Portman Ridge Finance Corp - Annual Report: 2014 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2014
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File No. 814-00735
KCAP Financial, Inc.
(Exact name of Registrant as specified in its charter)
Delaware | 20-5951150 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) |
295 Madison Avenue, 6th Floor
New York, New York 10017
(Address of principal executive offices)
(212) 455-8300
(Registrants telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Name of exchange on which registered | |
Common Stock, par value $0.01 per share 7.375% Notes Due 2019 |
The NASDAQ Global Select Market New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.Yes o No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act.Yes o No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days:Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes o No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. x
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer x | Non-accelerated filer o | Smaller Reporting Company o | |||
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).Yes o No x
The aggregate market value of the voting and non-voting common stock held by non-affiliates of the registrant as of June 30, 2014 was approximately $286,327,141 based upon a closing price of $8.49 reported for such date by The NASDAQ Global Select Market. Common shares held by each executive officer and director and by each person who owns 5% or more of the outstanding common shares have been excluded in that such persons may be deemed to be affiliates. This determination of affiliate status is not necessarily a conclusive determination for other purposes.
The number of outstanding shares of common stock of the registrant as of March 27, 2015 was 36,859,957.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the registrants definitive proxy statement for the 2015 annual meeting of stockholders to be filed with the Securities and Exchange Commission within 120 days following the end of the registrants fiscal year-end are incorporated by reference into Part III of this report.
NOTE ABOUT REFERENCES TO KCAP FINANCIAL, INC.
In this Annual Report on Form 10-K (this Annual Report), the Company, KCAP, we, us and our refer to KCAP Financial, Inc. and its wholly owned subsidiaries, KCAP Funding LLC and KCAP Senior Funding I Holdings, LLC, unless the context otherwise requires.
NOTE ABOUT TRADEMARKS
KCAP Financial, Inc., our logo and other trademarks of KCAP Financial, Inc. are the property of KCAP Financial, Inc. All other trademarks or trade names referred to in this Annual Report are the property of their respective owners.
NOTE ABOUT FORWARD-LOOKING STATEMENTS
This Annual Report includes forward-looking statements. The matters discussed in this Annual Report, as well as in future oral and written statements by management of KCAP Financial, Inc., that are forward-looking statements are based on current management expectations that involve substantial risks and uncertainties which could cause actual results to differ materially from the results expressed in, or implied by, these forward-looking statements. Forward-looking statements relate to future events or our future financial performance. We generally identify forward-looking statements by terminology such as may, will, should, expects, plans, anticipates, could, intends, target, projects, contemplates, believes, estimates, predicts, potential or continue or the negative of these terms or other similar words, although not all forward-looking statements include these words. Important assumptions include our ability to originate new investments, achieve certain margins and levels of profitability, the availability of additional capital, and the ability to maintain certain debt to asset ratios. In light of these and other uncertainties, the inclusion of a projection or forward-looking statement in this Annual Report should not be regarded as a representation by us that our plans or objectives will be achieved. The forward-looking statements contained in this Annual Report include statements as to:
| our future operating results; |
| our business prospects and the prospects of our existing and prospective portfolio companies; |
| the return or impact of current and future investments; |
| our contractual arrangements and other relationships with third parties; |
| the dependence of our future success on the general economy and its impact on the industries in which we invest; |
| the financial condition and ability of our existing and prospective portfolio companies to achieve their objectives; |
| our expected financings and investments; |
| our regulatory structure and tax treatment; |
| our ability to operate as a business development company and a regulated investment company, including the impact of changes in laws or regulations governing our operations or the operations of our portfolio companies, including Katonah Debt Advisors, L.L.C. and Trimaran Advisors, L.L.C. (the Asset Manager Affiliates); |
| the adequacy of our cash resources and working capital; |
| the timing of cash flows, if any, from the operations of our portfolio companies, including the Asset Manager Affiliates; |
| the impact of a protracted decline in the liquidity of credit markets on our business; |
| the impact of fluctuations in interest rates on our business; |
| the valuation of our investments in portfolio companies, particularly those having no liquid trading market; |
| our ability to recover unrealized losses; |
| market conditions and our ability to access additional capital; and |
| the timing, form and amount of any dividend distributions. |
For a discussion of factors that could cause our actual results to differ from forward-looking statements contained in this Annual Report, please see the discussion under Risk Factors in Item 1A. You should not place undue reliance on these forward-looking statements. The forward-looking statements made in this Annual Report relate only to events as of the date on which the statements are made. We undertake no obligation to update any forward-looking statement to reflect events or circumstances occurring after the date of this Annual Report unless required by law.
Explanatory Note
This Form 10-K includes the restatement of certain of the Companys previously issued consolidated financial statements and selected financial data. It also amends previously filed managements discussion and analysis of financial condition and results of operations and other disclosures for the periods presented in this Form 10-K. As indicated in Note 2, Restatement, in the Notes to Consolidated Financial Statements, the Company corrected certain errors in prior periods primarily related to accounting errors in the recognition of tax-basis dividend income from and unrealized gains/(losses) on, our investment in our Asset Manager Affiliates. In this Form 10-K, we therefore have restated the following financial information as of and for the periods (collectively, the Restated Periods) noted in the table below.
Type of Financial Information: | Date or Period: | |
Consolidated balance sheets | As of December 31, 2013 | |
Consolidated statements of operations, changes in net assets, and cash flows | Years ended December 31, 2013 and 2012 | |
Selected financial data and financial highlights | Years ended December 31, 2013, 2012, 2011 and 2010 | |
Unaudited quarterly financial information | Quarters ended September 30, 2014, June 30, 2014 and March 31, 2014 and each quarter in the year ended December 31, 2013 | |
Managements discussion and analysis of financial condition and results of operations | As of and for the years ended December 31, 2013 and 2012 |
We believe that presenting all of the amended and restated information regarding the Restated Periods in this Form 10-K allows investors to review all pertinent data in a single report. In addition, the Companys Quarterly Reports on Form 10-Q to be filed during 2015 will include the restated 2014 comparable prior quarter and year to date periods. We have not filed and do not intend to file amendments to (i) our Quarterly Reports on Form 10-Q for the first three quarterly periods in the years ended December 31, 2014, 2013, 2012, 2011 or 2010 or (ii) our Annual Report on Form 10-K for the years ended December 31, 2013, 2012, 2011, 2010 (collectively, the Affected Periods). Accordingly, investors should rely only on the financial information and other disclosures regarding the Restated Periods in this Form 10-K or in future filings with the SEC (as applicable), and not on any previously issued or filed reports, earnings releases or similar communications relating to those periods.
The combined impact of the adjustments and specified line items in the Affected Periods resulting from the restatement is set forth in Note 2, Restatement, in the Notes to Consolidated Financial Statements of this Annual Report on Form 10-K. The following items of this Form 10-K are impacted as a result of the restatement.
| Part I, Item 1A, Risk Factors |
| Part II, Item 6, Selected Financial Data |
| Part II, Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations |
| Part II, Item 8, Financial Statements and Supplementary Data |
| Part II, Item 9A, Controls and Procedures |
| Part IV, Item 15, Exhibits, Financial Statement Schedules Explanatory Note |
TABLE OF CONTENTS
i
PART I
Item 1. | Business |
GENERAL
We are an internally managed, non-diversified closed-end investment company that is regulated as a Business Development Company, or BDC under the Investment Company Act of 1940 (the 1940 Act). We have three principal areas of investments:
| First, we originate, structure, and invest in senior secured term loans, mezzanine debt and selected equity securities primarily in privately-held middle market companies (the Debt Securities Portfolio). |
| Second, we have invested in wholly-owned asset management companies (Katonah Debt Advisors, L.L.C. and Trimaran Advisors, L.L.C., collectively the Asset Manager Affiliates). |
| Third, we invest in debt and equity securities issued by collateralized loan obligation funds (CLO Funds) managed by our Asset Manager Affiliates or by other asset managers (the CLO Fund Securities). |
In our Debt Securities Portfolio, our investment objective is to generate current income and, to a lesser extent, capital appreciation from the investments made by our middle market business in senior secured term loans, mezzanine debt and selected equity investments in privately-held middle market companies. We define the middle market as comprising companies with earnings before interest, taxes, depreciation and amortization (EBITDA) of $10 million to $50 million and/or total debt of $25 million to $150 million. We primarily invest in first and second lien term loans which, because of their priority in a companys capital structure, we expect will have lower default rates and higher rates of recovery of principal if there is a default and which we expect will create a stable stream of interest income. The investments in our Debt Securities Portfolio are all or predominantly below investment grade, and have speculative characteristics with respect to the issuers capacity to pay interest and repay principal. While our primary investment focus is on making loans to, and selected equity investments in, privately-held middle market companies, we may also invest in other investments such as loans to smaller companies or larger, publicly-traded companies, high-yield bonds and distressed debt securities. We may also receive warrants or options to purchase common stock in connection with our debt investments.
With respect to our Asset Manager Affiliates investment, we expect to receive recurring cash distributions and to generate capital appreciation through the addition of new CLO Funds managed by our Asset Manager Affiliates. The Asset Manager Affiliates manage CLO Funds that invest in broadly syndicated loans, high-yield bonds and other credit instruments. Collectively, the Asset Manager Affiliates have approximately $3.0 billion of par value assets under management. The Asset Manager Affiliates are registered under the Investment Advisers Act of 1940 (the Advisers Act), and are managed independently from the Company by a separate portfolio management team.
In addition, our investments in CLO Fund Securities, which are primarily made up of minority investments in the subordinated securities or preferred stock of CLO Funds raised and managed by our Asset Manager Affiliates, are anticipated to provide the Company with recurring cash distributions and complement the growth of our Asset Manager Affiliates.
Because we are internally managed by our executive officers under the supervision of our Board of Directors and do not depend on a third party investment advisor, we do not pay investment advisory fees, but instead incur the operating costs associated with employing investment and portfolio management professionals. We believe that our internally managed structure provides us with a beneficial operating expense structure when compared to other publicly-traded and privately-held investment firms that are externally managed. Our internally managed structure allows us the opportunity to leverage our non-interest operating expenses as we grow our investment portfolio. For the years ended December 31, 2014 and 2013, the ratio of our total operating expenses, excluding interest expense, as a percentage of our quarterly average total assets was approximately 2%.
1
As a BDC, we are required to comply with regulatory requirements, including limitations on our use of debt. We are permitted to, and expect to continue to, finance our investments through borrowings. However, as a BDC, we are only generally allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, equals at least 200% after such borrowing. The 1940 Act also generally prohibits us from declaring any cash dividend or distribution on any class of our capital stock if our asset coverage is below 200% at the time of the declaration of the dividend or distribution.
We intend to grow our portfolio of assets by raising additional capital, including through the prudent use of leverage available to us. Because we also recognize the need to have funds available for operating our business and to make investments, we seek to have adequate liquidity at all times to cover normal cyclical swings in funding availability and to allow us to meet abnormal and unexpected funding requirements. As a result, we may hold varying amounts of cash and other short-term investments from time-to-time for liquidity purposes.
We were formed in August 2006, as Kohlberg Capital Corporation. In December 2006, we completed our initial public offering (IPO), which raised net proceeds of approximately $200 million after the exercise of the underwriters over-allotment option. In connection with our IPO, we issued an additional 3,484,333 shares of our common stock in exchange for the ownership interests of Katonah Debt Advisors and certain CLO Fund Securities.
In April 2008, the Company completed a rights offering that resulted in the issuance of 3.1 million shares of our common stock, and net proceeds of $27 million.
On February 29, 2012, the Company purchased Trimaran Advisors, L.L.C. (Trimaran Advisors), a CLO manager similar to Katonah Debt Advisors, with assets under management of approximately $1.5 billion, for total consideration of $13.0 million in cash and 3,600,000 shares of the Companys common stock. Contemporaneous with the acquisition of Trimaran Advisors, the Company acquired from Trimaran Advisors equity interests in certain CLO Funds managed by Trimaran Advisors for an aggregate purchase price of $12.0 million in cash. As of December 31, 2014, the Asset Manager Affiliates had approximately $3.0 billion of par value assets under management.
On July 11, 2012, we changed our name from Kohlberg Capital Corporation to KCAP Financial, Inc.
On February 14, 2013, the Company completed a public offering of 5,232,500 shares of common stock, which included the underwriters full exercise of their option to purchase up to 682,500 shares of common stock, at a price of $9.75 per share, raising approximately $51.0 million in gross proceeds. In conjunction with this offering, the Company also sold 200,000 shares of common stock to a member of its Board of Directors, at a price of $9.31125 per share, raising approximately $1.9 million in gross proceeds.
On October 6, 2014, the Company priced a follow-on public offering of 3.0 million shares of its common stock at a price of $8.02 per share. The offering raised net proceeds of approximately $23.8 million, net of underwriting discounts and offering expenses.
Including employees of our Asset Manager Affiliates, we employ an experienced team of 16 investment professionals and 27 total staff members. Dayl W. Pearson, our President and Chief Executive Officer, and one of our directors, has been in the financial services industry for over 38 years. During the past 24 years, Mr. Pearson has focused almost exclusively on the middle market and has originated, structured and underwritten over $7 billion of debt and equity securities. R. Jon Corless, our Chief Investment Officer with primary responsibility for the Debt Securities Portfolio, has managed investment portfolios in excess of $4 billion at several institutions and has been responsible for managing portfolios of leveraged loans, high-yield bonds, mezzanine securities and middle market loans. Dominick J. Mazzitelli is the President and portfolio manager of the Asset Manager Affiliates. He has over 20 years of experience within the credit markets, with most of his career focused on the leveraged finance markets. Edward U. Gilpin, our Chief Financial Officer, Secretary and Treasurer, has been in financial services for nearly 30 years, with significant experience in overseeing the financial operations and reporting for asset management businesses, including the fair value accounting of CLO securities owned by them.
2
Under the investment company rules and regulations pursuant to Article 6 of Regulation S-X and the Financial Standards Board Accounting Standards Codification 946, Financial Services Investment Companies (ASC 946), we are precluded from consolidating portfolio company investments, including those in which we have a controlling interest, unless the portfolio company is another investment company. An exception to this general principle in ASC 946 occurs if we own a controlled operating company that provides all or substantially all of its services directly to us, or to an investment company of ours. Other than KCAP Funding, Kohlberg Capital Funding I LLC, KCAP Senior Funding I Holdings LLC and KCAP Senior Funding I LLC, none of the investments made by us qualify for this exception. Therefore, our portfolio investments, including our investments in the Asset Manager Affiliates, are carried on the balance sheet at fair value with any adjustments to fair value recognized as Net Change in Unrealized Appreciation (Depreciation) in our statement of operations until the investment is exited, at which point any gain or loss on exit is reclassified and recognized as a Net Realized Gain (Loss) from Investments.
We have elected to be treated for U.S. federal income tax purposes as a Regulated Investment Company (RIC) under the Internal Revenue Code (the Code) and intend to operate in a manner to maintain our RIC tax treatment. Accordingly, we generally will not pay corporate-level U.S. federal income taxes on any net ordinary tax-basis taxable income or capital gains that we timely distribute to our shareholders as dividends. To maintain our RIC tax treatment, we must meet the specified source-of-income and asset diversification requirements and distribute annually at least 90% of our net ordinary tax-basis taxable income and realized net short-term capital gains in excess of realized net long-term capital losses, if any, for each year.
Our common stock is traded on The NASDAQ Global Select Market under the symbol KCAP. The net asset value per share of our common stock at December 31, 2014 was $6.94. On December 31, 2014, the last reported sale price of a share of our common stock on The NASDAQ Global Select Market was $6.82. In addition, our 7.375% notes due 2019 (7.375% Notes Due 2019) are traded on the New York Stock Exchange under the symbol KAP.
Our Corporate Information
Our principal executive offices are located at 295 Madison Avenue, 6th Floor, New York, New York 10017, and our telephone number is (212) 455-8300. We maintain a website on the Internet at http://www.kcapfinancial.com. The information contained in our website is not incorporated by reference into this Annual Report. We make available on or through our website certain reports and amendments to those reports that we file with or furnish to the SEC in accordance with the Securities Exchange Act of 1934 (the Exchange Act). These include our annual reports on Form 10-K, our quarterly reports on Form 10-Q and our current reports on Form 8-K. We make this information available on our website free of charge as soon as reasonably practicable after we electronically file the information with, or furnish it to, the SEC.
Competitive Advantages
We believe that we can successfully compete with other providers of capital in the markets in which we compete for the following reasons:
| Internally managed structure and significant management resources. We are internally managed by our executive officers under the supervision of our Board of Directors and do not depend on a third party investment advisor. As a result, we do not pay investment advisory fees and all of our income is available to pay our operating costs, which include employing investment and portfolio management professionals, and to make distributions to our stockholders. We believe that our internally managed structure provides us with a beneficial operating expense structure when compared to other publicly traded and privately-held investment firms that are externally managed, and our internally managed structure allows us the opportunity to leverage our non-interest operating expenses as we grow our investment portfolio. |
| Multiple sourcing capabilities for middle market investments. We have multiple sources of loans, mezzanine investments and equity investments through our industry relationships. |
3
| Disciplined investment process. We employ a rigorous credit review and due diligence process which our senior management has developed over an average of approximately 25 years of investing experience. |
| Investments across a wide variety of industries. Our Debt Security Portfolio is spread across 25 different industries and 84 different entities with an average par balance per investment of approximately $3.6 million. |
| Significant equity ownership and alignment of incentives. Our Directors and senior management team and the senior management team of our Asset Manager Affiliates together have a significant equity interest in the Company, ensuring that their incentives are strongly aligned with those of our stockholders. |
| 100% ownership of Asset Manager Affiliates. Our CLO Fund investments and management of those securities through the Asset Manager Affiliates provide us with a competitive advantage by creating synergies with our investment operations and a source of recurring distribution cash flows. |
Investment Portfolios
Our investment portfolio generates investment income, which is generally used to pay principal and interest on our borrowings, operating expenses, and to fund our dividends. Our investment portfolio consists of three primary components: the Debt Securities Portfolio, the CLO Fund Securities and our investment in our wholly owned Asset Manager Affiliates.
Debt Securities Portfolio. We target privately-held middle market companies that have strong historical cash flows, experienced management teams and identifiable and defendable market positions in industries with positive dynamics. We generally target companies that generate positive cash flows because we look to cash flows as the primary source for servicing debt.
We employ a disciplined approach in the selection and monitoring of our investments. Generally, we target investments that will generate a current return through interest income to provide for stability in our shareholder distributions and place less reliance on realized capital gains from our investments. Our investment philosophy is focused on preserving capital with an appropriate return profile relative to risk. Our investment due diligence and selection generally focuses on an underlying issuers net cash flow after capital expenditures to service its debt rather than on multiples of net income, valuations or other broad benchmarks which frequently miss the nuances of an issuers business and prospective financial performance. We also generally avoid concentrations in any one industry or issuer. We manage risk by following our internal credit policies and procedures.
When we extend senior secured term loans, we will generally take a security interest in the available assets of the portfolio company, including the equity interests of its subsidiaries, which we expect to help mitigate the risk that we will not be repaid. Nonetheless, there is a possibility that our lien could be subordinated to claims of other creditors. Structurally, mezzanine debt ranks subordinate in priority of payment to senior term loans and is often unsecured. Relative to equity, mezzanine debt ranks senior to common and preferred equity in a borrowers capital structure. Typically, mezzanine debt has elements of both debt and equity instruments, offering the fixed returns in the form of interest payments associated with a loan, while providing an opportunity to participate in the capital appreciation of a borrower, if any, through an equity interest that is typically in the form of equity purchased at the time the mezzanine loan is repaid or warrants to purchase equity at a future date at a fixed cost. Mezzanine debt generally earns a higher return than senior secured debt due to its higher risk profile and usually less restrictive covenants. The warrants associated with mezzanine debt are typically detachable, which allows lenders to receive repayment of their principal on an agreed amortization schedule while retaining an equity interest in the borrower. Mezzanine debt also may include a put feature, which permits the holder to sell its equity interest back to the borrower at a price determined through an agreed formula.
4
Below are summary attributes for our Debt Securities Portfolio as of and for the year ended December 31, 2014:
| represents approximately 67% of total investment portfolio; |
| contains credit instruments issued by corporate borrowers; |
| primarily senior secured and junior secured loans (68% and 12% of debt securities, respectively); |
| spread across 25 different industries and 84 different entities; |
| average par balance per investment of approximately $3.6 million; |
| all but 1 issuer (representing less than 1% of total investments at fair value) are current on their debt service obligations; and |
| weighted average interest rate of 7.3% on income producing debt investments. |
Our investments generally average between $1 million to $20 million, although particular investments may be larger or smaller. The size of individual investments will vary according to their priority in a companys capital structure, with larger investments in more secure positions in an effort to maximize capital preservation. The size of our investments and maturity dates may vary as follows:
| senior secured term loans from $2 to $20 million maturing in five to seven years; |
| second lien term loans from $5 to $15 million maturing in six to eight years; |
| senior unsecured loans $5 to $23 million maturing in six to eight years; |
| mezzanine loans from $5 to $15 million maturing in seven to ten years; and |
| equity investments from $1 to $5 million. |
Asset Manager Affiliates. We expect to receive recurring cash distributions and seek to generate capital appreciation from our investment in our Asset Manager Affiliates. As a manager of the CLO Funds, our Asset Manager Affiliates receive contractual and recurring management fees from the CLO Funds for their management and advisory services. In addition, our Asset Manager Affiliates may also earn income related to net interest on assets accumulated for future CLO issuances on which they have provided a first loss guaranty in connection with loan warehouse arrangements for their CLO Funds.
The annual management fees that our Asset Manager Affiliates receive are generally based on a fixed percentage of the par value of assets under management and are recurring in nature for the term of the CLO Fund, so long as the Asset Manager Affiliate manages the fund. As a result, the management fees earned by our Asset Manager Affiliates are not subject to market value fluctuations in the underlying collateral. The management fees that our Asset Manager Affiliates receive generally have three contractual components: a senior management fee, a subordinated management fee and the possibility of an incentive management fee if certain conditions are met. Currently, all CLO Funds managed by the Asset Manager Affiliates are paying both their senior and subordinated management fees on a current basis. During 2014, five CLO Funds have achieved the minimum investment return threshold and our Asset Manager Affiliates received incentive fees from those CLO Funds, although two of such CLO Funds have recently been called for redemption by their investors.
Subject to the conditions of the capital markets, we expect to continue to make investments in CLO Funds managed by our Asset Manager Affiliates, which we believe will provide us with a current cash investment return. We believe that these investments will provide our Asset Manager Affiliates with greater opportunities to access new sources of capital, which will ultimately increase our Asset Manager Affiliates assets under management and resulting management fee income. See Item 1A. Risk Factors for a discussion of the risks relating to our ability to access the capital markets and the impact of certain risk retention rules that will require that we or our Asset Manager Affiliates make and maintain certain minimum investments in CLO Funds managed by the Asset Manager Affiliates.
5
The after-tax net free cash flow that our Asset Manager Affiliates generate through the fees they receive for managing CLO Funds and after paying their expenses pursuant to an overhead allocation agreement with the Company associated with their operations, including compensation of their employees, may be distributed to us. Distributions from our Asset Manager Affiliates tax basis earnings and profits are recorded as Dividends From Asset Manager Affiliates in our financial statements when declared. From time to time our Asset Manager Affiliates may distribute cash in excess of tax basis earnings and profits. This excess is deemed a return of capital (ROC) and is recorded in unrealized gains (losses) on the statement of operations.
Below are summary attributes for our Asset Manager Affiliates, as of and for the year ended December 31, 2014:
| represent approximately 15% of total investment portfolio; |
| have approximately $3.0 billion of assets under management; |
| receive contractual and recurring asset management fees based on par value of managed investments; |
| may receive an incentive management fee from a CLO Fund, provided that the CLO Fund achieves a minimum designated return on investment. In 2014, five such funds paid incentive fees to our Asset Manager Affiliates; although two of such CLO Funds have recently been called for redemption by their investors; |
| distributions paid by our Asset Manager Affiliates are an additional source of income to pay our dividend and service our debt obligations; and |
| for the year ended December 31, 2014, we received cash distributions of $11.9 million, of which $5.5 million was recognized as investment income from our Asset Manager Affiliates. |
CLO Fund Securities. Subject to the conditions of the capital markets, we expect to continue to make investments in the CLO Funds managed by our Asset Manager Affiliates, which we believe will provide us with a current cash investment return. We believe that these investments will provide our Asset Manager Affiliates with greater opportunities to access new sources of capital which will ultimately increase our Asset Manager Affiliates assets under management and resulting management fee income.
Below are summary attributes for our CLO Fund Securities, as of December 31, 2014, unless otherwise specified:
| CLO Fund Securities represent approximately 16% of total investment portfolio at December 31, 2014; |
| 93% of CLO Fund Securities represent investments in subordinated securities or equity securities issued by CLO Funds and 7% of CLO Fund Securities are rated notes; |
| all CLO Funds invest primarily in credit instruments issued by corporate borrowers; |
| GAAP-basis investment income of $13.4 million and tax basis cash distributions received of $19.2 million during the year ended December 31, 2014. |
Structure and Process
Structure
We are an internally managed BDC with 27 full-time employees (inclusive of employees of our Asset Manager Affiliates). The following are our key functional teams that execute our business strategy:
| Our BDC investment team consists of 7 professionals who originate, structure, and invest in senior secured term loans, mezzanine debt and selected equity securities primarily in privately-held middle market companies as well as CLO Funds. |
| Our Asset Manager Affiliates team consists of 8 professionals who structure, purchase and manage portfolios of primarily broadly syndicated corporate senior debt for CLOs. |
6
| The remainder of the employees include senior management, operations, financial accounting, legal, compliance and human resources. |
Process
KCAP will review potential investment opportunities and conduct due diligence that will typically include a review of historical and prospective financial information, participation in a presentation held by the prospective portfolio companys management and/or the transaction sponsor, a review of the prospective portfolio companys product or service, an analysis and understanding of the drivers of the particular industry in which the prospective portfolio company operates, and an assessment of the debt service capabilities of the prospective portfolio company under a variety of assumed forecast scenarios. Where appropriate, this may be performed in conjunction with the relevant industry analysts from the Asset Manager Affiliates.
Due to our ability to source transactions through multiple channels, we expect to continue to maintain a pipeline of opportunities to allow comparative risk return analysis and selectivity. By focusing on the drivers of revenue and cash flow, we develop our own underwriting cases, and multiple stress and event specific case scenarios for each company analyzed.
We focus on lending and investing opportunities in:
| companies with EBITDA of $10 to $50 million; |
| companies with financing needs of $25 to $150 million; |
| companies purchased by well-regarded private equity sponsors; |
| non-sponsored companies with successful management and systems; |
| high-yield bonds and broadly syndicated loans to larger companies on a selective basis; and |
| equity co-investment in companies where we see substantial opportunity for capital appreciation. |
We expect to continue to source investment opportunities from:
| private equity sponsors; |
| regional investment banks for non-sponsored companies; |
| other middle market lenders with whom we can participate in loans; and |
| our Asset Manager Affiliates, with regard to high-yield bonds and syndicated loans. |
In our experience, good credit judgment is based on a thorough understanding of both the qualitative and quantitative factors that determine a companys performance. Our analysis begins with an understanding of the fundamentals of the industry in which a company operates, including the current economic environment and the outlook for the industry. We also focus on the companys relative position within the industry and its historical ability to weather economic cycles. Other key qualitative factors include the experience and depth of the management team and the financial sponsor, if any.
Only after we have a comprehensive understanding of the qualitative factors do we focus on quantitative metrics. We believe that with the context provided by the qualitative analysis, we can gain a better understanding of a companys financial performance. We analyze a potential portfolio companys sales growth and margins in the context of its competition as well as its ability to manage its working capital requirements and its ability to generate consistent cash flow. Based upon this historical analysis, we develop a set of projections which represents a reasonable underwriting case of most likely outcomes for the company over the period of our investment. We also look at potential downside cases to determine a companys ability to service its debt in a stressed credit environment.
Elements of the qualitative analysis we use in evaluating investment opportunities include the following:
| industry fundamentals; |
| competitive position and market share; |
| past ability to work through historical down-cycles; |
7
| quality of financial and technology infrastructure; |
| sourcing risks and opportunities; |
| labor and union strategy; |
| technology risk; |
| diversity of customer base and product lines; |
| quality of financial sponsor (if applicable); and |
| acquisition and integration history. |
Elements of the quantitative analysis we use in evaluating investment opportunities include the following:
| income statement analysis of growth and margin trends; |
| cash flow analysis of capital expenditures and free cash flow; |
| financial ratio and market share standing among comparable companies; |
| financial projections: underwriting versus stress case; |
| event specific credit modeling; |
| credit profile trend; |
| future capital expenditure needs and asset sale plans; |
| downside protection to limit losses in an event of default; |
| risk adjusted returns and relative value analysis; and |
| enterprise and asset valuations. |
The origination, structuring and credit approval processes are fully integrated. Our credit team is directly involved in all due diligence and analysis prior to the formal credit approval process by the Investment Committee.
Investment Committee
The Investment Committee consists of the Chairman of the Board of Directors, the Chief Executive Officer, the Chief Investment Officer, and an additional member of the Board of Directors. The Investment Committee serves to provide investment consistency and adherence to our core investment philosophy and policies.
Upon completion of the due diligence investigation, the underwriting team of investment professionals/analysts will prepare a credit underwriting memorandum that will summarize the contemplated transaction, present the investment highlights, analyze the risk in the transaction and mitigating factors to those risks, analyze the prospective portfolios historical financial statements, financial projections, industry and management team, and will then present this memorandum with its recommendations to the Investment Committee for review and approval.
The approval of a majority of the Investment Committee will be required for all investments of less than $15 million, and the unanimous approval of the Investment Committee will be required for investments of $15 million or greater.
Monitoring
Our management team has significant experience monitoring credit portfolios. Along with origination and credit analysis, portfolio management is one of the key elements of our business. Most of our investments will not be liquid and, therefore, we must prepare to act quickly if potential issues arise so that we can work closely with management and the private equity sponsor, if applicable, of the portfolio company to take any necessary remedial action. In addition, most of our senior management team, including the credit team at the Asset Manager Affiliates, has substantial workout and restructuring experience.
8
In order to assist us in detecting issues with our Debt Securities Portfolio companies as early as possible, we perform a financial analysis at least quarterly on each portfolio company. This analysis typically includes:
| A summary of the portfolio companys current total credit exposure as well as the KCAP portion of this exposure. |
| A summary and update of the portfolio companys financial condition and performance, including but not limited to, performance versus plan, deterioration/improvement in market position, or industry fundamentals, management changes or additions, and ongoing business strategy. |
| Reaffirmation of, or proposal to change, the risk rating of the underlying investment. |
| A summary of the portfolio companys financial covenant results vis a vis financial covenant levels established in the credit agreement. |
Watch list credits will be followed closely and discussed periodically with the Chief Investment Officer, as appropriate.
DETERMINATION OF NET ASSET VALUE
We determine the net asset value per share of our common stock quarterly. The net asset value per share is equal to the value of our total assets minus liabilities and any preferred stock outstanding divided by the total number of shares of common stock outstanding.
Our net asset value per share was $6.94 and $7.51 as of December 31, 2014 and December 31, 2013, respectively. Since we report our assets at fair value for each reporting period, net asset value also represents the amount of stockholders equity per share for the reporting period. Our net asset value is comprised mostly of investment assets less debt and other liabilities:
December 31, 2014 | December 31, 2013 | |||||||||||||||
Fair Value(1) | per Share(1) | Fair Value(1) | per Share(1) | |||||||||||||
Investments at fair value: |
||||||||||||||||
Investments in money market accounts(2) | $ | 1,602,741 | $ | 0.04 | $ | 7,112,949 | $ | 0.21 | ||||||||
Investments in debt securities | 320,143,170 | 8.70 | 266,830,427 | 8.02 | ||||||||||||
Investments in CLO Fund Securities | 77,514,903 | 2.11 | 79,452,220 | 2.38 | ||||||||||||
Investments in equity securities | 8,119,681 | 0.22 | 11,006,398 | 0.34 | ||||||||||||
Investments in Asset Manager Affiliates | 72,326,000 | 1.97 | 76,148,000 | 2.28 | ||||||||||||
Cash | 1,220,798 | 0.03 | 3,433,675 | 0.10 | ||||||||||||
Restricted Cash | 19,325,550 | 0.53 | 4,078,939 | 0.12 | ||||||||||||
All other assets | 10,193,954 | 0.28 | 11,109,780 | 0.33 | ||||||||||||
Total Assets | $ | 510,446,797 | $ | 13.88 | $ | 459,172,388 | $ | 13.78 | ||||||||
Convertible Notes | $ | 38,647,000 | $ | 1.05 | $ | 49,008,000 | $ | 1.47 | ||||||||
7.375% Notes Due 2019 | 41,400,000 | 1.13 | 41,400,000 | 1.24 | ||||||||||||
Payable for open trades | 18,293,725 | 0.50 | 3,980,000 | 0.12 | ||||||||||||
Notes payable KCAP Senior Funding I, LLC (net of discount) | 143,837,593 | 3.91 | 102,184,373 | 3.07 | ||||||||||||
Other liabilities | 12,951,778 | 0.35 | 12,230,322 | 0.37 | ||||||||||||
Total Liabilities | 255,130,096 | 6.94 | 208,802,695 | 6.27 | ||||||||||||
NET ASSET VALUE | $ | 255,316,701 | $ | 6.94 | $ | 250,369,693 | $ | 7.51 |
(1) | Our balance sheet at fair value and resultant net asset value are calculated on a basis consistent with accounting principles generally accepted in the United States of America (GAAP). Our per share presentation of such amounts (other than net asset value per share) is an internally derived non-GAAP performance measure calculated by dividing the applicable balance sheet amount by outstanding shares. We believe that the per share amounts for such balance sheet items are helpful in analyzing our balance sheet both quantitatively and qualitatively. |
(2) | Includes restricted cash held under employee benefit plans. |
9
Valuation
As a BDC, we invest primarily in illiquid securities, including loans to and warrants of private companies and interests in other illiquid securities, such as interests in CLO Fund Securities. These portfolio investments may be subject to restrictions on resale and will generally have no established trading market. As a result, our Board of Directors determines in good faith the fair value of our portfolio investments pursuant to a valuation policy developed in accordance with the Financial Accounting Standards Board Accounting Standards Codification 820, Fair Value Measurements and Disclosures (ASC 820: Fair Value), and a valuation process approved by our Board of Directors and in accordance with the 1940 Act. Our valuation policy is intended to provide a consistent basis for determining the fair value of the portfolio. Our Board of Directors is ultimately and solely responsible for making a good faith determination of the fair value of portfolio investments on a quarterly basis. The Company uses an independent valuation firm to provide third party valuation consulting services to the Company and the Board of Directors. For additional information concerning valuation, see Item 7: MD&A Valuation of Portfolio Investments; and Notes 2 and 4 to the financial statements.
Competition
Our primary competitors also provide financing to prospective portfolio companies. These include commercial banks, specialty finance companies, hedge funds, structured investment funds, other BDCs and investment banks. Our competitors may have a lower cost of funds, and many have access to funding sources that are not available to us. Many of these entities have greater managerial resources than we have, and the 1940 Act imposes certain regulatory restrictions on us as a BDC to which many of our competitors are not subject. For additional information concerning the competitive risks we face, see Item 1A. Risk Factors Risks Related to Our Business and Structure We operate in a highly competitive market for investment opportunities.
We believe that we provide a unique combination of an experienced middle market loan origination and a CLO management platform at the Asset Manager Affiliates that includes experienced lenders with broad industry expertise. We believe that this combination of resources provides us with a thorough credit process and multiple sources of investment opportunities that make us attractive within our market.
Employees
As of December 31, 2014, we and our Asset Manager Affiliates had 27 employees, including an experienced team of 16 investment professionals.
REGULATION
The following discussion is a general summary of some of the material prohibitions and restrictions governing BDCs generally. It does not purport to be a complete description of all the laws and regulations affecting BDCs.
A BDC is a unique kind of investment company that primarily focuses on investing in or lending to private or relatively small publicly traded companies and making managerial assistance available to them. A BDC provides stockholders with the ability to retain the liquidity of a publicly traded stock, while sharing in the possible benefits of investing in privately-owned companies. The 1940 Act contains prohibitions and restrictions relating to transactions between BDCs and their directors and officers and principal underwriters and certain other related persons and requires that a majority of the directors be persons other than interested persons, as that term is defined in the 1940 Act. We have implemented certain procedures to ensure that we do not engage in any prohibited transactions with any persons affiliated with us.
In addition, the 1940 Act provides that we may not change the nature of our business so as to cease to be, or to withdraw our election as, a BDC unless approved by a majority of our outstanding voting securities. A majority of the outstanding voting securities of a company is defined under the 1940 Act as the lesser of (i) 67% or more of such companys shares present at a meeting or represented by proxy if more than 50% of the outstanding shares of such company are present or represented by proxy or (ii) more than 50% of the outstanding shares of such company.
10
Qualifying Assets
Under the 1940 Act, a BDC may not acquire any asset other than assets of the type listed in Section 55(a) of the 1940 Act, or Qualifying Assets, unless, at the time the acquisition is made, Qualifying Assets represent at least 70% of the companys total assets. The principal categories of Qualifying Assets relevant to our business are the following:
| Securities of an eligible portfolio company purchased in transactions not involving any public offering. An eligible portfolio company is defined in the 1940 Act as any issuer which: |
(a) | is organized under the laws of, and has its principal place of business in, the United States; |
(b) | is not an investment company (other than a small business investment company wholly-owned by the BDC) or a company that would be an investment company but for certain exclusions under the 1940 Act; and |
(c) | satisfies any of the following: |
(i) | does not have any class of securities listed on a national securities exchange (or, if it has a class of securities listed on a national securities exchange, has an aggregate market value of outstanding voting and non-voting common equity of less than $250 million); |
(ii) | is controlled by a BDC or a group of companies including a BDC and the BDC has an affiliated person who is a director of the eligible portfolio company; |
(iii) | is a small and solvent company having total assets of not more than $4 million and capital and surplus of not less than $2 million; or |
(iv) | does not have outstanding any class of securities with respect to which a broker or dealer may extend margin credit. |
| Securities of any eligible portfolio company that we control; |
| Securities purchased in a private transaction from a U.S. issuer that is not an investment company and is in bankruptcy and subject to reorganization; |
| Securities received in exchange for or distributed on or with respect to securities described above, or pursuant to the conversion of warrants or rights relating to such securities; and |
| Cash, cash equivalents, U.S. government securities or high-quality debt securities maturing in one year or less from the time of investment. |
Significant Managerial Assistance
A BDC must be organized and have its principal place of business in the United States and must be operated for the purpose of making investments in the types of securities described above. In addition, BDCs must generally offer to make available to such issuer of the securities (other than small and solvent companies described above) significant managerial assistance; except that, where we purchase such securities in conjunction with one or more other persons acting together, one of the other persons is the group may make available such managerial assistance. Making available significant managerial assistance means, among other things, any arrangement whereby the BDC, through its directors, officers or employees, offers to provide, and, if accepted, does so provide, guidance and counsel concerning the management, operations or business objectives and policies of a portfolio company through monitoring of portfolio company operations, selective participation in board and management meetings, consulting with and advising a portfolio companys officers or other organizational or financial guidance.
Temporary Investments
Pending investment in other types of qualifying assets, as described above, our investments may consist of cash, cash equivalents, U.S. government securities or high quality debt securities maturing in one year or less from the time of investment, which we refer to, collectively, as temporary investments, so that at least 70% of our assets are qualifying assets. Typically, we invest in U.S. treasury bills or in repurchase agreements, provided that such agreements are fully collateralized by cash or securities issued by the
11
U.S. government or its agencies. A repurchase agreement involves the purchase by an investor, such as us, of a specified security and the simultaneous agreement by the seller to repurchase it at an agreed upon future date and at a price which is greater than the purchase price by an amount that reflects an agreed-upon interest rate. There is no percentage restriction on the proportion of our assets that may be invested in such repurchase agreements. However, if more than 25% of our total assets constitute repurchase agreements that are treated, under applicable tax rules, as being issued by a single counterparty, we would not meet the diversification tests imposed on us by the Code to qualify for tax treatment as a RIC for U.S. federal income tax purposes. Thus, we do not intend to enter into repurchase agreements treated as issued, under applicable tax rules, by a single counterparty in excess of this limit. We monitor the creditworthiness of the counterparties with which we enter into repurchase agreement transactions.
Indebtedness; Coverage Ratio
We are permitted, under specified conditions, to issue multiple classes of indebtedness and one class of stock senior to our common stock if our asset coverage, as defined in the 1940 Act, is at least equal to 200% immediately after each such issuance. In addition, with respect to certain types of senior securities, we must make provisions to prohibit any dividend distribution to our stockholders or the repurchase of certain of our securities, unless we meet the applicable asset coverage ratios at the time of the dividend distribution or repurchase. We may also borrow amounts up to 5% of the value of our total assets for temporary purposes. For a discussion of the risks associated with the resulting leverage, see Item 1A. Risk Factors Risks Related to Our Business and Structure We borrow money, which magnifies the potential for gain or loss on amounts invested and may increase the risk of investing in us. As of December 31, 2014 our asset coverage ratio was 211%, above the minimum required asset coverage level of 200%.
Common Stock
We are not generally able to issue and sell our common stock at a price below net asset value per share. We may, however, sell our common stock, warrants, options or rights to acquire our common stock, at a price below the current net asset value of the common stock if our Board of Directors determines that such sale is in our best interests and that of our stockholders, and our stockholders approve such sale. In any such case, the price at which our common stock is to be issued and sold may not be less than a price which, in the determination of our Board of Directors, closely approximates the market value of such common stock (less any distributing commission or discount). A proposal approved by our stockholders at a 2014 Special Meeting of Stockholders authorizes us to sell shares of our common stock below the then current net asset value per share of our common stock in one or more offerings for the period ending on the earlier of the one year anniversary of the date of the Companys 2014 Special Meeting of Stockholders and the date of the Companys 2015 Annual Meeting of Stockholders, which is expected to be held in June 2015. For the same period, the Company adopted a policy that it will not seek approval from our Board of Directors to sell or otherwise issue more than 15% of the Companys then outstanding shares of common stock at a price below its then current net asset value. We would need similar future approval from our stockholders to issue shares below the then current net asset value per share any time after the expiration of the current approval. We may also make rights offerings to our stockholders at prices per share less than the net asset value per share, subject to applicable requirements of the 1940 Act. See Item 1A. Risk Factors Risks Relating to Our Business and Structure Regulations governing our operation as a BDC affect our ability to, and the way in which we, raise additional capital.
Code of Ethics
We adopted and maintain a code of ethics pursuant to Rule 17j-1 under the 1940 Act that establishes procedures for personal investments and restricts certain personal securities transactions. Personnel subject to the code may invest in securities for their personal investment accounts, including securities that may be purchased or held by us, so long as such investments are made in accordance with the codes requirements. A copy of the code of ethics is available on the Corporate Governance section of the Companys website at http://www.kcapfinancial.com. Our code of ethics may also be reviewed and copied at the Public Reference Room of the SEC at 100 F Street, N.E., Washington, D.C. 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. Copies of the code of ethics may be obtained, after paying a duplicating fee, by electronic request at the following
12
e-mail address: publicinfo@sec.gov, or by writing the SECs Public Reference Section, Washington, D.C. 20549-0102. In addition, our code of ethics is available on the SECs website at http://www.sec.gov.
Privacy Principles
We are committed to maintaining the privacy of our stockholders and safeguarding their non-public personal information. The following information is provided to help you understand what personal information we collect, how we protect that information and why, in certain cases, we may share information with select other parties.
Generally, we do not receive any non-public personal information relating to our stockholders, although some non-public personal information of our stockholders may become available to us. We do not disclose any non-public personal information about our stockholders or former stockholders to anyone, except as is necessary to service stockholder accounts, such as to a transfer agent, or as otherwise permitted by law.
We restrict access to non-public personal information about our stockholders to our employees with a legitimate business need for the information. We maintain safeguards designed to protect the non-public personal information of our stockholders.
Proxy Voting Policy and Procedures
Although the securities we hold are not typically voting securities, some of our investments could entitle us to voting rights. If this were to occur we would vote our portfolio securities in the best interest of our stockholders and we would review on a case-by-case basis each proposal submitted to a stockholder vote to determine its impact on the portfolio securities held by us. Although we would generally vote against proposals that we believe may have a negative impact on our portfolio securities, we may vote for such a proposal if we were to believe there exists a compelling long-term reason to do so.
Our voting decisions would be made by our Investment Committee. To ensure that our vote would not the product of a conflict of interest, we would require that (1) anyone involved in the decision making process disclose to our Chief Compliance Officer any potential conflict that he or she is aware of and any contact that he or she has had with any interested party regarding a vote; and (2) employees involved in the decision making process or vote administration are prohibited from revealing how we intend to vote on a proposal to reduce any attempted influence from interested parties.
Other
We are periodically examined by the SEC for compliance with the 1940 Act and the Securities Exchange Act of 1934.
We are required to provide and maintain a bond issued by a reputable fidelity insurance company to protect us against larceny and embezzlement. Furthermore, as a BDC, we are prohibited from indemnifying any director or officer against any liability to our stockholders arising from willful misfeasance, bad faith, gross negligence or reckless disregard of the duties involved in the conduct of such persons office.
We are required to adopt and implement written policies and procedures reasonably designed to prevent violation of the federal securities laws and to review these policies and procedures annually for their adequacy and the effectiveness of their implementation. We have a designated CCO who is responsible for administering these policies and procedures.
TAXATION AS A REGULATED INVESTMENT COMPANY
We have elected to be treated for U.S. federal income tax purposes as a Regulated Investment Company (RIC) under subchapter M of the Internal Revenue Code of 1986, as amended (the Code), and intend to operate in a manner to maintain our RIC tax treatment. As a RIC, we generally will not have to pay corporate-level U.S. federal income taxes on any ordinary income or capital gains that we timely distribute to our stockholders as dividends. To qualify as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements (as described below). In addition, we must distribute to our stockholders, for each taxable year, at least 90% of our investment company taxable income, which is generally our net ordinary taxable income plus the excess of our realized net short-term capital gains over our realized net long-term capital losses (the Annual Distribution Requirement).
13
Taxation as a RIC
For any taxable year in which we qualify as a RIC and satisfy the Annual Distribution Requirement, we generally will not be subject to U.S. federal income tax on the portion of our investment company taxable income and net capital gain, defined as net long-term capital gains in excess of net short-term capital losses, we distribute to stockholders. We will be subject to U.S. federal income tax at the regular corporate rates on any net ordinary income or net capital gain not distributed (or deemed distributed) to our stockholders.
We will be subject to a 4% nondeductible U.S. federal excise tax on our undistributed income unless we distribute in a timely manner an amount at least equal to the sum of (a) 98% of our net ordinary income for each calendar year, (b) 98.2% of our capital gain net income for the one-year period ending October 31 in that calendar year and (c) any income or gains realized, but not distributed, in the preceding year and on which we paid no U.S. federal income tax (the Excise Tax Avoidance Requirement). For this purpose, however, any net ordinary income or capital gain net income retained by us that is subject to corporate-level U.S. federal income tax for the tax year ending in that calendar year will be considered to have been distributed by year end (or earlier if estimated taxes are paid). We currently intend to make sufficient distributions each taxable year to satisfy the Excise Tax Avoidance Requirement.
To qualify as a RIC for U.S. federal income tax purposes, we must, among other things:
| qualify to be regulated as a business development company under the 1940 Act at all times during each taxable year; |
| derive in each taxable year at least 90% of our gross income from dividends, interest, payments with respect to certain securities loans, gains from the sale of stock or other securities, or other income derived with respect to our business of investing in such stock or securities, and net income derived from interests in qualified publicly traded partnerships (which generally are partnerships that are traded on an established securities market or tradable on a secondary market, other than partnerships that derive 90% of their income from interest, dividends and other permitted RIC income) (the 90% Income Test); and |
| diversify our holdings so that at the end of each quarter of the taxable year: |
º | at least 50% of the value of our assets consists of cash, cash equivalents, U.S. government securities, securities of other RICs, and other securities if such other securities of any one issuer do not represent more than 5% of the value of our assets or more than 10% of the outstanding voting securities of the issuer; and |
º | no more than 25% of the value of our assets is invested in the securities, other than U.S. government securities or securities of other RICs, of one issuer or of two or more issuers that are controlled, as determined under applicable tax rules, by us and that are engaged in the same or similar or related trades or businesses or in the securities of one or more qualified publicly traded partnerships (the Diversification Tests). |
If we do not satisfy the requirements of the Diversification Tests as of the end of any quarter, we will not lose our status as RIC provided that (i) we satisfied the requirements in a prior quarter and (ii) our failure to satisfy the requirements in the current quarter is not due in whole or in part to an acquisition of any security or other property.
We may invest in partnerships, including qualified publicly traded partnerships, which may result in our being subject to state, local or foreign income, franchise or withholding liabilities.
Any underwriting fees paid by us are not deductible. We may be required to recognize taxable income in circumstances in which we do not receive cash. For example, if we hold debt obligations that are treated under applicable tax rules as having original issue discount (such as debt instruments with payment-in-kind (PIK) interest or, in certain cases, with increasing interest rates or issued with warrants), we must include in income each year a portion of the original issue discount that accrues over the life of the obligation, regardless of whether cash representing such income is received by us in the same taxable year. Because any original issue discount accrued will be included in our investment company taxable income for the year of accrual, we may be required to make a distribution to our stockholders in order to satisfy the Annual
14
Distribution Requirement, even though we will not have received any corresponding cash amount. If we are not able to obtain sufficient cash from other sources to satisfy the Annual Distribution Requirement, we may fail to qualify as a RIC and become subject to corporate-level U.S. federal income taxes on all of our taxable income without the benefit of the dividends-paid deduction.
Although we do not presently expect to do so, we are authorized to borrow funds and to sell assets in order (i) to satisfy the Annual Distribution Requirement and to otherwise eliminate our liability for U.S. federal income and excise taxes and (ii) to satisfy the Diversification Tests. However, under the 1940 Act, we are not permitted to borrow additional funds or to make distributions to our stockholders while our debt obligations and other senior securities are outstanding unless a certain asset coverage test is met. See Regulation Indebtedness; Coverage Ratio. Moreover, our ability to dispose of assets to meet the Annual Distribution Requirement, the Excise Tax Avoidance Requirement or the Diversification Tests may be limited by (a) the illiquid nature of our portfolio and/or (b) other requirements relating to our qualification as a RIC. If we dispose of assets in order to meet the Annual Distribution Requirement, the Excise Tax Avoidance Requirement, or the Diversification Tests, we may make such dispositions at times that, from an investment standpoint, are not advantageous.
Certain of our investment practices may be subject to special and complex U.S. federal income tax provisions that may, among other things, (a) treat dividends that would otherwise constitute qualified dividend income as non-qualified dividend income, (b) treat dividends that would otherwise be eligible for the corporate dividends received deduction as ineligible for such treatment, (c) disallow, suspend or otherwise limit the allowance of certain losses or deductions, (d) convert lower-taxed long-term capital gain into higher-taxed short-term capital gain or ordinary income, (e) convert an ordinary loss or a deduction into a capital loss (the deductibility of which is more limited), (f) cause us to recognize income or gain without a corresponding receipt of cash, (g) adversely affect the time as to when a purchase or sale of stock or securities is deemed to occur, (h) adversely alter the characterization of certain complex financial transactions and (i) produce income that will not be qualifying income for purposes of the 90% Income Test. We intend to monitor our transactions and may make certain tax elections to mitigate the effect of these provisions and prevent our disqualification as a RIC.
Gain or loss realized by us from warrants acquired by us as well as any loss attributable to the lapse of such warrants generally will be treated as capital gain or loss. Such capital gain or loss generally will be long-term or short-term, depending on how long we held a particular warrant.
Some of the income and fees that we may recognize will not satisfy the 90% Income Test. In order to ensure that such income and fees do not disqualify us as a RIC for a failure to satisfy the 90% Income Test, we may hold assets that generate such income and provide services that generate such fees indirectly through one or more entities treated as corporations for U.S. federal income tax purposes. Such corporations will be required to pay corporate-level U.S. federal income taxes on their earnings, which ultimately will reduce our return on such income and fees.
DIVIDEND REINVESTMENT PLAN
We have adopted a dividend reinvestment plan that provides for reinvestment of our distributions on behalf of our stockholders, unless a stockholder elects to receive cash as provided below. As a result, if our Board of Directors authorizes, and we declare, a cash distribution, then our stockholders who have not opted out of our dividend reinvestment plan will have their cash distributions automatically reinvested in additional shares of our common stock, rather than receiving the cash.
No action is required on the part of a registered stockholder to have such shareholders cash distribution reinvested in shares of our common stock. A registered stockholder may elect to receive an entire distribution in cash by notifying American Stock Transfer & Trust Company, the plan administrator and our transfer agent and registrar, in writing so that such notice is received by the plan administrator no later than the record date for distributions to stockholders. The plan administrator will set up an account for shares acquired through the plan for each stockholder who has not elected to receive distributions in cash and hold such shares in non-certificated form. Upon request by a stockholder participating in the plan, received in writing not less than ten days prior to the record date, the plan administrator will, instead of crediting shares to the participants
15
account, issue a certificate registered in the participants name for the number of whole shares of our common stock and a check for any fractional share.
Those stockholders whose shares are held by a broker or other financial intermediary may receive distributions in cash by notifying their broker or other financial intermediary of their election.
We intend to use primarily newly issued shares to implement the plan, whether our shares are trading at a premium or at a discount to net asset value. However, we reserve the right to purchase shares in the open market in connection with our implementation of the plan. The number of shares to be issued to a stockholder is determined by dividing the total dollar amount of the dividend payable to such stockholder by the market price per share of our common stock at the close of regular trading on The NASDAQ Global Select Market on the dividend payment date. Market price per share on that date will be the closing price for such shares on The NASDAQ Global Select Market or, if no sale is reported for such day, at the average of their reported bid and asked prices. Shares purchased in open market transactions by the plan administrator of the dividend reinvestment plan will be allocated to a stockholder based upon the average purchase price, excluding any brokerage charges or other charges, of all shares of common stock purchased with respect to the distribution.
There are no brokerage charges or other charges to stockholders who participate in the plan. The plan administrators fees under the plan are paid by us. If a participant elects by written notice to the plan administrator to have the plan administrator sell part or all of the shares held by the plan administrator in the participants account and remit the proceeds to the participant, the plan administrator is authorized to deduct a $15.00 transaction fee plus a $0.10 per share brokerage commission from the proceeds.
If your distributions are reinvested, you will be required to pay tax on the distributions in the same manner as if the distributions were received in cash. The taxation of distributions will not be affected by the form in which you receive them.
Participants may terminate their accounts under the plan by notifying the plan administrator via its website at www.amstock.com, by filling out the transaction request form located at bottom of their statement and sending it to the plan administrator at the address set forth below or by calling the plan administrator at 1-866-668-8564.
The plan may be terminated by us upon notice in writing mailed to each participant at least 30 days prior to any record date for the payment of any dividend by us. All correspondence concerning the plan should be directed to, and additional information about the plan may be obtained from, the plan administrator by mail at American Stock Transfer & Trust Company, Attn. Dividend Reinvestment Department, P.O. Box 922, Wall Street Station, New York, NY 10269-0560 or by telephone at 1-866-668-8564.
16
Item 1A. | Risk Factors |
Investing in our securities involves a high degree of risk. In addition to the other information contained in this annual report on Form 10-K, the following information should be carefully considered before making an investment in our securities. The risks set out below are not the only risks we face. Additional risks and uncertainties not presently known to us or not presently deemed material by us might also impair our operations and performance. If any of the following events occur, our business, financial condition and results of operations could be materially and adversely affected. In such case, our net asset value and the trading price of our securities could decline, and you may lose part or all of your investment.
Risks Related to Economic Conditions
Economic recessions or downturns may have a material adverse effect on our business, financial condition and results of operations, and could impair the ability of our portfolio companies to repay loans.
Economic recessions or downturns may result in a prolonged period of market illiquidity which could have a material adverse effect on our business, financial condition and results of operations. Unfavorable economic conditions also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could limit our investment originations, limit our ability to grow and negatively impact our operating results.
To the extent that recessionary conditions return, the financial results of small and mid-sized companies, like those in which we invest, will likely experience deterioration, which could ultimately lead to difficulty in meeting debt service requirements and an increase in defaults. Additionally, the end markets for certain of our portfolio companies products and services would likely experience negative economic trends. The performances of certain of our portfolio companies have been, and may continue to be, negatively impacted by these economic or other conditions, which may ultimately result in our receipt of a reduced level of interest income from our portfolio companies and/or losses or charge offs related to our investments, and, in turn, may adversely affect distributable income. Further, adverse economic conditions may decrease the value of collateral securing some of our loans and the value of our equity investments. As a result, we may need to modify the payment terms of our investments, including changes in payment-in-kind interest provisions and/or cash interest rates. These factors may result in our receipt of a reduced level of interest income from our portfolio companies and/or losses or charge offs related to our investments, and, in turn, may adversely affect distributable income and have a material adverse effect on our results of operations.
The capital markets may experience periods of disruption and instability. Such market conditions may materially and adversely affect debt and equity capital markets in the United States, which may have a negative impact on our business and operations.
The U.S. capital markets experienced extreme volatility and disruption over the past several years, leading to recessionary conditions and depressed levels of consumer and commercial spending. Disruptions in the capital markets increased the spread between the yields realized on risk-free and higher risk securities, resulting in illiquidity in parts of the capital markets. While recent indicators suggest improvement in the capital markets, we cannot provide any assurance that these conditions will not worsen. If these conditions continue or worsen, the prolonged period of market illiquidity may have an adverse effect on our business, financial condition, and results of operations. Unfavorable economic conditions also could increase our funding costs, limit our access to the capital markets or result in a decision by lenders not to extend credit to us. These events could limit our investment originations, limit our ability to grow and negatively impact our operating results.
In addition, significant changes or volatility in the capital markets may also have a negative effect on the valuations of our investments. While most of our investments are not publicly traded, applicable accounting standards require us to assume as part of our valuation process that our investments are sold in a principal market to market participants (even if we plan on holding an investment through its maturity). Significant changes in the capital markets may also affect the pace of our investment activity and the potential for liquidity events involving our investments. Thus, the illiquidity of our investments may make it difficult for us to sell such investments to access capital if required, and as a result, we could realize significantly less than
17
the value at which we have recorded our investments if we were required to sell them for liquidity purposes. An inability to raise or access capital could have a material adverse effect on our business, financial condition or results of operations.
Ongoing U.S. debt ceiling and budget deficit concerns have increased the possibility of additional credit-rating downgrades and economic slowdowns, or a recession in the U.S. Although U.S. lawmakers passed legislation to raise the federal debt ceiling on multiple occasions, ratings agencies have lowered or threatened to lower the long-term sovereign credit rating on the United States. The impact of this or any further downgrades to the U.S. governments sovereign credit rating or its perceived creditworthiness could adversely affect the U.S. and global financial markets and economic conditions. Absent further quantitative easing by the Federal Reserve, these developments could cause interest rates and borrowing costs to rise, which may negatively impact our ability to access the debt markets on favorable terms. In addition, disagreement over the federal budget has caused the U.S. federal government to shut down for periods of time. Continued adverse political and economic conditions could have a material adverse effect on our business, financial condition and results of operations.
Uncertainty about the financial stability of the United States and abroad could have a significant adverse effect on our business, financial condition and results of operations.
Ongoing U.S. debt ceiling and budget deficit concerns raise the possibility of additional credit-rating downgrades and economic slowdowns, or a recession in the U.S. Although U.S. lawmakers passed legislation to raise the federal debt ceiling on multiple occasions, ratings agencies have lowered or threatened to lower the long-term sovereign credit rating on the United States. The impact of this or any further downgrades to the U.S. governments sovereign credit rating or its perceived creditworthiness could adversely affect the U.S. and global financial markets and economic conditions. Absent further quantitative easing by the Federal Reserve, these developments could cause interest rates and borrowing costs to rise, which may negatively impact our ability to access the debt markets on favorable terms. In addition, disagreement over the federal budget has caused the U.S. federal government to shut down for periods of time.
The current worldwide financial market situation, as well as various social and political tensions in the United States and around the world, may continue to contribute to increased market volatility, may have long-term effects on the United States and worldwide financial markets, and may cause further economic uncertainties or deterioration in the United States and worldwide. Since 2010, several European Union (EU) countries, including Greece, Ireland, Italy, Spain, and Portugal, have faced budget issues, some of which may have negative long-term effects for the economies of those countries and other EU countries. Growth in the EUs economy has continued to stagnate, as concerns over deflation and the effects of Russian sanctions on growth were added to longstanding issues with burdensome debt loads and high unemployment. Recently, the European Central Bank began employing more aggressive stimulus measures, with the initiation of full-scale quantitative easing that involves purchase of Eurozone sovereign debt. In addition to EU fiscal policy, the fiscal policy of foreign nations, such as Russia and China, may have a severe impact on the worldwide and United States financial markets. We do not know how long the financial markets will continue to be affected by these events and cannot predict the effects of these or similar events in the future on the United States economy and securities markets or on our investments. We monitor developments and seek to manage our investments in a manner consistent with achieving our investment objective, but there can be no assurance that we will be successful in doing so.
Risks Related to Our Business and Structure
We have identified a material weakness in our internal control over financial reporting. Our failure to establish and maintain effective internal control over financial reporting could result in material misstatements in our financial statements, our failure to meet our reporting obligations and cause investors to lose confidence in our reported financial information, which in turn could cause the trading price of our securities to decline.
We have identified a material weakness in our internal control over financial reporting relating to the review and oversight of tax-related matters and, as a result of such weakness, our management concluded that our disclosure controls and procedures and internal control over financial reporting were not effective as of
18
December 31, 2014. This contributed to a delay in the filing of our Annual Report on Form 10-K for the fiscal year ended December 31, 2014 and the restatement of all of our previously issued quarterly and annual financial statements since 2010. For further information regarding this matter, please refer to Item 9A. Controls and Procedures.
Unless and until remediated, this material weakness could result in additional material misstatements to our interim or annual consolidated financial statements and disclosures that may not be prevented or detected on a timely basis. In addition, we may experience delay or be unable to meet our reporting obligations or to comply with SEC rules and regulations, which could result in investigations and sanctions by regulatory authorities. Managements ongoing assessment of disclosure controls and procedures as well as internal control over financial reporting may in the future identify additional weaknesses and conditions that need to be addressed. Any failure to improve our disclosure controls and procedures or internal control over financial reporting to address identified weaknesses in the future, if they were to occur, could prevent us from maintaining accurate accounting records and discovering material accounting errors. Any of these results could adversely affect our business and the value of our common stock.
We are dependent upon our senior management for our future success, and if we are unable to hire and retain qualified personnel or if we lose any member of our senior management team, our ability to achieve our investment objectives could be significantly harmed.
We depend on the members of our senior management as well as other key personnel for the identification, final selection, structuring, closing and monitoring of our investments. These employees have critical industry experience and relationships that we rely on to implement our business plan. Our future success depends on the continued service of our senior management team. The departure of any of the members of our senior management or a significant number of our senior personnel could have a material adverse effect on our ability to achieve our investment objective. As a result, we may not be able to operate our business as we expect, and our ability to compete could be harmed, which could cause our operating results to suffer.
Additionally, the management agreements governing some of the CLO funds managed by our Asset Manager Affiliates have key person provisions that provide certain CLO investors with rights upon the departure of a key person, as defined in each agreement. As a result, the departure of a key person could trigger a material change in the Asset Manager Affiliates role in managing the CLO Funds, and therefore KCAPs financial benefits from its investments in the Asset Manager Affiliates.
We operate in a highly competitive market for investment opportunities.
A large number of entities compete with us to make the types of investments that we plan to make in prospective portfolio companies. We compete with other BDCs, as well as a number of investment funds, investment banks and other sources of financing, including traditional financial services companies, such as commercial banks and finance companies. Many of our competitors are substantially larger and have considerably greater financial, technical, marketing and other resources than we do. For example, some competitors may have a lower cost of funds and access to funding sources that are not available to us. This may enable some of our competitors to make commercial loans with interest rates that are comparable to or lower than the rates we typically offer. We may lose prospective portfolio investments if we do not match our competitors pricing, terms and structure. If we do match our competitors pricing, terms or structure, we may experience decreased net interest income. In addition, some of our competitors may have higher risk tolerances or different risk assessments, which could allow them to consider a wider variety of investments, establish more relationships and build their market shares. Furthermore, many of our potential competitors have greater experience operating under, or are not subject to, the regulatory restrictions that the 1940 Act imposes on us as a BDC. As a result of this competition, there can be no assurance that we will be able to identify and take advantage of attractive investment opportunities or that we will be able to fully invest our available capital. If we are not able to compete effectively, our business and financial condition and results of operations will be adversely affected.
19
If we are unable to source investments effectively, we may be unable to achieve our investment objectives and provide returns to stockholders.
Our ability to achieve our investment objective depends on our senior management teams ability to identify, evaluate and invest in suitable companies that meet our investment criteria. Accomplishing this result on a cost-effective basis is largely a function of our marketing capabilities, our management of the investment process, our ability to provide efficient services and our access to financing sources on acceptable terms. In addition to monitoring the performance of our existing investments, members of our management team and our investment professionals may also be called upon to provide managerial assistance to our portfolio companies. These demands on their time may distract them or slow the rate of investment. To grow, we need to continue to hire, train, supervise and manage new employees and to implement computer and other systems capable of effectively accommodating our growth. However, we cannot provide assurance that any such employees will contribute to the success of our business or that we will implement such systems effectively. Failure to source investments effectively could have a material adverse effect on our business, financial condition and results of operations.
Our business model depends to a significant extent upon strong referral relationships, and our inability to maintain or develop these relationships, as well as the failure of these relationships to generate investment opportunities, could adversely affect our business.
We expect that members of our senior management team will maintain their relationships with intermediaries, financial institutions, investment bankers, commercial bankers, financial advisors, attorneys, accountants, consultants and other individuals within their networks, and we will rely to a significant extent upon these relationships to provide us with potential investment opportunities. If our senior management team fails to maintain its existing relationships or develop new relationships with sources of investment opportunities, we will not be able to grow our investment portfolio. In addition, individuals with whom members of our senior management team have relationships are not obligated to provide us with investment opportunities, and, therefore, there is no assurance that such relationships will generate investment opportunities for us.
We may have difficulty paying distributions required to maintain our RIC status if we recognize income before or without receiving cash equal to such income.
In accordance with the Code, we include in income certain amounts that we have not yet received in cash, such as contracted non-cash PIK interest, which represents contractual interest added to the loan balance and due at the end of the loan term. The increases in loan balances as a result of contracted non-cash PIK arrangements are included in income for the period in which such non-cash PIK interest was received, which is often in advance of receiving cash payment, and are separately identified on our statements of cash flows. We also may be required to include in income certain other amounts that we will not receive in cash. Any warrants that we receive in connection with our debt investments generally are valued as part of the negotiation process with the particular portfolio company. As a result, a portion of the aggregate purchase price for the debt investments and warrants is allocated to the warrants that we receive. This generally results in the associated debt investment having original issue discount for tax purposes, which we must recognize as ordinary income as it accrues. This increases the amounts we are required to distribute to maintain our qualification for tax treatment as a RIC. Because such original issue discount income might exceed the amount of cash received in a given year with respect to such investment, we might need to obtain cash from other sources to satisfy such distribution requirements. Other features of the debt instruments that we hold may also cause such instruments to generate original issue discount.
Since, in certain cases, we may recognize income before or without receiving cash representing such income, we may have difficulty meeting the annual distribution requirement necessary to maintain RIC tax treatment under the Code. Accordingly, we may have to sell some of our investments at times and/or at prices we would not consider advantageous, raise additional debt or equity capital or forgo new investment opportunities for this purpose. If we are not able to obtain cash from other sources, we may fail to qualify for RIC tax treatment and thus become subject to corporate-level income tax. For additional discussion regarding the tax implications of a RIC, see Business Regulation Taxation as a Regulated Investment Company.
20
Our Asset Manager Affiliates may incur losses as a result of first loss agreements that they may enter into from time-to-time in connection with warehousing credit arrangements which may be put in place prior to raising a CLO Fund and pursuant to which they would typically agree to reimburse credit providers for a portion of losses (if any) on warehouse investments.
Our Asset Manager Affiliates have in the past entered into, are currently entered into, and we and our Asset Manager Affiliates may in the future enter into first loss agreements in connection with warehouse credit lines established to fund the initial accumulation of loan investments for future CLO Funds that our Asset Manager Affiliates will manage. Under such agreements, our Asset Manager Affiliates generally make a junior investment in a warehouse facility, which serves as a loss buffer for the senior capital provider. Such junior investment may be subject to losses (either in whole or in part) that stem from factors including (i) losses as a result of individual loan or other investments being ineligible for purchase by the CLO Fund (typically due to a payment default on such loan or other investments) when such fund formation is completed or (ii) if the CLO Fund has not been completed before the expiration of the warehouse credit line, the loss (if any, and net of any accumulated interest income) on the resale of such loans funded by the warehouse credit line, or (iii) realized losses from trading activity within the warehouse facility. As a result, our Asset Manager Affiliates may incur losses if loans and debt obligations, if applicable, that had been purchased in the warehouse facility become ineligible for inclusion in the CLO Fund or if a planned CLO Fund does not close.
Any unrealized losses we experience on our loan portfolio may be an indication of future realized losses, which could reduce our income available to make distributions.
As a BDC, we are required to carry our investments at market value or, if no market value is ascertainable, at the fair value as determined in good faith by our Board of Directors pursuant to a valuation methodology approved by our Board of Directors. Decreases in the market values or fair values of our investments will be recorded as unrealized losses. An unrealized loss in our loan portfolio could be an indication of a portfolio companys inability to meet its repayment obligations with respect to the affected loans. This could result in realized losses in the future and ultimately in reductions of our income available to pay dividends or interest and principal on our securities and could cause you to lose all or part of your investment.
We may experience fluctuations in our quarterly and annual operating results and credit spreads.
We could experience fluctuations in our quarterly and annual operating results due to a number of factors, some of which are beyond our control, including our ability to make investments in companies that meet our investment criteria, the interest rate payable on the debt securities we acquire (which could stem from the general level of interest rates, credit spreads, or both), the default rate on such securities, prepayment upon the triggering of covenants in our middle market loans as well as our CLO Funds, our level of expenses, variations in and timing of the recognition of realized and unrealized gains or losses, the degree to which we encounter competition in our markets and general economic conditions. As a result of these factors, results for any period should not be relied upon as being indicative of performance in future periods.
We are exposed to risks associated with changes in interest rates and spreads.
Changes in interest rates may have a substantial negative impact on our investments, the value of our securities and our rate of return on invested capital. A reduction in the interest spreads on new investments could also have an adverse impact on our net interest income. An increase in interest rates could decrease the value of any investments we hold which earn fixed interest rates, including mezzanine securities and high-yield bonds, and also could increase our interest expense, thereby decreasing our net income. An increase in interest rates due to an increase in credit spreads, regardless of general interest rate fluctuations, could also negatively impact the value of any investments we hold in our portfolio.
In addition, an increase in interest rates available to investors could make an investment in our securities less attractive than alternative investments, a situation which could reduce the value of our securities. Conversely, a decrease in interest rates may have an adverse impact on our returns by requiring us to seek lower yields on our debt investments and by increasing the risk that our portfolio companies will prepay our
21
debt investments, resulting in the need to redeploy capital at potentially lower rates. A decrease in market interest rates may also adversely impact our returns on idle funds, which would reduce our net investment income.
We borrow money, which magnifies the potential for gain or loss on amounts invested and may increase the risk of investing in us.
Borrowings, also known as leverage, magnify the potential for gain or loss on amounts invested and, therefore, increase the risks associated with investing in our common stock. We have issued senior securities, and in the future may borrow from, or issue additional senior securities (such as preferred or convertible securities or debt securities) to, banks and other lenders and investors. Subject to prevailing market conditions, we intend to grow our portfolio of assets by raising additional capital, including through the prudent use of leverage available to us. Lenders and holders of such senior securities would have fixed dollar claims on our assets that are superior to the claims of our common stockholders. Leverage is generally considered a speculative investment technique. Any increase in our income in excess of interest payable on our outstanding indebtedness would cause our net income to increase more than it would have had we not incurred leverage, while any decrease in our income would cause net income to decline more sharply than it would have had we not incurred leverage. Such a decline could negatively affect our ability to make distributions. In addition, our common stockholders will bear the burden of any increase in our expenses as a result of leverage. There can be no assurance that our leveraging strategy will be successful.
Our outstanding indebtedness imposes, and additional debt we may incur in the future will likely impose, financial and operating covenants that restrict our business activities, including limitations that could hinder our ability to finance additional loans and investments or to make the distributions required to maintain our status as a RIC. A failure to add new debt facilities or issue additional debt securities or other evidences of indebtedness in lieu of or in addition to existing indebtedness could have a material adverse effect on our business, financial condition or results of operations.
It is unclear how increased regulatory oversight and changes in the method for determining LIBOR may affect the value of the financial obligations to be held or issued by us that are linked to LIBOR, or how such changes could affect our results of operations or financial condition.
As a result of concerns about the accuracy of the calculation of LIBOR, a number of British Bankers Association, or BBA, member banks entered into settlements with certain regulators and law enforcement agencies with respect to the alleged manipulation of LIBOR, and there are ongoing investigations by regulators and governmental authorities in various jurisdictions. Following a review of LIBOR conducted at the request of the U.K. government, on September 28, 2012, recommendations for reforming the setting and governing of LIBOR were released, which are referred to as the Wheatley Review. The Wheatley Review made a number of recommendations for changes with respect to LIBOR, including the introduction of S-5 statutory regulation of LIBOR, the transfer of responsibility for LIBOR from the BBA to an independent administrator, changes to the method of the compilation of lending rates and new regulatory oversight and enforcement mechanisms for rate-setting and a reduction in the number of currencies and tenors for which LIBOR is published. Based on the Wheatley Review and on a subsequent public and governmental consultation process, on March 25, 2013, the U.K. Financial Services Authority published final rules for the U.K. Financial Conduct Authoritys regulation and supervision of LIBOR, which are referred to as the FCA Rules. In particular, the FCA Rules include requirements that (1) an independent LIBOR administrator monitor and survey LIBOR submissions to identify breaches of practice standards and/or potentially manipulative behavior, and (2) firms submitting data to LIBOR establish and maintain a clear conflicts of interest policy and appropriate systems and controls. The FCA Rules took effect on April 2, 2013.
It is uncertain what additional regulatory changes or what changes, if any, in the method of determining LIBOR may be required or made by the U.K. government or other governmental or regulatory authorities. Accordingly, uncertainty as to the nature of such changes may adversely affect the market for or value of any LIBOR-linked securities, loans, derivatives and other financial obligations or extensions of credit held by or due to us or on our overall financial condition or results of operations. In addition, any further changes or reforms to the determination or supervision of LIBOR may result in a sudden or prolonged increase or decrease in reported LIBOR, which could have an adverse impact on the market for or value of any
22
LIBOR-linked securities, loans, derivatives and other financial obligations or extensions of credit held by or due to us or on our overall financial condition or results of operations.
Our indebtedness could adversely affect our financial health and our ability to respond to changes in our business.
With certain limited exceptions, we are only allowed to borrow amounts or issue senior securities such that our asset coverage, as defined in the 1940 Act, is at least 200% immediately after such borrowing or issuance. As of December 31, 2014, our asset coverage ratio was 211%. The amount of leverage that we employ in the future will depend on our managements and our Board of Directors assessment of market and other factors at the time of any proposed borrowing. There is no assurance that a leveraging strategy will be successful. As a result of the level of our leverage:
| our exposure to risk of loss is greater if we incur debt or issue senior securities to finance investments because a decrease in the value of our investments has a greater negative impact on our equity returns and, therefore, the value of our business if we did not use leverage; |
| the decrease in our asset coverage ratio resulting from increased leverage and the covenants contained in documents governing our indebtedness (which may impose asset coverage or investment portfolio composition requirements that are more stringent than those imposed by the 1940 Act) limit our flexibility in planning for, or reacting to, changes in our business and industry, as a result of which we could be required to liquidate investments at an inopportune time; |
| we are required to dedicate a portion of our cash flow to interest payments, limiting the availability of cash for dividends and other purposes; and |
| our ability to obtain additional financing in the future may be impaired. |
We cannot be sure that our leverage will not have a material adverse effect on us. In addition, we cannot be sure that additional financing will be available when required or, if available, will be on terms satisfactory to us. Further, even if we are able to obtain additional financing, we may be required to use some or all of the proceeds thereof to repay our outstanding indebtedness.
Because we intend to continue to distribute substantially all of our income and net realized capital gains to our stockholders, we will need additional capital to finance our growth.
In order to continue to qualify as a RIC, to avoid payment of excise taxes and to minimize or avoid payment of income taxes, we intend to continue to distribute to our stockholders substantially all of our net ordinary income and realized net capital gains except for certain net long-term capital gains (which we may retain, pay applicable income taxes with respect thereto, and elect to treat as deemed distributions to our stockholders). As a BDC, in order to incur new debt, we are generally required to meet a coverage ratio of total assets to total senior securities, which includes all of our borrowings and any preferred stock we may issue in the future, of at least 200%, as measured immediately after issuance of such security. This requirement limits the amount that we may borrow. Because we will continue to need capital to grow our loan and investment portfolio, this limitation may prevent us from incurring debt and require us to issue additional equity at a time when it may be disadvantageous to do so. We cannot assure you that debt and equity financing will be available to us on favorable terms, or at all, and debt financings may be restricted by the terms of such borrowings. Also, as a business development company, we generally are not permitted to issue equity securities priced below net asset value without stockholder approval. If additional funds are not available to us, we could be forced to curtail or cease new lending and investment activities.
23
We may from time to time expand our business through acquisitions, which could disrupt our business and harm our financial condition.
We may pursue potential acquisitions of, and investments in, businesses complementary to our business and from time to time engage in discussions regarding such possible acquisitions. For example, in February 2012, we completed the acquisition of Trimaran Advisors. Such acquisition and any other acquisitions we may undertake involve a number of risks, including:
| failure of the acquired businesses to achieve the results we expect; |
| substantial cash expenditures; |
| diversion of capital and management attention from operational matters; |
| our inability to retain key personnel of the acquired businesses; |
| incurrence of debt and contingent liabilities and risks associated with unanticipated events or liabilities; and |
| the potential disruption and strain on our existing business and resources that could result from our planned growth and continuing integration of our acquisitions. |
If we fail to properly evaluate acquisitions or investments, we may not achieve the anticipated benefits of such acquisitions, we may incur costs in excess of what we anticipate, and management resources and attention may be diverted from other necessary or valuable activities. Any acquisition, including the Trimaran Advisors acquisition, may not result in short-term or long-term benefits to us. If we are unable to integrate or successfully manage any business that we acquire, we may not realize anticipated cost savings, improved efficiencies or revenue growth, which may result in reduced profitability or operating losses.
Our Board of Directors may change our investment objective, operating policies and strategies without prior notice or stockholder approval.
Our Board of Directors has the authority to modify or waive certain of our operating policies and strategies without prior notice and without stockholder approval. However, absent stockholder approval, we may not change the nature of our business so as to cease to be, or withdraw our election as, a BDC. We cannot predict the effect any changes to our current operating policies and strategies would have on our business and operating results. Nevertheless, the effects may adversely affect our business and they could negatively impact our ability to pay you dividends and could cause you to lose all or part of your investment in our securities.
Pending legislation may allow us to incur additional leverage.
As a BDC under the 1940 Act, we are generally not permitted to incur indebtedness unless immediately after such borrowing we have an asset coverage for total borrowings of at least 200% (i.e., the amount of debt may not exceed 50% of the value of our assets). Recent legislation introduced in the U.S. House of Representatives, if eventually passed, would modify this section of the 1940 Act and increase the amount of debt that business development companies may incur by modifying the percentage from 200% to 150%, as proposed. As a result, we may be able to incur additional indebtedness in the future and therefore your risk of an investment in our securities may increase.
Our businesses may be adversely affected by litigation and regulatory proceedings.
From time to time, we may be subject to legal actions as well as various regulatory, governmental and law enforcement inquiries, investigations and subpoenas, including relating to the restatement described elsewhere in this Annual Report. In any such claims or actions, demands for substantial monetary damages may be asserted against us and may result in financial liability or an adverse effect on our reputation among investors. We may be unable to accurately estimate our exposure to litigation risk when we record balance sheet reserves for probable loss contingencies. As a result, any reserves we establish to cover any settlements or judgments may not be sufficient to cover our actual financial exposure, which may have a material impact on our results of operations or financial condition. In regulatory enforcement matters, claims for disgorgement, the imposition of penalties and the imposition of other remedial sanctions are possible.
24
Regulations governing our operation as a BDC affect our ability to, and the way in which we, raise additional capital.
Our business requires a substantial amount of additional capital. We may acquire additional capital from the issuance of senior securities or other indebtedness, the issuance of additional shares of our common stock or from securitization transactions. However, we may not be able to raise additional capital in the future on favorable terms or at all. We may issue debt securities or preferred securities, which we refer to collectively as senior securities, and we may borrow money from banks or other financial institutions, up to the maximum amount permitted by the 1940 Act. The 1940 Act permits us to issue senior securities or incur indebtedness only in amounts such that our asset coverage, as defined in the 1940 Act, equals at least 200% immediately after such issuance or incurrence. With respect to certain types of senior securities, we must make provisions to prohibit any dividend distribution to our stockholders or the repurchase of certain of our securities, unless we meet the applicable asset coverage ratios at the time of the dividend distribution or repurchase. If the value of our assets declines, we may be unable to satisfy the asset coverage test. Furthermore, any amounts that we use to service our indebtedness would not be available for distributions to our common stockholders.
All of the costs of offering and servicing such debt or preferred stock (if issued by us in the future), including interest or preferential dividend payments thereon, will be borne by our common stockholders. The interests of the holders of any debt or preferred stock we may issue will not necessarily be aligned with the interests of our common stockholders. In particular, the rights of holders of our debt or preferred stock to receive interest, dividends or principal repayment will be senior to those of our common stockholders. Also, in the event we issue preferred stock, the holders of such preferred stock will have the ability to elect two members of our board of directors. In addition, we may grant a lender a security interest in a significant portion or all of our assets, even if the total amount we may borrow from such lender is less than the amount of such lenders security interest in our assets. In no event, however, will any lender to us have any veto power over, or any vote with respect to, any change in our, or approval of any new, investment objective or investment policies or strategies.
We are not generally able to issue and sell our common stock at a price below net asset value per share. We may, however, sell our common stock at a price below the then-current net asset value of our common stock if our board of directors determines that such sale is in the best interests of KCAP and its stockholders, and our stockholders approve such sale, which they did in 2014. In any such case, the price at which our securities are to be issued and sold may not be less than a price which, in the determination of our board of directors, closely approximates the market value of such securities (less any distributing commission or discount). We are also generally prohibited under the 1940 Act from issuing securities convertible into voting securities without obtaining the approval of our existing stockholders. In addition to issuing securities to raise capital as described above; we may securitize a portion of the loans generate cash for funding new investments. If we are unable to successfully securitize our loan portfolio our ability to grow our business and fully execute our business strategy and our earnings (if any) may be adversely affected. Moreover, even successful securitization of our loan portfolio might expose us to losses, as the residual loans in which we do not sell interests tend to be those that are riskier and more apt to generate losses.
Changes in the laws or regulations governing our business and the business of our Asset Manager Affiliates, or changes in the interpretations thereof, and any failure by us or our Asset Manager Affiliates to comply with these laws or regulations, could negatively affect the profitability of our operations.
Changes in the laws or regulations or the interpretations of the laws and regulations that govern BDCs, Registered Investment Advisers (such as our Asset Manager Affiliates), RICs or non-depository commercial lenders could significantly affect our operations and our cost of doing business. We are subject to federal, state and local laws and regulations as well as the rules of the stock exchange on which our securities are listed, and are subject to judicial and administrative decisions that affect our operations, including our loan originations, maximum interest rates, fees and other charges, disclosures to portfolio companies, the terms of secured transactions, collection and foreclosure procedures and other trade practices. The various regulatory bodies, including the SEC and the NASDAQ Global Select Market, that administer these laws and regulations have issued a significant number of new and increasingly complex requirements and regulations over the course of the last several years and continue to develop additional regulations.
25
In addition, as registered investment advisers, the Asset Manager Affiliates are subject to new and existing regulations, regulatory risks, costs and expenses associated with operating as registered investment advisers that may limit their ability to operate, structure or expand their businesses in the future. If these laws, regulations or decisions change, or if we expand our business into jurisdictions that have adopted more stringent requirements than those in which we currently conduct business, we may have to incur significant expenses in order to comply or we might have to restrict our operations. In addition, if we do not comply with applicable laws, regulations and decisions, we may lose licenses needed for the conduct of our business and be subject to civil fines and criminal penalties, any of which could have a material adverse effect upon our business, results of operations or financial condition.
Moreover, the Dodd-Frank Wall Street Reform and Consumer Protection Act (the Dodd-Frank Act) has increased and may significantly increase the regulation of the financial services industry. The Dodd-Frank Act contains a broad set of provisions designed to govern the practices and oversight of financial institutions and other participants in the financial markets. One such provision, Section 619 of the Dodd-Frank Act, commonly referred to as the Volcker Rule, contains certain prohibitions and restrictions on the ability of a banking entity which includes insured depository institutions, bank holding companies, foreign banking entities regulated by the Federal Reserve Board and their respective affiliates and nonbank financial company supervised by the Federal Reserve to engage in proprietary trading and have certain interests in, or relationships with certain private funds (covered funds). Under the final regulations implementing the Volcker Rule, which were adopted in December 2013, many CLOs will be covered funds if they invest, or are permitted to invest, in assets other than loans, certain cash equivalents and interest rate or currency hedges. As a result, many banking entities, including many U.S. and non-U.S. broker-dealers with affiliated banks, may be unable to invest in, or in some cases to make a market in, the securities of CLOs in which we have invested, which may reduce liquidity in these securities and have a material adverse effect on their valuation. Moreover, the Volcker Rule regulations may affect the market for CLOs such that our Asset Manager Affiliates may be unable to establish, or to obtain warehouse funding for, new CLOs that would be covered funds. If our Asset Manager Affiliates establish CLOs that are structured not to be covered funds and thus do not permit investments in customary assets such as corporate bonds, asset-backed securities or synthetic investments, and we invest in such CLOs, the ability of our Asset Manager Affiliates to manage such CLOs will be constrained by those limitations, which could materially adversely affect any investments we make in such CLOs.
In October 2014, the SEC, the FDIC, the Federal Reserve and certain other prudential banking regulators adopted final rules that will mandate risk retention for securitizations, including CLOs, beginning on December 24, 2016. Under the final risk-retentions rules, our Asset Manager Affiliates (or a majority-owned affiliate of such entities, including the Company) may be required to hold interests equal to 5% of the fair value of any CLO they sponsor (unless the CLO invests only in certain qualifying loans, which we do not expect to be the case) and would be prohibited from selling or hedging those interests in accordance with the limitations on such sales or hedges set forth in the final rule. Our Asset Manager Affiliates (or a majority-owned affiliate of such entities, including the Company) will need to have the requisite capital to hold such interests as a condition to their ability to sponsor new CLOs, and the restrictions on hedging such interests may create greater risk with respect to those interests.
Our Asset Manager Affiliates (or a majority owned affiliates) investments in such CLOs, or their inability to invest in such CLOs (and thus inability to sponsor them) could each have a material adverse effect upon our business, results of operations or financial condition.
In April 2010, the SEC proposed revised rules for asset-backed securities offerings (Regulation AB II) that, if adopted, would substantially change the disclosure, reporting and offering process for public and private offerings of asset-backed securities, including CLOs. The proposed rules, if adopted, would have required significant additional disclosures and would have altered the safe-harbor standards for the private placement of asset-backed securities to impose informational requirements similar to those that would apply to registered public offerings of such securities. The application of such informational requirements to CLOs, which have not historically been publicly registered, was unclear. On August 27, 2014, the SEC adopted a set of Regulation AB II final rules that was limited to asset-backed securities that were publicly registered. These rules impose changes to the offering process for publicly registered asset-backed securities and require disclosure of loan-level data for a subset of classes addressed in the proposed rules, but do not at this time
26
extend to privately offered CLOs. However, the SEC has indicated that many aspects of the rule proposals, including the expansion of loan-level or grouped data disclosure requirements to additional asset classes and the possible application of the rules to private offerings of securities, remain under active consideration. The timing of the adoption of any additional final rules, their application to privately offered securities in general and to CLOs in particular, the cost of compliance with such rules, and whether compliance would compromise proprietary methods or strategies of our Asset Manager Affiliates, is currently unclear.
Other financial reform regulations, including regulations requiring clearing and margining of swap transactions, which may affect our ability to enter into hedging transactions; changes in the definition and regulation of commodity pool operators and commodity trading advisors, which could subject our Asset Manager Affiliates to additional regulations; leveraged lending guidance that may affect the ways in which banking institutions originate the loans in which we and our affiliates invest; heightened regulatory capital and liquidity requirements for banks that may affect our ability to borrow on reasonable terms; and non-US regulations of financial market participants that may overlap, expand upon or be inconsistent with US regulations may all have material adverse effects on our business.
If we do not invest a sufficient portion of our assets in Qualifying Assets, we could be precluded from investing according to our current business strategy.
As a BDC, we may not acquire any assets other than Qualifying Assets for purposes of the 1940 Act unless, at the time of and after giving effect to such acquisition, at least 70% of our total assets are Qualifying Assets. See Item 1: Business Regulation.
We believe that most of the senior loans and mezzanine investments that we acquire constitute qualifying assets. However, investments in the securities of CLO Funds generally do not constitute qualifying assets, and we may invest in other assets that are not qualifying assets. If we do not invest a sufficient portion of our assets in qualifying assets, we may be precluded from investing in what we believe are attractive investments, which would have a material adverse effect on our business, financial condition and results of operations. These restrictions could also prevent us from making investments in the equity securities of CLO Funds, which could limit our Asset Manager Affiliates ability to organize new CLO Funds. Similarly, these rules could prevent us from making follow-on investments in existing portfolio companies (which could result in the dilution of our position).
Our ability to enter into transactions with our affiliates is restricted.
We are prohibited under the 1940 Act from participating in certain transactions with certain of our affiliates without the prior approval of the members of our independent directors and, in some cases, the SEC. Any person that owns, directly or indirectly, 5% or more of our outstanding voting securities is our affiliate for purposes of the 1940 Act and we are generally prohibited from buying or selling any securities (other than our securities) from or to such affiliate, absent the prior approval of our independent directors. The 1940 Act also prohibits certain joint transactions with certain of our affiliates, which could include investments in the same portfolio company (whether at the same or different times), without prior approval of our independent directors and, in some cases, the SEC. If a person acquires more than 25% of our voting securities, we will be prohibited from buying or selling any security (other than any security of which we are the issuer) from or to such person or certain of that persons affiliates, or entering into prohibited joint transactions with such person, absent the prior approval of the SEC. Similar restrictions limit our ability to transact business with our officers or directors or their affiliates. As a result of these restrictions, we may be prohibited from buying or selling any security (other than any security of which we are the issuer) from or to any portfolio company of a private equity fund managed by our investment adviser without the prior approval of the SEC, which may limit the scope of investment opportunities that would otherwise be available to us.
27
We have received certain exemptive relief from the SEC to permit us to co-invest, subject to the conditions of the relief granted by the SEC, with other funds managed by our Asset Manager Affiliates in a manner consistent with our investment objectives, positions, policies, strategies and restrictions as well as regulatory requirements and other pertinent factors. The conditions of such exemptive relief may limit our ability or the ability of our Asset Manager Affiliates, each a registered investment adviser, to operate, structure or expand their business in the future.
A failure on our part to maintain our status as a BDC would significantly reduce our operating flexibility.
If we fail to maintain our status as a BDC, we might be regulated as a closed-end investment company that is required to register under the Investment Company Act, which would subject us to additional regulatory restrictions and significantly decrease our operating flexibility. In addition, any such failure could cause an event of default under our outstanding indebtedness, which could have a material adverse effect on our business, financial condition or results of operations.
We will be subject to corporate-level U.S. federal income taxes if we are unable to qualify as a RIC under Subchapter M of the Code.
To maintain RIC tax treatment under the Code, we must meet the following annual distribution, income source and asset diversification requirements:
| The annual distribution requirement for a RIC will be satisfied if we distribute to our stockholders on an annual basis at least 90% of our net ordinary income and realized net short-term capital gains in excess of realized net long-term capital losses, if any. Because we use debt financing, we are subject to certain asset coverage ratio requirements under the 1940 Act and are (and may in the future become) subject to certain financial covenants under loan and credit agreements that could, under certain circumstances, restrict us from making distributions necessary to satisfy the distribution requirement. If we are unable to obtain cash from other sources, we could fail to qualify for RIC tax treatment and thus become subject to corporate-level U.S. federal income taxes. |
| The source income requirement will be satisfied if we obtain at least 90% of our income for each year from dividends, interest, gains from the sale of stock or securities or similar sources. |
| The asset diversification requirement will be satisfied if we meet certain asset diversification requirements at the end of each quarter of our taxable year. To satisfy this requirement, at least 50% of the value of our assets must consist of cash, cash equivalents, U.S. Government securities, securities of other RICs, and other acceptable securities; and no more than 25% of the value of our assets can be invested in the securities, other than U.S. government securities or securities of other RICs, of one issuer, of two or more issuers that are controlled, as determined under applicable Code rules, by us and that are engaged in the same or similar or related trades or businesses or of certain qualified publicly traded partnerships. If we do not satisfy the diversification requirements as of the end of any quarter, we will not lose our status as RIC provided that (i) we satisfied the requirements in a prior quarter and (ii) our failure to satisfy the requirements in the current quarter is not due in whole or in part to an acquisition of any security or other property. |
Failure to meet these requirements may result in our having to dispose of certain investments quickly in order to prevent the loss of RIC status. Because most of our investments will be in private companies, and therefore will be illiquid, any such dispositions could be made at disadvantageous prices and could result in substantial losses. Moreover, if we fail to maintain RIC tax treatment for any reason and are subject to corporate-level U.S. federal income taxes, the resulting taxes could substantially reduce our net assets, the amount of income available for distribution and the amount of our distributions. Such a failure would have a material adverse effect on us and on our stockholders.
28
Risks Associated with Our Information Technology Systems
We rely on various information technology systems to manage our operations. Information technology systems are subject to numerous risks including unanticipated operating problems, system failures, rapid technological change, failure of the systems that operate as anticipated, reliance on third party computer hardware, software and IT service providers, computer viruses, telecommunication failures, data breaches, denial of service attacks, spamming, phishing attacks, computer hackers and other similar disruptions, any of which could materially adversely impact our consolidated financial condition and results of operations. Additional risks include, but are not limited to, the following:
Disruptions in current systems or difficulties in integrating new systems.
We regularly maintain, upgrade, enhance or replace our information technology systems to support our business strategies and provide business continuity. Replacing legacy systems with successor systems, making changes to existing systems or acquiring new systems with new functionality have inherent risks including disruptions, delays, or difficulties that may impair the effectiveness of our information technology systems.
If we are unable to maintain the availability of our electronic data systems and safeguard the security of our data, our ability to conduct business may be compromised, which impair our liquidity, disrupt our business, damage our reputation and cause losses.
Cybersecurity refers to the combination of technologies, processes, and procedures established to protect information technology systems and data from unauthorized access, attack, or damage. We are subject to cybersecurity risks. Information cyber security risks have significantly increased in recent years and, while we have not experienced any material losses relating to cyber attacks or other information security breaches, we could suffer such losses in the future. Our computer systems, software and networks may be vulnerable to unauthorized access, computer viruses or other malicious code and other events that could have a security impact. If one or more of such events occur, this potentially could jeopardize confidential and other information, including nonpublic personal information and sensitive business data, processed and stored in, and transmitted through, our computer systems and networks, or otherwise cause interruptions or malfunctions in our operations or the operations of our customers or counterparties, which could result in significant losses or reputational damage. This could result in significant losses, reputational damage, litigation, regulatory fines or penalties, or otherwise adversely affect our business, financial condition or results of operations. Privacy and information security laws and regulation changes, and compliance with those changes, may result in cost increases due to system changes and the development of new administrative processes. In addition, we may be required to expend significant additional resources to modify our protective measures and to investigate and remediate vulnerabilities or other exposures arising from operational and security risks. We currently do not maintain insurance coverage relating to cybersecurity risks, and we may be required to expend significant additional resources to modify our protective measures or to investigate and remediate vulnerabilities or other exposures, and we may be subject to litigation and financial losses that are not fully insured.
Third parties with which we do business may also be sources of cybersecurity or other technological risks. We outsource certain functions and these relationships allow for the storage and processing of our information, as well as customer, counterparty, employee and borrower information. While we engage in actions to reduce our exposure resulting from outsourcing, ongoing threats may result in unauthorized access, loss, exposure or destruction of data, or other cybersecurity incidents, with increased costs and other consequences, including those described above.
Risks Related to Our Debt Securitization Financing Transactions
We are subject to certain risks as a result of our indirect interests in the subordinated notes and membership interests of KCAP Senior Funding I, LLC.
On June 18, 2013, KCAP Senior Funding I, LLC, a specialty finance subsidiary of the Company, was capitalized through the issuance of $140 million of notes (the KCAP Senior Funding I Notes). In December 2014, KCAP Senior Funding I, LLC, issued an additional $56 million of notes. The KCAP Senior Funding I Notes are backed by a diversified portfolio of bank loans.
Under the terms of the master loan sale agreement governing the debt securitization financing transaction, (1) we sold and/or contributed to KCAP Senior Funding I Holdings, LLC (Holdings) all of our ownership
29
interest in our portfolio loans and participations for the purchase price and other consideration set forth in the master loan sale agreement and (2) Holdings, in turn, sold and/or contributed to KCAP Senior Funding I, LLC (the Issuer) all of its ownership interest in such portfolio loans and participations for the purchase price and the consideration set forth in the master loan sale agreement. Following these transfers, the Issuer, and not Holdings or us, held all of the ownership interest in such portfolio loans and participations. As a result of the debt securitization financing transaction, we hold indirectly through Holdings all of the subordinated notes and membership interests of the Issuer. As a result, we consolidate the financial statements of Holdings and the Issuer in our consolidated financial statements. Because Holdings and the Issuer are disregarded as entities separate from its owner for U.S. federal income tax purposes, each of the sale or contribution of portfolio loans by us to Holdings, and the sale of portfolio loans by Holdings to the Issuer, did not constitute a taxable event for U.S. federal income tax purposes. If the U.S. Internal Revenue Service were to take a contrary position, there could be a material adverse effect on our business, financial condition, results of operations or cash flows.
The subordinated notes and membership interests of the Issuer are subordinated obligations of the Issuer.
The subordinated notes of the Issuer are the junior class of notes issued by the Issuer, are subordinated in priority of payment to the secured notes issued by the Issuer and are subject to certain payment restrictions set forth in the indenture governing the notes of the Issuer. Therefore, Holdings only receives cash distributions on the subordinated notes if the Issuer has made all cash interest payments on the secured notes it has issued, and we only receive cash distributions in respect of our indirect ownership of the Issuer to the extent that Holdings receives any cash distributions in respect of its direct ownership of the Issuer. The subordinated notes of the Issuer are also unsecured and rank behind all of the secured creditors, known or unknown, of the Issuer, including the holders of the secured notes it has issued. Consequently, to the extent that the value of either the Issuers portfolio of loan investments has been reduced as a result of conditions in the credit markets, or as a result of defaulted loans or individual fund assets, the value of the subordinated notes of such securitization issuer at their redemption could be reduced. Accordingly, our investment in the Issuer may be subject to complete loss.
The membership interests in the Issuer represent all of the residual economic interest in the Issuer. As such, the holder of the membership interests of the Issuer is the residual claimant on distributions, if any, made by the Issuer after holders of all classes of notes issued by the Issuer have been paid in full on each payment date or upon maturity of such notes under the debt securitization financing transaction documents.
If an event of default has occurred and acceleration occurs in accordance with the terms of the indenture governing the notes of the Issuer, the secured notes of the Issuer then outstanding will be paid in full before any further payment or distribution on the subordinated notes of the Issuer. In addition, if an event of default occurs, holders of a majority of the most senior class of secured notes then outstanding will be entitled to determine the remedies to be exercised under the indenture, subject to the terms of the indenture. For example, upon the occurrence of an event of default with respect to the notes issued by the Issuer, the trustee or holders of a majority of the most senior class of secured notes of the Issuer then outstanding may declare the principal, together with any accrued interest, of all the notes of such class and any junior classes to be immediately due and payable. This would have the effect of accelerating the principal on such notes, triggering a repayment obligation on the part of the Issuer. If at such time the portfolio loans of the Issuer were not performing well, the Issuer may not have sufficient proceeds available to enable the trustee under the indenture to repay the obligations of holders of the subordinated notes of the Securitization Issuer, or to pay a dividend to holders of the membership interests of the Issuer.
Remedies pursued by the holders of the secured notes of the Issuer could be adverse to the interests of the holders of the subordinated notes of the Issuer, and the holders of such secured notes will have no obligation to consider any possible adverse effect on such other interests. Thus, any remedies pursued by the holders of the secured notes of the Issuer may not be in our best interests and we may not receive payments or distributions upon an acceleration of the secured notes. Any failure of the Issuer to make distributions on the subordinated notes we hold, directly or indirectly, whether as a result of an event of default or otherwise, could have a material adverse effect on our business, financial condition, results of operations and cash flows and may result in an inability of us to make distributions sufficient to allow our qualification as a RIC.
30
The Issuer may fail to meet certain coverage tests.
Under the documents governing the debt securitization financing transaction, there are two coverage tests applicable to the secured notes. The first such test compares the amount of interest received on the portfolio loans held by the Issuer to the amount of interest payable in respect of the secured notes of the Issuer. To meet this test at any time, interest received on the portfolio loans must equal at least 127% to 150% (based upon a graduated scale for the most senior class of secured notes then outstanding as provided for in the indenture) of the interest payable in respect of the secured notes of the Issuer. The second such test compares the principal amount of the portfolio loans held by the Issuer to the aggregate outstanding principal amount of the secured notes of the Issuer. To meet this test at any time, the aggregate principal amount of the portfolio loans held by the Issuer must equal at least 124% to 147% (based upon a graduated scale for the most senior class of secured notes then outstanding as provided for in the indenture) of the outstanding principal amount of the secured notes of the Issuer. If either coverage test is not satisfied, interest and principal received by the Issuer are diverted on the following payment date to pay the most senior class or classes of secured notes to the extent necessary to cause all coverage tests to be satisfied on a pro forma basis after giving effect to all payments made in respect of the notes, which, with respect to the payment of any principal amount of the secured notes, we refer to as a mandatory redemption. If any coverage test with respect to the secured notes is not met, proceeds from the portfolio of loan investments that otherwise would have been distributed to the Issuer and the holders of its subordinated notes will instead be used to redeem first the secured notes of the Issuer, to the extent necessary to satisfy the applicable coverage tests.
We may not receive cash on our equity interests in the Issuer.
We receive cash from the Issuer only to the extent that we or Holdings, as applicable, receives payments on the subordinated notes or membership interests of the Issuer. The Issuer may only make payments on such securities to the extent permitted by the payment priority provisions of the indenture governing the notes, which generally provides that principal payments on the subordinated notes may not be made on any payment date unless all amounts owing under the secured notes issued under such indenture are paid in full. In addition, if the Issuer does not meet the coverage tests set forth in the documents governing the debt securitization financing transaction, cash would be diverted from the subordinated notes of the Issuer to first pay the secured notes of the Issuer in amounts sufficient to cause such tests to be satisfied. In the event that we fail to directly or indirectly receive cash from the Issuer, we could be unable to make distributions in amounts sufficient to maintain our status as a RIC, or at all. We also could be forced to sell investments in portfolio companies at less than their fair value in order to continue making such distributions. However, the indenture places significant restrictions on the Issuers ability to sell investments. As a result, there may be times or circumstances during which the Issuer is unable to sell investments or take other actions that might be in our best interests.
A significant portion of the assets reflected on our financial statements are held by the Issuer and are subject to security interests under the senior secured notes issued by the Issuer and if it defaults on its obligations under the senior secured notes we and the Issuer may suffer adverse consequences, including foreclosure on those assets.
In connection with our debt securitization financing transaction, we transferred all of our interests in certain portfolio loans to the Issuer. In doing so, we transferred any right we previously had to the payments made on such portfolio loans in exchange for 100% of the residual interests in the Issuer. As a result, we face a heightened risk of loss due to the impact of leverage utilized by the Issuer, which would have the effect of magnifying the impact on us of a loss on any portfolio loan held by the Issuer. In addition, while we serve as the collateral manager for the Issuer, which provides us with the authority to enforce payment obligations and loan covenants of the portfolio loans that we transferred to the Issuer, we are required to exercise such authority for the interests of the Issuer, rather than for our own interests alone.
The structure of the debt securitization financing transaction is intended to prevent, in the event of our bankruptcy or the bankruptcy of Holdings, the consolidation for purposes of such bankruptcy proceedings of the Issuer with our operations or those of Holdings. If the true sale of these assets were not respected in the event of our insolvency, a trustee or debtor-in-possession might reclaim the assets of the Issuer for our estate. However, in doing so, we would become directly liable for all of the indebtedness then outstanding under the
31
debt securitization financing transaction, which would equal the full amount of debt of the Issuer reflected on our consolidated balance sheet. In addition, we cannot assure that the recovery in the event we were consolidated with the Issuer for purposes of any bankruptcy proceeding would exceed the amount to which we would otherwise be entitled as a direct or indirect.
As of December 31, 2014, $194.8 million of the assets that are reflected on our financial statements were held by the Issuer and pledged as collateral under the senior secured notes issued by the Issuer. If the Issuer defaults on its obligations under the senior secured notes, the holders of the senior secured notes may have the right to foreclose upon and sell, or otherwise transfer, the collateral subject to their security interests. In such event, we and the Issuer may be forced to sell our investments to raise funds to repay the Issuers outstanding borrowings in order to avoid foreclosure and these forced sales may be at times and at prices we and the Issuer would not consider advantageous. Moreover, such deleveraging of our company could significantly impair our ability to effectively operate our business in the manner in which we have historically operated. As a result, we could be forced to curtail or cease new investment activities and lower or eliminate the dividends that we have historically paid to our stockholders.
In addition, in certain limited circumstances in the event of default, if the holders of the senior secured notes exercise their right to sell the assets pledged by the Issuer, such sales may be completed at distressed sale prices, thereby diminishing or potentially eliminating the amount of cash available to the Issuer and us after repayment of the amounts outstanding under the senior secured notes.
Risks Related to Our Investments
Our investments may be risky, and you could lose all or part of your investment.
We invest primarily in senior secured term loans, mezzanine debt, selected equity investments issued by middle market companies, CLO Funds and our Asset Manager Affiliates. The investments in our Debt Securities Portfolio are all or predominantly below investment grade, may be highly leveraged, and therefore have speculative characteristics with respect to the issuers capacity to pay interest and repay principal. Defaults by portfolio companies may harm our operating results.
Secured Loans. When we extend secured term loans, we generally take a security interest (either as a first lien position or as a second lien position) in the available assets of these portfolio companies, including the equity interests of their subsidiaries, which we expect to assist in mitigating the risk that we will not be repaid. However, there is a risk that the collateral securing our loans may decrease in value over time, may be difficult to sell in a timely manner, may be difficult to appraise and may fluctuate in value based upon the success of the business and market conditions, including as a result of the inability of the portfolio company to raise additional capital, and, in some circumstances, our lien could be subordinated to claims of other creditors. In addition, deterioration in a portfolio companys financial condition and prospects, including its inability to raise additional capital, may be accompanied by deterioration in the value of the collateral for the loan. Consequently, the fact that a loan is secured does not guarantee that we will receive principal and interest payments according to the loans terms, or at all, or that we will be able to collect on the loan should we be forced to exercise our remedies.
Mezzanine Debt. Our mezzanine debt investments generally are subordinated to senior loans and generally are unsecured. This may result in an above average amount of risk and volatility or loss of principal.
These investments may entail additional risks that could adversely affect our investment returns. To the extent interest payments associated with such debt are deferred, such debt is subject to greater fluctuations in value based on changes in interest rates and such debt could subject us to phantom income. Since we generally do not receive any cash prior to maturity of the debt, the investment is of greater risk.
Equity Investments. We have made and expect to make selected equity investments in the middle market companies. In addition, when we invest in senior secured loans or mezzanine debt, we may acquire warrants in the equity of the portfolio company. Our goal is ultimately to dispose of such equity interests and realize gains upon our disposition of such interests. However, the equity interests we receive may not appreciate in value and, in fact, may decline in value. Accordingly, we may not be able to realize gains from our equity interests, and any gains that we do realize on the disposition of any equity interests may not be sufficient to offset any other losses we experience.
32
Risks Associated with Middle Market Companies. Investments in middle market companies also involve a number of significant risks, including:
| limited financial resources and inability to meet their obligations, which may be accompanied by a deterioration in the value of any collateral and a reduction in the likelihood of our realizing the value of any guarantees we may have obtained in connection with our investment; |
| shorter operating histories, narrower product lines and smaller market shares than larger businesses, which tend to render them more vulnerable to competitors actions and market conditions, as well as general economic downturns; |
| dependence on management talents and efforts of a small group of persons; therefore, the death, disability, resignation or termination of one or more of these persons could have a material adverse impact on our portfolio company and, in turn, on us; |
| less predictable operating results, being parties to litigation from time to time, engaging in rapidly changing businesses with products subject to a substantial risk of obsolescence and requiring substantial additional capital expenditures to support their operations, finance expansion or maintain their competitive position; |
| difficulty accessing the capital markets to meet future capital needs; and |
| generally less publicly available information about their businesses, operations and financial condition. |
CLO Fund Investments. Investments in CLO Funds also involve a number of significant risks, including:
| CLOs typically are comprised of a portfolio of senior secured loans; payments on CLO investments are and will be payable solely from the cash-flows from such senior secured loans; |
| CLO investments are exposed to leveraged credit risk; |
| CLO Funds are highly leveraged; |
| there is the potential for interruption and deferral of cash-flow from CLO investments; |
| interest rates paid by corporate borrowers are subject to volatility; |
| the inability of a CLO collateral manager to reinvest the proceeds of the prepayment of senior secured loans may adversely affect us; |
| our CLO investments are subject to prepayments and calls, increasing re-investment risk; |
| we have limited control of the administration and amendment of senior secured loans owned by the CLOs in which we invest; |
| we have limited control of the administration and amendment of any CLO in which we invest; |
| senior secured loans of CLOs may be sold and replaced resulting in a loss to us; |
| our financial results may be affected adversely if one or more of our significant equity or junior debt investments in a CLO vehicle defaults on its payment obligations or fails to perform as we expect; and |
| non-investment grade debt involves a greater risk of default and higher price volatility than investment grade debt. |
Asset Manager Affiliates. We may not receive all or a portion of the cash distributions we expect to continue to receive from our Asset Manager Affiliates, including incentive fees.
We expect to receive cash distributions from our Asset Manager Affiliates. However, the existing asset management agreements pursuant to which our Asset Manager Affiliates receive fee income from the CLO Funds for which they serve as managers may be terminated for cause by the holders of a majority of the
33
most senior class of securities issued by such CLO Funds and the holders of a majority of the subordinated securities issued by such CLO Funds. Cause is defined in the asset management agreements to include a material breach by our Asset Manager Affiliates of the indenture governing the applicable CLO Fund, breaches by our Asset Manager Affiliates of certain specified provisions of the indenture (including, in some cases, a key person provision), material breaches of representations or warranties made by our Asset Manager Affiliates, bankruptcy or insolvency of our Asset Manager Affiliates, fraud or criminal activity on the part of our Asset Manager Affiliates or an event of default under the indenture governing the CLO Funds. We expect that future asset management agreements will contain comparable provisions.
Further, a significant portion of the asset management fees payable to our Asset Manager Affiliates under the asset management agreements are subordinated to the prior payments of interest on the senior securities issued by the CLO Funds. If the asset management agreements are terminated, or the CLO Funds do not generate enough income (due to run-off of existing funds and de-leveraging), or otherwise have insufficient residual cash flow due to diversion of cash as a result of the failure by the CLO Funds to satisfy certain restrictive covenants contained in their indenture agreements to pay the subordinated management fees, the Asset Manager Affiliates will not receive the fee income that they expect to continue to receive which would reduce cash distributions available to us, and in turn reduce our ability to make distributions to our stockholders.
Our portfolio investments for which there is no readily available market, including our investment in our Asset Manager Affiliates and our investments in CLO Funds, are recorded at fair value as determined in good faith by our Board of Directors. As a result, there is uncertainty as to the value of these investments.
Our investments consist primarily of securities issued by privately-held companies, the fair value of which is not readily determinable. In addition, we are not permitted to maintain a general reserve for anticipated loan losses. Instead, we are required by the 1940 Act to specifically value each investment and record an unrealized gain or loss for any asset that we believe has increased or decreased in value. We value these securities at fair value as determined in good faith by our Board of Directors pursuant to a valuation methodology approved by our Board of Directors. These valuations are initially prepared by our management and reviewed by our Valuation Committee, which uses its best judgment in arriving at the fair value of these securities. However, the Board of Directors retains ultimate authority to determine the appropriate valuation for each investment.
The Company has engaged an independent valuation firm to provide third party valuation consulting services to the Companys Board of Directors. Each quarter, the independent valuation firm performs third party valuations on the Companys material investments in illiquid securities, such that they are reviewed at least once during a trailing 12 month period. These third party valuation estimates are one of the relevant data points in the Board of Directors determination of fair value. The Board of Directors intends to continue to engage an independent valuation firm in the future to provide certain valuation services, including the review of certain portfolio assets, as part of the quarterly and annual year-end valuation process. In addition to such third-party input, the types of factors that may be considered in valuing our investments include the nature and realizable value of any collateral, the portfolio companys ability to make payments and its earnings, the markets in which the portfolio company does business, comparison to publicly-traded companies, discounted cash flow and other relevant factors. Our investment in our Asset Manager Affiliates is carried at fair value, which is determined after taking into consideration a percentage of assets under management and a discounted cash flow model incorporating different levels of discount rates depending on the hierarchy of fees earned (including the likelihood of realization of senior, subordinate and incentive fees) and prospective modeled performance. Such valuation includes an analysis of comparable asset management companies. Because such valuations, and particularly valuations of private investments and private companies, are inherently uncertain and may be based on estimates, our determinations of fair value may differ materially from the values that would be assessed if a ready market for these securities existed. Our net asset value could be adversely affected if our determinations regarding the fair value of our illiquid investments were materially higher than the values that we ultimately realize upon the disposal of such securities.
34
We are a non-diversified investment company within the meaning of the 1940 Act, and therefore we may invest a significant portion of our assets in a relatively small number of issuers, which subjects us to a risk of significant loss if any of these issuers defaults on its obligations under any of its debt instruments or as a result of a downturn in the particular industry.
We are classified as a non-diversified investment company within the meaning of the 1940 Act, and therefore we may invest a significant portion of our assets in a relatively small number of issuers in a limited number of industries. As of December 31, 2014, our largest investment, our 100% equity interest in our Asset Manager Affiliates, equaled approximately 15.1% of the fair value of our total investments. Beyond the asset diversification requirements associated with our qualification as a RIC, we do not have fixed guidelines for diversification, and while we are not targeting any specific industries, relatively few industries may become significantly represented among our investments. To the extent that we assume large positions in the securities of a small number of issuers, our net asset value may fluctuate to a greater extent than that of a diversified investment company as a result of changes in the financial condition or the markets assessment of the issuer, changes in fair value over time or a downturn in any particular industry. We may also be more susceptible to any single economic or regulatory occurrence than a diversified investment company.
Defaults by our portfolio companies could harm our operating results.
A portfolio companys failure to satisfy financial or operating covenants imposed by us or other debt holders could lead to defaults and, potentially, acceleration of the time when the loans are due and foreclosure on its secured assets. Such events could trigger cross-defaults under other agreements and jeopardize a portfolio companys ability to meet its obligations under the debt that we hold and the value of any equity securities we own. We may incur expenses to the extent necessary to seek recovery upon default or to negotiate new terms with a defaulting portfolio company.
When we are a debt or minority equity investor in a portfolio company, which generally is the case, we may not be in a position to control the entity, and its management may make decisions that could decrease the value of our investment.
Most of our investments are either debt or minority equity investments in our portfolio companies. Therefore, we are subject to the risk that a portfolio company may make business decisions with which we disagree, and the stockholders and management of such company may take risks or otherwise act in ways that do not serve our interests. As a result, a portfolio company may make decisions that could decrease the value of our portfolio holdings. In addition, we generally are not in a position to control any portfolio company by investing in its debt securities.
We may have limited access to information about privately held companies in which we invest.
We invest primarily in privately-held companies. Generally, little public information exists about these companies, and we are required to rely on the ability of our investment professionals to obtain adequate information to evaluate the potential returns from investing in these companies. These companies and their financial information are not subject to the Sarbanes-Oxley Act of 2002 and other rules that govern public companies. If we are unable to uncover all material information about these companies, we may not make a fully informed investment decision, and we may lose money on our investment.
Prepayments of our debt investments by our portfolio companies could negatively impact our operating results.
We are subject to the risk that the investments we make in our portfolio companies may be repaid prior to maturity. When this occurs, we generally reinvest these proceeds in temporary investments, pending their future investment in new portfolio companies. These temporary investments typically have substantially lower yields than the debt being prepaid and we could experience significant delays in reinvesting these amounts. Any future investment in a new portfolio company may also be at lower yields than the debt that was repaid. Consequently, our results of operations could be materially adversely affected if one or more of our portfolio companies elects to prepay amounts owed to us. Additionally, prepayments could negatively impact our return on equity, which could result in a decline in the market price of our common stock.
35
We may be unable to invest the net proceeds raised from offerings and repayments from investments on acceptable terms, which would harm our financial condition and operating results.
Until we identify new investment opportunities, we intend to either invest the net proceeds of future offerings and repayments from investments in interest-bearing deposits or other short-term instruments or use the net proceeds from such offerings to reduce then-outstanding obligations under our credit facility, if any. We cannot assure you that we will be able to find enough appropriate investments that meet our investment criteria or that any investment we complete using the proceeds from an offering will produce a sufficient return.
Our portfolio companies may incur debt that ranks equal with, or senior to, our investments in such companies.
We invest primarily in debt securities issued by our portfolio companies. In some cases portfolio companies are permitted to have other debt that ranks equal with, or senior to, the debt securities in which we invest. By their terms, such debt instruments may provide that the holders thereof are entitled to receive payment of interest or principal on or before the dates on which we are entitled to receive payments in respect of the debt securities in which we invest. Also, in the event of insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company, holders of debt instruments ranking senior to our investment in that portfolio company would typically be entitled to receive payment in full before we receive any distribution in respect of our investment. After repaying such senior creditors, such portfolio company may not have any remaining assets to use for repaying its obligation to us. In the case of debt ranking equal with debt securities in which we invest, we would have to share on an equal basis any distributions with other creditors holding such debt in the event of an insolvency, liquidation, dissolution, reorganization or bankruptcy of a portfolio company.
Second priority liens on collateral securing loans that we make to our portfolio companies may be subject to control by senior creditors with first priority liens. If there is a default, the value of the collateral may not be sufficient to repay in full both the first priority creditors and us.
Certain loans that we make are secured by a second priority security interest in the same collateral pledged by a portfolio company to secure senior debt owed by the portfolio company to commercial banks or other traditional lenders. Often the senior lender has procured covenants from the portfolio company prohibiting the incurrence of additional secured debt, without the senior lenders consent. Prior to, and as a condition of, permitting the portfolio company to borrow money from us secured by the same collateral pledged to the senior lender, the senior lender will require assurances that it will control the disposition of any collateral in the event of bankruptcy or other default. In many such cases, the senior lender will require us to enter into an intercreditor agreement prior to permitting the portfolio company to borrow from us. Typically, the intercreditor agreements we are requested to execute expressly subordinate our debt instruments to those held by the senior lender and further provide that the senior lender shall control: (1) the commencement of foreclosure or other proceedings to liquidate and collect on the collateral; (2) the nature, timing and conduct of foreclosure or other collection proceedings; (3) the amendment of any collateral document; (4) the release of the security interests in respect of any collateral; and (5) the waiver of defaults under any security agreement. Because of the control we may cede to senior lenders under intercreditor agreements we may enter, we may be unable to realize the proceeds of any collateral securing some of our loans.
There may be circumstances where our debt investments could be subordinated to claims of other creditors or we could be subject to lender liability claims.
Even though we may have structured certain of our investments as senior loans, if one of our portfolio companies were to go bankrupt, depending on the facts and circumstances, including the size of our investment and the extent to which we actually provided managerial assistance to that portfolio company, a bankruptcy court might recharacterize our debt investment and subordinate all or a portion of our claim to that of other creditors. In addition, lenders can be subject to lender liability claims for actions taken by them where they become too involved in the borrowers business or exercise control over the borrower. It is possible that we could become subject to a lenders liability claim, including as a result of actions taken in rendering significant managerial assistance.
36
Our investments in equity securities involve a substantial degree of risk.
We may purchase common stock and other equity securities, including warrants. Although equity securities have historically generated higher average total returns than fixed-income securities over the long term, equity securities have also experienced significantly more volatility in those returns. The equity securities we acquire may fail to appreciate and may decline in value or become worthless, and our ability to recover our investment depends on our portfolio companys success. Investments in equity securities involve a number of significant risks, including the risk of further dilution as a result of additional issuances, inability to access additional capital and failure to pay current distributions. Investments in preferred securities involve special risks, such as the risk of deferred distributions, credit risk, illiquidity and limited voting rights.
The lack of liquidity in our investments may adversely affect our business.
We may invest in securities issued by private companies. These securities may be subject to legal and other restrictions on resale or otherwise be less liquid than publicly-traded securities. The illiquidity of these investments may make it difficult for us to sell these investments when desired. In addition, if we are required to liquidate all or a portion of our portfolio quickly, we may realize significantly less than the value at which we had previously recorded these investments. Our investments are usually subject to contractual or legal restrictions on resale or are otherwise illiquid because there is usually no established trading market for such investments. The illiquidity of most of our investments may make it difficult for us to dispose of them at a favorable price, and, as a result, we may suffer losses.
We may not receive any return on our investment in the CLO Funds in which we have invested and the Asset Manager Affiliates may be unable to raise additional CLO Funds.
As of December 31, 2014, we had $77.5 million at fair value invested in the subordinated securities, preferred shares, or other securities issued by the CLO Funds managed by our Asset Manager Affiliates and certain other third party asset managers. Subject to market conditions and legal requirements applicable to us under the 1940 Act, we expect to continue to acquire subordinated securities in the future in CLO Funds managed by our Asset Manager Affiliates and/or third party managers. Subordinated securities are the most junior class of securities issued by the CLO Funds and are subordinated in priority of payment to every other class of securities issued by these CLO Funds. Therefore, they only receive cash distributions if the CLO Funds have made all cash interest payments to all other debt securities issued by the CLO Fund. The subordinated securities are also unsecured and rank behind all of the secured creditors, known or unknown, of the CLO Fund, including the holders of the senior securities issued by the CLO Fund. Consequently, to the extent that the value of a CLO Funds loan investments has been reduced as a result of conditions in the credit markets, or as a result of defaulted loans or individual fund assets, the value of the subordinated securities at their redemption could be reduced. Additionally, the Asset Manager Affiliates may not be able to continue to raise new CLO Funds due to prevailing CLO market conditions, regulatory requirements or other factors.
If our Asset Manager Affiliates do not meet certain risk retention requirements, they may not be able to sponsor and manage new CLOs, which would negatively impact our results of operations and financial conditions.
In October 2014, the SEC, the FDIC, the Federal Reserve and certain other prudential banking regulators finalized regulations that mandate risk retention for securitizations. The rules will be effective for CLOs beginning December 24, 2016. Under the final rules, our Asset Manager Affiliates (directly or through any of their majority-controlled affiliates, including the Company) may be required to hold interests equal to 5% of the credit risk of the assets of any CLO sponsored by our Asset Manager Affiliates (unless the CLO invests only in certain qualifying loans which we do not expect will be the case) and would be prohibited from selling or hedging those interests in accordance with the limitations on such sales or hedges set forth in the final rule. Thus, our Asset Manager Affiliates (or any of their majority-controlled affiliates, including the Company, permitted to retain risk on their behalf) will need to have the requisite capital to hold such interests as a condition to their ability to sponsor new CLOs, and the restrictions on selling or hedging such interests may create greater risk with respect to those interests, including, to the extent that we retain risk in the CLOs managed by the Asset Manager Affiliates on their behalf, our ability to sell CLO Fund Securities when
37
advantageous for us to do so. These mandatory investments in such CLOs, or the inability to invest in such CLOs (and thus inability to sponsor them) could each have a material adverse effect upon our business, results of operations or financial condition of the Asset Manager Affiliates, which would, in turn, negatively impact our business results of operations and financial condition. In addition, the application of the risk retention rules to CLOs may have broader effects on the CLO and loan markets in general, potentially resulting in fewer or less desirable investment opportunities for the Company, our Asset Manager Affiliates, and any CLOs that our Asset Manager Affiliates sponsor or in which we otherwise invest.
On August 27, 2014, the SEC finalized revised rules for asset-backed securities offerings (Regulation AB II). Although the proposed rules would have substantially changed the disclosure, reporting and offering process for public and private offerings of asset-backed securities, including CLOs, the final rules only apply to public offerings of asset-backed securities and thus will not affect CLOs at this time. However, the SEC has indicated that it is continuing to consider the proposals that were not included in the final regulations, and may issue further rules in that regard. The timing and likelihood of the adoption of additional final rules, their application to privately offered securities in general and to CLOs in particular, the cost of compliance with such rules, and whether compliance would compromise proprietary methods or strategies of our Asset Manager Affiliates, is currently unclear.
Risks Related to Our Common Stock
We may not be able to pay distributions to our stockholders, our distributions may not grow over time, and a portion of distributions paid to our stockholders may be a return of capital.
We intend to make distributions on a quarterly basis to our stockholders out of assets legally available for distribution. We may not be able to achieve investment results that will allow us to make a specified level of cash distributions or year-to-year increases in cash distributions. Our ability to pay distributions might be adversely affected by, among other things, the impact of one or more of the risk factors described herein. In addition, the inability to satisfy the asset coverage test applicable to us as a BDC could limit our ability to pay distributions. In addition, due to the asset coverage test applicable to us as a BDC and a covenant that we agreed to in connection with the issuance of the 7.375% Notes Due 2019, we are limited in our ability to make distributions in certain circumstances. In this regard, we agreed in connection with our issuance of the 7.375% Notes Due 2019 that for the period of time during which the 7.375% Notes Due 2019 are outstanding, we will not violate (regardless of whether we are subject to) Section 18(a)(1)(B) as modified by Section 61(a)(1) of the 1940 Act. These provisions generally prohibit us from declaring any cash dividend or distribution upon our common stock, or purchasing any such common stock if our asset coverage, as defined in the 1940 Act, is below 200% at the time of the declaration of the dividend or distribution or the purchase and after deducting the amount of such dividend, distribution or purchase. Further, if we invest a greater amount of assets in equity securities that do not pay current dividends, it could reduce the amount available for distribution.
All distributions will be paid at the discretion of our Board of Directors and will depend on our earnings and those of the Asset Manager Affiliates, our financial condition, maintenance of our RIC status, compliance with applicable BDC regulations and such other factors as our Board of Directors may deem relevant from time to time. We cannot assure you that we will pay distributions to our stockholders in the future.
When we make quarterly distributions, we will be required to determine the extent to which such distributions are paid out of current or accumulated earnings, recognized capital gains or capital. To the extent there is a return of capital, investors will be required to reduce their basis in our stock for U.S. federal income tax purposes, which may result in higher tax liability when the shares are sold, even if they have not increased in value or have lost value. Our distributions have over the last several years included a significant return of capital component. For more information about our distributions over the last several years that have included a return of capital component, see Note 8 Distributable Taxable Income to our consolidated financial statements included elsewhere in this Annual Report.
38
Investing in shares of our common stock may involve an above average degree of risk.
The investments we make in accordance with our investment objective may result in a higher amount of risk, volatility or loss of principal than alternative investment options. Our investments in portfolio companies may be highly speculative, and therefore, an investment in our common stock may not be suitable for investors with lower risk tolerance.
Shares of closed-end investment companies, including BDCs, frequently trade at a discount to their net asset value, and we cannot assure you that the market price of our common stock will not decline following any offering of our common stock.
We cannot predict the price at which our common stock will trade. Shares of closed-end investment companies frequently trade at a discount to their net asset value and our stock may also be discounted in the market. This characteristic of closed-end investment companies is separate and distinct from the risk that our net asset value per share may decline. We cannot predict whether shares of our common stock will trade above, at or below our net asset value. The risk of loss associated with this characteristic of closed-end investment companies may be greater for investors expecting to sell shares of common stock soon after the purchase of such shares of common stock. In addition, if our common stock trades below its net asset value, we will generally not be able to issue additional shares of our common stock at its market price without first obtaining the approval of our stockholders and our independent directors.
Our share price may be volatile and may fluctuate substantially.
The market price and liquidity of the market for shares of our common stock may be significantly affected by numerous factors, some of which are beyond our control and may not be directly related to our operating performance. These factors include:
| price and volume fluctuations in the overall stock market from time to time; |
| significant volatility in the market price and trading volume of securities of BDCs or other companies in our sector, which are not necessarily related to the operating performance of these companies or to us; |
| our inability to deploy or invest our capital; |
| fluctuations in interest rates; |
| any shortfall in revenue or net income or any increase in losses from levels expected by investors or securities analysts; |
| operating performance of companies comparable to us; |
| changes in regulatory policies or tax rules, particularly with respect to RICs or BDCs; |
| inability to maintain our qualification as a RIC for U.S. federal income tax purposes; |
| changes in earnings or variations in operating results; |
| changes in the value of our portfolio; |
| general economic conditions and trends; and |
| departure of key personnel. |
If we sell common stock at a discount to our net asset value per share, stockholders who do not participate in such sale will experience immediate dilution in an amount that may be material.
Our stockholders have currently, and could again approve our ability to sell an unlimited number of shares of our common stock at any level of discount from net asset value per share during the 12 month period following such approval in accordance with the exception described above in Item 1A. Risk Factors Risks Related to Our Business and Structure Regulations governing our operation as a BDC affect our ability to, and the way in which we, raise additional capital. The issuance or sale by us of shares of our common stock at a discount to net asset value poses a risk of dilution to our stockholders. In particular,
39
stockholders who do not purchase additional shares at or below the discounted price in proportion to their current ownership will experience an immediate decrease in net asset value per share (as well as in the aggregate net asset value of their shares if they do not participate at all). These stockholders will also experience a disproportionately greater decrease in their participation in our earnings and assets and their voting power than the increase we experience in our assets, potential earning power and voting interests from such issuance or sale. In addition, such sales may adversely affect the price at which our common stock trades.
Certain provisions of the Delaware General Corporation Law and our certificate of incorporation and bylaws could deter takeover attempts and have an adverse impact on the price of our common stock.
The Delaware General Corporation Law, our certificate of incorporation and our bylaws contain provisions that may have the effect of discouraging a third party from making an acquisition proposal for us. These anti-takeover provisions may inhibit a change in control in circumstances that could give the holders of our common stock the opportunity to realize a premium over the market price of our common stock.
Our stockholders may experience dilution upon the conversion of our Convertible Notes.
Our 8.75% convertible notes due 2016 (the Convertible Notes) are convertible into shares of our common stock at any time prior to the end of business on the business day preceding the maturity date. Upon conversion, we will satisfy holder with shares of our common stock or cash, at our option. Our stockholders may experience dilution in their ownership percentage of common stock upon our issuance of common stock on any conversion of the Convertible Notes and any dividends paid on our common stock will also be paid on shares issued on any conversion, which may result in a reduction of the per share dividend.
Risks Related to Our 7.375% Notes Due 2019 and our Convertible Notes
Our 7.375% Notes Due 2019 and Convertible Notes are unsecured and therefore are effectively subordinated to any secured indebtedness we have currently incurred or may incur in the future.
Our 7.375% Notes Due 2019 and Convertible Notes are not secured by any of our assets or any of the assets of our subsidiaries or the Asset Manager Affiliates. As a result, the 7.375% Notes Due 2019 and Convertible Notes are effectively subordinated to any secured indebtedness we or they have currently incurred and may incur in the future (or any indebtedness that is initially unsecured to which we subsequently grant security) to the extent of the value of the assets securing such indebtedness. In any liquidation, dissolution, bankruptcy or other similar proceeding, the holders of any of our existing or future secured indebtedness and the secured indebtedness of our subsidiaries and the Asset Manager Affiliates may assert rights against the assets pledged to secure that indebtedness in order to receive full payment of their indebtedness before the assets may be used to pay other creditors, including the holders of the 7.375% Notes Due 2019 or Convertible Notes.
The 7.375% Notes Due 2019 are structurally subordinated to the indebtedness and other liabilities of our subsidiaries and portfolio companies with respect to which we hold equity investments, including the Asset Manager Affiliates.
The 7.375% Notes Due 2019 are obligations exclusively of KCAP Financial, Inc., and not of any of our subsidiaries or the Asset Manager Affiliates. None of our subsidiaries or the Asset Manager Affiliates are guarantors of the 7.375% Notes Due 2019, and the 7.375% Notes Due 2019 will not be required to be guaranteed by any subsidiary or asset management firm we may acquire or create in the future. Any assets of our subsidiaries and the Asset Manager Affiliates will not be directly available to satisfy the claims of our creditors, including holders of the 7.375% Notes Due 2019. Except to the extent we are a creditor with recognized claims against our subsidiaries, all claims of creditors of our subsidiaries will have priority over our equity interests in such entities (and therefore the claims of our creditors, including holders of the 7.375% Notes Due 2019) with respect to the assets of such entities. Even if we are recognized as a creditor of one or more of these entities, our claims would still be effectively subordinated to any security interests in the assets of any such entity and to any indebtedness or other liabilities of any such entity senior to our claims. Consequently, the 7.375% Notes Due 2019 are structurally subordinated to all indebtedness and other
40
liabilities of any of our subsidiaries and portfolio companies with respect to which we hold equity investments, including the Asset Manager Affiliates and any subsidiaries of the Asset Manager Affiliates that we may in the future acquire or establish. These entities may incur substantial indebtedness in the future, all of which would be structurally senior to the 7.375% Notes Due 2019.
The indenture under which the 7.375% Notes Due 2019 are issued contains limited protection for holders of the 7.375% Notes Due 2019.
The indenture under which the 7.375% Notes Due 2019 are issued offers limited protection to holders of the 7.375% Notes Due 2019. The terms of the indenture and the 7.375% Notes Due 2019 do not restrict our or any of our subsidiaries or the Asset Manager Affiliates ability to engage in, or otherwise be a party to, a variety of corporate transactions, circumstances or events that could have a material adverse impact on your investment in the 7.375% Notes Due 2019. In particular, the terms of the indenture and the 7.375% Notes Due 2019 do not place any restrictions on our or our subsidiaries or the Asset Manager Affiliates ability to:
| issue securities or otherwise incur additional indebtedness or other obligations, including (1) any indebtedness or other obligations that would be equal in right of payment to the 7.375% Notes Due 2019, (2) any indebtedness or other obligations that would be secured and therefore rank effectively senior in right of payment to the 7.375% Notes Due 2019 to the extent of the values of the assets securing such debt, (3) indebtedness of ours that is guaranteed by one or more of our subsidiaries or the Asset Manager Affiliates and which therefore is structurally senior to the 7.375% Notes Due 019 and (4) securities, indebtedness or obligations issued or incurred by our subsidiaries or the Asset Manager Affiliates that would be senior to our equity interests in those entities and therefore rank structurally senior to the 7.375% Notes Due 2019 with respect to the assets of our subsidiaries and the Asset Manager Affiliates, in each case other than an incurrence of indebtedness or other obligation that would cause a violation of Section 18(a)(1)(A) as modified by Section 61(a)(1) of the 1940 Act or any successor provisions. These provisions generally prohibit us from making additional borrowings, including through the issuance of additional debt or the sale of additional debt securities, unless our asset coverage, as defined in the 1940 Act, equals at least 200% after such borrowings; |
| pay dividends on, or purchase or redeem or make any payments in respect of, capital stock or other securities ranking junior in right of payment to the 7.375% Notes Due 2019, including subordinated indebtedness, in each case other than dividends, purchases, redemptions or payments that would cause a violation of Section 18(a)(1)(B) as modified by Section 61(a)(1) of the 1940 Act or any successor provisions. These provisions generally prohibit us from declaring any cash dividend or distribution upon any class of our capital stock, or purchasing any such capital stock if our asset coverage, as defined in the 1940 Act, is below 200% at the time of the declaration of the dividend or distribution or the purchase and after deducting the amount of such dividend, distribution or purchase; |
| sell assets (other than certain limited restrictions on our ability to consolidate, merge or sell all or substantially all of our assets); |
| enter into transactions with affiliates; |
| create liens (including liens on the shares of our subsidiaries) or enter into sale and leaseback transactions; |
| make investments; or |
| create restrictions on the payment of dividends or other amounts to us from our subsidiaries. |
In addition, the indenture does not require us to offer to purchase the 7.375% Notes Due 2019 in connection with a change of control or any other event.
Furthermore, the terms of the indenture and the 7.375% Notes Due 2019 do not protect holders of the 7.375% Notes Due 2019 in the event that we experience changes (including significant adverse changes) in our financial condition, results of operations or credit ratings, if any, as they do not require that we adhere to any financial tests or ratios or specified levels of net worth, revenues, income, cash flow, or liquidity other
41
than as described above. Any changes to the 200% asset coverage ratio in the 1940 Act could affect the 7.375% Notes Due 2019. See Item 1A. Risk Factors Risks Related to Our Business and Structure Pending legislation may allow us to incur additional leverage.
Our ability to recapitalize, incur additional debt and take a number of other actions that are not limited by the terms of the 7.375% Notes Due 2019 may have important consequences for you as a holder of the 7.375% Notes Due 2019, including making it more difficult for us to satisfy our obligations with respect to the 7.375% Notes Due 2019 or negatively affecting the trading value of the 7.375% Notes Due 2019.
Other debt we issue or incur in the future could contain more protections for its holders than the indenture and the 7.375% Notes Due 2019, including additional covenants and events of default. The issuance or incurrence of any such debt with incremental protections could affect the market for and trading levels and prices of the 7.375% Notes Due 2019.
Even though the 7.375% Notes Due 2019 are listed on the NYSE, an active trading market for the 7.375% Notes Due 2019 may not develop, or if it does develop, it will be sustained, which could limit your ability to sell the 7.375% Notes Due 2019 or affect the market price of the 7.375% Notes Due 2019.
We cannot provide any assurances that an active trading market will develop for the 7.375% Notes Due 2019 or that, if it does develop, it will be sustained or that you will be able to sell your 7.375% Notes Due 2019. The 7.375% Notes Due 2019 may trade at a discount from the price paid for the notes depending on prevailing interest rates, the market for similar securities, our credit ratings, if any, general economic conditions, our financial condition, performance and prospects and other factors.
Accordingly, we cannot assure you that a liquid trading market will develop for the 7.375% Notes Due 2019, or that, if an active trading market for the 7.375% Notes Due 2019 does develop, it will be sustained, that you will be able to sell your 7.375% Notes Due 2019 at a particular time or that the price you receive when you sell will be favorable. To the extent an active trading market does not develop the liquidity and trading price for the 7.375% Notes Due 2019 may be harmed. Accordingly, you may be required to bear the financial risk of an investment in the 7.375% Notes Due 2019 for an indefinite period of time.
If we default on our obligations to pay our other indebtedness, we may not be able to make payments on the 7.375% Notes Due 2019 or Convertible Notes.
Any default under the agreements governing our indebtedness, including a default under the 7.375% Notes due 2019 or Convertible Notes and other indebtedness to which we may be a party that is not waived by the required lenders, and the remedies sought by the holders of such indebtedness could make us unable to pay principal, premium, if any, and interest on the Convertible Notes and substantially decrease the market value of the Convertible Notes. If we are unable to generate sufficient cash flow and are otherwise unable to obtain funds necessary to meet required payments of principal, premium, if any, and interest on our indebtedness, or if we otherwise fail to comply with the various covenants, including financial and operating covenants, in the instruments governing our indebtedness, we could be in default under the terms of the agreements governing such indebtedness. In the event of such default, the holders of such indebtedness could elect to declare all the funds borrowed thereunder to be due and payable, together with accrued and unpaid interest, the lender any debt we may incur in the future could elect to terminate its commitment, cease making further loans and institute foreclosure proceedings against our assets, and we could be forced into bankruptcy or liquidation. If our operating performance declines, we may in the future need to seek to obtain waivers from under any other debt that we may incur in the future to avoid being in default. If we breach our covenants under any debt and seek a waiver, we may not be able to obtain a waiver from the required lenders. If this occurs, we would be in default under any debt, the lender could exercise its rights as described above, and we could be forced into bankruptcy or liquidation. If we are unable to repay debt, lenders having secured obligations could proceed against the collateral securing the debt. Because the 7.375% Notes Due 2019 and Convertible Notes have, and any future debt we issue will likely have, customary cross-default provisions, if the indebtedness under the 7.375% Notes Due 2019 or Convertible Notes or any other debt we may issue is accelerated, we may be unable to repay or finance the amounts due.
42
We may not have, or have the ability to raise, the funds necessary to repurchase our Convertible Notes upon a fundamental change, and our debt may contain limitations on our ability to deliver shares of our common stock upon conversion or pay cash upon repurchase of our convertible notes.
Holders of our Convertible Notes will have the right to require us to repurchase their notes upon the occurrence of certain significant corporate events involving us, including if our common stock ceases to trade on any national securities exchange or we consolidate or merge into another entity in certain circumstances, at a repurchase price equal to 100% of their principal amount, plus accrued and unpaid interest, if any. We refer to such a corporate event as a fundamental change. However, we may not have enough available cash or be able to obtain financing at the time we are required to make repurchases of convertible notes surrendered therefor. In addition, our ability to repurchase our convertible notes or deliver shares of our common stock upon conversions of the convertible notes may be limited by law, by regulatory authority or by agreements governing our indebtedness. Our failure to repurchase the notes at a time when the repurchase is required by the indenture relating to the convertible notes or to deliver any shares of our common stock deliverable on future conversions of the convertible notes as required by the indenture would constitute a default under the indenture. A default under the indenture or the occurrence of a fundamental change itself could also lead to a default under agreements governing our indebtedness. If the repayment of the related indebtedness were to be accelerated after any applicable notice or grace periods, we may not have sufficient funds to repay the indebtedness and repurchase our convertible notes.
Item 1B. | Unresolved Staff Comments |
None.
Item 2. | Properties |
We do not own any real estate or other real property. Our wholly-owned portfolio company, Katonah Debt Advisors, is the lessee for our principal headquarters at 295 Madison Avenue, 6th Floor, New York, New York 10017. We have entered into an Overhead Allocation Agreement with Katonah Debt Advisors which provides for the sharing of the expenses under the lease agreement.
Item 3. | Legal Proceedings |
The Company is not currently a party to any material legal proceedings.
Item 4. | Mine Safety Disclosures |
Not applicable.
43
Item 5. | Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities |
PRICE RANGE OF COMMON STOCK
Our common stock is quoted on The NASDAQ Global Select Market under the symbol KCAP. We completed our initial public offering on December 11, 2006 at an initial public offering (IPO) price of $15.00 per share. Prior to such date there was no public market for our common stock.
The following table sets forth the range of high and low closing sales prices per share of our common stock as reported on The NASDAQ Global Select Market in respect of the periods indicated. The stock quotations are interdealer quotations and do not include markups, markdowns or commissions and may not necessarily represent actual transactions.
Quarterly Stock Prices for 2014 and 2013
High | Low | Close | NAV(1) | |||||||||||||
2014: |
||||||||||||||||
Fourth quarter | $ | 8.59 | $ | 6.63 | $ | 6.82 | $ | 6.94 | ||||||||
Third quarter | $ | 8.54 | $ | 7.87 | $ | 8.31 | $ | 7.67 | ||||||||
Second quarter | $ | 8.72 | $ | 7.84 | $ | 8.49 | $ | 7.67 | ||||||||
First quarter | $ | 8.66 | $ | 7.83 | $ | 8.66 | $ | 7.62 | ||||||||
2013: |
||||||||||||||||
Fourth quarter | $ | 8.97 | $ | 7.99 | $ | 8.07 | $ | 7.51 | ||||||||
Third quarter | $ | 11.10 | $ | 8.30 | $ | 8.95 | $ | 7.96 | ||||||||
Second quarter | $ | 11.26 | $ | 9.72 | $ | 11.26 | $ | 8.24 | ||||||||
First quarter | $ | 10.89 | $ | 9.41 | $ | 10.77 | $ | 8.33 |
(1) | Net Asset Value (NAV) per share is determined as of the last day in the relevant quarter and therefore may not reflect the NAV per share on the date of the high and low closing sales prices. |
We began paying quarterly distributions in our first full quarter of operations following our IPO. See Managements Discussion and Analysis of Financial Condition and Results of Operations and Note 8 Distributable Tax Income from our Notes to the Financial Statements included herein. The table below provides information relating to distributions we paid in respect of the periods indicated.
Stockholder Distributions
Distributions | Declaration Date |
Record Date | Pay Date | |||||||||||||
2014: |
||||||||||||||||
Fourth quarter | $ | 0.25 | 12/17/2014 | 12/29/2014 | 1/29/2015 | |||||||||||
Third quarter | 0.25 | 9/19/2014 | 10/14/2014 | 10/29/2014 | ||||||||||||
Second quarter | 0.25 | 6/20/2014 | 7/3/2014 | 7/25/2014 | ||||||||||||
First quarter | 0.25 | 3/21/2014 | 4/4/2014 | 4/25/2014 | ||||||||||||
Total declared for 2014 | $ | 1.00 | ||||||||||||||
2013: |
||||||||||||||||
Fourth quarter | $ | 0.25 | 12/13/2013 | 12/27/2013 | 1/27/2014 | |||||||||||
Third quarter | 0.25 | 9/13/2013 | 10/8/2013 | 10/29/2013 | ||||||||||||
Second quarter | 0.28 | 6/17/2013 | 7/5/2013 | 7/26/2013 | ||||||||||||
First quarter | 0.28 | 3/15/2013 | 4/5/2013 | 4/26/2013 | ||||||||||||
Total declared for 2013 | $ | 1.06 |
The determination of the tax attributes of our distributions is made annually, based upon our taxable income for the full year and distributions paid for the full year. Ordinary dividend distributions from a RIC do not qualify for the tax rate applicable to qualified dividend income from domestic corporations and
44
qualified foreign corporations, except to the extent that the RIC received the income in the form of qualifying dividends from domestic corporations and qualified foreign corporations. For further information about the tax attributes, see Note 8 Distributable Taxable Income of our notes to the financial statements, which can be found elsewhere in this Annual Report.
Performance Graph
The following graph compares the return on our common stock with that of the Russell 2000 Index and the Nasdaq Financial 100 Index (IXF), for the period December 11, 2006 (the date of our initial public offering) to December 31, 2014. The graph assumes that, on December 11, 2006, a person invested $100 in each of our common stock, the Russell 2000 Index, and the IFX. The graph measures total shareholder return, which takes into account both changes in stock price and dividends. It assumes that dividends are reinvested.
Shareholder Return Performance Graph
Cumulative Total Return Since Initial Public Offering(1)
(Through December 31, 2014)
(1) | Total return includes reinvestment of distributions through December 31, 2014. The IXF is an index of diversified financial sector stocks and, as such, the Company believes that it is representative of our industry. The Russell 2000 is a broad based equity market index that tracks companies with a market capitalization that the Company believes are comparable to it. |
HOLDERS
As of December 31, 2014, there were 16 shareholders of record of our common stock and approximately 18,652 beneficial shareholders of the Company.
SALES OF UNREGISTERED SECURITIES
During the year ended December 31, 2014, we issued 91,217 shares of common stock pursuant to a dividend reinvestment plan. This issuance was not subject to the registration requirements of the Securities Act. See Note 10 Stockholders Equity, of our Notes to the Consolidated Financial Statements included herein.
DIVIDEND POLICY
We intend to continue to make quarterly distributions to our stockholders. Our quarterly distributions, if any, will be determined by our Board of Directors. To maintain our RIC status, we must timely distribute an amount equal to at least 90% of our tax basis ordinary income and realized net short-term capital gains in
45
excess of realized net long-term capital losses, if any, reduced by deductible expenses, out of the assets legally available for distribution, for each year. To avoid certain excise taxes imposed on RICs, we are generally required to distribute during each calendar year an amount at least equal to the sum of (1) 98% of our ordinary income for the calendar year, (2) 98.2% of our capital gains in excess of capital losses for the one-year period ending on October 31 of the calendar year and (3) any ordinary income and net capital gains for preceding years that were not distributed during such years. If this requirement is not met, we will be required to pay a nondeductible excise tax equal to 4% of the amount by which the required distribution amount exceeds the actual distribution for the year. The taxable income on which an excise tax is paid is generally carried forward and distributed to stockholders in the next tax year. Depending on the level of taxable income earned in a tax year, we may choose to carry forward taxable income in excess of current year distributions into the next tax year and pay a 4% excise tax on such income, to the extent required.
We cannot assure you that we will achieve results that will permit the payment of any cash distributions and, because we issued public senior securities, we are prohibited from making distributions if doing so causes us to fail to maintain the asset coverage ratio stipulated by the 1940 Act. Similarly, we may be prohibited from making distributions by the terms of any of our other borrowings.
We maintain an opt out dividend reinvestment plan for our common stockholders. As a result, if we declare distributions, then stockholders cash distributions will be automatically reinvested in additional shares of our common stock, unless they specifically opt out of the dividend reinvestment plan so as to receive cash.
EQUITY COMPENSATION PLAN INFORMATION
The following table summarizes certain information regarding the Amended and Restated 2006 Equity Incentive Plan (the Equity Incentive Plan) and the Amended and Restated Non-Employee Director Plan (the Non-Employee Director Plan) as of December 31, 2014:
Plan Category | Number of Securities to Be Issued Upon Exercise of Outstanding Options, Warrants and Rights |
Weighted Average Exercise Price of Outstanding Options, Warrants and Rights |
Number of Securities Remaining Available for Future Issuance Under Equity Compensation Plans (Excluding Securities Reflected in Column (a)) |
|||||||||
(a) | (b) | (c) | ||||||||||
Equity Compensation Plans Approved by Security Holders(1) | 50,000 | $ | 7.72 | 1,077,016 | (2)(3) | |||||||
Equity Compensation Plans Not Approved by Security Holders | | | | |||||||||
Total | 50,000 | 7.72 | 1,077,016 |
(1) | The Companys Equity Incentive Plan and Non-Employee Director Plan. |
(2) | Subject to the following additional limitations: The aggregate number of shares of restricted stock that may be issued under the Equity Incentive Plan may not exceed 10% of the outstanding shares on June 13, 2008, the effective date of the Equity Incentive Plan, plus 10% of the number of shares issued or delivered by the Company (other than pursuant to compensation plans) during the term of the Equity Incentive Plan. No one person may be granted more than 25% of the shares of restricted stock reserved for issuance under the Equity Incentive Plan. In addition, the amount of voting securities that would result from the exercise of all of the Companys outstanding warrants, options and rights, together with any restricted stock issued by the Company, at the time of issuance may not exceed 25% of the outstanding voting securities of the Company, except that if the amount of voting securities that would result from the exercise of all the Companys outstanding warrants, options and rights issued to the Companys directors, officers and employees, together with any restricted stock issued by the Company, would exceed 15% of the outstanding voting securities of the Company, the total amount of voting securities that would result from the exercise of all outstanding warrants, options and rights, together with any restricted stock issued by the Company, at the time of issuance may not exceed 20% of the outstanding voting securities of the Company. |
46
(3) | The shares issuable under the Companys Equity Incentive Plan may be issued in the form of options, restricted stock or other stock-based awards. The shares issuable under the Companys Non-Employee Director Plan may currently be issued in the form of restricted stock. |
Item 6. | Selected Financial Data |
We have restated the selected financial data presented in this report as of and for each of the years ended December 31, 2013, 2012, 2011, and 2010. This Part II, Item 6, Selected Financial Data of this Annual Report on Form 10-K includes the following:
| The restated selected financial data for the annual periods described above; |
| The selected financial data for the year ended December 31, 2014; |
| Schedules presenting the details of the nature and impact of the restatement adjustments. For further information regarding our restatement, see Note 2, Restatement, in the Notes to Consolidated Financial Statements of this Annual Report on Form 10-K. |
The following selected consolidated financial data should be read in conjunction with Part II, Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations, and Part II, Item 8, Financial Statements and Supplementary Data, of this Annual Report on Form 10-K. The balance sheet data at December 31, 2014 and 2013 and the statement of operations data for each of the three years ended December 31, 2014, 2013 and 2012 are derived from the audited consolidated financial statements for such years, included in Part II, Item 8, Financial Statements and Supplementary Data, of this Annual Report on Form 10-K.
The account balances labeled As Published in the years ended December 31, 2013, 2012, 2011, and 2010 represent the amounts derived from previously reported audited balances in the Companys Annual Report on Form 10-K for the year ended December 31, 2013.
KCAP FINANCIAL, INC.
SELECTED FINANCIAL DATA
Year Ended December 31, 2014 |
Year Ended December 31, 2013 (restated)(3) |
Year Ended December 31, 2012 (restated)(3) |
Year Ended December 31, 2011 (restated)(3) |
Year Ended December 31, 2010 (restated)(3) |
||||||||||||||||
Income Statement Data: |
||||||||||||||||||||
Interest and related portfolio income: |
||||||||||||||||||||
Interest and Dividends | $ | 34,802,690 | $ | 33,144,195 | $ | 29,821,676 | $ | 19,024,979 | $ | 23,631,783 | ||||||||||
Fees and other income | 934,871 | 305,376 | 304,882 | 86,057 | 215,233 | |||||||||||||||
Dividends from Asset Manager Affiliates | 5,467,914 | 5,735,045 | 1,214,998 | 1,060,000 | | |||||||||||||||
Other Income | | | | 2,000,000 | | |||||||||||||||
Total interest and related portfolio income |
41,205,475 | 39,184,616 | 31,341,556 | 22,171,036 | 23,847,016 | |||||||||||||||
Expenses: |
||||||||||||||||||||
Interest and amortization of debt issuance costs | 11,538,179 | 10,116,271 | 6,976,018 | 4,588,482 | 7,088,202 | |||||||||||||||
Compensation | 4,951,745 | 4,630,481 | 3,172,814 | 3,907,900 | 3,322,895 | |||||||||||||||
Other | 4,594,983 | 4,563,749 | 4,344,611 | 3,490,939 | 7,045,648 | |||||||||||||||
Total operating expenses | 21,084,907 | 19,310,501 | 14,493,443 | 11,987,321 | 17,456,745 | |||||||||||||||
Net Investment Income | 20,120,568 | 19,874,115 | 16,848,113 | 10,183,715 | 6,390,271 | |||||||||||||||
Realized and unrealized gains (losses) on investments: |
||||||||||||||||||||
Net realized gains (losses) | (11,132,491 | ) | (12,627,314 | ) | (3,232,974 | ) | (18,476,608 | ) | (17,862,984 | ) | ||||||||||
Net change in unrealized gains (losses) | 6,045,517 | 9,976,171 | 12,510,641 | 15,942,437 | (2,815,965 | ) | ||||||||||||||
Total net gains (losses) | (5,086,974 | ) | (2,651,143 | ) | 9,277,667 | (2,534,171 | ) | (20,678,949 | ) | |||||||||||
Net increase (decrease) in net assets resulting from operations | $ | 15,033,594 | $ | 17,222,972 | $ | 26,125,779 | $ | 7,649,544 | $ | (14,288,678) |
47
Year Ended December 31, 2014 |
Year Ended December 31, 2013 (restated)(3) |
Year Ended December 31, 2012 (restated)(3) |
Year Ended December 31, 2011 (restated)(3) |
Year Ended December 31, 2010 (restated)(3) |
||||||||||||||||
Per Share: |
||||||||||||||||||||
Earnings per common share basic | $ | 0.44 | $ | 0.53 | $ | 1.00 | $ | 0.33 | $ | (0.63 | ) | |||||||||
Earnings per common share diluted | $ | 0.43 | $ | 0.53 | $ | 0.95 | $ | 0.33 | $ | (0.63 | ) | |||||||||
Net investment income per share basic | $ | 0.59 | $ | 0.62 | $ | 0.65 | $ | 0.45 | $ | 0.28 | ||||||||||
Net investment income per share diluted | $ | 0.58 | $ | 0.62 | $ | 0.64 | $ | 0.45 | $ | 0.28 | ||||||||||
Distributions declared per common share | $ | 1.00 | $ | 1.06 | $ | 0.94 | $ | 0.69 | $ | 0.68 | ||||||||||
Taxable Distributable Income per basic share | $ | 0.78 | $ | 0.70 | $ | 0.77 | $ | 0.65 | $ | 0.51 | ||||||||||
Balance Sheet Data: |
||||||||||||||||||||
Investment assets at fair value | $ | 479,706,494 | $ | 440,549,994 | $ | 312,044,763 | $ | 239,791,681 | $ | 191,186,296 | ||||||||||
Total assets | $ | 510,446,797 | $ | 459,172,388 | $ | 319,260,473 | $ | 248,133,661 | $ | 279,822,686 | ||||||||||
Total debt outstanding | $ | 223,884,593 | $ | 192,592,373 | $ | 101,400,000 | $ | 60,000,000 | $ | 86,746,582 | ||||||||||
Stockholders equity | $ | 255,316,701 | $ | 250,369,693 | $ | 207,875,659 | $ | 180,525,942 | $ | 186,925,667 | ||||||||||
Net asset value per common share | $ | 6.94 | $ | 7.51 | $ | 7.85 | $ | 7.85 | $ | 8.21 | ||||||||||
Common shares outstanding at end of year | 36,775,127 | 33,332,123 | 26,470,408 | 22,992,211 | 22,767,130 | |||||||||||||||
Other Data: |
||||||||||||||||||||
Investments funded(1) | 235,905,130 | 243,966,586 | 123,165,150 | 85,541,809 | 11,245,300 | |||||||||||||||
Principal collections related to investment repayments or sales(1) | 193,554,964 | 94,197,886 | 104,556,500 | 81,681,314 | 223,103,170 | |||||||||||||||
Number of portfolio investments at year end(1) |
141 | 126 | 88 | 68 | 58 | |||||||||||||||
Weighted average yield of income producing debt investments(2) | 7.3 | % | 7.3 | % | 7.5 | % | 8.4 | % | 8.6 | % |
(1) | Does not include investments in time deposits or money markets. |
(2) | Weighted average yield of income producing investments is calculated as the average yield to par outstanding balances for investments in loans, bonds, and mezzanine debt in our Debt Securities portfolio. |
(3) | Certain financial statement amounts included in the years ended December 31, 2013, 2012, 2011 and 2010 have been restated to correct accounting errors in the recognition of tax-basis dividend income from and unrealized gains/(losses) on, our investment in our Asset Manager Affiliates and to correct investment income on CLO Fund Securities. The restatement adjustments are described in detail in Note 2, Restatement, in the Notes to Consolidated Financial Statements. |
48
Impact of Restatement and Correction Adjustments on the Year Ended December 31, 2013 Consolidated Statement of Operations
The following table presents the impact of the restatement and correction adjustments on our Consolidated Statement of Operations for the year ended December 31, 2013:
KCAP FINANCIAL, INC.
CONSOLIDATED STATEMENT OF OPERATIONS
Year Ended December 31, 2013 | ||||||||||||
As published | Adjustments | Restated | ||||||||||
Investment Income: |
||||||||||||
Interest from investments in debt securities | $ | 13,967,235 | | $ | 13,967,235 | |||||||
Interest from cash and time deposits | 20,656 | | 20,656 | |||||||||
Investment income on CLO Fund Securities managed by affiliates | 19,902,348 | (2,555,578 | ) | 17,346,770 | ||||||||
Investment income on CLO Fund Securities managed by non-affiliates | 1,320,525 | 489,009 | 1,809,534 | |||||||||
Dividends from Asset Manager Affiliates | 12,750,000 | (7,014,955 | ) | 5,735,045 | ||||||||
Capital structuring service fees | 305,376 | | 305,376 | |||||||||
Total investment income | 48,266,140 | (9,081,524 | ) | 39,184,616 | ||||||||
Expenses: |
||||||||||||
Interest and amortization of debt issuance costs | 10,116,271 | | 10,116,271 | |||||||||
Compensation | 4,630,481 | | 4,630,481 | |||||||||
Professional fees | 2,191,305 | | 2,191,305 | |||||||||
Insurance | 552,568 | | 552,568 | |||||||||
Administrative and other | 1,819,876 | | 1,819,876 | |||||||||
Total expenses | 19,310,501 | | 19,310,501 | |||||||||
Net Investment Income | 28,955,639 | (9,081,524 | ) | 19,874,115 | ||||||||
Realized And Unrealized Gains (Losses) On Investments: |
||||||||||||
Net realized losses from investment transactions | (12,090,503 | ) | | (12,090,503 | ) | |||||||
Net change in unrealized appreciation (depreciation) on: |
||||||||||||
Debt securities | 14,956,103 | | 14,956,103 | |||||||||
Equity securities | 2,605,586 | | 2,605,586 | |||||||||
CLO Fund Securities managed by affiliates | (13,751,478 | ) | 2,555,577 | (11,195,901 | ) | |||||||
CLO Fund Securities managed by non-affiliates | (1,604,352 | ) | (489,008 | ) | (2,093,360 | ) | ||||||
Asset Manager Affiliates investments | (1,311,212 | ) | 7,014,955 | 5,703,743 | ||||||||
Total net unrealized gain from investment transactions | 894,647 | 9,081,524 | 9,976,171 | |||||||||
Net realized and unrealized appreciation (depreciation) on investments | (11,195,856 | ) | 9,081,524 | (2,114,332 | ) | |||||||
Realized losses on extinguishments of debt | (536,811 | ) | | (536,811 | ) | |||||||
Net Increase In Stockholders Equity Resulting From Operations | $ | 17,222,972 | | $ | 17,222,972 | |||||||
Net Increase in Stockholders Equity Resulting from Operations per Common Share: |
||||||||||||
Basic: | $ | 0.53 | $ | | $ | 0.53 | ||||||
Diluted: | $ | 0.53 | $ | | $ | 0.53 | ||||||
Net Investment Income Per Common Share: |
||||||||||||
Basic: | $ | 0.90 | $ | (0.28 | ) | $ | 0.62 | |||||
Diluted: | $ | 0.86 | $ | (0.24 | ) | $ | 0.62 | |||||
Weighted Average Shares of Common Stock Outstanding Basic | 32,280,160 | | 32,280,160 | |||||||||
Weighted Average Shares of Common Stock Outstanding Diluted | 32,295,005 | | 32,295,005 |
49
Impact of Restatement and Correction Adjustments on the Year Ended December 31, 2012 Consolidated Statement of Operations
The following table presents the impact of the restatement and correction adjustments on our Consolidated Statement of Operations for the year ended December 31, 2012:
KCAP FINANCIAL, INC.
CONSOLIDATED STATEMENT OF OPERATIONS
Year Ended December 31, 2012 | ||||||||||||
As published | Adjustments | Restated | ||||||||||
Investment Income: |
||||||||||||
Interest from investments in debt securities | $ | 12,504,569 | $ | | $ | 12,504,569 | ||||||
Interest from cash and time deposits | 5,741 | | 5,741 | |||||||||
Investment income on CLO Fund Securities managed by affiliates | 19,207,401 | (6,603,591 | ) | 12,603,810 | ||||||||
Investment income on CLO Fund Securities managed by non-affiliates | 1,861,263 | 2,846,293 | 4,707,556 | |||||||||
Dividends from Asset Manager Affiliates | 4,700,000 | (3,485,002 | ) | 1,214,998 | ||||||||
Capital structuring service fees | 304,882 | | 304,882 | |||||||||
Total investment income | 38,583,856 | (7,242,300 | ) | 31,341,556 | ||||||||
Expenses: |
||||||||||||
Interest and amortization of debt issuance costs | 6,976,018 | | 6,976,018 | |||||||||
Compensation | 3,172,814 | | 3,172,814 | |||||||||
Professional fees | 2,453,945 | | 2,453,945 | |||||||||
Insurance | 546,989 | | 546,989 | |||||||||
Administrative and other | 1,343,677 | | 1,343,677 | |||||||||
Total expenses | 14,493,443 | | 14,493,443 | |||||||||
Net Investment Income | 24,090,413 | (7,242,300 | ) | 16,848,113 | ||||||||
Realized And Unrealized Gains (Losses) On Investments: |
||||||||||||
Net realized losses from investment transactions | (3,232,975 | ) | | (3,232,975 | ) | |||||||
Net change in unrealized appreciation (depreciation) on: |
||||||||||||
Debt securities | (3,701,536 | ) | | (3,701,536 | ) | |||||||
Equity securities | 163,843 | | 163,843 | |||||||||
CLO Fund Securities managed by affiliates | 8,316,279 | 6,603,590 | 14,919,869 | |||||||||
CLO Fund Securities managed by non-affiliates | 2,884,983 | (2,846,293 | ) | 38,690 | ||||||||
Asset Manager Affiliates investments | (2,395,228 | ) | 3,485,003 | 1,089,775 | ||||||||
Total net unrealized gain from investment transactions | 5,268,341 | 7,242,300 | 12,510,641 | |||||||||
Net realized and unrealized appreciation (depreciation) on investments | 2,035,366 | 7,242,300 | 9,277,666 | |||||||||
Net Increase In Stockholders Equity Resulting From Operations | $ | 26,125,779 | $ | | $ | 26,125,779 | ||||||
Net Increase in Stockholders Equity Resulting from Operations per Common Share: |
||||||||||||
Basic: | $ | 1.00 | $ | | $ | 1.00 | ||||||
Diluted: | $ | 0.95 | $ | | $ | 0.95 | ||||||
Net Investment Income Per Common Share: |
||||||||||||
Basic: | $ | 0.93 | $ | (0.28 | ) | $ | 0.65 | |||||
Diluted: | $ | 0.89 | $ | (0.24 | ) | $ | 0.64 | |||||
Weighted Average Shares of Common Stock Outstanding Basic | 26,011,517 | | 26,011,517 | |||||||||
Weighted Average Shares of Common Stock Outstanding Diluted | 33,379,594 | | 33,379,594 |
50
Impact of Restatement and Correction Adjustments on the Year Ended December 31, 2011 Consolidated Statement of Operations
The following table presents the impact of the restatement and correction adjustments on our Consolidated Statement of Operations for the year ended December 31, 2011:
KCAP FINANCIAL, INC.
CONSOLIDATED STATEMENT OF OPERATIONS
Year Ended December 31, 2011 | ||||||||||||
As published | Adjustments | Restated | ||||||||||
Investment Income: |
||||||||||||
Interest from investments in debt securities | $ | 9,438,493 | $ | | $ | 9,438,493 | ||||||
Interest from cash and time deposits | 21,938 | | 21,938 | |||||||||
Investment income on CLO Fund Securities managed by affiliates | 12,413,797 | (4,073,596 | ) | 8,340,201 | ||||||||
Investment income on CLO Fund Securities managed by non-affiliates | 1,949,360 | (725,013 | ) | 1,224,347 | ||||||||
Dividends from Asset Manager Affiliates | 1,910,000 | (850,000 | ) | 1,060,000 | ||||||||
Capital structuring service fees | 86,057 | | 86,057 | |||||||||
Other Income | 2,000,000 | | 2,000,000 | |||||||||
Total investment income | 27,819,645 | (5,648,609 | ) | 22,171,036 | ||||||||
Expenses: |
||||||||||||
Interest and amortization of debt issuance costs | 4,588,482 | | 4,588,482 | |||||||||
Compensation | 3,907,900 | | 3,907,900 | |||||||||
Professional fees | 2,010,253 | | 2,010,253 | |||||||||
Insurance | 493,305 | | 493,305 | |||||||||
Administrative and other | 987,381 | | 987,381 | |||||||||
Total expenses | 11,987,321 | | 11,987,321 | |||||||||
Net Investment Income | 15,832,324 | (5,648,609 | ) | 10,183,715 | ||||||||
Realized And Unrealized Gains (Losses) On Investments: |
||||||||||||
Net realized losses from investment transactions | (18,476,608 | ) | | (18,476,608 | ) | |||||||
Net change in unrealized appreciation (depreciation) on: |
||||||||||||
Debt securities | 15,864,850 | | 15,864,850 | |||||||||
Equity securities | (1,724,319 | ) | | (1,724,319 | ) | |||||||
CLO Fund Securities managed by affiliates | (4,420,194 | ) | 4,073,597 | (346,597 | ) | |||||||
CLO Fund Securities managed by non-affiliates | 1,058,464 | 725,012 | 1,783,476 | |||||||||
Asset Manager Affiliates investments | (484,973 | ) | 850,000 | 365,027 | ||||||||
Total net unrealized gain from investment transactions | 10,293,828 | 5,648,609 | 15,942,437 | |||||||||
Net realized and unrealized appreciation (depreciation) on investments | (8,182,780 | ) | 5,648,609 | (2,534,171 | ) | |||||||
Realized losses on extinguishments of debt | | | | |||||||||
Net Increase In Stockholders Equity Resulting From Operations | $ | 7,649,544 | $ | | $ | 7,649,544 | ||||||
Net Increase in Stockholders Equity Resulting from Operations per Common Share: |
||||||||||||
Basic: | $ | 0.33 | $ | | $ | 0.33 | ||||||
Diluted: | $ | 0.33 | $ | | $ | 0.33 | ||||||
Net Investment Income Per Common Share: |
||||||||||||
Basic: | $ | 0.69 | $ | (0.24 | ) | $ | 0.45 | |||||
Diluted: | $ | 0.69 | $ | (0.24 | ) | $ | 0.45 | |||||
Weighted Average Shares of Common Stock Outstanding Basic | 22,868,648 | | 22,868,648 | |||||||||
Weighted Average Shares of Common Stock Outstanding Diluted | 22,880,674 | | 22,880,674 |
51
Impact of Restatement and Correction Adjustments on the Year Ended December 31, 2010 Consolidated Statement of Operations
The following table presents the impact of the restatement and correction adjustments on our Consolidated Statement of Operations for the year ended December 31, 2010:
KCAP FINANCIAL, INC.
CONSOLIDATED STATEMENT OF OPERATIONS
Year Ended December 31, 2010 | ||||||||||||
As published | Adjustments | Restated | ||||||||||
Investment Income: |
||||||||||||
Interest from investments in debt securities | $ | 14,409,069 | $ | | $ | 14,409,069 | ||||||
Interest from cash and time deposits | 21,531 | | 21,531 | |||||||||
Investment income on CLO Fund Securities managed by affiliates | 8,371,007 | (216,277 | ) | 8,154,730 | ||||||||
Investment income on CLO Fund Securities managed by non-affiliates | 1,837,024 | (790,572 | ) | 1,046,452 | ||||||||
Dividends from Asset Manager Affiliates | 4,500,000 | (4,500,000 | ) | | ||||||||
Capital structuring service fees | 215,233 | | 215,233 | |||||||||
Other Income | | | | |||||||||
Total investment income | 29,353,864 | (5,506,849 | ) | 23,847,015 | ||||||||
Expenses: |
||||||||||||
Interest and amortization of debt issuance costs | 7,088,202 | | 7,088,202 | |||||||||
Compensation | 3,322,895 | | 3,322,895 | |||||||||
Professional fees | 5,411,499 | | 5,411,499 | |||||||||
Insurance | 419,942 | | 419,942 | |||||||||
Administrative and other | 1,214,207 | | 1,214,207 | |||||||||
Total expenses | 17,456,745 | | 17,456,745 | |||||||||
Net Investment Income | 11,897,119 | (5,506,849 | ) | 6,390,270 | ||||||||
Realized And Unrealized Gains (Losses) On Investments: |
||||||||||||
Net realized losses from investment transactions | (17,862,984 | ) | | (17,862,984 | ) | |||||||
Net change in unrealized appreciation (depreciation) on: |
||||||||||||
Debt securities | 9,196,912 | | 9,196,912 | |||||||||
Equity securities | (1,142,038 | ) | | (1,142,038 | ) | |||||||
CLO Fund Securities managed by affiliates | 3,079,974 | 216,277 | 3,296,251 | |||||||||
CLO Fund Securities managed by non-affiliates | 894,877 | 790,572 | 1,685,448 | |||||||||
Asset Manager Affiliates investments | (20,352,537 | ) | 4,500,000 | (15,852,537 | ) | |||||||
Total net unrealized gain from investment transactions | (8,322,812 | ) | 5,506,849 | (2,815,963 | ) | |||||||
Net realized and unrealized appreciation (depreciation) on investments | (26,185,796 | ) | 5,506,849 | (20,678,947 | ) | |||||||
Realized losses on extinguishments of debt | | | | |||||||||
Net Increase In Stockholders Equity Resulting From Operations | $ | (14,288,677 | ) | $ | | $ | (14,288,677 | ) | ||||
Net Increase in Stockholders Equity Resulting from Operations per Common Share: |
||||||||||||
Basic: | $ | (0.63 | ) | $ | | $ | (0.63 | ) | ||||
Diluted: | $ | (0.63 | ) | $ | | $ | (0.63 | ) | ||||
Net Investment Income Per Common Share: |
||||||||||||
Basic: | $ | 0.53 | $ | (0.25 | ) | $ | 0.28 | |||||
Diluted: | $ | 0.53 | $ | (0.25 | ) | $ | 0.28 | |||||
Weighted Average Shares of Common Stock Outstanding Basic | 22,283,088 | | 22,283,088 | |||||||||
Weighted Average Shares of Common Stock Outstanding Diluted | 22,283,088 | | 22,283,088 |
52
Impact of Restatement and Correction Adjustments as of December 31, 2013 Consolidated Balance Sheet
The following table presents the impact of the restatement and correction adjustments on our Consolidated Balance Sheet as of December 31, 2013:
KCAP FINANCIAL, INC.
CONSOLIDATED BALANCE SHEET
As of December 31, 2013 | ||||||||||||
As published | Adjustments | As restated | ||||||||||
ASSETS |
||||||||||||
Investments at fair value: |
||||||||||||
Money market accounts | $ | 7,112,949 | $ | | $ | 7,112,949 | ||||||
Debt securities | 266,830,427 | | 266,830,427 | |||||||||
CLO Fund Securities managed by affiliates | 75,100,306 | | 75,100,306 | |||||||||
CLO Fund Securities managed by non-affiliates | 4,351,914 | | 4,351,914 | |||||||||
Equity securities | 11,006,398 | | 11,006,398 | |||||||||
Asset Manager Affiliates | 76,148,000 | | 76,148,000 | |||||||||
Total Investments at Fair Value | 440,549,994 | | 440,549,994 | |||||||||
Cash | 3,433,675 | | 3,433,675 | |||||||||
Restricted cash | 4,078,939 | | 4,078,939 | |||||||||
Interest receivable | 2,032,559 | | 2,032,559 | |||||||||
Accounts receivable | 3,125,259 | | 3,125,259 | |||||||||
Due from affiliates | 132 | | 132 | |||||||||
Other assets | 5,951,831 | | 5,951,831 | |||||||||
Total Assets | $ | 459,172,388 | $ | | $ | 459,172,388 | ||||||
LIABILITIES |
||||||||||||
Convertible Notes | $ | 49,008,000 | $ | | $ | 49,008,000 | ||||||
7.375% Notes Due 2019 | 41,400,000 | | 41,400,000 | |||||||||
Notes issued by KCAP Senior Funding I, LLC | 102,184,373 | | 102,184,373 | |||||||||
Payable for open trades | 3,980,000 | | 3,980,000 | |||||||||
Accounts payable and accrued expenses | 3,897,291 | | 3,897,291 | |||||||||
Dividend payable | 8,333,031 | | 8,333,031 | |||||||||
Total Liabilities | 208,802,695 | | 208,802,695 | |||||||||
STOCKHOLDERS EQUITY |
||||||||||||
Common stock, par value $0.01 per share, 100,000,000 common shares authorized; 36,775,127 and 33,332,123 common shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively | 333,472 | | 333,472 | |||||||||
Capital in excess of par value | 370,929,615 | (25,188,740 | ) | 345,740,875 | ||||||||
Accumulated (excess distribution) undistributed net investment income | (6,102,017 | ) | (12,806,594 | ) | (18,908,611 | ) | ||||||
Accumulated net realized losses | (68,662,689 | ) | 4,283,045 | (64,379,644 | ) | |||||||
Net unrealized depreciation on investments | (46,128,688 | ) | 33,712,289 | (12,416,399 | ) | |||||||
Total Stockholders Equity | 250,369,693 | | 250,369,693 | |||||||||
Total Liabilities and Stockholders Equity | $ | 459,172,388 | $ | | $ | 459,172,388 | ||||||
Net Asset Value per Common Share | $ | 7.51 | $ | | $ | 7.51 | ||||||
AMORTIZED COST |
||||||||||||
CLO Fund Securities managed by affiliates | $ | 88,979,585 | $ | (14,247,333 | ) | $ | 74,732,252 | |||||
CLO Fund Securities managed by non-affiliates | $ | 12,717,365 | $ | (3,323,256 | ) | $ | 9,394,109 | |||||
Asset Manager Affiliates | $ | 83,378,741 | $ | (17,199,957 | ) | $ | 66,178,784 |
53
Item 7. | Managements Discussion and Analysis of Financial Condition and Results of Operations |
The following discussion should be read in conjunction with our financial statements and related notes and other financial information appearing elsewhere in this annual report. In addition to historical information, the following discussion and other parts of this annual report contain forward-looking information that involves risks and uncertainties. Our actual results could differ materially from those anticipated by such forward-looking information due to the factors discussed under Item 1A. Risk Factors and Note About Forward-Looking Statements appearing elsewhere in this annual report.
Restatement of Previously Issued Financial Statements
As discussed further in Note 2, Restatement, in the Notes to Consolidated Financial Statements, we have restated our consolidated financial statements for the years ended December 31, 2013 and 2012 and our unaudited quarterly financial information for each of the quarters in the year ended December 31, 2013 and for the first three quarters in the year ended December 31, 2014 (collectively, the Restated Periods).
For information regarding our controls and procedures, see Part II, Item 9A, Controls and Procedures, of this Annual Report on Form 10-K.
GENERAL
We are an internally managed, non-diversified closed-end investment company that is regulated as a Business Development Company, or BDC under the Investment Company Act of 1940 (the 1940 Act). We have three principal areas of investments:
| First, we originate, structure, and invest in senior secured term loans, mezzanine debt and selected equity securities primarily in privately-held middle market companies (the Debt Securities Portfolio). |
| Second, we have invested in wholly-owned asset management companies (Katonah Debt Advisors, L.L.C. and Trimaran Advisors, L.L.C., collectively the Asset Manager Affiliates). |
| Third, we invest in debt and equity securities issued by collateralized loan obligation funds (CLO Funds) managed by our Asset Manager Affiliates or by other asset managers (the CLO Fund Securities). |
In our Debt Securities Portfolio, our investment objective is to generate current income and, to a lesser extent, capital appreciation from the investments made by our middle market business in senior secured term loans, mezzanine debt and selected equity investments in privately-held middle market companies. We define the middle market as comprising of companies with earnings before interest, taxes, depreciation and amortization (EBITDA) of $10 million to $50 million and/or total debt of $25 million to $150 million. We primarily invest in first and second lien term loans which, because of their priority in a companys capital structure, we expect will have lower default rates and higher rates of recovery of principal if there is a default and which we expect will create a stable stream of interest income. The investments in our Debt Securities Portfolio are all or predominantly below investment grade, and have speculative characteristics with respect to the issuers capacity to pay interest and repay principal. While our primary investment focus is on making loans to, and selected equity investments in, privately-held middle market companies, we may also invest in other investments such as loans to smaller companies or larger, publicly-traded companies, high-yield bonds and distressed debt securities. We may also receive warrants or options to purchase common stock in connection with our debt investments.
From our Asset Manager Affiliates investment, we expect to receive recurring cash distributions and to generate capital appreciation through the addition of new CLO Funds managed by our Asset Manager Affiliates. The Asset Manager Affiliates manage CLO Funds that invest in broadly syndicated loans, high-yield bonds and other credit instruments. Collectively, the Asset Manager Affiliates have approximately $3.0 billion of par value assets under management as of December 31, 2014. The Asset Manager Affiliates are registered under the Investment Advisers Act of 1940, and are managed independently from the Company by a separate portfolio management team.
54
In addition, our investments in CLO Fund Securities, which are primarily made up of a minority investment in the subordinated securities or preferred stock of CLO Funds raised and managed by our Asset Manager Affiliates, are anticipated to provide the Company with recurring cash distributions and complement the growth of our Asset Manager Affiliates.
We intend to grow our entire portfolio of investments by raising additional capital, including through the prudent use of leverage available to us. As a BDC, we are limited in the amount of leverage we can incur under the 1940 Act. We are only allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, equals at least 200% after such borrowing.
We have elected to be treated for U.S. federal income tax purposes as a RIC and intend to operate in a manner to maintain our RIC status. As a RIC, we intend to distribute to our stockholders substantially all of our net ordinary taxable income and the excess of realized net short-term capital gains over realized net long-term capital losses, if any, for each year. To qualify as a RIC, we must, among other things, meet certain source-of-income and asset diversification requirements. Pursuant to this election, we generally will not have to pay corporate-level U.S. federal income taxes on any income that we timely distribute to our stockholders.
Restatement for Corrections of Errors
Throughout this Annual Report on Form 10-K, certain financial information has been restated for the correction of accounting errors. Further information about these error corrections, and their effect, is outlined below:
Distributions from Asset Manager Affiliates The Companys Asset Manager Affiliates make cash distributions to the Company. Since its inception, the Company recorded the entire amount of these distributions as a component of net investment income on a GAAP basis, and as distributable income on a tax basis. However, certain of these distributions contained tax-basis return of capital which should have been reflected as a reduction to the cost basis of the investment in Asset Manager Affiliates, thereby overstating net investment income (and tax-basis taxable distributable income), with an offsetting effect in unrealized gains/losses on the statements of operations. Although there was no effect on net income or total shareholders equity as a result of this error, the Company has nevertheless determined that these errors are material and, as a result, previously issued financial statements have been restated to correct for the error. As a result of these corrections, although the total cash received remained the same, Dividends from Asset Manager Affiliates decreased by approximately $7.0 million and $3.5 million for the years ended December 31, 2013 and 2012, respectively, with a corresponding decrease in the cost basis of the investment in Asset Manager Affiliates, which results in a reduction in unrealized depreciation on investments in Asset Manager Affiliates.
Accounting for CLO equity investments The Companys financial statements for prior periods have been corrected to record investment income on CLO equity investments based on the accounting guidance in ASC 325-40, Beneficial Interests in Securitized Financial Assets (ASC 325-40). For the years ended December 31, 2013 and 2012, the statements of operations were corrected as follows: investment income from CLO Fund Securities managed by affiliates decreased by approximately $2.6 million and $6.6 million, respectively, with a corresponding decrease in unrealized loss on CLO Fund securities managed by affiliates in the same amount; and investment income from CLO Fund Securities managed by non-affiliates increased by approximately $500,000, and $2.8 million, respectively with a corresponding change in unrealized depreciation on CLO Fund securities managed by non-affiliates.
The reclassifications of amounts between investment income and unrealized losses did not have any effect on total net income, net asset value, total cash flows from operations or earnings per share for any periods presented.
Throughout this Managements Discussion and Analysis of Financial Condition and Results of Operations, references to prior period amounts are as restated.
55
PORTFOLIO AND INVESTMENT ACTIVITY
Our primary investments are: (1) lending to and investing in middle-market businesses through investments in senior secured loans, junior secured loans, subordinated/mezzanine debt investments, and other equity investments, which may include warrants, (2) our investments in our Asset Manager Affiliates, which manage portfolios of broadly syndicated loans, high-yield bonds and other credit instruments, and (3) CLO Fund Securities.
Total portfolio investment activity (excluding activity in time deposit and money market investments) for the years ended December 31, 2014, December 31, 2013 (restated), and December 31, 2012 (restated) was as follows:
Debt Securities |
CLO Fund Securities (restated) |
Equity Securities |
Asset Manager Affiliates (restated) |
Total Portfolio (restated) |
||||||||||||||||
Fair Value at December 31, 2011 | $ | 114,673,506 | 48,438,317 | 6,040,895 | 40,814,000 | 209,966,718 | ||||||||||||||
2012 Activity (restated): |
||||||||||||||||||||
Purchases/originations/draws | 107,417,624 | 24,715,500 | 1,815,978 | 38,823,228 | 172,772,330 | |||||||||||||||
Pay-downs/pay-offs/sales | (104,504,327 | ) | | | (3,485,002 | ) | (107,989,329 | ) | ||||||||||||
Net accretion of discount | 385,590 | (4,854,870 | ) | | | (4,469,280 | ) | |||||||||||||
Net realized losses | (3,232,975 | ) | | | | (3,232,975 | ) | |||||||||||||
Increase (decrease) in fair value | (3,701,536 | ) | 14,958,560 | 163,843 | 1,089,774 | 12,510,641 | ||||||||||||||
Fair Value at December 31, 2012 | 111,037,882 | 83,257,507 | 8,020,716 | 77,242,000 | 279,558,105 | |||||||||||||||
2013 Activity (restated): |
||||||||||||||||||||
Purchases/originations/draws | 232,226,295 | 11,957,500 | 3,813,838 | 217,212 | 248,214,845 | |||||||||||||||
Pay-downs/pay-offs/sales | (80,089,537 | ) | | (2,882,106 | ) | (7,014,955 | ) | (89,986,598 | ) | |||||||||||
Net accretion of discount | 238,554 | (2,473,528 | ) | | | (2,234,974 | ) | |||||||||||||
Net realized losses | (11,538,868 | ) | | (551,636 | ) | | (12,090,504 | ) | ||||||||||||
Increase (decrease) in fair value | 14,956,101 | (13,289,259 | ) | 2,605,586 | 5,703,743 | 9,976,171 | ||||||||||||||
Fair Value at December 31, 2013 | 266,830,427 | 79,452,220 | 11,006,398 | 76,148,000 | 433,437,045 | |||||||||||||||
2014 Activity: |
||||||||||||||||||||
Purchases/originations/draws | 224,513,503 | 22,421,847 | 2,216,847 | 545,979 | 249,698,176 | |||||||||||||||
Pay-downs/pay-offs/sales | (168,429,374 | ) | (10,132,500 | ) | (5,007,311 | ) | (6,432,086 | ) | (190,001,271 | ) | ||||||||||
Net accretion of discount | 410,718 | (11,102,015 | ) | | | (10,691,297 | ) | |||||||||||||
Net realized gains (losses) | (8,823,507 | ) | 5,575,498 | (7,136,408 | ) | | (10,384,417 | ) | ||||||||||||
Increase (decrease) in fair value | 5,641,403 | (8,700,148 | ) | 7,040,155 | 2,064,107 | 6,045,517 | ||||||||||||||
Fair Value at December 31, 2014 | $ | 320,143,170 | $ | 77,514,902 | $ | 8,119,681 | $ | 72,326,000 | $ | 478,103,753 |
The level of investment activity for investments funded and principal repayments for our investments can vary substantially from period to period depending on the number and size of investments that we invest in or divest of, and many other factors, including the amount and competition for the debt and equity securities available to middle market companies, the level of merger and acquisition activity for such companies and the general economic environment.
56
The following table shows the Companys portfolio by security type at December 31, 2014 and December 31, 2013:
December 31, 2014 | December 31, 2013 (restated) | |||||||||||||||||||||||
Security Type | Amortized Cost | Fair Value | %(1) | Amortized Cost | Fair Value | %(1) | ||||||||||||||||||
Money Market Account(2) | 1,602,741 | 1,602,741 | | 7,112,949 | 7,112,949 | 2 | ||||||||||||||||||
Senior Secured Loan | 220,965,922 | 218,329,859 | 46 | 175,021,272 | 168,188,453 | 38 | ||||||||||||||||||
Junior Secured Loan | 38,664,199 | 38,569,006 | 8 | 50,831,407 | 48,443,384 | 11 | ||||||||||||||||||
Senior Unsecured Loan | 33,066,984 | 33,066,984 | 7 | 23,000,000 | 23,000,000 | 5 | ||||||||||||||||||
First Lien Bond | 2,962,507 | 2,580,000 | 1 | 2,948,332 | 2,546,400 | 1 | ||||||||||||||||||
Senior Subordinated Bond | 4,295,544 | 4,240,301 | 1 | 1,037,707 | 1,051,540 | | ||||||||||||||||||
Senior Unsecured Bond | 11,208,178 | 11,386,218 | 2 | 10,855,804 | 11,381,101 | 3 | ||||||||||||||||||
Senior Secured Bond | 1,515,584 | 1,552,500 | | 1,519,072 | 1,619,550 | | ||||||||||||||||||
CLO Fund Securities | 90,889,190 | 77,514,902 | 16 | 84,126,361 | 79,452,219 | 18 | ||||||||||||||||||
Equity Securities | 8,828,812 | 8,119,681 | 2 | 18,755,684 | 11,006,398 | 3 | ||||||||||||||||||
Preferred | 10,206,016 | 10,418,302 | 2 | 10,000,000 | 10,600,000 | 2 | ||||||||||||||||||
Asset Manager Affiliates | 60,292,677 | 72,326,000 | 15 | 66,178,784 | 76,148,000 | 17 | ||||||||||||||||||
Total | $ | 484,498,354 | $ | 479,706,494 | 100 | % | $ | 451,387,372 | $ | 440,549,994 | 100 | % |
(1) | Represents percentage of total portfolio at fair value |
(2) | Includes restricted cash held under employee benefit plans. |
At December 31, 2014 and December 31, 2013, our investments in income producing loans and debt securities, excluding CLO Fund Securities, had a weighted average interest rate of approximately 7.3% for both periods.
The investment portfolio (excluding the Companys investment in Asset Manager Affiliates and CLO Funds) at December 31, 2014 was spread across 25 different industries and 84 different entities with an average balance per entity of approximately $3.6 million. As of December 31, 2014, all but one of our portfolio companies were current on their debt service obligations.
We may invest up to 30% of our investment portfolio in Non-qualifying opportunistic investments such as high-yield bonds, debt and equity securities of CLO Funds, foreign investments, and distressed debt or equity securities of public companies. At December 31, 2014 and December 31, 2013, the total amount of non-qualifying assets was approximately 21% and 19% of total assets, respectively. The majority of non-qualifying assets were foreign investments which were approximately 15.6% and 18% of the Companys total assets, respectively (primarily the Companys investments in CLO Funds, which are typically domiciled outside the U.S. and represented approximately 15% and 18% of its total assets as of December 31, 2014 and December 31, 2013). The investments in our Debt Securities Portfolio are all or predominantly below investment grade, and therefore have speculative characteristics with respect to the issuers capacity to pay interest and repay principal.
At December 31, 2014, our ten largest portfolio companies represented approximately 38% of the total fair value of our investments. Our largest investment, the Asset Manager Affiliates, which are our wholly-owned portfolio companies, represented 15% of the total fair value of our investments. Excluding the Asset Manager Affiliates and CLO Fund Securities, our ten largest portfolio companies represent approximately 17% of the total fair value of our investments.
57
The industry concentrations, based on the fair value of the Companys investment portfolio as of December 31, 2014 and December 31, 2013, were as follows:
December 31, 2014 | December 31, 2013 (restated)(2) | |||||||||||||||||||||||
Industry Classification | Amortized Cost | Fair Value | %(1) | Amortized Cost | Fair Value | %(1) | ||||||||||||||||||
Aerospace and Defense | $ | 10,059,487 | $ | 9,533,092 | 2 | % | $ | 9,244,538 | $ | 8,100,895 | 2 | % | ||||||||||||
Asset Management Company | 60,292,677 | 72,326,000 | 15 | 66,178,784 | 76,148,000 | 17 | ||||||||||||||||||
Portfolio Company Loan | 23,000,000 | 23,000,000 | 5 | 23,000,000 | 23,000,000 | 5 | ||||||||||||||||||
Automotive | 8,362,956 | 8,312,548 | 2 | 15,248,090 | 15,306,403 | 3 | ||||||||||||||||||
Banking, Finance, Insurance & Real Estate | 7,660,721 | 7,639,365 | 2 | 7,859,620 | 8,011,964 | 2 | ||||||||||||||||||
Beverage, Food and Tobacco | 17,974,974 | 17,883,421 | 4 | 33,758,684 | 34,026,889 | 8 | ||||||||||||||||||
Capital Equipment | 9,486,407 | 10,351,329 | 2 | 11,450,641 | 11,792,925 | 3 | ||||||||||||||||||
Chemicals, Plastics and Rubber |
6,348,226 | 6,210,253 | 1 | 2,921,597 | 2,906,601 | 1 | ||||||||||||||||||
CLO Fund Securities | 90,889,190 | 77,514,902 | 16 | 84,126,361 | 79,452,220 | 18 | ||||||||||||||||||
Construction & Building | | | | 18,224,720 | 190,244 | | ||||||||||||||||||
Consumer goods: Durable | 13,876,482 | 13,301,207 | 3 | 7,713,071 | 9,751,622 | 2 | ||||||||||||||||||
Consumer goods: Non-durable |
13,535,975 | 13,314,952 | 3 | 18,864,695 | 18,266,939 | 4 | ||||||||||||||||||
Containers, Packaging and Glass | 2,992,443 | 2,946,734 | 1 | | | | ||||||||||||||||||
Energy: Oil & Gas | 13,866,208 | 13,289,753 | 3 | 11,734,558 | 12,930,563 | 3 | ||||||||||||||||||
Environmental Industries | 12,942,593 | 12,911,017 | 3 | 6,937,663 | 6,965,896 | 2 | ||||||||||||||||||
Forest Products & Paper | 5,917,051 | 5,942,523 | 1 | | | | ||||||||||||||||||
Healthcare & Pharmaceuticals | 66,186,412 | 65,720,782 | 14 | 24,146,383 | 24,061,764 | 5 | ||||||||||||||||||
Healthcare, Education and Childcare | | | | 6,908,414 | 7,199,856 | 2 | ||||||||||||||||||
High Tech Industries | 14,457,495 | 14,419,110 | 3 | 17,989,624 | 17,989,034 | 4 | ||||||||||||||||||
Hotel, Gaming & Leisure | 3,392,481 | 2,962,315 | 1 | 3,825,126 | 3,466,520 | 1 | ||||||||||||||||||
Media: Advertising, Printing & Publishing | 11,318,815 | 11,396,027 | 2 | 12,797,615 | 13,035,590 | 3 | ||||||||||||||||||
Media: Broadcasting & Subscription | 14,477,078 | 14,409,401 | 3 | 9,853,341 | 9,915,921 | 2 | ||||||||||||||||||
Metals & Mining | 228,563 | 1,000 | | 228,563 | 1,000 | | ||||||||||||||||||
Retail | 4,234,086 | 3,773,847 | 1 | 3,364,579 | 3,325,032 | 1 | ||||||||||||||||||
Services: Business | 16,550,255 | 16,066,421 | 3 | 2,984,555 | 2,999,790 | 1 | ||||||||||||||||||
Services: Consumer | 6,798,372 | 6,752,521 | 1 | 5,703,581 | 4,616,678 | 1 | ||||||||||||||||||
Telecommunications | 22,030,434 | 21,865,864 | 5 | 17,251,743 | 17,337,835 | 4 | ||||||||||||||||||
Time Deposit and Money Market Accounts(3) | 1,602,741 | 1,602,741 | | 7,112,949 | 7,112,949 | 2 | ||||||||||||||||||
Transportation: Cargo | 20,156,700 | 20,455,941 | 4 | 16,030,051 | 16,643,254 | 4 | ||||||||||||||||||
Utilities: Electric | 5,859,532 | 5,803,428 | 1 | 5,927,826 | 5,993,610 | 1 | ||||||||||||||||||
Total | $ | 484,498,354 | $ | 479,706,494 | 100 | % | $ | 451,387,372 | $ | 440,549,994 | 100 % |
(1) | Calculated as a percentage of total portfolio at fair value. |
(2) | In addition to the restated adjustments, certain prior year amounts have been reclassified to conform to the current year presentation. |
(3) | Includes restricted cash held under employee benefit plans. |
58
CLO Fund Securities
We typically make a minority investment in the subordinated securities or preferred stock of CLO Funds raised and managed by our Asset Manager Affiliates and may selectively invest in securities issued by CLO Funds managed by other asset management companies. As of December 31, 2014, we had approximately $78 million invested in CLO Fund Securities, issued primarily by funds managed by our Asset Manager Affiliates.
The CLO Funds managed by our Asset Manager Affiliates invest primarily in broadly syndicated non-investment grade loans, high-yield bonds and other credit instruments of corporate issuers. The underlying assets in each of the CLO Fund Securities in which we have an investment are generally diversified secured or unsecured corporate debt.
Our CLO Fund Securities as of December 31, 2014 and December 31, 2013 are as follows:
December 31, 2014 | December 31, 2013 (restated) | |||||||||||||||||||||||
CLO Fund Securities | Investment | %(1) | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||
Grant Grove CLO, Ltd. | Subordinated Securities | 22.2 | % | $ | 2,254,638 | $ | 469,132 | $ | 2,880,785 | $ | 1,052,164 | |||||||||||||
Katonah III, Ltd.(3) | Preferred Shares | 23.1 | 1,015,334 | 400,000 | 1,143,132 | 325,000 | ||||||||||||||||||
Katonah V, Ltd.(3) | Preferred Shares | 26.7 | | | 2,412,692 | 1,000 | ||||||||||||||||||
Katonah VII CLO Ltd.(2) | Subordinated Securities | 16.4 | 3,563,252 | 1,000 | 4,707,192 | 1,478,978 | ||||||||||||||||||
Katonah VIII CLO Ltd.(2) | Subordinated Securities | 10.3 | 2,755,267 | 100,000 | 2,837,798 | 1,230,731 | ||||||||||||||||||
Katonah IX CLO Ltd.(2) | Preferred Shares | 6.9 | 1,262,496 | 594,988 | 1,390,003 | 829,739 | ||||||||||||||||||
Katonah X CLO Ltd.(2) | Subordinated Securities | 33.3 | 8,910,471 | 4,863,001 | 9,860,887 | 5,932,163 | ||||||||||||||||||
Katonah 2007-I CLO Ltd.(2) | Preferred Shares | 100 | 23,471,779 | 25,191,782 | 25,263,613 | 27,758,379 | ||||||||||||||||||
Katonah 2007-I CLO Ltd.(2) | Class B-2L Notes | 100 | | | 1,300,937 | 9,740,000 | ||||||||||||||||||
Trimaran CLO IV, Ltd.(2) | Preferred Shares | 19.0 | 11,094 | 900,000 | 2,243,659 | 2,519,210 | ||||||||||||||||||
Trimaran CLO V, Ltd.(2) | Subordinate Notes | 20.8 | 1,292,698 | 1,657,020 | 1,464,061 | 1,844,276 | ||||||||||||||||||
Trimaran CLO VI, Ltd.(2) | Income Notes | 16.2 | 1,531,142 | 1,950,000 | 1,726,495 | 1,981,948 | ||||||||||||||||||
Trimaran CLO VII, Ltd.(2) | Income Notes | 10.5 | 1,399,074 | 2,084,394 | 1,830,931 | 2,513,261 | ||||||||||||||||||
Catamaran CLO 2012-1 Ltd.(2) | Subordinated Notes | 24.9 | 7,994,677 | 5,793,924 | 8,864,880 | 6,846,520 | ||||||||||||||||||
Catamaran CLO 2012-1 Ltd.(2) | Class F Notes | 42.9 | 3,917,442 | 4,160,000 | 3,843,397 | 4,200,001 | ||||||||||||||||||
Catamaran CLO 2013-1 Ltd.(2) | Subordinated Notes | 23.5 | 7,492,702 | 7,874,910 | 9,398,399 | 8,225,100 | ||||||||||||||||||
Dryden 30 Senior Loan Fund | Subordinated Notes | 7.5 | 2,263,321 | 2,506,075 | 2,957,500 | 2,973,750 | ||||||||||||||||||
Catamaran CLO 2014-1 Ltd.(2) | Subordinated Notes | 24.9 | 10,473,628 | 8,867,176 | | | ||||||||||||||||||
Catamaran CLO 2014-1 Ltd.(2) | Class E Notes | 15.1 | 1,417,376 | 1,340,000 | | | ||||||||||||||||||
Catamaran CLO 2014-2 Ltd.(2) | Subordinated Notes | 24.9 | 9,862,799 | 8,761,500 | | | ||||||||||||||||||
Total | $ | 90,889,190 | $ | 77,514,902 | $ | 84,126,361 | $ | 79,452,220 |
(1) | Represents percentage of class held. |
(2) | An affiliate CLO Fund managed by Asset Manager Affiliates. |
(3) | This CLO Fund Security was not providing a dividend distribution. |
Asset Manager Affiliates
The Asset Manager Affiliates are our wholly-owned asset management companies that manage CLO Funds that invest in broadly syndicated loans, high yield bonds and other credit instruments. The CLO Funds managed by our Asset Manager Affiliates consist primarily of credit instruments issued by corporations. As of December 31, 2014, our Asset Manager Affiliates had approximately $3.0 billion of par value of assets under management on which they earn management fees, and were valued at approximately $72 million.
All CLO Funds managed by the Asset Manager Affiliates are currently paying all senior and subordinate management fees. In addition, in 2014 our Asset Manager Affiliates received incentive fees from five funds; although two of such CLO Funds have recently been called for redemption by their investors.
59
RESULTS OF OPERATIONS
The principal measure of our financial performance is the net increase (decrease) in stockholders equity resulting from operations, which includes net investment income (loss) and net realized and unrealized appreciation (depreciation). Net investment income (loss) is the difference between our income from interest, distributions, fees, and other investment income and our operating expenses. Net realized gain (loss) on investments is the difference between the proceeds received from dispositions of portfolio investments and their amortized cost. Net change in unrealized appreciation (depreciation) on investments is the net change in the fair value of our investment portfolio.
Set forth below is a discussion of our results of operations for December 31, 2014, 2013 (restated), 2012 (restated). The Companys financial statements for prior periods have been restated. Please refer to Note 2, Restatement, for further information regarding the restatement.
Revenue
For the Years Ended December 31, | ||||||||||||
2014 | 2013 (restated) | 2012 (restated) | ||||||||||
Investment Income: |
||||||||||||
Interest from investments in debt securities | $ | 21,386,432 | $ | 13,967,235 | $ | 12,504,569 | ||||||
Interest from cash and time deposits | 3,452 | 20,656 | 5,741 | |||||||||
Investment income on CLO Fund Securities managed by affiliates | 12,367,581 | 17,346,770 | 12,603,810 | |||||||||
Investment income on CLO Fund Securities managed by non-affiliates | 1,045,225 | 1,809,534 | 4,707,556 | |||||||||
Dividends from Asset Manager Affiliates | 5,467,914 | 5,735,045 | 1,214,998 | |||||||||
Capital structuring service fees | 934,871 | 305,376 | 304,882 | |||||||||
Total investment income | 41,205,475 | 39,184,616 | 31,341,556 |
Revenues consist primarily of investment income from interest and dividends on our investment portfolio and various ancillary fees related to our investment holdings.
Interest from Investments in Debt Securities. We generate interest income from our investments in debt securities that consist primarily of senior and junior secured loans. Our Debt Securities Portfolio is spread across multiple industries and geographic locations, and as such, we are broadly exposed to market conditions and business environments. As a result, although our investments are exposed to market risks, we continuously seek to limit concentration of exposure in any particular sector or issuer.
Investment Income on Investments in CLO Fund Securities. We generate investment income from our investments in the securities (typically preferred shares or subordinated securities) of CLO Funds managed by our Asset Manager Affiliates and selective investments in securities issued by CLO Funds managed by other asset management companies. CLO Funds managed by our Asset Manager Affiliates and those managed by non-affiliates invest primarily in broadly syndicated non-investment grade loans, high-yield bonds and other credit instruments of corporate issuers. The Company distinguishes CLO Funds managed by its Asset Manager Affiliates as CLO Fund Securities Managed by Affiliates, in its financial consolidated statements. The underlying assets in each of the CLO Funds in which we have an investment are generally diversified secured or unsecured corporate debt. Our CLO Fund Securities that are subordinated securities or preferred shares (junior securities) are subordinated to senior note holders who typically receive a return on their investment at a fixed spread relative to the LIBOR index. The CLO Funds are leveraged funds and any excess cash flow or excess spread (interest earned by the underlying securities in the fund less payments made to senior bond holders and less fund expenses and management fees) is paid to the holders of the CLO Funds subordinated securities or preferred shares. The level of excess spread from CLO Fund Securities can be impacted by the timing and level of the resetting of the benchmark interest rate for the underlying assets (which reset at various times throughout the quarter) in the CLO Fund and the related CLO Fund note liabilities (which reset at each quarterly distribution date); in periods of short-term and volatile changes in the benchmark interest rate, the levels of excess spread and resulting cash distributions to us can vary significantly.
60
Interest income on investments in CLO equity investments is recorded using the effective interest method in accordance with the provisions of ASC 325-40, Beneficial Interests in Securitized Financial Assets (ASC 325-40), based on the anticipated yield and the estimated cash flows over the projected life of the investment. Yields are revised when there are changes in actual or estimated projected future cash flows due to changes in prepayments and/or re-investments, credit losses or asset pricing. Changes in estimated yield are recognized as an adjustment to the estimated yield prospectively over the remaining life of the investment from the date the estimated yield was changed. Accordingly, investment income recognized on CLO equity securities in the GAAP statement of operations differs from both the taxbasis investment income and from the cash distributions actually received by the Company during the period. As a RIC, the Company anticipates a timely distribution of its tax-basis taxable income.
For non-junior class CLO Fund securities, such as our investment in the Class F notes of the Catamaran 2012-1, interest is earned at a fixed spread relative to the LIBOR index.
Distributions from Asset Manager Affiliates. We receive cash distributions from our investment in our Asset Manager Affiliates, which are wholly-owned and manage CLO Funds that invest primarily in broadly syndicated non-investment grade loans, high yield bonds and other credit instruments issued by corporations. As managers of CLO Funds, our Asset Manager Affiliates receive contractual and recurring management fees from the CLO Funds for their management and advisory services. In addition, our Asset Manager Affiliates may also earn income related to net interest on assets accumulated for future CLO issuances on which they have taken a first loss position in connection with loan warehouse arrangements for their CLO Funds. Our Asset Manager Affiliates generate annual operating income equal to the amount by which their fee income exceeds their operating expenses. The annual management fees that our Asset Manager Affiliates receive are generally based on a fixed percentage of the par value of assets under management and are recurring in nature for the term of the CLO Fund so long as the Asset Manager Affiliates manage the fund. As a result, the annual management fees earned by our Asset Manager Affiliates generally are not subject to market value fluctuations in the underlying collateral. Our Asset Manager Affiliates may also receive incentive fees, provided such CLO Funds have achieved a minimum investment return to holders of their subordinated securities or preferred shares as per the terms of each CLO Fund management agreement. During the year ended December 31, 2014, the Asset Manager Affiliates received incentive fees from five funds.
Capital Structuring Service Fees. We may earn ancillary structuring and other fees related to the origination, investment, disposition or liquidation of debt and investment securities.
Investment Income
Investment income for the years ended December 31, 2014, 2013, and 2012 was approximately $41 million, $39 million, and $31 million, respectively. Of these amounts, approximately $21 million, $14 million and $13 million, respectively, was attributable to interest income on our Debt Securities Portfolio. Increases in interest income from 2012 to 2013 and 2013 to 2014 were due to higher average invested assets stemming primarily from capital raising activities.
Investments in debt securities increased by approximately $53 million during 2014, primarily due to the investment of the proceeds from the upsizing of the KCAP Senior Funding I, LLC Notes and from the issuance of common stock of the Company.
The weighted average yield on debt securities portfolio was 7.3% for both periods.
Investment income is primarily dependent on the composition and credit quality of our investment portfolio. Generally, our Debt Securities Portfolio is expected to generate predictable, recurring interest income in accordance with the contractual terms of each loan. Corporate equity securities may pay a dividend and may increase in value for which a gain may be recognized; generally such dividend payments and gains are less predictable than interest income on our loan portfolio.
For the years ended December 31, 2014, 2013, and 2012, approximately $13.4 million, $19.2 million and $17.3 million, respectively, of investment income was attributable to investments in CLO Fund Securities. On a tax-basis, the Company recognized $19.2 million, $21.0 million and $19.9 million of taxable cash distributions during the years ended December 31, 2014, 2013, and 2012, respectively. Distributions from CLO Fund Securities are dependent on the performance of the underlying assets in each CLO Fund; interest
61
payments, principal amortization and prepayments of the underlying loans in each CLO Fund are primary factors which determine the level of distributions on our CLO Fund Securities. The level of excess spread from CLO Fund Securities can be impacted by the timing and level of the resetting of the benchmark interest rate for the underlying assets (which reset at various times throughout the quarter) in the CLO Fund and the related CLO Fund bond liabilities (which reset at each quarterly distribution date); in periods of short-term and volatile changes in the benchmark interest rate, the levels of excess spread and distributions to us can vary significantly.
The Asset Manager Affiliates are expected to pay future distributions to the Company based upon their after-tax free cash flow, which generally will be dependent upon the maintenance and growth in their assets under management and incentive fees. As a result of tax-basis goodwill amortization and certain other tax-related adjustments, portions of distributions received may be deemed return of capital. As amortizing funds which are paying incentive fees are redeemed, we expect incentive fees available for distribution to diminish. In this regard, while five CLO Funds have achieved the minimum investment return threshold and are paying the Asset Manager Affiliates incentive fees, two of the CLO Funds have recently been called for redemption by their investors. The fair value of our investment in our Asset Manager Affiliates was approximately $72 million at December 31, 2014, down by approximately $3.8 million from December 31, 2013. For the years ended December 31, 2014, 2013, and 2012, we recognized dividend income of $5.5 million, $5.7 million and $1.2 million, from the Asset Manager Affiliates, respectively, while cash distributions received were $11.9 million, $12.8 million and $4.7 million for those years, respectively. The difference between cash distributions received and the tax-basis earnings and profits is recorded in unrealized gains (losses) in the statement of operations. CLO Funds typically have automatic orderly wind-down features following an initial period of reinvestment. Thus, with all else being equal, as managed CLO Fund portfolios age, projected future assets under management (and associated management fees) will naturally decline, resulting in a reduction in fair value of our Asset Manager Affiliates. On the other hand, mandates to manage new CLO Fund portfolios will generally result in an increase in the fair value of our investment in our Asset Manager Affiliates. During 2014 and 2013, our Asset Manager Affiliates added two CLO Fund portfolios and one CLO Fund portfolio, respectively, with initial assets under management of approximately $900 million and $450 million, respectively. The aggregate of par value of assets under management by our Asset Manager Affiliates was $3.0 billion and $3.2 billion as of December 31, 2014 and 2013, respectively.
Expenses
For the Years Ended December 31, | ||||||||||||
2014 | 2013 (restated) | 2012 (restated) | ||||||||||
Expenses: |
||||||||||||
Interest and amortization of debt issuance costs | 11,538,179 | 10,116,271 | 6,976,018 | |||||||||
Compensation | 4,951,745 | 4,630,481 | 3,172,814 | |||||||||
Professional fees | 2,614,479 | 2,191,305 | 2,453,945 | |||||||||
Insurance | 471,276 | 552,568 | 546,989 | |||||||||
Administrative and other | 1,509,228 | 1,819,876 | 1,343,677 | |||||||||
Total expenses | 21,084,907 | 19,310,501 | 14,493,443 |
Because we are internally managed, we directly incur the cost of management and operations. As a result, we pay no investment management fees or other fees to an external advisor. Our expenses consist primarily of interest expense on outstanding borrowings, compensation expense and general and administrative expenses, including professional fees. Interest and compensation expense are typically our largest expenses each period.
Interest and Amortization of Debt Issuance Costs. Interest expense is dependent on the average outstanding balance on our borrowings and the base index rate for the period. Debt issuance costs represent fees and other direct costs incurred in connection with the Companys borrowings. These amounts are capitalized and amortized ratably over the contractual term of the borrowing.
Compensation Expense. Compensation expense includes base salaries, bonuses, stock compensation, employee benefits and employer related payroll costs. The largest components of total compensation costs are
62
base salaries and bonuses; generally, base salaries are expensed as incurred and annual bonus expenses are estimated and accrued. Our compensation arrangements with our employees contain a profit sharing and/or performance based bonus component. Therefore, as our net revenues increase, our compensation costs may also rise. In addition, our compensation expenses may also increase to reflect increased investment in personnel as we grow our products and businesses.
Professional Fees and General and Administrative Expenses. The balance of our expenses includes professional fees (primarily legal, accounting, valuation and other professional services), occupancy costs and general administrative and other costs.
Total expenses for the years ended December 31, 2014, 2013, and 2012 were approximately $21 million, $19 million, and $14 million, respectively. Interest expense and amortization on debt issuance costs for the period was approximately $12 million, $10 million, and $7 million, respectively, on average debt outstanding of $197 million, $151 million, and $81 million, respectively.
For the years ended December 31, 2014, 2013 and 2012, approximately $5.0 million, $4.6 million, and $3.2 million, respectively, of expenses were attributable to employee compensation, including salaries, bonuses, employee benefits, payroll taxes and stock-based compensation expense. The increase in compensation expense from 2012 to 2013 relates primarily to the addition of headcount and the full-year effect of our acquisition of Trimaran. For the years ended December 31, 2014, 2013, and 2012, professional fees and insurance expenses totaled approximately $3.1 million, $2.7 million and $3.0 million, respectively. Administrative costs, which include occupancy expense, technology and other office expenses, totaled approximately $1.5 million, $1.8 million and $1.3 million for the years ended December 31, 2014, 2013 and 2012, respectively.
Net Investment Income and Net Realized Gains (Losses)
Net investment income and net realized gains (losses) represents the stockholders equity before net unrealized appreciation or depreciation on investments. For the year ended December 31, 2014, net investment income and net realized losses (including realized losses on extinguishment of debt) were approximately $9 million, or $0.26 per basic share. Net investment income represents the income earned on our investments less operating and interest expense before net realized gains or losses and unrealized appreciation or depreciation on investments. For the year ended December 31, 2014, GAAP-basis net investment income was approximately $20 million, or $0.59 per basic share, while tax-basis distributable income was approximately $27 million or $0.78 per share.
For the year ended December 31, 2014, total distributions were approximately $35 million, or $1.00 per share. See Note 8. Distributable Taxable Income for more information regarding our taxable income and related distributions.
Net Unrealized (Depreciation) Appreciation on Investments
For the Years Ended December 31, | ||||||||||||
2014 | 2013 (restated) | 2012 (restated) | ||||||||||
Unrealized Gains (Losses) On Investments: |
||||||||||||
Net change in unrealized appreciation (depreciation) on: |
||||||||||||
Debt securities | 5,641,403 | 14,956,103 | (3,701,536 | ) | ||||||||
Equity securities | 7,040,155 | 2,605,586 | 163,843 | |||||||||
CLO Fund Securities managed by affiliates | (11,584,257 | ) | (11,195,901 | ) | 14,919,869 | |||||||
CLO Fund Securities managed by non-affiliates | 2,884,109 | (2,093,360 | ) | 38,690 | ||||||||
Asset Manager Affiliates investments | 2,064,107 | 5,703,743 | 1,089,775 | |||||||||
Total net unrealized gain from investment transactions | 6,045,517 | 9,976,171 | 12,510,641 |
During the year ended December 31, 2014, our total investments had net unrealized appreciation of approximately $6 million. Included in the net unrealized gain in 2014 are unrealized depreciation on CLO Fund Securities of approximately $9 million and unrealized appreciation of the Asset Manager Affiliates of $2 million, offset by unrealized appreciation on our debt securities of $6 million and equity securities of $7 million. During the year ended December 31, 2013, our total investments had net unrealized appreciation
63
of approximately $10 million, including net unrealized losses of approximately $13 million on CLO Fund Securities, offset by net unrealized gains on debt securities of approximately $15 million and net unrealized gains on equity securities of $3 million. During the year ended December 31, 2012, our total investments had net unrealized appreciation of $13 million, including approximately $4 million of unrealized losses on debt securities, offset by net unrealized gains of approximately $15 million related to CLO Fund Securities.
Net Change in Stockholders Equity Resulting From Operations
The net increase in stockholders equity resulting from operations for the year ended December 31, 2014 was approximately $15 million, or $0.44 per basic share. The net increase in stockholders equity resulting from operations for the year ended December 31, 2013 was approximately $17 million, or $0.53 per basic share, and the net increase in stockholders equity resulting from operations for the year ended December 31, 2012 was approximately $26 million, or $1.00 per basic share.
FINANCIAL CONDITION, LIQUIDITY, AND CAPITAL RESOURCES
Liquidity is a measure of our ability to meet potential cash requirements, including ongoing commitments to repay borrowings, fund and maintain investments, pay dividends to our stockholders and other general business needs. We recognize the need to have funds available for operating our business and to make investments. We seek to have adequate liquidity at all times to cover normal cyclical swings in funding availability and to allow us to meet irregular and unexpected funding requirements. We plan to satisfy our liquidity needs through normal operations with the goal of avoiding unplanned sales of assets or emergency borrowing of funds.
As of December 31, 2014 and December 31, 2013 the fair value of investments and cash were as follows:
Investments at Fair Value | ||||||||
Security Type | December 31, 2014 | December 31, 2013 |
||||||
Cash | $ | 1,220,798 | $ | 3,433,675 | ||||
Money Market Accounts(1) | 1,602,741 | 7,112,949 | ||||||
Senior Secured Loan | 218,329,860 | 168,188,453 | ||||||
Junior Secured Loan | 38,569,005 | 48,443,384 | ||||||
Senior Unsecured Loan | 33,066,984 | 23,000,000 | ||||||
First Lien Bond | 2,580,000 | 2,546,400 | ||||||
Senior Subordinated Bond | 4,240,301 | 1,051,540 | ||||||
Senior Unsecured Bond | 11,386,218 | 11,381,100 | ||||||
Senior Secured Bond | 1,552,500 | 1,619,550 | ||||||
CLO Fund Securities | 77,514,902 | 79,452,220 | ||||||
Equity Securities | 8,119,681 | 11,006,398 | ||||||
Preferred | 10,418,302 | 10,600,000 | ||||||
Asset Manager Affiliates | 72,326,000 | 76,148,000 | ||||||
Total | $ | 480,927,292 | $ | 443,983,669 |
(1) | Includes restricted cash held under employee benefit plans. |
We use borrowed funds, known as leverage, to make investments and to attempt to increase returns to our shareholders by reducing our overall cost of capital. As a BDC, we are limited in the amount of leverage we can incur under the 1940 Act. We are only allowed to borrow amounts such that our asset coverage, as defined in the 1940 Act, equals at least 200% after such borrowing. As of December 31, 2014, we had approximately $224 million of par value of outstanding borrowings and our asset coverage ratio of total assets to total borrowings was 211%, compliant with the minimum asset coverage level of 200% generally required for a BDC by the 1940 Act. We may also borrow amounts of up to 5% of the value of our total assets for temporary purposes.
64
On March 16, 2011, the Company issued $55 million in aggregate principal amount of unsecured 8.75% convertible notes due March 2016 (Convertible Notes). On March 23, 2011, pursuant to an over-allotment option, the Company issued an additional $5 million of such Convertible Notes for a total of $60 million in aggregate principal amount. The net proceeds from the sale of the Convertible Notes, following underwriting expenses, were approximately $57.7 million. Interest on the Convertible Notes is paid semi-annually in arrears on March 15 and September 15, at a rate of 8.75%, commencing September 15, 2011. The Convertible Notes mature on March 15, 2016 unless converted earlier. The Convertible Notes are senior unsecured obligations of the Company.
The Convertible Notes are convertible into shares of the Companys common stock. As of December 31, 2014, the conversion rate was 132.7726 shares of common stock per $1,000 principal amount of Convertible Notes, which is equivalent to a conversion price of approximately $7.53 per share of common stock. The conversion rate is subject to adjustment upon certain events. Upon conversion, the Company would issue the full amount of common stock or settle the conversion in cash, at its option, and retire the full amount of debt outstanding.
On April 4, 2013, approximately $9 million of the Companys 8.75% Convertible Notes were converted at a price per share of $8.159 into 1,102,093 shares of KCAP common stock. On September 4, 2013, the Company purchased $2 million face value of its own Convertible Notes at a price of $114.50, plus accrued interest. KCAP subsequently surrendered these notes to the note trustee for cancellation effective September 13, 2013. On October 9, 2014, the Company purchased approximately $10.4 million face value of its own Convertible Notes at $114.875 plus accrued interest. KCAP subsequently surrendered these notes to the trustee for cancellation. Due to the cash conversion option embedded in the Convertible Notes, the Company applied the guidance in ASC 470-40-20, Debt with Conversion and Other Options, and realized a loss on the extinguishment of this debt. For the year ended December 31, 2014 total realized losses on extinguishment of debt were approximately $748,000. The indenture governing the Convertible Notes contains certain restrictive covenants, including compliance with certain provisions of the 1940 Act and conditions governing the undertaking of new debt.
In February 2012, the Company entered into a Note Purchase Agreement, under which it was able to obtain up to $30 million in financing (the Facility). The Facility was terminated on November 4, 2013 and remaining unamortized capitalized costs of approximately $203,000 related to the Facility were written-off and are included in Realized Losses on Extinguishments of Debt.
On October 10, 2012, the Company issued $41.4 million in aggregate principal amount of unsecured 7.375% Notes Due 2019. The net proceeds for the 7.375% Notes Due 2019, following underwriting expenses, were approximately $39.9 million. Interest on the 7.375% Notes Due 2019 is paid quarterly in arrears on March 30, June 30, September 30 and December 30, at a rate of 7.375%, commencing December 30, 2012. The 7.375% Notes Due 2019 mature on September, 30, 2019, and are senior unsecured obligations of the Company. In addition, due to the coverage test applicable to the Company as a BDC and a covenant that the Company agreed to in connection with the issuance of the 7.375% Notes Due 2019, the Company is limited in its ability to make distributions in certain circumstances. At December 31, 2014, the Company was in compliance with all of its debt covenants. The indenture governing the 7.375% Notes Due 2019 contains certain restrictive covenants, including compliance with certain provisions of the 1940 Act relating to borrowing and dividends.
On February 14, 2013, the Company completed a public offering of 5,232,500 shares of common stock, which included the underwriters full exercise of their option to purchase up to 682,500 shares of common stock, at a price of $9.75 per share, raising approximately $51.0 million in gross proceeds. In conjunction with this offering, the Company also sold 200,000 shares of common stock to a member of its Board of Directors, at a price of $9.31125 per share, raising approximately $1.9 million in gross proceeds.
On June 18, 2013, KCAP Senior Funding I, LLC, a specialty finance subsidiary of the Company, was capitalized through the issuance of $140 million of notes (the KCAP Senior Funding I Notes). The KCAP Senior Funding I Notes are backed by a diversified portfolio of bank loans. The Company invested in the most junior class of the notes, issued in the approximate amount of $35 million, representing the Companys primary exposure to the performance of the assets acquired from the proceeds of the issuance of the
65
KCAP Senior Funding I Notes. On December 8, 2014, the Company completed the sale of additional KCAP Senior Funding I Notes for $56 million. The issuance of additional notes was pro-rata across all existing classes of notes originally issued. KCAP purchased an additional $13.9 million in the most junior class of notes. These junior notes eliminate in consolidation and the remaining notes with a par value of $147 million, net of $3.5 million of unamortized discount, are reflected on our consolidated balance sheet. The indenture governing the KCAP Senior Funding I Notes contains an event of default that is triggered in the event that certain coverage tests are not met.
On October 6, 2014, the Company priced a follow-on public offering of 3.0 million shares of its common stock at a price of $8.02 per share. The offering raised net proceeds were approximately $23.8 million, after deducting underwriting discounts and offering expenses.
Subject to prevailing market conditions, we intend to grow our portfolio of assets by raising additional capital, including through the prudent use of leverage available to us. As a result, we may seek to enter into new agreements with other lenders or into other financing arrangements as market conditions permit. From time to time, we may seek to retire, repurchase, or exchange debt securities in open market purchases or by other means dependent on market conditions, liquidity, contractual obligations, and other matters.
If our common stock trades below our net asset value per share, we will generally not be able to issue additional common stock at the market price unless our shareholders approve such a sale and our Board of Directors makes certain determinations. A proposal, approved by our stockholders (at a special stockholder meeting held on June 19, 2014 and continued on July 8, 2014) authorizes us to sell shares of our common stock below the then current net asset value per share of our common stock in one or more offerings for the period ending on the earlier of (i) July 8, 2015, or (ii) the date of our 2015 annual meeting of shareholders. For the same period, the Company adopted a policy that it will not seek approval from our Board of Directors to sell or otherwise issue more than 15% of the Companys then outstanding shares of common stock at a price below its then current net asset value. We would need similar future approval from our shareholders to issue shares below the then current net asset value per share any time after the expiration of the current approval.
Stockholder Distributions
We intend to continue to make quarterly distributions to our stockholders. To avoid certain excise taxes imposed on RICs, we currently intend to distribute during each calendar year an amount at least equal to the sum of:
| 98.0% of our ordinary net taxable income for the calendar year; |
| 98.2% of our capital gains, if any, in excess of capital losses for the one-year period ending on October 31 of the calendar year; and |
| any net ordinary income and net capital gains for the preceding year that were not distributed during such year. |
The amount of our declared distributions, as evaluated by management and approved by our Board of Directors, is based primarily on our evaluation of distributable taxable income and after-tax free cash flow from our Asset Manager Affiliates.
66
The following table sets forth the quarterly distributions declared by us since the most recent completed calendar year.
Dividend | Declaration Date |
Record Date | Pay Date | |||||||||||||
2014: |
||||||||||||||||
Fourth quarter | $ | 0.25 | 12/17/2014 | 12/29/2014 | 1/29/2015 | |||||||||||
Third quarter | 0.25 | 9/19/2014 | 10/14/2014 | 10/29/2014 | ||||||||||||
Second quarter | 0.25 | 6/20/2014 | 7/3/2014 | 7/25/2014 | ||||||||||||
First quarter | 0.25 | 3/21/2014 | 4/4/2014 | 4/25/2014 | ||||||||||||
Total declared for 2014 | $ | 1.00 | ||||||||||||||
2013: |
||||||||||||||||
Fourth quarter | $ | 0.25 | 12/13/2013 | 12/27/2013 | 1/27/2014 | |||||||||||
Third quarter | 0.25 | 9/13/2013 | 10/8/2013 | 10/29/2013 | ||||||||||||
Second quarter | 0.28 | 6/17/2013 | 7/5/2013 | 7/26/2013 | ||||||||||||
First quarter | 0.28 | 3/15/2013 | 4/5/2013 | 4/26/2013 | ||||||||||||
Total declared for 2013 | $ | 1.06 |
OFF-BALANCE SHEET ARRANGEMENTS
We are a party to financial instruments with off-balance sheet risk in the normal course of business in order to meet the needs of the Companys investment objectives. Such instruments include commitments to extend credit and may involve, in varying degrees, elements of credit risk in excess of amounts recognized on our balance sheet. Prior to extending such credit, we attempt to limit our credit risk by conducting extensive due diligence, obtaining collateral where necessary and negotiating appropriate financial covenants. As of December 31, 2014 and December 31, 2013, we did not have any such outstanding commitments.
CONTRACTUAL OBLIGATIONS
The following table summarizes our contractual cash obligations and other commercial commitments as of December 31, 2014:
Payments Due by Period | ||||||||||||||||||||
Contractual Obligations | Total | Less than one year |
1 3 years | 3 5 years | More than 5 years |
|||||||||||||||
Operating lease obligations | $ | 3,632,749 | $ | 369,432 | $ | 1,108,296 | $ | 1,187,827 | $ | 967,194 | ||||||||||
Long-term debt obligations | 227,397,000 | | 38,647,000 | 41,400,000 | 147,350,000 | |||||||||||||||
Total | $ | 231,029,749 | $ | 369,432 | $ | 39,755,296 | $ | 42,587,827 | $ | 148,317,194 |
CRITICAL ACCOUNTING POLICIES
The consolidated financial statements are based on the selection and application of critical accounting policies, which require management to make significant estimates and assumptions. Critical accounting policies are those that are both important to the presentation of our financial condition and results of operations and require managements most difficult, complex, or subjective judgments. Our critical accounting policies are those applicable to the basis of presentation, valuation of investments, and certain revenue recognition matters as discussed below. See Note 3 to our consolidated financial statements, contained elsewhere herein: Significant Accounting Policies Investments.
Valuation of Portfolio Investments
The most significant estimate inherent in the preparation of our consolidated financial statements is the valuation of investments and the related amounts of unrealized appreciation and depreciation of investments recorded.
67
Value, as defined in Section 2(a)(41) of 1940 Act, is (1) the market price for those securities for which a market quotation is readily available and (2) for all other securities and assets, fair value as determined in good faith by our Board of Directors pursuant to procedures approved by our Board of Directors. Our valuation policy is intended to provide a consistent basis for determining the fair value of the portfolio based on the nature of the security, the market for the security and other considerations including the financial performance and enterprise value of the portfolio company. Because of the inherent uncertainty of valuation, the Board of Directors determined values may differ significantly from the values that would have been used had a ready market existed for the investments, and the differences could be material.
Pursuant to the AICPA Guide, we reflect our investments on our balance sheet at their estimated fair value with unrealized gains and losses resulting from changes in fair value reflected as a component of unrealized gains or losses on our statements of operations. Fair value is the amount that would be received to sell the investments in an orderly transaction between market participants at the measurement date (i.e., the exit price).
See Note 5 to the consolidated financial statements for the additional information about the level of market observability associated with investments carried at fair value.
The Company follows the provisions of ASC 820: Fair Value, which among other matters, requires enhanced disclosures about investments that are measured and reported at fair value. This standard defines fair value and establishes a hierarchal disclosure framework which prioritizes and ranks the level of market price observability used in measuring investments at fair value and expands disclosures about assets and liabilities measured at fair value. ASC 820: Fair Value defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. This fair value definition focuses on an exit price in the principal, or most advantageous market, and prioritizes, within a measurement of fair value, the use of market-based inputs (which may be weighted or adjusted for relevance, reliability and specific attributes relative to the subject investment) over entity-specific inputs. Market price observability is affected by a number of factors, including the type of investment and the characteristics specific to the investment. Investments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value. Subsequent to the adoption of ASC 820: Fair Value, the FASB has issued various staff positions clarifying the initial standard (see Note 3 to the consolidated financial statements: Significant Accounting Policies Investments).
ASC 820: Fair Value establishes the following three-level hierarchy, based upon the transparency of inputs to the fair value measurement of an asset or liability as of the measurement date:
Level I Unadjusted quoted prices are available in active markets for identical investments as of the reporting date. The type of investments included in Level I include listed equities and listed securities. As required by ASC 820: Fair Value, the Company does not adjust the quoted price for these investments, even in situations where the Company holds a large position and a sale could reasonably affect the quoted price.
Level II Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date. Such inputs may be quoted prices for similar assets or liabilities, quoted markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full character of the financial instrument, or inputs that are derived principally from, or corroborated by, observable market information. Investments which are generally included in this category include illiquid debt securities and less liquid, privately held or restricted equity securities, for which some level of recent trading activity has been observed.
Level III Pricing inputs are unobservable for the investment and includes situations where there is little, if any, market activity for the investment. The inputs may be based on the Companys own assumptions about how market participants would price the asset or liability or may use Level II inputs, as adjusted, to reflect specific investment attributes relative to a broader market assumption. These inputs into the determination of fair value may require significant management judgment or estimation. Even if observable market data for comparable performance or valuation measures (earnings multiples, discount rates, other
68
financial/valuation ratios, etc.) are available, such investments are grouped as Level III if any significant data point that is not also market observable (private company earnings, cash flows, etc.) is used in the valuation methodology.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investments level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and the Company considers factors specific to the investment. A majority all of the Companys investments are classified as Level III. The Company evaluates the source of inputs, including any markets in which its investments are trading, in determining fair value. Inputs that are backed by actual transactions, those that are highly correlated to the specific investment being valued and those derived from reliable or knowledgeable sources will tend to have a higher weighting in determining fair value. Ongoing reviews by the Companys investment analysts, Chief Investment Officer, Valuation Committee and independent valuation firms (if engaged) may include factors such as an assessment of each underlying investment, its current and prospective operating and financial performance, consideration of financing and sale transactions with third parties, expected cash flows and market-based information, including comparable transactions, performance factors, and other investment or industry specific market data, among other factors.
We have valued our investments, in the absence of observable market prices, using the valuation methodologies described below applied on a consistent basis. For some investments little market activity may exist; managements determination of fair value is then based on the best information available in the circumstances, and may incorporate managements own assumptions and involves a significant degree of managements judgment.
Our investments in CLO Fund Securities are carried at fair value, which is based either on (i) the present value of the net expected cash inflows for interest income and principal repayments from underlying assets and the cash outflows for interest expense, debt paydown and other fund costs for the CLO Funds which are approaching or past the end of their reinvestment period and therefore are selling assets and/or using principal repayments to pay-down CLO Fund debt, and for which there continue to be net cash distributions to the class of we securities own, or (ii) a discounted cash flow model that utilizes prepayment and loss assumptions based on historical experience and projected performance, economic factors, the characteristics of the underlying cash flow and comparable yields for similar securities or preferred shares to those in which the Company has invested, or (iii) indicative prices provided by the underwriters or brokers who arrange CLO Funds. We recognize unrealized appreciation or depreciation on our investments in CLO Fund Securities as comparable yields in the market change and/or based on changes in net asset values or estimated cash flows resulting from changes in prepayment or loss assumptions in the underlying collateral pool. As each investment in CLO Fund Securities ages, the expected amount of losses and the expected timing of recognition of such losses in the underlying collateral pool are updated and the revised cash flows are used in determining the fair value of the CLO Fund Securities. We determine the fair value of our investments in CLO Fund Securities on a security-by-security basis.
The Companys investments in its wholly-owned Asset Manager Affiliates are carried at fair value, which is primarily determined utilizing a discounted cash flow model which incorporates different levels of discount rates depending on the hierarchy of fees earned (including the likelihood of realization of senior, subordinate and incentive fees) and prospective modeled performance (Discounted Cash Flow). Such valuation takes into consideration an analysis of comparable asset management companies and a percentage of assets under management. The Asset Manager Affiliates are classified as a Level III investment (as described above). Any change in value from period to period is recognized as net change in unrealized appreciation or depreciation.
Fair values of other investments for which market prices are not observable are determined by reference to public market or private transactions or valuations for comparable companies or assets in the relevant asset class and/or industry when such amounts are available. Generally these valuations are derived by multiplying a key performance metric of the investee company or asset (e.g., EBITDA) by the relevant valuation multiple observed for comparable companies or transactions, adjusted by management for differences between the investment and the referenced comparable. Such investments may also be valued at cost for a period of time
69
after an acquisition as the best indicator of fair value. If the fair value of such investments cannot be valued by reference to observable valuation measures for comparable companies, then the primary analytical method used to estimate the fair value is a discounted cash flow method and/or cap rate analysis. A sensitivity analysis is applied to the estimated future cash flows using various factors depending on the investment, including assumed growth rates (in cash flows), capitalization rates (for determining terminal values) and appropriate discount rates to determine a range of reasonable values or to compute projected return on investment.
For bond rated note tranches of CLO Fund securities (those above the junior class) without transactions to support a fair value for the specific CLO Fund and tranche, fair value is based on discounting estimated bond payments at current market yields, which may reflect the adjusted yield on the leveraged loan index for similarly rated tranches, as well as prices for similar tranches for other CLO Funds and also other factors such as indicative prices provided by underwriters or brokers who arrange CLO Funds, and the default and recovery rates of underlying assets in the CLO Fund, as may be applicable. Such model assumptions may vary and incorporate adjustments for risk premiums and CLO Fund specific attributes.
We derive fair value for our illiquid loan investments that do not have indicative fair values based upon active trades primarily by using the Income Approach, and also consider recent loan amendments or other activity specific to the subject asset as described above. Other significant assumptions, such as coupon and maturity, are asset-specific and are noted for each investment in the Schedules of Investments.
The determination of fair value using this methodology takes into consideration a range of factors, including but not limited to the price at which the investment was acquired, the nature of the investment, local market conditions, trading values on public exchanges for comparable securities, current and projected operating performance and financing transactions subsequent to the acquisition of the investment. This valuation methodology involves a significant degree of Managements judgment.
Our Board of Directors may consider other methods of valuation to determine the fair value of investments as appropriate in conformity with GAAP.
Interest Income
Interest income, including amortization of premium and accretion of discount, is recorded on the accrual basis to the extent that such amounts are expected to be collected. We generally place a loan on non-accrual status and cease recognizing interest income on such loan or security when a loan or security becomes 90 days or more past due or if we otherwise do not expect the debtor to be able to service its debt obligations. Non-accrual loans remain in such status until the borrower has demonstrated the ability and intent to pay contractual amounts due or such loans become current. As of December 31, 2014, one issuer representing less than 1% of our total investments at fair value were on non-accrual status. As of December 31, 2013, four issuers representing less than 1% of our total investments at fair value were on non-accrual status.
Investment Income on CLO Fund Securities
We receive distributions from our investments in the most junior class of securities of CLO Funds (typically preferred shares or subordinated securities) managed by the Asset Manager Affiliates and selective investments in securities issued by funds managed by other asset management companies. Our CLO Fund junior class securities are subordinated to senior note holders who typically receive a return on their investment at a fixed spread relative to the LIBOR index. The CLO Funds are leveraged funds and any excess cash flow or excess spread (interest earned by the underlying securities in the fund, less payments made to senior note holders and less fund expenses and management fees) is paid to the holders of the CLO Funds subordinated securities or preferred shares. The level of excess spread from CLO Fund securities can be impacted from the timing and level of the resetting of the benchmark interest rate for the underlying assets (which reset at various times throughout the quarter) in the CLO Fund and the related CLO Fund note liabilities (which reset at each quarterly distribution date); in periods of short-term and volatile changes in the benchmark interest rate, the levels of excess spread and distributions to us can vary significantly. In addition, the failure of CLO Funds in which we invest to comply with certain financial covenants may lead to the temporary suspension or deferral of cash distributions to us.
70
GAAP-basis investment income on CLO equity investments is recorded using the effective interest method in accordance with the provisions of ASC 325-40, based on the anticipated yield and the estimated cash flows over the projected life of the investment. Yields are revised when there are changes in actual or estimated projected future cash flows due to changes in prepayments and/or re-investments, credit losses or asset pricing. Changes in estimated yield are recognized as an adjustment to the estimated yield prospectively over the remaining life of the investment from the date the estimated yield was changed. Accordingly, investment income recognized on CLO equity securities in the GAAP statement of operations differs from both the taxbasis investment income and from the cash distributions actually received by the Company during the period.
For non-junior class CLO Fund Securities, such as our investment in the class F notes of Catamaran 2012-1, interest is earned at a fixed spread relative to the LIBOR index.
Distributions from Asset Manager Affiliates
We record distributions from our Asset Manager Affiliates on the declaration date, which represents the ex-dividend date. Distributions in excess of tax-basis earnings and profits are recorded as tax-basis return of capital.
Payment in Kind Interest
We may have loans in our portfolio that contain a payment-in-kind (PIK) provision. PIK interest, computed at the contractual rate specified in each loan agreement, is added to the principal balance of the loan and recorded as interest income. To maintain our RIC status, this non-cash source of income must be distributed to stockholders in the form of cash dividends, even though the Company has not yet collected any cash.
Fee Income
Fee income includes fees, if any, for due diligence, structuring, commitment and facility fees, and fees, if any, for transaction services and management services rendered by us to portfolio companies and other third parties. Commitment and facility fees are generally recognized as income over the life of the underlying loan, whereas due diligence, structuring, transaction service and management service fees are generally recognized as income when the services are rendered.
Management Compensation
We may, from time to time, issue stock options or restricted stock, under the Equity Incentive Plan, to officers and employees for services rendered to us. We follow Accounting Standards Codification 718, Compensation Stock Compensation, a method by which the fair value of options or restricted stock is determined and expensed. During the year ended December 31, 2014, the Board of Directors approved a grant of restricted stock to officers and employees comprised of 355,289 shares of restricted stock with an aggregate fair value of approximately $2.9 million on the date of grant.
United States Federal Income Taxes
The Company has elected and intends to continue to qualify for the tax treatment applicable to RICs under Subchapter M of the Code and, among other things, intends to make the required distributions to its stockholders as specified therein. In order to qualify as a RIC, the Company is required to timely distribute to its stockholders at least 90% of investment company taxable income, as defined by the Code, for each year. Depending on the level of taxable income earned in a tax year, we may choose to carry forward taxable income in excess of current year distributions into the next tax year and pay a 4% excise tax on such income, to the extent required.
Distributions to Shareholders
Dividends and distributions to common stockholders are recorded on the ex-dividend date. The amount to be paid out is determined by the Board of Directors each quarter and is generally based upon the earnings estimated by management for the period and year.
71
Recent Accounting Pronouncements
See Note 3 to the financial statements included in this annual report, for a description of recent accounting pronouncements.
Item 7A. | Quantitative and Qualitative Disclosures about Market Risk |
Our business activities contain elements of market risks. We consider our principal market risks to be fluctuations in interest rates and the valuations of our investment portfolio. Managing these risks is essential to our business. Accordingly, we have systems and procedures designed to identify and analyze our risks, to establish appropriate policies and thresholds and to continually monitor these risks and thresholds by means of administrative and information technology systems and other policies and processes.
Interest Rate Risk
Interest rate risk is defined as the sensitivity of our current and future earnings to interest rate volatility, variability of spread relationships, the difference in re-pricing intervals between our assets and liabilities and the effect that interest rates may have on our cash flows. Changes in the general level of interest rates can affect our net interest income, which is the difference between the interest income earned on interest earning assets and our interest expense incurred in connection with our interest bearing debt and liabilities. Changes in interest rates can also affect, among other things, our ability to acquire and originate loans and securities and the value of our investment portfolio.
Our investment income is affected by fluctuations in various interest rates, including LIBOR and prime rates. As of December 31, 2014, approximately 97.5% of our Debt Securities Portfolio were either fixed rate or floating rate with a spread to an interest rate index such as LIBOR or the prime rate. Most of these floating rate loans contain LIBOR floors ranging between .75% and 3.0%. We generally expect that future portfolio investments will predominately be floating rate investments. As of December 31, 2014, we had $224 million of borrowings outstanding at a current weighted average rate of 4.4%.
Because we borrow money to make investments, our net investment income is dependent upon the difference between our borrowing rate and the rate we earn on the invested proceeds borrowed. In periods of rising or lowering interest rates, the cost of the portion of our debt associated with our Convertible Notes or 7.375% Notes Due 2019 would remain the same at 8.75% and 7.375%, respectively, given that this debt is at a fixed rate. The Notes issued by KCAP Senior Funding are floating rate based upon a LIBOR index plus a spread, which serves as a floor should LIBOR decrease to zero. Accordingly, our interest costs associated with this debt will would fluctuate with changes in LIBOR.
Generally we would expect that an increase in the base rate index for our floating rate investment assets would increase our gross investment income and that a decrease in the base rate index for such assets would decrease our gross investment income (in either case, such increase/decrease may be limited by interest rate floors/minimums for certain investment assets).
We have analyzed the potential impact of changes in interest rates on interest income net of interest expense. Assuming that our balance sheet at December 31, 2014 was to remain constant and no actions were taken to alter the existing interest rate sensitivity, the table below illustrates the impact on net investment income on our Debt Securities Portfolio for various hypothetical increases in interest rates:
Impact on net investment income from a change in interest rates at: |
||||||||||||
1% | 2% | 3% | ||||||||||
Increase in interest rate | $ | (796,398 | ) | $ | 136,769 | $ | 1,112,849 | |||||
Decrease in interest rate | $ | 322,075 | $ | 322,075 | $ | 322,075 |
As shown above, net investment income assuming a 1% increase in interest rates would decrease by approximately $796,000 on an annualized basis, reflecting the impact to investments in our portfolio that are either fixed rate or which have embedded floors that would be unaffected by a 1% change in the underlying interest rate while our interest expense would be increasing. However, if the increase in rates was more significant, such as 2% or 3%, the net effect on net investment income would be an increase of approximately $137,000 and $1.1 million, respectively. Since LIBOR underlying certain investments, as well as certain of
72
our borrowings, is currently very low, it is unlikely that the underlying rate will decrease by 1% or 2% or even 3%. If the underlying rate decreased to 0%, it would result in approximately a $322,000 increase in net investment income.
Although management believes that this measure is indicative of sensitivity to interest rate changes on our Debt Securities Portfolio, it does not adjust for potential changes in credit quality, size and composition of the assets on the balance sheet and other business developments that could affect a net change in assets resulting from operations or net income. Accordingly, no assurances can be given that actual results would not materially differ from the potential outcome simulated by this estimate.
We did not hold any derivative financial instruments for hedging purposes as of December 31, 2014.
Portfolio Valuation
We carry our investments at fair value, as determined in good faith by our Board of Directors pursuant to a valuation methodology approved by our Board of Directors. Investments for which market quotations are generally readily available are generally valued at such market quotations. Investments for which there is not a readily available market value are valued at fair value as determined in good faith by our Board of Directors under a valuation policy and consistently applied valuation process. However, due to the inherent uncertainty of determining the fair value of investments that cannot be marked to market, the fair value of our investments may differ materially from the values that would have been used had a ready market existed for such investments. In addition, changes in the market environment and other events that may occur over the life of the investments may cause the value realized on these investments to be different than the valuations that are assigned. The types of factors that we may take into account in fair value pricing of our investments include, as relevant, the nature and realizable value of any collateral, third party valuations, the portfolio companys ability to make payments and its earnings and discounted cash flow, the markets in which the portfolio company does business, comparison to publicly-traded securities, recent sales of or offers to buy comparable companies, and other relevant factors.
The Company has engaged an independent valuation firm to provide third party valuation consulting services to the Companys Board of Directors. Each quarter, the independent valuation firm will perform third party valuations on the Companys material investments in illiquid securities such that they are reviewed at least once during a trailing 12 month period. These third party valuation estimates were considered as one of the relevant data inputs in the Companys determination of fair value. The Company intends to continue to engage an independent valuation firm in the future to provide certain valuation services, including the review of certain portfolio assets, as part of the quarterly and annual year-end valuation process.
Item 8. | Financial Statements and Supplementary Data |
Our financial statements are annexed to this Annual Report beginning on page F-1.
Item 9. | Changes in and Disagreements with Accountants on Accounting and Financial Disclosure |
None
Item 9A. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures.
Management has conducted an evaluation, under the supervision of, and with the participation of, the Chief Executive Officer (CEO) and Chief Financial Officer (CFO), of the effectiveness of the design and operation of the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of December 31, 2014. Based on that evaluation, the CEO and CFO concluded that our disclosure controls and procedures as of December 31, 2014 were not effective as a result of a material weakness in internal control over financial reporting related to the recognition of tax-basis dividend income from and unrealized gains/(losses) on, our investment in our Asset Manager Affiliates. Disclosure controls and procedures are designed to ensure that information required to be disclosed in company reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that
73
information required to be disclosed in company reports filed under the Exchange Act is accumulated and communicated to management, including the Companys Chief Executive Officer and Chief Financial Officer as appropriate, to allow timely decisions regarding required disclosure.
Managements Report on Internal Control Over Financial Reporting.
General. The Companys management is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) of the Exchange Act. The Companys internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Scope of Managements Report on Internal Control Over Financial Reporting. The Companys internal control over financial reporting includes those policies and procedures that:
| Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company; |
| Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that the Companys receipts and expenditures are being made only in accordance with authorizations of the Companys management and directors; and |
| Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Companys assets that could have a material effect on the Companys financial statements. |
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
Conclusion. Management, including the Companys CEO and CFO, assessed the effectiveness of the Companys internal control over financial reporting as of December 31, 2014. In making this assessment, management used the criteria established in the 2013 Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on managements assessment, management concluded, subject to the limitations described under Scope of Managements Report on Internal Control Over Financial Reporting above, that the Company did not maintain effective internal control over financial reporting as of December 31, 2014.
A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the Companys annual or interim financial statements will not be prevented or detected on a timely basis. Material weaknesses would permit information required to be disclosed by the Company in the reports that it files or submits to not be recorded, processed, summarized and reported, within the time periods specified in the SECs rules and forms. In conducting our review of our internal control over financial reporting, we identified a material weakness in our internal control over financial reporting relating to the Companys recording of distributions from its wholly-owned Asset Manager Affiliates. This material weakness resulted in a material misstatement of our tax-basis distributable income, Dividends from Asset Manager Affiliates and net change in unrealized gains/(losses) on Asset Manager Affiliates investments, and related financial disclosures, that was not prevented or detected on a timely basis and, consequently, a restatement of the financial statements since 2010.
To remediate the material weakness, in the first half of 2015 we intend to implement a quarterly diligence process to assure the impact of distributions from its wholly-owned Affiliates on the Companys financial statements is accounted for accurately. We also intend to evaluate and improve our existing internal control documentation and procedures to develop clear identification of key financial and reporting controls relating to the impact of distributions and other tax-related matters on the Companys financial statements.
74
Attestation Report of the Independent Registered Public Accounting Firm.
The Companys independent registered public accounting firm has audited and issued a report on the Companys internal control over financial reporting, which appears in Item 15 of this report.
Changes in Internal Control Over Financial Reporting.
Other than matters discussed in this Item 9A, there have been no changes in our internal control over financial reporting since our last Quarterly Report filed on Form 10-Q for the period ended September 30, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. | Other Information |
None.
75
PART III
Item 10. | Directors, Executive Officers and Corporate Governance |
The information required by this item will be contained in the Proxy Statement under the headings Proposal 1: Election of Directors, Control Persons and Principal Stockholders and Corporate Governance Principles and Director Information, to be filed with the Securities and Exchange Commission on or prior to April 30, 2015, and is incorporated herein by reference.
We have adopted a Sarbanes-Oxley Code of Ethics that applies to directors, officers and employees of the Company. This code of ethics is published on our website at www.kcapfinancial.com. We intend to disclose any future amendments to, or waivers from, this code of ethics within four business days of the waiver or amendment through a website posting.
Item 11. | Executive Compensation |
The information required by this item will be contained in the Proxy Statement under the headings Proposal 1: Election of Directors, Executive Compensation, Compensation Committee Interlocks and Insider Participation and Compensation Committee Report, to be filed with the Securities and Exchange Commission on or prior to April 30, 2015, and is incorporated herein by reference.
Item 12. | Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
The information required by this item will be contained in the Proxy Statement under the headings Executive Compensation and Control Persons and Principal Stockholders, to be filed with the Securities and Exchange Commission on or prior to April 30, 2015, and is incorporated herein by reference.
Item 13. | Certain Relationships and Related Transactions, and Director Independence |
The information required by this item will be contained in the Proxy Statement under the headings Transactions with Related Persons and Proposal 1: Election of Directors, to be filed with the Securities and Exchange Commission on or prior to April 30, 2015, and is incorporated herein by reference.
Item 14. | Principal Accountant Fees and Services |
The information required by this item will be contained in the Proxy Statement under the heading Proposal 2: Ratification of Independent Registered Public Accounting Firm, to be filed with the Securities and Exchange Commission on or prior to April 30, 2015, and is incorporated herein by reference.
76
PART IV
Item 15. | Exhibits and Financial Statement Schedules |
(a) Documents filed as part of this report:
1. For a list of the consolidated financial information included herein, see Index to the Consolidated Financial Statements on page F-1.
2. For a list of the other financial statements and financial statement schedules included herein, see Index to Other Financial Statements and Financial Statement Schedules on page S-1.
3. For a list of other exhibits included herein, see Exhibit List on page E-1.
(b) Exhibits required by Item 601 of Regulation S-K. Reference is made to the Exhibit List filed as a part of this report beginning on page E-1. Each of such exhibits is incorporated by reference herein.
(c). Other financial statements and financial statement schedules. Reference is made to the Index to Other Financial Statements and Financial Statement Schedules on page S-1. Each of such documents is incorporated by reference herein.
77
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
KCAP Financial, Inc. | ||
Date: March 31, 2015 | By /s/ Dayl W. Pearson |
* * * * *
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Signature | Title | Date | ||
/s/ Dayl W. Pearson Dayl W. Pearson |
President and Chief Executive Officer (principal executive officer) and Member of the Board of Directors | March 31, 2015 | ||
/s/ Edward U. Gilpin Edward U. Gilpin |
Chief Financial Officer, Secretary and Treasurer (principal financial and accounting officer) |
March 31, 2015 | ||
/s/ Christopher Lacovara Christopher Lacovara |
Member of the Board of Directors | March 31, 2015 | ||
/s/ John Ward John Ward |
Member of the Board of Directors | March 31, 2015 | ||
/s/ C. Michael Jacobi C. Michael Jacobi |
Member of the Board of Directors | March 31, 2015 | ||
/s/ Albert G. Pastino Albert G. Pastino |
Member of the Board of Directors | March 31, 2015 | ||
/s/ C. Turney Stevens, Jr. C. Turney Stevens, Jr. |
Member of the Board of Directors | March 31, 2015 | ||
/s/ Dean C. Kehler Dean C. Kehler |
Member of the Board of Directors | March 31, 2015 |
78
INDEX TO FINANCIAL STATEMENTS
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders of
KCAP Financial, Inc.
We have audited the accompanying consolidated balance sheet of KCAP Financial, Inc. (the Company), including the consolidated schedule of investments, as of December 31, 2014, and the related consolidated statements of operations, changes in net assets, and cash flows and the financial highlights for the year then ended. These financial statements and financial highlights are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and financial highlights based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements and financial highlights. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. Our procedures included confirmation of securities owned as of December 31, 2014, by correspondence with the custodians and management or agents of the underlying investments. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements and financial highlights referred to above present fairly, in all material respects, the consolidated financial position of KCAP Financial, Inc. at December 31, 2014, and the consolidated results of their operations, changes in their net assets, and cash flows and the financial highlights for the year ended December 31, 2014, in conformity with U.S. generally accepted accounting principles.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), KCAP Financial, Inc.s internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated March 31, 2015 expressed an adverse opinion thereon.
/s/ ERNST & YOUNG LLP
New York, New York
March 31, 2015
F-2
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
The Board of Directors and Stockholders of
KCAP Financial, Inc.
We have audited KCAP Financial, Inc.s internal control over financial reporting as of December 31, 2014, based on criteria established in Internal Control Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), (the COSO criteria). KCAP Financial, Inc.s management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Managements Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the companys annual or interim financial statements will not be prevented or detected on a timely basis. The following material weakness has been identified and included in managements assessment. Management has identified a material weakness in controls related to the companys recording of distributions from its wholly owned affiliates. We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the 2014 consolidated financial statements. This material weakness was considered in determining the nature, timing and extent of audit tests applied in our audit of the 2014 financial statements, and this report does not affect our report dated March 31, 2015, which expressed an unqualified opinion on those financial statements.
In our opinion, because of the effect of the material weakness described above on the achievement of the objectives of the control criteria, KCAP Financial, Inc. has not maintained effective internal control over financial reporting as of December 31, 2014, based on the COSO criteria.
/s/ Ernst & Young LLP
New York, New York
March 31, 2015
F-3
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholders
KCAP Financial, Inc.
We have audited the accompanying consolidated balance sheet of KCAP Financial, Inc. (a Delaware corporation) and subsidiaries (the Company) as of December 31, 2013, and the related consolidated statements of operations, changes in net assets, and cash flows for each of the two years in the period ended December 31, 2013 and financial highlights for each of the four years in the period ended December 31, 2013. These financial statements are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. Our procedures included confirmation of investments owned as of December 31, 2013. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of KCAP Financial, Inc. and subsidiaries as of December 31, 2013, and the results of their operations, changes in their net assets, and their cash flows for each of the two years in the period ended December 31, 2013 and their financial highlights for each of the four years in the period ended December 31, 2013 in conformity with accounting principles generally accepted in the United States of America.
As discussed in Note 2, the consolidated financial statements for the years ended December 31, 2013 and 2012, as well as financial highlights for each of the four years in the period ended December 31, 2013 have been restated to correct an error.
/s/ GRANT THORNTON LLP
New York, New York
March 12, 2014 (except for Note 2, as to which the date is March 31, 2015)
F-4
KCAP FINANCIAL, INC.
CONSOLIDATED BALANCE SHEETS
As of December 31, 2014 |
As of December 31, 2013 (restated) |
|||||||
ASSETS |
||||||||
Investments at fair value: |
||||||||
Money market accounts (cost: 2014 $1,602,741; 2013 $7,112,949) | $ | 1,602,741 | $ | 7,112,949 | ||||
Debt securities (amortized cost: 2014 $322,884,934; 2013 $275,213,594) | 320,143,170 | 266,830,427 | ||||||
CLO Fund Securities managed by affiliates (amortized cost: 2014 $85,355,897; 2013 $74,732,252 (restated)) | 74,139,696 | 75,100,306 | ||||||
CLO Fund Securities managed by non-affiliates (amortized cost: 2014 $5,533,293; 2013 $9,394,109 (restated)) | 3,375,206 | 4,351,914 | ||||||
Equity securities (cost: 2014 $8,828,812; 2013 $18,755,684) | 8,119,681 | 11,006,398 | ||||||
Asset Manager Affiliates (cost: 2014 $60,292,677; 2013 $66,178,784 (restated)) | 72,326,000 | 76,148,000 | ||||||
Total Investments at Fair Value (cost: 2014 $484,498,354; 2013 $451,387,372 (restated)) | 479,706,494 | 440,549,994 | ||||||
Cash | 1,220,798 | 3,433,675 | ||||||
Restricted cash | 19,325,550 | 4,078,939 | ||||||
Interest receivable | 1,748,821 | 2,032,559 | ||||||
Due from affiliates | 3,027,409 | 3,125,259 | ||||||
Other assets | 5,417,725 | 5,951,963 | ||||||
Total Assets | $ | 510,446,797 | $ | 459,172,388 | ||||
LIABILITIES |
||||||||
Convertible Notes | $ | 38,647,000 | $ | 49,008,000 | ||||
7.375% Notes Due 2019 | 41,400,000 | 41,400,000 | ||||||
Notes issued by KCAP Senior Funding I, LLC (net of discount: 2014 $3,512,407; 2013 $3,065,627) | 143,837,593 | 102,184,373 | ||||||
Payable for open trades | 18,293,725 | 3,980,000 | ||||||
Accounts payable and accrued expenses | 2,274,150 | 2,268,592 | ||||||
Accrued interest payable | 1,566,255 | 1,628,699 | ||||||
Due to affiliates | 31,000 | | ||||||
Dividend payable | 9,080,373 | 8,333,031 | ||||||
Total Liabilities | 255,130,096 | 208,802,695 | ||||||
STOCKHOLDERS' EQUITY |
||||||||
Common stock, par value $0.01 per share, 100,000,000 common shares authorized; 36,775,127 and 33,332,123 common shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively | 367,751 | 333,472 | ||||||
Capital in excess of par value | 362,411,830 | 345,740,875 | ||||||
Excess distribution of net investment income | (25,579,865 | ) | (18,908,612 | ) | ||||
Accumulated net realized losses | (75,512,134 | ) | (64,379,643 | ) | ||||
Net unrealized depreciation on investments | (6,370,881 | ) | (12,416,399 | ) | ||||
Total Stockholders' Equity | 255,316,701 | 250,369,693 | ||||||
Total Liabilities and Stockholders' Equity | 510,446,797 | 459,172,388 | ||||||
NET ASSET VALUE PER COMMON SHARE | $ | 6.94 | $ | 7.51 |
See accompanying notes to financial statements.
F-5
KCAP FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Years Ended December 31, | ||||||||||||
2014 | 2013 (restated) | 2012 (restated) | ||||||||||
Investment Income: |
||||||||||||
Interest from investments in debt securities | $ | 21,386,432 | $ | 13,967,235 | $ | 12,504,569 | ||||||
Interest from cash and time deposits | 3,452 | 20,656 | 5,741 | |||||||||
Investment income on CLO Fund Securities managed by affiliates | 12,367,581 | 17,346,770 | 12,603,810 | |||||||||
Investment income on CLO Fund Securities managed by non-affiliates | 1,045,225 | 1,809,534 | 4,707,556 | |||||||||
Dividends from Asset Manager Affiliates | 5,467,914 | 5,735,045 | 1,214,998 | |||||||||
Capital structuring service fees | 934,871 | 305,376 | 304,882 | |||||||||
Total investment income | 41,205,475 | 39,184,616 | 31,341,556 | |||||||||
Expenses: |
||||||||||||
Interest and amortization of debt issuance costs | 11,538,179 | 10,116,271 | 6,976,018 | |||||||||
Compensation | 4,951,745 | 4,630,481 | 3,172,814 | |||||||||
Professional fees | 2,614,479 | 2,191,305 | 2,453,945 | |||||||||
Insurance | 471,276 | 552,568 | 546,989 | |||||||||
Administrative and other | 1,509,228 | 1,819,876 | 1,343,677 | |||||||||
Total expenses | 21,084,907 | 19,310,501 | 14,493,443 | |||||||||
Net Investment Income | 20,120,568 | 19,874,115 | 16,848,113 | |||||||||
Realized And Unrealized Gains (Losses) On Investments: |
||||||||||||
Net realized losses from investment transactions | (10,384,415 | ) | (12,090,503 | ) | (3,232,975 | ) | ||||||
Net change in unrealized appreciation (depreciation) on: |
||||||||||||
Debt securities | 5,641,403 | 14,956,103 | (3,701,536 | ) | ||||||||
Equity securities | 7,040,155 | 2,605,586 | 163,843 | |||||||||
CLO Fund Securities managed by affiliates | (11,584,257 | ) | (11,195,901 | ) | 14,919,869 | |||||||
CLO Fund Securities managed by non-affiliates | 2,884,109 | (2,093,360 | ) | 38,690 | ||||||||
Asset Manager Affiliates investments | 2,064,107 | 5,703,743 | 1,089,775 | |||||||||
Total net unrealized gain from investment transactions | 6,045,517 | 9,976,171 | 12,510,641 | |||||||||
Net realized and unrealized appreciation (depreciation) on investments | (4,338,898 | ) | (2,114,332 | ) | 9,277,666 | |||||||
Realized losses on extinguishments of debt | (748,076 | ) | (536,811 | ) | | |||||||
Net Increase In Stockholders Equity Resulting From Operations | $ | 15,033,594 | $ | 17,222,972 | $ | 26,125,779 | ||||||
Net Increase in Stockholders' Equity Resulting from Operations per Common Share: |
||||||||||||
Basic: | $ | 0.44 | $ | 0.53 | $ | 1.00 | ||||||
Diluted: | $ | 0.43 | $ | 0.53 | $ | 0.95 | ||||||
Net Investment Income Per Common Share: |
||||||||||||
Basic: | $ | 0.59 | $ | 0.62 | $ | 0.65 | ||||||
Diluted: | $ | 0.58 | $ | 0.62 | $ | 0.64 | ||||||
Weighted Average Shares of Common Stock Outstanding Basic | 34,248,346 | 32,280,160 | 26,011,517 | |||||||||
Weighted Average Shares of Common Stock Outstanding Diluted | 34,259,977 | 32,295,005 | 33,379,594 |
See accompanying notes to financial statements.
F-6
KCAP FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN NET ASSETS
Years Ended December 31, | ||||||||||||
2014 | 2013 (restated) | 2012 (restated) | ||||||||||
Operations: |
||||||||||||
Net investment income | $ | 20,120,568 | $ | 19,874,115 | $ | 16,848,113 | ||||||
Net realized losses from investment transactions | (10,384,415 | ) | (12,090,503 | ) | (3,232,975 | ) | ||||||
Realized losses from extinguishments of debt | (748,076 | ) | (536,811 | ) | | |||||||
Net change in unrealized gains from investment transactions | 6,045,517 | 9,976,171 | 12,510,641 | |||||||||
Net increase in stockholders' equity resulting from operations | 15,033,594 | 17,222,972 | 26,125,779 | |||||||||
Stockholder distributions: |
||||||||||||
Distributions of ordinary income | (26,807,154 | ) | (22,479,384 | ) | (20,001,629 | ) | ||||||
Return of capital | (7,972,633 | ) | (12,681,755 | ) | (4,807,203 | ) | ||||||
Net decrease in net assets resulting from stockholder distributions | (34,779,787 | ) | (35,161,139 | ) | (24,808,832 | ) | ||||||
Capital share transactions: |
||||||||||||
Issuance of common stock for: |
||||||||||||
Interest in affiliate company | | | 25,560,000 | |||||||||
Dividend reinvestment plan | 724,935 | 715,780 | 556,881 | |||||||||
Conversion of Convertible Notes | | 8,786,000 | | |||||||||
Issuance of Common Stock | 23,772,408 | 50,404,236 | | |||||||||
Repurchase of Convertible Notes | (927,413 | ) | | | ||||||||
Stock based compensation | 1,123,271 | 526,185 | (84,111 | ) | ||||||||
Net increase in net assets resulting from capital share transactions | 24,693,201 | 60,432,201 | 26,032,770 | |||||||||
Net assets at beginning of period | 250,369,693 | 207,875,659 | 180,525,942 | |||||||||
Net assets at end of period (including accumulated undistributed net investment income of $0, $0, and $0 in 2014, 2013 (restated), and 2012 (restated), respectively. | $ | 255,316,701 | $ | 250,369,693 | $ | 207,875,659 | ||||||
Net asset value per common share | $ | 6.94 | $ | 7.51 | $ | 7.85 | ||||||
Common shares outstanding at end of period | 36,775,127 | 33,332,123 | 26,470,408 |
See accompanying notes to financial statements.
F-7
KCAP FINANCIAL, INC.
STATEMENTS OF CASH FLOWS
Years Ended December 31, | ||||||||||||
2014 | 2013 (restated) | 2012 (restated) | ||||||||||
OPERATING ACTIVITIES: |
||||||||||||
Net increase in stockholder's equity resulting from operations | $ | 15,033,594 | $ | 17,222,972 | $ | 26,125,779 | ||||||
Adjustments to reconcile net increase in stockholders equity resulting from operations to net cash used in operating activities: |
||||||||||||
Net realized losses on investment transactions | 10,384,415 | 12,090,503 | 3,232,975 | |||||||||
Net change in unrealized gains (losses) from investments | (6,045,517 | ) | (9,976,172 | ) | (12,510,640 | ) | ||||||
Purchases of investments | (249,264,398 | ) | (248,211,755 | ) | (148,344,654 | ) | ||||||
Proceeds from sales and redemptions of investments | 195,511,479 | 114,040,876 | 111,302,561 | |||||||||
Net accretion of discount on debt securities | 10,691,298 | 1,611,574 | 2,234,364 | |||||||||
Amortization of original issue discount on indebtedness |
449,568 | 229,848 | | |||||||||
Amortization of debt issuance costs | 1,109,081 | 904,027 | 604,809 | |||||||||
Realized losses on extinguishments of debt | 748,076 | 536,811 | | |||||||||
Payment-in-kind interest income | (433,778 | ) | (3,091 | ) | (581,355 | ) | ||||||
Stock-based compensation expense | 1,123,271 | 526,138 | (85,082 | ) | ||||||||
Changes in operating assets and liabilities: |
||||||||||||
Increase in payable for open trades | 14,313,725 | 3,980,000 | | |||||||||
Decrease (Increase) in interest and dividends receivable |
283,737 | (1,335,210 | ) | (174,770 | ) | |||||||
Decrease (Increase) in accounts receivable | 325,259 | (914,434 | ) | (1,351,713 | ) | |||||||
Decrease in time deposits | | 1,942,834 | | |||||||||
(Increase) Decrease in other assets | (644,715 | ) | 54,561 | (311,922 | ) | |||||||
Decrease (Increase) in due from affiliates | (227,409 | ) | | 3,517 | ||||||||
Increase in due to affiliates | 31,000 | | | |||||||||
(Decrease) Increase in accounts payable and accrued expenses | (56,886 | ) | 1,315,858 | (946,250 | ) | |||||||
Net cash used in operating activities | (6,668,200 | ) | (105,984,660 | ) | (20,802,381 | ) | ||||||
FINANCING ACTIVITIES: |
||||||||||||
Proceeds from issuance of common stock | 23,772,408 | 50,404,236 | | |||||||||
Debt issuance costs | (678,201 | ) | (3,878,583 | ) | (1,486,476 | ) | ||||||
Distributions to stockholders | (33,307,511 | ) | (33,515,661 | ) | (20,927,645 | ) | ||||||
Proceeds from issuance of debt, net of discount | 41,203,652 | 101,954,525 | 30,000,000 | |||||||||
Repurchase of Convertible Notes | (11,288,413 | ) | (2,206,000 | ) | | |||||||
Repayment of debt | | | (30,000,000 | ) | ||||||||
Issuance of 7.375% Notes Due 2019 | | | 41,400,000 | |||||||||
(Increase) Decrease in restricted cash | (15,246,612 | ) | (4,078,939 | ) | | |||||||
Net cash provided by financing activities | 4,455,323 | 108,679,578 | 18,985,879 | |||||||||
CHANGE IN CASH | (2,212,877 | ) | 2,694,918 | (1,816,502 | ) | |||||||
CASH, BEGINNING OF YEAR | 3,433,675 | 738,757 | 2,555,259 | |||||||||
CASH, END OF YEAR | $ | 1,220,798 | $ | 3,433,675 | $ | 738,757 | ||||||
Supplemental Information: |
||||||||||||
Interest paid during the period | $ | 9,966,425 | $ | 8,884,945 | $ | 6,374,134 | ||||||
Issuance of common stock under the dividend reinvestment plan | $ | 724,935 | $ | 715,768 | $ | 557,852 | ||||||
Issuance of common stock in connection with acquisition of Asset Manager Affiliate | $ | | $ | | $ | 25,560,000 |
See accompanying notes to financial statements.
F-8
KCAP FINANCIAL, INC.
SCHEDULE OF INVESTMENTS
As of December 31, 2014
Debt Securities Portfolio
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Amortized Cost | Fair Value(2) | ||||||||||||
4L Technologies Inc. (fka Clover Holdings, Inc.)(9), (11) Consumer goods: Non-durable |
Senior Secured Loan Term Loan 5.5% Cash, 1.0% Libor Floor, Due 5/20 |
$ | 2,793,000 | $ | 2,768,057 | $ | 2,723,175 | |||||||||
Advanced Lighting Technologies, Inc.(9), (11) Consumer goods: Durable |
First Lien Bond 10.5% Cash, Due 6/19 |
3,000,000 | 2,962,507 | 2,580,000 | ||||||||||||
Advantage Sales & Marketing Inc.(9) Services: Business |
Junior Secured Loan Term Loan (Second Lien) 7.5% Cash, 1.0% Libor Floor, Due 7/22 |
1,000,000 | 1,002,384 | 992,000 | ||||||||||||
Alaska Communications Systems Holdings, Inc.(9), (11) Telecommunications |
Senior Secured Loan Term Loan 6.3% Cash, 1.5% Libor Floor, Due 10/16 |
5,200,227 | 5,193,935 | 5,200,227 | ||||||||||||
Alere Inc. (fka IM US Holdings, LLC)(11) Healthcare & Pharmaceuticals |
Senior Secured Loan B Term Loan 4.3% Cash, 1.0% Libor Floor, Due 6/17 |
2,992,277 | 2,988,629 | 2,972,947 | ||||||||||||
AmSurg Corp.(11) Healthcare & Pharmaceuticals |
Senior Secured Loan Initial Term Loan 3.8% Cash, 0.8% Libor Floor, Due 7/21 |
2,992,481 | 2,992,481 | 2,975,020 | ||||||||||||
Anaren, Inc.(9), (11) Aerospace and Defense |
Senior Secured Loan Term Loan (First Lien) 5.5% Cash, 1.0% Libor Floor, Due 2/21 |
1,980,000 | 1,962,587 | 1,955,250 | ||||||||||||
Asurion, LLC (fka Asurion Corporation)(9), (11) Banking, Finance, Insurance & Real Estate |
Senior Secured Loan Incremental Tranche B-1 Term Loan 5.0% Cash, 1.3% Libor Floor, Due 5/19 |
1,917,430 | 1,932,331 | 1,896,549 | ||||||||||||
AZ Chem US Inc.(9), (11) Chemicals, Plastics and Rubber |
Senior Secured Loan Initial Term Loan (First Lien) 4.5% Cash, 1.0% Libor Floor, Due 6/21 |
467,123 | 464,966 | 457,977 | ||||||||||||
Bankruptcy Management Solutions, Inc.(9) Services: Business |
Senior Secured Loan Term B Loan 7.0% Cash, 1.0% Libor Floor, Due 6/18 |
700,227 | 700,227 | 624,463 | ||||||||||||
BarBri, Inc. (Gemini Holdings, Inc.)(9), (11) Services: Consumer |
Senior Secured Loan Term Loan 4.5% Cash, 1.0% Libor Floor, Due 7/19 |
2,872,500 | 2,861,557 | 2,835,158 | ||||||||||||
BBB Industries US Holdings, Inc.(9), (11) Automotive |
Senior Secured Loan Initial Term Loan (First Lien) 6.0% Cash, 1.0% Libor Floor, Due 11/21 |
3,000,000 | 2,941,316 | 2,985,000 | ||||||||||||
Bellisio Foods, Inc.(9), (11) Beverage, Food and Tobacco |
Senior Secured Loan U.S. Term B Loans 5.3% Cash, 1.0% Libor Floor, Due 8/19 |
2,239,551 | 2,230,586 | 2,235,071 | ||||||||||||
Blue Coat Systems, Inc.(9), (11) High Tech Industries |
Senior Secured Loan New Term Loan 4.0% Cash, 1.0% Libor Floor, Due 5/19 |
467,636 | 468,971 | 456,530 | ||||||||||||
Carolina Beverage Group LLC(9) Beverage, Food and Tobacco |
Senior Secured Bond 10.6% Cash, Due 8/18 |
1,500,000 | 1,515,584 | 1,552,500 | ||||||||||||
CCS Intermediate Holdings, LLC(9), (11) Healthcare & Pharmaceuticals |
Senior Secured Loan Initial Term Loan (First Lien) 5.0% Cash, 1.0% Libor Floor, Due 7/21 |
2,992,500 | 2,978,364 | 2,940,131 | ||||||||||||
Cengage Learning Acquisitions, Inc. (fka TL Acquisitions, Inc.)(9), (11) Media: Advertising, Printing & Publishing |
Senior Secured Loan Term Loan 7.0% Cash, 1.0% Libor Floor, Due 3/20 |
2,987,475 | 2,980,768 | 2,963,829 |
See accompanying notes to financial statements.
F-9
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Amortized Cost | Fair Value(2) | ||||||||||||
Charter Communications Operating, LLC (aka CCO Safari LLC)(11) Media: Broadcasting & Subscription |
Senior Secured Loan Term G Loan 4.3% Cash, 0.8% Libor Floor, Due 9/21 |
$ | 3,000,000 | $ | 3,022,408 | $ | 3,022,980 | |||||||||
Checkout Holding Corp.(9), (11) Media: Advertising, Printing & Publishing |
Senior Secured Loan Term B Loan (First Lien) 4.5% Cash, 1.0% Libor Floor, Due 4/21 |
995,000 | 990,534 | 951,474 | ||||||||||||
Consolidated Communications, Inc.(11) Telecommunications |
Senior Secured Loan Initial Term Loan 4.3% Cash, 1.0% Libor Floor, Due 12/20 |
2,992,443 | 3,003,588 | 2,976,538 | ||||||||||||
CRGT Inc.(9), (11) High Tech Industries |
Senior Secured Loan Term Loan 7.5% Cash, 1.0% Libor Floor, Due 12/20 |
3,000,000 | 2,940,000 | 2,955,000 | ||||||||||||
Crowley Holdings Preferred, LLC(9) Transportation: Cargo |
Preferred Stock 10.0% Cash, 2.0% PIK, Due 12/49 |
10,206,016 | 10,206,016 | 10,418,302 | ||||||||||||
Crowne Group, LLC(9), (11) Automotive |
Senior Secured Loan Term Loan (First Lien) 6.0% Cash, 1.0% Libor Floor, Due 9/20 |
3,990,000 | 3,932,506 | 3,838,779 | ||||||||||||
CSM Bakery Solutions Limited (fka CSM Bakery Supplies Limited)(9) Beverage, Food and Tobacco |
Junior Secured Loan Term Loan (Second Lien) 8.8% Cash, 1.0% Libor Floor, Due 7/21 |
3,000,000 | 3,016,357 | 2,910,000 | ||||||||||||
CSM Bakery Solutions Limited (fka CSM Bakery Supplies Limited)(9), (11) Beverage, Food and Tobacco |
Senior Secured Loan Term Loan (First Lien) 5.0% Cash, 1.0% Libor Floor, Due 7/20 |
2,623,371 | 2,622,454 | 2,570,903 | ||||||||||||
CT Technologies Intermediate Holdings, Inc. (Smart Holdings Corp.)(9), (11) Healthcare & Pharmaceuticals |
Senior Secured Loan Initial Term Loan 6.0% Cash, 1.0% Libor Floor, Due 12/21 |
3,000,000 | 2,970,271 | 2,988,750 | ||||||||||||
DBI Holding LLC(9) Services: Business |
Senior Unsecured Bond 13.0% PIK, Due 9/19 |
3,457,795 | 3,221,771 | 3,386,218 | ||||||||||||
DBI Holding LLC(9) Services: Business |
Senior Subordinated Bond 12.0% Cash, 1.0% PIK, Due 9/19 |
4,314,949 | 4,295,544 | 4,240,301 | ||||||||||||
DJO Finance LLC (ReAble Therapeutics Fin LLC)(9), (11) Healthcare & Pharmaceuticals |
Senior Secured Loan New Tranche B Term Loan 4.3% Cash, 1.0% Libor Floor, Due 9/17 |
2,063,574 | 2,063,574 | 2,022,303 | ||||||||||||
Drew Marine Group Inc.(9) Transportation: Cargo |
Junior Secured Loan Term Loan (Second Lien) 8.0% Cash, 1.0% Libor Floor, Due 5/21 |
2,500,000 | 2,494,654 | 2,523,250 | ||||||||||||
ELO Touch Solutions, Inc.(9), (11) High Tech Industries |
Senior Secured Loan Term Loan (First Lien) 8.0% Cash, 1.5% Libor Floor, Due 6/18 |
1,726,036 | 1,677,698 | 1,642,496 | ||||||||||||
EWT Holdings III Corp. (fka WTG Holdings III Corp.)(9) Environmental Industries |
Junior Secured Loan Term Loan (Second Lien) 8.5% Cash, 1.0% Libor Floor, Due 1/22 |
4,000,000 | 3,982,390 | 4,033,200 | ||||||||||||
Fender Musical Instruments Corporation(9), (11) Consumer goods: Durable |
Senior Secured Loan Initial Loan 5.8% Cash, 1.3% Libor Floor, Due 4/19 |
2,002,536 | 2,012,321 | 1,982,110 | ||||||||||||
FHC Health Systems, Inc.(9), (11) Healthcare & Pharmaceuticals |
Senior Secured Loan Initial Term Loan 5.0% Cash, 1.0% Libor Floor, Due 12/21 |
3,407,143 | 3,373,191 | 3,381,589 | ||||||||||||
First American Payment Systems, L.P.(9) Banking, Finance, Insurance & Real Estate |
Junior Secured Loan Term Loan (Second Lien) 10.8% Cash, 1.3% Libor Floor, Due 4/19 |
2,796,448 | 2,759,556 | 2,782,466 | ||||||||||||
First Data Corporation(9), (11) Banking, Finance, Insurance & Real Estate |
Senior Secured Loan 2018 New Dollar Term Loan 3.7% Cash, Due 3/18 |
1,000,000 | 968,906 | 982,190 |
See accompanying notes to financial statements.
F-10
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Amortized Cost | Fair Value(2) | ||||||||||||
Getty Images, Inc.(9), (11) Media: Advertising, Printing & Publishing |
Senior Secured Loan Initial Term Loan 4.8% Cash, 1.3% Libor Floor, Due 10/19 |
$ | 2,185,164 | $ | 2,187,551 | $ | 2,012,165 | |||||||||
Global Tel*Link Corporation(9) Telecommunications |
Junior Secured Loan Term Loan (Second Lien) 9.0% Cash, 1.3% Libor Floor, Due 11/20 |
4,000,000 | 3,935,659 | 3,889,200 | ||||||||||||
Grande Communications Networks LLC(9), (11) Telecommunications |
Senior Secured Loan Initial Term Loan 4.5% Cash, 1.0% Libor Floor, Due 5/20 |
3,940,040 | 3,944,690 | 3,938,464 | ||||||||||||
Grifols Worldwide Operations Limited(11) Healthcare & Pharmaceuticals |
Senior Secured Loan U.S. Tranche B Term Loam 3.2% Cash, Due 2/21 |
2,992,462 | 2,970,236 | 2,956,298 | ||||||||||||
Grupo HIMA San Pablo, Inc.(9) Healthcare & Pharmaceuticals |
Senior Secured Loan Term B Loan (First Lien) 8.5% Cash, 1.5% Libor Floor, Due 1/18 |
2,947,500 | 2,911,129 | 2,947,500 | ||||||||||||
Grupo HIMA San Pablo, Inc.(9) Healthcare & Pharmaceuticals |
Junior Secured Loan Term Loan (Second Lien) 13.8% Cash, Due 7/18 |
7,000,000 | 6,894,754 | 7,105,000 | ||||||||||||
Gymboree Corporation., The(9), (11) Retail |
Senior Secured Loan Term Loan 5.0% Cash, 1.5% Libor Floor, Due 2/18 |
1,421,105 | 1,390,786 | 935,563 | ||||||||||||
Hargray Communications Group, Inc. (HCP Acquisition LLC)(9), (11) Media: Broadcasting & Subscription |
Senior Secured Loan Initial Term Loan 5.3% Cash, 1.0% Libor Floor, Due 6/19 |
2,930,662 | 2,908,645 | 2,928,611 | ||||||||||||
Harland Clarke Holdings Corp. (fka Clarke American Corp.)(9), (11) Media: Advertising, Printing & Publishing |
Senior Secured Loan Tranche B-3 Term Loan 7.0% Cash, 1.5% Libor Floor, Due 5/18 |
3,368,750 | 3,343,813 | 3,385,594 | ||||||||||||
Harland Clarke Holdings Corp. (fka Clarke American Corp.)(9), (11) Media: Advertising, Printing & Publishing |
Senior Secured Loan Tranche B-4 Term Loan 6.0% Cash, 1.0% Libor Floor, Due 8/19 |
1,462,500 | 1,456,384 | 1,458,661 | ||||||||||||
Hoffmaster Group, Inc.(9) Forest Products & Paper |
Junior Secured Loan Initial Term Loan (Second Lien) 10.0% Cash, 1.0% Libor Floor, Due 5/21 |
2,000,000 | 1,972,727 | 1,999,000 | ||||||||||||
Hoffmaster Group, Inc.(9), (11) Forest Products & Paper |
Senior Secured Loan Initial Term Loan (First Lien) 5.3% Cash, 1.0% Libor Floor, Due 5/20 |
3,980,000 | 3,944,324 | 3,943,523 | ||||||||||||
Hunter Defense Technologies, Inc.(9), (11) Aerospace and Defense |
Senior Secured Loan Term Loan (First Lien) 6.5% Cash, 1.0% Libor Floor, Due 8/19 |
2,962,500 | 2,934,961 | 2,988,866 | ||||||||||||
Integra Telecom Holdings, Inc.(9), (11) Telecommunications |
Senior Secured Loan Term B Loan 5.3% Cash, 1.3% Libor Floor, Due 2/19 |
2,992,386 | 2,981,164 | 2,919,461 | ||||||||||||
International Architectural Products, Inc.(7),(9) Metals & Mining |
Senior Secured Loan Term Loan Due 5/15 |
247,636 | 228,563 | 1,000 | ||||||||||||
Kellermeyer Bergensons Services, LLC(9) Services: Business |
Senior Secured Loan Initial Term Loan (First Lien) 6.0% Cash, 1.0% Libor Floor, Due 10/21 |
2,000,000 | 1,980,432 | 1,990,000 | ||||||||||||
Key Safety Systems, Inc.(9), (11) Automotive |
Senior Secured Loan Initial Term Loan 4.8% Cash, 1.0% Libor Floor, Due 8/21 |
1,496,250 | 1,489,134 | 1,488,769 | ||||||||||||
Kinetic Concepts, Inc.(9), (11) Healthcare & Pharmaceuticals |
Senior Secured Loan Dollar Term E-1 Loan 4.0% Cash, 1.0% Libor Floor, Due 5/18 |
2,992,443 | 2,984,962 | 2,956,279 |
See accompanying notes to financial statements.
F-11
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Amortized Cost | Fair Value(2) | ||||||||||||
Landslide Holdings, Inc. (Crimson Acquisition Corp.)(9), (11) High Tech Industries |
Senior Secured Loan New Term Loan (First Lien) 5.0% Cash, 1.0% Libor Floor, Due 2/20 |
$ | 3,456,381 | $ | 3,464,859 | $ | 3,451,197 | |||||||||
MB Aerospace ACP Holdings III Corp.(9), (11) Aerospace and Defense |
Senior Secured Loan Dollar Term Loan 5.0% Cash, 1.0% Libor Floor, Due 5/19 |
3,940,000 | 3,910,979 | 3,939,212 | ||||||||||||
Media General, Inc.(11) Media: Broadcasting & Subscription |
Senior Secured Loan Term B Loan 4.3% Cash, 1.0% Libor Floor, Due 7/20 |
3,000,000 | 3,003,750 | 2,972,805 | ||||||||||||
Medical Specialties Distributors, LLC(9), (11) Healthcare & Pharmaceuticals |
Senior Secured Loan Term Loan 6.5% Cash, 1.0% Libor Floor, Due 12/19 |
3,960,000 | 3,927,435 | 3,804,372 | ||||||||||||
Millennium Health, LLC (fka Millennium Laboratories, LLC)(9), (11) Healthcare & Pharmaceuticals |
Senior Secured Loan Tranche B Term Loan 5.3% Cash, 1.0% Libor Floor, Due 4/21 |
2,992,481 | 2,992,481 | 2,985,000 | ||||||||||||
Nielsen & Bainbrige, LLC(9) Consumer goods: Durable |
Senior Secured Loan Term Loan (First Lien) 6.0% Cash, 1.0% Libor Floor, Due 8/20 |
1,000,000 | 990,487 | 963,200 | ||||||||||||
Nielsen & Bainbrige, LLC(9) Consumer goods: Durable |
Junior Secured Loan Term Loan (Second Lien) 10.3% Cash, 1.0% Libor Floor, Due 8/21 |
2,000,000 | 1,971,249 | 1,920,000 | ||||||||||||
Nielsen & Bainbrige, LLC(9), (11) Consumer goods: Durable |
Senior Secured Loan Term Loan (First Lien) 6.0% Cash, 1.0% Libor Floor, Due 8/20 |
3,000,000 | 2,971,460 | 2,889,600 | ||||||||||||
Novetta, LLC(9) Services: Business |
Senior Secured Loan Initial Term Loan 6.0% Cash, 1.0% Libor Floor, Due 10/20 |
2,743,125 | 2,716,093 | 2,743,125 | ||||||||||||
Novitex Acquisition, LLC (fka ARSloane Acquisition, LLC)(9), (11) Services: Business |
Senior Secured Loan Tranche B-2 Term Loan (First Lien) 7.5% Cash, 1.3% Libor Floor, Due 7/20 |
990,019 | 980,923 | 950,418 | ||||||||||||
Onex Carestream Finance LP(9) Healthcare & Pharmaceuticals |
Junior Secured Loan Term Loan (Second Lien) 9.5% Cash, 1.0% Libor Floor, Due 12/19 |
2,000,000 | 2,000,000 | 1,992,920 | ||||||||||||
Onex Carestream Finance LP(9), (11) Healthcare & Pharmaceuticals |
Senior Secured Loan Term Loan (First Lien 2013) 5.0% Cash, 1.0% Libor Floor, Due 6/19 |
1,973,333 | 1,980,022 | 1,969,219 | ||||||||||||
Orbitz Worldwide, Inc.(11) Hotel, Gaming & Leisure |
Senior Secured Loan Tranche C Term Loan 4.5% Cash, 1.0% Libor Floor, Due 4/21 |
2,992,481 | 2,992,481 | 2,961,315 | ||||||||||||
Otter Products, LLC (OtterBox Holdings, Inc.)(9), (11) Consumer goods: Durable |
Senior Secured Loan Term B Loan 5.8% Cash, 1.0% Libor Floor, Due 6/20 |
2,992,481 | 2,968,458 | 2,966,297 | ||||||||||||
Ozburn-Hessey Holding Company LLC(9), (11) Transportation: Cargo |
Senior Secured Loan Term Loan 6.8% Cash, 1.3% Libor Floor, Due 5/19 |
3,512,426 | 3,503,687 | 3,544,389 | ||||||||||||
PGX Holdings, Inc.(9), (11) Services: Consumer |
Senior Secured Loan Initial Term Loan (First Lien) 6.3% Cash, 1.0% Libor Floor, Due 9/20 |
3,975,000 | 3,936,815 | 3,917,363 | ||||||||||||
Post Holdings, Inc.(11) Beverage, Food and Tobacco |
Senior Secured Loan Series A Incremental Term Loan 3.8% Cash, 0.8% Libor Floor, Due 6/21 |
2,992,481 | 2,985,129 | 2,983,130 | ||||||||||||
PQ Corporation(9), (11) Chemicals, Plastics and Rubber |
Senior Secured Loan 2014 Term Loan 4.0% Cash, 1.0% Libor Floor, Due 8/17 |
2,992,366 | 2,992,366 | 2,943,740 |
See accompanying notes to financial statements.
F-12
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Amortized Cost | Fair Value(2) | ||||||||||||
PSC Industrial Holdings Corp.(9), (11) Environmental Industries |
Senior Secured Loan Term Loan (First Lien) 7.0% Cash, 1.0% Libor Floor, Due 12/20 |
$ | 2,000,000 | $ | 1,980,119 | $ | 1,980,000 | |||||||||
Puerto Rico Cable Acquisition Company Inc. (D/B/A Choice TV)(9) Media: Broadcasting & Subscription |
Senior Secured Loan Initial Term Loan 5.5% Cash, 1.0% Libor Floor, Due 7/18 |
909,069 | 910,287 | 909,069 | ||||||||||||
Puerto Rico Cable Acquisition Company Inc. (D/B/A Choice TV)(9), (11) Media: Broadcasting & Subscription |
Senior Secured Loan Initial Term Loan 5.5% Cash, 1.0% Libor Floor, Due 7/18 |
2,727,206 | 2,717,359 | 2,727,206 | ||||||||||||
QoL Meds, LLC(9), (11) Healthcare & Pharmaceuticals |
Senior Secured Loan Term Loan 5.5% Cash, 1.0% Libor Floor, Due 7/20 |
498,750 | 496,449 | 480,296 | ||||||||||||
Quad-C JH Holdings Inc. (aka Joerns Healthcare)(9), (11) Healthcare & Pharmaceuticals |
Senior Secured Loan Term Loan A 6.0% Cash, 1.0% Libor Floor, Due 5/20 |
3,980,000 | 3,953,083 | 3,786,174 | ||||||||||||
Restorix Health, Inc.(9) Healthcare & Pharmaceuticals |
Senior Unsecured Loan Delayed Draw 10.0% Cash, 1.5% PIK, Due 6/18 |
2,003,587 | 2,003,587 | 2,003,587 | ||||||||||||
Restorix Health, Inc.(9) Healthcare & Pharmaceuticals |
Senior Unsecured Loan Subordinated Term Loan 10.0% Cash, 1.5% PIK, Due 6/18 |
8,063,397 | 8,063,397 | 8,063,397 | ||||||||||||
Reynolds Group Holdings Inc.(9), (11) Containers, Packaging and Glass |
Senior Secured Loan Incremental U.S. Term Loan 4.0% Cash, 1.0% Libor Floor, Due 12/18 |
2,992,443 | 2,992,443 | 2,946,734 | ||||||||||||
Roscoe Medical, Inc.(9) Healthcare & Pharmaceuticals |
Junior Secured Loan Term Loan (Second Lien) 11.3% Cash, Due 9/19 |
6,700,000 | 6,642,367 | 6,499,000 | ||||||||||||
Rovi Solutions Corporation/Rovi Guides, Inc.(11) High Tech Industries |
Senior Secured Loan Term B Loan 3.8% Cash, 0.8% Libor Floor, Due 7/21 |
2,992,481 | 2,954,531 | 2,936,387 | ||||||||||||
Safenet, Inc.(9), (11) High Tech Industries |
Senior Secured Loan Initial Term Loan (First Lien) 6.8% Cash, 1.0% Libor Floor, Due 3/20 |
2,977,500 | 2,951,435 | 2,977,500 | ||||||||||||
Sandy Creek Energy Associates, L.P.(9), (11) Utilities: Electric |
Senior Secured Loan Term Loan 5.0% Cash, 1.0% Libor Floor, Due 11/20 |
2,844,544 | 2,832,599 | 2,794,053 | ||||||||||||
SGF Produce Holding Corp.(Frozsun, Inc.)(9) Beverage, Food and Tobacco |
Senior Secured Loan Term Loan 5.5% Cash, 1.0% Libor Floor, Due 3/19 |
2,191,289 | 2,175,642 | 2,191,289 | ||||||||||||
SGF Produce Holding Corp.(Frozsun, Inc.)(9), (11) Beverage, Food and Tobacco |
Senior Secured Loan Term Loan 5.5% Cash, 1.0% Libor Floor, Due 3/19 |
3,440,528 | 3,429,224 | 3,440,528 | ||||||||||||
Stafford Logistics, Inc.(dba Custom Ecology, Inc.)(9), (11) Environmental Industries |
Senior Secured Loan Term Loan 6.8% Cash, 1.3% Libor Floor, Due 6/19 |
2,861,935 | 2,840,504 | 2,858,501 | ||||||||||||
Sun Products Corporation, The (fka Huish Detergents Inc.)(9), (11) Consumer goods: Non-durable |
Senior Secured Loan Tranche B Term Loan 5.5% Cash, 1.3% Libor Floor, Due 3/20 |
3,910,711 | 3,887,178 | 3,656,515 | ||||||||||||
Tank Partners Holdings, LLC(9) Energy: Oil & Gas |
Senior Secured Loan Loan 9.8% Cash, 3.5% PIK, 3.0% Libor Floor, Due 8/19 |
10,385,331 | 10,212,907 | 9,866,065 | ||||||||||||
TPF II Power, LLC (TPF II Covert Midco, LLC)(9), (11) Utilities: Electric |
Senior Secured Loan Term Loan 5.5% Cash, 1.0% Libor Floor, Due 10/21 |
3,000,000 | 3,026,933 | 3,009,375 | ||||||||||||
Trimaran Advisors, L.L.C.(9), (12) Portfolio Company Loan |
Senior Unsecured Loan Revolving Credit Facility 9.0% Cash, Due 11/17 |
23,000,000 | 23,000,000 | 23,000,000 | ||||||||||||
TRSO I, Inc.(9) Energy: Oil & Gas |
Junior Secured Loan Term Loan (Second Lien) 11.0% Cash, 1.0% Libor Floor, Due 12/17 |
1,000,000 | 988,097 | 961,300 |
See accompanying notes to financial statements.
F-13
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Amortized Cost | Fair Value(2) | ||||||||||||
TWCC Holding Corp.(9) Media: Broadcasting & Subscription |
Junior Secured Loan Term Loan (Second Lien) 7.0% Cash, 1.0% Libor Floor, Due 6/20 |
$ | 1,000,000 | $ | 1,004,005 | $ | 961,670 | |||||||||
TWCC Holding Corp.(9), (11) Media: Broadcasting & Subscription |
Senior Secured Loan Term Loan 3.5% Cash, 0.8% Libor Floor, Due 2/17 |
906,653 | 910,624 | 887,060 | ||||||||||||
Univar Inc.(9), (11) Chemicals, Plastics and Rubber |
Senior Secured Loan Term B Loan 5.0% Cash, 1.5% Libor Floor, Due 6/17 |
2,894,577 | 2,890,893 | 2,808,536 | ||||||||||||
USJ-IMECO Holding Company, LLC(9), (11) Transportation: Cargo |
Senior Secured Loan Term Loan 7.0% Cash, 1.0% Libor Floor, Due 4/20 |
3,970,000 | 3,952,343 | 3,970,000 | ||||||||||||
Vantiv, LLC (fka Fifth Third Processing Solutions, LLC)(11) Banking, Finance, Insurance & Real Estate |
Senior Secured Loan Term B Loan 3.8% Cash, 0.8% Libor Floor, Due 6/21 |
1,994,987 | 1,999,927 | 1,978,160 | ||||||||||||
Verdesian Life Sciences, LLC(9) Environmental Industries |
Senior Secured Loan Initial Term Loan 6.0% Cash, 1.0% Libor Floor, Due 7/20 |
975,012 | 961,553 | 938,547 | ||||||||||||
Verdesian Life Sciences, LLC(9), (11) Environmental Industries |
Senior Secured Loan Initial Term Loan 6.0% Cash, 1.0% Libor Floor, Due 7/20 |
3,221,243 | 3,178,026 | 3,100,769 | ||||||||||||
Vestcom International, Inc. (fka Vector Investment Holdings, Inc.)(9), (11) Retail |
Senior Secured Loan Term Loan 5.3% Cash, 1.0% Libor Floor, Due 9/21 |
2,866,953 | 2,843,300 | 2,838,284 | ||||||||||||
Weiman Products, LLC(9) Consumer goods: Non-durable |
Senior Secured Loan Term Loan 6.3% Cash, 1.0% Libor Floor, Due 11/18 |
2,972,255 | 2,948,574 | 2,972,255 | ||||||||||||
Weiman Products, LLC(9), (11) Consumer goods: Non-durable |
Senior Secured Loan Term Loan 6.3% Cash, 1.0% Libor Floor, Due 11/18 |
3,963,007 | 3,932,167 | 3,963,007 | ||||||||||||
WideOpenWest Finance, LLC(9) Telecommunications |
Senior Secured Loan Term B Loan 4.8% Cash, 1.0% Libor Floor, Due 4/19 |
2,954,887 | 2,971,397 | 2,941,974 | ||||||||||||
WireCo WorldGroup Inc.(9) Capital Equipment |
Senior Unsecured Bond 9.0% Cash, Due 5/17 |
5,000,000 | 4,991,504 | 5,000,000 | ||||||||||||
WireCo WorldGroup Inc.(9), (11) Capital Equipment |
Senior Unsecured Bond 9.0% Cash, Due 5/17 |
3,000,000 | 2,994,903 | 3,000,000 | ||||||||||||
Total Investment in Debt Securities (125% of net asset value at fair value) | $ | 324,808,055 | $ | 322,884,934 | $ | 320,143,170 |
See accompanying notes to financial statements.
F-14
Equity Securities Portfolio
Portfolio Company/Principal Business | Investment | Percentage Interest/Shares | Amortized Cost | Fair Value(2) | ||||||||||||
Aerostructures Holdings L.P.(5), (9) Aerospace and Defense |
Partnership Interests | 1.2 | % | $ | 1,000,000 | $ | 1,000 | |||||||||
Aerostructures Holdings L.P.(5), (9) Aerospace and Defense |
Series A Preferred Interests | 1.2 | % | 250,961 | 648,764 | |||||||||||
Bankruptcy Management Solutions, Inc.(5), (9) Services: Business |
Class A Warrants | 1.7 | % | | | |||||||||||
Bankruptcy Management Solutions, Inc.(5), (9) Services: Business |
Class B Warrants | 1.7 | % | | | |||||||||||
Bankruptcy Management Solutions, Inc.(5), (9) Services: Business |
Class C Warrants | 1.7 | % | | | |||||||||||
Bankruptcy Management Solutions, Inc.(5), (9) Services: Business |
Common Stock 2013 | 0.8 | % | 314,325 | 391,932 | |||||||||||
Caribe Media Inc. (fka Caribe Information Investments Incorporated)(5), (9) Media: Advertising, Printing & Publishing |
Common | 1.3 | % | 359,765 | 624,304 | |||||||||||
DBI Holding LLC(5), (9) Services: Business |
Class A Warrants | 3.2 | % | 258,940 | 746,964 | |||||||||||
eInstruction Acquisition, LLC(5), (9) Services: Business |
Membership Units | 1.1 | % | 1,079,617 | 1,000 | |||||||||||
FP WRCA Coinvestment Fund VII, Ltd.(3),(5) Capital Equipment |
Class A Shares | 1,500 | 1,500,000 | 2,351,329 | ||||||||||||
Perseus Holding Corp.(5), (9) Hotel, Gaming & Leisure |
Common | 0.2 | % | 400,000 | 1,000 | |||||||||||
Roscoe Investors, LLC(5), (9) Healthcare & Pharmaceuticals |
Class A Units | 1.6 | % | 1,000,000 | 891,000 | |||||||||||
Tank Partners Holdings, LLC(5), (9) Energy: Oil & Gas |
Unit | 5.8 | % | 980,000 | 573,750 | |||||||||||
Tank Partners Holdings, LLC(5), (9) Energy: Oil & Gas |
Warrants | 1.3 | % | 185,204 | 99,752 | |||||||||||
TRSO II, Inc.(5), (9) Energy: Oil & Gas |
Common Stock | 5.4 | % | 1,500,000 | 1,788,886 | |||||||||||
Total Investment in Equity Securities (3% of net asset value at fair value) | $ | 8,828,812 | $ | 8,119,681 |
See accompanying notes to financial statements.
F-15
CLO Fund Securities
CLO Subordinated Securities, Preferred Shares and Income Notes Investments
Portfolio Company | Investment | Percentage Interest |
Amortized Cost |
Fair Value(2) | ||||||||||||
Grant Grove CLO, Ltd.(3) | Subordinated Securities | 22.2 | % | $ | 2,254,638 | $ | 469,131 | |||||||||
Katonah III, Ltd.(3), (10) | Preferred Shares | 23.1 | % | 1,015,334 | 400,000 | |||||||||||
Katonah VII CLO Ltd.(3), (6) | Subordinated Securities | 16.4 | % | 3,563,252 | 1,000 | |||||||||||
Katonah VIII CLO Ltd(3), (6) | Subordinated Securities | 10.3 | % | 2,755,267 | 100,000 | |||||||||||
Katonah IX CLO Ltd(3), (6) | Preferred Shares | 6.9 | % | 1,262,496 | 594,989 | |||||||||||
Katonah X CLO Ltd(3), (6) | Subordinated Securities | 33.3 | % | 8,910,471 | 4,863,001 | |||||||||||
Katonah 2007-I CLO Ltd.(3), (6) | Preferred Shares | 100.0 | % | 23,471,779 | 25,191,782 | |||||||||||
Trimaran CLO IV, Ltd.(3), (6) | Preferred Shares | 19.0 | % | 11,094 | 900,000 | |||||||||||
Trimaran CLO V, Ltd.(3), (6) | Subordinate Notes | 20.8 | % | 1,292,698 | 1,657,020 | |||||||||||
Trimaran CLO VI, Ltd.(3), (6) | Income Notes | 16.2 | % | 1,531,142 | 1,950,000 | |||||||||||
Trimaran CLO VII, Ltd.(3), (6) | Income Notes | 10.5 | % | 1,399,074 | 2,084,394 | |||||||||||
Catamaran CLO 2012-1 Ltd.(3), (6) | Subordinated Notes | 24.9 | % | 7,994,677 | 5,793,924 | |||||||||||
Catamaran CLO 2013- 1 Ltd.(3), (6) | Subordinated Notes | 23.5 | % | 7,492,702 | 7,874,910 | |||||||||||
Catamaran CLO 2014-1 Ltd.(3), (6) | Subordinated Notes | 24.9 | % | 10,473,628 | 8,867,176 | |||||||||||
Dryden 30 Senior Loan Fund(3) | Subordinated Notes | 7.5 | % | 2,263,321 | 2,506,075 | |||||||||||
Catamaran CLO 2014-2 Ltd.(3), (6) | Subordinated Notes | 24.9 | % | 9,862,799 | 8,761,500 | |||||||||||
Total Investment in CLO Subordinated Securities, Preferred Shares and Income Notes | $ | 85,554,372 | $ | 72,014,902 |
CLO Rated-Note Investments
Portfolio Company | Investment | Percentage Interest |
Amortized Cost |
Fair Value(2) | ||||||||||||
Catamaran CLO 2012-1 Ltd.(3), (6) | Class F Notes Par Value of $4,500,000 Due 12/23 |
42.9 | % | $ | 3,917,442 | $ | 4,160,000 | |||||||||
Catamaran CLO 2014-1 Ltd.(3), (6) | Class E Notes Par Value of $1,525,000 Due 4/26 |
15.1 | % | 1,417,376 | 1,340,000 | |||||||||||
Total Investment in CLO Rated-Note |
$ | 5,334,818 | $ | 5,500,000 | ||||||||||||
Total Investment in CLO Fund Securities (30% of net asset value at fair value) | $ | 90,889,190 | $ | 77,514,902 |
Asset Manager Affiliates
Portfolio Company/Principal Business | Investment | Percentage Interest | Cost | Fair Value(2) | ||||||||||||
Asset Manager Affiliates(9) | Asset Management Company | 100.0 | % | $ | 60,292,677 | $ | 72,326,000 | |||||||||
Total Investment in Asset Manager Affiliates (28% of net asset value at fair value) | $ | 60,292,677 | $ | 72,326,000 |
See accompanying notes to financial statements.
F-16
Time Deposits and Money Market Account
Time Deposit and Money Market Accounts | Investment | Yield | Par/Amortized Cost |
Fair Value(2) | ||||||||||||
JP Morgan Business Money Market Account(8), (9) | Money Market Account | 0.10 | % | $ | 249,105 | $ | 249,105 | |||||||||
US Bank Money Market Account(9) | Money Market Account | 0.02 | % | 1,353,636 | 1,353,636 | |||||||||||
Total Investment in Time Deposit and Money Market Accounts (1% of net asset value at fair value) |
$ | 1,602,741 | $ | 1,602,741 | ||||||||||||
Total Investments(4) (188% of net asset value at fair value) | $ | 484,498,354 | $ | 479,706,494 |
(1) | A majority of the variable rate loans to the Companys investment portfolio bear interest at a rate that may be determined by reference to either LIBOR or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically resets semi-annually, quarterly, or monthly at the borrowers option. The Borrower may also elect to have multiple interest reset periods for each loan. For each such loan, the Company has provided the weighted average annual stated interest rate in effect at December 31, 2014. As noted in the table above, 75% (based on par) of debt securities contain LIBOR floors which range between 0.75% and 3.00%. |
(2) | Reflects the fair market value of all investments as of December 31, 2014, as determined by the Companys Board of Directors. |
(3) | Non-U.S. company or principal place of business outside the U.S. |
(4) | The aggregate cost of investments for federal income tax purposes is approximately $502 million. The aggregate gross unrealized appreciation is approximately $15.7 million, the aggregate gross unrealized depreciation is approximately $37.7 million, and the net unrealized depreciation is approximately $22 million. |
(5) | Non-income producing. |
(6) | An affiliate CLO Fund managed by an Asset Manager Affiliate (as such term is defined in the notes to the financial statements). |
(7) | Loan or debt security is on non-accrual status and therefore is considered non-income producing. |
(8) | Money market account holding restricted cash and security deposits for employee benefit plans. |
(9) | Qualified asset for purposes of section 55(a) of the Investment Company Act of 1940. |
(10) | As of December 31, 2014, this CLO Fund Security was not providing a dividend distribution. |
(11) | As of December 31, 2014, investment was owned by KCAP Senior Funding I, LLC and has been pledged to secure KCAP Senior Funding I, LLCs obligation. |
(12) | Affiliated portfolio company. |
See accompanying notes to financial statements.
F-17
KCAP FINANCIAL, INC.
SCHEDULE OF INVESTMENTS
As of December 31, 2013
(restated)
Debt Securities Portfolio
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Amortized Cost |
Fair Value(2) | ||||||||||||
Advanced Lighting Technologies, Inc.(9), (11) Consumer goods: Non-durable |
First Lien Bond 10.5% 06/2019 00753CAE2 10.5% Cash, Due 6/19 |
$ | 3,000,000 | $ | 2,948,332 | $ | 2,546,400 | |||||||||
Advantage Sales & Marketing Inc.(9) Services: Business |
Senior Secured Loan 2013 Term Loan (First Lien) 4.3% Cash, Due 12/17 |
1,989,952 | 1,996,642 | 2,001,892 | ||||||||||||
Alaska Communications Systems Holdings, Inc.(9), (11) Telecommunications |
Senior Secured Loan Term Loan 6.3% Cash, Due 10/16 |
2,358,409 | 2,362,064 | 2,357,702 | ||||||||||||
Apria Healthcare Group Inc.(9), (11) Healthcare & Pharmaceuticals |
Senior Secured Loan Initial Term Loan 6.8% Cash, Due 4/20 |
2,985,000 | 2,997,209 | 2,985,000 | ||||||||||||
Aramark Corporation Beverage, Food and Tobacco |
Senior Secured Loan U.S. Term D Loan 4.0% Cash, Due 9/19 |
850,000 | 856,173 | 856,374 | ||||||||||||
Aramark Corporation(11) Beverage, Food and Tobacco |
Senior Secured Loan LC-3 Facility 3.7% Cash, Due 7/16 |
61,707 | 61,967 | 61,861 | ||||||||||||
Aramark Corporation(11) Beverage, Food and Tobacco |
Senior Secured Loan U.S. Term C Loan 3.7% Cash, Due 7/16 |
938,293 | 942,256 | 940,639 | ||||||||||||
Aramark Corporation(11) Beverage, Food and Tobacco |
Senior Secured Loan U.S. Term D Loan 4.0% Cash, Due 9/19 |
1,150,000 | 1,158,352 | 1,158,625 | ||||||||||||
ARSloane Acquisition, LLC(9), (11) Services: Business |
Senior Secured Loan Tranche B Term Loan (First Lien) 7.5% Cash, Due 10/19 |
997,500 | 987,913 | 997,898 | ||||||||||||
Asurion, LLC (fka Asurion Corporation)(9), (11) Banking, Finance, Insurance & Real Estate |
Senior Secured Loan Incremental Tranche B-1 Term Loan 4.5% Cash, Due 5/19 |
1,980,000 | 2,000,806 | 1,983,168 | ||||||||||||
Bankruptcy Management Solutions, Inc.(9) Finance |
Senior Secured Loan Term B Loan 7.0% Cash, Due 6/18 |
718,182 | 718,182 | 713,514 | ||||||||||||
BarBri, Inc. (Gemini Holdings, Inc.)(9), (11) Services: Consumer |
Senior Secured Loan Term Loan 5.3% Cash, Due 7/19 |
3,000,000 | 2,986,055 | 3,000,900 | ||||||||||||
BBB Industries, LLC(9), (11) Automotive |
Senior Secured Loan Term Loan B 5.5% Cash, Due 3/19 |
2,887,500 | 2,878,820 | 2,888,366 | ||||||||||||
Bellisio Foods, Inc.(9), (11) Beverage, Food and Tobacco |
Senior Secured Loan Delayed Draw Term Loan 6.5% Cash, Due 8/19 |
1,582,475 | 1,575,088 | 1,582,316 | ||||||||||||
Bellisio Foods, Inc.(9), (11) Beverage, Food and Tobacco |
Senior Secured Loan U.S. Term B Loans 5.3% Cash, Due 8/19 |
2,191,119 | 2,180,891 | 2,190,900 | ||||||||||||
Blue Coat Systems, Inc.(9), (11) High Tech Industries |
Senior Secured Loan New Term Loan 4.5% Cash, Due 5/19 |
3,990,000 | 4,003,966 | 3,991,995 | ||||||||||||
Caribe Media Inc. (fka Caribe Information Investments Incorporated)(9) Media: Advertising, Printing & Publishing |
Senior Secured Loan Loan 10.0% Cash, Due 11/14 |
379,763 | 379,763 | 379,193 | ||||||||||||
Carolina Beverage Group LLC(9) Beverage, Food and Tobacco |
Senior Secured Bond 10.625% 08/2018 143818AA0 144A 10.6% Cash, Due 8/18 |
1,500,000 | 1,519,072 | 1,619,550 | ||||||||||||
Catalina Marketing Corporation(9), (11) Media: Advertising, Printing & Publishing |
Senior Secured Loan Initial Term Loan 5.3% Cash, Due 10/20 |
1,995,000 | 1,983,766 | 2,025,553 |
See accompanying notes to financial statements.
F-18
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Amortized Cost |
Fair Value(2) | ||||||||||||
Clover Technologies Group, LLC (Clover Holdings Inc.)(9), (11) Consumer goods: Non-durable |
Senior Secured Loan Term Loan 6.8% Cash, Due 5/18 |
$ | 2,850,292 | $ | 2,883,914 | $ | 2,850,291 | |||||||||
CoActive Technologies LLC (fka CoActive Technologies, Inc.)(7), (9) Capital Equipment |
Junior Secured Loan Term Loan (Second Lien) 7.0% Cash, 7.0% PIK, Due 1/15 |
2,063,007 | 1,987,358 | 1,863,721 | ||||||||||||
Crowley Holdings Preferred, LLC(9) Transportation: Cargo |
Preferred Stock 12.000% 12/2049 Series A Income Preferred Securities 10.0% Cash, 2.0% PIK, Due 12/49 |
10,000,000 | 10,000,000 | 10,600,000 | ||||||||||||
CSM Bakery Supplies LLC(9) Beverage, Food and Tobacco |
Junior Secured Loan Term Loan (Second Lien) 8.5% Cash, Due 7/21 |
3,000,000 | 3,018,871 | 3,001,500 | ||||||||||||
CSM Bakery Supplies LLC(9), (11) Beverage, Food and Tobacco |
Senior Secured Loan Term Loan 4.8% Cash, Due 7/20 |
3,657,500 | 3,655,989 | 3,659,329 | ||||||||||||
Del Monte Foods Company(9), (11) Beverage, Food and Tobacco |
Senior Secured Loan Initial Term Loan 4.0% Cash, Due 3/18 |
2,789,388 | 2,783,753 | 2,803,321 | ||||||||||||
Drew Marine Group Inc.(9) Transportation: Cargo |
Junior Secured Loan Term Loan (Second Lien) 8.0% Cash, Due 5/21 |
2,500,000 | 2,493,817 | 2,493,750 | ||||||||||||
ELO Touch Solutions, Inc.(9), (11) High Tech Industries |
Senior Secured Loan Term Loan (First Lien) 8.0% Cash, Due 6/18 |
1,898,703 | 1,835,507 | 1,893,577 | ||||||||||||
Fender Musical Instruments Corporation(9), (11) Hotel, Gaming & Leisure |
Senior Secured Loan Initial Loan 5.8% Cash, Due 4/19 |
2,421,986 | 2,434,723 | 2,463,620 | ||||||||||||
FHC Health Systems, Inc.(9), (11) Healthcare & Pharmaceuticals |
Senior Secured Loan Term Loan 5.8% Cash, Due 1/18 |
3,900,000 | 3,864,809 | 3,900,000 | ||||||||||||
First American Payment Systems, L.P.(9) Finance |
Junior Secured Loan Term Loan (Second Lien) 10.8% Cash, Due 4/19 |
3,000,000 | 2,951,174 | 2,999,400 | ||||||||||||
First Data Corporation(9), (11) Banking, Finance, Insurance & Real Estate |
Senior Secured Loan 2018 Dollar Term Loan 4.2% Cash, Due 3/18 |
2,000,000 | 1,875,135 | 2,006,520 | ||||||||||||
Flexera Software LLC (fka Flexera Software, Inc.)(9), (11) High Tech Industries |
Senior Secured Loan Term Loan 5.0% Cash, Due 3/19 |
2,722,955 | 2,734,588 | 2,725,133 | ||||||||||||
Fram Group Holdings Inc./Prestone Holdings Inc.(9), (11) Automotive |
Senior Secured Loan Term Loan (First Lien) 6.5% Cash, Due 7/17 |
966,900 | 970,557 | 966,610 | ||||||||||||
Freescale Semiconductor, Inc. High Tech Industries |
Senior Subordinated Bond 10.125% 12/2016 35687MAP2 10.1% Cash, Due 12/16 |
1,036,000 | 1,037,707 | 1,051,540 | ||||||||||||
Getty Images, Inc.(9), (11) Media: Advertising, Printing & Publishing |
Senior Secured Loan Initial Term Loan 4.8% Cash, Due 10/19 |
3,711,259 | 3,711,065 | 3,471,698 | ||||||||||||
Ginn LA Conduit Lender, Inc.(7), (9) Construction & Building |
Senior Secured Loan First Lien Tranche A Credit-Linked Deposit 7.8% Cash, Due 6/11 |
1,257,143 | 1,224,101 | 37,714 | ||||||||||||
Ginn LA Conduit Lender, Inc.(7), (9) Construction & Building |
Senior Secured Loan First Lien Tranche B Term Loan 7.8% Cash, Due 6/11 |
2,694,857 | 2,624,028 | 80,846 | ||||||||||||
Ginn LA Conduit Lender, Inc.(7), (9) Construction & Building |
Junior Secured Loan Loan (Second Lien) 11.8% Cash, Due 6/12 |
3,000,000 | 2,715,997 | 30,015 | ||||||||||||
Global Tel*Link Corporation(9) Telecommunications |
Junior Secured Loan Term Loan (Second Lien) 9.0% Cash, Due 11/20 |
4,000,000 | 3,924,752 | 3,991,600 | ||||||||||||
Grande Communications Networks LLC(9), (11) Telecommunications |
Senior Secured Loan Initial Term Loan 4.5% Cash, Due 5/20 |
3,980,000 | 3,985,209 | 3,980,398 | ||||||||||||
Grupo HIMA San Pablo, Inc.(9) Healthcare, Education and Childcare |
Senior Secured Loan Term B Loan (First Lien) 8.5% PIK, Due 1/18 |
2,977,500 | 2,928,848 | 2,813,738 | ||||||||||||
Grupo HIMA San Pablo, Inc.(9) Healthcare, Education and Childcare |
Junior Secured Loan Term Loan (Second Lien) 13.8% PIK, Due 7/18 |
7,000,000 | 6,865,363 | 6,817,300 |
See accompanying notes to financial statements.
F-19
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Amortized Cost |
Fair Value(2) | ||||||||||||
Gymboree Corporation., The(9), (11) Retail |
Senior Secured Loan Term Loan 5.0% Cash, Due 2/18 |
$ | 1,421,105 | $ | 1,377,305 | $ | 1,332,286 | |||||||||
Hargray Communications Group, Inc. (HCP Acquisition LLC)(9), (11) Media: Broadcasting & Subscription |
Senior Secured Loan Initial Term Loan 4.8% Cash, Due 6/19 |
2,985,000 | 2,957,575 | 2,986,194 | ||||||||||||
Harland Clarke Holdings Corp. (fka Clarke American Corp.)(9), (11) Media: Advertising, Printing & Publishing |
Senior Secured Loan Tranche B-3 Term Loan 7.0% Cash, Due 5/18 |
3,456,250 | 3,424,170 | 3,488,341 | ||||||||||||
Hunter Defense Technologies, Inc.(9) Aerospace and Defense |
Junior Secured Loan Term Loan (Second Lien) 7.0% Cash, Due 2/15 |
4,074,074 | 4,049,553 | 3,911,111 | ||||||||||||
Iasis Healthcare LLC(9) Healthcare, Education and Childcare |
Senior Unsecured Bond 8.375% 05/2019 45072PAD4 8.4% Cash, Due 5/19 |
3,000,000 | 2,892,521 | 3,187,500 | ||||||||||||
International Architectural Products, Inc.(7), (9) Metals & Mining |
Senior Secured Loan Term Loan 12.0% Cash, Due 5/15 |
247,636 | 228,563 | 1,000 | ||||||||||||
Jones Stephens Corp.(9) Consumer goods: Non-durable |
Senior Secured Loan Term Loan 7.0% Cash, Due 9/15 |
1,214,195 | 1,214,195 | 1,214,195 | ||||||||||||
Jones Stephens Corp.(9), (11) Consumer goods: Non-durable |
Senior Secured Loan Term Loan 7.0% Cash, Due 9/15 |
2,925,620 | 2,925,620 | 2,925,620 | ||||||||||||
Key Safety Systems, Inc.(9), (11) Automotive |
Senior Secured Loan Initial Term Loan 4.8% Cash, Due 5/18 |
2,692,152 | 2,679,887 | 2,696,459 | ||||||||||||
Kinetic Concepts, Inc.(9) Healthcare, Education and Childcare |
Senior Secured Loan Dollar Term D-1 Loan 4.5% Cash, Due 5/18 |
1,989,979 | 2,003,621 | 2,003,661 | ||||||||||||
Kinetic Concepts, Inc.(9), (11) Healthcare, Education and Childcare |
Senior Secured Loan Dollar Term D-1 Loan 4.5% Cash, Due 5/18 |
1,994,979 | 2,012,272 | 2,008,695 | ||||||||||||
Landslide Holdings, Inc. (Crimson Acquisition Corp.)(9), (11) High Tech Industries |
Senior Secured Loan Initial Term Loan 5.3% Cash, Due 8/19 |
3,482,500 | 3,492,130 | 3,483,893 | ||||||||||||
LBREP/L-Suncal Master I LLC(7), (9) Construction & Building |
Senior Secured Loan Term Loan (First Lien) 7.5% Cash, Due 1/10 |
3,034,968 | 3,034,968 | 40,669 | ||||||||||||
LTS Buyer LLC (Sidera Networks, Inc.)(9) Telecommunications |
Senior Secured Loan Term B Loan (First Lien) 4.5% Cash, Due 4/20 |
3,980,000 | 3,974,154 | 4,003,024 | ||||||||||||
MB Aerospace ACP Holdings III Corp.(9) Aerospace and Defense |
Senior Secured Loan Term Loan 6.0% Cash, Due 5/19 |
3,980,000 | 3,944,023 | 3,980,796 | ||||||||||||
Medical Specialties Distributors, LLC(9), (11) Healthcare & Pharmaceuticals |
Senior Secured Loan Term Loan 6.5% Cash, Due 12/19 |
4,000,000 | 3,960,421 | 3,999,200 | ||||||||||||
Michael Foods Group, Inc. (f/k/a M-Foods Holdings, Inc.)(9), (11) Beverage, Food and Tobacco |
Senior Secured Loan Term B Facility 4.3% Cash, Due 2/18 | 1,751,716 | 1,761,555 | 1,753,116 | ||||||||||||
Nellson Nutraceutical, LLC(9), (11) Beverage, Food and Tobacco |
Senior Secured Loan Term Loan 6.8% Cash, Due 8/18 |
1,995,000 | 1,981,056 | 1,995,000 | ||||||||||||
Ozburn-Hessey Holding Company LLC(9), (11) Transportation: Cargo |
Senior Secured Loan Term Loan 6.8% Cash, Due 5/19 |
3,548,085 | 3,536,235 | 3,549,504 | ||||||||||||
PetCo Animal Supplies, Inc.(9), (11) Retail |
Senior Secured Loan New Loans 4.0% Cash, Due 11/17 |
1,979,592 | 1,987,274 | 1,992,746 | ||||||||||||
Pharmaceutical Product Development, Inc. (Jaguar Holdings, LLC)(9) Healthcare & Pharmaceuticals |
Senior Secured Loan 2013 Term Loan 4.0% Cash, Due 12/18 |
3,517,594 | 3,529,732 | 3,546,526 | ||||||||||||
Puerto Rico Cable Acquisition Company Inc.(9) Media: Broadcasting & Subscription |
Senior Secured Loan Term Loan 5.5% Cash, Due 7/18 |
980,693 | 982,374 | 981,086 | ||||||||||||
Puerto Rico Cable Acquisition Company Inc.(9), (11) Media: Broadcasting & Subscription |
Senior Secured Loan Term Loan 5.5% Cash, Due 7/18 |
2,942,080 | 2,928,491 | 2,943,257 |
See accompanying notes to financial statements.
F-20
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Amortized Cost |
Fair Value(2) | ||||||||||||
Sandy Creek Energy Associates, L.P.(9), (11) Utilities: Electric |
Senior Secured Loan Term Loan 5.0% Cash, Due 11/20 |
$ | 3,000,000 | $ | 2,985,253 | $ | 3,005,625 | |||||||||
SGF Produce Holding Corp.(Frozsun, Inc.)(9) Beverage, Food and Tobacco |
Senior Secured Loan Term Loan 5.0% Cash, Due 3/19 |
2,213,423 | 2,193,867 | 2,213,645 | ||||||||||||
SGF Produce Holding Corp.(Frozsun, Inc.)(9), (11) Beverage, Food and Tobacco |
Senior Secured Loan Term Loan 5.0% Cash, Due 3/19 |
3,475,281 | 3,454,967 | 3,475,629 | ||||||||||||
Spin Holdco Inc.(9) Consumer goods: Durable |
Senior Secured Loan Initial Term Loan (First Lien) 4.3% Cash, Due 11/19 |
1,246,875 | 1,245,425 | 1,255,454 | ||||||||||||
Spin Holdco Inc.(9), (11) Consumer goods: Durable |
Senior Secured Loan Initial Term Loan (First Lien) 4.3% Cash, Due 11/19 |
2,743,125 | 2,742,255 | 2,761,998 | ||||||||||||
Stafford Logistics, Inc.(dba Custom Ecology, Inc.)(9), (11) Environmental Industries |
Senior Secured Loan Term Loan 6.8% Cash, Due 6/19 |
2,985,000 | 2,957,663 | 2,985,896 | ||||||||||||
Steinway Musical Instruments, Inc.(9) Hotel, Gaming & Leisure |
Junior Secured Loan Loan (Second Lien) 9.3% Cash, Due 9/20 |
1,000,000 | 990,403 | 1,001,900 | ||||||||||||
Sun Products Corporation, The (fka Huish Detergents Inc.)(9), (11) Consumer goods: Non-durable |
Senior Secured Loan Tranche B Term Loan 5.5% Cash, Due 3/20 |
3,970,000 | 3,941,540 | 3,780,433 | ||||||||||||
TPF II LC, LLC (TPF II Rolling Hills, LLC)(9), (11) Utilities: Electric |
Senior Secured Loan Term Loan 6.5% Cash, Due 8/19 |
2,985,000 | 2,942,573 | 2,987,985 | ||||||||||||
Trico Products Corporation(9) Automotive |
Senior Secured Loan Term Loan 6.3% Cash, Due 7/16 |
4,864,844 | 4,843,792 | 4,863,871 | ||||||||||||
Trico Products Corporation(9), (11) Automotive |
Senior Secured Loan Term Loan 6.3% Cash, Due 7/16 |
3,891,875 | 3,875,033 | 3,891,097 | ||||||||||||
Trimaran Advisors, L.L.C.(9), (12) Portfolio Company Loan |
Senior Unsecured Loan Revolving Credit Facility 9.0% Cash, Due 11/17 |
23,000,000 | 23,000,000 | 23,000,000 | ||||||||||||
TriZetto Group, Inc. (TZ Merger Sub, Inc.)(9), (11) High Tech Industries |
Senior Secured Loan Term Loan 4.8% Cash, Due 5/18 |
3,676,604 | 3,684,234 | 3,639,857 | ||||||||||||
TRSO I, Inc.(9) Energy: Oil & Gas |
Junior Secured Loan Term Loan (Second Lien) 11.0% Cash, Due 12/17 |
10,400,000 | 10,234,558 | 10,608,000 | ||||||||||||
TUI University, LLC(9) Healthcare, Education and Childcare |
Senior Secured Loan Term Loan (First Lien) 7.3% Cash, Due 10/14 |
1,647,733 | 1,637,909 | 1,614,779 | ||||||||||||
TWCC Holding Corp.(9) Media: Broadcasting & Subscription |
Junior Secured Loan Term Loan (Second Lien) 7.0% Cash, Due 6/20 |
1,000,000 | 1,004,735 | 1,030,005 | ||||||||||||
TWCC Holding Corp.(9), (11) Media: Broadcasting & Subscription |
Senior Secured Loan Term Loan 3.5% Cash, Due 2/17 |
1,965,101 | 1,980,166 | 1,975,379 | ||||||||||||
Univar Inc.(9), (11) Chemicals, Plastics and Rubber |
Senior Secured Loan Term B Loan 5.0% Cash, Due 6/17 |
2,924,675 | 2,921,597 | 2,906,601 | ||||||||||||
Vertafore, Inc.(9), (11) High Tech Industries |
Senior Secured Loan Term Loan (2013) 4.3% Cash, Due 10/19 |
1,202,077 | 1,201,491 | 1,203,039 | ||||||||||||
Vestcom International, Inc. (fka Vector Investment Holdings, Inc.)(9), (11) Media: Advertising, Printing & Publishing |
Senior Secured Loan Term Loan 7.0% Cash, Due 12/18 |
2,977,500 | 2,939,085 | 2,978,095 | ||||||||||||
Weiman Products, LLC(9) Consumer goods: Non-durable |
Senior Secured Loan Term Loan 6.3% Cash, Due 11/18 |
1,000,000 | 990,219 | 990,000 | ||||||||||||
Weiman Products, LLC(9), (11) Consumer goods: Non-durable |
Senior Secured Loan Term Loan 6.3% Cash, Due 11/18 |
4,000,000 | 3,960,876 | 3,960,000 | ||||||||||||
Wholesome Sweeteners, Inc.(9) Beverage, Food and Tobacco |
Junior Secured Loan Subordinated Note (Second Lien) 14.0% Cash, Due 10/17 |
6,648,596 | 6,614,827 | 6,715,082 | ||||||||||||
WideOpenWest Finance, LLC(9) Telecommunications |
Senior Secured Loan Term B Loan 4.8% Cash, Due 4/19 |
2,984,962 | 3,005,566 | 3,005,111 |
See accompanying notes to financial statements.
F-21
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Amortized Cost |
Fair Value(2) | ||||||||||||
WireCo WorldGroup Inc.(9) Capital Equipment |
Senior Unsecured Bond 11.75% 05/2017 11.8% Cash, Due 5/17 |
$ | 5,000,000 | $ | 4,977,052 | $ | 5,121,000 | |||||||||
WireCo WorldGroup Inc.(9), (11) Capital Equipment |
Senior Unsecured Bond 11.75% 05/2017 11.8% Cash, Due 5/17 |
3,000,000 | 2,986,231 | 3,072,600 | ||||||||||||
WTG Holdings III Corp.(9) Environmental Industries |
Junior Secured Loan Term Loan (Second Lien) 8.5% Cash, Due 1/22 |
4,000,000 | 3,980,000 | 3,980,000 | ||||||||||||
Total Investment in Debt Securities (107% of net asset value at fair value) |
$ | 276,978,279 | $ | 275,213,594 | $ | 266,830,427 |
Equity Securities Portfolio
Portfolio Company/Principal Business | Investment | Percentage Interest/Shares | Amortized Cost | Fair Value(2) | ||||||||||||
Aerostructures Holdings L.P.(5), (9) Aerospace and Defense |
Partnership Interests | 1.2 | % | $ | 1,000,000 | $ | 1,000 | |||||||||
Aerostructures Holdings L.P.(5), (9) Aerospace and Defense |
Series A Preferred Interests | 1.2 | % | 250,961 | 207,988 | |||||||||||
Bankruptcy Management Solutions, Inc.(5), (9) Banking, Finance, Insurance & Real Estate |
Class A Warrants | 1.7 | % | | | |||||||||||
Bankruptcy Management Solutions, Inc.(5), (9) Banking, Finance, Insurance & Real Estate |
Class B Warrants | 1.7 | % | | | |||||||||||
Bankruptcy Management Solutions, Inc.(5), (9) Banking, Finance, Insurance & Real Estate |
Class C Warrants | 1.7 | % | | | |||||||||||
Bankruptcy Management Solutions, Inc.(5), (9) Banking, Finance, Insurance & Real Estate |
Common Stock 2013 | 0.8 | % | 314,325 | 309,363 | |||||||||||
Caribe Media Inc. (fka Caribe Information Investments Incorporated)(5), (9) Media: Advertising, Printing & Publishing |
Common | 1.27 | % | 359,765 | 692,710 | |||||||||||
Coastal Concrete Holding II, LLC(5), (9) Construction & Building |
Class A Units | 10.8 | % | 8,625,626 | 1,000 | |||||||||||
eInstruction Acquisition, LLC(5), (9) Services: Consumer |
Membership Units | 1.1 | % | 1,079,617 | 1,000 | |||||||||||
FP WRCA Coinvestment Fund VII, Ltd.(3), (5) Capital Equipment |
Class A Shares | 1,500 | 1,500,000 | 1,735,604 | ||||||||||||
Perseus Holding Corp.(5), (9) Hotel, Gaming & Leisure |
Common | 0.2 | % | 400,000 | 1,000 | |||||||||||
Plumbing Holdings Corporation(5), (9) Consumer goods: Durable |
Common | 7.8 | % | | 1,581,481 | |||||||||||
Plumbing Holdings Corporation(5), (9) Consumer goods: Durable |
Preferred | 15.5 | % | 3,725,390 | 4,152,689 | |||||||||||
TRSO II, Inc.(5), (9) Energy: Oil & Gas |
Common Stock | 5.4 | % | 1,500,000 | 2,322,563 | |||||||||||
Total Investment in Equity Securities (4% of net asset value at fair value) |
$ | 18,755,684 | $ | 11,006,398 |
See accompanying notes to financial statements.
F-22
CLO Fund Securities
CLO Subordinated Securities, Preferred
Shares and Income Notes Investments
Portfolio Company | Investment | Percentage Interest | Amortized Cost (restated) |
Fair Value(2) | ||||||||||||||||
Grant Grove CLO, Ltd.(3) | Subordinated Securities | 22.2 | % | $ | 2,880,785 | $ | 1,052,164 | |||||||||||||
Katonah III, Ltd.(3), (10) | Preferred Shares | 23.1 | % | 1,143,132 | 325,000 | |||||||||||||||
Katonah V, Ltd.(3), (10) | Preferred Shares | 26.7 | % | 2,412,692 | 1,000 | |||||||||||||||
Katonah VII CLO Ltd.(3), (6) | Subordinated Securities | 16.4 | % | 4,707,192 | 1,478,978 | |||||||||||||||
Katonah VIII CLO Ltd(3), (6) | Subordinated Securities | 10.3 | % | 2,837,798 | 1,230,731 | |||||||||||||||
Katonah IX CLO Ltd(3), (6) | Preferred Shares | 6.9 | % | 1,390,003 | 829,739 | |||||||||||||||
Katonah X CLO Ltd (3), (6) | Subordinated Securities | 33.3 | % | 9,860,887 | 5,932,163 | |||||||||||||||
Katonah 2007-I CLO Ltd.(3), (6) | Preferred Shares | 100.0 | % | 25,263,613 | 27,758,379 | |||||||||||||||
Trimaran CLO IV, Ltd.(3), (6) | Preferred Shares | 19.0 | % | 2,243,659 | 2,519,210 | |||||||||||||||
Trimaran CLO V, Ltd.(3), (6) | Subordinate Notes | 20.8 | % | 1,464,061 | 1,844,276 | |||||||||||||||
Trimaran CLO VI, Ltd.(3), (6) | Income Notes | 16.2 | % | 1,726,495 | 1,981,948 | |||||||||||||||
Trimaran CLO VII, Ltd.(3), (6) | Income Notes | 10.5 | % | 1,830,931 | 2,513,261 | |||||||||||||||
Catamaran CLO 2012-1 Ltd.(3), (6) | Subordinated Notes | 24.9 | % | 8,864,880 | 6,846,520 | |||||||||||||||
Catamaran CLO 2013-1 Ltd.(3), (6) | Subordinated Notes | 23.5 | % | 9,398,399 | 8,225,100 | |||||||||||||||
Dryden 30 Senior Loan Fund(3) | Subordinated Notes | 7.5 | % | 2,957,500 | 2,973,750 | |||||||||||||||
Total Investment in CLO Subordinated Securities, Preferred Shares and Income Notes | $ | 78,982,027 | $ | 65,512,219 |
CLO Rated-Note Investments
Portfolio Company | Investment | Percentage Interest | Amortized Cost | Fair Value(2) | ||||||||||||
Katonah 2007-I CLO Ltd.(3), (6) | Floating 04/2022 B2L 48602NAA8 Par Value of $10,500,000 100.0%, Due 4/22 |
100.0 | % | $ | 1,300,937 | $ | 9,740,000 | |||||||||
Catamaran CLO 2012-1 Ltd.(3), (6) | Float 12/2023 F 14889CAE0 Par Value of $4,500,000 42.9%, Due 12/23 |
42.9 | % | 3,843,397 | 4,200,001 | |||||||||||
Total Investment in CLO Rated-Note | $ | 5,144,334 | $ | 13,940,001 | ||||||||||||
Total Investment in CLO Fund Securities (32% of net asset value at fair value) | $ | 84,126,361 | $ | 79,452,220 |
See accompanying notes to financial statements.
F-23
Asset Manager Affiliates
Portfolio Company/Principal Business | Investment | Percentage Interest |
Cost (restated) |
Fair Value(2) | ||||||||||||
Asset Manager Affiliates(9) | Asset Management Company | 100.0 | % | $ | 66,178,784 | $ | 76,148,000 | |||||||||
Total Investment in Asset Manager Affiliates (30% of net asset value at fair value) | $ | 66,178,784 | $ | 76,148,000 |
Time Deposits and Money Market Account
Time Deposit and Money Market Accounts |
Investment | Yield | Par/Amortized Cost |
Fair Value(2) | ||||||||||||
JP Morgan Business Money Market Account(8), (9) | Money Market Account | 0.15 | % | 237,088 | 237,088 | |||||||||||
US Bank Money Market Account(9) | Money Market Account | 0.30 | % | 6,875,861 | 6,875,861 | |||||||||||
Total Investment in Time Deposit and Money Market Accounts (3% of net asset value at fair value) | $ | 7,112,949 | $ | 7,112,949 | ||||||||||||
Total Investments(4) (176% of net asset value at fair value) | $ | 451,387,372 | $ | 440,549,994 |
(1) | A majority of the variable rate loans to the Companys portfolio companies bear interest at a rate that may be determined by reference to either LIBOR or an alternate Base Rate (commonly based on the Federal Funds Rate or the Prime Rate), which typically resets semi-annually, quarterly, or monthly. For each such loan, the Company has provided the weighted average annual stated interest rate in effect at December 31, 2013. |
(2) | Reflects the fair market value of all investments as of December 31, 2013, as determined by the Companys Board of Directors. |
(3) | Non-U.S. company or principal place of business outside the U.S. |
(4) | The aggregate cost of investments for federal income tax purposes is approximately $463 million. The aggregate gross unrealized appreciation is approximately $16.1 million, the aggregate gross unrealized depreciation is approximately $38.1 million, and the net unrealized depreciation is approximately $22 million. |
(5) | Non-income producing. |
(6) | An affiliate CLO Fund managed by an Asset Manager Affiliate (as such term is defined in the notes to the financial statements). |
(7) | Loan or debt security is on non-accrual status and therefore is considered non-income producing. |
(8) | Money market account holding restricted cash and security deposits for employee benefit plans. |
(9) | Qualified asset for purposes of section 55(a) of the Investment Company Act of 1940. |
(10) | As of December 31, 2013, this CLO Fund Security was not providing a dividend distribution. |
(11) | As of December 31, 2013, investment was owned by KCAP Senior Funding I, LLC and has been pledged to secure KCAP Senior Funding I, LLCs obligation. |
(12) | Affiliated portfolio company. |
See accompanying notes to financial statements.
F-24
KCAP FINANCIAL, INC.
FINANCIAL HIGHLIGHTS
($ per share)
For the Years Ended December 31, | ||||||||||||||||||||
2014 | 2013 (restated)(6) |
2012 (restated)(6) |
2011 (restated)(6) |
2010 (restated)(6) |
||||||||||||||||
Per Share Data: |
||||||||||||||||||||
Net asset value, at beginning of period | $ | 7.51 | $ | 7.85 | $ | 7.85 | $ | 8.21 | $ | 9.56 | ||||||||||
Net investment income(1) | 0.59 | 0.62 | 0.65 | 0.45 | 0.28 | |||||||||||||||
Net realized losses from investment transactions(1) |
(0.30 | ) | (0.37 | ) | (0.12 | ) | (0.81 | ) | (0.79 | ) | ||||||||||
Realized losses from extinguishments of debt(1) | (0.02 | ) | (0.02 | ) | | | | |||||||||||||
Net change in unrealized gains from investments(1) | 0.17 | 0.31 | 0.39 | 0.62 | (0.29 | ) | ||||||||||||||
Net income | 0.44 | 0.54 | 0.92 | 0.26 | (0.80 | ) | ||||||||||||||
Net decrease in net assets resulting from distributions: |
||||||||||||||||||||
Distribution of ordinary income | (0.78 | ) | (0.62 | ) | (0.65 | ) | (0.45 | ) | (0.28 | ) | ||||||||||
Return of capital | (0.22 | ) | (0.43 | ) | (0.29 | ) | (0.24 | ) | (0.38 | ) | ||||||||||
Net decrease in net assets resulting from stockholder distributions | (1.00 | ) | (1.05 | ) | (0.94 | ) | (0.69 | ) | (0.66 | ) | ||||||||||
Net increase in net assets resulting from capital share transactions |
||||||||||||||||||||
Offering of common stock | 0.02 | 0.14 | | | | |||||||||||||||
Issuance of common stock under dividend reinvestment plan | | 0.02 | 0.02 | 0.04 | 0.07 | |||||||||||||||
Stock based compensation and other | (0.03 | ) | 0.01 | | 0.03 | 0.04 | ||||||||||||||
Net increase (decrease) in net assets relating to stock-based transactions | (0.01 | ) | 0.17 | 0.02 | 0.07 | 0.11 | ||||||||||||||
Net asset value, end of period | $ | 6.94 | $ | 7.51 | $ | 7.85 | $ | 7.85 | $ | 8.21 | ||||||||||
Total net asset value return(2) | 5.7 | % | 9.1 | % | 11.9 | % | 4.0 | % | (7.1 | )% | ||||||||||
Ratio/Supplemental Data: |
||||||||||||||||||||
Per share market value at beginning of period | $ | 8.07 | $ | 9.19 | $ | 6.31 | $ | 6.97 | $ | 4.56 | ||||||||||
Per share market value at end of period | $ | 6.82 | $ | 8.07 | $ | 9.19 | $ | 6.31 | $ | 6.97 | ||||||||||
Total market return(3) | (3.1 | )% | (0.7 | )% | 60.5 | % | 0.4 | % | 67.6 | % | ||||||||||
Shares outstanding at end of period | 36,775,127 | 33,332,123 | 26,470,408 | 22,992,211 | 22,767,130 | |||||||||||||||
Net assets at end of period | $ | 255,316,701 | $ | 250,369,693 | $ | 207,875,659 | $ | 180,525,942 | $ | 186,925,667 | ||||||||||
Portfolio turnover rate(4) | 45.8 | % | 45.5 | % | 39.2 | % | 24.5 | % | 3.4 | % | ||||||||||
Average par debt outstanding | $ | 196,622,077 | $ | 150,828,586 | $ | 80,758,743 | $ | 53,974,098 | $ | 154,952,070 | ||||||||||
Asset coverage ratio | 211 | % | 226 | % | 305 | % | 401 | % | 315 | % | ||||||||||
Ratio of net investment income to average net assets(5) | 7.9 | % | 7.8 | % | 8.3 | % | 5.2 | % | 3.1 | % | ||||||||||
Ratio of total expenses to average net assets(5) | 8.2 | % | 7.5 | % | 7.2 | % | 6.0 | % | 8.5 | % | ||||||||||
Ratio of interest expense to average net assets(5) | 4.5 | % | 3.9 | % | 3.4 | % | 2.3 | % | 3.4 | % | ||||||||||
Ratio of non-interest expenses to average net assets(5) | 3.7 | % | 3.6 | % | 3.7 | % | 3.7 | % | 5.0 | % |
(1) | Based on weighted average number of common shares outstanding for the period. |
(2) | Total net asset value return (not annualized) equals the change in the net asset value per share over the beginning of period net asset value per share plus dividends, divided by the beginning net asset value per share. |
(3) | Total market return equals the change in the ending market price over the beginning of period price per share plus dividends, divided by the beginning price. |
(4) | Not annualized. Portfolio turnover rate equals the year-to-date sales and paydowns over the average of the invested assets at fair value. |
(5) | Annualized. |
(6) | Please refer to Note 2, Restatement, for additional information about restatements of prior period amounts. |
See accompanying notes to financial statements.
F-25
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION
KCAP Financial, Inc. (KCAP or the Company) is an internally managed, non-diversified closed-end investment company that is regulated as a business development company (BDC) under the Investment Company Act of 1940 (the 1940 Act). The Company was formed as a Delaware limited liability company on August 8, 2006 and, prior to the issuance of shares of the Companys common stock in its initial public offering (IPO), converted to a corporation incorporated in Delaware on December 11, 2006. Prior to its IPO, the Company did not have material operations. The Companys IPO of 14,462,000 shares of common stock raised net proceeds of approximately $200 million. Prior to the IPO, the Company issued 3,484,333 shares to affiliates of Kohlberg & Co., L.L.C., a leading middle market private equity firm, in exchange for the contribution to the Company of their ownership interests in Katonah Debt Advisors, L.L.C., and related affiliates controlled by the Company (collectively, Katonah Debt Advisors) and in securities issued by collateralized loan obligation funds (CLO Funds) managed by Katonah Debt Advisors and two other asset managers.
On April 28, 2008, the Company completed a rights offering that resulted in the issuance of 3.1 million shares of our common stock, and net proceeds of $27 million.
On February 29, 2012, the Company purchased Trimaran Advisors, L.L.C. (Trimaran Advisors), a CLO manager similar to Katonah Debt Advisors with assets under management of approximately $1.5 billion, for total consideration of $13.0 million in cash and 3,600,000 shares of the Companys common stock. Contemporaneously with the acquisition of Trimaran Advisors, the Company acquired from Trimaran Advisors equity interests in certain CLO Funds managed by Trimaran Advisors for an aggregate purchase price of $12.0 million in cash. As of December 31, 2014, Katonah Debt Advisors and Trimaran Advisors are the Companys only wholly-owned portfolio companies (collectively, Asset Manager Affiliates) and have approximately $3.0 billion of par value assets under management. The Asset Manager Affiliates are registered under the Investment Advisers Act of 1940 and are managed independently from the Company by a separate portfolio management team.
On February 14, 2013, the Company completed a public offering of 5,232,500 shares of common stock, which included the underwriters full exercise of their option to purchase up to 682,500 shares of common stock, at a price of $9.75 per share, raising approximately $51.0 million in gross proceeds. In conjunction with this offering, the Company also sold 200,000 shares of common stock to a member of its Board of Directors, at a price of $9.31125 per share, raising approximately $1.9 million in gross proceeds.
On October 6, 2014, the Company completed a follow-on public offering of 3.0 million shares of its common stock at a price of $8.02 per share. The offering raised net proceeds were approximately $23.8 million, after deducting underwriting discounts and offering expenses.
The Company has three principal areas of investment:
First, the Company originates, structures, and invests in senior secured term loans and mezzanine debt primarily in privately-held middle market companies (the Debt Securities Portfolio). In addition, from time to time the Company may invest in the equity securities of privately held middle market companies.
Second, the Company has invested in asset management companies (Katonah Debt Advisors, L.L.C. and Trimaran Advisors, L.L.C., collectively the Asset Manager Affiliates) that manage collateralized loan obligation funds (CLOs).
Third, the Company invests in debt and subordinated securities issued by CLOs (CLO Fund Securities). These CLO Fund Securities are primarily managed by our Asset Manager Affiliates, but from time-to-time the Company makes investments in CLO Fund Securities managed by other asset managers. The CLOs typically invest in broadly syndicated loans, high-yield bonds and other credit instruments.
F-26
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION (continued)
The Company may also invest in other investments such as loans to larger, publicly-traded companies, high-yield bonds and distressed debt securities. The Company may also receive warrants or options to purchase common stock in connection with its debt investments.
The Company has elected to be treated as a regulated investment company (RIC) under Subchapter M of the Internal Revenue Code of 1986, as amended (the Code). To qualify as a RIC, the Company must, among other things, meet certain source-of-income, and asset diversification and annual distribution requirements. As a RIC, the Company generally will not have to pay corporate-level U.S. federal income taxes on any income that it distributes in a timely manner to its stockholders.
2. RESTATEMENT
Restatement of Financial Statements The Company has restated its financial statements for the correction of a material error related to the accounting for distributions the Company has received from its Asset Manager Affiliates. Specifically, the entire amount of distributions from the Asset Manager Affiliates had been recorded as a component of net investment income, however, certain distributions contained tax-basis return of capital, which should have been recorded as adjustments to the cost basis of the Asset Manager Affiliates investment. As a result of this error, prior period financial statements for the years ended December 31, 2013 and 2012 have been restated. For the years ended December 31, 2013 and 2012, the Consolidated Statements of Operations were corrected as follows; Dividends from Asset Manager Affiliates was decreased by $7.0 million and $3.5 million, respectively, with a corresponding decrease in net unrealized loss in the same amount. The cumulative impact of these adjusting entries had no effect on net income and total shareholders equity in any period.
The Companys financial statements for prior periods have also been corrected to record investment income on CLO equity investments based on the accounting guidance in ASC 325-40, Beneficial Interests in Securitized Financial Assets (ASC 325-40). For the years ended December 31, 2013 and 2012, the statements of operations were corrected as follows: investment income from CLO Fund Securities managed by affiliates decreased by approximately $2.6 million and $6.6 million, respectively, with a corresponding decrease in unrealized loss on CLO Fund securities managed by affiliates in the same amount; and investment income from CLO Fund Securities managed by non-affiliates increased by approximately $500,000, and $2.8 million, respectively with a corresponding increase in unrealized gains on CLO Fund securities managed by non-affiliates.
For the years ended December 31, 2013, 2012, 2011, and 2010 the impact of both corrections on the Financial Highlights Net Investment Income per share and Net Change in Unrealized Depreciation on Investments were decreased by ($0.28), ($0.28), ($0.25) and ($0.25), respectively. As of December 31, 2013, Accumulated (excess distribution) undistributed Net Investment Income was decreased by $16.5 million, with a corresponding decrease in Net Unrealized Depreciation on Investments in the same amount.
The reclassifications of amounts between investment income and unrealized losses for both error corrections did not have any effect on net income, net asset value, net cash flows from operations, Earnings Per Share or Total Market Return for any periods presented.
F-27
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2. RESTATEMENT (continued)
The following tables reflect the impact of this restatement on selected line items in the Balance Sheet for 2013 and on the Statements of Operations for 2013 and 2012:
Impact of Restatement Adjustments on the December 31, 2013 Consolidated Balance Sheets
The following table presents the impact of the restatement adjustments on our Consolidated Balance Sheets as of December 31, 2013:
KCAP FINANCIAL, INC.
CONSOLIDATED BALANCE SHEETS
As of December 31, 2013 | ||||||||||||
As published | Adjustments | As restated | ||||||||||
ASSETS |
||||||||||||
Investments at fair value: |
||||||||||||
Money market accounts | $ | 7,112,949 | $ | | $ | 7,112,949 | ||||||
Debt securities | 266,830,427 | | 266,830,427 | |||||||||
CLO Fund Securities managed by affiliates | 75,100,306 | | 75,100,306 | |||||||||
CLO Fund Securities managed by non-affiliates | 4,351,914 | | 4,351,914 | |||||||||
Equity securities | 11,006,398 | | 11,006,398 | |||||||||
Asset Manager Affiliates | 76,148,000 | | 76,148,000 | |||||||||
Total Investments at Fair Value | 440,549,994 | | 440,549,994 | |||||||||
Cash | 3,433,675 | | 3,433,675 | |||||||||
Restricted cash | 4,078,939 | | 4,078,939 | |||||||||
Interest receivable | 2,032,559 | | 2,032,559 | |||||||||
Accounts receivable | 3,125,259 | | 3,125,259 | |||||||||
Due from affiliates | 132 | | 132 | |||||||||
Other assets | 5,951,831 | | 5,951,831 | |||||||||
Total Assets | $ | 459,172,388 | $ | | $ | 459,172,388 | ||||||
LIABILITIES |
||||||||||||
Convertible Notes | $ | 49,008,000 | $ | | $ | 49,008,000 | ||||||
7.375% Notes Due 2019 | 41,400,000 | | 41,400,000 | |||||||||
Notes issued by KCAP Senior Funding I, LLC | 102,184,373 | | 102,184,373 | |||||||||
Payable for open trades | 3,980,000 | | 3,980,000 | |||||||||
Accounts payable and accrued expenses | 3,897,291 | | 3,897,291 | |||||||||
Dividend payable | 8,333,031 | | 8,333,031 | |||||||||
Total Liabilities | 208,802,695 | | 208,802,695 | |||||||||
STOCKHOLDERS' EQUITY |
||||||||||||
Common stock, par value $0.01 per share, 100,000,000 common shares authorized; 33,332,123 common shares issued and outstanding at December 31, 2013 | $ | 333,472 | | $ | 333,472 | |||||||
Capital in excess of par value | 370,929,615 | (25,188,740 | ) | 345,740,875 | ||||||||
Accumulated (excess distribution) undistributed net investment income | (6,102,017 | ) | (12,806,594 | ) | (18,908,611 | ) | ||||||
Accumulated net realized losses | (68,662,689 | ) | 4,283,045 | (64,379,644 | ) | |||||||
Net unrealized depreciation on investments | (46,128,688 | ) | 33,712,289 | (12,416,399 | ) | |||||||
Total Stockholders' Equity | 250,369,693 | | 250,369,693 | |||||||||
Total Liabilities and Stockholders' Equity | $ | 459,172,388 | $ | | $ | 459,172,388 | ||||||
Net Asset Value per Common Share | $ | 7.51 | $ | | $ | 7.51 | ||||||
AMORTIZED COST |
||||||||||||
CLO Fund Securities managed by affiliates | $ | 88,979,585 | $ | (14,247,333 | ) | $ | 74,732,252 | |||||
CLO Fund Securities managed by non-affiliates | $ | 12,717,365 | $ | (3,323,256 | ) | $ | 9,394,109 | |||||
Asset Manager Affiliates | $ | 83,378,741 | $ | (17,199,957 | ) | $ | 66,178,784 |
F-28
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2. RESTATEMENT (continued)
Impact of Restatement Adjustments on the Years Ended December 31, 2013 and 2012 Consolidated Statement of Operations
The following table presents the impact of the restatement adjustments on our Consolidated Statement of Operations for the years ended December 31, 2013 and 2012:
KCAP FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Year Ended December 31, 2013 | ||||||||||||
As published | Adjustments | Restated | ||||||||||
Investment Income: |
||||||||||||
Interest from investments in debt securities | $ | 13,967,235 | $ | | $ | 13,967,235 | ||||||
Interest from cash and time deposits | 20,656 | | 20,656 | |||||||||
Investment income on CLO Fund Securities managed by affiliates | 19,902,348 | (2,555,578 | ) | 17,346,770 | ||||||||
Investment income on CLO Fund Securities managed by non-affiliates | 1,320,525 | 489,009 | 1,809,534 | |||||||||
Dividends from Asset Manager Affiliates | 12,750,000 | (7,014,955 | ) | 5,735,045 | ||||||||
Capital structuring service fees | 305,376 | | 305,376 | |||||||||
Total investment income | 48,266,140 | (9,081,524 | ) | 39,184,616 | ||||||||
Expenses: |
||||||||||||
Interest and amortization of debt issuance costs | 10,116,271 | | 10,116,271 | |||||||||
Compensation | 4,630,481 | | 4,630,481 | |||||||||
Professional fees | 2,191,305 | | 2,191,305 | |||||||||
Insurance | 552,568 | | 552,568 | |||||||||
Administrative and other | 1,819,876 | | 1,819,876 | |||||||||
Total expenses | 19,310,501 | | 19,310,501 | |||||||||
Net Investment Income | 28,955,639 | (9,081,524 | ) | 19,874,115 | ||||||||
Realized And Unrealized Gains (Losses) On Investments: |
||||||||||||
Net realized losses from investment transactions | (12,090,503 | ) | | (12,090,503 | ) | |||||||
Net change in unrealized appreciation (depreciation) on: |
||||||||||||
Debt securities | 14,956,103 | | 14,956,103 | |||||||||
Equity securities | 2,605,586 | | 2,605,586 | |||||||||
CLO Fund Securities managed by affiliates | (13,751,478 | ) | 2,555,577 | (11,195,901 | ) | |||||||
CLO Fund Securities managed by non-affiliates | (1,604,352 | ) | (489,008 | ) | (2,093,360 | ) | ||||||
Asset Manager Affiliates investments | (1,311,212 | ) | 7,014,955 | 5,703,743 | ||||||||
Total net unrealized gain from investment transactions | 894,647 | 9,081,524 | 9,976,171 | |||||||||
Net realized and unrealized appreciation (depreciation) on investments | (11,195,856 | ) | 9,081,524 | (2,114,332 | ) | |||||||
Realized losses on extinguishments of debt | (536,811 | ) | | (536,811 | ) | |||||||
Net Increase In Stockholders Equity Resulting From Operations | $ | 17,222,972 | $ | | $ | 17,222,972 | ||||||
Net Increase in Stockholders' Equity Resulting from Operations per Common Share: |
||||||||||||
Basic: | $ | 0.53 | $ | | $ | 0.53 | ||||||
Diluted: | $ | 0.53 | $ | | $ | 0.53 | ||||||
Net Investment Income Per Common Share: |
||||||||||||
Basic: | $ | 0.90 | $ | (0.28 | ) | $ | 0.62 | |||||
Diluted: | $ | 0.86 | $ | (0.24 | ) | $ | 0.62 | |||||
Weighted Average Shares of Common Stock Outstanding Basic | 32,280,160 | | 32,280,160 | |||||||||
Weighted Average Shares of Common Stock Outstanding Diluted | 32,295,005 | | 32,295,005 |
F-29
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2. RESTATEMENT (continued)
KCAP FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Year Ended December 31, 2012 | ||||||||||||
As published | Adjustments | Restated | ||||||||||
Investment Income: |
||||||||||||
Interest from investments in debt securities | $ | 12,504,569 | $ | | $ | 12,504,569 | ||||||
Interest from cash and time deposits | 5,741 | | 5,741 | |||||||||
Investment income on CLO Fund Securities managed by affiliates | 19,207,401 | (6,603,591 | ) | 12,603,810 | ||||||||
Investment income on CLO Fund Securities managed by non-affiliates | 1,861,263 | 2,846,293 | 4,707,556 | |||||||||
Dividends from Asset Manager Affiliates | 4,700,000 | (3,485,002 | ) | 1,214,998 | ||||||||
Capital structuring service fees | 304,882 | | 304,882 | |||||||||
Total investment income | 38,583,856 | (7,242,300 | ) | 31,341,556 | ||||||||
Expenses: |
||||||||||||
Interest and amortization of debt issuance costs | 6,976,018 | | 6,976,018 | |||||||||
Compensation | 3,172,814 | | 3,172,814 | |||||||||
Professional fees | 2,453,945 | | 2,453,945 | |||||||||
Insurance | 546,989 | | 546,989 | |||||||||
Administrative and other | 1,343,677 | | 1,343,677 | |||||||||
Total expenses | 14,493,443 | | 14,493,443 | |||||||||
Net Investment Income | 24,090,413 | (7,242,300 | ) | 16,848,113 | ||||||||
Realized And Unrealized Gains (Losses) On Investments: |
||||||||||||
Net realized losses from investment transactions | (3,232,975 | ) | | (3,232,975 | ) | |||||||
Net change in unrealized appreciation (depreciation) on: |
||||||||||||
Debt securities | (3,701,536 | ) | | (3,701,536 | ) | |||||||
Equity securities | 163,843 | | 163,843 | |||||||||
CLO Fund Securities managed by affiliates | 8,316,279 | 6,603,590 | 14,919,869 | |||||||||
CLO Fund Securities managed by non-affiliates | 2,884,983 | (2,846,293 | ) | 38,690 | ||||||||
Asset Manager Affiliates investments | (2,395,228 | ) | 3,485,003 | 1,089,775 | ||||||||
Total net unrealized gain from investment transactions | 5,268,341 | 7,242,300 | 12,510,641 | |||||||||
Net realized and unrealized appreciation (depreciation) on investments | 2,035,366 | 7,242,300 | 9,277,666 | |||||||||
Net Increase In Stockholders Equity Resulting From Operations | $ | 26,125,779 | $ | | $ | 26,125,779 | ||||||
Net Increase in Stockholders' Equity Resulting from Operations per Common Share: |
||||||||||||
Basic: | $ | 1.00 | $ | | $ | 1.00 | ||||||
Diluted: | $ | 0.95 | $ | | $ | 0.95 | ||||||
Net Investment Income Per Common Share: |
||||||||||||
Basic: | $ | 0.93 | $ | (0.28 | ) | $ | 0.65 | |||||
Diluted: | $ | 0.89 | $ | (0.24 | ) | $ | 0.64 | |||||
Weighted Average Shares of Common Stock Outstanding Basic | 26,011,517 | | 26,011,517 | |||||||||
Weighted Average Shares of Common Stock Outstanding Diluted | 33,379,594 | | 33,379,594 |
F-30
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2. RESTATEMENT (continued)
The following table summarizes the effects of cumulative restatement adjustments by type of error, whether material or not, and the associated AICPA Return of Capital Statement of Position (ROC SOP) reclassifications, recorded to all periods prior to December 31, 2012 on previously reported components of Shareholders Equity:
December 31, 2012 | ||||||||||||||||||||
As Reported | Effective Interest Method for CLO Equity |
AMA Distributions |
Associated ROC SOP Reclassifications |
Restated | ||||||||||||||||
STOCKHOLDER'S EQUITY |
||||||||||||||||||||
Common stock, par value | $ | 264,382 | $ | | $ | | $ | $ | 264,382 | |||||||||||
Capital in excess of par value | 310,566,503 | | | (10,641,592 | ) | 299,924,911 | ||||||||||||||
Accumulated (excess distribution) undistributed net investment income | 103,484 | (14,445,763 | ) | (10,185,002 | ) | 8,205,609 | (16,321,672 | ) | ||||||||||||
Accumulated net realized losses | (56,035,374 | ) | | | 2,435,983 | (53,599,391 | ) | |||||||||||||
Net unrealized depreciation on investments | (47,023,337 | ) | 14,445,763 | 10,185,002 | (22,392,572 | ) | ||||||||||||||
Total Stockholders Equity | $ | 207,875,658 | $ | | $ | | $ | | $ | 207,875,658 |
In addition to the restatement of the 2013 and 2012 consolidated financial statements, the Company has also restated the following notes for the years ended December 31, 2013 and 2012, to reflect the error corrections noted above: Note 5 Investments, Note 6 Asset Manager Affiliates, Note 8 Distributable Taxable Income and Note 13 Selected Quarterly Data (Unaudited).
3. SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial statements have been prepared on the accrual basis of accounting in conformity with accounting principles generally accepted in the United States of America (GAAP).
The consolidated financial statements reflect all adjustments, both normal and recurring which, in the opinion of management, are necessary for the fair presentation of the Companys results of operations and financial condition for the periods presented. Furthermore, the preparation of the consolidated financial statements requires management to make significant estimates and assumptions including with respect to the fair value of investments that do not have a readily available market value. Actual results could differ from those estimates, and the differences could be material. Certain prior-year amounts have been reclassified to conform to the current year presentation.
The Company consolidates the financial statements of its wholly-owned special purpose financing subsidiaries KCAP Funding, Kolhberg Capital Funding I LLC, KCAP Senior Funding I, LLC and KCAP Senior Funding I Holdings, LLC in its consolidated financial statements as they are operated solely for investment activities of the Company. The creditors of KCAP Senior Funding I, LLC have received security interests in the assets owned by KCAP Senior Funding I, LLC and such assets are not intended to be available to the creditors of KCAP Financial, Inc., or any other affiliate.
In accordance with Article 6 of Regulation S-X under the Securities Act of 1933, as amended (the Securities Act), and the Securities Exchange Act of 1934, as amended (the Exchange Act), the Company does not consolidate portfolio company investments, including those in which it has a controlling interest (e.g., the Asset Manager Affiliates), unless the portfolio company is another investment company.
The Asset Manager Affiliates are subject to Accounting Standards Codification Topic 810, Consolidation and although the Company cannot consolidate the financial statements of portfolio company
F-31
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
investments, this guidance impacts the required disclosures relating to the Asset Manager Affiliates, as it requires the Asset Manager Affiliates to consolidate the financial statements of managed CLO Funds. As a result of the consolidation of the financial statements of the CLOs into the financial statements of the Asset Manager Affiliates, the Asset Manager Affiliates qualify as a significant subsidiary under Rules 3-09 and 1-02 of Regulation S-X promulgated by the SEC and, as a result, the Company is required to include additional financial information regarding the Asset Manager Affiliates in its filings with the SEC. In addition, in accordance with Rules 3-09, Rule 4-08(g) and 1-02 of Regulation S-X, additional financial information with respect to two of the CLO Funds in which the Company has an investment, Katonah 2007-I CLO Ltd. (Katonah 2007-I CLO) and Katonah X CLO Ltd. (Katonah X CLO) are required to be included in the Companys SEC filings. The additional financial information regarding the Asset Manager Affiliates, Katonah 2007-I CLO (pursuant to Rule 3-09), and Katonah X CLO (pursuant to Rule 4-08(g)), immediately follows these financial statements. This additional financial information regarding the Asset Manager Affiliates, Katonah 2007-1 CLO and Katonah X CLO does not directly impact the financial position or results of operations of the Company.
Stockholder distributions on the Statement of Changes in Net Assets reflect the estimated allocation, between net investment income and return of capital, of distributions made during the reporting period, excluding the distribution declared in a quarter with a record date occurring after the quarter-end. The tax character of distributions is made on an annual (full calendar-year) basis. The determination of the tax attributes is made at the end of the year based upon our taxable income for the full year and the distributions paid during the full year. Therefore, a determination of tax attributes made on a quarterly basis may not be representative of the actual tax attributes of distributions for a full year.
In June 2013, the FASB issued Accounting Standards Update 2013-08 Financial Services-Investment Companies (Topic 946) Amendments to the Scope, Measurement, and Disclosure Requirements (ASU 2013-08). ASU 2013-08 clarifies the characteristics of an investment company and requires reporting entities to disclose information about the following items: (i) the type and amount of financial support provided to investee companies, including situations in which the Company assisted an investee in obtaining financial support, (ii) the primary reasons for providing the financial support, (iii) the type and amount of financial support the Company is contractually required to provide to an investee, but has not yet provided, and (iv) the primary reasons for the contractual requirement to provide the financial support. The Company adopted ASU 2013-08 effective January 1, 2014.
It is the Companys primary investment objective to generate current income and capital appreciation by lending directly to privately-held middle market companies. During the year ended December 31, 2014, the Company invested $236 million in portfolio companies to support their growth objectives. None of this support was contractually obligated. See also Note 9 Commitments and Contingencies. As of December 31, 2014, the Company holds loans it has made to 85 investee companies with aggregate principal amounts of $294 million. The details of such loans have been disclosed on the consolidated schedule of investments as well as in Note 4 Investments and Fair Value Measurements. In addition to providing loans to investee companies, from time to time the Company assists investee companies in securing financing from other sources by introducing such investee companies to sponsors or by leading a syndicate of lenders to provide the investee companies with financing. During the year ended December 31, 2014, the Company did not make any such introductions or lead any syndicates.
In August 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2014-15, Presentation of Financial Statements Going Concern (Subtopic 205-40): Disclosure of Uncertainties about an Entitys Ability to Continue as a Going Concern (ASU 2014-15). The standard requires management to evaluate, at each interim and annual reporting period, whether there are conditions or events that raise substantial doubt about the entitys ability to continue as a going concern within one year after the date the financial statements are issued, and provide related disclosures. ASU 2014-15 is
F-32
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
effective for annual periods ending after December 15, 2016, and for annual and interim periods thereafter, and early adoption is permitted. We do not expect to adopt ASU 2014-15 early, and we do not believe the standard will have a material impact on our financial statements.
On February 18, 2015, the FASB issued Accounting Standards Update 2015-2, which updated consolidation standards under ASC Topic 810, Consolidation. Under this update, a new consolidation analysis is required for VIEs and will limit the circumstances in which investment managers and similar entities are required to consolidate the entities that they manage. The FASB decided to eliminate some of the criteria under which their fees are considered a variable interest and limit the circumstances in which variable interests in a VIE held by related parties of a reporting enterprise require the reporting enterprise to consolidate the VIE. The guidance is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2015.
Investments
Investment transactions are recorded on the applicable trade date. Realized gains or losses are determined using the specific identification method.
Valuation of Portfolio Investments. The Companys Board of Directors is ultimately and solely responsible for making a good faith determination of the fair value of portfolio investments on a quarterly basis. Debt and equity securities for which market quotations are readily available are generally valued at such market quotations. Debt and equity securities that are not publicly traded or whose market price is not readily available are valued by the Board of Directors based on detailed analyses prepared by management, the Valuation Committee of the Board of Directors, and, in certain circumstances, third parties with valuation expertise. Valuations are conducted by management on 100% of the investment portfolio at the end of each quarter. The Company follows the provisions of ASC 820: Fair Value Measurements and Disclosures (ASC 820: Fair Value). This standard defines fair value, establishes a framework for measuring fair value, and expands disclosures about assets and liabilities measured at fair value. ASC 820: Fair Value defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Subsequent to the adoption of ASC 820: Fair Value, the FASB has issued various staff positions clarifying the initial standard as noted below.
The FASB issued guidance that clarified and required disclosures about fair value measurements. These include requirements to disclose the amounts and reasons for significant transfers between Level I and Level II, as well as significant transfers in and out of Level III of the fair value hierarchy. The guidance also required that purchases, sales, issuances and settlements be presented gross in the Level III reconciliation.
ASC 820: Fair Value requires the disclosure in interim and annual periods of the inputs and valuation techniques used to measure fair value and a discussion of changes in valuation techniques and related inputs, if any, during the period.
The Company utilizes an independent valuation firm to provide an annual third-party review of the Companys CLO fair value model relative to its functionality, model inputs and calculations as a reasonable method to determine CLO fair values, in the absence of Level I or Level II trading activity or observable market inputs. The independent valuation firm concluded that the Companys CLO model appropriately factors in all the necessary inputs required to build a CLO equity cash flow model for fair value purposes and that the inputs were being employed correctly.
The Company utilizes an independent valuation firm to provide third party valuation consulting services. Each quarter the independent valuation firm will perform third party valuations of the Companys investments on material illiquid securities such that they are reviewed at least once during a trailing 12 month period. These third party valuation estimates are considered as one of the relevant data inputs in the Companys determination of fair value. The Company intends to continue to engage an independent valuation firm in the
F-33
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
future to provide certain valuation services, including the review of certain portfolio assets, as part of the quarterly and annual year-end valuation process.
The Board of Directors may consider other methods of valuation than those set forth below to determine the fair value of Level III investments as appropriate in conformity with GAAP. Due to the inherent uncertainty of determining the fair value of investments that do not have a readily available market value, the fair value of the Companys investments may differ materially from the values that would have been used had a readily available market existed for such investments. Further, such investments may be generally subject to legal and other restrictions on resale or otherwise be less liquid than publicly traded securities. In addition, changes in the market environment and other events may occur over the life of the investments that may cause the value realized on such investments to be different from the currently assigned valuations.
The majority of the Companys investment portfolio is composed of debt and equity securities with unique contract terms and conditions and/or complexity that requires a valuation of each individual investment that considers multiple levels of market and asset specific inputs, which may include historical and forecasted financial and operational performance of the individual investment, projected cash flows, market multiples, comparable market transactions, the priority of the security compared with those of other securities for such issuers, credit risk, interest rates, and independent valuations and reviews.
Debt Securities. To the extent that the Companys investments are exchange traded and are priced or have sufficient price indications from normal course trading at or around the valuation date (financial reporting date), such pricing will determine fair value. Valuations from third party pricing services may be used as an indication of fair value, depending on the volume and reliability of the valuation, sufficient and reasonable correlation of bid and ask quotes, and, most importantly, the level of actual trading activity. However, if the Company has been unable to identify directly comparable market indices or other market guidance that correlate directly to the types of investments the Company owns, the Company will determine fair value using alternative methodologies such as available market data, as adjusted, to reflect the types of assets the Company owns, their structure, qualitative and credit attributes and other asset-specific characteristics.
The Company derives fair value for its illiquid investments that do not have indicative fair values based upon active trades primarily by using a present value technique that discounts the estimated contractual cash flows for the subject assets with discount rates imputed by broad market indices, bond spreads and yields for comparable issuers relative to the subject assets (the Income Approach). The Company also considers, among other things, recent loan amendments or other activity specific to the subject asset. Discount rates applied to estimated contractual cash flows for an underlying asset vary by specific investment, industry, priority and nature of the debt security (such as the seniority or security interest of the debt security) and are assessed relative to two indices, a leveraged loan index and a high-yield bond index, at the valuation date. The Company has identified these two indices as benchmarks for broad market information related to its loan and debt securities. Because the Company has not identified any market index that directly correlates to the loan and debt securities held by the Company and therefore uses these benchmark indices, these market indices may require significant adjustment to better correlate such market data for the calculation of fair value of the investment under the Income Approach. Such adjustments require judgment and may be material to the calculation of fair value. Further adjustments to the discount rate may be applied to reflect other market conditions or the perceived credit risk of the borrower. When broad market indices are used as part of the valuation methodology, their use is subject to adjustment for many factors, including priority, collateral used as security, structure, performance and other quantitative and qualitative attributes of the asset being valued. The resulting present value determination is then weighted along with any quotes from observable transactions and broker/pricing quotes. If such quotes are indicative of actual transactions with reasonable trading volume at or near the valuation date that are not liquidation or distressed sales, relatively more reliance will be put on such quotes to determine fair value. If such quotes are not indicative of market transactions or are insufficient as to volume, reliability, consistency or other relevant factors, such quotes will be compared with other fair
F-34
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
value indications and given relatively less weight based on their relevancy. Other significant assumptions, such as coupon and maturity, are asset-specific and are noted for each investment in the Schedules of Investments.
Equity Securities. The Companys equity securities in portfolio companies for which there is no liquid public market are carried at fair value based on the enterprise value of the portfolio company, which is determined using various factors, including EBITDA (earnings before interest, taxes, depreciation and amortization) and discounted cash flows from operations, less capital expenditures and other pertinent factors, such as recent offers to purchase a portfolio companys securities or other liquidation events. The determined fair values are generally discounted to account for restrictions on resale and minority ownership positions. In the event market quotations are readily available for the Companys equity securities in public companies those investments may be valued using the Market Approach. In cases where the Company receives warrants to purchase equity securities, a market standard Black-Scholes model is utilized.
The significant inputs used to determine the fair value of equity securities include prices, EBITDA and cash flows after capital expenditures for similar peer comparables and the investment entity itself. Equity securities are classified as Level III when there is limited activity or less transparency around inputs to the valuation given the lack of information related to such equity investments held in nonpublic companies. Significant assumptions observed for comparable companies are applied to relevant financial data for the specific investment. Such assumptions, such as model discount rates or price/earnings multiples, vary by the specific investment, equity position and industry and incorporate adjustments for risk premiums, liquidity and company specific attributes. Such adjustments require judgment and may be material to the calculation of fair value.
Asset Manager Affiliates. The Companys investments in its wholly-owned asset management companies, the Asset Manager Affiliates, are carried at fair value, which is primarily determined utilizing the Discounted Cash Flow approach which incorporates different levels of discount rates depending on the hierarchy of fees earned (including the likelihood of realization of senior, subordinate and incentive fees) and prospective modeled performance. Such valuation takes into consideration an analysis of comparable asset management companies and a percentage of assets under management. The Asset Manager Affiliates are classified as a Level III investment. Any change in value from period to period is recognized as net change in unrealized appreciation or depreciation.
CLO Fund Securities. The Company typically makes a minority investment in the most junior class of securities of CLO Funds raised and managed by the Asset Manager Affiliates and may selectively invest in securities issued by funds managed by other asset management companies. The investments held by CLO Funds generally relate to non-investment grade credit instruments issued by corporations.
The Companys investments in CLO Fund securities are carried at fair value, which is based either on (i) the present value of the net expected cash inflows for interest income and principal repayments from underlying assets and cash outflows for interest expense, debt pay-down and other fund costs for the CLO Funds that are approaching or past the end of their reinvestment period and therefore are selling assets and/or using principal repayments to pay down CLO Fund debt (or will begin to do so shortly), and for which there continue to be net cash distributions to the class of securities owned by the Company a Discounted Cash Flow approach, (ii) a discounted cash flow model that utilizes prepayment and loss assumptions based on historical experience and projected performance, economic factors, the characteristics of the underlying cash flow and comparable yields for similar securities or preferred shares to those in which the Company has invested, or (iii) indicative prices provided by the underwriters or brokers who arrange CLO Funds a Market Approach. The Company recognizes unrealized appreciation or depreciation on the Companys investments in CLO Fund securities as comparable yields in the market change and/or based on changes in net asset values or estimated cash flows resulting from changes in prepayment or loss assumptions in the underlying collateral pool. As each investment in CLO Fund securities ages, the expected amount of losses and the expected timing of recognition of such losses in the underlying collateral pool are updated and the revised cash flows are used in
F-35
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
determining the fair value of the CLO Fund investment. The Company determines the fair value of its investments in CLO Fund securities on a security-by-security basis.
Due to the individual attributes of each CLO Fund security, they are classified as a Level III investment unless specific trading activity can be identified at or near the valuation date. When available, observable market information will be identified, evaluated and weighted accordingly in the application of such data to the present value models and fair value determination. Significant assumptions to the present value calculations include default rates, recovery rates, prepayment rates, investment/reinvestment rates and spreads and the discount rate by which to value the resulting underlying cash flows. Such assumptions can vary significantly, depending on market data sources which often vary in depth and level of analysis, understanding of the CLO market, detailed or broad characterization of the CLO market and the application of such data to an appropriate framework for analysis. The application of data points are based on the specific attributes of each individual CLO Fund securitys underlying assets, historic, current and prospective performance, vintage, and other quantitative and qualitative factors that would be evaluated by market participants. The Company evaluates the source of market data for reliability as an indicative market input, consistency amongst other inputs and results and also the context in which such data is presented.
For rated note tranches of CLO Fund securities (those above the junior class) without transactions to support a fair value for the specific CLO Fund and tranche, fair value is based on discounting estimated bond payments at current market yields, which may reflect the adjusted yield on the leveraged loan index for similarly rated tranches, as well as prices for similar tranches for other CLO Funds and also other factors such as indicative prices provided by underwriters or brokers who arrange CLO Funds, and the default and recovery rates of underlying assets in the CLO Fund, as may be applicable. Such model assumptions may vary and incorporate adjustments for risk premiums and CLO Fund specific attributes.
Cash. The Company defines cash as demand deposits. The Company places its cash with financial institutions and, at times, cash held in checking accounts may exceed the Federal Deposit Insurance Corporation insured limit.
Restricted Cash. Restricted cash and cash equivalents (e.g. money market funds) consists of cash held for reinvestment, quarterly interest and principal distribution (if any) to holders of notes issued by KCAP Senior Funding I, LLC.
Time Deposits and Money Market Accounts. Time deposits primarily represent investments of cash held in demand deposit accounts. Money market accounts primarily represent short term interest-bearing deposit accounts. Also includes restricted cash held under employee benefit plans.
Interest Income. Interest income, including the amortization of premium and accretion of discount, is recorded on the accrual basis to the extent that such amounts are expected to be collected. The Company generally places a loan or security on non-accrual status and ceases recognizing cash interest income on such loan or security when a loan or security becomes 90 days or more past due or if the Company otherwise does not expect the debtor to be able to service its debt obligations. Non-accrual loans remain in such status until the borrower has demonstrated the ability and intent to pay contractual amounts due or such loans become current. As of December 31, 2014, 1 issuer representing less than 1% of the Companys total investments at fair value was on a non-accrual status.
Distributions from Asset Manager Affiliates. The Company records distributions from our Asset Manager Affiliates on the declaration date, which represents the ex-dividend date. Distributions in excess of tax-basis earnings and profits of the distributing affiliate company are recognized on tax-basis return of capital.
Investment Income on CLO Fund Securities. The Company generates investment income from its investments in the most junior class of securities of CLO Funds (typically preferred shares or subordinated securities) managed by the Asset Manager Affiliates and selective investments in securities issued by funds
F-36
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
managed by other asset management companies. The Companys CLO Fund junior class securities are subordinated to senior note holders who typically receive a stated interest rate of return based on a floating rate index, such as the London Interbank Offered Rate (LIBOR) on their investment. The CLO Funds are leveraged funds and any excess cash flow or excess spread (interest earned by the underlying securities in the fund less payments made to senior note holders and less fund expenses and management fees) is paid to the holders of the CLO Funds subordinated securities or preferred shares.
GAAP-basis investment income on CLO equity investments is recorded using the effective interest method in accordance with the provisions of ASC 325-40, based on the anticipated yield and the estimated cash flows over the projected life of the investment. Yields are revised when there are changes in actual or estimated projected future cash flows due to changes in prepayments and/or re-investments, credit losses or asset pricing. Changes in estimated yield are recognized as an adjustment to the estimated yield prospectively over the remaining life of the investment from the date the estimated yield was changed. Accordingly, investment income recognized on CLO equity securities in the GAAP statement of operations differs from both the taxbasis investment income and from the cash distributions actually received by the Company during the period.
For non-junior class CLO Fund securities, such as the Companys investment in the Class F Notes of the Catamaran 2012-1 CLO and Class E Notes of the Catamaran 2014-1 CLO, interest is earned at a fixed spread relative to the LIBOR index.
Capital Structuring Service Fees. The Company may earn ancillary structuring and other fees related to the origination, investment, disposition or liquidation of debt and investment securities. Generally, the Company will capitalize loan origination fees, then amortize these fees into interest income over the term of the loan using the effective interest rate method, recognize prepayment and liquidation fees upon receipt and equity structuring fees as earned, which generally occurs when an investment transaction closes.
Debt Issuance Costs. Debt issuance costs represent fees and other direct costs incurred in connection with the Companys borrowings. These amounts are capitalized and amortized using the effective interest method over the contractual term of the borrowing.
Extinguishment of debt. An issuer must derecognize a liability if and only if it has been extinguished through delivery of cash, delivery of other financial assets, delivery of goods or services, or reacquisition by the issuer of its outstanding debt securities whether the securities are cancelled or held. If the debt contains a cash conversion option, the issuer must allocate the consideration transferred and transaction costs incurred to the extinguishment of the liability component and the reacquisition of the equity component and recognize a gain or loss in the statement of operations.
Expenses. The Company is internally managed and expenses costs, as incurred, with regard to the running of its operations. Primary operating expenses include employee salaries and benefits, the costs of identifying, evaluating, negotiating, closing, monitoring and servicing the Companys investments and related overhead charges and expenses, including rental expense, and any interest expense incurred in connection with borrowings. The Company and the Asset Manager Affiliates share office space and certain other operating expenses. The Company has entered into an Overhead Allocation Agreement with the Asset Manager Affiliates which provides for the sharing of such expenses based on an allocation of office lease costs and the ratable usage of other shared resources.
Distributions. Distributions to common stockholders are recorded on the ex-dividend date. The amount of distributions, if any, is determined by the Board of Directors each quarter and is generally based upon the distributable tax-basis taxable income estimated by management for the period and year.
F-37
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
3. SIGNIFICANT ACCOUNTING POLICIES (continued)
The Company has adopted a dividend reinvestment plan that provides for reinvestment of its distributions on behalf of its stockholders, unless a stockholder opts out of the plan to receive cash in lieu of having their cash distributions automatically reinvested in additional shares of the Companys common stock.
4. EARNINGS (LOSSES) PER SHARE
In accordance with the provisions of ASC 260: Earnings per Share, basic earnings per share is computed by dividing earnings available to common shareholders by the weighted average number of shares outstanding during the period. Other potentially dilutive common shares, and the related impact to earnings, are considered when calculating earnings per share on a diluted basis.
The following information sets forth the computation of basic and diluted net increase (decrease) in stockholders equity per share for the years ended December 31, 2014, 2013, and 2012:
For the Years ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Net increase in net assets resulting from operations | $ | 15,033,594 | $ | 17,222,972 | $ | 26,125,779 | ||||||
Net increase in net assets allocated to unvested share awards | (201,239 | ) | (101,076 | ) | (236,579 | ) | ||||||
Interest on Convertible Notes | | | 5,250,000 | |||||||||
Amortization of Capitalized Costs on Convertible Notes | | | 457,479 | |||||||||
Net increase in net assets available to common stockholders | $ | 14,832,355 | $ | 17,121,896 | $ | 31,596,679 | ||||||
Weighted average number of common shares outstanding for basic shares computation | 34,248,346 | 32,280,160 | 26,011,517 | |||||||||
Effect of dilutive securities stock options | 11,631 | 14,845 | 14,248 | |||||||||
Effect of dilutive Convertible Notes | | | 7,353,829 | |||||||||
Weighted average number of common and common stock equivalent shares outstanding for diluted shares computation | 34,259,977 | 32,295,005 | 33,379,594 | |||||||||
Net increase in net assets per basic common shares: |
||||||||||||
Net increase in net assets from operations | $ | 0.44 | $ | 0.53 | $ | 1.00 | ||||||
Net increase in net assets per diluted shares: |
||||||||||||
Net increase in net assets from operations | $ | 0.43 | $ | 0.53 | $ | 0.95 |
Share-based awards that contain nonforfeitable rights to dividends or dividend equivalents, whether paid or unpaid, are participating securities and included in the computation of both basic and diluted earnings per share. Grants of restricted stock awards to the Companys employees and directors are considered participating securities when there are earnings in the period and the earnings per share calculations include outstanding unvested restricted stock awards in the basic weighted average shares outstanding calculation.
There were 50,000 options to purchase shares of common stock for the year ended December 31, 2014. For the year ended December 31, 2014, options to purchase 11,631 shares of common stock were included in the computation of diluted earnings per share. For the years ended December 31, 2013 and 2012, options to purchase 14,845 and 14,248 shares of common stock, respectively, were included in the computation of diluted earnings per share.
The Companys Convertible Notes are included in the computation of the diluted net increase or decrease in net assets resulting from operations per share by application of the if-converted method. Under the if-converted method, interest charges applicable to the convertible notes for the period are added to the
F-38
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
4. EARNINGS (LOSSES) PER SHARE (continued)
reported net increase or decrease in net assets resulting from operations and the full amount of shares (pro-rata if not outstanding for the full period) that would be issued are added to weighted average basic shares. Convertible notes are considered anti-dilutive only when its interest per share upon conversion exceeds the basic net increase or decrease in net assets resulting from operations per share. For the years ended December 31, 2014 and 2013, the effects of the Convertible Notes are anti-dilutive.
The if-converted method of computing the dilutive effects on Convertible Notes assumes a conversion even if the contracted conversion price exceeds the market value of the shares. As of December 31, 2014 the current conversion rate of the Convertible Notes is approximately 132.7726 shares of our common stock per $1,000 principal amount of the conversion rate, equivalent to a conversion price of approximately $7.53 per share of the Companys common stock. Upon conversion, the Company may issue the full amount of common stock and retire the full amount of debt outstanding or, at its option, settle the conversion in cash.
5. INVESTMENTS (Restated)
The following table shows the Companys portfolio by security type at December 31, 2014 and December 31, 2013, were as follows:
December 31, 2014 | December 31, 2013 (restated) | |||||||||||||||||||||||
Security Type | Cost | Fair Value | %(1) | Cost | Fair Value | %(1) | ||||||||||||||||||
Money Market Accounts(2) | 1,602,741 | 1,602,741 | 1 | 7,112,949 | 7,112,949 | 3 | ||||||||||||||||||
Senior Secured Loan | 220,965,922 | 218,329,860 | 86 | 175,021,272 | 168,188,453 | 67 | ||||||||||||||||||
Junior Secured Loan | 38,664,199 | 38,569,006 | 15 | 50,831,407 | 48,443,384 | 19 | ||||||||||||||||||
Senior Unsecured Loan | 33,066,984 | 33,066,984 | 13 | 23,000,000 | 23,000,000 | 9 | ||||||||||||||||||
First Lien Bond | 2,962,507 | 2,580,000 | 1 | 2,948,332 | 2,546,400 | 2 | ||||||||||||||||||
Senior Subordinated Bond | 4,295,544 | 4,240,301 | 2 | 1,037,707 | 1,051,540 | | ||||||||||||||||||
Senior Unsecured Bond | 11,208,178 | 11,386,217 | 4 | 10,855,804 | 11,381,100 | 5 | ||||||||||||||||||
Senior Secured Bond | 1,515,584 | 1,552,500 | 1 | 1,519,072 | 1,619,550 | 1 | ||||||||||||||||||
CLO Fund Securities(3) | 90,889,190 | 77,514,902 | 30 | 84,126,361 | 79,452,220 | 32 | ||||||||||||||||||
Equity Securities | 8,828,812 | 8,119,681 | 3 | 18,755,684 | 11,006,398 | 4 | ||||||||||||||||||
Preferred | 10,206,016 | 10,418,302 | 4 | 10,000,000 | 10,600,000 | 4 | ||||||||||||||||||
Asset Manager Affiliates | 60,292,677 | 72,326,000 | 28 | 66,178,784 | 76,148,000 | 30 | ||||||||||||||||||
Total | $ | 484,498,354 | $ | 479,706,494 | 188 | % | $ | 451,387,372 | $ | 440,549,994 | 176 | % |
(1) | Calculated as a percentage of Net Asset Value. |
(2) | Includes restricted cash held under employee benefit plans. |
(3) | Cost refers to amortized cost. |
F-39
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
5. INVESTMENTS (Restated) (continued)
The industry concentrations based on the fair value of the Companys investment portfolio as of December 31, 2014 and December 31, 2013 were as follows:
December 31, 2014 | December 31, 2013 (restated)(2) | |||||||||||||||||||||||
Industry Classification | Amortized Cost | Fair Value | %(1) | Amortized Cost | Fair Value | %(1) | ||||||||||||||||||
Aerospace and Defense | $ | 10,059,487 | $ | 9,533,092 | 2 | % | $ | 9,244,538 | $ | 8,100,895 | 2 | % | ||||||||||||
Asset Management Company | 60,292,677 | 72,326,000 | 15 | 66,178,784 | 76,148,000 | 17 | ||||||||||||||||||
Portfolio Company Loan | 23,000,000 | 23,000,000 | 5 | 23,000,000 | 23,000,000 | 5 | ||||||||||||||||||
Automotive | 8,362,956 | 8,312,548 | 2 | 15,248,090 | 15,306,403 | 3 | ||||||||||||||||||
Banking, Finance, Insurance & Real Estate | 7,660,721 | 7,639,365 | 2 | 7,859,620 | 8,011,964 | 2 | ||||||||||||||||||
Beverage, Food and Tobacco | 17,974,974 | 17,883,421 | 4 | 33,758,684 | 34,026,889 | 8 | ||||||||||||||||||
Capital Equipment | 9,486,407 | 10,351,329 | 2 | 11,450,641 | 11,792,925 | 3 | ||||||||||||||||||
Chemicals, Plastics and Rubber | 6,348,226 | 6,210,253 | 1 | 2,921,597 | 2,906,601 | 1 | ||||||||||||||||||
CLO Fund Securities | 90,889,190 | 77,514,902 | 16 | 84,126,361 | 79,452,220 | 18 | ||||||||||||||||||
Construction & Building | | | | 18,224,720 | 190,244 | | ||||||||||||||||||
Consumer goods: Durable | 13,876,482 | 13,301,207 | 3 | 7,713,071 | 9,751,622 | 2 | ||||||||||||||||||
Consumer goods: Non-durable | 13,535,975 | 13,314,952 | 3 | 18,864,695 | 18,266,939 | 4 | ||||||||||||||||||
Containers, Packaging and Glass | 2,992,443 | 2,946,734 | 1 | | | | ||||||||||||||||||
Energy: Oil & Gas | 13,866,208 | 13,289,753 | 3 | 11,734,558 | 12,930,563 | 3 | ||||||||||||||||||
Environmental Industries | 12,942,593 | 12,911,017 | 3 | 6,937,663 | 6,965,896 | 2 | ||||||||||||||||||
Forest Products & Paper | 5,917,051 | 5,942,523 | 1 | | | | ||||||||||||||||||
Healthcare & Pharmaceuticals | 66,186,412 | 65,720,782 | 13 | 24,146,383 | 24,061,764 | 5 | ||||||||||||||||||
Healthcare, Education and Childcare | | | | 6,908,414 | 7,199,856 | 2 | ||||||||||||||||||
High Tech Industries | 14,457,495 | 14,419,110 | 3 | 17,989,624 | 17,989,034 | 4 | ||||||||||||||||||
Hotel, Gaming & Leisure | 3,392,481 | 2,962,315 | 1 | 3,825,126 | 3,466,520 | 1 | ||||||||||||||||||
Media: Advertising, Printing & Publishing | 11,318,815 | 11,396,027 | 2 | 12,797,615 | 13,035,590 | 3 | ||||||||||||||||||
Media: Broadcasting & Subscription | 14,477,078 | 14,409,401 | 3 | 9,853,341 | 9,915,921 | 2 | ||||||||||||||||||
Metals & Mining | 228,563 | 1,000 | | 228,563 | 1,000 | | ||||||||||||||||||
Retail | 4,234,086 | 3,773,847 | 1 | 3,364,579 | 3,325,032 | 1 | ||||||||||||||||||
Services: Business | 16,550,255 | 16,066,421 | 3 | 2,984,555 | 2,999,790 | 1 | ||||||||||||||||||
Services: Consumer | 6,798,372 | 6,752,521 | 1 | 5,703,581 | 4,616,678 | 1 | ||||||||||||||||||
Telecommunications | 22,030,434 | 21,865,864 | 5 | 17,251,743 | 17,337,835 | 4 | ||||||||||||||||||
Time Deposit and Money Market Accounts(3) | 1,602,741 | 1,602,741 | | 7,112,949 | 7,112,949 | 2 | ||||||||||||||||||
Transportation: Cargo | 20,156,700 | 20,455,941 | 4 | 16,030,051 | 16,643,254 | 4 | ||||||||||||||||||
Utilities: Electric | 5,859,532 | 5,803,428 | 1 | 5,927,826 | 5,993,610 | 1 | ||||||||||||||||||
Total | $ | 484,498,354 | $ | 479,706,494 | 100 | % | $ | 451,387,372 | $ | 440,549,994 | 100 | % |
(1) | Calculated as a percentage of total portfolio at fair value. |
(2) | In addition to the restated adjustments, certain prior year amounts have been reclassified to conform to the current year presentation. |
(3) | Includes restricted cash held under employee benefit plans. |
F-40
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
5. INVESTMENTS (Restated) (continued)
The Company may invest up to 30% of the investment portfolio in non-qualifying opportunistic investments in debt and equity securities of CLO Funds, distressed debt or debt and equity securities of public companies. The Company expects that these public companies generally will have debt that is non-investment grade. Within this 30% of the portfolio, the Company also may invest in debt of middle market companies located outside of the United States.
At December 31, 2014 and December 31, 2013, the total amount of non-qualifying assets was approximately 21% and 19% of total assets, respectively. The majority of non-qualifying assets were foreign investments which were approximately 16% and 18% of the Companys total assets, respectively (primarily the Companys investments in CLO Funds, which are typically domiciled outside the U.S. and represented approximately 16% and 18% of its portfolio on such dates), respectively.
At December 31, 2014 and December 31, 2013, the Companys ten largest portfolio companies represented approximately 38% and 42%, respectively, of the total fair value of its investments. The Companys largest investment, the Asset Manager Affiliates, represented 15% and 17% of the total fair value of the Companys investments at December 31, 2014 and December 31, 2013, respectively. Excluding the Asset Manager Affiliates and CLO Fund securities, the Companys ten largest portfolio companies represented approximately 17% and 18% of the total fair value of the Companys investments at December 31, 2014 and December 31, 2013, respectively.
Investments in CLO Fund Securities
The Company typically makes a minority investment in the most junior class of securities (typically preferred shares or subordinated securities) of CLO Funds managed by the Asset Manager Affiliates and may selectively invest in securities issued by CLO funds managed by other asset management companies. These securities also are entitled to recurring distributions which generally equal the net remaining cash flow of the payments made by the underlying CLO Funds securities less contractual payments to senior bond holders, management fees and CLO Fund expenses. CLO Funds invest primarily in broadly syndicated non-investment grade loans, high-yield bonds and other credit instruments of corporate issuers. The underlying assets in each of the CLO Funds in which the Company has an investment are generally diversified secured or unsecured corporate debt. The CLO Funds are leveraged funds and any excess cash flow or excess spread (interest earned by the underlying securities in the fund less payments made to senior bond holders, fund expenses and management fees) is paid to the holders of the CLO Funds subordinated securities or preferred shares.
In December 2012, the Company purchased $4.5 million par value of the class F Notes and $8.9 million par value of the Subordinated Notes of Catamaran 2012-1 CLO (Catamaran 2012-1) managed by Trimaran Advisors.
In June 2013, the Company purchased $9.0 million of the par value of the Subordinated Notes of Catamaran 2013-1 CLO (Catamaran 2013-1) managed by Trimaran Advisors.
In May and August 2014, the Company purchased $11.1 million and $9.9 million of the par value of the Subordinated Notes of Catamaran 2014-1 CLO (Catamaran 2014-1) and 2014-2 CLO (Catamaran 2014-2), respectively. Both are managed by Trimaran Advisors.
All CLO Funds managed by the Asset Manager Affiliates are currently making quarterly distributions to the Company with respect to its interests in the CLO Funds and are paying all senior and subordinate management fees to the Asset Manager Affiliates. Additionally, five managed funds made incentive fee distributions to the Asset Manager Afilliates during the year ended December 31, 2014. With the exception of Katonah III, Ltd., all third-party managed CLO Funds are making distributions to the Company.
Fair Value Measurements
The Company follows the provisions of ASC 820: Fair Value, which among other matters requires enhanced disclosures about investments that are measured and reported at fair value. This standard defines fair
F-41
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
5. INVESTMENTS (Restated) (continued)
value and establishes a hierarchal disclosure framework which prioritizes and ranks the level of market price observability used in measuring investments at fair value and expands disclosures about assets and liabilities measured at fair value. ASC 820: Fair Value defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. This fair value definition focuses on an exit price in the principal, or most advantageous market, and prioritizes, within a measurement of fair value, the use of market-based inputs (which may be weighted or adjusted for relevance, reliability and specific attributes relative to the subject investment) over entity-specific inputs. Market price observability is affected by a number of factors, including the type of investment and the characteristics specific to the investment. Investments with readily available active quoted prices or for which fair value can be measured from actively quoted prices generally will have a higher degree of market price observability and a lesser degree of judgment used in measuring fair value. Subsequent to the adoption of ASC 820: Fair Value, the FASB has issued various staff positions clarifying the initial standard (see Note 3. Significant Accounting Policies Investments).
ASC 820: Fair Value establishes the following three-level hierarchy, based upon the transparency of inputs to the fair value measurement of an asset or liability as of the measurement date:
Level I Unadjusted quoted prices are available in active markets for identical investments as of the reporting date. The type of investments included in Level I include listed equities and listed securities. As required by ASC 820: Fair Value, the Company does not adjust the quoted price for these investments, even in situations where the Company holds a large position and a sale could reasonably affect the quoted price.
Level II Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reporting date. Such inputs may be quoted prices for similar assets or liabilities, quoted markets that are not active, or other inputs that are observable or can be corroborated by observable market data for substantially the full character of the financial instrument, or inputs that are derived principally from, or corroborated by, observable market information. Investments which are generally included in this category include illiquid debt securities and less liquid, privately held or restricted equity securities for which some level of recent trading activity has been observed.
Level III Pricing inputs are unobservable for the investment and includes situations where there is little, if any, market activity for the investment. The inputs may be based on the Companys own assumptions about how market participants would price the asset or liability or may use Level II inputs, as adjusted, to reflect specific investment attributes relative to a broader market assumption. These inputs into the determination of fair value may require significant management judgment or estimation. Even if observable market data for comparable performance or valuation measures (earnings multiples, discount rates, other financial/valuation ratios, etc.) are available, such investments are grouped as Level III if any significant data point that is not also market observable (private company earnings, cash flows, etc.) is used in the valuation methodology.
In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, an investments level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and the Company considers factors specific to the investment. A majority of the Companys investments are classified as Level III. The Company evaluates the source of inputs, including any markets in which its investments are trading, in determining fair value. Inputs that are highly correlated to the specific investment being valued and those derived from reliable or knowledgeable sources will tend to have a higher weighting in determining fair value. Ongoing reviews by the Companys investment analysts, Chief Investment Officer, Valuation Committee and independent valuation firms (if engaged) may include factors such as an assessment of each underlying investment, its current and prospective operating and financial performance, consideration of financing and
F-42
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
5. INVESTMENTS (Restated) (continued)
sale transactions with third parties, expected cash flows and market-based information, including comparable transactions, performance factors, and other investment or industry specific market data, among other factors.
The following table summarizes the fair value of investments by the above ASC 820: Fair Value hierarchy levels as of December 31, 2014 and December 31, 2013, respectively:
As of December 31, 2014 | ||||||||||||||||
Level I | Level II | Level III | Total | |||||||||||||
Money market accounts | $ | | $ | 1,602,741 | $ | | $ | 1,602,741 | ||||||||
Debt securities | | 149,124,827 | 171,018,343 | 320,143,170 | ||||||||||||
CLO fund securities | | | 77,514,902 | 77,514,902 | ||||||||||||
Equity securities | | | 8,119,681 | 8,119,681 | ||||||||||||
Asset Manager Affiliates | | | 72,326,000 | 72,326,000 | ||||||||||||
Total | $ | | $ | 150,727,568 | $ | 328,978,926 | $ | 479,706,494 |
As of December 31, 2013 | ||||||||||||||||
Level I | Level II | Level III | Total | |||||||||||||
Time deposits and money market accounts | $ | | $ | 7,112,949 | $ | | $ | 7,112,949 | ||||||||
Debt securities | | 68,733,053 | 198,097,374 | 266,830,427 | ||||||||||||
CLO fund securities | | | 79,452,220 | 79,452,220 | ||||||||||||
Equity securities | | | 11,006,398 | 11,006,398 | ||||||||||||
Asset Manager Affiliates | | | 76,148,000 | 76,148,000 | ||||||||||||
Total | $ | | $ | 75,846,002 | $ | 364,703,992 | $ | 440,549,994 |
As a BDC, the Company is required to invest primarily in the debt and equity of non-public companies for which there is little, if any, market-observable information. As a result, a significant portion of the Companys investments at any given time will likely be deemed Level III investments. Investment values derived by a third party pricing service are generally deemed to be Level III values. For those that have observable trades, the Company considers them to be Level II.
Values derived for debt and equity securities using comparable public/private companies generally utilize market-observable data from such comparables and specific, non-public and non-observable financial measures (such as earnings or cash flows) for the private, underlying company/issuer. Such non-observable company/issuer data is typically provided on a monthly or quarterly basis, is certified as correct by the management of the company/issuer and/or audited by an independent accounting firm on an annual basis. Since such private company/issuer data is not publicly available it is not deemed market-observable data and, as a result, such investment values are grouped as Level III assets.
Values derived for the Asset Manager Affiliates using comparable public/private companies utilize market-observable data and specific, non-public and non-observable financial measures (such as assets under management, historical and prospective earnings) for the Asset Manager Affiliates. The Company recognizes that comparable asset managers may not be fully comparable to the Asset Manager Affiliates and typically identifies a range of performance measures and/or adjustments within the comparable population with which to determine value. Since any such ranges and adjustments are entity specific they are not considered market-observable data and thus require a Level III grouping. Illiquid investments that have values derived through the use of discounted cash flow models and residual enterprise value models are grouped as Level III assets.
The Companys policy for determining transfers between levels is based solely on the previously defined three-level hierarchy for fair value measurement. Transfers between the levels of the fair value hierarchy are
F-43
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
5. INVESTMENTS (Restated) (continued)
separately noted in the tables below and the reason for such transfer described in each tables respective footnotes. Investments measured at fair value for which the Company has used unobservable inputs to determine fair value are as follows:
Year Ended December 31, 2014 | ||||||||||||||||||||
Debt Securities | CLO Fund Securities | Equity Securities | Asset Manager Affiliate | Total | ||||||||||||||||
Balance, December 31, 2013 | $ | 198,097,374 | $ | 79,452,220 | $ | 11,006,399 | $ | 76,148,000 | $ | 364,703,993 | ||||||||||
Transfers out of Level III(1) | (38,990,152 | ) | | | | (38,990,152 | ) | |||||||||||||
Transfers into Level III(2) | 1,982,110 | | | | 1,982,110 | |||||||||||||||
Net accretion of discount | 198,600 | (11,102,015 | ) | | | (10,903,415 | ) | |||||||||||||
Purchases | 132,079,152 | 22,421,847 | 2,216,847 | 545,979 | 157,263,825 | |||||||||||||||
Sales/Paydowns/Return of Capital | (121,242,093 | ) | (10,132,500 | ) | (5,007,311 | ) | (6,432,086 | ) | (142,813,990 | ) | ||||||||||
Total realized gain included in earnings | (9,069,550 | ) | 5,575,498 | (7,136,407 | ) | | (10,630,459 | ) | ||||||||||||
Total unrealized gain (loss) included in earnings | 7,962,902 | (8,700,148 | ) | 7,040,153 | 2,064,107 | 8,367,014 | ||||||||||||||
Balance, December 31, 2014 | $ | 171,018,343 | $ | 77,514,902 | $ | 8,119,681 | $ | 72,326,000 | $ | 328,978,926 | ||||||||||
Changes in unrealized gains (losses) included in earnings related to investments still held at reporting date | $ | (1,448,794 | ) | $ | (4,908,278 | ) | $ | 424,306 | $ | 2,064,107 | $ | (3,868,659 | ) |
(1) | Transfers out of Level III represent a transfer of $38,990,152 relating to debt securities for which pricing inputs, other than their quoted prices in active markets were observable as of Dec 31, 2014. |
(2) | Transfers into Level III represent a transfer of $1,982,110 relating to debt securities for which pricing inputs, other than their quoted prices in active markets were unobservable as of Dec 31, 2014. |
Year Ended December 31, 2013 (restated) | ||||||||||||||||||||
Debt Securities | CLO Fund Securities | Equity Securities | Asset Manager Affiliate | Total | ||||||||||||||||
Balance, December 31, 2012 | $ | 51,865,406 | $ | 83,257,507 | $ | 8,020,716 | $ | 77,242,000 | $ | 220,385,629 | ||||||||||
Transfers out of Level III(1) | (2,783,195 | ) | | | | (2,783,195 | ) | |||||||||||||
Transfers into Level III(2) | 34,070,557 | | | | 34,070,557 | |||||||||||||||
Net accretion of discount | 174,977 | (1,850,126 | ) | | | (1,675,149 | ) | |||||||||||||
Purchases | 192,112,854 | 11,957,500 | 3,813,838 | 217,212 | 208,101,404 | |||||||||||||||
Sales/Paydowns/Return of Capital | (70,461,486 | ) | (623,403 | ) | (2,882,107 | ) | (7,014,955 | ) | (80,981,951 | ) | ||||||||||
Total realized gain included in earnings | 2,972,071 | | (551,636 | ) | | 2,420,435 | ||||||||||||||
Total unrealized gain (loss) included in earnings | (9,853,810 | ) | (13,289,258 | ) | 2,605,588 | 5,703,743 | (14,833,737 | ) | ||||||||||||
Balance, December 31, 2013 | $ | 198,097,374 | $ | 79,452,220 | $ | 11,006,399 | $ | 76,148,000 | $ | 364,703,993 | ||||||||||
Changes in unrealized gains (losses) included in earnings related to investments still held at reporting date | $ | (9,853,810 | ) | $ | (13,289,258 | ) | $ | 2,605,588 | $ | 5,703,743 | $ | (23,915,261 | ) |
F-44
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
5. INVESTMENTS (Restated) (continued)
(1) | Transfers out of Level III represent a transfer of $2,783,195 relating to debt securities for which pricing inputs, other than their quoted prices in active markets were observable as of Dec 31, 2013. |
(2) | Transfers into Level III represent a transfer of $34,070,557 relating to debt securities for which pricing inputs, other than their quoted prices in active markets were unobservable as of Dec 31, 2013. |
As of December 31, 2014, the Companys Level II portfolio investments were valued by a third party pricing services for which the prices are not adjusted and for which inputs are observable or can be corroborated by observable market data for substantially the full character of the financial instrument, or by inputs that are derived principally from, or corroborated by, observable market information. The fair value of the Companys Level II portfolio investments was $150,727,568 as of December 31, 2014.
As of December 31, 2014, the Companys Level III portfolio investments had the following valuation techniques and significant inputs:
Type | Fair Value | Primary Valuation Methodology | Unobservable Inputs | Range of Inputs (Weighted Average) |
Debt Securities |
$ 2,580,000 | Enterprise Value | Average EBITDA Multiple/WAAC |
7.9x |
$168,437,343 | Income Approach | Implied Discount Rate | 2.8% 18.3% (9.0)% | |
$ 1,000 | Options Value | Qualitative Inputs(1) |
||
Equity Securities |
$ 8,116,681 | Enterprise Value | Average EBITDA Multiple/WAAC |
4.3x/10.4% 12.6x/15.8% (8.1x/13.2)% |
$ 3,000 | Options Value | Qualitative Inputs(1) |
||
CLO Fund Securities |
$ 68,753,402 |
Discounted Cash Flow |
Discount Rate | 11% 12% (11.5)% |
Probability of Default | 2.0% 2.5% (2.3)% | |||
Loss Severity | 25.0% 25.9% (25.5)% | |||
Recovery Rate | 74.1% 75% (74.6)% | |||
Prepayment Rate | 0% 37.8% (31.1)% | |||
$ 8,761,500 | Market Approach | Third Party Quote | 88.5 (88.5) | |
Asset Manager Affiliate | $ 72,326,000 | Discounted Cash Flow | Discount Rate | 1.76 8.75 (6.65) |
Total Level III Investments | $328,978,926 |
(1) | The qualitative inputs used in the fair value measurements of the Debt Securities include estimates of the distressed liquidation value of the pledged collateral. |
F-45
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
5. INVESTMENTS (Restated) (continued)
As of December 31, 2013, the Companys Level III portfolio investments had the following valuation techniques and significant inputs:
Type | Fair Value | Primary Valuation Methodology | Unobservable Inputs | Range of Inputs (Weighted Average) |
Debt Securities | $ 1,863,721 | Enterprise Value | Average EBITDA Multiple/WAAC |
9.22x/14.63% |
$161,619,660 | Income Approach | Implied Discount Rate | 2.2% 15.3% (4.9)% | |
$ 34,542,309 | Market Approach | Third Party Quote | 3 100 | |
$ 31,015 | Options Value | Qualitative Inputs(1) |
||
$ 40,669 | Recovery Approach | Qualitative Inputs(1) |
||
Equity Securities | $ 11,002,398 | Enterprise Value | Average EBITDA Multiple/WAAC |
3.5x 8.2x/9.35% 4.5% |
$ 4,000 | Options Value | Qualitative Inputs(1) |
||
CLO Fund Securities |
$ 47,466,849 |
Discounted Cash Flow |
Discount Rate | 7.5% 11% |
Probability of Default | 1% 3% | |||
Loss Severity | 20% 30% (21)% | |||
Recovery Rate | 70% 80% (79)% | |||
Prepayment Rate | 25% | |||
$ 31,985,371 | Market Approach | Third Party Quote | 77 93.4 | |
Asset Manager Affiliates | $ 76,148,000 | Discounted Cash Flow | Discount Rate | 2.09% 10.5% (7.08)% |
Total Level III Investments | $364,703,993 |
(1) | The qualitative inputs used in the fair value measurements of the Debt Securities include estimates of the distressed liquidation value of the pledged collateral. |
The significant unobservable inputs used in the fair value measurement of the Companys debt securities may include, among other things, broad market indices, the comparable yields of similar investments in similar industries, effective discount rates, average EBITDA multiples, and weighted average cost of capital. Significant increases or decreases in such comparable yields would result in a significantly lower or higher fair value measurement.
The significant unobservable inputs used in the fair value measurement of the Companys equity securities include the EBITDA multiple of similar investments in similar industries and the weighted average cost of capital. Significant increases or decreases in such inputs would result in a significantly lower or higher fair value measurement.
Significant unobservable input used in the fair value measurement of the Companys CLO Fund securities include default rates, recovery rates, prepayment rates, spreads, and the discount rate by which to value the resulting underlying cash flows. Such assumptions can vary significantly, depending on market data sources which often vary in depth and level of analysis, understanding of the CLO market, detailed or broad characterization of the CLO market and the application of such data to an appropriate framework for analysis. The application of data points are based on the specific attributes of each individual CLO Fund securitys underlying assets, historic, current and prospective performance, vintage, and other quantitative and qualitative factors that would be evaluated by market participants. The Company evaluates the source of market data for reliability as an indicative market input, consistency amongst other inputs and results and also the context in which such data is presented. Significant increases or decreases in probability of default and loss severity inputs in isolation would result in a significantly lower or higher fair value measurement. In general, a change in the assumption of the probability of default is accompanied by a directionally similar change in the
F-46
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
5. INVESTMENTS (Restated) (continued)
assumption used for the loss severity in an event of default. Significant increases or decreases in the discount rate in isolation would result in a significantly lower or higher fair value measurement.
The significant unobservable inputs used in the fair value measurement of the Asset Manager Affiliates is the discount rate used to present value prospective cash flows. Prospective revenues are generally based on a fixed percentage of the par value of CLO Fund assets under management and are recurring in nature for the term of the CLO Fund so long as the Asset Manager Affiliates manage the fund. As a result, the fees earned by the Asset Manager Affiliates are generally not subject to market value fluctuations in the underlying collateral. The discounted cash flow model incorporates different levels of discount rates depending on the hierarchy of fees earned (including the likelihood of realization of senior, subordinate and incentive fees) and prospective modeled performance. Significant increases or decreases in such discount rate would result in a significantly lower or higher fair value measurement.
6. ASSET MANAGER AFFILIATES (Restated)
Wholly-Owned Asset Managers
The Asset Manager Affiliates are wholly-owned portfolio companies. The Asset Manager Affiliates manage CLO Funds primarily for third party investors that invest in broadly syndicated loans, high yield bonds and other credit instruments issued by corporations. At December 31, 2014, the Asset Manager Affiliates had approximately $3.0 billion of par value of assets under management, and the Companys 100% equity interest in the Asset Manager Affiliates had a fair value of approximately $72 million.
As a manager of the CLO Funds, the Asset Manager Affiliates receive contractual and recurring management fees from the CLO Funds for their management and advisory services. The annual fees which the Asset Manager Affiliates receive are generally based on a fixed percentage of assets under management (at par value and not subject to changes in market value), and the Asset Manager Affiliates generate net income equal to the amount by which their fee income exceeds their operating expenses, including compensation of their employees and income taxes. The management fees the Asset Manager Affiliates receive have three components a senior management fee, a subordinated management fee and an incentive fee. Currently, all CLO Funds managed by the Asset Manager Affiliates are paying both their senior and subordinated management fees on a current basis. Additionally, five managed funds made incentive fee distributions during the year ended December 31, 2014, although two of such CLO Funds have been called for redemption by their investors.
Any distributions from the Asset Manager Affiliates out of tax-basis earnings and profits are recorded as Dividends from Asset Manager Affiliates on the Companys statement of operations. For the years ended December 31, 2014, 2013, and 2012 the Asset Manager Affiliates declared cash distributions of $11.9 million, $12.8 million, and $4.7 million to the Company, respectively. The Company recognized $5.5 million, $5.7 million, and $1.2 million of Dividends from Asset Manager Affiliates in the Statement of Operations in 2014, 2013, and 2012, respectively. The difference, of $6.4 million, $7.0 million, and $3.5 million, respectively between cash distributions received and the tax-basis earnings and profits of the distributing affiliate are recorded as an adjustment to the cost basis in the Asset Manager Affiliate (i.e. tax-basis return of capital). Distributions receivable, if any, are reflected in the Due from Affiliates account on the consolidated balance sheets.
The Asset Manager Affiliates fair value is determined quarterly. The valuation is primarily determined utilizing a discounted cash flow model. See Note 3, Significant Accounting Policies and Note 5, Investments for further information relating to the Companys valuation methodology. For the year ended December 31, 2014 the fair value of the Asset Manager Affiliates decreased by approximately $3.8 million.
Effective January 1, 2010, the Asset Manager Affiliates adopted guidance encompassed in Accounting Standards Codification Topic 810, Consolidation. The adoption of this new guidance had an impact on the disclosures relating to the Asset Manager Affiliates which had previously not been required, as its provisions
F-47
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
6. ASSET MANAGER AFFILIATES (Restated) (continued)
require the Asset Manager Affiliates to consolidate certain of their managed CLO Funds that were not previously consolidated. As a result of the consolidation of these CLO Funds into the Asset Manager Affiliates, the financial results of the Asset Manager Affiliates indicate that they qualify as a significant subsidiary of the Company requiring additional disclosures. In addition, in accordance with Rules 3-09, Rule 4-08(g) and 1-02 of Regulation S-X, additional financial information with respect to two of the CLO Funds in which the Company has an investment, Katonah 2007-I CLO and Katonah X CLO are required to be included in the Companys SEC filings. The additional financial information regarding the Asset Manager Affiliates and Katonah 2007-I CLO (pursuant to Rule 3-09) immediately follow these financial statements. The additional financial information regarding Katonah X CLO (pursuant to Rule 4-08(g)) for 2014 is set forth below, and the audited financial information for 2013 can be found immediately following these financial statements. This additional financial information regarding the Asset Manager Affiliates, Katonah 2007-1 CLO and Katonah X CLO does not directly impact the financial position or results of operations of the Company.
Katonah X CLO Ltd.
Summarized Balance Sheet Information
As of December 31, 2014 |
||||
Total investments at fair value | $ | 294,519,583 | ||
Cash | 13,826,334 | |||
Total assets | 309,087,239 | |||
CLO Debt at fair value(1) | 301,099,336 | |||
Total liabilities | 302,052,535 | |||
Total Net Assets | 7,034,704 |
(1) | Includes subordinated securities of approximately $14.6 million |
Katonah X CLO Ltd.
Summarized Statements of Operations Information
Year Ended December 31, 2014 |
||||
Interest income from investments | $ | 12,441,502 | ||
Total income | 13,170,483 | |||
Interest expense | 8,945,449 | |||
Total expenses | 13,136,542 | |||
Net realized and unrealized losses | (10,998,445 | ) | ||
Decrease in net assets resulting from operations | (10,964,505 | ) |
As separately regarded entities for tax purposes, the Asset Manager Affiliates are taxed at normal corporate rates. For tax purposes, any tax-basis dividends paid by the Asset Manager Affiliates to the Company would generally need to be distributed to the Companys shareholders. Generally, such tax-basis dividends paid of the Asset Manager Affiliates income to the Companys shareholders will be considered as qualified dividends for tax purposes. The Asset Manager Affiliates taxable net income will differ from U.S. GAAP net income because of deferred tax temporary differences and permanent tax adjustments. Deferred tax temporary differences may include differences for the recognition and timing of amortization and depreciation, and compensation related expenses, among other things. Permanent differences may include adjustments, limitations or disallowances for meals and entertainment expenses, penalties, tax goodwill amortization and net operating loss carryforward.
F-48
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
6. ASSET MANAGER AFFILIATES (Restated) (continued)
Goodwill amortization for tax purposes was created upon the purchase of 100% of the equity interests in Katonah Debt Advisors prior to the Companys IPO in exchange for shares of the Companys stock valued at $33 million. Although this transaction was a stock transaction rather than an asset purchase and thus no goodwill was recognized for U.S. GAAP purposes, such exchange was considered an asset purchase under Section 351(a) of the Code. At the time of the transfer, Katonah Debt Advisors had equity of approximately $1 million resulting in tax goodwill of approximately $32 million which is being amortized for tax purposes on a straight-line basis over 15 years, which accounts for an annual difference between U.S. GAAP income and taxable income by approximately $2.1 million per year over such period.
Additional goodwill amortization for tax purposes was created upon the purchase of 100% of the equity interests in Trimaran Advisors by one of KCAPs affiliates, in exchange for shares of the Companys stock valued at $25.5 million and cash of $13.0 million. The transaction was considered an asset purchase under Section 351(a) of the code and resulted in tax goodwill of approximately $22.8 million which is being amortized for tax purposes on a straight-line basis over 15 years, which accounts for an annual difference between GAAP income and taxable income by approximately $1.5 million per year over such period.
Related Party Transactions
On November 20, 2012, the Company entered into a senior credit agreement (the Senior Credit Facility) with Trimaran Advisors, pursuant to which Trimaran Advisors may borrow from time to time up to $20 million from the Company in order to provide the capital necessary to support one or more of Trimaran Advisors warehouse lines and/or working capital in connection with Trimaran Advisors warehouse activities. The Senior Credit Facility expires on November 20, 2017 and bears interest at an annual rate of 9.0%. On December 27, 2012, the Senior Credit Facility was terminated and there were no borrowings outstanding.
On February 26, 2013, the Company entered into a senior credit agreement (the Trimaran Credit Facility) with Trimaran Advisors, pursuant to which Trimaran Advisors may borrow from time to time up to $20 million from the Company in order to provide capital necessary to support one or more of Trimaran Advisors warehouse lines of credit and/or working capital in connection with Trimaran Advisors warehouse activities. The Trimaran Credit Facility expires on November 20, 2017 and bears interest at an annual rate of 9.0%. On April 15, 2013, the Trimaran Credit Facility was amended and upsized from $20 million to $23 million. At December 31, 2014, there was $23 million outstanding under the Trimaran Credit Facility, which is included in our Schedule of Investments. For the year ended December 31, 2014, the Company recognized interest income of approximately $2 million related to the Trimaran Credit Facility.
7. BORROWINGS
The Companys debt obligations consist of the following:
As of December 31, 2014 |
As of December 31, 2013 |
|||||||
Convertible Notes due March 15, 2016 | $ | 38,647,000 | $ | 49,008,000 | ||||
7.375% Notes due September 30, 2019 | 41,400,000 | 41,400,000 | ||||||
KCAP Senior Funding I Notes (net of discount: $3,065,627) | 143,837,593 | 102,184,373 | ||||||
$ | 223,884,593 | $ | 192,592,373 |
The weighted average stated interest rate and weighted average maturity on all our debt outstanding as of December 31, 2014 were 4.43% and 7.23 years, respectively, and as of December 31, 2013 were 5.08% and 7.43 years, respectively.
Convertible Notes
On March 16, 2011, the Company issued $55 million in aggregate principal amount of unsecured 8.75% convertible notes due March 2016 (Convertible Notes). On March 23, 2011, pursuant to an over-allotment option, the Company issued an additional $5 million of such Convertible Notes for a total of $60 million in
F-49
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
7. BORROWINGS (continued)
aggregate principal amount. The net proceeds from the sale of the Convertible Notes, following underwriting expenses, were approximately $57.7 million. Interest on the Convertible Notes is paid semi-annually in arrears on March 15 and September 15, at a rate of 8.75%, commencing September 15, 2011. The Convertible Notes mature on March 15, 2016 unless converted earlier. The Convertible Notes are senior unsecured obligations of the Company.
The Convertible Notes are convertible into shares of Companys common stock. As of December 31, 2014 the conversion rate was 132.7726 shares of common stock per $1,000 principal amount of Convertible Notes, which is equivalent to a conversion price of approximately $7.53 per share of common stock. Upon conversion, the Company would issue the full amount of common stock or settle the conversion in cash, at its option, and retire the full amount of debt outstanding.
Upon conversion, unless a holder converts after a record date for an interest payment but prior to the corresponding interest payment date, the holder will receive a separate cash payment with respect to the Convertible Notes surrendered for conversion representing accrued and unpaid interest to, but not including the conversion date. Any such payment will be made on the settlement date applicable to the relevant conversion on the Convertible Notes.
No holder of Convertible Notes will be entitled to receive shares of the Companys common stock upon conversion to the extent (but only to the extent) that such receipt would cause such converting holder to become, directly or indirectly, a beneficial owner (within the meaning of Section 13(d) of the Securities Exchange Act of 1934 and the rules and regulations promulgated thereunder) of more than 5.0% of the shares of the Companys common stock outstanding at such time. The 5.0% limitation shall no longer apply following the effective date of any fundamental change.
Subject to certain exceptions, holders may require us to repurchase, for cash, all or part of their Convertible Notes upon a fundamental change at a price equal to 100% of the principal amount of the Convertible Notes being repurchased plus any accrued and unpaid interest up to, but excluding, the fundamental change repurchase date. In addition, in the case of certain fundamental changes and without duplication of the foregoing amount, the Company will also pay holders an amount in cash (or, in certain circumstances, shares of the Companys common stock) equal to the present value of the remaining interest payments on such Convertible Notes through, and including, the maturity date.
In connection with the issuance of the Convertible Notes, the Company incurred approximately $2.4 million of debt offering costs which are being amortized over the term of the facility on an effective yield method, of which approximately $419,000 remains to be amortized. On April 4, 2013, approximately $9 million of the Companys 8.75% Convertible Notes were converted at a price basis per share of $8.159 into 1,102,093 shares of KCAP common stock. On September 4, 2013, the Company purchased $2.0 million face value of its own Convertible Notes at $114.50 plus accrued interest. KCAP subsequently surrendered these notes to the Trustee for cancellation effective September 13, 2013. On October 9, 2014, the Company purchased approximately $10.4 million face value of its own Convertible Notes at $114.875 plus accrued interest. KCAP subsequently surrendered these notes to the Trustee for cancellation. Due to the cash conversion option embedded in the Convertible Notes, the Company applied the guidance in ASC 470-40-20, Debt with Conversion and Other Options and realized a loss on the extinguishment of this debt. For the year ended December 31, 2014 and 2013 total realized losses on extinguishment of debt was approximately $748,000 and $537,000, respectively. The indenture governing the Convertible Notes contains certain restrictive covenants, including compliance with certain provisions of the 1940 Act and conditions governing the undertaking of new debt.
For the years ended the years ended December 31, 2014, 2013, and 2012, interest expense related to the Convertible Notes was $4.1 million, $4.6 million and $5.2 million, respectively.
F-50
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
7. BORROWINGS (continued)
The Convertible Notes have been analyzed for any features that would require its accounting to be bifurcated. There are no features that require accounting to be bifurcated, and as a result, they are recorded as a liability at their contractual amounts. At December 31, 2014, the Company was in compliance with all of its debt covenants.
Fair Value of Convertible Notes. The Company carries the Convertible Notes at cost. The Convertible Notes were issued in a private placement and there is no active trading of these notes. The estimated fair value of the Companys outstanding Convertible Notes was approximately $40.8 million at December 31, 2014. The fair value was determined based on an indicative closing price as of December 31, 2014. The Convertible Notes are categorized as Level III following ASC 820: Fair Value.
7.375% Notes Due 2019
On October 10, 2012, the Company issued $41.4 million in aggregate principal amount of unsecured 7.375% Notes Due 2019. The net proceeds for these Notes, following underwriting expenses, were approximately $39.9 million. Interest on the 7.375% Notes Due 2019 is paid quarterly in arrears on March 30, June 30, September 30 and December 30, at a rate of 7.375%, commencing December 30, 2012. The 7.375% Notes Due 2019 mature on September, 30, 2019, and are senior unsecured obligations of the Company. The 7.375% Notes Due 2019 are subject to redemption in whole or in part at any time or from time to time, at the option of the Company, on or after September 30, 2015, at a redemption price per security equal to 100% of the outstanding principal amount thereof plus accrued and unpaid interest payments otherwise payable for the then-current quarterly interest period accrued to the date fixed for redemption. In addition, due to the asset coverage test applicable to the Company as a BDC and a covenant that the Company agreed to in connection with the issuance of the 7.375% Notes Due 2019, the Company is limited in its ability to make distributions in certain circumstances. The indenture governing the 7.375% Notes Due 2019 contains certain restrictive covenants, including compliance with certain provisions of the 1940 Act relating to borrowing and dividends. At December 31, 2014, the Company was in compliance with all of its debt covenants.
For the years ended December 31, 2014 and 2013 interest expense related to the 7.375% Notes Due 2019 was $3.1 million for both periods.
In connection with the issuance of the 7.375% Notes Due 2019, the Company incurred approximately $1.5 million of debt offering costs which are being amortized over the term of the facility on an effective yield method, of which approximately $1.1 million remains to be amortized.
Fair Value of 7.375% Notes Due 2019. The 7.375% Notes Due 2019 were issued in a public offering on October 10, 2012 and are carried at cost. The fair value of the Companys outstanding 7.375% Notes Due 2019 was approximately $42 million for both periods. The fair value was determined based on the closing price on December 31, 2014 and 2013 for the 7.375% Notes Due 2019. The 7.375% Notes Due 2019 are categorized as Level I under the ASC 820: Fair Value.
KCAP Senior Funding I, LLC (Debt Securitization).
On June 18, 2013, the Company completed the sale of notes in a $140,000,000 debt securitization financing transaction. The notes offered in this transaction (the KCAP Senior Funding I Notes) were issued by KCAP Senior Funding I, LLC, a newly formed special purpose vehicle (the Issuer), in which KCAP Senior Funding I Holdings, LLC, a wholly-owned subsidiary of the Company (the Depositor), owns all of the KCAP Senior Funding I Subordinated Notes (as defined below), and are backed by a diversified portfolio of bank loans. The indenture governing the KCAP Senior Funding I Notes contains an event of default that is triggered in the event that certain coverage tests are not met.
The secured notes (the KCAP Senior Funding I Secured Notes) were issued as Class A senior secured floating rate notes which have an initial face amount of $77,250,000, are rated AAA (sf)/Aaa (sf) by Standard & Poors Ratings Services and Moodys Investors Service, Inc., respectively, and bear interest at the three-month LIBOR plus 1.50%, Class B senior secured floating rate notes which have an initial face amount
F-51
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
7. BORROWINGS (continued)
of $9,000,000, are rated AA (sf)/Aa2 (sf) by Standard & Poors Ratings Services and Moodys Investors Service, Inc., respectively, and bear interest at three-month LIBOR plus the 3.25%, Class C secured deferrable floating rate notes which have an initial face amount of $10,000,000, are rated A (sf)/A2 (sf) by Standard & Poors Ratings Services and Moodys Investors Service, Inc., respectively, and bear interest at three-month LIBOR plus 4.25%, and Class D secured deferrable floating rate notes which have an initial face amount of $9,000,000, are rated BBB (sf)/Baa2 (sf) by Standard & Poors Ratings Services and Moodys Investors Service, Inc., respectively, and bear interest at three-month LIBOR plus 5.25%. The Depositor retained all of the subordinated notes of the Issuer (the KCAP Senior Funding I Subordinated Notes), which have an initial face amount of $34,750,000. The KCAP Senior Funding I Subordinated Notes do not bear interest and are not rated. Both the KCAP Senior Funding I Secured Notes and the KCAP Senior Funding I Subordinated Notes have a stated maturity on the payment date occurring in July, 2024, and are subject to a two year non-call period. The Issuer has a four year reinvestment period. The stated interest rate re-sets on a quarterly basis based upon the then-current level of the benchmark three-month LIBOR.
On December 8, 2014, the Company completed the sale of additional notes in a $56,000,000 increase to the collateralized loan obligation transaction that originally closed on June 18, 2013 (the Original Closing Date). The issuance of additional notes was proportional across all existing classes of notes issued on the Original Closing Date.
Each class of secured Additional Issuance Securities (all such classes, collectively, the Additional Issuance Offered Securities) was issued as a pari passu sub-class of an existing class of notes issued on the Original Closing Date. Accordingly, the ratings given by Standard & Poors Ratings Services and Moodys Investors Service, Inc. to each existing class of notes issued on the Original Closing Date will apply to each class of Additional Issuance Offered Securities that constitutes a related pari passu sub-class of such existing class of notes issued on the Original Closing Date.
The Additional Issuance Offered Securities were issued as Class A-2 senior secured floating rate notes which have an initial face amount of $30,900,000, have a rating of AAA (sf)/Aaa (sf) by Standard & Poors Ratings Services and Moodys Investors Service, Inc., respectively, and bear interest at the three-month LIBOR plus 1.50%, Class B-2 senior secured floating rate notes which have an initial face amount of $3,600,000, a rating of AA (sf)/Aa2 (sf) by Standard & Poors Ratings Services and Moodys Investors Service, Inc., respectively, and bear interest at three-month LIBOR plus 3.25%, Class C-2 secured deferrable floating rate notes which have an initial face amount of $4,000,000, a rating of A (sf)/A2 (sf) by Standard & Poors Ratings Services and Moodys Investors Service, Inc., respectively, and bear interest at three-month LIBOR plus 4.25%, and Class D-2 secured deferrable floating rate notes which have an initial face amount of $3,600,000, a rating of BBB (sf)/Baa2 (sf) by Standard & Poors Ratings Services and Moodys Investors Service, Inc., respectively, and bear interest at three-month LIBOR plus 5.25%. The Depositor retained all of the subordinated Additional Issuance Securities of the Issuer (the Additional Issuance Subordinated Notes), which have an initial face amount of $13,900,000. The Additional Issuance Subordinated Notes do not bear interest and are not rated. The Additional Issuance Securities have a stated maturity date of July 20, 2024 and are subject to a non-call period until the payment date on the Additional Issuance Securities occurring in July 2015. The Issuer has a reinvestment period to and including the payment date on the Additional Issuance Securities occurring in July 2017, or such earlier date as is provided in the indenture relating to the Additional Issuance Securities. In connection with the Additional Issuance Offered Securities, the Company incurred issuance costs and OID costs of approximately $584,000 and $896,000, respectively, which is included in other assets on the accompanying balance sheet.
As part of this transaction, the Company entered into a master loan sale agreement with the Depositor and the Issuer under which the Company sold or contributed certain bank loans to the Depositor, and the Depositor sold such loans to the Issuer in exchange for a combination of cash and the issuance of the KCAP Senior Funding I Subordinated Notes to the Depositor.
F-52
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
7. BORROWINGS (continued)
In connection with the issuance and sale of the KCAP Senior Funding I Notes, the Company has made customary representations, warranties and covenants in the purchase agreement by and between the Company, the Depositor, the Issuer and Guggenheim Securities, LLC, which served as the initial purchaser of the KCAP Senior Funding I Secured Notes. The KCAP Senior Funding I Secured Notes are the secured obligations of the Issuer, and an indenture governing the KCAP Senior Funding I Notes includes customary covenants and events of default. The KCAP Senior Funding I Notes were sold in a private placement transaction and have not been, and will not be, registered under the Securities Act of 1933, as amended, or any state blue sky laws and may not be offered or sold in the United States absent registration with the Securities and Exchange Commission or an applicable exemption from registration.
The Company serves as collateral manager to the Issuer under a collateral management agreement, which contains customary representations, warranties and covenants. Under the collateral management agreement, the Company will perform certain investment management functions, including supervising and directing the investment and reinvestment of the Issuers assets, as well as perform certain administrative and advisory functions.
In addition, because each of the Issuer and the Depositor are consolidated subsidiaries, the Company did not recognize any gain or loss on the transfer of any of our portfolio assets to such vehicles in connection with the issuance and sale of the KCAP Senior Funding I Notes.
As of December 31, 2014, there were 72 investments in portfolio companies with a total fair value of approximately $194.8 million, collateralizing the secured notes of the Issuer. At December 31, 2014, there were unamortized issuance costs of approximately $3.8 million included in other assets, and unamortized original issue discount, (OID) costs of approximately $3.5 million included in Notes issued by KCAP Senior Funding I, L.L.C. liabilities in the accompanying consolidated balance sheet. The pool of loans in the securitization must meet certain requirements, including asset mix and concentration, collateral coverage, term, agency rating, minimum coupon, minimum spread and sector diversity requirements.
For the year ended December 31, 2014, interest expense, including the amortization of deferred debt issuance costs and the discount on the face amount of the notes was approximately $3.8 million consisting of stated interest expense of approximately $2.8 million, accreted discount of approximately $450,000, and deferred debt issuance costs of approximately $525,000. As of December 31, 2014 the stated interest charged under the securitization was based on current three month LIBOR, which was .26%. The classes, stated interest rates, spread over LIBOR, and stated interest expense are as follows:
Stated Interest Rate(1) | LIBOR Spread (basis points) | Stated Interest Expense(1) | ||||||||||
KCAP Senior Funding LLC Class A Notes | 1.76 | % | 150 | $ | 1,355,211 | |||||||
KCAP Senior Funding LLC Class B Notes | 3.51 | % | 325 | 317,139 | ||||||||
KCAP Senior Funding LLC Class C Notes | 4.51 | % | 425 | 453,487 | ||||||||
KCAP Senior Funding LLC Class D Notes | 5.51 | % | 525 | 499,139 | ||||||||
Total | $ | 2,624,976 |
(1) | Stated Interest Rate and Stated Interest Expense will vary based upon prevailing 3 month LIBOR as of the reset date. |
F-53
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
7. BORROWINGS (continued)
Description | Class A Notes | Class B Notes | Class C Notes | Class D Notes | ||||||||||||
Type | Senior Secured Floating Rate |
Senior Secured Floating Rate |
Secured Deferrable Floating Rate |
Secured Deferrable Floating Rate |
||||||||||||
Amount Outstanding | $ | 108,150,000 | $ | 12,600,000 | $ | 14,000,000 | $ | 12,600,000 | ||||||||
Moody's Rating (sf) | Aaa | Aa2 | A2 | Baa2 | ||||||||||||
Standard & Poor's Rating (sf) | AAA | AA | A | BBB | ||||||||||||
Interest Rate | LIBOR + 1.50% | LIBOR + 3.25% | LIBOR + 4.25% | LIBOR + 5.25% | ||||||||||||
Stated Maturity | July, 2024 | July, 2024 | July, 2024 | July, 2024 | ||||||||||||
Junior Classes | B, C, D and Subordinated |
C, D and Subordinated |
D and Subordinated |
Subordinated |
The Companys outstanding principal amounts, carrying values and fair values of the Class A, B, C and D Notes are as follows:
As of December 31, 2014 | ||||||||||||
Principal Amount | Carrying Value |
Fair Value |
||||||||||
KCAP Senior Funding LLC Class A Notes | $ | 108,150,000 | $ | 105,572,010 | $ | 105,446,250 | ||||||
KCAP Senior Funding LLC Class B Notes | 12,600,000 | 12,299,652 | 12,514,320 | |||||||||
KCAP Senior Funding LLC Class C Notes | 14,000,000 | 13,666,280 | 13,966,400 | |||||||||
KCAP Senior Funding LLC Class D Notes | 12,600,000 | 12,299,652 | 12,285,000 | |||||||||
Total | $ | 147,350,000 | $ | 143,837,594 | $ | 144,211,970 |
Fair Value of KCAP Senior Funding-I L.L.C. The Company carries the KCAP Senior Funding-I Notes at cost, net of unamortized discount of $3,512,407. The fair value of the KCAP Senior Funding-I, L.L.C. Notes was approximately $144 million at December 31, 2014. The fair values were determined based on third party indicative values. The KCAP Senior Funding I, L.L.C. Notes are categorized as Level III under ASC 820: Fair Value.
8. DISTRIBUTABLE TAXABLE INCOME (Restated)
Effective December 11, 2006, the Company elected to be treated as a RIC under the Code and adopted a December 31 tax-calendar year end. As a RIC, the Company is not subject to U.S. federal income tax on the portion of its taxable income and gains distributed currently to its stockholders as a dividend. The Companys quarterly dividends, if any, are determined by the Board of Directors. The Company anticipates distributing at least 90% of its taxable income and gains, within the Subchapter M rules, and thus the Company anticipates that it will not incur any federal or state income tax at the RIC level. As a RIC, the Company is also subject to a federal excise tax based on distributive requirements of its taxable income on a calendar year basis (e.g., calendar year 2014). Depending on the level of taxable income earned in a tax year, the Company may choose to carry forward taxable income in excess of current year distributions into the next tax year and pay a 4% excise tax on such income, to the extent required. The Company anticipates timely distribution of its tax-basis taxable income within the tax rules, and the Company anticipates that it will not incur a U.S. federal excise tax for the calendar year 2014.
F-54
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
8. DISTRIBUTABLE TAXABLE INCOME (Restated) (continued)
Book and tax basis differences relating to stockholder dividends and distributions and other permanent book and tax differences are typically reclassified among the Companys capital accounts. In addition, the character of income and gains to be distributed is determined in accordance with income tax regulations that may differ from GAAP; accordingly at calendar years ended December 31, 2014 and 2013, the Company reclassified for book purposes amounts arising from permanent book/tax differences related to the tax treatment of return of capital distributions and non-deductible expenses, as follows:
Year Ended December 31, | ||||||||
2014 | 2013 (restated) | |||||||
Capital in excess of par value | $ | (7,987,965 | ) | $ | (14,547,148 | ) | ||
Accumulated (excess distribution) undistributed net investment income | $ | 7,987,965 | $ | 12,700,085 | ||||
Accumulated net realized losses | $ | | $ | (1,847,063 | ) |
Total earnings and net asset value are not affected by the reclassifications.
The following reconciles net increase in net assets resulting from operations to taxable income for the years ended December 31, 2014 and 2013:
Year Ended December 31, | ||||||||
2014 | 2013 (restated) | |||||||
Net increase in net assets resulting from operations | $ | 15,033,594 | $ | 17,222,974 | ||||
Net change in unrealized depreciation (appreciation) from investments | (6,045,517 | ) | (9,976,173 | ) | ||||
Excess capital losses over capital gains | 11,132,492 | 11,859,868 | ||||||
Income not on GAAP books currently taxable | 6,115,685 | 4,706,827 | ||||||
Expenses not on GAAP books currently deductible | | (1,595,240 | ) | |||||
Expenses not currently deductible | 570,900 | 261,128 | ||||||
Taxable income before deductions for distributions | $ | 26,807,154 | $ | 22,479,384 | ||||
Taxable income before deductions for distributions per weighted average basic shares for the period | $ | 0.78 | $ | 0.70 |
Tax-basis taxable income differs from net increase (decrease) in net assets resulting from operations primarily due to: (1) unrealized appreciation (depreciation) on investments, as investment gains and losses are not included in tax-basis taxable income until they are realized; (2) excess of capital gains over capital losses; (3) differences in accounting for CLO equity investments; (4) non-deductible expenses; (5) stock compensation and rent expenses that are not currently deductible for tax purposes; and (6) recognition of interest income on certain loans.
Distributions to shareholders which exceed tax distributable income (tax net investment income and realized gains, if any) are reported as distributions of paid-in capital (i.e., return of capital). The tax character of distributions is made on an annual (full calendar-year) basis, at the end of the year, and based upon our taxable income for the full year and the distributions paid during the full year. Therefore, a determination of tax attributes made on a quarterly basis may not be representative of the actual tax attributes of distributions for a full year. The tax character of distributions paid during the years ended December 31, 2014, 2013, and 2012 was as follows:
Year Ended December 31, | ||||||||||||
2014 | 2013 (restated) | 2012 (restated) | ||||||||||
Distributions paid from: |
||||||||||||
Ordinary income | $ | 26,807,154 | $ | 22,479,384 | $ | 20,001,629 | ||||||
Return of Capital | 7,972,633 | 12,681,755 | 4,807,203 | |||||||||
Total | $ | 34,779,787 | $ | 35,161,139 | $ | 24,808,832 |
F-55
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
8. DISTRIBUTABLE TAXABLE INCOME (Restated) (continued)
As of December 31, 2014 and 2013, the components of accumulated earnings on a tax basis were as follows:
Year Ended December 31, | ||||||||
2014 | 2013 (restated) | |||||||
Capital loss carryforward | $ | (76,591,751 | ) | $ | (65,459,260 | ) | ||
Other temporary differences | $ | (1,575,184 | ) | $ | (1,019,617 | ) | ||
Net unrealized depreciation | $ | (29,295,943 | ) | $ | (29,225,775 | ) |
At December 31, 2014, the Company had a net capital loss carryforward of $76.6 million to offset net capital gains, to the extent provided by federal tax law. Of the net capital loss carryforward, $32.0 million will begin to expire in the tax year ending December 31, 2015. Of the net capital loss carryforward, $44.5 million is not subject to expiration under the RIC Modernization Act of 2010. This amount is net of a $2.0 million tax-basis gain recognized from distributions received from Asset Manager Affiliates in excess of tax basis.
The Company adopted Financial Accounting Standards Board ASC Topic 740 Accounting for Uncertainty in Income Taxes (ASC 740) as of January 1, 2007. ASC 740 provides guidance for how uncertain tax positions should be recognized, measured, presented, and disclosed in the consolidated financial statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the Companys tax returns to determine whether the tax positions are more-likely-than-not of being sustained by the applicable tax authority. The Company recognizes the tax benefits of uncertain tax positions only where the position is more likely than not to be sustained assuming examination by tax authorities. Management has analyzed the Companys tax positions, and has concluded that no liability for unrecognized tax benefits should be recorded related to uncertain tax positions taken on returns filed for open tax years (the last three fiscal years) or expected to be taken in the Companys current year tax return. The Company identifies its major tax jurisdictions as U.S. Federal and New York State, and the Company is not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next 12 months. Managements determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including, but not limited to, an ongoing analysis of tax laws, regulations and interpretations thereof.
9. COMMITMENTS AND CONTINGENCIES
From time-to-time the Company is a party to financial instruments with off-balance sheet risk in the normal course of business in order to meet the needs of the Companys investment in portfolio companies. Such instruments include commitments to extend credit and may involve, in varying degrees, elements of credit risk in excess of amounts recognized on the Companys balance sheet. Prior to extending such credit, the Company attempts to limit its credit risk by conducting extensive due diligence, obtaining collateral where necessary and negotiating appropriate financial covenants. As of December 31, 2014 and December 31, 2013, the Company had no commitments. As of December 31, 2014 and December 31, 2013, the Company had no outstanding commitment to make investments in delayed draw senior secured loans.
10. STOCKHOLDERS EQUITY
During the years ended December 31, 2014 and December 31, 2013, the Company issued 91,217 and 71,381 shares, respectively, of common stock under its dividend reinvestment plan. For the year ended December 31, 2014, the Company issued 360,289 shares of restricted stock, 8,502 shares were forfeited, and 5,000 shares were vested. On February 14, 2013, the Company completed a public offering of 5,232,500 shares of common stock, which included the underwriters full exercise of their option to purchase up to 682,500 shares of common stock, at a price of $9.75 per share. In conjunction with this offering, the Company also sold 200,000 shares of common stock to a member of its Board of Directors, at a price of $9.31125 per share, raising approximately $1.9 million in gross proceeds. On April 4, 2013, approximately
F-56
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
10. STOCKHOLDERS EQUITY (continued)
$9 million of the Companys 8.75% Convertible Notes were converted at a price basis per share of $8.159 into 1,102,093 shares of KCAP common stock. On October 6, 2014, the Company priced a follow-on public offering of 3.0 million shares of its common stock at a price of $8.02 per share. The offering raised net proceeds were approximately $23.8 million, after deducting underwriting discounts and offering expenses. The total number of shares of the Companys common stock issued and outstanding as of December 31, 2014 was 36,775,127, and the total number of shares issued and outstanding as of December 31, 2013 was 33,332,123.
11. EQUITY INCENTIVE PLAN
The Company has an equity incentive plan, established in 2006 and as amended in 2008 and most recently in June 2014 (the Equity Incentive Plan). The Company reserved 2,000,000 shares of common stock for issuance under the Equity Incentive Plan. The purpose of the Equity Incentive Plan is to provide officers and prospective employees of the Company with additional incentives and align the interests of its employees with those of its shareholders. Options granted under the Equity Incentive Plan are exercisable at a price equal to the fair market value (market closing price) of the shares on the day the option is granted. Restricted stock granted under the Equity Incentive Plan is granted at a price equal to the fair market value (market closing price) of the shares on the day such restricted stock is granted. Vesting of restricted stock awarded under the 2008 amendment of the Equity Incentive Plan will occur in two equal installments of 50%, on each of the third and fourth anniversaries of the grant date; vesting of restricted stock under the 2014 amended Equity Incentive Plan will vest in four equal installments of 25%, on each of the first four anniversaries of the grant date.
Stock Options
On June 20, 2014, the Companys Board of Directors approved the Amended and restated the Non-Employee Director Plan (the Non-Employee Director Plan), which was approved by shareholders on June 10, 2011. Accordingly, the annual grant of options to non-employee directors has been discontinued and replaced with an annual grant of shares of restricted stock as partial annual compensation for the services of the non-employee directors.
Information with respect to options granted, exercised and forfeited under the Equity Incentive Plan for the period January 1, 2013 through December 31, 2014 is as follows:
Shares | Weighted Average Exercise Price per Share |
Weighted Average Contractual Remaining Term (years) |
Aggregate Intrinsic Value(1) |
|||||||||||||
Options outstanding at January 1, 2013 | 60,000 | $ | 7.24 | |||||||||||||
Granted | | $ | | |||||||||||||
Exercised | (10,000 | ) | $ | | ||||||||||||
Forfeited | | $ | | |||||||||||||
Options outstanding at December 31, 2013 | 50,000 | $ | 7.72 | |||||||||||||
Granted | | $ | | |||||||||||||
Exercised | | $ | | |||||||||||||
Forfeited | | $ | | |||||||||||||
Outstanding at December 31, 2014 | 50,000 | $ | | 4.4 | $ | 77,600 | ||||||||||
Total vested at December 31, 2014 | 50,000 | $ | 7.72 | 4.4 |
(1) | Represents the difference between the market value of shares of the Company upon exercise of the options at December 31, 2014 and the cost for the option holders to exercise the options. |
F-57
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
11. EQUITY INCENTIVE PLAN (continued)
The Company uses a Binary Option Pricing Model (American, call option) to establish the expected value of all stock option grants. For the years ended December 31, 2014, 2013 and 2012 the Company did not recognize non-cash compensation expense related to stock options. At December 31, 2014, the Company had no remaining compensation cost related to unvested stock-based awards.
Restricted Stock
On June 10, 2011, pursuant to the Non-Employee Director Plan, the Board of Directors approved the grant of 4,000 shares of restricted stock to the non-employee directors of the Company as partial annual compensation for their services as director. Awards of restricted stock granted under the Non-Employee Director Plan vest as follows: 50% of the shares vest on the grant date and the remaining 50% of the shares vest on the earlier of:
(i) the first anniversary of such grant, or
(ii) the date immediately preceding the next annual meeting of shareholders.
On June 15, 2012, 5,000 shares of restricted stock were awarded to the Companys Board of Directors.
During 2012, the Companys Board of Directors approved the grant of 29,757 shares of restricted stock to employees of the Company as partial compensation for their services. 50% of such shares will vest on the third anniversary of the grant date and the remainder will vest on the fourth anniversary of the grant date.
On May 5, 2013, the Companys Board of Directors approved the grant of 240,741 shares of restricted stock to the employees of the Company as partial compensation for their services. 50% of such awards will vest on the third anniversary of the grant date and the remaining 50% of the shares will vest on the fourth anniversary of the grant date.
On June 14, 2013, 5,000 shares of restricted stock were awarded to the Companys Board of Directors.
On May 5, 2014, 5,000 shares of restricted stock were awarded to the Companys Board of Directors.
On June 20, 2014, the Companys Board of Directors approved the grant of 355,289 shares of restricted stock to the employees of the Company as partial compensation for their services. 25% of such awards will vest on each of the first four anniversaries of the grant date.
During the year ended December 31, 2014, 5,000 shares of restricted stock vested and 8,502 shares of restricted stock were forfeited. As of December 31, 2014, after giving effect to these restricted stock awards, there were 619,785 shares of restricted stock outstanding. Information with respect to restricted stock granted, exercised and forfeited under the Plan for the period January 1, 2013 through December 31, 2014 is as follows:
Non-Vested Restricted Shares | ||||
Non-vested shares outstanding at January 1, 2013 | 32,257 | |||
Granted | 245,741 | |||
Vested | (5,000 | ) | ||
Non-vested shares outstanding at December 31, 2013 | 272,998 | |||
Granted | 360,289 | |||
Vested | (5,000 | ) | ||
Forfeited | (8,502 | ) | ||
Non-Vested Outstanding at December 31, 2014 | 619,785 |
For the year ended December 31, 2014, non-cash compensation expense related to restricted stock was approximately $1.1 million; of this amount approximately $534,000 was expensed by the Company and approximately $589,000 was a reimbursable expense allocated to the Asset Manager Affiliates. For the year
F-58
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
11. EQUITY INCENTIVE PLAN (continued)
ended December 31, 2013, non-cash compensation expense related to restricted stock was approximately $526,000; of this amount approximately $273,000 was expensed by the Company and approximately $253,000 was a reimbursable expense allocated to the Asset Manager Affiliates. For the year ended December 31, 2012, non-cash compensation expense related to restricted stock was approximately $437,000; of this amount approximately $416,000 was expensed by the Company and approximately $21,000 was a reimbursable expense allocated to the Asset Manager Affiliates.
Dividends are paid on all outstanding shares of restricted stock, whether or not vested. In general, shares of unvested restricted stock are forfeited upon the recipients termination of employment. At December 31, 2014 and 2013, the Company had approximately $4.1 million and $1.1 million of total unrecognized compensation cost related to non-vested share-based awards, respectively. That cost is expected to be recognized over a weighted average period of 2.9 years.
12. OTHER EMPLOYEE COMPENSATION
The Company adopted a 401(k) plan (401K Plan) effective January 1, 2007. The 401K Plan is open to all full time employees. The 401K Plan permits an employee to defer a portion of their total annual compensation up to the Internal Revenue Service annual maximum based on age and eligibility. The Company makes contributions to the 401K Plan of up to 2% of the Internal Revenue Services annual maximum eligible compensation, which fully vests at the time of contribution. Approximately $38,000, $50,000 and $34,000 was expensed for the years ended December 31, 2014, 2013, and 2012, respectively, related to the 401K Plan.
The Company has also adopted a deferred compensation plan (Profit-Sharing Plan) effective January 1, 2007. Employees are eligible for the Profit-Sharing Plan provided that they are employed and working with the Company to participate in at least 100 days during the year and remain employed as of the last day of the year. Employees do not make contributions to the Profit-Sharing Plan. On behalf of the employee, the Company may contribute to the Profit-Sharing Plan 1) up to 8.0% of all compensation up to the Internal Revenue Service annual maximum and 2) up to 5.7% excess contributions on any incremental amounts above the social security wage base limitation and up to the Internal Revenue Service annual maximum. Employees vest 100% in the Profit-Sharing Plan after five years of service. Approximately $244,000, $180,000 and $139,000 was expensed during the years ended December 31, 2014, 2013, and 2012, respectively, related to the Profit-Sharing Plan.
F-59
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13. SELECTED QUARTERLY DATA (Unaudited) (Restated)
KCAP FINANCIAL, INC.
CONSOLIDATED BALANCE SHEETS
Q1 2014 (restated) | Q2 2014 (restated) | Q3 2014 (restated) | Q4 2014 | |||||||||||||
ASSETS |
||||||||||||||||
Investments at fair value: |
||||||||||||||||
Money market accounts | $ | 4,133,429 | $ | 5,610,941 | $ | 341,694 | $ | 1,602,741 | ||||||||
Debt securities | 264,791,172 | 256,023,078 | 264,813,932 | 320,143,170 | ||||||||||||
CLO Fund Securities managed by affiliates | 73,585,796 | 87,549,239 | 83,487,288 | 74,139,696 | ||||||||||||
CLO Fund Securities managed by non-affiliates | 4,161,728 | 4,181,659 | 3,894,965 | 3,375,206 | ||||||||||||
Equity securities | 8,212,286 | 8,758,971 | 11,140,167 | 8,119,681 | ||||||||||||
Asset Manager Affiliates | 74,075,000 | 75,302,000 | 78,737,000 | 72,326,000 | ||||||||||||
Total Investments at Fair Value | 428,959,411 | 437,425,888 | 442,415,046 | 479,706,494 | ||||||||||||
Cash | 3,277,748 | 2,310,589 | 3,935,484 | 1,220,798 | ||||||||||||
Restricted cash | 5,861,582 | 4,777,960 | 5,443,575 | 19,325,550 | ||||||||||||
Interest receivable | 2,192,261 | 2,040,077 | 2,108,845 | 1,748,821 | ||||||||||||
Receivable for open trades | 6,972,467 | 2,943,835 | | | ||||||||||||
Accounts receivable | 3,000,000 | 3,000,000 | 3,100,000 | | ||||||||||||
Due from affiliates | 18 | 218,927 | 49,940 | 3,027,409 | ||||||||||||
Other assets | 6,172,882 | 5,853,972 | 5,632,707 | 5,417,725 | ||||||||||||
Total Assets | $ | 456,436,369 | $ | 458,571,248 | $ | 462,685,597 | $ | 510,446,797 | ||||||||
LIABILITIES |
||||||||||||||||
Convertible Notes | $ | 49,008,000 | $ | 49,008,000 | $ | 49,008,000 | $ | 38,647,000 | ||||||||
7.375% Notes Due 2019 | 41,400,000 | 41,400,000 | 41,400,000 | 41,400,000 | ||||||||||||
Notes issued by KCAP Senior Funding I, LLC | 102,293,250 | 102,402,861 | 102,513,211 | 143,837,593 | ||||||||||||
Payable for open trades | 7,960,000 | 3,940,000 | 8,262,000 | 18,293,725 | ||||||||||||
Accounts payable and accrued expenses | 1,672,509 | 3,306,332 | 2,444,312 | 2,274,150 | ||||||||||||
Accrued interest payable | | | | 1,566,255 | ||||||||||||
Due to affiliates | | | 31,000 | 31,000 | ||||||||||||
Dividend payable | | | | 9,080,373 | ||||||||||||
Total Liabilities | 202,333,759 | 200,057,193 | 203,658,523 | 255,130,096 | ||||||||||||
STOCKHOLDERS' EQUITY |
||||||||||||||||
Common stock, par value $0.01 per share, 100,000,000 common shares authorized; 36,775,127 and 33,332,123 common shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively | 333,557 | 337,252 | 337,537 | 367,751 | ||||||||||||
Capital in excess of par value | 345,996,582 | 346,451,281 | 347,066,899 | 362,411,830 | ||||||||||||
Accumulated (excess distribution) undistributed net investment income | (14,405,770 | ) | (18,109,748 | ) | (20,931,601 | ) | (25,579,865 | ) | ||||||||
Accumulated net realized losses | (64,070,062 | ) | (64,134,859 | ) | (66,276,450 | ) | (75,512,134 | ) | ||||||||
Net unrealized depreciation on investments | (13,751,696 | ) | (6,029,871 | ) | (1,169,311 | ) | (6,370,881 | ) | ||||||||
Total Stockholders' Equity | 254,102,611 | 258,514,055 | 259,027,074 | 255,316,701 | ||||||||||||
Total Liabilities and Stockholders' Equity | $ | 456,436,370 | $ | 458,571,248 | $ | 462,685,597 | $ | 510,446,797 | ||||||||
Net Asset Value per Common Share | $ | 7.62 | $ | 7.67 | $ | 7.67 | $ | 6.94 |
F-60
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13. SELECTED QUARTERLY DATA (Unaudited) (Restated) (continued)
Impact of Restatement and Correction Adjustments on the Mach 31, 2014, June 30, 2014 and September 30, 2014 Consolidated Balance Sheets
The following table presents the impact of the restatement and correction adjustments on our Consolidated Balance Sheets as of Mach 31, 2014, June 30, 2014 and September 30, 2014:
KCAP FINANCIAL, INC.
CONSOLIDATED BALANCE SHEETS
As of March 31, 2014 | As of June 30, 2014 | |||||||||||||||||||||||
As published | Adjustments | As Restated | As published | Adjustments | As Restated | |||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Investments at fair value: |
||||||||||||||||||||||||
Money market accounts | $ | 4,133,429 | | $ | 4,133,429 | $ | 5,610,941 | | $ | 5,610,941 | ||||||||||||||
Debt securities | 264,791,172 | | 264,791,172 | 256,023,078 | | 256,023,078 | ||||||||||||||||||
CLO Fund Securities managed by affiliates | 73,585,796 | | 73,585,796 | 87,549,239 | | 87,549,239 | ||||||||||||||||||
CLO Fund Securities managed by non-affiliates | 4,161,728 | | 4,161,728 | 4,181,659 | | 4,181,659 | ||||||||||||||||||
Equity securities | 8,212,286 | | 8,212,286 | 8,758,971 | | 8,758,971 | ||||||||||||||||||
Asset Manager Affiliates | 74,075,000 | | 74,075,000 | 75,302,000 | | 75,302,000 | ||||||||||||||||||
Total Investments at Fair Value | 428,959,411 | | 428,959,411 | 437,425,888 | | 437,425,888 | ||||||||||||||||||
Cash | 3,277,748 | | 3,277,748 | 2,310,589 | | 2,310,589 | ||||||||||||||||||
Restricted cash | 5,861,582 | | 5,861,582 | 4,777,960 | | 4,777,960 | ||||||||||||||||||
Interest receivable | 2,192,261 | | 2,192,261 | 2,040,077 | | 2,040,077 | ||||||||||||||||||
Receivable for open trades | 6,972,467 | | 6,972,467 | 2,943,835 | | 2,943,835 | ||||||||||||||||||
Accounts receivable | 3,000,000 | | 3,000,000 | 3,000,000 | | 3,000,000 | ||||||||||||||||||
Due from affiliates | 18 | | 18 | 218,927 | | 218,927 | ||||||||||||||||||
Other assets | 6,172,882 | | 6,172,882 | 5,853,972 | | 5,853,972 | ||||||||||||||||||
Total Assets | $ | 456,436,369 | | $ | 456,436,369 | $ | 458,571,248 | | $ | 458,571,248 | ||||||||||||||
LIABILITIES |
||||||||||||||||||||||||
Convertible Notes | $ | 49,008,000 | | $ | 49,008,000 | $ | 49,008,000 | | $ | 49,008,000 | ||||||||||||||
7.375% Notes Due 2019 | 41,400,000 | | 41,400,000 | 41,400,000 | | 41,400,000 | ||||||||||||||||||
Notes issued by KCAP Senior Funding I, LLC | 102,293,250 | | 102,293,250 | 102,402,861 | | 102,402,861 | ||||||||||||||||||
Payable for open trades | 7,960,000 | | 7,960,000 | 3,940,000 | | 3,940,000 | ||||||||||||||||||
Accounts payable and accrued expenses | 1,672,509 | | 1,672,509 | 3,306,332 | | 3,306,332 | ||||||||||||||||||
Total Liabilities | 202,333,759 | | 202,333,759 | 200,057,193 | | 200,057,193 | ||||||||||||||||||
STOCKHOLDERS' EQUITY |
||||||||||||||||||||||||
Common stock, par value $0.01 per share, 100,000,000 common shares authorized; 36,775,127 and 33,332,123 common shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively | 333,557 | | 333,557 | 337,252 | | 337,252 | ||||||||||||||||||
Capital in excess of par value | 371,185,322 | (25,188,740 | ) | 345,996,582 | 371,640,022 | (25,188,741 | ) | 346,451,281 | ||||||||||||||||
Accumulated (excess distribution) undistributed net investment income | 1,792,376 | (16,198,146 | ) | (14,405,770 | ) | 1,530,282 | (19,640,030 | ) | (18,109,748 | ) | ||||||||||||||
Accumulated net realized losses | (68,353,108 | ) | 4,283,046 | (64,070,062 | ) | (68,417,904 | ) | 4,283,045 | (64,134,859 | ) | ||||||||||||||
Net unrealized depreciation on investments | (50,855,536 | ) | 37,103,840 | (13,751,696 | ) | (46,575,597 | ) | 40,545,726 | (6,029,871 | ) | ||||||||||||||
Total Stockholders' Equity | 254,102,611 | | 254,102,611 | 258,514,055 | | 258,514,055 | ||||||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 456,436,370 | | $ | 456,436,370 | $ | 458,571,248 | | $ | 458,571,248 | ||||||||||||||
Net Asset Value per Common Share | $ | 7.62 | | $ | 7.62 | $ | 7.67 | | $ | 7.67 | ||||||||||||||
AMORTIZED COST |
||||||||||||||||||||||||
CLO Fund Securities managed by affiliates | $ | 88,345,107 | $ | (15,590,836 | ) | $ | 72,754,271 | $ | 101,293,076 | $ | (17,292,063 | ) | $ | 84,001,013 | ||||||||||
CLO Fund Securities managed by non-affiliates | $ | 12,824,040 | $ | (3,238,966 | ) | $ | 9,585,074 | $ | 12,455,827 | $ | (3,385,148 | ) | $ | 9,070,679 | ||||||||||
Asset Manager Affiliates | $ | 83,924,720 | $ | (18,821,492 | ) | $ | 65,103,228 | $ | 83,924,720 | $ | (20,443,026 | ) | $ | 63,481,694 |
F-61
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13. SELECTED QUARTERLY DATA (Unaudited) (Restated) (continued)
KCAP FINANCIAL, INC.
CONSOLIDATED BALANCE SHEETS
As of September 30, 2014 | ||||||||||||
As published | Adjustments | As Restated | ||||||||||
ASSETS |
||||||||||||
Investments at fair value: |
||||||||||||
Money market accounts | $ | 341,694 | | $ | 341,694 | |||||||
Debt securities | 264,813,932 | | 264,813,932 | |||||||||
CLO Fund Securities managed by affiliates | 83,487,288 | | 83,487,288 | |||||||||
CLO Fund Securities managed by non-affiliates | 3,894,965 | | 3,894,965 | |||||||||
Equity securities | 11,140,167 | | 11,140,167 | |||||||||
Asset Manager Affiliates | 78,737,000 | | 78,737,000 | |||||||||
Total Investments at Fair Value | 442,415,046 | | 442,415,046 | |||||||||
Cash | 3,935,484 | | 3,935,484 | |||||||||
Restricted cash | 5,443,575 | | 5,443,575 | |||||||||
Interest receivable | 2,108,845 | | 2,108,845 | |||||||||
Accounts receivable | 3,100,000 | | 3,100,000 | |||||||||
Due from affiliates | 49,940 | | 49,940 | |||||||||
Other assets | 5,632,707 | | 5,632,707 | |||||||||
Total Assets | $ | 462,685,597 | | $ | 462,685,597 | |||||||
LIABILITIES |
||||||||||||
Convertible Notes | $ | 49,008,000 | | $ | 49,008,000 | |||||||
7.375% Notes Due 2019 | 41,400,000 | | 41,400,000 | |||||||||
Notes issued by KCAP Senior Funding I, LLC | 102,513,211 | | 102,513,211 | |||||||||
Payable for open trades | 8,262,000 | | 8,262,000 | |||||||||
Accounts payable and accrued expenses | 2,444,312 | | 2,444,312 | |||||||||
Due to affiliates | 31,000 | | 31,000 | |||||||||
Total Liabilities | 203,658,523 | | 203,658,523 | |||||||||
STOCKHOLDERS' EQUITY |
||||||||||||
Common stock, par value $0.01 per share, 100,000,000 common shares authorized; 36,775,127 and 33,332,123 common shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively | 337,537 | | 337,537 | |||||||||
Capital in excess of par value | 372,255,639 | (25,188,740 | ) | 347,066,899 | ||||||||
Accumulated (excess distribution) undistributed net investment income | 1,550,569 | (22,482,170 | ) | (20,931,601 | ) | |||||||
Accumulated net realized losses | (70,559,495 | ) | 4,283,045 | (66,276,450 | ) | |||||||
Net unrealized depreciation on investments | (44,557,176 | ) | 43,387,865 | (1,169,311 | ) | |||||||
Total Stockholders' Equity | 259,027,074 | | 259,027,074 | |||||||||
Total Liabilities and Stockholders' Equity | $ | 462,685,597 | | $ | 462,685,597 | |||||||
Net Asset Value per Common Share | $ | 7.67 | | $ | 7.67 | |||||||
AMORTIZED COST |
||||||||||||
CLO Fund Securities managed by affiliates | $ | 110,317,772 | $ | (18,826,538 | ) | $ | 91,491,234 | |||||
CLO Fund Securities managed by non-affiliates | $ | 9,135,310 | $ | (2,538,518 | ) | $ | 6,596,792 | |||||
Asset Manager Affiliates | $ | 83,924,720 | $ | (22,118,611 | ) | $ | 61,806,109 |
F-62
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13. SELECTED QUARTERLY DATA (Unaudited) (Restated) (continued)
KCAP FINANCIAL, INC.
CONSOLIDATED STATEMENT OF OPERATIONS
Q1 2014 (restated) | Q2 2014 (restated) | Q3 2014 (restated) | Q4 2014 | |||||||||||||
Investment Income: |
||||||||||||||||
Interest from investments in debt securities | $ | 5,247,236 | $ | 5,173,514 | $ | 5,391,997 | $ | 5,573,685 | ||||||||
Interest from cash and time deposits | 786 | 724 | 831 | 1,111 | ||||||||||||
Investment income on CLO Fund Securities managed by affiliates | 2,822,378 | 2,816,749 | 3,374,704 | 3,353,750 | ||||||||||||
Investment income on CLO Fund Securities managed by non-affiliates | 319,414 | 279,261 | 230,529 | 216,021 | ||||||||||||
Dividends from Asset Manager Affiliates | 1,378,466 | 1,378,466 | 1,424,415 | 1,286,567 | ||||||||||||
Capital structuring service fees | 227,083 | 125,116 | 412,772 | 169,900 | ||||||||||||
Total investment income | 9,995,363 | 9,773,830 | 10,835,248 | 10,601,034 | ||||||||||||
Expenses: |
||||||||||||||||
Interest and amortization of debt issuance costs | 2,990,166 | 2,893,806 | 2,891,724 | 2,762,483 | ||||||||||||
Compensation | 1,262,437 | 1,227,651 | 1,431,825 | 1,029,832 | ||||||||||||
Professional fees | 671,210 | 545,913 | 566,320 | 831,036 | ||||||||||||
Insurance | 135,961 | 111,507 | 112,109 | 111,699 | ||||||||||||
Administrative and other | 468,283 | 399,315 | 315,769 | 325,861 | ||||||||||||
Total expenses | 5,528,057 | 5,178,192 | 5,317,747 | 5,060,911 | ||||||||||||
Net Investment Income | 4,467,306 | 4,595,638 | 5,517,501 | 5,540,123 | ||||||||||||
Realized And Unrealized Gains (Losses) On Investments: |
||||||||||||||||
Net realized losses from investment transactions | 309,581 | (64,797 | ) | (2,141,591 | ) | (8,487,608 | ) | |||||||||
Net change in unrealized appreciation (depreciation) on: |
||||||||||||||||
Debt securities | (603,315 | ) | 1,102,632 | 7,420,256 | (2,278,170 | ) | ||||||||||
Equity securities | (327,661 | ) | 546,686 | 1,215,992 | 5,605,138 | |||||||||||
CLO Fund Securities managed by affiliates | 933,828 | 2,650,352 | (11,986,471 | ) | (3,181,966 | ) | ||||||||||
CLO Fund Securities managed by non-affiliates |
(340,705 | ) | 573,617 | 3,100,201 | (449,004 | ) | ||||||||||
Asset Manager Affiliates investments | (997,444 | ) | 2,848,534 | 5,110,585 | (4,897,568 | ) | ||||||||||
Total net unrealized gain from investment transactions | (1,335,297 | ) | 7,721,821 | 4,860,563 | (5,201,570 | ) | ||||||||||
Net realized and unrealized appreciation (depreciation) on investments | (1,025,716 | ) | 7,657,024 | 2,718,972 | (13,689,178 | ) | ||||||||||
Realized losses on extinguishments of debt | | | | (748,076 | ) | |||||||||||
Net Increase In Stockholders Equity Resulting From Operations | $ | 3,441,590 | $ | 12,252,662 | $ | 8,236,473 | $ | (8,897,131 | ) | |||||||
Net Increase in Stockholders' Equity Resulting from Operations per Common Share: |
||||||||||||||||
Basic: | $ | 0.10 | $ | 0.37 | $ | 0.24 | $ | (0.24 | ) | |||||||
Diluted: | $ | 0.10 | $ | 0.34 | $ | 0.23 | $ | (0.24 | ) | |||||||
Net Investment Income Per Common Share: |
||||||||||||||||
Basic: | $ | 0.13 | $ | 0.14 | $ | 0.16 | $ | 0.15 | ||||||||
Diluted: | $ | 0.13 | $ | 0.14 | $ | 0.16 | $ | 0.15 | ||||||||
Weighted Average Shares of Common Stock Outstanding Basic | 33,337,967 | 33,405,189 | 33,746,159 | 36,475,119 | ||||||||||||
Weighted Average Shares of Common Stock Outstanding Diluted | 33,349,916 | 39,723,264 | 40,125,660 | 36,485,702 |
F-63
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13. SELECTED QUARTERLY DATA (Unaudited) (Restated) (continued)
Impact of Restatement and Correction Adjustments on the Mach 31, 2014, June 30, 2014 and September 30, 2014 Quarter-to-Date and Year-to-Date Consolidated Statement of Operations
The following table presents the impact of the restatement and correction adjustments on our quarter-to-date and year-to-date Consolidated Statement of Operations for the periods ending Mach 31, 2014, June 30, 2014 and September 30, 2014:
KCAP FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended March 31, 2014 | ||||||||||||
As published | Adjustments | Restated | ||||||||||
Investment Income: |
||||||||||||
Interest from investments in debt securities | $ | 5,247,236 | | $ | 5,247,236 | |||||||
Interest from cash and time deposits | 786 | | 786 | |||||||||
Investment income on CLO Fund Securities managed by affiliates | 4,636,238 | (1,813,860 | ) | 2,822,378 | ||||||||
Investment income on CLO Fund Securities managed by non-affiliates |
275,571 | 43,843 | 319,414 | |||||||||
Dividends from Asset Manager Affiliates | 3,000,000 | (1,621,534 | ) | 1,378,466 | ||||||||
Capital structuring service fees | 227,083 | | 227,083 | |||||||||
Total investment income | 13,386,914 | (3,391,551 | ) | 9,995,363 | ||||||||
Expenses: |
||||||||||||
Interest and amortization of debt issuance costs | 2,990,166 | | 2,990,166 | |||||||||
Compensation | 1,262,437 | | 1,262,437 | |||||||||
Professional fees | 671,210 | | 671,210 | |||||||||
Insurance | 135,961 | | 135,961 | |||||||||
Administrative and other | 468,283 | | 468,283 | |||||||||
Total expenses | 5,528,057 | | 5,528,057 | |||||||||
Net Investment Income | 7,858,857 | (3,391,551 | ) | 4,467,306 | ||||||||
Realized And Unrealized Gains (Losses) On Investments: |
||||||||||||
Net realized losses from investment transactions | 309,581 | | 309,581 | |||||||||
Net change in unrealized appreciation (depreciation) on: |
||||||||||||
Debt securities | (603,315 | ) | | (603,315 | ) | |||||||
Equity securities | (327,661 | ) | | (327,661 | ) | |||||||
CLO Fund Securities managed by affiliates | (880,032 | ) | 1,813,860 | 933,828 | ||||||||
CLO Fund Securities managed by non-affiliates | (296,861 | ) | (43,844 | ) | (340,705 | ) | ||||||
Asset Manager Affiliates investments | (2,618,979 | ) | 1,621,535 | (997,444 | ) | |||||||
Total net unrealized gain from investment transactions | (4,726,848 | ) | 3,391,551 | (1,335,297 | ) | |||||||
Net realized and unrealized appreciation (depreciation) on investments | (4,417,267 | ) | 3,391,551 | (1,025,716 | ) | |||||||
Net Increase In Stockholders Equity Resulting From Operations | $ | 3,441,590 | | $ | 3,441,590 | |||||||
Net Increase in Stockholders' Equity Resulting from Operations per Common Share: |
||||||||||||
Basic: | $ | 0.10 | $ | | $ | 0.10 | ||||||
Diluted: | $ | 0.10 | $ | | $ | 0.10 | ||||||
Net Investment Income Per Common Share: |
||||||||||||
Basic: | $ | 0.24 | $ | (0.11 | ) | $ | 0.13 | |||||
Diluted: | $ | 0.24 | $ | (0.11 | ) | $ | 0.13 | |||||
Weighted Average Shares of Common Stock Outstanding Basic | 33,337,967 | | 33,337,967 | |||||||||
Weighted Average Shares of Common Stock Outstanding Diluted | 33,349,916 | | 33,349,916 |
F-64
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13. SELECTED QUARTERLY DATA (Unaudited) (Restated) (continued)
KCAP FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended June 30, 2014 | Six Months Ended June 30, 2014 | |||||||||||||||||||||||
As published | Adjustments | Restated | As published | Adjustments | Restated | |||||||||||||||||||
Investment Income: |
||||||||||||||||||||||||
Interest from investments in debt securities | $ | 5,173,514 | | $ | 5,173,514 | $ | 10,420,750 | | $ | 10,420,750 | ||||||||||||||
Interest from cash and time deposits | 724 | | 724 | 1,510 | | 1,510 | ||||||||||||||||||
Investment income on CLO Fund Securities managed by affiliates |
4,451,626 | (1,634,877 | ) | 2,816,749 | 9,087,864 | (3,448,737 | ) | 5,639,127 | ||||||||||||||||
Investment income on CLO Fund Securities managed by non-affiliates | 464,734 | (185,473 | ) | 279,261 | 740,304 | (141,630 | ) | 598,674 | ||||||||||||||||
Dividends from Asset Manager Affiliates |
3,000,000 | (1,621,534 | ) | 1,378,466 | 6,000,000 | (3,243,068 | ) | 2,756,932 | ||||||||||||||||
Capital structuring service fees | 125,116 | | 125,116 | 352,199 | | 352,199 | ||||||||||||||||||
Total investment income | 13,215,714 | (3,441,884 | ) | 9,773,830 | 26,602,627 | (6,833,435 | ) | 19,769,192 | ||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Interest and amortization of debt issuance costs | 2,893,806 | | 2,893,806 | 5,883,972 | | 5,883,972 | ||||||||||||||||||
Compensation | 1,227,651 | | 1,227,651 | 2,490,088 | | 2,490,088 | ||||||||||||||||||
Professional fees | 545,913 | | 545,913 | 1,217,123 | | 1,217,123 | ||||||||||||||||||
Insurance | 111,507 | | 111,507 | 247,467 | | 247,467 | ||||||||||||||||||
Administrative and other | 399,315 | | 399,315 | 867,597 | | 867,597 | ||||||||||||||||||
Total expenses | 5,178,192 | | 5,178,192 | 10,706,247 | | 10,706,247 | ||||||||||||||||||
Net Investment Income | 8,037,522 | (3,441,884 | ) | 4,595,638 | 15,896,380 | (6,833,435 | ) | 9,062,945 | ||||||||||||||||
Realized And Unrealized Gains (Losses) On Investments: |
||||||||||||||||||||||||
Net realized losses from investment transactions | (64,797 | ) | | (64,797 | ) | 244,785 | | 244,785 | ||||||||||||||||
Net change in unrealized appreciation (depreciation) on: |
||||||||||||||||||||||||
Debt securities | 1,102,632 | | 1,102,632 | 499,319 | | 499,319 | ||||||||||||||||||
Equity securities | 546,686 | | 546,686 | 219,023 | | 219,023 | ||||||||||||||||||
CLO Fund Securities managed by affiliates | 1,015,474 | 1,634,878 | 2,650,352 | 135,445 | 3,448,738 | 3,584,183 | ||||||||||||||||||
CLO Fund Securities managed by non-affiliates | 388,145 | 185,472 | 573,617 | 91,283 | 141,628 | 232,911 | ||||||||||||||||||
Asset Manager Affiliates investments |
1,227,000 | 1,621,534 | 2,848,534 | (1,391,979 | ) | 3,243,069 | 1,851,090 | |||||||||||||||||
Total net unrealized gain from investment transactions | 4,279,937 | 3,441,884 | 7,721,821 | (446,909 | ) | 6,833,435 | 6,386,526 | |||||||||||||||||
Net realized and unrealized appreciation (depreciation) on investments | 4,215,140 | 3,441,884 | 7,657,024 | (202,124 | ) | 6,833,435 | 6,631,311 | |||||||||||||||||
Net Increase In Stockholders Equity Resulting From Operations | $ | 12,252,662 | | $ | 12,252,662 | $ | 15,694,256 | | $ | 15,694,256 | ||||||||||||||
Net Increase in Stockholders' Equity Resulting from Operations per Common Share: |
||||||||||||||||||||||||
Basic: | $ | 0.37 | $ | | $ | 0.37 | $ | 0.47 | $ | | $ | 0.47 | ||||||||||||
Diluted: | $ | 0.34 | $ | | $ | 0.34 | $ | 0.45 | $ | | $ | 0.45 | ||||||||||||
Net Investment Income Per Common Share: |
||||||||||||||||||||||||
Basic: | $ | 0.24 | $ | (0.10 | ) | $ | 0.14 | $ | 0.48 | $ | (0.21 | ) | $ | 0.27 | ||||||||||
Diluted: | $ | 0.24 | $ | (0.10 | ) | $ | 0.14 | $ | 0.46 | $ | (0.19 | ) | $ | 0.27 | ||||||||||
Weighted Average Shares of Common Stock Outstanding Basic | 33,405,189 | | 33,405,189 | 33,371,764 | | 33,371,764 | ||||||||||||||||||
Weighted Average Shares of Common Stock Outstanding Diluted | 39,723,264 | | 39,723,264 | 39,689,884 | | 39,689,884 |
F-65
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13. SELECTED QUARTERLY DATA (Unaudited) (Restated) (continued)
KCAP FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended September 30, 2014 | Nine Months Ended September 30, 2014 | |||||||||||||||||||||||
As published | Adjustments | Restated | As published | Adjustments | Restated | |||||||||||||||||||
Investment Income: |
||||||||||||||||||||||||
Interest from investments in debt securities | $ | 5,391,997 | | $ | 5,391,997 | $ | 15,812,747 | | $ | 15,812,747 | ||||||||||||||
Interest from cash and time deposits | 831 | | 831 | 2,341 | | 2,341 | ||||||||||||||||||
Investment income on CLO Fund Securities managed by affiliates |
4,474,881 | (1,100,177 | ) | 3,374,704 | 13,562,745 | (4,548,914 | ) | 9,013,831 | ||||||||||||||||
Investment income on CLO Fund Securities managed by non-affiliates | 296,908 | (66,379 | ) | 230,529 | 1,037,212 | (208,009 | ) | 829,203 | ||||||||||||||||
Dividends from Asset Manager Affiliates |
3,100,000 | (1,675,585 | ) | 1,424,415 | 9,100,000 | (4,918,653 | ) | 4,181,347 | ||||||||||||||||
Capital structuring service fees | 412,772 | | 412,772 | 764,971 | | 764,971 | ||||||||||||||||||
Total investment income | 13,677,389 | (2,842,141 | ) | 10,835,248 | 40,280,016 | (9,675,576 | ) | 30,604,440 | ||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Interest and amortization of debt issuance costs | 2,891,724 | | 2,891,724 | 8,775,697 | | 8,775,697 | ||||||||||||||||||
Compensation | 1,431,825 | | 1,431,825 | 3,921,913 | | 3,921,913 | ||||||||||||||||||
Professional fees | 566,320 | | 566,320 | 1,783,443 | | 1,783,443 | ||||||||||||||||||
Insurance | 112,109 | | 112,109 | 359,576 | | 359,576 | ||||||||||||||||||
Administrative and other | 315,769 | | 315,769 | 1,183,367 | | 1,183,367 | ||||||||||||||||||
Total expenses | 5,317,747 | | 5,317,747 | 16,023,996 | | 16,023,996 | ||||||||||||||||||
Net Investment Income | 8,359,642 | (2,842,141 | ) | 5,517,501 | 24,256,020 | (9,675,576 | ) | 14,580,444 | ||||||||||||||||
Realized And Unrealized Gains (Losses) On Investments: |
||||||||||||||||||||||||
Net realized losses from investment transactions | (2,141,591 | ) | | (2,141,591 | ) | (1,896,806 | ) | | (1,896,806 | ) | ||||||||||||||
Net change in unrealized appreciation (depreciation) on: |
||||||||||||||||||||||||
Debt securities | 7,420,256 | | 7,420,256 | 7,919,575 | | 7,919,575 | ||||||||||||||||||
Equity securities | 1,215,992 | | 1,215,992 | 1,435,014 | | 1,435,014 | ||||||||||||||||||
CLO Fund Securities managed by affiliates | (13,086,650 | ) | 1,100,179 | (11,986,471 | ) | (12,951,204 | ) | 4,548,917 | (8,402,287 | ) | ||||||||||||||
CLO Fund Securities managed by non-affiliates | 3,033,824 | 66,377 | 3,100,201 | 3,125,106 | 208,005 | 3,333,111 | ||||||||||||||||||
Asset Manager Affiliates investments |
3,435,000 | 1,675,585 | 5,110,585 | 2,043,021 | 4,918,654 | 6,961,675 | ||||||||||||||||||
Total net unrealized gain from investment transactions | 2,018,422 | 2,842,141 | 4,860,563 | 1,571,512 | 9,675,576 | 11,247,088 | ||||||||||||||||||
Net realized and unrealized appreciation (depreciation) on investments | (123,169 | ) | 2,842,141 | 2,718,972 | (325,294 | ) | 9,675,576 | 9,350,282 | ||||||||||||||||
Net Increase In Stockholders Equity Resulting From Operations | $ | 8,236,473 | | 8,236,473 | 23,930,726 | | 23,930,726 | |||||||||||||||||
Net Increase in Stockholders' Equity Resulting from Operations per Common Share: |
||||||||||||||||||||||||
Basic: | $ | 0.24 | $ | | $ | 0.24 | $ | 0.71 | $ | | $ | 0.71 | ||||||||||||
Diluted: | $ | 0.23 | $ | | $ | 0.23 | $ | 0.68 | $ | | $ | 0.68 | ||||||||||||
Net Investment Income Per Common Share: |
||||||||||||||||||||||||
Basic: | $ | 0.25 | $ | (0.09 | ) | $ | 0.16 | $ | 0.72 | $ | (0.28 | ) | $ | 0.44 | ||||||||||
Diluted: | $ | 0.23 | $ | (0.07 | ) | $ | 0.16 | $ | 0.69 | $ | (0.26 | ) | $ | 0.43 | ||||||||||
Weighted Average Shares of Common Stock Outstanding Basic | 33,746,159 | | 33,746,159 | 33,497,934 | | 33,497,934 | ||||||||||||||||||
Weighted Average Shares of Common Stock Outstanding Diluted | 40,125,660 | | 40,125,660 | 39,877,326 | | 39,877,326 |
F-66
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13. SELECTED QUARTERLY DATA (Unaudited) (Restated) (continued)
KCAP FINANCIAL, INC.
CONSOLIDATED BALANCE SHEETS
Q1 2013 (restated) | Q2 2013 (restated) | Q3 2013 (restated) | Q4 2013 (restated) | |||||||||||||
ASSETS |
||||||||||||||||
Investments at fair value: |
||||||||||||||||
Money market accounts | $ | 38,887,925 | $ | 67,494,608 | $ | 9,055,634 | $ | 7,112,949 | ||||||||
Debt securities | 151,549,821 | 190,732,894 | 257,359,908 | 266,830,427 | ||||||||||||
CLO Fund Securities managed by affiliates | 75,076,683 | 79,700,585 | 77,707,198 | 75,100,306 | ||||||||||||
CLO Fund Securities managed by non-affiliates | 3,193,376 | 1,784,300 | 4,445,290 | 4,351,914 | ||||||||||||
Equity securities | 7,839,699 | 9,485,307 | 9,385,053 | 11,006,398 | ||||||||||||
Asset Manager Affiliates | 80,354,000 | 87,300,000 | 82,533,000 | 76,148,000 | ||||||||||||
Total Investments at Fair Value | 356,901,504 | 436,497,694 | 440,486,083 | 440,549,994 | ||||||||||||
Cash | 5,070,802 | 7,669,782 | 9,721,704 | 3,433,675 | ||||||||||||
Restricted cash | | 78,985,473 | 5,999,041 | 4,078,939 | ||||||||||||
Interest receivable | 1,850,238 | 1,164,144 | 2,074,680 | 2,032,559 | ||||||||||||
Receivable for open trades | 487,851 | 3,515,052 | | | ||||||||||||
Accounts receivable | 3,226,672 | 3,302,142 | 3,325,054 | | ||||||||||||
Due from affiliates | | | | 3,125,259 | ||||||||||||
Other assets | 3,650,894 | 10,364,201 | 6,406,360 | 5,951,963 | ||||||||||||
Total Assets | $ | 371,187,961 | $ | 541,498,488 | $ | 468,012,922 | $ | 459,172,388 | ||||||||
LIABILITIES |
||||||||||||||||
Convertible Notes | $ | 60,000,000 | $ | 51,008,000 | $ | 49,008,000 | $ | 49,008,000 | ||||||||
7.375% Notes Due 2019 | 41,400,000 | 41,400,000 | 41,400,000 | 41,400,000 | ||||||||||||
Notes issued by KCAP Senior Funding I, LLC | | 105,250,000 | 102,110,220 | 102,184,373 | ||||||||||||
Payable for open trades | 2,985,000 | 66,840,035 | 7,974,944 | 3,980,000 | ||||||||||||
Accounts payable and accrued expenses | 930,636 | 2,692,613 | 2,437,029 | 2,268,592 | ||||||||||||
Accrued interest payable | | | | 1,628,699 | ||||||||||||
Dividend payable | | | | 8,333,031 | ||||||||||||
Total Liabilities | 105,315,636 | 267,190,648 | 202,930,193 | 208,802,695 | ||||||||||||
STOCKHOLDERS' EQUITY |
||||||||||||||||
Common stock, par value $0.01 per share, 100,000,000 common shares authorized; 36,775,127 and 33,332,123 common shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively | 319,043 | 330,207 | 331,955 | 333,472 | ||||||||||||
Capital in excess of par value | 350,657,961 | 359,800,281 | 359,950,031 | 345,740,875 | ||||||||||||
Accumulated (excess distribution) undistributed net investment income | (11,649,500 | ) | (15,918,270 | ) | (20,183,955 | ) | (18,908,612 | ) | ||||||||
Accumulated net realized losses | (53,682,328 | ) | (55,244,857 | ) | (65,965,800 | ) | (64,379,643 | ) | ||||||||
Net unrealized depreciation on investments | (19,772,851 | ) | (14,659,521 | ) | (9,049,502 | ) | (12,416,399 | ) | ||||||||
Total Stockholders' Equity | $ | 265,872,325 | $ | 274,307,840 | $ | 265,082,729 | $ | 250,369,693 | ||||||||
Total Liabilities and Stockholders' Equity | $ | 371,187,961 | $ | 541,498,488 | $ | 468,012,922 | $ | 459,172,388 | ||||||||
Net Asset Value Per Common Share | $ | 8.33 | $ | 8.24 | $ | 7.96 | $ | 7.51 |
F-67
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13. SELECTED QUARTERLY DATA (Unaudited) (Restated) (continued)
Impact of Restatement and Correction Adjustments on the Mach 31, 2013, June 30, 2013 and September 30, 2013 Consolidated Balance Sheets
The following table presents the impact of the restatement and correction adjustments on our Consolidated Balance Sheets as of Mach 31, 2013, June 30, 2013 and September 30, 2013:
KCAP FINANCIAL, INC. CONSOLIDATED BALANCE SHEETS
As of March 31, 2013 | As of June 30, 2013 | |||||||||||||||||||||||
As published | Adjustments | As restated | As published | Adjustments | As restated | |||||||||||||||||||
ASSETS |
||||||||||||||||||||||||
Investments at fair value: |
||||||||||||||||||||||||
Money market accounts | $ | 38,887,925 | | $ | 38,887,925 | $ | 67,494,608 | | $ | 67,494,608 | ||||||||||||||
Debt securities | 151,549,821 | | 151,549,821 | 190,732,894 | | 190,732,894 | ||||||||||||||||||
CLO Fund Securities managed by affiliates | 75,076,683 | | 75,076,683 | 79,700,585 | | 79,700,585 | ||||||||||||||||||
CLO Fund Securities managed by non-affiliates | 3,193,376 | | 3,193,376 | 1,784,300 | | 1,784,300 | ||||||||||||||||||
Equity securities | 7,839,699 | | 7,839,699 | 9,485,307 | | 9,485,307 | ||||||||||||||||||
Asset Manager Affiliates | 80,354,000 | | 80,354,000 | 87,300,000 | | 87,300,000 | ||||||||||||||||||
Total Investments at Fair Value | 356,901,504 | | 356,901,504 | 436,497,694 | | 436,497,694 | ||||||||||||||||||
Cash | 5,070,802 | | 5,070,802 | 7,669,782 | | 7,669,782 | ||||||||||||||||||
Restricted cash | | | | 78,985,473 | | 78,985,473 | ||||||||||||||||||
Interest receivable | 1,850,238 | | 1,850,238 | 1,164,144 | | 1,164,144 | ||||||||||||||||||
Receivable for open trades | 487,851 | | 487,851 | 3,515,052 | | 3,515,052 | ||||||||||||||||||
Accounts receivable | 3,226,672 | | 3,226,672 | 3,302,142 | | 3,302,142 | ||||||||||||||||||
Other assets | 3,650,894 | | 3,650,894 | 10,364,201 | | 10,364,201 | ||||||||||||||||||
Total Assets | $ | 371,187,961 | | $ | 371,187,961 | $ | 541,498,488 | | $ | 541,498,488 | ||||||||||||||
LIABILITIES |
||||||||||||||||||||||||
Convertible Notes | $ | 60,000,000 | | $ | 60,000,000 | $ | 51,008,000 | | $ | 51,008,000 | ||||||||||||||
7.375% Notes Due 2019 | 41,400,000 | | 41,400,000 | 41,400,000 | | 41,400,000 | ||||||||||||||||||
Notes issued by KCAP Senior Funding I, LLC |
| | | 105,250,000 | | 105,250,000 | ||||||||||||||||||
Payable for open trades | 2,985,000 | | 2,985,000 | 66,840,035 | | 66,840,035 | ||||||||||||||||||
Accounts payable and accrued expenses | 930,636 | | 930,636 | 2,692,613 | | 2,692,613 | ||||||||||||||||||
Total Liabilities | 105,315,636 | | 105,315,636 | 267,190,648 | | 267,190,648 | ||||||||||||||||||
STOCKHOLDERS' EQUITY |
||||||||||||||||||||||||
Common stock, par value $0.01 per share, 100,000,000 common shares authorized; 36,775,127 and 33,332,123 common shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively | 319,043 | | 319,043 | 330,207 | | 330,207 | ||||||||||||||||||
Capital in excess of par value | 361,299,553 | (10,641,592 | ) | 350,657,961 | 370,441,874 | (10,641,593 | ) | 359,800,281 | ||||||||||||||||
Accumulated (excess distribution) undistributed net investment income |
7,045,514 | (18,695,014 | ) | (11,649,500 | ) | 4,380,234 | (20,298,504 | ) | (15,918,270 | ) | ||||||||||||||
Accumulated net realized losses | (56,118,312 | ) | 2,435,984 | (53,682,328 | ) | (57,680,841 | ) | 2,435,984 | (55,244,857 | ) | ||||||||||||||
Net unrealized depreciation on investments | (46,673,473 | ) | 26,900,622 | (19,772,851 | ) | (43,163,634 | ) | 28,504,113 | (14,659,521 | ) | ||||||||||||||
Total Stockholders' Equity | $ | 265,872,325 | | $ | 265,872,325 | $ | 274,307,840 | | 274,307,840 | |||||||||||||||
Total Liabilities and Stockholders' Equity | $ | 371,187,961 | | $ | 371,187,961 | $ | 541,498,488 | | 541,498,488 | |||||||||||||||
Net Asset Value Per Common Share | $ | 8.33 | | $ | 8.33 | $ | 8.24 | | $ | 8.24 | ||||||||||||||
AMORTIZED COST |
||||||||||||||||||||||||
CLO Fund Securities managed by affiliates | $ | 79,783,663 | $ | (12,754,767 | ) | $ | 67,028,896 | $ | 88,175,787 | $ | (21,778,896 | ) | $ | 66,396,891 | ||||||||||
CLO Fund Securities managed by non-affiliates | $ | 10,321,884 | $ | (3,805,638 | ) | $ | 6,516,246 | $ | 9,733,633 | $ | (3,537,592 | ) | $ | 6,196,041 | ||||||||||
Asset Manager Affiliates | $ | 83,198,191 | $ | (11,835,580 | ) | $ | 71,362,611 | $ | 83,234,131 | $ | (13,651,215 | ) | $ | 69,582,916 |
F-68
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13. SELECTED QUARTERLY DATA (Unaudited) (Restated) (continued)
KCAP FINANCIAL, INC.
CONSOLIDATED BALANCE SHEETS
As of September 30, 2013 | ||||||||||||
As published | Adjustments | As restated | ||||||||||
ASSETS |
||||||||||||
Investments at fair value: |
||||||||||||
Money market accounts | $ | 9,055,634 | | $ | 9,055,634 | |||||||
Debt securities | 257,359,908 | | 257,359,908 | |||||||||
CLO Fund Securities managed by affiliates | 77,707,198 | | 77,707,198 | |||||||||
CLO Fund Securities managed by non-affiliates | 4,445,290 | | 4,445,290 | |||||||||
Equity securities | 9,385,053 | | 9,385,053 | |||||||||
Asset Manager Affiliates | 82,533,000 | | 82,533,000 | |||||||||
Total Investments at Fair Value | 440,486,083 | | 440,486,083 | |||||||||
Cash | 9,721,704 | | 9,721,704 | |||||||||
Restricted cash | 5,999,041 | | 5,999,041 | |||||||||
Interest receivable | 2,074,680 | | 2,074,680 | |||||||||
Accounts receivable | 3,325,054 | | 3,325,054 | |||||||||
Other assets | 6,406,360 | | 6,406,360 | |||||||||
Total Assets | $ | 468,012,922 | | $ | 468,012,922 | |||||||
LIABILITIES |
||||||||||||
Convertible Notes | $ | 49,008,000 | | 49,008,000 | ||||||||
7.375% Notes Due 2019 | 41,400,000 | | 41,400,000 | |||||||||
Notes issued by KCAP Senior Funding I, LLC | 102,110,220 | | 102,110,220 | |||||||||
Payable for open trades | 7,974,944 | | 7,974,944 | |||||||||
Accounts payable and accrued expenses | 2,437,029 | | 2,437,029 | |||||||||
Total Liabilities | 202,930,193 | | 202,930,193 | |||||||||
STOCKHOLDERS' EQUITY |
||||||||||||
Common stock, par value $0.01 per share, 100,000,000 common shares authorized; 36,775,127 and 33,332,123 common shares issued and outstanding at December 31, 2014 and December 31, 2013, respectively | 331,955 | | 331,955 | |||||||||
Capital in excess of par value | 370,591,623 | (10,641,592 | ) | 359,950,031 | ||||||||
Accumulated (excess distribution) undistributed net investment income | 2,667,111 | (22,851,066 | ) | (20,183,955 | ) | |||||||
Accumulated net realized losses | (68,401,784 | ) | 2,435,984 | (65,965,800 | ) | |||||||
Net unrealized depreciation on investments | (40,106,176 | ) | 31,056,674 | (9,049,502 | ) | |||||||
Total Stockholders' Equity | $ | 265,082,729 | | $ | 265,082,729 | |||||||
Total Liabilities and Stockholders' Equity | $ | 468,012,922 | | $ | 468,012,922 | |||||||
Net Asset Value Per Common Share | $ | 7.96 | | $ | 7.96 | |||||||
AMORTIZED COST |
||||||||||||
CLO Fund Securities managed by affiliates | $ | 88,711,898 | $ | (13,548,804 | ) | $ | 75,163,094 | |||||
CLO Fund Securities managed by non-affiliates | $ | 12,634,461 | $ | (6,342,954 | ) | $ | 6,291,507 | |||||
Asset Manager Affiliates | $ | 83,273,236 | $ | (15,480,605 | ) | $ | 67,792,631 |
F-69
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13. SELECTED QUARTERLY DATA (Unaudited) (Restated) (continued)
KCAP FINANCIAL, INC.
CONSOLIDATED STATEMENT OF OPERATIONS
Q1 2013 (restated) | Q2 2013 (restated) | Q3 2013 (restated) | Q4 2013 (restated) | |||||||||||||
Investment Income: |
||||||||||||||||
Interest from investments in debt securities | $ | 2,478,018 | $ | 2,997,246 | $ | 3,716,675 | $ | 4,775,296 | ||||||||
Interest from cash and time deposits | 4,712 | 3,026 | 12,183 | 735 | ||||||||||||
Investment income on CLO Fund Securities managed by affiliates | 4,662,999 | 4,577,903 | 4,299,234 | 3,806,634 | ||||||||||||
Investment income on CLO Fund Securities managed by non-affiliates | 622,247 | 515,563 | 368,583 | 303,141 | ||||||||||||
Dividends from Asset Manager Affiliates | 1,349,422 | 1,484,365 | 1,495,610 | 1,405,648 | ||||||||||||
Capital structuring service fees | 6,573 | 52,753 | 200,185 | 45,865 | ||||||||||||
Total investment income | 9,123,971 | 9,630,856 | 10,092,470 | 10,337,319 | ||||||||||||
Expenses: |
||||||||||||||||
Interest and amortization of debt issuance costs |
2,260,246 | 2,250,063 | 2,902,486 | 2,703,476 | ||||||||||||
Compensation | 909,713 | 1,110,409 | 1,205,864 | 1,404,495 | ||||||||||||
Professional fees | 642,328 | 652,644 | 391,735 | 504,598 | ||||||||||||
Insurance | 128,717 | 126,632 | 140,647 | 156,572 | ||||||||||||
Administrative and other | 506,471 | 513,085 | 433,594 | 366,726 | ||||||||||||
Total expenses | 4,447,475 | 4,652,833 | 5,074,326 | 5,135,867 | ||||||||||||
Net Investment Income | 4,676,496 | 4,978,023 | 5,018,144 | 5,201,452 | ||||||||||||
Realized And Unrealized Gains (Losses) On Investments: |
||||||||||||||||
Net realized losses from investment transactions |
(82,937 | ) | (1,562,529 | ) | (10,387,242 | ) | (57,795 | ) | ||||||||
Net change in unrealized appreciation (depreciation) on: |
||||||||||||||||
Debt securities | 2,286,526 | 124,466 | 10,547,127 | 1,997,984 | ||||||||||||
Equity securities | (65,437 | ) | 1,064,379 | 85,773 | 1,520,871 | |||||||||||
CLO Fund Securities managed by affiliates | (3,761,503 | ) | (3,788,610 | ) | (1,719,316 | ) | (1,926,472 | ) | ||||||||
CLO Fund Securities managed by non-affiliates | (565,780 | ) | (1,012,599 | ) | (326,849 | ) | (188,132 | ) | ||||||||
Asset Manager Affiliates investments | 4,725,916 | 8,725,695 | (2,976,715 | ) | (4,771,153 | ) | ||||||||||
Total net unrealized gain from investment transactions | 2,619,722 | 5,113,331 | 5,610,020 | (3,366,902 | ) | |||||||||||
Net realized and unrealized appreciation (depreciation) on investments | 2,536,785 | 3,550,802 | (4,777,222 | ) | (3,424,697 | ) | ||||||||||
Realized losses on extinguishments of debt | | | (333,701 | ) | (203,110 | ) | ||||||||||
Net Increase In Stockholders Equity Resulting From Operations | $ | 7,213,281 | $ | 8,528,825 | $ | (92,779 | ) | $ | 1,573,645 | |||||||
Net Increase in Stockholders' Equity Resulting from Operations per Common Share: |
||||||||||||||||
Basic: | $ | 0.25 | $ | 0.26 | $ | | $ | 0.05 | ||||||||
Diluted: | $ | 0.24 | $ | 0.25 | $ | | $ | 0.05 | ||||||||
Net Investment Income Per Common Share: |
||||||||||||||||
Basic: | $ | 0.16 | $ | 0.15 | $ | 0.15 | $ | 0.15 | ||||||||
Diluted: | $ | 0.16 | $ | 0.15 | $ | 0.15 | $ | 0.15 | ||||||||
Weighted Average Shares of Common Stock Outstanding Basic | 29,266,186 | 33,040,155 | 33,312,328 | 33,599,842 | ||||||||||||
Weighted Average Shares of Common Stock Outstanding Diluted | 36,635,703 | 39,372,311 | 33,326,934 | 33,612,288 |
F-70
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13. SELECTED QUARTERLY DATA (Unaudited) (Restated) (continued)
Impact of Restatement and Correction Adjustments on the Mach 31, 2013, June 30, 2013 and September 30, 2013 Quarter-to-Date and Year-to-Date Consolidated Statement of Operations
The following table presents the impact of the restatement and correction adjustments on our quarter-to-date and year-to-date Consolidated Statement of Operations for the periods ending Mach 31, 2013, June 30, 2013 and September 30, 2013:
KCAP FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended March 31, 2013 | ||||||||||||
As published | Adjustments | Restated | ||||||||||
Investment Income: |
||||||||||||
Interest from investments in debt securities | $ | 2,478,018 | | $ | 2,478,018 | |||||||
Interest from cash and time deposits | 4,712 | | 4,712 | |||||||||
Investment income on CLO Fund Securities managed by affiliates | 5,480,653 | (817,654 | ) | 4,662,999 | ||||||||
Investment income on CLO Fund Securities managed by non-affiliates | 423,875 | 198,372 | 622,247 | |||||||||
Dividends from Asset Manager Affiliates | 3,000,000 | (1,650,578 | ) | 1,349,422 | ||||||||
Capital structuring service fees | 6,573 | | 6,573 | |||||||||
Total investment income | 11,393,831 | (2,269,860 | ) | 9,123,971 | ||||||||
Expenses: |
||||||||||||
Interest and amortization of debt issuance costs | 2,260,246 | | 2,260,246 | |||||||||
Compensation | 909,713 | | 909,713 | |||||||||
Professional fees | 642,328 | | 642,328 | |||||||||
Insurance | 128,717 | | 128,717 | |||||||||
Administrative and other | 506,471 | | 506,471 | |||||||||
Total expenses | 4,447,475 | | 4,447,475 | |||||||||
Net Investment Income | 6,946,356 | (2,269,860 | ) | 4,676,496 | ||||||||
Realized And Unrealized Gains (Losses) On Investments: |
||||||||||||
Net realized losses from investment transactions | (82,937 | ) | | (82,937 | ) | |||||||
Net change in unrealized appreciation (depreciation) on: |
||||||||||||
Debt securities | 2,286,526 | | 2,286,526 | |||||||||
Equity securities | (65,437 | ) | | (65,437 | ) | |||||||
CLO Fund Securities managed by affiliates | (4,579,158 | ) | 817,655 | (3,761,503 | ) | |||||||
CLO Fund Securities managed by non-affiliates | (367,408 | ) | (198,372 | ) | (565,780 | ) | ||||||
Asset Manager Affiliates investments | 3,075,339 | 1,650,577 | 4,725,916 | |||||||||
Total net unrealized gain from investment transactions | 349,862 | 2,269,860 | 2,619,722 | |||||||||
Net realized and unrealized appreciation (depreciation) on investments | 266,925 | 2,269,860 | 2,536,785 | |||||||||
Net Increase In Stockholders Equity Resulting From Operations | $ | 7,213,281 | | $ | 7,213,281 | |||||||
Net Increase in Stockholders' Equity Resulting from Operations per Common Share: |
||||||||||||
Basic: | $ | 0.25 | $ | | $ | 0.25 | ||||||
Diluted: | $ | 0.24 | $ | | $ | 0.24 | ||||||
Net Investment Income Per Common Share: |
||||||||||||
Basic: | $ | 0.24 | $ | (0.08 | ) | $ | 0.16 | |||||
Diluted: | $ | 0.23 | $ | (0.07 | ) | $ | 0.16 | |||||
Weighted Average Shares of Common Stock Outstanding Basic | 29,266,186 | | 29,266,186 | |||||||||
Weighted Average Shares of Common Stock Outstanding Diluted | 36,635,703 | | 36,635,703 |
F-71
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13. SELECTED QUARTERLY DATA (Unaudited) (Restated) (continued)
KCAP FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended June 30, 2013 | Six Months Ended June 30, 2013 | |||||||||||||||||||||||
As published | Adjustments | Restated | As published | Adjustments | Restated | |||||||||||||||||||
Investment Income: |
||||||||||||||||||||||||
Interest from investments in debt securities | $ | 2,997,246 | | $ | 2,997,246 | $ | 5,475,265 | | $ | 5,475,265 | ||||||||||||||
Interest from cash and time deposits |
3,026 | | 3,026 | 7,738 | | 7,738 | ||||||||||||||||||
Investment income on CLO Fund Securities managed by affiliates |
4,557,531 | 20,372 | 4,577,903 | 10,038,183 | (797,282 | ) | 9,240,901 | |||||||||||||||||
Investment income on CLO Fund Securities managed by non-affiliates |
323,790 | 191,773 | 515,563 | 747,664 | 390,145 | 1,137,809 | ||||||||||||||||||
Dividends from Asset Manager Affiliates |
3,300,000 | (1,815,635 | ) | 1,484,365 | 6,300,000 | (3,466,213 | ) | 2,833,787 | ||||||||||||||||
Capital structuring service fees | 52,753 | | 52,753 | 59,326 | | 59,326 | ||||||||||||||||||
Total investment income | 11,234,346 | (1,603,490 | ) | 9,630,856 | 22,628,176 | (3,873,350 | ) | 18,754,826 | ||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Interest and amortization of debt issuance costs | 2,250,063 | | 2,250,063 | 4,510,309 | | 4,510,309 | ||||||||||||||||||
Compensation | 1,110,409 | | 1,110,409 | 2,020,122 | | 2,020,122 | ||||||||||||||||||
Professional fees | 652,644 | | 652,644 | 1,294,971 | | 1,294,971 | ||||||||||||||||||
Insurance | 126,632 | | 126,632 | 255,348 | | 255,348 | ||||||||||||||||||
Administrative and other | 513,085 | | 513,085 | 1,019,556 | | 1,019,556 | ||||||||||||||||||
Total expenses | 4,652,833 | | 4,652,833 | 9,100,306 | | 9,100,306 | ||||||||||||||||||
Net Investment Income | 6,581,513 | (1,603,490 | ) | 4,978,023 | 13,527,870 | (3,873,350 | ) | 9,654,520 | ||||||||||||||||
Realized And Unrealized Gains (Losses) On Investments: |
||||||||||||||||||||||||
Net realized losses from investment transactions | (1,562,529 | ) | | (1,562,529 | ) | (1,645,466 | ) | | (1,645,466 | ) | ||||||||||||||
Net change in unrealized appreciation (depreciation) on: |
||||||||||||||||||||||||
Debt securities | 124,466 | | 124,466 | 2,410,992 | | 2,410,992 | ||||||||||||||||||
Equity securities | 1,064,379 | | 1,064,379 | 998,942 | | 998,942 | ||||||||||||||||||
CLO Fund Securities managed by affiliates | (3,768,238 | ) | (20,372 | ) | (3,788,610 | ) | (8,347,397 | ) | 797,283 | (7,550,114 | ) | |||||||||||||
CLO Fund Securities managed by non-affiliates | (820,826 | ) | (191,773 | ) | (1,012,599 | ) | (1,188,235 | ) | (390,145 | ) | (1,578,380 | ) | ||||||||||||
Asset Manager Affiliates investments |
6,910,060 | 1,815,635 | 8,725,695 | 9,985,399 | 3,466,212 | 13,451,611 | ||||||||||||||||||
Total net unrealized gain from investment transactions | 3,509,841 | 1,603,490 | 5,113,331 | 3,859,701 | 3,873,350 | 7,733,051 | ||||||||||||||||||
Net realized and unrealized appreciation (depreciation) on investments | 1,947,312 | 1,603,490 | 3,550,802 | 2,214,235 | 3,873,350 | 6,087,585 | ||||||||||||||||||
Net Increase In Stockholders Equity Resulting From Operations | $ | 8,528,825 | | $ | 8,528,825 | $ | 15,742,105 | | $ | 15,742,105 | ||||||||||||||
Net Increase in Stockholders' Equity Resulting from Operations per Common Share: |
||||||||||||||||||||||||
Basic: | $ | 0.26 | | $ | 0.26 | $ | 0.51 | $ | | $ | 0.51 | |||||||||||||
Diluted: | $ | 0.25 | | $ | 0.25 | $ | 0.48 | $ | | $ | 0.48 | |||||||||||||
Net Investment Income Per Common Share: |
||||||||||||||||||||||||
Basic: | $ | 0.20 | (0.05 | ) | $ | 0.15 | $ | 0.43 | $ | (0.12 | ) | $ | 0.31 | |||||||||||
Diluted: | $ | 0.20 | (0.05 | ) | $ | 0.15 | $ | 0.42 | $ | (0.11 | ) | $ | 0.31 | |||||||||||
Weighted Average Shares of Common Stock Outstanding Basic | 33,040,155 | | 33,040,155 | 31,163,596 | | 31,163,596 | ||||||||||||||||||
Weighted Average Shares of Common Stock Outstanding Diluted | 39,372,311 | | 39,372,311 | 37,495,139 | | 37,495,139 |
F-72
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
13. SELECTED QUARTERLY DATA (Unaudited) (Restated) (continued)
KCAP FINANCIAL, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
Three Months Ended September 30, 2013 | Nine Months Ended September 30, 2013 | |||||||||||||||||||||||
As published | Adjustments | Restated | As published | Adjustments | Restated | |||||||||||||||||||
Investment Income: |
||||||||||||||||||||||||
Interest from investments in debt securities | $ | 3,716,675 | | $ | 3,716,675 | $ | 9,191,940 | | $ | 9,191,940 | ||||||||||||||
Interest from cash and time deposits | 12,183 | | 12,183 | 19,920 | | 19,920 | ||||||||||||||||||
Investment income on CLO Fund Securities managed by affiliates |
5,109,417 | (810,183 | ) | 4,299,234 | 15,147,600 | (1,607,465 | ) | 13,540,135 | ||||||||||||||||
Investment income on CLO Fund Securities managed by non-affiliates | 281,571 | 87,012 | 368,583 | 1,029,236 | 477,157 | 1,506,393 | ||||||||||||||||||
Dividends from Asset Manager Affiliates |
3,325,000 | (1,829,390 | ) | 1,495,610 | 9,625,000 | (5,295,603 | ) | 4,329,397 | ||||||||||||||||
Capital structuring service fees | 200,185 | | 200,185 | 259,512 | | 259,512 | ||||||||||||||||||
Total investment income | 12,645,031 | (2,552,561 | ) | 10,092,470 | 35,273,208 | (6,425,911 | ) | 28,847,297 | ||||||||||||||||
Expenses: |
||||||||||||||||||||||||
Interest and amortization of debt issuance costs | 2,902,486 | | 2,902,486 | 7,412,795 | | 7,412,795 | ||||||||||||||||||
Compensation | 1,205,864 | | 1,205,864 | 3,225,986 | | 3,225,986 | ||||||||||||||||||
Professional fees | 391,735 | | 391,735 | 1,686,707 | | 1,686,707 | ||||||||||||||||||
Insurance | 140,647 | | 140,647 | 395,995 | | 395,995 | ||||||||||||||||||
Administrative and other | 433,594 | | 433,594 | 1,453,150 | | 1,453,150 | ||||||||||||||||||
Total expenses | 5,074,326 | | 5,074,326 | 14,174,633 | | 14,174,633 | ||||||||||||||||||
Net Investment Income | 7,570,705 | (2,552,561 | ) | 5,018,144 | 21,098,575 | (6,425,911 | ) | 14,672,664 | ||||||||||||||||
Realized And Unrealized Gains (Losses) On Investments: |
||||||||||||||||||||||||
Net realized losses from investment transactions | (10,387,242 | ) | | (10,387,242 | ) | (12,032,708 | ) | | (12,032,708 | ) | ||||||||||||||
Net change in unrealized appreciation (depreciation) on: |
||||||||||||||||||||||||
Debt securities | 10,547,127 | | 10,547,127 | 12,958,119 | | 12,958,119 | ||||||||||||||||||
Equity securities | 85,773 | | 85,773 | 1,084,715 | | 1,084,715 | ||||||||||||||||||
CLO Fund Securities managed by affiliates | (2,529,499 | ) | 810,183 | (1,719,316 | ) | (10,876,896 | ) | 1,607,466 | (9,269,430 | ) | ||||||||||||||
CLO Fund Securities managed by non-affiliates | (239,837 | ) | (87,012 | ) | (326,849 | ) | (1,428,072 | ) | (477,157 | ) | (1,905,229 | ) | ||||||||||||
Asset Manager Affiliates investments |
(4,806,105 | ) | 1,829,390 | (2,976,715 | ) | 5,179,293 | 5,295,602 | 10,474,895 | ||||||||||||||||
Total net unrealized gain from investment transactions | 3,057,459 | 2,552,561 | 5,610,020 | 6,917,159 | 6,425,911 | 13,343,070 | ||||||||||||||||||
Net realized and unrealized appreciation (depreciation) on investments | (7,329,783 | ) | 2,552,561 | (4,777,222 | ) | (5,115,549 | ) | 6,425,911 | 1,310,362 | |||||||||||||||
Realized losses on extinguishments of debt |
(333,701 | ) | | (333,701 | ) | (333,701 | ) | | (333,701 | ) | ||||||||||||||
Net Increase In Stockholders Equity Resulting From Operations | $ | (92,779 | ) | | $ | (92,779 | ) | $ | 15,649,325 | | $ | 15,649,325 | ||||||||||||
Net Increase in Stockholders' Equity Resulting from Operations per Common Share: |
||||||||||||||||||||||||
Basic: | $ | | $ | | $ | | $ | 0.49 | $ | | $ | 0.49 | ||||||||||||
Diluted: | $ | | $ | | $ | | $ | 0.49 | $ | | $ | 0.49 | ||||||||||||
Net Investment Income Per Common Share: |
||||||||||||||||||||||||
Basic: | $ | 0.23 | $ | (0.08 | ) | $ | 0.15 | $ | 0.66 | $ | (0.20 | ) | $ | 0.46 | ||||||||||
Diluted: | $ | 0.22 | $ | (0.07 | ) | $ | 0.15 | $ | 0.65 | $ | (0.19 | ) | $ | 0.46 | ||||||||||
Weighted Average Shares of Common Stock Outstanding Basic | 33,312,328 | | 33,312,328 | 31,887,711 | | 31,887,711 | ||||||||||||||||||
Weighted Average Shares of Common Stock Outstanding Diluted | 33,326,934 | | 33,326,934 | 31,903,230 | | 31,903,230 |
F-73
KCAP Financial, Inc.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
14. SUBSEQUENT EVENTS
The Company has evaluated events and transactions occurring subsequent to the balance sheet date of December 31, 2014 for items that should potentially be recognized or disclosed in these financial statements. Management has determined that there are no material subsequent events that would require adjustment to, or disclosure in, these consolidated financial statements.
F-74
INDEX TO OTHER FINANCIAL STATEMENTS AND FINANCIAL STATEMENT SCHEDULES
ASSET MANAGER AFFILIATES
KATONAH 2007-I CLO LTD.
KATONAH X CLO LTD.
IMPORTANT NOTE
In accordance with certain SEC rules, KCAP Financial, Inc. (the Company) is providing additional information regarding the following three portfolio companies: Katonah Debt Advisers, L.L.C., Trimaran Advisors, L.L.C. (collectively the Asset Manager Affiliates), Katonah 2007-I CLO Ltd and Katonah X CLO Ltd. However, pursuant to SEC rules, the Company does not consolidate portfolio company investments, including those in which it has a controlling interest. As a result, the additional financial information regarding these entities does not directly impact the Companys financial position, results of operations or cash flows.
S-1
Report of Independent Auditors
The Board of Directors and Shareholders of
Asset Manager Affiliates
We have audited the accompanying combined financial statements of Asset Manager Affiliates and subsidiaries (the Company), which comprise the combined balance sheet as of December 31, 2014 and the related combined statements of operations, changes in members equity, and cash flows for the year then ended, and the related notes to the combined financial statements.
Managements Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in conformity with U.S. generally accepted accounting principles; this includes the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Companys preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Companys internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the combined financial position of Asset Manager Affiliates and subsidiaries at December 31, 2014, and the combined results of their operations and their cash flows for the year then ended in conformity with U.S. generally accepted accounting principles.
/s/ Ernst & Young LLP
New York, NY
March 31, 2015
S-2
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
Board of Directors and Shareholders
KCAP Financial, Inc.
We have audited the accompanying combined financial statements of Asset Manager Affiliates, which comprise the combined balance sheet as of December 31, 2013, and the related combined statements of operations, changes in members equity, and cash flows for the two years in the period ended December 31, 2013, and the related notes to the combined financial statements.
Managements responsibility for the financial statements
Management is responsible for the preparation and fair presentation of these combined financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of combined financial statements that are free from material misstatement, whether due to fraud or error.
Auditors responsibility
Our responsibility is to express an opinion on these combined financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the combined financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the combined financial statements. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the combined financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entitys preparation and fair presentation of the combined financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the combined financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the combined financial statements referred to above present fairly, in all material respects, the financial position of Asset Manager Affiliates as of December 31, 2013, and the results of their operations and their cash flows for each of the two years in the period ended December 31, 2013 in accordance with accounting principles generally accepted in the United States of America.
/s/ GRANT THORNTON LLP
New York, New York
March 12, 2014
S-3
ASSET MANAGER AFFILIATES
COMBINED BALANCE SHEETS
As of December 31, 2014 |
As of December 31, 2013 |
|||||||
ASSETS |
||||||||
Investments at fair value | $ | 2,846,659,635 | $ | 2,964,229,086 | ||||
Cash | 6,778,774 | 7,499,272 | ||||||
Restricted cash of CLO Funds | 182,224,205 | 278,813,923 | ||||||
Accrued interest receivable | 6,655,821 | 7,687,354 | ||||||
Receivable for open trades | 18,451,278 | 5,968,712 | ||||||
Due from affiliates | 31,000 | | ||||||
Deferred tax asset | 3,576,148 | 2,567,191 | ||||||
Intangible assets | 26,775,828 | 32,066,265 | ||||||
Other assets | 1,440,250 | 978,265 | ||||||
Total assets | $ | 3,092,592,939 | $ | 3,299,810,068 | ||||
LIABILITIES |
||||||||
CLO Funds' liabilities at fair value | $ | 2,990,211,629 | $ | 3,079,835,713 | ||||
Accrued interest payable | 17,245,940 | 16,254,470 | ||||||
Payable for open trades | 20,200,844 | 50,056,641 | ||||||
Accounts payable and accrued expenses | 9,951,588 | 7,507,917 | ||||||
Due to affiliates | 23,227,387 | 23,000,000 | ||||||
Total liabilities | 3,060,837,388 | 3,176,654,741 | ||||||
Commitments and Contingencies | | | ||||||
MEMBER'S EQUITY |
||||||||
Member's contributions | 52,519,916 | 51,984,116 | ||||||
Accumulated deficit | (17,739,571 | ) | (13,129,017 | ) | ||||
Total Asset Manager Affiliates equity | 34,780,345 | 38,855,099 | ||||||
Appropriated (accumulated deficit) retained earnings of Consolidated Variable Interest Entities | (3,024,794 | ) | 84,300,228 | |||||
Total member's equity | 31,755,551 | 123,155,327 | ||||||
Total liabilities and member's equity | $ | 3,092,592,939 | $ | 3,299,810,068 |
See accompanying notes to combined financial statements.
S-4
ASSET MANAGER AFFILIATES
COMBINED STATEMENTS OF OPERATIONS
For the Years Ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Income |
||||||||||||
Interest income | $ | 120,740,895 | $ | 125,889,874 | $ | 128,287,573 | ||||||
Interest income cash and time deposits | 322,219 | 332,775 | 280,546 | |||||||||
Fee income | 5,137,190 | 8,489,809 | 5,268,647 | |||||||||
Other income | | 92,624 | 75,301 | |||||||||
Total income | 126,200,304 | 134,805,082 | 133,912,067 | |||||||||
Expenses |
||||||||||||
Interest expense of CLO Fund liabilities | 136,240,383 | 107,760,918 | 113,547,094 | |||||||||
Other interest expense | 2,033,465 | 627,903 | 185,000 | |||||||||
Compensation | 8,921,240 | 8,384,972 | 7,491,019 | |||||||||
Insurance | 460,969 | 513,023 | 526,341 | |||||||||
Professional fees | 17,779,416 | 10,009,084 | 10,134,959 | |||||||||
Administrative and other | 8,632,640 | 6,014,316 | 4,680,284 | |||||||||
Trustee fees | 825,526 | 948,898 | 896,494 | |||||||||
Total expenses | 174,893,639 | 134,259,114 | 137,461,191 | |||||||||
Net realized and unrealized losses | (27,188,644 | ) | (13,899,200 | ) | (92,034,322 | ) | ||||||
Loss before tax | (75,881,979 | ) | (13,353,232 | ) | (95,583,446 | ) | ||||||
Income tax expense (benefit) | 4,153,598 | (657,334 | ) | (350,950 | ) | |||||||
Net loss | (80,035,577 | ) | (12,695,898 | ) | (95,232,496 | ) | ||||||
Net loss attributable to noncontrolling interests in consolidated Variable Interest Entities | (87,325,023 | ) | (20,570,766 | ) | (98,395,671 | ) | ||||||
Net income attributable to Asset Manager Affiliates | $ | 7,289,446 | $ | 7,874,868 | $ | 3,163,174 |
See accompanying notes to combined financial statements.
S-5
ASSET MANAGER AFFILIATES
COMBINED STATEMENTS OF CHANGES IN MEMBER'S EQUITY
Member's Contributions |
Accumulated Earnings (Deficit) |
Appropriated Retained Earnings (Deficit) of Variable Interest Entities |
Total Member's Equity |
|||||||||||||
Total at January 1, 2012 | $ | 12,933,258 | $ | (6,707,276 | ) | $ | 95,845,268 | $ | 102,071,250 | |||||||
Adoption of guidance now encompassed in ASC Topic 810 | | | 107,421,398 | 107,421,398 | ||||||||||||
Net income | | 3,163,174 | | 3,163,174 | ||||||||||||
Distributions | | (4,700,000 | ) | | (4,700,000 | ) | ||||||||||
Contributions | 38,821,662 | | | 38,821,662 | ||||||||||||
Net loss classified to appropriated retained earnings | | | (98,395,671 | ) | (98,395,671 | ) | ||||||||||
Total at December 31, 2012 | 51,754,920 | (8,244,102 | ) | 104,870,995 | 148,381,813 | |||||||||||
Net income | | 7,874,869 | | 7,874,869 | ||||||||||||
Distributions | | (12,759,784 | ) | | (12,759,784 | ) | ||||||||||
Contributions | 229,196 | | | 229,196 | ||||||||||||
Net loss classified to appropriated retained earnings | | | (20,570,766 | ) | (20,570,766 | ) | ||||||||||
Total at December 31, 2013 | 51,984,116 | (13,129,017 | ) | 84,300,229 | 123,155,328 | |||||||||||
Net income | | 7,289,446 | | 7,289,446 | ||||||||||||
Distributions | | (11,900,000 | ) | | (11,900,000 | ) | ||||||||||
Contributions | 535,800 | | | 535,800 | ||||||||||||
Net loss classified to appropriated retained earnings | | | (87,325,023 | ) | (87,325,023 | ) | ||||||||||
Total at December 31, 2014 | $ | 52,519,916 | $ | (17,739,571 | ) | $ | (3,024,794 | ) | $ | 31,755,551 |
See accompanying notes to combined financial statements.
S-6
ASSET MANAGER AFFILIATES
COMBINED STATEMENTS OF CASH FLOWS
Years Ended December 31, | ||||||||||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||||||||||
Asset Manager Affiliates Cash |
CLO Restricted Cash |
Asset Manager Affiliates Cash |
CLO Restricted Cash |
Asset Manager Affiliates Cash |
CLO Restricted Cash |
|||||||||||||||||||
OPERATING ACTIVITIES: |
||||||||||||||||||||||||
Net income attributable to Asset Manager Affiliates | $ | 7,289,446 | | $ | 7,874,870 | | $ | 3,163,174 | | |||||||||||||||
Net loss attributable to Variable Interest Entities | | $ | (87,325,023 | ) | | $ | (20,570,767 | ) | | $ | (98,395,671 | ) | ||||||||||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||||||||||||||||||
Net change in deferred tax assets | (1,008,957 | ) | | (1,458,743 | ) | | (725,100 | ) | | |||||||||||||||
Net realized and unrealized loss | | 27,188,644 | | 13,899,200 | | 92,034,322 | ||||||||||||||||||
Amortization of intangible assets | 5,290,437 | | 3,542,037 | | 2,951,698 | | ||||||||||||||||||
Changes in operating assets and liabilities: |
||||||||||||||||||||||||
Decrease (increase) in accrued management fees | (3,536,430 | ) | 3,536,430 | (672,200 | ) | 672,200 | (997,584 | ) | 997,584 | |||||||||||||||
Decrease (increase) in accrued interest receivable | | 1,031,534 | | 2,533,891 | 8 | (2,155,668 | ) | |||||||||||||||||
Decrease (increase) in other accounts receivable | 662 | | (755 | ) | | | | |||||||||||||||||
Decrease (increase) in other assets | 79,435 | (345,696 | ) | (22,639,188 | ) | 22,750,921 | (647,785 | ) | 280,983 | |||||||||||||||
Increase (decrease) in accounts payable and accrued expenses | 2,529,110 | (85,438 | ) | 27,374,152 | 43,500 | 328,890 | 11,475 | |||||||||||||||||
Increase (decrease) in accrued interest expense | | 991,471 | | 4,368,264 | | 4,209,310 | ||||||||||||||||||
Purchase of investments | | (1,262,264,671 | ) | | (1,279,323,341 | ) | | (962,709,464 | ) | |||||||||||||||
Proceeds from sale and redemption of investments | | 1,318,852,412 | | 1,571,177,633 | | 1,136,048,110 | ||||||||||||||||||
Decrease in receivable for open trades | | (12,482,566 | ) | | (1,725,775 | ) | | (4,242,938 | ) | |||||||||||||||
Increase (decrease) in payable for open trades | | (29,855,797 | ) | | (174,353,152 | ) | | 208,955,167 | ||||||||||||||||
Net cash provided by (used in) operating activities | 10,643,703 | (40,758,700 | ) | 14,020,173 | 139,472,574 | 4,073,301 | 375,033,210 | |||||||||||||||||
Investing activities: |
||||||||||||||||||||||||
Acquisition of Trimaran Advisors L.L.C. | 13,000,000 | |||||||||||||||||||||||
Debt offering proceeds | | 918,652,705 | | 465,000,000 | | | ||||||||||||||||||
Net cash provided by investing activities | | 918,652,705 | | 465,000,000 | 13,000,000 | | ||||||||||||||||||
Financing Activities: |
||||||||||||||||||||||||
Payment for acquisition of Trimaran Advisors, L.L.C. | | | | | (13,000,000 | ) | | |||||||||||||||||
Member's contributions | 535,800 | | 229,196 | | 261,662 | | ||||||||||||||||||
Dividends paid in cash | (11,900,000 | ) | | (12,750,000 | ) | | (4,700,000 | ) | | |||||||||||||||
Repayments of Debt | | (974,483,723 | ) | | (858,880,917 | ) | | 86,300,915 | ||||||||||||||||
Net cash (used in) provided by financing activities | (11,364,200 | ) | (974,483,723 | ) | (12,520,804 | ) | (858,880,917 | ) | (17,438,338 | ) | 86,300,915 | |||||||||||||
CHANGE IN CASH | (720,497 | ) | (96,589,718 | ) | 1,499,369 | (254,408,343 | ) | (365,037 | ) | 461,334,125 | ||||||||||||||
CASH, BEGINNING OF YEAR | 7,499,271 | 278,813,923 | 5,999,902 | 533,222,266 | 6,364,939 | 71,888,141 | ||||||||||||||||||
CASH, END OF YEAR | $ | 6,778,774 | $ | 182,224,205 | $ | 7,499,271 | $ | 278,813,923 | $ | 5,999,902 | $ | 533,222,266 |
See accompanying notes to combined financial statements.
S-7
Years Ended December 31, | ||||||||||||||||||||||||
2014 | 2013 | 2012 | ||||||||||||||||||||||
Asset Manager Affiliates Cash |
CLO Restricted Cash |
Asset Manager Affiliates Cash |
CLO Restricted Cash |
Asset Manager Affiliates Cash |
CLO Restricted Cash |
|||||||||||||||||||
Supplemental Information: |
||||||||||||||||||||||||
Cash paid for interest | $ | 2,022,132 | $ | 135,255,155 | $ | | $ | 103,392,654 | $ | | $ | 109,337,784 | ||||||||||||
Cash paid for taxes | $ | 2,978,613 | $ | | $ | 432,500 | $ | | $ | 470,000 | $ | | ||||||||||||
Non-cash transactions: |
||||||||||||||||||||||||
Member's contributions | $ | 535,800 | $ | | $ | 229,196 | $ | | $ | 261,662 | $ | |
In conjunction with the acquisition of Trimaran Advisors in 2012, KCAP Financial, Inc. issued 3.6 million shares of its common stock, as follows:
Fair value of assets acquired | $ | 38,600,000 | ||
Cash paid for equity interests | (13,000,000 | ) | ||
Common stock issued | $ | 25,600,000 |
See accompanying notes to combined financial statements.
S-8
ASSET MANAGER AFFILIATES
NOTES TO FINANCIAL STATEMENTS
1. ORGANIZATION
Katonah Debt Advisors, L.L.C. (Katonah Debt Advisors), a registered investment adviser under the Investment Advisors Act of 1940 (the IA Act of 1940), is a wholly-owned portfolio company of KCAP Financial, Inc. (KCAP Financial, the Company), which is an internally managed, non-diversified closed-end publicly traded investment company that is regulated as a business development company (BDC) under the Investment Company Act of 1940 (the 1940 Act). Katonah Debt Advisors manages collateralized loan obligation funds (CLO Funds) which invest in broadly syndicated loans, high-yield bonds and other credit instruments. On February 29, 2012, KCAP Financial, through its newly formed wholly-owned subsidiary Commodore Holdings LLC purchased Trimaran Advisors, L.L.C. (Trimaran Advisors), a registered investment adviser and CLO manager similar to Katonah Debt Advisors, for total consideration of $13.0 million in cash and 3,600,000 shares of KCAP Financials common stock. Contemporaneous with the acquisition of Trimaran Advisors, KCAP Financial acquired from Trimaran Advisors equity interests in certain CLO Funds managed by Trimaran Advisors for an aggregate purchase price of $12.0 million in cash. As of December 31, 2014, Katonah Debt Advisors and Trimaran Advisors, as well as affiliated management companies Katonah 2007-1 Management, L.L.C., Katonah X Management, L.L.C. and Trimaran Advisors Management, L.L.C. (collectively, the Asset Manager Affiliates) have approximately $3.0 billion of par value assets under management. Katonah Debt Advisors and Trimaran Advisors are each managed independently from KCAP Financial by a separate management team. The Asset Manager Affiliates provide investment management services to CLO Funds, making day-to-day investment decisions concerning the assets of the CLO Funds. The Asset Manager Affiliates do not have any investment interests in the CLO Funds they manage; however, KCAP Financial holds investments in a portion of the securities issued by the CLO Funds managed by the Asset Manager Affiliates.
All of the CLO funds managed by the Asset Manager Affiliates are considered to be variable interest entities (VIEs) for which the Asset Manager Affiliates are the primary beneficiary and, as a result, are required to be consolidated into the financial statements of the Asset Manager Affiliates as discussed in Note 3 CLO Funds. The CLO funds considered to be VIEs are as follows: KATONAH VII CLO LTD.; KATONAH VIII CLO LTD.; KATONAH IX CLO LTD.; KATONAH X CLO LTD.; KATONAH 2007-I CLO LTD.; TRIMARAN CLO IV LTD.; TRIMARAN CLO V LTD.; TRIMARAN CLO VI LTD.; TRIMARAN CLO VII LTD.; CATAMARAN CLO 2012-1 LTD.; CATAMARAN CLO 2013-1 LTD.; CATAMARAN 2014-1 LTD., and CATAMARAN 2014-2 LTD.
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Accounting and Presentation
The combined financial statements have been prepared in accordance with U.S. GAAP (Accounting Principles Generally Accepted in the United States) and include the financial statements of the Asset Manager Affiliates and any VIEs required to be consolidated. The Asset Manager Affiliates provide investment management services to various CLO Funds, making day-to-day investment decisions concerning the assets of the CLO Funds. All of the CLO Funds managed by the Asset Manager Affiliates are VIEs that are required to be consolidated.
Although the Asset Manager Affiliates have no ownership interests in the CLO Funds they manage, the Asset Manager Affiliates follow the provisions of Accounting Standards Codification ASC Topic 810, Consolidation, when accounting for VIEs as further detailed below. Pursuant to ASC 810, VIEs, or entities in which the risks and rewards of ownership are not directly linked to voting interests, for which the Asset Manager Affiliates are the primary beneficiary, are consolidated.
For CLO Funds, if the Asset Manager Affiliates are deemed to have the power to direct the activities of the CLO that most significantly impact the CLOs economic performance, and the obligation to absorb losses/right to receive benefits (management fees and potential incentive fees) from the CLO that could potentially be significant to the CLO, then the Asset Manager Affiliates are deemed to be the CLOs primary beneficiary and are required to consolidate the CLO.
S-9
ASSET MANAGER AFFILIATES
NOTES TO FINANCIAL STATEMENTS
2. SIGNIFICANT ACCOUNTING POLICIES (continued)
All of the investments held and notes issued by CLO Funds considered to be VIEs are presented at fair value in the Asset Manager Affiliates Combined Balance Sheets and interest income and expense of consolidated CLO Funds are presented in the Asset Manager Affiliates Combined Statements of Operations.
In the opinion of management, the combined financial statements reflect all adjustments, consisting of normal recurring accruals, which are necessary for the fair presentation of the financial condition and results of operations for the periods presented. All significant intercompany transactions, balances, revenues and expenses are eliminated upon combination. Certain prior-year amounts have been reclassified to conform to the current year presentation. Furthermore, the preparation of the financial statements requires management to make significant estimates and assumptions including the fair value of investments that do not have a readily available market value. Actual results could differ from those estimates, and the differences could be material.
On February 18, 2015, the FASB issued Accounting Standards Update 2015-2, which updated consolidation standards under ASC Topic 810, Consolidation. Under this update, a new consolidation analysis is required for VIEs and will limit the circumstances in which investment managers and similar entities are required to consolidate the entities that they manage. The FASB decided to eliminate some of the criteria under which their fees are considered a variable interest and limit the circumstances in which variable interests in a VIE held by related parties of a reporting enterprise require the reporting enterprise to consolidate the VIE. The guidance is effective for public business entities for annual and interim periods in fiscal years beginning after December 15, 2015, early adoption is permitted. The Company is analyzing the potential impact of this pronouncement on its financial statements.
Investments at Fair Value. Investment transactions are recorded on the applicable trade date. Realized gains or losses are determined using the specific identification method. Investments held by the CLO Funds are stated at fair value. ASC 820 Fair Value Measurements and Disclosures (ASC 820: Fair Value), requires, among other things, disclosures about assets and liabilities that are measured and reported at fair value. [At December 31, 2014, there was a $22 million loan outstanding from Trimaran Advisors LLC, which is being used to fund warehouse assets for a new CLO and is included in investments at fair value.]
Hierarchy of Fair Value Inputs. The provisions of ASC 820: Fair Value establish a hierarchy that prioritizes inputs to valuation techniques used to measure fair value and require companies to disclose the fair value of their financial instruments according to the fair value hierarchy (i.e., Level I, II and III inputs, as defined). The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Additionally, companies are required to provide additional disclosure regarding instruments in the Level III category (which have inputs to the valuation techniques that are unobservable and require significant management judgment), including a reconciliation of the beginning and ending balances separately for each major category of assets and liabilities.
Assets and liabilities measured and reported at fair value are classified and disclosed in one of the following categories:
Level I Inputs:
Quoted prices (unadjusted) in active markets for identical assets or liabilities at the reporting date.
| Level I assets may include listed mutual funds, ETFs, equities and certain derivatives. |
Level II Inputs:
Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; quotes from pricing services or brokers, for which the Asset Manager Affiliates can determine that orderly transactions took place at the quoted price or that the inputs used to arrive at the price were observable; and inputs other than quoted prices that are observable, such as models or other valuation methodologies.
S-10
ASSET MANAGER AFFILIATES
NOTES TO FINANCIAL STATEMENTS
2. SIGNIFICANT ACCOUNTING POLICIES (continued)
| Level II assets in this category may include debt securities, bank loans, short-term floating rate notes and asset-backed securities, restricted public securities valued at a discount, as well as over the counter derivatives, including interest and inflation rate swaps and foreign currency exchange contracts that have inputs to the valuations that generally can be corroborated by observable market data. |
Level III Inputs:
Unobservable inputs for the valuation of the asset or liability, which may include non-binding broker quotes. Level III assets include investments for which there is little, if any, market activity. These inputs require significant management judgment or estimation.
| Level III assets in this category may include general and limited partnership interests in private equity funds, funds of private equity funds, real estate funds, hedge funds, and funds of hedge funds, direct private equity investments held within consolidated funds, bank loans, bonds issued by CLO Funds and certain held for sale real estate disposal assets. |
| Level III liabilities included in this category include borrowings of consolidated collateralized loan obligation funds and are valued based upon non-binding broker quotes or discounted cash flow models based on a discount margin calculation. |
Significance of Inputs:
The Asset Manager Affiliates assessment of the significance of a particular input to the Fair Value measurement in its entirety requires judgment and considers factors specific to the financial instrument.
Valuation of Portfolio Investments. Debt and equity securities for which market quotations are readily available are generally valued at such market quotations. Debt and equity securities that are not publicly traded or whose market price is not readily available are valued based on detailed analyses prepared by management, and, in certain circumstances, may utilize third parties with valuation expertise. The Asset Manager Affiliates follow the provisions of ASC 820: Fair Value which defines fair value, establishes a framework for measuring fair value, and expands disclosures about assets and liabilities measured at fair value. ASC 820: Fair Value defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Subsequent to the adoption of ASC 820: Fair Value, the FASB has issued various staff positions clarifying the initial standard as noted below.
Fair Value Measurements and Disclosures requires the disclosure of the inputs and valuation techniques used to measure fair value and a discussion of changes in valuation techniques and related inputs, if any, during the period.
The Asset Manager Affiliates valuation methodology and procedures for investments held by the CLO Funds are generally as follows:
For Debt Securities:
1. | For any asset which is also held by KCAP Financial on the applicable date, the KCAP Financial fair value mark as of such applicable date is used. |
2. | Fair value for all assets which a Fund has committed to purchase but yet to settle will be the most recent mark produced by Markit (or other third party pricing service, as may be available). If the asset has not received a mark from Markit, the purchase price is deemed to be the fair value. |
3. | For performing loan and bond assets, the fair value is determined in accordance with the following procedure. First, if the asset was marked by Markit (or other third party pricing service, as may be available) within one month of applicable date, then the most recent Markit mark will be the fair value. Next, if the most recent Markit mark is aged beyond one month but less than one year, then |
S-11
ASSET MANAGER AFFILIATES
NOTES TO FINANCIAL STATEMENTS
2. SIGNIFICANT ACCOUNTING POLICIES (continued)
the fair value will be the lower of the most recent Markit mark and the average price on the applicable rating bucket on the CSFB Loan Index produced on the date closest to the applicable date. Lastly, if the asset has not received a Markit mark within the last year, the fair value will be produced by haircutting (in percentage terms) the mark on the applicable rating bucket of the CSFB Loan Index produced on the date closest to the applicable date by said CSFB Loan Index value. |
4. | For loan and bond assets in payment default, the fair value is determined in accordance with the following procedure. First, if the asset was marked by Markit (or other third party pricing service, as may be available) within one month of applicable date, then the most recent Markit mark will be the fair value. Next, if the most recent Markit mark is aged beyond one month but less than one year, then the fair value will be the lower of most recent Markit mark and the average price on the Distressed/Defaulted bucket of the CSFB Distressed Loan Index produced on the date closet to the applicable date. Lastly, if the asset has not received a Markit mark within the last year, the fair value will be deemed to be zero. |
For Equity Securities:
1. | For equity assets, the fair value is determined in accordance with the following procedure. If the asset is a publicly-traded equity, the fair value will be based upon the closing price per share as of the applicable date. If the asset was marked by Markit (or other third party pricing service, as may be available) within one month of the applicable date, then the Fair value will be based on the most recent Markit price per share. |
For CLO Securities:
1. | For any asset which is also held by KCAP Financial on the applicable date, the KCAP Financial fair value mark as of such applicable date is used. |
2. | Fair value for all assets which a Fund has committed to purchase but yet to settle will be deemed to be the purchase price. |
3. | For performing assets, a Present Value is determined in accordance with the following procedure. First, the Asset Manager Affiliates amalgamate Discount Margin (DM) data from the most recent reports published by the CLO Research and Secondary Trading desks of sell side broker dealers. The DM data is averaged across each original rating bucket of the CLO capital structure. For each asset, future cash flows are produced based upon the three month LIBOR rate as of the applicable date and the contractually mandated spread each asset is required to pay in a no-loss scenario. The present value of the future cash flows is then calculated by using a discount rate equal to the applicable DM for the assets original rating bucket plus the three month LIBOR rate as of the applicable date. |
4. | Next, the Asset Manager Affiliates inquire with the sell-side institution from which they purchased each asset to provide indicative pricing as of the applicable date. The fair value is determined by an equal weight average of the Present Value determined from the cash flow model and the indicative price provided by the sell side broker dealer from which the asset was purchased. In the event there is no indicative price produced by a sell side broker dealer, then the Fair Value will be the Present Value determined from the cash flow model. |
5. | If the bond is a non-performing bond, it will be necessary to use a more detailed cash flow model. Such a model may be one that is commercially available (e.g. Intex) or one that is a spreadsheet-based CLO cash flow model which has been set up to replicate the deal in question, with specific prepayment, default, and severity inputs as appropriate to the bond in question. |
S-12
ASSET MANAGER AFFILIATES
NOTES TO FINANCIAL STATEMENTS
2. SIGNIFICANT ACCOUNTING POLICIES (continued)
Debt Securities. Most of the CLO Funds investment portfolio is composed of broadly syndicated bank loans or other corporate debt securities for which an independent pricing service quote is available. To the extent that the investments are exchange traded and are priced or have sufficient price indications from normal course trading at or around the valuation date (financial reporting date), such pricing will determine fair value. Pricing service marks from third party pricing services may be used as an indication of fair value, depending on the volume and reliability of the marks, sufficient and reasonable correlation of bid and ask quotes, and, most importantly, the level of actual trading activity.
CLO Fund Securities. The CLO Funds managed by the Asset Manager Affiliates may selectively invest in securities issued by funds managed by other asset management companies. For bond rated tranches of CLO Funds (those above the junior class) without transactions to support a fair value for the specific CLO Fund and tranche, fair value is based on discounting estimated bond payments at current market yields, which may reflect the adjusted yield on the leveraged loan index for similarly rated tranches, as well as prices for similar tranches for other CLO Funds and also other factors such as the default and recovery rates of underlying assets in the CLO Fund, as may be applicable. Such model assumptions may vary and incorporate adjustments for risk premiums and CLO Fund specific attributes. Such adjustments require judgment and may be material to the calculation of fair value.
Equity Securities. From time to time, the CLO Funds may receive equity securities that are received in exchange with a default or restructuring of collateral obligations.
Cash. The Asset Manager Affiliates define cash as demand deposits. The Asset Manager Affiliates place their cash with financial institutions and, at times, cash held in these accounts may exceed the Federal Deposit Insurance Corporation insured limit.
Restricted Cash of CLO Funds. Restricted cash consists of cash held for reinvestment, quarterly interest and principal distributions (if any) to holders of CLO Fund liabilities, and for payment of CLO Fund expenses.
CLO Fund Liabilities at Fair Value. The CLO Funds managed by the Asset manager Affiliates and that are consolidated herein, have issued rated and unrated securities to finance their operations. CLO Fund liabilities are presented at fair value.
Interest Income. Interest income is recorded on the accrual basis on interest-bearing assets. The CLO Funds generally place a loan or security on non-accrual status and cease recognizing interest income on such loan or security when a loan or security becomes 90 days or more past due or if the Asset Manager Affiliates otherwise do not expect the debtor to be able to service its debt obligations. Non-accrual loans represented less than 1% of investments of CLO Funds at fair value as of December 31, 2014 and December 31, 2013. The aggregate unpaid principal value of loans past due as of December 31, 2014 was approximately $29.6 million and the difference between fair value and the unpaid principal balance was approximately $12.9 million. The aggregate unpaid principal value of loans past due as of December 31, 2013 was approximately $72.6 million and the difference between fair value and the unpaid principal balance was approximately $46.2 million.
Management Fees. As a manager of CLO Funds, the Asset Manager Affiliates receive contractual and recurring management fees (and may receive a one-time structuring fee) from the CLO Funds for their management and advisory services. The annual fees which the Asset Manager Affiliates receive are generally based on a fixed percentage of assets under management (at par value and not subject to changes in market value), and the Asset Manager Affiliates generate annual operating income equal to the amount by which their fee income exceeds their operating expenses. The annual management fees the Asset Manager Affiliates receive have two components a senior management fee and a subordinated management fee.
S-13
ASSET MANAGER AFFILIATES
NOTES TO FINANCIAL STATEMENTS
2. SIGNIFICANT ACCOUNTING POLICIES (continued)
Incentive Fees. As a manager of CLO Funds, the Asset Manager Affiliates may receive incentive fees upon exceeding specified relative and/or absolute investment return thresholds. Such fees are recorded upon completion of the measurement period which varies by CLO Fund.
Distributions to Member. Distributions to the Asset Manager Affiliates sole member are recognized on the ex-dividend date. Generally, dividends are declared and paid on a quarterly basis.
Expenses. The Asset Manager Affiliates are internally managed and expense costs, as incurred, with regard to the running of their operations. Primary operating expenses include employee compensation and benefits, the costs of identifying, evaluating, monitoring and servicing the CLO Fund investments managed by the Asset Manager Affiliates, and related overhead charges and expenses, including rental expense. The Asset Manager Affiliates share office space and certain other operating expenses. Katonah Debt Advisors has entered into an Overhead Allocation Agreement with its sole member, KCAP Financial. Trimaran Advisors has entered into such an allocation agreement with Katonah Debt Advisors. The Agreements provide for the sharing of such expenses based on an equal sharing of office lease costs and the ratable usage of other shared resources. Katonah Debt Advisors accounts for its operating leases, which may include escalations, in accordance with ASC 840-10, Leases, and expenses the lease payments associated with operating leases evenly during the lease term (including rent-free periods), beginning on the commencement of the lease term.
Interest Expenses. Interest expense related to borrowings of the Asset Manager Affiliates is recorded on an accrual basis pursuant to the terms of the related borrowing agreements, however the CLO Funds they manage that are consolidated herein have issued rated and unrated bonds to finance their operations. Interest on CLO Fund liabilities is calculated by the third party trustee of the CLO Funds. Interest is accrued and generally paid quarterly.
Trustee Fees. Each CLO Fund has a third party trustee that is the custodian for all cash and investments of the CLO Funds and receives and disburses all cash in accordance to the trustee and custodial agreements. Trustee fees are accrued and paid quarterly by the CLO Funds.
Income Taxes. The Asset Manager Affiliates account for income taxes under the liability method prescribed by ASC 740-10, Income Taxes (ASC 740-10). Deferred income tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases using currently enacted tax rates in effect for the year in which the differences are expected to reverse. The effect of a change in tax rates on deferred income tax assets and liabilities is recognized in income in the period that includes the enactment date.
Management periodically assesses the recoverability of its deferred income tax assets based upon expected future earnings, taxable income in prior carryback years, future deductibility of the asset, changes in applicable tax laws and other factors. If management determines that it is not more likely than not that the deferred tax asset will be fully recoverable in the future, a valuation allowance will be established for the difference between the asset balance and the amount expected to be recoverable in the future. This allowance will result in a charge to income tax expense on the combined statements of operations. The Asset Manager Affiliate record their income taxes receivables and payables based upon their estimated income tax liability.
ASC 740-10 clarifies the accounting for uncertainty in income taxes recognized in a companys financial statements by prescribing a threshold for measurement and recognition in the financial statements of an asset or liability resulting from a tax position taken or expected to be taken in an income tax return. ASC 740-10 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.
S-14
ASSET MANAGER AFFILIATES
NOTES TO FINANCIAL STATEMENTS
3. CLO FUNDS
A CLO Fund generally refers to a special purpose vehicle that owns a portfolio of investments and issues various tranches of debt and subordinated securities to finance the purchase of those investments. Investments purchased by the CLO Funds are governed by extensive investment guidelines, including limits on exposure to any single industry or issuer and limits on the ratings of the CLO Funds assets. The CLO Funds managed by the Asset Manager Affiliates have a defined investment period during which they are allowed to make investments or reinvest capital as it becomes available.
The Asset Manager Affiliates manage CLO Funds primarily for third party investors that invest in broadly syndicated loans, high yield bonds and other credit instruments issued by corporations. At December 31, 2014 and December 31, 2013, the Asset Manager Affiliates had approximately $3.0 billion and $3.2 billion of par value of assets under management, respectively.
CLO Funds typically issue multiple tranches of debt and subordinated securities with varying ratings and levels of subordination to finance the purchase of their underlying investments. Interest and principal payments (net of designated CLO Fund expenses) from the CLO Fund are paid to each issued security in accordance with an agreed upon priority of payments, commonly referred to as the waterfall. The most senior notes, generally rated AAA/Aaa, commonly represent the majority of the total liabilities of the CLO Fund. AAA/Aaa notes are issued at a specified spread over LIBOR and normally have the first claim on the earnings on the CLO Funds investments after payment of certain fees and expenses. Lower subordinated mezzanine tranches of rated notes generally have ratings ranging from AA/Aa to BB/Ba and are usually issued at a specified spread over LIBOR with higher spreads paid on the tranches with lower ratings. Each tranche is typically only entitled to a share of the earnings on the CLO Funds investments if the required interest and principal payments have been made on the more senior tranches in the waterfall. The subordinated securities are the most junior tranche and can take the form of either subordinated notes, income notes or preferred shares. The subordinated notes, income notes or preferred shares generally do not have a stated coupon but are entitled to residual cash flows from the CLO Funds investments after all of the other tranches of notes and certain other fees and expenses are paid.
The CLO Funds are primarily financed via capital contributed by subordinated noteholders and debt holders. The Asset Manager Affiliates risk with respect to each investment in the CLO Funds they manage is limited to any uncollected management fees (as the Asset Manager Affiliates have no investment in the CLO Funds they have no exposure or benefits in the ownership of the CLO Funds securities). Therefore, the gains or losses of the CLO Funds have not had a significant impact on the Asset Manager Affiliates financial position, results of operations or cash flows. The Asset Manager Affiliates have no right to the benefits from, nor do they bear the risks associated with, these investments, beyond the management fees generated from the CLO Funds. If the Asset Manager Affiliates were to liquidate, these investments would not be available to any general creditors of the Asset Manager Affiliates. Additionally, the collateral assets of consolidated CLO Funds are held solely to satisfy the obligations of the CLO Funds, and the investors in the consolidated CLO Funds have no recourse to the general credit of the Asset Manager Affiliates for the notes issued by the CLO Funds.
CLO Funds are investment vehicles created for the sole purpose of issuing collateralized loan instruments that offer investors the opportunity for returns that vary with the risk level of their investment. The securities issued by the CLO Funds are backed by diversified collateral asset portfolios consisting primarily of loans. For managing the collateral for the CLO Fund entities, the Asset Manager Affiliates earn investment management fees, including senior subordinated management fees, as well as contingent incentive fees. The Asset Manager Affiliates have no investment in the CLO Funds they manage. However, their sole direct or indirect shareholder, KCAP Financial, has invested in certain of the CLO Funds, generally taking a portion of the unrated, junior subordinated position (generally subordinated to other interests in the entities and entitle KCAP Financial and other subordinated tranche investors to receive the residual cash flows, if any, from the entities).
S-15
ASSET MANAGER AFFILIATES
NOTES TO FINANCIAL STATEMENTS
3. CLO FUNDS (continued)
Upon adoption of guidance encompassed in ASC Topic 810, the Asset Manager Affiliates determined that they were the primary beneficiary of these CLO Funds, as they have the power to direct the activities of the CLO Funds that most significantly impact the CLO Funds economic performance, and the obligation to absorb losses/right to receive benefits (in the form of senior and subordinate management fees as well as the potential to earn an incentive fee) from the CLO Funds that could potentially be significant to the CLO Funds. The primary beneficiary assessment includes an analysis of the rights of the Asset Manager Affiliates in their capacity as investment manager. In certain CLOs, the Asset Manager Affiliates role as investment manager provides that the Asset Manager Affiliates contractually have the power, as defined in ASC Topic 810, to direct the activities of the CLO Funds that most significantly impact the CLO Funds economic performance, such as managing the collateral portfolio and its credit risk. Additionally, the primary beneficiary assessment includes an analysis of the Asset Manager Affiliates rights to receive benefits and obligations to absorb losses associated with its management/incentive fees.
As a manager of the CLO Funds, the Asset Manager Affiliates receive contractual and recurring management fees and may receive a one-time structuring fee from the CLO Funds for their management and advisory services. The annual fees which the Asset Manager Affiliates receive are generally based on a fixed percentage of assets under management (at par value and not subject to changes in market value), and the Asset Manager Affiliates generate annual operating income equal to the amount by which their fee income exceeds their operating expenses. The management fees the Asset Manager Affiliates receive may have three components a senior management fee, a subordinated management fee and an incentive fee.
Fair value of consolidated CLO Funds
The investments held by consolidated CLO Funds are primarily invested in senior secured bank loans (typically syndicated by banks), bonds, and equity securities. Bank loan investments, which comprise the majority of consolidated CLO Fund portfolio collateral, are senior secured corporate loans from a variety of industries, including but not limited to the aerospace and defense, broadcasting, technology, utilities, household products, healthcare, oil and gas, and finance industries. These investments mature at various dates between 2015 and 2024, pay interest at LIBOR or Euribor plus a spread of up to 8.6%, and typically range in credit rating categories from BBB down to unrated. At December 31, 2014, the unpaid par principal balance exceeded the fair value by approximately $12.9 million. Less than 1% of the collateral assets are in default as of December 31, 2014. At December 31, 2013, the unpaid par principal balance exceeded the fair value by approximately $49 million. Less than 1% of the collateral assets were in default as of December 31, 2013. CLO Fund investments are valued based on price quotations provided by an independent third-party pricing source which are indicative of traded prices and/or dealer price quotations. In the event that a third-party pricing source is unable to price an investment, other relevant factors, data and information are considered, including: i) information relating to the market for the investment, including price quotations for and trading in the investment and interests in similar investments and the market environment and investor attitudes towards the investment and interests in similar investments; ii) the characteristics of and fundamental analytical data relating to the investment, including the cost, size, current interest rate, period until next interest rate reset, maturity and base lending rate, the terms and conditions of the loan and any related agreements, and the position of the loan in the issuers debt structure; iii) the nature, adequacy and value of the senior secured corporate loans collateral, including the CLOs rights, remedies and interests with respect to the collateral; iv) the creditworthiness of the borrower, based on an evaluation of its financial condition, financial statements and information about the business, cash flows, capital structure and future prospects; v) the reputation and financial condition of the agent and any intermediate participants in the senior secured corporate loan; and vi) general economic and market conditions affecting the fair value of the senior secured corporate loan.
S-16
ASSET MANAGER AFFILIATES
NOTES TO FINANCIAL STATEMENTS
3. CLO FUNDS (continued)
CLO Fund liabilities issued by consolidated CLO Funds have stated maturity dates between 2015 and 2026. The CLO Fund liabilities are issued in various tranches with different risk profiles and ratings. The interest rates are generally variable rates based on LIBOR or Euribor plus a pre-defined spread, which varies from 0.225% for the more senior tranches to 6.25% for the more subordinated tranches. At December 31, 2014, the outstanding par balance on the CLO Fund liabilities issued by consolidated CLO Funds exceeded their fair value by approximately $257 million. At December 31, 2013, the outstanding par balance on the CLO Fund liabilities issued by consolidated CLO Funds exceeded their fair value by approximately $209 million. The investors in the CLO Fund liabilities have no recourse to the general credit of the Asset Manager Affiliates. CLO Fund liabilities are recorded at fair value using an income approach, driven by cash flows expected to be received from the portfolio collateral assets. Market yields, default rates and recovery rates used in the Asset Manager Affiliates estimate of fair value vary based on the nature of the investments in the underlying collateral pools. In periods of rising market yields, default rates and lower debt recovery rates, the fair value, and therefore the carrying value, of the liabilities may be adversely affected. Once the undiscounted cash flows of the collateral assets have been determined, the Asset Manager Affiliates apply appropriate discount rates that a market participant would use, to determine the discounted cash flow valuation of the notes.
The carrying value of investments held and CLO Fund liabilities issued by CLO Funds is also their fair value. The following table presents the fair value hierarchy levels of investments held and CLO Fund liabilities issued by the CLO Funds, which are measured at fair value as of December 31, 2014 and December 31, 2013:
December 31, 2014 | ||||||||||||||||
($ in millions) | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level I) |
Significant Other Observable Inputs (Level II) |
Significant Unobservable Inputs (Level III) |
||||||||||||
Assets: |
||||||||||||||||
Investments of CLO Funds | $ | 2,846.7 | $ | | $ | | $ | 2,846.7 | ||||||||
Liabilities: |
||||||||||||||||
CLO Fund Liabilities | $ | 2,990.2 | $ | | $ | | $ | 2,990.2 |
December 31, 2013 | ||||||||||||||||
($ in millions) | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level I) |
Significant Other Observable Inputs (Level II) |
Significant Unobservable Inputs (Level III) |
||||||||||||
Assets: |
||||||||||||||||
Investments of CLO Funds | $ | 2,964.2 | $ | | $ | | $ | 2,964.2 | ||||||||
Liabilities: |
||||||||||||||||
CLO Fund Liabilities | $ | 3,079.8 | $ | | $ | | $ | 3,079.8 |
S-17
ASSET MANAGER AFFILIATES
NOTES TO FINANCIAL STATEMENTS
3. CLO FUNDS (continued)
The following table shows a reconciliation of the beginning and ending fair value measurements for Level 3 assets using significant unobservable inputs:
For the year ended December 31, |
||||||||
($ in millions) | 2014 | 2013 | ||||||
Beginning balance | $ | 2,964.2 | $ | 3,255.8 | ||||
Purchase of investments | 1,262.3 | 1,279.3 | ||||||
Proceeds from sale and redemption of investments | (1,318.9 | ) | (1,571.2 | ) | ||||
Realized and unrealized gains/(losses), net | (60.9 | ) | 0.3 | |||||
Ending balance | $ | 2,846.7 | $ | 2,964.2 | ||||
Changes in unrealized appreciation (depreciation) included in earnings related to investments still held at reporting date | $ | (62.2 | ) | $ | (29.4 | ) |
As of December 31, 2014, the Asset Manager Affiliates Level III portfolio investments had the following valuation techniques and significant inputs:
Type | Fair Value | Valuation Technique | Unobservable inputs | Range of Inputs | ||||||||||||
Debt Securities | $ | 9,561,170 | Income Approach | Implied Effective Discount Rate |
4.09% 10.73% | |||||||||||
$ | 2,761,092,487 | Market Quote | Third-Party Bid-Ask Mid | 43.3% 110.8% | ||||||||||||
Equity Securities | $ | 2,004,091 | Market Quote | Third-Party Bid-Ask Mid | $ | 1.31 $87.5 | ||||||||||
Option Value | 26.3% | |||||||||||||||
CLO Fund Securities | $ | 52,001,887 | Discounted Cash Flow | Discount Rate | 1.11% 5.01% |
The following table shows a reconciliation of the beginning and ending fair value measurements for Level III liabilities using significant unobservable inputs:
For the year ended December 31, |
||||||||
($ in millions) | 2014 | 2013 | ||||||
Beginning balance | $ | 3,079.8 | $ | 3,459.5 | ||||
Issuance of Catamaran CLO Fund Liabilities | 918.7 | 465.0 | ||||||
Prepayments, amortization, net | (974.5 | ) | (858.9 | ) | ||||
Unrealized appreciation/(depreciation) | (33.8 | ) | 14.2 | |||||
Ending balance | $ | 2,990.2 | $ | 3,079.8 | ||||
Changes in unrealized appreciation (depreciation) included in earnings related to liabilities still held at reporting date | $ | (40.0 | ) | $ | 14.2 |
As of December 31, 2014, the Asset Manager Affiliates Level III liabilities had the following valuation technique and significant inputs:
Asset Type | Fair Value | Valuation Technique | Unobservable Inputs | Range of Inputs | ||||||||||||
CLO Fund Liabilities | $ | 2,538,986,254 | Discounted Cash Flow | Discount Rate | 0.91% 8.64% | |||||||||||
$ | 451,225,375 | Dealer Marks | Dealer Marks | 81.9% 99.65% |
Transfers between levels, if any, are recognized at the beginning of the quarter in which the transfers occur. ASC 820-10 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. In accordance with ASC 820-10, these inputs are summarized in the three broad levels listed below.
S-18
ASSET MANAGER AFFILIATES
NOTES TO FINANCIAL STATEMENTS
3. CLO FUNDS (continued)
The CLO Funds managed by the Asset Manager Affiliate and that are consolidated herein, have issued rated and unrated securities to finance their operations. CLO Fund Liabilities are presented at fair value with the difference between principal and fair value recorded as unrealized gain/loss. The par amount of CLO Fund liabilities is approximately $3.2 billion and $3.3 billion respectively for the years ended December 31, 2014 and December 31, 2013.
The Asset Manager Affiliates have determined that, although the junior tranches have certain characteristics of equity, they should be accounted for and disclosed as debt on the its Combined Balance Sheet, as the subordinated and income notes and preferred shares have a stated maturity indicating a date for which they are mandatorily redeemable. The preference shares are also classified as debt, as they are mandatorily redeemable upon liquidation or termination of the CLO.
The Asset Manager Affiliates risk with respect to the CLO Funds is limited to any uncollected management fees. The Asset Manager Affiliates have no right to the benefits from, nor do they bear the risks associated with, the CLO Funds, beyond the management fees generated by the CLO Funds. If the Asset Manager Affiliates were to liquidate, the CLO Funds would not be available to the general creditors of the Asset Manager Affiliates. Additionally, the Investments of the CLO Funds are held solely to satisfy the obligations of the CLO Funds, and the investors in the consolidated CLO Funds have no recourse to the general credit of the Asset Manager Affiliates for the CO Fund liabilities.
4. BUSINESS COMBINATION
On February 29, 2012, KCAP Financial, Inc. (the Company) and Commodore Holdings, L.L.C., a newly-formed, wholly-owned subsidiary of the Company (Commodore), acquired all of the outstanding equity interests in Trimaran for $13.0 million in cash and 3,600,000 shares of the Companys common stock, par value $0.01 per share, which were valued at the opening price on the closing date of the acquisition. Contemporaneously with the acquisition, the Company acquired the equity interests in four CLO Funds sponsored by Trimaran, at fair value, for $12.0 million in cash. The aggregate purchase price was $50.6 million.
In accordance with the purchase agreement, Commodore was deemed the acquirer of Trimaran and accounted for the acquisition as a business combination. The assets acquired (no liabilities were assumed) by Commodore through this acquisition were pushed-down to Trimaran. The purchase price allocation included the fair value of the identifiable intangible assets acquired, which consist of four CLO management contracts, of approximately $15.7 million, resulting in goodwill of $22.8 million. The CLO management contracts are being amortized over the estimated lives of the contracts (3 5 years). For the years ended December 31, 2014 and 2013, the Company recognized amortization expense of approximately $5.3 million and $3.5 million, respectively, relating to the management contracts, which resulted in a net carrying amount of $3.9 million and $9.2 million as of December 31, 2014 and 2013, respectively. Additionally, two managed CLO Funds were called in 2014 and as a result, the remaining unamortized intangible asset of $1.7 million were fully expensed. The following table summarizes future amortization amounts relating to the management contracts as of December 31, 2014:
Amortization of Management Contracts | Total | Less than one year |
1 3 years | 3 5 years | More than 5 years |
|||||||||||||||
Trimaran V | $ | 997,959 | $ | 798,367 | $ | 199,592 | $ | | $ | | ||||||||||
Trimaran VII | 2,947,869 | 1,310,164 | 1,637,705 | | | |||||||||||||||
Total | $ | 3,945,828 | $ | 2,108,531 | $ | 1,837,297 | $ | | $ | |
S-19
ASSET MANAGER AFFILIATES
NOTES TO FINANCIAL STATEMENTS
4. BUSINESS COMBINATION (continued)
Trimaran, a taxable entity (corporation), has recognized the acquisition as an asset acquisition for tax purposes. The book and tax basis of the intangible assets and goodwill were identical; accordingly, Trimaran did not provide for any deferred taxes at the closing date of the acquisition. The tax basis of the intangible assets and goodwill will be amortized over 15 years, which gives rise to deferred taxes.
Trimaran will continue operating as a stand-alone entity and serve as collateral manager under its CLO management contracts. KDA is a 100% owned asset manager subsidiary of the Company. KDA and Trimaran are both under common control of the Company and have similar business characteristics; therefore they report on a combined basis for financial reporting purposes.
The combined 2012 results of operations associated with the acquisition of Trimaran Advisors, including the consolidated CLO Funds managed by Trimaran Advisors, for the ten-month period following the date of acquisition, includes revenues of $57 million and net loss before tax of $46 million.
5. INCOME TAXES
As separately regarded entities for tax purposes, the Asset Manager Affiliates are taxed at normal corporate rates. The CLO Funds are not generally taxed.
For tax purposes, the Asset Manager Affiliates taxable net income will differ from GAAP net income because of deferred tax timing adjustments and permanent tax adjustments. Deferred tax timing adjustments may include differences for the recognition and timing of depreciation, bonuses to employees and restricted stock expense. Permanent differences may include adjustments, limitations or disallowances for meals and entertainment expenses, penalties, and tax goodwill amortization.
Goodwill amortization for tax purposes was created upon the purchase of 100% of the equity interests in Katonah Debt Advisors by its sole member, KCAP Financial, in exchange for shares of the KCAP Financials stock valued at $33 million. Although this transaction was a stock transaction rather than an asset purchase and thus no goodwill was recognized for GAAP purposes, such exchange was considered an asset purchase under Section 351(a) of the Code. At the time of the transfer, Katonah Debt Advisors had equity of approximately $1 million resulting in tax goodwill of approximately $32 million which is being amortized for tax purposes on a straight-line basis over 15 years, which accounts for an annual difference between GAAP income and taxable income by approximately $2 million per year over such period.
As discussed in Note 4, additional goodwill amortization for tax purposes was created upon the purchase of Trimaran Advisors by its sole member. The transaction was considered an asset purchase and resulted in tax goodwill of approximately $22.8 million which is being amortized for tax purposes on a straight-line basis over 15 years, which accounts for an annual difference between GAAP income and taxable income by approximately $1.5 million per year over such period.
S-20
ASSET MANAGER AFFILIATES
NOTES TO FINANCIAL STATEMENTS
5. INCOME TAXES (continued)
The components of income tax expense (benefit) for the years ended December 31, 2014, 2013, and 2012 are as follows:
For the year ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Current income tax expense: |
||||||||||||
Federal | $ | 2,792,440 | $ | 508,874 | $ | 433,823 | ||||||
State & local | 2,370,115 | 292,533 | (59,674 | ) | ||||||||
Total net current income tax expense | 5,162,555 | 801,407 | 374,149 | |||||||||
Deferred income tax expense (benefit): |
||||||||||||
Federal | (590,934 | ) | (1,883,479 | ) | 11,143 | |||||||
State & local | (418,023 | ) | 424,735 | (736,242 | ) | |||||||
Total net deferred income tax expense (benefit) | (1,008,957 | ) | (1,458,744 | ) | (725,099 | ) | ||||||
Total income tax expense (benefit) | $ | 4,153,598 | $ | (657,337 | ) | $ | (350,950 | ) |
The Asset Manager Affiliates effective income tax rate was 5.6%, (4.8)% and (0.4)% for tax years 2014, 2013 and 2012, respectively. The difference between the Companys reported provision for income taxes and the U.S. federal statutory rate of 35% is primarily due to tax goodwill amortization and the CLO funds having no tax consequences.
Deferred income taxes are provided for the effects of temporary differences between the tax basis of an asset or liability and its reported amount in the combined financial statements. These temporary differences result in taxable or deductible amounts in future years.
The components of deferred income tax assets and liabilities are shown below:
For the year ended December 31, |
||||||||
2014 | 2013 | |||||||
Deferred income tax assets: |
||||||||
Net operating loss and tax credit carryforward | $ | | $ | 766,341 | ||||
Restricted stock | 380,138 | 159,281 | ||||||
Intangible depreciation/amortization | 1,887,774 | 657,811 | ||||||
Compensation | 1,505,045 | 1,396,014 | ||||||
Other | 102,335 | 75,320 | ||||||
Total deferred tax assets | 3,875,292 | 3,054,767 | ||||||
Deferred income tax liabilities: |
||||||||
Other | (299,144 | ) | (487,576 | ) | ||||
Total deferred tax liabilities | (299,144 | ) | (487,576 | ) | ||||
Net deferred tax assets | $ | 3,576,148 | $ | 2,567,191 |
The ultimate realization of deferred income tax assets is dependent upon the generation of future taxable income during the periods in which the temporary differences become deductible. If it is not more likely than not that some portion or all of the gross deferred income tax assets will be realized in future years, a valuation allowance is recorded.
At December 31, 2014 the Asset Manager Affiliates had no federal or state net loss carryovers available to offset future taxable income. At December 31, 2013, federal and state net loss carryovers were $2.2 million and $0, respectively.
S-21
ASSET MANAGER AFFILIATES
NOTES TO FINANCIAL STATEMENTS
5. INCOME TAXES (continued)
Asset Manager Affiliates adopted Financial Accounting Standards Board ASC Topic 740 Accounting for Uncertainty in Income Taxes (ASC 740) as of January 1, 2009. ASC 740 provides guidance for how uncertain tax positions should be recognized, measured, presented, and disclosed in the financial statements. ASC 740 requires the evaluation of tax positions taken or expected to be taken in the course of preparing the tax returns to determine whether the tax positions are more-likely-than-not of being sustained by the applicable tax authority. Tax positions not deemed to meet the more-likely-than-not threshold are recorded as a tax benefit or expense in the current year. The Asset Manager Affiliates has not recorded a liability for any unrecognized tax benefits, nor are they aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next 12 months.
Managements determinations regarding ASC 740 may be subject to review and adjustment at a later date based upon factors including, but not limited to, an ongoing analysis of tax laws, regulations and interpretations thereof. With a few exceptions, the Asset Manager Affiliates are no longer subject to U.S. federal, state and local tax examinations by tax authorities for years prior to 2011.
6. COMMITMENTS AND CONTINGENCIES
The CLO Funds have commitments to fund approximately $1.1 million and $2.5 million of investments as of December 31, 2014 and December 31, 2013, respectively. The Asset Manager Affiliates have commitments under lease obligations.
Rent expense was approximately $277,000, $346,000 and $379,000 for the years ended December 31, 2014, 2013 and 2012, respectively.
The following table summarizes minimum future lease payments as of December 31, 2014:
Contractual Obligations | 2015 | 2016 | 2017 | 2018 | 2019 | More than 5 years |
||||||||||||||||||
Operating lease obligations | $ | 369,432 | $ | 369,432 | $ | 369,432 | $ | 369,432 | $ | 387,391 | $ | 1,767,630 |
The following table summarizes our long-term debt as of 2013:
Consolidated Variable Interest Entities Debt: | Carrying Value | Current Weighted Average Borrowing Rate |
Weighted Average Remaining Maturity (In years) |
|||||||||
CLO Debt(1) | $ | 3,079,835,713 | 1.30 | % | 6.0 |
(1) | Long-term debt of the VIEs is recorded at fair value. This includes the fair value of the subordinated notes issued by the VIEs. However, the subordinated notes do not have a stated interest rate and are therefore excluded from the calculation of the weighted average borrowing rate. The par value of the VIEs debt (excluding subordinated notes) was $3.0 billion and $3.4 billion as of December 31, 2013 and 2012, respectively. |
The following table summarizes our long-term debt as of 2014:
Consolidated Variable Interest Entities Debt: | Carrying Value | Current Weighted Average Borrowing Rate |
Weighted Average Remaining Maturity (In years) |
|||||||||
CLO Debt(1) | $ | 2,990,211,629 | 1.77 | % | 8.32 |
(1) | Long-term debt of the VIEs is recorded at fair value. This includes the fair value of the subordinated notes issued by the VIEs. However, the subordinated notes do not have a stated interest rate and are |
S-22
ASSET MANAGER AFFILIATES
NOTES TO FINANCIAL STATEMENTS
6. COMMITMENTS AND CONTINGENCIES (continued)
therefore excluded from the calculation of the weighted average borrowing rate. The par value of the VIEs debt (excluding subordinated notes) was $2.8 billion and $3.0 billion as of December 31, 2014 and 2013, respectively. |
7. MEMBERS EQUITY
The member interest of Asset Manager Affiliates is held solely by KCAP Financial. KCAP Financial owns 100% of Katonah Debt Advisors, Katonah 2007-1 Management, LLC, Katonah X Management, LLC and Commodore Holdings, which wholly owns Trimaran Advisors.
8. OTHER EMPLOYEE COMPENSATION
The Asset Manager Affiliates adopted a 401(k) plan (401K Plan) effective January 1, 2007 that it shares with its sole shareholder, KCAP Financial. The 401K Plan is open to all full time employees. The Plan permits an employee to defer a portion of their total annual compensation up to the Internal Revenue Service annual maximum based on age and eligibility. Katonah Debt Advisors and Trimaran Advisors make contributions to the 401K Plan of up to 2.67% of the employees first 74.9% of maximum eligible compensation, which vests 20% per year over five years. For the year ended December 31, 2014, 2013 and 2012, Asset Manager Affiliates made contributions to the 401K Plan of approximately $38,000, $102,000 and $54,000 respectively.
The Asset Manager Affiliates also adopted a deferred compensation plan (Profit-Sharing Plan) effective January 1, 2007. Employees are eligible for the Profit-Sharing Plan provided that they are employed and working with the Asset Manager Affiliates for at least 100 days during the year and remain employed as of the last day of the year. Employees do not make contributions to the Profit-Sharing Plan. The Asset Manager Affiliates may contribute to the Profit-Sharing Plan 1) up to 8.0% of all compensation up to the Internal Revenue Service annual maximum and 2) up to 5.7% excess contributions on any incremental amounts above the social security wage base limitation and up to the Internal Revenue Service annual maximum. Employees vest 100% in the Profit-Sharing Plan after five years of service. For the years ended December 31, 2014, 2013 and 2012, the Asset Manager Affiliates made contributions of approximately $396,000, $315,000 and $302,000 to the Profit-Sharing Plan, respectively.
Certain employees of Asset Manager Affiliates may receive restricted stock grants in the stock of Asset Manager Affiliates sole member, KCAP Financial. For the years ended December 31, 2014, 2013 and 2012, non-cash compensation expense of approximately $589,000, $252,000 and $20,000 respectively, was expensed at Asset Manager Affiliates related to an allocated reimbursable expense for a grant of restricted stock of KCAP Financial.
9. RELATED PARTY TRANSACTION
On November 20, 2012, the Company entered into a senior credit agreement (the Senior Credit Facility) with Trimaran Advisors, pursuant to which Trimaran Advisors may borrow from time to time up to $20 million from the Company in order to provide the capital necessary to support one or more of Trimaran Advisors warehouse lines and/or working capital in connection with Trimaran Advisors warehouse activities. The Senior Credit Facility expires on November 20, 2017 and bears interest at an annual rate of 9.0%. As of December 27, 2012, the Senior Credit Facility was repaid and terminated and there were no borrowings outstanding as of December 31, 2012.
On February 26, 2013, the Company entered into a senior credit agreement (the Trimaran Credit Facility) with Trimaran Advisors, pursuant to which Trimaran Advisors may borrow from time to time up to $20 million from the Company in order to provide capital necessary to support one or more of Trimaran Advisors warehouse lines of credit and/or working capital in connection with Trimaran Advisors warehouse activities. The Trimaran Credit Facility expires on November 20, 2017 and bears interest at an annual rate of 9.0%. On April 15, 2013, the Trimaran Credit Facility was amended and increased from $20 million to
S-23
ASSET MANAGER AFFILIATES
NOTES TO FINANCIAL STATEMENTS
9. RELATED PARTY TRANSACTION (continued)
$23 million. At both December 31, 2014 and 2013, there was $23 million outstanding under the Trimaran Credit Facility. Interest expense on this facility was $2.0 million, $1.5 million and $185,000 for the years ending December 31, 2014, 2013 and 2012, respectively.
10. SUBSEQUENT EVENTS
The Company has evaluated events and transactions occurring subsequent to the balance sheet date of December 31, 2014 through March 31, 2015 for items that should potentially be recognized or disclosed in these financial statements. Management has determined that there are no material subsequent events that would require adjustment to, or disclosure in, these consolidated financial statements.
S-24
Report of Independent Auditors
The Board of Directors and Shareholders of
Katonah 2007-I CLO Ltd.
We have audited the accompanying financial statements of Katonah 2007-I CLO Ltd. (the Fund), which comprise the statement of net assets, including the schedule of investments as of December 31, 2014, and the related statements of operations, changes in net assets, and cash flows for the year then ended, and the related notes to the combined financial statements.
Managements Responsibility for the Financial Statements
Management is responsible for the preparation and fair presentation of these financial statements in conformity with U.S. generally accepted accounting principles; this includes the design, implementation and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free of material misstatement, whether due to fraud or error.
Auditors Responsibility
Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with auditing standards generally accepted in the United States. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the Funds preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Funds internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Katonah 2007-I CLO Ltd. at December 31, 2014, and the results of its operations and its cash flows for the year then ended in conformity with U.S. generally accepted accounting principles.
/s/ Ernst & Young LLP
New York, NY
March 31, 2015
S-25
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
Board of Directors and Shareholders
KCAP Financial, Inc.
We have audited the accompanying financial statements of Katonah 2007-I CLO Ltd., which comprise the statement of net assets, including the schedule of investments, as of December 31, 2013, and the related statements of operations, changes in net assets, and cash flows for the two years in the period ended December 31, 2013, and the related notes to the financial statements.
Managements responsibility for the financial statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entitys preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Katonah 2007-I CLO Ltd. as of December 31, 2013 and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2013 in accordance with accounting principles generally accepted in the United States of America.
/s/ GRANT THORNTON LLP
New York, New York
March 12, 2014
S-26
KATONAH 2007-I CLO LTD.
STATEMENTS OF NET ASSETS
As of December 31, 2014 |
As of December 31, 2013 |
|||||||
ASSETS |
||||||||
Investments at fair value: |
||||||||
Debt securities | $ | 259,163,759 | $ | 292,304,054 | ||||
Equity securities | 1,649 | | ||||||
CLO rated notes | 14,208,540 | 18,123,734 | ||||||
Total investments at fair value | 273,373,948 | 310,427,788 | ||||||
Cash | 14,939,994 | 15,260,243 | ||||||
Accrued interest receivable | 631,388 | 674,911 | ||||||
Total assets | $ | 288,945,330 | $ | 326,362,942 | ||||
LIABILITIES |
||||||||
CLO Fund liabilities at fair value | $ | 290,699,426 | $ | 314,549,615 | ||||
Accrued interest payable | 1,835,809 | 2,090,368 | ||||||
Payable for open trades | | 4,013,750 | ||||||
Accounts payable and accrued expenses | 184,636 | 174,270 | ||||||
Due to affiliates | 10,852 | | ||||||
Total liabilities | 292,730,723 | 320,828,003 | ||||||
NET ASSETS |
||||||||
Total net assets | $ | (3,785,393 | ) | $ | 5,534,939 |
See accompanying notes to the financial statements.
S-27
KATONAH 2007-I CLO LTD.
STATEMENTS OF OPERATIONS
For the Years Ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
Income |
||||||||||||
Interest income from investments | $ | 11,690,586 | $ | 12,591,277 | $ | 12,899,200 | ||||||
Interest income from cash and time deposits | 1,922 | 2,761 | 3,196 | |||||||||
Other income | 32,346 | 652,959 | 504,941 | |||||||||
Total income | 11,724,854 | 13,246,997 | 13,407,337 | |||||||||
Expenses |
||||||||||||
Interest expense | 10,736,878 | 11,758,985 | 11,701,098 | |||||||||
Management fees | 805,526 | 811,758 | 809,547 | |||||||||
Trustee fees | 109,164 | 89,309 | 88,963 | |||||||||
Professional fees | 178,954 | 143,068 | 168,111 | |||||||||
Administrative and other | 125,224 | 73,964 | 99,110 | |||||||||
Total expenses | 11,955,746 | 12,877,084 | 12,866,829 | |||||||||
Net realized and unrealized losses | (9,089,440 | ) | (3,169,825 | ) | (13,092,966 | ) | ||||||
Decrease in net assets resulting from operations | $ | (9,320,332 | ) | $ | (2,799,912 | ) | $ | (12,552,458 | ) |
See accompanying notes to the financial statements.
S-28
KATONAH 2007-I CLO LTD.
STATEMENTS OF CHANGES IN NET ASSETS
Net Assets | ||||
Balance at January 1, 2012 | $ | 20,887,309 | ||
Net income (loss) classified to appropriated retained earnings | (12,552,458 | ) | ||
Balance at January 1, 2013 | $ | 8,334,851 | ||
Decrease in net assets resulting from operations | (2,799,912 | ) | ||
Balance at December 31, 2013 | 5,534,939 | |||
Decrease in net assets resulting from operations | (9,320,332 | ) | ||
Balance at December 31, 2014 | $ | (3,785,393 | ) |
See accompanying notes to the financial statements.
S-29
KATONAH 2007-I CLO LTD.
STATEMENTS OF CASH FLOWS
Years Ended December 31, | ||||||||||||
2014 | 2013 | 2012 | ||||||||||
OPERATING ACTIVITIES: |
||||||||||||
Decrease in net assets resulting from operations | $ | (9,320,332 | ) | $ | (2,799,912 | ) | $ | (12,552,458 | ) | |||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||||
Net realized and unrealized losses on investments | 5,807,622 | (909,471 | ) | (16,364,401 | ) | |||||||
Change in unrealized loss on debt | 3,281,818 | 4,079,296 | 29,457,367 | |||||||||
Purchase of investments | (29,960,071 | ) | (116,281,142 | ) | (101,848,974 | ) | ||||||
Proceeds from sale and redemption of investments | 61,206,288 | 117,165,606 | 103,177,496 | |||||||||
Changes in operating assets and liabilities: |
||||||||||||
Decrease in accrued interest receivable | 43,523 | 62,712 | 8,678 | |||||||||
Increase (decrease) in accounts payable and accrued expenses | 10,366 | (10,850 | ) | (10,994 | ) | |||||||
Increase in due to affiliates | 10,852 | | | |||||||||
Increase decrease in accounts payable and accrued expenses | 21,219 | (10,580 | ) | (10,994 | ) | |||||||
(Decrease) increase in payable for open trades | (4,013,750 | ) | 1,043,750 | (1,870,440 | ) | |||||||
(Decrease) in accrued interest expense | (254,559 | ) | (108,626 | ) | 340,175 | |||||||
Net cash (used in) provided by operating activities | 26,811,757 | 2,241,633 | 336,449 | |||||||||
Cash used in Financing Activities: |
||||||||||||
Repayments of Debt | (27,132,006 | ) | | | ||||||||
(27,132,006 | ) | | | |||||||||
CHANGE IN CASH | (320,249 | ) | 2,241,633 | 336,449 | ||||||||
CASH, BEGINNING OF YEAR | 15,260,243 | 13,018,610 | 12,682,161 | |||||||||
CASH, END OF YEAR | $ | 14,939,994 | $ | 15,260,243 | $ | 13,018,610 | ||||||
Supplemental Information: |
||||||||||||
Interest paid | $ | 10,991,437 | $ | 11,867,611 | $ | 11,360,923 |
See accompanying notes to the financial statements.
S-30
Katonah 2007-I CLO Ltd.
SCHEDULE OF INVESTMENTS
As of December 31, 2014
Debt Securities Portfolio
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
AdvancePierre Foods, Inc. Beverage, Food and Tobacco |
Term Loan (First Lien) 5.8% Cash, Due 7/17 |
$ | 490,000 | $ | 488,041 | $ | 487,244 | |||||||||
Alaska Communications Systems Holdings, Inc. Telecommunications |
Term Loan 6.3% Cash, Due 10/16 |
2,872,467 | 2,860,913 | 2,872,467 | ||||||||||||
Allison Transmission, Inc. Automobile |
Term B-2 Loan 2.9% Cash, Due 8/17 |
136,863 | 132,975 | 136,755 | ||||||||||||
Allison Transmission, Inc. Automobile |
Term B-3 Loan 3.8% Cash, Due 8/19 |
3,046,843 | 3,013,146 | 3,019,633 | ||||||||||||
AMC Entertainment Inc. Leisure, Amusement, Motion Pictures, Entertainment |
Initial Term Loan 3.5% Cash, Due 4/20 |
6,586,942 | 6,593,496 | 6,496,371 | ||||||||||||
Aramark Corporation Diversified/Conglomerate Service |
U.S. Term F Loan 3.3% Cash, Due 2/21 |
2,552,196 | 2,452,038 | 2,517,907 | ||||||||||||
Armored AutoGroup Inc. (fka Viking Acquisition Inc.) Personal and Non Durable Consumer Products (Mfg. Only) |
New Term Loan 6.0% Cash, Due 11/16 |
465,000 | 463,479 | 461,317 | ||||||||||||
Armstrong World Industries, Inc. Buildings and Real Estate |
Term Loan B 3.5% Cash, Due 3/20 |
982,500 | 982,500 | 973,599 | ||||||||||||
Asurion, LLC (fka Asurion Corporation) Insurance |
Incremental Tranche B-1 Term Loan 5.0% Cash, Due 5/19 |
958,715 | 962,083 | 948,275 | ||||||||||||
Asurion, LLC (fka Asurion Corporation) Insurance |
Non-Amortizing Term Loan (First Lien) 3.8% Cash, Due 3/17 |
2,500,000 | 2,490,892 | 2,478,138 | ||||||||||||
Avis Budget Car Rental, LLC Personal Transportation |
Tranche B Term Loan 3.0% Cash, Due 3/19 |
1,560,825 | 1,547,229 | 1,543,266 | ||||||||||||
Berry Plastics Corporation Containers, Packaging and Glass |
Term E Loan 3.8% Cash, Due 1/21 |
2,591,612 | 2,490,312 | 2,529,142 | ||||||||||||
Big Heart Pet Brands (fka Del Monte Corporation) Beverage, Food and Tobacco |
Initial Term Loan 3.5% Cash, Due 3/20 |
2,740,772 | 2,744,696 | 2,637,993 | ||||||||||||
Biomet, Inc. Healthcare, Education and Childcare |
Dollar Term B-2 Loan 3.7% Cash, Due 7/17 |
2,690,775 | 2,673,717 | 2,682,366 | ||||||||||||
BPA Laboratories Inc. Healthcare, Education and Childcare |
Term Loan (First Lien) 2.7% Cash, Due 7/17 |
1,743,896 | 1,610,040 | 1,572,410 | ||||||||||||
BPA Laboratories Inc. Healthcare, Education and Childcare |
Term Loan (Second Lien) 2.7% Cash, Due 7/17 |
1,516,318 | 1,399,930 | 1,344,474 | ||||||||||||
Bragg Communications Incorporated Broadcasting and Entertainment |
Term Loan B 3.5% Cash, Due 2/18 |
5,658,331 | 5,697,763 | 5,658,331 | ||||||||||||
Burlington Coat Factory Warehouse Corporation Retail Stores |
Term B-3 Loan 4.3% Cash, Due 8/21 |
2,488,182 | 2,448,868 | 2,459,158 | ||||||||||||
Calpine Corporation Utilities |
Term Loan (3/11) 4.0% Cash, Due 4/18 |
962,500 | 962,500 | 955,281 | ||||||||||||
Calpine Corporation Utilities |
Term Loan (6/11) 4.0% Cash, Due 4/18 |
2,895,000 | 2,884,566 | 2,873,288 | ||||||||||||
Capital Automotive L.P. Finance |
Tranche B-1 Term Loan Facility 4.0% Cash, Due 4/19 |
1,284,355 | 1,275,210 | 1,261,879 | ||||||||||||
Capsugel Holdings US, Inc. Healthcare, Education and Childcare |
Initial Term Loan 3.5% Cash, Due 8/18 |
729,906 | 727,712 | 715,081 | ||||||||||||
CBRE Services, Inc. (fka CB Richard Ellis Services, Inc.). Buildings and Real Estate |
Tranche B Term Loan 2.9% Cash, Due 3/21 |
1,572,000 | 1,565,872 | 1,567,088 | ||||||||||||
Cedar Fair, L.P. Leisure, Amusement, Motion Pictures, Entertainment |
U.S. Term Facility 3.3% Cash, Due 3/20 |
966,429 | 964,638 | 967,153 | ||||||||||||
Celanese US Holdings LLC Chemicals, Plastics and Rubber |
Dollar Term C-3 Loan 2.5% Cash, Due 10/18 |
1,264,273 | 1,212,980 | 1,264,962 |
See accompanying notes to the financial statements.
S-31
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
Cequel Communications, LLC Broadcasting and Entertainment |
Term Loan 3.5% Cash, Due 2/19 |
$ | 1,899,929 | $ | 1,888,684 | $ | 1,874,337 | |||||||||
Charter Communications Operating, LLC (aka CCO Safari LLC) Broadcasting and Entertainment |
Term F Loan 3.0% Cash, Due 1/21 |
1,498,923 | 1,489,318 | 1,472,385 | ||||||||||||
CHS/Community Health Systems, Inc. Healthcare, Education and Childcare |
2017 Term E Loan 3.5% Cash, Due 1/17 |
1,218,364 | 1,212,543 | 1,213,368 | ||||||||||||
CHS/Community Health Systems, Inc. Healthcare, Education and Childcare |
2021 Term D Loan 4.3% Cash, Due 1/21 |
3,247,343 | 3,212,683 | 3,244,972 | ||||||||||||
Cinemark USA, Inc. Leisure, Amusement, Motion Pictures, Entertainment |
Term Loan 3.2% Cash, Due 12/19 |
2,940,000 | 2,947,059 | 2,918,685 | ||||||||||||
Consolidated Communications, Inc. Telecommunications |
Initial Term Loan 4.3% Cash, Due 12/20 |
2,947,575 | 2,924,508 | 2,931,909 | ||||||||||||
Covanta Energy Corporation Ecological |
Term Loan 3.3% Cash, Due 3/19 |
660,000 | 657,997 | 658,970 | ||||||||||||
Crown Castle Operating Company Buildings and Real Estate |
Extended Incremental Tranche B-2 Term Loan 3.0% Cash, Due 1/21 |
2,918,223 | 2,905,656 | 2,876,886 | ||||||||||||
Davids Bridal, Inc. Retail Stores |
Initial Term Loan 5.3% Cash, Due 10/19 |
477,723 | 474,458 | 456,424 | ||||||||||||
Delta 2 (Lux) S.a r.l Leisure, Amusement, Motion Pictures, Entertainment |
Facility B3 (USD) 4.8% Cash, Due 7/21 |
3,421,774 | 3,396,429 | 3,349,780 | ||||||||||||
Dex Media West LLC Printing and Publishing |
New Term Loan 8.0% Cash, Due 12/16 |
802,692 | 795,745 | 705,566 | ||||||||||||
DJO Finance LLC (ReAble Therapeutics Fin LLC) Healthcare, Education and Childcare |
New Tranche B Term Loan 4.3% Cash, Due 9/17 |
1,965,100 | 1,988,287 | 1,925,798 | ||||||||||||
Drumm Investors LLC (aka Golden Living) Healthcare, Education and Childcare |
Term Loan 6.8% Cash, Due 5/18 |
3,778,528 | 3,760,479 | 3,797,421 | ||||||||||||
Dunkin Brands, Inc. Personal, Food and Miscellaneous Services |
Term B-4 Loan 3.3% Cash, Due 2/21 |
2,131,738 | 2,100,720 | 2,081,120 | ||||||||||||
Education Management LLC(3) Healthcare, Education and Childcare |
Tranche C-2 Term Loan 0.0% Cash, Due 6/16 |
1,558,253 | 1,560,738 | 708,226 | ||||||||||||
Epicor Software Corporation (fka Eagle Parent Inc.) Electronics |
Term B-2 Loan 4.0% Cash, Due 5/18 |
1,864,054 | 1,849,531 | 1,844,249 | ||||||||||||
EquiPower Resources Holdings, LLC Utilities |
Term B Advance (First Lien) 4.3% Cash, Due 12/18 |
1,380,022 | 1,367,347 | 1,374,274 | ||||||||||||
Essential Power, LLC Utilities |
Term Loan 4.8% Cash, Due 8/19 |
942,322 | 933,009 | 925,831 | ||||||||||||
FCA US LLC (fka Chrysler Group LLC) Automobile |
Term Loan B 3.5% Cash, Due 5/17 |
2,899,837 | 2,714,079 | 2,890,007 | ||||||||||||
Federal-Mogul Corporation Automobile |
Tranche B Term Loan (2014) 4.0% Cash, Due 4/18 |
1,582,319 | 1,528,157 | 1,562,050 | ||||||||||||
General Nutrition Centers, Inc. Retail Stores |
Amended Tranche B Term Loan 3.3% Cash, Due 3/19 |
995,722 | 999,421 | 971,248 | ||||||||||||
Genpact Limited Diversified/Conglomerate Service |
Term Loan 3.5% Cash, Due 8/19 |
490,038 | 488,398 | 485,955 | ||||||||||||
Gentiva Health Services, Inc. Healthcare, Education and Childcare |
Initial Term B Loan 6.5% Cash, Due 10/19 |
3,390,400 | 3,219,451 | 3,388,298 | ||||||||||||
Getty Images, Inc. Printing and Publishing |
Initial Term Loan 4.8% Cash, Due 10/19 |
2,940,000 | 2,919,828 | 2,707,240 | ||||||||||||
Graceway Pharmaceuticals, LLC(3) Healthcare, Education and Childcare |
Term B Loan (First Lien) Sold Out 09/28/2012 0.0% Cash, Due 5/12 |
29,332 | 29,309 | 29,625 | ||||||||||||
Hamilton Lane Advisors, L.L.C. Finance |
Loan 4.0% Cash, Due 2/18 |
700,022 | 696,321 | 686,022 | ||||||||||||
Harland Clarke Holdings Corp. (fka Clarke American Corp.) Printing and Publishing |
Tranche B-2 Term Loan 5.5% Cash, Due 6/17 |
1,684,377 | 1,684,377 | 1,680,873 | ||||||||||||
Harland Clarke Holdings Corp. (fka Clarke American Corp.) Printing and Publishing |
Tranche B-3 Term Loan 7.0% Cash, Due 5/18 |
968,553 | 968,553 | 973,396 |
See accompanying notes to the financial statements.
S-32
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
HCA Inc. Healthcare, Education and Childcare |
Tranche B-4 Term Loan 3.0% Cash, Due 5/18 |
$ | 2,962,500 | $ | 2,905,967 | $ | 2,942,829 | |||||||||
HCR ManorCare, Inc. (fka HCR Healthcare, LLC) Healthcare, Education and Childcare |
Initial Term Loan 5.0% Cash, Due 4/18 |
481,250 | 479,007 | 463,504 | ||||||||||||
Hertz Corporation, The Personal Transportation |
Tranche B-1 Term Loan 4.0% Cash, Due 3/18 |
3,934,811 | 3,934,345 | 3,861,033 | ||||||||||||
Hertz Corporation, The Personal Transportation |
Tranche B-2 Term Loan 3.5% Cash, Due 3/18 |
962,850 | 959,731 | 939,583 | ||||||||||||
Huntsman International LLC Chemicals, Plastics and Rubber |
Extended Term B Loan 2.7% Cash, Due 4/17 |
2,266,992 | 2,220,325 | 2,230,154 | ||||||||||||
Ineos US Finance LLC Chemicals, Plastics and Rubber |
Cash Dollar Term Loan 3.8% Cash, Due 5/18 |
3,935,059 | 3,945,080 | 3,825,959 | ||||||||||||
Infor (US), Inc. (fka Lawson Software Inc.) Electronics |
Tranche B-5 Term Loan 3.8% Cash, Due 6/20 |
2,376,449 | 2,390,597 | 2,310,621 | ||||||||||||
International Architectural Products, Inc.(3) Mining, Steel, Iron and Non-Precious Metals |
Term Loan 0.0% Cash, Due 5/15 |
81,467 | 81,467 | | ||||||||||||
J. Crew Group, Inc. Retail Stores |
Initial Loan 4.0% Cash, Due 3/21 |
3,920,172 | 3,923,591 | 3,704,563 | ||||||||||||
Jarden Corporation Personal and Non Durable Consumer Products (Mfg. Only) |
New Tranche B Term Loan 2.7% Cash, Due 3/18 |
1,925,036 | 1,875,187 | 1,923,236 | ||||||||||||
Jazz Pharmaceuticals, Inc. Healthcare, Education and Childcare |
Tranche 2 Term Loan 3.3% Cash, Due 6/18 |
1,980,000 | 1,972,187 | 1,959,378 | ||||||||||||
JBS USA, LLC Beverage, Food and Tobacco |
Initial Term Loan 3.8% Cash, Due 5/18 |
861,507 | 859,411 | 855,045 | ||||||||||||
JMC Steel Group, Inc. Mining, Steel, Iron and Non-Precious Metals |
Term Loan 4.8% Cash, Due 4/17 |
1,454,728 | 1,451,490 | 1,431,998 | ||||||||||||
Jo-Ann Stores, Inc. Retail Stores |
Term B Loan 4.0% Cash, Due 3/18 |
984,962 | 988,287 | 959,107 | ||||||||||||
KAR Auction Services, Inc. Automobile |
Tranche B-2 Term Loan 3.5% Cash, Due 3/21 |
3,449,234 | 3,504,791 | 3,397,495 | ||||||||||||
Key Safety Systems, Inc. Automobile |
Initial Term Loan 4.8% Cash, Due 8/21 |
1,377,871 | 1,349,316 | 1,370,982 | ||||||||||||
Kronos Incorporated Diversified/Conglomerate Service |
Incremental Term Loan (First Lien) 4.5% Cash, Due 10/19 |
981,362 | 977,834 | 975,886 | ||||||||||||
Landrys Inc. (fka Landrys Restaurants, Inc.) Beverage, Food and Tobacco |
B Term Loan 4.0% Cash, Due 4/18 |
2,666,667 | 2,691,051 | 2,654,000 | ||||||||||||
Las Vegas Sands, LLC Hotels, Motels, Inns, and Gaming |
Term B Loan 3.3% Cash, Due 12/20 |
3,234,265 | 3,198,929 | 3,220,794 | ||||||||||||
Live Nation Entertainment, Inc. Leisure, Amusement, Motion Pictures, Entertainment |
Term B-1 Loan 3.5% Cash, Due 8/20 |
477,716 | 475,797 | 474,133 | ||||||||||||
Longview Power, LLC(3) Utilities |
2017 Term Loan 0.0% Cash, Due 10/17 |
828,079 | 760,275 | 538,252 | ||||||||||||
Longview Power, LLC Utilities |
DIP Delayed Term Loan 5.6% Cash, Due 11/15 |
2,821,995 | 1,749,637 | 2,821,995 | ||||||||||||
LPL Holdings, Inc. Finance |
2013 Incremental Tranche B Term Loan 3.3% Cash, Due 3/19 |
1,945,350 | 1,938,334 | 1,928,328 | ||||||||||||
MCC Iowa LLC Broadcasting and Entertainment |
Tranche J Term Loan 3.8% Cash, Due 6/21 |
697,448 | 686,170 | 684,078 | ||||||||||||
Mediacom Illinois, LLC (fka Mediacom Communications, LLC) Broadcasting and Entertainment |
Tranche F Term Loan 2.6% Cash, Due 3/18 |
5,955,000 | 5,943,088 | 5,843,344 | ||||||||||||
National CineMedia, LLC Leisure, Amusement, Motion Pictures, Entertainment |
Term Loan (2013) 2.9% Cash, Due 11/19 |
1,000,000 | 994,404 | 953,125 | ||||||||||||
NBTY, INC. Personal and Non Durable Consumer Products (Mfg. Only) |
Term B-2 Loan 3.5% Cash, Due 10/17 |
1,342,239 | 1,350,922 | 1,307,569 |
See accompanying notes to the financial statements.
S-33
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
Newsday, LLC Printing and Publishing |
Term Loan 3.7% Cash, Due 10/16 |
$ | 2,250,000 | $ | 2,258,527 | $ | 2,242,969 | |||||||||
Novelis, Inc. Mining, Steel, Iron and Non-Precious Metals |
Initial Term Loan 3.8% Cash, Due 3/17 |
2,918,047 | 2,923,391 | 2,890,325 | ||||||||||||
NRG Energy, Inc. Utilities |
Term Loan (2013) 2.8% Cash, Due 7/18 |
965,306 | 963,643 | 948,539 | ||||||||||||
Ocwen Loan Servicing Finance |
Initial Term Loan 5.0% Cash, Due 2/18 |
1,550,821 | 1,566,745 | 1,462,223 | ||||||||||||
Onex Carestream Finance LP Healthcare, Education and Childcare |
Term Loan (First Lien 2013) 5.0% Cash, Due 6/19 |
2,582,667 | 2,605,194 | 2,577,282 | ||||||||||||
OSI Restaurant Partners, LLC Personal, Food and Miscellaneous Services |
2013 Replacement Term Loan 3.5% Cash, Due 10/19 |
337,500 | 335,015 | 334,653 | ||||||||||||
Pacific Drilling S.A Oil and Gas |
Term Loan 4.5% Cash, Due 6/18 |
2,208,186 | 2,212,858 | 1,836,482 | ||||||||||||
Pantry, Inc., The Grocery |
Term Loan 4.8% Cash, Due 8/19 |
2,930,559 | 2,911,264 | 2,928,112 | ||||||||||||
Party City Holdings Inc. Retail Stores |
2014 Replacement Term Loan 4.0% Cash, Due 7/19 |
488,825 | 484,699 | 479,293 | ||||||||||||
PetCo Animal Supplies, Inc. Retail Stores |
New Loans 4.0% Cash, Due 11/17 |
3,379,394 | 3,325,259 | 3,348,405 | ||||||||||||
Petroleum GEO-Services ASA (PGS Finance, Inc) Oil and Gas |
Extended Term Loan 3.3% Cash, Due 3/21 |
4,962,500 | 4,962,500 | 4,193,313 | ||||||||||||
PQ Corporation Chemicals, Plastics and Rubber |
2014 Term Loan 4.0% Cash, Due 8/17 |
1,960,000 | 1,948,649 | 1,928,150 | ||||||||||||
Progressive Waste Solutions Ltd. Ecological |
Term B Loan 3.0% Cash, Due 10/19 |
735,000 | 732,465 | 739,597 | ||||||||||||
QCE, LLC (Quiznos) Personal, Food and Miscellaneous Services |
Existing Term Loan 7.5% Cash, Due 6/19 |
387,172 | 387,160 | 167,452 | ||||||||||||
R.H. Donnelley Inc. Printing and Publishing |
Loan 9.8% Cash, Due 12/16 |
448,594 | 446,327 | 324,298 | ||||||||||||
Regal Cinemas Corporation Leisure, Amusement, Motion Pictures, Entertainment |
Term Loan 2.7% Cash, Due 8/17 |
971,049 | 975,191 | 950,414 | ||||||||||||
Remy International, Inc. Automobile |
Term B Loan 2013 4.3% Cash, Due 3/20 |
532,537 | 531,551 | 528,543 | ||||||||||||
Revlon Consumer Products Corporation Personal and Non Durable Consumer Products (Mfg. Only) |
Replacement Term Loan 3.3% Cash, Due 11/17 |
3,500,000 | 3,527,549 | 3,477,040 | ||||||||||||
Reynolds Group Holdings Inc. Containers, Packaging and Glass |
Incremental U.S. Term Loan 4.0% Cash, Due 12/18 |
2,112,116 | 2,112,116 | 2,079,853 | ||||||||||||
RGIS Services, LLC Diversified/Conglomerate Service |
Tranche C Term Loan 5.5% Cash, Due 10/17 |
2,624,862 | 2,579,805 | 2,408,310 | ||||||||||||
Roundys Supermarkets, Inc. Grocery |
Tranche B Term Loan 5.8% Cash, Due 3/21 |
2,220,164 | 2,190,821 | 2,094,347 | ||||||||||||
RPI Finance Trust Healthcare, Education and Childcare |
Term B-2 Term Loan 3.3% Cash, Due 5/18 |
1,893,611 | 1,886,527 | 1,892,030 | ||||||||||||
Schaeffler AG (formerly named INA Beteiligungsgesellschaft mit beschränkter Haftung) Automobile |
Facility B-USD 4.3% Cash, Due 5/20 |
3,000,000 | 3,018,175 | 3,004,500 | ||||||||||||
Seaworld Parks & Entertainment, Inc. (f/k/a SW Acquisitions Co., Inc.) Leisure, Amusement, Motion Pictures, Entertainment |
Term B-2 Loan 3.0% Cash, Due 5/20 |
897,686 | 889,092 | 853,699 | ||||||||||||
Select Medical Corporation Healthcare, Education and Childcare |
Series E Tranche B Term Loan 3.8% Cash, Due 6/18 |
2,179,511 | 2,161,977 | 2,149,543 | ||||||||||||
Semiconductor Components Industries, LLC (On Semiconductor) Electronics |
Term Loan 2.0% Cash, Due 1/18 |
5,468,750 | 5,368,168 | 5,277,344 | ||||||||||||
Seminole Tribe of Florida Hotels, Motels, Inns, and Gaming |
Initial Term Loan 3.0% Cash, Due 4/20 |
2,632,500 | 2,632,500 | 2,625,919 |
See accompanying notes to the financial statements.
S-34
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
Sensata Technologies B.V. (Sensata Technologies Finance Company, LLC) Electronics |
Term Loan 3.3% Cash, Due 5/19 |
$ | 673,744 | $ | 670,900 | $ | 674,408 | |||||||||
Sinclair Television Group, Inc. Broadcasting and Entertainment |
New Tranche B Term Loan 3.0% Cash, Due 4/20 |
67,671 | 67,406 | 66,191 | ||||||||||||
Six Flags Theme Parks, Inc. Leisure, Amusement, Motion Pictures, Entertainment |
Tranche B Term Loan 3.5% Cash, Due 12/18 |
1,658,557 | 1,667,416 | 1,652,338 | ||||||||||||
Skilled Healthcare Group, Inc. Healthcare, Education and Childcare |
Term Loan 7.0% Cash, Due 4/16 |
848,943 | 853,886 | 848,943 | ||||||||||||
Spectrum Brands, Inc. Personal and Non Durable Consumer Products (Mfg. Only) |
Tranche A Term Loan 3.0% Cash, Due 9/17 |
2,242,023 | 2,234,500 | 2,237,819 | ||||||||||||
Spirit Aerosystems, Inc. (fka Mid-Western Aircraft Systems, Inc and Onex Wind Finance LP.) Aerospace and Defense |
Term Loan B 3.3% Cash, Due 9/20 |
2,431,250 | 2,420,574 | 2,401,868 | ||||||||||||
SRAM, LLC Leisure, Amusement, Motion Pictures, Entertainment |
Term Loan (First Lien) 4.0% Cash, Due 4/20 |
742,374 | 740,159 | 721,959 | ||||||||||||
SS&C Technologies Holdings Europe S.A.R.L. Electronics |
2013 Replacement Term B-2 Loan 3.3% Cash, Due 6/19 |
49,243 | 48,879 | 49,159 | ||||||||||||
SS&C Technologies, Inc.,/Sunshine Acquisition II, Inc. Electronics |
2013 Replacement Term B-1 Loan 3.3% Cash, Due 6/19 |
476,020 | 472,500 | 475,204 | ||||||||||||
SunGard Data Systems Inc (Solar Capital Corp.) Electronics |
Tranche E Term Loan 4.0% Cash, Due 3/20 |
3,986,225 | 3,886,804 | 3,956,328 | ||||||||||||
Telesat Canada Telecommunications |
U.S. Term B-2 Loan 3.5% Cash, Due 3/19 |
975,131 | 972,162 | 964,166 | ||||||||||||
Tesoro Corporation Oil and Gas |
Initial Term Loan 2.4% Cash, Due 5/16 |
198,750 | 198,750 | 198,502 | ||||||||||||
TPF Generation Holdings, LLC Utilities |
Term Loan 4.8% Cash, Due 12/17 |
190,325 | 181,043 | 173,196 | ||||||||||||
TransDigm Inc. Aerospace and Defense |
Tranche C Term Loan 3.8% Cash, Due 2/20 |
1,925,626 | 1,888,275 | 1,897,425 | ||||||||||||
Tronox Pigments (Netherlands) B. V. Chemicals, Plastics and Rubber |
New Term Loan 4.0% Cash, Due 3/20 |
2,525,107 | 2,507,905 | 2,489,869 | ||||||||||||
TWCC Holding Corp. Broadcasting and Entertainment |
Term Loan 3.5% Cash, Due 2/17 |
3,224,114 | 3,211,534 | 3,154,441 | ||||||||||||
Univar Inc. Chemicals, Plastics and Rubber |
Term B Loan 5.0% Cash, Due 6/17 |
3,125,113 | 3,018,493 | 3,032,219 | ||||||||||||
Univision Communications Inc. Broadcasting and Entertainment |
Replacement First-Lien Term Loan 4.0% Cash, Due 3/20 |
3,273,587 | 3,247,237 | 3,208,115 | ||||||||||||
UPC Financing Partnership Broadcasting and Entertainment |
Facility AH 3.3% Cash, Due 6/21 |
700,000 | 704,895 | 684,541 | ||||||||||||
Vertafore, Inc. Electronics |
Term Loan (2013) 4.3% Cash, Due 10/19 |
945,935 | 945,935 | 938,131 | ||||||||||||
VFH Parent LLC Finance |
Term Loan (2013) 5.8% Cash, Due 11/19 |
990,846 | 1,002,866 | 983,414 | ||||||||||||
Walter Investment Management Corp. Finance |
Tranche B Term Loan 4.8% Cash, Due 12/20 |
2,559,736 | 2,548,795 | 2,316,561 | ||||||||||||
Wendys International, Inc Personal, Food and Miscellaneous Services |
Term B Loan 3.3% Cash, Due 5/19 |
1,347,261 | 1,337,449 | 1,339,407 | ||||||||||||
WESCO Distribution, Inc. Machinery (Non-Agriculture, Non-Construction, Non-Electronic) |
Tranche B-1 Loan 3.8% Cash, Due 12/19 |
249,643 | 247,875 | 248,707 | ||||||||||||
West Corporation Diversified/Conglomerate Service |
Term B-10 Loan 3.3% Cash, Due 6/18 |
1,776,796 | 1,786,986 | 1,748,811 | ||||||||||||
West Corporation Diversified/Conglomerate Service |
Term B-9 Loan 2.8% Cash, Due 7/16 |
1,958,994 | 1,958,994 | 1,946,750 | ||||||||||||
WideOpenWest Finance, LLC Telecommunications |
Term B-1 Loan 2013 3.8% Cash, Due 7/17 |
5,170,755 | 5,200,187 | 5,131,975 |
See accompanying notes to the financial statements.
S-35
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
Windstream Corporation Telecommunications |
Tranche B-4 Term Loan 3.5% Cash, Due 1/20 |
$ | 3,430,000 | $ | 3,443,539 | $ | 3,398,564 | |||||||||
WireCo WorldGroup Inc. Machinery (Non-Agriculture, Non-Construction, Non-Electronic) |
Term Loan 6.0% Cash, Due 2/17 |
1,936,491 | 1,927,498 | 1,938,911 | ||||||||||||
Zuffa, LLC Leisure, Amusement, Motion Pictures, Entertainment |
Initial Term Loan (2013) 3.8% Cash, Due 2/20 |
2,940,019 | 2,929,192 | 2,807,718 | ||||||||||||
Total Investment in Debt Securities | $ | 266,252,508 | $ | 263,225,703 | $ | 259,163,759 |
Equity Securities Portfolio
Portfolio Company/Principal Business | Equity Investment | Shares | Cost | Fair Value | ||||||||||||
QCE, LLC (Quiznos)(2) Retail Stores |
New Common Stock | | $ | 1,256.00 | $ | 1,649.00 | ||||||||||
Total Investment in Equity Securities | $ | 1,256 | $ | 1,649 |
CLO Securities Portfolio
Portfolio Company | CLO Investment | Principal | Cost | Fair Value | ||||||||||||
APID 2007-5A(1) CLO Rated Notes |
Floating 04/2021 D 03761XAG5 | $ | 1,000,000 | $ | 1,000,000 | $ | 947,481 | |||||||||
HLCNL 2007-2A(1) CLO Rated Notes |
Floating 04/2021 D 40537AAA3 | 3,000,000 | 2,962,139 | 2,854,478 | ||||||||||||
MACCL 2007-1A(1) CLO Rated Notes |
Floating 07/2023 B1L 55265AAL5 | 2,000,000 | 2,000,000 | 1,901,675 | ||||||||||||
MDPK 2007-4A(1) CLO Rated Notes |
Floating 03/2021 D 55817UAF7 | 2,000,000 | 2,000,000 | 1,871,637 | ||||||||||||
NAVIG 2007-2A(1) CLO Rated Notes |
Floating 04/2021 D 63937HAD0 | 3,000,000 | 3,000,000 | 2,900,007 | ||||||||||||
TRAL 2007-1A(1) CLO Rated Notes |
Floating 04/2022 C 89288BAG6 | 3,000,000 | 3,000,000 | 2,784,073 | ||||||||||||
TRAL 2007-1A(1) CLO Rated Notes |
Floating 04/2022 D 89288AAA1 | 1,000,000 | 1,000,000 | 949,189 | ||||||||||||
Total Investment in CLO Rated Notes | 15,000,000 | 14,962,139 | 14,208,540 | |||||||||||||
Total Investments | $ | 281,252,508 | $ | 278,189,098 | $ | 273,373,948 |
(1) | Investment in a Collateralized Loan Obligation Fund. |
(2) | Equity investment in common stock. |
(3) | Loan on non-accrual status. |
See accompanying notes to the financial statements.
S-36
Katonah 2007-I CLO Ltd.
SCHEDULE OF INVESTMENTS
As of December 31, 2013
Debt Securities Portfolio
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
Acosta, Inc. Grocery |
Term B Loan (2013) 4.3% Cash, Due 3/18 |
$ | 1,973,570 | $ | 1,988,570 | $ | 1,989,852 | |||||||||
AdvancePierre Foods, Inc. Beverage, Food and Tobacco |
Term Loan (First Lien) 5.8% Cash, Due 7/17 |
495,000 | 491,250 | 490,049 | ||||||||||||
Advantage Sales & Marketing Inc. Grocery |
2013 Term Loan (First Lien) 4.3% Cash, Due 12/17 |
3,252,912 | 3,257,249 | 3,272,429 | ||||||||||||
AES Corporation, The Utilities |
2013 Other Term Loan 3.8% Cash, Due 6/18 |
1,521,064 | 1,521,064 | 1,533,111 | ||||||||||||
Alaska Communications Systems Holdings, Inc. Telecommunications |
Term Loan 6.3% Cash, Due 10/16 |
3,078,978 | 3,058,621 | 3,078,053 | ||||||||||||
Allison Transmission, Inc. Automobile |
New Term B-2 Loan 3.2% Cash, Due 8/17 |
204,456 | 193,153 | 205,670 | ||||||||||||
Allison Transmission, Inc. Automobile |
Term B-3 Loan 3.8% Cash, Due 8/19 |
3,077,619 | 3,034,747 | 3,095,900 | ||||||||||||
Alpha Topco Limited Leisure, Amusement, Motion Pictures, Entertainment |
New Facility B (USD) 4.5% Cash, Due 4/19 |
3,439,099 | 3,411,637 | 3,480,179 | ||||||||||||
Altegrity, Inc (f.k.a. US Investigations Services, Inc.) Diversified/Conglomerate Service |
Term Loan 4.8% Cash, Due 2/15 |
384,419 | 384,419 | 376,730 | ||||||||||||
AMC Entertainment Inc. Leisure, Amusement, Motion Pictures, Entertainment |
Initial Term Loan 3.5% Cash, Due 4/20 |
6,653,985 | 6,662,788 | 6,675,244 | ||||||||||||
Aptalis Pharma Inc. (Aptalis Pharma Canada Inc.) Healthcare, Education and Childcare |
Term B Loan 6.0% Cash, Due 10/20 |
491,269 | 481,269 | 500,890 | ||||||||||||
Aramark Corporation Diversified/Conglomerate Service |
LC-2 Facility 1.8% Cash, Due 7/16 |
163,007 | 151,189 | 163,639 | ||||||||||||
Aramark Corporation Diversified/Conglomerate Service |
LC-3 Facility 1.8% Cash, Due 7/16 |
21,980 | 21,785 | 22,035 | ||||||||||||
Aramark Corporation Diversified/Conglomerate Service |
U.S. Term B Loan (Extending) 3.7% Cash, Due 7/16 | 1,360,339 | 1,180,638 | 1,365,610 | ||||||||||||
Aramark Corporation Diversified/Conglomerate Service |
U.S. Term C Loan 3.7% Cash, Due 7/16 |
272,850 | 270,420 | 273,532 | ||||||||||||
Armored AutoGroup Inc. (fka Viking Acquisition Inc.) Personal and Non Durable Consumer Products (Mfg. Only) |
New Term Loan 6.0% Cash, Due 11/16 |
485,000 | 486,859 | 487,427 | ||||||||||||
Armstrong World Industries, Inc.(3) Buildings and Real Estate(3) |
Term Loan B 3.5% Cash, Due 3/20 |
992,500 | 992,500 | 993,741 | ||||||||||||
Asurion, LLC (fka Asurion Corporation) Insurance |
Incremental Tranche B-1 Term Loan 4.5% Cash, Due 5/19 |
990,000 | 995,000 | 991,584 | ||||||||||||
Aurora Diagnostics, LLC Healthcare, Education and Childcare |
Tranche B Term Loan 6.8% Cash, Due 5/16 |
455,556 | 455,769 | 425,518 | ||||||||||||
Avis Budget Car Rental, LLC Personal Transportation |
Tranche B Term Loan 3.0% Cash, Due 3/19 |
1,576,711 | 1,568,193 | 1,577,302 | ||||||||||||
Berry Plastics Corporation Containers, Packaging and Glass |
Term C Loan 2.2% Cash, Due 1/14 |
2,860,149 | 2,704,448 | 2,861,736 | ||||||||||||
Biomet, Inc. Healthcare, Education and Childcare |
Dollar Term B-2 Loan 3.7% Cash, Due 7/17 |
2,879,962 | 2,838,076 | 2,901,864 | ||||||||||||
Bragg Communications Incorporated Broadcasting and Entertainment |
Term Loan B 3.5% Cash, Due 2/18 |
5,716,515 | 5,770,770 | 5,732,007 | ||||||||||||
Burger King Corporation Personal, Food and Miscellaneous Services |
Tranche B Term Loan (2012) 3.8% Cash, Due 9/19 |
3,653,750 | 3,644,500 | 3,675,563 | ||||||||||||
Burlington Coat Factory Warehouse Corporation Retail Stores |
Term B-2 Loan 4.3% Cash, Due 2/17 |
2,602,937 | 2,573,187 | 2,630,593 |
See accompanying notes to the financial statements.
S-37
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
BWay Holding Company Containers, Packaging and Glass |
Initial Term Loan 4.5% Cash, Due 8/17 |
$ | 990,000 | $ | 985,000 | $ | 997,272 | |||||||||
Calpine Corporation Utilities |
Term Loan (3/11) 4.0% Cash, Due 4/18 |
972,500 | 972,500 | 980,917 | ||||||||||||
Calpine Corporation Utilities |
Term Loan (6/11) 4.0% Cash, Due 4/18 |
2,925,000 | 2,902,613 | 2,950,316 | ||||||||||||
Capital Automotive L.P. Finance |
Tranche B-1 Term Loan Facility 4.0% Cash, Due 4/19 |
1,320,439 | 1,301,514 | 1,330,342 | ||||||||||||
Capsugel Holdings US, Inc. Healthcare, Education and Childcare |
Initial Term Loan 3.5% Cash, Due 8/18 |
796,029 | 791,042 | 797,526 | ||||||||||||
Catalent Pharma Solutions, Inc. (f/k/a Cardinal Health 409, Inc.) Healthcare, Education and Childcare |
Term Borrowing 6.5% Cash, Due 12/17 |
250,000 | 249,375 | 254,531 | ||||||||||||
CBRE Services, Inc. (fka CB Richard Ellis Services, Inc.).(3) Buildings and Real Estate(3) |
Tranche B Term Loan 2.9% Cash, Due 3/21 |
1,588,000 | 1,568,100 | 1,596,933 | ||||||||||||
Cedar Fair, L.P. Leisure, Amusement, Motion Pictures, Entertainment |
U.S. Term Facility 3.3% Cash, Due 3/20 |
982,302 | 979,802 | 987,827 | ||||||||||||
Celanese US Holdings LLC Chemicals, Plastics and Rubber |
Dollar Term C-2 Commitment 2.2% Cash, Due 10/16 |
1,277,043 | 1,290,595 | 1,293,722 | ||||||||||||
Cequel Communications, LLC Broadcasting and Entertainment |
Term Loan 3.5% Cash, Due 2/19 |
1,965,000 | 1,945,000 | 1,971,347 | ||||||||||||
Charter Communications Operating, LLC Broadcasting and Entertainment |
Term F Loan 3.0% Cash, Due 12/20 |
1,514,141 | 1,435,270 | 1,505,389 | ||||||||||||
Chrysler Group LLC Automobile |
Term Loan B 3.5% Cash, Due 5/17 |
2,929,887 | 2,718,094 | 2,954,908 | ||||||||||||
CHS/Community Health Systems, Inc. Healthcare, Education and Childcare |
Extended Term Loan 3.7% Cash, Due 1/17 |
4,510,815 | 4,435,896 | 4,552,743 | ||||||||||||
Cinemark USA, Inc. Leisure, Amusement, Motion Pictures, Entertainment |
Term Loan 3.2% Cash, Due 12/19 |
2,970,000 | 2,980,000 | 2,982,994 | ||||||||||||
Consolidated Communications, Inc. Telecommunications |
Initial Term Loan 4.3% Cash, Due 12/20 |
2,977,348 | 2,949,848 | 3,005,261 | ||||||||||||
Covanta Energy Corporation Ecological |
Term Loan 3.5% Cash, Due 3/19 |
982,500 | 977,500 | 992,325 | ||||||||||||
Crown Castle Operating Company(3) Buildings and Real Estate(3) |
New Tranche B Term Loan 3.3% Cash, Due 1/21 |
2,947,700 | 2,932,700 | 2,957,987 | ||||||||||||
Davids Bridal, Inc. Retail Stores |
Initial Term Loan 5.0% Cash, Due 10/19 |
495,000 | 490,000 | 497,787 | ||||||||||||
DaVita HealthCare Partners Inc. (fka DaVita Inc.) Healthcare, Education and Childcare |
Tranche B Term Loan 4.5% Cash, Due 10/16 |
1,940,000 | 1,961,196 | 1,956,248 | ||||||||||||
Del Monte Foods Company Beverage, Food and Tobacco |
Initial Term Loan 4.0% Cash, Due 3/18 |
2,789,388 | 2,793,119 | 2,803,321 | ||||||||||||
Dex Media West LLC Printing and Publishing |
New Term Loan 8.0% Cash, Due 12/16 |
907,969 | 788,709 | 714,522 | ||||||||||||
DineEquity, Inc. Personal, Food and Miscellaneous Services |
Term B-2 Loan 3.8% Cash, Due 10/17 |
291,528 | 291,528 | 293,093 | ||||||||||||
DJO Finance LLC (ReAble Therapeutics Fin LLC) Healthcare, Education and Childcare |
Tranche B Term Loan 4.8% Cash, Due 9/17 |
1,984,962 | 2,014,887 | 2,009,576 | ||||||||||||
Drumm Investors LLC (aka Golden Living) Healthcare, Education and Childcare |
Term Loan 5.0% Cash, Due 5/18 |
4,320,829 | 4,276,059 | 4,249,535 | ||||||||||||
Dunkin Brands, Inc. Personal, Food and Miscellaneous Services |
Term B-3 Loan 3.8% Cash, Due 2/20 |
2,139,495 | 2,139,495 | 2,149,519 | ||||||||||||
Education Management LLC Healthcare, Education and Childcare |
Tranche C-2 Term Loan 4.3% Cash, Due 6/16 |
1,549,002 | 1,519,317 | 1,491,077 | ||||||||||||
Epicor Software Corporation (fka Eagle Parent Inc.) Electronics |
Term B-1 Loan 4.5% Cash, Due 5/18 |
1,924,301 | 1,904,401 | 1,936,568 | ||||||||||||
EquiPower Resources Holdings, LLC Utilities |
Term B Advance (First Lien) 4.3% Cash, Due 12/18 |
1,463,010 | 1,440,510 | 1,471,240 |
See accompanying notes to the financial statements.
S-38
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
Essential Power, LLC Utilities |
Term Loan 4.3% Cash, Due 8/19 |
$ | 952,196 | $ | 937,196 | $ | 923,630 | |||||||||
Federal-Mogul Corporation Automobile |
Tranche B Term Loan 2.1% Cash, Due 12/14 |
1,170,287 | 1,140,992 | 1,158,402 | ||||||||||||
Federal-Mogul Corporation Automobile |
Tranche C Term Loan 2.1% Cash, Due 12/15 |
417,107 | 408,055 | 412,872 | ||||||||||||
General Nutrition Centers, Inc. Retail Stores |
Amended Tranche B Term Loan 3.3% Cash, Due 3/19 |
999,090 | 1,004,087 | 997,007 | ||||||||||||
Genpact Limited Diversified/Conglomerate Service |
Term Loan 3.5% Cash, Due 8/19 |
495,013 | 492,513 | 497,074 | ||||||||||||
Gentiva Health Services, Inc. Healthcare, Education and Childcare |
Initial Term B Loan 6.5% Cash, Due 10/19 |
3,424,646 | 3,424,646 | 3,394,698 | ||||||||||||
Getty Images, Inc. Printing and Publishing |
Initial Term Loan 4.8% Cash, Due 10/19 |
2,970,000 | 2,940,000 | 2,778,287 | ||||||||||||
Graceway Pharmaceuticals, LLC(2) Healthcare, Education and Childcare |
Term B Loan (First Lien) Sold Out 09/28/2012 7.0% Cash, Due 5/12 |
29,332 | 30,751 | 32,412 | ||||||||||||
Grifols Inc. Healthcare, Education and Childcare |
New U.S. Tranche B Term Loan 4.3% Cash, Due 6/17 |
969,247 | 959,297 | 976,865 | ||||||||||||
Hamilton Lane Advisors, L.L.C. Finance |
Loan 5.3% Cash, Due 2/18 |
862,907 | 852,907 | 869,379 | ||||||||||||
Harlan Laboratories, Inc. (fka Harlan Sprague Dawley, Inc.) Healthcare, Education and Childcare |
Term Loan 5.8% Cash, Due 7/14 |
3,262,842 | 2,902,052 | 2,936,558 | ||||||||||||
Harland Clarke Holdings Corp. (fka Clarke American Corp.) Printing and Publishing |
Tranche B-2 Term Loan 5.5% Cash, Due 6/17 |
871,597 | 740,208 | 880,857 | ||||||||||||
Harland Clarke Holdings Corp. (fka Clarke American Corp.) Printing and Publishing |
Tranche B-3 Term Loan 7.0% Cash, Due 5/18 |
993,711 | 993,711 | 1,002,937 | ||||||||||||
HCA Inc. Healthcare, Education and Childcare |
Tranche B-4 Term Loan 3.0% Cash, Due 5/18 |
2,992,500 | 2,970,355 | 2,997,797 | ||||||||||||
HCR ManorCare, Inc. (fka HCR Healthcare, LLC) Healthcare, Education and Childcare |
Initial Term Loan 5.0% Cash, Due 4/18 |
486,250 | 481,288 | 479,868 | ||||||||||||
Health Management Associates, Inc. Healthcare, Education and Childcare |
Replacement Term B Loan 3.5% Cash, Due 11/18 |
2,412,344 | 2,387,344 | 2,415,794 | ||||||||||||
Hertz Corporation, The Personal Transportation |
Tranche B-1 Term Loan 3.8% Cash, Due 3/18 |
3,974,962 | 3,972,462 | 3,990,862 | ||||||||||||
Hertz Corporation, The Personal Transportation |
Tranche B-2 Term Loan 3.0% Cash, Due 3/18 |
972,650 | 967,688 | 973,336 | ||||||||||||
Hillman Group, Inc., The Machinery (Non-Agriculture, Non-Construction, Non-Electronic) |
Term Loan 3.8% Cash, Due 5/17 |
965,555 | 970,327 | 971,889 | ||||||||||||
Huntsman International LLC Chemicals, Plastics and Rubber |
Extended Term B Loan 2.7% Cash, Due 4/17 |
2,290,204 | 2,162,053 | 2,295,460 | ||||||||||||
Ina Beteiligungsgesellschaft Mit Beschrankter Haftung (fka Schaeffler AG)- |
Facility C (USD) 4.3% Cash, Due 1/17 |
3,000,000 | 3,018,750 | 3,030,615 | ||||||||||||
Ineos US Finance LLC Chemicals, Plastics and Rubber |
Cash Dollar Term Loan 4.0% Cash, Due 5/18 |
3,974,870 | 3,989,870 | 3,995,579 | ||||||||||||
Infor (US), Inc. (fka Lawson Software Inc.) Electronics |
Tranche B-2 Term Loan 5.3% Cash, Due 4/18 |
2,447,816 | 2,464,733 | 2,459,798 | ||||||||||||
International Architectural Products, Inc.(2), (5) Mining, Steel, Iron and Non-Precious Metals |
Term Loan 12.0% Cash, 3.3% PIK, Due 5/15 |
81,467 | 74,587 | 318 | ||||||||||||
J. Crew Group, Inc. Retail Stores |
Term B-1 Loan 4.0% Cash, Due 3/18 |
3,950,000 | 3,960,000 | 3,979,605 | ||||||||||||
Jarden Corporation Personal and Non Durable Consumer Products (Mfg. Only) |
New Tranche B Term Loan 2.7% Cash, Due 3/18 |
1,945,037 | 1,960,897 | 1,947,623 | ||||||||||||
JBS USA, LLC Beverage, Food and Tobacco |
Initial Term Loan 3.8% Cash, Due 5/18 |
975,150 | 970,175 | 975,735 | ||||||||||||
JMC Steel Group, Inc. Mining, Steel, Iron and Non-Precious Metals |
Term Loan 4.8% Cash, Due 4/17 |
1,469,819 | 1,462,319 | 1,476,852 |
See accompanying notes to the financial statements.
S-39
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
Jo-Ann Stores, Inc. Retail Stores |
Term B Loan 4.0% Cash, Due 3/18 |
$ | 994,987 | $ | 999,987 | $ | 999,341 | |||||||||
KAR Auction Services, Inc. Automobile |
Term Loan 3.8% Cash, Due 5/17 |
3,800,649 | 3,870,148 | 3,824,992 | ||||||||||||
KCG Holdings, Inc. Finance |
Term Loan 5.8% Cash, Due 12/17 |
878,505 | 881,005 | 882,897 | ||||||||||||
Key Safety Systems, Inc. Automobile |
Initial Term Loan 4.8% Cash, Due 5/18 |
1,384,813 | 1,344,819 | 1,387,028 | ||||||||||||
Kronos Incorporated Diversified/Conglomerate Service |
Incremental Term Loan (First Lien) 4.5% Cash, Due 10/19 |
989,676 | 984,676 | 1,000,196 | ||||||||||||
Landrys Inc. (fka Landrys Restaurants, Inc.) Beverage, Food and Tobacco |
B Term Loan 4.0% Cash, Due 4/18 |
2,894,401 | 2,935,651 | 2,920,625 | ||||||||||||
Las Vegas Sands, LLC Hotels, Motels, Inns, and Gaming |
Term B Loan 3.3% Cash, Due 12/20 |
3,266,934 | 3,148,705 | 3,269,662 | ||||||||||||
Live Nation Entertainment, Inc. Leisure, Amusement, Motion Pictures, Entertainment |
Term B-1 Loan 3.5% Cash, Due 8/20 |
482,553 | 483,369 | 485,169 | ||||||||||||
Longview Power, LLC(2) Utilities |
2017 Term Loan 7.2% Cash, Due 10/17 |
822,784 | 722,082 | 421,677 | ||||||||||||
Longview Power, LLC Utilities |
DIP Delay Draw Term Loan .9% Cash, Due 11/15 |
2,822,000 | 2,822,000 | 2,889,018 | ||||||||||||
LPL Holdings, Inc. Finance |
2013 Incremental Tranche B Term Loan 3.3% Cash, Due 3/19 |
1,965,150 | 1,955,150 | 1,966,791 | ||||||||||||
Mackinaw Power Holdings, LLC Utilities |
Loan 1.7% Cash, Due 6/15 |
1,551,020 | 1,491,973 | 1,535,510 | ||||||||||||
MCC Iowa LLC (Mediacom Broadband Group) Broadcasting and Entertainment |
Tranche D-1 Term Loan 1.9% Cash, Due 1/15 |
961,240 | 923,594 | 957,636 | ||||||||||||
Michael Foods Group, Inc. (f/k/a M-Foods Holdings, Inc.) Beverage, Food and Tobacco |
Term B Facility 4.3% Cash, Due 2/18 |
3,227,495 | 3,266,657 | 3,230,077 | ||||||||||||
MultiPlan, Inc. Healthcare, Education and Childcare |
Term B-1 Loan 4.0% Cash, Due 8/17 |
876,468 | 889,731 | 883,589 | ||||||||||||
Munder Capital Management Finance |
Incremental Term Loan 6.0% Cash, Due 3/15 |
13,213 | 11,563 | 13,312 | ||||||||||||
National CineMedia, LLC Leisure, Amusement, Motion Pictures, Entertainment |
Term Loan (2013) 2.9% Cash, Due 11/19 |
1,000,000 | 992,500 | 1,000,000 | ||||||||||||
NBTY, INC. Personal and Non Durable Consumer Products (Mfg. Only) |
Term B-2 Loan 3.5% Cash, Due 10/17 |
1,342,239 | 1,355,912 | 1,353,024 | ||||||||||||
Newsday, LLC Printing and Publishing |
Term Loan 3.7% Cash, Due 10/16 |
2,250,000 | 2,268,750 | 2,258,438 | ||||||||||||
Novelis, Inc. Mining, Steel, Iron and Non-Precious Metals |
Initial Term Loan 3.8% Cash, Due 3/17 |
2,948,389 | 3,006,983 | 2,963,131 | ||||||||||||
NRG Energy, Inc. Utilities |
Term Loan (2013) 2.8% Cash, Due 7/18 |
975,131 | 972,644 | 974,195 | ||||||||||||
Nuveen Investments, Inc. Finance |
Tranche B First-Lien Term Loan 4.2% Cash, Due 5/17 |
3,803,194 | 3,778,940 | 3,793,686 | ||||||||||||
Ocwen Loan Servicing Finance |
Initial Term Loan 5.0% Cash, Due 2/18 |
2,992,462 | 3,033,712 | 3,034,731 | ||||||||||||
OSI Restaurant Partners, LLC Personal, Food and Miscellaneous Services |
2013 Replacement Term Loan 3.5% Cash, Due 10/19 |
1,402,500 | 1,387,500 | 1,405,831 | ||||||||||||
Pantry, Inc., The Grocery |
Term Loan 4.8% Cash, Due 8/19 |
2,962,500 | 2,932,500 | 3,005,678 | ||||||||||||
Party City Holdings Inc. Retail Stores |
2013 Replacement Term Loan 4.3% Cash, Due 7/19 |
493,763 | 488,763 | 496,656 | ||||||||||||
PetCo Animal Supplies, Inc. Retail Stores |
New Loans 4.0% Cash, Due 11/17 |
3,414,596 | 3,414,596 | 3,437,286 | ||||||||||||
Petroleum GEO-Services ASA/PGS Finance, Inc. Oil and Gas |
Term Loan 1.9% Cash, Due 6/15 |
1,568,444 | 1,548,839 | 1,584,623 |
See accompanying notes to the financial statements.
S-40
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
PQ Corporation (fka Niagara Acquisition, Inc.) Chemicals, Plastics and Rubber |
2013 Term Loan 4.5% Cash, Due 8/17 |
$ | 1,980,000 | $ | 1,965,000 | $ | 1,997,078 | |||||||||
Progressive Waste Solutions Ltd. Ecological |
Term B Loan 3.0% Cash, Due 10/19 |
742,500 | 738,750 | 744,820 | ||||||||||||
QCE, LLC (Quiznos)(2) Personal, Food and Miscellaneous Services |
Term Loan 9.0% Cash, Due 1/17 |
798,478 | 707,126 | 348,935 | ||||||||||||
R.H. Donnelley Inc. Printing and Publishing |
Loan 9.8% Cash, Due 12/16 |
490,513 | 366,193 | 300,966 | ||||||||||||
Regal Cinemas Corporation Leisure, Amusement, Motion Pictures, Entertainment |
Term Loan 2.7% Cash, Due 8/17 |
981,164 | 988,039 | 986,506 | ||||||||||||
Remy International, Inc. Automobile |
Term B Loan 2013 4.3% Cash, Due 3/20 |
537,971 | 536,613 | 542,345 | ||||||||||||
Revlon Consumer Products Corporation Personal and Non Durable Consumer Products (Mfg. Only) |
Replacement Term Loan 4.0% Cash, Due 11/17 |
3,500,000 | 3,535,625 | 3,527,353 | ||||||||||||
Reynolds Group Holdings Inc. Containers, Packaging and Glass |
Incremental U.S. Term Loan 4.0% Cash, Due 12/18 |
2,133,450 | 2,133,450 | 2,155,990 | ||||||||||||
RGIS Services, LLC Diversified/Conglomerate Service |
Extended Initial Term Loan 4.5% Cash, Due 10/16 |
2,006,777 | 1,933,262 | 1,975,421 | ||||||||||||
RGIS Services, LLC Diversified/Conglomerate Service |
Tranche C Term Loan 5.5% Cash, Due 10/17 |
645,076 | 652,388 | 638,222 | ||||||||||||
Roundys Supermarkets, Inc. Grocery |
Tranche B Term Loan 5.8% Cash, Due 2/19 |
2,296,549 | 2,251,549 | 2,300,143 | ||||||||||||
Rovi Solutions Corporation/Rovi Guides, Inc. Electronics |
Tranche B-3 Term Loan 3.5% Cash, Due 3/19 |
448,150 | 445,650 | 441,562 | ||||||||||||
RPI Finance Trust Healthcare, Education and Childcare |
Term B-2 Term Loan 3.3% Cash, Due 5/18 |
1,930,261 | 1,920,311 | 1,941,727 | ||||||||||||
SBA Senior Finance II LLC Telecommunications |
Incremental Tranche B Term Loan 3.8% Cash, Due 9/19 |
91,643 | 91,018 | 92,368 | ||||||||||||
SBA Senior Finance II LLC Telecommunications |
Term Loan 3.8% Cash, Due 6/18 |
361,058 | 358,570 | 363,316 | ||||||||||||
Seaworld Parks & Entertainment, Inc. (f/k/a SW Acquisitions Co., Inc.) Leisure, Amusement, Motion Pictures, Entertainment |
Term B-2 Loan 3.0% Cash, Due 5/20 |
927,912 | 915,422 | 918,633 | ||||||||||||
Select Medical Corporation Healthcare, Education and Childcare |
Series C Tranche B Term Loan 4.0% Cash, Due 6/18 |
2,274,479 | 2,224,729 | 2,284,441 | ||||||||||||
Semiconductor Components Industries, LLC (On Semiconductor) Electronics |
Term Loan 2.0% Cash, Due 1/18 |
2,718,750 | 2,598,750 | 2,691,563 | ||||||||||||
Seminole Tribe of Florida Hotels, Motels, Inns, and Gaming |
Initial Term Loan 3.0% Cash, Due 4/20 |
2,842,500 | 2,842,500 | 2,843,836 | ||||||||||||
Sensata Technologies B.V./Sensata Technology Finance Company, LLC Electronics |
Term Loan 3.3% Cash, Due 5/19 |
680,567 | 665,642 | 687,492 | ||||||||||||
Serena Software, Inc. Electronics |
2016 Term Loan (Extended) 4.2% Cash, Due 3/16 |
2,000,000 | 1,992,500 | 1,985,000 | ||||||||||||
ServiceMaster Company, The Diversified/Conglomerate Service |
Tranche C Term Loan 4.3% Cash, Due 1/17 |
2,481,203 | 2,515,578 | 2,461,664 | ||||||||||||
Sinclair Television Group, Inc. Broadcasting and Entertainment |
New Tranche B Term Loan 3.0% Cash, Due 4/20 |
68,358 | 58,358 | 68,016 | ||||||||||||
Six Flags Theme Parks, Inc. Leisure, Amusement, Motion Pictures, Entertainment |
Tranche B Term Loan 3.5% Cash, Due 12/18 |
1,675,481 | 1,696,106 | 1,683,105 | ||||||||||||
Skilled Healthcare Group, Inc. Healthcare, Education and Childcare |
Term Loan 6.8% Cash, Due 4/16 |
854,686 | 877,211 | 855,045 | ||||||||||||
Spectrum Brands, Inc. Personal and Non Durable Consumer Products (Mfg. Only) |
Tranche A Term Loan 3.0% Cash, Due 9/17 |
2,943,750 | 2,928,750 | 2,954,244 |
See accompanying notes to the financial statements.
S-41
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
Spirit Aerosystems, Inc. (fka Mid-Western Aircraft Systems, Inc and Onex Wind Finance LP.) Aerospace and Defense |
Term B Loan 3.8% Cash, Due 4/19 |
$ | 2,456,250 | $ | 2,443,750 | $ | 2,472,756 | |||||||||
SRAM, LLC Leisure, Amusement, Motion Pictures, Entertainment |
Term Loan (First Lien) 4.0% Cash, Due 4/20 |
821,346 | 816,475 | 822,714 | ||||||||||||
SS&C Technologies Holdings Europe S.A.R.L. Electronics |
2013 Replacement Term B-2 Loan 3.3% Cash, Due 6/19 |
66,335 | 65,398 | 66,553 | ||||||||||||
SS&C Technologies, Inc.,/Sunshine Acquisition II, Inc. Electronics |
2013 Replacement Term B-1 Loan 3.3% Cash, Due 6/19 |
641,238 | 632,176 | 643,342 | ||||||||||||
SunCoke Energy, Inc. Mining, Steel, Iron and Non-Precious Metals |
Tranche B Term Loan 4.0% Cash, Due 7/18 |
76,025 | 71,038 | 75,881 | ||||||||||||
SunGard Data Systems Inc (Solar Capital Corp.) Electronics |
Tranche E Term Loan 4.0% Cash, Due 3/20 |
4,538,683 | 4,475,604 | 4,575,560 | ||||||||||||
Telesat Canada Telecommunications |
U.S. Term B-2 Loan 3.5% Cash, Due 3/19 |
985,056 | 980,056 | 988,952 | ||||||||||||
Tesoro Corporation Oil and Gas |
Initial Term Loan 2.4% Cash, Due 5/16 |
198,750 | 198,750 | 199,660 | ||||||||||||
Toys R Us-Delaware, Inc. Retail Stores |
Initial Loan 6.0% Cash, Due 9/16 |
1,902,743 | 1,911,493 | 1,726,054 | ||||||||||||
TPF Generation Holdings, LLC Utilities |
Term Loan 4.8% Cash, Due 12/17 |
192,257 | 183,782 | 193,699 | ||||||||||||
TransDigm Inc. Aerospace and Defense |
Tranche C Term Loan 3.8% Cash, Due 2/20 |
1,945,275 | 1,945,275 | 1,953,018 | ||||||||||||
Tronox Pigments (Netherlands) B. V. Chemicals, Plastics and Rubber |
New Term Loan 4.5% Cash, Due 3/20 |
2,550,754 | 2,520,218 | 2,588,377 | ||||||||||||
TW Telecom Holdings Inc. (fka Time Warner Telecom Holdings Inc.) Telecommunications |
Term Loan B Loan 2.7% Cash, Due 4/20 |
2,408,018 | 2,415,166 | 2,408,030 | ||||||||||||
TWCC Holding Corp. Broadcasting and Entertainment |
Term Loan 3.5% Cash, Due 2/17 |
3,322,949 | 3,322,949 | 3,340,328 | ||||||||||||
Univar Inc. Chemicals, Plastics and Rubber |
Term B Loan 5.0% Cash, Due 6/17 |
3,157,608 | 3,164,666 | 3,138,094 | ||||||||||||
Universal Health Services, Inc. Healthcare, Education and Childcare |
Tranche B-1 Term Loan 2.4% Cash, Due 11/16 |
343,750 | 358,144 | 345,254 | ||||||||||||
Univision Communications Inc. Broadcasting and Entertainment |
2013 Converted Extended First-Lien Term Loan 4.5% Cash, Due 3/20 |
3,306,966 | 3,223,610 | 3,327,899 | ||||||||||||
UPC Financing Partnership Broadcasting and Entertainment |
Facility AH 3.3% Cash, Due 6/21 |
700,000 | 706,125 | 699,825 | ||||||||||||
Valleycrest Companies LLC (VCC Holdco II Inc.) Diversified/Conglomerate Service |
Initial Term Loan 5.5% Cash, Due 6/19 |
1,732,305 | 1,695,710 | 1,745,297 | ||||||||||||
Vertafore, Inc. Electronics |
Term Loan (2013) 4.3% Cash, Due 10/19 |
952,048 | 952,048 | 952,810 | ||||||||||||
VFH Parent LLC Finance |
Term Loan (2013) 5.8% Cash, Due 11/19 |
998,333 | 1,013,308 | 1,007,483 | ||||||||||||
Walter Investment Management Corp. Finance |
Tranche B Term Loan (2013) 4.8% Cash, Due 12/20 |
2,585,592 | 2,570,592 | 2,595,935 | ||||||||||||
Wendys International, Inc Personal, Food and Miscellaneous Services |
Term B Loan 3.3% Cash, Due 5/19 |
1,360,939 | 1,340,939 | 1,364,709 | ||||||||||||
WESCO Distribution, Inc. Machinery (Non-Agriculture, Non-Construction, Non-Electronic) |
Tranche B-1 Loan 3.8% Cash, Due 12/19 |
249,643 | 239,643 | 251,359 | ||||||||||||
West Corporation Diversified/Conglomerate Service |
Term B-7 Loan 3.3% Cash, Due 7/16 |
1,968,838 | 1,968,838 | 1,982,531 | ||||||||||||
West Corporation Diversified/Conglomerate Service |
Term B-8 Loan 3.8% Cash, Due 6/18 |
2,021,769 | 2,033,211 | 2,033,829 | ||||||||||||
WideOpenWest Finance, LLC Telecommunications |
Term B-1 Loan 2013 3.8% Cash, Due 7/17 |
3,223,117 | 3,247,473 | 3,234,978 |
See accompanying notes to the financial statements.
S-42
Portfolio Company/Principal Business | Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
Windstream Corporation Telecommunications |
Tranche B-4 Term Loan 3.5% Cash, Due 1/20 |
$ | 3,465,000 | $ | 3,483,750 | $ | 3,476,920 | |||||||||
WireCo WorldGroup Inc. Machinery (Non-Agriculture, Non-Construction, Non-Electronic) |
Term Loan 6.0% Cash, Due 2/17 |
1,975,000 | 1,955,000 | 1,993,516 | ||||||||||||
Zuffa, LLC Leisure, Amusement, Motion Pictures, Entertainment |
Initial Term Loan (2013) 4.5% Cash, Due 2/20 |
2,970,000 | 2,955,000 | 2,996,908 | ||||||||||||
Total Investment in Debt Securities | $ | 293,277,383 | $ | 290,553,460 | $ | 292,304,054 |
CLO Securities Portfolio
Portfolio Company | CLO Investment | Principal | Cost | Value | ||||||||||||
APID 2007-5A(1) CLO Rated Notes |
Floating 04/2021 D 03761XAG5 | $ | 1,000,000 | $ | 655,266 | $ | 913,577 | |||||||||
GALXY 2006-6X(1) CLO Rated Notes |
Floating 06/2018 B USG25803AC46 | 1,500,000 | 1,241,003 | 1,450,285 | ||||||||||||
GOLDK 2007-2A(1) CLO Rated Notes |
Floating 04/2019 B 381096AB2 | 1,000,000 | 812,174 | 944,673 | ||||||||||||
HLCNL 2007-2A (1) CLO Rated Notes |
Floating 04/2021 D 40537AAA3 | 3,000,000 | 1,973,011 | 2,746,035 | ||||||||||||
MACCL 2007-1A(1) CLO Rated Notes |
Floating 07/2023 B1L 55265AAL5 | 2,000,000 | 1,374,001 | 1,793,332 | ||||||||||||
MDPK 2007-4A(1) CLO Rated Notes |
Floating 03/2021 D 55817UAF7 | 2,000,000 | 1,329,842 | 1,870,019 | ||||||||||||
NAVIG 2007-2A (1) CLO Rated Notes |
Floating 04/2021 D 63937HAD0 | 3,000,000 | 2,062,998 | 2,844,054 | ||||||||||||
ROSED I-A(1) CLO Rated Notes |
Floating 07/2021 B 77732WAE2 | 2,000,000 | 1,553,529 | 1,890,582 | ||||||||||||
TRAL 2007-1A(1) CLO Rated Notes |
Floating 04/2022 C 89288BAG6 | 3,000,000 | 2,023,956 | 2,751,257 | ||||||||||||
TRAL 2007-1A(1) CLO Rated Notes |
Floating 04/2022 D 89288AAA1 | 1,000,000 | 666,854 | 919,920 | ||||||||||||
Total Investment in CLO Rated Notes | 19,500,000 | 13,692,634 | 18,123,734 | |||||||||||||
Total Investments | $ | 312,777,383 | $ | 304,246,094 | $ | 310,427,788 |
(1) | Investment in a Collateralized Loan Obligation Fund. |
(2) | Loan on non-accrual status. |
(3) | Buildings and real estate relate to real estate ownership, builders, managers and developers and excludes mortgage debt investments and mortgage lenders or originators. |
See accompanying notes to the financial statements.
S-43
KATONAH 2007-I CLO LTD.
NOTES TO FINANCIAL STATEMENTS
1. ORGANIZATION
Katonah 2007-I CLO LTD. (the Fund) is an exempted company incorporated in November 15, 2006 with limited liability under the laws of the Cayman Islands for the sole purpose of investing in broadly syndicated loans, high-yield bonds and other credit instruments. The Fund is what is commonly known as a collateralized loan obligation fund (CLO Fund).
A CLO Fund generally refers to a special purpose vehicle that owns a portfolio of investments and issues various tranches of debt and subordinated note securities to finance the purchase of those investments. Investments purchased by a CLO Fund are governed by extensive investment guidelines, including limits on exposure to any single industry or issuer and limits on the ratings of the CLO Funds assets. A CLO Fund has a defined investment period during which it is allowed to make investments or reinvest capital as it becomes available.
A CLO Fund typically issues multiple tranches of debt and subordinated note securities with varying ratings and levels of subordination to finance the purchase of their underlying investments. Interest and principal payments (net of designated CLO Fund expenses) from the CLO Fund are paid to each issued security in accordance with an agreed upon priority of payments, commonly referred to as the waterfall. The most senior notes, generally rated AAA/Aaa, commonly represent the majority of the total liabilities of the CLO Fund. AAA/Aaa notes are issued at a specified spread over LIBOR and normally have the first claim on the earnings on the CLO Funds investments after payment of certain fees and expenses. Lower subordinated mezzanine tranches of rated notes generally have ratings ranging from AA/Aa to BB/Ba and are usually issued at a specified spread over LIBOR with higher spreads paid on the tranches with lower ratings. Each tranche is typically only entitled to a share of the earnings on the CLO Funds investments if the required interest and principal payments have been made on the more senior tranches in the waterfall. The most junior tranche can take the form of either subordinated notes or preferred shares. The subordinated notes or preferred shares generally do not have a stated coupon but are entitled to residual cash flows from the CLO Funds investments after all of the other tranches of notes and certain other fees and expenses are paid.
On January 23, 2008, the Fund sold $323.9 million of notes or debt securities, consisting of Class A-1L Floating Rate Notes, Class A-2L Floating Rate Notes, Class A-3L Floating Rate Notes, Class B-1L Floating Rate Notes, Class B-2L Floating Rate Notes (Class B-2L Notes) and preferred shares. The notes were issued pursuant to an indenture, dated January 23, 2008 (the Indenture), with U.S. Bank National Association servicing as the trustee thereunder. KCAP Financial, Inc. (KCAP Financial) owns all of the preferred shares of Katonah 2007-I CLO LTD. The Funds defined investment period ended on April 22, 2014. Following the defined investment period, proceeds from principal payments in the investment portfolio of the Fund are used to pay down its outstanding notes, starting with Class A notes.
Pursuant to a collateral management agreement (the Collateral Management Agreement), Katonah Debt Advisors, L.L.C. (the Manager), which is a wholly-owned portfolio company of KCAP Financial, provides investment management services to the Fund, and makes day-to-day investment decisions concerning the assets of the Fund. The Manager also performs certain administrative services on behalf of the Fund under the Collateral Management Agreement. The Manager is a registered investment adviser under the Investment Advisers Act of 1940.
S-44
KATONAH 2007-I CLO LTD.
NOTES TO FINANCIAL STATEMENTS
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Accounting and Combination
The financial statements of the Fund have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP). In the opinion of the Managers management, the financial statements of the Fund reflect all adjustments, consisting of normal recurring accruals, which are necessary for the fair presentation of the financial condition and results of operations for the periods presented. Furthermore, the preparation of the financial statements requires management to make significant estimates and assumptions including the fair value of investments that do not have a readily available market value. Actual results could differ from those estimates, and the differences could be material.
All of the investments held and notes issued by the Fund are presented at fair value in the Funds Statements of Net Assets.
Investments of the Fund at Fair Value. Investment transactions are recorded on the applicable trade date. Realized gains or losses are determined using the specific identification method. Investments held by the Fund are stated at fair value. ASC 820-10, Fair Value Measurements and Disclosures (ASC 820-10), requires among other things, disclosures about assets and liabilities that are measured and reported at fair value.
Hierarchy of Fair Value Inputs. The provisions of ASC 820-10 establish a hierarchy that prioritizes inputs to valuation techniques used to measure fair value and require companies to disclose the fair value of their financial instruments according to the fair value hierarchy (i.e., Level 1, 2 and 3 inputs, as defined). The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Additionally, companies are required to provide additional disclosure regarding instruments in the Level 3 category (which have inputs to the valuation techniques that are unobservable and require significant management judgment), including a reconciliation of the beginning and ending balances separately for each major category of assets and liabilities.
Assets and liabilities measured and reported at fair value are classified and disclosed in one of the following categories:
Level 1 Inputs:
Quoted prices (unadjusted) in active markets for identical assets or liabilities at the reporting date.
| Level 1 assets may include listed mutual funds, ETFs, equities and certain derivatives. |
Level 2 Inputs:
Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; quotes from pricing services or brokers, for which the Manager can determine that orderly transactions took place at the quoted price or that the inputs used to arrive at the price were observable; and inputs other than quoted prices that are observable, such as models or other valuation methodologies.
| Level 2 assets in this category may include debt securities, bank loans, short-term floating rate notes and asset-backed securities, restricted public securities valued at a discount, as well as over the counter derivatives, including interest and inflation rate swaps and foreign currency exchange contracts that have inputs to the valuations that generally can be corroborated by observable market data. |
S-45
KATONAH 2007-I CLO LTD.
NOTES TO FINANCIAL STATEMENTS
2. SIGNIFICANT ACCOUNTING POLICIES (continued)
Level 3 Inputs:
Unobservable inputs for the valuation of the asset or liability, which may include non-binding broker quotes. Level 3 assets include investments for which there is little, if any, market activity. These inputs require significant management judgment or estimation.
| Level 3 assets in this category may include general and limited partnership interests in private equity funds, funds of private equity funds, real estate funds, hedge funds, and funds of hedge funds, direct private equity investments held within consolidated funds, bank loans, bonds issued by CLO Funds and certain held for sale real estate disposal assets. |
| Level 3 liabilities included in this category include borrowings of consolidated collateralized loan obligations valued based upon non-binding broker quotes or discounted cash flow model based on a discount margin calculation. |
Significance of Inputs:
The Managers assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.
Valuation of Portfolio Investments. Debt and equity securities for which market quotations are readily available are generally valued at such market quotations. Debt and equity securities that are not publicly traded or whose market price is not readily available are valued based on detailed analyses prepared by management, and, in certain circumstances, may utilize third parties with valuation expertise. The Manager follows the provisions of ASC 820-10 with respect to preparing the Funds financial statements. This standard defines fair value, establishes a framework for measuring fair value, and expands disclosures about assets and liabilities measured at fair value. ASC 820-10 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Subsequent to the adoption of ASC 820-10, the FASB has issued various staff positions clarifying the initial standard as noted below.
In January 2010, the FASB issued guidance that clarifies and requires new disclosures about fair value measurements. The clarifications and requirement to disclose the amounts and reasons for significant transfers between Level 1 and Level 2, as well as significant transfers in and out of Level 3 of the fair value hierarchy, were adopted by the Fund in 2010.
Fair Value Measurements and Disclosures requires the disclosure of the inputs and valuation techniques used to measure fair value and a discussion of changes in valuation techniques and related inputs, if any, during the period.
The Managers valuation methodology and procedures for investments held by the Fund are generally as follows:
1. | For any asset which is also held by KCAP Financial on the applicable date, the KCAP Financial fair value mark as of such applicable date is used. |
2. | Each portfolio company or investment is cross-referenced to an independent pricing service to determine if a current market quote is available. The nature and quality of such quote is reviewed to determine reliability and relevance of the quote. Factors considered in this determination include whether the quote is from a transaction or is a broker quote, the date and aging of such quote, whether the transaction is arms-length, whether it is of a liquidation or distressed nature and certain other factors judged to be relevant by the Managers management within the framework of ASC 820-10. |
S-46
KATONAH 2007-I CLO LTD.
NOTES TO FINANCIAL STATEMENTS
2. SIGNIFICANT ACCOUNTING POLICIES (continued)
3. | If an investment does not have a market quotation on either a broad market exchange or from an independent pricing service, the investment is initially valued by the Managers investment professionals responsible for the portfolio investment in conjunction with the portfolio management team. Generally, such fair values are determined by reference to public market or private transactions or valuations for comparable companies or assets in the relevant asset class and or industry when such amounts are available. Generally these valuations are derived by multiplying a key performance metric of the investee company or asset (e.g., EBITDA) by the relevant valuation multiple observed for comparable companies or transactions, adjusted by management for differences between the investment and the referenced comparable. If the fair value of such investments cannot be valued by reference to observable valuation measures for comparable companies, then the primary analytical method used to estimate the fair value is a discounted cash flow method and/or cap rate analysis. A sensitivity analysis is applied to the estimated future cash flows using various factors depending on the investment, including assumed growth rates (in cash flows), capitalization rates (for determining terminal values) and appropriate discount rates to determine a range of reasonable values or to compute projected return on investment. |
4. | Preliminary valuation conclusions are discussed and documented by the Managers management. |
5. | Illiquid loans, junior and mezzanine securities and investments in other CLO bonds are fair valued using models developed by the Managers management with applicable market assumptions. |
6. | The Managers management discusses the valuations and determines in good faith that the fair values of each investment in the portfolio is reasonable based upon any applicable independent pricing service, input of management, and estimates from independent valuation firms (if any). |
Debt Securities. Most of the Funds investment portfolio is composed of broadly syndicated debt securities for which an independent pricing service quote is available. To the extent that the investments are exchange traded and are priced or have sufficient price indications from normal course trading at or around the valuation date (financial reporting date), such pricing will determine fair value. Pricing service marks from third party pricing services may be used as an indication of fair value, depending on the volume and reliability of the marks, sufficient and reasonable correlation of bid and ask quotes, and, most importantly, the level of actual trading activity.
CLO Fund Securities. The Fund may selectively invest in securities issued by CLO Funds managed by other asset management companies. For bond rated tranches of CLO Funds (those above the junior class) without transactions to support a fair value for the specific CLO Fund and tranche, fair value is based on discounting estimated bond payments at current market yields, which may reflect the adjusted yield on the leveraged loan index for similarly rated tranches, as well as prices for similar tranches for other CLO Funds and also other factors such as the default and recovery rates of underlying assets in the CLO Fund, as may be applicable. Such model assumptions may vary and incorporate adjustments for risk premiums and CLO Fund specific attributes. Such adjustments require judgment and may be material to the calculation of fair value.
Cash. Cash is defined as demand deposits. The Fund holds its cash with financial institutions and, at times, cash held in checking accounts may exceed the Federal Deposit Insurance Corporation insured limit.
Debt at Fair Value. The Fund has issued rated and unrated bonds to finance its operations. Debt is presented at fair value.
Interest Income. Interest income is recorded on the accrual basis on interest-bearing assets. The Fund generally places a loan or security on non-accrual status and ceases recognizing cash interest income on such loan or security when a loan or security becomes 90 days or more past due or if Manager otherwise does not expect the debtor to be able to service its debt obligations.
S-47
KATONAH 2007-I CLO LTD.
NOTES TO FINANCIAL STATEMENTS
2. SIGNIFICANT ACCOUNTING POLICIES (continued)
Management Fees. The Fund is externally managed by the Manager pursuant to the Collateral Management Agreement. As compensation for the performance of its obligations under the Collateral Management Agreement, the Manager is entitled to receive from the Fund a senior collateral management fee (the Senior Collateral Management Fee), a subordinated collateral management fee (the Subordinated Collateral Management Fee) and an incentive collateral management fee (the Incentive Collateral Management Fee). The Senior Collateral Management Fee is payable in arrears quarterly (subject to availability of funds and to the satisfaction of payment obligations on the debt obligations of the Fund (the Priority of Payments)) in an amount equal to 0.10% per annum of the aggregate principal amount of the Funds investments. The Subordinated Collateral Management Fee is payable in arrears quarterly (subject to availability of funds and to the Priority of Payments) in an amount equal to 0.15% per annum of the aggregate principal amount of the Funds investments. The Incentive Collateral Management Fee equals 20% of the amount of interest and principal payments remaining available for distribution to the holders of the Funds preferred shares under the Priority of Payments at which the Incentive Collateral Management Fee may be paid. For the years ended December 31, 2014 and 2013, there were no Incentive Fees incurred by the Fund.
Interest Expenses. The Fund has issued rated and unrated bonds to finance its operations. Interest on debt is calculated by the third party trustee of the Fund. Interest is accrued and generally paid quarterly.
Trustee Fees. The Fund has a third party trustee that is the custodian for all investments of the Fund and receives and disburses all cash in accordance to the trustee and custodial agreements. Trustee fees are accrued and paid quarterly by the Fund.
Income Taxes. The Fund is not subject to net income taxation in the United States or the Cayman Islands. Accordingly, no provision for income taxes has been made in the accompanying financial statements.
3. INVESTMENTS
The investments held by the Fund are primarily invested in senior secured bank loans (typically syndicated by banks), bonds, and equity securities. Bank loan investments, which comprise the majority of the Funds portfolio, are senior secured corporate loans from a variety of industries, including but not limited to the aerospace and defense, broadcasting, technology, utilities, household products, healthcare, oil and gas, and finance industries. The investments mature at various dates between 2015 and 2023, pay interest at Libor or Prime plus a spread of up to 7.5%, and typically range in credit rating categories from BBB down to unrated. Non-accrual loans represented less than 1% of investments at fair value as of December 31, 2014 and December 31, 2013. The aggregate unpaid principal value of loans past due as of December 31, 2014 and December 31, 2013 was approximately $2.9 million and $1.7 million, respectively and the difference between fair value and the unpaid principal balance was approximately $1.4 million and $259,000, respectively. The Funds investments are valued based on price quotations provided by an independent third-party pricing source which are indicative of traded prices and/or dealer price quotations. In the event that a third-party pricing source is unable to price an investment, other relevant factors, data and information are considered, including: i) information relating to the market for the investment, including price quotations for and trading in the investment and interest in similar investments and the market environment and investor attitudes towards the investment and interests in similar investments; ii) the characteristics of and fundamental analytical data relating to the investment, including the cost, size, current interest rate, period until next interest rate reset, maturity and base lending rate, the terms and conditions of the loan and any related agreements, and the position of the loan in the issuers debt structure; iii) the nature, adequacy and value of the senior secured corporate loans collateral, including the CLOs rights, remedies and interests with respect to the collateral; iv) the creditworthiness of the borrower, based on an evaluation of its financial condition, financial statements and information about the business, cash flows, capital structure and future prospects; v) the reputation and financial condition of the agent and any intermediate participants in the senior secured corporate loan; and vi) general economic and market conditions affecting the fair value of the senior secured corporate loan.
S-48
KATONAH 2007-I CLO LTD.
NOTES TO FINANCIAL STATEMENTS
3. INVESTMENTS (continued)
The debt issued by the Fund has a stated maturity date of April 23, 2022. The Funds debt was issued in various tranches with different risk profiles and ratings. The interest rates are variable rates based on Libor plus a pre-defined spread, which varies from 0.85% for the more senior tranches to 5% for the more subordinated tranches. The debt issued by the Fund is recorded at fair value using an income approach, driven by cash flows expected to be received from the portfolio collateral assets. Fair value is determined using current information, notably market yields and projected cash flows of collateral assets based on forecasted default and recovery rates that a market participant would use in determining the current fair value of the liabilities, taking into account the overall credit quality of the issuers and the Managers past experience in managing similar securities. Market yields, default rates and recovery rates used in the Managers estimate of fair value vary based on the nature of the investments in the underlying collateral pools. In periods of rising market yields, default rates and lower debt recovery rates, the fair value, and therefore the carrying value, of the liabilities may be adversely affected. Once the undiscounted cash flows of the collateral assets have been determined, the Manager applies appropriate discount rates that a market participant would use to determine the discounted cash flow valuation of the notes.
The carrying value of investments held and debt issued by the Fund is also their fair value. The following tables present the fair value hierarchy levels of investments held and debt issued by the Fund, which are measured at fair value as of December 31, 2014 and December 31, 2013:
December 31, 2014 | ||||||||||||||||
($ in millions) | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
Assets: |
||||||||||||||||
Investments | $ | 273,373,948 | | | $ | 273,373,948 | ||||||||||
Liabilities: |
||||||||||||||||
CLO Fund Liabilities | $ | 290,699,426 | | | $ | 290,699,426 |
December 31, 2013 | ||||||||||||||||
($ in millions) | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
Assets: |
||||||||||||||||
Investments | $ | 310,427,788 | | | $ | 310,427,788 | ||||||||||
Liabilities: |
||||||||||||||||
CLO Fund Liabilities | $ | 314,549,615 | | | $ | 314,549,615 |
S-49
KATONAH 2007-I CLO LTD.
NOTES TO FINANCIAL STATEMENTS
3. INVESTMENTS (continued)
The following tables show a reconciliation of the beginning and ending fair value measurements for Level 3 assets using significant unobservable inputs:
For the year ended December 31, 2014 |
||||
Beginning balance | $ | 310,427,788 | ||
Purchase of investments | 29,960,070 | |||
Proceeds from sale and redemption of investments | (61,206,288 | ) | ||
Net Realized and Unrealized gains/(losses) | (5,807,622 | ) | ||
Ending balance | $ | 273,373,948 | ||
Changes in unrealized appreciation (depreciation) included in earnings related to investments still held at reporting date | (5,924,816 | ) |
For the year ended December 31, 2013 |
||||
Beginning balance | $ | 310,402,779 | ||
Purchase of investments | 116,281,142 | |||
Proceeds from sale and redemption of investments | (117,165,606 | ) | ||
Net Realized and Unrealized gains/(losses) | 909,473 | |||
Ending balance | $ | 310,427,788 | ||
Changes in unrealized appreciation (depreciation) included in earnings related to investments still held at reporting date | (2,866,419 | ) |
As of December 31, 2014, the Managers Level 3 portfolio investments had the following valuation techniques and significant inputs:
Type | Fair Value | Valuation Technique | Unobservable inputs | Range of Inputs | ||||||||||||
Debt Securities | 259,163,759 | Market Quote | Third-Party Bid-Ask Mid | 43.3% 101 | % | |||||||||||
Equity Securities | 1,649 | Market Quote | Third-Party Bid-Ask Mid | 1.31 | ||||||||||||
CLO Fund Securities | 14,208,540 | Discounted Cash Flow | Discount Rate | 2.12% 5.01 | % |
The following tables show a reconciliation of the beginning and ending fair value measurements for Level 3 liabilities using significant unobservable inputs:
For the year ended December 31, 2014 |
||||
Beginning balance | $ | 314,549,615 | ||
Prepayments, amortization, net | (27,132,006 | ) | ||
Unrealized appreciation/(depreciation) | 3,281,817 | |||
Ending balance | $ | 290,699,426 | ||
Changes in unrealized appreciation (depreciation) included in earnings related to liabilities still held at reporting date | $ | 3,281,817 |
S-50
KATONAH 2007-I CLO LTD.
NOTES TO FINANCIAL STATEMENTS
3. INVESTMENTS (continued)
For the year ended December 31, 2013 |
||||
Beginning balance | $ | 310,470,318 | ||
Prepayments, amortization, net | | |||
Unrealized appreciation/(depreciation) | 4,079,297 | |||
Ending balance | $ | 314,549,615 | ||
Changes in unrealized appreciation (depreciation) included in earnings related to liabilities still held at reporting date | $ | 4,079,297 |
Transfers between levels, if any, are recognized at the beginning of the quarter in which the transfers occur. ASC 820-10 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. In accordance with ASC 820-10, these inputs are summarized in the three broad levels listed below.
| Level 1 Valuations based on quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access. |
| Level 2 Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. |
| Level 3 Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
The Funds debt is presented at fair value with the difference between principal and fair value recorded as unrealized gain/loss. The par amount of the Funds debt is approximately $297 million and $324 million as of December 31, 2014 and December 31, 2013, respectively.
The Manager has determined that, although the junior tranches have certain characteristics of equity, they should be accounted for and disclosed as debt on the Funds Statement of net Assets, as the subordinated and income notes have a stated maturity indicating a date for which they are mandatorily redeemable. The preference shares are also classified as debt, as they are mandatorily redeemable upon liquidation or termination of the Fund.
4. INCOME TAXES
Under the current laws, the Fund is not subject to net income taxation in the United States or the Cayman Islands. Accordingly, no provision for income taxes has been made in the accompanying financial statements.
Pursuant to ASC Topic 740, Accounting for Uncertainty in Income Taxes, the Fund adopted the provisions of Financial Accounting Standards Board (FASB) relating to accounting for uncertainty in income taxes which clarifies the accounting for income taxes by prescribing the minimum recognition threshold a tax position must meet before being recognized in the financial statements and applies to all open tax years as of the effective date. As of December 31, 2014, 2013 and 2012 there was no impact to the financial statements as a result of the Funds accounting for uncertainty in income taxes. The Fund is also not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will change materially in the next 12 months. The Fund does not have any unrecognized tax benefits or liabilities for the years ended December 31, 2014, 2013 and 2012 Also, the Fund recognizes interest and, if applicable, penalties for any uncertain tax positions, as a component of income tax expense. No interest or penalty expense was recorded by the Fund for the years ended December 31, 2014, 2013 and 2012.
S-51
KATONAH 2007-I CLO LTD.
NOTES TO FINANCIAL STATEMENTS
5. DEBT
On January 23, 2008, the Fund issued $323.9 million of notes or debt securities, consisting of the Class A-1L Floating Rate Notes, the Class A-2L Floating Rate Notes, the Class A-3L Floating Rate Notes, the Class B-1L Floating Rate Notes, the Class B-2L Floating Rate Notes and the preferred shares. The notes were issued pursuant to the Indenture.
The table below sets forth certain information for each outstanding class of debt securities issued pursuant to the Indenture.
Title of Debt Security | Principal Amount | Amount Outstanding | Interest Rate | Maturity | Fair Value | |||||||||||||||
Class A-1L Floating Rate Notes | $ | 199,867,994 | $ | 199,867,994 | LIBOR + 0.85% | April 23, 2022 | $ | 199,843,133 | ||||||||||||
Class A-2L Floating Rate Notes | $ | 26,000,000 | $ | 26,000,000 | LIBOR + 1.50% | April 23, 2022 | $ | 26,013,680 | ||||||||||||
Class A-3L Floating Rate Notes | $ | 18,000,000 | $ | 18,000,000 | LIBOR + 2.00% | April 23, 2022 | $ | 18,057,308 | ||||||||||||
Class B-1L Floating Rate Notes | $ | 11,000,000 | $ | 11,000,000 | LIBOR + 3.00% | April 23, 2022 | $ | 11,037,660 | ||||||||||||
Class B-2L Floating Rate Notes | $ | 10,500,000 | $ | 10,500,000 | LIBOR + 5.00% | April 23, 2022 | $ | 10,555,864 | ||||||||||||
Preferred Shares | $ | 31,411,736 | $ | 31,411,736 | N/A | April 23, 2022 | $ | 25,191,782 |
During 2014, approximately $27 million of the Class A-1L Floating Rate Notes was repaid in the normal course of business of the Fund.
6. COMMITMENTS AND CONTINGENCIES
The Fund had commitments of approximately $2.8 million to fund investments as of December 31, 2014, of this amount approximately $1.1 million was unfunded. As of December 31, 2013 the Fund had commitments of approximately $2.8 million to fund investments, of which approximately $2.5 million was unfunded.
7. CAPITALIZATION
The authorized share capital of the Fund is $32,250, consisting of 250 ordinary shares of $1.00 par value, each of which are issued and fully paid, and 32,000,000 preferred shares, 31,411,736 of which are issued and fully paid. The ordinary shares that have been issued are held by Maples Finance Limited, a licensed trust company incorporated in the Cayman Islands, as the trustee pursuant to the terms of a charitable trust. The preferred shares that have been issued by the Fund are owned by KCAP Financial. The preferred shares are classified as debt in the Funds financial statements, as they are mandatorily redeemable upon liquidation or termination of the Fund.
8. SUBSEQUENT EVENTS
The Fund has evaluated events and transactions occurring subsequent to the balance sheet date of December 31, 2014 through March 31, 2015 for items that should potentially be recognized or disclosed in these financial statements. Management has determined that there are no material subsequent events that would require adjustment to, or disclosure in, these consolidated financial statements.
S-52
REPORT OF INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
Board of Directors and Shareholders
KCAP Financial, Inc.
We have audited the accompanying financial statements of Katonah X CLO Ltd., which comprise the statement of net assets, including the schedule of investments, as of December 31, 2013, and the related statements of operations, changes in net assets, and cash flows for the year then ended, and the related notes to the financial statements.
Managements responsibility for the financial statements
Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.
Auditors responsibility
Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditors judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entitys preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entitys internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
Opinion
In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Katonah X CLO Ltd. as of December 31, 2013 and the results of its operations and its cash flows for the year then ended in accordance with accounting principles generally accepted in the United States of America.
/s/ GRANT THORNTON LLP
New York, New York
March 12, 2014
S-53
KATONAH X CLO LTD.
STATEMENT OF NET ASSETS
As of December 31, 2013 |
||||
ASSETS |
||||
Investments at fair value: |
||||
Debt securities | $ | 392,391,636 | ||
Equity securities | 1,528,067 | |||
CLO equity securities | 14,779,111 | |||
Total investments at fair value | 408,698,814 | |||
Restricted cash of CLO Funds | 26,050,568 | |||
Accrued interest receivable | 1,050,529 | |||
Total assets | $ | 435,799,911 | ||
LIABILITIES |
||||
CLO Fund liabilities at fair value | $ | 416,405,403 | ||
Accrued interest payable | 982,197 | |||
Accounts payable and accrued expenses | 413,101 | |||
Total liabilities | 417,800,701 | |||
NET ASSETS |
||||
Total Net Assets | $ | 17,999,210 |
See accompanying notes to the financial statements.
S-54
KATONAH X CLO LTD.
STATEMENT OF OPERATIONS
For the Year Ended December 31, 2013 | ||||
Income |
||||
Interest income from investments | $ | 18,286,805 | ||
Interest income from cash and time deposits | 1,068 | |||
Other income | 1,091,657 | |||
Total income | 19,379,530 | |||
Expenses |
||||
Interest expense | 14,887,931 | |||
Management fees | 3,596,358 | |||
Trustee fees | 134,118 | |||
Professional fees | 164,926 | |||
Administrative and other | 74,512 | |||
Total expenses | 18,857,845 | |||
Net realized and unrealized losses | (7,769,927 | ) | ||
Decrease in net assets resulting from operations | $ | (7,248,242 | ) |
See accompanying notes to the financial statements.
S-55
KATONAH X CLO LTD.
STATEMENT OF CHANGES IN NET ASSETS
Net Assets | ||||
Balance at January 1, 2012 | $ | 25,247,451 | ||
Decrease in net assets resulting from operations | (7,248,242 | ) | ||
Balance at December 31, 2013 | $ | 17,999,209 |
See accompanying notes to the financial statements.
S-56
KATONAH X CLO LTD.
STATEMENT OF CASH FLOWS
Year Ended December 31, 2013 |
||||
OPERATING ACTIVITIES: |
||||
Decrease in net assets resulting from operations | $ | (7,248,242 | ) | |
Adjustments to reconcile net income to net cash provided by operating activities: |
||||
Net change in realized and unrealized loss on investments | 834,721 | |||
Change in unrealized loss on debt | 6,935,207 | |||
Changes in operating assets and liabilities: |
||||
Decrease in accrued interest receivable | 211,704 | |||
Increase in accounts payable and accrued expenses | 109,555 | |||
Decrease in receivable for open trades | 942,875 | |||
Decrease in payable for open trades | (12,790,245 | ) | ||
Decrease in accrued interest payable | (579,274 | ) | ||
Purchase of investments | (99,242,299 | ) | ||
Sale of investments | 1,848,904 | |||
Proceeds from sale and redemption of investments | 162,109,010 | |||
Net cash provided by operating activities | 53,131,916 | |||
Financing Activities: |
||||
Repayments of Debt | (53,195,649 | ) | ||
CHANGE IN CASH | (63,733 | ) | ||
CASH, BEGINNING OF YEAR | 26,114,301 | |||
CASH, END OF YEAR | $ | 26,050,568 | ||
Supplemental Information: |
||||
Interest Paid | $ | 15,467,205 |
See accompanying notes to the financial statements.
S-57
Katonah X CLO Ltd.
SCHEDULE OF INVESTMENTS
As of December 31, 2013
Debt Securities Portfolio
Portfolio Company/ Principal Business |
Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
Acosta, Inc. Grocery |
Term B Loan (2013) 4.3% Cash, Due 3/18 |
$ | 1,952,139 | $ | 1,952,139 | $ | 1,968,245 | |||||||||
AdvancePierre Foods, Inc. Beverage, Food and Tobacco |
Term Loan (First Lien) 5.8% Cash, Due 7/17 |
495,000 | 491,250 | 490,050 | ||||||||||||
Advantage Sales & Marketing Inc. Grocery |
2013 Term Loan (First Lien) 4.3% Cash, Due 12/17 |
970,202 | 974,538 | 976,023 | ||||||||||||
AES Corporation, The Utilities |
2013 Other Term Loan 3.8% Cash, Due 6/18 |
2,281,596 | 2,281,596 | 2,299,667 | ||||||||||||
Affinia Group Inc. Automobile |
Tranche B-1 Term Loan 3.5% Cash, Due 4/16 |
995,000 | 992,500 | 1,000,572 | ||||||||||||
Alaska Communications Systems Holdings, Inc. Telecommunications |
Term Loan 6.3% Cash, Due 10/16 |
3,881,158 | 3,850,807 | 3,879,994 | ||||||||||||
Alere Inc. (fka IM US Holdings, LLC) Healthcare, Education and Childcare |
B Term Loan 4.3% Cash, Due 6/17 |
977,500 | 972,513 | 985,955 | ||||||||||||
Allison Transmission, Inc. Automobile |
New Term B-2 Loan 3.2% Cash, Due 8/17 |
408,912 | 407,020 | 411,341 | ||||||||||||
Allison Transmission, Inc. Automobile |
Term B-3 Loan 3.8% Cash, Due 8/19 |
2,706,263 | 2,630,403 | 2,722,338 | ||||||||||||
Alpha Topco Limited Leisure, Amusement, Motion Pictures, Entertainment |
New Facility B (USD) 4.5% Cash, Due 4/19 |
3,439,099 | 3,420,343 | 3,480,179 | ||||||||||||
Altegrity, Inc (f/k/a US Investigations Services, Inc.) Diversified/Conglomerate Service |
Term Loan 4.8% Cash, Due 2/15 |
1,194,224 | 1,149,901 | 1,170,339 | ||||||||||||
Aptalis Pharma Inc. (Aptalis Pharma Canada Inc.) Healthcare, Education and Childcare |
Term B Loan Retired 01/31/2014 6.0% Cash, Due 10/20 |
1,461,338 | 1,446,388 | 1,489,958 | ||||||||||||
Aramark Corporation Diversified/Conglomerate Service |
LC-2 Facility 1.8% Cash, Due 7/16 |
178,433 | 179,046 | 179,124 | ||||||||||||
Aramark Corporation Diversified/Conglomerate Service |
LC-3 Facility 1.8% Cash, Due 7/16 |
99,056 | 98,174 | 99,305 | ||||||||||||
Aramark Corporation Diversified/Conglomerate Service |
U.S. Term B Loan (Extending) 3.7% Cash, Due 7/16 |
1,844,832 | 1,858,236 | 1,851,981 | ||||||||||||
Aramark Corporation Diversified/Conglomerate Service |
U.S. Term C Loan 3.7% Cash, Due 7/16 |
2,229,627 | 2,216,177 | 2,235,201 | ||||||||||||
Armored AutoGroup Inc. (fka Viking Acquisition Inc.) Personal and Non Durable Consumer Products (Mfg. Only) |
New Term Loan 6.0% Cash, Due 11/16 |
1,455,000 | 1,455,000 | 1,462,282 | ||||||||||||
Armstrong World Industries, Inc.(4) Buildings and Real Estate(4) |
Term Loan A 2.7% Cash, Due 3/18 |
5,000,000 | 5,025,000 | 5,003,125 | ||||||||||||
Aspect Software, Inc. Electronics |
Tranche B Term Loan 7.0% Cash, Due 5/16 |
475,696 | 480,071 | 478,224 | ||||||||||||
Asurion, LLC (fka Asurion Corporation) Insurance |
Incremental Tranche B-1 Term Loan 4.5% Cash, Due 5/19 |
990,000 | 995,000 | 991,584 | ||||||||||||
Aurora Diagnostics, LLC Healthcare, Education and Childcare |
Tranche B Term Loan 6.8% Cash, Due 5/16 |
911,111 | 911,538 | 851,037 | ||||||||||||
Avis Budget Car Rental, LLC Personal Transportation |
Tranche B Term Loan 3.0% Cash, Due 3/19 |
3,387,243 | 3,337,243 | 3,388,513 |
See accompanying notes to the financial statements.
S-58
Portfolio Company/ Principal Business |
Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
Axalta Coating Systems Dutch Holding B B.V. (Axalta Coating Systems U.S. Holdings, Inc.) Chemicals, Plastics and Rubber |
Initial Term B Loan Retired 02/03/2014 4.8% Cash, Due 2/20 |
$ | 1,985,000 | $ | 2,015,000 | $ | 2,002,270 | |||||||||
Berry Plastics Corporation Containers, Packaging and Glass |
Term C Loan Retired 01/06/2014 2.2% Cash, Due 1/14 |
2,845,333 | 2,690,439 | 2,846,912 | ||||||||||||
Biomet, Inc. Healthcare, Education and Childcare |
Dollar Term B-2 Loan 3.7% Cash, Due 7/17 |
3,835,013 | 3,830,140 | 3,864,178 | ||||||||||||
Burger King Corporation Personal, Food and Miscellaneous Services |
Tranche B Term Loan (2012) 3.8% Cash, Due 9/19 |
4,888,125 | 4,875,750 | 4,917,307 | ||||||||||||
Burlington Coat Factory Warehouse Corporation Retail Stores |
Term B-2 Loan 4.3% Cash, Due 2/17 |
2,592,000 | 2,562,375 | 2,619,540 | ||||||||||||
BWay Holding Company Containers, Packaging and Glass |
Initial Term Loan 4.5% Cash, Due 8/17 |
1,980,000 | 1,970,000 | 1,994,543 | ||||||||||||
Calpine Corporation Utilities |
Term Loan (3/11) 4.0% Cash, Due 4/18 |
2,917,500 | 2,917,500 | 2,942,751 | ||||||||||||
Calpine Corporation Utilities |
Term Loan (6/11) 4.0% Cash, Due 4/18 |
2,925,000 | 2,902,613 | 2,950,316 | ||||||||||||
Capital Automotive L.P. Finance |
Tranche B-1 Term Loan Facility 4.0% Cash, Due 4/19 |
2,640,878 | 2,603,028 | 2,660,685 | ||||||||||||
Capsugel Holdings US, Inc. Healthcare, Education and Childcare |
Initial Term Loan 3.5% Cash, Due 8/18 |
1,592,058 | 1,582,083 | 1,595,051 | ||||||||||||
Catalina Marketing Corporation Printing and Publishing |
Initial Term Loan 5.3% Cash, Due 10/20 |
3,396,687 | 3,294,490 | 3,448,708 | ||||||||||||
CBRE Services, Inc. (fka CB Richard Ellis Services, Inc.).(4) Buildings and Real Estate(4) |
Tranche B Term Loan 2.9% Cash, Due 3/21 |
2,382,000 | 2,352,150 | 2,395,399 | ||||||||||||
Celanese US Holdings LLC Chemicals, Plastics and Rubber |
Dollar Term C-2 Commitment 2.2% Cash, Due 10/16 |
1,717,927 | 1,736,157 | 1,740,363 | ||||||||||||
Cequel Communications, LLC Broadcasting and Entertainment |
Term Loan 3.5% Cash, Due 2/19 |
2,947,500 | 2,917,500 | 2,957,020 | ||||||||||||
Charter Communications Operating, LLC Broadcasting and Entertainment |
Term F Loan 3.0% Cash, Due 12/20 |
2,502,756 | 2,515,066 | 2,488,290 | ||||||||||||
Chrysler Group LLC Automobile |
Term Loan B 3.5% Cash, Due 5/17 |
3,414,944 | 3,170,994 | 3,444,107 | ||||||||||||
CHS/Community Health Systems, Inc. Healthcare, Education and Childcare |
2017 Term E Loan 3.7% Cash, Due 1/17 |
3,028,681 | 2,988,440 | 3,056,832 | ||||||||||||
CoActive Technologies LLC (fka CoActive Technologies, Inc.) Machinery (Non-Agriculture, Non-Construction, Non-Electronic) |
Term Loan (First Lien) 3.0% Cash, 2.8% PIK, Due 7/14 |
1,922,375 | 1,635,604 | 1,797,420 | ||||||||||||
Colfax Corporation Diversified/Conglomerate Manufacturing |
2013 Replacement Term A-1 Loan 1.9% Cash, Due 11/18 |
3,000,000 | 3,007,500 | 3,005,625 | ||||||||||||
Commscope, Inc. Electronics |
Tranche 3 Term Loan 2.7% Cash, Due 1/17 |
349,125 | 347,140 | 350,724 | ||||||||||||
Commscope, Inc. Electronics |
Tranche 4 Term Loan 3.3% Cash, Due 1/18 |
523,688 | 520,710 | 526,468 | ||||||||||||
Covanta Energy Corporation Ecological |
Term Loan 3.5% Cash, Due 3/19 |
1,965,000 | 1,955,000 | 1,984,650 |
See accompanying notes to the financial statements.
S-59
Portfolio Company/ Principal Business |
Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
CPI International Acquisition, Inc. (f/k/a Catalyst Holdings, Inc.) Aerospace and Defense |
Term B Loan 5.0% Cash, Due 2/17 |
$ | 924,500 | $ | 933,163 | $ | 931,434 | |||||||||
Cricket Communications, Inc. Telecommunications |
B Term Loan 4.8% Cash, Due 10/19 |
1,980,000 | 1,980,625 | 1,989,900 | ||||||||||||
Crown Castle Operating Company(4) Buildings and Real Estate(4) |
Non-Extended Incremental Tranche B Term Loan 3.3% Cash, Due 1/21 |
2,940,294 | 2,910,294 | 2,950,555 | ||||||||||||
David's Bridal, Inc. Retail Stores |
Initial Term Loan 5.0% Cash, Due 10/19 |
495,000 | 490,000 | 497,787 | ||||||||||||
DaVita HealthCare Partners Inc. (fka DaVita Inc.) Healthcare, Education and Childcare |
Tranche A Term Loan 2.9% Cash, Due 10/15 |
2,400,000 | 2,415,134 | 2,409,756 | ||||||||||||
DaVita HealthCare Partners Inc. (fka DaVita Inc.) Healthcare, Education and Childcare |
Tranche B Term Loan 4.5% Cash, Due 10/16 |
1,940,000 | 1,961,196 | 1,956,248 | ||||||||||||
Dealer Computer Services, Inc. (Reynolds & Reynolds) Electronics |
Tranche B Term Loan 2.2% Cash, Due 4/16 |
461,419 | 456,587 | 463,288 | ||||||||||||
Del Monte Foods Company Beverage, Food and Tobacco |
Initial Term Loan 4.0% Cash, Due 3/18 |
5,578,776 | 5,563,851 | 5,606,642 | ||||||||||||
Delphi Corporation Automobile |
Trache A Term Loan 1.4% Cash, Due 3/18 |
4,906,250 | 4,931,250 | 4,904,410 | ||||||||||||
DineEquity, Inc. Personal, Food and Miscellaneous Services |
Term B-2 Loan 3.8% Cash, Due 10/17 |
291,528 | 291,528 | 293,093 | ||||||||||||
Drumm Investors LLC (aka Golden Living) Healthcare, Education and Childcare |
Term Loan 5.0% Cash, Due 5/18 |
5,281,013 | 5,226,294 | 5,193,876 | ||||||||||||
Ducommun Incorporated Aerospace and Defense |
Term B-1 Loan 4.8% Cash, Due 6/17 |
698,026 | 688,076 | 703,262 | ||||||||||||
Dunkin' Brands, Inc. Personal, Food and Miscellaneous Services |
Term B-3 Loan 3.8% Cash, Due 2/20 |
3,796,679 | 3,659,001 | 3,814,467 | ||||||||||||
Education Management LLC Healthcare, Education and Childcare |
Tranche C-2 Term Loan 4.3% Cash, Due 6/16 |
3,646,433 | 3,576,553 | 3,510,074 | ||||||||||||
Emdeon Inc. Electronics |
Term B-2 Loan 3.8% Cash, Due 11/18 |
1,472,634 | 1,457,634 | 1,477,700 | ||||||||||||
Endo Health Solutions Inc. (fka Endo Pharmaceuticals Holdings Inc.) Healthcare, Education and Childcare |
2018 Term A Loan 1.9% Cash, Due 3/18 |
3,850,000 | 3,855,000 | 3,847,113 | ||||||||||||
Endo Health Solutions Inc. (fka Endo Pharmaceuticals Holdings Inc.) Healthcare, Education and Childcare |
Term Loan B 2011 4.0% Cash, Due 6/18 |
86,500 | 86,500 | 86,778 | ||||||||||||
Epicor Software Corporation (fka Eagle Parent Inc.) Electronics |
Term B-1 Loan Retired 01/17/2014 4.5% Cash, Due 5/18 |
4,815,586 | 4,763,318 | 4,846,286 | ||||||||||||
EquiPower Resources Holdings, LLC Utilities |
Term B Advance (First Lien) 4.3% Cash, Due 12/18 |
1,463,010 | 1,440,510 | 1,471,240 | ||||||||||||
Essential Power, LLC Utilities |
Term Loan 4.3% Cash, Due 8/19 |
952,196 | 937,196 | 923,630 | ||||||||||||
Federal-Mogul Corporation Automobile |
Tranche B Term Loan 2.1% Cash, Due 12/14 |
1,867,469 | 1,804,472 | 1,848,505 |
See accompanying notes to the financial statements.
S-60
Portfolio Company/ Principal Business |
Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
Federal-Mogul Corporation Automobile |
Tranche C Term Loan 2.1% Cash, Due 12/15 |
$ | 327,819 | $ | 320,705 | $ | 324,490 | |||||||||
Fidelity National Information Services, Inc. Electronics |
Term A-4 Loan 1.7% Cash, Due 3/17 |
8,981,052 | 8,971,899 | 9,003,504 | ||||||||||||
Generac Power Systems, Inc. Machinery (Non-Agriculture, Non-Construction, Non-Electronic) |
Term Loan B 3.5% Cash, Due 5/20 |
1,741,192 | 1,723,692 | 1,746,633 | ||||||||||||
General Nutrition Centers, Inc. Retail Stores |
Amended Tranche B Term Loan 3.3% Cash, Due 3/19 |
748,295 | 746,420 | 746,735 | ||||||||||||
Gentiva Health Services, Inc. Healthcare, Education and Childcare |
Initial Term B Loan 6.5% Cash, Due 10/19 |
1,696,118 | 1,696,118 | 1,681,286 | ||||||||||||
Getty Images, Inc. Printing and Publishing |
Initial Term Loan 4.8% Cash, Due 10/19 |
2,970,000 | 2,940,000 | 2,778,287 | ||||||||||||
Graceway Pharmaceuticals, LLC(3) Healthcare, Education and Childcare |
Term B Loan (First Lien) Sold Out 09/28/2012 7.0% Cash, Due 5/12 |
19,554 | 20,500 | 21,608 | ||||||||||||
Grifols Inc. Healthcare, Education and Childcare |
New U.S. Tranche B Term Loan 4.3% Cash, Due 6/17 |
969,247 | 959,297 | 976,865 | ||||||||||||
Gymboree Corporation., The Retail Stores |
Term Loan 5.0% Cash, Due 2/18 |
937,929 | 937,929 | 879,309 | ||||||||||||
Hamilton Lane Advisors, L.L.C. Finance |
Loan 5.3% Cash, Due 2/18 |
1,725,814 | 1,705,814 | 1,738,757 | ||||||||||||
Harlan Laboratories, Inc. (fka Harlan Sprague Dawley, Inc.) Healthcare, Education and Childcare |
Term Loan 5.8% Cash, Due 7/14 |
3,401,830 | 3,025,671 | 3,061,647 | ||||||||||||
Harland Clarke Holdings Corp. (fka Clarke American Corp.) Printing and Publishing |
9.500% 05/2015 412690AB5 9.5% Cash, Due 5/15 |
816,000 | 776,000 | 820,896 | ||||||||||||
Harland Clarke Holdings Corp. (fka Clarke American Corp.) Printing and Publishing |
Floating 05/2015 412690AA7 6.0% Cash, Due 5/15 |
1,000,000 | 850,000 | 1,000,000 | ||||||||||||
Harland Clarke Holdings Corp. (fka Clarke American Corp.) Printing and Publishing |
Tranche B-2 Term Loan 5.5% Cash, Due 6/17 |
1,743,194 | 1,480,416 | 1,761,715 | ||||||||||||
HCA Inc. Healthcare, Education and Childcare |
Tranche B-4 Term Loan 3.0% Cash, Due 5/18 |
1,528,943 | 1,531,020 | 1,531,650 | ||||||||||||
HCA Inc. Healthcare, Education and Childcare |
Tranche B-5 Term Loan 2.9% Cash, Due 3/17 |
2,230,173 | 2,233,202 | 2,233,886 | ||||||||||||
HCR ManorCare, Inc. (fka HCR Healthcare, LLC) Healthcare, Education and Childcare |
Initial Term Loan 5.0% Cash, Due 4/18 |
972,500 | 962,575 | 959,736 | ||||||||||||
Health Management Associates, Inc. Healthcare, Education and Childcare |
Replacement B Term Loan Retired 01/27/2014 3.5% Cash, Due 11/18 |
1,929,875 | 1,909,875 | 1,932,635 | ||||||||||||
Hertz Corporation, The Personal Transportation |
Tranche B-2 Term Loan 3.0% Cash, Due 3/18 |
2,917,950 | 2,903,063 | 2,920,007 | ||||||||||||
Hillman Group, Inc., The Machinery (Non-Agriculture, Non-Construction, Non-Electronic) |
Term Loan 3.8% Cash, Due 5/17 |
965,555 | 970,327 | 971,889 | ||||||||||||
Hubbard Radio, LLC Broadcasting and Entertainment |
Tranche 1 Term Loan 4.5% Cash, Due 4/19 |
1,708,522 | 1,726,022 | 1,720,627 |
See accompanying notes to the financial statements.
S-61
Portfolio Company/ Principal Business |
Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
Huntsman International LLC Chemicals, Plastics and Rubber |
Extended Term B Loan 2.7% Cash, Due 4/17 |
$ | 6,722,670 | $ | 6,531,685 | $ | 6,738,099 | |||||||||
Huntsman International LLC Chemicals, Plastics and Rubber |
Series 2 Extended Term B Dollar Loan 3.2% Cash, Due 4/17 |
1,008,768 | 993,993 | 1,011,083 | ||||||||||||
IAP Worldwide Services, Inc.(3) Aerospace and Defense |
Term Loan (Second Lien) 8.3% Cash, 8.5% PIK, Due 6/16 |
1,830,193 | 1,828,818 | 54,906 | ||||||||||||
Ina Beteiligungsgesellschaft Mit Beschrankter Haftung (fka Schaeffler AG) Automobile |
Facility C (USD) 4.3% Cash, Due 1/17 |
5,500,000 | 5,596,250 | 5,556,128 | ||||||||||||
Ineos US Finance LLC Chemicals, Plastics and Rubber |
Cash Dollar Term Loan 4.0% Cash, Due 5/18 |
2,951,341 | 2,906,341 | 2,966,717 | ||||||||||||
Ineos US Finance LLC Chemicals, Plastics and Rubber |
Short-Dated Cash Dollar Term Loan 2.2% Cash, Due 5/15 |
1,988,945 | 2,013,945 | 2,000,541 | ||||||||||||
Infor (US), Inc. (fka Lawson Software Inc.) Electronics |
Tranche B-2 Term Loan Retired 01/02/2014 5.3% Cash, Due 4/18 |
2,447,816 | 2,467,194 | 2,459,798 | ||||||||||||
Information Resources, Inc. (fka Symphonyiri Group, Inc.) Electronics |
Term Loan 4.8% Cash, Due 9/20 |
977,555 | 972,580 | 984,481 | ||||||||||||
J. Crew Group, Inc. Retail Stores |
Term B-1 Loan 4.0% Cash, Due 3/18 |
4,875,000 | 4,875,000 | 4,911,538 | ||||||||||||
Jarden Corporation Personal and Non Durable Consumer Products (Mfg. Only) |
New Tranche B Term Loan 2.7% Cash, Due 3/18 |
3,021,204 | 3,035,350 | 3,025,222 | ||||||||||||
JBS USA, LLC Beverage, Food and Tobacco |
Initial Term Loan 3.8% Cash, Due 5/18 |
1,950,300 | 1,940,350 | 1,951,470 | ||||||||||||
JMC Steel Group, Inc. Mining, Steel, Iron and Non-Precious Metals |
Term Loan 4.8% Cash, Due 4/17 |
1,945,060 | 1,935,135 | 1,954,367 | ||||||||||||
KAR Auction Services, Inc. Automobile |
Term Loan 3.8% Cash, Due 5/17 |
4,717,489 | 4,760,787 | 4,747,704 | ||||||||||||
Key Safety Systems, Inc. Automobile |
Initial Term Loan 4.8% Cash, Due 5/18 |
1,384,813 | 1,344,819 | 1,387,028 | ||||||||||||
Kronos Incorporated Diversified/Conglomerate Service |
Incremental Term Loan (First Lien) 4.5% Cash, Due 10/19 |
2,969,029 | 2,972,779 | 3,000,589 | ||||||||||||
Lamar Media Corp. Broadcasting and Entertainment |
Term B Loan Retired 01/10/2014 4.0% Cash, Due 12/16 |
38,446 | 43,630 | 38,494 | ||||||||||||
Live Nation Entertainment, Inc. Leisure, Amusement, Motion Pictures, Entertainment |
Term B-1 Loan 3.5% Cash, Due 8/20 |
965,107 | 966,738 | 970,338 | ||||||||||||
Longview Power, LLC(3) Utilities |
2017 Term Loan 7.2% Cash, Due 10/17 |
3,266,083 | 2,866,341 | 1,673,867 | ||||||||||||
Longview Power, LLC(3) Utilities |
Synthetic L/C Term Loan 7.2% Cash, Due 2/14 |
533,273 | 471,775 | 309,299 | ||||||||||||
LPL Holdings, Inc. Finance |
2013 Incremental Tranche B Term Loan 3.3% Cash, Due 3/19 |
1,965,150 | 1,955,150 | 1,966,791 | ||||||||||||
Mackinaw Power Holdings, LLC Utilities |
Loan 1.7% Cash, Due 6/15 |
2,050,733 | 2,003,197 | 2,030,226 | ||||||||||||
MCC Iowa LLC (Mediacom Broadband Group) Broadcasting and Entertainment |
Tranche D-1 Term Loan 1.9% Cash, Due 1/15 |
1,822,034 | 1,787,650 | 1,815,202 | ||||||||||||
MCC Iowa LLC (Mediacom Broadband Group) Broadcasting and Entertainment |
Tranche D-2 Term Loan 1.9% Cash, Due 1/15 |
2,419,553 | 2,428,724 | 2,410,480 | ||||||||||||
Michael Foods Group, Inc. (f/k/a M-Foods Holdings, Inc.) Beverage, Food and Tobacco |
Term B Facility 4.3% Cash, Due 2/18 |
337,225 | 342,942 | 337,495 |
See accompanying notes to the financial statements.
S-62
Portfolio Company/ Principal Business |
Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
MultiPlan, Inc. Healthcare, Education and Childcare |
Term B-1 Loan 4.0% Cash, Due 8/17 |
$ | 2,317,571 | $ | 2,352,641 | $ | 2,336,401 | |||||||||
Munder Capital Management Finance |
Incremental Term Loan 6.0% Cash, Due 3/15 |
26,425 | 23,125 | 26,623 | ||||||||||||
National CineMedia, LLC Leisure, Amusement, Motion Pictures, Entertainment |
Term Loan (2013) 2.9% Cash, Due 11/19 |
2,000,000 | 1,985,000 | 2,000,000 | ||||||||||||
NBTY, INC. Personal and Non Durable Consumer Products (Mfg. Only) |
Term B-2 Loan 3.5% Cash, Due 10/17 |
3,242,046 | 3,258,374 | 3,268,096.00 | ||||||||||||
NEP/NCP Holdco, Inc. Broadcasting and Entertainment |
Refinanced New Term Loan (First Lien) 4.8% Cash, Due 1/20 |
2,970,000 | 2,970,000 | 2,986,706 | ||||||||||||
Newsday, LLC Printing and Publishing |
Term Loan 3.7% Cash, Due 10/16 |
2,953,846 | 2,933,846 | 2,964,923 | ||||||||||||
Novelis, Inc. Mining, Steel, Iron and Non-Precious Metals |
Initial Term Loan 3.8% Cash, Due 3/17 |
2,928,595 | 2,962,665 | 2,943,238 | ||||||||||||
NPC International, Inc. Personal, Food and Miscellaneous Services |
Term Loan (2013) 4.0% Cash, Due 12/18 |
490,833 | 480,833 | 495,742 | ||||||||||||
NRG Energy, Inc. Utilities |
7.625% 01/2018 629377BN1 4.0% Cash, Due 1/18 |
1,000,000 | 1,000,000 | 1,145,000 | ||||||||||||
NRG Energy, Inc. Utilities |
Term Loan (2013) 2.8% Cash, Due 7/18 |
3,900,525 | 3,890,575 | 3,896,781 | ||||||||||||
Nuveen Investments, Inc. Finance |
Tranche B First-Lien Term Loan 4.2% Cash, Due 5/17 |
1,803,194 | 1,732,805 | 1,798,686 | ||||||||||||
Omnova Solutions, Inc. Chemicals, Plastics and Rubber |
Term B-1 Loan 4.3% Cash, Due 5/18 |
485,000 | 490,259 | 488,034 | ||||||||||||
OSI Restaurant Partners, LLC Personal, Food and Miscellaneous Services |
2013 Replacement Term Loan 3.5% Cash, Due 10/19 |
1,870,000 | 1,850,000 | 1,874,441 | ||||||||||||
Pantry, Inc., The Grocery |
Term Loan 4.8% Cash, Due 8/19 |
2,962,500 | 2,932,500 | 3,005,678 | ||||||||||||
Party City Holdings Inc. Retail Stores |
2013 Replacement Term Loan 4.3% Cash, Due 7/19 |
493,763 | 488,763 | 496,656 | ||||||||||||
PetCo Animal Supplies, Inc. Retail Stores |
New Loans 4.0% Cash, Due 11/17 |
3,404,798 | 3,404,798 | 3,427,423 | ||||||||||||
PQ Corporation (fka Niagara Acquisition, Inc.) Chemicals, Plastics and Rubber |
2013 Term Loan 4.5% Cash, Due 8/17 |
2,970,000 | 2,947,500 | 2,995,616 | ||||||||||||
Progressive Waste Solutions Ltd. Ecological |
Term B Loan 3.0% Cash, Due 10/19 |
742,500 | 738,750 | 744,820 | ||||||||||||
QCE, LLC (Quiznos)(3) Personal, Food and Miscellaneous Services |
Term Loan 9.0% Cash, Due 1/17 |
3,172,238 | 2,793,987 | 1,386,268 | ||||||||||||
Regal Cinemas Corporation Leisure, Amusement, Motion Pictures, Entertainment |
Term Loan 2.7% Cash, Due 8/17 |
4,443,146 | 4,480,021 | 4,467,339 | ||||||||||||
Remy International, Inc. Automobile |
Term B Loan 2013 4.3% Cash, Due 3/20 |
947,029 | 954,454 | 954,728 | ||||||||||||
Revlon Consumer Products Corporation Personal and Non Durable Consumer Products (Mfg. Only) |
Replacement Term Loan 4.0% Cash, Due 11/17 |
843,750 | 838,775 | 850,344 | ||||||||||||
Reynolds Group Holdings Inc. Containers, Packaging and Glass |
Incremental U.S. Term Loan 4.0% Cash, Due 12/18 |
2,841,300 | 2,841,300 | 2,871,318 | ||||||||||||
RGIS Services, LLC Diversified/Conglomerate Service |
Extended Initial Term Loan 4.5% Cash, Due 10/16 |
2,442,714 | 2,318,713 | 2,404,546 |
See accompanying notes to the financial statements.
S-63
Portfolio Company/ Principal Business |
Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
RGIS Services, LLC Diversified/Conglomerate Service |
Tranche C Term Loan 5.5% Cash, Due 10/17 |
$ | 2,977,273 | $ | 3,011,023 | $ | 2,945,639 | |||||||||
Roundy's Supermarkets, Inc. Grocery |
Tranche B Term Loan 5.8% Cash, Due 2/19 |
3,062,066 | 3,002,066 | 3,066,858 | ||||||||||||
Rovi Solutions Corporation/Rovi Guides, Inc. Electronics |
Tranche A-1 Loan 2.7% Cash, Due 2/16 |
1,107,114 | 1,111,817 | 1,105,730 | ||||||||||||
Rovi Solutions Corporation/Rovi Guides, Inc. Electronics |
Tranche A-2 Loan 2.4% Cash, Due 3/17 |
781,276 | 767,526 | 780,045 | ||||||||||||
Rovi Solutions Corporation/Rovi Guides, Inc. Electronics |
Tranche B-3 Term Loan 3.5% Cash, Due 3/19 |
448,150 | 445,650 | 441,562 | ||||||||||||
RPI Finance Trust Healthcare, Education and Childcare |
Term B-2 Term Loan 3.3% Cash, Due 5/18 |
3,860,522 | 3,840,622 | 3,883,454 | ||||||||||||
SBA Senior Finance II LLC Telecommunications |
Incremental Tranche B Term Loan Retired 02/07/2014 3.8% Cash, Due 9/19 |
91,643 | 91,018 | 92,368 | ||||||||||||
SBA Senior Finance II LLC Telecommunications |
Term Loan Retired 02/07/2014 3.8% Cash, Due 6/18 |
722,116 | 717,141 | 726,633 | ||||||||||||
Seaworld Parks & Entertainment, Inc. (f/k/a SW Acquisitions Co., Inc.) Leisure, Amusement, Motion Pictures, Entertainment |
Term B-2 Loan 3.0% Cash, Due 5/20 |
1,855,823 | 1,830,843 | 1,837,265 | ||||||||||||
Select Medical Corporation Healthcare, Education and Childcare |
Series C Tranche B Term Loan 4.0% Cash, Due 6/18 |
2,274,479 | 2,224,729 | 2,284,441 | ||||||||||||
Semiconductor Components Industries, LLC (On Semiconductor) Electronics |
Term Loan 2.0% Cash, Due 1/18 |
2,718,750 | 2,598,750 | 2,691,563 | ||||||||||||
Sensata Technologies B.V./Sensata Technology Finance Company, LLC Electronics |
Term Loan 3.3% Cash, Due 5/19 |
680,567 | 670,617 | 687,492 | ||||||||||||
Serena Software, Inc. Electronics |
2016 Term Loan (Extended) 4.2% Cash, Due 3/16 |
2,831,884 | 2,807,105 | 2,810,645 | ||||||||||||
ServiceMaster Company, The Diversified/Conglomerate Service |
Tranche C Term Loan 4.3% Cash, Due 1/17 |
2,481,203 | 2,515,578 | 2,461,664 | ||||||||||||
Sinclair Television Group, Inc. Broadcasting and Entertainment |
New Tranche B Term Loan 3.0% Cash, Due 4/20 |
136,716 | 116,716 | 136,032 | ||||||||||||
Six Flags Theme Parks, Inc. Leisure, Amusement, Motion Pictures, Entertainment |
Tranche B Term Loan 3.5% Cash, Due 12/18 |
1,675,481 | 1,696,106 | 1,683,105 | ||||||||||||
Spirit Aerosystems, Inc. (fka Mid-Western Aircraft Systems,Inc and Onex Wind Finance LP.) Aerospace and Defense |
Term B Loan 3.8% Cash, Due 4/19 |
3,438,750 | 3,421,250 | 3,461,858 | ||||||||||||
SRAM, LLC Leisure, Amusement, Motion Pictures, Entertainment |
Term Loan (First Lien) 4.0% Cash, Due 4/20 |
3,299,075 | 3,279,506 | 3,304,568 | ||||||||||||
SS&C Technologies Holdings Europe S.A.R.L. Electronics |
2013 Replacement Term B-2 Loan 3.3% Cash, Due 6/19 |
265,900 | 268,149 | 266,772 | ||||||||||||
SS&C Technologies, Inc.,/Sunshine Acquisition II, Inc. Electronics |
2013 Replacement Term B-1 Loan 3.3% Cash, Due 6/19 |
2,570,367 | 2,592,110 | 2,578,798 | ||||||||||||
SunCoke Energy, Inc. Mining, Steel, Iron and Non-Precious Metals |
Tranche B Term Loan 4.0% Cash, Due 7/18 |
303,340 | 298,365 | 302,764 |
See accompanying notes to the financial statements.
S-64
Portfolio Company/ Principal Business |
Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
SunGard Data Systems Inc (Solar Capital Corp.) Electronics |
Tranche E Term Loan 4.0% Cash, Due 3/20 |
$ | 6,989,880 | $ | 6,871,424 | $ | 7,046,673 | |||||||||
SuperMedia Inc. (fka Idearc Inc.) Printing and Publishing |
Loan 11.6% Cash, Due 12/16 |
511,708 | 316,622 | 383,464 | ||||||||||||
Telesat Canada Telecommunications |
U.S. Term B-2 Loan 3.5% Cash, Due 3/19 |
2,955,169 | 2,940,169 | 2,966,856 | ||||||||||||
Tenneco Inc. Automobile |
Tranche A Term Loan 2.7% Cash, Due 3/17 |
3,650,000 | 3,650,000 | 3,654,563 | ||||||||||||
Tesoro Corporation Oil and Gas |
Initial Term Loan 2.4% Cash, Due 5/16 |
198,750 | 198,750 | 199,660 | ||||||||||||
Texas Competitive Electric Holdings Company, LLC (TXU) Utilities |
2014 Term Loan (Non-Extending) 3.7% Cash, Due 10/14 |
3,748,690 | 2,907,390 | 2,664,381 | ||||||||||||
Toys 'R' Us-Delaware, Inc. Retail Stores |
Initial Loan 6.0% Cash, Due 9/16 |
1,902,743 | 1,911,493 | 1,726,054 | ||||||||||||
TPF Generation Holdings, LLC Utilities |
Term Loan 4.8% Cash, Due 12/17 |
3,308,567 | 2,990,821 | 3,333,381 | ||||||||||||
TransDigm Inc. Aerospace and Defense |
Tranche C Term Loan 3.8% Cash, Due 2/20 |
3,890,551 | 3,890,551 | 3,906,035 | ||||||||||||
Tronox Pigments (Netherlands) B. V. Chemicals, Plastics and Rubber |
New Term Loan 4.5% Cash, Due 3/20 |
777,877 | 770,020 | 789,350 | ||||||||||||
TUI University, LLC Healthcare, Education and Childcare |
Term Loan (First Lien) 7.3% Cash, Due 10/14 |
411,933 | 372,562 | 403,695 | ||||||||||||
TW Telecom Holdings Inc. (fka Time Warner Telecom Holdings Inc.) Telecommunications |
Term Loan B Loan 2.7% Cash, Due 4/20 |
3,813,269 | 3,824,590 | 3,813,288 | ||||||||||||
TWCC Holding Corp. Broadcasting and Entertainment |
Term Loan 3.5% Cash, Due 2/17 |
4,300,575 | 4,300,575 | 4,323,067 | ||||||||||||
U.S. Security Associates Holdings, Inc. Diversified/Conglomerate Service |
Delayed Draw Loan 6.0% Cash, Due 7/17 |
160,148 | 160,148 | 161,048 | ||||||||||||
U.S. Security Associates Holdings, Inc. Diversified/Conglomerate Service |
Term B Loan 6.0% Cash, Due 7/17 |
818,172 | 809,823 | 822,775 | ||||||||||||
Univar Inc. Chemicals, Plastics and Rubber |
Term B Loan 5.0% Cash, Due 6/17 |
5,435,165 | 5,447,313 | 5,401,575 | ||||||||||||
Universal Health Services, Inc. Healthcare, Education and Childcare |
Tranche B-1 Term Loan 2.4% Cash, Due 11/16 |
1,031,250 | 1,074,432 | 1,035,762 | ||||||||||||
Univision Communications Inc. Broadcasting and Entertainment |
2013 Converted Extended First-Lien Term Loan 4.5% Cash, Due 3/20 |
4,855,196 | 4,567,418 | 4,885,929 | ||||||||||||
Valleycrest Companies LLC (VCC Holdco II Inc.) Diversified/Conglomerate Service |
Initial Term Loan 5.5% Cash, Due 6/19 |
3,299,311 | 3,229,612 | 3,324,056 | ||||||||||||
Vertafore, Inc. Electronics |
Term Loan (2013) 4.3% Cash, Due 10/19 |
952,048 | 952,048 | 952,810 | ||||||||||||
VFH Parent LLC Finance |
Term Loan (2013) 5.8% Cash, Due 11/19 |
998,333 | 1,013,308 | 1,007,483 | ||||||||||||
VML US Finance LLC (aka Venetian Macau) Hotels, Motels, Inns, and Gaming |
Term Loan US Dollar 1.7% Cash, Due 11/16 |
3,675,250 | 3,647,686 | 3,659,630 | ||||||||||||
Weight Watchers International, Inc. Beverage, Food and Tobacco |
Initial Tranche B-1 Term Loan 2.9% Cash, Due 4/16 |
496,250 | 491,250 | 482,913 | ||||||||||||
Wendy's International, Inc Personal, Food and Miscellaneous Services |
Term B Loan 3.3% Cash, Due 5/19 |
1,360,939 | 1,340,939 | 1,364,709 |
See accompanying notes to the financial statements.
S-65
Portfolio Company/ Principal Business |
Investment Interest Rate(1)/Maturity |
Principal | Cost | Fair Value | ||||||||||||
West Corporation Diversified/Conglomerate Service |
Term B-8 Loan 3.8% Cash, Due 6/18 |
$ | 4,360,038 | $ | 4,381,867 | $ | 4,386,045 | |||||||||
WideOpenWest Finance, LLC Telecommunications |
Term B-1 Loan 2013 3.8% Cash, Due 7/17 |
3,970,050 | 4,000,050 | 3,984,660 | ||||||||||||
Windstream Corporation Telecommunications |
Tranche B-5 Term Loan 3.5% Cash, Due 8/19 |
493,750 | 488,750 | 495,330 | ||||||||||||
WireCo WorldGroup Inc. Machinery (Non-Agriculture, Non-Construction, Non-Electronic) |
Term Loan 6.0% Cash, Due 2/17 |
1,975,000 | 1,955,000 | 1,993,516 | ||||||||||||
Total Investment in Debt Securities | 398,726,561 | 392,855,444 | 392,391,636 |
Equity Securities Portfolio
Portfolio Company/ Principal Business |
Equity Investment | Shares | Cost | Fair Value | ||||||||||||
Dex Media Inc.(2) Printing and Publishing |
Common | 1,589 | | 10,755 | ||||||||||||
IAP Worldwide Services, Inc.(2) | Series A Warrant | 36,987 | | | ||||||||||||
IAP Worldwide Services, Inc.(2) | Series B Warrant | 10,833 | | | ||||||||||||
IAP Worldwide Services, Inc.(2) | Series C Warrant | 5,484 | | | ||||||||||||
LandSource Holding Company, LLC(2) | Common | 390,426 | | 1,347,155 | ||||||||||||
Natural Products Group, Inc.(2) | Series A-1 Common Stock | 2,618 | | 170,157 | ||||||||||||
Total Investment in Equity Securities | | 1,528,067 |
CLO Securities Portfolio
Portfolio Company | CLO Investment | Principal | Cost | Fair Value(2) | ||||||||||||
Duane 2006-3A(1) CLO Equity |
Floating 01/2021 C 26358BAJ7 |
$ | 2,000,000 | $ | 1,473,125 | $ | 1,900,106 | |||||||||
DUANE 2006-2A(1) CLO Equity |
Floating 08/2018 C 26357XAD3 |
4,000,000 | 3,392,110 | 3,889,935 | ||||||||||||
EAGLC 2006-1A (1) CLO Equity |
Floating 02/2018 A2 269491AC0 |
2,000,000 | 1,666,794 | 1,976,154 | ||||||||||||
FRASR 2006-2X(1) CLO Equity |
Floating 12/2020 B USG3661CAC40 |
2,000,000 | 1,536,087 | 1,877,249 | ||||||||||||
HICDO 2007-6A(1) CLO Equity |
Floating 06/2019 B 42823CAC4 |
1,500,000 | 1,209,867 | 1,437,382 | ||||||||||||
HLMK 2006-1X(1) CLO Equity |
Floating 05/2021 A2 USG4493LAB83 |
2,000,000 | 1,539,763 | 1,864,342 | ||||||||||||
VENTR 2006-7A(1) CLO Equity |
Floating 01/2022 C 92328WAG6 |
2,000,000 | 1,463,419 | 1,833,943 | ||||||||||||
Total Investment in CLO Equity Securities | 15,500,000 | 12,281,165 | 14,779,111 | |||||||||||||
Total Investments | $ | 414,226,561 | $ | 405,136,609 | $ | 408,698,814 |
(1) | Investment in a Collateralized Loan Obligation Fund |
(2) | Equity investment in common stock |
(3) | Loan on non-accrual status |
(4) | Buildings and real estate relate to real estate ownership, builders, managers and developers and excludes mortgage debt investments and mortgage lenders or originators. |
See accompanying notes to the financial statements.
S-66
KATONAH X CLO LTD.
NOTES TO FINANCIAL STATEMENTS
1. ORGANIZATION
Katonah X CLO LTD. (the Fund) is an exempted company incorporated in September 7, 2006 with limited liability under the laws of the Cayman Islands for the sole purpose of investing in broadly syndicated loans, high-yield bonds and other credit instruments. The Fund is what is commonly known as a collateralized loan obligation fund (CLO Fund).
A CLO Fund generally refers to a special purpose vehicle that owns a portfolio of investments and issues various tranches of debt and subordinated note securities to finance the purchase of those investments. Investments purchased by a CLO Fund are governed by extensive investment guidelines, including limits on exposure to any single industry or issuer and limits on the ratings of the CLO Funds assets. A CLO Fund has a defined investment period during which it is allowed to make investments or reinvest capital as it becomes available.
A CLO Fund typically issues multiple tranches of debt and subordinated note securities with varying ratings and levels of subordination to finance the purchase of their underlying investments. Interest and principal payments (net of designated CLO Fund expenses) from the CLO Fund are paid to each issued security in accordance with an agreed upon priority of payments, commonly referred to as the waterfall. The most senior notes, generally rated AAA/Aaa, commonly represent the majority of the total liabilities of the CLO Fund. AAA/Aaa notes are issued at a specified spread over LIBOR and normally have the first claim on the earnings on the CLO Funds investments after payment of certain fees and expenses. Lower subordinated mezzanine tranches of rated notes generally have ratings ranging from AA/Aa to BB/Ba and are usually issued at a specified spread over LIBOR with higher spreads paid on the tranches with lower ratings. Each tranche is typically only entitled to a share of the earnings on the CLO Funds investments if the required interest and principal payments have been made on the more senior tranches in the waterfall. The most junior tranche can take the form of either subordinated notes or preferred shares. The subordinated notes or preferred shares generally do not have a stated coupon but are entitled to residual cash flows from the CLO Funds investments after all of the other tranches of notes and certain other fees and expenses are paid.
On May 15, 2007, the Fund issued $500.0 million of notes or debt securities, consisting of the Class A-1a Floating Rate Notes, the Class A-1b Floating Rate Notes, the Class A-2a Floating Rate Notes, the Class A-2b Floating Rate Notes, the Class B Floating Rate Notes, the Class C Floating Rate Notes, the Class D Floating Rate Notes, the Class E Floating Rate Notes and the Subordinated Securities. The notes were issued pursuant to an indenture, dated May 15, 2007 (the Indenture), with U.S. Bank National Association servicing as the trustee thereunder. KCAP Financial, Inc. (KCAP Financial) owns 12,500,000 of the subordinated securities of Katonah X CLO LTD. The Funds defined investment period ended on May 27, 2013. Following the defined investment period, proceeds from principal payments in the investment portfolio of the Fund will be used to pay down its outstanding notes, starting with Class A notes.
Pursuant to a collateral management agreement (the Collateral Management Agreement), Katonah Debt Advisors, L.L.C. (the Manager), which is a wholly-owned portfolio company of KCAP Financial, provides investment management services to the Fund, and makes day-to-day investment decisions concerning the assets of the Fund. The Manager also performs certain administrative services on behalf of the Fund under the Collateral Management Agreement. The Manager is a registered investment adviser under the Investment Advisers Act of 1940.
2. SIGNIFICANT ACCOUNTING POLICIES
Basis of Accounting and Combination
The financial statements of the Fund have been prepared in accordance with U.S. generally accepted accounting principles (U.S. GAAP). In the opinion of the Managers management, the financial statements of the Fund reflect all adjustments, consisting of normal recurring accruals, which are necessary for the fair presentation of the financial condition and results of operations for the periods presented. Furthermore, the preparation of the financial statements requires management to make significant estimates and assumptions
S-67
KATONAH X CLO LTD.
NOTES TO FINANCIAL STATEMENTS
2. SIGNIFICANT ACCOUNTING POLICIES (continued)
including the fair value of investments that do not have a readily available market value. Actual results could differ from those estimates, and the differences could be material.
All of the investments held and notes issued by the Fund are presented at fair value in the Funds Statement of Net Assets.
Investments of the Fund at Fair Value. Investment transactions are recorded on the applicable trade date. Realized gains or losses are determined using the specific identification method. Investments held by the Fund are stated at fair value. ASC 820-10, Fair Value Measurements and Disclosures (ASC 820-10), requires among other things, disclosures about assets and liabilities that are measured and reported at fair value.
Hierarchy of Fair Value Inputs. The provisions of ASC 820-10 establish a hierarchy that prioritizes inputs to valuation techniques used to measure fair value and require companies to disclose the fair value of their financial instruments according to the fair value hierarchy (i.e., Level 1, 2 and 3 inputs, as defined). The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. Additionally, companies are required to provide additional disclosure regarding instruments in the Level 3 category (which have inputs to the valuation techniques that are unobservable and require significant management judgment), including a reconciliation of the beginning and ending balances separately for each major category of assets and liabilities.
Assets and liabilities measured and reported at fair value are classified and disclosed in one of the following categories:
Level 1 Inputs:
Quoted prices (unadjusted) in active markets for identical assets or liabilities at the reporting date.
| Level 1 assets may include listed mutual funds (including those accounted for under the equity method of accounting as these mutual funds are investment companies, that have publicly available net asset values which in accordance with GAAP are calculated under fair value measures and are equal to the earnings of such funds), ETFs, equities and certain derivatives. |
Level 2 Inputs:
Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; quotes from pricing services or brokers, for which the Manager can determine that orderly transactions took place at the quoted price or that the inputs used to arrive at the price were observable; and inputs other than quoted prices that are observable, such as models or other valuation methodologies.
| Level 2 assets in this category may include debt securities, bank loans, short-term floating rate notes and asset-backed securities, restricted public securities valued at a discount, as well as over the counter derivatives, including interest and inflation rate swaps and foreign currency exchange contracts that have inputs to the valuations that generally can be corroborated by observable market data. |
S-68
KATONAH X CLO LTD.
NOTES TO FINANCIAL STATEMENTS
2. SIGNIFICANT ACCOUNTING POLICIES (continued)
Level 3 Inputs:
Unobservable inputs for the valuation of the asset or liability, which may include non-binding broker quotes. Level 3 assets include investments for which there is little, if any, market activity. These inputs require significant management judgment or estimation.
| Level 3 assets in this category may include general and limited partnership interests in private equity funds, funds of private equity funds, real estate funds, hedge funds, and funds of hedge funds, direct private equity investments held within consolidated funds, bank loans, bonds issued by CLO Funds and certain held for sale real estate disposal assets. |
| Level 3 liabilities included in this category include borrowings of consolidated collateralized loan obligations valued based upon non-binding broker quotes or discounted cash flow model based on a discount margin calculation. |
Significance of Inputs:
The Managers assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the financial instrument.
Valuation of Portfolio Investments. Debt and equity securities for which market quotations are readily available are generally valued at such market quotations. Debt and equity securities that are not publicly traded or whose market price is not readily available are valued based on detailed analyses prepared by management, and, in certain circumstances, may utilize third parties with valuation expertise. The Manager follows the provisions of ASC 820-10 with respect to preparing the Funds financial statements. This standard defines fair value, establishes a framework for measuring fair value, and expands disclosures about assets and liabilities measured at fair value. ASC 820-10 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Subsequent to the adoption of ASC 820-10, the FASB has issued various staff positions clarifying the initial standard as noted below.
In January 2010, the FASB issued guidance that clarifies and requires new disclosures about fair value measurements. The clarifications and requirement to disclose the amounts and reasons for significant transfers between Level 1 and Level 2, as well as significant transfers in and out of Level 3 of the fair value hierarchy, were adopted by the Fund in 2010.
Fair Value Measurements and Disclosures requires the disclosure of the inputs and valuation techniques used to measure fair value and a discussion of changes in valuation techniques and related inputs, if any, during the period.
The Managers valuation methodology and procedures for investments held by the Fund are generally as follows:
1. | For any asset which is also held by KCAP Financial on the applicable date, the KCAP Financial fair value mark as of such applicable date is used. |
2. | Each portfolio company or investment is cross-referenced to an independent pricing service to determine if a current market quote is available. The nature and quality of such quote is reviewed to determine reliability and relevance of the quote. Factors considered in this determination include whether the quote is from a transaction or is a broker quote, the date and aging of such quote, whether the transaction is arms-length, whether it is of a liquidation or distressed nature and certain other factors judged to be relevant by the Managers management within the framework of ASC 820-10. |
S-69
KATONAH X CLO LTD.
NOTES TO FINANCIAL STATEMENTS
2. SIGNIFICANT ACCOUNTING POLICIES (continued)
3. | If an investment does not have a market quotation on either a broad market exchange or from an independent pricing service, the investment is initially valued by the Managers investment professionals responsible for the portfolio investment in conjunction with the portfolio management team. Generally, such fair values are determined by reference to public market or private transactions or valuations for comparable companies or assets in the relevant asset class and or industry when such amounts are available. Generally these valuations are derived by multiplying a key performance metric of the investee company or asset (e.g., EBITDA) by the relevant valuation multiple observed for comparable companies or transactions, adjusted by management for differences between the investment and the referenced comparable. If the fair value of such investments cannot be valued by reference to observable valuation measures for comparable companies, then the primary analytical method used to estimate the fair value is a discounted cash flow method and/or cap rate analysis. A sensitivity analysis is applied to the estimated future cash flows using various factors depending on the investment, including assumed growth rates (in cash flows), capitalization rates (for determining terminal values) and appropriate discount rates to determine a range of reasonable values or to compute projected return on investment. |
4. | Preliminary valuation conclusions are discussed and documented by the Managers management. |
5. | Illiquid loans, junior and mezzanine securities and investments in other CLO bonds are fair valued using models developed by the Managers management with applicable market assumptions. |
6. | The Managers management discusses the valuations and determines in good faith that the fair values of each investment in the portfolio is reasonable based upon any applicable independent pricing service, input of management, and estimates from independent valuation firms (if any). |
Debt Securities. Most of the Funds investment portfolio is composed of broadly syndicated debt securities for which an independent pricing service quote is available. To the extent that the investments are exchange traded and are priced or have sufficient price indications from normal course trading at or around the valuation date (financial reporting date), such pricing will determine fair value. Pricing service marks from third party pricing services may be used as an indication of fair value, depending on the volume and reliability of the marks, sufficient and reasonable correlation of bid and ask quotes, and, most importantly, the level of actual trading activity.
CLO Fund Securities. The Fund may selectively invest in securities issued by CLO Funds managed by other asset management companies. For bond rated tranches of CLO Funds (those above the junior class) without transactions to support a fair value for the specific CLO Fund and tranche, fair value is based on discounting estimated bond payments at current market yields, which may reflect the adjusted yield on the leveraged loan index for similarly rated tranches, as well as prices for similar tranches for other CLO Funds and also other factors such as the default and recovery rates of underlying assets in the CLO Fund, as may be applicable. Such model assumptions may vary and incorporate adjustments for risk premiums and CLO Fund specific attributes. Such adjustments require judgment and may be material to the calculation of fair value.
Cash. Cash is defined as demand deposits. The Fund holds its cash with financial institutions and, at times, cash held in checking accounts may exceed the Federal Deposit Insurance Corporation insured limit.
Debt at Fair Value. The Fund has issued rated and unrated bonds to finance its operations. Debt is presented at fair value.
Interest Income. Interest income is recorded on the accrual basis on interest-bearing assets. The Fund generally places a loan or security on non-accrual status and ceases recognizing cash interest income on such loan or security when a loan or security becomes 90 days or more past due or if Manager otherwise does not expect the debtor to be able to service its debt obligations.
S-70
KATONAH X CLO LTD.
NOTES TO FINANCIAL STATEMENTS
2. SIGNIFICANT ACCOUNTING POLICIES (continued)
Management Fees. The Fund is externally managed by the Manager pursuant to the Collateral Management Agreement. As compensation for the performance of its obligations under the Collateral Management Agreement, the Manager is entitled to receive from the Fund a senior collateral management fee (the Senior Collateral Management Fee), a subordinated collateral management fee (the Subordinated Collateral Management Fee) and an incentive collateral management fee (the Incentive Collateral Management Fee).The Senior Collateral Management Fee is payable in arrears quarterly (subject to availability of funds and to the satisfaction of payment obligations on the debt obligations of the Fund (the Priority of Payments)) in an amount equal to 0.15% per annum of the aggregate principal amount of the Funds investments. The Subordinated Collateral Management Fee is payable in arrears quarterly (subject to availability of funds and to the Priority of Payments) in an amount equal to 0.35% per annum of the aggregate principal amount of the Funds investments. The Incentive Collateral Management Fee equals 20% of the amount of interest and principal payments remaining available for distribution to the holders of the Funds subordinated securities under the Priority of Payments at which the Incentive Collateral Management Fee may be paid. For the year ended December 31, 2013 Incentive Fees were approximately $1.1 million.
Interest Expenses. The Fund has issued rated and unrated bonds to finance its operations. Interest on debt is calculated by the third party trustee of the Fund. Interest is accrued and generally paid quarterly.
Trustee Fees. The Fund has a third party trustee that is the custodian for all investments of the Fund and receives and disburses all cash in accordance to the trustee and custodial agreements. Trustee fees are accrued and paid quarterly by the Fund.
Income Taxes. The Fund is not subject to net income taxation in the United States or the Cayman Islands. Accordingly, no provision for income taxes has been made in the accompanying financial statements.
3. INVESTMENTS
The investments held by the Fund are primarily invested in senior secured bank loans (typically syndicated by banks), bonds, and equity securities. Bank loan investments, which comprise the majority of the Funds portfolio, are senior secured corporate loans from a variety of industries, including but not limited to the aerospace and defense, broadcasting, technology, utilities, household products, healthcare, oil and gas, and finance industries. The investments mature at various dates between 2014 and 2022, pay interest at Libor or Prime plus a spread of up to 8.5%, and typically range in credit rating categories from BBB down to unrated. Non-accrual loans represented less than 1% of investments at fair value as of December 31, 2013. The aggregate unpaid principal value of loans past due as of December 31, 2013 was approximately $8.8 million and the difference between fair value and the unpaid principal balance was approximately $881,000. The Funds investments are valued based on price quotations provided by an independent third-party pricing source which are indicative of traded prices and/or dealer price quotations. In the event that a third-party pricing source is unable to price an investment, other relevant factors, data and information are considered, including: i) information relating to the market for the investment, including price quotations for and trading in the investment and interest in similar investments and the market environment and investor attitudes towards the investment and interests in similar investments; ii) the characteristics of and fundamental analytical data relating to the investment, including the cost, size, current interest rate, period until next interest rate reset, maturity and base lending rate, the terms and conditions of the loan and any related agreements, and the position of the loan in the issuers debt structure; iii) the nature, adequacy and value of the senior secured corporate loans collateral, including the CLOs rights, remedies and interests with respect to the collateral; iv) the creditworthiness of the borrower, based on an evaluation of its financial condition, financial statements and information about the business, cash flows, capital structure and future prospects; v) the reputation and financial condition of the agent and any intermediate participants in the senior secured corporate loan; and vi) general economic and market conditions affecting the fair value of the senior secured corporate loan.
S-71
KATONAH X CLO LTD.
NOTES TO FINANCIAL STATEMENTS
3. INVESTMENTS (continued)
The debt issued by the Fund has a stated maturity date of April 17, 2020. The Funds debt was issued in various tranches with different risk profiles and ratings. The interest rates are variable rates based on Libor plus a pre-defined spread, which varies from 0.225% for the more senior tranches to 4% for the more subordinated tranches. The debt issued by the Fund is recorded at fair value using an income approach, driven by cash flows expected to be received from the portfolio collateral assets. Fair value is determined using current information, notably market yields and projected cash flows of collateral assets based on forecasted default and recovery rates that a market participant would use in determining the current fair value of the liabilities, taking into account the overall credit quality of the issuers and the Managers past experience in managing similar securities. Market yields, default rates and recovery rates used in the Managers estimate of fair value vary based on the nature of the investments in the underlying collateral pools. In periods of rising market yields, default rates and lower debt recovery rates, the fair value, and therefore the carrying value, of the liabilities may be adversely affected. Once the undiscounted cash flows of the collateral assets have been determined, the Manager applies appropriate discount rates that a market participant would use to determine the discounted cash flow valuation of the notes.
The carrying value of investments held and debt issued by the Fund is also their fair value. The following table presents the fair value hierarchy levels of investments held and debt issued by the Fund, which are measured at fair value as of December 31, 2013:
December 31, 2013 | ||||||||||||||||
($ in millions) | Fair Value | Quoted Prices in Active Markets for Identical Assets (Level 1) |
Significant Other Observable Inputs (Level 2) |
Significant Unobservable Inputs (Level 3) |
||||||||||||
Assets: |
||||||||||||||||
Investments | $ | 408,698,814 | | | $ | 408,698,814 | ||||||||||
Liabilities: |
||||||||||||||||
CLO Fund Liabilities | $ | 416,405,403 | | | $ | 416,405,403 |
The following table shows a reconciliation of the beginning and ending fair value measurements for Level 3 assets using significant unobservable inputs:
For the year ended December 31, 2013 |
||||
Beginning balance | $ | 474,249,149 | ||
Transfers to Level 3 | | |||
Transfers from Level 3 | | |||
Purchase of investments | 99,242,299 | |||
Proceeds from sale and redemption of investments | (163,957,914 | ) | ||
Net realized and unrealized gains/(losses) | (834,721 | ) | ||
Ending balance | $ | 408,698,814 | ||
Changes in unrealized appreciation (depreciation) included in earnings related to investments still held at reporting date | $ | (7,017,345 | ) |
S-72
KATONAH X CLO LTD.
NOTES TO FINANCIAL STATEMENTS
3. INVESTMENTS (continued)
As of December 31, 2013, the Managers Level 3 portfolio investments had the following valuation techniques and significant inputs:
Type | Fair Value | Valuation Technique | Unobservable inputs | Range of Inputs | ||||
Debt Securities | $ 6,961,021 | Income Approach | Implied Effective Discount Rate | 2.73% 8.80% | ||||
$ 385,430,614 | Market Quote | Third-Party Bid-Ask Mid | 3.0% 114.5% | |||||
Equity Securities | $ 1,528,066 | Market Quote | Third-Party Bid-Ask Mid | $3.45 $65.00 | ||||
Listed Exchange Quote | $6.77 | |||||||
CLO Fund Securities | $ 14,779,111 | Market Quote | Third-Party Bid | 93.0% 98.0% | ||||
Discounted Cash Flow | Discount Rate | 1.76% 2.55% |
The following table shows a reconciliation of the beginning and ending fair value measurements for Level 3 liabilities using significant unobservable inputs:
For the year ended December 31, 2013 |
||||
Beginning balance | $ | 462,665,846 | ||
Unrealized appreciation/(depreciation) | (46,260,443 | ) | ||
Ending balance | $ | 416,405,403 | ||
Changes in unrealized appreciation (depreciation) included in earnings related to liabilities still held at reporting date | $ | (46,260,443 | ) |
Transfers between levels, if any, are recognized at the beginning of the quarter in which the transfers occur. ASC 820-10 specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. In accordance with ASC 820-10, these inputs are summarized in the three broad levels listed below.
| Level 1 Valuations based on quoted prices in active markets for identical assets or liabilities that the Fund has the ability to access. |
| Level 2 Valuations based on quoted prices in markets that are not active or for which all significant inputs are observable, either directly or indirectly. |
| Level 3 Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
The Funds debt is presented at fair value with the difference between principal and fair value recorded as unrealized gain/loss. The par amount of the Funds debt is approximately $447 million as of December 31, 2013.
The Manager has determined that, although the junior tranches have certain characteristics of equity, they should be accounted for and disclosed as debt on the Funds Statement of Net Assets, as the subordinated and income notes have a stated maturity indicating a date for which they are mandatorily redeemable. The preference shares are also classified as debt, as they are mandatorily redeemable upon liquidation or termination of the Fund.
S-73
KATONAH X CLO LTD.
NOTES TO FINANCIAL STATEMENTS
4. INCOME TAXES
Under the current laws, the Fund is not subject to net income taxation in the United States or the Cayman Islands. Accordingly, no provision for income taxes has been made in the accompanying financial statements.
Pursuant to ASC Topic 740, Accounting for Uncertainty in Income Taxes, the Fund adopted the provisions of Financial Accounting Standards Board (FASB) relating to accounting for uncertainty in income taxes which clarifies the accounting for income taxes by prescribing the minimum recognition threshold a tax position must meet before being recognized in the financial statements and applies to all open tax years as of the effective date. As of December 31, 2013, there was no impact to the financial statements as a result of the Funds accounting for uncertainty in income taxes. The Fund does not have any unrecognized tax benefits or liabilities for the year ended December 31, 2013. Also, the Fund recognizes interest and, if applicable, penalties for any uncertain tax positions, as a component of income tax expense. No interest or penalty expense was recorded by the Fund for the year ended December 31, 2013.
5. DEBT
On May 15, 2007, the Fund issued $500 million of notes or debt securities, consisting of the Class A-1a Floating Rate Notes, the Class A-1b Floating Rate Notes, the Class A-2a Floating Rate Notes, the Class A-2b Floating Rate Notes, the Class B Floating Rate Notes, the Class C Floating Rate Notes, the Class D Floating Rate Notes, the Class E Floating Rate Notes and the preferred shares. The notes were issued pursuant to the Indenture.
The table below sets forth certain information for each outstanding class of debt securities issued pursuant to the Indenture.
Title of Debt Security | Principal Amount | Amount Outstanding | Interest Rate | Maturity | Fair Value | |||||||||||||||
Class A-1a Floating Rate Notes | $ | 94,000,000 | $ | 76,392,989 | LIBOR + 0.225% | April 17, 2020 | $ | 75,629,847 | ||||||||||||
Class A-1b Floating Rate Notes | $ | 23,500,000 | $ | 23,500,000 | LIBOR + 0.300% | April 17, 2020 | $ | 23,009,903 | ||||||||||||
Class A-2a Floating Rate Notes | $ | 50,000,000 | $ | 42,507,655 | LIBOR + 0.260% | April 17, 2020 | $ | 41,695,025 | ||||||||||||
Class A-2b Floating Rate Notes | $ | 187,500,000 | $ | 159,403,706 | LIBOR + 0.240% | April 17, 2020 | $ | 156,171,657 | ||||||||||||
Class B Floating Rate Notes | $ | 40,000,000 | $ | 40,000,000 | LIBOR + 0.370% | April 17, 2020 | $ | 37,820,682 | ||||||||||||
Class C Floating Rate Notes | $ | 25,000,000 | $ | 25,000,000 | LIBOR + 0.850% | April 17, 2020 | $ | 23,655,712 | ||||||||||||
Class D Floating Rate Notes | $ | 22,500,000 | $ | 22,500,000 | LIBOR + 2.000% | April 17, 2020 | $ | 21,660,970 | ||||||||||||
Class E Floating Rate Notes | $ | 20,000,000 | $ | 20,000,000 | LIBOR + 4.000% | April 17, 2020 | $ | 19,068,997 | ||||||||||||
Subordinated Securities | $ | 37,500,000 | $ | 37,500,000 | N/A | April 17, 2020 | $ | 17,796,489 |
6. COMMITMENTS AND CONTINGENCIES
The Fund has no commitments to fund investments as of December 31, 2013.
S-74
KATONAH X CLO LTD.
NOTES TO FINANCIAL STATEMENTS
7. CAPITALIZATION
The authorized share capital of the Issuer consists of 250 ordinary shares of $1.00 par value, all of which were issued on or prior to the closing Date and 37,500,000.00 Subordinated Notes, all of which are issued and fully paid . The ordinary shares that have been issued are held by Maples Finance Limited, a licensed trust company incorporated in the Cayman Islands, as the trustee pursuant to the terms of a charitable trust. The subordinated securities that have been issued by the Fund are owned by KCAP Financial. The subordinated securities are classified as debt in the Funds financial statements, as they are mandatorily redeemable upon liquidation or termination of the Fund.
8. SUBSEQUENT EVENTS
The Manager has evaluated events or transactions that have occurred since December 31, 2013 through March 12, 2014 the date the financial statements were available for issuance. The Manager has determined that there are no material events that would require the disclosure in the financial statements.
S-75
EXHIBIT INDEX
Exhibit Number |
Description | |
2.1 | Purchase and Sale Agreement, dated February 29, 2012, by and among Kohlberg Capital Corporation (the Company), Commodore Holdings, L.L.C., Trimaran Advisors, L.L.C., HBK Caravelle, L.L.C., Trimaran Fund Management, L.L.C., Jay R. Bloom, and Dean C. Kehler.(1) | |
3.1 | Form of Certificate of Incorporation of the Company.(3) | |
3.2 | Form of Bylaws of the Company, as amended and restated effective February 29, 2012.(4) | |
4.1 | Specimen certificate of the Companys common stock, par value $0.01 per share.(3) | |
4.2 | Form of Dividend Reinvestment Plan.(5) | |
4.4(a) | Form of Base Indenture between the Company and U.S. Bank National Association relating to the 7.375% Senior Notes Due 2019(19) | |
4.4(b) | Form of First Supplemental Indenture between the Company and U.S. Bank National Association relating to the 7.375% Senior Notes Due 2019(19) | |
4.5 | Form of Note relating to the 7.375% Senior Notes Due 2019 (included as part of Exhibit 4.4) | |
4.6 | Indenture dated as of March 16, 2011, by and between the Company and U.S. Bank National Association, as trustee relating to the 8.75% Convertible Senior Notes Due 2016.(6) | |
4.7 | Form of 8.75% Convertible Senior Notes Due 2016 (included as part of Exhibit 4.6). | |
10.1 | 2006 Equity Incentive Plan as Amended and Restated Effective June 20, 2014.(7)* | |
10.2 | Form of Employee Restricted Award Agreement.(5)* | |
10.3 | Form of Custodian Agreement.(5) | |
10.5 | Form of Overhead Allocation Agreement between the Company and Katonah Debt Advisors, L.L.C.(5) | |
10.6 | Form of Employment Agreement between the Company and Dayl W. Pearson.(20)* | |
10.7 | Form of Employment Agreement between the Company and Edward U. Gilpin.(21)* | |
10.8 | Form of Employment Agreement between the Company and R. Jon Corless.(20)* | |
10.13 | Form of Employment Agreement between Katonah Debt Advisors and Daniel P. Gilligan.(20)* | |
10.14 | Form of Indemnification Agreement for Officers and Directors of the Company.(11) | |
10.20 | Non-Employee Director Plan as Amended and Restated Effective June 20, 2014.(13)* | |
10.21 | Purchase Agreement, dated June 16, 2013, by and among KCAP Financial, Inc., KCAP Senior Funding I Holdings, LLC, KCAP Senior Funding I, LLC and Guggenheim Securities, LLC.(23) | |
10.22 | Master Loan Sale Agreement, dated June 18, 2013, by and among KCAP Financial, Inc., KCAP Senior Funding I Holdings, LLC and KCAP Senior Funding I, LLC.(24) | |
10.23 | Indenture, dated June 18, 2013, by and between KCAP Senior Funding I, LLC and U.S. Bank National Association.(26) | |
10.24 | Collateral Management Agreement, dated June 18, 2013, by and between KCAP Senior Funding I, LLC and KCAP Financial, Inc.(26) | |
10.25 | Collateral Administration Agreement, dated June 18, 2013, by and among KCAP Senior Funding I, LLC and U.S. Bank National Association and U.S. Bank National Association.(27) | |
10.27 | Employment Agreement, dated February 29, 2012, by and among, Dean C. Kehler and Trimaran Advisors, L.L.C., and, solely as to the last three sentences of Section 1(a) and Section 2(d), the Company.(17)* | |
10.28 | Form of Executive Restricted Stock Award Agreement.(28)* | |
10.29 | Upsize Purchase Agreement, dated as of December 4, 2014, by and among KCAP Financial, Inc., KCAP Senior Funding I Holdings, LLC, KCAP Senior Funding I, LLC and Guggenheim Securities, LLC(29) |
E-1
Exhibit Number |
Description | |
10.30 | Subordinated Note Purchase Agreement, dated as of December 8, 2014, by and between KCAP Senior Funding I Holdings, LLC and KCAP Senior Funding I, LLC(29) | |
10.31 | First Supplemental Indenture, dated as of December 8, 2014, among KCAP Senior Funding I, LLC and U.S. Bank National Association(29) | |
21.1 | List of Subsidiaries.** | |
23.1 | Consent of Grant Thornton LLP, Independent Registered Public Accounting Firm.** | |
23.2 | Consent of Grant Thornton LLP, Independent Certified Public Accountants.** | |
23.3 | Consent of Grant Thornton LLP, Independent Certified Public Accountants.** | |
23.4 | Consent of Ernst & Young LLP, Independent Certified Public Accountants.** | |
31.1 | Chief Executive Officer Certification Pursuant to Rule 13a-14 of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.** | |
31.2 | Chief Financial Officer Certification Pursuant to Rule 13a-14 of the Securities Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.** | |
32.1 | Chief Executive Officer Certification pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.** | |
32.2 | Chief Financial Officer Certification pursuant to Section 1350, Chapter 63 of Title 18, United States Code, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.** |
(1) | Incorporated by reference to Exhibit 2.1 of the Current Report on Form 8-K, as filed on March 1, 2012 (File No. 814-00735). |
(2) | Incorporated by reference to Exhibit 2.2 of the Current Report on Form 8-K, as filed on March 1, 2012 (File No. 814-00735). |
(3) | Incorporated by reference to the exhibit included in Pre-Effective Amendment No. 1 on Form N-2, as filed on October 6, 2006 (File No. 333-136714). |
(4) | Incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, as filed on March 1, 2012 (File No. 814-00735). |
(5) | Incorporated by reference to Exhibit 10.3 of the Quarterly Report, as filed August 6, 2014 (File No. 814-00735). |
(6) | Incorporated by reference to Exhibit 10.1 of the Quarterly Report on Form 10-Q, as filed on August 6, 2014 (File No. 814-00735). |
(7) | Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K, as filed on June 19, 2008 (File No. 814-00735). |
(8) | Incorporated by reference to Exhibit 10.11 of the Annual Report on Form 10-K, as filed on March 4, 2011 (File No. 814-00735). |
(9) | Incorporated by reference to Exhibit 10.12 of the Annual Report on Form 10-K, as filed on March 4, 2011 (File No. 814-00735). |
(10) | Incorporated by reference to Exhibit 10.13 of the Annual Report on Form 10-K, as filed on March 4, 2011 (File No. 814-00735). |
(11) | Incorporated by reference to the exhibit included in Pre-Effective Amendment No. 3 on Form N-2, as filed on November 24, 2006 (File No. 333-136714). |
(12) | Incorporated by reference to Exhibit 10.1 of the Quarterly Report on Form 10-Q, as filed on November 8, 2010 (File No. 333-814-00735). |
(13) | Incorporated by reference to Exhibit 10.2 of the Quarterly Report on Form 10-Q, as filed on August 6, 2014, as filed on July 28, 2011 (File No. 333-175838). |
(14) | Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K, as filed on March 1, 2012 (File No. 814-00735). |
(15) | Incorporated by reference to Exhibit 10.2 of the Current Report on Form 8-K, as filed on March 1, 2012 (File No. 814-00735). |
E-2
(17) | Incorporated by reference to Exhibit 10.4 of the Current Report on Form 8-K, as filed on March 1, 2012 (File No. 814-00735). |
(18) | Incorporated by reference to Exhibit d.2 included in the Registration Statement in Form N-2, as filed on October 3, 2012 (File No. 333-183032). |
(19) | Incorporated by reference to exhibit included in the Registration Statement in Form N-2, as filed on October 3, 2012 (File No. 333-183032). |
(20) | Incorporated by reference to exhibit included in the Registration Statement on Form N-2, as filed on August 2, 2012 (File No. 333-183032). |
E-3
(21) | Incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K, as filed on June 5, 2012 (File No. 814-00735). |
(22) | Incorporated by reference to Exhibit 21.1 of the Annual Report on Form 10K, as filed on March 15, 2012 (Filed No. 814-00735). |
(23) | Incorporated by reference to Exhibit 10.1 of Current Report on Form 8-K, as filed on June 18, 2013. |
(24) | Incorporated by reference to Exhibit 10.2 of Current Report on Form 8-K, as filed on June 18, 2013. |
(25) | Incorporated by reference to Exhibit 10.3 of Current Report on Form 8-K, as filed on June 18, 2013. |
(26) | Incorporated by reference to Exhibit 10.4 of Current Report on Form 8-K, as filed on June 18, 2013. |
(27) | Incorporated by reference to Exhibit 10.5 of Current Report on Form 8-K, as filed on June 18, 2013. |
(28) | Incorporated by reference to Exhibit 10.4 of the Quarterly Report on Form 10-Q, as filed on August 8, 2014 (File No. 814-00735). |
(29) | Incorporated by reference to the exhibit included in the Current Report on Form 8-K, as filed on December 9, 2014 (File No. 814-00735) |
* | Indicates a management contract or compensatory plan, contract or agreement. |
** | Filed herewith. |
E-4