POPULAR, INC. - Quarter Report: 2023 September (Form 10-Q)
1
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form
10-Q
[X]
Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended
September 30, 2023
or
[ ]
Commission File Number:
001-34084
POPULAR, INC.
(Exact name of registrant as specified in its charter)
Puerto Rico
66-0667416
(State or other jurisdiction of Incorporation or
(IRS Employer Identification Number)
organization)
Popular Center Building
209 Muñoz Rivera Avenue
Hato Rey
,
Puerto Rico
00918
(Address of principal executive offices)
(Zip code)
(
787
)
765-9800
(Registrant’s telephone number, including area code)
NOT APPLICABLE
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which
registered
Common Stock ($0.01 par value)
BPOP
The
NASDAQ Stock Market
6.125% Cumulative Monthly Income Trust
Preferred Securities
BPOPM
The
NASDAQ Stock Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
[X]
Yes
[ ] No
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be
submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for
such shorter period that the registrant was required to submit such files).
[X]
Yes
[ ] No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer,
smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer”, “accelerated
filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act:
Large accelerated filer
Accelerated filer [ ]
Non-accelerated filer [ ]
Smaller reporting company
[ ]
Emerging growth company
[ ]
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended
transition period for complying with any new or revised financial accounting standards provided pursuant to Section
13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
[ ] Yes
[X]
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest
practicable date: Common Stock, $0.01 par value,
72,154,356
2
POPULAR INC
INDEX
Part I – Financial Information
Page
Item 1. Financial Statements
Unaudited Consolidated Statements of Financial Condition at September 30, 2023
and
December 31, 2022
6
Unaudited Consolidated Statements of Operations for the quarters
and nine months ended September 30, 2023 and 2022
7
Unaudited Consolidated Statements of Comprehensive Income (Loss) for the
quarters and nine months ended September 30, 2023 and 2022
8
Unaudited Consolidated Statements of Changes in Stockholders’ Equity for the
quarters and nine months ended September 30, 2023 and 2022
9
Unaudited Consolidated Statements of Cash Flows for the nine months
ended September 30, 2023 and 2022
11
Notes to Unaudited Consolidated Financial Statements
13
Item 2. Management’s Discussion and Analysis of Financial Condition and
133
Item 3. Quantitative and Qualitative Disclosures about Market Risk
182
Item 4. Controls and Procedures
182
Part II – Other Information
Item 1. Legal Proceedings
182
Item 1A. Risk Factors
182
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
183
Item 3. Defaults Upon Senior Securities
183
Item 4. Mine Safety Disclosures
183
Item 5. Other Information
183
Item 6. Exhibits
183
Signatures
185
3
Forward-Looking Information
This Form 10-Q contains “forward-looking statements” within the meaning of the U.S. Private Securities Litigation Reform Act of
1995, including, without limitation, statements about Popular, Inc.’s (the “Corporation,” “Popular,” “we,” “us,” “our”) business,
financial condition, results of operations, plans, objectives and future performance. These statements are not guarantees of future
performance, are based on management’s current expectations and, by their nature, involve risks, uncertainties, estimates and
assumptions. Potential factors, some of which are beyond the Corporation’s control, could cause actual results to differ materially
from those expressed in, or implied by, such forward-looking statements. Risks and uncertainties include without limitation the effect
of competitive and economic factors, and our reaction to those factors, the adequacy of the allowance for loan losses, delinquency
trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect
of legal and regulatory proceedings and new accounting standards on the Corporation’s financial condition and results of operations.
All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate,” “believe,”
“continues,” “expect,” “estimate,” “intend,” “project” and similar expressions and future or conditional verbs such as “will,” “would,”
“should,” “could,” “might,” “can,” “may” or similar expressions are generally intended to identify forward-looking statements.
Various factors, some of which are beyond Popular’s control, could cause actual results to differ materially from those expressed in,
or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:
●
conditions in the geographic areas we serve and, in particular, in the Commonwealth of Puerto Rico (the
“Commonwealth” or “Puerto Rico”), where a significant portion of our business is concentrated;
●
consumer confidence and spending habits which may affect in turn, among other things, our level of non-performing
assets, charge-offs and provision expense;
●
originations, affect our ability to originate and distribute financial products in the primary and secondary markets and
impact the value of our investment portfolio and our ability to return capital to our shareholders;
●
banking industry in general on investor and depositor sentiment regarding the stability and liquidity of banks;
●
Puerto Rico Government and the Federally-appointed oversight board on the economy, our customers and our
business;
●
Economic Stability Act (“PROMESA”) and of other actions taken or to be taken to address Puerto Rico’s fiscal
challenges on the value of our portfolio of Puerto Rico government securities and loans to governmental entities and of
our commercial, mortgage and consumer loan portfolios where private borrowers could be directly affected by
governmental action;
●
difficult to predict and may be impacted by factors such as the amount of Federal funds received by the P.R.
Government in connection with the COVID-19 pandemic and hurricane recovery assistance and the rate of expenditure
of such funds, as well as the financial condition, liquidity and cash management practices of the Puerto Rico
Government and its instrumentalities;
●
man-made disasters, acts of violence or war or pandemics, epidemics and other health-related crises, including any
resurgence of COVID-19, or the fear of any such event occurring, any of which could cause adverse consequences for
our business, including, but not limited to, disruptions in our operations;
4
●
targeted sustainable return on tangible common equity of 14% by the end of 2025;
●
to service certain of Banco Popular de Puerto Rico’s key channels, as well as the entry into amended and restated
commercial agreements (the “Evertec Business Acquisition Transaction”), including Popular’s ability to successfully
transition and integrate the assets acquired as part of the Evertec Business Acquisition Transaction, as well as related
operations, employees and third party contractors; unexpected costs, including, without limitation, costs due to
exposure to any unrecorded liabilities or issues not identified during due diligence investigation of the Evertec Business
Acquisition Transaction or that are not subject to indemnification or reimbursement by Evertec, Inc.; and business and
other risks arising from the extension of Popular’s current commercial agreements with Evertec, Inc.;
●
●
related requirements and the impact of proposed capital standards on our capital ratios;
●
being proposed by the FDIC to recover the losses to the deposit insurance fund (“DIF”) resulting from the receiverships
of Silicon Valley Bank and Signature Bank;
●
as acquisitions and dispositions;
●
Puerto Rico and the other markets in which our borrowers are located;
●
●
●
●
core financial transaction processing and information technology services, or of third parties providing services to us,
including as a result of cyberattacks, e-fraud, denial-of-services and computer intrusion, that might result in, among
other things, loss or breach of customer data, disruption of services, reputational damage or additional costs to
Popular;
●
●
pending or future litigation and regulatory or government investigations or actions, including as a result of our
participation in and execution of government programs related to the COVID-19 pandemic;
●
●
●
●
5
Moreover, the outcome of legal and regulatory proceedings, as discussed in “Part II, Item 1. Legal Proceedings,” is inherently
uncertain and depends on judicial interpretations of law and the findings of regulators, judges and/or juries. Investors should refer to
the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Form 10-K”), as well as “Part II,
Item 1A” of our Quarterly Reports on Form 10-Q for a discussion of such factors and certain risks and uncertainties to which the
Corporation is subject.
All forward-looking statements included in this Form 10-Q are based upon information available to Popular as of the date of this
Form 10-Q, and other than as required by law, including the requirements of applicable securities laws, we assume no obligation to
update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date
of such statements.
6
POPULAR, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(UNAUDITED)
[UNAUDITED]
September 30,
December 31,
(In thousands, except share information)
2023
2022
Assets:
Cash and due from banks
$
535,335
$
469,501
Money market investments:
Time deposits with other banks
6,389,437
5,614,595
Total money market investments
6,389,437
5,614,595
Trading account debt securities, at fair value:
Other trading account debt securities
30,988
27,723
Debt securities available-for-sale, at fair value:
Pledged securities with creditors’ right to repledge
72,062
129,203
Other debt securities available-for-sale
17,057,796
17,675,171
Debt securities held-to-maturity, at amortized cost:
Pledged securities with creditors’ right to repledge
27,047
26,496
Other debt securities held-to-maturity
8,275,035
8,498,870
Debt securities held-to-maturity (fair value 2023 - $
8,065,067
; 2022 - $
8,440,196
)
8,302,082
8,525,366
Less – Allowance for credit losses
6,057
6,911
Debt securities held-to-maturity, net
8,296,025
8,518,455
Equity securities (realizable value 2023 - $
191,605
; 2022 - $
196,665
)
190,688
195,854
Loans held-for-sale, at fair value
5,239
5,381
Loans held-in-portfolio
34,369,775
32,372,925
Less – Unearned income
340,462
295,156
711,068
720,302
Total loans held-in-portfolio, net
33,318,245
31,357,467
Premises and equipment, net
534,384
498,711
Other real estate
82,322
89,126
Accrued income receivable
257,833
240,195
Mortgage servicing rights, at fair value
119,030
128,350
Other assets
2,032,565
1,847,813
Goodwill
804,428
827,428
Other intangible assets
10,559
12,944
Total assets
$
69,736,936
$
67,637,917
Liabilities and Stockholders’ Equity
Liabilities:
Deposits:
Non-interest bearing
$
15,201,374
$
15,960,557
Interest bearing
48,136,226
45,266,670
Total deposits
63,337,600
61,227,227
Assets sold under agreements to repurchase
93,071
148,609
Other short-term borrowings
-
365,000
Notes payable
1,004,649
886,710
Other liabilities
844,008
916,946
Total liabilities
65,279,328
63,544,492
Commitments and contingencies (Refer to Note 21)
Stockholders’ equity:
Preferred stock,
30,000,000
885,726
885,726
)
22,143
22,143
Common stock, $
0.01
170,000,000
104,740,311
104,657,522
) and
72,127,595
71,853,720
)
1,048
1,047
Surplus
4,797,364
4,790,993
Retained earnings
4,189,865
3,834,348
Treasury stock - at cost,
32,612,716
32,803,802
)
(2,018,870)
(2,030,178)
Accumulated other comprehensive loss, net of tax
(2,533,942)
(2,524,928)
Total stockholders’ equity
4,457,608
4,093,425
Total liabilities and stockholders’ equity
$
69,736,936
$
67,637,917
The accompanying notes are an integral part of these Consolidated Financial Statements.
7
POPULAR, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
Quarters ended September 30,
Nine months ended September 30,
(In thousands, except per share information)
2023
2022
2023
2022
Interest income:
Loans
$
596,886
$
481,088
$
1,708,216
$
1,354,124
Money market investments
99,286
36,966
265,785
67,172
Investment securities
148,614
133,181
403,814
331,421
Total interest income
844,786
651,235
2,377,815
1,752,717
Interest expense:
Deposits
294,121
60,897
730,824
113,507
Short-term borrowings
1,478
921
5,987
1,249
Long-term debt
15,167
9,798
43,660
30,168
Total interest expense
310,766
71,616
780,471
144,924
Net interest income
534,020
579,619
1,597,344
1,607,793
Provision for credit losses
45,117
39,637
129,946
33,499
Net interest income after provision for credit losses
488,903
539,982
1,467,398
1,574,294
Non-interest income:
Service charges on deposit accounts
37,318
40,006
109,777
122,528
Other service fees
93,407
86,402
277,748
244,987
Mortgage banking activities (Refer to Note 10)
5,393
9,448
15,109
35,888
Net (loss) gain, including impairment on equity securities
(1,319)
(1,448)
1,165
(7,651)
Net gain (loss) on trading account debt securities
219
(274)
632
(946)
Net loss on sale of loans on loans held-for-sale, including
valuation adjustments
(44)
-
(44)
-
Adjustments to indemnity reserves on loans sold
(187)
1,715
(31)
1,140
Other operating income
24,762
290,645
77,625
342,651
Total non-interest income
159,549
426,494
481,981
738,597
Operating expenses:
Personnel costs
193,152
193,843
583,380
529,627
Net occupancy expenses
28,100
27,420
81,304
78,357
Equipment expenses
8,905
8,735
26,878
25,798
Other taxes
8,590
15,966
41,290
47,461
Professional fees
38,514
47,662
122,077
122,884
Technology and software expenses
72,930
68,341
213,843
213,638
Processing and transactional services
37,899
32,368
108,609
94,358
Communications
4,220
3,858
12,483
11,028
Business promotion
23,075
24,348
67,029
60,784
FDIC deposit insurance
8,932
6,610
24,600
20,445
Other real estate owned (OREO) income
(5,189)
(2,444)
(10,197)
(12,963)
Other operating expenses
23,061
39,593
70,274
81,814
Amortization of intangibles
795
795
2,385
2,481
Goodwill impairment charge
23,000
9,000
23,000
9,000
Total operating expenses
465,984
476,095
1,366,955
1,284,712
Income before income tax
182,468
490,381
582,424
1,028,179
Income tax expense
45,859
67,986
135,676
182,677
Net Income
$
136,609
$
422,395
$
446,748
$
845,502
Net Income Applicable to Common Stock
$
136,256
$
422,042
$
445,689
$
844,443
Net Income per Common Share – Basic
$
1.90
$
5.71
$
6.22
$
11.09
Net Income per Common Share – Diluted
$
1.90
$
5.70
$
6.21
$
11.07
The accompanying notes are an integral part of these Consolidated Financial Statements.
8
POPULAR, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME
(UNAUDITED)
Quarters ended,
Nine months ended,
September 30,
September 30,
(In thousands)
2023
2022
2023
2022
Net income
$
136,609
$
422,395
$
446,748
$
845,502
Other comprehensive (loss) income before tax:
Foreign currency translation adjustment
(976)
7,206
(220)
10,346
Adjustment of pension and postretirement benefit plans
-
-
-
2,030
Amortization of net losses of pension and postretirement benefit plans
4,814
3,911
14,440
11,733
Unrealized holding losses on debt securities arising during the period
(234,827)
(876,854)
(99,360)
(2,716,474)
Amortization of unrealized losses of debt securities transfer from available-for-
sale to held-to-maturity
43,783
-
128,726
-
Unrealized net (losses) gains on cash flow hedges
-
392
(30)
3,903
Reclassification adjustment for net (gains) losses included in net income
-
828
(41)
(751)
Other comprehensive (loss) income before tax
(187,206)
(864,517)
43,515
(2,689,213)
Income tax (expense) benefit
(18,301)
93,202
(52,529)
289,951
Total other comprehensive loss, net of tax
(205,507)
(771,315)
(9,014)
(2,399,262)
Comprehensive (loss) income, net of tax
$
(68,898)
$
(348,920)
$
437,734
$
(1,553,760)
Tax effect allocated to each component of other comprehensive (loss) income:
Quarters ended
Nine months ended,
September 30,
September 30,
(In thousands)
2023
2022
2023
2022
Adjustment of pension and postretirement benefit plans
$
-
$
-
$
-
$
(761)
Amortization of net losses of pension and postretirement benefit plans
(1,805)
(1,467)
(5,415)
(4,401)
Unrealized holding losses on debt securities arising during the period
(7,740)
94,956
(21,396)
295,326
Amortization of unrealized losses of debt securities transfer from available-for-
sale to held-to-maturity
(8,756)
-
(25,744)
-
Unrealized net (losses) gains on cash flow hedges
-
23
11
(681)
Reclassification adjustment for net (gains) losses included in net income
-
(310)
15
468
Income tax (expense) benefit
$
(18,301)
$
93,202
$
(52,529)
$
289,951
The accompanying notes are an integral part of the Consolidated Financial Statements.
9
POPULAR, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
Accumulated
other
Common
Preferred
Retained
Treasury
comprehensive
(In thousands)
stock
stock
Surplus
earnings
stock
loss
Total
Balance at June 30, 2022
$
1,046
$
22,143
$
4,576,478
$
3,311,951
$
(1,665,253)
$
(1,953,016)
$
4,293,349
Net income
422,395
422,395
Issuance of stock
1,550
1,550
Dividends declared:
Common stock
[1]
(39,973)
(39,973)
Preferred stock
(353)
(353)
Common stock purchases
[2]
74,118
(305,343)
(231,225)
Stock based compensation
362
48
410
Other comprehensive loss, net of tax
(771,315)
(771,315)
Balance at September 30, 2022
$
1,046
$
22,143
$
4,652,508
$
3,694,020
$
(1,970,548)
$
(2,724,331)
$
3,674,838
Balance at June 30, 2023
$
1,047
$
22,143
$
4,795,581
$
4,093,284
$
(2,018,611)
$
(2,328,435)
$
4,565,009
Net income
136,609
136,609
Issuance of stock
1
1,599
1,600
Dividends declared:
Common stock
[1]
(39,675)
(39,675)
Preferred stock
(353)
(353)
Common stock purchases
(250)
(250)
Stock based compensation
184
(9)
175
Other comprehensive loss, net of tax
(205,507)
(205,507)
Balance at September 30, 2023
$
1,048
$
22,143
$
4,797,364
$
4,189,865
$
(2,018,870)
$
(2,533,942)
$
4,457,608
[1]
Dividends declared per common share during the quarter ended September 30, 2023 - $
0.55
0.55
).
[2]
During July 2022, the Corporation completed a $
400
August 2022, the Corporation entered into a $
231
accounted for as treasury stock transactions. Refer to Note 18 for additional information.
10
POPULAR, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
Accumulated
other
Common
Preferred
Retained
Treasury
comprehensive
(In thousands)
stock
stock
Surplus
earnings
stock
loss
Total
Balance at December 31, 2021
$
1,046
$
22,143
$
4,650,182
$
2,973,745
$
(1,352,650)
$
(325,069)
$
5,969,397
Net income
845,502
845,502
Issuance of stock
4,285
4,285
Dividends declared:
Common stock
[1]
(124,168)
(124,168)
Preferred stock
(1,059)
(1,059)
Common stock purchases
[2]
(5,882)
(631,638)
(637,520)
Stock based compensation
3,923
13,740
17,663
Other comprehensive loss, net of tax
(2,399,262)
(2,399,262)
Balance at September 30, 2022
$
1,046
$
22,143
$
4,652,508
$
3,694,020
$
(1,970,548)
$
(2,724,331)
$
3,674,838
Balance at December 31, 2022
$
1,047
$
22,143
$
4,790,993
$
3,834,348
$
(2,030,178)
$
(2,524,928)
$
4,093,425
Cumulative effect of accounting change
28,752
28,752
Net income
446,748
446,748
Issuance of stock
1
4,716
4,717
Dividends declared:
Common stock
[1]
(118,924)
(118,924)
Preferred stock
(1,059)
(1,059)
Common stock purchases
(4,491)
(4,491)
Stock based compensation
1,655
15,799
17,454
Other comprehensive loss, net of tax
(9,014)
(9,014)
Balance at September 30, 2023
$
1,048
$
22,143
$
4,797,364
$
4,189,865
$
(2,018,870)
$
(2,533,942)
$
4,457,608
[1]
Dividends declared per common share during the nine months ended September 30, 2023 - $
1.65
1.65
).
[2]
During the nine months ended September 30, 2022, the Corporation completed a $
400
respect to its common stock and entered into an additional $
231
stock. Both were accounted for as a treasury stock transaction. Refer to Note 18 for additional information.
For the period ended
September 30,
September 30,
Disclosure of changes in number of shares:
2023
2022
Preferred Stock:
Balance at beginning and end of period
885,726
885,726
Common Stock – Issued:
Balance at beginning of period
104,657,522
104,579,334
Issuance of stock
82,789
55,571
Balance at end of period
104,740,311
104,634,905
Treasury stock
(32,612,716)
(31,961,561)
Common Stock – Outstanding
72,127,595
72,673,344
The accompanying notes are an integral part of these Consolidated Financial Statements.
11
POPULAR, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
Nine months ended September 30,
(In thousands)
2023
2022
Cash flows from operating activities:
Net income
$
446,748
$
845,502
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses
129,946
33,499
Goodwill impairment charges
23,000
9,000
Amortization of intangibles
2,385
2,481
Depreciation and amortization of premises and equipment
43,180
41,207
Net accretion of discounts and amortization of premiums and deferred fees
(22,495)
39,142
Interest capitalized on loans subject to the temporary payment moratorium or loss mitigation alternatives
(7,956)
(9,249)
Share-based compensation
15,079
14,822
Impairment charges on right-of-use and long-lived assets
-
688
Fair value adjustments on mortgage servicing rights
11,135
(2,776)
Fair value adjustment for contingent consideration
-
(9,241)
Adjustments to indemnity reserves on loans sold
31
(1,140)
Earnings from investments under the equity method, net of dividends or distributions
(17,387)
(22,011)
Deferred income tax (benefit) expense
(13,539)
50,460
(Gain) loss on:
Disposition of premises and equipment and other productive assets
(9,744)
(7,221)
Proceeds from insurance claims
(145)
-
Sale of loans, including valuation adjustments on loans held-for-sale and mortgage banking activities
177
374
Disposition of stock as part of the Evertec Transactions
-
(240,412)
Sale of foreclosed assets, including write-downs
(18,137)
(24,339)
Acquisitions of loans held-for-sale
(6,678)
(118,368)
Proceeds from sale of loans held-for-sale
35,286
51,468
Net originations on loans held-for-sale
(60,285)
(191,570)
Net decrease (increase) in:
Trading debt securities
29,415
338,166
Equity securities
(7,481)
3,633
Accrued income receivable
(17,638)
(21,236)
Other assets
(981)
46,812
Net increase (decrease) in:
Interest payable
8,009
(4,936)
Pension and other postretirement benefits obligation
11,985
(2,252)
Other liabilities
(100,887)
(9,095)
Total adjustments
26,275
(32,094)
Net cash provided by operating activities
473,023
813,408
Cash flows from investing activities:
Net (increase) decrease in money market investments
(775,597)
13,562,791
Purchases of investment securities:
Available-for-sale
(12,665,449)
(18,142,424)
Held-to-maturity
(8,615)
(1,879,443)
Equity
(18,279)
(34,029)
Proceeds from calls, paydowns, maturities and redemptions of investment securities:
Available-for-sale
13,138,765
12,066,879
Held-to-maturity
308,129
9,185
Proceeds from sale of investment securities:
Equity
30,926
34,450
Net disbursements on loans
(1,609,387)
(1,762,828)
Proceeds from sale of loans
133,078
56,611
Acquisition of loan portfolios
(556,659)
(580,625)
Return of capital from equity method investments
249
-
Payments to acquire equity method investments
(1,500)
(1,625)
Proceeds from disposition of stock as part of the Evertec Transactions
-
219,883
Acquisition of premises and equipment
(133,598)
(67,887)
Proceeds from insurance claims
145
-
Proceeds from sale of:
Premises and equipment and other productive assets
6,620
8,963
Foreclosed assets
84,446
75,719
Net cash (used in) provided by investing activities
(2,066,726)
3,565,620
12
Cash flows from financing activities:
Net increase (decrease) in:
Deposits
2,085,956
(2,177,088)
Assets sold under agreements to repurchase
(55,538)
70,847
Other short-term borrowings
(365,000)
175,000
Payments of notes payable
(321,000)
(101,000)
Principal payments of finance leases
(3,557)
(2,363)
Proceeds from issuance of notes payable
437,411
-
Proceeds from issuance of common stock
4,716
4,285
Dividends paid
(119,715)
(121,190)
Net payments for repurchase of common stock
(414)
(631,749)
Payments related to tax withholding for share-based compensation
(4,077)
(5,771)
Net cash provided by (used in) financing activities
1,658,782
(2,789,029)
Net increase in cash and due from banks, and restricted cash
65,079
1,589,999
Cash and due from banks, and restricted cash at beginning of period
476,159
434,512
Cash and due from banks, and restricted cash at the end of the period
$
541,238
$
2,024,511
The accompanying notes are an integral part of these Consolidated Financial Statements.
13
Notes to Consolidated Financial
Statements (Unaudited)
Note 1 -
Nature of operations
14
Note 2 -
Basis of presentation
15
Note 3 -
New accounting pronouncements
16
Note 4 -
Summary of significant accounting policies
20
Note 5 -
Restrictions on cash and due from banks and
certain securities
21
Note 6 -
Debt securities available-for-sale
22
Note 7 -
Debt securities held-to-maturity
25
Note 8 -
Loans
29
Note 9 -
Allowance for credit losses – loans held-in-
portfolio
38
Note 10 -
Mortgage banking activities
74
Note 11 -
Transfers of financial assets and mortgage
servicing assets
75
Note 12 -
Other real estate owned
79
Note 13 -
Other assets
80
Note 14 -
Goodwill and other intangible assets
81
Note 15 -
Deposits
85
Note 16 -
Borrowings
86
Note 17 -
Other liabilities
88
Note 18 -
Stockholders’ equity
89
Note 19 -
Other comprehensive loss
90
Note 20 -
Guarantees
92
Note 21 -
Commitments and contingencies
94
Note 22-
Non-consolidated variable interest entities
99
Note 23 -
Related party transactions
101
Note 24 -
Fair value measurement
103
Note 25 -
Fair value of financial instruments
111
Note 26 -
Net income per common share
114
Note 27 -
Revenue from contracts with customers
115
Note 28 -
Leases
118
Note 29 -
Pension and postretirement benefits
120
Note 30 -
Stock-based compensation
121
Note 31 -
Income taxes
124
Note 32 -
Supplemental disclosure on the consolidated
statements of cash flows
128
Note 33 -
Segment reporting
129
14
Note 1 – Nature of Operations
Popular, Inc. (the “Corporation” or “Popular”) is a diversified, publicly-owned financial holding company subject to the supervision
and regulation of the Board of Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the
mainland United States (“U.S.”) and the U.S. and British Virgin Islands. In Puerto Rico, the Corporation provides retail, mortgage,
and commercial banking services, through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as
investment banking, broker-dealer, auto and equipment leasing and financing, and insurance services through specialized
subsidiaries. In the U.S. mainland, the Corporation provides retail, mortgage, commercial banking services, as well as equipment
leasing and financing, through its New York-chartered banking subsidiary, Popular Bank (“PB” or “Popular U.S.”), which has
branches located in New York, New Jersey, and Florida.
15
Note 2 – Basis of Presentation
Basis of Presentation
The consolidated interim financial statements have been prepared without audit. The Consolidated Statement of Financial Condition
data at December 31, 2022 was derived from audited financial statements. The unaudited interim financial statements are, in the
opinion of management, a fair statement of the results for the periods reported and include all necessary adjustments, all of a
normal recurring nature, for a fair statement of such results.
Certain information and note disclosures normally included in financial statements prepared in accordance with accounting
principles generally accepted in the United States of America have been condensed or omitted from the unaudited financial
statements pursuant to the rules and regulations of the Securities and Exchange Commission. Accordingly, these financial
statements should be read in conjunction with the audited Consolidated Financial Statements of the Corporation for the year ended
December 31, 2022, included in the 2022 Form 10-K. Operating results for the interim periods disclosed herein are not necessarily
indicative of the results that may be expected for a full year or any future period.
The Corporation embarked on a broad-based multi-year, technological and business process transformation during the second half
of 2022. The needs and expectations of the Corporation’s clients, as well as the competitive landscape, have evolved, requiring the
Corporation to make important investments in its technological infrastructure and adopt more agile practices. The Corporation’s
technology and business transformation will be a significant priority for the Corporation over the next three years and beyond.
As part of this transformation, the Corporation aims to expand its digital capabilities, modernize its technology platform, and
implement agile and efficient business processes across the entire Corporation. To facilitate the transparency of the progress with
the transformation initiative and to better portray the level of technology related expenses categorized by the nature of the expense,
effective in the fourth quarter of 2022, the Corporation has separated technology, professional fees and transactional and items
processing related expenses as standalone expense categories in the accompanying Consolidated Statement of Operations. There
were no changes to the total operating expenses presented. Prior periods amount in the Consolidated Financial Statements and
related disclosures have been reclassified to conform to the current presentation.
The following table provides the detail of the reclassifications for each respective quarter:
Quarter ended
Nine months ended
30-Sep-22
30-Sep-22
Financial statement line item
As reported
Adjustments
Adjusted
As reported
Adjustments
Adjusted
Equipment expenses
$
26,626
$
(17,891)
$
8,735
75,193
(49,395)
25,798
Professional fees
112,221
(64,559)
47,662
335,590
(212,706)
122,884
Technology and software expenses
-
68,341
68,341
-
213,638
213,638
Processing and transactional services
-
32,368
32,368
-
94,358
94,358
Communications
6,224
(2,366)
3,858
18,364
(7,336)
11,028
Other operating expenses
55,486
(15,893)
39,593
120,373
(38,559)
81,814
Net effect on operating expenses
$
200,557
$
-
$
200,557
$
549,520
$
-
$
549,520
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and contingent
assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.
16
Note 3 - New accounting pronouncements
Recently Adopted Accounting Standards Updates
Standard
Description
Date of adoption
Effect on the financial statements
FASB ASU 2023-04,
Liabilities (Topic 405)
The Financial Accounting Standards Board
("FASB") issued Accounting Standards
Update (“ASU”) 2023-04 in August 2023
which amends paragraphs within ASC
Topic 405 to clarify the accounting and
disclosure for obligations to safeguard
Crypto-Assets held by an entity for its
platform users.
August 2023
The Corporation was not impacted by
the adoption of this ASU since it does
not hold Crypto-Assets for its platform
users.
FASB ASU 2023-03,
Presentation of Financial
Statements (Topic 205),
Income Statement—
Reporting Comprehensive
Income (Topic 220),
Distinguishing Liabilities
from Equity (Topic 480),
Equity (505), and
Compensation—Stock
Compensation (Topic 718)
The FASB issued ASU 2023-03 in July
2023 which amends or supersedes various
SEC paragraphs within the Codification to
conform to past SEC announcements and
guidance which updated SAB Topics 5.T,
14, and 6. B.
July 1, 2023
The Corporation was not impacted by
the adoption of this ASU since it
codifies previous guidance.
FASB ASU 2022-05,
Financial Services -
Insurance (Topic 944)
Transition for Sold
Contracts
The FASB issued ASU 2022-05 in
December 2022, which allows an insurance
entity to make an accounting policy election
of applying the Long-Duration Contracts
(LDTI) transition guidance on a transaction-
by-transaction basis if the contracts have
been derecognized because of a sale or
disposal and the insurance entity has no
significant continuing involvement with the
derecognized contract.
January 1, 2023
The Corporation was not impacted by
the adoption of ASU 2022-05 during
the first quarter of 2023 since it does
not hold Long-Duration Contracts
(LDTI).
FASB ASU 2022-04,
Liabilities—Supplier
Finance Programs
(Subtopic 405-50)
Disclosure of Supplier
Finance Program
Obligations
The FASB issued ASU 2022-04 in
September 2022, which requires to disclose
information about the use of supplier
finance programs in connection with the
purchase of goods and services.
January 1, 2023
The Corporation was not impacted by
the adoption of ASU 2022-04 since it
does not use supplier finance
programs.
17
Recently Adopted Accounting Standards Updates
Standard
Description
Date of adoption
Effect on the financial statements
FASB ASU 2022-02,
Financial Instruments—
Credit Losses (Topic 326)
Troubled Debt
Restructurings and
Vintage Disclosures
The FASB issued ASU 2022-02 in March
2022, which eliminates the accounting
guidance for troubled debt restructurings
(“TDRs”) in Subtopic 310-40 Receivables—
Troubled Debt Restructurings by Creditors
and requires creditors to apply the loan
refinancing and restructuring guidance to
determine whether a modification results in
a new loan or a continuation of an existing
loan. In addition, the ASU enhances the
disclosure requirements for certain loan
refinancing and restructurings by creditors
when a borrower is experiencing financial
difficulty and enhances the vintage
disclosure by requiring the disclosure of
current-period gross write-offs by year of
origination for financing receivables and net
investments in leases.
January 1, 2023
The Corporation adopted ASU 2022-02
during the first quarter of 2023. The
adoption of this standard resulted in
enhanced disclosure for loans modified
to borrowers with financial difficulties
and the disclosure of period gross
charge offs by vintage year. The
Corporation anticipates that there will
be loans subject to disclosure under the
new standard that did not qualify under
the prior guidance given the removal of
the concession requirement for such
disclosures. The amended guidance
eliminated the requirement to measure
the effect of the concession from a loan
modification, for which the Corporation
used a discounted cash flow (“DCF”)
model. The impact of discontinuing the
use of the DCF model to measure the
concession resulted in a release of the
allowance for credit losses ("ACL") of
$
46
loans for which modifications mostly
included a reduction in contractual
interest rates and given the extended
maturity term of these loans, this
resulted in an increase in the ACL in
the period of modification. For the
transition method related to the
recognition and measurement of TDRs,
the Corporation has elected to apply
the modified retrospective approach for
the adoption of this standard.
Accordingly, this presented an
adjustment increase of $
29
of tax effect, to the beginning balance
of retained earnings on January 1,
2023.
FASB ASU 2022-01,
Derivatives and Hedging
(Topic 815) – Fair Value
Hedging—Portfolio Layer
Method
The FASB issued ASU 2022-01 in March
2022, which amends ASC Topic 815 by
allowing non prepayable financial assets
also to be included in a closed portfolio
hedged using the portfolio layer method.
This amendment permits an entity to apply
fair value hedging to a stated amount of a
closed portfolio of prepayable and non-
prepayable financial assets without
considering prepayment risk or credit risk
when measuring those assets.
January 1, 2023
The Corporation was not impacted by
the adoption of ASU 2022-01 since it
does not hold derivatives designated as
fair value hedges.
FASB ASU 2021-08,
Business Combinations
(Topic 805) – Accounting
for Contract Assets and
Contract Liabilities from
Contracts with Customers
The FASB issued ASU 2021-08 in October
2021, which amends ASC Topic 805 by
requiring contract assets and contract
liabilities arising from revenue contract with
customers to be recognized in accordance
with ASC Topic 606 on the acquisition date
instead of fair value.
January 1, 2023
The Corporation was not impacted by
the adoption of ASU 2021-08, however,
it will consider this guidance for
revenue contracts with customers
recognized as part of business
combinations entered into on or after
the effective date.
18
Accounting Standards Updates Not Yet Adopted
Standard
Description
Date of adoption
Effect on the financial statements
FASB ASU 2023-06,
Disclosure Improvements,
Codification Amendments
in Response to the SEC’s
Disclosure Update and
Simplification Initiative
The FASB issued ASU 2023-06 in October
2023 which modifies the disclosure or
presentation requirements of various
subtopics in the Codification with the
purpose of aligning U.S. GAAP requirement
with those of the SEC under Regulation S-X
and S-K.
The date on which
the SEC removes
related disclosure
requirements from
Regulation S-X or
Regulation S-K. If by
June 30, 2027, the
SEC has not
removed the
applicable
requirement from
Regulation S-X or
Regulation S-K, the
pending content of
the related
amendment will be
removed from the
Codification and will
not become
effective for any
entity.
The Corporation does not expect to be
impacted by the adoption of this ASU
since it is currently subject to SEC's
current disclosure and presentation
requirements under Regulation S-X and
S-K.
FASB ASU 2023-05,
Business Combinations -
Joint Venture Formations
(Subtopic 805-60)
Recognition and initial
measurement
The FASB issued ASU 2023-05 in August
2023, which amends ASC subtopic 805-60
to include specific guidance about how joint
ventures should recognize and initially
measure assets contributed and liabilities
assumed. The amendments require that a
joint venture, upon formation, will recognize
and initially measure its assets and liabilities
at fair value.
January 1, 2025
The Corporation does not expect to be
impacted by the adoption of this ASU.
FASB ASU 2023-02,
Investments—Equity
Method and Joint
Ventures (Topic 323) -
Accounting for
Investments in Tax Credit
Structures Using the
Proportional Amortization
Method
The FASB issued ASU 2023-02 in March
2023, which amend topic ASC 323 by
permitting the election to apply the
proportional amortization method to account
for tax equity investments that generate
income tax credits through investment in
low-income-housing tax credit (LIHTC)
structures and other tax credit programs if
certain conditions are met. The ASU also
eliminates the application of the subtopic
323-740 to LIHTC investment not
accounted for using the proportional
amortization method and instead requires
the use of other guidance.
January 1, 2024
The Corporation is currently evaluating
the impact that the adoption of this
guidance will have on its financial
statements and presentation and
disclosures.
19
Accounting Standards Updates Not Yet Adopted
Standard
Description
Date of adoption
Effect on the financial statements
FASB ASU 2023-01,
Leases (Topic 842),
Lessors – Common
Control Arrangements
The FASB issued ASU 2023-01 in March
2023, which amends ASC Topic 842 and
requires to amortize leasehold
improvements associated with common
control leases over the useful life of the
leasehold improvements to the common
control group as long as the lessee controls
the use of the underlying assets through a
lease. In addition, the ASU requires
companies to account for leasehold
improvements associated with common
control leases as a transfer between entities
under common control through an
adjustments to equity if, and when, the
lessee no longer controls the use of the
underlying asset.
January 1, 2024
The Corporation does not expect to be
impacted by the adoption of this ASU
since it does not hold common control
leasehold improvements, however, it
will consider this guidance to determine
the amortization period for and
accounting treatment of leasehold
improvements associated with common
control leases acquired on or after the
effective date.
For other recently issued Accounting Standards Updates not yet effective, refer to Note 3 to the Consolidated Financial Statements
included in the 2022 Form 10-K.
20
Note 4 – Summary of significant accounting policies
The accounting and financial reporting policies of Popular, Inc. and its subsidiaries (the “Corporation”) conform with accounting
principles generally accepted in the United States of America and with prevailing practices within the financial services industry. A
description of the significant accounting and financial reporting policies can be found on Note 2 to the 2022 Form 10-K.
In connection with the implementation of the Accounting Standards Update (“ASU”) 2022-02, the Corporation has modified its policy
related to loan modifications. As discussed in Note 3, the new accounting guidance eliminates the recognition and measurement
principle of TDRs. The Corporation has also made changes to certain of its accounting policies related to its loans portfolio and
allowance for credit losses in connection with this accounting standards update.
A modification is subject to disclosure under the new ASU when the Corporation separately concludes that both of the following
conditions exist: 1) the debtor is experiencing financial difficulties 2) the modification constitutes a reduction in the interest rate on
the loan, a payment extension, a forgiveness of principal, or a more-than-insignificant payment delay. Determination that a borrower
is experiencing financial difficulties involves a degree of judgment. The identification of loan modifications to debtors with financial
difficulties is critical in the determination of the adequacy of the ACL.
The ASU also eliminates the requirement to use a DCF approach to estimated credit losses for modified loans with borrowers
experiencing financial difficulties. The entity can apply a methodology similar to the one used for loans that were not modified. The
Corporation applied a modified retrospective transition method for the implementation of ASU 2022-02 which resulted in a reduction
of approximately $
46
29
retained earnings.
A loan modified with financial difficulties is typically in non-accrual status at the time of the modification. These loans continue in
non-accrual status until the borrower has demonstrated a willingness and ability to make the restructured loan payments (at least six
months of sustained performance after the modification (or one year for loans providing for quarterly or semi-annual payments)) and
management has concluded that it is probable that the borrower would not be in payment default in the foreseeable future.
Refer to Note 9 to the Consolidated Financial Statements for additional qualitative information on loan modifications and the
Corporation’s determination of the ACL.
Refer below for changes in accounting policies due to the adoption of the new ASU and other policy adoptions:
Loans
Effective on January 1, 2023, newly originated mortgage loans held-for-sale are stated at fair value, with changes recorded through
earnings. Previously held-for-sale were carried at the lower of its cost or market value. Fair value is generally determined in the
aggregate and is measured based on current market prices for similar loans, outstanding investor commitments, prices of recent
sales or discounted cash flow analyses which utilize inputs and assumptions which are believed to be consistent with market
participants’ views.
Derivative instruments
Effective on January 1, 2023, the Corporation discontinued the hedge accounting treatment of certain forward contracts for which
the changes in fair value were recorded, net of taxes, in accumulated other comprehensive income/(loss) and subsequently
reclassified to net income (loss) in the same period that the hedged transaction impacted earnings. As a result of this change, the
changes in the fair value of these forward contracts are being recorded through net income (loss). The Corporation utilizes forward
contracts to hedge the sale of mortgage-backed securities with duration terms over one month. Interest rate forwards are contracts
for the delayed delivery of securities, which the seller agrees to deliver on a specified future date at a specified price or yield. These
forward contracts are hedging a forecasted transaction and thus qualify for cash flow hedge accounting.
Based on the election to apply fair value accounting for its mortgage loans held for sale, effective on January 1, 2023, the
Corporation discontinued the hedge accounting since the changes in the fair value of the loans is expected to be offset by the
changes in the fair value of the forward contract, both of which are now recorded through net income (loss).
21
Note 5 - Restrictions on cash and due from banks and certain securities
BPPR is required by regulatory agencies to maintain average reserve balances with the Federal Reserve Bank of New York (the
“Fed”) or other banks. Those required average reserve balances amounted to $
2.6
2022 - $
2.8
reserve balances.
At September 30, 2023, the Corporation held $
63
accounts, debt securities available for sale and equity securities (December 31, 2022 - $
80
debt securities available for sale and equity securities consist primarily of assets held for the Corporation’s non-qualified retirement
plans and fund deposits guaranteeing possible liens or encumbrances over the title of insured properties.
22
Note 6 – Debt securities available-for-sale
The following tables present the amortized cost, gross unrealized gains and losses, approximate fair value, weighted average yield
and contractual maturities of debt securities available-for-sale at September 30, 2023 and December 31, 2022.
At September 30, 2023
Gross
Gross
Weighted
Amortized
unrealized
unrealized
Fair
average
(In thousands)
cost
gains
losses
value
yield
U.S. Treasury securities
Within 1 year
$
7,041,817
$
421
$
67,663
$
6,974,575
3.51
%
After 1 to 5 years
4,364,065
-
271,553
4,092,512
1.36
After 5 to 10 years
307,852
-
45,258
262,594
1.63
Total U.S. Treasury securities
11,713,734
421
384,474
11,329,681
2.65
Collateralized mortgage obligations - federal agencies
After 1 to 5 years
19,312
-
1,163
18,149
1.53
After 5 to 10 years
22,371
-
1,857
20,514
2.26
After 10 years
112,566
7
13,222
99,351
2.54
Total collateralized mortgage obligations - federal agencies
154,249
7
16,242
138,014
2.37
Mortgage-backed securities
Within 1 year
1,302
-
48
1,254
3.56
After 1 to 5 years
79,987
3
4,760
75,230
2.37
After 5 to 10 years
778,578
13
71,731
706,860
2.22
After 10 years
6,264,509
177
1,386,889
4,877,797
1.65
Total mortgage-backed securities
7,124,376
193
1,463,428
5,661,141
1.72
Other
Within 1 year
1,022
-
-
1,022
3.99
Total other
1,022
-
-
1,022
3.99
Total debt securities available-for-sale
[1]
$
18,993,381
$
621
$
1,864,144
$
17,129,858
2.30
%
[1]
12.9
servicing agreements that the secured parties are not permitted to sell or repledge the collateral, of which $
12
.0 billion serve as collateral for
public funds. The Corporation had unpledged Available for Sale securities with a fair value of $
4.2
borrowing facilities.
23
At December 31, 2022
Gross
Gross
Weighted
Amortized
unrealized
unrealized
Fair
average
(In thousands)
cost
gains
losses
value
yield
U.S. Treasury securities
Within 1 year
$
4,576,127
$
506
$
47,156
$
4,529,477
2.42
%
After 1 to 5 years
6,793,739
-
410,858
6,382,881
1.35
After 5 to 10 years
308,854
-
40,264
268,590
1.63
Total U.S. Treasury securities
11,678,720
506
498,278
11,180,948
1.78
Collateralized mortgage obligations - federal agencies
After 1 to 5 years
3,914
-
213
3,701
1.77
After 5 to 10 years
47,979
-
3,428
44,551
1.73
After 10 years
127,639
24
10,719
116,944
2.53
Total collateralized mortgage obligations - federal agencies
179,532
24
14,360
165,196
2.30
Mortgage-backed securities
After 1 to 5 years
74,328
11
3,428
70,911
2.33
After 5 to 10 years
866,757
43
58,997
807,803
2.16
After 10 years
6,762,150
932
1,184,626
5,578,456
1.61
Total mortgage-backed securities
7,703,235
986
1,247,051
6,457,170
1.68
Other
After 1 to 5 years
1,062
-
2
1,060
3.98
Total other
1,062
-
2
1,060
3.98
Total debt securities available-for-sale
[1]
$
19,562,549
$
1,516
$
1,759,691
$
17,804,374
1.75
%
[1]
Includes $
11.3
servicing agreements that the secured parties are not permitted to sell or repledge the collateral, of which $
10.3
public funds. The Corporation had unpledged Available for Sale securities with a fair value of $
6.4
borrowing facilities.
The weighted average yield on debt securities available-for-sale is based on amortized cost; therefore, it does not give effect to
changes in fair value.
Securities not due on a single contractual maturity date, such as mortgage-backed securities and collateralized mortgage
obligations, are classified based on the period of final contractual maturity. The expected maturities of collateralized mortgage
obligations, mortgage-backed securities and certain other securities may differ from their contractual maturities because they may
be subject to prepayments or may be called by the issuer.
There were
no
24
The following tables present the Corporation’s fair value and gross unrealized losses of debt securities available-for-sale,
aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at
September 30, 2023 and December 31, 2022.
At September 30, 2023
Less than 12 months
12 months or more
Total
Gross
Gross
Gross
Fair
Fair
Fair
(In thousands)
value
losses
value
losses
value
losses
U.S. Treasury securities
$
350,471
$
8,546
$
7,111,545
$
375,928
$
7,462,016
$
384,474
Collateralized mortgage obligations - federal agencies
8,212
214
127,961
16,028
136,173
16,242
Mortgage-backed securities
50,837
1,571
5,595,532
1,461,857
5,646,369
1,463,428
Total debt securities available-for-sale in an unrealized loss position
$
409,520
$
10,331
$
12,835,038
$
1,853,813
$
13,244,558
$
1,864,144
At December 31, 2022
Less than 12 months
12 months or more
Total
Gross
Gross
Gross
Fair
Fair
Fair
(In thousands)
value
losses
value
losses
value
losses
U.S. Treasury securities
$
6,027,786
$
288,582
$
3,244,572
$
209,696
$
9,272,358
$
498,278
Collateralized mortgage obligations - federal agencies
139,845
10,655
22,661
3,705
162,506
14,360
Mortgage-backed securities
1,740,214
138,071
4,662,195
1,108,980
6,402,409
1,247,051
Other
60
2
-
-
60
2
Total debt securities available-for-sale in an unrealized loss position
$
7,907,905
$
437,310
$
7,929,428
$
1,322,381
$
15,837,333
$
1,759,691
As of September 30, 2023, the portfolio of available-for-sale debt securities reflects gross unrealized losses of $
1.9
mainly by fixed-rate U.S. Treasury Securities and mortgage-backed securities, which have been impacted by a decline in fair value
as a result of the rising interest rate environment. The portfolio of available-for-sale debt securities is comprised mainly of U.S
Treasuries and obligations from the U.S. Government, its agencies or government sponsored entities, including FNMA, FHMLC and
GNMA. As discussed in Note 2 to the Consolidated Financial Statements on the 2022 Form 10-K, these securities carry an explicit
or implicit guarantee from the U.S. Government, are highly rated by major rating agencies, and have a long history of no credit
losses. Accordingly, the Corporation applies a zero-credit loss assumption and no ACL for these securities has been established.
In October 2022, the Corporation transferred U.S. Treasury securities with a fair value of $
6.5
7.4
its available-for-sale portfolio to its held-to-maturity portfolio. Management changed its intent, given its ability to hold these securities
to maturity due to the Corporation’s liquidity position and its intention to reduce the impact on accumulated other comprehensive
income (loss) (“AOCI”) and tangible capital of further increases in interest rates. The securities were reclassified at fair value at the
time of the transfer. At the date of the transfer, these securities had pre-tax unrealized losses of $
873
fair value discount is being accreted to interest income and the unrealized loss remaining in AOCI is being amortized, offsetting
each other through the remaining life of the securities. There were no realized gains or losses recorded as a result of this transfer.
25
Note 7 –Debt securities held-to-maturity
The following tables present the amortized cost, allowance for credit losses, gross unrealized gains and losses, approximate fair
value, weighted average yield and contractual maturities of debt securities held-to-maturity at September 30, 2023 and December
31, 2022.
At September 30, 2023
Allowance
Carrying
Value
Gross
Gross
Weighted
Amortized
Book
[1]
for Credit
Net of
unrealized
unrealized
Fair
average
(In thousands)
cost
Value
Losses
Allowance
gains
losses
value
yield
U.S. Treasury securities
Within 1 year
$
597,876
$
597,876
$
-
$
597,876
$
-
$
9,036
$
588,840
2.55
%
After 1 to 5 years
7,516,523
6,900,125
-
6,900,125
-
193,838
6,706,287
1.39
After 5 to 10 years
817,006
730,757
-
730,757
-
26,819
703,938
1.60
Total U.S. Treasury securities
8,931,405
8,228,758
-
8,228,758
-
229,693
7,999,065
1.49
Obligations of Puerto Rico, States and
political subdivisions
Within 1 year
4,820
4,820
13
4,807
2
17
4,792
6.17
After 1 to 5 years
20,191
20,191
154
20,037
67
266
19,838
3.80
After 5 to 10 years
845
845
28
817
-
9
808
5.80
After 10 years
39,946
39,946
5,862
34,084
2,301
3,092
33,293
1.41
Total obligations of Puerto Rico, States and
political subdivisions
65,802
65,802
6,057
59,745
2,370
3,384
58,731
2.55
Collateralized mortgage obligations - federal
agencies
Within 1 year
15
15
-
15
-
-
15
6.44
After 10 years
1,547
1,547
-
1,547
-
251
1,296
2.87
Total collateralized mortgage obligations -
federal agencies
1,562
1,562
-
1,562
-
251
1,311
2.90
Securities in wholly owned statutory business
trusts
After 10 years
5,960
5,960
-
5,960
-
-
5,960
6.33
Total securities in wholly owned statutory
business trusts
5,960
5,960
-
5,960
-
-
5,960
6.33
Total debt securities held-to-maturity [2]
$
9,004,729
$
8,302,082
$
6,057
$
8,296,025
$
2,370
$
233,328
$
8,065,067
1.50
%
[1]
Book value includes $
703
securities transferred from available-for-sale securities portfolio to the held-to-maturity securities portfolio as discussed in Note 6.
[2]
Includes $
8.1
Corporation had unpledged held-to-maturities securities with a fair value of $
167
26
At December 31, 2022
Allowance
Carrying
Value
Gross
Gross
Weighted
Amortized
Book
[1]
for Credit
Net of
unrealized
unrealized
Fair
average
(In thousands)
cost
Value
Losses
Allowance
gains
losses
value
yield
U.S. Treasury securities
Within 1 year
$
499,034
$
499,034
$
-
$
499,034
$
-
$
6,203
$
492,831
2.83
%
After 1 to 5 years
6,147,568
5,640,767
-
5,640,767
-
59,806
5,580,961
1.49
After 5 to 10 years
2,638,238
2,313,666
-
2,313,666
-
14,857
2,298,809
1.41
Total U.S. Treasury securities
9,284,840
8,453,467
-
8,453,467
-
80,866
8,372,601
1.54
Obligations of Puerto Rico, States and
political subdivisions
`
Within 1 year
4,530
4,530
8
4,522
5
-
4,527
6.08
%
After 1 to 5 years
19,105
19,105
234
18,871
150
82
18,939
4.24
After 5 to 10 years
1,025
1,025
34
991
34
-
1,025
5.80
After 10 years
41,261
41,261
6,635
34,626
4,729
2,229
37,126
1.40
Total obligations of Puerto Rico, States and
political subdivisions
65,921
65,921
6,911
59,010
4,918
2,311
61,617
2.61
Collateralized mortgage obligations - federal
agencies
After 1 to 5 years
19
19
-
19
-
-
19
6.44
Total collateralized mortgage obligations -
federal agencies
19
19
-
19
-
-
19
6.44
Securities in wholly owned statutory business
trusts
After 10 years
5,959
5,959
-
5,959
-
-
5,959
6.33
Total securities in wholly owned statutory
business trusts
5,959
5,959
-
5,959
-
-
5,959
6.33
Total debt securities held-to-maturity [2]
$
9,356,739
$
8,525,366
$
6,911
$
8,518,455
$
4,918
$
83,177
$
8,440,196
1.55
%
[1]
Book value includes $
831
securities transferred from available-for-sale securities portfolio to the held-to-maturity securities portfolio as discussed in Note 6.
[2]
Includes $
6.9
Corporation had unpledged held-to-maturities securities with a fair value of $
1.5
Debt securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period
of final contractual maturity. The expected maturities of collateralized mortgage obligations and certain other securities may differ
from their contractual maturities because they may be subject to prepayments or may be called by the issuer.
Credit Quality Indicators
The following describes the credit quality indicators by major security type that the Corporation considers in its’ estimate to develop
the allowance for credit losses for investment securities held-to-maturity.
As discussed in Note 2 to the Consolidated Financial Statements on the 2022 Form 10-K, U.S. Treasury securities carry an explicit
guarantee from the U.S. Government are highly rated by major rating agencies, and have a long history of no credit losses.
Accordingly, the Corporation applies a zero-credit loss assumption and no ACL for these securities has been established.
At September 30, 2023 and December 31, 2022, the “Obligations of Puerto Rico, States and political subdivisions” classified as
held-to-maturity, includes securities issued by municipalities of Puerto Rico that are generally not rated by a credit rating agency.
This includes $
19
primarily from certain property taxes imposed by the issuing municipality (December 31, 2022 - $
25
obligations, they also benefit from a pledge of the full faith, credit and unlimited taxing power of the issuing municipality, which is
required by law to levy property taxes in an amount sufficient for the payment of debt service on such general obligation bonds. The
Corporation performs periodic credit quality reviews of these securities and internally assigns standardized credit risk ratings based
on its evaluation. The Corporation considers these ratings in its estimate to develop the allowance for credit losses associated with
these securities. For the definitions of the obligor risk ratings, refer to the Credit Quality section of Note 9 to the Consolidated
Financial Statements.
The following presents the amortized cost basis of securities held by the Corporation issued by municipalities of Puerto Rico
aggregated by the internally assigned standardized credit risk rating:
27
At September 30, 2023
At December 31, 2022
(In thousands)
Securities issued by Puerto Rico municipalities
Watch
$
2,255
$
13,735
Pass
16,565
10,925
Total
$
18,820
$
24,660
At September 30, 2023, the portfolio of “Obligations of Puerto Rico, States and political subdivisions” also includes $
40
securities issued by the Puerto Rico Housing Finance Authority (“HFA”), a government instrumentality, for which the underlying
source of payment is second mortgage loans in Puerto Rico residential properties (not the government), but for which HFA, provides
a guarantee in the event of default and upon the satisfaction of certain other conditions (December 31, 2022 - $
42
securities are not rated by a credit rating agency. The Corporation assesses the credit risk associated with these securities by
evaluating the refreshed FICO scores of a representative sample of the underlying borrowers. At September 30, 2023, the average
refreshed FICO score for the representative sample, comprised of
67
% of the nominal value of the securities, used for the loss
estimate was of
709
65
% and
707
, respectively, at December 31, 2022). The loss estimates for this portfolio was
based on the methodology established under CECL for similar loan obligations. The Corporation does not consider the government
guarantee when estimating the credit losses associated with this portfolio.
A further deterioration of the Puerto Rico economy or of the fiscal health of the Government of Puerto Rico and/or its
instrumentalities (including if any of the issuing municipalities become subject to a debt restructuring proceeding under PROMESA)
could further affect the value of these securities, resulting in losses to the Corporation.
Refer to Note 21
to the Consolidated Financial Statements
for additional information on the Corporation’s exposure to the Puerto
Rico Government.
At September 30, 2023, the portfolio of “Obligations of Puerto Rico, States and political subdivisions” also includes $
7
securities issued by the HFA for which the underlying source of payment is U.S. Treasury securities. The Corporation applies a
zero
-credit loss assumption for these securities, and no ACL has been established for these securities given that U.S. Treasury
securities carry an explicit guarantee from the U.S. Government, are highly rated by major rating agencies, and have a long history
of no credit losses. Refer to Note 2 to the Consolidated Financial Statements in the 2022 Form 10-K for further details.
Delinquency status
At September 30, 2023 and December 31, 2022, there were
no
Allowance for credit losses on debt securities held-to-maturity
The following table provides the activity in the allowance for credit losses related to debt securities held-to-maturity by security type
at September 30, 2023 and September 30, 2022:
28
For the quarters ended September 30,
2023
2022
(In thousands)
Obligations of Puerto Rico, States and political subdivisions
Allowance for credit losses:
Beginning balance
$
6,145
$
7,495
Provision for credit losses (benefit)
(88)
(285)
Securities charged-off
-
-
Recoveries
-
-
Ending balance
$
6,057
$
7,210
For the nine months ended September 30,
2023
2022
(In thousands)
Obligations of Puerto Rico, States and political subdivisions
Allowance for credit losses:
Beginning balance
$
6,911
$
8,096
Provision for credit losses (benefit)
(854)
(886)
Securities charged-off
-
-
Recoveries
-
-
Ending balance
$
6,057
$
7,210
The allowance for credit losses for the Obligations of Puerto Rico, States and political subdivisions includes $
0.2
securities issued by municipalities of Puerto Rico, and $
5.9
second mortgage loans on Puerto Rico residential properties (compared to $
0.3
6.6
31, 2022).
29
Note 8 – Loans
For a summary of the accounting policies related to loans, interest recognition and allowance for credit losses refer to Note 2 – to
the Consolidated Financial Statements included in the 2022 Form 10-K.
During the quarter and nine months ended September 30, 2023, the Corporation recorded purchases (including repurchases) of
mortgage loans amounting to $
102
274
0.2
0.9
consumer loans of $
55
127
Corporation recorded purchases of $
79
162
During the quarter and nine months ended September 30, 2022, the Corporation recorded purchases (including repurchases) of
mortgage loans amounting to $
66
219
0.3
4
respectively, and consumer loans of $
135
349
September 30, 2022, the Corporation recorded purchases of $
106
129
The Corporation performed whole-loan sales involving approximately $
12
39
during the quarter and nine months ended September 30, 2023, respectively (September 30, 2022 - $
17
50
respectively). During the quarter and nine months ended September 30, 2023, the Corporation performed sales of commercial
loans, including loan participations amounting to $
45
81
11
54
million, respectively). During the quarter and nine months ended September 30, 2023, the Corporation performed sales of consumer
loans amounting to $
45
Also, the Corporation securitized approximately $
1
2
Association (“GNMA”) mortgage-backed securities during the quarter and nine months ended September 30, 2023 (for the quarter
and nine months ended September 30, 2022 - $
14
169
approximately $
10
33
securities during the quarter and nine months ended September 30, 2023, respectively (September 30, 2022 - $
22
117
million, respectively). Also, the Corporation did
no
t securitize any mortgage loans into Federal Home Loan Mortgage Corporation
(“FHLMC”) mortgage-backed securities during the nine months ended September 30, 2023 (September 30, 2022 - $
9
nine months ended).
Delinquency status
The following tables present the amortized cost basis of loans held-in-portfolio (“HIP”), net of unearned income, by past due status,
and by loan class including those that are in non-performing status or that are accruing interest but are past due 90 days or more at
September 30, 2023 and December 31, 2022.
30
September 30, 2023
BPPR
Past due
Past due 90 days or more
30-59
60-89
90 days
Total
Non-accrual
Accruing
(In thousands)
days
days
or more
past due
Current
Loans HIP
loans
loans
Commercial multi-family
$
4,407
$
176
$
184
$
4,767
$
290,047
$
294,814
$
184
$
-
Commercial real estate:
Non-owner occupied
1,274
-
15,330
16,604
2,932,277
2,948,881
15,330
-
Owner occupied
817
827
35,089
36,733
1,370,820
1,407,553
35,089
-
Commercial and industrial
4,022
1,728
24,733
30,483
4,299,335
4,329,818
21,624
3,109
Construction
-
-
6,578
6,578
163,929
170,507
6,578
-
Mortgage
241,962
100,679
430,430
773,071
5,516,197
6,289,268
187,443
242,987
Leasing
17,915
4,574
6,842
29,331
1,668,783
1,698,114
6,842
-
Consumer:
Credit cards
11,218
8,133
17,719
37,070
1,040,341
1,077,411
-
17,719
Home equity lines of credit
26
-
-
26
2,448
2,474
-
-
Personal
19,586
12,476
18,582
50,644
1,712,358
1,763,002
18,582
-
Auto
89,453
23,019
40,268
152,740
3,480,456
3,633,196
40,268
-
Other
567
388
2,152
3,107
144,425
147,532
1,885
267
Total
$
391,247
$
152,000
$
597,907
$
1,141,154
$
22,621,416
$
23,762,570
$
333,825
$
264,082
September 30, 2023
Popular U.S.
Past due
Past due 90 days or more
30-59
60-89
90 days
Total
Non-accrual
Accruing
(In thousands)
days
days
or more
past due
Current
Loans HIP
loans
loans
Commercial multi-family
$
1,332
$
-
$
404
$
1,736
$
2,031,883
$
2,033,619
$
404
$
-
Commercial real estate:
Non-owner occupied
2,628
-
734
3,362
2,082,887
2,086,249
734
-
Owner occupied
1,110
923
3,877
5,910
1,631,442
1,637,352
3,877
-
Commercial and industrial
3,000
464
3,709
7,173
2,190,091
2,197,264
3,579
130
Construction
-
-
-
-
751,605
751,605
-
-
Mortgage
946
22,313
11,980
35,239
1,260,604
1,295,843
11,980
-
Consumer:
Credit cards
-
-
-
-
17
17
-
-
Home equity lines of
credit
1,045
335
4,085
5,465
59,560
65,025
4,085
-
Personal
2,581
1,716
2,637
6,934
182,232
189,166
2,637
-
Other
113
-
402
515
10,088
10,603
402
-
Total
$
12,755
$
25,751
$
27,828
$
66,334
$
10,200,409
$
10,266,743
$
27,698
$
130
31
September 30, 2023
Popular, Inc.
Past due
Past due 90 days or more
30-59
60-89
90 days
Total
Non-accrual
Accruing
(In thousands)
days
days
or more
past due
Current
Loans HIP
[2] [3]
loans
loans
Commercial multi-family
$
5,739
$
176
$
588
$
6,503
$
2,321,930
$
2,328,433
$
588
$
-
Commercial real estate:
Non-owner occupied
3,902
-
16,064
19,966
5,015,164
5,035,130
16,064
-
Owner occupied
1,927
1,750
38,966
42,643
3,002,262
3,044,905
38,966
-
Commercial and industrial
7,022
2,192
28,442
37,656
6,489,426
6,527,082
25,203
3,239
Construction
-
-
6,578
6,578
915,534
922,112
6,578
-
Mortgage
[1]
242,908
122,992
442,410
808,310
6,776,801
7,585,111
199,423
242,987
Leasing
17,915
4,574
6,842
29,331
1,668,783
1,698,114
6,842
-
Consumer:
Credit cards
11,218
8,133
17,719
37,070
1,040,358
1,077,428
-
17,719
Home equity lines of credit
1,071
335
4,085
5,491
62,008
67,499
4,085
-
Personal
22,167
14,192
21,219
57,578
1,894,590
1,952,168
21,219
-
Auto
89,453
23,019
40,268
152,740
3,480,456
3,633,196
40,268
-
Other
680
388
2,554
3,622
154,513
158,135
2,287
267
Total
$
404,002
$
177,751
$
625,735
$
1,207,488
$
32,821,825
$
34,029,313
$
361,523
$
264,212
[1]
It is the Corporation’s policy to report delinquent residential mortgage loans insured by Federal Housing Administration (“FHA”) or guaranteed by
the U.S. Department of Veterans Affairs (“VA”) as accruing loans past due 90 days or more as opposed to non-performing since the principal
repayment is insured. These balances include $
115
longer accruing interest as of September 30, 2023. Furthermore, the Corporation has approximately $
39
are guaranteed by FHA, but which are currently not accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to
exclude these balances from non-performing assets.
[2]
Loans held-in-portfolio are net of $
340
5
[3]
Includes $
13.7
of which $
6.6
7.1
Bank ("FRB") for discount window borrowings. The Corporation had an available borrowing facility with the FHLB and the discount window of
Federal Reserve Bank of New York of $
3.7
4.6
32
December 31, 2022
BPPR
Past due
Past due 90 days or more
30-59
60-89
90 days
Total
Non-accrual
Accruing
(In thousands)
or more
past due
Current
Loans HIP
loans
loans
Commercial multi-family
$
425
$
-
$
242
$
667
$
280,706
$
281,373
$
242
$
-
Commercial real estate:
Non-owner occupied
941
428
23,662
25,031
2,732,296
2,757,327
23,662
-
Owner occupied
729
245
23,990
24,964
1,563,092
1,588,056
23,990
-
Commercial and industrial
3,036
941
35,777
39,754
3,756,754
3,796,508
34,277
1,500
Construction
-
-
-
-
147,041
147,041
-
-
Mortgage
222,926
91,881
579,993
894,800
5,215,479
6,110,279
242,391
337,602
Leasing
11,983
3,563
5,941
21,487
1,564,252
1,585,739
5,941
-
Consumer:
Credit cards
7,106
5,049
11,910
24,065
1,017,766
1,041,831
-
11,910
Home equity lines of credit
-
-
-
-
2,954
2,954
-
-
Personal
13,232
8,752
18,082
40,066
1,545,621
1,585,687
18,082
-
Auto
68,868
19,243
40,978
129,089
3,383,441
3,512,530
40,978
-
Other
487
87
12,682
13,256
124,324
137,580
12,446
236
Total
$
329,733
$
130,189
$
753,257
$
1,213,179
$
21,333,726
$
22,546,905
$
402,009
$
351,248
December 31, 2022
Popular U.S.
Past due
Past due 90 days or more
30-59
60-89
90 days
Total
Non-accrual
Accruing
(In thousands)
or more
past due
Current
Loans HIP
loans
loans
Commercial multi-family
$
2,177
$
-
$
-
$
2,177
$
2,038,163
$
2,040,340
$
-
$
-
Commercial real estate:
Non-owner occupied
484
-
1,454
1,938
1,740,405
1,742,343
1,454
-
Owner occupied
-
-
5,095
5,095
1,485,398
1,490,493
5,095
-
Commercial and industrial
12,960
2,205
4,685
19,850
2,022,842
2,042,692
4,319
366
Construction
-
-
-
-
610,943
610,943
-
-
Mortgage
16,131
5,834
20,488
42,453
1,244,739
1,287,192
20,488
-
Consumer:
Credit cards
-
-
-
-
39
39
-
-
Home equity lines of credit
413
161
4,110
4,684
64,278
68,962
4,110
-
Personal
1,808
1,467
1,958
5,233
232,659
237,892
1,958
-
Other
-
-
8
8
9,960
9,968
8
-
Total
$
33,973
$
9,667
$
37,798
$
81,438
$
9,449,426
$
9,530,864
$
37,432
$
366
33
December 31, 2022
Popular, Inc.
Past due
Past due 90 days or more
30-59
60-89
90 days
Total
Non-accrual
Accruing
(In thousands)
or more
past due
Current
Loans HIP
[2]
[3]
loans
loans
Commercial multi-family
$
2,602
$
-
$
242
$
2,844
$
2,318,869
$
2,321,713
$
242
$
-
Commercial real estate:
Non-owner occupied
1,425
428
25,116
26,969
4,472,701
4,499,670
25,116
-
Owner occupied
729
245
29,085
30,059
3,048,490
3,078,549
29,085
-
Commercial and industrial
15,996
3,146
40,462
59,604
5,779,596
5,839,200
38,596
1,866
Construction
-
-
-
-
757,984
757,984
-
-
Mortgage
[1]
239,057
97,715
600,481
937,253
6,460,218
7,397,471
262,879
337,602
Leasing
11,983
3,563
5,941
21,487
1,564,252
1,585,739
5,941
-
Consumer:
Credit cards
7,106
5,049
11,910
24,065
1,017,805
1,041,870
-
11,910
Home equity lines of credit
413
161
4,110
4,684
67,232
71,916
4,110
-
Personal
15,040
10,219
20,040
45,299
1,778,280
1,823,579
20,040
-
Auto
68,868
19,243
40,978
129,089
3,383,441
3,512,530
40,978
-
Other
487
87
12,690
13,264
134,284
147,548
12,454
236
Total
$
363,706
$
139,856
$
791,055
$
1,294,617
$
30,783,152
$
32,077,769
$
439,441
$
351,614
[1]
It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due
90 days or more as opposed to non-performing since the principal repayment is insured. These balances also include $
190
mortgage loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of December 31, 2022. Furthermore, the
Corporation has approximately $
42
Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets.
[2]
Loans held-in-portfolio are net of $
295
5
[3]
Includes $
7.4
of which $
4.8
2.6
Bank (FRB) for discount window borrowings. The Corporation had an available borrowing facility with the FHLB and the discount window of
Federal Reserve Bank of New York of $
2.1
1.4
Recognition of interest income on mortgage loans is generally discontinued when loans are 90 days or more in arrears on payments
of principal or interest. The Corporation discontinues the recognition of interest income on residential mortgage loans insured by the
FHA or guaranteed by VA when 15 months delinquent as to principal or interest, since the principal repayment on these loans is
insured.
At September 30, 2023, mortgage loans held-in-portfolio include $
2.1
2.0
the FHA, or guaranteed by the VA of which $
0.2
0.3
portfolio of guaranteed loans includes $
115
as of September 30, 2023 (December 31, 2022 - $
190
39
loans in Puerto Rico which are guaranteed by FHA, but which are currently not accruing interest at September 30, 2023 (December
31, 2022 - $
42
Loans with a delinquency status of 90 days past due as of September 30, 2023 include $
8
GNMA securities (December 31, 2022 - $
14
obligation to repurchase loans that are 90 days or more past due. For accounting purposes, these loans subject to the repurchase
option are required to be reflected on the financial statements of BPPR with an offsetting liability. Loans in our serviced GNMA
portfolio benefit from payment forbearance programs but continue to reflect the contractual delinquency until the borrower repays
deferred payments or completes a payment deferral modification or other borrower assistance alternative.
The following tables present the amortized cost basis of non-accrual loans as of September 30, 2023 and December 31, 2022 by
class of loans:
34
September 30, 2023
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Non-accrual
with no
allowance
Non-accrual
with
allowance
Non-accrual
with no
allowance
Non-accrual
with
allowance
Non-accrual
with no
allowance
Non-accrual
with
allowance
Commercial multi-family
$
-
$
184
$
-
$
404
$
-
$
588
Commercial real estate non-owner occupied
9,577
5,753
-
734
9,577
6,487
Commercial real estate owner occupied
24,463
10,626
3,877
-
28,340
10,626
Commercial and industrial
8,504
13,120
-
3,579
8,504
16,699
Construction
-
6,578
-
-
-
6,578
Mortgage
90,611
96,832
508
11,472
91,119
108,304
Leasing
294
6,548
-
-
294
6,548
Consumer:
-
-
-
4,085
-
4,085
4,562
14,020
-
2,637
4,562
16,657
1,662
38,606
-
-
1,662
38,606
263
1,622
-
402
263
2,024
Total
$
139,936
$
193,889
$
4,385
$
23,313
$
144,321
$
217,202
December 31, 2022
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Non-accrual
with no
allowance
Non-accrual
with
allowance
Non-accrual
with no
allowance
Non-accrual
with
allowance
Non-accrual
with no
allowance
Non-accrual
with
allowance
Commercial multi-family
$
-
$
242
$
-
$
-
$
-
$
242
Commercial real estate non-owner occupied
15,639
8,023
1,454
-
17,093
8,023
Commercial real estate owner occupied
9,070
14,920
5,095
-
14,165
14,920
Commercial and industrial
20,227
14,050
-
4,319
20,227
18,369
Mortgage
119,027
123,364
71
20,417
119,098
143,781
Leasing
458
5,483
-
-
458
5,483
Consumer:
-
-
-
4,110
-
4,110
4,623
13,459
-
1,958
4,623
15,417
1,177
39,801
-
-
1,177
39,801
263
12,183
-
8
263
12,191
Total
$
170,484
$
231,525
$
6,620
$
30,812
$
177,104
$
262,337
Loans in non-accrual status with no allowance at September 30, 2023 include $
144
31, 2022 - $
177
3
ended September 30, 2023 (September 30, 2022 - $
3
The Corporation has designated loans classified as collateral dependent for which the ACL is measured based on the fair value of
the collateral less cost to sell, when foreclosure is probable or when the repayment is expected to be provided substantially by the
sale or operation of the collateral and the borrower is experiencing financial difficulty. The fair value of the collateral is based on
appraisals, which may be adjusted due to their age, and the type, location, and condition of the property or area or general market
conditions to reflect the expected change in value between the effective date of the appraisal and the measurement date. Appraisals
are updated every one to two years depending on the type of loan and the total exposure of the borrower.
The following tables present the amortized cost basis of collateral-dependent loans, for which the ACL was measured based on the
fair value of the collateral less cost to sell, by class of loans and type of collateral as of September 30, 2023 and December 31,
2022:
35
September 30, 2023
(In thousands)
Real Estate
Auto
Equipment
Accounts
Receivables
Other
Total
BPPR
Commercial multi-family
$
1,289
$
-
$
-
$
-
$
-
$
1,289
Commercial real estate:
Non-owner occupied
169,357
-
-
-
-
169,357
Owner occupied
30,507
-
-
-
-
30,507
Commercial and industrial
1,086
-
-
-
19,025
20,111
Construction
8,747
-
-
-
-
8,747
Mortgage
100,127
-
-
-
-
100,127
Leasing
-
1,103
-
-
-
1,103
Consumer:
Personal
4,741
-
-
-
-
4,741
Auto
-
11,941
-
-
-
11,941
Other
-
-
-
-
310
310
Total BPPR
$
315,854
$
13,044
$
-
$
-
$
19,335
$
348,233
Popular U.S.
Commercial real estate:
Owner occupied
$
3,877
$
-
$
-
$
-
$
-
$
3,877
Commercial and industrial
-
-
160
-
1,400
1,560
Construction
5,309
-
-
-
-
5,309
Mortgage
1,073
-
-
-
-
1,073
Total Popular U.S.
$
10,259
$
-
$
160
$
-
$
1,400
$
11,819
Popular, Inc.
Commercial multi-family
$
1,289
$
-
$
-
$
-
$
-
$
1,289
Commercial real estate:
Non-owner occupied
169,357
-
-
-
-
169,357
Owner occupied
34,384
-
-
-
-
34,384
Commercial and industrial
1,086
-
160
-
20,425
21,671
Construction
14,056
-
-
-
-
14,056
Mortgage
101,200
-
-
-
-
101,200
Leasing
-
1,103
-
-
-
1,103
Consumer:
Personal
4,741
-
-
-
-
4,741
Auto
-
11,941
-
-
-
11,941
Other
-
-
-
-
310
310
Total Popular, Inc.
$
326,113
$
13,044
$
160
$
-
$
20,735
$
360,052
36
December 31, 2022
(In thousands)
Real Estate
Auto
Equipment
Accounts
Receivables
Other
Total
BPPR
Commercial multi-family
$
1,329
$
-
$
-
$
-
$
-
$
1,329
Commercial real estate:
Non-owner occupied
202,980
-
-
-
-
202,980
Owner occupied
18,234
-
-
-
-
18,234
Commercial and industrial
1,345
-
32
9,853
20,985
32,215
Mortgage
128,069
-
-
-
-
128,069
Leasing
-
1,020
-
-
-
1,020
Consumer:
Personal
5,381
-
-
-
-
5,381
Auto
-
9,556
-
-
-
9,556
Other
-
-
-
-
263
263
Total BPPR
$
357,338
$
10,576
$
32
$
9,853
$
21,248
$
399,047
Popular U.S.
Commercial real estate:
Non-owner occupied
$
1,454
$
-
$
-
$
-
$
-
$
1,454
Owner occupied
5,095
-
-
-
-
5,095
Commercial and industrial
-
-
136
-
-
136
Mortgage
1,104
-
-
-
-
1,104
Total Popular U.S.
$
7,653
$
-
$
136
$
-
$
-
$
7,789
Popular, Inc.
Commercial multi-family
$
1,329
$
-
$
-
$
-
$
-
$
1,329
Commercial real estate:
Non-owner occupied
204,434
-
-
-
-
204,434
Owner occupied
23,329
-
-
-
-
23,329
Commercial and industrial
1,345
-
168
9,853
20,985
32,351
Mortgage
129,173
-
-
-
-
129,173
Leasing
-
1,020
-
-
-
1,020
Consumer:
Personal
5,381
-
-
-
-
5,381
Auto
-
9,556
-
-
-
9,556
Other
-
-
-
-
263
263
Total Popular, Inc.
$
364,991
$
10,576
$
168
$
9,853
$
21,248
$
406,836
37
Purchased Credit Deteriorated (PCD) Loans
The Corporation has purchased loans during the quarter and nine months ended September 30, 2023 and 2022, for which there
was, at acquisition, evidence of more than insignificant deterioration of credit quality since origination. The carrying amount of those
loans is as follows:
(In thousands)
For the quarter ended
September 30, 2023
For the nine months
ended September 30,
2023
Purchase price of loans at acquisition
$
227
$
759
Allowance for credit losses at acquisition
9
87
Non-credit discount / (premium) at acquisition
-
9
Par value of acquired loans at acquisition
$
236
$
855
(In thousands)
For the quarter ended
September 30, 2022
For the nine months
ended September 30,
2022
Purchase price of loans at acquisition
$
247
$
2,840
Allowance for credit losses at acquisition
59
841
Non-credit discount / (premium) at acquisition
6
131
Par value of acquired loans at acquisition
$
312
$
3,812
38
Note 9 – Allowance for credit losses – loans held-in-portfolio
The
Corporation follows the current expected credit loss (“CECL”) model, to establish and evaluate the adequacy of the ACL to
provide for expected losses in the loan portfolio. This model establishes a forward-looking methodology that reflects the expected
credit losses over the lives of financial assets, starting when such assets are first acquired or originated. In addition, CECL provides
that the initial ACL on purchased credit deteriorated (“PCD”) financial assets be recorded as an increase to the purchase price, with
subsequent changes to the allowance recorded as a credit loss expense. The provision for credit losses recorded in current
operations is based on this methodology. Loan losses are charged and recoveries are credited to the ACL. The Corporation’s
modeling framework includes competing risk models that generate lifetime default and prepayment estimates as well as other loan
level techniques to estimate loss severity. These models combine credit risk factors, which include the impact of loan modifications,
with macroeconomic expectations to derive the lifetime expected loss.
As part of the Corporation’s model governance procedures a new model was implemented for the U.S commercial real estate
segment. The new model enhances techniques used to capture default activity within the Corporation’s geographical footprint. As
part of the implementation analysis management evaluated the credit metrics of the portfolio such as risk ratings, delinquency
levels, and low exposure to the commercial office sector. Qualitative reserves continue to be maintained to address risks within the
U. S. commercial real estate segment. The new model including qualitative reserve accounted for $
15
ACL.
At September 30,2023, the Corporation estimated the ACL by weighting the outputs of optimistic, baseline, and pessimistic
scenarios. Among the three scenarios used to estimate the ACL, the baseline is assigned the highest probability, followed by the
pessimistic scenario given the uncertainties in the economic outlook and downside risk. The weightings applied are subject to
evaluation on a quarterly basis as part of the ACL’s governance process. The baseline scenario continues to be assigned the
highest probability, followed by the pessimistic scenario, and then the optimistic scenario. The Corporation evaluates, at least on an
annual basis, the assumptions tied to the CECL accounting framework. These include the reasonable and supportable period as
well as the reversion window.
The 2023 annualized GDP growth in the baseline scenario improved to 1.7% and 2.0% for Puerto Rico and the United States,
respectively, compared to 1.5% and 1.6% in the previous quarter. The 2023 forecasted average unemployment rate for Puerto Rico
improved to 6.1% from 6.3% in the previous forecast, while in the United States unemployment levels remained at 3.6%, stable
when compared to the previous forecast.
GDP growth is expected to slow during 2024 for both regions, when compared to 2023, as a result of the Fed’s monetary policy.
2024 GDP growth is expected to be 0.90% for Puerto Rico and 1.25% for the United States. The average 2024 unemployment rate
is expected to increase to 6.80% in Puerto Rico and 4.03% in the United States.
The following tables present the changes in the ACL of loans held-in-portfolio and unfunded commitments for the quarters and nine
months ended September 30, 2023 and 2022.
39
For the quarter ended September 30, 2023
BPPR
Provision for
Allowance for
Beginning
credit losses
credit losses -
Ending
(In thousands)
Balance
(benefit)
PCD Loans
Charge-offs
Recoveries
Balances
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
4,787
$
(1,306)
$
-
$
-
$
-
$
3,481
Commercial real estate non-owner occupied
53,366
(326)
-
(27)
195
53,208
Commercial real estate owner occupied
41,901
(242)
-
(446)
280
41,493
Commercial and industrial
81,637
(4,605)
-
(2,311)
12,858
87,579
Total Commercial
181,691
(6,479)
-
(2,784)
13,333
185,761
Construction
9,554
(1,486)
-
(2,611)
-
5,457
Mortgage
82,899
(6,808)
9
(62)
3,862
79,900
Leasing
13,927
(2,287)
-
(2,292)
850
10,198
Consumer
71,408
9,773
-
(10,865)
2,234
72,550
96
(39)
-
(43)
73
87
96,046
28,964
-
(19,260)
1,957
107,707
134,247
30,880
-
(14,553)
4,862
155,436
6,240
1,499
-
(494)
193
7,438
Total Consumer
308,037
71,077
-
(45,215)
9,319
343,218
Total - Loans
$
596,108
$
54,017
$
9
$
(52,964)
$
27,364
$
624,534
Allowance for credit losses - unfunded commitments:
Commercial
$
5,288
$
(400)
$
-
$
-
$
-
$
4,888
Construction
3,110
(1,768)
-
-
-
1,342
Ending balance - unfunded commitments [1]
$
8,398
$
(2,168)
$
-
$
-
$
-
$
6,230
[
1
]
[1] Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
40
For the quarter ended September 30, 2023
Popular U.S.
Provision for
Beginning
credit losses -
Ending
(In thousands)
Balance
(benefit)
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
21,392
$
(9,651)
$
-
$
1
$
11,742
Commercial real estate non-owner occupied
18,350
(4,475)
-
66
13,941
Commercial real estate owner occupied
9,506
(1,688)
(1,218)
16
6,616
Commercial and industrial
18,014
(1,109)
(1,228)
329
16,006
Total Commercial
67,262
(16,923)
(2,446)
412
48,305
Construction
1,778
3,736
-
-
5,514
Mortgage
13,194
(1,252)
-
62
12,004
Consumer
2,074
238
(224)
212
2,300
19,782
3,659
(5,636)
604
18,409
2
39
(43)
4
2
Total Consumer
21,858
3,936
(5,903)
820
20,711
Total - Loans
$
104,092
$
(10,503)
$
(8,349)
$
1,294
$
86,534
Allowance for credit losses - unfunded commitments:
Commercial
$
1,348
$
197
$
-
$
-
$
1,545
Construction
1,797
3,658
-
-
5,455
Consumer
50
4
-
-
54
Ending balance - unfunded commitments [1]
$
3,195
$
3,859
$
-
$
-
$
7,054
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
41
For the quarter ended September 30, 2023
Popular Inc.
Provision for
Allowance
for
Beginning
credit losses
credit losses -
Ending
(In thousands)
Balance
(benefit)
PCD Loans
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
26,179
$
(10,957)
$
-
$
-
$
1
$
15,223
Commercial real estate non-owner occupied
71,716
(4,801)
-
(27)
261
67,149
Commercial real estate owner occupied
51,407
(1,930)
-
(1,664)
296
48,109
Commercial and industrial
99,651
(5,714)
-
(3,539)
13,187
103,585
Total Commercial
248,953
(23,402)
-
(5,230)
13,745
234,066
Construction
11,332
2,250
-
(2,611)
-
10,971
Mortgage
96,093
(8,060)
9
(62)
3,924
91,904
Leasing
13,927
(2,287)
-
(2,292)
850
10,198
Consumer
71,408
9,773
-
(10,865)
2,234
72,550
2,170
199
-
(267)
285
2,387
115,828
32,623
-
(24,896)
2,561
126,116
134,247
30,880
-
(14,553)
4,862
155,436
6,242
1,538
-
(537)
197
7,440
Total Consumer
329,895
75,013
-
(51,118)
10,139
363,929
Total - Loans
$
700,200
$
43,514
$
9
$
(61,313)
$
28,658
$
711,068
Allowance for credit losses - unfunded commitments:
Commercial
$
6,636
$
(203)
$
-
$
-
$
-
$
6,433
Construction
4,907
1,890
-
-
-
6,797
Consumer
50
4
-
-
-
54
Ending balance - unfunded commitments [1]
$
11,593
$
1,691
$
-
$
-
$
-
$
13,284
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
42
For the nine months ended September 30, 2023
BPPR
Impact of
Provision for
Allowance for
Net write
down
Beginning
Adopting
credit losses
credit losses -
Ending
(In thousands)
Balance
ASU 2022-02
(benefit)
PCD Loans
Charge-off
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
5,210
$
-
$
(1,730)
$
-
$
-
$
1
$
-
$
3,481
Commercial real estate non-owner occupied
52,475
-
860
-
(636)
509
-
53,208
Commercial real estate owner occupied
48,393
(1,161)
(7,409)
-
(525)
2,195
-
41,493
Commercial and industrial
68,217
(552)
8,378
-
(4,979)
16,515
-
87,579
Total Commercial
174,295
(1,713)
99
-
(6,140)
19,220
-
185,761
Construction
2,978
-
5,090
-
(2,611)
-
-
5,457
Mortgage
117,344
(33,556)
(15,113)
87
(1,205)
12,343
-
79,900
Leasing
20,618
(35)
(7,023)
-
(6,249)
2,887
-
10,198
Consumer
58,670
-
35,901
-
(27,998)
6,578
(601)
72,550
103
-
(107)
-
(111)
202
-
87
96,369
(7,020)
60,347
-
(49,441)
7,452
-
107,707
129,735
(21)
45,108
-
(34,770)
15,384
-
155,436
15,433
-
3,297
-
(11,855)
563
-
7,438
Total Consumer
300,310
(7,041)
144,546
-
(124,175)
30,179
(601)
343,218
Total - Loans
$
615,545
$
(42,345)
$
127,599
$
87
$
(140,380)
$
64,629
$
(601)
$
624,534
Allowance for credit losses - unfunded commitments:
Commercial
$
4,336
$
-
$
552
$
-
$
-
$
-
$
-
$
4,888
Construction
2,022
-
(680)
-
-
-
-
1,342
Ending balance - unfunded commitments [1]
$
6,358
$
-
$
(128)
$
-
$
-
$
-
$
-
$
6,230
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
43
For the nine months ended September 30, 2023
Popular U.S.
Impact of
Provision for
Beginning
Adopting
credit losses -
Ending
(In thousands)
Balance
ASU 2022-02
(benefit)
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
21,101
$
-
$
(9,363)
$
-
$
4
$
11,742
Commercial real estate non-owner occupied
19,065
-
(7,108)
-
1,984
13,941
Commercial real estate owner occupied
8,688
-
(738)
(1,395)
61
6,616
Commercial and industrial
12,227
-
5,943
(3,808)
1,644
16,006
Total Commercial
61,081
-
(11,266)
(5,203)
3,693
48,305
Construction
1,268
-
4,246
-
-
5,514
Mortgage
17,910
(2,098)
(3,993)
-
185
12,004
Consumer
-
-
1
(1)
-
-
2,439
-
(419)
(419)
699
2,300
22,057
(1,140)
10,019
(14,093)
1,566
18,409
2
-
134
(143)
9
2
Total Consumer
24,498
(1,140)
9,735
(14,656)
2,274
20,711
Total - Loans
$
104,757
$
(3,238)
$
(1,278)
$
(19,859)
$
6,152
$
86,534
Allowance for credit losses - unfunded commitments:
Commercial
$
1,175
$
-
$
370
$
-
$
-
$
1,545
Construction
1,184
-
4,271
-
-
5,455
Consumer
88
-
(34)
-
-
54
Ending balance - unfunded commitments [1]
$
2,447
$
-
$
4,607
$
-
$
-
$
7,054
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
44
For the nine months ended September 30, 2023
Popular Inc.
Impact
Provision for
Allowance
for
Net write
down
Beginning
of adopting
credit losses
credit losses -
Ending
(In thousands)
Balance
ASU 2022-02
(benefit)
PCD Loans
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
26,311
$
-
$
(11,093)
$
-
$
-
$
5
$
-
$
15,223
Commercial real estate non-owner occupied
71,540
-
(6,248)
-
(636)
2,493
-
67,149
Commercial real estate owner occupied
57,081
(1,161)
(8,147)
-
(1,920)
2,256
-
48,109
Commercial and industrial
80,444
(552)
14,321
-
(8,787)
18,159
-
103,585
Total Commercial
235,376
(1,713)
(11,167)
-
(11,343)
22,913
-
234,066
Construction
4,246
-
9,336
-
(2,611)
-
-
10,971
Mortgage
135,254
(35,654)
(19,106)
87
(1,205)
12,528
-
91,904
Leasing
20,618
(35)
(7,023)
-
(6,249)
2,887
-
10,198
Consumer
58,670
-
35,902
-
(27,999)
6,578
(601)
72,550
2,542
-
(526)
-
(530)
901
-
2,387
118,426
(8,160)
70,366
-
(63,534)
9,018
-
126,116
129,735
(21)
45,108
-
(34,770)
15,384
-
155,436
15,435
-
3,431
-
(11,998)
572
-
7,440
Total Consumer
324,808
(8,181)
154,281
-
(138,831)
32,453
(601)
363,929
Total - Loans
$
720,302
$
(45,583)
$
126,321
$
87
$
(160,239)
$
70,781
$
(601)
$
711,068
Allowance for credit losses - unfunded commitments:
Commercial
$
5,511
$
-
$
922
$
-
$
-
$
-
$
-
$
6,433
Construction
3,206
-
3,591
-
-
-
-
6,797
Consumer
88
-
(34)
-
-
-
-
54
Ending balance - unfunded commitments [1]
$
8,805
$
-
$
4,479
$
-
$
-
$
-
$
-
$
13,284
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
45
For the quarter ended September 30, 2022
BPPR
Provision for
Allowance for
Beginning
credit losses
credit losses -
Ending
(In thousands)
Balance
(benefit)
PCD Loans
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
3,522
$
682
$
-
$
-
$
-
$
4,204
Commercial real estate non-owner occupied
50,393
2,689
-
-
368
53,450
Commercial real estate owner occupied
49,472
(5,438)
-
(24)
2,419
46,429
Commercial and industrial
50,160
9,145
-
(4,794)
3,181
57,692
Total Commercial
153,547
7,078
-
(4,818)
5,968
161,775
Construction
3,074
1,181
-
-
-
4,255
Mortgage
130,030
(11,648)
59
(1,720)
3,885
120,606
Leasing
19,037
2,115
-
(2,191)
853
19,814
Consumer
45,339
12,353
-
(6,669)
2,186
53,209
90
(128)
-
-
129
91
74,799
17,139
-
(9,963)
1,736
83,711
137,222
(770)
-
(11,238)
3,863
129,077
17,439
1,374
-
(610)
193
18,396
Total Consumer
274,889
29,968
-
(28,480)
8,107
284,484
Total - Loans
$
580,577
$
28,694
$
59
$
(37,209)
$
18,813
$
590,934
Allowance for credit losses - unfunded commitments:
Commercial
$
2,032
$
868
$
-
$
-
$
-
$
2,900
Construction
1,534
349
-
-
-
1,883
Ending balance - unfunded commitments [1]
$
3,566
$
1,217
$
-
$
-
$
-
$
4,783
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
46
For the quarter ended September 30, 2022
Popular U.S.
Provision for
Beginning
credit losses
Ending
(In thousands)
Balance
(benefit)
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
20,571
$
1,138
$
-
$
8
$
21,717
Commercial real estate non-owner occupied
14,284
11,187
-
2
25,473
Commercial real estate owner occupied
9,076
(120)
-
26
8,982
Commercial and industrial
12,152
(717)
(720)
1,195
11,910
Total Commercial
56,083
11,488
(720)
1,231
68,082
Construction
3,839
(1,895)
-
-
1,944
Mortgage
18,275
(370)
-
23
17,928
Consumer
3,455
(1,340)
(47)
954
3,022
19,520
2,901
(1,528)
291
21,184
1
41
(48)
8
2
Total Consumer
22,976
1,602
(1,623)
1,253
24,208
Total - Loans
$
101,173
$
10,825
$
(2,343)
$
2,507
$
112,162
Allowance for credit losses - unfunded commitments:
Commercial
$
1,317
$
(201)
$
-
$
-
$
1,116
Construction
1,961
(650)
-
-
1,311
Consumer
60
37
-
-
97
Ending balance - unfunded commitments [1]
$
3,338
$
(814)
$
-
$
-
$
2,524
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
47
For the quarter ended September 30, 2022
Popular Inc.
Provision for
Allowance for
Beginning
credit losses
credit losses -
Ending
(In thousands)
Balance
(benefit)
PCD Loans
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
24,093
$
1,820
$
-
$
-
$
8
$
25,921
Commercial real estate non-owner occupied
64,677
13,876
-
-
370
78,923
Commercial real estate owner occupied
58,548
(5,558)
-
(24)
2,445
55,411
Commercial and industrial
62,312
8,428
-
(5,514)
4,376
69,602
Total Commercial
209,630
18,566
-
(5,538)
7,199
229,857
Construction
6,913
(714)
-
-
-
6,199
Mortgage
148,305
(12,018)
59
(1,720)
3,908
138,534
Leasing
19,037
2,115
-
(2,191)
853
19,814
Consumer
45,339
12,353
-
(6,669)
2,186
53,209
3,545
(1,468)
-
(47)
1,083
3,113
94,319
20,040
-
(11,491)
2,027
104,895
137,222
(770)
-
(11,238)
3,863
129,077
17,440
1,415
-
(658)
201
18,398
Total Consumer
297,865
31,570
-
(30,103)
9,360
308,692
Total - Loans
$
681,750
$
39,519
$
59
$
(39,552)
$
21,320
$
703,096
Allowance for credit losses - unfunded commitments:
Commercial
$
3,349
$
667
$
-
$
-
$
-
$
4,016
Construction
3,495
(301)
-
-
-
3,194
Consumer
60
37
-
-
-
97
Ending balance - unfunded commitments [1]
$
6,904
$
403
$
-
$
-
$
-
$
7,307
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial
Condition.
48
For the nine months ended September 30, 2022
BPPR
Provision for
Allowance for
Beginning
credit losses
credit losses -
Ending
(In thousands)
Balance
(benefit)
PCD Loans
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
3,050
$
1,154
$
-
$
-
$
-
$
4,204
Commercial real estate non-owner occupied
45,211
7,024
-
(30)
1,245
53,450
Commercial real estate owner occupied
54,176
(13,907)
-
(977)
7,137
46,429
Commercial and industrial
49,491
6,784
-
(5,660)
7,077
57,692
Total Commercial
151,928
1,055
-
(6,667)
15,459
161,775
Construction
1,641
1,803
-
-
811
4,255
Mortgage
138,286
(28,129)
841
(4,408)
14,016
120,606
Leasing
17,578
3,807
-
(4,094)
2,523
19,814
Consumer
43,499
21,688
-
(18,770)
6,792
53,209
98
(213)
-
(164)
370
91
71,022
32,353
-
(25,069)
5,405
83,711
154,498
(10,793)
-
(26,766)
12,138
129,077
15,612
3,590
-
(1,555)
749
18,396
Total Consumer
284,729
46,625
-
(72,324)
25,454
284,484
Total - Loans
$
594,162
$
25,161
$
841
$
(87,493)
$
58,263
$
590,934
Allowance for credit losses - unfunded commitments:
Commercial
$
1,751
$
1,149
$
-
$
-
$
-
$
2,900
Construction
2,388
(505)
-
-
-
1,883
Ending balance - unfunded commitments [1]
$
4,139
$
644
$
-
$
-
$
-
$
4,783
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
49
For the nine months ended September 30, 2022
Popular U.S.
Provision for
Beginning
credit losses
Ending
(In thousands)
Balance
(benefit)
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
25,418
$
(3,721)
$
-
$
20
$
21,717
Commercial real estate non-owner occupied
22,246
3,208
-
19
25,473
Commercial real estate owner occupied
6,053
2,681
-
248
8,982
Commercial and industrial
10,160
1,036
(1,244)
1,958
11,910
Total Commercial
63,877
3,204
(1,244)
2,245
68,082
Construction
4,722
(3,910)
-
1,132
1,944
Mortgage
16,192
1,756
(68)
48
17,928
Consumer
-
(10)
-
10
-
3,708
(2,974)
(99)
2,387
3,022
12,700
11,604
(3,985)
865
21,184
5
144
(172)
25
2
Total Consumer
16,413
8,764
(4,256)
3,287
24,208
Total - Loans
$
101,204
$
9,814
$
(5,568)
$
6,712
$
112,162
Allowance for credit losses - unfunded commitments:
Commercial
$
1,384
$
(268)
$
-
$
-
$
1,116
Construction
2,337
(1,026)
-
-
1,311
Consumer
37
60
-
-
97
Ending balance - unfunded commitments [1]
$
3,758
$
(1,234)
$
-
$
-
$
2,524
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
50
For the nine months ended September 30, 2022
Popular Inc.
Provision for
Allowance for
Beginning
credit losses
credit losses -
Ending
(In thousands)
Balance
(benefit)
PCD Loans
Charge-offs
Recoveries
Balance
Allowance for credit losses - loans:
Commercial
Commercial multi-family
$
28,468
$
(2,567)
$
-
$
-
$
20
$
25,921
Commercial real estate non-owner occupied
67,457
10,232
-
(30)
1,264
78,923
Commercial real estate owner occupied
60,229
(11,226)
-
(977)
7,385
55,411
Commercial and industrial
59,651
7,820
-
(6,904)
9,035
69,602
Total Commercial
215,805
4,259
-
(7,911)
17,704
229,857
Construction
6,363
(2,107)
-
-
1,943
6,199
Mortgage
154,478
(26,373)
841
(4,476)
14,064
138,534
Leasing
17,578
3,807
-
(4,094)
2,523
19,814
Consumer
43,499
21,678
-
(18,770)
6,802
53,209
3,806
(3,187)
-
(263)
2,757
3,113
83,722
43,957
-
(29,054)
6,270
104,895
154,498
(10,793)
-
(26,766)
12,138
129,077
15,617
3,734
-
(1,727)
774
18,398
Total Consumer
301,142
55,389
-
(76,580)
28,741
308,692
Total - Loans
$
695,366
$
34,975
$
841
$
(93,061)
$
64,975
$
703,096
Allowance for credit losses - unfunded commitments:
Commercial
$
3,135
$
881
$
-
$
-
$
-
$
4,016
Construction
4,725
(1,531)
-
-
-
3,194
Consumer
37
60
-
-
-
97
Ending balance - unfunded commitments [1]
$
7,897
$
(590)
$
-
$
-
$
-
$
7,307
[1]
Allowance for credit losses of unfunded commitments is presented as part of Other Liabilities in the Consolidated Statements of Financial Condition.
Modifications
A modification constitutes a change in loan terms in the form of principal forgiveness, an interest rate reduction, other than-
insignificant payment delay, term extension or combination of the above made to a borrower experiencing financial difficulty.
The amount of outstanding commitments to lend additional funds to debtors owing receivables whose terms have been modified
during the period ended at September 30, 2023 amounted to $
17
The following tables show the amortized cost basis of the loans modified to borrowers experiencing financial difficulties at the end of
the reporting period disaggregated by class of financing receivable and type of concession granted for the quarter and nine months
ended September 30,2023. Loans modified to borrowers under financial difficulties that were fully paid down, charged-off or
foreclosed upon by period end are not reported.
51
Loan Modifications Made to Borrowers Experiencing Financial Difficulty for the quarter ended September 30,2023
Interest Rate Reduction
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at
September
30,2023
% of total class
of Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
CRE owner occupied
$
141,807
10.07
%
$
-
-
%
$
141,807
4.66
%
Commercial and industrial
43
-
%
-
-
%
43
-
%
Mortgage
76
-
%
-
-
%
76
-
%
Consumer:
154
0.01
%
-
-
%
154
0.01
%
247
0.01
%
-
-
%
247
0.01
%
Total
$
142,327
0.60
%
$
-
-
%
$
142,327
0.42
%
Term Extension
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at
September
30,2023
% of total class
of Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
CRE non-owner occupied
$
8,760
0.30
%
$
-
-
%
$
8,760
0.17
%
CRE owner occupied
2,667
0.19
%
10,847
0.66
%
13,514
0.44
%
Commercial and industrial
16,535
0.38
%
-
-
%
16,535
0.25
%
Mortgage
17,057
0.27
%
933
0.07
%
17,990
0.24
%
Consumer:
122
0.01
%
-
-
%
122
0.01
%
Total
$
45,141
0.19
%
$
11,780
0.11
%
$
56,921
0.17
%
Other-Than-Insignificant Payment Delays
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at
September
30,2023
% of total class
of Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
CRE owner occupied
$
8,980
0.64
%
$
-
-
%
$
8,980
0.29
%
Commercial and industrial
3,287
0.08
%
-
-
%
3,287
0.05
%
Total
$
12,267
0.05
%
$
-
-
%
$
12,267
0.04
%
Combination - Term extension and Interest Rate Reduction
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at
September
30,2023
% of total class
of Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
CRE non-owner occupied
$
18,705
0.63
%
$
-
-
%
$
18,705
0.37
%
CRE owner occupied
14,683
1.04
%
-
-
%
14,683
0.48
%
Commercial and industrial
558
0.01
%
-
-
%
558
0.01
%
Mortgage
7,691
0.12
%
-
-
%
7,691
0.10
%
Consumer:
815
0.05
%
11
0.01
%
826
0.04
%
Total
$
42,452
0.18
%
$
11
-
%
$
42,463
0.12
%
Combination - Other-Than-Insignificant Payment Delays and Interest Rate Reduction
Puerto Rico
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at
September
30,2023
% of total class
of Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
CRE non-owner occupied
$
182
0.01
%
$
-
-
%
$
182
-
%
Commercial and industrial
78
-
%
-
-
%
78
-
%
Consumer:
195
-
%
-
-
%
195
0.02
%
Total
$
455
-
%
$
-
-
%
$
455
-
%
52
Loan Modifications Made to Borrowers Experiencing Financial Difficulty for the nine months ended September 30,2023
Interest Rate Reduction
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
CRE owner occupied
$
141,807
10.07
%
$
-
-
%
$
141,807
4.66
%
Commercial and industrial
43
-
%
-
-
%
43
-
%
Mortgage
302
-
%
-
-
%
302
-
%
Consumer:
565
0.05
%
-
-
%
565
0.05
%
540
0.03
%
3
-
%
543
0.03
%
3
-
%
-
-
%
3
-
%
Total
$
143,260
0.60
%
$
3
-
%
$
143,263
0.42
%
Term Extension
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
CRE non-owner occupied
$
33,059
1.12
%
$
-
-
%
$
33,059
0.66
%
CRE owner occupied
4,293
0.30
%
26,509
1.62
%
30,802
1.01
%
Commercial and industrial
38,713
0.89
%
-
-
%
38,713
0.59
%
Construction
2,169
1.27
%
5,309
0.71
%
7,478
0.81
%
Mortgage
41,916
0.67
%
5,423
0.42
%
47,339
0.62
%
Consumer:
196
0.01
%
129
0.07
%
325
0.02
%
36
-
%
-
-
%
36
-
%
Total
$
120,382
0.51
%
$
37,370
0.36
%
$
157,752
0.46
%
Principal Forgiveness
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
CRE owner occupied
$
18
-
%
$
-
-
%
$
18
-
%
Total
$
18
-
%
$
-
-
%
$
18
-
%
Other-Than-Insignificant Payment Delays
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
CRE non-owner occupied
$
1,736
0.06
%
$
-
-
%
$
1,736
0.03
%
CRE owner occupied
12,833
0.91
%
13,556
0.83
%
26,389
0.87
%
Commercial and industrial
4,653
0.11
%
828
0.04
%
5,481
0.08
%
Mortgage
137
-
%
-
-
%
137
-
%
Consumer:
31
0.02
%
-
-
%
31
0.02
%
Total
$
19,390
0.08
%
$
14,384
0.14
%
$
33,774
0.10
%
53
Combination - Term extension and Interest Rate Reduction
BPPR
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
CRE non-owner occupied
$
18,705
0.63
%
$
-
-
%
$
18,705
0.37
%
CRE owner occupied
14,784
1.05
%
-
-
%
14,784
0.49
%
Commercial and industrial
614
0.01
%
-
-
%
614
0.01
%
Mortgage
29,044
0.46
%
407
0.03
%
29,451
0.39
%
Consumer:
1,711
0.10
%
43
0.02
%
1,754
0.09
%
27
-
%
-
-
%
27
-
%
Total
$
64,885
0.27
%
$
450
-
%
$
65,335
0.19
%
Combination - Other-Than-Insignificant Payment Delays and Interest Rate Reduction
Puerto Rico
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
CRE non-owner occupied
$
182
0.01
%
$
-
-
%
$
182
-
%
Commercial and industrial
153
-
%
-
-
%
153
-
%
Consumer:
587
0.05
%
-
-
%
587
0.05
%
Total
$
922
-
%
$
-
-
%
$
922
-
%
Combination - Other-Than-Insignificant Payment Delays and Principal Forgiveness
Puerto Rico
Popular U.S.
Popular, Inc.
(In thousands)
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
Amortized Cost
Basis at
September
30,2023
% of total class of
Financing
Receivable
CRE owner occupied
$
195
0.01
%
$
-
-
%
$
195
0.01
%
Total
$
195
-
%
$
-
-
%
$
195
-
%
54
The following table describes the financial effect of the modifications made to borrowers experiencing financial difficulties:
For the quarter ended September 30, 2023
Interest rate reduction
Loan Type
Financial Effect
CRE Non-owner occupied
Reduced weighted-average contractual interest rate from
9
.0% to
7.2
%.
CRE Owner occupied
Reduced weighted-average contractual interest rate from
8.4
% to
6.6
%.
Commercial and industrial
Reduced weighted-average contractual interest rate from
12.5
% to
7.6
%.
Mortgage
Reduced weighted-average contractual interest rate from
5.7
% to
4.2
%.
Consumer:
Credit cards
Reduced weighted-average contractual interest rate from
19.6
% to
3.6
%.
Personal
Reduced weighted-average contractual interest rate from
17
.0% to
9.1
%.
Term extension
Loan Type
Financial Effect
CRE Non-owner occupied
Added a weighted-average of
28
CRE Owner occupied
Added a weighted-average of
1
Commercial and industrial
Added a weighted-average of
3
Mortgage
Added a weighted-average of
11
Consumer:
Personal
Added a weighted-average of
7
Other than insignificant payment delay
Loan Type
Financial Effect
CRE Non-owner occupied
Added a weighted-average of
7
CRE Owner occupied
Added a weighted-average of
10
Commercial and industrial
Added a weighted-average of
7
Consumer:
Credit cards
Added a weighted-average of
29
55
For the nine months ended September 30, 2023
Interest rate reduction
Loan Type
Financial Effect
CRE Non-owner occupied
Reduced weighted-average contractual interest rate from
9
.0% to
7.2
%.
CRE Owner occupied
Reduced weighted-average contractual interest rate from
8.4
% to
6.6
%.
Commercial and industrial
Reduced weighted-average contractual interest rate from
14
.0% to
7.7
%.
Mortgage
Reduced weighted-average contractual interest rate from
5.7
% to
4.2
%.
Consumer:
Credit cards
Reduced weighted-average contractual interest rate from
18
.0% to
4.3
%.
Personal
Reduced weighted-average contractual interest rate from
18
.0% to
9.7
%.
Auto
Reduced weighted-average contractual interest rate from
12.64
% to
12.62
%.
Other
Reduced weighted-average contractual interest rate from
18
.0% to 0.0%.
Term extension
Loan Type
Financial Effect
CRE Non-owner occupied
Added a weighted-average of
19
CRE Owner occupied
Added a weighted-average of
1
Commercial and industrial
Added a weighted-average of
2
Construction
Added a weighted-average of
6
Mortgage
Added a weighted-average of
11
Consumer:
Personal
Added a weighted-average of
7
Auto
Added a weighted-average of
3
Principal forgiveness
Loan Type
Financial Effect
CRE Owner occupied
Reduced the amortized cost basis of the loans by $
0.1
Other than insignificant payment delay
Loan Type
Financial Effect
CRE Non-owner occupied
Added a weighted-average of
12
CRE Owner occupied
Added a weighted-average of
8
Commercial and industrial
Added a weighted-average of
8
Mortgage
Added a weighted-average of
40
Consumer:
Credit cards
Added a weighted-average of
26
Other
Added a weighted-average of
11
56
The following table presents, by class, the performance of loans that have been modified in the last nine months at September 30,
2023.
These loans will continue in non-accrual status, and presented as past due 90 days or more, until the borrower has demonstrated a
willingness and ability to make the restructured loan payments (at least six months of sustained performance after the modification
or one year for loans providing for quarterly or semi-annual payments) and management has concluded that it is probable that the
borrower would not be in payment default in the foreseeable future.
BPPR
For the period ended September 30, 2023
Past Due 90 days or more [1]
(In thousands)
30-59 days
60-89 days
Past due 90
days or more
Total past
due
Current
Total
With Payment
Default
Without
Payment Default
CRE Non-owner occupied
$
-
$
-
$
122
$
122
$
53,560
$
53,682
$
-
$
122
CRE Owner occupied
-
-
2,488
2,488
171,442
173,930
-
2,488
Commercial and industrial
-
-
1,735
1,735
42,441
44,176
729
1,006
Construction
-
-
-
-
2,169
2,169
-
-
Mortgage
4,913
2,572
22,291
29,776
41,623
71,399
4,196
18,095
Consumer:
117
87
130
334
818
1,152
93
37
48
19
550
617
1,830
2,447
-
550
-
-
11
11
52
63
-
11
-
-
31
31
3
34
31
-
Total
$
5,078
$
2,678
$
27,358
$
35,114
$
313,938
$
349,052
$
5,049
$
22,309
[1] Loans that were in non-accrual status at the time of modification are presented as past due until the borrower has demonstrated a willingness and ability
to make the restructured loan payments. Payment default is defined as a restructured loan becoming 90 days past due after being modified, foreclosed or
charged-off, whichever occurs first. The recorded investment as of period end is inclusive of all partial paydowns and charge-offs since the modification
date. Loans modified with financial difficulty that were fully paid down, charged-off or foreclosed upon by period end are not reported.
Popular U.S.
For the period ended September 30, 2023
Past Due 90 days or more [1]
(In thousands)
30-59 days
60-89 days
Past due 90
days or more
Total past
due
Current
Total
With Payment
Default
Without
Payment Default
CRE Owner occupied
$
-
$
-
$
-
$
-
$
40,065
$
40,065
$
-
$
-
Commercial and industrial
-
-
-
-
828
828
-
-
Construction
-
-
-
-
5,309
5,309
-
-
Mortgage
-
-
334
334
5,496
5,830
103
231
Consumer:
-
-
129
129
46
175
-
129
Total
$
-
$
-
$
463
$
463
$
51,744
$
52,207
$
103
$
360
[1] Loans that were in non-accrual status at the time of modification are presented as past due until the borrower has demonstrated a willingness and ability
to make the restructured loan payments. Payment default is defined as a restructured loan becoming 90 days past due after being modified, foreclosed or
charged-off, whichever occurs first. The recorded investment as of period end is inclusive of all partial paydowns and charge-offs since the modification
date. Loans modified with financial difficulty that were fully paid down, charged-off or foreclosed upon by period end are not reported.
57
Popular Inc.
For the period ended September 30, 2023
Past Due 90 days or more [1]
(In thousands)
30-59 days
60-89 days
Past due 90
days or more
Total past
due
Current
Total
With Payment
Default
Without
Payment Default
CRE Non-owner occupied
$
-
$
-
$
122
$
122
$
53,560
$
53,682
$
-
$
122
CRE Owner occupied
-
-
2,488
2,488
211,507
213,995
-
2,488
Commercial and industrial
-
-
1,735
1,735
43,269
45,004
729
1,006
Construction
-
-
-
-
7,478
7,478
-
-
Mortgage
4,913
2,572
22,625
30,110
47,119
77,229
4,299
18,326
Consumer:
117
87
130
334
818
1,152
93
37
48
19
679
746
1,876
2,622
-
679
-
-
11
11
52
63
-
11
-
-
31
31
3
34
31
-
Total
$
5,078
$
2,678
$
27,821
$
35,577
$
365,682
$
401,259
$
5,152
$
22,669
[1] Loans that were in non-accrual status at the time of modification are presented as past due until the borrower has demonstrated a willingness and ability
to make the restructured loan payments. Payment default is defined as a restructured loan becoming 90 days past due after being modified, foreclosed or
charged-off, whichever occurs first. The recorded inve stment as of period end is inclusive of all partial paydowns and charge-offs since the modification
date. Loans modified with financial difficulty that were fully paid down, charged-off or foreclosed upon by period end are not reported.
During the nine months ended September 30, 2023,
five
6.6
restructured into multiple notes (“Note A / B split”)
,
three
2.7
million during the nine months ended September 30, 2022.
No
and 2022. These loans were restructured after analyzing the borrowers’ capacity to repay the debt, collateral and ability to perform
under the modified terms.
Payment default is defined as a restructured loan becoming 90 days past due after being modified, foreclosed or charged-off,
whichever occurs first. During the quarter and nine months ended September 30, 2023, the outstanding balance of loans modified
for borrowers under financial difficulties that were subject to payment default during the nine months preceding the default date was
$
5
6
For the quarter ended September 30, 2023, extension of maturity and the combination of reduction of interest rate and extension of
maturity amounted to $
4
1
financial difficulties that were subject to payment default during the nine months preceding the default date. For the nine months
ended September 30, 2023, extension of maturity and the combination of reduction of interest rate and extension of maturity
amounted to $
5
1
difficulties that were subject to payment default during the nine months preceding the default date.
Legacy TDR Modifications
A modification of a loan, prior to ASU 2022-02, constituted a troubled debt restructuring (TDR) when a borrower was experiencing
financial difficulty and the modification constituted a concession. For a summary of the legacy accounting policy related to TDRs,
refer to the Summary of Significant Accounting Policies included in Note 2 to the 2022 Form 10-K.
The outstanding balance of loans classified as TDRs amounted to $
1.6
commitments to lend additional funds to debtors owing loans whose terms have been modified in TDRs amounted to $
12
related to the commercial loan portfolio at December 31, 2022.
The following table presents the outstanding balance of loans classified as TDRs according to their accruing status and the related
allowance at December 31, 2022.
58
December 31, 2022
(In thousands)
Accruing
Non-Accruing
Total
Related
Allowance
Loans held-in-portfolio:
$
269,784
$
54,641
$
324,425
$
18,451
[1]
1,169,976
86,790
1,256,766
58,819
1,154
24
1,178
43
54,395
7,883
62,278
13,577
Loans held-in-portfolio
$
1,495,309
$
149,338
$
1,644,647
$
90,890
[1] At December 31, 2022, accruing mortgage loan TDRs include $
725
The following table presents the loan count by type of modification for those loans modified in a TDR during the quarter and nine
months ended September 30, 2022. Loans modified as TDRs for the U.S. operations are considered insignificant to the Corporation.
Popular Inc.
For the quarter ended September 30, 2022
For the nine months ended September 30, 2022
Reduction in
interest rate
Extension of
maturity
date
Combination of
reduction in
interest rate and
extension of
maturity date
Other
Reduction
in interest
rate
Extension of
maturity
date
Combination of
reduction in
interest rate and
extension of
maturity date
Other
Commercial real estate non-owner occupied
-
-
2
-
-
1
2
2
Commercial real estate owner occupied
1
3
-
2
2
9
1
2
Commercial and industrial
-
3
-
-
3
8
1
11
Mortgage
2
63
210
2
6
128
715
3
Leasing
-
-
-
-
-
-
1
-
Consumer:
7
-
-
10
31
-
-
32
28
4
1
-
82
60
1
1
-
-
-
-
-
1
-
-
Total
38
73
213
14
124
207
721
51
The following table presents, by class, quantitative information related to loans modified as TDRs during the quarter and nine
months ended September 30, 2022.
Popular, Inc.
For the quarter ended September 30, 2022
(In thousands)
Loan count
Pre-modification outstanding
recorded investment
Post-modification
outstanding recorded
investment
Increase (decrease) in the
allowance for loan losses as
a result of modification
Commercial real estate non-owner occupied
2
$
1,327
$
1,326
$
10
Commercial real estate owner occupied
6
2,488
2,471
(47)
Commercial and industrial
3
123
117
7
Mortgage
277
28,990
30,192
1,032
Consumer:
17
157
154
1
33
542
539
146
Total
338
$
33,627
$
34,799
$
1,149
59
Popular, Inc.
For the nine months ended September 30, 2022
(In thousands)
Loan count
Pre-modification outstanding
recorded investment
Post-modification
outstanding recorded
investment
Increase (decrease) in the
allowance for loan losses as
a result of modification
Commercial real estate non-owner occupied
5
$
4,779
$
4,777
$
15
Commercial real estate owner occupied
14
15,594
15,567
(2,120)
Commercial and industrial
23
49,625
49,425
2,067
Mortgage
852
93,773
96,918
3,143
Leasing
1
14
12
2
Consumer:
63
567
599
8
144
2,223
2,297
411
1
28
28
5
Total
1,103
$
166,603
$
169,623
$
3,531
The following table presents, by class, TDRs that were subject to payment default and that had been modified as a TDR during the
twelve months preceding the default date. Payment default is defined as a restructured loan becoming 90 days past due after being
modified, foreclosed or charged-off, whichever occurs first. The recorded investment as of period end is inclusive of all partial
paydowns and charge-offs since the modification date. Loans modified as a TDR that were fully paid down, charged-off or
foreclosed upon by period end are not reported.
Popular Inc.
Defaulted during the quarter ended
September 30, 2022
Defaulted during the nine months ended
September 30, 2022
(In thousands)
Loan count
Recorded investment as
of first default date
Loan count
Recorded Investment as of
first default date
Commercial real estate owner occupied
1
$
560
1
$
560
Commercial and industrial
2
1,165
5
3,661
Mortgage
35
3,500
73
9,200
Leasing
1
5
1
5
Consumer:
4
32
24
185
15
160
34
558
Total
58
$
5,422
138
$
14,169
Credit Quality
The risk rating system provides for the assignment of ratings at the obligor level based on the financial condition of the borrower.
The risk rating analysis process is performed at least once a year or more frequently if events or conditions change which may
deteriorate the credit quality. In the case of consumer and mortgage loans, these loans are classified considering their delinquency
status at the end of the reporting period.
The following tables present the amortized cost basis, net of unearned income, of loans held-in-portfolio based on the Corporation’s
assignment of obligor risk ratings as defined at September 30, 2023 and December 31, 2022 and the gross write-offs recorded by
vintage year. For the definitions of the obligor risk ratings, refer to the Credit Quality section of Note 9 to the Consolidated Financial
Statements included in the 2022 Form 10-K:
60
September 30, 2023
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2023
2022
2021
2020
2019
Prior
Years
Total
BPPR
Commercial:
Commercial multi-family
Watch
$
-
$
-
$
-
$
-
$
4,132
$
4,291
$
-
$
-
$
8,423
Special Mention
-
-
-
-
-
5,817
-
-
5,817
Substandard
-
-
-
-
-
3,048
100
-
3,148
Pass
38,060
139,784
22,604
20,572
29,751
26,368
287
-
277,426
Total commercial
multi-family
$
38,060
$
139,784
$
22,604
$
20,572
$
33,883
$
39,524
$
387
$
-
$
294,814
Commercial real estate non-owner occupied
Watch
$
2,611
$
345
$
14,870
$
22,895
$
14,387
$
42,474
$
-
$
-
$
97,582
Special Mention
652
-
25,120
63
65,283
55,662
3,563
-
150,343
Substandard
19,724
1,356
-
2,243
-
25,986
-
-
49,309
Pass
215,640
881,595
555,185
363,551
44,464
584,724
6,488
-
2,651,647
Total commercial
real estate non-
owner occupied
$
238,627
$
883,296
$
595,175
$
388,752
$
124,134
$
708,846
$
10,051
$
-
$
2,948,881
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
609
$
-
$
27
$
-
$
-
$
636
Commercial real estate owner occupied
Watch
$
1,673
$
11,674
$
25,306
$
8,021
$
3,578
$
65,433
$
900
$
-
$
116,585
Special Mention
-
16,697
6,082
143,558
996
56,793
13,069
-
237,195
Substandard
916
15,967
2,130
324
657
71,111
-
-
91,105
Doubtful
-
-
-
-
-
225
-
-
225
Pass
54,152
188,715
234,029
52,294
26,558
396,965
9,730
-
962,443
Total commercial
real estate owner
occupied
$
56,741
$
233,053
$
267,547
$
204,197
$
31,789
$
590,527
$
23,699
$
-
$
1,407,553
Year-to-Date gross
write-offs
$
-
$
4
$
-
$
-
$
1
$
520
$
-
$
-
$
525
Commercial and industrial
Watch
$
5,085
$
20,271
$
6,051
$
2,791
$
16,548
$
78,294
$
78,361
$
-
$
207,401
Special Mention
85
3,519
3,549
6,157
2,057
42,415
10,696
-
68,478
Substandard
5,698
2,011
6,457
19,449
2,130
34,171
33,556
-
103,472
Doubtful
-
-
-
54
-
30
-
-
84
Loss
-
-
-
-
-
-
354
-
354
Pass
679,029
688,800
522,132
246,230
132,643
265,712
1,415,483
-
3,950,029
Total commercial
and industrial
$
689,897
$
714,601
$
538,189
$
274,681
$
153,378
$
420,622
$
1,538,450
$
-
$
4,329,818
Year-to-Date gross
write-offs
$
784
$
184
$
140
$
317
$
398
$
287
$
2,869
$
-
$
4,979
Construction
Watch
$
-
$
17,156
$
8,693
$
-
$
-
$
-
$
20,485
$
-
$
46,334
Substandard
-
6,578
-
2,169
-
-
$
-
-
8,747
Pass
14,035
21,688
33,249
11,843
2,308
1,056
31,247
-
115,426
Total construction
$
14,035
$
45,422
$
41,942
$
14,012
$
2,308
$
1,056
$
51,732
$
-
$
170,507
Year-to-Date gross
write-offs
$
-
$
2,611
$
-
$
-
$
-
$
-
$
-
$
-
$
2,611
Mortgage
Substandard
$
-
$
161
$
515
$
372
$
2,923
$
76,022
$
-
$
-
$
79,993
Pass
537,050
443,989
430,508
262,407
167,447
4,367,874
-
-
6,209,275
Total mortgage
$
537,050
$
444,150
$
431,023
$
262,779
$
170,370
$
4,443,896
$
-
$
-
$
6,289,268
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
1,205
$
-
$
-
$
1,205
61
September 30, 2023
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2023
2022
2021
2020
2019
Prior
Years
Total
BPPR
Leasing
Substandard
$
146
$
2,269
$
1,912
$
923
$
946
$
568
$
-
$
-
$
6,764
Loss
-
48
-
-
29
-
-
-
77
Pass
508,378
522,978
341,119
180,280
101,777
36,741
-
-
1,691,273
Total leasing
$
508,524
$
525,295
$
343,031
$
181,203
$
102,752
$
37,309
$
-
$
-
$
1,698,114
Year-to-Date gross
write-offs
$
391
$
2,638
$
1,871
$
530
$
473
$
346
$
-
$
-
$
6,249
Consumer:
Credit cards
Substandard
$
-
$
-
$
-
$
-
$
-
$
-
$
17,717
$
-
$
17,717
Loss
-
-
-
-
-
-
2
-
2
Pass
-
-
-
-
-
-
1,059,692
-
1,059,692
Total credit cards
$
-
$
-
$
-
$
-
$
-
$
-
$
1,077,411
$
-
$
1,077,411
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
27,998
$
-
$
27,998
HELOCs
Pass
$
-
$
-
$
-
$
-
$
-
$
-
$
2,474
$
-
$
2,474
Total HELOCs
$
-
$
-
$
-
$
-
$
-
$
-
$
2,474
$
-
$
2,474
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
111
$
-
$
111
Personal
Substandard
$
677
$
4,223
$
2,077
$
604
$
1,217
$
8,854
$
-
$
1,104
$
18,756
Loss
30
10
48
-
25
21
-
-
134
Pass
700,994
562,370
210,731
66,531
71,178
109,046
-
23,262
1,744,112
Total Personal
$
701,701
$
566,603
$
212,856
$
67,135
$
72,420
$
117,921
$
-
$
24,366
$
1,763,002
Year-to-Date gross
write-offs
$
1,055
$
23,867
$
13,973
$
3,395
$
3,834
$
2,305
$
-
$
1,012
$
49,441
Auto
Substandard
$
3,213
$
12,306
$
11,389
$
8,665
$
7,369
$
3,735
$
-
$
-
$
46,677
Loss
11
118
18
55
32
25
-
-
259
Pass
941,464
964,237
770,038
449,165
299,099
162,257
-
-
3,586,260
Total Auto
$
944,688
$
976,661
$
781,445
$
457,885
$
306,500
$
166,017
$
-
$
-
$
3,633,196
Year-to-Date gross
write-offs
$
3,625
$
16,278
$
8,276
$
4,353
$
2,238
$
-
$
-
$
-
$
34,770
Other consumer
Substandard
$
-
$
28
$
-
$
82
$
17
$
1,151
$
267
$
-
$
1,545
Loss
-
-
137
-
-
499
-
-
636
Pass
30,668
24,809
15,498
5,941
3,537
3,843
61,055
-
145,351
Total Other
consumer
$
30,668
$
24,837
$
15,635
$
6,023
$
3,554
$
5,493
$
61,322
$
-
$
147,532
Year-to-Date gross
write-offs
$
20
$
117
$
80
$
133
$
53
$
11,452
$
-
$
-
$
11,855
Total BPPR
$
3,759,991
$
4,553,702
$
3,249,447
$
1,877,239
$
1,001,088
$
6,531,211
$
2,765,526
$
24,366
$
23,762,570
62
September 30, 2023
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2023
2022
2021
2020
2019
Prior
Years
Total
Popular U.S.
Commercial:
Commercial multi-family
Watch
$
-
$
742
$
-
$
3,672
$
51,264
$
59,944
$
-
$
-
$
115,622
Special Mention
-
-
867
1,178
-
16,681
-
-
18,726
Substandard
-
-
-
-
14,747
16,003
-
-
30,750
Pass
69,117
525,927
367,965
233,949
216,481
450,809
4,273
-
1,868,521
Total commercial
multi-family
$
69,117
$
526,669
$
368,832
$
238,799
$
282,492
$
543,437
$
4,273
$
-
$
2,033,619
Commercial real estate non-owner occupied
Watch
$
-
$
5,500
$
4,228
$
729
$
10,991
$
44,329
$
-
$
-
$
65,777
Special Mention
-
-
-
-
1,333
68,433
-
-
69,766
Substandard
-
-
-
8,112
1,718
3,210
-
-
13,040
Pass
369,327
542,901
205,752
245,659
116,282
447,229
10,516
-
1,937,666
Total commercial
real estate non-
owner occupied
$
369,327
$
548,401
$
209,980
$
254,500
$
130,324
$
563,201
$
10,516
$
-
$
2,086,249
Commercial real estate owner occupied
Watch
$
-
$
-
$
78,483
$
1,177
$
-
$
124,940
$
-
$
-
$
204,600
Special Mention
-
-
-
3,809
6,114
114
-
-
10,037
Substandard
-
481
-
-
7,288
49,957
-
-
57,726
Pass
221,117
357,451
322,609
112,290
76,200
266,381
8,941
-
1,364,989
Total commercial
real estate owner
occupied
$
221,117
$
357,932
$
401,092
$
117,276
$
89,602
$
441,392
$
8,941
$
-
$
1,637,352
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
1,395
$
-
$
-
$
1,395
Commercial and industrial
Watch
$
2,594
$
8,238
$
3,940
$
1,024
$
1,208
$
3,748
$
9,507
$
-
$
30,259
Special Mention
368
621
1,074
37
171
47
-
-
2,318
Substandard
-
259
209
186
1,773
1,867
2,428
-
6,722
Pass
94,717
276,872
366,679
326,315
176,132
495,831
421,419
-
2,157,965
Total commercial
and industrial
$
97,679
$
285,990
$
371,902
$
327,562
$
179,284
$
501,493
$
433,354
$
-
$
2,197,264
Year-to-Date gross
write-offs
$
247
$
221
$
1,994
$
-
$
1,307
$
-
$
39
$
-
$
3,808
Construction
Watch
$
-
$
-
$
18,542
$
-
$
-
$
-
$
-
$
-
$
18,542
Special Mention
-
-
-
-
-
34,562
-
-
34,562
Substandard
-
-
5,213
3,214
-
2,095
-
-
10,522
Pass
180,508
305,886
121,838
28,119
50,844
784
-
-
687,979
Total construction
$
180,508
$
305,886
$
145,593
$
31,333
$
50,844
$
37,441
$
-
$
-
$
751,605
Mortgage
Substandard
$
-
$
-
$
-
$
-
$
2,168
$
9,812
$
-
$
-
$
11,980
Pass
75,875
226,204
291,991
237,859
179,085
272,849
-
-
1,283,863
Total mortgage
$
75,875
$
226,204
$
291,991
$
237,859
$
181,253
$
282,661
$
-
$
-
$
1,295,843
63
September 30, 2023
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2023
2022
2021
2020
2019
Prior
Years
Total
Popular U.S.
Consumer:
Credit cards
Pass
$
-
$
-
$
-
$
-
$
-
$
-
$
17
$
-
$
17
Total credit cards
$
-
$
-
$
-
$
-
$
-
$
-
$
17
$
-
$
17
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
1
$
-
$
1
HELOCs
Substandard
$
-
$
-
$
-
$
-
$
-
$
1,906
$
-
$
1,046
$
2,952
Loss
-
-
-
-
-
99
-
1,034
1,133
Pass
-
-
-
-
-
7,592
40,796
12,552
60,940
Total HELOCs
$
-
$
-
$
-
$
-
$
-
$
9,597
$
40,796
$
14,632
$
65,025
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
419
$
-
$
-
$
419
Personal
Substandard
$
327
$
1,183
$
379
$
88
$
121
$
218
$
-
$
-
$
2,316
Loss
69
13
-
-
-
238
-
-
320
Pass
36,704
110,755
28,371
3,750
5,358
1,592
-
-
186,530
Total Personal
$
37,100
$
111,951
$
28,750
$
3,838
$
5,479
$
2,048
$
-
$
-
$
189,166
Year-to-Date gross
write-offs
$
137
$
9,218
$
3,319
$
518
$
758
$
143
$
-
$
-
$
14,093
Other consumer
Substandard
$
-
$
-
$
-
$
-
$
-
$
-
$
402
$
-
$
402
Pass
20
-
-
-
-
-
10,181
-
10,201
Total Other
consumer
$
20
$
-
$
-
$
-
$
-
$
-
$
10,583
$
-
$
10,603
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
143
$
-
$
143
Total Popular U.S.
$
1,050,743
$
2,363,033
$
1,818,140
$
1,211,167
$
919,278
$
2,381,270
$
508,480
$
14,632
$
10,266,743
64
September 30, 2023
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2023
2022
2021
2020
2019
Prior
Years
Total
Popular, Inc.
Commercial:
Commercial multi-family
Watch
$
-
$
742
$
-
$
3,672
$
55,396
$
64,235
$
-
$
-
$
124,045
Special Mention
-
-
867
1,178
-
22,498
-
-
24,543
Substandard
-
-
-
-
14,747
19,051
100
-
33,898
Pass
107,177
665,711
390,569
254,521
246,232
477,177
4,560
-
2,145,947
Total commercial
multi-family
$
107,177
$
666,453
$
391,436
$
259,371
$
316,375
$
582,961
$
4,660
$
-
$
2,328,433
Commercial real estate non-owner occupied
Watch
$
2,611
$
5,845
$
19,098
$
23,624
$
25,378
$
86,803
$
-
$
-
$
163,359
Special Mention
652
-
25,120
63
66,616
124,095
3,563
-
220,109
Substandard
19,724
1,356
-
10,355
1,718
29,196
-
-
62,349
Pass
584,967
1,424,496
760,937
609,210
160,746
1,031,953
17,004
-
4,589,313
Total commercial
real estate non-
owner occupied
$
607,954
$
1,431,697
$
805,155
$
643,252
$
254,458
$
1,272,047
$
20,567
$
-
$
5,035,130
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
609
$
-
$
27
$
-
$
-
$
636
Commercial real estate owner occupied
Watch
$
1,673
$
11,674
$
103,789
$
9,198
$
3,578
$
190,373
$
900
$
-
$
321,185
Special Mention
-
16,697
6,082
147,367
7,110
56,907
13,069
-
247,232
Substandard
916
16,448
2,130
324
7,945
121,068
-
-
148,831
Doubtful
-
-
-
-
-
225
-
-
225
Pass
275,269
546,166
556,638
164,584
102,758
663,346
18,671
-
2,327,432
Total commercial
real estate owner
occupied
$
277,858
$
590,985
$
668,639
$
321,473
$
121,391
$
1,031,919
$
32,640
$
-
$
3,044,905
Year-to-Date gross
write-offs
$
-
$
4
$
-
$
-
$
1
$
1,915
$
-
$
-
$
1,920
Commercial and industrial
Watch
$
7,679
$
28,509
$
9,991
$
3,815
$
17,756
$
82,042
$
87,868
$
-
$
237,660
Special Mention
453
4,140
4,623
6,194
2,228
42,462
10,696
-
70,796
Substandard
5,698
2,270
6,666
19,635
3,903
36,038
35,984
-
110,194
Doubtful
-
-
-
54
-
30
-
-
84
Loss
-
-
-
-
-
-
354
-
354
Pass
773,746
965,672
888,811
572,545
308,775
761,543
1,836,902
-
6,107,994
Total commercial
and industrial
$
787,576
$
1,000,591
$
910,091
$
602,243
$
332,662
$
922,115
$
1,971,804
$
-
$
6,527,082
Year-to-Date gross
write-offs
$
1,031
$
405
$
2,134
$
317
$
1,705
$
287
$
2,908
$
-
$
8,787
65
September 30, 2023
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2023
2022
2021
2020
2019
Prior
Years
Total
Popular, Inc.
Construction
Watch
$
-
$
17,156
$
27,235
$
-
$
-
$
-
$
20,485
$
-
$
64,876
Special Mention
-
-
-
-
-
34,562
-
-
34,562
Substandard
-
6,578
5,213
5,383
-
2,095
-
-
19,269
Pass
194,543
327,574
155,087
39,962
53,152
1,840
31,247
-
803,405
Total construction
$
194,543
$
351,308
$
187,535
$
45,345
$
53,152
$
38,497
$
51,732
$
-
$
922,112
Year-to-Date gross
write-offs
$
-
$
2,611
$
-
$
-
$
-
$
-
$
-
$
-
$
2,611
Mortgage
Substandard
$
-
$
161
$
515
$
372
$
5,091
$
85,834
$
-
$
-
$
91,973
Pass
612,925
670,193
722,499
500,266
346,532
4,640,723
-
-
7,493,138
Total mortgage
$
612,925
$
670,354
$
723,014
$
500,638
$
351,623
$
4,726,557
$
-
$
-
$
7,585,111
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
1,205
$
-
$
-
$
1,205
Leasing
Substandard
$
146
$
2,269
$
1,912
$
923
$
946
$
568
$
-
$
-
$
6,764
Loss
-
48
-
-
29
-
-
-
77
Pass
508,378
522,978
341,119
180,280
101,777
36,741
-
-
1,691,273
Total leasing
$
508,524
$
525,295
$
343,031
$
181,203
$
102,752
$
37,309
$
-
$
-
$
1,698,114
Year-to-Date gross
write-offs
$
391
$
2,638
$
1,871
$
530
$
473
$
346
$
-
$
-
$
6,249
66
September 30, 2023
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2023
2022
2021
2020
2019
Prior
Years
Total
Popular, Inc.
Consumer:
Credit cards
Substandard
$
-
$
-
$
-
$
-
$
-
$
-
$
17,717
$
-
$
17,717
Loss
-
-
-
-
-
-
2
-
2
Pass
-
-
-
-
-
-
1,059,709
-
1,059,709
Total credit cards
$
-
$
-
$
-
$
-
$
-
$
-
$
1,077,428
$
-
$
1,077,428
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
-
$
27,999
$
-
$
27,999
HELOCs
Substandard
$
-
$
-
$
-
$
-
$
-
$
1,906
$
-
$
1,046
$
2,952
Loss
-
-
-
-
-
99
-
1,034
1,133
Pass
-
-
-
-
-
7,592
43,270
12,552
63,414
Total HELOCs
$
-
$
-
$
-
$
-
$
-
$
9,597
$
43,270
$
14,632
$
67,499
Year-to-Date gross
write-offs
$
-
$
-
$
-
$
-
$
-
$
419
$
111
$
-
$
530
Personal
Substandard
$
1,004
$
5,406
$
2,456
$
692
$
1,338
$
9,072
$
-
$
1,104
$
21,072
Loss
99
23
48
-
25
259
-
-
454
Pass
737,698
673,125
239,102
70,281
76,536
110,638
-
23,262
1,930,642
Total Personal
$
738,801
$
678,554
$
241,606
$
70,973
$
77,899
$
119,969
$
-
$
24,366
$
1,952,168
Year-to-Date gross
write-offs
$
1,192
$
33,085
$
17,292
$
3,913
$
4,592
$
2,448
$
-
$
1,012
$
63,534
Auto
Substandard
$
3,213
$
12,306
$
11,389
$
8,665
$
7,369
$
3,735
$
-
$
-
$
46,677
Loss
11
118
18
55
32
25
-
-
259
Pass
941,464
964,237
770,038
449,165
299,099
162,257
-
-
3,586,260
Total Auto
$
944,688
$
976,661
$
781,445
$
457,885
$
306,500
$
166,017
$
-
$
-
$
3,633,196
Year-to-Date gross
write-offs
$
3,625
$
16,278
$
8,276
$
4,353
$
2,238
$
-
$
-
$
-
$
34,770
Other consumer
Substandard
$
-
$
28
$
-
$
82
$
17
$
1,151
$
669
$
-
$
1,947
Loss
-
-
137
-
-
499
-
-
636
Pass
30,688
24,809
15,498
5,941
3,537
3,843
71,236
-
155,552
Total Other
consumer
$
30,688
$
24,837
$
15,635
$
6,023
$
3,554
$
5,493
$
71,905
$
-
$
158,135
Year-to-Date gross
write-offs
$
20
$
117
$
80
$
133
$
53
$
11,452
$
143
$
-
$
11,998
Total Popular Inc.
$
4,810,734
$
6,916,735
$
5,067,587
$
3,088,406
$
1,920,366
$
8,912,481
$
3,274,006
$
38,998
$
34,029,313
67
December 31, 2022
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2022
2021
2020
2019
2018
Prior
Years
Total
BPPR
Commercial:
Commercial multi-family
Watch
$
-
$
-
$
-
$
18,508
$
-
$
4,687
$
-
$
-
$
23,195
Special Mention
-
-
-
-
-
2,692
-
-
2,692
Substandard
-
-
-
-
-
3,326
100
-
3,426
Pass
137,411
22,850
20,821
16,145
24,640
30,193
-
-
252,060
Total commercial
multi-family
$
137,411
$
22,850
$
20,821
$
34,653
$
24,640
$
40,898
$
100
$
-
$
281,373
Commercial real estate non-owner occupied
Watch
$
173
$
36,228
$
14,045
$
14,942
$
7,777
$
99,269
$
-
$
-
$
172,434
Special Mention
-
4,361
19,970
7,517
-
25,540
-
-
57,388
Substandard
8,933
-
3,209
19,004
25,490
21,064
-
-
77,700
Pass
855,839
585,690
294,086
94,056
35,105
568,893
16,136
-
2,449,805
Total commercial
real estate non-
owner occupied
$
864,945
$
626,279
$
331,310
$
135,519
$
68,372
$
714,766
$
16,136
$
-
$
2,757,327
Commercial real estate owner occupied
Watch
$
2,296
$
5,271
$
9,447
$
4,275
$
31,649
$
71,568
$
-
$
-
$
124,506
Special Mention
10
284
1,684
6,578
1,076
61,460
-
-
71,092
Substandard
16,205
6,177
802
800
770
84,205
-
-
108,959
Doubtful
-
-
-
-
-
505
-
-
505
Pass
227,404
258,473
274,333
30,691
68,029
407,322
16,742
-
1,282,994
Total commercial
real estate owner
occupied
$
245,915
$
270,205
$
286,266
$
42,344
$
101,524
$
625,060
$
16,742
$
-
$
1,588,056
Commercial and industrial
Watch
$
32,376
$
2,185
$
15,493
$
18,829
$
15,483
$
51,602
$
56,508
$
-
$
192,476
Special Mention
2,537
2,479
5,770
1,139
6,767
46,040
6,283
-
71,015
Substandard
789
1,276
1,600
3,138
11,536
40,636
46,226
-
105,201
Doubtful
-
-
29
-
75
75
-
-
179
Loss
-
-
-
-
-
-
144
-
144
Pass
793,662
684,647
211,013
177,265
65,197
292,173
1,203,536
-
3,427,493
Total commercial
and industrial
$
829,364
$
690,587
$
233,905
$
200,371
$
99,058
$
430,526
$
1,312,697
$
-
$
3,796,508
Construction
Watch
$
35,446
$
3,116
$
98
$
-
$
-
$
-
$
141
$
-
$
38,801
Substandard
-
-
9,629
-
-
-
-
-
9,629
Pass
13,044
34,387
15,961
2,262
-
-
32,957
-
98,611
Total construction
$
48,490
$
37,503
$
25,688
$
2,262
$
-
$
-
$
33,098
$
-
$
147,041
Mortgage
Substandard
$
-
$
574
$
687
$
3,926
$
4,227
$
93,959
$
-
$
-
$
103,373
Pass
449,286
451,027
285,026
204,170
237,007
4,380,390
-
-
6,006,906
Total mortgage
$
449,286
$
451,601
$
285,713
$
208,096
$
241,234
$
4,474,349
$
-
$
-
$
6,110,279
Leasing
Substandard
$
953
$
1,491
$
941
$
1,172
$
1,127
$
215
$
-
$
-
$
5,899
Loss
-
-
-
21
-
21
-
-
42
Pass
672,294
428,889
237,939
146,231
79,451
14,994
-
-
1,579,798
Total leasing
$
673,247
$
430,380
$
238,880
$
147,424
$
80,578
$
15,230
$
-
$
-
$
1,585,739
68
December 31, 2022
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2022
2021
2020
2019
2018
Prior
Years
Total
BPPR
Consumer:
Credit cards
Substandard
$
-
$
-
$
-
$
-
$
-
$
-
$
11,907
$
-
$
11,907
Loss
-
-
-
-
-
-
3
-
3
Pass
-
-
-
-
-
-
1,029,921
-
1,029,921
Total credit cards
$
-
$
-
$
-
$
-
$
-
$
-
$
1,041,831
$
-
$
1,041,831
HELOCs
Pass
$
-
$
-
$
-
$
-
$
-
$
-
$
2,954
$
-
$
2,954
Total HELOCs
$
-
$
-
$
-
$
-
$
-
$
-
$
2,954
$
-
$
2,954
Personal
Substandard
$
1,330
$
2,001
$
764
$
1,774
$
503
$
10,831
$
-
$
1,285
$
18,488
Loss
-
-
53
20
31
10
-
1
115
Pass
841,564
320,809
103,337
117,568
46,555
109,543
-
27,708
1,567,084
Total Personal
$
842,894
$
322,810
$
104,154
$
119,362
$
47,089
$
120,384
$
-
$
28,994
$
1,585,687
Auto
Substandard
$
6,764
$
11,171
$
10,466
$
10,243
$
4,597
$
2,382
$
-
$
-
$
45,623
Loss
23
41
48
25
7
14
-
-
158
Pass
1,156,654
961,571
588,200
426,169
248,328
85,827
-
-
3,466,749
Total Auto
$
1,163,441
$
972,783
$
598,714
$
436,437
$
252,932
$
88,223
$
-
$
-
$
3,512,530
Other consumer
Substandard
$
-
$
-
$
100
$
593
$
543
$
242
$
10,902
$
-
$
12,380
Loss
-
-
-
-
263
40
-
-
303
Pass
29,557
17,439
6,967
4,201
4,553
1,942
60,238
-
124,897
Total Other
consumer
$
29,557
$
17,439
$
7,067
$
4,794
$
5,359
$
2,224
$
71,140
$
-
$
137,580
Total BPPR
$
5,284,550
$
3,842,437
$
2,132,518
$
1,331,262
$
920,786
$
6,511,660
$
2,494,698
$
28,994
$
22,546,905
69
December 31, 2022
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2022
2021
2020
2019
2018
Prior
Years
Total
Popular U.S.
Commercial:
Commercial multi-family
Watch
$
750
$
917
$
6,218
$
85,579
$
9,633
$
52,835
$
-
$
-
$
155,932
Special Mention
-
-
1,198
-
14,491
8,372
-
-
24,061
Substandard
-
-
-
9,305
7,373
2,941
-
-
19,619
Pass
503,010
399,397
238,903
210,295
138,723
347,615
2,785
-
1,840,728
Total commercial
multi-family
$
503,760
$
400,314
$
246,319
$
305,179
$
170,220
$
411,763
$
2,785
$
-
$
2,040,340
Commercial real estate non-owner occupied
Watch
$
-
$
2,167
$
13,622
$
3,355
$
26,931
$
29,849
$
-
$
-
$
75,924
Special Mention
-
-
-
1,353
-
75,269
-
-
76,622
Substandard
-
2,864
2,149
3,220
1,429
4,722
-
-
14,384
Pass
552,258
209,338
211,449
109,781
100,065
383,409
9,113
-
1,575,413
Total commercial
real estate non-
owner occupied
$
552,258
$
214,369
$
227,220
$
117,709
$
128,425
$
493,249
$
9,113
$
-
$
1,742,343
Commercial real estate owner occupied
Watch
$
-
$
-
$
1,197
$
1,079
$
6,095
$
55,005
$
-
$
-
$
63,376
Special Mention
-
-
3,886
-
-
901
-
-
4,787
Substandard
-
-
-
7,403
11,165
33,586
-
-
52,154
Pass
363,655
422,959
114,988
82,971
119,565
258,881
7,157
-
1,370,176
Total commercial
real estate owner
occupied
$
363,655
$
422,959
$
120,071
$
91,453
$
136,825
$
348,373
$
7,157
$
-
$
1,490,493
Commercial and industrial
Watch
$
12,328
$
2,218
$
2,022
$
2,049
$
8,438
$
532
$
4,291
$
-
$
31,878
Special Mention
1,262
1,130
314
244
60
-
3
-
3,013
Substandard
260
935
74
4,278
315
1,829
1,408
-
9,099
Loss
292
525
1
75
192
3
-
-
1,088
Pass
185,318
341,855
368,398
202,301
171,528
376,045
352,169
-
1,997,614
Total commercial
and industrial
$
199,460
$
346,663
$
370,809
$
208,947
$
180,533
$
378,409
$
357,871
$
-
$
2,042,692
Construction
Watch
$
-
$
12,085
$
-
$
6,979
$
18,310
$
34,126
$
-
$
-
$
71,500
Special Mention
-
3
-
-
-
-
-
-
3
Substandard
-
-
1,423
-
6,540
2,095
-
-
10,058
Pass
164,272
146,062
91,486
93,118
10,863
23,581
-
-
529,382
Total construction
$
164,272
$
158,150
$
92,909
$
100,097
$
35,713
$
59,802
$
-
$
-
$
610,943
Mortgage
Substandard
$
-
$
2,009
$
3,478
$
4,048
$
1,156
$
9,798
$
-
$
-
$
20,489
Pass
236,595
303,204
243,468
183,846
58,026
241,564
-
-
1,266,703
Total mortgage
$
236,595
$
305,213
$
246,946
$
187,894
$
59,182
$
251,362
$
-
$
-
$
1,287,192
70
December 31, 2022
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2022
2021
2020
2019
2018
Prior
Years
Total
Popular U.S.
Consumer:
Credit cards
Pass
$
-
$
-
$
-
$
-
$
-
$
-
$
39
$
-
$
39
Total credit cards
$
-
$
-
$
-
$
-
$
-
$
-
$
39
$
-
$
39
HELOCs
Substandard
$
-
$
-
$
-
$
-
$
-
$
2,146
$
20
$
1,402
$
3,568
Loss
-
-
-
-
-
4
-
538
542
Pass
-
-
-
-
-
9,169
41,724
13,959
64,852
Total HELOCs
$
-
$
-
$
-
$
-
$
-
$
11,319
$
41,744
$
15,899
$
68,962
Personal
Substandard
$
621
$
454
$
149
$
238
$
70
$
6
$
-
$
-
$
1,538
Loss
-
-
-
-
-
421
-
-
421
Pass
165,153
46,320
7,339
13,443
2,021
1,657
-
-
235,933
Total Personal
$
165,774
$
46,774
$
7,488
$
13,681
$
2,091
$
2,084
$
-
$
-
$
237,892
Other consumer
Substandard
$
-
$
-
$
-
$
-
$
-
$
-
$
8
$
-
$
8
Pass
-
-
-
-
-
-
9,960
-
9,960
Total Other
consumer
$
-
$
-
$
-
$
-
$
-
$
-
$
9,968
$
-
$
9,968
Total Popular U.S.
$
2,185,774
$
1,894,442
$
1,311,762
$
1,024,960
$
712,989
$
1,956,361
$
428,677
$
15,899
$
9,530,864
71
December 31, 2022
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2022
2021
2020
2019
2018
Prior
Years
Total
Popular, Inc.
Commercial:
Commercial multi-family
Watch
$
750
$
917
$
6,218
$
104,087
$
9,633
$
57,522
$
-
$
-
$
179,127
Special Mention
-
-
1,198
-
14,491
11,064
-
-
26,753
Substandard
-
-
-
9,305
7,373
6,267
100
-
23,045
Pass
640,421
422,247
259,724
226,440
163,363
377,808
2,785
-
2,092,788
Total commercial
multi-family
$
641,171
$
423,164
$
267,140
$
339,832
$
194,860
$
452,661
$
2,885
$
-
$
2,321,713
Commercial real estate non-owner occupied
Watch
$
173
$
38,395
$
27,667
$
18,297
$
34,708
$
129,118
$
-
$
-
$
248,358
Special Mention
-
4,361
19,970
8,870
-
100,809
-
-
134,010
Substandard
8,933
2,864
5,358
22,224
26,919
25,786
-
-
92,084
Pass
1,408,097
795,028
505,535
203,837
135,170
952,302
25,249
-
4,025,218
Total commercial
real estate non-
owner occupied
$
1,417,203
$
840,648
$
558,530
$
253,228
$
196,797
$
1,208,015
$
25,249
$
-
$
4,499,670
Commercial real estate owner occupied
Watch
$
2,296
$
5,271
$
10,644
$
5,354
$
37,744
$
126,573
$
-
$
-
$
187,882
Special Mention
10
284
5,570
6,578
1,076
62,361
-
-
75,879
Substandard
16,205
6,177
802
8,203
11,935
117,791
-
-
161,113
Doubtful
-
-
-
-
-
505
-
-
505
Pass
591,059
681,432
389,321
113,662
187,594
666,203
23,899
-
2,653,170
Total commercial
real estate owner
occupied
$
609,570
$
693,164
$
406,337
$
133,797
$
238,349
$
973,433
$
23,899
$
-
$
3,078,549
Commercial and industrial
Watch
$
44,704
$
4,403
$
17,515
$
20,878
$
23,921
$
52,134
$
60,799
$
-
$
224,354
Special Mention
3,799
3,609
6,084
1,383
6,827
46,040
6,286
-
74,028
Substandard
1,049
2,211
1,674
7,416
11,851
42,465
47,634
-
114,300
Doubtful
-
-
29
-
75
75
-
-
179
Loss
292
525
1
75
192
3
144
-
1,232
Pass
978,980
1,026,502
579,411
379,566
236,725
668,218
1,555,705
-
5,425,107
Total commercial
and industrial
$
1,028,824
$
1,037,250
$
604,714
$
409,318
$
279,591
$
808,935
$
1,670,568
$
-
$
5,839,200
72
December 31, 2022
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2022
2021
2020
2019
2018
Prior
Years
Total
Popular, Inc.
Construction
Watch
$
35,446
$
15,201
$
98
$
6,979
$
18,310
$
34,126
$
141
$
-
$
110,301
Special Mention
-
3
-
-
-
-
-
-
3
Substandard
-
-
11,052
-
6,540
2,095
-
-
19,687
Pass
177,316
180,449
107,447
95,380
10,863
23,581
32,957
-
627,993
Total construction
$
212,762
$
195,653
$
118,597
$
102,359
$
35,713
$
59,802
$
33,098
$
-
$
757,984
Mortgage
Substandard
$
-
$
2,583
$
4,165
$
7,974
$
5,383
$
103,757
$
-
$
-
$
123,862
Pass
685,881
754,231
528,494
388,016
295,033
4,621,954
-
-
7,273,609
Total mortgage
$
685,881
$
756,814
$
532,659
$
395,990
$
300,416
$
4,725,711
$
-
$
-
$
7,397,471
Leasing
Substandard
$
953
$
1,491
$
941
$
1,172
$
1,127
$
215
$
-
$
-
$
5,899
Loss
-
-
-
21
-
21
-
-
42
Pass
672,294
428,889
237,939
146,231
79,451
14,994
-
-
1,579,798
Total leasing
$
673,247
$
430,380
$
238,880
$
147,424
$
80,578
$
15,230
$
-
$
-
$
1,585,739
73
December 31, 2022
Term Loans
Revolving
Loans
Amortized
Cost Basis
Revolving
Loans
Converted to
Term Loans
Amortized
Cost Basis
Amortized Cost Basis by Origination Year
(In thousands)
2022
2021
2020
2019
2018
Prior
Years
Total
Popular, Inc.
Consumer:
Credit cards
Substandard
$
-
$
-
$
-
$
-
$
-
$
-
$
11,907
$
-
$
11,907
Loss
-
-
-
-
-
-
3
-
3
Pass
-
-
-
-
-
-
1,029,960
-
1,029,960
Total credit cards
$
-
$
-
$
-
$
-
$
-
$
-
$
1,041,870
$
-
$
1,041,870
HELOCs
Substandard
$
-
$
-
$
-
$
-
$
-
$
2,146
$
20
$
1,402
$
3,568
Loss
-
-
-
-
-
4
-
538
542
Pass
-
-
-
-
-
9,169
44,678
13,959
67,806
Total HELOCs
$
-
$
-
$
-
$
-
$
-
$
11,319
$
44,698
$
15,899
$
71,916
Personal
Substandard
$
1,951
$
2,455
$
913
$
2,012
$
573
$
10,837
$
-
$
1,285
$
20,026
Loss
-
-
53
20
31
431
-
1
536
Pass
1,006,717
367,129
110,676
131,011
48,576
111,200
-
27,708
1,803,017
Total Personal
$
1,008,668
$
369,584
$
111,642
$
133,043
$
49,180
$
122,468
$
-
$
28,994
$
1,823,579
Auto
Substandard
$
6,764
$
11,171
$
10,466
$
10,243
$
4,597
$
2,382
$
-
$
-
$
45,623
Loss
23
41
48
25
7
14
-
-
158
Pass
1,156,654
961,571
588,200
426,169
248,328
85,827
-
-
3,466,749
Total Auto
$
1,163,441
$
972,783
$
598,714
$
436,437
$
252,932
$
88,223
$
-
$
-
$
3,512,530
Other consumer
Substandard
$
-
$
-
$
100
$
593
$
543
$
242
$
10,910
$
-
$
12,388
Loss
-
-
-
-
263
40
-
-
303
Pass
29,557
17,439
6,967
4,201
4,553
1,942
70,198
-
134,857
Total Other
consumer
$
29,557
$
17,439
$
7,067
$
4,794
$
5,359
$
2,224
$
81,108
$
-
$
147,548
Total Popular Inc.
$
7,470,324
$
5,736,879
$
3,444,280
$
2,356,222
$
1,633,775
$
8,468,021
$
2,923,375
$
44,893
$
32,077,769
74
Note 10 – Mortgage banking activities
Income from mortgage banking activities includes mortgage servicing fees earned in connection with administering residential
mortgage loans and valuation adjustments on mortgage servicing rights. It also includes gain on sales and securitizations of
residential mortgage loans, losses on repurchased loans, including interest advances, and trading gains and losses on derivative
contracts used to hedge the Corporation’s securitization activities. In addition, fair value valuation adjustments to residential
mortgage loans held for sale, if any, are recorded as part of the mortgage banking activities.
The following table presents the components of mortgage banking activities:
Quarters ended September 30,
Nine months ended September 30,
(In thousands)
2023
2022
2023
2022
Mortgage servicing fees, net of fair value adjustments:
Mortgage servicing fees
$
8,025
$
9,126
$
25,083
$
27,635
Mortgage servicing rights fair value adjustments
(2,793)
(499)
(10,385)
2,846
Total mortgage servicing fees, net of fair value adjustments
5,232
8,627
14,698
30,481
Net (loss) gain on sale of loans, including valuation on loans held-for-sale
(335)
1,124
(133)
(374)
Trading account profit (loss):
Unrealized gains on outstanding derivative positions
45
-
160
-
Realized gains (losses) on closed derivative positions
494
(240)
661
6,325
Total trading account profit (loss)
539
(240)
821
6,325
Losses on repurchased loans, including interest advances
(43)
(63)
(277)
(544)
Total mortgage banking activities
$
5,393
$
9,448
$
15,109
$
35,888
[1]
Effective on January 1, 2023, loans held-for-sale are stated at fair value. Prior to such date, loans held-for-sale were stated at lower-of-cost-or-
market.
75
Note 11 – Transfers of financial assets and mortgage servicing assets
The Corporation typically transfers conforming residential mortgage loans in conjunction with GNMA, FNMA and FHLMC
securitization transactions whereby the loans are exchanged for cash or securities and servicing rights. As seller, the Corporation
has made certain representations and warranties with respect to the originally transferred loans and, in the past, has sold certain
loans with credit recourse to a government-sponsored entity, namely FNMA. Refer to Note 20 to the Consolidated Financial
Statements for a description of such arrangements.
No
2022 because they did not contain any credit recourse arrangements.
The following tables present the initial fair value of the assets obtained as proceeds from residential mortgage loans securitized
during the quarters and nine months ended September 30, 2023 and 2022:
Proceeds Obtained During the Quarter Ended September 30, 2023
(In thousands)
Level 1
Level 2
Level 3
Initial Fair Value
Assets
Trading account debt securities:
Mortgage-backed securities - GNMA
$
-
$
1,421
$
-
$
1,421
Mortgage-backed securities - FNMA
-
10,178
-
10,178
Total trading account debt securities
$
-
$
11,599
$
-
$
11,599
Mortgage servicing rights
$
-
$
-
$
301
$
301
Total
$
-
$
11,599
$
301
$
11,900
Proceeds Obtained During the Nine months Ended September 30, 2023
(In thousands)
Level 1
Level 2
Level 3
Initial Fair Value
Assets
Trading account debt securities:
Mortgage-backed securities - GNMA
$
-
$
2,488
$
-
$
2,488
Mortgage-backed securities - FNMA
-
33,470
-
33,470
Total trading account debt securities
$
-
$
35,958
$
-
$
35,958
Mortgage servicing rights
$
-
$
-
$
945
$
945
Total
$
-
$
35,958
$
945
$
36,903
Proceeds Obtained During the Quarter Ended September 30, 2022
(In thousands)
Level 1
Level 2
Level 3
Initial Fair Value
Assets
Trading account debt securities:
Mortgage-backed securities - GNMA
$
-
$
14,190
$
-
$
14,190
Mortgage-backed securities - FNMA
-
21,685
-
21,685
Total trading account debt securities
$
-
$
35,875
$
-
$
35,875
Mortgage servicing rights
$
-
$
-
$
809
$
809
Total
$
-
$
35,875
$
809
$
36,684
76
Proceeds Obtained During the Nine months Ended September 30, 2022
(In thousands)
Level 1
Level 2
Level 3
Initial Fair Value
Assets
Trading account debt securities:
Mortgage-backed securities - GNMA
$
-
$
169,352
$
-
$
169,352
Mortgage-backed securities - FNMA
-
117,015
-
117,015
Mortgage-backed securities - FHLMC
-
8,505
-
8,505
Total trading account debt securities
$
-
$
294,872
$
-
$
294,872
Mortgage servicing rights
$
-
$
-
$
5,179
$
5,179
Total
$
-
$
294,872
$
5,179
$
300,051
During the nine months ended September 30, 2023, the Corporation retained servicing rights on whole loan sales involving
approximately $
39
50
approximately $
0.6
0.8
September 30, 2023 and 2022 were without credit recourse agreements.
The Corporation recognizes as assets the rights to service loans for others, whether these rights are purchased or result from asset
transfers such as sales and securitizations. These mortgage servicing rights (“MSRs”) are measured at fair value.
The Corporation uses a discounted cash flow model to estimate the fair value of MSRs. The discounted cash flow model
incorporates assumptions that market participants would use in estimating future net servicing income, including estimates of
prepayment speeds, discount rate, cost to service, escrow account earnings, contractual servicing fee income, prepayment and late
fees, among other considerations. Prepayment speeds are adjusted for the loans’ characteristics and portfolio behavior.
The following table presents the changes in MSRs measured using the fair value method for the nine months ended September 30,
2023 and 2022.
Residential MSRs
(In thousands)
September 30, 2023
September 30, 2022
Fair value at beginning of period
$
128,350
$
121,570
Additions
1,814
6,195
Changes due to payments on loans
(7,569)
(8,178)
Reduction due to loan repurchases
(468)
(646)
Changes in fair value due to changes in valuation model inputs or assumptions
(1,828)
11,556
Other
(1,269)
44
Fair value at end of period
$
119,030
$
130,541
[1] Represents changes due to collection / realization of expected cash flows over time.
[2] At September 30, 2023, PB had MSRs amounting to $
1.9
2.0
During the quarter ended June 30, 2023 the Corporation terminated a servicing agreement, in which it acted as sub-servicer for a
third party, for a portfolio with an unpaid principal balance of approximately $
260
approximately $
2
Residential mortgage loans serviced for others were $
10.1
11.1
Net mortgage servicing fees, a component of mortgage banking activities in the Consolidated Statements of Operations, include the
changes from period to period in the fair value of the MSRs, including changes due to collection / realization of expected cash flows.
The banking subsidiaries receive servicing fees based on a percentage of the outstanding loan balance. These servicing fees are
credited to income when they are collected. At September 30, 2023, those weighted average mortgage servicing fees were
0.31
%
77
(September 30, 2022 -
0.31
%). Under these servicing agreements, the banking subsidiaries do not generally earn significant
prepayment penalty fees on the underlying loans serviced.
The section below includes information on assumptions used in the valuation model of the MSRs, originated and purchased. Key
economic assumptions used in measuring the servicing rights derived from loans securitized or sold by the Corporation during the
quarters and nine months ended September 30, 2023 and 2022 were as follows:
Quarters ended
Nine months ended
September 30, 2023
September 30, 2022
September 30, 2023
September 30, 2022
BPPR
PB
BPPR
PB
BPPR
PB
BPPR
PB
Prepayment speed
7.3
%
7.0
%
5.5
%
7.2
%
7.1
%
7.1
%
5.2
%
8.4
%
Weighted average life (in years)
9.2
8.0
9.5
8.2
9.2
8.0
9.7
7.7
Discount rate (annual rate)
9.6
%
11.0
%
10.7
%
10.0
%
9.6
%
10.7
%
10.5
%
9.8
%
Key economic assumptions used to estimate the fair value of MSRs derived from sales and securitizations of mortgage loans
performed by the banking subsidiaries and servicing rights purchased from other financial institutions, and the sensitivity to
immediate changes in those assumptions, were as follows as of the end of the periods reported:
Originated MSRs
Purchased MSRs
September 30,
December 31,
September 30,
December 31,
(In thousands)
2023
2022
2023
2022
Fair value of servicing rights
$
40,346
$
41,548
$
78,684
$
86,802
Weighted average life (in years)
6.6
6.8
6.7
6.9
Weighted average prepayment speed (annual rate)
6.0
%
5.9
%
7.0
%
7.0
%
Impact on fair value of 10% adverse change
$
(728)
$
(730)
$
(1,491)
$
(1,602)
Impact on fair value of 20% adverse change
$
(1,427)
$
(1,433)
$
(2,924)
$
(3,143)
Weighted average discount rate (annual rate)
11.2
%
11.2
%
10.9
%
11.0
%
Impact on fair value of 10% adverse change
$
(1,387)
$
(1,485)
$
(2,842)
$
(3,256)
Impact on fair value of 20% adverse change
$
(2,688)
$
(2,876)
$
(5,508)
$
(6,304)
78
The sensitivity analyses presented in the table above for servicing rights are hypothetical and should be used with caution. As the
figures indicate, changes in fair value based on a 10 and 20 percent variation in assumptions generally cannot be extrapolated
because the relationship of the change in assumption to the change in fair value may not be linear. Also, in the sensitivity tables
included herein, the effect of a variation in a particular assumption on the fair value of the retained interest is calculated without
changing any other assumption. In reality, changes in one factor may result in changes in another (for example, increases in market
interest rates may result in lower prepayments and increased credit losses), which might magnify or counteract the sensitivities.
At September 30, 2023, the Corporation serviced $
0.6
(December 31, 2022 - $
0.6
Corporation’s liability of estimated losses related to loans serviced with credit recourse.
Under the GNMA securitizations, the Corporation, as servicer, has the right to repurchase (but not the obligation), at its option and
without GNMA’s prior authorization, any loan that is collateral for a GNMA guaranteed mortgage-backed security when certain
delinquency criteria are met. At the time that individual loans meet GNMA’s specified delinquency criteria and are eligible for
repurchase, the Corporation is deemed to have regained effective control over these loans if the Corporation was the pool issuer. At
September 30, 2023, the Corporation had recorded $
8
Condition related to this buy-back option program (December 31, 2022 - $
14
from payment forbearance programs but continue to reflect the contractual delinquency until the borrower repays deferred payments
or completes a payment deferral modification or other borrower assistance alternative. As long as the Corporation continues to
service the loans that continue to be collateral in a GNMA guaranteed mortgage-backed security, the MSR is recognized by the
Corporation.
During the nine months ended September 30, 2023, the Corporation repurchased approximately $
34
$
49
economic benefits of the transaction, which results in a reduction of the servicing costs for these severely delinquent loans, mainly
related to principal and interest advances. The risk associated with the loans is reduced due to their guaranteed nature. The
Corporation may place these loans under modification programs offered by FHA, VA or United States Department of Agriculture
(USDA) or other loss mitigation programs offered by the Corporation, and once brought back to current status, these may be either
retained in portfolio or re-sold in the secondary market.
79
Note 12 – Other real estate owned
The following tables present the activity related to Other Real Estate Owned (“OREO”), for the quarters and nine months ended
September 30, 2023 and 2022.
For the quarter ended September 30, 2023
OREO
OREO
(In thousands)
Commercial/Construction
Mortgage
Total
Balance at beginning of period
$
11,819
$
74,397
$
86,216
Write-downs in value
(123)
(567)
(690)
Additions
257
14,795
15,052
Sales
(900)
(17,356)
(18,256)
Ending balance
$
11,053
$
71,269
$
82,322
For the quarter ended September 30, 2022
OREO
OREO
(In thousands)
Commercial/Construction
Mortgage
Total
Balance at beginning of period
$
14,250
$
77,887
$
92,137
Write-downs in value
(84)
(376)
(460)
Additions
1,711
13,975
15,686
Sales
(1,984)
(12,065)
(14,049)
Other adjustments
-
(75)
(75)
Ending balance
$
13,893
$
79,346
$
93,239
For the nine months ended September 30, 2023
OREO
OREO
(In thousands)
Commercial/Construction
Mortgage
Total
Balance at beginning of period
$
12,500
$
76,626
$
89,126
Write-downs in value
(362)
(1,587)
(1,949)
Additions
1,524
54,625
56,149
Sales
(2,626)
(58,277)
(60,903)
Other adjustments
17
(118)
(101)
Ending balance
$
11,053
$
71,269
$
82,322
For the nine months ended September 30, 2022
OREO
OREO
(In thousands)
Commercial/Construction
Mortgage
Total
Balance at beginning of period
$
15,017
$
70,060
$
85,077
Write-downs in value
(934)
(949)
(1,883)
Additions
5,230
53,878
59,108
Sales
(5,528)
(43,110)
(48,638)
Other adjustments
108
(533)
(425)
Ending balance
$
13,893
$
79,346
$
93,239
80
Note 13 − Other assets
The caption of other assets in the consolidated statements of financial condition consists of the following major categories:
(In thousands)
September 30, 2023
December 31, 2022
Net deferred tax assets (net of valuation allowance)
$
896,426
$
953,676
Investments under the equity method
234,408
210,001
Prepaid taxes
47,837
39,405
Other prepaid expenses
42,977
33,384
Capitalized software costs
79,393
81,862
Derivative assets
23,348
19,229
Trades receivable from brokers and counterparties
37,674
35,099
Receivables from investments maturities
301,000
125,000
Principal, interest and escrow servicing advances
50,881
41,916
Guaranteed mortgage loan claims receivable
44,836
59,659
Operating ROU assets (Note 28)
117,879
125,573
Finance ROU assets (Note 28)
17,917
18,884
Others
137,989
104,125
Total other assets
$
2,032,565
$
1,847,813
The Corporation regularly incurs in capitalizable costs associated with software development or licensing which are recorded within
the Other Assets line item in the accompanying Consolidated Statements of Financial Condition. In addition, the Corporation incurs
costs associated with hosting arrangements that are service contracts that are also recorded within Other Assets. The hosting
arrangements can include capitalizable implementation costs that are amortized during the term of the hosting arrangement.
The
following table summarizes the composition of acquired or developed software costs as well as costs related to hosting
arrangements:
Gross Carrying
Accumulated
Net
Carrying
(In thousands)
Amount
Amortization
Value
September 30, 2023
Software development costs
$
69,318
$
24,920
$
44,398
Software license costs
47,747
25,006
22,741
Cloud computing arrangements
22,771
10,517
12,254
Total Capitalized software costs [1] [2]
$
139,836
$
60,443
$
79,393
December 31, 2022
Software development costs
$
63,609
$
16,803
$
46,806
Software license costs
37,165
14,164
23,001
Cloud computing arrangements
20,745
8,690
12,055
Total Capitalized software costs [1] [2]
$
121,519
$
39,657
$
81,862
[1]
Software intangible assets are presented as part of Other Assets in the Consolidated Statements of Financial Condition.
[2]
The tables above excludes assets which have been fully amortized.
Total amortization expense for all capitalized software and hosting arrangement cost, reflected as part of technology and software
expenses in the consolidated statement of operations, is as follows:
Quarters ended September 30,
Nine months ended September 30,
(In thousands)
2023
2022
2023
2022
Software development and license costs
$
16,820
$
14,589
$
47,962
$
39,357
Cloud computing arrangements
923
983
2,685
3,010
Total amortization expense
$
17,743
$
15,572
$
50,647
$
42,367
81
Note 14 – Goodwill and other intangible assets
The changes in the carrying amount of goodwill for the nine months ended September 30, 2023 and 2022, allocated by reportable
segments, were as follows (refer to Note 33 for the definition of the Corporation’s reportable segments):
September 30, 2023
Balance at
Goodwill on
Goodwill
Balance at
(In thousands)
January 1, 2023
impairment
September 30, 2023
Banco Popular de Puerto Rico
$
436,383
$
-
$
-
$
436,383
Popular U.S.
391,045
-
(23,000)
368,045
Total Popular, Inc.
$
827,428
$
-
$
(23,000)
$
804,428
September 30, 2022
Balance at
Goodwill on
Goodwill
Balance at
(In thousands)
January 1, 2022
impairment
September 30, 2022
Banco Popular de Puerto Rico
$
320,248
$
116,135
$
-
$
436,383
Popular U.S.
400,045
-
(9,000)
391,045
Total Popular, Inc.
$
720,293
$
116,135
$
(9,000)
$
827,428
The goodwill recognized during the quarter ended September 30, 2022 in the reportable segment of Banco Popular de Puerto Rico
of $
116.1
in this Form 10-Q. During the third quarter of 2023, the Corporation recorded an impairment of $
23
goodwill impairment test related to its U.S. based equipment leasing subsidiary, Popular Equipment Finance (“PEF”), due to lower
forecasted cash flows and an increase in the rate used to discount cash flows. During 2022 the Corporation recognized a goodwill
impairment of $
9
business unit.
Other Intangible Assets
The following table reflects the components of other intangible assets subject to amortization:
Gross Carrying
Accumulated
Net
Carrying
(In thousands)
Amount
Amortization
Value
September 30, 2023
Core deposits
$
12,810
$
10,995
$
1,815
Other customer relationships
14,286
6,302
7,984
Total other intangible assets
$
27,096
$
17,297
$
9,799
December 31, 2022
Core deposits
$
12,810
$
10,034
$
2,776
Other customer relationships
14,286
4,878
9,408
Total other intangible assets
$
27,096
$
14,912
$
12,184
During the quarter ended September 30, 2023, the Corporation recognized $
0.8
intangible assets with definite useful lives (September 30, 2022 - $
0.8
the Corporation recognized $
2.4
2022 - $
2.5
82
The following table presents the estimated amortization of the intangible assets with definite useful lives for each of the following
periods:
(In thousands)
Remaining 2023
$
794
Year 2024
2,938
Year 2025
1,750
Year 2026
1,440
Year 2027
959
Later years
1,918
Results of the Annual Goodwill Impairment Test
The Corporation’s goodwill and other identifiable intangible assets having an indefinite useful life are tested for impairment, at least
annually and on a more frequent basis if events or circumstances indicate impairment could have taken place. Such events could
include, among others, a significant adverse change in the business climate, an adverse action by a regulator, an unanticipated
change in the competitive environment and a decision to change the operations or dispose of a reporting unit.
Management monitors events or changes in circumstances between annual tests to determine if these events or changes in
circumstances would more likely than not reduce the fair value of its reporting units below their carrying amounts.
The Corporation performed the annual goodwill impairment evaluation for the entire organization during the third quarter of 2023
using July 31, 2023 as the annual evaluation date. The reporting units utilized for this evaluation were those that are one level below
the business segments, which are the legal entities within the reportable segment. The Corporation follows push-down accounting,
as such all goodwill is assigned to the reporting units when carrying out a business combination.
In determining the fair value of each reporting unit, the Corporation generally uses a combination of methods, including market price
multiples of comparable companies and transactions, as well as discounted cash flow analysis. Management evaluates the
particular circumstances of each reporting unit in order to determine the most appropriate valuation methodology and the weights
applied to each valuation methodology, as applicable. The Corporation evaluates the results obtained under each valuation
methodology to identify and understand the key value drivers in order to ascertain that the results obtained are reasonable and
appropriate under the circumstances. Elements considered include current market and economic conditions, developments in
specific lines of business, and any particular features in the individual reporting units.
The computations require management to make estimates and assumptions. Critical assumptions that are used as part of these
evaluations include:
●
●
●
●
●
For purposes of the market comparable companies’ approach, valuations were determined by calculating average price multiples of
relevant value drivers from a group of companies that are comparable to the reporting unit being analyzed and applying those price
multiples to the value drivers of the reporting unit. Management uses judgment in the determination of which value drivers are
considered more appropriate for each reporting unit. Comparable companies’ price multiples represent minority-based multiples and
thus, a control premium adjustment is added to the comparable companies’ market multiples applied to the reporting unit’s value
drivers.
For purposes of the market comparable transactions’ approach, valuations had been previously determined by the Corporation by
calculating average price multiples of relevant value drivers from a group of transactions for which the target companies are
comparable to the reporting unit being analyzed and applying those price multiples to the value drivers of the reporting unit.
83
For purposes of the discounted cash flows (“DCF”) approach, the valuation is based on estimated future cash flows. The financial
projections used in the DCF valuation analysis for each reporting unit are based on the most recent (as of the valuation date)
financial projections presented to the Corporation’s Asset / Liability Management Committee (“ALCO”). The growth assumptions
included in these projections are based on management’s expectations for each reporting unit’s financial prospects considering
economic and industry conditions as well as particular plans of each entity (i.e. restructuring plans, de-leveraging, etc.). The cost of
equity used to discount the cash flows was calculated using the Ibbotson Build-Up Method and ranged from
12.30
% to
16.96
% for
the 2023 analysis. The Ibbotson Build-Up Method builds up a cost of equity starting with the rate of return of a “risk-free” asset (20-
year U.S. Treasury note) and adds to it additional risk elements such as equity risk premium, size premium, industry risk premium,
and a specific geographic risk premium (as applicable). The resulting discount rates were analyzed in terms of reasonability given
the current market conditions.
The results of the BPPR annual goodwill impairment test as of July 31, 2023 indicated that the average estimated fair value using all
valuation methodologies exceeded BPPR’s equity value by approximately $
3.7
468
% compared to $
3.1
245
%, for
the annual goodwill impairment test completed as of July 31, 2022. PB’s annual goodwill impairment test results as of such dates
indicated that the average estimated fair value using all valuation methodologies exceeded PB’s equity value by approximately $
129
million or
8
%, compared to $
670
41
%, for the annual goodwill impairment test completed as of July 31, 2022. Accordingly,
no impairment was recognized for BPPR or PB. The goodwill balance of BPPR and PB, as legal entities, represented approximately
93
% of the Corporation’s total goodwill balance as of the July 31, 2023 valuation date.
An impairment of $
23
lower forecasted cash flows and an increase in the rate used to discount cash flows. During 2022 the Corporation recognized a
goodwill impairment of $
9
goodwill balance as of September 30, 2023 amounted to $
17
40
Furthermore, as part of the analyses, management performed a reconciliation of the aggregate fair values determined for the
reporting units to the market capitalization of the Corporation concluding that the fair value results determined for the reporting units
in the July 31, 2023 annual assessment were reasonable.
The goodwill impairment evaluation process requires the Corporation to make estimates and assumptions with regard to the fair
value of the reporting units. Actual values may differ significantly from these estimates. Such differences could result in future
impairment of goodwill that would, in turn, negatively impact the Corporation’s results of operations and the reporting units where the
goodwill is recorded. Particularly for reporting units with recognized impairments or where the estimated fair value approximates the
equity value, future decreases in fair value estimates could result in additional impairment charges. Additionally, declines in the
Corporation’s market capitalization and adverse economic conditions sustained over a longer period of time negatively affecting
forecasted earnings could increase the risk of goodwill impairment in the future.
A decline in the Corporation’s stock price related to global and/or regional macroeconomic conditions, a deterioration in the Puerto
Rico or the U.S. economies, increases in the rate to discount future cash flows, and lower future earnings estimates could,
individually or in the aggregate, have a material impact on the determination of the fair value of our reporting units, which could in
turn result in an impairment of goodwill in the future. An impairment of goodwill would result in a non-cash expense, net of tax
impact. A charge to earnings related to a goodwill impairment would not materially impact regulatory capital calculations.
The following tables present the gross amount of goodwill and accumulated impairment losses by reportable segments.
84
September 30, 2023
Balance at
Balance at
September 30,
Accumulated
September 30,
2023
impairment
2023
(In thousands)
losses
Banco Popular de Puerto Rico
$
440,184
$
3,801
$
436,383
Popular U.S.
564,456
196,411
368,045
Total Popular, Inc.
$
1,004,640
$
200,212
$
804,428
December 31, 2022
December 31,
Accumulated
December 31,
2022
impairment
2022
(In thousands)
losses
Banco Popular de Puerto Rico
$
440,184
$
3,801
$
436,383
Popular U.S.
564,456
173,411
391,045
Total Popular, Inc.
$
1,004,640
$
177,212
$
827,428
85
Note 15 – Deposits
Total deposits as of the end of the periods presented consisted of:
(In thousands)
September 30, 2023
December 31, 2022
Savings accounts
$
15,305,838
$
14,746,329
NOW, money market and other interest bearing demand deposits
24,622,430
23,738,940
Total savings, NOW, money market and other interest bearing demand deposits
39,928,268
38,485,269
Certificates of deposit:
Under $250,000
5,263,696
4,235,651
$250,000 and over
2,944,262
2,545,750
8,207,958
6,781,401
Total interest bearing deposits
$
48,136,226
$
45,266,670
Non- interest bearing deposits
$
15,201,374
$
15,960,557
Total deposits
$
63,337,600
$
61,227,227
A summary of certificates of deposits by maturity at September 30, 2023 follows:
(In thousands)
2023
$
2,635,150
2024
2,819,295
2025
975,844
2026
752,202
2027
406,993
2028 and thereafter
618,474
Total certificates of deposit
$
8,207,958
At September 30, 2023, the Corporation had brokered deposits amounting to $
1.7
1.1
The aggregate amount of overdrafts in demand deposit accounts that were reclassified to loans was $
3.5
2023 (December 31, 2022 - $
6.3
At September 30, 2023, Puerto Rico public sector deposits amounted to $
17.8
bearing accounts. Public deposit balances are difficult to predict. For example, the receipt by the Puerto Rico Government of
hurricane recovery related Federal assistance and seasonal tax collections could increase public deposit balances at BPPR. On the
other hand, the amount and timing of reductions in balances are likely to be impacted by, for example, the speed at which federal
assistance is distributed, the financial condition, liquidity and cash management practices of the Puerto Rico Government and its
instrumentalities and the implementation of fiscal and debt adjustment plans approved pursuant to PROMESA or other actions
mandated by the Fiscal Oversight and Management Board for Puerto Rico (the “Oversight Board”). Generally, these deposits
require that the bank pledge high credit quality securities as collateral, therefore, liquidity risk arising from public sector deposit
outflows are lower.
86
Note 16 – Borrowings
Assets sold under agreements to repurchase
Assets sold under agreements to repurchase amounted to $
93
149
2022.
The Corporation’s repurchase transactions are overcollateralized with the securities detailed in the table below. The Corporation’s
repurchase agreements have a right of set-off with the respective counterparty under the supplemental terms of the master
repurchase agreements. In an event of default, each party has a right of set-off against the other party for amounts owed in the
related agreement and any other amount or obligation owed in respect of any other agreement or transaction between them.
Pursuant to the Corporation’s accounting policy, the repurchase agreements are not offset with other repurchase agreements held
with the same counterparty.
The following table presents information related to the Corporation’s repurchase transactions accounted for as secured borrowings
that are collateralized with debt securities available-for-sale, debt securities held-to-maturity, other assets held-for-trading purposes
or which have been obtained under agreements to resell. It is the Corporation’s policy to maintain effective control over assets sold
under agreements to repurchase; accordingly, such securities continue to be carried on the Consolidated Statements of Financial
Condition.
Repurchase agreements accounted for as secured borrowings
September 30, 2023
December 31, 2022
Repurchase
Repurchase
(In thousands)
U.S. Treasury securities
Within 30 days
$
12,736
$
410
After 30 to 90 days
13,199
30,739
After 90 days
18,180
17,521
Total U.S. Treasury securities
44,115
48,670
Mortgage-backed securities
28,211
98,984
-
791
20,499
-
Total mortgage-backed securities
48,710
99,775
Collateralized mortgage obligations
246
164
Total collateralized mortgage obligations
246
164
Total
$
93,071
$
148,609
Repurchase agreements in this portfolio are generally short-term, often overnight. As such our risk is very limited. We manage the
liquidity risks arising from secured funding by sourcing funding globally from a diverse group of counterparties, providing a range of
securities collateral and pursuing longer durations, when appropriate.
Other short-term borrowings
There were
no
365
December 31, 2022.
87
Notes Payable
The following table presents the composition of notes payable at September 30, 2023 and December 31, 2022.
(In thousands)
September 30, 2023
December 31, 2022
Advances with the FHLB with maturities ranging from
2023
2029
monthly
fixed rates ranging from
0.39
% to
4.17
%
$
412,632
$
389,282
Unsecured senior debt securities maturing on
2028
semiannually
7.25
%, net of debt issuance costs of $
6,322
[1]
393,678
299,109
Junior subordinated deferrable interest debentures (related to trust preferred securities) maturing on
2034
6.125
% to
6.564
%, net of debt issuance costs of $
295
198,339
198,319
Total notes payable
$
1,004,649
$
886,710
Note: Refer to the 2022 Form 10-K for rates information at December 31, 2022.
[1] On March 13, 2023, the Corporation issued $
400
7.25
% Senior Notes due
2028
underwritten public offering. The Corporation used a portion of the net proceeds of the 2028 Notes offering to redeem, on August 14, 2023, the
outstanding $
300
6.125
% Senior Notes which were due on September
2023
. The redemption price was
equal to
100
% of the principal amount plus accrued and unpaid interest through the redemption date.
A breakdown of borrowings by contractual maturities at September 30, 2023 is included in the table below.
Assets sold under
(In thousands)
agreements to
repurchase
Notes payable
Total
2023
$
54,393
$
22,261
$
76,654
2024
38,678
91,943
130,621
2025
-
139,920
139,920
2026
-
74,500
74,500
Later years
-
676,025
676,025
Total borrowings
$
93,071
$
1,004,649
$
1,097,720
At September 30, 2023 and December 31, 2022, the Corporation had FHLB borrowing facilities whereby the Corporation could
borrow up to $
4.4
3.3
0.4
0.8
September 30, 2023 and December 31, 2022, the Corporation had placed $
0.3
0.4
FHLB credit facility as collateral for municipal letters of credit to secure deposits. The FHLB borrowing facilities are collateralized
with securities and loans held-in-portfolio, and do not have restrictive covenants or callable features.
Also, at September 30, 2023, the Corporation has a borrowing facility at the discount window of the Federal Reserve Bank of New
York amounting to $
4.6
1.4
31, 2022. The facility is a collateralized source of credit that is highly reliable even under difficult market conditions.
88
Note 17 − Other liabilities
The caption of other liabilities in the consolidated statements of financial condition consists of the following major categories:
(In thousands)
September 30, 2023
December 31, 2022
Accrued expenses
$
266,300
$
337,284
Accrued interest payable
47,297
39,288
Accounts payable
84,501
76,456
Dividends payable
39,793
39,525
Trades payable
14,761
9,461
Liability for GNMA loans sold with an option to repurchase
8,298
14,271
Reserves for loan indemnifications
6,941
7,520
Reserve for operational losses
28,723
39,266
Operating lease liabilities (Note 28)
129,023
137,290
Finance lease liabilities (Note 28)
23,180
24,737
Pension benefit obligation
6,050
8,290
Postretirement benefit obligation
118,121
118,336
Others
71,020
65,222
Total other liabilities
$
844,008
$
916,946
89
Note 18 – Stockholders’ equity
As of September 30, 2023, stockholders’ equity totaled $
4.5
Corporation declared cash dividends of $
1.65
1.65
) per common share amounting to $
118.9
124.2
The quarterly dividend declared to stockholders of record as of the close of business on
September 8, 2023
October 2,
2023
.
Accelerated share repurchase transaction (“ASR”)
On August 24, 2022, the Corporation entered into a $
231
ASR Agreement”), which was accounted for as a treasury transaction. As a result of the receipt of the initial
2,339,241
Corporation recognized in stockholders’ equity approximately $
185
46
surplus. The Corporation completed the transaction on December 7, 2022 and received
840,024
and recognized approximately $
60
Corporation repurchased a total of
3,179,265
72.6583
On March 1, 2022, the Corporation announced that on February 28, 2022 it entered into a $
400
respect to its common stock (the “March ASR Agreement”), which was accounted for as a treasury transaction. As a result of the
receipt of the initial
3,483,942
320
stock and $
80
1,582,922
120
capital surplus. In total, the Corporation repurchased a total of
5,066,864
78.9443
the ASR.
90
Note 19 – Other comprehensive loss
The following table presents changes in accumulated other comprehensive loss by component for the quarters and nine months
ended September 30, 2023 and 2022.
Changes in Accumulated Other Comprehensive Loss by Component [1]
Quarters ended
Nine months ended
September 30,
September 30,
(In thousands)
2023
2022
2023
2022
Foreign currency translation
Beginning Balance
$
(55,979)
$
(64,167)
$
(56,735)
$
(67,307)
Other comprehensive (loss) income
(976)
7,206
(220)
10,346
Net change
(976)
7,206
(220)
10,346
Ending balance
$
(56,955)
$
(56,961)
$
(56,955)
$
(56,961)
Adjustment of pension and
postretirement benefit plans
Beginning Balance
$
(138,319)
$
(152,837)
$
(144,335)
$
(158,994)
Other comprehensive income before reclassifications
-
-
-
1,269
Amounts reclassified from accumulated other
comprehensive loss for amortization of net losses
3,009
2,444
9,025
7,332
Net change
3,009
2,444
9,025
8,601
Ending balance
$
(135,310)
$
(150,393)
$
(135,310)
$
(150,393)
Unrealized net holding losses
on debt securities
Beginning Balance
$
(2,134,137)
$
(1,735,370)
$
(2,323,903)
$
(96,120)
Other comprehensive loss
(242,567)
(781,898)
(120,756)
(2,421,148)
Amounts reclassified from accumulated other
comprehensive loss for amortization of net unrealized
losses of debt securities transferred from available-for-
sale to held-to-maturity
35,027
-
102,982
-
Net change
(207,540)
(781,898)
(17,774)
(2,421,148)
Ending balance
$
(2,341,677)
$
(2,517,268)
$
(2,341,677)
$
(2,517,268)
Unrealized net (losses) gains
on cash flow hedges
Beginning Balance
$
-
$
(642)
$
45
$
(2,648)
Other comprehensive (loss) income before
reclassifications
-
415
(19)
3,222
Amounts reclassified from accumulated other
comprehensive income (loss)
-
518
(26)
(283)
Net change
-
933
(45)
2,939
Ending balance
$
-
$
291
$
-
$
291
Total
$
(2,533,942)
$
(2,724,331)
$
(2,533,942)
$
(2,724,331)
[1]
All amounts presented are net of tax.
91
The following table presents the amounts reclassified out of each component of accumulated other comprehensive loss during the
quarters and nine months ended September 30, 2023 and 2022.
Reclassifications Out of Accumulated Other Comprehensive Loss
Quarters ended
Nine months ended
Affected Line Item in the
September 30,
September 30,
(In thousands)
Consolidated Statements of Operations
2023
2022
2023
2022
Adjustment of pension and postretirement benefit plans
Amortization of net losses
Other operating expenses
$
(4,814)
$
(3,911)
$
(14,440)
$
(11,733)
Total before tax
(4,814)
(3,911)
(14,440)
(11,733)
Income tax benefit
1,805
1,467
5,415
4,401
Total net of tax
$
(3,009)
$
(2,444)
$
(9,025)
$
(7,332)
Unrealized net holding losses on debt securities
Amortization of unrealized net losses of debt
securities transferred to held-to-maturity
Interest income from investment securities
$
(43,783)
$
-
$
(128,726)
$
-
Total before tax
(43,783)
-
(128,726)
-
Income tax expense
8,756
-
25,744
-
Total net of tax
$
(35,027)
$
-
$
(102,982)
$
-
Unrealized net (losses) gains on cash flow hedges
Forward contracts
Mortgage banking activities
$
-
$
(609)
$
41
$
1,249
Interest rate swaps
Other operating income
-
(219)
-
(498)
Total before tax
-
(828)
41
751
Income tax benefit
-
310
(15)
(468)
Total net of tax
$
-
$
(518)
$
26
$
283
Total reclassification adjustments, net of tax
$
(38,036)
$
(2,962)
$
(111,981)
$
(7,049)
92
Note 20 – Guarantees
At September 30, 2023, the Corporation recorded a liability of $
1
0.3
unamortized balance of the obligations undertaken in issuing the guarantees under the standby letters of credit. Management does
not anticipate any material losses related to these instruments.
From time to time, the Corporation securitized mortgage loans into guaranteed mortgage-backed securities subject to limited, and in
certain instances, lifetime credit recourse on the loans that serve as collateral for the mortgage-backed securities. The Corporation
has not sold any mortgage loans subject to credit recourse since 2009. At September 30, 2023, the Corporation serviced $
0.6
(December 31, 2022 - $
0.6
with FNMA and FHLMC residential mortgage loan securitization programs. In the event of any customer default, pursuant to the
credit recourse provided, the Corporation is required to repurchase the loan or reimburse the third party investor for the incurred
loss. The maximum potential amount of future payments that the Corporation would be required to make under the recourse
arrangements in the event of nonperformance by the borrowers is equivalent to the total outstanding balance of the residential
mortgage loans serviced with recourse and interest, if applicable. During the quarter and nine months ended September 30, 2023,
the Corporation repurchased approximately $
0.4
2
subject to the credit recourse provisions (September 30, 2022
-
$
1
6
nonperformance by the borrower, the Corporation has rights to the underlying collateral securing the mortgage loan. The
Corporation suffers ultimate losses on these loans when the proceeds from a foreclosure sale of the property underlying a defaulted
mortgage loan are less than the outstanding principal balance of the loan plus any uncollected interest advanced and the costs of
holding and disposing the related property. At September 30, 2023, the Corporation’s liability established to cover the estimated
credit loss exposure related to loans sold or serviced with credit recourse amounted to $
6
7
The following table shows the changes in the Corporation’s liability of estimated losses related to loans serviced with credit recourse
provisions during the quarters and nine months ended September 30, 2023 and 2022.
Quarters ended September 30,
Nine months ended September 30,
(In thousands)
2023
2022
2023
2022
Balance as of beginning of period
$
6,223
$
9,095
$
6,897
$
11,800
Provision (benefit) for recourse liability
228
(1,718)
52
(2,067)
Net charge-offs
(54)
(184)
(552)
(2,540)
Balance as of end of period
$
6,397
$
7,193
$
6,397
$
7,193
From time to time, the Corporation sells loans and agrees to indemnify the purchaser for credit losses or any breach of certain
representations and warranties made in connection with the sale. The loan repurchase activity under these indemnity agreements
for the quarter and nine months ended September 30, 2023 as well as the liability for estimated losses at period end was not
considered material for the Corporation.
Servicing agreements relating to the mortgage-backed securities programs of FNMA, FHLMC and GNMA, and to mortgage loans
sold or serviced to certain other investors, including FHLMC, require the Corporation to advance funds to make scheduled payments
of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At September 30, 2023, the
Corporation serviced $
10.1
31, 2022 - $
11.1
owner, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA
and VA insurance and guarantees programs. However, in the meantime, the Corporation must absorb the cost of the funds it
advances during the time the advance is outstanding. The Corporation must also bear the costs of attempting to collect on
delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part
of the foreclosure proceedings and the Corporation would not receive any future servicing income with respect to that loan. At
September 30, 2023, the outstanding balance of funds advanced by the Corporation under such mortgage loan servicing
agreements was approximately $
51
42
Corporation’s servicing portfolio experience increased delinquencies, the Corporation would be required to dedicate additional cash
resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in
collection efforts.
93
Popular, Inc. Holding Company (“PIHC”) fully and unconditionally guarantees certain borrowing obligations issued by certain of its
100
% owned consolidated subsidiaries amounting to $
94
September 30, 2023 and December 31, 2022, PIHC fully and unconditionally guaranteed on a subordinated basis $
193
capital securities (trust preferred securities) issued by wholly-owned issuing trust entities to the extent set forth in the applicable
guarantee agreement. Refer to Note 18 to the Consolidated Financial Statements in the 2022 Form 10-K for further information on
the trust preferred securities.
94
Note 21 – Commitments and contingencies
Off-balance sheet risk
The Corporation is a party to financial instruments with off-balance sheet credit risk in the normal course of business to meet the
financial needs of its customers. These financial instruments include loan commitments, letters of credit and standby letters of credit.
These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the
consolidated statements of financial condition.
The Corporation’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for
commitments to extend credit, standby letters of credit and financial guarantees is represented by the contractual notional amounts
of those instruments. The Corporation uses the same credit policies in making these commitments and conditional obligations as it
does for those reflected on the consolidated statements of financial condition.
Financial instruments with off-balance sheet credit risk, whose contract amounts represent potential credit risk as of the end of the
periods presented were as follows:
(In thousands)
September 30, 2023
December 31, 2022
Commitments to extend credit:
Credit card lines
$
5,720,469
$
5,853,990
Commercial and construction lines of credit
4,374,553
4,425,825
Other consumer unused credit commitments
250,571
250,271
Commercial letters of credit
3,083
3,351
Standby letters of credit
53,089
27,868
Commitments to originate or fund mortgage loans
25,104
45,170
At September 30, 2023 and December 31, 2022, the Corporation maintained a reserve of approximately $
13.3
8.8
million, respectively, for potential losses associated with unfunded loan commitments related to commercial and construction lines of
credit.
Other commitments
At September 30, 2023 and December 31, 2022, the Corporation also maintained other non-credit commitments for approximately
$
3.3
4.8
Business concentration
Since the Corporation’s business activities are concentrated primarily in Puerto Rico, its results of operations and financial condition
are dependent upon the general trends of the Puerto Rico economy and, in particular, the residential and commercial real estate
markets. The concentration of the Corporation’s operations in Puerto Rico exposes it to greater risk than other banking companies
with a wider geographic base. Its asset and revenue composition by geographical area is presented in Note 33 to the Consolidated
Financial Statements.
Puerto Rico has faced significant fiscal and economic challenges for over a decade. In response to such challenges, the U.S.
Congress enacted the Puerto Rico Oversight Management and Economic Stability Act (“PROMESA”) in 2016, which, among other
things, established the Oversight Board and a framework for the restructuring of the debts of the Commonwealth, its
instrumentalities and municipalities. The Commonwealth and several of its instrumentalities have commenced debt restructuring
proceedings under PROMESA. As of the date of this report, while municipalities have been designated as covered entities under
PROMESA, no municipality has commenced, or has been authorized by the Oversight Board to commence, any such debt
restructuring proceeding under PROMESA.
At September 30, 2023, the Corporation’s direct exposure to the Puerto Rico government and its instrumentalities and municipalities
totaled $
362
333
374
327
outstanding, $
314
19
302
25
Substantially all of the amount outstanding at September 30, 2023 and December 31, 2022 were obligations from various Puerto
Rico municipalities. In most cases, these were “general obligations” of a municipality, to which the applicable municipality has
pledged its good faith, credit and unlimited taxing power, or “special obligations” of a municipality, to which the applicable
municipality has pledged other revenues. At September 30, 2023,
76
% of the Corporation’s exposure to municipal loans and
securities was concentrated in the municipalities of San Juan, Guaynabo, Carolina and Caguas.
95
The following table details the loans and investments representing the Corporation’s direct exposure to the Puerto Rico government
according to their maturities as of September 30, 2023:
(In thousands)
Investment
Portfolio
Loans
Total Outstanding
Total Exposure
Central Government
After 1 to 5 years
$
10
$
-
$
10
$
10
After 5 to 10 years
1
-
1
1
After 10 years
29
-
29
29
Total Central Government
40
-
40
40
Municipalities
Within 1 year
4,820
13,217
18,037
43,037
After 1 to 5 years
13,155
141,519
154,674
158,674
After 5 to 10 years
845
112,169
113,014
113,014
After 10 years
-
46,823
46,823
46,823
Total Municipalities
18,820
313,728
332,548
361,548
Total Direct Government Exposure
$
18,860
$
313,728
$
332,588
$
361,588
In addition, at September 30, 2023, the Corporation had $
242
governmental entities but for which the principal source of repayment is non-governmental ($
251
These included $
195
governmental instrumentality that has been designated as a covered entity under PROMESA (December 31, 2022 - $
209
These mortgage loans are secured by first mortgages on Puerto Rico residential properties and the HFA insurance covers losses in
the event of a borrower default and upon the satisfaction of certain other conditions. The Corporation also had at September 30,
2023, $
40
for which HFA also provides insurance to cover losses in the event of a borrower default and upon the satisfaction of certain other
conditions (December 31, 2022 - $
42
directly or those serving as collateral for the HFA bonds default and the collateral is insufficient to satisfy the outstanding balance of
these loans, HFA’s ability to honor its insurance will depend, among other factors, on the financial condition of HFA at the time such
obligations become due and payable. The Corporation does not consider the government guarantee when estimating the credit
losses associated with this portfolio. Although the Governor is currently authorized by local legislation to impose a temporary
moratorium on the financial obligations of the HFA, a moratorium on such obligations has not been imposed as of the date hereof.
BPPR’s commercial loan portfolio also includes loans to private borrowers who are service providers, lessors, suppliers or have
other relationships with the government. These borrowers could be negatively affected by the Commonwealth’s fiscal crisis and the
ongoing Title III proceedings under PROMESA. Similarly, BPPR’s mortgage and consumer loan portfolios include loans to
government employees and retirees, which could also be negatively affected by fiscal measures such as employee layoffs or
furloughs or reductions in pension benefits.
In addition, $
1.7
10
Protection Program (“PPP”) and $
72
at September 30, 2023 (compared to $
1.6
38
72
also had U.S. Treasury and obligations from the U.S. Government, its agencies or government sponsored entities within the portfolio
of available-for-sale and held-to-maturity securities as described in Note 6 and 7 to the Consolidated Financial Statements.
At September 30, 2023, the Corporation has operations in the United States Virgin Islands (the “USVI”) and has approximately $
28
million in direct exposure to USVI government entities (December 31, 2022 - $
28
number of fiscal and economic challenges that could adversely affect the ability of its public corporations and instrumentalities to
service their outstanding debt obligations.
At September 30, 2023, the Corporation has operations in the British Virgin Islands (“BVI”), which was negatively affected by the
COVID-19 pandemic, particularly as a reduction in the tourism activity which accounts for a significant portion of its economy.
Although the Corporation has no significant exposure to a single borrower in the BVI, it has a loan portfolio amounting to
96
approximately $
201
214
December 31, 2022.
Legal Proceedings
The nature of Popular’s business ordinarily generates claims, litigation, investigations, and legal and administrative cases and
proceedings (collectively, “Legal Proceedings”). When the Corporation determines that it has meritorious defenses to the claims
asserted, it vigorously defends itself. The Corporation will consider the settlement of cases (including cases where it has meritorious
defenses) when, in management’s judgment, it is in the best interest of the Corporation and its stockholders to do so. On at least a
quarterly basis, Popular assesses its liabilities and contingencies relating to outstanding Legal Proceedings utilizing the most current
information available. For matters where it is probable that the Corporation will incur a material loss and the amount can be
reasonably estimated, the Corporation establishes an accrual for the loss. Once established, the accrual is adjusted on at least a
quarterly basis to reflect any relevant developments, as appropriate. For matters where a material loss is not probable, or the
amount of the loss cannot be reasonably estimated, no accrual is established.
In certain cases, exposure to loss exists in excess of any accrual to the extent such loss is reasonably possible, but not probable.
Management believes and estimates that the range of reasonably possible losses (with respect to those matters where such limits
may be determined, in excess of amounts accrued) for current Legal Proceedings ranged from $
0
18.4
of September 30, 2023. In certain cases, management cannot reasonably estimate the possible loss at this time. Any estimate
involves significant judgment, given the varying stages of the Legal Proceedings (including the fact that many of them are currently
in preliminary stages), the existence of multiple defendants in several of the current Legal Proceedings whose share of liability has
yet to be determined, the numerous unresolved issues in many of the Legal Proceedings, and the inherent uncertainty of the various
potential outcomes of such Legal Proceedings. Accordingly, management’s estimate will change from time-to-time, and actual
losses may be more or less than the current estimate.
While the outcome of Legal Proceedings is inherently uncertain, based on information currently available, advice of counsel, and
available insurance coverage, management believes that the amount it has already accrued is adequate and any incremental
liability arising from the Legal Proceedings in matters in which a loss amount can be reasonably estimated will not have a material
adverse effect on the Corporation’s consolidated financial position. However, in the event of unexpected future developments, it is
possible that the ultimate resolution of these matters in a reporting period, if unfavorable, could have a material adverse effect on
the Corporation’s consolidated financial position for that period.
Set forth below is a description of the Corporation’s significant Legal Proceedings.
BANCO POPULAR DE PUERTO RICO
Mortgage-Related Litigation
BPPR was named a defendant in a putative class action captioned Yiries Josef Saad Maura v. Banco Popular, et al. on behalf of
residential customers of the defendant banks who have allegedly been subject to illegal foreclosures and/or loan modifications
through their mortgage servicers. Plaintiffs contend that when they sought to reduce their loan payments, defendants failed to
provide them with such reduced loan payments, instead subjecting them to lengthy loss mitigation processes while filing foreclosure
claims against them in parallel, all in violation of the Truth In Lending Act (“TILA”), the Real Estate Settlement Procedures Act
(“RESPA”), the Equal Credit Opportunity Act (“ECOA”), the Fair Credit Reporting Act (“FCRA”), the Fair Debt Collection Practices
Act (“FDCPA”) and other consumer-protection laws and regulations. Plaintiffs did not include a specific amount of damages in their
complaint. After waiving service of process, BPPR filed a motion to dismiss the complaint (as did most co-defendants, separately).
BPPR further filed a motion to oppose class certification, which the Court granted in September 2018. In April 2019, the Court
entered an Opinion and Order granting BPPR’s and several other defendants’ motions to dismiss with prejudice. Plaintiffs filed a
Motion for Reconsideration in April 2019, which Popular timely opposed. In September 2019, the Court issued an Amended Opinion
and Order dismissing plaintiffs’ claims against all defendants, denying the reconsideration requests and other pending motions, and
issuing final judgment. In October 2019, plaintiffs filed a Motion for Reconsideration of the Court’s Amended Opinion and Order,
which was denied in December 2019. In January 2020, plaintiffs filed a Notice of Appeal to the U.S. Court of Appeals for the First
Circuit. Plaintiffs filed their appeal brief in July 2020, Appellees filed their brief in September 2020, and Appellants filed their reply
97
brief in January 2021. On March 13, 2023, the U.S. Court of Appeals for the First Circuit entered judgment affirming the trial court’s
order dismissing the complaint. On March 23, 2023, Plaintiffs filed a Petition for Rehearing and/or Rehearing
en Banc
.
On August 29, 2023, the U.S. Court of Appeals for the First Circuit entered an Order denying Plaintiff’s Petition for Rehearing and/or
Rehearing en Banc. The formal mandate of the U.S. Court of Appeals remanding the case to the lower court was issued on
September 6, 2023. This matter is now closed.
Insufficient Funds and Overdraft Fees Class Actions
Popular was named as a defendant on a putative class action complaint captioned Golden v. Popular, Inc. filed in March 2020
before the U.S. District Court for the Southern District of New York, seeking damages, restitution and injunctive relief. Plaintiff
alleged breach of contract, violation of the covenant of good faith and fair dealing, unjust enrichment and violation of New York
consumer protection law due to Popular’s purported practice of charging overdraft fees (“OD Fees”) on transactions that, under
plaintiffs’ theory, do not overdraw the account. Plaintiff described Popular’s purported practice of charging OD Fees as “Authorize
Positive, Purportedly Settle Negative” (“APPSN”) transactions and alleged that Popular assesses OD Fees over authorized
transactions for which sufficient funds are held for settlement. In August 2020, Popular filed a Motion to Dismiss on several
grounds, including failure to state a claim against Popular, Inc. and improper venue. In October 2020, Plaintiff filed a Notice of
Voluntary Dismissal before the U.S. District Court for the Southern District of New York and, simultaneously, filed an identical
complaint in the U.S. District Court for the District of the Virgin Islands against Popular, Inc., Popular Bank and BPPR. In November
2020, Plaintiff filed a Notice of Voluntary Dismissal against Popular, Inc. and Popular Bank following a Motion to Dismiss filed on
behalf of such entities, which argued failure to state a claim and lack of minimum contacts of such parties with the U.S.V.I. district
court jurisdiction. BPPR, the only defendant remaining in the case, was served with process in November 2020 and filed a Motion to
Dismiss in January 2021.
In October 2021, the District Court, notwithstanding that BPPR’s Motion to Dismiss remained pending resolution, held an initial
scheduling conference and, thereafter, issued a trial management order where it scheduled the deadline for all discovery for
November 2022, and several other trial-related deadlines for June 2023. During a mediation hearing held in October 2022, the
parties reached a settlement in principle on a class-wide basis subject to final court approval. In January 2023, the parties filed
before the Court a motion for preliminary approval of the settlement agreement and, on March 31, 2023, the Court issued an order
granting preliminary approval of the settlement agreement. The Court scheduled the final approval hearing for September 8, 2023.
On September 8, 2023, the Court held a hearing to consider the final approval of the class settlement agreement and, on
September 29, 2023, the Court issued an Opinion and Order granting final approval to the settlement agreement. The matter is now
closed.
On January 31, 2022, Popular was also named as a defendant on a putative class action complaint captioned Lipsett v. Popular,
Inc. d/b/a Banco Popular, filed before the U.S. District Court for the Southern District of New York, seeking damages, restitution and
injunctive relief. Similar to the claims set forth in the aforementioned Golden complaint, Plaintiff alleges breach of contract, including
violations of the covenant of good faith and fair dealing, as a result of Popular’s purported practice of charging OD Fees for APPSN
transactions. The complaint further alleged that Popular assesses OD Fees over authorized transactions for which sufficient funds
are held for settlement. Popular waived service of process and filed a Motion to Compel Arbitration. In response to Popular’s motion,
Plaintiff filed a Notice of Voluntary Dismissal in April 2022.
On May 13, 2022, Plaintiff in the Lipsett complaint filed a new complaint captioned Lipsett v. Banco Popular North America d/b/a
Popular Community Bank with the same allegations of his previous complaint against Popular. In June 2022, after serving Plaintiff
with a written notice of election to arbitrate the claims asserted in the complaint which went unanswered, Popular Bank (“PB”) filed a
Pre-Motion Conference motion related to a new Motion to Compel Arbitration. After Plaintiff responded to the Pre-Motion conference
motion, the Court allowed PB to file its Motion to Compel Arbitration, which it did in September 2022. Plaintiff opposed such motion
in October 2022, and PB filed its reply in November 2022.
On December 9, 2022, the Court issued a Decision and Order denying PB’s Motion to Compel Arbitration. On December 20, 2022,
PB filed a Notice of Appeal with the United States Court of Appeals for the Second Circuit. PB filed its appeal brief on April 5, 2023
and Plaintiff filed his opposition brief on July 5, 2023. PB filed its reply brief on July 26, 2023. The matter is now fully briefed and
pending resolution.
98
POPULAR SECURITIES
Puerto Rico Bonds and Closed-End Investment Funds
The volatility in prices and declines in value that Puerto Rico municipal bonds and closed-end investment companies that invest
primarily in Puerto Rico municipal bonds experienced following August 2013 led to regulatory inquiries, customer complaints and
arbitrations for most broker-dealers in Puerto Rico, including Popular Securities. Popular Securities received numerous customer
complaints since 2013 and, as of September 30, 2023, remained named as a respondent in six (
6
) pending arbitration proceedings
with initial claimed amounts of approximately $
5.88
5
) of the
pending six (
6
) arbitration proceedings, however, have reached settlements in principle and agreements related thereto have been
executed with two (
2
) of such claimants. Popular Securities expects to complete the execution of the remaining agreements, and to
resolve the one (
1
) pending unsettled arbitration proceeding ($
1.3
99
Note 22 – Non-consolidated variable interest entities
The Corporation is involved with
three
are deemed to be variable interest entities (“VIEs”) since the equity investors at risk have no substantial decision-making rights. The
Corporation does not hold any variable interest in the trusts, and therefore, cannot be the trusts’ primary beneficiary. Furthermore,
the Corporation concluded that it did not hold a controlling financial interest in these trusts since the decisions of the trusts are
predetermined through the trust documents and the guarantee of the trust preferred securities is irrelevant since in substance the
sponsor is guaranteeing its own debt.
Also, the Corporation is involved with various special purpose entities mainly in guaranteed mortgage securitization transactions,
including GNMA and FNMA.
The Corporation has also engaged in securitization transactions with FHLMC, but considers its
exposure in the form of servicing fees and servicing advances not to be significant
at September 30, 2023
.
These special purpose
entities are deemed to be VIEs since they lack equity investments at risk. The Corporation’s continuing involvement in these
guaranteed loan securitizations includes owning certain beneficial interests in the form of securities as well as the servicing rights
retained. The Corporation is not required to provide additional financial support to any of the variable interest entities to which it has
transferred the financial assets. The mortgage-backed securities, to the extent retained, are classified in the Corporation’s
Consolidated Statements of Financial Condition as available-for-sale or trading securities. The Corporation concluded that,
essentially, these entities (FNMA and GNMA) control the design of their respective VIEs, dictate the quality and nature of the
collateral, require the underlying insurance, set the servicing standards via the servicing guides and can change them at will, and
can remove a primary servicer with cause, and without cause in the case of FNMA. Moreover, through their guarantee obligations,
agencies (FNMA and GNMA) have the obligation to absorb losses that could be potentially significant to the VIE.
The Corporation holds variable interests in these VIEs in the form of agency mortgage-backed securities and collateralized
mortgage obligations, including those securities originated by the Corporation and those acquired from third parties. Additionally, the
Corporation holds agency mortgage-backed securities and agency collateralized mortgage obligations issued by third party VIEs in
which it has no other form of continuing involvement. Refer to Note 24 to the Consolidated Financial Statements for additional
information on the debt securities outstanding at September 30, 2023 and December 31, 2022, which are classified as available-for-
sale and trading securities in the Corporation’s Consolidated Statements of Financial Condition. In addition, the Corporation holds
variable interests in the form of servicing fees, since it retains the right to service the transferred loans in those government-
sponsored special purpose entities (“SPEs”) and may also purchase the right to service loans in other government-sponsored SPEs
that were transferred to those SPEs by a third-party.
The following table presents the carrying amount and classification of the assets related to the Corporation’s variable interests in
non-consolidated VIEs and the maximum exposure to loss as a result of the Corporation’s involvement as servicer of GNMA and
FNMA loans at September 30, 2023 and December 31, 2022.
100
(In thousands)
September 30, 2023
December 31, 2022
Assets
Servicing assets:
Mortgage servicing rights
$
93,884
$
99,614
Total servicing assets
$
93,884
$
99,614
Other assets:
Servicing advances
$
6,419
$
6,157
Total other assets
$
6,419
$
6,157
Total assets
$
100,303
$
105,771
Maximum exposure to loss
$
100,303
$
105,771
The size of the non-consolidated VIEs, in which the Corporation has a variable interest in the form of servicing fees, measured as
the total unpaid principal balance of the loans, amounted to $
7.4
7.7
The Corporation determined that the maximum exposure to loss includes the fair value of the MSRs and the assumption that the
servicing advances at September 30, 2023 and December 31, 2022, will not be recovered. The agency debt securities are not
included as part of the maximum exposure to loss since they are guaranteed by the related agencies.
ASU 2009-17 requires that an ongoing primary beneficiary assessment should be made to determine whether the Corporation is the
primary beneficiary of any of the VIEs it is involved with. The conclusion on the assessment of these non-consolidated VIEs has not
changed since their initial evaluation. The Corporation concluded that it is still not the primary beneficiary of these VIEs, and
therefore, these VIEs are not required to be consolidated in the Corporation’s financial statements at September 30, 2023.
101
Note 23 – Related party transactions
The Corporation considers its equity method investees as related parties. The following provides information on transactions with
equity method investees considered related parties.
EVERTEC
Until August 15, 2022, the Corporation had an investment in Evertec, Inc. (“Evertec”) which provides various processing and
information technology services to the Corporation and its subsidiaries and gave BPPR access to the ATH network owned and
operated by Evertec. This investment was accounted for under the equity method. The Corporation recorded $
1.5
dividends from its investment in Evertec during the nine months ended September 30, 2022.
On July 1, 2022, BPPR completed the acquisition of certain assets from Evertec Group, LLC (“Evertec Group”) to service certain
BPPR channels, in exchange for shares of Evertec held by BPPR. The transaction was accounted for as a business combination. In
connection with this transaction, BPPR also entered into amended and restated service agreements with Evertec Group pursuant to
which Evertec Group continues to provide various information technology and transaction processing services to Popular, BPPR
and their respective subsidiaries. As part of the transaction, BPPR and Evertec entered into a revenue sharing structure for BPPR in
connection with its merchant acquiring relationship with Evertec. On August 15, 2022, the Corporation completed the sale of its
remaining shares of common stock of Evertec, together with the aforementioned business acquisition (the "Evertec Transactions").
As a result, the Corporation discontinued accounting for its proportionate share of Evertec’s income (loss) and changes in
stockholder’s equity under the equity method of accounting in the third quarter of 2022. In connection with the Evertec Transactions
and related accounting adjustments, the Corporation recorded an aggregate pre-tax gain of $
257.7
exchange of Evertec shares as well as the sale of the remaining shares.
The following table presents the Corporation’s proportionate share of Evertec’s income (loss) and changes in stockholders’ equity
for the quarter and nine months ended September 30, 2022.
Quarter ended
Nine months ended
(In thousands)
September 30, 2022
September 30, 2022
Share of income from the investment in Evertec [1]
$
257,712
$
269,539
Share of other changes in Evertec's stockholders' equity
-
3,168
Share of Evertec's changes in equity recognized in income
$
257,712
$
272,707
[1] The Gain from Evertec Transactions and related accounting adjustments are reflected within other operating income in the accompanying
consolidated financial statements. The Corporation recognized an additional $
17.3
Transactions.
The following table presents the impact of transactions and service payments between the Corporation and Evertec (as an affiliate)
and their impact on the results of operations for the nine months ended September 30, 2022. Items that represent expenses to the
Corporation are presented with parenthesis.
Nine months ended
(In thousands)
September 30, 2022 [1]
Category
Interest expense on deposits
$
(267)
Interest expense
ATH and credit cards interchange income from services to Evertec
13,955
Other service fees
Rental income charged to Evertec
3,258
Net occupancy
Processing fees on services provided by Evertec
(128,681)
Professional fees
Other services provided to Evertec
420
Other operating expenses
Total
$
(111,315)
[1] Includes activity through June 30, 2022.
Centro Financiero BHD, S.A.
102
At September 30, 2023, the Corporation had a
15.84
% equity interest in Centro Financiero BHD, S.A. (“BHD”), one of the largest
banking and financial services groups in the Dominican Republic. During the nine months ended September 30, 2023, the
Corporation recorded $
38
28
carrying amount of $
223.7
199.8
14.1
million in cash dividend distributions and $
2.1
investment in BHD (September 30, 2022 - $
16
Investment Companies
The Corporation, through its subsidiary Popular Asset Management LLC (“PAM”), provides advisory services to several investment
companies registered under the Investment Company Act of 1940 in exchange for a fee. The Corporation, through its subsidiary
BPPR, also provides transfer agency services to these investment companies. These fees are calculated at an annual rate of the
average net assets of the investment company, as defined in each agreement. Due to its advisory role, the Corporation considers
these investment companies as related parties.
For the nine months ended September 30, 2023 administrative fees charged to these investment companies amounted to $
1.7
million (September 30, 2022 -
1.9
0.7
0.7
fee of $
1
1.2
103
Note 24 – Fair value measurement
ASC Subtopic 820-10 “Fair Value Measurements and Disclosures” establishes a fair value hierarchy that prioritizes the inputs to
valuation techniques used to measure fair value into three levels in order to increase consistency and comparability in fair value
measurements and disclosures. The hierarchy is broken down into three levels based on the reliability of inputs as follows:
●
Level 1
- Unadjusted quoted prices in active markets for identical assets or liabilities that the Corporation has the ability to
access at the measurement date. Valuation on these instruments does not necessitate a significant degree of judgment since
valuations are based on quoted prices that are readily available in an active market.
●
Level 2
- Quoted prices other than those included in Level 1 that are observable either directly or indirectly. Level 2 inputs
include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in
markets that are not active, or other inputs that are observable or that can be corroborated by observable market data for
substantially the full term of the financial instrument.
●
Level 3
- Inputs are unobservable and significant to the fair value measurement. Unobservable inputs reflect the Corporation’s
own judgements about assumptions that market participants would use in pricing the asset or liability.
The Corporation maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the
observable inputs be used when available. Fair value is based upon quoted market prices when available. If listed prices or quotes
are not available, the Corporation employs internally-developed models that primarily use market-based inputs including yield
curves, interest rates, volatilities, and credit curves, among others. Valuation adjustments are limited to those necessary to ensure
that the financial instrument’s fair value is adequately representative of the price that would be received or paid in the marketplace.
These adjustments include amounts that reflect counterparty credit quality, the Corporation’s credit standing, constraints on liquidity
and unobservable parameters that are applied consistently. There have been no changes in the Corporation’s methodologies used
to estimate the fair value of assets and liabilities from those disclosed in the 2022 Form 10-K.
The estimated fair value may be subjective in nature and may involve uncertainties and matters of significant judgment for certain
financial instruments. Changes in the underlying assumptions used in calculating fair value could significantly affect the results.
Fair Value on a Recurring and Nonrecurring Basis
The following fair value hierarchy tables present information about the Corporation’s assets and liabilities measured at fair value on
a recurring basis at September 30, 2023 and December 31, 2022:
104
At September 30, 2023
(In thousands)
Level 1
Level 2
Level 3
Measured at NAV
Total
RECURRING FAIR VALUE MEASUREMENTS
Assets
Debt securities available-for-sale:
U.S. Treasury securities
$
3,871,643
$
7,458,038
$
-
$
-
$
11,329,681
Collateralized mortgage obligations - federal
agencies
-
138,014
-
-
138,014
Mortgage-backed securities
-
5,660,488
653
-
5,661,141
Other
-
22
1,000
-
1,022
Total debt securities available-for-sale
$
3,871,643
$
13,256,562
$
1,653
$
-
$
17,129,858
Trading account debt securities, excluding
derivatives:
U.S. Treasury securities
$
15,644
$
-
$
-
$
-
$
15,644
Obligations of Puerto Rico, States and political
subdivisions
-
57
-
-
57
Collateralized mortgage obligations
-
42
10
-
52
Mortgage-backed securities
-
14,747
137
-
14,884
Other
-
-
188
-
188
Total trading account debt securities, excluding
derivatives
$
15,644
$
14,846
$
335
$
-
$
30,825
Equity securities
$
-
$
35,026
$
-
$
286
$
35,312
Mortgage servicing rights
-
-
119,030
-
119,030
Loans held-for-sale
-
5,239
-
-
5,239
Derivatives
-
23,511
-
-
23,511
Total assets measured at fair value on a
recurring basis
$
3,887,287
$
13,335,184
$
121,018
$
286
$
17,343,775
Liabilities
Derivatives
$
-
$
(21,747)
$
-
$
-
$
(21,747)
Total liabilities measured at fair value on a
recurring basis
$
-
$
(21,747)
$
-
$
-
$
(21,747)
105
At December 31, 2022
(In thousands)
Level 1
Level 2
Level 3
Measured at NAV
Total
RECURRING FAIR VALUE MEASUREMENTS
Assets
Debt securities available-for-sale:
U.S. Treasury securities
$
1,908,589
$
9,272,359
$
-
$
-
$
11,180,948
Collateralized mortgage obligations - federal
agencies
-
165,196
-
-
165,196
Mortgage-backed securities
-
6,456,459
711
-
6,457,170
Other
-
60
1,000
-
1,060
Total debt securities available-for-sale
$
1,908,589
$
15,894,074
$
1,711
$
-
$
17,804,374
Trading account debt securities, excluding
derivatives:
U.S. Treasury securities
$
13,069
$
-
$
-
$
-
$
13,069
Obligations of Puerto Rico, States and political
subdivisions
-
64
-
-
64
Collateralized mortgage obligations
-
47
113
-
160
Mortgage-backed securities
-
14,008
215
-
14,223
Other
-
-
207
-
207
Total trading account debt securities, excluding
derivatives
$
13,069
$
14,119
$
535
$
-
$
27,723
Equity securities
$
-
$
29,302
$
-
$
330
$
29,632
Mortgage servicing rights
-
-
128,350
-
128,350
Derivatives
-
19,229
-
-
19,229
Total assets measured at fair value on a
recurring basis
$
1,921,658
$
15,956,724
$
130,596
$
330
$
18,009,308
Liabilities
Derivatives
$
-
$
(17,000)
$
-
$
-
$
(17,000)
Total liabilities measured at fair value on a
recurring basis
$
-
$
(17,000)
$
-
$
-
$
(17,000)
Beginning in the first quarter of 2023, the Corporation has elected the fair value option for BPPR mortgage loans held for sale. This
election better aligns with the management of the portfolio from a business perspective. As of December 31, 2022, the Corporation
had not elected the fair value option for any of the loans in the held for sale portfolio.
Loans held-for-sale measured at fair value
Loans held-for-sale measured at fair value were priced based on secondary market prices. These loans are classified as Level 2.
The following table summarizes the difference between the aggregate fair value and the aggregate unpaid principal balance for
mortgage loans held for sale measured at fair value as of September 30,2023.
(In thousands)
September 30, 2023
Aggregate Unpaid
Fair Value
Principal Balance
Difference
Loans held for sale
$
5,239
$
5,364
$
(125)
No
During the quarter and nine months ended September 30,2023, the Corporation recognized an unrealized gain of $
23
an unrealized loss of $
104
the fair value option, that was offset by the changes in the fair value of the related hedging instrument, both of which are recorded
within the mortgage banking activities line item of the accompanying Statement of Operations.
106
The fair value information included in the following tables is not as of period end, but as of the date that the fair value measurement
was recorded during the quarters and nine months ended September 30, 2023 and 2022 and excludes nonrecurring fair value
measurements of assets no longer outstanding as of the reporting date.
Nine months ended September 30, 2023
(In thousands)
Level 1
Level 2
Level 3
Total
NONRECURRING FAIR VALUE MEASUREMENTS
Assets
Write-downs
Loans
[1]
$
-
$
-
$
9,113
$
9,113
$
(3,087)
Other real estate owned
[2]
-
-
5,457
5,457
(1,012)
Other foreclosed assets
[2]
-
-
44
44
(14)
Total assets measured at fair value on a nonrecurring basis
$
-
$
-
$
14,614
$
14,614
$
(4,113)
[1] Relates mainly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is
derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are
excluded from the reported fair value amount.
[2] Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are
excluded from the reported fair value amount.
Nine months ended September 30, 2022
(In thousands)
Level 1
Level 2
Level 3
Total
NONRECURRING FAIR VALUE MEASUREMENTS
Assets
Write-downs
Loans
[1]
$
-
$
-
$
9,933
$
9,933
$
(9,580)
Loans held-for-sale
[2]
-
-
8,080
8,080
(224)
Other real estate owned
[3]
-
-
3,067
3,067
(940)
Other foreclosed assets
[3]
-
-
30
30
(1)
Long-lived assets held-for-sale
[4]
-
-
686
686
(688)
Total assets measured at fair value on a nonrecurring basis
$
-
$
-
$
21,796
$
21,796
$
(11,433)
[1] Relates mainly to certain impaired collateral dependent loans. The impairment was measured based on the fair value of the collateral, which is
derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations. Costs to sell are
excluded from the reported fair value amount.
[2] Relates to a quarterly valuation on loans held-for-sale. Costs to sell are excluded from the reported fair value amount.
[3] Represents the fair value of foreclosed real estate and other collateral owned that were written down to their fair value. Costs to sell are
excluded from the reported fair value amount.
[4] Represents the fair value of long-lived assets held-for-sale that were written down to their fair value.
107
The following tables present the changes in Level 3 assets and liabilities measured at fair value on a recurring basis for the quarters
and nine months ended September 30, 2023 and 2022.
Quarter ended September 30, 2023
MBS
Other
CMOs
MBS
Other
classified
securities
classified
classified
securities
as debt
classified as
as trading
as trading
classified
securities
account
account
as trading
Mortgage
available-
available-
account debt
servicing
Total
(In thousands)
for-sale
for-sale
securities
securities
securities
rights
assets
Balance at June 30, 2023
$
655
$
1,000
$
56
$
163
$
191
$
121,249
$
123,314
Gains (losses) included in earnings
-
-
-
-
(3)
(2,793)
(2,796)
Gains (losses) included in OCI
(2)
-
-
-
-
-
(2)
Additions
-
-
-
-
-
574
574
Settlements
-
-
(46)
(26)
-
-
(72)
Balance at September 30, 2023
$
653
$
1,000
$
10
$
137
$
188
$
119,030
$
121,018
Changes in unrealized gains (losses) included
in earnings relating to assets still held at
September 30, 2023
$
-
$
-
$
-
$
-
$
4
$
(381)
$
(377)
Nine months ended September 30, 2023
MBS
Other
MBS
Other
classified
securities
CMOs
classified
securities
as debt
classified as
classified
as trading
classified
securities
as trading
account
as trading
Mortgage
available-
available-
account debt
account debt
servicing
Total
(In thousands)
for-sale
for-sale
securities
securities
securities
rights
assets
Balance at January 1, 2023
$
711
$
1,000
$
113
$
215
$
207
$
128,350
$
130,596
Gains (losses) included in earnings
-
-
-
(2)
(19)
(10,386)
(10,407)
Gains (losses) included in OCI
(8)
-
-
-
-
-
(8)
Additions
-
-
4
-
-
1,814
1,818
Sales
-
-
-
-
-
(1,269)
(1,269)
Settlements
(50)
-
(107)
(76)
-
521
288
Balance at September 30, 2023
$
653
$
1,000
$
10
137
$
188
$
119,030
$
121,018
Changes in unrealized gains (losses) included
in earnings relating to assets still held at
September 30, 2023
$
-
$
-
$
-
$
(1)
$
22
$
(1,828)
$
(1,807)
108
Quarter ended September 30, 2022
MBS
Other
Other
classified
securities
CMOs
securities
as debt
classified as
classified
classified
securities
debt securities
as trading
as trading
Mortgage
available-
available-
account debt
account debt
servicing
Total
Contingent
Total
(In thousands)
for-sale
for-sale
securities
securities
rights
assets
consideration
liabilities
Balance at June 30, 2022
$
779
$
500
$
152
$
264
$
129,877
$
131,572
$
(9,241)
$
(9,241)
Gains (losses) included in earnings
-
-
(1)
(9)
(499)
(509)
9,241
9,241
Gains (losses) included in OCI
(18)
-
-
-
-
(18)
-
-
Additions
-
500
3
-
1,163
1,666
-
-
Settlements
(50)
-
(19)
-
-
(69)
-
-
Balance at September 30, 2022
$
711
$
1,000
$
135
$
255
$
130,541
$
132,642
$
-
$
-
Changes in unrealized gains
(losses) included in earnings
relating to assets still held at
September 30, 2022
$
-
$
-
$
(1)
$
7
$
1,984
$
1,990
$
-
$
-
Nine months ended September 30, 2022
MBS
Other
Other
classified
securities
CMOs
securities
as debt
classified as
classified
classified
securities
debt securities
as trading
as trading
Mortgage
available-
available-
account debt
account debt
servicing
Total
Contingent
Total
(In thousands)
for-sale
for-sale
securities
securities
rights
assets
consideration
liabilities
Balance at January 1, 2022
$
826
$
-
$
198
$
280
$
121,570
$
122,874
$
(9,241)
$
(9,241)
Gains (losses) included in earnings
-
-
(2)
(25)
2,776
2,749
9,241
9,241
Gains (losses) included in OCI
(15)
-
-
-
-
(15)
-
-
Additions
-
1,000
5
-
6,195
7,200
-
-
Settlements
(100)
-
(66)
-
-
(166)
-
-
Balance at September 30, 2022
$
711
$
1,000
$
135
$
255
$
130,541
$
132,642
$
-
$
-
Changes in unrealized gains
(losses) included in earnings
relating to assets still held at
September 30, 2022
$
-
$
-
$
(2)
$
14
$
11,556
$
11,568
$
-
$
-
109
Gains and losses (realized and unrealized) included in earnings for the quarters and nine months ended September 30, 2023 and
2022 for Level 3 assets and liabilities included in the previous tables are reported in the consolidated statement of operations as
follows:
Quarter ended September 30, 2023
Nine months ended September 30, 2023
Changes in unrealized
Changes in unrealized
Total gains
gains (losses) relating to
Total gains
gains (losses) relating to
(losses) included
assets still held at
(losses) included
assets still held at
(In thousands)
in earnings
reporting date
in earnings
reporting date
Mortgage banking activities
$
(2,793)
$
(381)
$
(10,386)
$
(1,828)
Trading account profit (loss)
(3)
4
(21)
21
Total
$
(2,796)
$
(377)
$
(10,407)
$
(1,807)
Quarter ended September 30, 2022
Nine months ended September 30, 2022
Changes in unrealized
Changes in unrealized
Total gains
gains (losses) relating to
Total gains
gains (losses) relating to
(losses) included
assets still held at
(losses) included
assets still held at
(In thousands)
in earnings
reporting date
in earnings
reporting date
Mortgage banking activities
$
(499)
$
1,984
$
2,776
$
11,556
Trading account profit (loss)
(10)
6
(27)
12
Other operating income
9,241
-
9,241
-
Total
$
8,732
$
1,990
$
11,990
$
11,568
110
The following tables include quantitative information about significant unobservable inputs used to derive the fair value of Level 3
instruments, excluding those instruments for which the unobservable inputs were not developed by the Corporation such as prices
of prior transactions and/or unadjusted third-party pricing sources at September 30, 2023 and 2022.
Fair value at
(In thousands)
2023
Valuation technique
Unobservable inputs
Weighted average (range) [1]
CMO's - trading
$
10
Discounted cash flow model
Weighted average life
0.2
0.2
0.3
Yield
4.9
%
Prepayment speed
7.3
%
Other - trading
$
188
Discounted cash flow model
Weighted average life
2.5
Yield
12.0%
Prepayment speed
10.8%
Loans held-in-portfolio
$
9,044
[2]
External appraisal
Haircut applied on
external appraisals
7.2
% (
5.0
% -
10.0
%)
Other real estate owned
$
325
[3]
External appraisal
Haircut applied on
external appraisals
35
.0%
[1]
Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.
[2]
Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.
[3]
Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.
Fair value at
(In thousands)
2022
Valuation technique
Unobservable inputs
Weighted average (range) [1]
CMO's - trading
$
135
Discounted cash flow model
Weighted average life
0.5
0.2
0.7
Yield
4.9
% (
4.9
% -
5.4
%)
Prepayment speed
10.7
% (
10.1
% -
18.5
%)
Other - trading
$
255
Discounted cash flow model
Weighted average life
2.9
Yield
12.0%
Prepayment speed
10.8%
Loans held-in-portfolio
$
4,473
[2]
External appraisal
Haircut applied on
external appraisals
16.1
% (
5
.0% -
25
.0%)
Other real estate owned
$
289
[3]
External appraisal
Haircut applied on
external appraisals
27
% (
5
.0% -
35
.0%)
[1]
Weighted average of significant unobservable inputs used to develop Level 3 fair value measurements were calculated by relative fair value.
[2]
Loans held-in-portfolio in which haircuts were not applied to external appraisals were excluded from this table.
[3]
Other real estate owned in which haircuts were not applied to external appraisals were excluded from this table.
111
Note 25 – Fair value of financial instruments
The fair value of financial instruments is the amount at which an asset or obligation could be exchanged in a current transaction
between willing parties, other than in a forced or liquidation sale. For those financial instruments with no quoted market prices
available, fair values have been estimated using present value calculations or other valuation techniques, as well as management’s
best judgment with respect to current economic conditions, including discount rates, estimates of future cash flows, and prepayment
assumptions. Many of these estimates involve various assumptions and may vary significantly from amounts that could be realized
in actual transactions.
The fair values reflected herein have been determined based on the prevailing rate environment at September 30, 2023 and
December 31, 2022, as applicable. In different interest rate environments, fair value estimates can differ significantly, especially for
certain fixed rate financial instruments. In addition, the fair values presented do not attempt to estimate the value of the
Corporation’s fee generating businesses and anticipated future business activities, that is, they do not represent the Corporation’s
value as a going concern. There have been no changes in the Corporation’s valuation methodologies and inputs used to estimate
the fair values for each class of financial assets and liabilities not measured at fair value.
The following tables present the carrying amount and estimated fair values of financial instruments with their corresponding level in
the fair value hierarchy. The aggregate fair value amounts of the financial instruments disclosed do not represent management’s
estimate of the underlying value of the Corporation.
112
September 30, 2023
Carrying
Measured
(In thousands)
amount
Level 1
Level 2
Level 3
at NAV
Fair value
Financial Assets:
Cash and due from banks
$
535,335
$
535,335
$
-
$
-
$
-
$
535,335
Money market investments
6,389,437
6,383,534
5,903
-
-
6,389,437
Trading account debt securities, excluding derivatives
[1]
30,825
15,644
14,846
335
-
30,825
Debt securities available-for-sale
[1]
17,129,858
3,871,643
13,256,562
1,653
-
17,129,858
Debt securities held-to-maturity:
U.S. Treasury securities
$
8,228,758
$
-
$
7,999,065
$
-
$
-
$
7,999,065
Obligations of Puerto Rico, States and political
subdivisions
59,745
-
6,866
51,865
-
58,731
Collateralized mortgage obligation-federal agency
1,562
-
1,296
15
-
1,311
Securities in wholly owned statutory business trusts
5,960
-
5,960
-
-
5,960
Total debt securities held-to-maturity
$
8,296,025
$
-
$
8,013,187
$
51,880
$
-
$
8,065,067
Equity securities:
FHLB stock
$
50,358
$
-
$
50,358
$
-
$
-
$
50,358
FRB stock
99,064
-
99,064
-
-
99,064
Other investments
41,266
-
35,026
6,871
286
42,183
Total equity securities
$
190,688
$
-
$
184,448
$
6,871
$
286
$
191,605
Loans held-for-sale
$
5,239
$
-
$
5,239
$
-
$
-
$
5,239
Loans held-in-portfolio
33,318,245
-
-
31,646,073
-
31,646,073
Mortgage servicing rights
119,030
-
-
119,030
-
119,030
Derivatives
23,511
-
23,511
-
-
23,511
September 30, 2023
Carrying
Measured
(In thousands)
amount
Level 1
Level 2
Level 3
at NAV
Fair value
Financial Liabilities:
Deposits:
Demand deposits
$
55,129,643
$
-
$
55,129,643
$
-
$
-
$
55,129,643
Time deposits
8,207,957
-
7,835,985
-
-
7,835,985
Total deposits
$
63,337,600
$
-
$
62,965,628
$
-
$
-
$
62,965,628
Assets sold under agreements to repurchase
$
93,071
$
-
$
93,050
$
-
$
-
$
93,050
Notes payable:
FHLB advances
$
412,632
$
-
$
388,483
$
-
$
-
$
388,483
Unsecured senior debt securities
393,678
-
402,324
-
-
402,324
Junior subordinated deferrable interest debentures
(related to trust preferred securities)
198,339
-
180,183
-
-
180,183
Total notes payable
$
1,004,649
$
-
$
970,990
$
-
$
-
$
970,990
Derivatives
$
21,747
$
-
$
21,747
$
-
$
-
$
21,747
[1]
Refer to Note 24 to the Consolidated Financial Statements for the fair value by class of financial asset and its hierarchy level.
113
December 31, 2022
Carrying
Measured
(In thousands)
amount
Level 1
Level 2
Level 3
at NAV
Fair value
Financial Assets:
Cash and due from banks
$
469,501
$
469,501
$
-
$
-
$
-
$
469,501
Money market investments
5,614,595
5,607,937
6,658
-
-
5,614,595
Trading account debt securities, excluding derivatives
[1]
27,723
13,069
14,119
535
-
27,723
Debt securities available-for-sale
[1]
17,804,374
1,908,589
15,894,074
1,711
-
17,804,374
Debt securities held-to-maturity:
U.S. Treasury securities
$
8,453,467
$
-
$
8,372,601
$
-
$
-
$
8,372,601
Obligations of Puerto Rico, States and political
subdivisions
59,010
-
-
61,617
-
61,617
Collateralized mortgage obligation-federal agency
19
-
-
19
-
19
Securities in wholly owned statutory business trusts
5,959
-
5,959
-
-
5,959
Total debt securities held-to-maturity
$
8,518,455
$
-
$
8,378,560
$
61,636
$
-
$
8,440,196
Equity securities:
FHLB stock
$
65,861
$
-
$
65,861
$
-
$
-
$
65,861
FRB stock
96,206
-
96,206
-
-
96,206
Other investments
33,787
-
29,302
4,966
330
34,598
Total equity securities
$
195,854
$
-
$
191,369
$
4,966
$
330
$
196,665
Loans held-for-sale
$
5,381
$
-
$
-
$
5,404
$
-
$
5,404
Loans held-in-portfolio
31,357,467
-
-
29,366,365
-
29,366,365
Mortgage servicing rights
128,350
-
-
128,350
-
128,350
Derivatives
19,229
-
19,229
-
-
19,229
December 31, 2022
Carrying
Measured
(In thousands)
amount
Level 1
Level 2
Level 3
at NAV
Fair value
Financial Liabilities:
Deposits:
Demand deposits
$
54,445,825
$
-
$
54,445,825
$
-
$
-
$
54,445,825
Time deposits
6,781,402
-
6,464,943
-
-
6,464,943
Total deposits
$
61,227,227
$
-
$
60,910,768
$
-
$
-
$
60,910,768
Assets sold under agreements to repurchase
$
148,609
$
-
$
148,566
$
-
$
-
$
148,566
Other short-term borrowings
[2]
365,000
-
365,000
-
-
365,000
Notes payable:
FHLB advances
$
389,282
$
-
$
361,951
$
-
$
-
$
361,951
Unsecured senior debt securities
299,109
-
300,027
-
-
300,027
Junior subordinated deferrable interest debentures
(related to trust preferred securities)
198,319
-
173,938
-
-
173,938
Total notes payable
$
886,710
$
-
$
835,916
$
-
$
-
$
835,916
Derivatives
$
17,000
$
-
$
17,000
$
-
$
-
$
17,000
[1]
Refer to Note 24 to the Consolidated Financial Statements for the fair value by class of financial asset and its hierarchy level.
[2]
Refer to Note 16 to the Consolidated Financial Statements for the composition of other short-term borrowings.
The notional amount of commitments to extend credit at September 30, 2023 and December 31, 2022 is $
10.3
10.5
billion, respectively, and represents the unused portion of credit facilities granted to customers. The notional amount of letters of
credit at September 30, 2023 and December 31, 2022 is $
56
31
amount that is required to be paid in the event of nonperformance. The fair value of commitments to extend credit and letters of
credit, which are based on the fees charged to enter into those agreements, are not material to Popular’s financial statements.
114
Note 26 – Net income per common share
The following table sets forth the computation of net income per common share (“EPS”), basic and diluted, for the quarters and nine
months ended September 30, 2023 and 2022:
Quarters ended September 30,
Nine months ended September 30,
(In thousands, except per share information)
2023
2022
2023
2022
Net income
$
136,609
$
422,395
$
446,748
$
845,502
Preferred stock dividends
(353)
(353)
(1,059)
(1,059)
Net income applicable to common stock
$
136,256
$
422,042
$
445,689
$
844,443
Average common shares outstanding
71,794,934
73,955,184
71,676,630
76,173,783
Average potential dilutive common shares
23,168
102,148
59,884
130,436
Average common shares outstanding - assuming dilution
71,818,102
74,057,332
71,736,514
76,304,219
Basic EPS
$
1.90
$
5.71
$
6.22
$
11.09
Diluted EPS
$
1.90
$
5.70
$
6.21
$
11.07
For the quarters and nine months ended September 30, 2023 and 2022, the Corporation calculated the impact of potential dilutive
common shares under the treasury stock method, consistent with the method used for the preparation of the financial statements for
the year ended December 31, 2022. For a discussion of the calculation under the treasury stock method, refer to Note 31 of the
Consolidated Financial Statements included in the 2022 Form 10-K.
115
Note 27 – Revenue from contracts with customers
The following table presents the Corporation’s revenue streams from contracts with customers by reportable segment for the
quarters and nine months ended September 30, 2023 and 2022
.
Quarter ended September 30,
Nine months ended September 30,
(In thousands)
2023
2023
BPPR
Popular U.S.
BPPR
Popular U.S.
Service charges on deposit accounts
$
34,740
$
2,578
$
102,145
$
7,632
Other service fees:
Debit card fees
13,364
213
39,689
654
Insurance fees, excluding reinsurance
11,487
1,535
34,437
4,130
Credit card fees, excluding late fees and membership fees
36,362
340
110,928
1,255
Sale and administration of investment products
6,820
-
19,454
-
Trust fees
6,540
-
19,304
-
Total revenue from contracts with customers [1]
$
109,313
$
4,666
$
325,957
$
13,671
[1]
The amounts include intersegment transactions of $
1.2
5
2023.
Quarter ended September 30,
Nine months ended September 30,
(In thousands)
2022
2022
BPPR
Popular U.S.
BPPR
Popular U.S.
Service charges on deposit accounts
$
37,047
$
2,959
$
114,025
$
8,503
Other service fees:
Debit card fees
11,912
221
36,134
660
Insurance fees, excluding reinsurance
9,985
1,210
30,005
3,906
Credit card fees, excluding late fees and membership fees
34,369
313
99,376
948
Sale and administration of investment products
5,952
-
17,760
-
Trust fees
5,680
-
18,187
-
Total revenue from contracts with customers [1]
$
104,945
$
4,703
$
315,487
$
14,017
[1]
The amounts include intersegment transactions of $(
0.6
) million and $
4.4
30, 2022.
Revenue from contracts with customers is recognized when, or as, the performance obligations are satisfied by the Corporation by
transferring the promised services to the customers. A service is transferred to the customer when, or as, the customer obtains
control of that service. A performance obligation may be satisfied over time or at a point in time. Revenue from a performance
obligation satisfied over time is recognized based on the services that have been rendered to date. Revenue from a performance
obligation satisfied at a point in time is recognized when the customer obtains control over the service. The transaction price, or the
amount of revenue recognized, reflects the consideration the Corporation expects to be entitled to in exchange for those promised
services. In determining the transaction price, the Corporation considers the effects of variable consideration. Variable consideration
is included in the transaction price only to the extent it is probable that a significant reversal in the amount of cumulative revenue
recognized will not occur. The Corporation is the principal in a transaction if it obtains control of the specified goods or services
before they are transferred to the customer. If the Corporation acts as principal, revenues are presented in the gross amount of
consideration to which it expects to be entitled and are not netted with any related expenses. On the other hand, the Corporation is
an agent if it does not control the specified goods or services before they are transferred to the customer. If the Corporation acts as
an agent, revenues are presented in the amount of consideration to which it expects to be entitled, net of related expenses.
Following is a description of the nature and timing of revenue streams from contracts with customers:
Service charges on deposit accounts
Service charges on deposit accounts are earned on retail and commercial deposit activities and include, but are not limited to,
nonsufficient fund fees, overdraft fees and checks stop payment fees. These transaction-based fees are recognized at a point in
116
time, upon occurrence of an activity or event or upon the occurrence of a condition which triggers the fee assessment. The
Corporation is acting as principal in these transactions.
Debit card fees
Debit card fees include, but are not limited to, interchange fees, surcharging income and foreign transaction fees. These transaction-
based fees are recognized at a point in time, upon occurrence of an activity or event or upon the occurrence of a condition which
triggers the fee assessment. Interchange fees are recognized upon settlement of the debit card payment transactions. The
Corporation is acting as principal in these transactions.
Insurance fees
Insurance fees include, but are not limited to, commissions and contingent commissions. Commissions and fees are recognized
when related policies are effective since the Corporation does not have an enforceable right to payment for services completed to
date. An allowance is created for expected adjustments to commissions earned related to policy cancellations. Contingent
commissions are recorded on an accrual basis when the amount to be received is notified by the insurance company. The
Corporation is acting as an agent since it arranges for the sale of the policies and receives commissions if, and when, it achieves
the sale.
Credit card fees
Credit card fees include, but are not limited to, interchange fees, additional card fees, cash advance fees, balance transfer fees,
foreign transaction fees, and returned payments fees. Credit card fees are recognized at a point in time, upon the occurrence of an
activity or an event. Interchange fees are recognized upon settlement of the credit card payment transactions. The Corporation is
acting as principal in these transactions.
Sale and administration of investment products
Fees from the sale and administration of investment products include, but are not limited to, commission income from the sale of
investment products, asset management fees, underwriting fees, and mutual fund fees.
Commission income from investment products is recognized on the trade date since clearing, trade execution, and custody services
are satisfied when the customer acquires or disposes of the rights to obtain the economic benefits of the investment products and
brokerage contracts have no fixed duration and are terminable at will by either party. The Corporation is acting as principal in these
transactions since it performs the service of providing the customer with the ability to acquire or dispose of the rights to obtain the
economic benefits of investment products.
Asset management fees are satisfied over time and are recognized in arrears. At contract inception, the estimate of the asset
management fee is constrained from the inclusion in the transaction price since the promised consideration is dependent on the
market and thus is highly susceptible to factors outside the manager’s influence. As advisor, the broker-dealer subsidiary is acting
as principal.
Underwriting fees are recognized at a point in time, when the investment products are sold in the open market at a markup. When
the broker-dealer subsidiary is lead underwriter, it is acting as an agent. In turn, when it is a participating underwriter, it is acting as
principal.
Mutual fund fees, such as distribution fees, are considered variable consideration and are recognized over time, as the uncertainty
of the fees to be received is resolved as NAV is determined and investor activity occurs. The promise to provide distribution-related
services is considered a single performance obligation as it requires the provision of a series of distinct services that are
substantially the same and have the same pattern of transfer. When the broker-dealer subsidiary is acting as a distributor, it is acting
as principal. In turn, when it acts as third-party dealer, it is acting as an agent.
Trust fees
Trust fees are recognized from retirement plan, mutual fund administration, investment management, trustee, escrow, and custody
and safekeeping services. These asset management services are considered a single performance obligation as it requires the
provision of a series of distinct services that are substantially the same and have the same pattern of transfer. The performance
obligation is satisfied over time, except for optional services and certain other services that are satisfied at a point in time.
Revenues are recognized in arrears, when, or as, the services are rendered. The Corporation is acting as principal since, as asset
117
manager, it has the obligation to provide the specified service to the customer and has the ultimate discretion in establishing the fee
paid by the customer for the specified services.
118
Note 28 – Leases
The Corporation enters in the ordinary course of business into operating and finance leases for land, buildings and equipment.
These contracts generally do not include purchase options or residual value guarantees. The remaining lease terms of
0.1
31.30
years considers options to extend the leases for up to
20
obtain substantially all of the economic benefits from the use of the asset and the right to direct the use of the asset.
The Corporation recognizes right-of-use assets (“ROU assets”) and lease liabilities related to operating and finance leases in its
Consolidated Statements of Financial Condition under the caption of other assets and other liabilities, respectively. Refer to Note 13
and Note 17 to the Consolidated Financial Statements, respectively, for information on the balances of these lease assets and
liabilities.
The Corporation uses the incremental borrowing rate for purposes of discounting lease payments for operating and finance leases,
since it does not have enough information to determine the rates implicit in the leases. The discount rates are based on fixed-rate
and fully amortizing borrowing facilities of its banking subsidiaries that are collateralized. For leases held by non-banking
subsidiaries, a credit spread is added to this rate based on financing transactions with a similar credit risk profile.
The following table presents the undiscounted cash flows of operating and finance leases for each of the following periods:
September 30, 2023
(In thousands)
Remaining
2023
2024
2025
2026
2027
Later
Years
Total Lease
Payments
Less:
Imputed
Interest
Total
Operating Leases
$
7,690
$
30,084
$
27,214
$
18,806
$
13,571
$
50,056
$
147,421
$
(18,398)
$
129,023
Finance Leases
2,061
3,991
4,084
3,839
2,468
9,346
25,789
(2,609)
23,180
The following table presents the lease cost recognized by the Corporation in the Consolidated Statements of Operations as follows:
Quarters ended September 30,
Nine months ended September 30,
(In thousands)
2023
2022
2023
2022
Finance lease cost:
Amortization of ROU assets
$
1,071
$
643
$
2,966
$
2,088
Interest on lease liabilities
219
261
749
848
Operating lease cost
7,924
7,498
23,578
22,785
Short-term lease cost
101
231
322
399
Variable lease cost
49
33
150
86
Sublease income
(20)
(9)
(46)
(28)
Total lease cost
[1]
$
9,344
$
8,657
$
27,719
$
26,178
[1]
Total lease cost is recognized as part of net occupancy expense, except for the net gain recognized from sale and leaseback transactions which
was included as part of other operating income.
119
The following table presents supplemental cash flow information and other related information related to operating and finance
leases.
Nine months ended September 30,
(Dollars in thousands)
2023
2022
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases
$
23,218
$
22,389
Operating cash flows from finance leases
749
848
Financing cash flows from finance leases
3,557
2,363
ROU assets obtained in exchange for new lease obligations:
Operating leases
$
4,864
$
1,937
Finance leases
1,796
556
Weighted-average remaining lease term:
Operating leases
7.3
years
7.4
years
Finance leases
7.8
years
8.4
years
Weighted-average discount rate:
Operating leases
3.2
%
2.8
%
Finance leases
3.8
%
4.3
%
As of September 30, 2023, the Corporation has additional operating leases contracts that have not yet commenced with an
undiscounted contract amount of $
4.1
10
20
120
Note 29 – Pension and postretirement benefits
The Corporation has a non-contributory defined benefit pension plan and supplementary pension benefit restoration plans for
regular employees of certain of its subsidiaries (the “Pension Plans”). The accrual of benefits under the Pension Plans is frozen to
all participants. The Corporation also provides certain postretirement health care benefits for retired employees of certain
subsidiaries (the “OPEB Plan”).
The components of net periodic cost for the Pension Plans and the OPEB Plan for the periods presented were as follows:
Pension Plans
OPEB Plan
Quarter ended September 30,
Quarter ended September 30,
(In thousands)
2023
2022
2023
2022
Personnel Cost:
$
-
$
-
$
48
$
121
Other operating expenses:
7,886
4,800
1,520
983
(8,591)
(8,847)
-
-
-
-
-
-
5,367
3,911
(553)
-
Total net periodic pension cost
$
4,662
$
(136)
$
1,015
$
1,104
Pension Plans
OPEB Plan
Nine months ended September 30,
Nine months ended September 30,
(In thousands)
2023
2022
2023
2022
Personnel Cost:
$
-
$
-
$
143
$
364
Other operating expenses:
23,661
14,399
4,561
2,948
(25,774)
(26,541)
-
-
-
-
-
-
16,099
11,733
(1,659)
-
Total net periodic pension cost
$
13,986
$
(409)
$
3,045
$
3,312
The Corporation paid the following contributions to the plans for the nine months ended September 30, 2023 and expects to pay the
following contributions for the year ending December 31, 2023.
For the nine months ended
For the year ending
(In thousands)
September 30, 2023
December 31, 2023
Pension Plans
$
171
$
228
OPEB Plan
$
4,896
$
5,924
121
Note 30 - Stock-based compensation
Incentive Plan
On May 12, 2020, the shareholders of the Corporation approved the Popular, Inc. 2020 Omnibus Incentive Plan, which permits the
Corporation to issue several types of stock-based compensation to employees and directors of the Corporation and/or any of its
subsidiaries (the “2020 Incentive Plan”). The 2020 Incentive Plan replaced the Popular, Inc. 2004 Omnibus Incentive Plan, which
was in effect prior to the adoption of the 2020 Incentive Plan (the “2004 Incentive Plan” and, together with the 2020 Incentive Plan,
the “Incentive Plan”). Participants under the Incentive Plan are designated by the Talent and Compensation Committee of the Board
of Directors (or its delegate, as determined by the Board). Under the Incentive Plan, the Corporation has issued restricted stock and
performance shares to its employees and restricted stock and restricted stock units (“RSUs”) to its directors.
The restricted stock granted under the Incentive Plan to employees becomes vested based on the employees’ continued service
with Popular.
Unless otherwise stated in an agreement, the compensation cost associated with the shares of restricted stock
granted prior to 2021 was determined based on a two-prong vesting schedule. The first part is vested ratably over five or four years
commencing at the date of grant (“the graduated vesting portion”) and the second part is vested at termination of employment after
attainment of 55 years of age and 10 years of service or 60 years of age and 5 years of service (“the retirement vesting portion”).
The graduated vesting portion is accelerated at termination of employment after attaining 55 years of age and 10 years of service or
60 years of age and 5 years of service. Restricted stock granted on or after 2021 will vest ratably in equal annual installments over
a period of 4 years or 3 years, depending on the classification of the employee. The vesting schedule is accelerated at termination
of employment after attaining the earlier of 55 years of age and 10 years of service or 60 years of age and 5 years of service.
The performance share awards granted under the Incentive Plan consist of the opportunity to receive shares of Popular, Inc.’s
common stock provided that the Corporation achieves certain goals during a three-year performance cycle. The goals will be based
on two metrics weighted equally: the Relative Total Shareholder Return (“TSR”) and the Absolute Return on Average Tangible
Common Equity (“ROATCE”) goal. The TSR metric is considered to be a market condition under ASC 718. For equity settled
awards based on a market condition, the fair value is determined as of the grant date and is not subsequently revised based on
actual performance. The ROATCE metric is considered to be a performance condition under ASC 718. The fair value is
determined based on the probability of achieving the ROATCE goal as of each reporting period. The TSR and ROATCE metrics are
equally weighted and work independently.
The number of shares that will ultimately vest ranges from 50% to a 150% of target
based on both market (TSR) and performance (ROATCE) conditions. The performance shares vest at the end of the three-year
performance cycle. If a participant terminates employment after attaining the earlier of 55 years of age and 10 years of service or 60
years of age and 5 years of service, the performance shares shall continue outstanding and vest at the end of the performance
cycle.
The following table summarizes the restricted stock and performance shares activity under the Incentive Plan for members of
management.
122
(Not in thousands)
Shares
Weighted-Average
Grant Date Fair
Value
Non-vested at December 31, 2021
321,883
$
47.98
Granted
194,791
84.29
Performance Shares Quantity Adjustment
6,947
78.02
Vested
(240,033)
66.11
Forfeited
(1,625)
78.86
Non-vested at December 31, 2022
281,963
$
56.50
Granted
251,658
66.79
Performance Shares Quantity Adjustment
16,374
76.07
Vested
(232,717)
66.38
Forfeited
(16,082)
55.56
Non-vested at September 30, 2023
301,196
$
58.14
During the quarter ended September 30, 2023,
no
1,888
) were awarded to
management under the Incentive Plan. During the quarters ended September 30, 2023 and 2022,
no
awarded to management under the Incentive Plan. For the nine months ended September 30, 2023,
200,303
stock (September 30, 2022 –
137,934
) and
51,355
56,857
) were awarded to
management under the Incentive Plan.
During the quarter ended September 30, 2023, the Corporation recognized $
2.0
management incentive awards, with a tax benefit of $
0.4
1.5
0.3
million). For the nine months ended September 30, 2023, the Corporation recognized $
9.7
to management incentive awards, with a tax benefit of $
1.5
8.9
1.5
million). For the nine months ended September 30, 2023, the fair market value of the restricted stock and performance shares
vested was $
11.3
14.1
1.0
recorded as a reduction on income tax expense. During the quarter ended September 30, 2023 the Corporation recognized $
0.1
million of performance shares benefit, with a tax expense of $
8
30, 2022 - $
0.3
13
recognized $
3.6
0.1
4.3
tax benefit of $
0.3
performance shares to members of management at September 30, 2023 was $
13.6
weighted-average period of
1.6
The following table summarizes the restricted stock activity under the Incentive Plan for members of the Board of Directors:
(Not in thousands)
RSUs / Unrestricted
stock
Weighted-Average
Grant Date Fair
Value per Unit
Non-vested at December 31, 2021
$
-
$
-
Granted
25,321
77.48
Vested
(25,321)
77.48
Forfeited
-
-
Non-vested at December 31, 2022
$
-
$
-
Granted
37,712
55.05
Vested
(37,712)
55.05
Forfeited
-
-
Non-vested at September 30, 2023
$
-
$
-
123
The equity awards granted to members of the Board of Directors of Popular, Inc. (the “Directors”) will vest and become non-
forfeitable on the grant date of such award. Effective in May 2019, all equity awards granted to the Directors may be paid in either
unrestricted stock or RSUs at each Directors election. If RSUs are elected, the Directors may defer the delivery of the shares of
common stock underlying the RSUs award until their retirement. To the extent that cash dividends are paid on the Corporation’s
outstanding common stock, the Directors will receive an additional number of RSUs that reflect a reinvested dividend equivalent.
For 2023 and 2022, Directors elected RSUs and unrestricted stock. During the quarter ended September 30, 2023,
1,384
and
no
857
expense related to these shares of $
0.1
16
0.1
benefit of $
25
granted
35,412
2,300
unrestricted stocks to the Directors (September 30, 2022 -
24,409
2.1
related to these shares, with a tax benefit of $
0.4
1.9
0.4
fair value at vesting date of the shares vested during the nine months ended September 30, 2023 for the Directors was $
2.1
124
Note 31 – Income taxes
The reason for the difference between the income tax expense applicable to income before provision for income taxes and the
amount computed by applying the statutory tax rate in Puerto Rico, were as follows:
Quarters ended
September 30, 2023
September 30, 2022
(In thousands)
Amount
% of pre-tax
income
Amount
% of pre-tax
income
Computed income tax expense at statutory rates
$
68,426
38
%
$
183,893
38
%
Net benefit of tax exempt interest income
(22,862)
(13)
(35,403)
(8)
Effect of income subject to preferential tax rate
(199)
-
(109,588)
(22)
Deferred tax asset valuation allowance
1,355
1
3,724
1
Difference in tax rates due to multiple jurisdictions
(2,839)
(2)
(7,147)
(2)
Unrecognized tax benefits
-
-
(1,503)
-
State and local taxes
2,436
1
3,726
1
Others
(458)
-
30,284
6
Income tax expense
$
45,859
25
%
$
67,986
14
%
Nine months ended
September 30, 2023
September 30, 2022
(In thousands)
Amount
% of pre-tax
income
Amount
% of pre-tax
income
Computed income tax expense at statutory rates
$
218,409
38
%
$
385,567
38
%
Net benefit of tax exempt interest income
(72,080)
(13)
(112,669)
(12)
Effect of income subject to preferential tax rate
(775)
-
(116,630)
(11)
Deferred tax asset valuation allowance
(2,217)
-
9,662
1
Difference in tax rates due to multiple jurisdictions
(11,879)
(3)
(20,457)
(2)
Unrecognized tax benefits
-
-
(1,503)
-
State and local taxes
8,829
2
10,957
1
Others
(4,611)
(1)
27,750
3
Income tax expense
$
135,676
23
%
$
182,677
18
%
For the quarter and nine months ended September 30, 2023, the Corporation recorded an income tax expense of $
45.9
$
135.7
68.0
182.7
income tax expense was due in essence to a lower pre-tax income, including lower volume of income subject to preferential tax
rates, for the quarter and nine months ended September 30, 2023.
The following table presents a breakdown of the significant components of the Corporation’s deferred tax assets and liabilities.
125
September 30, 2023
PR
US
Total
Deferred tax assets:
Tax credits available for carryforward
$
261
$
10,754
$
11,015
Net operating loss and other carryforward available
123,196
644,007
767,203
Postretirement and pension benefits
46,823
-
46,823
Allowance for credit losses
242,095
26,366
268,461
Depreciation
5,972
6,445
12,417
FDIC-assisted transaction
152,665
-
152,665
Lease liability
29,056
20,237
49,293
Unrealized net loss on investment securities
218,866
27,119
245,985
Difference in outside basis from pass-through entities
38,439
-
38,439
Mortgage Servicing Rights
14,685
-
14,685
Other temporary differences
30,804
7,395
38,199
Total gross deferred tax assets
902,862
742,323
1,645,185
Deferred tax liabilities:
Intangibles
83,961
50,392
134,353
Right of use assets
26,655
17,506
44,161
Deferred loan origination fees/cost
1,990
1,944
3,934
Loans acquired
19,698
-
19,698
Other temporary differences
6,053
422
6,475
Total gross deferred tax liabilities
138,357
70,264
208,621
Valuation allowance
140,033
401,318
541,351
Net deferred tax asset
$
624,472
$
270,741
$
895,213
PR
US
Total
Deferred tax assets:
Tax credits available for carryforward
$
261
$
2,781
$
3,042
Net operating loss and other carryforward available
121,742
661,144
782,886
Postretirement and pension benefits
47,122
-
47,122
Allowance for credit losses
250,615
32,688
283,303
Depreciation
5,972
6,309
12,281
FDIC-assisted transaction
152,665
-
152,665
Lease liability
28,290
23,521
51,811
Unrealized net loss on investment securities
265,955
23,913
289,868
Difference in outside basis from pass-through entities
40,602
-
40,602
Mortgage Servicing Rights
13,711
-
13,711
Other temporary differences
17,122
7,815
24,937
Total gross deferred tax assets
944,057
758,171
1,702,228
Deferred tax liabilities:
Intangibles
81,174
54,623
135,797
Right of use assets
26,015
20,262
46,277
Deferred loan origination fees/cost
1,076
2,961
4,037
Loans acquired
23,353
-
23,353
Other temporary differences
1,531
-
1,531
Total gross deferred tax liabilities
133,149
77,846
210,995
Valuation allowance
137,863
402,333
540,196
Net deferred tax asset
$
673,045
$
277,992
$
951,037
126
The net deferred tax asset shown in the table above at September 30, 2023, is reflected in the consolidated statements of financial
condition as $
0.9
1.0
1.2
deferred tax liabilities in the “Other liabilities” caption (December 31, 2022 - $
2.6
assets or liabilities of individual tax-paying subsidiaries of the Corporation in their respective tax jurisdiction, Puerto Rico or the
United States.
At September 30, 2023 the net deferred tax asset of the U.S. operations amounted to $
672
approximately $
401
271
evaluates the realization of the deferred tax asset on a quarterly basis by taxing jurisdiction. The U.S. operation has sustained
profitability for last three calendar years and for the period ended September 30, 2023. While the pre-tax income for the nine-month
period ended in September 2023 is lower when compared to the same period last year, these results, when combined with recent
historical results, still demonstrated financial stability for the U.S. operations. The historical financial results are objectively verifiable
positive evidence, evaluated together with the positive evidence of stable credit metrics, in combination with the length of the
expiration of the NOLs. On the other hand, the Corporation evaluated the negative evidence accumulated over the years, including
financial results lower than expectations and challenges to the economy due to inflationary pressures and global geopolitical
uncertainty, that have resulted in a reduction of pre-tax income for the year 2023. As of September 30, 2023, after weighting all
positive and negative evidence, the Corporation concluded that it is more likely than not that approximately $
271
deferred tax asset from the U.S. operations, comprised mainly of net operating losses, will be realized. The Corporation based this
determination on its estimated earnings available to realize the deferred tax asset for the remaining carryforward period, together
with the historical level of book income adjusted by permanent differences. Management will continue to monitor and review the
U.S. operation’s results, the pre-tax earnings forecast, any new tax initiative, and other factors, including net income versus forecast,
targeted loan growth, net interest income margin, changes in deposit costs, allowance for credit losses, charge offs, NPLs inflows
and NPA balances, to assess the future realization of the deferred tax asset.
At September 30, 2023, the Corporation’s net deferred tax assets related to its Puerto Rico operations amounted to $
624
The Corporation’s Puerto Rico Banking operation is not in a cumulative loss position and has sustained profitability for the last three
calendar years and for the period ended September 30, 2023. This is considered a strong piece of objectively verifiable positive
evidence that outweighs any negative evidence considered by management in the evaluation of the realization of the deferred tax
asset. Based on this evidence and management’s estimate of future taxable income, the Corporation has concluded that it is more
likely than not that such net deferred tax asset of the Puerto Rico Banking operations will be realized.
The Holding Company operation is in a cumulative loss position, taking into account taxable income exclusive of reversing
temporary differences, for the last three calendar years and for the period ended September 30, 2023. Management expects these
losses will be a trend in future years. This objectively verifiable negative evidence is considered by management strong negative
evidence that will suggest that income in future years will be insufficient to support the realization of all deferred tax assets. After
weighting of all positive and negative evidence management concluded, as of the reporting date, that it is more likely than not that
the Holding Company will not be able to realize any portion of the deferred tax assets. Accordingly, the Corporation has maintained
a valuation allowance on the deferred tax asset of $
140
The reconciliation of unrecognized tax benefits, excluding interest, was as follows:
127
(In millions)
2023
2022
Balance at January 1
$
2.5
$
3.5
Balance at March 31
$
2.5
$
3.5
Balance at June 30
$
2.5
$
3.5
Reduction as a result of lapse of statute of limitations - July through September
-
(1.1)
Balance at September 30
$
2.5
$
2.4
At September 30, 2023, the total amount of accrued interest recognized in the statement of financial condition amounted to $
2.7
million (December 31, 2022 - $
2.6
79
(September 30, 2022– $
202
no
need to accrue for the payment of penalties. The Corporation’s policy is to report interest related to unrecognized tax benefits in
income tax expense, while the penalties, if any, are reported in other operating expenses in the consolidated statements of
operations.
After consideration of the effect on U.S. federal tax of unrecognized U.S. state tax benefits, the total amount of unrecognized tax
benefits, including U.S. and Puerto Rico, that if recognized, would affect the Corporation’s effective tax rate, was approximately $
4.4
million at September 30, 2023 (December 31, 2022 - $
4.3
The amount of unrecognized tax benefits may increase or decrease in the future for various reasons including adding amounts for
current tax year positions, expiration of open income tax returns due to the statutes of limitation, changes in management’s
judgment about the level of uncertainty, status of examinations, litigation and legislative activity and the addition or elimination of
uncertain tax positions. The Corporation anticipates a reduction in the total amount of unrecognized tax benefits within the next 12
months amounting to $
1.5
The Corporation and its subsidiaries file income tax returns in Puerto Rico, the U.S. federal jurisdiction, various U.S. states and
political subdivisions, and foreign jurisdictions. At September 30, 2023, the following years remain subject to examination in the U.S.
Federal jurisdiction: 2019 and thereafter; and in the Puerto Rico jurisdiction, 2018 and thereafter.
128
Note 32 – Supplemental disclosure on the consolidated statements of cash flows
Additional disclosures on cash flow information and non-cash activities for the nine months ended September 30, 2023 and
September 30, 2022 are listed in the following table:
(In thousands)
September 30, 2023
September 30, 2022
Non-cash activities:
$
48,704
$
50,359
53,021
38,066
101,725
88,425
15,738
6,631
7,617
6,231
38,136
29,505
45,753
35,736
59,345
31,894
-
1,126
55,497
11,522
3,772
25,706
[1]
35,958
294,872
11,823
12,973
14,761
5,793
176,000
-
1,814
6,195
2,805
3,984
14,672
4,453
-
28,650
-
116,135
-
144,785
[1]
Includes loans securitized into trading securities and subsequently sold before quarter end.
The following table provides a reconciliation of cash and due from banks, and restricted cash reported within the Consolidated
Statement of Financial Condition that sum to the total of the same such amounts shown in the Consolidated Statement of Cash
Flows.
(In thousands)
September 30, 2023
September 30, 2022
Cash and due from banks
$
509,538
$
1,937,638
Restricted cash and due from banks
25,797
79,674
Restricted cash in money market investments
5,903
7,199
Total cash and due from banks, and restricted cash
[2]
$
541,238
$
2,024,511
[2]
Refer to Note 5 - Restrictions on cash and due from banks and certain securities for nature of restrictions.
129
Note 33 – Segment reporting
The Corporation’s corporate structure consists of
two
Banco Popular de Puerto Rico and Popular U.S.
Management determined the reportable segments based on the internal reporting used to evaluate performance and to assess
where to allocate resources.
markets the segments serve, as well as on the products and services offered by the segments.
Banco Popular de Puerto Rico:
The Banco Popular de Puerto Rico reportable segment includes commercial, consumer and retail banking operations conducted at
BPPR, including U.S. based activities conducted through its New York Branch. It also includes the lending operations of Popular
Auto and Popular Mortgage. Other financial services within the BPPR segment include the trust service units of BPPR, asset
management services of Popular Asset Management, the brokerage and investment banking operations of Popular Securities, and
the insurance agency and reinsurance businesses of Popular Insurance, Popular Risk Services, Popular Life Re, and Popular Re.
Popular U.S.:
Popular U.S. reportable segment consists of the banking operations of Popular Bank (PB), Popular Insurance Agency, U.S.A., and
PEF. PB operates through a retail branch network in the U.S. mainland under the name of Popular, and equipment leasing and
financing services through PEF. Popular Insurance Agency, U.S.A. offers investment and insurance services across the PB branch
network.
The Corporate group consists primarily of the holding companies Popular, Inc., Popular North America, Popular International Bank
and certain of the Corporation’s investments accounted for under the equity method, including Evertec, until August 15, 2022, and
Centro Financiero BHD, León.
The accounting policies of the individual operating segments are the same as those of the Corporation. Transactions between
reportable segments are primarily conducted at market rates, resulting in profits that are eliminated for reporting consolidated results
of operations.
The tables that follow present the results of operations and total assets by reportable segments:
130
2023
For the quarter ended September 30, 2023
Intersegment
(In thousands)
BPPR
Popular U.S.
Eliminations
Net interest income
$
453,879
$
87,445
$
1
Provision for credit losses (benefit)
51,899
(6,644)
-
Non-interest income
144,691
5,894
(134)
Amortization of intangibles
484
311
-
Goodwill impairment charge
-
23,000
-
Depreciation expense
12,880
1,962
-
Other operating expenses
369,738
58,341
(134)
Income tax expense
40,861
5,358
-
Net income
$
122,708
$
11,011
$
1
Segment assets
$
57,039,000
$
12,806,630
$
(448,100)
For the quarter ended September 30, 2023
Reportable
(In thousands)
Segments
Corporate
Eliminations
Total Popular, Inc.
Net interest income (expense)
$
541,325
$
(7,305)
$
-
$
534,020
Provision for credit losses (benefit)
45,255
(138)
-
45,117
Non-interest income
150,451
10,179
(1,081)
159,549
Amortization of intangibles
795
-
-
795
Goodwill impairment charge
23,000
-
-
23,000
Depreciation expense
14,842
381
-
15,223
Other operating expenses
427,945
180
(1,159)
426,966
Income tax expense (benefit)
46,219
(396)
36
45,859
Net income
$
133,720
$
2,847
$
42
$
136,609
Segment assets
$
69,397,530
$
5,554,370
$
(5,214,964)
$
69,736,936
For the nine months ended September 30, 2023
Intersegment
(In thousands)
BPPR
Popular U.S.
Eliminations
Net interest income
$
1,356,774
$
265,033
$
2
Provision for credit losses
126,952
3,328
-
Non-interest income
435,966
18,165
(404)
Amortization of intangibles
1,453
932
-
Goodwill impairment charge
-
23,000
-
Depreciation expense
36,424
5,661
-
Other operating expenses
1,119,522
182,809
(404)
Income tax expense
120,996
16,184
-
Net income
$
387,393
$
51,284
$
2
Segment assets
$
57,039,000
$
12,806,630
$
(448,100)
For the nine months ended September 30, 2023
Reportable
Total
(In thousands)
Corporate
Eliminations
Popular, Inc.
Net interest income (expense)
$
1,621,809
$
(24,465)
$
-
$
1,597,344
Provision for credit losses (benefit)
130,280
(334)
-
129,946
Non-interest income
453,727
32,905
(4,651)
481,981
Amortization of intangibles
2,385
-
-
2,385
Goodwill impairment charge
23,000
-
-
23,000
Depreciation expense
42,085
1,095
-
43,180
Other operating expenses
1,301,927
(146)
(3,391)
1,298,390
Income tax expense (benefit)
137,180
(1,006)
(498)
135,676
Net income
$
438,679
$
8,831
$
(762)
$
446,748
Segment assets
$
69,397,530
$
5,554,370
$
(5,214,964)
$
69,736,936
131
2022
For the quarter ended September 30, 2022
Intersegment
(In thousands)
BPPR
Eliminations
Net interest income
$
488,123
$
98,874
$
1
Provision for credit losses
29,813
10,011
-
Non-interest income
262,587
15,203
(137)
Amortization of intangibles
484
311
-
Goodwill impairment charge
-
9,000
-
Depreciation expense
11,862
1,693
-
Other operating expenses
396,655
57,127
(135)
Income tax expense
48,209
10,628
-
Net income
$
263,687
$
25,307
$
(1)
Segment assets
$
59,640,784
$
11,106,409
$
(319,999)
For the quarter ended September 30, 2022
Reportable
(In thousands)
Segments
Corporate
Eliminations
Total Popular, Inc.
Net interest income (expense)
$
586,998
$
(7,379)
$
-
$
579,619
Provision for credit losses (benefit)
39,824
(187)
-
39,637
Non-interest income
277,653
148,228
613
426,494
Amortization of intangibles
795
-
-
795
Goodwill impairment charge
9,000
-
-
9,000
Depreciation expense
13,555
298
-
13,853
Other operating expenses
453,647
(46)
(1,154)
452,447
Income tax expense
58,837
8,469
680
67,986
Net income
$
288,993
$
132,315
$
1,087
$
422,395
Segment assets
$
70,427,194
$
5,341,051
$
(5,038,570)
$
70,729,675
For the nine months ended September 30, 2022
Intersegment
(In thousands)
BPPR
Popular U.S.
Net interest income
$
1,351,086
$
278,825
$
3
Provision for credit losses
24,941
8,580
-
Non-interest income
542,826
26,076
(410)
Amortization of intangibles
1,453
1,028
-
Goodwill impairment charge
-
9,000
-
Depreciation expense
35,054
5,272
-
Other operating expenses
1,069,512
166,677
(407)
Income tax expense
141,113
33,917
-
Net income
$
621,839
$
80,427
$
-
Segment assets
$
59,640,784
$
11,106,409
$
(319,999)
For the nine months ended September 30, 2022
Reportable
Total
(In thousands)
Corporate
Eliminations
Popular, Inc.
Net interest income (expense)
$
1,629,914
$
(22,121)
$
-
$
1,607,793
Provision for credit losses (benefit)
33,521
(22)
-
33,499
Non-interest income
568,492
174,060
(3,955)
738,597
Amortization of intangibles
2,481
-
-
2,481
Goodwill impairment charge
9,000
-
-
9,000
Depreciation expense
40,326
881
-
41,207
Other operating expenses
1,235,782
(149)
(3,609)
1,232,024
Income tax expense
175,030
7,802
(155)
182,677
Net income
$
702,266
$
143,427
$
(191)
$
845,502
Segment assets
$
70,427,194
$
5,341,051
$
(5,038,570)
$
70,729,675
132
Geographic Information
The following information presents selected financial information based on the geographic location where the Corporation conducts
its business. The banking operations of BPPR are primarily based in Puerto Rico, where it has the largest retail banking franchise.
BPPR also conducts banking operations in the U.S. Virgin Islands, the British Virgin Islands and New York. BPPR’s banking
operations in the mainland United States include commercial lending activities. BPPR’s commercial lending activities in the U.S.,
through its New York Branch, include periodic loan participations with PB. During the quarter and nine months ended, BPPR
participated in loans originated by PB totaling $
10
million and $
33
69
160
respectively). At September 30, 2023, total assets for the BPPR segment related to its operations in the United States amounted to
$
1.4
1.2
approximately $
86.0
45.0
and other service fees. In the Virgin Islands, the BPPR segment offers banking products, including loans and deposits. The BPPR
segment generated $
33.6
34.6
operations in the U.S. and British Virgin Islands.
Geographic Information
Quarter ended
Nine months ended
(In thousands)
September 30, 2023
September 30, 2022
September 30, 2023
September 30, 2022
Revenues:
[1]
$
539,985
$
852,149
$
1,623,963
$
1,940,457
131,698
133,071
389,463
347,614
21,886
20,893
65,899
58,319
Total consolidated revenues
$
693,569
$
1,006,113
$
2,079,325
$
2,346,390
[1]
Total revenues include net interest income, service charges on deposit accounts, other service fees, mortgage banking activities, net (loss) gain,
including impairment on equity securities, net gain (loss) on trading account debt securities, net loss on sale of loans, including valuation
adjustments on loans held-for-sale, adjustments to indemnity reserves on loans sold, and other operating income.
Selected Balance Sheet Information:
(In thousands)
September 30, 2023
December 31, 2022
Puerto Rico
Total assets
$
54,259,904
$
53,541,427
Loans
21,866,754
20,884,442
Deposits
52,035,227
51,138,790
United States
Total assets
$
14,218,288
$
12,718,775
Loans
11,625,969
10,643,964
Deposits
9,605,215
8,182,702
Other
Total assets
$
1,258,744
$
1,377,715
Loans
541,829
554,744
Deposits
[1]
1,697,158
1,905,735
[1]
Represents deposits from BPPR operations located in the U.S. and British Virgin Islands.
133
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This report includes management’s discussion and analysis (“MD&A”) of the consolidated financial position and financial
performance of Popular, Inc. (the “Corporation” or “Popular”). All accompanying tables, financial statements and notes included
elsewhere in this report should be considered an integral part of this analysis.
The Corporation is a diversified, publicly-owned financial holding company subject to the supervision and regulation of the Board of
Governors of the Federal Reserve System. The Corporation has operations in Puerto Rico, the United States (“U.S.”) mainland and
the U.S. and British Virgin Islands. In Puerto Rico, the Corporation provides retail, mortgage and commercial banking services
through its principal banking subsidiary, Banco Popular de Puerto Rico (“BPPR”), as well as investment banking, broker-dealer, auto
and equipment leasing and financing, and insurance services through specialized subsidiaries. In the U.S. mainland, the
Corporation provides retail, mortgage and commercial banking services, as well as equipment leasing and financing, through its
New York-chartered banking subsidiary, Popular Bank (“PB” or “Popular U.S.”), which has branches located in New York, New
Jersey and Florida. Note 33 to the Consolidated Financial Statements presents information about the Corporation’s business
segments.
OVERVIEW
Table 1 provides selected financial data and performance indicators for the quarters ended September 30, 2023 and 2022.
134
Table 1 - Financial Highlights
Financial Condition Highlights
Ending balances at
Average for the nine months ended
(In thousands)
September
30, 2023
December 31,
2022
Variance
September
30, 2023
September
30, 2022
Variance
Money market investments
$
6,389,437
$
5,614,595
$
774,842
$
6,965,588
$
10,969,361
$
(4,003,773)
Investment securities
25,653,616
26,553,317
(899,701)
27,463,370
29,429,998
(1,966,628)
Loans
34,034,552
32,083,150
1,951,402
32,732,877
29,965,064
2,767,813
Earning assets
66,077,605
64,251,062
1,826,543
67,161,835
70,364,423
(3,202,588)
Total assets
69,736,936
67,637,917
2,099,019
70,209,477
73,456,562
(3,247,085)
Deposits
63,337,600
61,227,227
2,110,373
62,304,083
65,486,523
(3,182,440)
Borrowings
1,097,720
1,400,319
(302,599)
1,274,682
1,046,350
228,332
Total liabilities
65,279,328
63,544,492
1,734,836
64,430,204
67,498,698
(3,068,494)
Stockholders’ equity
4,457,608
4,093,425
364,183
5,779,273
5,957,864
(178,591)
Note: Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from available-
for-sale to held-to-maturity.
Operating Highlights
Quarters ended September 30,
Nine months ended September 30,
(In thousands, except per share information)
2023
2022
Variance
2023
2022
Variance
Net interest income
$
534,020
$
579,619
$
(45,599)
$
1,597,344
$
1,607,793
$
(10,449)
Provision for credit losses
45,117
39,637
5,480
129,946
33,499
96,447
Non-interest income
159,549
426,494
(266,945)
481,981
738,597
(256,616)
Operating expenses
465,984
476,095
(10,111)
1,366,955
1,284,712
82,243
Income before income tax
182,468
490,381
(307,913)
582,424
1,028,179
(445,755)
Income tax expense
45,859
67,986
(22,127)
135,676
182,677
(47,001)
Net income
$
136,609
$
422,395
$
(285,786)
$
446,748
$
845,502
$
(398,754)
Net income applicable to common stock
$
136,256
$
422,042
$
(285,786)
$
445,689
$
844,443
$
(398,754)
Net income per common share – basic
$
1.90
$
5.71
$
(3.81)
$
6.22
$
11.09
$
(4.87)
Net income per common share – diluted
$
1.90
$
5.70
$
(3.80)
$
6.21
$
11.07
$
(4.86)
Dividends declared per common share
$
0.55
$
0.55
$
―
$
1.65
$
1.65
$
―
Quarters ended September 30,
Nine months ended September 30,
Selected Statistical Information
2023
2022
2023
2022
Common Stock Data
$
63.01
72.06
$
63.01
72.06
61.49
50.26
61.49
50.26
Profitability Ratios
0.75
%
2.31
%
0.84
%
1.54
%
8.17
27.72
9.13
19.02
2.37
3.16
2.52
2.95
2.54
3.55
2.70
3.29
3.07
3.32
3.14
3.05
3.24
3.71
3.32
3.39
Capitalization Ratios
8.26
%
8.36
%
8.23
%
8.11
%
16.81
16.04
16.81
16.04
16.88
16.10
16.88
16.10
18.67
17.92
18.67
17.92
8.41
7.65
8.41
7.65
135
Net interest income on a taxable equivalent basis – Non-GAAP Financial Measure
The Corporation’s interest earning assets include investment securities and loans that are exempt from income tax, principally in
Puerto Rico. The main sources of tax-exempt interest income are certain investments in obligations of the U. S. Government, its
agencies and sponsored entities, certain obligations of the Commonwealth of Puerto Rico and/or its agencies and municipalities,
and assets held by the Corporation’s international banking entities. To facilitate the comparison of interest related to these assets,
the interest has been converted to a taxable equivalent basis, using the applicable statutory income tax rates for each period.
According to the Puerto Rico tax law, a portion of interest cost, based on an equal proportion of tax-exempt assets to total assets,
and an allocation of general and administrative expenses should be attributed to exempt income, reducing the benefit of the tax
exempt income, and as such the disallowance of such deduction is considered in the taxable equivalent computation. The effective
yield, on a taxable equivalent basis, will vary depending on the level of these expenses that are attributed to the available exempt
income.
Net interest income on a taxable equivalent basis is a non-GAAP financial measure. Management believes that this presentation
provides meaningful information since it facilitates the comparison of revenues arising from taxable and tax-exempt sources. Net
interest income on a taxable equivalent basis is presented with its different components in Tables 2 and 3, along with the
reconciliation to net interest income (GAAP), for the quarter ended September 30, 2023 as compared with the same period in 2022,
segregated by major categories of interest earning assets and interest-bearing liabilities.
Non-GAAP financial measures used by the Corporation may not be comparable to similarly named non-GAAP financial measures
used by other companies.
Financial highlights for the quarter ended September 30, 2023
●
$ 422.4 million for the same quarter of the previous year. Net interest margin for the second quarter of 2023 was 3.07%, a
decrease of 25 basis points when compared to 3.32% for the same quarter of the previous year, mainly due to higher deposits
cost, principally from the Puerto Rico public sector and in the U.S. , which was partially offset by higher yield from money
market investments and loans. On a taxable equivalent basis, the net interest margin was 3.24%, compared to 3.71% for the
same quarter of the previous year. For the quarter ended September 30, 2023, the Corporation recorded a provision for credit
losses of $45.1 million, compared to $39.6 million for the same quarter of the previous year. The higher provision for 2023 is
attributed to higher loan volumes, migrations in credit scores and changes in economic variables related to consumer loan
portfolios. Non-interest income was $159.5 million for the quarter, a decrease of $266.9 million when compared to the quarter
ended September 30, 2022, mainly due to lower other operating income, driven by the gain of $257.7 million from the sale of
Evertec Inc. shares in connection with the business acquisition in exchange for shares and the Corporation’s sale of its
remaining Evertec shares, (together the “Evertec Transaction s”) recognized during the quarter ended September 30, 2022.
Operating expenses were lower by $10.1 million principally due to lower other operating expenses and professional fees.
●
was mainly due to higher money market investments, driven by the increase in deposits, and loan growth, partially offset by
lower debt securities available-for-sale and held-to-maturity.
●
Total deposits at September 30, 2023 increased by $2.1 billion when compared to deposits at December 31, 2022, mainly due
to higher Puerto Rico public sector deposits by $2.6 billion.
●
2022, principally due to net income for the nine-months ended September 30, 2023 of $446.7 million, the amortization of the
unrealized losses from securities previously reclassified to HTM as described above of $103.0 million, and the positive impact
from the adoption of a new accounting standard during the year of $28.8 million, partially offset by dividends declared for the
nine-month period and the after-tax impact of the unfavorable variance in net unrealized losses in the portfolio of available-for-
sale securities of $120.8 million. At September 30, 2023, the Corporation’s tangible book value per common share was $50.20,
an increase of $5.23 from December 31, 2022 due mainly to the increase in Stockholders’ equity during the period.
136
●
was 16.81%, the tier 1 leverage ratio was 8.41%, and the total capital ratio was 18.67%. Refer to Table 9 for capital ratios.
Refer to the Operating Results Analysis and Financial Condition Analysis within this MD&A for additional discussion of significant
quarterly variances and items impacting the financial performance of the Corporation.
As a financial services company, the Corporation’s earnings are significantly affected by general business and economic conditions
in the markets which we serve. Lending and deposit activities and fee income generation are influenced by the level of business
spending and investment, consumer income, spending and savings, capital market activities, competition, customer preferences,
interest rate conditions and prevailing market rates on competing products.
The Corporation operates in a highly regulated environment and may be adversely affected by changes in federal and local laws
and regulations. Also, competition with other financial institutions could adversely affect its profitability.
The Corporation continuously monitors general business and economic conditions, industry-related indicators and trends,
competition, interest rate volatility, credit quality indicators, loan and deposit demand, operational and systems efficiencies, revenue
enhancements and changes in the regulation of financial services companies.
The description of the Corporation’s business contained in Item 1 of the 2022 Form 10-K, while not all inclusive, discusses additional
information about the business of the Corporation. Readers should also refer to “Part I - Item 1A” of the 2022 Form 10-K and “Part II
- Item 1A” of this Form 10-Q for a discussion of certain risks and uncertainties to which the Corporation is subject, many beyond the
Corporation’s control that, in addition to the other information in this Form 10-Q, readers should consider.
The Corporation’s common stock is traded on the NASDAQ Global Select Market under the symbol BPOP.
137
CRITICAL ACCOUNTING POLICIES / ESTIMATES
The accounting and reporting policies followed by the Corporation and its subsidiaries conform to generally accepted accounting
principles in the United States of America and general practices within the financial services industry. Various elements of the
Corporation’s accounting policies, by their nature, are inherently subject to estimation techniques, valuation assumptions and other
subjective assessments. These estimates are made under facts and circumstances at a point in time and changes in those facts
and circumstances could produce actual results that differ from those estimates.
Management has discussed the development and selection of the critical accounting policies and estimates with the Corporation’s
Audit Committee. The Corporation has identified as critical accounting policies those related to: (i) Fair Value Measurement of
Financial Instruments; (ii) Loans and Allowance for Credit Losses; (iii) Loans Acquired with Deteriorated Credit Quality; (iv) Income
Taxes; (v) Goodwill and Other Intangible Assets; and (vi) Pension and Postretirement Benefit Obligations. For a summary of these
critical accounting policies and estimates, refer to that particular section in the MD&A included in the 2022 Form 10-K. Also, refer to
Note 2 to the Consolidated Financial Statements included in the 2022 Form 10-K for a summary of the Corporation’s significant
accounting policies and to Note 3 to the Consolidated Financial Statements included in this Form 10-Q for information on recently
adopted accounting standard updates.
OPERATING RESULTS ANALYSIS
NET INTEREST INCOME
Net interest income for the quarter ended September 30, 2023 was $534.0 million, compared to $579.6 million in the same quarter
of 2022, a decrease of $45.6 million. Net interest income on a taxable equivalent basis for the third quarter of 2023 was $563.7
million compared to $646.6 million in the third quarter of 2022. The decrease in the taxable equivalent net interest income is related
to lower income from tax free investment securities and higher disallowed interest expense in the Puerto Rico tax computation. The
latter results from the increase in the Corporation’s interest expense that is attributable to the tax-exempt income.
Net interest margin for the quarter was 3.07% compared to 3.32% in the third quarter of 2022 or a decrease of 25 basis points. On a
taxable equivalent basis, net interest margin for the third quarter of 2023 was 3.24%, compared to 3.71% for the same quarter the
prior year. The main variances in net interest income on a taxable equivalent basis were:
Negative variances:
●
Higher interest expense on deposits by $233.2 million due to the increase in interest rates that has resulted in a higher
cost in most deposit categories in both BPPR and PB; but particularly from Puerto Rico government deposits for BPPR
which are mostly market linked
Partially offset by:
●
Higher interest income from money market, investment, and trading securities by $40.5 million driven mainly by a higher
yield of money market investments, which reflects the increase in the Federal funds rate of 525 basis points since March
2022, partially offset by a lower average volume of $2.9 billion, driven by a higher volume of loans and a lower volume of
deposits
●
Higher interest income from loans by $115.7 million resulting from an increase in average loans by $2.7
billion reflecting increases in both PB and BPPR and across most major lending segments. Loan origination
in a higher interest rate environment and the repricing of adjustable-rate loans resulted in a higher yield on
loans by 85 basis points. The categories with the highest impact were commercial loans with an increase of
$72.7 million in interest income, or 112 basis points, and consumer loans which increased $21.6 million in
interest income, or 165 basis points.
Net interest income for the BPPR segment amounted to $453.9 million for the third quarter of 2023, compared to $488.1 million in
the third quarter of 2022. Net interest margin decreased to 3.14% compared to 3.27% in the third quarter of 2022. The decrease in
net interest income of $34.2 million was mainly driven by a higher interest expense on deposits by $182.3 million, mainly from the
P.R. public sector deposits, partially offset by higher volume and yield on loans and higher yield on investment securities, money
market investments and trading securities. The cost of interest-bearing deposits increased 180 basis points to 2.25% from 0.45% in
138
the same quarter of 2022. Total deposit costs for the quarter increased by 134 basis points, from 0.34% in the second quarter of
2022 to 1.68%.
Net interest income for PB was $87.4 million for the quarter ended September 30, 2023, compared to $98.9 million during the third
quarter of 2022, a decrease of $11.4 million. Net interest margin decreased 94 basis points when compared to the third quarter of
2022 to 2.90%. The decrease in net interest margin was mostly driven by a higher cost of deposits, partially offset by the increase in
loan volume and yield of loans due to origination of loans in a higher interest rate environment and the repricing of adjustable-rate
loans. The cost of interest-bearing deposits was 3.31% compared to 0.85%, or an increase of 246 basis points, while total deposit
cost was 2.84% compared to 0.67% in the third quarter of 2022.
139
Table 2 - Analysis of Levels & Yields on a Taxable Equivalent Basis (Non-GAAP)
Quarter ended September 30,
Variance
Average Volume
Average Yields / Costs
Interest
Attributable to
2023
2022
Variance
2023
2022
2023
2022
Variance
Rate
Volume
(In millions)
(In thousands)
$
7,292
$
6,721
$
571
5.40
%
2.18
%
3.22
%
Money market investments
$
99,285
$
36,966
$
62,319
$
58,920
$
3,399
28,396
31,859
(3,463)
2.31
2.33
(0.02)
Investment securities [1]
165,319
186,847
(21,528)
(1,510)
(20,018)
34
40
(6)
4.43
6.09
(1.66)
Trading securities
375
617
(242)
(150)
(92)
Total money market,
investment and trading
35,722
38,620
(2,898)
2.95
2.31
0.64
securities
264,979
224,430
40,549
57,260
(16,711)
Loans:
16,611
14,750
1,861
6.64
5.52
1.12
Commercial
277,977
205,237
72,740
44,889
27,851
865
835
30
8.99
6.38
2.61
Construction
19,580
13,431
6,149
5,667
482
1,669
1,503
166
6.50
5.90
0.60
Leasing
27,142
22,154
4,988
2,405
2,583
7,504
7,264
240
5.42
5.42
-
Mortgage
101,700
98,348
3,352
93
3,259
3,147
2,818
329
13.39
11.74
1.65
Consumer
105,042
83,407
21,635
11,164
10,471
3,657
3,562
95
8.47
7.93
0.54
Auto
78,055
71,226
6,829
4,889
1,940
33,453
30,732
2,721
7.24
6.39
0.85
Total loans
609,496
493,803
115,693
69,107
46,586
$
69,175
$
69,352
$
(177)
5.02
%
4.12
%
0.90
%
Total earning assets
$
874,475
$
718,233
$
156,242
$
126,367
$
29,875
Interest bearing deposits:
$
25,652
$
25,993
$
(341)
3.31
%
0.56
%
2.75
%
NOW and money market [2]
$
213,957
$
36,448
$
177,509
$
178,787
$
(1,278)
14,875
15,514
(639)
0.73
0.20
0.53
Savings
27,373
7,966
19,407
20,380
(973)
7,986
6,957
1,029
2.62
0.94
1.68
Time deposits
52,791
16,484
36,307
29,147
7,160
48,513
48,464
49
2.41
0.50
1.91
Total interest bearing deposits
294,121
60,898
233,223
228,314
4,909
15,038
15,872
(834)
Non-interest bearing demand
deposits
63,551
64,336
(785)
1.84
0.38
1.46
Total deposits
294,121
60,898
233,223
228,314
4,909
108
155
(47)
5.45
2.36
3.09
Short-term borrowings
1,478
921
557
976
(419)
Other medium and
1,172
913
259
5.20
4.29
0.91
long-term debt
15,167
9,798
5,369
1,050
4,319
Total interest bearing
49,793
49,532
261
2.48
0.57
1.91
liabilities (excluding demand
deposits)
310,766
71,617
239,149
230,340
8,809
4,344
3,948
396
Other sources of funds
$
69,175
$
69,352
$
(177)
1.78
%
0.41
%
1.37
%
Total source of funds
310,766
71,617
239,149
230,340
8,809
Net interest margin/
3.24
%
3.71
%
(0.47)
%
income on a taxable
equivalent basis (Non-
GAAP)
563,709
646,616
(82,907)
$
(103,973)
$
21,066
2.54
%
3.55
%
(1.01)
%
29,689
66,997
(37,308)
Net interest margin/ income
3.07
%
3.32
%
(0.25)
%
non-taxable equivalent basis
(GAAP)
$
534,020
$
579,619
$
(45,599)
Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.
[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred from
available-for-sale to held-to-maturity.
[2] Includes interest bearing demand deposits corresponding to certain government entities in Puerto Rico.
140
Net interest income for the nine-months period ended September 30, 2023 was $1.6 billion, or $10.4 million lower than the same
period in 2022. Taxable equivalent net interest income was $1.7 billion, a decrease of $97.8 million when compared to the same
period in 2022. Net interest margin was 3.14%, an increase of 9 basis points when compared to 3.05% in 2022. The increase in net
interest margin was mainly driven by a higher yield on earning assets due to a higher interest rate environment. Net interest margin,
on a taxable equivalent basis, for the nine-months ended September 30, 2023, was 3.32%, a decrease of 7 basis points when
compared to the 3.39% for the same period of 2022. The drivers of the variances in net interest income for the nine-months period
are:
Negative variances:
●
higher cost in most deposit categories in both BPPR and PB; but particularly from Puerto Rico government deposits for BPPR
which are mostly market linked.
Partially offset by:
●
yield of the portfolio by 96 basis points mainly driven by money market investments, driven by the short-term investments in
rising rate interest environment.
●
$2.0 billion, increasing in BPPR and PB.
●
credit cards.
●
Prepayment penalties, late fees collected and the amortization of premiums on purchased loans are included as part of the loan
yield. Interest income related to these items for the nine-months ended September 30, 2023, amounted to $16.9 million, compared
to $36.3 million in the same period of 2022. The decrease of $19.4 million is mainly related to lower amortized fees resulting from
the forgiveness of PPP loans during 2022, lower amortization of premium on auto loans purchased and resulting from the
cancellation of PCD loans.
141
Table 3 – Analysis of Levels & Yields on a Taxable Equivalent Basis from Continuing Operations (Non-GAAP)
For the nine months ended September 30,
Variance
Average Volume
Average Yields / Costs
Interest
Attributable to
2023
2022
Variance
2023
2022
2023
2022
Variance
Rate
Volume
(In millions)
(In thousands)
$
6,966
$
10,969
$
(4,003)
5.10
%
0.82
%
4.28
%
Money market investments
$
265,785
$
67,172
$
198,613
$
231,496
$
(32,883)
28,205
29,371
(1,166)
2.18
2.16
0.02
Investment securities [1]
460,641
475,088
(14,447)
4,862
(19,309)
32
59
(27)
4.52
6.23
(1.71)
Trading securities
1,084
2,725
(1,641)
(621)
(1,020)
Total money market,
investment and trading
35,203
40,399
(5,196)
2.76
1.80
0.96
securities
727,510
544,985
182,525
235,737
(53,212)
Loans:
16,206
14,245
1,961
6.50
5.26
1.24
Commercial
787,381
560,408
226,973
143,107
83,866
778
781
(3)
8.79
5.87
2.92
Construction
51,178
34,305
16,873
17,017
(144)
1,630
1,447
183
6.31
5.92
0.39
Leasing
77,135
64,225
12,910
4,440
8,470
7,434
7,315
119
5.45
5.33
0.12
Mortgage
303,777
292,253
11,524
6,712
4,812
3,082
2,670
412
13.10
11.44
1.66
Consumer
302,050
228,401
73,649
35,342
38,307
3,603
3,507
96
8.31
8.03
0.28
Auto
223,929
210,623
13,306
7,455
5,851
32,733
29,965
2,768
7.13
6.20
0.93
Total loans
1,745,450
1,390,215
355,235
214,073
141,162
$
67,936
$
70,364
$
(2,428)
4.86
%
3.67
%
1.19
%
Total earning assets
$
2,472,960
$
1,935,200
$
537,760
$
449,810
$
87,950
Interest bearing deposits:
$
24,407
$
26,385
$
(1,978)
2.93
%
0.26
%
2.67
%
NOW and money market [2]
$
534,567
$
52,072
$
482,495
$
488,704
$
(6,209)
14,889
16,100
(1,211)
0.62
0.18
0.44
Savings
69,262
21,430
47,832
52,158
(4,326)
7,603
6,913
690
2.23
0.77
1.46
Time deposits
126,995
40,005
86,990
71,425
15,565
46,899
49,398
(2,499)
2.08
0.31
1.77
Total interest bearing deposits
730,824
113,507
617,317
612,287
5,030
15,405
16,088
(683)
Non-interest bearing demand
deposits
62,304
65,486
(3,182)
1.57
0.23
1.34
Total deposits
730,824
113,507
617,317
612,287
5,030
160
124
36
5.02
1.34
3.68
Short-term borrowings
5,987
1,249
4,738
4,298
440
Other medium and
1,140
948
192
5.12
4.25
0.87
long-term debt
43,660
30,168
13,492
7,506
5,986
Total interest bearing
48,199
50,470
(2,271)
2.16
0.38
1.78
liabilities (excluding demand
deposits)
780,471
144,924
635,547
624,091
11,456
4,332
3,806
526
Other sources of funds
$
67,936
$
70,364
$
(2,428)
1.54
%
0.28
%
1.26
%
Total source of funds
780,471
144,924
635,547
624,091
11,456
3.32
%
3.39
%
(0.07)
%
Net interest margin/ income
on a taxable equivalent basis
(Non-GAAP)
1,692,489
1,790,276
(97,787)
$
(174,281)
$
76,494
2.70
%
3.29
%
(0.59)
%
Net interest spread
Taxable equivalent
adjustment
95,145
182,483
(87,338)
3.14
%
3.05
%
0.09
%
Net interest margin/ income
non-taxable equivalent basis
(GAAP)
$
1,597,344
$
1,607,793
$
(10,449)
Note: The changes that are not due solely to volume or rate are allocated to volume and rate based on the proportion of the change in each category.
[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities transferred
from available-for-sale to held-to-maturity.
142
Provision for Credit Losses - Loans Held-in-Portfolio and Unfunded Commitments
For the quarter ended September 30, 2023, the Corporation recorded an expense of $45.2 million for its reserve for credit losses
related to loans held-in-portfolio and unfunded commitments. The provision for credit loss related to the loans-held-in-portfolio for
the quarter ended September 30, 2023 was $43.5 million, compared to a provision expense of $39.5 million for the quarter ended
September 30, 2022. The provision expense was driven by the consumer loan portfolio, mainly Auto and Personal Loans, partially
offset by reductions in the provision expense for commercial loans. Changes in credit quality, higher volumes, and the impact of the
macroeconomic scenario contributed to the higher provision expense for the consumer loans segment. The implementation of a new
ACL model for the U. S. commercial real estate loan segments, as well as higher recoveries, contributed to the reduction in
provision expense for the commercial loan segment. The provision related to unfunded commitments for the third quarter of 2023
was $1.7 million, compared to a provision expense of $0.4 million for the same period of 2022.
As part of the Corporation’s model governance procedures a new model was implemented for the U.S commercial real estate
segment. The new model enhances techniques used to capture default activity within the Corporation’s geographical footprint. As
part of the implementation analysis management evaluated the credit metrics of the portfolio such as risk ratings, delinquency
levels, and low exposure to the commercial office sector. Qualitative reserves continue to be maintained to address risks within the
U. S. commercial real estate segment. The new model including qualitative reserve accounted for $15 million of PB’s reduction in
ACL.
For the quarter ended September 30, 2023, the Corporation recorded a provision for credit loss of $54.0 million for loans-held-in-
portfolio for the BPPR segment, compared to a provision expense of $28.7 million for the quarter ended September 30, 2022. The
Popular U.S. segment recorded a reserve release of $10.5 million for the quarter ended September 30, 2023, compared to a
provision of $10.8 million for the same quarter in 2022.
For the nine-months ended September 30,2023, the Corporation recorded a provision for credit loss of $130.8 million for its reserve
for credit losses related to loans held-in-portfolio and unfunded commitments. The provision expense related to the loans-held-in-
portfolio for the nine-months ended September 30,2023 was $126.3 million, compared to a provision of $35.0 million for the nine-
months ended September 30,2022. The higher provision in 2023 is attributable to higher loan volumes, migrations in credit scores
and changes in economic variables related to consumer loan portfolios, partially offset by changes in economic variables related to
mortgage loan portfolios. The provision for unfunded commitments for the nine-months ended September 30,2023 reflected an
expense of $4.5 million, compared to a provision benefit of $0.6 million for the same period of 2022.
The provision for credit losses for the BPPR segment was an expense of $127.6 million for the nine-months ended September
30,2023, compared to a provision of $25.2 million for the nine-months ended September 30,2022. The Popular U.S. segment
recorded a reserve release of $1.3 million for the nine-months ended September 30,2023, compared to a provision expense of $9.8
million for the same period in 2022.
At September 30, 2023, the total allowance for credit losses for loans held-in-portfolio amounted to $711.1 million, compared to
$720.3 million as of December 31, 2022. The ratio of the allowance for credit losses to loans held-in-portfolio was 2.09% at
September 30, 2023, compared to 2.25% at December 31, 2022. During the first quarter, the Corporation adopted ASU 2022-02
which resulted in a reduction of approximately $46 million, $29 million net of tax, in the reserve related to TDRs which was recorded
as an adjustment to the beginning balance of retained earnings. As discussed in Note 9 to the Consolidated Financial Statements,
within the process to estimate its ACL, the Corporation applies probability weightings to the outcomes of simulations using Moody’s
Analytics’ Baseline, S3 (pessimistic) and S1 (optimistic) scenarios. The baseline scenario is assigned the highest probability,
followed by the pessimistic scenario given the uncertainties in the economic outlook and downside risk. Refer to Note 9 to the
Consolidated Financial Statements, for additional information on the Corporation’s methodology to estimate its ACL. Refer to the
Credit Risk section of this MD&A for a detailed analysis of net charge-offs, non-performing assets, the allowance for credit losses
and selected loan losses statistics.
Provision for Credit Losses – Investment Securities
At September 30, 2023, the total allowance for credit losses for this portfolio amounted to $6.1 million, compared to $6.9 million as
of December 31, 2022. Refer to Note 7
to Consolidated Financial Statements
for additional information on the ACL for this portfolio.
143
Non-Interest Income
Non-interest income amounted to $159.5 million for the quarter ended September 30, 2023, compared to $426.5 million for the
same quarter of the previous year. The main factors that contributed to the variance in non-interest income were:
●
recognized in July 2022; and
●
partially offset by:
●
Non-interest income amounted to $482.0 million for the nine months ended September 30, 2023, compared to $738.6 million for the
same period of the previous year. Non-Interest income was impacted by Evertec Transactions and the related adjustment. Other
factors that contributed to the variance in non-interest income were:
●
partially offset by:
●
144
Operating Expenses
Operating expenses amounted to $466.0 million for the quarter ended September 30, 2023, a decrease of $10.1 million, when
compared with the same quarter of 2022. The variance in operating expenses was driven primarily by:
●
●
BPPR by $8.2 million;
●
projects related to the Corporation’s transformation initiative that are being managed with internal personnel; and
●
Evertec Transactions; partially offset by higher pension plan cost by $4.8 million as a result of annual changes in actuarial
assumptions;
partially offset by:
●
the first quarter of 2023 and higher headcount;
●
and higher programming services and application hosting expenses by $1.9 million;
●
ATH Network Participation Agreement entered into in connection with the Evertec Business Acquisition Transaction; and
●
forecasted cash flows and an increase in the rate used to discount cash flows, compared to an impairment of $9 million
recorded in 2022, an unfavorable variance of $14 million.
Operating expenses amounted to $1.4 billion for the nine months ended September 30, 2023, an increase of $82.2 million when
compared with the same period of 2022, driven primarily by:
●
increases, minimum salary increases during the first quarter of 2023 and higher headcount, an increase in health insurance
costs by $6.5 million, and higher payroll taxes and other compensation expenses by $16.1 million; partially offset by a
decrease in incentive compensation and profit-sharing accrual by $30.3 million;
●
replacement costs incurred during the second quarter of 2023 of $2.8 million, higher credit and debit card processing related
fees by $2.7 million and higher merchant processing fees by $5.6 million mainly due to incentives received during July 2022
related to the ATH Network Participation Agreement entered into in connection with the Evertec Business Acquisition
Transaction;
●
card business by $6.7 million;
●
plan implemented by the FDIC that increased base deposit assessment rate by 2 basis points, annually; partially offset by a
decrease in the assessment rate driven by the adoption of the Financial Accounting Standards Board (‘’FASB’’) issued
Accounting Standards Update (‘’ASU’’) 2022-02; and
145
●
partially offset by:
●
BPPR; and
●
Transactions of $17.3 million and $6.4 million of lower sundry losses; partially offset by higher pension plan cost by $14.4
million due to changes in actuarial assumption.
The Corporation embarked on a broad-based multi-year, technological and business process transformation during the second half
of 2022. As part of this transformation, we aim to expand our digital capabilities, modernize our technology platform, and implement
agile and efficient business processes across the entire Corporation. To facilitate the transparency of the progress with the
transformation initiative and to better portray the level of technology related expenses categorized by the nature of the expense,
effective in the fourth quarter of 2022, the Corporation has separated technology, professional fees and transactional and items
processing related expenses as standalone expense categories in the accompanying Consolidated statement of operations. There
were no changes to the total operating expenses presented. Prior periods amount in the financial statements and related
disclosures have been reclassified to conform to the current presentation.
Table 4 - Operating Expenses
Quarters ended September 30,
Nine months ended September 30,
(In thousands)
2023
2022
Variance
2023
2022
Variance
Personnel costs:
Salaries
$
127,832
$
115,887
$
11,945
$
378,126
$
316,407
$
61,719
Commissions, incentives and other bonuses
27,670
42,209
(14,539)
86,025
116,319
(30,294)
Pension, postretirement and medical insurance
16,985
17,120
(135)
49,871
43,633
6,238
Other personnel costs, including payroll taxes
20,665
18,627
2,038
69,358
53,268
16,090
Total personnel costs
193,152
193,843
(691)
583,380
529,627
53,753
Net occupancy expenses
28,100
27,420
680
81,304
78,357
2,947
Equipment expenses
8,905
8,735
170
26,878
25,798
1,080
Other taxes
8,590
15,966
(7,376)
41,290
47,461
(6,171)
Professional fees
38,514
47,662
(9,148)
122,077
122,884
(807)
Technology and software expenses
72,930
68,341
4,589
213,843
213,638
205
Processing and transactional services:
Credit and debit cards
13,762
13,531
231
37,896
35,177
2,719
Other processing and transactional services
24,137
18,837
5,300
70,713
59,181
11,532
Total processing and transactional services
37,899
32,368
5,531
108,609
94,358
14,251
Communications
4,220
3,858
362
12,483
11,028
1,455
Business promotion:
Rewards and customer loyalty programs
15,988
14,344
1,644
44,962
38,294
6,668
Other business promotion
7,087
10,004
(2,917)
22,067
22,490
(423)
Total business promotion
23,075
24,348
(1,273)
67,029
60,784
6,245
FDIC deposit insurance
8,932
6,610
2,322
24,600
20,445
4,155
Other real estate owned (OREO) income
(5,189)
(2,444)
(2,745)
(10,197)
(12,963)
2,766
Other operating expenses:
Operational losses
5,504
7,145
(1,641)
16,584
23,031
(6,447)
All other
17,557
32,448
(14,891)
53,690
58,783
(5,093)
Total other operating expenses
23,061
39,593
(16,532)
70,274
81,814
(11,540)
Amortization of intangibles
795
795
-
2,385
2,481
(96)
Goodwill impairment charge
23,000
9,000
14,000
23,000
9,000
14,000
Total operating expenses
$
465,984
$
476,095
$
(10,111)
$
1,366,955
$
1,284,712
$
82,243
146
Table 5 - Operating Expenses Reclassification
Quarter ended
Nine months ended
30-Sep-22
30-Sep-22
Financial statement line item
As reported
Adjustments
Adjusted
As reported
Adjustments
Adjusted
Equipment expenses
$
26,626
$
(17,891)
$
8,735
$
75,193
$
(49,395)
$
25,798
Professional fees
112,221
(64,559)
47,662
335,590
(212,706)
122,884
Technology and software expenses
-
68,341
68,341
-
213,638
213,638
Processing and transactional services
-
32,368
32,368
-
94,358
94,358
Communications
6,224
(2,366)
3,858
18,364
(7,336)
11,028
Other operating expenses
55,486
(15,893)
39,593
120,373
$
(38,559)
$
81,814
Net effect on other operating expenses
$
200,557
$
-
$
200,557
$
549,520
$
-
$
549,520
Income Taxes
For the quarter and nine months ended September 30, 2023, the Corporation recorded an income tax expense of $45.9 and $135.7
million, respectively, with an effective tax rate (ETR) of 25.1%, and $23.3%, respectively, compared to income tax expense of $68.0
million and $182.7 million with an effective tax rate of 13.9% and 17.8% for the quarter and nine months ended September 30, 2022,
respectively. The decrease in income tax expense for the quarter and nine months period ended September 30, 2023, reflects the
impact of lower pre-tax income, including lower volume of income subject to preferential tax rates.
At September 30, 2023, the Corporation had a net deferred tax asset amounting to $0.9 billion, net of a valuation allowance of $0.5
billion. The net deferred tax asset related to the U.S. operations was $0.3 billion, net of a valuation allowance of $0.4 billion.
Refer to Note 31 to the Consolidated Financial Statements for a reconciliation of the statutory income tax rate to the effective tax
rate and additional information on the income tax expense and deferred tax asset balances.
REPORTABLE SEGMENT RESULTS
The Corporation’s reportable segments for managerial reporting purposes consist of Banco Popular de Puerto Rico and Popular
U.S. A Corporate group has been defined to support the reportable segments.
For a description of the Corporation’s reportable segments, including additional financial information and the underlying
management accounting process, refer to Note 33 to the Consolidated Financial Statements.
The Corporate group reported a net income of $2.8 million for the quarter ended September 30, 2023, compared with a net income
of $132.3 million for the same quarter of the previous year. The decrease in net income was mainly attributed to the $128.8 million in
after-tax gains recognized by the Corporation as a result of the Evertec stock sale and related accounting adjustments during the
quarter ended September 30, 2022. For the nine months ended September 30, 2023, the Corporate group reported net income of
$8.8 million, compared to a net income of $143.4 million for the same period of the previous year. The decrease in net income was
due to impact on 2022 of the Evertec Stock Sale and related accounting adjustments; and attributed to the equity pickup of $21.2
million for the nine months ended September 30,2022 from the investment in Evertec, Inc. that is not reflected in 2023 as the
Corporation sold its entire ownership stake in Evertec in August 2022.
Highlights on the earnings results for the reportable segments are discussed below:
Banco Popular de Puerto Rico
The Banco Popular de Puerto Rico reportable segment’s net income amounted to $122.7 million for the quarter ended September
30, 2023, compared with net income of $263.7 million for the same quarter of the previous year. The factors that contributed to the
variance in the financial results included the following:
●
147
●
Rico government deposits, and the higher interest rate environment’s impact on the cost of NOW accounts,
time deposits, and savings deposits,
partially offset by
●
yields driven by the increase in interest rates,
●
loans, primarily personal loans, credit cards and auto loans due to the increase in rates, as well as higher
average balances across all portfolios except construction loans,
The net interest margin for the quarter ended September 30, 2023 was 3.14% compared to 3.27% for the same quarter in the
previous year. The decrease in net interest margin is driven by higher cost of deposits and the earnings assets mix;
●
September 30, 2022, or an unfavorable variance of $22.1 million mainly driven by the consumer loan segment, mainly
auto and personal loans; partially offset by reductions in the provision for commercial loans;
●
●
Transactions during the quarter ended September 30,2022;
●
million in the fair value adjustment of mortgage service rights.
●
policy of eliminating insufficient fund fees and modifying overdraft fees implemented in the third quarter of 2022,
partially offset by
●
fees by $1.5 million mainly as a result of higher transactional volume and higher merchant acquiring fees from
the revenue sharing agreement with Evertec Inc. by $0.4 million.
●
●
Transactions on the third quarter of 2022 and lower charges allocated from the Corporate segment group by
$9.3 million; partially offset by $4.4 million of higher pension expense based on actuarial assumptions;
●
regulatory examination fees in BPPR by $8.2 million;
●
●
response and other donations;
●
148
partially offset by
●
processing expense as result of higher transactional volumes;
●
acquired services from Evertec during the quarter ended September 30,2022;
●
●
For the nine months ended September 30,2023, the BPPR segment recorded net income of $387.4 million compared to a net
income of $621.8 million for the same period of the previous year. The results for the nine months ended September 30,2023 reflect
a provision expense of the reserve for credit losses of $127.0 million, reflective of higher loan volumes, migrations in credit scores
and changes in economic variables related to consumer loan portfolios, compared to a provision expense of $24.9 million for the
nine months-period ended September 30,2022. The other factors that contributed to the variance in the financial results included the
following:
●
●
yields from money market investments, U.S. Treasury securities and mortgage backed securities due to the
increase in rates,
●
except construction loans and higher yields due to the increase in rates;
partially offset by
●
Rico government deposits, and the higher interest rate environment’s impact on the cost of NOW accounts,
time deposits, and savings deposits.
The net interest margin for the nine months ended September 30,2023 was 2.67% compared to 2.49% for the same quarter in
the previous year. The increase in net interest margin is driven by the earning assets mix; partially offset by higher cost of
deposits.
●
scores and changes in economic variables related to consumer loan portfolios,
●
●
●
million in the fair value adjustment of mortgage service rights and lower gains of $5.5 million on hedging
activities.
●
$10.6 million due to the change in policy of eliminating insufficient fund fees and modifying overdraft fees
implemented in the third quarter of 2022.
149
partially offset by
●
card fees by $3.5 million as a result of higher interchange transactional volumes; and higher merchant acquiring
fees related to the revenue sharing agreement with Evertec by $7.9 million;
●
●
adjustments, minimum salaries increases during the first quarter 2023, higher headcount, higher payroll taxes
and increase in pension and health insurance costs by $5.5 million; partially offset by a decrease in profit
sharing accrual by $19.9 million and a decrease in incentive compensation by $1.3 million;
●
compliance and cyber security efforts as well as the transformation initiative;
●
transactional volumes;
partially offset by
●
Transactions for the nine months ended September 30,2022 and lower sundry losses mortgage by $5.2 million
mainly due to a reserve release adjustment recorded in 2022; partially offset by higher pension plan cost by
$13.2 million due to changes in actuarial assumptions and higher charges allocated from the Corporate
segment group by $1.2 million, mainly from higher personnel costs;
●
properties;
●
processing expense as result of higher transactional volumes,
partially offset by
●
regulatory examination fees in BPPR by $8.2 million;
●
services from Evertec during 2022.
●
Popular U.S.
For the quarter ended September 30, 2023, the reportable segment of Popular U.S. reported a net income of $11.0 million,
compared with a net income of $25.3 million for the same quarter of the previous year. The factors that contributed to the variance in
the financial results included the following:
●
150
●
balance of time deposits primarily gathered through its direct online channel,
partially offset by
●
higher yields due to increase in rates; and
●
to the increase in market rates.
The net interest margin for the quarter ended September 30, 2023 was 2.90% compared to 3.84% for the same quarter in the
previous year.
●
for credit losses of $6.6 million for the third quarter of 2023 due to the implementation of a new model for the U.S.
commercial real estate portfolio, compared to a provision expense of $10.0 million recorded in the quarter ended
September 30,2022;
●
●
due to lower forecasted cash flows and an increase in the rate used to discount cash flows, compared to an
impairment of $9.0 million recorded in 2022, an unfavorable variance of $14.0 million;
●
during the quarter ended September 30,2022; partially offset by a lower charges allocated from Corporate
segment group by $0.7 million;
partially offset by
●
●
For the nine months ended September 30, 2023, the reportable segment of Popular U.S. recorded a net income of $51.3 million,
compared with a net income of $80.4 million for the same period of the previous year. The factors that contributed to the variance in
the financial results included the following:
●
●
time deposits primarily gathered through its direct online channel;
partially offset by
●
higher yields due to increase in rates; and
●
average balance;
151
The net interest margin for the nine months ended September 30,2023 was 3.08% compared to 3.72% for the same period in the
previous year.
●
updated macroeconomic scenarios offset by the reserve decrease due to the implementation of the new model for
commercial real estate loans, as discussed above;
●
●
due to lower forecasted cash flows and an increase in the rate used to discount cash flows, compared to an
impairment of $9.0 million recorded in 2022, an unfavorable variance of $14.0 million;
●
●
group by $2.3 million, mainly from higher personnel costs.
●
FINANCIAL CONDITION ANALYSIS
Assets
The Corporation’s total assets were $69.7 billion at September 30, 2023, compared to $67.6 billion at December 31, 2022. Refer to
the Consolidated Statements of Financial Condition included in this report for additional information.
Money market investments and debt securities available-for-sale
Money market investments increased by approximately $774.8 million at September 30, 2023, compared to December 31, 2022,
mainly due to the increase deposits. Debt securities available-for-sale decreased $674.5 million reflecting repayment, maturities,
and an increase in the unrealized loss of $105.3 million. Debt securities held-to-maturity decreased by $222.4 million at September
30, 2023, reflecting maturities of U.S. Treasury securities, and the amortization of $128.7 million of the discount related to securities
previously reclassified from the available-for-sale to held-to-maturity, which have an offsetting unrealized loss included within other
comprehensive income that is also being accreted, resulting in a neutral effect to earnings. Refer to Note 6 and to Note 7 to the
Consolidated Financial Statements for additional information with respect to the Corporation’s debt securities available-for-sale and
held-to-maturity.
152
Loans
Refer to Table 6 for a breakdown of the Corporation’s loan portfolio. Also, refer to Note 8 in the Consolidated Financial Statements
for detailed information about the Corporation’s loan portfolio composition and loan purchases and sales.
Loans held-in-portfolio increased by approximately $2.0 billion to $34.0 billion at September 30, 2023, mainly due to an increase in
commercial loans at both BPPR and U.S. as well as consumer and lease financing at BPPR.
Table 6 - Loans Ending Balances
(In thousands)
September 30, 2023
December 31, 2022
Variance
Loans held-in-portfolio:
Commercial
$
2,328,433
$
2,321,713
$
6,720
5,035,130
4,499,670
535,460
3,044,905
3,078,549
(33,644)
6,527,082
5,839,200
687,882
Total Commercial
16,935,550
15,739,132
1,196,418
Construction
922,112
757,984
164,128
Leasing
1,698,114
1,585,739
112,375
Mortgage
7,585,111
7,397,471
187,640
Consumer
1,077,428
1,041,870
35,558
67,499
71,916
(4,417)
1,952,168
1,823,579
128,589
3,633,196
3,512,530
120,666
158,135
147,548
10,587
Total Consumer
6,888,426
6,597,443
290,983
Total loans held-in -portfolio
$
34,029,313
$
32,077,769
$
1,951,544
Loans held-for-sale:
$
5,239
$
5,381
$
(142)
Total loans held-for-sale
$
5,239
$
5,381
$
(142)
Total loans
$
34,034,552
$
32,083,150
$
1,951,402
153
Other assets
Other assets amounted to $2.0 billion at September 30, 2023, compared to $1.8 billion at December 31, 2022. Refer to Note 13 to
the Consolidated Financial Statements for a breakdown of the principal categories that comprise the caption of “Other Assets” in the
Consolidated Statements of Financial Condition at September 30, 2023 and December 31, 2022.
Liabilities
The Corporation’s total liabilities were $65.3 billion at September 30, 2023, an increase of $1.7 billion, compared to $63.5 billion at
December 31, 2022, mainly due to an increase in deposits as discussed below.
Deposits and Borrowings
The composition of the Corporation’s financing to total assets at September 30, 2023 and December 31, 2022 is included in Table 7.
Table 7 - Financing to Total Assets
September 30,
December 31,
% increase (decrease)
% of total assets
(In millions)
2023
2022
from 2022 to 2023
2023
2022
Non-interest bearing deposits
$
15,201
$
15,960
(4.8)
%
21.8
%
23.6
%
Interest-bearing core deposits
43,599
41,600
4.8
62.5
61.5
Other interest-bearing deposits
4,537
3,667
23.7
6.5
5.4
Repurchase agreements
93
149
(37.6)
0.1
0.2
Other short-term borrowings
-
365
N.M.
-
0.5
Notes payable
1,005
887
13.3
1.5
1.3
Other liabilities
844
917
(8.0)
1.2
1.4
Stockholders’ equity
4,458
4,093
8.9
6.4
6.1
Deposits
The Corporation’s deposits totaled $63.3 billion at September 30, 2023, compared to $61.2 billion at December 31, 2022. The
deposits increase of $2.1 billion was mainly in public sector accounts at BPPR coupled with an increase in time deposits at PB
gathered through its direct channel, partially offset by a decrease in non-interest bearing demand deposit accounts at both BPPR
and PB. At September 30, 2023, Puerto Rico public sector deposits amounted to $17.8 billion. The rate at which public deposit
balances may change is uncertain and difficult to predict. The receipt by the Puerto Rico Government of additional hurricane
recovery related Federal assistance and seasonal tax collections, could increase public deposit balances at BPPR in the near term.
The amount and timing of any reduction is likely to be impacted by, for example, the speed at which federal assistance is distributed,
the financial condition, liquidity and cash management practices of the Puerto Rico Government and its instrumentalities and the
implementation of fiscal and debt adjustment plans approved pursuant to PROMESA or other actions mandated by the Fiscal
Oversight and Management Board for Puerto Rico (the “Oversight Board”).
As of September 30, 2023, approximately 28% of the Corporation’s deposits are public fund deposits from the Government of
Puerto Rico, municipalities and government instrumentalities and corporations. These deposits are indexed to short-term market
rates and fluctuate in cost with changes in those rates with a one-quarter lag, in accordance with contractual terms. As a result,
these deposits’ costs have generally lagged variable asset repricing. Generally, these deposits require that the bank pledge high
credit quality securities as collateral; therefore, liquidity risks arising from public sector deposit outflows are lower. Refer to the
Liquidity section in this MD&A for additional information on the Corporation’s funding sources.
Refer to Table 8 for a breakdown of the Corporation’s deposits at September 30, 2023 and December 31, 2022.
154
Table 8 - Deposits Ending Balances
(In thousands)
September 30, 2023
December 31, 2022
Variance
Demand deposits
$
27,942,782
$
26,382,605
$
1,560,177
Savings, NOW and money market deposits (non-brokered)
26,452,382
27,265,156
(812,774)
Savings, NOW and money market deposits (brokered)
734,479
798,064
(63,585)
Time deposits (non-brokered)
7,264,156
6,442,886
821,270
Time deposits (brokered CDs)
943,801
338,516
605,285
Total deposits
$
63,337,600
$
61,227,227
$
2,110,373
[1] Includes interest and non-interest bearing demand deposits. At September 30, 2023, non-interest bearing deposits were $15.2 billion (December
31, 2022-$16.0 billion)
Borrowings
The Corporation’s borrowings totaled $1.1 billion at September 30, 2023 compared to $1.4 billion at December 31, 2022. Refer to
Note 16 to the Consolidated Financial Statements for detailed information on the Corporation’s borrowings. Also, refer to the
Liquidity section in this MD&A for additional information on the Corporation’s funding sources.
Stockholders’ Equity
Stockholders’ equity totaled $4.5 billion at September 30, 2023, an increase of $364.2 million when compared to December 31,
2022, principally due to net income for the nine-months ended September 30, 2023 of $446.7 million, the amortization of the
unrealized losses from securities previously reclassified to held-to-maturity as described above of $103.0 million, and the positive
impact from the adoption of the new accounting standard related to loan modifications during the year of $28.8 million, partially
offset by dividends declared for the nine-month period and the after-tax impact of the unfavorable variance in net unrealized losses
in the portfolio of available-for-sale securities of $120.8 million. Refer to the Consolidated Statements of Financial Condition,
Comprehensive Income and of Changes in Stockholders’ Equity for information on the composition of stockholders’ equity.
155
REGULATORY CAPITAL
The Corporation, BPPR and PB are subject to regulatory capital requirements established by the Federal Reserve Board. The risk-
based capital standards applicable to the Corporation, BPPR and PB (“Basel III capital rules”) are based on the final capital
framework for strengthening international capital standards, known as Basel III, of the Basel Committee on Banking Supervision. As
of September 30, 2023, the Corporation’s, BPPR’s and PB’s capital ratios continue to exceed the minimum requirements for being
“well-capitalized” under the Basel III capital rules.
The risk-based capital ratios presented in Table 9, which include common equity tier 1, Tier 1 capital, total capital and leverage
capital as of September 30, 2023 and December 31, 2022.
Table 9 - Capital Adequacy Data
(Dollars in thousands)
September 30, 2023
December 31, 2022
Common equity tier 1 capital:
Common stockholders equity - GAAP basis
$
4,435,465
$
4,071,282
CECL transitional amount
84,751
127,127
AOCI related adjustments due to opt-out election
2,476,987
2,468,193
Goodwill, net of associated deferred tax liability (DTL)
(668,764)
(691,560)
Intangible assets, net of associated DTLs
(10,559)
(12,944)
Deferred tax assets and other deductions
(311,164)
(322,412)
Common equity tier 1 capital
$
6,006,716
$
5,639,686
Additional tier 1 capital:
Preferred stock
22,143
22,143
Additional tier 1 capital
$
22,143
$
22,143
Tier 1 capital
$
6,028,859
$
5,661,829
Tier 2 capital:
Trust preferred securities subject to phase in as tier 2
192,674
192,674
Other inclusions (deductions), net
448,137
431,144
Tier 2 capital
$
640,811
$
623,818
Total risk-based capital
$
6,669,670
$
6,285,647
Minimum total capital requirement to be well capitalized
$
3,573,131
$
3,441,589
Excess total capital over minimum well capitalized
$
3,096,539
$
2,844,058
Total risk-weighted assets
$
35,731,312
$
34,415,889
Total assets for leverage ratio
$
71,695,320
$
70,287,610
Risk-based capital ratios:
Common equity tier 1 capital
16.81
%
16.39
%
Tier 1 capital
16.87
16.45
Total capital
18.67
18.26
Tier 1 leverage
8.41
8.06
[1] The CECL transitional amount includes the impact of Popular's adoption of the new CECL accounting standard on January 1, 2020.
156
The Basel III capital rules provide that a depository institution will be deemed to be well capitalized if it maintains a leverage ratio of
at least 5%, a common equity Tier 1 ratio of at least 6.5%, a Tier 1 capital ratio of at least 8% and a total risk-based ratio of at least
10%. Management has determined that as of September 30, 2023, the Corporation, BPPR and PB continue to exceed the minimum
requirements for being “well-capitalized” under the Basel III capital rules.
Pursuant to the adoption of the CECL accounting standard on January 1, 2020, the Corporation elected to use the five-year
transition period option as provided in the final interim regulatory capital rules effective March 31, 2020. The five-year transition
period provision delays for two years the estimated impact of CECL on regulatory capital, followed by a three-year transition period
to phase out the aggregate amount of the capital benefit provided during the initial two-year delay. As of September 30, 2023, the
Corporation had phased-in 50% of the cumulative CECL deferral with the remaining impact to be recognized over the remainder of
the three-year transition period.
On April 9, 2020, federal banking regulators issued an interim final rule to modify the Basel III regulatory capital rules applicable to
banking organizations to allow those organizations participating in the Paycheck Protection Program (“PPP”) established under the
Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) to neutralize the regulatory capital effects of participating in
the program. Specifically, the agencies have clarified that banking organizations, including the Corporation and its Bank
subsidiaries, are permitted to assign a zero percent risk weight to PPP loans for purposes of determining risk-weighted assets and
risk-based capital ratios. Additionally, in order to facilitate use of the Paycheck Protection Program Liquidity Facility (the “PPPL
Facility”), which provides Federal Reserve Bank loans to eligible financial institutions such as the Corporation’s Bank subsidiaries to
fund PPP loans, the agencies further clarified that, for purposes of determining leverage ratios, a banking organization is permitted
to exclude from total average assets PPP loans that have been pledged as collateral for a PPPL Facility. As of September 30, 2023,
the Corporation has $10 million in PPP loans and no loans were pledged as collateral for PPPL Facilities.
The increase in the common equity Tier I capital ratio, Tier I capital ratio, and total capital ratio as of September 30, 2023 as
compared to December 31, 2022 was mainly due to the nine months period earnings, partially offset by higher risk-weighted assets
driven by the increase in loans held-in-portfolio. The increase in leverage capital ratio was mainly due to the period earnings.
Non-GAAP financial measures
The tangible common equity, tangible common equity ratio, tangible assets and tangible book value per common share, which are
presented in the table that follows, are non-GAAP measures. Management and many stock analysts use the tangible common
equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital
adequacy of banking organizations with significant amounts of goodwill or other intangible assets, typically stemming from the use of
the purchase accounting method for mergers and acquisitions. Neither tangible common equity nor tangible assets or related
measures should be considered in isolation or as a substitute for stockholders' equity, total assets or any other measure calculated
in accordance with GAAP. Moreover, the manner in which the Corporation calculates its tangible common equity, tangible assets
and any other related measures may differ from that of other companies reporting measures with similar names.
Table 10 provides a reconciliation of total stockholders’ equity to tangible common equity and total assets to tangible assets as of
September 30, 2023, and December 31, 2022.
157
Table 10 - Reconciliation of Tangible Common Equity and Tangible Assets
(In thousands, except share or per share information)
September 30, 2023
December 31, 2022
Total stockholders’ equity
$
4,457,608
$
4,093,425
Less: Preferred stock
(22,143)
(22,143)
Less: Goodwill
(804,428)
(827,428)
Less: Other intangibles
(10,559)
(12,944)
Total tangible common equity
$
3,620,478
$
3,230,910
Total assets
$
69,736,936
$
67,637,917
Less: Goodwill
(804,428)
(827,428)
Less: Other intangibles
(10,559)
(12,944)
Total tangible assets
$
68,921,949
$
66,797,545
Tangible common equity to tangible assets
5.25
%
4.84
%
Common shares outstanding at end of period
72,127,595
71,853,720
Tangible book value per common share
$
50.20
$
44.97
Quarterly average
Total stockholders’ equity [1]
$
6,636,364
$
6,161,634
Less: Preferred Stock
(22,143)
(22,143)
Less: Goodwill
(827,177)
(827,427)
Less: Other intangibles
(11,083)
(13,440)
Total tangible common equity
$
5,775,961
$
5,298,624
Return on average tangible common equity
9.36
%
19.23
%
[1] Average balances exclude unrealized gains or losses on debt securities available-for-sale and the unrealized loss related to certain securities
transferred from available-for-sale to held-to-maturity.
158
RISK MANAGEMENT
Market / Interest Rate Risk
The financial results and capital levels of the Corporation are constantly exposed to market, interest rate and liquidity risks.
Market risk refers to the risk of a reduction in the Corporation’s capital due to changes in the market valuation of its assets and/or
liabilities.
Most of the assets subject to market valuation risk are debt securities classified as available-for-sale. Refer to Notes 6 and 7 to the
Consolidated Financial Statements for further information on the debt securities available-for-sale and held-to-maturity portfolios.
Debt securities classified as available-for-sale amounted to $17.1 billion as of September 30, 2023. Other assets subject to market
risk include loans held-for-sale, which amounted to $5 million, mortgage servicing rights (“MSRs”) which amounted to $119 million,
and securities classified as “trading”, which amounted to $31 million, as of September 30, 2023.
Interest Rate Risk (“IRR”)
The Corporation’s net interest income is subject to various categories of interest rate risk, including repricing, basis, yield curve and
option risks. In managing interest rate risk, management may alter the mix of floating and fixed rate assets and liabilities, change
pricing schedules, adjust maturities through sales and purchases of investment securities, and enter into derivative contracts,
among other alternatives.
Interest rate risk management is an active process that encompasses monitoring loan and deposit flows complemented by
investment and funding activities. Effective management of interest rate risk begins with understanding the dynamic characteristics
of assets and liabilities and determining the appropriate rate risk position given line of business forecasts, management objectives,
market expectations and policy constraints.
Management utilizes various tools to assess IRR, including Net Interest Income (“NII”) simulation modeling, static gap analysis, and
Economic Value of Equity (“EVE”). The three methodologies complement each other and are used jointly in the evaluation of the
Corporation’s IRR. NII simulation modeling is prepared for a five-year period, which in conjunction with the EVE analysis, provides
management a better view of long-term IRR.
Net interest income simulation analysis performed by legal entity and on a consolidated basis is a tool used by the Corporation in
estimating the potential change in net interest income resulting from hypothetical changes in interest rates. Sensitivity analysis is
calculated using a simulation model which incorporates actual balance sheet figures detailed by maturity and interest yields or costs.
Management assesses interest rate risk by comparing various NII simulations under different interest rate scenarios that differ in
direction of interest rate changes, the degree of change and the projected shape of the yield curve. For example, the types of rate
scenarios processed during the quarter include flat rates, implied forwards, and parallel and non-parallel rate shocks. Management
also performs analyses to isolate and measure basis and prepayment risk exposures.
The asset and liability management group performs validation procedures on various assumptions used as part of the simulation
analyses as well as validations of results on a monthly basis. In addition, the model and processes used to assess IRR are subject
to independent validations according to the guidelines established in the Model Governance and Validation policy.
The Corporation processes NII simulations under interest rate scenarios in which the yield curve is assumed to rise and decline by
the same magnitude (parallel shifts). The rate scenarios considered in these market risk simulations reflect instantaneous parallel
changes of -100, -200, +100, +200 and +400 basis points during the succeeding twelve-month period. Simulation analyses are
based on many assumptions, including relative levels of market interest rates across all yield curve points and indexes, interest rate
spreads, loan prepayments and deposit elasticity. Thus, they should not be relied upon as indicative of actual results. Further, the
estimates do not contemplate actions that management could take to respond to changes in interest rates. Additionally, the
Corporation is also subject to basis risk in the repricing of its assets and liabilities, including the basis related to using different rate
indexes for the repricing of assets and liabilities, as well as the effect of pricing lags which may be contractual or due to historical
differences in the timing of management responses to changes in the rate environment. By their nature, these forward-looking
computations are only estimates and may be different from what may actually occur in the future. The following table presents the
results of the simulations at September 30, 2023 and December 31, 2022, assuming a static balance sheet and parallel changes
over flat spot rates over a one-year time horizon:
159
Table 11 - Net Interest Income Sensitivity (One Year Projection)
September 30, 2023
December 31, 2022
(Dollars in thousands)
Amount Change
Percent Change
Amount Change
Percent Change
Change in interest rate
+400 basis points
$
26,390
1.21
%
$
(38,402)
(1.75)
%
+200 basis points
13,661
0.63
(18,003)
(0.82)
+100 basis points
7,426
0.34
(7,748)
(0.35)
-100 basis points
25,732
1.18
8,778
0.40
-200 basis points
28,315
1.30
9,296
0.42
The results of the NII simulations at December 31, 2022 in the table above have been adjusted from those reported in the
Corporation’s Form 10-K to reflect the effect of changes in modeling assumptions in down rate scenario simulations for certain
variable rate loans. Specifically, the yield on certain variable rate loans that did not have contractual periodic floors, were not
correctly repricing in the down rate simulations.
Although as a result of such adjustment the magnitude of the Corporation’s sensitivity to decreases in interest rates becomes lower,
as of December 31, 2022, the NII simulations continue to show that the Corporation had a neutral to slightly liability sensitive
position driven by the rapid increase in short-term interest rates throughout the year and its impact on Puerto Rico public sector
deposits which are indexed to market rates, as well as the deployment of cash to fund loan growth and purchase investments. The
results as of such date suggest that changes in net interest income are driven by changes in liability costs, primarily Puerto Rico
public sector deposits. In declining rate scenarios net interest income would increase as the decline in the cost of these deposits
generates a greater benefit than the changes in asset yields. In rising rate scenarios Popular’s sensitivity profile is also impacted by
its large proportion of Puerto Rico public sector deposits which are indexed to market rates.
As of September 30, 2023, NII simulations show the Corporation has a relatively neutral sensitivity position as compared to a slightly
liability sensitive position as of December 31, 2022. The primary reasons for the variation in sensitivity are changes in balance sheet
composition driven by an increase in overnight Fed Funds and short-term U.S Treasury Bills (“T- Bills”) on the asset side partially
offset by higher Puerto Rico public sector deposits which are indexed to market rates. These results suggest that changes in the
Corporation’s net interest income sensitivity are driven by changes in the composition of the investment portfolio as the term bond
portfolio continues to run off and get reinvested in short-term investments such as T-Bills. Additionally, variation in liability cost,
primarily driven by Puerto Rico public sector deposits that represented $17.8 billion or 28% of deposits as of September 30, 2023,
also impact the sensitivity profile. In declining rate scenarios net interest income would increase as the decline in the cost of these
deposit generates a greater benefit than the changes in assets yields. In rising rate scenarios, Popular’s net interest income is also
impacted by its large proportion of Puerto Rico public sector deposit, however the repricing of assets as they either reset or mature
lead to an increase in net interest income.
The Corporation’s loan and investment portfolios are subject to prepayment risk, which results from the ability of a third-party to
repay debt obligations prior to maturity. Prepayment risk also could have a significant impact on the duration of mortgage-backed
securities and collateralized mortgage obligations since prepayments could shorten (or lower prepayments could extend) the
weighted average life of these portfolios.
Trading
The Corporation engages in trading activities in the ordinary course of business at its subsidiaries, BPPR and Popular Securities.
Popular Securities’ trading activities consist primarily of market-making activities to meet expected customers’ needs related to its
retail brokerage business, and purchases and sales of U.S. Government and government sponsored securities with the objective of
realizing gains from expected short-term price movements. BPPR’s trading activities consist primarily of holding U.S. Government
sponsored mortgage-backed securities classified as “trading” and hedging the related market risk with “TBA” (to-be-announced)
market transactions. The objective is to derive spread income from the portfolio and not to benefit from short-term market
160
movements. In addition, BPPR uses forward contracts or TBAs to hedge its securitization pipeline. Risks related to variations in
interest rates and market volatility are hedged with TBAs that have characteristics similar to that of the forecasted security and its
conversion timeline.
At September 30, 2023, the Corporation held trading securities with a fair value of $31 million, representing approximately 0.04% of
the Corporation’s total assets, compared with $28 million and 0.04%, respectively, at December 31, 2022. As shown in Table 12, the
trading portfolio consists principally of mortgage-backed securities and U.S. Treasuries, which at September 30, 2023 were
investment grade securities.
Table 12 - Trading Portfolio
September 30, 2023
December 31, 2022
(Dollars in thousands)
Amount
Weighted
Average Yield
[1]
Amount
Weighted
Average Yield
[1]
Mortgage-backed securities
$
14,884
5.70
%
$
14,223
5.79
%
U.S. Treasury securities
15,644
4.71
13,069
3.26
Collateralized mortgage obligations
52
5.28
160
5.51
Puerto Rico government obligations
57
0.43
64
0.45
Interest-only strips
188
12.00
207
12.00
Other (includes related trading derivatives)
163
5.60
-
-
Total
$
30,988
5.23
%
$
27,723
4.63
%
[1] Not on a taxable equivalent basis.
The Corporation’s trading activities are limited by internal policies. For each of the two subsidiaries, the market risk assumed under
trading activities is measured by the 5-day net value-at-risk (“VAR”), with a confidence level of 99%. The VAR measures the
maximum estimated loss that may occur over a 5-day holding period, given a 99% probability.
The Corporation’s trading portfolio had a 5-day VAR of approximately $0.3 million for the last week in September 2023. There are
numerous assumptions and estimates associated with VAR modeling, and actual results could differ from these assumptions and
estimates. Backtesting is performed to compare actual results against maximum estimated losses, in order to evaluate model and
assumptions accuracy.
In the opinion of management, the size and composition of the trading portfolio does not represent a significant source of market risk
for the Corporation.
Liquidity
The objective of effective liquidity management is to ensure that the Corporation has sufficient liquidity to meet all of its financial
obligations, finance expected future growth, fund planned capital distributions and maintain a reasonable safety margin for cash
needs under both normal and stressed market conditions. The Board of Directors is responsible for establishing the Corporation’s
tolerance for liquidity risk, including approving relevant risk limits and policies. The Board of Directors has delegated the monitoring
of these risks to the Board’s Risk Management Committee and the Asset/Liability Management Committee. The management of
liquidity risk, on a long-term and day-to-day basis, is the responsibility of the Corporate Treasury Division. The Corporation’s
Corporate Treasurer is responsible for implementing the policies and procedures approved by the Board of Directors and for
monitoring the Corporation’s liquidity position on an ongoing basis. Also, the Corporate Treasury Division coordinates corporate
wide liquidity management strategies and activities with the reportable segments, oversees policy breaches and manages the
escalation process. The Financial and Operational Risk Management Division is responsible for the independent monitoring and
reporting of adherence with established policies.
An institution’s liquidity may be pressured if, for example, it experiences a sudden and unexpected substantial cash outflow due
deposit outflows, whether due to a loss of confidence by depositors, or other reasons exogenous events such as the COVID-19
161
pandemic, a downgrading of its credit rating, or some other event that causes counterparties to avoid exposure to the institution.
Factors that the Corporation does not control, such as the economic outlook, adverse ratings of its principal markets, perceptions of
the financial services industry and regulatory changes, could also affect its ability to obtain funding.
The Corporation has adopted policies and limits to monitor the Corporation’s liquidity position and that of its banking subsidiaries.
Additionally, contingency funding plans are used to model various stress events of different magnitudes and affecting different time
horizons that assist management in evaluating the size of the liquidity buffers needed if those stress events occur. However, such
models may not predict accurately how the market and customers might react to every event, and are dependent on many
assumptions.
Deposits, including customer deposits, brokered deposits and public funds deposits, continue to be the most significant source of
funds for the Corporation, funding 91% of the Corporation’s total assets at September 30, 2023 and December 31, 2022. The ratio
of total ending loans to deposits was 54% at September 30, 2023 and 52% at December 31, 2022. In addition to traditional
deposits, the Corporation maintains borrowing arrangements, which amounted to approximately $1.1 billion in outstanding balances
at September 30, 2023 (December 31, 2022 - $1.4 billion). A detailed description of the Corporation’s borrowings, including their
terms, is included in Note 16 to the Consolidated Financial Statements. Also, the Consolidated Statements of Cash Flows in the
accompanying Consolidated Financial Statements provide information on the Corporation’s cash inflows and outflows.
The following sections provide further information on the Corporation’s major funding activities and needs, as well as the risks
involved in these activities.
Banking Subsidiaries
Primary sources of funding for the Corporation’s banking subsidiaries (BPPR and PB or, collectively, “the banking subsidiaries”)
include retail, commercial and public sector deposits, brokered deposits, unpledged investment securities, mortgage loan
securitization and, to a lesser extent, loan sales. In addition, the Corporation maintains borrowing facilities with the FHLB and at the
discount window of the Federal Reserve Bank of New York (the “FRB”) and has a considerable amount of collateral pledged that
can be used to raise funds under these facilities.
During the third quarter of 2023 the Corporation had no material incremental use of its available liquidity sources. At September
30,2023, the Corporation’s available liquidity increased to $18.8 billion from $17.0 billion on December 31, 2022. The liquidity
sources of the Corporation at September 30,2023 are presented in Table 13:
Table 13 - Liquidity Sources
30-Sep-23
31-Dec-22
(Dollars in thousands)
BPPR
Popular U.S.
Total
BPPR
Popular U.S.
Total
Unpledged securities and unused funding
sources:
Money market (excess funds at the
Federal Reserve Bank)
$
5,533,314
$
850,248
$
6,383,562
$
5,240,100
$
367,966
$
5,608,066
Unpledged securities
3,927,353
273,313
4,200,666
7,494,189
326,599
7,820,788
FHLB borrowing capacity
2,236,318
1,420,913
3,657,231
1,389,579
722,005
2,111,584
Discount window of the Federal Reserve
Bank borrowing capacity
2,559,938
1,994,936
4,554,874
1,090,308
329,385
1,419,693
Total available liquidity
$
14,256,923
$
4,539,410
$
18,796,333
$
15,214,176
$
1,745,955
$
16,960,131
Refer to Note 16 to the Consolidated Financial Statements for additional information of the Corporation’s borrowing facilities
available through its banking subsidiaries.
The principal uses of funds for the banking subsidiaries include loan originations, investment portfolio purchases, loan purchases
and repurchases, repayment of outstanding obligations (including deposits), advances on certain serviced portfolios and operational
expenses. Also, the banking subsidiaries assume liquidity risk related to collateral posting requirements for certain activities mainly
in connection with contractual commitments, recourse provisions, servicing advances, derivatives and credit card licensing
agreements.
162
The banking subsidiaries maintain sufficient funding capacity to address large increases in funding requirements such as deposit
outflows. The Corporation has established liquidity guidelines that require the banking subsidiaries to have sufficient liquidity to
cover all short-term borrowings and a portion of deposits.
The Corporation’s ability to compete successfully in the marketplace for deposits, excluding brokered deposits, depends on various
factors, including pricing, service, convenience and financial stability as reflected by operating results and financial condition, credit
ratings (by nationally recognized credit rating agencies), customer confidence, and importantly, FDIC deposit insurance coverage.
Deposits at all of the Corporation’s banking subsidiaries are federally insured (subject to FDIC limits) and this is expected to mitigate
the potential effect of the aforementioned risks.
Deposits are a key source of funding. Refer to Table 8 for a breakdown of deposits by major types. Core deposits are generated
from a large base of consumer, corporate and public sector customers. Core deposits include certificate of deposit under $250,000,
all interest-bearing transactional deposit accounts, non-interest bearing deposits, and savings deposits. Core deposits exclude
brokered deposits and certificate of deposits over $250,000. Core deposits, excluding P.R. public funds that are fully collateralized,
have historically provided the Corporation with a sizable source of relatively stable and low-cost funds. P.R. public funds, while
linked to market interest rates, provide a stable source of funding with an attractive earnings spread. Core deposits totaled $58.8
billion, or 93% of total deposits, at September 30, 2023, compared with $57.6 billion, or 94% of total deposits, at December 31,
2022. Core deposits financed 89% of the Corporation’s earning assets at September 30, 2023, compared with 90% at December
31, 2022.
The distribution by maturity of certificates of deposits with denominations of $250,000 and over at September 30, 2023 is presented
in the table that follows:
Table 14 - Distribution by Maturity of Certificate of Deposits of $250,000 and Over
(In thousands)
3 months or less
$
1,836,911
Over 3 to 12 months
723,996
Over 1 year to 3 years
217,399
Over 3 years
165,956
Total
$
2,944,262
The Corporation had $1.7 billion in brokered deposits at September 30, 2023, which financed approximately 2% of its total assets
(December 31, 2022 - $1.1 billion and 2%, respectively). In the event that any of the Corporation’s banking subsidiaries’ regulatory
capital ratios fall below those required by a well-capitalized institution or are subject to capital restrictions by the regulators, that
banking subsidiary faces the risk of not being able to raise or maintain brokered deposits and faces limitations on the rate paid on
deposits, which may hinder the Corporation’s ability to effectively compete in its retail markets and could affect its deposit raising
efforts.
Deposits from the public sector represent an important source of funds for the Corporation. As of September 30, 2023, total public
sector deposits were $17.8 billion, compared to $15.8 billion at December 31, 2022. Generally, these deposits require that the bank
pledge high credit quality securities as collateral; therefore, liquidity risks arising from public sector deposit outflows are lower given
that the bank receives its collateral in return. This, now unpledged, collateral can either be financed via repurchase agreements or
sold for cash. However, there are some timing differences between the time the deposit outflow occurs and when the bank receives
its collateral. Additionally, the Corporation mainly utilizes fixed-rate U.S. Treasury debt securities as collateral. While these
securities have limited credit risk, they are subject to market value risk based on changes in the interest rate environment. When
interest rates increase, the value of this collateral decreases and could result in the Corporation having to provide additional
collateral to cover the same amount of deposit liabilities. This additional collateral could reduce unpledged securities otherwise
available as liquidity sources to the Corporation.
At September 30, 2023, management believes that the banking subsidiaries had sufficient current and projected liquidity sources to
meet their anticipated cash flow obligations, as well as special needs and off-balance sheet commitments, in the ordinary course of
business and have sufficient liquidity resources to address a stress event. Although the banking subsidiaries have historically been
able to replace maturing deposits and advances, no assurance can be given that they would be able to replace those funds in the
163
future if the Corporation’s financial condition or general market conditions were to deteriorate. The Corporation’s financial flexibility
will be severely constrained if the banking subsidiaries are unable to maintain access to funding or if adequate financing is not
available to accommodate future financing needs at acceptable interest rates. The banking subsidiaries also are required to deposit
cash or qualifying securities to meet margin requirements on repurchase agreements and other collateralized borrowing facilities. To
the extent that the value of securities previously pledged as collateral declines because of market changes, the Corporation will be
required to deposit additional cash or securities to meet its margin requirements, thereby adversely affecting its liquidity. Finally, if
management is required to rely more heavily on more expensive funding sources to meet its future growth, revenues may not
increase proportionately to cover costs. In this case, profitability would be adversely affected.
The Corporation monitors uninsured deposits under applicable FDIC regulations. Additionally, the Corporation monitors accounts
with balances over $250,000. While the Corporation has a diverse deposit base from retail, commercial, corporate and government
clients, as well as wholesale funding sources such as brokered deposits, it considers balance in excess of $250,000 to have a
higher potential liquidity risk. Table 15 reflects the aggregate balance in deposit accounts in excess of $250,000, including
collateralized public funds and deposits outside of the U.S. and its territories. Collateralized public funds, as presented in Table 15,
represent public deposit balances from governmental entities in the U.S. and its territories, including Puerto Rico and the U.S.V.I.,
that are collateralized based on such jurisdictions’ applicable collateral requirements. On September 30,2023, deposits with
balances in excess of $250,000, excluding foreign deposits (mainly deposits in the British Virgin Islands) intercompany deposits and
collateralized public funds, were $11.3 billion or 21% at BPPR and $2.4 billion or 23% at Popular U.S., compared to available
liquidity sources of $ 14.3 billion at BPPR and $ 4.5 billion at Popular U.S.
164
Table 15 - Deposits
30-Sep-23
Popular, Inc.
(Dollars in thousands)
BPPR
% of Total
Popular U.S.
% of Total
(Consolidated)
% of Total
Deposits:
Deposits balances under $250,000 [1]
$
23,971,025
45
%
$
6,965,757
67
%
$
30,936,782
49
%
Transactional deposits balances over
$250,000
9,396,047
17
%
2,056,655
20
%
11,452,702
18
%
Time deposits balances over $250,000
1,948,475
4
%
297,277
3
%
2,245,752
3
%
Uninsured foreign deposits
403,206
1
%
-
-
%
403,206
1
%
Collateralized public funds
18,012,588
33
%
286,570
3
%
18,299,158
29
%
Intercompany deposits
107,293
-
%
696,101
7
%
-
-
%
Total deposits
$
53,838,634
100
%
$
10,302,360
100
%
$
63,337,600
100
%
[1] Includes the first $250,000 in balances of transactional and time deposit accounts with balances in excess of $250,000.
31-Dec-22
Popular, Inc.
(Dollars in thousands)
BPPR
% of Total
Popular U.S.
% of Total
(Consolidated)
% of Total
Deposits
Deposits balances under $250,000 [1]
$
24,505,697
46
%
$
5,231,417
60
%
$
29,737,114
49
%
Transactional deposits balances over
$250,000
9,957,877
19
%
2,674,841
31
%
12,632,718
21
%
Time deposits balances over $250,000
1,920,455
4
%
167,067
2
%
2,087,522
3
%
Uninsured foreign deposits
425,855
1
%
-
-
%
425,855
1
%
Collateralized public funds
16,233,342
31
%
110,676
1
%
16,344,018
27
%
Intercompany deposits
135,172
-
%
482,167
6
%
-
-
%
Total deposits
$
53,178,398
100
%
$
8,666,168
100
%
$
61,227,227
100
%
[1] Includes the first $250,000 in balances of transactional and time deposit accounts with balances in excess of $250,000.
Bank Holding Companies
The principal sources of funding for the BHCs, which are Popular, Inc. (holding company only) and PNA, include cash on hand,
investment securities, dividends received from banking and non-banking subsidiaries, asset sales, credit facilities available from
affiliate banking subsidiaries and proceeds from potential securities offerings. Dividends from banking and non-banking subsidiaries
are subject to various regulatory limits and authorization requirements that are further described below and that may limit the ability
of those subsidiaries to act as a source of funding to the BHCs.
The principal use of these funds includes the repayment of debt, and interest payments to holders of senior debt and junior
subordinated deferrable interest (related to trust preferred securities), the payment of dividends to common stockholders,
repurchases of the Corporation’s securities and capitalizing its banking subsidiaries.
The outstanding balance of notes payable at the BHCs amounted to $592 million at September 30, 2023 and $497 million at
December 31, 2022.
The contractual maturities of the BHCs notes payable at September 30, 2023 are presented in Table 16.
165
Table 16 - Distribution of BHC's Notes Payable by Contractual Maturity
Year
(In thousands)
2028
$
393,678
Later years
198,339
Total
$
592,017
As of September 30, 2023, the BHCs had cash and money markets investments totaling $368 million and borrowing potential of
$222 million from its secured facility with BPPR. The BHCs’ liquidity position continues to be adequate with sufficient cash on hand,
investments and other sources of liquidity which are expected to be enough to meet all interest payments and dividend obligations
during the foreseeable future. On March 13, 2023, the Corporation issued $400 million aggregate principal amount of 7.25% Senior
Notes due 2028 (the “Notes”) in an underwritten public offering. The Corporation used a portion of the net proceeds of the 2028
Notes offering to redeem, on August 14, 2023, the outstanding $300 million aggregate principal amount of its outstanding 6.125%
Senior Notes which were due on September 2023. For the remainder of year 2023, debt service at the BHCs is approximately $11
million. Additionally, the Corporation’s latest quarterly dividend was $0.55 per share or approximately $40 million per quarter.
The BHCs have in the past borrowed in the corporate debt market primarily to finance their non-banking subsidiaries and refinance
debt obligations. These sources of funding are more costly due to the fact that two out of the three principal credit rating agencies
rate the Corporation below “investment grade”, which affects the Corporation’s cost and ability to raise funds in the capital markets.
Factors that the Corporation does not control, such as the economic outlook, interest rate volatility, inflation, disruptions in the debt
market, among others, could also affect its ability to obtain funding. The Corporation has an automatic shelf registration statement
filed and effective with the Securities and Exchange Commission, which permits the Corporation to issue an unspecified amount of
debt or equity securities.
Non-Banking Subsidiaries
The principal sources of funding for the non-banking subsidiaries include internally generated cash flows from operations, loan
sales, repurchase agreements, capital injections and borrowed funds from their direct parent companies or the holding companies.
The principal uses of funds for the non-banking subsidiaries include repayment of maturing debt, operational expenses and payment
of dividends to the BHCs. The liquidity needs of the non-banking subsidiaries are minimal since most of them are funded internally
from operating cash flows or from intercompany borrowings or capital contributions from their holding companies. During the nine
months ended September 30, 2023, Popular, Inc. made capital contributions to its wholly owned subsidiaries of $1.3 million to
Popular Impact Fund and $0.2 million to Popular Global Solutions.
Dividends
During the nine months ended September 30, 2023, the Corporation declared cash dividends of $1.65 per common share
outstanding ($118.9 million in the aggregate). The dividends for the Corporation’s Series A preferred stock amounted to $1.1 million.
During the nine months ended September 30, 2023, the BHCs received dividends amounting to $150 million from BPPR, $50 million
from PNA and $4 million from its non-banking subsidiaries. In addition, during the nine months ended September 30, 2023, Popular
International Bank Inc., wholly owned subsidiary of Popular, Inc., received $14.1 million in cash dividends and $2.1 million in stock
dividends from its investment in BHD. Dividends from BPPR constitute Popular, Inc.’s primary source of liquidity.
Other Funding Sources and Capital
In addition to cash reserves held at the FRB that totaled $ 6.4 billion at September 30,2023, the debt securities portfolio provides an
additional source of liquidity, which may be realized through either securities sales, collateralized borrowings or repurchase
agreements. The Corporation’s debt securities portfolio consists primarily of liquid U.S. government debt securities, U.S.
government sponsored agency debt securities, U.S. government sponsored agency mortgage-backed securities, and U.S.
government sponsored agency collateralized mortgage obligations that can be used to raise funds in the repo markets. The
availability of the repurchase agreement would be subject to having sufficient unpledged collateral available at the time the
transactions are to be consummated, in addition to overall liquidity and risk appetite of the various counterparties. The Corporation’s
unpledged debt securities amounted to $ 4.2 billion at September 30, 2023 and $ 7.8 billion at December 31, 2022. A substantial
portion of these debt securities could be used to raise financing in the U.S. money markets or from secured lending sources, subject
to changes in their fair market value and customary adjustments (haircuts).
166
Additional liquidity may be provided through loan maturities, prepayments and sales. The loan portfolio can also be used to obtain
funding in the capital markets. In particular, mortgage loans and some types of consumer loans, have secondary markets which the
Corporation could use.
Off-Balance Sheet arrangements and other commitments
In the ordinary course of business, the Corporation engages in financial transactions that are not recorded on the balance sheet or
may be recorded on the balance sheet in amounts that are different than the full contract or notional amount of the transaction. As a
provider of financial services, the Corporation routinely enters into commitments with off-balance sheet risk to meet the financial
needs of its customers. These commitments may include loan commitments and standby letters of credit. These commitments are
subject to the same credit policies and approval process used for on-balance sheet instruments. These instruments involve, to
varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the statement of financial position.
Refer to Note 21 to the Consolidated Financial Statements for information on the Corporation’s commitments to extent credit and
other non-credit commitments.
Other types of off-balance sheet arrangements that the Corporation enters in the ordinary course of business include derivatives,
operating leases and provision of guarantees, indemnifications, and representation and warranties. Refer to Note 28 to the
Consolidated Financial Statements for information on operating leases and to Note 20 to the Consolidated Financial Statements for
a detailed discussion related to the Corporation’s obligations under credit recourse and representation and warranties
arrangements.
The Corporation monitors its cash requirements, including its contractual obligations and debt commitments.
FDIC Special Assessments
On May 11, 2023, the Federal Deposit Insurance Corporation (“FDIC”) released a proposed rule that would impose special
assessments to recover the losses to the deposit insurance fund (“DIF”) resulting from the FDIC’s use, in March 2023, of the
systemic risk exception to the least-cost resolution test under the Federal Deposit Insurance Act in connection with the receiverships
of Silicon Valley Bank and Signature Bank.
The FDIC stated that it currently estimates those assessed losses to total $15.8 billion and that the amount of the special
assessments would be adjusted as the loss estimate changes. Under the proposed rule, the assessment base would be an insured
depository institution’s (“IDI”) estimated uninsured deposits, as reported in the IDI’s December 31, 2022 Call Report, excluding the
first $5 billion in estimated uninsured deposits. For a holding company that has more than one IDI subsidiary, such as the
Corporation, the $5 billion exclusion would be allocated among the company’s IDI subsidiaries in proportion to each IDI’s estimated
uninsured deposits. The special assessments would be collected at an annual rate of approximately 12.5 basis points per year (3.13
basis points per quarter) over eight quarters in 2024 and 2025, with the first assessment period beginning January 1, 2024 (with the
first assessment payment due by June 28, 2024). Under the proposed rule, the estimated loss pursuant to the systemic risk
determination would be periodically adjusted, and the FDIC would retain the ability to cease collection early, extend the special
assessment collection period and impose a final shortfall special assessment on a one-time basis. In their December 31, 2022 Call
Reports, BPPR and PB reported estimated uninsured deposits of approximately $28.1 billion and $3.5 billion, respectively. Although
the proposal could be changed, the assessments, as proposed, would be recorded as an expense in the period in which this change
is enacted. Such expense would significantly affect noninterest expense and the results of operations for the quarter in which it is
recognized. If the final rule is adopted as proposed, the special assessment for the Corporation is estimated at approximately $66
million. The actual assessment may vary as a result of the final rule, including any changes to the calculation methodology.
Financial information of guarantor and issuers of registered guaranteed securities
The Corporation (not including any of its subsidiaries, “PIHC”) is the parent holding company of Popular North America “PNA” and
has other subsidiaries through which it conducts its financial services operations. PNA is an operating, 100% subsidiary of Popular,
Inc. Holding Company (“PIHC”) and is the holding company of its wholly-owned subsidiaries: Equity One, Inc. and PB, including
PB’s wholly-owned subsidiaries Popular Equipment Finance, LLC, Popular Insurance Agency, U.S.A., and E-LOAN, Inc.
PNA has issued junior subordinated debentures guaranteed by PIHC (together with PNA, the “obligor group”) purchased by
statutory trusts established by the Corporation. These debentures were purchased by the statutory trust using the proceeds from
167
trust preferred securities issued to the public (referred to as “capital securities”), together with the proceeds of the related issuances
of common securities of the trusts.
PIHC fully and unconditionally guarantees the junior subordinated debentures issued by PNA. PIHC’s obligation to make a
guarantee payment may be satisfied by direct payment of the required amounts to the holders of the applicable capital securities or
by causing the applicable trust to pay such amounts to such holders. Each guarantee does not apply to any payment of distributions
by the applicable trust except to the extent such trust has funds available for such payments. If PIHC does not make interest
payments on the debentures held by such trust, such trust will not pay distributions on the applicable capital securities and will not
have funds available for such payments. PIHC’s guarantee of PNA’s junior subordinated debentures is unsecured and ranks
subordinate and junior in right of payment to all the PIHC’s other liabilities in the same manner as the applicable debentures as set
forth in the applicable indentures; and equally with all other guarantees that the PIHC issues. The guarantee constitutes a guarantee
of payment and not of collection, which means that the guaranteed party may sue the guarantor to enforce its rights under the
respective guarantee without suing any other person or entity.
The principal sources of funding for PIHC and PNA have included dividends received from their banking and non-banking
subsidiaries, asset sales and proceeds from the issuance of debt and equity. As further described below, in the Risk to Liquidity
section, various statutory provisions limit the amount of dividends an insured depository institution may pay to its holding company
without regulatory approval.
The following summarized financial information presents the financial position of the obligor group, on a combined basis at
September 30, 2023 and December 31, 2022, and the results of their operations for the nine months period ended September 30,
2023 and September 30, 2022. Investments in and equity in the earnings from the other subsidiaries and affiliates that are not
members of the obligor group have been excluded.
The summarized financial information of the obligor group is presented on a combined basis with intercompany balances and
transactions between entities in the obligor group eliminated. The obligor group's amounts due from, amounts due to and
transactions with subsidiaries and affiliates have been presented in separate line items, if they are material. In addition, related
parties transactions are presented separately.
168
Table 17 - Summarized Statement of Condition
(In thousands)
September 30, 2023
December 31, 2022
Assets
Cash and money market investments
$
367,808
$
203,083
Investment securities
28,426
24,815
Accounts receivables from non-obligor subsidiaries
12,296
16,853
Other loans (net of allowance for credit losses of $17 (2022 - $370))
27,255
27,826
Investment in equity method investees
5,268
5,350
Other assets
56,678
45,278
Total assets
$
497,731
$
323,205
Liabilities and Stockholders' deficit
Accounts payable to non-obligor subsidiaries
$
11,302
$
3,709
Notes payable
592,017
497,428
Other liabilities
108,535
112,847
Stockholders' deficit
(214,123)
(290,779)
Total liabilities and stockholders' deficit
$
497,731
$
323,205
Table 18 - Summarized Statement of Operations
For the period ended
(In thousands)
September 30, 2023
September 30, 2022
Income:
Dividends from non-obligor subsidiaries
$
154,000
$
454,000
Interest income from non-obligor subsidiaries and affiliates
12,280
594
(Losses) earnings from investments in equity method investees
(82)
15,698
Other operating income
2,293
136,140
Total income
$
168,491
$
606,432
Expenses:
Services provided by non-obligor subsidiaries and affiliates (net of
reimbursement by subsidiaries for services provided by parent of
$161,333 (2022 - $157,754))
$
16,593
$
12,697
Other operating expenses
20,706
19,399
Total expenses
$
37,299
$
32,096
Net income
$
131,192
$
574,336
During the nine months period ended September 30, 2022, the Obligor group recorded $1.5 million of distributions from its
direct equity method investees. During the nine months period ended September 30, 2023, the obligor group recorded a
$50.0 million of dividend dsitribution from a non-obligor subsidiary wich was recorded as a reduction to the investment
(2022 - $53.5 million).
Risks to Liquidity
Total lines of credit outstanding, or available borrowing capacity under lines of credit are not necessarily a measure of the total credit
available on a continuing basis. Some of these lines could be subject to collateral requirements, changes to the value of the
169
collateral, standards of creditworthiness, leverage ratios and other regulatory requirements, among other factors. Derivatives, such
as those embedded in long-term repurchase transactions or interest rate swaps, and off-balance sheet exposures, such as
recourse, performance bonds or credit card arrangements, are subject to collateral requirements. As their fair value increases, the
collateral requirements may increase, thereby reducing the balance of unpledged securities.
The importance of the Puerto Rico market for the Corporation is an additional risk factor that could affect its financing activities. In
the case of a deterioration in economic and fiscal conditions in Puerto Rico, the credit quality of the Corporation could be affected
and result in higher credit costs. Refer to the Geographic and Government Risk section of this MD&A for some highlights on the
current status of the Puerto Rico economy and the ongoing fiscal crisis.
Factors that the Corporation does not control, such as the economic outlook and credit ratings of its principal markets and regulatory
changes, could also affect its ability to obtain funding. In order to prepare for the possibility of such scenario, management has
adopted contingency plans for raising financing under stress scenarios when important sources of funds that are usually fully
available are temporarily unavailable. These plans call for using alternate funding mechanisms, such as the pledging of certain
asset classes and accessing secured credit lines and loan facilities put in place with the FHLB and the FRB. The Corporation is
subject to positive tangible capital requirements to utilize secured loan facilities with the FHLB that could result in a limitation of
borrowing amounts or maturity terms, even if the Corporation exceeds well-capitalized regulatory capital levels.
The credit ratings of Popular’s debt obligations are a relevant factor for liquidity because they impact the Corporation’s ability to
borrow in the capital markets, its cost and access to funding sources. Credit ratings are based on the financial strength, credit
quality and concentrations in the loan portfolio, the level and volatility of earnings, capital adequacy, the quality of management,
geographic concentration in Puerto Rico, the liquidity of the balance sheet, the availability of a significant base of core retail and
commercial deposits, and the Corporation’s ability to access a broad array of wholesale funding sources, among other factors.
Furthermore, various statutory provisions limit the amount of dividends an insured depository institution may pay to its holding
company without regulatory approval. A member bank must obtain the approval of the Federal Reserve Board for any dividend, if
the total of all dividends declared by the member bank during the calendar year would exceed the total of its net income for that
year, combined with its retained net income for the preceding two years, after considering those years’ dividend activity, less any
required transfers to surplus or to a fund for the retirement of any preferred stock. During the nine months ended September 30,
2023, BPPR declared cash dividends of $150 million. At September 30, 2023, BPPR can declare a dividend of approximately $402
million without prior approval of the Federal Reserve Board due to its retained income, declared dividend activity and transfers to
statutory reserves over the measurement period. In addition, a member bank may not declare or pay a dividend in an amount
greater than its undivided profits as reported in its Report of Condition and Income, unless the member bank has received the
approval of the Federal Reserve Board. A member bank also may not permit any portion of its permanent capital to be withdrawn
unless the withdrawal has been approved by the Federal Reserve Board. Pursuant to these requirements, PB may not declare or
pay a dividend without the prior approval of the Federal Reserve Board and the NYSDFS. The ability of a bank subsidiary to up-
stream dividends to its BHC could thus be impacted by its financial performance and capital, including tangible and regulatory
capital, thus potentially limiting the amount of cash moving up to the BHCs from the banking subsidiaries. This could, in turn, affect
the BHCs ability to declare dividends on its outstanding common and preferred stock, repurchase its securities or meet its debt
obligations, for example.
The Corporation’s banking subsidiaries have historically not used unsecured capital market borrowings to finance its operations, and
therefore are less sensitive to the level and changes in the Corporation’s overall credit ratings.
Obligations Subject to Rating Triggers or Collateral Requirements
The Corporation’s banking subsidiaries currently do not issue unsecured senior debt, as these banking subsidiaries are funded
primarily with deposits and secured borrowings. The banking subsidiaries had $7.8 million in deposits at September 30, 2023 that
are subject to rating triggers.
In addition, certain mortgage servicing and custodial agreements that BPPR has with third parties include rating covenants. In the
event of a credit rating downgrade, the third parties have the right to require the institution to engage a substitute cash custodian for
escrow deposits and/or increase collateral levels securing the recourse obligations. Also, as discussed in Note 20 to the
Consolidated Financial Statements, the Corporation services residential mortgage loans subject to credit recourse provisions.
Certain contractual agreements require the Corporation to post collateral to secure such recourse obligations if the institution’s
required credit ratings are not maintained. Collateral pledged by the Corporation to secure recourse obligations amounted to
approximately $27.8 million at September 30, 2023. The Corporation could be required to post additional collateral under the
170
agreements. Management expects that it would be able to meet additional collateral requirements if and when needed. The
requirements to post collateral under certain agreements or the loss of escrow deposits could reduce the Corporation’s liquidity
resources and impact its operating results.
Credit Risk
Geographic and Government Risk
The Corporation is exposed to geographic and government risk. The Corporation’s assets and revenue composition by geographical
area and by business segment reporting are presented in Note 33 to the Consolidated Financial Statements.
Commonwealth of Puerto Rico
A significant portion of our financial activities and credit exposure is concentrated in the Commonwealth of Puerto Rico (“Puerto
Rico”), which has faced severe economic and fiscal challenges in the past and may face additional challenges in the future.
Economic Performance.
Puerto Rico’s economy suffered a severe and prolonged recession from 2007 to 2017, with real gross national product (“GNP”)
contracting approximately 15% during this period. In 2017, Hurricane María caused significant damage and destruction across the
island, resulting in further economic contraction. Puerto Rico’s economy has been gradually recovering since 2018, in part aided by
the large amount of federal disaster relief and recovery assistance funds injected into the Puerto Rico economy in connection with
Hurricane María and other recent natural disasters. This growth was interrupted by the economic shock caused by the COVID-19
pandemic in 2020, but has since resumed, in part aided by additional federal assistance from pandemic-related stimulus measures.
The latest Puerto Rico Economic Activity Index, published by the Economic Development Bank for Puerto Rico (the “Economic
Activity Index”), reflected a 3.3% year-over-year increase and a 0.2% month-over-month decrease in August 2023. The Economic
Activity Index is a coincident indicator of ongoing economic activity but not a direct measurement of real GNP. In February 2023, the
Puerto Rico Planning Board revised its real GNP forecast for the current fiscal year (July 2022-June 2023) from 1.7% growth to
0.7% growth, citing an anticipated deacceleration in the global economy.
While the Puerto Rico economy has not directly tracked the United States economy in recent years, many of the external factors
that impact the Puerto Rico economy are affected by the policies and performance of the United States economy. These external
factors include the level of interest rates and the rate of inflation. Inflation in the United States, as measured by the United States
Consumer Price Index (published by the U.S. Bureau of Labor Statistics), increased 3.7% during the 12-month period ended
September 2023. Inflation in Puerto Rico, as measured by the Puerto Rico Consumer Price Index (published by the Department of
Labor and Human Resources of Puerto Rico), increased 3.3% during the 12-month period ended September 2023. The rate of
inflation has gradually decreased from a mid-2022 peak, as the Federal Reserve has implemented a series of benchmark interest
rate increases. The speed and scope of the inflation slowdown will inform if and how much interest rates will continue to increase, as
well how these changes will impact the United States and Puerto Rico economies.
Fiscal Challenges.
As the Puerto Rico economy contracted, the government’s public debt rose rapidly, in part from borrowing to cover deficits to pay
debt service, pension benefits and other government expenditures. By 2016, the Puerto Rico government had over $120 billion in
combined debt and unfunded pension liabilities, had lost access to the capital markets, and was in the midst of a fiscal crisis.
Puerto Rico’s escalating fiscal and economic challenges and imminent widespread defaults in its public debt prompted the U.S.
Congress to enact the Puerto Rico Oversight, Management, and Economic Stability Act (“PROMESA”) in June 2016. PROMESA
created the “Oversight Board” with ample powers over Puerto Rico’s fiscal and economic affairs and those of its public corporations,
instrumentalities and municipalities (collectively, “PR Government Entities”). Pursuant to PROMESA, the Oversight Board will be in
place until market access is restored and balanced budgets are produced for at least four consecutive years. PROMESA also
established two mechanisms for the restructuring of the obligations of PR Government Entities: (a) Title III, which provides an in-
171
court process that incorporates many of the powers and provisions of the U.S. Bankruptcy Code and permits adjustment of a broad
range of obligations, and (b) Title VI, which provides for a largely out-of-court process through which modifications to financial debt
can be accepted by a supermajority of creditors and bind holdouts.
Since 2017, Puerto Rico and several of its instrumentalities have availed themselves of the debt restructuring mechanisms of Titles
III and VI of PROMESA. The Puerto Rico government emerged from Title III of PROMESA in March 2022. Several instrumentalities,
including Government Development Bank for Puerto Rico, the Puerto Rico Sales Tax Financing Corporation, and the Puerto Rico
Highways and Transportation Authority, have also completed debt restructurings under Titles III or VI of PROMESA. While the
majority of the debt has already been restructured, some PR Government Entities still face significant fiscal challenges. For
example, the Puerto Rico Electric Power Authority is still in the process of restructuring its debts under Title III of PROMESA and the
Puerto Rico Industrial Development Company recently commenced a solicitation process to restructure its revenue bonds in a
proceeding under Title VI of PROMESA.
Municipalities.
Puerto Rico’s fiscal and economic challenges have also adversely impacted its municipalities. Budgetary subsidies to municipalities
have gradually declined in recent years and were scheduled to be ultimately eliminated by fiscal year 2025 as part of the fiscal
measures required by the Oversight Board. However, over the past years, the Oversight Board has authorized and funded new
appropriations and investments to offset the decline in intergovernmental transfers to municipalities. Beyond those sources of
alternate funding, municipalities have also received significant federal disaster and COVID-relief funding in recent years. According
to the latest Puerto Rico fiscal plan certified by the Oversight Board, taken together, the funding available to municipalities in the
near-term is substantial. The fiscal plan notes, however, that the desired progress to achieve fiscal discipline and implement critical
reforms has not been achieved, and that municipalities must work with the Executive branch to analyze the financial needs of each
individual municipality and focus on the necessary enhancements in municipal shared services and other municipal and government
initiatives. Pursuant to the fiscal plan, once the transformational measures and milestones related to these initiatives are achieved,
additional funding from the central government may be made available to municipalities to improve fiscal sustainability.
Municipalities are subject to PROMESA and, at the Oversight Board’s request, are required to submit fiscal plans and annual
budgets to the Oversight Board for its review and approval. They are also required to seek Oversight Board approval to issue,
guarantee or modify their debts and to enter into contracts with an aggregate value of $10 million or more. With the Oversight
Board’s approval, municipalities are also eligible to avail themselves of the debt restructuring processes provided by PROMESA. To
date, however, no municipality has been subject to any such debt restructuring process.
Exposure of the Corporation
The credit quality of BPPR’s loan portfolio reflects, among other things, the general economic conditions in Puerto Rico and other
adverse conditions affecting Puerto Rico consumers and businesses. Deterioration in the Puerto Rico economy has resulted in the
past, and could result in the future, in higher delinquencies, greater charge-offs and increased losses, which could materially affect
our financial condition and results of operations.
At September 30, 2023, the Corporation’s direct exposure to PR Government Entities totaled $362 million, of which $333 million
were outstanding, compared to $374 million at December 31, 2022, of which $327 million were outstanding. A deterioration in
Puerto Rico’s fiscal and economic situation could adversely affect the value of our Puerto Rico government obligations, resulting in
losses to us. Of the amount outstanding, $314 million consists of loans and $19 million are securities ($302 million and $25 million,
respectively, at December 31, 2022). All of the Corporation’s direct exposure outstanding at September 30, 2023 were obligations
from various Puerto Rico municipalities. In most cases, these were “general obligations” of a municipality, to which the applicable
municipality has pledged its good faith, credit and unlimited taxing power, or “special obligations” of a municipality, to which the
applicable municipality has pledged basic property tax or sales tax revenues. At September 30, 2023, 76% of the Corporation’s
exposure to municipal loans and securities was concentrated in the municipalities of San Juan, Guaynabo, Carolina and Caguas.
For additional discussion of the Corporation’s direct exposure to the Puerto Rico government and its instrumentalities and
municipalities, refer to Note 21 – Commitments and Contingencies to the Consolidated Financial Statements.
In addition, at September 30, 2023, the Corporation had $242 million in loans insured or securities issued by Puerto Rico
governmental entities, but for which the principal source of repayment is non-governmental ($251 million at December 31, 2022).
These included $195 million in residential mortgage loans insured by the Puerto Rico Housing Finance Authority (“HFA”), a PR
Government Entity (December 31, 2022 - $209 million). These mortgage loans are secured by first mortgages on Puerto Rico
172
residential properties and the HFA insurance covers losses in the event of a borrower default and upon the satisfaction of certain
other conditions. The Corporation also had at September 30, 2023, $40 million in bonds issued by HFA which are secured by
second mortgage loans on Puerto Rico residential properties, and for which HFA also provides insurance to cover losses in the
event of a borrower default, and upon the satisfaction of certain other conditions (December 31, 2022 - $42 million). In the event that
the mortgage loans insured by HFA and held by the Corporation directly or those serving as collateral for the HFA bonds default and
the collateral is insufficient to satisfy the outstanding balance of these loans, HFA’s ability to honor its insurance will depend, among
other factors, on the financial condition of HFA at the time such obligations become due and payable. The Corporation does not
consider the government guarantee when estimating the credit losses associated with this portfolio.
BPPR’s commercial loan portfolio also includes loans to private borrowers who are service providers, lessors, suppliers or have
other relationships with the government. These borrowers could be negatively affected by a deterioration in the fiscal and economic
situation of PR Government Entities. Similarly, BPPR’s mortgage and consumer loan portfolios include loans to government
employees and retirees, which could also be negatively affected by fiscal measures, such as employee layoffs or furloughs or
reductions in pension benefits, if the fiscal and economic situation deteriorates.
As of September 30, 2023, BPPR had $17.8 billion in deposits from the Puerto Rico government, its instrumentalities, and
municipalities. The rate at which public deposit balances may decline is uncertain and difficult to predict. The amount and timing of
any such reduction is likely to be impacted by, for example, the speed at which federal assistance is distributed and the financial
condition, liquidity and cash management practices of such entities, as well as on the ability of BPPR to maintain these customer
relationships.
The Corporation may also have direct exposure with regards to avoidance and other causes of action initiated by the Oversight
Board on behalf of the Commonwealth or other Title III debtors. For additional information regarding such exposure, refer to Note 21
to the Consolidated Financial Statements.
United States Virgin Islands
The Corporation has operations in the United States Virgin Islands (the “USVI”) and has credit exposure to USVI government
entities.
The USVI has been experiencing a number of fiscal and economic challenges, which could adversely affect the ability of its public
corporations and instrumentalities to service their outstanding debt obligations. PROMESA does not apply to the USVI and, as such,
there is currently no federal legislation permitting the restructuring of the debts of the USVI and its public corporations and
instrumentalities.
To the extent that the fiscal condition of the USVI continues to deteriorate, the U.S. Congress or the Government of the USVI may
enact legislation allowing for the restructuring of the financial obligations of USVI government entities or imposing a stay on creditor
remedies, including by making PROMESA applicable to the USVI.
At September 30, 2023, the Corporation had approximately $28 million in direct exposure to USVI government entities (December
31, 2022 - $28 million).
British Virgin Islands
The Corporation has operations in the British Virgin Islands (“BVI”), which was negatively affected by the COVID-19 pandemic,
particularly as a reduction in the tourism activity which accounts for a significant portion of its economy. Although the Corporation
has no significant exposure to a single borrower in the BVI, at September 30, 2023, it has a loan portfolio amounting to
approximately $201 million comprised of various retail and commercial clients, compared to a loan portfolio of $214 million at
December 31, 2022.
U.S. Government
As further detailed in Notes 6 and 7 to the Consolidated Financial Statements, a substantial portion of the Corporation’s investment
securities represented exposure to the U.S. Government in the form of U.S. Government sponsored entities, as well as agency
mortgage-backed and U.S. Treasury securities. In addition, $1.7 billion of residential mortgages, $10 million of SBA loans under the
Paycheck Protection Program (“PPP”) and $72 million commercial loans were insured or guaranteed by the U.S. Government or its
agencies at September 30, 2023 (compared to $1.6 billion, $38 million and $72 million, respectively, at December 31, 2022).
173
Non-Performing Assets
Non-performing assets (“NPAs”) include primarily past-due loans that are no longer accruing interest, renegotiated loans, and real
estate property acquired through foreclosure. A summary, including certain credit quality metrics, is presented in Table 21.
During the third quarter of 2023, the Corporation continued to reflect stable credit quality metrics. Non-performing loans (“NPLs”)
and net charge offs (“NCOs”) continued below historical pre-pandemic averages. Consumer portfolios, however, reflected increased
delinquencies and NCOs for the quarter primarily due to the expected continued credit normalization. We continue to closely monitor
changes in the macroeconomic environment and on borrower performance, especially our unsecured consumer loans, given higher
interest rates and inflationary pressures. However, management believes that the improvements over recent years in risk
management practices and the risk profile of the Corporation’s loan portfolios positions Popular to continue to operate successfully
under the current environment.
Total NPAs decreased by $85 million when compared with December 31, 2022. Total non-performing loans held-in-portfolio
(“NPLs”) decreased by $78 million from December 31, 2022. BPPR’s NPLs decreased by $68 million, mainly driven by lower
mortgage, consumer and commercial NPLs by $55 million, $11 million, and $10 million respectively, in part offset by higher
construction NPLs by $7 million. The consumer NPLs decrease was mostly driven by a $11 million line of credit charge-off on a
single relationship, while the construction NPLs increase was driven by a $9 million relationship, which impairment amount of $3
million was charged-off during the third quarter of 2023. Popular U.S. NPLs decreased by $10 million from December 31, 2022,
mainly driven by lower mortgage NPLs by $9 million. On September 30, 2023, the ratio of NPLs to total loans held-in-portfolio was
1.1% compared to 1.4%, at December 31, 2022. Other real estate owned loans (“OREOs”) decreased by $7 million. On September
30, 2023, NPLs secured by real estate amounted to $255 million in the Puerto Rico operations and $23 million in Popular U.S,
compared with $303 million and $33 million, respectively, at December 31, 2022.
The Corporation’s commercial loan portfolio secured by real estate (“CRE”) amounted to $10.4 billion at September 30, 2023, of
which $3.0 billion was secured with owner occupied properties, compared with $9.9 billion and $3.1 billion, respectively, at
December 31, 2022. Office space leasing exposure in our non-owner occupied CRE portfolio is limited, representing only 1.9% or
$635 million of our total loan portfolio. The exposure is mainly comprised of low- to mid- rise properties with average loan size of
$2.1 million and is well diversified across tenant type.
CRE NPLs amounted to $56 million at September 30, 2023, compared with $54 million at December 31, 2022. The CRE NPL ratios
for the BPPR and Popular U.S. segments were 1.09% and 0.09%, respectively, at September 30, 2023, compared with 1.04% and
0.12%, respectively, at December 31, 2022.
In addition to the NPLs included in Table 21, at September 30, 2023, there were $519 million of performing loans, mostly
commercial loans, which in management’s opinion, are currently subject to potential future classification as non-performing
(December 31, 2022 - $374 million).
For the quarter ended September 30, 2023, total inflows of NPLs held-in-portfolio, excluding consumer loans, decreased by $12
million, when compared to the inflows for the same period in 2022. Inflows of NPLs held-in-portfolio at the BPPR segment increased
slightly by $2 million, compared to the same period in 2022. Inflows of NPLs held-in-portfolio at the Popular U.S. segment decreased
by $14 million from the same period in 2022, mainly driven by lower commercial inflows.
174
Table 19 - Non-Performing Assets
September 30, 2023
December 31, 2022
(Dollars in thousands)
BPPR
Popular
U.S.
Popular,
Inc.
As a % of
loans HIP
by
category
BPPR
Popular
U.S.
Popular,
Inc.
As a % of
loans HIP
by
category
Commercial
Commercial multi-family
$
184
$
404
$
588
-
%
$
242
$
-
$
242
-
%
Commercial real estate non-owner
occupied
15,330
734
16,064
0.3
23,662
1,454
25,116
0.6
Commercial real estate owner
occupied
35,089
3,877
38,966
1.3
23,990
5,095
29,085
0.9
Commercial and industrial
21,624
3,579
25,203
0.4
34,277
4,319
38,596
0.7
Total Commercial
72,227
8,594
80,821
0.5
82,171
10,868
93,039
0.6
Construction
6,578
-
6,578
0.7
-
-
-
-
Leasing
6,842
-
6,842
0.4
5,941
-
5,941
0.4
Mortgage
187,443
11,980
199,423
2.6
242,391
20,488
262,879
3.6
Consumer
-
4,085
4,085
6.1
-
4,110
4,110
5.7
18,582
2,637
21,219
1.1
18,082
1,958
20,040
1.1
40,268
-
40,268
1.1
40,978
-
40,978
1.2
1,885
402
2,287
1.4
12,446
8
12,454
8.4
Total Consumer
60,735
7,124
67,859
1.0
71,506
6,076
77,582
1.2
Total non-performing loans held-in-
portfolio
333,825
27,698
361,523
1.1
%
402,009
37,432
439,441
1.4
%
Other real estate owned (“OREO”)
82,115
207
82,322
88,773
353
89,126
Total non-performing assets
[1]
$
415,940
$
27,905
$
443,845
$
490,782
$
37,785
$
528,567
Accruing loans past due 90 days or
more
[2]
$
264,082
$
130
$
264,212
$
351,248
$
366
$
351,614
Ratios:
Non-performing assets to total assets
0.75
%
0.20
%
0.64
%
0.89
%
0.30
%
0.78
%
Non-performing loans held-in-portfolio
to loans held-in-portfolio
1.40
0.27
1.06
1.78
0.39
1.37
Allowance for credit losses to loans
held-in-portfolio
2.63
0.84
2.09
2.73
1.10
2.25
Allowance for credit losses to non-
performing loans, excluding held-for-
sale
187.08
312.42
196.69
153.12
279.86
163.91
[1] There were no non-performing loans held-for-sale as of September 30, 2023 and December 31, 2022.
[2] It is the Corporation’s policy to report delinquent residential mortgage loans insured by FHA or guaranteed by the VA as accruing loans past due 90
days or more as opposed to non-performing since the principal repayment is insured. These balances include $115 million of residential mortgage
loans insured by FHA or guaranteed by the VA that are no longer accruing interest as of September 30, 2023 (December 31, 2022 - $190 million).
Furthermore, the Corporation has approximately $39 million in reverse mortgage loans which are guaranteed by FHA, but which are currently not
accruing interest. Due to the guaranteed nature of the loans, it is the Corporation’s policy to exclude these balances from non-performing assets
(December 31, 2022 - $42 million).
175
Table 20 - Activity in Non -Performing Loans Held-in-Portfolio (Excluding Consumer Loans)
For the quarter ended September 30, 2023
For the nine months ended September 30, 2023
(Dollars in thousands)
BPPR
Popular U.S.
Popular, Inc.
BPPR
Popular U.S.
Popular, Inc.
Beginning balance
$
292,219
$
26,187
$
318,406
$
324,562
$
31,356
$
355,918
Plus:
New non-performing loans
37,393
5,827
43,220
128,011
23,446
151,457
Advances on existing non-performing loans
-
12
12
-
155
155
Less:
Non-performing loans transferred to OREO
(5,657)
-
(5,657)
(25,777)
(58)
(25,835)
Non-performing loans charged-off
(3,354)
(2,446)
(5,800)
(4,854)
(4,837)
(9,691)
Loans returned to accrual status / loan collections
(54,353)
(9,006)
(63,359)
(155,694)
(29,488)
(185,182)
Ending balance NPLs
$
266,248
$
20,574
$
286,822
$
266,248
$
20,574
$
286,822
Table 21 - Activity in Non -Performing Loans Held-in-Portfolio (Excluding Consumer Loans)
For the quarter ended September 30, 2022
For the nine months ended September 30, 2022
(Dollars in thousands)
BPPR
Popular U.S.
Popular, Inc.
BPPR
Popular U.S.
Popular, Inc.
Beginning balance
$
381,163
$
27,638
$
408,801
$
454,419
$
27,501
$
481,920
Plus:
New non-performing loans
35,258
19,704
54,962
117,909
38,621
156,530
Advances on existing non-performing loans
-
67
67
-
2,817
2,817
Less:
Non-performing loans transferred to OREO
(5,956)
-
(5,956)
(30,893)
(85)
(30,978)
Non-performing loans charged-off
(5,223)
(48)
(5,271)
(7,192)
(337)
(7,529)
Loans returned to accrual status / loan collections
(65,021)
(9,400)
(74,421)
(194,022)
(30,556)
(224,578)
Ending balance NPLs
$
340,221
$
37,961
$
378,182
$
340,221
$
37,961
$
378,182
Table 22 - Activity in Non -Performing Commercial Loans Held-in-Portfolio
For the quarter ended September 30, 2023
For the nine months ended September 30, 2023
(Dollars in thousands)
BPPR
Popular U.S.
Popular, Inc.
BPPR
Popular U.S.
Popular, Inc.
Beginning balance
$
88,716
$
11,610
$
100,326
$
82,171
$
10,868
$
93,039
Plus:
New non-performing loans
2,736
1,324
4,060
22,533
11,674
34,207
Advances on existing non-performing loans
-
7
7
-
35
35
Less:
Non-performing loans transferred to OREO
(138)
-
(138)
(446)
-
(446)
Non-performing loans charged-off
(969)
(2,446)
(3,415)
(2,237)
(4,837)
(7,074)
Loans returned to accrual status / loan
collections
(18,118)
(1,901)
(20,019)
(29,794)
(9,146)
(38,940)
Ending balance NPLs
$
72,227
$
8,594
$
80,821
$
72,227
$
8,594
$
80,821
176
Table 23 - Activity in Non -Performing Commercial Loans Held-in-Portfolio
For the quarter ended September 30, 2022
For the nine months ended September 30, 2022
(Dollars in thousands)
BPPR
Popular U.S.
Popular, Inc.
BPPR
Popular U.S.
Popular, Inc.
Beginning balance
$
96,493
$
7,446
$
103,939
$
120,047
$
5,532
$
125,579
Plus:
New non-performing loans
5,913
14,965
20,878
13,706
25,289
38,995
Advances on existing non-performing loans
-
12
12
-
2,518
2,518
Less:
Non-performing loans transferred to OREO
(352)
-
(352)
(4,318)
-
(4,318)
Non-performing loans charged-off
(4,534)
(48)
(4,582)
(5,741)
(210)
(5,951)
Loans returned to accrual status / loan collections
(10,072)
(5,947)
(16,019)
(36,246)
(16,701)
(52,947)
Ending balance NPLs
$
87,448
$
16,428
$
103,876
$
87,448
$
16,428
$
103,876
Table 24 - Activity in Non -Performing Construction Loans Held-in-Portfolio
For the quarter ended September 30, 2023
For the nine months ended September 30, 2023
(Dollars in thousands)
BPPR
Popular U.S.
Popular, Inc.
BPPR
Popular U.S.
Popular, Inc.
Beginning balance
$
9,284
$
-
$
9,284
$
-
$
-
$
-
Plus:
New non-performing loans
-
-
-
9,284
-
9,284
Less:
Non-performing loans charged-off
(2,537)
-
(2,537)
(2,537)
-
(2,537)
Loans returned to accrual status / loan collections
(169)
-
(169)
(169)
-
(169)
Ending balance NPLs
$
6,578
$
-
$
6,578
$
6,578
$
-
$
6,578
Table 25 - Activity in Non -Performing Construction Loans Held-in-Portfolio
For the quarter ended September 30, 2022
For the nine months ended September 30, 2022
(Dollars in thousands)
BPPR
Popular U.S.
Popular, Inc.
BPPR
Popular U.S.
Popular, Inc.
Beginning balance
$
-
$
-
$
-
$
485
$
-
$
485
Less:
Loans returned to accrual status / loan collections
-
-
-
(485)
-
(485)
Ending balance NPLs
$
-
$
-
$
-
$
-
$
-
$
-
177
Table 26 - Activity in Non -Performing Mortgage Loans Held-in-Portfolio
For the quarter ended September 30, 2023
For the nine months ended September 30,
2023
(Dollars in thousands)
BPPR
Popular
U.S.
Popular, Inc.
BPPR
Popular U.S.
Popular, Inc.
Beginning balance
$
194,219
$
14,577
$
208,796
$
242,391
$
20,488
$
262,879
Plus:
New non-performing loans
34,657
4,503
39,160
96,194
11,772
107,966
Advances on existing non-performing loans
-
5
5
-
120
120
Less:
Non-performing loans transferred to OREO
(5,519)
-
(5,519)
(25,331)
(58)
(25,389)
Non-performing loans charged-off
152
-
152
(80)
-
(80)
Loans returned to accrual status / loan
collections
(36,066)
(7,105)
(43,171)
(125,731)
(20,342)
(146,073)
Ending balance NPLs
$
187,443
$
11,980
$
199,423
$
187,443
$
11,980
$
199,423
Table 27 - Activity in Non -Performing Mortgage Loans Held-in-Portfolio
For the quarter ended September 30, 2022
For the nine months ended September 30, 2022
(Dollars in thousands)
BPPR
Popular
U.S.
Popular, Inc.
BPPR
Popular U.S.
Popular, Inc.
Beginning balance
$
284,670
$
20,192
$
304,862
$
333,887
$
21,969
$
355,856
Plus:
New non-performing loans
29,345
4,739
34,084
104,203
13,332
117,535
Advances on existing non-performing loans
-
55
55
-
299
299
Less:
Non-performing loans transferred to OREO
(5,604)
-
(5,604)
(26,575)
(85)
(26,660)
Non-performing loans charged-off
(689)
-
(689)
(1,451)
(127)
(1,578)
Loans returned to accrual status / loan collections
(54,949)
(3,453)
(58,402)
(157,291)
(13,855)
(171,146)
Ending balance NPLs
$
252,773
$
21,533
$
274,306
$
252,773
$
21,533
$
274,306
178
Loan Delinquencies
Another key measure used to evaluate and monitor the Corporation’s asset quality is loan delinquencies. Loans delinquent 30 days
or more, as a percentage of their related portfolio category on September 30, 2023 and December 31, 2022, are presented below.
Table 28 - Loan Delinquen cies
(Dollars in thousands)
September 30, 2023
December 31, 2022
Loans delinquent
30 days or more
Total loans
Total delinquencies
as a percentage
Loans delinquent
30 days or more
Total loans
Total delinquencies
as a percentage
Commercial
Commercial multi-family
$
6,503
$
2,328,433
0.28
%
$
2,844
$
2,321,713
0.12
%
Commercial real estate
non-owner occupied
19,966
5,035,130
0.40
26,969
4,499,670
0.60
Commercial real estate
owner occupied
42,643
3,044,905
1.40
30,059
3,078,549
0.98
Commercial and industrial
37,656
6,527,082
0.58
59,604
5,839,200
1.02
Total Commercial
106,768
16,935,550
0.63
119,476
15,739,132
0.76
Construction
6,578
922,112
0.71
-
757,984
-
Leasing
29,331
1,698,114
1.73
21,487
1,585,739
1.36
Mortgage
[1]
808,310
7,585,111
10.66
937,253
7,397,471
12.67
Consumer
Credit cards
37,070
1,077,428
3.44
24,065
1,041,870
2.31
Home equity lines of credit
5,491
67,499
8.13
4,684
71,916
6.51
Personal
57,578
1,952,168
2.95
45,299
1,823,579
2.48
Auto
152,740
3,633,196
4.20
129,089
3,512,530
3.68
Other
3,622
158,135
2.29
13,264
147,548
8.99
Total Consumer
256,501
6,888,426
3.72
216,401
6,597,443
3.28
Loans held-for-sale
-
5,239
-
-
5,381
-
Total
$
1,207,488
$
34,034,552
3.55
%
$
1,294,617
$
32,083,150
4.04
%
[1] Loans delinquent 30 days or more includes $0.4 billion of residential mortgage loans insured by FHA or guaranteed by the VA as of September
30, 2023 (December 31, 2022 - $0.5 billion). Refer to Note 8 to the Consolidated Financial Statements for additional information of guaranteed loans.
Allowance for Credit Losses Loans Held-in-Portfolio
The Corporation adopted the new CECL accounting standard effective on January 1, 2020. The allowance for credit losses (“ACL”),
represents management’s estimate of expected credit losses through the remaining contractual life of the different loan segments,
impacted by expected prepayments. The ACL is maintained at a sufficient level to provide for estimated credit losses on collateral
dependent loans as well as loans modified to borrowers with financial difficulty, including legacy troubled debt restructurings,
separately from the remainder of the loan portfolio. The Corporation’s management evaluates the adequacy of the ACL on a
quarterly basis. In this evaluation, management considers current conditions, macroeconomic economic expectations through a
reasonable and supportable period, historical loss experience, portfolio composition by loan type and risk characteristics, results of
periodic credit reviews of individual loans, and regulatory requirements, amongst other factors. The Corporation evaluates, at least
on an annual basis, the assumptions tied to the CECL accounting framework, including the reasonable and supportable period as
well as the reversion window.
The Corporation must rely on estimates and exercise judgment regarding matters where the ultimate outcome is unknown, such as
economic developments affecting specific customers, industries, or markets. Other factors that can affect management’s estimates
are recalibration of statistical models used to calculate lifetime expected losses, changes in underwriting standards, financial
accounting standards and loan impairment measurements, among others. Changes in the financial condition of individual borrowers,
in economic conditions, and in the condition of the various markets in which collateral may be sold, may also affect the required
179
level of the allowance for credit losses. Consequently, the business financial condition, liquidity, capital, and results of operations
could also be affected.
The ACL incorporated updates macroeconomic scenarios for Puerto Rico and the United States. Given that any one economic
outlook is inherently uncertain, the Corporation leverages multiple scenarios to estimate its ACL. The baseline scenario continues to
be assigned the highest probability, followed by the pessimistic scenario, and then the optimistic scenario.
The 2023 annualized GDP growth in the baseline scenario improved to 1.7% and 2.0% for Puerto Rico and the United States,
respectively, compared to 1.5% and 1.6% in the previous quarter. The 2023 forecasted average unemployment rate for Puerto Rico
improved to 6.1% from 6.3% in the previous forecast, while in the United States unemployment levels remained at 3.6%, stable
when compared to the previous forecast.
At September 30, 2023, the allowance for credit losses amounted to $711 million, a decrease of $9 million, when compared with
December 31, 2022. In PB the ACL decreased by $18 million from December 31, 2022, while in BPPR the ACL increased by $9
million. The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-02 in March 2022,
which eliminates the accounting guidance for troubled debt restructures (“TDRs”) and the requirement to measure the effect of the
concession from a loan modification, for which the Corporation used a discounted cash flow (“DCF”) method. This impact resulted in
a release in the ACL of approximately $46 million presented as an adjustment to the beginning balance of retained earnings, net of
tax effect.
Excluding ASU 2022-02 impact, the ACL for BPPR increased by $51 million, while the ACL for Popular U.S decreased by $15
million from December 31, 2022. The increase in BPPR were mostly driven by higher reserves for the auto and personal loans
portfolios attributable to credit normalization, changes in macroeconomic scenarios, and loan growth, partially offset by changes in
the assignments of probability weights to macroeconomic scenarios, as previously mentioned, and reductions in qualitative
reserves. In PB, the ACL decrease was mostly due to the implementation of a new model for the U.S. commercial real estate
portfolio. The new model is based on more granular regional information for the Corporation’s portfolio and accounted for $15 million
of PB’s reduction in ACL.
As part of the Corporation’s model governance procedures a new model was implemented for the U.S commercial real estate
segment. The new model enhances techniques used to capture default activity within the Corporation’s geographical footprint. This
enhancement is considered a change in estimate. As part of the implementation analysis management evaluated the credit metrics
of the portfolio such as risk ratings, delinquency levels, and low exposure to the commercial office sector. Qualitative reserves
continue to be maintained to address risks within the U. S. commercial real estate segment.
The Corporation’s ratio of the allowance for credit losses to loans held-in-portfolio was 2.09% on September 30, 2023, compared to
2.25% on December 31, 2022. The ratio of the allowance for credit losses to NPLs held-in-portfolio stood at 196.7%, compared to
163.9% on December 31, 2022.
The provision for credit losses for the period ended September 30, 2023, amounted to an expense of $44 million, compared to an
expense of $40 million for the period ended September 30, 2022. The provision expense related to the loans-held-in-portfolio for the
nine-month period ended September 30, 2023 was $126 million, compared to an expense of $35 million for the nine-month period
ended September 30,2022, as the prior period included reductions in reserves due to post-pandemic improvements in the
macroeconomic outlook and lower NCOs. Refer to Note 9 – Allowance for credit losses – loans held-in-portfolio to the Consolidated
Financial Statements, and to the Provision for Credit Losses section of this MD&A for additional information.
180
Table 29 - Allowance for Credit Losses - Loan Portfolios
September 30, 2023
(Dollars in thousands)
Total ACL
Total loans held-
in-portfolio
ACL to loans held-
in-portfolio
Total non-
performing loans
held-in-portfolio
ACL to non-
performing loans
held-in-portfolio
Commercial
$
15,223
$
2,328,433
0.65
%
588
N.M.
67,149
5,035,130
1.33
%
16,064
418.01
%
48,109
3,044,905
1.58
%
38,966
123.46
%
103,585
6,527,082
1.59
%
25,203
411.00
%
Total Commercial
$
234,066
$
16,935,550
1.38
%
80,821
289.61
%
Construction
10,971
922,112
1.19
%
6,578
166.78
%
Leasing
10,198
1,698,114
0.60
%
6,842
149.05
%
Mortgage
91,904
7,585,111
1.21
%
199,423
46.08
%
Consumer
72,550
1,077,428
6.73
%
-
N.M.
%
2,387
67,499
3.54
%
4,085
58.43
%
126,116
1,952,168
6.46
%
21,219
594.35
%
155,436
3,633,196
4.28
%
40,268
386.00
%
7,440
158,135
4.70
%
2,287
325.32
%
Total Consumer
$
363,929
$
6,888,426
5.28
%
67,859
536.30
%
Total
$
711,068
$
34,029,313
2.09
%
361,523
196.69
%
N.M - Not meaningful.
Table 30 - Allowance for Credit Losses - Loan Portfolios
December 31, 2022
(Dollars in thousands)
Total ACL
Total loans held-
in-portfolio
ACL to loans held-
in-portfolio
Total non-
performing loans
held-in-portfolio
ACL to non-
performing loans
held-in-portfolio
Commercial
$
26,311
$
2,321,713
1.13
%
242
N.M.
71,540
4,499,670
1.59
%
25,116
284.84
%
57,081
3,078,549
1.85
%
29,085
196.26
%
80,444
5,839,200
1.38
%
38,596
208.43
%
Total Commercial
$
235,376
$
15,739,132
1.50
%
93,039
252.99
%
Construction
4,246
757,984
0.56
%
-
N.M.
Leasing
20,618
1,585,739
1.30
%
5,941
347.05
%
Mortgage
135,254
7,397,471
1.83
%
262,879
51.45
%
Consumer
58,670
1,041,870
5.63
%
-
N.M.
2,542
71,916
3.53
%
4,110
61.85
%
118,426
1,823,579
6.49
%
20,040
590.95
%
129,735
3,512,530
3.69
%
40,978
316.60
%
15,435
147,548
10.46
%
12,454
123.94
%
Total Consumer
$
324,808
$
6,597,443
4.92
%
77,582
418.66
%
Total
$
720,302
$
32,077,769
2.25
%
439,441
163.91
%
N.M - Not meaningful.
181
Annualized net charge-offs (recoveries)
The following tables present annualized net charge-offs (recoveries) to average loans held-in-portfolio (“HIP”) by loan category for
the quarters and nine months ended September 30, 2023 and 2022.
Table 31 - Annualized Net Charge -offs (Recoveries) to Average Loans Held-in-Portfolio
Quarters ended
September 30, 2023
September 30, 2022
BPPR
Popular U.S.
Popular Inc.
BPPR
Popular U.S.
Popular Inc.
Commercial
(0.48)
%
0.10
%
(0.21)
%
(0.06)
%
(0.03)
%
(0.05)
%
Construction
6.11
―
1.21
―
―
―
Mortgage
(0.25)
(0.02)
(0.21)
(0.14)
(0.01)
(0.12)
Leasing
0.35
―
0.35
0.36
―
0.36
Consumer
2.20
7.42
2.41
1.34
0.47
1.30
Total annualized net charge-offs
(recoveries) to average loans held-in-
portfolio
0.44
%
0.28
%
0.39
%
0.34
%
(0.01)
%
0.24
%
Nine months ended
September 30, 2023
September 30, 2022
BPPR
Popular U.S.
Popular Inc.
BPPR
Popular U.S.
Popular Inc.
Commercial
(0.20)
%
0.03
%
(0.10)
%
(0.15)
%
(0.02)
%
(0.09)
%
Construction
2.14
―
0.45
(0.67)
(0.24)
(0.33)
Mortgage
(0.24)
(0.02)
(0.20)
(0.21)
―
(0.18)
Leasing
0.28
―
0.28
0.14
―
0.14
Consumer
1.96
5.65
2.12
1.06
0.44
1.03
Total annualized net charge-offs
(recoveries) to average loans held-in-
portfolio
0.44
%
0.19
%
0.36
%
0.18
%
(0.02)
%
0.13
%
NCOs for the quarter ended September 30, 2023 amounted to $33 million, increasing by $15 million when compared to the same
period in 2022. The BPPR segment increased by $7 million mainly driven by higher consumer NCOs by $16 million, reflective of
post-pandemic credit normalization, in part offset by lower commercial NCOs by $9 million, mainly due to $10.8 million recovery
from a commercial loan pay-off during the third quarter of 2023. The PB segment NCOs increased by $7 million, mainly driven by
higher consumer and commercial NCOs by $5 million and $3 million, respectively.
NCOs for the nine months ended September 30, 2023 amounted to $89 million, increasing by $61 million when compared to the
same period in 2022. The BPPR segment increased by $47 million mainly driven by higher consumer NCOs by $47 million, primarily
due to the expected continued credit normalization, coupled with an $11 million line of credit charge-off on a single relationship
during the first quarter of 2023. The PB segment NCOs increased by $15 million, mainly driven by higher consumer NCOs by $11
million.
Loan Modifications
For the nine months ended September 30, 2023, modified loans to borrowers with financial difficulty amounted to $401 million, of
which $377 million are in accruing status. The BPPR segment’s modifications to borrowers with financial difficulty amounted to $349
million, mainly comprised of commercial and mortgage loans of $272 million and $71 million, respectively. A total of $48 million of
182
the mortgage modifications were related to government guaranteed loans. The Popular U.S. segment’s modifications to borrowers
with financial difficulty amounted to $52 million, of which $41 million were commercial loans.
Refer to Note 9 to the Consolidated Financial Statements for additional information on modifications made to borrowers
experiencing financial difficulties.
ADOPTION OF NEW ACCOUNTING STANDARDS AND ISSUED BUT NOT YET EFFECTIVE ACCOUNTING STANDARDS
Refer to Note 3, “New Accounting Pronouncements” to the Consolidated Financial Statements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Quantitative and qualitative disclosures for the current period can be found in the Market Risk section of this report, which includes
changes in market risk exposures from disclosures presented in the 2022 Form 10-K.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
The Corporation’s management, with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, has
evaluated the effectiveness of the Corporation’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”) as of the end of the period covered by this report. Based
on such evaluation, the Corporation’s Chief Executive Officer and Chief Financial Officer have concluded that, as of the end of such
period, the Corporation’s disclosure controls and procedures are effective in recording, processing, summarizing and reporting, on a
timely basis, information required to be disclosed by the Corporation in the reports that it files or submits under the Exchange Act
and such information is accumulated and communicated to management, as appropriate, to allow timely decisions regarding
required disclosures.
Internal Control Over Financial Reporting
There have been no changes in the Corporation’s internal control over financial reporting (as such term is defined in Rules 13a-15(f)
and 15d-15(f) under the Exchange Act) that occurred during the quarter ended September 30, 2023 that have materially affected, or
are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.
Part II - Other Information
Item 1. Legal Proceedings
For a discussion of Legal Proceedings, see Note 21, Commitments and Contingencies, to the Consolidated Financial Statements.
Item 1A. Risk Factors
In addition to the other information set forth in this report, you should carefully consider the risk factors discussed under “Part I - Item
1A - Risk Factors” in our 2022 Form 10-K. These factors could materially adversely affect our business, financial condition, liquidity,
results of operations and capital position, and could cause our actual results to differ materially from our historical results or the
results contemplated by the forward-looking statements contained in this report. Also refer to the discussion in “Part I - Item 2 –
Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this report for additional information
that may supplement or update the discussion of risk factors below and in our 2022 Form 10-K.
There have been no material changes to the risk factors previously disclosed under Item 1A of the Corporation’s 2022 Form 10-K.
183
The risks described in our 2022 Form 10-K and in this report are not the only risks facing us. Additional risks and uncertainties not
currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial
condition, liquidity, results of operations and capital position.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
The Corporation did not have any unregistered sales of equity securities during the quarter ended September 30, 2023.
Issuer Purchases of Equity Securities
The following table sets forth the details of purchases of Common Stock by the Corporation during the quarter ended September 30,
2023:
Issuer Purchases of Equity Securities
Not in thousands
Period
Total Number of
Shares Purchased [1]
Average Price Paid per
Share
Total Number of Shares
Purchased as Part of Publicly
Announced Plans or Programs
Approximate Dollar Value of
Shares that May Yet be
Purchased Under the Plans or
Programs
July 1 - July 31
3,744
$
59.12
-
$-
August 1 - August 31
-
-
-
-
September 1 - September 30
272
67.94
-
-
Total
4,016
$
59.72
-
-
[1] Includes 3,744 and 272 shares of the Corporation’s common stock acquired by the Corporation during July 2023 and September 2023, respectively,
in connection with the satisfaction of tax withholding obligations on vested awards of restricted stock or restricted stock units granted to directors and
certain employees under the Corporation’s Omnibus Incentive Plan. The acquired shares of common stock were added back to treasury stock.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Rule 10b5-1 Trading Plans or Other Preplanned Trading Arrangements
Certain of our officers or directors have made elections to
participate in
, and are participating in, our dividend reinvestment and
purchase plan, the Company stock fund associated with our 401(k) plans and/or the Company stock fund associated with our non-
qualified deferred compensation plans and have shares withheld to cover withholding taxes upon the vesting of equity awards,
which may be designed to satisfy the affirmative defense conditions of Rule 10b5-1 under the Exchange Act or may constitute non-
Rule 10b5–1
trading arrangements
184
Item 6. Exhibits
Exhibit Index
Exhibit No
Exhibit Description
3.1
22.1
31.1
31.2
32.1
32.2
101. INS
XBRL Instance Document – the instance document does not appear in the Interactive Data File because
its XBRL tags are embedded within the Inline Document.
101.SCH
Inline Taxonomy Extension Schema Document
(1)
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
(1)
101.DEF
Inline XBRL Taxonomy Extension Definitions Linkbase Document
(1)
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
(1)
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
(1)
104
The cover page of Popular, Inc. Quarterly Report on Form 10-Q for the quarter ended September 30,
2023, formatted in Inline XBRL (included within the Exhibit 101 attachments)
(1)
(1) Included herewith
Popular, Inc. has not filed as exhibits certain instruments defining the rights of holders of debt of Popular, Inc. not
exceeding 10% of the total assets of Popular, Inc. and its consolidated subsidiaries. Popular, Inc. hereby agrees to
furnish upon request to the Commission a copy of each instrument defining the rights of holders of senior and
subordinated debt of Popular, Inc., or of any of its consolidated subsidiaries.
185
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.
POPULAR, INC.
(Registrant)
Date: November 9, 2023
By: /s/ Carlos J. Vázquez
Carlos J. Vázquez
Executive Vice President &
Chief Financial Officer
Date: November 9, 2023
By: /s/ Jorge J. García
Jorge J. García
Senior Vice President & Corporate Comptroller