PROFIRE ENERGY INC - Quarter Report: 2017 March (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
Washington, DC 20549
FORM 10-Q
[X] |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the Quarterly Period Ended March 31, 2017
[ ] |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
For the Transition Period From ________ to _________
Commission File Number 001-36378
PROFIRE ENERGY, INC.
(Exact name of registrant as specified in its charter)
Nevada
|
20-0019425
|
(State or other jurisdiction of incorporation or organization)
|
(I.R.S. Employer Identification No.)
|
321 South 1250 West, Suite 1
|
|
Lindon, Utah
|
84042
|
(Address of principal executive offices)
|
(Zip Code)
|
(801) 796-5127
(Registrant's telephone number, including area code)
(Registrant's telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files.)Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [ ]
|
Accelerated filer [ ]
|
Non-accelerated filer [ ]
|
Smaller reporting company [ X]
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.) Yes [ ] No [X]
As of May 5, 2017, the registrant had 53,656,961 shares issued and 50,221,054 shares outstanding of common stock, par value $0.001.
PROFIRE ENERGY, INC.
FORM 10-Q
TABLE OF CONTENTS
Page
|
||
PART I — FINANCIAL INFORMATION
|
||
Item 1. Financial Statements
|
||
Condensed Consolidated Balance Sheets as of March 31, 2017 (Unaudited) and December 31, 2016
|
3
|
|
Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss) (Unaudited) for the three-month period ended March 31, 2017 and 2016
|
4
|
|
Condensed Consolidated Statements of Cash Flows (Unaudited) for the three-month period ended March 31, 2017 and 2016
|
5
|
|
Notes to Condensed Consolidated Financial Statements (Unaudited)
|
6
|
|
Item 2. Management's Discussion and Analysis of Financial Condition And Results of Operations
|
13
|
|
Item 3. Quantitative and Qualitative Disclosure about Market Risk
|
17
|
|
Item 4. Controls and Procedures
|
17
|
|
PART II — OTHER INFORMATION
|
||
Item 1. Legal Proceedings
|
18
|
|
Item 1A. Risk Factors
|
18
|
|
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
18
|
|
Item 3. Defaults Upon Senior Securities
|
19
|
|
Item 4. Mine Safety Disclosures
|
19
|
|
Item 5. Other Information
|
19
|
|
Item 6. Exhibits
|
21
|
|
Signatures
|
22
|
2
Item 1 Financial Information
|
||||||||
PROFIRE ENERGY, INC. AND SUBSIDIARIES
|
||||||||
Condensed Consolidated Balance Sheets
|
||||||||
|
||||||||
|
As of
|
|||||||
ASSETS
|
March 31,
2017
|
December 31,
2016
|
||||||
|
(Unaudited)
|
|||||||
CURRENT ASSETS
|
||||||||
Cash and cash equivalents
|
$
|
10,459,559
|
$
|
9,316,036
|
||||
Accounts receivable, net
|
5,365,159
|
5,633,802
|
||||||
Inventories, net
|
8,024,561
|
7,839,503
|
||||||
Income tax receivable
|
320,717
|
180,981
|
||||||
Short term investments
|
2,221,937
|
2,965,536
|
||||||
Investments - other
|
3,000,000
|
2,250,000
|
||||||
Prepaid expenses & other current assets
|
376,897
|
410,558
|
||||||
Total Current Assets
|
29,768,830
|
28,596,416
|
||||||
|
||||||||
LONG-TERM ASSETS
|
||||||||
Deferred tax asset
|
110,461
|
60,940
|
||||||
Long-term investments
|
6,035,291
|
5,504,997
|
||||||
Property and equipment, net
|
7,259,078
|
7,458,723
|
||||||
Goodwill
|
997,701
|
997,701
|
||||||
Intangible assets, net
|
486,190
|
490,082
|
||||||
Total Long-Term Assets
|
14,888,721
|
14,512,443
|
||||||
|
||||||||
TOTAL ASSETS
|
$
|
44,657,551
|
$
|
43,108,859
|
||||
|
||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY
|
||||||||
|
||||||||
CURRENT LIABILITIES
|
||||||||
Accounts payable
|
$
|
1,453,726
|
$
|
1,220,478
|
||||
Accrued vacation
|
177,321
|
154,307
|
||||||
Accrued liabilities
|
293,772
|
284,214
|
||||||
Income taxes payable
|
770,529
|
61,543
|
||||||
Total Current Liabilities
|
2,695,348
|
1,720,542
|
||||||
|
||||||||
TOTAL LIABILITIES
|
2,695,348
|
1,720,542
|
||||||
|
||||||||
STOCKHOLDERS' EQUITY
|
||||||||
Preferred shares: $0.001 par value, 10,000,000 shares authorized: no shares issued and outstanding
|
-
|
-
|
||||||
Common shares: $0.001 par value, 100,000,000 shares authorized: 53,656,961 issued and 50,539,709 outstanding at March 31, 2017 and 53,582,250 issued and 50,705,933 outstanding at December 31, 2016
|
53,656
|
53,582
|
||||||
Treasury stock, at cost
|
(3,901,709
|
)
|
(3,582,805
|
)
|
||||
Additional paid-in capital
|
26,810,227
|
26,800,298
|
||||||
Accumulated other comprehensive loss
|
(2,699,342
|
)
|
(2,810,743
|
)
|
||||
Retained earnings
|
21,699,371
|
20,927,985
|
||||||
Total Stockholders' Equity
|
41,962,203
|
41,388,317
|
||||||
|
||||||||
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
44,657,551
|
$
|
43,108,859
|
The accompanying notes are an integral part of these condensed consolidated financials statements.
3
Condensed Consolidated Statements of Operations and Other Comprehensive Income (Loss)
|
||||||||
(Unaudited)
|
||||||||
For the
Three Months Ended
March 31,
|
||||||||
2017
|
2016
|
|||||||
REVENUES
|
||||||||
Sales of goods, net
|
$
|
7,292,228
|
$
|
3,972,924
|
||||
Sales of services, net
|
532,267
|
570,730
|
||||||
Total Revenues
|
7,824,495
|
4,543,654
|
||||||
|
||||||||
COST OF SALES
|
||||||||
Cost of goods sold-product
|
3,055,300
|
1,780,566
|
||||||
Cost of goods sold-services
|
402,022
|
463,193
|
||||||
Total Cost of Goods Sold
|
3,457,322
|
2,243,759
|
||||||
|
||||||||
GROSS PROFIT
|
4,367,173
|
2,299,895
|
||||||
|
||||||||
OPERATING EXPENSES
|
||||||||
General and administrative expenses
|
2,948,089
|
2,670,101
|
||||||
Research and development
|
198,966
|
153,522
|
||||||
Depreciation and amortization expense
|
149,076
|
142,538
|
||||||
Total Operating Expenses
|
3,296,131
|
2,966,161
|
||||||
|
||||||||
INCOME (LOSS) FROM OPERATIONS
|
1,071,042
|
(666,265
|
)
|
|||||
|
||||||||
OTHER INCOME (EXPENSE)
|
||||||||
Gain (loss) on sale of fixed assets
|
2,101
|
887
|
||||||
Other (expense) income
|
(5,414
|
)
|
(276,313
|
)
|
||||
Interest income
|
31,278
|
5,421
|
||||||
Total Other Income (Expense)
|
27,965
|
(270,005
|
)
|
|||||
|
||||||||
NET INCOME BEFORE INCOME TAXES
|
1,099,007
|
(936,270
|
)
|
|||||
|
||||||||
Income tax expense (benefit)
|
498,936
|
(171,654
|
)
|
|||||
|
||||||||
NET INCOME (LOSS)
|
$
|
600,071
|
$
|
(764,617
|
)
|
|||
|
||||||||
OTHER COMPREHENSIVE INCOME (LOSS)
|
||||||||
Foreign currency translation gain (loss)
|
$
|
75,113
|
$
|
(840,190
|
)
|
|||
Unrealized gains on investments
|
36,288
|
-
|
||||||
Total Other Comprehensive Income (Loss)
|
111,401
|
(840,190
|
)
|
|||||
|
||||||||
TOTAL COMPREHENSIVE INCOME (LOSS)
|
$
|
711,472
|
$
|
(1,604,807
|
)
|
|||
|
||||||||
BASIC EARNINGS PER SHARE
|
$
|
0.01
|
$
|
(0.01
|
)
|
|||
|
||||||||
FULLY DILUTED EARNINGS PER SHARE
|
$
|
0.01
|
$
|
(0.01
|
)
|
|||
|
||||||||
BASIC WEIGHTED AVG NUMBER OF SHARES OUTSTANDING
|
50,632,275
|
53,243,151
|
||||||
|
||||||||
FULLY DILUTED WEIGHTED AVG NUMBER OF SHARES OUTSTANDING
|
51,287,405
|
53,243,151
|
The accompanying notes are a integral part of these condensed consolidated financials statements.
4
Condensed Consolidated Statements of Cash Flows
|
||||||||
(Unaudited)
|
||||||||
|
||||||||
|
For the
Three Month
Period Ended,
|
|||||||
|
March 31,
2017
|
March 31,
2016
|
||||||
OPERATING ACTIVITIES
|
||||||||
Net Income (Loss)
|
$
|
600,071
|
$
|
(764,617
|
)
|
|||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation and amortization expense
|
237,116
|
259,789
|
||||||
Gain on sale of fixed assets
|
(2,101
|
)
|
(887
|
)
|
||||
Bad debt expense
|
45,313
|
38,940
|
||||||
Stock options issued for services
|
181,318
|
12,521
|
||||||
Changes in operating assets and liabilities:
|
||||||||
Changes in accounts receivable
|
249,844
|
2,431,450
|
||||||
Changes in income taxes receivable/payable
|
568,065
|
(207,514
|
)
|
|||||
Changes in inventories
|
(399,410
|
)
|
16,042
|
|||||
Changes in prepaid expenses
|
33,698
|
28,512
|
||||||
Changes in deferred tax asset/liability
|
(49,520
|
)
|
217,464
|
|||||
Changes in accounts payable and accrued liabilities
|
500,552
|
(478,844
|
)
|
|||||
|
||||||||
Net Cash Provided by Operating Activities
|
1,964,946
|
1,552,856
|
||||||
|
||||||||
INVESTING ACTIVITIES
|
||||||||
Proceeds from sale of equipment
|
30,451
|
42,117
|
||||||
Purchase of investments
|
(500,408
|
)
|
-
|
|||||
Purchase of fixed assets
|
(52,720
|
)
|
-
|
|||||
|
||||||||
Net Cash Provided by (Used in) Investing Activities
|
(522,677
|
)
|
42,117
|
|||||
|
||||||||
FINANCING ACTIVITIES
|
||||||||
Value of equity awards surrendered by employees for tax liability
|
-
|
(99
|
)
|
|||||
Purchase of Treasury stock
|
(318,904
|
)
|
-
|
|||||
|
||||||||
Net Cash Used in Financing Activities
|
(318,904
|
)
|
(99
|
)
|
||||
|
||||||||
Effect of exchange rate changes on cash
|
20,158
|
416,220
|
||||||
|
||||||||
NET INCREASE IN CASH
|
1,143,523
|
2,011,094
|
||||||
CASH AT BEGINNING OF PERIOD
|
9,316,036
|
19,281,501
|
||||||
|
||||||||
CASH AT END OF PERIOD
|
$
|
10,459,559
|
$
|
21,292,595
|
||||
|
||||||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||
|
||||||||
CASH PAID FOR:
|
||||||||
Interest
|
$
|
$
|
-
|
|||||
Income taxes
|
$
|
78
|
$
|
-
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
PROFIRE ENERGY, INC. AND SUBSIDIARIES
Notes to the Condensed Consolidated Financial Statements
As of March 31, 2017, and December 31, 2016
NOTE 1 - CONDENSED FINANCIAL STATEMENTS
Except where the context otherwise requires, references herein to the "Company" are to Profire Energy, Inc. and its wholly owned subsidiary, taken together.
The accompanying financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments (which include only normal recurring adjustments, except for the adoption of ASU 2016-09 discussed below) necessary to present fairly the financial position, results of operations and cash flows at March 31, 2017 and for all periods presented have been made.
Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the Company's audited financial statements contained in its transition report on Form 10-K for the transition period ended December 31, 2016. The results of operations for the period ended March 31, 2017 and 2016 are not necessarily indicative of the operating results for the full years.
NOTE 2 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization and Line of Business
This Organization and Summary of Significant Accounting Policies of the Company is presented to assist in understanding the Company's consolidated financial statements. The Company's accounting policies conform to accounting principles generally accepted in the United States of America ("US GAAP").
Profire Energy, Inc. was established on October 9, 2008 upon the closing of transactions contemplated by an Acquisition Agreement among The Flooring Zone, Inc., Profire Combustion, Inc. (the "Subsidiary") and the shareholders of the Subsidiary. Following the closing of the transactions, The Flooring Zone, Inc. was renamed Profire Energy, Inc. (the "Parent").
Pursuant to the terms and conditions of the Acquisition Agreement, 35,000,000 shares of restricted common stock of the Parent were issued to the three shareholders of the Subsidiary in exchange for all of the issued and outstanding shares of the Subsidiary. As a result of the transaction, the Subsidiary became a wholly-owned subsidiary of the Parent and the shareholders of the Subsidiary became the controlling shareholders of the Parent.
The Parent was incorporated on May 5, 2003 in the State of Nevada. The Subsidiary was incorporated on March 6, 2002 in the province of Alberta, Canada.
The Company provides burner and chemical management products and services for the oil and gas industry primarily in the Canadian and US markets.
Significant Accounting Policies
There have been no changes to the significant accounting policies of the Company from the information provided in Note 1 of the Notes to the Consolidated Financial Statements in the Company's most recent 10-K, except as discussed below.
6
NOTE 2 – ORGANIZATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
Reclassification
Certain balances in previously issued consolidated financial statements have been reclassified to be consistent with the current period presentation. The reclassification had no impact on financial position, net income, or stockholders' equity.
Stock Based Compensation
In March 2016, the FASB issued ASU No. 2016-09, Compensation – Stock Compensation (Topic 718): Improvements to Employee Share Based Payment Accounting. Several aspects of the accounting for share based payment awards are simplified with this update, including accounting for and classification of various taxes, classification of awards as equity or liabilities, classification of various amounts on the statement of cash flows, and accounting for forfeitures. This standard became effective for the Company on January 1, 2017.
As part of this standard, companies can choose whether to recognize forfeitures as they occur or continue to estimate forfeitures with periodic true-ups. The Company has elected to recognize forfeitures as they occur. This election was made on a modified retrospective basis with the cumulative effect recognized in beginning retained earnings of the current period; therefore, amounts in prior periods have not been restated. The total adjustment was $171,315 as a reduction of APIC and increase in retained earnings.
Recent Accounting Pronouncements
The Company has evaluated all recent accounting pronouncements and determined that the adoption of pronouncements applicable to the Company has not had or is not expected to have a material impact on the Company's financial position, results of operations or cash flows.
NOTE 3 – RESEARCH AND DEVELOPMENT
All costs associated with research and development are expensed when incurred. Costs incurred for research and development are presented in the table below:
|
For the
Three Months Ended
March 31,
|
|||||||
|
2017
|
2016
|
||||||
Research and Development
|
$
|
198,966
|
$
|
153,522
|
NOTE 4 – STOCKHOLDERS' EQUITY
As of March 31, 2017 and December 31, 2016, the Company held 3,117,252 and 2,876,317 shares in treasury at a total cost of $3,901,709 and $3,582,805, respectively. All purchases of treasury stock have been made at market rates.
NOTE 5 - FINANCIAL INSTRUMENTS AND INVESTMENTS
The fair value of a financial instrument is the amount that could be received upon the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Financial assets are marked to bid prices and financial liabilities are marked to offer prices. Fair value measurements do not include transaction costs.
7
NOTE 5 - FINANCIAL INSTRUMENTS AND INVESTMENTS (CONTINUED)
A fair value hierarchy is used to prioritize the quality and reliability of the information used to determine fair values. Categorization within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The fair value hierarchy is divided into the following three categories:
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market-based inputs or inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
Fair value estimates of financial instruments are made at a specific point in time, based on relevant information about financial markets and specific financial instruments. As these estimates are subjective in nature, involving uncertainties and matters of significant judgment, they cannot be determined with precision. Changes in assumptions can significantly affect estimated fair value.
The carrying value of cash, accounts receivable, accounts payable and accrued liabilities approximate their fair value because of the short-term nature of these instruments. Investments are presented at fair value as of the balance sheet date and accumulated gains or losses on those investments are reported in other comprehensive income. Management is of the opinion that the Company is not exposed to significant interest or credit risks arising from financial instruments and any declines in the value of investments are temporary in nature.
8
NOTE 5 - FINANCIAL INSTRUMENTS AND INVESTMENTS (CONTINUED)
The following tables show the adjusted cost, unrealized losses and fair value of the Company's cash and cash equivalents and investments held as of March 31, 2017 and December 31, 2016:
|
March 31, 2017
|
|||||||||||||||||||||||
|
Adjusted
Cost
|
Gross
Unrealized
Losses
|
Fair Value
|
Cash
and Cash
Equivalents
|
Short Term Investments
|
Long Term Investments
|
||||||||||||||||||
Level 1
|
||||||||||||||||||||||||
Money Market Funds
|
$
|
616,486
|
$
|
-
|
$
|
616,486
|
$
|
616,486
|
$
|
-
|
$
|
-
|
||||||||||||
Mutual Funds
|
1,626,236
|
(69,657
|
)
|
1,556,579
|
-
|
-
|
1,556,579
|
|||||||||||||||||
Subtotal
|
2,242,722
|
(69,657
|
)
|
2,173,065
|
616,486
|
-
|
1,556,579
|
|||||||||||||||||
|
||||||||||||||||||||||||
Level 2
|
||||||||||||||||||||||||
Certificates of Deposit
|
$
|
3,000,000
|
$
|
-
|
$
|
3,000,000
|
$
|
-
|
$
|
3,000,000
|
$
|
-
|
||||||||||||
Corporate Bonds
|
2,142,900
|
(23,923
|
)
|
2,118,977
|
-
|
299,707
|
1,819,270
|
|||||||||||||||||
Municipal Bonds
|
4,609,423
|
(27,751
|
)
|
4,581,672
|
-
|
1,922,230
|
2,659,442
|
|||||||||||||||||
Subtotal
|
9,752,323
|
(51,674
|
)
|
9,700,649
|
-
|
5,221,937
|
4,478,712
|
|||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$
|
11,995,045
|
$
|
(121,331
|
)
|
$
|
11,873,714
|
$
|
616,486
|
$
|
5,221,937
|
$
|
6,035,291
|
|
December 31, 2016
|
|||||||||||||||||||||||
|
Adjusted
Cost
|
Gross
Unrealized
Losses
|
Fair Value
|
Cash
and Cash
Equivalents
|
Short Term Investments
|
Long Term Investments
|
||||||||||||||||||
Level 1
|
||||||||||||||||||||||||
Money Market Funds
|
$
|
1,053,844
|
$
|
-
|
$
|
1,053,844
|
$
|
1,053,844
|
$
|
-
|
$
|
-
|
||||||||||||
Mutual Funds
|
1,473,536
|
(90,495
|
)
|
1,383,041
|
-
|
-
|
1,383,041
|
|||||||||||||||||
Subtotal
|
2,527,380
|
(90,495
|
)
|
2,436,885
|
1,053,844
|
-
|
1,383,041
|
|||||||||||||||||
|
||||||||||||||||||||||||
Level 2
|
||||||||||||||||||||||||
Certificates of Deposit
|
$
|
2,250,000
|
$
|
-
|
$
|
2,250,000
|
$
|
-
|
$
|
2,250,000
|
$
|
-
|
||||||||||||
Corporate Bonds
|
2,246,956
|
(29,419
|
)
|
2,217,537
|
-
|
400,053
|
1,817,484
|
|||||||||||||||||
Municipal Bonds
|
4,929,249
|
(59,294
|
)
|
4,869,955
|
-
|
2,565,483
|
2,304,472
|
|||||||||||||||||
Subtotal
|
9,426,205
|
(88,713
|
)
|
9,337,492
|
-
|
5,215,536
|
4,121,956
|
|||||||||||||||||
|
||||||||||||||||||||||||
Total
|
$
|
11,953,585
|
$
|
(179,208
|
)
|
$
|
11,774,377
|
$
|
1,053,844
|
$
|
5,215,536
|
$
|
5,504,997
|
Unrealized gains on investments incurred during the periods are presented below:
|
For the
Three Months Ended
March 31,
|
|||||||
|
2017
|
2016
|
||||||
Unrealized holding gains, net of tax
|
$
|
36,288
|
$
|
-
|
9
NOTE 5 - FINANCIAL INSTRUMENTS AND INVESTMENTS (CONTINUED)
The maturities for bonds held by the Company as of March 31, 2017 are presented in the table below:
Maturity
|
Fair Value
|
|||
Less Than One Year
|
2,221,937
|
|||
1-2 years
|
307,671
|
|||
2-5 years
|
3,617,421
|
|||
5-10 years
|
253,620
|
|||
Over 10 years
|
300,000
|
|||
|
6,700,649
|
NOTE 6 – SEGMENT INFORMATION
The Company operates in the United States and Canada. Segment information for these geographic areas is as follows:
|
For the
Three Months Ended
March 31,
|
|||||||
Sales
|
2017
|
2016
|
||||||
Canada
|
$
|
1,083,898
|
$
|
765,758
|
||||
United States
|
6,740,597
|
3,777,896
|
||||||
Total Consolidated
|
$
|
7,824,495
|
$
|
4,543,654
|
||||
|
||||||||
|
For the
Three Months Ended
March 31,
|
|||||||
Profit (Loss)
|
2017
|
2016
|
||||||
Canada
|
$
|
(582,046
|
)
|
$
|
(404,846
|
)
|
||
United States
|
1,182,117
|
(359,771
|
)
|
|||||
Total Consolidated
|
$
|
600,071
|
$
|
(764,617
|
)
|
|||
|
||||||||
|
As of
|
|||||||
Long-lived assets
|
March 31,
2017
|
December 31,
2016
|
||||||
|
||||||||
Canada
|
$
|
970,182
|
$
|
1,067,346
|
||||
United States
|
6,288,896
|
7,165,565
|
||||||
Total Consolidated
|
$
|
7,259,078
|
$
|
8,232,911
|
NOTE 7 – STOCK BASED COMPENSATION
On February 27, 2017, the Company issued 74,711 shares of common stock to one of our directors in settlement of previously vested restricted stock units ("RSUs"). The compensation cost was already recognized in prior periods as the awards vested.
10
NOTE 8 – INVENTORY
Inventories consisted of the following at each balance sheet date:
|
As of
|
|||||||
|
March 31,
2017
|
December 31,
2016
|
||||||
Raw materials
|
$
|
675,777
|
$
|
940,527
|
||||
Finished goods
|
7,562,237
|
7,112,098
|
||||||
Work in process
|
-
|
-
|
||||||
Subtotal
|
8,238,014
|
8,052,625
|
||||||
Reserve for Obsolescence
|
(213,453
|
)
|
(213,122
|
)
|
||||
Total
|
$
|
8,024,561
|
$
|
7,839,503
|
NOTE 9 – BASIC AND DILUTED EARNINGS PER SHARE
The following table is a reconciliation of the numerator and denominators used in the earnings per share calculation:
|
For the three-months ended
March 31, 2017 |
For the three-months ended
March 31, 2016 |
||||||||||||||||||||||
|
Income
(Numerator) |
Shares
(Denominator) |
Per-Share
Amount
|
Income
(Numerator) |
Shares
(Denominator) |
Per-Share
Amount
|
||||||||||||||||||
Basic EPS
|
||||||||||||||||||||||||
Net income available to common stockholders
|
600,071
|
50,632,275
|
$
|
0.01
|
(764,617
|
)
|
53,243,151
|
$
|
(0.01
|
)
|
||||||||||||||
|
||||||||||||||||||||||||
Effect of Dilutive Securities
|
||||||||||||||||||||||||
Stock options & RSUs
|
-
|
655,130
|
-
|
-
|
||||||||||||||||||||
|
||||||||||||||||||||||||
Diluted EPS
|
||||||||||||||||||||||||
Net income available to common stockholders + assumed conversions
|
600,071
|
51,287,405
|
$
|
0.01
|
(764,617
|
)
|
53,243,151
|
$
|
(0.01
|
)
|
Options to purchase 1,199,000 shares of common stock at a weighted average price of $2.03 per share were outstanding during the three-months ended March 31, 2017, but were not included in the computation of diluted EPS because the options' exercise price was greater than the average market price of the common shares. These options, which expire between March 2018 and October 2025, were still outstanding at March 31, 2017.
Options to purchase 2,537,652 shares of common stock at a weighted average price of $1.32 per share were outstanding during the three-months ended March 31, 2016, but were not included in the computation of diluted EPS because the Company reported a net loss during the period and the impact of these shares would be antidilutive. These options, which expire between February 2017 and October 2025, were still outstanding at March 31, 2016.
11
NOTE 10 – SUBSEQUENT EVENTS
In accordance with ASC 855 "Subsequent Events," Company Management reviewed all material events through May 5, 2017, the date this report was available to be issued, and the following subsequent events occurred:
During the period beginning April 1, 2017 and ending May 5, 2017, the Company repurchased 318,655 shares of common stock for a total repurchase price of $432,387 under the shareholder authorized repurchase program. All purchases were made at market rates.
12
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
This discussion summarizes the significant factors affecting our consolidated operating results, financial condition, liquidity and capital resources during the three-month periods ended March 31, 2017 and 2016. For a complete understanding, this Management's Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with the Financial Statements and Notes to the Financial Statements contained in this quarterly report on Form 10-Q and our transition report on Form 10-K for the nine-month transition period ended December 31, 2016.
Forward-Looking Statements
This quarterly report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"), that are based on management's beliefs and assumptions and on information currently available to management. For this purpose, any statement contained in this report that is not a statement of historical fact may be deemed to be forward-looking, including, but not limited to, statements relating to our future actions, intentions, plans, strategies, objectives, results of operations, cash flows and the adequacy of or need to seek additional capital resources and liquidity. Without limiting the foregoing, words such as "may", "should", "expect", "project", "plan", "anticipate", "believe", "estimate", "intend", "budget", "forecast", "predict", "potential", "continue", "should", "could", "will" or comparable terminology or the negative of such terms are intended to identify forward-looking statements; however, the absence of these words does not necessarily mean that a statement is not forward-looking. These statements by their nature involve known and unknown risks and uncertainties and other factors that may cause actual results and outcomes to differ materially depending on a variety of factors, many of which are not within our control. Such factors include, but are not limited to, economic conditions generally and in the industry in which we and our customers participate; competition within our industry; legislative requirements or changes which could render our products or services less competitive or obsolete; our failure to successfully develop new products and/or services or to anticipate current or prospective customers' needs; price increases; limits to employee capabilities; delays, reductions, or cancellations of contracts we have previously entered into; sufficiency of working capital, capital resources and liquidity and other factors detailed herein and in our other filings with the United States Securities and Exchange Commission (the "SEC" or "Commission"). Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual outcomes may vary materially from those indicated.
Forward-looking statements are predictions and not guarantees of future performance or events. Forward-looking statements are based on current industry, financial and economic information which we have assessed but which by its nature is dynamic and subject to rapid and possibly abrupt changes. Our actual results could differ materially from those stated or implied by such forward-looking statements due to risks and uncertainties associated with our business. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of these forward-looking statements and we hereby qualify all our forward-looking statements by these cautionary statements.
These forward-looking statements speak only as of their dates and should not be unduly relied upon. We undertake no obligation to amend this report or revise publicly these forward-looking statements (other than pursuant to reporting obligations imposed on registrants pursuant to the Exchange Act) to reflect subsequent events or circumstances, whether as the result of new information, future events or otherwise.
The following discussion should be read in conjunction with our financial statements and the related notes contained elsewhere in this report and in our other filings with the Commission.
13
Overview of Products & Services
We design, assemble, install, service, and sell oilfield-management technologies. Our flagship products are burner-management systems that monitor and manage burners found throughout the industry. We believe our products provide major benefits to our customers including improved efficiency, increased safety, and enhanced compliance with evolving industry regulation. We also sell related products such as flare ignition systems, fuel train components, secondary airplates, valve actuators, solar packages, and chemical-management systems. Our products and services aid oil and natural gas producers in the safe and efficient production and transportation of oil and natural gas.
Principal Products and Services
In the oil and natural gas industry, there are numerous demands for heat generation and control. Oilfield vessels of all kinds, including line-heaters, dehydrators, separators, treaters, amine reboilers, and free-water knockout systems require heat to satisfy their various functions, which is provided by a burner flame inside the vessel. This burner flame is integral to the operation of the vessel because these vessels use the flame's heat to facilitate the proper function of the vessel. Such functions include separating, storing, transporting and purifying oil and gas (or even water). For example, the viscosity of oil and moisture content (and temperature) of gas are critical to a number of oilfield processes, and are directly affected by the heat provided by the burner flame inside the vessel. Our burner-management systems help ignite, monitor, and manage this burner flame, reducing the need for employee interaction with the burner, such as for the purposes of re-ignition or temperature monitoring.
As a result, oil and gas producers can achieve increased safety, greater operational efficiencies, and improved compliance with changing industry regulations. We believe, despite the current industry down-turn, there is a growing trend in the oil and gas industry toward enhanced control, process automation, and data logging, partly for potential regulatory-satisfaction purposes. We continue to assess compliance-interest in the industry, especially given the budgetary constraints we have observed over the last two years. We believe that enhanced burner-management products and services can help our customers be compliant with such regulatory requirements, where applicable. In addition to selling products, we train and dispatch service technicians to service burner flame installations in Canada and throughout the United States.
We initially developed our first burner-management system in 2005. Since 2005, we have released several iterations of our initial burner-management system, increasing features and capabilities, while maintaining compliance with Canadian Standards Association (CSA) and Underwriters Laboratories (UL) ratings.
Our burner-management systems have become widely used in Western Canada, and throughout many regions in the United States. We have sold our burner-management systems to many large energy companies, including Anadarko, Chesapeake Energy, ConocoPhillips, Devon Energy, Encana, Exxon-Mobil, Petro-Canada, Shell and others. Our systems have also been sold or installed in other parts of the world, including France, Italy, Ukraine, India, Nigeria, the Middle East, Australia, and Brazil. While we have an interest in expanding our long-run international distribution capabilities, our current principal focus is on the North American oil and gas market.
14
Product Extension: PF3100
In September of 2015, the Company unveiled its next generation burner-management system which is designed to operate, monitor, and control more complex, multi-faceted oilfield applications. The PF3100, is an advanced management system designed to work with any number of Profire-engineered modules, specific to different applications, thus allowing the system to expertly manage a wide variety of applications and possibly whole new environments in future years.
Throughout the industry, Programmable Logic Controllers (PLC) are used to operate and manage custom-built oilfield applications. Though capable, PLC's can be expensive, tedious, and difficult to use. Our unique solution, the PF3100, can help manage and synchronize custom applications helping oilfield producers meet deadlines and improve profitability through an off-the-shelf solution with dynamic customization. The Company is selling the PF3100 for initial use in the oil and gas industry's natural-draft market, with additional modules, including forced-air modules, planned for the near-future.
The Company frequently assesses market needs by participating in industry conferences and soliciting feedback from existing and potential customers and looks for opportunities to provide quality solutions to the oil and gas producing companies it serves. Upon identifying a potential market need, the Company begins researching the market and developing products that might have feasibility for future sale.
Additional Complementary Products
In addition to our burner-management systems, we also sell complementary oilfield products to help facilitate improved oilfield safety and efficiency. Such products help manage fuel flow (e.g., valves and fuel trains), meter air flow (e.g., airplates), generate power on-site (e.g., solar packages), ignite and direct flame (e.g., flare stack igniter and nozzles), and other necessary functions. We have invested heavily to develop innovative complementary products, which we anticipate will help bolster continued long-term growth. Some of these products are resold from third parties (e.g., solar packages), while some are proprietary (e.g., flare stack igniter) or patent-pending (e.g., inline pilot and valve technologies).
Chemical-Management Systems
In addition to the burner-management systems and complementary technologies we have sold historically, we extended our product line by acquiring the assets of VIM Injection Management ("VIM") in November 2014, which extended our product offering to include chemical-management systems.
Chemical injection is used for a wide variety of purposes in the oil and gas industry including down-hole inhibition of wax, hydrates, and corrosion agents, so that product can flow more efficiently to the wellhead. Once at the wellhead, chemical injection can also be used to further process the oil or gas before it is sent into a pipeline, and with other applications.
Currently, a variety of pumps are used to meter the chemicals injected, but are often inaccurate in injecting the proper amount of chemical, as they may not account for all of the variables that affect how much chemical should be injected (e.g., pressure, hydrogen sulfide concentration, etc.) nor the optimal efficiency rates of varying pump systems.
Inaccurate injection levels are problematic because the chemicals injected are expensive, and over-injection causes unnecessary expense for producers. Under-injection can also be problematic because it often results in the creation of poor product (i.e., with wax, hydrate, or corrosion agents) and causes problems with pipeline audits.
Our chemical-management systems monitor and manage the chemical-injection process to ensure that optimal levels of chemicals are injected. This improves the efficiency of the pump and production quality of the well, improves safety for workers that would otherwise be exposed to these chemicals, and improves compliance with pipeline operators. Like our burner-management systems, our chemical-management systems can be monitored and managed remotely via SCADA or other remote-communication systems. We hold a U.S. patent related to our chemical management system and its process for supplying a chemical agent to a process fluid.
15
Results of Operations
Comparison of the three-months ended March 31, 2017 and December 31, 2016
The table below presents select data comparing the current quarter to the quarter immediately prior:
|
For the Three Months Ended
|
|||||||||||||||
|
Mar 31 2017
|
Dec 31 2016
|
$ Change
|
% Change
|
||||||||||||
Total Revenues
|
$
|
7,824,495
|
$
|
7,022,330
|
$
|
802,165
|
11
|
%
|
||||||||
Net Income (Loss)
|
$
|
600,071
|
$
|
608,896
|
$
|
(8,825
|
)
|
-1
|
%
|
|||||||
Operating Cash Flow
|
$
|
1,964,946
|
$
|
538,358
|
$
|
1,426,588
|
265
|
%
|
Total revenues continued to increase in the first quarter of 2017 compared to the last quarter in 2016. This change was attributable to the rebound of the oil industry and sales of higher priced products. We were able to keep our net income fairly consistent, despite a one-time expense of $375,000 related to our former Chief Technology Officer's retirement during the quarter. Cash flow from operations increased due to increased revenues and better success with collections.
Comparison of the three-months ended March 31, 2017 and 2016
Total Revenues
Total revenues during the three months ended March 31, 2017 increased $3,280,841 or 72%, compared to the comparable period in 2016. This change was principally attributable to the rebound of the oil industry and increased purchasing activity by our customers. We have focused our resources in geographic areas that we believe have the greatest potential for improved revenues and return on investment. We believe our customers have increased capital budgets and are more willing to purchase our products due to the increase in oil prices from the lows experienced in the early months of 2016. We continued to see indications of the industry improving during the first quarter of 2017, including increased Baker Hughes North American rig counts, increased Henry Hub natural gas spot prices, and a decline in the days supply of crude oil.
Gross Profit
Gross profit as a percentage of revenues during the three months ended March 31, 2017 increased to 56% from 51% in the comparable period during 2016. The change in gross profit was primarily due to changes in product mix and overhead allocation. We were able to increase our sales of products with higher margins during the period. In addition, we were able to significantly increase revenues without a corresponding increase in overhead; as a result, the overhead that is allocated to cost of goods sold as a percentage of revenues is lower.
16
Total Operating Expenses
Our total operating expenses during the three months ended March 31, 2017 increased $329,970 or 11% compared to the comparable period in 2016. As a percentage of total revenues, total operating expenses were 42% and 65% during the three-months ended March 31, 2017 and 2016, respectively. During the first quarter of 2017, we were able to continue to manage our operating expenses with only an 11% increase while increasing revenues 72%. The majority of the increase in operating expenses was related to a one-time $375,000 accrual for a separation agreement with our former Chief Technology Officer who retired effective March 1, 2017. Without this accrual, operating expenses would have been slightly lower than the comparable quarter of 2016.
Research and Development
Research and development expenses during the three months ended March 31, 2017 increased $45,444 or 30% compared to the comparable periods in 2016. As a percentage of total operating expenses, research and development expenses increased to 6% during the three-month period ending March 31, 2017 compared to 5% in the comparable period in 2016. We have continued to invest in R&D throughout the industry downturn as we believe it is critical to our growth strategy and future. We intend to maintain R&D activities at approximately the same percentage of operating expenses in the future, although industry or operating changes could alter that.
Liquidity and Capital Resources
Working capital at March 31, 2017 was $27,073,482 compared to $26,875,874 at December 31, 2016. This change was primarily a result of increased cash due to increased revenue and collection efforts. We currently do not have any material commitments for capital expenditures, although we are committed to maintaining the assets we have already acquired. We believe our available cash resources are sufficient to cover expected capital expenditures for the foreseeable future, and we have no current plans to incur debt financing.
Off-Balance Sheet Arrangements
We have not engaged in any off-balance sheet arrangements, nor do we plan to engage in any in the foreseeable future.
Item 3. Quantitative and Qualitative Disclosure about Market Risk
As a smaller reporting company, this section is not required.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of the principal executive officer and principal financial officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures pursuant to Rule 13a-15(b) under the Securities Exchange Act of 1934 as of the end of the period covered by this Report. Based on this evaluation, the principal executive officer and principal financial officer concluded that as of the end of the period covered by this Report, our disclosure and control procedures were not effective due to material weaknesses identified as part of our 2016 year-end review of internal controls over financial reporting. A material weakness is a control deficiency, or combination of control deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of the registrant's annual or interim financial statements will not be prevented or detected on a timely basis. For more information on material weaknesses identified by management during our internal assessment, see our transition report on Form 10-K for the nine-month transition period ended December 31, 2016.
17
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
Management's Remediation Initiatives
Management has been actively developing a remediation plan and been implementing new controls and processes to address the aforementioned deficiencies. Upon receiving the results of our internal controls review, we have taken actions to strengthen our internal control structure, including the following:
·
|
Hired third parties to provide advice on COSO framework and risk control matrices;
|
·
|
Implemented Company-wide trainings over internal controls in relation with new accounting standard operating procedures, including the requirement of supplying supporting evidence, proving the level of precision with which a control is performed, etc.;
|
·
|
Required evidence of review in nearly all controls;
|
·
|
Reviewed and updated each employee's access within the enterprise resource management system;
|
·
|
Required purchase orders agree with sales orders within a certain threshold;
|
·
|
Required written and verbal confirmation for wire transfers;
|
·
|
Revised the processes over financial reporting, including preparation of the cash flow statement and tax provision; and
|
·
|
Implemented new controls over equity awards to ensure compliance with laws, regulations, and plan limitations.
|
Management continues to meet with key managers and control owners to evaluate the effectiveness of internal controls and to ensure implementation of remediation initiatives.
Limitations on the Effectiveness of Internal Controls
An internal control system, no matter how well-conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the internal control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, a control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate.
18
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
To the best of our knowledge, there are no legal proceedings pending or threatened against us that may have a material impact on us and there are no actions pending or threatened against any of our directors or officers that are averse to us.
Item 1A. Risk Factors
In addition to the other information set forth in this quarterly report on Form10-Q, you should carefully consider the risks discussed in our Transition Report on Form 10-K for the nine-month transition period ended December 31, 2016, which risks could materially affect our business, financial condition or future results. These risks are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial may also have a material, adverse effect on our business, financial condition or future results.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
As previously reported, on June 26, 2014, the SEC declared effective our registration statement on Form S-1 (File No. 333-196462). The registration statement related to 6,000,000 shares of our common stock; 4,500,000 shares were sold by the Company and 1,500,000 shares were sold by certain selling stockholders. On July 2, 2014, we sold 4,500,000 shares of our common stock at the price of $4.00 per share, for an aggregate sale price of $18,000,000.
Although we have used a portion of the proceeds from the offering to fund our operations and stock repurchases, a portion of our existing cash balances continues to reflect unused proceeds from the offering. We expect to use the remaining proceeds from the offering for expansion of our sales and service team to match the demand for our product in regions where legislation has passed, requiring the use of our technology, and for other working capital purposes. We may also use a portion of the remaining proceeds to fund possible investments in, or acquisitions of, complementary businesses, solutions or technologies. In addition, the amount and timing of what we actually spend for these purposes may vary significantly and will depend on a number of factors, including our future revenue and cash generated by operations and other factors. Accordingly, our Management will have discretion and flexibility in applying the remaining proceeds of the offering. Pending any uses, as described above, we intend to invest the net proceeds in high quality, investment grade, short-term fixed income instruments which include corporate, financial institution, federal agency or U.S. government obligations.
19
On May 26, 2016, the Company announced that its Board of Directors had approved a share repurchase program authorizing the Company to repurchase up to $2,000,000 worth of the Company's common stock from time to time through May 25, 2017. In order to avoid the appearance of market manipulations, the Company set up a 10b5-1 plan to facilitate many of the repurchases and began repurchasing stock in July 2016. As of March 31, 2017, the Company had repurchased 717,252 shares pursuant to the repurchase program for an aggregate purchase price of $901,709. The table below sets forth additional information regarding our share repurchases during the three months ended March 31, 2017:
Period
|
(a) Total Number of Shares Purchased
|
(b) Weighted Average Price Paid Per Share
|
(c) Total Number of Shares Purchased as Part of Publicly Announced Plans
|
(d) Maximum Dollar Value of Shares that May Yet Be Purchased Under the Plans
|
||||||||||||
Jan 1-31, 2017
|
44,392
|
$
|
1.24
|
44,392
|
$
|
1,362,347
|
||||||||||
Feb 1-28, 2017
|
90,925
|
$
|
1.23
|
90,925
|
$
|
1,250,620
|
||||||||||
Mar 1-31, 2017
|
105,618
|
$
|
1.44
|
105,618
|
$
|
1,098,291
|
||||||||||
Total
|
240,935
|
240,935
|
Item 3. Defaults Upon Senior Securities
We do not have any debt nor any current plans to obtain debt financing.
Item 4. Mine Safety Disclosures
This item is not applicable.
Item 5. Other Information
This item is not applicable.
20
Item 6. Exhibits
Exhibits. The following exhibits are included as part of this report:
Exhibit 10.1
|
Retirement and Release Agreement, dated February 23, 2017, between Profire Energy, Inc. and Harold Albert (incorporated by reference to Exhibit 10.1 to Company's Current Report on Form 8-K filed on February 27, 2017).
|
Exhibit 31.1
|
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a)
|
Exhibit 31.2
|
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a)
|
Exhibit 32.1
|
Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350
|
Exhibit 32.2
|
Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350
|
Exhibit 101.INS
|
XBRL Instance Document
|
Exhibit 101.SCH
|
XBRL Taxonomy Extension Schema Document
|
Exhibit 101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document
|
Exhibit 101.DEF
|
XBRL Taxonomy Definition Linkbase Document
|
Exhibit 101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document
|
Exhibit 101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document
|
21
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
PROFIRE ENERGY, INC. | |||
Date:
|
May 10, 2017
|
By:
|
/s/ Brenton W. Hatch
|
Brenton W. Hatch
|
|||
Chief Executive Officer
|
Date:
|
May 10, 2017
|
By:
|
/s/ Ryan W. Oviatt
|
Ryan W. Oviatt
|
|||
Chief Financial Officer
|
22