Annual Statements Open main menu

Porch Group, Inc. - Quarter Report: 2022 September (Form 10-Q)

Table of Contents

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2022

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

EXCHANGE ACT OF 1934

For the transition period from                      to

Commission File Number: 001-39142

Porch Group, Inc.

(Exact name of registrant as specified in its charter)

Delaware

83-2587663

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification Number)

411 1st Avenue S., Suite 501, Seattle, WA 98104

(Address of Principal Executive Offices) (Zip Code)

(855) 767-2400

(Registrant’s telephone number, including area code)

N/A


(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

Trading symbol

Name of Exchange on which registered

Common Stock, par value $0.0001 per share

PRCH

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes      No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).   Yes      No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes      No  

The number of outstanding shares of the registrant’s common stock as of November 7, 2022 was 100,554,543.

Table of Contents

Table of Contents

    

    

Page

Part I.

Financial Information

3

Item 1.

Financial Statements

3

Unaudited Condensed Consolidated Balance Sheets as of September 30, 2022 and December 31, 2021

3

Unaudited Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2022 and 2021

4

Unaudited Condensed Consolidated Statements of Comprehensive Loss for the three and nine months ended September 30, 2022 and 2021

5

Unaudited Condensed Consolidated Statements of Stockholders’ Equity for the three and nine months ended September 30, 2022 and 2021

6

Unaudited Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2022 and 2021

8

Notes to Unaudited Condensed Consolidated Financial Statements

10

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

38

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

59

Item 4.

Controls and Procedures

60

Part II.

Other Information

62

Item 1.

Legal Proceedings

62

Item 1A.

Risk Factors

62

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

62

Item 3.

Defaults Upon Senior Securities

62

Item 4.

Mine Safety Disclosures

62

Item 5.

Other Information

62

Item 6.

Exhibits

63

Exhibit Index

63

Signatures

64

2

Table of Contents

PART I —FINANCIAL INFORMATION

Item 1. Financial Statements

PORCH GROUP, INC.

Condensed Consolidated Balance Sheets

(all numbers in thousands, except share amounts)

    

September 30, 2022

    

December 31, 2021

Assets

 

 

  

Current assets

 

  

 

  

Cash and cash equivalents

$

260,198

$

315,741

Accounts receivable, net

 

37,032

 

28,767

Short-term investments

7,212

9,251

Reinsurance balance due

303,987

228,416

Prepaid expenses and other current assets

 

21,160

 

14,338

Restricted cash

16,296

8,551

Total current assets

 

645,885

 

605,064

Property, equipment, and software, net

 

11,236

 

6,666

Operating lease right-of-use assets

4,697

4,504

Goodwill

 

228,091

 

225,654

Long-term investments

55,357

58,324

Intangible assets, net

 

111,728

 

129,830

Restricted cash, non-current

 

500

 

500

Long-term insurance commissions receivable

11,930

7,521

Other assets

 

3,057

 

684

Total assets

$

1,072,481

$

1,038,747

 

  

 

  

Liabilities and Stockholders’ Equity

 

  

 

  

Current liabilities

 

  

 

  

Accounts payable

$

6,717

$

6,965

Accrued expenses and other current liabilities

 

36,847

 

37,675

Deferred revenue

 

277,616

 

201,085

Refundable customer deposit

 

19,867

 

15,274

Current portion of long-term debt

 

6,275

 

150

Losses and loss adjustment expense reserves

100,298

61,949

Other insurance liabilities, current

55,945

40,024

Total current liabilities

 

503,565

 

363,122

Long-term debt

 

425,012

 

414,585

Operating lease liabilities, non-current

2,968

2,694

Earnout liability, at fair value

57

13,866

Private warrant liability, at fair value

802

15,193

Other liabilities (includes $23,228 and $9,617 at fair value, respectively)

 

24,952

 

12,242

Total liabilities

 

957,356

 

821,702

Commitments and contingencies (Note 12)

 

  

 

  

Stockholders’ equity

 

  

 

  

Common stock, $0.0001 par value:

 

10

 

10

Authorized shares – 400,000,000 and 400,000,000, respectively

 

  

 

  

Issued and outstanding shares – 100,410,325 and 97,961,597, respectively

Additional paid-in capital

 

664,362

 

641,406

Accumulated other comprehensive loss

(6,571)

(259)

Accumulated deficit

 

(542,676)

 

(424,112)

Total stockholders’ equity

 

115,125

 

217,045

Total liabilities and stockholders’ equity

$

1,072,481

$

1,038,747

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

3

Table of Contents

PORCH GROUP, INC.

Condensed Consolidated Statements of Operations

(all numbers in thousands, except share amounts, unaudited)

    

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2022

    

2021

    

2022

    

2021

Revenue

$

75,366

$

62,769

$

208,696

$

140,852

Operating expenses(1):

 

  

 

  

 

  

 

  

Cost of revenue

 

33,269

 

19,158

 

83,016

 

44,587

Selling and marketing

 

30,245

 

22,874

 

84,815

 

60,636

Product and technology

 

14,438

 

11,317

 

44,446

 

34,158

General and administrative

 

25,257

 

22,034

 

80,360

 

66,463

Impairment loss on intangible assets and goodwill

57,057

57,057

Total operating expenses

 

160,266

 

75,383

 

349,694

 

205,844

Operating loss

 

(84,900)

 

(12,614)

 

(140,998)

 

(64,992)

Other income (expense):

 

  

 

  

 

  

 

  

Interest expense

 

(2,085)

 

(1,857)

 

(6,236)

 

(4,296)

Change in fair value of earnout liability

43

7,413

13,809

(15,388)

Change in fair value of private warrant liability

124

2,692

14,391

(17,521)

Gain (loss) on extinguishment of debt

(3,133)

5,110

Investment income and realized gains, net of investment expenses

335

248

775

448

Other expense, net

 

69

 

316

 

(37)

 

225

Total other income (expense)

 

(1,514)

 

5,679

 

22,702

 

(31,422)

Loss before income taxes

 

(86,414)

 

(6,935)

 

(118,296)

 

(96,414)

Income tax benefit (expense)

 

23

 

1,836

 

(268)

 

9,917

Net loss

$

(86,391)

$

(5,099)

$

(118,564)

$

(86,497)

Loss per share - basic (Note 15)

$

(0.88)

$

(0.05)

$

(1.22)

$

(0.93)

Loss per share - diluted (Note 15)

$

(0.88)

$

(0.08)

$

(1.22)

$

(0.93)

 

  

 

  

 

  

 

  

Shares used in computing basic loss per share

 

97,792,485

 

96,839,292

 

97,009,351

 

92,544,137

Shares used in computing diluted loss per share

 

97,792,485

 

97,545,942

 

97,009,351

 

92,544,137

(1)Amounts include stock-based compensation expense, as follows:

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2022

    

2021

    

2022

    

2021

Cost of revenue

    

$

    

$

    

$

$

1

Selling and marketing

 

1,689

 

1,382

    

 

3,592

 

4,888

Product and technology

 

911

 

1,367

    

 

3,888

 

5,522

General and administrative

 

2,489

 

3,135

    

 

13,165

 

18,950

$

5,089

$

5,884

    

$

20,645

$

29,361

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

4

Table of Contents

PORCH GROUP, INC.

Condensed Consolidated Statements of Comprehensive Loss

(all numbers in thousands, unaudited)

    

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2022

    

2021

    

2022

    

2021

Net loss

$

(86,391)

$

(5,099)

$

(118,564)

$

(86,497)

Other comprehensive income (loss):

 

 

 

 

Current period change in net unrealized loss, net of tax

(2,012)

 

(154)

 

(6,312)

 

113

Comprehensive loss

$

(88,403)

$

(5,253)

$

(124,876)

$

(86,384)

5

Table of Contents

PORCH GROUP, INC.

Condensed Consolidated Statements of Stockholders’ Equity

(all numbers in thousands, except share amounts, unaudited)

Accumulated

Additional 

Other

Total 

Common Stock

 

Paid-in 

 

Accumulated 

 

Comprehensive

 

Stockholders’

Shares

Amount

 

Capital

Deficit

Loss

 

Equity

Balances as of December 31, 2021

 

97,961,597

$

10

$

641,406

$

(424,112)

$

(259)

$

217,045

Net loss

 

 

 

 

(5,796)

 

 

(5,796)

Other comprehensive loss

 

 

(2,515)

(2,515)

Stock-based compensation

 

 

 

5,854

 

 

 

5,854

Contingent consideration for acquisitions

 

 

 

530

 

 

530

Vesting of restricted stock awards

245,855

Exercise of stock options

 

185,685

 

 

473

 

 

473

Income tax withholdings

 

(95,951)

 

 

(712)

 

 

(712)

Balances as of March 31, 2022

98,297,186

$

10

$

647,551

$

(429,908)

$

(2,774)

$

214,879

Net loss

(26,377)

(26,377)

Other comprehensive loss

(1,785)

(1,785)

Stock-based compensation

9,702

9,702

Issuance of common stock for acquisitions

628,660

3,552

3,552

Vesting of restricted stock units

563,406

Exercise of stock options

88,772

219

219

Income tax withholdings

(137,496)

(1,210)

(1,210)

Balances as of June 30, 2022

99,440,528

$

10

$

659,814

$

(456,285)

$

(4,559)

$

198,980

Net loss

(86,391)

(86,391)

Other comprehensive loss

(2,012)

(2,012)

Stock-based compensation

5,089

5,089

Vesting of restricted stock units

1,062,323

Exercise of stock options

197,758

416

416

Income tax withholdings

(290,284)

(957)

(957)

Balances as of September 30, 2022

 

100,410,325

$

10

$

664,362

$

(542,676)

$

(6,571)

$

115,125

6

Table of Contents

PORCH GROUP, INC.

Condensed Consolidated Statements of Stockholders’ Equity - Continued

(all numbers in thousands, except share amounts, unaudited)

Accumulated

Additional 

Other

Total 

Common Stock

 

Paid-in 

 

Accumulated 

 

Comprehensive

 

Stockholders’

    

Shares

Amount

 

Capital

Deficit

Loss

 

Equity

Balances as of December 31, 2020

 

81,669,151

$

8

$

424,823

$

(317,506)

$

$

107,325

Net loss

 

 

 

 

(65,101)

 

 

(65,101)

Stock-based compensation

 

 

 

4,462

 

 

 

4,462

Stock-based compensation - earnout

12,373

12,373

Issuance of common stock for acquisitions

90,000

1,169

1,169

Reclassification of earnout liability upon vesting

25,815

25,815

Vesting of restricted stock awards

 

2,078,102

 

 

 

 

 

Exercise of stock warrants

8,087,623

1

93,007

93,008

Exercise of stock options

 

593,106

 

 

355

 

 

 

355

Income tax withholdings

(1,062,250)

(16,997)

(16,997)

Transaction costs

(402)

(402)

Balances as of March 31,2021

91,455,732

$

9

$

544,605

$

(382,607)

$

$

162,007

Net loss

(16,297)

(16,297)

Other comprehensive income

267

267

Stock-based compensation

2,466

2,466

Stock-based compensation - earnout

4,176

4,176

Issuance of common stock for acquisitions

1,292,441

28,372

28,372

Reclassification of private warranty liability upon exercise

16,843

16,843

Vesting of restricted stock awards

33,182

Exercise of stock warrants

2,862,312

1

33,761

33,762

Exercise of stock options

946,392

2,227

2,227

Income tax withholdings

(296,643)

(5,194)

(5,194)

Transaction costs

140

140

Balances as of June 30, 2021

96,293,416

$

10

$

627,396

$

(398,904)

$

267

$

228,769

Net loss

(5,099)

(5,099)

Other comprehensive income

(154)

(154)

Stock-based compensation

1,641

1,641

Stock-based compensation - earnout

4,243

4,243

Issuance of common stock for acquisitions

102,636

1,937

1,937

Reclassification of private warranty liability upon exercise

14,505

14,505

Vesting of restricted stock awards

271,432

Exercise of stock warrants

557,816

Exercise of stock options

339,150

934

934

Income tax withholdings

(231,452)

(1,587)

(1,587)

Capped call transactions

(52,913)

(52,913)

Balances as of September 30, 2021

97,332,998

$

10

$

596,156

$

(404,003)

$

113

$

192,276

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

7

Table of Contents

PORCH GROUP, INC.

Condensed Consolidated Statements of Cash Flows

(all numbers in thousands, unaudited)

Nine Months Ended September 30, 

    

2022

    

2021

Cash flows from operating activities:

  

 

  

Net loss

$

(118,564)

$

(86,497)

Adjustments to reconcile net loss to net cash used in operating activities

 

 

  

Depreciation and amortization

 

21,574

 

10,787

Amortization of operating lease right-of-use assets

1,621

1,298

Impairment loss on intangible assets and goodwill

57,057

Loss on sale and impairment of property, equipment, and software

200

202

Gain on extinguishment of debt

 

 

(5,110)

Loss (gain) on remeasurement of private warrant liability

 

(14,391)

 

17,521

Loss (gain) on remeasurement of contingent consideration

 

5,251

 

(380)

Loss (gain) on remeasurement of earnout liability

(13,809)

15,388

Stock-based compensation

 

20,645

 

29,361

Amortization of investment premium/accretion of discount, net

1,702

941

Net realized losses on investments

187

45

Interest expense (non-cash)

 

2,287

 

67

Other

 

480

 

(1,379)

Change in operating assets and liabilities, net of acquisitions and divestitures

 

 

  

Accounts receivable

 

(8,639)

 

(5,424)

Reinsurance balance due

(75,571)

(33,097)

Prepaid expenses and other current assets

 

(6,297)

 

90

Accounts payable

 

(248)

 

(23,284)

Accrued expenses and other current liabilities

 

(8,001)

 

3,031

Losses and loss adjustment expense reserves

38,349

1,892

Other insurance liabilities, current

15,921

5,085

Deferred revenue

 

71,600

 

42,948

Refundable customer deposits

 

4,593

 

(2,441)

Deferred income tax benefit

(8,153)

Long-term insurance commissions receivable

 

(4,409)

 

(3,794)

Operating lease liabilities, non-current

(1,936)

(1,469)

Other

 

(2,410)

 

655

Net cash used in operating activities

 

(12,808)

 

(41,717)

Cash flows from investing activities:

 

  

 

  

Purchases of property and equipment

 

(1,986)

 

(588)

Capitalized internal use software development costs

 

(5,803)

 

(2,629)

Purchases of short-term and long-term investments

 

(19,446)

 

(19,126)

Maturities, sales of short-term and long-term investments

17,794

16,367

Acquisitions, net of cash acquired

(37,003)

(178,681)

Net cash used in investing activities

 

(46,444)

 

(184,657)

Cash flows from financing activities:

 

  

 

  

Proceeds from debt issuance, net of fees

15,000

413,537

Repayments of principal and related fees

 

(150)

 

(42,965)

Capped call transactions

(42,330)

Proceeds from exercises of warrants

 

 

126,772

Proceeds from exercises of stock options

1,108

3,516

Income tax withholdings paid upon vesting of restricted stock units

(2,879)

(23,778)

Payments of acquisition-related contingent consideration

(1,625)

Net cash provided by financing activities

 

11,454

 

434,752

Net change in cash, cash equivalents, and restricted cash

$

(47,798)

$

208,378

Cash, cash equivalents, and restricted cash, beginning of period

$

324,792

$

207,453

Cash, cash equivalents, and restricted cash end of period

$

276,994

$

415,831

8

Table of Contents

PORCH GROUP, INC.

Condensed Consolidated Statements of Cash Flows - Continued

(all numbers in thousands, unaudited)

Nine Months Ended September 30, 

    

2022

    

2021

Supplemental disclosures

 

  

 

  

Cash paid for interest

$

3,181

$

2,675

Non-cash consideration for acquisitions

$

14,952

$

42,229

Reduction of earnout liability due to a vesting event

$

$

25,815

Payable for capped call transaction

$

$

10,583

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

9

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

1. Description of Business and Summary of Significant Accounting Policies

Description of Business

Porch Group, Inc. (“Porch Group,” “Porch” or the “Company”) is a vertical software platform for the home, providing software and services to over 30,900 home services companies. The Vertical Software segment provides software and services to home services companies, such as home inspectors, mortgage companies and loan officers, title companies, moving companies, real estate agencies, utility companies, and others. Porch’s Insurance segment, with over 390,000 insurance and warranty policies in force, operates both as an insurance carrier underwriting home insurance policies, and as an agent selling home and auto insurance for over 20 major and regional insurance companies. The Insurance segment also includes Porch’s warranty service offering.

Porch helps home service providers grow their business and improve their customer experience. In addition, through these relationships Porch gains access to homebuyers and is able to offer services to make the moving process easier, helping consumers save time and make better decisions about critical services, including insurance, warranty, moving, security, TV/Internet, home repair and improvement.

Unaudited Interim Financial Statements

The accompanying unaudited condensed consolidated financial statements include the accounts of Porch Group, Inc. and its subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. Certain information and footnote disclosures normally included in annual consolidated financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Accordingly, these unaudited condensed consolidated financial statements and notes should be read in conjunction with the Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the SEC on March 16, 2022. The information as of December 31, 2021, included in the unaudited condensed consolidated balance sheets was derived from the Company’s audited consolidated financial statements.

The unaudited condensed consolidated financial statements included in this Quarterly Report on Form 10-Q (this “Quarterly Report”) were prepared on the same basis as the audited consolidated financial statements and, in the opinion of management, reflect all adjustments (all of which are of a normal recurring nature) considered necessary to present fairly the Company’s financial position, results of operations, comprehensive loss, stockholders’ equity, and cash flows for the periods and dates presented. The results of operations for the three and nine months ended September 30, 2022, are not necessarily indicative of the results that may be expected for the year ending December 31, 2022, or any other interim period or future year.

Comprehensive Loss

Comprehensive loss consists of adjustments related to unrealized gains and losses on available-for-sale securities.

Reclassifications

Certain reclassifications to previously reported 2021 balances were made to conform to the current period presentation in the unaudited condensed consolidated statements of cash flows.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates, judgments, and assumptions that affect the amounts reported and disclosed in the unaudited condensed consolidated financial statements and accompanying notes. On an ongoing basis, these estimates, which include, but are not limited

10

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

to, impairment losses on intangible assets and goodwill, estimated variable consideration for services performed, estimated lifetime value of insurance agency commission revenue, current estimate for credit losses, depreciable lives for property and equipment, the valuation of and useful lives for acquired intangible assets, the valuation allowance on deferred tax assets, assumptions used in stock-based compensation expense, unpaid losses for insurance claims and loss adjustment expenses, contingent consideration, earnout liabilities and private warrant liabilities, are evaluated by management. Actual results could differ materially from those estimates, judgments, and assumptions.

Concentrations

Financial instruments which potentially subject the Company to credit risk consist principally of cash, money market accounts on deposit with financial institutions, money market funds, certificates of deposit and fixed-maturity securities, as well as receivable balance in the course of collection.

The Company’s insurance carrier subsidiary has exposure and remains liable in the event of insolvency of its primary reinsurers. Management and its reinsurance intermediary regularly assess the credit quality and ratings of its reinsurer counterparties. Two reinsurers represented more than 10% individually, and 44% in aggregate, of the Company’s insurance subsidiary’s total reinsurance balance due as of September 30, 2022.

Substantially all of the Company’s insurance-related revenues in the Insurance segment are derived from customers in Texas (which represent approximately 53% of such revenues in the nine months ended September 30, 2022), South Carolina, North Carolina, Georgia, Virginia and Arizona, which could be adversely affected by economic conditions, an increase in competition, or environmental impacts and changes.

No individual customer represented more than 10% of the Company’s total revenue for the three and nine months ended September 30, 2022, or 2021. As of September 30, 2022, and December 31, 2021, no individual customer accounted for 10% or more of the Company’s total accounts receivable.

As of September 30, 2022, the Company held approximately $138.5 million of cash with two U.S. commercial banks.

Cash, Cash Equivalents and Restricted Cash

The Company considers all highly liquid investments with original maturities of three months or less at the time of purchase to be cash equivalents. The Company maintains cash balances that may exceed the insured limits by the Federal Deposit Insurance Corporation.

Restricted cash equivalents as of September 30, 2022 includes $5.1 million held by the Company’s captive insurance company as a collateral for the benefit of Homeowners of America (“HOA”), $0.5 million held in certificates of deposits and money market mutual funds pledged to the Department of Insurance in certain states as a condition of its Certificate of Authority for the purpose of meeting obligations to policyholders and creditors, $8.3 million in funds held for the payment of possible warranty claims as required under regulatory guidelines in twenty five states, and $2.9 million related to acquisition indemnifications, of which $0.5 million is recorded in non-current assets. Restricted cash equivalents as of December 31, 2021, includes $0.3 million held in certificates of deposits and money market mutual funds pledged to the Department of Insurance in certain states as a condition of its Certificate of Authority for the purpose of meeting obligations to policyholders and creditors, $5.9 million in funds held for the payment of possible warranty claims as required under regulatory guidelines in twenty five states, $0.3 million of customer deposits, and $2.6 million related to acquisition indemnifications in escrow accounts, of which $0.5 million is recorded in non-current assets.

11

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

The reconciliation of cash and cash equivalents to amounts presented in the unaudited condensed consolidated statements of cash flows are as follows:

    

September 30, 2022

    

December 31, 2021

Cash and cash equivalents

$

260,198

$

315,741

Restricted cash and restricted cash equivalents - current

 

16,296

 

8,551

Restricted cash and restricted cash equivalents - non-current

500

500

Cash, cash equivalents and restricted cash

$

276,994

$

324,792

Accounts Receivable and Long-term Insurance Commissions Receivable

Accounts receivable consist principally of amounts due from enterprise customers and other corporate partnerships, as well as credit card receivables. The Company estimates allowances for uncollectible receivables based on the creditworthiness of its customers, historical trend analysis and general economic conditions. Consequently, an adverse change in those factors could affect the Company’s estimate of allowance for doubtful accounts. The allowance for uncollectible receivables at September 30, 2022, and December 31, 2021, was $0.6 million and $0.4 million, respectively.

Long-term insurance commissions receivable balance consists of the estimated commissions from policy renewals expected to be collected. The Company records the amount of renewal insurance commissions expected to be collected in the next twelve months as current accounts receivable.

Deferred Policy Acquisition Costs

The Company capitalizes deferred policy acquisitions costs (“DAC”) which consist primarily of commissions, premium taxes and policy underwriting and production expenses that are directly related to the successful acquisition by the Company’s insurance subsidiary of new or renewal insurance contracts. DAC are amortized to expense on a straight-line basis over the terms of the policies to which they relate, which is generally one year. The amortization of DAC is included in sales and marketing expense in the unaudited condensed consolidated statements of operations and comprehensive loss. DAC is also reduced by ceding commissions paid by reinsurance companies which represent recoveries of acquisition costs. DAC is periodically reviewed for recoverability and adjusted if necessary. Future investment income is considered in determining the recoverability of DAC. As of September 30, 2022, and December 31, 2021, DAC of $9.2 million and $4.0 million is included in prepaid expenses and other current assets.

Changes in DAC for the three and nine months ended September 30, 2022, are as follows:

    

2022

Deferred policy acquisition costs at December 31, 2021 (net)

$

3,988

Capitalized costs

16,753

Amortized costs

(13,001)

Deferred policy acquisition costs at March 31, 2022 (net)

7,740

Capitalized costs

23,617

Amortized costs

(23,584)

Deferred policy acquisition costs at June 30, 2022 (net)

7,773

Capitalized costs

27,956

Amortized costs

(26,491)

Deferred policy acquisition costs at September 30, 2022 (net)

$

9,238

12

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

Fair Value of Financial Instruments

Fair value, as defined by the accounting standards, represents the amount at which an asset or liability would be transferred in a current orderly transaction between willing market participants. Emphasis is placed on observable inputs being used to assess fair value. To reflect this approach, the standards require a three-tiered fair value hierarchy be applied based on the nature of the inputs used when measuring fair value. The three hierarchical levels of inputs are as follows:

Level 1

Observable inputs, such as quoted prices (unadjusted) in active markets for identical assets or liabilities at the measurement date;

Level 2

Observable inputs, other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. This may include active markets for similar assets and liabilities, quoted prices in markets that are not highly active, or other inputs that are observable or can be corroborated by observable market data; and

Level 3

Unobservable inputs that are arrived at by means other than current observable market activity.

The level of the least observable significant input used in assessing the fair value determines the placement of the entire fair value measurement in the hierarchy. Management’s assessment of the significance of a particular input to the fair value measurement requires the use of judgment specific to the asset or liability.

Other Insurance Liabilities, Current

The following table details the components of other insurance liabilities, current on the condensed consolidated balance sheets:

    

As of September 30, 2022

    

As of December 31, 2021

Ceded reinsurance premiums payable

$

26,727

$

22,523

Commissions payable, reinsurers and agents

13,633

10,697

Advance premiums

 

12,794

 

4,277

Funds held under reinsurance treaty

 

1,886

 

2,206

General and accrued expenses payable

905

321

Other insurance liabilities, current

$

55,945

$

40,024

Income Taxes

Provisions for income taxes for the three months ended September 30, 2022, and 2021 were a $23 thousand benefit and a $1.8 million benefit, respectively, and the effective tax rates for these periods were 0.0% benefit and 26.5% benefit, respectively. Provisions for income taxes for the nine months ended September 30, 2022, and 2021, were a $0.3 million expense and a $9.9 million benefit, respectively, and the effective rates for these periods were 0.2% expense and 10.3% benefit, respectively. The difference between the Company’s effective tax rates for the 2022 period and the U.S. statutory rate of 21% was primarily due to a full valuation allowance related to the Company’s net deferred assets. The difference between the Company’s effective tax rates for the 2021 period and the U.S. statutory rate of 21% was primarily due to the release of a portion of the valuation allowance due to deferred tax liabilities created by certain acquisitions.

13

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

Recently Adopted Accounting Standards

In October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers. The amendments in this update require an entity (acquirer) to recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with Topic 606. Under current GAAP, an acquirer generally recognizes such items at fair value on the acquisition date. The amendments of this ASU do not affect the accounting for other assets or liabilities that may arise from revenue contracts with customers in accordance with Topic 606. The amendments of this ASU are effective for fiscal years beginning after December 15, 2022, including interim periods in those fiscal years. The ASU clarifies that early adoption of the amendments is permitted, including adoption in an interim period. An entity that early adopts in an interim period should apply the amendments (1) retrospectively to all business combinations for which the acquisition date occurs on or after the beginning of the fiscal year that includes the interim period of early application and (2) prospectively to all business combinations that occur on or after the date of initial application. The Company early adopted this ASU as of January 1, 2022, and will apply the guidance prospectively for business combinations that occur after the adoption date. Therefore, the adoption will have no impact to the existing consolidated balance sheets, statements of operations, and statements of cash flows.

2. Revenue

Disaggregation of Revenue

The Company generates revenue in its Vertical Software segment from (1) software and service subscription fees received for continued access to and transactions processed using owned software platforms by individual contractors, small business service providers and large enterprise service providers, (2) move-related transactions for a variety of services when end customers are connected with service providers primarily related to moving or settling into a new home, and (3) post-move transactions for the delivery of leads to service providers who primarily support the continued maintenance of the home.

The revenue generated by the Company’s Insurance segment is primarily from the sale of its own written insurance and warranty policies or third-party policies via its agency. This revenue includes insurance and warranty premiums earned over the life of the policy, reinsurance profit share, policy fees, commissions earned at the time it is put in force or ceded.

14

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

Total revenues consisted of the following:

Three Months Ended September 30, 

Nine Months Ended September 30, 

2022

2021

2022

2021

Vertical Software segment

Software and service subscriptions

$

17,529

$

15,238

$

55,165

$

38,716

Move-related transactions (excluding insurance)

21,569

21,576

51,155

46,742

Post-move transactions

5,365

5,473

15,644

16,171

Total Vertical Software segment revenue

44,463

42,287

121,964

101,629

Insurance segment

Insurance and warranty premiums, commissions and policy fees(1)

30,903

20,482

86,732

39,223

Total Insurance segment revenue

30,903

20,482

86,732

39,223

Total revenue

$

75,366

$

62,769

$

208,696

$

140,852

(1) Revenue recognized during the three and nine months ended September 30, 2022, includes revenue of $19.1 million and $56.4 million, respectively, which is accounted for separately from the revenue from contracts with customers. Revenue recognized during the three and nine months ended September 30, 2021, includes revenue of $11.2 million and $19.9 million, respectively, which is accounted for separately from the revenue from contracts with customers.

Contracts with Customers

Contract Assets - Insurance Commissions Receivable

A summary of the activity impacting the contract assets during the nine months ended September 30, 2022, is presented below:

    

Contract Assets

Balance at December 31, 2021

$

9,384

Estimated lifetime value of commissions on insurance policies sold by carriers

 

7,580

Cash receipts

 

(2,748)

Balance at September 30, 2022

$

14,216

As of September 30, 2022, $2.3 million of contract assets are expected to be collected within the next 12 months and therefore are included in current accounts receivable on the condensed consolidated balance sheets. The remaining $11.9 million of contract assets are expected to be collected in the following periods and are included in long-term insurance commissions receivable on the condensed consolidated balance sheets.

15

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

Contract Liabilities — Refundable Customer Deposits

A summary of the activity impacting the contract liabilities during the nine months ended September 30, 2022, is presented below:

Contract 

    

Liabilities

Balance at December 31, 2021

 

$

15,274

Additions to contract liabilities

 

25,952

Contract liabilities transferred to revenue

(21,359)

Balance at September 30, 2022

$

19,867

As of September 30, 2022, $19.9 million in contract liabilities related to refundable customer deposits received in advance of warranty services provided, are included in current refundable customer deposits on the consolidated balance sheets because the policyholder may cancel the policy at any time and receive a pro-rated refund. If the policies are not canceled, the balance is expected to be transferred to revenue over the term of the policies, which is, on average, 19 months.

Deferred Revenue

Timing may differ between the satisfaction of performance obligations and the collection of amounts from customers. Liabilities are recorded for amounts that are collected in advance of the satisfaction of performance obligations. To the extent the amounts relate to services or coverage performed by the Company over time, these liabilities are classified as deferred revenue. If the amounts collected are related to a point in time obligation which has yet to be performed, these liabilities are classified as refundable customer deposits.

A summary of the activity impacting deferred revenue balances during the three and nine months ended September 30, 2022, is presented below:

Vertical Software

Insurance

Total

    

Deferred Revenue

Deferred Revenue

Deferred Revenue

Balance at December 31, 2021

$

3,814

$

197,271

$

201,085

Revenue recognized(1)

 

(5,279)

(91,994)

 

(97,273)

Additional amounts deferred

 

5,722

89,323

 

95,045

Balance at March 31, 2022

4,257

194,600

198,857

Revenue recognized(1)

 

(6,027)

(97,654)

 

(103,681)

Additional amounts deferred

 

5,815

136,728

 

142,543

Impact of acquisitions

 

196

 

5,510

 

5,706

Balance at June 30, 2022

4,241

239,184

243,425

Revenue recognized(1)

(5,674)

(112,911)

(118,585)

Additional amounts deferred

5,733

147,043

152,776

Balance at September 30, 2022

$

4,300

$

273,316

$

277,616

(1)In the table above, revenue recognized on earned premiums related to the insurance segment is presented as the gross amount from policy holders excluding the impact of ceded premiums. On the unaudited condensed statements of operations for the three and nine months ended September 30, 2022, earned premiums are presented net of ceded premiums of $94.0 million and $248.8 million, respectively.

16

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

Remaining Performance Obligations

Contracts with customers include $4.3 million related to performance obligations that will be satisfied at a later date. These amounts primarily include performance obligations that are recorded in the condensed consolidated balance sheets as deferred revenue.

The amount of the transaction price allocated to performance obligations to be satisfied at a later date, which is not recorded in the condensed consolidated balance sheets, is immaterial as of September 30, 2022, and December 31, 2021.

The Company has applied the practical expedients provided for in the accounting standards, and does not present revenue related to unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, (ii) contracts with variable consideration that is allocated entirely to unsatisfied performance obligations or to a wholly unsatisfied promise accounted for under the series guidance, and (iii) contracts for which the Company recognizes revenue at the amount which it has the right to invoice for services performed. Additionally, the Company excludes amounts related to performance obligations that are billed and recognized as they are delivered.

3. Investments

The following table provides the Company’s investment income, and realized gains and losses on investments during the periods presented:

Three Months Ended September 30, 

Nine Months Ended September 30, 

2022

    

2021

2022

    

2021

Investment income, net of investment expenses

$

384

$

261

$

962

$

493

Realized gains on investments

10

26

16

46

Realized losses on investments

(59)

(39)

(203)

(91)

Investment income and realized gains, net of investment expenses

$

335

$

248

$

775

$

448

The following table provides the amortized cost, fair value and unrealized gains and (losses) of the Company’s investment securities:

As of September 30, 2022

Gross Unrealized

    

Amortized Cost

    

Gains

    

Losses

    

Fair Value

U.S. Treasuries

$

5,487

$

1

$

(304)

$

5,184

Obligations of states, municipalities and political subdivisions

10,757

3

(1,363)

9,397

Corporate bonds

 

31,227

 

 

(3,072)

 

28,155

Residential and commercial mortgage-backed securities

14,645

1

(1,374)

13,272

Other loan-backed and structured securities

7,024

(463)

6,561

Total debt securities

$

69,140

$

5

$

(6,576)

$

62,569

17

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

As of December 31, 2021

Gross Unrealized

    

Amortized Cost

    

Gains

    

Losses

    

Fair Value

U.S. Treasuries

$

5,452

$

1

$

(36)

$

5,417

Obligations of states, municipalities and political subdivisions

8,913

21

(84)

8,850

Corporate bonds

 

31,491

 

89

 

(155)

 

31,425

Residential and commercial mortgage-backed securities

14,387

34

(139)

14,282

Other loan-backed and structured securities

7,637

5

(41)

7,601

Total debt securities

$

67,880

$

150

$

(455)

$

67,575

The amortized cost and fair value of securities at September 30, 2022, by contractual maturity, are shown in the following table. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

As of September 30, 2022

Remaining Time to Maturity

    

Amortized Cost

    

Fair Value

Due in one year or less

$

5,081

$

5,012

Due after one year through five years

21,261

19,485

Due after five years through ten years

17,577

15,152

Due after ten years

 

3,552

 

3,087

Residential and commercial mortgage-backed securities

14,645

13,272

Other loan-backed and structured securities

7,024

6,561

Total

$

69,140

$

62,569

Other-than-temporary Impairment

The Company regularly reviews its individual investment securities for other-than-temporarily impairment. The Company considers various factors in determining whether each individual security is other-than-temporarily impaired, including:

-the financial condition and near-term prospects of the issuer, including any specific events that may affect its operations or earnings;
-the extent to which the market value of the security has been below its cost or amortized cost;
-general market conditions and industry or sector-specific factors;
-nonpayment by the issuer of its contractually obligated interest and principal payments; and
-the Company’s intent and ability to hold the investment for a period of time sufficient to allow for the recovery of costs.

18

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

Securities with gross unrealized loss position, aggregated by investment category and length of time the individual securities have been in a continuous loss position, are as follows:

Less Than Twelve Months

Twelve Months or Greater

Total

Gross

Gross

Gross

Unrealized

Fair

Unrealized

Fair

Unrealized

Fair

At September 30, 2022

Loss

Value

    

Loss

Value

    

Loss

Value

U.S. Treasuries

$

(103)

$

2,611

$

(201)

$

2,256

$

(304)

$

4,867

Obligations of states, municipalities and political subdivisions

(902)

6,161

(461)

3,200

(1,363)

9,361

Corporate bonds

(2,461)

18,067

(611)

4,389

(3,072)

22,456

Residential and commercial mortgage-backed securities

(1,229)

11,074

(145)

2,135

(1,374)

13,209

Other loan-backed and structured securities

(442)

6,118

(21)

443

(463)

6,561

Total securities

$

(5,137)

$

44,031

$

(1,439)

$

12,423

$

(6,576)

$

56,454

Less Than Twelve Months

Twelve Months or Greater

Total

Gross

Gross

Gross

Unrealized

Fair

Unrealized

Fair

Unrealized

Fair

At December 31, 2021

Loss

Value

    

Loss

Value

    

Loss

Value

U.S. Treasuries

$

(36)

$

5,007

$

$

$

(36)

$

5,007

Obligations of states, municipalities and political subdivisions

(84)

4,292

(84)

4,292

Corporate bonds

(155)

15,446

(155)

15,446

Residential and commercial mortgage-backed securities

(139)

9,687

(139)

9,687

Other loan-backed and structured securities

(41)

6,818

(41)

6,818

Total securities

$

(455)

$

41,250

$

$

$

(455)

$

41,250

At September 30, 2022, and December 31, 2021, there were 443 and 358 securities, respectively, in an unrealized loss position. Of these securities, 129 had been in an unrealized loss position for 12 months or longer as of September 30, 2022.

The Company believes there were no fundamental issues such as credit losses or other factors with respect to any of its available-for-sale securities. The unrealized losses on investments in fixed-maturity securities were caused primarily by interest rate changes. It is expected that the securities would not be settled at a price less than par value of the investments. Because the declines in fair value are attributable to changes in interest rates or market conditions and not credit quality, and because the Company has the ability and intent to hold its available-for-sale investments until a market price recovery or maturity, the Company does not consider any of its investments to be other-than-temporarily impaired at September 30, 2022.

19

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

4. Fair Value

The following table details the fair value measurements of assets and liabilities that are measured at fair value on a recurring basis:

Fair Value Measurement as of September 30, 2022

Total 

Level 1

Level 2

    

Level 3

    

Fair Value

Assets

Money market mutual funds

$

10,373

$

$

$

10,373

Debt securities:

U.S. Treasuries

5,184

5,184

Obligations of states and municipalities

9,397

9,397

Corporate bonds

28,155

28,155

Residential and commercial mortgage-backed securities

13,272

13,272

Other loan-backed and structured securities

6,561

6,561

$

15,557

$

57,385

$

$

72,942

Liabilities

Contingent consideration - business combinations

$

$

$

23,228

    

$

23,228

Contingent consideration - earnout

 

 

 

57

    

57

Private warrant liability

 

802

802

$

$

$

24,087

$

24,087

Fair Value Measurement as of December 31, 2021

Total 

Level 1

    

Level 2

    

Level 3

    

Fair Value

Assets

Money market mutual funds

$

17,318

$

$

$

17,318

Debt securities:

U.S. Treasuries

5,417

5,417

Obligations of states and municipalities

8,850

8,850

Corporate bonds

31,425

31,425

Residential and commercial mortgage-backed securities

14,282

14,282

Other loan-backed and structured securities

7,601

7,601

$

22,735

$

62,158

$

$

84,893

Liabilities

Contingent consideration - business combinations

$

$

$

9,617

$

9,617

Contingent consideration - earnout

 

 

 

13,866

 

13,866

Private warrant liability

 

15,193

15,193

$

$

$

38,676

$

38,676

Financial Assets

Money market mutual funds are valued at the closing price reported by the fund sponsor from an actively traded exchange. As the funds are generally maintained at a net asset value which does not fluctuate, cost approximates fair value. These are included as a Level 1 measurement in the table above. The fair values for available-for-sale fixed-maturity securities are based upon prices provided by an independent pricing service. The Company has reviewed these prices for reasonableness and has not adjusted any prices received from the independent provider. Level 2 securities represent assets whose fair value is determined using observable market information such as previous day trade prices,

20

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

quotes from less active markets or quoted prices of securities with similar characteristics. There were no transfers between Level 1 and Level 2.

Contingent Consideration – Business Combinations

The Company estimated the fair value of the business combination contingent consideration triggered by EBITDA or revenue milestones, related to certain 2021 acquisitions using the Monte Carlo simulation method. The fair value of $0.1 million and $0.3 million as of September 30, 2022, and December 31, 2021, respectively, is based on the simulated revenue and net income (loss) of the Company over the maturity date of the contingent consideration.

The Company estimated the fair value of the business combination contingent consideration triggered by stock price milestones, related to Floify acquisition in October 2021, using the Monte Carlo simulation method. The fair value is based on the simulated stock price of the Company over the maturity date of the contingent consideration. As of September 30, 2022, the key inputs used to determine the fair value of $14.2 million, were the stock price of $2.25, strike price of $36.00, discount rate of 12.7% and volatility of 85%. As of December 31, 2021, the key inputs used in the determination of the fair value of $9.3 million included the volume weighted average price of $16.37, strike price of $36.00, discount rate of 7% and volatility of 60%.

The Company estimated the fair value of the business combination contingent consideration based on specific metrics related to the acquisition of Residential Warranty Services (“RWS”) in April 2022, using the discounted cashflows method. The fair value is based on a percentage of revenue over the maturity date of the contingent consideration. As of September 30, 2022, the key inputs used to determine the fair value of $9.5 million were management’s cash flow estimates and the discount rate of 15%.

Contingent Consideration - Earnout

The Company estimated the fair value of the earnout contingent consideration using the Monte Carlo simulation method. The fair value of $0.1 million is based on the simulated price of the Company over the maturity date of the contingent consideration and increased by certain employee forfeitures. As of September 30, 2022, the key inputs used to determine the fair value included exercise price of $22.00, volatility of 90%, forfeiture rate of 15% and stock price of $2.25. As of December 31, 2021, the key inputs used in the determination of the fair value included exercise price of $22.00, volatility of 65%, forfeiture rate of 15% and stock price of $15.59.

Private Warrants

The Company estimated the fair value of the private warrants of $0.8 million using the Black-Scholes-Merton option pricing model. As of September 30, 2022, the key inputs used to determine the fair value included exercise price of $11.50, expected volatility of 80%, remaining contractual term of 3.23 years, and stock price of $2.25. As of December 31, 2021, the key inputs used to determine the fair value included exercise price of $11.50, expected volatility of 60%, remaining contractual term of 3.98 years, and stock price of $15.59.

Level 3 Rollforward

Fair value measurements categorized within Level 3 are sensitive to changes in the assumptions or methodology used to determine fair value, and such changes could result in a significant increase or decrease in the fair value.

21

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

The changes for Level 3 items measured at fair value on a recurring basis using significant unobservable inputs are as follows:

Contingent 

Contingent 

Consideration -

Private

Consideration -

Business

Warrant

Earnout

    

Combinations

    

Liability

Fair value as of January 1, 2022

$

13,866

$

9,617

$

15,193

Additions

Settlements

Change in fair value, loss (gain) included in net loss(1)

(11,179)

3,205

(10,189)

Fair value as of March 31, 2022

2,687

12,822

5,004

Additions

 

 

15,555

 

Settlements

 

 

 

Change in fair value, loss (gain) included in net loss(1)

 

(2,587)

 

1,481

 

(4,078)

Fair value as of June 30, 2022

100

29,858

926

Additions(1)

(6,655)

Settlements

(540)

Change in fair value, loss (gain) included in net loss(1)

(43)

565

(124)

Fair value as of September 30, 2022

$

57

$

23,228

$

802

(1) Additions during the three months ended September 30, 2022, consist of the adjustment to the preliminary estimated fair value of RWS contingent consideration.

Contingent

Contingent

Consideration -

Private

Consideration -

Business

Warrant

    

Earnout

    

Combinations

    

Liability

Fair value as of January 1, 2021

$

50,238

$

3,549

$

31,534

Additions

 

1,737

Settlements

(25,815)

(2,062)

Change in fair value, loss (gain) included in net loss(1)

18,770

(355)

15,910

Fair value as of March 31, 2021

$

43,193

$

2,869

$

47,444

Additions

 

 

 

Settlements

 

(16,843)

Change in fair value, loss (gain) included in net loss(1)

4,031

(300)

 

4,302

Fair value as of June 30, 2021

$

47,224

$

2,569

$

34,903

Additions

 

 

 

Settlements

 

(14,505)

Change in fair value, loss (gain) included in net loss(1)

(7,413)

195

 

(2,692)

Fair value as of September 30, 2021

$

39,811

$

2,764

$

17,706

(1)Changes in fair value of contingent consideration related to business combinations are included in general and administrative expenses in the unaudited condensed consolidated statements of operations. Changes in fair value of the earnout contingent consideration and private warrant liability are disclosed separately in the unaudited condensed consolidated statements of operations.

22

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

Fair Value Disclosure

As of September 30, 2022, and December 31, 2021, the fair value of the convertible senior notes is $243.0 million and $400.4 million, respectively. The decrease of $157.4 million is primarily due to the decline in the stock price at September 30, 2022, as compared to December 31, 2021. The fair value of the line of credit and other notes approximates the unpaid principal balance. Debt is considered a Level 3 measurement. See Note 7.

5. Property, Equipment, and Software

Property, equipment, and software net, consists of the following:

    

September 30, 

December 31, 

2022

    

2021

Software and computer equipment

$

8,397

$

7,287

Furniture, office equipment, and other

 

2,305

 

2,006

Internally developed software

 

15,555

 

13,102

Leasehold improvements

 

1,162

 

2,191

 

27,419

 

24,586

Less: Accumulated depreciation and amortization

 

(16,183)

 

(17,920)

Property, equipment, and software, net

$

11,236

$

6,666

Depreciation and amortization expense related to property, equipment, and software was $1.0 million and $1.4 million for the three months ended September 30, 2022 and 2021, respectively, and $3.0 million and $3.7 million for the nine months ended September 30, 2022, and 2021, respectively.

6. Intangible Assets and Goodwill

Intangible Assets

Intangible assets are stated at cost or acquisition-date fair value less accumulated amortization and impairment, and consist of the following, as of September 30, 2022:

Weighted

    

Accumulated

Average 

Intangible

Amortization

Intangible 

Useful Life 

Assets,

And

Assets, 

    

(in years)

    

gross

    

Impairment

    

Net

Customer relationships

 

8.0

$

67,789

$

(13,073)

$

54,716

Acquired technology

 

5.0

 

37,932

(14,657)

 

23,275

Trademarks and tradenames

 

12.0

 

25,171

(4,652)

 

20,519

Non-compete agreements

3.0

619

(388)

231

Value of business acquired

1.0

400

(400)

Renewal rights

6.0

9,824

(1,797)

8,027

Insurance licenses

Indefinite

4,960

4,960

Total intangible assets

 

$

146,695

$

(34,967)

$

111,728

23

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

Intangible assets consist of the following as of December 31, 2021:

Weighted

    

    

    

Average 

Intangible

Intangible 

Useful Life 

Assets,

Accumulated 

Assets, 

    

(in years)

    

gross

    

Amortization

    

Net

Customer relationships

 

9.0

$

56,810

$

(6,760)

$

50,050

Acquired technology

 

5.0

 

48,135

(10,095)

 

38,040

Trademarks and tradenames

 

12.0

 

25,389

(2,587)

 

22,802

Non-compete agreements

2.0

450

(251)

199

Value of business acquired

1.0

400

(294)

106

Renewal rights

6.0

9,734

(811)

8,923

Trademarks and tradenames

Indefinite

4,750

4,750

Insurance licenses

Indefinite

4,960

4,960

Total intangible assets

 

$

150,628

$

(20,798)

$

129,830

The aggregate amortization expense related to intangibles was $7.6 million and $3.0 million for the three months ended September 30, 2022 and 2021, respectively, and $18.5 million and $7.0 million for the nine months ended September 30, 2022 and 2021, respectively.

Impairment of Long-Lived Assets

We test our long-lived asset groups when changes in circumstances indicate their carrying value may not be recoverable. Events that trigger a test for recoverability include a significant decrease in the market price for a long-lived asset, significant negative industry or economic trends, an accumulation of costs significantly in excess of the amount originally expected for the acquisition, a current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset or a sustained decrease in share price. When a triggering event occurs, a test for recoverability is performed, comparing projected undiscounted future cash flows to the carrying value of the asset group. If the test for recoverability identifies a possible impairment, the asset group’s fair value is measured relying primarily on a discounted cash flow method. An impairment charge is recognized for the amount by which the carrying value of the asset group excess its estimated fair value.

We estimate the fair value of an asset group using the income approach. Such fair value measurements are based predominately on Level 3 inputs. Inherent in our development of cash flow projections are assumptions and estimates derived from a review of our operating results, business plan forecasts, expected growth rates, and cost of capital, similar to those a market participant would use to assess fair value. We also make certain assumptions about future economic conditions and other data. Many of these factors used in assessing fair value are outside the control of management and these assumptions and estimates may change in future periods.

During the three months ended September 30, 2022, management identified various qualitative factors that collectively indicated that the Company had trigger events including a sustained decrease in stock price, increased costs due to inflationary pressures, and a deterioration of the macroeconomic environment in the housing and real estate industry. The Company used a discounted cash flows method to determine that the estimated fair value of certain asset groups was less than their carrying values, which resulted in impairment charges of $17.7 million, primarily related to acquired technology, trademarks and tradenames, and customer relationships for certain businesses within its Vertical Software segment. Impairment charges are included in impairment loss on intangible assets and goodwill in the unaudited condensed consolidated statements of operations and comprehensive loss. There were no impairments during the three and nine months ended September 30, 2021.

24

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

Goodwill

The following tables summarize the changes in the carrying amount of goodwill for the three and nine months ended September 30, 2022:

    

Goodwill

Balance as of December 31, 2021

$

225,654

Purchase price adjustments

 

922

Balance as of March 31, 2022

226,576

Acquisitions

47,445

Purchase price adjustments

(190)

Balance as of June 30, 2022

273,831

Impairment loss

(39,430)

Purchase price adjustments

(6,310)

Balance as of September 30, 2022

$

228,091

Impairment of Goodwill

We test goodwill for impairment annually or whenever events or changes in circumstances indicate that an impairment may exist. We assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Factors that indicate the fair value of a reporting unit may be less than its carrying amount include industry and market considerations such as a deterioration in the economic environment or a decline in market-dependent multiples or metrics, overall financial performance such as negative or declining cash flows or a decline in actual or planned revenue or earnings, increased cost factors that have a negative effect on earnings and cash flows, or a sustained decrease in share price. The process for evaluating potential impairment of goodwill is highly subjective and requires significant judgment. If factors indicate that the fair value of the reporting unit is less than its carrying amount, we perform a quantitative assessment and the fair value of the reporting unit is estimated by using a combination of market approaches based on peer performance and discounted cash flow methodologies. If the carrying value of the reporting unit exceeds its fair value, an impairment loss equal to the excess is recorded.

Determining the fair value of a reporting unit is judgmental in nature and involves the use of significant estimates and assumptions to evaluate the impact of operating and macroeconomic changes on each reporting unit. The fair value of each reporting unit was estimated using a combination of a discounted cash flow methodology and the market valuation approach using publicly traded company multiples in similar businesses. This analysis requires significant judgments, including estimation of future cash flows, which is dependent on internally developed forecasts, estimation of the long-term rate of growth for our business, estimation of the useful life over which cash flows will occur, and determination of our weighted average cost of capital, which is risk-adjusted to reflect the specific risk profile of the reporting unit being tested. The weighted average cost of capital used in our most recent impairment test was risk-adjusted to reflect the specific risk profile of the reporting units and ranged from 17% to 20%.

During the three months ended September 30, 2022, management identified various qualitative factors that collectively, indicated that the Company had triggering events, including a sustained decrease in stock price, increased costs due to inflationary pressures, and a deterioration of the macroeconomic environment in the housing and real estate industry. The Company performed a valuation of both the Vertical Software and Insurance reporting units using a combination of market approaches based on peer performance and discounted cash flow or dividend discount model methodologies. Given the results of the quantitative assessment, the Company determined that the Insurance reporting unit’s goodwill was impaired.

During the three months ended September 30, 2022, the Company recorded impairment charges of $39.4 million, related to its Insurance segment.

25

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

7. Debt

At September 30, 2022, debt comprised of the following:

    

    

    

Debt 

    

 

Unaccreted

 

Issuance 

 

Carrying 

Principal

Discount

 

Costs

Value

Convertible senior notes, due 2026

$

425,000

$

$

(9,067)

$

415,933

Line of credit, due 2022

5,000

5,000

Term loan facility, due 2029

10,000

10,000

Other notes

 

450

 

(96)

 

 

354

$

440,450

$

(96)

$

(9,067)

$

431,287

Convertible Senior Notes

Interest expense recognized related to the 0.75% Convertible Senior Notes due 2026 (the “2026 Notes”) was approximately $1.4 and $4.1 million for the three and nine months ended September 30, 2022, respectively, and comprised of contractual interest expense and amortization of debt issuance costs. Interest expense related to the 2026 Notes was $0.2 million in the three and nine months ended September 30, 2021.

Line of Credit

In connection with the acquisition of HOA on April 5, 2021, the Company assumed a $5.0 million revolving line of credit (“RLOC”) with Legacy Texas Bank. Outstanding balances under the RLOC bear interest at the Wall Street Journal Prime + 0% and mature on November 16, 2022. The Company intends to extend the terms of RLOC. In addition, the Company pays 0.25% per annum of the daily-unused portion of the RLOC. Outstanding borrowings on the RLOC at September 30, 2022, were $5.0 million.

Collateral for the RLOC includes all assets and stock of Homeowners of America Holding Corporation (“HAHC”), HOA’s insurance holding company, and its subsidiaries. The credit agreement is subject to standard financial covenants and reporting requirements. At September 30, 2022, the Company was in compliance with all required covenants.

Term Loan Facility

In connection with the acquisition of HOA on April 5, 2021, the Company assumed a nine-year, $10.0 million term loan facility with a local bank. As of September 30, 2022, the Company has borrowed $10.0 million on the term loan facility. Outstanding balances under the term loan facility bear interest at the Wall Street Journal Prime + 0% and mature on December 17, 2029. Principal payments are required beginning on January 15, 2023 in equal quarterly installments of $375 thousand through the maturity date.

26

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

8. Equity and Warrants

Common Shares Outstanding and Common Stock Equivalents

The following table summarizes the Company’s fully diluted capital structure:

September 30, 

December 31, 

2022

2021

Issued and outstanding common shares

    

98,360,325

    

95,911,597

Earnout common shares

 

2,050,000

 

2,050,000

Total common shares issued and outstanding

100,410,325

97,961,597

Common shares reserved for future issuance:

Private warrants

1,795,700

1,795,700

Common stock options outstanding (Note 9)

 

4,149,394

 

4,822,992

Restricted stock units and awards (Note 9)

 

7,018,896

 

2,717,154

2020 Equity Plan pool reserved for future issuance

 

10,946,053

 

8,126,263

Convertible senior notes, due 2026(1)

16,998,130

16,998,130

Total shares of common stock outstanding and reserved for future issuance

 

141,318,498

 

132,421,836

(1)In connection with the September 16, 2021, issuance of the 2026 Notes, the Company used a portion of the proceeds to pay for the capped call transactions, which are expected to generally reduce the potential dilution to the Company’s common stock. The capped call transactions impact the number of shares that may be issued by effectively increasing the conversion price for the Company from $25 per share to approximately $37.74 per share, which would result in 11,261,261 potentially dilutive shares instead of the shares reported in this table.

The table above excludes common stock contingently issuable in connection with prior acquisitions. Such common stock is issuable to the extent specified operational milestones are achieved, or market conditions are met in the future.

Warrants

There was no activity related to public and private warrants during the nine months ended September 30, 2022.

Number of 

Common

 

Shares Issued

 

Cash Received

Balances as of January 1, 2022

    

    

1,795,700

$

Exercised

 

 

 

Canceled

Balances as of September 30, 2022

 

 

1,795,700

$

9. Stock-Based Compensation

Under the Company’s 2020 Stock Incentive Plan, which replaced the Company’s 2012 Equity Incentive Plan in December 2020, the employees, directors and consultants of the Company are eligible for grants of incentive stock options, non-statutory stock options, stock appreciation rights, restricted stock awards (“RSA”), restricted stock units (“RSU”), performance awards (“PRSU”), and other stock awards, collectively referred to as “Awards”.

27

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

Stock-based compensation consists of expense related to equity awards in the normal course, earnout restricted stock and a secondary market transaction as described below:

    

Three months ended

Nine months ended

September 30, 

September 30, 

    

2022

    

2021

    

2022

    

2021

Secondary market transaction

$

$

$

$

1,933

Employee earnout restricted stock

4,243

20,792

Employee awards

 

5,089

 

1,641

 

20,645

 

6,636

Total operating expenses

$

5,089

$

5,884

$

20,645

$

29,361

Detail related to stock option, RSU and RSA activity for the three and nine months ended September 30, 2022, is as follows:

    

    

Number of 

Number of 

 

Number of 

 

Restricted 

Restricted 

 

Options 

 

Stock Units

Stock Awards

Balances as of December 31, 2021

 

4,822,992

 

2,712,762

4,392

Granted - RSUs

 

 

1,001,986

Granted - PRSUs

883,739

Vested

 

 

(241,463)

(4,392)

Exercised

(185,685)

Forfeited, canceled or expired

 

(67,564)

 

(131,038)

Balances as of March 31, 2022

4,569,743

4,225,986

Granted - RSUs

9,396

2,903,594

Granted - PRSUs

904,795

Vested

(563,406)

Exercised

(88,772)

Forfeited, canceled or expired

(60,941)

(313,577)

Balances as of June 30, 2022

4,429,426

7,157,392

Granted - RSUs

1,196,526

Vested

(1,062,323)

Exercised

(197,758)

Forfeited, canceled or expired

(82,274)

(272,699)

Balances as of September 30, 2022

 

4,149,394

 

7,018,896

28

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

10. Reinsurance

The effects of reinsurance on premiums written and earned for the three and nine months ended September 30, 2022, and 2021 were as follows:

Three Months Ended September 30, 

2022

2021

Written

Earned

Written

Earned

Direct premiums

$

137,047

$

105,245

$

96,201

$

72,360

Ceded premiums

 

(119,131)

 

(93,982)

 

(87,949)

 

(67,666)

Net premiums

$

17,916

$

11,263

$

8,252

$

4,694

Nine Months Ended September 30, 

2022

2021

Written

Earned

Written

Earned

Direct premiums

$

349,084

$

282,645

$

177,333

$

134,712

Ceded premiums

 

(297,693)

 

(248,804)

 

(158,793)

 

(126,743)

Net premiums

$

51,391

$

33,841

$

18,540

$

7,969

The effects of reinsurance on incurred losses and loss adjustment expense (“LAE”) for the three and nine months ended September 30, 2022, and 2021 were as follows:

Three Months Ended September 30, 

Nine Months Ended September 30, 

2022

2021

2022

2021

Direct losses and LAE

$

77,471

$

29,948

$

220,309

$

155,243

Ceded losses and LAE

(60,900)

(26,408)

(180,006)

(140,978)

Net losses and LAE

$

16,571

$

3,540

$

40,303

$

14,265

The detail of reinsurance balances due is as follows:

September 30, 2022

December 31, 2021

Ceded unearned premium

$

202,598

$

153,710

Losses and LAE reserve

81,971

56,752

Reinsurance recoverable

18,917

17,780

Other

501

174

Reinsurance balance due

$

303,987

$

228,416

29

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

11. Unpaid Losses and Loss Adjustment Reserve

The following table provides the rollforward of the beginning and ending reserve balances for unpaid losses and LAE, gross of reinsurance for the three and nine months ended September 30, 2022:

    

2022

Reserve for unpaid losses and LAE, at December 31, 2021

$

61,949

Reinsurance recoverables on losses and LAE

 

(56,752)

Reserve for unpaid losses and LAE reserve, net of reinsurance recoverables at December 31, 2021

5,197

Add provisions (reductions) for losses and LAE occurring in:

Current year

9,868

Prior years

(620)

Net incurred losses and LAE during the current year

9,248

Deduct payments for losses and LAE occurring in:

Current year

(4,431)

Prior years

(1,602)

Net claim and LAE payments during the current year

(6,033)

Reserve for unpaid losses and LAE, net of reinsurance recoverables, at end of period

8,412

Reinsurance recoverables on losses and LAE

71,196

Reserve for unpaid losses and LAE at March 31, 2022

79,608

Add provisions (reductions) for losses and LAE occurring in:

Current year

13,506

Prior years

979

Net incurred losses and LAE during the current year

14,485

Deduct payments for losses and LAE occurring in:

Current year

(9,118)

Prior years

(615)

Net claim and LAE payments during the current year

(9,733)

Reserve for unpaid losses and LAE, net of reinsurance recoverables, at end of period

13,164

Reinsurance recoverables on losses and LAE

75,730

Reserve for unpaid losses and LAE at June 30, 2022

88,894

Add provisions (reductions) for losses and LAE occurring in:

Current year

13,963

Prior years

2,608

Net incurred losses and LAE during the current year

16,571

Deduct payments for losses and LAE occurring in:

Current year

(8,322)

Prior years

(3,085)

Net claim and LAE payments during the current year

(11,407)

Reserve for unpaid losses and LAE, net of reinsurance recoverables, at end of period

18,327

Reinsurance recoverables on losses and LAE

81,971

Reserve for unpaid losses and LAE at September 30, 2022

$

100,298

Lower than expected recoveries on reinsurance relating to claims occurring in prior years resulted in an increase in incurred losses of $2.6 million and $3.0 million for the three and nine months ended September 30, 2022.

30

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

12. Commitments and Contingencies

Acquisition Commitments

On September 2, 2021, Porch.com, Inc. (“Buyer”), a subsidiary of the Company, entered into a Stock Purchase Agreement (the “Purchase Agreement”) with Covéa Coopérations S.A., a French société anonyme (“Seller”), to acquire all of the shares of GMF Financial Services Corporation (“GMFF”), which owns all of the issued and outstanding stock of Civil Service Employees Insurance Company, CSE Safeguard Insurance Company, CSE Insurance Services, Inc. and CSE Group Services Company, a California-based personal lines insurer focused on property and auto, (collectively, “CSE”), for a purchase price of $48.6 million in cash, subject to customary conditions, including, among others, the absence of a material adverse effect on GMFF and the receipt of specified governmental consents and approvals (the “Transaction”). The Purchase Agreement was terminated on August 8, 2022.

Litigation

From time to time the Company is or may become subject to various legal proceedings arising in the ordinary course of business, including proceedings initiated by users, other entities, or regulatory bodies. Estimated liabilities are recorded when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. In many instances, the Company is unable to determine whether a loss is probable or to reasonably estimate the amount of such a loss and, therefore, the potential future losses arising from a matter may differ from the amount of estimated liabilities the Company has recorded in the financial statements covering these matters. The Company reviews its estimates periodically and makes adjustments to reflect negotiations, estimated settlements, rulings, advice of legal counsel, and other information and events pertaining to a particular matter.

Cases under Telephone Consumer Protection Act

Porch and/or an acquired entity, GoSmith.com, are party to twelve legal proceedings alleging violations of the automated calling and/or Do Not Call restrictions of the Telephone Consumer Protection Act of 1991. Some of these actions allege related state law claims. The proceedings were commenced as mass tort action by a single plaintiffs’ law firm in December 2019 and April/May 2020 in federal district courts throughout the United States. One of the actions was dismissed with prejudice and is on appeal before the Ninth Circuit Court of Appeals. On October 12, 2022, in a split decision, the Ninth Circuit Court of Appeals reversed. On October 26, 2022, Defendants petitioned for rehearing/en banc review. The matter is still on appeal. The remainder have been consolidated in the United States District Court for the Western District of Washington, where Porch resides. That case is stayed pending the outcome of the appeal. Plaintiffs seek actual, statutory, and/or treble damages, injunctive relief, and reasonable attorneys’ fees and costs.

These actions are at an early stage in the litigation process. It is not possible to determine the likelihood of an unfavorable outcome of these disputes, although it is reasonably possible that the outcome of these actions may be unfavorable. Further, it is not possible to estimate the range or amount of potential loss (if the outcome should be unfavorable). Porch intends to contest these cases vigorously.

Kandela, LLC v Porch.com, Inc.

In May 2020, the former owners of Kandela, LLC filed complaints against Porch in the Superior Court of the State of California, alleging a breach of contract related to the terms and achievement of an earnout agreement related to the acquisition of the Kandela business and related fraudulent inducement claims. Claimants sought to recover compensatory damages based on an asset purchase agreement entered into with Porch and related employment agreements. Claimants also sought punitive damages, attorney’s fees and costs. Certain claimants settled their claims, and this settlement is within the range of the estimated accrual. Arbitration of the remaining claims occurred in March

31

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

2022. In July 2022, the Arbitrator issued his Final Award finding no merit to any of the claims asserted by claimant Kandela, LLC and determined Porch to be the prevailing party on all counts. The Arbitrator also awarded Porch and its insurers legal fees and costs in the amount of $1.4 million as the prevailing party and, if recovered in full, a significant portion of which would be expected to be allocable to its corporate insurance providers. On October 12, 2022, the Los Angeles Superior Court confirmed the Arbitration Award and entered Judgment in Porch’s favor.

Putative Wage and Hours Class Action Proceeding

A former employee of HireAHelper™ filed a complaint in San Diego County Superior Court in November 2020, asserting putative class action claims for failure to pay overtime, failure to pay compensation at the time of separation and unfair business practices in violation of California law. HireAHelper™ was served with the complaint in December 2020 and on January 28, 2021, defendants removed the case to the United States District Court for the Southern District of California. The plaintiff seeks to represent all current and former non-exempt employees of HireAHelper™ and Porch (prior to the December 23, 2020 merger) and Porch’s other affiliated companies in the State of California during the relevant time period. Plaintiffs seek damages for unpaid wages, liquidated damages, penalties, attorneys’ fees and costs for which, Porch has recorded an estimated accrual for a contingent loss based on information currently known. The parties recently attended mediation in an effort to resolve the matter. The mediation was successful, and a deal was reached. The parties have executed the long form settlement agreement and obtained final approval of the settlement from the court on August 11, 2022. Porch paid the individual settlement in September 2022, and Plaintiff’s individual claims were dismissed and released. Porch also funded the class action settlement in September 2022 and the settlement payments to the class were distributed in October 2022. The settlement is now final, and the class action release runs through April 25, 2022. The settlement checks expire in 180 days, at which point the case will be closed.

Other

In addition, in the ordinary course of business, Porch Group and its subsidiaries are (or may become) parties to litigation involving property, personal injury, contract, intellectual property and other claims, as well as stockholder derivative actions, class action lawsuits and other matters. The amounts that may be recovered in such matters may be subject to insurance coverage. Although the results of legal proceedings and claims cannot be predicted with certainty, neither Porch Group nor any of its subsidiaries is currently a party to any legal proceedings the outcome of which, the Company believes, if determined adversely to the Company, would individually or in the aggregate have a material adverse effect on the business, financial condition or results of operations.

13. Business Combinations

During the nine months ended September 30, 2022, the Company completed a number of business combination transactions. The aggregate transaction costs of $1.1 million primarily comprised of legal and due-diligence fees, and are included in general and administrative expenses on the condensed consolidated statements of operations. The results of operations for each acquisition are included in the Company’s consolidated financial statements from the date of acquisition onwards.

32

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

The following table summarizes the total consideration and the preliminary estimated fair value of the assets acquired and liabilities assumed for business combinations made by the Company during the nine months ended September 30, 2022:

Weighted Average Useful Life (in years)

    

RWS

    

Other

    

Total

Purchase consideration:

Cash

$

25,572

$

13,763

$

39,335

Issuance of common stock

3,552

3,552

Holdback liabilities and amounts in escrow

1,000

1,500

2,500

Contingent consideration - liability-classified

8,900

8,900

Total purchase consideration:

$

39,024

$

15,263

$

54,287

Assets:

Cash, cash equivalents and restricted cash

$

2,030

$

256

$

2,286

Current assets

525

7

532

Property and equipment

497

497

Operating lease right-of-use assets

871

871

Intangible assets:

Customer relationships

7.0

11,920

2,750

14,670

Acquired technology

4.5

500

1,480

1,980

Trademarks and tradenames

9.3

500

200

700

Non-competition agreements

6.6

180

20

200

Renewal rights

5.0

90

90

Goodwill

30,071

10,719

40,790

Total assets acquired

47,184

15,432

62,616

Current liabilities

(4,884)

(169)

(5,053)

Operating lease liabilities, non-current

(871)

(871)

Long term liabilities

(2,405)

(2,405)

Net assets acquired

$

39,024

$

15,263

$

54,287

April 1, 2022 Acquisition of Residential Warranty Services (“RWS”)

On April 1, 2022, the Company entered into a stock and membership interest purchase agreement with Residential Warranty Services (“RWS”) to acquire its home warranty and inspection software and services businesses. On this date, the Company completed the acquisition of substantially all of RWS’ operations except for those in Florida and California. The aggregate consideration, subject to certain closing adjustments, for the completed acquisitions was $39.0 million, including $20.6 million in cash of which $5.0 million was paid in March 2022, $6.0 million in future cash payable of which $1.0 million will be held in escrow for 24 months to satisfy potential indemnifications, $3.6 million of Porch common stock and additional contingent consideration tied to the performance of a recently launched business line, and $8.9 million in contingent consideration based on specific metrics. The Company recorded the fair value of the assets acquired and liabilities assumed on the acquisition date.

The acquisitions of the Florida and California operations are subject to certain regulatory and other approvals and are expected to close in the second half of 2022 or as soon as practicable thereafter. The Company expects to pay approximately $2.4 million, subject to certain closing adjustments, to close these acquisitions.

The purpose of the acquisitions is to expand the scope and nature of Porch’s service offerings, add additional team members with important skillsets, and realize synergies. Goodwill is expected to be deductible for tax purposes and is subject to further adjustment pending the closing of the acquisition of the remaining RWS operations in Florida and California. The Company will assign the goodwill to reporting units, which will be determined pending completion of the remaining acquisitions.

33

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

The following table summarizes the fair value of the intangible assets of RWS as of the date of the acquisition:

    

    

Estimated 

Fair 

Useful Life

 

Value

 

(in years)

Intangible assets:

 

  

 

  

Customer relationships

$

11,920

 

5.4

Acquired technology

500

3.0

Trademarks and tradenames

500

 

9.0

Non-competition agreements

180

7.0

Renewal rights

90

5.0

$

13,190

 

  

The weighted-average amortization period for the acquired intangible assets is 5.5 years.

The estimated fair value of the customer related intangible assets, including renewal rights, was calculated through the income approach using the multi-period excess earnings methodology. The estimated fair value of the trademarks and tradenames were calculated through the income approach using the relief from royalty methodology. The estimated fair value of the acquired internally developed and used technology was derived using the cost approach considering the estimated costs to replicate existing software. The estimated fair value of the non-competition agreement was calculated through the income approach using the with and without method over the contractual term of the agreement.

Other acquisitions

In the nine months ended September 30, 2022, the Company completed one or more acquisitions which were not material to the condensed consolidated financial statements. The purpose of any such acquisition, may include without limitation, to expand the scope and nature of the Company’s services offerings, add additional team members with important skillsets, and/or realize synergies. Goodwill of $10.7 million is expected to be deductible for tax purposes.

14. Segment Information

Beginning in 2021, the Company has two reportable segments that are also operating segments: Vertical Software and Insurance. These reportable segments have been identified based on how our chief operating decision-maker (“CODM”) manages the business, makes operating decisions and evaluates operating and financial performance. The Chief Executive Officer is the CODM and reviews financial and operational information for the two reportable segments. Operating segments are components of an enterprise for which separate discrete financial information is available and operational results are regularly evaluated by the CODM for the purposes of making decisions regarding resource allocation and assessing performance.

The Vertical Software segment primarily consists of a vertical software platform for the home, providing software and services to home services companies, such as home inspectors, moving companies, utility companies, title companies and others, and includes software fee revenues from companies, and non-insurance revenue. The Vertical Software segment also includes per-lead and per-quote-based revenue from insurance companies.

The Insurance segment offers various forms of homeowner insurance policies through its own insurance carrier and certain homeowner and auto insurance policies through its licensed insurance agency. The Insurance segment also includes home warranty service revenue.

34

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

The following table provides the Company’s revenue by segment:

    

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2022

    

2021

    

2022

    

2021

Segment revenues:

Vertical Software

$

44,463

$

42,287

$

121,964

$

101,629

Insurance

30,903

20,482

86,732

39,223

Total segment revenue

$

75,366

$

62,769

$

208,696

$

140,852

The Company’s segment operating and financial performance measure is segment Adjusted EBITDA (loss). Segment Adjusted EBITDA (loss) is defined as revenue less the following expenses associated with these segments: cost of revenue, sales and marketing, product and technology, and general and administrative expenses. Segment Adjusted EBITDA (loss) also excludes non-cash items or items that management does not consider are reflective of ongoing core operations.

Currently, the Company does not allocate any shared expenses to the reportable segments. These expenses are included in Corporate and Other. Corporate and Other includes shared expenses such as sales and marketing, certain product and technology, accounting, human resources, legal and general and administrative, and other income, expenses, gains and losses that are not allocated in assessing segment performance due to their function. Such transactions are excluded from the reportable segments results but included in reported consolidated results.

The reconciliation of segment Adjusted EBITDA (loss) to consolidated loss from operations below includes the effects of corporate and other items that the CODM does not consider in assessing segment performance.

The following tables provide financial information for the two reportable segments and reconciliations to consolidated financial information for the periods presented:

    

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2022

    

2021

    

2022

    

2021

Segment adjusted EBITDA (loss):

Vertical Software

$

4,956

$

7,712

$

13,978

$

19,041

Insurance

 

(2,317)

 

5,473

 

(4,099)

 

3,067

Corporate and Other

 

(15,611)

 

(12,312)

 

(44,190)

 

(40,754)

Total segment adjusted EBITDA (loss)

 

(12,972)

 

873

 

(34,311)

 

(18,646)

Reconciling items:

Depreciation and amortization

(8,676)

(4,431)

(21,574)

(10,787)

Non-cash stock-based compensation expense

(5,089)

(6,579)

(20,645)

(30,627)

Acquisition and related expense

(175)

(1,958)

(1,284)

(4,648)

Impairment loss on intangible assets and goodwill

(57,057)

(57,057)

Non-cash losses and impairment of property, equipment and software

(31)

(76)

(101)

(216)

Revaluation of contingent consideration

(565)

(195)

(5,251)

380

Investment income and realized gains

(335)

(248)

(775)

(448)

Operating loss

$

(84,900)

$

(12,614)

$

(140,998)

$

(64,992)

The CODM does not review assets on a segment basis.

35

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

All of the Company’s revenue is generated in the United States. As of September 30, 2022, and December 31, 2021, the Company did not have assets located outside of the United States.

15. Basic and Diluted Net Loss Per Share

Basic and diluted net loss per share attributable to common stockholders is presented in conformity with the two-class method required for participating securities.

Under the two-class method, basic net loss per share attributable to common stockholders is computed by dividing the net loss attributable to common stockholders by the weighted-average number of shares of common stock outstanding during the period.

Diluted earnings per share attributable to common stockholders adjusts basic earnings per share for the potentially dilutive impact of stock options, RSUs, PRSUs, RSAs, convertible notes, earnout shares and warrants. As the Company has reported losses for all periods presented, all potentially dilutive securities are antidilutive and accordingly, basic net loss per share equals diluted net loss per share.

The following table sets forth the computation of the Company’s basic and diluted net loss attributable per share to common stockholders for the three and nine months ended September 30, 2022 and 2021:

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2022

    

2021

    

2022

    

2021

Numerator:

 

  

 

  

  

 

  

Net loss used to compute net loss per share:

Basic

$

(86,391)

$

(5,099)

$

(118,564)

$

(86,497)

Adjustment for change in fair value of warrant liability

(2,692)

Diluted

$

(86,391)

$

(7,791)

$

(118,564)

$

(86,497)

Denominator:

 

  

 

  

 

  

 

  

Weighted average shares outstanding used to compute loss per share:

Basic

 

97,792,485

 

96,839,292

 

97,009,351

 

92,544,137

Dilutive effect of warrants

706,650

Diluted

97,792,485

97,545,942

97,009,351

92,544,137

Loss per share - basic

$

(0.88)

$

(0.05)

$

(1.22)

$

(0.93)

Loss per share - diluted

$

(0.88)

$

(0.08)

$

(1.22)

$

(0.93)

36

Table of Contents

PORCH GROUP, INC.

Notes to Condensed Consolidated Statements - Continued

(all numbers in thousands, except share amounts and unless otherwise stated, unaudited)

The following table discloses securities that could potentially dilute basic net loss per share in the future that were not included in the computation of diluted net loss per share because to do so would have been antidilutive for all periods presented:

    

Three Months Ended September 30, 

    

Nine Months Ended September 30, 

2022

    

2021

2022

    

2021

Stock options

 

4,149,394

 

5,131,615

4,149,394

 

5,131,615

Restricted stock units and awards

5,193,177

984,135

5,193,177

984,135

Performance restricted stock units

1,825,719

1,825,719

Public and private warrants

 

1,795,700

 

1,795,700

 

Earnout shares

2,050,000

4,099,999

2,050,000

4,099,999

Convertible debt(1)

16,998,130

16,998,130

16,998,130

16,998,130

(1) In connection with the September 16, 2021 issuance of the 2026 Notes, the Company used a portion of the proceeds to pay for the capped call transactions, which are expected to generally reduce the potential dilution to the Company’s common stock. The capped call transactions impact the number of shares that may be issued by effectively increasing the conversion price for the Company from $25 per share to approximately $37.74 per share, which would result in 11,261,261 potentially dilutive shares instead of the shares reported in this table as of September 30, 2022.

16. Subsequent Events

On November 8, 2022, Porch Group announced that its Board of Directors approved a new repurchase program authorizing the deployment of up to $15 million to repurchase the Company’s outstanding common stock or convertible notes. Repurchases under the newly authorized program may be made from time to time between November 10, 2022 and June 30, 2023 on the open market at prevailing market prices, in privately negotiated transactions, in block trades, and/or through other legally permissible means, depending on market conditions and in accordance with applicable rules and regulations (including through Rule 10b5-1 trading plans and under Rule 10b-18 of the Exchange Act).Certain executive officers and directors of Porch Group may also purchase shares of Company common stock in accordance with the Company’s insider trading policy and federal securities laws. The timing and the amount of common stock or convertible notes repurchased will depend on various factors, including price, corporate and regulatory requirements, market conditions, and other corporate liquidity requirements and priorities. The repurchase program does not obligate the Company to acquire a specific dollar amount or number of shares and may be modified, suspended, or discontinued at any time.

37

Table of Contents

PART II —OTHER INFORMATION

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

This Quarterly Report and the documents incorporated herein by reference contain forward- looking statements as defined by the Private Securities Litigation Reform Act of 1995. These statements are based on the beliefs and assumptions of management. Although the Company believes that its plans, intentions and expectations reflected in or suggested by these forward-looking statements are reasonable, the Company cannot assure you that it will achieve or realize these plans, intentions or expectations. Forward-looking statements are inherently subject to risks, uncertainties and assumptions. Generally, statements that are not historical facts, including statements concerning the Company’s possible or assumed future actions, business strategies, events or results of operations, are forward-looking statements. These statements may be preceded by, followed by or include the words “believes,” “estimates,” “expects,” “projects,” “forecasts,” “may,” “will,” “should,” “seeks,” “plans,” “scheduled,” “anticipates” or “intends” or similar expressions.

Forward-looking statements are not guarantees of performance. You should not put undue reliance on these statements which speak only as of the date hereof. Unless specifically indicated otherwise, the forward-looking statements in this Quarterly Report do not reflect the potential impact of any divestitures, mergers, acquisitions, or other business combinations that have not been completed as of the date of this filing. You should understand that the following important factors, among others, could affect the Company’s future results and could cause those results or other outcomes to differ materially from those expressed or implied in the Company’s forward-looking statements:

expansion plans and opportunities, including recently completed acquisitions as well as future acquisitions or additional business combinations;

costs related to being a public company;

litigation, complaints, and/or adverse publicity;

the impact of changes in consumer spending patterns, consumer preferences, local, regional and national economic conditions, crime, weather, demographic trends and employee availability;

further expansion into the insurance industry, and the related federal and state regulatory requirements;

privacy and data protection laws, privacy or data breaches, or the loss of data; and

the duration and scope of the COVID pandemic, and its continued effect on the business and financial conditions of the Company.

These and other factors that could cause actual results to differ from those implied by the forward-looking statements in this Quarterly Report are more fully described in Part II, Item 1A of this Quarterly Report, Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021, filed with the SEC on March 16, 2022 and in any of the Company’s subsequent SEC filings. The risks described in these filings are not exhaustive. New risk factors emerge from time to time, and it is not possible for us to predict all such risk factors, nor can the Company assess the impact of all such risk factors on its business or the extent to which any factor or combination of factors may cause actual results to differ materially from those contained in any forward-looking statements. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by the foregoing cautionary statements. The Company undertakes no obligations to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

38

Table of Contents

Business Overview

Porch Group is a vertical software platform for the home, providing software and services to over 30,900 home services companies, such as home inspectors, mortgage companies and loan officers, title companies, moving companies, real estate agencies, utility companies, roofers and others, helping these service providers grow their business and improve their customer experience. The Company provides software and services to home services companies and, through these relationships, gains unique and early access to homebuyers and homeowners, assists homebuyers and homeowners with critical services such as insurance and moving, and, in turn, the Company’s platform drives demand for other services from such companies as part of the value proposition. Porch has three types of customers: (1) home services companies, such as home inspectors, mortgage companies, and loan officers and title companies, for whom Porch provides software and services and who pay recurring SaaS fees and increasingly provide introductions to homebuyers and homeowners; (2) consumers, such as homebuyers and homeowners, whom Porch assists with the comparison and provision of various critical home services, such as insurance, moving, security, TV/Internet, and home repair and improvement; and (3) service providers, such as insurance carriers, moving companies, security companies, title companies, mortgage companies and TV/Internet providers, who pay for new customer sign-ups.

The Company sells software and services to companies using a variety of sales and marketing tactics, including teams of inside sales representatives organized by vertical market who engage directly with companies, and enterprise sales teams that target the large named accounts in each of the vertical markets. These teams are supported by various typical software marketing tactics, including digital, in-person (such as trade shows and other events) and content marketing.

The Company’s Insurance segment offers various forms of homeowner insurance policies through its own insurance carrier and certain homeowner and auto insurance policies through its licensed insurance agency. The Insurance segment also includes home warranty service revenue.

For consumers, Porch largely relies on our unique and proprietary relationships with over 30,900 companies using the Company’s software to provide the company with end customer access and introductions. The Company then utilizes technology, lifecycle marketing and teams in lower cost locations to operate as a Moving Concierge to assist these consumers with services. The Company has invested in limited direct-to-consumer marketing capabilities, but expects to become more advanced over time with capabilities such as digital and social retargeting.

Key Performance Measures and Operating Metrics

In the management of these businesses, the Company identifies, measures and evaluates various operating metrics. The key performance measures and operating metrics used in managing the businesses are set forth below. These key performance measures and operating metrics are not prepared in accordance with generally accepted accounting principles in the United States (“GAAP”), and may not be comparable to or calculated in the same way as other similarly titled measures and metrics used by other companies. The key performance measures presented have been adjusted for divested businesses in 2020.

Average Companies in Quarter — Porch provides software and services to home services companies and, through these relationships, gains unique and early access to homebuyers and homeowners, assists homebuyers and homeowners with critical services such as insurance, warranty and moving. The Companys customers include home services companies, for whom the Company provides software and services and who provide introductions to homebuyers and homeowners and tracks the average number of home services companies from which it generates revenue each quarter in order to measure the ability to attract, retain and grow relationships with home services companies. Porch management defines the average number of companies in a quarter as the straight-line average of the number of companies as of the end of period compared with the beginning of period across all of the Company’s home services verticals that (i) generate recurring revenue and (ii) generated revenue in the quarter. For new acquisitions, the number of companies is determined in the initial quarter based on the percentage of the quarter the acquired business is a part of the Company.

39

Table of Contents

Average Revenue per Account per Month in Quarter — Management views the Companys ability to increase revenue generated from existing customers as a key component of Porchs growth strategy. Average Revenue per Account per Month in Quarter is defined as the average revenue per month generated across all home services company customer accounts in a quarterly period. Average Revenue per Account per Month in Quarter is derived from all customers and total revenue, not only customers and revenues associated with the Companys referral network.

The following table summarizes Average Companies in Quarter and Average Revenue per Account per Month in Quarter for each of the quarterly periods indicated:

    

2022

    

2022

    

2022

    

2022

    

Q1

Q2

Q3

Q4

Average Companies in Quarter

 

25,545

(2)

28,773

(2)

30,951

 

 

Average Revenue per Account per Month in Quarter

$

816

(1)(2)

$

820

(1)(2)

$

812

$

2021

    

2021

    

2021

    

2021

Q1

Q2

Q3

Q4

Average Companies in Quarter

13,995

 

17,082

(2)

20,419

(2)

24,601

(2)

Average Revenue per Account per Month in Quarter (adjusted)(1)

$

637

$

935

(1)(2)

$

987

(1)(2)

$

776

(1)

2020

    

2020 

    

2020 

    

2020

Q1

Q2

Q3

Q4

Average Companies in Quarter

10,903

 

10,523

 

10,792

 

11,157

Average Revenue per Account per Month in Quarter

$

484

$

556

$

664

$

556

(1)During the quarter ended December 31, 2021, the Company corrected an immaterial error that impacted revenue and cost of revenue for the three months ended June 30, 2021 and September 30, 2021. Average Revenue per Account per Month in Quarter metrics were recalculated for the affected quarters to show the impact of the adjustments.

The following tables shows the impact of this error on Average Revenue per Account per Month in Quarter:

2021

2021

2021

2021

Q1

Q2

Q3

Q4

Total Revenue (as previously reported)

$

26,742

$

51,340

$

62,769

$

51,582

Quarterly Impact of Revenue Adjustment Recorded in Q4

(3,400)

(2,300)

5,700

Total Revenue (as adjusted)

$

26,742

$

47,940

$

60,469

$

57,282

Average Revenue per Account per Month in Quarter (as adjusted)

$

637

$

935

$

987

$

776

Average Revenue per Account per Month in Quarter (as previously reported)

$

637

$

1,000

$

1,022

$

699

(2)During the quarter ended September 30, 2022, the Company corrected an immaterial error that impacted the number of Average Companies in Quarter. Average Companies in Quarter and Average Revenue per Account per Month in Quarter metrics for the reporting periods starting June 30, 2021 and ending June 30, 2022 were recalculated for the affected quarters to show the impact of the adjustments.

2022

    

2022

    

2022

    

2022

Q1

Q2

Q3

Q4

Average Companies in Quarter (as previously reported)

25,512

28,730

Adjustment

33

43

Average Companies in Quarter (as adjusted)

25,545

28,773

Average Revenue per Account per Month in Quarter (as previously reported)

$

817

$

821

$

$

Adjustment

$

(1)

$

(1)

$

$

Average Revenue per Account per Month in Quarter (as adjusted)

$

816

$

820

$

$

2021

    

2021

    

2021

    

2021

Q1

Q2

Q3

Q4

Average Companies in Quarter (as previously reported)

13,995

17,120

20,472

24,603

Adjustment

(38)

(53)

(2)

Average Companies in Quarter (as adjusted)

13,995

17,082

20,419

24,601

Average Revenue per Account per Month in Quarter (as previously reported)

$

637

$

933

$

985

$

776

Adjustment

$

$

2

$

2

$

Average Revenue per Account per Month in Quarter (as adjusted)

$

637

$

935

$

987

$

776

In 2022, the Company completed the acquisition of RWS. In 2021, the Company completed acquisitions of V12 Data in Q1, Homeowners of America (“HOA”) and Rynoh in Q2, American Home Protect (“AHP”) in Q3 and Floify in Q4, that impacted the average number of companies in the quarter.

40

Table of Contents

Monetized Services in Quarter — Porch connects consumers with home services companies nationwide and offers a full range of products and services where homeowners can, among other things: (i) compare and buy home insurance policies (along with auto, flood and umbrella policies) and warranties with competitive rates and coverage; (ii) arrange for a variety of services in connection with their move, from labor to load or unload a truck to full-service, long-distance moving services; (iii) discover and install home automation and security systems; (iv) compare Internet and television options for their new home; (v) book small handyman jobs at fixed, upfront prices with guaranteed quality; and (vi) compare bids from home improvement professionals who can complete bigger jobs. The Company tracks the number of monetized services performed through its platform each quarter and the revenue generated per service performed in order to measure market penetration with homebuyers and homeowners and the Companys ability to deliver high-revenue services within those groups. Monetized Services in Quarter is defined as the total number of unique services from which the Company generated revenue, including, but not limited to, new and renewing insurance and warranty customers, completed moving jobs, security installations, TV/Internet installations or other home projects, measured over a quarterly period.
Average Revenue per Monetized Service in Quarter — Management believes that shifting the mix of services delivered to homebuyers and homeowners toward higher revenue services is a key component of Porchs growth strategy. Average Revenue per Monetized Services in Quarter is the average revenue generated per monetized service performed in a quarterly period. When calculating Average Revenue per Monetized Service in quarter, average revenue is defined as total quarterly service transaction revenues generated from monetized services.

The following table summarizes our monetized services and average revenue per monetized service for each of the quarterly periods indicated:

    

2022

    

2022

    

2022

    

2022

    

Q1

Q2

Q3

Q4

Monetized Services in Quarter

 

263,163

 

333,596

 

318,452

 

 

Average Revenue per Monetized Service in Quarter

$

170

(1)

$

157

(1)

$

181

$

2021

    

2021

    

2021 

    

2021

Q1

Q2

Q3

Q4

Monetized Services in Quarter

190,733

(2)

316,674

(2)

338,157

(2)

267,683

(2)

Average Revenue per Monetized Service in Quarter (adjusted)(1)

$

88

(1)(2)

$

113

(1)(2)

$

133

(1)(2)

$

150

(1)(2)

2020

    

2020 

    

2020 

    

2020 

Q1

Q2

Q3

Q4

Monetized Services in Quarter

152,165

 

181,520

 

198,165

 

169,949

Average Revenue per Monetized Service in Quarter

$

93

$

86

$

97

$

98

(1)During the quarter ended December 31, 2021, the Company corrected an immaterial error that impacted revenue and cost of revenue for the three months ended June 30, 2021 and September 30, 2021. Average Revenue per Monetized Service in Quarter metrics were recalculated for the affected quarters to show the impact of the adjustments.

The following tables shows the impact of this error on Average Revenue per Monetized Service in Quarter:

2021

    

2021

    

2021 

    

2021

Q1

Q2

Q3

Q4

Service Revenue (as previously reported)

$

45,098

$

39,102

$

47,398

$

34,351

Quarterly Impact of Revenue Adjustment Recorded in Q4

(3,400)

(2,300)

5,700

Service Revenue (as adjusted)

$

45,098

$

35,702

$

45,098

$

40,051

Average Revenue per Monetized Service in Quarter (adjusted)

$

92

$

113

$

133

$

150

Average Revenue per Monetized Service in Quarter (as previously reported)

$

92

$

129

$

144

$

132

41

Table of Contents

(2)During the quarter ended September 30, 2022, the Company corrected an immaterial error that impacted the number of Monetized Services in Quarter. Monetized Services in Quarter and Average Revenue per Monetized Service in Quarter metrics for the reporting periods starting March 30, 2021 and ending June 30, 2022 were recalculated for the affected quarters to show the impact of the adjustments.

2022

    

2022

    

2022

    

2022

Q1

Q2

Q3

Q4

Monetized Services in Quarter (as previously reported)

254,249

331,889

Adjustment

8,914

1,707

Monetized Services in Quarter (as adjusted)

263,163

333,596

Average Revenue per Monetized Service in Quarter (as previously reported)

$

176

$

158

$

$

Adjustment

$

(6)

$

(1)

$

$

Average Revenue per Monetized Service in Quarter (as adjusted)

$

170

$

157

$

$

2021

    

2021

    

2021 

    

2021

Q1

Q2

Q3

Q4

Monetized Services in Quarter (as previously reported)

182,779

302,462

329,359

260,352

Adjustment

7,954

14,212

8,798

7,331

Monetized Services in Quarter (as adjusted)

190,733

316,674

338,157

267,683

Average Revenue per Monetized Service in Quarter (as previously reported)

$

92

$

118

$

137

$

154

Adjustment

$

(4)

$

(5)

$

(4)

$

(4)

Average Revenue per Monetized Service in Quarter (as adjusted)

$

88

$

113

$

133

$

150

In 2022, the Company completed the acquisition of RWS. In 2021, the Company completed acquisitions of V12 Data in Q1, HOA and Rynoh in Q2, AHP in Q3 and Floify in Q4, which impacted the number of monetized services in the quarter.

Recent Developments

Adoption of New Accounting Standards

The Company early adopted Accounting Standards Update No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Contract Liabilities from Contracts with Customers on January 1, 2022 and will apply the guidance prospectively for business combinations that occur after the adoption date. The adoption has no impact to the existing unaudited condensed consolidated balance sheets, statements of operations, and statements of cash flows.

Key Factors Affecting Operating Results

The Company has been implementing its strategy as a vertical software platform for the home, by providing software and services to over 30,900 home services companies, such as home inspectors, moving companies, utility companies, warranty companies, etc. The Company’s Insurance segment continues to grow scale, through both policy count, and geographic expansion. The following are key factors affecting the Company’s operating results in the three and nine months ended September 30, 2022:

The U.S housing market continues to see impacts from higher interest rates, existing home inventory tightening, and affordability challenges, impacting the Vertical Software segment. For the quarter ended September 30, 2022, existing home sales have declined over 22% on year over year.
The Companys Insurance division paid out a higher volume of claims from volatile weather events, including Hurricane Ian, during the quarter. Claims costs for these events were driven higher due in part to inflation-related pressures.

42

Table of Contents

During the third quarter of 2022, management identified various qualitative factors and macroeconomic trends that collectively indicated that the Company had trigger events resulting in a $39.4 million goodwill impairment at the Companys Insurance segment, and a $17.7 million impairment of intangible assets for certain intangible assets within the Vertical Software segment.
In April 2022, the Company completed the acquisition of Residential Warranty Services (RWS) with an aggregate purchase price of $39.0 million.
In 2021, the Company completed several acquisitions with an aggregate purchase price of $346.3 million to acquire companies to expand the scope and nature of the Company's services offerings, add additional team members with important skillsets, and realize synergies. These acquisitions included V12 Data (acquired in January 2021), HOA (acquired in April 2021), Rynoh (acquired in May 2021), AHP (acquired in September 2021) and Floify (acquired in October 2021). For a complete discussion of 2021 acquisitions, refer to Item 8 in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2021, as filed on March 16, 2022 (the “Annual Report on Form 10-K”).
Continued investment in growing and expanding the Companys position in the home inspection industry including through core enterprise resource planning and customer relationship management software offered by Inspection Support Network LLC.
Continued investment in growing and expanding the Companys position in providing moving services to consumers as a result of the 2018 acquisition of HireAHelper, a provider of software and demand for moving companies.
Intentionally building operating leverage in the business by focusing on growing operating expenses at a slower rate than the growth in revenue. Specifically, by increasing economies of scale related to fixed selling costs, Moving Concierge call center operations and product and technology costs.
Ongoing expansion in other software verticals related to the home and related services such as title, warranty and mortgage software.
Investments in consumer experience to drive higher conversion rates, including investments in apps.
Investments in establishing and maintaining controls required by the Sarbanes-Oxley Act of 2002 (“SOX”) and other internal controls across IT and accounting organizations.
Investments in data platforms and leveraging that data in pricing optimization within insurance.
Growth across the insurance business, including geographic expansion.

Basis of Presentation

The unaudited condensed consolidated financial statements and accompanying notes of the Company include the accounts of the Company and its consolidated subsidiaries and were prepared in accordance with GAAP. All significant intercompany accounts and transactions are eliminated in consolidation.

The Company operates in two operating segments: Vertical Software and Insurance. Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision-maker (“CODM”) in making decisions regarding resource allocation and assessing performance. The Company has determined that its Chief Executive Officer is the CODM.

43

Table of Contents

Components of Results of Operations

Total Revenue

The Company generates revenue from (1) software and service subscription revenue generated from fees received for providing subscription access to the Company’s software platforms and subscription services across various industries; (2) insurance revenue in the form of commissions from third-party insurance carriers where Porch acts as an independent agent and commissions from reinsurers, insurance and warranty premiums, policy fees and other insurance-related fees generated through its own insurance carrier; (3) move-related service revenue through fees received for connecting homeowners to service providers during time of a move including movers, TV/Internet, warranty, and security monitoring providers and for certain move related services for providing select services directly to the homeowner; (4) post-move related revenue in the form of fees earned from introducing homeowners to home service professionals including handymen, plumbers, electricians, roofers etc., and for certain projects for providing select services directly to the homeowner.

Software and service subscription revenue primarily relates to subscriptions to the Company’s software offerings across its verticals as well as marketing software and services. The Company’s subscription arrangements for this revenue stream do not provide the customer with the right to take possession of the software supporting the cloud-based application services. The Company’s standard subscription contracts are monthly contracts in which pricing is based on a specified price per inspection completed through the software. Marketing software and services are primarily contractual monthly recurring billings. Fees earned for providing access to the subscription software are non-refundable and there is no right of return. Revenue is recognized based on the amount which the Company is entitled to for providing access to the subscription software during the monthly contract term. 

The Insurance segment offers various property-related insurance policies through its own risk-bearing carrier and independent agency as well as a risk-bearing home warranty company. Third-party insurance companies pay our agency upfront and renewal commissions for selling their policies, reinsurers pay the Company ceding commissions when premiums are ceded from owned insurance products, and revenues are earned in the form of policy premiums collected from insureds from owned insurance products. The Insurance segment also includes home warranty revenue which mainly consists of premiums paid by warranty customers for the Company’s home warranty products. 

 

Move-related transactions revenue arises when the Company connects service providers with homeowners that meet pre-defined criteria and may be looking for relevant services. Service providers include movers, TV/Internet, warranty, and security monitoring providers. The Company earns revenue when consumers purchase services from third-party providers. For moving products where the Company manages the process of selecting the service provider and setting the price, the Company generally invoices for projects on a fixed fee or time and materials basis. 

Post-move-related transaction revenue includes fees earned from introducing consumers to home service providers as well as directly to the homeowner when the Company manages the service. Revenue generated from service providers is recognized at a point in time upon the connection of a homeowner to the service provider. The Company generally invoices for managed services projects on a fixed fee or time and materials basis.

Total Costs and Expenses

Operating expenses

Operating expenses are categorized into five categories:

Cost of revenue;
Selling and marketing;
Product and technology;

44

Table of Contents

General and administrative; and
Impairment loss on intangible assets and goodwill.

The categories of operating expenses include both cash expenses and non-cash charges, such as stock-based compensation, depreciation and amortization. Depreciation and amortization are recorded in all operating expense categories, and consist of depreciation from property, equipment and software and intangible assets.

Cost of revenue primarily consists of insurance claims losses and loss adjustment expenses, claims personnel costs, warranty claims, third-party providers for executing moving labor and handyman services when the Company is managing the job, data costs related to marketing campaigns, certain call center costs, credit card processing and merchant fees and operational cost of SaaS businesses.

Selling and marketing expenses primarily consist of payroll, employee benefits and stock-based compensation expense, and other headcount related costs associated with sales efforts directed toward companies and consumers, and deferred policy acquisition costs (“DAC”) of new and renewal insurance contracts. Also included are any direct costs to acquire customers, such as search engine optimization, marketing costs and affiliate and partner leads.

The Company capitalizes DAC, which consists primarily of commissions, premium taxes, policy underwriting, and production expenses directly related to the successful acquisition by the Company’s insurance subsidiary of new or renewal insurance contracts. DAC are amortized to expense on a straight-line basis over the terms of the policies to which they relate, which is generally one year. DAC is also reduced by ceding commissions paid by reinsurance companies which represent recoveries of acquisition costs. DAC is periodically reviewed for recoverability and adjusted if necessary.

Product and technology development costs primarily consist of payroll, employee benefits, stock-based compensation expense, other headcount-related costs associated with product development, net of costs capitalized as internally developed software. Also included are cloud computing, hosting and other technology costs, software subscriptions, professional services and amortization of internally developed software.

General and administrative expenses primarily consist of expenses associated with functional departments for finance, legal, human resources and executive management. The primary categories of expenses include payroll, employee benefits, stock-based compensation expense and other headcount related costs, rent for office space, legal and professional fees, taxes, licenses and regulatory fees, merger and acquisition transaction costs, and other administrative costs.

Impairment loss on intangible assets and goodwill results from circumstances when the fair value of a reporting unit or asset group is less than its carrying amount. Goodwill and indefinite-lived intangible assets are subject to annual impairment assessments. All intangible assets and goodwill are also subject to impairment assessments whenever facts and circumstances indicate that these assets may be impaired. See Impairment of Long-Lived Assets and Impairment of Goodwill sections of Critical Accounting Policies and Estimates for the description of methods used to determine these impairment losses.

Critical Accounting Policies and Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates, judgments, and assumptions that affect the amounts reported and disclosed in the unaudited condensed consolidated financial statements and accompanying notes. On an ongoing basis these estimates, which include, but are not limited to, impairment losses on intangible assets and goodwill, estimated variable consideration for services performed, estimated lifetime value of the insurance agency commissions, current estimate for credit losses, depreciable lives for property and equipment, the valuation of and useful lives for acquired intangible assets, the valuation allowance on deferred tax assets, assumptions used in stock-based compensation expense, unpaid losses for insurance claims and loss adjustment expenses, contingent consideration, earnout liabilities and private warrant liabilities, all of which are evaluated by management. Actual results could differ materially from those estimates, judgments, and assumptions.

45

Table of Contents

At least quarterly, the Company evaluates estimates and assumptions and makes changes accordingly. For information on the Company’s significant accounting policies, see Note 1 in the notes to the unaudited condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report.

During the three months ended September 30, 2022, we identified additional critical accounting estimates related to the impairment of long-lived assets and impairment of goodwill. During the fiscal year, we identified various qualitative factors with respect to long-lived assets and goodwill in the Company’s reporting units that collectively indicated that the Company had triggering events including a sustained decrease in stock price, increased costs due to inflationary pressures, and a deterioration of the macroeconomic environment in the housing and real estate industry.

Impairment of Long-Lived Assets

We test our long-lived asset groups when changes in circumstances indicate their carrying value may not be recoverable. Events that trigger a test for recoverability include a significant decrease in the market price for a long-lived asset, significant negative industry or economic trends, an accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-live asset, a current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset or a sustained decrease in share price. When a triggering event occurs, a test for recoverability is performed, comparing projected undiscounted future cash flows to the carrying value of the asset group. If the test for recoverability identifies a possible impairment, the asset group’s fair value is measured relying primarily on a discounted cash flow method. An impairment charge is recognized for the amount by which the carrying value of the asset group excess its estimated fair value. When an impairment loss is recognized for assets to be held and used, the adjusted carrying amounts for those assets are depreciated over their remaining useful life.

We evaluate long-lived assets at the lowest level at which independent cash flows can be identified, which is dependent on the strategy and expected future use of our long-lived assets. We evaluate corporate assets or other long-lived assets that are not asset group-specific at the consolidated level.

We estimate the fair value of an asset group using the income approach. The income approach uses cash flow projections. Inherent in our development of cash flow projections are assumptions and estimates derived from a review of our operating results, business plan forecasts, expected growth rates, and cost of capital, similar to those a market participant would use to assess fair value. We also make certain assumptions about future economic conditions and other data. Many of these factors used in assessing fair value are outside the control of management and these assumptions and estimates may change in future periods.

During the three months ended September 30, 2022, the Company recorded impairment charges of $17.7 million, related to its Vertical Software segment.

Impairment of Goodwill

We test goodwill for impairment annually or whenever events or changes in circumstances indicate that an impairment may exist. We assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount. Factors that indicate the fair value of a reporting unit may be less than its carrying amount include industry and market considerations such as a deterioration in the economic environment or a decline in market-dependent multiples or metrics, overall financial performance such as negative or declining cash flows or a decline in actual or planned revenue or earnings, increased cost factors that have a negative effect on earnings and cash flows, or a sustained decrease in share price. The process for evaluating potential impairment of goodwill is highly subjective and requires significant judgment. If factors indicate that the fair value of the reporting unit is less than its carrying amount, we perform a quantitative assessment and the fair value of the reporting unit is estimated by using a combination of market approaches based on peer performance and discounted cash flow methodologies. If the carrying value of the reporting unit exceeds its fair value, an impairment loss equal to the excess is recorded.

Determining the fair value of a reporting unit is judgmental in nature and involves the use of significant estimates and assumptions to evaluate the impact of operating and macroeconomic changes on each reporting unit. The fair value

46

Table of Contents

of each reporting unit was estimated using a combination of a discounted cash flow methodology and the market valuation approach using publicly traded company multiples in similar businesses. This analysis requires significant judgments, including estimation of future cash flows, which is dependent on internally developed forecasts, estimation of the long-term rate of growth for our business, estimation of the useful life over which cash flows will occur, and determination of our weighted average cost of capital, which is risk-adjusted to reflect the specific risk profile of the reporting unit being tested. The weighted average cost of capital used in our most recent impairment test was risk-adjusted to reflect the specific risk profile of the reporting units and ranged from 17% to 20%.

During the three months ended September 30, 2022, management identified various qualitative factors that collectively, indicated that the Company had triggering events, including a sustained decrease in stock price, increased costs due to inflationary pressures, and a deterioration of the macroeconomic environment in the housing and real estate industry. The Company performed a valuation of both the Vertical Software and Insurance reporting units using a combination of market approaches based on peer performance and discounted cash flow or dividend discount model methodologies. Given the results of the quantitative assessment, the Company determined that the Insurance reporting unit’s goodwill was impaired.

During the three months ended September 30, 2022, the Company recorded impairment charges of $39.4 million, related to its Insurance segment.

There were no other changes to the critical accounting policies discussed in the Company’s Annual Report on Form 10-K. For a complete discussion of the Company’s Annual Report.

47

Table of Contents

Results of Operations

The following table sets forth the Company’s historical operating results for the periods indicated:

Three Months Ended September 30, 

Nine Months Ended September 30, 

2022

    

2021

$ Change

% Change

2022

    

2021

$ Change

 

% Change

(dollar amounts in thousands)

Revenue

$

75,366

$

62,769

12,597

20

%

$

208,696

$

140,852

$

67,844

48

%

Operating expenses:

 

 

 

 

  

  

  

Cost of revenue

 

33,269

 

19,158

14,111

74

%

 

83,016

 

44,587

38,429

86

%

Selling and marketing

 

30,245

 

22,874

7,371

32

%

 

84,815

 

60,636

24,179

40

%

Product and technology

 

14,438

 

11,317

3,121

28

%

 

44,446

 

34,158

10,288

30

%

General and administrative

 

25,257

 

22,034

3,223

15

%

 

80,360

 

66,463

13,897

21

%

Impairment loss on intangible assets and goodwill

57,057

57,057

NM

57,057

57,057

NM

Total operating expenses

160,266

75,383

84,883

113

%

 

349,694

 

205,844

143,850

70

%

Operating loss

 

(84,900)

 

(12,614)

(72,286)

573

%

 

(140,998)

 

(64,992)

(76,006)

117

%

Other income (expense):

 

  

 

  

  

  

Interest expense

(2,085)

(1,857)

(228)

12

%

 

(6,236)

 

(4,296)

(1,940)

45

%

Change in fair value of earnout liability

43

7,413

(7,370)

NM

13,809

(15,388)

29,197

NM

Change in fair value of private warrant liability

124

2,692

(2,568)

NM

14,391

(17,521)

31,912

NM

Gain (loss) on extinguishment of debt

(3,133)

3,133

NM

5,110

(5,110)

NM

Investment income and realized gains, net of investment expenses

335

248

87

35

%

775

448

327

73

%

Other income, net

69

316

(247)

(78)

%

 

(37)

 

225

(262)

(116)

%

Total other income (expense)

(1,514)

5,679

(7,193)

NM

 

22,702

 

(31,422)

54,124

NM

Loss before income taxes

(86,414)

(6,935)

(79,479)

1,146

%

 

(118,296)

 

(96,414)

(21,882)

23

%

Income tax benefit (expense)

23

1,836

(1,813)

NM

 

(268)

 

9,917

(10,185)

NM

Net loss

$

(86,391)

$

(5,099)

(81,292)

1,594

%

$

(118,564)

$

(86,497)

$

(32,067)

37

%

NM = Not Meaningful

Revenue

Three months ended September 30, 2022 compared to three months ended September 30, 2021:

Total revenue increased by $12.6 million, or 20%, from $62.8 million in the three months ended September 30, 2021 to $75.4 million in the same period in 2022. The increase in revenue in 2022 is primarily driven by the 2022 and 2021 acquisitions, organic growth, and accelerated growth of these acquisitions. In April 2022, the Company acquired RWS for an aggregate purchase price of $39.0 million. During 2021, the Company acquired a number of businesses with an aggregate purchase price of $346.3 million as disclosed in the Company’s Annual Report on Form 10-K.  These acquisitions included V12 Data (acquired in January 2021), HOA (acquired in April 2021), Rynoh (acquired in May 2021), AHP (acquired in September 2021) and Floify (acquired in October 2021). Floify and RWS were not owned by the Company during the three months ended September 30, 2021, and, therefore no revenue was recognized from these businesses during that period.

During the quarter ended December 31, 2021, the Company corrected an immaterial error related to revenue from claims fees and contra claims expense, which was recorded in the fourth quarter of 2021. This error impacted revenue

48

Table of Contents

and cost of revenue for the three months ended June 30, 2021, and September 30, 2021. The correction did not impact operating loss or net loss in these periods.

The following table summarizes the impact of the correction by quarter (in thousands):

Quarter ended

    

March 31, 2021

    

June 30, 2021

    

September 30, 2021

    

December 31, 2021

    

Total

Revenue increase (decrease)

$

$

(3,400)

$

(2,300)

$

5,700

$

Cost of revenue increase (decrease)

 

 

3,400

 

2,300

 

(5,700)

 

Net loss impact

$

$

$

$

$

Nine months ended September 30, 2022, compared to nine months ended September 30, 2021:

Total revenue increased by $67.8 million, or 48% from $140.9 million in the nine months ended September 30, 2021, to $208.7 million in the same period in 2022. During 2022 and 2021, the Company acquired a number of businesses with an aggregate purchase price of $346.3 million as disclosed in the Company’s Annual Report on Form 10-K.  These acquisitions included V12 Data (acquired in January 2021), HOA (acquired in April 2021), Rynoh (acquired in May 2021), AHP (acquired in September 2021), Floify (acquired in October 2021) and RWS (acquired in April 2022). Thus, the increase in revenue in 2022 is primarily driven by the 2022 and 2021 acquisitions, accelerated growth after acquisition and organic growth.

During the quarter ended December 31, 2021, the Company corrected an immaterial error related to revenue from claims fees and contra claims expense, which was recorded in the fourth quarter of 2021. This error impacted revenue and cost of revenue for the three months ended June 30, 2021 and September 30, 2021. The correction did not impact operating loss or net loss in these periods. See the table above for the impact of the correction by quarter.

Cost of Revenue

Three months ended September 30, 2022, compared to three months ended September 30, 2021:

Cost of revenue increased by $14.1 million, or 74%, from $19.2 million in the three months ended September 30, 2021 to $33.3 million in the same period in 2022. The increase in the cost of revenue was primarily attributable to the 2022 and 2021 acquisitions of RWS (acquired in April 2022), V12 Data (acquired in January 2021), HOA (acquired in April 2021), Rynoh (acquired in May 2021), AHP (acquired in September 2021), and Floify (acquired in October 2021). Floify and RWS was not owned by the Company during the three months ended September 30, 2021 and, therefore, no cost of revenue was recognized from this business during that period. Thus, the increase in cost of revenue in 2022 is primarily driven by the 2022 and 2021 acquisitions. Higher loss and loss adjustment expense at the Company’s insurance segment, due primarily to a higher number of claims paid due to weather events, including Hurricane Ian, during the quarter. Claims costs for these events were driven higher due in part to inflation-related pressures. As a percentage of revenue, cost of revenue represented 44% of revenue in the three months ended September 30, 2022 compared with 31% in the same period in 2021. Cost of revenue as a percentage of revenue is higher due to the mix shift in business with insurance as the claims and loss and loss adjustment expense is recorded in cost of revenue.

Nine months ended September 30, 2022, compared to nine months ended September 30, 2021:

Cost of revenue increased by $38.4 million, or 86% from $44.6 million in the nine months ended September 30, 2021, to $83 million in the same period in 2022. The increase in the cost of revenue was primarily attributable to the 2022 and 2021 acquisitions of RWS (acquired in April 2022),V12 Data (acquired in January 2021), HOA (acquired in April 2021), Rynoh (acquired in May 2021), AHP (acquired in September 2021), Floify (acquired in October 2021). Thus, the increase in cost of revenue in 2022 is primarily driven by the 2022 and 2021 acquisitions. Higher loss and loss adjustment expense at the Company’s insurance segment, due primarily to a higher number of claims paid due to volatile non-catastrophe summer weather events, including Hurricane Ian, during the quarter. Claims costs for these events were driven higher due in part to inflation-related pressures. As a percentage of revenue, cost of revenue represented 40% of

49

Table of Contents

revenue in the nine months ended September 30, 2022, compared with 32% in the same period in 2021. Cost of revenue as a percentage of revenue is higher due to the mix shift in business with insurance as the claims and loss and loss adjustment expense is recorded in cost of revenue.

Selling and marketing

Three months ended September 30, 2022, compared to three months ended September 30, 2021:

Selling and marketing expenses increased by $7.4 million, or 32%, from $22.9 million in the three months ended September 30, 2021 to $30.2 million in the same period in 2022. The increase is due to $7.7 million related to the selling and marketing costs of the acquired businesses comprised of RWS, Floify, AHP. As a percentage of revenue, selling and marketing expenses represented 40% of revenue in the three months ended September 30, 2022 compared with 36% in the same period in 2021.

Nine months ended September 30, 2022, compared to nine months ended September 30, 2021:

Selling and marketing expenses increased by $24.2 million, or 40% from $60.6 million in the nine months ended September 30, 2021, to $84.8 million in the same period in 2022. The increase is due to $21.6 million related to the selling and marketing costs of the acquired businesses comprised of RWS, Floify and AHP, Rynoh, HOA. Growth in the insurance and software and subscription businesses further contributed to the increase. This was partially offset by a decrease of $1.3 million in stock-based compensation expenses. As a percentage of revenue, selling and marketing expenses represented 41% of revenue in the nine months ended September 30, 2022, compared with 43% in the same period in 2021. The improvement in selling and marketing expenses as a percentage of revenue is due to the growing economies of scale across the Company’s Vertical Software and Insurance segments.

Product and technology

Three months ended September 30, 2022, compared to three months ended September 30, 2021:

Product and technology expenses increased by $3.1 million, or 28%, from $11.3 million in the three months ended September 30, 2021 to $14.4 million in the same period in 2022. The increase is mainly due to $4.9 million increase in product and technology costs of the acquired businesses, most notably Floify. This was partially offset by $0.5 million lower stock-based compensation expense. As a percentage of revenue, product and technology expenses represented 19% of revenue in the three months ended September 30, 2022 compared with 18% in the same period in 2021.

Nine months ended September 30, 2022, compared to nine months ended September 30, 2021:

Product and technology expenses increased by $10.3 million, or 30% from $34.2 million in the nine months ended September 30, 2021, to $44.4 million in the same period in 2022. The increase is mainly due to $13.6 million increase in product and technology costs of the acquired businesses, most notably HOA, Floify, Rynoh, RWS and AHP. This was partially offset by $1.6 million lower stock-based compensation expense. As a percentage of revenue, product and technology expenses represented 21% of revenue in the nine months ended September 30, 2022, compared with 24% in the same period in 2021. The improvement in product and technology expenses as a percentage of revenue is due to the growing economies of scale in the overall business.

General and administrative

Three months ended September 30, 2022,compared to three months ended September 30, 2021:

General and administrative expenses increased by $3.2 million, or 15%, from $22 million in the three months ended September 30, 2021 to $25.3 million in the same period in 2022, primarily due to higher general and administrative expenses of Floify and RWS, and additional investment in corporate resources and systems, as well as SOX implementation.

50

Table of Contents

Also, stock-based compensation expense for the three months ended September 30, 2022 was $0.6 million lower than in the same period in 2021.

Nine months ended September 30, 2022, compared to nine months ended September 30, 2021:

General and administrative expenses increased by $13.9 million, or 21% from $66.5 million in the nine months ended September 30, 2021, to $80.4 million in the same period in 2022. In the nine months ended September 30, 2022, general and administrative expenses included $9.5 million related to the HOA, RWS, AHP, Floify and Rynoh. The increase is also due to costs related to increased hiring of corporate administrative resources, audit and accounting fees, as well as consulting fees related to the ongoing SOX requirements. In addition, during the nine months ended September 30, 2022, there was a loss on revaluation of contingent consideration of $5.3 million as compared to a gain of $0.4 million during the same period in 2021. This was offset by stock-based compensation expense for the nine months ended September 30, 2022, which was $5.8 million lower than in the same period in 2021.

Impairment loss on intangible assets and goodwill

Three months ended September 30, 2022, compared to three months ended September 30, 2021:

In the three months ended September 30, 2022, the Company recorded impairment losses on intangible assets and goodwill totaling $57.1 million, which included a $39.4 million goodwill impairment at its Insurance segment, and a $17.7 million intangible impairment at its Vertical Software segment. These impairment charges reflect recent continued inflationary pressures, the Company’s common stock valuation, and broad disruptions in the equity markets, specifically for technology and property and casualty insurance companies. There were no impairment losses on intangible assets and goodwill in the same period in 2021.

Nine months ended September 30, 2022 compared to nine months ended September 30, 2021:

In the nine months ended September 30, 2022, the Company recorded impairment losses on intangible assets and goodwill totaling $57.1 million, which included a $39.4 million goodwill impairment at its Insurance segment, and a $17.7 million intangible impairment at its Vertical Software segment. These impairment charges reflect recent continued inflationary pressures, the Company’s common stock valuation, and broad disruptions in the equity markets, specifically for technology and property and casualty insurance companies. There were no impairment losses on intangible assets and goodwill in the same period in 2021.

Interest expense, net

Three months ended September 30, 2022 compared to three months ended September 30, 2021:

Interest expense increased by $0.3 million, or 12%, from $1.9 million in the three months ended September 30, 2021 to $2.1 million in the same period in 2022. This was primarily due to issuance of $425 million of Convertible Senior Notes in September 2021, that in part was used to pay off the $42.1 million of Senior Secured Term Loans that were outstanding at June 30, 2021. The total level of interest-bearing debt balance was $425.6 million at January 1, 2022 and $50.8 million at January 1, 2021 and this higher outstanding debt balance was the primary reason for the increased interest expense.

Nine months ended September 30, 2022 compared to nine months ended September 30, 2021:

Interest expense increased by $1.9 million, or 44% from $4.3 million in the nine months ended September 30, 2021, to $6.2 million in the same period in 2022. This was primarily due to issuance of $425 million of Convertible Senior Notes in September 2021, that in part was used to pay off the $42.1 million of Senior Secured Term Loans that were outstanding at June 30, 2021. The higher outstanding debt balance was the primary reason for the increased interest expense.

51

Table of Contents

Change in fair value of earnout liability

Three months ended September 30, 2022 compared to three months ended September 30, 2021:

Changes in fair value of earnout liability were less than $0.1 million (gain) and $7.4 million (gain) in the three months ended September 30, 2022 and 2021, respectively. The decrease in fair value was primarily due to the decline in the stock price at September 30, 2022 as compared to September 30, 2021.

Nine months ended September 30, 2022 compared to nine months ended September 30, 2021:

Changes in fair value of earnout liability were $14.4 million (gain) and $15.4 million (loss) in the nine months ended September 30, 2022 and 2021, respectively. The decrease in fair value was primarily due to the decline in the stock price at September 30, 2022 as compared to September 30, 2021. During the nine months ended September 30, 2021, $25.8 million of the earnout liability was reclassified to additional paid in capital as a result of a vesting event in March 2021.

Change in fair value of private warrant liability

Three months ended September 30, 2022 compared to three months ended September 30, 2021:

Changes in fair value of private warrant liability were $0.1 million (gain) and $2.7 million (gain) in the three months ended September 30, 2022 and 2021, respectively. The decrease in fair value was primarily due to the decline in the stock price at September 30, 2022 as compared to September 30, 2021.

Nine months ended September 30, 2022 compared to nine months ended September 30, 2021:

Changes in fair value of private warrant liability were $14.4 million (gain) and $17.5 million (loss) in the nine months ended September 30, 2022 and 2021, respectively. The decrease in fair value was primarily due to the decline in the stock price at September 30, 2022 as compared to September 30, 2021.

Investment income and realized gains, net of investment expenses

Three months ended September 30, 2022 compared to three months ended September 30, 2021:

Investment income and realized gains, net of investment expenses was $0.3 million and $0.2 million in the three months ended September 30, 2022 and 2021, respectively. In April 2021, the Company acquired HOA, which maintains a short-term and long-term investment portfolio that generated investment income for nine months in 2021.

Nine months ended September 30, 2022 compared to nine months ended September 30, 2021:

Investment income and realized gains, net of investment expenses was $0.8 million and $0.4 million in the nine months ended September 30, 2022 and 2021, respectively. In April 2021, the Company acquired HOA, which maintains a short-term and long-term investment portfolio that generated investment income for nine months in 2021. The Company did not have any material investments prior to April 2021.

Income tax benefit (expense)

Three months ended September 30, 2022 compared to three months ended September 30, 2021:

Income tax benefit of $23 thousand and $1.8 million was recognized for the three months ended September 30, 2022 and 2021, respectively. The difference between the Company’s effective tax rates for the 2022 period and the U.S. statutory rate of 21% was primarily due to a full valuation allowance related to the Company’s net deferred assets. The difference between the Company’s effective tax rates for the 2021 period and the U.S. statutory rate of 21% was

52

Table of Contents

primarily due to the release of a portion of the valuation allowance due to deferred tax liabilities created by certain acquisitions.

Nine months ended September 30, 2022 compared to nine months ended September 30, 2021:

Income tax expense of $0.3 million and income tax benefit of $9.9 million was recognized for the nine months ended September 30, 2022 and 2021, respectively. The difference between the Company’s effective tax rates for the 2022 period and the U.S. statutory rate of 21% was primarily due to a full valuation allowance related to the Company’s net deferred assets. The difference between the Company’s effective tax rates for the 2021 period and the U.S. statutory rate of 21% was primarily due to the release of a portion of the valuation allowance due to deferred tax liabilities created by certain acquisitions.

Segment Results of Operations

The Company operates the business as two reportable segments that are also operating segments: Vertical Software and Insurance. For additional information about these segments, see Note 14 in the notes to the unaudited condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report.

Segment Revenue

Three Months Ended September 30, 2022

Nine Months Ended September 30, 2022

Vertical Software Segment

Insurance Segment

Vertical Software Segment

Insurance Segment

Revenue:

Software and service subscriptions

$

17,529

$

$

55,165

$

Move-related transactions (excluding insurance)

21,569

51,155

Post-move transactions

5,365

15,644

Insurance

30,903

86,732

Total revenue

$

44,463

$

30,903

$

121,964

$

86,732

Three Months Ended September 30, 2021

Nine Months Ended September 30, 2021

Vertical Software Segment

Insurance Segment

Vertical Software Segment

Insurance Segment

Revenue:

Software and service subscriptions

$

15,238

$

$

38,716

$

Move-related transactions (excluding insurance)

21,576

46,742

Post-move transactions

5,473

16,171

Insurance

20,482

39,223

Total revenue

$

42,287

$

20,482

$

101,629

$

39,223

Three months ended September 30, 2022 compared to three months ended September 30, 2021:

For the three months ended September 30, 2022, Vertical Software segment revenue was $44.5 million or 59.0% of total revenue for the same period. For the three months ended September 30, 2021, Vertical Software segment revenue was $42.3 million or 67.0% of total revenue for the same period. Software and service subscriptions revenue increased from $13.0 million to $20.5 million as the Company acquired RWS in April 2022, and Floify in October 2021. Thus, the increase in revenue in 2022 is primarily driven by the recent acquisitions, accelerated growth after acquisition and organic growth.

53

Table of Contents

Insurance segment revenue was $30.9 million or 41.0% of total revenue for the three months ended September 30, 2022. Insurance segment revenue was $20.5 million or 33.0% of total revenue for the three months ended September 30, 2021. The increase is mainly due to the acquisitions of RWS (acquired in April 2022) and AHP (acquired in September 2021), and the accelerated growth of these businesses after acquisition, as well as organic growth of the Company’s existing insurance operation of HOA.

Nine months ended September 30, 2022 compared to nine months ended September 30, 2021:

For the nine months ended September 30, 2022, Vertical Software segment revenue was $122.0 million or 58.4% of total revenue for the same period. For the nine months ended September 30, 2021, Vertical Software segment revenue was $101.6 million or 72.0% of total revenue for the same period. Software and service subscriptions revenue increased as the Company acquired RWS in April 2022, Rynoh in May 2021 and Floify in October 2021. Thus, the increase in revenue in 2022 is primarily driven by the 2021 acquisitions, accelerated growth after acquisition and organic growth.

Insurance segment revenue was $86.7 million for the nine months ended September 30, 2022, and represented 41.6% of total revenue for the same period. For the nine months ended September 30, 2021, Insurance segment revenue was $39.2 million or 28.0% of total revenue for the same period. The increase is mainly due to the acquisitions of RWS (acquired in April 2022), AHP (acquired in September 2021) and HOA (acquired in April 2021), and the accelerated growth of these businesses after acquisition, as well as the organic growth of HOA.

Segment Adjusted EBITDA (Loss)

Segment Adjusted EBITDA (loss) is defined as revenue less operating expenses associated with the segments. Segment Adjusted EBITDA (loss) also excludes non-cash items, certain transactions that are not indicative of ongoing segment operating and financial performance and are not reflective of the Company’s core operations. See Note 14 in the notes to the unaudited condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report for additional information.

Three Months Ended September 30, 

Nine Months Ended September 30, 

2022

2021

2022

2021

Segment adjusted EBITDA (loss):

Vertical Software

$

4,956

$

7,712

$

13,978

$

19,041

Insurance

(2,317)

5,473

(4,099)

3,067

Corporate and Other(1)

(15,611)

(12,312)

(44,190)

(40,754)

Total segment adjusted EBITDA (loss)(2)

$

(12,972)

$

873

$

(34,311)

$

(18,646)

(1) Includes costs that are not directly attributable to reportable segments, as well as certain shared costs.

(2) See reconciliation of adjusted EBITDA (loss) to net loss below.

Non-GAAP Financial Measures

This Quarterly Report includes non-GAAP financial measures, such as Adjusted EBITDA (loss), Adjusted EBITDA (loss) as a percent of revenue, and average revenue per monetized service. 

The Company defines Adjusted EBITDA (loss) as net income (loss) adjusted for interest expense, net, income taxes, other expenses, net, depreciation and amortization, impairment loss on intangible assets and goodwill, non-cash long- losses and impairment of property, equipment and software, stock-based compensation expense and acquisition-related impacts, amortization of intangible assets, gains (losses) recognized on changes in the value of contingent consideration arrangements, if any, gain or loss on divestures and certain transaction costs. Adjusted EBITDA (loss) as a percent of revenue is defined as Adjusted EBITDA (loss) divided by GAAP total revenue. Average revenue per monetized services in quarter is the average revenue generated per monetized service performed in a quarterly period. When calculating average revenue per monetized service in a quarter, average revenue is defined as total quarterly service transaction revenues generated from monetized services.

54

Table of Contents

Company management uses these non-GAAP financial measures as supplemental measures of the Company’s operating and financial performance, for internal budgeting and forecasting purposes, to evaluate financial and strategic planning matters, and to establish certain performance goals for incentive programs. The Company believes that the use of these non-GAAP financial measures provides investors with useful information to evaluate the Company’s operating and financial performance and trends and in comparing Porch’s financial results with competitors, other similar companies and companies across different industries, many of which present similar non-GAAP financial measures to investors. However, the Company’s definitions and methodology in calculating these non-GAAP measures may not be comparable to those used by other companies. In addition, the Company may modify the presentation of these non-GAAP financial measures in the future, and any such modification may be material.

You should not consider these non-GAAP financial measures in isolation, as a substitute to or superior to financial performance measures determined in accordance with GAAP. The principal limitation of these non-GAAP financial measures is that they exclude specified income and expenses, some of which may be significant or material, that are required by GAAP to be recorded in the Company’s consolidated financial statements. The Company may also incur future income or expenses similar to those excluded from these non-GAAP financial measures, and the presentation of these measures should not be construed as an inference that future results will be unaffected by unusual or non-recurring items. In addition, these non-GAAP financial measures reflect the exercise of management judgment about which income and expense are included or excluded in determining these non-GAAP financial measures.

See the reconciliation tables below for more details regarding these non-GAAP financial measures, including the reconciliation of non-GAAP financial measures to the most directly comparable GAAP financial measures.

Revenue Less Cost of Revenue

The following table reconciles revenue less cost of revenue to operating loss for the three and nine months ended September 30, 2022 and 2021, respectively (dollar amounts in thousands):

    

Three Months Ended September 30, 

    

Nine Months Ended September 30, 

    

2022

    

2021

    

2022

    

2021

Revenue

$

75,366

$

62,769

$

208,696

$

140,852

Less: Cost of revenue

 

(33,269)

 

(19,158)

 

(83,016)

 

(44,587)

Revenue less cost of revenue

 

42,097

 

43,611

 

125,680

 

96,265

Less: Selling and marketing costs

30,245

22,874

84,815

60,636

Less: Product and technology costs

14,438

11,317

44,446

34,158

Less: General and administrative costs

25,257

22,034

80,360

66,463

Less: Impairment loss on intangible assets and goodwill

57,057

57,057

Total operating expenses

$

160,266

$

75,383

$

349,694

$

205,844

Operating loss

$

(84,900)

$

(12,614)

$

(140,998)

$

(64,992)

Three months ended September 30, 2022 compared to three months ended September 30, 2021:

Revenue less cost of revenue decreased by $1.5 million, or 3.5% from $43.6 million in the three months ended September 30, 2021 to $42.1 million in the three months ended September 30, 2022. During 2022, the Company acquired RWS. During 2021, the Company acquired a number of businesses, including Rynoh (acquired in May 2021), AHP (acquired in September 2021) and Floify (acquired in October 2021). Floify and RWS were not owned by the Company during the three months ended September 30, 2021 and, therefore, no cost of revenue was recognized from these businesses during that period. The decreased revenue less cost of revenue in 2022 is primarily driven by higher loss and loss adjustment expense related to the insurance business.

55

Table of Contents

Nine months ended September 30, 2022 compared to nine months ended September 30, 2021:

Revenue less cost of revenue increased by $29.4 million, or 30.6% from $96.3 million in the nine months ended September 30, 2021 to $125.7 million in the nine months ended September 30, 2022. During 2022, the Company acquired RWS. During 2021, the Company acquired a number of businesses with an aggregate purchase price of $346.3 million as disclosed in the Company’s Annual Report on Form 10-K. These acquisitions included V12 Data (acquired in January 2021), HOA (acquired in April 2021), Rynoh (acquired in May 2021), AHP (acquired in September 2021) and Floify (acquired in October 2021). These businesses were not owned by the Company for the entire nine months ended September 30, 2022, therefore, less revenue less cost of revenue was recognized from these businesses during that period. Thus, the increase revenue less cost of revenue in 2022 is primarily driven by the 2022 and 2021 acquisitions, accelerated growth after acquisition and organic growth.

Adjusted EBITDA (loss)

The following table reconciles net loss to Adjusted EBITDA (loss) for the three and nine months ended September 30, 2022 and 2021 (dollar amounts in thousands):

    

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2022

    

2021

2022

    

2021

    

Net loss

$

(86,391)

$

(5,099)

$

(118,564)

$

(86,497)

Interest expense

 

2,085

 

1,857

 

6,236

 

4,296

Income tax benefit (expense)

 

(23)

 

(1,836)

 

268

 

(9,917)

Depreciation and amortization

 

8,676

 

4,431

 

21,574

 

10,787

Loss (gain) on extinguishment of debt

3,133

(5,110)

Other expense (income), net

 

(69)

 

(316)

 

37

 

(225)

Impairment loss on intangible assets and goodwill

57,057

57,057

Non-cash losses and impairment of property, equipment and software

 

31

 

76

 

101

 

216

Non-cash stock-based compensation expense

 

5,089

 

6,579

 

20,645

 

30,627

Revaluation of contingent consideration

 

565

 

195

 

5,251

 

(380)

Revaluation of earnout liability

(43)

(7,413)

(13,809)

15,388

Revaluation of private warrant liability

(124)

(2,692)

(14,391)

17,521

Acquisition and related expense

 

175

 

1,958

 

1,284

 

4,648

Adjusted EBITDA (loss)

$

(12,972)

$

873

$

(34,311)

$

(18,646)

Adjusted EBITDA (loss) as a percentage of revenue

(17)

%

1

%

(16)

%

(13)

%

Adjusted EBITDA (loss) for the three months ended September 30, 2022 was $13 million, a $13.9 million decline from Adjusted EBITDA of $0.9 million for the same period in 2021. Adjusted EBITDA (loss) for the nine months ended September 30, 2022 was $34.3 million, a $15.7 million decline from Adjusted EBITDA (loss) of $18.6 million for the same period in 2021. During 2022, the Company acquired RWS for an aggregate purchase price of $39.0 million. During 2021, the Company acquired a number of businesses with an aggregate purchase price of $346.3 million as disclosed in the Company’s Annual Report on Form 10-K. These acquisitions included V12 Data (acquired in January 2021), HOA (acquired in April 2021), Rynoh (acquired in May 2021), AHP (acquired in September 2021) and Floify (acquired in October 2021). RWS and Floify were not owned by the Company during the three and nine months ended September 30, 2021 and, therefore, no revenue and Adjusted EBITDA (loss) was recognized from this business during these periods. The decline in Adjusted EBITDA (loss) in 2022 is primarily driven by the macro housing environment affecting both segments, and higher volume of claims paid out by HOA in the second and third quarter of 2022, affecting the Insurance segment. Continued investments in sales and marketing and product and technology related to consumer experience, app build out, data platforms and investments in establishing and maintaining SOX and other internal controls across IT and accounting organizations further impacted Adjusted EBITDA (loss). This decline was partially offset by the impact of the 2022 and 2021 acquisitions.

56

Table of Contents

Liquidity and Capital Resources

Since inception, as a private company, the Company has financed its operations primarily from the sales of redeemable convertible preferred stock and convertible promissory notes, and proceeds from the senior secured term loans. On December 23, 2020, the Company received approximately $269.5 million of aggregate cash proceeds from recapitalization, net of transaction costs, as it began trading publicly.

During the nine months ended September 30, 2022, the Company drew $15.0 million combined, on HOA’s line of credit and term loan facility. See Note 7.

During 2021, the Company completed a private offering of $425 million aggregate principal amounts of convertible debt maturing in 2026, and raised $126.7 million and $4.3 million from exercise of public warrants and stock options, respectively.

As of September 30, 2022, the Company had cash and cash equivalents of $260.2 million and $16.8 million of restricted cash, respectively. Restricted cash equivalents as of September 30, 2022 includes $5.1 million held by the Company’s captive insurance company as a collateral for the benefit of HOA, $0.5 million held in certificates of deposits and money market mutual funds pledged to the Department of Insurance in certain states as a condition of its Certificate of Authority for the purpose of meeting obligations to policyholders and creditors, $8.3 million in funds held for the payment of possible warranty claims as required under regulatory guidelines in twenty five states, and $2.9 million related to acquisition indemnifications.

The Company has incurred net losses since its inception, and has an accumulated deficit at September 30, 2022 and December 31, 2021 totaling $542.7 million and $424.1 million, respectively.

As of September 30, 2022 and December 31, 2021, the Company had $440.5 million and $425.6 million aggregate principal amount outstanding in convertible notes, promissory notes, and line of credit and term loan facilities, respectively.

Based on the Company’s current operating and growth plan, management believes cash and cash equivalents at September 30, 2022, are sufficient to finance the Company’s operations, planned capital expenditures, working capital requirements and debt service obligations for at least the next 12 months. As the Company’s operations evolve and continue its growth strategy, including through acquisitions, the Company may elect or need to obtain alternative sources of capital, and it may finance additional liquidity needs in the future through one or more equity or debt financings. The Company may not be able to obtain equity or additional debt financing in the future when needed or, if available, the terms may not be satisfactory to the Company or could be dilutive to its stockholders.

Porch Group, Inc. is a holding company that transacts a majority of its business through operating subsidiaries, including insurance subsidiaries. Consequently, the Company’s ability to pay dividends and expenses is largely dependent on dividends or other distributions from its subsidiaries. The Company’s insurance company subsidiaries are highly regulated and are restricted by statute as to the amount of dividends they may pay without the prior approval of their respective regulatory authorities. As of September 30, 2022, cash and cash equivalents of $77.7 million and investments held by these companies was $62.6 million.

The Company may, at any time and from time to time, seek to retire or purchase its outstanding debt or equity through cash purchases and/or exchanges for equity or debt, in open-market purchases, privately negotiated transactions or otherwise. Such repurchases or exchanges, if any, will be upon such terms and at such prices as we may determine, and will depend on prevailing market conditions, liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

57

Table of Contents

The following table provides a summary of cash flow data for the nine months ended September 30, 2022 and 2021:

    

Nine Months Ended September 30, 

    

    

 

2022

    

2021

 

Change

 

Change

Net cash used in operating activities

$

(12,808)

$

(41,717)

$

28,909

 

69

%

Net cash used in investing activities

 

(46,444)

 

(184,657)

 

138,213

 

75

%

Net cash (used) provided by financing activities

 

11,454

 

434,752

 

(423,298)

 

97

%

Change in cash, cash equivalents and restricted cash

$

(47,798)

$

208,378

$

(256,176)

 

NM

Operating Cash Flows

Net cash used in operating activities was $12.8 million for the nine months ended September 30, 2022. Net cash used in operating activities consists of net loss of $118.6 million, adjusted for non-cash items and the effect of changes in working capital. Non-cash adjustments include impairment loss on intangible assets and goodwill of $57.1 million, stock-based compensation expense of $20.6 million, depreciation and amortization of $21.6 million, non-cash interest expense of $2.3 million, fair value adjustments to contingent consideration of $5.3 million (loss), and fair value adjustments to earnout liability and private warrant liability of $13.8 million (gain) and $14.4 million (gain), respectively. Net changes in working capital were a source of cash of $23 million, primarily due to increases in deferred revenue, losses and loss adjustment expense reserves, and other insurance liabilities, offset by reinsurance balance due, accounts receivable and current liabilities.

Net cash used in operating activities was $41.7 million for the nine months ended September 30, 2021. Net cash used in operating activities consists of net loss of $86.5 million, adjusted for non-cash items and the effect of changes in working capital. Non-cash adjustments include stock-based compensation expense of $29.4 million, depreciation and amortization of $10.8 million, gain on extinguishment of debt of $5.1 million, and fair value adjustments to earnout liability and private warrant liability of $15.4 million and $17.5 million, respectively. Net changes in working capital were a use of cash of $22.7 million, primarily due to increases in current liabilities and reinsurance balance due.

Investing Cash Flows

Net cash used in investing activities was $46.4 million for the nine months ended September 30, 2022. Net cash used in investing activities is primarily related to acquisitions, net of cash acquired of $37.0 million, purchases of investments of $19.4 million, investments in developing internal-use software of $5.8 million, and purchases of property and equipment of $2.0 million. This was offset by the cash inflows related to maturities and sales of investments of $17.8 million.

Net cash used in investing activities was $184.7 million for the nine months ended September 30, 2021. Net cash used in investing activities is primarily related to purchases of investments of $19.1 million, investments to develop internal use software of $2.6 million, and acquisitions, net of cash acquired of $178.7 million. This was offset by the cash inflows related to maturities and sales of investments of $16.4 million.

Financing Cash Flows

Net cash provided by financing activities was $11.5 million for the nine months ended September 30, 2022. Net cash provided by financing activities is primarily related to proceeds from debt issuance, net of fees of $15.0 million and exercises of stock options of $1.1 million. This was partially offset by shares repurchased to pay income tax withholdings upon vesting of RSUs of $2.9 million, payments of acquisition-related contingent consideration of $1.6 million and debt repayments of $0.2 million.

Net cash provided by financing activities was $434.8 million for the nine months ended September 30, 2021. Net cash provided by financing activities is primarily related to the issuance of the 2026 Notes of $413.5 million, financing of the capped call transactions of $42.9 million, and exercises of warrants and stock options of $130.3 million, partially

58

Table of Contents

offset by shares repurchased to pay income tax withholdings upon vesting of RSUs of $23.8 million and debt repayments of $43.0 million.

Off-Balance Sheet Arrangements

Since the date of incorporation, the Company has not engaged in any off-balance sheet arrangements, as defined in the rules and regulations of the Securities and Exchange Commission (the “SEC”).

Recent Accounting Pronouncements

See Note 1 in the notes to the unaudited condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report for more information about recent accounting pronouncements, the timing of their adoption, and the assessment, to the extent one has been made, of their potential impact on the Company’s financial condition and results of operations.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

The Company is exposed to a variety of market and other risks, including the effects of changes in interest rates, and inflation, as well as risks to the availability of funding sources, hazard events, and specific asset risks.

Interest Rate Risk

The market risk inherent in the Company’s financial instruments and financial position represents the potential loss arising from adverse changes in interest rates. As of September 30, 2022, and December 31, 2021, the Company has interest-bearing debt of $440.5 million and $425.6 million, respectively. The Company’s 0.75% Convertible Senior Notes due 2026 (the “2026 Notes”) have a principal balance of $425 million as of September 30, 2022, have a fixed coupon rate of 75 basis points, and effective interest rate of 1.3%. As such, interest expense on the 2026 Notes will not change if market interest rates increase. Other debt as of September 30, 2022 totaled $15.5 million and is variable-rate.

A 1% increase in interest rates in the Company’s variable rate indebtedness would result in a nominal change in annual interest expense.

As of September 30, 2022, the Company’s insurance subsidiary has a $62.6 million portfolio of fixed income securities and an unrealized loss of $6.6 million, as described in Note 3 in the notes to the unaudited condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report. In a rising interest rate environment, the portfolio would result in unrealized losses.

At September 30, 2022, accounts receivable and reinsurance balances due were $37.0 million and $304.0 million, respectively, were not interest-bearing assets and are generally collected in less than 180 days. As such, the Company does not consider these assets to have material interest rate risk.

Inflation Risk

The Company believes its operations have been negatively affected by inflation, in addition to the change in the interest rate environment. General economic factors beyond its control, and changes in the global economic environment, specifically fluctuations in inflation, including the access to credit under terms favorable to the Company, could result in lower revenues, higher costs and decreased margins and earnings in the foreseeable future. While the Company and its management teams take action, wherever possible, to reduce the impact of the effects of inflation, in the case of sustained inflation across several of the markets in which Porch operates, it could become increasingly difficult to effectively mitigate the increases to costs. In addition, the effects of inflation on consumers’ budgets could result in the reduction of consumer spending habits, specifically in the move and post-move markets. If unable to take actions to effectively mitigate the effect of the resulting higher costs, the Company’s profitability and financial position could be materially and adversely impacted.

59

Table of Contents

Foreign Currency Risk

There was no material foreign currency risk for nine months ended September 30, 2022. The Company’s activities to date have been conducted in the United States.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of disclosure controls and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of September 30, 2022, which is the end of the period covered by this Quarterly Report. Based on this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures to ensure that information required to be disclosed by the Company in reports we file or submit under the Exchange Act is (i) recorded, processed, summarized, evaluated and reported, as applicable, within the time periods specified in the SEC’s rules and forms and (ii) accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosures were not effective as of September 30, 2022 due to the material weaknesses in internal control over financial reporting described in Part II, Item 9A of the Annual Report on Form 10-K for the fiscal year ended December 31, 2021 filed with the SEC on March 16, 2022.

Remediation Plan

Porch Group remediation efforts for these material weaknesses have included the following:

consolidation of relevant financial systems across internal control framework;
investments to upgrade or replace existing systems which do not have the appropriate infrastructure to meet the requirements of internal control framework;
expanding the available resources at the Company with experience designing and implementing control activities, including information technology general controls and automated controls, through hiring and use of third-party consultants and specialists;
recruiting and hiring additional personnel with the appropriate skills and experience to operate the internal controls required by the nature, pace, and complexity of the business, and
perform ongoing training with control performers to improve documentation that supports effective control activities, including evidence of the completeness and accuracy of information produced by the entity.

These remediation measures may be time-consuming and costly. In addition, there is no assurance that we will be successful in remediating the material weakness. The Company plans to continue to assess internal controls and procedures and intend to take further action as necessary or appropriate to address any other matters as they are identified.

Changes in Internal Control over Financial Reporting

Except for actions taken under the Remediation Plan described above in this Part I, Item 4, there has been no change in internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the most recent fiscal quarter that has materially affected or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

60

Table of Contents

During 2022, the Company continued to take actions on initiatives to improve the internal control environment, which started in 2021. Specifically, we formed an internal working group to detail and implement specific remediation plans for these control deficiencies, engaged with outside consultants to provide advice and assistance, and hired additional personnel to perform and monitor internal control activity.

Limitations on Effectiveness of Controls and Procedures

As specified above, the Company disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives. Company management recognizes that any control system, no matter how well designed and operated, is based upon certain judgments and assumptions and cannot provide absolute assurance that its objectives will be met.

61

Table of Contents

PART II — OTHER INFORMATION

Item 1. Legal Proceedings

See Note 12 (“Commitments and Contingencies”) in the notes to the unaudited condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report, which is incorporated by reference into this Part II, Item 1, for a description of certain litigation and legal proceedings. 

In addition, in the ordinary course of business, Porch and its subsidiaries are (or may become) parties to litigation involving property, personal injury, contract, intellectual property and other claims, stockholder derivative actions, class action lawsuits and other matters. The amounts that may be recovered in such matters may be subject to insurance coverage. Although the results of legal proceedings and claims cannot be predicted with certainty, neither Porch nor any of its subsidiaries is currently a party to any legal proceedings the outcome of which, we believe, if determined adversely to the Company, would individually or in the aggregate have a material adverse effect on the business, financial condition or results of operations.

Item 1A. Risk Factors

As of November 9, 2022, the Company’s risk factors have not materially changed from those described in Part 1, Item 1A of the Annual Report on Form 10-K for the fiscal year ended December 31, 2021, filed with the SEC on March 16, 2022.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

62

Table of Contents

Item 6. Exhibits

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

Exhibit

No.

Description

10.1

CFO Employment Agreement, dated November 2, 2022 (incorporated by reference to Exhibit 10.1 of the Company’s Form 8-K (File No. 001-39142), filed with the SEC on November 2, 2022)

31.1*

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

31.2*

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

32.1**

Certification of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2**

Certification of Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

101.INS*

XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document

101.SCH*

XBRL Taxonomy Extension Schema Document

101.CAL*

XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF*

XBRL Taxonomy Extension Definition Linkbase Document

101.LAB*

XBRL Taxonomy Extension Label Linkbase Document

101.PRE*

XBRL Taxonomy Extension Presentation Linkbase Document

104*

Cover Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)

*   Filed herewith.

** These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.

# Indicates a management contract or compensatory plan or arrangement.

63

Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, duly authorized.

Date: November 9, 2022

PORCH GROUP, INC.

By:

/s/ Martin L. Heimbigner

Name:

Martin L. Heimbigner

Title:

Chief Financial Officer

(Principal Financial Officer)

64