POPULAR, INC. - Quarter Report: 2023 June (Form 10-Q)
1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form
10-Q
[X]
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
June 30, 2023
or
[ ]
Commission File Number:
001-34084
POPULAR, INC.
(Exact name of registrant as specified in its charter)
Puerto Rico
66-0667416
(State or other jurisdiction of Incorporation or
(IRS Employer Identification Number)
organization)
Popular Center Building
209 Muñoz Rivera Avenue
Hato Rey
,
Puerto Rico
00918
(Address of principal executive offices)
(Zip code)
(
787
)
765-9800
(Registrant’s telephone number, including area code)
NOT APPLICABLE
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which
registered
Common Stock ($0.01 par value)
BPOP
The
NASDAQ Stock Market
6.125% Cumulative Monthly Income Trust
Preferred Securities
BPOPM
The
NASDAQ Stock Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
[X]
Yes
[ ] No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be
submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for
such shorter period that the registrant was required to submit such files).
[X]
Yes
[ ] No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer,
smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated
filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer
Accelerated filer [ ]
Non-accelerated filer [ ]
Smaller reporting company
[ ]
Emerging growth company
[ ]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended
transition period for complying with any new or revised financial accounting standards provided pursuant to Section
13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
[ ] Yes
[X]
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest
practicable date: Common Stock, $0.01 par value,
72,127,733
2
POPULAR INC
INDEX
Part I – Financial Information
Page
Item 1. Financial Statements
Unaudited Consolidated Statements of Financial Condition at June 30, 2023 and
December 31, 2022
6
Unaudited Consolidated Statements of Operations for the quarters
and six months ended June 30, 2023 and 2022
7
Unaudited Consolidated Statements of Comprehensive Income (Loss) for the
quarters and six months ended June 30, 2023 and 2022
8
Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the
quarters and six months ended June 30, 2023 and 2022
9
Unaudited Consolidated Statements of Cash Flows for the six months
ended June 30, 2023 and 2022
11
Notes to Unaudited Consolidated Financial Statements
13
Item 2. Management’s Discussion and Analysis of Financial Condition and
127
Item 3. Quantitative and Qualitative Disclosures about Market Risk
174
Item 4. Controls and Procedures
174
Part II – Other Information
Item 1. Legal Proceedings
174
Item 1A. Risk Factors
174
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
174
Item 3. Defaults Upon Senior Securities
175
Item 4. Mine Safety Disclosures
175
Item 5. Other Information
175
Item 6. Exhibits
175
Signatures
177
3
Forward-Looking Information
This Form 10-Q contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of
1995, including, without limitation, statements about Popular, Inc.’s (the “Corporation,” “Popular,” “we,” “us,” “our”) business,
financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future
performance, are based on management’s current expectations and, by their nature, involve risks, uncertainties, estimates and
assumptions. Potential factors, some of which are beyond the Corporation’s control, could cause actual results to differ materially
from those expressed in, or implied by, such forward-looking statements. Risks and uncertainties include without limitation the effect
of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency
trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect
of legal and regulatory proceedings and new accounting standards on the Corporation’s financial condition and results of operations.
All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate,” “believe,”
“continues,” “expect,” “estimate,” “intend,” “project” and similar expressions and future or conditional verbs such as “will,” “would,”
“should,” “could,” “might,” “can,” “may” or similar expressions are generally intended to identify forward-looking statements.
Various factors, some of which are beyond Popular’s control, could cause actual results to differ materially from those expressed in,
or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:
●
conditions in the geographic areas we serve and, in particular, in the Commonwealth of Puerto Rico (the
“Commonwealth” or “Puerto Rico”), where a significant portion of our business is concentrated;
●
housing prices, the job market, consumer confidence and spending habits which may affect in turn, among other things,
our level of non-performing assets, charge-offs and provision expense;
●
originations, affect our ability to originate and distribute financial products in the primary and secondary markets and
impact the value of our investment portfolio and our ability to return capital to our shareholders;
●
response to recent developments affecting the banking sector;
●
banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks;
●
Puerto Rico Government and the Federally-appointed oversight board on the economy, our customers and our
business;
●
Economic Stability Act (“PROMESA”) and of other actions taken or to be taken to address Puerto Rico’s fiscal
challenges on the value of our portfolio of Puerto Rico government securities and loans to governmental entities and of
our commercial, mortgage and consumer loan portfolios where private borrowers could be directly affected by
governmental action;
●
difficult to predict and may be impacted by factors such as the amount of Federal funds received by the P.R.
Government in connection with the COVID-19 pandemic and hurricane recovery assistance and the rate of expenditure
of such funds, as well as the financial condition, liquidity and cash management practices of the Puerto Rico
Government and its instrumentalities;
●
man-made disasters, acts of violence or war or pandemics, epidemics and other health-related crises, including any
4
resurgence of COVID-19, or the fear of any such event occurring, any of which could cause adverse consequences for
our business, including, but not limited to, disruptions in our operations;
●
targeted sustainable return on tangible common equity of 14% by the end of 2025;
●
to service certain of Banco Popular de Puerto Rico’s key channels, as well as the entry into amended and restated
commercial agreements (the “Evertec Business Acquisition Transaction”), including Popular’s ability to successfully
transition and integrate the assets acquired as part of the Evertec Business Acquisition Transaction, as well as related
operations, employees and third party contractors; unexpected costs, including, without limitation, costs due to
exposure to any unrecorded liabilities or issues not identified during due diligence investigation of the Evertec Business
Acquisition Transaction or that are not subject to indemnification or reimbursement by Evertec, Inc.; and business and
other risks arising from the extension of Popular’s current commercial agreements with Evertec, Inc.;
●
●
proposed capital standards on our capital ratios;
●
●
as acquisitions and dispositions;
●
Puerto Rico and the other markets in which our borrowers are located;
●
●
●
●
core financial transaction processing and information technology services, or of third parties providing services to us,
including as a result of cyberattacks, e-fraud, denial-of-services and computer intrusion, that might result in, among
other things, loss or breach of customer data, disruption of services, reputational damage or additional costs to
Popular;
●
●
pending or future litigation and regulatory or government investigations or actions, including as a result of our
participation in and execution of government programs related to the COVID-19 pandemic;
●
●
●
●
5
Moreover, the outcome of legal and regulatory proceedings, as discussed in “Part II, Item 1. Legal Proceedings,” is inherently
uncertain and depends on judicial interpretations of law and the findings of regulators, judges and/or juries. Investors should refer to
the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Form 10-K”), as well as “Part II,
Item 1A” of our Quarterly Reports on Form 10-Q for a discussion of such factors and certain risks and uncertainties to which the
Corporation is subject.
All forward-looking statements included in this Form 10-Q are based upon information available to Popular as of the date of this
Form 10-Q, and other than as required by law, including the requirements of applicable securities laws, we assume no obligation to
update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date
of such statements.
6
POPULAR, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(UNAUDITED)
[UNAUDITED]
June 30,
December 31,
(In thousands, except share information)
2023
2022
Assets:
Cash and due from banks
$
476,642
$
469,501
Money market investments:
Time deposits with other banks
8,593,476
5,614,595
Total money market investments
8,593,476
5,614,595
Trading account debt securities, at fair value:
Other trading account debt securities
29,160
27,723
Debt securities available-for-sale, at fair value:
Pledged securities with creditors’ right to repledge
104,564
129,203
Other debt securities available-for-sale
17,137,653
17,675,171
Debt securities held-to-maturity, at amortized cost:
Pledged securities with creditors’ right to repledge
26,543
26,496
Other debt securities held-to-maturity
8,384,023
8,498,870
Debt securities held-to-maturity (fair value 2023 - $
8,274,950
; 2022 - $
8,440,196
)
8,410,566
8,525,366
Less – Allowance for credit losses
6,145
6,911
Debt securities held-to-maturity, net
8,404,421
8,518,455
Equity securities (realizable value 2023 - $
193,239
; 2022 - $
196,665
)
192,373
195,854
Loans held-for-sale, at fair value
55,421
5,381
Loans held-in-portfolio
33,354,999
32,372,925
Less – Unearned income
324,077
295,156
700,200
720,302
Total loans held-in-portfolio, net
32,330,722
31,357,467
Premises and equipment, net
523,927
498,711
Other real estate
86,216
89,126
Accrued income receivable
239,998
240,195
Mortgage servicing rights, at fair value
121,249
128,350
Other assets
1,703,662
1,847,813
Goodwill
827,428
827,428
Other intangible assets
11,354
12,944
Total assets
$
70,838,266
$
67,637,917
Liabilities and Stockholders’ Equity
Liabilities:
Deposits:
Non-interest bearing
$
15,316,552
$
15,960,557
Interest bearing
48,688,266
45,266,670
Total deposits
64,004,818
61,227,227
Assets sold under agreements to repurchase
123,205
148,609
Other short-term borrowings
-
365,000
Notes payable
1,304,049
886,710
Other liabilities
841,185
916,946
Total liabilities
66,273,257
63,544,492
Commitments and contingencies (Refer to Note 21)
Stockholders’ equity:
Preferred stock,
30,000,000
885,726
885,726
)
22,143
22,143
Common stock, $
0.01
170,000,000
104,712,430
104,657,522
) and
72,103,969
71,853,720
)
1,047
1,047
Surplus
4,795,581
4,790,993
Retained earnings
4,093,284
3,834,348
Treasury stock - at cost,
32,608,461
32,803,802
)
(2,018,611)
(2,030,178)
Accumulated other comprehensive loss, net of tax
(2,328,435)
(2,524,928)
Total stockholders’ equity
4,565,009
4,093,425
Total liabilities and stockholders’ equity
$
70,838,266
$
67,637,917
The accompanying notes are an integral part of these Consolidated Financial Statements.
7
POPULAR, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Quarters ended June 30,
Six months ended June 30,
(In thousands, except per share information)
2023
2022
2023
2022
Interest income:
Loans
$
570,120
$
446,245
$
1,111,330
$
873,036
Money market investments
100,775
23,742
166,499
30,206
Investment securities
123,112
101,774
255,200
198,240
Total interest income
794,007
571,761
1,533,029
1,101,482
Interest expense:
Deposits
243,488
27,827
436,703
52,610
Short-term borrowings
1,624
248
4,509
328
Long-term debt
17,227
9,824
28,493
20,370
Total interest expense
262,339
37,899
469,705
73,308
Net interest income
531,668
533,862
1,063,324
1,028,174
Provision for credit losses (benefit)
37,192
9,362
84,829
(6,138)
Net interest income after provision for credit losses (benefit)
494,476
524,500
978,495
1,034,312
Non-interest income:
Service charges on deposit accounts
37,781
41,809
72,459
82,522
Other service fees
94,265
81,451
184,341
158,585
Mortgage banking activities (Refer to Note 10)
2,316
13,575
9,716
26,440
Net gain (loss), including impairment on equity securities
1,384
(4,109)
2,484
(6,203)
Net gain (loss) on trading account debt securities
35
51
413
(672)
Adjustments to indemnity reserves on loans sold
(456)
170
156
(575)
Other operating income
25,146
24,464
52,863
52,006
Total non-interest income
160,471
157,411
322,432
312,103
Operating expenses:
Personnel costs
191,468
168,788
390,228
335,784
Net occupancy expenses
27,165
26,214
53,204
50,937
Equipment expenses
9,561
8,674
17,973
17,063
Other taxes
16,409
15,780
32,700
31,495
Professional fees
50,132
38,430
83,563
75,222
Technology and software expenses
72,354
74,761
140,913
145,296
Processing and transactional services
36,801
31,037
70,710
61,990
Communications
4,175
3,497
8,263
7,170
Business promotion
25,083
21,353
43,954
36,436
FDIC deposit insurance
6,803
6,463
15,668
13,835
Other real estate owned (OREO) income
(3,314)
(7,806)
(5,008)
(10,519)
Other operating expenses
22,852
18,292
47,213
42,222
Amortization of intangibles
795
795
1,590
1,686
Total operating expenses
460,284
406,278
900,971
808,617
Income before income tax
194,663
275,633
399,956
537,798
Income tax expense
43,503
64,212
89,817
114,691
Net Income
$
151,160
$
211,421
$
310,139
$
423,107
Net Income Applicable to Common Stock
$
150,807
$
211,068
$
309,433
$
422,401
Net Income per Common Share – Basic
$
2.10
$
2.77
$
4.32
$
5.46
Net Income per Common Share – Diluted
$
2.10
$
2.77
$
4.32
$
5.46
The accompanying notes are an integral part of these Consolidated Financial Statements.
8
POPULAR, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(UNAUDITED)
Quarters ended,
Six months ended,
June 30,
June 30,
(In thousands)
2023
2022
2023
2022
Net income
$
151,160
$
211,421
$
310,139
$
423,107
Other comprehensive (loss) income before tax:
Foreign currency translation adjustment
6,001
5,998
756
3,140
Adjustment of pension and postretirement benefit plans
-
-
-
2,030
Amortization of net losses of pension and postretirement benefit plans
4,813
3,911
9,626
7,822
Unrealized holding (losses) gains on debt securities arising during the period
(77,851)
(620,597)
135,467
(1,839,620)
Amortization of unrealized losses of debt securities transfer from available-for-
sale to held-to-maturity
42,903
-
84,943
-
Unrealized net (losses) gains on cash flow hedges
-
(377)
(30)
3,511
Reclassification adjustment for net gains included in net income
-
(880)
(41)
(1,579)
Other comprehensive (loss) income before tax
(24,134)
(611,945)
230,721
(1,824,696)
Income tax (expense) benefit
(2,476)
56,167
(34,228)
196,749
Total other comprehensive (loss) income, net of tax
(26,610)
(555,778)
196,493
(1,627,947)
Comprehensive income (loss), net of tax
$
124,550
$
(344,357)
$
506,632
$
(1,204,840)
Tax effect allocated to each component of other comprehensive income (loss):
Quarters ended
Six months ended,
June 30,
June 30,
(In thousands)
2023
2022
2023
2022
Adjustment of pension and postretirement benefit plans
$
-
$
-
$
-
$
(761)
Amortization of net losses of pension and postretirement benefit plans
(1,805)
(1,467)
(3,610)
(2,934)
Unrealized holding (losses) gains on debt securities arising during the period
7,910
57,177
(13,656)
200,370
Amortization of unrealized losses of debt securities transfer from available-for-
sale to held-to-maturity
(8,581)
-
(16,988)
-
Unrealized net (losses) gains on cash flow hedges
-
45
11
(704)
Reclassification adjustment for net gains included in net income
-
412
15
778
Income tax (expense) benefit
$
(2,476)
$
56,167
$
(34,228)
$
196,749
The accompanying notes are an integral part of the Consolidated Financial Statements.
9
POPULAR, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
Accumulated
other
Common
Preferred
Retained
Treasury
comprehensive
(In thousands)
stock
stock
Surplus
earnings
stock
loss
Total
Balance at March 31, 2022
$
1,046
$
22,143
$
4,571,111
$
3,143,004
$
(1,668,820)
$
(1,397,238)
$
4,671,246
Net income
211,421
211,421
Issuance of stock
1,536
1,536
Dividends declared:
Common stock
[1]
(42,121)
(42,121)
Preferred stock
(353)
(353)
Common stock purchases
(1,375)
(1,375)
Stock based compensation
3,831
4,942
8,773
Other comprehensive loss, net of tax
(555,778)
(555,778)
Balance at June 30, 2022
$
1,046
$
22,143
$
4,576,478
$
3,311,951
$
(1,665,253)
$
(1,953,016)
$
4,293,349
Balance at March 31, 2023
$
1,047
$
22,143
$
4,792,619
$
3,982,140
$
(2,025,399)
$
(2,301,825)
$
4,470,725
Net income
151,160
151,160
Issuance of stock
1,550
1,550
Dividends declared:
Common stock
[1]
(39,663)
(39,663)
Preferred stock
(353)
(353)
Common stock purchases
(1,271)
(1,271)
Stock based compensation
1,412
8,059
9,471
Other comprehensive loss, net of tax
(26,610)
(26,610)
Balance at June 30, 2023
$
1,047
$
22,143
$
4,795,581
$
4,093,284
$
(2,018,611)
$
(2,328,435)
$
4,565,009
[1]
Dividends declared per common share during the quarter ended June 30, 2023 - $
0.55
0.55
).
10
POPULAR, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
Accumulated
other
Common
Preferred
Retained
Treasury
comprehensive
(In thousands)
stock
stock
Surplus
earnings
stock
(loss) income
Total
Balance at December 31, 2021
$
1,046
$
22,143
$
4,650,182
$
2,973,745
$
(1,352,650)
$
(325,069)
$
5,969,397
Net income
423,107
423,107
Issuance of stock
2,735
2,735
Dividends declared:
Common stock
[1]
(84,195)
(84,195)
Preferred stock
(706)
(706)
Common stock purchases
[2]
(80,000)
(326,295)
(406,295)
Stock based compensation
3,561
13,692
17,253
Other comprehensive loss, net of tax
(1,627,947)
(1,627,947)
Balance at June 30, 2022
$
1,046
$
22,143
$
4,576,478
$
3,311,951
$
(1,665,253)
$
(1,953,016)
$
4,293,349
Balance at December 31, 2022
$
1,047
$
22,143
$
4,790,993
$
3,834,348
$
(2,030,178)
$
(2,524,928)
$
4,093,425
Cumulative effect of accounting change
28,752
28,752
Net income
310,139
310,139
Issuance of stock
3,117
3,117
Dividends declared:
Common stock
[1]
(79,249)
(79,249)
Preferred stock
(706)
(706)
Common stock purchases
(4,241)
(4,241)
Stock based compensation
1,471
15,808
17,279
Other comprehensive income, net of tax
196,493
196,493
Balance at June 30, 2023
$
1,047
$
22,143
$
4,795,581
$
4,093,284
$
(2,018,611)
$
(2,328,435)
$
4,565,009
[1]
Dividends declared per common share during the six months ended June 30, 2023 - $
1.10
1.10
).
[2]
During the six months ended June 30, 2022, the Corporation entered into a $
400
its common stock, which was accounted for as a treasury stock transaction. Refer to Note 18 for additional information.
For the period ended
June 30,
June 30,
Disclosure of changes in number of shares:
2023
2022
Preferred Stock:
Balance at beginning and end of period
885,726
885,726
Common Stock – Issued:
Balance at beginning of period
104,657,522
104,579,334
Issuance of stock
54,908
34,774
Balance at end of period
104,712,430
104,614,108
Treasury stock
(32,608,461)
(28,037,711)
Common Stock – Outstanding
72,103,969
76,576,397
The accompanying notes are an integral part of these Consolidated Financial Statements.
11
POPULAR, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Six months ended June 30,
(In thousands)
2023
2022
Cash flows from operating activities:
Net income
$
310,139
$
423,107
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses (benefit)
84,829
(6,138)
Amortization of intangibles
1,590
1,686
Depreciation and amortization of premises and equipment
27,957
27,354
Net accretion of discounts and amortization of premiums and deferred fees
1,568
39,614
Interest capitalized on loans subject to the temporary payment moratorium or loss mitigation alternatives
(5,275)
(6,210)
Share-based compensation
13,331
13,175
Fair value adjustments on mortgage servicing rights
8,342
(3,275)
Adjustments to indemnity reserves on loans sold
(156)
575
Earnings from investments under the equity method, net of dividends or distributions
(6,540)
(12,616)
Deferred income tax (benefit) expense
(1,007)
37,322
(Gain) loss on:
Disposition of premises and equipment and other productive assets
(5,643)
(2,970)
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities
(202)
1,498
Sale of foreclosed assets, including write-downs
(11,674)
(18,694)
Acquisitions of loans held-for-sale
(6,153)
(103,192)
Proceeds from sale of loans held-for-sale
24,808
36,073
Net originations on loans held-for-sale
(45,005)
(158,691)
Net decrease (increase) in:
Trading debt securities
17,484
273,265
Equity securities
(7,962)
2,257
Accrued income receivable
138
(13,702)
Other assets
17,306
10,157
Net increase (decrease) in:
Interest payable
16,815
(212)
Pension and other postretirement benefits obligation
7,983
(1,411)
Other liabilities
(91,321)
(47,640)
Total adjustments
41,213
68,225
Net cash provided by operating activities
351,352
491,332
Cash flows from investing activities:
Net (increase) decrease in money market investments
(2,979,482)
7,850,071
Purchases of investment securities:
Available-for-sale
(7,257,079)
(8,819,124)
Held-to-maturity
(6,037)
(1,588,283)
Equity
(15,999)
(5,500)
Proceeds from calls, paydowns, maturities and redemptions of investment securities:
Available-for-sale
8,067,613
5,619,609
Held-to-maturity
204,587
5,491
Proceeds from sale of investment securities:
Equity
27,442
17,350
Net disbursements on loans
(776,383)
(893,126)
Proceeds from sale of loans
40,759
43,353
Acquisition of loan portfolios
(322,512)
(288,589)
Return of capital from equity method investments
249
-
Acquisition of premises and equipment
(85,341)
(39,695)
Proceeds from sale of:
Premises and equipment and other productive assets
3,200
1,975
Foreclosed assets
57,226
54,997
Net cash (used in) provided by investing activities
(3,041,757)
1,958,529
12
Cash flows from financing activities:
Net increase (decrease) in:
Deposits
2,754,305
(1,668,448)
Assets sold under agreements to repurchase
(25,405)
(20,678)
Other short-term borrowings
(365,000)
(75,000)
Payments of notes payable
(21,000)
(101,000)
Principal payments of finance leases
(2,645)
(1,592)
Proceeds from issuance of notes payable
437,631
-
Proceeds from issuance of common stock
3,117
2,735
Dividends paid
(79,816)
(78,718)
Net payments for repurchase of common stock
(364)
(400,704)
Payments related to tax withholding for share-based compensation
(3,877)
(5,591)
Net cash provided by (used in) financing activities
2,696,946
(2,348,996)
Net increase in cash and due from banks, and restricted cash
6,541
100,865
Cash and due from banks, and restricted cash at beginning of period
476,159
434,512
Cash and due from banks, and restricted cash at the end of the period
$
482,700
$
535,377
The accompanying notes are an integral part of these Consolidated Financial Statements.
13
Notes to Consolidated Financial
Statements (Unaudited)
Note 1 -
Nature of operations
14
Note 2 -
Basis of presentation
15
Note 3 -
New accounting pronouncements
16
Note 4 -
Summary of significant accounting policies
19
Note 5 -
Restrictions on cash and due from banks and certain securities
20
Note 6 -
Debt securities available-for-sale
21
Note 7 -
Debt securities held-to-maturity
24
Note 8 -
Loans
28
Note 9 -
Allowance for credit losses – loans held-in-
portfolio
37
Note 10 -
Mortgage banking activities
72
Note 11 -
Transfers of financial assets and mortgage
servicing assets
73
Note 12 -
Other real estate owned
77
Note 13 -
Other assets
78
Note 14 -
Goodwill and other intangible assets
79
Note 15 -
Deposits
81
Note 16 -
Borrowings
82
Note 17 -
Other liabilities
84
Note 18 -
Stockholders’ equity
85
Note 19 -
Other comprehensive loss
86
Note 20 -
Guarantees
88
Note 21 -
Commitments and contingencies
90
Note 22-
Non-consolidated variable interest entities
95
Note 23 -
Related party transactions
97
Note 24 -
Fair value measurement
99
Note 25 -
Fair value of financial instruments
106
Note 26 -
Net income per common share
109
Note 27 -
Revenue from contracts with customers
110
Note 28 -
Leases
112
Note 29 -
Pension and postretirement benefits
114
Note 30 -
Stock-based compensation
115
Note 31 -
Income taxes
118
Note 32 -
Supplemental disclosure on the consolidated
statements of cash flows
122
Note 33 -
Segment reporting
123
14
Note 1 – Nature of Operations
Nature of Operations
Popular, Inc. (the “Corporation” or “Popular”) is a diversified, publicly-owned financial holding company subject to the supervision
and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the
mainland United States (“U.S.”) and the U.S. and British Virgin Islands. In Puerto Rico, the Corporation provides retail, mortgage,
and commercial banking services, through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as
investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized
subsidiaries. In the U.S. mainland, the Corporation provides retail, mortgage, commercial banking services, as well as equipment
leasing and financing, through its New York-chartered banking subsidiary, Popular Bank (“PB” or “Popular U.S.”), which has
branches located in New York, New Jersey, and Florida.
15
Note 2 – Basis of Presentation
Basis of Presentation
The consolidated interim financial statements have been prepared without audit. The Consolidated Statement of Financial Condition
data at December 31, 2022 was derived from audited financial statements. The unaudited interim financial statements are, in the
opinion of management, a fair statement of the results for the periods reported and include all necessary adjustments, all of a
normal recurring nature, for a fair statement of such results.
Certain information and note disclosures normally included in financial statements prepared in accordance with accounting
principles generally accepted in the United States of America have been condensed or omitted from the unaudited financial
statements pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, these financial
statements should be read in conjunction with the audited Consolidated Financial Statements of the Corporation for the year ended
December 31, 2022, included in the 2022 Form 10-K. Operating results for the interim periods disclosed herein are not necessarily
indicative of the results that may be expected for a full year or any future period.
The Corporation embarked on a broad-based multi-year, technological and business process transformation during the second half
of 2022. The needs and expectations of the Corporation’s clients, as well as the competitive landscape, have evolved, requiring the
Corporation to make important investments in its technological infrastructure and adopt more agile practices. The Corporation’s
technology and business transformation will be a significant priority for the Corporation over the next three years and beyond.
As part of this transformation, the Corporation aims to expand its digital capabilities, modernize our technology platform, and
implement agile and efficient business processes across the entire Corporation. To facilitate the transparency of the progress with
the transformation initiative and to better portray the level of technology related expenses categorized by the nature of the expense,
effective in the fourth quarter of 2022, the Corporation has separated technology, professional fees and transactional and items
processing related expenses as standalone expense categories in the accompanying Consolidated Statement of Operations. There
were no changes to the total operating expenses presented. Prior periods amount in the Consolidated Financial Statements and
related disclosures have been reclassified to conform to the current presentation.
The following table provides the detail of the reclassifications for each respective quarter:
Quarter ended
Six months ended
30-Jun-22
30-Jun-22
Financial statement line item
As reported
Adjustments
Adjusted
As reported
Adjustments
Adjusted
Equipment expenses
$
25,088
$
(16,414)
$
8,674
48,567
(31,504)
17,063
Professional fees
114,872
(76,442)
38,430
223,369
(148,147)
75,222
Technology and software expenses
-
74,761
74,761
-
145,296
145,296
Processing and transactional services
-
31,037
31,037
-
61,990
61,990
Communications
5,993
(2,496)
3,497
12,140
(4,970)
7,170
Other operating expenses
28,738
(10,446)
18,292
64,887
(22,665)
42,222
Net effect on operating expenses
$
174,691
$
-
$
174,691
$
348,963
$
-
$
348,963
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent
assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
16
Note 3 - New accounting pronouncements
Recently Adopted Accounting Standards Updates
Standard
Description
Date of adoption
Effect on the financial statements
FASB ASU 2022-05,
Financial Services -
Insurance (Topic 944)
Transition for Sold
Contracts
The FASB issued ASU 2022-05 in
December 2022, which allows an insurance
entity to make an accounting policy election
of applying the Long-Duration Contracts
(LDTI) transition guidance on a transaction-
by-transaction basis if the contracts have
been derecognized because of a sale or
disposal and the insurance entity has no
significant continuing involvement with the
derecognized contract.
January 1, 2023
The Corporation was not impacted by
the adoption of ASU 2022-05 during
the first quarter of 2023 since it does
not hold Long-Duration Contracts
(LDTI).
FASB ASU 2022-04,
Liabilities—Supplier
Finance Programs
(Subtopic 405-50)
Disclosure of Supplier
Finance Program
Obligations
The FASB issued ASU 2022-04 in
September 2022, which requires to disclose
information about the use of supplier
finance programs in connection with the
purchase of goods and services.
January 1, 2023
The Corporation was not impacted by
the adoption of ASU 2022-04 during
the first quarter of 2023 since it does
not use supplier finance programs.
FASB ASU 2022-02,
Financial Instruments—
Credit Losses (Topic 326)
Troubled Debt
Restructurings and
Vintage Disclosures
The FASB issued ASU 2022-02 in March
2022, which eliminates the accounting
guidance for troubled debt restructurings
(“TDRs”) in Subtopic 310-40 Receivables—
Troubled Debt Restructurings by Creditors
and requires creditors to apply the loan
refinancing and restructuring guidance to
determine whether a modification results in
a new loan or a continuation of an existing
loan. In addition, the ASU enhances the
disclosure requirements for certain loan
refinancing and restructurings by creditors
when a borrower is experiencing financial
difficulty and enhances the vintage
disclosure by requiring the disclosure of
current-period gross write-offs by year of
origination for financing receivables and net
investments in leases.
January 1, 2023
The Corporation adopted ASU 2022-02
during the first quarter of 2023. The
adoption of this standard resulted in
enhanced disclosure for loans modified
to borrowers with financial difficulties
and the disclosure of period gross
charge offs by vintage year. The
Corporation anticipates that there will
be loans subject to disclosure under
the new standard that did not qualify
under the prior guidance given the
removal of the concession requirement
for such disclosures. The amended
guidance eliminated the requirement to
measure the effect of the concession
from a loan modification, for which the
Corporation used a discounted cash
flow (“DCF”) model. The impact of
discontinuing the use of the DCF model
to measure the concession resulted in
a release of the allowance for credit
losses ("ACL") of $
46
related to mortgage loans for which
modifications mostly included a
reduction in contractual interest rates
and given the extended maturity term
of these loans, this resulted in an
increase in the ACL in the period of
modification. For the transition method
related to the recognition and
measurement of TDRs, the Corporation
has elected to apply the modified
retrospective approach for the adoption
of this standard. Accordingly, this
presented an adjustment increase of
$
29
beginning balance of retained earnings
on January 1, 2023.
17
Recently Adopted Accounting Standards Updates
Standard
Description
Date of adoption
Effect on the financial statements
FASB ASU 2022-01,
Derivatives and Hedging
(Topic 815) – Fair Value
Hedging—Portfolio Layer
Method
The FASB issued ASU 2022-01 in March
2022, which amends ASC Topic 815 by
allowing non prepayable financial assets
also to be included in a closed portfolio
hedged using the portfolio layer method.
This amendment permits an entity to apply
fair value hedging to a stated amount of a
closed portfolio of prepayable and non-
prepayable financial assets without
considering prepayment risk or credit risk
when measuring those assets.
January 1, 2023
The Corporation was not impacted by
the adoption of ASU 2022-01 during the
first quarter of 2023 since it does not
hold derivatives designated as fair
value hedges.
FASB ASU 2021-08,
Business Combinations
(Topic 805) – Accounting
for Contract Assets and
Contract Liabilities from
Contracts with Customers
The FASB issued ASU 2021-08 in October
2021, which amends ASC Topic 805 by
requiring contract assets and contract
liabilities arising from revenue contract with
customers to be recognized in accordance
with ASC Topic 606 on the acquisition date
instead of fair value.
January 1, 2023
The Corporation was not impacted by
the adoption of ASU 2021-08 during the
first quarter of 2023, however, it will
consider this guidance for revenue
contracts with customers recognized as
part of business combinations entered
into on or after the effective date.
FASB ASU 2023-03,
Presentation of Financial
Statements (Topic 205),
Income Statement—
Reporting Comprehensive
Income (Topic 220),
Distinguishing Liabilities
from Equity (Topic 480),
Equity (505), and
Compensation—Stock
Compensation (Topic 718)
The FASB issued Accounting Standards
Update (“ASU”) 2023-03 in July 2023 which
amends or supersedes various SEC
paragraphs within the Codification to
conform to past SEC announcements and
guidance which updated SAB Topics 5.T,
14, and 6.B.
July 2023
The Corporation was not impacted by
the adoption of this ASU since it
codifies previous guidance.
FASB ASU 2023-04,
Liabilities (Topic 405)
The FASB issued Accounting Standards
Update (“ASU”) 2023-04 in August 2023
which amends SEC paragraphs within ASC
Topic 405 to clarify the accounting and
disclosure for obligations to safeguard
Crypto-Assets an entity holds for its
platform users.
August 2024
The Corporation was not impacted by
the adoption of this ASU since it does
not hold Crypto-Assets for its platform
users.
18
Accounting Standards Updates Not Yet Adopted
Standard
Description
Date of adoption
Effect on the financial statements
FASB ASU 2023-02,
Investments—Equity
Method and Joint
Ventures (Topic 323) -
Accounting for
Investments in Tax Credit
Structures Using the
Proportional Amortization
Method
The FASB issued ASU 2023-02 in March
2023, which amend topic ASC 323 by
permitting the election to apply the
proportional amortization method to account
for tax equity investments that generate
income tax credits through investment in
low-income-housing tax credit (LIHTC)
structures and other tax credit programs if
certain conditions are met. The ASU also
eliminates the application of the subtopic
323-740 to LIHTC investment not
accounted for using the proportional
amortization method and instead requires
the use of other guidance.
January 1, 2024
The Corporation is currently evaluating
the impact that the adoption of this
guidance will have on its financial
statements and presentation and
disclosures.
FASB ASU 2023-01,
Leases (Topic 842),
Lessors – Common
Control Arrangements
The FASB issued ASU 2023-01 in March
2023, which amends ASC Topic 842 and
requires to amortize leasehold
improvements associated with common
control leases over the useful life of the
leasehold improvements to the common
control group as long as the lessee controls
the use of the underlying assets through a
lease. In addition, the ASU requires
companies to account for leasehold
improvements associated with common
control leases as a transfer between entities
under common control through an
adjustments to equity if, and when, the
lessee no longer controls the use of the
underlying asset.
January 1, 2024
Prior to adoption of this ASU, the
Corporation will consider the impact of
this guidance to determine the
amortization period for and accounting
treatment of leasehold improvements
associated with common control
leases.
For other recently issued Accounting Standards Updates not yet effective, refer to Note 3 to the Consolidated Financial Statements
included in the 2022 Form 10-K.
19
Note 4 – Summary of significant accounting policies
The accounting and financial reporting policies of Popular, Inc. and its subsidiaries (the “Corporation”) conform with accounting
principles generally accepted in the United States of America and with prevailing practices within the financial services industry. A
description of the significant accounting and financial reporting policies can be found on Note 2 to the 2022 Form 10-K.
In connection with the implementation of the Accounting Standards Update (“ASU”) 2022-02, the Corporation has modified its policy
related to loan modifications. As discussed in Note 3, the new accounting guidance eliminates the recognition and measurement
principle of TDRs. The Corporation has also made changes to certain of its accounting policies related to its loans portfolio and
allowance for credit losses in connection with this accounting standards update.
A modification is subject to disclosure under the new ASU when the Corporation separately concludes that both of the following
conditions exist: 1) the debtor is experiencing financial difficulties 2) the modification constitutes a reduction in the interest rate on
the loan, a payment extension, a forgiveness of principal, or a more-than-insignificant payment delay. Determination that a borrower
is experiencing financial difficulties involves a degree of judgment. The identification of loan modifications to debtors with financial
difficulties is critical in the determination of the adequacy of the ACL.
The ASU also eliminates the requirement to use a DCF approach to estimated credit losses for modified loans with borrowers
experiencing financial difficulties. The entity can apply a methodology similar to the one used for loans that were not modified. The
Corporation applied a modified retrospective transition method for the implementation of ASU 2022-02 which resulted in a reduction
of approximately $
46
29
retained earnings.
A loan modified with financial difficulties is typically in non-accrual status at the time of the modification. These loans continue in
non-accrual status until the borrower has demonstrated a willingness and ability to make the restructured loan payments (at least six
months of sustained performance after the modification (or one year for loans providing for quarterly or semi-annual payments)) and
management has concluded that it is probable that the borrower would not be in payment default in the foreseeable future.
Refer to Note 9 to the Consolidated Financial Statements for additional qualitative information on loan modifications and the
Corporation’s determination of the ACL.
Refer below for changes in accounting policies due to the adoption of the new ASU and other policy adoptions:
Loans
Effective on January 1, 2023, newly originated mortgage loans held-for-sale are stated at fair value, with changes recorded through
earnings. Previously held-for-sale were carried at the lower of its cost or market value. Fair value is generally determined in the
aggregate and is measured based on current market prices for similar loans, outstanding investor commitments, prices of recent
sales or discounted cash flow analyses which utilize inputs and assumptions which are believed to be consistent with market
participants’ views.
Derivative instruments
Effective on January 1, 2023, the Corporation discontinued the hedge accounting treatment of certain forward contracts for which
the changes in fair value were recorded, net of taxes, in accumulated other comprehensive income/(loss) and subsequently
reclassified to net income (loss) in the same period that the hedged transaction impacted earnings. As a result of this change, the
changes in the fair value of these forward contracts are being recorded through net income (loss). The Corporation utilizes forward
contracts to hedge the sale of mortgage-backed securities with duration terms over one month. Interest rate forwards are contracts
for the delayed delivery of securities, which the seller agrees to deliver on a specified future date at a specified price or yield. These
forward contracts are hedging a forecasted transaction and thus qualify for cash flow hedge accounting.
Based on the election to apply fair value accounting for its mortgage loans held for sale, effective on January 1, 2023, the
Corporation discontinued the hedge accounting since the changes in the fair value of the loans is expected to be offset by the
changes in the fair value of the forward contract, both of which are now recorded through net income (loss).
20
Note 5 - Restrictions on cash and due from banks and certain securities
BPPR is required by regulatory agencies to maintain average reserve balances with the Federal Reserve Bank of New York (the
“Fed”) or other banks. Those required average reserve balances amounted to $
2.7
$
2.8
balances.
At June 30, 2023, the Corporation held $
64
debt securities available for sale and equity securities (December 31, 2022 - $
80
securities available for sale and equity securities consist primarily of assets held for the Corporation’s non-qualified retirement plans
and fund deposits guaranteeing possible liens or encumbrances over the title of insured properties.
21
Note 6 – Debt securities available-for-sale
The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield
and contractual maturities of debt securities available-for-sale at June 30, 2023 and December 31, 2022.
At June 30, 2023
Gross
Gross
Weighted
Amortized
unrealized
unrealized
Fair
average
(In thousands)
cost
gains
losses
value
yield
U.S. Treasury securities
Within 1 year
$
5,923,108
$
738
$
64,897
$
5,858,949
3.17
%
After 1 to 5 years
5,164,568
-
325,078
4,839,490
1.34
After 5 to 10 years
308,191
-
38,648
269,543
1.63
Total U.S. Treasury securities
11,395,867
738
428,623
10,967,982
2.30
Collateralized mortgage obligations - federal agencies
After 1 to 5 years
21,581
-
1,416
20,165
1.53
After 5 to 10 years
22,328
-
1,871
20,457
1.96
After 10 years
118,716
21
11,307
107,430
2.57
Total collateralized mortgage obligations - federal agencies
162,625
21
14,594
148,052
2.35
Mortgage-backed securities
Within 1 year
2,049
-
48
2,001
3.39
After 1 to 5 years
74,177
7
4,006
70,178
2.36
After 5 to 10 years
818,545
27
61,887
756,685
2.20
After 10 years
6,420,939
606
1,125,259
5,296,286
1.63
Total mortgage-backed securities
7,315,710
640
1,191,200
6,125,150
1.70
Other
After 1 to 5 years
1,034
-
1
1,033
3.99
Total other
1,034
-
1
1,033
3.99
Total debt securities available-for-sale
[1]
$
18,875,236
$
1,399
$
1,634,418
$
17,242,217
2.07
%
[1]
12.9
servicing agreements that the secured parties are not permitted to sell or repledge the collateral, of which $
11.9
public funds. The Corporation had unpledged Available for Sale securities with a fair value of $
4.2
borrowing facilities.
22
At December 31, 2022
Gross
Gross
Weighted
Amortized
unrealized
unrealized
Fair
average
(In thousands)
cost
gains
losses
value
yield
U.S. Treasury securities
Within 1 year
$
4,576,127
$
506
$
47,156
$
4,529,477
2.42
%
After 1 to 5 years
6,793,739
-
410,858
6,382,881
1.35
After 5 to 10 years
308,854
-
40,264
268,590
1.63
Total U.S. Treasury securities
11,678,720
506
498,278
11,180,948
1.78
Collateralized mortgage obligations - federal agencies
After 1 to 5 years
3,914
-
213
3,701
1.77
After 5 to 10 years
47,979
-
3,428
44,551
1.73
After 10 years
127,639
24
10,719
116,944
2.53
Total collateralized mortgage obligations - federal agencies
179,532
24
14,360
165,196
2.30
Mortgage-backed securities
After 1 to 5 years
74,328
11
3,428
70,911
2.33
After 5 to 10 years
866,757
43
58,997
807,803
2.16
After 10 years
6,762,150
932
1,184,626
5,578,456
1.61
Total mortgage-backed securities
7,703,235
986
1,247,051
6,457,170
1.68
Other
After 1 to 5 years
1,062
-
2
1,060
3.98
Total other
1,062
-
2
1,060
3.98
Total debt securities available-for-sale
[1]
$
19,562,549
$
1,516
$
1,759,691
$
17,804,374
1.75
%
[1]
Includes $
11.3
servicing agreements that the secured parties are not permitted to sell or repledge the collateral, of which $
10.3
public funds. The Corporation had unpledged Available for Sale securities with a fair value of $
6.4
borrowing facilities.
The weighted average yield on debt securities available-for-sale is based on amortized cost; therefore, it does not give effect to
changes in fair value.
Securities not due on a single contractual maturity date, such as mortgage-backed securities and collateralized mortgage
obligations, are classified based on the period of final contractual maturity. The expected maturities of collateralized mortgage
obligations, mortgage-backed securities and certain other securities may differ from their contractual maturities because they may
be subject to prepayments or may be called by the issuer.
There were
no
23
The following tables present the Corporation’s fair value and gross unrealized losses of debt securities available-for-sale,
aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at
June 30, 2023 and December 31, 2022.
At June 30, 2023
Less than 12 months
12 months or more
Total
Gross
Gross
Gross
Fair
Fair
Fair
(In thousands)
value
losses
value
losses
value
losses
U.S. Treasury securities
$
490,744
$
11,327
$
7,622,733
$
417,296
$
8,113,477
$
428,623
Collateralized mortgage obligations - federal agencies
37,683
2,204
107,840
12,390
145,523
14,594
Mortgage-backed securities
171,299
10,042
5,916,052
1,181,158
6,087,351
1,191,200
Other
33
1
-
-
33
1
Total debt securities available-for-sale in an unrealized loss position
$
699,759
$
23,574
$
13,646,625
$
1,610,844
$
14,346,384
$
1,634,418
At December 31, 2022
Less than 12 months
12 months or more
Total
Gross
Gross
Gross
Fair
Fair
Fair
(In thousands)
value
losses
value
losses
value
losses
U.S. Treasury securities
$
6,027,786
$
288,582
$
3,244,572
$
209,696
$
9,272,358
$
498,278
Collateralized mortgage obligations - federal agencies
139,845
10,655
22,661
3,705
162,506
14,360
Mortgage-backed securities
1,740,214
138,071
4,662,195
1,108,980
6,402,409
1,247,051
Other
60
2
-
-
60
2
Total debt securities available-for-sale in an unrealized loss position
$
7,907,905
$
437,310
$
7,929,428
$
1,322,381
$
15,837,333
$
1,759,691
As of June 30, 2023, the portfolio of available-for-sale debt securities reflects gross unrealized losses of $
1.6
by fixed-rate U.S. Treasury Securities and mortgage-backed securities, which have been impacted by a decline in fair value as a
result of the rising interest rate environment. The portfolio of available-for-sale debt securities is comprised mainly of U.S Treasuries
and obligations from the U.S. Government, its agencies or government sponsored entities, including FNMA, FHMLC and GNMA. As
discussed in Note 2 to the Consolidated Financial Statements on the 2022 Form 10-K, these securities carry an explicit or implicit
guarantee from the U.S. Government, are highly rated by major rating agencies, and have a long history of no credit losses.
Accordingly, the Corporation applies a zero-credit loss assumption and no ACL for these securities has been established.
In October 2022, the Corporation transferred U.S. Treasury securities with a fair value of $
6.5
7.4
its available-for-sale portfolio to its held-to-maturity portfolio. Management changed its intent, given its ability to hold these securities
to maturity due to the Corporation’s liquidity position and its intention to reduce the impact on accumulated other comprehensive
income (loss) (“AOCI”) and tangible capital of further increases in interest rates. The securities were reclassified at fair value at the
time of the transfer. At the date of the transfer, these securities had pre-tax unrealized losses of $
873
fair value discount is being accreted to interest income and the unrealized loss remaining in AOCI is being amortized, offsetting
each other through the remaining life of the securities. There were no realized gains or losses recorded as a result of this transfer.
24
Note 7 –Debt securities held-to-maturity
The following tables present the amortized cost, allowance for credit losses, gross unrealized gains and losses, approximate fair
value, weighted average yield and contractual maturities of debt securities held-to-maturity at June 30, 2023 and December 31,
2022.
At June 30, 2023
Allowance
Carrying
Value
Gross
Gross
Weighted
Amortized
Book
[1]
for Credit
Net of
unrealized
unrealized
Fair
average
(In thousands)
cost
Value
Losses
Allowance
gains
losses
value
yield
U.S. Treasury securities
Within 1 year
$
598,603
$
598,603
$
-
$
598,603
$
-
$
8,926
$
589,677
2.55
%
After 1 to 5 years
7,056,531
6,471,438
-
6,471,438
-
106,735
6,364,703
1.42
After 5 to 10 years
1,427,865
1,266,528
-
1,266,528
-
14,050
1,252,478
1.50
Total U.S. Treasury securities
9,082,999
8,336,569
-
8,336,569
-
129,711
8,206,858
1.51
Obligations of Puerto Rico, States and
political subdivisions
Within 1 year
4,730
4,730
12
4,718
12
5
4,725
6.14
After 1 to 5 years
20,282
20,282
195
20,087
95
156
20,026
3.74
After 5 to 10 years
1,025
1,025
33
992
33
-
1,025
5.80
After 10 years
40,434
40,434
5,905
34,529
3,172
2,801
34,900
1.41
Total obligations of Puerto Rico, States and
political subdivisions
66,471
66,471
6,145
60,326
3,312
2,962
60,676
2.53
Collateralized mortgage obligations - federal
agencies
Within 1 year
16
16
-
16
-
-
16
6.44
After 10 years
1,550
1,550
-
1,550
-
110
1,440
2.87
Total collateralized mortgage obligations -
federal agencies
1,566
1,566
-
1,566
-
110
1,456
2.91
Securities in wholly owned statutory business
trusts
After 10 years
5,960
5,960
-
5,960
-
-
5,960
6.33
Total securities in wholly owned statutory
business trusts
5,960
5,960
-
5,960
-
-
5,960
6.33
Total debt securities held-to-maturity [2]
$
9,156,996
$
8,410,566
$
6,145
$
8,404,421
$
3,312
$
132,783
$
8,274,950
1.52
%
[1]
Book value includes $
746
securities transferred from available-for-sale securities portfolio to the held-to-maturity securities portfolio as discussed in Note 6.
[2]
Includes $
7.4
Corporation had unpledged held-to-maturities securities with a fair value of $
934
25
At December 31, 2022
Allowance
Carrying
Value
Gross
Gross
Weighted
Amortized
Book
[1]
for Credit
Net of
unrealized
unrealized
Fair
average
(In thousands)
cost
Value
Losses
Allowance
gains
losses
value
yield
U.S. Treasury securities
Within 1 year
$
499,034
$
499,034
$
-
$
499,034
$
-
$
6,203
$
492,831
2.83
%
After 1 to 5 years
6,147,568
5,640,767
-
5,640,767
-
59,806
5,580,961
1.49
After 5 to 10 years
2,638,238
2,313,666
-
2,313,666
-
14,857
2,298,809
1.41
Total U.S. Treasury securities
9,284,840
8,453,467
-
8,453,467
-
80,866
8,372,601
1.54
Obligations of Puerto Rico, States and
political subdivisions
`
Within 1 year
4,530
4,530
8
4,522
5
-
4,527
6.08
%
After 1 to 5 years
19,105
19,105
234
18,871
150
82
18,939
4.24
After 5 to 10 years
1,025
1,025
34
991
34
-
1,025
5.80
After 10 years
41,261
41,261
6,635
34,626
4,729
2,229
37,126
1.40
Total obligations of Puerto Rico, States and
political subdivisions
65,921
65,921
6,911
59,010
4,918
2,311
61,617
2.61
Collateralized mortgage obligations - federal
agencies
After 1 to 5 years
19
19
-
19
-
-
19
6.44
Total collateralized mortgage obligations -
federal agencies
19
19
-
19
-
-
19
6.44
Securities in wholly owned statutory business
trusts
After 10 years
5,959
5,959
-
5,959
-
-
5,959
6.33
Total securities in wholly owned statutory
business trusts
5,959
5,959
-
5,959
-
-
5,959
6.33
Total debt securities held-to-maturity [2]
$
9,356,739
$
8,525,366
$
6,911
$
8,518,455
$
4,918
$
83,177
$
8,440,196
1.55
%
[1]
Book value includes $
831
securities transferred from available-for-sale securities portfolio to the held-to-maturity securities portfolio as discussed in Note 6.
[2]
Includes $
6.9
Corporation had unpledged held-to-maturities securities with a fair value of $
1.5
Debt securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period
of final contractual maturity. The expected maturities of collateralized mortgage obligations and certain other securities may differ
from their contractual maturities because they may be subject to prepayments or may be called by the issuer.
Credit Quality Indicators
The following describes the credit quality indicators by major security type that the Corporation considers in its’ estimate to develop
the allowance for credit losses for investment securities held-to-maturity.
As discussed in Note 2 to the Consolidated Financial Statements on the 2022 Form 10-K, U.S. Treasury securities carry an explicit
guarantee from the U.S. Government are highly rated by major rating agencies, and have a long history of no credit losses.
Accordingly, the Corporation applies a zero-credit loss assumption and no ACL for these securities has been established.
At June 30, 2023 and December 31, 2022, the “Obligations of Puerto Rico, States and political subdivisions” classified as held-to-
maturity, includes securities issued by municipalities of Puerto Rico that are generally not rated by a credit rating agency. This
includes $
22
from certain property taxes imposed by the issuing municipality (December 31, 2022 - $
25
obligations, they also benefit from a pledge of the full faith, credit and unlimited taxing power of the issuing municipality, which is
required by law to levy property taxes in an amount sufficient for the payment of debt service on such general obligation bonds. The
Corporation performs periodic credit quality reviews of these securities and internally assigns standardized credit risk ratings based
on its evaluation. The Corporation considers these ratings in its estimate to develop the allowance for credit losses associated with
these securities. For the definitions of the obligor risk ratings, refer to the Credit Quality section of Note 9 to the Consolidated
Financial Statements.
The following presents the amortized cost basis of securities held by the Corporation issued by municipalities of Puerto Rico
aggregated by the internally assigned standardized credit risk rating:
26
At June 30, 2023
At December 31, 2022
(In thousands)
Securities issued by Puerto Rico municipalities
Watch
$
2,905
$
13,735
Pass
18,655
10,925
Total
$
21,560
$
24,660
At June 30, 2023, the portfolio of “Obligations of Puerto Rico, States and political subdivisions” also includes $
40
issued by the Puerto Rico Housing Finance Authority (“HFA”), a government instrumentality, for which the underlying source of
payment is second mortgage loans in Puerto Rico residential properties (not the government), but for which HFA, provides a
guarantee in the event of default and upon the satisfaction of certain other conditions (December 31, 2022 - $
42
securities are not rated by a credit rating agency. The Corporation assesses the credit risk associated with these securities by
evaluating the refreshed FICO scores of a representative sample of the underlying borrowers. At June 30, 2023, the average
refreshed FICO score for the representative sample, comprised of
66
% of the nominal value of the securities, used for the loss
estimate was of
709
65
% and
707
, respectively, at December 31, 2022). The loss estimates for this portfolio was
based on the methodology established under CECL for similar loan obligations. The Corporation does not consider the government
guarantee when estimating the credit losses associated with this portfolio.
A further deterioration of the Puerto Rico economy or of the fiscal health of the Government of Puerto Rico and/or its
instrumentalities (including if any of the issuing municipalities become subject to a debt restructuring proceeding under PROMESA)
could further affect the value of these securities, resulting in losses to the Corporation.
Refer to Note 21
to the Consolidated Financial Statements
for additional information on the Corporation’s exposure to the Puerto
Rico Government.
At June 30, 2023, the portfolio of “Obligations of Puerto Rico, States and political subdivisions” also includes $
5
issued by the HFA for which the underlying source of payment is U.S. Treasury securities. The Corporation applies a
zero
-credit
loss assumption for these securities, and no ACL has been established for these securities given that U.S. Treasury securities carry
an explicit guarantee from the U.S. Government, are highly rated by major rating agencies, and have a long history of no credit
losses. Refer to Note 2 to the Consolidated Financial Statements in the 2022 Form 10-K for further details.
Delinquency status
At June 30, 2023 and December 31, 2022, there were
no
Allowance for credit losses on debt securities held-to-maturity
The following table provides the activity in the allowance for credit losses related to debt securities held-to-maturity by security type
at June 30, 2023 and June 30, 2022:
27
For the quarters ended June 30,
2023
2022
(In thousands)
Obligations of Puerto Rico, States and political subdivisions
Allowance for credit losses:
Beginning balance
$
6,792
$
7,844
Provision for credit losses (benefit)
(647)
(349)
Securities charged-off
-
-
Recoveries
-
-
Ending balance
$
6,145
$
7,495
For the six months ended June 30,
2023
2022
(In thousands)
Obligations of Puerto Rico, States and political subdivisions
Allowance for credit losses:
Beginning balance
$
6,911
$
8,096
Provision for credit losses (benefit)
(766)
(601)
Securities charged-off
-
-
Recoveries
-
-
Ending balance
$
6,145
$
7,495
The allowance for credit losses for the Obligations of Puerto Rico, States and political subdivisions includes $
0.3
securities issued by municipalities of Puerto Rico, and $
5.9
second mortgage loans on Puerto Rico residential properties (compared to $
0.3
6.6
31, 2022).
28
Note 8 – Loans
For a summary of the accounting policies related to loans, interest recognition and allowance for credit losses refer to Note 2 – to
the Consolidated Financial Statements included in the 2022 Form 10-K.
During the quarter and six months ended June 30, 2023, the Corporation recorded purchases (including repurchases) of mortgage
loans amounting to $
96
172
0.3
0.6
loans of $
45
72
purchases of $
38
83
During the quarter and six months ended June 30, 2022, the Corporation recorded purchases (including repurchases) of mortgage
loans amounting to $
71
153
1
4
consumer loans of $
123
214
Corporation recorded purchases of $
23
The Corporation performed whole-loan sales involving approximately $
17
27
during the quarter and six months ended June 30, 2023, respectively (June 30, 2022 - $
14
33
During the quarter and six months ended June 30, 2023, the Corporation performed sales of commercial loans, including loan
participations amounting to $
34
36
43
million, respectively).
Also, the Corporation securitized approximately $
1
(“GNMA”) mortgage-backed securities during the six months ended June 30, 2023 (for the quarter and six months ended June 30,
2022 - $
77
155
13
23
million of mortgage loans into Federal National Mortgage Association (“FNMA”) mortgage-backed securities during the quarter and
six months ended June 30, 2023, respectively (June 30, 2022 - $
38
95
no
t securitize any mortgage loans into Federal Home Loan Mortgage Corporation (“FHLMC”) mortgage-backed securities during the
six months ended June 30, 2023 (June 30, 2022 - $
1
9
Delinquency status
The following tables present the amortized cost basis of loans held-in-portfolio (“HIP”), net of unearned income, by past due status,
and by loan class including those that are in non-performing status or that are accruing interest but are past due 90 days or more at
June 30, 2023 and December 31, 2022.
29
June 30, 2023
BPPR
Past due
Past due 90 days or more
30-59
60-89
90 days
Total
Non-accrual
Accruing
(In thousands)
days
days
or more
past due
Current
Loans HIP
loans
loans
Commercial multi-family
$
3,778
$
179
$
184
$
4,141
$
292,736
$
296,877
$
184
$
-
Commercial real estate:
Non-owner occupied
177
512
22,942
23,631
2,882,616
2,906,247
22,942
-
Owner occupied
1,241
700
35,832
37,773
1,390,285
1,428,058
35,832
-
Commercial and industrial
2,597
728
32,846
36,171
4,002,652
4,038,823
29,758
3,088
Construction
-
970
9,284
10,254
163,481
173,735
9,284
-
Mortgage
221,187
88,955
449,930
760,072
5,408,216
6,168,288
194,219
255,711
Leasing
13,160
3,811
4,743
21,714
1,639,809
1,661,523
4,743
-
Consumer:
Credit cards
9,506
6,311
14,185
30,002
1,027,370
1,057,372
-
14,185
Home equity lines of credit
-
-
-
-
2,570
2,570
-
-
Personal
14,865
11,660
17,438
43,963
1,642,003
1,685,966
17,438
-
Auto
75,879
18,422
36,204
130,505
3,435,028
3,565,533
36,204
-
Other
512
274
1,901
2,687
132,605
135,292
1,735
166
Total
$
342,902
$
132,522
$
625,489
$
1,100,913
$
22,019,371
$
23,120,284
$
352,339
$
273,150
June 30, 2023
Popular U.S.
Past due
Past due 90 days or more
30-59
60-89
90 days
Total
Non-accrual
Accruing
(In thousands)
days
days
or more
past due
Current
Loans HIP
loans
loans
Commercial multi-family
$
3,137
$
-
$
418
$
3,555
$
2,031,067
$
2,034,622
$
418
$
-
Commercial real estate:
Non-owner occupied
632
-
119
751
1,837,258
1,838,009
119
-
Owner occupied
1,806
-
5,095
6,901
1,606,439
1,613,340
5,095
-
Commercial and industrial
2,464
1,738
6,155
10,357
2,201,967
2,212,324
5,978
177
Construction
-
-
-
-
646,168
646,168
-
-
Mortgage
1,101
5,435
14,577
21,113
1,259,677
1,280,790
14,577
-
Consumer:
Credit cards
-
-
-
-
17
17
-
-
Home equity lines of
credit
464
49
4,252
4,765
61,105
65,870
4,252
-
Personal
2,766
1,725
2,726
7,217
203,411
210,628
2,726
-
Other
-
154
-
154
8,716
8,870
-
-
Total
$
12,370
$
9,101
$
33,342
$
54,813
$
9,855,825
$
9,910,638
$
33,165
$
177
30
June 30, 2023
Popular, Inc.
Past due
Past due 90 days or more
30-59
60-89
90 days
Total
Non-accrual
Accruing
(In thousands)
days
days
or more
past due
Current
Loans HIP
[2] [3]
loans
loans
Commercial multi-family
$
6,915
$
179
$
602
$
7,696
$
2,323,803
$
2,331,499
$
602
$
-
Commercial real estate:
Non-owner occupied
809
512
23,061
24,382
4,719,874
4,744,256
23,061
-
Owner occupied
3,047
700
40,927
44,674
2,996,724
3,041,398
40,927
-
Commercial and industrial
5,061
2,466
39,001
46,528
6,204,619
6,251,147
35,736
3,265
Construction
-
970
9,284
10,254
809,649
819,903
9,284
-
Mortgage
[1]
222,288
94,390
464,507
781,185
6,667,893
7,449,078
208,796
255,711
Leasing
13,160
3,811
4,743
21,714
1,639,809
1,661,523
4,743
-
Consumer:
Credit cards
9,506
6,311
14,185
30,002
1,027,387
1,057,389
-
14,185
Home equity lines of credit
464
49
4,252
4,765
63,675
68,440
4,252
-
Personal
17,631
13,385
20,164
51,180
1,845,414
1,896,594
20,164
-
Auto
75,879
18,422
36,204
130,505
3,435,028
3,565,533
36,204
-
Other
512
428
1,901
2,841
141,321
144,162
1,735
166
Total
$
355,272
$
141,623
$
658,831
$
1,155,726
$
31,875,196
$
33,030,922
$
385,504
$
273,327
[1]
It is the Corporation’s policy to report delinquent residential mortgage loans insured by Federal Housing Administration (“FHA”) or guaranteed by
the U.S. Department of Veterans Affairs (“VA”) as accruing loans past due 90 days or more as opposed to non-performing since the principal
repayment is insured. These balances include $
133
longer accruing interest as of June 30, 2023. Furthermore, the Corporation has approximately $
39
guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to
exclude these balances from non-performing assets.
[2]
Loans held-in-portfolio are net of $
324
55
[3]
Includes $
11
.0 billion pledged to secure credit facilities and public funds that the secured parties are not permitted to sell or repledge the collateral,
of which $
6.1
4.9
Bank ("FRB") for discount window borrowings. The Corporation had an available borrowing facility with the FHLB and the discount window of
Federal Reserve Bank of New York of $
3.4
3.1
31
December 31, 2022
BPPR
Past due
Past due 90 days or more
30-59
60-89
90 days
Total
Non-accrual
Accruing
(In thousands)
or more
past due
Current
Loans HIP
loans
loans
Commercial multi-family
$
425
$
-
$
242
$
667
$
280,706
$
281,373
$
242
$
-
Commercial real estate:
Non-owner occupied
941
428
23,662
25,031
2,732,296
2,757,327
23,662
-
Owner occupied
729
245
23,990
24,964
1,563,092
1,588,056
23,990
-
Commercial and industrial
3,036
941
35,777
39,754
3,756,754
3,796,508
34,277
1,500
Construction
-
-
-
-
147,041
147,041
-
-
Mortgage
222,926
91,881
579,993
894,800
5,215,479
6,110,279
242,391
337,602
Leasing
11,983
3,563
5,941
21,487
1,564,252
1,585,739
5,941
-
Consumer:
Credit cards
7,106
5,049
11,910
24,065
1,017,766
1,041,831
-
11,910
Home equity lines of credit
-
-
-
-
2,954
2,954
-
-
Personal
13,232
8,752
18,082
40,066
1,545,621
1,585,687
18,082
-
Auto
68,868
19,243
40,978
129,089
3,383,441
3,512,530
40,978
-
Other
487
87
12,682
13,256
124,324
137,580
12,446
236
Total
$
329,733
$
130,189
$
753,257
$
1,213,179
$
21,333,726
$
22,546,905
$
402,009
$
351,248
December 31, 2022
Popular U.S.
Past due
Past due 90 days or more
30-59
60-89
90 days
Total
Non-accrual
Accruing
(In thousands)
or more
past due
Current
Loans HIP
loans
loans
Commercial multi-family
$
2,177
$
-
$
-
$
2,177
$
2,038,163
$
2,040,340
$
-
$
-
Commercial real estate:
Non-owner occupied
484
-
1,454
1,938
1,740,405
1,742,343
1,454
-
Owner occupied
-
-
5,095
5,095
1,485,398
1,490,493
5,095
-
Commercial and industrial
12,960
2,205
4,685
19,850
2,022,842
2,042,692
4,319
366
Construction
-
-
-
-
610,943
610,943
-
-
Mortgage
16,131
5,834
20,488
42,453
1,244,739
1,287,192
20,488
-
Consumer:
Credit cards
-
-
-
-
39
39
-
-
Home equity lines of credit
413
161
4,110
4,684
64,278
68,962
4,110
-
Personal
1,808
1,467
1,958
5,233
232,659
237,892
1,958
-
Other
-
-
8
8
9,960
9,968
8
-
Total
$
33,973
$
9,667
$
37,798
$
81,438
$
9,449,426
$
9,530,864
$
37,432
$
366
32
December 31, 2022
Popular, Inc.
Past due
Past due 90 days or more
30-59
60-89
90 days
Total
Non-accrual
Accruing
(In thousands)
or more
past due
Current
Loans HIP
[2]
[3]
loans
loans
Commercial multi-family
$
2,602
$
-
$
242
$
2,844
$
2,318,869
$
2,321,713
$
242
$
-
Commercial real estate:
Non-owner occupied
1,425
428
25,116
26,969
4,472,701
4,499,670
25,116
-
Owner occupied
729
245
29,085
30,059
3,048,490
3,078,549
29,085
-
Commercial and industrial
15,996
3,146
40,462
59,604
5,779,596
5,839,200
38,596
1,866
Construction
-
-
-
-
757,984
757,984
-
-
Mortgage
[1]
239,057
97,715
600,481
937,253
6,460,218
7,397,471
262,879
337,602
Leasing
11,983
3,563
5,941
21,487
1,564,252
1,585,739
5,941
-
Consumer:
Credit cards
7,106
5,049
11,910
24,065
1,017,805
1,041,870
-
11,910
Home equity lines of credit
413
161
4,110
4,684
67,232
71,916
4,110
-
Personal
15,040
10,219
20,040
45,299
1,778,280
1,823,579
20,040
-
Auto
68,868
19,243
40,978
129,089
3,383,441
3,512,530
40,978
-
Other
487
87
12,690
13,264
134,284
147,548
12,454
236
Total
$
363,706
$
139,856
$
791,055
$
1,294,617
$
30,783,152
$
32,077,769
$
439,441
$
351,614
[1]
It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due
90 days or more as opposed to non-performing since the principal repayment is insured. These balances also include $
190
mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of December 31, 2022. Furthermore, the
Corporation has approximately $
42
Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.
[2]
Loans held-in-portfolio are net of $
295
5
[3]
Includes $
7.4
of which $
4.8
2.6
Bank (FRB) for discount window borrowings. The Corporation had an available borrowing facility with the FHLB and the discount window of
Federal Reserve Bank of New York of $
2.1
1.4
Recognition of interest income on mortgage loans is generally discontinued when loans are 90 days or more in arrears on payments
of principal or interest. The Corporation discontinues the recognition of interest income on residential mortgage loans insured by the
FHA or guaranteed by VA when 15 months delinquent as to principal or interest, since the principal repayment on these loans is
insured.
At June 30, 2023, mortgage loans held-in-portfolio include $
2.0
2.0
FHA, or guaranteed by the VA of which $
0.3
0.3
guaranteed loans includes $
133
30, 2023 (December 31, 2022 - $
190
39
Rico which are guaranteed by FHA, but which are currently not accruing interest at June 30, 2023 (December 31, 2022 - $
42
million).
Loans with a delinquency status of 90 days past due as of June 30, 2023 include $
7
securities (December 31, 2022 - $
14
obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase
option are required to be reflected on the financial statements of BPPR with an offsetting liability. Loans in our serviced GNMA
portfolio benefit from payment forbearance programs but continue to reflect the contractual delinquency until the borrower repays
deferred payments or completes a payment deferral modification or other borrower assistance alternative.
The following tables present the amortized cost basis of non-accrual loans as of June 30, 2023 and December 31, 2022 by class of
loans:
33
June 30, 2023
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Non-accrual
with no
allowance
Non-accrual
with
allowance
Non-accrual
with no
allowance
Non-accrual
with
allowance
Non-accrual
with no
allowance
Non-accrual
with
allowance
Commercial multi-family
$
-
$
184
$
-
$
418
$
-
$
602
Commercial real estate non-owner occupied
18,924
4,018
-
119
18,924
4,137
Commercial real estate owner occupied
24,420
11,412
5,095
-
29,515
11,412
Commercial and industrial
16,304
13,454
-
5,978
16,304
19,432
Construction
-
9,284
-
-
-
9,284
Mortgage
103,821
90,398
503
14,074
104,324
104,472
Leasing
221
4,522
-
-
221
4,522
Consumer:
-
-
-
4,252
-
4,252
4,768
12,670
-
2,726
4,768
15,396
1,293
34,911
-
-
1,293
34,911
263
1,472
-
-
263
1,472
Total
$
170,014
$
182,325
$
5,598
$
27,567
$
175,612
$
209,892
December 31, 2022
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Non-accrual
with no
allowance
Non-accrual
with
allowance
Non-accrual
with no
allowance
Non-accrual
with
allowance
Non-accrual
with no
allowance
Non-accrual
with
allowance
Commercial multi-family
$
-
$
242
$
-
$
-
$
-
$
242
Commercial real estate non-owner occupied
15,639
8,023
1,454
-
17,093
8,023
Commercial real estate owner occupied
9,070
14,920
5,095
-
14,165
14,920
Commercial and industrial
20,227
14,050
-
4,319
20,227
18,369
Mortgage
119,027
123,364
71
20,417
119,098
143,781
Leasing
458
5,483
-
-
458
5,483
Consumer:
-
-
-
4,110
-
4,110
4,623
13,459
-
1,958
4,623
15,417
1,177
39,801
-
-
1,177
39,801
263
12,183
-
8
263
12,191
Total
$
170,484
$
231,525
$
6,620
$
30,812
$
177,104
$
262,337
Loans in non-accrual status with no allowance at June 30, 2023 include $
176
2022 - $
177
4
June 30, 2023 (June 30, 2022 - $
3
The Corporation has designated loans classified as collateral dependent for which the ACL is measured based on the fair value of
the collateral less cost to sell, when foreclosure is probable or when the repayment is expected to be provided substantially by the
sale or operation of the collateral and the borrower is experiencing financial difficulty. The fair value of the collateral is based on
appraisals, which may be adjusted due to their age, and the type, location, and condition of the property or area or general market
conditions to reflect the expected change in value between the effective date of the appraisal and the measurement date. Appraisals
are updated every one to two years depending on the type of loan and the total exposure of the borrower.
The following tables present the amortized cost basis of collateral-dependent loans, for which the ACL was measured based on the
fair value of the collateral less cost to sell, by class of loans and type of collateral as of June 30, 2023 and December 31, 2022:
34
June 30, 2023
(In thousands)
Real Estate
Auto
Equipment
Accounts
Receivables
Other
Total
BPPR
Commercial multi-family
$
1,303
$
-
$
-
$
-
$
-
$
1,303
Commercial real estate:
Non-owner occupied
178,349
-
-
-
-
178,349
Owner occupied
31,318
-
-
-
-
31,318
Commercial and industrial
1,094
-
20
7,524
18,792
27,430
Construction
14,706
-
-
-
-
14,706
Mortgage
109,215
-
-
-
-
109,215
Leasing
-
1,028
-
-
-
1,028
Consumer:
Personal
5,043
-
-
-
-
5,043
Auto
-
10,672
-
-
-
10,672
Other
-
-
-
-
312
312
Total BPPR
$
341,028
$
11,700
$
20
$
7,524
$
19,104
$
379,376
Popular U.S.
Commercial real estate:
Owner occupied
$
5,095
$
-
$
-
$
-
$
-
$
5,095
Commercial and industrial
-
-
-
-
3,628
3,628
Construction
4,700
-
-
-
-
4,700
Mortgage
913
-
-
-
-
913
Total Popular U.S.
$
10,708
$
-
$
-
$
-
$
3,628
$
14,336
Popular, Inc.
Commercial multi-family
$
1,303
$
-
$
-
$
-
$
-
$
1,303
Commercial real estate:
Non-owner occupied
178,349
-
-
-
-
178,349
Owner occupied
36,413
-
-
-
-
36,413
Commercial and industrial
1,094
-
20
7,524
22,420
31,058
Construction
19,406
-
-
-
-
19,406
Mortgage
110,128
-
-
-
-
110,128
Leasing
-
1,028
-
-
-
1,028
Consumer:
Personal
5,043
-
-
-
-
5,043
Auto
-
10,672
-
-
-
10,672
Other
-
-
-
-
312
312
Total Popular, Inc.
$
351,736
$
11,700
$
20
$
7,524
$
22,732
$
393,712
35
December 31, 2022
(In thousands)
Real Estate
Auto
Equipment
Accounts
Receivables
Other
Total
BPPR
Commercial multi-family
$
1,329
$
-
$
-
$
-
$
-
$
1,329
Commercial real estate:
Non-owner occupied
202,980
-
-
-
-
202,980
Owner occupied
18,234
-
-
-
-
18,234
Commercial and industrial
1,345
-
32
9,853
20,985
32,215
Mortgage
128,069
-
-
-
-
128,069
Leasing
-
1,020
-
-
-
1,020
Consumer:
Personal
5,381
-
-
-
-
5,381
Auto
-
9,556
-
-
-
9,556
Other
-
-
-
-
263
263
Total BPPR
$
357,338
$
10,576
$
32
$
9,853
$
21,248
$
399,047
Popular U.S.
Commercial real estate:
Non-owner occupied
$
1,454
$
-
$
-
$
-
$
-
$
1,454
Owner occupied
5,095
-
-
-
-
5,095
Commercial and industrial
-
-
136
-
-
136
Mortgage
1,104
-
-
-
-
1,104
Total Popular U.S.
$
7,653
$
-
$
136
$
-
$
-
$
7,789
Popular, Inc.
Commercial multi-family
$
1,329
$
-
$
-
$
-
$
-
$
1,329
Commercial real estate:
Non-owner occupied
204,434
-
-
-
-
204,434
Owner occupied
23,329
-
-
-
-
23,329
Commercial and industrial
1,345
-
168
9,853
20,985
32,351
Mortgage
129,173
-
-
-
-
129,173
Leasing
-
1,020
-
-
-
1,020
Consumer:
Personal
5,381
-
-
-
-
5,381
Auto
-
9,556
-
-
-
9,556
Other
-
-
-
-
263
263
Total Popular, Inc.
$
364,991
$
10,576
$
168
$
9,853
$
21,248
$
406,836
36
Purchased Credit Deteriorated (PCD) Loans
The Corporation has purchased loans during the quarter and six months ended June 30, 2023 and 2022, for which there was, at
acquisition, evidence of more than insignificant deterioration of credit quality since origination. The carrying amount of those loans is
as follows:
(In thousands)
For the quarter ended
June 30, 2023
For the six months
ended June 30, 2023
Purchase price of loans at acquisition
$
277
$
532
Allowance for credit losses at acquisition
10
78
Non-credit discount / (premium) at acquisition
-
9
Par value of acquired loans at acquisition
$
287
$
619
(In thousands)
For the quarter ended
June 30, 2022
For the six months
ended June 30, 2022
Purchase price of loans at acquisition
$
591
$
2,593
Allowance for credit losses at acquisition
170
782
Non-credit discount / (premium) at acquisition
26
125
Par value of acquired loans at acquisition
$
787
$
3,500
37
Note 9 – Allowance for credit losses – loans held-in-portfolio
The
Corporation follows the current expected credit loss (“CECL”) model, to establish and evaluate the adequacy of the ACL to
provide for expected losses in the loan portfolio. This model establishes a forward-looking methodology that reflects the expected
credit losses over the lives of financial assets, starting when such assets are first acquired or originated. In addition, CECL provides
that the initial ACL on purchased credit deteriorated (“PCD”) financial assets be recorded as an increase to the purchase price, with
subsequent changes to the allowance recorded as a credit loss expense. The provision for credit losses recorded in current
operations is based on this methodology. Loan losses are charged and recoveries are credited to the ACL. The Corporation’s
modeling framework includes competing risk models that generate lifetime default and prepayment estimates as well as other loan
level techniques to estimate loss severity. These models combine credit risk factors, which include the impact of loan modifications,
with macroeconomic expectations to derive the lifetime expected loss.
At June 30, 2023, the Corporation estimated the ACL by weighting the outputs of optimistic, baseline, and pessimistic scenarios.
Among the three scenarios used to estimate the ACL, the baseline is assigned the highest probability, followed by the pessimistic
scenario given the uncertainties in the economic outlook and downside risk. The weightings applied are subject to evaluation on a
quarterly basis as part of the ACL’s governance process. During the second quarter 2023, due to positive trends, the Corporation
lowered the probability weights assigned to the pessimistic scenario and increased the probability weight assigned to the baseline
scenario, prompting a reserve release of $
5.8
followed by the pessimistic scenario, and then the optimistic scenario. The Corporation evaluates, at least on an annual basis, the
assumptions tied to the CECL accounting framework. These include the reasonable and supportable period as well as the reversion
window.
The 2023 annualized GDP growth in the baseline scenario stands at 1.5% and 1.6% for Puerto Rico and the United States,
respectively, compared to 2.1% and 1.3% in the previous quarter. The 2023 forecasted average unemployment rate for Puerto Rico
improved to 6.3% from 6.9% in the previous forecast, while in the United States unemployment levels remained stable at 3.6%,
compared to 3.5% in the previous forecast.
The following tables present the changes in the ACL of loans held-in-portfolio and unfunded commitments for the quarters and six
months ended June 30, 2023 and 2022.
38
For the quarter ended June 30, 2023
BPPR
Provision for
Allowance for
Net Write
down
Beginning
credit losses
credit losses -
Ending
(In thousands)
Balance
(benefit)
PCD Loans
Charge-offs
Recoveries
Balances
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
4,756
$
30
$
-
$
-
$
1
$
-
$
4,787
Commercial real estate non-owner occupied
53,894
(98)
-
(609)
179
-
53,366
Commercial real estate owner occupied
46,009
(4,437)
-
(76)
405
-
41,901
Commercial and industrial
77,042
3,164
-
(1,061)
2,492
-
81,637
Total Commercial
181,701
(1,341)
-
(1,746)
3,077
-
181,691
Construction
3,072
6,482
-
-
-
-
9,554
Mortgage
89,077
(9,572)
10
(297)
3,681
-
82,899
Leasing
20,990
(5,470)
-
(2,540)
947
-
13,927
Consumer
67,953
10,558
-
(8,457)
1,955
(601)
71,408
100
(29)
-
(35)
60
-
96
88,408
20,279
-
(16,601)
3,960
-
96,046
130,829
5,909
-
(8,099)
5,608
-
134,247
4,877
1,563
-
(354)
154
-
6,240
Total Consumer
292,167
38,280
-
(33,546)
11,737
(601)
308,037
Total - Loans
$
587,007
$
28,379
$
10
$
(38,129)
$
19,442
$
(601)
$
596,108
Allowance for credit losses - unfunded commitments:
Commercial
$
4,900
$
388
$
-
$
-
$
-
$
-
$
5,288
Construction
1,946
1,164
-
-
-
-
3,110
Ending balance - unfunded commitments [1]
$
6,846
$
1,552
$
-
$
-
$
-
$
-
$
8,398
[
1
]
[1] Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
39
For the quarter ended June 30, 2023
Popular U.S.
Provision for
Beginning
credit losses -
Ending
(In thousands)
Balance
(benefits)
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
20,610
$
781
$
-
$
1
$
21,392
Commercial real estate non-owner occupied
17,956
328
-
66
18,350
Commercial real estate owner occupied
8,488
1,174
(177)
21
9,506
Commercial and industrial
15,224
4,524
(2,081)
347
18,014
Total Commercial
62,278
6,807
(2,258)
435
67,262
Construction
1,258
520
-
-
1,778
Mortgage
15,400
(2,315)
-
109
13,194
Consumer
-
-
-
-
-
1,853
55
(52)
218
2,074
21,321
2,169
(4,287)
579
19,782
3
46
(47)
-
2
Total Consumer
23,177
2,270
(4,386)
797
21,858
Total - Loans
$
102,113
$
7,282
$
(6,644)
$
1,341
$
104,092
Allowance for credit losses - unfunded commitments:
Commercial
$
1,229
$
119
$
-
$
-
$
1,348
Construction
1,278
519
-
-
1,797
Consumer
62
(12)
-
-
50
Ending balance - unfunded commitments [1]
$
2,569
$
626
$
-
$
-
$
3,195
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
40
For the quarter ended June 30, 2023
Popular Inc.
Provision for
Allowance
for
Net Write
Down
Beginning
credit losses
credit losses -
Ending
(In thousands)
Balance
(benefit)
PCD Loans
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
25,366
$
811
$
-
$
-
$
2
$
-
$
26,179
Commercial real estate non-owner occupied
71,850
230
-
(609)
245
-
71,716
Commercial real estate owner occupied
54,497
(3,263)
-
(253)
426
-
51,407
Commercial and industrial
92,266
7,688
-
(3,142)
2,839
-
99,651
Total Commercial
243,979
5,466
-
(4,004)
3,512
-
248,953
Construction
4,330
7,002
-
-
-
-
11,332
Mortgage
104,477
(11,887)
10
(297)
3,790
-
96,093
Leasing
20,990
(5,470)
-
(2,540)
947
-
13,927
Consumer
67,953
10,558
-
(8,457)
1,955
(601)
71,408
1,953
26
-
(87)
278
-
2,170
109,729
22,448
-
(20,888)
4,539
-
115,828
130,829
5,909
-
(8,099)
5,608
-
134,247
4,880
1,609
-
(401)
154
-
6,242
Total Consumer
315,344
40,550
-
(37,932)
12,534
(601)
329,895
Total - Loans
$
689,120
$
35,661
$
10
$
(44,773)
$
20,783
$
(601)
$
700,200
Allowance for credit losses - unfunded commitments:
Commercial
$
6,129
$
507
$
-
$
-
$
-
$
-
$
6,636
Construction
3,224
1,683
-
-
-
-
4,907
Consumer
62
(12)
-
-
-
-
50
Ending balance - unfunded commitments [1]
$
9,415
$
2,178
$
-
$
-
$
-
$
-
$
11,593
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
41
For the six months ended June 30, 2023
BPPR
Impact of
Provision for
Allowance for
Net write
down
Beginning
Adopting
credit losses
credit losses -
Ending
(In thousands)
Balance
ASU 2022-02
(benefit)
PCD Loans
Charge-off
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
5,210
$
-
$
(424)
$
-
$
-
$
1
$
-
$
4,787
Commercial real estate non-owner occupied
52,475
-
1,186
-
(609)
314
-
53,366
Commercial real estate owner occupied
48,393
(1,161)
(7,167)
-
(79)
1,915
-
41,901
Commercial and industrial
68,217
(552)
12,983
-
(2,668)
3,657
-
81,637
Total Commercial
174,295
(1,713)
6,578
-
(3,356)
5,887
-
181,691
Construction
2,978
-
6,576
-
-
-
-
9,554
Mortgage
117,344
(33,556)
(8,305)
78
(1,143)
8,481
-
82,899
Leasing
20,618
(35)
(4,736)
-
(3,957)
2,037
-
13,927
Consumer
58,670
-
26,128
-
(17,133)
4,344
(601)
71,408
103
-
(68)
-
(68)
129
-
96
96,369
(7,020)
31,383
-
(30,181)
5,495
-
96,046
129,735
(21)
14,228
-
(20,217)
10,522
-
134,247
15,433
-
1,798
-
(11,361)
370
-
6,240
Total Consumer
300,310
(7,041)
73,469
-
(78,960)
20,860
(601)
308,037
Total - Loans
$
615,545
$
(42,345)
$
73,582
$
78
$
(87,416)
$
37,265
$
(601)
$
596,108
Allowance for credit losses - unfunded commitments:
Commercial
$
4,336
$
-
$
952
$
-
$
-
$
-
$
-
$
5,288
Construction
2,022
-
1,088
-
-
-
-
3,110
Ending balance - unfunded commitments [1]
$
6,358
$
-
$
2,040
$
-
$
-
$
-
$
-
$
8,398
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
42
For the six months ended June 30, 2023
Popular U.S.
Impact of
Provision for
Beginning
Adopting
credit losses -
Ending
(In thousands)
Balance
ASU 2022-02
(benefits)
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
21,101
$
-
$
288
$
-
$
3
$
21,392
Commercial real estate non-owner occupied
19,065
-
(2,633)
-
1,918
18,350
Commercial real estate owner occupied
8,688
-
950
(177)
45
9,506
Commercial and industrial
12,227
-
7,052
(2,580)
1,315
18,014
Total Commercial
61,081
-
5,657
(2,757)
3,281
67,262
Construction
1,268
-
510
-
-
1,778
Mortgage
17,910
(2,098)
(2,741)
-
123
13,194
Consumer
-
-
1
(1)
-
-
2,439
-
(657)
(195)
487
2,074
22,057
(1,140)
6,360
(8,457)
962
19,782
2
-
95
(100)
5
2
Total Consumer
24,498
(1,140)
5,799
(8,753)
1,454
21,858
Total - Loans
$
104,757
$
(3,238)
$
9,225
$
(11,510)
$
4,858
$
104,092
Allowance for credit losses - unfunded commitments:
Commercial
$
1,175
$
-
$
173
$
-
$
-
$
1,348
Construction
1,184
-
613
-
-
1,797
Consumer
88
-
(38)
-
-
50
Ending balance - unfunded commitments [1]
$
2,447
$
-
$
748
$
-
$
-
$
3,195
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
43
For the six months ended June 30, 2023
Popular Inc.
Impact
Provision for
Allowance
for
Net write
down
Beginning
of adopting
credit losses
credit losses -
Ending
(In thousands)
Balance
ASU 2022-02
(benefit)
PCD Loans
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
26,311
$
-
$
(136)
$
-
$
-
$
4
$
-
$
26,179
Commercial real estate non-owner occupied
71,540
-
(1,447)
-
(609)
2,232
-
71,716
Commercial real estate owner occupied
57,081
(1,161)
(6,217)
-
(256)
1,960
-
51,407
Commercial and industrial
80,444
(552)
20,035
-
(5,248)
4,972
-
99,651
Total Commercial
235,376
(1,713)
12,235
-
(6,113)
9,168
-
248,953
Construction
4,246
-
7,086
-
-
-
-
11,332
Mortgage
135,254
(35,654)
(11,046)
78
(1,143)
8,604
-
96,093
Leasing
20,618
(35)
(4,736)
-
(3,957)
2,037
-
13,927
Consumer
58,670
-
26,129
-
(17,134)
4,344
(601)
71,408
2,542
-
(725)
-
(263)
616
-
2,170
118,426
(8,160)
37,743
-
(38,638)
6,457
-
115,828
129,735
(21)
14,228
-
(20,217)
10,522
-
134,247
15,435
-
1,893
-
(11,461)
375
-
6,242
Total Consumer
324,808
(8,181)
79,268
-
(87,713)
22,314
(601)
329,895
Total - Loans
$
720,302
$
(45,583)
$
82,807
$
78
$
(98,926)
$
42,123
$
(601)
$
700,200
Allowance for credit losses - unfunded commitments:
Commercial
$
5,511
$
-
$
1,125
$
-
$
-
$
-
$
-
$
6,636
Construction
3,206
-
1,701
-
-
-
-
4,907
Consumer
88
-
(38)
-
-
-
-
50
Ending balance - unfunded commitments [1]
$
8,805
$
-
$
2,788
$
-
$
-
$
-
$
-
$
11,593
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
44
For the quarter ended June 30, 2022
BPPR
Provision for
Allowance for
Beginning
credit losses
credit losses -
Ending
(In thousands)
Balance
(benefit)
PCD Loans
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
3,435
$
87
$
-
$
-
$
-
$
3,522
Commercial real estate non-owner occupied
51,639
(1,909)
-
(30)
693
50,393
Commercial real estate owner occupied
47,027
1,622
-
(835)
1,658
49,472
Commercial and industrial
43,370
4,864
-
(457)
2,383
50,160
Total Commercial
145,471
4,664
-
(1,322)
4,734
153,547
Construction
2,414
265
-
-
395
3,074
Mortgage
131,362
(5,953)
170
(1,367)
5,818
130,030
Leasing
18,398
1,306
-
(1,496)
829
19,037
Consumer
43,782
5,634
-
(6,418)
2,341
45,339
86
(69)
-
(74)
147
90
67,554
13,601
-
(8,248)
1,892
74,799
152,330
(12,716)
-
(6,650)
4,258
137,222
15,214
2,396
-
(389)
218
17,439
Total Consumer
278,966
8,846
-
(21,779)
8,856
274,889
Total - Loans
$
576,611
$
9,128
$
170
$
(25,964)
$
20,632
$
580,577
Allowance for credit losses - unfunded commitments:
Commercial
$
1,647
$
385
$
-
$
-
$
-
$
2,032
Construction
1,924
(390)
-
-
-
1,534
Ending balance - unfunded commitments [1]
$
3,571
$
(5)
$
-
$
-
$
-
$
3,566
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
45
For the quarter ended June 30, 2022
Popular U.S.
Provision for
Beginning
credit losses
Ending
(In thousands)
Balance
(benefit)
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
22,655
$
(2,089)
$
-
$
5
$
20,571
Commercial real estate non-owner occupied
15,398
(1,128)
-
14
14,284
Commercial real estate owner occupied
10,001
(1,035)
-
110
9,076
Commercial and industrial
11,118
1,300
(397)
131
12,152
Total Commercial
59,172
(2,952)
(397)
260
56,083
Construction
4,125
(290)
-
4
3,839
Mortgage
17,844
494
(68)
5
18,275
Consumer
-
(1)
-
1
-
3,625
(642)
(42)
514
3,455
16,411
4,087
(1,239)
261
19,520
4
37
(47)
7
1
Total Consumer
20,040
3,481
(1,328)
783
22,976
Total - Loans
$
101,181
$
733
$
(1,793)
$
1,052
$
101,173
Allowance for credit losses - unfunded commitments:
Commercial
$
1,318
$
(1)
$
-
$
-
$
1,317
Construction
2,135
(174)
-
-
1,961
Consumer
30
30
-
-
60
Ending balance - unfunded commitments [1]
$
3,483
$
(145)
$
-
$
-
$
3,338
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
46
For the quarter ended June 30, 2022
Popular Inc.
Provision for
Allowance for
Beginning
credit losses
credit losses -
Ending
(In thousands)
Balance
(benefit)
PCD Loans
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
26,090
$
(2,002)
$
-
$
-
$
5
$
24,093
Commercial real estate non-owner occupied
67,037
(3,037)
-
(30)
707
64,677
Commercial real estate owner occupied
57,028
587
-
(835)
1,768
58,548
Commercial and industrial
54,488
6,164
-
(854)
2,514
62,312
Total Commercial
204,643
1,712
-
(1,719)
4,994
209,630
Construction
6,539
(25)
-
-
399
6,913
Mortgage
149,206
(5,459)
170
(1,435)
5,823
148,305
Leasing
18,398
1,306
-
(1,496)
829
19,037
Consumer
43,782
5,633
-
(6,418)
2,342
45,339
3,711
(711)
-
(116)
661
3,545
83,965
17,688
-
(9,487)
2,153
94,319
152,330
(12,716)
-
(6,650)
4,258
137,222
15,218
2,433
-
(436)
225
17,440
Total Consumer
299,006
12,327
-
(23,107)
9,639
297,865
Total - Loans
$
677,792
$
9,861
$
170
$
(27,757)
$
21,684
$
681,750
Allowance for credit losses - unfunded commitments:
Commercial
$
2,965
$
384
$
-
$
-
$
-
$
3,349
Construction
4,059
(564)
-
-
-
3,495
Consumer
30
30
-
-
-
60
Ending balance - unfunded commitments [1]
$
7,054
$
(150)
$
-
$
-
$
-
$
6,904
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial
Condition.
47
For the six months ended June 30, 2022
BPPR
Provision for
Allowance for
Beginning
credit losses
credit losses -
Ending
(In thousands)
Balance
(benefit)
PCD Loans
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
3,050
$
472
$
-
$
-
$
-
$
3,522
Commercial real estate non-owner occupied
45,211
4,335
-
(30)
877
50,393
Commercial real estate owner occupied
54,176
(8,469)
-
(953)
4,718
49,472
Commercial and industrial
49,491
(2,361)
-
(866)
3,896
50,160
Total Commercial
151,928
(6,023)
-
(1,849)
9,491
153,547
Construction
1,641
622
-
-
811
3,074
Mortgage
138,286
(16,481)
782
(2,688)
10,131
130,030
Leasing
17,578
1,692
-
(1,903)
1,670
19,037
Consumer
43,499
9,335
-
(12,101)
4,606
45,339
98
(85)
-
(164)
241
90
71,022
15,214
-
(15,106)
3,669
74,799
154,498
(10,023)
-
(15,528)
8,275
137,222
15,612
2,216
-
(945)
556
17,439
Total Consumer
284,729
16,657
-
(43,844)
17,347
274,889
Total - Loans
$
594,162
$
(3,533)
$
782
$
(50,284)
$
39,450
$
580,577
Allowance for credit losses - unfunded commitments:
Commercial
$
1,751
$
281
$
-
$
-
$
-
$
2,032
Construction
2,388
(854)
-
-
-
1,534
Ending balance - unfunded commitments [1]
$
4,139
$
(573)
$
-
$
-
$
-
$
3,566
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
48
For the six months ended June 30, 2022
Popular U.S.
Provision for
Beginning
credit losses
Ending
(In thousands)
Balance
(benefit)
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
25,418
$
(4,859)
$
-
$
12
$
20,571
Commercial real estate non-owner occupied
22,246
(7,979)
-
17
14,284
Commercial real estate owner occupied
6,053
2,801
-
222
9,076
Commercial and industrial
10,160
1,753
(524)
763
12,152
Total Commercial
63,877
(8,284)
(524)
1,014
56,083
Construction
4,722
(2,015)
-
1,132
3,839
Mortgage
16,192
2,126
(68)
25
18,275
Consumer
-
(10)
-
10
-
3,708
(1,634)
(52)
1,433
3,455
12,700
8,703
(2,457)
574
19,520
5
103
(124)
17
1
Total Consumer
16,413
7,162
(2,633)
2,034
22,976
Total - Loans
$
101,204
$
(1,011)
$
(3,225)
$
4,205
$
101,173
Allowance for credit losses - unfunded commitments:
Commercial
$
1,384
$
(67)
$
-
$
-
$
1,317
Construction
2,337
(376)
-
-
1,961
Consumer
37
23
-
-
60
Ending balance - unfunded commitments [1]
$
3,758
$
(420)
$
-
$
-
$
3,338
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
49
For the six months ended June 30, 2022
Popular Inc.
Provision for
Allowance for
Beginning
credit losses
credit losses -
Ending
(In thousands)
Balance
(benefit)
PCD Loans
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
28,468
$
(4,387)
$
-
$
-
$
12
$
24,093
Commercial real estate non-owner occupied
67,457
(3,644)
-
(30)
894
64,677
Commercial real estate owner occupied
60,229
(5,668)
-
(953)
4,940
58,548
Commercial and industrial
59,651
(608)
-
(1,390)
4,659
62,312
Total Commercial
215,805
(14,307)
-
(2,373)
10,505
209,630
Construction
6,363
(1,393)
-
-
1,943
6,913
Mortgage
154,478
(14,355)
782
(2,756)
10,156
148,305
Leasing
17,578
1,692
-
(1,903)
1,670
19,037
Consumer
43,499
9,325
-
(12,101)
4,616
45,339
3,806
(1,719)
-
(216)
1,674
3,545
83,722
23,917
-
(17,563)
4,243
94,319
154,498
(10,023)
-
(15,528)
8,275
137,222
15,617
2,319
-
(1,069)
573
17,440
Total Consumer
301,142
23,819
-
(46,477)
19,381
297,865
Total - Loans
$
695,366
$
(4,544)
$
782
$
(53,509)
$
43,655
$
681,750
Allowance for credit losses - unfunded commitments:
Commercial
$
3,135
$
214
$
-
$
-
$
-
$
3,349
Construction
4,725
(1,230)
-
-
-
3,495
Consumer
37
23
-
-
-
60
Ending balance - unfunded commitments [1]
$
7,897
$
(993)
$
-
$
-
$
-
$
6,904
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
Modifications
A modification constitutes a change in loan terms in the form of principal forgiveness, an interest rate reduction, other than-
insignificant payment delay, term extension or combination of the above made to a borrower experiencing financial difficulty.
The amount of outstanding commitments to lend additional funds to debtors owing receivables whose terms have been modified
during the period ended at June 30, 2023 amounted to $
5
The following tables show the amortized cost basis of the loans modified to borrowers experiencing financial difficulties at the end of
the reporting period disaggregated by class of financing receivable and type of concession granted for the quarter and six months
ended June 30,2023. Loans modified to borrowers under financial difficulties that were fully paid down, charged-off or foreclosed
upon by period end are not reported.
50
Loan Modifications Made to Borrowers Experiencing Financial Difficulty for the quarter ended June 30,2023
Interest Rate Reduction
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at June
30,2023
% of total class
of Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Consumer:
$
222
0.02
%
$
-
-
%
$
222
0.02
%
196
0.01
%
3
-
%
199
0.01
%
Total
$
418
-
%
$
3
-
%
$
421
-
%
Term Extension
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at June
30,2023
% of total class
of Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
CRE non-owner occupied
$
24,978
0.86
%
$
-
-
%
$
24,978
0.53
%
CRE owner occupied
1,434
0.10
%
15,715
0.97
%
17,149
0.56
%
Commercial and industrial
21,610
0.54
%
-
-
%
21,610
0.35
%
Construction
5,422
3.12
%
-
-
%
5,422
0.66
%
Mortgage
10,694
0.17
%
2,676
0.21
%
13,370
0.18
%
Consumer:
48
-
%
113
0.05
%
161
0.01
%
38
-
%
-
-
%
38
-
%
Total
$
64,224
0.28
%
$
18,504
0.19
%
$
82,728
0.25
%
Other-Than-Insignificant Payment Delays
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at June
30,2023
% of total class
of Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
CRE owner occupied
$
748
0.05
%
$
-
-
%
$
748
0.02
%
Mortgage
137
-
%
-
-
%
137
-
%
Total
$
885
-
%
$
-
-
%
$
885
-
%
Combination - Term extension and Interest Rate Reduction
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at June
30,2023
% of total class
of Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Commercial and industrial
$
58
-
%
$
-
-
%
$
58
-
%
Mortgage
11,372
0.18
%
81
0.01
%
11,453
0.15
%
Consumer:
489
0.03
%
-
-
%
489
0.03
%
Total
$
11,919
0.05
%
$
81
-
%
$
12,000
0.04
%
Combination - Other-Than-Insignificant Payment Delays and Interest Rate Reduction
Puerto Rico
Popular U.S.
Popular, Inc.
(Dollars in thousands)
Amortized Cost
Basis at June
30,2023
% of total class
of Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Commercial and industrial
$
78
0.00%
$
-
-
$
78
0.00%
Consumer:
190
0.02%
-
-
190
0.02%
Total
$
268
0.00%
$
-
-
$
268
0.00%
51
Loan Modifications Made to Borrowers Experiencing Financial Difficulty for the six months ended June 30,2023
Interest Rate Reduction
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Mortgage
$
226
-
%
$
-
-
%
$
226
-
%
Consumer:
427
0.04
%
-
-
%
427
0.04
%
313
0.02
%
3
-
%
316
0.02
%
3
-
%
-
-
%
3
-
%
Total
$
969
-
%
$
3
-
%
$
972
-
%
Term Extension
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
CRE non-owner occupied
$
24,978
0.86
%
$
-
-
%
$
24,978
0.53
%
CRE owner occupied
3,159
0.22
%
15,715
0.97
%
18,874
0.62
%
Commercial and industrial
25,069
0.62
%
-
-
%
25,069
0.40
%
Construction
5,422
3.12
%
4,700
0.73
%
10,122
1.23
%
Mortgage
25,100
0.41
%
4,515
0.35
%
29,615
0.40
%
Consumer:
74
-
%
165
0.08
%
239
0.01
%
38
-
%
-
-
%
38
-
%
Total
$
83,840
0.36
%
$
25,095
0.25
%
$
108,935
0.33
%
Other-Than-Insignificant Payment Delays
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
CRE non-owner occupied
$
1,743
0.06
%
$
-
-
%
$
1,743
0.04
%
CRE owner occupied
13,812
0.97
%
13,650
0.85
%
27,462
0.90
%
Commercial and industrial
1,395
0.03
%
822
0.04
%
2,217
0.04
%
Mortgage
137
-
%
-
-
%
137
-
%
Total
$
17,087
0.07
%
$
14,472
0.15
%
$
31,559
0.10
%
Combination - Term extension and Interest Rate Reduction
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
CRE owner occupied
$
101
0.01
%
$
-
-
%
$
101
0.01
%
Commercial and industrial
58
-
%
-
-
%
58
-
%
Mortgage
21,805
0.35
%
408
0.03
%
22,213
0.30
%
Consumer:
907
0.05
%
-
-
%
907
0.05
%
28
-
%
-
-
%
28
-
%
Total
$
22,899
0.10
%
$
408
-
%
$
23,307
0.07
%
Combination - Other-Than-Insignificant Payment Delays and Interest Rate Reduction
Puerto Rico
Popular U.S.
Popular, Inc.
(Dollars in thousands)
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at June
30,2023
% of total class of
Financing
Receivable
Commercial and industrial
$
78
0.00%
$
-
-
$
78
0.00%
Consumer:
445
0.04%
-
-
445
0.04%
Total
$
523
0.00%
$
-
-
$
523
0.00%
52
The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulties:
For the quarter ended June 30, 2023
Interest rate reduction
Loan Type
Financial Effect
Commercial and industrial
Reduced weighted-average contractual interest rate from
21.7
% to
8
.0%.
Mortgage
Reduced weighted-average contractual interest rate from
5.6
% to
4.1
%.
Consumer:
Credit cards
Reduced weighted-average contractual interest rate from
17.6
% to
4.7
%.
Personal
Reduced weighted-average contractual interest rate from
20.3
% to
10.7
%.
Term extension
Loan Type
Financial Effect
CRE Non-owner occupied
Added a weighted-average of
10
CRE Owner occupied
Added a weighted-average of
1
Commercial and industrial
Added a weighted-average of
1
Construction
Added a weighted-average of
6
Mortgage
Added a weighted-average of
12
Consumer:
Personal
Added a weighted-average of
6
Auto
Added a weighted-average of
3
Other than insignificant payment delay
Loan Type
Financial Effect
CRE Owner occupied
Added a weighted-average of
24
Commercial and industrial
Added a weighted-average of
24
Mortgage
Added a weighted-average of
40
Consumer:
Credit cards
Added a weighted-average of
24
53
For the six months ended June 30, 2023
Interest rate reduction
Loan Type
Financial Effect
CRE Owner occupied
Reduced weighted-average contractual interest rate from
6
.0% to
5.3
%.
Commercial and industrial
Reduced weighted-average contractual interest rate from
21.7
% to
8
.0%.
Mortgage
Reduced weighted-average contractual interest rate from
5.7
% to
4.2
%.
Consumer:
Credit cards
Reduced weighted-average contractual interest rate from
17.6
% to
4.6
%.
Personal
Reduced weighted-average contractual interest rate from
18.9
% to
10.3
%.
Auto
Reduced weighted-average contractual interest rate from
12.64
% to
12.62
%.
Other
Reduced weighted-average contractual interest rate from
18
.0% to
0
%.
Term extension
Loan Type
Financial Effect
CRE Non-owner occupied
Added a weighted-average of
10
CRE Owner occupied
Added a weighted-average of
1
Commercial and industrial
Added a weighted-average of
1
Construction
Added a weighted-average of
6
Mortgage
Added a weighted-average of
11
Consumer:
Personal
Added a weighted-average of
6
Auto
Added a weighted-average of
3
Other than insignificant payment delay
Loan Type
Financial Effect
CRE Non-owner occupied
Added a weighted-average of
12
CRE Owner occupied
Added a weighted-average of
8
Commercial and industrial
Added a weighted-average of
9
Mortgage
Added a weighted-average of
40
Consumer:
Credit cards
Added a weighted-average of
24
54
The following table presents, by class, the performance of loans that have been modified in the last six months at June 30, 2023.
The past due 90 days or more categories includes all loans modified classified as non-accruing at the time of the modification.
These loans will continue in non-accrual status, and presented as past due 90 days or more, until the borrower has demonstrated a
willingness and ability to make the restructured loan payments (at least six months of sustained performance after the modification
or one year for loans providing for quarterly or semi-annual payments) and management has concluded that it is probable that the
borrower would not be in payment default in the foreseeable future.
BPPR
For the period ended June 30, 2023
Past Due 90 days or more [1]
(In thousands)
30-59 days
60-89 days
Past due 90
days or more
Total past
due
Current
Total
With Payment
Default
Without
Payment Default
CRE Non-owner occupied
$
-
$
-
$
428
$
428
$
26,293
$
26,721
$
-
$
428
CRE Owner occupied
-
-
2,338
2,338
14,752
17,090
-
2,338
Commercial and industrial
-
-
872
872
25,728
26,600
114
758
Construction
-
-
-
-
5,422
5,422
-
-
Mortgage
3,158
1,611
16,213
20,982
26,286
47,268
1,047
15,166
Consumer:
36
50
91
177
695
872
51
40
30
-
331
361
933
1,294
8
323
-
-
12
12
54
66
-
12
-
-
-
-
3
3
-
-
Total
$
3,224
$
1,661
$
20,285
$
25,170
$
100,166
$
125,336
$
1,220
$
19,065
[1] Loans that were in non-accrual status at the time of modification are presented as past due until the borrower has demonstrated a willingness and ability
to make the restructured loan payments. Payment default is defined as a restructured loan becoming 90 days past due after being modified, foreclosed or
charged-off, whichever occurs first. The recorded investment as of period end is inclusive of all partial paydowns and charge-offs since the modification
date. Loans modified with financial difficulty that were fully paid down, charged-off or foreclosed upon by period end are not reported.
Popular U.S.
For the period ended June 30, 2023
Past Due 90 days or more [1]
(In thousands)
30-59 days
60-89 days
Past due 90
days or more
Total past
due
Current
Total
With Payment
Default
Without
Payment Default
CRE Owner occupied
$
-
$
-
$
-
$
-
$
29,365
$
29,365
$
-
$
-
Commercial and industrial
-
-
-
-
822
822
-
-
Construction
-
-
-
-
4,700
4,700
-
-
Mortgage
-
-
340
340
4,583
4,923
104
236
Consumer:
-
-
132
132
36
168
-
132
Total
$
-
$
-
$
472
$
472
$
39,506
$
39,978
$
104
$
368
[1] Loans that were in non-accrual status at the time of modification are presented as past due until the borrower has demonstrated a willingness and ability
to make the restructured loan payments. Payment default is defined as a restructured loan becoming 90 days past due after being modified, foreclosed or
charged-off, whichever occurs first. The recorded investment as of period end is inclusive of all partial paydowns and charge-offs since the modification
date. Loans modified with financial difficulty that were fully paid down, charged-off or foreclosed upon by period end are not reported.
55
Popular Inc.
For the period ended June 30, 2023
Past Due 90 days or more [1]
(In thousands)
30-59 days
60-89 days
Past due 90
days or more
Total past
due
Current
Total
With Payment
Default
Without
Payment Default
CRE Non-owner occupied
$
-
$
-
$
428
$
428
$
26,293
$
26,721
$
-
$
428
CRE Owner occupied
-
-
2,338
2,338
44,117
46,455
-
2,338
Commercial and industrial
-
-
872
872
26,550
27,422
114
758
Construction
-
-
-
-
10,122
10,122
-
-
Mortgage
3,158
1,611
16,553
21,322
30,869
52,191
1,151
15,402
Consumer:
36
50
91
177
695
872
51
40
30
-
463
493
969
1,462
8
455
-
-
12
12
54
66
-
12
-
-
-
-
3
3
-
-
Total
$
3,224
$
1,661
$
20,757
$
25,642
$
139,672
$
165,314
$
1,324
$
19,433
[1] Loans that were in non-accrual status at the time of modification are presented as past due until the borrower has demonstrated a willingness and ability
to make the restructured loan payments. Payment default is defined as a restructured loan becoming 90 days past due after being modified, foreclosed or
charged-off, whichever occurs first. The recorded inve stment as of period end is inclusive of all partial paydowns and charge-offs since the modification
date. Loans modified with financial difficulty that were fully paid down, charged-off or foreclosed upon by period end are not reported.
The activity of modified loans to borrowers under financial difficulties that were subject to payment default and that had been
modified during the quarter and six months ended June 30, 2023 was considered immaterial for the Corporation. Payment default is
defined as a restructured loan becoming 90 days past due after being modified, foreclosed or charged-off, whichever occurs first.
Legacy TDR Modifications
A modification of a loan, prior to ASU 2022-02, constituted a troubled debt restructuring (TDR) when a borrower was experiencing
financial difficulty and the modification constituted a concession. For a summary of the legacy accounting policy related to TDRs,
refer to the Summary of Significant Accounting Policies included in Note 2 to the 2022 Form 10-K.
The outstanding balance of loans classified as TDRs amounted to $
1.6
commitments to lend additional funds to debtors owing loans whose terms have been modified in TDRs amounted to $
12
related to the commercial loan portfolio at December 31, 2022.
The following table presents the outstanding balance of loans classified as TDRs according to their accruing status and the related
allowance at December 31, 2022.
56
December 31, 2022
(In thousands)
Accruing
Non-Accruing
Total
Related
Allowance
Loans held-in-portfolio:
$
269,784
$
54,641
$
324,425
$
18,451
[1]
1,169,976
86,790
1,256,766
58,819
1,154
24
1,178
43
54,395
7,883
62,278
13,577
Loans held-in-portfolio
$
1,495,309
$
149,338
$
1,644,647
$
90,890
[1] At December 31, 2022, accruing mortgage loan TDRs include $
725
The following table presents the loan count by type of modification for those loans modified in a TDR during the quarter and six
months ended June 30, 2022. Loans modified as TDRs for the U.S. operations are considered insignificant to the Corporation.
Popular Inc.
For the quarter ended June 30, 2022
For the six month ended June 30, 2022
Reduction in
interest rate
Extension of
maturity
date
Combination of
reduction in
interest rate and
extension of
maturity date
Other
Reduction
in interest
rate
Extension of
maturity
date
Combination of
reduction in
interest rate and
extension of
maturity date
Other
Commercial real estate non-owner occupied
-
1
-
1
-
1
-
2
Commercial real estate owner occupied
-
5
1
-
1
6
1
-
Commercial and industrial
2
-
1
-
3
5
1
11
Mortgage
3
31
217
-
4
65
505
1
Leasing
-
-
1
-
-
-
1
-
Consumer:
9
-
-
7
24
-
-
22
29
36
-
1
54
56
-
1
-
-
-
-
-
1
-
-
Total
43
73
220
9
86
134
508
37
The following table presents, by class, quantitative information related to loans modified as TDRs during the quarter and six months
ended June 30, 2022.
Popular, Inc.
For the quarter ended June 30, 2022
(In thousands)
Loan count
Pre-modification outstanding
recorded investment
Post-modification
outstanding recorded
investment
Increase (decrease) in the
allowance for loan losses as
a result of modification
Commercial real estate non-owner occupied
2
$
52
$
51
$
5
Commercial real estate owner occupied
6
12,377
12,369
(2,073)
Commercial and industrial
3
156
153
30
Mortgage
251
29,907
31,134
1,091
Leasing
1
14
12
2
Consumer:
16
162
172
2
66
952
1,030
135
Total
345
$
43,620
$
44,921
$
(808)
57
Popular, Inc.
For the six months ended June 30, 2022
(In thousands)
Loan count
Pre-modification outstanding
recorded investment
Post-modification
outstanding recorded
investment
Increase (decrease) in the
allowance for loan losses as
a result of modification
Commercial real estate non-owner occupied
3
$
3,452
$
3,451
$
5
Commercial real estate owner occupied
8
13,106
13,096
(2,073)
Commercial and industrial
20
49,502
49,308
2,060
Mortgage
575
64,783
66,726
2,111
Leasing
1
14
12
2
Consumer:
46
410
445
7
111
1,681
1,758
265
1
28
28
5
Total
765
$
132,976
$
134,824
$
2,382
The following table presents, by class, TDRs that were subject to payment default and that had been modified as a TDR during the
twelve months preceding the default date. Payment default is defined as a restructured loan becoming 90 days past due after being
modified, foreclosed or charged-off, whichever occurs first. The recorded investment as of period end is inclusive of all partial
paydowns and charge-offs since the modification date. Loans modified as a TDR that were fully paid down, charged-off or
foreclosed upon by period end are not reported.
Popular Inc.
Defaulted during the quarter ended
June 30, 2022
Defaulted during the six month ended
June 30, 2022
(In thousands)
Loan count
Recorded investment as
of first default date
Loan count
Recorded Investment as of
first default date
Commercial and industrial
3
$
2,496
3
$
2,496
Mortgage
32
3,830
38
5,699
Consumer:
8
28
19
135
7
270
19
398
Total
50
$
6,624
79
$
8,728
Credit Quality
The risk rating system provides for the assignment of ratings at the obligor level based on the financial condition of the borrower.
The risk rating analysis process is performed at least once a year or more frequently if events or conditions change which may
deteriorate the credit quality. In the case of consumer and mortgage loans, these loans are classified considering their delinquency
status at the end of the reporting period.
The following tables present the amortized cost basis, net of unearned income, of loans held-in-portfolio based on the Corporation’s
assignment of obligor risk ratings as defined at June 30, 2023 and December 31, 2022 and the gross write-offs recorded by vintage
year. For the definitions of the obligor risk ratings, refer to the Credit Quality section of Note 9 to the Consolidated Financial
Statements included in the 2022 Form 10-K:
58
June 30, 2023
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2023
2022
2021
2020
2019
Prior
Years
Total
BPPR
Commercial:
Commercial multi-family
Watch
$
6,839
$
-
$
-
$
-
$
18,329
$
4,920
$
-
$
-
$
30,088
Special Mention
-
-
-
-
-
2,618
-
-
2,618
Substandard
-
-
-
-
-
3,195
100
-
3,295
Pass
31,280
140,323
22,693
20,657
15,816
29,842
265
-
260,876
Total commercial
multi-family
$
38,119
$
140,323
$
22,693
$
20,657
$
34,145
$
40,575
$
365
$
-
$
296,877
Commercial real estate non-owner occupied
Watch
$
1,335
$
342
$
13,818
$
13,088
$
14,996
$
63,639
$
-
$
-
$
107,218
Special Mention
-
-
25,284
19,630
66,341
52,629
5,000
-
168,884
Substandard
-
8,668
-
2,766
18,850
20,489
-
-
50,773
Pass
94,895
883,308
562,467
365,497
44,006
618,247
10,952
-
2,579,372
Total commercial
real estate non-
owner occupied
$
96,230
$
892,318
$
601,569
$
400,981
$
144,193
$
755,004
$
15,952
$
-
$
2,906,247
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
609
$
-
$
-
$
-
$
-
$
609
Commercial real estate owner occupied
Watch
$
1,012
$
11,183
$
4,421
$
8,709
$
3,819
$
60,864
$
700
$
-
$
90,708
Special Mention
-
8
2,374
143,133
1,022
60,226
12,515
-
219,278
Substandard
291
16,779
5,981
336
722
76,684
-
-
100,793
Doubtful
-
-
-
-
-
261
-
-
261
Pass
34,603
204,357
259,769
57,215
28,867
421,641
10,566
-
1,017,018
Total commercial
real estate owner
occupied
$
35,906
$
232,327
$
272,545
$
209,393
$
34,430
$
619,676
$
23,781
$
-
$
1,428,058
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
1
$
78
$
-
$
-
$
79
Commercial and industrial
Watch
$
5,610
$
20,130
$
5,289
$
2,142
$
18,099
$
74,579
$
74,645
$
-
$
200,494
Special Mention
11
1,497
3,599
21,181
973
49,242
5,138
-
81,641
Substandard
5,424
1,580
3,250
1,807
2,739
37,241
38,818
-
90,859
Doubtful
-
-
-
-
10
34
-
-
44
Loss
-
-
-
-
-
-
277
-
277
Pass
398,231
748,053
545,018
263,829
141,273
294,775
1,274,329
-
3,665,508
Total commercial
and industrial
$
409,276
$
771,260
$
557,156
$
288,959
$
163,094
$
455,871
$
1,393,207
$
-
$
4,038,823
Year-to-Date gross
write-offs
$
383
$
184
$
131
$
33
$
223
$
239
$
1,475
$
-
$
2,668
Construction
Watch
$
-
$
27,279
$
5,980
$
-
$
-
$
-
$
18,267
$
-
$
51,526
Substandard
-
9,284
-
5,422
-
-
$
-
-
14,706
Pass
8,330
22,165
31,224
11,901
2,090
1,065
30,728
-
107,503
Total construction
$
8,330
$
58,728
$
37,204
$
17,323
$
2,090
$
1,065
$
48,995
$
-
$
173,735
Mortgage
Substandard
$
-
$
162
$
515
$
286
$
3,455
$
77,336
$
-
$
-
$
81,754
Pass
303,008
450,007
438,249
276,647
195,802
4,422,821
-
-
6,086,534
Total mortgage
$
303,008
$
450,169
$
438,764
$
276,933
$
199,257
$
4,500,157
$
-
$
-
$
6,168,288
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
1,143
$
-
$
-
$
1,143
59
June 30, 2023
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2023
2022
2021
2020
2019
Prior
Years
Total
BPPR
Leasing
Substandard
$
-
$
1,189
$
1,156
$
520
$
1,259
$
588
$
-
$
-
$
4,712
Loss
-
-
-
-
-
32
-
-
32
Pass
355,425
561,334
370,204
200,199
115,159
54,458
-
-
1,656,779
Total leasing
$
355,425
$
562,523
$
371,360
$
200,719
$
116,418
$
55,078
$
-
$
-
$
1,661,523
Year-to-Date gross
write-offs
$
156
$
1,536
$
1,448
$
301
$
155
$
361
$
-
$
-
$
3,957
Consumer:
Credit cards
Substandard
$
-
$
-
$
-
$
-
$
-
$
-
$
14,185
$
-
$
14,185
Pass
-
-
-
-
-
-
1,043,187
-
1,043,187
Total credit cards
$
-
$
-
$
-
$
-
$
-
$
-
$
1,057,372
$
-
$
1,057,372
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
17,133
$
-
$
17,133
HELOCs
Pass
$
-
$
-
$
-
$
-
$
-
$
-
$
2,570
$
-
$
2,570
Total HELOCs
$
-
$
-
$
-
$
-
$
-
$
-
$
2,570
$
-
$
2,570
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
68
$
-
$
68
Personal
Substandard
$
383
$
3,742
$
2,072
$
646
$
1,165
$
8,775
$
-
$
1,013
$
17,796
Loss
-
104
59
-
13
11
-
-
187
Pass
472,830
642,613
242,527
77,428
84,933
123,190
-
24,462
1,667,983
Total Personal
$
473,213
$
646,459
$
244,658
$
78,074
$
86,111
$
131,976
$
-
$
25,475
$
1,685,966
Year-to-Date gross
write-offs
$
149
$
12,908
$
9,517
$
2,500
$
2,768
$
1,642
$
-
$
697
$
30,181
Auto
Substandard
$
770
$
10,424
$
10,352
$
8,593
$
7,168
$
4,380
$
-
$
-
$
41,687
Loss
8
65
10
61
-
7
-
-
151
Pass
614,420
1,029,517
832,770
494,710
339,804
212,474
-
-
3,523,695
Total Auto
$
615,198
$
1,040,006
$
843,132
$
503,364
$
346,972
$
216,861
$
-
$
-
$
3,565,533
Year-to-Date gross
write-offs
$
697
$
9,990
$
5,443
$
2,579
$
1,508
$
-
$
-
$
-
$
20,217
Other consumer
Substandard
$
-
$
28
$
137
$
86
$
17
$
1,232
$
166
$
-
$
1,666
Loss
-
-
-
-
-
263
-
-
263
Pass
16,502
26,939
15,884
6,279
3,873
4,529
59,357
-
133,363
Total Other
consumer
$
16,502
$
26,967
$
16,021
$
6,365
$
3,890
$
6,024
$
59,523
$
-
$
135,292
Year-to-Date gross
write-offs
$
1
$
56
$
50
$
71
$
19
$
11,164
$
-
$
-
$
11,361
Total BPPR
$
2,351,207
$
4,821,080
$
3,405,102
$
2,002,768
$
1,130,600
$
6,782,287
$
2,601,765
$
25,475
$
23,120,284
60
June 30, 2023
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2023
2022
2021
2020
2019
Prior
Years
Total
Popular U.S.
Commercial:
Commercial multi-family
Watch
$
-
$
745
$
-
$
3,695
$
51,341
$
42,148
$
-
$
-
$
97,929
Special Mention
-
-
-
1,185
-
22,285
-
-
23,470
Substandard
-
-
-
-
14,820
10,592
-
-
25,412
Pass
63,962
520,293
372,904
235,238
217,494
474,679
3,241
-
1,887,811
Total commercial
multi-family
$
63,962
$
521,038
$
372,904
$
240,118
$
283,655
$
549,704
$
3,241
$
-
$
2,034,622
Commercial real estate non-owner occupied
Watch
$
-
$
5,467
$
4,255
$
1,234
$
11,061
$
63,432
$
-
$
-
$
85,449
Special Mention
-
-
-
-
1,340
69,137
-
-
70,477
Substandard
-
-
-
2,127
1,734
3,264
-
-
7,125
Pass
90,429
544,996
207,021
252,596
116,970
455,832
7,114
-
1,674,958
Total commercial
real estate non-
owner occupied
$
90,429
$
550,463
$
211,276
$
255,957
$
131,105
$
591,665
$
7,114
$
-
$
1,838,009
Commercial real estate owner occupied
Watch
$
-
$
-
$
-
$
1,184
$
-
$
55,703
$
-
$
-
$
56,887
Special Mention
-
-
-
3,835
6,153
115
-
-
10,103
Substandard
-
-
-
-
7,324
45,574
-
-
52,898
Pass
165,915
361,119
415,527
113,287
76,725
352,328
8,551
-
1,493,452
Total commercial
real estate owner
occupied
$
165,915
$
361,119
$
415,527
$
118,306
$
90,202
$
453,720
$
8,551
$
-
$
1,613,340
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
177
$
-
$
-
$
177
Commercial and industrial
Watch
$
5,028
$
11,286
$
2,301
$
1,337
$
1,847
$
8,507
$
3,838
$
-
$
34,144
Special Mention
-
1,084
1,168
165
200
71
2
-
2,690
Substandard
-
290
85
60
4,005
2,433
1,659
-
8,532
Loss
-
-
-
79
-
-
-
-
79
Pass
68,321
256,186
377,475
333,243
182,283
508,569
440,802
-
2,166,879
Total commercial
and industrial
$
73,349
$
268,846
$
381,029
$
334,884
$
188,335
$
519,580
$
446,301
$
-
$
2,212,324
Year-to-Date gross
write-offs
$
247
$
221
$
1,995
$
14
$
78
$
-
$
25
$
-
$
2,580
Construction
Watch
$
-
$
-
$
8,207
$
-
$
6,839
$
3,000
$
-
$
-
$
18,046
Special Mention
-
-
-
-
-
34,080
-
-
34,080
Substandard
-
-
4,463
2,605
-
10,049
-
-
17,117
Pass
94,452
249,342
143,526
32,486
56,330
789
-
-
576,925
Total construction
$
94,452
$
249,342
$
156,196
$
35,091
$
63,169
$
47,918
$
-
$
-
$
646,168
Mortgage
Substandard
$
-
$
-
$
1,232
$
857
$
2,727
$
9,761
$
-
$
-
$
14,577
Pass
40,680
227,836
294,594
240,455
180,760
281,888
-
-
1,266,213
Total mortgage
$
40,680
$
227,836
$
295,826
$
241,312
$
183,487
$
291,649
$
-
$
-
$
1,280,790
61
June 30, 2023
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2023
2022
2021
2020
2019
Prior
Years
Total
Popular U.S.
Consumer:
Credit cards
Pass
$
-
$
-
$
-
$
-
$
-
$
-
$
17
$
-
$
17
Total credit cards
$
-
$
-
$
-
$
-
$
-
$
-
$
17
$
-
$
17
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
1
$
-
$
1
HELOCs
Substandard
$
-
$
-
$
-
$
-
$
-
$
2,006
$
19
$
1,087
$
3,112
Loss
-
-
-
-
-
99
-
1,040
1,139
Pass
-
-
-
-
-
8,191
40,714
12,714
61,619
Total HELOCs
$
-
$
-
$
-
$
-
$
-
$
10,296
$
40,733
$
14,841
$
65,870
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
195
$
-
$
-
$
195
Personal
Substandard
$
140
$
1,327
$
293
$
70
$
185
$
220
$
-
$
-
$
2,235
Loss
-
24
-
-
-
467
-
-
491
Pass
31,181
128,737
33,918
4,696
7,507
1,863
-
-
207,902
Total Personal
$
31,321
$
130,088
$
34,211
$
4,766
$
7,692
$
2,550
$
-
$
-
$
210,628
Year-to-Date gross
write-offs
$
-
$
5,246
$
2,143
$
385
$
562
$
121
$
-
$
-
$
8,457
Other consumer
Pass
20
-
-
-
-
-
8,850
-
8,870
Total Other
consumer
$
20
$
-
$
-
$
-
$
-
$
-
$
8,850
$
-
$
8,870
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
100
$
-
$
100
Total Popular U.S.
$
560,128
$
2,308,732
$
1,866,969
$
1,230,434
$
947,645
$
2,467,082
$
514,807
$
14,841
$
9,910,638
62
June 30, 2023
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2023
2022
2021
2020
2019
Prior
Years
Total
Popular, Inc.
Commercial:
Commercial multi-family
Watch
$
6,839
$
745
$
-
$
3,695
$
69,670
$
47,068
$
-
$
-
$
128,017
Special Mention
-
-
-
1,185
-
24,903
-
-
26,088
Substandard
-
-
-
-
14,820
13,787
100
-
28,707
Pass
95,242
660,616
395,597
255,895
233,310
504,521
3,506
-
2,148,687
Total commercial
multi-family
$
102,081
$
661,361
$
395,597
$
260,775
$
317,800
$
590,279
$
3,606
$
-
$
2,331,499
Commercial real estate non-owner occupied
Watch
$
1,335
$
5,809
$
18,073
$
14,322
$
26,057
$
127,071
$
-
$
-
$
192,667
Special Mention
-
-
25,284
19,630
67,681
121,766
5,000
-
239,361
Substandard
-
8,668
-
4,893
20,584
23,753
-
-
57,898
Pass
185,324
1,428,304
769,488
618,093
160,976
1,074,079
18,066
-
4,254,330
Total commercial
real estate non-
owner occupied
$
186,659
$
1,442,781
$
812,845
$
656,938
$
275,298
$
1,346,669
$
23,066
$
-
$
4,744,256
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
609
$
-
$
-
$
-
$
-
$
609
Commercial real estate owner occupied
Watch
$
1,012
$
11,183
$
4,421
$
9,893
$
3,819
$
116,567
$
700
$
-
$
147,595
Special Mention
-
8
2,374
146,968
7,175
60,341
12,515
-
229,381
Substandard
291
16,779
5,981
336
8,046
122,258
-
-
153,691
Doubtful
-
-
-
-
-
261
-
-
261
Pass
200,518
565,476
675,296
170,502
105,592
773,969
19,117
-
2,510,470
Total commercial
real estate owner
occupied
$
201,821
$
593,446
$
688,072
$
327,699
$
124,632
$
1,073,396
$
32,332
$
-
$
3,041,398
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
1
$
255
$
-
$
-
$
256
Commercial and industrial
Watch
$
10,638
$
31,416
$
7,590
$
3,479
$
19,946
$
83,086
$
78,483
$
-
$
234,638
Special Mention
11
2,581
4,767
21,346
1,173
49,313
5,140
-
84,331
Substandard
5,424
1,870
3,335
1,867
6,744
39,674
40,477
-
99,391
Doubtful
-
-
-
-
10
34
-
-
44
Loss
-
-
-
79
-
-
277
-
356
Pass
466,552
1,004,239
922,493
597,072
323,556
803,344
1,715,131
-
5,832,387
Total commercial
and industrial
$
482,625
$
1,040,106
$
938,185
$
623,843
$
351,429
$
975,451
$
1,839,508
$
-
$
6,251,147
Year-to-Date gross
write-offs
$
630
$
405
$
2,126
$
47
$
301
$
239
$
1,500
$
-
$
5,248
63
June 30, 2023
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2023
2022
2021
2020
2019
Prior
Years
Total
Popular, Inc.
Construction
Watch
$
-
$
27,279
$
14,187
$
-
$
6,839
$
3,000
$
18,267
$
-
$
69,572
Special Mention
-
-
-
-
-
34,080
-
-
34,080
Substandard
-
9,284
4,463
8,027
-
10,049
-
-
31,823
Pass
102,782
271,507
174,750
44,387
58,420
1,854
30,728
-
684,428
Total construction
$
102,782
$
308,070
$
193,400
$
52,414
$
65,259
$
48,983
$
48,995
$
-
$
819,903
Mortgage
Substandard
$
-
$
162
$
1,747
$
1,143
$
6,182
$
87,097
$
-
$
-
$
96,331
Pass
343,688
677,843
732,843
517,102
376,562
4,704,709
-
-
7,352,747
Total mortgage
$
343,688
$
678,005
$
734,590
$
518,245
$
382,744
$
4,791,806
$
-
$
-
$
7,449,078
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
1,143
$
-
$
-
$
1,143
Leasing
Substandard
$
-
$
1,189
$
1,156
$
520
$
1,259
$
588
$
-
$
-
$
4,712
Loss
-
-
-
-
-
32
-
-
32
Pass
355,425
561,334
370,204
200,199
115,159
54,458
-
-
1,656,779
Total leasing
$
355,425
$
562,523
$
371,360
$
200,719
$
116,418
$
55,078
$
-
$
-
$
1,661,523
Year-to-Date gross
write-offs
$
156
$
1,536
$
1,448
$
301
$
155
$
361
$
-
$
-
$
3,957
64
June 30, 2023
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2023
2022
2021
2020
2019
Prior
Years
Total
Popular, Inc.
Consumer:
Credit cards
Substandard
$
-
$
-
$
-
$
-
$
-
$
-
$
14,185
$
-
$
14,185
Pass
-
-
-
-
-
-
1,043,204
-
1,043,204
Total credit cards
$
-
$
-
$
-
$
-
$
-
$
-
$
1,057,389
$
-
$
1,057,389
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
17,134
$
-
$
17,134
HELOCs
Substandard
$
-
$
-
$
-
$
-
$
-
$
2,006
$
19
$
1,087
$
3,112
Loss
-
-
-
-
-
99
-
1,040
1,139
Pass
-
-
-
-
-
8,191
43,284
12,714
64,189
Total HELOCs
$
-
$
-
$
-
$
-
$
-
$
10,296
$
43,303
$
14,841
$
68,440
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
195
$
68
$
-
$
263
Personal
Substandard
$
523
$
5,069
$
2,365
$
716
$
1,350
$
8,995
$
-
$
1,013
$
20,031
Loss
-
128
59
-
13
478
-
-
678
Pass
504,011
771,350
276,445
82,124
92,440
125,053
-
24,462
1,875,885
Total Personal
$
504,534
$
776,547
$
278,869
$
82,840
$
93,803
$
134,526
$
-
$
25,475
$
1,896,594
Year-to-Date gross
write-offs
$
149
$
18,154
$
11,660
$
2,885
$
3,330
$
1,763
$
-
$
697
$
38,638
Auto
Substandard
$
770
$
10,424
$
10,352
$
8,593
$
7,168
$
4,380
$
-
$
-
$
41,687
Loss
8
65
10
61
-
7
-
-
151
Pass
614,420
1,029,517
832,770
494,710
339,804
212,474
-
-
3,523,695
Total Auto
$
615,198
$
1,040,006
$
843,132
$
503,364
$
346,972
$
216,861
$
-
$
-
$
3,565,533
Year-to-Date gross
write-offs
$
697
$
9,990
$
5,443
$
2,579
$
1,508
$
-
$
-
$
-
$
20,217
Other consumer
Substandard
$
-
$
28
$
137
$
86
$
17
$
1,232
$
166
$
-
$
1,666
Loss
-
-
-
-
-
263
-
-
263
Pass
16,522
26,939
15,884
6,279
3,873
4,529
68,207
-
142,233
Total Other
consumer
$
16,522
$
26,967
$
16,021
$
6,365
$
3,890
$
6,024
$
68,373
$
-
$
144,162
Year-to-Date gross
write-offs
$
1
$
56
$
50
$
71
$
19
$
11,164
$
100
$
-
$
11,461
Total Popular Inc.
$
2,911,335
$
7,129,812
$
5,272,071
$
3,233,202
$
2,078,245
$
9,249,369
$
3,116,572
$
40,316
$
33,030,922
65
December 31, 2022
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2022
2021
2020
2019
2018
Prior
Years
Total
BPPR
Commercial:
Commercial multi-family
Watch
$
-
$
-
$
-
$
18,508
$
-
$
4,687
$
-
$
-
$
23,195
Special Mention
-
-
-
-
-
2,692
-
-
2,692
Substandard
-
-
-
-
-
3,326
100
-
3,426
Pass
137,411
22,850
20,821
16,145
24,640
30,193
-
-
252,060
Total commercial
multi-family
$
137,411
$
22,850
$
20,821
$
34,653
$
24,640
$
40,898
$
100
$
-
$
281,373
Commercial real estate non-owner occupied
Watch
$
173
$
36,228
$
14,045
$
14,942
$
7,777
$
99,269
$
-
$
-
$
172,434
Special Mention
-
4,361
19,970
7,517
-
25,540
-
-
57,388
Substandard
8,933
-
3,209
19,004
25,490
21,064
-
-
77,700
Pass
855,839
585,690
294,086
94,056
35,105
568,893
16,136
-
2,449,805
Total commercial
real estate non-
owner occupied
$
864,945
$
626,279
$
331,310
$
135,519
$
68,372
$
714,766
$
16,136
$
-
$
2,757,327
Commercial real estate owner occupied
Watch
$
2,296
$
5,271
$
9,447
$
4,275
$
31,649
$
71,568
$
-
$
-
$
124,506
Special Mention
10
284
1,684
6,578
1,076
61,460
-
-
71,092
Substandard
16,205
6,177
802
800
770
84,205
-
-
108,959
Doubtful
-
-
-
-
-
505
-
-
505
Pass
227,404
258,473
274,333
30,691
68,029
407,322
16,742
-
1,282,994
Total commercial
real estate owner
occupied
$
245,915
$
270,205
$
286,266
$
42,344
$
101,524
$
625,060
$
16,742
$
-
$
1,588,056
Commercial and industrial
Watch
$
32,376
$
2,185
$
15,493
$
18,829
$
15,483
$
51,602
$
56,508
$
-
$
192,476
Special Mention
2,537
2,479
5,770
1,139
6,767
46,040
6,283
-
71,015
Substandard
789
1,276
1,600
3,138
11,536
40,636
46,226
-
105,201
Doubtful
-
-
29
-
75
75
-
-
179
Loss
-
-
-
-
-
-
144
-
144
Pass
793,662
684,647
211,013
177,265
65,197
292,173
1,203,536
-
3,427,493
Total commercial
and industrial
$
829,364
$
690,587
$
233,905
$
200,371
$
99,058
$
430,526
$
1,312,697
$
-
$
3,796,508
Construction
Watch
$
35,446
$
3,116
$
98
$
-
$
-
$
-
$
141
$
-
$
38,801
Substandard
-
-
9,629
-
-
-
-
-
9,629
Pass
13,044
34,387
15,961
2,262
-
-
32,957
-
98,611
Total construction
$
48,490
$
37,503
$
25,688
$
2,262
$
-
$
-
$
33,098
$
-
$
147,041
Mortgage
Substandard
$
-
$
574
$
687
$
3,926
$
4,227
$
93,959
$
-
$
-
$
103,373
Pass
449,286
451,027
285,026
204,170
237,007
4,380,390
-
-
6,006,906
Total mortgage
$
449,286
$
451,601
$
285,713
$
208,096
$
241,234
$
4,474,349
$
-
$
-
$
6,110,279
Leasing
Substandard
$
953
$
1,491
$
941
$
1,172
$
1,127
$
215
$
-
$
-
$
5,899
Loss
-
-
-
21
-
21
-
-
42
Pass
672,294
428,889
237,939
146,231
79,451
14,994
-
-
1,579,798
Total leasing
$
673,247
$
430,380
$
238,880
$
147,424
$
80,578
$
15,230
$
-
$
-
$
1,585,739
66
December 31, 2022
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2022
2021
2020
2019
2018
Prior
Years
Total
BPPR
Consumer:
Credit cards
Substandard
$
-
$
-
$
-
$
-
$
-
$
-
$
11,907
$
-
$
11,907
Loss
-
-
-
-
-
-
3
-
3
Pass
-
-
-
-
-
-
1,029,921
-
1,029,921
Total credit cards
$
-
$
-
$
-
$
-
$
-
$
-
$
1,041,831
$
-
$
1,041,831
HELOCs
Pass
$
-
$
-
$
-
$
-
$
-
$
-
$
2,954
$
-
$
2,954
Total HELOCs
$
-
$
-
$
-
$
-
$
-
$
-
$
2,954
$
-
$
2,954
Personal
Substandard
$
1,330
$
2,001
$
764
$
1,774
$
503
$
10,831
$
-
$
1,285
$
18,488
Loss
-
-
53
20
31
10
-
1
115
Pass
841,564
320,809
103,337
117,568
46,555
109,543
-
27,708
1,567,084
Total Personal
$
842,894
$
322,810
$
104,154
$
119,362
$
47,089
$
120,384
$
-
$
28,994
$
1,585,687
Auto
Substandard
$
6,764
$
11,171
$
10,466
$
10,243
$
4,597
$
2,382
$
-
$
-
$
45,623
Loss
23
41
48
25
7
14
-
-
158
Pass
1,156,654
961,571
588,200
426,169
248,328
85,827
-
-
3,466,749
Total Auto
$
1,163,441
$
972,783
$
598,714
$
436,437
$
252,932
$
88,223
$
-
$
-
$
3,512,530
Other consumer
Substandard
$
-
$
-
$
100
$
593
$
543
$
242
$
10,902
$
-
$
12,380
Loss
-
-
-
-
263
40
-
-
303
Pass
29,557
17,439
6,967
4,201
4,553
1,942
60,238
-
124,897
Total Other
consumer
$
29,557
$
17,439
$
7,067
$
4,794
$
5,359
$
2,224
$
71,140
$
-
$
137,580
Total BPPR
$
5,284,550
$
3,842,437
$
2,132,518
$
1,331,262
$
920,786
$
6,511,660
$
2,494,698
$
28,994
$
22,546,905
67
December 31, 2022
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2022
2021
2020
2019
2018
Prior
Years
Total
Popular U.S.
Commercial:
Commercial multi-family
Watch
$
750
$
917
$
6,218
$
85,579
$
9,633
$
52,835
$
-
$
-
$
155,932
Special Mention
-
-
1,198
-
14,491
8,372
-
-
24,061
Substandard
-
-
-
9,305
7,373
2,941
-
-
19,619
Pass
503,010
399,397
238,903
210,295
138,723
347,615
2,785
-
1,840,728
Total commercial
multi-family
$
503,760
$
400,314
$
246,319
$
305,179
$
170,220
$
411,763
$
2,785
$
-
$
2,040,340
Commercial real estate non-owner occupied
Watch
$
-
$
2,167
$
13,622
$
3,355
$
26,931
$
29,849
$
-
$
-
$
75,924
Special Mention
-
-
-
1,353
-
75,269
-
-
76,622
Substandard
-
2,864
2,149
3,220
1,429
4,722
-
-
14,384
Pass
552,258
209,338
211,449
109,781
100,065
383,409
9,113
-
1,575,413
Total commercial
real estate non-
owner occupied
$
552,258
$
214,369
$
227,220
$
117,709
$
128,425
$
493,249
$
9,113
$
-
$
1,742,343
Commercial real estate owner occupied
Watch
$
-
$
-
$
1,197
$
1,079
$
6,095
$
55,005
$
-
$
-
$
63,376
Special Mention
-
-
3,886
-
-
901
-
-
4,787
Substandard
-
-
-
7,403
11,165
33,586
-
-
52,154
Pass
363,655
422,959
114,988
82,971
119,565
258,881
7,157
-
1,370,176
Total commercial
real estate owner
occupied
$
363,655
$
422,959
$
120,071
$
91,453
$
136,825
$
348,373
$
7,157
$
-
$
1,490,493
Commercial and industrial
Watch
$
12,328
$
2,218
$
2,022
$
2,049
$
8,438
$
532
$
4,291
$
-
$
31,878
Special Mention
1,262
1,130
314
244
60
-
3
-
3,013
Substandard
260
935
74
4,278
315
1,829
1,408
-
9,099
Loss
292
525
1
75
192
3
-
-
1,088
Pass
185,318
341,855
368,398
202,301
171,528
376,045
352,169
-
1,997,614
Total commercial
and industrial
$
199,460
$
346,663
$
370,809
$
208,947
$
180,533
$
378,409
$
357,871
$
-
$
2,042,692
Construction
Watch
$
-
$
12,085
$
-
$
6,979
$
18,310
$
34,126
$
-
$
-
$
71,500
Special Mention
-
3
-
-
-
-
-
-
3
Substandard
-
-
1,423
-
6,540
2,095
-
-
10,058
Pass
164,272
146,062
91,486
93,118
10,863
23,581
-
-
529,382
Total construction
$
164,272
$
158,150
$
92,909
$
100,097
$
35,713
$
59,802
$
-
$
-
$
610,943
Mortgage
Substandard
$
-
$
2,009
$
3,478
$
4,048
$
1,156
$
9,798
$
-
$
-
$
20,489
Pass
236,595
303,204
243,468
183,846
58,026
241,564
-
-
1,266,703
Total mortgage
$
236,595
$
305,213
$
246,946
$
187,894
$
59,182
$
251,362
$
-
$
-
$
1,287,192
68
December 31, 2022
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2022
2021
2020
2019
2018
Prior
Years
Total
Popular U.S.
Consumer:
Credit cards
Pass
$
-
$
-
$
-
$
-
$
-
$
-
$
39
$
-
$
39
Total credit cards
$
-
$
-
$
-
$
-
$
-
$
-
$
39
$
-
$
39
HELOCs
Substandard
$
-
$
-
$
-
$
-
$
-
$
2,146
$
20
$
1,402
$
3,568
Loss
-
-
-
-
-
4
-
538
542
Pass
-
-
-
-
-
9,169
41,724
13,959
64,852
Total HELOCs
$
-
$
-
$
-
$
-
$
-
$
11,319
$
41,744
$
15,899
$
68,962
Personal
Substandard
$
621
$
454
$
149
$
238
$
70
$
6
$
-
$
-
$
1,538
Loss
-
-
-
-
-
421
-
-
421
Pass
165,153
46,320
7,339
13,443
2,021
1,657
-
-
235,933
Total Personal
$
165,774
$
46,774
$
7,488
$
13,681
$
2,091
$
2,084
$
-
$
-
$
237,892
Other consumer
Substandard
$
-
$
-
$
-
$
-
$
-
$
-
$
8
$
-
$
8
Pass
-
-
-
-
-
-
9,960
-
9,960
Total Other
consumer
$
-
$
-
$
-
$
-
$
-
$
-
$
9,968
$
-
$
9,968
Total Popular U.S.
$
2,185,774
$
1,894,442
$
1,311,762
$
1,024,960
$
712,989
$
1,956,361
$
428,677
$
15,899
$
9,530,864
69
December 31, 2022
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2022
2021
2020
2019
2018
Prior
Years
Total
Popular, Inc.
Commercial:
Commercial multi-family
Watch
$
750
$
917
$
6,218
$
104,087
$
9,633
$
57,522
$
-
$
-
$
179,127
Special Mention
-
-
1,198
-
14,491
11,064
-
-
26,753
Substandard
-
-
-
9,305
7,373
6,267
100
-
23,045
Pass
640,421
422,247
259,724
226,440
163,363
377,808
2,785
-
2,092,788
Total commercial
multi-family
$
641,171
$
423,164
$
267,140
$
339,832
$
194,860
$
452,661
$
2,885
$
-
$
2,321,713
Commercial real estate non-owner occupied
Watch
$
173
$
38,395
$
27,667
$
18,297
$
34,708
$
129,118
$
-
$
-
$
248,358
Special Mention
-
4,361
19,970
8,870
-
100,809
-
-
134,010
Substandard
8,933
2,864
5,358
22,224
26,919
25,786
-
-
92,084
Pass
1,408,097
795,028
505,535
203,837
135,170
952,302
25,249
-
4,025,218
Total commercial
real estate non-
owner occupied
$
1,417,203
$
840,648
$
558,530
$
253,228
$
196,797
$
1,208,015
$
25,249
$
-
$
4,499,670
Commercial real estate owner occupied
Watch
$
2,296
$
5,271
$
10,644
$
5,354
$
37,744
$
126,573
$
-
$
-
$
187,882
Special Mention
10
284
5,570
6,578
1,076
62,361
-
-
75,879
Substandard
16,205
6,177
802
8,203
11,935
117,791
-
-
161,113
Doubtful
-
-
-
-
-
505
-
-
505
Pass
591,059
681,432
389,321
113,662
187,594
666,203
23,899
-
2,653,170
Total commercial
real estate owner
occupied
$
609,570
$
693,164
$
406,337
$
133,797
$
238,349
$
973,433
$
23,899
$
-
$
3,078,549
Commercial and industrial
Watch
$
44,704
$
4,403
$
17,515
$
20,878
$
23,921
$
52,134
$
60,799
$
-
$
224,354
Special Mention
3,799
3,609
6,084
1,383
6,827
46,040
6,286
-
74,028
Substandard
1,049
2,211
1,674
7,416
11,851
42,465
47,634
-
114,300
Doubtful
-
-
29
-
75
75
-
-
179
Loss
292
525
1
75
192
3
144
-
1,232
Pass
978,980
1,026,502
579,411
379,566
236,725
668,218
1,555,705
-
5,425,107
Total commercial
and industrial
$
1,028,824
$
1,037,250
$
604,714
$
409,318
$
279,591
$
808,935
$
1,670,568
$
-
$
5,839,200
70
December 31, 2022
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2022
2021
2020
2019
2018
Prior
Years
Total
Popular, Inc.
Construction
Watch
$
35,446
$
15,201
$
98
$
6,979
$
18,310
$
34,126
$
141
$
-
$
110,301
Special Mention
-
3
-
-
-
-
-
-
3
Substandard
-
-
11,052
-
6,540
2,095
-
-
19,687
Pass
177,316
180,449
107,447
95,380
10,863
23,581
32,957
-
627,993
Total construction
$
212,762
$
195,653
$
118,597
$
102,359
$
35,713
$
59,802
$
33,098
$
-
$
757,984
Mortgage
Substandard
$
-
$
2,583
$
4,165
$
7,974
$
5,383
$
103,757
$
-
$
-
$
123,862
Pass
685,881
754,231
528,494
388,016
295,033
4,621,954
-
-
7,273,609
Total mortgage
$
685,881
$
756,814
$
532,659
$
395,990
$
300,416
$
4,725,711
$
-
$
-
$
7,397,471
Leasing
Substandard
$
953
$
1,491
$
941
$
1,172
$
1,127
$
215
$
-
$
-
$
5,899
Loss
-
-
-
21
-
21
-
-
42
Pass
672,294
428,889
237,939
146,231
79,451
14,994
-
-
1,579,798
Total leasing
$
673,247
$
430,380
$
238,880
$
147,424
$
80,578
$
15,230
$
-
$
-
$
1,585,739
71
December 31, 2022
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2022
2021
2020
2019
2018
Prior
Years
Total
Popular, Inc.
Consumer:
Credit cards
Substandard
$
-
$
-
$
-
$
-
$
-
$
-
$
11,907
$
-
$
11,907
Loss
-
-
-
-
-
-
3
-
3
Pass
-
-
-
-
-
-
1,029,960
-
1,029,960
Total credit cards
$
-
$
-
$
-
$
-
$
-
$
-
$
1,041,870
$
-
$
1,041,870
HELOCs
Substandard
$
-
$
-
$
-
$
-
$
-
$
2,146
$
20
$
1,402
$
3,568
Loss
-
-
-
-
-
4
-
538
542
Pass
-
-
-
-
-
9,169
44,678
13,959
67,806
Total HELOCs
$
-
$
-
$
-
$
-
$
-
$
11,319
$
44,698
$
15,899
$
71,916
Personal
Substandard
$
1,951
$
2,455
$
913
$
2,012
$
573
$
10,837
$
-
$
1,285
$
20,026
Loss
-
-
53
20
31
431
-
1
536
Pass
1,006,717
367,129
110,676
131,011
48,576
111,200
-
27,708
1,803,017
Total Personal
$
1,008,668
$
369,584
$
111,642
$
133,043
$
49,180
$
122,468
$
-
$
28,994
$
1,823,579
Auto
Substandard
$
6,764
$
11,171
$
10,466
$
10,243
$
4,597
$
2,382
$
-
$
-
$
45,623
Loss
23
41
48
25
7
14
-
-
158
Pass
1,156,654
961,571
588,200
426,169
248,328
85,827
-
-
3,466,749
Total Auto
$
1,163,441
$
972,783
$
598,714
$
436,437
$
252,932
$
88,223
$
-
$
-
$
3,512,530
Other consumer
Substandard
$
-
$
-
$
100
$
593
$
543
$
242
$
10,910
$
-
$
12,388
Loss
-
-
-
-
263
40
-
-
303
Pass
29,557
17,439
6,967
4,201
4,553
1,942
70,198
-
134,857
Total Other
consumer
$
29,557
$
17,439
$
7,067
$
4,794
$
5,359
$
2,224
$
81,108
$
-
$
147,548
Total Popular Inc.
$
7,470,324
$
5,736,879
$
3,444,280
$
2,356,222
$
1,633,775
$
8,468,021
$
2,923,375
$
44,893
$
32,077,769
72
Note 10 – Mortgage banking activities
Income from mortgage banking activities includes mortgage servicing fees earned in connection with administering residential
mortgage loans and valuation adjustments on mortgage servicing rights. It also includes gain on sales and securitizations of
residential mortgage loans, losses on repurchased loans, including interest advances, and trading gains and losses on derivative
contracts used to hedge the Corporation’s securitization activities. In addition, fair value valuation adjustments to residential
mortgage loans held for sale, if any, are recorded as part of the mortgage banking activities.
The following table presents the components of mortgage banking activities:
Quarters ended June 30,
Six months ended June 30,
(In thousands)
2023
2022
2023
2022
Mortgage servicing fees, net of fair value adjustments:
Mortgage servicing fees
$
8,369
$
9,186
$
17,058
$
18,509
Mortgage servicing rights fair value adjustments
(6,216)
2,257
(7,592)
3,345
Total mortgage servicing fees, net of fair value adjustments
2,153
11,443
9,466
21,854
Net (loss) gain on sale of loans, including valuation on loans held-for-sale
(61)
36
202
(1,498)
Trading account profit (loss):
Unrealized gains (loss) on outstanding derivative positions
246
(2)
115
-
Realized gains on closed derivative positions
111
2,430
167
6,565
Total trading account profit
357
2,428
282
6,565
Losses on repurchased loans, including interest advances
(133)
(332)
(234)
(481)
Total mortgage banking activities
$
2,316
$
13,575
$
9,716
$
26,440
[1]
Effective on January 1, 2023, loans held-for-sale are stated at fair value. Prior to such date, loans held-for-sale were stated at lower-of-cost-or-
market.
73
Note 11 – Transfers of financial assets and mortgage servicing assets
The Corporation typically transfers conforming residential mortgage loans in conjunction with GNMA, FNMA and FHLMC
securitization transactions whereby the loans are exchanged for cash or securities and servicing rights. As seller, the Corporation
has made certain representations and warranties with respect to the originally transferred loans and, in the past, has sold certain
loans with credit recourse to a government-sponsored entity, namely FNMA. Refer to Note 20 to the Consolidated Financial
Statements for a description of such arrangements.
No
because they did not contain any credit recourse arrangements.
The following tables present the initial fair value of the assets obtained as proceeds from residential mortgage loans securitized
during the quarters and six months ended June 30, 2023 and 2022:
Proceeds Obtained During the Quarter Ended June 30, 2023
(In thousands)
Level 1
Level 2
Level 3
Initial Fair Value
Assets
Trading account debt securities:
Mortgage-backed securities - FNMA
$
-
$
13,393
$
-
$
13,393
Total trading account debt securities
$
-
$
13,393
$
-
$
13,393
Mortgage servicing rights
$
-
$
-
$
366
$
366
Total
$
-
$
13,393
$
366
$
13,759
Proceeds Obtained During the Six months Ended June 30, 2023
(In thousands)
Level 1
Level 2
Level 3
Initial Fair Value
Assets
Trading account debt securities:
Mortgage-backed securities - GNMA
$
-
$
1,067
$
-
$
1,067
Mortgage-backed securities - FNMA
-
23,292
-
23,292
Total trading account debt securities
$
-
$
24,359
$
-
$
24,359
Mortgage servicing rights
$
-
$
-
$
644
$
644
Total
$
-
$
24,359
$
644
$
25,003
Proceeds Obtained During the Quarter Ended June 30, 2022
(In thousands)
Level 1
Level 2
Level 3
Initial Fair Value
Assets
Trading account debt securities:
Mortgage-backed securities - GNMA
$
-
$
77,269
$
-
$
77,269
Mortgage-backed securities - FNMA
-
37,640
-
37,640
Mortgage-backed securities - FHLMC
-
1,387
-
1,387
Total trading account debt securities
$
-
$
116,296
$
-
$
116,296
Mortgage servicing rights
$
-
$
-
$
1,960
$
1,960
Total
$
-
$
116,296
$
1,960
$
118,256
74
Proceeds Obtained During the Six months Ended June 30, 2022
(In thousands)
Level 1
Level 2
Level 3
Initial Fair Value
Assets
Trading account debt securities:
Mortgage-backed securities - GNMA
$
-
$
155,163
$
-
$
155,163
Mortgage-backed securities - FNMA
-
95,330
-
95,330
Mortgage-backed securities - FHLMC
-
8,505
-
8,505
Total trading account debt securities
$
-
$
258,998
$
-
$
258,998
Mortgage servicing rights
$
-
$
-
$
4,369
$
4,369
Total
$
-
$
258,998
$
4,369
$
263,367
During the six months ended June 30, 2023, the Corporation retained servicing rights on whole loan sales involving approximately
$
27
33
0.5
30, 2022 - gains of $
0.4
recourse agreements.
The Corporation recognizes as assets the rights to service loans for others, whether these rights are purchased or result from asset
transfers such as sales and securitizations. These mortgage servicing rights (“MSRs”) are measured at fair value.
The Corporation uses a discounted cash flow model to estimate the fair value of MSRs. The discounted cash flow model
incorporates assumptions that market participants would use in estimating future net servicing income, including estimates of
prepayment speeds, discount rate, cost to service, escrow account earnings, contractual servicing fee income, prepayment and late
fees, among other considerations. Prepayment speeds are adjusted for the loans’ characteristics and portfolio behavior.
The following table presents the changes in MSRs measured using the fair value method for the six months ended June 30, 2023
and 2022.
Residential MSRs
(In thousands)
June 30, 2023
June 30, 2022
Fair value at beginning of period
$
128,350
$
121,570
Additions
1,240
5,032
Changes due to payments on loans
(5,288)
(5,877)
Reduction due to loan repurchases
(338)
(463)
Changes in fair value due to changes in valuation model inputs or assumptions
(1,446)
9,571
Other
(1,269)
44
Fair value at end of period
$
121,249
$
129,877
[1] Represents changes due to collection / realization of expected cash flows over time.
[2] At June 30, 2023, PB had MSRs amounting to $
1.9
2.0
During the quarter ended June 30,2023, the Corporation terminated a servicing agreement, in which it acted as sub-servicer for a
third party, for a portfolio with an unpaid principal balance of approximately $
260
approximately $
2
Residential mortgage loans serviced for others were $
10.4
11.1
Net mortgage servicing fees, a component of mortgage banking activities in the Consolidated Statements of Operations, include the
changes from period to period in the fair value of the MSRs, including changes due to collection / realization of expected cash flows.
The banking subsidiaries receive servicing fees based on a percentage of the outstanding loan balance. These servicing fees are
credited to income when they are collected. At June 30, 2023, those weighted average mortgage servicing fees were
0.31
% (June
75
30, 2022 -
0.31
%). Under these servicing agreements, the banking subsidiaries do not generally earn significant prepayment penalty
fees on the underlying loans serviced.
The section below includes information on assumptions used in the valuation model of the MSRs, originated and purchased. Key
economic assumptions used in measuring the servicing rights derived from loans securitized or sold by the Corporation during the
quarters and six months ended June 30, 2023 and 2022 were as follows:
Quarters ended
Six months ended
June 30, 2023
June 30, 2022
June 30, 2023
June 30, 2022
BPPR
PB
BPPR
PB
BPPR
PB
BPPR
PB
Prepayment speed
7.4
%
7.1
%
4.7
%
7.8
%
7.0
%
7.2
%
5.0
%
8.9
%
Weighted average life (in years)
9.7
8.1
10.2
8.0
9.1
8.0
9.8
7.4
Discount rate (annual rate)
9.5
%
10.5
%
10.5
%
9.5
%
9.5
%
10.5
%
10.4
%
9.8
%
Key economic assumptions used to estimate the fair value of MSRs derived from sales and securitizations of mortgage loans
performed by the banking subsidiaries and servicing rights purchased from other financial institutions, and the sensitivity to
immediate changes in those assumptions, were as follows as of the end of the periods reported:
Originated MSRs
Purchased MSRs
June 30,
December 31,
June 30,
December 31,
(In thousands)
2023
2022
2023
2022
Fair value of servicing rights
$
39,504
$
41,548
$
81,745
$
86,802
Weighted average life (in years)
6.9
6.8
6.9
6.9
Weighted average prepayment speed (annual rate)
5.8
%
5.9
%
6.9
%
7.0
%
Impact on fair value of 10% adverse change
$
(698)
$
(730)
$
(1,518)
$
(1,602)
Impact on fair value of 20% adverse change
$
(1,369)
$
(1,433)
$
(2,979)
$
(3,143)
Weighted average discount rate (annual rate)
11.3
%
11.2
%
10.9
%
11.0
%
Impact on fair value of 10% adverse change
$
(1,355)
$
(1,485)
$
(2,947)
$
(3,256)
Impact on fair value of 20% adverse change
$
(2,625)
$
(2,876)
$
(5,711)
$
(6,304)
76
The sensitivity analyses presented in the table above for servicing rights are hypothetical and should be used with caution. As the
figures indicate, changes in fair value based on a 10 and 20 percent variation in assumptions generally cannot be extrapolated
because the relationship of the change in assumption to the change in fair value may not be linear. Also, in the sensitivity tables
included herein, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without
changing any other assumption. In reality, changes in one factor may result in changes in another (for example, increases in market
interest rates may result in lower prepayments and increased credit losses), which might magnify or counteract the sensitivities.
At June 30, 2023, the Corporation serviced $
0.6
(December 31, 2022 - $
0.6
Corporation’s liability of estimated losses related to loans serviced with credit recourse.
Under the GNMA securitizations, the Corporation, as servicer, has the right to repurchase (but not the obligation), at its option and
without GNMA’s prior authorization, any loan that is collateral for a GNMA guaranteed mortgage-backed security when certain
delinquency criteria are met. At the time that individual loans meet GNMA’s specified delinquency criteria and are eligible for
repurchase, the Corporation is deemed to have regained effective control over these loans if the Corporation was the pool issuer. At
June 30, 2023, the Corporation had recorded $
7
related to this buy-back option program (December 31, 2022 - $
14
payment forbearance programs but continue to reflect the contractual delinquency until the borrower repays deferred payments or
completes a payment deferral modification or other borrower assistance alternative. As long as the Corporation continues to service
the loans that continue to be collateral in a GNMA guaranteed mortgage-backed security, the MSR is recognized by the
Corporation.
During the six months ended June 30, 2023, the Corporation repurchased approximately $
24
35
mortgage loans from its GNMA servicing portfolio. The determination to repurchase these loans was based on the economic
benefits of the transaction, which results in a reduction of the servicing costs for these severely delinquent loans, mainly related to
principal and interest advances. The risk associated with the loans is reduced due to their guaranteed nature. The Corporation may
place these loans under modification programs offered by FHA, VA or United States Department of Agriculture (USDA) or other loss
mitigation programs offered by the Corporation, and once brought back to current status, these may be either retained in portfolio or
re-sold in the secondary market.
77
Note 12 – Other real estate owned
The following tables present the activity related to Other Real Estate Owned (“OREO”), for the quarters and six months ended June
30, 2023 and 2022.
For the quarter ended June 30, 2023
OREO
OREO
(In thousands)
Commercial/Construction
Mortgage
Total
Balance at beginning of period
$
12,388
$
79,333
$
91,721
Write-downs in value
(45)
(269)
(314)
Additions
244
21,155
21,399
Sales
(785)
(25,822)
(26,607)
Other adjustments
17
-
17
Ending balance
$
11,819
$
74,397
$
86,216
For the quarter ended June 30, 2022
OREO
OREO
(In thousands)
Commercial/Construction
Mortgage
Total
Balance at beginning of period
$
15,468
$
75,099
$
90,567
Write-downs in value
(486)
(245)
(731)
Additions
832
20,663
21,495
Sales
(1,564)
(17,502)
(19,066)
Other adjustments
-
(128)
(128)
Ending balance
$
14,250
$
77,887
$
92,137
For the six months ended June 30, 2023
OREO
OREO
(In thousands)
Commercial/Construction
Mortgage
Total
Balance at beginning of period
$
12,500
$
76,626
$
89,126
Write-downs in value
(239)
(1,020)
(1,259)
Additions
1,267
39,830
41,097
Sales
(1,726)
(40,921)
(42,647)
Other adjustments
17
(118)
(101)
Ending balance
$
11,819
$
74,397
$
86,216
For the six months ended June 30, 2022
OREO
OREO
(In thousands)
Commercial/Construction
Mortgage
Total
Balance at beginning of period
$
15,017
$
70,060
$
85,077
Write-downs in value
(850)
(573)
(1,423)
Additions
3,519
39,903
43,422
Sales
(3,544)
(31,045)
(34,589)
Other adjustments
108
(458)
(350)
Ending balance
$
14,250
$
77,887
$
92,137
78
Note 13 − Other assets
The caption of other assets in the consolidated statements of financial condition consists of the following major categories:
(In thousands)
June 30, 2023
December 31, 2022
Net deferred tax assets (net of valuation allowance)
$
904,601
$
953,676
Investments under the equity method
227,358
210,001
Prepaid taxes
55,000
39,405
Other prepaid expenses
38,928
33,384
Capitalized software costs
78,766
81,862
Derivative assets
24,221
19,229
Trades receivable from brokers and counterparties
6,412
35,099
Receivables from investments maturities
-
125,000
Principal, interest and escrow servicing advances
52,848
41,916
Guaranteed mortgage loan claims receivable
58,784
59,659
Operating ROU assets (Note 28)
120,117
125,573
Finance ROU assets (Note 28)
18,989
18,884
Others
117,638
104,125
Total other assets
$
1,703,662
$
1,847,813
The Corporation regularly incurs in capitalizable costs associated with software development or licensing which are recorded within
the Other Assets line item in the accompanying Consolidated Statements of Financial Condition. In addition, the Corporation incurs
costs associated with hosting arrangements that are service contracts that are also recorded within Other Assets. The hosting
arrangements can include capitalizable implementation costs that are amortized during the term of the hosting arrangement.
The
following table summarizes the composition of acquired or developed software costs as well as costs related to hosting
arrangements:
Gross Carrying
Accumulated
Net
Carrying
(In thousands)
Amount
Amortization
Value
June 30, 2023
Software development costs
$
67,200
$
21,826
$
45,374
Software license costs
39,553
17,607
21,946
Cloud computing arrangements
21,039
9,593
11,446
Total Capitalized software costs [1] [2]
$
127,792
$
49,026
$
78,766
December 31, 2022
Software development costs
$
63,609
$
16,803
$
46,806
Software license costs
37,165
14,164
23,001
Cloud computing arrangements
20,745
8,690
12,055
Total Capitalized software costs [1] [2]
$
121,519
$
39,657
$
81,862
[1]
Software intangible assets are presented as part of Other Assets in the Consolidated Statements of Financial Condition.
[2]
The tables above excludes assets which have been fully amortized.
Total amortization expense for all capitalized software and hosting arrangement cost, reflected as part of technology and software
expenses in the consolidated statement of operations, is as follows:
Quarters ended June 30,
Six months ended June 30,
(In thousands)
2023
2022
2023
2022
Software development and license costs
$
16,151
$
13,013
$
31,142
$
24,768
Cloud computing arrangements
778
1,069
1,762
2,027
Total amortization expense
$
16,929
$
14,082
$
32,904
$
26,795
79
Note 14 – Goodwill and other intangible assets
Goodwill
There were
no
The following tables present the gross amount of goodwill and accumulated impairment losses by reportable segments:
June 30, 2023
Balance at
Balance at
June 30,
Accumulated
June 30,
2023
impairment
2023
(In thousands)
losses
Banco Popular de Puerto Rico
$
440,184
$
3,801
$
436,383
Popular U.S.
564,456
173,411
391,045
Total Popular, Inc.
$
1,004,640
$
177,212
$
827,428
December 31, 2022
December 31,
Accumulated
December 31,
2022
impairment
2022
(In thousands)
losses
Banco Popular de Puerto Rico
$
440,184
$
3,801
$
436,383
Popular U.S.
564,456
173,411
391,045
Total Popular, Inc.
$
1,004,640
$
177,212
$
827,428
Other Intangible Assets
The following table reflects the components of other intangible assets subject to amortization:
Gross Carrying
Accumulated
Net
Carrying
(In thousands)
Amount
Amortization
Value
June 30, 2023
Core deposits
$
12,810
$
10,675
$
2,135
Other customer relationships
14,286
5,827
8,459
Total other intangible assets
$
27,096
$
16,502
$
10,594
December 31, 2022
Core deposits
$
12,810
$
10,034
$
2,776
Other customer relationships
14,286
4,878
9,408
Total other intangible assets
$
27,096
$
14,912
$
12,184
During the quarter ended June 30, 2023, the Corporation recognized $
0.8
assets with definite useful lives (June 30, 2022 - $
0.8
recognized $
1.6
1.7
The following table presents the estimated amortization of the intangible assets with definite useful lives for each of the following
periods:
80
(In thousands)
Remaining 2023
$
1,589
Year 2024
2,938
Year 2025
1,750
Year 2026
1,440
Year 2027
959
Later years
1,918
81
Note 15 – Deposits
Total deposits as of the end of the periods presented consisted of:
(In thousands)
June 30, 2023
December 31, 2022
Savings accounts
$
15,222,346
$
14,746,329
NOW, money market and other interest bearing demand deposits
25,464,069
23,738,940
Total savings, NOW, money market and other interest bearing demand deposits
40,686,415
38,485,269
Certificates of deposit:
Under $250,000
4,990,563
4,235,651
$250,000 and over
3,011,288
2,545,750
8,001,851
6,781,401
Total interest bearing deposits
$
48,688,266
$
45,266,670
Non- interest bearing deposits
$
15,316,552
$
15,960,557
Total deposits
$
64,004,818
$
61,227,227
A summary of certificates of deposits by maturity at June 30, 2023 follows:
(In thousands)
2023
$
3,274,343
2024
2,208,468
2025
926,324
2026
651,739
2027
428,792
2028 and thereafter
512,185
Total certificates of deposit
$
8,001,851
At June 30, 2023, the Corporation had brokered deposits amounting to $
1.5
1.1
The aggregate amount of overdrafts in demand deposit accounts that were reclassified to loans was $
6.3
(December 31, 2022 - $
6.3
At June 30, 2023, Puerto Rico public sector deposits amounted to $
18.5
bearing accounts. Public deposit balances are difficult to predict. For example, the receipt by the Puerto Rico Government of
hurricane recovery related Federal assistance and seasonal tax collections could increase public deposit balances at BPPR. On the
other hand, the amount and timing of reductions in balances are likely to be impacted by, for example, the speed at which federal
assistance is distributed, the financial condition, liquidity and cash management practices of the Puerto Rico Government and its
instrumentalities and the implementation of fiscal and debt adjustment plans approved pursuant to PROMESA or other actions
mandated by the Fiscal Oversight and Management Board for Puerto Rico (the “Oversight Board”). Generally, these deposits
require that the bank pledge high credit quality securities as collateral, therefore, liquidity risk arising from public sector deposit
outflows are lower.
82
Note 16 – Borrowings
Assets sold under agreements to repurchase
Assets sold under agreements to repurchase amounted to $
123
149
The Corporation’s repurchase transactions are overcollateralized with the securities detailed in the table below. The Corporation’s
repurchase agreements have a right of set-off with the respective counterparty under the supplemental terms of the master
repurchase agreements. In an event of default, each party has a right of set-off against the other party for amounts owed in the
related agreement and any other amount or obligation owed in respect of any other agreement or transaction between them.
Pursuant to the Corporation’s accounting policy, the repurchase agreements are not offset with other repurchase agreements held
with the same counterparty.
The following table presents information related to the Corporation’s repurchase transactions accounted for as secured borrowings
that are collateralized with debt securities available-for-sale, debt securities held-to-maturity, other assets held-for-trading purposes
or which have been obtained under agreements to resell. It is the Corporation’s policy to maintain effective control over assets sold
under agreements to repurchase; accordingly, such securities continue to be carried on the Consolidated Statements of Financial
Condition.
Repurchase agreements accounted for as secured borrowings
June 30, 2023
December 31, 2022
Repurchase
Repurchase
(In thousands)
U.S. Treasury securities
Within 30 days
$
13,000
$
410
After 30 to 90 days
21,933
30,739
After 90 days
13,254
17,521
Total U.S. Treasury securities
48,187
48,670
Mortgage-backed securities
73,958
98,984
795
791
Total mortgage-backed securities
74,753
99,775
Collateralized mortgage obligations
265
164
Total collateralized mortgage obligations
265
164
Total
$
123,205
$
148,609
Repurchase agreements in this portfolio are generally short-term, often overnight. As such our risk is very limited. We manage the
liquidity risks arising from secured funding by sourcing funding globally from a diverse group of counterparties, providing a range of
securities collateral and pursuing longer durations, when appropriate.
Other short-term borrowings
There were
no
365
31, 2022.
83
Notes Payable
The following table presents the composition of notes payable at June 30, 2023 and December 31, 2022.
(In thousands)
June 30, 2023
December 31, 2022
Advances with the FHLB with maturities ranging from
2023
2029
monthly
fixed rates ranging from
0.39
% to
4.17
%
$
412,632
$
389,282
Unsecured senior debt securities with maturities ranging from
2023
2028
semiannually
6.125
% to
7.25
%, net of debt issuance costs of $
6,915
[1]
693,085
299,109
Junior subordinated deferrable interest debentures (related to trust preferred securities) maturing on
2034
6.125
% to
6.564
%, net of debt issuance costs of $
301
198,332
198,319
Total notes payable
$
1,304,049
$
886,710
Note: Refer to the 2022 Form 10-K for rates information at December 31, 2022.
[1] On March 13, 2023, the Corporation issued $
400
7.25
% Senior Notes due
2028
underwritten public offering. On July 14, 2023, the Corporation announced that it will use a portion of the net proceeds of the 2028 Notes offering to
redeem, on August 14, 2023, the outstanding $
300
6.125
% Senior Notes due September
2023
. The
redemption price will be equal to
100
% of the principal amount plus accrued and unpaid interest through the redemption date.
A breakdown of borrowings by contractual maturities at June 30, 2023 is included in the table below.
Assets sold under
(In thousands)
agreements to
repurchase
Notes payable
Total
2023
$
118,600
$
322,004
$
440,604
2024
4,605
91,943
96,548
2025
-
139,920
139,920
2026
-
74,500
74,500
Later years
-
675,682
675,682
Total borrowings
$
123,205
$
1,304,049
$
1,427,254
At June 30, 2023 and December 31, 2022, the Corporation had FHLB borrowing facilities whereby the Corporation could borrow up
to $
4.1
3.3
0.4
0.8
2023 and December 31, 2022, the Corporation had placed $
0.3
0.4
facility as collateral for municipal letters of credit to secure deposits. The FHLB borrowing facilities are collateralized with securities
and loans held-in-portfolio, and do not have restrictive covenants or callable features.
Also, at June 30, 2023, the Corporation has a borrowing facility at the discount window of the Federal Reserve Bank of New York
amounting to $
3.1
1.4
The facility is a collateralized source of credit that is highly reliable even under difficult market conditions.
84
Note 17 − Other liabilities
The caption of other liabilities in the consolidated statements of financial condition consists of the following major categories:
(In thousands)
June 30, 2023
December 31, 2022
Accrued expenses
$
252,736
$
337,284
Accrued interest payable
56,103
39,288
Accounts payable
102,337
76,456
Dividends payable
39,664
39,525
Trades payable
1,022
9,461
Liability for GNMA loans sold with an option to repurchase
7,108
14,271
Reserves for loan indemnifications
6,808
7,520
Reserve for operational losses
28,678
39,266
Operating lease liabilities (Note 28)
131,437
137,290
Finance lease liabilities (Note 28)
24,091
24,737
Pension benefit obligation
6,797
8,290
Postretirement benefit obligation
118,186
118,336
Others
66,218
65,222
Total other liabilities
$
841,185
$
916,946
85
Note 18 – Stockholders’ equity
As of June 30, 2023, stockholders’ equity totaled $
4.6
cash dividends of $
1.10
1.10
) per common share amounting to $
79.2
84.2
declared to stockholders of record as of the close of business on
June 1, 2023
July 3, 2023
.
Accelerated share repurchase transaction (“ASR”)
On March 1, 2022, the Corporation announced that on February 28, 2022 it entered into a $
400
respect to its common stock, which was accounted for as a treasury transaction. As a result of the receipt of the initial
3,483,942
shares, the Corporation recognized in stockholders’ equity approximately $
320
80
reduction of capital surplus. The Corporation completed the transaction on July 12, 2022 and received
1,582,922
of common stock and recognized $
120
Corporation repurchased a total of
5,066,864
78.9443
86
Note 19 – Other comprehensive loss
The following table presents changes in accumulated other comprehensive loss by component for the quarters and six months
ended June 30, 2023 and 2022.
Changes in Accumulated Other Comprehensive Loss by Component [1]
Quarters ended
Six months ended
June 30,
June 30,
(In thousands)
2023
2022
2023
2022
Foreign currency translation
Beginning Balance
$
(61,980)
$
(70,165)
$
(56,735)
$
(67,307)
Other comprehensive income
6,001
5,998
756
3,140
Net change
6,001
5,998
756
3,140
Ending balance
$
(55,979)
$
(64,167)
$
(55,979)
$
(64,167)
Adjustment of pension and
postretirement benefit plans
Beginning Balance
$
(141,327)
$
(155,281)
$
(144,335)
$
(158,994)
Other comprehensive income before reclassifications
-
-
-
1,269
Amounts reclassified from accumulated other
comprehensive loss for amortization of net losses
3,008
2,444
6,016
4,888
Net change
3,008
2,444
6,016
6,157
Ending balance
$
(138,319)
$
(152,837)
$
(138,319)
$
(152,837)
Unrealized net holding (losses)
gains on debt securities
Beginning Balance
$
(2,098,518)
$
(1,171,950)
$
(2,323,903)
$
(96,120)
Other comprehensive (loss) income
(69,941)
(563,420)
121,811
(1,639,250)
Amounts reclassified from accumulated other
comprehensive loss for amortization of net unrealized
losses of debt securities transferred from available-for-
sale to held-to-maturity
34,322
-
67,955
-
Net change
(35,619)
(563,420)
189,766
(1,639,250)
Ending balance
$
(2,134,137)
$
(1,735,370)
$
(2,134,137)
$
(1,735,370)
Unrealized net losses on cash
flow hedges
Beginning Balance
$
-
$
158
$
45
$
(2,648)
Other comprehensive (loss) income before
reclassifications
-
(332)
(19)
2,807
Amounts reclassified from accumulated other
comprehensive income (loss)
-
(468)
(26)
(801)
Net change
-
(800)
(45)
2,006
Ending balance
$
-
$
(642)
$
-
$
(642)
Total
$
(2,328,435)
$
(1,953,016)
$
(2,328,435)
$
(1,953,016)
[1]
All amounts presented are net of tax.
87
The following table presents the amounts reclassified out of each component of accumulated other comprehensive loss during the
quarters and six months ended June 30, 2023 and 2022.
Reclassifications Out of Accumulated Other Comprehensive Loss
Quarters ended
Six months ended
Affected Line Item in the
June 30,
June 30,
(In thousands)
Consolidated Statements of Operations
2023
2022
2023
2022
Adjustment of pension and postretirement benefit plans
Amortization of net losses
Other operating expenses
$
(4,813)
$
(3,911)
$
(9,626)
$
(7,822)
Total before tax
(4,813)
(3,911)
(9,626)
(7,822)
Income tax benefit
1,805
1,467
3,610
2,934
Total net of tax
$
(3,008)
$
(2,444)
$
(6,016)
$
(4,888)
Unrealized net holding losses on debt securities
Amortization of unrealized net losses of debt
securities transferred to held-to-maturity
Interest income from investment securities
$
(42,903)
$
-
$
(84,943)
$
-
Total before tax
(42,903)
-
(84,943)
-
Income tax expense
8,581
-
16,988
-
Total net of tax
$
(34,322)
$
-
$
(67,955)
$
-
Unrealized net gains (losses) on cash flow hedges
Forward contracts
Mortgage banking activities
$
-
$
1,099
$
41
$
2,077
Interest rate swaps
Other operating income
-
(219)
-
(498)
Total before tax
-
880
41
1,579
Income tax benefit
-
(412)
(15)
(778)
Total net of tax
$
-
$
468
$
26
$
801
Total reclassification adjustments, net of tax
$
(37,330)
$
(1,976)
$
(73,945)
$
(4,087)
88
Note 20 – Guarantees
At June 30, 2023, the Corporation recorded a liability of $
0.3
0.3
unamortized balance of the obligations undertaken in issuing the guarantees under the standby letters of credit. Management does
not anticipate any material losses related to these instruments.
From time to time, the Corporation securitized mortgage loans into guaranteed mortgage-backed securities subject to limited, and in
certain instances, lifetime credit recourse on the loans that serve as collateral for the mortgage-backed securities. The Corporation
has not sold any mortgage loans subject to credit recourse since 2009. At June 30, 2023, the Corporation serviced $
0.6
(December 31, 2022 - $
0.6
with FNMA and FHLMC residential mortgage loan securitization programs. In the event of any customer default, pursuant to the
credit recourse provided, the Corporation is required to repurchase the loan or reimburse the third party investor for the incurred
loss. The maximum potential amount of future payments that the Corporation would be required to make under the recourse
arrangements in the event of nonperformance by the borrowers is equivalent to the total outstanding balance of the residential
mortgage loans serviced with recourse and interest, if applicable. During the quarter and six months ended June 30, 2023, the
Corporation repurchased approximately $
0.6
1.4
subject to the credit recourse provisions (June 30, 2022
-
$
2
5
the borrower, the Corporation has rights to the underlying collateral securing the mortgage loan. The Corporation suffers ultimate
losses on these loans when the proceeds from a foreclosure sale of the property underlying a defaulted mortgage loan are less than
the outstanding principal balance of the loan plus any uncollected interest advanced and the costs of holding and disposing the
related property. At June 30, 2023, the Corporation’s liability established to cover the estimated credit loss exposure related to
loans sold or serviced with credit recourse amounted to $
6
7
The following table shows the changes in the Corporation’s liability of estimated losses related to loans serviced with credit recourse
provisions during the quarters and six months ended June 30, 2023 and 2022.
Quarters ended June 30,
Six months ended June 30,
(In thousands)
2023
2022
2023
2022
Balance as of beginning of period
$
5,864
$
10,335
$
6,897
$
11,800
Provision (benefit) for recourse liability
478
(395)
(176)
(349)
Net charge-offs
(119)
(845)
(498)
(2,356)
Balance as of end of period
$
6,223
$
9,095
$
6,223
$
9,095
From time to time, the Corporation sells loans and agrees to indemnify the purchaser for credit losses or any breach of certain
representations and warranties made in connection with the sale. The loan repurchase activity under these indemnity agreements
for the quarter and six months ended June 30, 2023 as well as the liability for estimated losses at period end was not considered
material for the Corporation..
Servicing agreements relating to the mortgage-backed securities programs of FNMA, FHLMC and GNMA, and to mortgage loans
sold or serviced to certain other investors, including FHLMC, require the Corporation to advance funds to make scheduled payments
of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At June 30, 2023, the
Corporation serviced $
10.4
31, 2022 - $
11.1
owner, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA
and VA insurance and guarantees programs. However, in the meantime, the Corporation must absorb the cost of the funds it
advances during the time the advance is outstanding. The Corporation must also bear the costs of attempting to collect on
delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part
of the foreclosure proceedings and the Corporation would not receive any future servicing income with respect to that loan. At June
30, 2023, the outstanding balance of funds advanced by the Corporation under such mortgage loan servicing agreements was
approximately $
53
42
servicing portfolio experience increased delinquencies, the Corporation would be required to dedicate additional cash resources to
comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.
Popular, Inc. Holding Company (“PIHC”) fully and unconditionally guarantees certain borrowing obligations issued by certain of its
100
% owned consolidated subsidiaries amounting to $
94
89
2023 and December 31, 2022, PIHC fully and unconditionally guaranteed on a subordinated basis $
193
(trust preferred securities) issued by wholly-owned issuing trust entities to the extent set forth in the applicable guarantee
agreement. Refer to Note 18 to the Consolidated Financial Statements in the 2022 Form 10-K for further information on the trust
preferred securities.
90
Note 21 – Commitments and contingencies
Off-balance sheet risk
The Corporation is a party to financial instruments with off-balance sheet credit risk in the normal course of business to meet the
financial needs of its customers. These financial instruments include loan commitments, letters of credit and standby letters of credit.
These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the
consolidated statements of financial condition.
The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for
commitments to extend credit, standby letters of credit and financial guarantees is represented by the contractual notional amounts
of those instruments. The Corporation uses the same credit policies in making these commitments and conditional obligations as it
does for those reflected on the consolidated statements of financial condition.
Financial instruments with off-balance sheet credit risk, whose contract amounts represent potential credit risk as of the end of the
periods presented were as follows:
(In thousands)
June 30, 2023
December 31, 2022
Commitments to extend credit:
Credit card lines
$
6,008,516
$
5,853,990
Commercial and construction lines of credit
4,381,533
4,425,825
Other consumer unused credit commitments
249,211
250,271
Commercial letters of credit
2,256
3,351
Standby letters of credit
29,404
27,868
Commitments to originate or fund mortgage loans
43,593
45,170
At June 30, 2023 and December 31, 2022, the Corporation maintained a reserve of approximately $
11.6
8.8
respectively, for potential losses associated with unfunded loan commitments related to commercial and construction lines of credit.
Other commitments
At June 30, 2023 and December 31, 2022, the Corporation also maintained other non-credit commitments for approximately $
4.8
million, primarily for the acquisition of other investments.
Business concentration
Since the Corporation’s business activities are concentrated primarily in Puerto Rico, its results of operations and financial condition
are dependent upon the general trends of the Puerto Rico economy and, in particular, the residential and commercial real estate
markets. The concentration of the Corporation’s operations in Puerto Rico exposes it to greater risk than other banking companies
with a wider geographic base. Its asset and revenue composition by geographical area is presented in Note 33 to the Consolidated
Financial Statements.
Puerto Rico has faced significant fiscal and economic challenges for over a decade. In response to such challenges, the U.S.
Congress enacted the Puerto Rico Oversight Management and Economic Stability Act (“PROMESA”) in 2016, which, among other
things, established the Oversight Board and a framework for the restructuring of the debts of the Commonwealth, its
instrumentalities and municipalities. The Commonwealth and several of its instrumentalities have commenced debt restructuring
proceedings under PROMESA. As of the date of this report, while municipalities have been designated as covered entities under
PROMESA, no municipality has commenced, or has been authorized by the Oversight Board to commence, any such debt
restructuring proceeding under PROMESA.
At June 30, 2023, the Corporation’s direct exposure to the Puerto Rico government and its instrumentalities and municipalities
totaled $
380
351
374
327
outstanding, $
325
26
302
25
Substantially all of the amount outstanding at June 30, 2023 and December 31, 2022 were obligations from various Puerto Rico
municipalities. In most cases, these were “general obligations” of a municipality, to which the applicable municipality has pledged its
good faith, credit and unlimited taxing power, or “special obligations” of a municipality, to which the applicable municipality has
pledged other revenues. At June 30, 2023,
74
% of the Corporation’s exposure to municipal loans and securities was concentrated in
the municipalities of San Juan, Guaynabo, Carolina and Caguas. In July 2023, the Corporation received scheduled principal
payments amounting to $
34
91
The following table details the loans and investments representing the Corporation’s direct exposure to the Puerto Rico government
according to their maturities as of June 30, 2023:
(In thousands)
Investment
Portfolio
Loans
Total Outstanding
Total Exposure
Central Government
After 1 to 5 years
$
10
$
-
$
10
$
10
After 5 to 10 years
1
-
1
1
After 10 years
30
-
30
30
Total Central Government
41
-
41
41
Municipalities
Within 1 year
4,730
13,089
17,819
42,819
After 1 to 5 years
20,282
115,804
136,086
140,086
After 5 to 10 years
1,025
146,681
147,706
147,706
After 10 years
-
49,831
49,831
49,831
Total Municipalities
26,037
325,405
351,442
380,442
Total Direct Government Exposure
$
26,078
$
325,405
$
351,483
$
380,483
In addition, at June 30, 2023, the Corporation had $
240
entities but for which the principal source of repayment is non-governmental ($
251
$
199
instrumentality that has been designated as a covered entity under PROMESA (December 31, 2022 - $
209
mortgage loans are secured by first mortgages on Puerto Rico residential properties and the HFA insurance covers losses in the
event of a borrower default and upon the satisfaction of certain other conditions. The Corporation also had at June 30, 2023, $
40
million in bonds issued by HFA which are secured by second mortgage loans on Puerto Rico residential properties, and for which
HFA also provides insurance to cover losses in the event of a borrower default and upon the satisfaction of certain other conditions
(December 31, 2022 - $
42
those serving as collateral for the HFA bonds default and the collateral is insufficient to satisfy the outstanding balance of these
loans, HFA’s ability to honor its insurance will depend, among other factors, on the financial condition of HFA at the time such
obligations become due and payable. The Corporation does not consider the government guarantee when estimating the credit
losses associated with this portfolio. Although the Governor is currently authorized by local legislation to impose a temporary
moratorium on the financial obligations of the HFA, a moratorium on such obligations has not been imposed as of the date hereof.
BPPR’s commercial loan portfolio also includes loans to private borrowers who are service providers, lessors, suppliers or have
other relationships with the government. These borrowers could be negatively affected by the Commonwealth’s fiscal crisis and the
ongoing Title III proceedings under PROMESA. Similarly, BPPR’s mortgage and consumer loan portfolios include loans to
government employees and retirees, which could also be negatively affected by fiscal measures such as employee layoffs or
furloughs or reductions in pension benefits.
In addition, $
1.6
12
Protection Program (“PPP”) and $
71
at June 30, 2023 (compared to $
1.6
38
72
had U.S. Treasury and obligations from the U.S. Government, its agencies or government sponsored entities within the portfolio of
available-for-sale and held-to-maturity securities as described in Note 6 and 7 to the Consolidated Financial Statements.
At June 30, 2023, the Corporation has operations in the United States Virgin Islands (the “USVI”) and has approximately $
28
in direct exposure to USVI government entities (December 31, 2022 - $
28
fiscal and economic challenges that could adversely affect the ability of its public corporations and instrumentalities to service their
outstanding debt obligations.
At June 30, 2023, the Corporation has operations in the British Virgin Islands (“BVI”), which was negatively affected by the COVID-
19 pandemic, particularly as a reduction in the tourism activity which accounts for a significant portion of its economy. Although the
92
Corporation has no significant exposure to a single borrower in the BVI, it has a loan portfolio amounting to approximately $
207
million comprised of various retail and commercial clients, compared to a loan portfolio of $
214
Legal Proceedings
The nature of Popular’s business ordinarily generates claims, litigation, investigations, and legal and administrative cases and
proceedings (collectively, “Legal Proceedings”). When the Corporation determines that it has meritorious defenses to the claims
asserted, it vigorously defends itself. The Corporation will consider the settlement of cases (including cases where it has meritorious
defenses) when, in management’s judgment, it is in the best interest of the Corporation and its stockholders to do so. On at least a
quarterly basis, Popular assesses its liabilities and contingencies relating to outstanding Legal Proceedings utilizing the most current
information available. For matters where it is probable that the Corporation will incur a material loss and the amount can be
reasonably estimated, the Corporation establishes an accrual for the loss. Once established, the accrual is adjusted on at least a
quarterly basis to reflect any relevant developments, as appropriate. For matters where a material loss is not probable, or the
amount of the loss cannot be reasonably estimated, no accrual is established.
In certain cases, exposure to loss exists in excess of any accrual to the extent such loss is reasonably possible, but not probable.
Management believes and estimates that the range of reasonably possible losses (with respect to those matters where such limits
may be determined, in excess of amounts accrued) for current Legal Proceedings ranged from $
0
20.1
of June 30, 2023. In certain cases, management cannot reasonably estimate the possible loss at this time. Any estimate involves
significant judgment, given the varying stages of the Legal Proceedings (including the fact that many of them are currently in
preliminary stages), the existence of multiple defendants in several of the current Legal Proceedings whose share of liability has yet
to be determined, the numerous unresolved issues in many of the Legal Proceedings, and the inherent uncertainty of the various
potential outcomes of such Legal Proceedings. Accordingly, management’s estimate will change from time-to-time, and actual
losses may be more or less than the current estimate.
While the outcome of Legal Proceedings is inherently uncertain, based on information currently available, advice of counsel, and
available insurance coverage, management believes that the amount it has already accrued is adequate and any incremental
liability arising from the Legal Proceedings in matters in which a loss amount can be reasonably estimated will not have a material
adverse effect on the Corporation’s consolidated financial position. However, in the event of unexpected future developments, it is
possible that the ultimate resolution of these matters in a reporting period, if unfavorable, could have a material adverse effect on
the Corporation’s consolidated financial position for that period.
Set forth below is a description of the Corporation’s significant Legal Proceedings.
BANCO POPULAR DE PUERTO RICO
Mortgage-Related Litigation
BPPR was named a defendant in a putative class action captioned Yiries Josef Saad Maura v. Banco Popular, et al. on behalf of
residential customers of the defendant banks who have allegedly been subject to illegal foreclosures and/or loan modifications
through their mortgage servicers. Plaintiffs contend that when they sought to reduce their loan payments, defendants failed to
provide them with such reduced loan payments, instead subjecting them to lengthy loss mitigation processes while filing foreclosure
claims against them in parallel, all in violation of the Truth In Lending Act (“TILA”), the Real Estate Settlement Procedures Act
(“RESPA”), the Equal Credit Opportunity Act (“ECOA”), the Fair Credit Reporting Act (“FCRA”), the Fair Debt Collection Practices
Act (“FDCPA”) and other consumer-protection laws and regulations. Plaintiffs did not include a specific amount of damages in their
complaint. After waiving service of process, BPPR filed a motion to dismiss the complaint (as did most co-defendants, separately).
BPPR further filed a motion to oppose class certification, which the Court granted in September 2018. In April 2019, the Court
entered an Opinion and Order granting BPPR’s and several other defendants’ motions to dismiss with prejudice. Plaintiffs filed a
Motion for Reconsideration in April 2019, which Popular timely opposed. In September 2019, the Court issued an Amended Opinion
and Order dismissing plaintiffs’ claims against all defendants, denying the reconsideration requests and other pending motions, and
issuing final judgment. In October 2019, plaintiffs filed a Motion for Reconsideration of the Court’s Amended Opinion and Order,
which was denied in December 2019. In January 2020, plaintiffs filed a Notice of Appeal to the U.S. Court of Appeals for the First
Circuit. Plaintiffs filed their appeal brief in July 2020, Appellees filed their brief in September 2020, and Appellants filed their reply
brief in January 2021. On March 13, 2023, the U.S. Court of Appeals for the First Circuit entered judgment affirming the trial court’s
93
order dismissing the complaint. On March 23, 2023, Plaintiffs filed a Petition for Rehearing and/or Rehearing
en Banc
, which is
pending resolution.
Insufficient Funds and Overdraft Fees Class Actions
Popular was named as a defendant on a putative class action complaint captioned Golden v. Popular, Inc. filed in March 2020
before the U.S. District Court for the Southern District of New York, seeking damages, restitution and injunctive relief. Plaintiff
alleged breach of contract, violation of the covenant of good faith and fair dealing, unjust enrichment and violation of New York
consumer protection law due to Popular’s purported practice of charging overdraft fees (“OD Fees”) on transactions that, under
plaintiffs’ theory, do not overdraw the account. Plaintiff described Popular’s purported practice of charging OD Fees as “Authorize
Positive, Purportedly Settle Negative” (“APPSN”) transactions and alleged that Popular assesses OD Fees over authorized
transactions for which sufficient funds are held for settlement. In August 2020, Popular filed a Motion to Dismiss on several
grounds, including failure to state a claim against Popular, Inc. and improper venue. In October 2020, Plaintiff filed a Notice of
Voluntary Dismissal before the U.S. District Court for the Southern District of New York and, simultaneously, filed an identical
complaint in the U.S. District Court for the District of the Virgin Islands against Popular, Inc., Popular Bank and BPPR. In November
2020, Plaintiff filed a Notice of Voluntary Dismissal against Popular, Inc. and Popular Bank following a Motion to Dismiss filed on
behalf of such entities, which argued failure to state a claim and lack of minimum contacts of such parties with the U.S.V.I. district
court jurisdiction. BPPR, the only defendant remaining in the case, was served with process in November 2020 and filed a Motion to
Dismiss in January 2021.
In October 2021, the District Court, notwithstanding that BPPR’s Motion to Dismiss remained pending resolution, held an initial
scheduling conference and, thereafter, issued a trial management order where it scheduled the deadline for all discovery for
November 2022, and several other trial-related deadlines for June 2023. During a mediation hearing held in October 2022, the
parties reached a settlement in principle on a class-wide basis subject to final court approval. In January 2023, the parties filed
before the Court a motion for preliminary approval of the settlement agreement and, on March 31, 2023, the Court issued an order
granting preliminary approval of the settlement agreement. The final approval hearing is scheduled for September 8, 2023.
On January 31, 2022, Popular was also named as a defendant on a putative class action complaint captioned Lipsett v. Popular,
Inc. d/b/a Banco Popular, filed before the U.S. District Court for the Southern District of New York, seeking damages, restitution and
injunctive relief. Similar to the claims set forth in the aforementioned Golden complaint, Plaintiff alleges breach of contract, including
violations of the covenant of good faith and fair dealing, as a result of Popular’s purported practice of charging OD Fees for APPSN
transactions. The complaint further alleged that Popular assesses OD Fees over authorized transactions for which sufficient funds
are held for settlement. Popular waived service of process and filed a Motion to Compel Arbitration. In response to Popular’s motion,
Plaintiff filed a Notice of Voluntary Dismissal in April 2022.
On May 13, 2022, Plaintiff in the Lipsett complaint filed a new complaint captioned Lipsett v. Banco Popular North America d/b/a
Popular Community Bank with the same allegations of his previous complaint against Popular. In June 2022, after serving Plaintiff
with a written notice of election to arbitrate the claims asserted in the complaint which went unanswered, Popular Bank (“PB”) filed a
Pre-Motion Conference motion related to a new Motion to Compel Arbitration. After Plaintiff responded to the Pre-Motion conference
motion, the Court allowed PB to file its Motion to Compel Arbitration, which it did in September 2022. Plaintiff opposed such motion
in October 2022, and PB filed its reply in November 2022.
On December 9, 2022, the Court issued a Decision and Order denying PB’s Motion to Compel Arbitration. On December 20, 2022,
PB filed a Notice of Appeal with the United States Court of Appeals for the Second Circuit. PB filed its appeal brief on April 5, 2023
and Plaintiff filed his opposition brief on July 5, 2023. PB filed its reply brief on July 26, 2023. The matter is now fully briefed and
pending resolution.
POPULAR SECURITIES
Puerto Rico Bonds and Closed-End Investment Funds
The volatility in prices and declines in value that Puerto Rico municipal bonds and closed-end investment companies that invest
primarily in Puerto Rico municipal bonds experienced following August 2013 have led to regulatory inquiries, customer complaints
and arbitrations for most broker-dealers in Puerto Rico, including Popular Securities. Popular Securities has received customer
complaints and, as of June 30, 2023, was named as a respondent (among other broker-dealers) in
6
94
proceedings with initial claimed amounts of approximately $
5.88
meritorious defenses to the claims asserted in these proceedings, it has often determined that it is in its best interest to settle certain
claims rather than expend the money and resources required to see such cases to completion. The Puerto Rico Government’s
defaults and non-payment of its various debt obligations, as well as the Oversight Board decision to pursue restructurings under
Title III and Title VI of PROMESA, have impacted the number of customer complaints (and claimed damages) filed against Popular
Securities concerning Puerto Rico bonds and closed-end investment companies that invest primarily in Puerto Rico bonds. Adverse
results in the arbitration proceedings described above could have a material adverse effect on Popular.
95
Note 22 – Non-consolidated variable interest entities
The Corporation is involved with
three
are deemed to be variable interest entities (“VIEs”) since the equity investors at risk have no substantial decision-making rights. The
Corporation does not hold any variable interest in the trusts, and therefore, cannot be the trusts’ primary beneficiary. Furthermore,
the Corporation concluded that it did not hold a controlling financial interest in these trusts since the decisions of the trusts are
predetermined through the trust documents and the guarantee of the trust preferred securities is irrelevant since in substance the
sponsor is guaranteeing its own debt.
Also, the Corporation is involved with various special purpose entities mainly in guaranteed mortgage securitization transactions,
including GNMA and FNMA.
The Corporation has also engaged in securitization transactions with FHLMC, but considers its
exposure in the form of servicing fees and servicing advances not to be significant
at June 30, 2023
.
These special purpose entities
are deemed to be VIEs since they lack equity investments at risk. The Corporation’s continuing involvement in these guaranteed
loan securitizations includes owning certain beneficial interests in the form of securities as well as the servicing rights retained. The
Corporation is not required to provide additional financial support to any of the variable interest entities to which it has transferred
the financial assets. The mortgage-backed securities, to the extent retained, are classified in the Corporation’s Consolidated
Statements of Financial Condition as available-for-sale or trading securities. The Corporation concluded that, essentially, these
entities (FNMA and GNMA) control the design of their respective VIEs, dictate the quality and nature of the collateral, require the
underlying insurance, set the servicing standards via the servicing guides and can change them at will, and can remove a primary
servicer with cause, and without cause in the case of FNMA. Moreover, through their guarantee obligations, agencies (FNMA and
GNMA) have the obligation to absorb losses that could be potentially significant to the VIE.
The Corporation holds variable interests in these VIEs in the form of agency mortgage-backed securities and collateralized
mortgage obligations, including those securities originated by the Corporation and those acquired from third parties. Additionally, the
Corporation holds agency mortgage-backed securities and agency collateralized mortgage obligations issued by third party VIEs in
which it has no other form of continuing involvement. Refer to Note 24 to the Consolidated Financial Statements for additional
information on the debt securities outstanding at June 30, 2023 and December 31, 2022, which are classified as available-for-sale
and trading securities in the Corporation’s Consolidated Statements of Financial Condition. In addition, the Corporation holds
variable interests in the form of servicing fees, since it retains the right to service the transferred loans in those government-
sponsored special purpose entities (“SPEs”) and may also purchase the right to service loans in other government-sponsored SPEs
that were transferred to those SPEs by a third-party.
The following table presents the carrying amount and classification of the assets related to the Corporation’s variable interests in
non-consolidated VIEs and the maximum exposure to loss as a result of the Corporation’s involvement as servicer of GNMA and
FNMA loans at June 30, 2023 and December 31, 2022.
96
(In thousands)
June 30, 2023
December 31, 2022
Assets
Servicing assets:
Mortgage servicing rights
$
95,714
$
99,614
Total servicing assets
$
95,714
$
99,614
Other assets:
Servicing advances
$
6,103
$
6,157
Total other assets
$
6,103
$
6,157
Total assets
$
101,817
$
105,771
Maximum exposure to loss
$
101,817
$
105,771
The size of the non-consolidated VIEs, in which the Corporation has a variable interest in the form of servicing fees, measured as
the total unpaid principal balance of the loans, amounted to $
7.5
7.7
The Corporation determined that the maximum exposure to loss includes the fair value of the MSRs and the assumption that the
servicing advances at June 30, 2023 and December 31, 2022, will not be recovered. The agency debt securities are not included as
part of the maximum exposure to loss since they are guaranteed by the related agencies.
ASU 2009-17 requires that an ongoing primary beneficiary assessment should be made to determine whether the Corporation is the
primary beneficiary of any of the VIEs it is involved with. The conclusion on the assessment of these non-consolidated VIEs has not
changed since their initial evaluation. The Corporation concluded that it is still not the primary beneficiary of these VIEs, and
therefore, these VIEs are not required to be consolidated in the Corporation’s financial statements at June 30, 2023.
97
Note 23 – Related party transactions
The Corporation considers its equity method investees as related parties. The following provides information on transactions with
equity method investees considered related parties.
EVERTEC
Until August 15, 2022, the Corporation had an investment in Evertec, Inc. (“Evertec”) which provides various processing and
information technology services to the Corporation and its subsidiaries and gave BPPR access to the ATH network owned and
operated by Evertec. This investment was accounted for under the equity method. The Corporation recorded $
1.2
dividends from its investment in Evertec during the six months ended June 30, 2022.
On July 1, 2022, BPPR completed the acquisition of certain assets from Evertec Group, LLC (“Evertec Group”) to service certain
BPPR channels. In connection with this transaction, BPPR also entered into amended and restated service agreements with
Evertec Group pursuant to which Evertec Group continues to provide various information technology and transaction processing
services to Popular, BPPR and their respective subsidiaries. As part of the transaction, BPPR and Evertec entered into a revenue
sharing structure for BPPR in connection with its merchant acquiring relationship with Evertec. On August 15, 2022, the Corporation
completed the sale of its remaining shares of common stock of Evertec. As a result, the Corporation discontinued accounting for its
proportionate share of Evertec’s income (loss) and changes in stockholder’s equity under the equity method of accounting in the
third quarter of 2022.
The following table presents the Corporation’s proportionate share of Evertec’s income (loss) and changes in stockholders’ equity
for the quarter and six months ended June 30, 2022.
Quarter ended
Six months ended
(In thousands)
June 30, 2022
June 30, 2022
Share of income from the investment in Evertec
$
5,480
$
11,827
Share of other changes in Evertec's stockholders' equity
1,410
3,168
Share of Evertec's changes in equity recognized in income
$
6,890
$
14,995
The following table presents the impact of transactions and service payments between the Corporation and Evertec (as an affiliate)
and their impact on the results of operations for the quarter and six months ended June 30, 2022. Items that represent expenses to
the Corporation are presented with parenthesis.
Quarter ended
Six months ended
(In thousands)
June 30, 2022
June 30, 2022
Category
Interest expense on deposits
$
(135)
$
(267)
Interest expense
ATH and credit cards interchange income from services to Evertec
7,272
13,955
Other service fees
Rental income charged to Evertec
1,577
3,258
Net occupancy
Processing fees on services provided by Evertec
(66,459)
(128,681)
Professional fees
Other services provided to Evertec
202
420
Other operating expenses
Total
$
(57,543)
$
(111,315)
Centro Financiero BHD, S.A.
At June 30, 2023, the Corporation had a
15.84
% equity interest in Centro Financiero BHD, S.A. (“BHD”), one of the largest banking
and financial services groups in the Dominican Republic. During the six months ended June 30, 2023, the Corporation recorded
$
32.3
20.5
218
million at June 30, 2023 (December 31, 2022 - $
199.8
14.1
98
and $
2.1
16
million cash dividends).
Investment Companies
The Corporation, through its subsidiary Popular Asset Management LLC (“PAM”), provides advisory services to several investment
companies registered under the Investment Company Act of 1940 in exchange for a fee. The Corporation, through its subsidiary
BPPR, also provides transfer agency services to these investment companies. These fees are calculated at an annual rate of the
average net assets of the investment company, as defined in each agreement. Due to its advisory role, the Corporation considers
these investment companies as related parties.
For the six months ended June 30, 2023 administrative fees charged to these investment companies amounted to $
1.1
30, 2022 -
1.3
0.4
0.5
0.7
2022 - $
0.8
99
Note 24 – Fair value measurement
ASC Subtopic 820-10 “Fair Value Measurements and Disclosures” establishes a fair value hierarchy that prioritizes the inputs to
valuation techniques used to measure fair value into three levels in order to increase consistency and comparability in fair value
measurements and disclosures. The hierarchy is broken down into three levels based on the reliability of inputs as follows:
●
Level 1
- Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to
access at the measurement date. Valuation on these instruments does not necessitate a significant degree of judgment since
valuations are based on quoted prices that are readily available in an active market.
●
Level 2
- Quoted prices other than those included in Level 1 that are observable either directly or indirectly. Level 2 inputs
include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in
markets that are not active, or other inputs that are observable or that can be corroborated by observable market data for
substantially the full term of the financial instrument.
●
Level 3
- Inputs are unobservable and significant to the fair value measurement. Unobservable inputs reflect the Corporation’s
own judgements about assumptions that market participants would use in pricing the asset or liability.
The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the
observable inputs be used when available. Fair value is based upon quoted market prices when available. If listed prices or quotes
are not available, the Corporation employs internally-developed models that primarily use market-based inputs including yield
curves, interest rates, volatilities, and credit curves, among others. Valuation adjustments are limited to those necessary to ensure
that the financial instrument’s fair value is adequately representative of the price that would be received or paid in the marketplace.
These adjustments include amounts that reflect counterparty credit quality, the Corporation’s credit standing, constraints on liquidity
and unobservable parameters that are applied consistently. There have been no changes in the Corporation’s methodologies used
to estimate the fair value of assets and liabilities from those disclosed in the 2022 Form 10-K.
The estimated fair value may be subjective in nature and may involve uncertainties and matters of significant judgment for certain
financial instruments. Changes in the underlying assumptions used in calculating fair value could significantly affect the results.
Fair Value on a Recurring and Nonrecurring Basis
The following fair value hierarchy tables present information about the Corporation’s assets and liabilities measured at fair value on
a recurring basis at June 30, 2023 and December 31, 2022:
100
At June 30, 2023
(In thousands)
Level 1
Level 2
Level 3
Measured at NAV
Total
RECURRING FAIR VALUE MEASUREMENTS
Assets
Debt securities available-for-sale:
U.S. Treasury securities
$
2,854,502
$
8,113,480
$
-
$
-
$
10,967,982
Collateralized mortgage obligations - federal
agencies
-
148,052
-
-
148,052
Mortgage-backed securities
-
6,124,495
655
-
6,125,150
Other
-
33
1,000
-
1,033
Total debt securities available-for-sale
$
2,854,502
$
14,386,060
$
1,655
$
-
$
17,242,217
Trading account debt securities, excluding
derivatives:
U.S. Treasury securities
$
13,338
$
-
$
-
$
-
$
13,338
Obligations of Puerto Rico, States and political
subdivisions
-
61
-
-
61
Collateralized mortgage obligations
-
42
56
-
98
Mortgage-backed securities
-
15,184
163
-
15,347
Other
-
-
191
-
191
Total trading account debt securities, excluding
derivatives
$
13,338
$
15,287
$
410
$
-
$
29,035
Equity securities
$
-
$
35,541
$
-
$
303
$
35,844
Mortgage servicing rights
-
-
121,249
-
121,249
Loans held-for-sale
-
9,509
-
-
9,509
Derivatives
-
24,346
-
-
24,346
Total assets measured at fair value on a
recurring basis
$
2,867,840
$
14,470,743
$
123,314
$
303
$
17,462,200
Liabilities
Derivatives
$
-
$
(21,575)
$
-
$
-
$
(21,575)
Total liabilities measured at fair value on a
recurring basis
$
-
$
(21,575)
$
-
$
-
$
(21,575)
101
At December 31, 2022
(In thousands)
Level 1
Level 2
Level 3
Measured at NAV
Total
RECURRING FAIR VALUE MEASUREMENTS
Assets
Debt securities available-for-sale:
U.S. Treasury securities
$
1,908,589
$
9,272,359
$
-
$
-
$
11,180,948
Collateralized mortgage obligations - federal
agencies
-
165,196
-
-
165,196
Mortgage-backed securities
-
6,456,459
711
-
6,457,170
Other
-
60
1,000
-
1,060
Total debt securities available-for-sale
$
1,908,589
$
15,894,074
$
1,711
$
-
$
17,804,374
Trading account debt securities, excluding
derivatives:
U.S. Treasury securities
$
13,069
$
-
$
-
$
-
$
13,069
Obligations of Puerto Rico, States and political
subdivisions
-
64
-
-
64
Collateralized mortgage obligations
-
47
113
-
160
Mortgage-backed securities
-
14,008
215
-
14,223
Other
-
-
207
-
207
Total trading account debt securities, excluding
derivatives
$
13,069
$
14,119
$
535
$
-
$
27,723
Equity securities
$
-
$
29,302
$
-
$
330
$
29,632
Mortgage servicing rights
-
-
128,350
-
128,350
Derivatives
-
19,229
-
-
19,229
Total assets measured at fair value on a
recurring basis
$
1,921,658
$
15,956,724
$
130,596
$
330
$
18,009,308
Liabilities
Derivatives
$
-
$
(17,000)
$
-
$
-
$
(17,000)
Total liabilities measured at fair value on a
recurring basis
$
-
$
(17,000)
$
-
$
-
$
(17,000)
Beginning in the first quarter of 2023, the Corporation has elected the fair value option for BPPR mortgage loans held for sale. This
election better aligns with the management of the portfolio from a business perspective. As of December 31, 2022, the Corporation
had not elected the fair value option for any of the loans in the held for sale portfolio.
Loans held-for-sale measured at fair value
Loans held-for-sale measured at fair value were priced based on secondary market prices. These loans are classified as Level 2.
The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for
mortgage loans held for sale measured at fair value as of June 30,2023.
(In thousands)
June 30, 2023
Aggregate Unpaid
Fair Value
Principal Balance
Difference
Loans held for sale
$
9,509
$
9,648
$
(139)
No
During the quarter and six months ended June 30,2023, the Corporation recognized an unrealized loss of $
197
128
thousand, respectively, for changes in the fair value of mortgage loans held for sale for which we elected the fair value option, that
was offset by the changes in the fair value of the related hedging instrument, both of which are recorded within the mortgage
banking activities line item of the accompanying Statement of Operations.
102
The fair value information included in the following tables is not as of period end, but as of the date that the fair value measurement
was recorded during the quarters and six months ended June 30, 2023 and 2022 and excludes nonrecurring fair value
measurements of assets no longer outstanding as of the reporting date.
Six months ended June 30, 2023
(In thousands)
Level 1
Level 2
Level 3
Total
NONRECURRING FAIR VALUE MEASUREMENTS
Assets
Write-downs
Loans
[1]
$
-
$
-
$
18,923
$
18,923
$
(7,092)
Other real estate owned
[2]
-
-
2,815
2,815
(656)
Other foreclosed assets
[2]
-
-
41
41
(9)
Total assets measured at fair value on a nonrecurring basis
$
-
$
-
$
21,779
$
21,779
$
(7,757)
[1] Relates mainly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is
derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are
excluded from the reported fair value amount.
[2] Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are
excluded from the reported fair value amount.
Six months ended June 30, 2022
(In thousands)
Level 1
Level 2
Level 3
Total
NONRECURRING FAIR VALUE MEASUREMENTS
Assets
Write-downs
Loans
[1]
$
-
$
-
$
6,694
$
6,694
$
(1,183)
Other real estate owned
[2]
-
-
2,161
2,161
(769)
Total assets measured at fair value on a nonrecurring basis
$
-
$
-
$
8,855
$
8,855
$
(1,952)
[1] Relates mainly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is
derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are
excluded from the reported fair value amount.
[2] Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are
excluded from the reported fair value amount.
The following tables present the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarters
and six months ended June 30, 2023 and 2022.
Quarter ended June 30, 2023
MBS
Other
CMOs
MBS
Other
classified
securities
classified
classified
securities
as debt
classified as
as trading
as trading
classified
securities
account
account
as trading
Mortgage
available-
available-
account debt
servicing
Total
(In thousands)
for-sale
for-sale
securities
securities
securities
rights
assets
Balance at March 31, 2023
$
655
$
1,000
$
88
$
188
$
199
$
127,475
$
129,605
Gains (losses) included in earnings
-
-
-
-
(8)
(6,217)
(6,225)
Additions
-
-
4
-
-
739
743
Sales
-
-
-
-
-
(1,269)
(1,269)
Settlements
-
-
(36)
(25)
-
521
460
Balance at June 30, 2023
$
655
$
1,000
$
56
$
163
$
191
$
121,249
$
123,314
Changes in unrealized gains (losses) included
in earnings relating to assets still held at June
30, 2023
$
-
$
-
$
-
$
-
$
9
$
(2,732)
$
(2,723)
103
Six months ended June 30, 2023
MBS
Other
MBS
Other
classified
securities
CMOs
classified
securities
as debt
classified as
classified
as trading
classified
securities
as trading
account
as trading
Mortgage
available-
available-
account debt
account debt
servicing
Total
(In thousands)
for-sale
for-sale
securities
securities
securities
rights
assets
Balance at January 1, 2023
$
711
$
1,000
$
113
$
215
$
207
$
128,350
$
130,596
Gains (losses) included in earnings
-
-
-
(2)
(16)
(7,593)
(7,611)
Gains (losses) included in OCI
(6)
-
-
-
-
-
(6)
Additions
-
-
4
-
-
1,240
1,244
Sales
-
-
-
-
-
(1,269)
(1,269)
Settlements
(50)
-
(61)
(50)
-
521
360
Balance at June 30, 2023
$
655
$
1,000
$
56
163
$
191
$
121,249
$
123,314
Changes in unrealized gains (losses) included
in earnings relating to assets still held at June
30, 2023
$
-
$
-
$
-
$
(1)
$
18
$
(1,447)
$
(1,430)
Quarter ended June 30, 2022
MBS
Other
Other
classified
securities
CMOs
securities
as debt
classified as
classified
classified
securities
debt securities
as trading
as trading
Mortgage
available-
available-
account debt
account debt
servicing
Total
Contingent
Total
(In thousands)
for-sale
for-sale
securities
securities
rights
assets
consideration
liabilities
Balance at March 31, 2022
$
793
$
-
$
174
$
267
$
125,358
$
126,592
$
9,241
$
9,241
Gains (losses) included in earnings
-
-
-
(3)
2,258
2,255
-
-
Gains (losses) included in OCI
11
-
-
-
-
11
-
-
Additions
-
500
-
-
2,261
2,761
-
-
Settlements
(25)
-
(22)
-
-
(47)
-
-
Balance at June 30, 2022
$
779
$
500
$
152
$
264
$
129,877
$
131,572
$
9,241
$
9,241
Changes in unrealized gains
(losses) included in earnings
relating to assets still held at June
30, 2022
$
-
$
-
$
(1)
$
2
$
5,318
$
5,319
$
-
$
-
Six months ended June 30, 2022
MBS
Other
Other
classified
securities
CMOs
securities
as debt
classified as
classified
classified
securities
debt securities
as trading
as trading
Mortgage
available-
available-
account debt
account debt
servicing
Total
Contingent
Total
(In thousands)
for-sale
for-sale
securities
securities
rights
assets
consideration
liabilities
Balance at January 1, 2022
$
826
$
-
$
198
$
280
$
121,570
$
122,874
$
9,241
$
9,241
Gains (losses) included in earnings
-
-
(1)
(16)
3,275
3,258
-
-
Gains (losses) included in OCI
3
-
-
-
-
3
-
-
Additions
-
500
2
-
5,032
5,534
-
-
Settlements
(50)
-
(47)
-
-
(97)
-
-
Balance at June 30, 2022
$
779
$
500
$
152
$
264
$
129,877
$
131,572
$
9,241
$
9,241
Changes in unrealized gains
(losses) included in earnings
relating to assets still held at June
30, 2022
$
-
$
-
$
(1)
$
7
$
9,571
$
9,577
$
-
$
-
104
Gains and losses (realized and unrealized) included in earnings for the quarters and six months ended June 30, 2023 and 2022 for
Level 3 assets and liabilities included in the previous tables are reported in the consolidated statement of operations as follows:
Quarter ended June 30, 2023
Six months ended June 30, 2023
Changes in unrealized
Changes in unrealized
Total gains
gains (losses) relating to
Total gains
gains (losses) relating to
(losses) included
assets still held at
(losses) included
assets still held at
(In thousands)
in earnings
reporting date
in earnings
reporting date
Mortgage banking activities
$
(6,217)
$
(2,732)
$
(7,593)
$
(1,447)
Trading account profit (loss)
(8)
9
(18)
17
Total
$
(6,225)
$
(2,723)
$
(7,611)
$
(1,430)
Quarter ended June 30, 2022
Six months ended June 30, 2022
Changes in unrealized
Changes in unrealized
Total gains
gains (losses) relating to
Total gains
gains (losses) relating to
(losses) included
assets still held at
(losses) included
assets still held at
(In thousands)
in earnings
reporting date
in earnings
reporting date
Mortgage banking activities
$
2,258
$
5,318
$
3,275
$
9,571
Trading account profit (loss)
(3)
1
(17)
6
Total
$
2,255
$
5,319
$
3,258
$
9,577
105
The following tables include quantitative information about significant unobservable inputs used to derive the fair value of Level 3
instruments, excluding those instruments for which the unobservable inputs were not developed by the Corporation such as prices
of prior transactions and/or unadjusted third-party pricing sources at June 30, 2023 and 2022.
Fair value at
(In thousands)
2023
Valuation technique
Unobservable inputs
Weighted average (range) [1]
CMO's - trading
$
56
Discounted cash flow model
Weighted average life
0.2
0.2
0.4
Yield
4.9
% (
4.9
% -
5.4
%)
Prepayment speed
7.9
% (
7.7
% -
25
%)
Other - trading
$
191
Discounted cash flow model
Weighted average life
2.5
Yield
12.0%
Prepayment speed
10.8%
Loans held-in-portfolio
$
18,854
[2]
External appraisal
Haircut applied on
external appraisals
12.0
% (
5.0
% -
20.0
%)
[1]
Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.
[2]
Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.
Fair value at
(In thousands)
2022
Valuation technique
Unobservable inputs
Weighted average (range) [1]
CMO's - trading
$
152
Discounted cash flow model
Weighted average life
0.6
0.3
0.8
Yield
4.2
% (
4.2
% -
4.8
%)
Prepayment speed
12.5
% (
12
.0% -
16.3
%)
Other - trading
$
264
Discounted cash flow model
Weighted average life
2.9
Yield
12.0%
Prepayment speed
10.8%
Contingent consideration
$
(9,241)
Probability weighted
discounted cash flows
Discount rate
2.52
%
Loans held-in-portfolio
$
3,779
[2]
External appraisal
Haircut applied on
external appraisals
12.6
%
Other real estate owned
$
76
[3]
External appraisal
Haircut applied on
external appraisals
5
.0%
[1]
Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.
[2]
Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.
[3]
Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.
106
Note 25 – Fair value of financial instruments
The fair value of financial instruments is the amount at which an asset or obligation could be exchanged in a current transaction
between willing parties, other than in a forced or liquidation sale. For those financial instruments with no quoted market prices
available, fair values have been estimated using present value calculations or other valuation techniques, as well as management’s
best judgment with respect to current economic conditions, including discount rates, estimates of future cash flows, and prepayment
assumptions. Many of these estimates involve various assumptions and may vary significantly from amounts that could be realized
in actual transactions.
The fair values reflected herein have been determined based on the prevailing rate environment at June 30, 2023 and December
31, 2022, as applicable. In different interest rate environments, fair value estimates can differ significantly, especially for certain fixed
rate financial instruments. In addition, the fair values presented do not attempt to estimate the value of the Corporation’s fee
generating businesses and anticipated future business activities, that is, they do not represent the Corporation’s value as a going
concern. There have been no changes in the Corporation’s valuation methodologies and inputs used to estimate the fair values for
each class of financial assets and liabilities not measured at fair value.
The following tables present the carrying amount and estimated fair values of financial instruments with their corresponding level in
the fair value hierarchy. The aggregate fair value amounts of the financial instruments disclosed do not represent management’s
estimate of the underlying value of the Corporation.
107
June 30, 2023
Carrying
Measured
(In thousands)
amount
Level 1
Level 2
Level 3
at NAV
Fair value
Financial Assets:
Cash and due from banks
$
476,642
$
476,642
$
-
$
-
$
-
$
476,642
Money market investments
8,593,476
8,587,418
6,058
-
-
8,593,476
Trading account debt securities, excluding derivatives
[1]
29,035
13,338
15,287
410
-
29,035
Debt securities available-for-sale
[1]
17,242,217
2,854,502
14,386,060
1,655
-
17,242,217
Debt securities held-to-maturity:
U.S. Treasury securities
$
8,336,569
$
-
$
8,206,858
$
-
$
-
$
8,206,858
Obligations of Puerto Rico, States and political
subdivisions
60,326
-
-
60,676
-
60,676
Collateralized mortgage obligation-federal agency
1,566
-
1,440
16
-
1,456
Securities in wholly owned statutory business trusts
5,960
-
5,960
-
-
5,960
Total debt securities held-to-maturity
$
8,404,421
$
-
$
8,214,258
$
60,692
$
-
$
8,274,950
Equity securities:
FHLB stock
$
50,357
$
-
$
50,357
$
-
$
-
$
50,357
FRB stock
100,267
-
100,267
-
-
100,267
Other investments
41,749
-
35,541
6,771
303
42,615
Total equity securities
$
192,373
$
-
$
186,165
$
6,771
$
303
$
193,239
Loans held-for-sale
$
55,421
$
-
$
55,421
$
-
$
-
$
55,421
Loans held-in-portfolio
32,330,722
-
-
30,758,440
-
30,758,440
Mortgage servicing rights
121,249
-
-
121,249
-
121,249
Derivatives
24,346
-
24,346
-
-
24,346
June 30, 2023
Carrying
Measured
(In thousands)
amount
Level 1
Level 2
Level 3
at NAV
Fair value
Financial Liabilities:
Deposits:
Demand deposits
$
56,002,966
$
-
$
56,002,966
$
-
$
-
$
56,002,966
Time deposits
8,001,852
-
7,655,442
-
-
7,655,442
Total deposits
$
64,004,818
$
-
$
63,658,408
$
-
$
-
$
63,658,408
Assets sold under agreements to repurchase
$
123,205
$
-
$
123,185
$
-
$
-
$
123,185
Notes payable:
FHLB advances
$
412,632
$
-
$
388,283
$
-
$
-
$
388,283
Unsecured senior debt securities
693,085
-
696,103
-
-
696,103
Junior subordinated deferrable interest debentures
(related to trust preferred securities)
198,332
-
169,879
-
-
169,879
Total notes payable
$
1,304,049
$
-
$
1,254,265
$
-
$
-
$
1,254,265
Derivatives
$
21,575
$
-
$
21,575
$
-
$
-
$
21,575
[1]
Refer to Note 24 to the Consolidated Financial Statements for the fair value by class of financial asset and its hierarchy level.
108
December 31, 2022
Carrying
Measured
(In thousands)
amount
Level 1
Level 2
Level 3
at NAV
Fair value
Financial Assets:
Cash and due from banks
$
469,501
$
469,501
$
-
$
-
$
-
$
469,501
Money market investments
5,614,595
5,607,937
6,658
-
-
5,614,595
Trading account debt securities, excluding derivatives
[1]
27,723
13,069
14,119
535
-
27,723
Debt securities available-for-sale
[1]
17,804,374
1,908,589
15,894,074
1,711
-
17,804,374
Debt securities held-to-maturity:
U.S. Treasury securities
$
8,453,467
$
-
$
8,372,601
$
-
$
-
$
8,372,601
Obligations of Puerto Rico, States and political
subdivisions
59,010
-
-
61,617
-
61,617
Collateralized mortgage obligation-federal agency
19
-
-
19
-
19
Securities in wholly owned statutory business trusts
5,959
-
5,959
-
-
5,959
Total debt securities held-to-maturity
$
8,518,455
$
-
$
8,378,560
$
61,636
$
-
$
8,440,196
Equity securities:
FHLB stock
$
65,861
$
-
$
65,861
$
-
$
-
$
65,861
FRB stock
96,206
-
96,206
-
-
96,206
Other investments
33,787
-
29,302
4,966
330
34,598
Total equity securities
$
195,854
$
-
$
191,369
$
4,966
$
330
$
196,665
Loans held-for-sale
$
5,381
$
-
$
-
$
5,404
$
-
$
5,404
Loans held-in-portfolio
31,357,467
-
-
29,366,365
-
29,366,365
Mortgage servicing rights
128,350
-
-
128,350
-
128,350
Derivatives
19,229
-
19,229
-
-
19,229
December 31, 2022
Carrying
Measured
(In thousands)
amount
Level 1
Level 2
Level 3
at NAV
Fair value
Financial Liabilities:
Deposits:
Demand deposits
$
54,445,825
$
-
$
54,445,825
$
-
$
-
$
54,445,825
Time deposits
6,781,402
-
6,464,943
-
-
6,464,943
Total deposits
$
61,227,227
$
-
$
60,910,768
$
-
$
-
$
60,910,768
Assets sold under agreements to repurchase
$
148,609
$
-
$
148,566
$
-
$
-
$
148,566
Other short-term borrowings
[2]
365,000
-
365,000
-
-
365,000
Notes payable:
FHLB advances
$
389,282
$
-
$
361,951
$
-
$
-
$
361,951
Unsecured senior debt securities
299,109
-
300,027
-
-
300,027
Junior subordinated deferrable interest debentures
(related to trust preferred securities)
198,319
-
173,938
-
-
173,938
Total notes payable
$
886,710
$
-
$
835,916
$
-
$
-
$
835,916
Derivatives
$
17,000
$
-
$
17,000
$
-
$
-
$
17,000
[1]
Refer to Note 24 to the Consolidated Financial Statements for the fair value by class of financial asset and its hierarchy level.
[2]
Refer to Note 16 to the Consolidated Financial Statements for the composition of other short-term borrowings.
The notional amount of commitments to extend credit at June 30, 2023 and December 31, 2022 is $
10.6
10.5
respectively, and represents the unused portion of credit facilities granted to customers. The notional amount of letters of credit at
June 30, 2023 and December 31, 2022 is $
32
31
required to be paid in the event of nonperformance. The fair value of commitments to extend credit and letters of credit, which are
based on the fees charged to enter into those agreements, are not material to Popular’s financial statements.
109
Note 26 – Net income per common share
The following table sets forth the computation of net income per common share (“EPS”), basic and diluted, for the quarters and six
months ended June 30, 2023 and 2022:
Quarters ended June 30,
Six months ended June 30,
(In thousands, except per share information)
2023
2022
2023
2022
Net income
$
151,160
$
211,421
$
310,139
$
423,107
Preferred stock dividends
(353)
(353)
(706)
(706)
Net income applicable to common stock
$
150,807
$
211,068
$
309,433
$
422,401
Average common shares outstanding
71,690,396
76,171,784
71,616,498
77,301,469
Average potential dilutive common shares
18,807
115,099
47,805
124,805
Average common shares outstanding - assuming dilution
71,709,203
76,286,883
71,664,303
77,426,274
Basic EPS
$
2.10
$
2.77
$
4.32
$
5.46
Diluted EPS
$
2.10
$
2.77
$
4.32
$
5.46
For the quarters and six months ended June 30, 2023 and 2022, the Corporation calculated the impact of potential dilutive common
shares under the treasury stock method, consistent with the method used for the preparation of the financial statements for the year
ended December 31, 2022. For a discussion of the calculation under the treasury stock method, refer to Note 31 of the Consolidated
Financial Statements included in the 2022 Form 10-K.
110
Note 27 – Revenue from contracts with customers
The following table presents the Corporation’s revenue streams from contracts with customers by reportable segment for the
quarters and six months ended June 30, 2023 and 2022
.
Quarter ended June 30,
Six months ended June 30,
(In thousands)
2023
2023
BPPR
Popular U.S.
BPPR
Popular U.S.
Service charges on deposit accounts
$
35,253
$
2,528
$
67,405
$
5,054
Other service fees:
Debit card fees
13,377
223
26,325
441
Insurance fees, excluding reinsurance
12,152
1,288
22,950
2,595
Credit card fees, excluding late fees and membership fees
38,392
336
74,566
915
Sale and administration of investment products
6,076
-
12,634
-
Trust fees
6,868
-
12,764
-
Total revenue from contracts with customers [1]
$
112,118
$
4,375
$
216,644
$
9,005
[1]
The amounts include intersegment transactions of $
2.2
3.8
Quarter ended June 30,
Six months ended June 30,
(In thousands)
2022
2022
BPPR
Popular U.S.
BPPR
Popular U.S.
Service charges on deposit accounts
$
38,993
$
2,816
$
76,978
$
5,544
Other service fees:
Debit card fees
12,660
222
24,222
439
Insurance fees, excluding reinsurance
9,982
1,374
20,020
2,696
Credit card fees, excluding late fees and membership fees
34,785
311
65,007
635
Sale and administration of investment products
6,017
-
11,808
-
Trust fees
6,358
-
12,507
-
Total revenue from contracts with customers [1]
$
108,795
$
4,723
$
210,542
$
9,314
[1]
The amounts include intersegment transactions of $
3.5
5
Revenue from contracts with customers is recognized when, or as, the performance obligations are satisfied by the Corporation by
transferring the promised services to the customers. A service is transferred to the customer when, or as, the customer obtains
control of that service. A performance obligation may be satisfied over time or at a point in time. Revenue from a performance
obligation satisfied over time is recognized based on the services that have been rendered to date. Revenue from a performance
obligation satisfied at a point in time is recognized when the customer obtains control over the service. The transaction price, or the
amount of revenue recognized, reflects the consideration the Corporation expects to be entitled to in exchange for those promised
services. In determining the transaction price, the Corporation considers the effects of variable consideration. Variable consideration
is included in the transaction price only to the extent it is probable that a significant reversal in the amount of cumulative revenue
recognized will not occur. The Corporation is the principal in a transaction if it obtains control of the specified goods or services
before they are transferred to the customer. If the Corporation acts as principal, revenues are presented in the gross amount of
consideration to which it expects to be entitled and are not netted with any related expenses. On the other hand, the Corporation is
an agent if it does not control the specified goods or services before they are transferred to the customer. If the Corporation acts as
an agent, revenues are presented in the amount of consideration to which it expects to be entitled, net of related expenses.
Following is a description of the nature and timing of revenue streams from contracts with customers:
Service charges on deposit accounts
Service charges on deposit accounts are earned on retail and commercial deposit activities and include, but are not limited to,
nonsufficient fund fees, overdraft fees and checks stop payment fees. These transaction-based fees are recognized at a point in
time, upon occurrence of an activity or event or upon the occurrence of a condition which triggers the fee assessment. The
Corporation is acting as principal in these transactions.
111
Debit card fees
Debit card fees include, but are not limited to, interchange fees, surcharging income and foreign transaction fees. These transaction-
based fees are recognized at a point in time, upon occurrence of an activity or event or upon the occurrence of a condition which
triggers the fee assessment. Interchange fees are recognized upon settlement of the debit card payment transactions. The
Corporation is acting as principal in these transactions.
Insurance fees
Insurance fees include, but are not limited to, commissions and contingent commissions. Commissions and fees are recognized
when related policies are effective since the Corporation does not have an enforceable right to payment for services completed to
date. An allowance is created for expected adjustments to commissions earned related to policy cancellations. Contingent
commissions are recorded on an accrual basis when the amount to be received is notified by the insurance company. The
Corporation is acting as an agent since it arranges for the sale of the policies and receives commissions if, and when, it achieves
the sale.
Credit card fees
Credit card fees include, but are not limited to, interchange fees, additional card fees, cash advance fees, balance transfer fees,
foreign transaction fees, and returned payments fees. Credit card fees are recognized at a point in time, upon the occurrence of an
activity or an event. Interchange fees are recognized upon settlement of the credit card payment transactions. The Corporation is
acting as principal in these transactions.
Sale and administration of investment products
Fees from the sale and administration of investment products include, but are not limited to, commission income from the sale of
investment products, asset management fees, underwriting fees, and mutual fund fees.
Commission income from investment products is recognized on the trade date since clearing, trade execution, and custody services
are satisfied when the customer acquires or disposes of the rights to obtain the economic benefits of the investment products and
brokerage contracts have no fixed duration and are terminable at will by either party. The Corporation is acting as principal in these
transactions since it performs the service of providing the customer with the ability to acquire or dispose of the rights to obtain the
economic benefits of investment products.
Asset management fees are satisfied over time and are recognized in arrears. At contract inception, the estimate of the asset
management fee is constrained from the inclusion in the transaction price since the promised consideration is dependent on the
market and thus is highly susceptible to factors outside the manager’s influence. As advisor, the broker-dealer subsidiary is acting
as principal.
Underwriting fees are recognized at a point in time, when the investment products are sold in the open market at a markup. When
the broker-dealer subsidiary is lead underwriter, it is acting as an agent. In turn, when it is a participating underwriter, it is acting as
principal.
Mutual fund fees, such as distribution fees, are considered variable consideration and are recognized over time, as the uncertainty
of the fees to be received is resolved as NAV is determined and investor activity occurs. The promise to provide distribution-related
services is considered a single performance obligation as it requires the provision of a series of distinct services that are
substantially the same and have the same pattern of transfer. When the broker-dealer subsidiary is acting as a distributor, it is acting
as principal. In turn, when it acts as third-party dealer, it is acting as an agent.
Trust fees
Trust fees are recognized from retirement plan, mutual fund administration, investment management, trustee, escrow, and custody
and safekeeping services. These asset management services are considered a single performance obligation as it requires the
provision of a series of distinct services that are substantially the same and have the same pattern of transfer. The performance
obligation is satisfied over time, except for optional services and certain other services that are satisfied at a point in time.
Revenues are recognized in arrears, when, or as, the services are rendered. The Corporation is acting as principal since, as asset
manager, it has the obligation to provide the specified service to the customer and has the ultimate discretion in establishing the fee
paid by the customer for the specified services.
112
Note 28 – Leases
The Corporation enters in the ordinary course of business into operating and finance leases for land, buildings and equipment.
These contracts generally do not include purchase options or residual value guarantees. The remaining lease terms of
0.1
31.5
years considers options to extend the leases for up to
20
obtain substantially all of the economic benefits from the use of the asset and the right to direct the use of the asset.
The Corporation recognizes right-of-use assets (“ROU assets”) and lease liabilities related to operating and finance leases in its
Consolidated Statements of Financial Condition under the caption of other assets and other liabilities, respectively. Refer to Note 13
and Note 17 to the Consolidated Financial Statements, respectively, for information on the balances of these lease assets and
liabilities.
The Corporation uses the incremental borrowing rate for purposes of discounting lease payments for operating and finance leases,
since it does not have enough information to determine the rates implicit in the leases. The discount rates are based on fixed-rate
and fully amortizing borrowing facilities of its banking subsidiaries that are collateralized. For leases held by non-banking
subsidiaries, a credit spread is added to this rate based on financing transactions with a similar credit risk profile.
The following table presents the undiscounted cash flows of operating and finance leases for each of the following periods:
June 30, 2023
(In thousands)
Remaining
2023
2024
2025
2026
2027
Later
Years
Total Lease
Payments
Less:
Imputed
Interest
Total
Operating Leases
$
15,095
$
29,153
$
26,326
$
17,935
$
12,709
$
48,893
$
150,111
$
(18,674)
$
131,437
Finance Leases
3,192
3,991
4,084
3,839
2,468
9,346
26,920
(2,829)
24,091
The following table presents the lease cost recognized by the Corporation in the Consolidated Statements of Operations as follows:
Quarters ended June 30,
Six months ended June 30,
(In thousands)
2023
2022
2023
2022
Finance lease cost:
Amortization of ROU assets
$
1,071
$
686
$
1,895
$
1,445
Interest on lease liabilities
234
279
530
587
Operating lease cost
7,800
7,660
15,654
15,287
Short-term lease cost
148
113
221
168
Variable lease cost
45
30
101
53
Sublease income
(17)
(10)
(26)
(19)
Total lease cost
[1]
$
9,281
$
8,758
$
18,375
$
17,521
[1]
Total lease cost is recognized as part of net occupancy expense, except for the net gain recognized from sale and leaseback transactions which
was included as part of other operating income.
113
The following table presents supplemental cash flow information and other related information related to operating and finance
leases.
Six months ended June 30,
(Dollars in thousands)
2023
2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
15,480
$
15,005
Operating cash flows from finance leases
530
587
Financing cash flows from finance leases
2,645
1,592
ROU assets obtained in exchange for new lease obligations:
Operating leases
$
1,623
$
1,806
Finance leases
1,796
556
Weighted-average remaining lease term:
Operating leases
7.4
years
7.5
years
Finance leases
8.0
years
8.5
years
Weighted-average discount rate:
Operating leases
3.1
%
2.8
%
Finance leases
3.9
%
4.3
%
As of June 30, 2023, the Corporation has additional operating leases contracts that have not yet commenced with an undiscounted
contract amount of $
4.1
10
20
114
Note 29 – Pension and postretirement benefits
The Corporation has a non-contributory defined benefit pension plan and supplementary pension benefit restoration plans for
regular employees of certain of its subsidiaries (the “Pension Plans”). The accrual of benefits under the Pension Plans is frozen to
all participants. The Corporation also provides certain postretirement health care benefits for retired employees of certain
subsidiaries (the “OPEB Plan”).
The components of net periodic cost for the Pension Plans and the OPEB Plan for the periods presented were as follows:
Pension Plans
OPEB Plan
Quarter ended June 30,
Quarter ended June 30,
(In thousands)
2023
2022
2023
2022
Personnel Cost:
$
-
$
-
$
48
$
121
Other operating expenses:
7,887
4,800
1,520
983
(8,591)
(8,847)
-
-
-
-
-
-
5,366
3,911
(553)
-
Total net periodic pension cost
$
4,662
$
(136)
$
1,015
$
1,104
Pension Plans
OPEB Plan
Six months ended June 30,
Six months ended June 30,
(In thousands)
2023
2022
2023
2022
Personnel Cost:
$
-
$
-
$
95
$
242
Other operating expenses:
15,774
9,600
3,041
1,966
(17,183)
(17,694)
-
-
-
-
-
-
10,732
7,822
(1,106)
-
Total net periodic pension cost
$
9,323
$
(272)
$
2,030
$
2,208
The Corporation paid the following contributions to the plans for the six months ended June 30, 2023 and expects to pay the
following contributions for the year ending December 31, 2023.
For the six months ended
For the year ending
(In thousands)
June 30, 2023
December 31, 2023
Pension Plans
$
114
$
228
OPEB Plan
$
3,258
$
5,924
115
Note 30 - Stock-based compensation
Incentive Plan
On May 12, 2020, the shareholders of the Corporation approved the Popular, Inc. 2020 Omnibus Incentive Plan, which permits the
Corporation to issue several types of stock-based compensation to employees and directors of the Corporation and/or any of its
subsidiaries (the “2020 Incentive Plan”). The 2020 Incentive Plan replaced the Popular, Inc. 2004 Omnibus Incentive Plan, which
was in effect prior to the adoption of the 2020 Incentive Plan (the “2004 Incentive Plan” and, together with the 2020 Incentive Plan,
the “Incentive Plan”). Participants under the Incentive Plan are designated by the Talent and Compensation Committee of the Board
of Directors (or its delegate, as determined by the Board). Under the Incentive Plan, the Corporation has issued restricted stock and
performance shares to its employees and restricted stock and restricted stock units (“RSUs”) to its directors.
The restricted stock granted under the Incentive Plan to employees becomes vested based on the employees’ continued service
with Popular.
Unless otherwise stated in an agreement, the compensation cost associated with the shares of restricted stock
granted prior to 2021 was determined based on a two-prong vesting schedule. The first part is vested ratably over five or four years
commencing at the date of grant (“the graduated vesting portion”) and the second part is vested at termination of employment after
attainment of 55 years of age and 10 years of service or 60 years of age and 5 years of service (“the retirement vesting portion”).
The graduated vesting portion is accelerated at termination of employment after attaining 55 years of age and 10 years of service or
60 years of age and 5 years of service. Restricted stock granted on or after 2021 will vest ratably in equal annual installments over
a period of 4 years or 3 years, depending on the classification of the employee. The vesting schedule is accelerated at termination
of employment after attaining the earlier of 55 years of age and 10 years of service or 60 years of age and 5 years of service.
The performance share awards granted under the Incentive Plan consist of the opportunity to receive shares of Popular, Inc.’s
common stock provided that the Corporation achieves certain goals during a three-year performance cycle. The goals will be based
on two metrics weighted equally: the Relative Total Shareholder Return (“TSR”) and the Absolute Return on Average Tangible
Common Equity (“ROATCE”) goal. The TSR metric is considered to be a market condition under ASC 718. For equity settled
awards based on a market condition, the fair value is determined as of the grant date and is not subsequently revised based on
actual performance. The ROATCE metric is considered to be a performance condition under ASC 718. The fair value is
determined based on the probability of achieving the ROATCE goal as of each reporting period. The TSR and ROATCE metrics are
equally weighted and work independently.
The number of shares that will ultimately vest ranges from 50% to a 150% of target
based on both market (TSR) and performance (ROATCE) conditions. The performance shares vest at the end of the three-year
performance cycle. If a participant terminates employment after attaining the earlier of 55 years of age and 10 years of service or 60
years of age and 5 years of service, the performance shares shall continue outstanding and vest at the end of the performance
cycle.
The following table summarizes the restricted stock and performance shares activity under the Incentive Plan for members of
management.
116
(Not in thousands)
Shares
Weighted-Average
Grant Date Fair
Value
Non-vested at December 31, 2021
321,883
$
47.98
Granted
194,791
84.29
Performance Shares Quantity Adjustment
6,947
78.02
Vested
(240,033)
66.11
Forfeited
(1,625)
78.86
Non-vested at December 31, 2022
281,963
$
56.50
Granted
258,018
67.04
Performance Shares Quantity Adjustment
11,499
75.96
Vested
(223,471)
66.77
Forfeited
(15,371)
55.82
Non-vested at June 30, 2023
312,638
$
58.20
During the quarter ended June 30, 2023,
130,815
83,462
) were awarded to
management under the Incentive Plan. During the quarters ended June 30, 2023 and 2022,
no
to management under the Incentive Plan. For the six months ended June 30, 2023,
200,303
2022 –
136,046
) and
57,715
56,857
) were awarded to management under the Incentive Plan.
During the quarter ended June 30, 2023, the Corporation recognized $
3.3
incentive awards, with a tax benefit of $
0.8
2.9
0.7
ended June 30, 2023, the Corporation recognized $
7.7
with a tax benefit of $
1.1
7.5
1.2
2023, the fair market value of the restricted stock and performance shares vested was $
10.6
13.4
at vesting date. This differential triggers a windfall of $
1.0
the quarter ended June 30, 2023 the Corporation recognized $
(0.1)
(4)
thousand due to performance shares target adjustment (June 30, 2022 - $
0.3
12
six months ended June 30, 2023, the Corporation recognized $
3.5
0.1
million (June 30, 2022 - $
4.0
0.3
vested restricted stock awards and performance shares to members of management at June 30, 2023 was $
15.8
expected to be recognized over a weighted-average period of
1.9
The following table summarizes the restricted stock activity under the Incentive Plan for members of the Board of Directors:
(Not in thousands)
RSUs / Unrestricted
stock
Weighted-Average
Grant Date Fair
Value per Unit
Non-vested at December 31, 2021
$
-
$
-
Granted
25,321
77.48
Vested
(25,321)
77.48
Forfeited
-
-
Non-vested at December 31, 2022
$
-
$
-
Granted
36,328
54.78
Vested
(36,328)
54.78
Forfeited
-
-
Non-vested at June 30, 2023
$
-
$
-
The equity awards granted to members of the Board of Directors of Popular, Inc. (the “Directors”) will vest and become non-
forfeitable on the grant date of such award. Effective in May 2019, all equity awards granted to the Directors may be paid in either
restricted stock, unrestricted stock or RSUs at each Directors election. If RSUs are elected, the Directors may defer the delivery of
117
the shares of common stock underlying the RSUs award until their retirement. To the extent that cash dividends are paid on the
Corporation’s outstanding common stock, the Directors will receive an additional number of RSUs that reflect a reinvested dividend
equivalent.
For 2023 and 2022, Directors elected RSUs and unrestricted stock. During the quarter ended June 30, 2023,
32,999
2,300
23,022
related to these shares of $
1.9
0.4
1.8
0.3
million). For the six months ended June 30, 2023, the Corporation
granted
34,028
2,300
Directors (June 30, 2022 -
23,552
2.0
benefit of $
0.4
1.8
0.3
vested during the six months ended June 30, 2023 for the Directors was $
2.0
118
Note 31 – Income taxes
The reason for the difference between the income tax expense applicable to income before provision for income taxes and the
amount computed by applying the statutory tax rate in Puerto Rico, were as follows:
Quarters ended
June 30, 2023
June 30, 2022
(In thousands)
Amount
% of pre-tax
income
Amount
% of pre-tax
income
Computed income tax expense at statutory rates
$
72,998
38
%
$
103,362
38
%
Net benefit of tax exempt interest income
(27,316)
(14)
(34,397)
(12)
Effect of income subject to preferential tax rate
278
-
(3,097)
(1)
Deferred tax asset valuation allowance
994
1
2,047
-
Difference in tax rates due to multiple jurisdictions
(3,869)
(2)
(6,817)
(3)
State and local taxes
3,037
2
3,566
1
Others
(2,619)
(2)
(452)
-
Income tax expense
$
43,503
22
%
$
64,212
23
%
Six months ended
June 30, 2023
June 30, 2022
(In thousands)
Amount
% of pre-tax
income
Amount
% of pre-tax
income
Computed income tax expense at statutory rates
$
149,983
38
%
$
201,674
38
%
Net benefit of tax exempt interest income
(49,218)
(12)
(77,266)
(15)
Deferred tax asset valuation allowance
(3,572)
(1)
5,938
1
Difference in tax rates due to multiple jurisdictions
(9,039)
(2)
(13,310)
(3)
Effect of income subject to preferential tax rate
(576)
-
(7,042)
(1)
State and local taxes
6,392
2
7,231
1
Others
(4,153)
(1)
(2,534)
-
Income tax expense
$
89,817
22
%
$
114,691
21
%
For the quarter and six months ended June 30, 2023, the Corporation recorded an income tax expense of $
43.5
89.8
million, respectively, compared to $
64.2
114.7
expense was due in essence to a lower pre-tax income, partially offset by lower exempt income for the quarter and six months
ended June 30, 2023.
The following table presents a breakdown of the significant components of the Corporation’s deferred tax assets and liabilities.
119
June 30, 2023
PR
US
Total
Deferred tax assets:
Tax credits available for carryforward
$
261
$
6,934
$
7,195
Net operating loss and other carryforward available
122,293
649,973
772,266
Postretirement and pension benefits
46,920
-
46,920
Allowance for credit losses
238,377
30,595
268,972
Depreciation
6,033
6,345
12,378
FDIC-assisted transaction
152,665
-
152,665
Lease liability
29,241
21,058
50,299
Unrealized net loss on investment securities
235,339
22,720
258,059
Difference in outside basis from pass-through entities
32,234
-
32,234
Mortgage Servicing Rights
14,700
-
14,700
Other temporary differences
30,222
9,070
39,292
Total gross deferred tax assets
908,285
746,695
1,654,980
Deferred tax liabilities:
Intangibles
83,032
56,209
139,241
Right of use assets
26,856
18,283
45,139
Deferred loan origination fees/cost
2,096
2,478
4,574
Loans acquired
20,914
-
20,914
Other temporary differences
6,522
422
6,944
Total gross deferred tax liabilities
139,420
77,392
216,812
Valuation allowance
138,825
398,360
537,185
Net deferred tax asset
$
630,040
$
270,943
$
900,983
PR
US
Total
Deferred tax assets:
Tax credits available for carryforward
$
261
$
2,781
$
3,042
Net operating loss and other carryforward available
121,742
661,144
782,886
Postretirement and pension benefits
47,122
-
47,122
Allowance for credit losses
250,615
32,688
283,303
Depreciation
5,972
6,309
12,281
FDIC-assisted transaction
152,665
-
152,665
Lease liability
28,290
23,521
51,811
Unrealized net loss on investment securities
265,955
23,913
289,868
Difference in outside basis from pass-through entities
40,602
-
40,602
Mortgage Servicing Rights
13,711
-
13,711
Other temporary differences
17,122
7,815
24,937
Total gross deferred tax assets
944,057
758,171
1,702,228
Deferred tax liabilities:
Intangibles
81,174
54,623
135,797
Right of use assets
26,015
20,262
46,277
Deferred loan origination fees/cost
1,076
2,961
4,037
Loans acquired
23,353
-
23,353
Other temporary differences
1,531
-
1,531
Total gross deferred tax liabilities
133,149
77,846
210,995
Valuation allowance
137,863
402,333
540,196
Net deferred tax asset
$
673,045
$
277,992
$
951,037
120
The net deferred tax asset shown in the table above at June 30, 2023 is reflected in the consolidated statements of financial
condition as $
0.9
1.0
3.6
deferred tax liabilities in the “Other liabilities” caption (December 31, 2022 - $
2.6
assets or liabilities of individual tax-paying subsidiaries of the Corporation in their respective tax jurisdiction, Puerto Rico or the
United States.
At June 30, 2023 the net deferred tax asset of the U.S. operations amounted to $
669
approximately $
398
271
evaluates the realization of the deferred tax asset on a quarterly basis by taxing jurisdiction. The U.S. operation has sustained
profitability for last three calendar years and for the quarter ended June 30, 2023. These financial results demonstrated financial
stability for the U.S. operations. These historical financial results are objectively verifiable positive evidence, evaluated together with
the positive evidence of stable credit metrics, in combination with the length of the expiration of the NOLs. On the other hand, the
Corporation evaluated the negative evidence accumulated over the years, including financial results lower than expectations and
challenges to the economy due to global geopolitical uncertainty. As of June 30, 2023, after weighting all positive and negative
evidence, the Corporation concluded that it is more likely than not that approximately $
271
U.S. operations, comprised mainly of net operating losses, will be realized. The Corporation based this determination on its
estimated earnings available to realize the deferred tax asset for the remaining carryforward period, together with the historical level
of book income adjusted by permanent differences. Management will continue to monitor and review the U.S. operation’s results,
the pre-tax earnings forecast, any new tax initiative, and other factors, including net income versus forecast, targeted loan growth,
net interest income margin, changes in deposits costs, allowance for credit losses, charge offs, NPLs inflows and NPA balances, to
assess the future realization of the deferred tax asset.
At June 30, 2023, the Corporation’s net deferred tax assets related to its Puerto Rico operations amounted to $
630
The Corporation’s Puerto Rico Banking operation is not in a cumulative loss position and has sustained profitability for the last three
calendar years and for the quarter ended June 30, 2023. This is considered a strong piece of objectively verifiable positive evidence
that outweighs any negative evidence considered by management in the evaluation of the realization of the deferred tax asset.
Based on this evidence and management’s estimate of future taxable income, the Corporation has concluded that it is more likely
than not that such net deferred tax asset of the Puerto Rico Banking operations will be realized.
The Holding Company operation is in a cumulative loss position, taking into account taxable income exclusive of reversing
temporary differences, for the last three calendar years and for the quarter ended June 30, 2023. Management expects these losses
will be a trend in future years. This objectively verifiable negative evidence is considered by management strong negative evidence
that will suggest that income in future years will be insufficient to support the realization of all deferred tax assets. After weighting of
all positive and negative evidence management concluded, as of the reporting date, that it is more likely than not that the Holding
Company will not be able to realize any portion of the deferred tax assets. Accordingly, the Corporation has maintained a valuation
allowance on the deferred tax asset of $
139
The reconciliation of unrecognized tax benefits, excluding interest, was as follows:
(In millions)
2023
2022
Balance at January 1
$
2.5
$
3.5
Balance at March 31
$
2.5
$
3.5
Balance at June 30
$
2.5
$
3.5
At June 30, 2023, the total amount of accrued interest recognized in the statement of financial condition amounted to $
2.7
(December 31, 2022 - $
2.6
53
$
165
no
payment of penalties. The Corporation’s policy is to report interest related to unrecognized tax benefits in income tax expense, while
the penalties, if any, are reported in other operating expenses in the consolidated statements of operations.
121
After consideration of the effect on U.S. federal tax of unrecognized U.S. state tax benefits, the total amount of unrecognized tax
benefits, including U.S. and Puerto Rico, that if recognized, would affect the Corporation’s effective tax rate, was approximately $
4.4
million at June 30, 2023 (December 31, 2022 - $
4.3
The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for
current tax year positions, expiration of open income tax returns due to the statutes of limitation, changes in management’s
judgment about the level of uncertainty, status of examinations, litigation and legislative activity and the addition or elimination of
uncertain tax positions. The Corporation anticipates a reduction in the total amount of unrecognized tax benefits within the next 12
months amounting to $
1.5
The Corporation and its subsidiaries file income tax returns in Puerto Rico, the U.S. federal jurisdiction, various U.S. states and
political subdivisions, and foreign jurisdictions. At June 30, 2023, the following years remain subject to examination in the U.S.
Federal jurisdiction: 2019 and thereafter; and in the Puerto Rico jurisdiction, 2018 and thereafter.
122
Note 32 – Supplemental disclosure on the consolidated statements of cash flows
Additional disclosures on cash flow information and non-cash activities for the six months ended June 30, 2023 and June 30, 2022
are listed in the following table:
(In thousands)
June 30, 2023
June 30, 2022
Non-cash activities:
$
35,133
$
37,434
34,497
25,836
69,630
63,270
6,363
4,183
5,075
4,282
25,409
20,466
30,484
24,748
35,492
19,745
-
440
49,361
9,199
2,150
5,773
[1]
24,359
258,998
6,460
44,474
1,022
10,313
124,708
-
1,240
5,032
1,165
5,544
10,006
4,510
[1]
Includes loans securitized into trading securities and subsequently sold before quarter end.
The following table provides a reconciliation of cash and due from banks, and restricted cash reported within the Consolidated
Statement of Financial Condition that sum to the total of the same such amounts shown in the Consolidated Statement of Cash
Flows.
(In thousands)
June 30, 2023
June 30, 2022
Cash and due from banks
$
450,125
$
476,768
Restricted cash and due from banks
26,517
51,822
Restricted cash in money market investments
6,058
6,787
Total cash and due from banks, and restricted cash
[2]
$
482,700
$
535,377
[2]
Refer to Note 5 - Restrictions on cash and due from banks and certain securities for nature of restrictions.
123
Note 33 – Segment reporting
The Corporation’s corporate structure consists of
two
Banco Popular de Puerto Rico and Popular U.S.
Management determined the reportable segments based on the internal reporting used to evaluate performance and to assess
where to allocate resources.
markets the segments serve, as well as on the products and services offered by the segments.
Banco Popular de Puerto Rico:
The Banco Popular de Puerto Rico reportable segment includes commercial, consumer and retail banking operations conducted at
BPPR, including U.S. based activities conducted through its New York Branch. It also includes the lending operations of Popular
Auto and Popular Mortgage. Other financial services within the BPPR segment include the trust service units of BPPR, asset
management services of Popular Asset Management, the brokerage and investment banking operations of Popular Securities, and
the insurance agency and reinsurance businesses of Popular Insurance, Popular Risk Services, Popular Life Re, and Popular Re.
Popular U.S.:
Popular U.S. reportable segment consists of the banking operations of Popular Bank (PB), Popular Insurance Agency, U.S.A., and
PEF. PB operates through a retail branch network in the U.S. mainland under the name of Popular, and equipment leasing and
financing services through PEF. Popular Insurance Agency, U.S.A. offers investment and insurance services across the PB branch
network.
The Corporate group consists primarily of the holding companies Popular, Inc., Popular North America, Popular International Bank
and certain of the Corporation’s investments accounted for under the equity method, including Evertec, until August 15, 2022, and
Centro Financiero BHD, León.
The accounting policies of the individual operating segments are the same as those of the Corporation. Transactions between
reportable segments are primarily conducted at market rates, resulting in profits that are eliminated for reporting consolidated results
of operations.
The tables that follow present the results of operations and total assets by reportable segments:
124
2023
For the quarter ended June 30, 2023
Banco Popular
Intersegment
(In thousands)
de Puerto Rico
Popular U.S.
Eliminations
Net interest income
$
453,075
$
87,502
$
-
Provision for credit losses
29,345
7,907
-
Non-interest income
143,804
5,887
(134)
Amortization of intangibles
485
310
-
Depreciation expense
11,875
1,885
-
Other operating expenses
386,069
61,151
(134)
Income tax expense
37,303
6,850
-
Net income
$
131,802
$
15,286
$
-
Segment assets
$
58,392,177
$
12,549,742
$
(442,125)
For the quarter ended June 30, 2023
Reportable
(In thousands)
Segments
Corporate
Eliminations
Total Popular, Inc.
Net interest income (expense)
$
540,577
$
(8,909)
$
-
$
531,668
Provision for credit losses (benefit)
37,252
(60)
-
37,192
Non-interest income
149,557
13,012
(2,098)
160,471
Amortization of intangibles
795
-
-
795
Depreciation expense
13,760
355
-
14,115
Other operating expenses
447,086
(556)
(1,156)
445,374
Income tax expense (benefit)
44,153
(289)
(361)
43,503
Net income
$
147,088
$
4,653
$
(581)
$
151,160
Segment assets
$
70,499,794
$
5,844,554
$
(5,506,082)
$
70,838,266
For the six months ended June 30, 2023
Banco Popular
Intersegment
(In thousands)
de Puerto Rico
Popular U.S.
Eliminations
Net interest income
$
902,895
$
177,588
$
1
Provision for credit losses
75,053
9,972
-
Non-interest income
291,275
12,271
(270)
Amortization of intangibles
969
621
-
Depreciation expense
23,544
3,699
-
Other operating expenses
749,784
124,468
(270)
Income tax expense
80,135
10,826
-
Net income
$
264,685
$
40,273
$
1
Segment assets
$
58,392,177
$
12,549,742
$
(442,125)
For the six months ended June 30, 2023
Reportable
Total
(In thousands)
Corporate
Eliminations
Popular, Inc.
Net interest income (expense)
$
1,080,484
$
(17,160)
$
-
$
1,063,324
Provision for credit losses (benefit)
85,025
(196)
-
84,829
Non-interest income
303,276
22,726
(3,570)
322,432
Amortization of intangibles
1,590
-
-
1,590
Depreciation expense
27,243
714
-
27,957
Other operating expenses
873,982
(326)
(2,232)
871,424
Income tax expense (benefit)
90,961
(610)
(534)
89,817
Net income
$
304,959
$
5,984
$
(804)
$
310,139
Segment assets
$
70,499,794
$
5,844,554
$
(5,506,082)
$
70,838,266
125
2022
For the quarter ended June 30, 2022
Banco Popular
Intersegment
(In thousands)
de Puerto Rico
Eliminations
Net interest income
$
447,794
$
93,431
$
1
Provision for credit losses (benefit)
8,818
588
-
Non-interest income
144,377
4,919
(136)
Amortization of intangibles
485
310
-
Depreciation expense
11,675
1,755
-
Other operating expenses
337,979
55,911
(136)
Income tax expense
53,588
11,697
-
Net income
$
179,626
$
28,089
$
1
Segment assets
$
60,435,535
$
10,820,953
$
(172,039)
For the quarter ended June 30, 2022
Reportable
(In thousands)
Segments
Corporate
Eliminations
Total Popular, Inc.
Net interest income (expense)
$
541,226
$
(7,364)
$
-
$
533,862
Provision for credit losses (benefit)
9,406
(44)
-
9,362
Non-interest income
149,160
11,567
(3,316)
157,411
Amortization of intangibles
795
-
-
795
Depreciation expense
13,430
294
-
13,724
Other operating expenses
393,754
(547)
(1,448)
391,759
Income tax expense (benefit)
65,285
(335)
(738)
64,212
Net income
$
207,716
$
4,835
$
(1,130)
$
211,421
Segment assets
$
71,084,449
$
5,456,518
$
(5,039,036)
$
71,501,931
For the six months ended June 30, 2022
Banco Popular
Intersegment
(In thousands)
de Puerto Rico
Popular U.S.
Net interest income
$
862,963
$
179,951
$
2
Provision for credit losses (benefit)
(4,872)
(1,431)
-
Non-interest income
280,239
10,873
(273)
Amortization of intangibles
969
717
-
Depreciation expense
23,192
3,579
-
Other operating expenses
672,857
109,550
(272)
Income tax expense
92,904
23,289
-
Net income
$
358,152
$
55,120
$
1
Segment assets
$
60,435,535
$
10,820,953
$
(172,039)
For the six months ended June 30, 2022
Reportable
Total
(In thousands)
Corporate
Eliminations
Popular, Inc.
Net interest income (expense)
$
1,042,916
$
(14,742)
$
-
$
1,028,174
Provision for credit losses (benefit)
(6,303)
165
-
(6,138)
Non-interest income
290,839
25,832
(4,568)
312,103
Amortization of intangibles
1,686
-
-
1,686
Depreciation expense
26,771
583
-
27,354
Other operating expenses
782,135
(103)
(2,455)
779,577
Income tax expense (benefit)
116,193
(667)
(835)
114,691
Net income
$
413,273
$
11,112
$
(1,278)
$
423,107
Segment assets
$
71,084,449
$
5,456,518
$
(5,039,036)
$
71,501,931
126
Geographic Information
The following information presents selected financial information based on the geographic location where the Corporation conducts
its business. The banking operations of BPPR are primarily based in Puerto Rico, where it has the largest retail banking franchise.
BPPR also conducts banking operations in the U.S. Virgin Islands, the British Virgin Islands and New York. BPPR’s banking
operations in the United States include co-branded credit cards offerings and commercial lending activities. BPPR’s commercial
lending activities in the U.S., through its New York Branch, include periodic loan participations with PB. During the quarter and six
months ended, BPPR participated in loans originated by PB totaling $
3
million and $
23
93
$
93
amounted to $
1.4
1.2
generated approximately $
55.5
26.1
interest income, service charges on deposit accounts and other service fees. In the Virgin Islands, the BPPR segment offers
banking products, including loans and deposits. The BPPR segment generated $
22.7
ended June 30, 2023 (2022 - $
22.3
Geographic Information
Quarter ended
Six months ended
(In thousands)
June 30, 2023
June 30, 2022
June 30, 2023
June 30, 2022
Revenues:
[1]
$
536,075
$
560,635
$
1,083,978
$
1,088,308
132,720
111,369
257,765
214,543
23,344
19,269
44,013
37,426
Total consolidated revenues
$
692,139
$
691,273
$
1,385,756
$
1,340,277
[1]
Total revenues include net interest income, service charges on deposit accounts, other service fees, mortgage banking activities, net gain (loss),
including impairment on equity securities, net gain (loss) on trading account debt securities, adjustments to indemnity reserves on loans sold, and
other operating income.
Selected Balance Sheet Information:
(In thousands)
June 30, 2023
December 31, 2022
Puerto Rico
Total assets
$
55,719,290
$
53,541,427
Loans
21,323,370
20,884,442
Deposits
53,166,029
51,138,790
United States
Total assets
$
13,907,471
$
12,718,775
Loans
11,215,440
10,643,964
Deposits
9,069,798
8,182,702
Other
Total assets
$
1,211,505
$
1,377,715
Loans
547,533
554,744
Deposits
[1]
1,768,991
1,905,735
[1]
Represents deposits from BPPR operations located in the U.S. and British Virgin Islands.
127
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This report includes management’s discussion and analysis (“MD&A”) of the consolidated financial position and financial
performance of Popular, Inc. (the “Corporation” or “Popular”). All accompanying tables, financial statements and notes included
elsewhere in this report should be considered an integral part of this analysis.
The Corporation is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of
Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States (“U.S.”) mainland and
the U.S. and British Virgin Islands. In Puerto Rico, the Corporation provides retail, mortgage and commercial banking services
through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto
and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the
Corporation provides retail, mortgage and commercial banking services, as well as equipment leasing and financing, through its
New York-chartered banking subsidiary, Popular Bank (“PB” or “Popular U.S.”), which has branches located in New York, New
Jersey and Florida. Note 33 to the Consolidated Financial Statements presents information about the Corporation’s business
segments.
SIGNIFICANT EVENTS
Redemption of Senior Notes
On March 13, 2023, the Corporation issued $400 million aggregate principal amount of 7.25% Senior Notes due 2028 (the “2028
Notes”) in an underwritten public offering. On July 14, 2023, the Corporation announced that it will use a portion of the net proceeds
of the 2028 Notes offering to redeem, on August 14, 2023, the outstanding $300 million aggregate principal amount of its 6.125%
Senior Notes due September 2023. The redemption price will be equal to 100% of the principal amount plus accrued and unpaid
interest through the redemption date.
OVERVIEW
Table 1 provides selected financial data and performance indicators for the quarters ended June 30, 2023 and 2022.
128
Table 1 - Financial Highlights
Financial Condition Highlights
Ending balances at
Average for the six months ended
(In thousands)
June 30,
2023
December 31,
2022
Variance
June 30,
2023
June 30,
2022
Variance
Money market investments
$
8,593,476
$
5,614,595
$
2,978,881
$
6,799,452
$
13,128,977
$
(6,329,525)
Investment securities
25,874,316
26,553,317
(679,001)
27,343,940
28,174,976
(831,036)
Loans
33,086,343
32,083,150
1,003,193
32,367,113
29,574,964
2,792,149
Earning assets
67,554,135
64,251,062
3,303,073
66,510,505
70,878,917
(4,368,412)
Total assets
70,838,266
67,637,917
3,200,349
69,519,264
73,961,645
(4,442,381)
Deposits
64,004,818
61,227,227
2,777,591
61,669,930
66,071,560
(4,401,630)
Borrowings
1,427,254
1,400,319
26,935
1,284,454
1,048,084
236,370
Total liabilities
66,273,257
63,544,492
2,728,765
63,806,260
68,056,588
(4,250,328)
Stockholders’ equity
4,565,009
4,093,425
471,584
5,713,004
5,905,057
(192,053)
Note: Average balances exclude unrealized gains or losses on debt securities available-for-sale.
Operating Highlights
Quarters ended June 30,
Six months ended June 30,
(In thousands, except per share information)
2023
2022
Variance
2023
2022
Variance
Net interest income
$
531,668
$
533,862
$
(2,194)
$
1,063,324
$
1,028,174
$
35,150
Provision for credit losses (benefit)
37,192
9,362
27,830
84,829
(6,138)
90,967
Non-interest income
160,471
157,411
3,060
322,432
312,103
10,329
Operating expenses
460,284
406,278
54,006
900,971
808,617
92,354
Income before income tax
194,663
275,633
(80,970)
399,956
537,798
(137,842)
Income tax expense
43,503
64,212
(20,709)
89,817
114,691
(24,874)
Net income
$
151,160
$
211,421
$
(60,261)
$
310,139
$
423,107
$
(112,968)
Net income applicable to common stock
$
150,807
$
211,068
$
(60,261)
$
309,433
$
422,401
$
(112,968)
Net income per common share – basic
$
2.10
$
2.77
$
(0.67)
$
4.32
$
5.46
$
(1.14)
Net income per common share – diluted
$
2.10
$
2.77
$
(0.67)
$
4.32
$
5.46
$
(1.14)
Dividends declared per common share
$
0.55
$
0.55
$
―
$
1.10
$
1.10
$
―
Quarters ended June 30,
Six months ended June 30,
Selected Statistical Information
2023
2022
2023
2022
Common Stock Data
$
60.52
76.93
$
60.52
76.93
63.00
55.78
63.00
55.78
Profitability Ratios
0.85
%
1.17
%
0.89
%
1.15
%
9.26
14.58
9.63
14.48
2.50
3.00
2.59
2.84
2.65
3.36
2.78
3.16
3.14
3.09
3.18
2.92
3.29
3.45
3.37
3.24
Capitalization Ratios
8.24
%
8.06
%
8.22
%
7.98
%
16.87
16.39
16.87
16.39
16.93
16.46
16.93
16.46
18.74
18.29
18.74
18.29
8.40
7.56
8.40
7.56
129
Net interest income on a taxable equivalent basis – Non-GAAP Financial Measure
The Corporation’s interest earning assets include investment securities and loans that are exempt from income tax, principally in
Puerto Rico. The main sources of tax-exempt interest income are certain investments in obligations of the U. S. Government, its
agencies and sponsored entities, certain obligations of the Commonwealth of Puerto Rico and/or its agencies and municipalities,
and assets held by the Corporation’s international banking entities. To facilitate the comparison of interest related to these assets,
the interest has been converted to a taxable equivalent basis, using the applicable statutory income tax rates for each period.
According to the Puerto Rico tax law, a portion of interest cost, based on an equal proportion of tax-exempt assets to total assets,
and an allocation of general and administrative expenses should be attributed to exempt income, reducing the benefit of the tax
exempt income, and as such the disallowance of such deduction is considered in the taxable equivalent computation. The effective
yield, on a taxable equivalent basis, will vary depending on the level of these expenses that are attributed to the available exempt
income.
Net interest income on a taxable equivalent basis is a non-GAAP financial measure. Management believes that this presentation
provides meaningful information since it facilitates the comparison of revenues arising from taxable and tax-exempt sources. Net
interest income on a taxable equivalent basis is presented with its different components in Tables 2 and 3, along with the
reconciliation to net interest income (GAAP), for the quarter ended June 30, 2023 as compared with the same period in 2022,
segregated by major categories of interest earning assets and interest-bearing liabilities.
Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures
used by other companies.
Financial highlights for the quarter ended June 30, 2023
●
211.4 million for the same quarter of the previous year. Net interest margin for the second quarter of 2023 was 3.14%, an
increase of 5 basis points when compared to 3.09% for the same quarter of the previous year, mainly due to higher yield from
money market investments and loans, which was partially offset by higher deposits costs, principally from the Puerto Rico
public sector. On a taxable equivalent basis, the net interest margin was 3.29%, compared to 3.45% for the same quarter of
the previous year. For the quarter ended June 30, 2023, the Corporation recorded a provision for credit losses of $37.2 million,
compared to $9.4 million for the same quarter of the previous year. The higher provision for 2023 is attributed to higher loan
volumes, migrations in credit scores and changes in economic variables related to consumer loan portfolios. Non-interest
income was $160.5 million for the quarter, an increase of $3.1 million when compared to the quarter ended June 30, 2022,
mainly due to higher other service fees, driven by higher credit card activities and the income from the revenue sharing
agreement with Evertec, Inc, and net gains in equity securities, partially offset by lower income from mortgage banking
activities mainly due to the fair value adjustments of MSRs and lower service charges on deposit accounts. Operating
expenses were higher by $54.0 million principally due to higher personnel costs and professional fees.
●
mainly due to higher money market investments, driven by the increase in deposits, and loan growth, partially offset by lower
debt securities available-for-sale, as the Corporation has maintained higher balances in Fed Funds reserves due to the recent
banking sector turmoil.
●
Total deposits at June 30, 2023 increased by $2.8 billion when compared to deposits at December 31, 2022, mainly due to
higher Puerto Rico public sector deposits by $3.3 billion.
●
principally due to net income for the six-months ended June 30, 2023 of $310.1 million, the after-tax impact of the favorable
variance in net unrealized losses in the portfolio of available-for-sale securities of $121.8 million, the amortization of the
unrealized losses from securities previously reclassified to held-to-maturity of $68.0 million, and the positive impact of $28.8
million from the adoption of a new accounting standard on January 1, 2023, partially offset by dividends declared for the year-
to-date period.
●
130
31, 2022 due mainly to the increase in Stockholders’ equity during the period.
●
the tier 1 leverage ratio was 8.40%, and the total capital ratio was 18.74%. Refer to Table 9 for capital ratios.
Refer to the Operating Results Analysis and Financial Condition Analysis within this MD&A for additional discussion of significant
quarterly variances and items impacting the financial performance of the Corporation.
As a financial services company, the Corporation’s earnings are significantly affected by general business and economic conditions
in the markets which we serve. Lending and deposit activities and fee income generation are influenced by the level of business
spending and investment, consumer income, spending and savings, capital market activities, competition, customer preferences,
interest rate conditions and prevailing market rates on competing products.
The Corporation operates in a highly regulated environment and may be adversely affected by changes in federal and local laws
and regulations. Also, competition with other financial institutions could adversely affect its profitability.
The Corporation continuously monitors general business and economic conditions, industry-related indicators and trends,
competition, interest rate volatility, credit quality indicators, loan and deposit demand, operational and systems efficiencies, revenue
enhancements and changes in the regulation of financial services companies.
The description of the Corporation’s business contained in Item 1 of the 2022 Form 10-K, while not all inclusive, discusses additional
information about the business of the Corporation. Readers should also refer to “Part I - Item 1A” of the 2022 Form 10-K and “Part II
- Item 1A” of this Form 10-Q for a discussion of certain risks and uncertainties to which the Corporation is subject, many beyond the
Corporation’s control that, in addition to the other information in this Form 10-Q, readers should consider.
The Corporation’s common stock is traded on the NASDAQ Global Select Market under the symbol BPOP.
131
CRITICAL ACCOUNTING POLICIES / ESTIMATES
The accounting and reporting policies followed by the Corporation and its subsidiaries conform to generally accepted accounting
principles in the United States of America and general practices within the financial services industry. Various elements of the
Corporation’s accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other
subjective assessments. These estimates are made under facts and circumstances at a point in time and changes in those facts
and circumstances could produce actual results that differ from those estimates.
Management has discussed the development and selection of the critical accounting policies and estimates with the Corporation’s
Audit Committee. The Corporation has identified as critical accounting policies those related to: (i) Fair Value Measurement of
Financial Instruments; (ii) Loans and Allowance for Credit Losses; (iii) Loans Acquired with Deteriorated Credit Quality; (iv) Income
Taxes; (v) Goodwill and Other Intangible Assets; and (vi) Pension and Postretirement Benefit Obligations. For a summary of these
critical accounting policies and estimates, refer to that particular section in the MD&A included in the 2022 Form 10-K. Also, refer to
Note 2 to the Consolidated Financial Statements included in the 2022 Form 10-K for a summary of the Corporation’s significant
accounting policies and to Note 3 to the Consolidated Financial Statements included in this Form 10-Q for information on recently
adopted accounting standard updates.
OPERATING RESULTS ANALYSIS
NET INTEREST INCOME
Net interest income for the quarter ended June 30, 2023 was $531.7 million, compared to $533.9 million in the same quarter of
2022, a decrease of $2.2 million. Net interest income on a taxable equivalent basis for the second quarter of 2023 was $558.4
million compared to $595.5 million in the second quarter of 2022. The decrease in the taxable equivalent net interest income is
related to a higher disallowed interest expense in the Puerto Rico tax computation. The latter results from the increase in the
Corporation’s interest expense that is attributable to the tax-exempt income. A significant driver to the increased interest expense
has been the cost of Puerto Rico government deposits, which are indexed to market rates, has increased by 3.46% when compared
with the same quarter of 2022.
Net interest margin for the quarter was 3.14% compared to 3.09% in the second quarter of 2022 or an increase of 5 basis points. On
a taxable equivalent basis, net interest margin for the second quarter of 2023 was 3.29%, compared to 3.45% for the same quarter
the prior year. The main variances in net interest income on a taxable equivalent basis were:
Negative variances:
●
Higher interest expense on deposits by $215.7 million due to the increase in interest rates that has resulted in a higher
cost in most deposit categories in both Banco Popular de Puerto Rico (“BPPR”) and Popular Bank (“PB” or “Popular U.S.
Operations”); but particularly from Puerto Rico government deposits for BPPR. The higher costs have been offset in part
by lower volume of average interest-bearing deposits by $1.6 billion mainly related to a decrease in commercial savings
accounts.
Partially offset by:
●
Higher interest income from money market, investment, and trading securities by $61.8 million driven mainly by a higher
yield of money market investments, which reflects an increase of 432 basis points related to the increase in the Federal
funds rate, partially offset by a lower average volume of $4.1 billion and a lower benefit from exempt investment securities
related to a higher disallowed interest expense in the Puerto Rico tax computation, stemming from the increase in the cost
of deposits.
●
Higher interest income from loans by $125.4 million resulting from an increase in average loans by $2.8
billion reflecting increases in both PB and BPPR and across most major lending segments. Loan origination
in a higher interest rate environment and the repricing of adjustable-rate loans resulted in a higher yield on
loans by 101 basis points. The categories with the highest impact were commercial loans with an increase of
$80.9 million in interest income, or 136 basis points, and consumer loans which increased $26.4 million in
interest income, or 188 basis points.
132
Net interest income for the BPPR segment amounted to $453.1 million for the second quarter of 2023, compared to $447.8 million in
the second quarter of 2022. Net interest margin increased to 3.21% compared to 3.02% in the second quarter of 2022. The increase
in net interest income of $5.3 million was driven by a higher yield on earning assets related to a higher interest rate environment and
a higher volume of loans, partially offset by the increase in the cost of deposits, mainly from the P.R. public sector deposits. The
cost of interest-bearing deposits increased 176 basis points to 1.95% from 0.19% in the same quarter of 2022. Total deposit cost for
the quarter increased by 130 basis points, from 0.14% in the second quarter of 2022 to 1.44%.
Net interest income for PB was $87.5 million for the quarter ended June 30, 2023, compared to $93.4 million during the second
quarter of 2022, a decrease of $5.9 million. Net interest margin decreased 75 basis points when compared to the second quarter of
2022 to 3.01%. The decrease in net interest margin was mostly driven by a higher cost of deposits, partially offset by the increase in
loan volume and yield of loans due to origination of loans in a higher interest rate environment and the repricing of adjustable-rate
loans. The cost of interest-bearing deposits was 3.02% compared to 0.54%, or an increase of 248 basis points, while total deposit
cost was 2.55% compared to 0.42% in the second quarter of 2022.
133
Table 2 - Analysis of Levels & Yields on a Taxable Equivalent Basis (Non-GAAP)
Quarter ended June 30,
Variance
Average Volume
Average Yields / Costs
Interest
Attributable to
2023
2022
Variance
2023
2022
2023
2022
Variance
Rate
Volume
(In millions)
(In thousands)
$
7,851
$
11,513
$
(3,662)
5.15
%
0.83
%
4.32
%
Money market investments
$
100,776
$
23,742
$
77,034
$
86,849
$
(9,815)
27,362
27,748
(386)
2.00
2.18
(0.18)
Investment securities [1]
136,408
150,890
(14,482)
(12,105)
(2,377)
32
65
(33)
4.65
6.66
(2.01)
Trading securities
370
1,089
(719)
(266)
(453)
Total money market,
investment and trading
35,245
39,326
(4,081)
2.70
1.79
0.91
securities
237,554
175,721
61,833
74,478
(12,645)
Loans:
16,237
14,227
2,010
6.52
5.16
1.36
Commercial
263,934
183,042
80,892
52,659
28,233
737
781
(44)
8.95
5.71
3.24
Construction
16,442
11,116
5,326
5,997
(671)
1,632
1,445
187
6.30
5.91
0.39
Leasing
25,711
21,352
4,359
1,473
2,886
7,409
7,294
115
5.47
5.33
0.14
Mortgage
101,304
97,137
4,167
2,621
1,546
3,075
2,654
421
13.21
11.33
1.88
Consumer
101,295
74,932
26,363
13,174
13,189
3,593
3,499
94
8.31
8.04
0.27
Auto
74,467
70,145
4,322
2,414
1,908
32,683
29,900
2,783
7.15
6.14
1.01
Total loans
583,153
457,724
125,429
78,338
47,091
$
67,928
$
69,226
$
(1,298)
4.84
%
3.67
%
1.17
%
Total earning assets
$
820,707
$
633,445
$
187,262
$
152,816
$
34,446
Interest bearing deposits:
$
24,230
$
24,897
$
(667)
2.91
%
0.13
%
2.78
%
NOW and money market [2]
$
175,640
$
8,301
$
167,339
$
168,466
$
(1,127)
14,763
16,363
(1,600)
0.66
0.17
0.49
Savings
24,446
6,901
17,545
19,301
(1,756)
7,715
7,044
671
2.26
0.72
1.54
Time deposits
43,402
12,625
30,777
25,715
5,062
46,708
48,304
(1,596)
2.09
0.23
1.86
Total interest bearing deposits
243,488
27,827
215,661
213,482
2,179
15,480
16,254
(774)
Non-interest bearing demand
deposits
62,188
64,558
(2,370)
1.57
0.17
1.40
Total deposits
243,488
27,827
215,661
213,482
2,179
125
126
(1)
5.19
0.79
4.40
Short-term borrowings
1,624
248
1,376
1,420
(44)
Other medium and
1,299
917
382
5.33
4.30
1.03
long-term debt
17,227
9,824
7,403
513
6,890
Total interest bearing
48,132
49,347
(1,215)
2.19
0.31
1.88
liabilities (excluding demand
deposits)
262,339
37,899
224,440
215,415
9,025
4,316
3,625
691
Other sources of funds
$
67,928
$
69,226
$
(1,298)
1.55
%
0.22
%
1.33
%
Total source of funds
262,339
37,899
224,440
215,415
9,025
Net interest margin/
3.29
%
3.45
%
(0.16)
%
income on a taxable
equivalent basis (Non-
GAAP)
558,368
595,546
(37,178)
$
(62,599)
$
25,421
2.65
%
3.36
%
(0.71)
%
26,700
61,684
(34,984)
Net interest margin/ income
3.14
%
3.09
%
0.05
%
non-taxable equivalent basis
(GAAP)
$
531,668
$
533,862
$
(2,194)
Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.
[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from
available-for-sale to held-to-maturity.
[2] Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.
134
Net interest income for the six-months ended June 30, 2023 was $1.1 billion, or $35.2 million higher than the same period in 2022.
Taxable equivalent net interest income was $1.1 billion, a decrease of $14.9 million when compared to the same period in 2022. Net
interest margin was 3.18%, an increase of 26 basis points when compared to 2.92% in 2022. The increase in net interest margin
was mainly driven by a higher yield on earning assets due to a higher interest rate environment. Net interest margin, on a taxable
equivalent basis, for the six-months ended June 30, 2023, was 3.37%, an increase of 13 basis points when compared to the 3.24%
for the same period of 2022. The drivers of the variances in net interest income for the six-months are:
Negative variances:
●
interest rate environment.
Partially offset by:
●
yield of the portfolio by 111 basis points mainly driven by money market investments, which reflects an average yield increase
of 448 basis points, related to the interest rate environment, partially offset by lower volume by $6.4 billion linked to a lower
volume of deposits on both Puerto Rico Government deposits and commercial savings deposits. In the first quarter of 2022
Puerto Rico Government deposits decreased as a result of the payments made by Puerto Rico pursuant to the Plan of
Adjustment for Puerto Rico under Title III of the Puerto Rico Oversight, Management, and Economic Stability Act
(“PROMESA”).
●
$2.0 billion.
●
credit cards.
●
Prepayment penalties, late fees collected and the amortization of premiums on purchased loans are included as part of the loan
yield. Interest income related to these items for the six-months ended June 30, 2023, amounted to $12.8 million, compared to $28.9
million in the same period of 2022. The decrease of $16.1 million is mainly related to lower amortized fees resulting from the
forgiveness of PPP loans, lower amortization of premium on auto loans purchased and resulting from the cancellation of PCD loans.
135
Table 3 – Analysis of Levels & Yields on a Taxable Equivalent Basis from Continuing Operations (Non-GAAP)
Year ended June 30,
Variance
Average Volume
Average Yields / Costs
Interest
Attributable to
2023
2022
Variance
2023
2022
2023
2022
Variance
Rate
Volume
(In millions)
(In thousands)
$
6,800
$
13,129
$
(6,329)
4.94
%
0.46
%
4.48
%
Money market investments
$
166,500
$
30,206
$
136,294
$
157,542
$
(21,248)
28,108
28,107
1
2.11
2.06
0.05
Investment securities [1]
295,322
288,241
7,081
8,948
(1,867)
31
68
(37)
4.56
6.27
(1.71)
Trading securities
708
2,107
(1,399)
(470)
(929)
Total money market,
investment and trading
34,939
41,304
(6,365)
2.67
1.56
1.11
securities
462,530
320,554
141,976
166,020
(24,044)
Loans:
16,000
13,986
2,014
6.42
5.12
1.30
Commercial
509,403
355,171
154,232
98,409
55,823
734
754
(20)
8.68
5.58
3.10
Construction
31,598
20,874
10,724
11,283
(559)
1,610
1,419
191
6.21
5.93
0.28
Leasing
49,993
42,071
7,922
2,051
5,871
7,398
7,341
57
5.46
5.28
0.18
Mortgage
202,076
193,905
8,171
6,637
1,534
3,049
2,595
454
13.03
11.27
1.76
Consumer
197,010
144,994
52,016
24,268
27,748
3,576
3,480
96
8.23
8.08
0.15
Auto
145,874
139,397
6,477
2,574
3,903
32,367
29,575
2,792
7.06
6.10
0.96
Total loans
1,135,954
896,412
239,542
145,222
94,320
$
67,306
$
70,879
$
(3,573)
4.78
%
3.45
%
1.33
%
Total earning assets
$
1,598,484
$
1,216,966
$
381,518
$
311,242
$
70,276
Interest bearing deposits:
$
23,774
$
26,584
$
(2,810)
2.72
%
0.12
%
2.60
%
NOW and money market [2]
$
320,610
$
15,624
$
304,986
$
307,891
$
(2,905)
14,895
16,398
(1,503)
0.57
0.17
0.40
Savings
41,889
13,464
28,425
31,595
(3,170)
7,409
6,891
518
2.02
0.69
1.33
Time deposits
74,204
23,522
50,682
42,149
8,533
46,078
49,873
(3,795)
1.91
0.21
1.70
Total interest bearing deposits
436,703
52,610
384,093
381,635
2,458
15,592
16,198
(606)
Non-interest bearing demand
deposits
61,670
66,071
(4,401)
1.43
0.16
1.27
Total deposits
436,703
52,610
384,093
381,635
2,458
186
109
77
4.89
0.61
4.28
Short-term borrowings
4,509
328
4,181
3,797
384
Other medium and
1,124
965
159
5.10
4.25
0.85
long-term debt
28,493
20,370
8,123
4,895
3,228
Total interest bearing
47,388
50,947
(3,559)
2.00
0.29
1.71
liabilities (excluding demand
deposits)
469,705
73,308
396,397
390,327
6,070
4,326
3,734
592
Other sources of funds
$
67,306
$
70,879
$
(3,573)
1.41
%
0.21
%
1.20
%
Total source of funds
469,705
73,308
396,397
390,327
6,070
3.37
%
3.24
%
0.13
%
Net interest margin/ income
on a taxable equivalent basis
(Non-GAAP)
1,128,779
1,143,658
(14,879)
$
(79,085)
$
64,206
2.78
%
3.16
%
(0.38)
%
Net interest spread
Taxable equivalent
adjustment
65,455
115,484
(50,029)
3.18
%
2.92
%
0.26
%
Net interest margin/ income
non-taxable equivalent basis
(GAAP)
$
1,063,324
$
1,028,174
$
35,150
Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.
[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred
from available-for-sale to held-to-maturity.
136
Provision for Credit Losses - Loans Held-in-Portfolio and Unfunded Commitments
For the quarter ended June 30, 2023, the Corporation recorded an expense of $37.8 million for its reserve for credit losses related to
loans held-in-portfolio and unfunded commitments. The provision for credit loss related to the loans-held-in-portfolio for the quarter
ended June 30, 2023 was $35.7 million, compared to a provision expense of $9.9 million for the quarter ended June 30, 2022. The
provision expense was mainly driven by specific reserves for collateral dependent U.S. commercial and P.R. construction loans,
changes in macroeconomic scenarios, higher loan volumes and migration of P.R. consumer credit scores, partially offset by
changes in the assignments of probability weights to macroeconomic scenarios and reduction in qualitative reserves. The provision
related to unfunded commitments for the second quarter of 2023 was $2.2 million, compared to the reserve release related to
unfunded commitments of $0.2 million for the same period of 2022.
For the quarter ended June 30, 2023, the Corporation recorded a provision for credit loss of $28.4 million for loans-held-in-portfolio
for the BPPR segment, compared to a provision expense of $9.1 million for the quarter ended June 30, 2022. The Popular U.S.
segment recorded a provision of $7.3 million for the quarter ended June 30, 2023, compared to a provision of $0.7 million for the
same quarter in 2022.
For the six-months ended June 30,2023, the Corporation recorded a provision for credit loss of $85.6 million for its reserve for credit
losses related to loans held-in-portfolio and unfunded commitments. The provision expense related to the loans-held-in-portfolio for
the six-months ended June 30,2023 was $82.8 million, compared to the reserve release of $4.5 million for the six-months ended
June 30,2022. The higher provision in 2023 is attributable to higher loan volumes, migrations in credit scores and changes in
economic variables related to consumer loan portfolios. The provision for unfunded commitments for the six-months ended June
30,2023 reflected an expense of $2.8 million, compared to a provision benefit of $1.0 million for the same period of 2022.
The provision for credit losses for the BPPR segment was an expense of $73.6 million for the six-months ended June 30,2023,
compared to a benefit of $3.5 million for the six-months ended June 30,2022. The Popular U.S. segment recorded a provision
expense of $9.2 million for the six-months ended June 30,2023, compared to a benefit of $1.0 million for the same period in 2022.
The provision for the six-months ended June 30,2022 incorporated updated macroeconomic scenarios for Puerto Rico and the
United States.
At June 30, 2023, the total allowance for credit losses for loans held-in-portfolio amounted to $700.2 million, compared to $720.3
million as of December 31, 2022. The ratio of the allowance for credit losses to loans held-in-portfolio was 2.12% at June 30, 2023,
compared to 2.25% at December 31, 2022. During the first quarter, the Corporation adopted ASU 2022-02 which resulted in a
reduction of approximately $46 million, $29 million net of tax, in the reserve related to TDR which was recorded as an adjustment to
the beginning balance of retained earnings. As discussed in Note 9 to the Consolidated Financial Statements, within the process to
estimate its ACL, the Corporation applies probability weightings to the outcomes of simulations using Moody’s Analytics’ Baseline,
S3 (pessimistic) and S1 (optimistic) scenarios. The baseline scenario is assigned the highest probability, followed by the pessimistic
scenario given the uncertainties in the economic outlook and downside risk. During the second quarter of 2023, the Corporation
further increased the probability weight assigned to the baseline scenario resulting in a decrease in the ACL of $5.8 million. Refer to
Note 9 to the Consolidated Financial Statements, for additional information on the Corporation’s methodology to estimate its ACL.
Refer to the Credit Risk section of this MD&A for a detailed analysis of net charge-offs, non-performing assets, the allowance for
credit losses and selected loan losses statistics.
Provision for Credit Losses – Investment Securities
At June 30, 2023, the total allowance for credit losses for this portfolio amounted to $6.1 million, compared to $6.9 million as of
December 31, 2022. Refer to Note 7
to Consolidated Financial Statements
for additional information on the ACL for this portfolio.
137
Non-Interest Income
Non-interest income amounted to $160.5 million for the quarter ended June 30, 2023, compared to $157.4 million for the same
quarter of the previous year. The main factors that contributed to the variance in non-interest income were:
●
mainly in interchange income resulting from higher transactional volumes, higher merchant acquiring fees from the revenue
sharing agreement with Evertec, Inc. by $4.0 million and higher insurance fees by $2.6 million; and
●
benefit plans which have an offsetting effect in personnel costs;
partially offset by:
●
adjustments of mortgage servicing rights, including the impact of the portfolio runoff, and lower realized gains on closed
derivatives by $2.3 million due to lower securitization activity as the Corporation determined to retain its FHA/VA-guaranteed
mortgage loan originations as held-for-investment in the third quarter of 2022; and
●
of eliminating insufficient funds and modifying overdraft fees implemented in the third quarter of 2022.
Non-interest income amounted to $322.4 million for the six months ended June 30, 2023, compared to $312.1 million for the same
period of the previous year. The main factors that contributed to the variance in non-interest income were:
●
mainly in interchange income resulting from higher transactional volumes, higher merchant acquiring fees from the revenue
sharing agreement with Evertec, Inc. by $7.5 million, higher debit card fees by $2.1 million and higher insurance fees by $2.3
million; and
●
benefit plans which have an offsetting effect in personnel costs;
partially offset by:
●
adjustments of mortgage servicing rights, including the impact of the portfolio runoff, and lower realized gains on closed
derivatives by $6.4 million; and
●
change in policy of eliminating insufficient funds and modifying overdraft fees implemented in the third quarter of 2022.
138
Operating Expenses
Operating expenses amounted to $460.3 million for the quarter ended June 30, 2023, an increase of $54.0 million, when compared
with the same quarter of 2022. The variance in operating expenses was driven primarily by:
●
increases, minimum salary increases during the first quarter of 2023 and higher headcount, an increase in health insurance
costs by $3.9 million, and higher payroll taxes and other compensation expenses by $7.2 million; partially offset by a decrease
in incentive compensation and profit-sharing accrual by $11.4 million;
●
regulatory, compliance, cyber security efforts and transformation related projects to expand the Corporation’s digital
capabilities and modernize its technology platform;
●
replacement costs incurred during the second quarter of 2023 of $3.5 million;
●
card business;
●
actuarial assumptions; and
●
properties.
Operating expenses amounted to $901.0 million for the six months ended June 30, 2023, an increase of $92.4 million when
compared with the same period of 2022, driven primarily by:
●
increases, minimum salary increases during the first quarter of 2023 and higher headcount, an increase in health insurance
costs by $6.5 million, and higher payroll taxes and other compensation expenses by $14.1 million; partially offset by a
decrease in incentive compensation and profit-sharing accrual by $15.8 million;
●
regulatory, compliance, cyber security efforts and transformation related projects to expand the Corporation’s digital
capabilities and modernize its technology platform;
●
replacement costs incurred during the second quarter of 2023 of $3.4 million, higher credit and debit card processing related
fees by $4.7 million mainly due to higher volume of transactions;
●
card business by $5.0 million;
●
actuarial assumptions; partially offset by $4.4 million of lower sundry losses; and
●
properties; partially offset by higher claim reimbursement.
The Corporation embarked on a broad-based multi-year, technological and business process transformation during the second half
of 2022. As part of this transformation, we aim to expand our digital capabilities, modernize our technology platform, and implement
agile and efficient business processes across the entire Corporation. To facilitate the transparency of the progress with the
139
transformation initiative and to better portray the level of technology related expenses categorized by the nature of the expense,
effective in the fourth quarter of 2022, the Corporation has separated technology, professional fees and transactional and items
processing related expenses as standalone expense categories in the accompanying Consolidated statement of operations. There
were no changes to the total operating expenses presented. Prior periods amount in the financial statements and related
disclosures have been reclassified to conform to the current presentation.
Table 4 - Operating Expenses
Quarters ended June 30,
Six months ended June 30,
(In thousands)
2023
2022
Variance
2023
2022
Variance
Personnel costs:
Salaries
$
124,901
$
101,847
$
23,054
$
250,294
$
200,520
$
49,774
Commissions, incentives and other bonuses
27,193
38,589
(11,396)
58,355
74,110
(15,755)
Pension, postretirement and medical insurance
17,508
13,730
3,778
32,886
26,513
6,373
Other personnel costs, including payroll taxes
21,866
14,622
7,244
48,693
34,641
14,052
Total personnel costs
191,468
168,788
22,680
390,228
335,784
54,444
Net occupancy expenses
27,165
26,214
951
53,204
50,937
2,267
Equipment expenses
9,561
8,674
887
17,973
17,063
910
Other taxes
16,409
15,780
629
32,700
31,495
1,205
Professional fees
50,132
38,430
11,702
83,563
75,222
8,341
Technology and software expenses
72,354
74,761
(2,407)
140,913
145,296
(4,383)
Processing and transactional services:
Credit and debit cards
11,584
10,173
1,411
24,134
21,645
2,489
Other processing and transactional services
25,217
20,864
4,353
46,576
40,345
6,231
Total processing and transactional services
36,801
31,037
5,764
70,710
61,990
8,720
Communications
4,175
3,497
678
8,263
7,170
1,093
Business promotion:
Rewards and customer loyalty programs
16,626
13,929
2,697
28,974
23,950
5,024
Other business promotion
8,457
7,424
1,033
14,980
12,486
2,494
Total business promotion
25,083
21,353
3,730
43,954
36,436
7,518
FDIC deposit insurance
6,803
6,463
340
15,668
13,835
1,833
Other real estate owned (OREO) income
(3,314)
(7,806)
4,492
(5,008)
(10,519)
5,511
Other operating expenses:
Operational losses
4,280
4,061
219
11,080
15,886
(4,806)
All other
18,572
14,231
4,341
36,133
26,336
9,797
Total other operating expenses
22,852
18,292
4,560
47,213
42,222
4,991
Amortization of intangibles
795
795
-
1,590
1,686
(96)
Total operating expenses
$
460,284
$
406,278
$
54,006
$
900,971
$
808,617
$
92,354
140
Table 5 - Operating Expenses Reclassification
Quarter ended
Six months ended
30-Jun-22
30-Jun-22
Financial statement line item
As reported
Adjustments
Adjusted
As reported
Adjustments
Adjusted
Equipment expenses
$
25,088
$
(16,414)
$
8,674
$
48,567
$
(31,504)
$
17,063
Professional fees
114,872
(76,442)
38,430
223,369
(148,147)
75,222
Technology and software expenses
-
74,761
74,761
-
145,296
145,296
Processing and transactional services
-
31,037
31,037
-
61,990
61,990
Communications
5,993
(2,496)
3,497
12,140
(4,970)
7,170
Other operating expenses
28,738
(10,446)
18,292
64,887
$
(22,665)
$
42,222
Net effect on other operating expenses
$
174,691
$
-
$
174,691
$
348,963
$
-
$
348,963
Income Taxes
For the quarter and six months ended June 30, 2023, the corporation recorded an income tax expense of $43.5 and $89.8 million,
respectively, with an effective tax rate (ETR) of 22.4%, and $22.5%, respectively, compared to income tax expense of $64.2 million
and $114.7 million with an effective tax rate of 23.3% and 21.3% for the quarter and six months ended June 30, 2022, respectively.
The decrease in income tax expense for the quarter and six months period ended June 30, 2023, reflects the impact of lower pre-tax
income.
At June 30, 2023, the Corporation had a net deferred tax asset amounting to $0.9 billion, net of a valuation allowance of $0.5 billion.
The net deferred tax asset related to the U.S. operations was $0.3 billion, net of a valuation allowance of $0.4 billion.
Refer to Note 31 to the Consolidated Financial Statements for a reconciliation of the statutory income tax rate to the effective tax
rate and additional information on the income tax expense and deferred tax asset balances.
REPORTABLE SEGMENT RESULTS
The Corporation’s reportable segments for managerial reporting purposes consist of Banco Popular de Puerto Rico and Popular
U.S. A Corporate group has been defined to support the reportable segments.
For a description of the Corporation’s reportable segments, including additional financial information and the underlying
management accounting process, refer to Note 33 to the Consolidated Financial Statements.
The Corporate group reported a net income of $4.7 million for the quarter ended June 30, 2023, compared with a net income of $4.8
million for the same quarter of the previous year. For the six months ended June 30, 2023, the Corporate group reported net income
of $6.0 million, compared to a net income of $11.1 million for the same period of the previous year. The decrease in net income was
attributed to the equity pickup of $15.0 million for the six months ended June 30,2022 from the investment in Evertec, Inc that is not
reflected in 2023 as the Corporation sold its entire ownership stake in Evertec in August 2022.
Highlights on the earnings results for the reportable segments are discussed below:
Banco Popular de Puerto Rico
The Banco Popular de Puerto Rico reportable segment’s net income amounted to $131.8 million for the quarter ended June 30,
2023, compared with net income of $179.6 million for the same quarter of the previous year. The factors that contributed to the
variance in the financial results included the following:
●
●
yields driven by the increase in interest rates,
141
●
consumer loans, mainly from credit cards and personal loans,
partially offset by
●
Rico government deposits, and the higher interest rate environment’s impact on the cost of NOW accounts,
time deposits, and savings deposits.
The net interest margin for the quarter ended June 30, 2023 was 3.21% compared to 3.02% for the same quarter in the
previous year. The increase in net interest margin is driven by higher yields from investments securities and loans, particularly
commercial and consumer loans, due to the increase in rates; partially offset by higher cost of deposits.
●
June 30, 2022, or an unfavorable variance of $20.5 million mainly driven by specific reserves for collateral dependent P.R.
construction loans, changes in macroeconomic scenarios and higher loan volumes and migration of P.R. consumer credit
scores, partially offset by changes in the assignments of probability weights to macroeconomic scenarios and reduction in
qualitative reserves;
●
●
million in the fair value adjustment of mortgage service rights and lower gains of $2.1 million from derivative
positions due to lower securitization activity as the Corporation determined to retain its FHA/VA-guaranteed
mortgage loan originations as held-for-investment in the third quarter 2022.
●
policy of eliminating insufficient fund fees and modifying overdraft fees implemented in the third quarter of 2022,
partially offset by
●
higher interchange transactional volumes, and higher merchant acquiring fees from the revenue sharing
agreement with Evertec Inc. by $4.0 million.
●
●
and increase in headcount;
●
transactional volumes;
●
increase in units sold;
●
actuarial assumptions and higher charges allocated from the Corporate segment group by $7.4 million, mainly
from higher personnel costs and higher consulting fees, including those related to the transformation initiative;
●
on regulatory, compliance and cyber security efforts as well the Corporations transformation initiative;
142
●
processing expense as result of higher transactional volumes, reflecting an increase in customer purchase
activity;
partially offset by
●
acquired services from Evertec during the year 2022.
●
For the six months ended June 30,2023, the BPPR segment recorded net income of $264.7 million compared to a net income of
$358.2 million for the same period of the previous year. The results for the six months ended June 30,2022 reflect a release of the
reserve for credit losses of $4.9 million, reflective of the credit metrics and macroeconomic outlook, at the time, compared to a
provision expense of $75.1 million for the six months-period ended June 30,2023. The other factors that contributed to the variance
in the financial results included the following:
●
●
yields from money market investments, U.S. Treasury securities and mortgage backed securities due to the
increase in rates,
●
consumer loans;
partially offset by
●
Rico government deposits, and the higher interest rate environment’s impact on the cost of NOW accounts,
time deposits, and savings deposits.
The net interest margin for the six months ended June 30,2023 was 3.22% compared to 2.84% for the same quarter in the
previous year. The increase in net interest margin is driven by earning assets mix; partially offset by higher cost of deposits.
●
driven by changes in the credit metrics and the macroeconomic outlook, at the time;
●
●
higher interchange transactional volumes and higher merchant acquiring fees by $2.1 million;
●
million during first quarter 2023;
partially offset by
●
million in the fair value adjustment of mortgage service rights and lower gains of $6.3 million from derivative
positions due to lower securitization activity as the Corporation determined to retain its FHA/VA-guaranteed
mortgage loan originations as held-for-investment in the third quarter of 2022.
143
●
million due to the change in policy of eliminating insufficient fund fees and modifying overdraft fees implemented
in the third quarter of 2022.
●
●
headcount;
●
compliance and cyber security efforts as well as the transformation initiative;
●
transactional volumes;
●
group by $10.6 million, mainly from higher personnel costs and advisory services related to the transformation
initiative;
●
processing expense as result of higher transactional volumes, reflecting an increase in customer purchase
activity;
partially offset by
●
services from Evertec during 2022.
●
Popular U.S.
For the quarter ended June 30, 2023, the reportable segment of Popular U.S. reported a net income of $15.3 million, compared with
a net income of $28.1 million for the same quarter of the previous year. The factors that contributed to the variance in the financial
results included the following:
●
●
balance of time deposits gathered through its direct online channel,
partially offset by
●
higher yields due to increase in rates; and
●
to the increase in market rates.
144
The net interest margin for the quarter ended June 30, 2023 was 3.01% compared to 3.76% for the same quarter in the previous
year.
●
of $7.9 million for the second quarter of 2023, compared to a provision expense of $0.6 million recorded in the quarter
ended June 30,2022, mainly due to higher loan volumes and changes in macroeconomic scenarios;
●
●
●
group by $1.8 million mainly from higher personnel costs and higher consulting fees.
●
For the six months ended June 30, 2023, the reportable segment of Popular U.S. recorded a net income of $40.3 million, compared
with a net income of $55.1 million for the same period of the previous year. The results for the six months ended June 30,2022
reflect a release of the reserve for credit losses of $1.4 million, reflective of the credit metrics and macroeconomic outlook at that
time, compared to a provision expense of $10.0 million for the six months ended June 30,2023 reflecting updated macroeconomic
scenarios and loan growth. The other factors that contributed to the variance in the financial results included the following:
●
●
time deposits gathered through this direct online channel;
partially offset by
●
higher yields due to increase in rates; and
●
average balance;
The net interest margin for the six months ended June 30,2023 was 3.17% compared to 3.66% for the same period in the previous
year.
●
provision expense during the year 2023 versus the release of the reserve for credit losses in the previous year, as
discussed above;
●
●
●
group by $3.0 million, mainly from higher personnel costs.
●
145
FINANCIAL CONDITION ANALYSIS
Assets
The Corporation’s total assets were $70.8 billion at June 30, 2023, compared to $67.6 billion at December 31, 2022. Refer to the
Consolidated Statements of Financial Condition included in this report for additional information.
Money market investments and debt securities available-for-sale
Money market investments increased by approximately $3.0 billion at June 30, 2023, compared to December 31, 2022, mainly due
to the increase deposits. Debt securities available-for-sale decreased $562.2 million reflecting repayment, maturities, and a
decrease in the unrealized loss of $125.2 million. Debt securities held-to-maturity decreased by $114.8 million at June 30, 2023,
reflecting maturities of U.S. Treasury securities, and the amortization of $84.9 million of the discount related to securities previously
reclassified from the available-for-sale to HTM, which have an offsetting unrealized loss included within other comprehensive
income that is also being accreted, resulting in a neutral effect to earnings. Refer to Note 6 and to Note 7 to the Consolidated
Financial Statements for additional information with respect to the Corporation’s debt securities available-for-sale and held-to-
maturity.
Loans
Refer to Table 6 for a breakdown of the Corporation’s loan portfolio. Also, refer to Note 8 in the Consolidated Financial Statements
for detailed information about the Corporation’s loan portfolio composition and loan purchases and sales.
Loans held-in-portfolio increased by approximately $1.0 billion to $33.0 billion at June 30, 2023, mainly due to an increase in
commercial loans at both BPPR and U.S. as well as consumer and lease financing at BPPR.
Table 6 - Loans Ending Balances
(In thousands)
June 30, 2023
December 31, 2022
Variance
Loans held-in-portfolio:
$
16,368,300
$
15,739,132
$
629,168
819,903
757,984
61,919
1,661,523
1,585,739
75,784
7,449,078
7,397,471
51,607
3,565,533
3,512,530
53,003
3,166,585
3,084,913
81,672
Total loans held-in -portfolio
$
33,030,922
$
32,077,769
$
953,153
Loans held-for-sale:
$
9,509
$
5,381
$
4,128
45,912
-
45,912
Total loans held-for-sale
$
55,421
$
5,381
$
50,040
Total loans
$
33,086,343
$
32,083,150
$
1,003,193
146
Other assets
Other assets amounted to $1.7 billion at June 30, 2023, compared to $1.8 billion at December 31, 2022. Refer to Note 13 to the
Consolidated Financial Statements for a breakdown of the principal categories that comprise the caption of “Other Assets” in the
Consolidated Statements of Financial Condition at June 30, 2023 and December 31, 2022.
Liabilities
The Corporation’s total liabilities were $66.3 billion at June 30, 2023, an increase of $2.7 billion, compared to $63.5 billion at
December 31, 2022, mainly due to an increase in deposits as discussed below.
Deposits and Borrowings
The composition of the Corporation’s financing to total assets at June 30, 2023 and December 31, 2022 is included in Table 7.
Table 7 - Financing to Total Assets
June 30,
December 31,
% increase (decrease)
% of total assets
(In millions)
2023
2022
from 2022 to 2023
2023
2022
Non-interest bearing deposits
$
15,317
$
15,960
(4.0)
%
21.6
%
23.6
%
Interest-bearing core deposits
44,195
41,600
6.2
62.4
61.5
Other interest-bearing deposits
4,493
3,667
22.5
6.3
5.4
Repurchase agreements
123
149
(17.4)
0.2
0.2
Other short-term borrowings
-
365
N.M.
-
0.5
Notes payable
1,304
887
47.0
1.8
1.3
Other liabilities
841
917
(8.3)
1.2
1.4
Stockholders’ equity
4,565
4,093
11.5
6.5
6.1
Deposits
The Corporation’s deposits totaled $64.0 billion at June 30, 2023, compared to $61.2 billion at December 31, 2022. The deposits
increase of $2.8 billion was mainly in public sector and commercial accounts at BPPR coupled with an increase in time deposits at
PB gathered through its direct channel, partially offset by a decrease in non-interest bearing demand deposit accounts at both
BPPR and PB. At June 30, 2023, Puerto Rico public sector deposits amounted to $18.5 billion. The rate at which public deposit
balances may change is uncertain and difficult to predict. The receipt by the Puerto Rico Government of additional hurricane
recovery related Federal assistance and seasonal tax collections, could increase public deposit balances at BPPR in the near term.
The amount and timing of any reduction is likely to be impacted by, for example, the speed at which federal assistance is distributed,
the financial condition, liquidity and cash management practices of the Puerto Rico Government and its instrumentalities and the
implementation of fiscal and debt adjustment plans approved pursuant to PROMESA or other actions mandated by the Fiscal
Oversight and Management Board for Puerto Rico (the “Oversight Board”).
As of June 30, 2023, approximately 29% of the Corporation’s deposits are public fund deposits from the Government of Puerto Rico,
municipalities and government instrumentalities and corporations. These deposits are indexed to short-term market rates and
fluctuate in cost with changes in those rates with a one-quarter lag, in accordance with contractual terms. As a result, these
deposits’ costs have generally lagged variable asset repricing. Generally, these deposits require that the bank pledge high credit
quality securities as collateral; therefore, liquidity risks arising from public sector deposit outflows are lower. Refer to the Liquidity
section in this MD&A for additional information on the Corporation’s funding sources.
Refer to Table 8 for a breakdown of the Corporation’s deposits at June 30, 2023 and December 31, 2022.
147
Table 8 - Deposits Ending Balances
(In thousands)
June 30, 2023
December 31, 2022
Variance
Demand deposits
$
27,690,840
$
26,382,605
$
1,308,235
Savings, NOW and money market deposits (non-brokered)
27,539,343
27,265,156
274,187
Savings, NOW and money market deposits (brokered)
772,783
798,064
(25,281)
Time deposits (non-brokered)
7,231,840
6,442,886
788,954
Time deposits (brokered CDs)
770,012
338,516
431,496
Total deposits
$
64,004,818
$
61,227,227
$
2,777,591
[1] Includes interest and non-interest bearing demand deposits. At June 30, 2023, non-interest bearing deposits were $15.3 billion (December 31,
2022-$16.0 billion)
Borrowings
The Corporation’s borrowings totaled $1.4 billion at June 30, 2023 compared to $1.4 billion at December 31, 2022. Refer to Note 16
to the Consolidated Financial Statements for detailed information on the Corporation’s borrowings. Also, refer to the Liquidity section
in this MD&A for additional information on the Corporation’s funding sources.
Stockholders’ Equity
Stockholders’ equity totaled $4.6 billion at June 30, 2023, an increase of $472.0 million when compared to December 31, 2022,
principally due to net income for the six-months ended June 30, 2023 of $310.1 million, the after-tax impact of the favorable variance
in net unrealized losses in the portfolio of available-for-sale securities of $121.8 million, the amortization of the unrealized losses
from securities previously reclassified to HTM as described above of $68.0 million, and the positive impact from the adoption of a
new accounting standard during the year of $28.8 million, partially offset by dividends declared for the six- month period. Refer to
the Consolidated Statements of Financial Condition, Comprehensive Income and of Changes in Stockholders’ Equity for information
on the composition of stockholders’ equity.
148
REGULATORY CAPITAL
The Corporation, BPPR and PB are subject to regulatory capital requirements established by the Federal Reserve Board. The risk-
based capital standards applicable to the Corporation, BPPR and PB (“Basel III capital rules”) are based on the final capital
framework for strengthening international capital standards, known as Basel III, of the Basel Committee on Banking Supervision. As
of June 30, 2023, the Corporation’s, BPPR’s and PB’s capital ratios continue to exceed the minimum requirements for being “well-
capitalized” under the Basel III capital rules.
The risk-based capital ratios presented in Table 9, which include common equity tier 1, Tier 1 capital, total capital and leverage
capital as of June 30, 2023 and December 31, 2022.
Table 9 - Capital Adequacy Data
(Dollars in thousands)
June 30, 2023
December 31, 2022
Common equity tier 1 capital:
Common stockholders equity - GAAP basis
$
4,542,866
$
4,071,282
CECL transitional amount
84,751
127,127
AOCI related adjustments due to opt-out election
2,272,456
2,468,193
Goodwill, net of associated deferred tax liability (DTL)
(688,413)
(691,560)
Intangible assets, net of associated DTLs
(11,354)
(12,944)
Deferred tax assets and other deductions
(316,041)
(322,412)
Common equity tier 1 capital
$
5,884,265
$
5,639,686
Additional tier 1 capital:
Preferred stock
22,143
22,143
Additional tier 1 capital
$
22,143
$
22,143
Tier 1 capital
$
5,906,408
$
5,661,829
Tier 2 capital:
Trust preferred securities subject to phase in as tier 2
192,674
192,674
Other inclusions (deductions), net
437,571
431,144
Tier 2 capital
$
630,245
$
623,818
Total risk-based capital
$
6,536,653
$
6,285,647
Minimum total capital requirement to be well capitalized
$
3,488,918
$
3,441,589
Excess total capital over minimum well capitalized
$
3,047,735
$
2,844,058
Total risk-weighted assets
$
34,889,184
$
34,415,889
Total assets for leverage ratio
$
70,294,476
$
70,287,610
Risk-based capital ratios:
Common equity tier 1 capital
16.87
%
16.39
%
Tier 1 capital
16.93
16.45
Total capital
18.74
18.26
Tier 1 leverage
8.40
8.06
[1] The CECL transitional amount includes the impact of Popular's adoption of the new CECL accounting standard on January 1, 2020.
149
The Basel III capital rules provide that a depository institution will be deemed to be well capitalized if it maintains a leverage ratio of
at least 5%, a common equity Tier 1 ratio of at least 6.5%, a Tier 1 capital ratio of at least 8% and a total risk-based ratio of at least
10%. Management has determined that as of June 30, 2023, the Corporation, BPPR and PB continue to exceed the minimum
requirements for being “well-capitalized” under the Basel III capital rules.
Pursuant to the adoption of the CECL accounting standard on January 1, 2020, the Corporation elected to use the five-year
transition period option as provided in the final interim regulatory capital rules effective March 31, 2020. The five-year transition
period provision delays for two years the estimated impact of CECL on regulatory capital, followed by a three-year transition period
to phase out the aggregate amount of the capital benefit provided during the initial two-year delay. As of June 30, 2023, the
Corporation had phased-in 50% of the cumulative CECL deferral with the remaining impact to be recognized over the remainder of
the three-year transition period.
On April 9, 2020, federal banking regulators issued an interim final rule to modify the Basel III regulatory capital rules applicable to
banking organizations to allow those organizations participating in the Paycheck Protection Program (“PPP”) established under the
Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) to neutralize the regulatory capital effects of participating in
the program. Specifically, the agencies have clarified that banking organizations, including the Corporation and its Bank
subsidiaries, are permitted to assign a zero percent risk weight to PPP loans for purposes of determining risk-weighted assets and
risk-based capital ratios. Additionally, in order to facilitate use of the Paycheck Protection Program Liquidity Facility (the “PPPL
Facility”), which provides Federal Reserve Bank loans to eligible financial institutions such as the Corporation’s Bank subsidiaries to
fund PPP loans, the agencies further clarified that, for purposes of determining leverage ratios, a banking organization is permitted
to exclude from total average assets PPP loans that have been pledged as collateral for a PPPL Facility. As of June 30, 2023, the
Corporation has $12 million in PPP loans and no loans were pledge as collateral for PPPL Facilities.
The increase in the common equity Tier I capital ratio, Tier I capital ratio, and total capital ratio as of June 30, 2023 as compared to
December 31, 2022 was mainly to the six months period earnings. The increase in leverage capital ratio was also mainly due to the
period earnings.
Non-GAAP financial measures
The tangible common equity, tangible common equity ratio, tangible assets and tangible book value per common share, which are
presented in the table that follows, are non-GAAP measures. Management and many stock analysts use the tangible common
equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital
adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of
the purchase accounting method for mergers and acquisitions. Neither tangible common equity nor tangible assets or related
measures should be considered in isolation or as a substitute for stockholders' equity, total assets or any other measure calculated
in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets
and any other related measures may differ from that of other companies reporting measures with similar names.
Table 10 provides a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets as of
June 30, 2023, and December 31, 2022.
150
Table 10 - Reconciliation of Tangible Common Equity and Tangible Assets
(In thousands, except share or per share information)
June 30, 2023
December 31, 2022
Total stockholders’ equity
$
4,565,009
$
4,093,425
Less: Preferred stock
(22,143)
(22,143)
Less: Goodwill
(827,428)
(827,428)
Less: Other intangibles
(11,354)
(12,944)
Total tangible common equity
$
3,704,084
$
3,230,910
Total assets
$
70,838,266
$
67,637,917
Less: Goodwill
(827,428)
(827,428)
Less: Other intangibles
(11,354)
(12,944)
Total tangible assets
$
69,999,484
$
66,797,545
Tangible common equity to tangible assets
5.29
%
4.84
%
Common shares outstanding at end of period
72,103,969
71,853,720
Tangible book value per common share
$
51.37
$
44.97
Quarterly average
Total stockholders’ equity [1]
$
6,553,488
$
6,161,634
Less: Preferred Stock
(22,143)
(22,143)
Less: Goodwill
(827,427)
(827,427)
Less: Other intangibles
(11,875)
(13,440)
Total tangible common equity
$
5,692,043
$
5,298,624
Return on average tangible common equity
10.63
%
19.23
%
[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities
transferred from available-for-sale to held-to-maturity.
151
RISK MANAGEMENT
Market / Interest Rate Risk
The financial results and capital levels of the Corporation are constantly exposed to market, interest rate and liquidity risks.
Market risk refers to the risk of a reduction in the Corporation’s capital due to changes in the market valuation of its assets and/or
liabilities.
Most of the assets subject to market valuation risk are debt securities classified as available-for-sale. Refer to Notes 6 and 7 to the
Consolidated Financial Statements for further information on the debt securities available-for-sale and held-to-maturity portfolios.
Debt securities classified as available-for-sale amounted to $17.2 billion as of June 30, 2023. Other assets subject to market risk
include loans held-for-sale, which amounted to $55 million, mortgage servicing rights (“MSRs”) which amounted to $121 million, and
securities classified as “trading”, which amounted to $29 million, as of June 30, 2023.
Interest Rate Risk (“IRR”)
The Corporation’s net interest income is subject to various categories of interest rate risk, including repricing, basis, yield curve and
option risks. In managing interest rate risk, management may alter the mix of floating and fixed rate assets and liabilities, change
pricing schedules, adjust maturities through sales and purchases of investment securities, and enter into derivative contracts,
among other alternatives.
Interest rate risk management is an active process that encompasses monitoring loan and deposit flows complemented by
investment and funding activities. Effective management of interest rate risk begins with understanding the dynamic characteristics
of assets and liabilities and determining the appropriate rate risk position given line of business forecasts, management objectives,
market expectations and policy constraints.
Management utilizes various tools to assess IRR, including Net Interest Income (“NII”) simulation modeling, static gap analysis, and
Economic Value of Equity (“EVE”). The three methodologies complement each other and are used jointly in the evaluation of the
Corporation’s IRR. NII simulation modeling is prepared for a five-year period, which in conjunction with the EVE analysis, provides
management a better view of long-term IRR.
Net interest income simulation analysis performed by legal entity and on a consolidated basis is a tool used by the Corporation in
estimating the potential change in net interest income resulting from hypothetical changes in interest rates. Sensitivity analysis is
calculated using a simulation model which incorporates actual balance sheet figures detailed by maturity and interest yields or costs.
Management assesses interest rate risk by comparing various NII simulations under different interest rate scenarios that differ in
direction of interest rate changes, the degree of change and the projected shape of the yield curve. For example, the types of rate
scenarios processed during the quarter include flat rates, implied forwards, and parallel and non-parallel rate shocks. Management
also performs analyses to isolate and measure basis and prepayment risk exposures.
The asset and liability management group performs validation procedures on various assumptions used as part of the simulation
analyses as well as validations of results on a monthly basis. In addition, the model and processes used to assess IRR are subject
to independent validations according to the guidelines established in the Model Governance and Validation policy.
The Corporation processes NII simulations under interest rate scenarios in which the yield curve is assumed to rise and decline by
the same magnitude (parallel shifts). The rate scenarios considered in these market risk simulations reflect instantaneous parallel
changes of -100, -200, +100, +200 and +400 basis points during the succeeding twelve-month period. Simulation analyses are
based on many assumptions, including relative levels of market interest rates across all yield curve points and indexes, interest rate
spreads, loan prepayments and deposit elasticity. Thus, they should not be relied upon as indicative of actual results. Further, the
estimates do not contemplate actions that management could take to respond to changes in interest rates. Additionally, the
Corporation is also subject to basis risk in the repricing of its assets and liabilities, including the basis related to using different rate
indexes for the repricing of assets and liabilities, as well as the effect of pricing lags which may be contractual or due to historical
differences in the timing of management responses to changes in the rate environment. By their nature, these forward-looking
computations are only estimates and may be different from what may actually occur in the future. The following table presents the
results of the simulations at June 30, 2023 and December 31, 2022, assuming a static balance sheet and parallel changes over flat
spot rates over a one-year time horizon:
152
Table 11 - Net Interest Income Sensitivity (One Year Projection)
June 30, 2023
December 31, 2022
(Dollars in thousands)
Amount Change
Percent Change
Amount Change
Percent Change
Change in interest rate
+400 basis points
$
37,928
1.76
%
$
(38,548)
(1.75)
%
+200 basis points
19,989
0.93
(18,078)
(0.82)
+100 basis points
10,831
0.50
(7,787)
(0.35)
-100 basis points
58,902
2.74
41,763
1.90
-200 basis points
85,974
4.00
78,381
3.56
As of June 30, 2023, NII simulations show the Corporation has a relatively neutral sensitivity position as compared to a slightly
liability sensitive position as of December 31, 2022. The primary reasons for the variation in sensitivity are changes in balance sheet
composition driven by an increase in overnight Fed Funds on the asset side and higher in Puerto Rico public sector deposits which
are indexed to market rates. These results suggest that changes in the Corporation’s net interest income are driven primarily by
portfolio management strategies, variations in balance sheet mix and changes in liability costs, primarily Puerto Rico public sector
deposits that represented $18.5 billion or 29% of deposits as of June 30, 2023. In declining rate scenarios net interest income would
increase as the decline in the cost of these deposits generates a greater benefit than the changes in asset yields. In rising rate
scenarios Popular’s sensitivity profile is also impacted by its large proportion of Puerto Rico public sector deposits which are
indexed to market rates. As short-term rates have risen, the cost of these deposits now increases in sync with market rates and
therefore reduce the benefit banks typically have in rising rate environments.
The Corporation’s loan and investment portfolios are subject to prepayment risk, which results from the ability of a third-party to
repay debt obligations prior to maturity. Prepayment risk also could have a significant impact on the duration of mortgage-backed
securities and collateralized mortgage obligations since prepayments could shorten (or lower prepayments could extend) the
weighted average life of these portfolios.
Trading
The Corporation engages in trading activities in the ordinary course of business at its subsidiaries, BPPR and Popular Securities.
Popular Securities’ trading activities consist primarily of market-making activities to meet expected customers’ needs related to its
retail brokerage business, and purchases and sales of U.S. Government and government sponsored securities with the objective of
realizing gains from expected short-term price movements. BPPR’s trading activities consist primarily of holding U.S. Government
sponsored mortgage-backed securities classified as “trading” and hedging the related market risk with “TBA” (to-be-announced)
market transactions. The objective is to derive spread income from the portfolio and not to benefit from short-term market
movements. In addition, BPPR uses forward contracts or TBAs to hedge its securitization pipeline. Risks related to variations in
interest rates and market volatility are hedged with TBAs that have characteristics similar to that of the forecasted security and its
conversion timeline.
At June 30, 2023, the Corporation held trading securities with a fair value of $29 million, representing approximately 0.04% of the
Corporation’s total assets, compared with $28 million and 0.04%, respectively, at December 31, 2022. As shown in Table 12, the
trading portfolio consists principally of mortgage-backed securities and U.S. Treasuries, which at June 30, 2023 were investment
grade securities.
153
Table 12 - Trading Portfolio
June 30, 2023
December 31, 2022
(Dollars in thousands)
Amount
Weighted
Average Yield
[1]
Amount
Weighted
Average Yield
[1]
Mortgage-backed securities
$
15,347
5.70
%
$
14,223
5.79
%
U.S. Treasury securities
13,338
4.61
13,069
3.26
Collateralized mortgage obligations
98
5.38
160
5.51
Puerto Rico government obligations
61
0.43
64
0.45
Interest-only strips
191
12.00
207
12.00
Other (includes related trading derivatives)
125
4.76
-
-
Total
$
29,160
5.23
%
$
27,723
4.63
%
[1] Not on a taxable equivalent basis.
The Corporation’s trading activities are limited by internal policies. For each of the two subsidiaries, the market risk assumed under
trading activities is measured by the 5-day net value-at-risk (“VAR”), with a confidence level of 99%. The VAR measures the
maximum estimated loss that may occur over a 5-day holding period, given a 99% probability.
The Corporation’s trading portfolio had a 5-day VAR of approximately $0.3 million for the last week in June 2023. There are
numerous assumptions and estimates associated with VAR modeling, and actual results could differ from these assumptions and
estimates. Backtesting is performed to compare actual results against maximum estimated losses, in order to evaluate model and
assumptions accuracy.
In the opinion of management, the size and composition of the trading portfolio does not represent a significant source of market risk
for the Corporation.
Liquidity
The objective of effective liquidity management is to ensure that the Corporation has sufficient liquidity to meet all of its financial
obligations, finance expected future growth, fund planned capital distributions and maintain a reasonable safety margin for cash
needs under both normal and stressed market conditions. The Board of Directors is responsible for establishing the Corporation’s
tolerance for liquidity risk, including approving relevant risk limits and policies. The Board of Directors has delegated the monitoring
of these risks to the Board’s Risk Management Committee and the Asset/Liability Management Committee. The management of
liquidity risk, on a long-term and day-to-day basis, is the responsibility of the Corporate Treasury Division. The Corporation’s
Corporate Treasurer is responsible for implementing the policies and procedures approved by the Board of Directors and for
monitoring the Corporation’s liquidity position on an ongoing basis. Also, the Corporate Treasury Division coordinates corporate
wide liquidity management strategies and activities with the reportable segments, oversees policy breaches and manages the
escalation process. The Financial and Operational Risk Management Division is responsible for the independent monitoring and
reporting of adherence with established policies.
An institution’s liquidity may be pressured if, for example, it experiences a sudden and unexpected substantial cash outflow due
deposit outflows, whether due to a loss of confidence by depositors, or other reasons exogenous events such as the COVID-19
pandemic, a downgrading of its credit rating, or some other event that causes counterparties to avoid exposure to the institution.
Factors that the Corporation does not control, such as the economic outlook, adverse ratings of its principal markets, perceptions of
the financial services industry and regulatory changes, could also affect its ability to obtain funding.
The Corporation has adopted policies and limits to monitor the Corporation’s liquidity position and that of its banking subsidiaries.
Additionally, contingency funding plans are used to model various stress events of different magnitudes and affecting different time
horizons that assist management in evaluating the size of the liquidity buffers needed if those stress events occur. However, such
models may not predict accurately how the market and customers might react to every event, and are dependent on many
assumptions.
154
Deposits, including customer deposits, brokered deposits and public funds deposits, continue to be the most significant source of
funds for the Corporation, funding 90% of the Corporation’s total assets at June 30, 2023 and 91% at December 31, 2022. The
ratio of total ending loans to deposits was 52% at June 30, 2023 and December 31, 2022. In addition to traditional deposits, the
Corporation maintains borrowing arrangements, which amounted to approximately $1.4 billion in outstanding balances at June 30,
2023 (December 31, 2022 - $1.4 billion). A detailed description of the Corporation’s borrowings, including their terms, is included in
Note 16 to the Consolidated Financial Statements. Also, the Consolidated Statements of Cash Flows in the accompanying
Consolidated Financial Statements provide information on the Corporation’s cash inflows and outflows.
The following sections provide further information on the Corporation’s major funding activities and needs, as well as the risks
involved in these activities.
Banking Subsidiaries
Primary sources of funding for the Corporation’s banking subsidiaries (BPPR and PB or, collectively, “the banking subsidiaries”)
include retail, commercial and public sector deposits, brokered deposits, unpledged investment securities, mortgage loan
securitization and, to a lesser extent, loan sales. In addition, the Corporation maintains borrowing facilities with the FHLB and at the
discount window of the Federal Reserve Bank of New York (the “FRB”) and has a considerable amount of collateral pledged that
can be used to raise funds under these facilities.
During the second quarter of 2023 the Corporation had no material incremental use of its available liquidity sources. At June
30,2023, the Corporation’s available liquidity increased to $20.1 billion from $17.0 billion on December 31, 2022. The liquidity
sources of the Corporation at June 30,2023 are presented in Table 13:
155
Table 13 - Liquidity Sources
30-Jun-23
31-Dec-22
(Dollars in thousands)
BPPR
Popular U.S.
Total
BPPR
Popular U.S.
Total
Unpledged securities and unused funding
sources:
Money market (excess funds at the
Federal Reserve Bank)
$
7,664,753
$
922,564
$
8,587,317
$
5,240,100
$
367,966
$
5,608,066
Unpledged securities
4,743,373
259,038
5,002,411
7,494,189
326,599
7,820,788
FHLB borrowing capacity
2,044,073
1,376,597
3,420,670
1,389,579
722,005
2,111,584
Discount window of the Federal Reserve
Bank borrowing capacity
1,438,473
1,688,795
3,127,268
1,090,308
329,385
1,419,693
Total available liquidity
$
15,890,672
$
4,246,994
$
20,137,666
$
15,214,176
$
1,745,955
$
16,960,131
Refer to Note 16 to the Consolidated Financial Statements for additional information of the Corporation’s borrowing facilities
available through its banking subsidiaries.
The principal uses of funds for the banking subsidiaries include loan originations, investment portfolio purchases, loan purchases
and repurchases, repayment of outstanding obligations (including deposits), advances on certain serviced portfolios and operational
expenses. Also, the banking subsidiaries assume liquidity risk related to collateral posting requirements for certain activities mainly
in connection with contractual commitments, recourse provisions, servicing advances, derivatives and credit card licensing
agreements.
The banking subsidiaries maintain sufficient funding capacity to address large increases in funding requirements such as deposit
outflows. The Corporation has established liquidity guidelines that require the banking subsidiaries to have sufficient liquidity to
cover all short-term borrowings and a portion of deposits.
The Corporation’s ability to compete successfully in the marketplace for deposits, excluding brokered deposits, depends on various
factors, including pricing, service, convenience and financial stability as reflected by operating results and financial condition, credit
ratings (by nationally recognized credit rating agencies), customer confidence, and importantly, FDIC deposit insurance coverage.
Deposits at all of the Corporation’s banking subsidiaries are federally insured (subject to FDIC limits) and this is expected to mitigate
the potential effect of the aforementioned risks.
Deposits are a key source of funding. Refer to Table 8 for a breakdown of deposits by major types. Core deposits are generated
from a large base of consumer, corporate and public sector customers. Core deposits include certificate of deposit under $250,000,
all interest-bearing transactional deposit accounts, non-interest bearing deposits, and savings deposits. Core deposits exclude
brokered deposits and certificate of deposits over $250,000. Core deposits, excluding P.R. public funds that are fully collateralized,
have historically provided the Corporation with a sizable source of relatively stable and low-cost funds. P.R. public funds, while
linked to market interest rates, provide a stable source of funding with an attractive earnings spread. Core deposits totaled $59.5
billion, or 93% of total deposits, at June 30, 2023, compared with $57.6 billion, or 94% of total deposits, at December 31, 2022.
Core deposits financed 88% of the Corporation’s earning assets at June 30, 2023, compared with 90% at December 31, 2022.
The distribution by maturity of certificates of deposits with denominations of $250,000 and over at June 30, 2023 is presented in the
table that follows:
Table 14 - Distribution by Maturity of Certificate of Deposits of $250,000 and Over
(In thousands)
3 months or less
$
1,977,877
Over 3 to 12 months
672,916
Over 1 year to 3 years
202,715
Over 3 years
157,780
Total
$
3,011,288
156
The Corporation had $1.5 billion in brokered deposits at June 30, 2023, which financed approximately 2% of its total assets
(December 31, 2022 - $1.1 billion and 2%, respectively). In the event that any of the Corporation’s banking subsidiaries’ regulatory
capital ratios fall below those required by a well-capitalized institution or are subject to capital restrictions by the regulators, that
banking subsidiary faces the risk of not being able to raise or maintain brokered deposits and faces limitations on the rate paid on
deposits, which may hinder the Corporation’s ability to effectively compete in its retail markets and could affect its deposit raising
efforts.
Deposits from the public sector represent an important source of funds for the Corporation. As of June 30, 2023, total public sector
deposits were $18.5 billion, compared to $15.8 billion at December 31, 2022. Generally, these deposits require that the bank pledge
high credit quality securities as collateral; therefore, liquidity risks arising from public sector deposit outflows are lower given that the
bank receives its collateral in return. This, now unpledged, collateral can either be financed via repurchase agreements or sold for
cash. However, there are some timing differences between the time the deposit outflow occurs and when the bank receives its
collateral. Additionally, the Corporation mainly utilizes fixed-rate U.S. Treasury debt securities as collateral. While these securities
have limited credit risk, they are subject to market value risk based on changes in the interest rate environment. When interest rates
increase, the value of this collateral decreases and could result in the Corporation having to provide additional collateral to cover the
same amount of deposit liabilities. This additional collateral could reduce unpledged securities otherwise available as liquidity
sources to the Corporation.
At June 30, 2023, management believes that the banking subsidiaries had sufficient current and projected liquidity sources to meet
their anticipated cash flow obligations, as well as special needs and off-balance sheet commitments, in the ordinary course of
business and have sufficient liquidity resources to address a stress event. Although the banking subsidiaries have historically been
able to replace maturing deposits and advances, no assurance can be given that they would be able to replace those funds in the
future if the Corporation’s financial condition or general market conditions were to deteriorate. The Corporation’s financial flexibility
will be severely constrained if the banking subsidiaries are unable to maintain access to funding or if adequate financing is not
available to accommodate future financing needs at acceptable interest rates. The banking subsidiaries also are required to deposit
cash or qualifying securities to meet margin requirements on repurchase agreements and other collateralized borrowing facilities. To
the extent that the value of securities previously pledged as collateral declines because of market changes, the Corporation will be
required to deposit additional cash or securities to meet its margin requirements, thereby adversely affecting its liquidity. Finally, if
management is required to rely more heavily on more expensive funding sources to meet its future growth, revenues may not
increase proportionately to cover costs. In this case, profitability would be adversely affected.
The Corporation monitors uninsured deposits under applicable FDIC regulations. Additionally, the Corporation monitors accounts
with balances over $250,000. While the Corporation has a diverse deposit base from retail, commercial, corporate and government
clients, as well as wholesale funding sources such as brokered deposits, it considers balance in excess of $250,000 to have a
higher potential liquidity risk. Table 15 reflects the aggregate balance in deposit accounts in excess of $250,000, including
collateralized public funds and deposits outside of the U.S. and its territories. Collateralized public funds, as presented in Table 15,
represent public deposit balances from governmental entities in the U.S. and its territories, including Puerto Rico and the U.S.V.I.,
that are collateralized based on such jurisdictions’ applicable collateral requirements. On June 30,2023, deposits with balances in
excess of $250,000, excluding foreign deposits (mainly deposits in the British Virgin Islands) intercompany deposits and
collateralized public funds, were $11.4 billion or 21% at BPPR and $2.3 billion or 24% at Popular U.S., compared to available
liquidity sources of $ 15.9 billion at BPPR and $ 4.2 billion at Popular U.S.
157
Table 15 - Deposits
30-Jun-23
Popular, Inc.
(Dollars in thousands)
BPPR
% of Total
Popular U.S.
% of Total
(Consolidated)
% of Total
Deposits:
Deposits balances under $250,000 [1]
$
24,393,322
44
%
$
6,454,716
64
%
$
30,848,038
48
%
Transactional deposits balances over
$250,000
9,263,514
17
%
2,068,584
21
%
11,332,098
18
%
Time deposits balances over $250,000
2,089,714
4
%
276,822
3
%
2,366,536
4
%
Uninsured foreign deposits
457,218
1
%
-
-
%
457,218
1
%
Collateralized public funds
18,716,276
34
%
284,652
3
%
19,000,928
30
%
Intercompany deposits
157,213
-
%
932,834
9
%
-
-
%
Total deposits
$
55,077,257
100
%
$
10,017,608
100
%
$
64,004,818
100
%
[1] Includes the first $250,000 in balances of transactional and time deposit accounts with balances in excess of $250,000.
31-Dec-22
Popular, Inc.
(Dollars in thousands)
BPPR
% of Total
Popular U.S.
% of Total
(Consolidated)
% of Total
Deposits
Deposits balances under $250,000 [1]
$
24,505,697
46
%
$
5,231,417
60
%
$
29,737,114
49
%
Transactional deposits balances over
$250,000
9,957,877
19
%
2,674,841
31
%
12,632,718
21
%
Time deposits balances over $250,000
1,920,455
4
%
167,067
2
%
2,087,522
3
%
Uninsured foreign deposits
425,855
1
%
-
-
%
425,855
1
%
Collateralized public funds
16,233,342
31
%
110,676
1
%
16,344,018
27
%
Intercompany deposits
135,172
-
%
482,167
6
%
-
-
%
Total deposits
$
53,178,398
100
%
$
8,666,168
100
%
$
61,227,227
100
%
[1] Includes the first $250,000 in balances of transactional and time deposit accounts with balances in excess of $250,000.
Bank Holding Companies
The principal sources of funding for the BHCs, which are Popular, Inc. (holding company only) and PNA, include cash on hand,
investment securities, dividends received from banking and non-banking subsidiaries, asset sales, credit facilities available from
affiliate banking subsidiaries and proceeds from potential securities offerings. Dividends from banking and non-banking subsidiaries
are subject to various regulatory limits and authorization requirements that are further described below and that may limit the ability
of those subsidiaries to act as a source of funding to the BHCs.
The principal use of these funds includes the repayment of debt, and interest payments to holders of senior debt and junior
subordinated deferrable interest (related to trust preferred securities), the payment of dividends to common stockholders,
repurchases of the Corporation’s securities and capitalizing its banking subsidiaries.
The outstanding balance of notes payable at the BHCs amounted to $891 million at June 30, 2023 and $497 million at December
31, 2022.
The contractual maturities of the BHCs notes payable at June 30, 2023 are presented in Table 16.
158
Table 16 - Distribution of BHC's Notes Payable by Contractual Maturity
Year
(In thousands)
2023
$
299,743
Later years
591,674
Total
$
891,417
The Corporation’s 6.125% unsecured senior debt securities mature in September of 2023. As of June 30, 2023, the BHCs had cash
and money markets investments totaling $657 million and borrowing potential of $211 million from its secured facility with BPPR.
The BHCs’ liquidity position continues to be adequate with sufficient cash on hand, investments and other sources of liquidity which
are expected to be enough to meet all interest payments and dividend obligations during the foreseeable future. On March 13, 2023,
the Corporation issued $400 million aggregate principal amount of 7.25% Senior Notes due 2028 (the “Notes”) in an underwritten
public offering. The Corporation will use a portion of the net proceeds of the 2028 Notes offering to redeem, on August 14, 2023 the
outstanding $300 million aggregate principal amount of its outstanding 6.125% Senior Notes due September 2023. For the
remainder of year 2023, debt service at the BHCs is approximately $24 million, including $2 million from the 6.125% unsecured
senior debt which will be redeemed on August 14, 2023. Additionally, the Corporation’s latest quarterly dividend was $0.55 per
share or approximately $40 million per quarter.
The BHCs have in the past borrowed in the corporate debt market primarily to finance their non-banking subsidiaries and refinance
debt obligations. These sources of funding are more costly due to the fact that two out of the three principal credit rating agencies
rate the Corporation below “investment grade”, which affects the Corporation’s cost and ability to raise funds in the capital markets.
Factors that the Corporation does not control, such as the economic outlook, interest rate volatility, inflation, disruptions in the debt
market, among others, could also affect its ability to obtain funding. The Corporation has an automatic shelf registration statement
filed and effective with the Securities and Exchange Commission, which permits the Corporation to issue an unspecified amount of
debt or equity securities.
Non-Banking Subsidiaries
The principal sources of funding for the non-banking subsidiaries include internally generated cash flows from operations, loan
sales, repurchase agreements, capital injections and borrowed funds from their direct parent companies or the holding companies.
The principal uses of funds for the non-banking subsidiaries include repayment of maturing debt, operational expenses and payment
of dividends to the BHCs. The liquidity needs of the non-banking subsidiaries are minimal since most of them are funded internally
from operating cash flows or from intercompany borrowings or capital contributions from their holding companies. During the six
months ended June 30, 2023, Popular, Inc. made capital contributions of $1.3 million to its wholly owned subsidiary, Popular Impact
Fund.
Dividends
During the six months ended June 30, 2023, the Corporation declared cash dividends of $1.10 per common share outstanding
($79.2 million in the aggregate). The dividends for the Corporation’s Series A preferred stock amounted to $0.7 million. During the
six months ended June 30, 2023, the BHCs received dividends amounting to $100 million from BPPR, $50 million from PNA and $4
million from its non-banking subsidiaries. In addition, during the six months ended June 30, 2023, Popular International Bank Inc.,
wholly owned subsidiary of Popular, Inc., received $14.1 million in cash dividends and $2.1 million in stock dividends from its
investment in BHD. Dividends from BPPR constitute Popular, Inc.’s primary source of liquidity.
Other Funding Sources and Capital
In addition to cash reserves held at the FRB that totaled $ 8.6 billion at June 30,2023, the debt securities portfolio provides an
additional source of liquidity, which may be realized through either securities sales, collateralized borrowings or repurchase
agreements. The Corporation’s debt securities portfolio consists primarily of liquid U.S. government debt securities, U.S.
government sponsored agency debt securities, U.S. government sponsored agency mortgage-backed securities, and U.S.
government sponsored agency collateralized mortgage obligations that can be used to raise funds in the repo markets. The
availability of the repurchase agreement would be subject to having sufficient unpledged collateral available at the time the
transactions are to be consummated, in addition to overall liquidity and risk appetite of the various counterparties. The Corporation’s
unpledged debt securities amounted to $ 5.0 billion at June 30, 2023 and $ 7.8 billion at December 31, 2022. A substantial portion of
these debt securities could be used to raise financing in the U.S. money markets or from secured lending sources, subject to
changes in their fair market value and customary adjustments (haircuts).
159
Additional liquidity may be provided through loan maturities, prepayments and sales. The loan portfolio can also be used to obtain
funding in the capital markets. In particular, mortgage loans and some types of consumer loans, have secondary markets which the
Corporation could use.
Off-Balance Sheet arrangements and other commitments
In the ordinary course of business, the Corporation engages in financial transactions that are not recorded on the balance sheet or
may be recorded on the balance sheet in amounts that are different than the full contract or notional amount of the transaction. As a
provider of financial services, the Corporation routinely enters into commitments with off-balance sheet risk to meet the financial
needs of its customers. These commitments may include loan commitments and standby letters of credit. These commitments are
subject to the same credit policies and approval process used for on-balance sheet instruments. These instruments involve, to
varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the statement of financial position.
Refer to Note 21 to the Consolidated Financial Statements for information on the Corporation’s commitments to extent credit and
other non-credit commitments.
Other types of off-balance sheet arrangements that the Corporation enters in the ordinary course of business include derivatives,
operating leases and provision of guarantees, indemnifications, and representation and warranties. Refer to Note 28 to the
Consolidated Financial Statements for information on operating leases and to Note 20 to the Consolidated Financial Statements for
a detailed discussion related to the Corporation’s obligations under credit recourse and representation and warranties
arrangements.
The Corporation monitors its cash requirements, including its contractual obligations and debt commitments.
FDIC Special Assessments
On May 11, 2023, the Federal Deposit Insurance Corporation (“FDIC”) released a proposed rule that would impose special
assessments to recover the losses to the deposit insurance fund (“DIF”) resulting from the FDIC’s use, in March 2023, of the
systemic risk exception to the least-cost resolution test under the Federal Deposit Insurance Act in connection with the receiverships
of Silicon Valley Bank and Signature Bank.
The FDIC stated that it currently estimates those assessed losses to total $15.8 billion and that the amount of the special
assessments would be adjusted as the loss estimate changes. Under the proposed rule, the assessment base would be an insured
depository institution’s (“IDI”) estimated uninsured deposits, as reported in the IDI’s December 31, 2022 Call Report, excluding the
first $5 billion in estimated uninsured deposits. For a holding company that has more than one IDI subsidiary, such as the
Corporation, the $5 billion exclusion would be allocated among the company’s IDI subsidiaries in proportion to each IDI’s estimated
uninsured deposits. The special assessments would be collected at an annual rate of approximately 12.5 basis points per year (3.13
basis points per quarter) over eight quarters in 2024 and 2025, with the first assessment period beginning January 1, 2024 (with the
first assessment payment due by June 28, 2024). Under the proposed rule, the estimated loss pursuant to the systemic risk
determination would be periodically adjusted, and the FDIC would retain the ability to cease collection early, extend the special
assessment collection period and impose a final shortfall special assessment on a one-time basis. In their December 31, 2022 Call
Reports, BPPR and PB reported estimated uninsured deposits of approximately $28.1 billion and $3.5 billion, respectively. Although
the proposal could be changed, the assessments, as proposed, would be recorded as an expense in the period in which this change
is enacted. Such expense would significantly affect noninterest expense and the results of operations for the quarter in which it is
recognized. If the final rule is adopted as proposed, the special assessment for the Corporation is estimated at approximately $66
million. The actual assessment may vary as a result of the final rule, including any changes to the calculation methodology.
Financial information of guarantor and issuers of registered guaranteed securities
The Corporation (not including any of its subsidiaries, “PIHC”) is the parent holding company of Popular North America “PNA” and
has other subsidiaries through which it conducts its financial services operations. PNA is an operating, 100% subsidiary of Popular,
Inc. Holding Company (“PIHC”) and is the holding company of its wholly-owned subsidiaries: Equity One, Inc. and PB, including
PB’s wholly-owned subsidiaries Popular Equipment Finance, LLC, Popular Insurance Agency, U.S.A., and E-LOAN, Inc.
PNA has issued junior subordinated debentures guaranteed by PIHC (together with PNA, the “obligor group”) purchased by
statutory trusts established by the Corporation. These debentures were purchased by the statutory trust using the proceeds from
160
trust preferred securities issued to the public (referred to as “capital securities”), together with the proceeds of the related issuances
of common securities of the trusts.
PIHC fully and unconditionally guarantees the junior subordinated debentures issued by PNA. PIHC’s obligation to make a
guarantee payment may be satisfied by direct payment of the required amounts to the holders of the applicable capital securities or
by causing the applicable trust to pay such amounts to such holders. Each guarantee does not apply to any payment of distributions
by the applicable trust except to the extent such trust has funds available for such payments. If PIHC does not make interest
payments on the debentures held by such trust, such trust will not pay distributions on the applicable capital securities and will not
have funds available for such payments. PIHC’s guarantee of PNA’s junior subordinated debentures is unsecured and ranks
subordinate and junior in right of payment to all the PIHC’s other liabilities in the same manner as the applicable debentures as set
forth in the applicable indentures; and equally with all other guarantees that the PIHC issues. The guarantee constitutes a guarantee
of payment and not of collection, which means that the guaranteed party may sue the guarantor to enforce its rights under the
respective guarantee without suing any other person or entity.
The principal sources of funding for PIHC and PNA have included dividends received from their banking and non-banking
subsidiaries, asset sales and proceeds from the issuance of debt and equity. As further described below, in the Risk to Liquidity
section, various statutory provisions limit the amount of dividends an insured depository institution may pay to its holding company
without regulatory approval.
The following summarized financial information presents the financial position of the obligor group, on a combined basis at June 30,
2023 and December 31, 2022, and the results of their operations for the period ended June 30, 2023 and June 30, 2022.
Investments in and equity in the earnings from the other subsidiaries and affiliates that are not members of the obligor group have
been excluded.
The summarized financial information of the obligor group is presented on a combined basis with intercompany balances and
transactions between entities in the obligor group eliminated. The obligor group's amounts due from, amounts due to and
transactions with subsidiaries and affiliates have been presented in separate line items, if they are material. In addition, related
parties transactions are presented separately.
161
Table 17 - Summarized Statement of Condition
(In thousands)
June 30, 2023
December 31, 2022
Assets
Cash and money market investments
$
657,413
$
203,083
Investment securities
28,662
24,815
Accounts receivables from obligor subsidiaries
16
-
Accounts receivables from non-obligor subsidiaries
22,106
16,853
Other loans (net of allowance for credit losses of $155 (2022 - $370))
27,427
27,826
Investment in equity method investees
5,271
5,350
Other assets
52,863
45,278
Total assets
$
793,758
$
323,205
Liabilities and Stockholders' deficit
Accounts payable to obligor subsidiaries
16
-
Accounts payable to non-obligor subsidiaries
$
5,454
$
3,709
Notes payable
891,416
497,428
Other liabilities
114,236
112,847
Stockholders' deficit
(217,364)
(290,779)
Total liabilities and stockholders' deficit
$
793,758
$
323,205
Table 18 - Summarized Statement of Operations
For the quarters ended
(In thousands)
June 30, 2023
June 30, 2022
Income:
Dividends from non-obligor subsidiaries
$
104,000
$
454,000
Interest income from non-obligor subsidiaries and affiliates
6,950
399
(Losses) earnings from investments in equity method investees
(78)
14,995
Other operating income (expense)
2,585
(2,669)
Total income
$
113,457
$
466,725
Expenses:
Services provided by non-obligor subsidiaries and affiliates (net of
reimbursement by subsidiaries for services provided by parent of
$112,210 (2022 - $98,651))
$
10,898
$
8,003
Other operating expenses
13,358
7,738
Total expenses
$
24,256
$
15,741
Net income
$
89,201
$
450,984
During the six months ended June 30, 2022, the obligor group recorded $1.2 million of dividend distributions from its direct
equity method investees.
Risks to Liquidity
Total lines of credit outstanding, or available borrowing capacity under lines of credit are not necessarily a measure of the total credit
available on a continuing basis. Some of these lines could be subject to collateral requirements, changes to the value of the
162
collateral, standards of creditworthiness, leverage ratios and other regulatory requirements, among other factors. Derivatives, such
as those embedded in long-term repurchase transactions or interest rate swaps, and off-balance sheet exposures, such as
recourse, performance bonds or credit card arrangements, are subject to collateral requirements. As their fair value increases, the
collateral requirements may increase, thereby reducing the balance of unpledged securities.
The importance of the Puerto Rico market for the Corporation is an additional risk factor that could affect its financing activities. In
the case of a deterioration in economic and fiscal conditions in Puerto Rico, the credit quality of the Corporation could be affected
and result in higher credit costs. Refer to the Geographic and Government Risk section of this MD&A for some highlights on the
current status of the Puerto Rico economy and the ongoing fiscal crisis.
Factors that the Corporation does not control, such as the economic outlook and credit ratings of its principal markets and regulatory
changes, could also affect its ability to obtain funding. In order to prepare for the possibility of such scenario, management has
adopted contingency plans for raising financing under stress scenarios when important sources of funds that are usually fully
available are temporarily unavailable. These plans call for using alternate funding mechanisms, such as the pledging of certain
asset classes and accessing secured credit lines and loan facilities put in place with the FHLB and the FRB. The Corporation is
subject to positive tangible capital requirements to utilize secured loan facilities with the FHLB that could result in a limitation of
borrowing amounts or maturity terms, even if the Corporation exceeds well-capitalized regulatory capital levels.
The credit ratings of Popular’s debt obligations are a relevant factor for liquidity because they impact the Corporation’s ability to
borrow in the capital markets, its cost and access to funding sources. Credit ratings are based on the financial strength, credit
quality and concentrations in the loan portfolio, the level and volatility of earnings, capital adequacy, the quality of management,
geographic concentration in Puerto Rico, the liquidity of the balance sheet, the availability of a significant base of core retail and
commercial deposits, and the Corporation’s ability to access a broad array of wholesale funding sources, among other factors.
Furthermore, various statutory provisions limit the amount of dividends an insured depository institution may pay to its holding
company without regulatory approval. A member bank must obtain the approval of the Federal Reserve Board for any dividend, if
the total of all dividends declared by the member bank during the calendar year would exceed the total of its net income for that
year, combined with its retained net income for the preceding two years, after considering those years’ dividend activity, less any
required transfers to surplus or to a fund for the retirement of any preferred stock. During the six months ended June 30, 2023,
BPPR declared cash dividends of $100 million. At June 30, 2023, BPPR can declare a dividend of approximately $335 million
without prior approval of the Federal Reserve Board due to its retained income, declared dividend activity and transfers to statutory
reserves over the measurement period. In addition, a member bank may not declare or pay a dividend in an amount greater than its
undivided profits as reported in its Report of Condition and Income, unless the member bank has received the approval of the
Federal Reserve Board. A member bank also may not permit any portion of its permanent capital to be withdrawn unless the
withdrawal has been approved by the Federal Reserve Board. Pursuant to these requirements, PB may not declare or pay a
dividend without the prior approval of the Federal Reserve Board and the NYSDFS. The ability of a bank subsidiary to up-stream
dividends to its BHC could thus be impacted by its financial performance and capital, including tangible and regulatory capital, thus
potentially limiting the amount of cash moving up to the BHCs from the banking subsidiaries. This could, in turn, affect the BHCs
ability to declare dividends on its outstanding common and preferred stock, repurchase its securities or meet its debt obligations, for
example.
The Corporation’s banking subsidiaries have historically not used unsecured capital market borrowings to finance its operations, and
therefore are less sensitive to the level and changes in the Corporation’s overall credit ratings.
Obligations Subject to Rating Triggers or Collateral Requirements
The Corporation’s banking subsidiaries currently do not issue unsecured senior debt, as these banking subsidiaries are funded
primarily with deposits and secured borrowings. The banking subsidiaries had $7.8 million in deposits at June 30, 2023 that are
subject to rating triggers.
In addition, certain mortgage servicing and custodial agreements that BPPR has with third parties include rating covenants. In the
event of a credit rating downgrade, the third parties have the right to require the institution to engage a substitute cash custodian for
escrow deposits and/or increase collateral levels securing the recourse obligations. Also, as discussed in Note 20 to the
Consolidated Financial Statements, the Corporation services residential mortgage loans subject to credit recourse provisions.
Certain contractual agreements require the Corporation to post collateral to secure such recourse obligations if the institution’s
required credit ratings are not maintained. Collateral pledged by the Corporation to secure recourse obligations amounted to
approximately $26.2 million at June 30, 2023. The Corporation could be required to post additional collateral under the agreements.
163
Management expects that it would be able to meet additional collateral requirements if and when needed. The requirements to post
collateral under certain agreements or the loss of escrow deposits could reduce the Corporation’s liquidity resources and impact its
operating results.
Credit Risk
Geographic and Government Risk
The Corporation is exposed to geographic and government risk. The Corporation’s assets and revenue composition by geographical
area and by business segment reporting are presented in Note 33 to the Consolidated Financial Statements.
Commonwealth of Puerto Rico
A significant portion of our financial activities and credit exposure is concentrated in the Commonwealth of Puerto Rico (“Puerto
Rico”), which has faced severe economic and fiscal challenges in the past and may face additional challenges in the future.
Economic Performance.
Puerto Rico’s economy suffered a severe and prolonged recession from 2007 to 2017, with real gross national product (“GNP”)
contracting approximately 15% during this period. In 2017, Hurricane María caused significant damage and destruction across the
island, resulting in further economic contraction. Puerto Rico’s economy has been gradually recovering since 2018, in part aided by
the large amount of federal disaster relief and recovery assistance funds injected into the Puerto Rico economy in connection with
Hurricane María and other recent natural disasters. This growth was interrupted by the economic shock caused by the COVID-19
pandemic in 2020, but has since resumed, in part aided by additional federal assistance from pandemic-related stimulus measures.
The latest Puerto Rico Economic Activity Index, published by the Economic Development Bank for Puerto Rico (the “Economic
Activity Index”), reflected a 3.0% year-over-year increase and a 0.4% month-over-month increase in June 2023. The Economic
Activity Index is a coincident indicator of ongoing economic activity but not a direct measurement of real GNP. In February 2023, the
Puerto Rico Planning Board revised its real GNP forecast for the current fiscal year (July 2022-June 2023) from 1.7% growth to
0.7% growth, citing an anticipated deacceleration in the global economy.
While the Puerto Rico economy has not directly tracked the United States economy in recent years, many of the external factors
that impact the Puerto Rico economy are affected by the policies and performance of the United States economy. These external
factors include the level of interest rates and the rate of inflation. Inflation in the United States, as measured by the United States
Consumer Price Index (published by the U.S. Bureau of Labor Statistics), increased 3.0% during the 12-month period ended June
2023. Inflation in Puerto Rico, as measured by the Puerto Rico Consumer Price Index (published by the Department of Labor and
Human Resources of Puerto Rico), increased 2.3% during the 12-month period ended June 2023. The rate of inflation has slowed
down in recent months, following a mid-2022 peak, as the Federal Reserve has implemented a series of benchmark interest rate
increases. The speed and scope of the inflation slowdown will inform if and how much interest rates will continue to increase, as well
how these changes will impact the United States and Puerto Rico economies.
Fiscal Challenges.
As the Puerto Rico economy contracted, the government’s public debt rose rapidly, in part from borrowing to cover deficits to pay
debt service, pension benefits and other government expenditures. By 2016, the Puerto Rico government had over $120 billion in
combined debt and unfunded pension liabilities, had lost access to the capital markets, and was in the midst of a fiscal crisis.
Puerto Rico’s escalating fiscal and economic challenges and imminent widespread defaults in its public debt prompted the U.S.
Congress to enact the Puerto Rico Oversight, Management, and Economic Stability Act (“PROMESA”) in June 2016. PROMESA
created the “Oversight Board” with ample powers over Puerto Rico’s fiscal and economic affairs and those of its public corporations,
instrumentalities and municipalities (collectively, “PR Government Entities”). Pursuant to PROMESA, the Oversight Board will be in
place until market access is restored and balanced budgets are produced for at least four consecutive years. PROMESA also
established two mechanisms for the restructuring of the obligations of PR Government Entities: (a) Title III, which provides an in-
164
court process that incorporates many of the powers and provisions of the U.S. Bankruptcy Code and permits adjustment of a broad
range of obligations, and (b) Title VI, which provides for a largely out-of-court process through which modifications to financial debt
can be accepted by a supermajority of creditors and bind holdouts.
Since 2017, Puerto Rico and several of its instrumentalities have availed themselves of the debt restructuring mechanisms of Titles
III and VI of PROMESA. The Puerto Rico government emerged from Title III of PROMESA in March 2022. Several instrumentalities,
including Government Development Bank for Puerto Rico, the Puerto Rico Sales Tax Financing Corporation, and the Puerto Rico
Highways and Transportation Authority, have also completed debt restructurings under Titles III or VI of PROMESA. While the
majority of the debt has already been restructured, some PR Government Entities still face significant fiscal challenges. For
example, the Puerto Rico Electric Power Authority is still in the process of restructuring its debts under Title III of PROMESA and
other PR Government Entities, such as the Puerto Rico Industrial Development Company, have defaulted on their bonds but have
not commenced debt restructuring proceedings under PROMESA.
Municipalities.
Puerto Rico’s fiscal and economic challenges have also adversely impacted its municipalities. Budgetary subsidies to municipalities
have gradually declined in recent years and are scheduled to be ultimately eliminated by fiscal year 2025 as part of the fiscal
measures required by the Oversight Board. According to the latest Puerto Rico fiscal plan certified by the Oversight Board,
municipalities have made little to no progress towards implementing the fiscal discipline required to reduce reliance on these
budgetary appropriations and this lack of fiscal management may threaten the ability of certain municipalities to provide necessary
services, such as health, sanitation, public safety and emergency services to their residents, forcing them to prioritize expenditures.
Municipalities are subject to PROMESA and, at the Oversight Board’s request, are required to submit fiscal plans and annual
budgets to the Oversight Board for its review and approval. They are also required to seek Oversight Board approval to issue,
guarantee or modify their debts and to enter into contracts with an aggregate value of $10 million or more. With the Oversight
Board’s approval, municipalities are also eligible to avail themselves of the debt restructuring processes provided by PROMESA. To
date, however, no municipality has been subject to any such debt restructuring process.
Exposure of the Corporation
The credit quality of BPPR’s loan portfolio reflects, among other things, the general economic conditions in Puerto Rico and other
adverse conditions affecting Puerto Rico consumers and businesses. Deterioration in the Puerto Rico economy has resulted in the
past, and could result in the future, in higher delinquencies, greater charge-offs and increased losses, which could materially affect
our financial condition and results of operations.
At June 30, 2023, the Corporation’s direct exposure to PR Government Entities totaled $380 million, of which $351 million were
outstanding, compared to $374 million at December 31, 2022, of which $327 million were outstanding. A deterioration in Puerto
Rico’s fiscal and economic situation could adversely affect the value of our Puerto Rico government obligations, resulting in losses
to us. Of the amount outstanding, $325 million consists of loans and $26 million are securities ($302 million and $25 million,
respectively, at December 31, 2022). All of the Corporation’s direct exposure outstanding at June 30, 2023 were obligations from
various Puerto Rico municipalities. In most cases, these were “general obligations” of a municipality, to which the applicable
municipality has pledged its good faith, credit and unlimited taxing power, or “special obligations” of a municipality, to which the
applicable municipality has pledged basic property tax or sales tax revenues. At June 30, 2023, 74% of the Corporation’s exposure
to municipal loans and securities was concentrated in the municipalities of San Juan, Guaynabo, Carolina and Caguas. For
additional discussion of the Corporation’s direct exposure to the Puerto Rico government and its instrumentalities and municipalities,
refer to Note 21 – Commitments and Contingencies to the Consolidated Financial Statements.
In addition, at June 30, 2023, the Corporation had $240 million in loans insured or securities issued by Puerto Rico governmental
entities, but for which the principal source of repayment is non-governmental ($251 million at December 31, 2022). These included
$199 million in residential mortgage loans insured by the Puerto Rico Housing Finance Authority (“HFA”), a PR Government Entity
(December 31, 2022 - $209 million). These mortgage loans are secured by first mortgages on Puerto Rico residential properties and
the HFA insurance covers losses in the event of a borrower default and upon the satisfaction of certain other conditions. The
Corporation also had at June 30, 2023, $40 million in bonds issued by HFA which are secured by second mortgage loans on Puerto
Rico residential properties, and for which HFA also provides insurance to cover losses in the event of a borrower default, and upon
the satisfaction of certain other conditions (December 31, 2022 - $42 million). In the event that the mortgage loans insured by HFA
and held by the Corporation directly or those serving as collateral for the HFA bonds default and the collateral is insufficient to
satisfy the outstanding balance of these loans, HFA’s ability to honor its insurance will depend, among other factors, on the financial
165
condition of HFA at the time such obligations become due and payable. The Corporation does not consider the government
guarantee when estimating the credit losses associated with this portfolio.
BPPR’s commercial loan portfolio also includes loans to private borrowers who are service providers, lessors, suppliers or have
other relationships with the government. These borrowers could be negatively affected by a deterioration in the fiscal and economic
situation of PR Government Entities. Similarly, BPPR’s mortgage and consumer loan portfolios include loans to government
employees and retirees, which could also be negatively affected by fiscal measures, such as employee layoffs or furloughs or
reductions in pension benefits, if the fiscal and economic situation deteriorates.
As of June 30, 2023, BPPR had $18.5 billion in deposits from the Puerto Rico government, its instrumentalities, and municipalities.
The rate at which public deposit balances may decline is uncertain and difficult to predict. The amount and timing of any such
reduction is likely to be impacted by, for example, the speed at which federal assistance is distributed and the financial condition,
liquidity and cash management practices of such entities, as well as on the ability of BPPR to maintain these customer relationships.
The Corporation may also have direct exposure with regards to avoidance and other causes of action initiated by the Oversight
Board on behalf of the Commonwealth or other Title III debtors. For additional information regarding such exposure, refer to Note 21
to the Consolidated Financial Statements.
United States Virgin Islands
The Corporation has operations in the United States Virgin Islands (the “USVI”) and has credit exposure to USVI government
entities.
The USVI has been experiencing a number of fiscal and economic challenges, which could adversely affect the ability of its public
corporations and instrumentalities to service their outstanding debt obligations. PROMESA does not apply to the USVI and, as such,
there is currently no federal legislation permitting the restructuring of the debts of the USVI and its public corporations and
instrumentalities.
To the extent that the fiscal condition of the USVI continues to deteriorate, the U.S. Congress or the Government of the USVI may
enact legislation allowing for the restructuring of the financial obligations of USVI government entities or imposing a stay on creditor
remedies, including by making PROMESA applicable to the USVI.
At June 30, 2023, the Corporation had approximately $28 million in direct exposure to USVI government entities (December 31,
2022 - $28 million).
British Virgin Islands
The Corporation has operations in the British Virgin Islands (“BVI”), which was negatively affected by the COVID-19 pandemic,
particularly as a reduction in the tourism activity which accounts for a significant portion of its economy. Although the Corporation
has no significant exposure to a single borrower in the BVI, at June 30, 2023, it has a loan portfolio amounting to approximately
$207 million comprised of various retail and commercial clients, compared to a loan portfolio of $214 million at December 31, 2022.
U.S. Government
As further detailed in Notes 6 and 7 to the Consolidated Financial Statements, a substantial portion of the Corporation’s investment
securities represented exposure to the U.S. Government in the form of U.S. Government sponsored entities, as well as agency
mortgage-backed and U.S. Treasury securities. In addition, $1.6 billion of residential mortgages, $12 million of SBA loans under the
Paycheck Protection Program (“PPP”) and $71 million commercial loans were insured or guaranteed by the U.S. Government or its
agencies at June 30, 2023 (compared to $1.6 billion, $38 million and $72 million, respectively, at December 31, 2022).
Non-Performing Assets
Non-performing assets (“NPAs”) include primarily past-due loans that are no longer accruing interest, renegotiated loans, and real
estate property acquired through foreclosure. A summary, including certain credit quality metrics, is presented in Table 21.
During the second quarter of 2023, the Corporation continued to show favorable credit quality trends with low levels of NCOs and
decreasing NPLs. We continue to closely monitor changes in the macroeconomic environment and borrower performance, given
166
inflationary pressures and geopolitical risks. However, management believes that the improvement over recent years in the risk
profile of the Corporation’s loan portfolios positions Popular to operate successfully under the current environment.
Total NPAs decreased by $57 million when compared with December 31, 2022. Total non-performing loans held-in-portfolio
(“NPLs”) decreased by $54 million from December 31, 2022. BPPR’s NPLs decreased by $50 million, mainly driven by lower
mortgage and consumer NPLs by $48 million and $16 million, respectively, in part offset by higher construction and commercial
NPLs by $9 million and $7 million, respectively. The consumer NPLs decrease was mostly driven by a $11 million line of credit
charge-off on a single relationship, while the construction and commercial NPLs increase was driven by a $9 million and $14 million
loan relationship, respectively. Popular U.S. NPLs decreased by $4 million from December 31, 2022, mainly driven by lower
mortgage NPLs. On June 30, 2023, the ratio of NPLs to total loans held-in-portfolio was 1.2% compared to 1.4%, at December 31,
2022. Other real estate owned loans (“OREOs”) decreased by $3 million. On June 30, 2023, NPLs secured by real estate amounted
to $272 million in the Puerto Rico operations and $27 million in Popular U.S, compared with $303 million and $33 million,
respectively, at December 31, 2022.
The Corporation’s commercial loan portfolio secured by real estate (“CRE”) amounted to $10.1 billion at June 30, 2023, of which
$3.0 billion was secured with owner occupied properties, compared with $9.9 billion and $3.1 billion, respectively, at December 31,
2022. Office space leasing exposure in our non-owner occupied CRE portfolio is limited, representing only 1.8% or $600 million of
our total loan portfolio. The exposure is mainly comprised of low- to mid- rise properties with average loan size of $2.0 million and is
well diversified across tenant type.
CRE NPLs amounted to $65 million at June 30, 2023, compared with $54 million at December 31, 2022. The CRE NPL ratios for the
BPPR and Popular U.S. segments were 1.27% and 0.10%, respectively, at June 30, 2023, compared with 1.04% and 0.12%,
respectively, at December 31, 2022.
In addition to the NPLs included in Table 21, at June 30, 2023, there were $350 million of performing loans, mostly commercial
loans, which in management’s opinion, are currently subject to potential future classification as non-performing (December 31, 2022
- $374 million).
For the period ended June 30, 2023, total inflows of NPLs held-in-portfolio, excluding consumer loans, remained flat, when
compared to the inflows for the same period in 2022. Inflows of NPLs held-in-portfolio at the BPPR segment increased slightly by $2
million, compared to the same period in 2022. Inflows of NPLs held-in-portfolio at the Popular U.S. segment decreased by $2 million
from the same period in 2022.
167
Table 19 - Non-Performing Assets
June 30, 2023
December 31, 2022
(Dollars in thousands)
BPPR
Popular
U.S.
Popular,
Inc.
As a % of
loans HIP
by category
BPPR
Popular
U.S.
Popular,
Inc.
As a % of
loans HIP
by category
Commercial
$
88,716
$
11,610
$
100,326
0.6
%
$
82,171
$
10,868
$
93,039
0.6
%
Construction
9,284
-
9,284
1.1
-
-
-
-
Leasing
4,743
-
4,743
0.3
5,941
-
5,941
0.4
Mortgage
194,219
14,577
208,796
2.8
242,391
20,488
262,879
3.6
Auto
36,204
-
36,204
1.0
40,978
-
40,978
1.2
Consumer
19,173
6,978
26,151
0.8
30,528
6,076
36,604
1.2
Total non-performing loans held-in-
portfolio
352,339
33,165
385,504
1.2
%
402,009
37,432
439,441
1.4
%
Other real estate owned (“OREO”)
85,924
292
86,216
88,773
353
89,126
Total non-performing assets
[1]
$
438,263
$
33,457
$
471,720
$
490,782
$
37,785
$
528,567
Accruing loans past due 90 days or
more
[2]
$
273,150
$
177
$
273,327
$
351,248
$
366
$
351,614
Ratios:
Non-performing assets to total
assets
0.77
%
0.24
%
0.67
%
0.89
%
0.30
%
0.78
%
Non-performing loans held-in-
portfolio to loans held-in-portfolio
1.52
0.33
1.17
1.78
0.39
1.37
Allowance for credit losses to loans
held-in-portfolio
2.58
1.05
2.12
2.73
1.10
2.25
Allowance for credit losses to non-
performing loans, excluding held-for-
sale
169.19
313.86
181.63
153.12
279.86
163.91
[1] There were no non-performing loans held-for-sale as of June 30, 2023 and December 31, 2022.
[2] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due
90 days or more as opposed to non-performing since the principal repayment is insured. These balances include $133 million of residential mortgage
loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of June 30, 2023 (December 31, 2022 - $190 million).
Furthermore, the Corporation has approximately $39 million in reverse mortgage loans which are guaranteed by FHA, but which are currently not
accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets
(December 31, 2022 - $42 million).
168
Table 20 - Activity in Non -Performing Loans Held-in-Portfolio (Excluding Consumer Loans)
For the quarter ended June 30, 2023
For the six months ended June 30, 2023
(Dollars in thousands)
BPPR
Popular U.S.
Popular, Inc.
BPPR
Popular U.S.
Popular, Inc.
Beginning balance
$
315,027
$
25,767
$
340,794
$
324,562
$
31,356
$
355,918
Plus:
New non-performing loans
40,005
9,088
49,093
90,618
17,619
108,237
Advances on existing non-performing loans
-
78
78
-
143
143
Less:
Non-performing loans transferred to OREO
(9,247)
-
(9,247)
(20,120)
(58)
(20,178)
Non-performing loans charged-off
(324)
(2,175)
(2,499)
(1,500)
(2,391)
(3,891)
Loans returned to accrual status / loan collections
(53,242)
(6,571)
(59,813)
(101,341)
(20,482)
(121,823)
Ending balance NPLs
$
292,219
$
26,187
$
318,406
$
292,219
$
26,187
$
318,406
Table 21 - Activity in Non -Performing Loans Held-in-Portfolio (Excluding Consumer Loans)
For the quarter ended June 30, 2022
For the six months ended June 30, 2022
(Dollars in thousands)
BPPR
Popular U.S.
Popular, Inc.
BPPR
Popular U.S.
Popular, Inc.
Beginning balance
$
424,342
$
27,229
$
451,571
$
454,419
$
27,501
$
481,920
Plus:
New non-performing loans
38,331
11,118
49,449
82,651
18,917
101,568
Advances on existing non-performing loans
-
111
111
-
2,750
2,750
Less:
Non-performing loans transferred to OREO
(11,541)
-
(11,541)
(24,937)
(85)
(25,022)
Non-performing loans charged-off
(1,246)
(216)
(1,462)
(1,969)
(289)
(2,258)
Loans returned to accrual status / loan collections
(68,723)
(10,604)
(79,327)
(129,001)
(21,156)
(150,157)
Ending balance NPLs
$
381,163
$
27,638
$
408,801
$
381,163
$
27,638
$
408,801
Table 22 - Activity in Non -Performing Commercial Loans Held-in-Portfolio
For the quarter ended June 30, 2023
For the six months ended June 30, 2023
(Dollars in thousands)
BPPR
Popular U.S.
Popular, Inc.
BPPR
Popular U.S.
Popular, Inc.
Beginning balance
$
90,952
$
11,048
$
102,000
$
82,171
$
10,868
$
93,039
Plus:
New non-performing loans
3,203
4,631
7,834
19,797
10,350
30,147
Advances on existing non-performing loans
-
2
2
-
28
28
Less:
Non-performing loans transferred to OREO
(21)
-
(21)
(308)
-
(308)
Non-performing loans charged-off
(595)
(2,175)
(2,770)
(1,268)
(2,391)
(3,659)
Loans returned to accrual status / loan
collections
(4,823)
(1,896)
(6,719)
(11,676)
(7,245)
(18,921)
Ending balance NPLs
$
88,716
$
11,610
$
100,326
$
88,716
$
11,610
$
100,326
169
Table 23 - Activity in Non -Performing Commercial Loans Held-in-Portfolio
For the quarter ended June 30, 2022
For the six months ended June 30, 2022
(Dollars in thousands)
BPPR
Popular U.S.
Popular, Inc.
BPPR
Popular U.S.
Popular, Inc.
Beginning balance
$
117,782
$
5,403
$
123,185
$
120,047
$
5,532
$
125,579
Plus:
New non-performing loans
1,666
7,325
8,991
7,793
10,324
18,117
Advances on existing non-performing loans
-
1
1
-
2,506
2,506
Less:
Non-performing loans transferred to OREO
(914)
-
(914)
(3,966)
-
(3,966)
Non-performing loans charged-off
(951)
(89)
(1,040)
(1,207)
(162)
(1,369)
Loans returned to accrual status / loan collections
(21,090)
(5,194)
(26,284)
(26,174)
(10,754)
(36,928)
Ending balance NPLs
$
96,493
$
7,446
$
103,939
$
96,493
$
7,446
$
103,939
Table 24 - Activity in Non -Performing Construction Loans Held-in-Portfolio
For the quarter ended June 30, 2023
For the six months ended June 30, 2023
(Dollars in thousands)
BPPR
Popular U.S.
Popular, Inc.
BPPR
Popular U.S.
Popular, Inc.
Beginning balance
$
-
$
-
$
-
$
-
$
-
$
-
Plus:
New non-performing loans
9,284
-
9,284
9,284
-
9,284
Ending balance NPLs
$
9,284
$
-
$
9,284
$
9,284
$
-
$
9,284
Table 25 - Activity in Non -Performing Construction Loans Held-in-Portfolio
For the quarter ended June 30, 2022
For the six months ended June 30, 2022
(Dollars in thousands)
BPPR
Popular U.S.
Popular, Inc.
BPPR
Popular U.S.
Popular, Inc.
Beginning balance
$
-
$
-
$
-
$
485
$
-
$
485
Less:
Loans returned to accrual status / loan collections
-
-
-
(485)
-
(485)
Ending balance NPLs
$
-
$
-
$
-
$
-
$
-
$
-
170
Table 26 - Activity in Non -Performing Mortgage Loans Held-in-Portfolio
For the quarter ended June 30, 2023
For the six months ended June 30, 2023
(Dollars in thousands)
BPPR
Popular
U.S.
Popular, Inc.
BPPR
Popular U.S.
Popular, Inc.
Beginning balance
$
224,075
$
14,719
$
238,794
$
242,391
$
20,488
$
262,879
Plus:
New non-performing loans
27,518
4,457
31,975
61,537
7,269
68,806
Advances on existing non-performing loans
-
76
76
-
115
115
Less:
Non-performing loans transferred to OREO
(9,226)
-
(9,226)
(19,812)
(58)
(19,870)
Non-performing loans charged-off
271
-
271
(232)
-
(232)
Loans returned to accrual status / loan
collections
(48,419)
(4,675)
(53,094)
(89,665)
(13,237)
(102,902)
Ending balance NPLs
$
194,219
$
14,577
$
208,796
$
194,219
$
14,577
$
208,796
Table 27 - Activity in Non -Performing Mortgage Loans Held-in-Portfolio
For the quarter ended June 30, 2022
For the six months ended June 30, 2022
(Dollars in thousands)
BPPR
Popular
U.S.
Popular, Inc.
BPPR
Popular U.S.
Popular, Inc.
Beginning balance
$
306,560
$
21,826
$
328,386
$
333,887
$
21,969
$
355,856
Plus:
New non-performing loans
36,665
3,793
40,458
74,858
8,593
83,451
Advances on existing non-performing loans
-
110
110
-
244
244
Less:
Non-performing loans transferred to OREO
(10,627)
-
(10,627)
(20,971)
(85)
(21,056)
Non-performing loans charged-off
(295)
(127)
(422)
(762)
(127)
(889)
Loans returned to accrual status / loan collections
(47,633)
(5,410)
(53,043)
(102,342)
(10,402)
(112,744)
Ending balance NPLs
$
284,670
$
20,192
$
304,862
$
284,670
$
20,192
$
304,862
171
Loan Delinquencies
Another key measure used to evaluate and monitor the Corporation’s asset quality is loan delinquencies. Loans delinquent 30 days
or more, as a percentage of their related portfolio category on June 30, 2023 and December 31, 2022, are presented below.
Table 28 - Loan Delinquencies
(Dollars in thousands)
June 30, 2023
December 31, 2022
Loans delinquent
30 days or more
Total loans
Total delinquencies as
a percentage of total
loans
Loans delinquent
30 days or more
Total loans
Total delinquencies as
a percentage of total
loans
Commercial
$
123,280
$
16,368,300
0.75
%
$
119,476
$
15,739,132
0.76
%
Construction
10,254
819,903
1.25
-
757,984
-
Leasing
21,714
1,661,523
1.31
21,487
1,585,739
1.36
Mortgage
[1]
781,185
7,449,078
10.49
937,253
7,397,471
12.67
Consumer
219,293
6,732,118
3.26
216,401
6,597,443
3.28
Loans held-for-sale
-
55,421
-
-
5,381
-
Total
$
1,155,726
$
33,086,343
3.49
%
$
1,294,617
$
32,083,150
4.04
%
[1] Loans delinquent 30 days or more includes $0.4 billion of residential mortgage loans insured by FHA or guaranteed by the VA as of June 30,
2023 (December 31, 2022 - $0.5 billion). Refer to Note 8 to the Consolidated Financial Statements for additional information of guaranteed loans.
Allowance for Credit Losses Loans Held-in-Portfolio
The Corporation adopted the new CECL accounting standard effective on January 1, 2020. The allowance for credit losses (“ACL”),
represents management’s estimate of expected credit losses through the remaining contractual life of the different loan segments,
impacted by expected prepayments. The ACL is maintained at a sufficient level to provide for estimated credit losses on collateral
dependent loans as well as loans modified to borrowers with financial difficulty, including legacy troubled debt restructurings,
separately from the remainder of the loan portfolio. The Corporation’s management evaluates the adequacy of the ACL on a
quarterly basis. In this evaluation, management considers current conditions, macroeconomic economic expectations through a
reasonable and supportable period, historical loss experience, portfolio composition by loan type and risk characteristics, results of
periodic credit reviews of individual loans, and regulatory requirements, amongst other factors. The Corporation evaluates, at least
on an annual basis, the assumptions tied to the CECL accounting framework, including the reasonable and supportable period as
well as the reversion window.
The Corporation must rely on estimates and exercise judgment regarding matters where the ultimate outcome is unknown, such as
economic developments affecting specific customers, industries, or markets. Other factors that can affect management’s estimates
are recalibration of statistical models used to calculate lifetime expected losses, changes in underwriting standards, financial
accounting standards and loan impairment measurements, among others. Changes in the financial condition of individual borrowers,
in economic conditions, and in the condition of the various markets in which collateral may be sold, may also affect the required
level of the allowance for credit losses. Consequently, the business financial condition, liquidity, capital, and results of operations
could also be affected.
Given that any one economic outlook is inherently uncertain, the Corporation leverages multiple scenarios to estimate its ACL. The
baseline scenario continues to be assigned the highest probability, followed by the pessimistic scenario. During the second quarter
2023, due to positive trends, the Corporation lowered the probability weights assigned to the pessimistic scenario and increased the
probability weight assigned to the baseline scenario, prompting a reserve release of $5.8 million. The baseline scenario continues to
be assigned the highest probability, followed by the pessimistic scenario, and then the optimistic scenario.
The 2023 annualized GDP growth in the baseline scenario stands at 1.5% and 1.6% for Puerto Rico and the United States,
respectively, compared to 2.1% and 1.3% in the previous quarter. The 2023 forecasted average unemployment rate for Puerto Rico
improved to 6.3% from 6.9% in the previous forecast, while in the United States unemployment levels remained stable at 3.6%,
compared to 3.5% in the previous forecast.
172
At June 30, 2023, the allowance for credit losses amounted to $700 million, a decrease of $20 million, when compared with
December 31, 2022. The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-02 in
March 2022, which eliminates the accounting guidance for troubled debt restructures (“TDRs”) and the requirement to measure the
effect of the concession from a loan modification, for which the Corporation used a discounted cash flow (“DCF”) method. This
impact resulted in a release in the ACL of approximately $46 million presented as an adjustment to the beginning balance of
retained earnings, net of tax effect.
Excluding ASU 2022-02 impact, the ACL for BPPR increased by $23 million, when compared to December 31, 2022, while the ACL
for Popular U.S increased by $3 million from December 31, 2022. These increases were mostly driven by specific reserves for
collateral dependent U.S. commercial and P.R. construction loans, changes in macroeconomic scenarios, higher loan volumes and
migration of P.R. consumer credit scores, partially offset by changes in the assignments of probability weights to macroeconomic
scenarios, as previously mentioned, and reductions in qualitative reserves. The Corporation’s ratio of the allowance for credit losses
to loans held-in-portfolio was 2.12% on June 30, 2023, compared to 2.25% on December 31, 2022. The ratio of the allowance for
credit losses to NPLs held-in-portfolio stood at 181.6%, compared to 163.9% on December 31, 2022.
The provision for credit losses for the period ended June 30, 2023, amounted to an expense of $36 million, compared to an expense
of $10 million for the period ended June 30, 2022, as the prior period included reductions in reserves due to post-pandemic
improvements in the macroeconomic outlook and lower NCOs. The provision expense related to the loans-held-in-portfolio for the
six-month period ended June 30,2023 was $82.8 million, compared to the reserve release of $4.5 million for the six-month period
ended June 30,2022. Refer to Note 9 – Allowance for credit losses – loans held-in-portfolio to the Consolidated Financial
Statements, and to the Provision for Credit Losses section of this MD&A for additional information.
Table 29 - Allowance for Credit Losses - Loan Portfolios
June 30, 2023
(Dollars in thousands)
Commercial
Construction
Mortgage
Leasing
Consumer
Total
Total ACL
$
248,953
$
11,332
$
96,093
$
13,927
$
329,895
$
700,200
Total loans held-in -portfolio
16,368,300
819,903
7,449,078
1,661,523
6,732,118
33,030,922
ACL to loans held-in-portfolio
1.52
%
1.38
%
1.29
%
0.84
%
4.90
%
2.12
%
Total non-performing loans held-in-portfolio
$
100,326
$
9,284
$
208,796
$
4,743
$
62,355
$
385,504
ACL to non-performing loans held-in-portfolio
248.14
%
122.06
46.02
%
293.63
%
N.M.
%
181.63
%
N.M. - Not meaningful.
Table 30 - Allowance for Credit Losses - Loan Portfolios
December 31, 2022
(Dollars in thousands)
Commercial
Construction
Mortgage
Leasing
Consumer
Total
Total ACL
$
235,376
$
4,246
$
135,254
$
20,618
$
324,808
$
720,302
Total loans held-in -portfolio
15,739,132
757,984
7,397,471
1,585,739
6,597,443
32,077,769
ACL to loans held-in-portfolio
1.50
%
0.56
%
1.83
%
1.30
%
4.92
%
2.25
%
Total non-performing loans held-in-portfolio
$
93,039
$
-
$
262,879
$
5,941
$
77,582
$
439,441
ACL to non-performing loans held-in-portfolio
252.99
%
N.M.
51.45
%
347.05
%
418.66
%
163.91
%
N.M. - Not meaningful.
173
Annualized net charge-offs (recoveries)
The following tables present annualized net charge-offs (recoveries) to average loans held-in-portfolio (“HIP”) by loan category for
the quarters and six months ended June 30, 2023 and 2022.
Table 31 - Annualized Net Charge -offs (Recoveries) to Average Loans Held-in-Portfolio
Quarters ended
June 30, 2023
June 30, 2022
BPPR
Popular U.S.
Popular Inc.
BPPR
Popular U.S.
Popular Inc.
Commercial
(0.06)
%
0.10
%
0.01
%
(0.18)
%
0.01
%
(0.09)
%
Construction
―
―
―
(1.06)
―
(0.20)
Mortgage
(0.22)
(0.03)
(0.19)
(0.29)
0.02
(0.24)
Leasing
0.39
―
0.39
0.18
―
0.18
Consumer
1.37
4.87
1.52
0.88
0.72
0.88
Total annualized net charge-offs
(recoveries) to average loans held-in-
portfolio
0.33
%
0.22
%
0.29
%
0.10
%
0.03
%
0.08
%
Six months ended
June 30, 2023
June 30, 2022
BPPR
Popular U.S.
Popular Inc.
BPPR
Popular U.S.
Popular Inc.
Commercial
(0.06)
%
(0.01)
%
(0.04)
%
(0.20)
%
(0.02)
%
(0.12)
%
Construction
―
―
―
(1.29)
(0.36)
(0.52)
Mortgage
(0.24)
(0.02)
(0.20)
(0.24)
0.01
(0.20)
Leasing
0.24
―
0.24
0.03
―
0.03
Consumer
1.84
4.84
1.97
0.91
0.43
0.89
Total annualized net charge-offs
(recoveries) to average loans held-in-
portfolio
0.44
%
0.14
%
0.35
%
0.10
%
(0.02)
%
0.07
%
NCOs for the quarter ended June 30, 2023 amounted to $24 million, increasing by $18 million when compared to the same period in
2022. The BPPR segment increased by $13 million mainly driven by higher consumer NCOs by $9 million, reflective of post-
pandemic normalization. The PB segment NCOs increased by $5 million, mainly driven by higher consumer NCOs by $3 million.
NCOs for the six months ended June 30, 2023 amounted to $57 million, increasing by $47 million when compared to the same
period in 2022. The BPPR segment increased by $39 million mainly driven by higher consumer NCOs by $32 million, mostly driven
by an $11 million line of credit charge-off on a single relationship. The PB segment NCOs increased by $8 million, mainly driven by
higher consumer NCOs by $7 million.
Loan Modifications
For the period ended June 30, 2023, modified loans to borrowers with financial difficulty amounted to $165 million, of which $145
million are in accruing status. The BPPR segment’s modifications to borrowers with financial difficulty amounted to $125 million,
mainly comprised of commercial and mortgage loans of $70 million and $47 million, respectively. A total of $31 million of the
mortgage modifications were related to government guaranteed loans. The Popular U.S. segment’s modifications to borrowers with
financial difficulty amounted to $40 million, of which $30 million were commercial loans.
Refer to Note 9 to the Consolidated Financial Statements for additional information on modifications made to borrowers
experiencing financial difficulties.
174
ADOPTION OF NEW ACCOUNTING STANDARDS AND ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS
Refer to Note 3, “New Accounting Pronouncements” to the Consolidated Financial Statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Quantitative and qualitative disclosures for the current period can be found in the Market Risk section of this report, which includes
changes in market risk exposures from disclosures presented in the 2022 Form 10-K.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
The Corporation’s management, with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, has
evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”) as of the end of the period covered by this report. Based
on such evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such
period, the Corporation’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a
timely basis, information required to be disclosed by the Corporation in the reports that it files or submits under the Exchange Act
and such information is accumulated and communicated to management, as appropriate, to allow timely decisions regarding
required disclosures.
Internal Control Over Financial Reporting
There have been no changes in the Corporation’s internal control over financial reporting (as such term is defined in Rules 13a-15(f)
and 15d-15(f) under the Exchange Act) that occurred during the quarter ended June 30, 2023 that have materially affected, or are
reasonably likely to materially affect, the Corporation’s internal control over financial reporting.
Part II - Other Information
Item 1. Legal Proceedings
For a discussion of Legal Proceedings, see Note 21, Commitments and Contingencies, to the Consolidated Financial Statements.
Item 1A. Risk Factors
In addition to the other information set forth in this report, you should carefully consider the risk factors discussed under “Part I - Item
1A - Risk Factors” in our 2022 Form 10-K. These factors could materially adversely affect our business, financial condition, liquidity,
results of operations and capital position, and could cause our actual results to differ materially from our historical results or the
results contemplated by the forward-looking statements contained in this report. Also refer to the discussion in “Part I - Item 2 –
Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report for additional information
that may supplement or update the discussion of risk factors below and in our 2022 Form 10-K.
There have been no material changes to the risk factors previously disclosed under Item 1A of the Corporation’s 2022 Form 10-K.
The risks described in our 2022 Form 10-K and in this report are not the only risks facing us. Additional risks and uncertainties not
currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial
condition, liquidity, results of operations and capital position.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
175
The Corporation did not have any unregistered sales of equity securities during the quarter ended June 30, 2023.
Issuer Purchases of Equity Securities
The following table sets forth the details of purchases of Common Stock by the Corporation during the quarter ended June 30, 2023:
Issuer Purchases of Equity Securities
Not in thousands
Period
Total Number of
Shares Purchased [1]
Average Price Paid per
Share
Total Number of Shares
Purchased as Part of Publicly
Announced Plans or Programs
Approximate Dollar Value of
Shares that May Yet be
Purchased Under the Plans or
Programs
April 1 - April 30
-
$
-
-
$-
May 1 - May 31
21,402
58.99
-
-
June 1 - June 30
6
59.85
-
-
Total
21,408
$
58.99
-
-
[1] Includes 21,402 and 6 shares of the Corporation’s common stock acquired by the Corporation during May 2023 and June 2023, respectively, in
connection with the satisfaction of tax withholding obligations on vested awards of restricted stock or restricted stock units granted to directors and
certain employees under the Corporation’s Omnibus Incentive Plan. The acquired shares of common stock were added back to treasury stock.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Rule 10b5-1 Trading Plans or Other Preplanned Trading Arrangements
Certain of our officers or directors have made elections to
participate in
, and are participating in, our dividend reinvestment and
purchase plan, the Company stock fund associated with our 401(k) plans and/or the Company stock fund associated with our non-
qualified deferred compensation plans and have shares withheld to cover withholding taxes upon the vesting of equity awards,
which may be designed to satisfy the affirmative defense conditions of Rule 10b5-1 under the Exchange Act or may constitute non-
Rule 10b5–1
trading arrangements
176
Item 6. Exhibits
Exhibit Index
Exhibit No
Exhibit Description
22.1
31.1
31.2
32.1
32.2
101. INS
XBRL Instance Document – the instance document does not appear in the Interactive Data File because
its XBRL tags are embedded within the Inline Document.
101.SCH
Inline Taxonomy Extension Schema Document
(1)
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
(1)
101.DEF
Inline XBRL Taxonomy Extension Definitions Linkbase Document
(1)
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
(1)
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
(1)
104
The cover page of Popular, Inc. Quarterly Report on Form 10-Q for the quarter ended June 30, 2023,
formatted in Inline XBRL (included within the Exhibit 101 attachments)
(1)
(1) Included herewith
Popular, Inc. has not filed as exhibits certain instruments defining the rights of holders of debt of Popular, Inc. not
exceeding 10% of the total assets of Popular, Inc. and its consolidated subsidiaries. Popular, Inc. hereby agrees to
furnish upon request to the Commission a copy of each instrument defining the rights of holders of senior and
subordinated debt of Popular, Inc., or of any of its consolidated subsidiaries.
177
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.
POPULAR, INC.
(Registrant)
Date: August 9, 2023
By: /s/ Carlos J. Vázquez
Carlos J. Vázquez
Executive Vice President &
Chief Financial Officer
Date: August 9, 2023
By: /s/ Jorge J. García
Jorge J. García
Senior Vice President & Corporate Comptroller