PRIMEENERGY RESOURCES CORP - Quarter Report: 2002 March (Form 10-Q)
U.S. SECURITIES AND EXCHANGE COMMISSION |
Washington, D.C. 20549 |
________________________________ |
FORM 10-Q |
/X/ Quarterly Report under Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Quarterly Period Ended March 31, 2002 |
or |
/ / Transition Report Under Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the Transition Period From __________ to ___________ |
______________________ |
Commission File Number 0-7406 |
______________________ |
PrimeEnergy Corporation |
(Exact name of registrant as specified in its charter) |
Delaware |
(State or other jurisdiction of incorporation or organization) |
84-0637348 |
(IRS employer identification number) |
One Landmark Square, Stamford, Connecticut 06901 |
(Address of principal executive offices) |
(203) 358-5700 |
(Registrant's telephone number, including area code) |
(Former name, former address and former fiscal year, if changed since last report) |
Check whether the issuer (1) filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes /X/ No / / |
The number of shares outstanding of each class of the Registrant's Common Stock as of May 10, 2002 was: Common Stock, $0.10 par value, 3,753,701 shares. |
PrimeEnergy Corporation |
||
Index to Form 10-Q |
||
March 31, 2002 |
||
Part I - Financial Information |
||
Item 1. Financial Statements |
||
Consolidated Balance Sheets - March 31, 2002 and |
||
December 31, 2001 |
3 - 4 |
|
Consolidated Statements of Operations for the three months |
||
ended March 31, 2002 and 2001 |
5 |
|
Consolidated Statement of Stockholders' Equity for the |
||
three months ended March 31, 2002 |
6 |
|
Consolidated Statements of Cash Flows for the three months |
||
ended March 31, 2002 and 2001 |
7 |
|
Notes to Consolidated Financial Statements |
8 - 16 |
|
Item 2. Management's Discussion and Analysis of Financial |
||
Condition and Results of Operations |
17 - 19 |
|
Item 3. Quantitative and Qualitative Disclosures About |
||
Market Risk |
20 |
|
Part II - Other Information |
||
Item 1. Legal Proceedings |
20 |
|
Item 2. Changes in Securities and Use of Proceeds |
20 |
|
Item 3. Defaults Upon Senior Securities |
20 |
|
Item 4. Submission of Matters to a Vote of Security Holders |
20 |
|
Item 5. Other Information |
20 |
|
Item 6. Exhibits And Reports On Form 8-K |
20 |
|
|
||
Signatures |
21 |
2
PrimeEnergy Corporation Consolidated Balance Sheets March 31, 2002 and December 31, 2001
|
||||
March 31, 2002 (Unaudited) |
December 31 2001 (Audited) |
|||
ASSETS |
||||
Current assets: |
||||
Cash and cash equivalents |
$ |
717,000 |
$ |
85,000 |
Restricted cash and cash equivalents (Note 2) |
1,264,000 |
1,174,000 |
||
Accounts receivable (Note 3) |
3,523,000 |
3,798,000 |
||
Due from related parties (Note 10) |
4,837,000 |
4,924,000 |
||
Prepaid Expenses |
44,000 |
64,000 |
||
Other current assets (Note 4) |
990,000 |
1,006,000 |
||
Deferred income taxes (Note 1) |
274,000 |
274,000 |
||
----------------- |
----------------- |
|||
Total current assets |
11,649,000 |
11,325,000 |
||
----------------- |
----------------- |
|||
Property and equipment, at cost (Notes 1 and 5): |
||||
Oil and gas properties (successful efforts method): |
||||
Proved |
64,702,000 |
63,418,000 |
||
Unproved |
462,000 |
286,000 |
||
Furniture, fixtures and equipment |
||||
including leasehold improvements |
8,947,000 |
8,622,000 |
||
----------------- |
----------------- |
|||
74,111,000 |
72,326,000 |
|||
Accumulated depreciation and depletion |
(49,175,000) |
(48,039,000) |
||
----------------- |
----------------- |
|||
Net property and equipment |
24,936,000 |
24,287,000 |
||
----------------- |
----------------- |
|||
Other assets |
203,000 |
204,000 |
||
----------------- |
----------------- |
|||
Total assets |
$ |
36,788,000 |
$ |
35,816,000 |
============ |
============ |
See accompanying notes to the consolidated financial statements.
3
PrimeEnergy Corporation Consolidated Balance Sheets March 31, 2002 and December 31, 2001 |
||||
March 31, 2002 (Unaudited) |
December 31, 2001 (Audited) |
|||
LIABILITIES and STOCKHOLDERS' EQUITY: |
||||
Current liabilities: |
||||
Accounts payable |
$ |
5,510,000 |
$ |
5,788,000 |
Current portion of other long-term |
||||
obligations (Notes 7 and 8) |
151,000 |
230,000 |
||
Accrued liabilities: |
||||
Payroll, benefits and related items |
952,000 |
1,157,000 |
||
Interest and other |
823,000 |
1,023,000 |
||
Due to related parties (Note 10) |
830,000 |
983,000 |
||
---------------- |
----------------- |
|||
Total current liabilities |
8,266,000 |
9,181,000 |
||
Long-term bank debt (Note 6) |
18,950,000 |
16,950,000 |
||
Other long-term obligations (Note 7) |
7,000 |
8,000 |
||
Deferred income taxes (Note 1) |
2,314,000 |
2,314,000 |
||
---------------- |
----------------- |
|||
Total liabilities |
29,537,000 |
28,453,000 |
||
---------------- |
----------------- |
|||
Stockholders' equity: |
||||
Preferred stock, $.10 par value, |
||||
authorized 5,000,000 shares, none issued |
||||
Common stock, $.10 par value, authorized |
||||
10,000,000 shares; issued 7,694,970 |
||||
in 2002 and 7,607,970 in 2001 |
769,000 |
769,000 |
||
Paid in capital |
11,024,000 |
11,024,000 |
||
Retained earnings |
7,989,000 |
7,919,000 |
||
---------------- |
----------------- |
|||
19,782,000 |
19,712,000 |
|||
Treasury stock, at cost, 3,931,819 common shares |
||||
in 2002 and 3,909,102 common shares in 2001 |
(12,531,000) |
(12,349,000) |
||
---------------- |
----------------- |
|||
Total stockholders' equity |
7,251,000 |
7,363,000 |
||
---------------- |
----------------- |
|||
Total liabilities and equity |
$ |
36,788,000 |
$ |
35,816,000 |
=========== |
============ |
See accompanying notes to the consolidated financial statements.
4
PrimeEnergy Corporation Consolidated Statements of Operations Three Months Ended March 31, 2002 and 2001 (Unaudited) |
||||||
2002 |
2001 |
|||||
Revenue: |
||||||
Oil and gas sales |
$ |
3,445,000 |
$ |
7,655,000 |
||
District operating income |
3,821,000 |
4,100,000 |
||||
Administrative revenue (Note 10) |
368,000 |
384,000 |
||||
Reporting and management fees (Note 10) |
82,000 |
78,000 |
||||
Interest and other income (Note 11) |
439,000 |
95,000 |
||||
---------------- |
-------------- |
|||||
Total revenue |
8,155,000 |
12,312,000 |
||||
---------------- |
-------------- |
|||||
Costs and expenses: |
||||||
Lease operating expense |
2,595,000 |
2,600,000 |
||||
District operating expense |
3,254,000 |
3,222,000 |
||||
Depreciation and depletion of oil and gas properties |
920,000 |
1,063,000 |
||||
General and administrative expense |
867,000 |
1,100,000 |
||||
Exploration costs |
262,000 |
278,000 |
||||
Interest expense (Note 6) |
172,000 |
293,000 |
||||
---------------- |
-------------- |
|||||
Total costs and expenses |
8,070,000 |
8,556,000 |
||||
---------------- |
-------------- |
|||||
Income from operations |
85,000 |
3,756,000 |
||||
Gain on sale and exchange of assets |
3,000 |
-- |
||||
---------------- |
------------- |
|||||
Net income before income taxes |
88,000 |
3,756,000 |
||||
Provision for income taxes |
18,000 |
751,000 |
||||
---------------- |
------------- |
|||||
Net income |
$ |
70,000 |
$ |
3,005,000 |
||
========== |
========= |
|||||
Basic income per common share (Notes 1 and 12) |
$0.02 |
$0.76 |
||||
Diluted income per common share (Notes 1 and 12) |
$0.02 |
$0.64 |
See accompanying notes to the consolidated financial statements.
5
PrimeEnergy Corporation
Consolidated Statement of Stockholders' Equity
Three Months Ended March 31, 2002
Common Stock |
Paid In |
Retained |
Treasury |
|||
Shares |
Amount |
Capital |
Earnings |
Stock |
Total |
|
Balance at December 31, 2001 |
7,694,970 |
$769,000 |
$11,024,000 |
$7,919,000 |
$(12,349,000) |
$7,363,000 |
Purchased 22,717 shares of |
||||||
common stock |
(182,000) |
(182,000) |
||||
Net income |
70,000 |
70,000 |
||||
----------- |
---------- |
------------- |
------------- |
-------------- |
---------------- |
|
Balance at March 31, 2002 |
7,694,970 |
$769,000 |
$11,024,000 |
$7,989,000 |
$(12,531,000) |
$7,251,000 |
======== |
======= |
========= |
========= |
========== |
========== |
See accompanying notes to the consolidated financial statements.
6
PrimeEnergy Corporation Consolidated Statements of Cash Flows Three Months Ended March 31, 2002 and 2001 (Unaudited) |
||||||
2002 |
2001 |
|||||
Cash flows from operating activities: |
|
|||||
Net income |
$ |
70,000 |
$ |
3,005,000 |
||
Adjustments to reconcile net income to net cash provided by |
||||||
operating activities: |
||||||
Depreciation, depletion and amortization |
1,218,000 |
1,305,000 |
||||
Dry hole and abandonment costs |
261,000 |
275,000 |
||||
Gain on sale of properties |
(3,000) |
-- |
||||
Changes in assets and liabilities: |
||||||
(Increase) decrease in accounts receivable |
275,000 |
(339,000) |
||||
(Increase) decrease in due from related parties |
87,000 |
(352,000) |
||||
Decrease in other assets |
17,000 |
4,000 |
||||
Decrease in prepaid expenses |
20,000 |
49,000 |
||||
Decrease in accounts payable |
(368,000) |
(307,000) |
||||
Increase in accrued liabilities |
19,000 |
340,000 |
||||
Decrease in due to related parties |
(153,000) |
(113,000) |
||||
---------------- |
---------------- |
|||||
Net cash provided by operating activities: |
1,443,000 |
3,867,000 |
||||
---------------- |
---------------- |
|||||
Cash flows from investing activities: |
||||||
Capital expenditures, including dry hole costs |
(2,552,000) |
(1,384,000) |
||||
Proceeds from sale of property and equipment |
3,000 |
-- |
||||
---------------- |
---------------- |
|||||
Net cash used in investing activities |
(2,549,000) |
(1,384,000) |
||||
---------------- |
---------------- |
|||||
Cash flows from financing activities: |
||||||
Purchase of treasury stock |
(182,000) |
(1,624,000) |
||||
Increase in long-term bank debt and other long-term obligations |
7,077,000 |
7,610,000 |
||||
Repayment of long-term bank debt and other long-term obligations |
(5,157,000) |
(7,805,000) |
||||
---------------- |
---------------- |
|||||
Net cash used in financing activities |
(1,738,000) |
(1,819,000) |
||||
---------------- |
---------------- |
|||||
Net increase in cash and cash equivalents |
632,000 |
664,000 |
||||
Cash and cash equivalents at the beginning of the period |
85,000 |
684,000 |
||||
---------------- |
---------------- |
|||||
Cash and cash equivalents at the end of the period |
$ |
717,000 |
$ |
1,348,000 |
||
=========== |
=========== |
See accompanying notes to the consolidated financial statements.
7
PrimeEnergy Corporation
Notes to Consolidated Financial Statements
March 31, 2002
(1) Description of Operations and Significant Accounting Policies:
Nature of Operations-
PrimeEnergy Corporation ("PEC"), a Delaware corporation, was organized in March 1973. PrimeEnergy Management Corporation ("PEMC"), a wholly-owned subsidiary, acts as the managing general partner, providing administration, accounting and tax preparation services for 45 private and publicly-held limited partnerships and 2 trusts (collectively, the "Partnerships"). PEC owns Eastern Oil Well Service Company, EOWS Midland Company, and Southwest Oilfield Construction Company, all of which perform oil and gas field services. PEC also owns Prime Operating Company, which serves as operator for most of the producing oil and gas properties owned by the Company and affiliated entities. Field service revenues and the administrative overhead fees earned as operator are reported as 'District operating income' on the consolidated statement of operations. PrimeEnergy Corporation and its wholly-owned subsidiaries are herein referred to as the "Company".
The Company is engaged in the development, acquisition and production of oil and natural gas properties. The Company owns leasehold, mineral and royalty interests in producing and non-producing oil and gas properties across the continental United States, including Colorado, Kansas, Louisiana, Mississippi, Montana, Nebraska, New Mexico, North Dakota, Oklahoma, Texas, Utah, West Virginia and Wyoming. The Company operates approximately 1,550 wells and owns non-operating interests in over 450 additional wells. Additionally, the Company provides well-servicing support operations, site-preparation and construction services for oil and gas drilling and re-working operations, both in connection with the Company's activities and providing contract services for third parties. The Company is publicly traded on the NASDAQ under the symbol "PNRG."
The markets for the Company's products and services are highly competitive, as oil and gas are commodity products and prices depend upon numerous factors beyond the control of the Company, such as economic, political and regulatory developments and competition from alternative energy sources.
Principles of Consolidation-
The consolidated financial statements include the accounts of PrimeEnergy Corporation and its wholly-owned subsidiaries. All material inter-company accounts and transactions between these entities have been eliminated. Oil and gas properties include ownership interests in the Partnerships. The statement of operations includes the Company's proportionate share of revenue and expenses related to oil and gas interests owned by the Partnerships.
8
Use of Estimates-
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.
Estimates of oil and gas reserves, as determined by independent petroleum engineers, are continually subject to revision based on price, production history and other factors. Depletion expense, which is computed based on the units of production method, could be significantly impacted by changes in such estimates. Additionally, SFAS No. 144 requires that, if the expected future cash flow from an asset is less than its carrying cost, that asset must be written down to its fair market value. As the fair market value of a property is generally substantially less than the total future cash flow expected from the asset, small changes in the estimated future net revenue from an asset could lead to the necessity of recording a significant impairment of that asset.
Property and Equipment-
The Company follows the "successful efforts" method of accounting for its oil and gas properties. Under the successful efforts method, costs of acquiring undeveloped oil and gas leasehold acreage, including lease bonuses, brokers' fees and other related costs are capitalized. Provisions for impairment of undeveloped oil and gas leases are based on periodic evaluations. Annual lease rentals and exploration expenses, including geological and geophysical expenses and exploratory dry hole costs, are charged against income as incurred. Costs of drilling and equipping productive wells, including development dry holes and related production facilities, are capitalized. Costs incurred by the Company related to the exploration, development and acquisition of oil and gas properties on behalf of the Partnerships or joint ventures are deferred and charged to the related entity upon the completion of the acquisition. To the extent that the Company acquires an interest in the property, an appropriate allocation of internal costs are capitalized as part of the depletable base of the property.
All other property and equipment are carried at cost. Depreciation and depletion of oil and gas production equipment and properties are determined under the unit-of-production method based on estimated proved recoverable oil and gas reserves. Depreciation of all other equipment is determined under the straight-line method using various rates based on useful lives. The cost of assets and related accumulated depreciation is removed from the accounts when such assets are disposed of, and any related gains or losses are reflected in current earnings.
Income Taxes-
The Company records income taxes in accordance with Statement of Financial Accounting Standards ("SFAS") No. 109, "Accounting for Income Taxes". SFAS No. 109 is an asset and liability approach to accounting for income taxes, which requires the recognition of deferred tax assets and liabilities for the expected future consequences of
9
events that have been recognized in the Company's financial statements or tax returns.
Deferred tax liabilities or assets are established for temporary differences between financial and tax reporting bases and are subsequently adjusted to reflect changes in the rates expected to be in effect when the temporary differences reverse. A valuation allowance is established for any deferred tax asset for which realization is not likely.
General and Administrative Expenses-
General and administrative expenses represent costs and expenses associated with the operation of the Company. Certain of the Partnerships and joint ventures sponsored by the Company reimburse general and administrative expenses incurred on their behalf.
Income per share-
Income per share of common stock has been computed based on the weighted average number of common shares and common stock equivalents outstanding during the respective periods in accordance with SFAS No. 128, "Earnings per Share".
Statements of cash flows-
For purposes of the consolidated statements of cash flows, the Company considers short-term, highly liquid investments with original maturities of less than ninety days to be cash equivalents.
Concentration of Credit Risk-
The Company maintains significant banking relationships with financial institutions in the State of Texas. The Company limits its risk by periodically evaluating the relative credit standing of these financial institutions. The Company's oil and gas production purchasers consist primarily of independent marketers and major gas pipeline companies.
Hedging-
From time to time, the Company may enter into futures contracts in order to reduce its exposure related to changes in oil and gas prices. In accordance with Statement of Financial Accounting Standards No. 133, any gain or loss on such contracts is treated as an adjustment to oil and gas revenue. Cash activity related to hedging transactions is treated as operating activity on the Statements of Cash Flows.
Recently Issued Accounting Standards-
In July 2001, the Financial Accounting Standards Board ("FASB") issued SFAS No. 141, "Business Combinations." SFAS No. 141 is intended to improve the transparency of the accounting and reporting for business combinations by requiring that all business combinations be accounted for under a single method - the purchase method. SFAS 141 is effective for all transactions completed after June 30, 2001, except transactions using the pooling-of-interests method that were initiated prior to July 1, 2001. The adoption of
10
SFAS 141 has not had an impact on the Company's consolidated financial statements.
In July 2001, the FASB issued SFAS No. 142, "Goodwill and Other Intangible Assets." This statement applies to intangibles and goodwill acquired after June 30, 2001, as well as goodwill and intangibles previously acquired. Under this statement, goodwill as well as other intangibles determined to have an infinite life will no longer be amortized; however, these assets will be reviewed for impairment on a periodic basis. This statement is effective for the Company for the first quarter in the fiscal year ending December 31, 2002. The adoption of this statement has not had an impact on the Company's consolidated financial statements..
In August 2001, the FASB issued SFAS No. 143, "Accounting for Asset Retirement Obligations." SFAS No. 143 requires the fair value of a liability for an asset retirement obligation to be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. The associated asset retirement costs are capitalized as part of the carrying amount of the long-lived asset. SFAS No. 143 is effective for fiscal years beginning after June 15, 2002. Management has not yet determined the impact of the adoption of this statement.
In October 2001, the FASB issued SFAS No. 144, "Accounting for the Impairment or Disposal of Long-Lived Assets." SFAS No. 144 requires that long-lived assets be measured at the lower of carrying amount or fair value less cost to sell, whether reported in continuing operations or in discontinued operations. Therefore, discontinued operations will no longer be measured at net realizable value or include amounts for operating losses that have not yet occurred. This statement was adopted by the Company for the first quarter in the fiscal year ending December 31, 2002, and did not had a material impact on the Company's financial statements.
(2) Restricted Cash and Cash Equivalents:
Restricted cash and cash equivalents includes $1,264,000 and $1,174,000 at March 31, 2002 and December 31, 2001, respectively, of cash primarily pertaining to undistributed royalty payments. There were corresponding accounts payable recorded at March 31, 2002 and December 31, 2001 for these liabilities.
(3) Accounts Receivable:
Accounts receivable at March 31, 2002 and December 31, 2001 consisted of the following:
11
March 31, |
December 31, |
|||||
2002 |
2001 |
|||||
Joint Interest Billing |
$ |
1,111,000 |
$ |
1,372,000 |
||
Trade Receivables |
1,116,000 |
1,151,000 |
||||
Oil and Gas Sales |
1,395,000 |
1,460,000 |
||||
Other |
240,000 |
154,000 |
||||
--------------- |
------------------ |
|||||
3,862,000 |
4,137,000 |
|||||
Less, Allowance for doubtful |
||||||
accounts |
(339,000) |
(339,000) |
||||
-------------- |
----------------- |
|||||
$ |
3,523,000 |
$ |
3,798,000 |
|||
========= |
========== |
(4) Other Current Assets:
Other current assets at March 31, 2001 and December 31, 2001 consisted of the following:
March 31, |
December 31, |
|||||
2002 |
2001 |
|||||
Tax overpayments |
$ |
708,000 |
$ |
708,000 |
||
Field service inventory |
278,000 |
268,000 |
||||
Other |
4,000 |
30,000 |
||||
------------- |
--------------- |
|||||
Total |
$ |
990,000 |
$ |
1,006,000 |
||
========= |
========== |
During 2001 the Company estimated that its liability for the 2001 tax year would be approximately $1,000,000, and made estimated tax payments accordingly. Due primarily to a significant investment in tax deductible intangible drilling costs, along with a sharp drop in oil and gas prices, the current estimate is substantially less. The Company expects to file for tax refunds during the second quarter of 2002.
(5) Property and Equipment:
Property and equipment at March 31, 2002 and December 31, 2001 consisted of the following:
12
March 31, |
December 31, |
|||||
2002 |
2001 |
|||||
Proved oil and gas properties at cost |
$ |
64,702,000 |
$ |
63,418,000 |
||
Unproved oil and gas properties at cost |
462,000 |
286,000 |
||||
Less, accumulated depletion |
||||||
and depreciation |
(43,843,000) |
(42,924,000) |
||||
---------------- |
---------------- |
|||||
21,321,000 |
20,780,000 |
|||||
Furniture, fixtures and equipment |
8,947,000 |
8,622,000 |
||||
Less, accumulated depreciation |
(5,332,000) |
(5,115,000) |
||||
---------------- |
---------------- |
|||||
3,615,000 |
3,507,000 |
|||||
---------------- |
---------------- |
|||||
Total net property and equipment |
$ |
24,936,000 |
$ |
24,287,000 |
||
========== |
=========== |
(6) Long-Term Bank Debt:
The Company has been party to a series of credit agreements with its primary lender or its predecessors since 1983. The current agreement, entered into in April 1995, provides for borrowings under a Master Note. Advances under the agreement, as amended, are limited to the borrowing base as defined in the agreement. The borrowing base is re-determined by the lender on a semi-annual basis. Since the beginning of 1999, the borrowing base has ranged from $20 million to $23.7 million. The credit agreement provides for interest on outstanding borrowings at the bank's base rate, as defined, payable monthly, or at rates ranging from 1.5% to 2% over the London Inter-Bank Offered Rate (LIBO rate) depending upon the Company's utilization of the available line of credit, payable at the end of the applicable interest period.
The combined average interest rates paid on outstanding borrowings subject to interest at the bank's base rate and on outstanding borrowings bearing interest based upon the LIBO rate were 3.83% during the first quarter of 2002 as compared to 7.91% during the same period of 2001. As of March 31, 2002 and December 31, 2001, the total outstanding borrowings were $18.95 million and $16.95 million, respectively, with an additional $3.15 million and $6.05 million available, and $16.5 million and $14.95 million of the amounts outstanding accruing interest at the LIBO rate option.
The Company's oil and gas properties as well as certain receivables and equipment are pledged as security under the loan agreement. The agreement requires the Company to maintain, as defined, a minimum current ratio, tangible net worth, debt coverage ratio and interest coverage ratio, and restrictions are placed on the payment of dividends and the amount of treasury stock the Company may purchase.
13
(7) Other Long-Term Obligations:
Other long-term obligations at March 31, 2002 and December 31, 2001 consisted of the following:
March 31, |
December 31, |
|||||
2002 |
2001 |
|||||
Due under oil and gas property |
||||||
purchase (Note 8) |
$ |
146,000 |
$ |
225,000 |
||
Capital lease obligations |
12,000 |
13,000 |
||||
Less, current portion |
(151,000) |
(230,000) |
||||
-------------- |
------------- |
|||||
$ |
7,000 |
$ |
8,000 |
|||
========= |
========= |
(8) Contingent Liabilities:
In connection with the purchase of oil and gas properties located in various counties in Oklahoma in November of 1999, the Company is committed to pay contingent consideration to the seller based upon the performance of the properties purchased. As of December 31, 2001, the total remaining amount of contingent consideration estimated to be paid under the agreement was $225,000, all of which was included in 'Current portion of other long-term obligations' on the Balance Sheet. During the first three months of 2002, $79,000 was paid, leaving a net estimated amount due at March 31, 2002 of $145,000.
PEMC, as managing general partner of the affiliated Partnerships is responsible for all Partnership activities, including the review and analysis of oil and gas properties for acquisition, the drilling of development wells and the production and sale of oil and gas from productive wells. PEMC also provides the administration, accounting and tax preparation work for the Partnerships and is liable for all debts and liabilities of the affiliated Partnerships, to the extent that the assets of a given limited Partnership are not sufficient to satisfy its obligations.
As a general partner, PEMC is committed to offer to purchase the limited partners' interests in certain of its managed Partnerships at various annual intervals. Under the terms of a partnership agreement, PEMC is not obligated to purchase an amount greater than 10% of the total partnership interest outstanding. In addition, PEMC will be obligated to purchase interests tendered by the limited partners only to the extent of one hundred fifty (150) percent of the revenues received by it from such partnership in the previous year. Purchase prices are based upon annual reserve reports of independent petroleum engineering firms discounted by a risk factor. Based upon historical production rates and prices, management estimates that if all such offers were to be accepted, the maximum annual future purchase commitment would be approximately $500,000.
14
The Company is subject to environmental laws and regulations. Management believes that future expenses, before recoveries from third parties, if any, will not have a material effect on the Company's financial condition. This opinion is based on expenses incurred to date for remediation and compliance with laws and regulations which have not been material to the Company's results of operations.
(9) Stock Options and Other Compensation:
In May 1989, non-statutory stock options were granted by the Company to four key executive officers for the purchase of shares of common stock. At March 31, 2002 and 2001, options on 767,500 were outstanding and exercisable at prices ranging from $1.00 to $1.25.
PEMC has a marketing agreement with its current President to provide assistance and advice to PEMC in connection with the organization and marketing of oil and gas partnerships and joint ventures and other investment vehicles of which PEMC is to serve as general or managing partner. The Company had a similar agreement with its former Chairman. Although that agreement has expired, the former Chairman is still entitled to receive certain payments relating to partnerships formed during the time the agreement was in effect. The President is entitled to a percentage of the Company's carried interest depending on total capital raised and annual performance of the Partnerships and joint ventures.
(10) Related Party Transactions:
PEMC is a general partner in several oil and gas Partnerships in which certain directors have limited and general partnership interests. As the managing general partner in each of the Partnerships, PEMC receives approximately 5% to 15% of the net revenues of each Partnership as a carried interest in the Partnerships' properties.
The Partnership agreements allow PEMC to receive management fees for various services provided to the Partnerships as well as reimbursement for certain costs incurred on behalf of the Partnerships, including property acquisition and development costs. Reimbursement of general and administrative overhead is reported in the statements of operations as administrative revenue.
Due to related parties at March 31, 2002 and December 31, 2001 primarily represent receipts collected by the Company, as agent, from oil and gas sales net of expenses. Receivables from affiliates consist of reimbursable general and administrative costs, lease operating expenses and reimbursements for property acquisitions, development and related costs.
Treasury stock purchases in the first three months of 2002 and 2001 included shares acquired from related parties. First quarter purchases from related parties include a total of approximately 10,000 shares purchased for a total consideration of $80,000 in 2002, and 160,000 shares purchased for a total consideration of $1,117,000 in 2001.
15
(11) Other Income:
Included in 'Interest and other income' for the period ending March 31, 2002 are proceeds of $350,000 received in February, 2002 in settlement of a claim for additional drilling costs incurred by the Company in prior years as a result of a third party's negligence.
(12) Income Per Share:
Basic earnings per share are computed by dividing earnings available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings per share reflect per share amounts that would have resulted if dilutive potential common stock had been converted to common stock. The following reconciles amounts reported in the financial statements:
Three Months Ended |
Three Months Ended |
|||||||||
March 31, 2002 |
March 31, 2001 |
|||||||||
Net Income |
Number of |
Per Share |
Net |
Number of |
Per Share |
|||||
Shares |
Amount |
Income |
Shares |
Amount |
||||||
Net income per |
||||||||||
common share |
$ |
70,000 |
3,771,005 |
$ |
0.02 |
$ |
3,005,000 |
3,971,739 |
$ |
0.76 |
Effect of dilutive |
||||||||||
securities: |
||||||||||
Options |
665,814 |
709,568 |
||||||||
------------- |
------------- |
-------- |
----------- |
------------- |
-------- |
|||||
Diluted net income |
||||||||||
per common share |
$ |
70,000 |
4,436,819 |
$ |
0.02 |
$ |
3,005,000 |
4,681,307 |
$ |
0.64 |
========= |
========= |
===== |
======= |
========= |
===== |
|||||
16
Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
This discussion should be read in conjunction with the financial statements of the Company and notes thereto. The Company's subsidiaries are defined in Note 1 of the financial statements. PEMC is the managing general partner or managing trustee in numerous Limited Partnerships and Trusts (collectively, the "Partnerships").
LIQUIDITY AND CAPITAL RESOURCES
The Company feels that it has the ability to generate sufficient amounts of cash to meet long-term liquidity needs, as well as debt service. The Company's goal is to generate increased cash flows by increasing its reserve base through continued acquisition, exploration and development. By increasing its reserve base, the Company's borrowing ability is increased due to additional properties available as collateral. Capital expenditures during 2002 were financed by internally generated funds, additional bank borrowings and cash balances available at the prior year-end.
The Company has been party to a series of credit agreements with its primary lender or its predecessors since 1983. The current agreement, entered into in April 1995, provides for borrowings under a Master Note. Advances under the agreement, as amended, are limited to the borrowing base as defined in the agreement. The borrowing base is re-determined by the lender on a semi-annual basis. Since the beginning of 1999, the borrowing base has ranged from $20 million to $23.7 million. The credit agreement provides for interest on outstanding borrowings at the bank's base rate, as defined, payable monthly, or at rates ranging from 1.5% to 2% over the London Inter-Bank Offered Rate (LIBO rate) depending upon the Company's utilization of the available line of credit, payable at the end of the applicable interest period.
The combined average interest rates paid on outstanding borrowings subject to interest at the bank's base rate and on outstanding borrowings bearing interest based upon the LIBO rate were 3.83% during the first quarter of 2002 as compared to 7.91% during the same period of 2001. As of March 31, 2002 and December 31, 2001, the total outstanding borrowings were $18.95 million and $16.95 million, respectively, with an additional $3.15 million and $6.05 million available, and $16.5 million and $14.95 million of the amounts outstanding accruing interest at the LIBO rate option.
Advances pursuant to the agreement are limited to the borrowing base as defined in the agreement. Most of the Company's oil and gas properties as well as certain receivables and equipment are pledged as security under this agreement. Under the Company's credit agreement, the Company is required to maintain, as defined, minimum current, tangible net worth, debt coverage and interest coverage ratios.
The Company spent approximately $1,722,000 on the acquisition, exploration and development of oil and gas properties in the first three months of 2002, including $36,000 spent to repurchase limited partner interests from investors in the oil and gas partnerships.
The Company also spent approximately $318,000 on field service equipment, and $81,000 on computer hardware and software in the first three months of 2002.
17
The Company spent $182,000 in the first three months of 2002 to acquire treasury stock.
Most of the Company's capital spending is discretionary and the ultimate level of spending will be dependent on the Company's assessment of the oil and gas business, the availability of capital, the number of oil and gas prospects, and oil and gas business opportunities in general.
RESULTS OF OPERATIONS
The Company had net income of $70,000 for the three months ended March 31, 2002 as compared to net income of $3,005,000 in the first three months of 2001.
The change in net income is primarily attributable to significantly lower oil and gas prices during the first three months of 2002 as compared to the same period in 2001. Oil and gas sales of $3,445,000 for the first three months of 2002 represented a 55% decrease in sales compared to the first three months of 2001. District operating income decreased $229,000, or 7%, reflecting decreased rates during the same period. The table below summarizes production, prices and revenue for the periods under discussion.
Three Months Ended |
|||
March 31, |
|||
------------------------------------------------------- |
|||
Increase / |
|||
2002 |
2001 |
(Decrease) |
|
Barrels of Oil Produced |
79,081 |
71,916 |
7,165 |
Average Price Received |
$18.8616 |
$26.4197 |
$(7.5581) |
--------------- |
--------------- |
-------------- |
|
Oil Revenue |
$1,492,000 |
$1,900,000 |
$(408,000) |
--------------- |
--------------- |
-------------- |
|
Mcf of Gas Produced |
845,456 |
902,872 |
(57,416) |
Average Price Received |
$2.3101 |
$6.3741 |
$(4.0642) |
--------------- |
--------------- |
-------------- |
|
Gas Revenue |
$1,953,000 |
$5,755,000 |
$(3,802,000) |
--------------- |
--------------- |
-------------- |
|
Total Oil & Gas Revenue |
$3,445,000 |
$7,655,000 |
$(4,210,000) |
========= |
========= |
========= |
|
Changes in production are due to the natural decline curves of properties offset by production from properties added during 2001 and the first quarter of 2002.
Projects in Oklahoma, including the East Wakita and DSR Projects, accounted for approximately 3,000 barrels and 30,000 Mcf of production in addition to the first quarter of 2001 amounts. Likewise, West Texas development added over 3,000 barrels and 6,000 Mcf of production. The Company's share of Partnership production increased approximately 15% (1,400 barrels and 35,000 Mcf) as a result of interests purchased in 2001 and 2002.
Lease operating expense for the first three months of 2002 declined by 3%, or $57,000, compared to the first three months of 2001 due to reduced production tax expense related to the decline in product prices offset by the lease operating expenses of new properties, including additional Partnership interests.
18
Other income increased by $362,000 during the first quarter of 2002 as compared to the first quarter of 2001, due primarily to proceeds of $350,000 received in February 2002 in settlement of a claim for additional drilling costs incurred by the Company in prior years as a result of a third party's negligence.
General and administrative expenses decreased by $232,000, or 21%, in the first quarter of 2002 as compared to the first quarter of 2001 due to the elimination of bonus accruals in the first quarter of 2002.
Depreciation and depletion of oil and gas properties decreased by 13% or $143,000 for the three months ended March 31, 2002 as compared to the same period in the previous year. This decrease is related to the reduced net cost basis of producing properties as a result of prior year depletion charges.
Exploration costs of $262,000 in the first quarter of 2002 were incurred in the drilling of a dry hole in Wharton County, Texas. Exploration costs of $279,000 in the first three months of 2001 were primarily attributable to costs associated with two dry hole costs, one in Calhoun County, Texas, and the other in Grant County, Oklahoma.
Interest expense of $172,000 for the first three months of 2002 represents a decrease of 41% from the same period in 2001 due to significantly lower interest rates.
Tax expense decreased by $735,000 for the first three months of 2002 as compared to the first three months of 2001, reflecting the reduced net income in 2002.
This Report contains forward-looking statements that are based on management's current expectations, estimates and projections. Words such as "expects," "anticipates," "intends," "plans," "believes," "projects" and "estimates," and variations of such words and similar expressions are intended to identify such forward-looking statements. These statements constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, and are subject to the safe harbors created thereby. These statements are not guarantees of future performance and involve risks and uncertainties and are based on a number of assumptions that could ultimately prove inaccurate and, therefore, there can be no assurance that they will prove to be accurate. Actual results and outcomes may vary materially from what is expressed or forecast in such statements due to various risks and uncertainties. These risks and uncertainties include, among other things, the possibility of drilling cost overruns and technical difficulties, volatility of oil and gas prices, competition, risks inherent in the Company's oil and gas operations, the inexact nature of interpretation of seismic and other geological and geophysical data, imprecision of reserve estimates, and the Company's ability to replace and expand oil and gas reserves. Accordingly, stockholders and potential investors are cautioned that certain events or circumstances could cause actual results to differ materially from those projected.
19
Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The Company is exposed to interest rate risk on its line of credit, which has variable rates based upon the lenders base rate, as defined, and the London Inter-Bank Offered rate. Based on the weighted average balances outstanding during the first quarter 2002, a hypothetical 2% increase in the applicable interest rates would have increased interest expense for the three months ended March 31, 2002 by approximately $86,000.
Oil and gas prices have historically been extremely volatile, and have been particularly so in recent years. The Company did not enter into significant hedging transactions during the first quarter of 2002, and had no open hedging transactions at March 31, 2002 or December 31, 2001. Declines in domestic oil and gas prices could have a material adverse effect on the Company's revenues, operating results, estimates of economically recoverable reserves and the net revenue therefrom.
PART II - OTHER INFORMATION
Item 1. LEGAL PROCEEDINGS
From time to time, the Company is party to certain legal actions and claims arising in the ordinary course of business. While the outcome of these events cannot be predicted with certainty, management does not expect these matters to have a materially adverse effect on the financial position or results of operations of the Company.
Item 2. CHANGES IN SECURITIES AND USE OF PROCEEDS
None
Item 3. DEFAULTS UPON SENIOR SECURITIES
None
Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of security holders during the period covered in this report.
Item 5. OTHER INFORMATION
None
Item 6. EXHIBITS AND REPORTS ON FORM 8K
No reports on form 8K were filed by the Company during the three months ended March 31, 2002.
20
SIGNATURES
Pursuant to the requirements of the Securities and Exchange Act of 1934, Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PrimeEnergy Corporation |
|
|
(Registrant) |
|
|
May 13, 2002 |
/s/ Charles E. Drimal, Jr. |
(Date) |
------------------------------ |
|
Charles E. Drimal, Jr. |
President |
|
Principal Executive Officer |
|
|
|
May 13, 2002 |
/s/ Beverly A. Cummings |
(Date) |
------------------------------- |
Beverly A. Cummings |
|
Executive Vice President |
|
|
Principal Financial and Accounting Officer |
21