Power Americas Resource Group Ltd. - Quarter Report: 2011 November (Form 10-Q)

form10q113011.htm

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Form 10-Q

(Mark One)

[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

For the Quarterly Period Ended November 30, 2011

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE

ACT OF 1934

For the transition period from _____________ to _____________

Commission File Number: 333-176729

BUCKEYE OIL & GAS, INC.

(Exact name of registrant as specified in its charter)

Florida	27-2565276
(State or Other Jurisdiction of Incorporation or Organization	I.R.S. Employer Identification No.

8275 S. Eastern Avenue, Suite 200

Las Vegas, Nevada 89123

(Address of principal executive offices) (Zip Code)

702-938-0491

(Registrant's telephone number, including area code)

_____________________________________________________________

(Former name, former address and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

[X] Yes [ ] No

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [ ] No []

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [ ]	Accelerated filer [ ]
Non-accelerated filer [ ]	Smaller reporting company [X]
(Do not check if a smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 61,200,000 shares of common stock, $0.0001 par value, were issued and outstanding as of January 10, 2012.

TABLE OF CONTENTS

	Page

PART I - Financial Information	3

Item 1. Financial Statements	3
Balance Sheets at November 30, 2011 (unaudited), and May 31, 2011	3
Statements of Operations (unaudited) for the three and six-month periods ended
November 30, 2011 and 2010, and for the period from inception
on May 11, 2010 to November 30, 2011.	4
Statements of Cash Flows (unaudited) for the six-month periods ended
November 30, 2011 and 2010, and for the period from inception
on May 11, 2010 to November 30, 2011.	5
Notes to the Financial Statements	7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.	15
Item 3 Quantitative and Qualitative Disclosures About Market Risk	19
Item 4 Controls and Procedures	19


PART II – Other Information	19

Item 1. Legal Proceedings	19
Item 1A. Risk Factors	19
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	19
Item 3. Defaults Upon Senior Securities	19
Item 4. (Removed and Reserved)	19
Item 5. Other Information	19
Item 6. Exhibits	20

Item 1. Financial Statements.

BUCKEYE OIL & GAS, INC.

(An Exploration Stage Company)

CONSOLIDATED BALANCE SHEETS

		(Unaudited)
		November 30,		May 31,
		2011		2011
ASSETS
Current Assets
Cash	$	102,460	$	2,515
Accounts Receivable		5,784		−
Prepaid Expenses		894		–

Total Current Assets		109,138		2,515
Oil and Gas Property Interests (note 5)		720,935		–

Total Assets	$	830,073	$	2,515

LIABILITIES & STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts Payable and Accrued Liabilities	$	26,934	$	3,125

Total Current Liabilities		26,934		3,125

Long Term Liabilities
Asset Retirement Obligations (note 6)		9,435		–
Total Long Term Liabilities		9,435		–

Total Liabilities		36,369		3,125

Stockholders' Equity (Deficit)
Common Stock, Par Value $.0001
Authorized 500,000,000 shares,
61,200,000 shares issued and outstanding at November 30, 2011
(173,400,000 shares issued at May 31, 2011)		6,120		17,340
Paid-In Capital		864,880		3,660
Deficit Accumulated During Exploration Stage		(77,296)		(21,610)

Total Stockholders' Equity (Deficit)		793,704		(610)

Total Liabilities and Stockholders' Equity	$	830,073	$	2,515

The accompanying notes are an integral part of these financial statements.

BUCKEYE OIL & GAS, INC.

(An Exploration Stage Company)

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

													Cumulative
													Since
	For the Three Months						For the Six Months						May 11, 2010
	Ended						Ended						(Inception) to
	November 30,						November 30,						November 30
	2011			2010			2011			2010			2011
Revenues
Oil & Gas Revenue	$	4,966		$	-		$	4,966		$	-		$	4,966

Expenses
Operating Expenses		30,411			–			30,411			–			30,411
Accretion		335			–			335			–			335
Professional Expenses		10,278			1,106			16,078			2,183			25,585
Office and Sundry		6,273			1,278			8,806			1,278			20,909
Rent		300			–			1,200			–			1,200
Management and Directors’ Fees		19,296			–			20,318			–			20,318
Total Expenses		66,893			2,384			77,148			3,461			98,758
Net Loss from Operations		(61,927	)		(2,384	)		(72,182	)		(3,461	)		(93,792	)

Other Income (Expenses)
Foreign Exchange Gain (Loss)		17,887			–			16,496			–			16,496
Net Other Income (Expenses)		17,887			–			16,496			–			16,496

Net Loss	$	(44,040	)	$	(2,384	)	$	(55,686	)	$	(3,461	)	$	(77,296	)

Basic and Diluted
Loss per Share (1)	$	(0.00	)	$	(0.00	)	$	(0.00	)	$	(0.00	)

Weighted Average Shares Outstanding (1)		61,200,000			158,910,288			61,475,410			156,177,895

(1)	Reflects the 17:1 forward stock split completed on June 1, 2011.

The accompanying notes are an integral part of these financial statements.

BUCKEYE OIL & GAS, INC.

(An Exploration Stage Company)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

							Cumulative
							Since
							May 11, 2010
	For the Six-Months Ended						(Inception) to
	November 30,						November 30,
	2011			2010			2011
CASH FLOWS FROM OPERATING ACTIVITIES
Net Loss	$	(55,686	)	$	(3,461	)	$	(77,296	)
Adjustments to Reconcile Net Loss to Net
Cash Used in Operating Activities
Accretion Expense		335			-			335
Change in Operating Assets and Liabilities
Decrease (Increase) In Accounts Receivable		(5,784	)		−			(5,784	)
Decrease (Increase) in Prepaid Expenses		(894	)		-			(894	)
Increase (Decrease) in Accounts Payable		23,809			(3,000	)		26,934
Net Cash Used in Operating Activities		(38,220	)		(6,461	)		(56,705	)

CASH FLOWS FROM INVESTING ACTIVITIES
Acquisition of Oil and Gas Property Interests		(551,996	)		-			(551,996	)
Cash Acquired on Business Combination		240,161			-			240,161
Net Cash Used in Investing Activities		(311,835	)		-			(311,835	)

CASH FLOWS FROM FINANCING ACTIVITIES
Proceeds from the Sale of Common Stock		450,000			12,000			471,000
Net Cash Provided by Financing Activities		450,000			12,000			471,000

Net (Decrease) Increase in Cash and Cash Equivalents		99,945			5,539			102,460
Cash and Cash Equivalents at Beginning of Period		2,515			9,000			-
Cash and Cash Equivalents at End of Period	$	102,460		$	14,539		$	102,460

The accompanying notes are an integral part of these financial statements.

BUCKEYE OIL & GAS, INC.

(An Exploration Stage Company)

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

(Continued)

					Cumulative
					Since
					May 11, 2010
	For the Six-Months Ended				(inception) to
	November 30,		November 30,		November 30,
	2011		2010		2011

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the year for:
Interest	$	—	$	—	$	—
Income taxes	$	—	$	—	$	—

SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING INFORMATION
Long Term Liabilities - Asset Retirement Obligation	$	9,695	$	—	$	9,695
Shares issued on acquisition of Buckeye Oil & Gas (Canada), Inc. (note 4)	$	400,000	$	—	$	400,000

The accompanying notes are an integral part of these financial statements.

BUCKEYE OIL & GAS, INC.

(An Exploration Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 - NATURE OF BUSINESS AND OPERATIONS AND BASIS OF PRESENTATION

Basis of Presentation

This summary of accounting policies for Buckeye Oil & Gas, Inc. (an exploration stage company) is presented to assist in understanding the Company's financial statements. The accompanying financial statements have been prepared in U.S. dollars and in accordance with accounting principles generally accepted in the United States on a going concern basis. These consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Buckeye Oil & Gas (Canada), Inc..

Organization

Buckeye Oil & Gas, Inc. (an exploration stage company) (the “Company”) was incorporated in the state of Florida on May 11, 2010 under the name Benefit Solutions Outsourcing Corp.

On May 19, 2011 the Board of Directors and majority shareholder of the Company approved a change to the Company’s Articles of Incorporation which affected a 17 for one forward stock split of our issued and outstanding common stock, changed the name of the company to “Buckeye Oil & Gas, Inc.”, and changed the business of the Company to oil and gas exploration. The changes became effective at the close of business on June 1, 2011. The forward stock split was distributed to all shareholders of record on March 31, 2011. No cash was paid or distributed as a result of the forward stock split and no fractional shares were issued. All fractional shares which would otherwise be required to be issued as a result of the stock split were rounded up to the nearest whole share. There was no change in the par value of our common stock.

On June 2, 2011 Jamie Mills, the principal shareholder of the Company, entered into a Stock Purchase Agreement which provided for the sale of his 38,000,000 shares of common stock of the Company (the “Shares”) to Ravi Dhaddey (who purchased 32,900,000 of the Shares) and Pol Brisset (who purchased 5,100,000 of the Shares). Combined, the Shares acquired by Messrs. Dhaddey and Brisset represented, at that time, 65.07% of the issued and outstanding share capital of the Company on a fully-diluted basis. In connection with such purchase, Mr. Mills cancelled the other 115,000,000 shares in the Company which he had owned.

Effective as of June 2, 2011, in connection with the acquisition of the Shares, Pol Brisset was appointed a director of the Company upon the resignation of Jamie Mills from his positions as the sole officer and director of the Company. The Board of Directors of the Company elected Pol Brisset as President, Chief Executive Officer, Chief Financial Officer and Treasurer and Manny Dhinsa as Secretary and Director.

On June 23, 2011 the Company entered into a Stock Purchase Agreement to acquire all of the issued and outstanding shares of a private Canadian business owned by the Company’s principal executive officer called Buckeye Oil & Gas (Canada) Inc. (“Buckeye Canada”), a company incorporated in Alberta, Canada. The purchase price paid for the shares of Buckeye Canada was $400,000, which was paid by the issuance to Pol Brisset, the Company's principal officer and a director, of 1,000,000 shares of common stock of the Company. As a result of the acquisition, Buckeye Canada became a wholly-owned subsidiary of the Company.

Nature of Operations

The Company has commended limited production of oil from one of its wells as of November 30, 2011. We are engaged in the acquisition, exploration and if warranted and feasible, the development of exploration of oil and gas properties. On June 23, 2011, the Company acquired an interest in its first oil and gas property (notes 4 and 5).

BUCKEYE OIL & GAS, INC.

(An Exploration Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

NOTE 1 - NATURE OF BUSINESS AND OPERATIONS AND BASIS OF PRESENTATION (Continued)

Interim Reporting

The unaudited financial information furnished herein reflects all adjustments, which in the opinion of management are necessary to fairly state the financial position of Buckeye Oil & Gas, Inc. and the results of its operations for the periods presented. This report on Form 10-Q should be read in conjunction with the Company’s financial statements and notes thereto included in the Company’s Form 10-K for the fiscal year ended May 31, 2011. The Company assumes that the users of the interim financial information herein have read or have access to the audited financial statements for the preceding fiscal year and that the adequacy of additional disclosure needed for a fair presentation may be determined in that context. Accordingly, footnote disclosure, which would substantially duplicate the disclosure contained in the Company’s Form 10-K for the fiscal year ended May 31, 2011 has been omitted. The results of operations for the six-month period ended November 30, 2011 are not necessary indicative of results for the entire year ending May 31, 2012.

NOTE 2 – ABILITY TO CONTINUE AS A GOING CONCERN

The accompanying financial statements have been prepared in US dollars and in accordance with accounting principles generally accepted in the United States (GAAP) on a going concern basis which contemplates the realization of assets and the satisfaction of liabilities and commitments in the normal course of business. The Company only recently commenced its oil and gas exploration activities. The Company has realized only minimal revenue from its present operations. During the six-months ended November 30, 2011, the Company incurred a net loss of $55,686. Since inception on May 11, 2010 the Company has an accumulated deficit of $77,296 to November 30, 2011. These conditions raise substantial doubt about the Company's ability to continue as a going concern.

The Company's ability to continue as a going concern is dependent on its ability to develop its oil and gas properties and ultimately achieve profitable operations and to generate sufficient cash flow from financing and operations to meet its obligations as they become payable. The Company expects that it will need approximately $614,000 to fund its operations during the next twelve months which will include drilling expenses, well completion costs, and the costs associated with maintaining an office. Current cash on hand is not sufficient to fund operations for the next twelve months. Management has plans to seek additional capital through private placements and public offering of its common stock in the future. Although there are no assurances that management’s plans will be realized, management believes that the Company will be able to continue operations in the future. Accordingly, no adjustment relating to the recoverability and classification of recorded asset amounts and the classification of liabilities has been made to the accompanying financial statements in anticipation of the Company not being able to continue as a going concern.

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Management’s Estimates and Assumptions

The preparation of financial statements in conformity with generally accepted accounting principles requires the Company’s management to make estimates and assumptions that affect the amounts reported in these financial statements and notes. Significant areas requiring the use of estimates relate to accrued liabilities, asset retirement obligation, and the impairment of long-lived assets. Management believes the estimates utilized in preparing these financial statements are reasonable and prudent and are based on management’s best knowledge of current events and actions the Company may undertake in the future. Actual results could differ from those estimates.

BUCKEYE OIL & GAS, INC.

(An Exploration Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Cash and Cash Equivalents

For purposes of the statement of cash flows, the Company considers all highly liquid debt instruments purchased with a maturity of three months or less to be cash equivalents to the extent the funds are not being held for investment purposes.

Foreign Currency

The Company has oil and gas property interests in Canada and as a result incurs transactions in Canadian dollars. The Company translates its Canadian dollar balances to US dollars in the following manner: assets and liabilities have been translated using the rate of exchange at the balance sheet date. The Company’s results of operations have been translated using average rates.

Concentration of Credit Risk

The Company has no off-balance-sheet concentrations of credit risk such as foreign exchange contracts, options contracts or other foreign hedging arrangements. The Company maintains the majority of its cash balances with one financial institution in the form of a demand deposit.

Loss per Share

Net income (loss) per share is computed by dividing the net income by the weighted average number of shares outstanding during the period. The Company did not have any dilutive instruments outstanding at November 30, 2011.

Comprehensive Income

The Company has adopted ASC 220 (formerly SFAS No. 130, “Reporting Comprehensive Income”), which establishes standards for reporting and display of comprehensive income, its components and accumulated balances. The Company has disclosed this information on its Statement of Operations. Comprehensive income is comprised of net income (loss) and all changes to capital deficit except those resulting from investments by owners and distribution to owners.

Income Taxes

Deferred taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating loss and tax credit carry forwards and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

BUCKEYE OIL & GAS, INC.

(An Exploration Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Fair Value of Financial Instruments

The book values of cash, prepaid expenses, and accounts payable approximate their respective fair values due to the short-term nature of these instruments. The fair value hierarchy under GAAP distinguishes between assumptions based on market data (observable inputs) and an entity’s own assumptions (unobservable inputs). The hierarchy consists of three levels:


	•	Level one — Quoted market prices in active markets for identical assets or liabilities;

	•	Level two — Inputs other than level one inputs that are either directly or indirectly observable; and

	•	Level three — Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect those assumptions that a market participant would use.

Determining which category an asset or liability falls within the hierarchy requires significant judgment. We evaluate our hierarchy disclosures each quarter

Oil and Gas Property Payments and Exploration Costs

The Company follows the full cost method of accounting for natural gas and oil operations. Under the full cost method all costs incurred in the acquisition, exploration and development of natural gas and oil reserves are initially capitalized into cost centers on a country-by-country basis. The Company’s current cost center is located in Canada. Such costs include land acquisition costs, geological and geophysical expenditures, carrying charges on non-producing properties, costs of drilling and overhead charges directly related to acquisition, exploration and development activities.

Costs capitalized, together with the costs of production equipment, are depleted and amortized on the unit-of-production method based on the estimated net proved reserves, as determined by independent petroleum engineers. The Company has adopted revised oil and gas reserve estimation and disclosure requirements. The primary impact of the new disclosures is to conform the definition of proved reserves with the SEC Modernization of Oil and Gas Reporting rules, which were issued by the SEC at the end of 2008. The accounting standards update revised the definition of proved oil and gas reserves to require that the average, first-day-of-the-month price during the 12-month period before the end of the year rather than the year-end price, must be used when estimating whether reserve quantities are economical to produce. This same 12-month average price is also used in calculating the aggregate amount of (and changes in) future cash inflows related to the standardized measure of discounted future net cash flows. The percentage of total reserve volumes produced during the year is multiplied by the net capitalized investment plus future estimated development costs in those reserves. Costs of acquiring and evaluating unproved properties are initially excluded from depletion calculations. These unevaluated properties are assessed periodically to ascertain whether impairment has occurred. When proved reserves are assigned or the property is considered to be impaired, the cost of the property or the amount of the impairment is added to costs subject to depletion calculations.

BUCKEYE OIL & GAS, INC.

(An Exploration Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (continued)

Oil and Gas Property Payments and Exploration Costs (continued)

Under full cost accounting rules, capitalized costs, less accumulated amortization and related deferred income taxes, shall not exceed an amount (the ceiling) equal to the sum of: (i) the after tax present value of estimated future net revenues computed by applying current prices of oil and gas reserves to estimated future production of proved oil and gas reserves as of the date of the latest balance sheet presented, less estimated future expenditures (based on currents costs) to be incurred in developing and producing the proved reserves computed using a discount factor of ten percent and assuming continuation of existing economic conditions; (ii) the cost of properties not being amortized; and (iii) the lower of cost or estimated fair value of unproven properties included in the costs being amortized. If unamortized costs capitalized within a cost center, less related deferred income taxes, exceed the ceiling, the excess shall be charged to expense and separately disclosed during the period in which the excess occurs. Amounts thus required to be written off shall not be reinstated for any subsequent increase in the cost center ceiling.

Impairment of Long-lived Assets

In accordance with ASC 360, Property, Plant and Equipment, long lived assets such as equipment are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to estimated undiscounted future cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated future cash flows, an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset. Assets to be disposed of would be separately presented in the balance sheet and reported at the lower of the carrying amount of fair value less costs to sell, and are no longer depreciated. The assets and liabilities of a disposed group classified as held for sale would be presented separately in the appropriate asset and liability sections of the balance sheet.

Asset Retirement Obligations

In accordance with ASC 410, Asset Retirement and Environmental Obligations the fair value of an asset retirement cost, and corresponding liability, should be recorded as part of the cost of the related long-lived asset and subsequently allocated to expense using a systematic and rational method. The Company provides for future asset retirement obligations on its oil and natural gas properties based on estimates established by current legislation. The asset retirement obligation is initially measured at fair value and capitalized to capital assets as an asset retirement cost. The asset retirement obligation accretes until the time the asset retirement obligation is expected to settle while the asset retirement cost is amortized over the useful life of the underlying capital assets. The amortization of the asset retirement cost and the accretion of the asset retirement obligation are included in depletion and accretion expense. Actual asset retirement costs are recorded against the obligation when incurred. Any difference between the recorded asset retirement obligations and the actual retirement costs incurred is recorded as a gain or loss in the period of settlement.

Revenue recognition

Revenue from the production of crude oil and natural gas is recognized when title passes to the customer and when collection of the revenue is reasonably assured. The Company does not operate its wells and is reliant on the wells’ operator to market and sell its proportion of oil and gas produced from its wells. The customers take title when the crude oil is transferred to their pipeline or collection facility.

The Company has recognized only minimal revenue from its oil and gas exploration activities as of November 30, 2011. The Company began earning revenue from its 28% working interest it has in its Valhalla Property in Alberta, Canada commencing in October, 2011.

BUCKEYE OIL & GAS, INC.

(An Exploration Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

NOTE 4 – BUSINESS COMBINATION

As a result of the acquisition, Buckeye Canada became a wholly-owned subsidiary of the Company.

The following table shows the allocation of the consideration transferred based on the fair values of the assets and liabilities acquired:

Consideration Transferred

Common shares issued		$	400,000
		$	400,000

Allocation of Consideration Transferred

Oil and gas properties	$	159,839
Cash		240,161
	$	400,000

NOTE 5 – OIL AND GAS PROPERTY INTERESTS (Unproven)

	November 30, 2011 (Cumulative)
	Valhalla			Sprit Rycroft			Total
	(unproven)			(unproven)
Property acquisition costs		$	345,601		$	365,232		$	710,833
Geological and geophysical			406			-			406
Asset Retirement Obligation			4,848			4,848			9,696
Total expenditures		$	350,855			370,080			720,935

Farmout and Participation Agreement with Luxor

Buckeye Canada’s sole asset is rights granted pursuant to a May 12, 2011 Farmout and Participation Agreement with Luxor Oil & Gas, Inc. (“Luxor”). Under this agreement Buckeye Canada has agreed to incur 80% of the cost of drilling a well on one of Luxor’s properties in exchange for a 56% working interest in said well. In a separate agreement, on May 16, 2011 Buckeye Canada entered into a Participation Agreement whereby the Company agreed to share its obligations and rights under the agreement with Luxor with a partner on a 50% basis. The partner is a privately-owned company called Pioneer Marketing Group, Ltd. (“Pioneer”). The Participation Agreement requires Buckeye Canada and Pioneer to equally fund Buckeye Canada’s obligations under the Luxor agreement and to participate equally in the interest in the well. Accordingly, Buckeye Canada and Pioneer will each pay a net 40% of the initial capital costs and earn a 28% interest each in any wells drilled by Luxor, as long as Pioneer continues to fund its half of the required amount of expenses.

BUCKEYE OIL & GAS, INC.

(An Exploration Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

NOTE 5 – OIL AND GAS PROPERTY INTERESTS (Unproven) (continued)

Farmout and Participation Agreement with Luxor (continued)

At the time of the acquisition of Buckeye Canada, Buckeye Canada had paid Luxor an aggregate CDN $152,876 (USD $159,839) in connection with the drilling of the well. The well, located in the Valhalla area of Alberta (“Valhalla Well”), Canada was drilled in July 2011. In August 2011, Buckeye Canada paid an additional aggregate CDN $175,527 (USD $185,762) to Luxor for the costs to complete the well and acquire surface infrastructure for oil collection. The well was completed in August, 2011 and initial production began in October 2011. Buckeye Canada has now earned its 28% interest in the Valhalla Well.

Buckeye Canada also has the right of first refusal to participate on two additional properties if Luxor determines that it desires to pursue drilling on those properties. If Buckeye Canada exercises this right, it will need to pay 80% of such expenses in exchange for 56% of the revenues. On July 26, 2011 Buckeye Canada exercised its rights to participate in a second well drilled by Luxor. The second property is called Spirit Rycroft and the well on this property was drilled in August 2011. The Company paid Luxor an aggregate CDN $202,706 (USD $206,422) for the drilling of the well and an additional CDN $162,383 (USD $158,810) for partial completion of the well. The Company expects the final completion to commence in January 2012. It has not yet been determined when production, if any, will commence on the Spirit Rycroft well.

The agreement with Luxor provides for Buckeye Canada to earn its working interest on the entire property and not just on the respective well. As a result, now that Buckeye Canada has earned-in on the Valhalla property, Buckeye Canada will pay 28% of the capital costs on any new wells drilled on the Valhalla property and earn a 28% working interest. In other words, on the potentially three properties that are part of the Luxor agreement, Buckeye Canada pays 40% of the capital costs to earn a 28% working interest on the first well but pays 28% of the capital costs to earn a 28% working interest on all subsequent wells drilled on the respective property.

NOTE 6 – ASSET RETIREMENT OBLIGATION

As at November 30, 2011 the Company’s asset retirement obligation was comprised of its 28% working interest in the Valhalla and Spirit Rycroft Properties. The Company has estimated its November 30, 2011 obligation at $9,435.

NOTE 7 – SHARE CAPITAL

Share Issuances

Share Cancellation

In connection with the sale of his 38,000,000 shares of common stock of the Company, the Company’s former principal executive officer returned 115,000,000 common shares to the Company for cancellation.

BUCKEYE OIL & GAS, INC.

(An Exploration Stage Company)

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Continued)

NOTE 7 – SHARE CAPITAL (continued)

Stock Split

On May 19, 2011 the Board of Directors and majority shareholder of the Company approved a 17 for one forward stock split of our issued and outstanding common stock. The stock split became effective at the close of business on June 1, 2011. The forward stock split was distributed to all shareholders of record on March 31, 2011. No cash was paid or distributed as a result of the forward stock split and no fractional shares were issued. There was no change in the par value of our common stock.

NOTE 8 – RELATED PARTY TRANSACTIONS

Effective July 1, 2011 the Company began paying one of its Directors CDN $500 per month to serve on the Board of Directors. During the six-months ended November 30, 2011 the Company paid $2,536 (CDN $3,000) under this agreement. Effective September 1, 2011 the Company amended this service agreement. Under the amended agreement the Company will continue to pay CDN $500 per month to serve as a director of the Company but commencing September 1, 2011 will also pay an hourly consulting fee based on actual hours worked on behalf of the Company. At November 30, 2011 no amounts have been paid under the consulting portion of this agreement.

Also effective September 1, 2011 the Company entered into a service agreement with Pol Brisset, its principal executive officer, requiring a monthly payment of CDN $2,500. Under the agreement the Company paid Mr. Brisset a $9,961 CDN $10,000 bonus upon signing and has paid Mr. Brisset USD $7,821 (CDN $7,500) for the six-months ended November 30, 2011.

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion should be read in conjunction with the financial statements of Buckeye Oil & Gas, Inc. (the “Company”), which are included elsewhere in this Form 10-Q. Certain statements contained in this report, including statements regarding the anticipated development and expansion of the Company's business, the intent, belief or current expectations of the Company, its directors or its officers, primarily with respect to the future operating performance of the Company and the products it expects to offer and other statements contained herein regarding matters that are not historical facts, are "forward-looking" statements. Future filings with the Securities and Exchange Commission, future press releases and future oral or written statements made by or with the approval of the Company, which are not statements of historical fact, may contain forward-looking statements. Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. For a more detailed listing of some of the risks and uncertainties facing the Company, please see the Form 10-K for the year ended May 31, 2011 filed by the Company with the Securities and Exchange Commission.

All forward-looking statements speak only as of the date on which they are made. The Company undertakes no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they are made.

General

We are engaged in the acquisition and exploration of oil and gas properties.

At the time of the acquisition by the Company of Buckeye Canada in June 2011, Buckeye Canada had paid Luxor an aggregate CDN $152,876 (USD $159,839) in connection with the drilling of a well. The well, located in the Valhalla area of Alberta (“Valhalla Well”), Canada was drilled in July 2011. In August 2011, Buckeye Canada paid an additional aggregate CDN $175,527 (USD $185,762) to Luxor for the costs to complete the well and acquire surface infrastructure for oil collection. The well was completed in August, 2011 and initial production began in October 2011. Buckeye Canada has now earned its 28% interest in the Valhalla Well.

Plan of Operations

During the next twelve months, our objective is to continue to fund our agreement with Luxor with the intention of drilling additional wells on the Valhalla or Spirit Rycroft Property or commencing drilling on the third property under our agreement with Luxor. We are meeting with Luxor on a regular basis to determine the next step in the exploration and development of our properties but it has not yet been determined which property will be drilled next.

We continue to rely on Luxor to provide their employees and to source appropriate contractors to undertake the drill programs on the properties subject to our agreement with Luxor. We remain focused on keeping the staff levels, which currently consist of our two directors and one officer, at a minimum to conserve capital. Our staffing level does not currently hinder our operations, as outsourcing of necessary operations continues to be the most cost effective and efficient manner of conducting the business of the Company.

The following is an overview of the project work to date, as well as anticipated work for the next twelve months. Specific dates when work will begin, and how long it will take to complete each step is subject to change due to the variables of weather, availability of work crews for a particular type of work, and the results of work that is planned, the outcome of which will determine what the next step on that project will be.

Oil and Gas Property Interests

Valhalla Property

Under the Farmout Agreement with Luxor the first property drilled was the Valhalla Property located in the Valhalla area of Alberta, Canada. On July 11, 2011 the Company was informed by Luxor that the well had been drilled to 785 metres and a 9 metre core sample was taken from the primary target Doe Creek formation. Subsequently, the well was cased and cemented, and the drilling rig was released the same day. On July 26, 2011 Luxor requested funds to complete the Valhalla Well. The completion costs included readying the well for production, installing a single-well oil battery, supplying and installing the well-site equipment which includes the pump, and expanding and improving the road to the property. As of November 30, 2011 Buckeye Canada has made total cash payments of $345,601 to Luxor in connection with the drilling and completion of the Valhalla Well.

The well was completed in August, 2011 and oil production from the Valhalla Well commenced in at the end of September 2011. However, due to sand build-up, the well was taken off-line immediately. A new pump was installed and the well was brought back on-line on October 18, 2011. Production for October and November has been minimal as production problems related to wax build-up continue to be encountered. The Company hopes to have an independent reserve report completed by March 2012 but the timing of such a report is dependent upon achieving better production. The Valhalla Property does not currently contain any assigned resources or reserves of oil or natural gas.

Spirit Rycroft Property

On July 26, 2011 Buckeye Canada exercised its rights to participate in a second well to be drilled by Luxor. The second well drilled under the Company’s agreement with Luxor is on the Spirit Rycroft Property. The drilling of the second well commenced in August 2011 and to date the well has been drilled, cased, and perforated. The Company is expecting the final cash call from Luxor relating to the well completion by January 2012. The completion of the well will include the installation of a pump and other surface equipment as well as the construction of approximately 2.5 kilometers of pipeline. The well is expected to be productive with a combination of gas and oil being produced.

As of November 30, 2011 Buckeye Canada has made total cash payments of $365,232 to Luxor in connection with the drilling and partial completion of the Spirit Rycroft Well. The Company has not yet earned its interest in the Spirit Rycroft property. Once the pipeline has been constructed and brought on-line, and the Company has funded its portion of the completion steps, the Company will have earned its interest in the property.

It has not yet been determined when production, if any, will commence on the Spirit Rycroft well. The Spirit Rycroft Property does not currently contain any assigned resources or reserves of oil or natural gas.

Results of Operations

Revenues

The Company has only recognized minimal revenue from its oil and gas exploration activities as of November 30, 2011. The Company only began earning revenue from its 28% working interest it has in its Valhalla Property in Alberta, Canada in October, 2011. We recognized $4,996 in revenues during the three and six-months ended November 30, 2011. We are presently in the exploration stage of our business and we can provide no assurance that we will discover commercially exploitable levels of natural resources on our properties, or if such resources are discovered, that we will enter into commercial production of our properties.

Operating Expenses

For the six-months ended November 30, 2011 our net loss was $55,686 compared to $3,461 for the six-months ended November 30, 2010. Expenses are higher in the current period as the Company’s activities have increased significantly compared to 2010. The Company began production from its Valhalla Property in October 2011 and as a result has incurred $30,411 in operating expenses for the six-months ended November 30, 2011. In the current period the Company has incurred expenses due to legal and filing fees related to the Company filing an S-1 registration statement and expenses associated with the change in our business, and to an increased level of regulatory compliance. For the six-months ended November 30, 2011, the Company incurred $16,078 in professional fees, $8,806 in office costs, $20,318 in management and directors’ fees, and $1,200 in rent. Additionally, as a result of the Company having transactions denominated in Canadian dollars, the Company recognized a $16,496 foreign exchange gain for the six months ended November 30, 2011. The Company was incorporated on May 11, 2010 and as a result for the six-months ended November 30, 2010 the Company had minimal expenses.

For the three-months ended November 30, 2011 our net loss was $44,040 compared to $2,384 for the three-months ended November 30, 2010. Expenses are higher in the current period as the Company’s activities have increased significantly compared to the same period in 2010. The Company began production from its Valhalla Property in October 2011 and as a result has incurred $30,411 in operating expenses for the three-months ended November 30, 2011. For the three-months ended November 30, 2011, the Company incurred $10,278 in professional fees, $6,273 in office costs, $19,296 in management and directors’ fees, and $300 in rent. Additionally, as a result of the Company having transactions denominated in Canadian dollars, the Company recognized a $17,887 foreign exchange gain for the three months ended November 30, 2011. The Company was incorporated on May 11, 2010 and as a result for the three-months ended November 30, 2010 the Company had minimal expenses

Liquidity and capital resources

We had a cash balance of $102,460 and working capital of $82,204 at November 30, 2011. We anticipate that we will incur the following expenses over the next twelve months:

·	$41,000 for operating expenses, including working capital and general, legal, accounting and administrative expenses associated with reporting requirements under the Securities Exchange Act of 1934.

·	$536,000 for cash calls related to the funding of drill programs under our agreement with Luxor.

$37,000 for the payment to our officers and directors. Pursuant to the services agreement with Pol Brisset, our principal executive officer and a director, effective September 1, 2011 we are obligated to pay Mr. Brisset CDN $2,500 on a monthly basis. Pursuant to the amended agreement with Mr. Dhinsa, our secretary and a director, we are to pay Mr. Dhinsa CDN $500 per month to serve as a director of the Company.

Net cash used in operating activities during the six-months ended November 30, 2011 was $38,220 compared to $6,461 during the same period in 2010. The increase in the net loss to $55,686 in 2011 from $3,461 in 2010 was partially offset by the impact of changes in accounts payable and accrued liabilities. For the six-months ended November 30, 2011 there was an inflow from an increase accounts payable and accrued liabilities of $23,809 compared to an outflow of $3,000 in 2010. Financing activities consisted of $450,000 and $12,000 received from the sale of common stock in in 2011 and 2010 respectively. Investing activities for the six-months ended November 30, 2011 consisted of $551,996 used for the acquisition of oil and gas property interests and $240,161 received upon the acquisition of Buckeye Oil & Gas (Canada), Inc. There were no investing activities for the year ended May 31, 2010.

In the event that Pioneer does not fund its share of exploration and development costs under its agreement with Buckeye, Buckeye would then be required to fund Pioneer’s portion, in addition to its own, of obligations to Luxor. As a result, should Pioneer not meet its funding obligations, Buckeye would have to fund an additional 40% (prior to earning-in under the agreement) or 28% (after earning-in under the agreement) of any cash calls that came from Luxor. Pioneer would then be put into penalty whereby Buckeye would be entitled to recover an amount equaling 300% of any delinquent funding owed from Pioneer before payouts from revenue, if any, would be made to Pioneer.

On August 26, 2011 the Company closed a private placement of 1,800,000 common shares at $0.25 per share for a total offering price of $450,000. The common shares were offered by the Registrant pursuant to an exemption from registration under Regulation S of the Securities Act of 1933, as amended. The funds received from this financing will be used to fund the completion of the Company’s portion of the Spirit Rycroft well that was drilled in August, 2011. Even with this financing current cash on hand to fund all of the Company’s requirements under the drill programs currently proposed by Luxor is insufficient.

We anticipate that we will require approximately an additional $614,000 to fund our operations. The additional funding that we require may be in the form of equity financing from the sale of our common stock. However, we cannot provide investors with any assurance that we will be able to raise sufficient funding from the sale of our common stock to fund additional phases of the Exploration program, should we decide to proceed. We believe that debt financing will not be an alternative for funding any further phases in our Exploration program. The risky nature of this enterprise and lack of tangible assets places debt financing beyond the credit-worthiness required by most banks or typical investors of corporate debt until such time as an economically viable mine can be demonstrated. We do not have any arrangements in place for any future equity financing.

Going Concern Consideration

Current cash on hand is not sufficient to fund our planned operations over the next twelve months. Even if the wells drilled on the Valhalla and Spirit Rycroft Properties commence production in the coming months, cash flow from the wells will not be sufficient to fund our planned operations. We anticipate generating losses and therefore we may be unable to continue operations in the future as a going concern. No adjustment has been made in the accompanying financial statements to the amounts and classification of assets and liabilities that could result should we be unable to continue as a going concern.

We currently have no agreements, arrangements or understandings with any person to obtain funds through bank loans, lines of credit or any other sources.

Accordingly, our independent auditors included an explanatory paragraph in their report on the May 31, 2011 financial statements regarding concerns about our ability to continue as a going concern. Our financial statements contain additional note disclosures describing the circumstances that lead to this disclosure by our independent auditors.

Off-Balance Sheet Arrangements

We have no off-balance sheet arrangements.

Item 3. Quantitative and Qualitative Disclosure About Market Risk.

Smaller reporting companies are not required to provide the information required by this Item.

Item 4. Controls and Procedures.

EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the Company conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (Exchange Act), as of November 30, 2011. Based on this evaluation, our principal executive officer and principal financial officer have concluded that the Company’s disclosure controls and procedures were effective to ensure that information required to be disclosed by the Company in the reports filed or submitted under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that the Company’s disclosure and controls are designed to ensure that information required to be disclosed by the Company in the reports that we file or submit under the Exchange Act is accumulated and communicated to management, including our principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

There were no changes in our internal controls over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

There are no pending legal proceedings to which the Company is a party or in which any director, officer or affiliate of the Company, any owner of record or beneficially of more than 5% of any class of voting securities of the Company, or security holder is a party adverse to the Company or has a material interest adverse to the Company. The Company’s property is not the subject of any pending legal proceedings.

Item 1A. Risk Factors.

Smaller reporting companies are not required to provide the information required by this Item 1A.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

On August 26, 2011, the Company closed a private placement of 1,800,000 common shares at $0.25 per share for a total offering price of $450,000. The common shares were offered by the Company pursuant to an exemption from registration under Regulation S of the Securities Act of 1933, as amended. The private placement was fully subscribed to by four non-U.S. persons. The Company expects to use the proceeds for the exploration and development of its property interests acquired under the Luxor Agreement as well as for general working capital purposes.

Item 3. Defaults upon Senior Securities.

None.

Item 4. (Removed and Reserved)

Item 5. Other information.

None.

Item 6. Exhibits.

Exhibit 31 - Certification of Principal Executive and Financial Officer pursuant to Rule 13a-14 of the Securities and Exchange Act of 1934 as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

Exhibit 32 – Certification of Principal Executive and Financial Officer Pursuant to 18 U.S.C Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS **		XBRL Instance Document

101.SCH **		XBRL Taxonomy Extension Schema Document

101.CAL **		XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF **		XBRL Taxonomy Extension Definition Linkbase Document

101.LAB **		XBRL Taxonomy Extension Label Linkbase Document

101.PRE **		XBRL Taxonomy Extension Presentation Linkbase Document

** XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

SIGNATURES

Pursuant to the requirements of the Securities Exchange act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: January 10, 2012

BUCKEYE OIL & GAS, INC.

By: /s/ Pol Brisset

Pol Brisset

President, Chief Executive Officer, and Treasurer

(Principal Executive, Financial, and Accounting Officer)