PSYCHECEUTICAL BIOSCIENCE, INC. - Quarter Report: 2008 June (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
10-Q
x QUARTERLY REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
For the
quarterly period ended June 30,
2008
Indicate
by check mark whether the registrant is an accelerated filer (as defined in Rule
12 b - 2 of the Exchange Act) Yes o No x
Commission
File Number 0-26573
SMARTPAY EXPRESS,
INC.
(Exact
name of Registrant as specified in its charter)
Nevada
|
20-1204606
|
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
5th Floor,
Chigo Sales Center
Fenggang
Road, Lishui Town, Nanhai
Guangdong Province, The
People’s Republic of China
(Address
of principal executive offices)
(011)
(852) 6873-0043
(Registrant's
telephone number)
Check
whether the registrant (1) filed all reports required to be filed by Section 13
or 15(d) of the Securities Exchange Act during the past 12 months (or for such
shorter period that the registrant was required to file such reports) and (2)
has been subject to such filing requirements for the past 90
days. Yes
x No o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company. See
definition of “accelerated filer and large accelerated filer” in Rule 12b-2
of the Exchange Act:
Large
Accelerated Filer o Accelerated
Filer o Non-accelerated
Filer o Smaller
Reporting Company x
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act): Yes o No x
State the
number of shares outstanding of each of the issuer's classes of common stock, as
of the latest practicable date: June 30, 2008, 51,000,000
shares.
SMARTPAY
EXPRESS, INC.
Form
10-Q for the period ended June 30, 2008
TABLE
OF CONTENTS
Page
|
|||
PART
I - FINANCIAL INFORMATION
|
|||
ITEM
1 - FINANCIAL STATEMENTS
|
|||
Unaudited
Condensed Consolidated Statements of Operations for the three- and
six-month periods ended June 30, 2008
|
3
|
||
Condensed
Consolidated Balance Sheets as of December 31, 2007 and June 30,
2008
|
4
|
||
Unaudited
Condensed Consolidated Statements of Cash Flows for the three- and
six-month periods ended June 30, 2008
|
5
|
||
Notes
to the Unaudited Condensed Consolidated Financial
Statements
|
6 -
9
|
||
ITEM
2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN
OF OPERATION
|
10
|
||
ITEM
3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
13
|
||
ITEM
4 (A) - CONTROLS AND PROCEDURES
|
14
|
||
ITEM
4 (A)T – INTERNAL CONTROL OVER FINANCIAL REPORTING
|
14
|
||
PART
II - OTHER INFORMATION
|
|||
ITEM
1 - LEGAL PROCEEDINGS
|
15
|
||
ITEM
2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
15
|
||
ITEM
3 - DEFAULTS UPON SENIOR SECURITIES
|
15
|
||
ITEM
4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
|
15
|
||
ITEM
5 - OTHER INFORMATION
|
15
|
||
ITEM
6 - EXHIBITS AND REPORTS ON FORM 8-K
|
15
|
||
SIGNATURES
|
15
|
- 2
-
SMARTPAY
EXPRESS, INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
Period
from January 1, 2008 to June 30, 2008
Three
months ended June 30, 2008
|
Six
months ended June 30, 2008
|
|||||||||||
Note
|
US$
|
US$
|
||||||||||
Operating
revenue
|
||||||||||||
Service
income
|
238,571 | 357,367 | ||||||||||
Operating
expenses
|
||||||||||||
Subcontracting
charges
|
(105,960 | ) | (152,236 | ) | ||||||||
Staff
costs
|
(76,344 | ) | (155,613 | ) | ||||||||
Depreciation
of property, plant and equipment
|
(3,438 | ) | (6,274 | ) | ||||||||
Amortization
of intangible assets
|
(55,299 | ) | (110,598 | ) | ||||||||
Other
general and administrative expenses
|
(199,366 | ) | (317,650 | ) | ||||||||
Loss
from operations
|
(201,836 | ) | (385,004 | ) | ||||||||
Interest
income
|
108 | 1,148 | ||||||||||
Subsidy
income
|
27,671 | 27,671 | ||||||||||
Other
income
|
479 | 479 | ||||||||||
Gain
on disposal of partial interest in a subsidiary
|
4
|
- | 259,837 | |||||||||
Amortization
of long-term loans from a related party
|
6(b)(b)
|
(13,119 | ) | (45,332 | ) | |||||||
Loss
on partial settlement of long-term loans from a related
party
|
6(b)(b)
|
- | (24,717 | ) | ||||||||
Share
of result of an associate
|
(3,192 | ) | (3,192 | ) | ||||||||
Loss
before income tax and minority interests
|
(189,889 | ) | (169,110 | ) | ||||||||
Income
tax
|
5
|
- | - | |||||||||
Loss
before minority interests
|
(189,889 | ) | (169,110 | ) | ||||||||
Minority
interests
|
41,651 | 58,367 | ||||||||||
Net
loss
|
(148,238 | ) | (110,743 | ) | ||||||||
Other
comprehensive income
|
||||||||||||
-
Foreign currency translation
|
27,662 | 114,893 | ||||||||||
Total
comprehensive (loss) income
|
(120,576 | ) | 4,150 | |||||||||
Basic
loss per share of common stock
|
(0.29
cents)
|
(0.22
cents)
|
||||||||||
Weighted
average number of shares of common
stock outstanding
|
51,000,000 | 50,763,736 |
The
financial statements should be read in conjunction with the accompanying
notes.
- 3
-
SMARTPAY
EXPRESS, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
As
of
|
||||||||||||
June
30,
2008
|
December
31,
2007
|
|||||||||||
US$
|
US$
|
|||||||||||
(Unaudited)
|
||||||||||||
Note
|
||||||||||||
ASSETS
|
||||||||||||
Current
assets
|
||||||||||||
Trade
receivables from third parties
|
24,530 | 28,266 | ||||||||||
Trade
receivables from related parties
|
6(b)(i)
|
30,659 | 36,239 | |||||||||
Prepayments
and deposits
|
651,561 | 170,093 | ||||||||||
Other
debtors
|
123,007 | 16,960 | ||||||||||
Amounts
due from related parties
|
6(b)(ii)
|
31,110 | 10,084 | |||||||||
Loan
receivable from a minority shareholder
|
6(b)(iii)
|
290,000 | 274,110 | |||||||||
Income
tax recoverable
|
- | 3,567 | ||||||||||
Inventories
(smartcards)
|
43,551 | 12,604 | ||||||||||
Cash
and bank balances
|
593,872 | 1,373,085 | ||||||||||
Total
current assets
|
1,788,290 | 1,925,008 | ||||||||||
Property,
plant and equipment, net
|
57,081 | 52,143 | ||||||||||
Intangible
assets, net
|
1,846,459 | 1,855,881 | ||||||||||
Interest
in an associate
|
7
|
18,362 | - | |||||||||
Prepayment
for a long-term investment
|
7
|
50,725 | 20,548 | |||||||||
Total
assets
|
3,760,917 | 3,853,580 | ||||||||||
LIABILITIES
AND STOCKHOLDERS' EQUITY (DEFICIT)
|
||||||||||||
Current
liabilities
|
||||||||||||
Trade
payables
|
17,882 | 11,135 | ||||||||||
Accrued
charges and other payables
|
447,398 | 575,125 | ||||||||||
Amounts
due to related parties
|
6(b)(iv)
|
1,383,472 | 1,423,636 | |||||||||
Temporary
receipts
|
3,301 | 508,318 | ||||||||||
Income
tax payable
|
725 | 4,536 | ||||||||||
Total
current liabilities
|
1,852,778 | 2,522,750 | ||||||||||
Long-term
loans from a related party
|
6(b)(v)
|
763,964 | 883,562 | |||||||||
Commitments
and contingencies
|
||||||||||||
Minority
interests
|
564,762 | 472,005 | ||||||||||
Stockholders'
equity (deficit)
|
||||||||||||
Common
stock, par value US$0.001 per share; authorized 300,000,000 shares; issued
and outstanding 51,000,000 shares as of June 30, 2008 and 50,000,000 as of
December 31, 2007
|
8
|
51,000 | 50,000 | |||||||||
Additional
paid in capital
|
8
|
599,000 | - | |||||||||
Dedicated
reserve
|
319 | 319 | ||||||||||
Accumulated
losses
|
(185,799 | ) | (75,056 | ) | ||||||||
Accumulated
other comprehensive income
|
114,893 | - | ||||||||||
Total
stockholders’ equity (deficit)
|
579,413 | (24,737 | ) | |||||||||
Total
liabilities and stockholders' equity (deficit)
|
3,760,917 | 3,853,580 |
The
financial statements should be read in conjunction with the accompanying
notes.
- 4
-
SMARTPAY
EXPRESS, INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
Period
from January 1, 2008 to June 30, 2008
Six
months ended June 30,
|
||||||||
2008
|
2007
|
|||||||
US$
|
US$
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
loss
|
(110,743 | ) | - | |||||
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
||||||||
Depreciation of property, plant
and equipment
|
6,274 | - | ||||||
Amortization of intangible
assets
|
110,598 | - | ||||||
Interest income
|
(1,148 | ) | - | |||||
Gain on disposal of partial
interest in a subsidiary
|
(259,837 | ) | - | |||||
Amortization of long-term loans
from a related party
|
45,332 | - | ||||||
Loss on partial settlement of
long-term loans from a related party
|
24,717 | - | ||||||
Minority
interests
|
(58,367 | ) | - | |||||
Share of result of an
associate
|
3,192 | - | ||||||
Exchange
difference
|
15,223 | - | ||||||
Changes in working
capital:
|
||||||||
Trade
receivables
|
13,056 | - | ||||||
Inventories
|
(30,217 | ) | - | |||||
Prepayments and
deposits
|
128,332 | - | ||||||
Other debtors
|
(105,063 | ) | - | |||||
Trade payables
|
6,101 | - | ||||||
Accrued charges and other
payables
|
(161,068 | ) | - | |||||
Temporary
receipts
|
(123,523 | ) | - | |||||
Income tax
recoverable/payable
|
(300 | ) | - | |||||
Net
cash used in operating activities
|
(497,441 | ) | - | |||||
Cash
flows from investing activities:
|
||||||||
Interest income
|
1,148 | - | ||||||
Prepayment for a long-term
investment
|
(50,725 | ) | - | |||||
Payments for purchase of
property, plant and equipment
|
(8,553 | ) | - | |||||
Net advances to related
parties
|
(20,256 | ) | - | |||||
Net
cash used in investing activities
|
(78,386 | ) | - | |||||
Cash
flows from financing activities:
|
||||||||
Issue of share
capital
|
- | * - | ||||||
Repayments to related
parties
|
(41,238 | ) | - | |||||
Settlement of long-term loans
from a related party
|
(240,868 | ) | - | |||||
Net
cash used in financing activities
|
(282,106 | ) | - | |||||
Net
decrease in cash and cash equivalents
|
(857,933 | ) | * - | |||||
Cash
and cash equivalents at beginning of period
|
1,373,085 | - | ||||||
Effect
on exchange rate changes
|
78,720 | - | ||||||
Cash
and cash equivalents at end of period, represented by cash and bank
balances
|
593,872 | * - |
*
|
The
amount should be HK$1, which is the cash received from issuance of share
capital of Eastern Concept Development Limited on incorporation. The
amount is presented as US$nil due to
rounding.
|
The
financial statements should be read in conjunction with the accompanying
notes.
- 5
-
SMARTPAY
EXPRESS, INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Period
from January 1, 2008 to June 30, 2008
It is
suggested that these condensed consolidated financial statements be read in
conjunction with the financial statements and the notes thereto included in the
Company’s Form 10-KSB for the period ended December 31, 2007.
These
condensed consolidated financial statements reflect all adjustments that, in the
opinion of management, are necessary for a fair presentation for the period
presented, including normal recurring adjustments.
1. ORGANIZATION
The
unaudited condensed consolidated financial statements include the accounts of
SmartPay Express, Inc. (“SPYX”) (formerly known as Axiom III, Inc. (“AXIO”)) and
its subsidiaries (collectively referred to as the “Company”).
On
October 10, 2007, AXIO entered into a share exchange agreement with, among
others, the shareholders of Eastern Concept Development Limited (“Eastern
Concept”), a corporation organized and existing under the laws of Hong Kong,
pursuant to which AXIO acquired 100% of the issued and outstanding share capital
of Eastern Concept in exchange for 35,351,667 shares of common stock of AXIO, or
70.7% of the total 50,000,000 issued and outstanding shares of common stock of
AXIO after giving effect to the share exchange. On October 18, 2007,
AXIO entered into a stock purchase agreement with Northeast Nominee Trust, the
then major shareholder of AXIO, to dispose of its 100% interest in Axiom First
Corporation, the only asset of AXIO just before the share exchange on October
10, 2007, at a consideration of US$1. Since then, AXIO entirely
ceased its prior business operations.
For
financial reporting purposes, the acquisition of Eastern Concept by AXIO has
been treated as a reverse acquisition whereby Eastern Concept is considered as
the acquirer, i.e. the surviving entity. On this basis, the historical financial
information prior to October 10, 2007 represents that of Eastern
Concept. Since Eastern Concept was incorporated on June 29, 2007 and
there was no income derived or expenses incurred by Eastern Concept during the
period from June 29, 2007 to June 30, 2007, no comparative information has been
presented in the unaudited condensed consolidated statements of operations for
the three-month and six-month periods ended June 30, 2008.
SPYX has
six subsidiaries: Eastern Concept, Eastern Concept Corporate Consulting
(Shenzhen) Limited, Foshan Wanzhi Electron S&T Company Limited (“Wanzhi”),
Foshan Information Technology Company Limited (“Foshan
Company”), Foshan JiaXun Information Technology Company Limited
(“JiaXun”) and Foshan JinCheng Information Technology Company Limited
(“JinCheng”). Except for Eastern Concept, all subsidiaries are
established in the People’s Republic of China (the “PRC”).
The
Company is principally engaged in the provision of smartcard payment system and
related value-added services in Guangdong province, the PRC.
2. BASIS
OF PRESENTATION
The
Company had negative working capital as of June 30, 2008 of US$64,488, which
raise substantial doubt about its ability to continue as a going
concern.
Continuation
of the Company as a going concern is dependent upon attaining profitable
operations in the future and obtaining adequate finance as and when required.
The unaudited condensed consolidated financial statements do not include any
adjustments that might result from the outcome of this uncertainty.
The
negative working capital position of the Company as of June 30, 2008 was mainly
because of the amount due to the sole director who is also a major shareholder
of SPYX of US$1,362,151. The sole director has agreed not to call upon the
Company to repay any of the amount due to him until it is in a financial
position to do so. He has also undertaken to make available adequate
funds to the Company as and when required to maintain the Company as a going
concern.
As a
result, management is confident that the Company will be able to continue as a
going concern.
3. ADOPTION
OF NEW ACCOUNTING STANDARDS
In
September 2006, the FASB issued Statement of Financial Accounting Standards No.
157, “Fair Value Measurements” (“SFAS 157”), which defines fair value,
establishes a framework for measuring fair value in generally accepted
accounting principles, and expands disclosures about fair value measurements.
SFAS 157 applies under other existing accounting pronouncements that require or
permit fair value measurement, the FASB having previously concluded in those
accounting pronouncements that fair value is the relevant measurement attribute.
Accordingly, SFAS 157 does not require any new fair value measurements. However,
the application of this statement may change the current practice for fair value
measurements. SFAS 157 is effective for financial statements issued for fiscal
years beginning after November 15, 2007, and interim periods within those fiscal
years. The adoption of SFAS 157 did not have a material impact on these
condensed consolidated financial statements.
- 6
-
SMARTPAY
EXPRESS, INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Period
from January 1, 2008 to June 30, 2008
4. GAIN
ON DISPOSAL OF PARTIAL INTEREST IN A SUBSIDIARY
In
February 2008, Wanzhi disposed of its 45% equity interest in Foshan Company at a
consideration of US$410,961 (the “Disposal”), resulted in a gain of US$259,837
as recorded in the condensed consolidated statement of operations. The
consideration for the Disposal was received in 2007 and recorded as temporary
receipts in the consolidated balance sheet as of December 31, 2007. After the
Disposal, SPYX holds 55% equity interest in Foshan Company through
Wanzhi.
5. TAXATION
Entities
that carry on business and derive income in Hong Kong are subject to Hong Kong
profits tax at the rate of 17.5%. Entities that carry on business and derive
income in the PRC are subject to PRC enterprise income tax at the rate of
25%.
No
provision for Hong Kong profits tax and PRC enterprise income tax has been made
as the subsidiaries in Hong Kong and the PRC incurred losses for taxation
purpose during the three-month and six-month periods ended June 30,
2008.
6. RELATED
PARTY TRANSACTIONS
In
addition to the transactions / information disclosed elsewhere in
these financial statements, the Company had the following transactions with
related parties.
(a)
Name and relationship of related parties
Name
|
Existing relationships with the
Company
|
|
Benny
Lee
|
The
sole director and a major shareholder of SPYX
|
|
Li
Xing Hao
|
A
director of Wanzhi
|
|
Guangdong
Chigo Air Conditioning Company Limited (“Chigo”)
|
A
company in which Li Xing Hao has control and beneficial
interest
|
|
Tang
Jin Cheng
|
A
director of JinCheng
|
|
Foshan
JinCheng Technology Company Limited
|
Minority
shareholder of JinCheng
|
|
Foshan
Shancheng JiaXun Technology Services Centre (“Shancheng
JiaXun”)
|
Minority
shareholder of JiaXun
|
|
Foshan
KaiEr Information Technology Company Limited (“KaiEr”)
|
An
associate
|
(b)
|
Balances
with related parties
|
(i) Trade
receivables from related parties
As
of
|
||||||||
June
30, 2008
|
December
31, 2007
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Chigo
|
29,559 | 24,496 | ||||||
Foshan
JinCheng Technology Company Limited
|
1,100 | 11,743 | ||||||
30,659 | 36,239 |
|
The amounts due are unsecured, interest-free and have no fixed repayment
term.
|
- 7
-
SMARTPAY
EXPRESS, INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Period
from January 1, 2008 to June 30, 2008
6. RELATED
PARTY TRANSACTIONS (CONTINUED)
(ii) Amounts
due from an associate / related parties
As
of
|
||||||||
June
30,
2008
|
December
31, 2007
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Shancheng
JiaXun (a)
|
2,124 | 5,975 | ||||||
Tang
Jin Cheng (a)
|
14,493 | 4,109 | ||||||
KaiEr
(b)
|
14,493 | - | ||||||
31,110 | 10,084 |
|
(a) The
amounts due are unsecured, interest-free and have no fixed repayment
term.
|
|
(b) The
amount due is unsecured, interest-free and repayable within three months
from the date of advance.
|
(iii) Loan
receivable from a minority shareholder
|
The
loan to Shancheng JiaXun is unsecured, interest-free and repayable on 31
December 2008. Mr. Li Xing Hao has undertaken to indemnify the
Company against any loss that may arise from the non-recovery of the
loan.
|
(iv) Amounts
due to related parties
As
of
|
||||||||
June
30,
2008
|
December
31, 2007
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
Chigo
|
- | 3,453 | ||||||
Benny
Lee
|
1,362,151 | 1,360,746 | ||||||
Li
Xing Hao
|
21,321 | 59,437 | ||||||
1,383,472 | 1,423,636 |
|
The
amounts due are unsecured, interest-free and have no fixed repayment
term.
|
- 8
-
SMARTPAY
EXPRESS, INC.
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Period
from January 1, 2008 to June 30, 2008
6. RELATED
PARTY TRANSACTIONS (CONTINUED)
(v) Long-term
loans from a related party
As
of
|
||||||||
June
30,
2008
|
December
31, 2007
|
|||||||
US$
|
US$
|
|||||||
(Unaudited)
|
||||||||
At
beginning of period
|
883,562 | - | ||||||
Exchange
realignment
|
51,221 | - | ||||||
Additions
through acquisition of subsidiaries
|
- | 883,562 | ||||||
Amortization
|
45,332 | - | ||||||
Repayments
|
(216,151 | ) | - | |||||
At
balance sheet date
|
763,964 | 883,562 |
|
The
loans from Li Xing Hao, a director of Wanzhi, are unsecured, interest-free
and repayable within two years from the date of advances. The loans were
stated at fair value at inception, calculated by using the discount rate
of 7.56% per annum, and are subsequently stated at amortized
cost.
|
|
During
the period ended June 30, 2008, the Company paid US$240,868 for partial
settlement of a portion of the loans with carrying amount of US$216,151,
resulted in a loss of US$24,717 as recorded in the condensed consolidated
statements of operations.
|
(c)
|
Summary
of related party transactions
|
Three
months ended
June
30, 2008
|
Six
months
ended
June
30, 2008
|
|||||||
US$
|
US$
|
|||||||
Service
income from Chigo
|
30,480 | 46,499 | ||||||
Service
income from Foshan JinCheng Technology Company Limited
|
3,102 | 8,647 |
7. INTEREST
IN AN ASSOCIATE / PREPAYMENT FOR A LONG-TERM INVESTMENT
In April
2008, JinCheng acquired a 30% equity interest in KaiEr at a consideration of
US$18,362. In addition, during the period ended June 30, 2008, JinCheng paid
US$50,725 for the purpose of acquiring a further 21% equity interest in KaiEr.
The acquisition has not yet completed as of the date of these unaudited
condensed consolidated financial statements.
8. ISSUE
OF NEW SHARES
In
February 2008, SPYX issued 700,000 and 300,000 shares at US$0.6 per share to
third parties for consulting and professional services provided/to be provided
to the Company for the periods from March 1, 2008 to August 31, 2009 and from
March 1, 2008 to February 28, 2009 respectively. The unamortized
portion of the service fees as of June 30, 2008 of US$446,667 was included in
prepayments and deposits. The excess of the issue price over the par
value of the shares issued of US$599,000 has been recorded in additional paid in
capital.
- 9
-
Item
2. Management's Discussion and Analysis or Plan of Operation
PRELIMINARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
discussion contains forward-looking statements. The reader should understand
that several factors govern whether any forward-looking statement contained
herein will be or can be achieved. Any one of those factors could cause actual
results to differ materially from those projected herein. These forward-looking
statements include plans and objectives of management for future operations,
including plans and objectives relating to the products and the future economic
performance of the company. Assumptions relating to the foregoing involve
judgments with respect to, among other things, future economic, competitive and
market conditions, future business decisions, and the time and money required to
successfully complete development projects, all of which are difficult or
impossible to predict accurately and many of which are beyond the control of the
company. Although the company believes that the assumptions underlying the
forward-looking statements contained herein are reasonable, any of those
assumptions could prove inaccurate and, therefore, there can be no assurance
that the results contemplated in any of the forward-looking statements contained
herein will be realized. Based on actual experience and business development,
the company may alter its marketing, capital expenditure plans or other budgets,
which may in turn affect the company's results of operations. In light of the
significant uncertainties inherent in the forward-looking statements included
therein, the inclusion of any such statement should not be regarded as a
representation by the company or any other person that the objectives or plans
of the company will be achieved.
OVERVIEW
We were
incorporated in the State of Nevada in June 2004 to engage in any lawful
undertaking. Pursuant to a share exchange agreement, dated October 10, 2007, the
shareholders of Eastern Concept Development Limited exchanged all of its share
capital for 35,351,667 shares of Common Stock of SPYX, or 70.7% of the total
then 50,000,000 issued and outstanding shares of common stock of SPYX after
giving effect to the share exchange. Subsequently, on December 17, 2007, we
filed a Schedule 14C for the adoption of the Company’s name of SmartPay Express,
Inc. and the increase of our authorized capital to 300,000,000 shares of common
stock, authorized capital shares of preferred stock remains the same as
5,000,000 shares.
Through
its indirectly wholly-owned subsidiary, Foshan Wanzhi Electron S&T Co., Ltd.
(“Foshan”), SPYX is principally engaged in the provision of smart card payment
systems and related value-added services mainly in the Guangdong Province of the
People’s Republic of China. We are an operator of All-in-One
Municipal Service Cards (“AIOMS Card”). The AIOMS Card has a built-in
microchip containing an electronic purse and other applications which can
accurately record the holder’s transaction details. Examples of the
usages of AIOMS Cards include, but are not limited to, the
following: VIP shopping cards, prepaid phone cards, municipal travel
cards, student cards, corporate employee cards and lottery sales cards. We
have opened a branch in the city of Foshan, in Guangdong Province, and have
signed contracts to open additional branches in other major cities in
China.
RESULTS OF
OPERATIONS
The
following table shows the financial data of the consolidated statements of
operations of the Company and its subsidiaries for the three-month period and
six-month period ended June 30, 2008. The data should be read in
conjunction with the audited consolidated financial statements of the Company
and related notes thereto.
(In US$ thousands except per
share data)
|
Three-month
Period
Ended
|
Six-month
Period
Ended
|
||||||
Jun.
30
|
Jun.
30
|
|||||||
2008
|
2008
|
|||||||
Operating
revenues
|
||||||||
Service Income
|
239 | 357 | ||||||
Operating
expenses
|
||||||||
Subcontracting charges
|
(106 | ) | (152 | ) | ||||
Staff costs
|
(76 | ) | (156 | ) | ||||
Depreciation expenses
|
(3 | ) | (6 | ) | ||||
Amortization of intangible assets
|
(56 | ) | (110 | ) | ||||
Other general and administrative expenses
|
(199 | ) | (318 | ) | ||||
Total
Operating expenses
|
(440 | ) | (742 | ) | ||||
Loss
from operations
|
(202 | ) | (385 | ) | ||||
Non-operating
income
|
||||||||
Interest income
|
-- | 1 | ||||||
Other income
|
12 | 215 | ||||||
Loss
before income tax and minority interests
|
(190 | ) | (169 | ) | ||||
Income tax expense
|
-- | -- | ||||||
Loss
before minority interests
|
(190 | ) | (169 | ) | ||||
Minority interests
|
42 | 58 | ||||||
Net
Loss
|
(148 | ) | (111 | ) | ||||
Other comprehensive income
|
||||||||
--Foreign currency translation
|
28 | 115 | ||||||
Total
comprehensive income/(loss)
|
(120 | ) | 4 | |||||
Basic
loss per share of
|
||||||||
Common stock (cents)
|
(0.29 | ) | (0.22 | ) |
- 10
-
THREE-MONTH
PERIOD ENDED JUNE 30, 2008 COMPARED TO THREE-MONTH PERIOD ENDED JUNE 30,
2007.
The
acquisition of Eastern Concept by the Company has been treated as a reverse
acquisition whereby Eastern Concept is considered as the acquirer. Eastern
Concept was incorporated in Hong Kong on June 29, 2007 and there was no income
derived or expenses incurred by Eastern Concept during the period from June 29,
2007 to June 30, 2007. As a result, the Company captures all activities for the
three-month period and six-month period ended June 30, 2008 in this
report.
OPERATING
REVENUE
Since
inception in June 2007, the Company has been engaged in the provision of
smartcard payment system and related value-added services primarily in Guangdong
province, the PRC. The Company generated a total of approximately $239,000
service income as operating revenue for the three-month period ended June 30,
2008, of which approximately 70% was generated from the Nanhai Project to
provide the student’s all-in-one card services in Nanhai District (“Nanhai
Project”).
SUBCONTRACTING
CHARGES
For the
three-month ended June 30, 2008, subcontracting charges amounted to
approximately $106,000. The significant portion of these charges was related to
the Nanhai Project, for which the Company engaged the Foshan City branch of
China Telecom to provide telecommunication services.
STAFF
COSTS
The total
staff costs for the reporting period approximated $76,000. Currently, the
Company employs 4 managers, 14 technicians, and 10 administrative
staff.
DEPRECIATION
EXPENSES
Depreciation
expenses for the reporting period amounted to $3,438. These expenses were
related to the depreciation charged on office equipments and
computers.
AMORTIZATION
OF INTANGIBLE ASSETS
Amortization
charges of intangible assets for the reporting period approximated $55,000.
These amortization charges resulted from the operating rights of the Nanhai
Project and ShanCheng Project to provide the student’s all-in-one card services
in ShanCheng District (“ShanCheng Project”) in addition to computer software
relating to the Nanhai Project. As of June 30, 2008, the carrying
value of the operating rights of the Nanshi Project and ShanCheng Project was
approximately $1.26 million and $270,000, respectively; and the carrying value
of the intangible asset of the computer software was approximately
$320,000.
OTHER
GENERAL AND ADMINISTRATIVE EXPENSES
Other
general and administrative expenses were approximately $199,000 for the
reporting period, which include various kinds of expenses incurred by the
Company including approximately $137,000 in legal and professional
fees.
INTEREST INCOME
Interest
income was very minimal for the three-month period ended June 30,
2008. This income was the interest earned on cash in bank
deposit.
OTHER
INCOME/(NET OF OTHER EXPENSES)
The other
income approximated $12,000 for the reporting period ended June 30,
2008. This other income was the result from a one-off government
granted subsidy income in the amount of approximately $27,000, which was
partially offset by amortization of long-term loans in the amount approximated
$13,000.
INCOME
TAXES
The
Company is subject to PRC Enterprise Income Taxes (“EIT”) on an entity basis on
income arising in and derived from the PRC. The applicable EIT rate is
25%.
There was
no income tax recorded for the reporting period ended June 30,
2008.
NET
LOSS
Net loss
was approximately $148,000 for the reporting period ended June 30, 2008. The net loss was
primarily the result of certain loss from operations.
- 11
-
SIX-MONTH
PERIOD ENDED JUNE 30, 2008 COMPARED TO SIX-MONTH PERIOD ENDED JUNE 30,
2007.
OPERATING
REVENUE
For the
six-month period ended June 30, 2008, the Company generated a total of
approximately $357,000 service income as operating revenue, of which
approximately 70% of this revenue was generated from the Nanhai
Project.
SUBCONTRACTING
CHARGES
For the
six-month ended June 30, 2008, subcontracting charges amounted to approximately
$152,000. The significant portion of these charges was related to the Nanhai
Project, for which the Company engaged the Foshan City branch of China Telecom
to provide telecommunication services.
STAFF
COSTS
The total
staff costs for the six-month reporting period ended June 30, 2008 approximated
$156,000.
DEPRECIATION
EXPENSES
Depreciation
expenses for the six-month reporting period amounted to $6,274. These
expenses were related to the depreciation charged on office equipments and
computers.
AMORTIZATION
OF INTANGIBLE ASSETS
Amortization
charges of intangible assets for the reporting period approximated $110,000.
These amortization charges were resulted from the operating rights of the Nanhai
Project and ShanCheng Project, in addition to computer software relating to the
Nanhai Project.
OTHER
GENERAL AND ADMINISTRATIVE EXPENSES
Other
general and administrative expenses were approximately $318,000 for the
six-month reporting period, which include various kinds of expenses incurred by
the Company including approximately $206,000 in legal and professional
fees.
INTEREST
INCOME
Interest
income was approximately $1,100 for the six-month period ended June 30, 2008.
This income was the interest earned on cash in bank deposit.
OTHER
INCOME/(NET OF OTHER EXPENSES)
The other
income approximated $215,000 for the six-month period ended June 30, 2008. This
other income resulted from the gain on disposal of partial interest in a
subsidiary in the amount of approximately $259,000, which was offset by
amortization of long-term loans in the amount approximated $45,000.
INCOME
TAXES
The
Company is subject to PRC Enterprise Income Taxes (“EIT”) on an entity basis on
income arising in and derived from the PRC. The applicable EIT rate is
25%.
There was
no income tax recorded for the six-month period ended June 30,
2008.
NET
LOSS
Net loss
was approximately $111,000 for the reporting period ended June 30, 2008. The net loss was
primarily the result of certain loss from operations.
- 12
-
LIQUIDITY
AND CAPITAL RESOURCES
As of
June 30, 2008, cash and cash equivalents totaled $593,872. This net decrease of
cash position in the amount of $779,213 as compared to the position as of
December 31, 2007 was the result of net cash used in all operating, investing,
and financing activities in their respective amounts of $497,441, $78,386, and
$282,106, offsetting by exchange rate changes in the amount of $78,720. The net
cash used in operating activities was mainly the result of decrease of working
capital in relation to accrued charges and other payables, in addition to the
back out of the non-operating gain on disposal of partial interest in a
subsidiary. The net cash used in investing activities was primarily the result
of increase in net advances to related parties and prepayment for a long-term
investment. The net cash used in financing activities was mainly due to the
partial settlement of long-term loans.
We
believe that the level of financial resources is a significant factor for our
future development, and accordingly we may choose at any time to raise capital
through private debt or equity financing to strengthen its financial position,
facilitate growth and provide us with additional flexibility to take advantage
of business opportunities. However, we do not have immediate plans to have a
public offering of our common stock.
CRITICAL
ACCOUNTING POLICIES
In
response to the SEC’s Release No. 33-8040, “Cautionary Advice Regarding
Disclosure About Critical Accounting Policy,” the Company identified the most
critical accounting principals upon which its financial status depends. The
Company determined that those critical accounting principles are related to the
use of estimates, revenue recognition, income tax and impairment of intangibles
and other long-lived assets. The Company presents these accounting policies in
the relevant sections in this management’s discussion and analysis, including
the Recently Issued Accounting Pronouncements discussed below.
In
presenting our financial statements in conformity with generally accepted
accounting principles, we are required to make estimates and assumptions that
affect the amounts reported therein. Several of the estimates and assumptions we
are required to make relate to matters that are inherently uncertain as they
pertain to future events. However, events that are outside of our control cannot
be predicted and, as such, they cannot be contemplated in evaluating such
estimates and assumptions. If there is a significant unfavourable change to
current conditions, it could result in a material adverse impact to our
consolidated results of operations, financial position and liquidity. We believe
that the estimates and assumptions we used when preparing our financial
statements were the most appropriate at that time. Presented below are those
accounting policies that we believe require subjective and complex judgments
that could potentially affect reported results. However, the majority of our
businesses operate in environments where we pay a fee for a service
performed, and therefore the results of the majority of our recurring operations
are recorded in our financial statements using accounting policies that are not
particularly subjective, nor complex.
Valuation
of Long-Lived Assets
We review
our long-lived assets for impairment, including property, plant and equipment,
and identifiable intangibles with definite lives, whenever events or changes in
circumstances indicate that the carrying amount of the assets may not be fully
recoverable. To determine recoverability of our long-lived assets, we evaluate
the probability that future undiscounted net cash flows will be greater than the
carrying amount of our assets. Impairment is measured based on the difference
between the carrying amount of our assets and their estimated fair
value.
Allowance
for Doubtful Accounts
We
perform ongoing credit evaluations of our customers and adjust credit limits
based upon customer payment history and current creditworthiness. We
continuously monitor collections and payments from our customers and maintain a
provision for estimated credit losses based upon our historical experience and
any specific customer collection issues that have been identified. While such
credit losses have historically been within our expectations and the
provisions established, we cannot guarantee that we will continue to experience
credit loss rates similar to those we have experienced in the past. Measurement
of such losses requires consideration of historical loss experience, including
the need to adjust for current conditions, and judgments about the probable
effects of relevant observable data, including present economic conditions such
as delinquency rates and financial health of specific customers.
Off-Balance
Sheet Arrangements
The
Company has not entered into any financial guarantees or other commitments to
guarantee the payment obligations of any third parties. The Company has not
entered into any derivative contracts that are indexed to the Company's shares
and classified as shareholder’s equity or that are not reflected in the
Company's financial statements. Furthermore, the Company does not have any
retained or contingent interest in assets transferred to an unconsolidated
entity that serves as credit, liquidity or market risk support to such entity.
The Company does not have any variable interest in any unconsolidated entity
that provides financing, liquidity, market risk or credit support to the Company
or engages in leasing, hedging or research and development services with the
Company.
Inflation
The
Company believes that inflation has not had a material effect on its operations
to date.
- 13
-
Income
Taxes
Provision
for income and other taxes has been made in accordance with the tax rates and
laws in effect in the PRC.
Income
tax is computed on the basis of pre-tax income. Deferred taxes are provided
using the liability method for all significant temporary differences between the
financial statement carrying amounts of existing assets and liabilities and
their respective tax bases and net operating loss carry forwards. The tax
consequences of those differences are classified as current or non-current based
on the classification of the related assets or liabilities in the financial
statements.
Revenue
Recognition
The
Company generally recognizes service revenues when persuasive evidence of an
arrangement exists, services are rendered, the fee is fixed or determinable, and
collectibility is probable. Service revenues are recognized net of
discounts.
Recently
Issued Accounting Pronouncements
In
December 2007, the FASB issued SFAS No. 141 (revised 2007), Business
Combinations, which replaces SFAS No. 141. The statement retains the purchase
method of accounting for acquisitions, but requires a number of changes,
including changes in the way assets and liabilities are recognized in the
purchase accounting. It also changes the recognition of assets acquired and
liabilities assumed arising from contingencies, requires the capitalization of
in-process research and development at fair value, and requires the expensing of
acquisition-related costs as incurred. SFAS No. 141(R) is effective for the
Company beginning January 1, 2009 and will apply prospectively to business
combinations completed on or after that date. While the Company has not yet
evaluated this statement for the impact, if any, that SFAS 141(R) will have on
its consolidated financial statements, the Company will be required to expenses
costs related to any acquisitions after December 31, 2008.
In
December 2007, the FASB issued SFAS No. 160, Non Controlling Interests in
Consolidated Financial Statements, an amendment of ARB 51, which changes the
accounting and reporting for minority interests. Minority interests will be
recharacterized as noncontrolling interests and will be reported as a component
of equity separate from the parents’ equity, and purchases or sales of equity
interests that do not result in a change in control will be accounted for as
equity transactions. In addition, net income attributable to the noncontrolling
interest will be included in consolidated net income on the face of the income
statement and, upon a loss of control, the interest sold, as well as any
interest retained, will be recorded at fair value with any gain or loss
recognized in earnings. SFAS No. 160 is effective for the Company beginning
January 1, 2009 and will apply prospectively, except for the presentation and
disclosure requirements, which will apply retrospectively. The Company does not
expect the adoption of SFAS No. 160 will have a material impact on its financial
statements.
ITEM
3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
In the
normal course of business, operations of the Company are exposed to fluctuations
in interest rates. These fluctuations can vary the costs of financing and
investing yields. During the first six months of 2008, the Company has not
utilized any financing arrangements or investing arrangements and is not
currently subject to any market risk.
ITEM
4(A) - CONTROLS AND PROCEDURES
The Chief
Executive Officer and Chief Financial Officer (the principal executive officer
and principal financial officer, respectively) of the Company have concluded,
based on their evaluation as of June 30, 2008, that the design and operation of
the Company's "disclosure controls and procedures" (as defined in Rule 13a-15(e)
under the Securities Exchange Act of 1934, as amended ("Exchange Act")) are, to
the best of their knowledge, effective to ensure that information required to be
disclosed in the reports filed or submitted by the Company under the Exchange
Act is accumulated, recorded, processed, summarized and reported to the
management, including the Chief Executive Officer and Chief Financial Officer,
as appropriate to allow timely decisions regarding whether or not disclosure is
required.
During
the quarter ended June 30, 2008, there were no changes in the internal controls
of the Company over financial reporting (as defined in Rule 13a-15(f) under the
Exchange Act) that have materially affected, or are reasonably likely to
materially affect, the internal controls of the Company over financial
reporting.
ITEM
4(A)T – INTERNAL CONTROL OVER FINANCIAL REPORTING
(a) The
Company’s management is responsible for establishing and maintaining adequate
internal control over financial reporting (as defined in Rule 13a-15(f) under
the Securities Exchange Act of 1934, as amended). Management conducted an
evaluation of the effectiveness of the Company’s internal control over financial
reporting based on the criteria set forth in Internal Control - Integrated
Framework issued by the Committee of Sponsoring Organizations of the Treadway
Commission (COSO). Based on this evaluation, management has concluded that the
Company’s internal control over financial reporting was effective as of June 30,
2008.
(b) This
quarterly report does not include an attestation report of the company’s
registered public accounting firm regarding internal control over financial
reporting. Management’s report was not subject to attestation by the company’s
registered public accounting firm pursuant to temporary rules of the Securities
and Exchange Commission that permit the company to provide only management’s
report in this annual report.
(c) There
were no changes in the Company's internal controls over financial reporting,
known to the chief executive officer or the chief financial officer that
occurred during the period covered by this report that has materially affected,
or is reasonably likely to materially affect, the Company's internal control
over financial reporting.
- 14
-
PART
II - OTHER INFORMATION
ITEM
1 - LEGAL PROCEEDINGS
None.
ITEM
2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM
3 - DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
None.
ITEM
5 - OTHER INFORMATION
None.
ITEM
6 - EXHIBITS
31
|
Certification
of the Chief Executive Officer and Chief Financial Officer Pursuant to
Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of
1934
|
32
|
Certification
of the Company's Chief Executive Officer and Chief Financial Officer
Pursuant to 18 U.S.C. SS. 1350 Adopted Pursuant to Section 906 of the
Sarbanes-Oxley Act of 2002
|
SIGNATURES
Pursuant
to the requirements of the Exchange Act, the registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto duly
authorized.
SMARTPAY
EXPRESS, INC.
(Registrant)
August
14, 2008
|
/s/
Benny Lee
|
Benny
Lee
|
|
Chairman,
Chief Executive Officer and Chief Financial Officer
|
|
(Principal
Executive Officer and Principal Accounting
Officer)
|
- 15
-