

 

70,058

 

70,058

 

18,706

Auto

 

1,150

 

1,150

 

232

 

-

 

-

 

1,150

 

1,150

 

232

Other

 

1,050

 

1,050

 

142

 

-

 

-

 

1,050

 

1,050

 

142

Total Puerto Rico

$

756,842

$

839,230

$

95,772

$

252,279

$

352,675

$

1,009,121

$

1,191,905

$

95,772

 

June 30, 2019

Popular U.S.

 

Impaired Loans – With an

Impaired Loans

 

 

 

 

 

 

 

Allowance

With No Allowance

Impaired Loans - Total

 

 

 

Unpaid

 

 

 

 

Unpaid

 

 

Unpaid

 

 

 

Recorded

principal

Related

Recorded

principal

Recorded

principal

Related

(In thousands)

investment

balance

allowance

investment

balance

investment

balance

allowance

Commercial multi-family

$

-

$

-

$

-

$

2,521

$

2,539

$

2,521

$

2,539

$

-

Commercial real estate owner occupied

 

-

 

-

 

-

 

1,440

 

1,713

 

1,440

 

1,713

 

-

Construction

 

-

 

-

 

-

 

12,060

 

18,127

 

12,060

 

18,127

 

-

Mortgage

 

6,894

 

7,245

 

2,392

 

2,499

 

2,864

 

9,393

 

10,109

 

2,392

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOCs

 

8,132

 

8,133

 

1,859

 

1,705

 

1,787

 

9,837

 

9,920

 

1,859

Personal

 

28

 

28

 

4

 

85

 

85

 

113

 

113

 

4

Total Popular U.S.

$

15,054

$

15,406

$

4,255

$

20,310

$

27,115

$

35,364

$

42,521

$

4,255

 

June 30, 2019

Popular, Inc.

 

Impaired Loans – With an

Impaired Loans

 

 

 

 

 

 

 

Allowance

With No Allowance

Impaired Loans - Total

 

 

 

Unpaid

 

 

 

 

Unpaid

 

 

Unpaid

 

 

 

Recorded

principal

Related

Recorded

principal

Recorded

principal

Related

(In thousands)

investment

balance

allowance

investment

balance

investment

balance

allowance

Commercial multi-family

$

1,032

$

1,055

$

5

$

2,521

$

2,539

$

3,553

$

3,594

$

5

Commercial real estate non-owner occupied

 

82,188

 

86,534

 

22,487

 

95,053

 

108,100

 

177,241

 

194,634

 

22,487

Commercial real estate owner occupied

 

110,682

 

129,882

 

5,932

 

28,235

 

60,683

 

138,917

 

190,565

 

5,932

Commercial and industrial

 

43,034

 

47,655

 

3,274

 

27,526

 

46,950

 

70,560

 

94,605

 

3,274

Construction

 

1,788

 

1,788

 

90

 

12,060

 

18,127

 

13,848

 

19,915

 

90

Mortgage

 

425,246

 

479,795

 

43,550

 

105,404

 

141,519

 

530,650

 

621,314

 

43,550

Leasing

 

865

 

865

 

234

 

-

 

-

 

865

 

865

 

234

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Cards

 

26,643

 

26,643

 

3,512

 

-

 

-

 

26,643

 

26,643

 

3,512

HELOCs

 

8,132

 

8,133

 

1,859

 

1,705

 

1,787

 

9,837

 

9,920

 

1,859

Personal

 

70,086

 

70,086

 

18,710

 

85

 

85

 

70,171

 

70,171

 

18,710

Auto

 

1,150

 

1,150

 

232

 

-

 

-

 

1,150

 

1,150

 

232

Other

 

1,050

 

1,050

 

142

 

-

 

-

 

1,050

 

1,050

 

142

Total Popular, Inc.

$

771,896

$

854,636

$

100,027

$

272,589

$

379,790

$

1,044,485

$

1,234,426

$

100,027

37


 

December 31, 2018

Puerto Rico

 

Impaired Loans – With an

Impaired Loans

 

 

 

 

 

 

 

Allowance

With No Allowance

Impaired Loans - Total

 

 

 

Unpaid

 

 

 

 

Unpaid

 

 

Unpaid

 

 

 

Recorded

principal

Related

Recorded

principal

Recorded

principal

 

Related

(In thousands)

investment

balance

allowance

investment

balance

investment

balance

 

allowance

Commercial multi-family

$

932

$

932

$

4

$

-

$

-

$

932

$

932

$

4

Commercial real estate non-owner occupied

 

85,583

 

86,282

 

27,494

 

96,005

 

138,378

 

181,588

 

224,660

 

27,494

Commercial real estate owner occupied

 

113,592

 

132,677

 

7,857

 

26,474

 

60,485

 

140,066

 

193,162

 

7,857

Commercial and industrial

 

65,208

 

67,094

 

16,835

 

10,724

 

20,968

 

75,932

 

88,062

 

16,835

Construction

 

1,788

 

1,788

 

56

 

-

 

-

 

1,788

 

1,788

 

56

Mortgage

 

408,767

 

458,010

 

38,760

 

100,701

 

135,084

 

509,468

 

593,094

 

38,760

Leasing

 

1,099

 

1,099

 

320

 

-

 

-

 

1,099

 

1,099

 

320

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

28,829

 

28,829

 

4,571

 

-

 

-

 

28,829

 

28,829

 

4,571

Personal

 

72,989

 

72,989

 

19,098

 

-

 

-

 

72,989

 

72,989

 

19,098

Auto

 

1,161

 

1,161

 

228

 

-

 

-

 

1,161

 

1,161

 

228

Other

 

1,256

 

1,256

 

186

 

-

 

-

 

1,256

 

1,256

 

186

Total Puerto Rico

$

781,204

$

852,117

$

115,409

$

233,904

$

354,915

$

1,015,108

$

1,207,032

$

115,409

 

December 31, 2018

Popular U.S.

 

Impaired Loans – With an

Impaired Loans

 

 

 

 

 

 

 

Allowance

With No Allowance

Impaired Loans - Total

 

 

 

Unpaid

 

 

 

 

Unpaid

 

 

Unpaid

 

 

 

Recorded

principal

Related

Recorded

principal

Recorded

principal

Related

(In thousands)

investment

balance

allowance

investment

balance

investment

balance

allowance

Construction

$

-

$

-

$

-

$

12,060

$

18,127

$

12,060

$

18,127

$

-

Mortgage

 

7,237

 

8,899

 

2,451

 

2,183

 

3,127

 

9,420

 

12,026

 

2,451

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

HELOCs

 

6,236

 

6,285

 

1,558

 

1,498

 

1,572

 

7,734

 

7,857

 

1,558

Personal

 

631

 

631

 

252

 

142

 

143

 

773

 

774

 

252

Total Popular U.S.

$

14,104

$

15,815

$

4,261

$

15,883

$

22,969

$

29,987

$

38,784

$

4,261

 

December 31, 2018

Popular, Inc.

 

Impaired Loans – With an

Impaired Loans

 

 

 

 

 

 

 

Allowance

With No Allowance

Impaired Loans - Total

 

 

 

Unpaid

 

 

 

 

Unpaid

 

 

Unpaid

 

 

 

Recorded

principal

Related

Recorded

principal

Recorded

principal

Related

(In thousands)

investment

balance

allowance

investment

balance

investment

balance

allowance

Commercial multi-family

$

932

$

932

$

4

$

-

$

-

$

932

$

932

$

4

Commercial real estate non-owner occupied

 

85,583

 

86,282

 

27,494

 

96,005

 

138,378

 

181,588

 

224,660

 

27,494

Commercial real estate owner occupied

 

113,592

 

132,677

 

7,857

 

26,474

 

60,485

 

140,066

 

193,162

 

7,857

Commercial and industrial

 

65,208

 

67,094

 

16,835

 

10,724

 

20,968

 

75,932

 

88,062

 

16,835

Construction

 

1,788

 

1,788

 

56

 

12,060

 

18,127

 

13,848

 

19,915

 

56

Mortgage

 

416,004

 

466,909

 

41,211

 

102,884

 

138,211

 

518,888

 

605,120

 

41,211

Leasing

 

1,099

 

1,099

 

320

 

-

 

-

 

1,099

 

1,099

 

320

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit Cards

 

28,829

 

28,829

 

4,571

 

-

 

-

 

28,829

 

28,829

 

4,571

HELOCs

 

6,236

 

6,285

 

1,558

 

1,498

 

1,572

 

7,734

 

7,857

 

1,558

Personal

 

73,620

 

73,620

 

19,350

 

142

 

143

 

73,762

 

73,763

 

19,350

Auto

 

1,161

 

1,161

 

228

 

-

 

-

 

1,161

 

1,161

 

228

Other

 

1,256

 

1,256

 

186

 

-

 

-

 

1,256

 

1,256

 

186

Total Popular, Inc.

$

795,308

$

867,932

$

119,670

$

249,787

$

377,884

$

1,045,095

$

1,245,816

$

119,670

 

The following tables present the average recorded investment and interest income recognized on impaired loans for the quarters and six months ended June 30, 2019 and 2018.

38


 

For the quarter ended June 30, 2019

 

Puerto Rico

 

Popular U.S.

 

Popular, Inc.

 

Average

 

Interest

 

Average

 

Interest

 

Average

 

Interest

 

recorded

 

income

 

recorded

 

income

 

recorded

 

income

(In thousands)

investment

 

recognized

 

investment

 

recognized

 

investment

 

recognized

Commercial multi-family

$

978

 

$

12

 

$

1,261

 

$

-

 

$

2,239

 

$

12

Commercial real estate non-owner occupied

 

176,552

 

 

2,512

 

 

-

 

 

-

 

 

176,552

 

 

2,512

Commercial real estate owner occupied

 

138,552

 

 

1,671

 

 

1,566

 

 

-

 

 

140,118

 

 

1,671

Commercial and industrial

 

67,976

 

 

725

 

 

-

 

 

-

 

 

67,976

 

 

725

Construction

 

1,788

 

 

-

 

 

12,060

 

 

-

 

 

13,848

 

 

-

Mortgage

 

518,311

 

 

4,026

 

 

9,416

 

 

34

 

 

527,727

 

 

4,060

Leasing

 

942

 

 

-

 

 

-

 

 

-

 

 

942

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

27,261

 

 

-

 

 

-

 

 

-

 

 

27,261

 

 

-

HELOCs

 

-

 

 

-

 

 

9,013

 

 

-

 

 

9,013

 

 

-

Personal

 

70,833

 

 

69

 

 

456

 

 

-

 

 

71,289

 

 

69

Auto

 

1,157

 

 

-

 

 

-

 

 

-

 

 

1,157

 

 

-

Other

 

1,144

 

 

-

 

 

-

 

 

-

 

 

1,144

 

 

-

Total Popular, Inc.

$

1,005,494

 

$

9,015

 

$

33,772

 

$

34

 

$

1,039,266

 

$

9,049

 

For the quarter ended June 30, 2018

 

Puerto Rico

 

Popular U.S.

 

Popular, Inc.

 

Average

 

Interest

 

Average

 

Interest

 

Average

 

Interest

 

recorded

 

income

 

recorded

 

income

 

recorded

 

income

(In thousands)

investment

 

recognized

 

investment

 

recognized

 

investment

 

recognized

Commercial multi-family

$

414

 

$

-

 

$

-

 

$

-

 

$

414

 

$

-

Commercial real estate non-owner occupied

 

132,842

 

 

1,681

 

 

-

 

 

-

 

 

132,842

 

 

1,681

Commercial real estate owner occupied

 

153,007

 

 

1,596

 

 

-

 

 

-

 

 

153,007

 

 

1,596

Commercial and industrial

 

69,493

 

 

702

 

 

-

 

 

-

 

 

69,493

 

 

702

Construction

 

3,426

 

 

-

 

 

8,951

 

 

-

 

 

12,377

 

 

-

Mortgage

 

509,215

 

 

3,789

 

 

9,401

 

 

43

 

 

518,616

 

 

3,832

Leasing

 

1,246

 

 

-

 

 

-

 

 

-

 

 

1,246

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

33,293

 

 

-

 

 

-

 

 

-

 

 

33,293

 

 

-

HELOCs

 

-

 

 

-

 

 

5,436

 

 

-

 

 

5,436

 

 

-

Personal

 

65,796

 

 

115

 

 

773

 

 

-

 

 

66,569

 

 

115

Auto

 

1,399

 

 

-

 

 

-

 

 

-

 

 

1,399

 

 

-

Other

 

1,338

 

 

-

 

 

-

 

 

-

 

 

1,338

 

 

-

Total Popular, Inc.

$

971,469

 

$

7,883

 

$

24,561

 

$

43

 

$

996,030

 

$

7,926

 

For the six months ended June 30, 2019

 

Puerto Rico

 

Popular U.S.

 

Popular, Inc.

 

Average

 

Interest

 

Average

 

Interest

 

Average

 

Interest

 

recorded

 

income

 

recorded

 

income

 

recorded

 

income

(In thousands)

investment

 

recognized

 

investment

 

recognized

 

investment

 

recognized

Commercial multi-family

$

963

 

$

24

 

$

840

 

$

-

 

$

1,803

 

$

24

Commercial real estate non-owner occupied

 

178,230

 

 

4,361

 

 

-

 

 

-

 

 

178,230

 

 

4,361

Commercial real estate owner occupied

 

139,056

 

 

3,173

 

 

1,044

 

 

-

 

 

140,100

 

 

3,173

Commercial and industrial

 

70,628

 

 

1,512

 

 

-

 

 

-

 

 

70,628

 

 

1,512

Construction

 

1,788

 

 

-

 

 

12,060

 

 

-

 

 

13,848

 

 

-

Mortgage

 

515,363

 

 

8,025

 

 

9,417

 

 

73

 

 

524,780

 

 

8,098

Leasing

 

994

 

 

-

 

 

-

 

 

-

 

 

994

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

27,784

 

 

-

 

 

-

 

 

-

 

 

27,784

 

 

-

HELOCs

 

-

 

 

-

 

 

8,586

 

 

-

 

 

8,586

 

 

-

Personal

 

71,551

 

 

144

 

 

562

 

 

-

 

 

72,113

 

 

144

Auto

 

1,158

 

 

-

 

 

-

 

 

-

 

 

1,158

 

 

-

Other

 

1,181

 

 

-

 

 

-

 

 

-

 

 

1,181

 

 

-

Total Popular, Inc.

$

1,008,696

 

$

17,239

 

$

32,509

 

$

73

 

$

1,041,205

 

$

17,312

39


 

For the six months ended June 30, 2018

 

Puerto Rico

 

Popular U.S.

 

Popular, Inc.

 

Average

 

Interest

 

Average

 

Interest

 

Average

 

Interest

 

recorded

 

income

 

recorded

 

income

 

recorded

 

income

(In thousands)

investment

 

recognized

 

investment

 

recognized

 

investment

 

recognized

Commercial multi-family

$

344

 

$

-

 

$

-

 

$

-

 

$

344

 

$

-

Commercial real estate non-owner occupied

 

126,208

 

 

3,104

 

 

-

 

 

-

 

 

126,208

 

 

3,104

Commercial real estate owner occupied

 

152,761

 

 

3,195

 

 

-

 

 

-

 

 

152,761

 

 

3,195

Commercial and industrial

 

65,676

 

 

1,397

 

 

-

 

 

-

 

 

65,676

 

 

1,397

Construction

 

2,284

 

 

25

 

 

5,967

 

 

-

 

 

8,251

 

 

25

Mortgage

 

509,154

 

 

10,229

 

 

9,348

 

 

87

 

 

518,502

 

 

10,316

Leasing

 

1,316

 

 

-

 

 

-

 

 

-

 

 

1,316

 

 

-

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

33,421

 

 

-

 

 

-

 

 

-

 

 

33,421

 

 

-

HELOCs

 

-

 

 

-

 

 

5,054

 

 

-

 

 

5,054

 

 

-

Personal

 

64,693

 

 

254

 

 

770

 

 

-

 

 

65,463

 

 

254

Auto

 

1,602

 

 

-

 

 

-

 

 

-

 

 

1,602

 

 

-

Other

 

1,228

 

 

-

 

 

-

 

 

-

 

 

1,228

 

 

-

Total Popular, Inc.

$

958,687

 

$

18,204

 

$

21,139

 

$

87

 

$

979,826

 

$

18,291

 

Modifications

A modification of a loan constitutes a troubled debt restructuring when a borrower is experiencing financial difficulty and the modification constitutes a concession. For a summary of the accounting policy related to troubled debt restructurings (“TDRs”), refer to the Summary of Significant Accounting Policies included in Note 2 to the 2018 Form 10-K.

TDRs amounted to $ 1.6 billion at June 30, 2019 (December 31, 2018 - $ 1.5 billion). The amount of outstanding commitments to lend additional funds to debtors owing receivables whose terms have been modified in TDRs amounted to $17 million related to the commercial loan portfolio at June 30, 2019 (December 31, 2018 - $16 million).

At June 30, 2019, the mortgage loan TDRs include $595 million guaranteed by U.S. sponsored entities at BPPR, compared to $543 million at December 31, 2018.

The following table presents the loans classified as TDRs according to their accruing status and the related allowance at June 30, 2019 and December 31, 2018.

 

 

 

 

June 30, 2019

 

 

December 31, 2018

(In thousands)

 

Accruing

 

Non-Accruing

 

Total

 

Related Allowance

 

 

 

Accruing

 

Non-Accruing

 

Total

 

Related Allowance

Loans held-in-portfolio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

$

230,424

$

112,170

$

342,594

$

27,651

 

 

$

229,758

$

130,921

$

360,679

$

46,889

Construction

 

-

 

1,788

 

1,788

 

90

 

 

 

-

 

1,788

 

1,788

 

56

Mortgage

 

970,084

 

136,572

 

1,106,656

 

42,666

 

 

 

906,712

 

135,758

 

1,042,470

 

41,211

Leases

 

532

 

315

 

847

 

234

 

 

 

668

 

440

 

1,108

 

320

Consumer

 

89,430

 

16,621

 

106,051

 

23,952

 

 

 

94,193

 

15,651

 

109,844

 

24,523

Loans held-in-portfolio

$

1,290,470

$

267,466

$

1,557,936

$

94,593

 

 

$

1,231,331

$

284,558

$

1,515,889

$

112,999

 

The following tables present the loan count by type of modification for those loans modified in a TDR during the quarters and six months ended June 30, 2019 and 2018. Loans modified as TDRs for the U.S. operations are considered insignificant to the Corporation.

40


 

 

Popular, Inc.

 

For the quarter ended June 30, 2019

 

For the six months ended June 30, 2019

 

Reduction in interest rate

Extension of maturity date

Combination of reduction in interest rate and extension of maturity date

Other

 

Reduction in interest rate

Extension of maturity date

Combination of reduction in interest rate and extension of maturity date

Other

Commercial multi-family

-

1

-

-

 

-

1

-

-

Commercial real estate non-owner occupied

-

2

-

-

 

-

3

-

-

Commercial real estate owner occupied

1

5

-

-

 

1

15

-

-

Commercial and industrial

-

18

-

-

 

-

34

-

-

Mortgage

25

28

130

2

 

31

55

287

2

Leasing

-

-

1

-

 

-

-

1

-

Consumer:

 

 

 

 

 

 

 

 

 

Credit cards

161

-

-

54

 

283

-

1

120

HELOCs

-

6

5

-

 

-

12

9

-

Personal

192

1

-

1

 

344

3

-

1

Auto

-

2

1

-

 

-

4

1

-

Other

9

-

-

-

 

15

-

-

-

Total

388

63

137

57

 

674

127

299

123

 

 

Popular, Inc.

 

For the quarter ended June 30, 2018

 

For the six months ended June 30, 2018

 

Reduction in interest rate

Extension of maturity date

Combination of reduction in interest rate and extension of maturity date

Other

 

Reduction in interest rate

Extension of maturity date

Combination of reduction in interest rate and extension of maturity date

Other

Commercial multi-family

-

1

-

-

 

-

1

-

-

Commercial real estate non-owner occupied

-

6

-

-

 

2

11

-

-

Commercial real estate owner occupied

3

23

-

-

 

3

42

-

-

Commercial and industrial

1

31

-

-

 

4

50

-

-

Construction

-

-

-

-

 

1

-

-

-

Mortgage

26

6

67

22

 

45

10

103

45

Leasing

-

-

1

-

 

-

-

1

-

Consumer:

 

 

 

 

 

 

 

 

 

Credit cards

180

-

3

160

 

311

-

3

310

HELOCs

-

7

3

-

 

-

12

7

-

Personal

468

1

-

-

 

628

3

-

-

Auto

-

2

1

-

 

-

2

2

-

Other

13

-

-

-

 

20

-

1

-

Total

691

77

75

182

 

1,014

131

117

355

41


 

The following tables present by class, quantitative information related to loans modified as TDRs during the quarters and six months ended June 30, 2019 and 2018.

 

For the quarter ended June 30, 2019

(Dollars in thousands)

Loan count

Pre-modification outstanding recorded investment

Post-modification outstanding recorded investment

Increase (decrease) in the allowance for loan losses as a result of modification

Commercial multi-family

1

$

154

$

116

$

(5)

Commercial real estate non-owner occupied

2

 

2,253

 

2,246

 

789

Commercial real estate owner occupied

6

 

1,393

 

1,178

 

38

Commercial and industrial

18

 

4,370

 

4,356

 

471

Mortgage

185

 

20,218

 

18,320

 

687

Leasing

1

 

27

 

28

 

7

Consumer:

 

 

 

 

 

 

 

Credit cards

215

 

1,772

 

1,938

 

186

HELOCs

11

 

1,389

 

1,389

 

265

Personal

194

 

3,143

 

3,142

 

830

Auto

3

 

38

 

43

 

8

Other

9

 

133

 

133

 

23

Total

645

$

34,890

$

32,889

$

3,299

 

For the quarter ended June 30, 2018

(Dollars in thousands)

Loan count

Pre-modification outstanding recorded investment

Post-modification outstanding recorded investment

Increase (decrease) in the allowance for loan losses as a result of modification

Commercial multi-family

1

$

567

$

567

$

43

Commercial real estate non-owner occupied

6

 

4,460

 

4,464

 

(46)

Commercial real estate owner occupied

26

 

15,096

 

14,639

 

845

Commercial and industrial

32

 

36,153

 

35,971

 

13,934

Mortgage

121

 

15,325

 

14,016

 

777

Leasing

1

 

23

 

23

 

7

Consumer:

 

 

 

 

 

 

 

Credit cards

343

 

3,478

 

3,503

 

398

HELOCs

10

 

860

 

817

 

107

Personal

469

 

7,253

 

7,251

 

1,720

Auto

3

 

60

 

59

 

10

Other

13

 

46

 

46

 

5

Total

1,025

$

83,321

$

81,356

$

17,800

42


 

Popular, Inc.

For the six months ended June 30, 2019

(Dollars in thousands)

Loan count

Pre-modification outstanding recorded investment

Post-modification outstanding recorded investment

Increase (decrease) in the allowance for loan losses as a result of modification

Commercial multi-family

1

$

154

$

116

$

(5)

Commercial real estate non-owner occupied

3

 

2,567

 

2,557

 

807

Commercial real estate owner occupied

16

 

3,412

 

3,151

 

57

Commercial and industrial

34

 

8,313

 

8,835

 

785

Mortgage

375

 

40,950

 

36,911

 

1,358

Leasing

1

 

27

 

28

 

7

Consumer:

 

 

 

 

 

 

 

Credit cards

404

 

3,315

 

3,468

 

357

HELOCs

21

 

2,083

 

2,010

 

320

Personal

348

 

6,290

 

6,295

 

1,635

Auto

5

 

63

 

66

 

12

Other

15

 

146

 

146

 

25

Total

1,223

$

67,320

$

63,583

$

5,358

 

Popular, Inc.

For the six months ended June 30, 2018

(Dollars in thousands)

Loan count

Pre-modification outstanding recorded investment

Post-modification outstanding recorded investment

Increase (decrease) in the allowance for loan losses as a result of modification

Commercial multi-family

1

$

567

$

567

$

43

Commercial real estate non-owner occupied

13

 

27,446

 

27,387

 

6,754

Commercial real estate owner occupied

45

 

20,070

 

18,908

 

983

Commercial and industrial

54

 

47,222

 

46,494

 

13,824

Construction

1

 

4,210

 

4,293

 

474

Mortgage

203

 

25,598

 

22,935

 

1,234

Leasing

1

 

23

 

23

 

7

Consumer:

 

 

 

 

 

 

 

Credit cards

624

 

6,404

 

6,804

 

852

HELOCs

19

 

1,725

 

1,673

 

374

Personal

631

 

10,325

 

10,321

 

2,730

Auto

4

 

194

 

191

 

33

Other

21

 

203

 

201

 

31

Total

1,617

$

143,987

$

139,797

$

27,339

 

The following tables present, by class, TDRs that were subject to payment default and that had been modified as a TDR during the twelve months preceding the default date. Payment default is defined as a restructured loan becoming 90 days past due after being modified, foreclosed or charged-off, whichever occurs first. The recorded investment as of period end is inclusive of all partial paydowns and charge-offs since the modification date. Loans modified as a TDR that were fully paid down, charged-off or foreclosed upon by period end are not reported.

43


 

Popular, Inc.

 

Defaulted during the quarter endedJune 30, 2019

 

Defaulted during the six months ended June 30, 2019

(Dollars in thousands)

Loan count

 

Recorded investment as of first default date

 

Loan count

 

Recorded investment as of first default date

Commercial real estate non-owner occupied

-

$

-

 

1

$

47

Commercial real estate owner occupied

-

 

-

 

2

 

427

Commercial and industrial

2

 

6,998

 

3

 

7,048

Mortgage

11

 

602

 

19

 

1,347

Leasing

-

 

-

 

1

 

22

Consumer:

 

 

 

 

 

 

 

Credit cards

105

 

1,051

 

185

 

1,853

Personal

84

 

2,273

 

124

 

3,624

Other

1

 

2

 

1

 

2

Total

203

$

10,926

 

336

$

14,370

 

Popular, Inc.

 

Defaulted during the quarter endedJune 30, 2018

 

Defaulted during the six months ended June 30, 2018

(Dollars in thousands)

Loan count

 

Recorded investment as of first default date

 

Loan count

 

Recorded investment as of first default date

Commercial real estate non-owner occupied

1

$

17

 

1

$

17

Commercial real estate owner occupied

1

 

50

 

3

 

136

Commercial and industrial

1

 

4

 

6

 

76

Mortgage

15

 

1,668

 

32

 

4,240

Consumer:

 

 

 

 

 

 

 

Credit cards

102

 

1,073

 

125

 

2,155

Personal

38

 

578

 

55

 

1,438

Auto

1

 

22

 

1

 

22

Other

2

 

8

 

2

 

8

Total

161

$

3,420

 

225

$

8,092

 

Commercial, consumer and mortgage loans modified in a TDR are closely monitored for delinquency as an early indicator of possible future default. If loans modified in a TDR subsequently default, the Corporation evaluates the loan for possible further impairment. The allowance for loan losses may be increased or partial charge-offs may be taken to further write-down the carrying value of the loan.

Credit Quality

The following table presents the outstanding balance, net of unearned income, of loans held-in-portfolio based on the Corporation’s assignment of obligor risk ratings as defined at June 30, 2019 and December 31, 2018. For the definitions of the obligor risk ratings, refer to the Credit Quality section of Note 9 to the Consolidated Financial Statements included in the Corporation’s Form 10K for the year ended December 31, 2018.

44


 

June 30, 2019

 

 

 

 

Special

 

 

 

 

 

 

 

 

Pass/

 

 

(In thousands)

Watch

Mention

Substandard

Doubtful

Loss

Sub-total

Unrated

Total

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

1,511

$

4,440

$

2,205

$

-

$

-

$

8,156

$

141,806

$

149,962

Commercial real estate non-owner occupied

 

469,046

 

174,073

 

326,755

 

12,419

 

-

 

982,293

 

1,253,610

 

2,235,903

Commercial real estate owner occupied

 

270,246

 

212,976

 

211,659

 

1,753

 

-

 

696,634

 

963,905

 

1,660,539

Commercial and industrial

 

739,067

 

105,380

 

143,894

 

181

 

4

 

988,526

 

2,304,919

 

3,293,445

 

Total Commercial

 

1,479,870

 

496,869

 

684,513

 

14,353

 

4

 

2,675,609

 

4,664,240

 

7,339,849

Construction

 

20,468

 

-

 

1,788

 

-

 

-

 

22,256

 

86,702

 

108,958

Mortgage

 

2,147

 

1,382

 

144,544

 

-

 

-

 

148,073

 

6,154,885

 

6,302,958

Leasing

 

-

 

-

 

2,714

 

-

 

116

 

2,830

 

988,716

 

991,546

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

-

 

-

 

16,272

 

-

 

-

 

16,272

 

1,016,955

 

1,033,227

 

HELOCs

 

-

 

-

 

58

 

-

 

-

 

58

 

5,003

 

5,061

 

Personal

 

87

 

-

 

17,397

 

-

 

-

 

17,484

 

1,304,003

 

1,321,487

 

Auto

 

-

 

-

 

27,719

 

-

 

371

 

28,090

 

2,768,313

 

2,796,403

 

Other

 

509

 

11

 

15,140

 

-

 

439

 

16,099

 

126,073

 

142,172

 

Total Consumer

 

596

 

11

 

76,586

 

-

 

810

 

78,003

 

5,220,347

 

5,298,350

Total Puerto Rico

$

1,503,081

$

498,262

$

910,145

$

14,353

$

930

$

2,926,771

$

17,114,890

$

20,041,661

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

63,631

$

13,830

$

5,414

$

-

$

-

$

82,875

$

1,393,553

$

1,476,428

Commercial real estate non-owner occupied

 

96,809

 

68,142

 

70,588

 

-

 

-

 

235,539

 

1,682,374

 

1,917,913

Commercial real estate owner occupied

 

36,067

 

41,532

 

11,024

 

-

 

-

 

88,623

 

221,293

 

309,916

Commercial and industrial

 

22,262

 

79

 

65,399

 

-

 

-

 

87,740

 

1,084,757

 

1,172,497

 

Total Commercial

 

218,769

 

123,583

 

152,425

 

-

 

-

 

494,777

 

4,381,977

 

4,876,754

Construction

 

36,246

 

21,169

 

53,708

 

-

 

-

 

111,123

 

605,338

 

716,461

Mortgage

 

-

 

-

 

9,349

 

-

 

-

 

9,349

 

886,652

 

896,001

Legacy

 

489

 

213

 

2,038

 

-

 

-

 

2,740

 

21,153

 

23,893

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

-

 

-

 

-

 

-

 

-

 

-

 

145

 

145

 

HELOCs

 

-

 

-

 

2,183

 

-

 

7,983

 

10,166

 

117,581

 

127,747

 

Personal

 

-

 

-

 

1,191

 

-

 

384

 

1,575

 

321,053

 

322,628

 

Other

 

-

 

-

 

-

 

-

 

-

 

-

 

455

 

455

 

Total Consumer

 

-

 

-

 

3,374

 

-

 

8,367

 

11,741

 

439,234

 

450,975

Total Popular U.S.

$

255,504

$

144,965

$

220,894

$

-

$

8,367

$

629,730

$

6,334,354

$

6,964,084

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

65,142

$

18,270

$

7,619

$

-

$

-

$

91,031

$

1,535,359

$

1,626,390

Commercial real estate non-owner occupied

 

565,855

 

242,215

 

397,343

 

12,419

 

-

 

1,217,832

 

2,935,984

 

4,153,816

Commercial real estate owner occupied

 

306,313

 

254,508

 

222,683

 

1,753

 

-

 

785,257

 

1,185,198

 

1,970,455

Commercial and industrial

 

761,329

 

105,459

 

209,293

 

181

 

4

 

1,076,266

 

3,389,676

 

4,465,942

 

Total Commercial

 

1,698,639

 

620,452

 

836,938

 

14,353

 

4

 

3,170,386

 

9,046,217

 

12,216,603

Construction

 

56,714

 

21,169

 

55,496

 

-

 

-

 

133,379

 

692,040

 

825,419

Mortgage

 

2,147

 

1,382

 

153,893

 

-

 

-

 

157,422

 

7,041,537

 

7,198,959

Legacy

 

489

 

213

 

2,038

 

-

 

-

 

2,740

 

21,153

 

23,893

Leasing

 

-

 

-

 

2,714

 

-

 

116

 

2,830

 

988,716

 

991,546

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

-

 

-

 

16,272

 

-

 

-

 

16,272

 

1,017,100

 

1,033,372

 

HELOCs

 

-

 

-

 

2,241

 

-

 

7,983

 

10,224

 

122,584

 

132,808

 

Personal

 

87

 

-

 

18,588

 

-

 

384

 

19,059

 

1,625,056

 

1,644,115

 

Auto

 

-

 

-

 

27,719

 

-

 

371

 

28,090

 

2,768,313

 

2,796,403

 

Other

 

509

 

11

 

15,140

 

-

 

439

 

16,099

 

126,528

 

142,627

 

Total Consumer

 

596

 

11

 

79,960

 

-

 

9,177

 

89,744

 

5,659,581

 

5,749,325

Total Popular, Inc.

$

1,758,585

$

643,227

$

1,131,039

$

14,353

$

9,297

$

3,556,501

$

23,449,244

$

27,005,745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents the weighted average obligor risk rating at June 30, 2019 for those classifications that consider a range of rating scales.

45


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average obligor risk rating

(Scales 11 and 12)

 

 

 

(Scales 1 through 8)

Puerto Rico:

 

 

 

 

Substandard

 

 

 

 

 

 

Pass

 

 

Commercial multi-family

 

 

 

 

 

11.29

 

 

 

 

 

 

 

6.02

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

11.12

 

 

 

 

 

 

 

6.87

 

 

Commercial real estate owner occupied

 

 

 

 

 

11.33

 

 

 

 

 

 

 

7.21

 

 

Commercial and industrial

 

 

 

 

 

11.25

 

 

 

 

 

 

 

7.06

 

 

 

Total Commercial

 

 

 

 

 

11.21

 

 

 

 

 

 

 

7.02

 

 

Construction

 

 

 

 

 

12.00

 

 

 

 

 

 

 

7.62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Popular U.S. :

 

 

 

 

Substandard

 

 

 

 

 

 

Pass

 

 

Commercial multi-family

 

 

 

 

 

11.56

 

 

 

 

 

 

 

7.35

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

11.00

 

 

 

 

 

 

 

6.91

 

 

Commercial real estate owner occupied

 

 

 

 

 

11.16

 

 

 

 

 

 

 

7.40

 

 

Commercial and industrial

 

 

 

 

 

11.01

 

 

 

 

 

 

 

6.68

 

 

 

Total Commercial

 

 

 

 

 

11.04

 

 

 

 

 

 

 

7.02

 

 

Construction

 

 

 

 

 

11.22

 

 

 

 

 

 

 

7.78

 

 

Legacy

 

 

 

 

 

11.29

 

 

 

 

 

 

 

7.94

 

 

46


 

December 31, 2018

 

 

 

 

Special

 

 

 

 

 

 

 

 

Pass/

 

 

(In thousands)

Watch

Mention

Substandard

Doubtful

Loss

Sub-total

Unrated

Total

Puerto Rico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

1,634

$

4,548

$

3,590

$

-

$

-

$

9,772

$

135,856

$

145,628

Commercial real estate non-owner occupied

 

470,506

 

233,173

 

342,962

 

-

 

-

 

1,046,641

 

1,275,960

 

2,322,601

Commercial real estate owner occupied

 

262,476

 

174,510

 

291,468

 

2,078

 

-

 

730,532

 

991,721

 

1,722,253

Commercial and industrial

 

655,092

 

130,641

 

156,515

 

177

 

73

 

942,498

 

2,239,663

 

3,182,161

 

Total Commercial

 

1,389,708

 

542,872

 

794,535

 

2,255

 

73

 

2,729,443

 

4,643,200

 

7,372,643

Construction

 

147

 

634

 

1,788

 

-

 

-

 

2,569

 

83,386

 

85,955

Mortgage

 

3,057

 

2,182

 

154,506

 

-

 

-

 

159,745

 

6,273,578

 

6,433,323

Leasing

 

-

 

-

 

3,301

 

-

 

12

 

3,313

 

931,460

 

934,773

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

-

 

-

 

16,035

 

-

 

-

 

16,035

 

1,031,238

 

1,047,273

 

HELOCs

 

-

 

-

 

165

 

-

 

-

 

165

 

5,186

 

5,351

 

Personal

 

849

 

19

 

18,827

 

-

 

-

 

19,695

 

1,230,930

 

1,250,625

 

Auto

 

-

 

-

 

24,093

 

-

 

84

 

24,177

 

2,584,608

 

2,608,785

 

Other

 

-

 

-

 

14,743

 

-

 

215

 

14,958

 

129,786

 

144,744

 

Total Consumer

 

849

 

19

 

73,863

 

-

 

299

 

75,030

 

4,981,748

 

5,056,778

Total Puerto Rico

$

1,393,761

$

545,707

$

1,027,993

$

2,255

$

384

$

2,970,100

$

16,913,372

$

19,883,472

Popular U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

85,901

$

7,123

$

6,979

$

-

$

-

$

100,003

$

1,301,537

$

1,401,540

Commercial real estate non-owner occupied

 

152,635

 

9,839

 

46,555

 

-

 

-

 

209,029

 

1,672,715

 

1,881,744

Commercial real estate owner occupied

 

49,415

 

23,963

 

2,394

 

-

 

-

 

75,772

 

223,167

 

298,939

Commercial and industrial

 

5,825

 

1,084

 

76,459

 

-

 

-

 

83,368

 

1,004,785

 

1,088,153

 

Total Commercial

 

293,776

 

42,009

 

132,387

 

-

 

-

 

468,172

 

4,202,204

 

4,670,376

Construction

 

35,375

 

37,741

 

58,005

 

-

 

-

 

131,121

 

562,373

 

693,494

Mortgage

 

-

 

-

 

11,032

 

-

 

-

 

11,032

 

790,903

 

801,935

Legacy

 

534

 

224

 

2,409

 

-

 

-

 

3,167

 

22,782

 

25,949

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

-

 

-

 

-

 

-

 

-

 

-

 

38

 

38

 

HELOCs

 

-

 

-

 

2,615

 

-

 

10,964

 

13,579

 

129,473

 

143,052

 

Personal

 

-

 

-

 

1,910

 

-

 

701

 

2,611

 

286,738

 

289,349

 

Other

 

-

 

-

 

4

 

-

 

-

 

4

 

220

 

224

 

Total Consumer

 

-

 

-

 

4,529

 

-

 

11,665

 

16,194

 

416,469

 

432,663

Total Popular U.S.

$

329,685

$

79,974

$

208,362

$

-

$

11,665

$

629,686

$

5,994,731

$

6,624,417

Popular, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial multi-family

$

87,535

$

11,671

$

10,569

$

-

$

-

$

109,775

$

1,437,393

$

1,547,168

Commercial real estate non-owner occupied

 

623,141

 

243,012

 

389,517

 

-

 

-

 

1,255,670

 

2,948,675

 

4,204,345

Commercial real estate owner occupied

 

311,891

 

198,473

 

293,862

 

2,078

 

-

 

806,304

 

1,214,888

 

2,021,192

Commercial and industrial

 

660,917

 

131,725

 

232,974

 

177

 

73

 

1,025,866

 

3,244,448

 

4,270,314

 

Total Commercial

 

1,683,484

 

584,881

 

926,922

 

2,255

 

73

 

3,197,615

 

8,845,404

 

12,043,019

Construction

 

35,522

 

38,375

 

59,793

 

-

 

-

 

133,690

 

645,759

 

779,449

Mortgage

 

3,057

 

2,182

 

165,538

 

-

 

-

 

170,777

 

7,064,481

 

7,235,258

Legacy

 

534

 

224

 

2,409

 

-

 

-

 

3,167

 

22,782

 

25,949

Leasing

 

-

 

-

 

3,301

 

-

 

12

 

3,313

 

931,460

 

934,773

Consumer:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit cards

 

-

 

-

 

16,035

 

-

 

-

 

16,035

 

1,031,276

 

1,047,311

 

HELOCs

 

-

 

-

 

2,780

 

-

 

10,964

 

13,744

 

134,659

 

148,403

 

Personal

 

849

 

19

 

20,737

 

-

 

701

 

22,306

 

1,517,668

 

1,539,974

 

Auto

 

-

 

-

 

24,093

 

-

 

84

 

24,177

 

2,584,608

 

2,608,785

 

Other

 

-

 

-

 

14,747

 

-

 

215

 

14,962

 

130,006

 

144,968

 

Total Consumer

 

849

 

19

 

78,392

 

-

 

11,964

 

91,224

 

5,398,217

 

5,489,441

Total Popular, Inc.

$

1,723,446

$

625,681

$

1,236,355

$

2,255

$

12,049

$

3,599,786

$

22,908,103

$

26,507,889

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents the weighted average obligor risk rating at December 31, 2018 for those classifications that consider a range of rating scales.

47


 

Weighted average obligor risk rating

(Scales 11 and 12)

 

 

 

(Scales 1 through 8)

Puerto Rico:

 

 

 

 

Substandard

 

 

 

 

 

 

Pass

 

 

Commercial multi-family

 

 

 

 

 

11.20

 

 

 

 

 

 

 

6.02

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

11.11

 

 

 

 

 

 

 

6.93

 

 

Commercial real estate owner occupied

 

 

 

 

 

11.29

 

 

 

 

 

 

 

7.25

 

 

Commercial and industrial

 

 

 

 

 

11.33

 

 

 

 

 

 

 

7.15

 

 

 

Total Commercial

 

 

 

 

 

11.22

 

 

 

 

 

 

 

7.09

 

 

Construction

 

 

 

 

 

12.00

 

 

 

 

 

 

 

7.64

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Popular U.S.:

 

 

 

 

Substandard

 

 

 

 

 

 

Pass

 

 

Commercial multi-family

 

 

 

 

 

11.00

 

 

 

 

 

 

 

7.39

 

 

Commercial real estate non-owner occupied

 

 

 

 

 

11.01

 

 

 

 

 

 

 

6.82

 

 

Commercial real estate owner occupied

 

 

 

 

 

11.16

 

 

 

 

 

 

 

7.55

 

 

Commercial and industrial

 

 

 

 

 

11.96

 

 

 

 

 

 

 

7.26

 

 

 

Total Commercial

 

 

 

 

 

11.56

 

 

 

 

 

 

 

7.14

 

 

Construction

 

 

 

 

 

11.21

 

 

 

 

 

 

 

7.85

 

 

Legacy

 

 

 

 

 

11.17

 

 

 

 

 

 

 

7.94

 

 

48


 

 

Note 10 FDIC loss-share asset and true-up payment obligation

In connection with the Westernbank FDIC-assisted transaction, BPPR entered into loss-share arrangements with the FDIC with respect to the covered loans and other real estate owned. Pursuant to the terms of the loss-share arrangements, the FDIC’s obligation to reimburse BPPR for losses with respect to covered assets began with the first dollar of loss incurred. The FDIC reimbursed BPPR for 80% of losses with respect to covered assets, and BPPR reimbursed the FDIC for 80% of recoveries with respect to losses for which the FDIC paid reimbursement under loss-share arrangements. The loss-share component of the arrangements applicable to commercial (including construction) and consumer loans expired during the quarter ended June 30, 2015, but the arrangement provided for reimbursement of recoveries to the FDIC to continue through the quarter ending June 30, 2018, and for the single family mortgage loss-share component of such agreement to expire in the quarter ended June 30, 2020.

As of March 31, 2018, the Corporation had an FDIC loss share asset of $44.5 million related to the covered assets. As part of the loss-share agreements, BPPR had agreed to make a true-up payment to the FDIC 45 days following the last day (such day, the “true-up measurement date”) of the final shared-loss month, or upon the final disposition of all covered assets under the loss-share agreements, in the event losses on the loss-share agreements fail to reach expected levels. The estimated fair value of such true-up payment obligation at March 31, 2018 was approximately $171 million and was included as a contingent consideration within the caption of other liabilities in the Consolidated Statements of Financial Condition.

On May 22, 2018, the Corporation entered into a Termination Agreement (the “Termination Agreement”) with the FDIC to terminate all loss-share arrangements in connection with the Westernbank FDIC-assisted transaction. Under the terms of the Termination Agreement, BPPR made a payment of approximately $23.7 million (the “Termination Payment”) to the FDIC as consideration for the termination of the loss-share agreements. Popular recorded a gain of $102.8 million within the FDIC loss share income caption in the Consolidated Statements of Operations calculated based on the difference between the Termination Payment and the net amount of the true-up payment obligation and the FDIC loss share asset.

The following table sets forth the activity in the FDIC loss-share asset for the quarter and six months ended June 30, 2018.

 

 

 

 

 

Quarter ended

Six months ended

(In thousands)

 

June 30, 2018

 

June 30, 2018

Balance at beginning of period

$

45,659

$

46,316

FDIC loss-share Termination Agreement

 

(45,659)

 

(45,659)

Amortization

 

-

 

(934)

Credit impairment losses to be covered under loss-sharing agreements

 

-

 

104

Reimbursable expenses

 

-

 

537

Net payments from FDIC under loss-sharing agreements

 

-

 

(364)

Balance at end of period

$

-

$

-

Balance due to the FDIC for recoveries on covered assets

 

-

 

-

Balance at end of period

$

-

$

-

 

As a result of the Termination Agreement, assets that were covered by the loss share agreement, including covered loans in the amount of approximately $514.6 million and covered real estate owned assets in the amount of approximately $15.3 million as of March 31, 2018, were reclassified as non-covered. The Corporation now recognizes entirely all future credit losses, expenses, gains, and recoveries related to the formerly covered assets with no offset due to or from the FDIC.

49


 

Note 11 – Mortgage banking activities

Income from mortgage banking activities includes mortgage servicing fees earned in connection with administering residential mortgage loans and valuation adjustments on mortgage servicing rights. It also includes gain on sales and securitizations of residential mortgage loans and trading gains and losses on derivative contracts used to hedge the Corporation’s securitization activities. In addition, lower-of-cost-or-market valuation adjustments to residential mortgage loans held for sale, if any, are recorded as part of the mortgage banking activities.

The following table presents the components of mortgage banking activities:

 

 

 

Quarters ended June 30,

Six months ended June 30,

(In thousands)

 

2019

 

2018

 

2019

 

2018

Mortgage servicing fees, net of fair value adjustments:

 

 

 

 

 

 

 

 

 

Mortgage servicing fees

$

11,916

$

12,425

$

23,603

$

24,881

 

Mortgage servicing rights fair value adjustments

 

(17,186)

 

(4,622)

 

(21,011)

 

(8,929)

Total mortgage servicing fees, net of fair value adjustments

 

(5,270)

 

7,803

 

2,592

 

15,952

Net gain on sale of loans, including valuation on loans held-for-sale

 

5,215

 

2,460

 

9,232

 

3,517

Trading account (loss) profit:

 

 

 

 

 

 

 

 

 

Unrealized (losses) gains on outstanding derivative positions

 

(227)

 

45

 

(227)

 

(176)

 

Realized (losses) gains on closed derivative positions

 

(1,491)

 

(237)

 

(3,444)

 

2,846

Total trading account (loss) profit

 

(1,718)

 

(192)

 

(3,671)

 

2,670

Total mortgage banking activities

$

(1,773)

$

10,071

$

8,153

$

22,139

50


 

Note 12 – Transfers of financial assets and mortgage servicing assets

The Corporation typically transfers conforming residential mortgage loans in conjunction with GNMA and FNMA securitization transactions whereby the loans are exchanged for cash or securities and servicing rights. As seller, the Corporation has made certain representations and warranties with respect to the originally transferred loans and, in the past, has sold certain loans with credit recourse to a government-sponsored entity, namely FNMA. Refer to Note 20 to the Consolidated Financial Statements for a description of such arrangements.

 

No liabilities were incurred as a result of these securitizations during the quarters and six months ended June 30, 2019 and 2018 because they did not contain any credit recourse arrangements. During the quarter and six months ended June 30, 2019, the Corporation recorded a net gain of $4.8 million and $8.5 million, respectively (June 30, 2018 - $2.3 million and $3.3 million, respectively) related to the residential mortgage loans securitized.

 

The following tables present the initial fair value of the assets obtained as proceeds from residential mortgage loans securitized during the quarters and six months ended June 30, 2019 and 2018:

 

 

 

 

Proceeds Obtained During the Quarter Ended June 30, 2019

(In thousands)

Level 1

Level 2

Level 3

Initial Fair Value

Assets

 

 

 

 

 

 

 

 

Trading account debt securities:

 

 

 

 

 

 

 

 

Mortgage-backed securities - GNMA

$

-

$

87,803

$

-

$

87,803

Mortgage-backed securities - FNMA

 

-

 

30,584

 

-

 

30,584

Total trading account debt securities

$

-

$

118,387

$

-

$

118,387

Mortgage servicing rights

$

-

$

-

$

2,154

$

2,154

Total

$

-

$

118,387

$

2,154

$

120,541

 

 

 

Proceeds Obtained During the Six Months Ended June 30, 2019

(In thousands)

Level 1

Level 2

Level 3

Initial Fair Value

Assets

 

 

 

 

 

 

 

 

Trading account debt securities:

 

 

 

 

 

 

 

 

Mortgage-backed securities - GNMA

$

-

$

158,952

$

-

$

158,952

Mortgage-backed securities - FNMA

 

-

 

51,502

 

-

 

51,502

Total trading account debt securities

$

-

$

210,454

$

-

$

210,454

Mortgage servicing rights

$

-

$

-

$

3,812

$

3,812

Total

$

-

$

210,454

$

3,812

$

214,266

 

 

 

Proceeds Obtained During the Quarter Ended June 30, 2018

(In thousands)

Level 1

Level 2

Level 3

Initial Fair Value

Assets

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

Mortgage-backed securities - FNMA

$

-

$

1,238

$

-

$

1,238

Total debt securities available-for-sale

$

-

$

1,238

$

-

$

1,238

Trading account debt securities:

 

 

 

 

 

 

 

 

Mortgage-backed securities - GNMA

$

-

$

97,363

$

-

$

97,363

Mortgage-backed securities - FNMA

 

-

 

19,203

 

-

 

19,203

Total trading account debt securities

$

-

$

116,566

$

-

$

116,566

Mortgage servicing rights

$

-

$

-

$

2,158

$

2,158

Total

$

-

$

117,804

$

2,158

$

119,962

51


 

 

 

Proceeds Obtained During the Six Months Ended June 30, 2018

(In thousands)

Level 1

Level 2

Level 3

Initial Fair Value

Assets

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

Mortgage-backed securities - FNMA

$

-

$

6,960

$

-

$

6,960

Total debt securities available-for-sale

$

-

$

6,960

$

-

$

6,960

Trading account debt securities:

 

 

 

 

 

 

 

 

Mortgage-backed securities - GNMA

$

-

$

209,858

$

-

$

209,858

Mortgage-backed securities - FNMA

 

-

 

39,228

 

-

 

39,228

Total trading account debt securities

$

-

$

249,086

$

-

$

249,086

Mortgage servicing rights

$

-

$

-

$

4,573

$

4,573

Total

$

-

$

256,046

$

4,573

$

260,619

 

 

During the six months ended June 30, 2019, the Corporation retained servicing rights on whole loan sales involving approximately $27 million in principal balance outstanding (June 30, 2018 - $24 million), with realized gains of approximately $0.8 million (June 30, 2018 - gains of $0.3 million). All loan sales performed during the six months ended June 30, 2019 and 2018 were without credit recourse agreements.

The Corporation recognizes as assets the rights to service loans for others, whether these rights are purchased or result from asset transfers such as sales and securitizations. These mortgage servicing rights (“MSR”) are measured at fair value.

The Corporation uses a discounted cash flow model to estimate the fair value of MSRs. The discounted cash flow model incorporates assumptions that market participants would use in estimating future net servicing income, including estimates of prepayment speeds, discount rate, cost to service, escrow account earnings, contractual servicing fee income, prepayment and late fees, among other considerations. Prepayment speeds are adjusted for the Corporation’s loan characteristics and portfolio behavior.

The following table presents the changes in MSRs measured using the fair value method for the six months ended June 30, 2019 and 2018.

 

Residential MSRs

(In thousands)

June 30, 2019

June 30, 2018

Fair value at beginning of period

$

169,777

$

168,031

Additions

 

4,255

 

4,923

Changes due to payments on loans[1]

 

(5,586)

 

(6,852)

Reduction due to loan repurchases

 

(1,007)

 

(2,077)

Changes in fair value due to changes in valuation model inputs or assumptions

 

(14,418)

 

-

Fair value at end of period

$

153,021

$

164,025

[1]

Represents changes due to collection / realization of expected cash flows over time.

 

 

 

 

 

 

Residential mortgage loans serviced for others were $15.3 billion at June 30, 2019 (December 31, 2018 -$15.7 billion).

 

Net mortgage servicing fees, a component of mortgage banking activities in the Consolidated Statements of Operations, include the changes from period to period in the fair value of the MSRs, including changes due to collection / realization of expected cash flows. The banking subsidiaries receive servicing fees based on a percentage of the outstanding loan balance. These servicing fees are credited to income when they are collected. At June 30, 2019, those weighted average mortgage servicing fees were 0.30% (June 30, 2018 - 0.30%). Under these servicing agreements, the banking subsidiaries do not generally earn significant prepayment penalty fees on the underlying loans serviced.

 

52


 

The section below includes information on assumptions used in the valuation model of the MSRs, originated and purchased. Key economic assumptions used in measuring the servicing rights derived from loans securitized or sold by the Corporation during the quarters and six months ended June 30, 2019 and 2018 were as follows:

 

 

Quarters ended

 

Six months ended

 

 

June 30, 2019

 

June 30, 2018

 

June 30, 2019

 

June 30, 2018

 

Prepayment speed

7.5

%

4.4

%

6.9

%

4.4

%

Weighted average life (in years)

9.3

 

11.4

 

9.6

 

11.4

 

Discount rate (annual rate)

11.0

%

11.1

%

11.0

%

11.1

%

Key economic assumptions used to estimate the fair value of MSRs derived from sales and securitizations of mortgage loans performed by the banking subsidiaries and servicing rights purchased from other financial institutions, and the sensitivity to immediate changes in those assumptions, were as follows as of the end of the periods reported:

 

 

 

Originated MSRs

Purchased MSRs

 

 

June 30,

December 31,

June 30,

December 31,

(In thousands)

2019

2018

2019

2018

Fair value of servicing rights

$

61,210

 

$

69,400

 

$

91,811

 

$

100,377

 

Weighted average life (in years)

 

6.7

 

 

7.1

 

 

6.3

 

 

6.6

 

Weighted average prepayment speed (annual rate)

 

5.8

%

 

5.1

%

 

6.2

%

 

5.5

%

 

Impact on fair value of 10% adverse change

$

(1,389)

 

$

(1,430)

 

$

(2,225)

 

$

(2,200)

 

 

Impact on fair value of 20% adverse change

$

(2,733)

 

$

(2,817)

 

$

(4,367)

 

$

(4,328)

 

Weighted average discount rate (annual rate)

 

11.4

%

 

11.5

%

 

10.9

%

 

11.0

%

 

Impact on fair value of 10% adverse change

$

(2,473)

 

$

(3,125)

 

$

(3,597)

 

$

(4,354)

 

 

Impact on fair value of 20% adverse change

$

(4,773)

 

$

(6,019)

 

$

(6,943)

 

$

(8,394)

 

 

The sensitivity analyses presented in the table above for servicing rights are hypothetical and should be used with caution. As the figures indicate, changes in fair value based on a 10 and 20 percent variation in assumptions generally cannot be extrapolated because the relationship of the change in assumption to the change in fair value may not be linear. Also, in the sensitivity tables included herein, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without changing any other assumption. In reality, changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments and increased credit losses), which might magnify or counteract the sensitivities.

 

At June 30, 2019, the Corporation serviced $1.3 billion (December 31, 2018 - $1.3 billion) in residential mortgage loans with credit recourse to the Corporation. Refer to Note 20 for information on changes in the Corporation’s liability of estimated losses related to loans serviced with credit recourse.

 

Under the GNMA securitizations, the Corporation, as servicer, has the right to repurchase (but not the obligation), at its option and without GNMA’s prior authorization, any loan that is collateral for a GNMA guaranteed mortgage-backed security when certain delinquency criteria are met. At the time that individual loans meet GNMA’s specified delinquency criteria and are eligible for repurchase, the Corporation is deemed to have regained effective control over these loans if the Corporation was the pool issuer. At June 30, 2019, the Corporation had recorded $96 million in mortgage loans on its Consolidated Statements of Financial Condition related to this buy-back option program (December 31, 2018 - $134 million). As long as the Corporation continues to service the loans that continue to be collateral in a GNMA guaranteed mortgage-backed security, the MSR is recognized by the Corporation. During the six months ended June 30, 2019, the Corporation repurchased approximately $65 million (June 30, 2018 - $189 million) of mortgage loans under the GNMA buy-back option program. The determination to repurchase these loans was based on the economic benefits of the transaction, which results in a reduction of the servicing costs for these severely delinquent loans, mostly related to principal and interest advances. Furthermore, the risk associated with the loans is reduced due to their guaranteed nature. The Corporation places these loans under its loss mitigation programs and once brought back to current status, these may be either retained in portfolio or re-sold in the secondary market.

 

 

53


 

Note 13 – Other real estate owned

The following tables present the activity related to Other Real Estate Owned (“OREO”), for the quarters and six months ended June 30, 2019 and 2018.

 

 

 

For the quarter ended June 30, 2019

 

 

Non-covered

 

Non-covered

 

 

 

 

OREO

 

OREO

 

 

(In thousands)

 

Commercial/Construction

 

Mortgage

 

Total

Balance at beginning of period

$

20,879

$

104,599

$

125,478

Write-downs in value

 

(408)

 

(1,541)

 

(1,949)

Additions

 

2,009

 

16,706

 

18,715

Sales

 

(3,932)

 

(19,227)

 

(23,159)

Other adjustments

 

-

 

(234)

 

(234)

Ending balance

$

18,548

$

100,303

$

118,851

 

 

 

For the six months ended June 30, 2019

 

 

Non-covered

 

Non-covered

 

 

 

 

OREO

 

OREO

 

 

(In thousands)

 

Commercial/Construction

 

Mortgage

 

Total

Balance at beginning of period

$

21,794

$

114,911

$

136,705

Write-downs in value

 

(979)

 

(3,151)

 

(4,130)

Additions

 

3,179

 

24,470

 

27,649

Sales

 

(5,446)

 

(35,560)

 

(41,006)

Other adjustments

 

-

 

(367)

 

(367)

Ending balance

$

18,548

$

100,303

$

118,851

 

 

 

 

For the quarter ended June 30, 2018

 

 

 

Non-covered

 

Non-covered

 

Covered

 

 

 

 

 

OREO

 

OREO

 

OREO

 

 

(In thousands)

 

Commercial/Construction

 

Mortgage

 

Mortgage

 

Total

Balance at beginning of period

$

25,635

$

127,426

$

15,333

$

168,394

Write-downs in value

 

(748)

 

(4,025)

 

-

 

(4,773)

Additions

 

2,638

 

2,546

 

-

 

5,184

Sales

 

(2,234)

 

(24,450)

 

-

 

(26,684)

Other adjustments

 

(29)

 

(29)

 

-

 

(58)

Transfer to non-covered status[1]

 

-

 

15,333

 

(15,333)

 

-

Ending balance

$

25,262

$

116,801

$

-

$

142,063

[1]

Represents the reclassification of OREOs to the non-covered category, pursuant to the Termination Agreement of all shared-loss agreements with the Federal Deposit Insurance Corporation related to loans acquired from Westernbank, that was completed on May 22, 2018.

 

 

 

 

For the six months ended June 30, 2018

 

 

 

Non-covered

 

Non-covered

 

Covered

 

 

 

 

 

OREO

 

OREO

 

OREO

 

 

(In thousands)

 

Commercial/Construction

 

Mortgage

 

Mortgage

 

Total

Balance at beginning of period

$

21,411

$

147,849

$

19,595

$

188,855

Write-downs in value

 

(1,402)

 

(6,539)

 

(287)

 

(8,228)

Additions

 

7,041

 

5,530

 

-

 

12,571

Sales

 

(2,623)

 

(44,755)

 

(3,282)

 

(50,660)

Other adjustments

 

835

 

(617)

 

(693)

 

(475)

Transfer to non-covered status[1]

 

-

 

15,333

 

(15,333)

 

-

Ending balance

$

25,262

$

116,801

$

-

$

142,063

[1]

Represents the reclassification of OREOs to the non-covered category, pursuant to the Termination Agreement of all shared-loss agreements with the Federal Deposit Insurance Corporation related to loans acquired from Westernbank, that was completed on May 22, 2018.

54


 

 

Note 14 − Other assets

The caption of other assets in the consolidated statements of financial condition consists of the following major categories:

 

(In thousands)

June 30, 2019

December 31, 2018

Net deferred tax assets (net of valuation allowance)

$

948,964

$

1,049,895

Investments under the equity method

 

232,359

 

228,072

Prepaid taxes

 

48,141

 

33,842

Other prepaid expenses

 

85,236

 

82,742

Derivative assets

 

14,792

 

13,603

Trades receivable from brokers and counterparties

 

51,723

 

40,088

Principal, interest and escrow servicing advances

 

88,929

 

88,371

Guaranteed mortgage loan claims receivable

 

80,796

 

59,613

Operating ROU assets (Note 28)

 

136,790

 

-

Finance ROU assets (Note 28)

 

13,085

 

-

Others

 

106,010

 

117,908

Total other assets

$

1,806,825

$

1,714,134

55


 

Note 15 – Goodwill and other intangible assets

Goodwill

 

There were no changes in the carrying amount of goodwill for the quarters and six months ended June 30, 2019 and 2018.

 

The following tables present the gross amount of goodwill and accumulated impairment losses by reportable segments:

 

June 30, 2019

 

Balance at

 

 

Balance at

Balance at

 

 

Balance at

 

January 1,

Accumulated

January 1,

June 30,

Accumulated

June 30,

 

2019

impairment

2019

2019

impairment

2019

(In thousands)

(gross amounts)

losses

(net amounts)

(gross amounts)

losses

(net amounts)

Banco Popular de Puerto Rico

$

324,049

$

3,801

$

320,248

$

324,049

$

3,801

$

320,248

Popular U.S.

 

515,285

 

164,411

 

350,874

 

515,285

 

164,411

 

350,874

Total Popular, Inc.

$

839,334

$

168,212

$

671,122

$

839,334

$

168,212

$

671,122

 

December 31, 2018

 

Balance at

 

 

Balance at

Balance at

 

 

Balance at

 

January 1,

Accumulated

January 1,

December 31,

Accumulated

December 31,

 

2018

impairment

2018

2018

impairment

2018

(In thousands)

(gross amounts)

losses

(net amounts)

(gross amounts)

losses

(net amounts)

Banco Popular de Puerto Rico

$

280,221

$

3,801

$

276,420

$

324,049

$

3,801

$

320,248

Popular U.S.

 

515,285

 

164,411

 

350,874

 

515,285

 

164,411

 

350,874

Total Popular, Inc.

$

795,506

$

168,212

$

627,294

$

839,334

$

168,212

$

671,122

 

Other Intangible Assets

At June 30, 2019 and December 31, 2018, the Corporation had $6.1 million of identifiable intangible assets with indefinite useful lives, mostly associated with the E-LOAN trademark.

The following table reflects the components of other intangible assets subject to amortization:

 

 

 

Gross Carrying

 

Accumulated

 

Net Carrying

(In thousands)

 

Amount

 

Amortization

 

Value

June 30, 2019

 

 

 

 

 

 

 

Core deposits

$

37,224

$

27,931

$

9,293

 

Other customer relationships

 

36,644

 

28,621

 

8,023

 

Trademark

 

488

 

89

 

399

Total other intangible assets

$

74,356

$

56,641

$

17,715

December 31, 2018

 

 

 

 

 

 

 

Core deposits

$

37,224

$

26,070

$

11,154

 

Other customer relationships

 

34,915

 

25,847

 

9,068

 

Trademark

 

488

 

41

 

447

Total other intangible assets

$

72,627

$

51,958

$

20,669

 

 

During the quarter ended June 30, 2019, the Corporation recognized $ 2.4 million in amortization expense related to other intangible assets with definite useful lives (June 30, 2018 - $ 2.3 million). During the six months ended June 30, 2019, the Corporation recognized $ 4.7 million in amortization related to other intangible assets with definite useful lives (June 30, 2018 - $ 4.6 million).

 

The following table presents the estimated amortization of the intangible assets with definite useful lives for each of the following periods:

56


 

 

(In thousands)

 

 

Remaining 2019

$

4,687

Year 2020

 

5,410

Year 2021

 

2,600

Year 2022

 

1,724

Year 2023

 

1,684

Later years

 

1,610

57


 

 

Note 16 – Deposits

Total interest bearing deposits as of the end of the periods presented consisted of:

(In thousands)

June 30, 2019

December 31, 2018

Savings accounts

$

10,010,003

$

9,722,824

NOW, money market and other interest bearing demand deposits

 

15,181,266

 

13,221,415

Total savings, NOW, money market and other interest bearing demand deposits

 

25,191,269

 

22,944,239

Certificates of deposit:

 

 

 

 

 

Under $100,000

 

3,240,635

 

3,260,330

 

$100,000 and over

 

4,672,629

 

4,356,434

Total certificates of deposit

 

7,913,264

 

7,616,764

Total interest bearing deposits

$

33,104,533

$

30,561,003

A summary of certificates of deposit by maturity at June 30, 2019 follows:

(In thousands)

 

 

2019

$

3,118,353

2020

 

2,063,993

2021

 

1,028,172

2022

 

695,152

2023

 

531,392

2024 and thereafter

 

476,202

Total certificates of deposit

$

7,913,264

 

At June 30, 2019, the Corporation had brokered deposits amounting to $ 0.5 billion (December 31, 2018 - $ 0.5 billion).

 

The aggregate amount of overdrafts in demand deposit accounts that were reclassified to loans was $4 million at June 30, 2019 (December 31, 2018 - $5 million).

 

58


 

 

Note 17 – Borrowings

The following table presents the balances of assets sold under agreements to repurchase at June 30, 2019 and December 31, 2018.

 

 

 

 

 

 

(In thousands)

June 30, 2019

 

December 31, 2018

Assets sold under agreements to repurchase

$

233,091

 

$

281,529

Total assets sold under agreements to repurchase

$

233,091

 

$

281,529

 

The Corporation’s repurchase transactions are overcollateralized with the securities detailed in the table below. The Corporation’s repurchase agreements have a right of set-off with the respective counterparty under the supplemental terms of the master repurchase agreements. In an event of default each party has a right of set-off against the other party for amounts owed in the related agreement and any other amount or obligation owed in respect of any other agreement or transaction between them.

 

The following table presents information related to the Corporation’s repurchase transactions accounted for as secured borrowings that are collateralized with debt securities available-for-sale, other assets held-for-trading purposes or which have been obtained under agreements to resell. It is the Corporation’s policy to maintain effective control over assets sold under agreements to repurchase; accordingly, such securities continue to be carried on the Consolidated Statements of Financial Condition.

 

Repurchase agreements accounted for as secured borrowings

 

 

 

June 30, 2019

December 31, 2018

 

 

 

Repurchase

 

Repurchase

 

(In thousands)

 

liability

 

liability

 

U.S. Treasury securities

 

 

 

 

 

 

Within 30 days

$

56,485

$

138,689

 

 

After 30 to 90 days

 

47,531

 

79,374

 

 

After 90 days

 

81,653

 

19,558

 

Total U.S. Treasury securities

 

185,669

 

237,621

 

Obligations of U.S. government sponsored entities

 

 

 

 

 

 

After 30 to 90 days

 

-

 

6,055

 

Total obligations of U.S. government sponsored entities

 

-

 

6,055

 

Mortgage-backed securities

 

 

 

 

 

 

Within 30 days

 

26,527

 

6,859

 

 

After 90 days

 

20,000

 

20,465

 

Total mortgage-backed securities

 

46,527

 

27,324

 

Collateralized mortgage obligations

 

 

 

 

 

 

Within 30 days

 

895

 

10,529

 

Total collateralized mortgage obligations

 

895

 

10,529

 

Total

$

233,091

$

281,529

 

 

Repurchase agreements in this portfolio are generally short-term, often overnight. As such our risk is very limited. We manage the liquidity risks arising from secured funding by sourcing funding globally from a diverse group of counterparties, providing a range of securities collateral and pursuing longer durations, when appropriate.

 

The following table presents information related to the Corporation’s other short-term borrowings for the periods ended June 30, 2019 and December 31, 2018.

 

(In thousands)

June 30, 2019

 

December 31, 2018

Advances with the FHLB

$

160,000

 

$

-

Others

 

-

 

 

42

Total other short-term borrowings

$

160,000

 

$

42

59


 

 

The following table presents the composition of notes payable at June 30, 2019 and December 31, 2018.

 

(In thousands)

June 30, 2019

 

December 31, 2018

Advances with the FHLB with maturities ranging from 2019 through 2029 paying interest at monthly fixed rates ranging from 1.04% to 4.19%

$

517,587

 

$

524,052

Advances with the FHLB paying interest monthly at a floating rate

 

-

 

 

13,000

Advances with the FHLB maturing on 2019 paying interest quarterly at a floating rate of 0.24% over the 3 month LIBOR

 

14,430

 

 

19,724

Unsecured senior debt securities maturiting on 2023 paying interest semiannually at a fixed rate of 6.125%, net of debt issuance costs of $ 5,327

 

294,673

 

 

294,039

Junior subordinated deferrable interest debentures (related to trust preferred securities) with maturities ranging from 2033 to 2034 with fixed interest rates ranging from 6.125% to 6.7%, net of debt issuance costs of $409

 

384,889

 

 

384,875

Capital lease obligations

 

-

 

 

20,412

Total notes payable

$

1,211,579

 

$

1,256,102

Note: Refer to the Corporation's 2018 Form 10-K for rates information at December 31, 2018.

 

A breakdown of borrowings by contractual maturities at June 30, 2019 is included in the table below.

 

Assets sold under

 

Short-term

 

 

 

(In thousands)

agreements to repurchase

 

borrowings

Notes payable

 

Total

2019

$

151,438

$

160,000

$

110,466

 

$

421,904

2020

 

81,653

 

-

 

140,073

 

 

221,726

2021

 

-

 

-

 

50,040

 

 

50,040

2022

 

-

 

-

 

103,147

 

 

103,147

2023

 

-

 

-

 

317,934

 

 

317,934

Later years

 

-

 

-

 

489,919

 

 

489,919

Total borrowings

$

233,091

$

160,000

$

1,211,579

 

$

1,604,670

 

 

At June 30, 2019 and December 31, 2018, the Corporation had FHLB borrowing facilities whereby the Corporation could borrow up to $3.5 billion and $3.4 billion, respectively, of which $0.7 billion and $0.6 billion, respectively, were used. In addition, at June 30, 2019 and December 31, 2018, the Corporation had placed $0.9 billion and $0.9 billion, respectively, of the available FHLB credit facility as collateral for a municipal letter of credit to secure deposits. The FHLB borrowing facilities are collateralized with LHIP, and do not have restrictive covenants or callable features.

 

Also, at June 30, 2019, the Corporation has a borrowing facility at the discount window of the Federal Reserve Bank of New York amounting to $1.1 billion (2018 - $1.2 billion), which remained unused at June 30, 2019 and December 31, 2018. The facility is a collateralized source of credit that is highly reliable even under difficult market conditions.

 

60


 

Note 18 – Stockholders’ equity

 

As of June 30, 2019, stockholder’s equity totaled $5.7 billion. During the six months ended June 30, 2019, the Corporation declared cash dividends on its common stock of $ 58.0 million (June 30, 2018 - $51.1 million).

The quarterly dividend declared to shareholders of record as of the close of business on May 7, 2019, which amounted to $29.0 million, was paid on July 1, 2019.

Dividends per share declared for the quarter and six months ended June 30, 2019 were $0.30 and $0.60, respectively (2018 - $0.25 and $0.50, respectively).

 

On February 28, 2019, the Corporation entered into a $250 million accelerated share repurchase (“ASR”) transaction with respect to its common stock, which was accounted for as a treasury stock transaction. As a result of the receipt of the initial shares, the Corporation recognized in shareholders’ equity approximately $200 million in treasury stock and $50 million as a reduction in capital surplus. The Corporation expects to further adjust its treasury stock and capital surplus accounts to reflect the delivery or receipt of cash or shares upon the termination of the ASR agreement, which will depend on the average price of the Corporation’s shares during the term of the ASR.

 

 

61


 

 

Note 19 – Other comprehensive loss

The following table presents changes in accumulated other comprehensive loss by component for the quarters and six months ended June 30, 2019 and 2018.

 

 

 

Changes in Accumulated Other Comprehensive Loss by Component [1]

 

 

 

 

Quarters ended

Six months ended

 

 

 

June 30,

June 30,

(In thousands)

 

 

2019

 

2018

 

2019

 

2018

Foreign currency translation

Beginning Balance

$

(51,174)

$

(42,941)

$

(49,936)

$

(43,034)

 

 

Other comprehensive loss

 

(1,204)

 

(3,456)

 

(2,442)

 

(3,363)

 

 

Net change

 

(1,204)

 

(3,456)

 

(2,442)

 

(3,363)

 

 

Ending balance

$

(52,378)

$

(46,397)

$

(52,378)

$

(46,397)

Adjustment of pension and postretirement benefit plans

Beginning Balance

$

(200,163)

$

(202,652)

$

(203,836)

$

(205,408)

 

 

Amounts reclassified from accumulated other comprehensive loss for amortization of net losses

 

3,672

 

3,286

 

7,345

 

6,571

 

 

Amounts reclassified from accumulated other comprehensive loss for amortization of prior service credit

 

-

 

(529)

 

-

 

(1,058)

 

 

Net change

 

3,672

 

2,757

 

7,345

 

5,513

 

 

Ending balance

$

(196,491)

$

(199,895)

$

(196,491)

$

(199,895)

Unrealized net holding gains (losses) on debt securities

Beginning Balance

$

(72,408)

$

(217,179)

$

(173,811)

$

(102,775)

 

 

Other comprehensive income (loss)

 

130,452

 

(33,243)

 

231,855

 

(147,647)

 

 

Net change

 

130,452

 

(33,243)

 

231,855

 

(147,647)

 

 

Ending balance

$

58,044

$

(250,422)

$

58,044

$

(250,422)

Unrealized holding gains on equity securities

Beginning Balance

$

-

$

-

$

-

$

605

 

 

Reclassification to retained earnings due to cumulative effect adjustment of accounting change

 

-

 

-

 

-

 

(605)

 

 

Net change

 

-

 

-

 

-

 

(605)

 

 

Ending balance

$

-

$

-

$

-

$

-

Unrealized net losses on cash flow hedges

Beginning Balance

$

(234)

$

(66)

$

(391)

$

(40)

 

 

Reclassification to retained earnings due to cumulative effect adjustment of accounting change

 

-

 

-

 

(50)

 

-

 

 

Other comprehensive (loss) income before reclassifications

 

(711)

 

(165)

 

(1,148)

 

582

 

 

Amounts reclassified from accumulated other comprehensive loss

 

557

 

153

 

1,201

 

(620)

 

 

Net change

 

(154)

 

(12)

 

3

 

(38)

 

 

Ending balance

$

(388)

$

(78)

$

(388)

$

(78)

 

 

Total

$

(191,213)

$

(496,792)

$

(191,213)

$

(496,792)

[1]

All amounts presented are net of tax.

 

 

 

 

 

 

 

 

62


 

The following table presents the amounts reclassified out of each component of accumulated other comprehensive loss during the quarters and six months ended June 30, 2019 and 2018.

 

 

 

Reclassifications Out of Accumulated Other Comprehensive Loss

 

 

 

 

Quarters ended

Six months ended

 

 

Affected Line Item in the

June 30,

June 30,

(In thousands)

Consolidated Statements of Operations

 

2019

 

2018

 

2019

 

2018

Adjustment of pension and postretirement benefit plans

 

 

 

 

 

 

 

 

 

 

Amortization of net losses

Personnel costs

$

(5,876)

$

(5,385)

$

(11,752)

$

(10,771)

 

Amortization of prior service credit

Personnel costs

 

-

 

868

 

-

 

1,735

 

 

Total before tax

 

(5,876)

 

(4,517)

 

(11,752)

 

(9,036)

 

 

Income tax benefit

 

2,204

 

1,760

 

4,407

 

3,523

 

 

Total net of tax

$

(3,672)

$

(2,757)

$

(7,345)

$

(5,513)

Unrealized net losses on cash flow hedges

 

 

 

 

 

 

 

 

 

 

Forward contracts

Mortgage banking activities

$

(891)

$

(250)

$

(1,921)

$

1,017

 

 

Total before tax

 

(891)

 

(250)

 

(1,921)

 

1,017

 

 

Income tax benefit (expense)

 

334

 

97

 

720

 

(397)

 

 

Total net of tax

$

(557)

$

(153)

$

(1,201)

$

620

 

 

Total reclassification adjustments, net of tax

$

(4,229)

$

(2,910)

$

(8,546)

$

(4,893)

63


 

Note 20 – Guarantees

 

At June 30, 2019, the Corporation recorded a liability of $0.4 million (December 31, 2018 - $0.3 million), which represents the unamortized balance of the obligations undertaken in issuing the guarantees under the standby letters of credit. Management does not anticipate any material losses related to these instruments.

From time to time, the Corporation securitized mortgage loans into guaranteed mortgage-backed securities subject to limited, and in certain instances, lifetime credit recourse on the loans that serve as collateral for the mortgage-backed securities. The Corporation has not sold any mortgage loans subject to credit recourse since 2009. At June 30, 2019, the Corporation serviced $1.3 billion (December 31, 2018 - $1.3 billion) in residential mortgage loans subject to credit recourse provisions, principally loans associated with FNMA and FHLMC residential mortgage loan securitization programs. In the event of any customer default, pursuant to the credit recourse provided, the Corporation is required to repurchase the loan or reimburse the third party investor for the incurred loss. The maximum potential amount of future payments that the Corporation would be required to make under the recourse arrangements in the event of nonperformance by the borrowers is equivalent to the total outstanding balance of the residential mortgage loans serviced with recourse and interest, if applicable. During the quarter and six months ended June 30, 2019, the Corporation repurchased approximately $14 million and $23 million, respectively, of unpaid principal balance in mortgage loans subject to the credit recourse provisions (June 30, 2018 - $1 million and $9 million, respectively). In the event of nonperformance by the borrower, the Corporation has rights to the underlying collateral securing the mortgage loan. The Corporation suffers ultimate losses on these loans when the proceeds from a foreclosure sale of the property underlying a defaulted mortgage loan are less than the outstanding principal balance of the loan plus any uncollected interest advanced and the costs of holding and disposing the related property. At June 30, 2019, the Corporation’s liability established to cover the estimated credit loss exposure related to loans sold or serviced with credit recourse amounted to $48 million (December 31, 2018 - $56 million).

The following table shows the changes in the Corporation’s liability of estimated losses related to loans serviced with credit recourse provisions during the quarters and six months ended June 30, 2019 and 2018.

 

 

 

Quarters ended June 30,

 

 

Six months ended June 30,

(In thousands)

2019

2018

 

2019

2018

Balance as of beginning of period

$

52,011

$

57,425

 

$

56,230

$

58,820

Provision for recourse liability

 

1,267

 

(9)

 

 

956

 

2,991

Net charge-offs (recoveries)

 

(5,178)

 

9

 

 

(9,086)

 

(4,386)

Balance as of end of period

$

48,100

$

57,425

 

$

48,100

$

57,425

 

 

When the Corporation sells or securitizes mortgage loans, it generally makes customary representations and warranties regarding the characteristics of the loans sold. To the extent the loans do not meet specified characteristics, the Corporation may be required to repurchase such loans or indemnify for losses and bear any subsequent loss related to the loans. There were no repurchases of loans under representation and warranty arrangements during the quarter and six months period ended June 30, 2019, compared to $1 million and $10 million, respectively for the same periods of last year. A substantial amount of these loans reinstates to performing status or have mortgage insurance, and thus the ultimate losses on the loans are not deemed significant.

From time to time, the Corporation sells loans and agrees to indemnify the purchaser for credit losses or any breach of certain representations and warranties made in connection with the sale. The following table presents the changes in the Corporation’s liability for estimated losses associated with indemnifications and representations and warranties related to loans sold by BPPR for the quarters and six months ended June 30, 2019 and 2018.

 

 

Quarters ended June 30,

 

Six months ended June 30,

(In thousands)

 

2019

 

2018

 

2019

 

2018

Balance as of beginning of period

$

10,866

$

11,418

$

10,837

$

11,742

Provision (reversal) for representation and warranties

 

(4,511)

 

450

 

(4,407)

 

298

Net charge-offs

 

-

 

(715)

 

(75)

 

(887)

Settlements paid

 

(2,530)

 

-

 

(2,530)

 

-

Balance as of end of period

$

3,825

$

11,153

$

3,825

$

11,153

During the second quarter of 2019, the Corporation recorded the release of a $4.4 million reserve taken in connection with a sale of loans completed during the year 2013.

64


 

Servicing agreements relating to the mortgage-backed securities programs of FNMA and GNMA, and to mortgage loans sold or serviced to certain other investors, including FHLMC, require the Corporation to advance funds to make scheduled payments of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At June 30, 2019, the Corporation serviced $15.3 billion in mortgage loans for third-parties, including the loans serviced with credit recourse (December 31, 2018 - $15.7 billion). The Corporation generally recovers funds advanced pursuant to these arrangements from the mortgage owner, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA and VA insurance and guarantees programs. However, in the meantime, the Corporation must absorb the cost of the funds it advances during the time the advance is outstanding. The Corporation must also bear the costs of attempting to collect on delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part of the foreclosure proceedings and the Corporation would not receive any future servicing income with respect to that loan. At June 30, 2019, the outstanding balance of funds advanced by the Corporation under such mortgage loan servicing agreements was approximately $89 million (December 31, 2018 - $88 million). To the extent the mortgage loans underlying the Corporation’s servicing portfolio experience increased delinquencies, the Corporation would be required to dedicate additional cash resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.Popular, Inc. Holding Company (“PIHC”) fully and unconditionally guarantees certain borrowing obligations issued by certain of its wholly-owned consolidated subsidiaries amounting to $94 million at June 30, 2019 and December 31, 2018. In addition, at June 30, 2019 and December 31, 2018, PIHC fully and unconditionally guaranteed on a subordinated basis $374 million of capital securities (trust preferred securities) issued by wholly-owned issuing trust entities to the extent set forth in the applicable guarantee agreement. Refer to Note 20 to the Consolidated Financial Statements in the 2018 Form 10-K for further information on the trust preferred securities.

 

 

65


 

Note 21 – Commitments and contingencies

Off-balance sheet risk

The Corporation is a party to financial instruments with off-balance sheet credit risk in the normal course of business to meet the financial needs of its customers. These financial instruments include loan commitments, letters of credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the consolidated statements of financial condition.

The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit and financial guarantees is represented by the contractual notional amounts of those instruments. The Corporation uses the same credit policies in making these commitments and conditional obligations as it does for those reflected on the consolidated statements of financial condition.

Financial instruments with off-balance sheet credit risk, whose contract amounts represent potential credit risk as of the end of the periods presented were as follows:

(In thousands)

June 30, 2019

December 31, 2018

Commitments to extend credit:

 

 

 

 

 

Credit card lines

$

4,540,990

$

4,468,481

 

Commercial and construction lines of credit

 

2,709,185

 

2,751,390

 

Other consumer unused credit commitments

 

259,017

 

254,491

Commercial letters of credit

 

1,852

 

2,695

Standby letters of credit

 

78,946

 

26,479

Commitments to originate or fund mortgage loans

 

27,323

 

22,629

 

 

At June 30, 2019 and December 31, 2018, the Corporation maintained a reserve of approximately $9 million and $8 million, respectively, for potential losses associated with unfunded loan commitments related to commercial and consumer lines of credit.

Business concentration

Since the Corporation’s business activities are concentrated primarily in Puerto Rico, its results of operations and financial condition are dependent upon the general trends of the Puerto Rico economy and, in particular, the residential and commercial real estate markets. The concentration of the Corporation’s operations in Puerto Rico exposes it to greater risk than other banking companies with a wider geographic base. Its asset and revenue composition by geographical area is presented in Note 34 to the Consolidated Financial Statements.

 

Puerto Rico remains in the midst of a profound fiscal and economic crisis. In response to such crisis, the U.S. Congress enacted the Puerto Rico Oversight Management and Economic Stability Act (“PROMESA”) in 2016, which, among other things, established a Fiscal Oversight and Management Board for Puerto Rico (the “Oversight Board”) and a framework for the restructuring of the debts of the Commonwealth, its instrumentalities and municipalities. The Commonwealth and several of its instrumentalities have commenced debt restructuring proceedings under PROMESA. As of the date of this report, while municipalities have been recently designated as covered entities under PROMESA, no municipality has commenced, or has been authorized by the Oversight Board to commence, any such debt restructuring proceeding under PROMESA.

 

At June 30, 2019 and December 31, 2018, the Corporation’s direct exposure to the Puerto Rico government and its instrumentalities and municipalities totaled $455 million and $458 million, respectively, which amounts were fully outstanding on such dates. Of this amount, $413 million consists of loans and $42 million are securities ($413 million and $ 45 million at December 31, 2018). Substantially all of the amount outstanding at June 30, 2019 were obligations from various Puerto Rico municipalities. In most cases, these were “general obligations” of a municipality, to which the applicable municipality has pledged its good faith, credit and unlimited taxing power, or “special obligations” of a municipality, to which the applicable municipality has pledged other revenues. At June 30, 2019, 75% of the Corporation’s exposure to municipal loans and securities was concentrated in the municipalities of San Juan, Guaynabo, Carolina and Bayamón. On July 1, 2019 the Corporation received principal payments amounting to $22 million from various obligations from Puerto Rico municipalities.

 

The following table details the loans and investments representing the Corporation’s direct exposure to the Puerto Rico government according to their maturities:

 

 

66


 

(In thousands)

 

Investment Portfolio

 

Loans

 

Total Outstanding

 

Total Exposure

Central Government

 

 

 

 

 

 

 

 

After 1 to 5 years

$

7

$

-

$

7

$

7

After 5 to 10 years

 

31

 

-

 

31

 

31

After 10 years

 

30

 

-

 

30

 

30

Total Central Government

 

68

 

-

 

68

 

68

Government Development Bank (GDB)

 

 

 

 

 

 

 

 

After 10 years

 

3

 

-

 

3

 

3

Total Government Development Bank (GDB)

 

3

 

-

 

3

 

3

Puerto Rico Highways and Transportation Authority

 

 

 

 

 

 

 

 

After 5 to 10 years

 

3

 

-

 

3

 

3

Total Puerto Rico Highways and Transportation Authority

 

3

 

-

 

3

 

3

Municipalities

 

 

 

 

 

 

 

 

Within 1 year

 

3,670

 

15,265

 

18,935

 

18,935

After 1 to 5 years

 

17,255

 

197,987

 

215,242

 

215,242

After 5 to 10 years

 

20,585

 

101,663

 

122,248

 

122,248

After 10 years

 

845

 

98,185

 

99,030

 

99,030

Total Municipalities

 

42,355

 

413,100

 

455,455

 

455,455

Total Direct Government Exposure

$

42,429

$

413,100

$

455,529

$

455,529

 

In addition, at June 30, 2019, the Corporation had $359 million in loans insured or securities issued by Puerto Rico governmental entities but for which the principal source of repayment is non-governmental ($368 million at December 31, 2018). These included $285 million in residential mortgage loans insured by the Puerto Rico Housing Finance Authority (“HFA”), a governmental instrumentality that has been designated as a covered entity under PROMESA (December 31, 2018 - $293 million). These mortgage loans are secured by first mortgages on Puerto Rico residential properties and the HFA insurance covers losses in the event of a borrower default and subsequent foreclosure of the underlying property. The Corporation also had at June 30, 2019, $45 million in bonds issued by HFA which are secured by second mortgage loans on Puerto Rico residential properties, and for which HFA also provides insurance to cover losses in the event of a borrower default and subsequent foreclosure of the underlying property (December 31, 2018 - $45 million). In the event that the mortgage loans insured by HFA and held by the Corporation directly or those serving as collateral for the HFA bonds default and the collateral is insufficient to satisfy the outstanding balance of these loans, HFA’s ability to honor its insurance will depend, among other factors, on the financial condition of HFA at the time such obligations become due and payable. Although the Governor is currently authorized by local legislation to impose a temporary moratorium on the financial obligations of the HFA, he has not exercised this power as of the date hereof. In addition, at June 30, 2019, the Corporation had $7 million in securities issued by HFA that have been economically defeased and refunded and for which securities consisting of U.S. agencies and Treasury obligations have been escrowed (December 31, 2018 - $7 million), and $22 million of commercial real estate notes issued by government entities but that are payable from rent paid by non-governmental parties (December 31, 2018 - $23 million).

BPPR’s commercial loan portfolio also includes loans to private borrowers who are service providers, lessors, suppliers or have other relationships with the government. These borrowers could be negatively affected by the fiscal measures to be implemented to address the Commonwealth’s fiscal crisis and the ongoing Title III proceedings under PROMESA described above. Similarly, BPPR’s mortgage and consumer loan portfolios include loans to government employees which could also be negatively affected by fiscal measures such as employee layoffs or furloughs.

 

The Corporation has operations in the United States Virgin Islands (the “USVI”) and has approximately $74 million in direct exposure to USVI government entities. The USVI has been experiencing a number of fiscal and economic challenges that could adversely affect the ability of its public corporations and instrumentalities to service their outstanding debt obligations.

 

67


 

 

Legal Proceedings

The nature of Popular’s business ordinarily results in a certain number of claims, litigation, investigations, and legal and administrative cases and proceedings (“Legal Proceedings”). When the Corporation determines that it has meritorious defenses to the claims asserted, it vigorously defends itself. The Corporation will consider the settlement of cases (including cases where it has meritorious defenses) when, in management’s judgment, it is in the best interest of both the Corporation and its shareholders to do so. On at least a quarterly basis, Popular assesses its liabilities and contingencies relating to outstanding Legal Proceedings utilizing the latest information available. For matters where it is probable that the Corporation will incur a material loss and the amount can be reasonably estimated, the Corporation establishes an accrual for the loss. Once established, the accrual is adjusted on at least a quarterly basis as appropriate to reflect any relevant developments. For matters where a material loss is not probable, or the amount of the loss cannot be reasonably estimated, no accrual is established.

 

In certain cases, exposure to loss exists in excess of the accrual to the extent such loss is reasonably possible, but not probable. Management believes and estimates that the range of reasonably possible losses (with respect to those matters where such limits may be determined, in excess of amounts accrued) for current Legal Proceedings ranged from $0 to approximately $31.9 million as of June 30, 2019. For certain other cases, management cannot reasonably estimate the possible loss at this time. Any estimate involves significant judgment, given the varying stages of the Legal Proceedings (including the fact that many of them are currently in preliminary stages), the existence of multiple defendants in several of the current Legal Proceedings whose share of liability has yet to be determined, the numerous unresolved issues in many of the Legal Proceedings, and the inherent uncertainty of the various potential outcomes of such Legal Proceedings. Accordingly, management’s estimate will change from time-to-time, and actual losses may be more or less than the current estimate.

 

While the outcome of Legal Proceedings is inherently uncertain, based on information currently available, advice of counsel, and available insurance coverage, management believes that the amount it has already accrued is adequate and any incremental liability arising from the Legal Proceedings in matters in which a loss amount can be reasonably estimated will not have a material adverse effect on the Corporation’s consolidated financial position. However, in the event of unexpected future developments, it is possible that the ultimate resolution of these matters in a reporting period, if unfavorable, could have a material adverse effect on the Corporation’s consolidated financial position for that particular period.

 

Set forth below is a description of the Corporation’s significant Legal Proceedings.

 

BANCO POPULAR DE PUERTO RICO

 

Hazard Insurance Commission-Related Litigation

 

Popular, Inc., BPPR and Popular Insurance, LLC (the “Popular Defendants”) have been named defendants in a putative class action complaint captioned Pérez Díaz v. Popular, Inc., et al, filed before the Court of First Instance, Arecibo Part. The complaint seeks damages and preliminary and permanent injunctive relief on behalf of the purported class against the Popular Defendants, as well as Antilles Insurance Company and MAPFRE-PRAICO Insurance Company (the “Defendant Insurance Companies”). Plaintiffs allege that the Popular Defendants have been unjustly enriched by failing to reimburse them for commissions paid by the Defendant Insurance Companies to the insurance agent and/or mortgagee for policy years when no claims were filed against their hazard insurance policies. They demand the reimbursement to the purported “class” of an estimated $400 million plus legal interest, for the “good experience” commissions allegedly paid by the Defendant Insurance Companies during the relevant time period, as well as injunctive relief seeking to enjoin the Defendant Insurance Companies from paying commissions to the insurance agent/mortgagee and ordering them to pay those fees directly to the insured. A motion for dismissal on the merits, which the Defendant Insurance Companies filed shortly before hearing, was denied with a right to replead following limited targeted discovery. The Court of Appeals and then the Puerto Rico Supreme Court, both denied the Popular Defendants’ request to review the lower court’s denial of the motion to dismiss. In December 2017, plaintiffs amended the complaint and, on January 2018, defendants filed an answer thereto. Separately, in October 2017, the Court entered an order whereby it broadly certified the class after which the Popular Defendants filed a certiorari petition before the Puerto Rico Court of Appeals in relation to the class certification, which the Court declined to entertain. In November 2018 and in January 2019, Plaintiffs filed voluntary dismissal petitions against MAPFRE-PRAICO Insurance Company and Antilles Insurance Company, respectively. Hence, now the Popular Defendants remain the sole defendants in this action.

 

68


 

 

On April 8, 2019, the plaintiffs submitted proposed changes to the certified class definition as well as the scope of the remedies requested by the plaintiffs, which were timely opposed by Popular. In April 24, 2019, the Court amended the class definition to limit it to individual homeowners whose residential units were subject to a mortgage from BPPR who, in turn, obtained risk insurance policies with Antilles Insurance or MAPFRE Insurance through Popular Insurance from 2002 to 2015, and who did not make insurance claims against said policies during their effective term. A status and settlement conference is set for October 22, 2019.

 

BPPR has separately been named a defendant in a putative class action complaint captioned Ramirez Torres, et al. v. Banco Popular de Puerto Rico, et al, filed before the Puerto Rico Court of First Instance, San Juan Part. The complaint seeks damages and preliminary and permanent injunctive relief on behalf of the purported class against the same Popular Defendants, as well as other financial institutions with insurance brokerage subsidiaries in Puerto Rico. Plaintiffs contend that in November 2015 Antilles Insurance Company obtained approval from the Puerto Rico Insurance Commissioner to market an endorsement that allowed its customers to obtain reimbursement on their insurance deductible for good experience, but that defendants failed to offer this product or disclose its existence to their customers, favoring other products instead, in violation of their duties as insurance brokers. Plaintiffs seek a determination that defendants unlawfully failed to comply with their duty to disclose the existence of this new insurance product, as well as double or treble damages (the latter subject to a determination that defendants engaged in monopolistic practices in failing to offer this product). In July 2017, after co-defendants filed motions to dismiss the complaint and opposed the request for preliminary injunctive relief, the Court dismissed the complaint with prejudice. In August 2017, plaintiffs appealed this judgment and, in March 2018, the Court of Appeals reversed the Court of First Instance’s dismissal. In May 2018, all defendants filed their respective Petitions of Certiorari to the Puerto Rico Supreme Court, which denied review. On May 2, 2019, a hearing was held in the Court of First Instance, where the parties requested that the Court first determine the validity of the endorsement obtained by Antilles Insurance Company and approved by the Puerto Rico Insurance Commissioner, which had been challenged by a co-defendant in a third-party complaint against Antilles Insurance Company. Although the Court had agreed to first rule on the validity of the endorsement and set an injunction hearing for September 2019 in case the validity of said endorsement is upheld, on July 24, 2019 the Court issued an Order whereby it ordered plaintiffs to brief certain threshold questions of law before ruling on the validity of the endorsement.

 

Mortgage-Related Litigation and Claims

 

BPPR has been named a defendant in a putative class action captioned Lilliam González Camacho, et al. v. Banco Popular de Puerto Rico, et al., filed before the United States District Court for the District of Puerto Rico on behalf of mortgage-holders who have allegedly been subjected to illegal foreclosures and/or loan modifications through their mortgage servicers. Plaintiffs maintain that when they sought to reduce their loan payments, defendants failed to provide them with such reduced loan payments, instead subjecting them to lengthy loss mitigation processes while filing foreclosure claims against them in parallel (or dual tracking). Plaintiffs assert that such actions violate the Home Affordable Modification Program (“HAMP”), the Home Affordable Refinance Program (“HARP”) and other federally sponsored loan modification programs, as well as the Puerto Rico Mortgage Debtor Assistance Act and the Truth in Lending Act (“TILA”). For the alleged violations stated above, plaintiffs request that all defendants (over 20, including all local banks), be held jointly and severally liable in an amount no less than $400 million. BPPR filed a motion to dismiss in August 2017, as did most co-defendants, and, in March 2018, the District Court dismissed the complaint in its entirety. After being denied reconsideration by the District Court, on August 2018, plaintiffs filed a Notice of Appeal to the U.S. Court of Appeals for the First Circuit. The Court of Appeals has entered an order where it consolidated three pending appeals related to the same subset of facts. On July 29, 2019, the Appellants filed their brief; Appellees’ brief is due on August 28, 2019.

 

BPPR has also been named a defendant in another putative class action captioned Yiries Josef Saad Maura v. Banco Popular, et al., filed by the same counsel who filed the González Camacho action referenced above, on behalf of residential customers of the defendant banks who have allegedly been subject to illegal foreclosures and/or loan modifications through their mortgage servicers. As in González Camacho, plaintiffs contend that when they sought to reduce their loan payments, defendants failed to provide them with such reduced loan payments, instead subjecting them to lengthy loss mitigation processes while filing foreclosure claims against them in parallel, all in violation of TILA, the Real Estate Settlement Procedures Act (“RESPA”), the Equal Credit Opportunity Act (“ECOA”), the Fair Credit Reporting Act (“FCRA”), the Fair Debt Collection Practices Act (“FDCPA”) and other consumer-protection laws and regulations. Plaintiffs did not include a specific amount of damages in their complaint. After waiving service of process, BPPR filed a motion to dismiss the complaint on the same grounds as those asserted in the González Camacho action (as did most co-defendants, separately). BPPR further filed a motion to oppose class certification, which the Court granted in September 2018. On April 5, 2019, the Court entered an Opinion and Order granting BPPR’s and several other defendants’ motions

69


 

to dismiss with prejudice. Plaintiffs filed a Motion for Reconsideration on April 15, 2019, which Popular timely opposed. The Court held a hearing on May 14, 2019 but has yet to issue a new Opinion and Order covering the Motion for Reconsideration and the defendants’ motion to dismiss, as well as several other pending motions.

 

BPPR has been named a defendant in a complaint for damages and breach of contract captioned Héctor Robles Rodriguez et al. v. Municipio de Ceiba, et al. Plaintiffs are residents of a development called Hacienda Las Lomas. Through the Doral Bank-FDIC assisted transaction, BPPR acquired a significant number of mortgage loans within this development and is currently the primary mortgage lender in the project. Plaintiffs claim damages against the developer, contractor, the relevant insurance companies, and most recently, their mortgage lenders, because of a landslide that occurred in October 2015, affecting various streets and houses within the development. Plaintiffs specifically allege that the mortgage lenders, including BPPR, should be deemed liable for their alleged failure to properly inspect the subject properties. Plaintiffs demand $30 million in damages plus attorney’s fees, costs and the annulment of their mortgages. BPPR extended plaintiffs four consecutive six-month payment forbearances, the last of which is still in effect, and it is engaged in settlement discussions with plaintiffs. In November 2017, the FDIC notified BPPR that it had agreed to indemnify the Bank in connection with its Doral Bank-related exposure, pursuant to the terms of the relevant Purchase and Assumption Agreement with the FDIC. The FDIC filed a Notice of Removal to the United States District Court for the District of Puerto Rico (“USDC”) on March 2018 and, in April 2018, the state court stayed the proceedings in response thereto. In October 2018, the Court granted FDIC’s motion to stay the proceedings until plaintiffs have exhausted administrative remedies and, thereafter, the FDIC filed a motion to dismiss all claims for lack of subject matter jurisdiction due to plaintiffs’ failure to properly make any applicable administrative claims. Such motion was referred to a Magistrate Judge, which on May 17, 2019 recommended that the motion be granted and all claims against the FDIC be dismissed. A group of plaintiffs objected to the Report and Recommendation of the Magistrate Judge, but the District Judge has yet to rule on with respect to those objections or with respect to the motion to dismiss. If the FDIC’s Motion to Dismiss is granted, all claims against BPPR related to mortgage loans acquired pursuant to the Doral Bank-FDIC assisted transaction in 2015 would be also dismissed; the remaining claims related to mortgage loans not acquired from Doral (approximately eight (8) loans) could then be remanded to state court for further proceedings.

 

Mortgage-Related Investigations

 

The Corporation and its subsidiaries from time to time receive requests for information from departments of the U.S. government that investigate mortgage-related conduct. In particular, BPPR has received subpoenas and other requests for information from the Federal Housing Finance Agency’s Office of the Inspector General, the Civil Division of the Department of Justice, the Special Inspector General for the Troubled Asset Relief Program and the Federal Department of Housing and Urban Development’s Office of the Inspector General mainly concerning real estate appraisals and residential and construction loans in Puerto Rico. The Corporation is cooperating with these requests and is in discussions regarding the resolution of such matters. There can be no assurances as to the outcome of those discussions.

 

Separately, in July 2017, management learned that certain letters generated by the Corporation to comply with Bureau of Consumer Financial Protection (“CFPB”) rules requiring written notification to borrowers who have submitted a loss mitigation application were not mailed to borrowers over a period of up to approximately three-years due to a systems interface error. Loss mitigation is a process whereby creditors work with mortgage loan borrowers who are having difficulties making their loan payments on their debt. The loss mitigation process applies both to mortgage loans held by the Corporation and to mortgage loans serviced by the Corporation for third parties. The Corporation has corrected the systems interface error that caused the letters not to be sent.

 

The Corporation notified applicable regulators and conducted a review of its mortgage files to assess the scope of potential customer impact. The review found that while the mailing error extended to approximately 23,000 residential mortgage loans (approximately 50% of which are serviced by the Corporation for third parties), the number of borrowers actually harmed by the mailing error was substantially lower. This was due to, among other things, the fact that the Corporation regularly uses means other than the mail to communicate with borrowers, including email and hand delivery of written notices at our mortgage servicing centers or bank branches. Importantly, more than half of those borrowers potentially subject to such error actually closed on a loss mitigation alternative. Furthermore, the Corporation’s outreach and remediation efforts with respect to potentially affected borrowers are substantially complete.

 

The Corporation has also engaged in remediation with respect to other printing and mailings incidents and other servicing matters in its mortgage servicing operation.

 

70


 

The Corporation is engaged in ongoing dialogue with applicable regulators with respect to the aforementioned mortgage servicing matters and there can be no assurances as to the outcome thereof. At this point, we are not able to estimate the financial impact of the foregoing.

 

Other Significant Proceedings

 

In June 2017, a syndicate comprised of BPPR and other local banks (the “Lenders”) filed an involuntary Chapter 11 bankruptcy proceeding against Betteroads Asphalt and Betterecycling Corporation (the “Involuntary Debtors”). This filing followed attempts by the Lenders to restructure and resolve the Involuntary Debtors’ obligations and outstanding defaults under a certain credit agreement, first through good faith negotiations and subsequently, through the filing of a collection action against the Involuntary Debtors in local court. The involuntary debtors subsequently counterclaimed, asserting damages in excess of $900 million. The Lenders ultimately joined in the commencement of these involuntary bankruptcy proceedings against the Debtors in order to preserve and recover the Involuntary Debtors’ assets, having confirmed that the Involuntary Debtors were transferring assets out of their estate for little or no consideration. The Involuntary Debtors subsequently filed a motion to dismiss the proceedings and for damages against the syndicate, arguing both that this petition was filed in bad faith and that there was a bona fide dispute as to the petitioners’ claims, as set forth in the counterclaim filed by the Involuntary Debtors in local court. The court allowed limited discovery to take place prior to an evidentiary hearing to determine the merits of debtors’ motion to dismiss.

 

On November 30, 2018, the Court issued an order where it ruled that: (1) the Lenders, as petitioning creditors, satisfied the three-prong requirement for filing an involuntary petition; (2) nonetheless, bad faith is an independent cause for dismissal of an involuntary petition under section 303(b) of the Bankruptcy Code; and (3) the Involuntary Debtors failed to show that dismissal pursuant to section 305(a)(1) abstention is in the best interest of both the creditors and the debtors. Hearings to consider whether the involuntary petitions were filed in bad faith, that is, for an improper purpose that constitutes an abuse of the bankruptcy process were held during June and July 2019. On July 18, 2019, the Court ordered the parties to brief several questions that seek to determine whether the alleged debtors met their burden of proof with respect to their allegation of bad faith. The parties have filed their respective briefs and the Court’s determination is pending.

 

POPULAR BANK

 

Employment-Related Litigation

 

On July 30, 2019, Popular Bank (“PB”) was served in a putative class complaint in which it was named as a defendant along with five (5) current PB employees (collectively, the “AB Defendants”), captioned Aileen Betances, et al. v. Popular Bank, et al., filed before the Supreme Court of the State of New York (the “AB Action”). The complaint, filed by five (5) current and former PB employees, seeks to recover damages for the AB Defendants' alleged violation of local and state sexual harassment, discrimination and retaliation laws. Additionally, on July 30, 2019, PB was served in a putative class complaint in which it was named as a defendant along with six (6) current PB employees (collectively, the “DR Defendants”), captioned Damian Reyes, et al. v. Popular Bank, et al., filed before the Supreme Court of the State of New York (the “DR Action”). The DR Action, filed by three (3) current and former PB employees, seeks to recover damages for the DR Defendants’ alleged violation of local and state discrimination and retaliation laws. Plaintiff in both complaints are represented by the same legal counsel, and five of the six named individual defendants in the DR Action are the same named individual defendants in the AB Action. Both complaints are related, among other things, to allegations of purported sexual harassment and/or misconduct by a former PB employee as well as PB’s actions in connection thereto and seek no less than $100 million in damages each. The current deadline to file a response to both complaints is on or before September 19, 2019.

 

POPULAR SECURITIES

 

Puerto Rico Bonds and Closed-End Investment Funds

 

The volatility in prices and declines in value that Puerto Rico municipal bonds and closed-end investment companies that invest primarily in Puerto Rico municipal bonds have experienced since August 2013 have led to regulatory inquiries, customer complaints and arbitrations for most broker-dealers in Puerto Rico, including Popular Securities. Popular Securities has received customer complaints and is named as a respondent (among other broker-dealers) in 170 arbitration proceedings with aggregate claimed amounts of approximately $227 million, including one arbitration with claimed damages of approximately $30 million. While Popular Securities believes it has meritorious defenses to the claims asserted in these proceedings, it has often determined that it is in its

71


 

best interest to settle certain claims rather than expend the money and resources required to see such cases to completion. The Puerto Rico Government’s defaults and non-payment of its various debt obligations, as well as the Commonwealth’s and the Financial Oversight Management Board’s (the “Oversight Board”) decision to pursue restructurings under Title III and Title VI of PROMESA, have increased and may continue to increase the number of customer complaints (and claimed damages) filed against Popular Securities concerning Puerto Rico bonds and closed-end investment companies that invest primarily in Puerto Rico bonds. An adverse result in the arbitration proceedings described above, or a significant increase in customer complaints, could have a material adverse effect on Popular.

 

PROMESA Title III Proceedings

 

In 2017, the Oversight Board engaged the law firm of Kobre & Kim to carry out an independent investigation on behalf of the Oversight Board regarding, among other things, the causes of the Puerto Rico financial crisis. Popular, Inc., BPPR and Popular Securities (collectively, the “Popular Companies”) were served by, and cooperated with, the Oversight Board in connection with requests for the preservation and voluntary production of certain documents and witnesses with respect to Kobre & Kim’s independent investigation.

 

On August 20, 2018, Kobre & Kim issued its Final Report, which contained various references to the Popular Companies, including an allegation that Popular Securities participated as an underwriter in Commonwealth’s 2014 issuance of government obligation bonds notwithstanding having allegedly advised against it. The report discussed that such allegation could give rise to an unjust enrichment claim against the Corporation and could also serve as a basis to equitably subordinate claims filed by the Corporation in the Title III proceeding to other third-party claims.

 

After the publication of the Final Report, the Oversight Board created a special claims committee (“SCC”) and, before the end of the applicable two-year statute of limitations for the filing of such claims pursuant to the U.S. Bankruptcy Code, the SCC, along with the Commonwealth’s Unsecured Creditors’ Committee (“UCC”), filed various avoidance, fraudulent transfer and other claims against third parties, including government vendors and financial institutions and other professionals involved in bond issuances being challenged as invalid by the SCC and the UCC. Prior to the filing of those claims, the Popular Companies, the SCC and the UCC entered into a tolling agreement with respect to potential claims the SCC and the UCC, on behalf of the Commonwealth or other Title III debtors, may assert against the Popular Companies for the avoidance and recovery of payments and/or transfers made to the Popular Companies or as a result of any role of the Popular Companies in the offering of the aforementioned challenged bond issuances.

 

 

 

 

 

 

 

 

72


 

Note 22 – Non-consolidated variable interest entities

 

The Corporation is involved with three statutory trusts which it created to issue trust preferred securities to the public. These trusts are deemed to be variable interest entities (“VIEs”) since the equity investors at risk have no substantial decision-making rights. The Corporation does not hold any variable interest in the trusts, and therefore, cannot be the trusts’ primary beneficiary. Furthermore, the Corporation concluded that it did not hold a controlling financial interest in these trusts since the decisions of the trusts are predetermined through the trust documents and the guarantee of the trust preferred securities is irrelevant since in substance the sponsor is guaranteeing its own debt.

Also, the Corporation is involved with various special purpose entities mainly in guaranteed mortgage securitization transactions, including GNMA and FNMA. These special purpose entities are deemed to be VIEs since they lack equity investments at risk. The Corporation’s continuing involvement in these guaranteed loan securitizations includes owning certain beneficial interests in the form of securities as well as the servicing rights retained. The Corporation is not required to provide additional financial support to any of the variable interest entities to which it has transferred the financial assets. The mortgage-backed securities, to the extent retained, are classified in the Corporation’s Consolidated Statements of Financial Condition as available-for-sale or trading securities. The Corporation concluded that, essentially, these entities (FNMA and GNMA) control the design of their respective VIEs, dictate the quality and nature of the collateral, require the underlying insurance, set the servicing standards via the servicing guides and can change them at will, and can remove a primary servicer with cause, and without cause in the case of FNMA. Moreover, through their guarantee obligations, agencies (FNMA and GNMA) have the obligation to absorb losses that could be potentially significant to the VIE.

The Corporation holds variable interests in these VIEs in the form of agency mortgage-backed securities and collateralized mortgage obligations, including those securities originated by the Corporation and those acquired from third parties. Additionally, the Corporation holds agency mortgage-backed securities and agency collateralized mortgage obligations issued by third party VIEs in which it has no other form of continuing involvement. Refer to Note 24 to the Consolidated Financial Statements for additional information on the debt securities outstanding at June 30, 2019 and December 31, 2018, which are classified as available-for-sale and trading securities in the Corporation’s Consolidated Statements of Financial Condition. In addition, the Corporation holds variable interests in the form of servicing fees, since it retains the right to service the transferred loans in those government-sponsored special purpose entities (“SPEs”) and may also purchase the right to service loans in other government-sponsored SPEs that were transferred to those SPEs by a third-party.

The following table presents the carrying amount and classification of the assets related to the Corporation’s variable interests in non-consolidated VIEs and the maximum exposure to loss as a result of the Corporation’s involvement as servicer of GNMA and FNMA loans at June 30, 2019 and December 31, 2018.

 

(In thousands)

June 30, 2019

December 31, 2018

Assets

 

 

 

 

Servicing assets:

 

 

 

 

 

Mortgage servicing rights

$

116,206

$

136,280

Total servicing assets

$

116,206

$

136,280

Other assets:

 

 

 

 

 

Servicing advances

$

33,556

$

37,988

Total other assets

$

33,556

$

37,988

Total assets

$

149,762

$

174,268

Maximum exposure to loss

$

149,762

$

174,268

 

 

The size of the non-consolidated VIEs, in which the Corporation has a variable interest in the form of servicing fees, measured as the total unpaid principal balance of the loans, amounted to $10.1 billion at June 30, 2019 (December 31, 2018 - $10.6 billion).

The Corporation determined that the maximum exposure to loss includes the fair value of the MSRs and the assumption that the servicing advances at June 30, 2019 and December 31, 2018, will not be recovered. The agency debt securities are not included as part of the maximum exposure to loss since they are guaranteed by the related agencies.

73


 

In September of 2011, BPPR sold construction and commercial real estate loans to a newly created joint venture, PRLP 2011 Holdings, LLC. In March of 2013, BPPR completed a sale of commercial and construction loans, and commercial and single family real estate owned to a newly created joint venture, PR Asset Portfolio 2013-1 International, LLC.

These joint ventures were created for the limited purpose of acquiring the loans from BPPR; servicing the loans through a third-party servicer; ultimately working out, resolving and/or foreclosing the loans; and indirectly owning, operating, constructing, developing, leasing and selling any real properties acquired by the joint ventures through deed in lieu of foreclosure, foreclosure, or by resolution of any loan.

BPPR provided financing to these entities for the acquisition of the assets. In addition, BPPR provided these joint ventures with a non-revolving advance facility to cover unfunded commitments and costs-to-complete related to certain construction projects, and a revolving working capital line to fund certain operating expenses of the joint venture. As part of these transactions, BPPR received $ 48 million and $92 million, for PRLP 2011 Holdings, LLC and PR Asset Portfolio 2013-1 International, LLC, respectively, in cash and a 24.9% equity interest in each joint venture. The Corporation is not required to provide any other financial support to these joint ventures. BPPR accounted for both transactions as a true sale pursuant to ASC Subtopic 860-10.

The Corporation determined that PRLP 2011 Holdings, LLC and PR Asset Portfolio 2013-1 International, LLC are VIEs but it is not the primary beneficiary. All decisions are made by Caribbean Property Group (“CPG”) (or an affiliate thereof) (the “Manager”), except for certain limited material decisions which would require the unanimous consent of all members. The Manager is authorized to execute and deliver on behalf of the joint ventures any and all documents, contracts, certificates, agreements and instruments, and to take any action deemed necessary in the benefit of the joint ventures. All financing facilities extended by BPPR to these joint ventures have been repaid in full. The Corporation maintains a variable interests in these VIEs in the form of the 24.9% equity interest. The equity interest is accounted for under the equity method of accounting pursuant to ASC Subtopic 323-10.

The following tables present the carrying amount and classification of the assets and liabilities related to the Corporation’s variable interests in the non-consolidated VIEs, PRLP 2011 Holdings, LLC and PR Asset Portfolio 2013-1 International, LLC, and their maximum exposure to loss at June 30, 2019 and December 31, 2018.

 

 

 

 

PRLP 2011 Holdings, LLC

PR Asset Portfolio 2013-1 International, LLC

(In thousands)

June 30, 2019

December 31, 2018

June 30, 2019

December 31, 2018

Assets

 

 

 

 

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

Equity investment

$

6,458

$

6,469

$

4,995

$

5,794

Total assets

$

6,458

$

6,469

$

4,995

$

5,794

Liabilities

 

 

 

 

 

 

 

 

Deposits

$

(932)

$

(2,566)

$

(7,750)

$

(7,994)

Total liabilities

$

(932)

$

(2,566)

$

(7,750)

$

(7,994)

Total net assets

$

5,526

$

3,903

$

(2,755)

$

(2,200)

Maximum exposure to loss

$

5,526

$

3,903

$

-

$

-

The Corporation determined that the maximum exposure to loss under a worst case scenario at June 30, 2019 would be not recovering the net assets held by the Corporation as of the reporting date.

 

ASU 2009-17 requires that an ongoing primary beneficiary assessment should be made to determine whether the Corporation is the primary beneficiary of any of the VIEs it is involved with. The conclusion on the assessment of these non-consolidated VIEs has not changed since their initial evaluation. The Corporation concluded that it is still not the primary beneficiary of these VIEs, and therefore, these VIEs are not required to be consolidated in the Corporation’s financial statements at June 30, 2019.

74


 

Note 23 – Related party transactions

 

The Corporation considers its equity method investees as related parties. The following provides information on transactions with equity method investees considered related parties.

 

EVERTEC

 

The Corporation has an investment in EVERTEC, Inc. (“EVERTEC”), which provides various processing and information technology services to the Corporation and its subsidiaries and gives BPPR access to the ATH network owned and operated by EVERTEC. As of June 30, 2019, the Corporation held 11,654,803 shares of EVERTEC, an ownership stake of 16.20%. The Corporation continues to have significant influence over EVERTEC. Accordingly, the investment in EVERTEC is accounted for under the equity method and is evaluated for impairment if events or circumstances indicate that a decrease in value of the investment has occurred that is other than temporary.

 

The Corporation received $ 1.2 million in dividend distributions during the six months ended June 30, 2019, from its investments in EVERTEC’s holding company. During the six months ended June 30, 2018, there were no dividend distributions received by the Corporation. The Corporation’s equity in EVERTEC is presented in the table which follows and is included as part of “other assets” in the Consolidated Statements of Financial Condition.

 

 

(In thousands)

 

June 30, 2019

 

 

December 31, 2018

Equity investment in EVERTEC

$

66,411

 

$

60,591

 

 

 

 

 

 

The Corporation had the following financial condition balances outstanding with EVERTEC at June 30, 2019 and December 31, 2018. Items that represent liabilities to the Corporation are presented with parenthesis.

(In thousands)

June 30, 2019

December 31, 2018

Accounts receivable (Other assets)

$

2,817

$

6,829

Deposits

 

(22,509)

 

(28,606)

Accounts payable (Other liabilities)

 

(1,305)

 

(3,671)

Net total

$

(20,997)

$

(25,448)

 

The Corporation’s proportionate share of income or loss from EVERTEC is included in other operating income in the consolidated statements of operations. The following table presents the Corporation’s proportionate share of EVERTEC’s income (loss) and changes in stockholders’ equity for the quarters and six months ended June 30, 2019 and 2018.

 

 

Quarter ended

 

 

Six months ended

(In thousands)

 

June 30, 2019

 

 

June 30, 2019

Share of income from the investment in EVERTEC

$

1,432

 

$

8,700

Share of other changes in EVERTEC's stockholders' equity

 

2,157

 

 

81

Share of EVERTEC's changes in equity recognized in income

$

3,589

 

$

8,781

 

 

 

Quarter ended

 

 

Six months ended

(In thousands)

 

June 30, 2018

 

 

June 30, 2018

Share of income from the investment in EVERTEC

$

3,200

 

$

6,904

Share of other changes in EVERTEC's stockholders' equity

 

506

 

 

635

Share of EVERTEC's changes in equity recognized in income

$

3,706

 

$

7,539

 

The following tables present the transactions and service payments between the Corporation and EVERTEC (as an affiliate) and their impact on the results of operations for the quarters and six months ended June 30, 2019 and 2018. Items that represent expenses to the Corporation are presented with parenthesis.

75


 

 

 

Quarter ended

Six months ended

 

(In thousands)

June 30, 2019

June 30, 2019

Category

Interest expense on deposits

 

$

(15)

 

$

(32)

Interest expense

ATH and credit cards interchange income from services to EVERTEC

 

 

8,457

 

 

16,676

Other service fees

Rental income charged to EVERTEC

 

 

1,796

 

 

3,593

Net occupancy

Processing fees on services provided by EVERTEC

 

 

(54,491)

 

 

(108,353)

Professional fees

Other services provided to EVERTEC

 

 

350

 

 

626

Other operating expenses

Total

 

$

(43,903)

 

$

(87,490)

 

 

 

 

Quarter ended

Six months ended

 

(In thousands)

 

June 30, 2018

June 30, 2018

Category

Interest expense on deposits

 

$

(14)

 

$

(25)

Interest expense

ATH and credit cards interchange income from services to EVERTEC

 

 

8,472

 

 

16,454

Other service fees

Rental income charged to EVERTEC

 

 

1,751

 

 

3,516

Net occupancy

Processing fees on services provided by EVERTEC

 

 

(48,525)

 

 

(94,083)

Professional fees

Other services provided to EVERTEC

 

 

291

 

 

605

Other operating expenses

Total

 

$

(38,025)

 

$

(73,533)

 

 

PRLP 2011 Holdings, LLC and PR Asset Portfolio 2013-1 International, LLC

As indicated in Note 22 to the Consolidated Financial Statements, the Corporation holds a 24.9% equity interest in PRLP 2011 Holdings, LLC and PR Asset Portfolio 2013-1 International, LLC.

The Corporation’s equity in PRLP 2011 Holdings, LLC and PR Asset Portfolio 2013-1 International, LLC is presented in the table which follows and is included as part of “other assets” in the Consolidated Statements of Financial Condition.

 

 

 

PRLP 2011 Holdings, LLC

 

PR Asset Portfolio 2013-1 International, LLC

(In thousands)

 

June 30, 2019

 

December 31, 2018

 

June 30, 2019

 

December 31, 2018

Equity investment

$

6,458

$

6,469

$

4,995

$

5,794

 

 

 

 

 

 

 

 

 

The Corporation held deposits from these entities, as follows:

 

PRLP 2011 Holdings, LLC

 

PR Asset Portfolio 2013-1 International, LLC

(In thousands)

June 30, 2019

December 31, 2018

 

June 30, 2019

December 31, 2018

Deposits (non-interest bearing)

$

(932)

$

(2,566)

 

$

(7,750)

$

(7,994)

 

The Corporation’s proportionate share of income or loss from these entities is presented in the following table and is included in other operating income in the Consolidated Statements of Operations.

 

 

PRLP 2011 Holdings, LLC

 

 

PR Asset Portfolio 2013-1 International, LLC

 

 

Quarter ended

 

Six months ended

 

 

Quarter ended

 

Six months ended

(In thousands)

 

June 30, 2019

 

June 30, 2018

 

June 30, 2019

 

June 30, 2018

 

 

June 30, 2019

 

June 30, 2018

 

June 30, 2019

 

June 30, 2018

Share of income (loss) from the equity investment

$

109

$

(53)

$

(11)

$

(312)

 

$

247

$

(53)

$

543

$

(5,409)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

During the six months ended June 30, 2019, the Corporation received $ 1.3 million in capital distributions from its investment in PR Asset Portfolio 2013-1 International, LLC (June 30, 2018 - $ 1.0 million). There were no transactions between the Corporation and PRLP 2011 Holdings, LLC during the six months ended June 30, 2019 and 2018.

76


 

 

Centro Financiero BHD León

At June 30, 2019, the Corporation had a 15.84% equity interest in Centro Financiero BHD León, S.A. (“BHD León”), one of the largest banking and financial services groups in the Dominican Republic. During the six months ended June 30, 2019, the Corporation recorded $ 12.3 million in earnings from its investment in BHD León (June 30, 2018 - $ 15.8 million), which had a carrying amount of $ 143.4 million at June 30, 2019 (December 31, 2018 - $ 143.5 million). On December 2017, BPPR extended a credit facility of $ 40 million to BHD León. This credit facility was repaid during the quarter ended March 31, 2018. The Corporation received $ 12.6 million in dividend distributions during the six months ended June 30, 2019 from its investment in BHD León (June 30, 2018 - $ 12.6 million).

On June 30, 2017, BPPR extended an $8 million credit facility to Grupo Financiero Leon, S.A. Panamá (“GFL”), a shareholder of BHD León with an outstanding balance of $8 million at June 30, 2018. The sources of repayment for this loan were the dividends to be received by GFL from its investment in BHD León. BPPR’s credit facility ranked pari passu with another $8 million credit facility extended to GFL by BHD International Panama, an affiliate of BHD León. This credit facility was repaid during the quarter ended June 30, 2018.

Investment Companies

The Corporation provides advisory services to several investment companies registered under the Puerto Rico Investment Companies Act in exchange for a fee. The Corporation also provides administrative, custody and transfer agency services to these investment companies. These fees are calculated at an annual rate of the average net assets of the investment company, as defined in each agreement. Due to its advisory role, the Corporation considers these investment companies as related parties.

For the six months ended June 30, 2019 administrative fees charged to these investment companies amounted to $ 3.1 million (June 30, 2018 - $ 3.4 million) and waived fees amounted to $ 1.0 million (June 30, 2018 - $ 1.1 million), for a net fee of $ 2.1 million (June 30, 2018 - $ 2.3 million).

The Corporation, through its subsidiary BPPR, has also entered into certain uncommitted credit facilities with those investment companies. As of June 30, 2019, the available lines of credit facilities amounted to $ 310 million (December 31, 2018 - $ 330 million). The aggregate sum of all outstanding balances under all credit facilities that may be made available by BPPR, from time to time, to those investment companies for which BPPR acts as investment advisor or co-investment advisor, shall never exceed the lesser of $200 million or 10% of BPPR’s capital. At June 30, 2019 there was no outstanding balance for these credit facilities.

Other related party transactions

On August 2018, BPPR acquired certain assets and assumed certain liabilities of Reliable Financial Services and Reliable Finance Holding Company, Puerto Rico-based subsidiaries of Wells Fargo & Company engaged in the auto finance business in Puerto Rico. Refer to Note 4 for additional information on this transaction. As part of the acquisition transaction, the Corporation entered into an agreement with Reliable Financial Services to sublease the space necessary to continue the acquired operations. Reliable Financial Services’ lease agreement is with the entity in which the Corporation’s Executive Chairman and his family members hold an ownership interest. During the quarter ended March 31, 2019, the Corporation paid to Reliable Financial Services approximately $0.4 million under the sublease. The lease expired as of April 30, 2019.

 

 

 

 

 

77


 

Note 24 – Fair value measurement

ASC Subtopic 820-10 “Fair Value Measurements and Disclosures” establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three levels in order to increase consistency and comparability in fair value measurements and disclosures. The hierarchy is broken down into three levels based on the reliability of inputs as follows:

 

Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to access at the measurement date. Valuation on these instruments does not necessitate a significant degree of judgment since valuations are based on quoted prices that are readily available in an active market.

 

Level 2 - Quoted prices other than those included in Level 1 that are observable either directly or indirectly. Level 2 inputs include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, or other inputs that are observable or that can be corroborated by observable market data for substantially the full term of the financial instrument.

 

Level 3 - Inputs are unobservable and significant to the fair value measurement. Unobservable inputs reflect the Corporation’s own assumptions about assumptions that market participants would use in pricing the asset or liability.

 

The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the observable inputs be used when available. Fair value is based upon quoted market prices when available. If listed prices or quotes are not available, the Corporation employs internally-developed models that primarily use market-based inputs including yield curves, interest rates, volatilities, and credit curves, among others. Valuation adjustments are limited to those necessary to ensure that the financial instrument’s fair value is adequately representative of the price that would be received or paid in the marketplace. These adjustments include amounts that reflect counterparty credit quality, the Corporation’s credit standing, constraints on liquidity and unobservable parameters that are applied consistently. There have been no changes in the Corporation’s methodologies used to estimate the fair value of assets and liabilities from those disclosed in the 2018 Form 10-K.

The estimated fair value may be subjective in nature and may involve uncertainties and matters of significant judgment for certain financial instruments. Changes in the underlying assumptions used in calculating fair value could significantly affect the results.

Fair Value on a Recurring and Nonrecurring Basis

The following fair value hierarchy tables present information about the Corporation’s assets and liabilities measured at fair value on a recurring basis at June 30, 2019 and December 31, 2018:

78


 

At June 30, 2019

(In thousands)

Level 1

Level 2

Level 3

Total

RECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

5,130,255

$

5,361,409

$

-

$

10,491,664

Obligations of U.S. Government sponsored entities

 

-

 

245,947

 

-

 

245,947

Obligations of Puerto Rico, States and political subdivisions

 

-

 

6,878

 

-

 

6,878

Collateralized mortgage obligations - federal agencies

 

-

 

671,168

 

-

 

671,168

Mortgage-backed securities

 

-

 

5,317,426

 

1,235

 

5,318,661

Other

 

-

 

404

 

-

 

404

Total debt securities available-for-sale

$

5,130,255

$

11,603,232

$

1,235

$

16,734,722

Trading account debt securities, excluding derivatives:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

3,279

$

2

$

-

$

3,281

Obligations of Puerto Rico, States and political subdivisions

 

-

 

133

 

-

 

133

Collateralized mortgage obligations

 

-

 

80

 

618

 

698

Mortgage-backed securities

 

-

 

28,015

 

26

 

28,041

Other

 

-

 

3,002

 

468

 

3,470

Total trading account debt securities, excluding derivatives

$

3,279

$

31,232

$

1,112

$

35,623

Equity securities

$

-

$

19,206

$

-

$

19,206

Mortgage servicing rights

 

-

 

-

 

153,021

 

153,021

Derivatives

 

-

 

14,792

 

-

 

14,792

Total assets measured at fair value on a recurring basis

$

5,133,534

$

11,668,462

$

155,368

$

16,957,364

Liabilities

 

 

 

 

 

 

 

 

Derivatives

$

-

$

(14,233)

$

-

$

(14,233)

Total liabilities measured at fair value on a recurring basis

$

-

$

(14,233)

$

-

$

(14,233)

 

 

 

 

 

 

 

 

 

79


 

At December 31, 2018

(In thousands)

Level 1

Level 2

Level 3

Total

RECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Debt securities available-for-sale:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

2,719,740

$

5,552,456

$

-

$

8,272,196

Obligations of U.S. Government sponsored entities

 

-

 

333,309

 

-

 

333,309

Obligations of Puerto Rico, States and political subdivisions

 

-

 

6,742

 

-

 

6,742

Collateralized mortgage obligations - federal agencies

 

-

 

728,671

 

-

 

728,671

Mortgage-backed securities

 

-

 

3,957,545

 

1,233

 

3,958,778

Other

 

-

 

488

 

-

 

488

Total debt securities available-for-sale

$

2,719,740

$

10,579,211

$

1,233

$

13,300,184

Trading account debt securities, excluding derivatives:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

6,278

$

-

$

-

$

6,278

Obligations of Puerto Rico, States and political subdivisions

 

-

 

134

 

-

 

134

Collateralized mortgage obligations

 

-

 

48

 

611

 

659

Mortgage-backed securities

 

-

 

27,214

 

43

 

27,257

Other

 

-

 

2,974

 

485

 

3,459

Total trading account debt securities, excluding derivatives

$

6,278

$

30,370

$

1,139

$

37,787

Equity securities

$

-

$

13,296

$

-

$

13,296

Mortgage servicing rights

 

-

 

-

 

169,777

 

169,777

Derivatives

 

-

 

13,603

 

-

 

13,603

Total assets measured at fair value on a recurring basis

$

2,726,018

$

10,636,480

$

172,149

$

13,534,647

Liabilities

 

 

 

 

 

 

 

 

Derivatives

$

-

$

(12,320)

$

-

$

(12,320)

Total liabilities measured at fair value on a recurring basis

$

-

$

(12,320)

$

-

$

(12,320)

 

The fair value information included in the following tables is not as of period end, but as of the date that the fair value measurement was recorded during the quarters and six months ended June 30, 2019 and 2018 and excludes nonrecurring fair value measurements of assets no longer outstanding as of the reporting date.

 

 

Six months ended June 30, 2019

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

41,793

$

41,793

$

(10,605)

Other real estate owned[2]

 

-

 

-

 

15,065

 

15,065

 

(2,937)

Other foreclosed assets[2]

 

-

 

-

 

1,220

 

1,220

 

(135)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

58,078

$

58,078

$

(13,677)

[1]

Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35. Costs to sell are excluded from the reported fair value amount.

[2]

Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

80


 

Six months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

(In thousands)

Level 1

Level 2

Level 3

Total

 

 

NONRECURRING FAIR VALUE MEASUREMENTS

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Write-downs

Loans[1]

$

-

$

-

$

84,075

$

84,075

$

(18,767)

Other real estate owned[2]

 

-

 

-

 

33,457

 

33,457

 

(6,967)

Other foreclosed assets[2]

 

-

 

-

 

2,597

 

2,597

 

(970)

Total assets measured at fair value on a nonrecurring basis

$

-

$

-

$

120,129

$

120,129

$

(26,704)

[1]

Relates mostly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC Section 310-10-35. Costs to sell are excluded from the reported fair value amount.

[2]

Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are excluded from the reported fair value amount.

 

The following tables present the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarters and six months ended June 30, 2019 and 2018.

 

 

Quarter ended June 30, 2019

 

 

MBS

CMOs

 

 

Other

 

 

 

 

 

 

classified

classified

 

 

securities

 

 

 

 

 

 

as debt

as trading

MBS

classified

 

 

 

 

 

 

securities

account

classified as

as trading

Mortgage

 

 

 

available-

debt

trading account

account debt

servicing

Total

(In thousands)

for-sale

securities

debt securities

securities

rights

assets

Balance at March 31, 2018

$

1,235

$

595

$

43

$

478

$

167,813

$

170,164

Gains (losses) included in earnings

 

-

 

1

 

(1)

 

(10)

 

(17,186)

 

(17,196)

Additions

 

-

 

50

 

25

 

-

 

2,394

 

2,469

Settlements

 

-

 

(28)

 

(41)

 

-

 

-

 

(69)

Balance at June 30, 2019

$

1,235

$

618

$

26

$

468

$

153,021

$

155,368

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2019

$

-

$

1

$

1

$

5

$

(13,671)

$

(13,664)

 

 

Six months ended June 30, 2019

 

 

MBS

 

 

 

 

Other

 

 

 

 

 

 

classified

CMOs

 

 

securities

 

 

 

 

 

 

as investment

classified

MBS

classified

 

 

 

 

 

 

securities

as trading

classified as

as trading

Mortgage

 

 

 

available-

account

trading account

account

servicing

Total

(In thousands)

for-sale

securities

securities

securities

rights

assets

Balance at January 1, 2019

$

1,233

$

611

$

43

$

485

$

169,777

$

172,149

Gains (losses) included in earnings

 

-

 

1

 

(1)

 

(17)

 

(21,011)

 

(21,028)

Gains (losses) included in OCI

 

2

 

-

 

-

 

-

 

-

 

2

Additions

 

-

 

64

 

25

 

-

 

4,255

 

4,344

Settlements

 

-

 

(58)

 

(41)

 

-

 

-

 

(99)

Balance at June 30, 2019

$

1,235

$

618

$

26

$

468

$

153,021

$

155,368

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2019

$

-

$

1

$

1

$

8

$

(14,418)

$

(14,408)

81


 

 

Quarter ended June 30, 2018

 

 

MBS

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

classified

CMOs

 

 

securities

 

 

 

 

 

 

 

 

 

 

as investment

classified

MBS

classified

 

 

 

 

 

 

 

 

 

 

securities

as trading

classified as

as trading

Mortgage

 

 

 

 

 

 

available-

account

trading account

account

servicing

Total

Contingent

Total

(In thousands)

for-sale

securities

securities

securities

rights

assets

consideration [1]

liabilities

Balance at March 31, 2018

$

1,263

$

488

$

43

$

519

$

166,281

$

168,594

$

(170,970)

$

(170,970)

Gains (losses) included in earnings

 

-

 

6

 

-

 

(13)

 

(4,622)

 

(4,629)

 

-

 

-

Gains (losses) included in OCI

 

1

 

-

 

-

 

-

 

-

 

1

 

-

 

-

Additions

 

-

 

237

 

-

 

-

 

2,366

 

2,603

 

-

 

-

Settlements

 

-

 

(61)

 

-

 

-

 

-

 

(61)

 

170,970

 

170,970

Balance at June 30, 2018

$

1,264

$

670

$

43

$

506

$

164,025

$

166,508

$

-

$

-

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2018

$

-

$

6

$

-

$

6

$

-

$

12

$

-

$

-

[1]

Effective May 22, 2018, the Corporation entered into a Termination Agreement with the FDIC to terminate the Corporation's loss share arrangement ahead of their contractual maturities. Refer to Note 10 for additional information.

 

 

Six months ended June 30, 2018

 

 

MBS

 

 

 

 

Other

 

 

 

 

 

 

 

 

 

 

classified

CMOs

 

 

securities

 

 

 

 

 

 

 

 

 

 

as investment

classified

MBS

classified

 

 

 

 

 

 

 

 

 

 

securities

as trading

classified as

as trading

Mortgage

 

 

 

 

 

 

available-

account

trading account

account

servicing

Total

Contingent

Total

(In thousands)

for-sale

securities

securities

securities

rights

assets

consideration [1]

liabilities

Balance at January 1, 2018

$

1,288

$

529

$

43

$

529

$

168,031

$

170,420

$

(164,858)

$

(164,858)

Gains (losses) included in earnings

 

-

 

6

 

-

 

(23)

 

(8,929)

 

(8,946)

 

(6,112)

 

(6,112)

Gains (losses) included in OCI

 

2

 

-

 

-

 

-

 

-

 

2

 

-

 

-

Additions

 

-

 

253

 

-

 

-

 

4,923

 

5,176

 

-

 

-

Settlements

 

(26)

 

(118)

 

-

 

-

 

-

 

(144)

 

170,970

 

170,970

Balance at June 30, 2018

$

1,264

$

670

$

43

$

506

$

164,025

$

166,508

$

-

$

-

Changes in unrealized gains (losses) included in earnings relating to assets still held at June 30, 2018

$

-

$

6

$

-

$

11

$

-

$

17

$

-

$

-

[1]

Effective May 22, 2018, the Corporation entered into a Termination Agreement with the FDIC to terminate the Corporation's loss share arrangement ahead of their contractual maturities. Refer to Note 10 for additional information.

Gains and losses (realized and unrealized) included in earnings for the quarters and six months ended June 30, 2019 and 2018 for Level 3 assets and liabilities included in the previous tables are reported in the consolidated statement of operations as follows:

 

 

Quarter ended June 30, 2019

Six months ended June 30, 2019

 

 

 

Changes in unrealized

 

 

Changes in unrealized

 

Total gains

gains (losses) relating to

Total gains

gains (losses) relating to

 

(losses) included

assets still held at

(losses) included

assets still held at

(In thousands)

in earnings

reporting date

in earnings

reporting date

Mortgage banking activities

$

(17,186)

$

(13,671)

$

(21,011)

$

(14,418)

Trading account profit (loss)

 

(10)

 

7

 

(17)

 

10

Total

$

(17,196)

$

(13,664)

$

(21,028)

$

(14,408)

82


 

 

Quarter ended June 30, 2018

Six months ended June 30, 2018

 

 

 

Changes in unrealized

 

 

Changes in unrealized

 

Total gains

gains (losses) relating to

Total gains

gains (losses) relating to

 

(losses) included

assets still held at

(losses) included

assets still held at

(In thousands)

in earnings

reporting date

in earnings

reporting date

FDIC loss share expense

$

-

$

-

$

(6,112)

$

-

Mortgage banking activities

 

(4,622)

 

-

 

(8,929)

 

-

Trading account profit (loss)

 

(7)

 

12

 

(17)

 

17

Total

$

(4,629)

$

12

$

(15,058)

$

17

The following table includes quantitative information about significant unobservable inputs used to derive the fair value of Level 3 instruments, excluding those instruments for which the unobservable inputs were not developed by the Corporation such as prices of prior transactions and/or unadjusted third-party pricing sources.

 

 

 

Fair value

 

 

 

 

 

 

 

at June 30,

 

 

 

 

 

(In thousands)

 

2019

 

Valuation technique

Unobservable inputs

Weighted average (range) [1]

CMO's - trading

$

618

 

Discounted cash flow model

Weighted average life

1.7 years (1.1 - 1.9 years)

 

 

 

 

 

 

 

Yield

4.0% (3.9% - 4.4%)

 

 

 

 

 

 

 

Prepayment speed

18.5% (15.2% - 20.9%)

 

Other - trading

$

468

 

Discounted cash flow model

Weighted average life

5.2 years

 

 

 

 

 

 

 

Yield

12.0%

 

 

 

 

 

 

 

Prepayment speed

10.8%

 

Mortgage servicing rights

$

153,021

 

Discounted cash flow model

Prepayment speed

6.1% (0.2% - 23.3%)

 

 

 

 

 

 

 

Weighted average life

7.4 years (0.1 - 15.1 years)

 

 

 

 

 

 

 

Discount rate

11.2% (9.5% - 14.7%)

 

Loans held-in-portfolio

$

38,161

[2]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

10.2% (10.0% - 35.0%)

 

Other real estate owned

$

12,596

[3]

External appraisal

Haircut applied on

 

 

 

 

 

 

 

 

external appraisals

24.0% (10.0% - 35.0%)

 

[1]

Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.

[2]

Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.

[3]

Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.

 

The significant unobservable inputs used in the fair value measurement of the Corporation’s collateralized mortgage obligations and interest-only collateralized mortgage obligation (reported as “other”), which are classified in the “trading” category, are yield, constant prepayment rate, and weighted average life. Significant increases (decreases) in any of those inputs in isolation would result in significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the constant prepayment rate will generate a directionally opposite change in the weighted average life. For example, as the average life is reduced by a higher constant prepayment rate, a lower yield will be realized, and when there is a reduction in the constant prepayment rate, the average life of these collateralized mortgage obligations will extend, thus resulting in a higher yield.The significant unobservable inputs used in the fair value measurement of the Corporation’s mortgage servicing rights are constant prepayment rates and discount rates. Increases in interest rates may result in lower prepayments. Discount rates vary according to products and / or portfolios depending on the perceived risk. Increases in discount rates result in a lower fair value measurement.

83


 

Note 25 – Fair value of financial instruments

The fair value of financial instruments is the amount at which an asset or obligation could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. For those financial instruments with no quoted market prices available, fair values have been estimated using present value calculations or other valuation techniques, as well as management’s best judgment with respect to current economic conditions, including discount rates, estimates of future cash flows, and prepayment assumptions. Many of these estimates involve various assumptions and may vary significantly from amounts that could be realized in actual transactions.

 

The fair values reflected herein have been determined based on the prevailing rate environment at June 30, 2019 and December 31, 2018, as applicable. In different interest rate environments, fair value estimates can differ significantly, especially for certain fixed rate financial instruments. In addition, the fair values presented do not attempt to estimate the value of the Corporation’s fee generating businesses and anticipated future business activities, that is, they do not represent the Corporation’s value as a going concern. There have been no changes in the Corporation’s valuation methodologies and inputs used to estimate the fair values for each class of financial assets and liabilities not measured at fair value.

 

The following tables present the carrying amount and estimated fair values of financial instruments with their corresponding level in the fair value hierarchy. The aggregate fair value amounts of the financial instruments disclosed do not represent management’s estimate of the underlying value of the Corporation.

 

84


 

 

 

June 30, 2019

 

Carrying

 

 

 

 

(In thousands)

amount

Level 1

Level 2

Level 3

Fair value

Financial Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

391,703

$

391,703

$

-

$

-

$

391,703

Money market investments

 

3,172,116

 

3,164,137

 

7,979

 

-

 

3,172,116

Trading account debt securities, excluding derivatives[1]

 

35,623

 

3,279

 

31,232

 

1,112

 

35,623

Debt securities available-for-sale[1]

 

16,734,722

 

5,130,255

 

11,603,232

 

1,235

 

16,734,722

Debt securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

Obligations of Puerto Rico, States and political subdivisions

$

87,488

$

-

$

-

$

93,721

$

93,721

 

Collateralized mortgage obligation-federal agency

 

50

 

-

 

-

 

52

 

52

 

Securities in wholly owned statutory business trusts

 

11,561

 

-

 

11,561

 

-

 

11,561

 

Other

 

500

 

-

 

500

 

-

 

500

Total debt securities held-to-maturity

$

99,599

$

-

$

12,061

$

93,773

$

105,834

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

FHLB stock

$

55,965

$

-

$

55,965

$

-

$

55,965

 

FRB stock

 

91,680

 

-

 

91,680

 

-

 

91,680

 

Other investments

 

20,509

 

-

 

19,206

 

6,920

 

26,126

Total equity securities

$

168,154

$

-

$

166,851

$

6,920

$

173,771

Loans held-for-sale

$

54,028

$

-

$

-

$

55,338

$

55,338

Loans held-in-portfolio

 

26,462,079

 

-

 

-

 

24,459,100

 

24,459,100

Mortgage servicing rights

 

153,021

 

-

 

-

 

153,021

 

153,021

Derivatives

 

14,792

 

-

 

14,792

 

-

 

14,792

 

 

June 30, 2019

 

Carrying

 

 

 

 

(In thousands)

amount

Level 1

Level 2

Level 3

Fair value

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

$

34,146,573

$

-

$

34,146,573

$

-

$

34,146,573

 

Time deposits

 

7,913,264

 

-

 

7,777,200

 

-

 

7,777,200

Total deposits

$

42,059,837

$

-

$

41,923,773

$

-

$

41,923,773

Assets sold under agreements to repurchase

$

233,091

$

-

$

232,709

$

-

$

232,709

Other short-term borrowings[2]

$

160,000

$

-

$

160,000

$

-

$

160,000

Notes payable:

 

 

 

 

 

 

 

 

 

 

 

FHLB advances

$

532,017

$

-

$

538,784

$

-

$

538,784

 

Unsecured senior debt securities

 

294,673

 

-

 

313,647

 

-

 

313,647

 

Junior subordinated deferrable interest debentures (related to trust preferred securities)

 

384,889

 

-

 

397,722

 

-

 

397,722

Total notes payable

$

1,211,579

$

-

$

1,250,153

$

-

$

1,250,153

Derivatives

$

14,233

$

-

$

14,233

$

-

$

14,233

[1]

Refer to Note 24 to the Consolidated Financial Statements for the fair value by class of financial asset and its hierarchy level

[2]

Refer to Note 17 to the Consolidated Financial Statements for the composition of other short-term borrowings.

85


 

 

 

December 31, 2018

 

Carrying

 

 

 

 

(In thousands)

amount

Level 1

Level 2

Level 3

Fair value

Financial Assets:

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

$

394,035

$

394,035

$

-

$

-

$

394,035

Money market investments

 

4,171,048

 

4,161,832

 

9,216

 

-

 

4,171,048

Trading account debt securities, excluding derivatives[1]

 

37,787

 

6,278

 

30,370

 

1,139

 

37,787

Debt securities available-for-sale[1]

 

13,300,184

 

2,719,740

 

10,579,211

 

1,233

 

13,300,184

Debt securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

Obligations of Puerto Rico, States and political subdivisions

$

89,459

$

-

$

-

$

90,534

$

90,534

 

Collateralized mortgage obligation-federal agency

 

55

 

-

 

-

 

58

 

58

 

Securities in wholly owned statutory business trusts

 

11,561

 

-

 

11,561

 

-

 

11,561

 

Other

 

500

 

-

 

500

 

-

 

500

Total debt securities held-to-maturity

$

101,575

$

-

$

12,061

$

90,592

$

102,653

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

FHLB stock

$

51,628

$

-

$

51,628

$

-

$

51,628

 

FRB stock

 

89,358

 

-

 

89,358

 

-

 

89,358

 

Other investments

 

14,598

 

-

 

13,296

 

5,539

 

18,835

Total equity securities

$

155,584

$

-

$

154,282

$

5,539

$

159,821

Loans held-for-sale

$

51,422

$

-

$

-

$

52,474

$

52,474

Loans held-in-portfolio

 

25,938,541

 

-

 

-

 

23,143,027

 

23,143,027

Mortgage servicing rights

 

169,777

 

-

 

-

 

169,777

 

169,777

Derivatives

 

13,603

 

-

 

13,603

 

-

 

13,603

 

 

December 31, 2018

 

Carrying

 

 

 

 

(In thousands)

amount

Level 1

Level 2

Level 3

Fair value

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

Demand deposits

$

32,093,274

$

-

$

32,093,274

$

-

$

32,093,274

 

Time deposits

 

7,616,765

 

-

 

7,392,698

 

-

 

7,392,698

Total deposits

$

39,710,039

$

-

$

39,485,972

$

-

$

39,485,972

Assets sold under agreements to repurchase

$

281,529

$

-

$

281,535

$

-

$

281,535

Other short-term borrowings[2]

$

42

$

-

$

42

$

-

$

42

Notes payable:

 

 

 

 

 

 

 

 

 

 

 

FHLB advances

$

556,776

$

-

$

553,111

$

-

$

553,111

 

Unsecured senior debt

 

294,039

 

-

 

302,664

 

-

 

302,664

 

Junior subordinated deferrable interest debentures (related to trust preferred securities)

 

384,875

 

-

 

381,079

 

-

 

381,079

 

Capital lease obligations

 

20,412

 

-

 

-

 

20,412

 

20,412

Total notes payable

$

1,256,102

$

-

$

1,236,854

$

20,412

$

1,257,266

Derivatives

$

12,320

$

-

$

12,320

$

-

$

12,320

[1]

Refer to Note 24 to the Consolidated Financial Statements for the fair value by class of financial asset and its hierarchy level.

[2]

Refer to Note 17 to the Consolidated Financial Statements for the composition of other short-term borrowings.

 

The notional amount of commitments to extend credit at June 30, 2019 and December 31, 2018 is $ 7.5 billion and $ 7.5 billion, respectively, and represents the unused portion of credit facilities granted to customers. The notional amount of letters of credit at June 30, 2019 and December 31, 2018 is $ 81 million and $ 29 million respectively, and represents the contractual amount that is required to be paid in the event of nonperformance. The fair value of commitments to extend credit and letters of credit, which are based on the fees charged to enter into those agreements, are not material to Popular’s financial statements.

 

86


 

Note 26 – Net income per common share

The following table sets forth the computation of net income per common share (“EPS”), basic and diluted, for the quarters and six months ended June 30, 2019 and 2018:

 

 

Quarters ended June 30,

Six months ended June 30,

(In thousands, except per share information)

2019

2018

2019

2018

Net income

$

171,106

$

279,783

$

339,031

$

371,107

Preferred stock dividends

 

(931)

 

(931)

 

(1,862)

 

(1,862)

Net income applicable to common stock

$

170,175

$

278,852

$

337,169

$

369,245

Average common shares outstanding

 

96,305,118

 

101,892,402

 

97,437,141

 

101,794,914

Average potential dilutive common shares

 

152,330

 

139,553

 

154,848

 

137,563

Average common shares outstanding - assuming dilution

 

96,457,448

 

102,031,955

 

97,591,989

 

101,932,477

Basic EPS

$

1.77

$

2.74

$

3.46

$

3.63

Diluted EPS

$

1.76

$

2.73

$

3.45

$

3.62

 

As disclosed in Note 18, during the quarter ended March 31, 2019, the Corporation entered into a $250 million accelerated share repurchase transaction (“ASR”) and, in connection therewith, received an initial delivery of 3,500,000 shares of common stock. The initial share delivery was accounted for as a treasury stock transaction. As part of this transaction, the Corporation entered into a forward contract, which remains outstanding as of June 30, 2019, for which the Corporation expects to receive additional shares upon termination of the ASR agreement. The diluted EPS computation for the quarter and six months ended June 30, 2019 excludes 1,153,318 and 1,180,649 antidilutive shares, respectively, related to the ASR.

For the quarter and six months ended June 30, 2019, the Corporation calculated the impact of potential dilutive common shares under the treasury stock method, consistent with the method used for the preparation of the financial statements for the year ended December 31, 2018. For a discussion of the calculation under the treasury stock method, refer to Note 32 of the Consolidated Financial Statements included in the 2018 Form 10-K.

87


 

Note 27 – Revenue from contracts with customers

The following table presents the Corporation’s revenue streams from contracts with customers by reportable segment for the quarters and six months ended June 30, 2019 and 2018:

 

 

Quarter ended June 30,

 

Six months ended June 30,

(In thousands)

2019

 

 

2019

 

 

 

BPPR

 

Popular U.S.

 

 

BPPR

 

Popular U.S.

Service charges on deposit accounts

$

36,035

$

3,582

 

$

71,099

$

7,209

Other service fees:

 

 

 

 

 

 

 

 

 

 

Debit card fees

 

11,752

 

282

 

 

22,651

 

553

 

Insurance fees, excluding reinsurance

 

13,420

 

831

 

 

20,865

 

1,601

 

Credit card fees, excluding late fees and membership fees

 

21,392

 

223

 

 

39,678

 

439

 

Sale and administration of investment products

 

5,732

 

-

 

 

10,991

 

-

 

Trust fees

 

5,752

 

-

 

 

10,567

 

-

Total revenue from contracts with customers [1]

$

94,083

$

4,918

 

$

175,851

$

9,802

[1]

The amounts include intersegment transactions of $ 1.9 million and $ 2.1 million, respectively, for the quarter and six months ended June 30, 2019.

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended June 30,

 

Six months ended June 30,

(In thousands)

2018

 

 

2018

 

 

 

BPPR

 

Popular U.S.

 

 

BPPR

 

Popular U.S.

Service charges on deposit accounts

$

33,776

$

3,326

 

$

66,955

$

6,602

Other service fees:

 

 

 

 

 

 

 

 

 

 

Debit card fees

 

11,425

 

259

 

 

22,820

 

502

 

Insurance fees, excluding reinsurance

 

8,650

 

833

 

 

15,887

 

1,455

 

Credit card fees, excluding late fees and membership fees

 

18,681

 

237

 

 

35,484

 

477

 

Sale and administration of investment products

 

5,020

 

-

 

 

10,375

 

-

 

Trust fees

 

5,218

 

-

 

 

10,559

 

-

Total revenue from contracts with customers [1]

$

82,770

$

4,655

 

$

162,080

$

9,036

[1]

The amounts include intersegment transactions of $ 1.3 million and $ 1.7 million, respectively, for the quarter and six months ended June 30, 2018.

 

Revenue from contracts with customers is recognized when, or as, the performance obligations are satisfied by the Corporation by transferring the promised services to the customers. A service is transferred to the customer when, or as, the customer obtains control of that service. A performance obligation may be satisfied over time or at a point in time. Revenue from a performance obligation satisfied over time is recognized based on the services that have been rendered to date. Revenue from a performance obligation satisfied at a point in time is recognized when the customer obtains control over the service. The transaction price, or the amount of revenue recognized, reflects the consideration the Corporation expects to be entitled to in exchange for those promised services. In determining the transaction price, the Corporation considers the effects of variable consideration. Variable consideration is included in the transaction price only to the extent it is probable that a significant reversal in the amount of cumulative revenue recognized will not occur. The Corporation is the principal in a transaction if it obtains control of the specified goods or services before they are transferred to the customer. If the Corporation acts as principal, revenues are presented in the gross amount of consideration to which it expects to be entitled and are not netted with any related expenses. On the other hand, the Corporation is an agent if it does not control the specified goods or services before they are transferred to the customer. If the Corporation acts as an agent, revenues are presented in the amount of consideration to which it expects to be entitled, net of related expenses.

 

Following is a description of the nature and timing of revenue streams from contracts with customers:

 

Service charges on deposit accounts

Service charges on deposit accounts are earned on retail and commercial deposit activities and include, but are not limited to, nonsufficient fund fees, overdraft fees and checks stop payment fees. These transaction-based fees are recognized at a point in time, upon occurrence of an activity or event or upon the occurrence of a condition which triggers the fee assessment. The Corporation is acting as principal in these transactions.

88


 

 

Debit card fees

Debit card fees include, but are not limited to, interchange fees, surcharging income and foreign transaction fees. These transaction-based fees are recognized at a point in time, upon occurrence of an activity or event or upon the occurrence of a condition which triggers the fee assessment. Interchange fees are recognized upon settlement of the debit card payment transactions. The Corporation is acting as principal in these transactions.

 

Insurance fees

Insurance fees include, but are not limited to, commissions and contingent commissions. Commissions and fees are recognized when related policies are effective since the Corporation does not have an enforceable right to payment for services completed to date. An allowance is created for expected adjustments to commissions earned related to policy cancellations. Contingent commissions are recorded on an accrual basis when the amount to be received is notified by the insurance company. The Corporation is acting as an agent since it arranges for the sale of the policies and receives commissions if, and when, it achieves the sale.

 

Credit card fees

Credit card fees include, but are not limited to, interchange fees, additional card fees, cash advance fees, balance transfer fees, foreign transaction fees, and returned payments fees. Credit card fees are recognized at a point in time, upon the occurrence of an activity or an event. Interchange fees are recognized upon settlement of the credit card payment transactions. The Corporation is acting as principal in these transactions.

 

Sale and administration of investment products

Fees from the sale and administration of investment products include, but are not limited to, commission income from the sale of investment products, asset management fees, underwriting fees, and mutual fund fees.

 

Commission income from investment products is recognized on the trade date since clearing, trade execution, and custody services are satisfied when the customer acquires or disposes of the rights to obtain the economic benefits of the investment products and brokerage contracts have no fixed duration and are terminable at will by either party. The Corporation is acting as principal in these transactions since it performs the service of providing the customer with the ability to acquire or dispose of the rights to obtain the economic benefits of investment products.

 

Asset management fees are satisfied over time and are recognized in arrears. At contract inception, the estimate of the asset management fee is constrained from the inclusion in the transaction price since the promised consideration is dependent on the market and thus is highly susceptible to factors outside the manager’s influence. As advisor, the broker-dealer subsidiary is acting as principal.

 

Underwriting fees are recognized at a point in time, when the investment products are sold in the open market at a markup. When the broker-dealer subsidiary is lead underwriter, it is acting as an agent. In turn, when it is a participating underwriter, it is acting as principal.

 

Mutual fund fees, such as distribution fees, are considered variable consideration and are recognized over time, as the uncertainty of the fees to be received is resolved as NAV is determined and investor activity occurs. The promise to provide distribution-related services is considered a single performance obligation as it requires the provision of a series of distinct services that are substantially the same and have the same pattern of transfer. When the broker-dealer subsidiary is acting as a distributor, it is acting as principal. In turn, when it acts as third-party dealer, it is acting as an agent.

 

Trust fees

Trust fees are recognized from retirement plan, mutual fund administration, investment management, trustee, escrow, and custody and safekeeping services. These asset management services are considered a single performance obligation as it requires the provision of a series of distinct services that are substantially the same and have the same pattern of transfer. The performance obligation is satisfied over time, except for optional services and certain other services that are satisfied at a point in time. Revenues are recognized in arrears, when, or as, the services are rendered. The Corporation is acting as principal since, as asset manager, it has the obligation to provide the specified service to the customer and has the ultimate discretion in establishing the fee paid by the customer for the specified services.

89


 

 

Note 28 – Leases

The Corporation enters in the ordinary course of business into operating and finance leases for land, buildings and equipment. These contracts generally do not include purchase options or residual value guarantees. The remaining lease terms of 0.1 to 34.5 years considers options to extend the leases for up to 20.0years. The Corporation identifies leases when it has both the right to obtain substantially all of the economic benefits from the use of the asset and the right to direct the use of the asset.

The Corporation recognizes right-of-use assets (“ROU assets”) and lease liabilities related to operating and finance leases in its Consolidated Statements of Financial Condition under the caption of other assets and other liabilities, respectively. At June 30, 2019, ROU assets related to operating and finance lease amounted to $137 million and $13 million, respectively, and lease liabilities related to operating and finance leases amounted to $152 million and $20 million, respectively.

The Corporation uses the incremental borrowing rate for purposes of discounting lease payments for operating and finance leases, since it does not have enough information to determine the rates implicit in the leases. The discount rates are based on fixed-rate and fully amortizing borrowing facilities of its banking subsidiaries that are collateralized. For leases held by non-banking subsidiaries, a credit spread is added to this rate based on financing transactions with a similar credit risk profile.

The following table presents the undiscounted cash flows of operating and finance leases for each of the following periods:

 

 

(In thousands)

 

Remaining 2019

 

2020

 

2021

 

2022

 

2023

 

Later Years

 

Total Lease Payments

 

Less: Imputed Interest

 

Total

Operating Leases

$

14,927

$

27,345

$

24,759

$

21,019

$

18,862

$

72,861

$

179,773

$

(27,467)

$

152,306

Finance Leases

 

1,466

 

3,003

 

3,093

 

3,187

 

3,284

 

11,186

 

25,219

 

(5,182)

 

20,037

 

The following table presents the lease cost recognized by the Corporation in the Consolidated Statements of Operations as follows:

 

 

 

 

Quarter ended

Six months ended

(In thousands)

June 30, 2019

June 30, 2019

Finance lease cost:

 

 

 

 

 

Amortization of ROU assets

$

385

$

843

 

Interest on lease liabilities

 

284

 

605

Operating lease cost

 

7,768

 

15,923

Short-term lease cost

 

51

 

75

Variable lease cost

 

2

 

2

Sublease income

 

(30)

 

(55)

Total lease cost

$

8,460

$

17,393

 

 

Total rental expense for all operating leases, except those with terms of a month or less that were not renewed, for the quarter and six months ended June 30, 2018 was $7.6 million and $15.0 million, respectively, which is included in net occupancy, equipment and communication expenses, according to their nature. Total amortization and interest expense for capital leases for the quarter ended June 30, 2018 was $0.4 million and $0.2 million, respectively. Total amortization and interest expense for capital leases for the six months ended June 30, 2018 was $0.7 million and $0.5 million, respectively.

The following table presents supplemental cash flow information and other related information related to operating and finance leases.

90


 

 

 

 

 

Six months ended

(Dollars in thousands)

 

June 30, 2019

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

Operating cash flows from operating leases

$

14,976

 

Operating cash flows from finance leases

 

611

 

Financing cash flows from finance leases

 

837

ROU assets obtained in exchange for new lease obligations:

 

 

 

Operating leases

$

4,008

Weighted-average remaining lease term:

 

 

 

 

Operating leases

 

8.5

years

 

Finance leases

 

7.7

years

Weighted-average discount rate:

 

 

 

 

Operating leases

 

3.7

%

 

Finance leases

 

6.0

%

 

As of June 30, 2019, the Corporation has additional operating leases contracts that have not yet commenced with an undiscounted contract amount of $26 million, which will have lease terms ranging from 10 to 20 years.

91


 

Note 29 – FDIC loss share income

On May 22, 2018, the Corporation entered into a Termination Agreement with the FDIC to terminate all loss-share arrangements in connection with the Westernbank FDIC-assisted transaction. Refer to Note 10 for additional information of the Termination Agreement with the FDIC. The caption of FDIC loss-share income in the Consolidated Statements of Operations consists of the following major categories:

 

 

Quarter ended

 

Six months ended

(In thousands)

June 30, 2018

 

June 30, 2018

Amortization

 

$

-

 

 

$

(934)

80% mirror accounting on credit impairment losses

 

 

-

 

 

 

104

80% mirror accounting on reimbursable expenses

 

 

-

 

 

 

537

80% mirror accounting on recoveries on covered assets, including rental income on OREOs, subject to reimbursement to the FDIC

 

 

-

 

 

 

(1,658)

Change in true-up payment obligation

 

 

-

 

 

 

(6,112)

Gain on FDIC loss-share Termination Agreement[1]

 

 

102,752

 

 

 

102,752

Other

 

 

-

 

 

 

36

Total FDIC loss-share income

 

$

102,752

 

 

$

94,725

[1]

Refer to Note 10 for additional information of the Termination Agreement with the FDIC.

92


 

Note 30 – Pension and postretirement benefits

The Corporation has a non-contributory defined benefit pension plan and supplementary pension benefit restoration plans for regular employees of certain of its subsidiaries (the “Pension Plans”). The accrual of benefits under the Pension Plans is frozen to all participants. The Corporation also provides certain postretirement health care benefits for retired employees of certain subsidiaries (the “OPEB Plan”)

The components of net periodic cost for the Pension Plans and the OPEB Plan for the periods presented were as follows:

 

 

 

 

 

 

 

 

 

 

 

Pension Plans

 

OPEB Plan

 

 

Quarters ended June 30,

 

Quarters ended June 30,

(In thousands)

 

2019

 

2018

 

2019

 

2018

Personnel Cost:

 

 

 

 

 

 

 

 

Service cost

$

-

$

-

$

190

$

257

Other operating expenses:

 

 

 

 

 

 

 

 

Interest cost

 

7,110

 

6,373

 

1,489

 

1,390

Expected return on plan assets

 

(8,096)

 

(10,060)

 

-

 

-

Amortization of prior service cost/(credit)

 

-

 

-

 

-

 

(868)

Amortization of net loss

 

5,876

 

5,064

 

-

 

321

Total net periodic pension cost

$

4,890

$

1,377

$

1,679

$

1,100

 

 

 

Pension Plans

 

OPEB Plan

 

 

Six months ended June 30,

 

Six months ended June 30,

(In thousands)

 

2019

 

2018

 

2019

 

2018

Personnel Cost:

 

 

 

 

 

 

 

 

Service cost

$

-

$

-

$

380

$

514

Other operating expenses:

 

 

 

 

 

 

 

 

Interest cost

 

14,219

 

12,746

 

2,977

 

2,780

Expected return on plan assets

 

(16,192)

 

(20,119)

 

-

 

-

Amortization prior service cost/(credit)

 

-

 

-

 

-

 

(1,735)

Amortization of net loss

 

11,752

 

10,130

 

-

 

641

Total net periodic pension cost

$

9,779

$

2,757

$

3,357

$

2,200

 

The Corporation paid the following contributions to the plans during the quarter ended June 30, 2019 and expects to pay the following contributions for the year ending December 31, 2019.

 

For the quarters ended

For the year ending

(In thousands)

30-Jun-19

31-Dec-19

Pension Plans

$

57

$

229

OPEB Plan

$

1,464

$

8,128

93


 

Note 31 - Stock-based compensation

Incentive Plan

The Popular, Inc. 2004 Omnibus Incentive Plan (the “Incentive Plan”) permits the issuance of several types of stock based compensation for employees and directors of the Corporation and/or any of its subsidiaries. Participants in the Incentive Plan are designated by the Compensation Committee of the Board of Directors (or its delegate as determined by the Board). Under the Incentive Plan, the Corporation has issued restricted stocks and performance shares for its employees and restricted stocks and restricted stock units (“RSU”) to its directors.

 

The restricted shares for employees, will become vested based on the employees’ continued service with Popular. Unless otherwise stated in an agreement, the compensation cost associated with the shares of restricted stock is determined based on a two-prong vesting schedule. The first part is vested ratably over five years commencing at the date of grant (the “graduated vesting portion”) and the second part is vested at termination of employment after attainment of 55 years of age and 10 years of service (the “retirement vesting portion”). The graduated vesting portion is accelerated at termination of employment after attaining 55 years of age and 10 years of service. The vesting schedule for restricted shares granted on or after 2014 was modified as follows, the first part is vested ratably over four years commencing at the date of the grant (the “graduated vesting portion”) and the second part is vested at termination of employment after attainment of the earlier of 55 years of age and 10 years of service or 60 years of age and 5 years of service (the “retirement vesting portion”). The graduated vesting portion is accelerated at termination of employment after attaining the earlier of 55 years of age and 10 years of service or 60 years of age and 5 years of service.

The performance share awards consist of the opportunity to receive shares of Popular, Inc.’s common stock provided that the Corporation achieves certain goals during a three-year performance cycle. The goals will be based on two metrics weighted equally: the Relative Total Shareholder Return (“TSR”) and the Absolute Earnings per Share (“EPS”) goals. The TSR metric is considered to be a market condition under ASC 718. For equity settled awards based on a market condition, the fair value is determined as of the grant date and is not subsequently revised based on actual performance. The EPS performance metric is considered to be a performance condition under ASC 718. The fair value is determined based on the probability of achieving the EPS goal as of each reporting period. The TSR and EPS metrics are equally weighted and work independently. The number of shares that will ultimately vest ranges from 50% to a 150% of target based on both market (TSR) and performance (EPS) conditions. The performance shares vest at the end of the three-year performance cycle. If a participant terminates employment after attaining the earlier of 55 years of age and 10 years of service or 60 years of age and 5 years of service, the performance shares shall continue outstanding and vest at the end of the performance cycle.

The following table summarizes the restricted stock and performance shares activity under the Incentive Plan for members of management.

 

(Not in thousands)

Shares

 

Weighted-Average Grant Date Fair Value

Non-vested at December 31, 2017

295,340

$

30.75

Granted

239,062

 

45.81

Performance Shares Quantity Adjustment

234,076

 

33.09

Vested

(372,271)

 

35.83

Forfeited

(14,021)

 

37.35

Non-vested at December 31, 2018

382,186

$

36.41

Granted

217,550

 

55.56

Performance Shares Quantity Adjustment

22,973

 

55.51

Vested

(246,508)

 

45.01

Non-vested at June 30, 2019

376,201

$

43.02

 

During the quarter ended June 30, 2019, 67,564 shares of restricted stock (June 30, 2018 – 70,690) were awarded to management under the Incentive Plan. During the quarters ended June 30, 2019 and 2018, no performance shares were awarded to management under the Incentive Plan. For the six months ended June 30, 2019, 152,154 shares of restricted stock (June 30, 2018 – 155,306) and 65,396 performance shares (June 30, 2018 - 72,414) were awarded to management under the incentive plan.

94


 

During the quarter ended June 30, 2019, the Corporation recognized $2.0 million of restricted stock expense related to management incentive awards, with a tax benefit of $0.5 million (June 30, 2018 - $2.1 million, with a tax benefit of $0.4 million). For the six months ended June 30, 2019, the Corporation recognized $5.8 million of restricted stock expense related to management incentive awards, with a tax benefit of $0.9 million (June 30, 2018 - $4.8 million, with a tax benefit of $0.8 million). For the six months ended June 30, 2019, the fair market value of the restricted stock and performance shares vested was $8.1 million at grant date and $14.5 million at vesting date. This triggers a windfall of $2.4 million that was recorded as a reduction on income tax expense. During the quarter ended June 30, 2019 the Corporation recognized $0.4 million of performance shares expense, with a tax benefit of $23 thousand (June 30, 2018 - $0.6 million, with a tax benefit of $12 thousand). For the six months ended June 30, 2019, the Corporation recognized $3.9 million of performance shares expense, with a tax benefit of $0.3 million (June 30, 2018 - $3.2 million, with a tax benefit of $0.3 million). The total unrecognized compensation cost related to non-vested restricted stock awards and performance shares to members of management at June 30, 2019 was $10.4 million and is expected to be recognized over a weighted-average period of 2.5 years.

The following table summarizes the restricted stock activity under the Incentive Plan for members of the Board of Directors:

 

(Not in thousands)

Restricted Stock shares

 

Weighted-Average Grant Date Fair Value per Share

Restricted Stock units

 

Weighted-Average Grant Date Fair Value per Unit

Non-vested at December 31, 2017

-

$

-

-

$

-

Granted

25,159

 

46.71

-

 

-

Vested

(25,159)

 

46.71

-

 

-

Forfeited

-

 

-

-

 

-

Non-vested at December 31, 2018

-

$

-

-

$

-

Granted

1,052

 

49.25

25,460

 

57.75

Vested

(1,052)

 

49.25

(25,460)

 

57.75

Forfeited

-

 

-

-

 

-

Non-vested at June 30, 2019

-

$

-

-

$

-

 

On May 2019, all equity awards granted to the directors may be paid in either restricted stocks or RSU, at the directors’ election. For the year 2019, all directors elected RSU. The directors’ equity awards will vest and become non-forfeitable on the grant date of such award. At the director’s option, the shares of common stocks underlying the RSU award shall be delivered to the director after its retirement, either on a fix date or in annual installments. To the extent that cash dividends are paid on the Corporation’s outstanding common stocks, the director will receive an additional number of RSU that reflect reinvested dividend equivalent.

 

During the quarter ended June 30, 2019, no shares of restricted stock were granted to members of the Board of Directors of Popular, Inc. (June 30, 2018 - 22,394) and 25,460 RSU were granted to members of the Board of Directors of Popular, Inc. During this period, the Corporation did not recognized any expense related to these restricted stock shares, (June 30, 2018 - $1.2 million, with a tax benefit of $0.2 million) and did recognize $1.5 million of restricted stock expense related to these RSU, with a tax benefit of $0.2 million. For the six months ended June 30, 2019, the Corporation granted 1,052 shares of restricted stock to members of the Board of Directors of Popular, Inc., which became vested at grant date (June 30, 2018 – 22,394) and 25,460 RSU to members of the Board of Directors of Popular, Inc., which became vested at grant date. During this period, the Corporation recognized $52 thousand of restricted stock expense related to these restricted stock shares, with a tax benefit of $6 thousand (June 30, 2018 - $1.5 million, with a tax benefit of $0.2 million) and $1.5 million of restricted stock expense related to these RSU, with a tax benefit of $0.2 million. The fair value at vesting date of the restricted stock shares and RSU vested during the six months ended June 30, 2019 for directors was $52 thousand and $1.5 million respectively.

 

95


 

Note 32 – Income taxes

The reason for the difference between the income tax expense applicable to income before provision for income taxes and the amount computed by applying the statutory tax rate in Puerto Rico, were as follows:

 

 

 

Quarters ended

 

 

 

 

June 30, 2019

 

 

 

June 30, 2018

 

(In thousands)

 

Amount

% of pre-tax income

 

 

 

Amount

% of pre-tax income

 

Computed income tax expense at statutory rates

$

79,289

38

%

 

$

97,977

39

%

Net benefit of tax exempt interest income

 

(30,939)

(15)

 

 

 

(22,407)

(9)

 

Deferred tax asset valuation allowance

 

1,263

1

 

 

 

4,186

2

 

Difference in tax rates due to multiple jurisdictions

 

(2,756)

(2)

 

 

 

(2,238)

(1)

 

Effect of income subject to preferential tax rate[1]

 

(2,287)

(1)

 

 

 

(103,008)

(41)

 

State and local taxes

 

1,731

1

 

 

 

1,718

1

 

Others

 

(5,971)

(3)

 

 

 

(4,788)

(2)

 

Income tax (benefit) expense

$

40,330

19

%

 

$

(28,560)

(11)

%

[1]

For the quarter ended June 30, 2018, includes the impact of the Tax Closing Agreement entered into in connection with the FDIC Transaction.

 

 

 

 

Six months ended

 

 

 

 

June 30, 2019

 

 

 

June 30, 2018

 

(In thousands)

 

Amount

% of pre-tax income

 

 

 

Amount

% of pre-tax income

 

Computed income tax expense at statutory rates

$

161,094

38

%

 

$

142,234

39

%

Net benefit of tax exempt interest income

 

(57,883)

(14)

 

 

 

(45,400)

(12)

 

Deferred tax asset valuation allowance

 

6,745

2

 

 

 

11,412

3

 

Difference in tax rates due to multiple jurisdictions

 

(5,618)

(2)

 

 

 

(5,197)

(2)

 

Effect of income subject to preferential tax rate[1]

 

(5,215)

(1)

 

 

 

(106,056)

(29)

 

State and local taxes

 

3,355

1

 

 

 

3,081

1

 

Others

 

(11,925)

(3)

 

 

 

(6,479)

(2)

 

Income tax (benefit) expense

$

90,553

21

%

 

$

(6,405)

(2)

%

[1]

For the six months ended June 30, 2018, includes the impact of the Tax Closing Agreement entered into in connection with the FDIC Transaction.

 

 

During the second quarter of 2018, as result of the termination Agreement with the FDIC the Corporation recognized an additional income tax expense of $49.8 million associated with the “deemed sale” incremental tax liability at the capital gains rate per the Tax Closing Agreement entered between the Puerto Rico Department of the Treasury and the Corporation. In addition, the Corporation recognized an income tax benefit of $158.7 million related to the increase in deferred tax assets due to increase in the tax basis of the loans as a result of the “deemed sale” for a net tax benefit of $108.9 million. Also, the Corporation recorded an income tax expense of $45.0 million related to the gain resulting from the Termination Agreement, mainly related to the reversal of net deferred tax liability of the true-up payment obligation and the FDIC Loss Share Asset.

 

Effective for taxable years beginning after December 31, 2018, Act No.257 of 2018, which amended the Puerto Rico Internal Revenue Code reduce the Puerto Rico corporate income tax rate from 39% to 37.5%.

 

The following table presents a breakdown of the significant components of the Corporation’s deferred tax assets and liabilities.

 

96


 

 

 

 

June 30, 2019

(In thousands)

 

PR

 

US

 

Total

Deferred tax assets:

 

 

 

 

 

 

Tax credits available for carryforward

$

15,900

$

7,757

$

23,657

Net operating loss and other carryforward available

 

122,413

 

714,253

 

836,666

Postretirement and pension benefits

 

82,650

 

-

 

82,650

Deferred loan origination fees

 

2,816

 

(2,267)

 

549

Allowance for loan losses

 

449,995

 

19,864

 

469,859

Deferred gains

 

-

 

2,479

 

2,479

Accelerated depreciation

 

1,963

 

5,687

 

7,650

FDIC-assisted transaction

 

88,821

 

-

 

88,821

Intercompany deferred gains

 

1,638

 

-

 

1,638

Difference in outside basis from pass-through entities

 

15,399

 

-

 

15,399

Other temporary differences

 

29,792

 

8,006

 

37,798

 

Total gross deferred tax assets

 

811,387

 

755,779

 

1,567,166

Deferred tax liabilities:

 

 

 

 

 

 

Indefinite-lived intangibles

 

35,746

 

41,975

 

77,721

Unrealized net gain (loss) on trading and available-for-sale securities

 

38,225

 

(1,567)

 

36,658

Other temporary differences

 

11,832

 

1,109

 

12,941

 

Total gross deferred tax liabilities

 

85,803

 

41,517

 

127,320

Valuation allowance

 

96,596

 

395,239

 

491,835

Net deferred tax asset

$

628,988

$

319,023

$

948,011

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

(In thousands)

 

PR

 

US

 

Total

Deferred tax assets:

 

 

 

 

 

 

Tax credits available for carryforward

$

15,900

$

7,757

$

23,657

Net operating loss and other carryforward available

 

116,154

 

720,933

 

837,087

Postretirement and pension benefits

 

83,390

 

-

 

83,390

Deferred loan origination fees

 

3,216

 

(1,280)

 

1,936

Allowance for loan losses

 

516,643

 

18,612

 

535,255

Deferred gains

 

-

 

2,551

 

2,551

Accelerated depreciation

 

1,963

 

5,786

 

7,749

FDIC-assisted transaction

 

95,851

 

-

 

95,851

Intercompany deferred gains

 

1,518

 

-

 

1,518

Difference in outside basis from pass-through entities

 

20,209

 

-

 

20,209

Other temporary differences

 

24,957

 

7,522

 

32,479

 

Total gross deferred tax assets

 

879,801

 

761,881

 

1,641,682

Deferred tax liabilities:

 

 

 

 

 

 

Indefinite-lived intangibles

 

34,081

 

39,597

 

73,678

Unrealized net gain (loss) on trading and available-for-sale securities

 

23,823

 

(12,783)

 

11,040

Other temporary differences

 

10,579

 

1,109

 

11,688

 

Total gross deferred tax liabilities

 

68,483

 

27,923

 

96,406

Valuation allowance

 

89,852

 

406,455

 

496,307

Net deferred tax asset

$

721,466

$

327,503

$

1,048,969

97


 

 

The net deferred tax asset shown in the table above at June 30, 2019 is reflected in the consolidated statements of financial condition as $0.9 billion in net deferred tax assets in the “Other assets” caption (December 31, 2018 - $1.0 billion) and $953 thousand in deferred tax liabilities in the “Other liabilities” caption (December 31, 2018 - $926 thousand), reflecting the aggregate deferred tax assets or liabilities of individual tax-paying subsidiaries of the Corporation in their respective tax jurisdiction, Puerto Rico or the United States.

 

A deferred tax asset should be reduced by a valuation allowance if based on the weight of all available evidence, it is more likely than not (a likelihood of more than 50%) that some portion or the entire deferred tax asset will not be realized. The valuation allowance should be sufficient to reduce the deferred tax asset to the amount that is more likely than not to be realized. The determination of whether a deferred tax asset is realizable is based on weighting all available evidence, including both positive and negative evidence. The realization of deferred tax assets, including carryforwards and deductible temporary differences, depends upon the existence of sufficient taxable income of the same character during the carryback or carryforward period. The analysis considers all sources of taxable income available to realize the deferred tax asset, including the future reversal of existing taxable temporary differences, future taxable income exclusive of reversing temporary differences and carryforwards, taxable income in prior carryback years and tax-planning strategies.

 

At June 30, 2019 the net deferred tax asset of the U.S. operations amounted to $714 million with a valuation allowance of approximately $395 million, for a net deferred tax asset of approximately $319 million. As of June 30, 2019, management estimated that the U.S. operations would earn enough pre-tax Income during the carryover period to realize the total amount of net deferred tax asset after valuation allowance. After weighting all available positive and negative evidence, management concluded that is more likely than not that a portion of the deferred tax asset from the U.S. operation, amounting to approximately $319 million, will be realized. Management will continue to evaluate the realization of the deferred tax asset each quarter and adjust as any changes arises.

 

At June 30, 2019, the Corporation’s net deferred tax assets related to its Puerto Rico operations amounted to $629 million.

 

The Corporation’s Puerto Rico Banking operation is not in a cumulative three year loss position and has sustained profitability for the three year period ended June 30, 2019. This is considered a strong piece of objectively verifiable positive evidence that outweights any negative evidence considered by management in the evaluation of the realization of the deferred tax asset. Based on this evidence and management’s estimate of future taxable income, the Corporation has concluded that it is more likely than not that such net deferred tax asset of the Puerto Rico Banking operations will be realized.

 

The Popular, Inc., holding company (“PIHC”) operation is in a cumulative loss position taking into account taxable income exclusive of reversing temporary differences, for the three year period ended June 30, 2019. Management expects these losses will be a trend in future years. This objectively verifiable negative evidence is considered by management as strong negative evidence that will suggest that income in future years will be insufficient to support the realization of all deferred tax asset. After weighting of all positive and negative evidence management concluded, as of the reporting date, that it is more likely than not that the PIHC will not be able to realize any portion of the deferred tax assets, considering the criteria of ASC Topic 740. Accordingly, a valuation allowance is recorded on the deferred tax asset at the PIHC, which amounted to $96.6 million as of June 30, 2019.

 

The reconciliation of unrecognized tax benefits, excluding interest, was as follows:

 

 

 

 

(In millions)

 

2019

 

 

2018

Balance at January 1

$

7.2

 

$

7.3

Additions for tax positions - January through March

 

0.3

 

 

0.2

Balance at March 31

$

7.5

 

$

7.5

Additions for tax positions - April through June

 

0.2

 

 

0.3

Balance at June 30

$

7.7

 

$

7.8

 

98


 

 

At June 30, 2019, the total amount of accrued interest recognized in the statement of financial condition approximated $3.0 million (December 31, 2018 - $2.8 million). The total interest expense recognized at June 30, 2019 was $287 thousand (June 30, 2018 - $328 thousand). Management determined that at June 30, 2019 and December 31, 2018 there was no need to accrue for the payment of penalties. The Corporation’s policy is to report interest related to unrecognized tax benefits in income tax expense, while the penalties, if any, are reported in other operating expenses in the consolidated statements of operations.

After consideration of the effect on U.S. federal tax of unrecognized U.S. state tax benefits, the total amount of unrecognized tax benefits, including U.S. and Puerto Rico, that if recognized, would affect the Corporation’s effective tax rate, was approximately $10.1 million at June 30, 2019 (December 31, 2018 - $9.0 million).

The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for current tax year positions, expiration of open income tax returns due to the statutes of limitation, changes in management’s judgment about the level of uncertainty, status of examinations, litigation and legislative activity and the addition or elimination of uncertain tax positions.

The Corporation and its subsidiaries file income tax returns in Puerto Rico, the federal jurisdiction, various states and political subdivisions, and foreign jurisdictions. At June 30, 2019, the following years remain subject to examination in the U.S. Federal jurisdiction: 2015 and thereafter; and in the Puerto Rico jurisdiction, 2014 and thereafter. The Corporation anticipates a reduction in the total amount of unrecognized tax benefits within the next 12 months, which could amount to approximately $3.2 million.

 

 

99


 

Note 33 – Supplemental disclosure on the consolidated statements of cash flows

Additional disclosures on cash flow information and non-cash activities for the six months ended June 30, 2019 and June 30, 2018 are listed in the following table:

 

 

 

 

 

 

(In thousands)

 

June 30, 2019

 

June 30, 2018

Non-cash activities:

 

 

 

 

Loans transferred to other real estate

$

27,153

$

10,862

Loans transferred to other property

 

25,281

 

18,545

Total loans transferred to foreclosed assets

 

52,434

 

29,407

Loans transferred to other assets

 

12,466

 

6,441

Financed sales of other real estate assets

 

8,427

 

8,576

Financed sales of other foreclosed assets

 

12,016

 

6,885

Total financed sales of foreclosed assets

 

20,443

 

15,461

Transfers from loans held-for-sale to loans held-in-portfolio

 

7,406

 

15,717

Loans securitized into investment securities[1]

 

210,454

 

256,046

Trades receivable from brokers and counterparties

 

46,009

 

38,552

Trades payable to brokers and counterparties

 

256,993

 

8,569

Receivables from investments maturities

 

-

 

50,000

Recognition of mortgage servicing rights on securitizations or asset transfers

 

4,255

 

4,923

Interest capitalized on loans subject to the temporary payment moratorium

 

-

 

481

Loans booked under the GNMA buy-back option

 

26,710

 

352,774

Capitalization of lease right of use asset

 

162,768

 

-

Gain from the FDIC Termination Agreement

 

-

 

102,752

[1]

Includes loans securitized into trading securities and subsequently sold before quarter end.

 

The following table provides a reconciliation of cash and due from banks, and restricted cash reported within the Consolidated Statement of Financial Condition that sum to the total of the same such amounts shown in the Consolidated Statement of Cash Flows.

 

 

 

(In thousands)

June 30, 2019

June 30, 2018

Cash and due from banks

$

366,583

$

380,175

Restricted cash and due from banks

 

25,120

 

20,393

Restricted cash in money market investments

 

7,979

 

11,321

Total cash and due from banks, and restricted cash[2]

$

399,682

$

411,889

[2]

Refer to Note 5 - Restrictions on cash and due from banks and certain securities for nature of restrictions.

100


 

 

Note 34 – Segment reporting

 

The Corporation’s corporate structure consists of two reportable segments – Banco Popular de Puerto Rico and Popular U.S.

Management determined the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. The segments were determined based on the organizational structure, which focuses primarily on the markets the segments serve, as well as on the products and services offered by the segments.

 

Banco Popular de Puerto Rico:

Given that Banco Popular de Puerto Rico constitutes a significant portion of the Corporation’s results of operations and total assets at June 30, 2019, additional disclosures are provided for the business areas included in this reportable segment, as described below:

 

Commercial banking represents the Corporation’s banking operations conducted at BPPR, which are targeted mainly to corporate, small and middle size businesses. It includes aspects of the lending and depository businesses, as well as other finance and advisory services. BPPR allocates funds across business areas based on duration matched transfer pricing at market rates. This area also incorporates income related with the investment of excess funds, as well as a proportionate share of the investment function of BPPR.

 

Consumer and retail banking represents the branch banking operations of BPPR which focus on retail clients. It includes the consumer lending business operations of BPPR, as well as the lending operations of Popular Auto and Popular Mortgage. Popular Auto focuses on auto and lease financing, while Popular Mortgage focuses principally on residential mortgage loan originations. During 2018, the Reliable brand was transferred to Popular, Inc. and is being used by Popular Auto. The consumer and retail banking area also incorporates income related with the investment of excess funds from the branch network, as well as a proportionate share of the investment function of BPPR.

 

Other financial services include the trust and asset management service units of BPPR, the brokerage and investment banking operations of Popular Securities, and the insurance agency and reinsurance businesses of Popular Insurance, Popular Insurance V.I., Popular Risk Services, and Popular Life Re. Most of the services that are provided by these subsidiaries generate profits based on fee income. Popular Insurance V.I. was dissolved on December 31, 2018.

 

Popular U.S.:

Popular U.S. reportable segment consists of the banking operations of Popular Bank (PB) and Popular Insurance Agency, U.S.A. PB operates through a retail branch network in the U.S. mainland under the name of Popular. Popular Insurance Agency, U.S.A. offers investment and insurance services across the PB branch network.

 

The Corporate group consists primarily of the holding companies Popular, Inc., Popular North America, Popular International Bank and certain of the Corporation’s investments accounted for under the equity method, including EVERTEC and Centro Financiero BHD, León.

 

The accounting policies of the individual operating segments are the same as those of the Corporation. Transactions between reportable segments are primarily conducted at market rates, resulting in profits that are eliminated for reporting consolidated results of operations.

 

Effective on January 1, 2019, the Corporation’s management changed the measurement basis for its reportable segments. Historically, for management reporting purposes, the Corporation had reversed the effect of the intercompany billings from Popular Inc., holding company, to its subsidiaries for certain services or expenses incurred on their behalf. In addition, the Corporation used to reflect an income tax expense allocation for several of its subsidiaries which are Limited Liability Companies (“LLCs”) and had made an election to be treated as a pass through entities for income tax purposes. The Corporation’s management has determined to discontinue making these adjustments, effective on January 1, 2019, for purposes of its management and reportable segment reporting. The Corporation reflected these changes in the measurement of the reportable segments’ results prospectively beginning on January 1, 2019. For the quarter ended June 30, 2018, the intercompany billings from Popular, Inc to the Banco Popular de Puerto Rico and Popular U.S. reportable segments amounted to $20.6 million and $3.4 million, respectively. For the six months

101


 

ended June 30, 2018, the intercompany billings from Popular, Inc to the Banco Popular de Puerto Rico and Popular U.S. reportable segments amounted to $37.5 million and $6.2 million, respectively.

 

The tables that follow present the results of operations and total assets by reportable segments:

 

2019

For the quarter ended June 30, 2019

 

 

 

 

Banco Popular

 

 

 

Intersegment

(In thousands)

 

 

 

de Puerto Rico

 

Popular U.S.

 

Eliminations

Net interest income

 

 

$

411,549

$

74,637

$

(61)

Provision for loan losses

 

 

 

28,821

 

11,216

 

-

Non-interest income

 

 

 

123,388

 

5,492

 

(140)

Amortization of intangibles

 

 

 

2,180

 

166

 

-

Depreciation expense

 

 

 

12,243

 

2,001

 

-

Other operating expenses

 

 

 

297,428

 

51,741

 

(137)

Income tax expense

 

 

 

36,751

 

4,097

 

-

Net income

 

 

$

157,514

$

10,908

$

(64)

Segment assets

 

 

$

40,698,293

$

9,723,815

$

(114,605)

 

 

 

 

 

 

 

 

 

For the quarter ended June 30, 2019

 

 

Reportable

 

 

 

 

 

 

(In thousands)

 

Segments

 

Corporate

 

Eliminations

 

Total Popular, Inc.

Net interest income (expense)

$

486,125

$

(9,809)

$

-

$

476,316

Provision for loan losses

 

40,037

 

154

 

-

 

40,191

Non-interest income

 

128,740

 

11,339

 

(1,753)

 

138,326

Amortization of intangibles

 

2,346

 

25

 

-

 

2,371

Depreciation expense

 

14,244

 

185

 

-

 

14,429

Other operating expenses

 

349,032

 

(1,944)

 

(873)

 

346,215

Income tax expense (benefit)

 

40,848

 

(180)

 

(338)

 

40,330

Net income (loss)

$

168,358

$

3,290

$

(542)

$

171,106

Segment assets

$

50,307,503

$

5,062,632

$

(4,752,914)

$

50,617,221

 

For the six months ended June 30, 2019

 

 

 

 

Banco Popular

 

 

 

Intersegment

(In thousands)

 

 

 

de Puerto Rico

 

Popular U.S.

 

Eliminations

Net interest income

 

 

$

818,906

$

147,465

$

(57)

Provision for loan losses

 

 

 

60,170

 

21,587

 

-

Non-interest income

 

 

 

244,158

 

11,356

 

(281)

Amortization of intangibles

 

 

 

4,302

 

332

 

-

Depreciation expense

 

 

 

24,182

 

4,169

 

-

Other operating expenses

 

 

 

578,126

 

100,350

 

(273)

Income tax expense

 

 

 

82,127

 

9,312

 

-

Net income

 

 

$

314,157

$

23,071

$

(65)

Segment assets

 

 

$

40,698,293

$

9,723,815

$

(114,605)

 

 

 

 

 

 

 

 

 

For the six months ended June 30, 2019

 

 

Reportable

 

 

 

 

 

 

(In thousands)

 

Segments

 

Corporate

 

Eliminations

 

Total Popular, Inc.

Net interest income (expense)

$

966,314

$

(19,035)

$

-

$

947,279

Provision for loan losses

 

81,757

 

259

 

-

 

82,016

Non-interest income

 

255,233

 

21,400

 

(1,877)

 

274,756

Amortization of intangibles

 

4,634

 

49

 

-

 

4,683

Depreciation expense

 

28,351

 

373

 

-

 

28,724

Other operating expenses

 

678,203

 

414

 

(1,589)

 

677,028

Income tax expense (benefit)

 

91,439

 

(766)

 

(120)

 

90,553

Net income

$

337,163

$

2,036

$

(168)

$

339,031

Segment assets

$

50,307,503

$

5,062,632

$

(4,752,914)

$

50,617,221

102


 

2018

For the quarter ended June 30, 2018

 

 

 

 

Banco Popular

 

 

 

Intersegment

(In thousands)

 

 

 

de Puerto Rico

 

Popular U.S.

 

Eliminations

Net interest income

 

 

$

352,721

$

75,477

$

(2)

Provision for loan losses

 

 

 

44,425

 

15,649

 

-

Non-interest income

 

 

 

220,190

 

5,139

 

(140)

Amortization of intangibles

 

 

 

2,158

 

166

 

-

Depreciation expense

 

 

 

10,406

 

2,163

 

-

Other operating expenses

 

 

 

254,921

 

45,806

 

(137)

Income tax (benefit) expense

 

 

 

(24,180)

 

4,231

 

-

Net income

 

 

$

285,181

$

12,601

$

(5)

Segment assets

 

 

$

37,883,250

$

9,468,740

$

(110,936)

 

 

 

 

 

 

 

 

 

For the quarter ended June 30, 2018

 

 

Reportable

 

 

 

 

 

 

(In thousands)

 

Segments

 

Corporate

 

Eliminations

 

Total Popular, Inc.

Net interest income (expense)

$

428,196

$

(14,060)

$

-

$

414,136

Provision (reversal) for loan losses

 

60,074

 

(20)

 

-

 

60,054

Non-interest income

 

225,189

 

10,790

 

(1,170)

 

234,809

Amortization of intangibles

 

2,324

 

-

 

-

 

2,324

Depreciation expense

 

12,569

 

173

 

-

 

12,742

Other operating expenses

 

300,590

 

22,689

 

(677)

 

322,602

Income tax (benefit) expense

 

(19,949)

 

(8,423)

 

(188)

 

(28,560)

Net income (loss)

$

297,777

$

(17,689)

$

(305)

$

279,783

Segment assets

$

47,241,054

$

5,344,785

$

(5,050,662)

$

47,535,177

 

For the six months ended June 30, 2018

 

 

 

 

Banco Popular

 

 

 

Intersegment

(In thousands)

 

 

 

de Puerto Rico

 

Popular U.S.

 

Eliminations

Net interest income

 

 

$

684,989

$

150,470

$

2

Provision for loan losses

 

 

 

102,894

 

28,264

 

-

Non-interest income

 

 

 

316,815

 

9,480

 

(279)

Amortization of intangibles

 

 

 

4,317

 

332

 

-

Depreciation expense

 

 

 

20,934

 

4,281

 

-

Other operating expenses

 

 

 

495,450

 

91,026

 

(273)

Income tax expense

 

 

 

1,667

 

5,320

 

-

Net income

 

 

$

376,542

$

30,727

$

(4)

Segment assets

 

 

$

37,883,250

$

9,468,740

$

(110,936)

 

 

 

 

 

 

 

 

 

For the six months ended June 30, 2018

 

 

Reportable

 

 

 

 

 

 

(In thousands)

 

Segments

 

Corporate

 

Eliminations

 

Total Popular, Inc.

Net interest income (expense)

$

835,461

$

(28,278)

$

-

$

807,183

Provision (reversal) for loan losses

 

131,158

 

(41)

 

-

 

131,117

Non-interest income

 

326,016

 

23,738

 

(1,448)

 

348,306

Amortization of intangibles

 

4,649

 

-

 

-

 

4,649

Depreciation expense

 

25,215

 

360

 

-

 

25,575

Other operating expenses

 

586,203

 

44,771

 

(1,528)

 

629,446

Income tax expense (benefit)

 

6,987

 

(13,435)

 

43

 

(6,405)

Net income (loss)

$

407,265

$

(36,195)

$

37

$

371,107

Segment assets

$

47,241,054

$

5,344,785

$

(5,050,662)

$

47,535,177

 

Additional disclosures with respect to the Banco Popular de Puerto Rico reportable segment are as follows:

103


 

2019

For the quarter ended June 30, 2019

Banco Popular de Puerto Rico

 

 

 

 

Consumer

 

Other

 

 

 

Total Banco

 

 

Commercial

 

and Retail

 

Financial

 

 

 

Popular de

(In thousands)

 

Banking

 

Banking

 

Services

 

Eliminations

 

Puerto Rico

Net interest income

$

152,943

$

257,301

$

1,327

$

(22)

$

411,549

Provision for loan losses

 

2,855

 

25,966

 

-

 

-

 

28,821

Non-interest income

 

25,696

 

68,806

 

29,654

 

(768)

 

123,388

Amortization of intangibles

 

48

 

1,074

 

1,058

 

-

 

2,180

Depreciation expense

 

4,897

 

7,191

 

155

 

-

 

12,243

Other operating expenses

 

74,021

 

207,925

 

16,263

 

(781)

 

297,428

Income tax expense

 

27,819

 

5,486

 

3,446

 

-

 

36,751

Net income

$

68,999

$

78,465

$

10,059

$

(9)

$

157,514

Segment assets

$

32,240,745

$

23,582,849

$

381,020

$

(15,506,321)

$

40,698,293

 

For the six months ended June 30, 2019

Banco Popular de Puerto Rico

 

 

 

 

Consumer

 

Other

 

 

 

Total Banco

 

 

Commercial

 

and Retail

 

Financial

 

 

 

Popular de

(In thousands)

 

Banking

 

Banking

 

Services

 

Eliminations

 

Puerto Rico

Net interest income

$

304,403

$

511,969

$

2,645

$

(111)

$

818,906

Provision for loan losses

 

863

 

59,307

 

-

 

-

 

60,170

Non-interest income

 

49,285

 

144,210

 

52,188

 

(1,525)

 

244,158

Amortization of intangibles

 

97

 

2,146

 

2,059

 

-

 

4,302

Depreciation expense

 

9,551

 

14,318

 

313

 

-

 

24,182

Other operating expenses

 

146,950

 

400,595

 

32,090

 

(1,509)

 

578,126

Income tax expense

 

59,013

 

17,229

 

5,885

 

-

 

82,127

Net income

$

137,214

$

162,584

$

14,486

$

(127)

$

314,157

Segment assets

$

32,240,745

$

23,582,849

$

381,020

$

(15,506,321)

$

40,698,293

 

 

2018

 

For the quarter ended June 30, 2018

 

Banco Popular de Puerto Rico

 

 

 

 

 

Consumer

 

Other

 

Eliminations

 

Total Banco

 

 

 

Commercial

 

and Retail

 

Financial

 

and Other

 

Popular de

(In thousands)

 

Banking

 

Banking

 

Services

 

Adjustments [1]

 

Puerto Rico

Net interest income

$

145,674

$

205,795

$

1,258

$

(6)

$

352,721

Provision for loan losses

 

9,754

 

34,671

 

-

 

-

 

44,425

Non-interest income

 

23,930

 

69,967

 

23,764

 

102,529

 

220,190

Amortization of intangibles

 

51

 

1,071

 

1,036

 

-

 

2,158

Depreciation expense

 

4,341

 

5,912

 

153

 

-

 

10,406

Other operating expenses

 

60,639

 

172,031

 

14,367

 

7,884

 

254,921

Income tax expense

 

24,697

 

11,732

 

3,279

 

(63,888)

 

(24,180)

Net income

$

70,122

$

50,345

$

6,187

$

158,527

$

285,181

Segment assets

$

26,355,657

$

21,007,705

$

536,164

$

(10,016,276)

$

37,883,250

[1]

Includes the impact of the Termination Agreement with the FDIC and the Tax Closing Agreement entered into in connection with the FDIC transaction. These transactions resulted in a gain of $102.8 million reported in the non-interest income line, other operating expenses of $8.1 million and a net tax benefit of $63.9 million. Refer to Notes 10 and 32 to the Consolidated Financial Statements for additional information.

104


 

 

For the six months ended June 30, 2018

 

Banco Popular de Puerto Rico

 

 

 

 

Consumer

 

Other

 

Eliminations

 

Total Banco

 

 

Commercial

 

and Retail

 

Financial

 

and Other

 

Popular de

(In thousands)

 

Banking

 

Banking

 

Services

 

Adjustments [1]

 

Puerto Rico

Net interest income

$

284,944

$

397,229

$

2,834

$

(18)

$

684,989

Provision for loan losses

 

30,447

 

72,447

 

-

 

-

 

102,894

Non-interest income

 

36,492

 

131,824

 

46,213

 

102,286

 

316,815

Amortization of intangibles

 

103

 

2,140

 

2,074

 

-

 

4,317

Depreciation expense

 

8,630

 

11,997

 

307

 

-

 

20,934

Other operating expenses

 

120,900

 

334,521

 

32,400

 

7,629

 

495,450

Income tax expense

 

41,572

 

19,189

 

4,794

 

(63,888)

 

1,667

Net income

$

119,784

$

88,759

$

9,472

$

158,527

$

376,542

Segment assets

$

26,355,657

$

21,007,705

$

536,164

$

(10,016,276)

$

37,883,250

[1]

Includes the impact of the Termination Agreement with the FDIC and the Tax Closing Agreement entered into in connection with the FDIC transaction. These transactions resulted in a gain of $102.8 million reported in the non-interest income line, other operating expenses of $8.1 million and a net tax benefit of $63.9 million. Refer to Notes 10 and 32 to the Consolidated Financial Statements for additional information.

 

Geographic Information

 

 

 

 

 

 

 

Quarter ended

 

Six months ended

(In thousands)

 

June 30, 2019

 

June 30, 2018

 

June 30, 2019

 

June 30, 2018

Revenues:[1]

 

 

 

 

 

 

 

 

Puerto Rico

$

501,640

$

542,173

$

1,001,778

$

941,587

United States

 

93,964

 

87,045

 

183,820

 

173,573

Other

 

19,038

 

19,727

 

36,437

 

40,329

Total consolidated revenues

$

614,642

$

648,945

$

1,222,035

$

1,155,489

[1]

Total revenues include net interest income, service charges on deposit accounts, other service fees, mortgage banking activities, net gain (loss), including impairment on equity securities, net profit (loss) on trading account debt securities, adjustments (expense) to indemnity reserves on loans sold, FDIC loss share income and other operating income.

 

Selected Balance Sheet Information:

(In thousands)

 

June 30, 2019

 

December 31, 2018

Puerto Rico

 

 

 

 

 

Total assets

$

39,417,569

$

36,863,930

 

Loans

 

18,879,047

 

18,837,742

 

Deposits

 

33,574,495

 

31,237,529

United States

 

 

 

 

 

Total assets

$

10,324,391

$

9,847,944

 

Loans

 

7,511,132

 

7,034,075

 

Deposits

 

6,951,081

 

6,878,599

Other

 

 

 

 

 

Total assets

$

875,261

$

892,703

 

Loans

 

669,594

 

687,494

 

Deposits[1]

 

1,534,261

 

1,593,911

[1]

Represents deposits from BPPR operations located in the U.S. and British Virgin Islands.

105


 

Note 35 – Condensed consolidating financial information of guarantor and issuers of registered guaranteed securities

The following condensed consolidating financial information presents the financial position of Popular, Inc. Holding Company (“PIHC”) (parent only), Popular North America, Inc. (“PNA”) and all other subsidiaries of the Corporation at June 30, 2019 and December 31, 2018, and the results of their operations and cash flows for periods ended June 30, 2019 and 2018.

 

PNA is an operating, 100% owned subsidiary of PIHC and is the holding company of its wholly-owned subsidiaries: Equity One, Inc. and Popular Bank (“PB”), including PB’s wholly-owned subsidiaries Popular Equipment Finance, Inc., Popular Insurance Agency, U.S.A., and E-LOAN, Inc.

 

PIHC fully and unconditionally guarantees all registered debt securities issued by PNA.

 

106


 

Condensed Consolidating Statement of Financial Condition (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At June 30, 2019

 

 

 

 

 

 

 

All other

 

 

 

 

 

 

 

Popular Inc.

PNA

 

subsidiaries and

 

Elimination

 

Popular, Inc.

(In thousands)

 

Holding Co.

Holding Co.

 

eliminations

 

entries

 

Consolidated

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

78,578

$

-

 

$

392,050

 

$

(78,925)

 

$

391,703

Money market investments

 

 

101,428

 

12,245

 

 

3,171,688

 

 

(113,245)

 

 

3,172,116

Trading account debt securities, at fair value

 

 

-

 

-

 

 

35,623

 

 

-

 

 

35,623

Debt securities available-for-sale, at fair value

 

 

-

 

-

 

 

16,734,722

 

 

-

 

 

16,734,722

Debt securities held-to-maturity, at amortized cost

 

 

8,726

 

2,835

 

 

88,038

 

 

-

 

 

99,599

Equity securities

 

 

9,653

 

20

 

 

158,663

 

 

(182)

 

 

168,154

Investment in subsidiaries

 

 

6,040,200

 

1,767,382

 

 

-

 

 

(7,807,582)

 

 

-

Loans held-for-sale, at lower of cost or fair value

 

 

-

 

-

 

 

54,028

 

 

-

 

 

54,028

Loans held-in-portfolio

 

 

32,293

 

-

 

 

27,133,219

 

 

5,955

 

 

27,171,467

 

Less - Unearned income

 

 

-

 

-

 

 

165,722

 

 

-

 

 

165,722

 

Allowance for loan losses

 

 

414

 

-

 

 

543,252

 

 

-

 

 

543,666

 

Total loans held-in-portfolio, net

 

 

31,879

 

-

 

 

26,424,245

 

 

5,955

 

 

26,462,079

Premises and equipment, net

 

 

3,651

 

-

 

 

550,963

 

 

-

 

 

554,614

Other real estate

 

 

146

 

-

 

 

118,705

 

 

-

 

 

118,851

Accrued income receivable

 

 

329

 

116

 

 

170,531

 

 

(90)

 

 

170,886

Mortgage servicing assets, at fair value

 

 

-

 

-

 

 

153,021

 

 

-

 

 

153,021

Other assets

 

 

90,780

 

27,727

 

 

1,711,633

 

 

(23,315)

 

 

1,806,825

Goodwill

 

 

-

 

-

 

 

671,123

 

 

(1)

 

 

671,122

Other intangible assets

 

 

6,512

 

-

 

 

17,366

 

 

-

 

 

23,878

Total assets

 

$

6,371,882

$

1,810,325

 

$

50,452,399

 

$

(8,017,385)

 

$

50,617,221

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing

 

$

-

$

-

 

$

9,034,229

 

$

(78,925)

 

$

8,955,304

 

Interest bearing

 

 

-

 

-

 

 

33,217,778

 

 

(113,245)

 

 

33,104,533

 

Total deposits

 

 

-

 

-

 

 

42,252,007

 

 

(192,170)

 

 

42,059,837

Assets sold under agreements to repurchase

 

 

-

 

-

 

 

233,091

 

 

-

 

 

233,091

Other short-term borrowings

 

 

-

 

-

 

 

160,000

 

 

-

 

 

160,000

Notes payable

 

 

585,485

 

94,077

 

 

532,017

 

 

-

 

 

1,211,579

Other liabilities

 

 

66,634

 

3,191

 

 

1,186,483

 

 

(23,428)

 

 

1,232,880

Total liabilities

 

 

652,119

 

97,268

 

 

44,363,598

 

 

(215,598)

 

 

44,897,387

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

50,160

 

-

 

 

-

 

 

-

 

 

50,160

Common stock

 

 

1,044

 

2

 

 

56,307

 

 

(56,309)

 

 

1,044

Surplus

 

 

4,307,520

 

4,173,070

 

 

5,791,073

 

 

(9,955,438)

 

 

4,316,225

Retained earnings (accumulated deficit)

 

 

1,944,353

 

(2,454,515)

 

 

427,708

 

 

2,018,280

 

 

1,935,826

Treasury stock, at cost

 

 

(392,101)

 

-

 

 

-

 

 

(107)

 

 

(392,208)

Accumulated other comprehensive loss,net of tax

 

 

(191,213)

 

(5,500)

 

 

(186,287)

 

 

191,787

 

 

(191,213)

Total stockholders' equity

 

 

5,719,763

 

1,713,057

 

 

6,088,801

 

 

(7,801,787)

 

 

5,719,834

Total liabilities and stockholders' equity

 

$

6,371,882

$

1,810,325

 

$

50,452,399

 

$

(8,017,385)

 

$

50,617,221

107


 

Condensed Consolidating Statement of Financial Condition (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2018

 

 

 

 

 

 

All other

 

 

 

 

 

 

 

Popular, Inc.

PNA

 

subsidiaries and

 

Elimination

 

Popular, Inc.

(In thousands)

 

Holding Co.

Holding Co.

 

eliminations

 

entries

 

Consolidated

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

68,022

$

-

 

$

394,035

 

$

(68,022)

 

$

394,035

Money market investments

 

 

176,256

 

15,288

 

 

4,170,792

 

 

(191,288)

 

 

4,171,048

Trading account debt securities, at fair value

 

 

-

 

-

 

 

37,787

 

 

-

 

 

37,787

Debt securities available-for-sale, at fair value

 

 

-

 

-

 

 

13,300,184

 

 

-

 

 

13,300,184

Debt securities held-to-maturity, at amortized cost

 

 

8,726

 

2,835

 

 

90,014

 

 

-

 

 

101,575

Equity securities

 

 

6,693

 

20

 

 

149,012

 

 

(141)

 

 

155,584

Investment in subsidiaries

 

 

5,704,119

 

1,700,082

 

 

-

 

 

(7,404,201)

 

 

-

Loans held-for-sale, at lower of cost or fair value

 

 

-

 

-

 

 

51,422

 

 

-

 

 

51,422

Loans held-in-portfolio

 

 

32,678

 

-

 

 

26,625,080

 

 

5,955

 

 

26,663,713

 

Less - Unearned income

 

 

-

 

-

 

 

155,824

 

 

-

 

 

155,824

 

Allowance for loan losses

 

 

155

 

-

 

 

569,193

 

 

-

 

 

569,348

 

Total loans held-in-portfolio, net

 

 

32,523

 

-

 

 

25,900,063

 

 

5,955

 

 

25,938,541

Premises and equipment, net

 

 

3,394

 

-

 

 

566,414

 

 

-

 

 

569,808

Other real estate

 

 

146

 

-

 

 

136,559

 

 

-

 

 

136,705

Accrued income receivable

 

 

284

 

116

 

 

165,767

 

 

(145)

 

 

166,022

Mortgage servicing assets, at fair value

 

 

-

 

-

 

 

169,777

 

 

-

 

 

169,777

Other assets

 

 

76,073

 

27,639

 

 

1,626,119

 

 

(15,697)

 

 

1,714,134

Goodwill

 

 

-

 

-

 

 

671,123

 

 

(1)

 

 

671,122

Other intangible assets

 

 

6,559

 

-

 

 

20,274

 

 

-

 

 

26,833

Total assets

 

$

6,082,795

$

1,745,980

 

$

47,449,342

 

$

(7,673,540)

 

$

47,604,577

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-interest bearing

 

$

-

$

-

 

$

9,217,058

 

$

(68,022)

 

$

9,149,036

 

Interest bearing

 

 

-

 

-

 

 

30,752,291

 

 

(191,288)

 

 

30,561,003

 

Total deposits

 

 

-

 

-

 

 

39,969,349

 

 

(259,310)

 

 

39,710,039

Assets sold under agreements to repurchase

 

 

-

 

-

 

 

281,529

 

 

-

 

 

281,529

Other short-term borrowings

 

 

-

 

-

 

 

42

 

 

-

 

 

42

Notes payable

 

 

584,851

 

94,063

 

 

577,188

 

 

-

 

 

1,256,102

Other liabilities

 

 

62,799

 

3,287

 

 

871,733

 

 

(16,011)

 

 

921,808

Total liabilities

 

 

647,650

 

97,350

 

 

41,699,841

 

 

(275,321)

 

 

42,169,520

Stockholders' equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 

50,160

 

-

 

 

-

 

 

-

 

 

50,160

Common stock

 

 

1,043

 

2

 

 

56,307

 

 

(56,309)

 

 

1,043

Surplus

 

 

4,357,079

 

4,172,983

 

 

5,790,324

 

 

(9,954,780)

 

 

4,365,606

Retained earnings (accumulated deficit)

 

 

1,660,258

 

(2,479,503)

 

 

327,713

 

 

2,143,263

 

 

1,651,731

Treasury stock, at cost

 

 

(205,421)

 

-

 

 

-

 

 

(88)

 

 

(205,509)

Accumulated other comprehensive loss,net of tax

 

 

(427,974)

 

(44,852)

 

 

(424,843)

 

 

469,695

 

 

(427,974)

Total stockholders' equity

 

 

5,435,145

 

1,648,630

 

 

5,749,501

 

 

(7,398,219)

 

 

5,435,057

Total liabilities and stockholders' equity

 

$

6,082,795

$

1,745,980

 

$

47,449,342

 

$

(7,673,540)

 

$

47,604,577

108


 

Condensed Consolidating Statement of Operations (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended June 30, 2019

 

 

 

 

 

 

 

 

All other

 

 

 

 

 

 

 

 

 

Popular, Inc.

PNA

subsidiaries and

Elimination

Popular, Inc.

(In thousands)

 

Holding Co.

Holding Co.

eliminations

entries

Consolidated

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income from subsidiaries

 

$

52,000

 

$

-

 

$

-

 

$

(52,000)

 

$

-

 

Loans

 

 

497

 

 

-

 

 

453,707

 

 

-

 

 

454,204

 

Money market investments

 

 

618

 

 

55

 

 

22,533

 

 

(672)

 

 

22,534

 

Investment securities

 

 

159

 

 

47

 

 

94,035

 

 

-

 

 

94,241

 

Total interest and dividend income

 

 

53,274

 

 

102

 

 

570,275

 

 

(52,672)

 

 

570,979

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

-

 

 

-

 

 

79,121

 

 

(672)

 

 

78,449

 

Short-term borrowings

 

 

-

 

 

-

 

 

1,656

 

 

-

 

 

1,656

 

Long-term debt

 

 

9,632

 

 

1,558

 

 

3,368

 

 

-

 

 

14,558

 

Total interest expense

 

 

9,632

 

 

1,558

 

 

84,145

 

 

(672)

 

 

94,663

Net interest income (expense)

 

 

43,642

 

 

(1,456)

 

 

486,130

 

 

(52,000)

 

 

476,316

Provision for loan losses

 

 

153

 

 

-

 

 

40,038

 

 

-

 

 

40,191

Net interest income (expense) after provision for loan losses

 

 

43,489

 

 

(1,456)

 

 

446,092

 

 

(52,000)

 

 

436,125

Service charges on deposit accounts

 

 

-

 

 

-

 

 

39,617

 

 

-

 

 

39,617

Other service fees

 

 

1

 

 

-

 

 

75,766

 

 

(1,736)

 

 

74,031

Mortgage banking activities

 

 

-

 

 

-

 

 

(1,773)

 

 

-

 

 

(1,773)

Net gain, including impairment on equity securities

 

 

283

 

 

-

 

 

254

 

 

(9)

 

 

528

Net profit on trading account debt securities

 

 

-

 

 

-

 

 

422

 

 

-

 

 

422

Adjustments to indemnity reserves on loans sold

 

 

-

 

 

-

 

 

1,840

 

 

-

 

 

1,840

Other operating income

 

 

3,636

 

 

633

 

 

19,401

 

 

(9)

 

 

23,661

 

Total non-interest income

 

 

3,920

 

 

633

 

 

135,527

 

 

(1,754)

 

 

138,326

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel costs

 

 

14,376

 

 

-

 

 

127,123

 

 

-

 

 

141,499

Net occupancy expenses

 

 

1,178

 

 

-

 

 

22,119

 

 

2

 

 

23,299

Equipment expenses

 

 

1,027

 

 

1

 

 

20,295

 

 

-

 

 

21,323

Other taxes

 

 

62

 

 

1

 

 

12,514

 

 

-

 

 

12,577

Professional fees

 

 

4,721

 

 

28

 

 

90,728

 

 

(229)

 

 

95,248

Communications

 

 

219

 

 

-

 

 

5,736

 

 

-

 

 

5,955

Business promotion

 

 

899

 

 

-

 

 

18,220

 

 

-

 

 

19,119

FDIC deposit insurance

 

 

-

 

 

-

 

 

5,278

 

 

-

 

 

5,278

Other real estate owned (OREO) expenses

 

 

-

 

 

-

 

 

1,237

 

 

-

 

 

1,237

Other operating expenses

 

 

(24,453)

 

 

16

 

 

60,193

 

 

(647)

 

 

35,109

Amortization of intangibles

 

 

25

 

 

-

 

 

2,346

 

 

-

 

 

2,371

 

Total operating expenses

 

 

(1,946)

 

 

46

 

 

365,789

 

 

(874)

 

 

363,015

Income (loss) before income tax and equity in (losses) earnings of subsidiaries

 

 

49,355

 

 

(869)

 

 

215,830

 

 

(52,880)

 

 

211,436

Income tax (benefit) expense

 

 

-

 

 

(183)

 

 

40,852

 

 

(339)

 

 

40,330

109


 

Income (loss) before equity in (losses) earnings of subsidiaries

 

 

49,355

 

 

(686)

 

 

174,978

 

 

(52,541)

 

 

171,106

Equity in undistributed earnings of subsidiaries

 

 

121,751

 

 

10,893

 

 

-

 

 

(132,644)

 

 

-

Net income

 

$

171,106

 

$

10,207

 

$

174,978

 

$

(185,185)

 

$

171,106

Comprehensive income, net of tax

 

$

303,872

 

$

31,499

 

$

308,913

 

$

(340,412)

 

$

303,872

110


 

Condensed Consolidating Statement of Operations (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2019

 

 

 

 

 

 

 

 

All other

 

 

 

 

 

 

 

 

 

Popular, Inc.

PNA

subsidiaries and

Elimination

Popular, Inc.

(In thousands)

 

Holding Co.

Holding Co.

eliminations

entries

Consolidated

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income from subsidiaries

 

$

254,300

 

$

-

 

$

-

 

$

(254,300)

 

$

-

 

Loans

 

 

1,085

 

 

-

 

 

900,832

 

 

-

 

 

901,917

 

Money market investments

 

 

1,740

 

 

106

 

 

51,753

 

 

(1,845)

 

 

51,754

 

Investment securities

 

 

313

 

 

93

 

 

174,871

 

 

-

 

 

175,277

 

Total interest and dividend income

 

 

257,438

 

 

199

 

 

1,127,456

 

 

(256,145)

 

 

1,128,948

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

-

 

 

-

 

 

151,120

 

 

(1,845)

 

 

149,275

 

Short-term borrowings

 

 

-

 

 

-

 

 

3,256

 

 

-

 

 

3,256

 

Long-term debt

 

 

19,264

 

 

3,115

 

 

6,759

 

 

-

 

 

29,138

 

Total interest expense

 

 

19,264

 

 

3,115

 

 

161,135

 

 

(1,845)

 

 

181,669

Net interest income (expense)

 

 

238,174

 

 

(2,916)

 

 

966,321

 

 

(254,300)

 

 

947,279

Provision for loan losses

 

 

259

 

 

-

 

 

81,757

 

 

-

 

 

82,016

Net interest income (expense) after provision for loan losses

 

 

237,915

 

 

(2,916)

 

 

884,564

 

 

(254,300)

 

 

865,263

Service charges on deposit accounts

 

 

-

 

 

-

 

 

78,308

 

 

-

 

 

78,308

Other service fees

 

 

2

 

 

-

 

 

140,172

 

 

(1,836)

 

 

138,338

Mortgage banking activities

 

 

-

 

 

-

 

 

8,153

 

 

-

 

 

8,153

Net gain, including impairment on equity securities

 

 

870

 

 

-

 

 

1,113

 

 

(22)

 

 

1,961

Net gain on trading account debt securities

 

 

-

 

 

-

 

 

682

 

 

-

 

 

682

Adjustments to indemnity reserves on loans sold

 

 

-

 

 

-

 

 

1,747

 

 

-

 

 

1,747

Other operating income (expense)

 

 

8,805

 

 

(634)

 

 

37,416

 

 

(20)

 

 

45,567

 

Total non-interest income (expense)

 

 

9,677

 

 

(634)

 

 

267,591

 

 

(1,878)

 

 

274,756

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel costs

 

 

32,703

 

 

-

 

 

251,913

 

 

-

 

 

284,616

Net occupancy expenses

 

 

2,225

 

 

-

 

 

44,654

 

 

(43)

 

 

46,836

Equipment expenses

 

 

1,699

 

 

2

 

 

39,327

 

 

-

 

 

41,028

Other taxes

 

 

124

 

 

1

 

 

24,114

 

 

-

 

 

24,239

Professional fees

 

 

7,410

 

 

55

 

 

175,578

 

 

(329)

 

 

182,714

Communications

 

 

333

 

 

-

 

 

11,471

 

 

-

 

 

11,804

Business promotion

 

 

1,681

 

 

-

 

 

32,112

 

 

-

 

 

33,793

FDIC deposit insurance

 

 

-

 

 

-

 

 

10,084

 

 

-

 

 

10,084

Other real estate owned (OREO) expenses

 

 

-

 

 

-

 

 

3,914

 

 

-

 

 

3,914

Other operating expenses

 

 

(45,792)

 

 

29

 

 

113,705

 

 

(1,218)

 

 

66,724

Amortization of intangibles

 

 

49

 

 

-

 

 

4,634

 

 

-

 

 

4,683

 

Total operating expenses

 

 

432

 

 

87

 

 

711,506

 

 

(1,590)

 

 

710,435

Income (loss) before income tax and equity in earnings of subsidiaries

 

 

247,160

 

 

(3,637)

 

 

440,649

 

 

(254,588)

 

 

429,584

Income tax (benefit) expense

 

 

-

 

 

(764)

 

 

91,438

 

 

(121)

 

 

90,553

111


 

Income (loss) before equity in earnings of subsidiaries

 

 

247,160

 

 

(2,873)

 

 

349,211

 

 

(254,467)

 

 

339,031

Equity in undistributed earnings of subsidiaries

 

 

91,871

 

 

23,038

 

 

-

 

 

(114,909)

 

 

-

Net income

 

$

339,031

 

$

20,165

 

$

349,211

 

$

(369,376)

 

$

339,031

Comprehensive income, net of tax

 

$

575,792

 

$

59,517

 

$

587,767

 

$

(647,284)

 

$

575,792

112


 

Condensed Consolidating Statement of Operations (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter ended June 30, 2018

 

 

 

 

 

 

 

 

All other

 

 

 

 

 

 

 

 

Popular, Inc.

PNA

subsidiaries and

Elimination

Popular, Inc.

(In thousands)

Holding Co.

Holding Co.

eliminations

entries

Consolidated

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income from subsidiaries

 

$

325,000

 

$

-

 

$

-

 

$

(325,000)

 

$

-

 

Loans

 

 

539

 

 

-

 

 

385,759

 

 

(21)

 

 

386,277

 

Money market investments

 

 

996

 

 

1

 

 

36,391

 

 

(996)

 

 

36,392

 

Investment securities

 

 

150

 

 

80

 

 

57,951

 

 

-

 

 

58,181

 

Total interest and dividend income

 

 

326,685

 

 

81

 

 

480,101

 

 

(326,017)

 

 

480,850

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

-

 

 

-

 

 

46,224

 

 

(996)

 

 

45,228

 

Short-term borrowings

 

 

-

 

 

21

 

 

1,752

 

 

(21)

 

 

1,752

 

Long-term debt

 

 

13,117

 

 

2,691

 

 

3,926

 

 

-

 

 

19,734

 

Total interest expense

 

 

13,117

 

 

2,712

 

 

51,902

 

 

(1,017)

 

 

66,714

Net interest income (expense)

 

 

313,568

 

 

(2,631)

 

 

428,199

 

 

(325,000)

 

 

414,136

Provision (reversal) for loan losses

 

 

(20)

 

 

-

 

 

60,074

 

 

-

 

 

60,054

Net interest income (expense) after provision for loan losses

 

 

313,588

 

 

(2,631)

 

 

368,125

 

 

(325,000)

 

 

354,082

Service charges on deposit accounts

 

 

-

 

 

-

 

 

37,102

 

 

-

 

 

37,102

Other service fees

 

 

-

 

 

-

 

 

64,024

 

 

(1,148)

 

 

62,876

Mortgage banking activities

 

 

-

 

 

-

 

 

10,071

 

 

-

 

 

10,071

Net gain, including impairment on equity securities

 

 

46

 

 

-

 

 

198

 

 

(10)

 

 

234

Net profit on trading account debt securities

 

 

-

 

 

-

 

 

21

 

 

-

 

 

21

Adjustments (expense) to indemnity reserves on loans sold

 

 

-

 

 

-

 

 

(527)

 

 

-

 

 

(527)

FDIC loss-share income

 

 

-

 

 

-

 

 

102,752

 

 

-

 

 

102,752

Other operating income (expense)

 

 

3,751

 

 

(355)

 

 

18,895

 

 

(11)

 

 

22,280

 

Total non-interest income (expense)

 

 

3,797

 

 

(355)

 

 

232,536

 

 

(1,169)

 

 

234,809

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel costs

 

 

12,651

 

 

-

 

 

111,681

 

 

-

 

 

124,332

Net occupancy expenses

 

 

1,107

 

 

-

 

 

21,318

 

 

-

 

 

22,425

Equipment expenses

 

 

1,036

 

 

1

 

 

16,738

 

 

-

 

 

17,775

Other taxes

 

 

56

 

 

-

 

 

10,820

 

 

-

 

 

10,876

Professional fees

 

 

5,712

 

 

77

 

 

88,192

 

 

(78)

 

 

93,903

Communications

 

 

124

 

 

-

 

 

5,258

 

 

-

 

 

5,382

Business promotion

 

 

405

 

 

-

 

 

16,373

 

 

-

 

 

16,778

FDIC deposit insurance

 

 

-

 

 

-

 

 

7,004

 

 

-

 

 

7,004

Other real estate owned (OREO) expenses

 

 

-

 

 

-

 

 

6,947

 

 

-

 

 

6,947

Other operating expenses

 

 

(22,588)

 

 

40

 

 

53,069

 

 

(599)

 

 

29,922

Amortization of intangibles

 

 

-

 

 

-

 

 

2,324

 

 

-

 

 

2,324

 

Total operating expenses

 

 

(1,497)

 

 

118

 

 

339,724

 

 

(677)

 

 

337,668

Income (loss) before income tax and equity in earnings (losses) of subsidiaries

 

 

318,882

 

 

(3,104)

 

 

260,937

 

 

(325,492)

 

 

251,223

Income tax expense (benefit)

 

 

-

 

 

349

 

 

(28,721)

 

 

(188)

 

 

(28,560)

113


 

Income (loss) before equity in earnings (losses) of subsidiaries

 

 

318,882

 

 

(3,453)

 

 

289,658

 

 

(325,304)

 

 

279,783

Equity in undistributed (losses) earnings of subsidiaries

 

 

(39,099)

 

 

10,198

 

 

-

 

 

28,901

 

 

-

Net income

 

$

279,783

 

$

6,745

 

$

289,658

 

$

(296,403)

 

$

279,783

Comprehensive income, net of tax

 

$

245,829

 

$

770

 

$

256,093

 

$

(256,863)

 

$

245,829

114


 

Condensed Consolidating Statement of Operations (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended June 30, 2018

 

 

 

 

 

 

 

 

All other

 

 

 

 

 

 

 

 

 

Popular, Inc.

PNA

subsidiaries and

Elimination

Popular, Inc.

(In thousands)

 

Holding Co.

Holding Co.

eliminations

entries

Consolidated

Interest and dividend income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividend income from subsidiaries

 

$

350,000

 

$

-

 

$

-

 

$

(350,000)

 

$

-

 

Loans

 

 

1,064

 

 

-

 

 

758,824

 

 

(27)

 

 

759,861

 

Money market investments

 

 

1,838

 

 

2

 

 

58,676

 

 

(1,839)

 

 

58,677

 

Investment securities

 

 

297

 

 

161

 

 

114,932

 

 

-

 

 

115,390

 

Total interest and dividend income

 

 

353,199

 

 

163

 

 

932,432

 

 

(351,866)

 

 

933,928

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

 

-

 

 

-

 

 

85,755

 

 

(1,839)

 

 

83,916

 

Short-term borrowings

 

 

-

 

 

27

 

 

3,765

 

 

(27)

 

 

3,765

 

Long-term debt

 

 

26,235

 

 

5,383

 

 

7,446

 

 

-

 

 

39,064

 

Total interest expense

 

 

26,235

 

 

5,410

 

 

96,966

 

 

(1,866)

 

 

126,745

Net interest income (expense)

 

 

326,964

 

 

(5,247)

 

 

835,466

 

 

(350,000)

 

 

807,183

Provision (reversal) for loan losses- non-covered loans

 

 

(41)

 

 

-

 

 

129,428

 

 

-

 

 

129,387

Provision for loan losses- covered loans

 

 

-

 

 

-

 

 

1,730

 

 

-

 

 

1,730

Net interest income (expense) after provision for loan losses

 

 

327,005

 

 

(5,247)

 

 

704,308

 

 

(350,000)

 

 

676,066

Service charges on deposit accounts

 

 

-

 

 

-

 

 

73,557

 

 

-

 

 

73,557

Other service fees

 

 

-

 

 

-

 

 

124,871

 

 

(1,393)

 

 

123,478

Mortgage banking activities

 

 

-

 

 

-

 

 

22,139

 

 

-

 

 

22,139

Net gain (loss), including impairment on equity securities

 

 

4

 

 

-

 

 

(386)

 

 

(30)

 

 

(412)

Net loss on trading account debt securities

 

 

-

 

 

-

 

 

(177)

 

 

-

 

 

(177)

Adjustments (expense) to indemnity reserves on loans sold

 

 

-

 

 

-

 

 

(3,453)

 

 

-

 

 

(3,453)

FDIC loss-share income

 

 

-

 

 

-

 

 

94,725

 

 

-

 

 

94,725

Other operating income

 

 

7,496

 

 

396

 

 

30,582

 

 

(25)

 

 

38,449

 

Total non-interest income

 

 

7,500

 

 

396

 

 

341,858

 

 

(1,448)

 

 

348,306

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Personnel costs

 

 

27,562

 

 

-

 

 

222,622

 

 

-

 

 

250,184

Net occupancy expenses

 

 

2,097

 

 

-

 

 

43,130

 

 

-

 

 

45,227

Equipment expenses

 

 

1,544

 

 

2

 

 

33,435

 

 

-

 

 

34,981

Other taxes

 

 

97

 

 

1

 

 

21,680

 

 

-

 

 

21,778

Professional fees

 

 

9,356

 

 

108

 

 

167,747

 

 

(323)

 

 

176,888

Communications

 

 

236

 

 

-

 

 

11,052

 

 

-

 

 

11,288

Business promotion

 

 

803

 

 

-

 

 

27,984

 

 

-

 

 

28,787

FDIC deposit insurance

 

 

-

 

 

-

 

 

13,924

 

 

-

 

 

13,924

Other real estate owned (OREO) expenses

 

 

-

 

 

-

 

 

13,078

 

 

-

 

 

13,078

Other operating expenses

 

 

(40,752)

 

 

54

 

 

100,789

 

 

(1,205)

 

 

58,886

Amortization of intangibles

 

 

-

 

 

-

 

 

4,649

 

 

-

 

 

4,649

 

Total operating expenses

 

 

943

 

 

165

 

 

660,090

 

 

(1,528)

 

 

659,670

Income (loss) before income tax and equity in earnings of subsidiaries

 

 

333,562

 

 

(5,016)

 

 

386,076

 

 

(349,920)

 

 

364,702

Income tax expense (benefit)

 

 

-

 

 

892

 

 

(7,340)

 

 

43

 

 

(6,405)

115


 

Income (loss) before equity in earnings of subsidiaries

 

 

333,562

 

 

(5,908)

 

 

393,416

 

 

(349,963)

 

 

371,107

Equity in undistributed earnings of subsidiaries

 

 

37,545

 

 

26,050

 

 

-

 

 

(63,595)

 

 

-

Net income

 

$

371,107

 

$

20,142

 

$

393,416

 

$

(413,558)

 

$

371,107

Comprehensive income (loss), net of tax

 

$

224,967

 

$

(8,015)

 

$

246,999

 

$

(238,984)

 

$

224,967

116


 

Condensed Consolidating Statement of Cash Flows (Unaudited)

 

 

 

 

 

 

 

Six months ended June 30, 2019

 

 

 

 

 

 

 

 

 

 

All other

 

 

 

 

 

 

 

 

 

 

Popular, Inc.

 

PNA

 

subsidiaries

 

Elimination

 

Popular, Inc.

(In thousands)

 

Holding Co.

 

Holding Co.

 

and eliminations

 

entries

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

Net income

$

339,031

$

20,165

$

349,211

$

(369,376)

$

339,031

Adjustments to reconcile net income to net cash (used in) provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries, net of dividends or distributions

 

(91,871)

 

(23,038)

 

-

 

114,909

 

-

 

Provision for loan losses

 

259

 

-

 

81,757

 

-

 

82,016

 

Amortization of intangibles

 

49

 

-

 

4,634

 

-

 

4,683

 

Depreciation and amortization of premises and equipment

 

373

 

-

 

28,351

 

-

 

28,724

 

Net accretion of discounts and amortization of premiums and deferred fees

 

624

 

13

 

(82,690)

 

-

 

(82,053)

 

Share-based compensation

 

6,925

 

-

 

3,483

 

-

 

10,408

 

Fair value adjustments on mortgage servicing rights

 

-

 

-

 

21,011

 

-

 

21,011

 

Adjustments to indemnity reserves on loans sold

 

-

 

-

 

(1,747)

 

-

 

(1,747)

 

Earnings from investments under the equity method, net of dividends or distributions

 

(7,640)

 

634

 

(251)

 

-

 

(7,257)

 

Deferred income tax (benefit) expense

 

-

 

(764)

 

75,968

 

(121)

 

75,083

 

Loss (gain) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposition of premises and equipment and other productive assets

 

39

 

-

 

(4,180)

 

-

 

(4,141)

 

 

 

Sale of loans, including valuation adjustments on loans held for sale and mortgage banking activities

 

-

 

-

 

(5,939)

 

-

 

(5,939)

 

 

 

Sale of foreclosed assets, including write-downs

 

-

 

-

 

(9,826)

 

-

 

(9,826)

 

Acquisitions of loans held-for-sale

 

-

 

-

 

(103,233)

 

-

 

(103,233)

 

Proceeds from sale of loans held-for-sale

 

-

 

-

 

31,063

 

-

 

31,063

 

Net originations on loans held-for-sale

 

-

 

-

 

(125,707)

 

-

 

(125,707)

 

Net decrease (increase) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading debt securities

 

-

 

-

 

215,569

 

-

 

215,569

 

 

 

Equity securities

 

(2,960)

 

-

 

(2,951)

 

-

 

(5,911)

 

 

 

Accrued income receivable

 

(45)

 

-

 

(4,764)

 

(55)

 

(4,864)

 

 

 

Other assets

 

81

 

42

 

(11,425)

 

7,739

 

(3,563)

 

Net increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest payable

 

-

 

-

 

858

 

55

 

913

 

 

 

Pension and other postretirement benefits obligations

 

-

 

-

 

10,399

 

-

 

10,399

 

 

 

Other liabilities

 

(4,883)

 

(95)

 

(112,867)

 

(7,472)

 

(125,317)

Total adjustments

 

(99,049)

 

(23,208)

 

7,513

 

115,055

 

311

Net cash provided by (used in) operating activities

 

239,982

 

(3,043)

 

356,724

 

(254,321)

 

339,342

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

Net decrease in money market investments

 

75,000

 

3,043

 

997,694

 

(78,043)

 

997,694

 

Purchases of investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

-

 

-

 

(9,684,912)

 

-

 

(9,684,912)

 

 

 

Equity

 

-

 

-

 

(12,747)

 

41

 

(12,706)

 

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

-

 

-

 

6,789,265

 

-

 

6,789,265

 

 

 

Held-to-maturity

 

-

 

-

 

2,980

 

-

 

2,980

 

Proceeds from sale of investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

-

 

-

 

6,047

 

-

 

6,047

 

Net repayments (disbursements) on loans

 

394

 

-

 

(324,461)

 

-

 

(324,067)

 

Proceeds from sale of loans

 

-

 

-

 

29,943

 

-

 

29,943

 

Acquisition of loan portfolios

 

-

 

-

 

(312,752)

 

-

 

(312,752)

 

Payments to acquire other intangible

 

-

 

-

 

(793)

 

-

 

(793)

 

Return of capital from equity method investments

 

-

 

-

 

1,397

 

-

 

1,397

 

Acquisition of premises and equipment

 

(671)

 

-

 

(37,255)

 

-

 

(37,926)

117


 

 

Proceeds from sale of:

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment and other productive assets

 

3

 

-

 

14,812

 

-

 

14,815

 

 

 

Foreclosed assets

 

-

 

-

 

59,304

 

-

 

59,304

Net cash provided by (used in) investing activities

 

74,726

 

3,043

 

(2,471,478)

 

(78,002)

 

(2,471,711)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

-

 

-

 

2,281,355

 

67,140

 

2,348,495

 

 

 

Assets sold under agreements to repurchase

 

-

 

-

 

(48,439)

 

-

 

(48,439)

 

 

 

Other short-term borrowings

 

-

 

-

 

159,959

 

-

 

159,959

 

Payments of notes payable

 

-

 

-

 

(99,758)

 

-

 

(99,758)

 

Principal payments of finance leases

 

-

 

-

 

(837)

 

-

 

(837)

 

Proceeds from issuance of notes payable

 

-

 

-

 

75,000

 

-

 

75,000

 

Proceeds from issuance of common stock

 

6,121

 

-

 

(1,471)

 

-

 

4,650

 

Dividends paid to parent company

 

-

 

-

 

(254,300)

 

254,300

 

-

 

Dividends paid

 

(55,631)

 

-

 

-

 

-

 

(55,631)

 

Net payments for repurchase of common stock

 

(250,393)

 

-

 

3

 

(20)

 

(250,410)

 

Payments related to tax withholding for share-based compensation

 

(4,077)

 

-

 

(152)

 

-

 

(4,229)

Net cash (used in) provided by financing activities

 

(303,980)

 

-

 

2,111,360

 

321,420

 

2,128,800

Net decrease in cash and due from banks, and restricted cash

 

10,728

 

-

 

(3,394)

 

(10,903)

 

(3,569)

Cash and due from banks, and restricted cash at beginning of period

 

68,278

 

-

 

402,995

 

(68,022)

 

403,251

Cash and due from banks, and restricted cash at end of period

$

79,006

$

-

$

399,601

$

(78,925)

$

399,682

118


 

Condensed Consolidating Statement of Cash Flows (Unaudited)

 

 

 

 

 

 

 

Six months ended June 30, 2018

 

 

 

 

 

 

 

 

 

 

All other

 

 

 

 

 

 

 

 

 

 

Popular, Inc.

 

PNA

 

subsidiaries

 

Elimination

 

Popular, Inc.

(In thousands)

 

Holding Co.

 

Holding Co.

 

and eliminations

 

entries

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

 

 

Net income

$

371,107

$

20,142

$

393,416

$

(413,558)

$

371,107

Adjustments to reconcile net income to net cash provided by (used in) operating activities:

 

 

 

 

 

 

 

 

 

 

 

Equity in earnings of subsidiaries, net of dividends or distributions

 

(37,545)

 

(26,050)

 

-

 

63,595

 

-

 

Dividends receivable from subsidiaries

 

(300,000)

 

-

 

-

 

300,000

 

-

 

Provision (reversal) for loan losses

 

(41)

 

-

 

131,158

 

-

 

131,117

 

Amortization of intangibles

 

-

 

-

 

4,649

 

-

 

4,649

 

Depreciation and amortization of premises and equipment

 

360

 

-

 

25,215

 

-

 

25,575

 

Net accretion of discounts and amortization of premiums and deferred fees

 

1,043

 

14

 

(16,303)

 

-

 

(15,246)

 

Share-based compensation

 

3,711

 

-

 

1,734

 

-

 

5,445

 

Impairment losses on long-lived assets

 

-

 

-

 

272

 

-

 

272

 

Fair value adjustments on mortgage servicing rights

 

-

 

-

 

8,929

 

-

 

8,929

 

FDIC loss-share income

 

-

 

-

 

(94,725)

 

-

 

(94,725)

 

Adjustments to indemnity reserves on loans sold

 

-

 

-

 

3,453

 

-

 

3,453

 

Earnings from investments under the equity method, net of dividends or distributions

 

(7,497)

 

(396)

 

2,493

 

-

 

(5,400)

 

Deferred income tax benefit

 

-

 

(933)

 

(140,176)

 

43

 

(141,066)

 

(Gain) loss on:

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposition of premises and equipment and other productive assets

 

(5)

 

-

 

(675)

 

-

 

(680)

 

 

 

Sale of loans, including valuation adjustments on loans held for sale and mortgage banking activities

 

-

 

-

 

(3,602)

 

-

 

(3,602)

 

 

 

Sale of foreclosed assets, including write-downs

 

-

 

-

 

566

 

-

 

566

 

Acquisitions of loans held-for-sale

 

-

 

-

 

(112,687)

 

-

 

(112,687)

 

Proceeds from sale of loans held-for-sale

 

-

 

-

 

29,519

 

-

 

29,519

 

Net originations on loans held-for-sale

 

-

 

-

 

(112,975)

 

-

 

(112,975)

 

Net decrease (increase) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

Trading debt securities

 

-

 

-

 

219,005

 

(101)

 

218,904

 

 

 

Equity securities

 

(739)

 

-

 

(385)

 

-

 

(1,124)

 

 

 

Accrued income receivable

 

(187)

 

-

 

48,250

 

189

 

48,252

 

 

 

Other assets

 

(847)

 

44

 

189,494

 

849

 

189,540

 

Net increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest payable

 

-

 

25

 

214

 

(189)

 

50

 

 

 

Pension and other postretirement benefits obligations

 

-

 

-

 

2,363

 

-

 

2,363

 

 

 

Other liabilities

 

(2,082)

 

1,006

 

(179,060)

 

(958)

 

(181,094)

Total adjustments

 

(343,829)

 

(26,290)

 

6,726

 

363,428

 

35

Net cash provided by (used in) operating activities

 

27,278

 

(6,148)

 

400,142

 

(50,130)

 

371,142

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

Net decrease (increase) in money market investments

 

35,000

 

888

 

(3,371,774)

 

(35,888)

 

(3,371,774)

 

Purchases of investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

-

 

-

 

(2,767,257)

 

-

 

(2,767,257)

 

 

 

Equity

 

-

 

-

 

(11,309)

 

133

 

(11,176)

 

Proceeds from calls, paydowns, maturities and redemptions of investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

-

 

-

 

2,291,230

 

-

 

2,291,230

 

 

 

Held-to-maturity

 

-

 

-

 

3,030

 

-

 

3,030

 

Proceeds from sale of investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity

 

-

 

-

 

18,387

 

-

 

18,387

 

Net (disbursements) repayments on loans

 

(4,040)

 

-

 

61,629

 

4,301

 

61,890

 

Acquisition of loan portfolios

 

-

 

-

 

(326,503)

 

-

 

(326,503)

 

Net payments (to) from FDIC under loss-sharing agreements

 

-

 

-

 

(25,012)

 

-

 

(25,012)

 

Return of capital from equity method investments

 

-

 

497

 

1,022

 

-

 

1,519

 

Capital contribution to subsidiary

 

(10,000)

 

-

 

-

 

10,000

 

-

 

Return of capital from wholly-owned subsidiaries

 

13,000

 

-

 

-

 

(13,000)

 

-

119


 

 

Acquisition of premises and equipment

 

(405)

 

-

 

(31,285)

 

-

 

(31,690)

 

Proceeds from insurance claims

 

-

 

-

 

720

 

-

 

720

 

Proceeds from sale of:

 

 

 

 

 

 

 

 

 

 

 

 

 

Premises and equipment and other productive assets

 

9

 

-

 

5,213

 

-

 

5,222

 

 

 

Foreclosed assets

 

-

 

-

 

59,497

 

-

 

59,497

Net cash provided by (used in) investing activities

 

33,564

 

1,385

 

(4,092,412)

 

(34,454)

 

(4,091,917)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in:

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

-

 

-

 

3,899,404

 

21,629

 

3,921,033

 

 

 

Assets sold under agreements to repurchase

 

-

 

-

 

(84,010)

 

-

 

(84,010)

 

 

 

Other short-term borrowings

 

-

 

4,301

 

(95,008)

 

(4,301)

 

(95,008)

 

Payments of notes payable

 

-

 

-

 

(115,749)

 

-

 

(115,749)

 

Proceeds from issuance of notes payable

 

-

 

-

 

140,000

 

-

 

140,000

 

Proceeds from issuance of common stock

 

9,007

 

-

 

(189)

 

-

 

8,818

 

Dividends paid to parent company

 

-

 

-

 

(50,000)

 

50,000

 

-

 

Dividends paid

 

(52,617)

 

-

 

-

 

-

 

(52,617)

 

Net payments for repurchase of common stock

 

(267)

 

-

 

-

 

(3)

 

(270)

 

Return of capital to parent company

 

-

 

-

 

(13,000)

 

13,000

 

-

 

Capital contribution from parent

 

-

 

-

 

10,000

 

(10,000)

 

-

 

Payments related to tax withholding for share-based compensation

 

(2,162)

 

-

 

-

 

-

 

(2,162)

Net cash (used in) provided by financing activities

 

(46,039)

 

4,301

 

3,691,448

 

70,325

 

3,720,035

Net increase (decrease) in cash and due from banks, and restricted cash

 

14,803

 

(462)

 

(822)

 

(14,259)

 

(740)

Cash and due from banks, and restricted cash at beginning of period

 

48,120

 

462

 

412,225

 

(48,178)

 

412,629

Cash and due from banks, and restricted cash at end of period

$

62,923

$

-

$

411,403

$

(62,437)

$

411,889

 

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

This report includes management’s discussion and analysis (“MD&A”) of the consolidated financial position and financial performance of Popular, Inc. (the “Corporation” or “Popular”). All accompanying tables, financial statements and notes included elsewhere in this report should be considered an integral part of this analysis.

 

The Corporation is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States (“U.S.”) mainland, and the U.S. and British Virgin Islands. In Puerto Rico, the Corporation provides retail, mortgage, and commercial banking services through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized subsidiaries. The Corporation’s mortgage origination business is conducted under the brand name Popular Mortgage, a division of BPPR. In the U.S. mainland, the Corporation provides retail, mortgage and commercial banking services through its New York-chartered banking subsidiary, Popular Bank (“PB”), which has branches located in New York, New Jersey and Florida. Note 34 to the Consolidated Financial Statements presents information about the Corporation’s business segments.

 

The Corporation has several investments which it accounts for under the equity method. As of June 30, 2019, the Corporation had a 16.20% interest in EVERTEC, Inc., whose operating subsidiaries provide transaction processing services throughout the Caribbean and Latin America, and services many of the Corporation’s systems infrastructure and transaction processing businesses. During the quarter ended June 30, 2019, the Corporation recorded $ 3.6 million in earnings from its investment in EVERTEC, which had a carrying amount of $66 million as of the end of the quarter. Also, the Corporation had a 15.84% equity interest in Centro Financiero BHD León, S.A. (“BHD León”), one of the largest banking and financial services groups in the Dominican Republic. During the quarter ended June 30, 2019, the Corporation recorded $6.8 million in earnings from its investment in BHD León, which had a carrying amount of $143 million, as of the end of the quarter.

OVERVIEW

Table 1 provides selected financial data and performance indicators for the quarters and six months periods ended June 30, 2019 and 2018.

 

 

120


 

Adjusted results of operations – Non-GAAP financial measure

 

Adjusted net income

The Corporation prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (“U.S. GAAP” or the “reported basis”). In addition to analyzing the Corporation’s results on a reported basis, management monitors “Adjusted net income” of the Corporation and excludes the impact of certain transactions on the results of its operations. Adjusted net income is a non-GAAP financial measure. Management believes that Adjusted net income provides meaningful information about the underlying performance of the Corporation’s ongoing operations. No adjustments to net income are reflected for the quarter and six months period ended June 30, 2019. Refer to Table 29 for a reconciliation of net income to Adjusted net income for the quarter and six months period ended June 30, 2018.

 

Net interest income on a taxable equivalent basis

 

Net interest income, on a taxable equivalent basis, is presented with its different components in Tables 2 and 3 for the quarters and six month periods ended June 30, 2019 as compared with the same period in 2018, segregated by major categories of interest earning assets and interest-bearing liabilities.

 

The interest earning assets include investment securities and loans that are exempt from income tax, principally in Puerto Rico. The main sources of tax-exempt interest income are certain investments in obligations of the U.S. Government, its agencies and sponsored entities, and certain obligations of the Commonwealth of Puerto Rico and/or its agencies and municipalities and assets held by the Corporation’s international banking entities. To facilitate the comparison of all interest related to these assets, the interest income has been converted to a taxable equivalent basis, using the applicable statutory income tax rates for each period. The taxable equivalent computation considers the interest expense and other related expense disallowances required by Puerto Rico tax law. Thereunder, the exempt interest can be deducted up to the amount of taxable income. Net interest income on a taxable equivalent basis is a non-GAAP financial measure. Management believes that this presentation provides meaningful information since it facilitates the comparison of revenues arising from taxable and tax exempt sources.

Non-GAAP financial measures used by the Corporation may not be comparable to similarly named Non-GAAP financial measures used by other companies.

Financial highlights for the quarter ended June 30, 2019

For the quarter ended June 30, 2019, the Corporation recorded net income of $ 171.1 million, compared to net income of $ 279.8 million for the same quarter of the previous year. The results for the second quarter of 2018, included the positive impact to net income of $158.5 million related to the FDIC Termination Agreement, as detailed in Table 29. Excluding the impact of the FDIC Termination Agreement, the adjusted net income for the second quarter of 2018 was $121.3 million. The results for the second quarter of 2019 reflect higher net interest income by $62.2 million mainly due to higher volume of debt securities and higher income from the auto loans portfolio, which increased as result of the acquisition and assumption from Reliable Financial Services, Inc. and Reliable Finance Holding Co. (“Reliable”), subsidiaries of Wells Fargo & Company, of certain assets and liabilities related to their auto finance business in Puerto Rico (the “Reliable Transaction”), discussed in Note 4 to the Consolidated Financial Statements, partially offset by higher interest expense on deposits. The provision for loan losses decreased by $19.9 million mainly in the BPPR segment as a result of improvements in the loss trends in the mortgage portfolio. Non-interest income was lower by $96.5 million mostly driven by the termination of the FDIC Shared-Loss Agreements during the second quarter of 2018. Operating expenses were higher by $25.3 million mainly due to personnel costs reflecting our increase in headcount, higher incentive related compensation and the effect of the Corporation’s profit sharing program.

Total assets at June 30, 2019 amounted to $50.6 billion, compared to $47.6 billion, at December 31, 2018. The increase of $3.0 billion was mainly due to higher investments in debt securities available-for-sale mostly due to purchases of mortgage-backed securities at BPPR, and a higher loan portfolio balance mostly driven by the growth in the auto loan portfolio.

Total deposits at June 30, 2019 increased by $2.3 billion when compared to deposits at December 31, 2018, mainly due to an increase in deposits from Puerto Rico public and private sectors at BPPR.

121


 

Capital ratios continued to be strong. As of June 30, 2019, the Corporation’s common equity tier 1 capital ratio was 16.80%, while the total capital ratio was 19.39%. Refer to Table 8 for capital ratios.

Refer to the Operating Results Analysis and Financial Condition Analysis within this MD&A for additional discussion of significant quarterly variances and items impacting the financial performance of the Corporation.

As a financial services company, the Corporation’s earnings are significantly affected by general business and economic conditions in the markets which we serve. Lending and deposit activities and fee income generation are influenced by the level of business spending and investment, consumer income, spending and savings, capital market activities, competition, customer preferences, interest rate conditions and prevailing market rates on competing products.

The Corporation operates in a highly regulated environment and may be adversely affected by changes in federal and local laws and regulations. Also, competition with other financial institutions could adversely affect its profitability

The Corporation continuously monitors general business and economic conditions, industry-related indicators and trends, competition, interest rate volatility, credit quality indicators, loan and deposit demand, operational and systems efficiencies, revenue enhancements and changes in the regulation of financial services companies.

The description of the Corporation’s business contained in Item 1 of the Corporation’s 2018 Form 10-K, while not all inclusive, discusses additional information about the business of the Corporation and risk factors, many beyond the Corporation’s control that, in addition to the other information in this Form 10-Q, readers should consider. Also, refer to Part II, Item 1A - Risk Factors, of this Form 10-Q for additional information.

The Corporation’s common stock is traded on the NASDAQ Global Select Market under the symbol BPOP.

122


 

Table 1 - Financial Highlights

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Condition Highlights

 

 

 

 

 

 

 

 

Ending balances at

 

 

Average for the six months ended

(In thousands)

 

June 30, 2019

 

December 31, 2018

 

 

Variance

 

 

June 30, 2019

 

June 30, 2018

 

Variance

 

Money market investments

$

3,172,116

 

$

4,171,048

 

$

(998,932)

 

$

4,312,815

 

$

6,942,416

 

$

(2,629,601)

 

Investment securities

 

17,038,098

 

 

13,595,130

 

 

3,442,968

 

 

14,908,256

 

 

11,067,767

 

 

3,840,489

 

Loans

 

27,059,773

 

 

26,559,311

 

 

500,462

 

 

26,612,951

 

 

24,146,632

 

 

2,466,319

 

Earning assets

 

47,269,987

 

 

44,325,489

 

 

2,944,498

 

 

45,834,022

 

 

42,156,815

 

 

3,677,207

 

Total assets

 

50,617,221

 

 

47,604,577

 

 

3,012,644

 

 

49,203,858

 

 

45,557,670

 

 

3,646,188

 

Deposits

 

42,059,837

 

 

39,710,039

 

 

2,349,798

 

 

41,123,717

 

 

37,372,794

 

 

3,750,923

 

Borrowings

 

1,604,670

 

 

1,537,673

 

 

66,997

 

 

2,301,207

 

 

2,001,276

 

 

299,931

 

Stockholders’ equity

 

5,719,834

 

 

5,435,057

 

 

284,777

 

 

5,605,181

 

 

5,329,958

 

 

275,223

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Highlights

Quarters ended June 30,

 

Six months ended June 30,

 

(In thousands, except per share information)

 

2019

 

 

2018

 

 

Variance

 

 

2019

 

 

2018

 

 

Variance

 

Net interest income

$

476,316

 

$

414,136

 

$

62,180

 

$

947,279

 

$

807,183

 

$

140,096

 

Provision for loan losses - non-covered loans

 

40,191

 

 

60,054

 

 

(19,863)

 

 

82,016

 

 

129,387

 

 

(47,371)

 

Provision for loan losses - covered loans

 

-

 

 

-

 

 

-

 

 

-

 

 

1,730

 

 

(1,730)

 

Non-interest income

 

138,326

 

 

234,809

 

 

(96,483)

 

 

274,756

 

 

348,306

 

 

(73,550)

 

Operating expenses

 

363,015

 

 

337,668

 

 

25,347

 

 

710,435

 

 

659,670

 

 

50,765

 

Income before income tax

 

211,436

 

 

251,223

 

 

(39,787)

 

 

429,584

 

 

364,702

 

 

64,882

 

Income tax expense (benefit)

 

40,330

 

 

(28,560)

 

 

68,890

 

 

90,553

 

 

(6,405)

 

 

96,958

 

Net income

$

171,106

 

$

279,783

 

$

(108,677)

 

$

339,031

 

$

371,107

 

$

(32,076)

 

Net income applicable to common stock

$

170,175

 

$

278,852

 

$

(108,677)

 

$

337,169

 

$

369,245

 

$

(32,076)

 

Net income per common share – Basic

$

1.77

 

$

2.74

 

$

(0.97)

 

$

3.46

 

$

3.63

 

$

(0.17)

 

Net income per common share – Diluted

$

1.76

 

$

2.73

 

$

(0.97)

 

$

3.45

 

$

3.62

 

$

(0.17)

 

Dividends declared per common share - Basic

$

0.30

 

$

0.25

 

$

0.05

 

$

0.60

 

$

0.50

 

$

0.10

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarters ended June 30,

 

 

 

Six months ended June 30,

Selected Statistical Information

 

 

 

 

2019

 

 

2018

 

 

 

 

 

2019

 

 

2018

 

Common Stock Data

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

End market price

 

 

 

$

54.24

 

 

45.21

 

 

 

 

$

54.24

 

 

45.21

 

Book value per common share at period end

 

 

 

 

58.63

 

 

51.22

 

 

 

 

 

58.63

 

 

51.22

 

Profitability Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on assets

 

 

 

 

1.38

%

2.40

%

 

 

 

1.39

%

1.64

%

Return on common equity

 

 

 

 

12.31

 

 

20.84

 

 

 

 

 

12.24

 

 

14.10

 

Net interest spread

 

 

3.82

 

 

3.58

 

 

 

 

 

3.87

 

 

3.63

 

Net interest spread (taxable equivalent) - Non-GAAP

 

 

4.21

 

 

3.88

 

 

 

 

 

4.24

 

 

3.93

 

Net interest margin

 

 

4.11

 

 

3.81

 

 

 

 

 

4.16

 

 

3.85

 

Net interest margin (taxable equivalent) - Non-GAAP

 

 

4.50

 

 

4.11

 

 

 

 

 

4.53

 

 

4.15

 

Capitalization Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average equity to average assets

 

 

 

 

11.24

%

11.56

%

 

 

 

11.39

%

11.70

%

Common equity Tier 1 capital

 

 

 

 

16.80

 

 

17.47

 

 

 

 

 

16.80

 

 

17.47

 

Tier I capital

 

 

 

 

16.80

 

 

17.47

 

 

 

 

 

16.80

 

 

17.47

 

Total capital

 

 

 

 

19.39

 

 

20.41

 

 

 

 

 

19.39

 

 

20.41

 

Tier 1 leverage

 

 

 

 

9.75

 

 

9.82

 

 

 

 

 

9.75

 

 

9.82

 

123


 

 

CRITICAL ACCOUNTING POLICIES / ESTIMATES

 

The accounting and reporting policies followed by the Corporation and its subsidiaries conform to generally accepted accounting principles in the United States of America and general practices within the financial services industry. Various elements of the Corporation’s accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other subjective assessments. These estimates are made under facts and circumstances at a point in time and changes in those facts and circumstances could produce actual results that differ from those estimates.

Management has discussed the development and selection of the critical accounting policies and estimates with the Corporation’s Audit Committee. The Corporation has identified as critical accounting policies those related to: (i) Fair Value Measurement of Financial Instruments; (ii) Loans and Allowance for Loan Losses; (iii) Loans Acquired with Deteriorated Credit Quality Accounted for Under ASC 310-30; (iv) Income Taxes; (v) Goodwill; and (vi) Pension and Postretirement Benefit Obligations. For a summary of these critical accounting policies and estimates, refer to that particular section in the MD&A included in Popular, Inc.’s 2018 Form 10-K. Also, refer to Note 2 to the Consolidated Financial Statements included in the 2018 Form 10-K for a summary of the Corporation’s significant accounting policies, including those related to business combinations, and to Note 3 to the Consolidated Financial Statements included in this Form 10Q for information on recently adopted accounting standard updates.

124


 

OPERATING RESULTS ANALYSIS

 

NET INTEREST INCOME

 

Net interest income was $476.3 million for the second quarter of 2019, an increase of $62.2 million when compared to $414.1 million for the same quarter of 2018. Taxable equivalent net interest income was $521.6 million for the second quarter of 2019, an increase of $75.6 million when compared to $446.0 million for the same quarter of 2018. The increase in $13.4 million in the taxable equivalent adjustment is directly related to a higher volume of tax-exempt investments acquired in P.R. Net interest margin for the second quarter of 2019 was 4.11%, an increase of 30 basis points when compared to 3.81% for the same quarter of the previous year. Net Interest margin, on a taxable equivalent basis, for the second quarter of 2019 was 4.50%, an increase of 39 basis points when compared to 4.11% for the same quarter of 2018.The increase in net interest margin is mostly related to the deployment of excess liquidity to acquire the Reliable portfolio and the increase of approximately $4.7 billion in investment securities, thereby improving the asset yield. The detailed variances of the increase in net interest income are described below:

 

Positive variances:

Higher interest income from investment securities due to a higher volume of U.S. Treasuries and agencies related to recent purchases to deploy liquidity and benefit from the Puerto Rico tax exemption of these assets and higher yield, driven mostly by the interest rate environment; and

Higher interest income from loans:

Commercial loans, driven by higher volume of loans mainly in the U.S. portfolio and the commercial loans acquired in the Reliable Transaction. Also improved yields related to the effect on the variable rate portfolio of the above-mentioned rise in interest rates and the origination in a higher interest rate environment and the amortization of the fair value discount of the portfolio acquired;

Lease portfolio due to improved origination activity at Popular Auto; and

Higher volume of auto loans mainly due to the Reliable Transaction, including the amortization of the fair value discount of $10.3 million, and improved activity in auto loan financing in Puerto Rico.

 

Negative variances:

Lower interest income from money market investments due to the the use of excess liquidity to acquire the Reliable portfolio and investment securities, partially offset by higher yield related to the cumulative impact of the four Federal Reserve interest rate increases that occurred in 2018. The average yield of the money market investments portfolio increased 59 basis points when compared to the same period in 2018, partially offset by lower volume by $4.3 billion, due to, as mentioned above, the acquisition of the Reliable portfolio and investment securities, mostly in Puerto Rico; and

Higher interest expense on deposits mainly due to higher cost in the U.S. by 42 basis points and 34 basis points in P.R. driven by higher volume through the direct digital channel at Popular Bank and higher cost of P.R. government deposits.

 

Interest income for the quarter ended June 30, 2019, included the amortization of deferred loans fees, prepayment penalties, late fees and the amortization of premium/discounts, amounting to $14.3 million or an increase of $9.6 million mainly due to the fair value discount amortization related to the Reliable Transaction.

 

Due to the Corporation’s current asset sensitive position, the recent drop of 25 bps of the fed funds rate by the Federal Open Market Committee (“FOMC”) on July 31, 2019 and further expectation of lower interest rates will negatively impact our future results. See the Risk Management: Market / Interest Rate Risk section of this MD&A for additional information related to the Corporation’s interest rate risk.

 

125


 

 

Table 2 - Analysis of Levels & Yields on a Taxable Equivalent Basis for Continuing Operations (Non-GAAP)

 

Quarters ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

 

Average Volume

 

Average Yields / Costs

 

 

 

Interest

 

Attributable to

 

2019

 

2018

Variance

 

2019

 

2018

 

Variance

 

 

 

 

 

2019

 

2018

 

Variance

 

Rate

 

Volume

 

(In millions)

 

 

 

 

 

 

 

 

 

 

(In thousands)

$

3,759

$

8,048

$

(4,289)

 

2.40

%

1.81

%

0.59

%

 

Money market investments

$

22,535

$

36,392

$

(13,857)

$

9,457

$

(23,314)

 

15,835

 

11,133

 

4,702

 

3.29

 

2.86

 

0.43

 

 

Investment securities

 

129,852

 

79,523

 

50,329

 

13,421

 

36,908

 

70

 

76

 

(6)

 

7.24

 

7.58

 

(0.34)

 

 

Trading securities

 

1,265

 

1,433

 

(168)

 

(64)

 

(104)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total money market,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment and trading

 

 

 

 

 

 

 

 

 

 

 

19,664

 

19,257

 

407

 

3.13

 

2.44

 

0.69

 

 

 

securities

 

153,652

 

117,348

 

36,304

 

22,814

 

13,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

12,156

 

11,537

 

619

 

6.14

 

5.94

 

0.20

 

 

 

Commercial

 

186,005

 

170,768

 

15,237

 

5,875

 

9,362

 

806

 

918

 

(112)

 

6.74

 

6.28

 

0.46

 

 

 

Construction

 

13,544

 

14,360

 

(816)

 

1,014

 

(1,830)

 

972

 

850

 

122

 

6.07

 

5.99

 

0.08

 

 

 

Leasing

 

14,758

 

12,732

 

2,026

 

177

 

1,849

 

7,113

 

7,109

 

4

 

5.36

 

5.36

 

-

 

 

 

Mortgage

 

95,250

 

95,194

 

56

 

12

 

44

 

2,864

 

2,856

 

8

 

11.95

 

11.52

 

0.43

 

 

 

Consumer

 

85,292

 

82,040

 

3,252

 

2,792

 

460

 

2,822

 

949

 

1,873

 

9.62

 

8.55

 

1.07

 

 

 

Auto

 

67,722

 

20,230

 

47,492

 

2,842

 

44,650

 

26,733

 

24,219

 

2,514

 

6.94

 

6.54

 

0.40

 

 

Total loans

 

462,571

 

395,324

 

67,247

 

12,712

 

54,535

$

46,397

$

43,476

$

2,921

 

5.32

%

4.73

%

0.59

%

 

Total earning assets

$

616,223

$

512,672

$

103,551

$

35,526

$

68,025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

$

14,953

$

12,476

$

2,477

 

1.05

%

0.51

%

0.54

%

 

 

NOW and money market [1]

$

39,252

$

15,748

$

23,504

$

20,052

$

3,452

 

10,067

 

9,472

 

595

 

0.42

 

0.33

 

0.09

 

 

 

Savings

 

10,452

 

7,760

 

2,692

 

2,058

 

634

 

7,827

 

7,749

 

78

 

1.47

 

1.12

 

0.35

 

 

 

Time deposits

 

28,745

 

21,720

 

7,025

 

7,246

 

(221)

 

32,847

 

29,697

 

3,150

 

0.96

 

0.61

 

0.35

 

 

Total deposits

 

78,449

 

45,228

 

33,221

 

29,356

 

3,865

 

242

 

361

 

(119)

 

2.75

 

1.94

 

0.81

 

 

Short-term borrowings

 

1,656

 

1,752

 

(96)

 

574

 

(670)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other medium and

 

 

 

 

 

 

 

 

 

 

 

1,206

 

1,601

 

(395)

 

4.85

 

4.94

 

(0.09)

 

 

 

long-term debt

 

14,558

 

19,734

 

(5,176)

 

(620)

 

(4,556)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing

 

 

 

 

 

 

 

 

 

 

 

34,295

 

31,659

 

2,636

 

1.11

 

0.85

 

0.26

 

 

 

liabilities

 

94,663

 

66,714

 

27,949

 

29,310

 

(1,361)

 

8,868

 

8,966

 

(98)

 

 

 

 

 

 

 

 

Demand deposits

 

 

 

 

 

 

 

 

 

 

 

3,234

 

2,851

 

383

 

 

 

 

 

 

 

 

Other sources of funds

 

 

 

 

 

 

 

 

 

 

$

46,397

$

43,476

$

2,921

 

0.82

%

0.62

%

0.20

%

 

Total source of funds

 

94,663

 

66,714

 

27,949

 

29,310

 

(1,361)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin/

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.50

%

4.11

%

0.39

%

 

 

income on a taxable equivalent basis (Non-GAAP)

 

521,560

 

445,958

 

75,602

$

6,216

$

69,386

 

 

 

 

 

 

 

4.21

%

3.88

%

0.33

%

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable equivalent adjustment

 

45,245

 

31,822

 

13,423

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net interest margin/ income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

4.11

%

3.81

%

0.30

%

 

 

non-taxable equivalent basis (GAAP)

$

476,315

$

414,136

$

62,179

 

 

 

 

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

126


 

Net interest income for the six months period ended June 30, 2019 was $947.3 million, compared to $807.2 million for the same period of 2018. Taxable equivalent net interest income was $1.0 billion for the six months ended June 30, 2019, an increase of $161.1 million when compared to the $871.0 million for the same period of 2018. Net interest margin was 4.16%, an increase of 31 basis points when compared to 3.85% for the same period in 2018. Net interest margin, on a taxable equivalent basis, for the six months ended June 30, 2019 was 4.53%, an increase of 38 basis points when compared to the 4.15% for the same period of 2018. The drivers of the variances in net interest income for the six-month period are similar to the quarterly variances described above:

 

Positive variances:

Higher interest income from investment securities mainly due to the acquisition of U.S. Treasuries and agencies, in part to deploy excess liquidity and benefit from the Puerto Rico tax exemption of these assets;

Higher interest income from commercial loans, driven by higher volumes in the U.S. and loans acquired in the Reliable Transaction; and

Higher interest income in the auto and lease portfolios in P.R. due to both the loans acquired in 2018 and the organic growth at Popular Auto.

 

Negative variances:

Lower interest income from money market investments due to the use of excess liquidity to acquire the Reliable portfolio and investment securities; and

Increase in deposits cost due to higher volumes to fund the loan growth in the U.S. and the increase in P.R. government deposits.

 

Interest income for the six months ended June 30, 2019, included the amortization of deferred loans fees, prepayment penalties, late fees and the amortization of premium/discounts, amounting to $30.5 million income, compared with $8.0 million income for the same period in 2018. The increase is driven by $22.8 million of fair value discount amortization related to the Reliable Transaction.

 

127


 

Table 3 - Analysis of Levels & Yields on a Taxable Equivalent Basis from Continuing Operations (Non-GAAP)

 

Six months ended June 30,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variance

Average Volume

 

Average Yields / Costs

 

 

 

Interest

 

Attributable to

 

2019

 

2018

Variance

 

2019

 

2018

 

Variance

 

 

 

 

 

2019

 

2018

 

Variance

 

Rate

 

Volume

 

(In millions)

 

 

 

 

 

 

 

 

 

 

(In thousands)

$

4,313

$

6,942

$

(2,629)

 

2.42

%

1.70

%

0.72

%

 

Money market investments

$

51,755

$

58,677

$

(6,922)

$

19,730

$

(26,652)

 

14,840

 

10,990

 

3,850

 

3.26

 

2.88

 

0.38

 

 

Investment securities

 

240,662

 

158,065

 

82,597

 

24,908

 

57,689

 

68

 

78

 

(10)

 

7.62

 

7.38

 

0.24

 

 

Trading securities

 

2,554

 

2,834

 

(280)

 

86

 

(366)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total money market,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investment and trading

 

 

 

 

 

 

 

 

 

 

 

19,221

 

18,010

 

1,211

 

3.09

 

2.45

 

0.64

 

 

 

securities

 

294,971

 

219,576

 

75,395

 

44,724

 

30,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

12,110

 

11,503

 

607

 

6.14

 

5.91

 

0.23

 

 

 

Commercial

 

368,742

 

337,078

 

31,664

 

13,479

 

18,185

 

806

 

911

 

(105)

 

6.79

 

6.18

 

0.61

 

 

 

Construction

 

27,168

 

27,931

 

(763)

 

2,625

 

(3,388)

 

958

 

835

 

123

 

6.07

 

5.99

 

0.08

 

 

 

Leasing

 

29,089

 

25,009

 

4,080

 

349

 

3,731

 

7,124

 

7,091

 

33

 

5.35

 

5.32

 

0.03

 

 

 

Mortgage

 

190,418

 

188,601

 

1,817

 

968

 

849

 

2,839

 

2,871

 

(32)

 

11.94

 

11.27

 

0.67

 

 

 

Consumer

 

168,073

 

160,392

 

7,681

 

8,855

 

(1,174)

 

2,776

 

935

 

1,841

 

9.83

 

8.45

 

1.38

 

 

 

Auto

 

135,305

 

39,187

 

96,118

 

7,396

 

88,722

 

26,613

 

24,146

 

2,467

 

6.95

 

6.48

 

0.47

 

 

Total loans

 

918,795

 

778,198

 

140,597

 

33,672

 

106,925

$

45,834

$

42,156

$

3,678

 

5.33

%

4.76

%

0.57

%

 

Total earning assets

$

1,213,766

$

997,774

$

215,992

$

78,396

$

137,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest bearing deposits:

 

 

 

 

 

 

 

 

 

 

$

14,504

$

11,838

$

2,666

 

1.02

%

0.46

%

0.56

%

 

 

NOW and money market [1]

$

73,028

$

27,245

$

45,783

$

38,383

$

7,400

 

9,958

 

9,110

 

848

 

0.41

 

0.29

 

0.12

 

 

 

Savings

 

20,361

 

12,962

 

7,399

 

5,535

 

1,864

 

7,752

 

7,723

 

29

 

1.45

 

1.14

 

0.31

 

 

 

Time deposits

 

55,886

 

43,709

 

12,177

 

12,877

 

(700)

 

32,214

 

28,671

 

3,543

 

0.93

 

0.59

 

0.34

 

 

Total deposits

 

149,275

 

83,916

 

65,359

 

56,795

 

8,564

 

245

 

421

 

(176)

 

2.68

 

1.80

 

0.88

 

 

Short-term borrowings

 

3,256

 

3,765

 

(509)

 

1,417

 

(1,926)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other medium and

 

 

 

 

 

 

 

 

 

 

 

1,213

 

1,580

 

(367)

 

4.82

 

4.97

 

(0.15)

 

 

 

long-term debt

 

29,138

 

39,064

 

(9,926)

 

(1,901)

 

(8,025)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total interest bearing

 

 

 

 

 

 

 

 

 

 

 

33,672

 

30,672

 

3,000

 

1.09

 

0.83

 

0.26

 

 

 

liabilities

 

181,669

 

126,745

 

54,924

 

56,311

 

(1,387)

 

8,910

 

8,702

 

208

 

 

 

 

 

 

 

 

Demand deposits

 

 

 

 

 

 

 

 

 

 

 

3,252

 

2,782

 

470

 

 

 

 

 

 

 

 

Other sources of funds

 

 

 

 

 

 

 

 

 

 

$

45,834

$

42,156

$

3,678

 

0.80

%

0.61

%

0.19

%

 

Total source of funds

 

181,669

 

126,745

 

54,924

 

56,311

 

(1,387)

 

 

 

 

 

 

4.53

%

4.15

%

0.38

%

 

Net interest margin/ income on a taxable equivalent basis (Non-GAAP)

 

1,032,097

 

871,029

 

161,068

$

22,085

$

138,983

 

 

 

 

 

 

 

4.24

%

3.93

%

0.31

%

 

Net interest spread

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable equivalent adjustment

 

84,818

 

63,846

 

20,972

 

 

 

 

 

 

 

 

 

 

 

4.16

%

3.85

%

0.31

%

 

Net interest margin/ income

$

947,279

$

807,183

$

140,096

 

 

 

 

Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.

[1] Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.

128


 

Provision for Loan Losses

The following discussion with respect to the provision for loan losses includes the provision for loans previously classified as “covered” as a result of the FDIC Shared-Loss Agreements, which were terminated during the second quarter of 2018.

The Corporation’s provision for loan losses was $40.2 million for the quarter ended June 30, 2019, compared to $60.1 million for the quarter ended June 30, 2018, a decrease of $19.9 million, mostly related to the BPPR segment.

The provision for loan losses for the BPPR segment was $29.0 million for the quarter ended June 30, 2019, compared to $44.4 million for the quarter ended June 30, 2018, a decrease of $15.4 million The decrease in the provision was mostly due to improvements in the loss trends of the mortgage portfolio.

The Popular U.S. segment continued to reflect strong growth and favorable credit quality metrics. The provision for loan losses for this segment amounted to $11.2 million for the quarter ended June 30, 2019, compared to $15.6 million for the same quarter in 2018.

The Corporation’s total provision for loan losses was $82.0 million for the six months ended June 30, 2019, compared to $131.1 million for the six months ended June 30, 2018, a decrease of $49.1 million.

The provision for loan losses for the BPPR segment totaled $60.4 million for the six months ended June 30, 2019, compared to $102.9 million for the same period in 2018, a decrease of $42.5 million. The decrease in the provision for the six months ended June 30, 2019 was mainly due to incremental reserves for two large commercial borrowers in the same period in 2018, coupled with the above-mentioned improvement in the mortgage portfolio.

The provision for loan losses for the Popular U.S. segment amounted to $21.6 million for the six months ended June 30, 2019, compared to $28.3 million for the same period in 2018, a decrease of $6.7 million, mostly related to lower charge-offs from the taxi medallion portfolio.

Refer to the Credit Risk section of this MD&A for a detailed analysis of net charge-offs, non-performing assets, the allowance for loan losses and selected loan losses statistics.

129


 

Non-Interest Income

 

Non-interest income amounted to $138.3 million for the quarter ended June 30, 2019, compared to $234.8 million for the same quarter of the previous year. Excluding the variance resulting from the FDIC loss share income of $102.8 million recognized as a result of the termination of the FDIC Shared-Loss Agreements in May 2018, discussed in Note 10, non-interest income increased by $6.3 million primarily driven by:

higher service charges on deposit accounts by $2.5 million due to higher fees on transactional cash management services at BPPR;

higher other service fees by $11.2 million mainly due to higher credit card fees by $2.1 million as a result of higher interchange transactional volumes, higher insurance fees by $4.2 million mainly due to $3.5 million in contingent commissions received during the second quarter of 2019, and higher other fees by $3.4 million mainly due to retail auto loan servicing fee income resulting from the servicing agreement entered into in connection with the Reliable Transaction, as discussed in Note 4;

favorable variance in adjustments to indemnity reserves of $2.4 million due to the release of a $4.4 million reserve established in connection with a 2013 transaction, partially offset by higher provision related to other loans previously sold with credit recourse at BPPR; and

higher other operating income by $1.4 million mainly due to $1.8 million in other income related to recoveries of previously charged-off loans from the portfolio acquired as part of the Reliable Transaction and higher net earnings from the portfolio of investments under the equity method by $0.8 million, partially offset by lower modification fees received from FNMA;

Partially offset by:

lower income from mortgage banking activities by $11.8 million mainly due to higher unfavorable fair value adjustments on mortgage servicing rights driven in part by an increase in estimated prepayments and lower earnings rate due to lower interest rates as well as the combined effect of an improvement in early delinquency composition of the serviced portfolio resulting in lower late fees and delays in foreclosure activity.

Non-interest income amounted to $274.8 million for the six months ended June 30, 2019, compared to $348.3 million for the same period of the previous year. Excluding the unfavorable variance on the FDIC loss share income of $94.7 million, non-interest income increased by $21.2 million primarily driven by:

higher service charges on deposit accounts by $4.8 million due to higher fees on transactional cash management services at BPPR;

higher other service fees by $14.9 million mainly due to higher credit card fees by $2.7 million as a result of higher interchange transactional volumes, higher insurance fees by $4.4 million mainly due to $3.5 million in contingent commissions received during the second quarter of 2019, and higher other fees by $7.2 million mainly due to retail auto loan servicing fee income;

favorable variance in adjustments to indemnity reserves of $5.2 million due to the aforementioned reserve release of $4.4 million and lower provision related to other loans previously sold with credit recourse at BPPR; and

higher other operating income by $7.1 million mainly due to $3.4 million in other income related to recoveries of previously charged-off loans from the portfolio acquired as part of the Reliable Transaction and higher net earnings from the portfolio of investments under the equity method by $3.0 million;

Partially offset by:

lower income from mortgage banking activities by $14.0 million mainly due to higher unfavorable fair value adjustments on mortgage servicing rights as previously indicated.

130


 

Operating Expenses

 

Operating expenses amounted to $363.0 million for the quarter ended June 30, 2019, an increase of $25.3 million when compared with the same quarter of 2018, driven primarily by:

 

Higher personnel cost by $17.2 million, largely impacted by a higher headcount mainly due to the Reliable Transaction, reflecting higher salaries by $8.2 million, higher commission, incentives and other bonuses by $2.6 million and higher other personnel cost by $5.3 million, which includes the impact of the increase in profit-sharing plan accrual of $3.3 million;

 

Higher equipment expenses by $3.5 million due to higher technology initiatives, software and maintenance expenses;

 

Higher business promotions by $2.3 million due to higher seasonal advertising cost, expenses associated with the transition of the Reliable brand and higher customer reward program expense; and

 

Higher other operating expenses by $5.2 million due to higher pension plan costs by $3.5 million and higher provision for unused commitments by $2.2 million.

 

These increases were partially offset by:

 

Lower OREO expenses by $5.7 million due to higher gains on sale of mortgage properties at BPPR by $3.5 million and lower write-downs on valuation of mortgage properties by $2.6 million.

 

Operating expenses amounted to $710.4 million for the six months ended June 30, 2019, increased by $50.8 million when compared with the same period of 2018, driven primarily by:

 

Higher personnel cost by $34.4 million, largely impacted by a higher headcount mainly due to the Reliable Transaction, due to higher salaries by $14.2 million, higher commission, incentives and other bonuses by $7.1 million and higher other personnel cost by $12.3 million, which includes the impact of the increase in profit-sharing plan accrual of $6.9 million;

 

Higher equipment expenses by $6.0 million due to higher technology initiatives, software and maintenance expenses;

 

Higher professional fees by $5.8 million due to higher programing, processing and other technology by $15.4 million, partially offset by lower legal fees by $2.7 million and lower professional and advisory expenses as a result of $8.1 million associated with the Termination Agreement with the FDIC during 2018;

 

Higher business promotions by $5.0 million due to higher advertising cost, expenses associated with the transition of the Reliable brand and higher customer reward program expense; and

 

Higher other operating expenses by $7.8 million mostly due to higher pension plan costs by $7.0 million, higher credit and debit card processing expenses by $3.9 million as a result of incentive received during 2018 from exceeding volume targets, higher provision for unused commitments by $1.4 million and $1.3 million related to post-retirement healthcare benefits, partially offset by lower operational losses by $9.3 million.

 

These increases were partially offset by:

 

Lower FDIC deposit insurance by $3.8 million due to the termination of the temporary surcharge assessed by the FDIC to raise its Reserve Ratio; and

 

Lower OREO expenses by $9.2 million due to higher gains by $5.6 million mainly on sale on mortgage properties and lower write-downs on valuation of mortgage properties by $3.7 million.

131


 

Table 4 - Operating Expenses

 

 

 

 

 

 

 

 

 

 

 

Quarters ended June 30,

 

Six months ended June 30,

(In thousands)

2019

2018

Variance

 

2019

 

2018

 

Variance

Personnel costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries

$

86,161

$

78,008

$

8,153

$

170,611

$

156,405

$

14,206

 

Commissions, incentives and other bonuses

 

22,636

 

20,004

 

2,632

 

48,397

 

41,320

 

7,077

 

Pension, postretirement and medical insurance

 

10,406

 

9,363

 

1,043

 

20,167

 

19,292

 

875

 

Other personnel costs, including payroll taxes

 

22,296

 

16,957

 

5,339

 

45,441

 

33,167

 

12,274

 

Total personnel costs

 

141,499

 

124,332

 

17,167

 

284,616

 

250,184

 

34,432

Net occupancy expenses

 

23,299

 

22,425

 

874

 

46,836

 

45,227

 

1,609

Equipment expenses

 

21,323

 

17,775

 

3,548

 

41,028

 

34,981

 

6,047

Other taxes

 

12,577

 

10,876

 

1,701

 

24,239

 

21,778

 

2,461

Professional fees:

 

 

 

 

 

 

 

 

 

 

 

 

 

Collections, appraisals and other credit related fees

 

4,741

 

4,228

 

513

 

8,465

 

7,286

 

1,179

 

Programming, processing and other technology services

 

61,033

 

54,547

 

6,486

 

121,211

 

105,852

 

15,359

 

Legal fees, excluding collections

 

4,446

 

4,907

 

(461)

 

7,935

 

10,670

 

(2,735)

 

Other professional fees

 

25,028

 

30,221

 

(5,193)

 

45,103

 

53,080

 

(7,977)

 

Total professional fees

 

95,248

 

93,903

 

1,345

 

182,714

 

176,888

 

5,826

Communications

 

5,955

 

5,382

 

573

 

11,804

 

11,288

 

516

Business promotion

 

19,119

 

16,778

 

2,341

 

33,793

 

28,787

 

5,006

FDIC deposit insurance

 

5,278

 

7,004

 

(1,726)

 

10,084

 

13,924

 

(3,840)

Other real estate owned (OREO) expenses

 

1,237

 

6,947

 

(5,710)

 

3,914

 

13,078

 

(9,164)

Other operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

Credit and debit card processing, volume and interchange expenses

 

9,900

 

9,635

 

265

 

18,123

 

14,243

 

3,880

 

Operational losses

 

4,778

 

9,001

 

(4,223)

 

9,666

 

18,925

 

(9,259)

 

All other

 

20,431

 

11,286

 

9,145

 

38,935

 

25,718

 

13,217

 

Total other operating expenses

 

35,109

 

29,922

 

5,187

 

66,724

 

58,886

 

7,838

Amortization of intangibles

 

2,371

 

2,324

 

47

 

4,683

 

4,649

 

34

Total operating expenses

$

363,015

$

337,668

$

25,347

$

710,435

$

659,670

$

50,765

 

INCOME TAXES

For the quarter ended June 30, 2019, the Corporation recorded income tax expense of $40.3 million, compared to an income tax benefit of $28.6 million for the same quarter of the previous year. The increase in income tax expense was primarily due to an income tax benefit of $108.9 million recognized during the second quarter of 2018 related to the Tax Closing Agreement entered into in connection with the FDIC Transaction, net of an income tax expense of $45.0 million from the gain resulting from the Termination Agreement with the FDIC.

 

For the six months period ended June 30, 2019 income tax expense amounted to $90.6 million, compared to an income tax benefit of $6.4 million for the same period of 2018. The increase in income tax expense is mainly due to the impact of the Tax Closing Agreement entered into in connection with the FDIC transaction during 2018, as explained above.

 

Effective for taxable years beginning after December 31,2018, Act No. 257 of 2018, which amended the Puerto Rico Internal Revenue Code reduce the Puerto Rico income tax rate from 39% to 37.5%.

 

At June 30, 2019, the Corporation had a DTA amounting to $0.9 billion, net of a valuation allowance of $0.5 billion. The DTA related to the U.S. operations was $0.3 billion, net of a valuation allowance of $0.4 billion.

Refer to Note 32 to the Consolidated Financial Statements for a reconciliation of the statutory income tax rate to the effective tax rate and additional information on DTA balances.

132


 

REPORTABLE SEGMENT RESULTS

 

The Corporation’s reportable segments for managerial reporting purposes consist of Banco Popular de Puerto Rico and Popular U.S. A Corporate group has been defined to support the reportable segments.

 

For a description of the Corporation’s reportable segments, including additional financial information and the underlying management accounting process, refer to Note 34 to the Consolidated Financial Statements.

 

As discussed in Note 34, effective on January 1, 2019, the Corporation’s management changed the measurement basis for its reportable segments. Historically, for management reporting purposes, the Corporation had reversed the effect of the intercompany billings from itself, as holding company, to its subsidiaries for certain services or expenses incurred on their behalf. In addition, the Corporation used to reflect an income tax expense allocation for several of its subsidiaries which are Limited Liability Companies (“LLCs”) and had made an election to be treated as pass through entities for income tax purposes. The Corporation’s management has determined to discontinue making these adjustments, effective on January 1, 2019, for purposes of its management and reportable segment reporting. The Corporation reflected these changes in the measurement of the reportable segments’ results prospectively beginning on January 1, 2019.

 

The Corporate group reported a net income of $3.3 million for the quarter ended June 30, 2019, compared with a net loss of $17.7 million for the same quarter of the previous year. The change was mostly driven by lower operating expenses by $24.6 million due to the corporate expense allocations to its subsidiaries as a result of the change in the segment reporting measurement discussed above. The Corporate group also recorded lower net interest expense by $4.3 million due to the repayment in 2018 of the $450 million, 7% Senior Notes due on 2019, net of the issuance of $300 million, 6.125% Senior Notes due on 2023, during the third quarter of 2018. For the six months ended June 30, 2019, the Corporate group reported a net income of $2.0 million, compared to a net loss of $36.2 million. The favorable variance is mainly due to lower operating expenses by $44.3 million, due to the change in segment reporting, and lower interest expense by $9.2 million due to the aforementioned changes in notes payable.

 

Highlights on the earnings results for the reportable segments are discussed below:

 

Banco Popular de Puerto Rico

The Banco Popular de Puerto Rico reportable segment’s net income amounted to $157.5 million for the quarter ended June 30, 2019, compared with net income of $285.2 million for the same quarter of the previous year. Excluding the positive adjustments, net of tax, of $158.5 million resulting from the FDIC Termination Agreement in May 2018, discussed in Note 10 and detailed in Table 29, the net income for the BPPR segment increased by $30.8 million when compared to the same quarter of the previous year. The principal factors that contributed to the variance in the financial results include the following:

 

Higher net interest income by $58.8 million due to:

 

higher income from auto loans by $47.5 million mainly related to the portfolio acquired from Reliable, including the amortization of the fair value discount of $10.3 million, and the sustained growth of the auto loan portfolio in P.R.;

 

higher income from commercial loans by $10.0 million, mainly related to the portfolio acquired from Reliable and variable rate loans due to the increase in interest rates;

 

higher income from consumer loans by $2.8 million mainly related to higher volume and yields on the personal loans portfolio;

 

higher income from the lease portfolio by $2.0 million due to improved origination activity at Popular Auto; and

 

higher interest income from investments in debt securities by $36.4 million driven by higher volume and yields of U.S. Treasuries and mortgage backed securities;

 

Partially offset by:

 

133


 

lower income from money market investments by $12.9 million due to the deployment to acquire investment securities; and

 

higher cost of deposits by $26.6 million driven by the increase in average balances and higher cost of deposits, particularly from the public sector.

 

The net interest margin for the quarter ended June 30, 2019 was 4.37% compared to 4.07% for the same period in the previous year. The increase in net interest margin is driven by earning assets mix due to the deployment of excess liquidity to acquire the Reliable portfolio and the purchase of investment securities.

 

The total provision expense for the second quarter of 2019 was $28.8 million, compared to $44.4 million for the same quarter of the previous year. The decrease was mainly due to the improvements in the loss trends of the mortgage portfolio.

 

Non-interest income was lower by $96.8 million. Excluding the variance on the FDIC loss share income of $102.8 million, due to the termination of the FDIC Shared-Loss Agreements discussed in Note 10, non-interest income increased by $6.0 million. Significant variances were as follows:

 

Higher service charges on deposit accounts by $2.3 million due to due to higher fees on transactional cash management services;

 

higher other service fees by $11.8 million mainly due to retail auto loan servicing fee income resulting from the servicing agreement entered into in connection with the Reliable Transaction, higher credit card fees and higher contingent insurance commissions; and

 

positive variance in adjustments to indemnity reserves of $2.4 million due to the release of a $4.4 million reserve established in connection with a 2013 transaction, offset by higher provision related to other loans previously sold with credit recourse; partially offset by:

 

lower income from mortgage banking activities by $11.8 million, mainly due to an unfavorable variance in the fair value of the mortgage servicing rights.

 

Higher operating expenses by $44.4 million due to:

 

higher personnel costs by $11.2 million, due to a higher headcount mainly due to the Reliable Transaction, higher incentives and the impact of the profit sharing plan;

 

higher equipment expenses by $3.3 million due to higher technology initiatives, software and maintenance expenses;

 

higher professional services expenses by $3.1 million, mainly due to programming, processing and other technology services, partially offset by lower legal and consulting fees related to the FDIC Termination Agreement in 2018; and

 

higher other operating expenses by $30.6 million due to pension plan costs, higher provision for unused commitments and the variance of $23.5 million due to the change in segment reporting described above; partially offset by:

 

lower FDIC deposit insurance expense by $2.4 million due to the termination of the temporary surcharge assessed by the FDIC to raise its Reserve Ratio; and

 

lower OREO expenses by $5.8 million due to higher gains on sales and lower write-downs on the valuation of mortgage properties.

 

Higher income tax expense by $60.9 million mainly due to the net tax benefit of $63.9 million recorded in 2018 in connection with the FDIC Termination Agreements, as discussed in Note 32 to the Consolidated Financial Statements.

 

134


 

For the BPPR segment, net income for the six months ended June 30, 2019 amounted to $314.2 million, compared with net income of $376.5 million for the same period of the previous year. Excluding the positive adjustments, net of tax, of $158.5 million resulting from the FDIC Termination Agreement discussed above, the net income for the BPPR segment increased by $96.2 million when compared to the same period of the previous year. The principal factors that contributed to the variance in the financial results include the following:

 

Higher net interest income by $133.9 million due to:

 

higher income from commercial loans by $21.6 million, mainly related to the portfolio acquired from Reliable and variable rate loans due to the increase in interest rates;

 

higher income from the consumer loans portfolio by $7.8 million due to higher volume and yields from personal loans and higher yields from credit cards;

 

higher income from the lease portfolio by $4.1 million due to improved origination activity at Popular Auto;

 

higher income from auto loans by $96.1 million mainly related to the portfolio acquired from Reliable, including the amortization of the fair value discount of $22.0 million, and the sustained growth of the auto loan portfolio in P.R.; and

 

higher interest income from investments in debt securities by $61.0 million driven by higher volume and yields of U.S. Treasuries and mortgage backed securities;

 

Partially offset by:

 

lower income from money market investments by $6.5 million due to the deployment to acquire investment securities; and

 

higher cost of deposits by $51.5 million driven by the increase in average balances and higher cost of deposits, particularly from the public sector.

 

The net interest margin for the six months ended June 30, 2019 was 4.43% compared to 4.11% for the same period in the previous year. The increase in net interest margin is driven by earning assets mix due to the deployment of excess liquidity to acquire the Reliable portfolio and the purchase of investment securities.

 

The total provision expense for the six months ended June 30, 2019 was $60.2 million, compared to $102.9 million for the same period of the previous year. The decrease was mainly due to incremental reserves for two large commercial borrowers in 2018, coupled with the improvements in the loss trends of the mortgage portfolio, mentioned above.

 

Non-interest income of $244.2 million was lower by $72.7 million, compared to 2018. Excluding the variance on the FDIC loss share income of $94.7 million, due to the termination of the FDIC Shared-Loss Agreements discussed in Note 10, non-interest income increased by $22.0 million. Significant variances were as follows:

 

Higher service charges on deposit accounts by $4.1 million due to higher fees on transactional cash management services;

 

higher other service fees by $15.2 million mainly due to retail auto loan servicing fees received, higher credit card fees and higher contingent insurance commissions;

 

positive variance in adjustments to indemnity reserves of $5.2 million due to the $4.4 million reserve release discussed above; and

 

higher other operating income by $10.2 million due mainly to $3.4 million in other income related to recoveries of previously charged-off loans from the portfolio acquired as part of the Reliable Transaction and higher net earnings from the portfolio of investments under the equity method by $6.3 million;

 

135


 

Partially offset by:

 

lower income from mortgage banking activities by $14.0 million, due to the unfavorable variance in the fair value of the mortgage servicing rights.

 

Higher operating expenses by $85.9 million due to:

 

higher personnel costs by $22.7 million, due to a higher headcount mainly due to the Reliable Transaction, higher incentives and the impact of the profit sharing plan;

 

higher equipment expenses by $5.8 million due to higher technology initiatives, software and maintenance expenses;

 

higher professional services expenses by $8.5 million due to programming, processing and other technology expenses, partially offset by lower legal, consulting and advisory fees, including those related to the FDIC Termination Agreement in 2018;

 

higher business promotion expenses by $5.2 million due to advertising costs and customer rewards program expense; and

 

higher other operating expenses by $54.1 million due to higher pension plan costs, higher credit and debit card processing expenses as a result of a volume incentive received during 2018 and the variance of $43.8 million due to the change in segment reporting described above; partially offset by:

 

lower FDIC deposit insurance expense by $4.8 million due to the termination of the temporary surcharge assessed by the FDIC to raise its Reserve Ratio; and

 

lower OREO expenses by $8.6 million due to higher gains on sales and lower write-downs on the valuation of mortgage properties.

 

Higher income tax expense by $80.5 million mainly due to higher taxable income and the net tax benefit of $63.9 million recorded in 2018 in connection with the FDIC Termination Agreements, as discussed above.

 

Popular U.S.

For the quarter ended June 30, 2019, the reportable segment of Popular U.S. reported a net income of $10.9 million, compared with a net income of $12.6 million for the same quarter of the previous year. The factors that contributed to the variance in the financial results included the following:

 

Lower net interest income by $0.8 million due to higher interest expense on deposits, mainly from the digital deposit channel, partially offset by higher interest income from commercial loans due to continued loan growth. For the second quarter of 2019, the net interest margin for the Popular U.S. segment was 3.43%, compared to 3.47% for the same period of the previous year.

 

Lower provision for loan losses by $4.4 million; and

 

Higher operating expenses by $5.8 million mainly due to higher personnel costs by $4.2 million driven by higher salaries and incentives, including the impact of the profit sharing plan.

 

For the six months ended June 30, 2019, the reportable segment of Popular U.S. reported a net income of $23.1 million, compared with a net income of $30.7 million for the same period of the previous year. The factors that contributed to the variance in the financial results included the following:

 

Lower net interest income by $3.0 million due to higher interest expense on deposits, offset by higher interest income from commercial loans, as discussed above. For the six months ended June 30, 2019, the net interest margin for the Popular U.S. segment was 3.41%, compared to 3.53% for the same period of the previous year.

 

136


 

Lower provision for loan losses by $6.7 million;

 

Higher operating expenses by $9.2 million mainly due to higher personnel costs by $6.6 million due to the factors mentioned above and higher other operating expenses due to the change in reportable segments discussed above; and

 

Income tax unfavorable variance of $4.0 million due mainly to higher taxable income.

137


 

FINANCIAL CONDITION ANALYSIS

Assets

The Corporation’s total assets were $50.6 billion at June 30, 2019, compared to $47.6 billion at December 31, 2018. Refer to the Consolidated Statements of Financial Condition included in this report for additional information.

Money market investments, trading and investment securities

Money market investments totaled $3.2 billion at June 30, 2019, compared to $4.2 billion at December 31, 2018. The decrease was mainly due to the deployment of liquidity to purchase debt securities available-for-sale.

 

Debt securities available-for-sale increased by $3.4 billion to $16.7 billion at June 30, 2019. The increase was mainly due to the purchases of mortgage-backed securities and U.S. Treasury securities at BPPR, partially offset by maturities and paydowns. Refer to Note 6 to the Consolidated Financial Statements for additional information with respect to the Corporation’s debt securities available-for-sale.

 

 

 

Loans

Refer to Table 5 for a breakdown of the Corporation’s loan portfolio, the principal category of earning assets. Also, refer to Note 8 for detailed information about the Corporation’s loan portfolio composition and loan purchases and sales.

 

Loans held-in-portfolio increased by $0.5 billion to $ 27.0 billion at June 30, 2019 mainly driven by growth of auto loans and leases at the BPPR segment coupled with an increase of commercial loans at PB.

 

Table 5 - Loans Ending Balances

 

 

 

 

(In thousands)

 

June 30, 2019

 

December 31, 2018

 

Variance

Loans held-in-portfolio:

 

 

 

 

 

 

Commercial

$

12,216,603

$

12,043,019

$

173,584

Construction

 

825,419

 

779,449

 

45,970

Legacy[1]

 

23,893

 

25,949

 

(2,056)

Lease financing

 

991,546

 

934,773

 

56,773

Mortgage

 

7,198,959

 

7,235,258

 

(36,299)

Auto

 

2,796,403

 

2,608,785

 

187,618

Consumer

 

2,952,922

 

2,880,656

 

72,266

Total loans held-in-portfolio

 

27,005,745

 

26,507,889

 

497,856

Loans held-for-sale:

 

 

 

 

 

 

Mortgage

 

54,028

 

51,422

 

2,606

Total loans held-for-sale

 

54,028

 

51,422

 

2,606

Total loans

$

27,059,773

$

26,559,311

$

500,462

[1] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. segment.

 

Other assets

Other assets increased by $0.1 billion mainly due to the recognition of right-of-use assets as a result of the implementation of the new lease accounting standard, as discussed in Note 3, which required balance sheet recognition of operating lease contracts. Refer to Note 14 for a breakdown of the principal categories that comprise the caption of “Other Assets” in the Consolidated Statements of Financial Condition at June 30, 2019 and December 31, 2018.

 

138


 

Liabilities

The Corporation’s total liabilities were $44.9 billion at June 30, 2019, compared to $42.2 billion at December 31, 2018.

 

Deposits and Borrowings

The composition of the Corporation’s financing sources to total assets at June 30, 2019 and December 31, 2018 is included in Table 6.

 

Table 6 - Financing to Total Assets

 

 

 

 

 

 

 

June 30,

December 31,

% increase (decrease)

 

% of total assets

(In millions)

 

2019

 

2018

from 2018 to 2019

 

2019

 

2018

 

Non-interest bearing deposits

$

8,955

$

9,149

(2.1)

%

17.7

%

19.2

%

Interest-bearing core deposits

 

27,968

 

25,714

8.8

 

55.3

 

54.0

 

Other interest-bearing deposits

 

5,137

 

4,847

6.0

 

10.1

 

10.2

 

Repurchase agreements

 

233

 

282

(17.4)

 

0.5

 

0.6

 

Other short-term borrowings

 

160

 

-

N.M.

 

0.3

 

-

 

Notes payable

 

1,211

 

1,256

(3.6)

 

2.4

 

2.7

 

Other liabilities

 

1,233

 

922

33.7

 

2.4

 

1.9

 

Stockholders’ equity

 

5,720

 

5,435

5.2

 

11.3

 

11.4

 

N.M. - Not meaningful.

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

The Corporation’s deposits totaled $42.1 billion at June 30, 2019, compared to $39.7 billion at December 31, 2018. The deposits increase of $2.4 billion was mainly due to an increase of $2.0 billion in Puerto Rico public sector deposits at BPPR. Refer to Table 7 for a breakdown of the Corporation’s deposits at June 30, 2019 and December 31, 2018.

Table 7 - Deposits Ending Balances

(In thousands)

June 30, 2019

 

December 31, 2018

 

Variance

Demand deposits [1]

$

17,750,676

 

$

16,077,023

 

$

1,673,653

Savings, NOW and money market deposits (non-brokered)

 

16,011,646

 

 

15,616,247

 

 

395,399

Savings, NOW and money market deposits (brokered)

 

384,251

 

 

400,004

 

 

(15,753)

Time deposits (non-brokered)

 

7,816,939

 

 

7,500,544

 

 

316,395

Time deposits (brokered CDs)

 

96,325

 

 

116,221

 

 

(19,896)

Total deposits

$

42,059,837

 

$

39,710,039

 

$

2,349,798

[1]

Includes interest and non-interest bearing demand deposits.

 

Borrowings

The Corporation’s borrowings amounted to $1.6 billion at June 30, 2019, an increase of $0.1 billion from December 31, 2018, mainly due to an increase of $0.2 billion in other short-term borrowings due to Federal Home Loan Bank advances at PB, partially offset by a decrease in repurchase agreements. Refer to Note 17 to the Consolidated Financial Statements for detailed information on the Corporation’s borrowings. Also, refer to the Liquidity section in this MD&A for additional information on the Corporation’s funding sources.

 

Other liabilities

The Corporation’s other liabilities amounted to $1.2 billion at June 30, 2019, an increase of $0.3 billion when compared to December 31, 2018, mainly due to the recognition of operating lease liabilities, as discussed above, and unsettled purchases of securities transactions, partially offset by a decrease in the liability for rebooked GNMA loans sold with an option to repurchase.

139


 

 

Stockholders’ Equity

 

Stockholders’ equity totaled $5.7 billion at June 30, 2019, an increase of $0.3 billion, principally due to the net income of $0.3 billion for the six months ended June 30, 2019 and higher unrealized gains on debt securities available-for-sale by $0.2 billion, offset by the impact of the $250 million accelerated share repurchase transaction and declared dividends of $58.0 million on common and $1.9 million in dividends on preferred stock. Refer to the Consolidated Statements of Financial Condition, Comprehensive Income and of Changes in Stockholders’ Equity for information on the composition of stockholders’ equity.

140


 

REGULATORY CAPITAL

 

The Corporation, BPPR and PB are subject to regulatory capital requirements established by the Federal Reserve Board. The risk-based capital standards applicable to the Corporation, BPPR and PB (“Basel III capital rules”) are based on the final capital framework for strengthening international capital standards, known as Basel III, of the Basel Committee on Banking Supervision. As of June 30, 2019, the Corporation’s, BPPR’s and PB’s capital ratios continue to exceed the minimum requirements for being “well-capitalized” under the Basel III capital rules.

 

The risk-based capital ratios presented in Table 8, which include common equity tier 1, Tier 1 capital, total capital and leverage capital as of June 30, 2019 and December 31, 2018, are calculated based on the Basel III capital rules related to the measurement of capital, risk-weighted assets and average assets.

 

Table 8 - Capital Adequacy Data

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

June 30, 2019

 

 

December 31, 2018

 

Common equity tier 1 capital:

 

 

 

 

 

 

 

Common stockholders equity - GAAP basis

$

5,669,674

 

$

5,384,897

 

 

AOCI related adjustments due to opt-out election

 

138,835

 

 

378,038

 

 

Goodwill, net of associated deferred tax liability (DTL)

 

(592,622)

 

 

(596,695)

 

 

Intangible assets, net of associated DTLs

 

(23,878)

 

 

(26,833)

 

 

Deferred tax assets and other deductions

 

(437,537)

 

 

(507,896)

 

Common equity tier 1 capital

$

4,754,472

 

$

4,631,511

 

Additional tier 1 capital:

 

 

 

 

 

 

 

Preferred stock

 

50,160

 

 

50,160

 

 

Other additional tier 1 capital deductions

 

(50,160)

 

 

(50,160)

 

Additional tier 1 capital

$

-

 

$

-

 

Tier 1 capital

$

4,754,472

 

$

4,631,511

 

Tier 2 capital:

 

 

 

 

 

 

 

Trust preferred securities subject to phase in as tier 2

 

373,737

 

 

373,737

 

 

Other inclusions (deductions), net

 

358,791

 

 

348,951

 

Tier 2 capital

$

732,528

 

$

722,688

 

Total risk-based capital

$

5,487,000

 

$

5,354,199

 

Minimum total capital requirement to be well capitalized

$

2,829,859

 

$

2,740,372

 

Excess total capital over minimum well capitalized

$

2,657,141

 

$

2,613,827

 

Total risk-weighted assets

$

28,298,589

 

$

27,403,718

 

Total assets for leverage ratio

$

48,786,337

 

$

46,876,424

 

Risk-based capital ratios:

 

Common equity tier 1 capital

 

16.80

%

 

16.90

%

Tier 1 capital

 

16.80

 

 

16.90

 

 

Total capital

 

19.39

 

 

19.54

 

 

Tier 1 leverage

9.75

 

 

9.88

 

 

The Basel III capital rules provide that a depository institution will be deemed to be well capitalized if it maintains a leverage ratio of at least 5%, a common equity Tier 1 ratio of at least 6.5%, a Tier 1 capital ratio of at least 8% and a total risk-based ratio of at least 10%. Management has determined that as of June 30, 2019, the Corporation, BPPR and PB continue to exceed the minimum requirements for being “well-capitalized” under the Basel III capital rules.

 

The decrease in the common equity Tier I capital ratio, Tier I capital ratio, total capital ratio, and leverage ratio as of June 30, 2019 as compared to December 31, 2018 was mainly attributed to higher risk weighted assets driven by the growth in auto loans and

141


 

leases, the recognition of right-of-use assets as a result of the implementation of the new lease accounting standard, and higher available-for-sale debt securities. Also contributing to the decrease in capital ratios is the accelerated share repurchase transaction of $250 million completed on the first quarter of 2019, partially offset by the six months period earnings.

 

Simplifications to the Capital Rule Pursuant to the Economic Growth and Regulatory Paperwork Reduction Act of 1996

 

On July 9, 2019, the federal banking regulatory agencies issued a final rule that simplified several requirements in the agencies' regulatory capital rules. These rules, effective on April 1, 2020, simplify the regulatory capital requirement for mortgage servicing assets (MSAs), deferred tax assets arising from temporary differences and investments in the capital of unconsolidated financial institutions by raising the CET1 deduction threshold from 10% to 25%. The 15% CET 1 deduction threshold which applies to aggregate amount of such items would be eliminated. The rule also requires, among other changes, increasing from 100% to 250% the risk weight to MSAs and temporary difference DTAs not deducted from capital. For investments in the capital of unconsolidated financial institutions, the risk weight would be based on the exposure category of the investment. As a result of these rules, the Corporation’s risk-based capital ratios are expected to decrease driven by the change in risk weighting. On a pro forma basis as of June 30, 2019, the impact would have been a reduction of approximately 55 bps.

142


 

Non-GAAP financial measures

The tangible common equity ratio, tangible assets and tangible book value per common share, which are presented in the table that follows, are non-GAAP measures. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of the purchase accounting method of accounting for mergers and acquisitions. Neither tangible common equity nor tangible assets or related measures should be considered in isolation or as a substitute for stockholders' equity, total assets or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names.

 

Table 9 provides a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets as of June 30, 2019, and December 31, 2018.

 

Table 9 - Reconciliation of Tangible Common Equity and Tangible Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands, except share or per share information)

 

 

June 30, 2019

 

 

 

December 31, 2018

 

Total stockholders’ equity

 

$

5,719,834

 

 

$

5,435,057

 

Less: Preferred stock

 

 

(50,160)

 

 

 

(50,160)

 

Less: Goodwill

 

 

(671,122)

 

 

 

(671,122)

 

Less: Other intangibles

 

 

(23,878)

 

 

 

(26,833)

 

Total tangible common equity

 

$

4,974,674

 

 

$

4,686,942

 

Total assets

 

$

50,617,221

 

 

$

47,604,577

 

Less: Goodwill

 

 

(671,122)

 

 

 

(671,122)

 

Less: Other intangibles

 

 

(23,878)

 

 

 

(26,833)

 

Total tangible assets

 

$

49,922,221

 

 

$

46,906,622

 

Tangible common equity to tangible assets

 

 

9.96

%

 

 

9.99

%

Common shares outstanding at end of period

 

 

96,703,351

 

 

 

99,942,845

 

Tangible book value per common share

 

$

51.44

 

 

$

46.90

 

143


 

OFF-BALANCE SHEET ARRANGEMENTS AND OTHER COMMITMENTS

In the ordinary course of business, the Corporation engages in financial transactions that are not recorded on the balance sheet, or may be recorded on the balance sheet in amounts that are different than the full contract or notional amount of the transaction. As a provider of financial services, the Corporation routinely enters into commitments with off-balance sheet risk to meet the financial needs of its customers. These commitments may include loan commitments and standby letters of credit. These commitments are subject to the same credit policies and approval process used for on-balance sheet instruments. These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the statement of financial position. Other types of off-balance sheet arrangements that the Corporation enters in the ordinary course of business include derivatives and provision of guarantees, indemnifications, and representation and warranties. Refer to Note 20 for a detailed discussion related to the Corporation’s obligations under credit recourse and representation and warranties arrangements.

Contractual Obligations and Commercial Commitments

The Corporation has various financial obligations, including contractual obligations and commercial commitments, which require future cash payments on debt agreements. Also, in the normal course of business, the Corporation enters into contractual arrangements whereby it commits to future purchases of products or services from third parties. Obligations that are legally binding agreements, whereby the Corporation agrees to purchase products or services with a specific minimum quantity defined at a fixed, minimum or variable price over a specified period of time, are defined as purchase obligations.

Purchase obligations include major legal and binding contractual obligations outstanding at June 30, 2019, primarily for services, equipment and real estate construction projects. Services include software licensing and maintenance, facilities maintenance, supplies purchasing, and other goods or services used in the operation of the business. Generally, these contracts are renewable or cancelable at least annually, although in some cases the Corporation has committed to contracts that may extend for several years to secure favorable pricing concessions. Purchase obligations amounted to $361 million at June 30, 2019 of which approximately 41% mature in 2019, 31% in 2020, 13% in 2021 and 15% thereafter.

 

The Corporation also enters into derivative contracts under which it is required either to receive or pay cash, depending on changes in interest rates. These contracts are carried at fair value on the Consolidated Statement of Financial Condition with the fair value representing the net present value of the expected future cash receipts and payments based on market rates of interest as of the statement of condition date. The fair value of the contract changes daily as interest rates change. The Corporation may also be required to post additional collateral on margin calls on the derivatives and repurchase transactions.

Refer to Note 17 for a breakdown of long-term borrowings by maturity.

The Corporation utilizes lending-related financial instruments in the normal course of business to accommodate the financial needs of its customers. The Corporation’s exposure to credit losses in the event of nonperformance by the other party to the financial instrument for commitments to extend credit, standby letters of credit and commercial letters of credit is represented by the contractual notional amount of these instruments. The Corporation uses credit procedures and policies in making those commitments and conditional obligations as it does in extending loans to customers. Since many of the commitments may expire without being drawn upon, the total contractual amounts are not representative of the Corporation’s actual future credit exposure or liquidity requirements for these commitments.

Table 10 presents the contractual amounts related to the Corporation’s off-balance sheet lending and other activities at June 30, 2019.

Table 10 - Off-Balance Sheet Lending and Other Activities

 

 

 

Amount of commitment - Expiration Period

(In thousands)

 

2019

Years 2020 - 2021

Years 2022 - 2023

Years 2024 - thereafter

Total

Commitments to extend credit

 

$

5,961,886

$

1,271,304

$

154,363

$

121,639

$

7,509,192

Commercial letters of credit

 

 

1,852

 

-

 

-

 

-

 

1,852

Standby letters of credit

 

 

15,743

 

63,203

 

-

 

-

 

78,946

Commitments to originate or fund mortgage loans

 

 

18,991

 

8,332

 

-

 

-

 

27,323

Total

 

$

5,998,472

$

1,342,839

$

154,363

$

121,639

$

7,617,313

144


 

RISK MANAGEMENT

Market / Interest Rate Risk

The financial results and capital levels of the Corporation are constantly exposed to market, interest rate and liquidity risks.

Market risk refers to the risk of a reduction in the Corporation’s capital due to changes in the market valuation of its assets and/or liabilities.

Most of the assets subject to market valuation risk are securities in the debt securities portfolio classified as available-for-sale. Refer to Notes 6 and 7 for further information on the debt securities available-for-sale and held-to-maturity portfolios. Debt securities classified as available-for-sale amounted to $16.7 billion as of June 30, 2019. Other assets subject to market risk include loans held-for-sale, which amounted to $54 million, mortgage servicing rights (“MSRs”) which amounted to $153 million and securities classified as “trading”, which amounted to $36 million, as of June 30, 2019.

Management believes that market risk is currently not a material source of risk at the Corporation.

Interest Rate Risk (“IRR”)

The Corporation’s net interest income is subject to various categories of interest rate risk, including repricing, basis, yield curve and option risks. In managing interest rate risk, management may alter the mix of floating and fixed rate assets and liabilities, change pricing schedules, adjust maturities through sales and purchases of investment securities, and enter into derivative contracts, among other alternatives.

Interest rate risk management is an active process that encompasses monitoring loan and deposit flows complemented by investment and funding activities. Effective management of interest rate risk begins with understanding the dynamic characteristics of assets and liabilities and determining the appropriate rate risk position given line of business forecasts, management objectives, market expectations and policy constraints.

Management utilizes various tools to assess IRR, including Net Interest Income (“NII”) simulation modeling, static gap analysis, and Economic Value of Equity (“EVE”). The three methodologies complement each other and are used jointly in the evaluation of the Corporation’s IRR. NII simulation modeling is prepared for a five-year period, which in conjunction with the EVE analysis, provides management a better view of long-term IRR.

Net interest income simulation analysis performed by legal entity and on a consolidated basis is a tool used by the Corporation in estimating the potential change in net interest income resulting from hypothetical changes in interest rates. Sensitivity analysis is calculated using a simulation model which incorporates actual balance sheet figures detailed by maturity and interest yields or costs.

Management assesses interest rate risk by comparing various NII simulations under different interest rate scenarios that differ in direction of interest rate changes, the degree of change and the projected shape of the yield curve. For example, the types of rate scenarios processed during the quarter include flat rates, implied forwards, parallel and non-parallel rate shocks. Management also performs analyses to isolate and measure basis and prepayment risk exposures.

The asset and liability management group performs validation procedures on various assumptions used as part of the simulation analyses as well as validations of results on a monthly basis. In addition, the model and processes used to assess IRR are subject to independent validations according to the guidelines established in the Model Governance and Validation policy.

The Corporation processes NII simulations under interest rate scenarios in which the yield curve is assumed to rise and decline by the same amount (parallel shifts). The rate scenarios considered in these market risk simulations reflect parallel changes of -100, -200, +100, +200 and +400 basis points during the succeeding twelve-month period. Simulation analyses are based on many assumptions, including relative levels of market interest rates across all yield curve points and indexes, interest rate spreads, loan prepayments and deposit elasticity. Thus, they should not be relied upon as indicative of actual results. Further, the estimates do not contemplate actions that management could take to respond to changes in interest rates. By their nature, these forward-looking computations are only estimates and may be different from what may actually occur in the future. The following table presents the results of the simulations at June 30, 2019 and December 31, 2018, assuming a static balance sheet and parallel changes over flat spot rates over a one-year time horizon:

145


 

Table 11 - Net Interest Income Sensitivity (One Year Projection)

 

June 30, 2019

 

 

December 31, 2018

(Dollars in thousands)

 

Amount Change

Percent Change

 

 

Amount Change

Percent Change

 

Change in interest rate

 

 

 

 

 

 

 

 

+400 basis points

$

120,997

6.36

%

$

151,871

8.12

%

+200 basis points

 

61,201

3.21

 

 

76,479

4.09

 

+100 basis points

 

31,546

1.66

 

 

39,234

2.10

 

-100 basis points

 

(18,893)

(0.99)

 

 

(26,305)

(1.41)

 

-200 basis points

 

(138,467)

(7.27)

 

 

(145,819)

(7.80)

 

 

At June 30, 2019, the simulations showed that the Corporation maintains an asset-sensitive position. This is primarily due to (i) a high level of money market and short-term investments that are highly sensitive to changes in interest rates, (ii) approximately 30% of the Corporation’s loan portfolio was comprised of variable rate loans, and (iii) low elasticity of the Corporation’s core deposit base. The asset sensitive position is more asymmetric in the more extreme -200 basis point scenario, as the Company does not expect it could lower deposit costs below zero. Due to the Corporation’s current asset sensitive position as detailed above, the recent drop of 25 bps of the fed funds rate by the FOMC and further expectation of lower interest rates will negatively impact our future results. However, other factors like balance sheet size, asset mix and the shape of the yield curve will also impact these results.

 

The Corporation’s loan and investment portfolios are subject to prepayment risk, which results from the ability of a third-party to repay debt obligations prior to maturity. Prepayment risk also could have a significant impact on the duration of mortgage-backed securities and collateralized mortgage obligations, since prepayments could shorten (or lower prepayments could extend) the weighted average life of these portfolios.

 

Trading

The Corporation engages in trading activities in the ordinary course of business at its subsidiaries, BPPR and Popular Securities. Popular Securities’ trading activities consist primarily of market-making activities to meet expected customers’ needs related to its retail brokerage business, and purchases and sales of U.S. Government and government sponsored securities with the objective of realizing gains from expected short-term price movements. BPPR’s trading activities consist primarily of holding U.S. Government sponsored mortgage-backed securities classified as “trading” and hedging the related market risk with “TBA” (to-be-announced) market transactions. The objective is to derive spread income from the portfolio and not to benefit from short-term market movements. In addition, BPPR uses forward contracts or TBAs to hedge its securitization pipeline. Risks related to variations in interest rates and market volatility are hedged with TBAs that have characteristics similar to that of the forecasted security and its conversion timeline.

At June 30, 2019, the Corporation held trading securities with a fair value of $36 million, representing approximately 0.1% of the Corporation’s total assets, compared with $38 million and 0.1%, respectively, at December 31, 2018. As shown in Table 12, the trading portfolio consists principally of mortgage-backed securities which at June 30, 2019 were investment grade securities. As of June 30, 2019, the trading portfolio also included $3 million in U.S. Treasury securities and $0.1 million in Puerto Rico government obligations ($6 million and $0.1 million as of December 31, 2018, respectively). Trading instruments are recognized at fair value, with changes resulting from fluctuations in market prices, interest rates or exchange rates reported in current period earnings. The Corporation recognized a net trading account gain of $422 thousand for the quarter ended June 30, 2019 and a net trading account gain of $21 thousand for the quarter ended June 30, 2018.

146


 

Table 12 - Trading Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

 

December 31, 2018

 

(Dollars in thousands)

 

Amount

 

Weighted Average Yield[1]

 

 

Amount

 

Weighted Average Yield[1]

 

Mortgage-backed securities

$

28,041

 

5.37

%

$

27,257

 

5.49

%

U.S. Treasury securities

 

3,281

 

1.36

 

 

6,278

 

2.13

 

Collateralized mortgage obligations

 

698

 

5.74

 

 

659

 

5.62

 

Puerto Rico government obligations

 

133

 

0.62

 

 

134

 

0.26

 

Interest-only strips

 

468

 

12.05

 

 

484

 

12.05

 

Other

 

3,002

 

3.38

 

 

2,975

 

3.54

 

Total

$

35,623

 

4.91

%

$

37,787

 

4.85

%

[1] Not on a taxable equivalent basis.

 

 

 

 

 

 

 

 

 

 

 

The Corporation’s trading activities are limited by internal policies. For each of the two subsidiaries, the market risk assumed under trading activities is measured by the 5-day net value-at-risk (“VAR”), with a confidence level of 99%. The VAR measures the maximum estimated loss that may occur over a 5-day holding period, given a 99% probability.

The Corporation’s trading portfolio had a 5-day VAR of approximately $0.2 million for the last week in June 2019. There are numerous assumptions and estimates associated with VAR modeling, and actual results could differ from these assumptions and estimates. Backtesting is performed to compare actual results against maximum estimated losses, in order to evaluate model and assumptions accuracy.

In the opinion of management, the size and composition of the trading portfolio does not represent a significant source of market risk for the Corporation.

FAIR VALUE MEASUREMENT OF FINANCIAL INSTRUMENTS

The Corporation currently measures at fair value on a recurring basis its trading debt securities, debt securities available-for-sale, certain equity securities, derivatives, mortgage servicing rights and contingent consideration. Occasionally, the Corporation may be required to record at fair value other assets on a nonrecurring basis, such as loans held-for-sale, impaired loans held-in-portfolio that are collateral dependent and certain other assets. These nonrecurring fair value adjustments typically result from the application of lower of cost or fair value accounting or write-downs of individual assets.

The Corporation categorizes its assets and liabilities measured at fair value under the three-level hierarchy. The level within the hierarchy is based on whether the inputs to the valuation methodology used for fair value measurement are observable.

Refer to Note 24 to the Consolidated Financial Statements for information on the Corporation’s fair value measurement required by the applicable accounting standard.

A description of the Corporation’s valuation methodologies used for the assets and liabilities measured at fair value is included in Note 29 to the Consolidated Financial Statements in the 2018 Form 10-K. Also, Refer to the Critical Accounting Policies / Estimates in the 2018 Form 10-K for additional information on the accounting guidance and the Corporation’s policies or procedures related to fair value measurements.

147


 

Liquidity

The objective of effective liquidity management is to ensure that the Corporation has sufficient liquidity to meet all of its financial obligations, finance expected future growth and maintain a reasonable safety margin for cash commitments under both normal and stressed market conditions. The Board of Directors is responsible for establishing the Corporation’s tolerance for liquidity risk, including approving relevant risk limits and policies. The Board of Directors has delegated the monitoring of these risks to the Risk Management Committee and the Asset/Liability Management Committee. The management of liquidity risk, on a long-term and day-to-day basis, is the responsibility of the Corporate Treasury Division. The Corporation’s Corporate Treasurer is responsible for implementing the policies and procedures approved by the Board of Directors and for monitoring the Corporation’s liquidity position on an ongoing basis. Also, the Corporate Treasury Division coordinates corporate wide liquidity management strategies and activities with the reportable segments, oversees policy breaches and manages the escalation process. The Financial and Operational Risk Management Division is responsible for the independent monitoring and reporting of adherence with established policies.

An institution’s liquidity may be pressured if, for example, its credit rating is downgraded, it experiences a sudden and unexpected substantial cash outflow, or some other event causes counterparties to avoid exposure to the institution. Factors that the Corporation does not control, such as the economic outlook, adverse ratings of its principal markets and regulatory changes, could also affect its ability to obtain funding.

Liquidity is managed by the Corporation at the level of the holding companies that own the banking and non-banking subsidiaries. It is also managed at the level of the banking and non-banking subsidiaries. The Corporation has adopted policies and limits to monitor more effectively the Corporation’s liquidity position and that of the banking subsidiaries. Additionally, contingency funding plans are used to model various stress events of different magnitudes and affecting different time horizons that assist management in evaluating the size of the liquidity buffers needed if those stress events occur. However, such models may not predict accurately how the market and customers might react to every event, and are dependent on many assumptions.

Deposits, including customer deposits, brokered deposits and public funds deposits, continue to be the most significant source of funds for the Corporation, funding 83% of the Corporation’s total assets at June 30, 2019 and 83% at December 31, 2018. The ratio of total ending loans to deposits was 64% at June 30, 2019, compared to 67% at December 31, 2018. In addition to traditional deposits, the Corporation maintains borrowing arrangements, which amounted to approximately $1.6 billion at June 30, 2019 (December 31, 2018 - $1.5 billion). A detailed description of the Corporation’s borrowings, including their terms, is included in Note 17 to the Consolidated Financial Statements. Also, the Consolidated Statements of Cash Flows in the accompanying Consolidated Financial Statements provide information on the Corporation’s cash inflows and outflows.

The following sections provide further information on the Corporation’s major funding activities and needs, as well as the risks involved in these activities. Note 35 to the Consolidated Financial Statements provides consolidating statements of condition, of operations and of cash flows which separately presents the Corporation’s bank holding companies and its subsidiaries as part of the “All other subsidiaries and eliminations” column.

Banking Subsidiaries

Primary sources of funding for the Corporation’s banking subsidiaries (BPPR and PB or “the banking subsidiaries”) include retail and commercial deposits, brokered deposits, unpledged investment securities, mortgage loan securitization, and, to a lesser extent, loan sales. In addition, the Corporation maintains borrowing facilities with the FHLB and at the discount window of the Federal Reserve Board (the “FRB”), and has a considerable amount of collateral pledged that can be used to quickly raise funds under these facilities.

Refer to Note 17 to the Consolidated Financial Statements, for additional information of the Corporation’s borrowing facilities available through its banking subsidiaries.

The principal uses of funds for the banking subsidiaries include loan originations, investment portfolio purchases, loan purchases and repurchases, repayment of outstanding obligations (including deposits), advances on certain serviced portfolios, and operational expenses. Also, the banking subsidiaries assume liquidity risk related to collateral posting requirements for certain activities mainly in connection with contractual commitments, recourse provisions, servicing advances, derivatives, credit card licensing agreements and support to several mutual funds administered by BPPR.

The banking subsidiaries maintain sufficient funding capacity to address large increases in funding requirements such as deposit outflows. The Corporation has established liquidity guidelines that require the banking subsidiaries to have sufficient liquidity to cover all short-term borrowings and a portion of deposits.

148


 

The Corporation’s ability to compete successfully in the marketplace for deposits, excluding brokered deposits, depends on various factors, including pricing, service, convenience and financial stability as reflected by operating results, credit ratings (by nationally recognized credit rating agencies), and importantly, FDIC deposit insurance. Although a downgrade in the credit ratings of the Corporation’s banking subsidiaries may impact their ability to raise retail and commercial deposits or the rate that it is required to pay on such deposits, management does not believe that the impact should be material. Deposits at all of the Corporation’s banking subsidiaries are federally insured (subject to FDIC limits) and this is expected to mitigate the potential effect of a downgrade in the credit ratings.

Deposits are a key source of funding as they tend to be less volatile than institutional borrowings and their cost is less sensitive to changes in market rates. Refer to Table 7 for a breakdown of deposits by major types. Core deposits are generated from a large base of consumer, corporate and institutional customers. Core deposits include all non-interest bearing deposits, savings deposits and certificates of deposit under $100,000, excluding brokered deposits with denominations under $100,000. Core deposits have historically provided the Corporation with a sizable source of relatively stable and low-cost funds. Core deposits totaled $ 36.9 billion, or 88% of total deposits, at June 30, 2019, compared with $34.9 billion, or 88% of total deposits, at December 31, 2018. Core deposits financed 78% of the Corporation’s earning assets at June 30, 2019, compared with 79% at December 31, 2018.

The distribution by maturity of certificates of deposits with denominations of $100,000 and over at June 30, 2019 is presented in the table that follows:

 

Table 13 - Distribution by Maturity of Certificate of Deposits of $100,000 and Over

 

 

 

(In thousands)

 

 

 

3 months or less

 

$

2,086,400

3 to 6 months

 

 

357,789

6 to 12 months

 

 

640,843

Over 12 months

 

 

1,587,597

Total

 

$

4,672,629

 

The Corporation had $ 0.5 billion in brokered deposits at June 30, 2019 and December 31, 2018, which financed approximately 1%, of its total assets. In the event that any of the Corporation’s banking subsidiaries’ regulatory capital ratios fall below those required by a well-capitalized institution or are subject to capital restrictions by the regulators, that banking subsidiary faces the risk of not being able to raise or maintain brokered deposits and faces limitations on the rate paid on deposits, which may hinder the Corporation’s ability to effectively compete in its retail markets and could affect its deposit raising efforts.

At June 30, 2019, management believes that the banking subsidiaries had sufficient current and projected liquidity sources to meet their anticipated cash flow obligations, as well as special needs and off-balance sheet commitments, in the ordinary course of business and have sufficient liquidity resources to address a stress event. Although the banking subsidiaries have historically been able to replace maturing deposits and advances, no assurance can be given that they would be able to replace those funds in the future if the Corporation’s financial condition or general market conditions were to deteriorate. The Corporation’s financial flexibility will be severely constrained if its banking subsidiaries are unable to maintain access to funding or if adequate financing is not available to accommodate future financing needs at acceptable interest rates. The banking subsidiaries also are required to deposit cash or qualifying securities to meet margin requirements. To the extent that the value of securities previously pledged as collateral declines because of market changes, the Corporation will be required to deposit additional cash or securities to meet its margin requirements, thereby adversely affecting its liquidity. Finally, if management is required to rely more heavily on more expensive funding sources to meet its future growth, revenues may not increase proportionately to cover costs. In this case, profitability would be adversely affected.

Bank Holding Companies

The principal sources of funding for the bank holding companies (the “BHC’s”), which are Popular, Inc. (holding company only) and PNA, include cash on hand, investment securities, dividends received from banking and non-banking subsidiaries (subject to regulatory limits and authorizations) asset sales, credit facilities available from affiliate banking subsidiaries and proceeds from potential securities offerings.

149


 

The principal use of these funds includes the repayment of debt, and interest payments to holders of senior debt and junior subordinated deferrable interest (related to trust preferred securities) and capitalizing its banking subsidiaries.

The BHC’s have in the past borrowed in the money markets and in the corporate debt market primarily to finance their non-banking subsidiaries, however, the cash needs of the Corporation’s non-banking subsidiaries other than to repay indebtedness and interest are now minimal. These sources of funding have become more costly due to the reductions in the Corporation’s credit ratings. The Corporation’s principal credit ratings are below “investment grade”, which affects the Corporation’s ability to raise funds in the capital markets. The Corporation has an automatic shelf registration statement filed and effective with the Securities and Exchange Commission, which permits the Corporation to issue an unspecified amount of debt or equity securities.

The outstanding balance of notes payable at the BHC’s amounted to $680 million at June 30, 2019 and $679 million at December 31, 2018.

The contractual maturities of the BHC’s notes payable at June 30, 2019 are presented in Table 14.

 

Table 14 - Distribution of BHC's Notes Payable by Contractual Maturity

 

 

 

 

 

Year

 

(In thousands)

2023

$

294,673

Later years

 

384,889

Total

$

679,562

 

The BHCs liquidity position continues to be adequate with sufficient cash on hand, investments and other sources of liquidity which are expected to be enough to meet all BHCs obligations during the foreseeable future.

Non-banking subsidiaries

The principal sources of funding for the non-banking subsidiaries include internally generated cash flows from operations, loan sales, repurchase agreements, capital injection and borrowed funds from their direct parent companies or the holding companies. The principal uses of funds for the non-banking subsidiaries include repayment of maturing debt, operational expenses and payment of dividends to the BHCs. The liquidity needs of the non-banking subsidiaries are minimal since most of them are funded internally from operating cash flows or from intercompany borrowings from their holding companies, BPPR or PB. On July 1, 2019, Popular Securities received a capital contribution amounting to $4 million from Popular, Inc.

Dividends

During the six months ended June 30, 2019, the Corporation declared quarterly dividends on its outstanding common stock of $0.30 per share, for a year to date total of $58.0 million. The dividends for the Corporation’s Series A and Series B preferred stock amounted to $1.9 million. During the six months ended June 30, 2019, the BHC’s received dividends amounting to $250 million from BPPR, $5 million in dividends from its non-banking subsidiaries and $2 million in dividends from EVERTEC’s parent company.

Other Funding Sources and Capital

The debt securities portfolio provides an additional source of liquidity, which may be realized through either securities sales or repurchase agreements. The Corporation’s debt securities portfolio consists primarily of liquid U.S. government investment securities, sponsored U.S. agency securities, government sponsored mortgage-backed securities, and collateralized mortgage obligations that can be used to raise funds in the repo markets. The availability of the repurchase agreement would be subject to having sufficient unpledged collateral available at the time the transactions are to be consummated, in addition to overall liquidity and risk appetite of the various counterparties. The Corporation’s unpledged debt securities, amounted to $5.1 billion at June 30, 2019 and $4.3 billion at December 31, 2018. A substantial portion of these debt securities could be used to raise financing quickly in the U.S. money markets or from secured lending sources.

Additional liquidity may be provided through loan maturities, prepayments and sales. The loan portfolio can also be used to obtain funding in the capital markets. In particular, mortgage loans and some types of consumer loans, have secondary markets which the Corporation could use.

150


 

Risks to Liquidity

Total lines of credit outstanding are not necessarily a measure of the total credit available on a continuing basis. Some of these lines could be subject to collateral requirements, standards of creditworthiness, leverage ratios and other regulatory requirements, among other factors. Derivatives, such as those embedded in long-term repurchase transactions or interest rate swaps, and off-balance sheet exposures, such as recourse, performance bonds or credit card arrangements, are subject to collateral requirements. As their fair value increases, the collateral requirements may increase, thereby reducing the balance of unpledged securities.

The importance of the Puerto Rico market for the Corporation is an additional risk factor that could affect its financing activities. In the case of a deterioration in economic and fiscal conditions in Puerto Rico, the credit quality of the Corporation could be affected and result in higher credit costs. The Puerto Rico economy continues to face various challenges, including significant pressures in some sectors of the residential real estate market. Refer to the Geographic and Government Risk section of this MD&A for some highlights on the current status of the Puerto Rico economy and the ongoing fiscal crisis.

Factors that the Corporation does not control, such as the economic outlook and credit ratings of its principal markets and regulatory changes, could also affect its ability to obtain funding. In order to prepare for the possibility of such scenario, management has adopted contingency plans for raising financing under stress scenarios when important sources of funds that are usually fully available are temporarily unavailable. These plans call for using alternate funding mechanisms, such as the pledging of certain asset classes and accessing secured credit lines and loan facilities put in place with the FHLB and the FRB.

The credit ratings of Popular’s debt obligations are a relevant factor for liquidity because they impact the Corporation’s ability to borrow in the capital markets, its cost and access to funding sources. Credit ratings are based on the financial strength, credit quality and concentrations in the loan portfolio, the level and volatility of earnings, capital adequacy, the quality of management, geographic concentration in Puerto Rico, the liquidity of the balance sheet, the availability of a significant base of core retail and commercial deposits, and the Corporation’s ability to access a broad array of wholesale funding sources, among other factors.

The Corporation’s banking subsidiaries have historically not used unsecured capital market borrowings to finance its operations, and therefore are less sensitive to the level and changes in the Corporation’s overall credit ratings.

Obligations Subject to Rating Triggers or Collateral Requirements

The Corporation’s banking subsidiaries currently do not use borrowings that are rated by the major rating agencies, as these banking subsidiaries are funded primarily with deposits and secured borrowings. The banking subsidiaries had $9 million in deposits at June 30, 2019 that are subject to rating triggers.

In addition, certain mortgage servicing and custodial agreements that BPPR has with third parties include rating covenants. In the event of a credit rating downgrade, the third parties have the right to require the institution to engage a substitute cash custodian for escrow deposits and/or increase collateral levels securing the recourse obligations. Also, as discussed in Note 20 to the Consolidated Financial Statements, the Corporation services residential mortgage loans subject to credit recourse provisions. Certain contractual agreements require the Corporation to post collateral to secure such recourse obligations if the institution’s required credit ratings are not maintained. Collateral pledged by the Corporation to secure recourse obligations amounted to approximately $71 million at June 30, 2019. The Corporation could be required to post additional collateral under the agreements. Management expects that it would be able to meet additional collateral requirements if and when needed. The requirements to post collateral under certain agreements or the loss of escrow deposits could reduce the Corporation’s liquidity resources and impact its operating results.

 

Credit Risk

 

Geographic and Government Risk

 

The Corporation is exposed to geographic and government risk. The Corporation’s assets and revenue composition by geographical area and by business segment reporting are presented in Note 34 to the Consolidated Financial Statements.

 

Commonwealth of Puerto Rico

 

151


 

A significant portion of our financial activities and credit exposure is concentrated in the Commonwealth of Puerto Rico (the “Commonwealth” or “Puerto Rico”), which has endured a decade-long recession and continues to face severe economic and fiscal challenges.

 

Economic Performance

 

The Commonwealth’s economy entered a recession in the fourth quarter of fiscal year 2006, and the Commonwealth’s gross national product (“GNP”) has contracted (in real terms) every fiscal year between 2007 and 2018, with the exception of fiscal year 2012. Pursuant to the latest Puerto Rico Planning Board (the “Planning Board”) estimates, published in May 3, 2019, the Commonwealth’s real GNP for fiscal years 2017 and 2018 decreased by 3% and 4.7%, respectively. The Planning Board’s report also projects that real GNP will increase approximately 2% and 3.6% in fiscal years 2019 and 2020, respectively, in part due to the influx of federal funds and private insurance payments to repair damage caused by Hurricanes Irma and María. For information regarding the economic projections of the 2019 Commonwealth Fiscal Plan, see Fiscal Plans, Commonwealth Fiscal Plan, below.

 

Recent Political Developments

 

In June 2019, two former senior Puerto Rico government officials were indicted by federal law enforcement agencies on fraud and other charges. This and other recent scandals involving Puerto Rico Governor, Ricardo Rosselló Nevares, and other senior government officials led to massive protests and, ultimately, to Mr. Rosselló’s resignation, which became effective on August 2, 2019. Mr. Pedro Pierluisi, a former Resident Commissioner of Puerto Rico in the U.S. Congress was nominated by former Governor Rosselló on July 31, 2019 to serve as the Puerto Rico Secretary of State (who under the Puerto Rico Constitution is first in line to succeed the Governor in the event of a vacancy) and was sworn in as Governor after Mr. Rosselló’s resignation became effective. However, on August 7, 2019, Mr. Pierluisi’s accession to the governorship was declared unconstitutional by the Puerto Rico Supreme Court and Wanda Vázquez Garced, Secretary of Justice, was sworn in as Governor. It is still too early to assess whether the current political instability will continue for a prolonged period, as well as its effect on the Commonwealth’s economic or fiscal condition, including its impact on the receipt of federal funding and ongoing debt restructuring efforts pursuant to the Puerto Rico Oversight, Management, and Economic Stability Act (“PROMESA”).

 

Fiscal Crisis

 

The Commonwealth remains in the midst of a profound fiscal crisis affecting the central government and many of its instrumentalities, public corporations and municipalities. This fiscal crisis has been primarily the result of economic contraction, persistent and significant budget deficits, a high debt burden, unfunded legacy obligations, and lack of access to the capital markets, among other factors. As a result of the crisis, the Commonwealth and certain of its instrumentalities have been unable to make debt service payments on their outstanding bonds and notes since 2016. The escalating fiscal and economic crisis and imminent widespread defaults prompted the U.S. Congress to enact PROMESA in June 2016, which, as further discussed below, established two mechanisms for the restructuring of the obligations of the Commonwealth, its public corporations, instrumentalities and municipalities. The Commonwealth and several of its instrumentalities are currently in the process of restructuring their debts through such mechanisms.

 

PROMESA

 

PROMESA created a seven-member federally-appointed oversight board (the “Oversight Board”) with ample powers over the fiscal and economic affairs of the Commonwealth, its public corporations, instrumentalities and municipalities. Pursuant to PROMESA, the Oversight Board will remain in place until market access is restored and balanced budgets, in accordance with modified accrual accounting, are produced for at least four consecutive years. In August 2016, President Obama appointed the seven voting members of the Oversight Board through the process established in PROMESA, which authorized the President to select the members from several lists required to be submitted by congressional leaders. On February 15, 2019, however, the First Circuit of the U.S. Court of Appeals (the “First Circuit”) declared such appointments unconstitutional on the grounds that they did not comply with the Appointments Clause of the U.S. Constitution, which requires that principal federal officers be appointed by the President, with the advice and consent of the U.S. Senate. However, the First Circuit’s mandate is stayed pending review of the decision by the U.S. Supreme Court, which has accepted to review the decision during the next term. Moreover, U.S. President Donald Trump

152


 

recently nominated the current Oversight Board members to serve their terms through the end of August. Such appointments, however, are pending confirmation by the U.S. Senate.

 

In October 2016, the Oversight Board designated the Commonwealth and all of its public corporations and instrumentalities as “covered entities” under PROMESA. The only Commonwealth government entities that were not subject to such initial designation were the Commonwealth’s municipalities. On May 9, 2019, however, the Oversight Board designated all of the Commonwealth’s municipalities as covered entities. It also announced that it will launch a pilot initiative requiring the development of fiscal plans and budgets for ten municipalities. Further, it requested the development of a fiscal plan for the Municipal Revenue Collection Center, the entity primarily responsible for the collection of property taxes on behalf of municipalities.

 

At the Oversight Board’s request, covered entities are required to submit fiscal plans and annual budgets to the Oversight Board for its review and approval. They are also required to seek Oversight Board approval to issue, guarantee or modify their debts and to enter into contracts with an aggregate value of $10 million or more. Finally, covered entities are potentially eligible to avail themselves of the restructuring processes provided by PROMESA. One of such restructuring processes, Title VI, is a largely out-of-court process through which a government entity and its financial creditors can agree on terms to restructure such entity’s debt. If a supermajority of creditors of a certain category agrees, that agreement can bind all other creditors in such category. The other one, Title III, draws on the federal bankruptcy code and provides a court-supervised process for a comprehensive restructuring led by the Oversight Board. Access to either of these procedures is dependent on compliance with certain requirements established in PROMESA, including the approval of the Oversight Board.

 

Fiscal Plans

 

Commonwealth Fiscal Plan. The Oversight Board has certified several versions of fiscal plans for the Commonwealth since 2017. The most recent fiscal plan for the Commonwealth certified by the Oversight Board is dated as of May 9, 2019 (the “2019 Commonwealth Fiscal Plan”).

 

The 2019 Commonwealth Fiscal Plan estimates a 4.7% contraction in real GNP in fiscal year 2018, after accounting for the impact of disaster relief funding and the measures and structural reforms contemplated by the plan. It also projects that disaster relief spending will have a short-term stimulative effect on the economy, which, combined with the estimated effects of the proposed fiscal measures and structural reforms, will result in real GNP growth of approximately 4% and 1.5% in fiscal years 2019 and 2020.The Commonwealth’s population is estimated to steadily decline at rates of approximately 1% to 2% annually through fiscal year 2024.

 

Before accounting for the impact of the measures and structural reforms contemplated therein, the 2019 Commonwealth Fiscal Plan projects a pre-contractual debt service surplus in fiscal years 2018 through 2020. This surplus is not projected to continue after fiscal year 2020, as federal disaster relief funding slows down. The 2019 Commonwealth Fiscal Plan projects that, without major Government action, the Commonwealth would suffer an annual primary deficit starting in fiscal year 2021. The Oversight Board estimates that the fiscal measures contemplated by the 2019 Commonwealth Fiscal Plan will drive approximately $13.6 billion in savings and extra revenue through fiscal year 2024. However, even after accounting for the impact of the fiscal measures and structural reforms and before contractual debt service, the projections reflect an annual deficit starting in fiscal year 2038. After contractual debt service, the surplus projected in fiscal years 2019 to 2024 drops significantly and annual deficits begin in fiscal year 2027. Based on such long-term projections, the 2019 Commonwealth Fiscal Plan concludes that the Commonwealth cannot afford to meet all of its contractual debt obligations, even with aggressive implementation of the structural reforms and measures contemplated by the plan.

 

The 2019 Commonwealth Fiscal Plan does not contemplate a restructuring of the debt of the Commonwealth’s municipalities. It does, however, contemplate the gradual reduction and the ultimate elimination of budgetary subsidies provided by the Commonwealth to municipalities, which constitute a material portion of the operating revenues of certain municipalities. Commonwealth appropriations to municipalities were reduced by $150 million in fiscal year 2018 and by an additional $45 million in 2019 (from approximately $370 million in fiscal year 2017 to approximately $220 million in fiscal year 2018 (exclusive of one-time hurricane related appropriations) and approximately $175 in fiscal year 2019). The 2019 Commonwealth Fiscal Plan provides for additional reductions in such appropriations every fiscal year, holding appropriations constant at approximately 45-50% of current levels starting in fiscal year 2022, before ultimately phasing out all subsidies in fiscal year 2024.

 

153


 

Other Fiscal Plans. Pursuant to PROMESA, the Oversight Board has also requested and certified fiscal plans for several public corporations and instrumentalities. Such plans conclude that such entities cannot afford to meet all of their contractual obligations as currently scheduled.

 

The certified fiscal plan for the Puerto Rico Electric Power Authority (“PREPA”), Puerto Rico’s electric power utility, contemplates the transformation of Puerto Rico’s electric system through, among other things, the establishment of a public-private partnership with respect to PREPA’s transmission and distribution system, and calls for significant structural reforms at PREPA. The plan also contemplates changes to the treatment of the municipal contribution in lieu of taxes, which could result in increased electricity expenses for municipalities.

 

The certified fiscal plan for Government Development Bank for Puerto Rico (“GDB”) contemplated the wind-down of GDB and the distribution of the cash flows of GDB’s loan portfolio among its creditors (including its municipal depositors) through a debt restructuring proceeding under Title VI of PROMESA. Such restructuring was approved by the U.S. District Court for the District of Puerto Rico (the “U.S. District Court”) and subsequently consummated on November 29, 2018.

 

Pending Title III and Title VI Proceedings

 

On May 3, 2017, the Oversight Board, on behalf of the Commonwealth, filed a petition in the U.S. District Court to restructure the Commonwealth’s liabilities under Title III of PROMESA. The Oversight Board has subsequently filed analogous petitions with respect to the Puerto Rico Sales Tax Financing Corporation (“COFINA”), the Employees Retirement System of the Government of the Commonwealth of Puerto Rico, the Puerto Rico Highways and Transportation Authority and PREPA.

 

On October 19, 2018, the Oversight Board filed a plan of adjustment for COFINA (as subsequently amended, the “COFINA Plan of Adjustment”), as well as a motion to approve a settlement of certain disputes between the Commonwealth and COFINA regarding the ownership of a portion of the sales and use tax pledged to the payment of COFINA’s bonds (the “COFINA Settlement”). The COFINA Plan of Adjustment provided for the restructuring of COFINA’s bonds based on the COFINA Settlement, which contemplated that the Commonwealth would receive approximately 46.35% of the yearly revenues previously allocated to COFINA. The COFINA Settlement and the COFINA Plan of Adjustment were confirmed by the U.S. District Court on February 4, 2019 and the restructuring transaction contemplated thereby was consummated on February 12, 2019. As of the date of this report, the plans of adjustment for the other Title III debtors have not been filed.

 

 

Exposure of the Corporation

 

The credit quality of BPPR’s loan portfolio reflects, among other things, the general economic conditions in Puerto Rico and other adverse conditions affecting Puerto Rico consumers and businesses. The effects of the prolonged recession are reflected in limited loan demand, an increase in the rate of foreclosures and delinquencies on loans granted in Puerto Rico. While PROMESA provides a process to address the Commonwealth’s fiscal crisis, the length and complexity of the Title III proceedings for the Commonwealth and various of its instrumentalities, the adjustment measures required by the fiscal plans and the long-term impact of Hurricanes Irma and Maria present significant economic risks. In addition, the measures taken to address the fiscal crisis and those that will have to be taken in the near future will likely affect many of our individual customers and customers’ businesses, which could cause credit losses that adversely affect us and may negatively affect consumer confidence. This, in turn, could result in reductions in consumer spending that may also adversely impact our interest and non-interest revenues. If global or local economic conditions worsen or the Government of Puerto Rico and the Oversight Board are unable to adequately manage the Commonwealth’s fiscal and economic challenges, including by consummating an orderly restructuring of its debt obligations while continuing to provide essential services, these adverse effects could continue or worsen in ways that we are not able to predict.

 

At June 30, 2019 and December 31, 2018, the Corporation’s direct exposure to the Puerto Rico government and its instrumentalities and municipalities totaled to $455 million and $458 million, respectively, which amounts were fully outstanding on such dates. Further deterioration of the Commonwealth’s fiscal and economic situation could adversely affect the value of our Puerto Rico government obligations, resulting in losses to us. Of the amount outstanding, $413 million consists of loans and $42 million are securities ($413 million and $45 million, respectively, at December 31, 2018). Substantially all of the amount outstanding at June 30, 2019 were obligations from various Puerto Rico municipalities. In most cases, these were “general obligations” of a municipality, to which the applicable municipality has pledged its good faith, credit and unlimited taxing power, or “special obligations” of a

154


 

municipality, to which the applicable municipality has pledged other revenues. On July 1, 2019 the Corporation received principal payments amounting to $22 million from various obligations from Puerto Rico municipalities. At June 30, 2019, 75% of the Corporation’s exposure to municipal loans and securities was concentrated in the municipalities of San Juan, Guaynabo, Carolina and Bayamón. As discussed above, the Oversight Board recently designated all Commonwealth’s municipalities as covered entities under PROMESA and requested the development of fiscal plans and budgets from ten municipalities as part of a new pilot initiative. The Corporation does not have direct exposure to any of the municipalities that are currently part of such pilot initiative. For a more detailed description of the Corporation’s direct exposure to the Puerto Rico government and its instrumentalities and municipalities, refer to Note 21 – Commitments and Contingencies.

 

In addition, at June 30, 2019, the Corporation had $359 million in loans insured or securities issued by Puerto Rico governmental entities, but for which the principal source of repayment is non-governmental ($368 million at December 31, 2018). These included $285 million in residential mortgage loans insured by the Puerto Rico Housing Finance Authority (“HFA”), a governmental instrumentality that has been designated as a covered entity under PROMESA (December 31, 2018 - $293 million). These mortgage loans are secured by first mortgages on Puerto Rico residential properties and the HFA insurance covers losses in the event of a borrower default and subsequent foreclosure of the underlying property. The Corporation also had, at June 30, 2019, $45 million in bonds issued by HFA which are secured by second mortgage loans on Puerto Rico residential properties, and for which HFA also provides insurance to cover losses in the event of a borrower default, and subsequent foreclosure of the underlying property (December 31, 2018 - $45 million). In the event that the mortgage loans insured by HFA and held by the Corporation directly or those serving as collateral for the HFA bonds default and the collateral is insufficient to satisfy the outstanding balance of this loans, HFA’s ability to honor its insurance will depend, among other factors, on the financial condition of HFA at the time such obligations become due and payable. Although the Governor is currently authorized by local legislation to impose a temporary moratorium on the financial obligations of the HFA, he has not exercised this power as of the date hereof. In addition, at June 30, 2019, the Corporation had $7 million in securities issued by HFA that have been economically defeased and refunded and for which securities consisting of U.S. agencies and Treasury obligations have been escrowed (December 31, 2018 - $7 million), and $22 million of commercial real estate notes issued by government entities, but that are payable from rent paid by non-governmental parties (December 31, 2018 - $23 million).

 

BPPR’s commercial loan portfolio also includes loans to private borrowers who are service providers, lessors, suppliers or have other relationships with the government. These borrowers could be negatively affected by the fiscal measures to be implemented to address the Commonwealth’s fiscal crisis and the ongoing Title III proceedings under PROMESA described above. Similarly, BPPR’s mortgage and consumer loan portfolios include loans to current and former government employees which could also be negatively affected by fiscal measures such as employee layoffs or furloughs or reductions in pension benefits.

 

BPPR also has a significant amount of deposits from the Commonwealth, its instrumentalities, and municipalities. The amount of such deposits may fluctuate depending on the financial condition and liquidity of such entities, as well as on the ability of BPPR to maintain these customer relationships.

 

The Corporation may also have direct exposure with regards to avoidance and other causes of action initiated by the Oversight Board on behalf of the Commonwealth or other Title III debtors. For additional information regarding such exposure, refer to Note 21 of the Consolidated Financial Statements.

 

United States Virgin Islands

 

The Corporation has operations in the United States Virgin Islands (the “USVI”) and has credit exposure to USVI government entities.

 

The USVI has been experiencing a number of fiscal and economic challenges that could adversely affect the ability of its public corporations and instrumentalities to service their outstanding debt obligations, and was also severely impacted by Hurricanes Irma and María. PROMESA does not apply to the USVI and, as such, there is currently no federal legislation permitting the restructuring of the debts of the USVI and its public corporations and instrumentalities.

 

To the extent that the fiscal condition of the USVI continues to deteriorate, the U.S. Congress or the Government of the USVI may enact legislation allowing for the restructuring of the financial obligations of USVI government entities or imposing a stay on creditor remedies, including by making PROMESA applicable to the USVI.

155


 

 

At June 30, 2019, the Corporation’s direct exposure to USVI instrumentalities and public corporations amounted to approximately $74 million, of which $66 million is outstanding (compared to $76 million and $68 million, respectively, at December 31, 2018). Of the amount outstanding, approximately (i) $42 million represents loans to the West Indian Company LTD, a government-owned company that owns and operates a cruise ship pier and shopping mall complex in St. Thomas, (ii) $14 million represents loans to the Virgin Islands Water and Power Authority, a public corporation of the USVI that operates USVI’s water production and electric generation plants, and (iii) $10 million represents loans to the Virgin Islands Public Finance Authority, a public corporation of the USVI created for the purpose of raising capital for public projects (compared to $42 million, $14 million and $12 million, respectively, at December 31, 2018).

 

U.S. Government

 

As further detailed in Notes 6 and 7 to the Consolidated Financial Statements, a substantial portion of the Corporation’s investment securities represented exposure to the U.S. Government in the form of U.S. Government sponsored entities, as well as agency mortgage-backed and U.S. Treasury securities. In addition, $1.2 billion of residential mortgages and $70 million commercial loans were insured or guaranteed by the U.S. Government or its agencies at June 30, 2019 (compared to $1.2 billion and $74 million, respectively, at December 31, 2018).

156


 

Non-Performing Assets

Non-performing assets include primarily past-due loans that are no longer accruing interest, renegotiated loans, and real estate property acquired through foreclosure. A summary, including certain credit quality metrics, is presented in Table 15.

During the second quarter of 2019, the Puerto Rico segment continued to reflect positive credit quality trends. Non-performing loans continued to improve, and net charge-offs were at 0.75% of the portfolio. The credit quality metrics of our U.S. operation also remained favorable. The Corporation continues to be attentive to the performance of its portfolios and related credit metrics. The following presents credit quality results for the second quarter of 2019.

Total non-performing assets (“NPAs”) decreased by $65 million when compared with December 31, 2018. This decrease was primarily driven by lower non-performing loans (‘NPLs”) in the Puerto Rico segment by $46 million, mostly due to lower commercial NPLs by $34 million, mainly related to a $12.0 million charge-off during the first quarter of 2019 and loan collections, combined with lower other real estate owned (“OREOs”) by $18 million.

At June 30, 2019, NPLs secured by real estate amounted to $435 million in the Puerto Rico operations and $39 million in the Popular U.S. operations. These figures were $459 million and $49 million, respectively, at December 31, 2018.

The Corporation’s commercial loan portfolio secured by real estate (“CRE”) amounted to $7.8 billion at June 30, 2019, of which $2.0 billion was secured with owner occupied properties, compared with $7.8 billion and $2.0 billion, respectively, at December 31, 2018. CRE NPLs amounted to $117 million at June 30, 2019, compared with $129 million at December 31, 2018. The CRE NPL ratios for the BPPR and Popular U.S. segments were 2.75% and 0.14%, respectively, at June 30, 2019, compared with 3.05% and 0.02%, respectively, at December 31, 2018.

 

In addition to the NPLs included in Table 15, at June 30, 2019, there were $197 million of performing loans, mostly commercial loans, which in management’s opinion, are currently subject to potential future classification as non-performing and are considered impaired (December 31, 2018 - $153 million).

For the quarter ended June 30, 2019, total inflows of NPLs held-in-portfolio, excluding consumer loans, decreased by $123 million, or 68%, when compared to the inflows for the same quarter in 2018. Inflows of NPLs held-in-portfolio at the BPPR segment decreased by $106 million, or 67%, compared to the second quarter of 2018, as the inflows in that quarter were impacted by two commercial borrowers with an aggregate amount of $46 million, coupled with a decrease of $54 million in the mortgage NPL inflows. Inflows of NPLs held-in-portfolio at the Popular U.S. segment decreased by $18 million, or 74%, from the same quarter in 2018, as the inflows of the second quarter of 2018 included one large construction relationship.

157


 

Table 15 - Non-Performing Assets

 

June 30, 2019

 

 

December 31, 2018

 

(Dollars in thousands)

 

BPPR

 

Popular U.S.

 

Popular, Inc.

 

As a % of loans HIP by category

 

 

BPPR

 

Popular U.S.

 

Popular, Inc.

 

As a % of loans HIP by category

 

Commercial

$

149,139

$

6,209

$

155,348

 

1.3

%

$

182,950

$

1,076

$

184,026

 

1.5

%

Construction

 

1,788

 

12,060

 

13,848

 

1.7

 

 

1,788

 

12,060

 

13,848

 

1.8

 

Legacy[1]

 

-

 

2,469

 

2,469

 

10.3

 

 

-

 

2,627

 

2,627

 

10.1

 

Leasing

 

2,830

 

-

 

2,830

 

0.3

 

 

3,313

 

-

 

3,313

 

0.4

 

Mortgage

 

309,046

 

9,350

 

318,396

 

4.4

 

 

323,565

 

11,033

 

334,598

 

4.6

 

Auto

 

28,085

 

-

 

28,085

 

1.0

 

 

24,050

 

-

 

24,050

 

0.9

 

Consumer

 

31,637

 

11,745

 

43,382

 

1.5

 

 

32,432

 

16,193

 

48,625

 

1.7

 

Total non-performing loans held-in-portfolio

 

522,525

 

41,833

 

564,358

 

2.1

%

 

568,098

 

42,989

 

611,087

 

2.3

%

Other real estate owned (“OREO”)

 

116,222

 

2,629

 

118,851

 

 

 

 

134,063

 

2,642

 

136,705

 

 

 

Total non-performing assets[2]

$

638,747

$

44,462

$

683,209

 

 

 

$

702,161

$

45,631

$

747,792

 

 

 

Accruing loans past due 90 days or more[3] [4]

$

494,488

$

-

$

494,488

 

 

 

$

612,543

$

-

$

612,543

 

 

 

Ratios:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing assets to total assets

 

1.59

%

0.43

%

1.35

%

 

 

 

1.86

%

0.46

%

1.57

%

 

 

Non-performing loans held-in-portfolio to loans held-in-portfolio

 

2.61

 

0.60

 

2.09

 

 

 

 

2.86

 

0.65

 

2.31

 

 

 

Allowance for loan losses to loans held-in-portfolio

 

2.38

 

0.97

 

2.01

 

 

 

 

2.55

 

0.94

 

2.15

 

 

 

Allowance for loan losses to non-performing loans, excluding held-for-sale

 

91.13

 

161.30

 

96.33

 

 

 

 

89.27

 

144.66

 

93.17

 

 

 

HIP = “held-in-portfolio”

[1] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. segment.

[2] There were no non-performing loans held-for-sale as of June 30, 2019 and December 31, 2018.

[3] The carrying value of loans accounted for under ASC Sub-topic 310-30 that are contractually 90 days or more past due was $248 million at June 30, 2019 (December 31, 2018 - $216 million). This amount is excluded from the above table as the loans’ accretable yield interest recognition is independent from the underlying contractual loan delinquency status.

[4] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $262 million of residential mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of June 30, 2019 (December 31, 2018 - $283 million). These balances also include approximately $96 million of loans rebooked due to a repurchase option with GNMA liability (December 31, 2018 - $134 million). The Corporation has approximately $66 million in reverse mortgage loans which are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets (December 31, 2018 - $69 million).

158


 

Table 16 - Activity in Non-Performing Loans Held-in-Portfolio (Excluding Consumer Loans)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended June 30, 2019

 

For the six months ended June 30, 2019

(Dollars in thousands)

 

BPPR

 

Popular U.S.

Popular, Inc.

 

BPPR

 

Popular U.S.

Popular, Inc.

Beginning balance

$

485,931

$

27,312

$

513,243

$

508,303

$

26,796

$

535,099

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

New non-performing loans

 

52,414

 

6,190

 

58,604

 

110,196

 

10,440

 

120,636

 

Advances on existing non-performing loans

 

-

 

11

 

11

 

-

 

90

 

90

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans transferred to OREO

 

(8,654)

 

(169)

 

(8,823)

 

(12,771)

 

(293)

 

(13,064)

 

Non-performing loans charged-off

 

(9,293)

 

(1,022)

 

(10,315)

 

(32,945)

 

(1,269)

 

(34,214)

 

Loans returned to accrual status / loan collections

 

(60,425)

 

(2,234)

 

(62,659)

 

(112,810)

 

(5,676)

 

(118,486)

Ending balance NPLs[1]

$

459,973

$

30,088

$

490,061

$

459,973

$

30,088

$

490,061

[1] Includes $2.5 million of NPLs related to the legacy portfolio.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 17 - Activity in Non-Performing Loans Held-in-Portfolio (Excluding Consumer Loans)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended June 30, 2018

 

For the six months ended June 30, 2018

(Dollars in thousands)

 

BPPR

 

Popular U.S.

Popular, Inc.

 

BPPR

 

Popular U.S.

Popular, Inc.

Beginning balance

$

519,392

$

15,931

$

535,323

$

467,923

$

21,730

$

489,653

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

New non-performing loans

 

157,638

 

23,797

 

181,435

 

285,069

 

27,560

 

312,629

 

Advances on existing non-performing loans

 

647

 

2

 

649

 

763

 

6

 

769

 

Reclassification from covered loans

 

3,413

 

-

 

3,413

 

3,413

 

-

 

3,413

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans transferred to OREO

 

(2,926)

 

-

 

(2,926)

 

(8,112)

 

-

 

(8,112)

 

Non-performing loans charged-off

 

(18,393)

 

(49)

 

(18,442)

 

(34,656)

 

(313)

 

(34,969)

 

Loans returned to accrual status / loan collections

 

(121,174)

 

(4,551)

 

(125,725)

 

(175,803)

 

(13,853)

 

(189,656)

Ending balance NPLs[1]

$

538,597

$

35,130

$

573,727

$

538,597

$

35,130

$

573,727

[1] Includes $3.7 million of NPLs related to the legacy portfolio.

 

Table 18 - Activity in Non-Performing Commercial Loans Held-in-Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended June 30, 2019

 

For the six months ended June 30, 2019

(Dollars in thousands)

 

BPPR

 

Popular U.S.

 

Popular, Inc.

 

 

BPPR

 

Popular U.S.

 

Popular, Inc.

Beginning balance

$

166,293

$

2,861

$

169,154

 

$

182,950

$

1,076

$

184,026

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New non-performing loans

 

2,209

 

4,362

 

6,571

 

 

12,763

 

6,582

 

19,345

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans transferred to OREO

 

(1,749)

 

-

 

(1,749)

 

 

(2,711)

 

-

 

(2,711)

 

Non-performing loans charged-off

 

(2,931)

 

(680)

 

(3,611)

 

 

(20,849)

 

(730)

 

(21,579)

 

Loans returned to accrual status / loan collections

 

(14,683)

 

(334)

 

(15,017)

 

 

(23,014)

 

(719)

 

(23,733)

Ending balance NPLs

$

149,139

$

6,209

$

155,348

 

$

149,139

$

6,209

$

155,348

159


 

Table 19 - Activity in Non-Performing Commercial Loans Held-in-Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended June 30, 2018

 

For the six months ended June 30, 2018

(Dollars in thousands)

 

BPPR

 

Popular U.S.

 

Popular, Inc.

 

 

BPPR

 

Popular U.S.

 

Popular, Inc.

Beginning balance

$

157,132

$

1,147

$

158,279

 

$

161,226

$

3,839

$

165,065

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New non-performing loans

 

53,794

 

1,294

 

55,088

 

 

68,973

 

1,974

 

70,947

 

Advances on existing non-performing loans

 

647

 

-

 

647

 

 

647

 

-

 

647

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans transferred to OREO

 

(1,831)

 

-

 

(1,831)

 

 

(4,505)

 

-

 

(4,505)

 

Non-performing loans charged-off

 

(9,758)

 

-

 

(9,758)

 

 

(14,547)

 

(231)

 

(14,778)

 

Loans returned to accrual status / loan collections

 

(37,203)

 

(273)

 

(37,476)

 

 

(49,013)

 

(3,414)

 

(52,427)

Ending balance NPLs

$

162,781

$

2,168

$

164,949

 

$

162,781

$

2,168

$

164,949

 

Table 20 - Activity in Non-Performing Construction Loans Held-in-Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended June 30, 2019

 

For the six months ended June 30, 2019

(Dollars in thousands)

 

BPPR

 

Popular U.S.

 

Popular, Inc.

 

 

BPPR

 

Popular U.S.

 

Popular, Inc.

Beginning balance

$

1,788

$

12,060

$

13,848

 

$

1,788

$

12,060

$

13,848

Ending balance NPLs

$

1,788

$

12,060

$

13,848

 

$

1,788

$

12,060

$

13,848

There was no activity in the construction NPLs during the quarter and six months ended June 30, 2019.

 

Table 21 - Activity in Non-Performing Construction Loans Held-in-Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended June 30, 2018

 

For the six months ended June 30, 2018

(Dollars in thousands)

 

BPPR

 

Popular U.S.

 

Popular, Inc.

 

 

BPPR

 

Popular U.S.

 

Popular, Inc.

Beginning balance

$

4,293

$

-

$

4,293

 

$

-

$

-

$

-

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New non-performing loans

 

-

 

17,901

 

17,901

 

 

4,177

 

17,901

 

22,078

 

Advances on existing non-performing loans

 

-

 

-

 

-

 

 

116

 

-

 

116

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans returned to accrual status / loan collections

 

(1,734)

 

-

 

(1,734)

 

 

(1,734)

 

-

 

(1,734)

Ending balance NPLs

$

2,559

$

17,901

$

20,460

 

$

2,559

$

17,901

$

20,460

160


 

Table 22 - Activity in Non-Performing Mortgage Loans Held-in-Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended June 30, 2019

 

For the six months ended June 30, 2019

(Dollars in thousands)

 

BPPR

 

Popular U.S.

 

Popular, Inc.

 

 

BPPR

 

Popular U.S.

 

Popular, Inc.

Beginning balance

$

317,850

$

9,808

$

327,658

 

$

323,565

$

11,033

$

334,598

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New non-performing loans

 

50,205

 

1,828

 

52,033

 

 

97,433

 

3,648

 

101,081

 

Advances on existing non-performing loans

 

-

 

10

 

10

 

 

-

 

82

 

82

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans transferred to OREO

 

(6,905)

 

(169)

 

(7,074)

 

 

(10,060)

 

(293)

 

(10,353)

 

Non-performing loans charged-off

 

(6,362)

 

(342)

 

(6,704)

 

 

(12,096)

 

(539)

 

(12,635)

 

Loans returned to accrual status / loan collections

 

(45,742)

 

(1,785)

 

(47,527)

 

 

(89,796)

 

(4,581)

 

(94,377)

Ending balance NPLs

$

309,046

$

9,350

$

318,396

 

$

309,046

$

9,350

$

318,396

 

Table 23 - Activity in Non-Performing Mortgage loans Held-in-Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the quarter ended June 30, 2018

 

For the six months ended June 30, 2018

(Dollars in thousands)

 

BPPR

 

Popular U.S.

 

Popular, Inc.

 

 

BPPR

 

Popular U.S.

 

Popular, Inc.

Beginning balance

$

357,967

$

11,647

$

369,614

 

$

306,697

$

14,852

$

321,549

Plus:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New non-performing loans

 

103,844

 

3,658

 

107,502

 

 

211,919

 

6,613

 

218,532

 

Reclassification from covered loans

 

3,413

 

-

 

3,413

 

 

3,413

 

-

 

3,413

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-performing loans transferred to OREO

 

(1,095)

 

-

 

(1,095)

 

 

(3,607)

 

-

 

(3,607)

 

Non-performing loans charged-off

 

(8,635)

 

(49)

 

(8,684)

 

 

(20,109)

 

(82)

 

(20,191)

 

Loans returned to accrual status / loan collections

 

(82,237)

 

(3,858)

 

(86,095)

 

 

(125,056)

 

(9,985)

 

(135,041)

Ending balance NPLs

$

373,257

$

11,398

$

384,655

 

$

373,257

$

11,398

$

384,655

 

Loan Delinquencies

Another key measure used to evaluate and monitor the Corporation’s asset quality is loan delinquencies. Loans delinquent 30 days or more and delinquencies, as a percentage of their related portfolio category at June 30, 2019 and December 31 2018, are presented below.

Table 24 - Loan Delinquencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

June 30, 2019

 

 

December 31, 2018

 

Loans delinquent 30 days or more

Total loans

Total delinquencies as a percentage of total loans

Loans delinquent 30 days or more

Total loans

Total delinquencies as a percentage of total loans

Commercial

$

369,681

$

12,216,603

 

3.03

%

$

406,442

$

12,043,019

 

3.37

%

Construction

 

36,048

 

825,419

 

4.37

 

 

13,848

 

779,449

 

1.78

 

Legacy

 

2,504

 

23,893

 

10.48

 

 

3,267

 

25,949

 

12.59

 

Leasing

 

13,755

 

991,546

 

1.39

 

 

12,803

 

934,773

 

1.37

 

Mortgage

 

1,371,411

 

7,198,959

 

19.05

 

 

1,474,923

 

7,235,258

 

20.39

 

Consumer

 

213,915

 

5,749,325

 

3.72

 

 

196,325

 

5,489,441

 

3.58

 

Loans held-for-sale

 

87

 

54,028

 

0.16

 

 

173

 

51,422

 

0.34

 

Total

$

2,007,401

$

27,059,773

 

7.42

%

$

2,107,781

$

26,559,311

 

7.94

%

161


 

Allowance for Loan Losses

The allowance for loan and lease losses (“ALLL”), which represents management’s estimate of credit losses inherent in the loan portfolio, is maintained at a sufficient level to provide for estimated credit losses on individually evaluated loans as well as estimated credit losses inherent in the remainder of the loan portfolio. The Corporation’s management evaluates the adequacy of the ALLL on a quarterly basis. In this evaluation, management considers current economic conditions and the resulting impact on Popular Inc.’s loan portfolio, the composition of the portfolio by loan type and risk characteristics, historical loss experience, results of periodic credit reviews of individual loans, regulatory requirements and loan impairment measurement, among other factors.

 

The Corporation must rely on estimates and exercise judgment regarding matters where the ultimate outcome is unknown, such as economic developments affecting specific customers, industries or markets. Other factors that can affect management’s estimates are the years of historical data when estimating losses, changes in underwriting standards, financial accounting standards and loan impairment measurements, among others. Changes in the financial condition of individual borrowers, in economic conditions, in historical loss experience and in the condition of the various markets in which collateral may be sold, may also affect the required level of the allowance for loan losses. Consequently, the business financial condition, liquidity, capital and results of operations could also be affected. Refer to Note 2 to the Consolidated Financial Statements included in the 2018 Form 10-K for a description of the Corporation’s allowance for loans losses methodology.

 

At June 30, 2019, the ALLL amounted to $544 million, a decrease of $26 million when compared with December 31, 2018. The BPPR ALLL decreased by $31 million, mostly due to commercial charge-offs amounting to $16.6 million during the first quarter of 2019, principally from impaired loans, coupled with continuous improvement in the credit loss trends from the mortgage portfolio. This decrease was offset in part by an increase of $5 million in the Popular U.S. segment, primarily related to incremental reserves for the commercial real estate portfolio. The provision for loan losses for the second quarter of 2019 amounted to $40.2 million, compared to $60.1 million in the same period in the prior year. Refer to the Provision for Loan Losses section of this MD&A for additional information.

 

Preliminary impact estimate of the adoption of FASB Accounting Standards Updates (“ASUs”), Financial Instruments – Credit Losses ( Topic 326)

 

Refer to Note 3 to the Consolidated Financial Statements included in this Form 10-Q for an update on the Corporation’s implementation efforts for the current expected credit loss model (“CECL”), pursuant to FASB Accounting Standards Updates ( “ASUs”), Financial Instruments – Credit Losses ( Topic 326).

 

Annualized net charge offs

 

The following table presents annualized net charge-offs to average loans held-in-portfolio (“HIP”) by loan category for the quarters and six months periods ended June 30, 2019 and June 30, 2018.

162


 

Table 25 - Annualized Net Charge-offs (Recoveries) to Average Non-covered Loans Held-in-Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarters ended

 

 

June 30, 2019

 

June 30, 2018

 

 

BPPR

 

Popular U.S.

 

Popular Inc.

 

BPPR

 

Popular U.S.

 

Popular Inc.

 

Commercial

 

0.01

%

0.48

%

0.20

%

0.45

%

0.91

%

0.63

%

Construction

 

(0.21)

 

 

(0.03)

 

(1.25)

 

 

(0.13)

 

Leases

 

0.67

 

 

0.67

 

0.54

 

 

0.54

 

Legacy

 

 

(4.60)

 

(4.60)

 

 

(3.66)

 

(3.66)

 

Mortgage

 

0.56

 

0.11

 

0.51

 

0.73

 

0.02

 

0.68

 

Consumer

 

2.04

 

3.81

 

2.18

 

2.88

 

1.83

 

2.69

 

Total annualized net charge-offs to average non-covered loans held-in-portfolio

 

0.75

%

0.59

%

0.71

%

1.01

%

0.81

%

0.95

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six months ended

 

 

June 30, 2019

 

June 30, 2018

 

 

BPPR

 

Popular U.S.

 

Popular Inc.

 

BPPR

 

Popular U.S.

 

Popular Inc.

 

Commercial

 

0.45

%

0.37

%

0.42

%

0.33

%

0.78

%

0.50

%

Construction

 

(0.15)

 

 

(0.02)

 

(1.06)

 

 

(0.11)

 

Leases

 

0.65

 

 

0.65

 

0.76

 

 

0.76

 

Legacy

 

 

(8.04)

 

(8.04)

 

 

(3.93)

 

(3.93)

 

Mortgage

 

0.64

 

0.11

 

0.57

 

0.82

 

(0.08)

 

0.72

 

Consumer

 

2.00

 

3.77

 

2.13

 

2.78

 

3.63

 

2.88

 

Total annualized net charge-offs to average non-covered loans held-in-portfolio

 

0.92

%

0.49

%

0.81

%

0.98

%

0.77

%

0.92

%

 

Net charge-offs for the quarter ended June 30, 2019 amounted to $47.2 million, decreasing by $10.5 million when compared to the same quarter in 2018, driven by lower BPPR commercial net charge-offs by $7.8 million.

 

Net charge-offs for the six months ended June 30, 2019 amounted to $107.7 million, decreasing by $3.8 million when compared to the same period in 2018, mainly driven by a decrease of $6.3 million in BPPR’s mortgage NCOs, reflective of the improvements in late stage delinquency, coupled with lower commercial NCOs by $3.5 million. These decreases were partially offset by a $5.3 million increase in BPPR’s consumer NCOs, mostly related to Reliable acquired auto loans.

163


 

Table 26 - Composition of ALLL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

(Dollars in thousands)

Commercial

Construction

 

Legacy [1]

 

Leasing

 

Mortgage

Consumer

Total[3]

 

Specific ALLL

$

31,698

 

$

90

 

$

-

$

234

 

$

43,550

 

$

24,455

 

$

100,027

 

Impaired loans

$

390,271

 

$

13,848

 

$

-

$

865

 

$

530,650

 

$

108,851

 

$

1,044,485

 

Specific ALLL to impaired loans

 

8.12

%

 

0.65

%

 

-

%

27.05

%

 

8.21

%

 

22.47

%

 

9.58

%

General ALLL

$

193,831

 

$

9,793

 

$

774

$

6,673

 

$

88,966

 

$

143,602

 

$

443,639

 

Loans held-in-portfolio, excluding impaired loans

$

11,826,332

 

$

811,571

 

$

23,893

$

990,681

 

$

6,668,309

 

$

5,640,474

 

$

25,961,260

 

General ALLL to loans held-in-portfolio, excluding impaired loans

 

1.64

%

 

1.21

%

 

3.24

%

0.67

%

 

1.33

%

 

2.55

%

 

1.71

%

Total ALLL

$

225,529

 

$

9,883

 

$

774

$

6,907

 

$

132,516

 

$

168,057

 

$

543,666

 

Total loans held-in-portfolio

$

12,216,603

 

$

825,419

 

$

23,893

$

991,546

 

$

7,198,959

 

$

5,749,325

 

$

27,005,745

 

ALLL to loans held-in-portfolio

 

1.85

%

 

1.20

%

 

3.24

%

0.70

%

 

1.84

%

 

2.92

%

 

2.01

%

[1] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the

Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. segment.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Table 27 - Composition of ALLL

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

(Dollars in thousands)

Commercial

Construction

 

Legacy[1]

 

Leasing

 

Mortgage

Consumer

Total

 

Specific ALLL

$

52,190

 

$

56

 

$

-

$

320

 

$

41,211

 

$

25,893

 

$

119,670

 

Impaired loans

$

398,518

 

$

13,848

 

$

-

$

1,099

 

$

518,888

 

$

112,742

 

$

1,045,095

 

Specific ALLL to impaired loans

 

13.10

%

 

0.40

%

 

-

%

29.12

%

 

7.94

%

 

22.97

%

 

11.45

%

General ALLL

$

186,925

 

$

7,368

 

$

969

$

11,166

 

$

106,201

 

$

137,049

 

$

449,678

 

Loans held-in-portfolio, excluding impaired loans

$

11,644,501

 

$

765,601

 

$

25,949

$

933,674

 

$

6,716,370

 

$

5,376,699

 

$

25,462,794

 

General ALLL to loans held-in-portfolio, excluding impaired loans

 

1.61

%

 

0.96

%

 

3.73

%

1.20

%

 

1.58

%

 

2.55

%

 

1.77

%

Total ALLL

$

239,115

 

$

7,424

 

$

969

$

11,486

 

$

147,412

 

$

162,942

 

$

569,348

 

Total loans held-in-portfolio

$

12,043,019

 

$

779,449

 

$

25,949

$

934,773

 

$

7,235,258

 

$

5,489,441

 

$

26,507,889

 

ALLL to loans held-in-portfolio

 

1.99

%

 

0.95

%

 

3.73

%

1.23

%

 

2.04

%

 

2.97

%

 

2.15

%

[1] The legacy portfolio is comprised of commercial loans, construction loans and lease financings related to certain lending products exited by the

Corporation as part of restructuring efforts carried out in prior years at the Popular U.S. segment.

 

Troubled debt restructurings

The Corporation’s TDR loans amounted to $1.6 billion at June 30, 2019, increasing by $42 million, or approximately 2.77%, from December 31, 2018, mainly driven by higher TDRs in the BPPR segment by $40 million. The increase in BPPR was mostly related to higher mortgage TDRs by $64 million, of which $53 million were government guaranteed loans, partially offset by a decrease in BPPR commercial TDRs of $18 million. TDRs in accruing status increased by $59 million from December 31, 2018, while non-accruing TDRs decreased by $17 million.

Refer to Note 9 to the Consolidated Financial Statements for additional information on modifications considered troubled debt restructurings, including certain qualitative and quantitative data about troubled debt restructurings performed in the past twelve months.

The following tables present the approximate amount and percentage of commercial impaired loans for which the Corporation relied on appraisals dated more than one year old for purposes of impairment requirements at June 30, 2019 and December 31, 2018.

 

164


 

Appraisals may be adjusted due to their age and the type, location and condition of the property, area or general market conditions to reflect the expected change in value between the effective date of the appraisal and the impairment measurement date. Refer to the Allowance for Loan Losses section of Note 2, “Summary of significant accounting policies" of the Corporation’s 2018 Form 10-K for more information.

 

Table 28 - Impaired Loans with Appraisals Dated 1 year or Older

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2019

 

Total Impaired Loans – Held-in-portfolio (HIP)

 

 

 

(In thousands)

Loan Count

 

 

Outstanding Principal Balance

 

Impaired Loans with Appraisals Over One-Year Old [1]

 

Commercial

120

 

$

324,295

 

14

%

Construction

1

 

 

1,788

 

100

 

[1] Based on outstanding balance of total impaired loans.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Total Impaired Loans – Held-in-portfolio (HIP)

 

 

 

(In thousands)

Loan Count

 

 

Outstanding Principal Balance

 

Impaired Loans with Appraisals Over One-Year Old [1]

 

Commercial

110

 

$

335,044

 

3

%

Construction

1

 

 

1,788

 

-

 

[1] Based on outstanding balance of total impaired loans.

 

 

 

 

 

 

 

 

ADOPTION OF NEW ACCOUNTING STANDARDS AND ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS

Refer to Note 3, “New Accounting Pronouncements” to the Consolidated Financial Statements.

165


 

Adjusted net income – Non-GAAP Financial Measure

 

The Corporation prepares its Consolidated Financial Statements using accounting principles generally accepted in the United States (“U.S. GAAP” or the “reported basis”). In addition to analyzing the Corporation’s results on a reported basis, management monitors the “Adjusted net income” of the Corporation and excludes from such calculation the impact of certain transactions on the results of its operations. Management believes that the “Adjusted net income” provides meaningful information to investors about the underlying performance of the Corporation’s ongoing operations. “Adjusted net income” is a non-GAAP financial measure.

No adjustments are reflected for the quarter and six months ended June 30, 2019. The following table describes adjustments to net income for the quarter and six months ended June 30, 2018.

Table 29 - Adjusted Net Income for the Six Months Ended June 30, 2019 (Non-GAAP)

 

 

 

 

 

 

 

 

 

 

(Unaudited)

For the quarter ended June 30, 2018

 

For the six months ended June 30, 2018

(In thousands)

Pre-tax

Income tax effect

 

Impact on net income

 

Pre-tax

Income tax effect

 

Impact on net income

U.S. GAAP Net income

 

 

$

279,783

 

 

 

$

371,107

Non-GAAP adjustments:

 

 

 

 

 

 

 

 

 

Termination of FDIC Shared-Loss Agreements[1]

(94,633)

45,059

 

(49,574)

 

$(94,633)

$45,059

 

(49,574)

Tax Closing Agreement[2]

-

(108,946)

 

(108,946)

 

-

(108,946)

 

(108,946)

Adjusted net income (Non-GAAP)

 

 

$

121,263

 

 

 

$

212,587

[1]On May 22, 2018, BPPR entered into a Termination Agreement with the FDIC to terminate all Shared-Loss Agreements in connection with the acquisition of certain assets and assumption of certain liabilities of Westernbank Puerto Rico in 2010. As a result, BPPR recognized a pre-tax gain of $94.6 million, net of the related professional and advisory fees of $8.1 million associated with the Termination Agreement. Refer to Note 10 - FDIC Loss-Share Asset and True Up Payment Obligation for additional information.

[2]Represents the impact of the Termination Agreement on income taxes. In June 2012, the Corporation entered into a Tax Closing Agreement with the Puerto Rico Department of the Treasury to clarify the tax treatment related to the loans acquired in the FDIC Transaction in accordance with the provisions of the Puerto Rico Tax Code. Based on the provisions of this Tax Closing Agreement, the Corporation recognized a net income tax benefit of $108.9 million during the second quarter of 2018. Refer to Note 32- Income Taxes for additional information.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Quantitative and qualitative disclosures for the current period can be found in the Market Risk section of this report, which includes changes in market risk exposures from disclosures presented in the Corporation’s 2018 Form 10-K.

 

Item 4. Controls and Procedures

Disclosure Controls and Procedures

The Corporation’s management, with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Based on such evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such period, the Corporation’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Corporation in the reports that it files or submits under the Exchange Act and such information is accumulated and communicated to management, as appropriate, to allow timely decisions regarding required disclosures.

 

Internal Control Over Financial Reporting

There have been no changes in the Corporation’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2019 that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

 

Part II - Other Information

Item 1. Legal Proceedings

166


 

For a discussion of Legal Proceedings, see Note 21, Commitments and Contingencies, to the Consolidated Financial Statements.

 

Item 1A. Risk Factors

 

In addition to the other information set forth in this report, you should carefully consider the risk factors discussed under “Part I - Item 1A - Risk Factors” in our 2018 Form 10-K. These factors could materially adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report. Also refer to the discussion in “Part I - Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report for additional information that may supplement or update the discussion of risk factors below and in our 2018 Form 10-K.

 

There have been no material changes to the risk factors previously disclosed under Item 1A of the Corporation’s 2018 Form 10-K.

 

The risks described in our 2018 Form 10-K and in this report are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, liquidity, results of operations and capital position.

 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

Issuer Purchases of Equity Securities

In April 2004, the Corporation’s shareholders adopted the Popular, Inc. 2004 Omnibus Incentive Plan. As of June 30, 2019, the maximum number of shares of common stock remaining available for future issuance under this plan was 782,691. During the quarter ended June 30, 2019, the Corporation added to treasury stock 27,050 shares of common stock related to shares that were withheld under Popular’s employee restricted share awards to satisfy tax requirements.

The following table sets forth the details of purchases of Common Stock during the quarter ended June 30, 2019:

 

Issuer Purchases of Equity Securities

Not in thousands

 

 

 

 

Period

Total Number of Shares Purchased

Average Price Paid per Share

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

Approximate Dollar Value of Shares that May Yet be Purchased Under the Plans or Programs

April 1- April 30

5,801

$

54.61

-

$52,670,000

May 1- May 31

18,470

 

57.68

-

52,670,000

June 1- June 30

2,779

 

54.52

-

52,670,000

Total June 30, 2019

27,050

$

56.70

-

$52,670,000

 

Item 3. Defaults Upon Senior Securities

None.

 

 

Item 4. Mine Safety Disclosures

Not applicable.

 

 

167


 

Item 5. Other Information

None.

 

 

 

Item 6. Exhibits

 

Exhibit Index

 

Exhibit No

Exhibit Description

 

 

31.1

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)

31.2

Certification pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1)

32.1

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(1)

32.2

Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(1)

 

101. INS

 

XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline Document.

101.SCH

Taxonomy Extension Schema Document(1)

101.CAL

XBRL Taxonomy Extension Calculation Linkbase Document(1)

101.DEF

XBRL Taxonomy Extension Definitions Linkbase Document(1)

101.LAB

XBRL Taxonomy Extension Label Linkbase Document(1)

101.PRE

XBRL Taxonomy Extension Presentation Linkbase Document(1)

104

 

 

The cover page of Popular, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2019, formatted in Inline XBRL (included within the Exhibit 101 attachments)(1)

 

 

(1)Included herewith

168


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

POPULAR, INC.

 

(Registrant)

 

 

Date: August 9, 2019

By: /s/ Carlos J. Vázquez

 

Carlos J. Vázquez

 

Executive Vice President &

 

Chief Financial Officer

 

 

Date: August 9, 2019

By: /s/ Jorge J. García

 

Jorge J. García

 

Senior Vice President & Corporate Comptroller

169