Annual Statements Open main menu

Prologis, Inc. - Annual Report: 2016 (Form 10-K)

 

 

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-K

(Mark One)

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 2016

or

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from             to            

 

Commission File Number: 001-13545 (Prologis, Inc.) 001-14245 (Prologis, L.P.)

 

 

Prologis, Inc.

Prologis, L.P.

(Exact name of registrant as specified in its charter)

 

Maryland (Prologis, Inc.)

Delaware (Prologis, L.P.)

94-3281941 (Prologis, Inc.)

94-3285362 (Prologis, L.P.)

(State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer

Identification No.)

 

 

Pier 1, Bay 1, San Francisco, California

94111

(Address or principal executive offices)

(Zip Code)

 

(415) 394-9000

(Registrant’s telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

 

 

 

Title of Each Class

 

Name of Each Exchange on Which Registered

Prologis, Inc.

 

Common Stock, $0.01 par value

 

New York Stock Exchange

Prologis, L.P.

 

4.000% Notes due 2018

 

New York Stock Exchange

Prologis, L.P.

 

1.375% Notes due 2020

 

New York Stock Exchange

Prologis, L.P.

 

1.375% Notes due 2021

 

New York Stock Exchange

Prologis, L.P.

 

3.000% Notes due 2022

 

New York Stock Exchange

Prologis, L.P.

 

3.375% Notes due 2024

 

New York Stock Exchange

Prologis, L.P.

 

3.000% Notes due 2026

 

New York Stock Exchange

 

Securities registered pursuant to Section 12(g) of the Act:

Prologis, Inc. – NONE

Prologis, L.P. – NONE

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.

Prologis, Inc.:  Yes  No

Prologis, L.P.:  Yes  No

 

Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Prologis, Inc.:  Yes No

Prologis, L.P.:  Yes No

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Prologis, Inc.:  Yes  No   Prologis, L.P.:  Yes  No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate website; if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter periods that the registrant was required to submit and post such files). Prologis, Inc.:  Yes  No    Prologis, L.P.:  Yes  No

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. 

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act (check one):

 

Prologis, Inc.:

   Large accelerated filer

   Accelerated filer

 

   Non-accelerated filer (do not check if a smaller reporting company)

   Smaller reporting company

 

Prologis, L.P.:

   Large accelerated filer

   Accelerated filer

 

   Non-accelerated filer (do not check if a smaller reporting company)

   Smaller reporting company

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Securities Exchange Act of 1934).

Prologis, Inc.:  Yes  No

Prologis, L.P.:  Yes  No

 

Based on the closing price of Prologis, Inc.’s common stock on June 30, 2016, the aggregate market value of the voting common equity held by nonaffiliates of Prologis, Inc. was $25,583,323,441.

 

The number of shares of Prologis, Inc.’s common stock outstanding at February 10, 2017, was approximately 529,345,000.

 

DOCUMENTS INCORPORATED BY REFERENCE

 

Portions of Part III of this report are incorporated by reference to the registrant’s definitive proxy statement for the 2017 annual meeting of its stockholders or will be provided in an amendment filed on Form 10-K/A.

 

 

 


EXPLANATORY NOTE

 

This report combines the annual reports on Form 10-K for the year ended December 31, 2016, of Prologis, Inc. and Prologis, L.P. Unless stated otherwise or the context otherwise requires, references to “Prologis, Inc.” or the “Parent” mean Prologis, Inc. and its consolidated subsidiaries; and references to “Prologis, L.P.” or the “Operating Partnership” mean Prologis, L.P., and its consolidated subsidiaries. The terms “the Company,” “Prologis,” “we,” “our” or “us” means the Parent and the Operating Partnership collectively.

 

The Parent is a real estate investment trust (a “REIT”) and the general partner of the Operating Partnership. At December 31, 2016, the Parent owned an approximate 97.42% common general partnership interest in the Operating Partnership and 100% of the preferred units in the Operating Partnership. The remaining approximate 2.58% common limited partnership interests are owned by nonaffiliated investors and certain current and former directors and officers of the Parent. As the sole general partner of the Operating Partnership, the Parent has complete responsibility and discretion in the day-to-day management and control of the Operating Partnership.

 

We operate the Parent and the Operating Partnership as one enterprise. The management of the Parent consists of the same members as the management of the Operating Partnership. These members are officers of the Parent and employees of the Operating Partnership or one of its subsidiaries. As general partner with control of the Operating Partnership, the Parent consolidates the Operating Partnership for financial reporting purposes. Because the only significant asset of the Parent is its investment in the Operating Partnership, the assets and liabilities of the Parent and the Operating Partnership are the same on their respective financial statements.

 

We believe combining the annual reports on Form 10-K of the Parent and the Operating Partnership into this single report results in the following benefits:

 

enhances investors’ understanding of the Parent and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;

 

eliminates duplicative disclosure and provides a more streamlined and readable presentation as a substantial portion of the Company’s disclosure applies to both the Parent and the Operating Partnership; and

 

creates time and cost efficiencies through the preparation of one combined report instead of two separate reports.

 

It is important to understand the few differences between the Parent and the Operating Partnership in the context of how we operate the Company. The Parent does not conduct business itself, other than acting as the sole general partner of the Operating Partnership and issuing public equity from time to time. The Parent itself does not incur any indebtedness, but it guarantees the unsecured debt of the Operating Partnership. The Operating Partnership holds substantially all the assets of the business, directly or indirectly, and holds the ownership interests in the Company’s investment in certain entities. The Operating Partnership conducts the operations of the business and is structured as a partnership with no publicly traded equity. Except for net proceeds from equity issuances by the Parent, which are contributed to the Operating Partnership in exchange for partnership units, the Operating Partnership generates capital required by the business through the Operating Partnership’s operations, incurrence of indebtedness and issuance of partnership units to third parties.

 

The presentation of noncontrolling interests, stockholders’ equity and partners’ capital are the main areas of difference between the consolidated financial statements of the Parent and those of the Operating Partnership. The common limited partnership interests held by the limited partners in the Operating Partnership are presented as limited partners’ capital within partners’ capital in the Operating Partnership’s consolidated financial statements and as noncontrolling interest within equity in the Parent’s consolidated financial statements. The common and preferred partnership interests held by the Parent in the Operating Partnership are presented as general partner’s capital within partners’ capital in the Operating Partnership’s consolidated financial statements and as preferred stock, common stock, additional paid-in capital, accumulated other comprehensive loss and distributions in excess of net earnings within stockholders’ equity in the Parent’s consolidated financial statements. The differences in the presentations between stockholders’ equity and partners’ capital result from the differences in the equity and capital issuances at the Parent and Operating Partnership levels.

 

To highlight the differences between the Parent and the Operating Partnership, separate sections in this report, as applicable, individually discuss the Parent and the Operating Partnership, including separate financial statements and separate Exhibit 31 and 32 certifications. In the sections that combine disclosure of the Parent and the Operating Partnership, this report refers to actions or holdings as being actions or holdings of Prologis.

 

 

 

 


TABLE OF CONTENTS

 

Item

 

Description

 

Page

 

 

PART I

 

 

1.

 

Business

 

3

 

 

The Company

 

3

 

 

Business Strategy and Operating Segments

 

5

 

 

Code of Ethics and Business Conduct

 

7

 

 

Environmental Matters

 

8

 

 

Insurance Coverage

 

8

1A.

 

Risk Factors

 

8

1B.

 

Unresolved Staff Comments

 

15

2.

 

Properties

 

15

 

 

Geographic Distribution

 

15

 

 

Lease Expirations

 

18

 

 

Co-Investment Ventures

 

19

3.

 

Legal Proceedings

 

19

4.

 

Mine Safety Disclosures

 

19

 

 

PART II

 

 

5.

 

Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

20

 

 

Market Information and Holders

 

20

 

 

Preferred Stock Dividends

 

21

 

 

Sale of Unregistered Securities

 

21

 

 

Securities Authorized for Issuance Under Equity Compensation Plans

 

21

 

 

Other Stockholder Matters

 

21

6.

 

Selected Financial Data

 

22

7.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

22

 

 

Management’s Overview

 

22

 

 

Results of Operations

 

23

 

 

Environmental Matters

 

32

 

 

Liquidity and Capital Resources

 

33

 

 

Off-Balance Sheet Arrangements

 

37

 

 

Contractual Obligations

 

38

 

 

Critical Accounting Policies

 

38

 

 

New Accounting Pronouncements

 

40

 

 

Funds from Operations Attributable to Common Stockholders/Unitholders ("FFO")

 

40

7A.

 

Quantitative and Qualitative Disclosures About Market Risk

 

42

8.

 

Financial Statements and Supplementary Data

 

43

9.

 

Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

43

9A.

 

Controls and Procedures

 

43

9B.

 

Other Information

 

44

 

 

PART III

 

 

10.

 

Directors, Executive Officers and Corporate Governance

 

44

11.

 

Executive Compensation

 

44

12.

 

Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

44

13.

 

Certain Relationships and Related Transactions, and Director Independence

 

45

14.

 

Principal Accounting Fees and Services

 

45

 

 

PART IV

 

 

15.

 

Exhibits, Financial Statements and Schedules

 

45

16.

 

Form 10-K Summary

 

45

 

2


The statements in this report that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on current expectations, estimates and projections about the industry and markets in which we operate as well as management’s beliefs and assumptions. Such statements involve uncertainties that could significantly impact our financial results. Words such as “expects,” “anticipates,” “intends,” “plans,” “believes,” “seeks,” and “estimates” including variations of such words and similar expressions are intended to identify such forward-looking statements, which generally are not historical in nature. All statements that address operating performance, events or developments that we expect or anticipate will occur in the future — including statements relating to rent and occupancy growth, development activity, contribution and disposition activity, general conditions in the geographic areas where we operate, our debt, capital structure and financial position, our ability to form new co-investment ventures and the availability of capital in existing or new co-investment ventures — are forward-looking statements. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions that are difficult to predict. Although we believe the expectations reflected in any forward-looking statements are based on reasonable assumptions, we can give no assurance that our expectations will be attained, and therefore actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements. Some of the factors that may affect outcomes and results include, but are not limited to: (i) national, international, regional and local economic and political climates, (ii) changes in global financial markets, interest rates and foreign currency exchange rates, (iii) increased or unanticipated competition for our properties, (iv) risks associated with acquisitions, dispositions and development of properties, (v) maintenance of REIT status, tax structuring and changes in income tax rates, (vi) availability of financing and capital, the levels of debt that we maintain and our credit ratings, (vii) risks related to our investments in our co-investment ventures, including our ability to establish new co-investment ventures, (viii) risks of doing business internationally, including currency risks, (ix) environmental uncertainties, including risks of natural disasters, and (x) those additional factors discussed under Item 1A. Risk Factors in this report. We undertake no duty to update any forward-looking statements appearing in this report except as may be required by law.

 

PART I

 

ITEM 1. Business

 

Prologis, Inc. is a self-administered REIT and is the sole general partner of Prologis, L.P. We operate Prologis, Inc. and Prologis, L.P. as one enterprise and, therefore, our discussion and analysis refers to Prologis, Inc. and its consolidated subsidiaries, including Prologis, L.P., collectively.

 

Prologis, Inc. began operating as a fully integrated real estate company in 1997 and elected to be taxed as a REIT under the Internal Revenue Code of 1986, as amended (“Internal Revenue Code”). We believe the current organization and method of operation will enable Prologis, Inc. to maintain its status as a REIT. Prologis, L.P. also was formed in 1997.

 

Our corporate headquarters are at Pier 1, Bay 1, San Francisco, California 94111, and our other principal offices are located in Amsterdam, Denver, Luxembourg, Mexico City, Shanghai, Singapore and Tokyo.

 

Our Internet address is www.prologis.com. All reports required to be filed with the Securities and Exchange Commission (“SEC”) are available and can be accessed free of charge through the Investor Relations section of our website, www.prologis.com. The common stock of Prologis, Inc. is listed on the New York Stock Exchange (“NYSE”) under the ticker “PLD” and is a component of the Standard & Poor’s (“S&P”) 500.

 

THE COMPANY

 

We are the global leader in logistics real estate with a focus on high-barrier, high-growth markets. We own, manage and develop high-quality logistics facilities in the world’s most active centers of commerce. An investment in Prologis taps into key drivers of economic growth, including consumption, supply chain modernization, e-commerce and urbanization.

 

Customers turn to us because they know an efficient supply chain will make their businesses run better, and that a strategic relationship with Prologis will create a competitive advantage. We lease modern logistics facilities to a diverse base of approximately 5,200 customers. These facilities assist the efficient distribution of goods for the world’s best businesses and brands.

 

We invest in Class-A logistics facilities in the world’s primary population centers with high barriers to entry and supported by extensive transportation infrastructure (major airports, seaports, rail systems and highway systems). We believe our portfolio is the highest-quality logistics property portfolio in the industry because it is focused in those key markets. Our local teams actively manage the portfolio, which encompasses leasing and property management, new capital deployment activities and an opportunistic disposition program. The majority of our consolidated properties are in the United States (or “U.S.”); while outside the U.S., our properties are generally held in co-investment ventures, which reduces our exposure to movements in foreign currency. Therefore, we are principally an owner-operator in the U.S. and a manager-developer outside the U.S.

 

Macroeconomics and demographics are important drivers of our business; these drivers include population growth, consumption and rising affluence. In the developed markets of U.S., Europe and Japan, key factors are the reconfiguration of supply chains (strongly influenced by e-commerce trends), and the operational efficiencies that can be realized from our modern logistics facilities. In emerging markets, such as Brazil, China and Mexico, new affluence and the rise of the consumer classes have prompted demand as supply chains are constructed. Taken together, logistics real estate markets benefit from economic growth, as well as from the modernization of supply chains around the world.

 

3


We manage our business on an owned and managed basis, including properties wholly owned by us or owned by one of our co-investment ventures, which allows us to make decisions based on the property operations versus our ownership. We believe the operating fundamentals of our owned and managed portfolio are consistent with those of our consolidated portfolio, and therefore we generally look at operating metrics on an owned and managed basis.

 

At December 31, 2016, we owned or had investments in, on a wholly owned basis or through co-investment ventures, properties and development projects expected to total $52.1 billion in gross total investment across 676 million square feet (63 million square meters) in 20 countries spanning four continents. Our investment was $30.8 billion, which consisted of our wholly-owned properties and our pro rata (or ownership) share of the properties owned by our co-investment ventures.

 

Throughout this document, we reflect amounts in U.S. dollars, our reporting currency. Included in these amounts are consolidated and unconsolidated investments denominated in foreign currencies, primarily the British pound sterling, euro and Japanese yen that are impacted by fluctuations in exchange rates when translated into U.S. dollars. We mitigate our exposure to foreign currency fluctuations by investing outside the U.S. through co-investment ventures, borrowing in local currency and utilizing derivative instruments.

 

 

Details of the 676 million square feet at December 31, 2016, in our owned and managed portfolio were as follows (dollars and square feet in millions):

 

 

 

U.S.

 

 

Other Americas

 

 

Europe

 

 

Asia

 

 

Total

 

Operating portfolio (number of buildings)

 

 

2,058

 

 

 

240

 

 

736

 

 

102

 

 

 

3,136

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating portfolio (square feet)

 

 

358

 

 

 

51

 

 

 

172

 

 

 

41

 

 

 

622

 

Development portfolio (square feet)

 

 

12

 

 

 

4

 

 

 

9

 

 

 

19

 

 

 

44

 

Other real estate properties (square feet)

 

 

7

 

 

 

-

 

 

 

2

 

 

 

1

 

 

 

10

 

Total square feet

 

 

377

 

 

 

55

 

 

 

183

 

 

 

61

 

 

 

676

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating portfolio (gross book value)

 

$

27,148

 

 

$

3,100

 

 

$

12,010

 

 

$

5,021

 

 

$

47,279

 

Development portfolio (TEI) (1)

 

 

924

 

 

 

304

 

 

 

669

 

 

 

1,488

 

 

 

3,385

 

Land portfolio (gross book value)

 

 

474

 

 

 

356

 

 

 

431

 

 

 

164

 

 

 

1,425

 

Total

 

$

28,546

 

 

$

3,760

 

 

$

13,110

 

 

$

6,673

 

 

$

52,089

 

 

4


(1)

Total expected investment (“TEI”) represents total estimated cost of development or expansion, including land, development and leasing costs without any depreciation. TEI is based on current projections and is subject to change. Non-U.S. dollar investments were translated to U.S. dollars using the exchange rate at period end.

 

Our operating portfolio includes stabilized logistics facilities in our owned and managed portfolio. A developed property moves into the operating portfolio when it meets stabilization. The property is considered stabilized when a development project has been completed for one year or is at least 90% occupied, whichever occurs first.

 

BUSINESS STRATEGY AND OPERATING SEGMENTS

 

Our business comprises two operating segments: Real Estate Operations and Strategic Capital.

 

REAL ESTATE –

RENTAL OPERATIONS

Generate revenues and net operating income (“NOI”) by maintaining high occupancy rates and increasing rents

REAL ESTATE –

DEVELOPMENT

Generate value from development

STRATEGIC CAPITAL

 

Access third-party capital to grow our business and earn recurring fees and promotes

We have a high-quality logistics portfolio that serves premier companies across the globe. For the year ended December 31, 2016, we:

 

generated over 90% of our consolidated revenues and NOI from our buildings in the U.S.

increased consolidated revenues and NOI over 12% from 2015

ended the year with consolidated occupancy of 97.0%

Development contributes to significant earnings growth as projects lease up and generate revenues and NOI. For the year ended December 31, 2016, we:

 

stabilized a total estimated investment in our owned and managed portfolio of $2.5 billion of development projects with an estimated weighted average margin of 25.5%

created $640 million of value (of which $571 million is our share)

Durable fee stream with more than 90% from perpetual or long-life co-investment ventures with some of the world’s largest institutional partners. For the year ended December 31, 2016, we:

 

generated approximately 90% of our consolidated Strategic Capital revenues from outside the U.S.

increased consolidated Strategic Capital revenues over 40% from 2015

 

Real Estate Operations

 

Rental Operations. Rental operations comprise the largest component of our operating segments and contributed approximately 90% of our consolidated revenues, earnings and funds from operations in 2016 (see Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations for more information on funds from operations, a non-GAAP measure). We collect rent from our customers through operating leases, including reimbursements for the majority of our property operating costs. We expect to generate long-term internal growth by maintaining high occupancy rates, increasing rents and controlling expenses. We believe our active portfolio management, coupled with the skills of our property, leasing, maintenance, capital, energy and risk management teams, will allow us to maximize rental revenues across our portfolio. In 2016, over 90% of our consolidated revenues and NOI in this segment were generated in the U.S. NOI from this segment is calculated directly from our financial statements as rental revenues, rental recoveries and development management and other revenues less rental expenses and other expenses.

 

Development. We utilize (i) our land bank, (ii) the development expertise of our local teams, (iii) our customer relationships and (iv) our in-depth local knowledge in connection with our development activities. Successful development and redevelopment efforts increase both the rental revenues and the net asset value of our Real Estate Operations segment. We measure the value we created based on the increase in estimated fair value of a stabilized development property, as compared to the costs incurred. Generally, we develop properties in the U.S. for long-term hold and outside the U.S. for contribution to our co-investment ventures. Occasionally, we develop for sale to third parties.

 

Strategic Capital

 

Real estate is a capital-intensive business that requires growth capital. Our strategic capital business gives us access to third-party capital, both private and public, which allows us to diversify our sources of capital and therefore have a broader range of options to fund our growth. We co-invest with some of the world’s largest institutional partners to grow our business and provide incremental revenues. We also access alternative sources of equity through two publicly traded vehicles: Nippon Prologis REIT, Inc. (“NPR”) in Japan and FIBRA Prologis in Mexico. We tailor logistics portfolios to meet our partners’ specific needs, with a focus on long-term ventures and open-ended funds. We hold significant ownership interests in these ventures, aligning our interests with those of our partners.

5


 

We generate strategic capital revenues from our unconsolidated ventures principally through asset management and property management services, and we earn additional revenues by providing leasing, acquisition, construction, development, financing and disposition services. Depending on the structure of the venture and the returns provided to our partners, we also earn revenues through incentive fees (“promotes”) periodically during the life of a venture or upon liquidation. In 2016, we earned promote revenues in Europe of $89 million. Approximately 40% of promote revenues are paid as a combination of cash and stock awards pursuant to the terms of the Prologis Promote Plan and expensed through Strategic Capital Expenses. This segment contributed approximately 10% of our consolidated revenues, earnings and funds from operations in 2016. We plan to grow this business through increasing the assets under management in our existing ventures. In 2016, approximately 90% of the consolidated revenues and NOI in this segment were generated outside the U.S. NOI in this segment is calculated as Strategic Capital Revenues less Strategic Capital Expenses directly from each line item in the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data and does not include property related NOI.

 

Competition

 

Competitively priced logistics space could impact our occupancy rates and have an adverse effect on how much rent we can charge, which in turn could affect both of our operating segments. We may face competition with regard to our capital deployment activities, including local, regional and national operators or developers. We also face competition from investment managers for institutional capital within our strategic capital business.

 

We believe we have competitive advantages due to our:

 

properties being focused in the world’s primary population centers with high barriers to entry and supported by extensive transportation infrastructure;

 

ability to respond quickly to customers’ needs for high-quality logistics facilities;

 

established relationships with key customers served by our local teams;

 

ability to leverage our organizational scale and structure to provide a single point of contact for our focus customers through our global customer solutions team;

 

property management and leasing expertise;

 

relationships and proven track record with current and prospective investors in our strategic capital business;

 

experience developing and managing logistics facilities;

 

well-positioned land bank; and

 

team members with experience in the land entitlement and development processes.

 

Customers

 

Our broad customer base represents a spectrum of international, national, regional and local logistics users. At December 31, 2016, in our Real Estate Operations segment representing our consolidated properties, we had more than 3,200 customers occupying 334 million square feet of logistics space. On an owned and managed basis, we had more than 5,200 customers occupying 625 million square feet of logistics space.

 

In our Strategic Capital segment, we view our partners and investors as our customers. At December 31, 2016, in our private ventures, we partnered with approximately 100 investors, several of which invest in multiple ventures.

 

6


The following table details our top 25 customers at December 31, 2016 (square feet in millions):

 

 

Consolidated – Real Estate Operations

 

 

 

Owned and Managed

 

Top Customers

% of NER (1)

 

 

Total Occupied Square Feet

 

 

Top Customers

% of NER (1)

 

 

Total Occupied Square Feet

 

1.   Amazon.com

 

5.0

 

 

 

13

 

 

1.   Amazon.com

 

3.1

 

 

 

15

 

2.   Home Depot

 

1.8

 

 

 

5

 

 

2.   DHL

 

1.6

 

 

 

10

 

3.   FedEx

 

1.3

 

 

 

3

 

 

3.   Geodis

 

1.2

 

 

 

9

 

4.   XPO Logistics

 

1.0

 

 

 

4

 

 

4.   XPO Logistics

 

1.2

 

 

 

9

 

5.   Wal-Mart

 

0.9

 

 

 

3

 

 

5.   Kuehne + Nagel

 

1.1

 

 

 

7

 

6.   BMW

 

0.9

 

 

 

3

 

 

6.   FedEx

 

1.0

 

 

 

4

 

7.   U.S. Government

 

0.9

 

 

 

1

 

 

7.   Home Depot

 

0.9

 

 

 

6

 

8.   Ingram Micro

 

0.8

 

 

 

2

 

 

8.   CEVA Logistics

 

0.9

 

 

 

6

 

9.   PepsiCo

 

0.7

 

 

 

3

 

 

9.   Wal-Mart

 

0.8

 

 

 

5

 

10. DSV Air and Sea

 

0.6

 

 

 

2

 

 

10. DSV Air and Sea

 

0.8

 

 

 

5

 

Top 10 Customers

 

13.9

 

 

 

39

 

 

Top 10 Customers

 

12.6

 

 

 

76

 

11. UPS

 

0.6

 

 

 

2

 

 

11. Nippon Express

 

0.7

 

 

 

3

 

12. Kuehne + Nagel

 

0.6

 

 

 

2

 

 

12. BMW

 

0.6

 

 

 

4

 

13. APL Logistics

 

0.6

 

 

 

2

 

 

13. UPS

 

0.6

 

 

 

3

 

14. Best Buy

 

0.6

 

 

 

2

 

 

14. Hitachi

 

0.5

 

 

 

2

 

15. DHL

 

0.5

 

 

 

2

 

 

15. DB Schenker

 

0.5

 

 

 

4

 

16. Cal Cartage Company

 

0.5

 

 

 

1

 

 

16. U.S. Government

 

0.5

 

 

 

1

 

17. Sears

 

0.5

 

 

 

2

 

 

17. Tesco

 

0.5

 

 

 

3

 

18. Kimberly-Clark

 

0.5

 

 

 

2

 

 

18. Ingram Micro

 

0.5

 

 

 

3

 

19. Geodis

 

0.5

 

 

 

2

 

 

19. Panalpina

 

0.4

 

 

 

2

 

20. NFI Industries

 

0.4

 

 

 

2

 

 

20. PepsiCo

 

0.4

 

 

 

3

 

21. Office Depot

 

0.4

 

 

 

1

 

 

21. Samsung Electronics

 

0.3

 

 

 

2

 

22. Kellogg's

 

0.4

 

 

 

2

 

 

22. Best Buy

 

0.3

 

 

 

2

 

23. Mohawk Industries

 

0.4

 

 

 

1

 

 

23. APL Logistics

 

0.3

 

 

 

2

 

24. C&S Wholesale Grocers

 

0.4

 

 

 

1

 

 

24. Under Armour

 

0.3

 

 

 

2

 

25. Anixter

 

0.4

 

 

 

1

 

 

25. La Poste

 

0.3

 

 

 

2

 

Top 25 Customers

 

21.2

 

 

 

64

 

 

Top 25 Customers

 

19.3

 

 

 

114

 

 

(1)

Net effective rent (“NER”) is calculated using the estimated total cash to be received over the term of the lease (including base rent and expense reimbursements) divided by the lease term to determine the amount of rent and expense reimbursements received per year. Amounts derived in a currency other than the U.S. dollar have been translated using the average rate from the previous twelve months.

 

Employees

 

The following table summarizes our employee base at December 31, 2016:

 

Regions

 

Number of Employees

 

U.S. (1)

 

 

830

 

Other Americas

 

 

105

 

Europe

 

 

370

 

Asia

 

 

225

 

Total

 

 

1,530

 

 

(1)

This includes employees who are employed in the U.S. but also support other regions.

 

We allocate our employees who perform property management functions to our Real Estate Operations segment and Strategic Capital segment based on the size of the respective portfolios. Employees who perform only Strategic Capital functions are allocated directly to that segment.

 

We believe we have good relationships with our employees. Prologis employees are not organized under collective bargaining agreements, although some employees in Europe are represented by statutory Works Councils and as such, benefit from applicable labor agreements.

 

CODE OF ETHICS AND BUSINESS CONDUCT

 

We maintain a Code of Ethics and Business Conduct applicable to our board of directors (the “Board”) and all of our officers and employees, including the principal executive officer, the principal financial officer and the principal accounting officer, and other people performing similar functions. A copy of our Code of Ethics and Business Conduct is available on our website, www.prologis.com. In addition to being accessible through our website, copies of our Code of Ethics and Business Conduct can be obtained, free of charge, upon written request to Investor Relations, Pier 1, Bay 1, San Francisco, California 94111. Any amendments to or waivers of our Code of Ethics and Business Conduct that apply to the principal executive officer, the principal financial officer, the principal accounting officer, or other people performing similar functions, and that relate to any matter enumerated in Item 406(b) of Regulation S-K, will be disclosed on our website.

 

7


ENVIRONMENTAL MATTERS

 

We are exposed to various environmental risks that may result in unanticipated losses and affect our operating results and financial condition. Either the previous owners or we have conducted environmental reviews on a majority of the properties we have acquired, including land. While some of these assessments have led to further investigation and sampling, none of the environmental assessments has revealed an environmental liability that we believe would have a material adverse effect on our business, financial condition or results of operations. See further discussion in Item 1A. Risk Factors and Note 17 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.

 

INSURANCE COVERAGE

 

We carry insurance coverage on our properties. We determine the type of coverage and the policy specifications and limits based on what we deem to be the risks associated with our ownership of properties and our business operations in specific markets. Such coverage typically includes property damage and rental loss insurance resulting from such perils as fire, windstorm, flood, earthquake and terrorism; commercial general liability insurance; and environmental insurance. Insurance is maintained through a combination of commercial insurance, self-insurance and a wholly-owned captive insurance entity. The costs to insure our properties are primarily covered through reimbursements from our customers. We believe that our insurance coverage contains policy specifications and insured limits that are customary for similar properties, business activities and markets and we believe our properties are adequately insured. See further discussion in Item 1A. Risk Factors.

 

ITEM 1A. Risk Factors

 

Our operations and structure involve various risks that could adversely affect our business and financial condition, including but not limited to, our financial position, results of operations, cash flow, ability to make distributions and payments to security holders and the market value of our securities. These risks relate to our consolidated company as well as our investments in unconsolidated entities and include among others, (i) general risks; (ii) risks related to our business; (iii) risks related to financing and capital and (iv) income tax risks.

 

General Risks

 

As a global company, we are subject to social, political and economic risks of doing business in many countries.

 

We conduct a significant portion of our business and employ a substantial number of people outside of the U.S. During 2016, we generated approximately $453 million or 17.9% of our revenues from operations outside the U.S. Circumstances and developments related to international and U.S. operations that could negatively affect us include, but are not limited to, the following factors:

 

difficulties and costs of staffing and managing international operations in certain regions, including differing employment practices and labor issues;

 

local businesses and cultural factors that differ from our usual standards and practices;

 

volatility in currencies and currency restrictions, which may prevent the transfer of capital and profits to the U.S.;

 

challenges in establishing effective controls and procedures to regulate operations in different regions and to monitor compliance with applicable regulations, such as the Foreign Corrupt Practices Act, the United Kingdom (“U.K.”) Bribery Act and other similar laws;  

 

unexpected changes in regulatory requirements, tax, tariffs and other laws within the U.S. or other countries in which we operate;

 

potentially adverse tax consequences;

 

the responsibility of complying with multiple and potentially conflicting laws, e.g., with respect to corrupt practices, employment and licensing;

 

the impact of regional or country-specific business cycles and economic instability, including instability in, or further withdrawals from, the European Union or other international trade alliances or agreements;

 

political instability, uncertainty over property rights, civil unrest, drug trafficking, political activism or the continuation or escalation of terrorist or gang activities;

 

foreign ownership restrictions in operations with the respective countries; and

 

access to capital may be more restricted, or unavailable on favorable terms or at all in certain locations.

 

In addition, we may be impacted by the ability of our non-U.S. subsidiaries to dividend or otherwise transfer cash among our subsidiaries, including transfers of cash to pay interest and principal on our debt, due to currency exchange control regulations, transfer pricing regulations and potentially adverse tax consequences, among other factors.

8


 

Disruptions in the global capital and credit markets may adversely affect our operating results and financial condition.

 

To the extent there is turmoil in the global financial markets, this turmoil has the potential to adversely affect (i) the value of our properties; (ii) the availability or the terms of financing that we have or may anticipate utilizing; (iii) our ability to make principal and interest payments on, or refinance any outstanding debt when due; and (iv) the ability of our customers to enter into new leasing transactions or satisfy rental payments under existing leases. Disruptions in the capital and credit markets may also adversely affect our ability to make distributions and payments to our security holders and the market price of our securities.

 

Our business and operations could suffer in the event of system failures or cyber security attacks.

 

Despite system redundancy, the implementation of security measures and the existence of a disaster recovery plan for our internal and hosted information technology systems, our systems are vulnerable to damages from any number of sources, including energy blackouts, natural disasters, terrorism, war, telecommunication failures and cyber security attacks, such as computer viruses or unauthorized access. Any system failure or accident that causes interruptions in our operations could result in a material disruption to our business. We may also incur additional costs to remedy damages caused by such disruptions. Any compromise of our security could result in a violation of applicable privacy and other laws, unauthorized access to information of ours and others, significant legal and financial exposure, damage to our reputation, loss or misuse of the information and a loss of confidence in our security measures, which could harm our business.

 

Risks associated with our dependence on key personnel.

 

We depend on the deep industry knowledge and the efforts of our executive officers and other key employees. From time to time, our personnel and their roles may change. While we believe that we are able to retain our key talent and find suitable employees to meet our personnel needs, the loss of key personnel, any change in their roles or the limitation of their availability could adversely affect our business. If we are unable to continue to attract and retain our executive officers, or if compensation costs required to attract and retain key employees become more expensive, our performance and competitive position could be materially adversely affected.

 

Our business could be adversely impacted if we have deficiencies in our disclosure controls and procedures or internal control over financial reporting.

 

The design and effectiveness of our disclosure controls and procedures and internal control over financial reporting may not prevent all errors, misstatements or misrepresentations. While management continually reviews the effectiveness of our disclosure controls and procedures and internal control over financial reporting, there can be no guarantee that our internal control over financial reporting will be effective in accomplishing all control objectives all of the time. Deficiencies, including any material weakness, in our internal control over financial reporting that may occur in the future could result in misstatements or restatements of our financial statements or a decline in the price of our securities.

 

The depreciation in the value of the foreign currency in countries where we have a significant investment may adversely affect our results of operations and financial position.

 

We pursue growth opportunities in international markets where the U.S. dollar is not the functional currency. At December 31, 2016, approximately $6.6 billion or 22.0% of our total consolidated assets are invested in a currency other than the U.S. dollar, primarily the British pound sterling, Canadian dollar, euro and Japanese yen. As a result, we are subject to foreign currency risk due to potential fluctuations in exchange rates between foreign currencies and the U.S. dollar. A significant change in the value of the foreign currency of one or more countries where we have a significant investment may have a material adverse effect on our business and, in particular, our U.S. dollar reported financial position and results of operations and debt covenant ratios. Although we attempt to mitigate adverse effects by borrowing under debt agreements denominated in foreign currencies and using derivative contracts, there can be no assurance that those attempts to mitigate foreign currency risk will be successful.

 

Our hedging of foreign currency and interest rate risk may not effectively limit our exposure to other risks.

 

Hedging arrangements involve risks, such as the risk of fluctuation in the relative value of the foreign currency or interest rates and the risk that counterparties may fail to honor their obligations under these arrangements. The funds required to settle such arrangements could be significant depending on the stability and movement of the hedged foreign currency or the size of the underlying financing and the applicable interest rates at the time of the breakage. The failure to hedge effectively against foreign exchange changes or interest rate changes may adversely affect our business.

 

Compliance or failure to comply with regulatory requirements could result in substantial costs.

 

We are required to comply with many regulations in different countries, including (but not limited to) the Foreign Corrupt Practices Act, the U.K Bribery Act and similar laws and regulations. Our properties are also subject to various federal, state and local regulatory requirements, such as the Americans with Disabilities Act and state and local fire and life-safety requirements. Noncompliance could result in the imposition of governmental fines or the award of damages to private litigants. While we believe that we are currently in material compliance with these regulatory requirements, the requirements may change or new requirements may be imposed that could require significant unanticipated expenditures by us. If we are required to make unanticipated expenditures to comply with these regulations, we may be adversely affected.

 

9


Risks Related to our Business

 

Real estate investments are not as liquid as certain other types of assets, which may reduce economic returns to investors.

 

Real estate investments are not as liquid as certain other types of investments and this lack of liquidity may limit our ability to react promptly to changes in economic or other conditions. Significant expenditures associated with real estate investments, such as secured mortgage payments, real estate taxes and maintenance costs, are generally not reduced when circumstances cause a reduction in income from the investments. As a REIT, under the Internal Revenue Code, we are only able to hold property for sale in the ordinary course of business through taxable REIT subsidiaries in order to not incur punitive taxation on any tax gain from the sale of such property. We may dispose of certain properties that have been held for investment to generate liquidity. If we do not satisfy certain safe harbors or we believe there is too much risk of incurring the punitive tax on any tax gain from the sale, we may not pursue such sales.

 

We may decide to sell properties to certain of our unconsolidated co-investment ventures or third parties to generate proceeds to fund our capital deployment activities. Our ability to sell properties on advantageous terms is affected by: (i) competition from other owners of properties that are trying to dispose of their properties; (ii) market conditions, including the capitalization rates applicable to our properties; and (iii) other factors beyond our control. If our competitors sell assets similar to assets we intend to divest in the same markets or at valuations below our valuations for comparable assets, we may be unable to divest our assets at favorable pricing or at all. The unconsolidated co-investment ventures or third parties who might acquire our properties may need to have access to debt and equity capital, in the private and public markets, in order to acquire properties from us. Should they have limited or no access to capital on favorable terms, then dispositions could be delayed.

 

If we do not have sufficient cash available to us through our operations, sales or contributions of properties or available credit facilities to continue operating our business as usual, we may need to find alternative ways to increase our liquidity. Such alternatives may include, without limitation, divesting ourselves of properties, whether or not they otherwise meet our strategic objectives to keep in the long term, at less than optimal terms, incurring debt, entering into leases with new customers at lower rental rates or less than optimal terms or entering into lease renewals with our existing customers without an increase in rental rates. There can be no assurance, however, that such alternative ways to increase our liquidity will be available to us. Additionally, taking such measures to increase our liquidity may adversely affect our business, and in particular, our distributable cash flow and debt covenants.

 

Our investments are concentrated in the logistics sector and our business would be adversely affected by an economic downturn in that sector.

 

Our investments in real estate assets are concentrated in the logistics sector. This concentration may expose us to the risk of economic downturns in this sector to a greater extent than if our business activities were more diversified.

 

General economic conditions and other events or occurrences that affect areas in which our properties are geographically concentrated, may impact financial results.

 

We are exposed to general economic conditions, local, regional, national and international economic conditions and other events and occurrences that affect the markets in which we own properties. Our operating performance is further impacted by the economic conditions of the specific markets in which we have concentrations of properties.

 

At December 31, 2016, approximately 33.0% of our consolidated operating properties or $8.0 billion (based on consolidated gross book value, or investment before depreciation) are located in California, which represented 26.3% of the aggregate square footage of our operating properties and 33.7% of our NOI. Our revenues from, and the value of, our properties located in California may be affected by local real estate conditions (such as an oversupply of or reduced demand for logistics properties) and the local economic climate. Business layoffs, downsizing, industry slowdowns, changing demographics and other factors may adversely impact California’s economic climate. Because of the number of properties, we have located in California, a downturn in California’s economy or real estate conditions could adversely affect our business.  

 

In addition to California, we also have significant holdings (defined as more than 3.0% of total consolidated investment before depreciation) in operating properties in certain markets located in Central and Eastern Pennsylvania, Chicago, Dallas/Fort Worth, New Jersey/New York City, Seattle and South Florida. Our operating performance could be adversely affected if conditions become less favorable in any of the markets in which we have a concentration of properties. Conditions such as an oversupply of logistics space or a reduction in demand for logistics space, among other factors, may impact operating conditions. Any material oversupply of logistics space or material reduction in demand for logistics space could adversely affect our overall business.  

 

In addition, our owned and managed portfolio, including the unconsolidated co-investment ventures in which we invest, has concentrations of properties in the same markets mentioned above, as well as in markets in France, Germany, Japan and the U.K., and are subject to the economic conditions in those markets.

 

A number of our investments, both wholly-owned and owned through co-investment ventures, are located in areas that are known to be subject to earthquake activity. U.S. properties located in active seismic areas include properties in the San Francisco Bay Area, Los Angeles, and Seattle. International properties located in active seismic areas include Japan and Mexico. We generally carry earthquake insurance on our properties located in areas historically subject to seismic activity, subject to coverage limitations and deductibles, if we believe it is commercially reasonable. We evaluate our earthquake insurance coverage annually in light of current industry practice through an analysis prepared by outside consultants and in some specific instances have elected to self-insure our earthquake exposure based on this analysis. We have elected not to carry earthquake insurance for our assets in Japan based on this analysis.

10


 

Furthermore, a number of our properties are located in areas that are known to be subject to hurricane or flood risk. We carry hurricane and flood hazard insurance on all of our properties located in areas historically subject to such activity, subject to coverage limitations and deductibles, if we believe it is commercially reasonable. We evaluate our insurance coverage annually in light of current industry practice through an analysis prepared by outside consultants.

 

Investments in real estate properties are subject to risks that could adversely affect our business.

 

Investments in real estate properties are subject to varying degrees of risk. While we seek to minimize these risks through geographic diversification of our portfolio, market research and our asset management capabilities, these risks cannot be eliminated. Factors that may affect real estate values and cash flows include:

 

local conditions, such as oversupply or a reduction in demand;

 

technological changes, such as reconfiguration of supply chains, autonomous vehicles, robotics, 3D printing or other technologies;

 

the attractiveness of our properties to potential customers and competition from other available properties;

 

increasing costs of maintaining, insuring, renovating and making improvements to our properties;

 

our ability to rehabilitate and reposition our properties due to changes in the business and logistics needs of our customers;

 

our ability to control rents and variable operating costs; and

 

governmental regulations and the associated potential liability under, and changes in, environmental, zoning, usage, tax, tariffs and other laws.

 

We may be unable to lease vacant space or renew leases or re-lease space on favorable terms as leases expire.

 

Our operating results and distributable cash flow would be adversely affected if a significant number of our customers were unable to meet their lease obligations. We are also subject to the risk that, upon the expiration of leases for space located in our properties, leases may not be renewed by existing customers, the space may not be re-leased to new customers or the terms of renewal or re-leasing (including the cost of required renovations or concessions to customers) may be less favorable to us than current lease terms. Our competitors may offer space at rental rates below current market rates or below the rental rates we currently charge our customers, we may lose potential customers, and we may be pressured to reduce our rental rates below those we currently charge to retain customers when our customers’ leases expire. In the event of default by a significant number of customers, we may experience delays and incur substantial costs in enforcing our rights as landlord, and we may be unable to re-lease spaces. A customer may experience a downturn in its business, which may cause the loss of the customer or may weaken its financial condition, resulting in the customer’s failure to make rental payments when due or requiring a restructuring that might reduce cash flow from the lease. In addition, a customer may seek the protection of bankruptcy, insolvency or similar laws, which could result in the rejection and termination of such customer’s lease and thereby cause a reduction in our available cash flow.

 

We may acquire properties, which involves risks that could adversely affect our business and financial condition.  

 

We have acquired properties and will continue to acquire properties, both through the direct acquisition of real estate and through the acquisition of entities that own the real estate and through additional investments in co-investment ventures that acquire properties. The acquisition of properties involves risks, including the risk that the acquired property will not perform as anticipated and that any actual costs for rehabilitation, repositioning, renovation and improvements identified in the pre-acquisition due diligence process will exceed estimates. When we acquire properties, we may face risks associated with a lack of market knowledge or understanding of the local economy, forging new business relationships in the area and unfamiliarity with local government and permitting procedures. Additionally, there is, and it is expected there will continue to be, significant competition for properties that meet our investment criteria as well as risks associated with obtaining financing for acquisition activities. The acquired properties or entities may be subject to liabilities, which may be without any recourse, or with only limited recourse, with respect to unknown liabilities. As a result, if a liability were asserted against us based on ownership of any of these entities or properties, then we may have to pay substantial sums to settle it.

 

Our real estate development strategies may not be successful.

 

Our real estate development strategy is focused on monetizing land in the future through development of logistics facilities to hold for long-term investment, contribution or sale to a co-investment venture or third party, depending on market conditions, our liquidity needs and other factors. We may increase our investment in the development, renovation and redevelopment business and we expect to complete the build-out and leasing of our current development portfolio. We may also develop, renovate and redevelop properties within existing or newly formed co-investment ventures. The real estate development, renovation and redevelopment business includes the following significant risks:

 

we may not be able to obtain financing for development projects on favorable terms or at all;

 

we may explore development opportunities that may be abandoned and the related investment impaired;

11


 

we may not be able to obtain, or may experience delays in obtaining, all necessary zoning, land-use, building, occupancy and other governmental permits and authorizations;

 

we may have construction costs, total investment amounts and our share of remaining funding that exceed our estimates and projects may not be completed, delivered or stabilized as planned due to defects or other issues;

 

we may not be able to attract third-party investment in new development co-investment ventures or sufficient customer demand for our product;

 

we may have properties that perform below anticipated levels, producing cash flow below budgeted amounts;

 

we may seek to sell certain land parcels and not be able to find a third party to acquire such land or the sales price will not allow us to recover our investment, resulting in impairment charges;

 

we may not be able to lease properties we develop on favorable terms or at all;

 

we may not be able to capture the anticipated enhanced value created by our value-added properties on expected timetables or at all;

 

we may experience delays (temporary or permanent) if there is public or government opposition to our activities; and

 

we may have substantial renovation, new development and redevelopment activities, regardless of their ultimate success, that require a significant amount of management’s time and attention, diverting their attention from our day-to-day operations.

 

We are subject to risks and liabilities in connection with forming co-investment ventures, investing in new or existing co-investment ventures, attracting third-party investment and investing in and managing properties through co-investment ventures.

 

At December 31, 2016, we had investments in real estate containing approximately 403 million square feet held through co-investment ventures, both public and private. Our organizational documents do not limit the amount of available funds that we may invest in these ventures, and we may and currently intend to develop and acquire properties through co-investment ventures and investments in other entities when warranted by the circumstances. However, there can be no assurance that we will be able to form new co-investment ventures, or attract third-party investment or that additional investments in new or existing ventures to develop or acquire properties will be successful. Further, there can be no assurance that we are able to realize value from such investments.

 

Our co-investment ventures involve certain additional risks that we do not otherwise face, including:

 

our partners may share certain approval rights over major decisions made on behalf of the ventures;

 

if our partners fail to fund their share of any required capital contributions, then we may choose to contribute such capital;

 

our partners might have economic or other business interests or goals that are inconsistent with our business interests or goals that would affect our ability to operate the property;

 

the venture or other governing agreements often restrict the transfer of an interest in the co-investment venture or may otherwise restrict our ability to sell the interest when we desire or on advantageous terms;

 

our relationships with our partners are generally contractual in nature and may be terminated or dissolved under the terms of the agreements, and in such event, we may not continue to manage or invest in the assets underlying such relationships resulting in reduced fee revenues or causing a need to purchase such interest to continue ownership; and

 

disputes between us and our partners may result in litigation or arbitration that would increase our expenses and prevent our officers and directors from focusing their time and effort on our business and result in subjecting the properties owned by the applicable co-investment venture to additional risk.

 

We generally seek to maintain sufficient influence over our co-investment ventures to permit us to achieve our business objectives; however, we may not be able to continue to do so indefinitely. We have formed publicly traded investment vehicles, such as NPR and FIBRA Prologis, for which we serve as sponsor or manager. We have contributed, and may continue to contribute, assets into such vehicles. There is a risk that our managerial relationship may be terminated. 

 

We are exposed to various environmental risks, including the potential impacts of future climate change, which may result in unanticipated losses that could affect our business and financial condition.

 

Under various federal, state and local laws, ordinances and regulations, a current or previous owner, developer or operator of real estate may be liable for the costs of removal or remediation of certain hazardous or toxic substances. The costs of removal or remediation of such substances could be substantial. Such laws often impose liability without regard to whether the owner or operator

12


knew of, or was responsible for, the release or presence of such hazardous substances. In addition, third parties may sue the owner or operator of a site for damages based on personal injury, property damage or other costs, including investigation and clean-up costs, resulting from the environmental contamination.

 

Environmental laws in some countries, including the U.S., also require that owners or operators of buildings containing asbestos properly manage and maintain the asbestos, adequately inform or train those who may come into contact with asbestos and undertake special precautions, including removal or other abatement, in the event that asbestos is disturbed during building renovation or demolition. These laws may impose fines and penalties on building owners or operators who fail to comply with these requirements and may allow third parties to seek recovery from owners or operators for personal injury associated with exposure to asbestos. Some of our properties are known to contain asbestos-containing building materials.

 

In addition, some of our properties are leased or have been leased, in part, to owners and operators of businesses that use, store or otherwise handle petroleum products or other hazardous or toxic substances, creating a potential for the release of such hazardous or toxic substances. Furthermore, certain of our properties are on, adjacent to or near other properties that have contained or currently contain petroleum products or other hazardous or toxic substances, or upon which others have engaged, are engaged or may engage in activities that may release such hazardous or toxic substances. From time to time, we may acquire properties, or interests in properties, with known adverse environmental conditions for which we believe that the environmental liabilities associated with these conditions are quantifiable and that the acquisition will yield a superior risk-adjusted return. In connection with certain divested properties, we have agreed to remain responsible for, and to bear the cost of, remediating or monitoring certain environmental conditions on the properties.

 

We are also exposed to potential physical risks from possible future changes in climate. Our logistics facilities may be exposed to rare catastrophic weather events, such as severe storms or floods. If the frequency of extreme weather events increases due to climate change, our exposure to these events could increase. We do not currently consider ourselves to be exposed to regulatory risks related to climate change, as our operations generally do not emit a significant amount of greenhouse gases. However, we may be adversely impacted as a real estate developer in the future by potential impacts to the supply chain or stricter energy efficiency standards for buildings. We cannot give any assurance that other such conditions do not exist or may not arise in the future. The presence of such substances on our real estate properties could adversely affect our ability to lease, develop or sell such properties or to borrow using such properties as collateral, and this may have an adverse effect on our business and financial condition, and in particular, our distributable cash flow.

 

Our insurance coverage does not include all potential losses.

 

We and our unconsolidated co-investment ventures carry insurance coverage including property damage and rental loss insurance resulting from certain perils such as fire and additional perils as covered under an extended coverage policy, namely windstorm, flood, earthquake and terrorism; commercial general liability insurance; and environmental insurance, as appropriate for the markets where each of our properties and business operations are located. The insurance coverage contains policy specifications and insured limits customarily carried for similar properties, business activities and markets. We believe our properties and the properties of our unconsolidated co-investment ventures are adequately insured. Certain losses, however, including losses from floods, earthquakes, acts of war, acts of terrorism or riots, generally are not insured against or generally are not fully insured against because it is not deemed economically feasible or prudent to do so. If an uninsured loss or a loss in excess of insured limits occurs with respect to one or more of our properties, we could experience a significant loss of capital invested and future revenues in these properties and could potentially remain obligated under any recourse debt associated with the property.

 

Furthermore, we cannot be sure that the insurance companies will be able to continue to offer products with sufficient coverage at commercially reasonable rates. If we experience a loss that is uninsured or that exceeds insured limits with respect to one or more of our properties or if the insurance companies fail to meet their coverage commitments to us in the event of an insured loss, then we could lose the capital invested in the damaged properties, as well as the anticipated future revenues from those properties and, if there is recourse debt, then we would remain obligated for any mortgage debt or other financial obligations related to the properties. Any such losses or higher insurance costs could adversely affect our business.  

 

Risks Related to Financing and Capital

 

We may be unable to refinance our debt or our cash flow may be insufficient to make required debt payments.

 

We are subject to risks normally associated with debt financing, including the risk that our cash flow will be insufficient to meet required payments of principal and interest. There can be no assurance that we will be able to refinance any maturing indebtedness, that such refinancing would be on terms as favorable as the terms of the maturing indebtedness, or that we will be able to otherwise obtain funds by selling assets or raising equity to make required payments on maturing indebtedness. If we are unable to refinance our indebtedness at maturity or meet our payment obligations, our business and financial condition will be negatively impacted and, if the maturing debt is secured, the lender may foreclose on the property securing such indebtedness. Our credit facilities and certain other debt bears interest at variable rates. Increases in interest rates would increase our interest expense under these agreements.

 

Covenants in our credit agreements could limit our flexibility and breaches of these covenants could adversely affect our financial condition.

 

The terms of our various credit agreements, including our credit facilities, the indentures under which our senior notes are issued and other note agreements, require us to comply with a number of customary financial covenants, such as maintaining debt service

13


coverage, leverage ratios, fixed charge ratios and other operating covenants including maintaining insurance coverage. These covenants may limit our flexibility to run our business, and breaches of these covenants could result in defaults under the instruments governing the applicable indebtedness. If we default under the covenant provisions and are unable to cure the default, refinance the indebtedness or meet payment obligations, our business and financial condition generally and, in particular, the amount of our distributable cash flow could be adversely affected.  

 

Adverse changes in our credit ratings could negatively affect our financing activity.

 

The credit ratings of our senior unsecured notes and preferred stock are based on our operating performance, liquidity and leverage ratios, overall financial position and other factors employed by the credit rating agencies in their rating analyses of us. Our credit ratings can affect the amount of capital we can access, as well as the terms and pricing of any debt we may incur. There can be no assurance that we will be able to maintain our current credit ratings, and in the event our credit ratings are downgraded, we would likely incur higher borrowing costs and may encounter difficulty in obtaining additional financing. Also, a downgrade in our credit ratings may trigger additional payments or other negative consequences under our credit facilities and other debt instruments. Adverse changes in our credit ratings could negatively impact our business and, in particular, our refinancing and other capital market activities, our ability to manage debt maturities, our future growth and our development and acquisition activity.

 

At December 31, 2016, our credit ratings were A3 from Moody’s and A- from S&P, both with stable outlook. A securities rating is not a recommendation to buy, sell or hold securities and is subject to revision or withdrawal at any time by the rating organization.

 

We depend on external sources of capital.

 

To qualify as a REIT, we are required each year to distribute at least 90% of our REIT taxable income (determined without regard to the dividends-paid deduction and by excluding any net capital gain) to our stockholders and we may be subject to tax to the extent our taxable income is not fully distributed. Historically, we have satisfied these distribution requirements by making cash distributions to our stockholders, but we may choose to satisfy these requirements by making distributions of cash or other property, including, in limited circumstances, our own stock. For distributions with respect to taxable years that ended on or before December 31, 2016, and in some cases declared as late as December 31, 2016, a REIT can satisfy up to 90% of the distribution requirements discussed above through the distribution of shares of our stock if certain conditions are met. Assuming we continue to satisfy these distribution requirements with cash, we may not be able to fund all future capital needs, including acquisition and development activities, from cash retained from operations and may have to rely on third-party sources of capital. Furthermore, to maintain our REIT status and not have to pay federal income and excise taxes, we may need to borrow funds on a short-term basis to meet the REIT distribution requirements even if the then-prevailing market conditions are not favorable for these borrowings. These short-term borrowing needs could result from differences in timing between the actual receipt of cash and inclusion of income for federal income tax purposes, or the effect of nondeductible capital expenditures, the creation of reserves or required debt or amortization payments. Our ability to access debt and equity capital on favorable terms or at all depends on a number of factors, including general market conditions, the market’s perception of our growth potential, our current and potential future earnings and cash distributions and the market price of our securities.

 

Our stockholders may experience dilution if we issue additional common stock or units in the Operating Partnership.

 

Any additional future issuance of common stock or operating partnership units will reduce the percentage of our common stock and units owned by investors. In most circumstances, stockholders and unitholders will not be entitled to vote on whether or not we issue additional common stock or units. In addition, depending on the terms and pricing of any additional offering of our common stock or units and the value of the properties, our stockholders and unitholders may experience dilution in both book value and fair value of their common stock or units.

 

Income Tax Risks

 

The failure of Prologis, Inc. to qualify as a REIT would have serious adverse consequences.

 

Prologis, Inc. elected to be taxed as a REIT under Sections 856 through 860 of the Internal Revenue Code commencing with the taxable year ended December 31, 1997. We believe we have operated Prologis, Inc. to qualify as a REIT under the Internal Revenue Code and believe that the current organization and method of operation comply with the rules and regulations promulgated under the Internal Revenue Code to enable Prologis, Inc. to continue to qualify as a REIT. However, it is possible that we are organized or have operated in a manner that would not allow Prologis, Inc. to qualify as a REIT, or that our future operations could cause Prologis, Inc. to fail to qualify. Qualification as a REIT requires us to satisfy numerous requirements (some annually and others on a quarterly basis) established under highly technical and complex sections of the Internal Revenue Code for which there are only limited judicial and administrative interpretations, and involves the determination of various factual matters and circumstances not entirely within our control. For example, to qualify as a REIT, Prologis, Inc. must derive at least 95% of its gross income in any year from qualifying sources. In addition, Prologis, Inc. must pay dividends to its stockholders aggregating annually at least 90% of its taxable income (determined without regard to the dividends paid deduction and by excluding capital gains) and must satisfy specified asset tests on a quarterly basis. The provisions of the Internal Revenue Code and applicable Treasury regulations regarding qualification as a REIT are more complicated for Prologis, Inc. because we hold assets through the Operating Partnership.

 

If Prologis, Inc. fails to qualify as a REIT in any taxable year, we will be required to pay federal income tax (including any applicable alternative minimum tax) on taxable income at regular corporate rates. Unless we are entitled to relief under certain statutory provisions, Prologis, Inc. would be disqualified from treatment as a REIT for the four taxable years following the year in which it lost the qualification. If Prologis, Inc. lost its REIT status, our net earnings would be significantly reduced for each of the years involved.

14


 

Furthermore, we own a direct or indirect interest in certain subsidiary REITs that elected to be taxed as REITs under Sections 856 through 860 of the Internal Revenue Code. Provided that each subsidiary REIT qualifies as a REIT, our interest in such subsidiary REIT will be treated as a qualifying real estate asset for purposes of the REIT asset tests, and any dividend income or gains derived by us from such subsidiary REIT will generally be treated as income that qualifies for purposes of the REIT gross income tests. To qualify as a REIT, the subsidiary REIT must independently satisfy all of the REIT qualification requirements. If such subsidiary REIT were to fail to qualify as a REIT, and certain relief provisions did not apply, it would be treated as a regular taxable corporation and its income would be subject to U.S. federal income tax. In addition, a failure of the subsidiary REIT to qualify as a REIT would have an adverse effect on the ability of Prologis, Inc. to comply with the REIT income and asset tests, and thus its ability to qualify as a REIT.

 

Certain property transfers may generate prohibited transaction income, resulting in a penalty tax on gain attributable to the transaction.

 

From time to time, we may transfer or otherwise dispose of some of our properties, including by contributing properties to our co-investment ventures. Under the Internal Revenue Code, any gain resulting from transfers of properties we hold as inventory or primarily for sale to customers in the ordinary course of business is treated as income from a prohibited transaction subject to a 100% penalty tax. We do not believe that our transfers or disposals of property or our contributions of properties into our co-investment ventures are prohibited transactions. However, whether property is held for investment purposes is a question of fact that depends on all the facts and circumstances surrounding the particular transaction. The Internal Revenue Service may contend that certain transfers or dispositions of properties by us or contributions of properties into our co-investment ventures are prohibited transactions. While we believe that the Internal Revenue Service would not prevail in any such dispute, if the Internal Revenue Service were to argue successfully that a transfer, disposition or contribution of property constituted a prohibited transaction, we would be required to pay a 100% penalty tax on any gain allocable to us from the prohibited transaction. In addition, income from a prohibited transaction might adversely affect our ability to satisfy the income tests for qualification as a REIT.

 

Legislative or regulatory action could adversely affect us.

 

In recent years, numerous legislative, judicial and administrative changes have been made to the U.S. and foreign income tax laws applicable to investments in real estate, REITs, similar entities and investments. Additional changes are likely to continue to occur in the future, both in and outside of the U.S. and may impact our taxation or that of our stockholders.

 

ITEM 1B. Unresolved Staff Comments

 

None.

 

ITEM 2. Properties

 

GEOGRAPHIC DISTRIBUTION

 

We invest in predominately logistics facilities. Our properties are typically used for distribution, storage, packaging, assembly and light manufacturing of consumer products. The vast majority of our operating properties are used by our customers for bulk distribution.

 

The following tables provide details of our consolidated operating properties, investment in land and development portfolio. We have also included operating property information below for our owned and managed portfolio. The owned and managed portfolio includes the properties we consolidate and the properties owned by our unconsolidated co-investment ventures reflected at 100% of the amount included in the ventures’ financial statements as calculated on a GAAP basis, not our proportionate share.

 

Included in the operating property information below for our consolidated operating properties are 646 buildings owned primarily by two co-investment ventures that we consolidate but of which we own less than 100% of the equity. No individual property or group of properties operating as a single business unit amounted to 10% or more of our consolidated total assets at December 31, 2016, or generated income equal to 10% or more of our consolidated gross revenues for the year ended December 31, 2016.

 

15


Dollars and square feet in the following tables are in millions and items notated by ‘0‘ indicate an amount that rounds to less than one million:  

 

 

 

Consolidated Operating Properties

 

 

Owned and Managed

 

Operating properties

 

Rentable Square Footage

 

 

Gross Book Value

 

 

Encumbrances (1)

 

 

Rentable Square Footage

 

 

Gross Book Value

 

Global Markets – U.S.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta

 

 

16

 

 

$

712

 

 

$

128

 

 

 

17

 

 

$

812

 

Baltimore/Washington D.C.

 

 

6

 

 

 

518

 

 

 

68

 

 

 

8

 

 

 

704

 

Central Valley California

 

 

11

 

 

 

609

 

 

 

61

 

 

 

11

 

 

 

638

 

Central and Eastern Pennsylvania

 

 

18

 

 

 

1,103

 

 

 

56

 

 

 

18

 

 

 

1,104

 

Chicago

 

 

34

 

 

 

2,137

 

 

 

129

 

 

 

41

 

 

 

2,616

 

Dallas/Fort Worth

 

 

22

 

 

 

1,166

 

 

 

196

 

 

 

25

 

 

 

1,446

 

Houston

 

 

9

 

 

 

519

 

 

 

68

 

 

 

13

 

 

 

832

 

New Jersey/New York City

 

 

28

 

 

 

2,778

 

 

 

357

 

 

 

33

 

 

 

3,372

 

San Francisco Bay Area

 

 

16

 

 

 

1,630

 

 

 

10

 

 

 

19

 

 

 

1,972

 

Seattle

 

 

8

 

 

 

818

 

 

 

59

 

 

 

15

 

 

 

1,515

 

South Florida

 

 

11

 

 

 

1,136

 

 

 

128

 

 

 

15

 

 

 

1,501

 

Southern California

 

 

61

 

 

 

5,727

 

 

 

461

 

 

 

72

 

 

 

6,922

 

Regional Markets – U.S. (15 markets) (2)

 

 

68

 

 

 

3,546

 

 

 

584

 

 

 

70

 

 

 

3,608

 

Other Markets – U.S (5 markets)

 

 

1

 

 

 

59

 

 

 

-

 

 

 

1

 

 

 

106

 

Subtotal U.S.

 

 

309

 

 

 

22,458

 

 

 

2,305

 

 

 

358

 

 

 

27,148

 

Global Markets – Other Americas:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brazil

 

 

-

 

 

 

-

 

 

 

-

 

 

 

8

 

 

 

505

 

Canada

 

 

8

 

 

 

635

 

 

 

145

 

 

 

8

 

 

 

635

 

Mexico:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guadalajara

 

0

 

 

 

4

 

 

 

-

 

 

 

6

 

 

 

321

 

Mexico City

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12

 

 

 

819

 

Monterrey

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4

 

 

 

236

 

Regional Markets – Other Americas (3 markets)

 

0

 

 

 

14

 

 

 

-

 

 

 

13

 

 

 

584

 

Subtotal Other Americas

 

 

8

 

 

 

653

 

 

 

145

 

 

 

51

 

 

 

3,100

 

Global Markets – Europe:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Belgium

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3

 

 

 

188

 

Czech Republic

 

 

1

 

 

 

35

 

 

 

-

 

 

 

11

 

 

 

663

 

France

 

 

2

 

 

 

78

 

 

 

-

 

 

 

33

 

 

 

2,141

 

Germany

 

 

2

 

 

 

120

 

 

 

-

 

 

 

23

 

 

 

1,648

 

Italy

 

 

1

 

 

 

68

 

 

 

-

 

 

 

10

 

 

 

528

 

Netherlands

 

0

 

 

 

20

 

 

 

-

 

 

 

18

 

 

 

1,281

 

Poland

 

 

1

 

 

 

51

 

 

 

-

 

 

 

25

 

 

 

1,338

 

Spain

 

 

1

 

 

 

35

 

 

 

-

 

 

 

8

 

 

 

537

 

U.K.

 

 

1

 

 

 

121

 

 

 

-

 

 

 

23

 

 

 

2,718

 

Regional Markets – Europe (3 markets)

 

 

1

 

 

47

 

 

 

-

 

 

 

17

 

 

 

960

 

Other Markets – Europe (1 market)

 

0

 

 

 

9

 

 

 

-

 

 

1

 

 

 

8

 

Subtotal Europe

 

 

10

 

 

 

584

 

 

 

-

 

 

 

172

 

 

 

12,010

 

Global Markets – Asia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

China

 

 

2

 

 

 

69

 

 

 

-

 

 

 

14

 

 

 

627

 

Japan

 

 

2

 

 

 

165

 

 

 

-

 

 

 

26

 

 

 

4,265

 

Singapore

 

 

1

 

 

 

128

 

 

 

-

 

 

 

1

 

 

 

129

 

Subtotal Asia

 

 

5

 

 

 

362

 

 

 

-

 

 

 

41

 

 

 

5,021

 

Total operating portfolio (3)

 

 

332

 

 

 

24,057

 

 

 

2,450

 

 

 

622

 

 

 

47,279

 

Value-added properties

 

 

2

 

 

 

117

 

 

 

-

 

 

 

3

 

 

 

192

 

Total operating properties

 

 

334

 

 

$

24,174

 

 

$

2,450

 

 

 

625

 

 

$

47,471

 

16


 

 

 

Consolidated – Investment in Land

 

 

Consolidated – Development Portfolio

 

Region

 

Acres

 

 

Estimated Build Out Potential

(square feet) (4)

 

 

Current Investment

 

 

Rentable Square Footage

 

 

TEI (5)

 

Global Markets – U.S.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta

 

 

135

 

 

 

2

 

 

$

4

 

 

 

1

 

 

$

49

 

Baltimore/Washington D.C.

 

 

81

 

 

0

 

 

 

21

 

 

 

-

 

 

 

-

 

Central Valley California

 

 

1,090

 

 

 

22

 

 

 

93

 

 

 

1

 

 

 

98

 

Central and Eastern Pennsylvania

 

 

137

 

 

 

2

 

 

 

24

 

 

 

-

 

 

 

-

 

Chicago

 

 

219

 

 

 

4

 

 

 

19

 

 

0

 

 

 

20

 

Dallas/Fort Worth

 

 

178

 

 

 

3

 

 

 

23

 

 

 

1

 

 

 

40

 

Houston

 

 

185

 

 

 

3

 

 

 

15

 

 

0

 

 

 

17

 

New Jersey/New York City

 

 

119

 

 

 

1

 

 

 

38

 

 

 

1

 

 

 

116

 

San Francisco Bay Area

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1

 

 

 

63

 

Seattle

 

 

43

 

 

 

1

 

 

 

30

 

 

 

1

 

 

 

67

 

South Florida

 

 

215

 

 

 

4

 

 

 

117

 

 

0

 

 

 

57

 

Southern California

 

 

144

 

 

 

3

 

 

 

30

 

 

 

2

 

 

 

166

 

Regional Markets – U.S. (15 markets)

 

 

497

 

 

 

8

 

 

 

61

 

 

 

4

 

 

 

231

 

Other Markets – U.S (4 markets)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Subtotal U.S.

 

 

3,043

 

 

 

53

 

 

 

475

 

 

 

12

 

 

 

924

 

Global Markets – Other Americas:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

161

 

 

 

3

 

 

 

41

 

 

 

1

 

 

 

56

 

Mexico:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guadalajara

 

 

15

 

 

0

 

 

 

4

 

 

0

 

 

 

28

 

Mexico City

 

 

246

 

 

 

5

 

 

 

127

 

 

 

1

 

 

 

69

 

Monterrey

 

 

110

 

 

 

2

 

 

 

22

 

 

 

1

 

 

 

31

 

Regional Markets – Other Americas (3 markets)

 

 

352

 

 

 

6

 

 

 

31

 

 

 

-

 

 

 

-

 

Subtotal Other Americas

 

 

884

 

 

 

16

 

 

 

225

 

 

 

3

 

 

 

184

 

Global Markets – Europe:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Belgium

 

 

45

 

 

 

1

 

 

 

13

 

 

 

-

 

 

 

-

 

Czech Republic

 

 

162

 

 

 

3

 

 

 

27

 

 

0

 

 

 

29

 

France

 

 

319

 

 

 

6

 

 

 

54

 

 

 

1

 

 

 

70

 

Germany

 

 

50

 

 

 

1

 

 

 

13

 

 

 

1

 

 

 

43

 

Italy

 

 

108

 

 

 

2

 

 

 

27

 

 

0

 

 

 

12

 

Netherlands

 

 

46

 

 

 

1

 

 

 

28

 

 

 

1

 

 

 

64

 

Poland

 

 

443

 

 

 

8

 

 

 

42

 

 

 

1

 

 

 

53

 

Spain

 

 

73

 

 

 

2

 

 

 

27

 

 

 

1

 

 

 

33

 

U.K.

 

 

291

 

 

 

4

 

 

 

132

 

 

 

1

 

 

 

177

 

Regional Markets – Europe (3 markets)

 

 

356

 

 

 

6

 

 

 

35

 

 

 

2

 

 

 

100

 

Other Markets – Europe (1 market)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Subtotal Europe

 

 

1,893

 

 

 

34

 

 

 

398

 

 

 

8

 

 

 

581

 

Global Markets – Asia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

China

 

 

18

 

 

0

 

 

 

5

 

 

 

-

 

 

 

-

 

Japan

 

 

54

 

 

 

4

 

 

 

116

 

 

 

5

 

 

 

754

 

Subtotal Asia

 

 

72

 

 

 

4

 

 

 

121

 

 

 

5

 

 

 

754

 

Total land and development portfolio

 

 

5,892

 

 

 

107

 

 

$

1,219

 

 

 

28

 

 

$

2,443

 

 

(1)

Certain of our consolidated properties are pledged as security under secured mortgage debt and assessment bonds at December 31, 2016. For purposes of this table, the total principal balance of a debt issuance that is secured by a pool of properties is allocated among the properties in the pool based on each property’s investment balance. In addition to the amounts reflected here, we also have $173 million of encumbrances related to other real estate properties not included in Real Estate Operations. See Schedule III Real Estate and Accumulated Depreciation to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data for additional identification of the properties pledged.

 

(2)

No regional market within the U.S. represented more than 2% of the total gross book value of the consolidated operating properties. The regional markets within the U.S. by order of highest to lowest gross book value were:  Las Vegas, Denver, Louisville, Orlando, Columbus, Reno, Nashville, Cincinnati, San Antonio, Portland, Indianapolis, Austin, Phoenix, Charlotte and Memphis.

 

(3)

Included in our consolidated operating properties are properties that we consider to be held for contribution and are presented as Assets Held for Sale or Contribution in the Consolidated Balance Sheets. We include these properties in our operating portfolio as they are expected to be contributed to our co-investment ventures and remain in our owned and managed operating portfolio. At December 31, 2016, we had properties that were expected to be contributed to our co-investment ventures totaling $231 million aggregating 2.4 million square feet. See Note 6 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data for further information on our Assets Held for Sale or Contribution.

 

(4)

Represents the estimated finished square feet available for lease upon completion of a building on existing parcels of land.

 

17


(5)

Represents the TEI when the property under development is completed and leased. This includes the cost of land and development and leasing costs. As noted in the table below, our current investment is $1.4 billion, leaving approximately $1.0 billion of costs remaining. At December 31, 2016, approximately 58% of TEI for the properties under development in the development portfolio were expected to be completed by December 31, 2017, and approximately 37% of TEI for the properties in the development portfolio were already completed but not yet stabilized. The remainder of our properties under development are expected to be completed before July 2018.

 

The following table summarizes our investment in consolidated real estate properties at December 31, 2016 (in millions):

 

 

 

Investment Before Depreciation

 

Operating properties, excluding assets held for sale or contribution

 

$

23,943

 

Development portfolio, including cost of land

 

 

1,432

 

Land

 

 

1,219

 

Other real estate investments (1)

 

 

525

 

Total consolidated real estate properties

 

$

27,119

 

 

(1)

Included in other real estate investments are: (i) non-logistics real estate; (ii) land parcels that are ground leased to third parties; (iii) our corporate office buildings; (iv) infrastructure costs related to projects we are developing on behalf of others; (v) costs related to future development projects, including purchase options on land and (vi) earnest money deposits associated with potential acquisitions.

 

LEASE EXPIRATIONS

 

We generally lease our properties on a long-term basis (with a weighted average lease term remaining of four years). The following table summarizes the lease expirations of our consolidated operating portfolio for leases in place at December 31, 2016 (dollars and square feet in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NER

 

 

 

Number of Leases

 

 

Occupied Square Feet

 

 

Dollars

 

 

Percent of Total

 

 

Dollars Per Square Foot

 

2017

 

 

750

 

 

 

38

 

 

$

182

 

 

 

11.3

%

 

$

4.76

 

2018

 

 

827

 

 

 

49

 

 

 

246

 

 

 

15.3

%

 

 

5.01

 

2019

 

 

747

 

 

 

52

 

 

 

242

 

 

 

15.0

%

 

 

4.70

 

2020

 

 

568

 

 

 

34

 

 

 

176

 

 

 

10.9

%

 

 

5.24

 

2021

 

 

592

 

 

 

45

 

 

 

232

 

 

 

14.4

%

 

 

5.19

 

2022

 

 

281

 

 

 

32

 

 

 

160

 

 

 

9.9

%

 

 

5.05

 

2023

 

 

138

 

 

 

16

 

 

 

85

 

 

 

5.3

%

 

 

5.35

 

2024

 

 

77

 

 

 

10

 

 

 

57

 

 

 

3.5

%

 

 

5.67

 

2025

 

 

59

 

 

 

12

 

 

 

66

 

 

 

4.1

%

 

 

5.68

 

2026

 

 

30

 

 

 

7

 

 

 

45

 

 

 

2.8

%

 

 

6.35

 

Thereafter

 

 

75

 

 

 

20

 

 

 

121

 

 

 

7.5

%

 

 

6.20

 

 

 

 

4,144

 

 

 

315

 

 

$

1,612

 

 

 

100.0

%

 

$

5.15

 

Month to month

 

 

135

 

 

 

7

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

4,279

 

 

 

322

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18


CO-INVESTMENT VENTURES

 

Included in our owned and managed portfolio are consolidated and unconsolidated co-investment ventures that hold investments in real estate properties, primarily logistics facilities that we also manage. Our unconsolidated co-investment ventures are accounted for under the equity method. The amounts included for the unconsolidated ventures are reflected at 100% of the amount included in the ventures’ financial statements as calculated on a GAAP basis, not our proportionate share. The following table summarizes our consolidated and unconsolidated co-investment ventures at December 31, 2016 (in millions):

 

 

Operating Properties

 

 

 

 

 

 

 

 

 

 

 

Square Feet

 

 

Gross

Book Value

 

 

Investment

in Land

 

 

Development Portfolio – TEI

 

Consolidated Co-Investment Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prologis North American Industrial Fund (“NAIF”)

 

 

40

 

 

$

2,438

 

 

$

-

 

 

$

-

 

Prologis U.S. Logistics Venture (“USLV”)

 

 

72

 

 

 

6,058

 

 

 

36

 

 

 

96

 

Totals

 

 

112

 

 

$

8,496

 

 

$

36

 

 

$

96

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unconsolidated Co-Investment Ventures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S.:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prologis Targeted U.S. Logistics Fund (“USLF”)

 

 

50

 

 

$

4,704

 

 

$

-

 

 

$

-

 

Subtotal U.S.

 

 

50

 

 

 

4,704

 

 

 

-

 

 

 

-

 

Other Americas:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FIBRA Prologis

 

 

34

 

 

 

1,942

 

 

 

2

 

 

 

-

 

Prologis Brazil Logistics Partners Fund I

     (“Brazil Fund”) and related joint ventures

 

 

8

 

 

 

505

 

 

 

128

 

 

 

120

 

Subtotal Other Americas

 

 

42

 

 

 

2,447

 

 

 

130

 

 

 

120

 

Europe:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Europe Logistics Venture 1 (“ELV”) (1)

 

 

6

 

 

 

378

 

 

 

-

 

 

 

-

 

Prologis European Logistics Partners Sàrl (“PELP”)

 

 

59

 

 

 

3,769

 

 

 

28

 

 

 

26

 

Prologis European Properties Fund II (“PEPF II”)

 

 

72

 

 

 

4,881

 

 

 

5

 

 

 

19

 

Prologis Targeted Europe Logistics Fund (“PTELF”) (1)

 

 

26

 

 

 

2,458

 

 

 

2

 

 

 

-

 

Subtotal Europe

 

 

163

 

 

 

11,486

 

 

 

35

 

 

 

45

 

Asia:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nippon Prologis REIT (“NPR”)

 

 

25

 

 

 

4,101

 

 

 

-

 

 

 

-

 

Prologis China Logistics Venture

 

 

11

 

 

 

559

 

 

 

42

 

 

 

734

 

Subtotal Asia

 

 

36

 

 

 

4,660

 

 

 

42

 

 

 

734

 

Totals

 

 

291

 

 

$

23,297

 

 

$

207

 

 

$

899

 

 

(1)

In January 2017, we sold our investment in ELV to our fund partner and ELV contributed its properties to PTELF in exchange for equity interests.

 

For more information regarding our unconsolidated and consolidated co-investment ventures, see Notes 5 and 12 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.

 

ITEM 3. Legal Proceedings

 

From time to time, we and our unconsolidated co-investment ventures are parties to a variety of legal proceedings arising in the ordinary course of business. We believe that, with respect to any such matters to which we are currently a party, the ultimate disposition of any such matter will not result in a material adverse effect on our business, financial position or results of operations.

 

ITEM 4. Mine Safety Disclosures

 

Not Applicable.

 

19


PART II

 

ITEM 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities

 

MARKET INFORMATION AND HOLDERS

 

Our common stock is listed on the NYSE under the symbol “PLD.” The following table sets forth the high and low sale price of our common stock, as reported in the NYSE Composite Tape, and the declared dividends per share, for the periods indicated.

 

 

 

High

 

 

Low

 

 

Dividends

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

First Quarter

 

$

44.26

 

 

$

35.25

 

 

$

0.42

 

Second Quarter

 

$

50.74

 

 

$

43.45

 

 

$

0.42

 

Third Quarter

 

$

54.87

 

 

$

48.46

 

 

$

0.42

 

Fourth Quarter

 

$

53.51

 

 

$

45.93

 

 

$

0.42

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

First Quarter

 

$

47.56

 

 

$

41.15

 

 

$

0.36

 

Second Quarter

 

$

44.48

 

 

$

37.03

 

 

$

0.36

 

Third Quarter

 

$

42.49

 

 

$

36.26

 

 

$

0.40

 

Fourth Quarter

 

$

43.69

 

 

$

38.66

 

 

$

0.40

 

 

Our future common stock dividends, if and as declared, may vary and will be determined by the Board upon the circumstances prevailing at the time, including our financial condition, operating results, estimated taxable income and REIT distribution requirements. These dividends, if and as declared, may be adjusted at the discretion of the Board during the year.

 

On February 10, 2017, we had approximately 529,345,000 shares of common stock outstanding, which were held of record by approximately 4,690 stockholders.

 

Stock Performance Graph

 

The following line graph compares the change in Prologis, Inc. cumulative total stockholder’s return on shares of its common stock from December 31, 2011, to the cumulative total return of the S&P 500 Stock Index and the Financial Times and Stock Exchange NAREIT Equity REITs Index from December 31, 2011, to December 31, 2016. The graph assumes an initial investment of $100 in our common stock and each of the indices on December 31, 2011, and, as required by the SEC, the reinvestment of all dividends. The return shown on the graph is not necessarily indicative of future performance.

 

20


 

This graph and the accompanying text are not “soliciting material,” are not deemed filed with the SEC and are not to be incorporated by reference in any filing by the company under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended, whether made before or after the date hereof and irrespective of any general incorporation language in any such filing.

 

PREFERRED STOCK DIVIDENDS

 

At December 31, 2016, and 2015, we had 1.6 million shares of the Series Q preferred stock with a liquidation preference of $50 per share. Dividends payable per share were $4.27 for the years ended December 31, 2016, and 2015.

  

For more information regarding dividends, see Note 10 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.

 

SALES OF UNREGISTERED SECURITIES

 

During 2016, we issued an aggregate of 1.9 million shares of common stock of Prologis, Inc. in connection with the redemption of common units of Prologis, L.P. During 2015, we issued common units and Class A Units of Prologis, L.P. See Note 11 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data for more information. The issuance of the shares of common stock, common units and Class A Units was undertaken in reliance upon the exemption from registration requirements of the Securities Act of 1933, as amended, afforded by Section 4(a)(2) thereof.

 

SECURITIES AUTHORIZED FOR ISSUANCE UNDER EQUITY COMPENSATION PLANS

 

For information regarding securities authorized for issuance under our equity compensation plans, see Notes 10 and 13 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data.

 

OTHER STOCKHOLDER MATTERS

 

Common Stock Plans

 

Further information relative to our equity compensation plans will be provided in our 2017 Proxy Statement or in an amendment filed on Form 10-K/A.

 

21


ITEM 6. Selected Financial Data

 

The following table summarizes selected financial data related to our historical financial condition and results of operations for both Prologis, Inc. and Prologis, L.P. (in millions, except for per share and unit amounts):

 

 

Years Ended December 31,

 

 

2016

 

 

2015

 

 

2014

 

 

2013

 

 

2012

 

Operating Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

$

2,533

 

 

$

2,197

 

 

$

1,761

 

 

$

1,750

 

 

$

1,961

 

Gains on dispositions of investments in real estate and revaluation

     of equity investments upon acquisition of a controlling interest, net (1)

$

757

 

 

$

759

 

 

$

726

 

 

$

715

 

 

$

72

 

Consolidated net earnings (loss)

$

1,293

 

 

$

926

 

 

$

739

 

 

$

230

 

 

$

(106

)

Net earnings (loss) per share attributable to common stockholders

     and unitholders – Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations (2)

$

2.29

 

 

$

1.66

 

 

$

1.25

 

 

$

0.40

 

 

$

(0.35

)

Discontinued operations (2) (3)

 

-

 

 

 

-

 

 

 

-

 

 

 

0.25

 

 

 

0.17

 

Net earnings (loss) per share attributable to common stockholders

     and unitholders – Basic

$

2.29

 

 

$

1.66

 

 

$

1.25

 

 

$

0.65

 

 

$

(0.18

)

Net earnings (loss) per share attributable to common stockholders

     and unitholders – Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

2.27

 

 

$

1.64

 

 

$

1.24

 

 

$

0.39

 

 

$

(0.34

)

Discontinued operations (3)

 

-

 

 

 

-

 

 

 

-

 

 

 

0.25

 

 

 

0.16

 

Net earnings (loss) per share attributable to common stockholders

     and unitholders – Diluted

$

2.27

 

 

$

1.64

 

 

$

1.24

 

 

$

0.64

 

 

$

(0.18

)

Dividends per common share and distributions per common unit

$

1.68

 

 

$

1.52

 

 

$

1.32

 

 

$

1.12

 

 

$

1.12

 

Balance Sheet Data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

$

30,250

 

 

$

31,395

 

 

$

25,775

 

 

$

24,534

 

 

$

27,268

 

Total debt

$

10,608

 

 

$

11,627

 

 

$

9,337

 

 

$

8,973

 

 

$

11,749

 

FFO (4):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net earnings (loss) to FFO:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings (loss) attributable to common stockholders

$

1,203

 

 

$

863

 

 

$

622

 

 

$

315

 

 

$

(81

)

Total NAREIT defined adjustments

 

534

 

 

 

461

 

 

 

299

 

 

 

504

 

 

 

633

 

Total our defined adjustments

 

(35

)

 

 

(15

)

 

 

(33

)

 

 

36

 

 

 

-

 

FFO, as modified by Prologis (4)

$

1,702

 

 

$

1,309

 

 

$

888

 

 

$

855

 

 

$

552

 

Total core defined adjustments

 

(302

)

 

 

(128

)

 

 

65

 

 

 

(42

)

 

 

262

 

Core FFO (4)

$

1,400

 

 

$

1,181

 

 

$

953

 

 

$

813

 

 

$

814

 

 

(1)

In 2012, this included impairment charges of $269 million.

 

(2)

Net earnings (loss) per share attributable to common unitholders for the Prologis, L.P. was $(0.34) and $0.16 for continuing operations and discontinued operations, respectively, in 2012. For all other years, the amounts for the Prologis, L.P. were the same as Prologis, Inc.

 

(3)

In 2014, the accounting standard changed for classifying and reporting discontinued operations and as such, none of our dispositions in 2016, 2015 or 2014 met the qualifications to be reported as discontinued operations.

 

(4)

FFO; FFO, as modified by Prologis and Core FFO are non-GAAP measures. See Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations for our definition of our FFO measures and a complete reconciliation to net earnings.

 

ITEM 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion should be read in conjunction with the Consolidated Financial Statements included in Item 8. Financial Statements and Supplementary Data of this report and the matters described under Item 1A. Risk Factors.

 

MANAGEMENT’S OVERVIEW

 

We believe the quality and scale of our global operating portfolio, the expertise of our team and the strength of our balance sheet give us unique competitive advantages. Our plan to grow revenues, earnings, NOI, cash flows and funds from operations is based on the following:

 

Rent Growth. We expect market rents to continue to grow over the next few years, albeit at a more modest pace, which we believe will be driven by demand for the location and quality of our properties. Because of the strong market rent growth in the last several years, even if market rents remain flat, our in-place leases have considerable room to rise back to market levels. We estimate that on an aggregate basis our leases are more than 10% below market, which when the lease is renewed, translates

22


into increased future earnings, NOI and cash flow, both on a consolidated basis and through the amounts we recognize from our unconsolidated co-investment ventures based on our ownership. This is reflected in the positive rent change on rollovers (when comparing the net effective rent of the new lease to the prior lease for the same space) on our owned and managed operating portfolio that we have experienced every quarter beginning in 2013 and which we expect to continue for several more years.

 

Value Creation from Development. We believe a successful development and redevelopment program involves maintaining control of well-positioned land. On the basis of our current estimates, our owned and managed land bank has the potential to support the development of $8.4 billion of TEI of logistics space. We believe the carrying value of our land bank is below its current fair value, and we expect to realize this value going forward primarily through development. During 2016, in our owned and managed portfolio, we stabilized development projects with a TEI of $2.5 billion. Post stabilization, we estimate the value of these buildings to be 25.5% above their book value or the cost to develop (defined as estimated margin and calculated using estimated yield and capitalization rates from our underwriting models). In addition, these properties will generate an increase in NOI as they are leased up and become occupied.

 

Economies of Scale from Growth in Assets Under Management. Over the last several years, we have invested in a variety of technologies that have allowed us to achieve efficiencies and increase our investments in real estate with minimal increases to general and administrative (“G&A”) expenses. We have increased our owned and managed real estate assets by 85 million square feet (or approximately 16%) over the last two years primarily through acquisitions and integrated the assets with only minimal increases in overhead related to property management and leasing functions. We will continue to leverage these technologies in order to further streamline our operations and reduce our costs as a percentage of assets under management, along with advanced data analysis to enhance decision making.

 

Summary of 2016

 

During the year ended December 31, 2016, operating fundamentals remained strong for our owned and managed portfolio and we ended the year with occupancy of 97.1%. See below for details of the operating and development activity of our Owned and Managed Portfolio. During 2016, we completed the following activities as further described in the footnotes to the Consolidated Financial Statements:

 

We generated net proceeds of $3.0 billion from the contribution and disposition of real estate assets. We recorded net gains of $354 million from dispositions to third parties, primarily in the U.S., and $267 million from property contributions, principally in Europe and Japan.

 

We earned promotes from PEP II, PTELF and USLV aggregating $96 million, of which $89 million was recorded in Strategic Capital Revenues, and $7 million was recorded in Net Earnings Attributable to Noncontrolling Interests.

 

We generated proceeds of $611 million and recorded gains of $136 million through the redemption of our investments in certain unconsolidated co-investment ventures.  

 

We amended our global senior credit facility (the “Global Facility”) and increased the total borrowing capacity to $3.0 billion and extended the maturity until April 2020. This facility, along with our Japanese yen revolver, increased our total borrowing capacity, which was $3.3 billion at December 31, 2016.

 

We entered into an ¥120.0 billion ($1.0 billion at December 31, 2016) unsecured yen senior term loan agreement (the “Yen Term Loan”) and repaid our existing yen term loans. See Liquidity and Capital Resources section below for details of this transaction.

 

In January 2017, we sold our investment in ELV to our fund partner and ELV contributed its properties to PTELF in exchange for equity interests.

 

RESULTS OF OPERATIONS

 

We evaluate our business operations based on the NOI of our two business reporting segments, Real Estate Operations and Strategic Capital. NOI by segment is a non-GAAP financial measure that is calculated using revenues and expenses directly from our financial statements. We consider NOI by segment to be an appropriate supplemental measure of our performance because it helps both management and investors to understand the core operations of our business.

 

Below is a reconciliation of our NOI by segment to Operating Income per the Consolidated Financial Statements for the years ended December 31 (in millions). Each segment’s NOI is reconciled to a line item in the Consolidated Financial Statements in the respective segment discussion below.

23


 

 

 

2016

 

 

2015

 

 

2014

 

Real Estate Operations segment – NOI

 

$

1,655

 

 

$

1,376

 

 

$

1,087

 

Strategic Capital segment – NOI

 

 

166

 

 

 

102

 

 

 

104

 

General and administrative expenses

 

 

(222

)

 

 

(217

)

 

 

(229

)

Depreciation and amortization expenses

 

 

(931

)

 

 

(881

)

 

 

(642

)

Operating income

 

$

668

 

 

$

380

 

 

$

320

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Note 18 to the Consolidated Financial Statements for more information on our segments and a reconciliation of each reportable business segment’s NOI to Operating Income and Earnings Before Income Taxes.

 

Real Estate Operations

 

This operating segment principally includes rental revenues, rental recoveries and rental expenses recognized from our consolidated properties. We allocate the costs of our property management functions to the Real Estate Operations segment through Rental Expenses and the Strategic Capital segment through Strategic Capital Expenses based on the size of the relative portfolios as compared to our total owned and managed portfolio. The operating fundamentals in the markets in which we operate continue to improve, which has positively affected both the rental rates and occupancy and also has fueled development activity.

 

Below are the components of Real Estate Operations revenues, expenses and NOI for the years ended December 31 (in millions), derived directly from line items in the Consolidated Financial Statements.

 

 

 

2016

 

 

2015

 

 

2014

 

Rental revenues

 

$

1,735

 

 

$

1,536

 

 

$

1,179

 

Rental recoveries

 

 

486

 

 

 

437

 

 

 

349

 

Development management and other revenues

 

 

17

 

 

 

14

 

 

 

13

 

Rental expenses

 

 

(569

)

 

 

(544

)

 

 

(430

)

Other expenses

 

 

(14

)

 

 

(67

)

 

 

(24

)

Real Estate Operations – NOI

 

$

1,655

 

 

$

1,376

 

 

$

1,087

 

 

Real Estate Operations revenues, expenses and NOI are impacted by capital deployment activities, occupancy and changes in rental rates. The following items highlight the key changes in NOI for the years ended December 31 (in millions):

 

 

 

Change in

 

 

 

2016 from 2015

 

 

2015 from 2014

 

Acquisitions (1)

 

$

194

 

 

$

279

 

Rent rate and occupancy growth (2)

 

 

89

 

 

 

76

 

Development activity (3)

 

 

39

 

 

 

17

 

Contributions and dispositions

 

 

(91

)

 

 

(98

)

Other (4)

 

 

48

 

 

 

15

 

Total change in Real Estate Operations – NOI

 

$

279

 

 

$

289

 

 

(1)

The impact from acquisitions in 2016 from 2015 was primarily due to the acquisition of the real estate assets and operating platform of KTR Capital Partners and its affiliates (“KTR”) in May 2015, which generated an additional $152 million of net revenues, including a decrease of $25 million acquisition costs in 2016.

 

The impact from acquisitions in 2015 from 2014 included the KTR transaction in 2015 and the consolidation of NAIF in 2014. KTR included an additional $176 million of net revenues, which was slightly offset by $25 million in acquisition costs.

 

In the fourth quarter of 2014, we consolidated our co-investment venture NAIF, which increased NOI $153 million in 2015 from 2014.

 

Approximately 45% and 34% of KTR and NAIF activity, respectively, is offset in Net Earnings Attributable to Noncontrolling Interests attributable to our venture partner’s share. See Note 3 in the Consolidated Financial Statements for further detail on the KTR transaction and NAIF consolidation.

 

(2)

Rent rate growth is a combination of the turnover of existing leases and increases in rental rates from contractual rent increases on existing leases. If a lease has a contractual rent increase that is not known at the time the lease is signed, such as the consumer price index or a similar metric, the rent increase is not included in rent leveling and therefore, would impact the rental revenues we recognize. We have experienced an increase in rental rates on turnover of existing leases every quarter beginning in 2013 that has resulted in higher average rental rates in our portfolio and increased rental revenues and NOI as those leases commenced.

 

(3)

We have had a steady increase in properties that have been completed and leased from 2014 to 2016.

 

24


(4)

Other items increased NOI in 2016, compared to 2015, such as additional property tax expense recoveries, a reduction of noncash adjustments for the amortization of above or below market leases and decreases in non-recoverable expenses.

 

Below are key operating metrics of our consolidated operating portfolio for the years ended December 31:

 

 

 

Strategic Capital

 

This operating segment includes revenues from asset management and other fees as well as promotes earned for services performed for our unconsolidated co-investment ventures. Revenues associated with the Strategic Capital segment fluctuate because of the size of co-investment ventures under management, the transactional activity in the ventures and the timing of promotes. These revenues are reduced generally by the direct costs associated with the asset management and property-level management for the properties owned by these ventures. We allocate the costs of our property management functions to the Strategic Capital segment through Strategic Capital Expenses and to the Real Estate Operations segment through Rental Expenses based on the size of the relative portfolios as compared to our total owned and managed portfolio.

 

Below are the components of Strategic Capital revenues, expenses and NOI for the years ended December 31, derived directly from the line items in the Consolidated Financial Statements (in millions):  

 

 

 

2016

 

 

2015

 

 

2014

 

Strategic capital revenues

 

$

295

 

 

$

210

 

 

$

220

 

Strategic capital expenses

 

 

(129

)

 

 

(108

)

 

 

(116

)

Strategic Capital – NOI

 

$

166

 

 

$

102

 

 

$

104

 

 

Below is additional detail of our Strategic Capital revenues, expenses and NOI for the years ended December 31 (in millions):

 

 

 

2016

 

 

2015

 

 

2014

 

U.S. (1):

 

 

 

 

 

 

 

 

 

 

 

 

Asset management and other fees

 

$

33

 

 

$

31

 

 

$

41

 

Leasing commissions, acquisition and other transaction fees

 

 

6

 

 

 

8

 

 

 

12

 

Promotes (2)

 

 

-

 

 

 

-

 

 

 

31

 

Strategic capital expenses (3)

 

 

(41

)

 

 

(41

)

 

 

(46

)

Subtotal U.S.

 

 

(2

)

 

 

(2

)

 

 

38

 

Other Americas (4):

 

 

 

 

 

 

 

 

 

 

 

 

Asset management and other fees

 

 

21

 

 

 

20

 

 

 

11

 

Leasing commissions, acquisition and other transaction fees

 

 

2

 

 

 

2

 

 

 

-

 

Strategic capital expenses

 

 

(10

)

 

 

(9

)

 

 

(9

)

Subtotal Other Americas

 

 

13

 

 

 

13

 

 

 

2

 

Europe:

 

 

 

 

 

 

 

 

 

 

 

 

Asset management and other fees

 

 

84

 

 

 

71

 

 

 

71

 

Leasing commissions, acquisition and other transaction fees

 

 

13

 

 

 

12

 

 

 

16

 

Promotes (2)

 

 

89

 

 

 

30

 

 

 

-

 

Strategic capital expenses

 

 

(43

)

 

 

(27

)

 

 

(30

)

Subtotal Europe

 

 

143

 

 

 

86

 

 

 

57

 

Asia:

 

 

 

 

 

 

 

 

 

 

 

 

Asset management and other fees

 

 

38

 

 

 

32

 

 

 

32

 

Leasing commissions, acquisition and other transaction fees

 

 

9

 

 

 

4

 

 

 

6

 

Strategic capital expenses

 

 

(35

)

 

 

(31

)

 

 

(31

)

Subtotal Asia

 

 

12

 

 

 

5

 

 

 

7

 

Strategic Capital – NOI

 

$

166

 

 

$

102

 

 

$

104

 

25


 

(1)

In 2014, we acquired a controlling interest in our co-investment venture NAIF. See Notes 3 and 4 to the Consolidated Financial Statements for additional information on this venture.

 

(2)

The promotes represent the third parties’ share based on the venture’s cumulative returns to the investors over the last three years. Approximately 40% of promote revenues are paid as a combination of cash and stock awards pursuant to the terms of the Prologis Promote Plan and expensed through Strategic Capital Expenses.

 

(3)

This includes compensation and personnel costs for employees who are located in the U.S. but also support other regions.

 

(4)

In 2014, we formed the co-investment venture FIBRA Prologis. See Note 4 to the Consolidated Financial Statements for additional information on this venture.

 

The following real estate investments were held through our unconsolidated co-investment ventures at December 31 (dollars and square feet in millions):

 

 

 

2016

 

 

2015

 

 

2014

 

U.S.:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

1

 

 

 

1

 

 

 

1

 

Number of properties owned

 

 

369

 

 

 

391

 

 

 

392

 

Square feet

 

 

50

 

 

 

50

 

 

 

50

 

Total assets

 

$

4,238

 

 

$

4,408

 

 

$

4,403

 

Other Americas:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

2

 

 

 

2

 

 

 

2

 

Number of properties owned

 

 

213

 

 

 

205

 

 

 

198

 

Square feet

 

 

42

 

 

 

39

 

 

 

37

 

Total assets

 

$

2,793

 

 

$

2,482

 

 

$

2,653

 

Europe:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

4

 

 

 

4

 

 

 

4

 

Number of properties owned

 

 

700

 

 

 

688

 

 

 

636

 

Square feet

 

 

163

 

 

 

159

 

 

 

148

 

Total assets

 

$

10,853

 

 

$

11,343

 

 

$

11,440

 

Asia:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

2

 

 

 

2

 

 

 

2

 

Number of properties owned

 

 

85

 

 

 

66

 

 

 

52

 

Square feet

 

 

36

 

 

 

29

 

 

 

26

 

Total assets

 

$

5,173

 

 

$

4,320

 

 

$

4,120

 

Total:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

9

 

 

 

9

 

 

 

9

 

Number of properties owned

 

 

1,367

 

 

 

1,350

 

 

 

1,278

 

Square feet

 

 

291

 

 

 

277

 

 

 

261

 

Total assets

 

$

23,057

 

 

$

22,553

 

 

$

22,616

 

 

See Note 5 to the Consolidated Financial Statements for additional information on our unconsolidated co-investment ventures.

 

G&A Expenses

 

G&A expenses increased $5 million for the year ended December 31, 2016, compared to the same time period in 2015, primarily due to increased compensation, including equity-based compensation awards. G&A expenses decreased $12 million for the year ended December 31, 2015, compared to the same time period in 2014, primarily due to fluctuations in foreign currency exchange rates between the U.S. dollar and the British pound sterling, euro and Japanese yen.

 

We capitalize certain costs directly related to our development and leasing activities. Capitalized G&A expenses included salaries and related costs, as well as other G&A costs. The following table summarizes capitalized G&A amounts for the years ended December 31 (in millions):  

 

 

 

2016

 

 

2015

 

 

2014

 

Building and land development activities

 

$

61

 

 

$

63

 

 

$

56

 

Leasing activities

 

 

24

 

 

 

21

 

 

 

18

 

Operating building improvements and other

 

 

16

 

 

 

16

 

 

 

13

 

Total capitalized G&A expenses

 

$

101

 

 

$

100

 

 

$

87

 

Capitalized salaries and related costs as a percent of total salaries and related costs

 

 

26.0

%

 

 

27.6

%

 

 

23.9

%

26


 

Depreciation and Amortization Expenses

 

The following table highlights the key changes in depreciation and amortization expenses for the years ended December 31 (in millions):

 

 

 

Change in

 

 

 

2016 from 2015

 

 

2015 from 2014

 

Acquisition of properties (1)

 

$

65

 

 

$

269

 

Development properties placed into service

 

 

22

 

 

 

12

 

Disposition and contribution of properties

 

 

(45

)

 

 

(56

)

Other

 

 

9

 

 

 

13

 

Total change in depreciation and amortization expenses

 

$

51

 

 

$

238

 

 

(1)

The increase in 2015 from 2014 included the KTR transaction and the consolidation of NAIF.

 

Our Owned and Managed Properties

 

We manage our business on an owned and managed basis, which includes properties wholly owned by us or owned by one of our co-investment ventures. We review our operating fundamentals on an owned and managed basis. We believe reviewing these fundamentals this way allows management to understand the entire impact to the financial statements, as it will affect both the Real Estate Operations and Strategic Capital segments, as well as the net earnings we recognize from our unconsolidated co-investment ventures based on our ownership share. We do not control the unconsolidated co-investment ventures for purposes of GAAP and the presentation of the ventures’ operating information does not represent a legal claim to such items.

 

Our owned and managed portfolio includes operating properties and does not include properties under development or held for sale to third parties and was as follows at December 31 (square feet in millions):

 

 

2016

 

 

2015

 

 

2014

 

 

Number of Properties

 

 

Square

Feet

 

 

Percentage Occupied

 

 

Number of Properties

 

 

Square

Feet

 

 

Percentage Occupied

 

 

Number of Properties

 

 

Square

Feet

 

 

Percentage Occupied

 

Consolidated

 

1,777

 

 

 

332

 

 

 

97.0

%

 

 

1,872

 

 

 

334

 

 

 

97.1

%

 

 

1,605

 

 

 

282

 

 

 

96.4

%

Unconsolidated

 

1,359

 

 

 

290

 

 

 

97.2

%

 

 

1,331

 

 

 

273

 

 

 

96.7

%

 

 

1,248

 

 

 

255

 

 

 

95.9

%

Totals

 

3,136

 

 

 

622

 

 

 

97.1

%

 

 

3,203

 

 

 

607

 

 

 

96.9

%

 

 

2,853

 

 

 

537

 

 

 

96.1

%

 

Operating Activity

 

Below is information summarizing the leasing activity of our owned and managed operating portfolio for the years ended December 31:

 

  

 

(1)

We retained at least 80% of our customers, based on the total square feet of leases signed, for each year during the three-year period ended December 31, 2016.

 

(2)

Turnover costs represent the obligations incurred in connection with the signing of a lease, including leasing commissions and tenant improvements.

 

27


Capital Expenditures

 

We capitalize costs incurred in developing, renovating, rehabilitating and improving our properties as part of the investment basis. The following table summarizes our capital expenditures on previously leased buildings within our owned and managed portfolio for the years ended December 31 (in millions):  

 

 

 

2016

 

 

2015

 

 

2014

 

Property improvements

 

$

165

 

 

$

143

 

 

$

140

 

Tenant improvements

 

 

120

 

 

 

127

 

 

 

117

 

Leasing commissions

 

 

117

 

 

 

108

 

 

 

89

 

Total turnover costs

 

 

237

 

 

 

235

 

 

 

206

 

Total capital expenditures

 

$

402

 

 

$

378

 

 

$

346

 

Our proportionate share of capital expenditures based on ownership (1)

 

$

261

 

 

$

257

 

 

$

245

 

 

(1)

We calculated our proportionate share of capital expenditures by applying our ownership percentage of each co-investment venture on an entity-by-entity basis to the capital expenditures each period.

 

Development Start Activity

 

The following table summarizes development starts for the years ended December 31 (dollars and square feet in millions):

 

 

 

2016 (1)

 

 

2015

 

 

2014

 

Number of new development projects during the period

 

 

102

 

 

 

96

 

 

 

76

 

Square feet

 

 

30

 

 

 

28

 

 

 

26

 

TEI

 

$

2,181

 

 

$

2,247

 

 

$

2,034

 

Our proportionate share of TEI (2)

 

$

1,809

 

 

$

1,815

 

 

$

1,792

 

Percentage of build-to-suits based on TEI

 

 

35.6

%

 

 

43.6

%

 

 

32.6

%

 

(1)

We expect all of our properties under development at December 31, 2016, to be completed before July 2018.

 

(2)

We calculate our proportionate share of TEI by applying our ownership percentage of each co-investment venture on an entity-by-entity basis to the TEI of each period.

 

Development Stabilization Activity

 

The following table summarizes development stabilization activity for the years ended December 31 (dollars and square feet in millions):

 

 

 

2016

 

 

2015

 

 

2014

 

Number of development projects stabilized during the period

 

 

98

 

 

 

81

 

 

 

47

 

Square feet

 

 

32

 

 

 

26

 

 

 

17

 

TEI

 

$

2,510

 

 

$

1,848

 

 

$

1,105

 

Our proportionate share of TEI (1)

 

$

2,155

 

 

$

1,640

 

 

$

955

 

Weighted average expected yield on TEI (2)

 

 

6.9

%

 

 

7.4

%

 

 

7.7

%

Estimated value at completion

 

$

3,150

 

 

$

2,434

 

 

$

1,360

 

Our proportionate share of estimated value at completion (1)

 

$

2,726

 

 

$

2,173

 

 

$

1,191

 

Estimated weighted average margin

 

 

25.5

%

 

 

31.8

%

 

 

23.0

%

 

(1)

We calculate our proportionate share of TEI and estimated value by applying our ownership percentage of each co-investment venture on an entity-by-entity basis to the TEI of each period.

 

(2)

We calculate the weighted average expected yield on TEI as estimated NOI assuming stabilized occupancy divided by TEI.

 

For information on our development portfolio at December 31, 2016, see Item 2. Properties.

 

Same Store Analysis

 

We evaluate the operating performance of the operating properties we own and manage using a “same store” analysis because the population of properties in this analysis is consistent from period to period, thereby eliminating the effects of changes in the composition of the portfolio on performance measures. We include properties from our owned and managed portfolio in our same store analysis. We have defined the same store portfolio, for the three months ended December 31, 2016, as those properties that were in operation at January 1, 2015, and have been in operation throughout the same three-month periods in both 2016 and 2015 (including development properties that have been completed and available for lease). We have removed all properties that were disposed of to a third party or were classified as held for sale to a third party from the population for both periods. We believe the factors that affect rental revenues, rental expenses and NOI in the same store portfolio are generally the same as for the total operating portfolio. To derive an appropriate

28


measure of period-to-period operating performance, we remove the effects of foreign currency exchange rate movements by using the recent period end exchange rate to translate from local currency into the U.S. dollar, for both periods.

 

Same store is a commonly used measure in the real estate industry. Our same store measures are non-GAAP financial measures that are calculated beginning with rental revenues, rental recoveries and rental expenses from the financial statements prepared in accordance with GAAP. As our same store measures are non-GAAP financial measures, they have certain limitations as analytical tools and may vary among real estate companies. As a result, we provide a reconciliation from our financial statements prepared in accordance with GAAP to same store property NOI with explanations of how these metrics are calculated.

 

The following is a reconciliation of our consolidated rental revenues, rental recoveries, rental expenses and property NOI for the full year, as included in the Consolidated Statements of Income and within Note 20 to the Consolidated Financial Statements, to the respective amounts in our same store portfolio analysis for the three months ended December 31 (dollars in millions):

 

 

 

Three Months Ended

 

 

 

 

 

 

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

December 31,

 

 

Full Year

 

2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

437

 

 

$

426

 

 

$

436

 

 

$

436

 

 

$

1,735

 

Rental recoveries

 

 

117

 

 

 

120

 

 

 

125

 

 

 

124

 

 

 

486

 

Rental expenses

 

 

(147

)

 

 

(141

)

 

 

(140

)

 

 

(141

)

 

 

(569

)

Property NOI

 

$

407

 

 

$

405

 

 

$

421

 

 

$

419

 

 

$

1,652

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

325

 

 

$

358

 

 

$

418

 

 

$

435

 

 

$

1,536

 

Rental recoveries

 

 

94

 

 

 

104

 

 

 

115

 

 

 

124

 

 

 

437

 

Rental expenses

 

 

(127

)

 

 

(126

)

 

 

(140

)

 

 

(151

)

 

 

(544

)

Property NOI

 

$

292

 

 

$

336

 

 

$

393

 

 

$

408

 

 

$

1,429

 

 

 

 

Three Months Ended December 31,

 

 

 

2016

 

 

2015

 

 

Percentage Change

 

Rental Revenues (1) (2)

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues (per the quarterly information table above)

 

$

436

 

 

$

435

 

 

 

 

 

Rental recoveries (per the quarterly information table above)

 

 

124

 

 

 

124

 

 

 

 

 

Consolidated adjustments to derive same store results:

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues and recoveries of properties not in the same store portfolio –

     properties developed, acquired and sold to third parties during the period

          and land subject to ground leases

 

 

(168

)

 

 

(177

)

 

 

 

 

Effect of changes in foreign currency exchange rates and other

 

 

(1

)

 

 

-

 

 

 

 

 

Unconsolidated co-investment ventures – rental revenues

 

 

436

 

 

 

423

 

 

 

 

 

Same store portfolio – rental revenues (2)

 

$

827

 

 

$

805

 

 

 

2.7

%

Rental Expenses (1) (3)

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

Rental expenses (per the quarterly information table above)

 

$

141

 

 

$

151

 

 

 

 

 

Consolidated adjustments to derive same store results:

 

 

 

 

 

 

 

 

 

 

 

 

Rental expenses of properties not in the same store portfolio – properties

     developed, acquired and sold to third parties during the period and

          land subject to ground leases

 

 

(46

)

 

 

(52

)

 

 

 

 

Effect of changes in foreign currency exchange rates and other

 

 

14

 

 

 

7

 

 

 

 

 

Unconsolidated co-investment ventures – rental expenses

 

 

99

 

 

 

97

 

 

 

 

 

Same store portfolio – rental expenses (3)

 

$

208

 

 

$

203

 

 

 

2.5

%

NOI (1)

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated:

 

 

 

 

 

 

 

 

 

 

 

 

Property NOI (per the quarterly information table above)

 

$

419

 

 

$

408

 

 

 

 

 

Consolidated adjustments to derive same store results:

 

 

 

 

 

 

 

 

 

 

 

 

Property NOI of properties not in the same store portfolio – properties

     developed, acquired and sold to third parties during the period and

         land subject to ground leases

 

 

(122

)

 

 

(125

)

 

 

 

 

Effect of changes in foreign currency exchange rates and other

 

 

(15

)

 

 

(7

)

 

 

 

 

Unconsolidated co-investment ventures – property NOI

 

 

337

 

 

 

326

 

 

 

 

 

Same store portfolio – NOI

 

$

619

 

 

$

602

 

 

 

2.8

%

 

(1)

We include 100% of the Same Store NOI from the properties in our same store portfolio. During the periods presented, certain properties owned by us were contributed to a co-investment venture and are included in the same store portfolio. Neither our consolidated results nor those of the co-investment ventures, when viewed individually, would be comparable on a same store

29


basis because of the changes in composition of the respective portfolios from period to period (e.g. the results of a contributed property are included in our consolidated results through the contribution date and in the results of the unconsolidated entities subsequent to the contribution date).

 

(2)

We exclude the net termination and renegotiation fees from our same store rental revenues to allow us to evaluate the growth or decline in each property’s rental revenues without regard to items that are not indicative of the property’s recurring operating performance. Net termination and renegotiation fees represent the gross fee negotiated to allow a customer to terminate or renegotiate their lease, offset by the write-off of the asset recorded due to the adjustment to straight-line rents over the lease term. The adjustments to remove these items are included in “effect of changes in foreign currency exchange rates and other” in this table.

 

(3)

Rental expenses include the direct operating expenses of the property such as property taxes, insurance and utilities. In addition, we include an allocation of the property management expenses for our direct-owned properties based on the property management services provided to each property (generally, based on a percentage of revenues). On consolidation, these amounts are eliminated and the actual costs of providing property management services are recognized as part of our consolidated rental expenses. These expenses fluctuate based on the level of properties included in the same store portfolio and any adjustment is included as “effect of changes in foreign currency exchange rates and other” in this table.

 

Other Components of Income (Expense)

 

Earnings from Unconsolidated Entities, Net

 

We recognized net earnings from unconsolidated entities that are accounted for using the equity method of $206 million, $159 million and $134 million for the years ended December 31, 2016, 2015 and 2014, respectively. The earnings we recognize can be impacted by: (i) variances in revenues and expenses of each venture; (ii) the size and occupancy rate of the portfolio of properties owned by each venture; (iii) gains or losses from the dispositions of properties; (iv) our ownership interest in each venture; and (v) fluctuations in foreign currency exchange rates used to translate our share of net earnings to U.S. dollars.

 

See the discussion of our co-investment ventures above in the Strategic Capital segment discussion and in Note 5 to the Consolidated Financial Statements for a further breakdown of our share of net earnings recognized.

 

Interest Expense

 

The following table details our net interest expense for the year ended December 31 (dollars in millions):

 

 

 

2016

 

 

2015

 

 

2014

 

Gross interest expense

 

$

383

 

 

$

394

 

 

$

378

 

Amortization of premium, net and debt issuance costs

 

 

(15

)

 

 

(32

)

 

 

(8

)

Capitalized amounts

 

 

(65

)

 

 

(61

)

 

 

(61

)

Net interest expense

 

$

303

 

 

$

301

 

 

$

309

 

Weighted average effective interest rate

 

 

3.3

%

 

 

3.3

%

 

 

4.2

%

 

Gross interest expense decreased in 2016, compared with 2015, principally from lower outstanding debt balances and borrowing costs during the periods. Our debt decreased by $1.0 billion from December 31, 2015, to December 31, 2016, primarily from the repayment of the senior term loan related to the KTR transaction with proceeds from contributions and dispositions. Gross interest expense increased in 2015, compared with 2014, due to higher debt driven by the KTR transaction, offset somewhat by a decrease in interest rates and fluctuations in foreign currency exchange rates. See Note 9 to the Consolidated Financial Statements for a further breakdown of gross interest expense, amortization and capitalized amounts included in net interest expense. See also the Liquidity and Capital Resources section for further discussion of our debt and borrowing costs.

 

Gains on Dispositions of Investments in Real Estate and Revaluation of Equity Investments upon Acquisition of a Controlling Interest, Net

 

Over the last three years, we have contributed properties, generally that we had developed, to our co-investment ventures in Europe, Japan and Mexico, as included in the table below. We recognize a gain to the extent of the third party ownership in the venture acquiring the property. In 2014, our contribution activity included the properties that we contributed to FIBRA Prologis upon its formation.

 

In addition, we have sold properties to third parties, generally from our operating portfolio in the U.S. These dispositions have supported our strategic objective of owning a portfolio of high-quality properties in the most active centers of commerce.

 

We utilize the proceeds from both contributions and dispositions to fund our capital investments.

30


 

The following table details our gains on dispositions of investments in real estate and revaluation of equity investments upon acquisition of a controlling interest, net for the year ended December 31 (in millions):

 

 

 

2016

 

 

2015

 

 

2014

 

Contributions to unconsolidated co-investment ventures

 

 

 

 

 

 

 

 

 

 

 

 

Number of properties

 

 

35

 

 

 

31

 

 

 

126

 

Net gains on contributions

 

$

267

 

 

$

149

 

 

$

188

 

Dispositions to third parties

 

 

 

 

 

 

 

 

 

 

 

 

Number of properties

 

 

172

 

 

 

136

 

 

 

145

 

Net gains on dispositions

 

$

354

 

 

$

610

 

 

$

337

 

Total net gains on contributions and dispositions

 

$

621

 

 

$

759

 

 

$

525

 

Gains on redemptions of investments in co-investment ventures

 

 

136

 

 

 

-

 

 

 

-

 

Gains on revaluation of equity investments upon acquisition of a controlling interest, net (1)

 

 

-

 

 

 

-

 

 

 

201

 

Total gains on dispositions of investments in real estate and revaluation of equity

     investments upon acquisition of a controlling interest, net

 

$

757

 

 

$

759

 

 

$

726

 

 

(1)

In 2014, we acquired the equity units from all but one partner in our co-investment venture NAIF, resulting in the acquisition of a controlling interest. This resulted in us gaining control over NAIF and recording a gain on the revaluation of our equity investment. See Note 3 to the Consolidated Financial Statements for further information on this transaction.

 

See Notes 4 and 5 to the Consolidated Financial Statements for further information on the gains we recognized.

 

Foreign Currency and Derivative Gains (Losses), Net

 

The following table details our foreign currency and derivative gains (losses), net included in earnings for the year ended December 31 (in millions):

 

 

 

2016

 

 

2015

 

 

2014

 

Realized foreign currency and derivative gains (losses):

 

 

 

 

 

 

 

 

 

 

 

 

Gains on the settlement of unhedged derivative transactions

 

$

3

 

 

$

15

 

 

$

1

 

Losses on the settlement of transactions with third parties

 

 

(3

)

 

 

(4

)

 

 

2

 

Total realized foreign currency and derivative gains

 

 

-

 

 

 

11

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized foreign currency and derivative gains (losses), net:

 

 

 

 

 

 

 

 

 

 

 

 

Gains on the change in fair value of unhedged derivative transactions

 

 

10

 

 

 

16

 

 

 

15

 

Losses on remeasurement of certain assets and liabilities (1)

 

 

(2

)

 

 

(20

)

 

 

(8

)

Gains (losses) on embedded derivative, including amortization (settled March 2015)

 

 

-

 

 

 

5

 

 

 

(28

)

Total unrealized foreign currency and derivative gains (losses), net

 

 

8

 

 

 

1

 

 

 

(21

)

Total foreign currency and derivative gains (losses), net

 

$

8

 

 

$

12

 

 

$

(18

)

 

(1)

These gains or losses were primarily related to the remeasurement of assets and liabilities that are denominated in currencies other than the functional currency of the entity, such as short-term intercompany loans between the U.S. parent and certain consolidated subsidiaries, debt and tax receivables and payables.

 

See Note 2 to the Consolidated Financial Statements for more information about our foreign currency and derivative policies and Note 16 to the Consolidated Financial Statements for more information about our derivative transactions.

 

Gains (Losses) on Early Extinguishment of Debt, Net

 

We repurchased portions of several series of senior notes, senior exchangeable notes and secured mortgage debt that resulted in the recognition of a gain of $2 million in 2016 and losses of $86 million and $165 million in 2015 and 2014, respectively. As a result of these transactions, we reduced our effective interest rate and lengthened the maturities of our debt. See Note 9 to the Consolidated Financial Statements for more information regarding our debt repurchases.

 

Income Tax Expense (Benefit)

 

We recognize current income tax expense for income taxes incurred by our taxable REIT subsidiaries, state and local income taxes and taxes incurred in the foreign jurisdictions in which we operate. Our current income tax expense fluctuates from period to period based primarily on the timing of our taxable income. Deferred income tax expense (benefit) is generally a function of the period’s temporary differences and the utilization of net operating losses generated in prior years that had been previously recognized as deferred income tax assets in taxable subsidiaries operating in the U.S. or in foreign jurisdictions.

 

31


The following table summarizes our income tax expense (benefit) for the year ended December 31 (in millions):

 

 

 

2016

 

 

2015

 

 

2014

 

Current income tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

$

36

 

 

$

24

 

 

$

16

 

Income tax expense on dispositions

 

 

24

 

 

 

-

 

 

 

15

 

Income tax expense on dispositions related to acquired tax liabilities

 

 

-

 

 

 

4

 

 

 

30

 

Total current income tax expense

 

 

60

 

 

 

28

 

 

 

61

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

Income tax benefit

 

 

(5

)

 

 

(1

)

 

 

(57

)

Income tax benefit on dispositions related to acquired tax liabilities

 

 

-

 

 

 

(4

)

 

 

(30

)

Total deferred income tax benefit

 

 

(5

)

 

 

(5

)

 

 

(87

)

Total income tax expense (benefit)

 

$

55

 

 

$

23

 

 

$

(26

)

 

Our income taxes are discussed in more detail in Note 14 to the Consolidated Financial Statements.

 

Net Earnings Attributable to Noncontrolling Interests

 

This amount represents the third-party investors’ share of the earnings generated in consolidated entities in which we do not own 100% of the equity, reduced by the third party share of fees or promotes payable to us and earned during the period.

 

The following table summarizes net earnings attributable to noncontrolling interests for the year ended December 31 (in millions):

 

 

 

2016

 

 

2015

 

 

2014

 

Prologis North American Industrial Fund

 

$

23

 

 

$

4

 

 

$

3

 

Prologis U.S. Logistics Venture (1)

 

 

18

 

 

 

38

 

 

 

7

 

Other consolidated entities (2)

 

 

8

 

 

 

3

 

 

 

91

 

Prologis, L.P. net earnings attributable to noncontrolling interests

 

 

49

 

 

 

45

 

 

 

101

 

Limited partners in Prologis, L.P.

 

 

34

 

 

 

11

 

 

 

2

 

Prologis, Inc. net earnings attributable to noncontrolling interests

 

$

83

 

 

$

56

 

 

$

103

 

 

(1)

USLV completed the KTR transaction in May 2015; approximately seven months of operating activity were included in 2015, offset by third-party share of acquisition costs and an acquisition fee payable to us.

 

(2)

In 2014, we recognized net earnings attributable to noncontrolling interests in Prologis Mexico Fondo Logistico of $65 million because of the FIBRA Prologis transaction, primarily related to the third-party investors’ share of the gain on disposition and the net deferred income tax benefit.

 

See Note 12 to the Consolidated Financial Statements for further information on our consolidated co-investment ventures.

 

Other Comprehensive Loss

 

During 2016, 2015 and 2014, we recorded net losses in our Statement of Comprehensive Income related to foreign currency translations of our foreign subsidiaries into U.S. dollars upon consolidation. These losses were principally due to the weakening of the Brazilian real, British pound sterling, euro and Japanese yen to the U.S. dollar.

 

During 2016, 2015 and 2014, we also recorded unrealized losses in our Statement of Comprehensive Income, related to the change in fair value of our cash flow hedges and our share of derivatives in our unconsolidated co-investment ventures.

 

See Note 2 to the Consolidated Financial Statements for more information about our foreign currency and derivative policies and Note 16 to the Consolidated Financial Statements for more information about our derivative transactions and other comprehensive losses.

 

Other Matters

 

On June 23, 2016, the U.K. passed a referendum to leave the European Union. Our key business driver remains intact, and we have not seen, nor do we anticipate, a material operational or financial impact. Our customers in the U.K. principally serve domestic consumers and we do not expect the decision to leave the European Union will materially change the consumption habits that drive our business. At December 31, 2016, our owned and managed U.K. operating portfolio was 99.5% leased and had a weighted average lease term of nine years with only 4.6% of the leases expiring in 2017. The U.K. portfolio contributes approximately 4% of our share of annual NOI through consolidated entities and co-investment ventures.

 

ENVIRONMENTAL MATTERS

 

A majority of the properties we acquired were subjected to environmental reviews either by us or the previous owners. While some of these assessments have led to further investigation and sampling, none of the environmental assessments have revealed an

32


environmental liability that we believe would have a material adverse effect on our business, financial condition or results of operations. See Note 17 in the Consolidated Financial Statements for further information about environmental liabilities.

 

LIQUIDITY AND CAPITAL RESOURCES

 

Overview

 

We consider our ability to generate cash from operating activities, distributions from our co-investment ventures, dispositions of properties and from available financing sources to be adequate to meet our anticipated future development, acquisition, operating, debt service, dividend and distribution requirements.

 

Near-Term Principal Cash Sources and Uses

 

In addition to dividends to the common and preferred stockholders of Prologis and distributions to the holders of limited partnership units of the Operating Partnership and our partners in the consolidated co-investment ventures, we expect our primary cash needs will consist of the following:

 

completion of the development and leasing of the properties in our consolidated development portfolio (at December 31, 2016, 89 properties in our development portfolio were 59.8% leased with a current investment of $1.4 billion and a TEI of $2.4 billion when completed and leased, leaving $1.0 billion remaining to be spent);

 

development of new properties for long-term investment, including the acquisition of land in certain markets;

 

capital expenditures and leasing costs on properties in our operating portfolio;

 

repayment of debt and scheduled principal payments of $622 million in 2017;

 

additional investments in current unconsolidated entities or new investments in future unconsolidated co-investment ventures;

 

acquisition of operating properties or portfolios of operating properties (depending on market and other conditions) for direct, long-term investment in our consolidated portfolio (this might include acquisitions from our co-investment ventures); and

 

repurchase of our outstanding debt or equity securities (depending on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors) through cash purchases, open-market purchases, privately negotiated transactions, tender offers or otherwise.

 

We expect to fund our cash needs principally from the following sources (subject to market conditions):

 

available unrestricted cash balances ($807 million at December 31, 2016);

 

property operations;

 

fees earned for services performed on behalf of the co-investment ventures, including promotes;

 

distributions received from the co-investment ventures;

 

proceeds from the disposition of properties, land parcels or other investments to third parties;

 

proceeds from the contributions of properties to current or future co-investment ventures;

 

proceeds from the sale of a portion of our investments in co-investment ventures;

 

borrowing capacity under our current credit facility arrangements discussed in the following section, other facilities or borrowing arrangements ($3.2 billion available at December 31, 2016); and

 

proceeds from the issuance of debt.

 

We may also generate proceeds from the issuance of equity securities, subject to market conditions.

 

33


Debt

 

The following table summarizes information about our debt at December 31 (dollars in millions):

 

 

 

2016

 

 

2015

 

Debt outstanding

 

$

10,608

 

 

$

11,627

 

Weighted average interest rate

 

 

3.2

%

 

 

3.2

%

Weighted average maturity in months

 

60

 

 

67

 

 

In the first quarter of 2016, we repaid the $400 million remaining balance on the senior term loan that was used to fund the KTR transaction with proceeds generated from the contributions of development properties to our co-investment ventures and proceeds generated from the disposition of certain nonstrategic properties to third parties.

 

In March 2016, we entered into an unsecured term loan agreement under which we could draw in Japanese yen in an aggregate amount not to exceed ¥11.2 billion that was scheduled to mature in March 2017. In the first quarter of 2016, we borrowed ¥11.2 billion ($100 million) on this term loan.

 

In April 2016, we amended the Global Facility and increased our aggregate borrowing capacity to $3.0 billion

 

In August 2016, we entered into the Yen Term Loan under which we can draw in Japanese yen in an aggregate amount not to exceed ¥120.0 billion ($1.0 billion at December 31, 2016) bearing interest at yen LIBOR plus 0.65%, of which ¥50.0 billion ($427 million at December 31, 2016) matures in August 2022 and ¥70.0 billion ($598 million at December 31, 2016) matures in August 2023. We may increase the borrowings up to ¥200.0 billion ($1.7 billion at December 31, 2016), subject to obtaining additional lender commitments. In the third quarter of 2016, we borrowed on the Yen Term Loan and used the proceeds to repay the previously outstanding Japanese yen term loans entered into in 2014, 2015 and 2016. The Yen Term Loan was fully drawn at December 31, 2016.

 

At December 31, 2016, we had credit facilities with an aggregate borrowing capacity of $3.3 billion, of which $3.2 billion was available for borrowing.

 

At December 31, 2016, our credit ratings were A3 from Moody’s and A- from S&P, both with stable outlook. A securities rating is not a recommendation to buy, sell or hold securities and is subject to revision or withdrawal at any time by the rating organization.

 

At December 31, 2016, we were in compliance with all of our debt covenants. These covenants include customary financial covenants for total debt, encumbered debt and fixed charge coverage ratios.

 

See Note 9 to the Consolidated Financial Statements for further discussion on our debt.

 

Equity Commitments Related to Certain Co-Investment Ventures

 

Certain co-investment ventures have equity commitments from us and our venture partners. Our venture partners fulfill their equity commitment with cash. We may fulfill our equity commitment through contributions of properties or cash. See the Cash Flow Summary below for more information about our investment activity in our co-investment ventures. For more information on equity commitments for our unconsolidated co-investment ventures, see Note 5 to the Consolidated Financial Statements.

 

Cash Flow Summary

 

The following table summarizes our cash flow activity for the years ended December 31 (in millions):

 

 

 

2016

 

 

2015

 

 

2014

 

Net cash provided by operating activities

 

$

1,417

 

 

$

1,116

 

 

$

894

 

Net cash provided by (used in) investing activities

 

$

1,252

 

 

$

(4,789

)

 

$

(665

)

Net cash provided by (used in) financing activities

 

$

(2,125

)

 

$

3,596

 

 

$

(351

)

 

Cash Provided by Operating Activities

 

Cash provided by operating activities, exclusive of changes in receivables and payables, is impacted by the following significant activity:

 

Real estate operations. We receive the majority of our operating cash through net revenues of our Real Estate Operations segment. See our Results of Operations section above for further explanation of our Real Estate Operations segment. The revenues from this segment include noncash adjustments for straight-lined rent and amortization of above and below market leases of $94 million, $60 million and $14 million for 2016, 2015 and 2014, respectively.

 

Strategic capital. We also generate operating cash through our Strategic Capital segment by providing management services to our unconsolidated co-investment ventures, including promotes. See our Strategic Capital Results of Operations section above for the key drivers of our strategic capital revenues and expenses. Included in the cash provided by operating activities for 2016 is $30 million of cash received from promotes, which represented the third-party share and was accrued as strategic capital revenues for the year ended December 31, 2015.

34


 

G&A expenses. We incurred $222 million, $217 million and $229 million of G&A costs in 2016, 2015 and 2014, respectively.

 

Distributions from unconsolidated entities. In 2016, we adopted an accounting standard update that clarifies the classification methodology within the statement of cash flows for distributions received from equity method investments. We elected the nature of distributions approach, in which cash flows generated from the operations of an unconsolidated entity are classified as a return on investment (cash inflow from operating activities) and cash flows that are generated from property sales, debt refinancing or redemption of ownership interests are classified as a return of investment (cash inflow from investing activities).

 

Following our adoption of this standard, we recognized $287 million, $285 million and $295 million of distributions from our unconsolidated entities in Net Cash Provided by Operating Activities in 2016, 2015 and 2014, respectively. Included in 2016 are distributions of $27 million that represented our share of promotes earned in 2015. For the years ended December 31, 2015 and 2014, we reclassified $141 million and $177 million of distributions from our unconsolidated entities into Net Cash Provided by Operating Activities that were previously reported as Net Cash Provided by (Used in) Investing Activities. See Note 2 to the Consolidated Financial Statements for more detail on this adoption.  

 

Equity-based compensation awards. We record equity-based compensation expenses in Rental Expenses in the Real Estate Operations segment, Strategic Capital Expenses in the Strategic Capital segment and G&A expenses. The total amounts expensed were $60 million, $54 million and $57 million in 2016, 2015 and 2014, respectively.

 

Cash paid for interest and income taxes. We paid combined amounts for interest and income taxes of $352 million, $370 million and $364 million in 2016, 2015 and 2014, respectively. See Note 9 and Note 14 to the Consolidated Financial Statements for further information on this activity.

 

Cash Provided by (Used in) Investing Activities

 

Real estate development. We invested $1.6 billion, $1.3 billion and $1.1 billion during 2016, 2015 and 2014, respectively, in real estate development and leasing costs for first generation leases. We have 60 properties under development and 29 properties that were completed but not stabilized at December 31, 2016, and we expect to continue to develop new properties as the opportunities arise.

 

Real estate acquisitions. In 2016, we acquired total real estate of $459 million, which included 776 acres of land and nine operating properties. In 2015, we acquired total real estate of $890 million, which included 690 acres of land and 52 operating properties, excluding the KTR transaction. In 2014, we acquired 1,040 acres of land and eight operating properties for a combined total of $612 million.

 

KTR transaction, net of cash received. In 2015, we acquired the real estate assets of KTR for a net cash purchase price of $4.8 billion through our consolidated co-investment venture USLV. See Note 3 to the Consolidated Financial Statements for more detail on the transaction.

 

Capital expenditures. We invested $268 million, $238 million and $213 million in our operating properties during 2016, 2015 and 2014, respectively, which included recurring capital expenditures, tenant improvements and leasing commissions on existing operating properties that were previously leased.

 

Proceeds from contributions and dispositions. We generated cash from contributions and dispositions of real estate properties of $2.8 billion, $2.8 billion and $2.3 billion in 2016, 2015 and 2014, respectively. See Note 4 to the Consolidated Financial Statements for more detail about our contributions and dispositions.

 

35


Investments in unconsolidated entities. We invest cash in our unconsolidated co-investment ventures and other ventures, which represented our proportionate share. The ventures use the funds for the acquisition of operating properties, development and repayment of debt. The following table summarizes our investments in our unconsolidated co-investment ventures for the years ended December 31 (in millions):

 

 

 

 

2016

 

 

2015

 

 

2014

 

 

Other Americas

 

 

 

 

 

 

 

 

 

 

 

 

 

Prologis Brazil Logistics Partners Fund I and related joint ventures

 

$

34

 

 

$

57

 

 

$

71

 

 

Europe

 

 

 

 

 

 

 

 

 

 

 

 

 

Prologis European Logistics Partners Sàrl

 

 

125

 

 

 

222

 

 

 

478

 

 

Prologis European Properties Fund II

 

 

6

 

 

 

17

 

 

 

53

 

 

Prologis Targeted Europe Logistics Fund

 

 

-

 

 

 

91

 

 

 

73

 

 

Asia

 

 

 

 

 

 

 

 

 

 

 

 

 

Nippon Prologis REIT

 

 

53

 

 

 

-

 

 

 

57

 

 

Prologis China Logistics Venture

 

 

10

 

 

 

56

 

 

 

14

 

 

Remaining unconsolidated co-investment ventures

 

 

-

 

 

 

3

 

 

 

4

 

 

Total co-investment ventures

 

 

228

 

 

 

446

 

 

 

750

 

 

Other unconsolidated joint ventures

 

 

38

 

 

 

28

 

 

 

6

 

 

Total

 

$

266

 

 

$

474

 

 

$

756

 

 

See Note 5 to the Consolidated Financial Statements for more detail on our unconsolidated co-investment ventures.

 

Purchase of a controlling interest. We paid net cash of $590 million to acquire a controlling interest in NAIF in 2014.

 

Return of investment. As discussed above, we adopted an accounting standard update in 2016 that clarifies the classification methodology within the statement of cash flows for distributions received from equity method investments. As a result, distributions generated from activities outside the operations of our unconsolidated entities, such as property sales, debt refinancing or redemptions of ownership interests, are reflected in Net Cash Provided by (Used in) Investing Activities. We received distributions from unconsolidated co-investment ventures and other ventures as a return of investment of $777 million, $29 million and $84 million during 2016, 2015 and 2014, respectively. Included in this amount for 2016 is $611 million from the sale of a portion of our investments, and the remaining amount was from property dispositions within our unconsolidated co-investment entities. For the years ended December 31, 2015 and 2014, we reclassified $141 million and $177 million, respectively, of distributions from our unconsolidated entities that were previously reported as Net Cash Provided by (Used in) Investing Activities into Net Cash Provided by Operating Activities.

 

Proceeds from repayment of notes receivable backed by real estate. In 2016, we received $203 million for the payment in full of notes receivable received in connection with dispositions of real estate to third parties in 2015. In 2014, we received $188 million for the payment in full of the notes receivable that originated in 2010 through the sale of a portfolio of properties. See Note 7 to the Consolidated Financial Statements for further information about notes receivable.

 

Settlement of net investment hedges. We received net proceeds of $80 million, $128 million and $13 million from the settlement of net investment hedges during 2016, 2015 and 2014, respectively. See Note 16 to the Consolidated Financial Statements for further information on our derivative activity.

 

Cash Provided by (Used in) Financing Activities

 

Proceeds from issuance of common stock.

 

 

o

We generated net proceeds from the issuance of common stock under our incentive plans, primarily from the exercise of stock options, of $40 million, $18 million and $26 million in 2016, 2015 and 2014, respectively.

 

 

o

We generated net proceeds of $72 million and $140 million from the issuance of 2 million shares and 3 million shares of common stock under our at-the-market program during 2015 and 2014, respectively.

 

 

o

Norges Bank Investment Management exercised a warrant (that we issued in connection with the formation of PELP) for $214 million in exchange for 6 million shares of Prologis common stock in 2014.

 

Dividends paid on common and preferred stock. We paid dividends of $893 million, $805 million and $672 million to our common and preferred stockholders during 2016, 2015 and 2014, respectively.

 

Repurchase of preferred stock and units. We paid $28 million to repurchase shares of series Q preferred stock in 2014.

 

Noncontrolling interests contributions. Our partner in USLV made contributions in 2015 of $2.4 billion, primarily for the KTR transaction, and $446 million in 2014 related to the formation of the venture.

 

36


Noncontrolling interests distributions. Our consolidated ventures distributed $344 million, $216 million and $315 million to various noncontrolling interests in 2016, 2015 and 2014, respectively, primarily due to dispositions of real estate. Included in these amounts were $37 million, $16 million and $2 million in 2016, 2015 and 2014, respectively, of distributions to common limited partnership unitholders of the Operating Partnership.

 

Tax paid for shares withheld. In 2016, we adopted an accounting standard update that clarifies the classification methodology within the statement of cash flows for taxes paid to a tax authority by us when we withhold shares to cover employee withholding tax payments for certain stock compensation plans. As a result of the adoption, we reclassified payments of $12 million and $13 million from Net Cash Provided by Operating Activities to Net Cash Provided by (Used in) Financing Activities for the years ended December 31, 2015 and 2014, respectively.

 

Net borrowings on credit facilities. We generated net proceeds of $33 million from our credit facilities in 2016. We made net payments of $8 million and $717 million in 2015 and 2014 respectively, on our credit facilities.

 

Repurchase and payments of debt. During 2016, we made payments of $1.6 billion on our outstanding term loans, $233 million on regularly scheduled debt principal payments and payments at maturity and repurchased and extinguished secured mortgage debt of $461 million. During 2015, we made payments of $1.0 billion on our outstanding term loans, $128 million on regularly scheduled debt principal payments and payments at maturity and repurchased and extinguished secured mortgage debt of $2.0 billion. During 2014, we made payments of $2.2 billion on our previous term loan, $102 million on regularly scheduled debt principal payments and payments at maturity and repurchased and extinguished senior notes and secured mortgage debt of $1.9 billion.

 

Proceeds from issuance of debt. In 2016, we issued $973 million of term loans and $397 million of secured mortgage debt and used the net proceeds for general corporate purposes. In 2015, we issued $1.5 billion of senior notes, $565 million of secured mortgage debt and $3.1 billion of term loans and used the net proceeds to fund our share of the purchase price for the KTR transaction, repurchased and redeemed senior notes and for general corporate purposes. In 2014, we issued €1.8 billion ($2.4 billion) of senior notes, $2.3 billion of term loans and $71 million of secured debt. See Note 9 to the Consolidated Financial Statements for more detail on debt.

 

OFF-BALANCE SHEET ARRANGEMENTS

 

Unconsolidated Co-Investment Venture Debt

 

We had investments in and advances to our unconsolidated co-investment ventures, at December 31, 2016, of $4.1 billion. These ventures had total third-party debt of $6.5 billion at December 31, 2016. This debt is primarily secured, is non-recourse to Prologis or the other investors in the co-investment ventures, matures and bears interest as follows (dollars in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

Gross

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

There-

 

 

Disc/

 

 

 

 

 

 

Average

 

 

Book

 

 

Ownership

 

 

2017

 

 

2018

 

 

2019

 

 

after

 

 

Prem

 

 

Total

 

 

Interest Rate

 

 

Value

 

 

%

 

Prologis Targeted U.S. Logistics Fund

$

19

 

 

$

449

 

 

$

14

 

 

$

930

 

 

$

2

 

 

$

1,414

 

 

 

4.4%

 

 

$

4,704

 

 

 

14.9%

 

FIBRA Prologis

 

217

 

 

 

73

 

 

 

84

 

 

 

363

 

 

 

2

 

 

 

739

 

 

 

5.0%

 

 

 

1,942

 

 

 

45.9%

 

Prologis European Properties Fund II

 

50

 

 

 

317

 

 

 

166

 

 

 

1,253

 

 

 

(11

)

 

 

1,775

 

 

 

3.1%

 

 

 

4,881

 

 

 

31.2%

 

Prologis Targeted Europe Logistics Fund

 

5

 

 

 

77

 

 

 

233

 

 

 

361

 

 

 

(5

)

 

 

671

 

 

 

2.2%

 

 

 

2,458

 

 

 

23.5%

 

Nippon Prologis REIT

 

77

 

 

 

254

 

 

 

231

 

 

 

1,063

 

 

 

(9

)

 

 

1,616

 

 

 

0.9%

 

 

 

4,101

 

 

 

15.1%

 

Prologis China Logistics Venture

 

-

 

 

 

111

 

 

 

180

 

 

 

46

 

 

 

(6

)

 

 

331

 

 

 

4.5%

 

 

 

559

 

 

 

15.0%

 

Totals

$

368

 

 

$

1,281

 

 

$

908

 

 

$

4,016

 

 

$

(27

)

 

$

6,546

 

 

 

 

 

 

$

18,645

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016, we did not guarantee any third-party debt of the co-investment ventures. In our role as the manager or sponsor, we work with the co-investment ventures to refinance their maturing debt. There can be no assurance that the co-investment ventures will be able to refinance any maturing indebtedness on terms as favorable as the maturing debt, or at all. If the ventures are unable to refinance the maturing indebtedness with newly issued debt, they may be able to obtain funds by voluntary capital contributions from us and our partners or by selling assets. Certain of our ventures also have credit facilities, or unencumbered properties, both of which may be used to obtain funds.

 

37


CONTRACTUAL OBLIGATIONS

 

Long-Term Contractual Obligations

 

The following table summarizes our long-term contractual obligations at December 31, 2016 (in millions):

 

 

Payments Due by Period

 

 

Less than 1 Year

 

 

1 to 3 Years

 

 

3 to 5 Years

 

 

More than 5 Years

 

 

Total

 

Debt obligations, other than credit facilities

$

622

 

 

$

1,812

 

 

$

2,641

 

 

$

5,523

 

 

$

10,598

 

Interest on debt obligations, other than credit facilities

 

340

 

 

 

562

 

 

 

403

 

 

 

373

 

 

 

1,678

 

Unfunded commitments on the development portfolio (1)

 

854

 

 

 

99

 

 

 

-

 

 

 

-

 

 

 

953

 

Operating lease payments

 

31

 

 

 

62

 

 

 

52

 

 

 

333

 

 

 

478

 

Totals

$

1,847

 

 

$

2,535

 

 

$

3,096

 

 

$

6,229

 

 

$

13,707

 

 

(1)

We had properties in our consolidated development portfolio (completed and under development) at December 31, 2016, with a TEI of $2.4 billion. The unfunded commitments presented include not only those costs that we are obligated to fund under construction contracts, but all costs necessary to place the property into service, including the estimated costs of tenant improvements, marketing and leasing costs that we expect to incur as the property is leased.

 

Distribution and Dividend Requirements

 

Our dividend policy on our common stock is to distribute a percentage of our cash flow to ensure that we will meet the dividend requirements of the Internal Revenue Code, relative to maintaining our REIT status, while still allowing us to retain cash to meet other needs such as capital improvements and other investment activities.

 

In 2016, we paid quarterly cash dividends of $0.42 per common share. In 2015, we paid a quarterly cash dividend of $0.36 for the first two quarters and $0.40 per common share for the last two quarters. Our future common stock dividends, if and as declared, may vary and will be determined by the Board upon the circumstances prevailing at the time, including our financial condition, operating results and REIT distribution requirements, and may be adjusted at the discretion of the Board during the year.

 

In the fourth quarter of 2015, we issued a new class of common limited partnership units in the Operating Partnership that are entitled to a quarterly distribution equal to $0.64665 per unit so long as the common units receive a quarterly distribution of at least $0.40 per unit. See Note 11 in the Consolidated Financial Statements for more information on this new partnership unit class. We paid a distribution of $0.64665 in December 2016 and in December 2015 related to this new partnership unit class. We make distributions to the common limited partnership units outstanding at the same per unit amount as our common stock dividend.

 

At December 31, 2016, we had 1.6 million shares of one series of preferred stock outstanding – the “Series Q preferred stock,” with a liquidation preference of $50 per share. The annual dividend rate is 8.54% per share and dividends are payable quarterly in arrears. Pursuant to the terms of our preferred stock, we are restricted from declaring or paying any dividend with respect to our common stock unless and until all cumulative dividends with respect to the preferred stock have been paid and sufficient funds have been set aside for dividends that have been declared for the relevant dividend period with respect to the preferred stock.

 

Other Commitments

 

On a continuing basis, we are engaged in various stages of negotiations for the acquisition or disposition of individual properties or portfolios of properties.

 

CRITICAL ACCOUNTING POLICIES

 

A critical accounting policy is one that is both important to the portrayal of an entity’s financial condition and results of operations and requires judgment on the part of management. Generally, the judgment requires management to make estimates and assumptions about the effect of matters that are inherently uncertain. Estimates are prepared using management’s best judgment, after considering past and current economic conditions and expectations for the future. Changes in estimates could affect our financial position and specific items in our results of operations that are used by stockholders, potential investors, industry analysts and lenders in their evaluation of our performance. Of the accounting policies discussed in Note 2 to the Consolidated Financial Statements, those presented below have been identified by us as critical accounting policies.

 

Consolidation

 

We consolidate all entities that are wholly owned and those in which we own less than 100% of the equity but control, as well as any variable interest entities in which we are the primary beneficiary. We evaluate our ability to control an entity including whether the entity is a variable interest entity and whether we are the primary beneficiary. We consider the substantive terms of the arrangement to identify which enterprise has the power to direct the activities of the entity that most significantly impacts the entity’s economic performance and the obligation to absorb losses of the entity or the right to receive benefits from the entity. Investments in entities that we do not control but over which we have the ability to exercise significant influence over operating and financial policies are accounted

38


for using the equity method. Our ability to correctly assess our influence or control over an entity affects the presentation of these investments in the Consolidated Financial Statements.  

 

Business Combinations

 

Upon acquisition of real estate that constitutes a business, which includes acquiring a controlling interest in an entity previously accounted for using the equity method of accounting, we allocate the purchase price to the various components of the acquisition based on the fair value of each component. The components typically include buildings, land, intangible assets related to the acquired leases, debt, deferred tax liabilities and other assumed assets and liabilities. In an acquisition of multiple properties, we allocate the purchase price among the properties. The allocation of the purchase price is based on our assessment of estimated fair value and often is based on the expected future cash flows of the property and various characteristics of the markets where the property is located. The fair value may also include an enterprise value premium that we estimate a third party would be willing to pay for a portfolio of properties. In the case of an acquisition of a controlling interest in an entity previously accounted for under the equity method of accounting, this allocation may result in a gain or a loss. The initial allocation of the purchase price is based on management’s preliminary assessment, which may differ when final information becomes available. Subsequent adjustments made to the initial purchase price allocation are made within the allocation period, not to exceed one year. The use of different assumptions in the allocation of the purchase price of the acquired properties and liabilities assumed could affect the timing of recognition of the related revenues and expenses.

 

Revenue Recognition – Gains (Losses) on Dispositions of Investments in Real Estate and Strategic Capital Revenues

 

We recognize gains from the contributions and sales of real estate assets, generally at the time the title is transferred, consideration is received and we no longer have substantial continuing involvement with the real estate sold. In many of our transactions, an entity in which we have an equity investment will acquire a real estate asset from us. We make judgments based on the specific terms of each transaction as to the amount of the total profit from the transaction that we recognize given our continuing ownership interest and our level of future involvement with the entity that acquires the assets. In addition, we make judgments regarding recognition in earnings of certain fees and incentives earned for services provided to these entities based on when they are earned, fixed and determinable.

 

Derivative Financial Instruments

 

Derivative financial instruments can be designated as fair value hedges, cash flow hedges or hedges of net investments in foreign operations. We do not use derivatives for trading or speculative purposes. Accounting for derivatives as hedges requires that at inception, and over the term of the instruments, the hedged item and derivative qualify for hedge accounting. The rules and interpretations for derivatives are complex. Failure to apply this guidance correctly may result in all changes in fair value of the hedged derivative being recognized in earnings. We assess both at inception, and at least quarterly thereafter, whether the derivatives used in hedging transactions are effective at offsetting changes in either the fair values or cash flows of the related underlying exposures. Any ineffective portion of a derivative financial instrument's change in fair value is immediately recognized in earnings. Derivatives not designated as hedges are used to manage our exposure to foreign currency fluctuations and variable interest rates but do not meet the strict hedge accounting requirements. The rules and interpretations for derivatives are complex. Failure to apply this guidance correctly may result in all changes in fair value of the hedged derivative being recognized in earnings. See Notes 2 and 16 to the Consolidated Financial Statements for additional information about our derivative financial instrument policy and our derivative financial instruments.

 

Income Taxes

 

Significant management judgment is required to estimate our income tax liability for each taxable entity, the liability associated with open tax years that are under review, our REIT taxable income and our compliance with REIT requirements. Our estimates are based on interpretation of tax laws. We estimate our actual current income tax due and assess temporary differences resulting from differing treatment of items for book and tax purposes resulting in the recognition of deferred income tax assets and liabilities. These estimates may have an impact on the income tax expense recognized. Adjustments may be required by a change in assessment of our deferred income tax assets and liabilities; changes in assessments of the recognition of income tax benefits for certain nonroutine transactions; changes due to audit adjustments by federal, international and state tax authorities; our inability to qualify as a REIT; the potential for built-in gain recognition; changes in the assessment of properties to be contributed to taxable REIT subsidiaries and changes in tax laws. Adjustments required in any given period are included within income tax expense. We recognize the tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by taxing authorities.

 

Recoverability of Real Estate Assets

 

We assess the carrying values of our respective long-lived assets whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be fully recoverable.

 

Recoverability of real estate assets is measured by comparison of the carrying amount of the asset to the estimated future undiscounted cash flows. To review our real estate assets for recoverability, we consider current market conditions, as well as our intent with respect to holding or disposing of the asset. Our intent with regard to the underlying assets might change as market conditions change. Fair value is determined through various valuation techniques, including discounted cash flow models, applying a capitalization rate to estimated NOI of a property, quoted market values and third-party appraisals, where considered necessary. The use of projected future cash flows is based on assumptions that are consistent with our estimates of future expectations and the

39


strategic plan we use to manage our underlying business. If our analysis indicates that the carrying value of a property that we expect to hold is not recoverable on an undiscounted cash flow basis, we recognize an impairment charge for the amount by which the carrying value exceeds the current estimated fair value of the property. Assumptions and estimates used in the recoverability analyses for future cash flows, including market rents, discount rates and capitalization rates are complex and subjective. Changes in economic and operating conditions or our intent with regard to our investment that occurs subsequent to our impairment analyses could impact these assumptions and result in future impairment.

 

Capitalization of Costs

 

During the land development and construction periods (including renovating and rehabilitating), we capitalize interest, insurance, real estate taxes and certain general and administrative costs of the personnel performing development, renovations and rehabilitation if such costs are incremental and identifiable to a specific activity to get the asset ready for its intended use. The ability to specifically identify internal personnel costs associated with development and the determination of when a development project is substantially complete and capitalization must cease, requires a high degree of judgment and failure to accurately assess these costs and timing could result in the misstatement of asset values and expenses. Capitalized costs are included in the investment basis of real estate assets.

 

NEW ACCOUNTING PRONOUNCEMENTS

 

See Note 2 to the Consolidated Financial Statements.

 

FUNDS FROM OPERATIONS ATTRIBUTABLE TO COMMON STOCKHOLDERS/UNITHOLDERS (“FFO”)

 

FFO is a non-GAAP financial measure that is commonly used in the real estate industry. The most directly comparable GAAP measure to FFO is net earnings.

 

The National Association of Real Estate Investment Trusts (“NAREIT”) defines FFO as earnings computed under GAAP to exclude historical cost depreciation and gains and losses from the sales, along with impairment charges, of previously depreciated properties. We also consider the gains on revaluation of equity investments upon acquisition of a controlling interest and the gain recognized from a partial sale of our investment to be similar as a gain from the sale of previously depreciated properties under the NAREIT definition of FFO. We exclude similar adjustments from our unconsolidated entities and the third parties’ share of our consolidated ventures.

 

Our FFO Measures

 

Our FFO measures begin with NAREIT’s definition and we make certain adjustments to reflect our business and the way that management plans and executes our business strategy. While not infrequent or unusual, the additional items we adjust for in calculating FFO, as modified by Prologis and Core FFO, both as defined below, are subject to significant fluctuations from period to period. Although these items may have a material impact on our operations and are reflected in our financial statements, the removal of the effects of these items allows us to better understand the core operating performance of our properties over the long term. These items have both positive and negative short-term effects on our results of operations in inconsistent and unpredictable directions that are not relevant to our long-term outlook.

 

We calculate our FFO measures based on our proportionate ownership share of both our unconsolidated and consolidated ventures. We reflect our share of our FFO measures for unconsolidated ventures by applying our average ownership percentage for the period to the applicable reconciling items on an entity by entity basis. We reflect our share for consolidated ventures in which we do not own 100% of the equity by adjusting our FFO measures to remove the noncontrolling interests share of the applicable reconciling items based on our average ownership percentage for the applicable periods.

 

These FFO measures are used by management as supplemental financial measures of operating performance and we believe that it is important that stockholders, potential investors and financial analysts understand the measures management uses. We do not use our FFO measures as, nor should they be considered to be, alternatives to net earnings computed under GAAP, as indicators of our operating performance, as alternatives to cash from operating activities computed under GAAP or as indicators of our ability to fund our cash needs.

 

We analyze our operating performance primarily by the rental revenues of our real estate and the revenues from our strategic capital business, net of operating, administrative and financing expenses. This income stream is not directly impacted by fluctuations in the market value of our investments in real estate or debt securities.

 

FFO, as modified by Prologis attributable to common stockholders and unitholders (“FFO, as modified by Prologis”)

 

To arrive at FFO, as modified by Prologis, we adjust the NAREIT defined FFO measure to exclude:

 

deferred income tax benefits and deferred income tax expenses recognized by our subsidiaries;

 

current income tax expense related to acquired tax liabilities that were recorded as deferred tax liabilities in an acquisition, to the extent the expense is offset with a deferred income tax benefit in earnings that is excluded from our defined FFO measure;

 

40


unhedged foreign currency exchange gains and losses resulting from debt transactions between us and our foreign consolidated subsidiaries and our foreign unconsolidated entities;

 

foreign currency exchange gains and losses from the remeasurement (based on current foreign currency exchange rates) of certain third party debt of our foreign consolidated subsidiaries and our foreign unconsolidated entities; and

 

mark-to-market adjustments associated with derivative financial instruments.

 

We use FFO, as modified by Prologis, so that management, analysts and investors are able to evaluate our performance against other REITs that do not have similar operations or operations in jurisdictions outside the U.S.

 

Core FFO attributable to common stockholders and unitholders (“Core FFO”)

 

In addition to FFO, as modified by Prologis, we also use Core FFO. To arrive at Core FFO, we adjust FFO, as modified by Prologis, to exclude the following recurring and nonrecurring items that we recognized directly in FFO, as modified by Prologis:

 

gains or losses from contribution or sale of land or development properties that were developed with the intent to contribute or sell;

 

income tax expense related to the sale of investments in real estate and third-party acquisition costs related to the acquisition of real estate;

 

impairment charges recognized related to our investments in real estate generally as a result of our change in intent to contribute or sell these properties;

 

gains or losses from the early extinguishment of debt and redemption and repurchase of preferred stock; and

 

expenses related to natural disasters.

 

We use Core FFO, including by segment and region, to: (i) assess our operating performance as compared to similar real estate companies and the industry in general, (ii) evaluate our performance and the performance of our properties in comparison with expected results and results of previous periods, relative to resource allocation decisions; (iii) evaluate the performance of our management; (iv) budget and forecast future results to assist in the allocation of resources; (v) provide guidance to the financial markets to understand our expected operating performance; and (v) evaluate how a specific potential investment will impact our future results.

 

Limitations on the use of our FFO measures

 

While we believe our modified FFO measures are important supplemental measures, neither NAREIT’s nor our measures of FFO should be used alone because they exclude significant economic components of net earnings computed under GAAP and are, therefore, limited as an analytical tool. Accordingly, these are only a few of the many measures we use when analyzing our business. Some of these limitations are:

 

The current income tax expenses and acquisition costs that are excluded from our modified FFO measures represent the taxes and transaction costs that are payable.

 

Depreciation and amortization of real estate assets are economic costs that are excluded from FFO. FFO is limited, as it does not reflect the cash requirements that may be necessary for future replacements of the real estate assets. Furthermore, the amortization of capital expenditures and leasing costs necessary to maintain the operating performance of logistics facilities are not reflected in FFO.

 

Gains or losses from non-development property acquisitions and dispositions or impairment charges related to expected dispositions represent changes in value of the properties. By excluding these gains and losses, FFO does not capture realized changes in the value of acquired or disposed properties arising from changes in market conditions.

 

The deferred income tax benefits and expenses that are excluded from our modified FFO measures result from the creation of a deferred income tax asset or liability that may have to be settled at some future point. Our modified FFO measures do not currently reflect any income or expense that may result from such settlement.

 

The foreign currency exchange gains and losses that are excluded from our modified FFO measures are generally recognized based on movements in foreign currency exchange rates through a specific point in time. The ultimate settlement of our foreign currency-denominated net assets is indefinite as to timing and amount. Our FFO measures are limited in that they do not reflect the current period changes in these net assets that result from periodic foreign currency exchange rate movements.

 

The gains and losses on extinguishment of debt that we exclude from our Core FFO, may provide a benefit or cost to us as we may be settling our debt at less or more than our future obligation.

 

The natural disaster expenses that we exclude from Core FFO are costs that we have incurred.

41


 

We compensate for these limitations by using our FFO measures only in conjunction with net earnings computed under GAAP when making our decisions. This information should be read with our complete Consolidated Financial Statements prepared under GAAP. To assist investors in compensating for these limitations, we reconcile our modified FFO measures to our net earnings computed under GAAP for years ended December 31 as follows (in millions).

 

 

 

2016

 

 

2015

 

 

2014

 

FFO

 

 

 

 

 

 

 

 

 

 

 

 

Reconciliation of net earnings to FFO measures:

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings attributable to common stockholders

 

$

1,203

 

 

$

863

 

 

$

622

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add (deduct) NAREIT defined adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate related depreciation and amortization

 

 

900

 

 

 

855

 

 

 

618

 

Gains on dispositions of investments in real estate properties, net

 

 

(423

)

 

 

(501

)

 

 

(553

)

Reconciling items related to noncontrolling interests

 

 

(105

)

 

 

(78

)

 

 

48

 

Our share of reconciling items included in earnings from unconsolidated entities

 

 

162

 

 

 

185

 

 

 

186

 

NAREIT defined FFO

 

 

1,737

 

 

 

1,324

 

 

 

921

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add (deduct) our modified adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized foreign currency and derivative losses (gains), net

 

 

(8

)

 

 

1

 

 

 

19

 

Deferred income tax benefit, net

 

 

(5

)

 

 

(5

)

 

 

(87

)

Current income tax expense related to acquired tax liabilities

 

 

-

 

 

 

4

 

 

 

30

 

Reconciling items related to noncontrolling interests

 

 

1

 

 

 

(1

)

 

 

-

 

Our share of reconciling items included in earnings from unconsolidated entities

 

 

(23

)

 

 

(14

)

 

 

5

 

FFO, as modified by Prologis

 

 

1,702

 

 

 

1,309

 

 

 

888

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustments to arrive at Core FFO:

 

 

 

 

 

 

 

 

 

 

 

 

Gains on dispositions of development properties and land, net

 

 

(334

)

 

 

(258

)

 

 

(173

)

Current income tax expense on dispositions

 

 

24

 

 

 

-

 

 

 

15

 

Acquisition expenses

 

 

4

 

 

 

47

 

 

 

4

 

Losses (gains) on early extinguishment of debt and repurchase of preferred stock, net

 

 

(2

)

 

 

86

 

 

 

172

 

Reconciling items related to noncontrolling interests

 

 

4

 

 

 

(11

)

 

 

-

 

Our share of reconciling items included in earnings from unconsolidated entities

 

 

2

 

 

 

8

 

 

 

47

 

Core FFO

 

$

1,400

 

 

$

1,181

 

 

$

953

 

 

ITEM 7A. Quantitative and Qualitative Disclosures About Market Risk

 

We are exposed to the impact of foreign exchange-related variability and earnings volatility on our foreign investments and interest rate changes. See our risk factors in Item 1A. Risk Factors, specifically: The depreciation in the value of the foreign currency in countries where we have a significant investment may adversely affect our results of operations and financial position and We may be unable to refinance our debt or our cash flow may be insufficient to make required debt payments. See also Notes 2 and 16 in the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data for more information about our foreign operations and derivative financial instruments.

 

We monitor our market risk exposures using a sensitivity analysis. Our sensitivity analysis estimates the exposure to market risk sensitive instruments assuming a hypothetical 10% adverse change in exchange or interest rates at December 31, 2016. The results of the sensitivity analysis are summarized in the following sections. The sensitivity analysis is of limited predictive value. As a result, revenues and expenses, as well as our ultimate realized gains or losses with respect to interest rate and foreign currency exchange rate fluctuations will depend on the exposures that arise during a future period, hedging strategies at the time and the prevailing interest and foreign currency exchange rates.

 

Foreign Currency Risk

 

We are exposed to foreign exchange-related variability of investments and earnings from our foreign investments. Foreign currency market risk is the possibility that our financial results or financial position could be better or worse than planned because of changes in foreign currency exchange rates. At December 31, 2016, after consideration of our derivative and nonderivative financial instruments, we had net equity of approximately $1.6 billion denominated in a currency other than the U.S. dollar representing 7.9% of total net equity. Based on our sensitivity analysis, a 10% reduction in exchange rates would cause a reduction of $161 million to our net equity.

 

At December 31, 2016, we had foreign currency forward contracts, which were designated and qualify as net investment hedges, with an aggregate notional amount of $146 million to hedge a portion of our investments in Canada and the U.K. On the basis of our sensitivity analysis, a weakening of the U.S. dollar against the British pound sterling or Canadian dollar by 10% would result in a $15 million negative change in our cash flows on settlement. In addition, we also have British pound sterling, Canadian dollar, euro and Japanese yen forward and option contracts, which were not designated as hedges, and have an aggregate notional amount of $457 million to mitigate risk associated with the translation of the projected earnings of our subsidiaries in Canada, Europe and Japan. A

42


weakening of the U.S. dollar against these currencies by 10% would result in a $46 million negative change in our net income and cash flows on settlement.

 

Interest Rate Risk

 

We also are exposed to the impact of interest rate changes on future earnings and cash flows. At December 31, 2016, we had $1.8 billion of variable rate debt outstanding, of which $1.5 billion was outstanding on our term loans, $279 million was outstanding on secured mortgage debt and $35 million was outstanding on our credit facilities. At December 31, 2016, we had interest rate swap agreements to fix $276 million (CAD $372 million) of our Canadian term loan. During the year ended December 31, 2016, we had weighted average daily outstanding borrowings of $126 million on our variable rate credit facilities. On the basis of our sensitivity analysis, a 10% adverse change in interest rates based on our average outstanding variable rate debt balances not subject to interest rate swap agreements during the period would result in additional annual interest expense of $2 million, which equates to a change in interest rates of 11 basis points.

 

ITEM 8. Financial Statements and Supplementary Data

 

The Consolidated Balance Sheets of Prologis, Inc. and Prologis, L.P. at December 31, 2016, and 2015, the Consolidated Statements of Income of Prologis, Inc. and Prologis, L.P., the Consolidated Statements of Comprehensive Income of Prologis, Inc. and Prologis, L.P., the Consolidated Statements of Equity of Prologis, Inc., the Consolidated Statements of Capital of Prologis, L.P. and the Consolidated Statements Cash Flows of Prologis, Inc. and Prologis, L.P. for each of the years in the three-year period ended December 31, 2016, Notes to Consolidated Financial Statements and Schedule III — Real Estate and Accumulated Depreciation, together with the reports of KPMG LLP, independent registered public accounting firm, are included under Item 15 of this report and are incorporated herein by reference. Selected unaudited quarterly financial data are presented in Note 20 of the Consolidated Financial Statements.

 

ITEM 9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure

 

None.

 

ITEM 9A. Controls and Procedures

 

Controls and Procedures (The Parent)

 

Prologis, Inc. carried out an evaluation under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities and Exchange Act of 1934 (the “Exchange Act”)) at December 31, 2016. Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms. Subsequent to December 31, 2016, there were no significant changes in the internal controls or in other factors that could significantly affect these controls, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

Changes in Internal Control over Financial Reporting

 

There has been no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the Exchange Act) that occurred during the quarter ended December 31, 2016, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

Management’s Annual Report on Internal Control over Financial Reporting

 

We are responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act.

 

Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the internal control over financial reporting was conducted at December 31, 2016, based on the criteria described in “Internal Control — Integrated Framework” (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management determined that, at December 31, 2016, the internal control over financial reporting was effective.

 

Our internal control over financial reporting at December 31, 2016, has been audited by KPMG LLP, an independent registered public accounting firm, as stated in their attestation report which is included herein.

 

Limitations of the Effectiveness of Controls

 

Management’s assessment included an evaluation of the design of the internal control over financial reporting and testing of the operational effectiveness of the internal control over financial reporting. The internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. Because of its inherent limitations, internal control over financial reporting may not prevent

43


or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

Controls and Procedures (The Operating Partnership)

 

Prologis, L.P. carried out an evaluation under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) at December 31, 2016. Based on this evaluation, the Chief Executive Officer and the Chief Financial Officer have concluded that the disclosure controls and procedures are effective to ensure that information required to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms. Subsequent to December 31, 2016, there were no significant changes in the internal controls or in other factors that could significantly affect these controls, including any corrective actions with regard to significant deficiencies and material weaknesses.

 

Changes in Internal Control over Financial Reporting

 

There has been no change in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15(d)-15(f) under the Exchange Act) that occurred during the quarter ended December 31, 2016, that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

Management’s Annual Report on Internal Control over Financial Reporting

 

We are responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act.

 

Under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, an evaluation of the effectiveness of the internal control over financial reporting was conducted at December 31, 2016, based on the criteria described in “Internal Control — Integrated Framework” (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management determined that, at December 31, 2016, the internal control over financial reporting was effective.

 

Limitations of the Effectiveness of Controls

 

Management’s assessment included an evaluation of the design of the internal control over financial reporting and testing of the operational effectiveness of the internal control over financial reporting. The internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with GAAP. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

ITEM 9B. Other Information

 

None.

 

PART III

 

ITEM 10. Directors, Executive Officers and Corporate Governance

 

The information required by this item is incorporated herein by reference to, including relevant sections in our 2017 Proxy Statement, under the captions entitled Board of Directors and Corporate Governance; Executive Officers; Executive Compensation; Director Compensation; Security Ownership; Equity Compensation Plans and Additional Information or will be provided in an amendment filed on Form 10-K/A.

 

ITEM 11. Executive Compensation

 

The information required by this item is incorporated herein by reference to the relevant sections in our 2017 Proxy Statement, under the captions entitled Board of Directors and Corporate Governance; Executive Officers; Executive Compensation and Director Compensation or will be provided in an amendment filed on Form 10-K/A.

 

ITEM 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

 

The information required by this item is incorporated herein by reference to the relevant sections in our 2017 Proxy Statement, under the captions entitled Security Ownership and Equity Compensation Plans or will be provided in an amendment filed on Form 10-K/A.

44


 

ITEM 13. Certain Relationships and Related Transactions, and Director Independence

 

The information required by this item is incorporated herein by reference to the relevant sections in our 2017 Proxy Statement, under the caption entitled Board of Directors and Corporate Governance or will be provided in an amendment filed on Form 10-K/A.

 

ITEM 14. Principal Accounting Fees and Services

 

The information required by this item is incorporated herein by reference to the relevant sections in our 2017 Proxy Statement, under the caption entitled Audit Matters or will be provided in an amendment filed on Form 10-K/A.

 

PART IV

 

ITEM 15. Exhibits, Financial Statements and Schedules

 

The following documents are filed as a part of this report:

 

(a) Financial Statements and Schedules:

 

1. Financial Statements:

 

See Index to the Consolidated Financial Statements and Schedule III on page 46 of this report, which is incorporated herein by reference.

 

2. Financial Statement Schedules:

 

Schedule III — Real Estate and Accumulated Depreciation

 

All other schedules have been omitted since the required information is presented in the Consolidated Financial Statements and the related Notes or is not applicable.

 

(b) Exhibits: The Exhibits required by Item 601 of Regulation S-K are listed in the Index to the Exhibits on pages 116 to 121 of this report, which is incorporated herein by reference.

 

(c) Financial Statements: See Index to the Consolidated Financial Statements and Schedule III on page 46 of this report, which is incorporated by reference.

 

ITEM 16. Form 10-K Summary

 

Not Applicable.

45


INDEX TO THE CONSOLIDATED FINANCIAL STATEMENTS AND SCHEDULE III

 

 

Page Number

Prologis, Inc. and Prologis, L.P.:

 

Reports of Independent Registered Public Accounting Firm

47

Prologis, Inc.:

 

Consolidated Balance Sheets

50

Consolidated Statements of Income

51

Consolidated Statements of Comprehensive Income

52

Consolidated Statements of Equity

53

Consolidated Statements of Cash Flows

54

Prologis, L.P.:

 

Consolidated Balance Sheets

55

Consolidated Statements of Income

56

Consolidated Statements of Comprehensive Income

57

Consolidated Statements of Capital

58

Consolidated Statements of Cash Flows

59

Prologis, Inc. and Prologis, L.P.:

 

Notes to the Consolidated Financial Statements

60

     Note 1. Description of Business

60

     Note 2. Summary of Significant Accounting Policies

60

     Note 3. Business Combination

68

     Note 4. Real Estate

69

     Note 5. Unconsolidated Entities

71

     Note 6. Assets Held for Sale or Contribution

74

     Note 7. Notes Receivable Backed by Real Estate

75

     Note 8. Other Assets and Other Liabilities

75

     Note 9. Debt

76

     Note 10. Stockholders' Equity of Prologis, Inc.

80

     Note 11. Partners' Capital of Prologis, L.P.

81

     Note 12. Noncontrolling Interests

82

     Note 13. Long-Term Compensation

83

     Note 14. Income Taxes

86

     Note 15. Earnings Per Common Share or Unit

87

     Note 16. Financial Instruments and Fair Value Measurements

89

     Note 17. Commitments and Contingencies

92

     Note 18. Business Segments

93

     Note 19. Supplemental Cash Flow Information

95

     Note 20. Selected Quarterly Financial Data (Unaudited)

96

Reports of Independent Registered Public Accounting Firm

98

Schedule III — Real Estate and Accumulated Depreciation

100

 

46


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

The Board of Directors and Stockholders

Prologis, Inc.:

 

We have audited the accompanying consolidated balance sheets of Prologis, Inc. and subsidiaries (the “Company”) as of December 31, 2016 and 2015, and the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2016. These consolidated financial statements are the responsibility of Prologis, Inc.’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Prologis, Inc. and subsidiaries as of December 31, 2016 and 2015, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2016, in conformity with U.S. generally accepted accounting principles.

 

As discussed in Note 2 to the consolidated financial statements, the Company changed its method of accounting for discontinued

operations as of January 1, 2014, on a prospective basis, due to the adoption of Accounting Standards Update 2014-08.

 

As discussed in Note 2 to the consolidated financial statements, during 2016 the Company has changed its method for classifying distributions received from equity method investees in the statements of cash flows for all periods presented, on a retrospective basis, due to the early adoption of Accounting Standards Update 2016-15.

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), Prologis, Inc.’s internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO), and our report dated February 14, 2017 expressed an unqualified opinion on the effectiveness of Prologis, Inc.’s internal control over financial reporting.

 

/s/ KPMG LLP

 

Denver, Colorado

February 14, 2017

47


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

The Partners

Prologis, L.P.:

 

We have audited the accompanying consolidated balance sheets of Prologis, L.P. and subsidiaries (the “Company”) as of December 31, 2016 and 2015, and the related consolidated statements of income, comprehensive income, capital, and cash flows for each of the years in the three-year period ended December 31, 2016. These consolidated financial statements are the responsibility of Prologis, L.P.’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

As discussed in Note 2 to the consolidated financial statements, the Company changed its method of accounting for discontinued operations as of January 1, 2014, on a prospective basis, due to the adoption of Accounting Standards Update 2014-08.

 

As discussed in Note 2 to the consolidated financial statements, during 2016 the Operating Partnership has changed its method for classifying distributions received from equity method investees in the statements of cash flows for all periods presented, on a retrospective basis, due to the early adoption of Accounting Standards Update 2016-15.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Prologis, L.P. and subsidiaries as of December 31, 2016 and 2015, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2016, in conformity with U.S. generally accepted accounting principles.

 

/s/ KPMG LLP

 

Denver, Colorado

February 14, 2017

48


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

The Board of Directors and Stockholders

Prologis, Inc.:

 

We have audited Prologis, Inc.’s internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Prologis, Inc.’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Annual Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on Prologis, Inc.’s internal control over financial reporting based on our audit.

 

We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

 

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

In our opinion, Prologis, Inc. maintained, in all material respects, effective internal control over financial reporting as of December 31, 2016, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).

 

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of Prologis, Inc. and subsidiaries as of December 31, 2016 and 2015, and the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2016, and our report dated February 14, 2017 expressed an unqualified opinion on those consolidated financial statements.

 

/s/ KPMG LLP

 

Denver, Colorado

February 14, 2017

 

 

49


PROLOGIS, INC.

 

CONSOLIDATED BALANCE SHEETS

(In thousands, except per share data)

 

 

Year Ended December 31,

 

 

2016

 

 

2015

 

ASSETS

 

 

 

 

 

 

 

Investments in real estate properties

$

27,119,330

 

 

$

27,521,368

 

Less accumulated depreciation

 

3,758,372

 

 

 

3,274,284

 

Net investments in real estate properties

 

23,360,958

 

 

 

24,247,084

 

Investments in and advances to unconsolidated entities

 

4,230,429

 

 

 

4,755,620

 

Assets held for sale or contribution

 

322,139

 

 

 

378,423

 

Notes receivable backed by real estate

 

32,100

 

 

 

235,050

 

Net investments in real estate

 

27,945,626

 

 

 

29,616,177

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

807,316

 

 

 

264,080

 

Other assets

 

1,496,990

 

 

 

1,514,510

 

Total assets

$

30,249,932

 

 

$

31,394,767

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Debt

$

10,608,294

 

 

$

11,626,831

 

Accounts payable and accrued expenses

 

556,179

 

 

 

712,725

 

Other liabilities

 

627,319

 

 

 

634,375

 

Total liabilities

 

11,791,792

 

 

 

12,973,931

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

Prologis, Inc. stockholders’ equity:

 

 

 

 

 

 

 

Series Q preferred stock at stated liquidation preference of $50 per share; $0.01 par value; 1,565 shares

     issued and outstanding and 100,000 preferred shares authorized at December 31, 2016, and 2015

 

78,235

 

 

 

78,235

 

Common stock; $0.01 par value; 528,671 shares and 524,512 shares issued and outstanding at

     December 31, 2016, and 2015, respectively

 

5,287

 

 

 

5,245

 

Additional paid-in capital

 

19,455,039

 

 

 

19,302,367

 

Accumulated other comprehensive loss

 

(937,473

)

 

 

(791,429

)

Distributions in excess of net earnings

 

(3,610,007

)

 

 

(3,926,483

)

Total Prologis, Inc. stockholders’ equity

 

14,991,081

 

 

 

14,667,935

 

Noncontrolling interests

 

3,467,059

 

 

 

3,752,901

 

Total equity

 

18,458,140

 

 

 

18,420,836

 

Total liabilities and equity

$

30,249,932

 

 

$

31,394,767

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

50


PROLOGIS, INC.

 

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share amounts)

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

1,734,844

 

 

$

1,536,117

 

 

$

1,178,609

 

Rental recoveries

 

 

485,565

 

 

 

437,070

 

 

 

348,740

 

Strategic capital

 

 

294,552

 

 

 

210,362

 

 

 

219,871

 

Development management and other

 

 

18,174

 

 

 

13,525

 

 

 

13,567

 

Total revenues

 

 

2,533,135

 

 

 

2,197,074

 

 

 

1,760,787

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

 

568,870

 

 

 

544,182

 

 

 

430,289

 

Strategic capital

 

 

128,506

 

 

 

108,422

 

 

 

115,430

 

General and administrative

 

 

222,067

 

 

 

217,227

 

 

 

229,332

 

Depreciation and amortization

 

 

930,985

 

 

 

880,373

 

 

 

642,461

 

Other

 

 

14,329

 

 

 

66,698

 

 

 

23,467

 

Total expenses

 

 

1,864,757

 

 

 

1,816,902

 

 

 

1,440,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

668,378

 

 

 

380,172

 

 

 

319,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from unconsolidated entities, net

 

 

206,307

 

 

 

159,262

 

 

 

134,288

 

Interest expense

 

 

(303,146

)

 

 

(301,363

)

 

 

(308,885

)

Interest and other income, net

 

 

8,101

 

 

 

25,484

 

 

 

25,768

 

Gains on dispositions of investments in real estate and revaluation of equity investments

     upon acquisition of a controlling interest, net

 

 

757,398

 

 

 

758,887

 

 

 

725,790

 

Foreign currency and derivative gains (losses), net

 

 

7,582

 

 

 

12,466

 

 

 

(17,841

)

Gains (losses) on early extinguishment of debt, net

 

 

2,484

 

 

 

(86,303

)

 

 

(165,300

)

Total other income

 

 

678,726

 

 

 

568,433

 

 

 

393,820

 

Earnings before income taxes

 

 

1,347,104

 

 

 

948,605

 

 

 

713,628

 

Total income tax expense (benefit)

 

 

54,564

 

 

 

23,090

 

 

 

(25,656

)

Consolidated net earnings

 

 

1,292,540

 

 

 

925,515

 

 

 

739,284

 

Less net earnings attributable to noncontrolling interests

 

 

82,608

 

 

 

56,076

 

 

 

103,101

 

Net earnings attributable to controlling interests

 

 

1,209,932

 

 

 

869,439

 

 

 

636,183

 

Less preferred stock dividends

 

 

6,714

 

 

 

6,651

 

 

 

7,431

 

Loss on preferred stock repurchase

 

 

-

 

 

 

-

 

 

 

6,517

 

Net earnings attributable to common stockholders

 

$

1,203,218

 

 

$

862,788

 

 

$

622,235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

526,103

 

 

 

521,241

 

 

 

499,583

 

Weighted average common shares outstanding – Diluted

 

 

546,666

 

 

 

533,944

 

 

 

506,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders – Basic

 

$

2.29

 

 

$

1.66

 

 

$

1.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders – Diluted

 

$

2.27

 

 

$

1.64

 

 

$

1.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends per common share

 

$

1.68

 

 

$

1.52

 

 

$

1.32

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

 

 


51


PROLOGIS, INC.

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Consolidated net earnings

 

$

1,292,540

 

 

$

925,515

 

 

$

739,284

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation losses, net

 

 

(135,958

)

 

 

(208,901

)

 

 

(171,401

)

Unrealized losses on derivative contracts, net

 

 

(1,349

)

 

 

(17,457

)

 

 

(6,498

)

Comprehensive income

 

 

1,155,233

 

 

 

699,157

 

 

 

561,385

 

Net earnings attributable to noncontrolling interests

 

 

(82,608

)

 

 

(56,076

)

 

 

(103,101

)

Other comprehensive loss (gain) attributable to noncontrolling interests

 

 

(8,737

)

 

 

35,266

 

 

 

13,237

 

Comprehensive income attributable to common stockholders

 

$

1,063,888

 

 

$

678,347

 

 

$

471,521

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

52


PROLOGIS, INC.

CONSOLIDATED STATEMENTS OF EQUITY

(In thousands)

 

 

 

 

 

 

Common Stock

 

 

 

 

 

 

Accumulated

 

 

Distributions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number

 

 

 

 

 

 

Additional

 

 

Other

 

 

in Excess of

 

 

Non-

 

 

 

 

 

 

Preferred

 

 

of

 

 

Par

 

 

Paid-in

 

 

Comprehensive

 

 

Net

 

 

controlling

 

 

Total

 

 

Stock

 

 

Shares

 

 

Value

 

 

Capital

 

 

Income (Loss)

 

 

Earnings

 

 

Interests

 

 

Equity

 

Balance at January 1, 2014

$

100,000

 

 

 

498,799

 

 

$

4,988

 

 

$

17,974,509

 

 

$

(435,675

)

 

$

(3,932,664

)

 

$

465,295

 

 

$

14,176,453

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

636,183

 

 

 

103,101

 

 

 

739,284

 

Effect of equity compensation plans

 

-

 

 

 

1,383

 

 

 

14

 

 

 

88,424

 

 

 

-

 

 

 

-

 

 

 

450

 

 

 

88,888

 

Issuance of stock in at-the-market

     program, net of issuance costs

 

-

 

 

 

3,316

 

 

 

33

 

 

 

140,102

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

140,135

 

Repurchase of preferred sock

 

(21,765

)

 

 

-

 

 

 

-

 

 

 

639

 

 

 

-

 

 

 

(6,517

)

 

 

-

 

 

 

(27,643

)

Issuance of stock from exercise of

     warrant

 

-

 

 

 

6,000

 

 

 

60

 

 

 

213,780

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

213,840

 

Formation of Prologis U.S. Logistics

     Venture

 

-

 

 

 

-

 

 

 

-

 

 

 

13,721

 

 

 

-

 

 

 

-

 

 

 

442,251

 

 

 

455,972

 

Consolidation of Prologis North

     American Industrial Fund

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12,507

 

 

 

-

 

 

 

554,493

 

 

 

567,000

 

Capital contributions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14,464

 

 

 

14,464

 

Settlement of noncontrolling

     interests

 

-

 

 

 

-

 

 

 

-

 

 

 

33,803

 

 

 

-

 

 

 

-

 

 

 

(36,243

)

 

 

(2,440

)

Foreign currency translation

     losses, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(167,950

)

 

 

-

 

 

 

(13,214

)

 

 

(181,164

)

Unrealized losses and amortization

       on derivative contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,219

)

 

 

-

 

 

 

(23

)

 

 

(9,242

)

Distributions and allocations

 

-

 

 

 

-

 

 

 

-

 

 

 

2,031

 

 

 

-

 

 

 

(671,495

)

 

 

(322,484

)

 

 

(991,948

)

Balance at December 31, 2014

$

78,235

 

 

 

509,498

 

 

$

5,095

 

 

$

18,467,009

 

 

$

(600,337

)

 

$

(3,974,493

)

 

$

1,208,090

 

 

$

15,183,599

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

869,439

 

 

 

56,076

 

 

 

925,515

 

Effect of equity compensation plans

 

-

 

 

 

1,475

 

 

 

15

 

 

 

57,454

 

 

 

-

 

 

 

-

 

 

 

26,234

 

 

 

83,703

 

Issuance of stock in at-the-market

     program, net of issuance costs

 

-

 

 

 

1,662

 

 

 

16

 

 

 

71,532

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

71,548

 

Issuance of stock upon conversion

    of exchangeable debt

 

-

 

 

 

11,872

 

 

 

119

 

 

 

502,613

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

502,732

 

Issuance of units related to KTR

     transaction

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

181,170

 

 

 

181,170

 

Issuance of units related to other

     acquisitions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

371,570

 

 

 

371,570

 

Capital contributions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,355,596

 

 

 

2,355,596

 

Foreign currency translation

     losses, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(173,852

)

 

 

-

 

 

 

(35,049

)

 

 

(208,901

)

Unrealized losses and amortization

     on derivative contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(17,240

)

 

 

-

 

 

 

(217

)

 

 

(17,457

)

Reallocation of equity

 

-

 

 

 

-

 

 

 

-

 

 

 

202,812

 

 

 

-

 

 

 

(15,894

)

 

 

(186,918

)

 

 

-

 

Distributions and other

 

-

 

 

 

5

 

 

 

-

 

 

 

947

 

 

 

-

 

 

 

(805,535

)

 

 

(223,651

)

 

 

(1,028,239

)

Balance at December 31, 2015

$

78,235

 

 

 

524,512

 

 

$

5,245

 

 

$

19,302,367

 

 

$

(791,429

)

 

$

(3,926,483

)

 

$

3,752,901

 

 

$

18,420,836

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

1,209,932

 

 

 

82,608

 

 

 

1,292,540

 

Effect of equity compensation plans

 

-

 

 

 

2,282

 

 

 

23

 

 

 

91,191

 

 

 

-

 

 

 

-

 

 

 

26,483

 

 

 

117,697

 

Issuance of units related to

     acquisitions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,162

 

 

 

3,162

 

Conversion of noncontrolling

     interests

 

-

 

 

 

1,877

 

 

 

19

 

 

 

52,237

 

 

 

-

 

 

 

-

 

 

 

(52,256

)

 

 

-

 

Foreign currency translation gains

     (losses), net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(144,730

)

 

 

-

 

 

 

8,772

 

 

 

(135,958

)

Unrealized losses on derivative

     contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,314

)

 

 

-

 

 

 

(35

)

 

 

(1,349

)

Reallocation of equity

 

-

 

 

 

-

 

 

 

-

 

 

 

8,657

 

 

 

-

 

 

 

-

 

 

 

(8,657

)

 

 

-

 

Distributions and other

 

-

 

 

 

-

 

 

 

-

 

 

 

587

 

 

 

-

 

 

 

(893,456

)

 

 

(345,919

)

 

 

(1,238,788

)

Balance at December 31, 2016

$

78,235

 

 

 

528,671

 

 

$

5,287

 

 

$

19,455,039

 

 

$

(937,473

)

 

$

(3,610,007

)

 

$

3,467,059

 

 

$

18,458,140

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

53


PROLOGIS, INC.

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net earnings

 

$

1,292,540

 

 

$

925,515

 

 

$

739,284

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Straight-lined rents and amortization of above and below market leases

 

 

(93,608

)

 

 

(59,619

)

 

 

(14,392

)

Equity-based compensation awards

 

 

60,341

 

 

 

53,665

 

 

 

57,478

 

Depreciation and amortization

 

 

930,985

 

 

 

880,373

 

 

 

642,461

 

Earnings from unconsolidated entities, net

 

 

(206,307

)

 

 

(159,262

)

 

 

(134,288

)

Distributions from unconsolidated entities

 

 

286,651

 

 

 

284,664

 

 

 

294,890

 

Net changes in operating receivables from unconsolidated entities

 

 

14,823

 

 

 

(38,185

)

 

 

(7,503

)

Amortization of debt premiums, net of deferred financing costs

 

 

(15,137

)

 

 

(31,841

)

 

 

(7,324

)

Gains on dispositions of investments in real estate and revaluation of equity investments

     upon acquisition of a controlling interest, net

 

 

(757,398

)

 

 

(758,887

)

 

 

(725,790

)

Unrealized foreign currency and derivative losses (gains), net

 

 

(8,052

)

 

 

(1,019

)

 

 

22,571

 

Losses (gains) on early extinguishment of debt, net

 

 

(2,484

)

 

 

86,303

 

 

 

165,300

 

Deferred income tax benefit

 

 

(5,525

)

 

 

(5,057

)

 

 

(87,240

)

Increase in accounts receivable and other assets

 

 

(106,337

)

 

 

(64,749

)

 

 

(93

)

Increase (decrease) in accounts payable and accrued expenses and other liabilities

 

 

26,513

 

 

 

4,426

 

 

 

(50,881

)

Net cash provided by operating activities

 

 

1,417,005

 

 

 

1,116,327

 

 

 

894,473

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate development

 

 

(1,641,560

)

 

 

(1,339,904

)

 

 

(1,064,220

)

Real estate acquisitions

 

 

(458,516

)

 

 

(890,183

)

 

 

(612,330

)

KTR transaction, net of cash received

 

 

-

 

 

 

(4,809,499

)

 

 

-

 

Tenant improvements and lease commissions on previously leased space

 

 

(165,933

)

 

 

(154,564

)

 

 

(133,957

)

Nondevelopment capital expenditures

 

 

(101,677

)

 

 

(83,351

)

 

 

(78,610

)

Proceeds from dispositions and contributions of real estate properties

 

 

2,826,408

 

 

 

2,795,249

 

 

 

2,285,488

 

Investments in and advances to unconsolidated entities

 

 

(265,951

)

 

 

(474,420

)

 

 

(756,416

)

Acquisition of a controlling interest in unconsolidated co-investment ventures, net of

     cash received

 

 

-

 

 

 

-

 

 

 

(590,390

)

Return of investment from unconsolidated entities

 

 

776,550

 

 

 

29,406

 

 

 

84,135

 

Proceeds from repayment of notes receivable backed by real estate

 

 

202,950

 

 

 

9,866

 

 

 

188,000

 

Proceeds from the settlement of net investment hedges

 

 

79,767

 

 

 

129,149

 

 

 

31,409

 

Payments on the settlement of net investment hedges

 

 

-

 

 

 

(981

)

 

 

(18,370

)

Net cash provided by (used in) investing activities

 

 

1,252,038

 

 

 

(4,789,232

)

 

 

(665,261

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common stock

 

 

39,470

 

 

 

90,258

 

 

 

378,247

 

Distributions paid on common and preferred stock

 

 

(893,455

)

 

 

(804,697

)

 

 

(672,190

)

Repurchase of preferred stock

 

 

-

 

 

 

-

 

 

 

(27,643

)

Noncontrolling interests contributions

 

 

2,168

 

 

 

2,355,367

 

 

 

468,280

 

Noncontrolling interests distributions

 

 

(343,550

)

 

 

(215,740

)

 

 

(315,426

)

Purchase of noncontrolling interests

 

 

(3,083

)

 

 

(2,560

)

 

 

(2,440

)

Tax paid for shares withheld

 

 

(8,570

)

 

 

(12,298

)

 

 

(12,990

)

Debt and equity issuance costs paid

 

 

(20,123

)

 

 

(32,012

)

 

 

(23,420

)

Net proceeds from (payments on) credit facilities

 

 

33,435

 

 

 

(7,970

)

 

 

(717,369

)

Repurchase and payments of debt

 

 

(2,301,647

)

 

 

(3,156,294

)

 

 

(4,205,806

)

Proceeds from issuance of debt

 

 

1,369,890

 

 

 

5,381,862

 

 

 

4,779,950

 

Net cash provided by (used in) financing activities

 

 

(2,125,465

)

 

 

3,595,916

 

 

 

(350,807

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign currency exchange rate changes on cash

 

 

(342

)

 

 

(9,623

)

 

 

(18,842

)

Net increase (decrease) in cash and cash equivalents

 

 

543,236

 

 

 

(86,612

)

 

 

(140,437

)

Cash and cash equivalents, beginning of year

 

 

264,080

 

 

 

350,692

 

 

 

491,129

 

Cash and cash equivalents, end of year

 

$

807,316

 

 

$

264,080

 

 

$

350,692

 

 

See Note 19 for information on noncash investing and financing activities and other information.

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

54


PROLOGIS, L.P.

 

CONSOLIDATED BALANCE SHEETS

(In thousands)

 

 

Year Ended December 31,

 

 

2016

 

 

2015

 

ASSETS

 

 

 

 

 

 

 

Investments in real estate properties

$

27,119,330

 

 

$

27,521,368

 

Less accumulated depreciation

 

3,758,372

 

 

 

3,274,284

 

Net investments in real estate properties

 

23,360,958

 

 

 

24,247,084

 

Investments in and advances to unconsolidated entities

 

4,230,429

 

 

 

4,755,620

 

Assets held for sale or contribution

 

322,139

 

 

 

378,423

 

Notes receivable backed by real estate

 

32,100

 

 

 

235,050

 

Net investments in real estate

 

27,945,626

 

 

 

29,616,177

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

807,316

 

 

 

264,080

 

Other assets

 

1,496,990

 

 

 

1,514,510

 

Total assets

$

30,249,932

 

 

$

31,394,767

 

 

 

 

 

 

 

 

 

LIABILITIES AND CAPITAL

 

 

 

 

 

 

 

Liabilities:

 

 

 

 

 

 

 

Debt

$

10,608,294

 

 

$

11,626,831

 

Accounts payable and accrued expenses

 

556,179

 

 

 

712,725

 

Other liabilities

 

627,319

 

 

 

634,375

 

Total liabilities

 

11,791,792

 

 

 

12,973,931

 

 

 

 

 

 

 

 

 

Capital:

 

 

 

 

 

 

 

Partners’ capital:

 

 

 

 

 

 

 

General partner – preferred

 

78,235

 

 

 

78,235

 

General partner – common

 

14,912,846

 

 

 

14,589,700

 

Limited partners – common

 

150,173

 

 

 

186,683

 

Limited partners – Class A common

 

244,417

 

 

 

245,991

 

Total partners’ capital

 

15,385,671

 

 

 

15,100,609

 

Noncontrolling interests

 

3,072,469

 

 

 

3,320,227

 

Total capital

 

18,458,140

 

 

 

18,420,836

 

Total liabilities and capital

$

30,249,932

 

 

$

31,394,767

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

55


PROLOGIS, L.P.

 

CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per unit amounts)

  

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

$

1,734,844

 

 

$

1,536,117

 

 

$

1,178,609

 

Rental recoveries

 

 

485,565

 

 

 

437,070

 

 

 

348,740

 

Strategic capital

 

 

294,552

 

 

 

210,362

 

 

 

219,871

 

Development management and other

 

 

18,174

 

 

 

13,525

 

 

 

13,567

 

Total revenues

 

 

2,533,135

 

 

 

2,197,074

 

 

 

1,760,787

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Rental

 

 

568,870

 

 

 

544,182

 

 

 

430,289

 

Strategic capital

 

 

128,506

 

 

 

108,422

 

 

 

115,430

 

General and administrative

 

 

222,067

 

 

 

217,227

 

 

 

229,332

 

Depreciation and amortization

 

 

930,985

 

 

 

880,373

 

 

 

642,461

 

Other

 

 

14,329

 

 

 

66,698

 

 

 

23,467

 

Total expenses

 

 

1,864,757

 

 

 

1,816,902

 

 

 

1,440,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

668,378

 

 

 

380,172

 

 

 

319,808

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from unconsolidated entities, net

 

 

206,307

 

 

 

159,262

 

 

 

134,288

 

Interest expense

 

 

(303,146

)

 

 

(301,363

)

 

 

(308,885

)

Interest and other income, net

 

 

8,101

 

 

 

25,484

 

 

 

25,768

 

Gains on dispositions of investments in real estate and revaluation of equity investments

     upon acquisition of a controlling interest, net

 

 

757,398

 

 

 

758,887

 

 

 

725,790

 

Foreign currency and derivative gains (losses), net

 

 

7,582

 

 

 

12,466

 

 

 

(17,841

)

Losses on early extinguishment of debt, net

 

 

2,484

 

 

 

(86,303

)

 

 

(165,300

)

Total other income

 

 

678,726

 

 

 

568,433

 

 

 

393,820

 

Earnings before income taxes

 

 

1,347,104

 

 

 

948,605

 

 

 

713,628

 

Total income tax expense (benefit)

 

 

54,564

 

 

 

23,090

 

 

 

(25,656

)

Consolidated net earnings

 

 

1,292,540

 

 

 

925,515

 

 

 

739,284

 

Less net earnings attributable to noncontrolling interests

 

 

48,307

 

 

 

44,950

 

 

 

100,900

 

Net earnings attributable to controlling interests

 

 

1,244,233

 

 

 

880,565

 

 

 

638,384

 

Less preferred unit distributions

 

 

6,714

 

 

 

6,651

 

 

 

7,431

 

Loss on preferred unit repurchase

 

 

-

 

 

 

-

 

 

 

6,517

 

Net earnings attributable to common unitholders

 

$

1,237,519

 

 

$

873,914

 

 

$

624,436

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common units outstanding – Basic

 

 

532,326

 

 

 

525,912

 

 

 

501,349

 

Weighted average common units outstanding – Diluted

 

 

546,666

 

 

 

533,944

 

 

 

506,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders – Basic

 

$

2.29

 

 

$

1.66

 

 

$

1.25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders – Diluted

 

$

2.27

 

 

$

1.64

 

 

$

1.24

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distributions per common unit

 

$

1.68

 

 

$

1.52

 

 

$

1.32

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

 

 


56


PROLOGIS, L.P.

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In thousands)

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Consolidated net earnings

 

$

1,292,540

 

 

$

925,515

 

 

$

739,284

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation losses, net

 

 

(135,958

)

 

 

(208,901

)

 

 

(171,401

)

Unrealized losses on derivative contracts, net

 

 

(1,349

)

 

 

(17,457

)

 

 

(6,498

)

Comprehensive income

 

 

1,155,233

 

 

 

699,157

 

 

 

561,385

 

Net earnings attributable to noncontrolling interests

 

 

(48,307

)

 

 

(44,950

)

 

 

(100,900

)

Other comprehensive loss (gain) attributable to noncontrolling interests

 

 

(12,601

)

 

 

32,862

 

 

 

12,666

 

Comprehensive income attributable to common unitholders

 

$

1,094,325

 

 

$

687,069

 

 

$

473,151

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

57


PROLOGIS, L.P.

 

CONSOLIDATED STATEMENTS OF CAPITAL

(In thousands)

 

 

General Partner

 

 

Limited Partners

 

 

Non-

 

 

 

 

 

 

Preferred

 

 

Common

 

 

Common

 

 

Class A Common

 

 

controlling

 

 

 

 

 

 

Units

 

 

Amount

 

 

Units

 

 

Amount

 

 

Units

 

 

Amount

 

 

Units

 

 

Amount

 

 

Interests

 

 

Total

 

Balance at January 1, 2014

 

2,000

 

 

$

100,000

 

 

 

498,799

 

 

$

13,611,158

 

 

 

1,767

 

 

$

48,209

 

 

 

-

 

 

$

-

 

 

$

417,086

 

 

$

14,176,453

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

636,183

 

 

 

-

 

 

 

2,201

 

 

 

-

 

 

 

-

 

 

 

100,900

 

 

 

739,284

 

Effect of equity compensation

     plans

 

-

 

 

 

-

 

 

 

1,383

 

 

 

88,438

 

 

 

-

 

 

 

450

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

88,888

 

Issuance of units in exchange for

     contribution of at-the-market

          offering proceeds

 

-

 

 

 

-

 

 

 

3,316

 

 

 

140,135

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

140,135

 

Repurchase of preferred units

 

(435

)

 

 

(21,765

)

 

 

-

 

 

 

(5,878

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(27,643

)

Issuance of units in exchange for

     proceeds from exercise of

          warrant

 

-

 

 

 

-

 

 

 

6,000

 

 

 

213,840

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

213,840

 

Formation of Prologis U.S.

     Logistics Venture

 

-

 

 

 

-

 

 

 

-

 

 

 

13,721

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

442,251

 

 

 

455,972

 

Consolidation of Prologis North

     American Industrial Fund

 

-

 

 

 

-

 

 

 

-

 

 

 

12,507

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

554,493

 

 

 

567,000

 

Capital contributions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

14,464

 

 

 

14,464

 

Settlement of noncontrolling

     interests

 

-

 

 

 

-

 

 

 

-

 

 

 

33,803

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(36,243

)

 

 

(2,440

)

Foreign currency translation

     losses, net

 

-

 

 

 

-

 

 

 

-

 

 

 

(167,950

)

 

 

-

 

 

 

(548

)

 

 

-

 

 

 

-

 

 

 

(12,666

)

 

 

(181,164

)

Unrealized losses and amortization

     on derivative contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,219

)

 

 

-

 

 

 

(23

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(9,242

)

Distributions and allocations

 

-

 

 

 

-

 

 

 

-

 

 

 

(669,464

)

 

 

-

 

 

 

(2,100

)

 

 

-

 

 

 

-

 

 

 

(320,384

)

 

 

(991,948

)

Balance at December 31, 2014

 

1,565

 

 

$

78,235

 

 

 

509,498

 

 

$

13,897,274

 

 

 

1,767

 

 

$

48,189

 

 

 

-

 

 

$

-

 

 

$

1,159,901

 

 

$

15,183,599

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

869,439

 

 

 

-

 

 

 

7,733

 

 

 

-

 

 

 

3,393

 

 

 

44,950

 

 

 

925,515

 

Effect of equity compensation

     plans

 

-

 

 

 

-

 

 

 

1,475

 

 

 

57,469

 

 

 

303

 

 

 

26,234

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

83,703

 

Issuance of units in exchange for

     contribution of at-the-market

          offering proceeds

 

-

 

 

 

-

 

 

 

1,662

 

 

 

71,548

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

71,548

 

Issuance of units upon conversion

     of exchangeable debt

 

-

 

 

 

-

 

 

 

11,872

 

 

 

502,732

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

502,732

 

Issuance of units related to KTR

     transaction

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

4,500

 

 

 

181,170

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

181,170

 

Issuance of units related to other

     acquisitions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

157

 

 

 

6,534

 

 

 

8,894

 

 

 

365,036

 

 

 

-

 

 

 

371,570

 

Capital contributions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

2,355,596

 

 

 

2,355,596

 

Foreign currency translation

     losses, net

 

-

 

 

 

-

 

 

 

-

 

 

 

(173,852

)

 

 

-

 

 

 

(1,520

)

 

 

-

 

 

 

(667

)

 

 

(32,862

)

 

 

(208,901

)

Unrealized losses and amortization

     on derivative contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

(17,240

)

 

 

-

 

 

 

(151

)

 

 

-

 

 

 

(66

)

 

 

-

 

 

 

(17,457

)

Reallocation of capital

 

-

 

 

 

-

 

 

 

-

 

 

 

186,918

 

 

 

-

 

 

 

(70,965

)

 

 

-

 

 

 

(115,953

)

 

 

-

 

 

 

-

 

Distributions and other

 

-

 

 

 

-

 

 

 

5

 

 

 

(804,588

)

 

 

(16

)

 

 

(10,541

)

 

 

-

 

 

 

(5,752

)

 

 

(207,358

)

 

 

(1,028,239

)

Balance at December 31, 2015

 

1,565

 

 

$

78,235

 

 

 

524,512

 

 

$

14,589,700

 

 

 

6,711

 

 

$

186,683

 

 

 

8,894

 

 

$

245,991

 

 

$

3,320,227

 

 

$

18,420,836

 

Consolidated net earnings

 

-

 

 

 

-

 

 

 

-

 

 

 

1,209,932

 

 

 

-

 

 

 

14,232

 

 

 

-

 

 

 

20,069

 

 

 

48,307

 

 

 

1,292,540

 

Effect of equity compensation

     plans

 

-

 

 

 

-

 

 

 

2,282

 

 

 

91,214

 

 

 

440

 

 

 

26,483

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

117,697

 

Issuance of units related to

     acquisitions

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

71

 

 

 

3,162

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

3,162

 

Conversion of limited partners units

 

-

 

 

 

-

 

 

 

1,877

 

 

 

52,256

 

 

 

(1,877

)

 

 

(52,256

)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Foreign currency translation gains

     (losses), net

 

-

 

 

 

-

 

 

 

-

 

 

 

(144,730

)

 

 

-

 

 

 

(1,457

)

 

 

-

 

 

 

(2,372

)

 

 

12,601

 

 

 

(135,958

)

Unrealized losses on derivative

     contracts, net

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,314

)

 

 

-

 

 

 

(13

)

 

 

-

 

 

 

(22

)

 

 

-

 

 

 

(1,349

)

Reallocation of capital

 

-

 

 

 

-

 

 

 

-

 

 

 

8,657

 

 

 

-

 

 

 

(12,414

)

 

 

-

 

 

 

3,757

 

 

 

-

 

 

 

-

 

Distributions and other

 

-

 

 

 

-

 

 

 

-

 

 

 

(892,869

)

 

 

(22

)

 

 

(14,247

)

 

 

-

 

 

 

(23,006

)

 

 

(308,666

)

 

 

(1,238,788

)

Balance at December 31, 2016

 

1,565

 

 

$

78,235

 

 

 

528,671

 

 

$

14,912,846

 

 

 

5,323

 

 

$

150,173

 

 

 

8,894

 

 

$

244,417

 

 

$

3,072,469

 

 

$

18,458,140

 

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

58


PROLOGIS, L.P

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

 

 

 

Years Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net earnings

 

$

1,292,540

 

 

$

925,515

 

 

$

739,284

 

Adjustments to reconcile net earnings to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

Straight-lined rents and amortization of above and below market leases

 

 

(93,608

)

 

 

(59,619

)

 

 

(14,392

)

Equity-based compensation awards

 

 

60,341

 

 

 

53,665

 

 

 

57,478

 

Depreciation and amortization

 

 

930,985

 

 

 

880,373

 

 

 

642,461

 

Earnings from unconsolidated entities, net

 

 

(206,307

)

 

 

(159,262

)

 

 

(134,288

)

Distributions from unconsolidated entities

 

 

286,651

 

 

 

284,664

 

 

 

294,890

 

Net changes in operating receivables from unconsolidated entities

 

 

14,823

 

 

 

(38,185

)

 

 

(7,503

)

Amortization of debt premiums, net of deferred financing costs

 

 

(15,137

)

 

 

(31,841

)

 

 

(7,324

)

Gains on dispositions of investments in real estate and revaluation of equity investments

     upon acquisition of a controlling interest, net

 

 

(757,398

)

 

 

(758,887

)

 

 

(725,790

)

Unrealized foreign currency and derivative losses (gains), net

 

 

(8,052

)

 

 

(1,019

)

 

 

22,571

 

Losses on early extinguishment of debt, net

 

 

(2,484

)

 

 

86,303

 

 

 

165,300

 

Deferred income tax benefit

 

 

(5,525

)

 

 

(5,057

)

 

 

(87,240

)

Increase in accounts receivable and other assets

 

 

(106,337

)

 

 

(64,749

)

 

 

(93

)

Increase (decrease) in accounts payable and accrued expenses and other liabilities

 

 

26,513

 

 

 

4,426

 

 

 

(50,881

)

Net cash provided by operating activities

 

 

1,417,005

 

 

 

1,116,327

 

 

 

894,473

 

Investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate development

 

 

(1,641,560

)

 

 

(1,339,904

)

 

 

(1,064,220

)

Real estate acquisitions

 

 

(458,516

)

 

 

(890,183

)

 

 

(612,330

)

KTR transaction, net of cash received

 

 

-

 

 

 

(4,809,499

)

 

 

-

 

Tenant improvements and lease commissions on previously leased space

 

 

(165,933

)

 

 

(154,564

)

 

 

(133,957

)

Nondevelopment capital expenditures

 

 

(101,677

)

 

 

(83,351

)

 

 

(78,610

)

Proceeds from dispositions and contributions of real estate properties

 

 

2,826,408

 

 

 

2,795,249

 

 

 

2,285,488

 

Investments in and advances to unconsolidated entities

 

 

(265,951

)

 

 

(474,420

)

 

 

(756,416

)

Acquisition of a controlling interest in unconsolidated co-investment ventures, net of cash received

 

 

-

 

 

 

-

 

 

 

(590,390

)

Return of investment from unconsolidated entities

 

 

776,550

 

 

 

29,406

 

 

 

84,135

 

Proceeds from repayment of notes receivable backed by real estate

 

 

202,950

 

 

 

9,866

 

 

 

188,000

 

Proceeds from the settlement of net investment hedges

 

 

79,767

 

 

 

129,149

 

 

 

31,409

 

Payments on the settlement of net investment hedges

 

 

-

 

 

 

(981

)

 

 

(18,370

)

Net cash provided by (used in) investing activities

 

 

1,252,038

 

 

 

(4,789,232

)

 

 

(665,261

)

Financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from issuance of common partnership units in exchange for contributions from

     Prologis, Inc.

 

 

39,470

 

 

 

90,258

 

 

 

378,247

 

Distributions paid on common and preferred units

 

 

(931,559

)

 

 

(820,989

)

 

 

(674,344

)

Repurchase of preferred units

 

 

-

 

 

 

-

 

 

 

(27,643

)

Noncontrolling interests contributions

 

 

2,168

 

 

 

2,355,367

 

 

 

468,280

 

Noncontrolling interests distributions

 

 

(306,297

)

 

 

(199,845

)

 

 

(313,272

)

Purchase of noncontrolling interests

 

 

(2,232

)

 

 

(2,163

)

 

 

(2,440

)

Tax paid for shares of the Parent withheld

 

 

(8,570

)

 

 

(12,298

)

 

 

(12,990

)

Debt and capital issuance costs paid

 

 

(20,123

)

 

 

(32,012

)

 

 

(23,420

)

Net proceeds from (payments on) credit facilities

 

 

33,435

 

 

 

(7,970

)

 

 

(717,369

)

Repurchase and payments of debt

 

 

(2,301,647

)

 

 

(3,156,294

)

 

 

(4,205,806

)

Proceeds from issuance of debt

 

 

1,369,890

 

 

 

5,381,862

 

 

 

4,779,950

 

Net cash provided by (used in) financing activities

 

 

(2,125,465

)

 

 

3,595,916

 

 

 

(350,807

)

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of foreign currency exchange rate changes on cash

 

 

(342

)

 

 

(9,623

)

 

 

(18,842

)

Net increase (decrease) in cash and cash equivalents

 

 

543,236

 

 

 

(86,612

)

 

 

(140,437

)

Cash and cash equivalents, beginning of year

 

 

264,080

 

 

 

350,692

 

 

 

491,129

 

Cash and cash equivalents, end of year

 

$

807,316

 

 

$

264,080

 

 

$

350,692

 

 

See Note 19 for information on noncash investing and financing activities and other information.

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

 

59


 

PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1. DESCRIPTION OF THE BUSINESS

 

Prologis, Inc. (or the “Parent”) commenced operations as a fully integrated real estate company in 1997, elected to be taxed as a real estate investment trust (“REIT”) under the Internal Revenue Code of 1986, as amended (the “Internal Revenue Code”), and believes the current organization and method of operation will enable it to maintain its status as a REIT. The Parent is the general partner of Prologis, L.P. (or the “Operating Partnership”). Through the Operating Partnership, we are engaged in the ownership, acquisition, development and management of logistics properties in the world’s primary population centers and in those supported by extensive transportation infrastructure. Our current business strategy consists of two operating business segments: Real Estate Operations and Strategic Capital. Our Real Estate Operations segment represents the ownership and development of logistics properties. Our Strategic Capital segment represents the management of co-investment ventures and other unconsolidated entities. See Note 18 for further discussion of our business segments. Unless otherwise indicated, the Notes to the Consolidated Financial Statements apply to both the Parent and the Operating Partnership. The terms “the Company,” “Prologis,” “we,” “our” or “us” means the Parent and Operating Partnership collectively.

 

For each share of common stock or preferred stock the Parent issues, the Operating Partnership issues a corresponding common or preferred partnership unit, as applicable, to the Parent in exchange for the contribution of the proceeds from the stock issuance. At December 31, 2016, the Parent owned an approximate 97.42% common general partnership interest in the Operating Partnership and 100% of the preferred units in the Operating Partnership. The remaining approximate 2.58% common limited partnership interests, which include 8.9 million Class A common limited partnership units (“Class A Units”) in the Operating Partnership, are owned by unaffiliated investors and certain current and former directors and officers of the Parent. Each partner’s percentage interest in the Operating Partnership is determined based on the number of Operating Partnership units held, including the number of Operating Partnership units into which Class A Units are convertible, compared to total Operating Partnership units outstanding at each period end and is used as the basis for the allocation of net income or loss to each partner. At the end of each reporting period, a capital adjustment is made in the Operating Partnership to reflect the appropriate ownership interest for each of the common unitholders. These adjustments are reflected in the line items Reallocation of Equity in the Consolidated Statement of Equity and Reallocation of Capital in the Consolidated Statement of Capital.

 

As the sole general partner of the Operating Partnership, the Parent has complete responsibility and discretion in the day-to-day management and control of the Operating Partnership and we operate the Parent and the Operating Partnership as one enterprise. The management of the Parent consists of the same members as the management of the Operating Partnership. These members are officers of the Parent and employees of the Operating Partnership or one of its subsidiaries. As general partner with control of the Operating Partnership, the Parent consolidates the Operating Partnership. Because the Parent’s only significant asset is its investment in the Operating Partnership, the assets and liabilities of the Parent and the Operating Partnership are the same on their respective financial statements.

 

Information with respect to the square footage, number of buildings and acres of land is unaudited.

 

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of Presentation and Consolidation. The accompanying Consolidated Financial Statements are prepared in accordance with United States (“U.S.”) generally accepted accounting principles (“GAAP”) and are presented in our reporting currency, the U.S. dollar. All material intercompany transactions with consolidated entities have been eliminated.

 

We consolidate all entities that are wholly owned and those in which we own less than 100% of the equity but control, as well as any variable interest entities in which we are the primary beneficiary. We evaluate our ability to control an entity and whether the entity is a variable interest entity and we are the primary beneficiary through consideration of substantive terms of the arrangement to identify which enterprise has the power to direct the activities of the entity that most significantly impacts the entity’s economic performance and the obligation to absorb losses of the entity or the right to receive benefits from the entity.

 

For entities that are not defined as variable interest entities (“VIEs”), we first consider whether we are the general partner or the limited partner (or the equivalent in such investments that are not structured as partnerships). We consolidate entities in which we are the general partner and the limited partners in such entities do not have rights that would preclude control. For entities in which we are the general partner but do not control the entity as the other partners hold substantive participating or kick-out rights, we apply the equity method of accounting since as the general partner we have the ability to influence the venture. For ventures for which we are a limited partner or our investment is in an entity that is not structured similar to a partnership, we consider factors such as ownership interest, voting control, authority to make decisions, and contractual and substantive participating rights of the partners. In instances where the factors indicate that we control the venture, we consolidate the entity.

 

Reclassifications. Certain amounts included in the Consolidated Financial Statements for 2015 and 2014 have been reclassified to conform to the 2016 financial statement presentation.

 

Use of Estimates. GAAP requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and revenues and expenses during the reporting

60


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

period. Although we believe the assumptions and estimates we made are reasonable and appropriate, as discussed in the applicable sections throughout the Consolidated Financial Statements, different assumptions and estimates could materially impact our reported results.

 

Foreign Operations. The U.S. dollar is the functional currency for our consolidated subsidiaries and unconsolidated entities operating in the U.S. and Mexico and certain of our consolidated subsidiaries that operate as holding companies for foreign investments. The functional currency for our consolidated subsidiaries and unconsolidated entities operating in countries other than the U.S. and Mexico is the principal currency in which the entity’s assets, liabilities, income and expenses are denominated, which may be different from the local currency of the country of incorporation or where the entity conducts its operations.

 

The functional currencies of our consolidated subsidiaries and unconsolidated entities generally include the Brazilian real, British pound sterling, Canadian dollar, Chinese renminbi, euro, Japanese yen and Singapore dollar. We take part in business transactions denominated in these and other local currencies where we operate.

 

For our consolidated subsidiaries whose functional currency is not the U.S. dollar, we translate their financial statements into the U.S. dollar at the time we consolidate those subsidiaries’ financial statements. Generally, assets and liabilities are translated at the exchange rate in effect at the balance sheet date. The resulting translation adjustments are included in Accumulated Other Comprehensive Loss (“AOCI”) in the Consolidated Balance Sheets. Certain balance sheet items, primarily equity and capital-related accounts, are reflected at the historical exchange rate. Income statement accounts are translated using the average exchange rate for the period and income statement accounts that represent significant nonrecurring transactions are translated at the rate in effect at the date of the transaction. We translate our share of the net earnings or losses of our unconsolidated entities whose functional currency is not the U.S. dollar at the average exchange rate for the period.

 

We and certain of our consolidated subsidiaries have intercompany and third-party debt that is not denominated in the entity’s functional currency. When the debt is remeasured against the functional currency of the entity, a gain or loss can result. The resulting adjustment is reflected in results of operations, unless it is intercompany debt that is deemed to be long-term in nature and then the adjustment is reflected as a cumulative translation adjustment in AOCI.

 

Business Combinations. When we acquire a business or individual operating properties, we allocate the purchase price to the various components of the acquisition based on the fair value of the acquired assets and assumed liabilities, including an allocation to the individual buildings acquired. We generally acquire operating properties that meet the definition of a business and we expense transaction costs as incurred. The initial allocation of the purchase price is based on management’s preliminary assessment, which may differ when final information becomes available. Subsequent adjustments made to the initial purchase price allocation are made within the allocation period, not to exceed one year.

 

When we obtain control of an unconsolidated entity, we account for the acquisition in accordance with the guidance for a business combination achieved in stages. We remeasure our previously held interest in the unconsolidated entity at its acquisition-date fair value and recognize the resulting gain or loss, if any, in earnings at the acquisition date.

 

We allocate the purchase price using primarily Level 2 and Level 3 inputs (further defined in Fair Value Measurements below) as follows:

 

Investments in Real Estate Properties. We value operating properties as if vacant. We estimate fair value generally by applying an income approach methodology using a discounted cash flow analysis. Key assumptions in the discounted cash flow analysis include market rents, growth rates and discount and capitalization rates. We determine discount and capitalization rates by market based on recent transactions and other market data. The fair value of land is generally based on relevant market data, such as a comparison of the subject site to similar parcels that have recently been sold or are currently being offered on the market for sale.

 

Lease Intangibles. We determine the portion of the purchase price related to intangible assets and liabilities as follows:

 

Above and Below Market Leases. We recognize an asset or liability for acquired in-place leases with favorable or unfavorable rents based on our estimate of current market rents of the applicable markets. The value is recorded in either Other Assets or Other Liabilities, as appropriate, and is amortized over the term of the respective leases, including any bargain renewal options, to rental revenues.

 

Foregone Rent. We calculate the value of the revenue and recovery of costs foregone during a reasonable lease-up period, as if the space was vacant, in each of the applicable markets. The values are recorded in Other Assets and amortized over the remaining life of the respective leases to amortization expense.

 

Leasing Commissions. We recognize an asset for leasing commissions upon the acquisition of in-place leases based on our estimate of the cost to lease space in the applicable markets. The value is recorded in Other Assets and amortized over the remaining life of the respective leases to amortization expense.

 

61


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

Debt. We estimate the fair value of debt based on contractual future cash flows discounted using borrowing spreads and market interest rates that would be available to us for the issuance of debt with similar terms and remaining maturities. In the case of publicly traded debt, we estimate the fair value based on available market data. Any discount or premium to the principal amount is included in the carrying value and amortized to interest expense over the remaining term of the related debt using the effective interest method.

 

Noncontrolling Interests. We estimate the portion of the fair value of the net assets owned by third parties based on the fair value of the consolidated net assets, principally real estate properties and debt.

 

Working Capital. We estimate fair value of other acquired assets and assumed liabilities on the best information available.

 

Fair Value Measurements. The objective of fair value is to determine the price that would be received on the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price). We estimate fair value using available market information and valuation methodologies we believe to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts that we would realize on disposition. The fair value hierarchy consists of three broad levels:

 

Level 1 — Quoted prices (unadjusted) in active markets for identical assets or liabilities that the entity can access at the measurement date.

 

Level 2 — Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

 

Level 3 — Unobservable inputs for the asset or liability.

 

Recurring Fair Value Measurements. We estimate the fair value of our financial instruments using available market information and valuation methodologies we believe to be appropriate for these purposes as follows:

 

Debt. We estimate the fair value of our senior notes and exchangeable senior notes for disclosure purposes based on quoted market prices for the same (Level 1) or similar (Level 2) issues when current quoted market prices are available. We estimate the fair value of our credit facilities, term loans, secured mortgage debt and assessment bonds by discounting the future cash flows using rates and borrowing spreads currently available to us (Level 3).

 

Derivatives. We determine the fair value of our derivative instruments using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of each derivative. This analysis reflects the contractual terms of the derivatives, including the period to maturity, and uses observable market-based inputs, including interest rate curves, foreign exchange rates, and implied volatilities. We determine the fair values of our interest rate swaps using the market standard methodology of netting the discounted future fixed cash receipts or payments and the discounted expected variable cash payments. We base the variable cash payments on an expectation of future interest rates, or forward curves, derived from observable market interest rate curves. We base the fair values of our net investment hedges on the change in the spot rate at the end of the period as compared with the strike price at inception.

 

We incorporate credit valuation adjustments to appropriately reflect both our nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of our derivative contracts for the effect of nonperformance risk, we consider the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts and guarantees.

 

We have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy. Although the credit valuation adjustments associated with our derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by us and our counterparties, we assess the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative positions and have determined that the credit valuation adjustments are not significant to the overall valuation of our derivatives.

 

Nonrecurring Fair Value Measurements. Assets measured at fair value on a nonrecurring basis generally consist of real estate assets and investments in and advances to unconsolidated entities that were subject to impairment charges related to our change of intent to sell the investments and through our recoverability analysis discussed below. We estimate fair value based on expected sales prices in the market (Level 2).

 

Real Estate Assets. Real estate assets are carried at depreciated cost. We capitalize costs incurred in developing, renovating, rehabilitating and improving real estate assets as part of the investment basis of real estate assets. We expense costs for repairs and maintenance of the real estate assets as incurred.

 

During the land development and construction periods of qualifying projects, we capitalize interest costs, insurance, real estate taxes and general and administrative costs of the personnel performing the development, renovation, and rehabilitation; if such costs are incremental and identifiable to a specific activity to ready the asset for its intended use. We capitalize transaction costs related to the

62


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

acquisition of land for future development. We capitalize costs incurred to successfully originate a lease that result directly from and are essential to acquire that lease, including internal costs that are incremental and identifiable as leasing activities. Leasing costs that meet the requirements for capitalization are presented as a component of Other Assets.

 

We charge the depreciable portions of real estate assets to depreciation expense on a straight-line basis over the respective estimated useful lives. Depreciation commences when the asset is ready for its intended use, which we define as the earlier of stabilization (90% occupied) or one year after completion of construction. We generally use the following useful lives: 5 to 7 years for capital improvements, 10 years for standard tenant improvements, 25 years for depreciable land improvements, 30 years for operating properties acquired and 40 years for operating properties we develop. We depreciate building improvements on land parcels subject to ground leases over the shorter of the estimated building improvement life or the contractual term of the underlying ground lease. Capitalized leasing costs are amortized over the estimated remaining lease term. Our weighted average lease term on leases signed during 2016, based on square feet for all leases, was five years.

 

We assess the carrying values of our respective real estate assets, whenever events or changes in circumstances indicate that the carrying amounts of these assets may not be fully recoverable. We measure the recoverability of the asset by comparison of the carrying amount of the asset to the estimated future undiscounted cash flows. If our analysis indicates that the carrying value of the real estate property is not recoverable on an undiscounted cash flow basis, we recognize an impairment charge for the amount by which the carrying value exceeds the current estimated fair value of the real estate property.

 

We estimate the future undiscounted cash flows and fair value based on our intent as follows:

 

for real estate properties that we intend to hold long-term; including land held for development, properties currently under development and operating buildings; recoverability is assessed based on the estimated undiscounted future net rental income from operating the property and the terminal value, including anticipated costs to develop;

 

for real estate properties we intend to sell, including properties currently under development and operating buildings; recoverability is assessed based on proceeds from disposition that are estimated based on future net rental income of the property, expected market capitalization rates and anticipated costs to develop;

 

for land parcels we intend to sell, recoverability is assessed based on estimated proceeds from disposition; and

 

for costs incurred related to the potential acquisition of land or development of a real estate property, recoverability is assessed based on the probability that the acquisition or development is likely to occur at the measurement date.

 

Assets Held for Sale or Contribution. We classify a property as held for sale or contribution when certain criteria are met, in accordance with GAAP. Assets classified as held for sale are expected to be sold to a third party and assets classified as held for contribution are newly developed assets we intend to contribute to an unconsolidated co-investment venture or to a third party within twelve months. At such time, the respective assets and liabilities are presented separately in the Consolidated Balance Sheets and depreciation is no longer recognized. Assets held for sale or contribution are reported at the lower of their carrying amount or their estimated fair value less the costs to sell the assets.

 

Investments in Unconsolidated Entities. We present our investments in certain entities under the equity method. We use the equity method when we have the ability to exercise significant influence over operating and financial policies of the venture but do not have control of the entity. Under the equity method, we initially recognize these investments (including advances) in the balance sheet at our cost, including formation costs and net of deferred gains from the contribution of properties, if applicable. We subsequently adjust the accounts to reflect our proportionate share of net earnings or losses recognized and accumulated other comprehensive income or loss, distributions received, contributions made and certain other adjustments, as appropriate. When circumstances indicate there may have been a reduction in the value of an equity investment, we evaluate whether the loss in value is other than temporary. If we conclude it is other than temporary, we recognize an impairment charge to reflect the equity investment at fair value.

 

Cash and Cash Equivalents. We consider all cash on hand, demand deposits with financial institutions and short-term highly liquid investments with original maturities of three months or less to be cash equivalents. Our cash and cash equivalents are financial instruments that are exposed to concentrations of credit risk. We invest our cash with high-credit quality institutions. Cash balances may be invested in money market accounts that are not insured. We have not realized any losses in such cash investments or accounts and believe that we are not exposed to any significant credit risk.

 

Derivative Financial Instruments. We may use derivative financial instruments for the purpose of managing foreign currency exchange rate and interest rate risk. We do not use derivative financial instruments for trading or speculative purposes. All of our derivative financial instruments are customized derivative transactions and are not exchange-traded. Management reviews our hedging program, derivative positions, and overall risk management strategy on a regular basis. We only enter into transactions that we believe will be highly effective at offsetting the underlying risk. Our use of derivatives involves the risk that counterparties may default on a derivative contract. We establish exposure limits for each counterparty to minimize this risk and provide counterparty diversification. Substantially all of our derivative exposures are with counterparties that have long-term credit ratings of single-A or better. We enter into master agreements with counterparties that generally allow for netting of certain exposures; thereby significantly reducing the

63


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

actual loss that would be incurred should a counterparty fail to perform its contractual obligations. To mitigate pre-settlement risk, minimum credit standards become more stringent as the duration of the derivative financial instrument increases. On the basis of these factors, we consider the risk of counterparty default to be minimal.

 

We recognize all derivatives at fair value within the line items Other Assets or Other Liabilities, as applicable. We do not net our derivative position by counterparty for purposes of balance sheet presentation and disclosure. Derivatives can be designated as fair value hedges, cash flow hedges or hedges of net investments in foreign operations. The accounting for gains and losses that result from changes in the fair values of derivative instruments depends on whether the derivatives are designated as, and qualify as, hedging instruments. For derivatives that will be accounted for as hedging instruments, at inception of the transaction, we formally designate and document the financial instrument as a hedge of a specific underlying exposure, the risk management objective and the strategy for undertaking the hedge transaction. In addition, we formally assess both at inception and at least quarterly thereafter, the effectiveness of our hedging transactions. Changes in the fair value of derivatives that are designated and qualify as cash flow hedges and hedges of net investments in foreign operations are recorded in AOCI. The ineffective portion of a derivative financial instrument's change in fair value, if any, is immediately recognized in earnings. Due to the high degree of effectiveness between the hedging instruments and the underlying exposures hedged, fluctuations in the value of the derivative instruments will generally be offset by changes in the fair values or cash flows of the underlying exposures being hedged. We also use derivatives that are not designated as hedges (and may not meet the hedge accounting requirements) to manage certain risk. The changes in fair values of derivatives that were not designated or did not qualify as hedging instruments are immediately recognized in earnings. For cash flow hedges, we reclassify changes in the fair value of derivatives into the applicable line item in the Consolidated Statements of Income in which the hedged items are recorded in the same period that the underlying hedged items affect earnings.

 

Foreign Currency. We primarily manage our foreign currency exposure by borrowing in the currencies in which we invest. In certain circumstances, we may issue debt in a currency that is not the same functional currency of the borrowing entity to offset the translation and economic exposures related to our net investment in international subsidiaries. To mitigate the impact in earnings of translation from the fluctuations in exchange rates, we may designate the debt as a nonderivative financial instrument hedge. We also hedge our investments in certain international subsidiaries using foreign currency derivative contracts (net investment hedges) to offset the translation and economic exposures related to our investments in these subsidiaries by locking in a forward exchange rate at the inception of the hedge. To the extent we have an effective hedging relationship, we report all changes in fair value of the hedged portion of the nonderivative financial instruments and net investment hedges in equity in the foreign currency translation component of AOCI. These amounts offset the translation adjustments on the underlying net assets of our foreign investments, which we also record in AOCI. The foreign currency translation changes of the portion of the nonderivative financial instruments that are not designated as hedges are recorded directly in earnings within the line item Foreign Currency and Derivative Gains (Losses), Net in the Consolidated Statements of Income. We recognize ineffectiveness, if any, in earnings at the time the ineffectiveness occurred.

 

We may use foreign currency option contracts, including puts, calls and collars to mitigate foreign currency exchange rate risk associated with the translation of our projected earnings of our international subsidiaries, principally in Canada, Europe and Japan. Put option contracts provide us with the option to exchange foreign currency for U.S. dollars at a fixed exchange rate if the foreign currency were to depreciate against the U.S. dollar. Call option contracts create an obligation to exchange foreign currency for U.S. dollars at a fixed exchange rate if the foreign currency were to appreciate against the U.S. dollar. Collar option contracts combine the put and call options into one contract to effectively lock in a range around the rate at which net operating income of our subsidiaries will be translated into U.S. dollars. Foreign currency option contracts are not designated as hedges as they do not meet hedge accounting requirements. Changes in the fair value of non-hedge designated derivatives are recorded directly in earnings within the line item Foreign Currency and Derivative Gains (Losses), Net.

 

We may also use foreign currency forwards designed as cash flow hedges to mitigate foreign currency exchange rate risk associated with payments in a currency that is not the functional currency of our foreign subsidiaries. To the extent we have an effective hedging relationship, we report all changes in fair value of the hedged portion of the foreign currency forwards cash flow hedges in AOCI. We recognize ineffectiveness, if any, in earnings at the time the ineffectiveness occurred.

 

Interest Rate. Our interest rate risk management strategy is to limit the impact of future interest rate changes on earnings and cash flows as well as to stabilize interest expense and manage our exposure to interest rate movements. We primarily accomplish this by issuing fixed rate debt with staggering maturities. We may enter into interest rate swap agreements, which allow us to borrow on a fixed rate basis for longer-term debt issuances. We typically designate our interest rate swap and interest rate cap agreements as cash flow hedges as these derivative instruments may be used to manage the interest rate risk on potential future debt issuances or to fix the interest rate on variable rate debt issuances. The maximum length of time that we hedge our exposure to future cash flows is typically 10 years or less. We have entered into interest rate swap agreements that allow us to receive variable-rate amounts from a counterparty in exchange for us making fixed-rate payments over the life of our agreements without the exchange of the underlying notional amount.

 

We report the effective portion of the gain or loss on the derivative as a component of AOCI, and reclassify it to Interest Expense in the Consolidated Statements of Income over the corresponding period of the hedged item. To the extent the hedged debt is paid off early, we write off the remaining balance in AOCI and we recognize the amount in Interest Expense in the Consolidated Statements of Income. We recognize losses on a derivative representing hedge ineffectiveness in Interest Expense at the time the ineffectiveness occurred.

 

64


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

Costs of Raising Capital. We treat costs incurred in connection with the issuance of common and preferred stock as a reduction to additional paid-in capital. We capitalize costs incurred in connection with the issuance of debt. Costs related to our credit facilities are included in Other Assets and costs related to all our other debt are recorded as a direct reduction of the liability. Costs associated with debt modifications are expensed when incurred.

 

AOCI. For the Parent, we include AOCI as a separate component of stockholders' equity in the Consolidated Balance Sheets. For the Operating Partnership, AOCI is included in partners’ capital in the Consolidated Balance Sheets. Any reference to AOCI in this document is referring to the component of stockholders’ equity for the Parent and partners’ capital for the Operating Partnership.

 

Noncontrolling Interests. Noncontrolling interests represent the share of consolidated entities owned by third parties. We recognize each noncontrolling holder’s respective share of the estimated fair value of the net assets at the date of formation or acquisition. Noncontrolling interests are subsequently adjusted for the noncontrolling holder’s share of additional contributions, distributions and their share of the net earnings or losses of each respective consolidated entity. We allocate net income to noncontrolling interests based on the weighted-average ownership interest during the period. The net income that is not attributable to us is reflected in the line item Net Earnings Attributable to Noncontrolling Interests. We do not recognize a gain or loss on transactions with a consolidated entity in which we do not own 100% of the equity, but we reflect the difference in cash received or paid from the noncontrolling interests carrying amount as paid-in-capital.

 

Certain limited partnership interests are exchangeable into our common stock. Common stock issued upon exchange of a holder’s noncontrolling interest is accounted for at the carrying value of the surrendered limited partnership interest.

 

Revenue Recognition.

 

Rental Revenues. We lease our operating properties to customers under agreements that are classified as operating leases. We recognize the total minimum lease payments provided for under the leases on a straight-line basis over the lease term. Generally, under the terms of our leases, the majority of our rental expenses are recovered from our customers. We reflect amounts recovered from customers as revenues in the period that the applicable expenses are incurred. We make a provision for possible loss if the collection of a receivable balance is considered doubtful.

 

Strategic Capital Revenues. Strategic capital revenues include revenues we earn from the management services we provide to unconsolidated entities. These fees are determined in accordance with the terms specific to each arrangement and may include property and asset management fees or transactional fees for leasing, acquisition, development, construction, financing, legal and tax services provided. We may also earn incentive returns (called “promotes”) based on third-party investor returns over time, which may be during the duration of the venture or at the time of liquidation. We recognize fees when they are earned, fixed and determinable. We report these fees in Strategic Capital Revenues. The fees we earn to develop properties within these ventures are reflected in Development Management and Other Revenues on a percentage of completion basis.

 

We also earned fees from ventures that we consolidate. Upon consolidation these fees were eliminated from our earnings and the third party share of these fees were recognized as a reduction of Net Earnings Attributable to Noncontrolling Interests.

 

Gains (Losses) on Dispositions of Investments in Real Estate. We recognize gains on the disposition of real estate when the recognition criteria have been met, generally at the time the risks and rewards and title have transferred and we no longer have substantial continuing involvement with the real estate sold. We recognize losses from the disposition of real estate when known.

 

When we contribute a property to an unconsolidated entity in which we have an ownership interest, we do not recognize a portion of the gain realized. The amount of gain not recognized, based on our ownership interest in the entity acquiring the property, is deferred by recognizing a reduction to our investment in the applicable unconsolidated entity. We adjust our proportionate share of net earnings or losses recognized in future periods to reflect the entities’ recorded depreciation expense as if it were computed on our lower basis in the contributed properties rather than on the entity’s basis.

 

When a property that we originally contributed to an unconsolidated entity is disposed of to a third party, we recognize the amount of the gain we previously deferred, along with our proportionate share of the gain recognized by the unconsolidated entity. If our ownership interest in an unconsolidated entity decreases and the decrease is expected to be permanent, we recognize the amounts relating to previously deferred gains to coincide with our new ownership interest.

 

Rental Expenses. Rental expenses primarily include the cost of our property management personnel, utilities, repairs and maintenance, property insurance and real estate taxes.

 

Strategic Capital Expenses. Strategic capital expenses generally include the direct expenses associated with the asset management of the unconsolidated co-investment ventures provided by our employees who are assigned to our Strategic Capital segment. In addition, in order to achieve efficiencies and economies of scale, all of our property management functions are provided by property management personnel who are assigned to our Real Estate Operations segment. These individuals perform the property-level management of the properties in our owned and managed portfolio, which include properties we consolidate and those we manage that are owned by the unconsolidated co-investment ventures. We allocate the costs of our property management to the properties we

65


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

consolidate (included in Rental Expenses) and the properties owned by the unconsolidated co-investment ventures (included in Strategic Capital Expenses) by using the square feet owned by the respective portfolios.

 

Equity-Based Compensation. We account for equity-based compensation by measuring the cost of employee services received in exchange for an award of an equity instrument based on the fair value of the award on the grant date. We recognize the cost of the award on a straight-line basis over the period during which an employee is required to provide service in exchange for the award, generally the vesting period.

 

Income Taxes. Under the Internal Revenue Code, REITs are generally not required to pay federal income taxes if they distribute 100% of their taxable income and meet certain income, asset and stockholder tests. If we fail to qualify as a REIT in any taxable year, we will be subject to federal income taxes at regular corporate rates (including any alternative minimum tax) and may not be able to qualify as a REIT for the four subsequent taxable years. Even as a REIT, we may be subject to certain state and local taxes on our own income and property, and to federal income and excise taxes on our undistributed taxable income.

 

We have elected taxable REIT subsidiary (“TRS”) status for some of our consolidated subsidiaries. This allows us to provide services that would otherwise be considered impermissible for REITs. Many of the foreign countries in which we have operations do not recognize REITs or do not accord REIT status under their respective tax laws to our entities that operate in their jurisdiction. In the U.S., we are taxed in certain states in which we operate. Accordingly, we recognize income tax expense for the federal and state income taxes incurred by our TRSs, taxes incurred in certain states and foreign jurisdictions, and interest and penalties associated with our unrecognized tax benefit liabilities.

 

We evaluate tax positions taken in the Consolidated Financial Statements under the interpretation for accounting for uncertainty in income taxes. As a result of this evaluation, we may recognize a tax benefit from an uncertain tax position only if it is more likely than not that the tax position will be sustained on examination by taxing authorities.

 

We recognize deferred income taxes in certain taxable entities. For federal income tax purposes, certain acquisitions have been treated as tax-free transactions resulting in a carry-over basis in assets and liabilities. For financial reporting purposes and in accordance with purchase accounting, we record all of the acquired assets and assumed liabilities at the estimated fair value at the date of acquisition. For our taxable subsidiaries, including certain international jurisdictions, we recognize the deferred income tax liabilities that represent the tax effect of the difference between the tax basis carried over and the fair value of the tangible and intangible assets at the date of acquisition. Any subsequent increases or decreases to the deferred income tax liability recorded in connection with these acquisitions, related to tax uncertainties acquired, are reflected in earnings.

 

If taxable income is generated in these subsidiaries, we recognize a benefit in earnings as a result of the reversal of the deferred income tax liability previously recorded at the acquisition date and we record current income tax expense representing the entire current income tax liability. If the reversal of the deferred income tax liability results from a sale or contribution of assets, the classification of the reversal to the Consolidated Statement of Income is based on the taxability of the transaction. We record the reversal to deferred income tax benefit as a taxable transaction if we dispose of the asset. We record the reversal as Gains on Dispositions of Investments in Real Estate and Revaluation of Equity Investments Upon Acquisition of a Controlling Interest, Net as a non-taxable transaction if we dispose of the asset along with the entity that owns the asset.

 

Deferred income tax expense is generally a function of the period’s temporary differences (items that are treated differently for tax purposes than for financial reporting purposes) and the utilization of tax net operating losses (“NOL”) generated in prior years that had been previously recognized as deferred income tax assets. We provide for a valuation allowance for deferred income tax assets if we believe all or some portion of the deferred income tax asset may not be realized. Any increase or decrease in the valuation allowance that results from a change in circumstances that causes a change in the estimated ability to realize the related deferred income tax asset is included in deferred tax expense.

 

Environmental Costs. We incur certain environmental remediation costs, including cleanup costs, consulting fees for environmental studies and investigations, monitoring costs, and legal costs relating to cleanup, litigation defense, and the pursuit of responsible third parties. We expense costs incurred in connection with operating properties and properties previously sold. We capitalize costs related to undeveloped land as development costs and include any expected future environmental liabilities at the time of acquisition. We include costs incurred for properties to be disposed in the cost of the properties upon disposition. We maintain a liability for the estimated costs of environmental remediation expected to be incurred in connection with undeveloped land, operating properties and properties previously sold that we adjust as appropriate as information becomes available.

 

New Accounting Pronouncements.

 

New Accounting Standards Adopted

 

In August 2016, the Financial Accounting Standards Board (“FASB”) issued an accounting standard update that provides guidance for areas in which there is diversity in how certain cash receipts and payments are presented and classified in the statements of cash flows. The update clarifies the classification methodology within the statements of cash flows for eight specific topics. In 2016, we early adopted the standard in its entirety on a retrospective basis, and we determined that the only clarification to significantly impact us was the classification of distributions received from equity method investments. The update allows for the election to classify distributions

66


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

received from equity method investments based on either a cumulative earnings approach or a nature of distribution approach. We have elected the nature of distribution approach, in which cash flows generated from the operations of an unconsolidated entity are classified as a return on investment (cash inflow from operating activities) and cash flows that are generated from property sales, debt refinancing or sales of our investments are classified as a return of investment (cash inflow from investing activities). We adopted this approach based on the information available to us to determine the nature of the underlying activity that generated the distributions from unconsolidated entities. As a result of our adoption of this standard, we reclassified $140.6 million and $177.0 million of distributions from our unconsolidated entities into Net Cash Provided by Operating Activities that was previously reported as Net Cash Provided by (Used in) Investing Activities for the years ended December 31, 2015, and 2014, respectively.

 

In March 2016, the FASB issued an accounting standard update that amends the stock compensation requirements in existing GAAP. The update simplifies certain aspects of accounting for share-based payment transactions, including income tax consequences, statutory tax withholding requirements, forfeitures and classification of taxes paid to a tax authority by us when we withhold shares to cover employee withholding tax payments for certain stock compensation plans in the statements of cash flows. We adopted the standard in its entirety on a retrospective basis in 2016. As a result of our adoption of this standard, we reclassified payments of $12.3 million and $13.0 million from Net Cash Provided by Operating Activities to Net Cash Provided by (Used in) Financing Activities for the years ended December 31, 2015, and 2014, respectively.

 

In February 2015, the FASB issued an accounting standard update that amends the consolidation requirements in existing GAAP. Under the update, all entities, including limited partnerships and similar legal entities, are now within the scope of consolidation guidance, unless a scope exception applies. We adopted this standard on a modified retrospective basis on January 1, 2016, and the adoption did not have a significant effect on the Consolidated Financial Statements, however the Operating Partnership and certain of our consolidated co-investment ventures now qualify as VIEs under the new guidance, which required additional disclosures. See Note 12 for additional information about our VIEs.

 

New Accounting Standards Issued but not yet Adopted

 

In January 2017, the FASB issued an accounting standard update that clarifies the definition of a business. The update adds further guidance that assists preparers in evaluating whether a transaction will be accounted for as an acquisition of an asset or a business. We expect most of our acquisitions of operating properties and portfolios of operating properties to qualify as asset acquisitions under the standard which permits the capitalization of acquisition costs to the basis of the acquired buildings. This standard is effective for periods beginning after December 31, 2017, however we plan to adopt this standard in 2017 for the annual and interim reporting periods beginning after December 31, 2016. We do not expect the adoption to have a significant impact on the Consolidated Financial Statements.

 

In May 2014, the FASB issued an accounting standard that requires companies to use a five step model to determine when to recognize revenue from customer contracts in an effort to increase consistency and comparability throughout global capital markets and across industries. We are evaluating each of our revenue streams and related accounting policy under the standard. Rental revenues and recoveries earned from leasing our operating properties will be evaluated with the adoption of the lease accounting standard (discussed below). Our evaluation under the revenue recognition standard also includes sales to third parties and unconsolidated co-investment ventures as well as recurring fees and promotes earned from our co-investment ventures. For sales to third parties, primarily a result of disposition of real estate in exchange for cash with few contingencies, we do not expect the standard to significantly impact the recognition of or accounting for these sales. Due to our continuing involvement through our equity ownership in our unconsolidated co-investment ventures, we are evaluating the accounting for sales to unconsolidated co-investment ventures under the standard. Additionally, while we do not expect changes in the recognition of recurring fees earned from the co-investment ventures, we are evaluating both the timing and measurement of promotes earned from co-investment ventures under the standard that may result in recognizing such fees when they are probable of being earned. The standard is effective for us on January 1, 2018. In addition to the recognition changes discussed above, expanded quantitative and qualitative disclosures regarding revenue recognition will be required for contracts that are subject to the standard. We expect to adopt the standard on a modified retrospective basis. 

 

In February 2016, the FASB issued an accounting standard that provides the principles for the recognition, measurement, presentation and disclosure of leases.

 

The accounting for lessors will remain largely unchanged from current GAAP; however, the standard requires that lessors expense, on an as-incurred basis, certain initial direct costs that are not incremental in negotiating a lease. Under existing standards, certain of these costs are capitalizable and therefore this new standard may result in certain of these costs being expensed as incurred after adoption. This standard may also impact the timing, recognition and disclosures related to our rental recoveries from tenants earned from leasing our operating properties.

 

Under the standard, lessees apply a dual approach, classifying leases as either finance or operating leases. A lessee is required to record a right-of-use asset and a lease liability for all leases with a term of greater than 12 months, regardless of their lease classification. Based on our real estate leases, we are a lessee on ground leases in certain markets and office space leases. Due to the length of the lease terms of certain ground leases, it is likely they will be classified as finance leases under the standard. At December 31, 2016, we have approximately 90 ground and office space leases that will require us to measure and record a right-of-use asset and a lease liability upon adoption of the standard. Details of our future minimum rental payments under these ground and office space leases are disclosed in Note 4.

67


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

The standard is effective for us on January 1, 2019. We are assessing the practical expedients available for implementation under the standard. If the practical expedients are elected, we would not be required to reassess (i) whether an expired or existing contract meets the definition of a lease, (ii) the lease classification at the adoption date for expired or existing leases, and (iii) whether costs previously capitalized as initial direct costs would continue to be amortized. The standard will also require new disclosures within the notes accompanying our consolidated financial statements. We will continue to assess the method of adoption and the overall impact the adoption will have on the Consolidated Financial Statements.

 

NOTE 3. BUSINESS COMBINATIONS

 

KTR Capital Partners and Its Affiliates

 

On May 29, 2015, we acquired the high quality real estate assets and operating platform with high profile customers and comparable market composition to ours from KTR Capital Partners and its affiliates (“KTR”). The portfolio consisted of 315 operating properties, aggregating 59.0 million square feet, 3.6 million square feet of properties under development and land parcels that will support an estimated build out of 6.8 million square feet. The properties were acquired by our consolidated co-investment venture Prologis U.S. Logistics Venture (“USLV”), of which we own 55%. The transaction was funded through cash (which included the contribution of $2.3 billion from our venture partner and the proceeds from the issuance of debt, as detailed in Note 9), the assumption of secured mortgage debt and the issuance of 4.5 million common limited partnership units in the Operating Partnership. We incurred $24.7 million of acquisition costs that are included in Other Expenses during 2015.

The allocation of the purchase price required a significant amount of judgment and was based on our valuations, estimates and assumptions of the acquisition date fair value of the tangible and intangible assets acquired and liabilities assumed. The adjustments finalizing the purchase price allocation during the measurement period were not considered to be material to our financial position or results of operations.

 

The allocation of the purchase price was as follows (in thousands):

 

Investments in real estate properties

 

$

5,441,384

 

Intangible assets, net of intangible liabilities

 

 

332,708

 

Accounts receivable and other assets

 

 

8,062

 

Debt, including premium

 

 

(735,172

)

Accounts payable, accrued expenses and other liabilities

 

 

(56,313

)

Total estimated purchase price

 

 

4,990,669

 

Our venture partner’s share of purchase price

 

 

(2,253,234

)

Common limited partnership units issued in the Operating Partnership

 

 

(181,170

)

Prologis share of cash purchase price

 

$

2,556,265

 

 

The following unaudited pro forma financial information presents our results as though the KTR transaction had been completed on January 1, 2014. The pro forma information does not reflect the actual results of operations had the transaction actually been completed on January 1, 2014, and it is not indicative of future operating results. The results for the year ended December 31, 2015, include approximately seven months of actual results for the transaction, the acquisition expenses, and five months of pro forma adjustments. Actual results in 2015 include rental revenues and rental expenses of the properties acquired of $235.7 million and $56.9 million, respectively, representing the period from acquisition through December 31, 2015.

 

The following amounts are in thousands, except per share amounts:

 

 

 

2015

 

 

2014

 

Total revenues

 

$

2,358,643

 

 

$

2,064,724

 

Net earnings attributable to common stockholders

 

$

866,753

 

 

$

537,861

 

Net earnings per share attributable to common stockholders – Basic

 

$

1.66

 

 

$

1.08

 

Net earnings per share attributable to common stockholders – Diluted

 

$

1.65

 

 

$

1.07

 

 

These results include certain adjustments, primarily: (i) decreased revenues from the amortization of the net assets from the acquired leases with net favorable rents relative to estimated market rents; (ii) increased depreciation and amortization expense resulting from the adjustment of real estate assets to estimated fair value and recognition of intangible assets related to in-place leases; and (iii) additional interest expense attributable to the debt issued to finance our cash portion of the acquisition offset by lower interest expense due to the accretion of the fair value adjustment of debt.

 

Acquisition of a Controlling Interest in Prologis North American Industrial Fund

 

During 2014, we increased our ownership in Prologis North American Industrial Fund (“NAIF”) from 23.1% to 66.1% by acquiring the equity units from all but one partner for an aggregate of $679.0 million. This included the acquisition of $46.8 million of equity units on October 20, 2014, that resulted in our gaining control over NAIF, based on the rights of the limited partners, and therefore we began

68


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

consolidating NAIF at that date and recognized a gain of $201.3 million in Gains on Dispositions of Investments in Real Estate and Revaluation of Equity Investments upon Acquisition of a Controlling Interest, Net.

 

The total purchase price was $1.1 billion, which included our investment in NAIF at the time of consolidation. The adjustments finalizing the purchase price allocation during the measurement period were not considered to be material to our financial position or results of operations.

 

The allocation of the purchase price was as follows (in thousands):

 

Investments in real estate properties

 

$

2,658,252

 

Intangible assets, net of intangible liabilities

 

 

138,185

 

Cash

 

 

87,780

 

Accounts receivable and other assets

 

 

5,664

 

Debt, including premium

 

 

(1,195,213

)

Accounts payable, accrued expenses and other liabilities

 

 

(57,655

)

Noncontrolling interests

 

 

(554,493

)

Total purchase price

 

$

1,082,520

 

 

Actual results in 2014 included rental revenues and rental expenses of the properties acquired in the NAIF acquisition of $49.2 million and $13.3 million, respectively, offset by the impact of noncontrolling interests.

 

NOTE 4. REAL ESTATE

 

Investments in real estate properties consisted of the following at December 31 (dollars and square feet in thousands):

 

 

Square Feet

 

 

Number of Buildings

 

 

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Operating properties:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buildings and improvements

 

331,210

 

 

 

333,830

 

 

 

1,776

 

 

 

1,872

 

 

$

17,905,914

 

 

$

17,861,693

 

Improved land

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,037,543

 

 

 

5,874,052

 

Development portfolio, including land costs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prestabilized

 

8,256

 

 

 

12,598

 

 

 

29

 

 

 

28

 

 

 

798,233

 

 

 

918,099

 

Properties under development

 

19,539

 

 

 

19,630

 

 

 

60

 

 

 

63

 

 

 

633,849

 

 

 

954,804

 

Land (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,218,904

 

 

 

1,359,794

 

Other real estate investments (2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

524,887

 

 

 

552,926

 

Total investments in real estate properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

27,119,330

 

 

 

27,521,368

 

Less accumulated depreciation

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,758,372

 

 

 

3,274,284

 

Net investments in real estate properties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

23,360,958

 

 

$

24,247,084

 

 

(1)

Included in our investments in real estate at December 31, 2016, and 2015 were 5,892 and 7,404 acres of land, respectively.

 

(2)

Included in other real estate investments are: (i) non-logistics real estate; (ii) land parcels that are ground leased to third parties; (iii) our corporate office buildings; (iv) infrastructure costs related to projects we are developing on behalf of others; (v) costs related to future development projects, including purchase options on land; and (vi) earnest money deposits associated with potential acquisitions.

 

At December 31, 2016, we owned real estate assets in the U.S. and other Americas (Canada and Mexico), Europe (Austria, Belgium, the Czech Republic, France, Germany, Hungary, Italy, the Netherlands, Poland, Slovakia, Spain, Sweden and the United Kingdom (“U.K.”)) and Asia (China, Japan and Singapore).

 

Acquisitions

 

The following table summarizes our acquisitions of properties from third parties for the years ended December 31 (dollars and square feet in thousands):

 

 

 

2016

 

 

2015

 

 

2014

 

Number of operating properties

 

 

9

 

 

 

52

 

 

 

8

 

Square feet

 

 

1,823

 

 

 

7,375

 

 

 

1,004

 

Real estate acquisition value (1)

 

$

411,706

 

 

$

1,042,562

 

 

$

548,201

 

 

(1)

Value includes the acquisition of 776, 690, and 1,040 acres of land in 2016, 2015 and 2014, respectively.

 

69


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

The table above does not include the properties acquired in the KTR transaction, as this transaction is explained in Note 3.

 

Dispositions

 

The following table summarizes our real estate disposition activity for the years ended December 31 (dollars and square feet in thousands):

 

 

2016

 

 

2015

 

 

2014

 

Contributions to unconsolidated co-investment ventures

 

 

 

 

 

 

 

 

 

 

 

Number of properties

 

35

 

 

 

31

 

 

 

126

 

Square feet

 

11,624

 

 

 

8,355

 

 

 

25,247

 

Net proceeds (1)

$

1,231,878

 

 

$

835,385

 

 

$

1,825,311

 

Net gains on contributions (1)

$

267,441

 

 

$

148,987

 

 

$

188,268

 

Dispositions to third parties

 

 

 

 

 

 

 

 

 

 

 

Number of properties

 

172

 

 

 

136

 

 

 

145

 

Square feet

 

20,360

 

 

 

23,024

 

 

 

19,856

 

Net proceeds (1)

$

1,760,048

 

 

$

2,352,645

 

 

$

1,365,318

 

Net gains on dispositions (1)

$

353,668

 

 

$

609,900

 

 

$

336,203

 

 

 

 

 

 

 

 

 

 

 

 

 

Total net gains on contributions and dispositions

$

621,109

 

 

$

758,887

 

 

$

524,471

 

Gains on redemptions of investments in co-investment ventures (2)

 

136,289

 

 

 

-

 

 

 

-

 

Gains on revaluation of equity investments upon acquisition of a controlling

     interest, net (3)

 

-

 

 

 

-

 

 

 

201,319

 

Total gains on dispositions of investments in real estate, net

$

757,398

 

 

$

758,887

 

 

$

725,790

 

 

(1)

Includes the disposition of land parcels.

 

(2)

See Note 5 for more information on these transactions.

 

(3)

See Note 3 for more information on this transaction.

 

In 2014, we launched the initial public offering of FIBRA Prologis, a Mexican REIT. In connection with the offering, FIBRA Prologis purchased 177 properties aggregating 29.7 million square feet (12.6 million square feet related to our wholly owned portfolio, 7.6 million square feet from our consolidated co-investment venture Prologis Mexico Fondo Logistico (“AFORES”) and 9.5 million square feet from our unconsolidated co-investment venture Prologis Mexico Industrial Fund). Also in 2014, AFORES contributed its remaining operating properties and the balance of its secured debt to FIBRA Prologis. The difference between the amount received and the noncontrolling interests balance related to the properties contributed was $34.6 million, and was adjusted through equity with no gain or loss recognized. On the basis of this transaction, we recognized a gain on disposition of investments in real estate of $52.5 million; current tax expense of $32.4 million; deferred tax benefit of $55.5 million; and earnings attributable to noncontrolling interest of $61.0 million.

 

Operating Lease Agreements

 

We lease our operating properties and certain land parcels to customers under agreements that are generally classified as operating leases. Our weighted average lease term remaining, based on square feet for all leases in effect at December 31, 2016, was four years.

 

The following table summarizes our minimum lease payments on leases with lease periods greater than one year for space in our operating properties, pre-stabilized development properties and leases of land subject to ground leases at December 31, 2016 (in thousands):

 

2017

 

$

1,633,990

 

2018

 

 

1,488,049

 

2019

 

 

1,239,683

 

2020

 

 

1,038,305

 

2021

 

 

809,961

 

Thereafter

 

 

2,391,452

 

Total

 

$

8,601,440

 

 

These amounts do not reflect future rental revenues from the renewal or replacement of existing leases and exclude reimbursements of operating expenses.

 

70


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

Lease Commitments 

 

We have entered into operating ground leases as a lessee on certain land parcels, primarily on-tarmac facilities and office space with remaining lease terms of 1 to 73 years. The following table summarizes our future minimum rental payments under non-cancelable operating leases in effect at December 31, 2016 (in thousands):

 

2017

 

$

30,976

 

2018

 

 

32,035

 

2019

 

 

29,520

 

2020

 

 

28,379

 

2021

 

 

24,480

 

Thereafter

 

 

332,835

 

Total

 

$

478,225

 

 

NOTE 5. UNCONSOLIDATED ENTITIES

 

Summary of Investments

 

We have investments in entities through a variety of ventures. We co-invest in entities that own multiple properties with partners and investors and provide asset and property management services to these entities, which we refer to as co-investment ventures. These entities may be consolidated or unconsolidated, depending on the structure, our partner’s participation and other rights and our level of control of the entity. This note details our investments in unconsolidated co-investment ventures, which are accounted for using the equity method of accounting. See Note 12 for more detail regarding our consolidated investments.

 

We also have other ventures, generally with one partner and that we do not manage, which we account for using the equity method. We refer to our investments in all entities accounted for using the equity method, both unconsolidated co-investment ventures and other ventures, collectively, as unconsolidated entities.

 

The following table summarizes our investments in and advances to our unconsolidated entities at December 31 (in thousands):

 

 

 

2016

 

 

2015

 

Unconsolidated co-investment ventures

 

$

4,057,524

 

 

$

4,585,427

 

Other ventures

 

 

172,905

 

 

 

170,193

 

Totals

 

$

4,230,429

 

 

$

4,755,620

 

 

Unconsolidated Co-Investment Ventures

 

The following table summarizes our investments in the individual co-investment ventures at December 31 (dollars in thousands):

 

 

 

Ownership

Percentage

 

 

Investment in

and Advances to

 

Co-Investment Venture

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Prologis Targeted U.S. Logistics Fund, L.P. (“USLF”) (1)

 

 

14.9

%

 

 

22.5

%

 

$

434,818

 

 

$

689,408

 

FIBRA Prologis (2) (3)

 

 

45.9

%

 

 

45.9

%

 

 

547,744

 

 

 

569,800

 

Prologis Brazil Logistics Partners Fund I, L.P. (“Brazil Fund”)

     and related joint ventures (4)

 

various

 

 

various

 

 

 

297,300

 

 

 

216,668

 

Europe Logistics Venture 1, FCP-FIS (“ELV”) (5) (6)

 

 

15.0

%

 

 

15.0

%

 

 

48,289

 

 

 

53,960

 

Prologis European Logistics Partners Sàrl (“PELP”) (5)

 

 

50.0

%

 

 

50.0

%

 

 

1,623,707

 

 

 

1,762,291

 

Prologis European Properties Fund II, FCP-FIS (“PEPF II”)

 

 

31.2

%

 

 

31.3

%

 

 

344,200

 

 

 

410,984

 

Prologis Targeted Europe Logistics Fund, FCP-FIS (“PTELF”) (1) (6)

 

 

23.5

%

 

 

41.6

%

 

 

310,118

 

 

 

480,401

 

Nippon Prologis REIT, Inc. (“NPR”) (7) (8)

 

 

15.1

%

 

 

15.1

%

 

 

348,570

 

 

 

300,822

 

Prologis China Logistics Venture I, LP and II, LP

     (Prologis China Logistics Venture) (5)

 

 

15.0

%

 

 

15.0

%

 

 

102,778

 

 

 

101,093

 

Totals

 

 

 

 

 

 

 

 

 

$

4,057,524

 

 

$

4,585,427

 

 

(1)

During 2016, we redeemed a portion of our investment in PTELF and USLF for €275.0 million ($311.1 million) and $300.0 million, respectively, and recorded a gain of $136.3 million, which is included in Gains on the Dispositions of Investments in Real Estate and Revaluation of Equity Investments Upon Acquisition of a Controlling Interest, Net. The amounts received for the redemptions were included in Return of Investment from Unconsolidated Entities in the Consolidated Statements of Cash Flows.

 

(2)

At December 31, 2016, we owned 291.1 million units of FIBRA Prologis that had a closing price of Ps 29.69 ($1.44) per unit on the Mexican Stock Exchange.

71


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

(3)

We have granted FIBRA Prologis a right of first refusal with respect to stabilized properties that we plan to sell in Mexico.

 

(4)

We have a 50% ownership interest in and consolidate an entity that in turn owns 50% of several entities that we account for on the equity method. Also, we have additional investments in other unconsolidated entities in Brazil that we account for on the equity method with various ownership interests ranging from 5% to 50%.

 

(5)

We have one partner in each of these co-investment ventures.

 

(6)

In January 2017, we sold our investment in ELV to our fund partner and ELV contributed its properties to PTELF in exchange for equity interests.

 

(7)

At December 31, 2016, we owned 0.3 million units of NPR that had a closing price of ¥238,900 ($2,041) per share on the Tokyo Stock Exchange. At December 31, 2016 and 2015, we had receivables from NPR of $96.9 million and $85.2 million, respectively, related to customer security deposits that originated through a leasing company owned by us that pertain to properties owned by NPR. We have a corresponding payable to NPR’s customers in Other Liabilities.

 

(8)

For any properties we develop and plan to sell in Japan, we have committed to offer those properties to NPR.

 

The amounts recognized in Strategic Capital Revenues and Earnings from Unconsolidated Entities, Net depend on the size and operations of the co-investment ventures, the timing of revenues earned through promotes during the life of a venture or upon liquidation, as well as fluctuations in foreign currency exchange rates. We recognized Strategic Capital Expenses for direct costs associated with the asset management of these ventures and allocated property-level management costs for the properties owned by the ventures. Our ownership interest in these ventures also impacts the earnings we recognize.

 

The following table summarizes the amounts we recognized in the Consolidated Statements of Income related to the unconsolidated co-investment ventures for the years ended December 31 (in thousands):

 

 

 

2016

 

 

2015

 

 

2014

 

Strategic capital revenues and other revenues:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

37,911

 

 

$

36,964

 

 

$

81,351

 

Other Americas

 

 

22,777

 

 

 

22,516

 

 

 

13,003

 

Europe

 

 

184,956

 

 

 

112,675

 

 

 

86,487

 

Asia

 

 

46,521

 

 

 

35,453

 

 

 

37,509

 

Total strategic capital revenues

 

 

292,165

 

 

 

207,608

 

 

 

218,350

 

Development management and other revenues

 

 

11,006

 

 

 

7,467

 

 

 

5,424

 

Total strategic capital revenues and other revenues

 

$

303,171

 

 

$

215,075

 

 

$

223,774

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings from unconsolidated co-investment ventures, net:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

10,441

 

 

$

7,124

 

 

$

16,420

 

Other Americas

 

 

27,155

 

 

 

28,842

 

 

 

(7,824

)

Europe

 

 

137,652

 

 

 

106,656

 

 

 

108,430

 

Asia

 

 

16,629

 

 

 

12,780

 

 

 

14,022

 

Total earnings from unconsolidated co-investment ventures, net

 

$

191,877

 

 

$

155,402

 

 

$

131,048

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes the promotes earned and recognized in Strategic Capital Revenues for the years ended December 31 (in thousands):

 

 

 

2016

 

 

2015

 

 

2014

 

Strategic capital – promote revenues

 

 

 

 

 

 

 

 

 

 

 

 

Total promote (1)

 

$

99,766

 

 

$

56,637

 

 

$

42,132

 

Less: Prologis’ share

 

 

11,222

 

 

 

27,175

 

 

 

10,852

 

Net promote recognized (third-party share) in strategic capital revenues

 

$

88,544

 

 

$

29,462

 

 

$

31,280

 

 

(1)

We earned promotes from PTELF and PEPF II in 2016, PELP and ELV in 2015 and USLF in 2014, each based on the venture’s cumulative returns to the investors over the last three years.  

 

Approximately 40% of promote revenues are paid as a combination of cash and stock awards pursuant to the terms of the Prologis Promote Plan and expensed through Strategic Capital Expenses. See Note 13 for more information on this plan.

72


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

The following tables summarize the operating information and financial position of our unconsolidated co-investment ventures (not our proportionate share), at December 31 and for the years ended December 31 as presented at our adjusted basis derived from the ventures’ GAAP information:

 

(dollars and square feet in millions)

 

2016

 

 

2015

 

 

2014

 

U.S.:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

1

 

 

 

1

 

 

 

1

 

Number of properties owned

 

 

369

 

 

 

391

 

 

 

392

 

Square feet

 

 

50

 

 

 

50

 

 

 

50

 

Total assets

 

$

4,238

 

 

$

4,408

 

 

$

4,403

 

Third-party debt

 

$

1,414

 

 

$

1,433

 

 

$

1,594

 

Total liabilities

 

$

1,540

 

 

$

1,550

 

 

$

1,697

 

Our investment balance (1)

 

$

435

 

 

$

690

 

 

$

712

 

Our weighted average ownership (2)

 

 

14.9

%

 

 

22.5

%

 

 

24.3

%

Other Americas:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

2

 

 

 

2

 

 

 

2

 

Number of properties owned

 

 

213

 

 

 

205

 

 

 

198

 

Square feet

 

 

42

 

 

 

39

 

 

 

37

 

Total assets

 

$

2,793

 

 

$

2,482

 

 

$

2,653

 

Third-party debt

 

$

739

 

 

$

657

 

 

$

679

 

Total liabilities

 

$

814

 

 

$

708

 

 

$

717

 

Our investment balance (1)

 

$

845

 

 

$

786

 

 

$

825

 

Our weighted average ownership (2)

 

 

43.9

%

 

 

43.8

%

 

 

42.9

%

Europe:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

4

 

 

 

4

 

 

 

4

 

Number of properties owned

 

 

700

 

 

 

688

 

 

 

636

 

Square feet

 

 

163

 

 

 

159

 

 

 

148

 

Total assets

 

$

10,853

 

 

$

11,343

 

 

$

11,440

 

Third-party debt

 

$

2,446

 

 

$

2,640

 

 

$

2,621

 

Total liabilities

 

$

3,283

 

 

$

3,584

 

 

$

3,501

 

Our investment balance (1)

 

$

2,327

 

 

$

2,707

 

 

$

2,773

 

Our weighted average ownership (2)

 

 

35.1

%

 

 

38.9

%

 

 

38.8

%

Asia:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

2

 

 

 

2

 

 

 

2

 

Number of properties owned

 

 

85

 

 

 

66

 

 

 

52

 

Square feet

 

 

36

 

 

 

29

 

 

 

26

 

Total assets

 

$

5,173

 

 

$

4,320

 

 

$

4,120

 

Third-party debt

 

$

1,947

 

 

$

1,520

 

 

$

1,637

 

Total liabilities

 

$

2,239

 

 

$

1,751

 

 

$

1,734

 

Our investment balance (1)

 

$

451

 

 

$

402

 

 

$

356

 

Our weighted average ownership (2)

 

 

15.1

%

 

 

15.0

%

 

 

15.0

%

Totals:

 

 

 

 

 

 

 

 

 

 

 

 

Number of ventures

 

 

9

 

 

 

9

 

 

 

9

 

Number of properties owned

 

 

1,367

 

 

 

1,350

 

 

 

1,278

 

Square feet

 

 

291

 

 

 

277

 

 

 

261

 

Total assets

 

$

23,057

 

 

$

22,553

 

 

$

22,616

 

Third-party debt

 

$

6,546

 

 

$

6,250

 

 

$

6,531

 

Total liabilities

 

$

7,876

 

 

$

7,593

 

 

$

7,649

 

Our investment balance (1)

 

$

4,058

 

 

$

4,585

 

 

$

4,666

 

Our weighted average ownership (2)

 

 

27.9

%

 

 

31.6

%

 

 

32.0

%

 

73


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

(in millions)

 

2016

 

 

2015

 

 

2014 (3)

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

395

 

 

$

382

 

 

$

541

 

Other Americas

 

 

242

 

 

 

228

 

 

 

170

 

Europe

 

 

964

 

 

 

947

 

 

 

1,001

 

Asia:

 

 

342

 

 

 

275

 

 

 

280

 

Total revenues

 

$

1,943

 

 

$

1,832

 

 

$

1,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

57

 

 

$

35

 

 

$

55

 

Other Americas

 

 

71

 

 

 

78

 

 

 

(1

)

Europe

 

 

333

 

 

 

261

 

 

 

268

 

Asia

 

 

101

 

 

 

77

 

 

 

86

 

Total net earnings

 

$

562

 

 

$

451

 

 

$

408

 

 

(1)

The difference between our ownership interest of a venture’s equity and our investment balance at December 31, 2016, 2015 and 2014, results principally from three types of transactions: (i) deferring a portion of the gains we recognize from a contribution of a property to a venture ($469.9 million, $430.7 million and $322.9 million, respectively); (ii) recording additional costs associated with our investment in the venture ($124.1 million, $122.1 million and $117.5 million respectively); and (iii) advances to a venture ($166.1 million, $189.7 million and $125.7 million, respectively).

 

(2)

Represents our weighted average ownership interest in all co-investment ventures based on each entity’s contribution of total assets, before depreciation, net of other liabilities.

 

(3)

We had significant activity with our U.S. and Other Americas unconsolidated co-investment ventures in 2014 as explained in Notes 3 and 4. We began consolidating NAIF in 2014. We formed and invested in FIBRA Prologis in 2014 and in connection with this transaction, we concluded our unconsolidated co-investment venture in Mexico.

 

Equity Commitments Related to Certain Unconsolidated Co-Investment Ventures

 

Certain co-investment ventures have equity commitments from us and our venture partners. Our venture partners fulfill their equity commitment with cash. We may fulfill our equity commitment through contributions of properties or cash. The venture may obtain financing for the properties and therefore the acquisition price of additional investments that the venture could make may be more than the equity commitment. Depending on market conditions, the investment objectives of the ventures, our liquidity needs and other factors, we may make additional contributions of properties or additional cash investments in these ventures through the remaining commitment period.

 

The following table summarizes the remaining equity commitments at December 31, 2016 (in millions):

 

 

 

Equity Commitments

 

 

Expiration Date

for Remaining Commitments

 

 

Prologis

 

 

Venture Partners

 

 

Total

 

 

 

Prologis Targeted U.S. Logistics Fund

 

$

-

 

 

$

180

 

 

$

180

 

 

2017

Prologis Targeted Europe Logistics Fund (1)

 

 

-

 

 

 

243

 

 

 

243

 

 

2017

Prologis China Logistics Venture

 

 

294

 

 

 

1,665

 

 

 

1,959

 

 

2017

Total

 

$

294

 

 

$

2,088

 

 

$

2,382

 

 

 

 

(1)

Equity commitments are denominated in euro and reported in U.S. dollars based on an exchange rate of $1.05 U.S. dollars to the euro.

 

NOTE 6. ASSETS HELD FOR SALE OR CONTRIBUTION

 

We have investments in certain real estate properties that met the criteria to be classified as held for sale or contribution at December 31, 2016 and 2015. These properties are expected to be sold to third parties or contributed to unconsolidated co-investment ventures within twelve months. The amounts included in Assets Held for Sale or Contribution represented real estate investment balances and the related assets and liabilities for each property.

74


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

Assets held for sale or contribution consisted of the following (dollars and square feet in thousands):

 

 

 

2016

 

 

2015

 

Number of operating properties

 

 

13

 

 

 

17

 

Square feet

 

 

4,167

 

 

 

5,065

 

Total assets held for sale or contribution

 

$

322,139

 

 

$

378,423

 

Total liabilities associated with assets held for sale or contribution – included in Other Liabilities

 

$

4,984

 

 

$

6,874

 

 

NOTE 7. NOTES RECEIVABLE BACKED BY REAL ESTATE

 

The following table summarizes information about our notes receivable backed by real estate (dollars in thousands):

 

 

 

Balance Outstanding

 

 

Interest Rates

 

Maturity Dates

Balance at January 1, 2016

 

$

235,050

 

 

2.0% – 10.0%

 

February 2016 – April 2017

Additions

 

 

-

 

 

 

 

 

Repayments

 

 

(202,950

)

 

 

 

 

Balance at December 31, 2016

 

$

32,100

 

 

5.8% – 10.0%

 

April 2017 – December 2017

 

NOTE 8. OTHER ASSETS AND OTHER LIABILITIES

 

The following table summarizes our other assets, net of amortization and depreciation, if applicable, at December 31 (in thousands):

 

 

 

2016

 

 

2015

 

Leasing commissions

 

$

286,821

 

 

$

229,645

 

Rent leveling

 

 

285,824

 

 

 

226,239

 

Acquired lease intangibles

 

 

267,907

 

 

 

433,949

 

Prepaid assets

 

 

120,361

 

 

 

107,000

 

Accounts receivable

 

 

110,918

 

 

 

89,611

 

Fixed assets

 

 

102,830

 

 

 

94,178

 

Value added taxes receivable

 

 

94,713

 

 

 

86,115

 

Derivative assets

 

 

47,114

 

 

 

53,579

 

Management contracts

 

 

41,993

 

 

 

46,293

 

Other notes receivable

 

 

35,824

 

 

 

41,262

 

Deferred income taxes

 

 

14,052

 

 

 

14,650

 

Other

 

 

88,633

 

 

 

91,989

 

Totals

 

$

1,496,990

 

 

$

1,514,510

 

The following table summarizes our other liabilities, net of amortization, if applicable, at December 31 (in thousands):

 

 

 

2016

 

 

2015

 

Tenant security deposits

 

$

206,301

 

 

$

190,160

 

Unearned rents

 

 

90,233

 

 

 

77,730

 

Income tax liabilities

 

 

68,666

 

 

 

81,125

 

Acquired lease intangibles

 

 

31,707

 

 

 

55,976

 

Environmental liabilities

 

 

24,572

 

 

 

21,484

 

Deferred income

 

 

21,629

 

 

 

29,197

 

Value added taxes payable

 

 

15,888

 

 

 

10,272

 

Derivative liabilities

 

 

1,268

 

 

 

13,729

 

Other

 

 

167,055

 

 

 

154,702

 

Totals

 

$

627,319

 

 

$

634,375

 

75


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

The following table summarizes the expected future amortization of leasing commissions and foregone rent into amortization expense and above and below market leases and rent leveling net assets into rental revenues, all based on the balances at December 31, 2016 (in thousands):

 

 

 

Amortization Expense

 

 

Net (Increase) Decrease to

Rental Revenues

 

2017

 

$

135,263

 

 

$

(24,939

)

2018

 

 

98,435

 

 

 

25,795

 

2019

 

 

76,315

 

 

 

40,306

 

2020

 

 

59,969

 

 

 

46,465

 

2021

 

 

44,137

 

 

 

41,831

 

Thereafter

 

 

106,325

 

 

 

158,943

 

Totals

 

$

520,444

 

 

$

288,401

 

 

NOTE 9. DEBT

 

All debt is incurred by the Operating Partnership. The Parent does not have any indebtedness, but guarantees the unsecured debt of the Operating Partnership.

 

The following table summarizes our debt at December 31 (dollars in thousands):

 

 

 

2016

 

 

2015

 

 

 

Weighted Average Interest Rate (1)

 

 

Amount Outstanding (2)

 

 

Weighted Average Interest Rate (1)

 

 

Amount Outstanding

 

Credit facilities

 

 

1.0

%

 

$

35,023

 

 

-

 

 

$

-

 

Senior notes (3)

 

 

3.3

%

 

 

6,417,492

 

 

 

3.3

%

 

 

6,516,392

 

Term loans

 

 

1.4

%

 

 

1,484,523

 

 

 

2.1

%

 

 

2,100,009

 

Unsecured other (4)

 

 

6.1

%

 

 

14,478

 

 

 

6.2

%

 

 

15,448

 

Secured mortgages (5)

 

 

4.9

%

 

 

979,585

 

 

 

5.1

%

 

 

1,172,473

 

Secured mortgages of consolidated entities (6)

 

 

3.0

%

 

 

1,677,193

 

 

 

2.9

%

 

 

1,822,509

 

Totals

 

 

3.2

%

 

$

10,608,294

 

 

 

3.2

%

 

$

11,626,831

 

 

(1)

The interest rates presented represent the effective interest rates (including amortization of debt issuance costs and the noncash premiums or discounts) at the end of the period for the debt outstanding.

 

(2)

Included in the outstanding balances are borrowings denominated in non-U.S. dollars, principally: euro ($3.3 billion), Japanese yen ($1.3 billion), Canadian dollars ($0.4 billion) and British pound sterling ($0.2 billion).

 

(3)

Notes are due January 2018 to June 2026 with effective interest rates ranging from 1.5% to 7.6% at December 31, 2016.

 

(4)

The balance at December 31, 2016, represents primarily assessment bonds that are due November 2019 to September 2033 with effective interest rates ranging from 4.5% to 7.9%. The assessment bonds are issued by municipalities and guaranteed by us as a means of financing infrastructure and secured by assessments (similar to property taxes) on various underlying real estate properties with an aggregate undepreciated cost of $737.4 million at December 31, 2016.

 

(5)

Debt is due May 2018 to December 2025 with effective interest rates ranging from 0.4% to 7.8% at December 31, 2016. The debt is secured by 145 real estate properties with an aggregate undepreciated cost of $2.4 billion at December 31, 2016.

 

(6)

Debt is due July 2017 to December 2027 with effective interest rates ranging from 2.4% to 5.3% at December 31, 2016. The debt is secured by 208 real estate properties with an aggregate undepreciated cost of $3.0 billion at December 31, 2016.

 

Credit Facilities

 

We have a global senior credit facility (the “Global Facility”), under which we may draw in British pounds sterling, Canadian dollars, euro, Japanese yen and U.S. dollars on a revolving basis. In 2016, we renewed and amended the Global Facility to increase our availability from $2.3 billion to $3.0 billion (subject to currency fluctuations). We have the ability to increase the Global Facility to $3.8 billion, subject to currency fluctuations and obtaining additional lender commitments. Pricing under the Global Facility, including the spread over LIBOR, facility fees and letter of credit fees, varies based on the public debt ratings of the Operating Partnership. The Global Facility is scheduled to mature in April 2020; however, we may extend the maturity date for six months on two occasions, subject to the satisfaction of certain conditions and payment of extension fees.

 

76


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

We also have a ¥45 billion ($384.4 million at December 31, 2016) Japanese yen revolver (the “Revolver”) with availability to increase to ¥56.5 billion ($482.6 million at December 31, 2016), subject to obtaining additional lender commitments. Pricing under the Revolver, including the spread over LIBOR, facility fees and letter of credit fees, varies based on the public debt ratings of the Operating Partnership. The Revolver is scheduled to mature in May 2018.

 

We refer to the Global Facility and the Revolver, collectively, as our “Credit Facilities.”

 

The following table summarizes information about our Credit Facilities (dollars in millions):

 

 

 

2016

 

 

2015

 

 

2014

 

For the years ended December 31:

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average daily interest rate

 

 

1.4

%

 

 

1.1

%

 

 

1.1

%

Weighted average daily borrowings

 

$

128

 

 

$

261

 

 

$

182

 

Maximum borrowings outstanding at any month-end

 

$

307

 

 

$

942

 

 

$

742

 

At December 31:

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate lender – commitments

 

$

3,306

 

 

$

2,662

 

 

$

2,742

 

Less:

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings outstanding

 

 

35

 

 

 

-

 

 

 

-

 

Outstanding letters of credit

 

 

36

 

 

 

32

 

 

 

35

 

Current availability

 

$

3,235

 

 

$

2,630

 

 

$

2,707

 

 

Senior Notes

 

The senior notes are unsecured and our obligations are effectively subordinated in certain respects to any of our debt that is secured by a lien on real property, to the extent of the value of such real property. The senior notes require interest payments be made quarterly, semi-annually or annually. All of the senior notes are redeemable at any time at our option, subject to certain prepayment penalties. Such repurchase and other terms are governed by the provisions of indenture agreements, various note purchase agreements or trust deeds.

 

During the years ended December 31 we issued the following senior notes (dollars and euros in thousands):

 

 

 

Principal Amount

 

 

Stated Interest Rate

 

 

Effective Interest Rate

 

 

Maturity Date

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

May 2015 (1)

 

700,000

 

 

$

785,470

 

 

 

1.4%

 

 

 

1.5%

 

 

May 2021

October 2015

 

 

 

 

 

$

750,000

 

 

 

3.8%

 

 

 

4.0%

 

 

November 2025

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

February 2014 (1)

 

700,000

 

 

$

959,420

 

 

 

3.4%

 

 

 

3.5%

 

 

February 2024

June 2014 (1)

 

500,000

 

 

$

680,550

 

 

 

3.0%

 

 

 

3.1%

 

 

June 2026

October 2014 (1)

 

600,000

 

 

$

756,420

 

 

 

1.4%

 

 

 

1.4%

 

 

October 2020

 

(1)

This debt is denominated in euro and the exchange rate used to calculate into U.S. dollar was the effective rate at the date of the transaction.

 

77


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

Term Loans

 

The following table summarizes our outstanding term loans at December 31 (dollars and borrowing currency in thousands):

 

Term Loan

Borrowing Currency

 

Initial Borrowing Date

 

Lender Commitment at 2016

 

 

Amount Outstanding at 2016

 

 

Amount Outstanding at 2015

 

 

Interest Rate

 

Maturity Date

 

 

 

 

 

Borrowing Currency

 

USD

 

 

USD

 

 

USD

 

 

 

 

 

2014 Yen Term Loan (1)

JPY

 

May 2014

 

 

 

 

 

 

 

 

$

-

 

 

$

339,858

 

 

LIBOR plus 1.20%

 

 

Euro Term Loan (2)

USD, EUR, JPY and GBP

 

June 2014

 

500,000

 

$

525,000

 

 

 

193,293

 

 

 

561,879

 

 

LIBOR plus 0.98%

 

June 2017

Senior Term Loan (3)

USD

 

May 2015

 

 

 

 

 

 

 

 

 

-

 

 

 

400,000

 

 

LIBOR plus 1.00%

 

 

2015 Yen Term Loan (1)

JPY

 

June 2015

 

 

 

 

 

 

 

 

 

-

 

 

 

539,906

 

 

LIBOR plus 1.10%

 

 

2015 Canadian Term Loan

CAD

 

December 2015

 

$

371,925

 

$

276,322

 

 

 

276,322

 

 

 

267,872

 

 

CDOR rate plus 1.50%

 

February 2023

Yen Term Loan (1)

JPY

 

August 2016

 

¥

120,000,000

 

$

1,025,057

 

 

 

1,025,057

 

 

 

-

 

 

Yen LIBOR plus 0.65%

 

August 2022 and 2023

Subtotal

 

 

 

 

 

 

 

 

 

 

 

 

1,494,672

 

 

 

2,109,515

 

 

 

 

 

Debt issuance costs, net

 

 

 

 

 

 

 

 

 

 

 

 

(10,149

)

 

 

(9,506

)

 

 

 

 

Totals

 

 

 

 

 

 

 

 

 

 

 

$

1,484,523

 

 

$

2,100,009

 

 

 

 

 

 

(1)

In March 2016, we entered into an unsecured senior term loan agreement under which we could draw in Japanese yen and borrowed ¥11.2 billion ($99.5 million). In August 2016, we entered into a separate unsecured senior term loan agreement (the “Yen Term Loan”) under which we can draw in Japanese yen, of which ¥50.0 billion ($427.1 million at December 31, 2016) matures in August 2022 and ¥70.0 billion ($597.9 million at December 31, 2016) matures in August 2023. We may increase the borrowings up to ¥200.0 billion ($1.7 billion at December 31, 2016), subject to obtaining additional lender commitments. In the third quarter of 2016, we borrowed on the Yen Term Loan ($1.2 billion) and used the proceeds to repay and cancel the previous outstanding Japanese yen term loans entered into in 2014 and 2015 and 2016. The Yen Term Loan was fully drawn at December 31, 2016.

 

(2)

We may increase the borrowings up to €1.0 billion ($1.1 billion at December 31, 2016), subject to obtaining additional lender commitments. We may pay down and reborrow on this term loan. We may extend the maturity date twice, by one year each, subject to the satisfaction of certain conditions and payment of an extension fee.

 

(3)

We entered into the Senior Term Loan in connection with the KTR transaction and initially borrowed $1.0 billion. During 2016, we paid down the remaining balance and cancelled Senior Term Loan.

 

Secured Mortgage Debt

 

During 2016, we issued secured mortgage debt totaling $152.6 million. The debt has a stated interest rate of 3.3% (an effective interest rate of 3.5%) and matures in January 2022.

 

TMK bonds are a financing vehicle in Japan for special purposes companies known as TMKs. In 2016, we issued ¥25.7 billion ($244.6 million) of new TMK bonds and paid off or transferred substantially all of our outstanding TMK bonds leaving one TMK bond outstanding for ¥20.0 billion ($170.8 million at December 31, 2016). During 2015, we issued new TMK bonds totaling ¥23.0 billion ($191.0 million).

 

Debt Covenants

 

We have approximately $6.5 billion of senior notes and $1.5 billion of term loans outstanding at December 31, 2016, under three separate indentures, as supplemented, and are subject to certain financial covenants. We are also subject to financial covenants under our Credit Facilities and certain secured mortgage debt. At December 31, 2016, we were in compliance with all of our debt covenants.

 

78


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

Long-Term Debt Maturities

 

Principal payments due on our debt, for each year through the period ending December 31, 2026, and thereafter were as follows at December 31, 2016 (in thousands):

 

 

Unsecured

 

 

 

 

 

 

 

 

 

Credit

 

 

Senior

 

 

Term Loans

 

 

Secured

 

 

 

 

 

Maturity

 

Facilities

 

 

Notes

 

 

and Other

 

 

Mortgage Debt

 

 

Total

 

2017 (1) (2)

 

$

-

 

 

$

-

 

 

$

194,150

 

 

$

428,196

 

 

$

622,346

 

2018

 

 

35,023

 

 

 

175,000

 

 

 

961

 

 

 

570,291

 

 

 

781,275

 

2019

 

 

-

 

 

 

618,294

 

 

 

1,084

 

 

 

446,360

 

 

 

1,065,738

 

2020

 

 

-

 

 

 

831,071

 

 

 

1,190

 

 

 

428,725

 

 

 

1,260,986

 

2021

 

 

-

 

 

 

1,237,871

 

 

 

1,012

 

 

 

141,548

 

 

 

1,380,431

 

2022

 

 

-

 

 

 

737,870

 

 

 

427,886

 

 

 

163,172

 

 

 

1,328,928

 

2023

 

 

-

 

 

 

850,000

 

 

 

874,916

 

 

 

174,624

 

 

 

1,899,540

 

2024

 

 

-

 

 

 

737,870

 

 

 

911

 

 

 

133,308

 

 

 

872,089

 

2025

 

 

-

 

 

 

750,000

 

 

 

976

 

 

 

134,727

 

 

 

885,703

 

2026

 

 

-

 

 

 

527,050

 

 

 

696

 

 

 

1,223

 

 

 

528,969

 

Thereafter

 

 

-

 

 

 

-

 

 

 

5,368

 

 

 

1,161

 

 

 

6,529

 

Subtotal

 

 

35,023

 

 

 

6,465,026

 

 

 

1,509,150

 

 

 

2,623,335

 

 

 

10,632,534

 

Premiums (discounts), net

 

 

-

 

 

 

(19,573

)

 

 

-

 

 

 

43,286

 

 

 

23,713

 

Debt issuance costs, net

 

 

-

 

 

 

(27,961

)

 

 

(10,149

)

 

 

(9,843

)

 

 

(47,953

)

Totals

 

$

35,023

 

 

$

6,417,492

 

 

$

1,499,001

 

 

$

2,656,778

 

 

$

10,608,294

 

 

(1)

We expect to repay the amounts maturing in 2017 with cash generated from operations, proceeds from dispositions of wholly owned real estate properties, or as necessary, with borrowings on our Credit Facilities.

 

(2)

Included in 2017 maturities is the Euro Term Loan that can be extended until 2019.

 

Interest Expense

 

The following table summarizes the components of interest expense for the years ended December 31 (in thousands):

 

 

 

2016

 

 

2015

 

 

2014

 

Gross interest expense

 

$

383,098

 

 

$

394,012

 

 

$

377,666

 

Amortization of premium, net

 

 

(30,596

)

 

 

(45,253

)

 

 

(21,440

)

Amortization of debt issuance costs

 

 

15,459

 

 

 

13,412

 

 

 

14,116

 

Interest expense before capitalization

 

$

367,961

 

 

$

362,171

 

 

$

370,342

 

Capitalized amounts

 

 

(64,815

)

 

 

(60,808

)

 

 

(61,457

)

Net interest expense

 

$

303,146

 

 

$

301,363

 

 

$

308,885

 

Total cash paid for interest, net of amounts capitalized

 

$

322,442

 

 

$

345,916

 

 

$

258,441

 

 

Early Extinguishment of Debt

 

In 2014 and 2015, we repurchased or repaid certain debt before the maturity date in an effort to reduce our borrowing costs and extend our debt maturities. As a result, we recognize gains or losses represented by the difference between the recorded debt (including premiums and discounts and related debt issuance costs) and the consideration we paid to retire the debt, including fees.

 

79


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

The following table summarizes the activity related to the repurchase of debt and net loss on early extinguishment of debt for the years ending December 31 (in millions):

 

 

 

2015

 

 

2014

 

Senior notes:

 

 

 

 

 

 

 

 

Original principal amount

 

$

709.7

 

 

$

1,290.4

 

Cash purchase price

 

$

789.0

 

 

$

1,460.3

 

Term loans:

 

 

 

 

 

 

 

 

Original principal amount

 

$

600.0

 

 

$

-

 

Cash repayment price

 

$

600.0

 

 

$

-

 

Secured mortgage debt:

 

 

 

 

 

 

 

 

Original principal amount

 

$

571.5

 

 

$

528.0

 

Cash repayment price

 

$

595.5

 

 

$

531.2

 

Total:

 

 

 

 

 

 

 

 

Original principal amount

 

$

1,881.2

 

 

$

1,818.4

 

Cash purchase / repayment price

 

$

1,984.5

 

 

$

1,991.5

 

Losses on early extinguishment of debt

 

$

86.3

 

 

$

165.3

 

 

During 2016, we repaid certain debt at the earliest available payment date with no prepayment costs. As a result, we recorded a gain of $2.5 million, which related to premiums associated with the extinguished debt, net of remaining debt issuance costs.

 

Exchangeable Senior Notes

 

We had exchangeable senior notes that were issued by the Operating Partnership and were exchangeable into common stock of the Parent. The accounting for the exchangeable senior notes required us to separate the fair value of the derivative instrument (exchange feature) from the debt instrument and account for it separately as a derivative. During the reporting periods, any adjustments to the fair value of the derivative were recorded in earnings as Foreign Currency and Derivative Gains (Losses), Net. The derivative on the debt instrument was amortized over the term of the exchangeable notes. During March 2015, the holders of the exchangeable notes exchanged $459.8 million of their notes for 11.9 million shares of common stock of the Parent and $0.2 million of their notes for cash.

 

The fair value of the exchange option was $43.0 million immediately before the exchange in March 2015. When the debt was exchanged into common stock, the value of the derivative associated with the debt was reclassified to Additional Paid-In Capital. We recognized unrealized gains of $8.3 million during the first quarter of 2015 and unrealized losses of $10.3 million for the year ended December 31, 2014 on the change in fair value of the derivative instrument associated with the exchangeable debt.

 

NOTE 10. STOCKHOLDERS’ EQUITY OF PROLOGIS, INC.

 

Shares Authorized

 

At December 31, 2016, 1.1 billion shares were authorized to be issued by the Parent, of which 1.0 billion shares represent common stock. Our board of directors (the “Board”) may, without stockholder approval, classify or reclassify any unissued shares of our stock from time to time by setting or changing the preferences, conversion or other rights, voting powers, restrictions, limitations as to distributions, qualifications and terms or conditions of redemption of such shares.

 

Common Stock

 

We issued 1.7 million and 3.3 million shares of common stock under our at-the-market program during 2015 and 2014, respectively, which generated $71.5 million and $140.1 million in net proceeds, respectively. We have an equity distribution agreement that allows us to sell up to $750.0 million aggregate gross sales proceeds of shares of common stock, of which $535.2 million remains available for sale, through six designated agents, who earn a fee of up to 2% of the gross proceeds, as agreed to on a transaction-by-transaction basis.

 

Under the 2012 Long-Term Incentive Plan (the “LTIP”), certain of our employees and outside directors are able to participate in equity-based compensation plans. See Note 13 for additional information on this plan. We received gross proceeds for the issuance of common stock upon the exercise of stock options of $39.5 million, $18.2 million and $25.8 million, for the years ended December 31, 2016, 2015 and 2014, respectfully. See Note 13 for additional information on this plan.

 

Preferred Stock

 

At December 31, 2016, and 2015 our Series Q preferred stock outstanding had a dividend rate of 8.54%, and will be redeemable at our option on or after November 13, 2026. Holders have, subject to certain conditions, limited voting rights and all holders are entitled to receive cumulative preferential dividends based on liquidation preference. The dividends are payable quarterly in arrears on the last

80


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

day of each quarter. Dividends are payable when, and if, they have been declared by the Board, out of funds legally available for the payment of dividends.

 

Ownership Restrictions

 

For us to qualify as a REIT, five or fewer individuals may not own more than 50% of the value of our outstanding stock at any time during the last half of our taxable year. Therefore, our charter restricts beneficial ownership (or ownership generally attributed to a person under the REIT rules), by a person, or persons acting as a group, of issued and outstanding common and preferred stock that would cause that person to own or be deemed to own more than 9.8% (by value or number of shares, whichever is more restrictive) of our issued and outstanding capital stock. Furthermore, subject to certain exceptions, no person shall at any time directly or indirectly acquire ownership of more than 25% of any of the preferred stock. These provisions assist us in protecting and preserving our REIT status and protect the interests of stockholders in takeover transactions by preventing the acquisition of a substantial block of outstanding shares of stock.

 

Shares of stock owned by a person or group of people in excess of these limits are subject to redemption by us. The provision does not apply where a majority of the Board, in its sole and absolute discretion, waives such limit after determining that our status as a REIT for federal income tax purposes will not be jeopardized.

 

Dividends

 

To comply with the REIT requirements of the Internal Revenue Code, we are generally required to make common and preferred stock dividends (other than capital gain distributions) to our stockholders in amounts that together at least equal (i) the sum of (a) 90% of our “REIT taxable income” computed without regard to the dividends paid deduction and net capital gains and (b) 90% of the net income (after tax), if any, from foreclosure property, minus (ii) certain excess non-cash income. Our common stock distribution policy is to distribute a percentage of our cash flow that ensures that we will meet the distribution requirements of the Internal Revenue Code and that allows us to also retain cash to meet other needs, such as capital improvements and other investment activities.

 

Our tax return for the year ended December 31, 2016, has not been filed. The taxability information presented for our dividends paid in 2016 is based on management’s estimate. Our tax returns for open tax years have not been examined by the Internal Revenue Service, other than those discussed in Note 14. Consequently, the taxability of dividends is subject to change.

 

In 2016, 2015 and 2014, we paid all of our dividends in cash. The following summarizes the taxability of our common and preferred stock dividends for the years ended December 31:

 

 

 

2016 (1)

 

 

2015

 

 

2014

 

Common Stock:

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary income

 

$

0.60

 

 

$

0.36

 

 

$

0.29

 

Qualified dividend

 

 

0.15

 

 

 

0.08

 

 

 

0.41

 

Capital gains

 

 

0.93

 

 

 

1.08

 

 

 

0.62

 

Total distribution

 

$

1.68

 

 

$

1.52

 

 

$

1.32

 

Preferred Stock – Series Q:

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary income

 

$

2.02

 

 

$

0.77

 

 

$

0.71

 

Qualified dividend

 

 

0.29

 

 

 

0.62

 

 

 

1.01

 

Capital gains

 

 

1.96

 

 

 

2.88

 

 

 

2.55

 

Total dividend

 

$

4.27

 

 

$

4.27

 

 

$

4.27

 

 

(1)

Taxability for 2016 is estimated.

 

Common stock dividends are characterized for federal income tax purposes as ordinary income, qualified dividend, capital gains, non-taxable return of capital or a combination of the four. Common stock dividends that exceed our current and accumulated earnings and profits (calculated for tax purposes) constitute a return of capital rather than a dividend and generally reduce the stockholder’s basis in the common stock. To the extent that a dividend exceeds both current and accumulated earnings and profits and the stockholder’s basis in the common stock, it will generally be treated as a gain from the sale or exchange of that stockholder’s common stock. At the beginning of each year, we notify our stockholders of the taxability of the common stock dividends paid during the preceding year.

 

Pursuant to the terms of our preferred stock, we are restricted from declaring or paying any dividend with respect to our common stock unless and until all cumulative dividends with respect to the preferred stock have been paid and sufficient funds have been set aside for dividends that have been declared for the relevant dividend period with respect to the preferred stock.

 

NOTE 11. PARTNERS’ CAPITAL OF PROLOGIS, L.P.

 

Distributions paid to the common limited partnership units and the taxability of those distributions are similar to the Parent’s common stock disclosed above.

81


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

In May 2015, we issued 4.5 million common limited partnership units in the Operating Partnership in connection with the KTR transaction. See Note 3 for more details on the transaction.

 

In connection with the acquisition of a portfolio of properties in October 2015, we issued 0.2 million common limited partnership units and 8.9 million Class A Units. The number of units issued was based upon an agreed upon price and had a per unit weighted average fair value at the date of issuance of $41.06. The Class A Units generally have the same rights as the existing common units of the Operating Partnership, except that the Class A Units are entitled to a quarterly distribution equal to $0.64665 per unit so long as the common units receive a quarterly distribution of at least $0.40 per unit (in the event the common units receive a quarterly distribution of less than $0.40 per unit, the Class A Unit distribution would be reduced by a proportionate amount). Class A Units are convertible into common units at an initial conversion rate of one-for-one. The conversion rate will be increased or decreased to the extent that, at the time of conversion, the net present value of the distributions paid with respect to the Class A Units are less or more than the distributions paid on common units from the time of issuance of the Class A Units until the time of conversion. At December 31, 2016, the Class A Units were convertible into 8.7 million common units. The Operating Partnership may redeem the Class A Units at any time after October 7, 2025, for an amount in cash equal to the then-current number of the common units into which the Class A Units are convertible, multiplied by $43.11, subject to the holders’ right to convert the Class A Units into common units.

 

Distributions paid on the common units and Class A Units, and the taxability of those distributions, are similar to dividends paid on the Parent’s common stock disclosed above.

 

NOTE 12. NONCONTROLLING INTERESTS

 

Prologis, L.P.

 

We report noncontrolling interests related to several entities we consolidate but of which we do not own 100% of the equity. These entities include two real estate partnerships that have issued limited partnership units to third parties. Depending on the specific partnership agreements, these limited partnership units are redeemable for cash or, at our option into shares of the Parent’s common stock, generally at a rate of one share of common stock to one unit. We also consolidate several entities in which we do not own 100% of the equity and the units of these entities are not exchangeable into our common stock.

 

As discussed in Note 1, the Parent has complete responsibility, power and discretion in the day-to-day management of the Operating Partnership. The Parent, through its majority interest, has the right to receive benefits from and incur losses of the Operating Partnership. In addition, the Operating Partnership does not have either substantive liquidation rights or substantive kick-out rights without cause or substantive participating rights that could be exercised by a simple majority of noncontrolling interests. The absence of such rights renders the Operating Partnership as a VIE. Accordingly, the Parent is the primary beneficiary of and consolidates the Operating Partnership.

 

Prologis, Inc.

 

The noncontrolling interests of the Parent include the noncontrolling interests presented in the Operating Partnership, as well as the common limited partnership units in the Operating Partnership that are not owned by the Parent.

 

The following table summarizes our ownership percentages and noncontrolling interests and the consolidated entities’ total assets and total liabilities at December 31 (dollars in thousands):

 

 

 

Our Ownership Percentage

 

 

Noncontrolling Interests

 

 

Total Assets

 

 

Total Liabilities

 

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

 

2016

 

 

2015

 

Prologis U.S. Logistics Venture

 

 

55.0

%

 

 

55.0

%

 

$

2,424,800

 

 

$

2,677,642

 

 

$

6,201,278

 

 

$

6,788,968

 

 

$

797,593

 

 

$

847,084

 

Prologis North American Industrial

     Fund (1)

 

 

66.1

%

 

 

66.1

%

 

 

486,648

 

 

 

490,444

 

 

 

2,479,072

 

 

 

2,619,241

 

 

 

1,038,708

 

 

 

1,165,617

 

Prologis Brazil Logistics Partners

     Fund I (1) (2)

 

 

50.0

%

 

 

50.0

%

 

 

61,836

 

 

 

49,313

 

 

 

131,581

 

 

 

100,836

 

 

 

720

 

 

 

192

 

Other consolidated entities (3)

 

various

 

 

various

 

 

 

99,185

 

 

 

102,828

 

 

 

866,821

 

 

 

985,188

 

 

 

34,073

 

 

 

42,811

 

Prologis, L.P. noncontrolling

     interests

 

 

 

 

 

 

 

 

 

 

3,072,469

 

 

 

3,320,227

 

 

 

9,678,752

 

 

 

10,494,233

 

 

 

1,871,094

 

 

 

2,055,704

 

Limited partners in Prologis, L.P.

     (4) (5)

 

 

 

 

 

 

 

 

 

 

394,590

 

 

 

432,674

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Prologis, Inc. noncontrolling

     interests

 

 

 

 

 

 

 

 

 

$

3,467,059

 

 

$

3,752,901

 

 

$

9,678,752

 

 

$

10,494,233

 

 

$

1,871,094

 

 

$

2,055,704

 

 

(1)

These ventures are considered VIE’s under the new consolidation guidance discussed in Note 2. Based on our evaluation, the noncontrolling interests in these ventures do not hold substantive participating or kick-out rights and therefore as a group they

82


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

lack the power to direct the significant activities of these ventures that most significantly impact the venture’s economic performance. We have both the power to direct the significant activities and the obligation to absorb losses and the rights to receive benefits from these ventures. As a result, we are the primary beneficiary of both ventures and consistent with prior reporting periods, we consolidate each venture within our financial statements.

 

(2)

The assets of the Brazil Fund are primarily investments in unconsolidated entities of $113.1 million and $103.1 million at December 31, 2016 and 2015, respectively. For additional information on our unconsolidated investments, see Note 5.

 

(3)

This line item includes our two partnerships that have issued limited partnership units to third parties, as discussed above, along with various other consolidated entities. At December 31, 2016 and 2015, limited partnership units were exchangeable into cash or, at our option, 1.8 million shares of the Parent’s common stock. In 2015, 52 thousand limited partnership units were redeemed for cash of $3.2 million. All of these outstanding limited partnership units receive quarterly cash distributions equal to the quarterly dividends paid on our common stock pursuant to the terms of the applicable partnership agreements.

 

(4)

We had 8.9 million of Class A Units that were convertible into 8.7 million and 8.8 million common limited partnership units of the Operating Partnership at December 31, 2016 and 2015, respectively. They were issued in the fourth quarter of 2015. See Note 11 for further discussion of our Class A Units.

 

(5)

At December 31, 2016 and 2015, excluding the Class A Units, there were common limited partnership units in the Operating Partnership that were exchangeable into cash or, at our option, 4.6 million and 6.4 million shares of the Parent’s common stock with a fair value of $241.8 million and $275.0 million, respectively, based on the closing stock price of the Parent’s common stock. In 2015, we issued 4.7 million common limited partnership units in the Operating Partnership, principally in connection with the KTR transaction, and in 2016 unitholders exchanged 1.9 million common limited partnership units into an equal number of shares of the Parent’s common stock with a value of $52.2 million. At December 31, 2016 and 2015, there were 2.2 million and 1.2 million LTIP Units (as defined in Note 13) outstanding, respectively, associated with our long-term compensation plan that are exchangeable into common units of the Operating Partnership and redeemable into the Parent’s common stock after they vest and other applicable conditions are met. All of these outstanding limited partnership units receive quarterly cash distributions equal to the quarterly distributions paid on our common stock pursuant to the terms of the partnership agreement.

 

NOTE 13. LONG-TERM COMPENSATION

 

The 2012 LTIP provides for grants of awards to officers, directors, employees, and consultants of the Parent or its subsidiaries. Awards can be in the form of stock options (non-qualified options and incentive stock options), stock appreciation rights and full value awards (restricted stock, restricted stock units (“RSUs”), Operating Partnership units (“LTIP Units”), special outperformance plan type of LTIP Units and cash incentive awards). An LTIP Unit represents a partnership interest in the Operating Partnership. After vesting and the satisfaction of certain conditions, an LTIP Unit may be exchangeable for a common unit in the Operating Partnership and then redeemable for a share of common stock (or cash at the election of the Operating Partnership). No participant can be granted more than 1.5 million shares of common stock under the 2012 LTIP in any one calendar year. Awards may be made under the 2012 LTIP until it is terminated by the Board or until the ten-year anniversary of the effective date of the plan.

 

We have 27.2 million shares reserved for issuance, of which 19.4 million shares of common stock were available for future issuance at December 31, 2016. Each LTIP Unit counts as one share of common stock for purposes of calculating the limit on shares that may be issued.

 

Prologis Outperformance Plan (“POP” formerly “OPP”)

 

We allocate participation points to participants under our POP corresponding to three-year performance periods beginning January 1. The fair value of the awards are measured at the beginning of the performance period and amortized over the applicable performance period. POP awards are earned to the extent our total stockholder return (“TSR”) for the performance period exceeds the TSR for the Morgan Stanley Capital International (“MSCI”) US REIT Index for the same period plus 100 basis points (the “Index”). If this outperformance hurdle is met, the compensation pool is equal to 3% of the excess value created, subject to a maximum of the greater of $75 million or 0.5% of our equity market capitalization at the start of the performance period. Each participant is eligible to receive a percentage of the total compensation pool based on the number of participation points allocated to the participant. If the performance criteria are met, the participants’ points will generally be paid in the form of common stock or POP LTIP Units (as discussed below). If the performance criteria are not met, the participants’ points will be forfeited. Awards earned cannot be paid to participants unless our absolute TSR, as defined in the plan, is positive for the performance period. If we outperform the Index, but the absolute TSR is not positive, payment will be delayed until such time as our absolute TSR becomes positive. If after seven years our absolute TSR has not become positive, the awards will be forfeited.

 

The POP was amended in 2016. Starting with the 2016 – 2018 performance period, if the relevant performance thresholds are met, participants can earn POP awards for their share of an aggregate performance pool up to $75 million. If earned, these POP awards will be paid after the end of the initial three-year performance period. If our levels of outperformance warrant an aggregate performance pool greater than $75 million, then participants can earn their share of the additional award amount in excess of $75 million up to the Capitalization Cap (the “Excess Award Amount”) during the course of a three-year period after the end of the initial performance period.

83


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

One-third of this Excess Award Amount can be earned at the end of each of the three years after the initial performance period, if our performance meets or exceeds the Index in each of such three years. POP continues to include certain positive TSR requirements, which must be met before participants can be paid awards under POP. In addition, participants will not be able to sell or transfer any equity they receive as initial or excess POP awards until three years after the end of the initial performance period. This amendment impacted the 2016 POP awards, but not the previously issued awards.

 

We use a Monte Carlo valuation model to value the points allocated under the POP. Participants can elect to choose the form of payment of awards earned, if any, in common stock of the Parent or POP LTIP Units. If and as elected by the participant, POP participation points are exchanged for POP LTIP Units. If the performance criteria are not met, the POP LTIP Units will be forfeited. At December 31, 2016, all awards are equity classified.

 

The following table details the assumptions using a Monte Carlo valuation model of each grant based on the year it was granted (dollars in thousands):

 

 

 

2016

 

 

2015

 

 

2014

 

Risk free interest rate

 

 

0.99

%

 

 

0.86

%

 

 

0.67

%

Expected volatility

 

 

20.5

%

 

 

28.0

%

 

 

38.0

%

Aggregate fair value

 

$

26,600

 

 

$

26,500

 

 

$

23,100

 

 

The performance criteria was met for the 2014 – 2016 performance period, which resulted in an aggregate performance pool of $62.2 million awarded in January 2017 in the form of either vested RSUs or POP LTIP Units.

 

The performance criteria were not met for the 2012 – 2014 and 2013 – 2015 performance periods, therefore, no awards were earned and the awards were forfeited for such performance periods. As the POP has market-based performance criteria, there is no adjustment to the expense previously recognized at the completion of the performance period regardless of the outcome.

 

Prologis Promote Plan (“PPP”)

 

Under the PPP, we establish a compensation pool equal to 40% of the promotes earned by Prologis that represents the third-party portion of the promotes. The awards may be settled in some combination of cash, RSUs or for certain participants LTIP Units. The RSUs and LTIP Units have a three-year vesting period.

 

The following table details the equity awards granted under the PPP for the year ended December 31 (in thousands):

 

 

 

2016

 

 

2015

 

 

2014

 

RSUs granted

 

 

77

 

 

 

-

 

 

 

57

 

Grant date fair value of RSUs granted

 

$

4,126

 

 

$

-

 

 

$

2,327

 

LTIP Units granted

 

 

197

 

 

 

-

 

 

 

113

 

Grant date fair value of LTIP Units granted

 

$

8,984

 

 

$

-

 

 

$

4,692

 

 

Restricted Stock Units (“RSUs”)

 

In addition to the RSUs granted under the PPP, we grant RSUs to certain employees, generally on an annual basis. Each RSU represents the right to receive one share of common stock of the Parent and generally vests over a continued service period. The RSUs earn cash dividends during the vesting period and are, therefore, considered participating securities. We charge the value of the dividend to retained earnings. The fair value of the RSU is generally based on the market price of the Parent’s common stock on the date the award is granted and is charged to compensation expense over the service period, which is generally three years.

 

The following table summarizes the activity for RSUs for the year ended December 31, 2016 (units in thousands):

 

 

 

Number of RSUs

 

 

Weighted Average Grant-Date Fair Value

 

 

Number of RSUs Vested

 

Balance at January 1, 2016

 

 

1,626

 

 

$

42.21

 

 

 

109

 

Granted

 

 

843

 

 

 

38.53

 

 

 

 

 

Vested and distributed

 

 

(807

)

 

 

41.70

 

 

 

 

 

Forfeited

 

 

(45

)

 

 

41.08

 

 

 

 

 

Balance at December 31, 2016

 

 

1,617

 

 

$

40.58

 

 

 

125

 

 

Total remaining compensation cost related to RSUs outstanding at December 31, 2016, was $31.4 million, prior to adjustments for capitalized amounts due to our development and leasing activities. The remaining compensation cost will be recognized through 2019, with a weighted average period of 1.4 years.

 

84


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

Operating Partnership Long-Term Incentive Plan Units (“LTIP Units”)

 

LTIP Units are valued based on the market price of the Parent’s common stock on the date the award is granted and generally vest ratably over three years. Distributions are paid with respect to the LTIP Units during the vesting period and, therefore, such LTIP Units are considered participating securities. The value of the distribution is charged to Net Income Attributable to Noncontrolling Interests in the Operating Partnership.

 

The following table summarizes the activity for LTIP Units for the year ended December 31, 2016 (units in thousands):

 

 

 

Number of LTIP Units

 

 

Weighted Average Grant-Date Fair Value

 

 

Number of LTIP Units Vested

 

Balance at January 1, 2016

 

 

1,244

 

 

$

42.21

 

 

 

303

 

Granted

 

 

975

 

 

 

39.01

 

 

 

 

 

Balance at December 31, 2016

 

 

2,219

 

 

$

40.81

 

 

 

743

 

 

Total remaining compensation cost related to LTIP Units at December 31, 2016, was $38.6 million, prior to adjustments for capitalized amounts due to our development and leasing activities. The remaining compensation cost will be recognized through 2019, with a weighted average period of 1.4 years.

 

Prologis Outperformance Plan Operating Partnership Long-Term Incentive Plan Units (“POP LTIP Units” formerly “OPP LTIP Units”)

 

At December 31, 2016, we had 0.8 million, 1.4 million and 1.3 million POP LTIP Units outstanding for the 2016 – 2018, 2015 – 2017 and 2014 – 2016 performance periods, respectively. The following table summarizes the activity for the POP LTIP Units for the year ended December 31, 2016 (units in thousands):

 

 

 

Number of POP LTIP Units

 

Balance at January 1, 2016

 

 

3,464

 

Granted

 

 

953

 

Forfeited

 

 

(927

)

Balance at December 31, 2016

 

 

3,490

 

 

Stock Options

 

We have 2.1 million stock options outstanding and exercisable at December 31, 2016, with a weighted average exercise price of $36.14 and a weighted average life of 2.5 years. The aggregate intrinsic value of exercised options was $45.6 million, $13.7 million, and $5.8 million for the years ended December 31, 2016, 2015 and 2014, respectively. No stock options were granted in the three-year period ended December 31, 2016.

 

Other Plans

 

The Prologis 401(k) Plan (the “401(k) Plan”) provides for matching employer contributions of $0.50 for every dollar contributed by an employee, up to 6% of the employee’s annual compensation (within the statutory compensation limit). In the 401(k) Plan, vesting in the matching employer contributions is based on the employee’s years of service, with 100% vesting at the completion of one year of service. Our contributions under the matching provisions were $2.7 million, $2.5 million and $2.2 million for 2016, 2015 and 2014, respectively.

 

We have a non-qualified savings plan that allows highly compensated employees the opportunity to defer the receipt and income taxation of a certain portion of their compensation in excess of the amount permitted under the 401(k) Plan. There has been no employer matching in the three-year period ended December 31, 2016.

 

85


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

NOTE 14. INCOME TAXES

 

Components of Earnings Before Income Taxes

 

The following table summarizes the components of earnings before income taxes for the years ended December 31 (in thousands):

 

 

 

2016

 

 

2015

 

 

2014

 

Domestic

 

$

719,018

 

 

$

511,025

 

 

$

390,874

 

International

 

 

628,086

 

 

 

437,580

 

 

 

322,754

 

Earnings before income taxes

 

$

1,347,104

 

 

$

948,605

 

 

$

713,628

 

 

Summary of Current and Deferred Income Taxes

 

The following table summarizes the components of the provision for income taxes for the years ended December 31 (in thousands):

 

 

 

2016

 

 

2015

 

 

2014

 

Current income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

U.S. federal

 

$

7,153

 

 

$

(11,633

)

 

$

(6,585

)

International

 

 

38,493

 

 

 

27,494

 

 

 

52,155

 

State and local

 

 

14,443

 

 

 

12,286

 

 

 

16,014

 

Total current tax expense

 

 

60,089

 

 

 

28,147

 

 

 

61,584

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deferred income tax expense (benefit):

 

 

 

 

 

 

 

 

 

 

 

 

U.S. federal

 

 

(3,306

)

 

 

(810

)

 

 

(27,374

)

International

 

 

(2,219

)

 

 

(4,247

)

 

 

(59,866

)

Total deferred tax benefit

 

 

(5,525

)

 

 

(5,057

)

 

 

(87,240

)

Total income tax expense (benefit)

 

$

54,564

 

 

$

23,090

 

 

$

(25,656

)

 

Current Income Taxes

 

Current income tax expense recognized during 2016 is principally due to tax triggered upon the contribution of assets to our Mexico and Japan co-investment ventures and third party sales from our U.S.TRS. Contributions to our co-investment ventures were not significant during 2015, as such there was a limited impact on current income tax expense. Current income tax expense during 2014 is principally due to taxes triggered upon the contribution of the initial portfolio of properties of certain wholly-owned and AFORES entities to FIBRA Prologis. Current income tax expense during 2015 and 2014 was netted against a current benefit recognized during each year as a result of the operating losses generated by our U.S. TRS.

 

For the years ended December 31, 2016, 2015 and 2014, we recognized a net expense of $0.3 million and $3.0 million and a net benefit of $1.1 million for uncertain tax positions, respectively.

 

During the years ended December 31, 2016, 2015 and 2014, cash paid for income taxes, net of refunds, was $29.3 million, $24.1 million and $105.4 million, respectively.

 

Deferred Income Taxes

 

The deferred income tax benefits recognized in 2016, 2015 and 2014 were primarily due to a reduction in book basis of the real estate as compared to the tax basis and the reversal of deferred tax liabilities from the contribution and dispositions of properties. The deferred tax liabilities were originally recorded at the time of acquisition. The majority of the deferred tax benefit we recognized in 2014 was due to the reversal of deferred tax liabilities in connection with the initial contribution of properties to FIBRA Prologis and due to the expiration of the holding period on properties previously acquired with existing built-in-gains.

 

86


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

The following table summarizes the deferred income tax assets and liabilities at December 31 (in thousands):

 

 

 

2016

 

 

2015

 

Gross deferred income tax assets:

 

 

 

 

 

 

 

 

Net operating loss carryforwards (1)

 

$

350,909

 

 

$

321,144

 

Basis difference – real estate properties

 

 

56,827

 

 

 

89,856

 

Basis difference – equity investments and intangibles

 

 

4,666

 

 

 

15,593

 

Section 163(j) interest limitation

 

 

40,766

 

 

 

32,684

 

Capital loss carryforward

 

 

25,145

 

 

 

25,282

 

Other – temporary differences

 

 

5,578

 

 

 

8,993

 

Total gross deferred income tax assets

 

 

483,891

 

 

 

493,552

 

Valuation allowance

 

 

(456,699

)

 

 

(467,440

)

Gross deferred income tax assets, net of valuation allowance

 

 

27,192

 

 

 

26,112

 

Gross deferred income tax liabilities:

 

 

 

 

 

 

 

 

Basis difference – real estate properties

 

 

70,914

 

 

 

82,160

 

Basis difference – equity investments and intangibles

 

 

6,864

 

 

 

6,170

 

Other – temporary differences

 

 

1,028

 

 

 

993

 

Total gross deferred income tax liabilities

 

 

78,806

 

 

 

89,323

 

Net deferred income tax liabilities

 

$

51,614

 

 

$

63,211

 

 

(1)

At December 31, 2016, we had NOL carryforwards as follows (in thousands):

 

 

 

U.S.

 

 

Europe

 

 

Mexico

 

 

Japan

 

 

Other

 

 

Gross NOL carryforward

$

97,565

 

 

$

640,431

 

 

$

371,284

 

 

$

115,154

 

 

$

48,318

 

 

Tax-effected NOL carryforward

 

36,597

 

 

 

162,067

 

 

 

117,633

 

 

 

23,001

 

 

 

11,611

 

 

Valuation allowance

 

(36,597

)

 

 

(146,684

)

 

 

(117,633

)

 

 

(23,001

)

 

 

(11,611

)

 

Net deferred tax asset – NOL

     carryforward

$

-

 

 

$

15,383

 

 

$

-

 

 

$

-

 

 

$

-

 

 

Expiration periods

2023 – 2036

 

 

2017 – indefinite

 

 

2017 – 2027

 

 

2017 – 2025

 

 

2017 – indefinite

 

 

The deferred tax asset valuation allowance at December 31, 2016, is adequate to reduce the total deferred tax asset to an amount that we estimate will more likely than not be realized.

 

Liability for Uncertain Tax Positions

 

During the years ended December 31, 2016, 2015 and 2014, we believe that we have complied with the REIT requirements of the Internal Revenue Code. The statute of limitations for our tax returns is generally three years. As such, our tax returns that remain subject to examination would be primarily from 2013 and thereafter.

 

The liability for uncertain tax positions was $3.0 million, $3.3 million and $0.3 million for the years ended December 31, 2016, 2015 and 2014, respectively, and principally consisted of estimated federal income tax liabilities and included accrued interest and penalties.

 

NOTE 15. EARNINGS PER COMMON SHARE OR UNIT

 

We determine basic earnings per share or unit based on the weighted average number of shares of common stock or units outstanding during the period. We compute diluted earnings per share or unit based on the weighted average number of shares or units outstanding combined with the incremental weighted average effect from all outstanding potentially dilutive instruments.

 

87


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

The computation of our basic and diluted earnings per share and unit for the years ended December 31 (in thousands, except per share and unit amounts) is as follows:

 

Prologis, Inc.

 

2016

 

 

2015

 

 

2014

 

Net earnings attributable to common stockholders – Basic

 

$

1,203,218

 

 

$

862,788

 

 

$

622,235

 

Net earnings attributable to exchangeable limited partnership units (1)

 

 

37,079

 

 

 

13,120

 

 

 

3,636

 

Gains, net of expenses, associated with exchangeable debt assumed exchanged (2)

 

 

-

 

 

 

(1,614

)

 

 

-

 

Adjusted net earnings attributable to common stockholders – Diluted

 

$

1,240,297

 

 

$

874,294

 

 

$

625,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding – Basic

 

 

526,103

 

 

 

521,241

 

 

 

499,583

 

Incremental weighted average effect on exchange of limited partnership units (1)

 

 

16,833

 

 

 

8,569

 

 

 

3,501

 

Incremental weighted average effect of equity awards and warrant

 

 

3,730

 

 

 

1,961

 

 

 

3,307

 

Incremental weighted average effect on exchangeable debt assumed exchanged (2)

 

 

-

 

 

 

2,173

 

 

 

-

 

Weighted average common shares outstanding – Diluted (3)

 

 

546,666

 

 

 

533,944

 

 

 

506,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per share attributable to common stockholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.29

 

 

$

1.66

 

 

$

1.25

 

Diluted

 

$

2.27

 

 

$

1.64

 

 

$

1.24

 

 

Prologis, L.P.

 

2016

 

 

2015

 

 

2014

 

Net earnings attributable to common unitholders

 

$

1,237,519

 

 

$

873,914

 

 

$

624,436

 

Net earnings attributable to Class A convertible common unitholders

 

 

(20,069

)

 

 

(3,393

)

 

 

-

 

Net earnings attributable to common unitholders – Basic

 

$

1,217,450

 

 

$

870,521

 

 

$

624,436

 

Net earnings attributable to Class A convertible common unitholders

 

 

20,069

 

 

 

3,393

 

 

 

-

 

Net earnings attributable to exchangeable limited partnership units

 

 

2,778

 

 

 

1,994

 

 

 

1,435

 

Gain, net of expenses, associated with exchangeable debt assumed exchanged (2)

 

 

-

 

 

 

(1,614

)

 

 

-

 

Adjusted net earnings attributable to common unitholders – Diluted

 

$

1,240,297

 

 

$

874,294

 

 

$

625,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common partnership units outstanding – Basic

 

 

532,326

 

 

 

525,912

 

 

 

501,349

 

Incremental weighted average effect on exchange of Class A convertible units

 

 

8,775

 

 

 

2,050

 

 

 

-

 

Incremental weighted average effect on exchange of limited partnership units

 

 

1,835

 

 

 

1,848

 

 

 

1,735

 

Incremental weighted average effect of equity awards and warrant of Prologis, Inc.

 

 

3,730

 

 

 

1,961

 

 

 

3,307

 

Incremental weighted average effect on exchangeable debt assumed exchanged (2)

 

 

-

 

 

 

2,173

 

 

 

-

 

Weighted average common partnership units outstanding – Diluted (3)

 

 

546,666

 

 

 

533,944

 

 

 

506,391

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net earnings per unit attributable to common unitholders:

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

2.29

 

 

$

1.66

 

 

$

1.25

 

Diluted

 

$

2.27

 

 

$

1.64

 

 

$

1.24

 

 

(1)

Earnings allocated to the exchangeable Operating Partnership units not held by the Parent have been included in the numerator and exchangeable Operating Partnership units have been included in the denominator for the purpose of computing diluted earnings per share for all periods as the per share and unit amount is the same.

 

(2)

In March 2015, the exchangeable debt was settled primarily through the issuance of common stock. The adjustment in 2015 assumes the exchange occurred on January 1, 2015.

 

(3)

Our total potentially dilutive shares and units outstanding consisted of the following:

 

 

 

2016

 

 

2015

 

 

2014

 

 

Total weighted average potentially dilutive limited partnership units

 

10,610

 

 

 

3,898

 

 

 

1,932

 

 

Total potentially dilutive stock awards

 

8,444

 

 

 

7,299

 

 

 

14,366

 

 

Total weighted average potentially dilutive shares and units from exchangeable debt

 

-

 

 

 

2,173

 

 

 

11,879

 

 

Total Prologis, L.P.

 

19,054

 

 

 

13,370

 

 

 

28,177

 

 

Limited partners in Prologis, L.P.

 

6,223

 

 

 

4,671

 

 

 

1,766

 

 

Total Prologis, Inc.

 

25,277

 

 

 

18,041

 

 

 

29,943

 

 

88


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

NOTE 16. FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

 

Derivative Financial Instruments

 

In the normal course of business, our operations are exposed to market risks, including the effect of changes in foreign currency exchange rates and interest rates. To manage these risks, we may enter into various derivative contracts, such as foreign currency contracts to manage foreign currency exposure, and interest rate swaps to manage the effect of interest rate fluctuations. We do not use derivative financial instruments for trading or speculative purposes. All of our derivative financial instruments are customized derivative transactions and are not exchange-traded. Management reviews our hedging program, derivative positions and overall risk management strategy on a regular basis. We enter into only those transactions we believe will be highly effective at offsetting the underlying risk.

 

See Note 2 for additional information about our derivative financial instrument policy.

 

The following table presents the fair value and classification of our derivative instruments at December 31 (in thousands):

 

 

 

2016

 

 

2015

 

 

 

Asset

 

 

Liability

 

 

Asset

 

 

Liability

 

Net investment hedges

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canadian dollar denominated

 

$

1,245

 

 

$

-

 

 

$

-

 

 

$

-

 

Pound sterling denominated

 

 

7,439

 

 

 

-

 

 

 

33,471

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Forwards and options

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Euro denominated (1)

 

 

10,933

 

 

 

-

 

 

 

11,711

 

 

 

84

 

Pound sterling denominated (1)

 

 

16,985

 

 

 

-

 

 

 

4,241

 

 

 

745

 

Yen denominated (1)

 

 

9,246

 

 

 

1,071

 

 

 

832

 

 

 

717

 

Other (1)

 

 

831

 

 

 

197

 

 

 

3,324

 

 

 

88

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate hedges

 

 

435

 

 

 

-

 

 

 

-

 

 

 

12,095

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total fair value of derivatives

 

$

47,114

 

 

$

1,268

 

 

$

53,579

 

 

$

13,729

 

 

(1)

As discussed in Note 2, these foreign currency contracts are not designated as hedges, with the exception of cash flow hedges denominated in pesos, which matured in 2016.

 

Foreign Currency

 

The following tables summarize the activity in our foreign currency contracts for the years ended December 31 (in millions, except for weighted average forward rates and number of active contracts):

 

2016

Foreign Currency Contracts

 

 

Net Investment Hedges

 

 

Forwards and Options

 

Local Currency

CAD

 

 

GBP

 

 

JPY

 

 

EUR

 

 

GBP

 

 

JPY

 

 

Other

 

Notional amounts at January 1

$

-

 

 

£

238

 

 

¥

-

 

 

275

 

 

£

97

 

 

¥

12,840

 

 

 

 

 

New contracts

 

133

 

 

 

90

 

 

 

11,189

 

 

 

369

 

 

 

-

 

 

 

15,460

 

 

 

 

 

Matured, expired or settled contracts

 

-

 

 

 

(297

)

 

 

(11,189

)

 

 

(470

)

 

 

(49

)

 

 

(12,800

)

 

 

 

 

Notional amounts at December 31

$

133

 

 

£

31

 

 

¥

-

 

 

174

 

 

£

48

 

 

¥

15,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Contracts

 

U.S. Dollar

Net Investment Hedges

 

 

Forwards and Options (1)

 

Notional amounts at January 1

$

-

 

 

$

386

 

 

$

-

 

 

$

310

 

 

$

148

 

 

$

109

 

 

$

50

 

New contracts

 

100

 

 

 

131

 

 

 

99

 

 

 

413

 

 

 

-

 

 

 

146

 

 

 

15

 

Matured, expired or settled contracts

 

-

 

 

 

(471

)

 

 

(99

)

 

 

(526

)

 

 

(70

)

 

 

(111

)

 

 

(27

)

Notional amounts at December 31

$

100

 

 

$

46

 

 

$

-

 

 

$

197

 

 

$

78

 

 

$

144

 

 

$

38

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average forward

     rate at December 31

 

1.33

 

 

 

1.51

 

 

 

-

 

 

 

1.13

 

 

 

1.54

 

 

 

107.68

 

 

 

 

 

Active contracts at December 31

 

2

 

 

 

2

 

 

 

-

 

 

 

24

 

 

 

8

 

 

 

30

 

 

 

16

 

 

 

89


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

2015

 

Foreign Currency Contracts

 

 

 

Net Investment Hedges

 

 

Forwards and Options

 

Local Currency

 

CAD

 

 

EUR

 

 

GBP

 

 

JPY

 

 

EUR

 

 

GBP

 

 

JPY

 

 

Other

 

Notional amounts at January 1

 

$

-

 

 

300

 

 

£

238

 

 

¥

24,136

 

 

284

 

 

£

-

 

 

¥

-

 

 

 

 

 

New contracts

 

 

394

 

 

 

-

 

 

 

118

 

 

 

43,373

 

 

 

333

 

 

 

199

 

 

 

18,740

 

 

 

 

 

Matured, expired or settled contracts

 

 

(394

)

 

 

(300

)

 

 

(118

)

 

 

(67,509

)

 

 

(342

)

 

 

(102

)

 

 

(5,900

)

 

 

 

 

Notional amounts at December 31

 

$

-

 

 

-

 

 

£

238

 

 

¥

-

 

 

275

 

 

£

97

 

 

¥

12,840

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Contracts

 

U.S. Dollar

 

Net Investment Hedges

 

 

Forwards and Options (1)

 

Notional amounts at January 1

 

$

-

 

 

$

400

 

 

$

400

 

 

$

250

 

 

$

354

 

 

$

-

 

 

$

-

 

 

$

-

 

New contracts

 

 

298

 

 

 

-

 

 

 

186

 

 

 

353

 

 

 

375

 

 

 

300

 

 

 

159

 

 

 

71

 

Matured, expired or settled contracts

 

 

(298

)

 

 

(400

)

 

 

(200

)

 

 

(603

)

 

 

(419

)

 

 

(152

)

 

 

(50

)

 

 

(21

)

Notional amounts at December 31

 

$

-

 

 

$

-

 

 

$

386

 

 

$

-

 

 

$

310

 

 

$

148

 

 

$

109

 

 

$

50

 

 

2014

 

Foreign Currency Contracts

 

 

 

Net Investment Hedges

 

 

Forwards and Options

 

Local Currency

 

EUR

 

 

GBP

 

 

JPY

 

 

EUR

 

Notional amounts at January 1

 

600

 

 

£

-

 

 

¥

24,136

 

 

-

 

New contracts

 

 

1,746

 

 

 

238

 

 

 

79,010

 

 

 

365

 

Matured, expired or settled contracts

 

 

(2,046

)

 

 

-

 

 

 

(79,010

)

 

 

(81

)

Notional amounts at December 31

 

300

 

 

£

238

 

 

¥

24,136

 

 

284

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign Currency Contracts

 

U.S. Dollar

 

Net Investment Hedges

 

 

Forwards and Options (1)

 

Notional amounts at January 1

 

$

800

 

 

$

-

 

 

$

250

 

 

$

-

 

New contracts

 

 

2,354

 

 

 

400

 

 

 

769

 

 

 

464

 

Matured, expired or settled contracts

 

 

(2,754

)

 

 

-

 

 

 

(769

)

 

 

(110

)

Notional amounts at December 31

 

$

400

 

 

$

400

 

 

$

250

 

 

$

354

 

  

(1)

During 2016, 2015 and 2014, we exercised 49, 32 and 3 option contracts and realized gains of $3.0 million, $14.6 million and $1.1 million, respectively, in Foreign Currency and Derivative Gains (Losses), Net.

 

We recognized unrealized gains of $19.1 million, $22.1 million and $7.7 million in Foreign Currency and Derivative Gains (Losses), Net from the change in value of our outstanding foreign currency option contracts for the years ended December 31, 2016, 2015 and 2014, respectively.

 

We had no ineffectiveness on our foreign currency derivative contracts during 2016, 2015 or 2014.

 

Interest Rate

 

The following table summarizes the activity in our interest rate swaps for the years ended December 31 (in millions):

 

 

 

2016 (1)

 

 

2015

 

 

2014

 

Notional amounts at January 1

 

$

1,196

 

 

$

398

 

 

$

71

 

New contracts

 

 

-

 

 

 

1,158

 

 

 

398

 

Matured, expired or settled contracts

 

 

(925

)

 

 

(360

)

 

 

(71

)

Notional amounts at December 31

 

$

271

 

 

$

1,196

 

 

$

398

 

 

(1)

We had three interest rate swaps hedges outstanding at December 31, 2016.

 

In January 2016, the Bank of Japan introduced negative interest rates. As a result, our two Japanese yen denominated interest rate hedges related to the 2015 yen term loan no longer qualified for hedge accounting due to a zero percent floor mismatch in the hedging relationship. These interest rate hedges were designated as cash flow hedges at December 31, 2015, and the change in fair value was recorded in Other Comprehensive Income. We began recording the change in fair value of these interest rate hedges to the Consolidated Statements of Income when the hedges no longer qualified for hedge accounting.

 

In August 2016, we entered into the Yen Term Loan and repaid our 2014, 2015 and 2016 yen term loans. At that time, we settled the outstanding contracts related to the previously outstanding term loans for $26.3 million. The fair value of the contracts that qualified for hedge accounting at the date of repayment was recorded to AOCI and will be amortized to Interest Expense over the life of the original term loans. We had $13.7 million remaining in AOCI at December 31, 2016. The change in fair value on the unhedged portion of the

90


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

contracts was recorded in the Consolidated Statements of Income. During the year ended December 31, 2016, we recorded a loss of $9.9 million, respectively, in Foreign Currency and Derivative Gains (Losses), Net. See Note 9 for further discussion of the Yen Term Loan.

 

During 2015, we entered into two contracts with a notional amount of $526.3 million (¥65.0 billion) to effectively fix the interest rate on the 2015 yen term loan (see above for discussion on the settlement of these contracts) and three contracts with a notional amount of CAD $371.9 million ($271.2 million) to effectively fix the interest rate on the Canadian term loan. In the third quarter of 2015, we entered into two contracts with a notional amount of $360.0 million to effectively fix the interest rate at the three month LIBOR rate of 2.3% on expected future debt issuances. These contracts were settled in the fourth quarter of 2015 when we entered into $750.0 million of senior notes. We recorded a loss of $11.0 million associated with these derivatives that will be amortized to Interest Expense, in accordance with our policy.

 

During 2014, we entered into two contracts with a notional amount of $398.3 million (¥40.9 billion) to effectively fix the interest rate on the 2014 yen term loan. See above for discussion on the settlement of these contracts.

 

See Note 9 for more information on our term loans.

 

Other Comprehensive Income

 

The change in Other Comprehensive Income in the Consolidated Statements of Comprehensive Income during the periods presented is due to the translation on consolidation of the financial statements into U.S. dollars of our consolidated subsidiaries whose functional currency is not the U.S. dollar for which we recorded losses of $304.0 million, $594.0 million and $614.8 million for the years ended December 31, 2016, 2015 and 2014, respectively. It also includes the change in fair value for the effective portion of our derivative and nonderivative instruments that have been designated as hedges.

 

The following table presents the gains and (losses) associated with the change in fair value for the effective portion of our derivative and nonderivative hedging instruments included in Other Comprehensive Income for the years ended December 31 (in thousands):

 

 

 

2016

 

 

2015

 

 

2014

 

Derivative net investment hedges (1)

 

$

55,460

 

 

$

63,934

 

 

$

122,164

 

Interest rate and cash flow hedges (2)

 

 

(551

)

 

 

(21,714

)

 

 

(804

)

Our share of derivatives from unconsolidated co-investment ventures

 

 

(798

)

 

 

4,257

 

 

 

(5,694

)

Total derivative instruments

 

 

54,111

 

 

 

46,477

 

 

 

115,666

 

Nonderivative net investment hedges (3)

 

 

112,591

 

 

 

321,148

 

 

 

321,196

 

Total derivative and nonderivative hedging instruments

 

$

166,702

 

 

$

367,625

 

 

$

436,862

 

 

(1)

We received $79.8 million, $128.2 million and $13.0 million for the years ended December 31, 2016, 2015 and 2014, respectively, on the settlement of net investment hedges.

 

(2)

The amount reclassified to interest expense was $5.5 million for 2016 and for 2015 and 2014 the amounts were not considered significant. For the next 12 months from December 31, 2016, we estimate an additional expense of $5.4 million will be reclassified to Interest Expense.

 

(3)

At December 31, 2016, 2015 and 2014, we had €3.2 billion ($3.4 billion), €3.2 billion ($3.5 billion) and €2.5 million ($3.0 billion) of debt, net of accrued interest, respectively, designated as nonderivative financial instrument hedges of our net investment in international subsidiaries. We had €97.6 million ($118.5 million) of debt that was not designated as a nonderivative financial instrument hedge at December 31, 2014. We recognized unrealized gains of $10.0 million and $7.7 million in Foreign Currency and Derivative Gains (Losses), Net on the unhedged portion of our debt for the years ended December 31, 2015 and 2014, respectively. There were no unrealized gains or losses recognized for the year ended December 31, 2016.

 

Fair Value Measurements

 

We have estimated the fair value of our financial instruments using available market information and valuation methodologies we believe to be appropriate for these purposes. Considerable judgment and a high degree of subjectivity are involved in developing these estimates and, accordingly, they are not necessarily indicative of amounts that we would realize on disposition. See Note 2 for more information on our fair value measurements policy.

 

Fair Value Measurements on a Recurring Basis

 

At December 31, 2016 and 2015, other than the derivatives discussed previously, we did not have any significant financial assets or financial liabilities that were measured at fair value on a recurring basis in the Consolidated Financial Statements. All of our derivatives held at December 31, 2016 and 2015, were classified as Level 2 of the fair value hierarchy.

 

91


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

Fair Value Measurements on Nonrecurring Basis

 

No assets met the criteria to be measured at fair value on a nonrecurring basis at December 31, 2016 or 2015.

 

Fair Value of Financial Instruments

 

At December 31, 2016 and 2015, the carrying amounts of certain financial instruments, including cash and cash equivalents, restricted cash, accounts and notes receivable, accounts payable and accrued expenses were representative of their fair values because of the short-term nature of these instruments.

 

The differences in the fair value of our debt from the carrying value in the table below are the result of differences in interest rates or borrowing spreads that were available to us at December 31, 2016 and 2015, as compared with those in effect when the debt was issued or assumed, including reduced borrowing spreads due to our improved credit ratings. The senior notes and many of the issues of secured mortgage debt contain pre-payment penalties or yield maintenance provisions that could make the cost of refinancing the debt at lower rates exceed the benefit that would be derived from doing so.

 

The following table reflects the carrying amounts and estimated fair values of our debt at December 31 (in thousands):

 

 

 

2016

 

 

2015

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Credit Facilities

 

$

35,023

 

 

$

35,061

 

 

$

-

 

 

$

-

 

Senior notes

 

 

6,417,492

 

 

 

6,935,485

 

 

 

6,516,392

 

 

 

6,801,118

 

Term loans and unsecured other

 

 

1,499,001

 

 

 

1,510,661

 

 

 

2,115,457

 

 

 

2,128,270

 

Secured mortgages

 

 

979,585

 

 

 

1,055,020

 

 

 

1,172,473

 

 

 

1,262,778

 

Secured mortgages of consolidated entities

 

 

1,677,193

 

 

 

1,683,489

 

 

 

1,822,509

 

 

 

1,825,361

 

Total debt

 

$

10,608,294

 

 

$

11,219,716

 

 

$

11,626,831

 

 

$

12,017,527

 

 

NOTE 17. COMMITMENTS AND CONTINGENCIES

 

Environmental Matters

 

A majority of the properties we acquire, including land, are subjected to environmental reviews either by us or the previous owners. In addition, we may incur environmental remediation costs associated with certain land parcels we acquire in connection with the development of the land. We have acquired certain properties that may have been leased to or previously owned by companies that discharged hazardous materials. We establish a liability at the time of acquisition to cover such costs and adjust the liabilities as appropriate when additional information becomes available. We record our environmental liabilities in Other Liabilities. We purchase various environmental insurance policies to mitigate our exposure to environmental liabilities. We are not aware of any environmental liabilities that would have a material adverse effect on our business, financial condition or results of operations.

 

Indemnification Agreements

 

We may enter into agreements whereby we indemnify certain co-investment ventures, or our venture partners, outside of the U.S. for taxes that may be assessed with respect to certain properties we contributed to these ventures. Our contributions to these ventures are generally structured as contributions of shares of companies that own the real estate assets. Accordingly, the capital gains associated with the step up in the value of the underlying real estate assets, for tax purposes, are deferred and transferred at contribution. We have generally indemnified these ventures to the extent that the ventures: (i) incur capital gains or withholding tax as a result of a direct sale of the real estate asset, as opposed to a transaction in which the shares of the company owning the real estate asset are transferred or sold or (ii) are required to grant a discount to the buyer of shares under a share transfer transaction as a result of the ventures transferring the embedded capital gain tax liability to the buyer of the shares in the transaction. The agreements limit the amount that is subject to our indemnification with respect to each property to 100% of the actual tax liabilities related to the capital gains that are deferred and transferred by us to the ventures at the time of the initial contribution less any deferred tax assets transferred with the property.

 

The outcome under these agreements is uncertain as it depends on the method and timing of dissolution of the related venture or disposition of any properties by the venture. We record liabilities related to the indemnification agreements in Other Liabilities. We continue to monitor these agreements and the likelihood of the sale of assets that would result in recognition and will adjust the potential liability in the future as facts and circumstances dictate.

 

Off-Balance Sheet Liabilities

 

We have issued performance and surety bonds and standby letters of credit in connection with certain development projects. Performance and surety bonds are commonly required by public agencies from real estate developers. Performance and surety bonds

92


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

are renewable and expire on the completion of the improvements and infrastructure. At December 31, 2016, and 2015 we had approximately $123.5 million and $131.1 million, respectively, outstanding under such arrangements.

 

We may be required under capital commitments or we may choose to make additional capital contributions to certain of our unconsolidated entities, representing our proportionate ownership interest, should additional capital contributions be necessary to fund development or acquisition costs, repayment of debt or operation shortfalls. See Note 5 for further discussion related to equity commitments to our unconsolidated entities.

 

Litigation

 

From time to time, we are party to a variety of legal proceedings arising in the ordinary course of business. We believe that, with respect to any such matters that we are currently a party to, the ultimate disposition of any such matter will not have material adverse effect on our business, financial position or results of operations.

 

NOTE 18. BUSINESS SEGMENTS

 

Our current business strategy includes two operating segments: Real Estate Operations and Strategic Capital. We generate revenues, earnings, net operating income and cash flows through our segments, as follows:

 

Real Estate Operations. This operating segment represents the ownership and development of operating properties and is the largest component of our revenues and earnings. We collect rent from our customers through operating leases, including reimbursements for the majority of our property operating costs. Each operating property is considered to be an individual operating segment with similar economic characteristics; these properties are combined within the reportable segment based on geographic location. Our Real Estate Operations segment also includes development activities that lead to rental operations, including land held for development and properties currently under development. Within this line of business, we capitalize on the following: (i) the land that we currently own; (ii) the development expertise of our local teams; (iii) our customer relationships; and (iv) our in-depth knowledge in connection with our development activities. Land we own and lease to customers under ground leases is also included in this segment.

 

Strategic Capital. This operating segment represents the management of unconsolidated co-investment ventures. We generate strategic capital revenues from our unconsolidated co-investment ventures through asset management and property management services and we earn additional revenues by providing leasing, acquisition, construction, development, financing and disposition services. Depending on the structure of the venture and the returns provided to our partners, we also earn revenues through promotes during the life of a venture or upon liquidation. Each unconsolidated co-investment venture we manage is considered to be an individual operating segment with similar economic characteristics; these ventures are combined within the reportable segment based on geographic location.

 

Reconciliations are presented below for: (i) each reportable business segment’s revenues from external customers to Total Revenues; (ii) each reportable business segment’s net operating income from external customers to Operating Income and Earnings Before Income Taxes; and (iii) each reportable business segment’s assets to Total Assets. Our chief operating decision makers rely primarily on net operating income and similar measures to make decisions about allocating resources and assessing segment performance. The applicable components of Total Revenues, Operating Income, Earnings Before Income Taxes and Total Assets are allocated to each reportable business segment’s revenues, net operating income and assets. Items that are not directly assignable to a segment, such as certain corporate income and expenses, are not allocated but reflected as reconciling items. The following reconciliations are presented in thousands:

93


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

 

Years Ended December 31,

 

 

 

 

2016

 

 

 

2015

 

 

 

2014

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate operations:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

2,040,308

 

 

$

1,801,858

 

 

$

1,306,194

 

Other Americas

 

 

58,541

 

 

 

57,535

 

 

 

97,370

 

Europe

 

 

76,759

 

 

 

69,527

 

 

 

74,413

 

Asia

 

 

62,975

 

 

 

57,792

 

 

 

62,939

 

Total Real Estate Operations segment

 

 

2,238,583

 

 

 

1,986,712

 

 

 

1,540,916

 

Strategic capital:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

39,360

 

 

 

39,396

 

 

 

84,178

 

Other Americas

 

 

22,777

 

 

 

22,288

 

 

 

10,990

 

Europe

 

 

185,495

 

 

 

112,793

 

 

 

86,549

 

Asia

 

 

46,920

 

 

 

35,885

 

 

 

38,154

 

Total Strategic Capital segment

 

 

294,552

 

 

 

210,362

 

 

 

219,871

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total revenues

 

$

2,533,135

 

 

$

2,197,074

 

 

$

1,760,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Segment net operating income:

 

 

 

 

 

 

 

 

 

 

 

 

Real estate operations:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

$

1,520,571

 

 

$

1,256,188

 

 

$

932,151

 

Other Americas

 

 

38,136

 

 

 

38,280

 

 

 

69,120

 

Europe

 

 

55,563

 

 

 

39,672

 

 

 

40,627

 

Asia

 

 

41,114

 

 

 

41,692

 

 

 

45,262

 

Total Real Estate Operations segment

 

 

1,655,384

 

 

 

1,375,832

 

 

 

1,087,160

 

Strategic capital:

 

 

 

 

 

 

 

 

 

 

 

 

U.S.

 

 

(1,622

)

 

 

(1,925

)

 

 

38,101

 

Other Americas

 

 

12,755

 

 

 

13,277

 

 

 

1,911

 

Europe

 

 

142,975

 

 

 

86,264

 

 

 

56,869

 

Asia

 

 

11,938

 

 

 

4,324

 

 

 

7,560

 

Total Strategic Capital segment

 

 

166,046

 

 

 

101,940

 

 

 

104,441

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total segment net operating income

 

 

1,821,430

 

 

 

1,477,772

 

 

 

1,191,601

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

 

 

 

 

General and administrative expenses

 

 

222,067

 

 

 

217,227

 

 

 

229,332

 

Depreciation and amortization expenses

 

 

930,985

 

 

 

880,373

 

 

 

642,461

 

Operating income

 

 

668,378

 

 

 

380,172

 

 

 

319,808

 

Earnings from unconsolidated entities, net

 

 

206,307

 

 

 

159,262

 

 

 

134,288

 

Interest expense

 

 

(303,146

)

 

 

(301,363

)

 

 

(308,885

)

Interest and other income, net

 

 

8,101

 

 

 

25,484

 

 

 

25,768

 

Gains on dispositions of investments in real estate and revaluation of equity

     investments upon acquisition of a controlling interest, net

 

 

757,398

 

 

 

758,887

 

 

 

725,790

 

Foreign currency and derivative gains (losses), net

 

 

7,582

 

 

 

12,466

 

 

 

(17,841

)

Gains (losses) on early extinguishment of debt, net

 

 

2,484

 

 

 

(86,303

)

 

 

(165,300

)

Earnings before income taxes

 

$

1,347,104

 

 

$

948,605

 

 

$

713,628

 

 

 

 

 


94


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

 

December 31,

 

 

 

 

2016

 

 

 

2015

 

Assets:

 

 

 

 

 

 

 

 

Real estate operations:

 

 

 

 

 

 

 

 

U.S.

 

$

21,286,422

 

 

$

22,030,457

 

Other Americas

 

 

978,476

 

 

 

919,381

 

Europe

 

 

1,346,589

 

 

 

1,291,991

 

Asia

 

 

936,462

 

 

 

1,157,401

 

Total Real Estate Operations segment

 

 

24,547,949

 

 

 

25,399,230

 

Strategic capital (1):

 

 

 

 

 

 

 

 

U.S.

 

 

18,090

 

 

 

19,363

 

Europe

 

 

47,635

 

 

 

49,960

 

Asia

 

 

1,301

 

 

 

2,005

 

Total Strategic Capital segment

 

 

67,026

 

 

 

71,328

 

Total segment assets

 

 

24,614,975

 

 

 

25,470,558

 

 

 

 

 

 

 

 

 

 

Reconciling items:

 

 

 

 

 

 

 

 

Investments in and advances to unconsolidated entities

 

 

4,230,429

 

 

 

4,755,620

 

Assets held for sale or contribution

 

 

322,139

 

 

 

378,423

 

Notes receivable backed by real estate

 

 

32,100

 

 

 

235,050

 

Cash and cash equivalents

 

 

807,316

 

 

 

264,080

 

Other assets

 

 

242,973

 

 

 

291,036

 

Total reconciling items

 

 

5,634,957

 

 

 

5,924,209

 

Total assets

 

$

30,249,932

 

 

$

31,394,767

 

 

(1)

Represents management contracts and goodwill recorded in connection with business combinations associated with the Strategic Capital segment. Goodwill was $25.3 million at December 31, 2016 and 2015.

 

NOTE 19. SUPPLEMENTAL CASH FLOW INFORMATION

 

Our significant noncash investing and financing activities for the years ended December 31, 2016, 2015 and 2014 included the following:

 

We capitalized $25.8 million, $22.7 million and $21.6 million of equity-based compensation expense resulting from our development and leasing activities during 2016, 2015 and 2014, respectively.

 

In 2016, we issued 1.9 million shares of the Parent’s common stock upon redemption of an equal number of common limited partnership units in the Operating Partnership as disclosed in Note 12.

 

We received $135.3 million and $65.3 million of ownership interests in certain unconsolidated entities as a portion of our proceeds from the contribution of properties to these entities during 2016 and 2015, respectively.

 

During 2015, we assumed $290.7 million of secured mortgage debt in connection with the acquisition of real estate properties. Also, as partial consideration for the disposition of some properties acquired during 2015, the buyer assumed debt of $170.1 million.

 

In 2015, common limited partnership units were issued as partial consideration for the acquisition of properties as disclosed in Note 12.

 

See Notes 3, 9 and 12 for information related to the KTR transaction in May 2015.

 

We received $235.1 million of notes receivable backed by real estate in exchange for the disposition of real estate in 2015. See Note 7 for more information on our notes receivable backed by real estate.

 

Holders of our exchangeable senior notes exchanged the majority of their notes into common stock of the Parent in March 2015 as disclosed in Note 9.

 

As partial consideration for properties we contributed to FIBRA Prologis and the conclusion of an unconsolidated co-investment venture during 2014, we received equity valued at $609.7 million and FIBRA Prologis assumed $345.1 million of secured debt. See Note 4 for additional information about this transaction.

 

See Note 3 for information related to acquisitions of controlling interests in our unconsolidated co-investment ventures in 2014.

95


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

 

NOTE 20. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)  

 

The following table details our selected quarterly financial data (in thousands, except per share and unit data):

 

 

 

Three Months Ended,

 

Prologis, Inc.

 

March 31,

 

 

June 30,

 

 

September 30,

 

 

December 31,

 

2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

437,104

 

 

$

426,150

 

 

$

435,868

 

 

$

435,722

 

Rental recoveries

 

$

117,012

 

 

$

119,981

 

 

$

124,409

 

 

$

124,163

 

Total revenues

 

$

606,300

 

 

$

602,155

 

 

$

704,565

 

 

$

620,115

 

Rental expenses

 

$

(146,581

)

 

$

(140,725

)

 

$

(140,514

)

 

$

(141,050

)

Operating income

 

$

129,198

 

 

$

142,348

 

 

$

232,624

 

 

$

164,208

 

Consolidated net earnings

 

$

222,805

 

 

$

295,791

 

 

$

307,242

 

 

$

466,702

 

Net earnings attributable to common stockholders

 

$

208,041

 

 

$

275,383

 

 

$

279,255

 

 

$

440,539

 

Net earnings per share attributable to common stockholders –

     Basic (1)

 

$

0.40

 

 

$

0.52

 

 

$

0.53

 

 

$

0.83

 

Net earnings per share attributable to common stockholders –

     Diluted (1) (2)

 

$

0.39

 

 

$

0.52

 

 

$

0.52

 

 

$

0.82

 

2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

324,547

 

 

$

357,828

 

 

$

418,116

 

 

$

435,626

 

Rental recoveries

 

$

94,255

 

 

$

103,616

 

 

$

114,639

 

 

$

124,560

 

Total revenues

 

$

462,847

 

 

$

510,404

 

 

$

580,622

 

 

$

643,201

 

Rental expenses

 

$

(127,095

)

 

$

(125,820

)

 

$

(140,284

)

 

$

(150,983

)

Operating income

 

$

83,881

 

 

$

87,348

 

 

$

103,392

 

 

$

105,551

 

Consolidated net earnings

 

$

351,312

 

 

$

140,260

 

 

$

307,186

 

 

$

126,757

 

Net earnings attributable to common stockholders

 

$

345,206

 

 

$

140,240

 

 

$

258,979

 

 

$

118,363

 

Net earnings per share attributable to common stockholders –

     Basic (1)

 

$

0.67

 

 

$

0.27

 

 

$

0.49

 

 

$

0.23

 

Net earnings per share attributable to common stockholders –

     Diluted (1) (2)

 

$

0.65

 

 

$

0.27

 

 

$

0.49

 

 

$

0.23

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prologis, L.P.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

437,104

 

 

$

426,150

 

 

$

435,868

 

 

$

435,722

 

Rental recoveries

 

$

117,012

 

 

$

119,981

 

 

$

124,409

 

 

$

124,163

 

Total revenues

 

$

606,300

 

 

$

602,155

 

 

$

704,565

 

 

$

620,115

 

Rental expenses

 

$

(146,581

)

 

$

(140,725

)

 

$

(140,514

)

 

$

(141,050

)

Operating income

 

$

129,198

 

 

$

142,348

 

 

$

232,624

 

 

$

164,208

 

Consolidated net earnings

 

$

222,805

 

 

$

295,791

 

 

$

307,242

 

 

$

466,702

 

Net earnings attributable to common unitholders

 

$

214,275

 

 

$

283,699

 

 

$

286,943

 

 

$

452,602

 

Net earnings per unit attributable to common unitholders –

     Basic (1)

 

$

0.40

 

 

$

0.52

 

 

$

0.53

 

 

$

0.83

 

Net earnings per unit attributable to common unitholders –

     Diluted (1) (2)

 

$

0.39

 

 

$

0.52

 

 

$

0.52

 

 

$

0.82

 

2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental revenues

 

$

324,547

 

 

$

357,828

 

 

$

418,116

 

 

$

435,626

 

Rental recoveries

 

$

94,255

 

 

$

103,616

 

 

$

114,639

 

 

$

124,560

 

Total revenues

 

$

462,847

 

 

$

510,404

 

 

$

580,622

 

 

$

643,201

 

Rental expenses

 

$

(127,095

)

 

$

(125,820

)

 

$

(140,284

)

 

$

(150,983

)

Operating income

 

$

83,881

 

 

$

87,348

 

 

$

103,392

 

 

$

105,551

 

Consolidated net earnings

 

$

351,312

 

 

$

140,260

 

 

$

307,186

 

 

$

126,757

 

Net earnings attributable to common unitholders

 

$

346,488

 

 

$

141,538

 

 

$

262,155

 

 

$

123,733

 

Net earnings per unit attributable to common unitholders –

     Basic (1)

 

$

0.67

 

 

$

0.27

 

 

$

0.49

 

 

$

0.23

 

Net earnings per unit attributable to common unitholders –

     Diluted (1) (2)

 

$

0.65

 

 

$

0.27

 

 

$

0.49

 

 

$

0.23

 

 

(1)

Quarterly earnings per common share or unit amounts may not total to the annual amounts due to rounding and the changes in the number of weighted common shares or units outstanding included in the calculation of basic and diluted shares or units.

 

96


PROLOGIS, INC. AND PROLOGIS, L.P.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

 

(2)

Income allocated to the exchangeable Operating Partnership units not held by the Parent has been included in the numerator and exchangeable Operating Partnership units have been included in the denominator for the purpose of computing diluted earnings per share for all periods since the per share and unit is the same.

 

    

97


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

The Board of Directors and Stockholders

Prologis, Inc.:

 

Under date of February 14, 2017, we reported on the consolidated balance sheets of Prologis, Inc. and subsidiaries as of December 31, 2016 and 2015 and the related consolidated statements of income, comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2016. In connection with our audits of the aforementioned consolidated financial statements, we also audited the related financial statement schedule, Schedule III — Real Estate and Accumulated Depreciation (Schedule III). Schedule III is the responsibility of Prologis, Inc.’s management. Our responsibility is to express an opinion on Schedule III based on our audits.

 

In our opinion, Schedule III — Real Estate and Accumulated Depreciation, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

 

/s/ KPMG LLP

 

Denver, Colorado

February 14, 2017

98


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

The Partners

Prologis, L.P.:

 

Under date of February 14, 2017, we reported on the consolidated balance sheets of Prologis, L.P. and subsidiaries as of December 31, 2016 and 2015 and the related consolidated statements of income, comprehensive income, capital, and cash flows for each of the years in the three-year period ended December 31, 2016. In connection with our audits of the aforementioned consolidated financial statements, we also audited the related financial statement schedule, Schedule III — Real Estate and Accumulated Depreciation (Schedule III). Schedule III is the responsibility of Prologis, L.P.’s management. Our responsibility is to express an opinion on Schedule III based on our audits.

 

In our opinion, Schedule III — Real Estate and Accumulated Depreciation, when considered in relation to the basic consolidated financial statements taken as a whole, presents fairly, in all material respects, the information set forth therein.

 

/s/ KPMG LLP

 

Denver, Colorado

February 14, 2017

 

99


 

PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

Industrial Operating Properties (d)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North American Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta, Georgia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta Airport Distribution Center

 

4

 

(d)

 

 

4,759

 

 

 

13,591

 

 

 

998

 

 

 

4,759

 

 

 

14,589

 

 

 

19,348

 

 

 

(1,487

)

 

2014, 2015

Atlanta NE at Sugarloaf

 

1

 

(d)

 

 

620

 

 

 

2,499

 

 

 

73

 

 

 

620

 

 

 

2,572

 

 

 

3,192

 

 

 

(214

)

 

2014

Atlanta NE Distribution Center

 

8

 

(d)

 

 

5,582

 

 

 

3,047

 

 

 

32,175

 

 

 

6,276

 

 

 

34,528

 

 

 

40,804

 

 

 

(20,201

)

 

1996, 1997

Atlanta South Business Park

 

9

 

 

 

 

5,353

 

 

 

28,895

 

 

 

4,341

 

 

 

5,353

 

 

 

33,236

 

 

 

38,589

 

 

 

(6,832

)

 

2011

Atlanta West Distribution Center

 

6

 

(d)

 

 

13,420

 

 

 

43,556

 

 

 

8,732

 

 

 

13,420

 

 

 

52,288

 

 

 

65,708

 

 

 

(9,893

)

 

1994, 2006, 2012, 2015

Berkeley Lake Distribution Center

 

1

 

(d)

 

 

2,046

 

 

 

8,712

 

 

 

1,204

 

 

 

2,046

 

 

 

9,916

 

 

 

11,962

 

 

 

(2,659

)

 

2006

Breckenridge Distribution Center

 

1

 

(d)

 

 

1,645

 

 

 

6,627

 

 

 

277

 

 

 

1,645

 

 

 

6,904

 

 

 

8,549

 

 

 

(555

)

 

2014

Buford Distribution Center

 

2

 

 

 

 

2,659

 

 

 

8,847

 

 

 

6,101

 

 

 

2,659

 

 

 

14,948

 

 

 

17,607

 

 

 

(2,190

)

 

2007, 2015

Carter-Pacific Business Center

 

3

 

(d)

 

 

1,484

 

 

 

5,965

 

 

 

440

 

 

 

1,484

 

 

 

6,405

 

 

 

7,889

 

 

 

(712

)

 

2014

Cobb Place Distribution Center

 

2

 

 

 

 

2,970

 

 

 

12,702

 

 

 

1,721

 

 

 

2,970

 

 

 

14,423

 

 

 

17,393

 

 

 

(2,439

)

 

2012

Douglas Hill Distribution Center

 

4

 

 

 

 

11,599

 

 

 

46,826

 

 

 

4,820

 

 

 

11,677

 

 

 

51,568

 

 

 

63,245

 

 

 

(19,347

)

 

2005

Hartsfield East Distribution Center

 

1

 

 

 

 

697

 

 

 

6,466

 

 

 

654

 

 

 

697

 

 

 

7,120

 

 

 

7,817

 

 

 

(1,131

)

 

2011

Horizon Distribution Center

 

2

 

(d)

 

 

7,364

 

 

 

36,015

 

 

 

1,659

 

 

 

7,364

 

 

 

37,674

 

 

 

45,038

 

 

 

(4,744

)

 

2006, 2015

Midland Distribution Center

 

1

 

 

 

 

1,919

 

 

 

7,679

 

 

 

1,547

 

 

 

1,919

 

 

 

9,226

 

 

 

11,145

 

 

 

(3,304

)

 

2006

Northeast Industrial Center

 

2

 

 

 

 

2,821

 

 

 

12,176

 

 

 

1,707

 

 

 

2,821

 

 

 

13,883

 

 

 

16,704

 

 

 

(2,899

)

 

2012

Northmont Industrial Center

 

1

 

 

 

 

566

 

 

 

3,209

 

 

 

1,741

 

 

 

566

 

 

 

4,950

 

 

 

5,516

 

 

 

(3,614

)

 

1994

Olympic Industrial Center

 

2

 

 

 

 

2,156

 

 

 

8,941

 

 

 

545

 

 

 

2,156

 

 

 

9,486

 

 

 

11,642

 

 

 

(1,088

)

 

2014

Park I-75 South

 

2

 

(d)

 

 

11,393

 

 

 

18,808

 

 

 

35,508

 

 

 

11,406

 

 

 

54,303

 

 

 

65,709

 

 

 

(5,061

)

 

2013, 2015

Park I-85

 

4

 

 

 

 

6,391

 

 

 

11,585

 

 

 

26,264

 

 

 

6,465

 

 

 

37,775

 

 

 

44,240

 

 

 

(1,485

)

 

2015

Peachtree Corners Business Center

 

5

 

(d)

 

 

5,750

 

 

 

20,670

 

 

 

3,960

 

 

 

5,750

 

 

 

24,630

 

 

 

30,380

 

 

 

(6,394

)

 

1994, 2015

Piedmont Ct. Distribution Center

 

2

 

 

 

 

885

 

 

 

5,013

 

 

 

4,269

 

 

 

885

 

 

 

9,282

 

 

 

10,167

 

 

 

(6,465

)

 

1997

Riverside Distribution Center (ATL)

 

4

 

(d)

 

 

3,306

 

 

 

16,600

 

 

 

4,462

 

 

 

3,329

 

 

 

21,039

 

 

 

24,368

 

 

 

(11,251

)

 

1999, 2014

Royal 85 Industrial Center

 

3

 

 

 

 

3,306

 

 

 

16,859

 

 

 

776

 

 

 

3,306

 

 

 

17,635

 

 

 

20,941

 

 

 

(1,081

)

 

2015

Savannah Logistics Center

 

2

 

(d)

 

 

5,114

 

 

 

46,844

 

 

 

343

 

 

 

5,114

 

 

 

47,187

 

 

 

52,301

 

 

 

(2,665

)

 

2015

Southfield-KRDC Industrial SG

 

1

 

 

 

 

1,551

 

 

 

8,621

 

 

 

524

 

 

 

1,551

 

 

 

9,145

 

 

 

10,696

 

 

 

(2,705

)

 

2011

Southside Distribution Center

 

1

 

 

 

 

1,186

 

 

 

2,859

 

 

 

590

 

 

 

1,186

 

 

 

3,449

 

 

 

4,635

 

 

 

(952

)

 

2011

Suwanee Creek Distribution Center

 

2

 

 

 

 

1,045

 

 

 

4,201

 

 

 

492

 

 

 

1,045

 

 

 

4,693

 

 

 

5,738

 

 

 

(791

)

 

2010, 2013

Tradeport Distribution Center

 

3

 

(d)

 

 

1,464

 

 

 

4,563

 

 

 

9,663

 

 

 

1,479

 

 

 

14,211

 

 

 

15,690

 

 

 

(8,957

)

 

1994, 1996

Weaver Distribution Center

 

2

 

 

 

 

935

 

 

 

5,182

 

 

 

2,439

 

 

 

935

 

 

 

7,621

 

 

 

8,556

 

 

 

(5,742

)

 

1995

Westfork Industrial Center

 

3

 

(d)

 

 

6,216

 

 

 

19,382

 

 

 

823

 

 

 

6,216

 

 

 

20,205

 

 

 

26,421

 

 

 

(1,306

)

 

2015

Atlanta, Georgia

 

84

 

 

 

 

116,202

 

 

 

436,940

 

 

 

158,848

 

 

 

117,099

 

 

 

594,891

 

 

 

711,990

 

 

 

(138,164

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Austin, Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corridor Park Corporate Center

 

4

 

(d)

 

 

4,579

 

 

 

18,358

 

 

 

622

 

 

 

4,579

 

 

 

18,980

 

 

 

23,559

 

 

 

(1,535

)

 

2014

MET 4-12  LTD

 

1

 

 

 

 

4,300

 

 

 

20,456

 

 

 

294

 

 

 

4,300

 

 

 

20,750

 

 

 

25,050

 

 

 

(4,125

)

 

2011

MET PHASE 1 95  LTD

 

4

 

 

 

 

5,593

 

 

 

17,211

 

 

 

1,519

 

 

 

5,593

 

 

 

18,730

 

 

 

24,323

 

 

 

(3,961

)

 

2011

Montopolis Distribution Center

 

1

 

 

 

 

580

 

 

 

3,384

 

 

 

2,628

 

 

 

580

 

 

 

6,012

 

 

 

6,592

 

 

 

(4,882

)

 

1994

Riverside Distribution Center (AUS)

 

1

 

 

 

 

1,849

 

 

 

7,195

 

 

 

93

 

 

 

1,849

 

 

 

7,288

 

 

 

9,137

 

 

 

(435

)

 

2015

Southpark Corporate Center

 

3

 

 

 

 

1,470

 

 

 

5,834

 

 

 

227

 

 

 

1,470

 

 

 

6,061

 

 

 

7,531

 

 

 

(484

)

 

2014

Walnut Creek Corporate Center

 

17

 

(d)

 

 

11,152

 

 

 

46,510

 

 

 

1,643

 

 

 

11,206

 

 

 

48,099

 

 

 

59,305

 

 

 

(7,089

)

 

1994, 2014

Austin, Texas

 

31

 

 

 

 

29,523

 

 

 

118,948

 

 

 

7,026

 

 

 

29,577

 

 

 

125,920

 

 

 

155,497

 

 

 

(22,511

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Baltimore/Washington DC

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1901 Park 100 Drive

 

1

 

(d)

 

 

2,409

 

 

 

7,227

 

 

 

1,178

 

 

 

2,409

 

 

 

8,405

 

 

 

10,814

 

 

 

(3,306

)

 

2006

Airport Commons Distribution Center

 

2

 

(d)

 

 

2,320

 

 

 

-

 

 

 

10,671

 

 

 

2,360

 

 

 

10,631

 

 

 

12,991

 

 

 

(5,474

)

 

1997

Beltway Distribution

 

1

 

 

 

 

9,211

 

 

 

33,922

 

 

 

909

 

 

 

9,211

 

 

 

34,831

 

 

 

44,042

 

 

 

(7,016

)

 

2011

BWI Cargo Center E

 

1

 

 

 

 

-

 

 

 

10,725

 

 

 

115

 

 

 

-

 

 

 

10,840

 

 

 

10,840

 

 

 

(7,174

)

 

2011

Corcorde Industrial Center

 

4

 

(d)

 

 

1,538

 

 

 

8,717

 

 

 

5,104

 

 

 

1,538

 

 

 

13,821

 

 

 

15,359

 

 

 

(9,946

)

 

1995

Corridor Industrial Center

 

1

 

 

 

 

1,921

 

 

 

7,224

 

 

 

365

 

 

 

1,921

 

 

 

7,589

 

 

 

9,510

 

 

 

(1,515

)

 

2011

Crysen Industrial Center

 

1

 

 

 

 

2,285

 

 

 

6,267

 

 

 

656

 

 

 

2,285

 

 

 

6,923

 

 

 

9,208

 

 

 

(1,599

)

 

2011

Gateway Business Center

 

8

 

 

 

 

22,025

 

 

 

25,117

 

 

 

21,843

 

 

 

22,261

 

 

 

46,724

 

 

 

68,985

 

 

 

(4,062

)

 

2012, 2014

Gateway Distribution Center

 

3

 

 

 

 

2,523

 

 

 

5,715

 

 

 

5,217

 

 

 

3,163

 

 

 

10,292

 

 

 

13,455

 

 

 

(3,229

)

 

1998, 2012

Granite Hill Distribution Center

 

2

 

 

 

 

2,959

 

 

 

9,344

 

 

 

74

 

 

 

2,959

 

 

 

9,418

 

 

 

12,377

 

 

 

(2,413

)

 

2011

Greenwood Industrial Center

 

3

 

 

 

 

6,828

 

 

 

24,253

 

 

 

2,912

 

 

 

6,828

 

 

 

27,165

 

 

 

33,993

 

 

 

(5,534

)

 

2011

Hampton Central Distribution Center

 

3

 

(d)

 

 

8,928

 

 

 

26,787

 

 

 

1,090

 

 

 

8,928

 

 

 

27,877

 

 

 

36,805

 

 

 

(2,214

)

 

2014

IAD Cargo Center 5

 

1

 

 

 

 

-

 

 

 

43,060

 

 

 

96

 

 

 

-

 

 

 

43,156

 

 

 

43,156

 

 

 

(39,338

)

 

2011

Meadowridge Distribution Center

 

3

 

(d)

 

 

7,827

 

 

 

18,076

 

 

 

8,397

 

 

 

7,972

 

 

 

26,328

 

 

 

34,300

 

 

 

(4,959

)

 

1998, 2014

Meadowridge Industrial Center

 

3

 

 

 

 

4,845

 

 

 

20,576

 

 

 

4,564

 

 

 

4,845

 

 

 

25,140

 

 

 

29,985

 

 

 

(4,891

)

 

2011

Patuxent Range Road

 

2

 

 

 

 

2,281

 

 

 

9,638

 

 

 

1,630

 

 

 

2,281

 

 

 

11,268

 

 

 

13,549

 

 

 

(2,490

)

 

2011

Preston Court

 

1

 

 

 

 

2,326

 

 

 

10,146

 

 

 

331

 

 

 

2,326

 

 

 

10,477

 

 

 

12,803

 

 

 

(2,181

)

 

2011

ProLogis Park - Dulles

 

7

 

(d)

 

 

16,703

 

 

 

35,291

 

 

 

854

 

 

 

16,703

 

 

 

36,145

 

 

 

52,848

 

 

 

(4,850

)

 

2012, 2014

Troy Hill Distribution Center

 

3

 

 

 

 

9,179

 

 

 

30,415

 

 

 

741

 

 

 

9,179

 

 

 

31,156

 

 

 

40,335

 

 

 

(3,570

)

 

2012, 2014

White Marsh Distribution Center

 

1

 

 

 

 

4,714

 

 

 

6,955

 

 

 

625

 

 

 

4,714

 

 

 

7,580

 

 

 

12,294

 

 

 

(256

)

 

2015

Baltimore/Washington DC

 

51

 

 

 

 

110,822

 

 

 

339,455

 

 

 

67,372

 

 

 

111,883

 

 

 

405,766

 

 

 

517,649

 

 

 

(116,017

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100


 

PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

Central & Eastern, Pennsylvania

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carlisle Distribution Center

 

9

 

 

 

 

 

92,681

 

 

 

328,514

 

 

 

45,559

 

 

 

92,707

 

 

 

374,047

 

 

 

466,754

 

 

 

(38,465

)

 

2012, 2013, 2015

Chambersburg Distribution Center

 

1

 

 

 

 

 

4,188

 

 

 

17,796

 

 

 

138

 

 

 

4,188

 

 

 

17,934

 

 

 

22,122

 

 

 

(2,277

)

 

2013

Harrisburg Distribution Center

 

 

6

 

 

 

 

 

30,801

 

 

 

122,169

 

 

 

5,554

 

 

 

30,801

 

 

 

127,723

 

 

 

158,524

 

 

 

(18,167

)

 

2004, 2013, 2015

Harrisburg Industrial Center

 

1

 

 

 

 

 

782

 

 

 

6,190

 

 

 

1,837

 

 

 

782

 

 

 

8,027

 

 

 

8,809

 

 

 

(3,776

)

 

2002

I-78 Distribution Center

 

1

 

 

 

 

 

13,030

 

 

 

30,007

 

 

 

444

 

 

 

13,030

 

 

 

30,451

 

 

 

43,481

 

 

 

(5,670

)

 

2011

I-81 Distribution Center

 

1

 

 

 

 

 

1,822

 

 

 

21,583

 

 

 

377

 

 

 

1,822

 

 

 

21,960

 

 

 

23,782

 

 

 

(3,998

)

 

2011

Kraft Distribution Center

 

1

 

 

(d)

 

 

7,450

 

 

 

22,457

 

 

 

20

 

 

 

7,450

 

 

 

22,477

 

 

 

29,927

 

 

 

(1,879

)

 

2014

Lehigh Valley Distribution Center

 

9

 

 

(d)

 

 

32,520

 

 

 

88,519

 

 

 

50,908

 

 

 

32,782

 

 

 

139,165

 

 

 

171,947

 

 

 

(17,211

)

 

2004, 2010, 2013, 2014, 2015

Northport Industrial Center

 

1

 

 

(d)

 

 

12,282

 

 

 

37,910

 

 

 

-

 

 

 

12,282

 

 

 

37,910

 

 

 

50,192

 

 

 

(3,199

)

 

2014

Park 33 Distribution Center

 

2

 

 

 

 

 

28,947

 

 

 

47,081

 

 

 

41,468

 

 

 

31,231

 

 

 

86,265

 

 

 

117,496

 

 

 

(12,094

)

 

2007,2014

PHL Cargo Center C2

 

1

 

 

 

 

 

-

 

 

 

11,966

 

 

 

87

 

 

 

-

 

 

 

12,053

 

 

 

12,053

 

 

 

(6,738

)

 

2011

Quakertown Distribution Center

 

1

 

 

 

 

 

6,966

 

 

 

-

 

 

 

28,369

 

 

 

6,966

 

 

 

28,369

 

 

 

35,335

 

 

 

(7,035

)

 

2006

Central & Eastern, Pennsylvania

 

34

 

 

 

 

 

231,469

 

 

 

734,192

 

 

 

174,761

 

 

 

234,041

 

 

 

906,381

 

 

 

1,140,422

 

 

 

(120,509

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Valley, California

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arch Road Logistics Center

 

2

 

 

(d)

 

 

9,492

 

 

 

38,060

 

 

 

2,314

 

 

 

9,492

 

 

 

40,374

 

 

 

49,866

 

 

 

(8,729

)

 

2010

Central Valley Distribution Center

 

2

 

 

(d)

 

 

4,329

 

 

 

25,033

 

 

 

885

 

 

 

4,329

 

 

 

25,918

 

 

 

30,247

 

 

 

(2,205

)

 

2014

Central Valley Industrial Center

 

4

 

 

(d)

 

 

13,064

 

 

 

58,080

 

 

 

9,062

 

 

 

13,473

 

 

 

66,733

 

 

 

80,206

 

 

 

(26,734

)

 

1999, 2002, 2005, 2014

Chabot Commerce Center

 

2

 

 

 

 

 

5,222

 

 

 

13,697

 

 

 

7,731

 

 

 

5,222

 

 

 

21,428

 

 

 

26,650

 

 

 

(6,173

)

 

2011

Duck Creek Distribution Center

 

1

 

 

(d)

 

 

6,690

 

 

 

37,858

 

 

 

-

 

 

 

6,690

 

 

 

37,858

 

 

 

44,548

 

 

 

(3,048

)

 

2014

Manteca Distribution Center

 

1

 

 

 

 

 

9,280

 

 

 

27,840

 

 

 

669

 

 

 

9,480

 

 

 

28,309

 

 

 

37,789

 

 

 

(10,673

)

 

2005

Patterson Pass Business Center

 

4

 

 

 

 

 

14,225

 

 

 

19,547

 

 

 

96,523

 

 

 

17,267

 

 

 

113,028

 

 

 

130,295

 

 

 

(7,398

)

 

2007, 2012, 2015, 2016

Tracy II Distribution Center

 

5

 

 

 

 

 

23,905

 

 

 

32,080

 

 

 

152,941

 

 

 

29,246

 

 

 

179,680

 

 

 

208,926

 

 

 

(31,106

)

 

2007, 2009, 2012, 2013

Central Valley, California

 

21

 

 

 

 

 

86,207

 

 

 

252,195

 

 

 

270,125

 

 

 

95,199

 

 

 

513,328

 

 

 

608,527

 

 

 

(96,066

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charlotte, North Carolina

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Charlotte Distribution Center

 

11

 

 

(d)

 

 

6,596

 

 

 

8,206

 

 

 

30,225

 

 

 

8,114

 

 

 

36,913

 

 

 

45,027

 

 

 

(18,116

)

 

1995, 1996, 1997, 1998, 2014

Northpark Distribution Center

 

2

 

 

(d)

 

 

1,183

 

 

 

6,707

 

 

 

3,287

 

 

 

1,184

 

 

 

9,993

 

 

 

11,177

 

 

 

(6,977

)

 

1994, 1998

West Pointe Business Center

 

6

 

 

(d)

 

 

12,832

 

 

 

39,809

 

 

 

20,969

 

 

 

13,134

 

 

 

60,476

 

 

 

73,610

 

 

 

(8,672

)

 

2006, 2012, 2014, 2015

Charlotte, North Carolina

 

19

 

 

 

 

 

20,611

 

 

 

54,722

 

 

 

54,481

 

 

 

22,432

 

 

 

107,382

 

 

 

129,814

 

 

 

(33,765

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chicago, Illinois

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Addison Business Center

 

1

 

 

 

 

 

1,293

 

 

 

2,907

 

 

 

536

 

 

 

1,293

 

 

 

3,443

 

 

 

4,736

 

 

 

(835

)

 

2011

Addison Distribution Center

 

2

 

 

 

 

 

2,594

 

 

 

11,779

 

 

 

2,295

 

 

 

2,594

 

 

 

14,074

 

 

 

16,668

 

 

 

(4,012

)

 

1997, 2015

Alsip Distribution Center

 

1

 

 

 

 

 

4,895

 

 

 

9,710

 

 

 

250

 

 

 

4,895

 

 

 

9,960

 

 

 

14,855

 

 

 

(691

)

 

2015

Arlington Heights Distribution Center

 

2

 

 

 

 

 

5,263

 

 

 

10,361

 

 

 

3,568

 

 

 

5,264

 

 

 

13,928

 

 

 

19,192

 

 

 

(2,754

)

 

2006, 2015

Aurora Distribution Center

 

6

 

 

 

 

 

9,921

 

 

 

53,571

 

 

 

1,645

 

 

 

9,921

 

 

 

55,216

 

 

 

65,137

 

 

 

(4,509

)

 

2015

Bedford Park Distribution Center

 

2

 

 

(d)

 

 

3,014

 

 

 

9,271

 

 

 

359

 

 

 

3,014

 

 

 

9,630

 

 

 

12,644

 

 

 

(697

)

 

2015

Bensenville Distribution Center

 

1

 

 

 

 

 

926

 

 

 

3,842

 

 

 

6,429

 

 

 

940

 

 

 

10,257

 

 

 

11,197

 

 

 

(7,769

)

 

1997

Bensenville Industrial Park

 

14

 

 

(d)

 

 

43,455

 

 

 

111,007

 

 

 

9,495

 

 

 

43,455

 

 

 

120,502

 

 

 

163,957

 

 

 

(24,998

)

 

2011, 2015

Bloomingdale 100 Business Center

 

4

 

 

(d)

 

 

6,563

 

 

 

26,145

 

 

 

1,784

 

 

 

6,563

 

 

 

27,929

 

 

 

34,492

 

 

 

(2,262

)

 

2014

Bolingbrook Distribution Center

 

13

 

 

(d)

 

 

40,219

 

 

 

154,530

 

 

 

28,173

 

 

 

40,219

 

 

 

182,703

 

 

 

222,922

 

 

 

(29,862

)

 

1999, 2006, 2014, 2015

Bridgeview Distribution Center

 

4

 

 

 

 

 

1,662

 

 

 

6,882

 

 

 

170

 

 

 

1,662

 

 

 

7,052

 

 

 

8,714

 

 

 

(895

)

 

2014

Chicago Industrial Portfolio

 

1

 

 

 

 

 

1,330

 

 

 

2,876

 

 

 

428

 

 

 

1,330

 

 

 

3,304

 

 

 

4,634

 

 

 

(940

)

 

2011

Cicero Distribution Center

 

1

 

 

 

 

 

3,789

 

 

 

5,819

 

 

 

849

 

 

 

3,789

 

 

 

6,668

 

 

 

10,457

 

 

 

(762

)

 

2015

Des Plaines Distribution Center

 

4

 

 

 

 

 

8,022

 

 

 

17,145

 

 

 

4,129

 

 

 

8,023

 

 

 

21,273

 

 

 

29,296

 

 

 

(8,745

)

 

1995, 1996, 2015

Elgin Distribution Center

 

1

 

 

 

 

 

2,480

 

 

 

6,422

 

 

 

854

 

 

 

2,480

 

 

 

7,276

 

 

 

9,756

 

 

 

(404

)

 

2015

Elk Grove Distribution Center

 

14

 

 

(d)

 

 

37,200

 

 

 

81,638

 

 

 

41,879

 

 

 

37,200

 

 

 

123,517

 

 

 

160,717

 

 

 

(48,437

)

 

1995, 1996, 1997, 1999, 2006, 2009, 2015

Elk Grove Du Page

 

21

 

 

 

 

 

14,830

 

 

 

64,408

 

 

 

13,911

 

 

 

14,830

 

 

 

78,319

 

 

 

93,149

 

 

 

(17,943

)

 

2012

Elk Grove Village SG

 

5

 

 

 

 

 

5,856

 

 

 

11,049

 

 

 

1,484

 

 

 

5,856

 

 

 

12,533

 

 

 

18,389

 

 

 

(3,484

)

 

2011

Elmhurst Distribution Center

 

1

 

 

 

 

 

1,862

 

 

 

3,263

 

 

 

472

 

 

 

1,862

 

 

 

3,735

 

 

 

5,597

 

 

 

(197

)

 

2015

Franklin Park Distribution Center

 

3

 

 

 

 

 

22,998

 

 

 

49,906

 

 

 

805

 

 

 

22,998

 

 

 

50,711

 

 

 

73,709

 

 

 

(2,516

)

 

2015

Glendale Heights Distribution Center

 

5

 

 

 

 

 

8,381

 

 

 

39,047

 

 

 

5,895

 

 

 

8,381

 

 

 

44,942

 

 

 

53,323

 

 

 

(17,374

)

 

1999, 2015

Grand Rapids Distribution Center

 

1

 

 

(d)

 

 

839

 

 

 

1,516

 

 

 

16

 

 

 

839

 

 

 

1,532

 

 

 

2,371

 

 

 

(77

)

 

2015

Gurnee Distribution Center

 

2

 

 

 

 

 

2,353

 

 

 

5,579

 

 

 

298

 

 

 

2,353

 

 

 

5,877

 

 

 

8,230

 

 

 

(385

)

 

2015

I-55 Distribution Center

 

2

 

 

(d)

 

 

5,383

 

 

 

25,504

 

 

 

36,018

 

 

 

11,786

 

 

 

55,119

 

 

 

66,905

 

 

 

(19,352

)

 

2007

Itasca Distribution Center

 

1

 

 

(d)

 

 

1,222

 

 

 

5,178

 

 

 

1,077

 

 

 

1,222

 

 

 

6,255

 

 

 

7,477

 

 

 

(806

)

 

2014

Itasca Industrial Portfolio

 

1

 

 

 

 

 

1,044

 

 

 

1,920

 

 

 

229

 

 

 

1,044

 

 

 

2,149

 

 

 

3,193

 

 

 

(545

)

 

2011

Kehoe Industrial Center

 

2

 

 

 

 

 

2,975

 

 

 

7,876

 

 

 

545

 

 

 

2,975

 

 

 

8,421

 

 

 

11,396

 

 

 

(1,013

)

 

2011, 2015

Kennicott Park Distribution Center

 

1

 

 

 

 

 

811

 

 

 

2,996

 

 

 

24

 

 

 

811

 

 

 

3,020

 

 

 

3,831

 

 

 

(221

)

 

2015

Kenosha Distribution Center

 

2

 

 

 

 

 

14,484

 

 

 

117,728

 

 

 

521

 

 

 

14,484

 

 

 

118,249

 

 

 

132,733

 

 

 

(5,085

)

 

2015

McCook Distribution Center

 

1

 

 

 

 

 

1,968

 

 

 

6,784

 

 

 

281

 

 

 

1,968

 

 

 

7,065

 

 

 

9,033

 

 

 

(333

)

 

2015

Melrose Park Distribution Center

 

2

 

 

 

 

 

9,544

 

 

 

27,851

 

 

 

488

 

 

 

9,544

 

 

 

28,339

 

 

 

37,883

 

 

 

(1,390

)

 

2015

Minooka Distribution Center

 

3

 

 

 

 

 

18,420

 

 

 

67,250

 

 

 

18,437

 

 

 

19,404

 

 

 

84,703

 

 

 

104,107

 

 

 

(23,238

)

 

2005, 2008, 2014

Mitchell Distribution Center

 

1

 

 

 

 

 

1,236

 

 

 

7,004

 

 

 

4,355

 

 

 

1,236

 

 

 

11,359

 

 

 

12,595

 

 

 

(7,913

)

 

1996

Mount Pleasant Distribution Center

 

1

 

 

 

 

 

2,876

 

 

 

8,171

 

 

 

574

 

 

 

2,876

 

 

 

8,745

 

 

 

11,621

 

 

 

(399

)

 

2015

NDP - Chicago

 

1

 

 

 

 

 

461

 

 

 

1,362

 

 

 

78

 

 

 

461

 

 

 

1,440

 

 

 

1,901

 

 

 

(294

)

 

2011

Northbrook Distribution Center

 

1

 

 

 

 

 

2,056

 

 

 

8,227

 

 

 

4,015

 

 

 

2,056

 

 

 

12,242

 

 

 

14,298

 

 

 

(3,532

)

 

2007

Northlake Distribution Center

 

1

 

 

 

 

 

5,015

 

 

 

13,569

 

 

 

125

 

 

 

5,015

 

 

 

13,694

 

 

 

18,709

 

 

 

(760

)

 

2015

 

 

101


 

PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

OHare Industrial Portfolio

 

5

 

 

 

 

3,455

 

 

 

8,724

 

 

 

216

 

 

 

3,455

 

 

 

8,940

 

 

 

12,395

 

 

 

(2,387

)

 

2011

Palatine Distribution Center

 

1

 

 

 

 

497

 

 

 

2,723

 

 

 

299

 

 

 

497

 

 

 

3,022

 

 

 

3,519

 

 

 

(200

)

 

2015

Pleasant Prairie Distribution Center

 

2

 

 

 

 

3,293

 

 

 

16,321

 

 

 

3,597

 

 

 

3,293

 

 

 

19,918

 

 

 

23,211

 

 

 

(7,053

)

 

1999, 2015

Remington Lakes Distribution Center

 

1

 

 

 

 

2,382

 

 

 

11,657

 

 

 

901

 

 

 

2,382

 

 

 

12,558

 

 

 

14,940

 

 

 

(2,210

)

 

2011

Romeoville Distribution Center

 

7

 

(d)

 

 

30,559

 

 

 

116,956

 

 

 

11,527

 

 

 

30,559

 

 

 

128,483

 

 

 

159,042

 

 

 

(38,273

)

 

2005, 2015

S.C. Johnson & Son

 

1

 

 

 

 

2,267

 

 

 

15,911

 

 

 

1,842

 

 

 

3,152

 

 

 

16,868

 

 

 

20,020

 

 

 

(4,287

)

 

2008

Shiller Park Distribution Center

 

17

 

 

 

 

17,339

 

 

 

33,001

 

 

 

3,350

 

 

 

17,339

 

 

 

36,351

 

 

 

53,690

 

 

 

(2,363

)

 

2015

Touhy Cargo Terminal

 

1

 

 

 

 

2,697

 

 

 

8,909

 

 

 

-

 

 

 

2,697

 

 

 

8,909

 

 

 

11,606

 

 

 

(1,503

)

 

2011

Tower Distribution Center

 

1

 

 

 

 

2,050

 

 

 

1,279

 

 

 

5

 

 

 

2,050

 

 

 

1,284

 

 

 

3,334

 

 

 

(62

)

 

2015

Waukegan Distribution Center

 

1

 

 

 

 

2,451

 

 

 

9,438

 

 

 

506

 

 

 

2,451

 

 

 

9,944

 

 

 

12,395

 

 

 

(3,260

)

 

2007

West Chicago Distribution Center

 

2

 

 

 

 

3,125

 

 

 

12,764

 

 

 

4,971

 

 

 

3,125

 

 

 

17,735

 

 

 

20,860

 

 

 

(6,425

)

 

2005, 2015

Willowbrook Distribution Center

 

1

 

(d)

 

 

855

 

 

 

3,134

 

 

 

23

 

 

 

855

 

 

 

3,157

 

 

 

4,012

 

 

 

(337

)

 

2015

Windsor Court

 

1

 

 

 

 

635

 

 

 

3,493

 

 

 

536

 

 

 

635

 

 

 

4,029

 

 

 

4,664

 

 

 

(880

)

 

2011

Woodale Distribution Center

 

1

 

 

 

 

263

 

 

 

1,490

 

 

 

599

 

 

 

263

 

 

 

2,089

 

 

 

2,352

 

 

 

(1,454

)

 

1997

Woodridge Distribution Center

 

15

 

(d)

 

 

49,943

 

 

 

215,504

 

 

 

27,177

 

 

 

53,310

 

 

 

239,314

 

 

 

292,624

 

 

 

(83,241

)

 

2005, 2007, 2015

Yohan Industrial Center

 

3

 

 

 

 

4,219

 

 

 

12,306

 

 

 

1,685

 

 

 

4,219

 

 

 

13,991

 

 

 

18,210

 

 

 

(2,937

)

 

2011

Chicago, Illinois

 

189

 

 

 

 

423,270

 

 

 

1,463,703

 

 

 

249,725

 

 

 

434,925

 

 

 

1,701,773

 

 

 

2,136,698

 

 

 

(402,301

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cincinnati, Ohio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Airpark Distribution Center

 

4

 

(d)

 

 

5,851

 

 

 

21,846

 

 

 

15,049

 

 

 

6,831

 

 

 

35,915

 

 

 

42,746

 

 

 

(10,495

)

 

1996, 2012, 2014

DAY Cargo Center

 

5

 

 

 

 

-

 

 

 

4,749

 

 

 

671

 

 

 

-

 

 

 

5,420

 

 

 

5,420

 

 

 

(2,388

)

 

2011

Fairfield Commerce Center

 

1

 

(d)

 

 

2,526

 

 

 

10,110

 

 

 

105

 

 

 

2,526

 

 

 

10,215

 

 

 

12,741

 

 

 

(870

)

 

2014

Gateway International Distribution Center

 

1

 

 

 

 

2,676

 

 

 

-

 

 

 

18,534

 

 

 

2,695

 

 

 

18,515

 

 

 

21,210

 

 

 

(445

)

 

2015

Monroe Park

 

1

 

(d)

 

 

7,222

 

 

 

29,606

 

 

 

506

 

 

 

7,222

 

 

 

30,112

 

 

 

37,334

 

 

 

(2,547

)

 

2014

Mosteller Distribution Center

 

1

 

(d)

 

 

921

 

 

 

3,888

 

 

 

165

 

 

 

921

 

 

 

4,053

 

 

 

4,974

 

 

 

(379

)

 

2014

Park I-275

 

4

 

(d)

 

 

15,939

 

 

 

61,886

 

 

 

3,815

 

 

 

15,939

 

 

 

65,701

 

 

 

81,640

 

 

 

(9,244

)

 

2008, 2012, 2014

Sharonville Distribution Center

 

2

 

(d)

 

 

1,202

 

 

 

-

 

 

 

15,838

 

 

 

2,424

 

 

 

14,616

 

 

 

17,040

 

 

 

(7,486

)

 

1997

West Chester Commerce Park I

 

3

 

 

 

 

3,366

 

 

 

13,877

 

 

 

3,203

 

 

 

3,366

 

 

 

17,080

 

 

 

20,446

 

 

 

(2,581

)

 

2012, 2014

Cincinnati, Ohio

 

22

 

 

 

 

39,703

 

 

 

145,962

 

 

 

57,886

 

 

 

41,924

 

 

 

201,627

 

 

 

243,551

 

 

 

(36,435

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Columbus, Ohio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Alum Creek Distribution Center

 

3

 

(d)

 

 

3,945

 

 

 

33,239

 

 

 

321

 

 

 

3,945

 

 

 

33,560

 

 

 

37,505

 

 

 

(1,871

)

 

2015

Brookham Distribution Center

 

2

 

 

 

 

5,964

 

 

 

23,858

 

 

 

5,130

 

 

 

5,965

 

 

 

28,987

 

 

 

34,952

 

 

 

(12,576

)

 

2005

Capital Park South Distribution Center

 

8

 

(d)

 

 

10,077

 

 

 

39,631

 

 

 

32,697

 

 

 

10,470

 

 

 

71,935

 

 

 

82,405

 

 

 

(24,153

)

 

1996, 2012, 2014

Columbus West Industrial Center

 

1

 

 

 

 

427

 

 

 

2,407

 

 

 

202

 

 

 

427

 

 

 

2,609

 

 

 

3,036

 

 

 

(298

)

 

2014

Corporate Park West

 

1

 

(d)

 

 

633

 

 

 

3,583

 

 

 

89

 

 

 

633

 

 

 

3,672

 

 

 

4,305

 

 

 

(327

)

 

2014

Crosswinds Distribution Center

 

1

 

 

 

 

3,058

 

 

 

17,758

 

 

 

500

 

 

 

3,058

 

 

 

18,258

 

 

 

21,316

 

 

 

(1,666

)

 

2014

Etna Distribution Center

 

2

 

(d)

 

 

5,840

 

 

 

33,734

 

 

 

1,055

 

 

 

5,840

 

 

 

34,789

 

 

 

40,629

 

 

 

(2,954

)

 

2014

International Street Commerce Center

 

2

 

 

 

 

1,503

 

 

 

6,356

 

 

 

483

 

 

 

1,503

 

 

 

6,839

 

 

 

8,342

 

 

 

(1,312

)

 

2012

South Park Distribution Center

 

2

 

(d)

 

 

3,343

 

 

 

15,182

 

 

 

3,627

 

 

 

3,343

 

 

 

18,809

 

 

 

22,152

 

 

 

(9,453

)

 

1999, 2005

Westpointe Distribution Center

 

2

 

 

 

 

1,446

 

 

 

7,601

 

 

 

1,764

 

 

 

1,446

 

 

 

9,365

 

 

 

10,811

 

 

 

(4,312

)

 

2007

Columbus, Ohio

 

24

 

 

 

 

36,236

 

 

 

183,349

 

 

 

45,868

 

 

 

36,630

 

 

 

228,823

 

 

 

265,453

 

 

 

(58,922

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dallas/Fort Worth, Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arlington Corporate Center

 

4

 

(d)

 

 

9,380

 

 

 

41,744

 

 

 

450

 

 

 

9,380

 

 

 

42,194

 

 

 

51,574

 

 

 

(5,320

)

 

2012, 2014, 2015

Dallas Corporate Center

 

11

 

(d)

 

 

6,449

 

 

 

5,441

 

 

 

35,845

 

 

 

6,645

 

 

 

41,090

 

 

 

47,735

 

 

 

(21,109

)

 

1996, 1997, 1998, 1999, 2012

Dallas Corporate Center North Distribution Center

 

2

 

 

 

 

6,014

 

 

 

-

 

 

 

20,152

 

 

 

5,990

 

 

 

20,176

 

 

 

26,166

 

 

 

(301

)

 

2015

DFW Cargo Center 1

 

1

 

 

 

 

-

 

 

 

35,117

 

 

 

1,284

 

 

 

-

 

 

 

36,401

 

 

 

36,401

 

 

 

(8,082

)

 

2011

DFW Cargo Center 2

 

1

 

 

 

 

-

 

 

 

27,916

 

 

 

221

 

 

 

-

 

 

 

28,137

 

 

 

28,137

 

 

 

(5,964

)

 

2011

DFW Cargo Center East

 

3

 

 

 

 

-

 

 

 

19,730

 

 

 

367

 

 

 

-

 

 

 

20,097

 

 

 

20,097

 

 

 

(7,001

)

 

2011

DFW Logistics Center 6

 

1

 

 

 

 

2,010

 

 

 

8,153

 

 

 

580

 

 

 

2,010

 

 

 

8,733

 

 

 

10,743

 

 

 

(418

)

 

2015

Flower Mound Distribution Center

 

1

 

(d)

 

 

5,157

 

 

 

20,991

 

 

 

2,588

 

 

 

5,157

 

 

 

23,579

 

 

 

28,736

 

 

 

(8,198

)

 

2007

Frankford Trade Center

 

4

 

 

 

 

6,882

 

 

 

27,530

 

 

 

807

 

 

 

6,882

 

 

 

28,337

 

 

 

35,219

 

 

 

(938

)

 

2015

Freeport Corporate Center

 

6

 

(d)

 

 

15,965

 

 

 

63,935

 

 

 

9,665

 

 

 

15,872

 

 

 

73,693

 

 

 

89,565

 

 

 

(9,737

)

 

2012, 2014

Freeport Distribution Center

 

4

 

 

 

 

1,393

 

 

 

5,549

 

 

 

6,289

 

 

 

1,440

 

 

 

11,791

 

 

 

13,231

 

 

 

(7,219

)

 

1996, 1997, 1998

Gold Spike Distribution Center

 

1

 

 

 

 

3,629

 

 

 

-

 

 

 

18,094

 

 

 

3,629

 

 

 

18,094

 

 

 

21,723

 

 

 

(334

)

 

2015

Great Southwest Corporate Center

 

3

 

 

 

 

4,476

 

 

 

18,358

 

 

 

455

 

 

 

4,476

 

 

 

18,813

 

 

 

23,289

 

 

 

(1,625

)

 

2014

Great Southwest Distribution Center

 

22

 

(d)

 

 

44,349

 

 

 

190,068

 

 

 

26,195

 

 

 

44,454

 

 

 

216,158

 

 

 

260,612

 

 

 

(67,964

)

 

1995, 1996, 1997, 1999, 2000, 2005, 2012, 2014, 2015

Greater Dallas Industrial Portfolio

 

3

 

 

 

 

3,525

 

 

 

16,375

 

 

 

1,713

 

 

 

3,525

 

 

 

18,088

 

 

 

21,613

 

 

 

(4,066

)

 

2011

Heritage Business Park

 

9

 

(d)

 

 

20,153

 

 

 

93,145

 

 

 

29,179

 

 

 

20,153

 

 

 

122,324

 

 

 

142,477

 

 

 

(5,187

)

 

2015

Lonestar Portfolio

 

1

 

 

 

 

2,396

 

 

 

7,839

 

 

 

2,774

 

 

 

2,396

 

 

 

10,613

 

 

 

13,009

 

 

 

(2,655

)

 

2011

Mesquite Distribution Center

 

2

 

 

 

 

8,355

 

 

 

34,609

 

 

 

1,247

 

 

 

8,355

 

 

 

35,856

 

 

 

44,211

 

 

 

(4,450

)

 

2012, 2014

Northgate Distribution Center

 

10

 

(d)

 

 

13,001

 

 

 

62,062

 

 

 

9,361

 

 

 

13,488

 

 

 

70,936

 

 

 

84,424

 

 

 

(23,775

)

 

1999, 2005, 2008, 2012, 2014

Park 121 Distribution Center

 

1

 

 

 

 

6,888

 

 

 

-

 

 

 

14,628

 

 

 

7,662

 

 

 

13,854

 

 

 

21,516

 

 

 

(217

)

 

2016

Riverside Drive Distribution Center

 

1

 

(d)

 

 

5,107

 

 

 

14,919

 

 

 

74

 

 

 

5,107

 

 

 

14,993

 

 

 

20,100

 

 

 

(1,020

)

 

2015

ST Micro Distribution Center

 

2

 

 

 

 

2,429

 

 

 

-

 

 

 

17,317

 

 

 

4,026

 

 

 

15,720

 

 

 

19,746

 

 

 

(96

)

 

2016

Stemmons Distribution Center

 

1

 

 

 

 

272

 

 

 

1,544

 

 

 

1,018

 

 

 

272

 

 

 

2,562

 

 

 

2,834

 

 

 

(1,887

)

 

1995

Stemmons Industrial Center

 

8

 

 

 

 

1,653

 

 

 

10,526

 

 

 

6,697

 

 

 

1,653

 

 

 

17,223

 

 

 

18,876

 

 

 

(12,552

)

 

1994, 1995, 1996, 1999

Trinity Mills Distribution Center

 

1

 

(d)

 

 

735

 

 

 

3,774

 

 

 

1,114

 

 

 

735

 

 

 

4,888

 

 

 

5,623

 

 

 

(2,907

)

 

1999

Valwood Business Center

 

5

 

(d)

 

 

4,679

 

 

 

19,195

 

 

 

1,762

 

 

 

4,679

 

 

 

20,957

 

 

 

25,636

 

 

 

(6,034

)

 

2001, 2006, 2014

 

 

102


 

PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

Valwood Distribution Center

 

5

 

(d)

 

 

4,742

 

 

 

20,629

 

 

 

1,860

 

 

 

4,742

 

 

 

22,489

 

 

 

27,231

 

 

 

(5,039

)

 

1999, 2014

Valwood Industrial Center

 

2

 

 

 

 

1,802

 

 

 

9,658

 

 

 

958

 

 

 

1,802

 

 

 

10,616

 

 

 

12,418

 

 

 

(2,564

)

 

2011

Watersridge Distribution Center

 

1

 

(d)

 

 

1,939

 

 

 

11,365

 

 

 

103

 

 

 

1,939

 

 

 

11,468

 

 

 

13,407

 

 

 

(622

)

 

2015

Dallas/Fort Worth, Texas

 

116

 

 

 

 

183,380

 

 

 

770,172

 

 

 

212,797

 

 

 

186,469

 

 

 

979,880

 

 

 

1,166,349

 

 

 

(217,281

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denver, Colorado

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denver Business Center

 

3

 

 

 

 

3,142

 

 

 

13,396

 

 

 

830

 

 

 

3,142

 

 

 

14,226

 

 

 

17,368

 

 

 

(2,507

)

 

2012

Havana Distribution Center

 

1

 

(d)

 

 

1,421

 

 

 

5,657

 

 

 

330

 

 

 

1,421

 

 

 

5,987

 

 

 

7,408

 

 

 

(700

)

 

2014

Pagosa Distribution Center

 

1

 

(d)

 

 

398

 

 

 

2,322

 

 

 

1,993

 

 

 

398

 

 

 

4,315

 

 

 

4,713

 

 

 

(3,249

)

 

1993

Peoria Distribution Center

 

2

 

(d)

 

 

4,129

 

 

 

16,593

 

 

 

160

 

 

 

4,129

 

 

 

16,753

 

 

 

20,882

 

 

 

(1,392

)

 

2014

Stapleton Business Center North

 

2

 

 

 

 

8,930

 

 

 

-

 

 

 

32,664

 

 

 

7,230

 

 

 

34,364

 

 

 

41,594

 

 

 

(1,869

)

 

2014, 2015

Stapleton Business Center

 

12

 

 

 

 

34,634

 

 

 

139,257

 

 

 

12,215

 

 

 

34,635

 

 

 

151,471

 

 

 

186,106

 

 

 

(58,668

)

 

2005

Upland Distribution Center

 

6

 

(d)

 

 

4,064

 

 

 

19,035

 

 

 

6,180

 

 

 

4,077

 

 

 

25,202

 

 

 

29,279

 

 

 

(7,295

)

 

1994, 1995, 2014

Upland Distribution Center II

 

2

 

(d)

 

 

1,396

 

 

 

5,349

 

 

 

2,183

 

 

 

1,409

 

 

 

7,519

 

 

 

8,928

 

 

 

(3,465

)

 

1993, 2014

Denver, Colorado

 

29

 

 

 

 

58,114

 

 

 

201,609

 

 

 

56,555

 

 

 

56,441

 

 

 

259,837

 

 

 

316,278

 

 

 

(79,145

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Houston, Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Avondale Distribution Center

 

1

 

 

 

 

2,231

 

 

 

5,044

 

 

 

451

 

 

 

2,231

 

 

 

5,495

 

 

 

7,726

 

 

 

(306

)

 

2015

Blalock Distribution Center

 

3

 

(d)

 

 

5,032

 

 

 

21,983

 

 

 

3,340

 

 

 

5,031

 

 

 

25,324

 

 

 

30,355

 

 

 

(6,747

)

 

2002, 2012

Cole Creek Distribution Center

 

1

 

 

 

 

3,865

 

 

 

22,534

 

 

 

298

 

 

 

3,865

 

 

 

22,832

 

 

 

26,697

 

 

 

(1,111

)

 

2015

IAH Cargo Center 1

 

1

 

 

 

 

-

 

 

 

13,267

 

 

 

546

 

 

 

-

 

 

 

13,813

 

 

 

13,813

 

 

 

(1,813

)

 

2012

Jersey Village Corporate Center

 

4

 

(d)

 

 

17,971

 

 

 

73,062

 

 

 

2,905

 

 

 

17,830

 

 

 

76,108

 

 

 

93,938

 

 

 

(9,957

)

 

2012, 2014

Kempwood Business Center

 

4

 

 

 

 

1,746

 

 

 

9,894

 

 

 

3,819

 

 

 

1,746

 

 

 

13,713

 

 

 

15,459

 

 

 

(7,878

)

 

2001

Northpark Distribution Center

 

12

 

(d)

 

 

15,015

 

 

 

37,139

 

 

 

36,813

 

 

 

15,015

 

 

 

73,952

 

 

 

88,967

 

 

 

(10,763

)

 

2006, 2008, 2012, 2013, 2014

Perimeter Distribution Center

 

2

 

 

 

 

676

 

 

 

4,604

 

 

 

1,131

 

 

 

745

 

 

 

5,666

 

 

 

6,411

 

 

 

(3,443

)

 

1999

Pine Forest Business Center

 

11

 

(d)

 

 

6,042

 

 

 

27,639

 

 

 

9,861

 

 

 

6,042

 

 

 

37,500

 

 

 

43,542

 

 

 

(18,792

)

 

1993, 1995, 2014

Pine North Distribution Center

 

2

 

 

 

 

847

 

 

 

4,800

 

 

 

2,067

 

 

 

847

 

 

 

6,867

 

 

 

7,714

 

 

 

(3,889

)

 

1999

Pinemont Distribution Center

 

2

 

 

 

 

642

 

 

 

3,636

 

 

 

1,153

 

 

 

642

 

 

 

4,789

 

 

 

5,431

 

 

 

(2,976

)

 

1999

Post Oak Business Center

 

11

 

 

 

 

2,334

 

 

 

11,655

 

 

 

10,351

 

 

 

2,334

 

 

 

22,006

 

 

 

24,340

 

 

 

(16,351

)

 

1993, 1994, 1996

Post Oak Distribution Center

 

5

 

 

 

 

1,522

 

 

 

8,758

 

 

 

6,560

 

 

 

1,522

 

 

 

15,318

 

 

 

16,840

 

 

 

(11,915

)

 

1993, 1994

Satsuma Station Distribution Center

 

1

 

(d)

 

 

3,088

 

 

 

22,389

 

 

 

190

 

 

 

3,088

 

 

 

22,579

 

 

 

25,667

 

 

 

(1,018

)

 

2015

South Loop Distribution Center

 

2

 

 

 

 

418

 

 

 

1,943

 

 

 

2,285

 

 

 

418

 

 

 

4,228

 

 

 

4,646

 

 

 

(3,106

)

 

1994

Sugarland Corporate Center

 

2

 

 

 

 

3,506

 

 

 

14,067

 

 

 

123

 

 

 

3,506

 

 

 

14,190

 

 

 

17,696

 

 

 

(1,173

)

 

2014

West by Northwest Industrial Center

 

9

 

(d)

 

 

11,316

 

 

 

46,372

 

 

 

4,386

 

 

 

11,456

 

 

 

50,618

 

 

 

62,074

 

 

 

(9,179

)

 

1993, 1994, 2012, 2014

White Street Distribution Center

 

1

 

 

 

 

469

 

 

 

2,656

 

 

 

2,544

 

 

 

469

 

 

 

5,200

 

 

 

5,669

 

 

 

(3,797

)

 

1995

Wingfoot Distribution Center

 

2

 

 

 

 

1,976

 

 

 

8,606

 

 

 

3,480

 

 

 

1,976

 

 

 

12,086

 

 

 

14,062

 

 

 

(2,229

)

 

2012, 2013

World Houston Distribution Center

 

1

 

 

 

 

1,529

 

 

 

6,326

 

 

 

91

 

 

 

1,529

 

 

 

6,417

 

 

 

7,946

 

 

 

(950

)

 

2012

Houston, Texas

 

77

 

 

 

 

80,225

 

 

 

346,374

 

 

 

92,394

 

 

 

80,292

 

 

 

438,701

 

 

 

518,993

 

 

 

(117,393

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Indianapolis, Indiana

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Airport Business Center

 

2

 

(d)

 

 

1,667

 

 

 

6,445

 

 

 

464

 

 

 

1,667

 

 

 

6,909

 

 

 

8,576

 

 

 

(577

)

 

2014

Airtech Park

 

1

 

(d)

 

 

7,305

 

 

 

29,001

 

 

 

467

 

 

 

7,305

 

 

 

29,468

 

 

 

36,773

 

 

 

(2,464

)

 

2014

Eastside Distribution Center

 

1

 

 

 

 

228

 

 

 

1,187

 

 

 

2,255

 

 

 

299

 

 

 

3,371

 

 

 

3,670

 

 

 

(2,188

)

 

1995

North by Northeast Corporate Center

 

1

 

 

 

 

1,058

 

 

 

-

 

 

 

9,302

 

 

 

1,059

 

 

 

9,301

 

 

 

10,360

 

 

 

(5,718

)

 

1995

North Plainfield Park Distribution Center

 

1

 

(d)

 

 

8,562

 

 

 

34,778

 

 

 

103

 

 

 

8,562

 

 

 

34,881

 

 

 

43,443

 

 

 

(2,925

)

 

2014

Park 100 Industrial Center

 

16

 

(d)

 

 

9,360

 

 

 

38,402

 

 

 

23,790

 

 

 

9,360

 

 

 

62,192

 

 

 

71,552

 

 

 

(27,240

)

 

1995, 2012

Park 267

 

1

 

 

 

 

3,705

 

 

 

15,695

 

 

 

948

 

 

 

3,705

 

 

 

16,643

 

 

 

20,348

 

 

 

(1,293

)

 

2014

Shadeland Industrial Center

 

3

 

 

 

 

428

 

 

 

2,431

 

 

 

3,459

 

 

 

429

 

 

 

5,889

 

 

 

6,318

 

 

 

(4,225

)

 

1995

Indianapolis, Indiana

 

26

 

 

 

 

32,313

 

 

 

127,939

 

 

 

40,788

 

 

 

32,386

 

 

 

168,654

 

 

 

201,040

 

 

 

(46,630

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Jacksonville, Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

JAX Cargo Center

 

1

 

 

 

 

-

 

 

 

2,892

 

 

 

176

 

 

 

-

 

 

 

3,068

 

 

 

3,068

 

 

 

(1,423

)

 

2011

Jacksonville, Florida

 

1

 

 

 

 

-

 

 

 

2,892

 

 

 

176

 

 

 

-

 

 

 

3,068

 

 

 

3,068

 

 

 

(1,423

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Kansas City, Kansas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

MCI Cargo Center 1

 

1

 

 

 

 

-

 

 

 

2,781

 

 

 

278

 

 

 

-

 

 

 

3,059

 

 

 

3,059

 

 

 

(2,026

)

 

2011

MCI Cargo Center 2

 

1

 

 

 

 

-

 

 

 

11,630

 

 

 

-

 

 

 

-

 

 

 

11,630

 

 

 

11,630

 

 

 

(3,975

)

 

2011

Kansas City, Kansas

 

2

 

 

 

 

-

 

 

 

14,411

 

 

 

278

 

 

 

-

 

 

 

14,689

 

 

 

14,689

 

 

 

(6,001

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Las Vegas, Nevada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arrowhead Commerce Center

 

15

 

(d)

 

 

30,075

 

 

 

82,214

 

 

 

2,599

 

 

 

30,075

 

 

 

84,813

 

 

 

114,888

 

 

 

(4,433

)

 

2015

Cameron Business Center

 

1

 

 

 

 

1,963

 

 

 

3,626

 

 

 

343

 

 

 

1,963

 

 

 

3,969

 

 

 

5,932

 

 

 

(206

)

 

2015

Las Vegas Corporate Center

 

6

 

 

 

 

23,118

 

 

 

51,157

 

 

 

1,846

 

 

 

13,656

 

 

 

62,465

 

 

 

76,121

 

 

 

(3,813

)

 

2014, 2015

Montessouri Distribution Center

 

1

 

 

 

 

1,039

 

 

 

2,967

 

 

 

15

 

 

 

1,039

 

 

 

2,982

 

 

 

4,021

 

 

 

(184

)

 

2015

North 15 Freeway Distribution Center

 

1

 

 

 

 

2,638

 

 

 

9,887

 

 

 

1,731

 

 

 

2,655

 

 

 

11,601

 

 

 

14,256

 

 

 

(67

)

 

2016

Pama Distribution Center

 

1

 

(d)

 

 

2,223

 

 

 

5,695

 

 

 

78

 

 

 

2,223

 

 

 

5,773

 

 

 

7,996

 

 

 

(292

)

 

2015

Sunrise Industrial Park

 

10

 

 

 

 

21,499

 

 

 

92,503

 

 

 

19,237

 

 

 

21,611

 

 

 

111,628

 

 

 

133,239

 

 

 

(13,142

)

 

2011, 2013, 2014, 2016

Valley View Distribution Center

 

1

 

 

 

 

2,420

 

 

 

258

 

 

 

8

 

 

 

2,420

 

 

 

266

 

 

 

2,686

 

 

 

(168

)

 

2015

Warm Springs Distribution Center

 

6

 

(d)

 

 

8,897

 

 

 

39,055

 

 

 

606

 

 

 

8,897

 

 

 

39,661

 

 

 

48,558

 

 

 

(2,104

)

 

2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

103


 

PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

West One Business Center

 

4

 

 

 

 

2,468

 

 

 

13,985

 

 

 

5,614

 

 

 

2,468

 

 

 

19,599

 

 

 

22,067

 

 

 

(13,436

)

 

1996

Las Vegas, Nevada

 

46

 

 

 

 

96,340

 

 

 

301,347

 

 

 

32,077

 

 

 

87,007

 

 

 

342,757

 

 

 

429,764

 

 

 

(37,845

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Louisville, Kentucky

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cedar Grove Distribution Center

 

5

 

 

 

 

20,697

 

 

 

105,257

 

 

 

4,238

 

 

 

20,696

 

 

 

109,496

 

 

 

130,192

 

 

 

(17,257

)

 

2005, 2008, 2012, 2015

Commerce Crossings Distribution Center

 

1

 

 

 

 

1,912

 

 

 

7,649

 

 

 

284

 

 

 

1,912

 

 

 

7,933

 

 

 

9,845

 

 

 

(3,018

)

 

2005

I-65 Meyer Distribution Center

 

3

 

 

 

 

9,557

 

 

 

32,334

 

 

 

25,882

 

 

 

9,864

 

 

 

57,909

 

 

 

67,773

 

 

 

(11,615

)

 

2006, 2012, 2015

New Cut Road Distribution Center

 

1

 

 

 

 

2,711

 

 

 

11,694

 

 

 

803

 

 

 

2,711

 

 

 

12,497

 

 

 

15,208

 

 

 

(2,436

)

 

2012

River Ridge Distribution Center

 

1

 

 

 

 

8,102

 

 

 

69,329

 

 

 

303

 

 

 

8,102

 

 

 

69,632

 

 

 

77,734

 

 

 

(3,044

)

 

2015

Louisville, Kentucky

 

11

 

 

 

 

42,979

 

 

 

226,263

 

 

 

31,510

 

 

 

43,285

 

 

 

257,467

 

 

 

300,752

 

 

 

(37,370

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Memphis, Tennessee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Delp Distribution Center

 

3

 

 

 

 

1,068

 

 

 

10,546

 

 

 

1,036

 

 

 

1,068

 

 

 

11,582

 

 

 

12,650

 

 

 

(8,384

)

 

1995

DeSoto Distribution Center

 

3

 

(d)

 

 

7,225

 

 

 

4,136

 

 

 

35,967

 

 

 

6,778

 

 

 

40,550

 

 

 

47,328

 

 

 

(9,042

)

 

2007, 2014

Memphis Industrial Park

 

2

 

 

 

 

3,252

 

 

 

14,448

 

 

 

1,693

 

 

 

3,252

 

 

 

16,141

 

 

 

19,393

 

 

 

(3,114

)

 

2012

Olive Branch Distribution Center

 

1

 

 

 

 

6,719

 

 

 

31,134

 

 

 

443

 

 

 

6,719

 

 

 

31,577

 

 

 

38,296

 

 

 

(6,611

)

 

2012

Willow Lake Distribution Center

 

1

 

 

 

 

613

 

 

 

3,474

 

 

 

109

 

 

 

613

 

 

 

3,583

 

 

 

4,196

 

 

 

(2,313

)

 

1999

Memphis, Tennessee

 

10

 

 

 

 

18,877

 

 

 

63,738

 

 

 

39,248

 

 

 

18,430

 

 

 

103,433

 

 

 

121,863

 

 

 

(29,464

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nashville, Tennessee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CentrePointe Distribution Center

 

4

 

(d)

 

 

7,507

 

 

 

15,042

 

 

 

16,220

 

 

 

9,067

 

 

 

29,702

 

 

 

38,769

 

 

 

(1,801

)

 

2013, 2016

Elam Farms Park

 

1

 

 

 

 

2,097

 

 

 

8,386

 

 

 

1,928

 

 

 

2,097

 

 

 

10,314

 

 

 

12,411

 

 

 

(1,758

)

 

2013

I-40 Industrial Center

 

4

 

 

 

 

3,075

 

 

 

15,333

 

 

 

5,611

 

 

 

3,075

 

 

 

20,944

 

 

 

24,019

 

 

 

(9,101

)

 

1995, 1996, 1999, 2012

Interchange City Distribution Center

 

11

 

(d)

 

 

11,460

 

 

 

49,472

 

 

 

6,184

 

 

 

11,460

 

 

 

55,656

 

 

 

67,116

 

 

 

(8,538

)

 

1999, 2012, 2014

Nashville North Distribution Center

 

4

 

(d)

 

 

6,194

 

 

 

44,587

 

 

 

839

 

 

 

6,194

 

 

 

45,426

 

 

 

51,620

 

 

 

(2,479

)

 

2015

Southpark Distribution Center

 

4

 

(d)

 

 

11,834

 

 

 

47,335

 

 

 

1,583

 

 

 

11,834

 

 

 

48,918

 

 

 

60,752

 

 

 

(5,019

)

 

2013

Nashville, Tennessee

 

28

 

 

 

 

42,167

 

 

 

180,155

 

 

 

32,365

 

 

 

43,727

 

 

 

210,960

 

 

 

254,687

 

 

 

(28,696

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Jersey/New York

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brunswick Distribution Center

 

2

 

 

 

 

870

 

 

 

4,928

 

 

 

3,665

 

 

 

870

 

 

 

8,593

 

 

 

9,463

 

 

 

(5,681

)

 

1997

Carteret Distribution Center

 

3

 

 

 

 

39,148

 

 

 

109,124

 

 

 

892

 

 

 

39,148

 

 

 

110,016

 

 

 

149,164

 

 

 

(6,225

)

 

2015

CenterPoint Distribution Center

 

1

 

 

 

 

2,839

 

 

 

12,490

 

 

 

1,851

 

 

 

2,839

 

 

 

14,341

 

 

 

17,180

 

 

 

(3,314

)

 

2012

Clifton Distribution Center

 

1

 

 

 

 

8,064

 

 

 

12,096

 

 

 

2,555

 

 

 

8,064

 

 

 

14,651

 

 

 

22,715

 

 

 

(3,165

)

 

2010

Cranbury Business Park

 

8

 

(d)

 

 

43,056

 

 

 

91,129

 

 

 

4,561

 

 

 

43,056

 

 

 

95,690

 

 

 

138,746

 

 

 

(13,029

)

 

2012, 2014

Dellamor

 

7

 

 

 

 

6,710

 

 

 

35,478

 

 

 

2,669

 

 

 

6,710

 

 

 

38,147

 

 

 

44,857

 

 

 

(9,617

)

 

2011

Docks Corner SG (Phase II)

 

1

 

 

 

 

16,232

 

 

 

19,264

 

 

 

7,270

 

 

 

16,232

 

 

 

26,534

 

 

 

42,766

 

 

 

(9,747

)

 

2011

Edison Distribution Center

 

1

 

 

 

 

30,610

 

 

 

52,190

 

 

 

11,042

 

 

 

30,610

 

 

 

63,232

 

 

 

93,842

 

 

 

(1,789

)

 

2015

Elizabeth Seaport II

 

1

 

 

 

 

37,325

 

 

 

-

 

 

 

38,131

 

 

 

40,896

 

 

 

34,560

 

 

 

75,456

 

 

 

(49

)

 

2016

Exit 10 Distribution Center

 

7

 

(d)

 

 

35,289

 

 

 

147,492

 

 

 

12,715

 

 

 

35,289

 

 

 

160,207

 

 

 

195,496

 

 

 

(53,850

)

 

2005, 2015

Exit 7 Distribution Center

 

2

 

(d)

 

 

35,728

 

 

 

117,157

 

 

 

753

 

 

 

35,728

 

 

 

117,910

 

 

 

153,638

 

 

 

(5,139

)

 

2015

Exit 8A Distribution Center

 

2

 

(d)

 

 

21,164

 

 

 

85,257

 

 

 

4,876

 

 

 

21,164

 

 

 

90,133

 

 

 

111,297

 

 

 

(20,304

)

 

2005, 2014

Franklin Commerce Center

 

1

 

 

 

 

9,304

 

 

 

23,768

 

 

 

502

 

 

 

9,304

 

 

 

24,270

 

 

 

33,574

 

 

 

(4,090

)

 

2011

Gourmet Lane Distribution Center

 

1

 

 

 

 

13,099

 

 

 

23,539

 

 

 

1,167

 

 

 

13,099

 

 

 

24,706

 

 

 

37,805

 

 

 

(856

)

 

2015

Highway 17  55 Madis

 

1

 

 

 

 

2,937

 

 

 

13,477

 

 

 

1,115

 

 

 

2,937

 

 

 

14,592

 

 

 

17,529

 

 

 

(3,582

)

 

2011

Interstate Distribution Center

 

3

 

(d)

 

 

30,188

 

 

 

76,705

 

 

 

902

 

 

 

30,188

 

 

 

77,607

 

 

 

107,795

 

 

 

(3,682

)

 

2015

JFK Cargo Center 75_77

 

2

 

 

 

 

-

 

 

 

35,916

 

 

 

5,489

 

 

 

-

 

 

 

41,405

 

 

 

41,405

 

 

 

(19,902

)

 

2011

Kilmer Distribution Center

 

4

 

(d)

 

 

2,526

 

 

 

14,313

 

 

 

5,007

 

 

 

2,526

 

 

 

19,320

 

 

 

21,846

 

 

 

(12,851

)

 

1996

Liberty Log Center

 

1

 

 

 

 

3,273

 

 

 

24,029

 

 

 

372

 

 

 

3,273

 

 

 

24,401

 

 

 

27,674

 

 

 

(3,771

)

 

2011

Linden Industrial Center

 

1

 

(d)

 

 

17,332

 

 

 

24,264

 

 

 

1,397

 

 

 

17,332

 

 

 

25,661

 

 

 

42,993

 

 

 

(920

)

 

2015

Lister Distribution Center

 

1

 

 

 

 

16,855

 

 

 

21,802

 

 

 

1,422

 

 

 

16,855

 

 

 

23,224

 

 

 

40,079

 

 

 

(768

)

 

2015

Maspeth Distribution Center

 

1

 

(d)

 

 

23,784

 

 

 

10,849

 

 

 

278

 

 

 

23,784

 

 

 

11,127

 

 

 

34,911

 

 

 

(364

)

 

2015

Meadow Lane

 

1

 

 

 

 

1,036

 

 

 

6,388

 

 

 

27

 

 

 

1,036

 

 

 

6,415

 

 

 

7,451

 

 

 

(1,518

)

 

2011

Meadowland Distribution Center

 

6

 

(d)

 

 

26,379

 

 

 

83,224

 

 

 

7,428

 

 

 

26,379

 

 

 

90,652

 

 

 

117,031

 

 

 

(25,559

)

 

2005, 2015

Meadowland Industrial Center

 

7

 

(d)

 

 

4,190

 

 

 

13,469

 

 

 

20,655

 

 

 

4,190

 

 

 

34,124

 

 

 

38,314

 

 

 

(22,140

)

 

1996, 1998

Meadowlands ALFII

 

3

 

 

 

 

3,972

 

 

 

18,895

 

 

 

3,427

 

 

 

3,972

 

 

 

22,322

 

 

 

26,294

 

 

 

(4,846

)

 

2011

Meadowlands Park

 

8

 

 

 

 

6,898

 

 

 

41,471

 

 

 

1,998

 

 

 

6,898

 

 

 

43,469

 

 

 

50,367

 

 

 

(10,405

)

 

2011

Mooncreek Distribution Center

 

1

 

 

 

 

3,319

 

 

 

13,422

 

 

 

15

 

 

 

3,319

 

 

 

13,437

 

 

 

16,756

 

 

 

(3,429

)

 

2011

Murray Hill Parkway

 

2

 

 

 

 

2,907

 

 

 

12,040

 

 

 

525

 

 

 

2,907

 

 

 

12,565

 

 

 

15,472

 

 

 

(2,655

)

 

2011

Newark Airport I  and  II

 

2

 

 

 

 

19,045

 

 

 

21,936

 

 

 

901

 

 

 

19,045

 

 

 

22,837

 

 

 

41,882

 

 

 

(1,882

)

 

2011, 2015

Orchard Hill

 

1

 

 

 

 

678

 

 

 

3,756

 

 

 

20

 

 

 

678

 

 

 

3,776

 

 

 

4,454

 

 

 

(955

)

 

2011

Pennsauken Distribution Center

 

2

 

 

 

 

192

 

 

 

959

 

 

 

655

 

 

 

203

 

 

 

1,603

 

 

 

1,806

 

 

 

(958

)

 

1999

Perth Amboy Corporate Park

 

2

 

(d)

 

 

54,701

 

 

 

66,534

 

 

 

4,365

 

 

 

54,701

 

 

 

70,899

 

 

 

125,600

 

 

 

(2,554

)

 

2015

Port Reading Business Park

 

10

 

(d)

 

 

211,931

 

 

 

256,740

 

 

 

119,387

 

 

 

201,814

 

 

 

386,244

 

 

 

588,058

 

 

 

(27,772

)

 

2005, 2014, 2015

Ports Jersey City Distribution Center

 

1

 

 

 

 

34,133

 

 

 

-

 

 

 

61,057

 

 

 

34,504

 

 

 

60,686

 

 

 

95,190

 

 

 

(4,454

)

 

2014

Portview Commerce Center

 

3

 

(d)

 

 

9,577

 

 

 

21,581

 

 

 

19,134

 

 

 

9,798

 

 

 

40,494

 

 

 

50,292

 

 

 

(5,710

)

 

2011, 2012

Secaucus Distribution Center

 

2

 

(d)

 

 

9,603

 

 

 

-

 

 

 

26,905

 

 

 

9,603

 

 

 

26,905

 

 

 

36,508

 

 

 

(3,142

)

 

2012

Skyland Crossdock

 

1

 

 

 

 

-

 

 

 

9,831

 

 

 

1,308

 

 

 

-

 

 

 

11,139

 

 

 

11,139

 

 

 

(3,018

)

 

2011

South Jersey Distribution Center

 

1

 

 

 

 

6,912

 

 

 

17,437

 

 

 

216

 

 

 

6,912

 

 

 

17,653

 

 

 

24,565

 

 

 

(2,317

)

 

2013

Teterboro Meadowlands 15

 

2

 

 

 

 

18,169

 

 

 

34,604

 

 

 

226

 

 

 

18,169

 

 

 

34,830

 

 

 

52,999

 

 

 

(5,752

)

 

2011, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

104


 

PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

Two South Middlesex

 

1

 

 

 

 

4,389

 

 

 

8,410

 

 

 

1,030

 

 

 

4,389

 

 

 

9,440

 

 

 

13,829

 

 

 

(2,408

)

 

2011

New Jersey/New York

 

108

 

 

 

 

814,364

 

 

 

1,585,964

 

 

 

377,910

 

 

 

808,421

 

 

 

1,969,817

 

 

 

2,778,238

 

 

 

(314,169

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Orlando, Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beltway Commerce Center

 

4

 

 

 

 

18,835

 

 

 

25,526

 

 

 

15,316

 

 

 

18,840

 

 

 

40,837

 

 

 

59,677

 

 

 

(7,093

)

 

2008, 2015

Chancellor Distribution Center

 

1

 

 

 

 

380

 

 

 

2,157

 

 

 

2,615

 

 

 

380

 

 

 

4,772

 

 

 

5,152

 

 

 

(3,391

)

 

1994

Chancellor Square

 

3

 

 

 

 

2,087

 

 

 

9,708

 

 

 

2,320

 

 

 

687

 

 

 

13,428

 

 

 

14,115

 

 

 

(2,928

)

 

2011

Consulate Distribution Center

 

5

 

(d)

 

 

6,105

 

 

 

31,550

 

 

 

3,419

 

 

 

6,105

 

 

 

34,969

 

 

 

41,074

 

 

 

(16,254

)

 

1999, 2014

Crowne Pointe Park

 

1

 

 

 

 

3,888

 

 

 

7,497

 

 

 

1,592

 

 

 

3,888

 

 

 

9,089

 

 

 

12,977

 

 

 

(434

)

 

2015

Davenport Distribution Center

 

1

 

 

 

 

934

 

 

 

3,991

 

 

 

102

 

 

 

934

 

 

 

4,093

 

 

 

5,027

 

 

 

(763

)

 

2012

Lake Mary Logistics Center

 

1

 

 

 

 

1,374

 

 

 

5,101

 

 

 

185

 

 

 

1,374

 

 

 

5,286

 

 

 

6,660

 

 

 

(277

)

 

2015

Orlando Airport Park

 

1

 

 

 

 

5,259

 

 

 

-

 

 

 

17,025

 

 

 

5,724

 

 

 

16,560

 

 

 

22,284

 

 

 

(104

)

 

2016

Orlando Central Park

 

1

 

 

 

 

1,398

 

 

 

5,977

 

 

 

416

 

 

 

1,398

 

 

 

6,393

 

 

 

7,791

 

 

 

(1,378

)

 

2012

Orlando Corporate Center

 

6

 

(d)

 

 

8,061

 

 

 

33,030

 

 

 

1,544

 

 

 

8,061

 

 

 

34,574

 

 

 

42,635

 

 

 

(3,061

)

 

2014

Presidents Drive

 

6

 

 

 

 

6,845

 

 

 

31,180

 

 

 

4,240

 

 

 

6,845

 

 

 

35,420

 

 

 

42,265

 

 

 

(8,892

)

 

2011

Sand Lake Service Center

 

6

 

 

 

 

3,704

 

 

 

19,546

 

 

 

4,035

 

 

 

3,704

 

 

 

23,581

 

 

 

27,285

 

 

 

(5,793

)

 

2011

Orlando, Florida

 

36

 

 

 

 

58,870

 

 

 

175,263

 

 

 

52,809

 

 

 

57,940

 

 

 

229,002

 

 

 

286,942

 

 

 

(50,368

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Phoenix, Arizona

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

24th Street Industrial Center

 

2

 

 

 

 

503

 

 

 

2,852

 

 

 

2,042

 

 

 

561

 

 

 

4,836

 

 

 

5,397

 

 

 

(3,781

)

 

1994

Alameda Distribution Center

 

2

 

 

 

 

3,872

 

 

 

14,358

 

 

 

3,184

 

 

 

3,872

 

 

 

17,542

 

 

 

21,414

 

 

 

(6,945

)

 

2005

Brookridge Distribution Center

 

1

 

(d)

 

 

3,897

 

 

 

15,153

 

 

 

241

 

 

 

3,897

 

 

 

15,394

 

 

 

19,291

 

 

 

(1,357

)

 

2014

Hohokam 10 Business Center

 

1

 

 

 

 

1,317

 

 

 

7,468

 

 

 

1,581

 

 

 

1,318

 

 

 

9,048

 

 

 

10,366

 

 

 

(5,355

)

 

1999

Kyrene Commons Distribution Center

 

3

 

 

 

 

1,093

 

 

 

5,475

 

 

 

2,909

 

 

 

1,093

 

 

 

8,384

 

 

 

9,477

 

 

 

(5,550

)

 

1992, 1998, 1999

Papago Distribution Center

 

3

 

 

 

 

4,828

 

 

 

20,017

 

 

 

5,275

 

 

 

4,829

 

 

 

25,291

 

 

 

30,120

 

 

 

(11,790

)

 

1994, 2005

Phoenix Distribution Center

 

1

 

 

 

 

1,441

 

 

 

5,578

 

 

 

1,026

 

 

 

1,441

 

 

 

6,604

 

 

 

8,045

 

 

 

(978

)

 

2012

Sky Harbor Distribution Center

 

3

 

 

 

 

-

 

 

 

14,023

 

 

 

2,714

 

 

 

-

 

 

 

16,737

 

 

 

16,737

 

 

 

(336

)

 

2016

University Dr Distribution Center

 

1

 

 

 

 

683

 

 

 

2,735

 

 

 

825

 

 

 

683

 

 

 

3,560

 

 

 

4,243

 

 

 

(1,298

)

 

2005

Watkins Street Distribution Center

 

1

 

 

 

 

242

 

 

 

1,375

 

 

 

801

 

 

 

243

 

 

 

2,175

 

 

 

2,418

 

 

 

(1,496

)

 

1995

Wilson Drive Distribution Center

 

1

 

 

 

 

1,273

 

 

 

5,093

 

 

 

992

 

 

 

1,273

 

 

 

6,085

 

 

 

7,358

 

 

 

(2,499

)

 

2005

Phoenix, Arizona

 

19

 

 

 

 

19,149

 

 

 

94,127

 

 

 

21,590

 

 

 

19,210

 

 

 

115,656

 

 

 

134,866

 

 

 

(41,385

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Portland, Oregon

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Clackamas Distribution Center

 

5

 

(d)

 

 

8,828

 

 

 

28,192

 

 

 

590

 

 

 

8,828

 

 

 

28,782

 

 

 

37,610

 

 

 

(2,907

)

 

2012, 2014

PDX Cargo Center Airtrans

 

2

 

 

 

 

-

 

 

 

13,697

 

 

 

246

 

 

 

-

 

 

 

13,943

 

 

 

13,943

 

 

 

(4,284

)

 

2011

PDX Corporate Center East

 

4

 

(d)

 

 

7,126

 

 

 

21,303

 

 

 

352

 

 

 

7,126

 

 

 

21,655

 

 

 

28,781

 

 

 

(1,743

)

 

2014

PDX Corporate Center North Phase II

 

4

 

(d)(e)

 

 

10,293

 

 

 

25,461

 

 

 

2,155

 

 

 

10,293

 

 

 

27,616

 

 

 

37,909

 

 

 

(4,266

)

 

2008, 2014

Portland Northwest Corporate Park

 

10

 

 

 

 

13,666

 

 

 

40,999

 

 

 

1,068

 

 

 

13,666

 

 

 

42,067

 

 

 

55,733

 

 

 

(2,171

)

 

2015

Southshore Corporate Center

 

3

 

(d)

 

 

9,480

 

 

 

24,173

 

 

 

11,154

 

 

 

8,143

 

 

 

36,664

 

 

 

44,807

 

 

 

(6,029

)

 

2006, 2014, 2015

Portland, Oregon

 

28

 

 

 

 

49,393

 

 

 

153,825

 

 

 

15,565

 

 

 

48,056

 

 

 

170,727

 

 

 

218,783

 

 

 

(21,400

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Reno, Nevada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Damonte Ranch Distribution Center

 

3

 

(d)

 

 

8,764

 

 

 

36,766

 

 

 

1,317

 

 

 

8,764

 

 

 

38,083

 

 

 

46,847

 

 

 

(6,238

)

 

2012, 2014

Golden Valley Distribution Center

 

1

 

 

 

 

940

 

 

 

13,686

 

 

 

4,237

 

 

 

2,415

 

 

 

16,448

 

 

 

18,863

 

 

 

(5,720

)

 

2005

Reno Aircenter

 

1

 

 

 

 

544

 

 

 

12,292

 

 

 

1,686

 

 

 

544

 

 

 

13,978

 

 

 

14,522

 

 

 

(571

)

 

2015

RNO Cargo Center 10_11

 

2

 

 

 

 

-

 

 

 

4,265

 

 

 

405

 

 

 

-

 

 

 

4,670

 

 

 

4,670

 

 

 

(1,658

)

 

2011

Sage Point Business Park

 

1

 

 

 

 

1,705

 

 

 

6,821

 

 

 

457

 

 

 

1,705

 

 

 

7,278

 

 

 

8,983

 

 

 

(368

)

 

2015

Stead Distribution Center

 

1

 

(d)

 

 

1,046

 

 

 

19,330

 

 

 

607

 

 

 

1,046

 

 

 

19,937

 

 

 

20,983

 

 

 

(931

)

 

2015

Tahoe-Reno Industrial Center

 

3

 

(d)

 

 

6,705

 

 

 

30,381

 

 

 

59,889

 

 

 

6,704

 

 

 

90,271

 

 

 

96,975

 

 

 

(8,571

)

 

2007, 2015

Vista Industrial Park

 

6

 

(d)

 

 

5,923

 

 

 

26,807

 

 

 

10,940

 

 

 

5,923

 

 

 

37,747

 

 

 

43,670

 

 

 

(20,665

)

 

1994, 2001

Reno, Nevada

 

18

 

 

 

 

25,627

 

 

 

150,348

 

 

 

79,538

 

 

 

27,101

 

 

 

228,412

 

 

 

255,513

 

 

 

(44,722

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Antonio, Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Coliseum Distribution Center

 

2

 

(d)

 

 

1,607

 

 

 

6,548

 

 

 

94

 

 

 

1,607

 

 

 

6,642

 

 

 

8,249

 

 

 

(565

)

 

2014

Cornerstone Distribution Center

 

1

 

 

 

 

2,173

 

 

 

-

 

 

 

14,823

 

 

 

2,386

 

 

 

14,610

 

 

 

16,996

 

 

 

(191

)

 

2016

Director Drive Distribution Center

 

2

 

 

 

 

1,271

 

 

 

5,455

 

 

 

299

 

 

 

1,271

 

 

 

5,754

 

 

 

7,025

 

 

 

(1,268

)

 

2012

Downtown Distribution Center

 

1

 

 

 

 

579

 

 

 

2,347

 

 

 

-

 

 

 

579

 

 

 

2,347

 

 

 

2,926

 

 

 

(206

)

 

2014

Eisenhauer Distribution Center

 

5

 

(d)

 

 

5,042

 

 

 

21,383

 

 

 

1,592

 

 

 

5,042

 

 

 

22,975

 

 

 

28,017

 

 

 

(3,625

)

 

2012, 2014

Interchange East Distribution Center

 

1

 

 

 

 

1,496

 

 

 

6,535

 

 

 

234

 

 

 

1,496

 

 

 

6,769

 

 

 

8,265

 

 

 

(1,872

)

 

2012

Macro Distribution Center

 

4

 

 

 

 

2,535

 

 

 

12,395

 

 

 

4,887

 

 

 

2,535

 

 

 

17,282

 

 

 

19,817

 

 

 

(6,481

)

 

2002, 2014

Perrin Creek Corporate Center

 

10

 

(d)

 

 

9,770

 

 

 

40,193

 

 

 

1,526

 

 

 

9,770

 

 

 

41,719

 

 

 

51,489

 

 

 

(5,552

)

 

2012, 2014

Rittiman East Industrial Park

 

2

 

 

 

 

4,848

 

 

 

19,223

 

 

 

3,292

 

 

 

4,848

 

 

 

22,515

 

 

 

27,363

 

 

 

(8,173

)

 

2006

San Antonio Distribution Center II

 

3

 

 

 

 

885

 

 

 

-

 

 

 

7,893

 

 

 

885

 

 

 

7,893

 

 

 

8,778

 

 

 

(4,834

)

 

1994

San Antonio Distribution Center III

 

3

 

(d)

 

 

3,154

 

 

 

12,876

 

 

 

211

 

 

 

3,154

 

 

 

13,087

 

 

 

16,241

 

 

 

(1,526

)

 

2012, 2014

Tri-County Distribution Center

 

4

 

(d)

 

 

6,888

 

 

 

27,718

 

 

 

2,269

 

 

 

6,889

 

 

 

29,986

 

 

 

36,875

 

 

 

(5,729

)

 

2007, 2014

San Antonio, Texas

 

38

 

 

 

 

40,248

 

 

 

154,673

 

 

 

37,120

 

 

 

40,462

 

 

 

191,579

 

 

 

232,041

 

 

 

(40,022

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco Bay Area, California

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acer Distribution Center

 

1

 

(d)

 

 

3,368

 

 

 

15,139

 

 

 

277

 

 

 

3,368

 

 

 

15,416

 

 

 

18,784

 

 

 

(3,777

)

 

2011

Alvarado Business Center

 

10

 

 

 

 

20,739

 

 

 

62,595

 

 

 

7,995

 

 

 

20,739

 

 

 

70,590

 

 

 

91,329

 

 

 

(27,825

)

 

2005

 

 

105


 

PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

Bayshore Distribution Center

 

1

 

 

 

 

6,450

 

 

 

15,049

 

 

 

2,696

 

 

 

6,450

 

 

 

17,745

 

 

 

24,195

 

 

 

(4,679

)

 

2011

Bayside Corporate Center

 

7

 

 

 

 

4,365

 

 

 

-

 

 

 

23,031

 

 

 

4,365

 

 

 

23,031

 

 

 

27,396

 

 

 

(14,496

)

 

1995, 1996

Bayside Plaza I

 

12

 

 

 

 

5,212

 

 

 

18,008

 

 

 

9,688

 

 

 

5,216

 

 

 

27,692

 

 

 

32,908

 

 

 

(20,122

)

 

1993

Bayside Plaza II

 

2

 

 

 

 

634

 

 

 

-

 

 

 

3,931

 

 

 

634

 

 

 

3,931

 

 

 

4,565

 

 

 

(2,655

)

 

1994

Boyce Distribution Center

 

2

 

 

 

 

21,719

 

 

 

-

 

 

 

35,182

 

 

 

22,360

 

 

 

34,541

 

 

 

56,901

 

 

 

(447

)

 

2016

Brennan Distribution Center

 

1

 

 

 

 

1,912

 

 

 

7,553

 

 

 

125

 

 

 

1,912

 

 

 

7,678

 

 

 

9,590

 

 

 

(1,842

)

 

2011

Component Drive Industrial Portfolio

 

3

 

 

 

 

2,829

 

 

 

13,532

 

 

 

785

 

 

 

2,829

 

 

 

14,317

 

 

 

17,146

 

 

 

(3,489

)

 

2011

Cypress

 

1

 

 

 

 

1,065

 

 

 

5,103

 

 

 

252

 

 

 

1,065

 

 

 

5,355

 

 

 

6,420

 

 

 

(1,275

)

 

2011

Dado Distribution Center

 

1

 

 

 

 

2,194

 

 

 

11,079

 

 

 

283

 

 

 

2,194

 

 

 

11,362

 

 

 

13,556

 

 

 

(2,900

)

 

2011

Doolittle Distribution Center

 

1

 

 

 

 

2,843

 

 

 

18,849

 

 

 

1,672

 

 

 

2,843

 

 

 

20,521

 

 

 

23,364

 

 

 

(4,272

)

 

2011

Dowe Industrial Center

 

2

 

(d)

 

 

5,884

 

 

 

20,400

 

 

 

912

 

 

 

5,884

 

 

 

21,312

 

 

 

27,196

 

 

 

(5,320

)

 

2011

Dublin Industrial Portfolio

 

1

 

 

 

 

3,241

 

 

 

15,951

 

 

 

1,071

 

 

 

3,241

 

 

 

17,022

 

 

 

20,263

 

 

 

(3,393

)

 

2011

East Bay Doolittle

 

1

 

 

 

 

4,015

 

 

 

15,988

 

 

 

1,794

 

 

 

4,015

 

 

 

17,782

 

 

 

21,797

 

 

 

(4,765

)

 

2011

East Grand Airfreight

 

10

 

 

 

 

43,310

 

 

 

43,350

 

 

 

7,435

 

 

 

43,310

 

 

 

50,785

 

 

 

94,095

 

 

 

(5,017

)

 

2011, 2015, 2016

Edgewater Industrial Center

 

1

 

 

 

 

6,630

 

 

 

31,153

 

 

 

3,340

 

 

 

6,630

 

 

 

34,493

 

 

 

41,123

 

 

 

(8,615

)

 

2011

Eigenbrodt Way Distribution Center

 

1

 

 

 

 

393

 

 

 

2,228

 

 

 

694

 

 

 

393

 

 

 

2,922

 

 

 

3,315

 

 

 

(2,266

)

 

1993

Gateway Corporate Center

 

10

 

 

 

 

6,736

 

 

 

24,747

 

 

 

11,655

 

 

 

6,744

 

 

 

36,394

 

 

 

43,138

 

 

 

(26,840

)

 

1993

Hayward Commerce Center

 

4

 

 

 

 

1,933

 

 

 

10,955

 

 

 

3,961

 

 

 

1,933

 

 

 

14,916

 

 

 

16,849

 

 

 

(11,363

)

 

1993

Hayward Commerce Park

 

2

 

 

 

 

7,131

 

 

 

10,519

 

 

 

763

 

 

 

7,131

 

 

 

11,282

 

 

 

18,413

 

 

 

(1,321

)

 

2014

Hayward Distribution Center

 

2

 

 

 

 

831

 

 

 

5,510

 

 

 

3,554

 

 

 

1,038

 

 

 

8,857

 

 

 

9,895

 

 

 

(7,004

)

 

1993

Hayward Industrial Center

 

20

 

 

 

 

13,535

 

 

 

48,573

 

 

 

13,659

 

 

 

13,535

 

 

 

62,232

 

 

 

75,767

 

 

 

(28,586

)

 

1993, 2015

Junction Industrial Park

 

4

 

 

 

 

7,658

 

 

 

39,106

 

 

 

2,156

 

 

 

7,658

 

 

 

41,262

 

 

 

48,920

 

 

 

(8,288

)

 

2011

Laurelwood Drive

 

3

 

 

 

 

18,709

 

 

 

34,925

 

 

 

1,098

 

 

 

18,709

 

 

 

36,023

 

 

 

54,732

 

 

 

(4,197

)

 

2011, 2015

Lawrence SSF

 

1

 

 

 

 

2,189

 

 

 

7,498

 

 

 

299

 

 

 

2,189

 

 

 

7,797

 

 

 

9,986

 

 

 

(1,813

)

 

2011

Livermore Distribution Center

 

4

 

 

 

 

8,992

 

 

 

26,976

 

 

 

3,841

 

 

 

8,992

 

 

 

30,817

 

 

 

39,809

 

 

 

(12,003

)

 

2005

Martin-Scott Industrial Portfolio

 

2

 

 

 

 

3,546

 

 

 

9,717

 

 

 

498

 

 

 

3,546

 

 

 

10,215

 

 

 

13,761

 

 

 

(2,468

)

 

2011

Oakland Industrial Center

 

3

 

 

 

 

8,234

 

 

 

24,704

 

 

 

2,650

 

 

 

8,235

 

 

 

27,353

 

 

 

35,588

 

 

 

(10,629

)

 

2005

Overlook Distribution Center

 

1

 

 

 

 

1,573

 

 

 

8,915

 

 

 

2,576

 

 

 

1,573

 

 

 

11,491

 

 

 

13,064

 

 

 

(5,981

)

 

1999

Pacific Business Center

 

2

 

 

 

 

6,075

 

 

 

26,260

 

 

 

4,153

 

 

 

6,075

 

 

 

30,413

 

 

 

36,488

 

 

 

(7,034

)

 

2011

Pacific Commons Industrial Center

 

5

 

 

 

 

25,784

 

 

 

77,594

 

 

 

2,350

 

 

 

25,805

 

 

 

79,923

 

 

 

105,728

 

 

 

(30,853

)

 

2005

Pacific Industrial Center

 

6

 

 

 

 

21,675

 

 

 

65,083

 

 

 

5,055

 

 

 

21,675

 

 

 

70,138

 

 

 

91,813

 

 

 

(27,280

)

 

2005

San Francisco Industrial Park

 

4

 

 

 

 

35,017

 

 

 

15,007

 

 

 

81

 

 

 

35,017

 

 

 

15,088

 

 

 

50,105

 

 

 

(2,641

)

 

2015

San Leandro Distribution Center

 

9

 

 

 

 

28,264

 

 

 

44,507

 

 

 

5,680

 

 

 

28,265

 

 

 

50,186

 

 

 

78,451

 

 

 

(11,452

)

 

1993, 2015

Shoreline Business Center

 

8

 

 

 

 

4,328

 

 

 

16,101

 

 

 

7,029

 

 

 

4,328

 

 

 

23,130

 

 

 

27,458

 

 

 

(16,550

)

 

1993

South Bay Brokaw

 

3

 

 

 

 

4,014

 

 

 

23,296

 

 

 

1,819

 

 

 

4,014

 

 

 

25,115

 

 

 

29,129

 

 

 

(5,145

)

 

2011

South Bay Junction

 

2

 

 

 

 

3,662

 

 

 

21,120

 

 

 

1,891

 

 

 

3,662

 

 

 

23,011

 

 

 

26,673

 

 

 

(4,702

)

 

2011

South Bay Lundy

 

2

 

 

 

 

6,500

 

 

 

33,642

 

 

 

2,691

 

 

 

6,500

 

 

 

36,333

 

 

 

42,833

 

 

 

(7,830

)

 

2011

Spinnaker Business Center

 

12

 

 

 

 

7,043

 

 

 

25,220

 

 

 

13,120

 

 

 

7,043

 

 

 

38,340

 

 

 

45,383

 

 

 

(27,323

)

 

1993

Thornton Business Center

 

4

 

 

 

 

2,047

 

 

 

11,706

 

 

 

4,822

 

 

 

2,066

 

 

 

16,509

 

 

 

18,575

 

 

 

(11,978

)

 

1993

TriPoint Business Park

 

4

 

 

 

 

9,057

 

 

 

23,727

 

 

 

4,874

 

 

 

9,057

 

 

 

28,601

 

 

 

37,658

 

 

 

(5,468

)

 

2011

Utah Airfreight

 

1

 

 

 

 

10,657

 

 

 

42,842

 

 

 

2,806

 

 

 

10,657

 

 

 

45,648

 

 

 

56,305

 

 

 

(9,147

)

 

2011

Wiegman Road

 

1

 

 

 

 

2,285

 

 

 

12,531

 

 

 

1,255

 

 

 

2,285

 

 

 

13,786

 

 

 

16,071

 

 

 

(2,320

)

 

2011

Yosemite Drive

 

10

 

 

 

 

31,304

 

 

 

65,674

 

 

 

295

 

 

 

31,304

 

 

 

65,969

 

 

 

97,273

 

 

 

(4,245

)

 

2011, 2015

Zanker-Charcot Industrial Center

 

5

 

 

 

 

4,867

 

 

 

28,750

 

 

 

2,224

 

 

 

4,867

 

 

 

30,974

 

 

 

35,841

 

 

 

(6,192

)

 

2011

San Francisco Bay Area, California

 

192

 

 

 

 

420,449

 

 

 

1,081,182

 

 

 

208,018

 

 

 

421,351

 

 

 

1,288,298

 

 

 

1,709,649

 

 

 

(417,808

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savannah, Georgia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Morgan Business Center

 

1

 

 

 

 

2,161

 

 

 

14,680

 

 

 

1,260

 

 

 

2,161

 

 

 

15,940

 

 

 

18,101

 

 

 

(2,794

)

 

2011

Savannah, Georgia

 

1

 

 

 

 

2,161

 

 

 

14,680

 

 

 

1,260

 

 

 

2,161

 

 

 

15,940

 

 

 

18,101

 

 

 

(2,794

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Seattle, Washington

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Auburn Distribution Center

 

1

 

 

 

 

2,608

 

 

 

5,742

 

 

 

33

 

 

 

2,608

 

 

 

5,775

 

 

 

8,383

 

 

 

(233

)

 

2015

East Valley Warehouse

 

1

 

(d)(e)

 

 

10,472

 

 

 

57,825

 

 

 

1,012

 

 

 

10,472

 

 

 

58,837

 

 

 

69,309

 

 

 

(10,563

)

 

2011

Fife Distribution Center

 

1

 

 

 

 

3,245

 

 

 

-

 

 

 

13,811

 

 

 

3,588

 

 

 

13,468

 

 

 

17,056

 

 

 

(1,295

)

 

2013

Harvest Business Park

 

3

 

 

 

 

3,541

 

 

 

18,827

 

 

 

1,002

 

 

 

3,541

 

 

 

19,829

 

 

 

23,370

 

 

 

(3,998

)

 

2011

Interurban Distribution Center

 

1

 

(d)

 

 

7,233

 

 

 

13,958

 

 

 

78

 

 

 

7,233

 

 

 

14,036

 

 

 

21,269

 

 

 

(1,532

)

 

2015

Kent Centre Corporate Park

 

4

 

 

 

 

5,397

 

 

 

21,599

 

 

 

1,170

 

 

 

5,397

 

 

 

22,769

 

 

 

28,166

 

 

 

(4,519

)

 

2011

Kent Corporate Center

 

1

 

 

 

 

12,616

 

 

 

8,368

 

 

 

842

 

 

 

12,616

 

 

 

9,210

 

 

 

21,826

 

 

 

(539

)

 

2015

Kent-Northwest Corporate Park

 

18

 

 

 

 

71,768

 

 

 

139,886

 

 

 

3,069

 

 

 

71,768

 

 

 

142,955

 

 

 

214,723

 

 

 

(9,422

)

 

2015

Kingsport Industrial Park

 

7

 

 

 

 

16,605

 

 

 

48,942

 

 

 

3,139

 

 

 

16,800

 

 

 

51,886

 

 

 

68,686

 

 

 

(13,669

)

 

2011

Northwest Distribution Center

 

3

 

 

 

 

5,114

 

 

 

24,090

 

 

 

1,994

 

 

 

5,114

 

 

 

26,084

 

 

 

31,198

 

 

 

(5,403

)

 

2011

Occidental Distribution Center

 

1

 

 

 

 

1,770

 

 

 

1,960

 

 

 

471

 

 

 

1,770

 

 

 

2,431

 

 

 

4,201

 

 

 

(100

)

 

2015

Portside Distribution Center

 

5

 

 

 

 

111,175

 

 

 

71,376

 

 

 

2,274

 

 

 

112,575

 

 

 

72,250

 

 

 

184,825

 

 

 

(3,896

)

 

2015, 2016

ProLogis Park SeaTac

 

2

 

(d)

 

 

12,230

 

 

 

14,170

 

 

 

3,752

 

 

 

12,457

 

 

 

17,695

 

 

 

30,152

 

 

 

(4,423

)

 

2008

Puget Sound Airfreight

 

1

 

 

 

 

1,408

 

 

 

4,201

 

 

 

450

 

 

 

1,408

 

 

 

4,651

 

 

 

6,059

 

 

 

(943

)

 

2011

Renton Northwest Corporate Park

 

4

 

 

 

 

5,102

 

 

 

17,946

 

 

 

1,304

 

 

 

5,102

 

 

 

19,250

 

 

 

24,352

 

 

 

(4,479

)

 

2011

SEA Cargo Center North

 

1

 

 

 

 

-

 

 

 

10,279

 

 

 

63

 

 

 

-

 

 

 

10,342

 

 

 

10,342

 

 

 

(8,842

)

 

2011

Sumner Landing

 

1

 

(e)

 

 

10,332

 

 

 

32,545

 

 

 

894

 

 

 

10,332

 

 

 

33,439

 

 

 

43,771

 

 

 

(5,359

)

 

2011

Van Doren's Distribution Center

 

1

 

(d)

 

 

3,166

 

 

 

7,339

 

 

 

7

 

 

 

3,166

 

 

 

7,346

 

 

 

10,512

 

 

 

(590

)

 

2014

Seattle, Washington

 

56

 

 

 

 

283,782

 

 

 

499,053

 

 

 

35,365

 

 

 

285,947

 

 

 

532,253

 

 

 

818,200

 

 

 

(79,805

)

 

 

 

 

106


 

PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

South Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Airport West Distribution Center

 

2

 

(d)

 

 

1,253

 

 

 

3,825

 

 

 

4,116

 

 

 

1,974

 

 

 

7,220

 

 

 

9,194

 

 

 

(4,260

)

 

1995, 1998

Beacon Centre

 

18

 

 

 

 

37,998

 

 

 

196,004

 

 

 

15,561

 

 

 

37,998

 

 

 

211,565

 

 

 

249,563

 

 

 

(40,076

)

 

2011

Beacon Industrial Park

 

9

 

(d)

 

 

23,511

 

 

 

75,424

 

 

 

4,812

 

 

 

23,511

 

 

 

80,236

 

 

 

103,747

 

 

 

(14,551

)

 

2011, 2015

Beacon Lakes

 

5

 

 

 

 

32,911

 

 

 

24,691

 

 

 

39,333

 

 

 

32,658

 

 

 

64,277

 

 

 

96,935

 

 

 

(3,646

)

 

2012, 2014, 2015

Blue Lagoon Business Park

 

2

 

(d)

 

 

9,189

 

 

 

29,451

 

 

 

2,429

 

 

 

9,189

 

 

 

31,880

 

 

 

41,069

 

 

 

(6,369

)

 

2011

CenterPort Distribution Center

 

5

 

(d)

 

 

8,802

 

 

 

22,504

 

 

 

3,958

 

 

 

8,922

 

 

 

26,342

 

 

 

35,264

 

 

 

(10,623

)

 

1999, 2012

Commercial Logistics Center

 

1

 

 

 

 

7,938

 

 

 

11,083

 

 

 

632

 

 

 

7,938

 

 

 

11,715

 

 

 

19,653

 

 

 

(920

)

 

2015

Congress Distribution Center

 

1

 

(d)

 

 

2,266

 

 

 

5,639

 

 

 

381

 

 

 

2,266

 

 

 

6,020

 

 

 

8,286

 

 

 

(375

)

 

2015

Dolphin Distribution Center

 

1

 

 

 

 

2,716

 

 

 

7,364

 

 

 

858

 

 

 

2,716

 

 

 

8,222

 

 

 

10,938

 

 

 

(2,263

)

 

2011

Gateway Center

 

1

 

(d)

 

 

1,015

 

 

 

1,284

 

 

 

18

 

 

 

1,015

 

 

 

1,302

 

 

 

2,317

 

 

 

(91

)

 

2015

Hollywood Park Distribution Center

 

13

 

 

 

 

16,848

 

 

 

36,191

 

 

 

1,574

 

 

 

16,848

 

 

 

37,765

 

 

 

54,613

 

 

 

(2,597

)

 

2015

International Corporate Park

 

5

 

 

 

 

26,915

 

 

 

54,436

 

 

 

3,849

 

 

 

26,915

 

 

 

58,285

 

 

 

85,200

 

 

 

(6,376

)

 

2010, 2015

Lyons Technology Park

 

1

 

(d)

 

 

1,988

 

 

 

3,651

 

 

 

32

 

 

 

1,988

 

 

 

3,683

 

 

 

5,671

 

 

 

(245

)

 

2015

Magnolia Park Distribution Center

 

1

 

(d)

 

 

1,398

 

 

 

1,613

 

 

 

99

 

 

 

1,398

 

 

 

1,712

 

 

 

3,110

 

 

 

(108

)

 

2015

Marlin Distribution Center

 

1

 

 

 

 

1,844

 

 

 

6,603

 

 

 

449

 

 

 

1,844

 

 

 

7,052

 

 

 

8,896

 

 

 

(1,649

)

 

2011

Miami Airport Business Center

 

6

 

 

 

 

11,173

 

 

 

45,921

 

 

 

2,917

 

 

 

11,173

 

 

 

48,838

 

 

 

60,011

 

 

 

(10,456

)

 

2011

North Andrews Distribution Center

 

2

 

(d)

 

 

11,327

 

 

 

22,330

 

 

 

562

 

 

 

11,327

 

 

 

22,892

 

 

 

34,219

 

 

 

(3,963

)

 

1994, 2015

Pompano Beach Distribution Center

 

3

 

 

 

 

11,035

 

 

 

15,136

 

 

 

3,879

 

 

 

11,035

 

 

 

19,015

 

 

 

30,050

 

 

 

(4,090

)

 

2008

Pompano Center of Commerce

 

5

 

 

 

 

5,171

 

 

 

13,930

 

 

 

580

 

 

 

5,171

 

 

 

14,510

 

 

 

19,681

 

 

 

(2,669

)

 

2011

Port Lauderdale Distribution Center

 

9

 

(d)

 

 

40,927

 

 

 

73,128

 

 

 

11,407

 

 

 

42,235

 

 

 

83,227

 

 

 

125,462

 

 

 

(11,392

)

 

1997, 2012, 2014, 2015

Port Lucie West Distribution Center

 

2

 

(d)

 

 

1,131

 

 

 

1,412

 

 

 

56

 

 

 

1,131

 

 

 

1,468

 

 

 

2,599

 

 

 

(122

)

 

2015

ProLogis Park I-595

 

2

 

(d)

 

 

1,998

 

 

 

11,326

 

 

 

1,098

 

 

 

1,999

 

 

 

12,423

 

 

 

14,422

 

 

 

(5,889

)

 

2003

Prospect Park Distribution Center

 

3

 

 

 

 

4,859

 

 

 

11,041

 

 

 

205

 

 

 

4,859

 

 

 

11,246

 

 

 

16,105

 

 

 

(764

)

 

2015

Sawgrass International Park

 

1

 

 

 

 

5,163

 

 

 

11,476

 

 

 

641

 

 

 

5,163

 

 

 

12,117

 

 

 

17,280

 

 

 

(565

)

 

2015

Seneca Distribution Center

 

3

 

 

 

 

16,357

 

 

 

46,738

 

 

 

327

 

 

 

16,357

 

 

 

47,065

 

 

 

63,422

 

 

 

(2,230

)

 

2015

South Dade Commerce Center

 

1

 

(d)

 

 

1,791

 

 

 

147

 

 

 

22

 

 

 

1,791

 

 

 

169

 

 

 

1,960

 

 

 

(36

)

 

2015

Sunshine Park Distribution Center

 

1

 

 

 

 

2,822

 

 

 

4,857

 

 

 

35

 

 

 

2,822

 

 

 

4,892

 

 

 

7,714

 

 

 

(365

)

 

2015

Tarpon Distribution Center

 

1

 

 

 

 

1,847

 

 

 

6,451

 

 

 

337

 

 

 

1,847

 

 

 

6,788

 

 

 

8,635

 

 

 

(1,804

)

 

2011

South Florida

 

105

 

 

 

 

292,193

 

 

 

743,656

 

 

 

100,167

 

 

 

294,090

 

 

 

841,926

 

 

 

1,136,016

 

 

 

(138,494

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southern California

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Activity Distribution Center

 

4

 

 

 

 

10,820

 

 

 

27,410

 

 

 

421

 

 

 

10,820

 

 

 

27,831

 

 

 

38,651

 

 

 

(1,510

)

 

2015

Anaheim Industrial Center

 

12

 

 

 

 

31,086

 

 

 

57,836

 

 

 

4,114

 

 

 

31,086

 

 

 

61,950

 

 

 

93,036

 

 

 

(23,552

)

 

2005

Anaheim Industrial Property

 

1

 

 

 

 

5,096

 

 

 

10,816

 

 

 

71

 

 

 

5,096

 

 

 

10,887

 

 

 

15,983

 

 

 

(2,151

)

 

2011

Arrow Industrial Park

 

2

 

 

 

 

4,840

 

 

 

8,120

 

 

 

1,112

 

 

 

4,840

 

 

 

9,232

 

 

 

14,072

 

 

 

(2,029

)

 

2012

Artesia Industrial Center

 

26

 

(d)

 

 

163,764

 

 

 

217,400

 

 

 

41,082

 

 

 

178,700

 

 

 

243,546

 

 

 

422,246

 

 

 

(38,492

)

 

2011, 2015

Bell Ranch Distribution Center

 

4

 

 

 

 

5,539

 

 

 

23,092

 

 

 

1,785

 

 

 

5,539

 

 

 

24,877

 

 

 

30,416

 

 

 

(5,635

)

 

2011

Brea Industrial Center

 

1

 

 

 

 

2,488

 

 

 

4,062

 

 

 

467

 

 

 

2,488

 

 

 

4,529

 

 

 

7,017

 

 

 

(888

)

 

2012

California Commerce Center

 

6

 

(d)

 

 

30,127

 

 

 

52,094

 

 

 

4,781

 

 

 

30,127

 

 

 

56,875

 

 

 

87,002

 

 

 

(7,914

)

 

2012, 2014, 2015

Carson Distribution Center

 

2

 

(d)

 

 

29,974

 

 

 

22,483

 

 

 

17,531

 

 

 

29,975

 

 

 

40,013

 

 

 

69,988

 

 

 

(3,568

)

 

2011, 2015

Carson Industrial Center

 

1

 

 

 

 

844

 

 

 

2,081

 

 

 

968

 

 

 

844

 

 

 

3,049

 

 

 

3,893

 

 

 

(747

)

 

2011

Carson Town Center

 

2

 

 

 

 

11,781

 

 

 

31,572

 

 

 

1,287

 

 

 

11,781

 

 

 

32,859

 

 

 

44,640

 

 

 

(5,899

)

 

2011

CAT - Kaiser Commerce Center

 

1

 

(e)

 

 

4,971

 

 

 

-

 

 

 

8,807

 

 

 

4,972

 

 

 

8,806

 

 

 

13,778

 

 

 

(328

)

 

2015

Cedarpointe Industrial Park

 

9

 

(d)

 

 

56,349

 

 

 

105,792

 

 

 

1,518

 

 

 

56,349

 

 

 

107,310

 

 

 

163,659

 

 

 

(7,316

)

 

2012, 2015

Chartwell Distribution Center

 

3

 

 

 

 

55,803

 

 

 

77,135

 

 

 

4,679

 

 

 

55,803

 

 

 

81,814

 

 

 

137,617

 

 

 

(6,953

)

 

2011, 2015

Chatsworth Distribution Center

 

2

 

 

 

 

11,713

 

 

 

17,569

 

 

 

121

 

 

 

11,713

 

 

 

17,690

 

 

 

29,403

 

 

 

(1,159

)

 

2015

Chino Industrial Center

 

4

 

 

 

 

850

 

 

 

1,274

 

 

 

8,338

 

 

 

9,178

 

 

 

1,284

 

 

 

10,462

 

 

 

(1,161

)

 

2012

Commerce Industrial Center

 

1

 

 

 

 

11,345

 

 

 

17,653

 

 

 

2,415

 

 

 

11,345

 

 

 

20,068

 

 

 

31,413

 

 

 

(3,274

)

 

2012

Crossroads Business Park

 

9

 

(d)

 

 

36,131

 

 

 

98,030

 

 

 

114,144

 

 

 

89,673

 

 

 

158,632

 

 

 

248,305

 

 

 

(44,682

)

 

2005, 2010, 2014

Del Amo Industrial Center

 

1

 

 

 

 

7,471

 

 

 

17,889

 

 

 

386

 

 

 

7,471

 

 

 

18,275

 

 

 

25,746

 

 

 

(4,291

)

 

2011

Dominguez North Industrial Center

 

6

 

(d)

 

 

20,662

 

 

 

34,382

 

 

 

4,723

 

 

 

20,688

 

 

 

39,079

 

 

 

59,767

 

 

 

(9,587

)

 

2007, 2012

Eaves Distribution Center

 

3

 

 

 

 

13,914

 

 

 

31,041

 

 

 

2,748

 

 

 

13,914

 

 

 

33,789

 

 

 

47,703

 

 

 

(8,308

)

 

2011

Foothill Business Center

 

3

 

 

 

 

5,254

 

 

 

8,096

 

 

 

322

 

 

 

5,254

 

 

 

8,418

 

 

 

13,672

 

 

 

(1,437

)

 

2012

Ford Distribution Center

 

11

 

 

 

 

44,128

 

 

 

108,125

 

 

 

3,837

 

 

 

44,128

 

 

 

111,962

 

 

 

156,090

 

 

 

(22,488

)

 

2011, 2015

Fordyce Distribution Center

 

1

 

 

 

 

6,110

 

 

 

19,485

 

 

 

910

 

 

 

6,110

 

 

 

20,395

 

 

 

26,505

 

 

 

(5,266

)

 

2011

Harris Business Center Alliance II

 

9

 

 

 

 

13,134

 

 

 

66,195

 

 

 

3,076

 

 

 

13,134

 

 

 

69,271

 

 

 

82,405

 

 

 

(14,258

)

 

2011

Haven Distribution Center

 

4

 

(d)

 

 

96,975

 

 

 

73,903

 

 

 

8,385

 

 

 

96,975

 

 

 

82,288

 

 

 

179,263

 

 

 

(18,460

)

 

2008

Huntington Beach Distribution Center

 

1

 

 

 

 

14,679

 

 

 

22,019

 

 

 

794

 

 

 

14,679

 

 

 

22,813

 

 

 

37,492

 

 

 

(981

)

 

2015

Industry Distribution Center

 

8

 

(e)

 

 

54,170

 

 

 

99,434

 

 

 

8,623

 

 

 

54,170

 

 

 

108,057

 

 

 

162,227

 

 

 

(40,067

)

 

2005, 2012

Inland Empire Distribution Center

 

6

 

 

 

 

43,320

 

 

 

84,006

 

 

 

8,410

 

 

 

44,100

 

 

 

91,636

 

 

 

135,736

 

 

 

(26,974

)

 

2005, 2012, 2015

Jack Northrup Distribution Center

 

1

 

 

 

 

4,280

 

 

 

9,820

 

 

 

53

 

 

 

4,280

 

 

 

9,873

 

 

 

14,153

 

 

 

(493

)

 

2015

Kaiser Distribution Center

 

8

 

(d)(e)

 

 

131,819

 

 

 

242,618

 

 

 

16,957

 

 

 

136,030

 

 

 

255,364

 

 

 

391,394

 

 

 

(92,994

)

 

2005, 2008

LAX Cargo Center

 

3

 

 

 

 

-

 

 

 

19,217

 

 

 

379

 

 

 

-

 

 

 

19,596

 

 

 

19,596

 

 

 

(7,520

)

 

2011

Los Angeles Industrial Center

 

2

 

 

 

 

3,777

 

 

 

7,015

 

 

 

378

 

 

 

3,777

 

 

 

7,393

 

 

 

11,170

 

 

 

(2,965

)

 

2005

Main St Distribution Center

 

1

 

 

 

 

13,058

 

 

 

20,370

 

 

 

853

 

 

 

13,058

 

 

 

21,223

 

 

 

34,281

 

 

 

(1,132

)

 

2015

Meridian Park

 

2

 

 

 

 

38,270

 

 

 

70,022

 

 

 

1,044

 

 

 

38,270

 

 

 

71,066

 

 

 

109,336

 

 

 

(9,381

)

 

2008, 2015

Mid Counties Industrial Center

 

18

 

(d)

 

 

55,436

 

 

 

96,453

 

 

 

16,685

 

 

 

55,437

 

 

 

113,137

 

 

 

168,574

 

 

 

(43,364

)

 

2005, 2006, 2010, 2012

Mill Street Distribution Center

 

1

 

(d)

 

 

1,825

 

 

 

4,306

 

 

 

(1

)

 

 

1,825

 

 

 

4,305

 

 

 

6,130

 

 

 

(363

)

 

2014

Mill Street Spec Distribution Center

 

1

 

(d)

 

 

15,691

 

 

 

36,550

 

 

 

188

 

 

 

15,691

 

 

 

36,738

 

 

 

52,429

 

 

 

(2,999

)

 

2014

 

 

107


 

PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

Milliken Distribution Center

 

1

 

 

 

 

 

18,831

 

 

 

30,811

 

 

 

232

 

 

 

18,831

 

 

 

31,043

 

 

 

49,874

 

 

 

(5,888

)

 

2012

NDP - Los Angeles

 

5

 

 

 

 

 

14,855

 

 

 

41,115

 

 

 

3,529

 

 

 

14,855

 

 

 

44,644

 

 

 

59,499

 

 

 

(10,837

)

 

2011

Normandie Industrial Center

 

1

 

 

 

 

 

12,297

 

 

 

14,957

 

 

 

1,989

 

 

 

12,297

 

 

 

16,946

 

 

 

29,243

 

 

 

(4,317

)

 

2011

North County Distribution Center

 

4

 

 

 

 

 

75,581

 

 

 

101,342

 

 

 

10,236

 

 

 

75,581

 

 

 

111,578

 

 

 

187,159

 

 

 

(17,449

)

 

2011, 2012, 2015

Ontario Distribution Center

 

1

 

 

 

 

 

18,823

 

 

 

29,524

 

 

 

482

 

 

 

18,823

 

 

 

30,006

 

 

 

48,829

 

 

 

(5,341

)

 

2012

Orange Industrial Center

 

2

 

 

 

 

 

19,296

 

 

 

9,514

 

 

 

706

 

 

 

4,157

 

 

 

25,359

 

 

 

29,516

 

 

 

(3,172

)

 

2005, 2016

Pacific Business Center

 

5

 

 

 

 

 

20,810

 

 

 

32,169

 

 

 

3,170

 

 

 

20,810

 

 

 

35,339

 

 

 

56,149

 

 

 

(6,205

)

 

2012

Pomona Distribution Center

 

1

 

 

(d)

 

 

22,361

 

 

 

27,898

 

 

 

205

 

 

 

22,361

 

 

 

28,103

 

 

 

50,464

 

 

 

(2,519

)

 

2015

ProLogis Park Ontario

 

2

 

 

(d)

 

 

25,499

 

 

 

47,366

 

 

 

1,283

 

 

 

25,499

 

 

 

48,649

 

 

 

74,148

 

 

 

(15,843

)

 

2007

Rancho Cucamonga Distribution Center

 

6

 

 

(d)(e)

 

 

58,710

 

 

 

113,273

 

 

 

5,079

 

 

 

58,711

 

 

 

118,351

 

 

 

177,062

 

 

 

(34,842

)

 

2005, 2015

Redlands Commerce Center

 

1

 

 

(d)

 

 

20,583

 

 

 

30,881

 

 

 

13

 

 

 

20,583

 

 

 

30,894

 

 

 

51,477

 

 

 

(2,552

)

 

2014

Redlands Distribution Center

 

12

 

 

(d)

 

 

156,478

 

 

 

120,920

 

 

 

200,028

 

 

 

154,454

 

 

 

322,972

 

 

 

477,426

 

 

 

(32,938

)

 

2006, 2007, 2012, 2013, 2014, 2015

Redondo Beach Distribution Center

 

1

 

 

 

 

 

7,455

 

 

 

11,223

 

 

 

72

 

 

 

7,455

 

 

 

11,295

 

 

 

18,750

 

 

 

(934

)

 

2015

Rialto Distribution Center

 

5

 

 

(d)

 

 

86,270

 

 

 

200,602

 

 

 

33,564

 

 

 

88,648

 

 

 

231,788

 

 

 

320,436

 

 

 

(30,989

)

 

2012, 2014, 2015

Riverbluff Distribution Center

 

1

 

 

(d)

 

 

42,964

 

 

 

-

 

 

 

33,014

 

 

 

42,964

 

 

 

33,014

 

 

 

75,978

 

 

 

(8,401

)

 

2009

Santa Ana Distribution Center

 

3

 

 

 

 

 

27,070

 

 

 

32,168

 

 

 

1,253

 

 

 

27,070

 

 

 

33,421

 

 

 

60,491

 

 

 

(4,699

)

 

2005, 2015

Santa Fe Distribution Center

 

1

 

 

 

 

 

12,163

 

 

 

9,927

 

 

 

84

 

 

 

12,163

 

 

 

10,011

 

 

 

22,174

 

 

 

(664

)

 

2015

Slover Distribution Center

 

4

 

 

(d)

 

 

40,335

 

 

 

45,492

 

 

 

386

 

 

 

40,335

 

 

 

45,878

 

 

 

86,213

 

 

 

(2,319

)

 

2015

South Bay Distribution Center

 

4

 

 

(d)

 

 

14,478

 

 

 

27,511

 

 

 

6,608

 

 

 

15,280

 

 

 

33,317

 

 

 

48,597

 

 

 

(12,633

)

 

2005, 2007

South Bay Transport

 

1

 

 

 

 

 

15,928

 

 

 

23,891

 

 

 

106

 

 

 

15,928

 

 

 

23,997

 

 

 

39,925

 

 

 

(630

)

 

2015

Starboard Distribution Center

 

1

 

 

 

 

 

18,763

 

 

 

53,824

 

 

 

386

 

 

 

18,763

 

 

 

54,210

 

 

 

72,973

 

 

 

(10,725

)

 

2011

Terra Francesco

 

1

 

 

 

 

 

11,196

 

 

 

-

 

 

 

15,673

 

 

 

11,196

 

 

 

15,673

 

 

 

26,869

 

 

 

(582

)

 

2012

Torrance Distribution Center

 

1

 

 

 

 

 

25,730

 

 

 

40,414

 

 

 

1,134

 

 

 

25,730

 

 

 

41,548

 

 

 

67,278

 

 

 

(7,211

)

 

2012

Transpark Inland Empire Distribution Center

 

1

 

 

 

 

 

28,936

 

 

 

42,167

 

 

 

578

 

 

 

28,936

 

 

 

42,745

 

 

 

71,681

 

 

 

(3,339

)

 

2014

Van Nuys Airport Industrial Center

 

4

 

 

 

 

 

23,455

 

 

 

39,916

 

 

 

2,860

 

 

 

23,455

 

 

 

42,776

 

 

 

66,231

 

 

 

(8,225

)

 

2011

Vernon Distribution Center

 

14

 

 

 

 

 

23,998

 

 

 

44,529

 

 

 

4,788

 

 

 

24,000

 

 

 

49,315

 

 

 

73,315

 

 

 

(19,476

)

 

2005

Vernon Industrial Center

 

2

 

 

 

 

 

3,626

 

 

 

3,319

 

 

 

692

 

 

 

4,121

 

 

 

3,516

 

 

 

7,637

 

 

 

(2,993

)

 

2011

Vista Distribution Center

 

1

 

 

 

 

 

4,150

 

 

 

6,225

 

 

 

3,933

 

 

 

4,150

 

 

 

10,158

 

 

 

14,308

 

 

 

(3,274

)

 

2012

Walnut Drive

 

1

 

 

 

 

 

2,665

 

 

 

7,397

 

 

 

218

 

 

 

2,665

 

 

 

7,615

 

 

 

10,280

 

 

 

(1,544

)

 

2011

Watson Industrial Center AFdII

 

1

 

 

 

 

 

6,944

 

 

 

11,193

 

 

 

398

 

 

 

6,944

 

 

 

11,591

 

 

 

18,535

 

 

 

(2,345

)

 

2011

Wilmington Avenue Warehouse

 

2

 

 

 

 

 

11,172

 

 

 

34,723

 

 

 

2,952

 

 

 

11,172

 

 

 

37,675

 

 

 

48,847

 

 

 

(7,616

)

 

2011

Workman Mill Distribution Center

 

1

 

 

 

 

 

32,467

 

 

 

56,672

 

 

 

768

 

 

 

32,470

 

 

 

57,437

 

 

 

89,907

 

 

 

(2,505

)

 

2015

Southern California

 

271

 

 

 

 

 

1,961,383

 

 

 

3,136,328

 

 

 

628,810

 

 

 

2,029,727

 

 

 

3,696,794

 

 

 

5,726,521

 

 

 

(743,593

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tampa, Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Center Tampa

 

6

 

 

 

 

 

4,458

 

 

 

19,166

 

 

 

(429

)

 

 

4,458

 

 

 

18,737

 

 

 

23,195

 

 

 

(1,143

)

 

2015

Tampa, Florida

 

6

 

 

 

 

 

4,458

 

 

 

19,166

 

 

 

(429

)

 

 

4,458

 

 

 

18,737

 

 

 

23,195

 

 

 

(1,143

)

 

 

Subtotal United States:

 

 

1,699

 

 

 

 

 

5,620,515

 

 

 

13,772,631

 

 

 

3,182,003

 

 

 

5,710,671

 

 

 

16,864,478

 

 

 

22,575,149

 

 

 

(3,521,641

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Toronto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Airport Road Distribution Center

 

1

 

 

(d)

 

 

22,447

 

 

 

63,150

 

 

 

2,165

 

 

 

23,461

 

 

 

64,301

 

 

 

87,762

 

 

 

(10,661

)

 

2011

Annagem Distribution Center

 

1

 

 

 

 

 

3,028

 

 

 

10,357

 

 

 

763

 

 

 

3,164

 

 

 

10,984

 

 

 

14,148

 

 

 

(1,870

)

 

2011

Annagem Distribution Center II

 

1

 

 

 

 

 

1,705

 

 

 

4,368

 

 

 

1,238

 

 

 

1,782

 

 

 

5,529

 

 

 

7,311

 

 

 

(945

)

 

2011

Bolton Distribution Center

 

1

 

 

(d)

 

 

6,861

 

 

 

-

 

 

 

21,418

 

 

 

7,171

 

 

 

21,108

 

 

 

28,279

 

 

 

(3,943

)

 

2009

Keele Distribution Center

 

1

 

 

 

 

 

1,066

 

 

 

4,279

 

 

 

515

 

 

 

1,115

 

 

 

4,745

 

 

 

5,860

 

 

 

(1,214

)

 

2011

Meadowvale Distribution Center

 

2

 

 

(d)

 

 

31,136

 

 

 

-

 

 

 

47,244

 

 

 

31,718

 

 

 

46,662

 

 

 

78,380

 

 

 

(2,118

)

 

2014

Millcreek Distribution Center

 

2

 

 

 

 

 

7,427

 

 

 

28,251

 

 

 

850

 

 

 

7,762

 

 

 

28,766

 

 

 

36,528

 

 

 

(4,873

)

 

2011

Milton 401 Business Park

 

1

 

 

 

 

 

5,794

 

 

 

18,982

 

 

 

3,080

 

 

 

6,055

 

 

 

21,801

 

 

 

27,856

 

 

 

(4,627

)

 

2011

Milton 402 Business Park

 

3

 

 

(d)

 

 

11,960

 

 

 

32,582

 

 

 

8,882

 

 

 

12,262

 

 

 

41,162

 

 

 

53,424

 

 

 

(4,193

)

 

2011, 2014, 2016

Milton Crossings Business Park

 

2

 

 

 

 

 

16,922

 

 

 

41,190

 

 

 

4,588

 

 

 

17,686

 

 

 

45,014

 

 

 

62,700

 

 

 

(7,437

)

 

2011

Mississauga Gateway Center

 

7

 

 

(d)

 

 

51,330

 

 

 

118,855

 

 

 

532

 

 

 

51,673

 

 

 

119,044

 

 

 

170,717

 

 

 

(9,989

)

 

2008, 2014, 2016

Pearson Logistics Center

 

2

 

 

(d)

 

 

10,796

 

 

 

38,698

 

 

 

1,526

 

 

 

11,283

 

 

 

39,737

 

 

 

51,020

 

 

 

(6,650

)

 

2011

Tapscott Distribution Center

 

1

 

 

 

 

 

4,571

 

 

 

-

 

 

 

6,302

 

 

 

3,368

 

 

 

7,505

 

 

 

10,873

 

 

 

(241

)

 

2015

Toronto

 

25

 

 

 

 

 

175,043

 

 

 

360,712

 

 

 

99,103

 

 

 

178,500

 

 

 

456,358

 

 

 

634,858

 

 

 

(58,761

)

 

 

Subtotal Canada:

 

25

 

 

 

 

 

175,043

 

 

 

360,712

 

 

 

99,103

 

 

 

178,500

 

 

 

456,358

 

 

 

634,858

 

 

 

(58,761

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mexico:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guadalajara

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parque Opcion

 

1

 

 

 

 

 

730

 

 

 

2,287

 

 

 

1,362

 

 

 

730

 

 

 

3,649

 

 

 

4,379

 

 

 

(802

)

 

2011

Guadalajara

 

1

 

 

 

 

 

730

 

 

 

2,287

 

 

 

1,362

 

 

 

730

 

 

 

3,649

 

 

 

4,379

 

 

 

(802

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

108


 

PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

Reynosa

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

El Puente Industrial Center

 

1

 

 

 

 

989

 

 

 

-

 

 

 

12,916

 

 

 

1,767

 

 

 

12,138

 

 

 

13,905

 

 

 

(314

)

 

2015

Reynosa

 

1

 

 

 

 

989

 

 

 

-

 

 

 

12,916

 

 

 

1,767

 

 

 

12,138

 

 

 

13,905

 

 

 

(314

)

 

 

Subtotal Mexico:

 

2

 

 

 

 

1,719

 

 

 

2,287

 

 

 

14,278

 

 

 

2,497

 

 

 

15,787

 

 

 

18,284

 

 

 

(1,116

)

 

 

Subtotal North American Markets:

 

1726

 

 

 

 

5,797,277

 

 

 

14,135,630

 

 

 

3,295,384

 

 

 

5,891,668

 

 

 

17,336,623

 

 

 

23,228,291

 

 

 

(3,581,518

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

European Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Austria

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Himberg Distribution Center

 

1

 

 

 

 

3,225

 

 

 

-

 

 

 

5,473

 

 

 

3,551

 

 

 

5,147

 

 

 

8,698

 

 

 

(786

)

 

2011

Austria

 

1

 

 

 

 

3,225

 

 

 

-

 

 

 

5,473

 

 

 

3,551

 

 

 

5,147

 

 

 

8,698

 

 

 

(786

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Czech Republic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prague Rudna Distribution Center

 

1

 

 

 

 

2,259

 

 

 

11,770

 

 

 

3,035

 

 

 

2,259

 

 

 

14,805

 

 

 

17,064

 

 

 

(825

)

 

2015

Uzice Distribution Center

 

1

 

 

 

 

2,345

 

 

 

-

 

 

 

15,313

 

 

 

2,345

 

 

 

15,313

 

 

 

17,658

 

 

 

(4,130

)

 

2007

Czech Republic

 

2

 

 

 

 

4,604

 

 

 

11,770

 

 

 

18,348

 

 

 

4,604

 

 

 

30,118

 

 

 

34,722

 

 

 

(4,955

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

France

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bonneuil Distribution Center

 

1

 

 

 

 

-

 

 

 

-

 

 

 

11,840

 

 

 

-

 

 

 

11,840

 

 

 

11,840

 

 

 

(1,293

)

 

2012

Le Havre Distribution Center

 

1

 

 

 

 

620

 

 

 

-

 

 

 

7,439

 

 

 

620

 

 

 

7,439

 

 

 

8,059

 

 

 

(178

)

 

2016

LGR Genevill. 1 SAS

 

1

 

 

 

 

1,942

 

 

 

2,107

 

 

 

718

 

 

 

1,942

 

 

 

2,825

 

 

 

4,767

 

 

 

(442

)

 

2011

LGR Genevill. 2 SAS

 

1

 

 

 

 

1,493

 

 

 

3,095

 

 

 

44

 

 

 

1,493

 

 

 

3,139

 

 

 

4,632

 

 

 

(477

)

 

2011

Moissy II Distribution Center

 

2

 

 

 

 

9,562

 

 

 

3,555

 

 

 

21,878

 

 

 

10,250

 

 

 

24,745

 

 

 

34,995

 

 

 

(2,425

)

 

2014, 2016

Port of Rouen

 

1

 

 

 

 

-

 

 

 

13,440

 

 

 

170

 

 

 

-

 

 

 

13,610

 

 

 

13,610

 

 

 

(2,791

)

 

2011

France

 

7

 

 

 

 

13,617

 

 

 

22,197

 

 

 

42,089

 

 

 

14,305

 

 

 

63,598

 

 

 

77,903

 

 

 

(7,606

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Germany

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hausbruch Industrial Center 4-B

 

1

 

 

 

 

7,201

 

 

 

4,684

 

 

 

222

 

 

 

7,201

 

 

 

4,906

 

 

 

12,107

 

 

 

(2,096

)

 

2011

Hausbruch Industrial Center 5-650

 

1

 

 

 

 

2,592

 

 

 

400

 

 

 

292

 

 

 

2,592

 

 

 

692

 

 

 

3,284

 

 

 

(210

)

 

2011

Kolleda Distribution Center

 

1

 

 

 

 

223

 

 

 

3,450

 

 

 

(276

)

 

 

223

 

 

 

3,174

 

 

 

3,397

 

 

 

(605

)

 

2008

Lauenau Distribution Center

 

1

 

 

 

 

2,417

 

 

 

5,380

 

 

 

304

 

 

 

2,417

 

 

 

5,684

 

 

 

8,101

 

 

 

(1,120

)

 

2011

Meerane Distribution Center

 

1

 

 

 

 

22,214

 

 

 

-

 

 

 

71,263

 

 

 

25,970

 

 

 

67,507

 

 

 

93,477

 

 

 

(983

)

 

2016

Germany

 

5

 

 

 

 

34,647

 

 

 

13,914

 

 

 

71,805

 

 

 

38,403

 

 

 

81,963

 

 

 

120,366

 

 

 

(5,014

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hungary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hegyeshalom Distribution Center

 

1

 

 

 

 

245

 

 

 

-

 

 

 

2,969

 

 

 

-

 

 

 

3,214

 

 

 

3,214

 

 

 

-

 

 

2015

Hungary

 

1

 

 

 

 

245

 

 

 

-

 

 

 

2,969

 

 

 

-

 

 

 

3,214

 

 

 

3,214

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Italy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arena Po Distribution Center

 

2

 

 

 

 

7,185

 

 

 

19,447

 

 

 

605

 

 

 

7,185

 

 

 

20,052

 

 

 

27,237

 

 

 

(5,360

)

 

2011

Castel San Giovanni Distribution Center

 

1

 

 

 

 

2,986

 

 

 

9,117

 

 

 

321

 

 

 

2,986

 

 

 

9,438

 

 

 

12,424

 

 

 

(1,885

)

 

2011

Siziano Logistics Park

 

1

 

 

 

 

9,538

 

 

 

17,290

 

 

 

1,198

 

 

 

9,538

 

 

 

18,488

 

 

 

28,026

 

 

 

(3,255

)

 

2011

Italy

 

4

 

 

 

 

19,709

 

 

 

45,854

 

 

 

2,124

 

 

 

19,709

 

 

 

47,978

 

 

 

67,687

 

 

 

(10,500

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Poland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nadarzyn Distribution Center

 

1

 

 

 

 

2,180

 

 

 

-

 

 

 

6,905

 

 

 

2,180

 

 

 

6,905

 

 

 

9,085

 

 

 

(1,486

)

 

2009

Piotrkow II Distribution Center

 

1

 

 

 

 

1,418

 

 

 

-

 

 

 

4,864

 

 

 

1,396

 

 

 

4,886

 

 

 

6,282

 

 

 

(1,170

)

 

2009

Sochaczew Distribution Center

 

2

 

 

 

 

116

 

 

 

10,242

 

 

 

2,214

 

 

 

750

 

 

 

11,822

 

 

 

12,572

 

 

 

(2,874

)

 

2008

Szczecin Distribution Center

 

2

 

 

 

 

925

 

 

 

-

 

 

 

13,163

 

 

 

928

 

 

 

13,160

 

 

 

14,088

 

 

 

(218

)

 

2014, 2015

Poland

 

6

 

 

 

 

4,639

 

 

 

10,242

 

 

 

27,146

 

 

 

5,254

 

 

 

36,773

 

 

 

42,027

 

 

 

(5,748

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Slovakia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sered Distribution Center

 

1

 

 

 

 

2,105

 

 

 

-

 

 

 

11,559

 

 

 

2,105

 

 

 

11,559

 

 

 

13,664

 

 

 

(2,233

)

 

2009

Slovakia

 

1

 

 

 

 

2,105

 

 

 

-

 

 

 

11,559

 

 

 

2,105

 

 

 

11,559

 

 

 

13,664

 

 

 

(2,233

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Baraja MAD Logistics Center

 

4

 

 

 

 

-

 

 

 

34,100

 

 

 

1,040

 

 

 

-

 

 

 

35,140

 

 

 

35,140

 

 

 

(7,935

)

 

2011

Spain

 

4

 

 

 

 

-

 

 

 

34,100

 

 

 

1,040

 

 

 

-

 

 

 

35,140

 

 

 

35,140

 

 

 

(7,935

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sweden

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Orebro Distribution Center

 

1

 

 

 

 

8,738

 

 

 

19,104

 

 

 

2,230

 

 

 

8,738

 

 

 

21,334

 

 

 

30,072

 

 

 

(6,267

)

 

2011

Sweden

 

1

 

 

 

 

8,738

 

 

 

19,104

 

 

 

2,230

 

 

 

8,738

 

 

 

21,334

 

 

 

30,072

 

 

 

(6,267

)

 

 

 

 

109


 

PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

United Kingdom

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Grange Park

 

1

 

 

 

 

 

13,258

 

 

 

-

 

 

 

14,900

 

 

 

14,331

 

 

 

13,827

 

 

 

28,158

 

 

 

(519

)

 

2015

Midpoint Park

 

2

 

 

 

 

 

17,843

 

 

 

9,526

 

 

 

24,621

 

 

 

23,011

 

 

 

28,979

 

 

 

51,990

 

 

 

(2,253

)

 

2008, 2015

United Kingdom

 

3

 

 

 

 

 

31,101

 

 

 

9,526

 

 

 

39,521

 

 

 

37,342

 

 

 

42,806

 

 

 

80,148

 

 

 

(2,772

)

 

 

Subtotal European Markets:

 

35

 

 

 

 

 

122,630

 

 

 

166,707

 

 

 

224,304

 

 

 

134,011

 

 

 

379,630

 

 

 

513,641

 

 

 

(53,816

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asian Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

China

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dalian Industrial Park Distribution Center

 

1

 

 

 

 

 

2,239

 

 

 

12,828

 

 

 

30

 

 

 

2,052

 

 

 

13,045

 

 

 

15,097

 

 

 

(2,043

)

 

2011

Fengxian Logistics Center

 

3

 

 

 

 

 

-

 

 

 

12,149

 

 

 

991

 

 

 

-

 

 

 

13,140

 

 

 

13,140

 

 

 

(5,073

)

 

2011

Jiaxing Distribution Center

 

4

 

 

 

 

 

10,104

 

 

 

9,795

 

 

 

15,058

 

 

 

8,555

 

 

 

26,402

 

 

 

34,957

 

 

 

(2,715

)

 

2011, 2013

Tianjin Bonded Logistics Park

 

2

 

 

 

 

 

1,380

 

 

 

8,367

 

 

 

25

 

 

 

1,257

 

 

 

8,515

 

 

 

9,772

 

 

 

(1,515

)

 

2011

ProLogis Park Narita III

 

10

 

 

 

 

 

13,723

 

 

 

43,139

 

 

 

16,104

 

 

 

11,864

 

 

 

61,102

 

 

 

72,966

 

 

 

(11,346

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Singapore

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Airport Logistics Center 3

 

1

 

 

 

 

 

-

 

 

 

23,553

 

 

 

201

 

 

 

-

 

 

 

23,754

 

 

 

23,754

 

 

 

(5,890

)

 

2011

Changi South Distribution Center 1

 

1

 

 

 

 

 

-

 

 

 

38,384

 

 

 

104

 

 

 

-

 

 

 

38,488

 

 

 

38,488

 

 

 

(8,773

)

 

2011

Changi-North Distribution Center 1

 

1

 

 

 

 

 

-

 

 

 

14,276

 

 

 

140

 

 

 

-

 

 

 

14,416

 

 

 

14,416

 

 

 

(3,158

)

 

2011

Singapore Airport Logistics Center 2

 

1

 

 

 

 

 

-

 

 

 

34,105

 

 

 

194

 

 

 

-

 

 

 

34,299

 

 

 

34,299

 

 

 

(8,547

)

 

2011

Tuas Distribution Center

 

1

 

 

 

 

 

-

 

 

 

17,324

 

 

 

278

 

 

 

-

 

 

 

17,602

 

 

 

17,602

 

 

 

(6,431

)

 

2011

Singapore

 

5

 

 

 

 

 

-

 

 

 

127,642

 

 

 

917

 

 

 

-

 

 

 

128,559

 

 

 

128,559

 

 

 

(32,799

)

 

 

Subtotal Asian Markets:

 

15

 

 

 

 

 

13,723

 

 

 

170,781

 

 

 

17,021

 

 

 

11,864

 

 

 

189,661

 

 

 

201,525

 

 

 

(44,145

)

 

 

Total Industrial Operating Properties

 

 

1,776

 

 

 

 

 

5,933,630

 

 

 

14,473,118

 

 

 

3,536,709

 

 

 

6,037,543

 

 

 

17,905,914

 

 

 

23,943,457

 

 

 

(3,679,479

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Development Portfolio

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

North American Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United States

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Atlanta, Georgia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Park I-75 South

 

1

 

 

 

 

 

9,868

 

 

 

-

 

 

 

28,881

 

 

 

9,868

 

 

 

28,881

 

 

 

38,749

 

 

 

 

 

 

 

Atlanta, Georgia

 

1

 

 

 

 

 

9,868

 

 

 

-

 

 

 

28,881

 

 

 

9,868

 

 

 

28,881

 

 

 

38,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Central Valley, California

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

International Park of Commerce

 

1

 

 

 

 

 

3,048

 

 

 

-

 

 

 

2

 

 

 

3,048

 

 

 

2

 

 

 

3,050

 

 

 

 

 

 

 

Patterson Pass Business Center

 

2

 

 

 

 

 

2,922

 

 

 

-

 

 

 

11,360

 

 

 

2,922

 

 

 

11,360

 

 

 

14,282

 

 

 

 

 

 

 

Central Valley, California

 

3

 

 

 

 

 

5,970

 

 

 

-

 

 

 

11,362

 

 

 

5,970

 

 

 

11,362

 

 

 

17,332

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chicago, Illinois

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Glendale Heights Distribution Center

 

1

 

 

 

 

 

153

 

 

 

-

 

 

 

9,825

 

 

 

153

 

 

 

9,825

 

 

 

9,978

 

 

 

 

 

 

2016

Woodridge Distribution Center

 

1

 

 

 

 

 

1,424

 

 

 

-

 

 

 

3,725

 

 

 

1,424

 

 

 

3,725

 

 

 

5,149

 

 

 

 

 

 

2016

Chicago, Illinois

 

2

 

 

 

 

 

1,577

 

 

 

-

 

 

 

13,550

 

 

 

1,577

 

 

 

13,550

 

 

 

15,127

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dallas/Fort Worth, Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Park 121 Distribution Center

 

2

 

 

 

 

 

8,546

 

 

 

-

 

 

 

5,874

 

 

 

8,546

 

 

 

5,874

 

 

 

14,420

 

 

 

 

 

 

 

Dallas/Fort Worth, Texas

 

2

 

 

 

 

 

8,546

 

 

 

-

 

 

 

5,874

 

 

 

8,546

 

 

 

5,874

 

 

 

14,420

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Denver, Colorado

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stapleton Business Center North

 

1

 

 

 

 

 

2,403

 

 

 

-

 

 

 

14,430

 

 

 

2,403

 

 

 

14,430

 

 

 

16,833

 

 

 

 

 

 

2016

Denver, Colorado

 

1

 

 

 

 

 

2,403

 

 

 

-

 

 

 

14,430

 

 

 

2,403

 

 

 

14,430

 

 

 

16,833

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Houston, Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Greens Parkway Distribution Center

 

1

 

 

 

 

 

1,246

 

 

 

-

 

 

 

14,477

 

 

 

1,246

 

 

 

14,477

 

 

 

15,723

 

 

 

 

 

 

2016

Houston, Texas

 

1

 

 

 

 

 

1,246

 

 

 

-

 

 

 

14,477

 

 

 

1,246

 

 

 

14,477

 

 

 

15,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Las Vegas, Nevada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ann Rd-N Sloan LN Distribution Center

 

1

 

 

 

 

 

3,609

 

 

 

-

 

 

 

19,749

 

 

 

3,609

 

 

 

19,749

 

 

 

23,358

 

 

 

 

 

 

 

Las Vegas Beltway Distribution Center

 

1

 

 

 

 

 

7,321

 

 

 

-

 

 

 

7,443

 

 

 

7,321

 

 

 

7,443

 

 

 

14,764

 

 

 

 

 

 

2016

Las Vegas Corporate Center

 

2

 

 

 

 

 

3,936

 

 

 

-

 

 

 

1,003

 

 

 

3,936

 

 

 

1,003

 

 

 

4,939

 

 

 

 

 

 

 

North 15 Freeway Distribution Center

 

1

 

 

 

 

 

2,734

 

 

 

-

 

 

 

10,114

 

 

 

2,734

 

 

 

10,114

 

 

 

12,848

 

 

 

 

 

 

2016

Sunrise Industrial Park

 

1

 

 

 

 

 

5,348

 

 

 

-

 

 

 

8,011

 

 

 

5,348

 

 

 

8,011

 

 

 

13,359

 

 

 

 

 

 

 

Las Vegas, Nevada

 

6

 

 

 

 

 

22,948

 

 

 

-

 

 

 

46,320

 

 

 

22,948

 

 

 

46,320

 

 

 

69,268

 

 

 

 

 

 

 

 

 

110


 

PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

Description

 

No. of Bldgs.

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

Date of

Construction/

Acquisition

Memphis, Tennessee

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

DeSoto Distribution Center

 

1

 

 

 

 

4,140

 

 

 

-

 

 

 

21,382

 

 

 

4,140

 

 

 

21,382

 

 

 

25,522

 

 

 

 

 

Memphis, Tennessee

 

1

 

 

 

 

4,140

 

 

 

-

 

 

 

21,382

 

 

 

4,140

 

 

 

21,382

 

 

 

25,522

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

New Jersey

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Elizabeth Seaport

 

1

 

 

 

 

15,732

 

 

 

-

 

 

 

3,145

 

 

 

15,732

 

 

 

3,145

 

 

 

18,877

 

 

 

 

 

Tri-Port Distribution Center

 

1

 

 

 

 

34,102

 

 

 

-

 

 

 

-

 

 

 

34,102

 

 

 

-

 

 

 

34,102

 

 

 

 

 

New Jersey

 

2

 

 

 

 

49,834

 

 

 

-

 

 

 

3,145

 

 

 

49,834

 

 

 

3,145

 

 

 

52,979

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Phoenix, Arizona

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Riverside Distribution Center

 

1

 

 

 

 

1,075

 

 

 

-

 

 

 

274

 

 

 

1,075

 

 

 

274

 

 

 

1,349

 

 

 

 

 

Phoenix, Arizona

 

1

 

 

 

 

1,075

 

 

 

-

 

 

 

274

 

 

 

1,075

 

 

 

274

 

 

 

1,349

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Antonio, Texas

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southport Distribution Center

 

1

 

 

 

 

1,599

 

 

 

-

 

 

 

20,594

 

 

 

1,599

 

 

 

20,594

 

 

 

22,193

 

 

 

 

 

San Antonio, Texas

 

1

 

 

 

 

1,599

 

 

 

-

 

 

 

20,594

 

 

 

1,599

 

 

 

20,594

 

 

 

22,193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

San Francisco Bay Area, California

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Hayward Industrial Center

 

1

 

 

 

 

11,287

 

 

 

-

 

 

 

14,693

 

 

 

11,287

 

 

 

14,693

 

 

 

25,980

 

 

 

 

2016

Oakland Logistics Park

 

1

 

 

 

 

815

 

 

 

-

 

 

 

4,327

 

 

 

815

 

 

 

4,327

 

 

 

5,142

 

 

 

 

 

San Francisco Bay Area, California

 

2

 

 

 

 

12,102

 

 

 

-

 

 

 

19,020

 

 

 

12,102

 

 

 

19,020

 

 

 

31,122

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Seattle, Washington

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Park Tacoma Distribution Center

 

2

 

 

 

 

2,528

 

 

 

-

 

 

 

681

 

 

 

2,528

 

 

 

681

 

 

 

3,209

 

 

 

 

 

Seattle, Washington

 

2

 

 

 

 

2,528

 

 

 

-

 

 

 

681

 

 

 

2,528

 

 

 

681

 

 

 

3,209

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

South Florida

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beacon Lakes

 

3

 

 

 

 

11,833

 

 

 

-

 

 

 

8,112

 

 

 

11,833

 

 

 

8,112

 

 

 

19,945

 

 

 

 

 

South Florida

 

3

 

 

 

 

11,833

 

 

 

-

 

 

 

8,112

 

 

 

11,833

 

 

 

8,112

 

 

 

19,945

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Southern California

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agua Mansa

 

3

 

 

 

 

15,511

 

 

 

-

 

 

 

1,250

 

 

 

15,511

 

 

 

1,250

 

 

 

16,761

 

 

 

 

 

Meridan Park

 

1

 

 

 

 

17,021

 

 

 

-

 

 

 

6,951

 

 

 

17,021

 

 

 

6,951

 

 

 

23,972

 

 

 

 

 

Redlands Distribution Center

 

2

 

 

 

 

18,136

 

 

 

-

 

 

 

5,474

 

 

 

18,136

 

 

 

5,474

 

 

 

23,610

 

 

 

 

 

Southern California

 

6

 

 

 

 

50,668

 

 

 

-

 

 

 

13,675

 

 

 

50,668

 

 

 

13,675

 

 

 

64,343

 

 

 

 

 

Subtotal United States:

 

34

 

 

 

 

186,337

 

 

 

-

 

 

 

221,777

 

 

 

186,337

 

 

 

221,777

 

 

 

408,114

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Canada

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Milton 402 Business Park

 

2

 

 

 

 

7,792

 

 

 

 

 

 

 

20,390

 

 

 

7,792

 

 

 

20,390

 

 

 

28,182

 

 

 

 

2016

Tapscott Distribution Center

 

2

 

 

 

 

7,875

 

 

 

-

 

 

 

15,631

 

 

 

7,875

 

 

 

15,631

 

 

 

23,506

 

 

 

 

2016

Canada

 

4

 

 

 

 

15,667

 

 

 

-

 

 

 

36,021

 

 

 

15,667

 

 

 

36,021

 

 

 

51,688

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mexico

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Agua Fria Industrial Park

 

1

 

 

 

 

4,912

 

 

 

-

 

 

 

10,941

 

 

 

4,912

 

 

 

10,941

 

 

 

15,853

 

 

 

 

 

Arrayanes Industrial Park

 

1

 

 

 

 

4,738

 

 

 

-

 

 

 

6,744

 

 

 

4,738

 

 

 

6,744

 

 

 

11,482

 

 

 

 

 

Los Altos Industrial Park

 

1

 

 

 

 

3,726

 

 

 

-

 

 

 

5,712

 

 

 

3,726

 

 

 

5,712

 

 

 

9,438

 

 

 

 

2016

San Jose Distribution Center

 

3

 

 

 

 

24,303

 

 

 

-

 

 

 

19,060

 

 

 

24,303

 

 

 

19,060

 

 

 

43,363

 

 

 

 

2016

Toluca Distribution Center

 

1

 

 

 

 

3,174

 

 

 

-

 

 

 

4,485

 

 

 

3,174

 

 

 

4,485

 

 

 

7,659

 

 

 

 

2016

Mexico

 

7

 

 

 

 

40,853

 

 

 

-

 

 

 

46,942

 

 

 

40,853

 

 

 

46,942

 

 

 

87,795

 

 

 

 

 

Subtotal North American Markets:

 

45

 

 

 

 

242,857

 

 

 

-

 

 

 

304,740

 

 

 

242,857

 

 

 

304,740

 

 

 

547,597

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

European Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Czech Republic

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prague Airport Distribution Center

 

1

 

 

 

 

1,858

 

 

 

-

 

 

 

1,444

 

 

 

1,858

 

 

 

1,444

 

 

 

3,302

 

 

 

 

 

Prague Rudna Distribution Center

 

1

 

 

 

 

6,540

 

 

 

-

 

 

 

8,971

 

 

 

6,540

 

 

 

8,971

 

 

 

15,511

 

 

 

 

2016

Czech Republic

 

2

 

 

 

 

8,398

 

 

 

-

 

 

 

10,415

 

 

 

8,398

 

 

 

10,415

 

 

 

18,813

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

France

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Isle d'Abeau Distribution Center

 

1

 

 

 

 

7,492

 

 

 

-

 

 

 

7,348

 

 

 

7,492

 

 

 

7,348

 

 

 

14,840

 

 

 

 

2016

Le Havre Distribution Center

 

2

 

 

 

 

868

 

 

 

-

 

 

 

25,104

 

 

 

868

 

 

 

25,104

 

 

 

25,972

 

 

 

 

2016

Moissy II Distribution Center

 

1

 

 

 

 

2,459

 

 

 

-

 

 

 

2,131

 

 

 

2,459

 

 

 

2,131

 

 

 

4,590

 

 

 

 

 

France

 

4

 

 

 

 

10,819

 

 

 

-

 

 

 

34,583

 

 

 

10,819

 

 

 

34,583

 

 

 

45,402

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Germany

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bremen Distribution Center

 

1

 

 

 

 

1,275

 

 

 

-

 

 

 

5,198

 

 

 

1,275

 

 

 

5,198

 

 

 

6,473

 

 

 

 

 

Hamm Distribution Center 1

 

1

 

 

 

 

4,699

 

 

 

-

 

 

 

-

 

 

 

4,699

 

 

 

-

 

 

 

4,699

 

 

 

 

 

Krefeld Park

 

1

 

 

 

 

1,372

 

 

 

-

 

 

 

3,378

 

 

 

1,372

 

 

 

3,378

 

 

 

4,750

 

 

 

 

 

Germany

 

3

 

 

 

 

7,346

 

 

 

-

 

 

 

8,576

 

 

 

7,346

 

 

 

8,576

 

 

 

15,922

 

 

 

 

 

 

 

111


 

PROLOGIS, INC. AND PROLOGIS, L.P.

SCHEDULE III – REAL ESTATE AND ACCUMULATED DEPRECIATION

DECEMBER 31, 2016

(In thousands of U.S. dollars, as applicable)

 

 

 

 

 

 

 

 

 

Initial Cost to

Prologis

 

 

Costs

Capitalized

 

 

Gross Amounts at Which Carried

at December 31, 2016

 

 

 

 

 

 

 

Description

 

No. of Bldgs.

 

 

Encum-

brances

 

Land

 

 

Building &

Improvements

 

 

Subsequent

to

Acquisition

 

 

Land

 

 

Building &

Improvements

 

 

Total

(a,b)

 

 

Accumulated

Depreciation

(c)

 

 

Date of

Construction/

Acquisition

Hungary

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Budapest-Sziget Distribution Center

 

3

 

 

 

 

 

4,250

 

 

 

-

 

 

 

9,381

 

 

 

4,250

 

 

 

9,381

 

 

 

13,631

 

 

 

 

 

 

2016

Hungary

 

3

 

 

 

 

 

4,250

 

 

 

-

 

 

 

9,381

 

 

 

4,250

 

 

 

9,381

 

 

 

13,631

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Italy

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Bologna Distribution Center

 

1

 

 

 

 

 

2,291

 

 

 

-

 

 

 

961

 

 

 

2,291

 

 

 

961

 

 

 

3,252

 

 

 

 

 

 

 

Italy

 

1

 

 

 

 

 

2,291

 

 

 

-

 

 

 

961

 

 

 

2,291

 

 

 

961

 

 

 

3,252

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Netherlands

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nieuwegein Distribution Center

 

1

 

 

 

 

 

6,551

 

 

 

-

 

 

 

7,766

 

 

 

6,551

 

 

 

7,766

 

 

 

14,317

 

 

 

 

 

 

 

Venlo Distribution Center

 

1

 

 

 

 

 

13,125

 

 

 

-

 

 

 

13,297

 

 

 

13,125

 

 

 

13,297

 

 

 

26,422

 

 

 

 

 

 

 

Netherlands

 

2

 

 

 

 

 

19,676

 

 

 

-

 

 

 

21,063

 

 

 

19,676

 

 

 

21,063

 

 

 

40,739

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Poland

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chorzow Distribution Center

 

1

 

 

 

 

 

3,684

 

 

 

-

 

 

 

7,096

 

 

 

3,684

 

 

 

7,096

 

 

 

10,780

 

 

 

 

 

 

2016

Piotrkow II Distribution Center

 

1

 

 

 

 

 

2,252

 

 

 

-

 

 

 

9,880

 

 

 

2,252

 

 

 

9,880

 

 

 

12,132

 

 

 

 

 

 

 

Strykow

 

2

 

 

 

 

 

4,646

 

 

 

-

 

 

 

6,789

 

 

 

4,646

 

 

 

6,789

 

 

 

11,435

 

 

 

 

 

 

 

Szczecin Distribution Center

 

1

 

 

 

 

 

329

 

 

 

-

 

 

 

2,666

 

 

 

329

 

 

 

2,666

 

 

 

2,995

 

 

 

 

 

 

 

Poland

 

5

 

 

 

 

 

10,911

 

 

 

-

 

 

 

26,431

 

 

 

10,911

 

 

 

26,431

 

 

 

37,342

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Slovakia

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Galanta Distribution Center

 

1

 

 

 

 

 

5,296

 

 

 

-

 

 

 

2,569

 

 

 

5,296

 

 

 

2,569

 

 

 

7,865

 

 

 

 

 

 

 

ProLogis Park Nove Mesto

 

1

 

 

 

 

 

2,473

 

 

 

-

 

 

 

5,941

 

 

 

2,473

 

 

 

5,941

 

 

 

8,414

 

 

 

 

 

 

 

Slovakia

 

2

 

 

 

 

 

7,769

 

 

 

-

 

 

 

8,510

 

 

 

7,769

 

 

 

8,510

 

 

 

16,279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Spain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Massalaves Distribution Center

 

1

 

 

 

 

 

4,809

 

 

 

-

 

 

 

303

 

 

 

4,809

 

 

 

303

 

 

 

5,112

 

 

 

 

 

 

 

San Fernando Distribution Center

 

1

 

 

 

 

 

6,350

 

 

 

-

 

 

 

28

 

 

 

6,350

 

 

 

28

 

 

 

6,378

 

 

 

 

 

 

 

Spain

 

2

 

 

 

 

 

11,159

 

 

 

-

 

 

 

331

 

 

 

11,159

 

 

 

331

 

 

 

11,490

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sweden

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gothenburg Distribution Center

 

2

 

 

 

 

 

13,142

 

 

 

-

 

 

 

14,638

 

 

 

13,142

 

 

 

14,638

 

 

 

27,780

 

 

 

 

 

 

 

Sweden

 

2

 

 

 

 

 

13,142

 

 

 

-

 

 

 

14,638

 

 

 

13,142

 

 

 

14,638

 

 

 

27,780

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

United Kingdom

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Birmingham International Gateway Distribution Center

 

4

 

 

 

 

 

13,835

 

 

 

-

 

 

 

9,616

 

 

 

13,835

 

 

 

9,616

 

 

 

23,451

 

 

 

 

 

 

2016

Daventry Phase II Distribution Center

 

1

 

 

 

 

 

5,524

 

 

 

-

 

 

 

602

 

 

 

5,524

 

 

 

602

 

 

 

6,126

 

 

 

 

 

 

 

Dirft Distribution Center

 

1

 

 

 

 

 

3,945

 

 

 

-

 

 

 

123

 

 

 

3,945

 

 

 

123

 

 

 

4,068

 

 

 

 

 

 

 

Marston Gate Distribution Center

 

2

 

 

 

 

 

13,735

 

 

 

-

 

 

 

9,714

 

 

 

13,735

 

 

 

9,714

 

 

 

23,449

 

 

 

 

 

 

 

North Kettering Business Park

 

1

 

 

 

 

 

2,367

 

 

 

-

 

 

 

32

 

 

 

2,367

 

 

 

32

 

 

 

2,399

 

 

 

 

 

 

 

Stockly Park Distribution Center

 

2

 

 

 

 

 

24,153

 

 

 

-

 

 

 

16,910

 

 

 

24,153

 

 

 

16,910

 

 

 

41,063

 

 

 

 

 

 

2016

United Kingdom

 

11

 

 

 

 

 

63,559

 

 

 

-

 

 

 

36,997

 

 

 

63,559

 

 

 

36,997

 

 

 

100,556

 

 

 

 

 

 

 

Subtotal European Markets:

 

37

 

 

 

 

 

159,320

 

 

 

-

 

 

 

171,886

 

 

 

159,320

 

 

 

171,886

 

 

 

331,206

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asian Markets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Japan

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Chiba New Town Distribution Center

 

1

 

 

 

 

 

31,406

 

 

 

-

 

 

 

124,053

 

 

 

31,406

 

 

 

124,053

 

 

 

155,459

 

 

 

 

 

 

 

Higashi Matsuyama Distribution Center

 

1

 

 

 

 

 

13,402

 

 

 

-

 

 

 

7,841

 

 

 

13,402

 

 

 

7,841

 

 

 

21,243

 

 

 

 

 

 

 

Ibaraki Distribution Center

 

1

 

 

 

 

 

43,515

 

 

 

-

 

 

 

178,641

 

 

 

43,515

 

 

 

178,641

 

 

 

222,156

 

 

 

 

 

 

2016

Koga Distribution Center

 

2

 

 

 

 

 

8,257

 

 

 

-

 

 

 

12,090

 

 

 

8,257

 

 

 

12,090

 

 

 

20,347

 

 

 

 

 

 

 

Narashino IV Distribution Center

 

1

 

 

 

 

 

19,424

 

 

 

-

 

 

 

66,114

 

 

 

19,424

 

 

 

66,114

 

 

 

85,538

 

 

 

 

 

 

2016

Shiohama Distribution Center

 

1

 

 

 

 

 

35,058

 

 

 

-

 

 

 

13,478

 

 

 

35,058

 

 

 

13,478

 

 

 

48,536

 

 

 

 

 

 

 

Japan

 

7

 

 

 

 

 

151,062

 

 

 

-

 

 

 

402,217

 

 

 

151,062

 

 

 

402,217

 

 

 

553,279

 

 

 

 

 

 

 

Subtotal Asian Markets:

 

7

 

 

 

 

 

151,062

 

 

 

-

 

 

 

402,217

 

 

 

151,062

 

 

 

402,217

 

 

 

553,279

 

 

 

 

 

 

 

Total Development Portfolio

 

89

 

 

 

 

 

553,239

 

 

 

-

 

 

 

878,843

 

 

 

553,239

 

 

 

878,843

 

 

 

1,432,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GRAND TOTAL

 

 

1,865

 

 

 

 

 

6,486,869

 

 

 

14,473,118

 

 

 

4,415,552

 

 

 

6,590,782

 

 

 

18,784,757

 

 

 

25,375,539

 

 

 

(3,679,479

)

 

 

 


112


 

Schedule III – Footnotes

 

(a)

The following table reconciles real estate assets per Schedule III to the Consolidated Balance Sheet in Item 8. Financial Statements and Supplementary Data at December 31, 2016 (in thousands):

 

Total per Schedule III

 

$

25,375,539

 

 

Land

 

 

1,218,904

 

 

Other real estate investments

 

 

524,887

 

 

Total per consolidated balance sheet

 

$

27,119,330

 

(f)

 

(b)

The aggregate cost for federal tax purposes at December 31, 2016, of our real estate assets was approximately $16.1 billion (unaudited).

 

(c)

Real estate assets (excluding land balances) are depreciated over their estimated useful lives. These useful lives are generally 5 to 7 years for capital improvements, 10 years for standard tenant improvements, 25 years for depreciable land improvements, 30 years for operating properties acquired and 40 years for operating properties we develop.

 

The following table reconciles accumulated depreciation per Schedule III to the Consolidated Balance Sheet in Item 8. Financial Statements and Supplementary Data at December 31, 2016 (in thousands):

 

Total accumulated depreciation per Schedule III

 

$

3,679,479

 

Accumulated depreciation on other real estate investments

 

 

78,893

 

Total per consolidated balance sheet

 

$

3,758,372

 

 

(d)

Properties with an aggregate undepreciated cost of $5.2 billion secure $2.7 billion of mortgage notes. See Note 9 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data for more information related to our secured mortgage debt.

 

(e)

Assessment bonds of $14.5 million are secured by assessments (similar to property taxes) on various underlying real estate properties with an aggregate undepreciated cost of $737.4 million. See Note 9 to the Consolidated Financial Statements in Item 8. Financial Statements and Supplementary Data for more information related to our assessment bonds.

 

(f)

The following table summarizes our real estate assets and accumulated depreciation for the years ended December 31 (in thousands):

 

 

 

2016

 

 

2015

 

 

2014

 

Real estate assets:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

25,608,648

 

 

$

20,109,432

 

 

$

18,822,081

 

Acquisitions of operating properties, improvements to operating properties

     development activity, transfers of land to CIP and net effect of changes

          in foreign exchange rates and other

 

 

1,883,888

 

 

 

7,191,335

 

 

 

3,595,836

 

Basis of operating properties disposed of

 

 

(1,359,186

)

 

 

(1,719,632

)

 

 

(2,713,300

)

Change in the development portfolio balance, including the acquisition

     of properties

 

 

(440,821

)

 

 

398,923

 

 

 

452,963

 

Assets transferred to held-for-sale

 

 

(316,990

)

 

 

(371,410

)

 

 

(48,148

)

Balance at end year

 

$

25,375,539

 

 

$

25,608,648

 

 

$

20,109,432

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation:

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of year

 

$

3,207,855

 

 

$

2,748,835

 

 

$

2,540,267

 

Depreciation expense

 

 

668,686

 

 

 

617,258

 

 

 

490,298

 

Balances retired upon disposition of operating properties and net effect

     of changes in foreign exchange rates and other

 

 

(195,895

)

 

 

(153,621

)

 

 

(277,516

)

Assets transferred to held-for-sale

 

 

(1,167

)

 

 

(4,617

)

 

 

(4,214

)

Balance at end of year

 

$

3,679,479

 

 

$

3,207,855

 

 

$

2,748,835

 

 

 

113


 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

PROLOGIS, INC.

 

 

 

By:

 

/s/ HAMID R. MOGHADAM

 

 

Hamid R. Moghadam

 

 

Chief Executive Officer

 

Date: February 14, 2017

 

POWER OF ATTORNEY

 

KNOW ALL MEN BY THESE PRESENTS, that we, the undersigned officers and directors of Prologis, Inc., hereby severally constitute Hamid R. Moghadam, Thomas S. Olinger and Edward S. Nekritz, and each of them singly, our true and lawful attorneys with full power to them, and each of them singly, to sign for us and in our names in the capacities indicated below, the Form 10-K filed herewith and any and all amendments to said Form 10-K, and generally to do all such things in our names and in our capacities as officers and directors to enable Prologis, Inc. to comply with the provisions of the Securities Exchange Act of 1934, and all requirements of the U.S. Securities and Exchange Commission, hereby ratifying and confirming our signatures as they may be signed by our said attorneys, or any of them, to said Form 10-K and any and all amendments thereto.

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

 

Title

 

Date

 

 

 

 

 

/s/ HAMID R. MOGHADAM

 

Chairman of the Board and Chief Executive Officer

 

February 14, 2017

Hamid R. Moghadam

 

 

 

 

 

 

 

/s/ THOMAS S. OLINGER

 

Chief Financial Officer

 

February 14, 2017

Thomas S. Olinger

 

 

 

 

 

 

 

/s/ LORI A. PALAZZOLO

 

Managing Director and Chief Accounting Officer

 

February 14, 2017

Lori A. Palazzolo

 

 

 

 

 

 

 

/s/ GEORGE L. FOTIADES

 

Director

 

February 14, 2017

George L. Fotiades

 

 

 

 

 

 

 

/s/ CHRISTINE N. GARVEY

 

Director

 

February 14, 2017

Christine N. Garvey

 

 

 

 

 

 

 

/s/ LYDIA H. KENNARD

 

Director

 

February 14, 2017

Lydia H. Kennard

 

 

 

 

 

 

 

/s/ J. MICHAEL LOSH

 

Director

 

February 14, 2017

J. Michael Losh

 

 

 

 

 

 

 

 

 

/s/ IRVING F. LYONS III

 

Director

 

February 14, 2017

Irving F. Lyons III

 

 

 

 

 

 

 

 

 

/s/ DAVID P. O’CONNOR

 

Director

 

February 14, 2017

David P. O’Connor

 

 

 

 

 

 

 

 

 

/s/ JEFFREY L. SKELTON

 

Director

 

February 14, 2017

Jeffrey L. Skelton

 

 

 

 

 

 

 

 

 

/s/ CARL B. WEBB

 

Director

 

February 14, 2017

Carl B. Webb

 

 

 

 

 

 

 

 

 

/s/ WILLIAM D. ZOLLARS

 

Director

 

February 14, 2017

William D. Zollars

 

 

 

 

 

114


 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

PROLOGIS, L.P.

By:

 

Prologis, Inc., its general partner

 

 

 

By:

 

/s/ HAMID R. MOGHADAM

 

 

Hamid R. Moghadam

 

 

Chief Executive Officer

 

Date: February 14, 2017

 

POWER OF ATTORNEY

 

KNOW ALL MEN BY THESE PRESENTS, that we, the undersigned officers and directors of Prologis, L.P., hereby severally constitute Hamid R. Moghadam, Thomas S. Olinger and Edward S. Nekritz, and each of them singly, our true and lawful attorneys with full power to them, and each of them singly, to sign for us and in our names in the capacities indicated below, the Form 10-K filed herewith and any and all amendments to said Form 10-K, and generally to do all such things in our names and in our capacities as officers and directors to enable Prologis, L.P. to comply with the provisions of the Securities Exchange Act of 1934, and all requirements of the U.S. Securities and Exchange Commission, hereby ratifying and confirming our signatures as they may be signed by our said attorneys, or any of them, to said Form 10-K and any and all amendments thereto.

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.

 

Signature

 

Title

 

Date

 

 

 

 

 

/s/ HAMID R. MOGHADAM

 

Chairman of the Board and Chief Executive Officer

 

February 14, 2017

 

Hamid R. Moghadam

 

 

 

 

 

 

 

/s/ THOMAS S. OLINGER

 

Chief Financial Officer

 

February 14, 2017

 

Thomas S. Olinger

 

 

 

 

 

 

 

/s/ LORI A. PALAZZOLO

 

Managing Director and Chief Accounting Officer

 

February 14, 2017

 

Lori A. Palazzolo

 

 

 

 

 

 

 

/s/ GEORGE L. FOTIADES

 

Director

 

February 14, 2017

 

George L. Fotiades

 

 

 

 

 

 

 

/s/ CHRISTINE N. GARVEY

 

Director

 

February 14, 2017

 

Christine N. Garvey

 

 

 

 

 

 

 

/s/ LYDIA H. KENNARD

 

Director

 

February 14, 2017

 

Lydia H. Kennard

 

 

 

 

 

 

 

/s/ J. MICHAEL LOSH

 

Director

 

February 14, 2017

J. Michael Losh

 

 

 

 

 

 

 

 

 

/s/ IRVING F. LYONS III

 

Director

 

February 14, 2017

Irving F. Lyons III

 

 

 

 

 

 

 

 

 

/s/ DAVID P. O’CONNOR

 

Director

 

February 14, 2017

David P. O’Connor

 

 

 

 

 

 

 

 

 

/s/ JEFFREY L. SKELTON

 

Director

 

February 14, 2017

Jeffrey L. Skelton

 

 

 

 

 

 

 

 

 

/s/ CARL B. WEBB

 

Director

 

February 14, 2017

Carl B. Webb

 

 

 

 

 

 

 

 

 

/s/ WILLIAM D. ZOLLARS

 

Director

 

February 14, 2017

William D. Zollars

 

 

 

 

 

 

115


 

 

Certain of the following documents are filed herewith. Certain other of the following documents that have been previously filed with the Securities and Exchange Commission and, pursuant to Rule 12b-32, are incorporated herein by reference.

 

1.1

 

Equity Distribution Agreement, dated as of February 5, 2015, among Prologis, Inc. and Merrill Lynch, Pierce, Fenner & Smith Incorporated, Citigroup Global Markets Inc., Goldman, Sachs & Co., J.P. Morgan Securities LLC, Morgan Stanley & Co. LLC and Wells Fargo Securities, LLC. (incorporated by reference to Exhibit 1.1 to Prologis’ Current Report on Form 8-K filed February 5, 2015).

 

3.1

 

Articles of Incorporation of Prologis (incorporated by reference to Exhibit 3.1 to Prologis’ Registration Statement on Form S-11 (No. 333-35915) filed September 18, 1997).

3.2

 

Articles Supplementary establishing and fixing the rights and preferences of the Series Q Cumulative Redeemable Preferred Stock of Prologis (incorporated by reference to Exhibit 3.4 to Prologis’ Registration Statement on Form 8-A filed June 2, 2011).

3.3

 

Articles of Merger of New Pumpkin Inc., a Maryland corporation, with and into Prologis, Inc., a Maryland corporation, changing the name of “AMB Property Corporation” to “Prologis, Inc.”, as filed with the Stated Department of Assessments and Taxation of Maryland on June 2, 2011, and effective June 3, 2011 (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed June 8, 2011).

3.4

 

Articles of Amendment (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed May 8, 2012).

3.5

 

Thirteenth Amended and Restated Agreement of Limited Partnership of the Operating Partnership (incorporated by reference to Exhibit 3.6 to Prologis’ Current Report on Form 8-K filed June 8, 2011).

3.6

 

First Amendment to Thirteenth Amended and Restated Agreement of Limited Partnership of Prologis, L.P., dated February 27, 2014, (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed on February 27, 2014).

3.7

 

Second Amendment to the Thirteenth Amended and Restated Agreement of the Limited Partnership of Prologis, L.P., dated October 7, 2015 (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed on October 13, 2015).

3.8

 

Amended and Restated Certificate of Limited Partnership of the Operating Partnership (incorporated by reference to Exhibit 3.7 to Prologis’ Current Report on Form 8-K filed June 8, 2011).

3.9

 

Articles Supplementary dated April 3, 2014, (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed on April 3, 2014).

3.10

 

Eighth Amended and Restated Bylaws of Prologis, Inc. (incorporated by reference to Exhibit 3.1 to Prologis’ Current Report on Form 8-K filed on September 23, 2016).

4.1

 

Form of Certificate for Common Stock of Prologis (incorporated by reference to Exhibit 4.1 to Prologis’ Registration Statement on Form S-4/A (No. 333-172741) filed April 12, 2011).

4.2

 

Form of Certificate for the Series Q Cumulative Redeemable Preferred Stock of Prologis (incorporated by reference to Exhibit 4.2 to Prologis’ Registration Statement on Form S-4/A (No. 333-172741) filed April 28, 2011).

4.3

 

Indenture, dated as of June 8, 2011, by and among the Operating Partnership, as issuer, Prologis, as guarantor, and U.S. Bank National Association, as trustee (incorporated by reference to Exhibit 4.2 to Prologis’ Registration Statement on Form S-3 (No. 333-177112) filed September 30, 2011).

4.4

 

Fifth Supplemental Indenture, dated as of August 15, 2013, among Prologis, Inc., Prologis, L.P. and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed August 15, 2013).

4.5

 

Form of Sixth Supplemental Indenture among Prologis, Inc., Prologis, L.P., Elavon Financial Services Limited, UK Branch, Elavon Financial Services Limited and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed
December 2, 2013).

4.6

 

Form of Seventh Supplemental Indenture among Prologis, Inc., Prologis, L.P., Elavon Financial Services Limited, UK Branch, Elavon Financial Services Limited and U.S. Bank National Association (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed February 18, 2014).

4.7

 

Indenture, dated as of June 30, 1998, by and among the Operating Partnership, Prologis and State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed August 10, 2006 and also incorporated by reference to Exhibit 4.1 to the Operating Partnership’s Current Report on Form 8-K filed August 10, 2006).

116


 

4.8

 

First Supplemental Indenture, dated as of June 30, 1998, by and among the Operating Partnership, Prologis and State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.2 to Prologis’ Registration Statement on Form S-11 (No. 333-49163) filed
April 2, 1998).

4.9

 

Second Supplemental Indenture, dated as of June 30, 1998, by and among the Operating Partnership, Prologis and State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.3 to Prologis’ Registration Statement on Form S-11 (No. 333-49163) filed April 2, 1998).

4.10

 

Third Supplemental Indenture, dated as of June 30, 1998, by and among the Operating Partnership, Prologis and State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.4 to Prologis’ Registration Statement on Form S-11 (No. 333-49163) filed
April 2, 1998).

4.11

 

Seventh Supplemental Indenture, dated as of August 10, 2006, by and among the Operating Partnership, Prologis and U.S. Bank National Association, as successor-in-interest to State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed August 10, 2006 and also incorporated by reference to Exhibit 4.2 to the Operating Partnership’s Current Report on Form 8-K filed August 10, 2006).

4.12

 

Eighth Supplemental Indenture, dated as of November 20, 2009, by and among the Operating Partnership, Prologis and U.S. Bank National Association, as successor-in-interest to State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed November 20, 2009).

4.13

 

Ninth Supplemental Indenture, dated as of November 20, 2009, by and among the Operating Partnership, Prologis and U.S. Bank National Association, as successor-in-interest to State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed November 20, 2009).

4.14

 

Tenth Supplemental Indenture, dated as of August 9, 2010, by and among the Operating Partnership, Prologis and U.S. Bank National Association, as successor-in-interest to State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed August 9, 2010).

4.15

 

Eleventh Supplemental Indenture, dated as of November 12, 2010, by and among the Operating Partnership, Prologis and U.S. Bank National Association, as successor-in-interest to State Street Bank and Trust Company of California, N.A., as trustee (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed November 10, 2010).

4.16

 

4.00% Notes due 2018 and Related Guarantee (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed November 10, 2010).

4.17

 

Form of 2.750% Notes due 2019 (incorporated by reference to Exhibit 4.4 to Prologis’ Current Report on Form 8-K filed August 15, 2013).

4.18

 

Form of 4.250% Notes due 2023 (incorporated by reference to Exhibit 4.5 to Prologis’ Current Report on Form 8-K filed August 15, 2013).

4.19

 

3.350% Notes due 2021 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed November 1, 2013).

4.20

 

Form of 3.000% Notes due 2022 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed December 2, 2013).

4.21

 

Form of 3.375% Notes due 2024 (incorporated by reference to Exhibit 4.3 to Prologis’ Current Report on Form 8-K filed February 18, 2014).

4.22

 

Form of 3.00% Notes due 2026 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed on May 28, 2014).

4.23

 

Form of 1.375% Notes due 2020 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed on October 6, 2014).

4.24

 

Officers’ Certificate related to the 2.750% Notes due 2019 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed August 15, 2013).

4.25

 

Officers’ Certificate related to the 4.250% Notes due 2023 (incorporated by reference to Exhibit 4.3 to Prologis’ Current Report on Form 8-K filed August 15, 2013).

4.26

 

Officers’ Certificate related to the 3.350% Notes due 2021 (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed November 1, 2013).

4.27

 

Form of Officers’ Certificate related to the 3.375% Notes due 2024 (incorporated by reference to Exhibit 4.2 to Prologis’ Current Report on Form 8-K filed February 18, 2014).

117


 

4.28

 

Form of Officer’s Certificate related to the 3.00% Notes due 2026 (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed on May 28, 2014).

4.29

 

Form of Officer’s Certificate related to 1.375% Notes due 2020 (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-k filed on October 6, 2014).

4.30

 

Form of Officers’ Certificate related to the 1.375% Notes due 2021 (incorporated by reference to Exhibit 4.1 of Prologis’ Current Report on Form 8-K filed May 12, 2015).

4.31

 

Form of 1.375% Notes due 2021 (incorporated by reference to Exhibit 4.2 of Prologis’ Current Report on Form 8-K filed May 12, 2015).

4.32

 

Form of Officers’ Certificate related to the 3.750% Notes due 2025 (incorporated by reference to Exhibit 4.1 to Prologis’ Current Report on Form 8-K filed on October 30, 2015).

4.33

 

Form of 3.750% Notes due 2025 (incorporated by reference to Exhibit 4.2 of Prologis’ Current Report on Form 8-K filed October 30, 2015).

Other debt instruments are omitted in accordance with Item 601(b)(4)(iii)(A) of Registration S-K. Copies of such instruments will be furnished to the Securities and Exchange Commission upon request.

 

10.1

 

Agreement of Limited Partnership of ProLogis Limited Partnership-I, dated as of December 22, 1993 (incorporated by reference to Exhibit 10.4 to the Trust’s Registration Statement (No. 33-73382)) .

10.2

 

Amended and Restated Agreement of Limited Partnership of ProLogis Fraser, L.P., dated as of August 4, 2004 (incorporated by reference to Exhibit 10.1 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2004).

10.3

 

Fifteenth Amended and Restated Agreement of Limited Partnership of Prologis 2, L.P., (f/k/a AMB Property II, L.P.) dated February 19, 2010 (incorporated by reference to Exhibit 10.6 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2009).

10.4*

 

The Third Amended and Restated 1997 Stock Option and Incentive Plan of AMB Property Corporation and AMB Property, L.P. (incorporated by reference to Exhibit 10.22 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2001 and also incorporated by reference to Exhibit 10.19 to the Operating Partnership’s Annual Report on Form 10-K for the year ended December 31, 2001).

10.5*

 

Amendment No. 1 to the Third Amended and Restated 1997 Stock Option and Incentive Plan of AMB Property Corporation and AMB Property, L.P. (incorporated by reference to Exhibit 10.23 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2001 and also incorporated by reference to Exhibit 10.20 to the Operating Partnership’s Annual Report on Form 10-K for the year ended December 31, 2001).

10.6*

 

Amendment No. 2 to the Third Amended and Restated 1997 Stock Option and Incentive Plan of AMB Property Corporation and AMB Property, L.P. (incorporated by reference to Exhibit 10.5 to Prologis’ Quarterly Report on Form 10-Q for the quarter ended March 31, 2004 and also incorporated by reference to Exhibit 10.4 to the Operating Partnership’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2004).

10.7*

 

Amended and Restated 2002 Nonqualified Deferred Compensation Plan (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report on Form 8-K filed October 4, 2006 and also incorporated by reference to Exhibit 10.2 to the Operating Partnership’s Current Report on Form 8-K filed October 4, 2006).

10.8*

 

The Amended and Restated 2002 Stock Option and Incentive Plan of AMB Property Corporation and AMB Property, L.P. (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed May 15, 2007 and also incorporated by reference to Exhibit 10.1 to the Operating Partnership’s Current Report on Form 8-K filed May 15, 2007).

10.9*

 

Prologis Outperformance Plan (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed December 22, 2011).

10.10*

 

Prologis, Inc. 2016 Outperformance Plan (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed on August 17, 2016).

10.11*

 

Form of Prologis, Inc. 2016 Outperformance Plan LTIP Unit Award Agreement (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report on Form 8-K filed on August 17, 2016).

10.12*

 

Form of Participation Points and LTIP Unit Award Agreement (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed on February 27, 2014).

10.13*

 

Second Amended and Restated Prologis Promote Plan (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed on August 1, 2014).

118


 

10.14*

 

Form of Prologis, Inc. Second Amended and Restated Prologis Promote Plan LTIP Unit Award Agreement (incorporated

by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed on August 18, 2014).

10.15*

 

Form of Prologis, Inc. Long-Term Incentive Plan LTIP Unit Award Agreement (General) (incorporated by reference to Exhibit 10.3 to Prologis’ Quarterly Report on Form 10-Q for the quarter ended September 30, 2014).

10.16*

 

Form of Prologis, Inc. 2012 Long-Term Incentive Plan Restricted Stock Unit Agreement (LTIP Unit election) (incorporated by reference to Exhibit 10.27 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2015).

10.17*

 

Form of Prologis, Inc. 2012 Long-Term Incentive Plan Restricted Stock Unit Agreement (incorporated by reference to Exhibit 10.5 to Prologis’ Quarterly Report on Form 10-Q for the quarter ended September 30, 2014).

10.18*

 

Form of Prologis, Inc. 2012 Long-Term Incentive Plan Restricted Stock Unit Agreement (Bonus exchange) (incorporated by reference to Exhibit 10.6 to Prologis’ Quarterly Report on Form 10-Q for the quarter ended September 30, 2014).

10.19*

 

ProLogis 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.2 to the Trust’s Current Report on Form 8-K filed June 2, 2006).

10.20*

 

First Amendment of the ProLogis 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2010).

10.21*

 

Second Amendment of the ProLogis 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to the Trust’s Current Report on Form 8-K filed May 19, 2010).

10.22*

 

Third Amendment of the ProLogis 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to the Trust’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2010).

10.23*

 

Form of Non Qualified Share Option Award Terms; The Trust 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.25 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2009).

10.24*

 

Form of Restricted Share Award Terms; ProLogis 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.26 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2009).

10.25*

 

Form of Performance Share Award Terms; ProLogis 2006 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.27 to the Trust’s Annual Report on Form 10-K for the year ended December 31, 2009).

10.26*

 

ProLogis 2000 Share Option Plan for Outside Trustees (as Amended and Restated Effective as of December 31, 2009) (incorporated by reference to exhibit 10.13 to ProLogis’ Form 10-K for the year ended December 31, 2008).

10.27*

 

ProLogis Trust 1997 Long-Term Incentive Plan (as Amended and Restated Effective as of September 26, 2002) (incorporated by reference to exhibit 10.1 to ProLogis’ Form 8-K dated February 19, 2003).

10.28*

 

First Amendment of ProLogis 1997 Long-Term Incentive Plan (incorporated by reference to exhibit 10.2 to ProLogis’ Form 8-K filed on May 19, 2010).

10.29*

 

ProLogis Deferred Fee Plan for Trustees (As Amended and Restated Effective as of May 14, 2010) (incorporated by reference to exhibit 10.3 to ProLogis’ Form 8-K filed on May 19, 2010).

10.30*

 

Form of Indemnification Agreement between ProLogis and certain directors and executive officers (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed June 8, 2011).

10.31*

 

Form of Restricted Stock Unit Agreement; Prologis, Inc. 2012 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to Prologis’ Quarterly Report on Form 10-Q for the quarter ended September 30, 2012).

10.32*

 

Prologis, Inc. 2012 Long-Term Incentive Plan (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed May 8, 2012).

10.33*

 

Form of Director Deferred Stock Unit Award terms (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report on Form 8-K filed May 8, 2012).

10.34*

 

Form of Change of Control and Noncompetition Agreement by and between Prologis, Inc. and its executive officers (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report on Form 8-K filed August 16, 2013).

10.35*

 

Form of Prologis, Inc. Long-Term Incentive Plan LTIP Unit Award Agreement (General form 2015) (incorporated by reference to Exhibit 10.57 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.36*

 

Form of Prologis, Inc. Long-Term Incentive Plan LTIP Unit Award Agreement (Bonus exchange) (incorporated by reference to Exhibit 10.2 to Prologis’ Quarterly Report on Form 10-Q for the quarter ended March 31, 2015).

10.37*

 

Form of Prologis, Inc. Long-Term Incentive Plan LTIP Unit Award Agreement (General form 2016) (incorporated by reference to Exhibit 10.48 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2015).

119


 

10.38*

 

Form of Prologis, Inc. Outperformance Plan LTIP Unit Exchange Award Agreement (incorporated by reference to Exhibit

10.58 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.39*

 

Form of Prologis, Inc. Long-Term Incentive Plan Equity Exchange Offer LTIP Unit Award Agreement (incorporated by reference to Exhibit 10.59 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.40*

 

Amended and Restated Prologis, Inc. 2011 Notional Account Deferred Compensation Plan (incorporated by reference to Exhibit 10.60 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.41*

 

Amended and Restated Prologis, Inc. Nonqualified Deferred Compensation Plan (incorporated by reference to Exhibit 10.61 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.42*

 

Second Amended and Restated Prologis 2005 Nonqualified Deferred Compensation Plan (incorporated by reference to Exhibit 10.62 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.43

 

Time-Sharing Agreement, dated January 21, 2015, by and between ProLogis Logistics Services Incorporated and Hamid R. Moghadam (incorporated by reference to Exhibit 10.63 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2014).

10.44

 

Amended and Restated Time-Sharing Agreement, dated January 11, 2016, by and between ProLogis Logistics Services Incorporated and Hamid R. Moghadam (incorporated by reference to Exhibit 10.55 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2015).

10.45

 

Global Senior Credit Agreement dated as of July 11, 2013, among Prologis, Inc., Prologis, L.P., various affiliates of Prologis, L.P., various lenders and agents, and Bank of America, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed July 15, 2013).

10.46

 

First Amendment to the Global Senior Credit Agreement dated as of June 26, 2014 among Prologis, Inc., Prologis, L.P., various affiliates of Prologis, L.P., various lenders and Bank of America, N.A. as administrative agent (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report Form 8-K filed on June 30, 2014).

10.47

 

Second Amendment to the Global Senior Credit Agreement dated as of January 22, 2015 among Prologis, L.P., various affiliates of Prologis, L.P., various lenders and Bank of America, N.A. as global administrative agent. (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report Form 8-K filed on March 31, 2015).

10.48

 

Fourth Amended and Restated Revolving Credit Agreement dated as of August 14, 2013 among Prologis Japan Finance Y.K., as initial borrower, Prologis, Inc. and Prologis, L.P., as guarantors, the banks listed on the signature pages thereof, and Sumitomo Mitsui Banking Corporation, as Administrative Agent (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed August 16, 2013).

10.49

 

Guaranty of Payment, dated as of August 14, 2013, among Prologis, Inc. and Prologis, L.P., as guarantors, Sumitomo Mitsui Banking Corporation, as Administrative Agent, for the banks that are from time to time parties to the Fourth Amended and Restated Revolving Credit Agreement, dated at August 14, 2013 (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report on Form 8-K filed August 16, 2013).

10.50

 

Senior Term Loan Agreement dated as of June 19, 2014 among Prologis, Inc., Prologis, L.P., various affiliates of Prologis, L.P., various lenders and Bank of America, N.A. as administrative agent (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report Form 8-K filed on June 24, 2014).

10.51

 

Senior Term Loan Agreement dated as of May 28, 2015 among Prologis, L.P., as Borrower, Prologis, Inc., as Guarantor, various lenders and Bank of America N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 of Prologis’ Current Report on Form 8-K filed June 1, 2015).

10.52

 

First Amendment, dated January 22, 2015, to the Senior Term Loan Agreement dated as of June 19, 2014, among Prologis, L.P., various affiliates thereof, various lenders and Bank of America, N.A. as Administrative Agent (incorporated by reference to Exhibit 10.63 to Prologis’ Annual Report on Form 10-K for the year ended December 31, 2015).

10.53

 

Term Loan Agreement dated as of August 18, 2016 among Prologis GK Holdings Y.K., as borrower, Prologis, Inc. and Prologis, L.P., as guarantors, the banks listed on the signature pages thereof, and Sumitomo Mitsui Banking Corporation, as Administrative Agent (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed on August 22, 2016).

10.54

 

Guaranty of Payment dated as of August 18, 2016 among Prologis, Inc. and Prologis, L.P., as guarantors, and Sumitomo Mitsui Banking Corporation, as Administrative Agent, for the banks that are from time to time parties to the Term Loan Agreement dated as of August 18, 2016 (incorporated by reference to Exhibit 10.2 to Prologis’ Current Report on Form 8-K filed on August 22, 2016).

10.55

 

Amended and Restated Global Senior Credit Agreement dated as of April 14, 2016 among Prologis, Inc., Prologis, L.P., various affiliates of Prologis, L.P., various lenders and agents, and Bank of America, N.A., as Administrative Agent (incorporated by reference to Exhibit 10.1 to Prologis’ Current Report on Form 8-K filed on April 18, 2016).

120


 

10.56

 

Letter Agreement dated February 3, 2017 by and between Prologis, Inc. and Hamid R. Moghadam (incorporated by

reference to Exhibit 10.1 to Prologis’ Current Report Form 8-K filed on February 3, 2017).

12.1†

 

Computation of Ratio of Earnings to Fixed Charges of Prologis, Inc. and Prologis, L.P.

12.2†

 

Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock/Unit Dividends of Prologis, Inc. and Prologis, L.P.

21.1†

 

Subsidiaries of Prologis, Inc. and Prologis, L.P.

23.1†

 

Consent of KPMG LLP with respect to Prologis, Inc.

23.2†

 

Consent of KPMG LLP with respect to Prologis, L.P.

24.1†

 

Power of Attorney for Prologis, Inc. (included in signature page of this annual report).

24.2†

 

Power of Attorney for Prologis, L.P. (included in signature page of this annual report).

31.1†

 

Certification of Chief Executive Officer of Prologis, Inc.

31.2†

 

Certification of Chief Financial Officer of Prologis, Inc.

31.3†

 

Certification of Chief Executive Officer for Prologis, L.P.

31.4†

 

Certification of Chief Financial Officer for Prologis, L.P.

32.1†

 

Certification of Chief Executive Officer and Chief Financial Officer of Prologis, Inc., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2†

 

Certification of Chief Executive Officer and Chief Financial Officer for Prologis, L.P., pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

99.1

 

Supplemental United States Federal Income Tax Considerations (incorporated by reference to Exhibit 99.1 to Prologis’ Current Report on Form 8-K filed June 20, 2016).

101. INS†

 

XBRL Instance Document

101. SCH†

 

XBRL Taxonomy Extension Schema

101. CAL†

 

XBRL Taxonomy Extension Calculation Linkbase

101. DEF†

 

XBRL Taxonomy Extension Definition Linkbase

101. LAB†

 

XBRL Taxonomy Extension Label Linkbase

101. PRE†

 

XBRL Taxonomy Extension Presentation Linkbase

 

*

Management Contract or Compensatory Plan or Arrangement

Filed herewith

 

 

 

 

 

 

 

121