Prime Meridian Holding Co - Quarter Report: 2017 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2017
or
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 333-191801
PRIME MERIDIAN HOLDING COMPANY
(Exact Name of registrant as specified in its charter)
Florida | 27-2980805 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification Number) | |
1897 Capital Circle NE, Second Floor, Tallahassee, Florida | 32308 | |
(Address of principal executive offices) | (Zip Code) |
(850) 907-2301
(Registrants telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). ☒ Yes ☐ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ | |||
Non-accelerated filer | ☐ (Do not check if a smaller reporting company) | Smaller reporting company | ☒ | |||
Emerging growth company | ☒ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☒
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
Indicate the number of shares outstanding of each of the issuers classes of common stock, as of May 10, 2017: 2,007,072.
Table of Contents
PAGE | ||||
PART I. FINANCIAL INFORMATION |
||||
Item 1. Financial Statements |
||||
Condensed Consolidated Balance Sheets |
2 | |||
Condensed Consolidated Statements of Earnings |
3 | |||
4 | ||||
5 | ||||
6 | ||||
Notes to Condensed Consolidated Financial Statements (unaudited) |
7-26 | |||
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations |
27-35 | |||
Item 3. Quantitative and Qualitative Disclosures about Market Risk |
35 | |||
35-36 | ||||
37 | ||||
37 | ||||
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds |
37 | |||
37 | ||||
37 | ||||
37 | ||||
38-39 | ||||
40 | ||||
1
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Condensed Consolidated Balance Sheets
March 31, | December 31, | |||||||
2017 | 2016 | |||||||
(dollars in thousands) | (Unaudited) | |||||||
Assets |
||||||||
Cash and due from banks |
$ | 9,699 | 4,817 | |||||
Federal funds sold |
20,148 | 25,963 | ||||||
Interest- bearing deposits |
5,353 | 5,385 | ||||||
|
|
|
|
|||||
Total cash and cash equivalents |
35,200 | 36,165 | ||||||
Securities available for sale |
42,950 | 33,103 | ||||||
Loans held for sale |
2,695 | 3,291 | ||||||
Loans, net of allowance for loan losses of $2,908 and $2,876 |
225,742 | 222,768 | ||||||
Federal Home Loan Bank stock |
274 | 220 | ||||||
Premises and equipment, net |
5,091 | 4,929 | ||||||
Accrued interest receivable |
782 | 798 | ||||||
Bank-owned life insurance |
1,723 | 1,711 | ||||||
Other assets |
1,072 | 956 | ||||||
|
|
|
|
|||||
Total assets |
$ | 315,529 | 303,941 | |||||
|
|
|
|
|||||
Liabilities and Stockholders Equity |
||||||||
Liabilities |
||||||||
Noninterest-bearing demand deposits |
69,244 | 61,856 | ||||||
Savings, NOW and money-market deposits |
196,897 | 192,768 | ||||||
Time deposits |
20,108 | 20,723 | ||||||
|
|
|
|
|||||
Total deposits |
286,249 | 275,347 | ||||||
Official checks |
838 | 632 | ||||||
Other liabilities |
880 | 880 | ||||||
|
|
|
|
|||||
Total liabilities |
287,967 | 276,859 | ||||||
|
|
|
|
|||||
Stockholders equity: |
||||||||
Preferred stock, undesignated; 1,000,000 shares authorized, none issued or outstanding |
| | ||||||
Common stock, $.01 par value; 9,000,000 shares authorized, 2,006,180 and 2,004,707 issued and outstanding |
20 | 20 | ||||||
Additional paid-in capital |
20,768 | 20,732 | ||||||
Retained earnings |
6,959 | 6,563 | ||||||
Accumulated other comprehensive (loss) income |
(185 | ) | (233 | ) | ||||
|
|
|
|
|||||
Total stockholders equity |
27,562 | 27,082 | ||||||
|
|
|
|
|||||
Total liabilities and stockholders equity |
$ | 315,529 | 303,941 | |||||
|
|
|
|
See Accompanying Notes to Condensed Consolidated Financial Statements.
2
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Condensed Consolidated Statements of Earnings (Unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
(in thousands, except per share amounts) | 2017 | 2016 | ||||||
Interest Income: |
||||||||
Loans |
$ | 2,635 | 2,274 | |||||
Securities |
209 | 200 | ||||||
Other |
69 | 25 | ||||||
|
|
|
|
|||||
Total interest income |
2,913 | 2,499 | ||||||
Interest expense - |
||||||||
Deposits |
247 | 192 | ||||||
|
|
|
|
|||||
Net interest income |
2,666 | 2,307 | ||||||
Provision for loan losses |
35 | 134 | ||||||
|
|
|
|
|||||
Net interest income after provision for loan losses |
2,631 | 2,173 | ||||||
|
|
|
|
|||||
Non interest income: |
||||||||
Service charges and fees on deposit accounts |
80 | 48 | ||||||
Mortgage banking revenue |
251 | 151 | ||||||
Income from bank-owned life insurance |
12 | 13 | ||||||
(Loss) gain on sale of securities available for sale |
(1 | ) | 15 | |||||
Other income |
81 | 64 | ||||||
|
|
|
|
|||||
Total noninterest income |
423 | 291 | ||||||
|
|
|
|
|||||
Noninterest expense: |
||||||||
Salaries and employee benefits |
1,247 | 985 | ||||||
Occupancy and equipment |
247 | 203 | ||||||
Professional fees |
63 | 105 | ||||||
Advertising |
154 | 159 | ||||||
FDIC/State assessment |
46 | 32 | ||||||
Software maintenance, amortization and other |
129 | 126 | ||||||
Other |
323 | 269 | ||||||
|
|
|
|
|||||
Total noninterest expense |
2,209 | 1,879 | ||||||
|
|
|
|
|||||
Earnings before income taxes |
845 | 585 | ||||||
Income taxes |
309 | 203 | ||||||
|
|
|
|
|||||
Net earnings |
$ | 536 | 382 | |||||
|
|
|
|
|||||
Basic earnings per share |
$ | 0.27 | $ | 0.19 | ||||
|
|
|
|
|||||
Diluted earnings per share |
$ | 0.27 | $ | 0.19 | ||||
|
|
|
|
|||||
Cash dividends per common share(1) |
$ | 0.07 | $ | 0.05 | ||||
|
|
|
|
(1) | Annual cash dividends were paid during the first quarters of 2016 and 2017 |
See Accompanying Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Three Months Ended | ||||||||
March 31 | ||||||||
(in thousands) | 2017 | 2016 | ||||||
Net earnings |
$ | 536 | 382 | |||||
Other comprehensive income: |
||||||||
Change in unrealized gain (loss) on securities: |
||||||||
Unrealized gain arising during the year |
75 | 514 | ||||||
Reclassification adjustment for realized loss (gain) |
1 | (15 | ) | |||||
|
|
|
|
|||||
Net change in unrealized gain (loss) |
76 | 499 | ||||||
Deferred income taxes on above change |
(28 | ) | (184 | ) | ||||
|
|
|
|
|||||
Total other comprehensive income |
48 | 315 | ||||||
|
|
|
|
|||||
Comprehensive income |
$ | 584 | 697 | |||||
|
|
|
|
See Accompanying Notes to Condensed Consolidated Financial Statements.
4
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Condensed Consolidated Statements of Stockholders Equity
Three Months Ended March 31, 2017 and 2016
Accumulated | ||||||||||||||||||||||||
Other | ||||||||||||||||||||||||
Compre- | ||||||||||||||||||||||||
Additional | hensive | Total | ||||||||||||||||||||||
Common Stock | Paid-in | Retained | Income | Stockholders | ||||||||||||||||||||
Shares | Amount | Capital | Earnings | (Loss) | Equity | |||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||
Balance at December 31, 2015 |
1,975,329 | $ | 20 | 20,415 | 4,442 | 56 | 24,933 | |||||||||||||||||
Net earnings for the three months ended March 31, 2016 (unaudited) |
| | | 382 | | 382 | ||||||||||||||||||
Dividend Paid (unaudited) |
| | | (99 | ) | | (99 | ) | ||||||||||||||||
Net change in unrealized gain on securities available for sale, net of income taxes (unaudited) |
| | | | 315 | 315 | ||||||||||||||||||
Common stock issued as compensation to directors (unaudited) |
770 | | 10 | | | 10 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at March 31, 2016 (unaudited) |
1,976,099 | $ | 20 | 20,425 | 4,725 | 371 | 25,541 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at December 31, 2016 |
2,004,707 | $ | 20 | 20,732 | 6,563 | (233 | ) | 27,082 | ||||||||||||||||
Net earnings for the three months ended March 31, 2017 (unaudited) |
| | | 536 | | 536 | ||||||||||||||||||
Dividend Paid (unaudited) |
| | | (140 | ) | | (140 | ) | ||||||||||||||||
Net change in unrealized loss on securities available for sale, net of income taxes (unaudited) |
| | | | 48 | 48 | ||||||||||||||||||
Stock options exercised (unaudited) |
200 | | 2 | | | 2 | ||||||||||||||||||
Common stock issued as compensation to directors (unaudited) |
1,273 | | 19 | | | 19 | ||||||||||||||||||
Stock-based compensation (unaudited) |
| | 15 | | | 15 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance at March 31, 2017 (unaudited) |
2,006,180 | $ | 20 | 20,768 | 6,959 | (185 | ) | 27,562 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
See Accompanying Notes to Condensed Consolidated Financial Statements
5
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Condensed Consolidated Statements of Cash Flow (Unaudited)
Three Months Ended | ||||||||
March 31, | ||||||||
(in thousands) | 2017 | 2016 | ||||||
Cash flows from operating activities: |
||||||||
Net earnings |
$ | 536 | 382 | |||||
Adjustments to reconcile net earnings to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
137 | 89 | ||||||
Provision for loan losses |
35 | 134 | ||||||
Net amortization of deferred loan fees |
(30 | ) | (26 | ) | ||||
Loss (gain) on sale of securities available for sale |
1 | (15 | ) | |||||
Amortization of premiums and discounts on securities available for sale |
86 | 105 | ||||||
(Loss) gain on sale of loans held for sale |
(244 | ) | (146 | ) | ||||
Proceeds from the sale of loans held for sale |
15,217 | 9,182 | ||||||
Loans originated as held for sale |
(14,377 | ) | (8,558 | ) | ||||
Stock issued as compensation |
19 | 10 | ||||||
Stock-based compensation expense |
15 | | ||||||
Income from bank-owned life insurance |
(12 | ) | (13 | ) | ||||
Net decrease in accrued interest receivable |
16 | 13 | ||||||
Net (increase) decrease in other assets |
(144 | ) | 267 | |||||
Net increase (decrease) in other liabilities and official checks |
206 | (268 | ) | |||||
|
|
|
|
|||||
Net cash provided by operating activities |
1,461 | 1,156 | ||||||
|
|
|
|
|||||
Cash flows from investing activities: |
||||||||
Loan originations, net of principal repayments |
(2,979 | ) | (10,285 | ) | ||||
Purchase of securities available for sale |
(11,537 | ) | (3,637 | ) | ||||
Principal repayments of securities available for sale |
915 | 1,646 | ||||||
Proceeds from sale of securities available for sale |
750 | 2,330 | ||||||
Maturities and calls of securities available for sale |
14 | 17 | ||||||
Purchase of Federal Home Loan Bank stock |
(54 | ) | (31 | ) | ||||
Purchase of premises and equipment |
(299 | ) | (85 | ) | ||||
|
|
|
|
|||||
Net cash used in investing activities |
(13,190 | ) | (10,045 | ) | ||||
|
|
|
|
|||||
Cash flows from financing activities: |
||||||||
Net increase in deposits |
10,902 | 19,338 | ||||||
Proceeds from stock options exercised |
2 | | ||||||
Common stock dividends paid |
(140 | ) | (99 | ) | ||||
|
|
|
|
|||||
Net cash provided by financing activities |
10,764 | 19,239 | ||||||
|
|
|
|
|||||
Net (decrease) increase in cash and cash equivalents |
(965 | ) | 10,350 | |||||
Cash and cash equivalents at beginning of period |
36,165 | 8,429 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at end of period |
$ | 35,200 | 18,779 | |||||
|
|
|
|
|||||
Supplemental disclosure of cash flow information |
||||||||
Cash paid during the period for: |
||||||||
Interest |
$ | 247 | $ | 193 | ||||
|
|
|
|
|||||
Income taxes |
$ | | $ | 40 | ||||
|
|
|
|
|||||
Noncash transaction- |
||||||||
Accumulated other comprehensive loss, net change in unrealized gain (loss) on securities available for sale, net of taxes |
$ | 48 | $ | 315 | ||||
|
|
|
|
See Accompanying Notes to Condensed Consolidated Financial Statements.
6
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited)
(1) | General |
Prime Meridian Holding Company (PMHG) owns 100% of the outstanding common stock of Prime Meridian Bank (the Bank) (collectively the Company). PMHGs primary activity is the operation of the Bank. The Bank is a Florida state-chartered commercial bank. The deposit accounts of the Bank are insured up to the applicable limits by the Federal Deposit Insurance Corporation (FDIC). The Bank offers a variety of community banking services to individual and corporate clients through its three banking offices located in Tallahassee and Crawfordville, Florida and its online banking platform.
In the opinion of management, the accompanying condensed consolidated financial statements of the Company contain all adjustments (consisting principally of normal recurring accruals) necessary to present fairly the financial position at March 31, 2017, and the results of operations for the three ended March 31, 2017 and 2016. The results of operations for the three months ended March 31, 2017 are not necessarily indicative of the results to be expected for the full year.
Comprehensive Income. Accounting principles generally accepted in the United States of America (GAAP) generally require that recognized revenue, expenses, gains and losses be included in earnings. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the condensed consolidated balance sheet, such items along with net earnings, are components of comprehensive income. The only component of other comprehensive income is the net change in the unrealized (loss) gain on the securities available for sale.
Stock-Based Compensation. The Company expenses the fair value of any stock options granted. The Company recognizes stock option compensation in the condensed consolidated statements of earnings as the options vest.
Mortgage Banking Revenue. Mortgage banking revenue includes gains and losses on the sale of mortgage loans originated for sale and wholesale brokerage fees. The Company recognizes mortgage banking revenue from mortgage loans originated in the condensed consolidated statements of earnings upon sale of the loans.
Recent Accounting Standards Update. In January 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-01, Financial Instruments-Overall (Subtopic 825-10): Recognition and Measurement of Financial Assets and Financial Liabilities, which is intended to enhance the reporting model for financial instruments to provide users of financial statements with more decision-useful information. The ASU requires equity investments to be measured at fair value with changes in fair values recognized in net earnings, (public entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes), simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment and eliminates the requirement to disclose fair values, the methods and significant assumptions used to estimate the fair value of financial instruments measured at amortized cost. The ASU also clarifies that the Company should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale debt securities in combination with the Companys other deferred tax assets. For public business entities, the ASU is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Early adoption is permitted. The adoption of this guidance is not expected to have a material impact on the Companys consolidated financial statements.
(continued)
7
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(1) | General, Continued |
In February 2016, the FASB issued ASU No. 2016-2, Leases (Topic 842) which will require lessees to recognize on the balance sheet the assets and liabilities for the rights and obligations created by those leases with term of more than twelve months. Consistent with current GAAP, the recognition, measurement, and presentation of expenses and cash flows arising from a lease by a lessee primarily will depend on its classification as a finance or operating lease. The new ASU will require both types of leases to be recognized on the balance sheet. The ASU also will require disclosures to help investors and other financial statement users better understand the amount, timing, and uncertainty of cash flows arising from leases. These disclosures include qualitative and quantitative requirements, providing additional information about the amounts recorded in the financial statements. For public companies, the ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2018. The Company is in the process of determining the effect of the ASU on its consolidated financial statements. Early adoption is permitted.
In March 2016, the FASB issued ASU No. 2016-09, Compensation-Stock Compensation (Topic 718) intended to improve the accounting for employee share-based payments. The ASU affects all organizations that issue share-based payment awards to their employees. The ASU simplifies several aspects of the accounting for share-based payment award transactions, including the income tax consequences, classification of awards as either equity or liabilities, and classification on the consolidated statement of cash flows. For public companies, the amendments in this ASU are effective for annual periods beginning after December 15, 2016, and interim periods within those annual periods. Early adoption is permitted. The Company is in the process of determining the effect of the ASU on its consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326). The ASU improves financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by the Company. The ASU requires the Company to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. The Company will continue to use judgment to determine which loss estimation method is appropriate for their circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organizations portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the financial statements. Additionally, the ASU amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. The new guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. Early adoption is permitted. The Company is in the process of determining the effect of the ASU on its consolidated financial statements.
(continued)
8
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(2) | Securities Available for Sale |
Securities are classified according to managements intent. The carrying amount of securities and fair values are as follows:
Gross | Gross | |||||||||||||||
Amortized | Unrealized | Unrealized | Fair | |||||||||||||
Cost | Gains | Losses | Value | |||||||||||||
(in thousands) | ||||||||||||||||
At March 31, 2017 |
||||||||||||||||
U.S. Government agency securities |
$ | 1,339 | | (5 | ) | 1,334 | ||||||||||
Municipal securities |
12,546 | 126 | (205 | ) | 12,467 | |||||||||||
Mortgage-backed securities |
29,359 | 49 | (259 | ) | 29,149 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 43,244 | 175 | (469 | ) | 42,950 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2016 |
||||||||||||||||
U.S. Government agency securities |
2,186 | 2 | (17 | ) | 2,171 | |||||||||||
Municipal securities |
12,614 | 91 | (282 | ) | 12,423 | |||||||||||
Mortgage-backed securities |
18,673 | 36 | (200 | ) | 18,509 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 33,473 | 129 | (499 | ) | 33,103 | |||||||||||
|
|
|
|
|
|
|
|
The following table summarizes the sale of securities available for sale.
Three Months Ended | ||||||||
March 31, | ||||||||
(in thousands) | 2017 | 2016 | ||||||
Proceeds from sale of securities |
$ | 750 | 2,330 | |||||
Gross gains |
| 15 | ||||||
Gross losses |
(1 | ) | | |||||
|
|
|
|
|||||
Net (loss) gain on sale of securities |
(1 | ) | 15 | |||||
|
|
|
|
(continued)
9
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(2) | Securities Available for Sale, Continued |
Securities with gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are as follows:
Less Than Twelve Months | Over Twelve Months | |||||||||||||||
Gross | Gross | |||||||||||||||
Unrealized | Fair | Unrealized | Fair | |||||||||||||
Losses | Value | Losses | Value | |||||||||||||
(in thousands) | ||||||||||||||||
At March 31, 2017 |
||||||||||||||||
Securities Available for Sale |
||||||||||||||||
U.S. Government agency securities |
$ | (5 | ) | 1,334 | | | ||||||||||
Municipal securities |
(205 | ) | 4,805 | | | |||||||||||
Mortgage-backed securities |
(252 | ) | 16,159 | (7 | ) | 460 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | (462 | ) | 22,298 | (7 | ) | 460 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2016 |
||||||||||||||||
Securities Available for Sale |
||||||||||||||||
U.S. Government agency securities |
(17 | ) | 1,529 | | | |||||||||||
Municipal securities |
(282 | ) | 6,111 | | | |||||||||||
Mortgage-backed securities |
(191 | ) | 12,709 | (9 | ) | 501 | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | (490 | ) | 20,349 | (9 | ) | 501 | ||||||||||
|
|
|
|
|
|
|
|
(continued)
10
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(2) | Securities Available for Sale, Continued |
The unrealized losses at March 31, 2017 and December 31, 2016 on twenty-five and twenty-four securities, respectively, were caused by market conditions. It is expected that the securities would not be settled at a price less than the par value of the investments. Because the decline in fair value is attributable to market conditions and not credit quality, and because the Company has the ability and intent to hold these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired. Securities available for sale measured at fair value on a recurring basis are summarized below:
Fair Value Measurements Using | ||||||||||||||||
Quoted Prices | ||||||||||||||||
In Active | Significant | |||||||||||||||
Markets for | Other | Significant | ||||||||||||||
Identical | Observable | Unobservable | ||||||||||||||
Fair | Assets | Inputs | Inputs | |||||||||||||
Value | Level 1 | (Level 2) | (Level 3) | |||||||||||||
(in thousands) | ||||||||||||||||
At March 31, 2017 |
||||||||||||||||
U.S. Government agency securities |
$ | 1,334 | | 1,334 | | |||||||||||
Municipal securities |
12,467 | | 12,467 | | ||||||||||||
Mortgage-backed securities |
29,149 | | 29,149 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 42,950 | | 42,950 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
At December 31, 2016 |
||||||||||||||||
U.S. Government agency securities |
2,171 | | 2,171 | | ||||||||||||
Municipal securities |
12,423 | | 12,423 | | ||||||||||||
Mortgage-backed securities |
18,509 | | 18,509 | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
$ | 33,103 | | 33,103 | | ||||||||||||
|
|
|
|
|
|
|
|
During the three months ended March 31, 2017 and 2016, no securities were transferred in or out of Level 1, Level 2 or Level 3.
The scheduled maturities of securities are as follows:
Amortized | Fair | |||||||
Cost | Value | |||||||
(in thousands) | ||||||||
At March 31, 2017 |
||||||||
Due in one to five years |
$ | 3,296 | 3,274 | |||||
Due in five to ten years |
7,762 | 7,825 | ||||||
Due after 10 years |
2,827 | 2,702 | ||||||
Mortgage-backed securities |
29,359 | 29,149 | ||||||
|
|
|
|
|||||
$ | 43,244 | 42,950 | ||||||
|
|
|
|
(continued)
11
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(3) | Loans |
The segments and classes of loans are as follows:
At March 31, | At December 31, | |||||||
(in thousands) | 2017 | 2016 | ||||||
Real estate mortgage loans: |
||||||||
Commercial |
$ | 65,488 | 65,805 | |||||
Residential and home equity |
89,877 | 88,883 | ||||||
Construction |
22,709 | 19,991 | ||||||
|
|
|
|
|||||
Total real estate mortgage loans |
178,074 | 174,679 | ||||||
Commercial loans |
45,607 | 46,340 | ||||||
Consumer and other loans |
4,589 | 4,275 | ||||||
|
|
|
|
|||||
Total loans |
228,270 | 225,294 | ||||||
Add (deduct): |
||||||||
Net deferred loan costs |
380 | 350 | ||||||
Allowance for loan losses |
(2,908 | ) | (2,876 | ) | ||||
|
|
|
|
|||||
Loans, net |
$ | 225,742 | 222,768 | |||||
|
|
|
|
(continued)
12
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(3) | Loans, Continued |
An analysis of the change in the allowance for loan losses follows:
Real Estate Mortgage Loans | ||||||||||||||||||||||||
Residential | Consumer | |||||||||||||||||||||||
and Home | Commercial | and Other | ||||||||||||||||||||||
(in thousands) | Commercial | Equity | Construction | Loans | Loans | Total | ||||||||||||||||||
Three-Month Period Ended March 31, 2017 |
||||||||||||||||||||||||
Beginning balance |
$ | 775 | 1,074 | 258 | 714 | 55 | 2,876 | |||||||||||||||||
(Credit) provision for loan losses |
(8 | ) | 12 | 35 | (10 | ) | 6 | 35 | ||||||||||||||||
Net (charge-offs) recoveries |
| | | | (3 | ) | (3 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 767 | 1,086 | 293 | 704 | 58 | 2,908 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Three-Month Period Ended March 31, 2016 |
||||||||||||||||||||||||
Beginning balance |
$ | 707 | 868 | 246 | 596 | 56 | 2,473 | |||||||||||||||||
(Credit) provision for loan losses |
(6 | ) | 40 | 2 | 94 | 4 | 134 | |||||||||||||||||
Net (charge-offs) recoveries |
| | | | (2 | ) | (2 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Ending balance |
$ | 701 | 908 | 248 | 690 | 58 | 2,605 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At March 31, 2017 |
||||||||||||||||||||||||
Individually evaluated for impairment: |
||||||||||||||||||||||||
Recorded investment |
$ | | 663 | 73 | 69 | | 805 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance in allowance for loan losses |
$ | | | | 69 | | 69 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Individually evaluated for impairment: |
||||||||||||||||||||||||
Recorded investment |
$ | 65,488 | 89,214 | 22,636 | 45,538 | 4,589 | 227,465 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance in allowance for loan losses |
$ | 767 | 1,086 | 293 | 635 | 58 | 2,839 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2016 |
||||||||||||||||||||||||
Individually evaluated for impairment: |
||||||||||||||||||||||||
Recorded investment |
$ | | 662 | 73 | 76 | | 811 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance in allowance for loan losses |
$ | | | | 76 | | 76 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Individually evaluated for impairment: |
||||||||||||||||||||||||
Recorded investment |
$ | 65,805 | 88,221 | 19,918 | 46,264 | 4,275 | 224,483 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Balance in allowance for loan losses |
$ | 775 | 1,074 | 258 | 638 | 55 | 2,800 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(continued)
13
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(3) | Loans, Continued |
The Company has divided the loan portfolio into three portfolio segments and five portfolio classes, each with different risk characteristics and methodologies for assessing risk. All loans are underwritten based upon standards set forth in the policies approved by the Companys Board of Directors. The Company identifies the portfolio segments and classes as follows:
Real Estate Mortgage Loans. Real estate mortgage loans are typically divided into three classes: commercial, residential and home equity and construction loans.
Commercial. Loans of this type are typically our more complex loans. This category of real estate loans is comprised of loans secured by mortgages on commercial property that are typically owner-occupied, but also includes non-owner occupied investment properties. Commercial loans that are secured by owner-occupied commercial real estate are repaid through operating cash flows of the borrower. The maturity for this type of loan is generally limited to three to five years; however, payments may be structured on a longer amortization basis. Typically, interest rates on our commercial real estate loans are fixed for five years or less after which they adjust based upon a predetermined spread over a market index rate. At times, a rate may be fixed for longer than five years. As part of our credit underwriting standards, the Company typically requires personal guarantees from the principal owners of the business supported by a review of the principal owners personal financial statements and tax returns. As part of the enterprise risk management process, it is understood that risks associated with commercial real estate loans include fluctuations in real estate values, the overall strength of the borrower and the economy, new job creation trends, tenant vacancy rates, environmental contamination, and the quality of the borrowers management. In order to mitigate and limit these risks, we analyze the borrowers cash flows and evaluate collateral value. Currently, the collateral securing our commercial real estate loans includes a variety of property types, such as office, warehouse, and retail facilities. Other types include multifamily properties, hotels, mixed-use residential and commercial properties. Generally, commercial real estate loans present a higher risk profile than our consumer real estate loan portfolio.
Residential and Home Equity. The Company offers first and second one-to-four family mortgage loans and home equity lines of credit; the collateral for these loans is generally the clients owner-occupied residences. Although these types of loans present lower levels of risk than commercial real estate loans, risks do still exist because of possible fluctuations in the value of the real estate collateral securing the loan, as well as changes in the borrowers financial condition. The nonowner-occupied investment properties are more similar in risk to commercial real estate loans, and therefore, are underwritten by assessing the propertys income potential and appraised value. In both cases, we underwrite the borrowers financial condition and evaluate his or her global cash flow position. Borrowers may be affected by numerous factors, including job loss, illness, or other personal hardship. As part of our product mix, the Bank offers both portfolio and secondary market mortgages; portfolio loans generally are based on a 1-year, 3-year, 5-year, or 7-year adjustable rate mortgage; while 15-year or 30-year fixed-rate loans are generally sold in the secondary market.
(continued)
14
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(3) | Loans, Continued |
Construction. Typically, these loans have a construction period of one to two years and the interest is paid monthly. Once the construction period terminates, some of these loans convert to a term loan with a maturity of one to ten years. This portion of our loan portfolio includes loans to small and midsized businesses to construct owner-user properties, loans to developers of commercial real estate investment properties, and residential developments. This type of loan is also made to individual clients for construction of single family homes in our market area. An independent appraisal is used to determine the value of the collateral and confirm that the ratio of the loan principal to the value of the collateral will not exceed policies of the Bank. As the construction project progresses, loan proceeds are requested by the borrower to complete phases of construction and funding is only disbursed after the project has been inspected by a third-party inspector or experienced construction lender. Risks associated with construction loans include fluctuations in the value of real estate, project completion risk, and changes in market trends. The ability of the construction loan borrower to finance the loan or sell the property upon completion of the project is another risk factor that also may be affected by changes in market trends since the initial funding of the loan.
Commercial Loans. The Bank offers a wide range of commercial loans, including business term loans, equipment financing, lines of credit, and U.S. Small Business Administration (SBA) loans to small and midsized businesses. Small-to-medium sized businesses, retail, and professional establishments, make up our target market for commercial loans. Our Relationship Managers primarily underwrite these loans based on the borrowers ability to service the loan from cash flow. Lines of credit and loans secured by accounts receivable and/or inventory are monitored periodically by our staff. Loans secured by all business assets, or a blanket lien are typically only made to highly qualified borrowers due to the nonspecific nature of the collateral and do not require a formal valuation of the business collateral. When commercial loans are secured by specifically identified collateral, then the valuation of the collateral is generally supported by an appraisal, purchase order, or third party physical inspection. Personal guarantees of the principals of business borrowers are usually required. Equipment loans generally have a term of five years or less and may have a fixed or variable rate; we use conservative margins when pricing these loans. Working capital loans generally do not exceed one year and typically, they are secured by accounts receivable, inventory, and personal guarantees of the principals of the business. The Bank currently offers SBA 504 and SBA 7A loans. SBA 504 loans provide financing for major fixed assets such as real estate and equipment while SBA 7A loans are generally used to establish a new business or assist in the acquisition, operation, or expansion of an existing business. With both SBA loan programs, there are set eligibility requirements and underwriting standards outlined by SBA that can change as the government alters its fiscal policy. Significant factors affecting a commercial borrowers creditworthiness include the quality of management and the ability both to evaluate changes in the supply and demand characteristics affecting the business markets for products and services and to respond effectively to such changes. These loans may be made unsecured or secured, but most are made on a secured basis. Risks associated with our commercial loan portfolio include local, regional, and national market conditions.
(continued)
15
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(3) | Loans, Continued |
Other factors of risk could include changes in the borrowers management and fluctuations in collateral value. Additionally, there may be refinancing risk if a commercial loan includes a balloon payment which must be refinanced or paid off at loan maturity. In reference to our risk management process, our commercial loan portfolio presents a higher risk profile than our consumer real estate and consumer loan portfolios. Therefore, we require that all loans to businesses must have a clearly stated and reasonable payment plan to allow for timely retirement of debt, unless secured by liquid collateral or as otherwise justified.
Consumer and Other Loans. These loans are made for various consumer purposes, such as the financing of automobiles, boats, and recreational vehicles. The payment structure of these loans is normally on an installment basis. The risk associated with this category of loans stems from the reduced collateral value for a defaulted loan; the collateral may not provide an adequate source of repayment of the principal. The underwriting on these loans is primarily based on the borrowers financial condition. In many cases, these are unsecured credits that subject us to risk when the borrowers financial condition declines or deteriorates. Based upon our current trend in consumer loans, management does not anticipate consumer loans will become a substantial component of our loan portfolio at any time in the foreseeable future. Consumer loans are made at fixed and variable interest rates and are based on the appropriate amortization for the asset and purpose.
The following summarizes the loan credit quality:
Real Estate Mortgage Loans | ||||||||||||||||||||||||
(in thousands) | Commercial | Residential and Home Equity |
Construction | Commercial Loans |
Consumer and Other Loans |
Total | ||||||||||||||||||
At March 31, 2017 |
||||||||||||||||||||||||
Grade: |
||||||||||||||||||||||||
Pass |
$ | 61,458 | 85,335 | 22,158 | 44,840 | 4,541 | 218,332 | |||||||||||||||||
Special mention |
4,030 | 3,507 | 371 | 319 | 46 | 8,273 | ||||||||||||||||||
Substandard |
| 1,035 | 180 | 448 | 2 | 1,665 | ||||||||||||||||||
Doubtful |
| | | | | | ||||||||||||||||||
Loss |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 65,488 | 89,877 | 22,709 | 45,607 | 4,589 | 228,270 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
At December 31, 2016 |
||||||||||||||||||||||||
Grade: |
||||||||||||||||||||||||
Pass |
61,734 | 84,695 | 19,485 | 45,623 | 4,227 | 215,764 | ||||||||||||||||||
Special mention |
4,071 | 3,152 | 333 | 250 | 46 | 7,852 | ||||||||||||||||||
Substandard |
| 1,036 | 173 | 467 | 2 | 1,678 | ||||||||||||||||||
Doubtful |
| | | | | | ||||||||||||||||||
Loss |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 65,805 | 88,883 | 19,991 | 46,340 | 4,275 | 225,294 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(continued)
16
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(3) | Loans, Continued |
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. Loans classified as substandard or special mention are reviewed quarterly by the Company for further deterioration or improvement to determine if they are appropriately classified and whether there is any impairment. All loans are graded upon initial issuance. Furthermore, construction loans, non-owner occupied commercial real estate loans, and commercial loan relationships in excess of $500,000 are reviewed at least annually. The Company determines the appropriate loan grade during the renewal process and reevaluates the loan grade in situations when a loan becomes past due.
Loans excluded from the review process above are generally classified as pass credits until: (a) they become past due; (b) management becomes aware of deterioration in the credit worthiness of the borrower; or (c) the client contacts the Company for a modification. In these circumstances, the loan is specifically evaluated for potential classification as to special mention, substandard or even charged-off. The Company uses the following definitions for risk ratings:
Pass A Pass loans primary source of loan repayment is satisfactory, with secondary sources very likely to be realized if necessary.
Special Mention A Special Mention loan has potential weaknesses that deserve managements close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Companys credit position at some future date. Special Mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.
Substandard A Substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.
Doubtful A loan classified Doubtful has all the weaknesses inherent in one classified Substandard with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
Loss A loan classified Loss is considered uncollectible and of such little value that continuance as a bankable asset is not warranted. This classification does not necessarily preclude the potential for recovery, but rather signifies it is no longer practical to defer writing off the asset.
At March 31, 2017, there were four nonaccrual loans, totaling $805,000.
(continued)
17
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(3) | Loans, Continued |
Age analysis of past-due loans is as follows:
Accruing Loans | ||||||||||||||||||||||||||||
30-59 Days Past Due |
60-89 Days Past Due |
Greater Than Past Due |
Total Past Due |
Current | Nonaccrual Loans |
Total Loans |
||||||||||||||||||||||
(in thousands) | ||||||||||||||||||||||||||||
At March 31, 2017: |
||||||||||||||||||||||||||||
Real estate mortgage loans: |
||||||||||||||||||||||||||||
Commercial |
$ | | | | | 65,488 | | 65,488 | ||||||||||||||||||||
Residential and home equity |
| | | | 89,214 | 663 | 89,877 | |||||||||||||||||||||
Construction |
| | | | 22,636 | 73 | 22,709 | |||||||||||||||||||||
Commercial loans |
32 | | | 32 | 45,506 | 69 | 45,607 | |||||||||||||||||||||
Consumer and other loans |
| | | | 4,589 | | 4,589 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 32 | | | 32 | 227,433 | 805 | 228,270 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
At December 31, 2016: |
||||||||||||||||||||||||||||
Real estate mortgage loans: |
||||||||||||||||||||||||||||
Commercial |
| | | | 65,805 | | 65,805 | |||||||||||||||||||||
Residential and home equity |
371 | | | 371 | 87,850 | 662 | 88,883 | |||||||||||||||||||||
Construction |
| | | | 19,918 | 73 | 19,991 | |||||||||||||||||||||
Commercial loans |
| | | | 46,264 | 76 | 46,340 | |||||||||||||||||||||
Consumer and other loans |
| | | | 4,275 | | 4,275 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total |
$ | 371 | | | 371 | 224,112 | 811 | 225,294 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(continued)
18
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(3) | Loans, Continued |
The following summarizes the amount of impaired loans:
With No Related | ||||||||||||||||||||||||||||||||
Allowance Recorded | With an Allowance Recorded | Total | ||||||||||||||||||||||||||||||
Unpaid | Unpaid | Unpaid | ||||||||||||||||||||||||||||||
Contractual | Contractual | Contractual | ||||||||||||||||||||||||||||||
Recorded | Principal | Recorded | Principal | Related | Recorded | Principal | Related | |||||||||||||||||||||||||
(in thousands) | Investment | Balance | Investment | Balance | Allowance | Investment | Balance | Allowance | ||||||||||||||||||||||||
At March 31, 2017: |
||||||||||||||||||||||||||||||||
Residential and home equity |
$ | 663 | 663 | | | | 663 | 663 | | |||||||||||||||||||||||
Construction loans |
73 | 73 | | | | 73 | 73 | | ||||||||||||||||||||||||
Commercial loans |
| | 69 | 69 | 69 | 69 | 69 | 69 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 736 | 736 | 69 | 69 | 69 | 805 | 805 | 69 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
At December 31, 2016: |
||||||||||||||||||||||||||||||||
Residential and home equity |
662 | 662 | | | | 662 | 662 | | ||||||||||||||||||||||||
Construction loans |
73 | 73 | | | | 73 | 73 | | ||||||||||||||||||||||||
Commercial loans |
| | 76 | 76 | 76 | 76 | 76 | 76 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total |
$ | 735 | 735 | 76 | 76 | 76 | 811 | 811 | 76 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The average net investment in impaired loans and interest income recognized and received on impaired loans are as follows:
Three Months Ended March 31, | ||||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||||
Average | Interest | Interest | Average | Interest | Interest | |||||||||||||||||||
Recorded | Income | Income | Recorded | Income | Income | |||||||||||||||||||
(in thousands) | Investment | Recognized | Received | Investment | Recognized | Received | ||||||||||||||||||
Residential and Home Equity |
$ | 650 | | | | | | |||||||||||||||||
Commercial Loans |
73 | | 1 | 146 | 1 | 1 | ||||||||||||||||||
Construction |
74 | | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
$ | 797 | | 1 | 146 | 1 | 1 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
There were no collateral dependent loans measured at fair value on a nonrecurring basis at March 31, 2017 or March 31, 2016.
The company did not enter into any new troubled debt restructured loans during the three months ended March 31, 2017 and 2016.
(continued)
19
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(4) | Regulatory Capital |
The Bank is subject to various regulatory capital requirements administered by the banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Companys and the Banks financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Banks assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Banks capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Effective January 1, 2015, the Bank, became subject to the new Basel III capital level threshold requirements under the Prompt Corrective Action regulations with full compliance with all of the final rules requirements phased in over a multi-year schedule. These new regulations were designed to ensure that banks maintain strong capital positions even in the event of severe economic downturns or unforeseen losses.
Changes that could affect the Bank going forward include additional constraints on the inclusion of deferred tax assets in capital and increased risk weightings for nonperforming loans and acquisition/development loans in regulatory capital. Under the new regulations in the first quarter of 2015, the Bank elected an irreversible one-time opt-out to exclude accumulated other comprehensive income (loss) from regulatory capital. Beginning January 1, 2016, the Bank became subject to the capital conservation buffer rules which place limitations on distributions, including dividend payments, and certain discretionary bonus payments to executive officers. In order to avoid these limitations, a bank must hold a capital conservation buffer above its minimum risk-based capital requirements. As of March 31, 2017, the Banks capital conservation buffer exceeds the minimum requirement designated for March 31, 2017 of 1.25%. The required buffer is to be phased in over three years.
Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and percentage (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of March 31, 2017 that the Bank meets all capital adequacy requirements to which it is subject.
As of March 31, 2017, the Bank is well capitalized under the regulatory framework for prompt corrective action. To be categorized as adequately capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage percentages as set forth in the table. There are no conditions or events since that notification that management believes have changed the Banks category. The Banks actual capital amounts and percentages are also presented in the following table.
(continued)
20
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(4) | Regulatory Capital, Continued |
Actual | For Capital Adequacy Purposes |
For Well Capitalized Purposes |
||||||||||||||||||||||
(dollars in thousands) | Amount | Percentage | Amount | Percentage | Amount | Percentage | ||||||||||||||||||
As of March 31, 2017 |
||||||||||||||||||||||||
Tier 1 Leverage Capital |
$ | 26,612 | 8.65 | % | $ | 12,300 | 4.00 | % | $ | 15,375 | 5.00 | % | ||||||||||||
Common Equity Tier 1 Risk-based Capital |
26,612 | 11.54 | 10,375 | 4.50 | 14,986 | 6.50 | ||||||||||||||||||
Tier 1 Risk-based Capital |
26,612 | 11.54 | 13,833 | 6.00 | 18,444 | 8.00 | ||||||||||||||||||
Total Risk-based Capital |
29,494 | 12.79 | 18,444 | 8.00 | 23,055 | 10.00 | ||||||||||||||||||
As of December 31, 2016 |
||||||||||||||||||||||||
Tier 1 Leverage Capital |
25,994 | 8.73 | 11,906 | 4.00 | 14,883 | 5.00 | ||||||||||||||||||
Common Equity Tier 1 Risk-based Capital |
25,994 | 11.70 | 9,995 | 4.50 | 14,437 | 6.50 | ||||||||||||||||||
Tier 1 Risk-based Capital |
25,994 | 11.70 | 13,326 | 6.00 | 17,769 | 8.00 | ||||||||||||||||||
Total Risk-based Capital |
28,772 | 12.95 | 17,769 | 8.00 | 22,211 | 10.00 |
(5) | Earnings Per Share |
Earnings per share, (EPS) have been computed on the basis of the weighted-average number of shares of common stock outstanding. For the three months ended March 31, 2017 and 2016, outstanding stock options are considered dilutive securities for purposes of calculating diluted EPS which was computed using the treasury stock method.
2017 | 2016 | |||||||||||||||||||||||
Weighted- | Per | Weighted- | Per | |||||||||||||||||||||
Average | Share | Average | Share | |||||||||||||||||||||
(dollars in thousands, except per share amounts) | Earnings | Shares | Amount | Earnings | Shares | Amount | ||||||||||||||||||
Three Months Ending March 31: |
||||||||||||||||||||||||
Basic EPS: |
||||||||||||||||||||||||
Net earnings |
$ | 536 | 2,005,868 | $ | 0.27 | $ | 382 | 1,975,972 | $ | 0.19 | ||||||||||||||
Effect of dilutive securities-Incremental shares from assumed conversion of options |
3,288 | 3,871 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Diluted EPS: |
||||||||||||||||||||||||
Net earnings |
$ | 536 | 2,009,156 | $ | 0.27 | $ | 382 | 1,979,843 | $ | 0.19 | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
(continued)
21
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(6) | Stock Option Plans |
The 2015 Stock Incentive Compensation Plan (the 2015 Plan) was approved by the Shareholders at the Companys annual meeting of shareholders on May 20, 2015 and permits the Company to grant the Companys key employees and directors stock options, stock appreciation rights, performance shares, and phantom stock. Under the 2015 Plan, the number of shares which may be issued is 500,000, but in no instance more than 15% of the issued and outstanding shares of the Companys common stock. As of March 31, 2017, 11,540 stock options have been granted under the 2015 Plan.
Weighted- | ||||||||||||||||
Weighted- | Average | |||||||||||||||
Average | Remaining | Aggregate | ||||||||||||||
Number of | Exercise | Contractual | Intrinsic | |||||||||||||
Options | Price | Term | Value | |||||||||||||
Outstanding at December 31, 2016 |
| | ||||||||||||||
Granted |
11,540 | $ | 17.03 | |||||||||||||
Outstanding at March 31, 2017 |
11,540 | $ | 17.03 | 4.84 years | ||||||||||||
|
|
|
|
|
|
|||||||||||
Exercisable at March 31, 2017 |
11,540 | $ | 17.03 | 4.84 years | $ | 10,040 | ||||||||||
|
|
|
|
|
|
|
|
At March 31, 2017, the fair value of shares vested and recognized as compensation expense was $15,000 for the three months ended March 31, 2017. There was no unrecognized compensation expense related to nonvested share-based compensation arrangements granted under the 2015 Plan.
The fair value of each option granted during the three months ended March 31, 2017 was estimated on the date of grant using the Black-Scholes option-pricing model with the following assumptions:
Weighted average risk-free interest rate |
1.48 | % | ||
Expected dividend yield |
| |||
Expected stock volatility |
8.54 | % | ||
Expected life in years |
3 | |||
Per share fair value of options issued during period |
$ | 1.26 |
The Company used the guidance in Staff Accounting Bulletin No. 107 to determine the estimated life of options issued. Expected volatility is based on volatility of similar companies common stock. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The dividend yield is based on the Companys history and expectation of dividend payouts.
(continued)
22
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(6) | Stock Option Plans, Continued |
As of May 20, 2015, no further grants will be made under the 2007 Stock Option Plan (the 2007 Plan). Unexercised stock options that were granted under the 2007 Plan will remain outstanding and will expire under the terms of the individual stock grant.
A summary of the activity in the Companys 2007 Stock Option Plan is as follows:
Weighted- | ||||||||||||||||
Weighted- | Average | |||||||||||||||
Average | Remaining | Aggregate | ||||||||||||||
Number of | Exercise | Contractual | Intrinsic | |||||||||||||
Options | Price | Term | Value | |||||||||||||
Outstanding at December 31, 2015 |
75,500 | $ | 10.19 | |||||||||||||
Options exercised |
| | ||||||||||||||
|
|
|||||||||||||||
Outstanding at March 31, 2016 |
75,500 | $ | 10.19 | |||||||||||||
|
|
|
|
|||||||||||||
Outstanding at December 31, 2016 |
42,200 | $ | 10.16 | |||||||||||||
Options exercised |
(200 | ) | 10.00 | |||||||||||||
Options forfeited |
(200 | ) | 10.00 | |||||||||||||
Outstanding at March 31, 2017 |
41,800 | $ | 10.16 | 2.16 years | ||||||||||||
|
|
|
|
|
|
|||||||||||
Exercisable at March 31, 2017 |
41,300 | $ | 10.16 | 2.12 years | $ | 320,000 | ||||||||||
|
|
|
|
|
|
|
|
In 2012, the Companys Board of Directors and shareholders adopted the Directors Plan. The Directors Plan permits the Companys and the Banks directors to elect to receive any compensation to be paid to them in shares of the Companys common stock. Pursuant to the Directors Plan, each director is permitted to make an election to receive shares of stock instead of cash. To encourage directors to elect to receive stock, the Directors Plan provides that if a director elects to receive stock, he or she will receive in common stock 110% of the amount of cash fees set by the Board or the Compensation and Nominating Committee. The value of stock to be awarded pursuant to the Directors Plan will be the closing price of a share of common stock as traded on the Over-the Counter Bulletin Board, or a price set by the Board or its Compensation and Nominating Committee, acting in good faith, but in no case less than fair market value. The maximum number of shares to be issued pursuant to the Directors Plan is limited to 74,805 shares. For the three months ended March 31, 2017 our directors received 1,273 shares of common stock, in lieu of $18,728 in cash fees, under the Directors Plan. At March 31, 2017, 60,741 shares remained available for grant.
(continued)
23
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(7) | Federal Home Loan Bank Advances |
Federal Home Loan Bank (FHLB) advances are collateralized by a blanket lien on qualifying residential real estate, commercial real estate, home equity lines of credit and multi-family loans. Under this blanket lien, the Company could borrow up to $29.6 million at March 31, 2017. At March 31, 2017 and December 31, 2016, the Company had no outstanding loans under this line.
(8) | Fair Value of Financial Instruments |
The estimated fair values and fair value measurement method with respect to the Companys financial instruments were as follows:
At March 31, 2017 | At December 31, 2016 | |||||||||||||||||||
Carrying | Fair | Carrying | Fair | |||||||||||||||||
(in thousands) | Level | Amount | Value | Amount | Value | |||||||||||||||
Financial assets: |
||||||||||||||||||||
Cash and cash equivalents |
1 | $ | 35,200 | 35,200 | 36,165 | 36,165 | ||||||||||||||
Securities available for sale |
2 | 42,950 | 42,950 | 33,103 | 33,103 | |||||||||||||||
Loans held for sale |
3 | 2,695 | 2,745 | 3,291 | 3,500 | |||||||||||||||
Loans, net |
3 | 225,742 | 222,261 | 222,768 | 221,320 | |||||||||||||||
Federal Home Loan Bank stock |
3 | 274 | 274 | 220 | 220 | |||||||||||||||
Accrued interest receivable |
3 | 782 | 782 | 798 | 798 | |||||||||||||||
Bank-owned life insurance |
3 | 1,723 | 1,723 | 1,711 | 1,711 | |||||||||||||||
Financial liabilities- |
||||||||||||||||||||
Deposits |
3 | 286,249 | 286,420 | 275,347 | 275,433 | |||||||||||||||
Off Balance Sheet Items |
3 | | | | |
Discussion regarding the assumptions used to compute the estimated fair values of financial instruments can be found in Note 1 to the consolidated financial statements included in the Companys annual report on Form 10-K for the year ended December 31, 2016.
(9) | Off-Balance Sheet Financial Instruments |
The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its clients. These financial instruments are commitments to extend credit, construction loans in process, unused lines of credit, standby letters of credit, and guaranteed accounts and may involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the consolidated balance sheets. The contract amounts of these instruments reflect the extent of involvement the Company has in these financial instruments.
(continued)
24
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(9) | Off-Balance Sheet Financial Instruments, continued |
The Companys exposure to credit loss in the event of nonperformance by the other party to the financial instrument for available lines of credit, construction loans in process and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance-sheet instruments.
Commitments to extend credit, construction loans in process and unused lines of credit are agreements to lend to a client as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each clients credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on managements credit evaluation of the counterparty.
Standby letters of credit are written conditional commitments issued by the Company to guarantee the performance of a client to a third party. These letters of credit are primarily issued to support third-party borrowing arrangements and generally have expiration dates within one year of issuance. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to clients. In the event the client does not perform in accordance with the terms of the agreement with the third party, we would be required to fund the commitment. The maximum potential amount of future payments we could be required to make is represented by the contractual amount of the commitment. If the commitment is funded, we would be entitled to seek recovery from the client. Some of the Companys standby letters of credit are secured by collateral and those secured letters of credit totaled $834,000 at March 31, 2017.
Guaranteed accounts are irrevocable standby letters of credit issued by us to guarantee a clients credit line with our third-party credit card company, First Arkansas Bank & Trust. As a part of this agreement, we are responsible for the established credit limit on certain accounts plus 10%. The maximum potential amount of future payments we could be required to make is represented by the dollar amount disclosed in the table below.
Standby letters of credit and commitments to extend credit typically result in loans with a market interest rate when funded.
In 2016, the Company entered into an agreement with another bank. This agreement references an interest rate swap that was transacted between the other bank and its loan client (the Counterparty). Should the Counterparty default on its obligations under the interest rate swap agreement with the other bank, then the Company would be liable for 13.208% of all swap liabilities. The maximum potential credit exposure under this contract at March 31, 2017 is $74,000.
(continued)
25
Table of Contents
PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY
Notes to Condensed Consolidated Financial Statements (unaudited), Continued
(9) | Off-Balance Sheet Financial Instruments, continued |
The maximum potential amount of future payments we could be required to make for off-balance sheet financial instruments is represented by the dollar amount disclosed in the table below.
At March 31, 2017 | ||||
(in thousands) | ||||
Commitments to extend credit |
$ | 4,752 | ||
|
|
|||
Construction loans in process |
$ | 9,441 | ||
|
|
|||
Unused lines of credit |
$ | 36,300 | ||
|
|
|||
Standby letters of credit |
$ | 1,884 | ||
|
|
|||
Guaranteed accounts |
$ | 452 | ||
|
|
26
Table of Contents
Item 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Managements discussion and analysis is presented to aid the reader in understanding and evaluating the financial condition and results of operations of Prime Meridian Holding Company, and its wholly-owned subsidiary, Prime Meridian Bank. This discussion and analysis should be read with the condensed consolidated financial statements, the footnotes thereto, and the other financial data included in this report and in our annual report on Form 10-K for the year ended December 31, 2016. Results of operations for the three months ended March 31, 2017, are not necessarily indicative of results that may be attained for any other period. The following discussion and analysis presents our financial condition and results of operations on a consolidated basis, however, because we conduct all of our material business operations through the Bank, the discussion and analysis relates to activities primarily conducted at the subsidiary level.
Certain information in this report may include forward-looking statements as defined by federal securities law. Words such as may, could, should, would, believe, anticipate, estimate, expect, intend, plan, project, is confident that, and similar expressions are intended to identify these forward-looking statements. These forward-looking statements involve risk and uncertainty and a variety of factors could cause our actual results and experience to differ materially from the anticipated results or other expectations expressed in these forward-looking statements. We do not have a policy of updating or revising forward-looking statements except as otherwise required by law, and silence by management over time should not be construed to mean that actual events are occurring as estimated in such forward-looking statements.
Our ability to predict results or the effect of future plans or strategies is inherently uncertain. Factors that could have a material adverse effect on our and our subsidiarys operations include, but are not limited to, changes in:
| local, regional, and national economic and business conditions; |
| banking laws, compliance, and the regulatory environment; |
| U.S. and global securities markets, public debt markets, and other capital markets; |
| monetary and fiscal policies of the U.S. Government; |
| litigation, tax, and other regulatory matters; |
| demand for banking services, both loan and deposit products in our market area; |
| quality and composition of our loan or investment portfolios; |
| risks inherent in making loans such as repayment risk and fluctuating collateral values; |
| competition; |
| attraction and retention of key personnel, including our management team and directors; |
| technology, product delivery channels, and end user demands and acceptance of new products; |
| consumer spending, borrowing and savings habits; |
| any failure or breach of our operational systems, information systems or infrastructure, or those of our third-party vendors and other service providers; including cyber-attacks; |
27
Table of Contents
| natural disasters, public unrest, adverse weather, public health, and other conditions impacting our or our clients operations; |
| other economic, competitive, governmental, regulatory, or technological factors affecting us; and |
| application and interpretation of accounting principles and guidelines. |
GENERAL
Prime Meridian Holding Company (PMHG) was incorporated as a Florida corporation on May 25, 2010, and is the one-bank holding company for, and sole shareholder of, Prime Meridian Bank (the Bank) (collectively, the Company). The Bank opened for business on February 4, 2008, and was acquired by PMHG on September 16, 2010. PMHG has no significant operations other than owning the stock of the Bank. The Bank offers a broad array of commercial and retail banking services through three full-service offices located in Tallahassee and Crawfordville, Florida and through its online banking platform.
As a one bank holding company, we generate most of our revenue from interest on loans and investments. Our primary source of funding for our loans is deposits. Our largest expenses are interest on those deposits and salaries and employee benefits. We measure our performance through our net interest margin, return on average assets, and return on average equity, while maintaining appropriate regulatory leverage and risk-based capital ratios.
The following table shows selected information for the periods ended or at the dates indicated:
At or for the | ||||||||||||
Three Months Ended March 31, 2017 |
Year Ended December 31, 2016 |
Three Months Ended March 31, 2016 |
||||||||||
Average equity as a percentage of average assets |
8.87 | % | 9.47 | % | 9.87 | % | ||||||
Equity to total assets at end of period |
8.74 | % | 8.91 | % | 9.68 | % | ||||||
Return on average assets(1) |
0.70 | % | 0.81 | % | 0.60 | % | ||||||
Return on average equity(1) |
7.88 | % | 8.51 | % | 6.05 | % | ||||||
Noninterest expense to average assets(1) |
2.88 | % | 2.80 | % | 2.93 | % | ||||||
Nonperforming loans to total loans at end of period |
0.35 | % | 0.36 | % | 0.07 | % |
(1) | Annualized for the three months ended March 31, 2017 and March 31, 2016 |
28
Table of Contents
CRITICAL ACCOUNTING POLICIES
Our critical accounting policies which involve significant judgements and assumptions that have a material impact on the carrying value of certain assets and liabilities, and used in preparation of the Condensed Consolidated Financial Statements as of March 31, 2017, have remained unchanged from the disclosures presented in our Annual Report on Form 10-K.
FINANCIAL CONDITION
Average assets totaled $307.2 million for the three months ended March 31, 2017, an increase of $51.1 million, or 20.0%, over the three months ended March 31, 2016. The increase quarter over quarter can be primarily attributed to higher average loan balances.
Investment Securities. Our primary objective in managing our investment portfolio is to maintain a portfolio of high quality, highly liquid investments yielding competitive returns. We use the investment securities portfolio for several purposes. It serves as a vehicle to manage interest rate and prepayment risk, to generate interest and dividend income, to provide liquidity to meet funding requirements, and to provide collateral for pledging of public funds. At March 31, 2017, our available for sale investment portfolio included U.S. Treasury notes, municipal securities, and mortgage-backed securities and had a fair market value of $43.0 million and an amortized cost value of $43.2 million. At March 31, 2017 and December 31, 2016, our investment securities portfolio represented approximately 13.6% and 10.9% of our total assets, respectively. The average yield on the average balance of investment securities for the three months ended March 31, 2017 was 2.31%, compared to 2.12% for the three months ended March 31, 2016.
Loans. Our primary earning asset is our loan portfolio and our primary source of income is the interest earned on the loan portfolio. Our loan portfolio consists of commercial real estate loans, construction loans, and commercial loans made to small-to-medium sized companies and their owners, as well as residential real estate loans, including first and second mortgages, and consumer loans. Our goal is to maintain a high quality of loans through sound underwriting and lending practices. We work diligently to attract new lending clients through direct solicitation by our loan officers, utilizing relationship networks from existing clients, competitive pricing, and innovative structure. Our loans are priced based upon the degree of risk, collateral, loan amount, and maturity. We have no loans to foreign borrowers.
Loans grew $28.5 million, or 14.4% when compared to March 31, 2016, and have grown $3.0 million, or 1.3% from December 31, 2016. Construction loans accounted for the majority of the Banks loan growth in the first quarter of 2017. In total, approximately 78.0% of the total loan portfolio was collateralized by commercial and residential real estate mortgages at March 31, 2017, compared to 77.5% at December 31, 2016.
Nonperforming assets. We generally place loans on nonaccrual status when they become 90 days or more past due, unless they are well secured and in the process of collection. We also place loans on nonaccrual status if they are less than 90 days past due if the collection of principal or interest is in doubt. When a loan is placed on nonaccrual status, any interest previously accrued, but not collected, is reversed from income.
Accounting standards require the Bank to identify loans as impaired loans when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. These standards require that impaired loans be valued at the present value of expected future cash
29
Table of Contents
flows, discounted at the loans effective interest rate, using one of the following methods: the observable market price of the loan or the fair value of the underlying collateral if the loan is collateral dependent. We implement these standards in our monthly review of the adequacy of the allowance for loan losses, and identify and value impaired loans in accordance with regulatory guidance on these standards. Four loans totaling $805,000 were deemed to be impaired under the Banks policy at March 31, 2017, compared to four loans totaling $811,000 at December 31, 2016. The Banks nonperforming assets represented 0.26% of total assets at March 31, 2017, compared to 0.27% at December 31, 2016.
Allowance for Loan Losses. Managements policy is to maintain the allowance for loan losses at a level sufficient to absorb probable losses inherent in the loan portfolio as of the balance sheet date. The allowance is increased by the provision for loan losses and decreased by charge-offs, net of recoveries. Management believes that the allowance for loan losses, which was $2.9 million or 1.3% of total loans, at March 31, 2017, is adequate to cover losses inherent in the loan portfolio. One impaired loan carried a reserve of $69,000 at March 31, 2017 and $76,000 at December 31, 2016. Collateral values on the remaining impaired loans did not require specific reserves at March 31, 2017 or December 31, 2016.
Deposits. Deposits are the major source of the Banks funds for lending and other investment purposes. Total deposits at March 31, 2017 were $286.2 million, an increase of $10.9 million, or 4.0%, from December 31, 2016, with the majority of growth coming from noninterest-bearing accounts. The average balance of noninterest-bearing deposits accounted for 23.2% of the average balance of total deposits for the three months ended March 31, 2017, compared to 22.2% for the three months ended March 31, 2016.
Borrowings. The Bank has an agreement with the Federal Home Loan Bank of Atlanta (FHLB) and pledges its qualified loans as collateral which would allow the Bank, as of March 31, 2017, to borrow up to $29.6 million. In addition, the Bank maintains unsecured lines of credit with correspondent banks that totaled $16.3 million at March 31, 2017. There were no loans outstanding under any of these lines at March 31, 2017.
RESULTS OF OPERATIONS
Net interest income constitutes the principal source of income for the Bank and results from the excess of interest income on interest-earning assets over interest expense on interest-bearing liabilities. The principal interest-earning assets are investment securities and loans receivable. Interest-bearing liabilities primarily consist of time deposits, interest-bearing checking accounts, savings deposits, money-market accounts, and other borrowings. Funds attracted by these interest-bearing liabilities are invested in interest-earning assets. Accordingly, net interest income depends upon the volume of average interest-earning assets and average interest-bearing liabilities as well as the interest rates earned or paid on these assets and liabilities. The following tables set forth information regarding: (i) the total dollar amount of interest and dividend income of the Bank from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average costs; (iii) net interest income; (iv) interest-rate spread; (v) net interest margin; and (vi) weighted-average yields and rates. Yields and costs were derived by dividing annualized income or expense by the average balance of assets or liabilities. The yields and costs depicted in the table include the amortization of fees, which are considered to constitute adjustments to yields.
As shown in the following table, lower yields on loans combined with higher funding costs, led to a decrease in the interest-rate spread and net interest margin for the three months ended March 31, 2017 when compared to the same period a year ago.
30
Table of Contents
For the Three Months Ended March 31, | ||||||||||||||||||||||||
2017 | 2016 | |||||||||||||||||||||||
Interest | Interest | |||||||||||||||||||||||
Average | and | Yield/ | Average | and | Yield/ | |||||||||||||||||||
(dollars in thousands) | Balance | Dividends | Rate | Balance | Dividends | Rate | ||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Loans(1) |
$ | 227,144 | 2,608 | 4.59 | % | $ | 193,602 | 2,260 | 4.67 | % | ||||||||||||||
Mortgage loans held for sale |
2,268 | 27 | 4.76 | % | 1,808 | 14 | 3.10 | % | ||||||||||||||||
Securities |
36,148 | 209 | 2.31 | % | 37,769 | 200 | 2.12 | % | ||||||||||||||||
Other(2) |
30,404 | 69 | 0.91 | % | 13,793 | 25 | 0.73 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Total interest-earning assets |
295,964 | 2,913 | 3.94 | % | 246,972 | 2,499 | 4.05 | % | ||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Noninterest-earning assets |
11,188 | 9,088 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total assets |
307,152 | 256,060 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||
Savings, NOW and money-market deposits |
194,599 | 217 | 0.45 | % | 157,467 | 172 | 0.44 | % | ||||||||||||||||
Time deposits |
19,264 | 30 | 0.62 | % | 20,858 | 20 | 0.38 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Deposits |
213,863 | 247 | 0.46 | % | 178,325 | 192 | 0.43 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||
Noninterest-bearing deposits |
64,515 | 51,003 | ||||||||||||||||||||||
Noninterest-bearing liabilities |
1,539 | 1,466 | ||||||||||||||||||||||
Stockholders equity |
27,235 | 25,266 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Total liabilities and stockholders equity |
$ | 307,152 | 256,060 | |||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net earning assets |
$ | 82,101 | 68,647 | |||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Net interest income |
2,666 | 2,307 | ||||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Interest rate spread |
3.48 | % | 3.62 | % | ||||||||||||||||||||
Net interest margin(3) |
3.60 | % | 3.74 | % | ||||||||||||||||||||
|
|
|
|
|||||||||||||||||||||
Ratio of interest-earning assets to average interest-bearing liabilities |
138.39 | % | 138.50 | % | ||||||||||||||||||||
|
|
|
|
(1) | Includes nonaccrual loans |
(2) | Other interest-earning assets include federal funds sold, interest-bearing deposits and FHLB stock. |
(3) | Net interest margin is net interest income divided by total average interest-earning assets, annualized |
31
Table of Contents
Comparison of Operating Results for the Three Months Ended March 31, 2017 and 2016
Net Earnings. For the three months ended March 31, 2017, the Company reported net earnings of $536,000, or $0.27 per basic and diluted share, compared to net earnings of $382,000, or $0.19 per basic and diluted share, for the three months ended March 31, 2016.
Net Interest Income. Our operating results depend primarily on our net interest income, which is the difference between interest and dividend income on interest-earning assets such as loans and securities, and interest expense on interest-bearing liabilities such as deposits and borrowings. Net interest income was $2.7 million for the three months ended March 31, 2017, compared to $2.3 million for the three months ended March 31, 2016.
Interest Income. Interest income increased to $2.9 million for the three months ended March 31, 2017, a $414,000 or 16.6%, increase over the three months ended March 31, 2016. The increase was driven by an increase in average loans from $193.6 million for the quarter ended March 31, 2016 to $227.1 million for the quarter ended March 31, 2017.
Interest Expense. Interest expense was $247,000 for the three months ended March 31, 2017, compared to $192,000 for the three months ended March 31, 2016. The year-over-year increase resulted primarily from a 19.9%, or $35.5 million, increase in the average balance of interest-bearing deposits from the first quarter of 2016 to the first quarter of 2017.
Net Interest Margin. The net interest margin was 3.60% for the quarter ended March 31, 2017, compared to 3.74% for the same period in 2016. Our net interest margin continues to be compressed due primarily to declining loan yields. Despite the decrease in net interest margin, net interest income rose 15.6% to $2.7 million due to a higher volume of interest-earning assets.
Provision for Loan Losses. The provision for loan losses is charged to earnings to increase the total loan loss allowance to a level deemed appropriate by management. The provision is based upon the volume and type of lending conducted by the Bank, industry standards, general economic conditions, particularly as they relate to our market area, and other factors related to the collectability of the loan portfolio. The provision for loan losses for the three months ended March 31, 2017 was $35,000, compared to $134,000 for the three months ended March 31, 2016. The higher provision in 2016 was due to higher loan growth in that quarter.
Management believes that the allowance for loan losses, which was $2.9 million or 1.3% of total loans, at March 31, 2017, is adequate to cover losses inherent in the loan portfolio based on the assessment of the above-mentioned factors affecting the loan portfolio. While management believes the estimates and assumptions used in its determination of the adequacy of the allowance are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future losses will not exceed the amount of the established allowance for loan losses, or that any increased allowance for loan losses that may be required will not adversely impact our financial condition and results of operations. In addition, the determination of the amount of our allowance for loan losses is subject to review by bank regulators, as part of the routine examination process, which may result in additions to our provision for loan losses based upon their judgment of information available to them at the time of their examination.
Noninterest income. Noninterest income consists of revenues generated from a broad range of financial services and activities, primarily service charges and fees on deposit accounts, mortgage banking revenue, income from bank-owned life insurance and any gains on the sale of securities available for sale. Noninterest income for the three months ended March 31, 2017 totaled $423,000 an increase of $132,000, or 45.4%, from the three months ended March 31, 2016. The increase was
32
Table of Contents
primarily driven by a 66.2%, or $100,000, increase in mortgage banking revenue. Increased service charges and fees on deposit accounts and gains in other income from higher merchant card services and credit card fee income also contributed to growth in noninterest income for the first quarter of 2017 when compared to same period a year ago.
Noninterest expense. Noninterest expense increased $330,000 or 17.6%, to $2.2 million for the three months ended March 31, 2017 compared to the same period a year ago. The majority of the increase occurred in overall bank salaries and employee benefits as full-time equivalent employees increased from 56 at March 31, 2016 to 67 at March 31, 2017. The increase in personnel and the Banks new branch building in Crawfordville also led to a 21.7% increase in occupancy and equipment, which further contributed to higher noninterest expense.
Income Taxes. Income tax expense is based on amounts reported in the statements of earnings after adjustments for nontaxable income and nondeductible expenses, and consists of taxes currently due plus deferred taxes on temporary differences in the recognition of income and expense for tax and financial statement purposes. Income tax expense was $309,000 for the three months ended March 31, 2017, compared to income tax expense of $203,000 for the three months ended March 31, 2016. The higher provision relates to earnings before income taxes of $845,000 for the three months ended March 31, 2017 compared to earnings before income taxes of $585,000 for the three months ended March 31, 2016.
LIQUIDITY
Liquidity describes our ability to meet financial obligations, including lending commitments and contingencies, which arise during the normal course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of the Companys clients, as well as meet current and planned expenditures. Management monitors the liquidity position daily.
Our liquidity is derived primarily from our deposit base, scheduled amortization and prepayments of loans and investment securities, funds provided by operations, and capital. Additionally, as a commercial bank, we are expected to maintain an adequate liquidity reserve. The liquidity reserve may consist of cash on hand, cash on demand deposit with correspondent banks, federal funds sold, and marketable securities such as United States government agency securities, municipal securities, and mortgage-backed securities. Our primary liquid assets accounted for 24.8% and 22.8% of total assets at March 31, 2017 and December 31, 2016, respectively.
The Bank also has external sources of funds through the FHLB, unsecured lines of credit with correspondent banks, and the State of Floridas Qualified Public Deposit Program (QPD). At March 31, 2017, the Bank had access to approximately $29.6 million of available lines of credit secured by qualifying collateral with the FHLB, in addition to $16.3 million in unsecured lines of credit maintained with correspondent banks. As of March 31, 2017, we had no borrowings under any of these lines. Furthermore, some of our securities are pledged to collateralize certain deposits through our participation in the State of Floridas QPD program. The market value of securities pledged to the QPD program was $9.3 million at March 31, 2017.
Our core deposits consist of noninterest bearing accounts, NOW accounts, money market accounts, time deposits and savings accounts. We closely monitor our level of certificates of deposit greater than $250,000 and large deposits. At March 31, 2017, total deposits were $286.2 million, of which $7.3 million was in certificates of deposits of $250,000 or more, excluding Individual Retirement Accounts (IRAs). We maintain a Contingency Funding Plan (CFP) that identifies liquidity needs and weighs alternate courses of action designed to address those needs in emergency situations. We perform a quarterly cash flow analysis and stress test the CFP to evaluate the expected funding needs and funding capacity during a liquidity stress event. We believe that the sources of available liquidity are adequate to meet all reasonably immediate short-term and intermediate-term demands and do not know of any trends, events, or uncertainties that may result in a significant adverse effect on our liquidity position.
33
Table of Contents
CAPITAL RESOURCES
Stockholders equity was $27.6 million at March 31, 2017, compared to $27.1 million at December 31, 2016. During the first quarter of 2017, the Board of Directors declared and PMHG paid an annual dividend of $0.07 per share of common stock. On March 28, 2017, the Company filed with the Securities and Exchange Commission a Registration Statement on Form S-1 to sell up to $15.0 million in shares of common stock. We expect the offering to close during the second quarter of 2017. At March 31, 2017, the Bank was considered to be well capitalized under the FDICs Prompt Corrective Action regulations with an 8.65% Tier 1 Leverage Capital Ratio, a 11.54% Common Equity Tier 1 Risk-Based Capital Ratio, a 11.54% Tier 1 Risk-Based Capital Ratio, and a 12.79% Total Risk-Based Capital Ratio, all above the minimum ratios to be considered well capitalized.
The following is a summary at March 31, 2017 and December 31, 2016 of the regulatory capital requirements to be well capitalized and the Banks capital position.
Actual | For Capital Adequacy Purposes |
For Well Capitalized Purposes |
||||||||||||||||||||||
(dollars in thousands) | Amount | Percentage | Amount | Percentage | Amount | Percentage | ||||||||||||||||||
As of March 31, 2017 |
||||||||||||||||||||||||
Tier 1 Leverage Capital |
$ | 26,612 | 8.65 | % | $ | 12,300 | 4.00 | % | $ | 15,375 | 5.00 | % | ||||||||||||
Common Equity Tier 1 Risk-based Capital |
26,612 | 11.54 | 10,375 | 4.50 | 14,986 | 6.50 | ||||||||||||||||||
Tier 1 Risk-based Capital |
26,612 | 11.54 | 13,833 | 6.00 | 18,444 | 8.00 | ||||||||||||||||||
Total Risk-based Capital |
29,494 | 12.79 | 18,444 | 8.00 | 23,055 | 10.00 | ||||||||||||||||||
As of December 31, 2016 |
||||||||||||||||||||||||
Tier 1 Leverage Capital |
25,994 | 8.73 | 11,906 | 4.00 | 14,883 | 5.00 | ||||||||||||||||||
Common Equity Tier 1 Risk-based Capital |
25,994 | 11.70 | 9,995 | 4.50 | 14,437 | 6.50 | ||||||||||||||||||
Tier 1 Risk-based Capital |
25,994 | 11.70 | 13,326 | 6.00 | 17,769 | 8.00 | ||||||||||||||||||
Total Risk-based Capital |
28,772 | 12.95 | 17,769 | 8.00 | 22,211 | 10.00 |
34
Table of Contents
The Bank is also subject to the following capital level threshold requirements under the FDICs Prompt Corrective Action regulations.
Capital Category |
Threshold Ratios | |||||||||||||||
Total Risk-Based Capital Ratio |
Tier 1 Risk-Based Capital Ratio |
Common Equity Tier 1 Risk-Based Capital Ratio |
Tier 1 Leverage Capital Ratio |
|||||||||||||
Well capitalized |
10.00 | % | 8.00 | % | 6.50 | % | 5.00 | % | ||||||||
Adequately Capitalized |
8.00 | % | 6.00 | % | 4.50 | % | 4.00 | % | ||||||||
Undercapitalized |
< 8.00 | % | < 6.00 | % | < 4.50 | % | < 4.00 | % | ||||||||
Significantly Undercapitalized |
< 6.00 | % | < 4.00 | % | < 3.00 | % | < 3.00 | % | ||||||||
Critically Undercapitalized |
Tangible Equity/Total Assets £ 2% |
Until such time as PMHG has $1 billion in total consolidated assets, it will not be subject to any consolidated capital requirements.
OFF-BALANCE SHEET ARRANGEMENTS
Refer to Note 9 in the notes to condensed consolidated financial statements included in our Form 10-Q for the period ending March 31, 2017 for a discussion of off-balance sheet arrangements.
Item 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Not applicable.
Item 4. | CONTROLS AND PROCEDURES |
(a) Evaluation of Disclosure Controls and Procedures
We maintain controls and procedures designed to ensure that information required to be disclosed in the reports that PMHG files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon managements evaluation of those controls and procedures performed within the 90 days preceding the filing of this Report, our Principal Executive Officer and Principal Financial Officer concluded that, subject to the limitations noted below, the Companys disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) are effective to ensure that the information required to be disclosed by PMHG in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the U.S. Securities and Exchange Commissions rules and forms.
We intend to continually review and evaluate the design and effectiveness of the Companys disclosure controls and procedures and to improve the Companys controls and procedures over time and to correct any deficiencies that we may discover in the future. The goal is to ensure that senior management has timely access to all material financial and nonfinancial information concerning the Companys business. While we believe the present design of the disclosure controls and procedures is effective to achieve its goal, future events affecting its business may cause the Company to modify its disclosure controls and procedures.
35
Table of Contents
(b) Changes in Internal Controls
We have made no significant changes in our internal controls over financial reporting during the quarter ended March 31, 2017, that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.
(c) Limitations on the Effectiveness of Controls
Our management, including our Principal Executive Officer and Principal Financial Officer, does not expect that our disclosure controls and internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.
The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
36
Table of Contents
Item 1. | Legal Proceedings |
From time to time, we are a party to various matters incidental to the conduct of a banking business. Presently, we believe that we are not a party to any legal proceedings in which resolution would have a material adverse effect on our business, prospects, financial condition, liquidity, results of operation, cash flows, or capital levels.
Item 1A. | Risk Factors |
While the Company attempts to identify, manage, and mitigate risks and uncertainties associated with its business to the extent practical under the circumstances, some level of risk and uncertainty will always be present. Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2016 describes some of the risks and uncertainties associated with our business. These risks and uncertainties have the potential to materially affect our cash flows, results of operations, and financial condition. We do not believe that there have been any material changes to the risk factors previously disclosed in our Annual Report on Form 10-K for the year ended December 31, 2016.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
On January 17, 2017, the Company issued 1,273 shares to members of its Board of Directors in lieu of $18,728 in cash fees. During the first quarter, PMHG issued 200 shares to officers and directors who exercised stock options and paid $2,000 upon such exercises. The shares were issued in accordance with the intrastate exemption from registration pursuant to Section 3(a)(11) of the Securities Act of 1933, because the Company is doing business within the State of Florida and each acquirer and offeree of securities resides within the State of Florida.
Item 3. | Defaults Upon Senior Securities |
Not applicable.
Item 4. | Mine Safety Disclosures |
Not applicable.
Item 5. | Other Information |
Not applicable.
37
Table of Contents
Item 6. | Exhibits |
The following exhibits are filed with or incorporated by reference into this Report.
Exhibit Number |
Description of Exhibit |
Incorporated by Reference From or Filed Herewith | ||
3.1 | Articles of Incorporation | Exhibit 3.1 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
3.2 | Bylaws | Exhibit 3.2 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
3.3 | First Amendment to Bylaws dated December 17, 2015 | Exhibit 3.3 to Form 10-Q filed on August 11, 2016 | ||
4.1 | Specimen Common Stock Certificate | Exhibit 4.1 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
4.2 | 2010 Articles of Share Exchange | Exhibit 4.2 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
10.1 | 2007 Stock Option Plan | Exhibit 10.1 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
10.2 | Form of Non-Qualified Stock Option Agreement Under 2007 Plan | Exhibit 10.2 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
10.3 | Form of Incentive Stock Option Agreement Under 2007 Plan | Exhibit 10.3 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
10.4 | 2012 Directors Compensation Plan (Directors Plan) | Exhibit 10.4 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
10.5 | Lease for Branch Location on Timberlane Road | Exhibit 10.5 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
10.6 | Employment Agreement by and between Prime Meridian Holding Company, Inc., and Prime Meridian Bank, and Sammie D. Dixon, Jr., dated as of July 25, 2016 |
Exhibit 10.1 to Form 8-K filed on July 27, 2016 | ||
10.7 | 2015 Stock Incentive Compensation Plan | Exhibit 10.7 to Form 8-K filed on May 26, 2015 | ||
10.8 | First Amendment to 2016 Stock Incentive Compensation Plan |
Exhibit 10.8 to Form 10-Q filed on November 10, 2016 | ||
14.1 | Code of Ethics | Exhibit 14.1 to Form 10-K filed on March 28, 2014 | ||
21.1 | Subsidiaries of the Registrant | Exhibit 21.1 to Registration Statement on Form S-1 filed on October 18, 2013 | ||
31.1 | Certification Under Section 302 of Sarbanes-Oxley by Sammie D. Dixon, Jr., Principal Executive Officer | Filed herewith | ||
31.2 | Certification Under Section 302 of Sarbanes-Oxley by R. Randy Guemple, Principal Financial Officer | Filed herewith | ||
32.1 | Certification by the Chief Executive Officer and the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley | Filed herewith | ||
99.1 | Charter of the Audit Committee | Exhibit 99.1 to Form 10-K filed on March 28, 2014 | ||
99.2 | Charter of the Compensation and Nominating Committee |
Exhibit 99.2 to Form 10-K filed on March 21, 2017 |
38
Table of Contents
Exhibit Number |
Description of Exhibit |
Incorporated by Reference From or Filed Herewith | ||
101.INS | XBRL Instance Document | Filed herewith | ||
101.SCH | XBRL Taxonomy Extension Schema Document | Filed herewith | ||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | Filed herewith | ||
101.DEF | XBRL Taxonomy Extension Definitions Linkbase Document | Filed herewith | ||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | Filed herewith | ||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | Filed herewith |
* | Furnished, not filed, for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934. |
39
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PRIME MERIDIAN HOLDING COMPANY | ||||||
May 15, 2017 |
By: | /s/ Sammie D. Dixon, Jr. | ||||
Date | Sammie D. Dixon, Jr. | |||||
Chief Executive Officer, President | ||||||
and Principal Executive Officer | ||||||
May 15, 2017 |
By: | /s/ R. Randy Guemple | ||||
Date | R. Randy Guemple | |||||
Chief Financial Officer, Executive Vice President, | ||||||
and Principal Financial Officer |
40