ProShares Trust II - Quarter Report: 2012 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
for the quarterly period ended March 31, 2012.
OR
¨ | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
for the transition period from to .
Commission file number: 001-34200
PROSHARES TRUST II
(Exact name of registrant as specified in its charter)
Delaware | 87-6284802 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
c/o ProShare Capital Management LLC
7501 Wisconsin Avenue, Suite 1000
Bethesda, Maryland 20814
(Address of principal executive offices) (Zip code)
(240) 497-6400
(Registrants telephone number, including area code)
N/A
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes ¨ No
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). x Yes ¨ No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ (Do not check if a smaller reporting company) | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ¨ Yes x No
Table of Contents
PROSHARES TRUST II
Table of Contents
Item 1. Condensed Financial Statements.
Index
Documents |
Page | |||
Statements of Financial Condition, Schedules of Investments, Statements of Operations, Statements of Changes in Shareholders Equity and Statements of Cash Flows: |
||||
3 | ||||
8 | ||||
13 | ||||
18 | ||||
23 | ||||
28 | ||||
29 | ||||
34 | ||||
39 | ||||
40 | ||||
45 | ||||
50 | ||||
55 | ||||
56 | ||||
57 | ||||
58 | ||||
59 | ||||
60 | ||||
61 | ||||
62 | ||||
63 | ||||
64 | ||||
65 | ||||
66 | ||||
71 | ||||
72 | ||||
77 | ||||
78 | ||||
79 | ||||
80 | ||||
81 | ||||
82 | ||||
83 | ||||
84 | ||||
85 | ||||
86 | ||||
87 | ||||
88 | ||||
89 | ||||
94 | ||||
95 | ||||
100 | ||||
101 | ||||
106 |
-1-
Table of Contents
111 | ||||
116 | ||||
117 | ||||
118 | ||||
123 | ||||
124 | ||||
125 | ||||
126 | ||||
127 | ||||
128 | ||||
132 |
-2-
Table of Contents
PROSHARES ULTRA DJ-UBS COMMODITY
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 87,639 | $ | 59,453 | ||||
Short-term U.S. government and agency obligations (Note 3) (cost $9,341,574 and $9,713,956, respectively) |
9,341,730 | 9,713,685 | ||||||
|
|
|
|
|||||
Total assets |
9,429,369 | 9,773,138 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Management fee payable |
7,697 | 7,432 | ||||||
Unrealized depreciation on swap agreements |
285,852 | 707,177 | ||||||
|
|
|
|
|||||
Total liabilities |
293,549 | 714,609 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
9,135,820 | 9,058,529 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 9,429,369 | $ | 9,773,138 | ||||
|
|
|
|
|||||
Shares outstanding |
350,014 | 350,014 | ||||||
|
|
|
|
|||||
Net asset value per share |
$ | 26.10 | $ | 25.88 | ||||
|
|
|
|
|||||
Market value per share (Note 2) |
$ | 25.90 | $ | 25.64 | ||||
|
|
|
|
See accompanying notes to financial statements.
-3-
Table of Contents
PROSHARES ULTRA DJ-UBS COMMODITY
SCHEDULE OF INVESTMENTS
MARCH 31, 2012
(unaudited)
Principal Amount | Value | |||||||
Short-term U.S. government and agency obligations |
||||||||
U.S. Treasury Bills: |
||||||||
0.018% due 04/05/12 |
$ | 5,008,000 | $ | 5,007,994 | ||||
0.073% due 05/03/12 |
2,353,000 | 2,352,935 | ||||||
0.011% due 05/10/12 |
130,000 | 129,995 | ||||||
0.076% due 06/07/12 |
1,851,000 | 1,850,806 | ||||||
|
|
|||||||
Total short-term U.S. government and agency obligations (cost $9,341,574) |
$ | 9,341,730 | ||||||
|
|
Swap Agreements^
Termination Date | Notional Amount at Value* |
Unrealized Appreciation (Depreciation) |
||||||||||
Swap agreement with Goldman Sachs International based on Dow Jones-UBS Commodity Index |
04/09/12 | $ | 4,458,414 | $ | (78,418 | ) | ||||||
Swap agreement with UBS AG based on Dow Jones-UBS Commodity Index |
04/09/12 | 13,814,430 | (207,434 | ) | ||||||||
|
|
|||||||||||
$ | (285,852 | ) | ||||||||||
|
|
| All or partial amount segregated as collateral for swap agreements. |
^ | The positions and counterparties herein are as of March 31, 2012. The Funds continually evaluate different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at anytime. |
* | For swap agreements, a positive amount represents long exposure to the benchmark Index. A negative amount represents short exposure to the benchmark Index. |
See accompanying notes to financial statements.
-4-
Table of Contents
PROSHARES ULTRA DJ-UBS COMMODITY
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(UNAUDITED)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Investment Income |
||||||||
Interest |
$ | 525 | $ | 5,859 | ||||
|
|
|
|
|||||
Expenses |
||||||||
Management fee |
22,538 | 46,113 | ||||||
|
|
|
|
|||||
Total expenses |
22,538 | 46,113 | ||||||
|
|
|
|
|||||
Net investment income (loss) |
(22,013 | ) | (40,254 | ) | ||||
|
|
|
|
|||||
Realized and unrealized gain (loss) on investment activity |
||||||||
Net realized gain (loss) on |
||||||||
Swap agreements |
(322,448 | ) | 3,204,121 | |||||
|
|
|
|
|||||
Net realized gain (loss) |
(322,448 | ) | 3,204,121 | |||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation on |
||||||||
Swap agreements |
421,325 | (1,431,654 | ) | |||||
Short-term U.S. government and agency obligations |
427 | 260 | ||||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation |
421,752 | (1,431,394 | ) | |||||
|
|
|
|
|||||
Net realized and unrealized gain (loss) |
99,304 | 1,772,727 | ||||||
|
|
|
|
|||||
Net income (loss) |
$ | 77,291 | $ | 1,732,473 | ||||
|
|
|
|
|||||
Net income (loss) per weighted-average share |
$ | 0.22 | $ | 3.23 | ||||
|
|
|
|
|||||
Weighted-average shares outstanding |
350,014 | 536,681 | ||||||
|
|
|
|
See accompanying notes to financial statements.
-5-
Table of Contents
PROSHARES ULTRA DJ-UBS COMMODITY
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 9,058,529 | ||
Net investment income (loss) |
(22,013 | ) | ||
Net realized gain (loss) |
(322,448 | ) | ||
Change in net unrealized appreciation/depreciation |
421,752 | |||
|
|
|||
Net income (loss) |
77,291 | |||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 9,135,820 | ||
|
|
See accompanying notes to financial statements.
-6-
Table of Contents
PROSHARES ULTRA DJ-UBS COMMODITY
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Cash flow from operating activities |
||||||||
Net income (loss) |
$ | 77,291 | $ | 1,732,473 | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Net sale (purchase) of short-term U.S. government and agency obligations |
372,382 | (4,945,489 | ) | |||||
Change in unrealized appreciation/depreciation on investments |
(421,752 | ) | 1,431,394 | |||||
Increase (Decrease) in management fee payable |
265 | 3,235 | ||||||
Increase (Decrease) in payable for investments purchased |
| 2,564,681 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
28,186 | 786,294 | ||||||
|
|
|
|
|||||
Cash flow from financing activities |
||||||||
Proceeds from addition of shares |
| 1,782,755 | ||||||
Net increase (decrease) in cash |
28,186 | 2,569,049 | ||||||
Cash, beginning of period |
59,453 | 17,743 | ||||||
|
|
|
|
|||||
Cash, end of period |
$ | 87,639 | $ | 2,586,792 | ||||
|
|
|
|
See accompanying notes to financial statements.
-7-
Table of Contents
PROSHARES ULTRASHORT DJ-UBS COMMODITY
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 88,574 | $ | 9,060 | ||||
Short-term U.S. government and agency obligations (Note 3) (cost $8,509,649 and $8,534,904, respectively) |
8,509,788 | 8,534,690 | ||||||
Unrealized appreciation on swap agreements |
209,663 | 570,751 | ||||||
|
|
|
|
|||||
Total assets |
8,808,025 | 9,114,501 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Management fee payable |
6,807 | 7,355 | ||||||
|
|
|
|
|||||
Total liabilities |
6,807 | 7,355 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
8,801,218 | 9,107,146 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 8,808,025 | $ | 9,114,501 | ||||
|
|
|
|
|||||
Shares outstanding |
159,997 | 159,997 | ||||||
|
|
|
|
|||||
Net asset value per share (Note 1) |
$ | 55.01 | $ | 56.92 | ||||
|
|
|
|
|||||
Market value per share (Note 1) (Note 2) |
$ | 54.71 | $ | 56.19 | ||||
|
|
|
|
See accompanying notes to financial statements.
-8-
Table of Contents
PROSHARES ULTRASHORT DJ-UBS COMMODITY
SCHEDULE OF INVESTMENTS
MARCH 31, 2012
(unaudited)
Principal Amount | Value | |||||||
Short-term U.S. government and agency obligations |
||||||||
U.S. Treasury Bills: |
||||||||
0.032% due 04/05/12 |
$ | 2,165,000 | $ | 2,164,997 | ||||
0.076% due 05/03/12 |
4,375,000 | 4,374,880 | ||||||
0.011% due 05/10/12 |
1,776,000 | 1,775,931 | ||||||
0.080% due 06/07/12 |
194,000 | 193,980 | ||||||
|
|
|||||||
Total short-term U.S. government and agency obligations (cost $8,509,649) |
$ | 8,509,788 | ||||||
|
|
Swap Agreements^
Termination Date | Notional Amount at Value* |
Unrealized Appreciation (Depreciation) |
||||||||||
Swap agreement with Goldman Sachs International based on Dow Jones-UBS Commodity Index |
04/09/12 | $ | (6,398,794 | ) | $ | 55,708 | ||||||
Swap agreement with UBS AG based on Dow Jones-UBS Commodity Index |
04/09/12 | (11,213,743 | ) | 153,955 | ||||||||
|
|
|||||||||||
$ | 209,663 | |||||||||||
|
|
| All or partial amount segregated as collateral for swap agreements. |
^ | The positions and counterparties herein are as of March 31, 2012. The Funds continually evaluate different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at anytime. |
* | For swap agreements, a positive amount represents long exposure to the benchmark Index. A negative amount represents short exposure to the benchmark Index. |
See accompanying notes to financial statements.
-9-
Table of Contents
PROSHARES ULTRASHORT DJ-UBS COMMODITY
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Investment Income |
||||||||
Interest |
$ | 681 | $ | 740 | ||||
|
|
|
|
|||||
Expenses |
||||||||
Management fee |
20,184 | 5,477 | ||||||
|
|
|
|
|||||
Total expenses |
20,184 | 5,477 | ||||||
|
|
|
|
|||||
Net investment income (loss) |
(19,503 | ) | (4,737 | ) | ||||
|
|
|
|
|||||
Realized and unrealized gain (loss) on investment activity |
||||||||
Net realized gain (loss) on |
||||||||
Swap agreements |
74,310 | (384,313 | ) | |||||
Short-term U.S. government and agency obligations |
| (3 | ) | |||||
|
|
|
|
|||||
Net realized gain (loss) |
74,310 | (384,316 | ) | |||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation on |
||||||||
Swap agreements |
(361,088 | ) | 83,134 | |||||
Short-term U.S. government and agency obligations |
353 | (42 | ) | |||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation |
(360,735 | ) | 83,092 | |||||
|
|
|
|
|||||
Net realized and unrealized gain (loss) |
(286,425 | ) | (301,224 | ) | ||||
|
|
|
|
|||||
Net income (loss) |
$ | (305,928 | ) | $ | (305,961 | ) | ||
|
|
|
|
|||||
Net income (loss) per weighted-average share (Note 1) |
$ | (1.91 | ) | $ | (6.11 | ) | ||
|
|
|
|
|||||
Weighted-average shares outstanding (Note 1) |
159,997 | 50,112 | ||||||
|
|
|
|
See accompanying notes to financial statements.
-10-
Table of Contents
PROSHARES ULTRASHORT DJ-UBS COMMODITY
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 9,107,146 | ||
Net investment income (loss) |
(19,503 | ) | ||
Net realized gain (loss) |
74,310 | |||
Change in net unrealized appreciation/depreciation |
(360,735 | ) | ||
|
|
|||
Net income (loss) |
(305,928 | ) | ||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 8,801,218 | ||
|
|
See accompanying notes to financial statements.
-11-
Table of Contents
PROSHARES ULTRASHORT DJ-UBS COMMODITY
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Cash flow from operating activities |
||||||||
Net income (loss) |
$ | (305,928 | ) | $ | (305,961 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Net sale (purchase) of short-term U.S. government and agency obligations |
25,255 | (1,030,899 | ) | |||||
Change in unrealized appreciation/depreciation on investments |
360,735 | (83,092 | ) | |||||
Increase (Decrease) in management fee payable |
(548 | ) | 917 | |||||
Increase (Decrease) in payable for investments purchased |
| 546,932 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
79,514 | (872,103 | ) | |||||
|
|
|
|
|||||
Cash flow from financing activities |
||||||||
Proceeds from addition of shares |
| 1,426,814 | ||||||
Payment on shares redeemed |
| (253 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
| 1,426,561 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash |
79,514 | 554,458 | ||||||
Cash, beginning of period |
9,060 | 10,654 | ||||||
|
|
|
|
|||||
Cash, end of period |
$ | 88,574 | $ | 565,112 | ||||
|
|
|
|
See accompanying notes to financial statements.
-12-
Table of Contents
PROSHARES ULTRA DJ-UBS CRUDE OIL
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 506,940 | $ | 495,671 | ||||
Segregated cash balances with brokers for futures contracts |
14,492,925 | 14,202,793 | ||||||
Short-term U.S. government and agency obligations (Note 3) (cost $252,969,239 and $246,926,093, respectively) |
252,974,215 | 246,919,569 | ||||||
Receivable from capital shares sold |
10,705,399 | | ||||||
Receivable on open futures contracts |
505,200 | | ||||||
|
|
|
|
|||||
Total assets |
279,184,679 | 261,618,033 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Management fee payable |
226,744 | 215,315 | ||||||
Unrealized depreciation on swap agreements |
7,135,228 | 10,007,396 | ||||||
|
|
|
|
|||||
Total liabilities |
7,361,972 | 10,222,711 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
271,822,707 | 251,395,322 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 279,184,679 | $ | 261,618,033 | ||||
|
|
|
|
|||||
Shares outstanding |
6,349,170 | 6,149,170 | ||||||
|
|
|
|
|||||
Net asset value per share (Note 1) |
$ | 42.81 | $ | 40.88 | ||||
|
|
|
|
|||||
Market value per share (Note 1) (Note 2) |
$ | 42.91 | $ | 40.94 | ||||
|
|
|
|
See accompanying notes to financial statements.
-13-
Table of Contents
PROSHARES ULTRA DJ-UBS CRUDE OIL
SCHEDULE OF INVESTMENTS
MARCH 31, 2012
(unaudited)
Principal Amount | Value | |||||||
Short-term U.S. government and agency obligations |
||||||||
U.S. Treasury Bills: |
||||||||
0.007% due 04/05/12 |
$ | 32,814,000 | $ | 32,813,961 | ||||
0.013% due 04/12/12 |
30,491,000 | 30,491,000 | ||||||
0.076% due 05/03/12 |
8,605,000 | 8,604,764 | ||||||
0.011% due 05/10/12 |
2,601,000 | 2,600,899 | ||||||
0.090% due 05/17/12 |
16,513,000 | 16,512,133 | ||||||
0.064% due 05/24/12 |
36,832,000 | 36,829,495 | ||||||
0.066% due 05/31/12 |
3,928,000 | 3,927,664 | ||||||
0.077% due 06/07/12 |
68,400,000 | 68,392,825 | ||||||
0.074% due 06/21/12 |
3,401,000 | 3,400,528 | ||||||
0.065% due 06/28/12 |
49,409,000 | 49,400,946 | ||||||
|
|
|||||||
Total short-term U.S. government and agency obligations (cost $252,969,239) |
$ | 252,974,215 | ||||||
|
|
Futures Contracts Purchased
Number of Contracts |
Notional Amount at Value |
Unrealized Appreciation (Depreciation) |
||||||||||
Crude OilNYMEX, expires May 2012 |
2,105 | $ | 216,857,100 | $ | 4,852,130 |
Swap Agreements^
Termination Date | Notional Amount at Value* |
Unrealized Appreciation (Depreciation) |
||||||||||
Swap agreement with Goldman Sachs International based on Dow Jones-UBS WTI Crude Oil Sub-Index |
04/09/12 | $ | 105,834,877 | $ | (2,405,176 | ) | ||||||
Swap agreement with Societe Generale S.A. based on Dow Jones- UBS WTI Crude Oil Sub-Index |
04/09/12 | 95,096,315 | (1,553,313 | ) | ||||||||
Swap agreement with UBS AG based on Dow Jones-UBS WTI Crude Oil Sub-Index |
04/09/12 | 125,826,238 | (3,176,739 | ) | ||||||||
|
|
|||||||||||
$ | (7,135,228 | ) | ||||||||||
|
|
| All or partial amount segregated as collateral for swap agreements. |
| Cash collateral in the amount of $14,492,925 was pledged to cover margin requirements for open futures contracts as of March 31, 2012. |
^ | The positions and counterparties herein are as of March 31, 2012. The Funds continually evaluate different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at anytime. |
* | For swap agreements, a positive amount represents long exposure to the benchmark Index. A negative amount represents short exposure to the benchmark Index. |
See accompanying notes to financial statements.
-14-
Table of Contents
PROSHARES ULTRA DJ-UBS CRUDE OIL
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Investment Income |
||||||||
Interest |
$ | 13,088 | $ | 98,318 | ||||
|
|
|
|
|||||
Expenses |
||||||||
Management fee |
647,729 | 799,043 | ||||||
Brokerage commissions |
9,677 | 29,669 | ||||||
|
|
|
|
|||||
Total expenses |
657,406 | 828,712 | ||||||
|
|
|
|
|||||
Net investment income (loss) |
(644,318 | ) | (730,394 | ) | ||||
|
|
|
|
|||||
Realized and unrealized gain (loss) on investment activity |
||||||||
Net realized gain (loss) on |
||||||||
Futures contracts |
41,437 | 22,660,320 | ||||||
Swap agreements |
15,502,698 | 59,524,107 | ||||||
Short-term U.S. government and agency obligations |
(142 | ) | 4,929 | |||||
|
|
|
|
|||||
Net realized gain (loss) |
15,543,993 | 82,189,356 | ||||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation on |
||||||||
Futures contracts |
6,217,460 | 14,304,380 | ||||||
Swap agreements |
2,872,168 | (9,434,120 | ) | |||||
Short-term U.S. government and agency obligations |
11,500 | 4,179 | ||||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation |
9,101,128 | 4,874,439 | ||||||
|
|
|
|
|||||
Net realized and unrealized gain (loss) |
24,645,121 | 87,063,795 | ||||||
|
|
|
|
|||||
Net income (loss) |
$ | 24,000,803 | $ | 86,333,401 | ||||
|
|
|
|
|||||
Net income (loss) per weighted-average share (Note 1) |
$ | 3.81 | $ | 12.32 | ||||
|
|
|
|
|||||
Weighted-average shares outstanding (Note 1) |
6,298,071 | 7,008,365 | ||||||
|
|
|
|
See accompanying notes to financial statements.
-15-
Table of Contents
PROSHARES ULTRA DJ-UBS CRUDE OIL
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 251,395,322 | ||
Addition of 3,200,000 shares |
129,360,697 | |||
Redemption of 3,000,000 shares |
(132,934,115 | ) | ||
|
|
|||
Net addition (redemption) of 200,000 shares |
(3,573,418 | ) | ||
|
|
|||
Net investment income (loss) |
(644,318 | ) | ||
Net realized gain (loss) |
15,543,993 | |||
Change in net unrealized appreciation/depreciation |
9,101,128 | |||
|
|
|||
Net income (loss) |
24,000,803 | |||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 271,822,707 | ||
|
|
See accompanying notes to financial statements.
-16-
Table of Contents
PROSHARES ULTRA DJ-UBS CRUDE OIL
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Cash flow from operating activities |
||||||||
Net income (loss) |
$ | 24,000,803 | $ | 86,333,401 | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Decrease (Increase) in segregated cash balances with brokers for futures contracts |
(290,132 | ) | (3,442,500 | ) | ||||
Net sale (purchase) of short-term U.S. government and agency obligations |
(6,043,146 | ) | (43,303,949 | ) | ||||
Change in unrealized appreciation/depreciation on investments |
(2,883,668 | ) | 9,429,941 | |||||
Decrease (Increase) in receivable on futures contracts |
(505,200 | ) | (1,691,769 | ) | ||||
Increase (Decrease) in management fee payable |
11,429 | 56,684 | ||||||
Increase (Decrease) in payable for investments purchased |
| 1,072,866 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
14,290,086 | 48,454,674 | ||||||
|
|
|
|
|||||
Cash flow from financing activities |
||||||||
Proceeds from addition of shares |
118,655,298 | 437,312,733 | ||||||
Payment on shares redeemed |
(132,934,115 | ) | (482,692,837 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
(14,278,817 | ) | (45,380,104 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in cash |
11,269 | 3,074,570 | ||||||
Cash, beginning of period |
495,671 | 905,158 | ||||||
|
|
|
|
|||||
Cash, end of period |
$ | 506,940 | $ | 3,979,728 | ||||
|
|
|
|
See accompanying notes to financial statements.
-17-
Table of Contents
PROSHARES ULTRASHORT DJ-UBS CRUDE OIL
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 319,594 | $ | 265,258 | ||||
Segregated cash balances with brokers for futures contracts |
8,033,801 | 9,078,683 | ||||||
Short-term U.S. government and agency obligations (Note 3) (cost $158,851,866 and $131,936,844, respectively) |
158,856,244 | 131,934,193 | ||||||
Unrealized appreciation on swap agreements |
2,791,720 | 2,645,240 | ||||||
Receivable on open futures contracts |
| 576,597 | ||||||
|
|
|
|
|||||
Total assets |
170,001,359 | 144,499,971 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for capital shares redeemed |
15,856,205 | | ||||||
Management fee payable |
127,545 | 110,078 | ||||||
|
|
|
|
|||||
Total liabilities |
15,983,750 | 110,078 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
154,017,609 | 144,389,893 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 170,001,359 | $ | 144,499,971 | ||||
|
|
|
|
|||||
Shares outstanding |
4,369,944 | 3,719,944 | ||||||
|
|
|
|
|||||
Net asset value per share (Note 1) |
$ | 35.24 | $ | 38.82 | ||||
|
|
|
|
|||||
Market value per share (Note 1) (Note 2) |
$ | 35.16 | $ | 38.69 | ||||
|
|
|
|
See accompanying notes to financial statements.
-18-
Table of Contents
PROSHARES ULTRASHORT DJ-UBS CRUDE OIL
SCHEDULE OF INVESTMENTS
MARCH 31, 2012
(unaudited)
Principal Amount | Value | |||||||
Short-term U.S. government and agency obligations |
||||||||
U.S. Treasury Bills: |
||||||||
0.025% due 04/05/12 |
$ | 27,595,000 | $ | 27,594,967 | ||||
0.101% due 04/19/12 |
1,370,000 | 1,369,978 | ||||||
0.059% due 05/03/12 |
8,207,000 | 8,206,775 | ||||||
0.011% due 05/10/12 |
8,710,000 | 8,709,660 | ||||||
0.089% due 05/17/12 |
6,401,000 | 6,400,664 | ||||||
0.081% due 05/24/12 |
51,112,000 | 51,108,525 | ||||||
0.080% due 06/07/12 |
17,643,000 | 17,641,149 | ||||||
0.071% due 06/21/12 |
28,485,000 | 28,481,049 | ||||||
0.066% due 06/28/12 |
9,345,000 | 9,343,477 | ||||||
|
|
|||||||
Total short-term U.S. government and agency obligations |
$ | 158,856,244 | ||||||
|
|
Futures Contracts Sold
Number of Contracts |
Notional Amount at Value |
Unrealized Appreciation (Depreciation) |
||||||||||
Crude OilNYMEX, expires May 2012 |
1,211 | $ | 124,757,220 | $ | (801,130 | ) |
Swap Agreements^
Termination Date | Notional Amount at Value* |
Unrealized Appreciation (Depreciation) |
||||||||||
Swap agreement with Goldman Sachs International based on Dow Jones-UBS WTI Crude Oil Sub-Index |
04/09/12 | $ | (58,063,468 | ) | $ | 766,808 | ||||||
Swap agreement with Societe Generale S.A. based on Dow Jones- UBS WTI Crude Oil Sub-Index |
04/09/12 | (69,771,793 | ) | 1,682,250 | ||||||||
Swap agreement with UBS AG based on Dow Jones-UBS WTI Crude Oil Sub-Index |
04/09/12 | (55,399,216 | ) | 342,662 | ||||||||
|
|
|||||||||||
$ | 2,791,720 | |||||||||||
|
|
| All or partial amount segregated as collateral for swap agreements. |
| Cash collateral in the amount of $8,033,801 was pledged to cover margin requirements for open futures contracts as of March 31, 2012. |
^ | The positions and counterparties herein are as of March 31, 2012. The Funds continually evaluate different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at anytime. |
* | For swap agreements, a positive amount represents long exposure to the benchmark Index. A negative amount represents short exposure to the benchmark Index. |
See accompanying notes to financial statements.
-19-
Table of Contents
PROSHARES ULTRASHORT DJ-UBS CRUDE OIL
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Investment Income |
||||||||
Interest |
$ | 10,125 | $ | 36,450 | ||||
|
|
|
|
|||||
Expenses |
||||||||
Management fee |
340,146 | 298,212 | ||||||
Brokerage commissions |
5,904 | 15,649 | ||||||
|
|
|
|
|||||
Total expenses |
346,050 | 313,861 | ||||||
|
|
|
|
|||||
Net investment income (loss) |
(335,925 | ) | (277,411 | ) | ||||
|
|
|
|
|||||
Realized and unrealized gain (loss) on investment activity |
||||||||
Net realized gain (loss) on |
||||||||
Futures contracts |
(130,237 | ) | (4,611,590 | ) | ||||
Swap agreements |
(3,701,374 | ) | (9,323,639 | ) | ||||
Short-term U.S. government and agency obligations |
(791 | ) | 427 | |||||
|
|
|
|
|||||
Net realized gain (loss) |
(3,832,402 | ) | (13,934,802 | ) | ||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation on |
||||||||
Futures contracts |
(1,048,170 | ) | (737,560 | ) | ||||
Swap agreements |
146,480 | 3,519,018 | ||||||
Short-term U.S. government and agency obligations |
7,029 | 1,160 | ||||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation |
(894,661 | ) | 2,782,618 | |||||
|
|
|
|
|||||
Net realized and unrealized gain (loss) |
(4,727,063 | ) | (11,152,184 | ) | ||||
|
|
|
|
|||||
Net income (loss) |
$ | (5,062,988 | ) | $ | (11,429,595 | ) | ||
|
|
|
|
|||||
Net income (loss) per weighted-average share (Note 1) |
$ | (1.24 | ) | $ | (4.42 | ) | ||
|
|
|
|
|||||
Weighted-average shares outstanding (Note 1) |
4,082,032 | 2,583,207 | ||||||
|
|
|
|
See accompanying notes to financial statements.
-20-
Table of Contents
PROSHARES ULTRASHORT DJ-UBS CRUDE OIL
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 144,389,893 | ||
Addition of 2,300,000 shares |
77,519,159 | |||
Redemption of 1,650,000 shares |
(62,828,455 | ) | ||
|
|
|||
Net addition (redemption) of 650,000 shares |
14,690,704 | |||
|
|
|||
Net investment income (loss) |
(335,925 | ) | ||
Net realized gain (loss) |
(3,832,402 | ) | ||
Change in net unrealized appreciation/depreciation |
(894,661 | ) | ||
|
|
|||
Net income (loss) |
(5,062,988 | ) | ||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 154,017,609 | ||
|
|
See accompanying notes to financial statements.
-21-
Table of Contents
PROSHARES ULTRASHORT DJ-UBS CRUDE OIL
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Cash flow from operating activities |
||||||||
Net income (loss) |
$ | (5,062,988 | ) | $ | (11,429,595 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Decrease (Increase) in segregated cash balances with brokers for futures contracts |
1,044,882 | (3,206,250 | ) | |||||
Net sale (purchase) of short-term U.S. government and agency obligations |
(26,915,022 | ) | 3,968,911 | |||||
Change in unrealized appreciation/depreciation on investments |
(153,509 | ) | (3,520,178 | ) | ||||
Decrease (Increase) in receivable on futures contracts |
576,597 | | ||||||
Increase (Decrease) in management fee payable |
17,467 | (1,879 | ) | |||||
Increase (Decrease) in payable for investments purchased |
| 2,564,680 | ||||||
Increase (Decrease) in payable on futures contracts |
| 1,798,110 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
(30,492,573 | ) | (9,826,201 | ) | ||||
|
|
|
|
|||||
Cash flow from financing activities |
||||||||
Proceeds from addition of shares |
77,519,159 | 122,260,245 | ||||||
Payment on shares redeemed |
(46,972,250 | ) | (112,545,561 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
30,546,909 | 9,714,684 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash |
54,336 | (111,517 | ) | |||||
Cash, beginning of period |
265,258 | 4,007,347 | ||||||
|
|
|
|
|||||
Cash, end of period |
$ | 319,594 | $ | 3,895,830 | ||||
|
|
|
|
See accompanying notes to financial statements.
-22-
Table of Contents
PROSHARES ULTRA DJ-UBS NATURAL GAS
STATEMENTS OF FINANCIAL CONDITION
March 31,
2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 1,363,262 | $ | 3,361,868 | ||||
Segregated cash balances with brokers for futures contracts |
8,964,062 | 725,409 | ||||||
Short-term U.S. government and agency obligations (Note 3) (cost $25,916,211 and $0, respectively) |
25,917,041 | | ||||||
Offering costs (Note 5) |
13,531 | 20,150 | ||||||
|
|
|
|
|||||
Total assets |
36,257,896 | 4,107,427 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Management fee payable |
45,467 | 1,454 | ||||||
Payable for offering costs |
26,624 | 26,624 | ||||||
|
|
|
|
|||||
Total liabilities |
72,091 | 28,078 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
36,185,805 | 4,079,349 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 36,257,896 | $ | 4,107,427 | ||||
|
|
|
|
|||||
Shares outstanding |
960,002 | 40,002 | ||||||
|
|
|
|
|||||
Net asset value per share (Note 10) |
$ | 37.69 | $ | 101.98 | ||||
|
|
|
|
|||||
Market value per share (Note 2) (Note 10) |
$ | 37.40 | $ | 101.35 | ||||
|
|
|
|
See accompanying notes to financial statements.
-23-
Table of Contents
PROSHARES ULTRA DJ-UBS NATURAL GAS
SCHEDULE OF INVESTMENTS
MARCH 31, 2012
(unaudited)
Principal Amount | Value | |||||||
Short-term U.S. government and agency obligations |
||||||||
U.S. Treasury Bills: |
||||||||
0.048% due 04/12/12 |
$ | 702,000 | $ | 702,000 | ||||
0.100% due 04/19/12 |
2,984,000 | 2,983,953 | ||||||
0.056% due 05/03/12 |
2,068,000 | 2,067,943 | ||||||
0.075% due 05/24/12 |
13,197,000 | 13,196,103 | ||||||
0.078% due 06/07/12 |
3,074,000 | 3,073,677 | ||||||
0.065% due 06/28/12 |
3,894,000 | 3,893,365 | ||||||
|
|
|||||||
Total short-term U.S. government and agency obligations |
$ | 25,917,041 | ||||||
|
|
Futures Contracts Purchased
Number of Contracts |
Notional Amount at Value |
Unrealized Appreciation (Depreciation) |
||||||||||
Natural GasNYMEX, expires May 2012 |
3,404 | $ | 72,369,040 | $ | (16,368,820 | ) |
| Cash collateral in the amount of $8,964,062 was pledged to cover margin requirements for open futures contracts as of March 31, 2012. |
See accompanying notes to financial statements.
-24-
Table of Contents
PROSHARES ULTRA DJ-UBS NATURAL GAS
STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Three months ended March 31, 2012 |
||||
Investment Income |
||||
Interest |
$ | 2,119 | ||
|
|
|||
Expenses |
||||
Management fee |
47,372 | |||
Brokerage commissions |
16,074 | |||
Offering costs |
6,619 | |||
|
|
|||
Total expenses |
70,065 | |||
|
|
|||
Net investment income (loss) |
(67,946 | ) | ||
|
|
|||
Realized and unrealized gain (loss) on investment activity |
||||
Net realized gain (loss) on |
||||
Futures contracts |
(5,158,571 | ) | ||
Short-term U.S. government and agency obligations |
119 | |||
|
|
|||
Net realized gain (loss) |
(5,158,452 | ) | ||
|
|
|||
Change in net unrealized appreciation/depreciation on |
||||
Futures contracts |
(15,543,310 | ) | ||
Short-term U.S. government and agency obligations |
830 | |||
|
|
|||
Change in net unrealized appreciation/depreciation |
(15,542,480 | ) | ||
|
|
|||
Net realized and unrealized gain (loss) |
(20,700,932 | ) | ||
|
|
|||
Net income (loss) |
$ | (20,768,878 | ) | |
|
|
|||
Net income (loss) per weighted-average share (Note 10) |
$ | (50.64 | ) | |
|
|
|||
Weighted-average shares outstanding (Note 10) |
410,112 | |||
|
|
See accompanying notes to financial statements.
-25-
Table of Contents
PROSHARES ULTRA DJ-UBS NATURAL GAS
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 4,079,349 | ||
Addition of 920,000 shares (Note 10) |
52,875,334 | |||
|
|
|||
Net investment income (loss) |
(67,946 | ) | ||
Net realized gain (loss) |
(5,158,452 | ) | ||
Change in net unrealized appreciation/depreciation |
(15,542,480 | ) | ||
|
|
|||
Net income (loss) |
(20,768,878 | ) | ||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 36,185,805 | ||
|
|
See accompanying notes to financial statements.
-26-
Table of Contents
PROSHARES ULTRA DJ-UBS NATURAL GAS
STATEMENT OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Three months ended March 31, 2012 |
||||
Cash flow from operating activities |
||||
Net income (loss) |
$ | (20,768,878 | ) | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||
Decrease (Increase) in segregated cash balances with brokers for futures contracts |
(8,238,653 | ) | ||
Net sale (purchase) of short-term U.S. government and agency obligations |
(25,916,211 | ) | ||
Change in unrealized appreciation/depreciation on investments |
(830 | ) | ||
Change in offering cost |
6,619 | |||
Increase (Decrease) in management fee payable |
44,013 | |||
|
|
|||
Net cash provided by (used in) operating activities |
(54,873,940 | ) | ||
|
|
|||
Cash flow from financing activities |
||||
Proceeds from addition of shares |
52,875,334 | |||
|
|
|||
Net cash provided by (used in) financing activities |
52,875,334 | |||
|
|
|||
Net increase (decrease) in cash |
(1,998,606 | ) | ||
Cash, beginning of period |
3,361,868 | |||
|
|
|||
Cash, end of period |
$ | 1,363,262 | ||
|
|
See accompanying notes to financial statements.
-27-
Table of Contents
PROSHARES SHORT DJ-UBS NATURAL GAS*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 |
|||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
29,090 | 29,090 | ||||||
|
|
|
|
|||||
Total assets |
29,290 | 29,290 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
29,090 | 29,090 | ||||||
|
|
|
|
|||||
Total liabilities |
29,090 | 29,090 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
200 | 200 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 29,290 | $ | 29,290 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-28-
Table of Contents
PROSHARES ULTRASHORT DJ-UBS NATURAL GAS
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 |
|||||||
Assets |
||||||||
Cash |
$ | 796,287 | $ | 2,969,266 | ||||
Segregated cash balances with brokers for futures contracts |
5,874,120 | 1,439,775 | ||||||
Short-term U.S. government and agency obligations (Note 3) (cost $15,117,581 and $2,621,895, respectively) |
15,117,758 | 2,621,684 | ||||||
Receivable on open futures contracts |
277,787 | 123,128 | ||||||
Offering costs (Note 5) |
13,531 | 20,150 | ||||||
|
|
|
|
|||||
Total assets |
22,079,483 | 7,174,003 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Management fee payable |
27,555 | 5,069 | ||||||
Payable for offering costs |
26,624 | 26,624 | ||||||
|
|
|
|
|||||
Total liabilities |
54,179 | 31,693 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
22,025,304 | 7,142,310 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 22,079,483 | $ | 7,174,003 | ||||
|
|
|
|
|||||
Shares outstanding |
450,030 | 300,030 | ||||||
|
|
|
|
|||||
Net asset value per share (Note 10) |
$ | 48.94 | $ | 23.81 | ||||
|
|
|
|
|||||
Market value per share (Note 2) (Note 10) |
$ | 49.35 | $ | 23.96 | ||||
|
|
|
|
See accompanying notes to financial statements.
-29-
Table of Contents
PROSHARES ULTRASHORT DJ-UBS NATURAL GAS
SCHEDULE OF INVESTMENTS
MARCH 31, 2012
(unaudited)
Principal Amount | Value | |||||||
Short-term U.S. government and agency obligations |
||||||||
(69% of shareholders equity) |
||||||||
U.S. Treasury Bills: |
||||||||
0.046% due 04/05/12 |
$ | 1,616,000 | $ | 1,615,998 | ||||
0.048% due 04/12/12 |
519,000 | 519,000 | ||||||
0.101% due 04/19/12 |
291,000 | 290,995 | ||||||
0.076% due 05/03/12 |
806,000 | 805,978 | ||||||
0.011% due 05/10/12 |
2,622,000 | 2,621,898 | ||||||
0.067% due 05/17/12 |
506,000 | 505,974 | ||||||
0.080% due 05/24/12 |
2,205,000 | 2,204,850 | ||||||
0.066% due 05/31/12 |
500,000 | 499,957 | ||||||
0.078% due 06/07/12 |
1,626,000 | 1,625,830 | ||||||
0.066% due 06/28/12 |
4,428,000 | 4,427,278 | ||||||
|
|
|||||||
Total short-term U.S. government and agency obligations |
$ | 15,117,758 | ||||||
|
|
Futures Contracts Sold
Number of Contracts |
Notional Amount at Value |
Unrealized Appreciation (Depreciation) |
||||||||||
Natural GasNYMEX, expires May 2012 |
2,072 | $ | 44,050,720 | $ | 7,311,970 |
| Cash collateral in the amount of $5,874,120 was pledged to cover margin requirements for open futures contracts as of March 31, 2012. |
See accompanying notes to financial statements.
-30-
Table of Contents
PROSHARES ULTRASHORT DJ-UBS NATURAL GAS
STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Three months ended March 31, 2012 |
||||
Investment Income |
||||
Interest |
$ | 863 | ||
|
|
|||
Expenses |
||||
Management fee |
25,021 | |||
Brokerage commissions |
13,766 | |||
Offering costs |
6,619 | |||
|
|
|||
Total expenses |
45,406 | |||
|
|
|||
Net investment income (loss) |
(44,543 | ) | ||
|
|
|||
Realized and unrealized gain (loss) on investment activity |
||||
Net realized gain (loss) on |
||||
Futures contracts |
4,437,111 | |||
Short-term U.S. government and agency obligations |
(167 | ) | ||
|
|
|||
Net realized gain (loss) |
4,436,944 | |||
|
|
|||
Change in net unrealized appreciation/depreciation on |
||||
Futures contracts |
5,930,960 | |||
Short-term U.S. government and agency obligations |
388 | |||
|
|
|||
Change in net unrealized appreciation/depreciation |
5,931,348 | |||
|
|
|||
Net realized and unrealized gain (loss) |
10,368,292 | |||
|
|
|||
Net income (loss) |
$ | 10,323,749 | ||
|
|
|||
Net income (loss) per weighted-average share (Note 10) |
$ | 25.05 | ||
|
|
|||
Weighted-average shares outstanding (Note 10) |
412,118 | |||
|
|
See accompanying notes to financial statements.
-31-
Table of Contents
PROSHARES ULTRASHORT DJ-UBS NATURAL GAS
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 7,142,310 | ||
Addition of 450,000 shares (Note 10) |
13,524,375 | |||
Redemption of 300,000 shares (Note 10) |
(8,965,130 | ) | ||
|
|
|||
Net addition (redemption) of 150,000 shares (Note 10) |
4,559,245 | |||
|
|
|||
Net investment income (loss) |
(44,543 | ) | ||
Net realized gain (loss) |
4,436,944 | |||
Change in net unrealized appreciation/depreciation |
5,931,348 | |||
|
|
|||
Net income (loss) |
10,323,749 | |||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 22,025,304 | ||
|
|
See accompanying notes to financial statements.
-32-
Table of Contents
PROSHARES ULTRASHORT DJ-UBS NATURAL GAS
STATEMENT OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Three months ended March 31, 2012 |
||||
Cash flow from operating activities |
||||
Net income (loss) |
$ | 10,323,749 | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||
Decrease (Increase) in segregated cash balances with brokers for futures contracts |
(4,434,345 | ) | ||
Net sale (purchase) of short-term U.S. government and agency obligations |
(12,495,686 | ) | ||
Change in unrealized appreciation/depreciation on investments |
(388 | ) | ||
Decrease (Increase) in receivable on futures contracts |
(154,659 | ) | ||
Change in offering cost |
6,619 | |||
Increase (Decrease) in management fee payable |
22,486 | |||
|
|
|||
Net cash provided by (used in) operating activities |
(6,732,224 | ) | ||
|
|
|||
Cash flow from financing activities |
||||
Proceeds from addition of shares |
13,524,375 | |||
Payment on shares redeemed |
(8,965,130 | ) | ||
|
|
|||
Net cash provided by (used in) financing activities |
4,559,245 | |||
|
|
|||
Net increase (decrease) in cash |
(2,172,979 | ) | ||
Cash, beginning of period |
2,969,266 | |||
|
|
|||
Cash, end of period |
$ | 796,287 | ||
|
|
See accompanying notes to financial statements.
-33-
Table of Contents
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 394,462 | $ | 400,533 | ||||
Segregated cash balances with brokers for futures contracts |
20,250 | 22,950 | ||||||
Short-term U.S. government and agency obligations (Note 3) (cost $390,580,338 and $399,322,327, respectively) |
390,588,955 | 399,317,740 | ||||||
Receivable from capital shares sold |
| 7,796,997 | ||||||
Receivable on open futures contracts |
2,280 | 540 | ||||||
|
|
|
|
|||||
Total assets |
391,005,947 | 407,538,760 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for capital shares redeemed |
4,388,518 | | ||||||
Management fee payable |
317,565 | 303,120 | ||||||
Unrealized depreciation on forward agreements |
4,411,946 | 80,836,280 | ||||||
|
|
|
|
|||||
Total liabilities |
9,118,029 | 81,139,400 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
381,887,918 | 326,399,360 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 391,005,947 | $ | 407,538,760 | ||||
|
|
|
|
|||||
Shares outstanding |
4,350,014 | 4,300,014 | ||||||
|
|
|
|
|||||
Net asset value per share |
$ | 87.79 | $ | 75.91 | ||||
|
|
|
|
|||||
Market value per share (Note 2) |
$ | 88.40 | $ | 79.01 | ||||
|
|
|
|
See accompanying notes to financial statements.
-34-
Table of Contents
PROSHARES ULTRA GOLD
SCHEDULE OF INVESTMENTS
MARCH 31, 2012
(unaudited)
Principal Amount | Value | |||||||
Short-term U.S. government and agency obligations |
||||||||
(102% of shareholders equity) |
||||||||
U.S. Treasury Bills: |
||||||||
0.042% due 04/05/12 |
$ | 25,024,000 | $ | 25,023,970 | ||||
0.010% due 04/12/12 |
30,671,000 | 30,671,000 | ||||||
0.068% due 05/03/12 |
88,931,000 | 88,928,563 | ||||||
0.011% due 05/10/12 |
14,271,000 | 14,270,443 | ||||||
0.090% due 05/17/12 |
50,000,000 | 49,997,375 | ||||||
0.071% due 05/24/12 |
63,913,000 | 63,908,654 | ||||||
0.080% due 06/07/12 |
19,831,000 | 19,828,920 | ||||||
0.065% due 06/28/12 |
97,976,000 | 97,960,030 | ||||||
|
|
|||||||
Total short-term U.S. government and agency obligations |
$ | 390,588,955 | ||||||
|
|
Futures Contracts Purchased
Number of Contracts |
Notional Amount at Value |
Unrealized Appreciation (Depreciation) |
||||||||||
Gold FuturesCOMEX, expires June 2012 |
2 | $ | 334,380 | $ | (4,100 | ) |
Forward Agreements^
Settlement Date | Commitment to (Deliver)/Receive |
Notional Amount at Value* |
Unrealized Appreciation (Depreciation) |
|||||||||||||
Forward agreements with Goldman Sachs International based on 0.995 Fine Troy Ounce Gold |
04/10/12 | $ | 106,820 | $ | 177,608,546 | $ | (896,352 | ) | ||||||||
Forward agreements with Societe Generale S.A. based on 0.995 Fine Troy Ounce Gold |
04/10/12 | 110,900 | 184,392,321 | (1,111,987 | ) | |||||||||||
Forward agreements with UBS AG based on 0.995 Fine Troy Ounce Gold |
04/10/12 | 241,400 | 401,373,366 | (2,403,607 | ) | |||||||||||
|
|
|||||||||||||||
$ | (4,411,946 | ) | ||||||||||||||
|
|
| All or partial amount segregated as collateral for forward agreements. |
| Cash collateral in the amount of $20,250 was pledged to cover margin requirements for open futures contracts as of March 31, 2012. |
^ | The positions and counterparties herein are as of March 31, 2012. The Funds continually evaluate different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at anytime. |
* | For forward agreements, a positive amount represents long exposure to the underlying commodity. A negative amount represents short exposure to the underlying commodity. |
See accompanying notes to financial statements.
-35-
Table of Contents
PROSHARES ULTRA GOLD
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Investment Income |
||||||||
Interest |
$ | 27,391 | $ | 71,784 | ||||
|
|
|
|
|||||
Expenses |
||||||||
Management fee |
905,724 | 553,335 | ||||||
Brokerage commissions |
16 | 905 | ||||||
|
|
|
|
|||||
Total expenses |
905,740 | 554,240 | ||||||
|
|
|
|
|||||
Net investment income (loss) |
(878,349 | ) | (482,456 | ) | ||||
|
|
|
|
|||||
Realized and unrealized gain (loss) on investment activity |
||||||||
Net realized gain (loss) on |
||||||||
Futures contracts |
(17,640 | ) | 178,030 | |||||
Forward agreements |
(29,841,156 | ) | 7,843,381 | |||||
Short-term U.S. government and agency obligations |
113 | (152 | ) | |||||
|
|
|
|
|||||
Net realized gain (loss) |
(29,858,683 | ) | 8,021,259 | |||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation on |
||||||||
Futures contracts |
37,560 | (136,000 | ) | |||||
Forward agreements |
76,424,334 | (1,337,077 | ) | |||||
Short-term U.S. government and agency obligations |
13,204 | 2,400 | ||||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation |
76,475,098 | (1,470,677 | ) | |||||
|
|
|
|
|||||
Net realized and unrealized gain (loss) |
46,616,415 | 6,550,582 | ||||||
|
|
|
|
|||||
Net income (loss) |
$ | 45,738,066 | $ | 6,068,126 | ||||
|
|
|
|
|||||
Net income (loss) per weighted-average share |
$ | 10.86 | $ | 1.72 | ||||
|
|
|
|
|||||
Weighted-average shares outstanding |
4,213,201 | 3,534,458 | ||||||
|
|
|
|
See accompanying notes to financial statements.
-36-
Table of Contents
PROSHARES ULTRA GOLD
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 326,399,360 | ||
Addition of 400,000 shares |
40,147,611 | |||
Redemption of 350,000 shares |
(30,397,119 | ) | ||
|
|
|||
Net addition (redemption) of 50,000 shares |
9,750,492 | |||
|
|
|||
Net investment income (loss) |
(878,349 | ) | ||
Net realized gain (loss) |
(29,858,683 | ) | ||
Change in net unrealized appreciation/depreciation |
76,475,098 | |||
|
|
|||
Net income (loss) |
45,738,066 | |||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 381,887,918 | ||
|
|
See accompanying notes to financial statements.
-37-
Table of Contents
PROSHARES ULTRA GOLD
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Cash flow from operating activities |
||||||||
Net income (loss) |
$ | 45,738,066 | $ | 6,068,126 | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Decrease (Increase) in segregated cash balances with brokers for futures contracts |
2,700 | 69,445 | ||||||
Net sale (purchase) of short-term U.S. government and agency obligations |
8,741,989 | 7,145,686 | ||||||
Change in unrealized appreciation/depreciation on investments |
(76,437,538 | ) | 1,334,677 | |||||
Decrease (Increase) in receivable on futures contracts |
(1,740 | ) | (27,670 | ) | ||||
Increase (Decrease) in management fee payable |
14,445 | (8,536 | ) | |||||
Increase (Decrease) in payable for investments purchased |
| 28,084,501 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
(21,942,078 | ) | 42,666,229 | |||||
|
|
|
|
|||||
Cash flow from financing activities |
||||||||
Proceeds from addition of shares |
47,944,608 | 3,477,778 | ||||||
Payment on shares redeemed |
(26,008,601 | ) | (18,345,579 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
21,936,007 | (14,867,801 | ) | |||||
|
|
|
|
|||||
Net increase (decrease) in cash |
(6,071 | ) | 27,798,428 | |||||
Cash, beginning of period |
400,533 | 1,262,424 | ||||||
|
|
|
|
|||||
Cash, end of period |
$ | 394,462 | $ | 29,060,852 | ||||
|
|
|
|
See accompanying notes to financial statements.
-38-
Table of Contents
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 |
|||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
12,424 | 12,424 | ||||||
|
|
|
|
|||||
Total assets |
12,624 | 12,624 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
12,424 | 12,424 | ||||||
|
|
|
|
|||||
Total liabilities |
12,424 | 12,424 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
200 | 200 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 12,624 | $ | 12,624 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-39-
Table of Contents
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 294,668 | $ | 330,841 | ||||
Segregated cash balances with brokers for futures contracts |
16,850 | 17,770 | ||||||
Short-term U.S. government and agency obligations (Note 3) (cost $146,596,392 and $164,677,030, respectively) |
146,599,245 | 164,673,175 | ||||||
Unrealized appreciation on forward agreements |
370,985 | 33,401,358 | ||||||
|
|
|
|
|||||
Total assets |
147,281,748 | 198,423,144 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Management fee payable |
116,745 | 124,573 | ||||||
|
|
|
|
|||||
Total liabilities |
116,745 | 124,573 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
147,165,003 | 198,298,571 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 147,281,748 | $ | 198,423,144 | ||||
|
|
|
|
|||||
Shares outstanding |
8,689,901 | 9,589,901 | ||||||
|
|
|
|
|||||
Net asset value per share |
$ | 16.94 | $ | 20.68 | ||||
|
|
|
|
|||||
Market value per share (Note 2) |
$ | 16.81 | $ | 19.81 | ||||
|
|
|
|
See accompanying notes to financial statements.
-40-
Table of Contents
PROSHARES ULTRASHORT GOLD
SCHEDULE OF INVESTMENTS
MARCH 31, 2012
(unaudited)
Principal Amount | Value | |||||||
Short-term U.S. government and agency obligations |
||||||||
(100% of shareholders equity) |
||||||||
U.S. Treasury Bills: |
||||||||
0.027% due 04/05/12 |
$ | 22,948,000 | $ | 22,947,973 | ||||
0.076% due 05/03/12 |
5,838,000 | 5,837,840 | ||||||
0.011% due 05/10/12 |
4,510,000 | 4,509,824 | ||||||
0.068% due 05/24/12 |
18,997,000 | 18,995,708 | ||||||
0.078% due 06/07/12 |
56,359,000 | 56,353,088 | ||||||
0.065% due 06/28/12 |
37,961,000 | 37,954,812 | ||||||
|
|
|||||||
Total short-term U.S. government and agency obligations |
$ | 146,599,245 | ||||||
|
|
Futures Contracts Sold
Number of Contracts |
Notional Amount at Value |
Unrealized Appreciation (Depreciation) |
||||||||||
Gold FuturesCOMEX, expires June 2012 |
2 | $ | 334,380 | $ | 4,100 |
Forward Agreements^
Settlement Date | Commitment to (Deliver)/Receive |
Notional Amount at Value* |
Unrealized Appreciation (Depreciation) |
|||||||||||||
Forward agreements with Goldman Sachs International based on 0.995 Fine Troy Ounce Gold |
04/10/12 | $ | (48,198 | ) | $ | (80,138,333 | ) | $ | 280,357 | |||||||
Forward agreements with Societe Generale S.A. based on 0.995 Fine Troy Ounce Gold |
04/10/12 | (63,300 | ) | (105,248,277 | ) | (187,863 | ) | |||||||||
Forward agreements with UBS AG based on 0.995 Fine Troy Ounce Gold |
04/10/12 | (65,350 | ) | (108,656,792 | ) | 278,491 | ||||||||||
|
|
|||||||||||||||
$ | 370,985 | |||||||||||||||
|
|
| All or partial amount segregated as collateral for forward agreements. |
| Cash collateral in the amount of $16,850 was pledged to cover margin requirements for open futures contracts as of March 31, 2012. |
^ | The positions and counterparties herein are as of March 31, 2012. The Funds continually evaluate different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at anytime. |
* | For forward agreements, a positive amount represents long exposure to the underlying commodity. A negative amount represents short exposure to the underlying commodity. |
See accompanying notes to financial statements.
-41-
Table of Contents
PROSHARES ULTRASHORT GOLD
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Investment Income |
||||||||
Interest |
$ | 6,919 | $ | 31,276 | ||||
|
|
|
|
|||||
Expenses |
||||||||
Management fee |
349,769 | 229,514 | ||||||
Brokerage commissions |
17 | 1,092 | ||||||
|
|
|
|
|||||
Total expenses |
349,786 | 230,606 | ||||||
|
|
|
|
|||||
Net investment income (loss) |
(342,867 | ) | (199,330 | ) | ||||
|
|
|
|
|||||
Realized and unrealized gain (loss) on investment activity |
||||||||
Net realized gain (loss) on |
||||||||
Futures contracts |
17,840 | (218,760 | ) | |||||
Forward agreements |
(1,563,825 | ) | (7,734,627 | ) | ||||
Short-term U.S. government and agency obligations |
24 | 320 | ||||||
|
|
|
|
|||||
Net realized gain (loss) |
(1,545,961 | ) | (7,953,067 | ) | ||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation on |
||||||||
Futures contracts |
(37,700 | ) | 141,730 | |||||
Forward agreements |
(33,030,373 | ) | 539,363 | |||||
Short-term U.S. government and agency obligations |
6,708 | (472 | ) | |||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation |
(33,061,365 | ) | 680,621 | |||||
|
|
|
|
|||||
Net realized and unrealized gain (loss) |
(34,607,326 | ) | (7,272,446 | ) | ||||
|
|
|
|
|||||
Net income (loss) |
$ | (34,950,193 | ) | $ | (7,471,776 | ) | ||
|
|
|
|
|||||
Net income (loss) per weighted-average share |
$ | (3.97 | ) | $ | (2.22 | ) | ||
|
|
|
|
|||||
Weighted-average shares outstanding |
8,812,428 | 3,369,345 | ||||||
|
|
|
|
See accompanying notes to financial statements.
-42-
Table of Contents
PROSHARES ULTRASHORT GOLD
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 198,298,571 | ||
Redemption of 900,000 shares |
(16,183,375 | ) | ||
|
|
|||
Net investment income (loss) |
(342,867 | ) | ||
Net realized gain (loss) |
(1,545,961 | ) | ||
Change in net unrealized appreciation/depreciation |
(33,061,365 | ) | ||
|
|
|||
Net income (loss) |
(34,950,193 | ) | ||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 147,165,003 | ||
|
|
See accompanying notes to financial statements.
-43-
Table of Contents
PROSHARES ULTRASHORT GOLD
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Cash flow from operating activities |
||||||||
Net income (loss) |
$ | (34,950,193 | ) | $ | (7,471,776 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Decrease (Increase) in segregated cash balances with brokers for futures contracts |
920 | (13,576 | ) | |||||
Net sale (purchase) of short-term U.S. government and agency obligations |
18,080,638 | (2,816,976 | ) | |||||
Change in unrealized appreciation/depreciation on investments |
33,023,665 | (538,891 | ) | |||||
Increase (Decrease) in management fee payable |
(7,828 | ) | 9,791 | |||||
Increase (Decrease) in payable for investments purchased |
| 2,393,702 | ||||||
Increase (Decrease) in payable on futures contracts |
| 18,962 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
16,147,202 | (8,418,764 | ) | |||||
|
|
|
|
|||||
Cash flow from financing activities |
||||||||
Proceeds from addition of shares |
| 31,756,616 | ||||||
Payment on shares redeemed |
(16,183,375 | ) | (20,930,837 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
(16,183,375 | ) | 10,825,779 | |||||
|
|
|
|
|||||
Net increase (decrease) in cash |
(36,173 | ) | 2,407,015 | |||||
Cash, beginning of period |
330,841 | 404,683 | ||||||
|
|
|
|
|||||
Cash, end of period |
$ | 294,668 | $ | 2,811,698 | ||||
|
|
|
|
See accompanying notes to financial statements.
-44-
Table of Contents
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 891,418 | $ | 772,442 | ||||
Segregated cash balances with brokers for futures contracts |
40,540 | 49,950 | ||||||
Short-term U.S. government and agency obligations (Note 3) (cost $883,345,172 and $771,936,564, respectively) |
883,365,264 | 771,925,669 | ||||||
Receivable from capital shares sold |
8,235,921 | 13,966,567 | ||||||
Receivable on open futures contracts |
| 6,000 | ||||||
|
|
|
|
|||||
Total assets |
892,533,143 | 786,720,628 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Management fee payable |
700,820 | 569,435 | ||||||
Unrealized depreciation on forward agreements |
46,465,030 | 179,326,773 | ||||||
|
|
|
|
|||||
Total liabilities |
47,165,850 | 179,896,208 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
845,367,293 | 606,824,420 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 892,533,143 | $ | 786,720,628 | ||||
|
|
|
|
|||||
Shares outstanding |
15,400,028 | 14,050,028 | ||||||
|
|
|
|
|||||
Net asset value per share (Note 1) |
$ | 54.89 | $ | 43.19 | ||||
|
|
|
|
|||||
Market value per share (Note 1) (Note 2) |
$ | 54.46 | $ | 41.65 | ||||
|
|
|
|
See accompanying notes to financial statements.
-45-
Table of Contents
PROSHARES ULTRA SILVER
SCHEDULE OF INVESTMENTS
MARCH 31, 2012
(unaudited)
Principal Amount | Value | |||||||
Short-term U.S. government and agency obligations |
||||||||
(104% of shareholders equity) |
||||||||
U.S. Treasury Bills: |
||||||||
0.038% due 04/05/12 |
$ | 38,984,000 | $ | 38,983,953 | ||||
0.015% due 04/12/12 |
73,137,000 | 73,137,000 | ||||||
0.081% due 04/19/12 |
6,006,000 | 6,005,905 | ||||||
0.061% due 05/03/12 |
194,492,000 | 194,486,671 | ||||||
0.011% due 05/10/12 |
18,106,000 | 18,105,294 | ||||||
0.090% due 05/17/12 |
30,393,000 | 30,391,404 | ||||||
0.069% due 05/24/12 |
182,579,000 | 182,566,585 | ||||||
0.060% due 05/31/12 |
220,739,000 | 220,720,127 | ||||||
0.080% due 06/07/12 |
81,237,000 | 81,228,478 | ||||||
0.065% due 06/28/12 |
37,746,000 | 37,739,847 | ||||||
|
|
|||||||
Total short-term U.S. government and agency obligations |
$ | 883,365,264 | ||||||
|
|
Futures Contracts Purchased
Number of Contracts |
Notional Amount at Value |
Unrealized Appreciation (Depreciation) |
||||||||||
Silver FuturesCOMEX, expires May 2012 |
2 | $ | 324,840 | $ | (13,810 | ) |
Forward Agreements^
Settlement Date | Commitment to (Deliver)/Receive |
Notional Amount at Value* |
Unrealized Appreciation (Depreciation) |
|||||||||||||
Forward agreements with Goldman Sachs International based on 0.999 Fine Troy Ounce Silver |
04/10/12 | $ | 13,824,800 | $ | 448,403,241 | $ | (13,208,785 | ) | ||||||||
Forward agreements with Societe Generale S.A. based on 0.999 Fine Troy Ounce Silver |
04/10/12 | 15,445,000 | 500,953,942 | (11,896,880 | ) | |||||||||||
Forward agreements with UBS AG based on 0.999 Fine Troy Ounce Silver |
04/10/12 | 22,848,000 | 741,068,026 | (21,359,365 | ) | |||||||||||
|
|
|||||||||||||||
$ | (46,465,030 | ) | ||||||||||||||
|
|
| All or partial amount segregated as collateral for forward agreements. |
| Cash collateral in the amount of $40,540 was pledged to cover margin requirements for open futures contracts as of March 31, 2012. |
^ | The positions and counterparties herein are as of March 31, 2012. The Funds continually evaluate different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at anytime. |
* | For forward agreements, a positive amount represents long exposure to the underlying commodity. A negative amount represents short exposure to the underlying commodity. |
See accompanying notes to financial statements.
-46-
Table of Contents
PROSHARES ULTRA SILVER
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Investment Income |
||||||||
Interest |
$ | 51,735 | $ | 186,095 | ||||
|
|
|
|
|||||
Expenses |
||||||||
Management fee |
1,885,054 | 1,507,863 | ||||||
Brokerage commissions |
8 | 1,938 | ||||||
|
|
|
|
|||||
Total expenses |
1,885,062 | 1,509,801 | ||||||
|
|
|
|
|||||
Net investment income (loss) |
(1,833,327 | ) | (1,323,706 | ) | ||||
|
|
|
|
|||||
Realized and unrealized gain (loss) on investment activity |
||||||||
Net realized gain (loss) on |
||||||||
Futures contracts |
(1,900 | ) | 3,968,311 | |||||
Forward agreements |
8,108,350 | 269,376,150 | ||||||
Short-term U.S. government and agency obligations |
691 | 1,630 | ||||||
|
|
|
|
|||||
Net realized gain (loss) |
8,107,141 | 273,346,091 | ||||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation on |
||||||||
Futures contracts |
47,040 | 5,795,695 | ||||||
Forward agreements |
132,861,743 | 19,159,850 | ||||||
Short-term U.S. government and agency obligations |
30,987 | 24,952 | ||||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation |
132,939,770 | 24,980,497 | ||||||
|
|
|
|
|||||
Net realized and unrealized gain (loss) |
141,046,911 | 298,326,588 | ||||||
|
|
|
|
|||||
Net income (loss) |
$ | 139,213,584 | $ | 297,002,882 | ||||
|
|
|
|
|||||
Net income (loss) per weighted-average share (Note 1) |
$ | 9.85 | $ | 38.66 | ||||
|
|
|
|
|||||
Weighted-average shares outstanding (Note 1) |
14,130,248 | 7,682,250 | ||||||
|
|
|
|
See accompanying notes to financial statements.
-47-
Table of Contents
PROSHARES ULTRA SILVER
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 606,824,420 | ||
Addition of 2,550,000 shares |
160,714,564 | |||
Redemption of 1,200,000 shares |
(61,385,275 | ) | ||
|
|
|||
Net addition (redemption) of 1,350,000 shares |
99,329,289 | |||
|
|
|||
Net investment income (loss) |
(1,833,327 | ) | ||
Net realized gain (loss) |
8,107,141 | |||
Change in net unrealized appreciation/depreciation |
132,939,770 | |||
|
|
|||
Net income (loss) |
139,213,584 | |||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 845,367,293 | ||
|
|
See accompanying notes to financial statements.
-48-
Table of Contents
PROSHARES ULTRA SILVER
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Cash flow from operating activities |
||||||||
Net income (loss) |
$ | 139,213,584 | $ | 297,002,882 | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Decrease (Increase) in segregated cash balances with brokers for futures contracts |
9,410 | (2,349,067 | ) | |||||
Net sale (purchase) of short-term U.S. government and agency obligations |
(111,408,608 | ) | (487,630,157 | ) | ||||
Change in unrealized appreciation/depreciation on investments |
(132,892,730 | ) | (19,184,802 | ) | ||||
Decrease (Increase) in receivable on futures contracts |
6,000 | 210,731 | ||||||
Increase (Decrease) in management fee payable |
131,385 | 333,350 | ||||||
Increase (Decrease) in payable for investments purchased |
| 47,809,043 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
(104,940,959 | ) | (163,808,020 | ) | ||||
|
|
|
|
|||||
Cash flow from financing activities |
||||||||
Proceeds from addition of shares |
166,445,210 | 331,502,696 | ||||||
Payment on shares redeemed |
(61,385,275 | ) | (118,433,742 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
105,059,935 | 213,068,954 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash |
118,976 | 49,260,934 | ||||||
Cash, beginning of period |
772,442 | 2,505,032 | ||||||
|
|
|
|
|||||
Cash, end of period |
$ | 891,418 | $ | 51,765,966 | ||||
|
|
|
|
See accompanying notes to financial statements.
-49-
Table of Contents
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 730,471 | $ | 648,166 | ||||
Segregated cash balances with brokers for futures contracts |
36,670 | 43,140 | ||||||
Short-term U.S. government and agency obligations (Note 3) (cost $182,015,314 and $215,358,257, respectively) |
182,020,783 | 215,352,919 | ||||||
Unrealized appreciation on forward agreements |
8,720,011 | 43,015,723 | ||||||
Receivable from capital shares sold |
7,867,157 | 8,437,981 | ||||||
|
|
|
|
|||||
Total assets |
199,375,092 | 267,497,929 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for capital shares redeemed |
| 20,503,124 | ||||||
Management fee payable |
178,931 | 180,884 | ||||||
|
|
|
|
|||||
Total liabilities |
178,931 | 20,684,008 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
199,196,161 | 246,813,921 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 199,375,092 | $ | 267,497,929 | ||||
|
|
|
|
|||||
Shares outstanding |
3,798,874 | 3,218,874 | ||||||
|
|
|
|
|||||
Net asset value per share (Note 1) (Note 10) |
$ | 52.44 | $ | 76.68 | ||||
|
|
|
|
|||||
Market value per share (Note 1) (Note 2) (Note 10) |
$ | 52.75 | $ | 79.35 | ||||
|
|
|
|
See accompanying notes to financial statements.
-50-
Table of Contents
PROSHARES ULTRASHORT SILVER
SCHEDULE OF INVESTMENTS
MARCH 31, 2012
(unaudited)
Principal Amount | Value | |||||||
Short-term U.S. government and agency obligations |
||||||||
(91% of shareholders equity) |
||||||||
U.S. Treasury Bills: |
||||||||
0.046% due 04/05/12 |
$ | 1,763,000 | $ | 1,762,998 | ||||
0.048% due 04/12/12 |
3,758,000 | 3,758,000 | ||||||
0.106% due 04/19/12 |
7,468,000 | 7,467,881 | ||||||
0.090% due 05/17/12 |
5,194,000 | 5,193,727 | ||||||
0.071% due 05/24/12 |
81,478,000 | 81,472,460 | ||||||
0.066% due 05/31/12 |
12,772,000 | 12,770,908 | ||||||
0.079% due 06/07/12 |
26,609,000 | 26,606,209 | ||||||
0.071% due 06/21/12 |
25,041,000 | 25,037,527 | ||||||
0.065% due 06/28/12 |
17,954,000 | 17,951,073 | ||||||
|
|
|||||||
Total short-term U.S. government and agency obligations |
$ | 182,020,783 | ||||||
|
|
Futures Contracts Sold
Number of Contracts |
Notional Amount at Value |
Unrealized Appreciation (Depreciation) |
||||||||||
Silver FuturesCOMEX, expires May 2012 |
2 | $ | 324,840 | $ | 13,810 |
Forward Agreements^
Settlement Date | Commitment to (Deliver)/Receive |
Notional Amount at Value* |
Unrealized Appreciation (Depreciation) |
|||||||||||||
Forward agreements with Goldman Sachs International based on 0.999 Fine Troy Ounce Silver |
04/10/12 | $ | (4,747,500 | ) | $ | (153,983,738 | ) | $ | 1,779,194 | |||||||
Forward agreements with Societe Generale S.A. based on 0.999 Fine Troy Ounce Silver |
04/10/12 | (4,055,000 | ) | (131,522,709 | ) | 4,253,325 | ||||||||||
Forward agreements with UBS AG based on 0.999 Fine Troy Ounce Silver |
04/10/12 | (3,470,000 | ) | (112,548,409 | ) | 2,687,492 | ||||||||||
|
|
|||||||||||||||
$ | 8,720,011 | |||||||||||||||
|
|
| All or partial amount segregated as collateral for forward agreements. |
| Cash collateral in the amount of $36,670 was pledged to cover margin requirements for open futures contracts as of March 31, 2012. |
^ | The positions and counterparties herein are as of March 31, 2012. The Funds continually evaluate different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at anytime. |
* | For forward agreements, a positive amount represents long exposure to the underlying commodity. A negative amount represents short exposure to the underlying commodity. |
See accompanying notes to financial statements.
-51-
Table of Contents
PROSHARES ULTRASHORT SILVER
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Investment Income |
||||||||
Interest |
$ | 15,324 | $ | 46,897 | ||||
|
|
|
|
|||||
Expenses |
||||||||
Management fee |
503,147 | 340,262 | ||||||
Brokerage commissions |
8 | 631 | ||||||
|
|
|
|
|||||
Total expenses |
503,155 | 340,893 | ||||||
|
|
|
|
|||||
Net investment income (loss) |
(487,831 | ) | (293,996 | ) | ||||
|
|
|
|
|||||
Realized and unrealized gain (loss) on investment activity |
||||||||
Net realized gain (loss) on |
||||||||
Futures contracts |
1,900 | (1,723,196 | ) | |||||
Forward agreements |
(35,686,314 | ) | (79,565,617 | ) | ||||
Short-term U.S. government and agency obligations |
(1,674 | ) | 1,268 | |||||
|
|
|
|
|||||
Net realized gain (loss) |
(35,686,088 | ) | (81,287,545 | ) | ||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation on |
||||||||
Futures contracts |
(47,040 | ) | 229,925 | |||||
Forward agreements |
(34,295,712 | ) | 1,014,244 | |||||
Short-term U.S. government and agency obligations |
10,807 | 1,756 | ||||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation |
(34,331,945 | ) | 1,245,925 | |||||
|
|
|
|
|||||
Net realized and unrealized gain (loss) |
(70,018,033 | ) | (80,041,620 | ) | ||||
|
|
|
|
|||||
Net income (loss) |
$ | (70,505,864 | ) | $ | (80,335,616 | ) | ||
|
|
|
|
|||||
Net income (loss) per weighted-average share (Note 1) (Note 10) |
$ | (17.99 | ) | $ | (98.68 | ) | ||
|
|
|
|
|||||
Weighted-average shares outstanding (Note 1) (Note 10) |
3,919,203 | 814,126 | ||||||
|
|
|
|
See accompanying notes to financial statements.
-52-
Table of Contents
PROSHARES ULTRASHORT SILVER
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 246,813,921 | ||
Addition of 3,190,000 shares (Note 10) |
163,910,389 | |||
Redemption of 2,610,000 shares (Note 10) |
(141,022,285 | ) | ||
|
|
|||
Net addition (redemption) of 580,000 shares (Note 10) |
22,888,104 | |||
|
|
|||
Net investment income (loss) |
(487,831 | ) | ||
Net realized gain (loss) |
(35,686,088 | ) | ||
Change in net unrealized appreciation/depreciation |
(34,331,945 | ) | ||
|
|
|||
Net income (loss) |
(70,505,864 | ) | ||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 199,196,161 | ||
|
|
See accompanying notes to financial statements.
-53-
Table of Contents
PROSHARES ULTRASHORT SILVER
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Cash flow from operating activities |
||||||||
Net income (loss) |
$ | (70,505,864 | ) | $ | (80,335,616 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Decrease (Increase) in segregated cash balances with brokers for futures contracts |
6,470 | 250,439 | ||||||
Net sale (purchase) of short-term U.S. government and agency obligations |
33,342,943 | (30,787,382 | ) | |||||
Change in unrealized appreciation/depreciation on investments |
34,284,905 | (1,016,000 | ) | |||||
Increase (Decrease) in management fee payable |
(1,953 | ) | 33,427 | |||||
Increase (Decrease) in payable for investments purchased |
| 2,974,629 | ||||||
Increase (Decrease) in payable on futures contracts |
| (227,423 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
(2,873,499 | ) | (109,107,926 | ) | ||||
|
|
|
|
|||||
Cash flow from financing activities |
||||||||
Proceeds from addition of shares |
164,481,213 | 159,381,014 | ||||||
Payment on shares redeemed |
(161,525,409 | ) | (50,127,665 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
2,955,804 | 109,253,349 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash |
82,305 | 145,423 | ||||||
Cash, beginning of period |
648,166 | 3,514,285 | ||||||
|
|
|
|
|||||
Cash, end of period |
$ | 730,471 | $ | 3,659,708 | ||||
|
|
|
|
See accompanying notes to financial statements.
-54-
Table of Contents
PROSHARES ULTRAPRO AUSTRALIAN DOLLAR*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-55-
Table of Contents
PROSHARES ULTRA AUSTRALIAN DOLLAR*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-56-
Table of Contents
PROSHARES SHORT AUSTRALIAN DOLLAR*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-57-
Table of Contents
PROSHARES ULTRASHORT AUSTRALIAN DOLLAR*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-58-
Table of Contents
PROSHARES ULTRAPRO SHORT AUSTRALIAN DOLLAR*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-59-
Table of Contents
PROSHARES ULTRAPRO CANADIAN DOLLAR*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-60-
Table of Contents
PROSHARES ULTRA CANADIAN DOLLAR*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-61-
Table of Contents
PROSHARES SHORT CANADIAN DOLLAR*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-62-
Table of Contents
PROSHARES ULTRASHORT CANADIAN DOLLAR*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-63-
Table of Contents
PROSHARES ULTRAPRO SHORT CANADIAN DOLLAR*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-64-
Table of Contents
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-65-
Table of Contents
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 133,290 | $ | 10,469 | ||||
Short-term U.S. government and agency obligations (Note 3) (cost $7,154,357 and $10,068,969, respectively) |
7,154,497 | 10,068,707 | ||||||
Unrealized appreciation on foreign currency forward contracts |
293,570 | | ||||||
|
|
|
|
|||||
Total assets |
7,581,357 | 10,079,176 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Management fee payable |
7,261 | 6,216 | ||||||
Unrealized depreciation on foreign currency forward contracts |
| 518,212 | ||||||
|
|
|
|
|||||
Total liabilities |
7,261 | 524,428 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
7,574,096 | 9,554,748 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 7,581,357 | $ | 10,079,176 | ||||
|
|
|
|
|||||
Shares outstanding |
300,014 | 400,014 | ||||||
|
|
|
|
|||||
Net asset value per share |
$ | 25.25 | $ | 23.89 | ||||
|
|
|
|
|||||
Market value per share (Note 2) |
$ | 25.21 | $ | 23.87 | ||||
|
|
|
|
See accompanying notes to financial statements.
-66-
Table of Contents
PROSHARES ULTRA EURO
SCHEDULE OF INVESTMENTS
MARCH 31, 2012
(unaudited)
Principal Amount | Value | |||||||
Short-term U.S. government and agency obligations |
||||||||
U.S. Treasury Bills: |
||||||||
0.029% due 04/05/12 |
$ | 1,518,000 | $ | 1,517,998 | ||||
0.046% due 04/12/12 |
405,000 | 405,000 | ||||||
0.060% due 05/24/12 |
2,418,000 | 2,417,836 | ||||||
0.076% due 06/07/12 |
1,598,000 | 1,597,832 | ||||||
0.071% due 06/21/12 |
1,216,000 | 1,215,831 | ||||||
|
|
|||||||
Total short-term U.S. government and agency obligations |
$ | 7,154,497 | ||||||
|
|
Foreign Currency Forward Contracts^
Settlement Date | Local Currency | Notional Amount at Value (USD) |
Unrealized Appreciation (Depreciation) |
|||||||||||||
Contracts to Purchase |
||||||||||||||||
Euro with Goldman Sachs International |
04/13/12 | 7,341,825 | $ | 9,792,168 | $ | 161,463 | ||||||||||
Euro with UBS AG |
04/13/12 | 8,017,800 | 10,693,751 | 180,610 | ||||||||||||
|
|
|||||||||||||||
$ | 342,073 | |||||||||||||||
|
|
|||||||||||||||
Contracts to Sell |
||||||||||||||||
Euro with Goldman Sachs International |
04/13/12 | (3,925,900 | ) | $ | (5,236,174 | ) | $ | (46,715 | ) | |||||||
Euro with UBS AG |
04/13/12 | (87,400 | ) | (116,569 | ) | (1,788 | ) | |||||||||
|
|
|||||||||||||||
$ | (48,503 | ) | ||||||||||||||
|
|
| All or partial amount segregated as collateral for foreign currency forward contracts. |
^ | The positions and counterparties herein are as of March 31, 2012. The Funds continually evaluate different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at anytime. |
See accompanying notes to financial statements.
-67-
Table of Contents
PROSHARES ULTRA EURO
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Investment Income |
||||||||
Interest |
$ | 488 | $ | 2,411 | ||||
|
|
|
|
|||||
Expenses |
||||||||
Management fee |
23,317 | 18,926 | ||||||
|
|
|
|
|||||
Total expenses |
23,317 | 18,926 | ||||||
|
|
|
|
|||||
Net investment income (loss) |
(22,829 | ) | (16,515 | ) | ||||
|
|
|
|
|||||
Realized and unrealized gain (loss) on investment activity |
||||||||
Net realized gain (loss) on |
||||||||
Foreign currency forward contracts |
(249,576 | ) | 918,369 | |||||
Short-term U.S. government and agency obligations |
1 | | ||||||
|
|
|
|
|||||
Net realized gain (loss) |
(249,575 | ) | 918,369 | |||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation on |
||||||||
Foreign currency forward contracts |
811,782 | 33,773 | ||||||
Short-term U.S. government and agency obligations |
402 | 20 | ||||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation |
812,184 | 33,793 | ||||||
|
|
|
|
|||||
Net realized and unrealized gain (loss) |
562,609 | 952,162 | ||||||
|
|
|
|
|||||
Net income (loss) |
$ | 539,780 | $ | 935,647 | ||||
|
|
|
|
|||||
Net income (loss) per weighted-average share |
$ | 1.34 | $ | 3.12 | ||||
|
|
|
|
|||||
Weighted-average shares outstanding |
403,860 | 300,014 | ||||||
|
|
|
|
See accompanying notes to financial statements.
-68-
Table of Contents
PROSHARES ULTRA EURO
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 9,554,748 | ||
Addition of 50,000 shares |
1,209,580 | |||
Redemption of 150,000 shares |
(3,730,012 | ) | ||
|
|
|||
Net addition (redemption) of (100,000) shares |
(2,520,432 | ) | ||
|
|
|||
Net investment income (loss) |
(22,829 | ) | ||
Net realized gain (loss) |
(249,575 | ) | ||
Change in net unrealized appreciation/depreciation |
812,184 | |||
|
|
|||
Net income (loss) |
539,780 | |||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 7,574,096 | ||
|
|
See accompanying notes to financial statements.
-69-
Table of Contents
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Cash flow from operating activities |
||||||||
Net income (loss) |
$ | 539,780 | $ | 935,647 | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) |
||||||||
Net sale (purchase) of short-term U.S. government and agency obligations |
2,914,612 | (903,069 | ) | |||||
Change in unrealized appreciation/depreciation on investments |
(812,184 | ) | (33,793 | ) | ||||
Increase (Decrease) in management fee payable |
1,045 | 734 | ||||||
Increase (Decrease) in payable for investments purchased |
| 1,411,824 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
2,643,253 | 1,411,343 | ||||||
|
|
|
|
|||||
Cash flow from financing activities |
||||||||
Proceeds from addition of shares |
1,209,580 | | ||||||
Payment on shares redeemed |
(3,730,012 | ) | | |||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
(2,520,432 | ) | | |||||
|
|
|
|
|||||
Net increase (decrease) in cash |
122,821 | 1,411,343 | ||||||
Cash, beginning of period |
10,469 | 13,447 | ||||||
|
|
|
|
|||||
Cash, end of period |
$ | 133,290 | $ | 1,424,790 | ||||
|
|
|
|
See accompanying notes to financial statements.
-70-
Table of Contents
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-71-
Table of Contents
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 444,413 | $ | 102,088 | ||||
Short-term U.S. government and agency obligations (Note 3) (cost $850,861,763 and $1,012,198,282, respectively) |
850,875,204 | 1,012,174,281 | ||||||
Unrealized appreciation on foreign currency forward contracts |
| 67,430,954 | ||||||
Receivable from capital shares sold |
| 21,299,733 | ||||||
|
|
|
|
|||||
Total assets |
851,319,617 | 1,101,007,056 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Management fee payable |
701,579 | 847,510 | ||||||
Unrealized depreciation on foreign currency forward contracts |
31,057,598 | | ||||||
|
|
|
|
|||||
Total liabilities |
31,759,177 | 847,510 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
819,560,440 | 1,100,159,546 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 851,319,617 | $ | 1,101,007,056 | ||||
|
|
|
|
|||||
Shares outstanding |
43,200,014 | 54,100,014 | ||||||
|
|
|
|
|||||
Net asset value per share |
$ | 18.97 | $ | 20.34 | ||||
|
|
|
|
|||||
Market value per share (Note 2) |
$ | 18.97 | $ | 20.35 | ||||
|
|
|
|
See accompanying notes to financial statements.
-72-
Table of Contents
PROSHARES ULTRASHORT EURO
SCHEDULE OF INVESTMENTS
MARCH 31, 2012
(unaudited)
Principal Amount | Value | |||||||
Short-term U.S. government and agency obligations |
||||||||
U.S. Treasury Bills: |
||||||||
0.011% due 04/05/12 |
$ | 126,267,000 | $ | 126,266,849 | ||||
0.067% due 05/03/12 |
35,253,000 | 35,252,034 | ||||||
0.010% due 05/10/12 |
105,171,000 | 105,166,898 | ||||||
0.090% due 05/17/12 |
20,315,000 | 20,313,933 | ||||||
0.070% due 05/24/12 |
200,647,000 | 200,633,356 | ||||||
0.077% due 06/07/12 |
124,176,000 | 124,162,974 | ||||||
0.071% due 06/21/12 |
129,034,000 | 129,016,103 | ||||||
0.065% due 06/28/12 |
110,081,000 | 110,063,057 | ||||||
|
|
|||||||
Total short-term U.S. government and agency obligations |
$ | 850,875,204 | ||||||
|
|
Foreign Currency Forward Contracts^
Settlement Date | Local Currency | Notional Amount at Value (USD) |
Unrealized Appreciation (Depreciation) |
|||||||||||||
Contracts to Purchase |
||||||||||||||||
Euro with Goldman Sachs International |
04/13/12 | 167,089,600 | $ | 222,855,962 $ | 1,278,559 | |||||||||||
Euro with UBS AG |
04/13/12 | 87,767,200 | 117,059,612 | 1,078,290 | ||||||||||||
|
|
|||||||||||||||
$ | 2,356,849 | |||||||||||||||
|
|
|||||||||||||||
Contracts to Sell |
||||||||||||||||
Euro with Goldman Sachs International |
04/13/12 | (681,701,025 | ) | $ | (909,219,589 | ) | $ | (15,363,663 | ) | |||||||
Euro with UBS AG |
04/13/12 | (801,759,700 | ) | (1,069,347,996 | ) | (18,050,784 | ) | |||||||||
|
|
|||||||||||||||
$ | (33,414,447 | ) | ||||||||||||||
|
|
| All or partial amount segregated as collateral for foreign currency forward contracts. |
^ | The positions and counterparties herein are as of March 31, 2012. The Funds continually evaluate different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at anytime. |
See accompanying notes to financial statements.
-73-
Table of Contents
PROSHARES ULTRASHORT EURO
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Investment Income |
||||||||
Interest |
$ | 47,729 | $ | 144,361 | ||||
|
|
|
|
|||||
Expenses |
||||||||
Management fee |
2,200,267 | 1,033,909 | ||||||
|
|
|
|
|||||
Total expenses |
2,200,267 | 1,033,909 | ||||||
|
|
|
|
|||||
Net investment income (loss) |
(2,152,538 | ) | (889,548 | ) | ||||
|
|
|
|
|||||
Realized and unrealized gain (loss) on investment activity |
||||||||
Net realized gain (loss) on |
||||||||
Foreign currency forward contracts |
38,812,588 | (62,149,035 | ) | |||||
Short-term U.S. government and agency obligations |
(1,736 | ) | 1,407 | |||||
|
|
|
|
|||||
Net realized gain (loss) |
38,810,852 | (62,147,628 | ) | |||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation on |
||||||||
Foreign currency forward contracts |
(98,488,552 | ) | 4,173,710 | |||||
Short-term U.S. government and agency obligations |
37,442 | (3,250 | ) | |||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation |
(98,451,110 | ) | 4,170,460 | |||||
|
|
|
|
|||||
Net realized and unrealized gain (loss) |
(59,640,258 | ) | (57,977,168 | ) | ||||
|
|
|
|
|||||
Net income (loss) |
$ | (61,792,796 | ) | $ | (58,866,716 | ) | ||
|
|
|
|
|||||
Net income (loss) per weighted-average share |
$ | (1.31 | ) | $ | (2.58 | ) | ||
|
|
|
|
|||||
Weighted-average shares outstanding |
47,119,245 | 22,835,014 | ||||||
|
|
|
|
See accompanying notes to financial statements.
-74-
Table of Contents
PROSHARES ULTRASHORT EURO
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 1,100,159,546 | ||
Addition of 2,150,000 shares |
41,253,887 | |||
Redemption of 13,050,000 shares |
(260,060,197 | ) | ||
|
|
|||
Net addition (redemption) of (10,900,000) shares |
(218,806,310 | ) | ||
|
|
|||
Net investment income (loss) |
(2,152,538 | ) | ||
Net realized gain (loss) |
38,810,852 | |||
Change in net unrealized appreciation/depreciation |
(98,451,110 | ) | ||
|
|
|||
Net income (loss) |
(61,792,796 | ) | ||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 819,560,440 | ||
|
|
See accompanying notes to financial statements.
-75-
Table of Contents
PROSHARES ULTRASHORT EURO
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Cash flow from operating activities |
||||||||
Net income (loss) |
$ | (61,792,796 | ) | $ | (58,866,716 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Net sale (purchase) of short-term U.S. government and agency obligations |
161,336,519 | 77,127,700 | ||||||
Change in unrealized appreciation/depreciation on investments |
98,451,110 | (4,170,460 | ) | |||||
Increase (Decrease) in management fee payable |
(145,931 | ) | (46,455 | ) | ||||
Increase (Decrease) in payable for investments purchased |
| 45,447,337 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
197,848,902 | 59,491,406 | ||||||
|
|
|
|
|||||
Cash flow from financing activities |
||||||||
Proceeds from addition of shares |
62,553,620 | 63,232,906 | ||||||
Payment on shares redeemed |
(260,060,197 | ) | (77,324,983 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
(197,506,577 | ) | (14,092,077 | ) | ||||
|
|
|
|
|||||
Net increase (decrease) in cash |
342,325 | 45,399,329 | ||||||
Cash, beginning of period |
102,088 | 251,588 | ||||||
|
|
|
|
|||||
Cash, end of period |
$ | 444,413 | $ | 45,650,917 | ||||
|
|
|
|
See accompanying notes to financial statements.
-76-
Table of Contents
PROSHARES ULTRAPRO SHORT EURO*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-77-
Table of Contents
PROSHARES ULTRAPRO SWISS FRANC*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-78-
Table of Contents
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-79-
Table of Contents
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-80-
Table of Contents
PROSHARES ULTRASHORT SWISS FRANC*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-81-
Table of Contents
PROSHARES ULTRAPRO SHORT SWISS FRANC*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-82-
Table of Contents
PROSHARES ULTRAPRO U.S. DOLLAR*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-83-
Table of Contents
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-84-
Table of Contents
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-85-
Table of Contents
PROSHARES ULTRASHORT U.S. DOLLAR*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-86-
Table of Contents
PROSHARES ULTRAPRO SHORT U.S. DOLLAR*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-87-
Table of Contents
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-88-
Table of Contents
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 97,727 | $ | 5,798 | ||||
Short-term U.S. government and agency obligations (Note 3) (cost $4,837,511 and $5,366,951, respectively) |
4,837,637 | 5,366,875 | ||||||
Unrealized appreciation on foreign currency forward contracts |
| 102,727 | ||||||
|
|
|
|
|||||
Total assets |
4,935,364 | 5,475,400 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Management fee payable |
3,819 | 4,325 | ||||||
Unrealized depreciation on foreign currency forward contracts |
225,965 | | ||||||
|
|
|
|
|||||
Total liabilities |
229,784 | 4,325 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
4,705,580 | 5,471,075 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 4,935,364 | $ | 5,475,400 | ||||
|
|
|
|
|||||
Shares outstanding |
150,014 | 150,014 | ||||||
|
|
|
|
|||||
Net asset value per share |
$ | 31.37 | $ | 36.47 | ||||
|
|
|
|
|||||
Market value per share (Note 2) |
$ | 31.36 | $ | 36.50 | ||||
|
|
|
|
See accompanying notes to financial statements.
-89-
Table of Contents
PROSHARES ULTRA YEN
SCHEDULE OF INVESTMENTS
MARCH 31, 2012
(unaudited)
Principal Amount | Value | |||||||
Short-term U.S. government and agency obligations |
||||||||
(103% of shareholders equity) |
||||||||
U.S. Treasury Bills: |
||||||||
0.034% due 04/05/12 |
$ | 1,004,000 | $ | 1,003,999 | ||||
0.060% due 05/03/12 |
128,000 | 127,996 | ||||||
0.011% due 05/10/12 |
463,000 | 462,982 | ||||||
0.078% due 06/07/12 |
3,243,000 | 3,242,660 | ||||||
|
|
|||||||
Total short-term U.S. government and agency obligations (cost $4,837,511) |
$ | 4,837,637 | ||||||
|
|
Foreign Currency Forward Contracts^
Settlement Date | Local Currency | Notional Amount at Value (USD) |
Unrealized Appreciation (Depreciation) |
|||||||||||||
Contracts to Purchase |
||||||||||||||||
Yen with Goldman Sachs International |
04/13/12 | 348,140,000 | $ | 4,205,479 | $ | (97,521 | ) | |||||||||
Yen with UBS AG |
04/13/12 | 471,250,000 | 5,692,630 | (128,750 | ) | |||||||||||
|
|
|||||||||||||||
$ | (226,271 | ) | ||||||||||||||
|
|
|||||||||||||||
Contracts to Sell |
||||||||||||||||
Yen with Goldman Sachs International |
04/13/12 | (20,140,000 | ) | $ | (243,288 | ) | $ | 1,161 | ||||||||
Yen with UBS AG |
04/13/12 | (20,320,000 | ) | (245,463 | ) | (855 | ) | |||||||||
|
|
|||||||||||||||
$ | 306 | |||||||||||||||
|
|
| All or partial amount segregated as collateral for foreign currency forward contracts. |
^ | The positions and counterparties herein are as of March 31, 2012. The Funds continually evaluate different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at anytime. |
See accompanying notes to financial statements.
-90-
Table of Contents
PROSHARES ULTRA YEN
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended | Three months ended | |||||||
March 31, 2012 | March 31, 2011 | |||||||
Investment Income |
||||||||
Interest |
$ | 372 | $ | 1,025 | ||||
|
|
|
|
|||||
Expenses |
||||||||
Management fee |
12,183 | 8,104 | ||||||
|
|
|
|
|||||
Total expenses |
12,183 | 8,104 | ||||||
|
|
|
|
|||||
Net investment income (loss) |
(11,811 | ) | (7,079 | ) | ||||
|
|
|
|
|||||
Realized and unrealized gain (loss) on investment activity |
||||||||
Net realized gain (loss) on |
||||||||
Foreign currency forward contracts |
(425,209 | ) | 155,729 | |||||
Short-term U.S. government and agency obligations |
15 | (6 | ) | |||||
|
|
|
|
|||||
Net realized gain (loss) |
(425,194 | ) | 155,723 | |||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation on |
||||||||
Foreign currency forward contracts |
(328,692 | ) | (402,409 | ) | ||||
Short-term U.S. government and agency obligations |
202 | (65 | ) | |||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation |
(328,490 | ) | (402,474 | ) | ||||
|
|
|
|
|||||
Net realized and unrealized gain (loss) |
(753,684 | ) | (246,751 | ) | ||||
|
|
|
|
|||||
Net income (loss) |
$ | (765,495 | ) | $ | (253,830 | ) | ||
|
|
|
|
|||||
Net income (loss) per weighted-average share |
$ | (5.10 | ) | $ | (2.39 | ) | ||
|
|
|
|
|||||
Weighted-average shares outstanding |
150,014 | 106,125 | ||||||
|
|
|
|
See accompanying notes to financial statements.
-91-
Table of Contents
PROSHARES ULTRA YEN
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 5,471,075 | ||
Net investment income (loss) |
(11,811 | ) | ||
Net realized gain (loss) |
(425,194 | ) | ||
Change in net unrealized appreciation/depreciation |
(328,490 | ) | ||
|
|
|||
Net income (loss) |
(765,495 | ) | ||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 4,705,580 | ||
|
|
See accompanying notes to financial statements.
-92-
Table of Contents
PROSHARES ULTRA YEN
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Cash flow from operating activities |
||||||||
Net income (loss) |
$ | (765,495 | ) | $ | (253,830 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Net sale (purchase) of short-term U.S. government and agency obligations |
529,440 | 1,448,911 | ||||||
Change in unrealized appreciation/depreciation on investments |
328,490 | 402,474 | ||||||
Increase (Decrease) in management fee payable |
(506 | ) | (936 | ) | ||||
Increase (Decrease) in payable for investments purchased |
| 688,914 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
91,929 | 2,285,533 | ||||||
|
|
|
|
|||||
Cash flow from financing activities |
||||||||
Payment on shares redeemed |
| (1,593,589 | ) | |||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
| (1,593,589 | ) | |||||
|
|
|
|
|||||
Net increase (decrease) in cash |
91,929 | 691,944 | ||||||
Cash, beginning of period |
5,798 | 10,637 | ||||||
|
|
|
|
|||||
Cash, end of period |
$ | 97,727 | $ | 702,581 | ||||
|
|
|
|
See accompanying notes to financial statements.
-93-
Table of Contents
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-94-
Table of Contents
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 269,808 | $ | 22,338 | ||||
Short-term U.S. government and agency obligations (Note 3) (cost $266,759,558 and $219,407,765, respectively) |
266,766,071 | 219,404,292 | ||||||
Unrealized appreciation on foreign currency forward contracts |
13,069,493 | | ||||||
Receivable from capital shares sold |
| 6,249,734 | ||||||
|
|
|
|
|||||
Total assets |
280,105,372 | 225,676,364 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Management fee payable |
220,570 | 180,224 | ||||||
Unrealized depreciation on foreign currency forward contracts |
| 4,364,146 | ||||||
|
|
|
|
|||||
Total liabilities |
220,570 | 4,544,370 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
279,884,802 | 221,131,994 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 280,105,372 | $ | 225,676,364 | ||||
|
|
|
|
|||||
Shares outstanding |
5,949,294 | 5,399,294 | ||||||
|
|
|
|
|||||
Net asset value per share (Note 1) |
$ | 47.05 | $ | 40.96 | ||||
|
|
|
|
|||||
Market value per share (Note 1) (Note 2) |
$ | 47.05 | $ | 40.95 | ||||
|
|
|
|
See accompanying notes to financial statements.
-95-
Table of Contents
PROSHARES ULTRASHORT YEN
SCHEDULE OF INVESTMENTS
MARCH 31, 2012
(unaudited)
Principal Amount | Value | |||||||
Short-term U.S. government and agency obligations |
||||||||
(95% of shareholders equity) |
||||||||
U.S. Treasury Bills: |
||||||||
0.003% due 04/05/12 |
$ | 9,218,000 | $ | 9,217,989 | ||||
0.041% due 04/12/12 |
18,086,000 | 18,086,000 | ||||||
0.069% due 05/03/12 |
59,313,000 | 59,311,375 | ||||||
0.011% due 05/10/12 |
24,913,000 | 24,912,028 | ||||||
0.090% due 05/17/12 |
50,000,000 | 49,997,375 | ||||||
0.060% due 05/24/12 |
6,999,000 | 6,998,524 | ||||||
0.077% due 06/07/12 |
48,107,000 | 48,101,954 | ||||||
0.066% due 06/28/12 |
50,149,000 | 50,140,826 | ||||||
|
|
|||||||
Total short-term U.S. government and agency obligations (cost $266,759,558) |
$ | 266,766,071 | ||||||
|
|
Foreign Currency Forward Contracts^
Settlement Date | Local Currency | Notional Amount at Value (USD) |
Unrealized Appreciation (Depreciation) |
|||||||||||||
Contracts to Purchase |
||||||||||||||||
Yen with Goldman Sachs International |
04/13/12 | 761,210,000 | $ | 9,195,303 | $ | (29,521 | ) | |||||||||
Yen with UBS AG |
04/13/12 | 7,528,300,000 | 90,940,742 | 109,464 | ||||||||||||
|
|
|||||||||||||||
$ | 79,943 | |||||||||||||||
|
|
|||||||||||||||
Contracts to Sell |
||||||||||||||||
Yen with Goldman Sachs International |
04/13/12 | (22,118,920,000 | ) | $ | (267,193,258 | ) | $ | 4,961,037 | ||||||||
Yen with UBS AG |
04/13/12 | (32,537,250,000 | ) | (393,045,132 | ) | 8,028,513 | ||||||||||
|
|
|||||||||||||||
$ | 12,989,550 | |||||||||||||||
|
|
| All or partial amount segregated as collateral for foreign currency forward contracts. |
^ | The positions and counterparties herein are as of March 31, 2012. The Funds continually evaluate different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at anytime. |
See accompanying notes to financial statements.
-96-
Table of Contents
PROSHARES ULTRASHORT YEN
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended | Three months ended | |||||||
March 31, 2012 | March 31, 2011 | |||||||
Investment Income |
||||||||
Interest |
$ | 20,571 | $ | 88,611 | ||||
|
|
|
|
|||||
Expenses |
||||||||
Management fee |
589,796 | 675,053 | ||||||
|
|
|
|
|||||
Total expenses |
589,796 | 675,053 | ||||||
|
|
|
|
|||||
Net investment income (loss) |
(569,225 | ) | (586,442 | ) | ||||
|
|
|
|
|||||
Realized and unrealized gain (loss) on investment activity |
||||||||
Net realized gain (loss) on |
||||||||
Foreign currency forward contracts |
20,853,004 | (17,658,241 | ) | |||||
Short-term U.S. government and agency obligations |
(305 | ) | 14 | |||||
|
|
|
|
|||||
Net realized gain (loss) |
20,852,699 | (17,658,227 | ) | |||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation on |
||||||||
Foreign currency forward contracts |
17,433,639 | 33,365,316 | ||||||
Short-term U.S. government and agency obligations |
9,986 | 8,717 | ||||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation |
17,443,625 | 33,374,033 | ||||||
|
|
|
|
|||||
Net realized and unrealized gain (loss) |
38,296,324 | 15,715,806 | ||||||
|
|
|
|
|||||
Net income (loss) |
$ | 37,727,099 | $ | 15,129,364 | ||||
|
|
|
|
|||||
Net income (loss) per weighted-average share |
$ | 6.56 | $ | 2.51 | ||||
|
|
|
|
|||||
Weighted-average shares outstanding |
5,748,195 | 6,020,190 | ||||||
|
|
|
|
See accompanying notes to financial statements.
-97-
Table of Contents
PROSHARES ULTRASHORT YEN
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 221,131,994 | ||
Addition of 1,850,000 shares |
81,089,987 | |||
Redemption of 1,300,000 shares |
(60,064,278 | ) | ||
|
|
|||
Net addition (redemption) of 550,000 shares |
21,025,709 | |||
|
|
|||
Net investment income (loss) |
(569,225 | ) | ||
Net realized gain (loss) |
20,852,699 | |||
Change in net unrealized appreciation/depreciation |
17,443,625 | |||
|
|
|||
Net income (loss) |
37,727,099 | |||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 279,884,802 | ||
|
|
See accompanying notes to financial statements.
-98-
Table of Contents
PROSHARES ULTRASHORT YEN
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Cash flow from operating activities |
||||||||
Net income (loss) |
$ | 37,727,099 | $ | 15,129,364 | ||||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Net sale (purchase) of short-term U.S. government and agency obligations |
(47,351,793 | ) | (127,428,965 | ) | ||||
Change in unrealized appreciation/depreciation on investments |
(17,443,625 | ) | (33,374,033 | ) | ||||
Increase (Decrease) in management fee payable |
40,346 | 113,812 | ||||||
Increase (Decrease) in payable for investments purchased |
| 2,358,706 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
(27,027,973 | ) | (143,201,116 | ) | ||||
|
|
|
|
|||||
Cash flow from financing activities |
||||||||
Proceeds from addition of shares |
87,339,721 | 260,369,046 | ||||||
Payment on shares redeemed |
(60,064,278 | ) | (114,752,908 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
27,275,443 | 145,616,138 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash |
247,470 | 2,415,022 | ||||||
Cash, beginning of period |
22,338 | 120,494 | ||||||
|
|
|
|
|||||
Cash, end of period |
$ | 269,808 | $ | 2,535,516 | ||||
|
|
|
|
See accompanying notes to financial statements.
-99-
Table of Contents
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total assets |
41,200 | 41,200 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Total liabilities |
41,000 | 41,000 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 41,200 | $ | 41,200 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-100-
Table of Contents
PROSHARES ULTRA VIX SHORT-TERM FUTURES ETF
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 4,945,105 | $ | 2,972,032 | ||||
Segregated cash balances with brokers for futures contracts |
79,979,184 | 6,303,800 | ||||||
Short-term U.S. government and agency obligations (Note 3) |
40,192,216 | | ||||||
Receivable from capital shares sold |
| 2,469,584 | ||||||
Offering costs (Note 5) |
14,539 | 21,691 | ||||||
|
|
|
|
|||||
Total assets |
125,131,044 | 11,767,107 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable on open futures contracts |
| 1,852,966 | ||||||
Management fee payable |
139,989 | 4,264 | ||||||
Payable for offering costs |
28,764 | 28,764 | ||||||
Unrealized depreciation on swap agreements |
4,983,410 | | ||||||
|
|
|
|
|||||
Total liabilities |
5,152,163 | 1,885,994 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
119,978,881 | 9,881,113 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 125,131,044 | $ | 11,767,107 | ||||
|
|
|
|
|||||
Shares outstanding |
8,391,512 | 133,335 | ||||||
|
|
|
|
|||||
Net asset value per share (Note 1) |
$ | 14.30 | $ | 74.11 | ||||
|
|
|
|
|||||
Market value per share (Note 1) (Note 2) |
$ | 14.56 | $ | 72.96 | ||||
|
|
|
|
See accompanying notes to financial statements.
-101-
Table of Contents
PROSHARES ULTRA VIX SHORT-TERM FUTURES ETF
SCHEDULE OF INVESTMENTS
MARCH 31, 2012
(unaudited)
Principal Amount | Value | |||||||
Short-term U.S. government and agency obligations (33% of shareholders equity) |
||||||||
U.S. Treasury Bills: |
||||||||
0.101% due 04/19/12 |
$ | 6,512,000 | $ | 6,511,896 | ||||
0.056% due 05/03/12 |
690,000 | 689,981 | ||||||
0.080% due 05/24/12 |
374,000 | 373,975 | ||||||
0.078% due 06/07/12 |
4,938,000 | 4,937,482 | ||||||
0.071% due 06/21/12 |
16,224,000 | 16,221,750 | ||||||
0.077% due 06/28/12 |
11,459,000 | 11,457,132 | ||||||
|
|
|||||||
Total short-term U.S. government and agency obligations (cost $40,191,164) |
$ | 40,192,216 | ||||||
|
|
Futures Contracts Purchased
Number of Contracts |
Notional Amount at Value |
Unrealized Appreciation (Depreciation) |
||||||||||
VIX FuturesCBOE, expires April 2012 |
6,911 | $ | 116,104,800 | $ | (23,944,000 | ) | ||||||
VIX FuturesCBOE, expires May 2012 |
5,028 | 95,532,000 | (5,446,813 | ) | ||||||||
|
|
|||||||||||
$ | (29,390,813 | ) | ||||||||||
|
|
Swap Agreements^
Termination Date | Notional Amount at Value* |
Unrealized Appreciation (Depreciation) |
||||||||||
Swap agreement with Societe Generale S.A. based on S&P 500 VIX Short-Term Futures Index |
04/09/12 | $ | 28,698,435 | $ | (4,983,410 | ) |
| All or partial amount segregated as collateral for futures contracts. |
| Cash collateral in the amount of $79,979,184 was pledged to cover margin requirements for open futures contracts as of March 31, 2012. |
^ | The positions and counterparties herein are as of March 31, 2012. The Funds continually evaluate different counterparties for their transactions and counterparties are subject to change. New counterparties can be added at anytime. |
* | For swap agreements, a positive amount represents long exposure to the benchmark Index. A negative amount represents short exposure to the benchmark Index. |
See accompanying notes to financial statements.
-102-
Table of Contents
PROSHARES ULTRA VIX SHORT-TERM FUTURES ETF
STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Three months ended March 31, 2012 |
||||
Investment Income |
||||
Interest |
$ | 2,915 | ||
|
|
|||
Expenses |
||||
Management fee |
154,701 | |||
Brokerage commissions |
182,674 | |||
Offering costs |
7,152 | |||
|
|
|||
Total expenses |
344,527 | |||
|
|
|||
Net investment income (loss) |
(341,612 | ) | ||
|
|
|||
Realized and unrealized gain (loss) on investment activity |
||||
Net realized gain (loss) on |
||||
Futures contracts |
(119,246,992 | ) | ||
Short-term U.S. government and agency obligations |
1,284 | |||
|
|
|||
Net realized gain (loss) |
(119,245,708 | ) | ||
|
|
|||
Change in net unrealized appreciation/depreciation on |
||||
Futures contracts |
(28,628,023 | ) | ||
Swap agreements |
(4,983,410 | ) | ||
Short-term U.S. government and agency obligations |
1,052 | |||
|
|
|||
Change in net unrealized appreciation/depreciation |
(33,610,381 | ) | ||
|
|
|||
Net realized and unrealized gain (loss) |
(152,856,089 | ) | ||
|
|
|||
Net income (loss) |
$ | (153,197,701 | ) | |
|
|
|||
Net income (loss) per weighted-average share (Note 1) |
$ | (54.02 | ) | |
|
|
|||
Weighted-average shares outstanding (Note 1) |
2,835,973 | |||
|
|
See accompanying notes to financial statements.
-103-
Table of Contents
PROSHARES ULTRA VIX SHORT-TERM FUTURES ETF
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 9,881,113 | ||
Addition of 12,525,000 shares |
341,264,628 | |||
Redemption of 4,266,823 shares |
(77,969,159 | ) | ||
|
|
|||
Net addition (redemption) of 8,258,177 shares |
263,295,469 | |||
|
|
|||
Net investment income (loss) |
(341,612 | ) | ||
Net realized gain (loss) |
(119,245,708 | ) | ||
Change in net unrealized appreciation/depreciation |
(33,610,381 | ) | ||
|
|
|||
Net income (loss) |
(153,197,701 | ) | ||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 119,978,881 | ||
|
|
See accompanying notes to financial statements.
-104-
Table of Contents
PROSHARES ULTRA VIX SHORT-TERM FUTURES ETF
STATEMENT OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Three months ended March 31, 2012 |
||||
Cash flow from operating activities |
||||
Net income (loss) |
$ | (153,197,701 | ) | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||
Decrease (Increase) in segregated cash balances with brokers for futures contracts |
(73,675,384 | ) | ||
Net sale (purchase) of short-term U.S. government and agency obligations |
(40,191,164 | ) | ||
Change in unrealized appreciation/depreciation on investments |
4,982,358 | |||
Change in offering cost |
7,152 | |||
Increase (Decrease) in management fee payable |
135,725 | |||
Increase (Decrease) in payable on futures contracts |
(1,852,966 | ) | ||
|
|
|||
Net cash provided by (used in) operating activities |
(263,791,980 | ) | ||
|
|
|||
Cash flow from financing activities |
||||
Proceeds from addition of shares |
343,734,212 | |||
Payment on shares redeemed |
(77,969,159 | ) | ||
|
|
|||
Net cash provided by (used in) financing activities |
265,765,053 | |||
|
|
|||
Net increase (decrease) in cash |
1,973,073 | |||
Cash, beginning of period |
2,972,032 | |||
|
|
|||
Cash, end of period |
$ | 4,945,105 | ||
|
|
See accompanying notes to financial statements.
-105-
Table of Contents
PROSHARES VIX SHORT-TERM FUTURES ETF
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 1,484,451 | $ | 563,350 | ||||
Segregated cash balances with brokers for futures contracts |
46,182,127 | | ||||||
Short-term U.S. government and agency obligations (Note 3) (cost $71,190,433 and $27,358,785, respectively) |
71,192,075 | 27,357,824 | ||||||
Receivable from capital shares sold |
8,124,350 | 1,909,463 | ||||||
Receivable on open futures contracts |
| 742,451 | ||||||
Offering costs (Note 5) |
| 1,090 | ||||||
|
|
|
|
|||||
Total assets |
126,983,003 | 30,574,178 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Management fee payable |
83,420 | 24,275 | ||||||
|
|
|
|
|||||
Total liabilities |
83,420 | 24,275 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
126,899,583 | 30,549,903 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 126,983,003 | $ | 30,574,178 | ||||
|
|
|
|
|||||
Shares outstanding |
3,575,005 | 400,005 | ||||||
|
|
|
|
|||||
Net asset value per share |
$ | 35.50 | $ | 76.37 | ||||
|
|
|
|
|||||
Market value per share (Note 2) |
$ | 35.77 | $ | 75.74 | ||||
|
|
|
|
See accompanying notes to financial statements.
-106-
Table of Contents
PROSHARES VIX SHORT-TERM FUTURES ETF
SCHEDULE OF INVESTMENTS
MARCH 31, 2012
(unaudited)
Principal Amount | Value | |||||||
Short-term U.S. government and agency obligations (56% of shareholders equity) |
||||||||
U.S. Treasury Bills: |
||||||||
0.018% due 04/05/12 |
$ | 5,125,000 | $ | 5,124,994 | ||||
0.060% due 04/12/12 |
8,244,000 | 8,244,000 | ||||||
0.097% due 04/19/12 |
8,961,000 | 8,960,857 | ||||||
0.011% due 05/10/12 |
2,133,000 | 2,132,917 | ||||||
0.079% due 05/24/12 |
20,256,000 | 20,254,623 | ||||||
0.071% due 06/28/12 |
26,479,000 | 26,474,684 | ||||||
|
|
|||||||
Total short-term U.S. government and agency obligations (cost $71,190,433) |
$ | 71,192,075 | ||||||
|
|
Futures Contracts Purchased
Number of Contracts |
Notional Amount at Value |
Unrealized Appreciation (Depreciation) |
||||||||||
VIX FuturesCBOE, expires April 2012 |
4,156 | $ | 69,820,800 | $ | (16,390,669 | ) | ||||||
VIX FuturesCBOE, expires May 2012 |
3,021 | 57,399,000 | (2,531,248 | ) | ||||||||
|
|
|||||||||||
$ | (18,921,917 | ) | ||||||||||
|
|
| Cash collateral in the amount of $46,182,127 was pledged to cover margin requirements for open futures contracts as of March 31, 2012. |
See accompanying notes to financial statements.
-107-
Table of Contents
PROSHARES VIX SHORT-TERM FUTURES ETF
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Investment Income |
||||||||
Interest |
$ | 6,804 | $ | 3,020 | ||||
|
|
|
|
|||||
Expenses |
||||||||
Management fee |
147,269 | | ||||||
Offering costs |
1,090 | 48,242 | ||||||
Limitation by Sponsor |
| (21,038 | ) | |||||
|
|
|
|
|||||
Total expenses |
148,359 | 27,204 | ||||||
|
|
|
|
|||||
Net investment income (loss) |
(141,555 | ) | (24,184 | ) | ||||
|
|
|
|
|||||
Realized and unrealized gain (loss) on investment activity |
||||||||
Net realized gain (loss) on |
||||||||
Futures contracts |
(42,732,137 | ) | (351,490 | ) | ||||
Short-term U.S. government and agency obligations |
(146 | ) | 4 | |||||
|
|
|
|
|||||
Net realized gain (loss) |
(42,732,283 | ) | (351,486 | ) | ||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation on |
||||||||
Futures contracts |
(17,345,947 | ) | (2,482,210 | ) | ||||
Short-term U.S. government and agency obligations |
2,603 | 887 | ||||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation |
(17,343,344 | ) | (2,481,323 | ) | ||||
|
|
|
|
|||||
Net realized and unrealized gain (loss) |
(60,075,627 | ) | (2,832,809 | ) | ||||
|
|
|
|
|||||
Net income (loss) |
$ | (60,217,182 | ) | $ | (2,856,993 | ) | ||
|
|
|
|
|||||
Net income (loss) per weighted-average share |
$ | (41.66 | ) | $ | (14.69 | ) | ||
|
|
|
|
|||||
Weighted-average shares outstanding |
1,445,609 | 194,545 | ||||||
|
|
|
|
See accompanying notes to financial statements.
-108-
Table of Contents
PROSHARES VIX SHORT-TERM FUTURES ETF
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 30,549,903 | ||
Addition of 3,950,000 shares |
197,072,717 | |||
Redemption of 775,000 shares |
(40,505,855 | ) | ||
|
|
|||
Net addition (redemption) of 3,175,000 shares |
156,566,862 | |||
|
|
|||
Net investment income (loss) |
(141,555 | ) | ||
Net realized gain (loss) |
(42,732,283 | ) | ||
Change in net unrealized appreciation/depreciation |
(17,343,344 | ) | ||
|
|
|||
Net income (loss) |
(60,217,182 | ) | ||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 126,899,583 | ||
|
|
See accompanying notes to financial statements.
-109-
Table of Contents
PROSHARES VIX SHORT-TERM FUTURES ETF
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Cash flow from operating activities |
||||||||
Net income (loss) |
$ | (60,217,182 | ) | $ | (2,856,993 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Decrease (Increase) in segregated cash balances with brokers for futures contracts |
(46,182,127 | ) | | |||||
Net sale (purchase) of short-term U.S. government and agency obligations |
(43,831,648 | ) | (30,338,811 | ) | ||||
Change in unrealized appreciation/depreciation on investments |
(2,603 | ) | (887 | ) | ||||
Decrease (Increase) in receivable on futures contracts |
742,451 | (119,411 | ) | |||||
Decrease (Increase) in Limitation by Sponsor |
| (21,038 | ) | |||||
Change in offering cost |
1,090 | 48,242 | ||||||
Increase (Decrease) in management fee payable |
59,145 | | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
(149,430,874 | ) | (33,288,898 | ) | ||||
|
|
|
|
|||||
Cash flow from financing activities |
||||||||
Proceeds from addition of shares |
190,857,830 | 47,000,781 | ||||||
Payment on shares redeemed |
(40,505,855 | ) | (12,109,231 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
150,351,975 | 34,891,550 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash |
921,101 | 1,602,652 | ||||||
Cash, beginning of period |
563,350 | 400 | ||||||
|
|
|
|
|||||
Cash, end of period |
$ | 1,484,451 | $ | 1,603,052 | ||||
|
|
|
|
See accompanying notes to financial statements.
-110-
Table of Contents
PROSHARES SHORT VIX SHORT-TERM FUTURES ETF
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 3,685,629 | $ | 5,521,055 | ||||
Segregated cash balances with brokers for futures contracts |
11,846,301 | 2,252,358 | ||||||
Short-term U.S. government and agency obligations (Note 3) (cost $33,582,854 and $0, respectively) |
33,583,105 | | ||||||
Offering costs (Note 5) |
14,539 | 21,691 | ||||||
|
|
|
|
|||||
Total assets |
49,129,574 | 7,795,104 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for capital shares redeemed |
19,383,472 | | ||||||
Management fee payable |
24,860 | 5,916 | ||||||
Payable for offering costs |
28,764 | 28,764 | ||||||
|
|
|
|
|||||
Total liabilities |
19,437,096 | 34,680 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
29,692,478 | 7,760,424 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 49,129,574 | $ | 7,795,104 | ||||
|
|
|
|
|||||
Shares outstanding |
300,010 | 150,010 | ||||||
|
|
|
|
|||||
Net asset value per share |
$ | 98.97 | $ | 51.73 | ||||
|
|
|
|
|||||
Market value per share (Note 2) |
$ | 98.13 | $ | 52.28 | ||||
|
|
|
|
See accompanying notes to financial statements.
-111-
Table of Contents
PROSHARES SHORT VIX SHORT-TERM FUTURES ETF
SCHEDULE OF INVESTMENTS
MARCH 31, 2012
(unaudited)
Principal Amount | Value | |||||||
Short-term U.S. government and agency obligations |
||||||||
(113% of shareholders equity) |
||||||||
U.S. Treasury Bills: |
||||||||
0.046% due 04/05/12 |
$ | 173,000 | $ | 173,000 | ||||
0.101% due 04/19/12 |
476,000 | 475,992 | ||||||
0.056% due 05/03/12 |
451,000 | 450,988 | ||||||
0.067% due 05/17/12 |
1,218,000 | 1,217,936 | ||||||
0.090% due 05/24/12 |
1,959,000 | 1,958,867 | ||||||
0.078% due 06/07/12 |
831,000 | 830,913 | ||||||
0.074% due 06/21/12 |
2,138,000 | 2,137,703 | ||||||
0.066% due 06/28/12 |
26,342,000 | 26,337,706 | ||||||
|
|
|||||||
Total short-term U.S. government and agency obligations (cost $33,582,854) |
$ | 33,583,105 | ||||||
|
|
Futures Contracts Sold
Number of Contracts |
Notional Amount at Value |
Unrealized Appreciation (Depreciation) |
||||||||||
VIX FuturesCBOE, expires April 2012 |
964 | $ | 16,195,200 | $ | 557,651 | |||||||
VIX FuturesCBOE, expires May 2012 |
701 | 13,319,000 | 348,079 | |||||||||
|
|
|||||||||||
$ | 905,730 | |||||||||||
|
|
| Cash collateral in the amount of $11,846,301 was pledged to cover margin requirements for open futures contracts as of March 31, 2012. |
See accompanying notes to financial statements.
-112-
Table of Contents
PROSHARES SHORT VIX SHORT-TERM FUTURES ETF
STATEMENT OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Three months ended March 31, 2012 |
||||
Investment Income |
||||
Interest |
$ | 894 | ||
|
|
|||
Expenses |
||||
Management fee |
18,944 | |||
Brokerage commissions |
28,829 | |||
Offering costs |
7,152 | |||
|
|
|||
Total expenses |
54,925 | |||
|
|
|||
Net investment income (loss) |
(54,031 | ) | ||
|
|
|||
Realized and unrealized gain (loss) on investment activity |
||||
Net realized gain (loss) on |
||||
Futures contracts |
6,857,840 | |||
Short-term U.S. government and agency obligations |
(147 | ) | ||
|
|
|||
Net realized gain (loss) |
6,857,693 | |||
|
|
|||
Change in net unrealized appreciation/depreciation on |
||||
Futures contracts |
815,550 | |||
Short-term U.S. government and agency obligations |
251 | |||
|
|
|||
Change in net unrealized appreciation/depreciation |
815,801 | |||
|
|
|||
Net realized and unrealized gain (loss) |
7,673,494 | |||
|
|
|||
Net income (loss) |
$ | 7,619,463 | ||
|
|
|||
Net income (loss) per weighted-average share |
$ | 50.42 | ||
|
|
|||
Weighted-average shares outstanding |
151,109 | |||
|
|
See accompanying notes to financial statements.
-113-
Table of Contents
PROSHARES SHORT VIX SHORT-TERM FUTURES ETF
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 7,760,424 | ||
Addition of 1,250,000 shares |
101,916,545 | |||
Redemption of 1,100,000 shares |
(87,603,954 | ) | ||
|
|
|||
Net addition (redemption) of 150,000 shares |
14,312,591 | |||
|
|
|||
Net investment income (loss) |
(54,031 | ) | ||
Net realized gain (loss) |
6,857,693 | |||
Change in net unrealized appreciation/depreciation |
815,801 | |||
|
|
|||
Net income (loss) |
7,619,463 | |||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 29,692,478 | ||
|
|
See accompanying notes to financial statements.
-114-
Table of Contents
PROSHARES SHORT VIX SHORT-TERM FUTURES ETF
STATEMENT OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Three months ended March 31, 2012 |
||||
Cash flow from operating activities |
||||
Net income (loss) |
$ | 7,619,463 | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||
Decrease (Increase) in segregated cash balances with brokers for futures contracts |
(9,593,943 | ) | ||
Net sale (purchase) of short-term U.S. government and agency obligations |
(33,582,854 | ) | ||
Change in unrealized appreciation/depreciation on investments |
(251 | ) | ||
Change in offering cost |
7,152 | |||
Increase (Decrease) in management fee payable |
18,944 | |||
|
|
|||
Net cash provided by (used in) operating activities |
(35,531,489 | ) | ||
|
|
|||
Cash flow from financing activities |
||||
Proceeds from addition of shares |
101,916,545 | |||
Payment on shares redeemed |
(68,220,482 | ) | ||
|
|
|||
Net cash provided by (used in) financing activities |
33,696,063 | |||
|
|
|||
Net increase (decrease) in cash |
(1,835,426 | ) | ||
Cash, beginning of period |
5,521,055 | |||
|
|
|||
Cash, end of period |
$ | 3,685,629 | ||
|
|
See accompanying notes to financial statements.
-115-
Table of Contents
PROSHARES ULTRASHORT VIX SHORT-TERM FUTURES ETF*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 400 | $ | 400 | ||||
Offering costs (Note 5) |
18,478 | 18,478 | ||||||
|
|
|
|
|||||
Total assets |
18,878 | 18,878 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
18,478 | 18,478 | ||||||
|
|
|
|
|||||
Total liabilities |
18,478 | 18,478 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 400 | $ | 400 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 18,878 | $ | 18,878 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-116-
Table of Contents
PROSHARES ULTRA VIX MID-TERM FUTURES ETF*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 400 | $ | 400 | ||||
Offering costs (Note 5) |
18,478 | 18,478 | ||||||
|
|
|
|
|||||
Total assets |
18,878 | 18,878 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
18,478 | 18,478 | ||||||
|
|
|
|
|||||
Total liabilities |
18,478 | 18,478 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 400 | $ | 400 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 18,878 | $ | 18,878 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-117-
Table of Contents
PROSHARES VIX MID-TERM FUTURES ETF
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 | |||||||
Assets |
||||||||
Cash |
$ | 1,137,175 | $ | 627,557 | ||||
Segregated cash balances with brokers for futures contracts |
26,948,953 | | ||||||
Short-term U.S. government and agency obligations (Note 3) (cost $74,104,612 and $89,398,343, respectively) |
74,104,759 | 89,392,389 | ||||||
Receivable on open futures contracts |
| 798,319 | ||||||
Offering costs (Note 5) |
| 682 | ||||||
Limitation by Sponsor |
| 2,481 | ||||||
|
|
|
|
|||||
Total assets |
102,190,887 | 90,821,428 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Management fee payable |
81,412 | | ||||||
|
|
|
|
|||||
Total liabilities |
81,412 | | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
102,109,475 | 90,821,428 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 102,190,887 | $ | 90,821,428 | ||||
|
|
|
|
|||||
Shares outstanding |
1,825,005 | 1,225,005 | ||||||
|
|
|
|
|||||
Net asset value per share |
$ | 55.95 | $ | 74.14 | ||||
|
|
|
|
|||||
Market value per share (Note 2) |
$ | 56.74 | $ | 74.13 | ||||
|
|
|
|
See accompanying notes to financial statements.
-118-
Table of Contents
PROSHARES VIX MID-TERM FUTURES ETF
SCHEDULE OF INVESTMENTS
MARCH 31, 2012
(unaudited)
Principal Amount | Value | |||||||
Short-term U.S. government and agency obligations |
||||||||
(73% of shareholders equity) |
||||||||
U.S. Treasury Bills: |
||||||||
0.047% due 04/05/12 |
$ | 3,635,000 | $ | 3,634,996 | ||||
0.106% due 04/19/12 |
11,169,000 | 11,168,822 | ||||||
0.056% due 05/03/12 |
383,000 | 382,990 | ||||||
0.011% due 05/10/12 |
36,731,000 | 36,729,568 | ||||||
0.090% due 05/24/12 |
1,471,000 | 1,470,900 | ||||||
0.076% due 06/07/12 |
14,819,000 | 14,817,445 | ||||||
0.072% due 06/28/12 |
5,901,000 | 5,900,038 | ||||||
|
|
|||||||
Total short-term U.S. government and agency obligations (cost $74,104,612) |
$ | 74,104,759 | ||||||
|
|
Futures Contracts Purchased |
||||||||||||
Number of Contracts |
Notional Amount at Value |
Unrealized Appreciation (Depreciation) |
||||||||||
VIX FuturesCBOE, expires July 2012 |
825 | $ | 18,191,250 | $ | (2,924,950 | ) | ||||||
VIX FuturesCBOE, expires August 2012 |
1,424 | 33,321,600 | (4,330,050 | ) | ||||||||
VIX FuturesCBOE, expires September 2012 |
1,424 | 35,172,800 | (3,556,800 | ) | ||||||||
VIX FuturesCBOE, expires October 2012 |
600 | 15,450,000 | (342,550 | ) | ||||||||
|
|
|||||||||||
$ | (11,154,350 | ) | ||||||||||
|
|
| Cash collateral in the amount of $26,948,953 was pledged to cover margin requirements for open futures contracts as of March 31, 2012. |
See accompanying notes to financial statements.
-119-
Table of Contents
PROSHARES VIX MID-TERM FUTURES ETF
STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Investment Income |
||||||||
Interest |
$ | 6,086 | $ | 1,277 | ||||
|
|
|
|
|||||
Expenses |
||||||||
Management fee |
210,264 | | ||||||
Offering costs |
682 | 30,151 | ||||||
Limitation by Sponsor |
| (17,565 | ) | |||||
|
|
|
|
|||||
Total expenses |
210,946 | 12,586 | ||||||
|
|
|
|
|||||
Net investment income (loss) |
(204,860 | ) | (11,309 | ) | ||||
|
|
|
|
|||||
Realized and unrealized gain (loss) on investment activity |
||||||||
Net realized gain (loss) on |
||||||||
Futures contracts |
(22,417,600 | ) | (688,250 | ) | ||||
Short-term U.S. government and agency obligations |
(2,490 | ) | 59 | |||||
|
|
|
|
|||||
Net realized gain (loss) |
(22,420,090 | ) | (688,191 | ) | ||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation on |
||||||||
Futures contracts |
(5,041,600 | ) | (83,130 | ) | ||||
Short-term U.S. government and agency obligations |
6,101 | 349 | ||||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation |
(5,035,499 | ) | (82,781 | ) | ||||
|
|
|
|
|||||
Net realized and unrealized gain (loss) |
(27,455,589 | ) | (770,972 | ) | ||||
|
|
|
|
|||||
Net income (loss) |
$ | (27,660,449 | ) | $ | (782,281 | ) | ||
|
|
|
|
|||||
Net income (loss) per weighted-average share |
$ | (18.31 | ) | $ | (8.98 | ) | ||
|
|
|
|
|||||
Weighted-average shares outstanding |
1,510,994 | 87,074 | ||||||
|
|
|
|
See accompanying notes to financial statements.
-120-
Table of Contents
PROSHARES VIX MID-TERM FUTURES ETF
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 90,821,428 | ||
Addition of 800,000 shares |
52,467,040 | |||
Redemption of 200,000 shares |
(13,518,544 | ) | ||
|
|
|||
Net addition (redemption) of 600,000 shares |
38,948,496 | |||
|
|
|||
Net investment income (loss) |
(204,860 | ) | ||
Net realized gain (loss) |
(22,420,090 | ) | ||
Change in net unrealized appreciation/depreciation |
(5,035,499 | ) | ||
|
|
|||
Net income (loss) |
(27,660,449 | ) | ||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 102,109,475 | ||
|
|
See accompanying notes to financial statements.
-121-
Table of Contents
PROSHARES VIX MID-TERM FUTURES ETF
STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Cash flow from operating activities |
||||||||
Net income (loss) |
$ | (27,660,449 | ) | $ | (782,281 | ) | ||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Decrease (Increase) in segregated cash balances with brokers for futures contracts |
(26,948,953 | ) | | |||||
Net sale (purchase) of short-term U.S. government and agency obligations |
15,293,731 | (6,392,338 | ) | |||||
Change in unrealized appreciation/depreciation on investments |
(6,101 | ) | (349 | ) | ||||
Decrease (Increase) in receivable on futures contracts |
798,319 | (22,133 | ) | |||||
Decrease (Increase) in Limitation by Sponsor |
2,481 | (17,565 | ) | |||||
Change in offering cost |
682 | 30,151 | ||||||
Increase (Decrease) in management fee payable |
81,412 | | ||||||
Increase (Decrease) in payable for investments purchased |
| 159,980 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
(38,438,878 | ) | (7,024,535 | ) | ||||
|
|
|
|
|||||
Cash flow from financing activities |
||||||||
Proceeds from addition of shares |
52,467,040 | 11,228,874 | ||||||
Payment on shares redeemed |
(13,518,544 | ) | (3,707,360 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
38,948,496 | 7,521,514 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash |
509,618 | 496,979 | ||||||
Cash, beginning of period |
627,557 | 400 | ||||||
|
|
|
|
|||||
Cash, end of period |
$ | 1,137,175 | $ | 497,379 | ||||
|
|
|
|
See accompanying notes to financial statements.
-122-
Table of Contents
PROSHARES SHORT VIX MID-TERM FUTURES ETF*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 |
|||||||
Assets |
||||||||
Cash |
$ | 400 | $ | 400 | ||||
Offering costs (Note 5) |
18,478 | 18,478 | ||||||
|
|
|
|
|||||
Total assets |
18,878 | 18,878 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
18,478 | 18,478 | ||||||
|
|
|
|
|||||
Total liabilities |
18,478 | 18,478 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 400 | $ | 400 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 18,878 | $ | 18,878 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-123-
Table of Contents
PROSHARES ULTRASHORT VIX MID-TERM FUTURES ETF*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 |
|||||||
Assets |
||||||||
Cash |
$ | 400 | $ | 400 | ||||
Offering costs (Note 5) |
18,478 | 18,478 | ||||||
|
|
|
|
|||||
Total assets |
18,878 | 18,878 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
18,478 | 18,478 | ||||||
|
|
|
|
|||||
Total liabilities |
18,478 | 18,478 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 400 | $ | 400 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 18,878 | $ | 18,878 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-124-
Table of Contents
PROSHARES MANAGED FUTURES STRATEGY*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 |
|||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
90,800 | 90,800 | ||||||
|
|
|
|
|||||
Total assets |
91,000 | 91,000 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
90,800 | 90,800 | ||||||
|
|
|
|
|||||
Total liabilities |
90,800 | 90,800 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 91,000 | $ | 91,000 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-125-
Table of Contents
PROSHARES COMMODITY MANAGED FUTURES STRATEGY*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 |
|||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
62,100 | 62,100 | ||||||
|
|
|
|
|||||
Total assets |
62,300 | 62,300 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
62,100 | 62,100 | ||||||
|
|
|
|
|||||
Total liabilities |
62,100 | 62,100 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 62,300 | $ | 62,300 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-126-
Table of Contents
PROSHARES FINANCIAL MANAGED FUTURES STRATEGY*
STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 |
|||||||
Assets |
||||||||
Cash |
$ | 200 | $ | 200 | ||||
Offering costs (Note 5) |
62,100 | 62,100 | ||||||
|
|
|
|
|||||
Total assets |
62,300 | 62,300 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for offering costs |
62,100 | 62,100 | ||||||
|
|
|
|
|||||
Total liabilities |
62,100 | 62,100 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
$ | 200 | $ | 200 | ||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 62,300 | $ | 62,300 | ||||
|
|
|
|
* | See Note 1. |
See accompanying notes to financial statements.
-127-
Table of Contents
COMBINED STATEMENTS OF FINANCIAL CONDITION
March 31, 2012 (unaudited) |
December 31, 2011 |
|||||||
Assets |
||||||||
Cash |
$ | 17,678,713 | $ | 19,145,045 | ||||
Segregated cash balances with brokers for futures contracts |
202,435,783 | 34,136,628 | ||||||
Short-term U.S. government and agency obligations (Note 3) (cost $3,421,925,588 and $3,314,826,965, respectively) |
3,421,996,587 | 3,314,757,692 | ||||||
Unrealized appreciation on swap agreements |
3,001,383 | 3,215,991 | ||||||
Unrealized appreciation on forward agreements |
9,090,996 | 76,417,081 | ||||||
Unrealized appreciation on foreign currency forward contracts |
13,363,063 | 67,533,681 | ||||||
Receivable from capital shares sold |
34,932,827 | 62,130,059 | ||||||
Receivable on open futures contracts |
785,267 | 2,247,035 | ||||||
Limitation by Sponsor |
| 2,481 | ||||||
Offering costs (Note 5) |
1,452,566 | 1,481,880 | ||||||
|
|
|
|
|||||
Total assets |
3,704,737,185 | 3,581,067,573 | ||||||
|
|
|
|
|||||
Liabilities and shareholders equity |
||||||||
Liabilities |
||||||||
Payable for capital shares redeemed |
39,628,195 | 20,503,124 | ||||||
Payable on open futures contracts |
| 1,852,966 | ||||||
Management fee payable |
3,018,786 | 2,597,445 | ||||||
Payable for offering costs |
1,507,202 | 1,507,202 | ||||||
Unrealized depreciation on swap agreements |
12,404,490 | 10,714,573 | ||||||
Unrealized depreciation on forward agreements |
50,876,976 | 260,163,053 | ||||||
Unrealized depreciation on foreign currency forward contracts |
31,283,563 | 4,882,358 | ||||||
|
|
|
|
|||||
Total liabilities |
138,719,212 | 302,220,721 | ||||||
|
|
|
|
|||||
Shareholders equity |
||||||||
Shareholders equity |
3,566,017,973 | 3,278,846,852 | ||||||
|
|
|
|
|||||
Total liabilities and shareholders equity |
$ | 3,704,737,185 | $ | 3,581,067,573 | ||||
|
|
|
|
|||||
Shares outstanding |
108,568,842 | 103,835,665 | ||||||
|
|
|
|
See accompanying notes to financial statements.
-128-
Table of Contents
PROSHARES TRUST II
COMBINED STATEMENTS OF OPERATIONS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Investment Income |
||||||||
Interest |
$ | 214,629 | $ | 718,124 | ||||
|
|
|
|
|||||
Expenses |
||||||||
Management fee |
8,103,425 | 5,515,811 | ||||||
Brokerage commissions |
256,973 | 49,884 | ||||||
Offering costs |
29,314 | 78,393 | ||||||
Limitation by Sponsor |
| (38,603 | ) | |||||
|
|
|
|
|||||
Total expenses |
8,389,712 | 5,605,485 | ||||||
|
|
|
|
|||||
Net investment income (loss) |
(8,175,083 | ) | (4,887,361 | ) | ||||
|
|
|
|
|||||
Realized and unrealized gain (loss) on investment activity |
||||||||
Net realized gain (loss) on |
||||||||
Futures contracts |
(178,348,949 | ) | 19,213,375 | |||||
Swap agreements |
11,553,186 | 53,020,276 | ||||||
Forward agreements |
(58,982,945 | ) | 189,919,287 | |||||
Foreign currency forward contracts |
58,990,807 | (78,733,178 | ) | |||||
Short-term U.S. government and agency obligations |
(5,351 | ) | 9,897 | |||||
|
|
|
|
|||||
Net realized gain (loss) |
(166,793,252 | ) | 183,429,657 | |||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation on |
||||||||
Futures contracts |
(54,643,220 | ) | 17,032,830 | |||||
Swap agreements |
(1,904,525 | ) | (7,263,622 | ) | ||||
Forward agreements |
141,959,992 | 19,376,380 | ||||||
Foreign currency forward contracts |
(80,571,823 | ) | 37,170,390 | |||||
Short-term U.S. government and agency obligations |
140,272 | 40,851 | ||||||
|
|
|
|
|||||
Change in net unrealized appreciation/depreciation |
4,980,696 | 66,356,829 | ||||||
|
|
|
|
|||||
Net realized and unrealized gain (loss) |
(161,812,556 | ) | 249,786,486 | |||||
|
|
|
|
|||||
Net income (loss) |
$ | (169,987,639 | ) | $ | 244,899,125 | |||
|
|
|
|
See accompanying notes to financial statements.
-129-
Table of Contents
PROSHARES TRUST II
COMBINED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2012
(unaudited)
Shareholders equity, at December 31, 2011 |
$ | 3,278,846,852 | ||
Addition of 35,585,000 shares |
1,454,326,513 | |||
Redemption of 30,851,823 shares |
(997,167,753 | ) | ||
|
|
|||
Net addition (redemption) of 4,733,177 shares |
457,158,760 | |||
|
|
|||
Net investment income (loss) |
(8,175,083 | ) | ||
Net realized gain (loss) |
(166,793,252 | ) | ||
Change in net unrealized appreciation/depreciation |
4,980,696 | |||
|
|
|||
Net income (loss) |
(169,987,639 | ) | ||
|
|
|||
Shareholders equity, at March 31, 2012 |
$ | 3,566,017,973 | ||
|
|
See accompanying notes to financial statements.
-130-
Table of Contents
PROSHARES TRUST II
COMBINED STATEMENTS OF CASH FLOWS
FOR THE THREE MONTHS ENDED MARCH 31, 2012 AND 2011
(unaudited)
Three months ended March 31, 2012 |
Three months ended March 31, 2011 |
|||||||
Cash flow from operating activities |
||||||||
Net income (loss) |
$ | (169,987,639 | ) | $ | 244,899,125 | |||
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: |
||||||||
Decrease (Increase) in segregated cash balances with brokers for futures contracts |
(168,299,155 | ) | (8,691,509 | ) | ||||
Net sale (purchase) of short-term U.S. government and agency obligations |
(107,098,623 | ) | (645,886,827 | ) | ||||
Change in unrealized appreciation/depreciation on investments |
(59,623,916 | ) | (49,323,999 | ) | ||||
Decrease (Increase) in receivable on futures contracts |
1,461,768 | (1,650,252 | ) | |||||
Decrease (Increase) in offering cost |
| (41,514 | ) | |||||
Change in offering cost |
29,314 | 78,393 | ||||||
Decrease (Increase) in Limitation by Sponsor |
2,481 | (38,603 | ) | |||||
Increase (Decrease) in management fee payable |
421,341 | 494,144 | ||||||
Increase (Decrease) in payable for investments purchased |
| 138,077,795 | ||||||
Increase (Decrease) in payable on futures contracts |
(1,852,966 | ) | 1,589,649 | |||||
Increase (Decrease) in payable for offering costs |
| 41,514 | ||||||
|
|
|
|
|||||
Net cash provided by (used in) operating activities |
(504,947,395 | ) | (320,452,084 | ) | ||||
|
|
|
|
|||||
Cash flow from financing activities |
||||||||
Proceeds from addition of shares |
1,481,523,745 | 1,470,732,258 | ||||||
Payment on shares redeemed |
(978,042,682 | ) | (1,012,564,545 | ) | ||||
|
|
|
|
|||||
Net cash provided by (used in) financing activities |
503,481,063 | 458,167,713 | ||||||
|
|
|
|
|||||
Net increase (decrease) in cash |
(1,466,332 | ) | 137,715,629 | |||||
Cash, beginning of period |
19,145,045 | 13,024,692 | ||||||
|
|
|
|
|||||
Cash, end of period |
$ | 17,678,713 | $ | 150,740,321 | ||||
|
|
|
|
See accompanying notes to financial statements.
-131-
Table of Contents
PROSHARES TRUST II
March 31, 2012
(unaudited)
NOTE 1 ORGANIZATION
Introduction
ProShares Trust II (formerly known as the Commodities and Currencies Trust) (the Trust) is a Delaware statutory trust formed on October 9, 2007 and currently organized into separate series (each, a Fund and collectively, the Funds). The following eighteen series of the Trust: (i) ProShares Ultra DJ-UBS Commodity, ProShares UltraShort DJ-UBS Commodity, ProShares Ultra DJ-UBS Crude Oil, ProShares UltraShort DJ-UBS Crude Oil, ProShares Ultra DJ-UBS Natural Gas, ProShares UltraShort DJ-UBS Natural Gas, ProShares Ultra Gold, ProShares UltraShort Gold, ProShares Ultra Silver, ProShares UltraShort Silver, ProShares Ultra Euro, ProShares UltraShort Euro, ProShares Ultra Yen and ProShares UltraShort Yen (each, a Leveraged Fund and collectively, the Leveraged Funds); (ii) ProShares Ultra VIX Short-Term Futures ETF and ProShares Short VIX Short-Term Futures ETF (each, a Geared VIX Fund and collectively, the Geared VIX Funds); and (iii) ProShares VIX Short-Term Futures ETF and ProShares VIX Mid-Term Futures ETF (each, a Matching VIX Fund and collectively, the Matching VIX Funds), issue common units of beneficial interest (Shares), which represent units of fractional undivided beneficial interest in and ownership of only that Leveraged Fund, Geared VIX Fund or Matching VIX Fund. The Shares of each Leveraged Fund, Geared VIX Fund and Matching VIX Fund are listed on the New York Stock Exchange Archipelago (NYSE Arca).
The Trust has also registered shares for thirty-five additional series: (i) ProShares Short DJ-UBS Natural Gas and ProShares Short Gold (each, a Short Fund and collectively, the Short Funds); (ii) ProShares UltraShort VIX Short-Term Futures ETF, ProShares Ultra VIX Mid-Term Futures ETF, ProShares Short VIX Mid-Term Futures ETF and ProShares UltraShort VIX Mid-Term Futures ETF (each, a New Geared VIX Fund and collectively, the New Geared VIX Funds); (iii) ProShares Managed Futures Strategy, ProShares Commodity Managed Futures Strategy and ProShares Financial Managed Futures Strategy (each, a Managed Futures Fund and collectively, the Managed Futures Funds); (iv) ProShares UltraPro Australian Dollar, ProShares Ultra Australian Dollar, ProShares Short Australian Dollar, ProShares UltraShort Australian Dollar, ProShares UltraPro Short Australian Dollar, ProShares UltraPro Canadian Dollar, ProShares Ultra Canadian Dollar, ProShares Short Canadian Dollar, ProShares UltraShort Canadian Dollar, ProShares UltraPro Short Canadian Dollar, ProShares UltraPro Euro, ProShares Short Euro, ProShares UltraPro Short Euro, ProShares UltraPro Swiss Franc, ProShares Ultra Swiss Franc, ProShares Short Swiss Franc, ProShares UltraShort Swiss Franc, ProShares UltraPro Short Swiss Franc, ProShares UltraPro Yen, ProShares Short Yen and ProShares UltraPro Short Yen (each, a New Currency Fund and collectively, the New Currency Funds); and (v) ProShares UltraPro U.S. Dollar, ProShares Ultra U.S. Dollar, ProShares Short U.S. Dollar, ProShares UltraShort U.S. Dollar and ProShares UltraPro Short U.S. Dollar (each, a Currency Index Fund and collectively, the Currency Index Funds). The Short Funds, the New Geared VIX Funds, the Managed Futures Funds, the New Currency Funds and the Currency Index Funds are collectively referred to as the New Funds in these Notes to Financial Statements. The Geared VIX Funds, the New Geared VIX Funds and the Matching VIX Funds are collectively referred to as the VIX Funds in these Notes to Financial Statements. The Leveraged Funds, the Geared VIX Funds, the Short Funds, the New Geared VIX Funds, the New Currency Funds and the Currency Index Funds are collectively referred to as the Geared Funds in these Notes to Financial Statements.
As of March 31, 2012, each of the New Funds had seed capital, but none of the New Funds had commenced investment operations; therefore, these Financial Statements do not include Schedules of Investments, Statements of Operations, Statements of Changes in Shareholders Equity or Statements of Cash Flows for the New Funds.
The Trust had no operations prior to November 24, 2008, other than matters relating to its organization, the registration of each series under the Securities Act of 1933, as amended, and the sale and issuance to ProShare Capital Management LLC (the Sponsor) of fourteen Shares at an aggregate purchase price of $350 in each of the following Funds: ProShares Ultra DJ-UBS Commodity, ProShares UltraShort DJ-UBS Commodity, ProShares Ultra DJ-UBS Crude Oil, ProShares UltraShort DJ-UBS Crude Oil, ProShares Ultra Gold, ProShares UltraShort Gold, ProShares Ultra Silver, ProShares UltraShort Silver, ProShares Ultra Euro, ProShares UltraShort Euro, ProShares Ultra Yen and ProShares UltraShort Yen.
-132-
Table of Contents
Eight of the Funds, ProShares Ultra DJ-UBS Commodity, ProShares UltraShort DJ-UBS Commodity, ProShares Ultra DJ-UBS Crude Oil, ProShares UltraShort DJ-UBS Crude Oil, ProShares Ultra Euro, ProShares UltraShort Euro, ProShares Ultra Yen and ProShares UltraShort Yen, commenced trading on the NYSE Arca on November 25, 2008. Four of the Funds, ProShares Ultra Gold, ProShares UltraShort Gold, ProShares Ultra Silver, and ProShares UltraShort Silver, commenced trading on the NYSE Arca on December 3, 2008. Two of the Funds, ProShares VIX Short-Term Futures ETF and ProShares VIX Mid-Term Futures ETF, commenced trading on the NYSE Arca on January 3, 2011. Two of the Funds, ProShares Ultra VIX Short-Term Futures ETF and ProShares Short VIX Short-Term Futures ETF, commenced trading on the NYSE Arca on October 3, 2011. Two of the Funds, ProShares Ultra DJ-UBS Natural Gas and ProShares UltraShort DJ-UBS Natural Gas, commenced trading on the NYSE Arca on October 4, 2011. As of March 31, 2012, the New Funds had not yet commenced trading.
Groups of Funds are collectively referred to in several different ways. References to UltraPro Funds, Ultra Funds, Short Funds, UltraShort Funds or UltraPro Short Funds refer to the different Funds based upon their investment objectives, but without distinguishing among the Funds benchmarks. References to Commodity Index Funds, Commodity Funds, Currency Index Funds and Currency Funds refer to the different Funds according to their general benchmark categories without distinguishing among the Funds investment objectives or Fund-specific benchmarks. References to VIX Funds refer to the different Funds based upon their investment objective and their general benchmark categories. References to Managed Futures Funds refer to the different Funds according to which index the Fund intends to gain exposure.
Each UltraPro Fund will seek daily investment results (before fees and expenses) that correspond to three times (3x) the daily performance of its corresponding benchmark. Each Ultra Fund seeks or will seek daily investment results (before fees and expenses) that correspond to twice (2x) the daily performance of its corresponding benchmark. Each Short Fund seeks or will seek daily investment results (before fees and expenses) that correspond to the inverse (-1x) of the daily performance of its corresponding benchmark. Each UltraShort Fund seeks or will seek daily investment results (before fees and expenses) that correspond to twice the inverse (-2x) of the daily performance of its corresponding benchmark. Each UltraPro Short Fund will seek daily investment results (before fees and expenses) that correspond to three times the inverse (-3x) of the daily performance of its corresponding benchmark. Daily performance is measured from the calculation of one NAV to the next. Each of the Geared Funds generally invests or will invest in Financial Instruments (i.e., commodity-based, currency-based or equity market volatility-based instruments whose value is derived from the value of an underlying asset, rate or index, including futures contracts and options on futures contracts, swap agreements, forward contracts and other commodity-based or currency-based options contracts) as a substitute for investing directly in commodities, currencies, or equity market volatility products in order to gain exposure to the commodity index, currency benchmark, commodity, currency or to an equity market volatility index. The Financial Instruments in which ProShares Short DJ-UBS Natural Gas will invest are limited to futures contracts. Financial Instruments also are used to produce economically leveraged or inverse investment results for the Funds. Each Matching VIX Fund seeks daily investment results (before fees and expenses) that match the performance of a benchmark. Each Geared VIX Fund and each New Geared VIX Fund seeks or will seek daily investment results (before fees and expenses) that correspond to a multiple or the inverse of the daily performance of a benchmark. Each VIX Fund intends to obtain exposure to its benchmark by investing primarily in futures contracts (VIX futures contracts) based on the Chicago Board Options Exchange (CBOE) Volatility Index (the VIX). The Managed Futures Funds will seek to provide investment results (before fees and expenses) that correspond to the performance of the S&P Dynamic Futures Index (the DFI or the Index), the S&P Dynamic Commodities Futures Index (the DCFI) or the S&P Dynamic Financial Futures Index (the DFFI) (each a Sub-Index and collectively, the Sub-Indexes). Each Managed Futures Fund intends to obtain exposure to the Index or to a Sub-Index, as applicable, by primarily investing in unleveraged positions in U.S. exchange-traded futures contracts on sixteen different tangible commodities (the Commodities Futures Contracts) or futures contracts on eight different financials, such as major currencies and U.S. Treasury securities (the Financials Futures Contracts and together with the Commodities Futures Contracts, the Index Components).
-133-
Table of Contents
The Geared Funds do not seek to achieve their stated investment objective over a period of time greater than one day because mathematical compounding prevents the Geared Funds from achieving such results. Accordingly, results over periods of time greater
than one day should not be expected to be a simple multiple (e.g., 3x, 2x, -1, -2x or -3x) of the period return of the corresponding benchmark and will likely differ significantly. The Matching VIX Funds seek to achieve their stated investment objective both over a single day and over time. The Managed Futures Funds seek to achieve their stated investment objective over time.
ProShares Ultra DJ-UBS Commodity, ProShares UltraShort DJ-UBS Commodity, ProShares Ultra DJ-UBS Crude Oil, ProShares UltraShort DJ-UBS Crude Oil, ProShares Ultra DJ-UBS Natural Gas and ProShares UltraShort DJ-UBS Natural Gas each have a benchmark that is an index designed to track the performance of commodity futures contracts, as applicable, and as listed below. The daily performance of these indexes and the corresponding funds will likely be very different from the daily performance of the price of the related physical commodities.
Renaming of Indexes and Funds
Effective Monday, January 2, 2012, the official name for the Dow Jones-UBS Crude Oil Sub-IndexSM (Ticker: DJUBSCL) changed to the Dow Jones-UBS WTI Crude Oil Sub-IndexSM. The ticker did not change as a result of the name change.
Share Splits and Reverse Share Splits
Prior to the opening of trading on the NYSE Arca on February 25, 2011, ProShares UltraShort DJ-UBS Commodity and ProShares UltraShort DJ-UBS Crude Oil executed a 1-for-5 reverse split of shares and ProShares UltraShort Silver and ProShares Ultra DJ-UBS Crude Oil executed a 1-for-4 reverse split of shares. The funds traded at their post-split prices on February 25, 2011. The ticker symbols for the funds did not change, and they continue to trade on the NYSE Arca.
Prior to the opening of trading on the NYSE Arca on October 13, 2011, ProShares Ultra Silver executed a 2-for-1 split of shares and ProShares UltraShort Yen executed a 1-for-3 reverse split of shares. The funds traded at their post-split prices on October 13, 2011. The ticker symbols for the funds did not change, and they continue to trade on the NYSE Arca.
-134-
Table of Contents
Prior to the opening of trading on the NYSE Arca on March 8, 2012, ProShares Ultra VIX Short-Term Futures ETF executed a 1-for-6 reverse split of shares. The fund traded at its post-split price on March 8, 2012. The ticker symbol for the fund did not change, and it continues to trade on the NYSE Arca.
The reverse splits were applied retroactively for all periods presented, reducing the number of shares outstanding for each of ProShares UltraShort Gold, ProShares UltraShort Silver, ProShares UltraShort DJ-UBS Commodity, ProShares Ultra DJ-UBS Crude Oil, ProShares UltraShort DJ-UBS Crude Oil, ProShares UltraShort Yen and ProShares Ultra VIX Short-Term Futures ETF, and resulted in a proportionate increase in the price per share and per share information of each such Fund. Therefore, the reverse splits did not change the aggregate net asset value of a shareholders investment at the time of the split.
The split was applied retroactively for all periods presented, increasing the number of shares outstanding for ProShares Ultra Silver, and resulted in a proportionate decrease in the price per share and per share information of ProShares Ultra Silver Fund. Therefore, the split did not change the aggregate net asset value of a shareholders investment at the time of the split.
NOTE 2 SIGNIFICANT ACCOUNTING POLICIES
The following is a summary of significant accounting policies followed by each Fund, as applicable, in preparation of its financial statements. These policies are in conformity with accounting principles generally accepted in the United States of America (GAAP).
The accompanying unaudited financial statements were prepared in accordance with GAAP for interim financial information and with the instructions for Form 10-Q and the rules and regulations of the U.S. Securities and Exchange Commission (the SEC). In the opinion of management, all material adjustments, consisting only of normal recurring adjustments, considered necessary for a fair statement of the interim period financial statements have been made. Interim period results are not necessarily indicative of results for a full-year period. These financial statements and the notes thereto should be read in conjunction with the Trusts and the Funds financial statements included in the Trusts Annual Report on Form 10-K for the year ended December 31, 2011, as filed with the SEC on February 29, 2012.
Use of Estimates & Indemnifications
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts and disclosures in these financial statements. Actual results could differ from those estimates.
In the normal course of business, the Trust enters into contracts that contain a variety of representations which provide general indemnifications. The Trusts maximum exposure under these arrangements cannot be known; however, the Trust expects any risk of loss to be remote.
Basis of Presentation
Pursuant to rules and regulations of the SEC, audited financial statements are presented for the Trust as a whole, as the SEC registrant, and for each Fund individually. The debts, liabilities, obligations and expenses incurred, contracted for or otherwise existing with respect to a particular Fund shall be enforceable only against the assets of such Fund and not against the assets of the Trust generally or any other Fund. Accordingly, the assets of one Fund of the Trust include only those funds and other assets that are paid to, held by or distributed to the Trust for the purchase of Units in that Fund.
Statement of Cash Flows
The cash amount shown in the Statements of Cash Flows is the amount reported as cash in the Statement of Financial Condition dated March 31, 2012, and represents non-segregated cash with the custodian and does not include short-term investments.
-135-
Table of Contents
Final Net Asset Value for Fiscal Period
The times of the calculation of the Leveraged Funds, the Geared VIX Funds and the Matching VIX Funds final net asset value for creation and redemption of fund shares for the three months ended March 31, 2012 were as follows. All times are Eastern Standard Time:
NAV Calculation Time | NAV Calculation Date | |||||||
Ultra Silver, UltraShort Silver |
7:00 A.M. | March 31 | ||||||
Ultra Gold, UltraShort Gold |
10:00 A.M. | March 31 | ||||||
Ultra DJ-UBS Commodity, UltraShort DJ-UBS Commodity |
2:30 P.M. | March 31 | ||||||
Ultra DJ-UBS Crude Oil, UltraShort DJ-UBS Crude Oil |
2:30 P.M. | March 31 | ||||||
Ultra Euro, UltraShort Euro |
4:00 P.M. | March 31 | ||||||
Ultra Yen, UltraShort Yen |
4:00 P.M. | March 31 | ||||||
VIX Short-Term Futures ETF, VIX Mid-Term Futures ETF |
4:15 P.M. | March 31 |
Although the Leveraged Funds, the Geared VIX Funds and the Matching VIX Funds shares may continue to trade on secondary markets subsequent to the calculation of the final NAV, these times represent the final opportunity to transact in creation or redemption units for the three months ended March 31, 2012.
Market value per share is determined at the close of the NYSE Arca and may be later than when the Funds NAV per share is calculated.
For financial reporting purposes, the Leveraged Funds, the Geared VIX Funds and the Matching VIX Funds value transactions based upon the final closing price in their primary markets. Accordingly, the investment valuations in these financial statements differ from those used in the calculation of some Leveraged Funds, Geared VIX Funds and Matching VIX Funds final creation/redemption NAV for the three months ended March 31, 2012.
Investment Valuation
Short-term investments are valued at market price. Treasury securities having a maturity of greater than sixty days are valued at market price. In each of these situations, valuations are typically categorized as Level I in the fair value hierarchy.
Derivatives (futures contracts, swap agreements, forward agreements and foreign currency forward contracts) are generally valued using independent sources and/or agreements with counterparties or other procedures as determined by the Sponsor. Futures contracts, except for those entered into by the Gold and Silver Funds, are generally valued at the last settled price on the applicable exchange on which that future trades. Futures contracts entered into by the Gold and Silver Funds are valued at the last sales price prior to the time at which the NAV per share of a Fund is determined. Futures contracts valuations are typically categorized as Level I in the fair value hierarchy. Swap agreements, forward agreements and foreign currency forward contracts valuations are typically categorized as Level II in the fair value hierarchy. If there was no sale on that day, and for non-exchange-traded derivatives, the Sponsor may in its sole discretion choose to determine a fair value price as the basis for determining the market value of such position for such day. Such fair value prices would be generally determined based on available inputs about the current value of the underlying financial instrument or commodity and would be based on principles that the Sponsor deems fair and equitable so long as such principles are consistent with normal industry standards. When market closing prices are not available, the Sponsor may fair value an asset of a Fund pursuant to the policies the Sponsor has adopted, which are consistent with normal industry standards. Depending on the source and relevant significance of valuation inputs, these instruments may be classified as Level II or Level III in the fair value hierarchy.
-136-
Table of Contents
Fair value pricing may require subjective determinations about the value of an investment. While the Leveraged Funds, the Geared VIX Funds and the Matching VIX Funds policies are intended to result in a calculation of a Leveraged Funds, a Geared VIX Funds or a Matching VIX Funds NAV that fairly reflects investment values as of the time of pricing, a Leveraged Fund, a Geared VIX Fund or a Matching VIX Fund cannot ensure that fair values determined by the Sponsor or persons acting at their direction would accurately reflect the price that a Fund could obtain for an investment if it were to dispose of that investment as of the time of pricing (for instance, in a forced or distressed sale). The prices used by a Leveraged Fund, a Geared VIX Fund or a Matching VIX Fund may differ from the value that would be realized if the investments were sold and the differences could be material to the financial statements.
Fair Value of Financial Instruments
The Funds disclose the fair value of their investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The disclosure requirements establish a fair value hierarchy that distinguishes between: (1) market participant assumptions developed based on market data obtained from sources independent of the Funds (observable inputs); and (2) the Funds own assumptions about market participant assumptions developed based on the best information available under the circumstances (unobservable inputs). The three levels defined by the disclosure requirements hierarchy are as follows:
Level I Quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.
Level II Inputs other than quoted prices included within Level I that are observable for the asset or liability, either directly or indirectly. Level II assets include the following: quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability, and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market-corroborated inputs).
Level III Unobservable pricing input at the measurement date for the asset or liability. Unobservable inputs shall be used to measure fair value to the extent that observable inputs are not available.
In some instances, the inputs used to measure fair value might fall in different levels of the fair value hierarchy. The level in the fair value hierarchy within which the fair value measurement in its entirety falls is determined based on the lowest input level that is significant to the fair value measurement in its entirety.
Fair value measurements also require additional disclosure when the volume and level of activity for the asset or liability have significantly decreased, as well as when circumstances indicate that a transaction is not orderly.
-137-
Table of Contents
The following table summarizes the valuation of investments at March 31, 2012 using the fair value hierarchy:
Level I - Quoted Prices | Level II - Other Significant Observable Inputs | |||||||||||||||||||||||
Short-Term U.S. Government and Agencies |
Futures Contracts |
Forward Agreements |
Foreign Currency Forward Contracts |
Swap Agreements |
Total | |||||||||||||||||||
Ultra DJ-UBS Commodity |
$ | 9,341,730 | $ | | $ | | $ | | $ | (285,852 | ) | $ | 9,055,878 | |||||||||||
UltraShort DJ-UBS Commodity |
8,509,788 | | | | 209,663 | 8,719,451 | ||||||||||||||||||
Ultra DJ-UBS Crude Oil |
252,974,215 | 4,852,130 | | | (7,135,228 | ) | 250,691,117 | |||||||||||||||||
UltraShort DJ-UBS Crude Oil |
158,856,244 | (801,130 | ) | | | 2,791,720 | 160,846,834 | |||||||||||||||||
Ultra DJ-UBS Natural Gas |
25,917,041 | (16,368,820 | ) | | | | 9,548,221 | |||||||||||||||||
UltraShort DJ-UBS Natural Gas |
15,117,758 | 7,311,970 | | | | 22,429,728 | ||||||||||||||||||
Ultra Gold |
390,588,955 | (4,100 | ) | (4,411,946 | ) | | | 386,172,909 | ||||||||||||||||
UltraShort Gold |
146,599,245 | 4,100 | 370,985 | | | 146,974,330 | ||||||||||||||||||
Ultra Silver |
883,365,264 | (13,810 | ) | (46,465,030 | ) | | | 836,886,424 | ||||||||||||||||
UltraShort Silver |
182,020,783 | 13,810 | 8,720,011 | | | 190,754,604 | ||||||||||||||||||
Ultra Euro |
7,154,497 | | | 293,570 | | 7,448,067 | ||||||||||||||||||
UltraShort Euro |
850,875,204 | | | (31,057,598 | ) | | 819,817,606 | |||||||||||||||||
Ultra Yen |
4,837,637 | | | (225,965 | ) | | 4,611,672 | |||||||||||||||||
UltraShort Yen |
266,766,071 | | | 13,069,493 | | 279,835,564 | ||||||||||||||||||
Ultra VIX Short-Term Futures ETF |
40,192,216 | (29,390,813 | ) | | | (4,983,410 | ) | 5,817,993 | ||||||||||||||||
VIX Short-Term Futures ETF |
71,192,075 | (18,921,917 | ) | | | | 52,270,158 | |||||||||||||||||
Short VIX Short-Term Futures ETF |
33,583,105 | 905,730 | | | | 34,488,835 | ||||||||||||||||||
VIX Mid-Term Futures ETF |
74,104,759 | (11,154,350 | ) | | | | 62,950,409 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Trust |
$ | 3,421,996,587 | $ | (63,567,200 | ) | $ | (41,785,980 | ) | $ | (17,920,500 | ) | $ | (9,403,107 | ) | $ | 3,289,319,800 |
At March 31, 2012, there were no Level III portfolio investments for which significant unobservable inputs were used to determine fair value.
At March 31, 2012, there were no transfers in or out of Level I and Level II fair value measurements.
The inputs or methodology used for valuing investments are not necessarily an indication of the risk associated with investing in those securities.
The following table summarizes the valuation of investments at December 31, 2011 using the fair value hierarchy:
Level I - Quoted Prices | Level II - Other Significant Observable Inputs | |||||||||||||||||||||||
Short-Term U.S. Government and Agencies |
Futures Contracts |
Forward Agreements |
Foreign Currency Forward Contracts |
Swap Agreements |
Total | |||||||||||||||||||
Ultra DJ-UBS Commodity |
$ | 9,713,685 | $ | | $ | | $ | | $ | (707,177 | ) | $ | 9,006,508 | |||||||||||
UltraShort DJ-UBS Commodity |
8,534,690 | | | | 570,751 | 9,105,441 | ||||||||||||||||||
Ultra DJ-UBS Crude Oil |
246,919,569 | (1,365,330 | ) | | | (10,007,396 | ) | 235,546,843 | ||||||||||||||||
UltraShort DJ-UBS Crude Oil |
131,934,193 | 247,040 | | | 2,645,240 | 134,826,473 | ||||||||||||||||||
Ultra DJ-UBS Natural Gas |
| (825,510 | ) | | | | (825,510 | ) | ||||||||||||||||
UltraShort DJ-UBS Natural Gas |
2,621,684 | 1,381,010 | | | | 4,002,694 | ||||||||||||||||||
Ultra Gold |
399,317,740 | (41,660 | ) | (80,836,280 | ) | | | 318,439,800 | ||||||||||||||||
UltraShort Gold |
164,673,175 | 41,800 | 33,401,358 | | | 198,116,333 | ||||||||||||||||||
Ultra Silver |
771,925,669 | (60,850 | ) | (179,326,773 | ) | | | 592,538,046 | ||||||||||||||||
UltraShort Silver |
215,352,919 | 60,850 | 43,015,723 | | | 258,429,492 | ||||||||||||||||||
Ultra Euro |
10,068,707 | | | (518,212 | ) | | 9,550,495 | |||||||||||||||||
UltraShort Euro |
1,012,174,281 | | | 67,430,954 | | 1,079,605,235 | ||||||||||||||||||
Ultra Yen |
5,366,875 | | | 102,727 | | 5,469,602 | ||||||||||||||||||
UltraShort Yen |
219,404,292 | | | (4,364,146 | ) | | 215,040,146 | |||||||||||||||||
Ultra VIX Short-Term Futures ETF |
| (762,790 | ) | | | | (762,790 | ) | ||||||||||||||||
VIX Short-Term Futures ETF |
27,357,824 | (1,575,970 | ) | | | | 25,781,854 | |||||||||||||||||
Short VIX Short-Term Futures ETF |
| 90,180 | | | | 90,180 | ||||||||||||||||||
VIX Mid-Term Futures ETF |
89,392,389 | (6,112,750 | ) | | | | 83,279,639 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total Trust |
$ | 3,314,757,692 | $ | (8,923,980 | ) | $ | (183,745,972 | ) | $ | 62,651,323 | $ | (7,498,582 | ) | $ | 3,177,240,481 |
-138-
Table of Contents
At December 31, 2011, there were no Level III portfolio investments for which significant unobservable inputs were used to determine fair value.
At December 31, 2011, there were no transfers in or out of Level I and Level II fair value measurements.
The inputs or methodology used for valuing investments are not necessarily an indication of the risk associated with investing in those securities.
Investment Transactions and Related Income
Investment transactions are recorded on the trade date. All such transactions are recorded on the identified cost basis and marked to market daily. Unrealized appreciation/depreciation on open contracts are reflected in the Statements of Financial Condition and changes in the unrealized appreciation/depreciation between periods are reflected in the Statements of Operations. Discounts on short-term securities purchased are amortized and reflected as Interest Income in the Statements of Operations.
Brokerage Commissions and Fees
Each Fund pays or will pay its respective brokerage commissions, including applicable exchange fees, National Futures Association (NFA) fees, give-up fees, pit brokerage fees and other transaction related fees and expenses charged in connection with trading activities for each Funds investment in U.S. Commodity Futures Trading Commission regulated investments. The effects of trading spreads, financing costs/fees associated with Financial Instruments, and costs relating to the purchase of U.S. Treasury securities or similar high credit quality short-term fixed-income or similar securities would also be borne by the Funds. Brokerage commissions on futures contracts are recognized on a half-turn basis. For the three months ended March 31, 2012, the Sponsor paid and is currently paying brokerage commissions on VIX futures contracts for the Matching VIX Funds.
Federal Income Tax
Each Fund is registered as a series of a Delaware statutory trust and is or will be treated as a partnership for U.S. federal income tax purposes. Accordingly, no Fund expects to incur U.S. federal income tax liability; rather, each beneficial owner of a Funds Shares is or will be required to take into account its allocable share of its Funds income, gain, loss, deductions and other items for its Funds taxable year ending with or within the beneficial owners taxable year.
Management of the Funds has reviewed all open tax years and major jurisdictions and concluded that there is no tax liability resulting from unrecognized tax benefits relating to uncertain income tax positions taken or expected to be taken in future tax returns. The Funds are also not aware of any tax positions for which it is reasonably possible that the total amounts of unrecognized tax benefits will significantly change in the next twelve months. On an ongoing basis, management will monitor its tax positions taken under the interpretation to determine if adjustments to conclusions are necessary based on factors including, but not limited to, on-going analysis of tax law, regulation, and interpretations thereof.
NOTE 3 INVESTMENTS
Short-Term Investments
The Funds may purchase U.S. Treasury Bills, agency securities, and other high-credit quality short-term fixed income or similar securities with original maturities of one year or less. A portion of these investments may be posted as collateral in connection with swap agreements and/or used as collateral for a Funds trading in futures and forward contracts.
-139-
Table of Contents
Accounting for Derivative Instruments
In seeking to achieve each Funds investment objective, the Sponsor uses a mathematical approach to investing. Using this approach, the Sponsor determines the type, quantity and mix of investment positions that the Sponsor believes in combination should produce returns consistent with a Funds objective.
All open derivative positions at period-end for each Fund are disclosed in the Schedule of Investments and the notional value of these open positions relative to the shareholders equity of each Fund is generally representative of the notional value of open positions to shareholders equity throughout the reporting period for each respective Fund. The volume associated with derivative positions varies on a daily basis as each Fund transacts derivative contracts in order to achieve the appropriate exposure, as expressed in notional value, in comparison to shareholders equity consistent with each Funds investment objective.
Following is a description of the derivative instruments used by the Funds during the reporting period, including the primary underlying risk exposures related to each instrument type.
Futures Contracts
The Funds enter into futures contracts to gain exposure to changes in the value of an underlying index or commodity. A futures contract obligates the seller to deliver (and the purchaser to accept) the future delivery of a specified quantity and type of a commodity at a specified time and place. The contractual obligations of a buyer or seller may generally be satisfied by taking or making physical delivery of the underlying commodity, if applicable, or by making an offsetting sale or purchase of an identical futures contract on the same or linked exchange before the designated date of delivery, or by cash settlement at expiration of contract.
Upon entering into a futures contract, each Fund is required to deposit and maintain as collateral at least such initial margin as required by the exchange on which the transaction is effected. The initial margin is segregated as cash balances with brokers for futures contracts, as disclosed in the Statements of Financial Condition, and is restricted as to its use. The Funds that enter into futures contracts maintain collateral at the broker in the form of U.S. Treasury securities and cash. These U.S. Treasury securities are restricted as to their use and are denoted as such on the Schedules of Investments. Pursuant to the futures contract, each Fund generally agrees to receive from or pay to the broker an amount of cash equal to the daily fluctuation in value of the futures contract. Such receipts or payments are known as variation margin and are recorded by each Fund as unrealized gains or losses. Each Fund will realize a gain or loss upon closing of a futures transaction.
Futures contracts involve, to varying degrees, elements of market risk (specifically commodity price risk or equity market volatility risk) and exposure to loss in excess of the amount of variation margin. The face or contract amounts reflect the extent of the total exposure each Fund has in the particular classes of instruments. Additional risks associated with the use of futures contracts are imperfect correlation between movements in the price of the futures contracts and the market value of the underlying index or commodity and the possibility of an illiquid market for a futures contract. With futures contracts, there is minimal counterparty risk to the Funds since futures contracts are exchange-traded and the exchanges clearinghouse, as counterparty to all exchange-traded futures contracts, guarantees the futures contracts against default.
Swap Agreements
Certain of the Funds enter into swap agreements for purposes of pursuing their investment objectives or as a substitute for investing directly in (or shorting) commodities, or to create an economic hedge against a position. Swap agreements are two-party contracts entered into primarily with institutional investors for a specified period, ranging from a day to more than one year. In a standard swap transaction, two parties agree to exchange the returns earned or realized on a particular predetermined investment, instrument or index in exchange for a fixed or floating rate of return in respect of a predetermined notional amount. In the case of futures contracts based indices, such as those used by the Commodity Index Funds, the reference interest rate is zero. The gross returns to be exchanged are calculated with respect to a notional amount and the benchmark returns to which the swap is linked. Swap agreements do not involve the delivery of underlying instruments.
-140-
Table of Contents
Generally, swap agreements entered into by the Funds calculate and settle the obligations of the parties to the agreement on a net basis with a single payment. Consequently, each Funds current obligations (or rights) under a swap agreement will generally be equal only to the net amount to be paid or received under the agreement based on the relative values of such obligations (or rights) (the net amount). In a typical swap agreement entered into by an UltraPro Fund or an Ultra Fund, the UltraPro Fund or the Ultra Fund would be entitled to settlement payments in the event the benchmark increases and would be required to make payments to the swap counterparties in the event the benchmark decreases, adjusted for any transaction costs or trading spreads on the notional amount the Funds may pay. In a typical swap agreement entered into by an UltraShort Fund or an UltraPro Short Fund, the UltraShort Fund or the UltraPro Short Fund would be required to make payments to the swap counterparties in the event the benchmark increases and would be entitled to settlement payments in the event the benchmark decreases, adjusted for any transaction costs or trading spreads on the notional amount the Funds may pay.
The net amount of the excess, if any, of each Funds obligations over its entitlements with respect to each swap agreement is accrued on a daily basis and an amount of cash and/or securities having an aggregate NAV at least equal to such accrued excess is maintained in a segregated account by the Funds Custodian. Until a swap agreement is settled in cash, the gain or loss on the notional amount less any transaction costs or trading spreads payable by each Fund on the notional amount are recorded as unrealized appreciation or depreciation on swap agreements and, when cash is exchanged, the gain or loss realized is recorded as realized gains or losses on swap agreements. Swap agreements are generally valued at the last settled price of the benchmark referenced Index.
The Trust, on behalf of a Fund, may enter into agreements with certain counterparties for derivative transactions. These agreements contain various conditions, events of default, termination events, covenants and representations. The triggering of certain events or the default on certain terms of the agreement could allow a party to terminate a transaction under the agreement and request immediate payment in an amount equal to the net positions owed the party under the agreement. This could cause a Fund to have to enter into a new transaction with the same counterparty, enter into a transaction with a different counterparty or seek to achieve its investment objective through any number of different investments or investment techniques.
Swap agreements involve, to varying degrees, elements of market risk (commodity price risk) and exposure to loss in excess of the unrealized gain/loss reflected. The notional amounts reflect the extent of the total investment exposure each Fund has under the swap agreement, which may exceed the NAV of each Fund. Additional risks associated with the use of swap agreements are imperfect correlation between movements in the notional amount and the price of the underlying reference index and the inability of counterparties to perform. Each Fund bears the risk of loss of the amount expected to be received under a swap agreement in the event of the default or bankruptcy of a swap agreement counterparty. A Fund will enter into swap agreements only with large, well-capitalized and well established financial institutions. The creditworthiness of each of the firms that is a party to a swap agreement is monitored by the Sponsor. The Sponsor may use various techniques to minimize credit risk including early termination and payment, using different counterparties, limiting the net amount due from any individual counterparty and generally requiring collateral to be posted by the counterparty in an amount approximately equal to that owed to the Funds. All of the outstanding swap agreements at March 31, 2012 contractually terminate within one month but may be terminated without penalty by either party daily. Upon termination, the Fund is entitled to pay or receive the unrealized appreciation or depreciation amount.
The Funds, as applicable, collateralize swap agreements by segregating or designating cash and/or certain securities as indicated on the Statements of Financial Condition or Schedules of Investments. Such collateral is held for the benefit of the counterparty in a segregated tri-party account at the Custodian to protect the counterparty against non-payment by the Funds. In the event of a default by the counterparty, the Funds will seek withdrawal of this collateral from the segregated account and may incur certain costs in exercising its right with respect to the collateral. If a counterparty becomes bankrupt or otherwise fails to perform its obligations due to financial difficulties, the Funds may experience significant delays in obtaining any recovery in a bankruptcy or other reorganizational proceeding. The Funds may obtain only limited recovery or may obtain no recovery in such circumstances.
-141-
Table of Contents
The Funds remain subject to credit risk with respect to the amount they expect to receive from counterparties. However, the Funds have sought to mitigate these risks by generally requiring that the counterparties for each Fund agree to post collateral for the benefit of the Fund, marked to market daily, in an amount approximately equal to what the counterparty owes the Fund. In the event of the bankruptcy of a counterparty, the Fund will have direct access to the collateral received from the counterparty, generally as of the day prior to the bankruptcy, because there is a one day time lag between the Funds request for collateral and the delivery of such collateral. To the extent any such collateral is insufficient, the Funds will be exposed to counterparty risk as described above, including the possible delays in recovering amounts as a result of bankruptcy proceedings. As of March 31, 2012, the collateral posted by counterparties consisted of cash.
Forward Contracts
Certain of the Funds enter into forward contracts for purposes of pursuing their investment objectives and as a substitute for investing directly in (or shorting) commodities and/or currencies. A forward contract is an agreement between two parties to purchase or sell a specified quantity of a commodity or currency at or before a specified date in the future at a specified price. Forward contracts are typically traded in the over-the-counter (OTC) markets and all details of the contract are negotiated between the counterparties to the agreement. Accordingly, the forward contracts are valued by reference to the contracts traded in the OTC markets.
The contractual obligations of a buyer or seller may generally be satisfied by taking or making physical delivery of the underlying commodity or currency, establishing an opposite position in the contract and recognizing the profit or loss on both positions simultaneously on the delivery date or, in some instances, paying a cash settlement before the designated date of delivery. The forward contracts are adjusted by the daily fluctuation of the underlying commodity or currency and any gains or losses are recorded for financial statement purposes as unrealized gains or losses until the contract settlement date.
Forward contracts are, in general, not cleared or guaranteed by a third party. The Funds may collateralize forward commodity contracts by segregating or designating cash and/or certain securities as indicated on their Statements of Financial Condition or Schedules of Investments. Such collateral is held for the benefit of the counterparty in a segregated tri-party account at the Custodian to protect the counterparty against non-payment by the Funds. In the event of a default by the counterparty, the Funds will seek withdrawal of this collateral from the segregated account and may incur certain costs in exercising its right with respect to the collateral. If a counterparty becomes bankrupt or otherwise fails to perform its obligations due to financial difficulties, the Funds may experience significant delays in obtaining any recovery in a bankruptcy or other reorganizational proceeding. The Funds may obtain only limited recovery or may obtain no recovery in such circumstances.
The Funds remain subject to credit risk with respect to the amount they expect to receive from counterparties, as those amounts are not similarly collateralized by the counterparty. However, the Funds have sought to mitigate these risks by generally requiring that the counterparties for each Fund agree to post collateral for the benefit of the Fund, marked to market daily, in an amount approximately equal to what the counterparty owes the Fund. In the event of the bankruptcy of a counterparty, the Fund will have direct access to the collateral received from the counterparty, generally as of the day prior to the bankruptcy, because there is a one day time lag between the Funds request for collateral and the delivery of such collateral. To the extent any such collateral is insufficient, the Funds will be exposed to counterparty risk as described above, including the possible delays in recovering amounts as a result of bankruptcy proceedings. As of March 31, 2012, the collateral posted by counterparties consisted of cash.
Participants in trading foreign exchange forward contracts often do not require margin deposits, but rely upon internal credit limitations and their judgments regarding the creditworthiness of their counterparties.
A Fund will enter into forward contracts only with large, well-capitalized and well established financial institutions. The creditworthiness of each of the firms that is a party to a forward contract is monitored by the Sponsor.
-142-
Table of Contents
Fair Value of Derivative Instruments
as of March 31, 2012
Asset Derivatives | Liability Derivatives | |||||||||||||||
Derivatives not accounted for as hedging |
Statements
of Financial Condition Location |
Fund |
Unrealized Appreciation |
Statements of Financial Condition Location |
Fund |
Unrealized Depreciation |
||||||||||
Commodities Contracts |
Receivables on open futures unrealized on
swap forward agreements |
ProShares UltraShort DJ-UBS Commodity ProShares Ultra DJ-UBS Crude Oil ProShares UltraShort DJ-UBS Crude Oil ProShares UltraShort DJ-UBS Natural Gas ProShares UltraShort Gold ProShares UltraShort Silver |
$
|
209,663 4,852,130 2,791,720 7,311,970 562,948 8,733,821 |
*
* * * |
Payable on open futures contracts, unrealized depreciation on swap and/or forward agreements |
ProShares Ultra DJ-UBS Commodity ProShares Ultra DJ-UBS Crude Oil ProShares UltraShort DJ-UBS Crude Oil ProShares Ultra DJ-UBS Natural Gas ProShares Ultra Gold ProShares UltraShort Gold ProShares Ultra Silver |
$
|
285,852 7,135,228 801,130 16,368,820 4,416,046 187,863 46,478,840 |
* * *
* | ||||||
Foreign Exchange Contracts |
Unrealized appreciation on foreign currency forward contracts |
ProShares Ultra Euro ProShares UltraShort Euro ProShares Ultra Yen ProShares UltraShort Yen |
|
342,073 2,356,849 1,161 13,099,014 |
|
Unrealized depreciation on foreign currency forward contracts |
ProShares Ultra Euro ProShares UltraShort Euro ProShares Ultra Yen ProShares UltraShort Yen |
|
48,503 33,414,447 227,126 29,521 |
| ||||||
VIX Futures Contracts |
Receivables on open futures contracts |
ProShares Short VIX Short-Term Futures ETF | 905,730 | * | Payable on open futures contracts and swap agreements |
ProShares Ultra VIX Short-Term Futures ETF ProShares VIX Short-Term Futures ETF ProShares Short VIX Mid-Term Futures ETF |
|
34,374,223 18,921,917 11,154,350 |
* * * | |||||||
|
|
|
|
|||||||||||||
Total Trust | $ | 41,167,079 | * | Total Trust | $ | 173,843,866 | * |
* | Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedules of Investments. Only current days variation margin is reported within the Statements of Financial Condition in receivable/payable on open futures contracts. |
-143-
Table of Contents
Fair Value of Derivative Instruments
as of December 31, 2011
Asset Derivatives | Liability Derivatives | |||||||||||||||
Derivatives not |
Statements of Financial Condition Location |
Fund |
Unrealized Appreciation |
Statements of Financial Condition Location |
Fund |
Unrealized Depreciation |
||||||||||
Commodities Contracts |
Receivables on open futures contracts, unrealized appreciation on swap and/or forward agreements |
ProShares UltraShort DJ-UBS Commodity ProShares UltraShort DJ-UBS Crude Oil ProShares UltraShort DJ-UBS Natural Gas ProShares UltraShort Gold ProShares UltraShort Silver |
$
|
570,751 3,145,557 1,381,010 33,443,158 45,078,871 |
* * * * |
Payable on open futures contracts, unrealized depreciation on swap and/or forward agreements |
ProShares Ultra DJ-UBS Commodity ProShares Ultra DJ-UBS Crude Oil ProShares UltraShort DJ-UBS Crude Oil ProShares Ultra DJ-UBS Natural Gas ProShares Ultra Gold ProShares Ultra Silver ProShares UltraShort Silver |
$
|
707,177 11,372,726 253,277 825,510 80,877,940 179,387,623 2,002,298 |
*
* * *
| ||||||
Foreign Exchange Contracts |
Unrealized appreciation on foreign currency forward contracts |
ProShares Ultra Euro ProShares UltraShort Euro ProShares Ultra Yen ProShares UltraShort Yen |
|
6,850 69,475,850 103,610 234,106 |
|
Unrealized depreciation on foreign currency forward contracts |
ProShares Ultra Euro ProShares UltraShort Euro ProShares Ultra Yen ProShares UltraShort Yen |
|
525,062 2,044,896 883 4,598,252 |
| ||||||
VIX Futures Contracts |
Receivables on open futures contracts |
ProShares Ultra VIX Short-Term Futures ETF ProShares VIX Short-Term Futures ETF ProShares Short VIX Short-Term Futures ETF ProShares VIX Mid-Term Futures ETF |
|
141,600 295,500 181,280 93,000 |
* * * * |
Payable on open futures contracts |
ProShares Ultra VIX Short-Term Futures ETF ProShares VIX Short-Term Futures ETF ProShares Short VIX Short-Term Futures ETF ProShares VIX Mid-Term Futures ETF |
|
904,390 1,871,470 91,100 6,205,750 |
* * * * | ||||||
|
|
|
|
|||||||||||||
Total Trust | $ | 154,151,143 | * | Total Trust | $ | 291,668,354 | * |
* | Includes cumulative appreciation/depreciation of futures contracts as reported in the Schedules of Investments. Only current days variation margin is reported within the Statements of Financial Condition in receivable/payable on open futures contracts. |
-144-
Table of Contents
The Effect of Derivative Instruments on the Statements of Operations
For the three months ended March 31, 2012
Derivatives not accounted for as hedging instruments |
Location of Gain or (Loss) on
Derivatives |
Fund |
Realized Gain or (Loss) on Derivatives Recognized in Income |
Change in
Unrealized Appreciation or Depreciation on Derivatives Recognized in Income |
||||||||
Commodity Contracts |
Net realized gain (loss) on futures contracts, swap and/or forward agreements/changes in unrealized appreciation/depreciation on futures contracts, swap and/or forward agreements |
ProShares Ultra DJ-UBS Commodity ProShares UltraShort DJ-UBS Commodity ProShares Ultra DJ-UBS Crude Oil ProShares UltraShort DJ-UBS Crude Oil ProShares Ultra DJ-UBS Natural Gas ProShares UltraShort DJ-UBS Natural Gas ProShares Ultra Gold ProShares UltraShort Gold ProShares Ultra Silver ProShares UltraShort Silver |
$
|
(322,448 74,310 15,544,135 (3,831,611 (5,158,571 4,437,111 (29,858,796 (1,545,985 8,106,450 (35,684,414 |
)
) )
) )
) |
$
|
421,325 (361,088 9,089,628 (901,690 (15,543,310 5,930,960 76,461,894 (33,068,073 132,908,783 (34,342,752 |
)
) )
)
) | ||||
Foreign Exchange Contracts |
Net realized gain (loss) on foreign currency forward contracts/changes in unrealized appreciation/depreciation on foreign currency forward contracts |
ProShares Ultra Euro ProShares UltraShort Euro ProShares Ultra Yen ProShares UltraShort Yen |
|
(249,576 38,812,588 (425,209 20,853,004 |
)
)
|
|
811,782 (98,488,552 (328,692 17,433,639 |
) )
| ||||
VIX Futures Contracts |
Net realized gain (loss) on futures contracts/changes in unrealized appreciation/depreciation on futures contracts and swap agreements |
ProShares Ultra VIX Short-Term Futures ETF ProShares VIX Short-Term Futures ETF ProShares Short VIX Short-Term Futures ETF ProShares VIX Mid-Term Futures ETF |
|
(119,246,992 (42,732,137 6,857,840 (22,417,600 |
) )
) |
|
(33,611,433 (17,345,947 815,550 (5,041,600 |
) )
) | ||||
|
|
|
|
|||||||||
Total Trust | $ | (166,787,901 | ) | $ | 4,840,424 |
-145-
Table of Contents
The Effect of Derivative Instruments on the Statements of Operations
For the three months ended March 31, 2011
Derivatives not accounted for as hedging instruments |
Location of Gain or (Loss) on Derivatives Recognized in Income |
Fund |
Realized Gain or (Loss) on Derivatives Recognized in Income |
Change in
Unrealized Appreciation or Depreciation on Derivatives Recognized in Income |
||||||||
Commodity Contracts |
Net realized gain (loss) on futures contracts, swap and/or forward agreements/changes in unrealized appreciation/depreciation on futures contracts, swap and/or forward agreements |
ProShares Ultra DJ-UBS Commodity ProShares UltraShort DJ-UBS Commodity ProShares Ultra DJ-UBS Crude Oil ProShares UltraShort DJ-UBS Crude Oil ProShares Ultra Gold ProShares UltraShort Gold ProShares Ultra Silver ProShares UltraShort Silver |
$
|
3,204,121 (384,313 82,184,427 (13,935,229 8,021,411 (7,953,387 273,344,461 (81,288,813 |
)
)
)
) |
$
|
(1,431,654 83,134 4,870,260 2,781,458 (1,473,077 681,093 24,955,545 1,244,169 |
)
)
| ||||
Foreign Exchange Contracts |
Net realized gain (loss) on foreign currency forward contracts/changes in unrealized appreciation/depreciation on foreign currency forward contracts |
ProShares Ultra Euro ProShares UltraShort Euro ProShares Ultra Yen ProShares UltraShort Yen |
|
918,369 (62,149,035 155,729 (17,658,241 |
)
) |
|
33,773 4,173,710 (402,409 33,365,316 |
)
| ||||
VIX Futures Contracts |
Net realized gain (loss) on futures contracts/changes in unrealized appreciation/depreciation on futures contracts |
ProShares VIX Short-Term Futures ETF ProShares VIX Mid-Term Futures ETF |
|
(351,490 (688,250 |
) ) |
|
(2,482,210 (83,130 |
) ) | ||||
|
|
|
|
|||||||||
Total Trust | $ | 183,419,760 | $ | 66,315,978 |
-146-
Table of Contents
NOTE 4 AGREEMENTS
Management Fee
Each Leveraged Fund, Geared VIX Fund and Managed Futures Fund pays or will pay the Sponsor a Management Fee, monthly in arrears, in an amount equal to 0.95% per annum of its average daily NAV of such Fund. In the first year of the Leveraged Funds and VIX Funds operations, the Sponsor did not charge its fee in an amount equal to the organization and offering costs. The Sponsor reimbursed or will reimburse each Leveraged Fund, Geared VIX Fund and Managed Futures Fund, if applicable, to the extent that its offering costs exceeded or exceed 0.95% of its average daily NAV of each Fund for the first year of operations. Each Matching VIX Fund pays the Sponsor a Management Fee, monthly in arrears, in an amount equal to 0.85% per annum of its average daily NAV. The Sponsor will not charge its fee in the first year of operation of each New Fund in an amount equal to the offering costs. The Sponsor has agreed to reimburse each New Fund to the extent that its offering costs exceed the Management Fee for the first year of operations. The Management Fee is or will be paid in consideration of the Sponsors services as commodity pool operator and commodity trading advisor, and for managing the business and affairs of the Funds. From the Management Fee, the Sponsor pays or will pay the fees and expenses of the Administrator, Custodian, Distributor, Transfer Agent and the licensors for the Commodity Index Funds (Dow Jones & Company, Inc. and UBS Securities LLC, together, DJ-UBS), the routine operational, administrative and other ordinary expenses of each Fund, and the normal and expected expenses incurred in connection with the continuous offering of Shares of each Fund after the commencement of its trading operations, including, but not limited to, expenses such as ongoing SEC registration fees not exceeding 0.021% per annum of the NAV of a Fund and Financial Industry Regulatory Authority (FINRA) filing fees. For the three months ended March 31, 2012, the Sponsor paid and is currently paying brokerage commissions on VIX futures contracts for the Matching VIX Funds. Each Fund incurs and pays, and each New Fund will incur and pay, its non-recurring and unusual fees and expenses.
The Administrator
The Sponsor and the Trust, for itself and on behalf of each Fund, has appointed Brown Brothers Harriman & Co. (BBH&Co.) as the Administrator of the Funds, and the Sponsor, the Trust, on its own behalf and on behalf of each Fund, and BBH&Co. have entered into an Administrative Agency Agreement (the Administration Agreement) in connection therewith. Pursuant to the terms of the Administration Agreement and under the supervision and direction of the Sponsor and the Trust, BBH&Co. prepares and files certain regulatory filings on behalf of the Funds. BBH&Co. may also perform other services for the Funds pursuant to the Administration Agreement as mutually agreed upon by the Sponsor, the Trust and BBH&Co. from time to time. Pursuant to the terms of the Administration Agreement, BBH&Co. also serves as the Transfer Agent of the Funds. The Administrators fees are or will be paid on behalf of the Funds by the Sponsor.
The Custodian
BBH&Co. serves as the Custodian of the Funds, and the Trust, on its own behalf and on behalf of each Fund, and BBH&Co. have entered into a Custodian Agreement in connection therewith. Pursuant to the terms of the Custodian Agreement, BBH&Co. is responsible for the holding and safekeeping of assets delivered to it by the Funds, and performing various administrative duties in accordance with instructions delivered to BBH&Co. by the Funds. The Custodians fees are or will be paid on behalf of the Funds by the Sponsor.
The Distributor
SEI Investments Distribution Co. (SEI), serves as Distributor of the Funds and assists the Sponsor and the Administrator with certain functions and duties relating to distribution and marketing, including taking creation and redemption orders, consulting with the marketing staff of the Sponsor and its affiliates with respect to compliance with the requirements of FINRA and/or the NFA in connection with marketing efforts, and reviewing and filing of marketing materials with FINRA and/or the NFA. SEI retains all marketing materials separately for each Fund, at c/o SEI, One Freedom Valley Drive, Oaks, PA 19456. The Sponsor, on behalf of each Fund, has entered into a Distribution Services Agreement with SEI.
-147-
Table of Contents
Routine Operational, Administrative and Other Ordinary Expenses
The Sponsor pays or will pay all of the routine operational, administrative and other ordinary expenses of each Fund generally, as determined by the Sponsor including, but not limited to, fees and expenses of the Administrator, Custodian, Distributor, Transfer Agent, DJ-UBS, accounting and auditing fees and expenses, tax preparation expenses, legal fees not in excess of $100,000 per annum, ongoing SEC registration fees not exceeding 0.021% per annum of the NAV of a Fund, FINRA filing fees, individual K-1 preparation and mailing fees not exceeding 0.10% per annum of the NAV of a Fund, and report preparation and mailing expenses.
Non-Recurring Fees and Expenses
Each Fund pays or will pay all non-recurring and unusual fees and expenses, if any, as determined by the Sponsor. Non-recurring fees and expenses are fees and expenses such as legal claims and liabilities, litigation costs or indemnification or other material expenses which are not currently anticipated obligations of the Funds. Such fees and expenses are those that are non-recurring, unexpected or unusual in nature.
NOTE 5 ORGANIZATION AND OFFERING COSTS
Organization costs are expensed as incurred and offering costs will be amortized by the Funds over a twelve month period on a straight-line basis. The Sponsor did not charge its Management Fee in the first year of operations of each Leveraged Fund, Geared VIX Fund or Matching VIX Fund in an amount equal to the organization and offering costs. The Sponsor reimbursed or will reimburse each Fund to the extent that its organization and offering costs exceeded 0.95% of each Leveraged Funds, Geared VIX Funds or Managed Futures Funds and 0.85% of each Matching VIX Funds average daily NAV for the first year of operations.
Offering costs on the New Funds will be amortized over a twelve month period on a straight-line basis. The Sponsor will not charge its Management Fee in the first year of operations of each New Fund in an amount equal to the offering costs. The Sponsor has agreed to reimburse each New Fund to the extent that its offering costs exceed 0.95%, of its average daily NAV for the first year of operations. At March 31, 2012, amounts payable for offering costs are reflected in the Statement of Financial Condition for each New Fund.
NOTE 6 CREATION AND REDEMPTION OF CREATION UNITS
Each Fund issues and redeems or will issue and redeem shares from time to time, but only in one or more Creation Units. A Creation Unit is or will be a block of 50,000 Shares of a Geared Fund or a Managed Futures Fund and 25,000 Shares of a Matching VIX Fund. Creation Units may be created or redeemed only by Authorized Participants. As a result of the reverse share splits as described in Note 1, certain redemptions as disclosed in the Statements of Changes in Shareholders Equity reflect payment of fractional share balances on beneficial shareholder accounts.
Except when aggregated in Creation Units, the Shares are not redeemable securities. Retail investors, therefore, generally will not be able to purchase or redeem Shares directly from or with a Fund. Rather, most retail investors will purchase or sell Shares in the secondary market with the assistance of a broker. Thus, some of the information contained in these Notes to Financial Statements, such as references to the Transaction Fees imposed on purchases and redemptions, is not relevant to retail investors.
Transaction Fees on Creation and Redemption Transactions
The manner by which Creation Units are purchased or redeemed is dictated by the terms of the Authorized Participant Agreement and Authorized Participant Handbook. By placing a purchase order, an Authorized Participant agrees to: (1) deposit cash with the Custodian; and (2) if permitted by the Sponsor in its sole discretion with respect to a VIX Fund, enter into or arrange for an exchange of futures contract for related position or block trade with the VIX Fund whereby the Authorized Participant would also transfer to such Fund a number and type of exchange-traded VIX futures contracts at or near the closing settlement price for such contracts on the purchase order date.
-148-
Table of Contents
Authorized Participants may pay a fixed transaction fee of up to $500 in connection with each order to create or redeem a Creation Unit in order to compensate BBH&Co., as the Administrator, the Custodian and the Transfer Agent of each Fund and its Shares, for services in processing the creation and redemption of Creation Units. Authorized Participants also may pay a variable transaction fee to the Fund of up to 0.10% of the value of the Creation Unit that is purchased or redeemed unless the transaction fee is waived or otherwise adjusted by the Sponsor. The Sponsor provides such Authorized Participant with prompt notice in advance of any such waiver or adjustment of the transaction fee. Authorized Participants may sell the Shares included in the Creation Units they purchase from the Funds to other investors in the secondary market.
Transaction fees for the three months ended March 31, 2012, which are included in the Sale and/or Redemption of Shares on the Statements of Changes in Shareholders Equity, were as follows:
Fund |
Three Months Ended March 31, 2012 |
|||
Ultra DJ-UBS Commodity |
$ | | ||
UltraShort DJ-UBS Commodity |
| |||
Ultra DJ-UBS Crude Oil |
51,652 | |||
UltraShort DJ-UBS Crude Oil |
30,994 | |||
Ultra DJ-UBS Natural Gas |
5,540 | |||
UltraShort DJ-UBS Natural Gas |
2,364 | |||
Ultra Gold |
15,413 | |||
UltraShort Gold |
3,584 | |||
Ultra Silver |
48,324 | |||
UltraShort Silver |
67,654 | |||
Ultra Euro |
| |||
UltraShort Euro |
| |||
Ultra Yen |
| |||
UltraShort Yen |
| |||
Ultra VIX Short-Term Futures |
97,822 | |||
VIX Short-Term Futures |
| |||
Short VIX Short-Term Futures |
22,326 | |||
VIX Mid-Term Futures |
| |||
|
|
|||
Total Trust |
$ | 345,673 |
-149-
Table of Contents
NOTE 7 FINANCIAL HIGHLIGHTS
Selected data for a Share outstanding throughout the three months ended March 31, 2012:
Ultra ProShares
For the Three Months Ended March 31, 2012 (unaudited)
Per Share Operating Performance |
Ultra DJ- UBS Commodity |
Ultra DJ- UBS Crude Oil |
Ultra DJ- UBS Natural Gas^^ |
Ultra Gold | Ultra Silver |
Ultra Euro | Ultra Yen | |||||||||||||||||||||
Net asset value, at December 31, 2011 |
$ | 25.8805 | $ | 40.8828 | $ | 101.9786 | $ | 75.9066 | $ | 43.1903 | $ | 23.8860 | $ | 36.4704 | ||||||||||||||
Net investment income (loss) |
(0.0629 | ) | (0.1023 | ) | (0.1657 | ) | (0.2085 | ) | (0.1297 | ) | (0.0565 | ) | (0.0787 | ) | ||||||||||||||
Net realized and unrealized gain (loss) |
0.2837 | 2.0318 | (64.1194 | ) | 12.0919 | 11.8333 | 1.4163 | (5.0241 | ) | |||||||||||||||||||
Change in net asset value from operations |
0.2208 | 1.9295 | (64.2851 | ) | 11.8834 | 11.7036 | 1.3598 | (5.1028 | ) | |||||||||||||||||||
Net asset value, at March 31, 2012 |
$ | 26.1013 | $ | 42.8123 | $ | 37.6935 | $ | 87.7900 | $ | 54.8939 | $ | 25.2458 | $ | 31.3676 | ||||||||||||||
Market value per share, at December 31, 2011 |
$ | 25.64 | $ | 40.94 | $ | 101.35 | $ | 79.01 | $ | 41.65 | $ | 23.87 | $ | 36.50 | ||||||||||||||
Market value per share, at March 31, 2012 |
$ | 25.90 | $ | 42.91 | $ | 37.40 | $ | 88.40 | $ | 54.46 | $ | 25.21 | $ | 31.36 | ||||||||||||||
Total Return, at net asset value^ |
0.9 | % | 4.7 | % | (63.0 | )% | 15.7 | % | 27.1 | % | 5.7 | % | (14.0 | )% | ||||||||||||||
Total Return, at market value^ |
1.0 | % | 4.8 | % | (63.1 | )% | 11.9 | % | 30.8 | % | 5.6 | % | (14.1 | )% | ||||||||||||||
Ratios to Average Net Assets** |
||||||||||||||||||||||||||||
Expense ratio |
(0.95 | )% | (0.96 | )% | (1.23 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | ||||||||||||||
Expense ratio, excluding brokerage commissions |
(0.95 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | ||||||||||||||
Net investment income (loss) |
(0.93 | )% | (0.94 | )% | (1.20 | )% | (0.92 | )% | (0.92 | )% | (0.93 | )% | (0.92 | )% |
^^ | See Note 10 of these Notes to Financial Statements. |
| Market values are determined at the close of the New York Stock Exchange, which may be later than when the Funds net asset value is calculated. |
^ | Percentages are not annualized for the period ended March 31, 2012. |
** | Percentages are annualized. |
-150-
Table of Contents
UltraShort ProShares
For the Three Months Ended March 31, 2012 (unaudited)
Per Share Operating Performance |
UltraShort DJ-UBS Commodity |
UltraShort DJ-UBS Crude Oil |
UltraShort DJ-UBS Natural Gas^^ |
UltraShort Gold |
UltraShort Silver^^ |
UltraShort Euro |
UltraShort Yen |
|||||||||||||||||||||
Net asset value, at December 31, 2011 |
$ | 56.9207 | $ | 38.8151 | $ | 23.8053 | $ | 20.6779 | $ | 76.6771 | $ | 20.3357 | $ | 40.9557 | ||||||||||||||
Net investment income (loss) |
(0.1219 | ) | (0.0823 | ) | (0.1081 | ) | (0.0389 | ) | (0.1245 | ) | (0.0457 | ) | (0.0990 | ) | ||||||||||||||
Net realized and unrealized gain (loss) |
(1.7902 | ) | (3.4880 | ) | 25.2447 | (3.7038 | ) | (24.1170 | ) | (1.3187 | ) | 6.1883 | ||||||||||||||||
Change in net asset value from operations |
(1.9121 | ) | (3.5703 | ) | 25.1366 | (3.7427 | ) | (24.2415 | ) | (1.3644 | ) | 6.0893 | ||||||||||||||||
Net asset value, at March 31, 2012 |
$ | 55.0086 | $ | 35.2448 | $ | 48.9419 | $ | 16.9352 | $ | 52.4356 | $ | 18.9713 | $ | 47.0450 | ||||||||||||||
Market value per share, at December 31, 2011 |
$ | 56.19 | $ | 38.69 | $ | 23.96 | $ | 19.81 | $ | 79.35 | $ | 20.35 | $ | 40.95 | ||||||||||||||
Market value per share, at March 31, 2012 |
$ | 54.71 | $ | 35.16 | $ | 49.35 | $ | 16.81 | $ | 52.75 | $ | 18.97 | $ | 47.05 | ||||||||||||||
Total Return, at net asset value^ |
(3.4 | )% | (9.2 | )% | 105.6 | % | (18.1 | )% | (31.6 | )% | (6.7 | )% | 14.9 | % | ||||||||||||||
Total Return, at market value^ |
(2.6 | )% | (9.1 | )% | 106.0 | % | (15.1 | )% | (33.5 | )% | (6.8 | )% | 14.9 | % | ||||||||||||||
Ratios to Average Net Assets** |
||||||||||||||||||||||||||||
Expense ratio |
(0.95 | )% | (0.97 | )% | (1.36 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | ||||||||||||||
Expense ratio, excluding brokerage commissions |
(0.95 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | ||||||||||||||
Net investment income (loss) |
(0.92 | )% | (0.94 | )% | (1.34 | )% | (0.93 | )% | (0.92 | )% | (0.93 | )% | (0.92 | )% |
^^ | See Note 10 of these Notes to Financial Statements. |
| Market values are determined at the close of the New York Stock Exchange, which may be later than when the Funds net asset value is calculated. |
^ | Percentages are not annualized for the period ended March 31, 2012. |
** | Percentages are annualized. |
-151-
Table of Contents
VIX ProShares
For the Three Months Ended March 31, 2012 (unaudited)
Per Share Operating Performance |
Ultra VIX Short-Term Futures ETF* |
VIX Short- Term Futures ETF |
Short VIX Short- Term Futures ETF |
VIX Mid- Term Futures ETF |
||||||||||||
Net asset value, at December 31, 2011 |
$ | 74.1074 | $ | 76.3738 | $ | 51.7327 | $ | 74.1396 | ||||||||
Net investment income (loss) |
(0.1205 | ) | (0.0979 | ) | (0.3576 | ) | (0.1356 | ) | ||||||||
Net realized and unrealized gain (loss) |
(59.6893 | ) | (40.7796 | ) | 47.5965 | (18.0538 | ) | |||||||||
Change in net asset value from operations |
(59.8098 | ) | (40.8775 | ) | 47.2389 | (18.1894 | ) | |||||||||
Net asset value, at March 31, 2012 |
$ | 14.2976 | $ | 35.4963 | $ | 98.9716 | $ | 55.9502 | ||||||||
Market value per share, at December 31, 2011 |
$ | 72.96 | $ | 75.74 | $ | 52.28 | $ | 74.13 | ||||||||
Market value per share, at March 31, 2012 |
$ | 14.56 | $ | 35.77 | $ | 98.13 | $ | 56.74 | ||||||||
Total Return, at net asset value^ |
(80.7 | )% | (53.5 | )% | 91.3 | % | (24.5 | )% | ||||||||
Total Return, at market value^ |
(80.0 | )% | (52.8 | )% | 87.7 | % | (23.5 | )% | ||||||||
Ratios to Average Net Assets** |
||||||||||||||||
Expense ratio |
(2.02 | )% | (0.85 | )% | (2.00 | )% | (0.85 | )% | ||||||||
Expense ratio, excluding brokerage commissions |
(0.95 | )% | (0.85 | )% | (0.95 | )% | (0.85 | )% | ||||||||
Net investment income (loss) |
(2.01 | )% | (0.81 | )% | (1.97 | )% | (0.83 | )% |
* | See Note 1 of these Notes to Financial Statements. |
| Market values are determined at the close of the New York Stock Exchange, which may be later than when the Funds net asset value is calculated. |
^ | Percentages are not annualized for the period ended March 31, 2012. |
** | Percentages are annualized. |
-152-
Table of Contents
Selected data for a Share outstanding throughout the three months ended March 31, 2011:
Ultra ProShares
For the Three Months Ended March 31, 2011 (unaudited)
Per Share Operating Performance |
Ultra DJ- UBS Commodity |
Ultra DJ- UBS Crude Oil* |
Ultra Gold | Ultra Silver* |
Ultra Euro |
Ultra Yen | ||||||||||||||||||
Net asset value, at December 31, 2010 |
$ | 36.3723 | $ | 50.0017 | $ | 69.2163 | $ | 78.1431 | $ | 25.7644 | $ | 33.4918 | ||||||||||||
Net investment income (loss) |
(0.0750 | ) | (0.1042 | ) | (0.1365 | ) | (0.1723 | ) | (0.0550 | ) | (0.0667 | ) | ||||||||||||
Net realized and unrealized gain (loss) |
3.1597 | 7.2125 | 2.5663 | 35.6929 | 3.1737 | (1.6613 | ) | |||||||||||||||||
Change in net asset value from operations |
3.0847 | 7.1083 | 2.4298 | 35.5206 | 3.1187 | (1.7280 | ) | |||||||||||||||||
Net asset value, at March 31, 2011 |
$ | 39.4570 | $ | 57.1100 | $ | 71.6461 | $ | 113.6637 | $ | 28.8831 | $ | 31.7638 | ||||||||||||
Market value per share, at December 31, 2010 |
$ | 36.27 | $ | 49.98 | $ | 70.72 | $ | 79.30 | $ | 25.86 | $ | 33.29 | ||||||||||||
Market value per share, at March 31, 2011 |
$ | 39.67 | $ | 56.99 | $ | 71.13 | $ | 112.55 | $ | 28.90 | $ | 31.77 | ||||||||||||
Total Return, at net asset value^ |
8.5 | % | 14.2 | % | 3.5 | % | 45.5 | % | 12.1 | % | (5.2 | )% | ||||||||||||
Total Return, at market value^ |
9.4 | % | 14.0 | % | 0.6 | % | 41.9 | % | 11.8 | % | (4.6 | )% | ||||||||||||
Ratios to Average Net Assets** |
||||||||||||||||||||||||
Expense ratio |
(0.95 | )% | (0.99 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | ||||||||||||
Expense ratio, excluding brokerage commissions |
(0.95 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | ||||||||||||
Net investment income (loss) |
(0.83 | )% | (0.87 | )% | (0.83 | )% | (0.83 | )% | (0.83 | )% | (0.83 | )% |
* | See Note 1 of these Notes to Financial Statements. |
| Market values are determined at the close of the New York Stock Exchange, which may be later than when the Funds net asset value is calculated. |
^ | Percentages are not annualized for the period ended March 31, 2011. |
** | Percentages are annualized. |
-153-
Table of Contents
UltraShort ProShares
For the Three Months Ended March 31, 2011 (unaudited)
Per Share Operating Performance |
UltraShort DJ-UBS Commodity* |
UltraShort DJ-UBS Crude Oil* |
UltraShort Gold |
UltraShort Silver*^^ |
UltraShort Euro |
UltraShort Yen* |
||||||||||||||||||
Net asset value, at December 31, 2010 |
$ | 47.9976 | $ | 50.8516 | $ | 28.3706 | $ | 199.4634 | $ | 20.2928 | $ | 47.0232 | ||||||||||||
Net investment income (loss) |
(0.0945 | ) | (0.1074 | ) | (0.0592 | ) | (0.3611 | ) | (0.0390 | ) | (0.0974 | ) | ||||||||||||
Net realized and unrealized gain (loss) |
(5.2231 | ) | (9.5347 | ) | (1.6373 | ) | (83.7141 | ) | (2.4103 | ) | 1.8730 | |||||||||||||
Change in net asset value from operations |
(5.3176 | ) | (9.6421 | ) | (1.6965 | ) | (84.0752 | ) | (2.4493 | ) | 1.7756 | |||||||||||||
Net asset value, at March 31, 2011 |
$ | 42.6800 | $ | 41.2095 | $ | 26.6741 | $ | 115.3882 | $ | 17.8435 | $ | 48.7988 | ||||||||||||
Market value per share, at December 31, 2010 |
$ | 48.30 | $ | 50.85 | $ | 27.80 | $ | 196.40 | $ | 20.31 | $ | 47.01 | ||||||||||||
Market value per share, at March 31, 2011 |
$ | 42.99 | $ | 41.30 | $ | 26.85 | $ | 116.65 | $ | 17.85 | $ | 48.81 | ||||||||||||
Total Return, at net asset value^ |
(11.1 | )% | (19.0 | )% | (6.0 | )% | (42.2 | )% | (12.1 | )% | 3.8 | % | ||||||||||||
Total Return, at market value^ |
(11.0 | )% | (18.8 | )% | (3.4 | )% | (40.6 | )% | (12.1 | )% | 3.8 | % | ||||||||||||
Ratios to Average Net Assets** |
||||||||||||||||||||||||
Expense ratio |
(0.95 | )% | (1.00 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | ||||||||||||
Expense ratio, excluding brokerage commissions |
(0.95 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | (0.95 | )% | ||||||||||||
Net investment income (loss) |
(0.82 | )% | (0.88 | )% | (0.83 | )% | (0.82 | )% | (0.82 | )% | (0.83 | )% |
* | See Note 1 of these Notes to Financial Statements. |
^^ | See Note 10 of these Notes to Financial Statements. |
| Market values are determined at the close of the New York Stock Exchange, which may be later than when the Funds net asset value is calculated. |
^ | Percentages are not annualized for the period ended March 31, 2011. |
** | Percentages are annualized. |
-154-
Table of Contents
VIX ProShares
For the Three Months Ended March 31, 2011 (unaudited)
Per Share Operating Performance |
VIX Short- Term Futures ETF |
VIX Mid- Term Futures ETF |
||||||
Net asset value, at December 31, 2010 |
$ | 80.0000 | $ | 80.0000 | ||||
Net investment income (loss) |
(0.1243 | ) | (0.1299 | ) | ||||
Net realized and unrealized gain (loss) |
(15.8064 | ) | (12.4771 | ) | ||||
Change in net asset value from operations |
(15.9307 | ) | (12.6070 | ) | ||||
Net asset value, at March 31, 2011 |
$ | 64.0693 | $ | 67.3930 | ||||
Market value per share, at December 31, 2010 |
$ | 80.00 | $ | 80.00 | ||||
Market value per share, at March 31, 2011 |
$ | 63.75 | $ | 67.38 | ||||
Total Return, at net asset value^ |
(19.9 | )% | (15.8 | )% | ||||
Total Return, at market value^ |
(20.3 | )% | (15.8 | )% | ||||
Ratios to Average Net Assets** |
||||||||
Expense ratio |
(0.85 | )% | (0.85 | )% | ||||
Expense ratio, excluding brokerage commissions |
(0.85 | )% | (0.85 | )% | ||||
Net investment income (loss) |
(0.76 | )% | (0.76 | )% |
| Market values are determined at the close of the New York Stock Exchange, which may be later than when the Funds net asset value is calculated. |
^ | Percentages are not annualized for the period ended March 31, 2011. |
** | Percentages are annualized. |
-155-
Table of Contents
NOTE 8 RISK
Correlation and Compounding Risk
The Geared Funds do not seek to achieve their stated investment objective over a period of time greater than one day because mathematical compounding prevents the Funds from achieving such results. Accordingly, results over periods of time greater than one day should not be expected to be a simple inverse correlation (-1x) or multiple (3x or 2x) or inverse multiple (-3x or -2x) of the period return of the corresponding benchmark and will likely differ significantly. Geared Funds seek daily results as measured from the calculation of one NAV to the next. The Matching VIX Funds seek to achieve their stated investment objective both over a single day and over time. The Managed Futures Funds seek to achieve their stated investment objectives over time.
While the Funds expect to meet their investment objectives, several factors may affect their ability to do so. Among these factors are: (1) a Funds expenses, including fees, transaction costs and the cost of the investment techniques employed by that Fund (such as costs related to the purchase, sale and storage of the commodities or currencies and the cost of leverage, all of which may be embedded in financial instruments used by a Fund); (2) less than all of the commodities in the relevant benchmark index being held by a Commodity Index Fund or its weighting of investment exposure to such commodities being different from that of the relevant benchmark index; (3) an imperfect correlation between the performance of instruments held by a Fund, such as swaps, futures contracts and/or forward contracts, and the performance of the applicable underlying indices, commodities or currencies in the cash market; (4) bid-ask spreads; (5) holding instruments traded in a market that has become illiquid or disrupted; (6) a Funds share prices being rounded to the nearest cent; (7) changes to a benchmark index that are not disseminated in advance; (8) the need to conform a Funds portfolio holdings to comply with investment restrictions or policies or regulatory or tax law requirements; (9) early and unanticipated closings of the markets on which the holdings of a Fund trade, resulting in the inability of the Fund to execute intended portfolio transactions.
A number of factors may affect a Geared Funds ability to achieve a high degree of correlation with its benchmark, and there can be no guarantee that a Fund will achieve a high degree of correlation. Failure to achieve a high degree of correlation may prevent a Geared Fund from achieving its investment objective. A number of factors may adversely affect a Geared Funds correlation with its benchmark, including fees, expenses, transaction costs, costs and risks associated with the use of leveraged investment techniques, income items, accounting standards and disruptions or illiquidity in the markets for the commodities or Financial Instruments (i.e., commodity-based or currency-based instruments whose value is derived from the value of an underlying asset, rate or index) in which the Fund invests. A Geared Fund may not have investment exposure to all of the commodities or currencies in its underlying benchmark index, or its weighting of investment exposure to such commodities or currencies may be different from that of the index. In addition, a Geared Fund may invest in commodities or currencies or Financial Instruments not included in the index underlying its benchmark. A Geared Fund may be subject to large movements of assets into and out of the Fund, potentially resulting in the Fund being over- or under-exposed to its benchmark. Activities surrounding annual index reconstitutions and other index rebalancing or reconstitution events may hinder a Geared Funds ability to meet its daily investment objective on or around that day. Each Geared Fund seeks to rebalance its portfolio daily to keep leverage consistent with its daily investment objective.
Compounding affects all investments, but has a more significant impact on a Geared Fund. The Geared Funds are geared in the sense that they have investment objectives to match a multiple, the inverse or a multiple of the inverse of the performance of an index on a given day. These Funds are subject to all of the correlation risks described above. In addition, there is a special form of correlation risk that derives from such Funds having a single day investment objective in combination with the use of leverage, which is that for periods greater than one day, the effect of compounding may cause the performance of a Fund to be either greater than or less than the index performance (or the inverse of the index performance) times the stated multiple in the Fund objective, before accounting for fees and fund expenses. This effect can be even more significant in the case of the Leveraged Funds due to the use of leverage. The Geared Funds are designed to provide leveraged (e.g. 2x or 3x), inverse (e.g. -1x) or inverse leveraged (e.g. -3x or -2x) results on a daily basis (before fees and expenses). Investors should monitor their holdings consistent with their strategies, as frequently as daily.
-156-
Table of Contents
Counterparty Risk
A Fund will be subject to credit risk with respect to the amount it expects to receive from counterparties to Financial Instruments entered into by the Fund. The Funds structure the agreements such that either party can terminate the contract without penalty prior to the termination date. A Fund may be negatively impacted if a counterparty becomes bankrupt or otherwise fails to perform its obligations due to financial difficulties. A Fund may experience significant delays in obtaining any recovery in a bankruptcy or other reorganization proceeding and a Fund may obtain only limited recovery or may obtain no recovery in such circumstances. The Funds have sought to mitigate risks by generally requiring that the counterparties for each Fund agree to post collateral for the benefit of the Fund, marked to market daily, in an amount approximately equal to what the counterparty owes the Fund. In the event of the bankruptcy of a counterparty, the Fund will have direct access to the collateral received from the counterparty, generally as of the day prior to the bankruptcy, because there is a one day time lag between the Funds request for collateral and the delivery of such collateral. To the extent any such collateral is insufficient, the Funds will be exposed to counterparty risk as described above, including the possible delays in recovering amounts as a result of bankruptcy proceedings. The Funds typically enter into transactions with counterparties whose credit rating, at the time of the transaction, is investment grade, as determined by a nationally recognized statistical rating organization, or, if unrated, judged by the Sponsor to be of comparable quality.
Leverage Risk
The Funds use investment techniques that may be considered aggressive, including the use of futures contracts, swap agreements and forward agreements. The Funds investment in Financial Instruments may involve a small investment relative to the amount of investment exposure assumed and may result in losses exceeding the amounts invested. Such instruments, particularly when used to create leverage, may expose the Funds to potentially dramatic changes (losses or gains) in the value of the instruments.
Liquidity Risk
In certain circumstances, such as the disruption of the orderly markets for the commodities or Financial Instruments in which a Fund invests, a Fund might not be able to dispose of certain holdings quickly or at prices that represent true market value in the judgment of the Sponsor. Such a situation may prevent a Fund from limiting losses, realizing gains or achieving a high correlation or inverse correlation with its underlying index.
Contango and Backwardation Risk
In Funds that hold futures contracts, as the futures contracts near expiration, they are generally replaced by contracts that have a later expiration. Thus, for example, a contract purchased and held in August 2011 may specify an October 2011 expiration. For an Ultra Fund and a Matching VIX Fund, as that contract nears expiration, it may be replaced by selling the October 2011 contract and purchasing the contract expiring in December 2011. This process is referred to as rolling. Rolling may have a positive or negative impact on performance. For example, historically, the prices of certain types of futures contracts have frequently been higher for contracts with shorter-term expirations than for contracts with longer-term expirations, which is referred to as backwardation. In these circumstances, absent other factors, the sale of the October 2011 contract would take place at a price that is higher than the price at which the December 2011 contract is purchased, thereby creating a gain in connection with rolling. While certain types of futures contracts have historically exhibited consistent periods of backwardation, backwardation will likely not exist in these markets at all times. The presence of contango (where prices of contracts are higher in the distant delivery months than in the nearer delivery months due to the costs of long-term storage of a physical commodity prior to delivery or other factors) in certain futures contracts at the time of rolling would be expected to adversely affect an UltraPro Fund, an Ultra Fund or a Matching VIX Fund that invests in such futures and positively affect a Short Fund, an UltraShort Fund or an UltraPro Short Fund that invests in such futures. Similarly, the presence of backwardation in certain futures contracts at the time of rolling such contracts would be expected to adversely affect the Short Funds, UltraShort Funds and UltraPro Short Funds and positively affect the UltraPro Funds, Ultra Funds and existing Matching VIX Funds.
-157-
Table of Contents
Since the introduction of VIX futures contracts, there have frequently been periods where VIX futures prices reflect higher expected volatility levels further out in time. This can result in a loss from rolling the VIX futures to maintain the constant weighted average maturity of the VIX Futures Index. Losses from exchanging a lower priced VIX future for a higher priced longer-term future in the rolling process would adversely affect the value of each VIX Futures Index and, accordingly, decrease the return of the Ultra VIX Short-Term Futures ETF and the Matching VIX Funds.
Gold and silver historically exhibit persistent contango markets rather than backwardation. Natural gas, like crude oil, moves in and out of backwardation and contango but historically has been in contango most commonly. It is generally believed this is because the market needs to build inventories for most of the year in order to have enough storage to make it through a normal winter. Periods of backwardation are typically thought to be caused by demand shocks or supply shortages such as an unusually cold winter or a hurricane.
NOTE 9 LEGAL PROCEEDINGS
The Trust and certain principals of the Sponsor are defendants (along with several other parties) in a consolidated class action lawsuit styled In re ProShares Trust Securities Litigation, Civ. No. 09-cv-6935, filed in the United States District Court for the Southern District of New York. The complaint, as amended, alleges that the defendants violated Sections 11 and 15 of the Securities Act of 1933 by including untrue statements of material fact and omitting material facts in the Registration Statement for one or more ProShares ETFs and allegedly failing to adequately disclose the Funds investment objectives and risks. The six Funds of the Trust named in the complaint are ProShares Ultra Silver, ProShares UltraShort Gold, ProShares Ultra Gold, ProShares UltraShort DJ-UBS Crude Oil, ProShares Ultra DJ-UBS Crude Oil and ProShares UltraShort Silver. The Trust believes the complaint is without merit and that the anticipated outcome will not adversely impact the operation of the Trust or any of its Funds. Accordingly, no loss contingency has been recorded in the balance sheet and the amount of loss, if any, cannot be reasonably estimated at this time.
NOTE 10 SUBSEQUENT EVENTS
Management has evaluated the possibility of subsequent events existing in the Trusts and the Funds financial statements through the date the financial statements were issued. The subsequent events were as follows:
On April 25, 2012, the Trust announced a 3-for-1 split of the shares of beneficial interest of ProShares UltraShort DJ-UBS Natural Gas (NYSE Arca symbol KOLD). It is anticipated that the split will be effective prior to the opening of trading on NYSE Arca on May 11, 2012.
The split was effective for shareholders of record after the close of the markets on May 8, 2012, and anticipated to be payable after the close of the markets on May 10, 2012. It is anticipated that the Fund will trade at its post-split price on May 11, 2012. The ticker symbol for the Fund will not change, and it will continue to trade on NYSE Arca.
The split was applied retroactively for all periods presented, increasing the number of shares outstanding for ProShares UltraShort DJ-UBS Natural Gas, and resulted in a proportionate decrease in the price per share and per share information of ProShares UltraShort DJ-UBS Natural Gas. Therefore, the split will not change the aggregate net asset value of a shareholders investment at the time of the split.
On April 25, 2012, the Trust announced a 1-for-5 reverse split of the shares of beneficial interest of ProShares Ultra DJ-UBS Natural Gas (NYSE Arca symbol BOIL) and ProShares UltraShort Silver (NYSE Arca symbol ZSL). It is anticipated that the reverse splits will be effective prior to the opening of trading on NYSE Arca on May 11, 2012.
It is anticipated that the reverse splits will be effective for shareholders of record after the close of the markets on May 10, 2012. It is further anticipated that the Funds will trade at their post-split prices on May 11, 2012. The ticker symbols for the Funds will not change, and they will continue to trade on NYSE Arca.
The reverse splits were applied retroactively for all periods presented, reducing the number of shares outstanding for ProShares Ultra DJ-UBS Natural Gas and ProShares UltraShort Silver, and resulted in a proportionate increase in the price per share and per share information of the ProShares Ultra DJ-UBS Natural Gas and ProShares UltraShort Silver. Therefore, the reverse splits will not change the aggregate net asset value of a shareholders investment at the time of the splits.
-158-
Table of Contents
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.
This information should be read in conjunction with the financial statements and notes to the financial statements included with this Quarterly Report on Form 10-Q. The discussion and analysis that follows may contain statements that relate to future events or future performance. In some cases, such forward-looking statements can be identified by terminology such as will, may, should, expect, plan, anticipate, believe, estimate, predict, potential or the negative of these terms or other comparable terminology. None of the Trust, the Sponsor or the Trustee (as each term is defined below) assumes responsibility for the accuracy or completeness of any forward-looking statements. Except as expressly required by federal securities laws, none of the Trust, the Sponsor or the Trustee is under a duty to update any of the forward-looking statements to conform such statements to actual results or to a change in expectations or predictions.
Introduction
ProShares Trust II (formerly known as the Commodities and Currencies Trust) (the Trust) is a Delaware statutory trust formed on October 9, 2007 and currently organized into separate series (each, a Fund and collectively, the Funds). The following eighteen series of the Trust: (i) ProShares Ultra DJ-UBS Commodity, ProShares UltraShort DJ-UBS Commodity, ProShares Ultra DJ-UBS Crude Oil, ProShares UltraShort DJ-UBS Crude Oil, ProShares Ultra DJ-UBS Natural Gas, ProShares UltraShort DJ-UBS Natural Gas, ProShares Ultra Gold, ProShares UltraShort Gold, ProShares Ultra Silver, ProShares UltraShort Silver, ProShares Ultra Euro, ProShares UltraShort Euro, ProShares Ultra Yen and ProShares UltraShort Yen (each, a Leveraged Fund and collectively, the Leveraged Funds); (ii) ProShares Ultra VIX Short-Term Futures ETF and ProShares Short VIX Short-Term Futures ETF (each, a Geared VIX Fund and collectively, the Geared VIX Funds); and (iii) ProShares VIX Short-Term Futures ETF and ProShares VIX Mid-Term Futures ETF (each, a Matching VIX Fund and collectively, the Matching VIX Funds), issue common units of beneficial interest (Shares), which represent units of fractional undivided beneficial interest in and ownership of only that Leveraged Fund, Geared VIX Fund or Matching VIX Fund. The Shares of each Leveraged Fund, Geared VIX Fund and Matching VIX Fund are listed on the New York Stock Exchange Archipelago (NYSE Arca), as further described below.
The Trust has also registered shares for thirty-five additional series: (i) ProShares Short DJ-UBS Natural Gas and ProShares Short Gold (each, a Short Fund and collectively, the Short Funds); (ii) ProShares UltraShort VIX Short-Term Futures ETF, ProShares Ultra VIX Mid-Term Futures ETF, ProShares Short VIX Mid-Term Futures ETF and ProShares UltraShort VIX Mid-Term Futures ETF (each, a New Geared VIX Fund and collectively, the New Geared VIX Funds); (iii) ProShares Managed Futures Strategy, ProShares Commodity Managed Futures Strategy and ProShares Financial Managed Futures Strategy (each, a Managed Futures Fund and collectively, the Managed Futures Funds); (iv) ProShares UltraPro Australian Dollar, ProShares Ultra Australian Dollar, ProShares Short Australian Dollar, ProShares UltraShort Australian Dollar, ProShares UltraPro Short Australian Dollar, ProShares UltraPro Canadian Dollar, ProShares Ultra Canadian Dollar, ProShares Short Canadian Dollar, ProShares UltraShort Canadian Dollar, ProShares UltraPro Short Canadian Dollar, ProShares UltraPro Euro, ProShares Short Euro, ProShares UltraPro Short Euro, ProShares UltraPro Swiss Franc, ProShares Ultra Swiss Franc, ProShares Short Swiss Franc, ProShares UltraShort Swiss Franc, ProShares UltraPro Short Swiss Franc, ProShares UltraPro Yen, ProShares Short Yen and ProShares UltraPro Short Yen (each, a New Currency Fund and collectively, the New Currency Funds); and (v) ProShares UltraPro U.S. Dollar, ProShares Ultra U.S. Dollar, ProShares Short U.S. Dollar, ProShares UltraShort U.S. Dollar and ProShares UltraPro Short U.S. Dollar (each, a Currency Index Fund and collectively, the Currency Index Funds). The Short Funds, the New Geared VIX Funds, the Managed Futures Funds and the New Currency Funds are collectively referred to as the New Funds in this Quarterly Report on Form 10-Q. The Geared VIX Funds, the New Geared VIX Funds and the Matching VIX Funds are collectively referred to as the VIX Funds in this Quarterly Report on Form 10-Q. The Leveraged Funds, the Short Funds, the Geared VIX Funds, the New Geared VIX Funds and the New Currency Funds, are collectively referred to as the Geared Funds in this Quarterly Report on Form 10-Q.
As of March 31, 2012, each of the New Funds had seed capital, but none of the New Funds had commenced investment operations; therefore, this Quarterly Report on Form 10-Q does not include Schedules of Investments, Statements of Operations, Statements of Changes in Shareholders Equity, Statements of Cash Flows, results of operations or any other financial information for the New Funds.
-159-
Table of Contents
The Trust had no operations prior to November 24, 2008 other than matters relating to its organization, the registration of each series under the Securities Act of 1933, as amended, and the sale and issuance to ProShare Capital Management LLC (the Sponsor) of fourteen Shares of each Leveraged Fund at an aggregate purchase price of $350 in each of the following Funds: ProShares Ultra DJ-UBS Commodity, ProShares UltraShort DJ-UBS Commodity, ProShares Ultra DJ-UBS Crude Oil, ProShares UltraShort DJ-UBS Crude Oil, ProShares Ultra Gold, ProShares UltraShort Gold, ProShares Ultra Silver, ProShares UltraShort Silver, ProShares Ultra Euro, ProShares UltraShort Euro, ProShares Ultra Yen and ProShares UltraShort Yen.
Eight of the Funds, ProShares Ultra DJ-UBS Commodity, ProShares UltraShort DJ-UBS Commodity, ProShares Ultra DJ-UBS Crude Oil, ProShares UltraShort DJ-UBS Crude Oil, ProShares Ultra Euro, ProShares UltraShort Euro, ProShares Ultra Yen and ProShares UltraShort Yen, commenced trading on the NYSE Arca on November 25, 2008. Four of the Funds, ProShares Ultra Gold, ProShares UltraShort Gold, ProShares Ultra Silver and ProShares UltraShort Silver, commenced trading on the NYSE Arca on December 3, 2008. ProShares VIX Short-Term Futures ETF and ProShares VIX Mid-Term Futures ETF commenced trading on the NYSE Arca on January 3, 2011. Two of the Funds, ProShares Ultra VIX Short-Term Futures ETF and ProShares Short VIX Short-Term Futures ETF, commenced trading on the NYSE Arca on October 3, 2011. Two of the Funds, ProShares Ultra DJ-UBS Natural Gas and ProShares UltraShort DJ-UBS Natural Gas, commenced trading on the NYSE Arca on October 4, 2011.
ProShare Capital Management LLC serves as the Trusts Sponsor (the Sponsor), commodity pool operator and commodity trading advisor. Wilmington Trust Company serves as the Trustee of the Trust (the Trustee). The Funds are commodity pools, as defined under the Commodity Exchange Act and the applicable regulations of the Commodity Futures Trading Commission (the CFTC) and are operated by the Sponsor, a commodity pool operator registered with the CFTC. The Trust is not an investment company registered under the Investment Company Act of 1940, as amended.
Groups of Funds are collectively referred to in this Quarterly Report on Form 10-Q in several different ways. References to UltraPro Funds Ultra Funds, Short Funds, UltraShort Funds and UltraPro Short Funds refer to the different Funds based upon their investment objectives, but without distinguishing among the Funds benchmarks. References to Commodity Index Funds, Commodity Funds, Currency Index Funds and Currency Funds refer to the different Funds according to their general benchmark categories without distinguishing among the Funds investment objectives or Fund-specific benchmarks. References to VIX Funds refer to the different Funds based upon their investment objective and their general benchmark categories. References to Managed Futures Funds refer to the different Funds according to which index the Fund intends to gain exposure.
Each UltraPro Fund will seek daily investment results (before fees and expenses) that correspond to three times (3x) the daily performance of its corresponding benchmark. Each Ultra Fund seeks or will seek daily investment results (before fees and expenses) that correspond to twice (2x) the daily performance of its corresponding benchmark. Each Short Fund will seek daily investment results (before fees and expenses) that correspond to the inverse (-1x) of the daily performance of its corresponding benchmark. Each UltraShort Fund seeks or will seek daily investment results (before fees and expenses) that correspond to twice the inverse (-2x) of the daily performance of its corresponding benchmark. Each UltraPro Short Fund will seek daily investment results (before fees and expenses) that correspond to three times the inverse (-3x) of the daily performance of its corresponding benchmark. Daily performance is measured from the calculation of one NAV to the next.
Each of the Geared Funds generally invests or will invest in Financial Instruments (i.e., commodity-based, currency-based or equity market volatility-based instruments whose value is derived from the value of an underlying asset, rate or index, including futures contracts and options on futures contracts, swap agreements, forward contracts and other commodity-based or currency-based options contracts) as a substitute for investing directly in commodities, currencies or equity market volatility products in order to gain exposure to the commodity index, currency benchmark, commodity, currency or to an equity market volatility index. The Financial Instruments in which ProShares Short DJ-UBS Natural Gas will invest are limited to futures contracts. Financial Instruments also are used to produce economically leveraged or inverse investment results for the Funds. Each Matching VIX Fund seeks daily investment results (before fees and expenses) that match the performance of a benchmark. Each Geared VIX Fund and each New Geared VIX Fund seeks or will seek daily investment results (before fees and expenses)
-160-
Table of Contents
that correspond to a multiple, the inverse of inverse multiple of the daily performance of a benchmark. Each VIX Fund intends to obtain exposure to its benchmark by investing in futures contracts (VIX futures contracts) based on the Chicago Board Options Exchange (CBOE) Volatility Index (the VIX). The Managed Futures Funds will seek to provide investment results (before fees and expenses) that correspond to the performance of the S&P Dynamic Futures Index (DFI), the S&P Dynamic Commodities Futures Index (DCFI) or the S&P Dynamic Financial Futures Index (DFFI). Each Managed Futures Fund intends to obtain exposure to the DFI, DCFI or the DFFI, as applicable, by primarily investing in unleveraged positions in Commodities Futures Contracts or Financials Futures Contracts.
Each Geared Fund seeks investment results for a single day only, not for longer periods. A single day is measured from the time a Fund calculates its respective net asset value per Share (NAV) to the time of the Funds next NAV calculation. This is different from most exchange-traded funds and means that the return of such Fund for a period longer than a single trading day will be the result of each days returns compounded over the period, which will very likely differ from 3x, 2x, -1x, -2x or -3x of the return of the index to which such Fund is benchmarked for that period. In periods of higher market volatility, the volatility of the benchmark may be at least as important to a Geared Funds return for the period as the return of the benchmark. Geared Funds are riskier than similarly benchmarked exchange-traded funds that are not geared. Accordingly, these funds may not be suitable for all investors and should be used only by knowledgeable investors who understand the potential consequences of seeking daily inverse investment results. Shareholders should actively monitor their investments. The Geared VIX Funds do not seek to achieve their stated objective over a period greater than one day. The Matching VIX Funds seek to achieve their stated investment objective both over a single day and over time. The Managed Futures Funds seek to achieve their stated investment objective over time.
ProShares Ultra DJ-UBS Commodity, ProShares UltraShort DJ-UBS Commodity, ProShares Ultra DJ-UBS Crude Oil and ProShares UltraShort DJ-UBS Crude Oil each have a benchmark designed to track the performance of commodity futures contracts. The daily performance of these indexes and the corresponding Funds will likely be very different from the daily performance of the price of the related physical commodities.
Each Geared Fund and Managed Futures Fund continuously offers and redeems or will offer and redeem its Shares in blocks of 50,000 Shares and each Matching VIX Fund continuously offers and redeems its Shares in blocks of 25,000 Shares (each such block a Creation Unit). Only Authorized Participants may purchase and redeem Shares from a Fund and then only in Creation Units. An Authorized Participant is an entity that has entered into an Authorized Participant Agreement with one or more of the Funds. Shares of the Funds are offered to Authorized Participants in Creation Units at each Funds respective NAV. Authorized Participants may then offer to the public, from time to time, Shares from any Creation Unit they create at a per-Share market price that varies depending on, among other factors, the trading price of the Shares of each Fund on the NYSE Arca, the NAV and the supply of and demand for the Shares at the time of the offer. Shares from the same Creation Unit may be offered at different times and may have different offering prices based upon the above factors. The form of Authorized Participant Agreement and related Authorized Participant Handbook set forth the terms and conditions under which an Authorized Participant may purchase or redeem a Creation Unit. Authorized Participants do not receive from any Fund, the Sponsor, or any of their affiliates, any underwriting fees or compensation in connection with their sale of Shares to the public.
Liquidity and Capital Resources
In order to collateralize derivatives positions in indices, commodities or currencies, a significant portion of the NAV of each Fund is held in cash and/or U.S. Treasury Securities, agency securities, or other high credit quality short-term fixed-income or similar securities (such as shares of money market funds, bank deposits, bank money market accounts, certain variable rate-demand notes and repurchase agreements collateralized by government securities, whether denominated in U.S. dollars or the applicable foreign currency with respect to a Currency Fund). A portion of these investments may be posted as collateral in connection with swap agreements and each Funds trading in futures and forward contracts. The percentage that U.S. Treasury bills and other short-term fixed-income securities bear to the shareholders equity of each Fund varies from period to period as the market values of the underlying swaps, futures contracts and forward contracts change. During the three months ended March 31, 2012 and 2011, each of the Funds earned interest income as follows:
-161-
Table of Contents
Fund |
Interest Income Three Months Ended March 31, 2012 |
Interest Income Three Months Ended March 31, 2011 |
||||||
ProShares Ultra DJ-UBS Commodity |
$ | 525 | $ | 5,859 | ||||
ProShares UltraShort DJ-UBS Commodity |
681 | 740 | ||||||
ProShares Ultra DJ-UBS Crude Oil |
13,088 | 98,318 | ||||||
ProShares UltraShort DJ-UBS Crude Oil |
10,125 | 36,450 | ||||||
ProShares Ultra DJ-UBS Natural Gas |
2,119 | | ||||||
ProShares UltraShort DJ-UBS Natural Gas |
863 | | ||||||
ProShares Ultra Gold |
27,391 | 71,784 | ||||||
ProShares UltraShort Gold |
6,919 | 31,276 | ||||||
ProShares Ultra Silver |
51,735 | 186,095 | ||||||
ProShares UltraShort Silver |
15,324 | 46,897 | ||||||
ProShares Ultra Euro |
488 | 2,411 | ||||||
ProShares UltraShort Euro |
47,729 | 144,361 | ||||||
ProShares Ultra Yen |
372 | 1,025 | ||||||
ProShares UltraShort Yen |
20,571 | 88,611 | ||||||
ProShares Ultra VIX Short-Term Futures ETF |
2,915 | | ||||||
ProShares VIX Short-Term Futures ETF |
6,804 | 3,020 | ||||||
ProShares Short VIX Short-Term Futures ETF |
894 | | ||||||
ProShares VIX Mid-Term Futures ETF |
6,086 | 1,277 |
Each Funds underlying swaps, futures and forward contracts, as applicable, may be subject to periods of illiquidity because of market conditions, regulatory considerations and other reasons. For example, swaps and forward contracts are not traded on an exchange, do not have uniform terms and conditions, and in general are not transferable without the consent of the counterparty. In the case of futures contracts, commodity exchanges may limit fluctuations in certain futures contract prices during a single day by regulations referred to as daily limits. During a single day, no futures trades may be executed at prices beyond the daily limit. Once the price of a futures contract has increased or decreased by an amount equal to the daily limit, positions in such futures contracts can neither be taken nor liquidated unless the traders are willing to effect trades at or within the limit. Futures contract prices have occasionally moved the daily limit for several consecutive days with little or no trading. Such market conditions could prevent a Fund from promptly liquidating its futures positions.
Entry into swap agreements or forward contracts may further impact liquidity because these contractual agreements are executed off-exchange between private parties and, therefore, the time required to offset or unwind these positions may be greater than that for exchange-traded instruments. This potential delay could be exacerbated to the extent a counterparty is not a United States person.
The large size of the positions in which a Fund may acquire increases the risk of illiquidity by both making their positions more difficult to liquidate and increasing the losses incurred while trying to do so. Any type of disruption or illiquidity will potentially be exacerbated due to the fact that the Funds will typically invest in Financial Investments related to one benchmark, which in many cases is highly concentrated.
Because each Fund may enter into swaps and may trade futures and forward contracts, its capital is at risk due to changes in the value of these contracts (market risk) or the inability of counterparties to perform under the terms of the contracts (credit risk).
-162-
Table of Contents
Results of Operations for the Three Months Ended March 31, 2012 Compared to the Three Months Ended March 31, 2011
ProShares Ultra DJ-UBS Commodity
Fund Performance
The following table provides summary performance information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
NAV beginning of period |
$ | 9,058,529 | $ | 18,186,658 | ||||
NAV end of period |
$ | 9,135,820 | $ | 21,701,886 | ||||
Percentage change in NAV |
0.9 | % | 19.3 | % | ||||
Shares outstanding beginning of period |
350,014 | 500,014 | ||||||
Shares outstanding end of period |
350,014 | 550,014 | ||||||
Percentage change in shares outstanding |
0.0 | % | 10.0 | % | ||||
Shares created |
| 50,000 | ||||||
Shares redeemed |
| | ||||||
Per share NAV beginning of period |
$ | 25.88 | $ | 36.37 | ||||
Per share NAV end of period |
$ | 26.10 | $ | 39.46 | ||||
Percentage change in per share NAV |
0.9 | % | 8.5 | % | ||||
Percentage change in benchmark |
0.9 | % | 4.5 | % | ||||
Benchmark annualized volatility |
12.9 | % | 15.9 | % |
During the three months ended March 31, 2012, there was no net change in the Funds outstanding Shares. The increase in the Funds NAV resulted from the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the daily performance of the Dow Jones-UBS Commodity Index. By comparison, during the three months ended March 31, 2011, the increase in the Funds NAV resulted from an increase from 500,014 outstanding Shares at December 31, 2010 to 550,014 outstanding Shares at March 31, 2011. The increase in the Funds NAV also resulted in part from the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the daily performance of the Dow Jones-UBS Commodity Index.
For the three months ended March 31, 2012 and 2011, the Funds daily performance had a statistical correlation over 0.99 to 2x of the daily performance of its benchmark. The Funds per share NAV increase of 0.9% for the period ended March 31, 2012, as compared to the increase of 8.5% for the period ended March 31, 2011, was primarily due to a relatively lower appreciation in the value of the assets of the Fund during the three months ended March 31, 2012.
During the three months ended March 31, 2012, the Funds per share NAV reached its high for the period on February 24, 2012 at $29.02 per Share and reached its low for the period on March 29, 2012 at $25.39 per Share. By comparison, during the three months ended March 31, 2011, the Funds per share NAV reached its high for the period on March 31, 2011 at $39.46 per Share and reached its low for the period on March 15, 2011 at $33.84 per Share.
The benchmarks rise of 0.9% for the three months ended March 31, 2012, as compared to the benchmarks rise of 4.5% for the three months ended March 31, 2011, can be attributed to a relatively lower appreciation of the underlying components of the index during the three months ended March 31, 2012.
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
Net investment income (loss) |
$ | (22,013 | ) | $ | (40,254 | ) | ||
Management fee |
22,538 | 46,113 | ||||||
Net realized gain (loss) |
(322,448 | ) | 3,204,121 | |||||
Change in net unrealized appreciation/depreciation |
421,752 | (1,431,394 | ) | |||||
Net income (loss) |
$ | 77,291 | $ | 1,732,473 |
-163-
Table of Contents
The Funds net income decreased for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, primarily due to a lesser increase in the Funds benchmark index and a decrease in shares outstanding from the three months ended March 31, 2011 to the three months ended March 31, 2012.
ProShares UltraShort DJ-UBS Commodity*
Fund Performance
The following table provides summary performance information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
NAV beginning of period |
$ | 9,107,146 | $ | 1,440,073 | ||||
NAV end of period |
$ | 8,801,218 | $ | 2,560,673 | ||||
Percentage change in NAV |
(3.4 | )% | 77.8 | % | ||||
Shares outstanding beginning of period |
159,997 | 30,003 | ||||||
Shares outstanding end of period |
159,997 | 59,997 | ||||||
Percentage change in shares outstanding |
0.0 | % | 100.0 | % | ||||
Shares created |
| 30,000 | ||||||
Shares redeemed |
| 6 | ||||||
Per share NAV beginning of period |
$ | 56.92 | $ | 48.00 | ||||
Per share NAV end of period |
$ | 55.01 | $ | 42.68 | ||||
Percentage change in per share NAV |
(3.4 | )% | (11.1 | )% | ||||
Percentage change in benchmark |
0.9 | % | 4.5 | % | ||||
Benchmark annualized volatility |
12.9 | % | 15.9 | % |
During the three months ended March 31, 2012, there was no net change in the Funds outstanding Shares. The decrease in the Funds NAV resulted from the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the inverse of the daily performance of the Dow Jones-UBS Commodity Index. By comparison, during the three months ended March 31, 2011, the increase in the Funds NAV resulted primarily from an increase from 30,003 outstanding Shares at December 31, 2010 to 59,997 outstanding Shares at March 31, 2011. The increase in the Funds NAV was offset by the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the inverse of the daily performance of the Dow Jones-UBS Commodity Index.
For the three months ended March 31, 2012 and 2011, the Funds daily performance had a statistical correlation over 0.99 to 2x of the inverse of the daily performance of its benchmark. The Funds per share NAV decrease of 3.4% for the period ended March 31, 2012, as compared to the decrease of 11.1% for the three months ended March 31, 2011, was primarily due to a relatively lower depreciation in the value of the assets of the Fund during the three months ended March 31, 2012.
During the three months ended March 31, 2012, the Funds per share NAV reached its high for the period on January 13, 2012 at $56.82 per Share and reached its low for the period on February 24, 2012 at $50.01 per Share. By comparison, during the three months ended March 31, 2011, the Funds per share NAV reached its high for the period on January 7, 2011 at $50.71 per Share and reached its low for the period on March 31, 2011 at $42.68 per Share.
The benchmarks rise of 0.9% for the three months ended March 31, 2012, as compared to the benchmarks rise of 4.5% for the three months ended March 31, 2011, can be attributed to a relatively lower appreciation of the underlying components of the index during the three months ended March 31, 2012.
-164-
Table of Contents
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
Net investment income (loss) |
$ | (19,503 | ) | $ | (4,737 | ) | ||
Management fee |
20,184 | 5,477 | ||||||
Net realized gain (loss) |
74,310 | (384,316 | ) | |||||
Change in net unrealized appreciation/depreciation |
(360,735 | ) | 83,092 | |||||
Net income (loss) |
$ | (305,928 | ) | $ | (305,961 | ) |
The Funds net income remained relatively flat for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, primarily due to a lesser increase in the Funds benchmark index in conjunction with a significant increase in shares outstanding from the three months ended March 31, 2011 to the three months ended March 31, 2012.
* | See Note 1 of the Notes to Financial Statements in Item 1 of Part I in this Quarterly Report on Form 10-Q regarding the reverse share split for the ProShares UltraShort DJ-UBS Commodity Fund. |
ProShares Ultra DJ-UBS Crude Oil*
Fund Performance
The following table provides summary performance information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
NAV beginning of period |
$ | 251,395,322 | $ | 228,133,077 | ||||
NAV end of period |
$ | 271,822,707 | $ | 271,225,000 | ||||
Percentage change in NAV |
8.1 | % | 18.9 | % | ||||
Shares outstanding beginning of period |
6,149,170 | 4,562,504 | ||||||
Shares outstanding end of period |
6,349,170 | 4,749,170 | ||||||
Percentage change in shares outstanding |
3.3 | % | 4.1 | % | ||||
Shares created |
3,200,000 | 9,575,000 | ||||||
Shares redeemed |
3,000,000 | 9,388,334 | ||||||
Per share NAV beginning of period |
$ | 40.88 | $ | 50.00 | ||||
Per share NAV end of period |
$ | 42.81 | $ | 57.11 | ||||
Percentage change in per share NAV |
4.7 | % | 14.2 | % | ||||
Percentage change in benchmark |
3.1 | % | 8.0 | % | ||||
Benchmark annualized volatility |
21.5 | % | 27.1 | % |
During the three months ended March 31, 2012, the increase in the Funds NAV resulted primarily from an increase from 6,149,170 outstanding Shares at December 31, 2011 to 6,349,170 outstanding Shares at March 31, 2012. The increase in the Funds NAV also resulted in part from the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the daily performance of the Dow Jones-UBS WTI Crude Oil Sub-Index. By comparison, during the three months ended March 31, 2011, the increase in the Funds NAV resulted primarily from the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the daily performance of the Dow Jones-UBS WTI Crude Oil Sub-Index. The increase in the Funds NAV also resulted in part from an increase from 4,562,504 outstanding Shares at December 31, 2010 to 4,749,170 outstanding Shares at March 31, 2011.
-165-
Table of Contents
For the three months ended March 31, 2012 and 2011, the Funds daily performance had a statistical correlation over 0.99 to 2x of the daily performance of its benchmark. The Funds per share NAV increase of 4.7% for the three months ended March 31, 2012, as compared to the increase of 14.2% for the three months ended March 31, 2011, was primarily due to a relatively lower appreciation in the value of the assets of the Fund during the three months ended March 31, 2012.
During the three months ended March 31, 2012, the Funds per share NAV reached its high for the period on February 24, 2012 at $49.25 per Share and reached its low for the period on February 2, 2012 at $38.54 per Share. By comparison, during the three months ended March 31, 2011, the Funds per share NAV reached its high for the period on March 7, 2011 at $57.44 per Share and reached its low for the period on February 15, 2011 at $41.87 per Share.
The benchmarks rise of 3.1% for the three months ended March 31, 2012, as compared to the benchmarks rise of 8.0% for the three months ended March 31, 2011, can be attributed to a lower increase in the price of WTI Crude Oil during the three months ended March 31, 2012.
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
Net investment income (loss) |
$ | (644,318 | ) | $ | (730,394 | ) | ||
Management fee |
647,729 | 799,043 | ||||||
Brokerage commission |
9,677 | 29,669 | ||||||
Net realized gain (loss) |
15,543,993 | 82,189,356 | ||||||
Change in net unrealized appreciation/depreciation |
9,101,128 | 4,874,439 | ||||||
Net income (loss) |
$ | 24,000,803 | $ | 86,333,401 |
The Funds net income decreased for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, primarily due to a lesser increase in the price of WTI Crude Oil during the three months ended March 31, 2012.
* | See Note 1 of the Notes to Financial Statements in Item 1 of Part I in this Quarterly Report on Form 10-Q regarding the reverse share split for the ProShares Ultra DJ-UBS Crude Oil Fund. |
ProShares UltraShort DJ-UBS Crude Oil*
Fund Performance
The following table provides summary performance information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
NAV beginning of period |
$ | 144,389,893 | $ | 132,214,257 | ||||
NAV end of period |
$ | 154,017,609 | $ | 136,813,099 | ||||
Percentage change in NAV |
6.7 | % | 3.5 | % | ||||
Shares outstanding beginning of period |
3,719,944 | 2,600,003 | ||||||
Shares outstanding end of period |
4,369,944 | 3,319,944 | ||||||
Percentage change in shares outstanding |
17.5 | % | 27.7 | % | ||||
Shares created |
2,300,000 | 2,730,000 |
-166-
Table of Contents
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
Shares redeemed |
1,650,000 | 2,010,059 | ||||||
Per share NAV beginning of period |
$ | 38.82 | $ | 50.85 | ||||
Per share NAV end of period |
$ | 35.24 | $ | 41.21 | ||||
Percentage change in per share NAV |
(9.2 | )% | (19.0 | )% | ||||
Percentage change in benchmark |
3.1 | % | 8.0 | % | ||||
Benchmark annualized volatility |
21.5 | % | 27.1 | % |
During the three months ended March 31, 2012, the increase in the Funds NAV resulted from an increase from 3,719,944 outstanding Shares at December 31, 2011 to 4,369,944 outstanding Shares at March 31, 2012. The increase in the Funds NAV was offset by the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the inverse of the daily performance of the Dow Jones-UBS WTI Crude Oil Sub-Index. By comparison, during the three months ended March 31, 2011, the increase in the Funds NAV resulted primarily from an increase from 2,600,003 outstanding Shares at December 31, 2010 to 3,319,944 outstanding Shares at March 31, 2011. The increase in the Funds NAV was offset by the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the inverse of the daily performance of the Dow Jones-UBS WTI Crude Oil Sub-Index.
For the three months ended March 31, 2012 and 2011, the Funds daily performance had a statistical correlation over 0.99 to 2x of the inverse of the daily performance of its benchmark. The Funds per share NAV decrease of 9.2% for the three months ended March 31, 2012, as compared to the decrease of 19.0% for the three months ended March 31, 2011, was primarily due to a relatively lower depreciation in the value of the assets of the Fund during the three months ended March 31, 2012.
During the three months ended March 31, 2012, the Funds per share NAV reached its high for the period on February 2, 2012 at $40.44 per Share and reached its low for the period on February 24, 2012 at $31.27 per Share. By comparison, during the three months ended March 31, 2011, the Funds per share NAV reached its high for the period on February 15, 2011 at $58.77 per Share and reached its low for the period on March 31, 2011 at $41.21 per Share.
The benchmarks rise of 3.1% for the three months ended March 31, 2012, as compared to the benchmarks rise of 8.0% for the three months ended March 31, 2011, can be attributed to a lower increase in the price of WTI Crude Oil during the three months ended March 31, 2012.
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
Net investment income (loss) |
$ | (335,925 | ) | $ | (277,411 | ) | ||
Management fee |
340,146 | 298,212 | ||||||
Brokerage commission |
5,904 | 15,649 | ||||||
Net realized gain (loss) |
(3,832,402 | ) | (13,934,802 | ) | ||||
Change in net unrealized appreciation/depreciation |
(894,661 | ) | 2,782,618 | |||||
Net income (loss) |
$ | (5,062,988 | ) | $ | (11,429,595 | ) |
The Funds net income increased for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, primarily due to a lesser increase in the price of WTI Crude Oil during the three months ended March 31, 2012.
-167-
Table of Contents
* | See Note 1 of the Notes to Financial Statements in Item 1 of Part I in this Quarterly Report on Form 10-Q regarding the reverse share split for the ProShares UltraShort DJ-UBS Crude Oil Fund. |
ProShares Ultra DJ-UBS Natural Gas^
Since the Fund commenced investment operations on October 4, 2011, a comparison of the Funds results of operations for the three months ended March 31, 2011 has not been provided.
Fund Performance
The following table provides summary performance information for the Fund for the three months ended March 31, 2012:
Three Months | ||||
Ended March 31, | ||||
2012 | ||||
|
|
|||
NAV beginning of period |
$ | 4,079,349 | ||
NAV end of period |
$ | 36,185,805 | ||
Percentage change in NAV |
787.0 | % | ||
Shares outstanding beginning of period |
40,002 | |||
Shares outstanding end of period |
960,002 | |||
Percentage change in shares outstanding |
2,299.9 | % | ||
Shares created |
920,000 | |||
Shares redeemed |
| |||
Per share NAV beginning of period |
$ | 101.98 | ||
Per share NAV end of period |
$ | 37.69 | ||
Percentage change in per share NAV |
(63.0 | )% | ||
Percentage change in benchmark |
(37.0 | )% | ||
Benchmark annualized volatility |
51.3 | % |
During the three months ended March 31, 2012, the increase in the Funds NAV resulted primarily from an increase from 40,002 outstanding Shares at December 31, 2011 to 960,002 outstanding Shares at March 31, 2012. The increase in the Funds NAV was offset by the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the daily performance of the Dow Jones-UBS Natural Gas Sub-indexSM.
For the three months ended March 31, 2012, the Funds daily performance had a statistical correlation over 0.99 to 2x of the daily performance of its benchmark.
During the three months ended March 31, 2012, the Funds per share NAV reached its high for the period on January 4, 2012 at $109.49 per Share and reached its low for the period on March 30, 2012 at $37.69 per Share.
The benchmarks decline of 37.0% for the three months ended March 31, 2012, can be attributed to a decrease in the price of Henry Hub Natural Gas during the three months ended March 31, 2012.
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended March 31, 2012:
Three Months Ended March 31, 2012 |
||||
Net investment income (loss) |
$ | (67,946 | ) | |
Management fee |
47,372 | |||
Brokerage commission |
16,074 | |||
Offering costs |
6,619 | |||
Net realized gain (loss) |
(5,158,452 | ) | ||
Change in net unrealized appreciation/depreciation |
(15,542,480 | ) | ||
Net income (loss) |
$ | (20,768,878 | ) |
-168-
Table of Contents
^ | See Note 10 of the Notes to Financial Statements in Item 1 of Part I in this Quarterly Report on Form 10-Q regarding the reverse share split for the ProShares Ultra DJ-UBS Natural Gas Fund. |
ProShares UltraShort DJ-UBS Natural Gas^
Since the Fund commenced investment operations on October 4, 2011, a comparison of the Funds results of operations for the three months ended March 31, 2011 has not been provided.
Fund Performance
The following table provides summary performance information for the Fund for the three months ended March 31, 2012:
Three Months Ended March 31, 2012 |
||||
NAV beginning of period |
$ | 7,142,310 | ||
NAV end of period |
$ | 22,025,304 | ||
Percentage change in NAV |
208.4 | % | ||
Shares outstanding beginning of period |
300,030 | |||
Shares outstanding end of period |
450,030 | |||
Percentage change in shares outstanding |
50.0 | % | ||
Shares created |
450,000 | |||
Shares redeemed |
300,000 | |||
Per share NAV beginning of period |
$ | 23.81 | ||
Per share NAV end of period |
$ | 48.94 | ||
Percentage change in per share NAV |
105.6 | % | ||
Percentage change in benchmark |
(37.0) | % | ||
Benchmark annualized volatility |
51.3 | % |
During the three months ended March 31, 2012, the increase in the Funds NAV resulted primarily from the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the inverse of the daily performance of the Dow Jones-UBS Natural Gas Sub-indexSM. The increase in the Funds NAV also resulted in part from an increase from 300,030 outstanding Shares at December 31, 2011 to 450,030 outstanding Shares at March 31, 2012.
For the three months ended March 31, 2012, the Funds daily performance had a statistical correlation over 0.99 to 2x of the inverse of the daily performance of its benchmark.
During the three months ended March 31, 2012, the Funds per share NAV reached its high for the period on March 30, 2012 at $48.94 per Share and reached its low for the period on January 4, 2012 at $22.06 per Share.
The benchmarks decline of 37.0% for the three months ended March 31, 2012, can be attributed to a decrease in the price of Henry Hub Natural Gas during the three months ended March 31, 2012.
-169-
Table of Contents
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended March 31, 2012:
Three Months Ended March 31, 2012 |
||||
Net investment income (loss) |
$ | (44,543 | ) | |
Management fee |
25,021 | |||
Brokerage commission |
13,766 | |||
Offering costs |
6,619 | |||
Net realized gain (loss) |
4,436,944 | |||
Change in net unrealized appreciation/depreciation |
5,931,348 | |||
Net income (loss) |
$ | 10,323,749 |
^ | See Note 10 of the Notes to Financial Statements in Item 1 of Part I in this Quarterly Report on Form 10-Q regarding the share split for the ProShares UltraShort DJ-UBS Natural Gas Fund. |
ProShares Ultra Gold
Fund Performance
The following table provides summary performance information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
NAV beginning of period |
$ | 326,399,360 | $ | 259,562,075 | ||||
NAV end of period |
$ | 381,887,918 | $ | 250,762,400 | ||||
Percentage change in NAV |
17.0 | % | (3.4 | )% | ||||
Shares outstanding beginning of period |
4,300,014 | 3,750,014 | ||||||
Shares outstanding end of period |
4,350,014 | 3,500,014 | ||||||
Percentage change in shares outstanding |
1.2 | % | (6.7 | )% | ||||
Shares created |
400,000 | 50,000 | ||||||
Shares redeemed |
350,000 | 300,000 | ||||||
Per share NAV beginning of period |
$ | 75.91 | $ | 69.22 | ||||
Per share NAV end of period |
$ | 87.79 | $ | 71.65 | ||||
Percentage change in per share NAV |
15.7 | % | 3.5 | % | ||||
Percentage change in benchmark |
8.6 | % | 2.4 | % | ||||
Benchmark annualized volatility |
20.5 | % | 12.9 | % |
During the three months ended March 31, 2012, the increase in the Funds NAV resulted primarily from the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the daily performance of gold bullion as measured by the U.S. Dollar P.M. fixing price for delivery in London. The increase in the Funds NAV also resulted in part from an increase from 4,300,014 outstanding Shares at December 31, 2011 to 4,350,014 outstanding Shares at March 31, 2012. By comparison, during the three months ended March 31, 2011, the decrease in the Funds NAV resulted primarily from a decrease from 3,750,014 outstanding Shares at December 31, 2010 to 3,500,014 outstanding Shares at March 31, 2011. The decrease in the Funds NAV was offset by the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the daily performance of gold bullion as measured by the U.S. Dollar P.M. fixing price for delivery in London.
For the three months ended March 31, 2012 and 2011, the Funds daily performance had a statistical correlation over 0.99 to 2x of the daily performance of its benchmark. The Funds per share NAV increase of 15.7% for the three months ended March 31, 2012, as compared to the increase of 3.5% for the three months ended March 31, 2011, was primarily due to a relatively higher appreciation in the value of the assets of the Fund during the three months ended March 31, 2012.
During the three months ended March 31, 2012, the Funds per share NAV reached its high for the period on February 28, 2012 at $101.40 per Share and reached its low for the period on January 3, 2012 at $82.51 per Share. By comparison, during the three months ended March 31, 2011, the Funds per share NAV reached its high for the period on March 24, 2011 at $72.52 per Share and reached its low for the period on January 28, 2011 at $60.68 per Share.
-170-
Table of Contents
The benchmarks rise of 8.6% for the three months ended March 31, 2012, as compared to the benchmarks rise of 2.4% for the three months ended March 31, 2011, can be attributed to a relatively higher increase in the price of spot gold in U.S. Dollar terms during the three months ended March 31, 2012.
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
Net investment income (loss) |
$ | (878,349 | ) | $ | (482,456 | ) | ||
Management fee |
905,724 | 553,335 | ||||||
Brokerage commission |
16 | 905 | ||||||
Net realized gain (loss) |
(29,858,683 | ) | 8,021,259 | |||||
Change in net unrealized appreciation/depreciation |
76,475,098 | (1,470,677 | ) | |||||
Net income (loss) |
$ | 45,738,066 | $ | 6,068,126 |
The Funds net income increased for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, primarily due to a greater increase in the price of spot gold in U.S. Dollar terms during the three months ended March 31, 2012.
ProShares UltraShort Gold*
Fund Performance
The following table provides summary performance information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
NAV beginning of period |
$ | 198,298,571 | $ | 77,732,507 | ||||
NAV end of period |
$ | 147,165,003 | $ | 81,086,510 | ||||
Percentage change in NAV |
(25.8 | )% | 4.3 | % | ||||
Shares outstanding beginning of period |
9,589,901 | 2,739,901 | ||||||
Shares outstanding end of period |
8,689,901 | 3,039,901 | ||||||
Percentage change in shares outstanding |
(9.4 | )% | 10.9 | % | ||||
Shares created |
| 1,050,000 | ||||||
Shares redeemed |
900,000 | 750,000 | ||||||
Per share NAV beginning of period |
$ | 20.68 | $ | 28.37 | ||||
Per share NAV end of period |
$ | 16.94 | $ | 26.67 | ||||
Percentage change in per share NAV |
(18.1 | )% | (6.0 | )% | ||||
Percentage change in benchmark |
8.6 | % | 2.4 | % | ||||
Benchmark annualized volatility |
20.5 | % | 12.9 | % |
During the three months ended March 31, 2012, the decrease in the Funds NAV resulted primarily from a decrease from 9,589,901 outstanding Shares at December 31, 2011 to 8,689,901 outstanding Shares at March 31, 2012. The decrease in the Funds NAV also resulted in part from the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the inverse of the daily performance of gold bullion as measured by the U.S. Dollar P.M. fixing price for delivery in London. By comparison, during the three months
-171-
Table of Contents
ended March 31, 2011, the increase in the Funds NAV resulted from an increase from 2,739,901 outstanding Shares at December 31, 2010 to 3,039,901 outstanding Shares at March 31, 2011. The increase in the Funds NAV was offset by the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the inverse of the daily performance of gold bullion as measured by the U.S. Dollar P.M. fixing price for delivery in London.
For the three months ended March 31, 2012 and 2011, the Funds daily performance had a statistical correlation over 0.99 to 2x of the inverse of the daily performance of its benchmark. The Funds per share NAV decrease of 18.1% for the three months ended March 31, 2012, as compared to the decrease of 6.0% for the three months ended March 31, 2011, was primarily due to a relatively higher depreciation in the value of the assets of the Fund during the three months ended March 31, 2012.
During the three months ended March 31, 2012, the Funds per share NAV reached its high for the period on January 3, 2012 at $18.87 per Share and reached its low for the period on February 28, 2012 at $14.91 per Share. By comparison, during the three months ended March 31, 2011, the Funds per share NAV reached its high for the period on January 28, 2011 at $32.10 per Share and reached its low for the period on March 24, 2011 at $26.42 per Share.
The benchmarks rise of 8.6% for the three months ended March 31, 2012, as compared to the benchmarks rise of 2.4% for the three months ended March 31, 2011, can be attributed to a relatively higher increase in the price of spot gold in U.S. Dollar terms during the three months ended March 31, 2012.
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
Net investment income (loss) |
$ | (342,867 | ) | $ | (199,330 | ) | ||
Management fee |
349,769 | 229,514 | ||||||
Brokerage commission |
17 | 1,092 | ||||||
Net realized gain (loss) |
(1,545,961 | ) | (7,953,067 | ) | ||||
Change in net unrealized appreciation/depreciation |
(33,061,365 | ) | 680,621 | |||||
Net income (loss) |
$ | (34,950,193 | ) | $ | (7,471,776 | ) |
The Funds net income decreased for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, primarily due to a greater increase in the price of spot gold in U.S. Dollar terms during the three months ended March 31, 2012.
* | See Note 1 of the Notes to Financial Statements in Item 1 of Part I in this Quarterly Report on Form 10-Q regarding the reverse share split for the ProShares UltraShort Gold Fund. |
-172-
Table of Contents
ProShares Ultra Silver*
Fund Performance
The following table provides summary performance information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
NAV beginning of period |
$ | 606,824,420 | $ | 547,003,919 | ||||
NAV end of period |
$ | 845,367,293 | $ | 1,057,075,755 | ||||
Percentage change in NAV |
39.3 | % | 93.2 | % | ||||
Shares outstanding beginning of period |
14,050,028 | 7,000,028 | ||||||
Shares outstanding end of period |
15,400,028 | 9,300,028 | ||||||
Percentage change in shares outstanding |
9.6 | % | 32.9 | % | ||||
Shares created |
2,550,000 | 3,800,000 | ||||||
Shares redeemed |
1,200,000 | 1,500,000 | ||||||
Per share NAV beginning of period |
$ | 43.19 | $ | 78.14 | ||||
Per share NAV end of period |
$ | 54.89 | $ | 113.66 | ||||
Percentage change in per share NAV |
27.1 | % | 45.5 | % | ||||
Percentage change in benchmark |
15.1 | % | 23.6 | % | ||||
Benchmark annualized volatility |
35.1 | % | 39.6 | % |
During the three months ended March 31, 2012, the increase in the Funds NAV resulted primarily from the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the daily performance of silver bullion as measured by the U.S. Dollar fixing price for delivery in London. The increase in the Funds NAV also resulted in part from an increase from 14,050,028 outstanding Shares at December 31, 2011 to 15,400,028 outstanding Shares at March 31, 2012. By comparison, during the three months ended March 31, 2011, the increase in the Funds NAV resulted primarily from the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the daily performance of silver bullion as measured by the U.S. Dollar fixing price for delivery in London. The increase in the Funds NAV also resulted in part from an increase from 7,000,028 outstanding Shares at December 31, 2010 to 9,300,028 outstanding Shares at March 31, 2011.
For the three months ended March 31, 2012 and 2011, the Funds daily performance had a statistical correlation over 0.99 to 2x of the daily performance of its benchmark. The Funds per share NAV increase of 27.1% for the three months ended March 31, 2012, as compared to the increase of 45.5% for the three months ended March 31, 2011, was primarily due to a relatively lower appreciation in the value of the assets of the Fund during the three months ended March 31, 2011.
During the three months ended March 31, 2012, the Funds per share NAV reached its high for the period on February 29, 2012 at $73.52 per Share and reached its low for the period on January 3, 2012 at $45.01 per Share. By comparison, during the three months ended March 31, 2011, the Funds per share NAV reached its high for the period on March 31, 2011 at $113.65 per Share and reached its low for the period on January 28, 2011 at $58.40 per Share.
The benchmarks rise of 15.1% for the three months ended March 31, 2012, as compared to the benchmarks rise of 23.6% for the three months ended March 31, 2011, can be attributed to a relatively lower increase in the price of spot silver in U.S. Dollar terms during the three months ended March 31, 2012.
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
Net investment income (loss) |
$ | (1,833,327 | ) | $ | (1,323,706 | ) | ||
Management fee |
1,885,054 | 1,507,863 | ||||||
Brokerage commission |
8 | 1,938 | ||||||
Net realized gain (loss) |
8,107,141 | 273,346,091 | ||||||
Change in net unrealized appreciation/depreciation |
132,939,770 | 24,980,497 | ||||||
Net income (loss) |
$ | 139,213,584 | $ | 297,002,882 |
-173-
Table of Contents
The Funds net income decreased for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, primarily due to a lesser increase in the price of spot silver in U.S. Dollar terms during the three months ended March 31, 2012.
* | See Note 1 of the Notes to Financial Statements in Item 1 of Part I in this Quarterly Report on Form 10-Q regarding the share split for the ProShares Ultra Silver Fund. |
ProShares UltraShort Silver*^
Fund Performance
The following table provides summary performance information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
NAV beginning of period |
$ | 246,813,921 | $ | 99,032,781 | ||||
NAV end of period |
$ | 199,196,161 | $ | 130,258,740 | ||||
Percentage change in NAV |
(19.3 | )% | 31.5 | % | ||||
Shares outstanding beginning of period |
3,218,874 | 496,496 | ||||||
Shares outstanding end of period |
3,798,874 | 1,128,874 | ||||||
Percentage change in shares outstanding |
18.0 | % | 127.4 | % | ||||
Shares created |
3,190,000 | 917,500 | ||||||
Shares redeemed |
2,610,000 | 285,122 | ||||||
Per share NAV beginning of period |
$ | 76.68 | $ | 199.46 | ||||
Per share NAV end of period |
$ | 52.44 | $ | 115.39 | ||||
Percentage change in per share NAV |
(31.6 | )% | (42.1 | )% | ||||
Percentage change in benchmark |
15.1 | % | 23.6 | % | ||||
Benchmark annualized volatility |
35.1 | % | 39.6 | % |
During the three months ended March 31, 2012, the decrease in the Funds NAV resulted from the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the inverse of the daily performance of silver bullion as measured by the U.S. Dollar fixing price for delivery in London. The decrease in the Funds NAV was offset by an increase from 3,218,874 outstanding Shares at December 31, 2011 to 3,798,874 outstanding Shares at March 31, 2012. By comparison, during the three months ended March 31, 2011, the increase in the Funds NAV resulted primarily from an increase from 496,496 outstanding Shares at December 31, 2010 to 1,128,874 outstanding Shares at March 31, 2011. The increase in the Funds NAV was offset by the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the inverse of the daily performance of silver bullion as measured by the U.S. Dollar fixing price for delivery in London.
For the three months ended March 31, 2012 and 2011, the Funds daily performance had a statistical correlation over 0.99 to 2x of the inverse of the daily performance of its benchmark. The Funds per share NAV decrease of 31.6% for the three months ended March 31, 2012, as compared to the decrease of 42.1% for the three months ended March 31, 2011 was primarily due to a relatively lower depreciation in the value of the assets of the Fund during the three months ended March 31, 2012.
-174-
Table of Contents
During the three months ended March 31, 2012, the Funds per share NAV reached its high for the period on January 3, 2012 at $73.38 per Share and reached its low for the period on February 29, 2012 at $41.17 per Share. By comparison, during the three months ended March 31, 2011, the Funds per share NAV reached its high for the period on January 25, 2011 at $255.54 per Share and reached its low for the period on March 31, 2011 at $115.39 per Share.
The benchmarks rise of 15.1% for the three months ended March 31, 2012, as compared to the benchmarks rise of 23.6% for the three months ended March 31, 2011, can be attributed to a relatively lower increase in the price of spot silver in U.S. Dollar terms during the three months ended March 31, 2012.
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
Net investment income (loss) |
$ | (487,831 | ) | $ | (293,996 | ) | ||
Management fee |
503,147 | 340,262 | ||||||
Brokerage commission |
8 | 631 | ||||||
Net realized gain (loss) |
(35,686,088 | ) | (81,287,545 | ) | ||||
Change in net unrealized appreciation/depreciation |
(34,331,945 | ) | 1,245,925 | |||||
Net income (loss) |
$ | (70,505,864 | ) | $ | (80,335,616 | ) |
The Funds net income increased for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, primarily due to lesser increase in the price of spot silver in U.S. Dollar terms in conjunction with significant fluctuations in outstanding shares during the three months ended March 31, 2012.
* | See Note 1 of the Notes to Financial Statements in Item 1 of Part I in this Quarterly Report on Form 10-Q regarding the reverse share split for the ProShares UltraShort Silver Fund. |
^ | See Note 10 of the Notes to Financial Statements in Item 1 of Part I in this Quarterly Report on Form 10-Q regarding the reverse share split for the ProShares UltraShort Silver Fund. |
ProShares Ultra Euro
Fund Performance
The following table provides summary performance information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
NAV beginning of period |
$ | 9,554,748 | $ | 7,729,684 | ||||
NAV end of period |
$ | 7,574,096 | $ | 8,665,331 | ||||
Percentage change in NAV |
(20.7 | )% | 12.1 | % | ||||
Shares outstanding beginning of period |
400,014 | 300,014 | ||||||
Shares outstanding end of period |
300,014 | 300,014 | ||||||
Percentage change in shares outstanding |
(25.0 | )% | 0.0 | % | ||||
Shares created |
50,000 | | ||||||
Shares redeemed |
150,000 | | ||||||
Per share NAV beginning of period |
$ | 23.89 | $ | 25.76 | ||||
Per share NAV end of period |
$ | 25.25 | $ | 28.88 | ||||
Percentage change in per share NAV |
5.7 | % | 12.1 | % | ||||
Percentage change in benchmark |
3.1 | % | 6.0 | % | ||||
Benchmark annualized volatility |
9.5 | % | 9.9 | % |
-175-
Table of Contents
During the three months ended March 31, 2012, the decrease in the Funds NAV resulted from a decrease from 400,014 outstanding Shares at December 31, 2011 to 300,014 outstanding Shares at March 31, 2012. The decrease in the Funds NAV was offset by the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the daily performance of the spot price of the Euro versus the U.S. Dollar. By comparison, during the three months ended March 31, 2011, the increase in the Funds NAV resulted from the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the daily performance of the spot price of the Euro versus the U.S. Dollar. The Fund had no creation or redemption activity during the three months ended March 31, 2011.
For the three months ended March 31, 2012 and 2011, the Funds daily performance had a statistical correlation over 0.99 to 2x of the daily performance of its benchmark. The Funds per share NAV increase of 5.7% for the three months ended March 31, 2012, as compared to the increase of 12.1% for the three months ended March 31, 2011 was primarily due to a relatively lower appreciation in the value of the assets held by the Fund during the three months ended March 31, 2012.
During the three months ended March 31, 2012, the Funds per share NAV reached its high for the period on February 24, 2012 at $25.78 per Share and reached its low for the period on January 13, 2012 at $22.92 per Share. By comparison, during the three months ended March 31, 2011, the Funds per share NAV reached its high for the period on March 21, 2011 at $29.08 per Share and reached its low for the period on January 7, 2011 at $24.01 per Share.
The benchmarks rise of 3.1% for the three months ended March 31, 2012, as compared to the benchmarks rise of 6.0% for the three months ended March 31, 2011, can be attributed to a lower increase in the value of the Euro versus the U.S. Dollar during the three months ended March 31, 2012.
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
Net investment income (loss) |
$ | (22,829 | ) | $ | (16,515 | ) | ||
Management fee |
23,317 | 18,926 | ||||||
Net realized gain (loss) |
(249,575 | ) | 918,369 | |||||
Change in net unrealized appreciation/depreciation |
812,184 | 33,793 | ||||||
Net income (loss) |
$ | 539,780 | $ | 935,647 |
The Funds net income decreased for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, primarily due to a lesser increase in the value of the Euro versus the U.S. Dollar during the three months ended March 31, 2012.
-176-
Table of Contents
ProShares UltraShort Euro
Fund Performance
The following table provides summary performance information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
NAV beginning of period |
$ | 1,100,159,546 | $ | 444,412,995 | ||||
NAV end of period |
$ | 819,560,440 | $ | 390,773,777 | ||||
Percentage change in NAV |
(25.5 | )% | (12.1 | )% | ||||
Shares outstanding beginning of period |
54,100,014 | 21,900,014 | ||||||
Shares outstanding end of period |
43,200,014 | 21,900,014 | ||||||
Percentage change in shares outstanding |
(20.1 | )% | 0.0 | % | ||||
Shares created |
2,150,000 | 3,850,000 | ||||||
Shares redeemed |
13,050,000 | 3,850,000 | ||||||
Per share NAV beginning of period |
$ | 20.34 | $ | 20.29 | ||||
Per share NAV end of period |
$ | 18.97 | $ | 17.84 | ||||
Percentage change in per share NAV |
(6.7 | )% | (12.1 | )% | ||||
Percentage change in benchmark |
3.1 | % | 6.0 | % | ||||
Benchmark annualized volatility |
9.5 | % | 9.9 | % |
During the three months ended March 31, 2012, the decrease in the Funds NAV resulted primarily from a decrease from 54,100,014 outstanding Shares at December 31, 2011 to 43,200,014 outstanding Shares at March 31, 2012. The decrease in the Funds NAV also resulted in part from the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the inverse of the daily performance of the spot price of the Euro versus the U.S. Dollar. By comparison, during the three months ended March 31, 2011, the decrease in the Funds NAV resulted primarily from movement in the underlying index. Outstanding Shares were net unchanged for the three months ended March 31, 2011 with an ending balance of 21,900,014 outstanding Shares at December 31, 2010 and March 31, 2011.
For the three months ended March 31, 2012 and 2011, the Funds daily performance had a statistical correlation over 0.99 to 2x of the inverse of the daily performance of its benchmark. The Funds per share NAV decrease of 6.7% for the three months ended March 31, 2012, as compared to the decrease of 12.1% for the three months ended March 31, 2011 was primarily due to a relatively lower depreciation in the value of the assets held by the Fund during the three months ended March 31, 2012.
During the three months ended March 31, 2012, the Funds per share NAV reached its high for the period on January 13, 2012 at $21.13 per Share and reached its low for the period on February 24, 2012 at $18.67 per Share. By comparison, during the three months ended March 31, 2011, the Funds per share NAV reached its high for the period on January 7, 2011 at $21.74 per Share and reached its low for the period on March 21, 2011 at $17.74 per Share.
The benchmarks rise of 3.1% for the three months ended March 31, 2012, as compared to the benchmarks rise of 6.0% for the three months ended March 31, 2011, can be attributed to a lower increase in the value of the Euro versus the U.S. Dollar during the three months ended March 31, 2012.
-177-
Table of Contents
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
Net investment income (loss) |
$ | (2,152,538 | ) | $ | (889,548 | ) | ||
Management fee |
2,200,267 | 1,033,909 | ||||||
Net realized gain (loss) |
38,810,852 | (62,147,628 | ) | |||||
Change in net unrealized appreciation/depreciation |
(98,451,110 | ) | 4,170,460 | |||||
Net income (loss) |
$ | (61,792,796 | ) | $ | (58,866,716 | ) |
The Funds net income decreased for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, primarily due to a lesser increase in the value of the Euro versus the U.S. Dollar in conjunction with a significant increase in outstanding shares from the three months ended March 31, 2011 to the three months ended March 31, 2012.
ProShares Ultra Yen
Fund Performance
The following table provides summary performance information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
NAV beginning of period |
$ | 5,471,075 | $ | 5,024,240 | ||||
NAV end of period |
$ | 4,705,580 | $ | 3,176,821 | ||||
Percentage change in NAV |
(14.0 | )% | (36.8 | )% | ||||
Shares outstanding beginning of period |
150,014 | 150,014 | ||||||
Shares outstanding end of period |
150,014 | 100,014 | ||||||
Percentage change in shares outstanding |
0.0 | % | (33.3 | )% | ||||
Shares created |
| | ||||||
Shares redeemed |
| 50,000 | ||||||
Per share NAV beginning of period |
$ | 36.47 | $ | 33.49 | ||||
Per share NAV end of period |
$ | 31.37 | $ | 31.76 | ||||
Percentage change in per share NAV |
(14.0 | )% | (5.2 | )% | ||||
Percentage change in benchmark |
(7.0 | )% | (2.4 | )% | ||||
Benchmark annualized volatility |
8.4 | % | 10.1 | % |
During the three months ended March 31, 2012, there was no net change in the Funds outstanding Shares. The decrease in the Funds NAV resulted from the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the daily performance of the spot price of the Japanese Yen versus the U.S. Dollar. By comparison, during the three months ended March 31, 2011, the decrease in the Funds NAV resulted primarily from a decrease from 150,014 outstanding Shares at December 31, 2010 to 100,014 outstanding Shares at March 31, 2011. The decrease in the Funds NAV also resulted in part from the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the daily performance of the spot price of the Japanese Yen versus the U.S. Dollar.
For the three months ended March 31, 2012 and 2011, the Funds daily performance had a statistical correlation over 0.99 to 2x of the daily performance of its benchmark. The Funds per share NAV decrease of 14.0% for the three months ended March 31, 2012, as compared to the decrease of 5.2% for the three months ended March 31, 2011, was primarily due to a relatively higher depreciation in the value of the assets held by the Fund during the three months ended March 31, 2012.
During the three months ended March 31, 2012, the Funds per share NAV reached its high for the period on February 2, 2012 at $37.15 per Share and reached its low for the period on March 14, 2012 at $30.68 per Share. By comparison, during the three months ended March 31, 2011, the Funds per share NAV reached its high for the period on March 17, 2011 at $35.34 per Share and reached its low for the period on February 15, 2011 at $31.35 per Share.
-178-
Table of Contents
The benchmarks decline of 7.0% for the three months ended March 31, 2012, as compared to the benchmarks decline of 2.4% for the three months ended March 31, 2011, can be attributed to a relatively higher decrease in the value of the Japanese Yen versus the U.S. Dollar during the three months ended March 31, 2012.
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
Net investment income (loss) |
$ | (11,811 | ) | $ | (7,079 | ) | ||
Management fee |
12,183 | 8,104 | ||||||
Net realized gain (loss) |
(425,194 | ) | 155,723 | |||||
Change in net unrealized appreciation/depreciation |
(328,490 | ) | (402,474 | ) | ||||
Net income (loss) |
$ | (765,495 | ) | $ | (253,830 | ) |
The Funds net income decreased for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, primarily due to a greater decrease in the value of the Japanese Yen versus the U.S. Dollar during the three months ended March 31, 2012.
ProShares UltraShort Yen*
Fund Performance
The following table provides summary performance information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months Ended March 31, 2012 |
Three Months Ended March 31, 2011 |
|||||||
NAV beginning of period |
$ | 221,131,994 | $ | 207,685,813 | ||||
NAV end of period |
$ | 279,884,802 | $ | 368,431,315 | ||||
Percentage change in NAV |
26.6 | % | 77.4 | % | ||||
Shares outstanding beginning of period |
5,399,294 | 4,416,671 | ||||||
Shares outstanding end of period |
5,949,294 | 7,550,005 | ||||||
Percentage change in shares outstanding |
10.2 | % | 70.9 | % | ||||
Shares created |
1,850,000 | 5,616,667 | ||||||
Shares redeemed |
1,300,000 | 2,483,333 | ||||||
Per share NAV beginning of period |
$ | 40.96 | $ | 47.02 | ||||
Per share NAV end of period |
$ | 47.05 | $ | 48.80 | ||||
Percentage change in per share NAV |
14.9 | % | 3.8 | % | ||||
Percentage change in benchmark |
(7.0 | )% | (2.4 | )% | ||||
Benchmark annualized volatility |
8.4 | % | 10.1 | % |
During the three months ended March 31, 2012, the increase in the Funds NAV resulted primarily from an increase from 5,399,294 outstanding Shares at December 31, 2011 to 5,949,294 outstanding Shares at March 31, 2012. The increase in the Funds NAV also resulted in part from the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the inverse of the daily performance of the spot price of the Japanese Yen versus the U.S. Dollar. By comparison, during the three months ended March 31, 2011, the increase in the Funds NAV resulted primarily from an increase from 4,416,671 outstanding Shares at December 31,
-179-
Table of Contents
2010 to 7,550,005 outstanding Shares at March 31, 2011. The increase in the Funds NAV also resulted in part from the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the inverse of the daily performance of the spot price of the Japanese Yen versus the U.S. Dollar.
For the three months ended March 31, 2012 and 2011, the Funds daily performance had a statistical correlation over 0.99 to 2x of the inverse of the daily performance of its benchmark. The Funds per share NAV increase of 14.9% for the three months ended March 31, 2012, as compared to the increase of 3.8% for the three months ended March 31, 2011 was primarily due to a relatively higher appreciation in the value of the assets held by the Fund during the three months ended March 31, 2012.
During the three months ended March 31, 2012, the Funds per share NAV reached its high for the period on March 14, 2012 at $48.20 per Share and reached its low for the period on February 2, 2012 at $40.08 per Share. By comparison, during the three months ended March 31, 2011, the Funds per share NAV reached its high for the period on February 15, 2011 at $49.91 per Share and reached its low for the period on March 17, 2011 at $44.06 per Share.
The benchmarks decline of 7.0% for the three months ended March 31, 2012, as compared to the benchmarks decline of 2.4% for the three months ended March 31, 2011, can be attributed to a relatively higher decrease in the value of the Japanese Yen versus the U.S. Dollar during the three months ended March 31, 2012.
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months | Three Months | |||||||
Ended March 31, | Ended March 31, | |||||||
2012 | 2011 | |||||||
Net investment income (loss) |
$ | (569,225 | ) | $ | (586,442 | ) | ||
Management fee |
589,796 | 675,053 | ||||||
Net realized gain (loss) |
20,852,699 | (17,658,227 | ) | |||||
Change in net unrealized appreciation/depreciation |
17,443,625 | 33,374,033 | ||||||
Net income (loss) |
$ | 37,727,099 | $ | 15,129,364 |
The Funds net income increased for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, primarily due to a greater decrease in the value of the Japanese Yen versus the U.S. Dollar during the three months ended March 31, 2012.
* | See Note 1 of the Notes to Financial Statements in Item 1 of Part I in this Quarterly Report on Form 10-Q regarding the reverse share split for the ProShares UltraShort Yen Fund. |
-180-
Table of Contents
ProShares Ultra VIX Short-Term Futures ETF
Since the Fund commenced investment operations on October 3, 2011, a comparison of the Funds results of operations for the three months ended March 31, 2011 has not been provided.
Fund Performance
The following table provides summary performance information for the Fund for the three months ended March 31, 2012:
Three Months | ||||
Ended March 31, | ||||
2012 | ||||
NAV beginning of period |
$ | 9,881,113 | ||
NAV end of period |
$ | 119,978,881 | ||
Percentage change in NAV |
1,114.2 | % | ||
Shares outstanding beginning of period |
133,335 | |||
Shares outstanding end of period |
8,391,512 | |||
Percentage change in shares outstanding |
6,193.6 | % | ||
Shares created |
12,525,000 | |||
Shares redeemed |
4,266,823 | |||
Per share NAV beginning of period |
$ | 74.11 | ||
Per share NAV end of period |
$ | 14.30 | ||
Percentage change in per share NAV |
(80.7 | )% | ||
Percentage change in benchmark |
(53.4 | )% | ||
Benchmark annualized volatility |
64.5 | % |
During the three months ended March 31, 2012, the increase in the Funds NAV resulted from an increase from 133,335 outstanding Shares at December 31, 2011 to 8,391,512 outstanding Shares at March 31, 2012. The increase in the Funds NAV was offset by the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to 2x of the daily performance of the S&P 500 VIX Short-Term Futures Index.
For the three months ended March 31, 2012, the Funds daily performance had a statistical correlation over 0.99 to 2x of the daily performance of its benchmark.
During the three months ended March 31, 2012, the Funds per share NAV reached its high for the period on January 3, 2012 at $64.90 per Share and reached its low for the period on March 26, 2012 at $12.66 per Share.
The benchmarks decline of 53.4% for the three months ended March 31, 2012, can be attributed to decreasing prices of the near-term futures contracts on the VIX futures curve.
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended March 31, 2012:
Three Months | ||||
Ended March 31, | ||||
2012 | ||||
Net investment income (loss) |
$ | (341,612 | ) | |
Management fee |
154,701 | |||
Brokerage commission |
182,674 | |||
Offering costs |
7,152 | |||
Net realized gain (loss) |
(119,245,708 | ) | ||
Change in net unrealized appreciation/depreciation |
(33,610,381 | ) | ||
Net income (loss) |
$ | (153,197,701 | ) |
* | See Note 1 of the Notes to Financial Statements in Item 1 of Part I in this Quarterly Report on Form 10-Q regarding the reverse share split for the ProShares Ultra VIX Short-Term Futures ETF. |
-181-
Table of Contents
ProShares VIX Short-Term Futures ETF
Fund Performance
The following table provides summary performance information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months | Three Months | |||||||
Ended March 31, | Ended March 31, | |||||||
2012 | 2011 | |||||||
NAV beginning of period |
$ | 30,549,903 | $ | 400 | ||||
NAV end of period |
$ | 126,899,583 | $ | 32,034,957 | ||||
Percentage change in NAV |
315.4 | % | 8,008,639.3 | % | ||||
Shares outstanding beginning of period |
400,005 | 5 | ||||||
Shares outstanding end of period |
3,575,005 | 500,005 | ||||||
Percentage change in shares outstanding |
793.7 | % | 10,000,000.0 | % | ||||
Shares created |
3,950,000 | 675,000 | ||||||
Shares redeemed |
775,000 | 175,000 | ||||||
Per share NAV beginning of period |
$ | 76.37 | $ | 80.00 | ||||
Per share NAV end of period |
$ | 35.50 | $ | 64.07 | ||||
Percentage change in per share NAV |
(53.5 | )% | (19.9 | )% | ||||
Percentage change in benchmark |
(53.4 | )% | (21.2 | )% | ||||
Benchmark annualized volatility |
64.5 | % | 59.4 | % |
During the three months ended March 31, 2012, the increase in the Funds NAV resulted primarily from an increase from 400,005 outstanding Shares at December 31, 2011 to 3,575,005 outstanding Shares at March 31, 2012. The increase in the Funds NAV was offset by the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to the daily performance of the S&P 500 VIX Short-Term Futures Index. By comparison, during the three months ended March 31, 2011, the increase in the Funds NAV resulted primarily from an increase from 5 outstanding Shares at December 31, 2010 to 500,005 outstanding Shares at March 31, 2011. The increase in the Funds NAV was offset by the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to the daily performance of the S&P 500 VIX Short-Term Futures Index.
For the three months ended March 31, 2012 and 2011, the Funds daily performance had a statistical correlation over 0.99 of the daily performance of its benchmark. The Funds per share NAV decrease of 53.5% for the three months ended March 31, 2012, as compared to the decrease of 19.9% for the three months ended March 31, 2011, was primarily due to a relatively higher depreciation in the value of the assets of the Fund during the three months ended March 31, 2012.
During the three months ended March 31, 2012, the Funds per share NAV reached its high for the period on January 3, 2012 at $71.63 per Share and reached its low for the period on March 26, 2012 at $33.20 per Share. By comparison, during the three months ended March 31, 2011, the Funds per share NAV reached its high for the period on March 16, 2011 at $81.40 per Share and reached its low for the period on February 14, 2011 at $60.34 per Share.
The benchmarks decline of 53.4% for the three months ended March 31, 2012, as compared to the benchmarks decline of 21.2% for the three months ended March 31, 2011, can be attributed to declining prices of the near-term futures contracts on the VIX futures curve during the three months ended March 31, 2012.
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months | Three Months | |||||||
Ended March 31, | Ended March 31, | |||||||
2012 | 2011 | |||||||
Net investment income (loss) |
$ | (141,555 | ) | $ | (24,184 | ) | ||
Management fee |
147,269 | | ||||||
Offering costs |
1,090 | 48,242 | ||||||
Limitation by Sponsor |
| (21,038 | ) | |||||
Net realized gain (loss) |
(42,732,283 | ) | (351,486 | ) | ||||
Change in net unrealized appreciation/depreciation |
(17,343,344 | ) | (2,481,323 | ) | ||||
Net income (loss) |
$ | (60,217,182 | ) | $ | (2,856,993 | ) |
-182-
Table of Contents
The Funds net income decreased for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, primarily due to the greater decrease in the Funds benchmark during the three months ended March 31, 2012.
ProShares Short VIX Short-Term Futures ETF
Since the Fund commenced investment operations on October 3, 2011, a comparison of the Funds results of operations for the three months ended March 31, 2011 has not been provided.
Fund Performance
The following table provides summary performance information for the Fund for the three months ended March 31, 2012:
Three Months | ||||
Ended March 31, | ||||
2012 | ||||
NAV beginning of period |
$ | 7,760,424 | ||
NAV end of period |
$ | 29,692,478 | ||
Percentage change in NAV |
282.6 | % | ||
Shares outstanding beginning of period |
150,010 | |||
Shares outstanding end of period |
300,010 | |||
Percentage change in shares outstanding |
100.0 | % | ||
Shares created |
1,250,000 | |||
Shares redeemed |
1,100,000 | |||
Per share NAV beginning of period |
$ | 51.73 | ||
Per share NAV end of period |
$ | 98.97 | ||
Percentage change in per share NAV |
91.3 | % | ||
Percentage change in benchmark |
(53.4 | )% | ||
Benchmark annualized volatility |
64.5 | % |
During the three months ended March 31, 2012, the increase in the Funds NAV resulted primarily from an increase from 150,010 outstanding Shares at December 31, 2011 to 300,010 outstanding Shares at March 31, 2012. The increase in the Funds NAV also resulted in part from the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to the inverse of the daily performance of the S&P 500 VIX Short-Term Futures Index.
For the three months ended March 31, 2012, the Funds daily performance had a statistical correlation over 0.99 of the inverse of the daily performance of its benchmark.
During the three months ended March 31, 2012, the Funds per share NAV reached its high for the period on March 26, 2012 at $107.36 per Share and reached its low for the period on January 3, 2012 at $54.97 per Share.
The benchmarks decline of 53.4% for the three months ended March 31, 2012, can be attributed to declining prices of the near-term futures contracts on the VIX Futures curve.
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended March 31, 2012:
Three Months | ||||
Ended March 31, | ||||
2012 | ||||
Net investment income (loss) |
$ | (54,031 | ) | |
Management fee |
18,944 | |||
Brokerage commission |
28,829 | |||
Offering costs |
7,152 | |||
Net realized gain (loss) |
6,857,693 | |||
Change in net unrealized appreciation/depreciation |
815,801 | |||
Net income (loss) |
$ | 7,619,463 |
-183-
Table of Contents
ProShares VIX Mid-Term Futures ETF
Fund Performance
The following table provides summary performance information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months | Three Months | |||||||
Ended March 31, | Ended March 31, | |||||||
2012 | 2011 | |||||||
NAV beginning of period |
$ | 90,821,428 | $ | 400 | ||||
NAV end of period |
$ | 102,109,475 | $ | 6,739,633 | ||||
Percentage change in NAV |
12.4 | % | 1,684,808.3 | % | ||||
Shares outstanding beginning of period |
1,225,005 | 5 | ||||||
Shares outstanding end of period |
1,825,005 | 100,005 | ||||||
Percentage change in shares outstanding |
49.0 | % | 2,000,000.0 | % | ||||
Shares created |
800,000 | 150,000 | ||||||
Shares redeemed |
200,000 | 50,000 | ||||||
Per share NAV beginning of period |
$ | 74.14 | $ | 80.00 | ||||
Per share NAV end of period |
$ | 55.95 | $ | 67.39 | ||||
Percentage change in per share NAV |
(24.5 | )% | (15.8 | )% | ||||
Percentage change in benchmark |
(24.5 | )% | (16.8 | )% | ||||
Benchmark annualized volatility |
28.1 | % | 30.5 | % |
During the three months ended March 31, 2012, the increase in the Funds NAV resulted from an increase from 1,225,005 outstanding Shares at December 31, 2011 to 1,825,005 outstanding Shares at March 31, 2012. The increase in the Funds NAV was offset by the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to the daily performance of the S&P 500 VIX Mid-Term Futures Index. By comparison, during the three months ended March 31, 2011, the increase in the Funds NAV resulted from an increase from 5 outstanding Shares at December 31, 2010 to 100,005 outstanding Shares at March 31, 2011. The increase in the Funds NAV was offset by the cumulative effect of the Fund seeking daily investment results (before fees and expenses) that correspond to the daily performance of the S&P 500 VIX Mid-Term Futures Index.
For the three months ended March 31, 2012 and 2011, the Funds daily performance had a statistical correlation over 0.99 of the daily performance of its benchmark. The Funds per share NAV decrease of 24.5% for the three months ended March 31, 2012, as compared to the decrease of 15.8% for the three months ended March 31, 2011, was primarily due to a relatively higher depreciation in the value of the assets of the Fund during the three Months ended March 31, 2012.
During the three months ended March 31, 2012, the Funds per share NAV reached its high for the period on January 3, 2012 at $71.93 per Share and reached its low for the period on March 30, 2012 at $55.95 per Share. By comparison, during the three months ended March 31, 2011, the Funds per share NAV reached its high for the period on January 3, 2011 at $80.00 per Share and reached its low for the period on February 14, 2011 at $63.86 per Share.
The benchmarks decline of 24.5% for the three months ended March 31, 2012, as compared to the benchmarks decline of 16.8% for the three months ended March 31, 2011, can be attributed to declining prices of the futures contracts that made up the S&P 500 VIX Mid-Term Futures Index during the three months ended March 31, 2012.
-184-
Table of Contents
Net Income/Loss
The following table provides summary income information for the Fund for the three months ended March 31, 2012 and 2011:
Three Months | Three Months | |||||||
Ended March 31, | Ended March 31, | |||||||
2012 | 2011 | |||||||
Net investment income (loss) |
$ | (204,860 | ) | $ | (11,309 | ) | ||
Management fee |
210,264 | | ||||||
Offering costs |
682 | 30,151 | ||||||
Limitation by Sponsor |
| (17,565 | ) | |||||
Net realized gain (loss) |
(22,420,090 | ) | (688,191 | ) | ||||
Change in net unrealized appreciation/depreciation |
(5,035,499 | ) | (82,781 | ) | ||||
Net income (loss) |
$ | (27,660,449 | ) | $ | (782,281 | ) |
The Funds net income decreased for the three months ended March 31, 2012, as compared to the three months ended March 31, 2011, primarily due to a greater decline in the Funds benchmark during the three months ended March 31, 2012.
Off-Balance Sheet Arrangements and Contractual Obligations
As of May 10, 2012, the Funds have not used, nor do they expect to use in the future, special purpose entities to facilitate off-balance sheet financing arrangements and have no loan guarantee arrangements or off-balance sheet arrangements of any kind other than agreements entered into in the normal course of business, which may include indemnification provisions related to certain risks service providers undertake in performing services which are in the best interests of the Funds. While each Funds exposure under such indemnification provisions cannot be estimated, these general business indemnifications are not expected to have a material impact on a Funds financial position.
Management fee payments made to the Sponsor are calculated as a fixed percentage of each Funds NAV. As such, the Sponsor cannot anticipate the amount of payments that will be required under these arrangements for future periods as NAVs are not known until a future date. The agreement with the Sponsor may be terminated by either party upon 30 days written notice to the other party. One officer of the Trust also serves as an officer and owner of the Sponsor.
Market Risk
Trading in futures contracts involves each Fund entering into contractual commitments to purchase or sell a commodity underlying the Funds benchmark at a specified date and price, should it hold such futures contract into the deliverable period. Should a Fund enter into a contractual commitment to sell a physical commodity, it would be required to make delivery of that commodity at the contract price and then repurchase the contract at prevailing market prices or settle in cash. Since the repurchase price to which the value of a commodity can rise is unlimited, entering into commitments to sell commodities would expose a Fund to theoretically unlimited risk.
Each Funds exposure to market risk is influenced by a number of factors, including the liquidity of the markets in which the contracts are traded and the relationships among the contracts held. The inherent uncertainty of each Funds trading as well as the development of drastic market occurrences could ultimately lead to a loss of all or substantially all of investors capital.
For more information, see Item 3. Quantitative and Qualitative Disclosures About Market Risk in this Quarterly Report on Form 10-Q.
Credit Risk
When a Fund enters into swap agreements, futures contracts or forward contracts, the Fund is exposed to credit risk that the counterparty to the contract will not meet its obligations.
-185-
Table of Contents
The counterparty for futures contracts traded on United States and most foreign futures exchanges is the clearing house associated with the particular exchange. In general, clearing houses are backed by their corporate members who may be required to share in the financial burden resulting from the nonperformance by one of their members and, as such, should significantly reduce this credit risk. In cases where the clearing house is not backed by the clearing members (i.e., some foreign exchanges, which may become applicable in the future), it may be backed by a consortium of banks or other financial institutions.
Swap and forward agreements are contracted for directly with counterparties. There can be no assurance that any counterparty, clearing member or clearing house will meet its obligations to a Fund.
Swap agreements do not generally involve the delivery of underlying assets either at the outset of a transaction or upon settlement. Accordingly, if the counterparty to a swap agreement defaults, the Funds risk of loss consists of the net amount of payments that the Fund is contractually entitled to receive, if any. Swap counterparty risk is generally limited to the amount of any unrealized gains, although in the event of a counterparty bankruptcy, there could be delays and costs associated with recovery collateral posted in segregated tri-party accounts at the Funds custodian bank.
Forward agreements do not involve the delivery of assets at the onset of a transaction, but may be settled physically in the underlying asset if such contracts are held to expiration, particularly in the case of currency forwards. Thus, prior to settlement, if the counterparty to a forward contract defaults, a Funds risk of loss consists of the net amount of payments that the Fund is contractually entitled to receive, if any. However, if physically settled forwards are held until expiration (presently, there is no plan to do this), at the time of settlement, a Fund may be at risk for the full notional value of the forward contracts depending on the type of settlement procedures used.
The Sponsor attempts to minimize certain of these market and credit risks by normally:
| executing and clearing trades with creditworthy counterparties, as determined by the Sponsor; |
| limiting the outstanding amounts due from counterparties to the Funds; |
| not posting margin directly with a counterparty; |
| generally requiring that the counterparty posts collateral in amounts approximately equal to that owed to the Funds, as marked to market; |
| limiting the amount of margin or premium posted at a futures commission merchant (FCM); and |
| ensuring that deliverable contracts are not held to such a date when delivery of the underlying asset could be called for. |
The FCM for each Fund, in accepting orders for the purchase or sale of domestic futures contracts, is required by CFTC regulations to separately account for and segregate as belonging to the Fund, all assets of the Fund relating to domestic futures trading, and the FCM is not allowed to commingle such assets with other assets of the FCM. In addition, CFTC regulations also require the FCM to hold in a secure account assets of each Fund related to foreign futures trading.
The Funds could lose money if the issuer of a debt security is unable to meet its financial obligations or goes bankrupt. The Funds could also lose money if the issuer of a debt security in which it has a short position is upgraded or generally improves its standing. Changes in an issuers financial strength or in an issuers or debt securitys credit rating also may affect a securitys value and thus have an impact on a Funds performance. Credit risk usually applies to most debt securities, but generally is not a factor for U.S. government obligations.
Critical Accounting Policies
The Trusts and the Funds critical accounting policies are as follows:
Preparation of the financial statements and related disclosures in compliance with accounting principles generally accepted in the United States of America requires the application of appropriate accounting rules and guidance, as well as the use of estimates. The Trusts and the Funds application of these policies involves judgments and actual results may differ from the estimates used.
-186-
Table of Contents
Each Fund has significant exposure to Financial Instruments. The Funds hold a significant portion of their assets in swaps, futures or forward contracts, all of which are recorded on a trade date basis and at fair value in the financial statements, with changes in fair value reported in the Statements of Operations.
The use of fair value to measure Financial Instruments, with related unrealized gains or losses recognized in earnings in each period, is fundamental to the Trusts and the Funds financial statements. The fair value of a Financial Instrument is the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (the exit price).
For financial reporting purposes, the Leveraged Funds and the VIX Funds value or will value transactions based upon the final closing price in their primary markets. Accordingly, the investment valuations in these financial statements differ from those used in the calculation of some Leveraged Funds and VIX Funds final creation/redemption NAV for the three months ended March 31, 2012.
Short-term investments are valued at market price. Treasury securities having a maturity of greater than sixty days are valued at market price.
Derivatives (e.g., futures, swaps and forward agreements) are generally valued using independent sources and/or agreements with counterparties or other procedures as determined by the Sponsor. Futures contracts, except for those entered into by the Gold and Silver Funds, are generally valued at the last settled price on the applicable exchange on which that future trades. Futures contracts entered into by the Gold and Silver Funds are valued at the last sales price prior to the time at which the NAV per Share of a Fund is determined. If there was no sale on that day, and for non-exchange-traded derivatives, the Sponsor may in its sole discretion choose to determine a fair value price as the basis for determining the market value of such position for such day. Such fair value prices would be generally determined based on available inputs about the current value of the underlying financial instrument or commodity and would be based on principles that the Sponsor deems fair and equitable so long as such principles are consistent with normal industry standards. When market closing prices are not available, the Sponsor may value an asset of a Fund pursuant to the policies the Sponsor has adopted, which are consistent with normal industry standards.
Fair value pricing may require subjective determinations about the value of an investment. While each Leveraged and VIX Funds policy is intended to result in a calculation of the Leveraged or the VIX Funds NAV that fairly reflects investment values as of the time of pricing, the Leveraged and the VIX Funds cannot ensure that fair values determined by the Sponsor or persons acting at their direction would accurately reflect the price that the Leveraged or the VIX Fund could obtain for an investment if it were to dispose of that investment as of the time of pricing (for instance, in a forced or distressed sale). The prices used by the Leveraged or the VIX Fund may differ from the value that would be realized if the investments were sold and the differences could be material to the financial statements.
The Funds disclose the fair value of their investments in a hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. See Note 2 in Item 1 of this Quarterly Report on Form 10-Q for further information.
Discounts on short-term securities purchased are amortized and reflected as Interest Income in the Statements of Operations.
Realized gains (losses) and changes in unrealized gain (loss) on open positions are determined on a specific identification basis and recognized in the Statements of Operations in the period in which the contract is closed or the changes occur, respectively.
Each Fund pays or will pay its respective brokerage commissions, including applicable exchange fees, NFA fees, give-up fees, pit brokerage fees and other transaction related fees and expenses charged in connection with trading activities for each Funds investment in U.S. Commodity Futures Trading Commission regulated investments. Brokerage commissions on futures contracts are recognized on a half-turn basis. The Sponsor is currently paying the brokerage commissions on the VIX futures contracts for the Matching VIX Funds.
-187-
Table of Contents
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Since the ProShares Ultra DJ-UBS Natural Gas Fund, ProShares UltraShort DJ-UBS Natural Gas Fund, ProShares Ultra VIX Short-Term Futures ETF and ProShares Short VIX Short-Term Futures ETF were conducting operations for only a portion of the year ended December 31, 2011, comparisons of positions in certain Financial Instruments held by each of ProShares Ultra DJ-UBS Natural Gas Fund, ProShares UltraShort DJ-UBS Natural Gas Fund, ProShares Ultra VIX Short-Term Futures ETF and ProShares Short VIX Short-Term Futures ETF for the three months ended March 31, 2012 to the three months ended March 31, 2011, have not been provided. As of March 31, 2012, each of the New Funds had not commenced investment operations; therefore, these quantitative and qualitative disclosures about market risk do not include comparisons of positions in certain Financial Instruments for the New Funds.
Quantitative Disclosure
Commodity Price Sensitivity
Each of the Commodity Funds and the Commodity Index Funds is exposed to commodity price risk through its holdings of Financial Instruments. The following tables provide information about each of the Commodity Funds and the Commodity Index Funds Financial Instruments, which were sensitive to commodity price risk. As of March 31, 2012 and 2011, each of the Commodity Funds and the Commodity Index Funds positions were as follows:
ProShares Ultra DJ-UBS Commodity:
As of March 31, 2012 and 2011, the ProShares Ultra DJ-UBS Commodity Fund was exposed to commodity price risk through its holding of swap agreements linked to the Dow Jones-UBS Commodity Index. The following tables provide information about the Funds swap positions as of March 31, 2012 and 2011, which were sensitive to commodity price risk.
Swap Agreements as of March 31, 2012
Reference Index |
Counterparty | Long or Short |
Index Close | Notional Amount at Value |
||||||||
Goldman Sachs | ||||||||||||
Dow Jones-UBS Commodity Index |
International | Long | $ | 141.9021 | $ | 4,458,414 | ||||||
Dow Jones-UBS Commodity Index |
UBS AG | Long | 141.9021 | 13,814,430 | ||||||||
Swap Agreements as of March 31, 2011 | ||||||||||||
Reference Index |
Counterparty | Long or Short |
Index Close | Notional Amount at Value |
||||||||
Goldman Sachs | ||||||||||||
Dow Jones-UBS Commodity Index |
International | Long | $ | 170.0975 | $ | 10,115,403 | ||||||
Dow Jones-UBS Commodity Index |
UBS AG | Long | 170.0975 | 33,092,599 |
The March 31, 2012 and 2011 swap notional amounts are calculated by multiplying units times the closing level of the Index. These notional amounts will increase (decrease) proportionally with increases (decreases) in the level of the Index. Additional gains (losses) associated with these contracts will be equal to any such subsequent increases (decreases) in notional amount, before accounting for spreads or financing costs associated with the swaps. The Fund will generally attempt to adjust its positions in Financial Instruments each day to have $2.00 of exposure to the Index for every $1.00 of net assets. While the above information properly represents the then current commodity price risk and is adequate for estimating the following days gains or losses, estimates of future values over longer periods should take the Funds daily rebalancing efforts into account. Future period returns, before fees and expenses, cannot be estimated simply by estimating the return of the Index and multiplying by two.
-188-
Table of Contents
See Item 1A. Risk Factors in the Trusts Annual Report on Form 10-K for the year ended December 31, 2011 filed with the U.S. Securities and Exchange Commission (SEC) on February 29, 2012 (the Form 10-K), for additional information regarding performance for periods longer than one day. Swap counterparty risk is generally limited to the amount of any unrealized gains, although in the event of a counterparty bankruptcy, there could be delays and costs associated with recovering collateral posted in segregated tri-party accounts at the Funds custodian bank.
ProShares UltraShort DJ-UBS Commodity:
As of March 31, 2012 and 2011, the ProShares UltraShort DJ-UBS Commodity Fund was exposed to inverse commodity price risk through its holding of swap agreements linked to the Dow Jones-UBS Commodity Index. The following tables provide information about the Funds short swap positions as of March 31, 2012 and 2011, which were sensitive to commodity price risk.
Swap Agreements as of March 31, 2012
Reference Index |
Counterparty | Long or Short |
Index Close | Notional Amount at Value |
||||||||
Goldman Sachs | ||||||||||||
Dow Jones-UBS Commodity Index |
International | Short | $ | 141.9021 | $ | (6,398,794 | ) | |||||
Dow Jones-UBS Commodity Index |
UBS AG | Short | 141.9021 | (11,213,743 | ) | |||||||
Swap Agreements as of March 31, 2011 | ||||||||||||
Reference Index |
Counterparty | Long or Short |
Index Close | Notional Amount at Value |
||||||||
Goldman Sachs | ||||||||||||
Dow Jones-UBS Commodity Index |
International | Short | $ | 170.0975 | $ | (1,256,091 | ) | |||||
Dow Jones-UBS Commodity Index |
UBS AG | Short | 170 .0975 | (3,945,426 | ) |
The March 31, 2012 and 2011 short swap notional amounts are calculated by multiplying units times the closing level of the Index. These short notional amounts will increase (decrease) proportionally with increases (decreases) in the level of the Index. Additional losses (gains) associated with these contracts will be equal to any such subsequent increases (decreases) in short notional amounts, before accounting for any spreads or financing costs associated with the swaps. The Fund will generally attempt to adjust its positions in Financial Instruments each day to have negative $2.00 of exposure to the Index for every $1.00 of net assets. While the above information properly represents the then current commodity price risk and is adequate for estimating the following days gains or losses, estimates of future values over longer periods should take the Funds daily rebalancing efforts into account. Future period returns, before fees and expenses, cannot be estimated simply by estimating the return of the Index and multiplying by negative two. See Item 1A. Risk Factors in the Form 10-K for additional information regarding performance for periods longer than one day. Swap counterparty risk is generally limited to the amount of any unrealized gains, although in the event of a counterparty bankruptcy, there could be delays and costs associated with recovering collateral posted in segregated tri-party accounts at the Funds custodian bank.
ProShares Ultra DJ-UBS Crude Oil:
As of March 31, 2012 and 2011, the ProShares Ultra DJ-UBS Crude Oil Fund was exposed to commodity price risk through its holding of Crude Oil futures contracts and its holding of swap agreements linked to the Dow Jones-UBS WTI Crude Oil Sub-Index. The following tables provide information about the Funds positions in these Financial Instruments as of March 31, 2012 and 2011, which were sensitive to commodity price risk.
-189-
Table of Contents
Futures Positions as of March 31, 2012 | ||||||||||||||||||||
Long or | Valuation | Contract | Notional Amount | |||||||||||||||||
Contract |
Short | Expiration | Contracts | Price | Multiplier | at Value | ||||||||||||||
Crude Oil (NYMEX) |
Long | May 2012 | 2,105 | $ | 103.02 | 1,000 | $ | 216,857,100 |
Swap Agreements as of March 31, 2012 | ||||||||||||
Reference Index |
Counterparty | Long or Short |
Index Close | Notional Amount at Value |
||||||||
Goldman Sachs | ||||||||||||
Dow Jones-UBS WTI Crude Oil Sub-Index |
International | Long | $ | 267.5859 | $ | 105,834,877 | ||||||
Dow Jones-UBS WTI Crude Oil Sub-Index |
Societe Generale S.A | Long | 267.5859 | 95,096,315 | ||||||||
Dow Jones-UBS WTI Crude Oil Sub-Index |
UBS AG | Long | 267.5859 | 125,826,238 |
Futures Positions as of March 31, 2011 | ||||||||||||||||||||
Long or | Valuation | Contract | Notional Amount | |||||||||||||||||
Contract |
Short | Expiration | Contracts | Price | Multiplier | at Value | ||||||||||||||
Crude Oil (NYMEX) |
Long | May 2011 | 2,085 | $ | 106.72 | 1,000 | $ | 222,511,200 |
Swap Agreements as of March 31, 2011 | ||||||||||||
Reference Index |
Counterparty | Long or Short |
Index Close | Notional Amount at Value |
||||||||
Goldman Sachs | ||||||||||||
Dow Jones-UBS WTI Crude Oil Sub-Index |
International | Long | $ | 291.0902 | $ | 142,520,893 | ||||||
Dow Jones-UBS WTI Crude Oil Sub-Index |
UBS AG | Long | 291.0902 | 177,392,224 |
The March 31, 2012 and 2011 futures notional amounts are calculated by multiplying the number of contracts held times the valuation price times the contract multiplier. The March 31, 2012 and 2011 swap notional amounts are calculated by multiplying the number of units times the closing level of the Index. These notional amounts will increase (decrease) proportionally with increases (decreases) in the price of the futures contract or the level of the Index, as applicable. Additional gains (losses) associated with these contracts will be equal to any such subsequent increases (decreases) in notional amount, before accounting for spreads or transaction or financing costs. The Fund will generally attempt to adjust its positions in Financial Instruments each day to have $2.00 of exposure to the Index for every $1.00 of net assets. While the above information properly represents the then current commodity price risk and is adequate for estimating the following days gains or losses, estimates of future values over longer periods should take the Funds daily rebalancing efforts into account. Future period returns, before fees and expenses, cannot be estimated simply by estimating the return of the Index and multiplying by two. See Item 1A. Risk Factors in the Form 10-K for additional information regarding performance for periods longer than one day. Swap counterparty risk is generally limited to the amount of any unrealized gains, although in the event of a counterparty bankruptcy, there could be delays and costs associated with recovering collateral posted in segregated tri-party accounts at the Funds custodian bank.
ProShares UltraShort DJ-UBS Crude Oil:
As of March 31, 2012 and 2011, the ProShares UltraShort DJ-UBS Crude Oil Fund was exposed to inverse commodity price risk through its holding of Crude Oil futures contracts and its holding of swap agreements linked to the Dow Jones-UBS WTI Crude Oil Sub-Index. The following tables provide information about the Funds positions in these Financial Instruments as of March 31, 2012 and 2011, which were sensitive to commodity price risk.
-190-
Table of Contents
Futures Positions as of March 31, 2012
|
||||||||||||||||||||
Long or | Valuation | Contract | Notional Amount | |||||||||||||||||
Contract |
Short | Expiration | Contracts | Price | Multiplier | at Value | ||||||||||||||
Crude Oil (NYMEX) |
Short | May 2012 | 1,211 | $ | 103.02 | 1,000 | $ | (124,757,220 | ) |
Swap Agreements as of March 31, 2012 | ||||||||||||
Reference Index |
Counterparty | Long or Short |
Index Close | Notional Amount at Value |
||||||||
Goldman Sachs | ||||||||||||
Dow Jones-UBS WTI Crude Oil Sub-Index |
International | Short | $ | 267.5859 | $ | (58,063,468 | ) | |||||
Dow Jones-UBS WTI Crude Oil Sub-Index |
Societe Generale S.A. | Short | 267.5859 | (69,771,793 | ) | |||||||
Dow Jones-UBS WTI Crude Oil Sub-Index |
UBS AG | Short | 267.5859 | (55,399,216 | ) |
Futures Positions as of March 31, 2011 | ||||||||||||||||||||
Long or | Valuation | Contract | Notional Amount |
|||||||||||||||||
Contract |
Short | Expiration | Contracts | Price | Multiplier | at Value | ||||||||||||||
Crude Oil (NYMEX) |
Short | May 2011 | 1,105 | $ | 106.72 | 1,000 | $ | (117,925,600 | ) |
Swap Agreements as of March 31, 2011 | ||||||||||||
Reference Index |
Counterparty | Long or Short |
Index Close | Notional Amount at Value |
||||||||
Goldman Sachs | ||||||||||||
Dow Jones-UBS WTI Crude Oil Sub-Index |
International | Short | $ | 291.0902 | $ | (70,184,997 | ) | |||||
Dow Jones-UBS WTI Crude Oil Sub-Index |
UBS AG | Short | 291.0902 | (85,507,876 | ) |
The March 31, 2012 and 2011 short futures notional amounts are calculated by multiplying the number of contracts held times the valuation price times the contract multiplier. The March 31, 2012 and 2011 short swap notional amounts are calculated by multiplying the number of units times the closing level of the Index. These short notional amounts will increase (decrease) proportionally with increases (decreases) in the price of the futures contract or the level of the Index, as applicable. Additional losses (gains) associated with these contracts will be equal to any such subsequent increases (decreases) in short notional amount, before accounting for spreads or transaction or financing costs. The Fund will generally attempt to adjust its positions in Financial Instruments each day to have negative $2.00 of exposure to the Index for every $1.00 of net assets. While the above information properly represents the then current commodity price risk and is adequate for estimating the following days gains or losses, estimates of future values over longer periods should take the Funds daily rebalancing efforts into account. Future period returns, before fees and expenses, cannot be estimated simply by estimating the return of the Index and multiplying by negative two. See Item 1A. Risk Factors in the Form 10-K for additional information regarding performance for periods longer than one day. Swap counterparty risk is generally limited to the amount of any unrealized gains, although in the event of a counterparty bankruptcy, there could be delays and costs associated with recovering collateral posted in segregated tri-party accounts at the Funds custodian bank.
ProShares Ultra DJ-UBS Natural Gas:
As of March 31, 2012, the ProShares DJ-UBS Natural Gas Fund was exposed to commodity price risk through its holding of Natural Gas futures contracts. The following tables provide information about the Funds positions in these Financial Instruments as of March 31, 2012, which were sensitive to commodity price risk.
-191-
Table of Contents
Futures Positions as of March 31, 2012 | ||||||||||||||||||||
Contract |
Long or Short |
Expiration | Contracts | Valuation Price |
Contract Multiplier |
Notional Amount at Value |
||||||||||||||
Natural Gas (NYMEX) |
Long | May 2012 | 3,404 | $ | 2.126 | 10,000 | $ | 72,369,040 |
The March 31, 2012 futures notional amount is calculated by multiplying the number of contracts held times the valuation price times the contract multiplier. The notional amount will increase (decrease) proportionally with increases (decreases) in the price of the futures contract, as applicable. Additional losses (gains) associated with these contracts will be equal to any such subsequent increases (decreases) in notional amount, before accounting for spreads or transaction or financing costs. The Fund will generally attempt to adjust its positions in Financial Instruments each day to have $2.00 of exposure to the Index for every $1.00 of net assets. While the above information properly represents the then current commodity price risk and is adequate for estimating the following days gains or losses, estimates of future values over longer periods should take the Funds daily rebalancing efforts into account. Future period returns, before fees and expenses, cannot be estimated simply by estimating the return of the Index and multiplying by two. See Item 1A. Risk Factors in the Form 10-K for additional information regarding performance for periods longer than one day.
ProShares UltraShort DJ-UBS Natural Gas:
As of March 31, 2012, the ProShares UltraShort DJ-UBS Natural Gas Fund was exposed to inverse commodity price risk through its holding of Natural Gas futures contracts. The following tables provide information about the Funds positions in these Financial Instruments as of March 31, 2012, which were sensitive to commodity price risk.
Futures Positions as of March 31, 2012 | ||||||||||||||||||||
Contract |
Long or Short |
Expiration | Contracts | Valuation Price |
Contract Multiplier |
Notional Amount at Value |
||||||||||||||
Natural Gas (NYMEX) |
Short | May 2012 | 2,072 | $ | 2.126 | 10,000 | $ | (44,050,720 | ) |
The March 31, 2012 short futures notional amount is calculated by multiplying the number of contracts held times the valuation price times the contract multiplier. The short notional amount will increase (decrease) proportionally with increases (decreases) in the price of the futures contract. Additional losses (gains) associated with these contracts will be equal to any such subsequent increases (decreases) in short notional amount, before accounting for spreads or transaction or financing costs. The Fund will generally attempt to adjust its positions in Financial Instruments each day to have negative $2.00 of exposure to the Index for every $1.00 of net assets. While the above information properly represents the then current commodity price risk and is adequate for estimating the following days gains or losses, estimates of future values over longer periods should take the Funds daily rebalancing efforts into account. Future period returns, before fees and expenses, cannot be estimated simply by estimating the return of the Index and multiplying by negative two. See Item 1A. Risk Factors in the Form 10-K for additional information regarding performance for periods longer than one day.
ProShares Ultra Gold:
As of March 31, 2012 and 2011, the ProShares Ultra Gold Fund was exposed to commodity price risk through its holding of Gold futures contracts and Gold forward agreements. The following tables provide information about the Funds positions in these Financial Instruments as of March 31, 2012 and 2011, which were sensitive to commodity price risk.
-192-
Table of Contents
Futures Positions as of March 31, 2012 | ||||||||||||||||||||
Contract |
Long or Short |
Expiration | Contracts | Valuation Price |
Contract Multiplier |
Notional Amount at Value |
||||||||||||||
Gold Futures (COMEX) |
Long | June 2012 | 2 | $ | 1,671.90 | 100 | $ | 334,380 |
Forward Agreements as of March 31, 2012 | ||||||||||||
Reference Index |
Counterparty | Long or Short |
Valuation Price |
Notional Amount at Value |
||||||||
Goldman Sachs | ||||||||||||
0.995 Fine Troy Ounce Gold |
International | Long | $ | 1,662.69 | $ | 177,608,546 | ||||||
0.995 Fine Troy Ounce Gold |
Societe Generale S.A. | Long | 1,662.69 | 184,392,321 | ||||||||
0.995 Fine Troy Ounce Gold |
UBS AG | Long | 1,662.69 | 401,373,366 |
Futures Positions as of March 31, 2011 | ||||||||||||||||||||
Contract |
Long or Short |
Expiration | Contracts | Valuation Price |
Contract Multiplier |
Notional Amount at Value |
||||||||||||||
Gold Futures (COMEX) |
Long | June 2011 | 59 | $ | 1,439.90 | 100 | $ | 8,495,410 |
Forward Agreements as of March 31, 2011 | ||||||||||||
Reference Index |
Counterparty | Long or Short |
Valuation Price |
Notional Amount at Value |
||||||||
Goldman Sachs | ||||||||||||
0.995 Fine Troy Ounce Gold |
International | Long | $ | 1,439.14 | $ | 126,241,361 | ||||||
0.995 Fine Troy Ounce Gold |
UBS AG | Long | 1,439.14 | 366,692,872 |
The March 31, 2012 and 2011 futures notional amounts are calculated by multiplying the number of contracts held times the valuation price times the contract multiplier. The March 31, 2012 and 2011 forward notional amounts equal units multiplied by the forward price. These notional amounts will increase (decrease) proportionally with increases (decreases) in the price of the futures contract or forward price, as applicable. Additional gains (losses) associated with these contracts will be equal to any such subsequent increases (decreases) in notional amount, before accounting for spreads or transaction or financing costs. The Fund will generally attempt to adjust its positions in Financial Instruments each day to have $2.00 of exposure to the Index for every $1.00 of net assets. While the above information properly represents the then current commodity price risk and is adequate for estimating the following days gains or losses, estimates of future values over longer periods should take the Funds daily rebalancing efforts into account. Future period returns, before fees and expenses, cannot be estimated simply by estimating the return of the Index and multiplying by two. See Item 1A. Risk Factors in the Form 10-K for additional information regarding performance for periods longer than one day. Counterparty risk related to the forward agreements is generally limited to the amount of any unrealized gains, although in the event of a counterparty bankruptcy, there could be delays and costs associated with recovering collateral posted in segregated tri-party accounts at the Funds custodian bank.
ProShares UltraShort Gold:
As of March 31, 2012 and 2011, the ProShares UltraShort Gold Fund was exposed to inverse commodity price risk through its holding of Gold futures contracts and Gold forward agreements. The following tables provide information about the Funds positions in these Financial Instruments as of March 31, 2012 and 2011, which were sensitive to commodity price risk.
-193-
Table of Contents
Futures Positions as of March 31, 2012 | ||||||||||||||||||||
Contract |
Long or Short |
Expiration | Contracts | Valuation Price |
Contract Multiplier |
Notional Amount at Value |
||||||||||||||
Gold Futures (COMEX) |
Short | June 2012 | 2 | $ | 1,671.90 | 100 | $ | (334,380 | ) |
Forward Agreements as of March 31, 2012 | ||||||||||||
Reference Index |
Counterparty | Long or Short |
Valuation Price |
Notional Amount at Value |
||||||||
Goldman Sachs | ||||||||||||
0.995 Fine Troy Ounce Gold |
International | Short | $ | 1,662.69 | $ | (80,138,333 | ) | |||||
0.995 Fine Troy Ounce Gold |
Societe Generale S.A. | Short | 1,662.69 | (105,248,277 | ) | |||||||
0.995 Fine Troy Ounce Gold |
UBS AG | Short | 1,662.69 | (108,656,792 | ) |
Futures Positions as of March 31, 2011 | ||||||||||||||||||||
Contract |
Long or Short |
Expiration | Contracts | Valuation Price |
Contract Multiplier |
Notional Amount at Value |
||||||||||||||
Gold Futures (COMEX) |
Short | June 2011 | 56 | $ | 1,439.90 | 100 | $ | (8,063,440 | ) |
Forward Agreements as of March 31, 2011 | ||||||||||||
Reference Index |
Counterparty | Long or Short |
Valuation Price |
Notional Amount at Value |
||||||||
Goldman Sachs | ||||||||||||
0.995 Fine Troy Ounce Gold |
International | Short | $ | 1,439.14 | $ | (40,580,870 | ) | |||||
0.995 Fine Troy Ounce Gold |
UBS AG | Short | 1,439.14 | (113,548,146 | ) | |||||||
The March 31, 2012 and 2011 short futures notional amounts are calculated by multiplying the number of contracts held times the valuation price times the contract multiplier. The March 31, 2012 and 2011 short forward notional amounts equal units multiplied by the forward price. These short notional amounts will increase (decrease) proportionally with increases (decreases) in the price of the futures contract or forward price, as applicable. Additional losses (gains) associated with these contracts will be equal to any such subsequent increases (decreases) in notional amounts, before accounting for spreads or transaction or financing costs. The Fund will generally attempt to adjust its positions in Financial Instruments each day to have negative $2.00 of short exposure to the Index for every $1.00 of net assets. While the above information properly represents the then current commodity price risk and is adequate for estimating the following days gains or losses, estimates of future values over longer periods should take the Funds daily rebalancing efforts into account. Future period returns, before fees and expenses, cannot be estimated simply by estimating the return of the Index and multiplying by negative two. See Item 1A. Risk Factors in the Form 10-K for additional information regarding performance for periods longer than one day. Counterparty risk related to the forward agreements is generally limited to the amount of any unrealized gains, although in the event of a counterparty bankruptcy, there could be delays and costs associated with recovering collateral posted in segregated tri-party accounts at the Funds custodian bank.
ProShares Ultra Silver:
As of March 31, 2012 and 2011, the ProShares Ultra Silver Fund was exposed to commodity price risk through its holding of Silver futures contracts and Silver forward agreements. The following tables provide information about the Funds positions in these Financial Instruments as of March 31, 2012 and 2011, which were sensitive to commodity price risk.
-194-
Table of Contents
Futures Positions as of March 31, 2012 | ||||||||||||||||||||
Contract |
Long or Short |
Expiration | Contracts | Valuation Price |
Contract Multiplier |
Notional Amount at Value |
||||||||||||||
Silver Futures (COMEX) |
Long | May 2012 | 2 | $ | 32.484 | 5,000 | $ | 324,840 |
Forward Agreements as of March 31, 2012 | ||||||||||||
Reference Index |
Counterparty | Long or Short |
Valuation Price |
Notional Amount at Value |
||||||||
Goldman Sachs | ||||||||||||
0.999 Fine Troy Ounce Silver |
International | Long | $ | 32.4347 | $ | 448,403,241 | ||||||
0.999 Fine Troy Ounce Silver |
Societe Generale S.A. | Long | 32.4347 | 500,953,942 | ||||||||
0.999 Fine Troy Ounce Silver |
UBS AG | Long | 32.4347 | 741,068,026 |
Futures Positions as of March 31, 2011 | ||||||||||||||||||||
Contract |
Long or Short |
Expiration | Contracts | Valuation Price |
Contract Multiplier |
Notional Amount at Value |
||||||||||||||
Silver Futures (COMEX) |
Long | May 2011 | 404 | $ | 37.888 | 5,000 | $ | 76,533,760 |
Forward Agreements as of March 31, 2011 | ||||||||||||
Reference Index |
Counterparty | Long or Short |
Valuation Price |
Notional Amount at Value |
||||||||
Goldman Sachs | ||||||||||||
0.999 Fine Troy Ounce Silver |
International | Long | $ | 37.8749 | $ | 463,997,825 | ||||||
0.999 Fine Troy Ounce Silver |
UBS AG | Long | 37.8749 | 1,573,474,846 |
The March 31, 2012 and 2011 futures notional amounts are calculated by multiplying the number of contracts held times the valuation price times the contract multiplier. The March 31, 2012 and 2011 forward notional amounts equal units multiplied by the forward price. These notional amounts will increase (decrease) proportionally with increases (decreases) in the price of the futures contract or forward price, as applicable. Additional gains (losses) associated with these contracts will be equal to any such subsequent increases (decreases) in notional amounts, before accounting for spreads or transaction or financing costs. The Fund will generally attempt to adjust its positions in Financial Instruments each day to have $2.00 of exposure to the Index for every $1.00 of net assets. While the above information properly represents the then current commodity price risk and is adequate for estimating the following days gains or losses, estimates of future values over longer periods should take the Funds daily rebalancing efforts into account. Future period returns, before fees and expenses, cannot be estimated simply by estimating the return of the Index and multiplying by two. See Item 1A. Risk Factors in the Form 10-K for additional information regarding performance for periods longer than one day. Counterparty risk related to the forward agreements is generally limited to the amount of any unrealized gains, although in the event of a counterparty bankruptcy, there could be delays and costs associated with recovering collateral posted in segregated tri-party accounts at the Funds custodian bank.
ProShares UltraShort Silver:
As of March 31, 2012 and 2011, the ProShares UltraShort Silver Fund was exposed to inverse commodity price risk through its holding of Silver futures contracts and Silver forward agreements. The following tables provide information about the Funds positions in these Financial Instruments as of March 31, 2012 and 2011, which were sensitive to commodity price risk.
-195-
Table of Contents
Futures Positions as of March 31, 2012
Contract |
Long or Short |
Expiration | Contracts | Valuation Price |
Contract Multiplier |
Notional Amount at Value |
||||||||||||||||||
Silver Futures (COMEX) |
Short | May 2012 | 2 | $ | 32.484 | 5,000 | $ | (324,840 | ) |
Forward Agreements as of March 31, 2012 | ||||||||||||
Reference Index |
Counterparty | Long or Short |
Valuation Price |
Notional Amount at Value |
||||||||
Goldman Sachs | ||||||||||||
0.999 Fine Troy Ounce Silver |
International | Short | $ | 32.4347 | $ | (153,983,738 | ) | |||||
0.999 Fine Troy Ounce Silver |
Societe Generale S.A. | Short | 32.4347 | (131,522,709 | ) | |||||||
0.999 Fine Troy Ounce Silver |
UBS AG | Short | 32.4347 | (112,548,409 | ) |
Futures Positions as of March 31, 2011 | ||||||||||||||||||||||||
Contract |
Long or Short |
Expiration | Contracts | Valuation Price |
Contract Multiplier |
Notional Amount at Value |
||||||||||||||||||
Silver Futures (COMEX) |
Short | May 2011 | 23 | $ | 37 .888 | 5,000 | $ | (4,357,120 | ) |
Forward Agreements as of March 31, 2011 | ||||||||||||
Reference Index |
Counterparty | Long or Short |
Valuation Price |
Notional Amount at Value |
||||||||
Goldman Sachs | ||||||||||||
0.999 Fine Troy Ounce Silver |
International | Short | $ | 37 .8749 | $ | (64,671,392 | ) | |||||
0.999 Fine Troy Ounce Silver |
UBS AG | Short | 37 .8749 | (191,571,244 | ) |
The March 31, 2012 and 2011 short futures notional amounts are calculated by multiplying the number of contracts held times the valuation price times the contract multiplier. The March 31, 2012 and 2011 short forward notional amounts equal units multiplied by the forward price. These short notional amounts will increase (decrease) proportionally with increases (decreases) in the price of the futures contract or forward price, as applicable. Additional losses (gains) associated with these contracts will be equal to any such subsequent increases (decreases) in short notional amounts, before accounting for spreads or transaction or financing costs. The Fund will generally attempt to adjust its positions in Financial Instruments each day to have negative $2.00 of short exposure to the Index for every $1.00 of net assets. While the above information properly represents the then current commodity price risk and is adequate for estimating the following days gains or losses, estimates of future values over longer periods should take the Funds daily rebalancing efforts into account. Future period returns, before fees and expenses, cannot be estimated simply by estimating the return of the Index and multiplying by negative two. See Item 1A. Risk Factors in the Form 10-K for additional information regarding performance for periods longer than one day. Counterparty risk related to the forward agreements is generally limited to the amount of any unrealized gains, although in the event of a counterparty bankruptcy, there could be delays and costs associated with recovering collateral posted in segregated tri-party accounts at the Funds custodian bank.
Exchange Rate Sensitivity
Each of the Currency Funds is exposed to exchange rate risk through its holdings of Financial Instruments. The following tables provide information about each of the Currency Funds Financial Instruments, which are sensitive to changes in exchange rates. As of March 31, 2012 and 2011, each of the Currency Funds positions were as follows:
-196-
Table of Contents
ProShares Ultra Euro:
As of March 31, 2012 and 2011, the ProShares Ultra Euro Fund was exposed to exchange rate price risk through its holdings of Euro/USD foreign currency forward contracts. The following tables provide information about the Funds positions in these Financial Instruments as of March 31, 2012 and 2011, which were sensitive to exchange rate price risk.
Foreign Currency Forward Contracts as of March 31, 2012 | ||||||||||||||||||||
Reference Currency |
Counterparty | Long or Short |
Settlement Date |
Euro | Forward Rate |
Market Value USD |
||||||||||||||
Goldman Sachs | ||||||||||||||||||||
Euro |
International | Long | 04/13/12 | 7,341,825 | 1.3338 | $ | 9,792,168 | |||||||||||||
Euro |
UBS AG | Long | 04/13/12 | 8,017,800 | 1.3338 | 10,693,751 | ||||||||||||||
Goldman Sachs | ||||||||||||||||||||
Euro |
International | Short | 04/13/12 | (3,925,900 | ) | 1.3338 | (5,236,174 | ) | ||||||||||||
Euro |
UBS AG | Short | 04/13/12 | (87,400 | ) | 1.3338 | (116,569 | ) | ||||||||||||
Foreign Currency Forward Contracts as of March 31, 2011 | ||||||||||||||||||||
Reference Currency |
Counterparty | Long or Short |
Settlement Date |
Euro | Forward Rate |
Market Value USD |
||||||||||||||
Goldman Sachs | ||||||||||||||||||||
Euro |
International | Long | 04/08/11 | 6,494,625 | 1 .4172 | $ | 9,204,492 | |||||||||||||
Euro |
UBS AG | Long | 04/08/11 | 6,162,000 | 1 .4172 | 8,733,080 | ||||||||||||||
Goldman Sachs | ||||||||||||||||||||
Euro |
International | Short | 04/08/11 | (277,300 | ) | 1 .4172 | (393,003 | ) | ||||||||||||
Euro |
UBS AG | Short | 04/08/11 | (151,300 | ) | 1 .4172 | (214,430 | ) |
The March 31, 2012 and 2011 USD market value equals the number of Euros multiplied by the forward rate. These notional amounts will increase (decrease) proportionally with increases (decreases) in the forward price. The Fund will generally attempt to adjust its positions in Financial Instruments each day to have $2.00 of exposure to the Euro for every $1.00 of net assets. While the above information properly represents the then current exchange rate price risk and is adequate for estimating the following days gains or losses, estimates of future values over longer periods should take the Funds daily rebalancing efforts into account. Future period returns, before fees and expenses, cannot be estimated simply by estimating the appreciation or depreciation of the Euro and multiplying by two. See Item 1A. Risk Factors in the Form 10-K for additional information regarding performance for periods longer than one day. Counterparty risk related to foreign currency forward contracts is generally limited to the amount of any unrealized gains, although in the event of a counterparty bankruptcy, there could be delays and costs associated with recovering collateral posted in segregated tri-party accounts at the Funds custodian bank.
ProShares UltraShort Euro:
As of March 31, 2012 and 2011, the ProShares UltraShort Euro Fund was exposed to inverse exchange rate price risk through its holdings of Euro/USD foreign currency forward contracts. The following tables provide information about the Funds positions in these Financial Instruments as of March 31, 2012 and 2011, which were sensitive to exchange rate price risk.
-197-
Table of Contents
Foreign Currency Forward Contracts as of March 31, 2012 | ||||||||||||||||||||
Reference Currency |
Counterparty | Long or Short |
Settlement Date |
Euro | Forward Rate |
Market Value USD |
||||||||||||||
Goldman Sachs | ||||||||||||||||||||
Euro |
International | Long | 04/13/12 | 167,089,600 | 1.3338 | $ | 222,855,962 | |||||||||||||
Euro |
UBS AG | Long | 04/13/12 | 87,767,200 | 1.3338 | 117,059,612 | ||||||||||||||
Goldman Sachs | ||||||||||||||||||||
Euro |
International | Short | 04/13/12 | (681,701,025 | ) | 1.3338 | (909,219,589 | ) | ||||||||||||
Euro |
UBS AG | Short | 04/13/12 | (801,759,700 | ) | 1.3338 | (1,069,347,996 | ) | ||||||||||||
Foreign Currency Forward Contracts as of March 31, 2011 | ||||||||||||||||||||
Reference Currency |
Counterparty | Long or Short |
Settlement Date |
Euro | Forward Rate |
Market Value USD |
||||||||||||||
Goldman Sachs | ||||||||||||||||||||
Euro |
International | Long | 04/08/11 | 59,682,500 | 1 .4172 | $ | 84,584,881 | |||||||||||||
Euro |
UBS AG | Long | 04/08/11 | 65,255,600 | 1 .4172 | 92,483,344 | ||||||||||||||
Goldman Sachs | ||||||||||||||||||||
Euro |
International | Short | 04/08/11 | (333,350,925 | ) | 1 .4172 | (472,440,805 | ) | ||||||||||||
Euro |
UBS AG | Short | 04/08/11 | (343,025,700 | ) | 1 .4172 | (486,152,357 | ) |
The March 31, 2012 and 2011 USD market values equal the number of Euros multiplied by the forward rate. These short notional amounts will increase (decrease) proportionally with increases (decreases) in the forward price. The Fund will generally attempt to adjust its positions in Financial Instruments each day to have negative $2.00 of short exposure to the Euro for every $1.00 of net assets. While the above information properly represents the then current exchange rate price risk and is adequate for estimating the following days gains or losses, estimates of future values over longer periods should take the Funds daily rebalancing efforts into account. Future period returns, before fees and expenses, cannot be estimated simply by estimating the appreciation or depreciation of the Euro and multiplying by negative two. See Item 1A. Risk Factors in the Form 10-K for additional information regarding performance for periods longer than one day. Counterparty risk related to foreign currency forward contracts is generally limited to the amount of any unrealized gains, although in the event of a counterparty bankruptcy, there could be delays and costs associated with recovering collateral posted in segregated tri-party accounts at the Funds custodian bank.
ProShares Ultra Yen:
As of March 31, 2012 and 2011, the ProShares Ultra Yen Fund was exposed to exchange rate price risk through its holdings of Yen/USD foreign currency forward contracts. The following table provides information about the Funds positions in these Financial Instruments as of March 31, 2012 and 2011, which were sensitive to exchange rate price risk.
Foreign Currency Forward Contracts as of March 31, 2012 | ||||||||||||||||||||
Reference Currency |
Counterparty | Long or Short |
Settlement Date |
Yen | Forward Rate |
Market Value USD |
||||||||||||||
Goldman Sachs | ||||||||||||||||||||
Yen |
International | Long | 04/13/12 | 348,140,000 | 0.012080 | $ | 4,205,479 | |||||||||||||
Yen |
UBS AG | Long | 04/13/12 | 471,250,000 | 0.012080 | 5,692,630 | ||||||||||||||
Goldman Sachs | ||||||||||||||||||||
Yen |
International | Short | 04/13/12 | (20,140,000 | ) | 0.012080 | (243,288 | ) | ||||||||||||
Yen |
UBS AG | Short | 04/13/12 | (20,320,000 | ) | 0.012080 | (245,463 | ) |
-198-
Table of Contents
Foreign Currency Forward Contracts as of March 31, 2011 | ||||||||||||||||||||
Reference Currency |
Counterparty | Long or Short |
Settlement Date |
Yen | Forward Rate |
Market Value USD |
||||||||||||||
Goldman Sachs | ||||||||||||||||||||
Yen |
International | Long | 04/08/11 | 356,950,000 | 0.012022 | $ | 4,291,341 | |||||||||||||
Yen |
UBS AG | Long | 04/08/11 | 207,680,000 | 0.012022 | 2,496,780 | ||||||||||||||
Goldman Sachs | ||||||||||||||||||||
Yen |
International | Short | 04/08/11 | (19,190,000 | ) | 0.012022 | (230,707 | ) | ||||||||||||
Yen |
UBS AG | Short | 04/08/11 | (16,980,000 | ) | 0.012022 | (204,138 | ) |
The March 31, 2012 and 2011 USD market values equal the number of Yen multiplied by the forward rate. These notional amounts will increase (decrease) proportionally with increases (decreases) in the forward price. The Fund will generally attempt to adjust its positions in Financial Instruments each day to have $2.00 of exposure to the Yen for every $1.00 of net assets. While the above information properly represents the then current exchange rate price risk and is adequate for estimating the following days gains or losses, estimates of future values over longer periods should take the Funds daily rebalancing efforts into account. Future period returns, before fees and expenses, cannot be estimated simply by estimating the appreciation or depreciation of the Yen and multiplying by two. See Item 1A. Risk Factors in the Form 10-K for additional information regarding performance for periods longer than one day. Counterparty risk related to foreign currency forward contracts is generally limited to the amount of any unrealized gains, although in the event of a counterparty bankruptcy, there could be delays and costs associated with recovering collateral posted in segregated tri-party accounts at the Funds custodian bank.
ProShares UltraShort Yen:
As of March 31, 2012 and 2011, the ProShares UltraShort Yen Fund was exposed to inverse exchange rate price risk through its holdings of Yen/USD foreign currency forward contracts. The following tables provide information about the Funds positions in these Financial Instruments as of March 31, 2012 and 2011, which were sensitive to exchange rate price risk.
Foreign Currency Forward Contracts as of March 31, 2012 | ||||||||||||||||||||
Reference Currency |
Counterparty | Long or Short |
Settlement Date |
Yen | Forward Rate |
Market Value USD |
||||||||||||||
Goldman Sachs | ||||||||||||||||||||
Yen |
International | Long | 04/13/12 | 761,210,000 | 0.012080 | $ | 9,195,303 | |||||||||||||
Yen |
UBS AG | Long | 04/13/12 | 7,528,300,000 | 0.012080 | 90,940,742 | ||||||||||||||
Goldman Sachs | ||||||||||||||||||||
Yen |
International | Short | 04/13/12 | (22,118,920,000 | ) | 0.012080 | (267,193,258 | ) | ||||||||||||
Yen |
UBS AG | Short | 04/13/12 | (32,537,250,000 | ) | 0.012080 | (393,045,132 | ) | ||||||||||||
Foreign Currency Forward Contracts as of March 31, 2011 | ||||||||||||||||||||
Reference Currency |
Counterparty | Long or Short |
Settlement Date |
Yen | Forward Rate |
Market Value USD |
||||||||||||||
Goldman Sachs | ||||||||||||||||||||
Yen |
International | Long | 04/08/11 | 3,791,430,000 | 0.012022 | $ | 45,581,512 | |||||||||||||
Yen |
UBS AG | Long | 04/08/11 | 14,553,600,000 | 0.012022 | 174,966,989 | ||||||||||||||
Goldman Sachs | ||||||||||||||||||||
Yen |
International | Short | 04/08/11 | (30,342,530,000 | ) | 0.012022 | (364,785,422 | ) | ||||||||||||
Yen |
UBS AG | Short | 04/08/11 | (49,300,010,000 | ) | 0.012022 | (592,696,948 | ) |
-199-
Table of Contents
The March 31, 2012 and 2011 USD market values equal the number of Yen multiplied by the forward rate. These short notional amounts will increase (decrease) proportionally with increases (decreases) in the forward price. The Fund will generally attempt to adjust its positions in Financial Instruments each day to have negative $2.00 of short exposure to the Yen for every $1.00 of net assets. While the above information properly represents the then current exchange rate price risk and is adequate for estimating the following days gains or losses, estimates of future values over longer periods should take the Funds daily rebalancing efforts into account. Future period returns, before fees and expenses, cannot be estimated simply by estimating the appreciation or depreciation of the Yen and multiplying by negative two. See Item 1A. Risk Factors in the Form 10-K for additional information regarding performance for periods longer than one day. Counterparty risk related to foreign currency forward contracts is generally limited to the amount of any unrealized gains, although in the event of a counterparty bankruptcy, there could be delays and costs associated with recovering collateral posted in segregated tri-party accounts at the Funds custodian bank.
Equity Market Volatility Sensitivity
Each of the VIX Funds is exposed to equity market volatility risk through its holdings of Financial Instruments. The following tables provide information about each of the VIX Funds Financial Instruments, which are sensitive to changes in equity market volatility indexes. As of March 31, 2012, each of the VIX Funds positions were as follows:
ProShares Ultra VIX Short-Term Futures ETF
As of March 31, 2012, the ProShares Ultra VIX Short-Term Futures ETF Fund was exposed to equity market volatility risk through its holding of VIX futures contracts and its holding of swap agreements linked to the S&P 500 VIX Short-Term Futures Index. The following tables provide information about the Funds positions in these Financial Instruments as of March 31, 2012, which were sensitive to equity market volatility risk.
Futures Positions as of March 31, 2012 | ||||||||||||||||||||||||
Contract |
Long or Short |
Expiration | Contracts | Valuation Price |
Contract Multiplier |
Notional Amount at Value |
||||||||||||||||||
VIX Futures (CBOE) |
Long | April 2012 | 6,911 | $ | 16.80 | 1,000 | $ | 116,104,800 | ||||||||||||||||
VIX Futures (CBOE) |
Long | May 2012 | 5,028 | 19.00 | 1,000 | 95,532,000 |
Swap Agreements as of March 31, 2012 | ||||||||||||||
Reference Index |
Counterparty | Long or Short |
Index Close | Notional Amount at Value |
||||||||||
S&P 500 VIX Short-Term Futures Index |
Societe Generale S.A. | Long | 6,106.05 | 28,698,435 |
ProShares VIX Short-Term Futures ETF
As of March 31, 2012 and 2011, the ProShares VIX Short-Term Futures ETF Fund was exposed to equity market volatility risk through its holding of VIX futures contracts. The following table provides information about the Funds positions in VIX futures contracts as of March 31, 2012 and 2011, which were sensitive to equity market volatility risk.
Futures Positions as of March 31, 2012 | ||||||||||||||||||||||||
Contract |
Long or Short |
Expiration | Contracts | Valuation Price |
Contract Multiplier |
Notional Amount at Value |
||||||||||||||||||
VIX Futures (CBOE) |
Long | April 2012 | 4,156 | $ | 16.80 | 1,000 | $ | 69,820,800 | ||||||||||||||||
VIX Futures (CBOE) |
Long | May 2012 | 3,021 | 19.00 | 1,000 | 57,399,000 |
-200-
Table of Contents
Futures Positions as of March 31, 2011 | ||||||||||||||||||||||||
Contract |
Long or Short |
Expiration | Contracts | Valuation Price |
Contract Multiplier |
Notional Amount at Value |
||||||||||||||||||
VIX Futures (CBOE) |
Long | April 2011 | 832 | $ | 19.30 | 1,000 | $ | 16,057,600 | ||||||||||||||||
VIX Futures (CBOE) |
Long | May 2011 | 768 | 20.80 | 1,000 | 15,974,400 |
ProShares Short VIX Short-Term Futures ETF
As of March 31, 2012, the ProShares Short VIX Short-Term Futures ETF Fund was exposed to inverse equity market volatility risk through its holding of VIX futures contracts. The following table provides information about the Funds positions in VIX futures contracts as of March 31, 2012, which were sensitive to equity market volatility risk.
Futures Positions as of March 31, 2012 | ||||||||||||||||||||||||
Contract |
Long or Short |
Expiration | Contracts | Valuation Price |
Contract Multiplier |
Notional Amount at Value |
||||||||||||||||||
VIX Futures (CBOE) |
Short | April 2012 | 964 | $ | 16.80 | 1,000 | $ | (16,195,200 | ) | |||||||||||||||
VIX Futures (CBOE) |
Short | May 2012 | 701 | $ | 19.00 | 1,000 | $ | (13,319,000 | ) |
ProShares VIX Mid-Term Futures ETF
As of March 31, 2012 and 2011, the ProShares VIX Mid-Term Futures ETF Fund was exposed to equity market volatility risk through its holding of VIX futures contracts. The following table provides information about the Funds positions in VIX futures contracts as of March 31, 2012 and 2011, which were sensitive to equity market volatility risk.
Futures Positions as of March 31, 2012 | ||||||||||||||||||||
Contract |
Long or Short |
Expiration | Contracts | Valuation Price |
Contract Multiplier |
Notional
Amount at Value |
||||||||||||||
VIX Futures (CBOE) |
Long | July 2012 | 825 | $ | 22.05 | 1,000 | $ | 18,191,250 | ||||||||||||
VIX Futures (CBOE) |
Long | August 2012 | 1,424 | 23.40 | 1,000 | 33,321,600 | ||||||||||||||
VIX Futures (CBOE) |
Long | September 2012 | 1,424 | 24.70 | 1,000 | 35,172,800 | ||||||||||||||
VIX Futures (CBOE) |
Long | October 2012 | 600 | 25.75 | 1,000 | 15,450,000 | ||||||||||||||
Futures Positions as of March 31, 2011 | ||||||||||||||||||||
Contract |
Long or Short |
Expiration | Contracts | Valuation Price |
Contract Multiplier |
Notional Amount at Value |
||||||||||||||
VIX Futures (CBOE) |
Long | July 2011 | 51 | $ | 22.00 | 1,000 | $ | 1,122,000 | ||||||||||||
VIX Futures (CBOE) |
Long | August 2011 | 98 | 22.40 | 1,000 | 2,195,200 | ||||||||||||||
VIX Futures (CBOE) |
Long | September 2011 | 99 | 23.20 | 1,000 | 2,296,800 | ||||||||||||||
VIX Futures (CBOE) |
Long | October 2011 | 47 | 23.80 | 1,000 | 1,118,600 |
-201-
Table of Contents
Qualitative Disclosure
As described above in Item 2 of this Quarterly Report on Form 10-Q, it is the investment objective of each Geared Fund to seek daily investment results, before fees and expenses, which correspond to a multiple, the inverse or an inverse multiple of the daily performance, whether positive or negative, of its corresponding benchmark. Each UltraPro Fund will seek daily investment results (before fees and expenses) that correspond to three times (3x) the daily performance of its corresponding benchmark. Each Ultra Fund seeks or will seek daily investment results (before fees and expenses) that correspond to twice (2x) the daily performance of its corresponding benchmark. Each Short Fund will seek daily investment results (before fees and expenses) that correspond to the inverse (-1x) of the daily performance of its corresponding benchmark. Each UltraShort Fund seeks or will seek daily investment results (before fees and expenses) that correspond to twice the inverse (-2x) of the daily performance of its corresponding benchmark. Each UltraPro Fund will seek daily investment results (before fees and expenses) that correspond to three times the inverse (-3x) of the daily performance of its corresponding benchmark. Each Matching VIX Fund seeks daily investment results (before fees and expenses) that match the performance of a benchmark. The Geared Funds do not seek to achieve these stated investment objectives over a period of time greater than one day because mathematical compounding prevents the Geared Funds from achieving such results. Performance over longer periods of time will be influenced not only by the cumulative period performance of the corresponding benchmark but equally by the intervening volatility of the benchmark as well as fees and expenses, including costs associated with the use of Financial Instruments such as financing costs and trading spreads. Future period returns, before fees and expenses, cannot be estimated simply by estimating the percent change in the corresponding benchmark and multiplying by two or negative two. Investors should monitor their ProShares holdings consistent with their strategies, as frequently as daily. See Item 1A. Risk Factors in the Form 10-K for additional information regarding performance for periods longer than one day. The Matching VIX Funds seek to achieve their stated investment objective both over a single day and over time. The Managed Futures Funds will seek to achieve their stated investment objective over time.
Primary Market Risk Exposure
Each Funds investment objective and corresponding benchmark defines the primary market risks that the Funds are exposed to. For example, the primary market risk that the ProShares Ultra DJ-UBS Crude Oil and the ProShares UltraShort DJ-UBS Crude Oil Funds are exposed to are direct and inverse exposure, respectively, to the price of crude oil as measured by the return of holding and periodically rolling crude oil futures contracts (the Dow Jones-UBS Commodity Index and its sub-indexes are based on the price of rolling futures positions, rather than on the cash price for immediate delivery of the corresponding commodity).
Each Funds exposure to market risk is further influenced by a number of factors, including the liquidity of the markets in which the contracts are traded and the relationships among the contracts held. The inherent uncertainty of each Funds trading as well as the development of drastic market occurrences could ultimately lead to a loss of all or substantially all of investors capital.
As described above in Item 2 of this Quarterly Report on Form 10-Q, trading in certain futures contracts or forward agreements involves each Fund entering into contractual commitments to purchase or sell a commodity underlying a Funds benchmark at a specified date and price, should it hold such futures contracts or forward agreements into the deliverable period. Should a Fund enter into a contractual commitment to sell a physical commodity, it is required to make delivery of that commodity at the contract price and then repurchase the contract at prevailing market prices or settle in cash. Since the repurchase price to which the value of a commodity can rise is unlimited, entering into commitments to sell commodities would expose a Fund to theoretically unlimited risk.
Commodity Price Sensitivity
As further described in Item 1A. Risk Factors in the Form 10-K, the value of the Shares of each Fund relates directly to the value of, and realized profit or loss from, the Financial Instruments and other assets held by the Fund and fluctuations in the price of these assets could materially adversely affect an investment in the Shares. With
-202-
Table of Contents
regard to the Commodity Index Funds or the Commodity Funds, several factors may affect the price of a commodity underlying a Commodity Index Fund or a Commodity Fund, and in turn, the Financial Instruments and other assets, if any, owned by such a Fund. The impact of changes in the price of a physical commodity or of a commodity index (comprised of commodity futures contracts) will affect investors differently depending upon the Fund in which investors invest. Daily increases in the price of an underlying commodity or commodity index will negatively impact the daily performance of Shares of a Short Fund, an UltraShort Fund or an UltraPro Short Fund and daily decreases in the price of an underlying commodity or commodity index will negatively impact the daily performance of Shares of an UltraPro Fund or an Ultra Fund.
Additionally, performance over time is a cumulative effect of geometrically linking each days leveraged or inverse leveraged returns. For instance, if a corresponding benchmark was up 10% and then down 10%, which would result in a (1.1*0.9)-1 = -1% period benchmark return, the two-day period return for a theoretical two-times fund would be equal to a (1.2 *0.8)-1 = -4% period Fund return (rather than simply two times the period return of the benchmark).
Exchange Rate Sensitivity
As further described in Item 1A. Risk Factors in the Form 10-K, the value of the Shares of each Fund relates directly to the value of, and realized profit or loss from, the Financial Instruments and other assets held by the Fund and fluctuations in the price of these assets could materially adversely affect an investment in the Shares. With regard to the Currency Funds or the Currency Index Funds, several factors may affect the value of the foreign currencies or the U.S. Dollar, and, in turn, the Financial Instruments and other assets, if any, owned by a Fund. The impact of changes in the price of a currency will affect investors differently depending upon the Fund in which investors invest. Daily increases in the price of a currency will negatively impact the daily performance of Shares of a Short Fund, an UltraShort Fund or an UltraPro Short Fund and daily decreases in the price of a currency will negatively impact the daily performance of Shares of an UltraPro Fund or an Ultra Fund.
Additionally, performance over time is a cumulative effect of geometrically linking each days leveraged or inverse leveraged returns. For instance, if a corresponding benchmark was up 10% and then down 10%, which would result in a (1.1*0.9)-1 = -1% period benchmark return, the two-day period return for a theoretical two-times fund would be equal to a (1.2 *0.8)-1 = -4% period Fund return (rather than simply two times the period return of the benchmark).
Equity Market Volatility Sensitivity
As further described in Item 1A. Risk Factors in the Form 10-K, the value of the Shares of each VIX Fund relates directly to the value of, and realized profit or loss from, the Financial Instruments and other assets held by the Fund and fluctuations in the price of these assets could materially adversely affect an investment in the Shares. Several factors may affect the price and/or liquidity of VIX futures contracts and other assets, if any, owned by a VIX Fund. The impact of changes in the price of these assets will affect investors differently depending upon the Fund in which investors invest.
Managing Market Risks
Each Fund seeks to remain fully exposed to the corresponding benchmark at the levels implied by the relevant investment objective (1x, 2x, 3x, -1x, -2x or -3x), regardless of market direction or sentiment. At the close of the relevant markets each trading day (see NAV calculation times), each Fund will seek to position its portfolio so that its exposure to its benchmark is consistent with its investment objective. As described above in Item 2 of this Quarterly Report on Form 10-Q, these adjustments are done through the use of various Financial Instruments. No attempt is made to adjust market exposure in order to avoid changes to the benchmark that would cause the Funds to lose value. Factors common to all Funds that may require portfolio re-positioning are create/redeem activity and index rebalances.
For Geared Funds, the impact of the Indexs movements during the day also affects whether the Funds portfolio needs to be re-positioned. For example, if the Index for an UltraPro Fund or an Ultra Fund has risen on a given day, net assets of the Fund should rise, meaning that the Funds long exposure will need to be increased to the extent there are not offsetting factors such as redemption activity. Conversely, if the Index has fallen on a given day, net assets of an UltraPro Fund or an Ultra Fund should fall, meaning the Funds long exposure will generally need to be
-203-
Table of Contents
decreased. Net assets for Short Funds, UltraShort Funds or UltraPro Short Funds will generally decrease when the Index rises on a given day, meaning the Funds short exposure may need to be decreased. Conversely, if the Index has fallen on a given day, a Short Funds, an UltraShort Funds or an UltraPro Short Funds assets should rise, meaning its short exposure may need to be increased.
The use of certain Financial Instruments introduces counterparty risk. A Fund will be subject to credit risk with respect to the amount it expects to receive from counterparties to Financial Instruments entered into by the Fund. A Fund may be negatively impacted if a counterparty becomes bankrupt or otherwise fails to perform its obligations due to financial difficulties. Each Fund intends to enter into swap and forward agreements only with large, established and well capitalized financial institutions that meet certain credit quality standards and monitoring policies. Each Fund may use various techniques to minimize credit risk including early termination or reset and payment, limiting the net amount due from any individual counterparty, and generally requiring that the counterparty post collateral with respect to amounts owed to the Funds, marked to market daily.
Most Financial Instruments held by the Funds are unfunded meaning that the Fund will obtain exposure to the corresponding benchmark while still being in possession of its original cash assets. The cash positions that result from use of such Financial Instruments are held in a manner to minimize both interest rate and credit risk. During the reporting period, cash positions were maintained in a non-interest bearing demand deposit account. The Funds also invest a portion of this cash in cash equivalents (such as shares of money market funds, bank deposits, bank money market accounts, certain variable rate-demand notes and repurchase agreements collateralized by government securities).
Item 4. Controls and Procedures.
Disclosure Controls and Procedures
Under the supervision and with the participation of the principal executive officer and principal financial officer of the Trust, Trust management has evaluated the effectiveness of the Trusts and the Funds disclosure controls and procedures, and have concluded that the disclosure controls and procedures of the Trust and the Funds (as defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the 1934 Act)) were effective, as of March 31, 2012, including providing reasonable assurance that information required to be disclosed in the reports that the Trust files or submits under the 1934 Act on behalf of the Trust and the Funds is recorded, processed, summarized and reported, within the time periods specified in the applicable rules and forms, and that such information is accumulated and communicated to the duly authorized officers of the Trust as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
There were no changes in the Trusts or the Funds internal control over financial reporting that occurred during the quarter ended March 31, 2012, that have materially affected, or are reasonably likely to materially affect, the Trusts or the Funds internal control over financial reporting.
Certifications
The certifications by the Principal Executive Officer and Principal Financial Officer of the Trust required by Section 302 and Section 906 of the Sarbanes-Oxley Act of 2002, which are filed or furnished as exhibits to this Quarterly Report on Form 10-Q, apply both to the Trust taken as a whole and each Fund, and the Principal Executive Officer and Principal Financial Officer of the Trust are certifying both as to the Trust taken as a whole and each Fund.
-204-
Table of Contents
The Trust and certain principals of the Sponsor are defendants (along with several other parties) in a consolidated class action lawsuit styled In re ProShares Trust Securities Litigation, Civ. No. 09-cv-6935, filed in the United States District Court for the Southern District of New York. The complaint, as amended, alleges that the defendants violated Sections 11 and 15 of the Securities Act of 1933 by including untrue statements of material fact and omitting material facts in the Registration Statement for one or more ProShares ETFs and allegedly failing to adequately disclose the Funds investment objectives and risks. The six Funds of the Trust named in the complaint are ProShares Ultra Silver, ProShares UltraShort Gold, ProShares Ultra Gold, ProShares UltraShort DJ-UBS Crude Oil, ProShares Ultra DJ-UBS Crude Oil and ProShares UltraShort Silver. The Trust believes the complaint is without merit and that the anticipated outcome will not adversely impact the operation of the Trust or any of its Funds.
There has not been a material change to the Risk Factors previously disclosed in Part I, Item 1A in the Trusts Annual Report on Form 10-K for the year ended December 31, 2011, filed on February 29, 2012.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
(a) | None. |
(b) | The Trust initially registered Shares on Form S-1 (No. 333-146801), which was declared effective on November 21, 2008, and registered additional Shares on its Registration Statement on Form S-1 (No. 333-156888), which was declared effective on February 13, 2009. The Trust terminated these two offerings before the sale of all Shares registered and re-allocated the remaining amount of the Shares registered among the Funds pursuant to its Registration Statement on Form S-3 (No. 333-163511), which became effective on December 4, 2009 and registered additional Shares and/or added Funds pursuant to Post-Effective Amendments to that Registration Statement, which became effective on May 28, 2010, November 5, 2010, December 23, 2010 and April 13, 2011. Additional amounts were registered pursuant to Prospectus Supplements, which aggregate total amounts are reflected in the Amount Registered column below. Substantially all of the proceeds received by each Fund from the issuance and sale of Shares to Authorized Participants are used by each Fund to enter into Financial Instruments relating to that Funds benchmark in combination with cash or cash equivalents and/or U.S. Treasury Securities or other high credit quality short-term fixed-income or similar securities (such as shares of money market funds, bank deposits, bank money market accounts, certain variable rate-demand notes and repurchase agreements collateralized by government securities, whether denominated in U.S. or the applicable foreign currency with respect to a Currency Fund) that may be used to collateralize swap agreements or forward contracts or deposited with FCMs as margin in connection with any futures transactions. Each Geared Fund continuously offers and redeems or will continuously offer and redeem and each Managed Futures Fund will continuously offer and redeem its Shares in blocks of 50,000 Shares, and each Matching VIX Fund continuously offers and redeems shares in blocks of 25,000 Shares. The New Funds have not yet commenced investment operations. |
-205-
Table of Contents
Title of Securities Registered |
Amount Registered As of March 31, 2012 |
Shares Sold For the Three Months Ended March 31, 2012 |
Sale Price of Shares Sold For the Three Months Ended March 31, 2012 |
|||||||||
ProShares Ultra DJ-UBS Commodity Common Units of Beneficial Interest |
$ | 300,000,000 | | $ | | |||||||
ProShares UltraShort DJ-UBS Commodity Common Units of Beneficial Interest | $ | 500,000,000 | | $ | | |||||||
ProShares Ultra DJ-UBS Crude Oil Common Units of Beneficial Interest |
$ | 3,000,000,000 | 3,200,000 | $ | 129,360,697 | |||||||
ProShares UltraShort DJ-UBS Crude Oil Common Units of Beneficial Interest |
$ | 1,500,000,000 | 2,300,000 | $ | 77,519,159 | |||||||
ProShares Ultra DJ-UBS Natural Gas Common Units of Beneficial Interest |
$ | 500,000,000 | 920,000 | $ | 52,875,334 | |||||||
ProShares Short DJ-UBS Natural Gas Common Units of Beneficial Interest |
$ | 500,000,000 | | $ | | |||||||
ProShares UltraShort DJ-UBS Natural Gas Common Units of Beneficial Interest |
$ | 500,000,000 | 450,000 | $ | 13,524,375 | |||||||
ProShares Ultra Gold Common Units of Beneficial Interest |
$ | 1,000,000,000 | 400,000 | $ | 40,147,611 | |||||||
ProShares Short Gold Common Units of Beneficial Interest |
$ | 500,000,000 | | $ | | |||||||
ProShares UltraShort Gold Common Units of Beneficial Interest |
$ | 1,000,000,000 | | $ | | |||||||
ProShares Ultra Silver Common Units of Beneficial Interest |
$ | 2,000,000,000 | 2,550,000 | $ | 160,714,564 | |||||||
ProShares UltraShort Silver Common Units of Beneficial Interest |
$ | 2,100,000,000 | 3,190,000 | $ | 163,910,389 | |||||||
ProShares UltraPro Australian Dollar Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares Ultra Australian Dollar Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares Short Australian Dollar Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares UltraShort Australian Dollar Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares UltraPro Short Australian Dollar Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares UltraPro Canadian Dollar Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares Ultra Canadian Dollar Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares Short Canadian Dollar Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares UltraShort Canadian Dollar Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares UltraPro Short Canadian Dollar Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares UltraPro Euro Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares Ultra Euro Common Units of Beneficial Interest |
$ | 500,000,000 | 50,000 | $ | 1,209,580 | |||||||
ProShares Short Euro Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares UltraShort Euro Common Units of Beneficial Interest |
$ | 2,103,506,872 | 2,150,000 | $ | 41,253,887 | |||||||
ProShares UltraPro Short Euro Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares UltraPro Swiss Franc Dollar Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares Ultra Swiss Franc Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares Short Swiss Franc Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares UltraShort Swiss Franc Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares UltraPro Short Swiss Franc Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares UltraPro U.S. Dollar Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares Ultra U.S. Dollar Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares Short U.S. Dollar Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares UltraShort U.S. Dollar Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | |
-206-
Table of Contents
ProShares UltraPro Short U.S. Dollar Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares UltraPro Yen Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares Ultra Yen Common Units of Beneficial Interest |
$ | 500,000,000 | | $ | | |||||||
ProShares Short Yen Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares UltraShort Yen Common Units of Beneficial Interest |
$ | 1,300,000,000 | 1,850,000 | $ | 81,089,987 | |||||||
ProShares UltraPro Short Yen Common Units of Beneficial Interest |
$ | 1,000,000 | 1 | | $ | | ||||||
ProShares Ultra VIX Short-Term Futures ETF Common Units of Beneficial Interest |
$ | 1,700,000,000 | 12,525,000 | $ | 341,264,628 | |||||||
ProShares VIX Short-Term Futures ETF Common Units of Beneficial Interest |
$ | 1,200,000,000 | 3,950,000 | $ | 197,072,717 | |||||||
ProShares Short VIX Short-Term Futures ETF Common Units of Beneficial Interest |
$ | 500,000,000 | 1,250,000 | $ | 101,916,545 | |||||||
ProShares UltraShort VIX Short-Term Futures ETF Common Units of Beneficial Interest |
$ | | | $ | | |||||||
ProShares Ultra VIX Mid-Term Futures ETF Common Units of Beneficial Interest |
$ | | | $ | | |||||||
ProShares VIX Mid-Term Futures ETF Common Units of Beneficial Interest |
$ | 700,000,000 | 800,000 | $ | 52,467,040 | |||||||
ProShares Short VIX Mid-Term Futures ETF Common Units of Beneficial Interest |
$ | | | $ | | |||||||
ProShares UltraShort VIX Mid-Term Futures ETF Common Units of Beneficial Interest |
$ | | | $ | | |||||||
ProShares Managed Futures Strategy Common Units of Beneficial Interest |
$ | 1,000,000 | 2 | | $ | | ||||||
ProShares Commodity Managed Futures Strategy Common Units of Beneficial Interest |
$ | 1,000,000 | 2 | | $ | | ||||||
ProShares Financial Managed Futures Strategy Common Units of Beneficial Interest |
$ | 1,000,000 | 2 | | $ | | ||||||
Total: |
$ | 21,932,506,872 | 35,585,000 | $ | 1,454,326,513 |
1 | A registration statement on Form S-1 was filed with the SEC on December 22, 2011 and February 22, 2012, registering this amount. However, the registration statements had not yet been declared effective as of March 31, 2012. |
2 | A registration statement on Form S-1 was filed with the SEC on November 29, 2011 and February 14, 2012, registering this amount. However, the registration statements had not yet been declared effective as of March 31, 2012. |
-207-
Table of Contents
(c) | From January 1, 2012 through March 31, 2012, the number of Shares redeemed and average price per Share for each Fund were as follows: |
Fund |
Total Number of Shares Redeemed |
Average Price Per Share |
||||||
ProShares Ultra DJ-UBS Commodity |
||||||||
01/01/12 to 01/31/12 |
| $ | | |||||
02/01/12 to 02/29/12 |
| | ||||||
03/01/12 to 03/31/12 |
| | ||||||
ProShares UltraShort DJ-UBS Commodity |
||||||||
01/01/12 to 01/31/12 |
| | ||||||
02/01/12 to 02/29/12 |
| | ||||||
03/01/12 to 03/31/12 |
| | ||||||
ProShares Ultra DJ-UBS Crude Oil |
||||||||
01/01/12 to 01/31/12 |
750,000 | 44.01 | ||||||
02/01/12 to 02/29/12 |
2,200,000 | 44.36 | ||||||
03/01/12 to 03/31/12 |
50,000 | 46.52 | ||||||
ProShares UltraShort DJ-UBS Crude Oil |
||||||||
01/01/12 to 01/31/12 |
700,000 | 38.55 | ||||||
02/01/12 to 02/29/12 |
500,000 | 39.98 | ||||||
03/01/12 to 03/31/12 |
450,000 | 35.24 | ||||||
ProShares Ultra DJ-UBS Natural Gas |
||||||||
01/01/12 to 01/31/12 |
| | ||||||
02/01/12 to 02/29/12 |
| | ||||||
03/01/12 to 03/31/12 |
| | ||||||
ProShares UltraShort DJ-UBS Natural Gas |
||||||||
01/01/12 to 01/31/12 |
300,000 | 29.88 | ||||||
02/01/12 to 02/29/12 |
| | ||||||
03/01/12 to 03/31/12 |
| | ||||||
ProShares Ultra Gold |
||||||||
01/01/12 to 01/31/12 |
300,000 | 86.70 | ||||||
02/01/12 to 02/29/12 |
| | ||||||
03/01/12 to 03/31/12 |
50,000 | 87.77 | ||||||
ProShares UltraShort Gold |
||||||||
01/01/12 to 01/31/12 |
900,000 | 17.98 | ||||||
02/01/12 to 02/29/12 |
| | ||||||
03/01/12 to 03/31/12 |
| | ||||||
ProShares Ultra Silver |
||||||||
01/01/12 to 01/31/12 |
950,000 | 48.03 | ||||||
02/01/12 to 02/29/12 |
| | ||||||
03/01/12 to 03/31/12 |
250,000 | 63.04 | ||||||
ProShares UltraShort Silver |
||||||||
01/01/12 to 01/31/12 |
400,000 | 71.80 | ||||||
02/01/12 to 02/29/12 |
140,000 | 51.53 | ||||||
03/01/12 to 03/31/12 |
2,070,000 | 50.77 | ||||||
ProShares Ultra Euro |
||||||||
01/01/12 to 01/31/12 |
| | ||||||
02/01/12 to 02/29/12 |
50,000 | 24.94 | ||||||
03/01/12 to 03/31/12 |
100,000 | 24.83 | ||||||
ProShares UltraShort Euro |
||||||||
01/01/12 to 01/31/12 |
7,450,000 | 20.37 | ||||||
02/01/12 to 02/29/12 |
2,300,000 | 19.33 | ||||||
03/01/12 to 03/31/12 |
3,300,000 | 19.34 | ||||||
ProShares Ultra Yen |
||||||||
01/01/12 to 01/31/12 |
| | ||||||
02/01/12 to 02/29/12 |
| | ||||||
03/01/12 to 03/31/12 |
| | ||||||
ProShares UltraShort Yen |
||||||||
01/01/12 to 01/31/12 |
| | ||||||
02/01/12 to 02/29/12 |
300,000 | 42.42 | ||||||
03/01/12 to 03/31/12 |
1,000,000 | 47.34 |
-208-
Table of Contents
ProShares Ultra VIX Short-Term Futures ETF |
||||||||
01/01/12 to 01/31/12 |
| | ||||||
02/01/12 to 02/29/12 |
| | ||||||
03/01/12 to 03/31/12 |
4,266,823 | 18.27 | ||||||
ProShares VIX Short-Term Futures ETF |
||||||||
01/01/12 to 01/31/12 |
275,000 | 57.28 | ||||||
02/01/12 to 02/29/12 |
425,000 | 51.79 | ||||||
03/01/12 to 03/31/12 |
75,000 | 36.57 | ||||||
ProShares Short VIX Short-Term Futures ETF |
||||||||
01/01/12 to 01/31/12 |
50,000 | 68.84 | ||||||
02/01/12 to 02/29/12 |
500,000 | 71.81 | ||||||
03/01/12 to 03/31/12 |
550,000 | 87.74 | ||||||
ProShares VIX Mid-Term Futures ETF |
||||||||
01/01/12 to 01/31/12 |
| | ||||||
02/01/12 to 02/29/12 |
| | ||||||
03/01/12 to 03/31/12 |
200,000 | 67.59 | ||||||
Total: |
30,851,823 | 32.32 |
-209-
Table of Contents
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
None.
Exhibit |
Description of Document | |
31.1 | Certification by Principal Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1) | |
31.2 | Certification by Principal Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002(1) | |
32.1 | Certification by Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(2) | |
32.2 | Certification by Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002(2) | |
101.INS | XBRL Instance Document(3) | |
101.SCH | XBRL Taxonomy Extension Schema(3) | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase(3) | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase(3) | |
101.LAB | XBRL Taxonomy Extension Label Linkbase(3) | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase(3) |
(1) | Filed herewith. |
(2) | Furnished herewith. |
(3) | In accordance with Rule 406T of Regulation S-T, the information in these exhibits is furnished and deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 and 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections. |
-210-
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PROSHARES TRUST II
/s/ Louis Mayberg
By: Louis Mayberg
Principal Executive Officer
Date: May 10, 2012
/s/ Edward Karpowicz
By: Edward Karpowicz
Principal Financial Officer
Date: May 10, 2012