PRO DEX INC - Quarter Report: 2017 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended SEPTEMBER 30, 2017
| |
OR
| |
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from __________ to __________ |
Commission file number: 0-14942
PRO-DEX, INC.
(Exact name of registrant as specified in its charter)
COLORADO | 84-1261240 |
(State or other jurisdiction of | (I.R.S. Employer |
incorporation or organization) | Identification No.) |
2361 McGaw Avenue, Irvine, California 92614
(Address of principal executive offices and zip code)
(949) 769-3200
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of large accelerated filer, accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ | Accelerated filer ¨ |
Non-accelerated filer ¨ | Smaller reporting company þ |
(Do not check if a smaller reporting company) | Emerging growth company ¨ |
If an emerging growth company, indicate by check mark if the registrant has not elected to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No þ
Indicate the number of shares outstanding of each of the registrant’s classes of common stock outstanding as of the latest practicable date: 4,360,481 shares of common stock, no par value, as of November 3, 2017.
PRO-DEX, INC. AND SUBSIDIARIES
QUARTERLY REPORT ON FORM 10-Q
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2017
TABLE OF CONTENTS
| Page |
PART I FINANCIAL INFORMATION |
|
|
|
FINANCIAL STATEMENTS (Unaudited) | 1 |
|
|
Condensed Consolidated Balance Sheets as of September 30, 2017 and June 30, 2017 | 1 |
Condensed Consolidated Statements of Operations and Comprehensive Income (Loss) for the Three Months Ended September 30, 2017 and 2016 | 2 |
Condensed Consolidated Statements of Cash Flows for the Three Months Ended September 30, 2017 and 2016 | 3 |
5 | |
|
|
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS | 14 |
|
|
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK | 20 |
|
|
CONTROLS AND PROCEDURES | 20 |
|
|
PART II OTHER INFORMATION |
|
|
|
LEGAL PROCEEDINGS | 21 |
|
|
RISK FACTORS | 21 |
|
|
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS | 21 |
|
|
EXHIBITS | 21 |
|
|
22 |
PART I FINANCIAL INFORMATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except share amounts)
|
| September 30, |
|
| June 30, 2017 |
| ||
ASSETS |
|
|
|
|
|
| ||
Current Assets: |
|
|
|
|
|
| ||
Cash and cash equivalents |
| $ | 5,855 |
|
| $ | 4,205 |
|
Investments |
|
| 885 |
|
|
| 718 |
|
Accounts receivable, net of allowance for doubtful accounts of $3 at September 30, 2017 and at June 30, 2017 |
|
| 2,254 |
|
|
| 3,538 |
|
Deferred costs |
|
| |
|
|
| 12 |
|
Other current assets |
|
| 24 |
|
|
| 86 |
|
Inventory |
|
| 3,512 |
|
|
| 3,085 |
|
Notes receivable |
|
| 1,150 |
|
|
| |
|
Prepaid expenses |
|
| 108 |
|
|
| 277 |
|
Total current assets |
|
| 13,788 |
|
|
| 11,921 |
|
Equipment and leasehold improvements, net |
|
| 1,427 |
|
|
| 1,429 |
|
Goodwill |
|
| 112 |
|
|
| 112 |
|
Intangibles, net |
|
| 316 |
|
|
| 320 |
|
Deferred income taxes, net |
|
| 2,003 |
|
|
| 2,048 |
|
Notes receivable |
|
| 450 |
|
|
| 450 |
|
Other assets |
|
| 71 |
|
|
| 71 |
|
Total assets |
| $ | 18,167 |
|
| $ | 16,351 |
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable |
| $ | 943 |
|
| $ | 1,159 |
|
Accrued expenses |
|
| 763 |
|
|
| 1,344 |
|
Deferred revenue |
|
| 18 |
|
|
| 19 |
|
Note payable |
|
| 26 |
|
|
| 26 |
|
Income taxes payable |
|
| 10 |
|
|
| |
|
Capital lease obligations |
|
| 33 |
|
|
| 32 |
|
Total current liabilities |
|
| 1,793 |
|
|
| 2,580 |
|
Deferred rent, net of current portion |
|
| 53 |
|
|
| |
|
Notes and capital leases payable, net of current portion |
|
| 46 |
|
|
| 61 |
|
Total non-current liabilities |
|
| 99 |
|
|
| 61 |
|
Total liabilities |
|
| 1,892 |
|
|
| 2,641 |
|
|
|
|
|
|
|
|
|
|
Shareholders equity: |
|
|
|
|
|
|
|
|
Common shares; no par value; 50,000,000 shares authorized; 4,348,292 and 4,025,193 shares issued and outstanding at September 30, 2017 and June 30, 2017, respectively |
|
| 19,750 |
|
|
| 17,704 |
|
Accumulated other comprehensive income (loss) |
|
| (76 | ) |
|
| 33 |
|
Accumulated deficit |
|
| (3,399 | ) |
|
| (4,027 | ) |
Total shareholders equity |
|
| 16,275 |
|
|
| 13,710 |
|
Total liabilities and shareholders equity |
| $ | 18,167 |
|
| $ | 16,351 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
1
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME (LOSS)
(Unaudited)
(In thousands, except per share amounts)
|
| Three Months Ended |
| |||||
|
| 2017 |
|
| 2016 |
| ||
|
|
|
|
|
|
| ||
Net sales |
| $ | 5,162 |
|
| $ | 5,129 |
|
Cost of sales |
|
| 3,302 |
|
|
| 3,705 |
|
Gross profit |
|
| 1,860 |
|
|
| 1,424 |
|
|
|
|
|
|
|
|
|
|
Operating expenses: |
|
|
|
|
|
|
|
|
Selling expenses |
|
| 87 |
|
|
| 149 |
|
General and administrative expenses |
|
| 504 |
|
|
| 564 |
|
Impairment of intangible assets |
|
| |
|
|
| 113 |
|
Research and development costs |
|
| 407 |
|
|
| 304 |
|
Total operating expenses |
|
| 998 |
|
|
| 1,130 |
|
Operating income |
|
| 862 |
|
|
| 294 |
|
Other income (expense): |
|
|
|
|
|
|
|
|
Interest and miscellaneous income |
|
| 30 |
|
|
| 3 |
|
Interest expense |
|
| (2 | ) |
|
| (3 | ) |
Total other income (expense) |
|
| 28 |
|
|
| |
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
| 890 |
|
|
| 294 |
|
Provision for income taxes |
|
| 262 |
|
|
| 7 |
|
|
|
|
|
|
|
|
|
|
Net income from continuing operations |
| $ | 628 |
|
| $ | 287 |
|
Net loss from discontinued operations net of tax of $0 |
|
| |
|
|
| (1 | ) |
Net income |
| $ | 628 |
|
| $ | 286 |
|
Other comprehensive loss, net of tax: |
|
|
|
|
|
|
|
|
Unrealized loss from marketable equity investments, net of taxes |
|
| (109 | ) |
|
| |
|
Comprehensive income |
| $ | 519 |
|
| $ | 286 |
|
|
|
|
|
|
|
|
|
|
Basic and diluted income per share: |
|
|
|
|
|
|
|
|
Net income from continuing operations |
| $ | 0.15 |
|
| $ | 0.07 |
|
Net income from discontinued operations |
|
| |
|
|
| |
|
Net income |
| $ | 0.15 |
|
| $ | 0.07 |
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
| 4,150,099 |
|
|
| 4,062,475 |
|
Diluted |
|
| 4,189,724 |
|
|
| 4,103,459 |
|
Common shares outstanding |
|
| 4,348,292 |
|
|
| 4,063,837 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
|
| Three Months Ended September 30, |
| |||||
|
| 2017 |
|
| 2016 |
| ||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
| ||
Net income |
| $ | 628 |
|
| $ | 286 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
| 153 |
|
|
| 139 |
|
Share-based compensation |
|
| 3 |
|
|
| 2 |
|
Impairment of intangible assets |
|
| |
|
|
| 113 |
|
Gain on disposal of equipment |
|
| (12 | ) |
|
| (3 | ) |
Deferred income tax |
|
| 45 |
|
|
| |
|
Bad debt expense (recovery) |
|
| |
|
|
| (18 | ) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable and other receivables |
|
| 1,284 |
|
|
| (683 | ) |
Deferred costs |
|
| 12 |
|
|
| (255 | ) |
Inventory |
|
| (427 | ) |
|
| 203 |
|
Prepaid expenses and other assets |
|
| 89 |
|
|
| 27 |
|
Accounts payable, accrued expenses and deferred rent |
|
| (744 | ) |
|
| 338 |
|
Deferred revenue |
|
| (1 | ) |
|
| 107 |
|
Income taxes payable |
|
| 10 |
|
|
| (1 | ) |
Net cash provided by operating activities |
|
| 1,040 |
|
|
| 255 |
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Purchases of equipment |
|
| (139 | ) |
|
| (316 | ) |
Purchases of investments |
|
| (297 | ) |
|
| |
|
Income tax effect of unrealized gains and losses |
|
| 21 |
|
|
| |
|
Increase in notes receivable |
|
| (1,150 | ) |
|
| |
|
Increase in intangibles |
|
| (8 | ) |
|
| (13 | ) |
Proceeds from disposal of equipment |
|
| 12 |
|
|
| 3 |
|
Net cash used in investing activities |
|
| (1,561 | ) |
|
| (326 | ) |
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
Principal payments on capital lease and notes payable |
|
| (14 | ) |
|
| (16 | ) |
Borrowings from Summit Loan |
|
| |
|
|
| 400 |
|
Repayments on Summit Loan |
|
| |
|
|
| (400 | ) |
Proceeds from shares issued under ATM, net of commissions and fees |
|
| 2,169 |
|
|
| |
|
Proceeds from ESPP Contributions |
|
| 16 |
|
|
| 10 |
|
Repurchases of common stock |
|
| |
|
|
| (49 | ) |
Net cash provided by (used in) financing activities |
|
| 2,171 |
|
|
| (55 | ) |
|
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
| 1,650 |
|
|
| (126 | ) |
Cash and cash equivalents, beginning of period |
|
| 4,205 |
|
|
| 2,294 |
|
Cash and cash equivalents, end of period |
| $ | 5,855 |
|
| $ | 2,168 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
PRO-DEX, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - CONTINUED
(Unaudited)
(In thousands)
|
| Three Months Ended September 30, |
| |||||
|
| 2017 |
|
| 2016 |
| ||
Supplemental disclosures of cash flow information: |
|
|
|
|
|
| ||
|
|
|
|
|
|
| ||
Noncash investing and financing activity: |
|
|
|
|
|
| ||
Capital lease for the acquisition of equipment |
| $ | |
|
| $ | 105 |
|
Value of shares surrendered in connection with a stock option exercise |
| $ | |
|
| $ | 45 |
|
Cash paid during the period for: |
|
|
|
|
|
|
|
|
Interest |
| $ | 2 |
|
| $ | 3 |
|
Income taxes, net of refunds |
| $ | 118 |
|
| $ | 19 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1. BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements of Pro-Dex, Inc. (we, us, our, Pro-Dex or the Company) have been prepared in accordance with accounting principles generally accepted in the United States (GAAP) for interim financial information and with the instructions to Form 10-Q and Regulation S-K. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. These financial statements should be read in conjunction with the consolidated financial statements presented in our Annual Report on Form 10-K for the fiscal year ended June 30, 2017. In the opinion of management, all adjustments considered necessary for a fair presentation have been included. The results of operations for such interim periods are not necessarily indicative of the results that may be expected for the full year. For further information, refer to the consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended June 30, 2017.
Recent Accounting Standards
In May 2014, the FASB issued Accounting Standards Update ("ASU") 2014-09, "Revenue from Contracts with Customers," which outlines a single comprehensive model for entities to use in accounting for revenue arising from contracts with customers and supersedes most current revenue recognition guidance, including industry-specific guidance. ASU 2014-09 requires an entity to recognize revenue depicting the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 also requires enhanced revenue related disclosures. Application of the guidance in ASU 2014-09 is expected to require more judgment and estimates within the revenue recognition process compared to existing GAAP. ASU 2014-09 is required to be adopted by the Company in the first quarter of fiscal 2019. The Company expects to adopt the requirements of ASU 2014-09 using the modified retrospective adoption method. The Company also expects that disclosures related to revenue recognition including judgments made will increase compared to existing GAAP. The Company is currently evaluating the impact of the future adoption of ASU 2014-09 on its consolidated financial statements and does not currently expect significant changes in the timing of revenue recognition compared to existing GAAP.
In February 2016, the FASB issued ASU 2016-02, (Topic 842) Leases. The objective of this update is to increase transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. This ASU is effective for fiscal years beginning after December 15, 2018, including interim periods within those annual periods and is to be applied utilizing a modified retrospective approach. While we are still in the process of evaluating the effect of adoption on our consolidated financial statements and are currently assessing our leases, we expect the adoption will lead to a material increase in the assets and liabilities recorded on our consolidated balance sheet.
In August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), Classification of Certain Cash Receipts and Cash Payments. This update provides guidance on eight specific cash flow issues: (1) debt prepayment or debt extinguishment costs; (2) settlement of zero-coupon bonds; (3) contingent consideration payments made after a business combination; (4) proceeds from the settlement of insurance claims; (5) proceeds from the settlement of corporate-owned life insurance policies, including bank-owned life insurance policies; (6) distributions received from equity method investees; (7) beneficial interests in securitization transactions; and (8) separately identifiable cash flows and application of the predominance principle. The amendments in this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is permitted. We do not expect the application of this guidance to have a material impact on our consolidated financial statements.
In May 2017, the FASB issued Accounting Standards Update 2017-09, Compensation-Stock Compensation (Topic 718): Scope of Modification Accounting (ASU 2017-09). The update provides guidance as to which changes to the terms or conditions of a share-based payment award should be accounted for as a modification under Topic 718. Specifically, an entity would not apply modification accounting if the fair value, vesting conditions, and classification of an award as an equity or liability instrument are the same immediately before and after the modification. The standard is effective for the Company for annual periods beginning after December 15, 2017. Early adoption is permitted and prospective application is required. The Company is currently evaluating the impact of the adoption of ASU 2017-09 on its consolidated financial statements.
5
PRO-DEX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Reclassifications
As described in more detail in Note 4 below, we sold our Oregon Micro Systems (OMS) division during the third quarter of fiscal 2017. This division has been classified as a discontinued operation in conformity with applicable accounting guidance. The related income statement reclassifications had no impact on our consolidated net income. Accordingly, unless otherwise indicated, OMSs results have been reported as discontinued operations and removed from all financial discussions of continuing operations. We have also changed the allowance for doubtful accounts adjustment to reconcile net income to net cash provided by operating activities to bad debt expense (recovery) as prescribed by GAAP. This reclassification has no impact on net cash provided by or used in operating activities.
NOTE 2. DESCRIPTION OF BUSINESS
We specialize in the design and manufacture of powered surgical and dental instruments used primarily in the orthopedic, spine, maxocranial facial and dental markets. Our Fineline Molds division, acquired in fiscal 2015, manufactures plastic injection molding for a variety of industries. Pro-Dexs products are found in hospitals, dental offices, and medical engineering labs around the world.
Through January, 2017, through our OMS division, we also designed and manufactured multi-axis motion control systems used in factory automation and scientific research markets and these products can be found in scientific research facilities and high tech manufacturing operations around the world. (See Note 4.)
Through April, 2017, we provided engineering consulting and placement services, as well as quality and regulatory consulting services through our Engineering Services Division. Although we continue to provide engineering, quality and regulatory consulting services to our customers, we have ceased placement services and accordingly have disbanded our Engineering Services Division. The cessation of placement services is not expected to have a material impact on our financial position or results of operations.
In fiscal 2015, we acquired Huber Precision (Huber), a business that made custom machined parts. We made the investment to garner a wider customer base, but the sales to the customers that were serviced by Huber dwindled over time, such that activities have become immaterial. As a result, the intangibles relating to Huber were impaired during the first quarter of fiscal 2017.
NOTE 3. COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS
Investments
Investments are stated at market value and consist of the following (in thousands):
| September 30, |
|
| June 30, 2017 |
| ||
Marketable equity securities | $ | 885 |
|
| $ | 718 |
|
Investments at September 30, 2017 and June 30, 2017 had an aggregate cost basis of $961,000 and $663,000 respectively. During the quarter ended September 30, 2017 the investments incurred gross unrealized losses of $131,000 and related income tax benefit of approximately $22,000 recorded in other comprehensive income. At June 30, 2017 the investments included net unrealized gains of $55,000 (unrealized gains of $57,000 offset by unrealized losses of $2,000) and related tax expense of approximately $22,000 recorded in other comprehensive income.
6
PRO-DEX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Inventory
Inventory is stated at the lower of cost (first-in, first-out) or market and consists of the following (in thousands):
|
| September 30, 2017 |
|
| June 30, 2017 |
| ||
Raw materials /purchased components |
| $ | 1,275 |
|
| $ | 1,127 |
|
Work in process |
|
| 960 |
|
|
| 747 |
|
Sub-assemblies /finished components |
|
| 1,114 |
|
|
| 1,018 |
|
Finished goods |
|
| 163 |
|
|
| 193 |
|
Total inventory |
| $ | 3,512 |
|
| $ | 3,085 |
|
Intangibles
Intangibles consist of the following (in thousands):
|
| September 30, 2017 |
|
| June 30, 2017 |
| ||
Covenant not to compete |
| $ | 52 |
|
| $ | 52 |
|
Trade name |
|
| 50 |
|
|
| 50 |
|
Customer list and backlog |
|
| 167 |
|
|
| 167 |
|
Patent-related costs |
|
| 161 |
|
|
| 153 |
|
Total intangibles |
| $ | 430 |
|
| $ | 422 |
|
Less accumulated amortization |
|
| (114 | ) |
|
| (102 | ) |
|
| $ | 316 |
|
| $ | 320 |
|
Both the covenant not to compete and the customer list and backlog relate to assets acquired in conjunction with the business acquisitions described in Note 2 above and are being amortized over various periods not to exceed ten years. During the first quarter of fiscal 2017, we recognized an impairment charge for the remaining un-amortized customer list related to the Huber business in the amount of $113,000, as we do not expect there to be any significant future cash flows resulting from these customer relationships. The trade name relates exclusively to Fineline and has an indefinite life, subject to impairment loss assessment annually, or more frequently if certain conditions exist. Patent-related costs consist of legal fees incurred in connection with both patent applications and a patent issuance, and will be amortized over the estimated life of the product(s) that is or will be utilizing the technology, or expensed immediately in the event the patent office denies the issuance of the patent.
NOTE 4. DISCONTINUED OPERATIONS
On January 27, 2017, we sold certain of the assets and the business operations of our OMS division located in Beaverton Oregon. We sold the business to our long time general manager of the division. The sale was structured as an asset sale as disclosed in our Form 8-K filed with the SEC on January 30, 2017. The aggregate sales price received was $636,000, and no liabilities other than warranty obligations were assumed by the buyer. As a result of the sale, this division has been classified as a discontinued operation in conformity with applicable accounting guidance. Accordingly, unless otherwise indicated, OMSs results have been reported as discontinued operations and removed from all financial discussions of continuing operations.
7
PRO-DEX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Operating results of the OMS division are as follows (in thousands):
|
| September 30, 2016 |
| |
Revenues |
| $ | 283 |
|
Loss from discontinued operations: |
|
|
|
|
Loss from discontinued operations, before taxes |
|
| (1 | ) |
Income tax (expense) benefit |
|
| |
|
Net loss from discontinued operations |
| $ | (1 | ) |
The divestiture was completed in support of raising capital to invest in our core medical device product development efforts. The loss from discontinued operations consisted of direct revenues and direct expenses of the OMS business, including cost of revenues, as well as other fixed costs to the extent that such costs were eliminated as a result of the sale. The Company historically did not allocate corporate overhead to this division. Additionally, the OMS division has historically been the only division that was significant enough to require segment disclosures and as such, effective with this divestiture, we no longer require segment disclosure as our business is currently run.
NOTE 5. WARRANTY
The warranty accrual is based on historical costs of warranty repairs and expected future identifiable warranty expenses, and is included in accrued expenses in the accompanying consolidated balance sheets. As of September 30, 2017 and June 30, 2017, the warranty reserve amounted to $146,000 and $159,000, respectively. Warranty expenses are included in cost of sales in the accompanying consolidated statements of operations. Changes in estimates to previously established warranty accruals result from current period updates to assumptions regarding repair costs and warranty return rates, and are included in current period warranty expense.
Information regarding the accrual for warranty costs for the three months ended September 30, 2017 and 2016 are as follows (in thousands):
|
| As of and for the Three Months Ended |
| |||||
|
| 2017 |
|
| 2016 |
| ||
Beginning balance |
| $ | 159 |
|
| $ | 365 |
|
Accruals during the period |
|
| 20 |
|
|
| 101 |
|
Changes in estimates of prior period warranty accruals |
|
| (20 | ) |
|
| (44 | ) |
Warranty amortization |
|
| (13 | ) |
|
| (73 | ) |
Ending balance |
| $ | 146 |
|
| $ | 349 |
|
NOTE 6. NET INCOME (LOSS) PER SHARE
The Company calculates basic net income (loss) per share by dividing net income (loss) by the weighted-average number of common shares outstanding during the reporting period. Diluted income (loss) per share reflects the effects of potentially dilutive securities, which consist entirely of outstanding stock options.
8
PRO-DEX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
As the loss from discontinued operations is negligible for the three months ended September 30, 2016, and generates no loss per share, it is excluded from the table below. The following table presents reconciliations of the numerators and denominators of the basic and diluted income (loss) per share computations. In the tables below, income (loss) amounts represent the numerator, and share amounts represent the denominator (in thousands, except per share amounts):
|
| Three Months Ended |
| |||||
|
| 2017 |
|
| 2016 |
| ||
Basic: |
|
|
|
|
|
| ||
Net income |
| $ | 628 |
|
| $ | 286 |
|
Weighted average shares outstanding |
|
| 4,150 |
|
|
| 4,062 |
|
Basic earnings per share |
| $ | 0.15 |
|
| $ | 0.07 |
|
Diluted: |
|
|
|
|
|
|
|
|
Net income |
| $ | 628 |
|
| $ | 286 |
|
Weighted average shares outstanding |
|
| 4,150 |
|
|
| 4,062 |
|
Effect of dilutive securities stock options |
|
| 40 |
|
|
| 41 |
|
Weighted average shares used in calculation of diluted earnings per share |
|
| 4,190 |
|
|
| 4,103 |
|
Diluted earnings per share |
| $ | 0.15 |
|
| $ | 0.07 |
|
NOTE 7. INCOME TAXES
Deferred income taxes are provided on a liability method whereby deferred tax assets and liabilities are recognized for temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.
Significant management judgment is required in determining our provision for income taxes and the recoverability of our deferred tax assets. Such determination is based primarily on our historical taxable income or loss, with some consideration given to our estimates of future taxable income or loss by jurisdictions in which we operate and the period over which our deferred tax assets would be recoverable.
As of September 30, 2017, we have accrued $450,000 of unrecognized tax benefits related to federal and state income tax matters. None of this balance is expected to reduce the Companys income tax expense if recognized.
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows (in thousands):
Balance at July 1, 2017 |
| $ | 446 |
|
Additions based on tax positions related to the current year |
|
| 4 |
|
Balance at September 30, 2017 |
| $ | 450 |
|
We recognize accrued interest and penalties related to unrecognized tax benefits when applicable. As of September 30, 2017 and June 30, 2017, no interest or penalties applicable to our unrecognized tax benefits have been accrued since we have sufficient tax attributes available to fully offset any potential assessment of additional tax.
The Company and its subsidiaries are subject to U.S. federal income tax, as well as income tax of multiple state tax jurisdictions. We are currently open to audit under the statute of limitations by the Internal Revenue Service for the years ended June 30, 2014 and later. Our state income tax returns are open to audit under the statute of limitations for the years ended June 30, 2013 and later. However, because of net operating losses and research credit carryovers, substantially all of our tax years are subject to audit. We do not anticipate a significant change to the total amount of unrecognized tax benefits within the next 12 months.
9
PRO-DEX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 8. SHARE-BASED COMPENSATION
Through June 2014 we had two equity compensation plans, the Second Amended and Restated 2004 Stock Option Plan (the Employee Stock Option Plan) and the Amended and Restated 2004 Directors Stock Option Plan (the Directors Stock Option Plan) (collectively, the Former Stock Option Plans). There was no share-based compensation expense attributable to the Former Stock Option Plans for the three months ended September 30, 2017 and 2016, as all outstanding options under the Former Stock Option Plans are fully vested. The Employee Stock Option Plan and Directors Stock Option Plan were terminated in June 2015 and September 2014, respectively.
In September 2016, our Board approved the establishment of the 2016 Equity Incentive Plan, which was approved by our shareholders at the November 29, 2016 Annual Meeting. The 2016 Equity Incentive Plan provides for the award of up to 1,500,000 shares of the Companys common stock in the form of incentive stock options, nonstatutory stock options, stock appreciation rights, restricted shares, restricted stock units, performance awards and other stock-based awards. As of September 30, 2017, no awards have been granted under the 2016 Equity Incentive Plan.
Stock Options
There were no stock options granted during the three months ended September 30, 2017 and 2016. As of September 30, 2017, there was no unrecognized compensation cost under our stock option plans as all outstanding stock options are fully vested. As of September 30, 2017, the options outstanding had a weighted average remaining contractual life of 3.8 years and an intrinsic value of $306,000. The following is a summary of stock option activity for the three months ended September 30, 2017 and 2016:
|
| Three Months Ended September 30, |
| |||||||||||||
|
| 2017 |
|
| 2016 |
| ||||||||||
|
| Number of Shares |
|
| Weighted-Average Exercise Price |
|
| Number of Shares |
|
| Weighted-Average Exercise Price |
| ||||
Outstanding at beginning of period |
|
| 57,000 |
|
| $ | 1.88 |
|
|
| 90,834 |
|
| $ | 1.95 |
|
Options granted |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
Options exercised |
|
| |
|
|
| |
|
|
| (25,000 | ) |
|
| (1.79 | ) |
Options canceled or expired |
|
| |
|
|
| |
|
|
| |
|
|
| |
|
Outstanding at end of period |
|
| 57,000 |
|
| $ | 1.88 |
|
|
| 65,834 |
|
| $ | 2.01 |
|
Stock Options Exercisable at September 30, |
|
| 57,000 |
|
| $ | 1.88 |
|
|
| 65,834 |
|
| $ | 2.01 |
|
Employee Stock Purchase Plan
In September 2014, our Board approved the establishment of an Employee Stock Purchase Plan (the ESPP). The ESPP conforms to the provisions of Section 423 of the Internal Revenue Code, has coterminous offering and purchase periods of six months, and bases the pricing to purchase shares of our common stock on a formula so as to result in a per-share purchase price that approximates a 15% discount from the market price of a share of our common stock at the end of the purchase period. The Board of Directors also approved the provision that shares formerly reserved for issuance under the Former Stock Option Plans in excess of shares issuable pursuant to outstanding options, aggregating 704,715 shares, be reserved for issuance pursuant to the ESPP. The ESPP was approved by our shareholders at the December 3, 2014 Annual Meeting. On February 2, 2015, the Company filed a Registration Statement on Form S-8 registering the 704,715 shares issuable under the ESPP under the Securities Act of 1933.
During the first quarter ended September 30, 2017 and 2016, 3,099 and 2,056 shares were purchased, respectively, and allocated to employees based upon their contributions at prices of $5.21 and $4.91, respectively, per share. On a cumulative basis, since the inception of the ESPP plan, employees have purchased a total of 12,489 shares. During the three months ended September 30, 2017 and 2016, we recorded stock compensation expense in the amount of $3,000 and $2,000, respectively, relating to the ESPP.
10
PRO-DEX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 9. MAJOR CUSTOMERS & SUPPLIERS
Information with respect to customers that accounted for sales in excess of 10% of our total sales in either of the three-month periods ended September 30, 2017 and 2016 is as follows (in thousands, except percentages):
|
| Three Months Ended September 30, |
| |||||||||||||
|
| 2017 |
|
| 2016 |
| ||||||||||
|
| Amount |
|
| Percent of Total |
|
| Amount |
|
| Percent of Total |
| ||||
Total revenue |
| $ | 5,162 |
|
|
| 100 | % |
| $ | 5,129 |
|
|
| 100 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer concentration: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer 1 |
| $ | 3,026 |
|
|
| 59 | % |
| $ | 2,161 |
|
|
| 42 | % |
Customer 2 |
|
| 618 |
|
|
| 12 | % |
|
| 421 |
|
|
| 8 | % |
Customer 3 |
|
| 184 |
|
|
| 3 | % |
|
| 608 |
|
|
| 12 | % |
Total |
| $ | 3,828 |
|
|
| 74 | % |
| $ | 3,190 |
|
|
| 62 | % |
Information with respect to accounts receivable from those customers that comprised more than 10 % of our gross accounts receivable at either September 30, 2017 and June 30, 2017, is as follows (in thousands, except percentages):
|
| September 30, |
|
| June 30, |
| ||||||||||
Total gross accounts receivable |
| $ | 2,257 |
|
|
| 100 | % |
| $ | 3,541 |
|
|
| 100 | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer concentration: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer 1 |
| $ | 1,360 |
|
|
| 60 | % |
| $ | 2,187 |
|
|
| 62 | % |
Customer 4 |
|
| 131 |
|
|
| 6 | % |
|
| 554 |
|
|
| 16 | % |
Customer 5 |
|
| 353 |
|
|
| 16 | % |
|
| 235 |
|
|
| 6 | % |
Total. |
| $ | 1,844 |
|
|
| 82 | % |
| $ | 2,976 |
|
|
| 84 | % |
We had one different supplier during each of the three months ended September 30, 2017 and 2016 that accounted for 13% and 16% of total purchases, respectively. Amounts owed to the fiscal 2018 significant supplier at September 30, 2017 and June 30, 2017 represented 5% and 12%, respectively, of total accounts payable.
NOTE 10. NOTES RECEIVABLE
Monogram note receivable long-term
On April 19, 2017, we entered into a Secured Convertible Promissory Note (the Promissory Note) with Monogram Orthopaedics Inc. (Monogram). Monogram is a New York based medical device start-up specializing in precision, patient-specific orthopedic implants.
Pursuant to the terms of the Promissory Note, on April 19, 2017, we advanced Monogram $450,000 and upon Monograms satisfaction of certain milestones, as determined by us in good faith, we will advance an additional $350,000. The Promissory Note bears interest at 4% per annum calculated on a 360-day year and matures on April 19, 2019, upon which the outstanding principal and accrued interest will become due and payable if not converted to Monograms common stock. As of the date of this report, Monogram is still completing certain milestones and we have agreed to extend the original three-month milestone completion date. We currently expect to advance the additional $350,000 within the next 60 days.
11
PRO-DEX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Loan Participation note receivable short-term
On September 20, 2017 (the Closing Date), we entered into a Participation Agreement with FS Special Opportunities I, L.P., a Minnesota limited partnership (Principal), pursuant to which we paid Principal $1,150,000 in cash to purchase a 50% (Participation Percentage) undivided interest (the Participation) in Principals $2,300,000 loan (the Loan) to 414 New York LLC, a New York limited liability company (Borrower). The Participation constitutes the purchase by us of a property interest in the Loan from Principal and does not create a creditor-debtor relationship between us and Borrower. Borrower used the proceeds from the Loan to acquire a leasehold interest in certain real estate operated as a hotel in Manhattan, New York.
Pursuant to the loan agreement entered into on the Closing Date between Principal and Borrower, the Loan initially bears interest at a fixed rate of 22% per annum, with payments of all accrued and unpaid interest due monthly commencing on October 1, 2017 and on the first day of each month thereafter. Borrower may reduce the interest rate by 1% for each $100,000 repayment of principal up to a maximum reduction of 2%, thereby reducing the interest rate to a minimum amount equal to 20% per annum. If the principal balance of the Loan is not paid in full by September 30, 2018, commencing on October 1, 2018 and continuing on the first day of the next 83 months thereafter, Borrower shall, in addition to the aforementioned monthly interest payments, pay installments of principal equal to 1/84th of the principal balance outstanding under the Loan as of September 30, 2018. We are entitled to receive from Principal the Companys Participation Percentage of any payments of principal and interest. We have classified this note receivable as short-term pursuant to representations that the Borrower has made to Principal. If we become aware of changes in facts or circumstances that lead us to believe the note receivable will not be paid in full by September 30, 2018, we will classify this note as long-term.
Raymond E. Cabillot, a director of the Company, is the managing partner of Farnam Street Capital, Inc. (Farnam) and Farnam is the founding partner of FS Special Opportunities I, L.P.
NOTE 11. NOTES PAYABLE AND FINANCING TRANSACTIONS
Farmers & Merchants Bank of Long Beach
On April 19, 2017 we entered into a Business Loan Agreement, dated effective March 28, 2017, with Farmers & Merchants Bank of Long Beach, a California corporation, providing for a $500,000 revolving loan facility (the Revolving Loan Facility). The Revolving Loan Facility is secured by substantially all of the assets of the Company and bears interest at prime plus 2 percent (6.25%) and matures on March 28, 2018. As of September 30, 2017, we have not borrowed against this Revolving Loan Facility.
Summit Financial Resources LP
On September 9, 2015 we entered into a Loan and Security Agreement (the Summit Loan) with Summit Financial Resources LP, whereby we could borrow up to $1.0 million against our eligible receivables, on a revolving basis, as defined in the agreement. Borrowed funds bore interest at a rate of prime plus 2 percent, and incurred an additional administrative fee of 0.7 percent on the monthly average outstanding balance. The Summit Loan had an initial period of 18 months with successive one-year renewal options and required an annual facility fee of $10,000. During the three months ended September 30, 2016 we borrowed $400,000 under the Summit Loan, which amount was paid in full by September 30, 2016. On March 9, 2017, we terminated the Summit Loan in accordance with its terms.
Jules & Associates
On July 21, 2016, we entered a master equipment lease agreement with Jules and Associates, Inc. to lease a specific machine used in our inspection process. The cost of the equipment was approximately $106,000 and the lease provides for 36 monthly payments in the amount of $3,121, as well as interim rent in the amount of $7,388. The lease was subsequently assigned to Hitachi Capital America Corporation. The balance owed on the lease as of September 30, 2017 is approximately $66,000.
12
PRO-DEX, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Fineline Molds
In conjunction with our acquisition of Fineline, we issued a promissory note to Fineline in the amount of $100,000 which bears interest at 4% per annum and requires sixteen equal quarterly payments of principal and accrued interest in the amount of $6,794. The note is secured by all of the assets acquired by us from Fineline. The balance owed on the note as of September 30, 2017 is approximately $39,000.
NOTE 12. COMMON STOCK
Share Repurchase Program
In September, 2013 our Board approved a share repurchase program authorizing us to repurchase up to 750,000 shares of our common stock. In accordance with, and as part of, this share repurchase program, our Board approved the adoption of several prearranged share repurchase plans intended to qualify for the safe harbor provided by Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (10b5-1 Plan or Plan). During the quarter ended September 30, 2016, our Board approved a 10b5-1 Plan, which became effective on September 8, 2016 and terminated on the earlier of September 8, 2017 or when and if the maximum shares were repurchased. During the quarter ended December 31, 2016, the Investment Committee of our Board approved an additional concurrently running 10b5-1 Plan, which became effective on December 8, 2016 and terminated on the earlier of December 8, 2017 or when and if the maximum shares were repurchased. On a cumulative basis, we have repurchased a total of 232,957 shares under the share repurchase program at an aggregate cost of $920,000. All repurchases under the 10b5-1 Plans were administered through an independent broker. In February, 2017 our Board terminated the two effective 10b5-1 Plans in conjunction with the approval of the Companys At The Market Offering Agreement (ATM or ATM Agreement) further described below.
At The Market Offering Agreement
In February 2017, our Board approved an ATM Agreement with Ascendiant Capital Markets, LLC (Ascendiant). The ATM Agreement allows us to sell shares of our common stock pursuant to specific parameters defined by us as well as those defined by the SEC and the ATM Agreement. During the three months ended September 30, 2017 we sold 320,000 shares of common stock at an average price of $6.99 per share and raised proceeds of $2,169,000 net of commissions and fees paid to Ascendiant totaling $67,000. From the inception of the ATM in February 2017 through September 30, 2017 we have sold 328,276 shares of common stock for gross proceeds of $2,287,000 net of commissions and fees paid to Ascendiant totaling $69,000. The ATM allows for quick and agile sales of our common stock to interested investors and provides an opportunity to raise additional capital for working capital requirements or to fund strategic opportunities that may present themselves from time to time.
NOTE 13. COMMITMENTS AND CONTINGENCIES
Legal Matters
In September 2015, Pro-Dex Sunfish Lake, LLC (PDSL) a subsidiary of the Company foreclosed its lien against the assets of Riverside Manufacturing, Inc. (Riverside), a former investment held by the Company. After the foreclosure, Scott Robertson (the former president of Riverside), Riverside and Heron Enterprises, LLC, an affiliated entity, asserted claims of breach of contract, fraudulent inducement and wrongful self-help eviction among others, against PDSL and another subsidiary of the Company, Pro-Dex Riverside LLC (PDR). PDSL and PDR in turn asserted various claims, including slander of title, fraudulent misrepresentation, conversion and theft against one or more of those parties, in turn. In October 2016, the parties filed lawsuits against one another asserting the aforementioned claims. On February 8, 2017, a hearing was held on PDSL and PDRs request for dismissal of several of Robertson et al.s claims, which the court dismissed effective May 8, 2017. We proposed a mutual release of all claims to settle this dispute and the court held a hearing on October 6, 2017 to review the matter, as it was our position that Robertson et al. agreed to the settlement. At the hearing, the Court granted the motion to enforce the settlement agreement and all parties claims against one another were dismissed with prejudice.
In addition to the matter described above we are from time to time a party to various legal proceedings incidental to our business. There can be no certainty, however, that we may not ultimately incur liability or that such liability will not be material and adverse.
13
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis should be read in conjunction with our unaudited interim condensed consolidated financial statements and the related notes and other financial information appearing elsewhere in this report.
COMPANY OVERVIEW
The following discussion and analysis provides information that management believes is relevant to an assessment and understanding of the results of operations and financial condition of Pro-Dex, Inc. (Company, Pro-Dex, we, our or us) for the three-month periods ended September 30, 2017 and 2016. This discussion should be read in conjunction with the condensed consolidated financial statements and the notes thereto included elsewhere in this report. This report contains certain forward-looking statements and information. The cautionary statements included herein should be read as being applicable to all related forward-looking statements wherever they may appear. Our actual future results could differ materially from those discussed herein.
Except for the historical information contained herein, the matters discussed in this report, including, but not limited to, discussions of our product development plans, business strategies, strategic opportunities and market factors influencing our results, are forward-looking statements that involve certain risks and uncertainties. Actual results may differ from those anticipated by us as a result of various factors, both foreseen and unforeseen, including, but not limited to, our ability to continue to develop new products and increase sales in markets characterized by rapid technological evolution, consolidation within our target marketplace and among our competitors, competition from larger, better capitalized competitors, and our ability to realize returns on opportunities. Many other economic, competitive, governmental and technological factors could impact our ability to achieve our goals. You are urged to review the risks, uncertainties and other cautionary language described in this report, as well as in our other public disclosures and reports filed with the Securities and Exchange Commission (SEC) from time to time, including, but not limited to, the risks, uncertainties and other cautionary language discussed in our Annual Report on Form 10-K for our fiscal year ended June 30, 2017.
We specialize in the design, development and manufacture of powered rotary drive surgical and dental instruments used primarily in the orthopedic, spine, maxocranial facial and dental markets. Our Fineline Molds division, acquired in fiscal 2015, manufactures plastic injection molding for a variety of industries. Pro-Dex's products are found in hospitals, dental offices, and medical engineering labs around the world.
Through January, 2017, we also designed and manufactured multi-axis motion control systems used in factory automation and scientific research markets and these products can be found in scientific research facilities and high-tech manufacturing operations around the world. We sold certain of the assets and the business operations of our OMS division located in Beaverton Oregon to our long time general manager of the division. This division has been classified as a discontinued operation in conformity with applicable accounting guidance. Accordingly, unless otherwise indicated, OMSs results have been reported as discontinued operations and removed from all financial discussions of continuing operations. (See Note 4 to the Condensed Consolidated Financial Statements contained elsewhere in this report.)
Through April, 2017, we provided engineering consulting and placement services, as well as quality and regulatory consulting services through our Engineering Services Division. Although we continue to provide engineering, quality and regulatory consulting services to our customers, we have ceased placement services and accordingly have disbanded our Engineering Services Division. The cessation of placement services is not expected to have a material impact on our financial position or results of operations.
In fiscal 2015, we acquired Huber Precision (Huber), a business that made custom machined parts. We made the investment to garner a wider customer base, but the sales to the customers that were serviced by Huber dwindled over time, such that activities have become immaterial. As a result the intangibles relating to Huber were impaired during the first quarter of fiscal 2017.
14
Our principal headquarters are located at 2361 McGaw Avenue, Irvine, California 92614 and our phone number is (949) 769-3200. Our Internet address is www.pro-dex.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, amendments to those reports and other SEC filings are available free of charge through our website as soon as reasonably practicable after such reports are electronically filed with, or furnished to, the SEC. In addition, our Code of Ethics and other corporate governance documents may be found on our website at the Internet address set forth above. Our filings with the SEC may also be read and copied at the SECs Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at www.sec.gov and company specific information at www.sec.gov/edgar/searchedgar/companysearch.html.
Basis of Presentation
The condensed consolidated results of operation presented in this report are not audited and those results are not necessarily indicative of the results to be expected for the entirety of the fiscal year ending June 30, 2018 or any other interim period during such fiscal year. Our fiscal year ends on June 30 and our fiscal quarters end on September 30, December 31, and March 31. Unless otherwise stated, all dates refer to our fiscal year and those fiscal quarters.
Critical Accounting Estimates and Judgments
Our consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States. The preparation of our financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses and related disclosures. We base our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.
An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, and if different estimates that reasonably could have been used or changes in the accounting estimate that are reasonably likely to occur could materially change the financial statements. Management believes that there have been no significant changes during the three months ended September 30, 2017 to the items that we disclosed as our critical accounting policies in Managements Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the fiscal year ended June 30, 2017, except as noted below, whereby we have expanded our notes receivable accounting policy to include the loan participation note receivable.
Notes Receivable
The loan participation agreement is also stated at unpaid principal balance and is also subject to impairment losses. Management considers a note impaired when based upon current information or factors it is probable that the principal and interest payments will not be collected, according to the terms of the loan. In this case, the loan requires monthly interest payments, which interest income we accrue in the period in which it is earned. If an interest payment is not made, we may have cause to impair the loan and recognize future interest and principal payments, if any, only upon receipt.
Business Strategy and Future Plans
Our business today is almost entirely driven by sales of our medical devices. Many of our significant customers place purchase orders for specific products that were developed under various development and/or supply agreements. Our customers may request that we design and manufacture a custom surgical device or they may hire us as a contract manufacturer to manufacture a product of their own design. In either case, we have extensive experience with autoclavable, battery-powered and electric, multi-function surgical drivers and shavers. We continue to focus a significant percentage of our time and resources on providing outstanding products and service to our valued principal customers.
15
Simultaneously, we are working to build top-line sales through active proposals of new medical device products with new and existing customers, and we completed a significant engineering project during the third quarter of fiscal 2017. Our patented adaptive torque-limiting has been very well received in the CMF market and we therefore anticipate continued investment in this area with research and development focused on applying this technology to other surgical applications. Additionally, in April 2017 we invested in Monogram Orthopaedics Inc. (Monogram), a medical device start-up specializing in precision, patient-specific orthopedic implants. In conjunction with making the loan to Monogram, we were granted the exclusive right to develop, engineer, manufacture and supply certain products on behalf of Monogram. We are hopeful that this investment will generate future revenue streams as contemplated by planned future definitive development and supply agreements. However, we believe that this is a long-term, strategic investment which will likely take several years to cultivate and generate meaningful additional revenue, if at all.
In summary, our current objectives are focused primarily on maintaining our relationships with our current medical device customers, investing in research and development activities to design Pro-Dex branded drivers to leverage our torque-limiting software, and promoting active product development proposals to new and existing customers for both orthopedic shavers and screw drivers for a multitude of surgical applications while monitoring closely the progress of all these individual endeavors. However, there can be no assurance that we will be successful in any of these objectives.
Results of Operations
The following tables set forth results from continuing operations for the three months ended September 30, 2017 and 2016:
|
| Three Months Ended September 30, |
| |||||||||||||
|
| 2017 |
|
| 2016 |
| ||||||||||
|
| Dollars in thousands |
| |||||||||||||
|
|
|
|
| % of Net Sales |
|
|
|
|
| % of Net Sales |
| ||||
Net sales |
| $ | 5,162 |
|
|
| 100 | % |
| $ | 5,129 |
|
|
| 100 | % |
Cost of sales |
|
| 3,302 |
|
|
| 64 | % |
|
| 3,705 |
|
|
| 72 | % |
Gross profit |
|
| 1,860 |
|
|
| 36 | % |
|
| 1,424 |
|
|
| 28 | % |
Selling expenses |
|
| 87 |
|
|
| 2 | % |
|
| 149 |
|
|
| 3 | % |
General and administrative expenses |
|
| 504 |
|
|
| 10 | % |
|
| 564 |
|
|
| 11 | % |
Impairment of intangible assets |
|
| |
|
|
| |
|
|
| 113 |
|
|
| 2 | % |
Research and development costs |
|
| 407 |
|
|
| 8 | % |
|
| 304 |
|
|
| 6 | % |
|
|
| 998 |
|
|
| 19 | % |
|
| 1,130 |
|
|
| 22 | % |
Operating income |
|
| 862 |
|
|
| 17 | % |
|
| 294 |
|
|
| 6 | % |
Other income, net |
|
| 28 |
|
|
| |
|
|
| |
|
|
| |
|
Income from continuing operations before income taxes |
|
| 890 |
|
|
| 17 | % |
|
| 294 |
|
|
| 6 | % |
Provision for income taxes |
|
| 262 |
|
|
| 5 | % |
|
| 7 |
|
|
| |
|
Net income from continuing operations |
| $ | 628 |
|
|
| 12 | % |
| $ | 287 |
|
|
| 6 | % |
Revenue
The majority of our revenue is derived from designing, developing and manufacturing surgical devices. We continue to sell legacy dental products and air motors for industrial applications, but our focus remains in medical devices. Our Fineline Molds division manufactures injection molds for diverse industries. The proportion of total sales by type is as follows (in thousands, except percentages):
|
| Three Months Ended September 30, |
|
| Increase (Decrease) From |
| ||||||||||||||
|
| 2017 |
|
| 2016 |
|
| 2016 To 2017 |
| |||||||||||
|
| Dollars in thousands |
|
|
|
| ||||||||||||||
|
|
|
|
| % of Net Sales |
|
|
|
|
| % of Net Sales |
|
|
|
| |||||
Net sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Medical device |
| $ | 4,709 |
|
|
| 92 | % |
| $ | 3,896 |
|
|
| 76 | % |
|
| 21 | % |
Industrial and scientific |
|
| 160 |
|
|
| 3 | % |
|
| 314 |
|
|
| 6 | % |
|
| (49 | %) |
Dental and component |
|
| 112 |
|
|
| 2 | % |
|
| 311 |
|
|
| 6 | % |
|
| (64 | %) |
Injection molds (Fineline Molds) |
|
| 118 |
|
|
| 2 | % |
|
| 278 |
|
|
| 5 | % |
|
| (58 | %) |
Contract services (ESD) |
|
| |
|
|
| |
|
|
| 239 |
|
|
| 5 | % |
|
| (100 | %) |
Repairs and other |
|
| 63 |
|
|
| 1 | % |
|
| 91 |
|
|
| 2 | % |
|
| (31 | %) |
|
| $ | 5,162 |
|
|
| 100 | % |
| $ | 5,129 |
|
|
| 100 | % |
|
| 1 | % |
16
Certain of our medical device products utilize proprietary designs developed by us under exclusive development and supply agreements. All of our medical device products utilize proprietary manufacturing methods and know-how, and are manufactured in our Irvine, California facility, as are our dental products, which are sold primarily to original equipment manufacturers and dental product distributors. We manufacture our injection molds in our facility in San Dimas, California.
Our medical device revenue has increased $813,000 in the first quarter of fiscal 2018 due to an increase in sales to our largest customer of a surgical handpiece designed to be used in orthopedic surgery applications as we completed our ramp-up in production levels to ship to the expected 150 units per month that the customer has requested. Sales of our dental and industrial products have continued to decline as we do not focus either our engineering or sales and marketing efforts on these legacy product lines. Our Fineline Molds division sales have decreased in the first quarter of fiscal 2018 compared to the same period of fiscal 2017 due to reduced demand and the cyclicality of the industry. We expect our repair revenue for the remainder of fiscal 2018 will continue to be less than in recent years as our primary medical device products are newer and most repairs are covered under warranty.
At September 30, 2017, we had a backlog of approximately $10.2 million. Of the backlog, approximately $9.4 million is expected to be delivered in fiscal 2018 and the remainder is scheduled for delivery during fiscal 2019. We may experience variability in our new order bookings due to various reasons, including, but not limited to, the timing of major new product launches and customer planned inventory builds. However, we do not typically experience seasonal fluctuations in our shipments and revenues.
Cost of Sales and Gross Margin
|
| Three Months Ended September 30, |
|
| Increase (Decrease) From |
| ||||||||||||||
|
| 2017 |
|
| 2016 |
|
| 2016 To 2017 |
| |||||||||||
|
| Dollars in thousands |
|
|
|
| ||||||||||||||
|
|
|
|
| % of Net Sales |
|
|
|
|
| % of Net Sales |
|
|
|
| |||||
Cost of sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Product costs |
| $ | 3,182 |
|
|
| 62 | % |
| $ | 3,738 |
|
|
| 73 | % |
|
| (15 | %) |
Under-(over) absorption of manufacturing costs |
|
| 71 |
|
|
| 1 | % |
|
| (56 | ) |
|
| (1 | %) |
|
| 227 | % |
Inventory and warranty charges |
|
| 49 |
|
|
| 1 | % |
|
| 23 |
|
|
| |
|
|
| 113 | % |
Total cost of sales |
| $ | 3,302 |
|
|
| 64 | % |
| $ | 3,705 |
|
|
| 72 | % |
|
| (11 | %) |
Gross profit and gross margin |
| $ | 1,860 |
|
|
| 36 | % |
| $ | 1,424 |
|
|
| 28 | % |
|
| 31 | % |
Cost of sales for the three-month period ended September 30, 2017 decreased by $403,000, or 11%, compared to the corresponding period of the prior fiscal year. Product costs decreased by 15% during the three months ended September 30, 2017 compared to the corresponding period of the prior fiscal year. The product costs associated with our newest products have decreased from the prior year due to improved efficiencies in both the machine and assembly operations coupled with savings made by in-sourcing previously out-sourced manufactured parts. During the three months ended September 30, 2017 we have under-absorbed manufacturing costs of $71,000 compared to over-absorbed costs of $56,000 during the corresponding period of the prior fiscal year due to continued higher manufacturing volumes coupled with the alignment of the change in overhead rates applied to the machine and assembly operations. Costs related to inventory and warranty charges increased $26,000 in the first quarter of fiscal 2018 compared to the corresponding quarter of fiscal 2017 due primarily to $17,000 in increased warranty expenses and an increase of $9,000 in inventory charges.
Gross profit increased by approximately $436,000, or 31%, for the three months ended September 30, 2017 compared to the corresponding period of the prior fiscal year, and gross margin as a percentage of sales increased by approximately eight percentage points between such periods, primarily as a result of the factors discussed above.
17
Operating Costs and Expenses
|
| Three Months Ended September 30, |
|
| Increase (Decrease) From |
| ||||||||||||||
|
| 2017 |
|
| 2016 |
|
| 2016 To 2017 |
| |||||||||||
|
| Dollars in thousands |
|
|
|
| ||||||||||||||
|
|
|
|
| % of Net Sales |
|
|
|
|
| % of Net Sales |
|
|
|
| |||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||
Selling expenses |
| $ | 87 |
|
|
| 1 | % |
| $ | 149 |
|
|
| 3 | % |
|
| (42 | %) |
General and administrative expenses |
|
| 504 |
|
|
| 10 | % |
|
| 564 |
|
|
| 11 | % |
|
| (11 | %) |
Impairment of intangible assets |
|
| |
|
|
| |
|
|
| 113 |
|
|
| 2 | % |
|
| (100 | %) |
Research and development costs |
|
| 407 |
|
|
| 8 | % |
|
| 304 |
|
|
| 6 | % |
|
| 34 | % |
|
| $ | 998 |
|
|
| 19 | % |
| $ | 1,130 |
|
|
| 22 | % |
|
| (12 | %) |
Selling expenses consist of salaries and other personnel-related expenses in support of business development, as well as trade show attendance, advertising and marketing expenses, and travel and related costs incurred in generating and maintaining our customer relationships. Selling expenses for the three months ended September 30, 2017 decreased $62,000, or 42%, compared to the corresponding year-earlier period. The decrease is due to the termination of the engineering services division (ESD) in the fourth quarter of fiscal 2017 due to poor performance, which incurred $70,000 in selling expenses during the first quarter of fiscal 2017.
General and administrative expenses (G&A) consist of salaries and other personnel-related expenses of our accounting, finance and human resources personnel, professional fees, directors fees, and other costs and expenses attributable to being a public company. G&A decreased by $60,000 for the three months ended September 30, 2017, when compared to the corresponding period of the prior fiscal year. The decrease in total G&A expenses was primarily related to a reduction of audit and professional fees. During fiscal 2017 we expensed audit fees as incurred, whereas we currently accrue for audit fees ratably in the fiscal year in which the fees relate, which resulted in G&A expenses during the first quarter of fiscal 2017 to be noticeably higher than for the first quarter of fiscal 2018.
During the quarter ended September 30, 2016 we recognized an impairment charge of approximately $113,000 relating to the customer list acquired in conjunction with our Huber acquisition, as we do not expect there to be any significant future cash flows resulting from these customer relationships.
Research and development costs generally consist of compensation and other personnel-related costs of our engineering and support personnel, related professional and consulting fees, patent-related fees, lab costs, materials, and travel and related costs incurred in the development and support of our products. Research and development costs increased approximately $103,000 for the quarter ended September 30, 2017 compared to the corresponding prior year period. The increase is primarily due to increased spending on the internal development of our Pro-Dex- branded driver for thoracic surgical applications utilizing our adaptive torque-limiting.
Other Income (Expense), net
Other income and expense consists primarily of interest expense related to the notes payable described more fully in Note 11 to the condensed consolidated financial statements contained elsewhere in this report and did not materially vary between the quarter ended September 30, 2017 and the corresponding prior year period. The other income recorded in the quarter ended September 30, 2017 included dividend income earned from our investments, a gain on the sale of equipment of approximately $12,000 as well as interest income on the loan participation note receivable described more fully in Note 10 to the condensed consolidated financial statements contained elsewhere in this report.
Income Tax Expense
The effective tax rate for the three months ended September 30, 2017 is slightly lower than statutory rates primarily due to current year federal research credits, domestic manufacturing deduction and a true-up for prior year deferred state income taxes, partially offset by state income tax on current year income. The effective tax rate for the three months ended September 30, 2016 is significantly lower than statutory tax rates due to our utilization of federal and state loss carryforwards, with a full valuation allowance.
18
Liquidity and Capital Resources
Cash and cash equivalents at September 30, 2017 increased $1,650,000 to $5,855,000 as compared to $4,205,000 at June 30, 2017. The following table includes a summary of our condensed consolidated statements of cash flows contained elsewhere in this report.
| As of and For the Three Months Ended September, 30 |
| |||||
| 2017 |
|
| 2016 |
| ||
| (in thousands) |
| |||||
Cash provided by (used in): |
|
| |||||
Operating activities | $ | 1,040 |
|
| $ | 255 |
|
Investing activities | $ | (1,561 | ) |
| $ | (326 | ) |
Financing activities | $ | 2,171 |
|
| $ | (55 | ) |
|
|
|
|
|
|
|
|
Cash and Working Capital: |
|
|
|
|
|
|
|
Cash and cash equivalents | $ | 5,855 |
|
| $ | 2,168 |
|
Working capital | $ | 11,995 |
|
| $ | 7,165 |
|
Operating Activities
Net cash provided by operating activities during the three months ended September 30, 2017 totaled $1,040,000. The primary sources of cash arose from (a) the net income for the quarter of $628,000 as well as non-cash depreciation and amortization of $153,000 (b) a decrease of $1,284,000 in accounts receivable due to more timely collection of receivables from our largest customer, and (c) a decrease in prepaid expenses of $89,000. Uses of cash arose from primarily from (a) an increase of $427,000 in inventory and (b) a decrease of $744,000 in accounts payable, accrued expenses and deferred rent.
Net cash provided by operating activities during the three months ended September 30, 2016 amounted to $255,000. The primary sources of cash arose from (a) the net income for the quarter of $286,000 as well as non-cash depreciation and amortization and impairment of intangible assets of $139,000 and $113,000, respectively, (b) a decrease of $203,000 in inventory, (c) an increase in deferred revenue of $107,000 and (d) an increase in accounts payable, accrued expenses and deferred rent in the amount of $338,000, primarily due to a payable related to a fixed asset purchased during the quarter. Uses of cash arose primarily from (a) an increase of $683,000 in accounts and other receivables and (b) an increase of $255,000 in deferred costs related to the development phase of certain contracts that had not yet reached the billable stage under the milestone method of accounting.
Investing Activities
Net cash used in investing activities for the three months ended September 30, 2017 was $1.6 million and related primarily to the $1,150,000 Participation Agreement more fully described in Note 10 to the condensed consolidated financial statements contained elsewhere in this report. In addition we invested $139,000 in equipment and $297,000 in marketable equity securities during the quarter ended September 30, 2017.
Net cash used in investing activities for the three months ended September 30, 2016 was $326,000 and related primarily to the purchase of manufacturing equipment in the amount of $316,000, most notably a vertical milling machine purchased to increase our throughput of sales to our largest customer.
Financing Activities
We generated $2.2 million in cash from financing activities during the three months ended September 30, 2017 through sales of our common stock under our ATM agreement more fully described in Note 12 to the condensed consolidated financial statements contained elsewhere in this report.
Cash used in financing activities during the three months ended September 30, 2016 totaled $55,000 and primarily related to the repurchase of 9,107 shares of our common stock pursuant to our share repurchase program.
19
Financing Facilities & Liquidity Requirements for the Next Twelve Months
As of September 30, 2017, our working capital was $12.0 million. We currently believe that our existing cash and cash equivalent balances together with our account receivable balances will provide us sufficient funds to satisfy our cash requirements as our business is currently conducted for at least the next 12 months. In addition to our cash and cash equivalent balances, we expect to derive a portion of our liquidity from our cash flows from operations. We may also borrow against our $500,000 Revolving Loan Facility from Farmers & Merchants Bank of Long Beach.
We are focused on preserving our cash balances by monitoring expenses, identifying cost savings, and investing only in those development programs and products that we believe will most likely contribute to our profitability. As we execute on our current strategy, however, we may require debt and/or equity capital to fund our working capital needs and requirements for capital equipment to support our manufacturing and inspection processes. In particular, we have experienced negative operating cash flow in the past, especially as we procure long-lead time materials to satisfy our backlog, which can be subject to extensive variability. We believe that if we need to raise additional capital to fund our operations we can do so by selling additional shares of our common stock through our ATM.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our Chief Executive Officer and Chief Financial Officer (the principal executive officer and principal financial officer, respectively) have concluded based on their evaluation as of September 30, 2017 that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (Exchange Act)) are effective. The term disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the Company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SECs rules and forms. Disclosure controls and procedures also include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the companys management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
Internal Control over Financial Reporting
During the three months ended September 30, 2017, there were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
Inherent Limitations on the Effectiveness of Controls
In designing and evaluating our disclosure controls and procedures, our management recognized that any system of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
20
PART II OTHER INFORMATION
See Note 13 of Notes to Condensed Consolidated Financial Statements contained elsewhere in this report.
Our business, future financial condition and results of operations are subject to a number of factors, risks and uncertainties, which are disclosed in Item 1A, entitled Risk Factors in Part I of our Annual Report on Form 10-K for our fiscal year ended June 30, 2017 as well as any amendments thereto or additions and changes thereto contained in this quarterly report on Form 10-Q for the quarter ended September 30, 2017. Additional information regarding some of those risks and uncertainties is contained in the notes to the condensed consolidated financial statements included elsewhere in this report and in Part I, Item 2, of this report entitled Managements Discussion and Analysis of Financial Condition and Results of Operations. The risks and uncertainties disclosed in our Form 10-K, our quarterly reports on Form 10-Q and other reports filed with the SEC are not necessarily all of the risks and uncertainties that may affect our business, financial condition and results of operations in the future.
There have been no material changes to the risk factors as disclosed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2017, except as provided in any amendments thereto and those set forth below.
During the first quarter of fiscal 2018 we invested in a loan participation agreement in order to generate a positive investment return. The borrowers inability to repay the borrowed funds under our loan participation agreement could negatively impact our results of operations and financial condition.
We recently purchased a $1,150,000 loan participation interest in a $2,300,000 loan made to a borrower that used the loan proceeds to acquire a leasehold interest in certain real estate operated as a hotel in Manhattan, New York. If the borrower is unable to repay the loan, we may need to impair our loan participation investment which would be adverse to our results of operations and financial condition.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None
Exhibit |
| Description |
| Second Amendment to Standard Industrial/Commercial Multi-Tenant Lease - Net, dated September 19, 2017, by and between Irvine Business Properties and Pro-Dex, Inc. (incorporated herein by reference to Exhibit 10.1 to the Companys Form 8-K filed on September 20, 2017) | |
| Participation Agreement by and between FS Special Opportunities I and Pro-Dex, Inc. dated September 20, 2017 (incorporated herein by reference to Exhibit 10.1 to the Companys Form 8-K filed on September 25, 2017) | |
| Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS |
| XBRL Instance Document |
101.SCH |
| XBRL Taxonomy Extension Schema Document |
101.CAL |
| XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
| XBRL Taxonomy Extension Definition |
101.LAB |
| XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
| XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
21
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| PRO-DEX, INC. | |
|
|
|
Dated: November 9, 2017 | By: | /s/ Richard L. Van Kirk |
|
| Richard L. Van Kirk |
|
| Chief Executive Officer (Principal Executive Officer) |
Dated: November 9, 2017 | By: | /s/ Alisha K. Charlton |
|
| Alisha K. Charlton |
|
| Chief Financial Officer (Principal Financial and Accounting Officer) |
22
EXHIBIT INDEX
Exhibit |
| Description |
| Second Amendment to Standard Industrial/Commercial Multi-Tenant Lease - Net, dated September 19, 2017, by and between Irvine Business Properties and Pro-Dex, Inc. (incorporated herein by reference to Exhibit 10.1 to the Companys Form 8-K filed on September 20, 2017) | |
| Participation Agreement by and between FS Special Opportunities I and Pro-Dex, Inc. dated September 20, 2017 (incorporated herein by reference to Exhibit 10.1 to the Companys Form 8-K filed on September 25, 2017) | |
| Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
| Certifications of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS |
| XBRL Instance Document |
101.SCH |
| XBRL Taxonomy Extension Schema Document |
101.CAL |
| XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
| XBRL Taxonomy Extension Definition |
101.LAB |
| XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
| XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
23