Annual Statements Open main menu

Prime Meridian Holding Co - Quarter Report: 2021 September (Form 10-Q)

pmhg20210930_10q.htm

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended

 September 30, 2021

 

or

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from

 

to

 

 

Commission File Number:

        333-191801

 

PRIME MERIDIAN HOLDING COMPANY


(Exact Name of registrant as specified in its charter)

 

Florida

 

27-2980805                         

 

(State or other jurisdiction of incorporation or organization)

(I.R.S. Employer Identification Number) 

  

1471 Timberlane Road; Tallahassee, Florida

 

32312              

 

(Address of principal executive offices)

(Zip Code)           

 

(850) 907-2300


(Registrant’s telephone number, including area code)

 

Not Applicable


(Former name, former address and former fiscal year, if changed since last report)

 

Securities Registered pursuant to Section 12(b) of the Act:

 

Title of each class

None.

Trading Symbol(s)

N/A

Name of exchange on which registered

N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☐ Yes☑ No

 

Explanatory Note: Prime Meridian Holding Company has filed, on a voluntary basis, all Securities Exchange Act of 1934 reports for the preceding 12 months.

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☑ Yes ☐ No

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer:     ☐Accelerated filer:                       ☐
Non-accelerated filer:         ☒ Smaller reporting company:     ☒
 Emerging growth company:     ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☑ No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of November 5, 2021: 3,129,046

 

 

 

 

 

INDEX

 

PART I. FINANCIAL INFORMATION

PAGE

   

Item 1. Financial Statements

 
   

Condensed Consolidated Balance Sheets September 30, 2021 (unaudited) and December 31, 2020

2

   

Condensed Consolidated Statements of Earnings Three and Nine Months ended September 30, 2021 and 2020 (unaudited)

3

   

Condensed Consolidated Statements of Comprehensive Income Three and Nine Months ended September 30, 2021 and 2020 (unaudited)

4

   

Condensed Consolidated Statements of Stockholders’ Equity Three and Nine Months ended September 30, 2021 and 2020 (unaudited)

5-6

   

Condensed Consolidated Statements of Cash Flows Nine Months ended September 30, 2021 and 2020 (unaudited)

7

   

Notes to Condensed Consolidated Financial Statements (unaudited)

8-24

   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

25-35

   

Item 3. Quantitative and Qualitative Disclosures About Market Risk

35

   

Item 4. Controls and Procedures

36

 

PART II. OTHER INFORMATION

 

Item 1. Legal Proceedings

37

   

Item 1A. Risk Factors

37

   

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

37

   

Item 3. Defaults Upon Senior Securities

37

   

Item 4. Mine Safety Disclosures

37

   

Item 5. Other Information

37

   

Item 6. Exhibits

38-39

   

Signatures

40

   

Certifications

 

 

 

 

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Condensed Consolidated Balance Sheets

 

  

September 30,

  

December 31,

 
  

2021

  

2020

 

(in thousands)

 

(Unaudited)

     

Assets

        

Cash and due from banks

 $10,336  $5,008 

Federal funds sold

  135,825   22,561 

Interest-bearing deposits

  66,491   41,416 

Total cash and cash equivalents

  212,652   68,985 

Debt securities available for sale

  67,124   61,879 

Loans held for sale

  10,976   13,593 

Loans, net of allowance for loan losses of $5,900 and $6,092

  476,513   476,661 

Federal Home Loan Bank stock

  366   493 

Premises and equipment, net

  8,018   8,248 

Right of use operating lease asset

  3,310   3,466 

Accrued interest receivable

  1,478   1,960 

Bank-owned life insurance

  12,085   10,685 

Other assets

  1,952   1,324 

Total assets

 $794,474  $647,294 
         

Liabilities and Stockholders' Equity

        

Liabilities:

        

Noninterest-bearing demand deposits

 $219,996  $162,013 

Savings, NOW and money-market deposits

  448,528   362,147 

Time deposits

  49,817   56,432 

Total deposits

  718,341   580,592 

Other borrowings

  3,075   - 

Official checks

  1,168   1,109 

Operating lease liability

  3,443   3,580 

Other liabilities

  2,798   1,758 

Total liabilities

  728,825   587,039 

Stockholders' equity:

        

Preferred stock, undesignated; 1,000,000 shares authorized, none issued or outstanding

  -   - 

Common stock, $.01 par value; 9,000,000 shares authorized, 3,127,730 and 3,119,471 issued and outstanding

  31   31 

Additional paid-in capital

  38,822   38,568 

Retained earnings

  26,412   20,255 

Accumulated other comprehensive income

  384   1,401 

Total stockholders' equity

  65,649   60,255 

Total liabilities and stockholders' equity

 $794,474  $647,294 

 

See Accompanying Notes to Condensed Consolidated Financial Statements.

 

 

2

 

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Condensed Consolidated Statements of Earnings (Unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 

(in thousands, except per share amounts)

 

2021

   

2020

   

2021

   

2020

 

Interest income:

                               

Loans

  $ 5,819     $ 5,101     $ 17,256     $ 14,374  

Securities

    283       311       794       1123  

Other

    78       43       192       337  

Total interest income

    6,180       5,455       18,242       15,834  

Interest expense:

                               

Deposits

    502       710       1,539       2,346  

Other borrowings

    25       -       32       31  

Total interest expense

    527       710       1,571       2,377  

Net interest income

    5,653       4,745       16,671       13,457  

Provision (credit) for loan losses

    -       621       (185 )     2,484  

Net interest income after provision (credit) for loan losses

    5,653       4,124       16,856       10,973  

Noninterest income:

                               

Service charges and fees on deposit accounts

    61       48       170       156  

Debit card/ATM revenue, net

    108       91       341       251  

Mortgage banking revenue, net

    325       224       958       591  

Income from bank-owned life insurance

    73       40       203       120  

Gain on sale of debt securities available for sale

    -       -       108       -  

Other income

    46       167       125       233  

Total noninterest income

    613       570       1,905       1,351  

Noninterest expense:

                               

Salaries and employee benefits

    2,028       1,498       5,685       4,662  

Occupancy and equipment

    380       377       1,144       1,096  

Professional fees

    103       89       353       263  

Marketing

    197       97       536       398  

FDIC assessment

    78       68       197       187  

Software maintenance, amortization and other

    237       205       738       599  

Other

    480       415       1,425       1,301  

Total noninterest expense

    3,503       2,749       10,078       8,506  

Earnings before income taxes

    2,763       1,945       8,683       3,818  

Income taxes

    664       464       2,088       901  

Net earnings

  $ 2,099     $ 1,481     $ 6,595     $ 2,917  
                                 

Earnings per common share:

                               

Basic

  $ 0.67     $ 0.47     $ 2.11     $ 0.92  

Diluted

    0.67       0.47       2.10       0.92  

Cash dividends per common share

    -       -       0.14       0.12  

 

See Accompanying Notes to Condensed Consolidated Financial Statements.

 

3

 

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Condensed Consolidated Statements of Comprehensive Income (Unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 

(in thousands)

 

2021

   

2020

   

2021

   

2020

 

Net earnings

  $ 2,099     $ 1,481     $ 6,595     $ 2,917  

Other comprehensive (loss) income:

                               

Change in unrealized gain on debt securities available for sale:

                               

Unrealized (loss) gain arising during the period

    (430 )     79       (1,255 )     1,626  

Reclassification adjustment for realized gain

    -       -       (108 )     -  

Net change in unrealized (loss) gain

    (430 )     79       (1,363 )     1,626  

Deferred income tax benefit (expense) on above change

    109       (21 )     346       (412 )

Total other comprehensive (loss) income

    (321 )     58       (1,017 )     1,214  

Comprehensive income

  $ 1,778     $ 1,539     $ 5,578     $ 4,131  

 

See Accompanying Notes to Condensed Consolidated Financial Statements.

 

4

 

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Condensed Consolidated Statements of Stockholders' Equity

 

Three and Nine Months ended September 30, 2021 and 2020

 

 

                  

Accumulated

     
          

Additional

      

Other

  

Total

 
  

Common Stock

  

Paid-in

  

Retained

  

Comprehensive

  

Stockholders'

 
  

Shares

  

Amount

  

Capital

  

Earnings

  

Income

  

Equity

 

(dollars in thousands)

                        

Balance at December 31, 2019

  3,191,288  $32  $39,456  $16,180  $200  $55,868 

Net earnings for the three months ended March 31, 2020 (unaudited)

  -   -   -   716   -   716 

Dividends paid (unaudited)

  -   -   -   (383)  -   (383)

Net change in unrealized gain on debt securities available for sale, net of income tax expense (unaudited)

  -   -   -   -   611   611 

Stock options exercised (unaudited)

  2,000   -   25   -   -   25 

Common stock retirement (unaudited)

  (82,784)  (1)  (1,216)  -   -   (1,217)

Common stock issued as compensation to directors (unaudited)

  995   -   20   -   -   20 

Issuance of restricted stock (unaudited)

  3,835   -   -   -   -   - 

Stock-based compensation (unaudited)

  -   -   51   -   -   51 

Balance at March 31, 2020 (unaudited)

  3,115,334  $31  $38,336  $16,513  $811  $55,691 

Net earnings for the three months ended June 30, 2020 (unaudited)

  -   -   -   720   -   720 

Net change in unrealized gain on debt securities available for sale, net of income tax expense (unaudited)

  -   -   -   -   545   545 

Common stock issued as compensation to directors (unaudited)

  1,165   -   21   -   -   21 

Stock-based compensation (unaudited)

  -   -   55   -   -   55 

Balance at June 30, 2020 (unaudited)

  3,116,499  $31  $38,412  $17,233  $1,356  $57,032 

Net earnings for the three months ended September 30, 2020 (unaudited)

  -  $-  $-  $1,481  $-  $1,481 

Net change in unrealized gain on debt securities available for sale, net of income tax expense (unaudited)

  -   -   -   -   58   58 

Common stock issued as compensation to directors (unaudited)

  1,343   -   25   -   -   25 

Stock-based compensation (unaudited)

  -   -   55   -   -   55 

Balance at September 30, 2020 (unaudited)

  3,117,842  $31  $38,492  $18,714  $1,414  $58,651 

 

 

5

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Condensed Consolidated Statements of Stockholders' Equity

 

Three and Nine Months ended September 30, 2021 and 2020

 

 

                                   

Accumulated

         
                   

Additional

           

Other

   

Total

 
   

Common Stock

   

Paid-in

   

Retained

   

Comprehensive

   

Stockholders'

 
   

Shares

   

Amount

   

Capital

   

Earnings

   

Income

   

Equity

 

(dollars in thousands)

                                               

Balance at December 31, 2020

    3,119,471     $ 31     $ 38,568     $ 20,255     $ 1,401     $ 60,255  

Net earnings for the three months ended March 31, 2021 (unaudited)

    -       -       -       2,234       -       2,234  

Dividends paid (unaudited)

    -       -       -       (438 )     -       (438 )

Net change in unrealized gain on debt securities available for sale, net of income tax benefit (unaudited)

    -       -       -       -       (1,003 )     (1,003 )

Stock options exercised (unaudited)

    120       -       2       -       -       2  

Common stock issued as compensation to directors (unaudited)

    1,122       -       22       -       -       22  

Issuance of restricted stock (unaudited)

    4,081       -       -       -       -       -  

Stock-based compensation (unaudited)

    -       -       57       -       -       57  

Balance at March 31, 2021 (unaudited)

    3,124,794     $ 31     $ 38,649     $ 22,051     $ 398     $ 61,129  

Net earnings for the three months ended June 30, 2021 (unaudited)

    -       -       -       2,262       -       2,262  

Net change in unrealized gain on debt securities available for sale, net of income tax expense (unaudited)

    -       -       -       -       307       307  

Common stock issued as compensation to directors (unaudited)

    1,680       -       33       -       -       33  

Stock-based compensation (unaudited)

    -       -       56       -       -       56  

Balance at June 30, 2021 (unaudited)

    3,126,474     $ 31     $ 38,738     $ 24,313     $ 705     $ 63,787  

Net earnings for the three months ended September 30, 2021 (unaudited)

    -       -       -       2,099       -       2,099  

Net change in unrealized gain on debt securities available for sale, net of income tax expense (unaudited)

    -       -       -       -       (321 )     (321 )

Stock options exercised (unaudited)

    30       -       1       -       -       1  

Common stock issued as compensation to directors (unaudited)

    1,226       -       26       -       -       26  

Stock-based compensation (unaudited)

    -       -       57       -       -       57  

Balance at September 30, 2021 (unaudited)

    3,127,730     $ 31     $ 38,822     $ 26,412     $ 384     $ 65,649  

 

6

 
 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Condensed Consolidated Statements of Cash Flow (Unaudited)

 

                 
   

Nine Months ended September 30,

 

(in thousands)

 

2021

   

2020

 

Cash flows from operating activities:

               

Net earnings

  $ 6,595     $ 2,917  

Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:

               

Depreciation and amortization

    497       496  

Provision (credit) for loan losses

    (185 )     2,484  

Net accretion of deferred loan fees

    (2,047 )     (179 )

Gain on sale of debt securities available for sale

    (108 )     -  

Net amortization of premiums and discounts on debt securities available for sale

    238       313  

Gain on sale of loans held for sale

    (958 )     (591 )

Proceeds from the sale of loans held for sale

    155,371       107,456  

Loans originated as held for sale

    (151,796 )     (115,572 )

Stock-based compensation expense

    251       227  

Income from bank-owned life insurance

    (203 )     (120 )

Net decrease (increase) in accrued interest receivable

    482       (742 )

Net change in operating leases

    19       19  

Net increase in other assets

    (282 )     (1,427 )

Net increase in other liabilities and official checks

    1,099       1,423  

Net cash provided by (used in) operating activities

    8,973       (3,296 )

Cash flows from investing activities:

               

Loan originations, net of principal repayments

    2,380       (130,471 )

Purchase of debt securities available for sale

    (26,471 )     (13,726 )

Principal repayments of debt securities available for sale

    10,815       11,963  

Proceeds from sale of debt securities available for sale

    5,874       -  

Maturities and calls of debt securities available for sale

    3,044       3,349  

Repurchase (purchase) of Federal Home Loan Bank stock

    127       (89 )

Purchase of bank owned life insurance

    (1,197 )     -  

Purchase of premises and equipment

    (267 )     (962 )

Net cash used in investing activities

    (5,695 )     (129,936 )

Cash flows from financing activities:

               

Net increase in deposits

    137,749       116,983  

Change in other borrowings

    3,075       (1,254 )

Proceeds from stock options exercised

    3       25  

Common stock retirement

    -       (1,217 )

Common stock dividends paid

    (438 )     (383 )

Net cash provided by financing activities

    140,389       114,154  

Net increase (decrease) in cash and cash equivalents

    143,667       (19,078 )

Cash and cash equivalents at beginning of period

    68,985       75,082  

Cash and cash equivalents at end of period

  $ 212,652     $ 56,004  

Supplemental disclosure of cash flow information

               

Cash paid during the period:

               

Interest

  $ 1,578     $ 2,399  

Income taxes

  $ 1,738     $ 1,025  

Noncash transactions:

               

Accumulated other comprehensive income, net change in unrealized (loss) gain on debt securities available for sale, net of taxes

  $ (1,017 )   $ 1,214  

Loans transferred to other real estate owned

  $ -     $ 234  
                 

 

See Accompanying Notes to Condensed Consolidated Financial Statements.

 

7

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (unaudited)

 

 

(1)

General

 

Prime Meridian Holding Company (“PMHG”) owns 100% of the outstanding common stock of Prime Meridian Bank (the "Bank") (collectively the "Company"). PMHG’s primary activity is the operation of the Bank. The Bank is a Florida state-chartered commercial bank, and the deposit accounts of the Bank are insured up to the applicable limits by the Federal Deposit Insurance Corporation ("FDIC"). The Bank offers a variety of community banking services to individual and corporate clients through its four banking offices located in Tallahassee, Crawfordville, and Lakeland, Florida and its online banking platform.

 

The accounting and financial reporting policies of the Company conform, in all material respects, to accounting principles generally accepted in the United States (“GAAP”) and to general practices within the banking industry. The condensed consolidated financial statements in the Quarterly Report on Form 10-Q have not been audited by an independent registered public accounting firm, but in the opinion of management, reflect all necessary adjustments for a fair presentation of the Company’s condensed consolidated financial position and condensed consolidated results of operations. All adjustments were of a normal and recurring nature. The condensed consolidated financial statements have been prepared in accordance with GAAP and with the instructions to Form 10-Q adopted by the Securities and Exchange Commission (the “SEC”). Accordingly, the condensed consolidated financial statements do not include all information and footnotes required by GAAP for complete financial presentation and should be read in conjunction with our consolidated financial statements, and notes thereto, for the year ended December 31, 2020, included in our Annual Report on Form 10-K filed with the SEC on March 22, 2021. The results of operations for the three and nine months ended September 30, 2021 are not necessarily indicative of the results to be expected for the full year or any future period.

 

Comprehensive Income. GAAP generally requires that recognized revenue, expenses, gains and losses be included in earnings. Although certain changes in assets and liabilities, such as unrealized gains and losses on debt securities available for sale, are reported as a separate component of the equity section of the condensed consolidated balance sheet, such items along with net earnings, are components of comprehensive income. The only component of other comprehensive income (loss) is the net change in the unrealized gain (loss) on debt securities available for sale.

 

Stock-Based Compensation. The Company expenses the fair value of stock options and restricted stock granted. The Company recognizes stock-based compensation expense in the condensed consolidated statements of earnings over the vesting period.

 

Mortgage Banking Revenue. Mortgage banking revenue includes gains and losses on the sale of mortgage loans originated for sale and wholesale brokerage fees, net of commissions and deferred loan costs. The Company recognizes mortgage banking revenue from mortgage loans originated in the condensed consolidated statements of earnings upon sale of the loans.

 

Debit Card / ATM Revenue. Debit card/ATM revenue primarily includes interchange income from client use of consumer and business debit cards. Interchange income is paid by a merchant bank to the card-issuing bank through the interchange network. Interchange fees are set by the credit card associations and based on cardholder purchase volumes and purchase types. Also included in debit card/ATM revenue are ATM foreign fee income and ATM non-client ACH credits. This revenue line is shown net of debit card fees and ATM program expenses.

 

Reclassifications. Certain reclassifications of prior period amounts have been made to conform to the current period presentation.

 

Derivatives. The Company enters into interest rate swaps in order to provide commercial loan clients the ability to swap from variable to fixed interest rates.  Under these agreements, the Company enters into a variable rate loan with a client in addition to a swap agreement.  This swap agreement effectively converts the client’s variable rate loan into a fixed rate.  The Company then enters into a matching swap agreement with a third-party dealer in order to offset its exposure on the client swap.  The Company does not use derivatives for trading purposes. The derivative transactions are considered instruments with no hedging designation, otherwise known as stand-alone derivatives. 

 

Recent Accounting Standards Update.

 

In June 2016, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update ("ASU") No. 2016-13, Financial Instruments-Credit Losses (Topic 326). The ASU improves financial reporting by requiring timelier recording of credit losses on loans and other financial instruments held by the Company. The ASU requires the Company to measure all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. Many of the loss estimation techniques applied today will still be permitted, although the inputs to those techniques will change to reflect the full amount of expected credit losses. The Company will continue to use judgment to determine which loss estimation method is appropriate for its circumstances. The ASU requires enhanced disclosures to help investors and other financial statement users better understand significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization's portfolio. These disclosures include qualitative and quantitative requirements that provide additional information about the amounts recorded in the condensed consolidated financial statements. Additionally, the ASU amends the accounting for credit losses on debt securities available for sale and purchased financial assets with credit deterioration. The new guidance was originally set to be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019.  However, on October 16, 2019, FASB approved an ASU that grants private companies, non-for-profit organizations and certain small public companies until January, 2023 to implement this ASU. The Company is classified as a small reporting company who would qualify for this additional time to implement this ASU.  The Company is still in the process of determining the effect of the ASU on its condensed consolidated financial statements.

 

 

(continued)

 

8

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

 

(2)

Debt Securities Available for Sale

 

Debt securities are classified according to management's intent. The amortized cost of debt securities and fair values are as follows:

 

      

Gross

  

Gross

     
  

Amortized

  

Unrealized

  

Unrealized

  

Fair

 
  

Cost

  

Gains

  

Losses

  

Value

 

(in thousands)

                

At September 30, 2021

                

U.S. Government agency securities

 $986  $-  $(4) $982 

Municipal securities

  16,481   346   (191)  16,636 

Mortgage-backed securities

  44,407   599   (272)  44,734 

Asset-backed securities

  4,735   42   (5)  4,772 

Total

 $66,609  $987  $(472) $67,124 
                 

At December 31, 2020

                

U.S. Government agency securities

 $170  $2  $-  $172 

Municipal securities

  15,500   626   -   16,126 

Mortgage-backed securities

  39,151   1,300   (13)  40,438 

Asset-backed securities

  5,180   9   (46)  5,143 

Total

 $60,001  $1,937  $(59) $61,879 

 

 

The following table summarizes the sale of debt securities available for sale.

 

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 

(in thousands)

 

2021

  

2020

  

2021

  

2020

 

Proceeds from sale of debt securities

 $-  $-  $5,874  $- 

Gross gains

  -   -   108   - 

Gross losses

  -   -   -   - 

Net gain on sale of debt securities

 $-  $-  $108  $- 

 

 

Debt securities with gross unrealized losses, aggregated by investment category and length of time that individual securities have been in a continuous loss position, are as follows:

 

  

Less Than Twelve Months

  

Over Twelve Months

 
  

Gross

      

Gross

     
  

Unrealized

  

Fair

  

Unrealized

  

Fair

 
  

Losses

  

Value

  

Losses

  

Value

 

(in thousands)

                

At September 30, 2021

                

U.S. Government agency securities

 $(4) $963  $-  $- 

Municipal securities

  (191)  7,393   -   - 

Mortgage-backed securities

  (272)  20,415   -   - 

Asset-backed securities

  -   -   (5)  1,484 

Total

 $(467) $28,771  $(5) $1,484 
                 

At December 31, 2020

                

Mortgage-backed securities

 $(5) $992  $(8) $767 

Asset-backed securities

  -   -   (46)  3,494 

Total

 $(5) $992  $(54) $4,261 

 

 

(continued)

 

9

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(2)

Debt Securities Available for Sale, Continued

 

The unrealized losses at September 30, 2021 and December 31, 2020 on nineteen and seven securities, respectively, were caused by market conditions. It is expected that the securities would not be settled at a price less than the par value of the investments. Because the decline in fair value is attributable to market conditions and not credit quality, and because the Company has the ability and intent to hold these investments until a market price recovery or maturity, these investments are not considered other-than-temporarily impaired. Debt securities available for sale measured at fair value on a recurring basis are summarized below:

 

      

Fair Value Measurements Using

 
      

Quoted Prices

         
      

In Active

  

Significant

     
      

Markets for

  

Other

  

Significant

 
      

Identical

  

Observable

  

Unobservable

 
  

Fair

  

Assets

  

Inputs

  

Inputs

 
  

Value

  

(Level 1)

  

(Level 2)

  

(Level 3)

 

(in thousands)

                

At September 30, 2021

                

U.S. Government agency securities

 $982  $-  $982  $- 

Municipal securities

  16,636   -   16,636   - 

Mortgage-backed securities

  44,734   -   44,734   - 

Asset-backed securities

  4,772   -   4,772   - 

Total

 $67,124  $-  $67,124  $- 
                 

At December 31, 2020

                

U.S. Government agency securities

 $172  $-  $172  $- 

Municipal securities

  16,126   -   16,126   - 

Mortgage-backed securities

  40,438   -   40,438   - 

Asset-backed securities

  5,143   -   5,143   - 

Total

 $61,879  $-  $61,879  $- 

 

The scheduled maturities of debt securities are as follows:

 

  

At September 30, 2021

 
  

Amortized

  

Fair

 
  

Cost

  

Value

 

(in thousands)

        

Due in less than one year

 $20  $20 

Due in one to five years

  324   344 

Due in five to ten years

  10,752   10,714 

Due after ten years

  11,106   11,312 

Mortgage-backed securities

  44,407   44,734 

Total

 $66,609  $67,124 

 

 

(continued)

 

10

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

 

(3)

Loans

 

Segments and classes of loans, excluding loans held for sale, are as follows:

 

         

(in thousands)

 

At September 30, 2021

  

At December 31, 2020

 

Real estate mortgage loans:

        

Commercial

 $140,961  $133,473 

Residential and home equity

  181,031   158,120 

Construction

  60,395   44,466 

Total real estate mortgage loans

  382,387   336,059 
         

Commercial loans

  93,900   141,542 

Consumer and other loans

  7,347   6,312 

Total loans

  483,634   483,913 
         

Add (deduct):

        

Net deferred loan fees

  (1,221)  (1,160)

Allowance for loan losses

  (5,900)  (6,092)

Loans, net

 $476,513  $476,661 

 

(continued)

 

11

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(3)

Loans, Continued

 

An analysis of the change in allowance for loan losses follows:

 

  

Real Estate Mortgage Loans

                 
      

Residential

          

Consumer

         
      

and Home

      

Commercial

  

and Other

  

Unallocated

     

(in thousands)

 

Commercial

  

Equity

  

Construction

  

Loans

  

Loans

  

Reserves

  

Total

 

Three Month Period Ended September 30, 2021

                            

Beginning balance

 $1,532  $1,987  $538  $1,202  $79  $561  $5,899 

Provision (credit) for loan losses

  50   118   190   (16)  17   (359)  - 

Net (charge-offs) recoveries

  -   6   -   -   (5)  -   1 

Ending balance

 $1,582  $2,111  $728  $1,186  $91  $202  $5,900 

Three Month Period Ended September 30, 2020

                            

Beginning balance

 $1,213  $1,637  $514  $1,536  $112  $236  $5,248 

Provision (credit) for loan losses

  208   48   (63)  95   10   323   621 

Net (charge-offs) recoveries

  -   -   -   8   (44)  -   (36)

Ending balance

 $1,421  $1,685  $451  $1,639  $78  $559  $5,833 
                             

Nine Month Period Ended September 30, 2021

                            

Beginning balance

 $1,500  $1,827  $539  $1,592  $75  $559  $6,092 

Provision (credit) for loan losses

  82   294   189   (425)  32   (357)  (185)

Net (charge-offs) recoveries

  -   (10)  -   19   (16)  -   (7)

Ending balance

 $1,582  $2,111  $728  $1,186  $91  $202  $5,900 

Nine Month Period Ended September 30, 2020

                            

Beginning balance

 $1,046  $1,573  $415  $1,284  $96  $-  $4,414 

Provision (credit) for loan losses

  375   160   36   1,323   31   559   2,484 

Net (charge-offs) recoveries

  -   (48)  -   (968)  (49)  -   (1,065)

Ending balance

 $1,421  $1,685  $451  $1,639  $78  $559  $5,833 
                             

At September 30, 2021

                            

Individually evaluated for impairment:

                            

Recorded investment

 $-  $-  $-  $-  $-  $-  $- 

Balance in allowance for loan losses

 $-  $-  $-  $-  $-  $-  $- 

Collectively evaluated for impairment:

                            

Recorded investment

 $140,961  $181,031  $60,395  $93,900  $7,347  $-  $483,634 

Balance in allowance for loan losses

 $1,582  $2,111  $728  $1,186  $91  $202  $5,900 
                             

At December 31, 2020

                            

Individually evaluated for impairment:

                            

Recorded investment

 $-  $666  $-  $585  $-  $-  $1,251 

Balance in allowance for loan losses

 $-  $-  $-  $179  $-  $-  $179 

Collectively evaluated for impairment:

                            

Recorded investment

 $133,473  $157,454  $44,466  $140,957  $6,312  $-  $482,662 

Balance in allowance for loan losses

 $1,500  $1,827  $539  $1,413  $75  $559  $5,913 

 

 

(continued)

 

12

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(3)

Loans, Continued

 

The Company has divided the loan portfolio into three portfolio segments and five portfolio classes, each with different risk characteristics and methodologies for assessing risk. All loans are underwritten based upon standards set forth in the policies approved by the Company’s Board of Directors. The Company identifies the portfolio segments and classes as follows:

 

Real Estate Mortgage Loans. Real estate mortgage loans are typically divided into three classes: commercial, residential and home equity, and construction loans.

 

Commercial. Loans of this type are typically our more complex loans. This category of real estate loans is comprised of loans secured by mortgages on commercial property that are typically owner-occupied, but also includes nonowner-occupied investment properties. Commercial loans that are secured by owner-occupied commercial real estate are repaid through operating cash flows of the borrower. The maturity for this type of loan is generally limited to three to five years; however, payments may be structured on a longer amortization basis. Typically, interest rates on our commercial real estate loans are fixed for five years or less after which they adjust based upon a predetermined spread over a market index rate. At times, a rate may be fixed for longer than five years. As part of our credit underwriting standards, the Company typically requires personal guarantees from the principal owners of the business supported by a review of the principal owners’ personal financial statements and tax returns. As part of the enterprise risk management process, it is understood that risks associated with commercial real estate loans include fluctuations in real estate values, the overall strength of the borrower and the economy, new job creation trends, tenant vacancy rates, environmental contamination, and the quality of the borrowers’ management. In order to mitigate and limit these risks, we analyze the borrowers’ cash flows and evaluate collateral value. Currently, the collateral securing our commercial real estate loans includes a variety of property types, such as office, warehouse, and retail facilities. Other types include multifamily properties, hotels, mixed-use residential and commercial properties. Generally, commercial real estate loans present a higher risk profile than our consumer real estate loan portfolio.

 

Residential and Home Equity. The Company offers first and second one-to-four family mortgage loans and home equity lines of credit; the collateral for these loans is generally the clients' owner-occupied residences. Although these types of loans present lower levels of risk than commercial real estate loans, risks do still exist because of possible fluctuations in the value of the real estate collateral securing the loan, as well as changes in the borrowers' financial condition. The nonowner-occupied investment properties are more similar in risk to commercial real estate loans, and therefore, are underwritten by assessing the property’s income potential and appraised value. In both cases, we underwrite the borrower’s financial condition and evaluate his or her global cash flow position. Borrowers may be affected by numerous factors, including job loss, illness, or other personal hardship. As part of our product mix, the Bank offers both portfolio and secondary market mortgages; portfolio loans generally are based on a 1-year, 3-year, 5-year, 7-year, or 10-year adjustable rate mortgage; while 15-year or 30-year fixed-rate loans are generally sold in the secondary market.

 

Construction. Typically, these loans have a construction period of one to two years and the interest is paid monthly. Once the construction period terminates, some of these loans convert to a term loan with a maturity of one to ten years. This portion of our loan portfolio includes loans to small and midsized businesses to construct owner-user properties, loans to developers of commercial real estate investment properties, and residential developments. This type of loan is also made to individual clients for construction of single-family homes in our market area. An independent appraisal is used to determine the value of the collateral and confirm that the ratio of the loan principal to the value of the collateral will not exceed policies of the Bank. As the construction project progresses, loan proceeds are requested by the borrower to complete phases of construction and funding is only disbursed after the project has been inspected by a third-party inspector or experienced construction lender. Risks associated with construction loans include fluctuations in the value of real estate, project completion risk, and changes in market trends. The ability of the construction loan borrower to finance the loan or sell the property upon completion of the project is another risk factor that also may be affected by changes in market trends since the initial funding of the loan.

 

Commercial Loans. The Company offers a wide range of commercial loans, including business term loans, equipment financing, lines of credit, and U.S. Small Business Administration (SBA) loans, including Paycheck Protection Program ("PPP") loans. Small-to-medium sized businesses, retail, and professional establishments, make up our target market for commercial loans. Our Relationship Managers primarily underwrite these loans based on the borrower's ability to service the loan from cash flow. Lines of credit and loans secured by accounts receivable and/or inventory are monitored periodically by our staff. Loans secured by "all business assets," or a "blanket lien" are typically only made to highly qualified borrowers due to the nonspecific nature of the collateral and do not require a formal valuation of the business collateral. When commercial loans are secured by specifically identified collateral, then the valuation of the collateral is generally supported by an appraisal, purchase order, or third-party physical inspection. Personal guarantees of the principals of business borrowers are usually required. Equipment loans generally have a term of five years or less and may have a fixed or variable rate; we use conservative margins when pricing these loans. Working capital loans generally do not exceed one year and typically, they are secured by accounts receivable, inventory, and personal guarantees of the principals of the business. The Bank currently offers SBA 504 and SBA 7A loans. SBA 504 loans provide financing for major fixed assets such as real estate and equipment while SBA 7A loans are generally used to establish a new business or assist in the acquisition, operation, or expansion of an existing business. With both SBA loan programs, there are set eligibility requirements and underwriting standards outlined by SBA that can change as the government alters its fiscal policy. Significant factors affecting a commercial borrower's creditworthiness include the quality of management and the ability both to evaluate changes in the supply and demand characteristics affecting the business' markets for products and services and to respond effectively to such changes. These loans may be made unsecured or secured, but most are made on a secured basis. Risks associated with our commercial loan portfolio include local, regional, and national market conditions. Other factors of risk could include changes in the borrower's management and fluctuations in collateral value. Additionally, there may be refinancing risk if a commercial loan includes a balloon payment which must be refinanced or paid off at loan maturity. In reference to our risk management process, our commercial loan portfolio presents a higher risk profile than our consumer real estate and consumer loan portfolios. Therefore, we require that all loans to businesses must have a clearly stated and reasonable payment plan to allow for timely retirement of debt, unless secured by liquid collateral or as otherwise justified. 

 

 

 

(continued)

 

13

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

 Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(3)

Loans, Continued

 

Consumer and Other Loans. These loans are made for various consumer purposes, such as the financing of automobiles, boats, and recreational vehicles. The payment structure of these loans is normally on an installment basis. The risk associated with this category of loans stems from the reduced collateral value for a defaulted loan; the collateral may not provide an adequate source of repayment of the principal. The underwriting on these loans is primarily based on the borrower's financial condition. In many cases, these are unsecured credits that subject us to risk when the borrower's financial condition declines or deteriorates. Based upon our current trend in consumer loans, management does not anticipate consumer loans will become a substantial component of our loan portfolio at any time in the foreseeable future. Consumer loans are made at fixed and variable interest rates and are based on the appropriate amortization for the asset and purpose.

 

 

The following summarizes the loan credit quality:

 

  

Real Estate Mortgage Loans

             
      

Residential

          

Consumer

     
      

and Home

      

Commercial

  

and Other

     

(in thousands)

 

Commercial

  

Equity

  

Construction

  

Loans

  

Loans

  

Total

 

At September 30, 2021

                        

Grade:

                        

Pass

 $138,004  $179,255  $60,276  $93,739  $7,296  $478,570 

Special mention

  2,957   1,776   119   125   51   5,028 

Substandard

  -   -   -   36   -   36 

Doubtful

  -   -   -   -   -   - 

Loss

  -   -   -   -   -   - 

Total

 $140,961  $181,031  $60,395  $93,900  $7,347  $483,634 
                         

At December 31, 2020

                        

Grade:

                        

Pass

 $130,846  $156,985  $43,622  $140,370  $6,278  $478,101 

Special mention

  2,627   469   844   405   34   4,379 

Substandard

  -   666   -   767   -   1,433 

Doubtful

  -   -   -   -   -   - 

Loss

  -   -   -   -   -   - 

Total

 $133,473  $158,120  $44,466  $141,542  $6,312  $483,913 

 

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. Loans classified as substandard or special mention are reviewed quarterly by the Company for further deterioration or improvement to determine if they are appropriately classified and whether there is any impairment. All loans are graded upon initial issuance. Furthermore, construction loans, nonowner-occupied commercial real estate loans, and commercial loan relationships in excess of $500,000 are reviewed at least annually. The Company determines the appropriate loan grade during the renewal process and reevaluates the loan grade in situations when a loan becomes past due.

 

Loans excluded from the review process above are generally classified as pass credits until: (a) they become past due; (b) management becomes aware of deterioration in the credit worthiness of the borrower; or (c) the client contacts the Company for a modification. In these circumstances, the loan is specifically evaluated for potential classification as to special mention, substandard or even charged-off. The Company uses the following definitions for risk ratings:

 

Pass – A Pass loan's primary source of loan repayment is satisfactory, with secondary sources very likely to be realized if necessary.

 

Special Mention – A Special Mention loan has potential weaknesses that deserve management's close attention. If left uncorrected, these potential weaknesses may result in the deterioration of the repayment prospects for the asset or the Company's credit position at some future date. Special Mention loans are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification.

 

Substandard – A Substandard loan is inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Company will sustain some loss if the deficiencies are not corrected.

 

Doubtful – A loan classified Doubtful has all the weaknesses inherent in one classified Substandard with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

Loss – A loan classified Loss is considered uncollectible and of such little value that continuance as a bankable asset is not warranted. This classification does not necessarily preclude the potential for recovery, but rather signifies it is no longer practical to defer writing off the asset.

 

 

(continued)

 

14

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(3)

Loans, Continued

 

 

Age analysis of past due loans is as follows:

 

  

Accruing Loans

         
          

Greater Than

                 
  

30-59 Days

  

60-89 Days

  

90 Days

  

Total Past

      

Nonaccrual

  

Total

 

(in thousands)

 

Past Due

  

Past Due

  

Past Due

  

Due

  

Current

  

Loans

  

Loans

 

At September 30, 2021

                            

Real estate mortgage loans:

                            

Commercial

 $-  $-  $-  $-  $140,961  $-  $140,961 

Residential and home equity

  -   -   -   -   181,031   -   181,031 

Construction

  -   82   -   82   60,313   -   60,395 

Commercial loans

  444   -   -   444   93,456   -   93,900 

Consumer and other loans

  -   -   -   -   7,347   -   7,347 

Total

 $444  $82  $-  $526  $483,108  $-  $483,634 
                             

At December 31, 2020

                            

Real estate mortgage loans:

                            

Commercial

 $-  $-  $-  $-  $133,473  $-  $133,473 

Residential and home equity

  536   -   -   536   156,918   666   158,120 

Construction

  195   -   -   195   44,271   -   44,466 

Commercial loans

  -   -   -   -   140,957   585   141,542 

Consumer and other loans

  -   -   -   -   6,312   -   6,312 

Total

 $731  $-  $-  $731  $481,931  $1,251  $483,913 

 

(continued)

 

15

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(3)

Loans, Continued

 

There were no impaired loans at September 30, 2021.  The following table summarizes the amount of impaired loans at December 31, 2020:

 

  

With No Related

                         
  

Allowance Recorded

  

With an Allowance Recorded

  

Total

 
      

Unpaid

      

Unpaid

          

Unpaid

     
      

Contractual

      

Contractual

          

Contractual

     
  

Recorded

  

Principal

  

Recorded

  

Principal

  

Related

  

Recorded

  

Principal

  

Related

 

(in thousands)

 

Investment

  

Balance

  

Investment

  

Balance

  

Allowance

  

Investment

  

Balance

  

Allowance

 

At December 31, 2020

                                

Real estate mortgage loans-

                                

Residential and home equity

 $666  $666  $-  $-  $-  $666  $666  $- 

Commercial loans

  -   -   585   585   179   585   585   179 

Total

 $666  $666  $585  $585  $179  $1,251  $1,251  $179 

 

There were no collateral dependent loans measured at fair value on a nonrecurring basis at September 30, 2021 and   December 31, 2020.

 

The average net investment in impaired loans and interest income recognized and received on impaired loans are as follows:

 

  

Three Months Ended September 30,

 
  

2021

  

2020

 
  

Average

  

Interest

  

Interest

  

Average

  

Interest

  

Interest

 
  

Recorded

  

Income

  

Income

  

Recorded

  

Income

  

Income

 

(in thousands)

 

Investment

  

Recognized

  

Received

  

Investment

  

Recognized

  

Received

 

Real estate mortgage loans:

                        

Commercial

 $-  $-  $-  $27  $-  $- 

Residential and home equity

  -   -   -   933   -   - 

Commercial loans

  -   -   -   850   5   5 

Consumer

  -   -   -   26   -   - 

Total

 $-  $-  $-  $1,836  $5  $5 

 

  

Nine Months Ended September 30,

 
  

2021

  

2020

 
  

Average

  

Interest

  

Interest

  

Average

  

Interest

  

Interest

 
  

Recorded

  

Income

  

Income

  

Recorded

  

Income

  

Income

 

(in thousands)

 

Investment

  

Recognized

  

Received

  

Investment

  

Recognized

  

Received

 

Real estate mortgage loans:

                        

Commercial

 $-  $-  $-  $322  $12  $11 

Residential and home equity

  436   -   -   915   -   - 

Commercial loans

  233   -   -   1,232   12   12 

Consumer

  -   -   -   17   -   - 

Total

 $669  $-  $-  $2,486  $24  $23 

 

 

 

 

 

(continued)

 

16

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(3)

Loans, Continued

 

The restructuring of a loan constitutes a troubled debt restructuring (“TDR”) if the creditor grants a concession to the debtor that it would not otherwise consider in the normal course of business. A concession may include an extension of repayment terms which would not normally be granted, a reduction in interest rate or the forgiveness of principal and/or accrued interest. All TDRs are evaluated individually for impairment on a quarterly basis as part of the allowance for loan losses calculation. During the period of national emergency related to the COVID-19 pandemic, the banking regulatory agencies have confirmed with FASB that certain short-term loan modifications made in response to the pandemic's effects on borrowers should not be considered to be TDRs. The Company entered into no new TDRs during the three and nine months ended September 30, 2021 and 2020.  At September 30, 2021, the Company had no loans identified as TDRs. 

 

 

(4)

Regulatory Capital

 

The Bank is subject to various regulatory capital requirements administered by the banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and the Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

The Bank is subject to the Basel III capital level threshold requirements under the Prompt Corrective Action regulations. These regulations were designed to ensure that banks maintain strong capital positions even in the event of severe economic downturns or unforeseen losses.

 

The Bank is subject to the capital conservation buffer rules which place limitations on distributions, including dividend payments, and certain discretionary bonus payments to executive officers. In order to avoid these limitations, a bank must hold a capital conservation buffer above its minimum risk-based capital requirements. As of September 30, 2021, the Bank’s capital conservation buffer exceeded the minimum requirement.

 

Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and percentages (set forth in the table below) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). Management believes, as of  September 30, 2021, that the Bank meets all capital adequacy requirements to which it is subject.

 

As of September 30, 2021, the Bank is well capitalized under the regulatory framework for prompt corrective action. To be categorized as adequately capitalized, the Bank must maintain minimum total risk-based, Tier 1 risk-based, and Tier 1 leverage percentages as set forth in the table. There are no conditions or events since that notification that management believes have changed the Bank’s category. The Bank’s actual capital amounts and percentages are also presented in the following table.

 

          

For Capital Adequacy

  

For Well Capitalized

 
  

Actual

  

Purposes

  

Purposes

 

(dollars in thousands)

 

Amount

  

Percentage

  

Amount

  

Percentage

  

Amount

  

Percentage

 

As of September 30, 2021

                        

Tier 1 Leverage Capital

 $68,218   8.82% $30,940   4.00% $38,675   5.00%

Common Equity Tier 1 Risk-based Capital

  68,218   13.30   23,087   4.50   33,349   6.50 

Tier 1 Risk-based Capital

  68,218   13.30   30,783   6.00   41,044   8.00 

Total Risk-based Capital

  74,118   14.45   41,044   8.00   51,305   10.00 
                         

As of December 31, 2020

                        

Tier 1 Leverage Capital

 $57,800   9.09% $25,421   4.00% $31,776   5.00%

Common Equity Tier 1 Risk-based Capital

  57,800   13.29   19,575   4.50   28,275   6.50 

Tier 1 Risk-based Capital

  57,800   13.29   26,100   6.00   34,799   8.00 

Total Risk-based Capital

  63,245   14.54   34,799   8.00   43,499   10.00 

 

(continued)

 

17

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

 

(5)

Earnings Per Share

 

Earnings per share, (“EPS”) have been computed on the basis of the weighted-average number of shares of common stock outstanding. For the three and nine months ended September 30, 2021 and 2020, outstanding stock options are considered dilutive securities for purposes of calculating diluted EPS which was computed using the treasury stock method.

 

  

2021

  

2020

 
      

Weighted-

  

Per

      

Weighted-

  

Per

 
      

Average

  

Share

      

Average

  

Share

 

(dollars in thousands, except per share amounts)

 

Earnings

  

Shares

  

Amount

  

Earnings

  

Shares

  

Amount

 

Three Months Ending September 30:

                        

Basic EPS:

                        

Net earnings

 $2,099   3,127,524  $0.67  $1,481   3,117,623  $0.47 

Effect of dilutive securities-incremental shares from assumed conversion of options

      17,493           57     

Diluted EPS:

                        

Net earnings

 $2,099   3,145,017  $0.67  $1,481   3,117,680  $0.47 
                         

Nine Months Ending September 30:

                        

Basic EPS:

                        

Net earnings

 $6,595   3,125,777  $2.11  $2,917   3,139,183  $0.92 

Effect of dilutive securities-incremental shares from assumed conversion of options

      8,459           73     

Diluted EPS:

                        

Net earnings

 $6,595   3,134,236  $2.10  $2,917   3,139,256  $0.92 

 

 

 

 

 

(continued)

 

18

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

 

(6)

Stock Benefit Plans

 

2015 Stock Incentive Compensation Plan 

 

The 2015 Stock Incentive Compensation Plan (the “2015 Plan”) permits the Company to grant the Company’s key employees and directors stock options, stock appreciation rights, performance shares, and phantom stock. Under the 2015 Plan, the number of shares which may be issued is 500,000, but in no instance more than 15% of the issued and outstanding shares of the Company’s common stock.

 

As of September 30, 2021, 196,837 shares are available to be issued under the 2015 Stock Plan as restricted stock, underlying options, or otherwise. A summary of the stock option activity for the nine months ended September 30, 2021 and 2020 is as follows:

 

          

Weighted-

     
      

Weighted-

  

Average

     
      

Average

  

Remaining

  

Aggregate

 
  

Number of

  

Exercise

  

Contractual

  

Intrinsic

 
  

Options

  

Price

  

Term (years)

  

Value

 

Outstanding at December 31, 2019

  272,267  $19.80         

Options granted

  15,000  $20.05         

Options forfeited

  (170)  20.09         

Outstanding on September 30, 2020

  287,097  $19.82         

Options forfeited

  (15,040) $20.05         

Outstanding at December 31, 2020

  272,057  $19.80         

Options granted

  4,000  $22.64         

Options exercised

  (150)  20.09         

Options forfeited

  (15,250)  20.09         

Outstanding at September 30, 2021

  260,657  $19.83   6.05  $281,000 

Exercisable at September 30, 2021

  161,677  $19.60   5.58  $212,000 

 

The fair value of shares vested and recognized as compensation expense was $57,000 and $55,000 for the three months ended September 30, 2021 and 2020, and $170,000 and $161,000 for the nine months ended September 30, 2021 and 2020, respectively. These amounts include expense of $19,000 and $12,000 recognized on restricted common stock shares issued during the three months ended September 30, 2021 and 2020 and $53,000 and $34,000 for the nine months ended September 30, 2021 and 2020, respectively. The deferred tax benefit related to stock options was $5,000 and $9,000 for the three months ended September 30, 2021 and 2020, respectively, and $15,000 and $16,000 for the nine months ended September 30, 2021 and 2020, respectively. At September 30, 2021, there was $252,000 in unrecognized compensation expense related to unvested share-based compensation arrangements granted under the 2015 Plan, with an average remaining life of 1.9 years.  

(continued) 

 

19

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(6)

Stock Benefit Plans, Continued

 

Directors’ Plan

 

In 2012, the Company’s Board of Directors and shareholders adopted the Directors’ Plan. The Directors’ Plan permits the Company’s and the Bank’s non-employee directors to elect to receive any compensation to be paid to them in shares of the Company’s common stock. Pursuant to the Directors’ Plan, each non-employee director is permitted to make an election to receive shares of stock instead of cash. To encourage directors to elect to receive stock, the Directors’ Plan provides that if a director elects to receive stock, he or she will receive in common stock 110% of the amount of cash fees set by the Board or the Compensation Committee. The value of stock to be awarded pursuant to the Directors’ Plan will be the closing price of a share of common stock as traded on the Over-the-Counter Bulletin Board, or a price set by the Board or its Compensation Committee, acting in good faith, but in no case less than fair market value. The maximum number of shares to be issued pursuant to the Directors’ Plan is limited to 74,805 shares. For the three months ended September 30, 2021 and 2020, our directors received 1,226 and 1,343 shares of common stock, respectively, in lieu of cash fees calculated at 110% to be $26,000 and $25,000, respectively.  For the nine months ended September 30, 2021 and 2020, our directors received 4,028 and 3,503 shares of common stock, respectively, in lieu of cash fees calculated at 110% to be $81,000 and $66,000, respectively. At  September 30, 2021, 42,680 shares remained available for grant.

 

Restricted Stock   

 

During the nine months ended September 30, 2021 and 2020, the Company issued 4,081 and 3,835 restricted common stock shares, respectively, to its CEO as part of his bonus incentive earned for the Company’s performance in 2020 and 2019, respectively. The restricted stock awards are on a three-year vesting schedule.  Holders of restricted stock have the right to vote and the right to receive dividends declared on common stock, if any. A summary of restricted stock transactions follows:

 

      

Wtd-Avg

     
      

Grant-Date

     
  

Number of

  

Fair Value

  

Grant-Date Fair

 
  

Shares

  

per Share

  

Value

 
             

Non-vested restricted stock outstanding at December 31, 2019

  3,600  $18.52  $67,000 

Non-vested restricted stock granted in 2020

  3,835   20.40   78,000 

Restricted stock shares vested in 2020

  (1,200)  (18.52)  (22,000)

Non-vested restricted stock outstanding at December 31, 2020

  6,235  $19.64  $123,000 

Non-vested restricted stock granted in 2021

  4,081  $18.04   74,000 

Restricted stock shares vested in 2021

  (2,478)  19.49   (48,000)

Non-vested restricted stock outstanding at September 30, 2021

  7,838  $18.88  $149,000 

 

During the nine months ended September 30, 2021 and 2020, the Company recognized $53,000 and $34,000, respectively, as expense related to restricted stock grants.  At September 30, 2021, the Company had $101,000 in unrecognized expense to be recognized over a weighted-average period of 1.8 years.

 

 

(7)

Federal Home Loan Bank Advances and Other Borrowings

 

Federal Home Loan Bank (“FHLB”) advances are collateralized by a blanket lien on qualifying residential real estate, commercial real estate, home equity lines of credit and multi-family loans. Under this blanket lien, the Company could borrow up to $68.0 million at  September 30, 2021. At  September 30, 2021 and December 31, 2020, the Company had no outstanding loans under this line.

 

In 2020, the Company entered into a Promissory Note (the "Note") and a Security Agreement with Thomasville National Bank ("TNB"). Pursuant to the Note, the Company obtained a $15 million revolving line of credit with a 5-year term. The initial interest rate on the line of credit is 3.25% and will adjust daily to the then-current Wall Street Journal Prime Rate. At September 30, 2021, the interest rate was 3.25%. Pursuant to the Security Agreement, the Company has pledged to TNB all of the outstanding shares of common stock of the Company's wholly-owned subsidiary, the Bank. At September 30, 2021, the Company had a $3,075,000 outstanding loan balance and incurred $32,000 in year-to-date interest expense under this line of credit. 

 

20

 
 

(8)

Derivative Financial Instruments

 

The Company has entered into interest rate swaps in order to provide commercial real estate loan clients the ability to swap from variable to fixed interest rates.  Under these agreements, the Company enters into a variable rate loan with a client at a specified index (Wall Street Journal Prime Lending Rate) in addition to a borrower swap agreement.  This swap agreement effectively converts the client’s variable rate loan into a fixed rate.  The Company then enters into a matching swap agreement with a third-party dealer counterparty in order to offset its exposure on the borrower swap. These interest rate swaps are considered derivative financial instruments.  These derivative instruments involve both credit and market risk.  The notional amounts are amounts on which calculations, payments, and the value of the derivatives are based.  Notional amounts do not represent direct credit exposures.  Direct credit exposure is limited to the net difference between the calculated amounts to be received and paid, if any, over the life of the contract.  Such differences, which represent the fair value of the derivative instruments, are included in “other assets” and “other liabilities” on the Company’s condensed consolidated balance sheets, and the net change in each of these financial statement line items in the accompanying condensed consolidated statements of cash flows.  The derivative transactions are considered instruments with no hedging designation, otherwise known as stand-alone derivatives.   

 

         
  

September 30, 2021

  

December 31, 2020

 

dollars in thousands

        

Notional amount - interest rate swaps:

        

Stand-alone derivatives

 $20,693  $21,100 
         

Weighted-average pay rate - interest rate swaps

  3.69%  3.68%

Weighted-average receive rate - interest rate swaps

  3.00%  3.00%

Weighted-average maturity (in years) - interest rate swaps

  13.8   14.6 
         

Net realized fair value adjustments:

        

Stand-alone derivatives - interest rate swaps (other assets)

 $642  $163 

Stand-alone derivatives - interest rate swaps (other liabilities)

 $(642) $(163)

 

The Company is party to a collateral support agreement with its dealer counterparty.  Such agreement requires that the Company or the dealer counterparty to maintain collateral based on the fair values of derivative instruments.  In the event of default by a counterparty the non-defaulting counterparty would be entitled to the collateral. The Company does not require borrower counterparties to post cash collateral based on the fair values of borrower interest rate swaps.  In the event of default of a borrower counterparty wherein the fair value of the derivative instrument is owed to the Company, the fair value is collected through a real property foreclosure or liquidation.     

 

21

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

 

(9)

Fair Value of Financial Instruments

 

The estimated fair values and fair value measurement method with respect to the Company's financial instruments were as follows:

 

      

At September 30, 2021

  

At December 31, 2020

 
      

Carrying

  

Fair

  

Carrying

  

Fair

 

(in thousands)

 

Level

  

Amount

  

Value

  

Amount

  

Value

 

Financial assets:

                    

Cash and cash equivalents

  1  $212,652  $212,652  $68,985  $68,985 

Debt securities available for sale

  2   67,124   67,124   61,879   61,879 

Loans held for sale

  3   10,976   11,159   13,593   13,814 

Loans, net

  3   476,513   482,875   476,661   487,652 

Federal Home Loan Bank stock

  3   366   366   493   493 

Accrued interest receivable

  3   1,478   1,478   1,960   1,960 

Derivative contract assets

  3   642   642   163   163 
                     

Financial liabilities:

                    

Deposits

  3   718,341   718,562   580,592   581,073 

Derivative contract liabilities

  3   642   642   163   163 
                     

Off-Balance Sheet Items

  3   -   -   -   - 

 

Discussion regarding the assumptions used to compute the estimated fair values of financial instruments can be found in Note 1 to the consolidated financial statements included in the Company’s annual report on Form 10-K for the year ended December 31, 2020.

 

 

 

 

(10)

Off-Balance Sheet Financial Instruments

 

The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its clients. These financial instruments are commitments to extend credit, construction loans in process, unused lines of credit, standby letters of credit, and guaranteed accounts and may involve, to varying degrees, elements of credit and interest-rate risk in excess of the amount recognized in the condensed consolidated balance sheets. The contract amounts of these instruments reflect the extent of involvement the Company has in these financial instruments.

 

The Company’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for available lines of credit, construction loans in process and standby letters of credit is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for on-balance sheet instruments.

 

Commitments to extend credit, construction loans in process and unused lines of credit are agreements to lend to a client as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since some of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. The Company evaluates each client’s credit worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the counterparty.

 

22

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

(10)

Off-Balance Sheet Financial Instruments, Continued

 

Standby letters of credit are written conditional commitments issued by the Company to guarantee the performance of a client to a third party. These letters of credit are primarily issued to support third-party borrowing arrangements and generally have expiration dates within one year of issuance. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to clients. In the event the client does not perform in accordance with the terms of the agreement with the third party, we would be required to fund the commitment. The maximum potential amount of future payments we could be required to make is represented by the contractual amount of the commitment. If the commitment is funded, we would be entitled to seek recovery from the client. Some of the Company’s standby letters of credit are secured by collateral and those secured letters of credit totaled $478,000 at  September 30, 2021.

 

Guaranteed accounts are irrevocable standby letters of credit issued by us to guarantee a client’s credit line with our third-party credit card company, Card Assets and its issuing bank, First Arkansas Bank & Trust. As a part of this agreement, we are responsible for the established credit limit on certain accounts plus 10%. The maximum potential amount of future payments we could be required to make is represented by the dollar amount disclosed in the table below.

 

Standby letters of credit and commitments to extend credit typically result in loans with a market interest rate when funded.

 

The maximum potential amount of future payments we could be required to make for off-balance sheet financial instruments is represented by the dollar amount disclosed in the table below.

 

  

At September 30, 2021

 

(in thousands)

    

Commitments to extend credit

 $13,437 

Construction loans in process

 $50,196 

Unused lines of credit

 $66,338 

Standby financial letters of credit

 $2,733 

Standby performance letters of credit

 $100 

Guaranteed accounts

 $1,370 

 

(continued)

 

23

 

 

PRIME MERIDIAN HOLDING COMPANY AND SUBSIDIARY

 

Notes to Condensed Consolidated Financial Statements (unaudited), Continued

 

 

(11)

Contingency

 

The COVID-19 pandemic has negatively impacted the global economy, disrupted global supply chains, and created significant volatility and disruption in financial markets. The extent to which the COVID-19 pandemic impacts our business, results of operations, and financial condition, as well as our regulatory capital and liquidity ratios, will depend on future developments, the duration of the pandemic, the effectiveness and adoption of available vaccines, and the actions taken by governmental authorities to slow the spread of the disease or to mitigate its effects.  We continue to monitor and adhere to national guidelines and local safety ordinances to ensure the safety of our clients and employees.  At this time, it is not known how the more contagious Delta variant and the consequential rise in cases nationally may impact the economy, safety protocols or consumer behavior. 

 

Management believes credit quality deterioration directly related to the pandemic could materialize in the future due to continued disruption in the global supply chains, labor shortages across many industries, and the potential for new and more dangerous variants of the virus to emerge. Since March of 2020, the Company had a peak of 70 payment deferrals or modifications on loans totaling $42.4 million. Approximately 91% of those were for loans secured with real estate.  That number declined to one loan modification totaling $411,000 as of September 30, 2021.  

 

 

24

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

Management’s discussion and analysis is presented to aid the reader in understanding and evaluating the financial condition and results of operations of Prime Meridian Holding Company, and its wholly-owned subsidiary, Prime Meridian Bank. This discussion and analysis should be read with the condensed consolidated financial statements, the footnotes thereto, and the other financial data included in this report and in our annual report on Form 10-K for the year ended December 31, 2020. Results of operations for the three and nine months ended September 30, 2021are not necessarily indicative of results that may be attained for any other period. The following discussion and analysis present our financial condition and results of operations on a consolidated basis, however, because we conduct all of our material business operations through the Bank, the discussion and analysis relate to activities primarily conducted at the subsidiary level.

 

Certain information in this report may include “forward-looking statements” as defined by federal securities law. Words such as “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “project,” “is confident that,” and similar expressions are intended to identify these forward-looking statements. These forward-looking statements involve risk and uncertainty and a variety of factors could cause our actual results and experience to differ materially from the anticipated results or other expectations expressed in these forward-looking statements. We do not have a policy of updating or revising forward-looking statements except as otherwise required by law, and silence by management over time should not be construed to mean that actual events are occurring as estimated in such forward-looking statements.

 

Our ability to predict results or the effect of future plans or strategies is inherently uncertain. Factors that could have a material adverse effect on our and our subsidiary’s operations include, but are not limited to, changes in:

 

 

local, regional, and national economic and business conditions;

 

banking laws, compliance, and the regulatory environment;

 

U.S. and global securities markets, public debt markets, and other capital markets;

 

monetary and fiscal policies of the U.S. Government;

 

litigation, tax, and other regulatory matters;

 

demand for banking services, both loan and deposit products in our market area;

 

quality and composition of our loan or investment portfolios;

 

risks inherent in making loans such as repayment risk and fluctuating collateral values;

 

competition;

 

attraction and retention of key personnel, including our management team and directors;

 

technology, product delivery channels, and end user demands and acceptance of new products;

 

consumer spending, borrowing and savings habits;

 

any failure or breach of our operational systems, information systems or infrastructure, or those of our third-party vendors and other service providers; including cyber-attacks;

 

natural disasters, public unrest, adverse weather, pandemics, public health, and other conditions impacting our or our clients’ operations;

 

other economic, competitive, governmental, regulatory, or technological factors affecting us; and

 

application and interpretation of accounting principles and guidelines.

 

25

 

GENERAL

 

Prime Meridian Holding Company (“PMHG”) was incorporated as a Florida corporation on May 25, 2010, and is the one-bank holding company for, and sole shareholder of, Prime Meridian Bank (the “Bank”) (collectively, the “Company”). The Bank opened for business on February 4, 2008 and was acquired by PMHG on September 16, 2010. PMHG has no significant operations other than owning the stock of the Bank. The Bank offers a broad array of commercial and retail banking services through four full-service offices located in Tallahassee, Crawfordville, and Lakeland, Florida and through its online banking platform. 

 

As a one-bank holding company, we generate most of our revenue from interest on loans and investments. Our primary source of funding for our loans is deposits. Our largest expenses are interest on those deposits and salaries and employee benefits. We measure our performance through our net interest margin, return on average assets, and return on average equity, while maintaining appropriate regulatory leverage and risk-based capital ratios.

 

The following table shows selected information for the periods ended or at the dates indicated:

 

   

At or for the

 
   

Nine Months

   

Year

   

Nine Months

 
   

Ended

   

Ended

   

Ended

 
   

September 30, 2021

   

December 31, 2020

   

September 30, 2020

 

Average equity as a percentage of average assets

    8.60 %     9.64 %     9.76 %

Equity to total assets at end of period

    8.26       9.31       9.45  

Return on average assets(1)

    1.21       0.75       0.67  

Return on average equity(1)

    14.08       7.77       6.84  

Noninterest expense to average assets(1)

    1.85       2.01       1.95  

Nonperforming loans to total loans at end of period

    -       0.26       0.33  

Nonperforming assets to total assets

    -       0.19       0.25  

 

(1) Annualized for the nine months ended September 30, 2021 and 2020

 

CRITICAL ACCOUNTING POLICIES

 

Our critical accounting policies which involve significant judgments and assumptions that have a material impact on the carrying value of certain assets and liabilities and used in preparation of the Condensed Consolidated Financial Statements as of September 30, 2021, have remained unchanged from the disclosures presented in our Annual Report on Form 10-K for the year ended December 31, 2020.

 

COVID-19 RESPONSE

 

The COVID-19 pandemic has negatively impacted the global economy, disrupted global supply chains, and created significant volatility and disruption in financial markets. The extent to which the COVID-19 pandemic impacts our business, results of operations, and financial condition, as well as our regulatory capital and liquidity ratios, will depend on future developments, the duration of the pandemic, the effectiveness and adoption of available vaccines, and the actions taken by governmental authorities to slow the spread of the disease or to mitigate its effects.  We continue to monitor and adhere to national guidelines and local safety ordinances to ensure the safety of our clients and employees.  At this time, it is not known how the more contagious Delta variant and the consequential rise in cases nationally may impact the economy, safety protocols or consumer behavior. 

 

Management believes credit quality deterioration directly related to the pandemic could materialize in the future due to continued disruption in the global supply chains, labor shortages across many industries, and the potential for new and more dangerous variants of the virus to emerge. Since March of 2020, the Company had a peak of 70 requests for payment deferrals or modifications on loans totaling $42.4 million. Approximately 91% of the requests weren for loans secured with real estate.  That number declined to one loan modification totaling $411,000 as of September 30, 2021.  

 

26

 

FINANCIAL CONDITION

 

Average assets totaled $771.9 million and $726.5 million for the three and nine months ended September 30, 2021, respectively, an increase of $153.0 million (24.7%) and $144.4 million (24.8%), over the comparable periods in 2020. Comparing the third quarters of 2020 and 2021, 80.9% of the growth in average assets stemmed from an increase in other interest-earning assets due to the continued liquidity in the economy. The average balance of PPP loans decreased $39.1 million to $43.0 million from the third quarter of 2020 to the third quarter of 2021 and increased $12.8 million to $61.0 million from the nine-month period ended September 30, 2020 to the nine-month period ended September 30, 2021, illustrating the varying impacts PPP loans have had on both the income statement and balance sheet. 

 

Investment Securities. Our primary objective in managing our investment portfolio is to maintain a portfolio of high quality, highly liquid investments yielding competitive returns. We use the investment securities portfolio for several purposes. It serves as a vehicle to manage interest rate and prepayment risk, to generate interest and dividend income, to provide liquidity to meet funding requirements, and to provide collateral for pledging to secure the deposit of public funds at the Bank. At September 30, 2021, our debt securities available for sale investment portfolio included U.S. government agency securities, municipal securities, mortgage-backed securities, and asset-backed securities.  As of the same date, this portfolio had a fair market value of $67.1 million and an amortized cost value of $66.6 million. At September 30, 2021 and December 31, 2020, our investment securities portfolio represented approximately 8.4% and 9.6% of our total assets, respectively. The average yield on the average balance of investment securities for the nine months ended September 30, 2021 was 1.72%, compared to 2.30% for the comparable period in 2020.   

 

Loans. Our primary earning asset is our loan portfolio and our primary source of income is the interest earned on the loan portfolio. Our loan portfolio consists of commercial real estate loans, construction loans, and commercial loans made to small-to-medium sized companies and their owners, as well as residential real estate loans, including first and second mortgages, and consumer loans. Our goal is to maintain a high-quality portfolio of loans through sound underwriting and lending practices. We work diligently to attract new lending clients through direct solicitation by our loan officers, utilizing relationship networks from existing clients, competitive pricing, and innovative structure. Our loans are priced based upon the degree of risk, collateral, loan amount, and maturity. 

 

The Company’s gross loan portfolio remained flat with December 31, 2020 as non-PPP loan originations were offset by PPP loan forgiveness.  Excluding the quarter-end balance of PPP loans ($66.8 million at December 31, 2020 and $27.6 million at September 30, 2021), the Company's gross loan portfolio increased $38.9 million since 2020 year-end.  This was following a high level ($78.8 million) of non-PPP loan payoffs in the first nine months of 2021.  At September 30, 2021, PPP loans comprised $27.6 million, or 5.7%, of total loans.  Management expects that the majority of these loans will be forgiven by the end of 2021. The remaining fees to be collected on this balance, net of costs, totals $1.3 million. In total, approximately 79.1% of the total loan portfolio was collateralized by commercial and residential real estate mortgages at September 30, 2021 compared to 69.5% at December 31, 2020. Subtracting out the PPP loans, the percentage of the total loan portfolio collateralized by commercial and residential real estate mortgages was 83.8% at September 30, 2021.

 

Nonperforming assets.  At September 30, 2021, the Company had no nonperforming assets compared to $1.25 million of nonperforming assets at December 31, 2020.  We generally place loans on nonaccrual status when they become 90 days or more past due, unless they are well secured and in the process of collection. We also place loans on nonaccrual status if they are less than 90 days past due if the collection of principal or interest is in doubt. When a loan is placed on nonaccrual status, any interest previously accrued, but not collected, is reversed from income. At September 30, 2021, the Bank had no loans on nonaccrual status, compared to five nonaccrual loans totaling $1.25 million at December 31, 2020. Accounting standards require the Company to identify loans as impaired loans when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. These standards require that impaired loans be valued at the present value of expected future cash flows, discounted at the loan’s effective interest rate, using one of the following methods: the observable market price of the loan or the fair value of the underlying collateral if the loan is collateral dependent. We implement these standards in our monthly review of the adequacy of the allowance for loan losses and identify and value impaired loans in accordance with GAAP.  

 

Allowance for Loan Losses. Management’s policy is to maintain the allowance for loan losses at a level sufficient to absorb probable losses inherent in the loan portfolio as of the balance sheet date. The allowance is increased by the provision for loan losses and decreased by charge-offs, net of recoveries. During the second quarter of 2021, the Bank reported a $185,000 credit provision for loan losses due to no specific reserve requirements, loan recoveries, and a decrease in the amount of COVID-19 unallocated reserve. The Company did not carry any aggregate specific reserves at September 30, 2021.  The Company had a net recovery of $1,000 during the quarter ended September 30, 2021 compared to net charge-offs of $36,000, or 0.03% annualized of average loans, in the third quarter of 2020.  Management believes the allowance for loan losses, which was $5.9 million or 1.29% of gross loans (excluding PPP loans) at September 30, 2021 is adequate to cover losses inherent in the loan portfolio.  

 

Deposits. Deposits are the major source of the Company’s funds for lending and other investment purposes. Total deposits at September 30, 2021 were $718.3 million, an increase of $137.7 million, or 23.7%, from December 31, 2020, with growth coming from both noninterest-bearing and interest-bearing accounts and attributed to expansion of existing relationships, the addition of new clients, and to a lesser extent, due to PPP activity.  The Company's PPP-sourced deposits were estimated to be $1.96 million at September 30, 2021.  Despite the reduction that has already occurred in PPP-sourced deposits, management believes that the potential exists for our deposit levels to fluctuate in the near future due to the unprecedented level of liquidity in the market. The average balance of noninterest-bearing deposits accounted for 29.6% of the average balance of total deposits for the nine months ended September 30, 2021, compared to 25.8% for the nine months ended September 30, 2020. 

 

Borrowings. The Bank has an agreement with the Federal Home Loan Bank of Atlanta (“FHLB”) and pledges its qualified loans as collateral which would allow the Bank, as of September 30, 2021, to borrow up to $68.0 million. In addition, the Bank maintains unsecured lines of credit with correspondent banks that totaled $28.0 million at September 30, 2021. There were no loans outstanding under any of these lines at September 30, 2021. 

 

In 2020, the Company entered into a Promissory Note (the "Note") and a Security Agreement with Thomasville National Bank ("TNB"). Pursuant to the Note, the Company obtained a $15 million revolving line of credit with a 5-year term. The initial interest rate on the line of credit is 3.25% and will adjust daily to the then-current Wall Street Journal Prime Rate. At September 30, 2021, the interest rate was 3.25%. Pursuant to the Security Agreement, the Company has pledged to TNB all of the outstanding shares of common stock of the Company's wholly-owned subsidiary, the Bank.  At September 30, 2021, the Company had a $3,075,000 outstanding loan balance and incurred $32,000 in year-to-date interest expense under this line. 

 

27

 

 

RESULTS OF OPERATIONS

 

Net interest income constitutes the principal source of income for the Bank and results from the excess of interest income on interest-earning assets over interest expense on interest-bearing liabilities. The principal interest-earning assets are investment securities and loans. Interest-bearing liabilities primarily consist of time deposits, interest-bearing checking accounts, savings deposits, and money-market accounts. Funds attracted by these interest-bearing liabilities are invested in interest-earning assets. Accordingly, net interest income depends upon the volume of average interest-earning assets and average interest-bearing liabilities as well as the interest rates earned or paid on these assets and liabilities. The following tables set forth information regarding: (i) the total dollar amount of interest and dividend income of the Company from interest-earning assets and the resultant average yields; (ii) the total dollar amount of interest expense on interest-bearing liabilities and the resultant average costs; (iii) net interest income; (iv) interest-rate spread; (v) net interest margin; and (vi) weighted-average yields and rates. Yields and costs were derived by dividing annualized income or expense by the average balance of assets or liabilities. The yields and costs depicted in the table include the amortization of fees, which are considered to constitute adjustments to yields.

 

As shown in the following table, there was compression in the Company's net interest margin for both the three and nine month periods ended September 30, 2021 due to a shift in the asset mix towards lower-yielding earning assets triggered by excess liquidity in the market and the resulting high level of cash balances on the Bank's balance sheet.

 

   

For the Three Months Ended September 30,

 
   

2021

   

2020

 
           

Interest

                   

Interest

         
   

Average

   

and

   

Yield/

   

Average

   

and

   

Yield/

 

(dollars in thousands)

 

Balance

   

Dividends

   

Rate(5)

   

Balance

   

Dividends

   

Rate(5)

 

Interest-earning assets:

                                               

Loans(1)

  $ 477,322     $ 5,708       4.78 %   $ 459,984     $ 5,000       4.35 %

Loans held for sale

    12,437       111       3.57       11,624       101       3.48  

Debt securities available for sale

    65,226       283       1.74       64,032       311       1.94  

Other(2)

    184,525       78       0.17       60,729       43       0.28  

Total interest-earning assets

    739,510     $ 6,180       3.34 %     596,369     $ 5,455       3.66 %

Noninterest-earning assets

    32,357                       22,485                  

Total assets

  $ 771,867                     $ 618,854                  
                                                 

Interest-bearing liabilities:

                                               

Savings, NOW and money-market deposits

  $ 435,213     $ 426       0.39 %   $ 336,751     $ 420       0.50 %

Time deposits

    49,844       76       0.61       64,967       290       1.79  

Total interest-bearing deposits

    485,057       502       0.41       401,718       710       0.71  

Other borrowings

    3,075       25       3.25       -       -       -  

Total interest-bearing liabilities

    488,132     $ 527       0.43 %     401,718     $ 710       0.71 %

Noninterest-bearing deposits

    213,570                       152,026                  

Noninterest-bearing liabilities

    5,529                       7,431                  

Stockholders' equity

    64,636                       57,679                  

Total liabilities and stockholders' equity

  $ 771,867                     $ 618,854                  
                                                 

Net earning assets

  $ 251,378                     $ 194,651                  

Net interest income

          $ 5,653                     $ 4,745          

Interest rate spread (3)

                    2.91 %                     2.95 %

Net interest margin(4)

                    3.06 %                     3.18 %
                                                 

Ratio of interest-earning assets to average interest-bearing liabilities

    151.50 %                     148.45 %                

 

(1)   Includes nonaccrual loans

(2)   Other interest-earning assets include federal funds sold, interest-bearing deposits and FHLB stock.

(3)   Interest rate spread is the difference between the total interest-earning asset yield and the rate paid on total interest-bearing liabilities. 

(4)   Net interest margin is net interest income divided by total average interest-earning assets, annualized

(5)   Annualized

 

 

28

 

 

   

For the Nine Months Ended September 30,

 
   

2021

   

2020

 
           

Interest

                   

Interest

         
   

Average

   

and

   

Yield/

   

Average

   

and

   

Yield/

 

(dollars in thousands)

 

Balance

   

Dividends

   

Rate(5)

   

Balance

   

Dividends

   

Rate(5)

 

Interest-earning assets:

                                               

Loans(1)

  $ 481,762     $ 16,912       4.68 %   $ 413,764     $ 14,108       4.55 %

Loans held for sale

    13,527       344       3.39       9,163       266       3.87  

Debt securities available for sale

    61,690       794       1.72       65,205       1,123       2.30  

Other(2)

    139,017       192       0.18       70,665       337       0.64  

Total interest-earning assets

    695,996     $ 18,242       3.49 %     558,797     $ 15,834       3.78 %

Noninterest-earning assets

    30,490                       23,257                  

Total assets

  $ 726,486                     $ 582,054                  
                                                 

Interest-bearing liabilities:

                                               

Savings, NOW and money-market deposits

  $ 410,799     $ 1,243       0.40 %   $ 308,518     $ 1,375       0.59 %

Time deposits

    51,874       296       0.76       67,378       971       1.92  

Total interest-bearing deposits

    462,673       1,539       0.44       375,896       2,346       0.83  

Other borrowings

    1,309       32       3.26       11,425       31       0.36  

Total interest-bearing liabilities

    463,982     $ 1,571       0.45 %     387,321     $ 2,377       0.82 %

Noninterest-bearing deposits

    194,909                       130,783                  

Noninterest-bearing liabilities

    5,128                       7,116                  

Stockholders' equity

    62,467                       56,834                  

Total liabilities and stockholders' equity

  $ 726,486                     $ 582,054                  
                                                 

Net earning assets

  $ 232,014                     $ 171,476                  

Net interest income

          $ 16,671                     $ 13,457          

Interest rate spread (3)

                    3.04 %                     2.96 %

Net interest margin(4)

                    3.19 %                     3.21 %
                                                 

Ratio of interest-earning assets to average interest-bearing liabilities

    150.00 %                     144.27 %                

 

 

(1)   Includes nonaccrual loans

(2)   Other interest-earning assets include federal funds sold, interest-bearing deposits and FHLB stock.

(3)   Interest rate spread is the difference between the total interest-earning asset yield and the rate paid on total interest-bearing liabilities. 

(4)   Net interest margin is net interest income divided by total average interest-earning assets, annualized

(5)   Annualized

 

 

29

 

 

Comparison of Operating Results for the Three Months Ended September 30, 2021 And 2020

 

Earnings Summary

                               

(dollars in thousands)

                               
                   

Change 3Q'21 vs. 3Q'20

 
   

3Q'21

   

3Q'20

   

Amount

   

Percentage

 

Net Interest Income

  $ 5,653     $ 4,745     $ 908       19.1 %

Provision (credit) for loan losses

    -       621       (621 )     (100.0 )

Noninterest income

    613       570       43       7.5  

Noninterest expense

    3,503       2,749       754       27.4  

Income Taxes

    664       464       200       43.1  

Net earnings

  $ 2,099     $ 1,481     $ 618       41.7 %

 

Compared to the same period a year ago, the increase in net earnings was driven by higher PPP origination fees, a larger volume of commercial real estate and residential real estate loan originations, and no provision for loan losses. Lower funding costs on deposits and higher noninterest income also contributed to higher net earnings in the third quarter of 2021 compared to the same period a year ago.  

 

Net Interest Income

 

Our operating results depend primarily on our net interest income, which is the difference between interest and dividend income on interest-earning assets such as loans and securities, and interest expense on interest-bearing liabilities such as deposits.

 

Interest income

                               

(dollars in thousands)

                               
                   

Change 3Q'21 vs. 3Q'20

 
   

3Q'21

   

3Q'20

   

Amount

   

Percentage

 

Interest income:

                               

Loans

  $ 5,819     $ 5,101     $ 718       14.1 %

Securities

    283       311       (28 )     (9.0 )

Other

    78       43       35       81.4  

Total interest income

  $ 6,180     $ 5,455     $ 725       13.3 %

 

Compared to the third quarter of 2020, the increase in total interest income is mostly attributed to fee income from forgiven PPP loans and interest and fee income earned on a higher volume of commercial real estate and residential real estate loans. 

 

Interest expense:

                               

(dollars in thousands)

                 

Change 3Q'21 vs. 3Q'20

 
   

3Q'21

   

3Q'20

   

Amount

   

Percentage

 

Total interest expense

  $ 527     $ 710     $

(183

)     (25.8

)%

 

Interest expense declined $183,000, or 25.8%, from the third quarter of 2020 due to lower funding costs.  The average rate paid on interest-bearing deposits declined 30 basis points to 0.41% when compared to the third quarter of 2020.

 

30

 

 

Provision for Loan Losses

 

The provision for loan losses is charged to earnings to increase the total loan loss allowance to a level deemed appropriate by management. The provision is based upon the volume and type of lending conducted by the Bank, industry standards, general economic conditions, particularly as they relate to our market areas, and other factors related to our historic loss experience and the collectability of the loan portfolio. The Company recorded no provision expense for loan losses during the third quarter of 2021. Although the Company recorded $375,000 in provision for new loan growth during the third quarter, this was offset by a $375,000 credit in the unallocated reserve related to the COVID-19 pandemic for credit deterioration that has not yet materialized. Given the ongoing labor and supply chain issues, management will continue to closely evaluate the Bank's loan portfolio and market conditions before making the decision to release more reserves.

 

While management believes the estimates and assumptions used in its determination of the adequacy of the allowance are reasonable, there can be no assurance that such estimates and assumptions will not be proven incorrect in the future, or that the actual amount of future losses will not exceed the amount of the established allowance for loan losses, or that any increased allowance for loan losses that may be required will not adversely impact our financial condition and results of operations. In addition, the determination of the amount of our allowance for loan losses is subject to review by bank regulators, as part of the routine examination process, which may result in additions to our provision for loan losses based upon their judgment of information available to them at the time of examination.     

 

Noninterest income

                               

(dollars in thousands)

                 

Change 3Q'21 vs. 3Q'20

 
   

3Q'21

   

3Q'20

   

Amount

   

Percentage

 

Service charges and fees on deposit accounts

  $ 61     $ 48     $ 13       27.1 %

Debit card/ATM revenue, net

    108       91       17       18.7  

Mortgage banking revenue, net

    325       224       101       45.1  

Income from bank-owned life insurance

    73       40       33       82.5  

Other income

    46       167       (121 )     (72.5 )

Total noninterest income

  $ 613     $ 570     $ 43       7.5 %

 

Compared to the third quarter of 2020, the increase in noninterest income was primarily driven by a $101,000 (45.1%) increase in mortgage banking revenue and smaller dollar increases in debit card/ATM income, income from BOLI, and services charges and fees on deposit accounts. These increases were partially offset by the $121,000 decrease in other income as the Company earned $132,000 in swap fee income in 2020 compared to $8,000 in 2021. 

 

Noninterest expense

                               

(dollars in thousands)

                 

Change 3Q'21 vs. 3Q'20

 
   

3Q'21

   

3Q'20

   

Amount

   

Percentage

 

Salaries and employee benefits

  $ 2,028     $ 1,498     $ 530       35.4 %

Occupancy and equipment

    380       377       3       0.8  

Professional fees

    103       89       14       15.7  

Marketing

    197       97       100       103.1  

FDIC Assessment

    78       68       10       14.7  

Software maintenance and amortization

    237       205       32       15.6  

Other

    480       415       65       15.7  

Total noninterest expense

  $ 3,503     $ 2,749     $ 754       27.4 %

 

Total noninterest expense increased $754,000 from the same period last year, driven by salaries and employee benefits.  Marketing expense also materially increased as a result of in person events resuming in our communities. Increases across all other noninterest expense categories reflect continued investment in the Bank's infrastructure.  

 

Income Taxes

 

Income taxes are based on amounts reported in the condensed consolidated statements of earnings after adjustments for nontaxable income and nondeductible expenses and consist of taxes currently due plus deferred taxes on temporary differences in the recognition of income and expense for tax and financial statement purposes. Income taxes were $664,000 for the three months ended September 30, 2021, compared to income taxes of $464,000 for the three months ended September 30, 2020, with the increase attributed to higher pre-tax earnings in 2021. The effective tax rate was 24.0% in the third quarter of 2021 versus 23.9% in the third quarter of 2020.

 

31

 

Comparison of Operating Results for the NINE Months Ended September 30, 2021 And 2020

 

Earnings Summary

                               

(dollars in thousands)

                               
   

Nine Months Ended

   

Change 2021 vs. 2020

 
   

September 30, 2021

   

September 30, 2020

   

Amount

   

Percentage

 

Net Interest Income

  $ 16,671     $ 13,457     $ 3,214       23.9 %

Provision (credit) for loan losses

    (185 )     2,484       (2,669 )     (107.4 )

Noninterest income

    1,905       1,351       554       41.0  

Noninterest expense

    10,078       8,506       1,572       18.5  

Income Taxes

    2,088       901       1,187       131.7  

Net earnings

  $ 6,595     $ 2,917     $ 3,678       126.1 %

 

Year-to-date net income through September 30, 2021 more than doubled compared to the same period in 2020 due mostly to increased interest income and origination fees from PPP loans (totaling $2.8 million, net of costs, year-to-date in 2021 versus $922,000 for the same period in 2020) and a $185,000 credit provision for loan losses in 2021.  Also contributing to higher profitability in 2021 was a $554,000, or 41.0%, increase in noninterest income.  Higher noninterest expense and income tax expense partially offset these income contributors.

 

Interest income

                               

(dollars in thousands)

                               
   

Nine Months Ended

   

Change 2021 vs. 2020

 
   

September 30, 2021

   

September 30, 2020

   

Amount

   

Percentage

 

Interest income:

                               

Loans

  $ 17,256     $ 14,374     $ 2,882       20.1 %

Securities

    794       1,123       (329 )     (29.3 )

Other

    192       337       (145 )     (43.0 )

Total interest income

  $ 18,242     $ 15,834     $ 2,408       15.2 %

 

Comparing the nine-month periods, the increase in total interest income from loans in 2021 is primarily attributed to $2.8 million of interest income and fees (net of costs) generated from PPP loans compared to $922,000 for the first nine months of 2020. A higher volume of commercial real estate and residential real estate loan originations in 2021 also contributed to increased interest income from loans.  The decrease in interest income from securities is a function of lower volume and rates while the decrease in interest income from other interest-earning assets is a function of lower rates.

 

Interest expense:

                               

(dollars in thousands)

 

Nine Months Ended

   

Change 2021 vs. 2020

 
   

September 30, 2021

   

September 30, 2020

   

Amount

   

Percentage

 

Total interest expense

  $ 1,571     $ 2,377     $ (806 )     (33.9 %)

 

Comparing nine-month periods, a $76.7 million increase in the average balance of interest-bearing liabilities was offset by a 37 basis points decrease in the cost of interest-bearing liabilities

 

Provision for Loan Losses

 

Year-to-date, the Company has recorded a $185,000 credit provision for loan losses. The Company's gross loan portfolio (excluding PPP) increased $38.9 million (9.3%) since year-end 2020. The Company recorded $597,000 in provision for new loan growth which was offset by a $357,000 credit in the unallocated reserve related to the COVID-19 pandemic and a $425,000 credit in the reserve for commercial loans due to a $7.7 million decrease in the commercial loan balance since year-end. Given the ongoing labor and supply chain issues, management will continue to closely evaluate the Bank's loan portfolio and market conditions before making the decision to release more reserves.

 

32

 

Noninterest income

                               

(dollars in thousands)

 

Nine Months Ended

   

Change 2021 vs. 2020

 
   

September 30, 2021

   

September 30, 2020

   

Amount

   

Percentage

 

Service charges and fees on deposit accounts

  $ 170     $ 156     $ 14       9.0 %

Debit card/ATM revenue, net

    341       251       90       35.9  

Mortgage banking revenue, net

    958       591       367       62.1  

Income from bank-owned life insurance

    203       120       83       69.2  

Gain on sale of securities available for sale

    108       -       108       N/A  

Other income

    125       233       (108 )     (46.4 )

Total noninterest income

  $ 1,905     $ 1,351     $ 554       41.0 %

 

Comparing the nine-month periods, the $90,000 increase in debit card/ATM net revenue, $367,000 increase in mortgage banking net revenue,and $83,000 increase in BOLI income combined with the $108,000 gain on sale of securities led to the $554,000 (41.0%) increase in noninterest income.  The Bank's investment in BOLI has nearly doubled since June 2020, resulting in higher income to offset additional compensation expense. Increases in debit card/ATM net revenue are attributed to growth in transaction deposit accounts and the number of debit cards issued.  The $108,000 decline in other income relates to $132,000 in swap fee income in 2020 compared to $8,000 in 2021.  

 

Noninterest expense

                               

(dollars in thousands)

 

Nine Months Ended

   

Change 2021 vs. 2020

 
   

September 30, 2021

   

September 30, 2020

   

Amount

   

Percentage

 

Salaries and employee benefits

  $ 5,685     $ 4,662     $ 1,023       21.9 %

Occupancy and equipment

    1,144       1,096       48       4.4  

Professional fees

    353       263       90       34.2  

Marketing

    536       398       138       34.7  

FDIC Assessment

    197       187       10       5.3  

Software maintenance and amortization

    738       599       139       23.2  

Other

    1,425       1,301       124       9.5  

Total noninterest expense

  $ 10,078     $ 8,506     $ 1,572       18.5 %

 

Year-to-date, the growth in noninterest expense is mostly attributed to higher salaries and employee benefits expense in 2021. Part of this stems from a higher employee count (90 FTEs in 2020 versus 95 FTEs in 2021) and also can be attributed to a longer than normal turnover period for held-for- sale loans in the third quarter of 2020 which resulted in lower commissions and payroll taxes that period. These increases were partially offset by an increase in deferred loan costs.  The increases in other noninterest expense categories can be mostly credited to the Bank's organic growth.

 

Income Taxes

 
Income taxes are based on amounts reported in the condensed consolidated statements of earnings after adjustments for nontaxable income and nondeductible expenses and consist of taxes currently due plus deferred taxes on temporary differences in the recognition of income and expense for tax and financial statement purposes. Income taxes were $2.1 million for the nine months ended September 30, 2021, compared to income taxes of $901,000 for the nine months ended September 30, 2020, with the increase attributed to higher pre-tax earnings in 2021. The effective tax rate was 24.0% for the nine-month period ended September 30, 2021 versus 23.6% for the nine-month period ended September 30, 2020.

 

33

 

 

LIQUIDITY

 

Liquidity describes our ability to meet financial obligations, including lending commitments and contingencies, which arise during the normal course of business. Liquidity is primarily needed to meet the borrowing and deposit withdrawal requirements of the Company’s clients, as well as meet current and planned expenditures. Management monitors the liquidity position daily.

 

Our liquidity is derived primarily from our deposit base, scheduled amortization and prepayments of loans and investment securities, funds provided by operations, and capital. Additionally, as a commercial bank, we are expected to maintain an adequate liquidity position. The liquidity position may consist of cash on hand, cash on demand deposit with correspondent banks, federal funds sold, and unpledged marketable securities such as United States government agency securities, municipal securities, mortgage-backed securities, and asset-backed securities.

 

The Bank also has external sources of funds through the FHLB, unsecured lines of credit with correspondent banks, and the State of Florida’s Qualified Public Deposit (“QPD”) Program . At September 30, 2021, the Bank had access to approximately $68.0 million of available lines of credit secured by qualifying collateral with the FHLB, in addition to $28.0 million in unsecured lines of credit maintained with correspondent banks.

 

The Company has a $15 million revolving line of credit with TNB. As of September 30, 2021, the Company's outstanding borrowings under this line totaled $3,075,000.   

 

Some of our securities are pledged to collateralize certain deposits through our participation in the State of Florida’s QPD program. The market value of securities pledged to the QPD program was $12.7 million at September 30, 2021 compared to $13.9 million at December 31, 2020. Our primary liquid assets, excluding assets pledged to the QPD program, accounted for 33.6% and 18.1% of total assets at September 30, 2021 and December 31, 2020, respectively.

 

Our core deposits consist of noninterest-bearing accounts, NOW accounts, money-market accounts, time deposits $250,000 or less, and savings accounts. We closely monitor our level of certificates of deposit greater than $250,000 and other large deposits. At September 30, 2021, total deposits were $718.3 million, of which $21.2 million were in certificates of deposits greater than $250,000, excluding Individual Retirement Accounts (IRAs). We maintain a Contingency Funding Plan (“CFP”) that identifies liquidity needs and weighs alternate courses of action designed to address those needs in emergency situations. We perform a monthly cash flow analysis and stress test the CFP to evaluate the expected funding needs and funding capacity during a liquidity stress event. We believe that the sources of available liquidity are adequate to meet all reasonably immediate short-term and intermediate-term demands and do not know of any trends, events, or uncertainties that may result in a significant adverse effect on our liquidity position.

 

CAPITAL RESOURCES

 

Stockholders’ equity was $65.6 million at September 30, 2021 compared to $60.3 million at December 31, 2020.  In 2020, the Company obtained a $15 million revolving line of credit with TNB. At its discretion, the Company may take draws on that line and may contribute the proceeds as capital to the Bank.  At September 30, 2021, the Company had a $3,075,000 outstanding loan balance and incurred year-to-date interest expense of $32,000 under this revolving line of credit.  The Company contributed $2.2 million to the capital of the Bank during the second quarter of 2021.

 

At September 30, 2021, the Bank was considered to be “well capitalized” under the FDIC’s Prompt Corrective Action regulations with an 8.82% Tier 1 Leverage Capital Ratio, a 13.30% Equity Tier 1 Risk-Based Capital Ratio, a 13.30% Tier 1 Risk-Based Capital Ratio, and a 14.45% Total Risk-Based Capital Ratio, all above the minimum ratios to be considered “well capitalized.”

 

The following is a summary at September 30, 2021 and December 31, 2020 of the regulatory capital requirements to be “well capitalized” and the Bank’s capital position.

 

                   

For Capital Adequacy

   

For Well Capitalized

 
   

Actual

   

Purposes

   

Purposes

 

(dollars in thousands)

 

Amount

   

Percentage

   

Amount

   

Percentage

   

Amount

   

Percentage

 

As of September 30, 2021

                                               

Tier 1 Leverage Capital

  $ 68,218       8.82 %   $ 30,940       4.00 %   $ 38,675       5.00 %

Common Equity Tier 1 Risk-based Capital

    68,218       13.30       23,087       4.50       33,349       6.50  

Tier 1 Risk-based Capital

    68,218       13.30       30,783       6.00       41,044       8.00  

Total Risk-based Capital

    74,118       14.45       41,044       8.00       51,305       10.00  
                                                 

As of December 31, 2020

                                               

Tier 1 Leverage Capital

  $ 57,800       9.09 %   $ 25,421       4.00 %   $ 31,776       5.00 %

Common Equity Tier 1 Risk-based Capital

    57,800       13.29       19,575       4.50       28,275       6.50  

Tier 1 Risk-based Capital

    57,800       13.29       26,100       6.00       34,799       8.00  

Total Risk-based Capital

    63,245       14.54       34,799       8.00       43,499       10.00  

 

34

 

 

The Bank is also subject to the following capital level threshold requirements under the FDIC’s Prompt Corrective Action regulations.

 

 

Threshold Ratios

Capital Category

Total Risk-Based Capital Ratio Tier 1 Risk-Based Capital Ratio Common Equity Tier 1 Risk-Based Capital Ratio Tier 1 Leverage Capital Ratio
         

Well capitalized

10.00% 8.00% 6.50% 5.00%
         

Adequately Capitalized

8.00% 6.00% 4.50% 4.00%
         

Undercapitalized

< 8.00%

< 6.00%

< 4.50%

< 4.00%

         

Significantly Undercapitalized

< 6.00%

< 4.00%

< 3.00%

< 3.00%

         

Critically Undercapitalized

Tangible Equity/Total Assets ≤ 2%

 

Until such time as PMHG has $3 billion in total consolidated assets, it will not be subject to any consolidated capital requirements.

 

OFF-BALANCE SHEET ARRANGEMENTS

 

Refer to Note 10 in the notes to condensed consolidated financial statements included in this Form 10-Q for the period ending September 30, 2021 for a discussion of off-balance sheet arrangements.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not applicable

 

35

 

 

Item 4. Controls and Procedures

 

(a) Evaluation of Disclosure Controls and Procedures

 

We maintain controls and procedures designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission. Based upon management’s evaluation of those controls and procedures performed within the 90 days preceding the filing of this Report, our Principal Executive Officer and Principal Financial Officer concluded that, subject to the limitations noted below, the Company’s disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) are effective to ensure that the information required to be disclosed by PMHG in the reports that it files or submits under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the U.S. Securities and Exchange Commission’s rules and forms.

 

We intend to continually review and evaluate the design and effectiveness of the Company’s disclosure controls and procedures and to improve the Company’s controls and procedures over time and to correct any deficiencies that we may discover in the future. The goal is to ensure that senior management has timely access to all material financial and nonfinancial information concerning the Company’s business. While we believe the present design of the disclosure controls and procedures is effective to achieve its goal, future events affecting its business may cause the Company to modify its disclosure controls and procedures.

 

(b) Changes in Internal Controls

 

We have made no significant changes in our internal controls over financial reporting during the quarter ended September 30, 2021 that have materially affected or are reasonably likely to materially affect our internal control over financial reporting.

 

(c) Limitations on the Effectiveness of Controls

 

Our management, including our Principal Executive Officer and Principal Financial Officer, does not expect that our disclosure controls and internal controls will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control.

 

The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

36

 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we are a party to various matters incidental to the conduct of a banking business. Presently, we believe that we are not a party to any legal proceedings in which resolution would have a material adverse effect on our business, prospects, financial condition, liquidity, results of operation, cash flows, or capital levels.

 

Item 1A. Risk Factors

 

While the Company attempts to identify, manage, and mitigate risks and uncertainties associated with its business to the extent practical under the circumstances, some level of risk and uncertainty will always be present. Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2020 describes some of the risks and uncertainties associated with our business. These risks and uncertainties have the potential to materially affect our cash flows, results of operations, and financial condition. 

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

During the third quarter of 2021, the Company issued 1,226 shares to members of its Board of Directors in lieu of cash fees calculated at 110% to be $26,000.  These shares were all issued in accordance with the intrastate exemption from registration pursuant to Section 3(a)(11) of the Securities Act of 1933, because the Company is doing business within the State of Florida and each acquirer and offeree of securities resides within the State of Florida.

 

Item 3. Defaults Upon Senior Securities

 

Not applicable.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

Item 5. Other Information

 

Not applicable.

 

37

 

 

Item 6. Exhibits

 

The following exhibits are filed with or incorporated by reference into this Report.

 

Exhibit
Number

 

Description of Exhibit

 

Incorporated by Reference From or Filed Herewith

         

3.1

 

Articles of Incorporation

 

Exhibit 3.1 to Registration Statement on Form S-1 filed on October 18, 2013

         

3.2

 

Bylaws

 

Exhibit 3.2 to Registration Statement on Form S-1 filed on October 18, 2013

         
3.3   First Amendment to Bylaws dated December 17, 2015   Exhibit 3.3 to Form 10-Q filed on August 11, 2016
         
3.4   Second Amendment to Bylaws dated January 17, 2019   Exhibit 3.4 to Form 8-K filed on January 18, 2019
         

4.1

 

Specimen Common Stock Certificate

 

Exhibit 4.1 to Registration Statement on Form S-1 filed on October 18, 2013

         

4.2

 

2010 Articles of Share Exchange

 

Exhibit 4.2 to Registration Statement on Form S-1 filed on October 18, 2013

         

10.1

 

Form of Indemnification Agreement

 

Exhibit 10.1 to Form 8-K filed on August 20, 2020

         

10.2

  Promissory Note to Thomasville National Bank dated August 26, 2020  

Exhibit 10.16 to Form 8-K filed on August 31, 2020

         

10.3

 

Security Agreement with Thomasville National Bank dated August 26, 2020

 

Exhibit 10.17 to Form 8-K filed on August 31, 2020

         

10.4

 

2012 Directors’ Compensation Plan (“Directors’ Plan”)

 

Exhibit 10.4 to Registration Statement on Form S-1 filed on October 18, 2013

         

10.5

 

Lease for Timberlane Office

 

Exhibit 10.1 to Form 8-K filed on August 7, 2018

         
10.6   Amended and Restated Employment Agreement by and between Prime Meridian Holding Company, Inc. and Prime Meridian Bank, and Sammie D. Dixon, Jr., dated as of July 19, 2018   Exhibit 10.1 to Form 8-K filed on July 19, 2018
         

10.7

 

2015 Stock Incentive Compensation Plan

 

Exhibit 10.7 to Form 8-K filed on May 26, 2015

         
10.8   First Amendment to 2015 Stock Incentive Compensation Plan   Exhibit 10.8 to Form 10-Q filed on November 10, 2016
         
10.9  

Employment Agreement by and between Prime Meridian Holding Company, Inc. and Prime Meridian Bank, and Chris L. Jensen, dated as of November 19, 2018

  Exhibit 10.1 to Form 8-K filed on November 20, 2018
         
10.10  

Defined Contribution Agreement by and among Prime Meridian Holding Company, Inc., and Prime Meridian Bank, and Sammie D. Dixon, Jr., dated as of November 19, 2018.

 

Exhibit 10.2 to Form 8-K filed on November 20, 2018

         
10.11  

Defined Contribution Agreement by and among Prime Meridian Holding Company, Inc., and Prime Meridian Bank, and Chris L. Jensen, Jr., dated as of November 19, 2018.

 

Exhibit 10.3 to Form 8-K filed on November 20, 2018

 

38

 

 

Exhibit
Number
  Description of Exhibit   Incorporated by Reference From or Filed Herewith
         
10.12   Amendment to Defined Contribution Agreement by and among Prime Meridian Holding Company, Inc., and Prime Meridian Bank, and Sammie D. Dixon, Jr., dated as of December 11, 2018.   Exhibit 10.1 to Form 8-K filed on December 13, 2018.
         

10.13

 

Amendment to Defined Contribution Agreement by and among Prime Meridian Holding Company, Inc., and Prime Meridian Bank, and Chris L. Jensen, Jr., dated as of December 11, 2018.

 

Exhibit 10.2 to Form 8-K filed on December 13, 2018

         

10.14

 

First Amendment to Lease for Timberlane Branch

 

Filed Exhibit 10.14 to Form 10-Q filed on May 9, 2019

         
10.15   Defined Contribution Agreement by and between Prime Meridian Bank and Susan Payne Turner, dated as of July 14, 2021   Filed as Exhibit 10.15 to Form 8-K/A filed on August 2, 2021
         
10.16   Defined Contribution Agreement by and between Prime Meridian Bank and Monte Ward, dated as of July 14, 2021   Filed as Exhibit 10.16 to Form 8-K/A filed on August 2, 2021
         
10.17   Defined Contribution Agreement by and between Prime Meridian Bank and Clint Weber dated as of July 14, 2021   Filed as Exhibit 10.17 to Form 8-K/A filed on August 2, 2021
         
   10.18   Amended Split Dollar Life Insurance Agreement between Prime Meridian Bank and Susan Payne Turner dated as of July 1, 2021   Exhibit 10.18 to Form 10-Q filed on August 6, 2021
         
   10.19   Amended Split Dollar Life Insurance Agreement between Prime Meridian Bank and Monte Ward dated as of July 1, 2021   Exhibit 10.19 to Form 10-Q filed on August 6, 2021
         
   10.20   Amended Split Dollar Life Insurance Agreement between Prime Meridian Bank and Clint Weber dated as of July 1, 2021   Exhibit 10.20 to Form 10-Q filed on August 6, 2021
         
   10.21   Split Dollar Life Insurance Agreement between Prime Meridian Bank and Sammie D. Dixon, Jr. dated as of January 1, 2019   Exhibit 10.21 to Form 10-Q filed on August 6, 2021
         
10.22   Split Dollar Life Insurance Agreement between Prime Meridian Bank and Chris L. Jensen, Jr. dated as of January 1, 2019   Exhibit 10.22 to Form 10-Q filed on August 6, 2021
         

14.1

 

Code of Ethics

 

Exhibit 14.1 to Form 10-K filed on March 28, 2014

         

21.1

 

Subsidiaries of the Registrant

 

Exhibit 21.1 to Registration Statement on Form S-1 filed on October 18, 2013

         

31.1

 

Certification Under Section 302 of Sarbanes-Oxley by Sammie D. Dixon, Jr., Principal Executive Officer

 

Filed herewith

         

31.2

 

Certification Under Section 302 of Sarbanes-Oxley by Clint F. Weber, Principal Financial Officer

 

Filed herewith

         

32.1

 

Certification by the Chief Executive Officer and the Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley

 

Filed herewith

         

99.1

 

Charter of the Audit Committee

 

Exhibit 99.1 to Form 10-K filed on March 28, 2015

         

99.2

  Charter of the Executive, Nominating and Corporate Governance Committee  

Exhibit 99.1 to Form 8-K filed on August 20, 2020

         
99.3   Charter of the Compensation Committee   Exhibit 99.1 to Form 8-K filed on September 17, 2020
         

101.INS

 

Inline XBRL Instance Document

 

Filed herewith

         

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document

 

Filed herewith

         

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document

 

Filed herewith

         

101.DEF

 

Inline XBRL Taxonomy Extension Definitions Linkbase  Document

 

Filed herewith

         

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document

 

Filed herewith

         

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase  Document

 

Filed herewith

         
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).    

 

*     Furnished, not filed, for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

 

39

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

PRIME MERIDIAN HOLDING COMPANY

   
   

November 9, 2021

   

 

By:

/s/ Sammie D. Dixon

     

Date

 

Sammie D. Dixon, Jr.

 

 

Vice Chairman, Chief Executive Officer, President,

 

 

and Principal Executive Officer

November 9, 2021    

 

By:

/s/ Clint F. Weber

     

Date

 

Clint F. Weber

 

 

Chief Financial Officer, Executive Vice President,

Principal Accounting Officer and Principal Financial Officer

 

 

 

 

 

 

 

 

40