POWER SOLUTIONS INTERNATIONAL, INC. - Quarter Report: 2010 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x
|
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934:
For the quarterly period ended June 30, 2010
|
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934:
For the transition period from to
|
Commission File Number: 000-52213
Format, Inc.
(Exact name of registrant as specified in its charter)
Nevada
|
33-0963637
|
(State or other jurisdiction
of incorporation or organization)
|
(I.R.S. Employer
Identification No.)
|
3553 Camino Mira Costa, Suite E, San Clemente, California 92672
|
(Address of principal executive offices)
|
949-481-9203
|
(Issuer’s Telephone Number)
|
Indicate by check mark whether the issuer (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. xYes oNo
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). oYes oNo
Indicate by check mark whether the registrant is a large accelerated file, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer
|
o
|
Accelerated filer
|
o
|
Non-accelerated filer (Do not check if a smaller reporting company)
|
o
|
Smaller reporting company
|
x
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). oYes xNo
As of August 13, 2010, there were 3,770,083 shares of the issuer's $.001 par value common stock issued and outstanding.
1
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
FORMAT, INC. | ||||||||
CONDENSED BALANCE SHEETS | ||||||||
June 30, 2010 (Unaudited)
|
December 31,
2009
|
|||||||
ASSETS | ||||||||
CURRENT ASSETS
|
||||||||
Cash
|
$ | 78,689 | $ | 56,763 | ||||
Accounts receivable, net
|
- | 1,900 | ||||||
Loan receivable, net
|
- | - | ||||||
Prepaid expense
|
2,442 | 1,248 | ||||||
Security deposit
|
1,200 | 1,200 | ||||||
Total current assets | 82,331 | 61,111 | ||||||
PROPERTY AND EQUIPMENT, NET
|
3,857 | 5,189 | ||||||
TOTAL ASSETS
|
$ | 86,188 | $ | 66,300 | ||||
LIABILITIES AND STOCKHOLDERS' (DEFICIT)
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable and accrued expenses
|
$ | 73,854 | $ | 50,081 | ||||
Accrued officer compensation
|
27,500 | 15,000 | ||||||
Income taxes payable
|
1,600 | 800 | ||||||
Due to related party
|
163,699 | 167,977 | ||||||
Total current liabilities | 266,653 | 233,858 | ||||||
TOTAL LIABILITIES
|
266,653 | 233,858 | ||||||
STOCKHOLDERS' (DEFICIT)
|
||||||||
Preferred stock, par value $0.001 per share, 5,000,000 shares authorized
|
||||||||
and 0 shares issued and outstanding
|
- | - | ||||||
Common stock, par value $0.001 per share, 50,000,000 shares authorized
|
||||||||
and 3,770,083 shares issued and outstanding
|
3,770 | 3,770 | ||||||
Additional paid-in capital
|
37,809 | 37,809 | ||||||
Accumulated deficit
|
(222,044 | ) | (209,137 | ) | ||||
Total stockholders' (deficit) | (180,465 | ) | (167,558 | ) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS' (DEFICIT)
|
$ | 86,188 | $ | 66,300 |
The accompanying notes are an integral part of these unaudited condensed financial statements.
2
FORMAT, INC.
|
||||||||||||||||
CONDENSED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(UNAUDITED)
|
||||||||||||||||
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
|||||||||||||||
2010
|
2009
|
2010
|
2009
|
|||||||||||||
REVENUE
|
$ | 37,652 | $ | 25,884 | $ | 47,828 | $ | 42,766 | ||||||||
OPERATING EXPENSES
|
||||||||||||||||
Wages and wage related expenses
|
7,500 | 10,679 | 15,000 | 25,806 | ||||||||||||
Professional fees
|
20,452 | 6,121 | 32,205 | 18,390 | ||||||||||||
Rent expense
|
3,744 | 2,448 | 7,488 | 6,048 | ||||||||||||
Depreciation expense
|
666 | 1,128 | 1,332 | 2,256 | ||||||||||||
Other general and administrative expenses
|
1,523 | 1,834 | 3,910 | 6,024 | ||||||||||||
Total operating expenses
|
33,885 | 22,210 | 59,935 | 58,524 | ||||||||||||
INCOME (LOSS) FROM OPERATIONS
|
3,767 | 3,674 | (12,107 | ) | (15,758 | ) | ||||||||||
Provision for income taxes
|
- | - | (800 | ) | (800 | ) | ||||||||||
NET INCOME (LOSS)
|
$ | 3,767 | $ | 3,674 | $ | (12,907 | ) | $ | (16,558 | ) | ||||||
NET INCOME (LOSS) PER COMMON SHARE -
|
||||||||||||||||
BASIC AND DILUTED
|
$ | 0.00 | $ | 0.00 | $ | (0.00 | ) | $ | (0.00 | ) | ||||||
WEIGHTED AVERAGE NUMBER OF
|
||||||||||||||||
COMMON SHARES OUTSTANDING
|
3,770,083 | 3,770,083 | 3,770,083 | 3,770,083 |
The accompanying notes are an integral part of these unaudited condensed financial statements.
3
FORMAT, INC.
|
||||||||
CONDENSED STATEMENTS OF CASH FLOWS
|
||||||||
(UNAUDITED)
|
||||||||
Six Months Ended
|
||||||||
June 30,
|
||||||||
2010
|
2009
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net loss
|
$ | (12,907 | ) | $ | (16,558 | ) | ||
Adjustments to reconcile net loss to net cash provided by (used in)
|
||||||||
operating activities:
|
||||||||
Depreciation
|
1,332 | 2,256 | ||||||
Bad debt reserve
|
- | 1,700 | ||||||
Net changes in operating assets and liabilities:
|
||||||||
Accounts receivable
|
1,900 | 431 | ||||||
Prepaid expenses and other current assets
|
(1,194 | ) | (897 | ) | ||||
Accounts payable and accrued expenses
|
24,573 | 1,589 | ||||||
Accrued officer compensation
|
12,500 | - | ||||||
Net cash provided by (used in) operating activities
|
26,204 | (11,479 | ) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Advances from related party
|
- | 17,269 | ||||||
Repayments to related party
|
(4,278 | ) | - | |||||
Net cash provided by (used in) financing activities
|
(4,278 | ) | 17,269 | |||||
NET INCREASE IN CASH AND CASH EQUIVALENTS
|
21,926 | 5,790 | ||||||
|
||||||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
56,763 | 2,169 | ||||||
|
||||||||
CASH AND CASH EQUIVALENTS - END OF PERIOD
|
$ | 78,689 | $ | 7,959 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW ACTIVITY
|
||||||||
Cash paid during the period for income taxes
|
$ | - | $ | - | ||||
Cash paid during the period for interest expense
|
$ | - | $ | - |
The accompanying notes are an integral part of these unaudited condensed financial statements.
4
FORMAT, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2010
(UNAUDITED)
NOTE 1
|
ORGANIZATION AND BASIS OF PRESENTATION
|
Format, Inc. (the “Company”) was incorporated in the State of Nevada on March 21, 2001. The Company provides EDGARizing services to various commercial and corporate entities. The Company provides services throughout the United States.
The accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to such rules and regulations.
In the opinion of management, all adjustments, consisting of normal and recurring adjustments, necessary for a fair presentation of the financial position and the results of operations for the periods presented have been included. The operating results of the Company on a quarterly basis may not be indicative of operating results for the full year. For further information, refer to the financial statements and notes included in Format Inc.’s Form 10-K for the year ended December 31, 2009.
Going Concern
As shown in the accompanying financial statements the Company has an accumulated deficit of $222,044 and a working capital deficit of $184,322 as of June 30, 2010. The Company has experienced cash shortages that have been funded by the Company’s President. There is no guarantee that the Company will be able to sustain operations to alleviate the working capital deficit or continued operating losses, or that the Company’s President will continue to fund operations. These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a reasonable period.
Management’s plans to mitigate the effects that give rise to the conditions involve more aggressive marketing strategies towards small publicly reporting companies. This marketing will include working closely with lawyers, associations and investment advisors.
The accompanying financial statements do not include any adjustments related to the recoverability and classification of assets or the amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
Reclassification
Certain reclassifications have been made to conform the prior period financial statement amounts to the current period presentation for comparative purposes.
5
FORMAT, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2010
(UNAUDITED)
NOTE 2
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
Cash and Cash Equivalents
The Company considers all highly liquid debt instruments and other short-term investments with a maturity of three months or less, when purchased, to be cash equivalents.
The Company maintains cash balances at one financial institution that is insured by the Federal Deposit Insurance Corporation up to $250,000.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.
Accounts Receivable
Accounts receivable are reported at the customer’s outstanding balances less any allowance for doubtful accounts. Interest is not accrued on overdue accounts receivable.
Allowance for Doubtful Accounts
An allowance for doubtful accounts on accounts receivable is charged to operations in amounts sufficient to maintain the allowance for uncollectible accounts at a level management believes is adequate to cover any probable losses. Management determines the adequacy of the allowance based on historical write-off percentages and information collected from individual customers. Accounts receivable are charged off against the allowance when collectibility is determined to be permanently impaired. Management has determined that as of June 30, 2010 and December 31, 2009 an allowance of $26,075 is required.
Property and Equipment
Property and equipment are stated at cost. Depreciation and amortization are computed using the straight-line method on the estimated useful lives of the assets, generally ranging from three to seven years. Expenditures of major renewals and improvements that extended the useful lives of property and equipment are capitalized. Expenditures for repairs and maintenance are charged to expense as incurred. Leasehold improvements are amortized using the straight-line method over the shorter or the estimated useful life of the asset or the lease term. Gains or losses from retirements or sales are credited or charged to income.
6
FORMAT, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2010
(UNAUDITED)
Long-Lived Assets
The Company accounts for its long-lived assets in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 360, “Accounting for the Impairment or Disposal of Long-Lived Assets.” ASC No. 360 requires that long-lived assets be reviewed for impairment whenever events or changes in circumstances indicate that the historical cost carrying value of an asset may no longer be appropriate. The Company assesses recoverability of the carrying value of an asset by estimating the future net cash flows expected to result from the asset, including eventual disposition. If the future net cash flows are less than the carrying value of the asset, an impairment loss is recorded equal to the difference between the asset’s carrying value and fair value or disposable value. As of June 30, 2010, the Company does not believe there has been any impairment of its long-lived assets.
Fair Value of Financial Instruments
Pursuant to ASC No. 820, “Fair Value Measurements and Disclosures”, the Company is required to estimate the fair value of all financial instruments included on its balance sheet as of June 30, 2010. The Company’s financial instruments consist of cash, accounts receivables, payables, and other obligations. The Company considers the carrying value of such amounts in the financial statements to approximate their fair value.
Revenue Recognition
The Company generates revenue from professional services rendered to customers either at time of delivery or completion, when the earning process is complete and collectibility is probable.
Provision For Income Taxes
The Company accounts for income taxes under ASC 740, "Accounting for Income Taxes." Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. Under ASC 740, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period the enactment occurs. A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax assets through future operations.
Concentrations
During the six months ended June 30, 2010, the Company derived 100% of its operating revenue from one customer. The Company derived 20% of its operating revenue from one customer during the six months ended June 30, 2009.
7
FORMAT, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2010
(UNAUDITED)
Loss Per Share of Common Stock
The Company follows ASC No. 260, “Earnings Per Share” (ASC No. 260) that requires the reporting of both basic and diluted earnings (loss) per share. Basic earnings (loss) per share is computed by dividing net income (loss) available to common stockholders by the weighted average number of common shares outstanding for the period. The calculation of diluted earnings (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. In accordance with ASC No. 260, any anti-dilutive effects on net earnings (loss) per share are excluded. For the six months ended June 30, 2010 and 2009, there were no common stock equivalents.
There were no options or warrants to purchase shares of common stock at June 30, 2010 and 2009.
Recent Accounting Pronouncements
In March 2010, the FASB (Financial Accounting Standards Board) issued Accounting Standards Update 2010-11 (ASU 2010-11), Derivatives and Hedging (Topic 815): Scope Exception Related to Embedded Credit Derivatives. The amendments in this Update are effective for each reporting entity at the beginning of its first fiscal quarter beginning after June 15, 2010. Early adoption is permitted at the beginning of each entity’s first fiscal quarter beginning after issuance of this Update. The Company does not expect the provisions of ASU 2010-11 to have a material effect on the financial position, results of operations or cash flows of the Company.
In February 2010, the FASB issued ASU No. 2010-09 “Subsequent Events (ASC Topic 855) Amendments to Certain Recognition and Disclosure Requirements” (“ASU No. 2010-09”). ASU No. 2010-09 requires an entity that is an SEC filer to evaluate subsequent events through the date that the financial statements are issued and removes the requirement for an SEC filer to disclose a date, in both issued and revised financial statements, through which the filer had evaluated subsequent events. The adoption did not have an impact on the Company’s financial position and results of operations.
In January 2010, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2010-06, Improving Disclosures about Fair Value Measurements. ASU No. 2010-06 amends FASB Accounting Standards Codification (“ASC”) 820 and clarifies and provides additional disclosure requirements related to recurring and non-recurring fair value measurements and employers’ disclosures about postretirement benefit plan assets. This ASU is effective for interim and annual reporting periods beginning after December 15, 2009. The adoption of ASU 2010-06 is not expected to have a material impact on the Company’s condensed consolidated financial statements.
NOTE 3
|
FAIR VALUE ACCOUNTING
|
Fair Value Measurements
The Company’s financial instruments consist of cash, accounts receivable, loan receivable, accounts payable and accrued expenses and a related party loan payable. The Company believes that the recorded value of these obligations approximates their fair value due to their short-term nature.
8
The Company complies with the provisions of ASC No. 820-10 (ASC 820-10), “Fair Value Measurements and Disclosures.” ASC 820-10 relates to financial assets and financial liabilities. ASC 820-10 defines fair value, establishes a framework for measuring fair value in accounting principles generally accepted in the United States of America (GAAP), and expands disclosures about fair value measurements. The provisions of this standard apply to other accounting pronouncements that require or permit fair value measurements and are to be applied prospectively with limited exceptions.
ASC 820-10 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC 820-10 establishes a fair value hierarchy that distinguishes between (1) market participant assumptions developed based on market data obtained from independent sources (observable inputs) and (2) an entity’s own assumptions, about market participant assumptions, that are developed based on the best information available in the circumstances (unobservable inputs). The fair value hierarchy consists of three broad levels, which gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). The three levels of the fair value hierarchy under ASC 820-10 are described below:
•
|
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
|
•
|
Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly, including quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in markets that are not active; inputs other than quoted prices that are observable for the asset or liability (e.g., interest rates); and inputs that are derived principally from or corroborated by observable market data by correlation or other means.
|
•
|
Level 3 - Inputs that are both significant to the fair value measurement and unobservable. These inputs rely on management's own assumptions about the assumptions that market participants would use in pricing the asset or liability. The unobservable inputs are developed based on the best information available in the circumstances and may include the Company's own data.
|
The following table presents the Company's fair value hierarchy for those assets and liabilities measured at fair value on a recurring basis as of June 30, 2010 and December 31, 2009:
June 30, 2010
|
December 31, 2009
|
||||||||||||||
Level
|
Fair Value
|
Carrying Amount
|
Fair Value
|
Carrying Amount
|
|||||||||||
Assets
|
|||||||||||||||
Cash
|
1
|
$
|
78,689
|
$
|
78,689
|
$
|
56,763
|
$
|
56,763
|
||||||
Accounts receivable
|
2
|
-
|
-
|
1,900
|
1,900
|
||||||||||
Liabilities
|
|||||||||||||||
Accounts payable and
accrued expenses
|
2
|
75,454
|
75,454
|
50,881
|
50,881
|
||||||||||
Accrued officer compensation
|
2
|
27,500
|
27,500
|
15,000
|
15,000
|
||||||||||
Due to related party
|
2
|
163,699
|
163,699
|
167,977
|
167,977
|
9
FORMAT, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2010
(UNAUDITED)
NOTE 4 LOAN RECEIVABLE
As of June 30, 2010 and December 31, 2009, the Company has a loan receivable from an outside party in the amount of $20,500. The loan is interest free and due on demand. At June 30, 2010 and December 31, 2009 collectibility is uncertain and an allowance has been setup for the full amount due of $20,500.
NOTE 5
|
PROPERTY AND EQUIPMENT
|
Property and equipment consisted of the following as of June 30, 2010 and December 31, 2009.
June 30,
|
December 31,
|
|||||||
2010
|
2009
|
|||||||
Office machinery and equipment
|
$ | 33,080 | $ | 33,080 | ||||
Furniture and fixtures
|
2,011 | 2,011 | ||||||
35,091 | 35,091 | |||||||
Less: Accumulated depreciation
|
(31,234 | ) | (29,902 | ) | ||||
$ | 3,857 | $ | 5,189 |
Depreciation expense for the six months ended June 30, 2010 and 2009 amounted to $1,332 and $2,256, respectively.
NOTE 6
|
RELATED PARTY TRANSACTIONS
|
|
The Company’s President, who is also a stockholder, has made advances to the Company which are unsecured, non-interest bearing, and due on demand. For the six months ended June 30, 2010 and 2009, the Company made repayments of $4,278 and was advanced $17,269, respectively. The total amount due at June 30, 2010 was $163,699.
|
|
Effective July 1, 2009, the Company agreed to compensate its President $2,500 per month for services rendered, and to pay such compensation at a later date when sufficient funds are available. The accrued compensation due to the President totaled $27,500 at June 30, 2010 and $15,000 at December 31, 2009. Accrued compensation charged to operations and included in wages and wage related expenses was $7,500 and $15,000 for the three months and six months ended June 30, 2010, respectively.
|
10
FORMAT, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
JUNE 30, 2010
(UNAUDITED)
NOTE 7 INCOME TAXES
The Company accounts for income taxes under ASC No. 740 (ASC 740). This statement mandates the liability method of accounting for deferred income taxes and permits the recognition of deferred tax assets subject to an ongoing assessment of realizability.
As of June 30, 2010, the Company had estimated federal net operating loss carryforwards totaling approximately $156,200 which can be used to offset future federal income tax. The federal net operating loss carryforwards expire at various dates through 2030. Deferred tax assets resulting from the net operating losses are reduced by a valuation allowance, when, in the opinion of management, utilization is not reasonably assured. At June 30, 2010, the Company’s gross deferred tax asset totaled $37,500. This amount was reduced 100% by a valuation allowance, making the net deferred tax asset $0.
The components of the Company’s income tax provision for the six months ended June 30, 2010 and 2009 amounted to:
June 30,
|
June 30,
|
|||||||
2010
|
2009
|
|||||||
Current income tax expense
|
$ | 800 | $ | 800 | ||||
Deferred income tax benefit
|
(37,500 | ) | (46,560 | ) | ||||
Change in valuation allowance
|
37,500 | 46,560 | ||||||
$ | 800 | $ | 800 |
11
Item 2. Plan of Operation
This following information specifies certain forward-looking statements of management of the company. Forward-looking statements are statements that estimate the happening of future events are not based on historical fact. Forward-looking statements may be identified by the use of forward-looking terminology, such as “may”, “shall”, “could”, “expect”, “estimate”, “anticipate”, “predict”, “probable”, “possible”, “should”, “continue”, or similar terms, variations of those terms or the negative of those terms. The forward-looking statements specified in the following information have been compiled by our management on the basis of assumptions made by management and considered by management to be reasonable. Our future operating results, however, are impossible to predict and no representation, guaranty, or warranty is to be inferred from those forward-looking statements.
The assumptions used for purposes of the forward-looking statements specified in the following information represent estimates of future events and are subject to uncertainty as to possible changes in economic, legislative, industry, and other circumstances. As a result, the identification and interpretation of data and other information and their use in developing and selecting assumptions from and among reasonable alternatives require the exercise of judgment. To the extent that the assumed events do not occur, the outcome may vary substantially from anticipated or projected results, and, accordingly, no opinion is expressed on the achievability of those forward-looking statements. No assurance can be given that any of the assumptions relating to the forward-looking statements specified in the following information are accurate, and we assume no obligation to update any such forward-looking statements.
Critical Accounting Policy and Estimates. Our Management's Discussion and Analysis of Financial Condition and Results of Operations section discusses our financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. On an on-going basis, management evaluates its estimates and judgments, including those related to revenue recognition, accrued expenses, financing operations, and contingencies and litigation. Management bases its estimates and judgments on historical experience and on various other factors that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. The most significant accounting estimates inherent in the preparation of our financial statements include estimates as to the appropriate carrying value of certain assets and liabilities which are not readily apparent from other sources. These accounting policies are described at relevant sections in this discussion and analysis and in the notes to the financial statements included in our Quarterly Report on Form 10-Q for the period ended June 30, 2010.
For the three months ended June 30, 2010, as compared to the three months ended June 30, 2009.
Results of Operations.
Revenues. We generated revenues of $37,652 for the three months ended June 30, 2010, as compared to $25,884 for the three months ended June 30, 2009. The increase in revenues from the three month period ended June 30, 2009 to the three month period ended June 30, 2010 was primarily due to the fact that we provided additional bulk edgarizing services to Research Data Group, Inc. (“RDG”) which resulted in increased revenues.
Operating Expenses. For the three months ended June 30, 2010, our total operating expenses were $33,885, as compared to total operating expenses of $22,210 for the three months ended June 30, 2009. The increase in total operating expenses is due primarily to an increase in professional fees. Professional fees were $20,452 for the three months ended June 30, 2010, as compared to $6,121 for the three months ended June 30, 2009. Therefore, we had net income of $3,767 for the three months ended June 30, 2010, as compared to net income of $3,674 for the three months ended June 30, 2009.
12
For the six months ended June 30, 2010, as compared to the six months ended June 30, 2009.
Results of Operations.
Revenues. We generated revenues of $47,828 for the six months ended June 30, 2010, as compared to $42,766 for the six months ended June 30, 2009. The increase in revenues from the six month period ended June 30, 2009 to the six month period ended June 30, 2010 was primarily due to the fact that we provided additional EDGAR services to Research Data Group, Inc. (“RDG”), which resulted in increased revenues.
Operating Expenses. For the six months ended June 30, 2010, our total operating expenses were $59,935, as compared to total operating expenses of $58,524 for the six months ended June 30, 2009. The slight increase in total operating expenses is due primarily to an increase in professional fees to $32,205 for the six months ended June 30, 2010, from $18,390 for the six months ended June 30, 2009, which was offset by decreases in wages and wage related expenses and general and administrative expenses over the comparable periods. Therefore, we had a net loss of $12,907 for the six months ended June 30, 2010, as compared to a net loss of $16,558 for the six months ended June 30, 2009.
Liquidity and Capital Resources. We had cash of $78,689 as of June 30, 2010. We also had no accounts receivable, $1,200 represented by a security deposit and $2,442 of prepaid expenses. Therefore, our total current assets as of June 30, 2010 were $82,331. We also had $3,857 represented by fixed assets, net of depreciation, as of June 30, 2010. Our total assets as of June 30, 2010, were $86,188.
As of June 30, 2010, our current liabilities were $266,653, of which $73,854 was represented by accounts payable and accrued expenses, $27,500 was accrued officer compensation, $1,600 of income taxes payable and $163,699 was represented by related party advances. The related party advances were payable to Mr. Neely, our president, secretary, chief financial officer and one of our directors. Mr. Neely had advanced those funds to us for working capital. We had no other long term liabilities, commitments or contingencies.
To effectuate our business plan during the next twelve months, we must continue to increase the number of clients we service and actively market and promote our services. We have been actively meeting with our referral sources, such as accountants and attorneys, to understand how we can better service their clients’ needs and how we can obtain EDGARization work from clients of theirs that currently use another provider. We believe that referrals will continue to comprise a majority of our business, and we hope to nurture and care for the relationships we have so that we can attract more clients.
We had cash of $78,689 on June 30, 2010, which we estimate will not be sufficient to fund our operations for the next twelve months. Our forecast for the period for which our financial resources will be adequate to support our operations involves risks and uncertainties and actual results could fail as a result of a number of factors. Ryan Neely, our president, secretary, chief financial officer and one of our directors, has made advances to us which are unsecured and due on demand. As of June 30, 2010, the total amount due was $163,699. We expect that the increased legal and accounting costs due to the reporting requirements of being a reporting company will continue to impact our liquidity as we will need to obtain funds to pay those expenses. Other than proposed increases in marketing expenses and the anticipated increases in legal and accounting costs of being a public company, we are not aware of any other known trends, events or uncertainties, which may affect our future liquidity.
In the event that we experience a shortfall in our capital, we intend to pursue capital through public or private financing as well as borrowings and other sources, such as our officer and directors. We cannot guaranty that additional funding will be available on favorable terms, if at all. If adequate funds are not available, then our ability to expand our operations may be significantly hindered. If adequate funds are not available, we believe that our officer and directors will contribute funds to pay for our expenses to achieve our objectives over the next twelve months.
We are not currently conducting any research and development activities. We do not anticipate conducting such activities in the near future. We do not anticipate that we will purchase or sell any significant equipment. In the event that we expand our customer base, then we may need to hire additional employees or independent contractors as well as purchase or lease additional equipment.
13
Off-Balance Sheet Arrangements. We have no off-balance sheet arrangements.
Not applicable.
Item 4. Controls and Procedures
Evaluation of disclosure controls and procedures. We maintain controls and procedures designed to ensure that information required to be disclosed in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon their evaluation of those controls and procedures performed as of June 30, 2010, the date of this report, our chief executive officer and the principal financial officer concluded that our disclosure controls and procedures were effective.
Item 4(T). Controls and Procedures.
Changes in internal controls. There were no changes in our internal control over financial reporting that occurred during the fiscal quarter covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II — OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors.
Not applicable.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Submission of Matters to Vote of Security Holders
None.
Item 5. Other Information
None.
Item 6. Exhibits
31
|
Certification of Principal Executive and Financial Officer, pursuant to Rule 13a-14 and 15d-14 of the Securities Exchange Act of 1934
|
32
|
Certification of Principal Executive and Financial Officer, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
|
14
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Format, Inc.,
a Nevada corporation
|
|||
Date: August 16, 2010
|
By:
|
/s/ Ryan Neely
|
|
Ryan Neely
Chief Executive Officer, Chief Financial Officer,
President and a Director
(Principal, Executive, Financial and Accounting Officer)
|