PULTEGROUP INC/MI/ - Quarter Report: 2015 September (Form 10-Q)
______________________________________________________________________________________________________
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2015
or
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
Commission File Number 1-9804
PULTEGROUP, INC.
(Exact name of registrant as specified in its charter)
MICHIGAN | 38-2766606 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
3350 Peachtree Road NE, Suite 150
Atlanta, Georgia 30326
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (404) 978-6400
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES [X] NO [ ]
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). YES [X] NO [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer [X] | Accelerated filer [ ] | Non-accelerated filer [ ] | Smaller reporting company [ ] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES [ ] NO [X]
Number of shares of common stock outstanding as of October 16, 2015: 349,137,143 ______________________________________________________________________________________________________
1
PULTEGROUP, INC.
INDEX
Page No. | ||
PART I | ||
Item 1 | ||
Item 2 | ||
Item 3 | ||
Item 4 | ||
PART II | ||
Item 2 | ||
Item 6 | ||
2
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
PULTEGROUP, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
($000’s omitted)
September 30, 2015 | December 31, 2014 | ||||||
(Unaudited) | (Note) | ||||||
ASSETS | |||||||
Cash and equivalents | $ | 734,153 | $ | 1,292,862 | |||
Restricted cash | 25,942 | 16,358 | |||||
House and land inventory | 5,240,932 | 4,392,100 | |||||
Land held for sale | 85,130 | 101,190 | |||||
Land, not owned, under option agreements | 102,548 | 30,186 | |||||
Residential mortgage loans available-for-sale | 270,658 | 339,531 | |||||
Investments in unconsolidated entities | 41,509 | 40,368 | |||||
Other assets | 637,962 | 513,032 | |||||
Intangible assets | 113,440 | 123,115 | |||||
Deferred tax assets, net | 1,549,304 | 1,720,668 | |||||
$ | 8,801,578 | $ | 8,569,410 | ||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
Liabilities: | |||||||
Accounts payable, including book overdrafts of $50,947 and $32,586 in 2015 and 2014, respectively | $ | 372,498 | $ | 270,516 | |||
Customer deposits | 241,047 | 142,642 | |||||
Accrued and other liabilities | 1,373,910 | 1,343,774 | |||||
Income tax liabilities | 50,906 | 48,722 | |||||
Financial Services debt | 107,508 | 140,241 | |||||
Term loan | 500,000 | — | |||||
Senior notes | 1,584,104 | 1,818,561 | |||||
4,229,973 | 3,764,456 | ||||||
Shareholders' equity | 4,571,605 | 4,804,954 | |||||
$ | 8,801,578 | $ | 8,569,410 |
Note: The Condensed Consolidated Balance Sheet at December 31, 2014 has been derived from the audited financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.
See accompanying Notes to Condensed Consolidated Financial Statements.
3
PULTEGROUP, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(000’s omitted, except per share data)
(Unaudited)
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenues: | |||||||||||||||
Homebuilding | |||||||||||||||
Home sale revenues | $ | 1,464,131 | $ | 1,551,226 | $ | 3,795,366 | $ | 3,885,703 | |||||||
Land sale revenues | 3,649 | 10,047 | 27,651 | 24,558 | |||||||||||
1,467,780 | 1,561,273 | 3,823,017 | 3,910,261 | ||||||||||||
Financial Services | 38,967 | 33,452 | 97,319 | 89,544 | |||||||||||
Total revenues | 1,506,747 | 1,594,725 | 3,920,336 | 3,999,805 | |||||||||||
Homebuilding Cost of Revenues: | |||||||||||||||
Home sale cost of revenues | 1,118,874 | 1,195,369 | 2,913,299 | 2,976,665 | |||||||||||
Land sale cost of revenues | 3,301 | 3,539 | 21,992 | 15,382 | |||||||||||
1,122,175 | 1,198,908 | 2,935,291 | 2,992,047 | ||||||||||||
Financial Services expenses | 24,602 | 22,623 | 67,909 | 48,058 | |||||||||||
Selling, general and administrative expenses | 159,361 | 147,136 | 450,793 | 521,791 | |||||||||||
Other expense, net | 23,826 | 2,406 | 29,962 | 25,561 | |||||||||||
Interest income | (504 | ) | (1,205 | ) | (2,458 | ) | (3,431 | ) | |||||||
Interest expense | 203 | 210 | 598 | 625 | |||||||||||
Equity in earnings of unconsolidated entities | (2,192 | ) | (281 | ) | (4,464 | ) | (7,483 | ) | |||||||
Income before income taxes | 179,276 | 224,928 | 442,705 | 422,637 | |||||||||||
Income tax expense | 71,507 | 84,383 | 176,643 | 165,393 | |||||||||||
Net income | $ | 107,769 | $ | 140,545 | $ | 266,062 | $ | 257,244 | |||||||
Per share: | |||||||||||||||
Basic earnings | $ | 0.31 | $ | 0.37 | $ | 0.74 | $ | 0.68 | |||||||
Diluted earnings | $ | 0.30 | $ | 0.37 | $ | 0.73 | $ | 0.67 | |||||||
Cash dividends declared | $ | 0.08 | $ | 0.05 | $ | 0.24 | $ | 0.15 | |||||||
Number of shares used in calculation: | |||||||||||||||
Basic | 350,147 | 373,531 | 359,236 | 376,097 | |||||||||||
Effect of dilutive securities | 3,225 | 3,761 | 3,273 | 3,723 | |||||||||||
Diluted | 353,372 | 377,292 | 362,509 | 379,820 |
See accompanying Notes to Condensed Consolidated Financial Statements.
4
PULTEGROUP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(000’s omitted)
(Unaudited)
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Net income | $ | 107,769 | $ | 140,545 | $ | 266,062 | $ | 257,244 | |||||||
Other comprehensive income, net of tax: | |||||||||||||||
Change in value of derivatives | 21 | 21 | 63 | 82 | |||||||||||
Other comprehensive income | 21 | 21 | 63 | 82 | |||||||||||
Comprehensive income | $ | 107,790 | $ | 140,566 | $ | 266,125 | $ | 257,326 |
See accompanying Notes to Condensed Consolidated Financial Statements.
5
PULTEGROUP, INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(000's omitted, except per share data)
(Unaudited)
Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Retained Earnings | Total | ||||||||||||||||||
Shares | $ | |||||||||||||||||||||
Shareholders' Equity, January 1, 2015 | 369,459 | $ | 3,695 | $ | 3,072,996 | $ | (690 | ) | $ | 1,728,953 | $ | 4,804,954 | ||||||||||
Stock option exercises | 888 | 9 | 10,362 | — | — | 10,371 | ||||||||||||||||
Stock issuances, net of cancellations | 431 | 4 | 7,419 | — | — | 7,423 | ||||||||||||||||
Dividends declared | — | — | 8 | — | (86,304 | ) | (86,296 | ) | ||||||||||||||
Share repurchases | (21,641 | ) | (216 | ) | — | — | (442,522 | ) | (442,738 | ) | ||||||||||||
Share-based compensation | — | — | 13,556 | — | — | 13,556 | ||||||||||||||||
Excess tax benefits (deficiencies) from share-based awards | — | — | (1,790 | ) | — | — | (1,790 | ) | ||||||||||||||
Net income | — | — | — | — | 266,062 | 266,062 | ||||||||||||||||
Other comprehensive income | — | — | — | 63 | — | 63 | ||||||||||||||||
Shareholders' Equity, September 30, 2015 | 349,137 | $ | 3,492 | $ | 3,102,551 | $ | (627 | ) | $ | 1,466,189 | $ | 4,571,605 | ||||||||||
Shareholders' Equity, January 1, 2014 | 381,300 | $ | 3,813 | $ | 3,052,016 | $ | (795 | ) | $ | 1,593,918 | $ | 4,648,952 | ||||||||||
Stock option exercises | 554 | 5 | 6,029 | — | — | 6,034 | ||||||||||||||||
Stock issuances, net of cancellations | (42 | ) | — | — | — | — | — | |||||||||||||||
Dividends declared | — | — | 72 | — | (56,761 | ) | (56,689 | ) | ||||||||||||||
Share repurchases | (8,034 | ) | (80 | ) | — | — | (155,060 | ) | (155,140 | ) | ||||||||||||
Share-based compensation | — | — | 10,586 | — | — | 10,586 | ||||||||||||||||
Excess tax benefits (deficiencies) from share-based awards | — | — | (660 | ) | — | — | (660 | ) | ||||||||||||||
Net income | — | — | — | — | 257,244 | 257,244 | ||||||||||||||||
Other comprehensive income | — | — | — | 82 | — | 82 | ||||||||||||||||
Shareholders' Equity, September 30, 2014 | 373,778 | $ | 3,738 | $ | 3,068,043 | $ | (713 | ) | $ | 1,639,341 | $ | 4,710,409 |
See accompanying Notes to Condensed Consolidated Financial Statements.
6
PULTEGROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
($000’s omitted)
(Unaudited)
Nine Months Ended | |||||||
September 30, | |||||||
2015 | 2014 | ||||||
Cash flows from operating activities: | |||||||
Net income | $ | 266,062 | $ | 257,244 | |||
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | |||||||
Deferred income tax expense | 171,364 | 164,460 | |||||
Depreciation and amortization | 33,719 | 28,864 | |||||
Share-based compensation expense | 20,139 | 21,290 | |||||
Equity in earnings of unconsolidated entities | (4,464 | ) | (7,483 | ) | |||
Distributions of earnings from unconsolidated entities | 2,594 | 4,824 | |||||
Loss on debt retirements | — | 8,584 | |||||
Other non-cash, net | 13,170 | 8,211 | |||||
Increase (decrease) in cash due to: | |||||||
Restricted cash | (13,293 | ) | (689 | ) | |||
Inventories | (835,276 | ) | (384,571 | ) | |||
Residential mortgage loans available-for-sale | 68,381 | 49,600 | |||||
Other assets | (132,195 | ) | (12,802 | ) | |||
Accounts payable, accrued and other liabilities | 160,803 | 74,102 | |||||
Income tax liabilities | 2,184 | (9,799 | ) | ||||
Net cash provided by (used in) operating activities | (246,812 | ) | 201,835 | ||||
Cash flows from investing activities: | |||||||
Change in restricted cash related to letters of credit | 3,710 | 48,401 | |||||
Capital expenditures | (34,049 | ) | (41,888 | ) | |||
Cash used for business acquisition | — | (77,469 | ) | ||||
Other investing activities, net | 9,959 | 1,360 | |||||
Net cash provided by (used in) investing activities | (20,380 | ) | (69,596 | ) | |||
Cash flows from financing activities: | |||||||
Financial Services borrowings (repayments) | (32,733 | ) | (34,070 | ) | |||
Proceeds from debt issuance | 500,000 | — | |||||
Repayments of debt | (238,520 | ) | (250,631 | ) | |||
Borrowings under revolving credit facility | 125,000 | — | |||||
Repayments under revolving credit facility | (125,000 | ) | — | ||||
Stock option exercises | 10,371 | 6,034 | |||||
Share repurchases | (442,738 | ) | (155,140 | ) | |||
Dividends paid | (87,897 | ) | (56,944 | ) | |||
Net cash provided by (used in) financing activities | (291,517 | ) | (490,751 | ) | |||
Net increase (decrease) in cash and equivalents | (558,709 | ) | (358,512 | ) | |||
Cash and equivalents at beginning of period | 1,292,862 | 1,580,329 | |||||
Cash and equivalents at end of period | $ | 734,153 | $ | 1,221,817 | |||
Supplemental Cash Flow Information: | |||||||
Interest paid (capitalized), net | $ | (20,304 | ) | $ | (23,236 | ) | |
Income taxes paid (refunded), net | $ | 740 | $ | (1,054 | ) |
See accompanying Notes to Condensed Consolidated Financial Statements.
7
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. Summary of significant accounting policies
Basis of presentation
PulteGroup, Inc. is one of the largest homebuilders in the United States ("U.S."), and our common stock trades on the New York Stock Exchange under the ticker symbol “PHM”. Unless the context otherwise requires, the terms "PulteGroup", the "Company", "we", "us", and "our" used herein refer to PulteGroup, Inc. and its subsidiaries. While our subsidiaries engage primarily in the homebuilding business, we also have mortgage banking operations, conducted principally through Pulte Mortgage LLC (“Pulte Mortgage”), and title operations.
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("GAAP") for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal, recurring adjustments) considered necessary for a fair presentation have been included. Operating results for the interim periods presented are not necessarily indicative of the results that may be expected for the full year. These financial statements should be read in conjunction with our consolidated financial statements and footnotes thereto included in our Annual Report on Form 10-K for the year ended December 31, 2014.
Use of estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Subsequent events
We evaluated subsequent events up until the time the financial statements were filed with the Securities and Exchange Commission ("SEC").
Other expense, net
Other expense, net consists of the following ($000’s omitted):
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Write-off of deposits and pre-acquisition costs | $ | 522 | $ | 1,391 | $ | 3,633 | $ | 4,543 | |||||||
Loss on debt retirements (Note 5) | — | — | — | 8,584 | |||||||||||
Amortization of intangible assets | 3,225 | 3,258 | 9,675 | 9,808 | |||||||||||
Miscellaneous, net (a) | 20,079 | (2,243 | ) | 16,654 | 2,626 | ||||||||||
$ | 23,826 | $ | 2,406 | $ | 29,962 | $ | 25,561 |
(a) | Miscellaneous, net includes a charge of $20.0 million resulting from the Applecross matter for the three and nine months ended September 30, 2015 (see Note 9). |
8
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Earnings per share
Basic earnings per share is computed by dividing income available to common shareholders (the “Numerator”) by the weighted-average number of common shares outstanding, adjusted for unvested shares (the “Denominator”) for the period. Computing diluted earnings per share is similar to computing basic earnings per share, except that the Denominator is increased to include the dilutive effects of stock options, unvested restricted shares and restricted share units, and other potentially dilutive instruments. Any stock options that have an exercise price greater than the average market price are considered to be anti-dilutive and are excluded from the diluted earnings per share calculation. Our earnings per share excluded 4.2 million and 4.4 million potentially dilutive instruments, including stock options, unvested restricted shares and restricted share units for the three and nine months ended September 30, 2015, respectively, and 7.1 million and 7.2 million potentially dilutive instruments, including stock options, unvested restricted shares, and unvested restricted share units for the three and nine months ended September 30, 2014, respectively.
In accordance with ASC 260 "Earnings Per Share", the two-class method determines earnings per share for each class of common stock and participating securities according to an earnings allocation formula that adjusts the Numerator for dividends or dividend equivalents and participation rights in undistributed earnings. Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents are participating securities and, therefore, are included in computing earnings per share pursuant to the two-class method. Our outstanding restricted share awards, restricted share units, and deferred shares are considered participating securities. The following table presents the earnings per common share (000's omitted, except per share data):
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Numerator: | |||||||||||||||
Net income | $ | 107,769 | $ | 140,545 | $ | 266,062 | $ | 257,244 | |||||||
Less: earnings distributed to participating securities | (181 | ) | (124 | ) | (554 | ) | (386 | ) | |||||||
Less: undistributed earnings allocated to participating securities | (516 | ) | (820 | ) | (1,169 | ) | (1,362 | ) | |||||||
Numerator for basic earnings per share | $ | 107,072 | $ | 139,601 | $ | 264,339 | $ | 255,496 | |||||||
Add back: undistributed earnings allocated to participating securities | 516 | 820 | 1,169 | 1,362 | |||||||||||
Less: undistributed earnings reallocated to participating securities | (512 | ) | (812 | ) | (1,158 | ) | (1,349 | ) | |||||||
Numerator for diluted earnings per share | $ | 107,076 | $ | 139,609 | $ | 264,350 | $ | 255,509 | |||||||
Denominator: | |||||||||||||||
Basic shares outstanding | 350,147 | 373,531 | 359,236 | 376,097 | |||||||||||
Effect of dilutive securities | 3,225 | 3,761 | 3,273 | 3,723 | |||||||||||
Diluted shares outstanding | 353,372 | 377,292 | 362,509 | 379,820 | |||||||||||
Earnings per share: | |||||||||||||||
Basic | $ | 0.31 | $ | 0.37 | $ | 0.74 | $ | 0.68 | |||||||
Diluted | $ | 0.30 | $ | 0.37 | $ | 0.73 | $ | 0.67 |
9
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Land option agreements
We enter into land option agreements in order to procure land for the construction of homes in the future. Pursuant to these land option agreements, we generally provide a deposit to the seller as consideration for the right to purchase land at different times in the future, usually at predetermined prices. Such contracts enable us to defer acquiring portions of properties owned by third parties or unconsolidated entities until we have determined whether and when to exercise our option, which reduces our financial risks associated with long-term land holdings. Option deposits and pre-acquisition costs (such as environmental testing, surveys, engineering, and entitlement costs) are capitalized if the costs are directly identifiable with the land under option, the costs would be capitalized if we owned the land, and acquisition of the property is probable. Such costs are reflected in other assets and are reclassified to inventory upon taking title to the land. We write off deposits and pre-acquisition costs when it becomes probable that we will not go forward with the project or recover the capitalized costs. Such decisions take into consideration changes in local market conditions, the timing of required land purchases, the availability and best use of necessary incremental capital, and other factors. We record any such write-offs of deposits and pre-acquisition costs within other expense, net.
If an entity holding the land under option is a variable interest entity ("VIE"), our deposit represents a variable interest in that entity. Our maximum exposure to loss related to these VIEs is generally limited to our deposits and pre-acquisition costs under the applicable land option agreements. No such VIEs required consolidation at either September 30, 2015 or December 31, 2014 because we determined that we were not the VIE's primary beneficiary. Separately, certain land option agreements represent financing arrangements, even though we generally have no obligation to pay the remaining purchase price under the option agreement. As a result, we recorded $102.5 million and $30.2 million at September 30, 2015 and December 31, 2014, respectively, to land, not owned, under option agreements with a corresponding increase to accrued and other liabilities.
The following provides a summary of our interests in land option agreements as of September 30, 2015 and December 31, 2014 ($000’s omitted):
September 30, 2015 | December 31, 2014 | ||||||||||||||||||||||
Deposits and Pre-acquisition Costs | Remaining Purchase Price | Land, Not Owned, Under Option Agreements | Deposits and Pre-acquisition Costs | Remaining Purchase Price | Land, Not Owned, Under Option Agreements | ||||||||||||||||||
Land options with VIEs | $ | 87,804 | $ | 1,098,008 | $ | 32,305 | $ | 56,039 | $ | 891,506 | $ | 12,533 | |||||||||||
Other land options | 88,475 | 1,020,588 | 70,243 | 71,241 | 999,079 | 17,653 | |||||||||||||||||
$ | 176,279 | $ | 2,118,596 | $ | 102,548 | $ | 127,280 | $ | 1,890,585 | $ | 30,186 |
Residential mortgage loans available-for-sale
Substantially all of the loans originated by us are sold in the secondary mortgage market within a short period of time after origination, generally within 30 days. In accordance with ASC 825, “Financial Instruments”, we use the fair value option to record residential mortgage loans available-for-sale. Election of the fair value option for these loans allows a better offset of the changes in fair values of the loans and the derivative instruments used to economically hedge them without having to apply complex hedge accounting provisions. We do not designate any derivative instruments as hedges or apply the hedge accounting provisions of ASC 815, “Derivatives and Hedging.”
Expected gains and losses from the sale of residential mortgage loans and their related servicing rights are included in the measurement of written loan commitments that are accounted for at fair value through Financial Services revenues at the time of commitment. Subsequent changes in the fair value of these loans are reflected in Financial Services revenues as they occur. At September 30, 2015 and December 31, 2014, residential mortgage loans available-for-sale had an aggregate fair value of $270.7 million and $339.5 million, respectively, and an aggregate outstanding principal balance of $259.7 million and $327.4 million, respectively. The net gain (loss) resulting from changes in fair value of these loans totaled $1.1 million and $(0.3) million for the three months ended September 30, 2015 and 2014, respectively, and $0.3 million and $1.3 million for the nine months ended September 30, 2015 and 2014. These changes in fair value were substantially offset by changes in fair value of the corresponding hedging instruments. Net gains from the sale of mortgages were $23.4 million and $18.0 million for the three months ended September 30, 2015 and 2014, respectively,
10
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
and $57.2 million and $48.4 million for the nine months ended September 30, 2015 and 2014, respectively, and have been included in Financial Services revenues.
Derivative instruments and hedging activities
We are exposed to market risks from commitments to lend, movements in interest rates, and canceled or modified commitments to lend. A commitment to lend at a specific interest rate (an interest rate lock commitment) is a derivative financial instrument (interest rate is locked to the borrower). At September 30, 2015 and December 31, 2014, we had aggregate interest rate lock commitments of $335.2 million and $146.1 million, respectively, which were originated at interest rates prevailing at the date of commitment. Since we can terminate a loan commitment if the borrower does not comply with the terms of the contract, and some loan commitments may expire without being drawn upon, these commitments do not necessarily represent future cash requirements. We evaluate the creditworthiness of these transactions through our normal credit policies.
In order to reduce risks associated with our loan origination activities, we use other derivative financial instruments, principally cash forward placement contracts on mortgage-backed securities and whole loan investor commitments, to economically hedge the interest rate lock commitment. We enter into these derivative financial instruments based upon our portfolio of interest rate lock commitments and residential mortgage loans available for sale. We do not enter into any derivative financial instruments for trading purposes.
Forward contracts on mortgage-backed securities are commitments to either purchase or sell a specified financial instrument at a specified future date for a specified price that may be settled in cash, by offsetting the position, or through the delivery of the financial instrument. Forward contracts on mortgage-backed securities are the predominant derivative financial instruments we use to minimize market risk during the period from the time we execute an interest rate lock with a loan applicant until the time the loan is sold to an investor. We also use whole loan investor commitments, which are obligations of the investor to buy loans at a specified price within a specified time period. At September 30, 2015 and December 31, 2014, we had unexpired forward contracts of $502.4 million and $371.0 million, respectively, and whole loan investor commitments of $57.5 million and $63.5 million, respectively. Changes in the fair value of interest rate lock commitments and other derivative financial instruments are recognized in Financial Services revenues, and the fair values are reflected in other assets or other liabilities, as applicable.
There are no credit-risk-related contingent features within our derivative agreements, and counterparty risk is considered minimal. Gains and losses on interest rate lock commitments (and residential mortgage loans available-for-sale) are substantially offset by corresponding gains or losses on forward contracts on mortgage-backed securities and whole loan investor commitments. We are generally not exposed to variability in cash flows of derivative instruments for more than approximately 75 days.
The fair values of derivative instruments and their locations in the Condensed Consolidated Balance Sheets are summarized below ($000’s omitted):
September 30, 2015 | December 31, 2014 | ||||||||||||||
Other Assets | Other Liabilities | Other Assets | Other Liabilities | ||||||||||||
Interest rate lock commitments | $ | 11,131 | $ | 109 | $ | 4,313 | $ | 65 | |||||||
Forward contracts | 219 | 4,931 | 79 | 3,653 | |||||||||||
Whole loan commitments | 26 | 433 | 31 | 619 | |||||||||||
$ | 11,376 | $ | 5,473 | $ | 4,423 | $ | 4,337 |
New accounting pronouncements
In January 2014, the Financial Accounting Standards Board ("FASB") issued Accounting Standards Update No. 2014-04, "Receivables - Troubled Debt Restructurings by Creditors" ("ASU 2014-04"), which clarifies when an in-substance repossession or foreclosure of residential real estate property collateralizing a consumer mortgage loan has occurred. By doing so, this guidance helps determine when the creditor should derecognize the loan receivable and recognize the real estate property. We adopted ASU 2014-04 on January 1, 2015 and the adoption did not have a material impact on our financial statements.
11
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
In May 2014, the FASB issued Accounting Standards Update No. 2014-09, "Revenue from Contracts with Customers" ("ASU 2014-09"). The standard is a comprehensive new revenue recognition model that requires revenue to be recognized in a manner to depict the transfer of goods or services to a customer at an amount that reflects the consideration expected to be received in exchange for those goods or services. In August 2015, the FASB issued ASU 2015-14, "Revenue from Contracts with Customers (Topic 606): Deferral of the Effective Date", which delayed the effective date by one year. As a result, the standard is effective for us for fiscal and interim periods beginning January 1, 2018 and allows for full retrospective or modified retrospective methods of adoption. We are currently evaluating the impact that the standard will have on our financial statements.
In June 2014, the FASB issued Accounting Standards Update No. 2014-11, "Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures" ("ASU 2014-11"), which makes limited amendments to ASC 860, "Transfers and Servicing." The ASU requires entities to account for repurchase-to-maturity transactions as secured borrowings, eliminates accounting guidance on linked repurchase financing transactions, and expands disclosure requirements related to certain transfers of financial assets. We adopted ASU 2014-11 on January 1, 2015 and the adoption did not have a material impact on our financial statements.
In August 2014, the FASB issued Accounting Standards Update No. 2014-15, "Disclosure of Uncertainties About an Entity’s Ability to Continue as a Going Concern" ("ASU 2014-15"), which requires management to evaluate, at each annual and interim reporting period, whether there are conditions or events that raise substantial doubt about the entity’s ability to continue as a going concern and provide related disclosures. ASU 2014-15 is effective for annual and interim reporting periods beginning January 1, 2017 and is not expected to have a material impact on our financial statements.
In February 2015, the FASB issued Accounting Standards Update No. 2015-02, "Amendments to the Consolidation Analysis" ("ASU 2015-02"), which amends the consolidation requirements in ASC 810, primarily related to limited partnerships and VIEs. ASU 2015-02 is effective for us beginning January 1, 2016. We do not anticipate the adoption of ASU 2015-02 to have a material impact on our financial statements.
In April 2015, the FASB issued ASU 2015-03, “Simplifying the Presentation of Debt Issuance Costs” ("ASU 2015-03"), which requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt, consistent with the presentation of a debt discount. The guidance is effective for us beginning January 1, 2016. We currently present deferred financing costs within Other assets. Accordingly, the adoption of the new guidance will result in the reclassification of debt issuance costs as an offset to Senior notes in the Company’s condensed consolidated balance sheets, which we do not expect to be material to our financial statements.
2. Inventory and land held for sale
Major components of inventory were as follows ($000’s omitted):
September 30, 2015 | December 31, 2014 | ||||||
Homes under construction | $ | 1,605,529 | $ | 1,084,137 | |||
Land under development | 2,871,263 | 2,545,049 | |||||
Raw land | 764,140 | 762,914 | |||||
$ | 5,240,932 | $ | 4,392,100 |
We capitalize interest cost into inventory during the active development and construction of our communities. Each layer of capitalized interest is amortized over a period that approximates the average life of communities under development. Interest expense is recorded based on the timing of home closings. In all periods presented, we capitalized all Homebuilding interest costs into inventory because the level of our active inventory exceeded our debt levels. Information related to interest capitalized into inventory is as follows ($000’s omitted):
12
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Interest in inventory, beginning of period | $ | 164,384 | $ | 210,603 | $ | 167,638 | $ | 230,922 | |||||||
Interest capitalized | 28,006 | 32,025 | 90,105 | 98,793 | |||||||||||
Interest expensed | (36,609 | ) | (52,286 | ) | (101,962 | ) | (139,373 | ) | |||||||
Interest in inventory, end of period | $ | 155,781 | $ | 190,342 | $ | 155,781 | $ | 190,342 |
Land held for sale
We periodically elect to sell parcels of land to third parties in the event such assets no longer fit into our strategic
operating plans or are zoned for commercial or other development. Land held for sale was as follows ($000’s omitted):
September 30, 2015 | December 31, 2014 | ||||||
Land held for sale, gross | $ | 92,040 | $ | 108,725 | |||
Net realizable value reserves | (6,910 | ) | (7,535 | ) | |||
Land held for sale, net | $ | 85,130 | $ | 101,190 |
3. Segment information
Our Homebuilding operations are engaged in the acquisition and development of land primarily for residential purposes within the U.S. and the construction of housing on such land. For reporting purposes, our Homebuilding operations are aggregated into six reportable segments:
Northeast: | Connecticut, Maryland, Massachusetts, New Jersey, New York, Pennsylvania, Rhode Island, Virginia | |
Southeast: | Georgia, North Carolina, South Carolina, Tennessee | |
Florida: | Florida | |
Texas: | Texas | |
North: | Illinois, Indiana, Kentucky, Michigan, Minnesota, Missouri, Northern California, Ohio, Washington | |
Southwest: | Arizona, Nevada, New Mexico, Southern California |
We also have a reportable segment for our Financial Services operations, which consist principally of mortgage banking and title operations. The Financial Services segment operates generally in the same markets as the Homebuilding segments. Evaluation of segment performance is generally based on income before income taxes. Each reportable segment generally follows the same accounting policies described in Note 1 - "Summary of significant accounting policies" to the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2014.
13
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Operating Data by Segment ($000’s omitted) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Revenues: | |||||||||||||||
Northeast | $ | 182,547 | $ | 185,559 | $ | 430,881 | $ | 480,495 | |||||||
Southeast | 282,051 | 253,895 | 713,090 | 668,660 | |||||||||||
Florida | 247,528 | 251,486 | 659,330 | 647,146 | |||||||||||
Texas | 203,319 | 216,837 | 566,307 | 595,975 | |||||||||||
North | 355,070 | 426,165 | 936,712 | 949,757 | |||||||||||
Southwest | 197,265 | 227,331 | 516,697 | 568,228 | |||||||||||
1,467,780 | 1,561,273 | 3,823,017 | 3,910,261 | ||||||||||||
Financial Services | 38,967 | 33,452 | 97,319 | 89,544 | |||||||||||
Consolidated revenues | $ | 1,506,747 | $ | 1,594,725 | $ | 3,920,336 | $ | 3,999,805 | |||||||
Income before income taxes: | |||||||||||||||
Northeast (c) | $ | 13,208 | $ | 28,568 | $ | 38,065 | $ | 65,873 | |||||||
Southeast | 45,708 | 42,230 | 110,203 | 105,974 | |||||||||||
Florida | 49,046 | 55,931 | 121,585 | 132,541 | |||||||||||
Texas | 26,035 | 33,730 | 73,313 | 87,952 | |||||||||||
North | 38,065 | 61,599 | 77,645 | 129,699 | |||||||||||
Southwest | 23,838 | 40,812 | 63,589 | 93,198 | |||||||||||
Other homebuilding (a) | (30,989 | ) | (48,819 | ) | (71,104 | ) | (234,178 | ) | |||||||
164,911 | 214,051 | 413,296 | 381,059 | ||||||||||||
Financial Services (b) | 14,365 | 10,877 | 29,409 | 41,578 | |||||||||||
Consolidated income before income taxes | $ | 179,276 | $ | 224,928 | $ | 442,705 | $ | 422,637 |
(a) | Other homebuilding includes the amortization of intangible assets, amortization of capitalized interest, and other items not allocated to the operating segments. Other homebuilding also included: reserve reversals of $5.7 million and $32.6 million for the three and nine months ended September 30, 2015, respectively, resulting from a legal settlement (see Note 9); losses on debt retirements totaling $8.6 million for the nine months ended September 30, 2014 (see Note 5); a charge totaling $84.5 million to increase insurance reserves for the nine months ended September 30, 2014 (see Note 9); and costs associated with the relocation of our corporate headquarters totaling $1.9 million and $7.1 million for the three and nine months ended September 30, 2014, respectively. |
(b) | Financial Services included an $18.6 million reduction in loan origination liabilities for the nine months ended September 30, 2014 (see Note 9). |
(c) | Northeast includes a charge of $20.0 million resulting from the Applecross matter for the three and nine months ended September 30, 2015 (see Note 9). |
14
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Operating Data by Segment | |||||||||||||||||||
($000's omitted) | |||||||||||||||||||
September 30, 2015 | |||||||||||||||||||
Homes Under Construction | Land Under Development | Raw Land | Total Inventory | Total Assets | |||||||||||||||
Northeast | $ | 224,242 | $ | 258,427 | $ | 125,117 | $ | 607,786 | $ | 726,388 | |||||||||
Southeast | 230,791 | 335,065 | 116,728 | 682,584 | 739,296 | ||||||||||||||
Florida | 241,991 | 482,604 | 138,397 | 862,992 | 990,493 | ||||||||||||||
Texas | 213,574 | 283,422 | 102,071 | 599,067 | 658,298 | ||||||||||||||
North | 401,963 | 590,831 | 122,367 | 1,115,161 | 1,239,610 | ||||||||||||||
Southwest | 269,079 | 718,839 | 131,819 | 1,119,737 | 1,261,564 | ||||||||||||||
Other homebuilding (a) | 23,889 | 202,075 | 27,641 | 253,605 | 2,843,281 | ||||||||||||||
1,605,529 | 2,871,263 | 764,140 | 5,240,932 | 8,458,930 | |||||||||||||||
Financial Services | — | — | — | — | 342,648 | ||||||||||||||
$ | 1,605,529 | $ | 2,871,263 | $ | 764,140 | $ | 5,240,932 | $ | 8,801,578 | ||||||||||
December 31, 2014 | |||||||||||||||||||
Homes Under Construction | Land Under Development | Raw Land | Total Inventory | Total Assets | |||||||||||||||
Northeast | $ | 184,974 | $ | 266,229 | $ | 106,077 | $ | 557,280 | $ | 659,224 | |||||||||
Southeast | 147,506 | 304,762 | 117,981 | 570,249 | 605,067 | ||||||||||||||
Florida | 150,743 | 350,016 | 112,225 | 612,984 | 717,531 | ||||||||||||||
Texas | 134,873 | 250,102 | 91,765 | 476,740 | 528,392 | ||||||||||||||
North | 280,970 | 478,665 | 137,044 | 896,679 | 996,908 | ||||||||||||||
Southwest | 166,056 | 698,513 | 163,421 | 1,027,990 | 1,113,592 | ||||||||||||||
Other homebuilding (a) | 19,015 | 196,762 | 34,401 | 250,178 | 3,527,731 | ||||||||||||||
1,084,137 | 2,545,049 | 762,914 | 4,392,100 | 8,148,445 | |||||||||||||||
Financial Services | — | — | — | — | 420,965 | ||||||||||||||
$ | 1,084,137 | $ | 2,545,049 | $ | 762,914 | $ | 4,392,100 | $ | 8,569,410 |
(a) | Other homebuilding primarily includes cash and equivalents, capitalized interest, intangibles, deferred tax assets, and other corporate items that are not allocated to the operating segments. |
15
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
4. Investments in unconsolidated entities
We participate in a number of joint ventures with independent third parties. Many of these joint ventures purchase, develop, and/or sell land and homes. A summary of our joint ventures is presented below ($000’s omitted):
September 30, 2015 | December 31, 2014 | ||||||
Investments in joint ventures with debt non-recourse to PulteGroup | $ | 24,412 | $ | 26,488 | |||
Investments in other active joint ventures | 17,097 | 13,880 | |||||
Total investments in unconsolidated entities | $ | 41,509 | $ | 40,368 | |||
Total joint venture debt | $ | 16,387 | $ | 25,849 | |||
PulteGroup proportionate share of joint venture debt: | |||||||
Joint venture debt with limited recourse guaranties | $ | 215 | $ | 283 | |||
Joint venture debt non-recourse to PulteGroup | 6,769 | 11,341 | |||||
PulteGroup's total proportionate share of joint venture debt | $ | 6,984 | $ | 11,624 |
We recognized income from unconsolidated joint ventures of $2.2 million and $0.3 million during the three months ended September 30, 2015 and 2014, respectively, and $4.5 million and $7.5 million during the nine months ended September 30, 2015 and 2014, respectively. During the nine months ended September 30, 2015 and 2014, we received distributions of $3.7 million and $12.4 million, respectively.
The timing of cash flows relating to a joint venture and any related financing agreements varies by agreement. If additional capital contributions are required and approved by the joint venture, we would need to contribute our pro rata portion of those capital needs in order to not dilute our ownership in the joint ventures. While future capital contributions may be required, we believe the total amount of such contributions will be limited. Our maximum financial loss exposure related to joint ventures is unlikely to exceed our combined investment and limited recourse guaranty totals.
5. Debt
Our senior notes are summarized as follows ($000’s omitted):
September 30, 2015 | December 31, 2014 | ||||||
5.25% unsecured senior notes due June 2015 (a) | $ | — | $ | 236,452 | |||
6.50% unsecured senior notes due May 2016 (a) | 463,829 | 462,009 | |||||
7.625% unsecured senior notes due October 2017 (b) | 122,819 | 122,752 | |||||
7.875% unsecured senior notes due June 2032 (a) | 299,272 | 299,239 | |||||
6.375% unsecured senior notes due May 2033 (a) | 398,696 | 398,640 | |||||
6.00% unsecured senior notes due February 2035 (a) | 299,488 | 299,469 | |||||
Total senior notes – carrying value (c) | $ | 1,584,104 | $ | 1,818,561 | |||
Estimated fair value | $ | 1,662,206 | $ | 1,952,774 |
(a) | Redeemable prior to maturity; guaranteed on a senior basis by certain wholly-owned subsidiaries. |
(b) | Not redeemable prior to maturity; guaranteed on a senior basis by certain wholly-owned subsidiaries. |
(c) | The recorded carrying value reflects the impact of various discounts and premiums that are amortized to interest cost over the respective terms of the senior notes. |
16
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Debt retirement
In June 2015, we retired $238.0 million of senior notes at their scheduled maturity date. During the nine months ended September 30, 2014, we retired prior to their scheduled maturity dates senior notes totaling $245.7 million and recorded losses related to these transactions totaling $8.6 million. Losses on debt repurchase transactions include the write-off of unamortized discounts, premiums, and transaction fees and are reflected in other expense, net.
Revolving credit facility
In July 2014, we entered into a senior unsecured revolving credit facility (the “Revolving Credit Facility”) maturing in July 2017. The Revolving Credit Facility provides for maximum borrowings of $500.0 million and contains an uncommitted accordion feature that could increase the size of the Revolving Credit Facility to $1.0 billion, subject to certain conditions and availability of additional bank commitments. The Revolving Credit Facility also provides for the issuance of letters of credit that reduce available borrowing capacity under the Revolving Credit Facility and may total no more than the greater of: (i) 50% of the size of the facility or (ii) $300.0 million in the aggregate. The interest rate on borrowings under the Revolving Credit Facility may be based on either the London Interbank Offered Rate ("LIBOR") or a base rate plus an applicable margin, as defined. At September 30, 2015, we had no borrowings outstanding and $196.9 million of letters of credit issued under the Revolving Credit Facility.
The Revolving Credit Facility contains financial covenants that require us to maintain a minimum tangible net worth, a minimum interest coverage ratio, and a maximum debt to capitalization ratio (as each term is defined in the Revolving Credit Facility). As of September 30, 2015, we were in compliance with all covenants. Outstanding balances under the Revolving Credit Facility are guaranteed by certain of our wholly-owned subsidiaries.
Term loan
On September 30, 2015, we entered into a senior unsecured $500.0 million term loan agreement (the “Term Loan”) with an initial maturity date of January 3, 2017, which can be extended at our option up to 12 months. The interest rate on the Term Loan may be based on either LIBOR or a base rate plus an applicable margin, as defined. Borrowings are interest only with the principal being due at the maturity date and are guaranteed by certain of our wholly-owned subsidiaries. The Term Loan contains customary affirmative and negative covenants for loans of this type, including the same financial covenants as under the Revolving Credit Facility. As of September 30, 2015, we were in compliance with all covenants.
Limited recourse notes payable
Certain of our local homebuilding operations maintain limited recourse collateralized notes payable with third parties that totaled $21.7 million at September 30, 2015 and $22.3 million at December 31, 2014. These notes have maturities ranging up to six years, are collateralized by the applicable land positions to which they relate, have no recourse to any other assets, and are classified within accrued and other liabilities. The stated interest rates on these notes range up to 5.00%.
Pulte Mortgage
Pulte Mortgage maintains a master repurchase agreement (the “Repurchase Agreement”) with third party lenders. In September 2015, Pulte Mortgage entered into an amended and restated Repurchase Agreement that extended the effective date to September 2016. The maximum aggregate commitment under the Repurchase Agreement was initially set at $175.0 million, increases to $200.0 million on December 1, 2015, decreases to $175.0 million on January 19, 2016, and increases again to $200.0 million on July 29, 2016. The purpose for the changes in capacity during the term of the agreement is to lower associated fees during seasonally lower volume periods of mortgage origination activity. Borrowings under the Repurchase Agreement are secured by residential mortgage loans available-for-sale. The Repurchase Agreement contains various affirmative and negative covenants applicable to Pulte Mortgage, including quantitative thresholds related to net worth, net income, and liquidity. Pulte Mortgage had $107.5 million and $140.2 million outstanding under the Repurchase Agreement at September 30, 2015 and December 31, 2014, respectively, and was in compliance with all of its covenants and requirements as of such dates.
17
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
6. Shareholders’ equity
During the nine months ended September 30, 2015, we declared cash dividends totaling $86.3 million and repurchased 21.2 million shares under our repurchase authorization for a total of $433.7 million. At September 30, 2015, we had remaining authorization to repurchase $304.8 million of common shares. During the nine months ended September 30, 2014, we declared cash dividends totaling $56.7 million and repurchased 7.7 million shares under our repurchase authorization for a total of $147.8 million.
Under our share-based compensation plans, we accept shares as payment under certain conditions related to stock option exercises and vesting of shares, generally related to the payment of minimum tax obligations. During the nine months ended September 30, 2015 and 2014, employees surrendered shares valued at $9.0 million and $7.2 million, respectively, under these plans. Such share transactions are excluded from the above noted share repurchase authorization.
7. Income taxes
Our effective tax rate for both the three and nine months ended September 30, 2015 was 39.9%, compared to 37.5% and 39.1% respectively, for the same periods in 2014. In these periods, our effective tax rate exceeded the federal statutory tax rate due to a number of factors, including state income taxes, changes to the valuation allowance related to deferred tax assets, tax law changes or other circumstances that impact the value of deferred tax assets, and changes in unrecognized tax benefits.
The accounting for deferred taxes is based upon estimates of future results. Differences between estimated and actual results could result in changes in the valuation of deferred tax assets that could have a material impact on our consolidated results of operations or financial position. Changes in existing tax laws could also affect actual tax results and the realization of deferred tax assets over time. During the nine months ended September 30, 2015 and 2014, we recorded adjustments to deferred tax assets resulting from certain states enacting tax law changes along with internal reorganizations. The estimated impact of such changes was recorded to income tax expense during the respective periods.
We evaluate our deferred tax assets each period to determine if a valuation allowance is required based on whether it is "more likely than not" that some portion of the deferred tax assets would not be realized. The ultimate realization of these deferred tax assets is dependent upon the generation of sufficient taxable income during future periods. We conduct our evaluation by considering all available positive and negative evidence. This evaluation considers, among other factors, historical operating results, forecasts of future profitability, the duration of statutory carryforward periods, and the outlooks for the U.S. housing industry and broader economy.
Unrecognized tax benefits represent the difference between tax positions taken or expected to be taken in a tax return and the benefits recognized for financial statement purposes. At September 30, 2015 and December 31, 2014, we had $33.2 million and $32.9 million, respectively, of gross unrecognized tax benefits and $17.5 million and $17.3 million, respectively, of related accrued interest and penalties. It is reasonably possible within the next twelve months that our gross unrecognized tax benefits may decrease by up to $15.0 million, excluding interest and penalties, primarily due to expirations of certain statutes of limitations and potential settlements.
We are currently under examination by the IRS and various state taxing jurisdictions and anticipate finalizing certain examinations within the next twelve months. The final outcome of these examinations is not yet determinable. The statutes of limitation for our major tax jurisdictions generally remain open for examination for tax years 2004 to 2015.
18
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
8. Fair value disclosures
ASC 820, “Fair Value Measurements and Disclosures,” provides a framework for measuring fair value in generally accepted accounting principles and establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The fair value hierarchy can be summarized as follows:
Level 1 | Fair value determined based on quoted prices in active markets for identical assets or liabilities. | |
Level 2 | Fair value determined using significant observable inputs, generally either quoted prices in active markets for similar assets or liabilities or quoted prices in markets that are not active. | |
Level 3 | Fair value determined using significant unobservable inputs, such as pricing models, discounted cash flows, or similar techniques. |
Our assets and liabilities measured or disclosed at fair value are summarized below ($000’s omitted):
Financial Instrument | Fair Value Hierarchy | Fair Value | ||||||||
September 30, 2015 | December 31, 2014 | |||||||||
Measured at fair value on a recurring basis: | ||||||||||
Residential mortgage loans available-for-sale | Level 2 | $ | 270,658 | $ | 339,531 | |||||
Interest rate lock commitments | Level 2 | 11,022 | 4,248 | |||||||
Forward contracts | Level 2 | (4,712 | ) | (3,574 | ) | |||||
Whole loan commitments | Level 2 | (407 | ) | (588 | ) | |||||
Measured at fair value on a non-recurring basis: | ||||||||||
House and land inventory | Level 3 | $ | 1,262 | $ | 13,925 | |||||
Disclosed at fair value: | ||||||||||
Cash and equivalents (including restricted cash) | Level 1 | $ | 760,095 | $ | 1,309,220 | |||||
Financial Services debt | Level 2 | 107,508 | 140,241 | |||||||
Term loan | Level 2 | 500,000 | — | |||||||
Senior notes | Level 2 | 1,662,206 | 1,952,774 |
Fair values for agency residential mortgage loans available-for-sale are determined based on quoted market prices for comparable instruments. Fair values for non-agency residential mortgage loans available-for-sale are determined based on purchase commitments from whole loan investors and other relevant market information available to management. Fair values for interest rate lock commitments, including the value of servicing rights, are based on market prices for similar instruments. Forward contracts on mortgage-backed securities are valued based on market prices for similar instruments. Fair values for whole loan investor commitments are based on market prices for similar instruments from the specific whole loan investor.
Certain assets are required to be recorded at fair value on a non-recurring basis when events and circumstances indicate that the carrying value may not be recoverable. The non-recurring fair values included in the above table represent only those assets whose carrying values were adjusted to fair value as of the respective balance sheet dates.
The carrying amounts of cash and equivalents, Financial Services debt, the Term Loan, and the Revolving Credit Facility approximate their fair values due to their short-term nature and floating interest rate terms. The fair values of senior notes are based on quoted market prices, when available. If quoted market prices are not available, fair values are based on quoted market prices of similar issues. The carrying value of senior notes was $1.6 billion and $1.8 billion at September 30, 2015 and December 31, 2014, respectively.
19
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
9. Commitments and contingencies
Loan origination liabilities
Our mortgage operations may be responsible for losses associated with mortgage loans originated and sold to investors in the event of errors or omissions relating to representations and warranties made by us that the loans met certain requirements, including representations as to underwriting standards, the existence of primary mortgage insurance, and the validity of certain borrower representations in connection with the loan. If a loan is determined to be faulty, we either repurchase the loans from the investors or reimburse the investors' losses (a “make-whole” payment).
Because we generally do not retain the servicing rights to the loans we originate, information regarding the current and historical performance, credit quality, and outstanding balances of such loans is limited. Estimating these loan origination liabilities is further complicated by uncertainties surrounding numerous external factors, such as various macroeconomic factors (including unemployment rates and changes in home prices), actions taken by third parties, including the parties servicing the loans, and the U.S. federal government in its dual capacity as regulator of the U.S. mortgage industry and conservator of the government-sponsored enterprises commonly known as Fannie Mae and Freddie Mac, which own or guarantee the majority of mortgage loans in the U.S. Most requests received to date relate to make-whole payments on loans that have been foreclosed. Requests undergo extensive analysis to confirm the exposure, attempt to cure the identified defect, and, when necessary, determine our liability. We establish liabilities for such anticipated losses based upon, among other things, the level of current unresolved repurchase requests, the volume of estimated probable future repurchase requests, our ability to cure the defects identified in the repurchase requests, and the severity of the estimated loss upon repurchase. Determining these estimates and the resulting liability requires a significant level of management judgment.
In the first quarter of 2014, we reduced our loan origination liabilities by $18.6 million based on settlements of various pending repurchase requests combined with then current conditions. Given the ongoing volatility in the mortgage industry, changes in values of underlying collateral over time, and other uncertainties regarding the ultimate resolution of these claims, actual costs could differ from our current estimates. Changes in these liabilities were as follows ($000's omitted):
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Liabilities, beginning of period | $ | 58,238 | $ | 62,707 | $ | 58,222 | $ | 124,956 | |||||||
Reserves provided and adjustments | 81 | — | 220 | (18,604 | ) | ||||||||||
Payments | (23 | ) | (1,991 | ) | (146 | ) | (45,636 | ) | |||||||
Liabilities, end of period | $ | 58,296 | $ | 60,716 | $ | 58,296 | $ | 60,716 |
Letters of credit and surety bonds
In the normal course of business, we post letters of credit and surety bonds pursuant to certain performance-related obligations, as security for certain land option agreements, and under various insurance programs. The majority of these letters of credit and surety bonds are in support of our land development and construction obligations to various municipalities, other government agencies, and utility companies related to the construction of roads, sewers, and other infrastructure. We had outstanding letters of credit and surety bonds totaling $196.9 million and $1.0 billion, respectively, at September 30, 2015, and $212.1 million and $1.0 billion, respectively, at December 31, 2014. In the event any such letter of credit or surety bond is drawn, we would be obligated to reimburse the issuer of the letter of credit or surety bond. We do not believe that a material amount, if any, of the letters of credit or surety bonds will be drawn. Our surety bonds generally do not have stated expiration dates; rather we are released from the surety bonds as the underlying contractual performance is completed. Because significant construction and development work has been performed related to the applicable projects but has not yet received final acceptance by the respective counterparties, the aggregate amount of surety bonds outstanding is in excess of the projected cost of the remaining work to be performed.
20
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Litigation and regulatory matters
We are involved in various litigation and legal claims in the normal course of our business operations, including actions brought on behalf of various classes of claimants. We are also subject to a variety of local, state, and federal laws and regulations related to land development activities, house construction standards, sales practices, mortgage lending operations, employment practices, and protection of the environment. As a result, we are subject to periodic examination or inquiry by various governmental agencies that administer these laws and regulations.
We establish liabilities for legal claims and regulatory matters when such matters are both probable of occurring and any potential loss is reasonably estimable. We accrue for such matters based on the facts and circumstances specific to each matter and revise these estimates as the matters evolve. In such cases, there may exist an exposure to loss in excess of any amounts currently accrued. In view of the inherent difficulty of predicting the outcome of these legal and regulatory matters, we generally cannot predict the ultimate resolution of the pending matters, the related timing, or the eventual loss. While the outcome of such contingencies cannot be predicted with certainty, we do not believe that the resolution of such matters will have a material adverse impact on our results of operations, financial position, or cash flows. However, to the extent the liability arising from the ultimate resolution of any matter exceeds the estimates reflected in the recorded reserves relating to such matter, we could incur additional charges that could be significant.
On September 14, 2012, Applecross Club Operations (“Applecross”) filed a complaint for breach of contract and promissory estoppel in Applecross v. Pulte Homes of PA, et al. The complaint alleged that we induced Applecross to purchase a golf course from us in 2010 by promising to build over 1,000 residential units in a planned community located outside Philadelphia, Pennsylvania. On September 28, 2015, the jury in the case found in favor of Applecross and awarded damages in the amount of $20.0 million. We believe we have meritorious defenses and have filed post-trial motions seeking to, among other things, overturn the jury verdict. If unsuccessful, we plan to appeal the award. However, in light of the jury’s verdict, we recorded a reserve of $20.0 million in the three months ended September 30, 2015, which is reflected in other expense, net.
Allowance for warranties
Home purchasers are provided with a limited warranty against certain building defects, including a one-year comprehensive limited warranty and coverage for certain other aspects of the home’s construction and operating systems for periods of up to 10 years. We estimate the costs to be incurred under these warranties and record liabilities in the amount of such costs at the time product revenue is recognized. Factors that affect our warranty liabilities include the number of homes sold, historical and anticipated rates of warranty claims, and the cost per claim. We periodically assess the adequacy of the warranty liabilities for each geographic market in which we operate and adjust the amounts as necessary. Actual warranty costs in the future could differ from the current estimates. Changes to warranty liabilities were as follows ($000’s omitted):
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Warranty liabilities, beginning of period | $ | 54,502 | $ | 61,986 | $ | 65,389 | $ | 63,992 | |||||||
Reserves provided | 12,575 | 12,375 | 32,586 | 33,036 | |||||||||||
Payments | (14,316 | ) | (12,674 | ) | (45,793 | ) | (34,586 | ) | |||||||
Other adjustments | 1,773 | (222 | ) | 2,352 | (977 | ) | |||||||||
Warranty liabilities, end of period | $ | 54,534 | $ | 61,465 | $ | 54,534 | $ | 61,465 |
21
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Self-insured risks
We maintain, and require our subcontractors to maintain, general liability insurance coverage. We also maintain builders' risk, property, errors and omissions, workers compensation, and other business insurance coverage. These insurance policies protect us against a portion of the risk of loss from claims. However, we retain a significant portion of the overall risk for such claims either through policies issued by our captive insurance subsidiaries or through our own self-insured per occurrence and aggregate retentions, deductibles, and claims in excess of available insurance policy limits.
Our general liability insurance includes coverage for certain construction defects. While construction defect claims can relate to a variety of circumstances, the majority of our claims relate to alleged problems with siding, plumbing, foundations and other concrete work, windows, roofing, and heating, ventilation and air conditioning systems. The availability of general liability insurance for the homebuilding industry and its subcontractors has become increasingly limited, and the insurance policies available require companies to maintain significant per occurrence and aggregate retention levels. In certain instances, we may offer our subcontractors the opportunity to purchase insurance through one of our captive insurance subsidiaries or participate in a project-specific insurance program provided by the Company. Policies issued by the captive insurance subsidiaries represent self-insurance of these risks by the Company. This self-insured exposure is limited by reinsurance policies that we purchase. General liability coverage for the homebuilding industry is complex, and our coverage varies from policy year to policy year. Our insurance coverage generally requires a per occurrence deductible up to an overall aggregate retention level. Beginning with the first dollar, amounts paid to satisfy insured claims apply to our per occurrence and aggregate retention obligations. Any amounts incurred in excess of the occurrence or aggregate retention levels are covered by insurance up to our purchased coverage levels. Our insurance policies, including the captive insurance subsidiaries' reinsurance policies, are maintained with highly-rated underwriters for whom we believe counterparty default risk is not significant.
At any point in time, we are managing over 1,000 individual claims related to general liability, property, errors and omissions, workers compensation, and other business insurance coverage. We reserve for costs associated with such claims (including expected claims management expenses) on an undiscounted basis at the time revenue is recognized for each home closing and periodically evaluate the recorded liabilities based on actuarial analyses of our historical claims. The actuarial analyses calculate estimates of the ultimate net cost of all unpaid losses, including estimates for incurred but not reported losses ("IBNR"). IBNR represents losses related to claims incurred but not yet reported plus development on reported claims. These estimates comprise a significant portion of our liability and are subject to a high degree of uncertainty due to a variety of factors, including changes in claims reporting and resolution patterns, third party recoveries, insurance industry practices, the regulatory environment, and legal precedent. State regulations vary, but construction defect claims are reported and resolved over an extended period often exceeding ten years. In certain instances, we have the ability to recover a portion of our costs under various insurance policies or from subcontractors or other third parties. Estimates of such amounts are recorded when recovery is considered probable.
Our recorded reserves for all such claims totaled $702.5 million and $710.2 million at September 30, 2015 and December 31, 2014, respectively, the vast majority of which relates to general liability claims. The recorded reserves include loss estimates related to both (i) existing claims and related claim expenses and (ii) IBNR and related claim expenses. Liabilities related to IBNR and related claim expenses represented approximately 73% and 72% of the total general liability reserves at September 30, 2015 and December 31, 2014, respectively. The actuarial analyses that determine the IBNR portion of reserves consider a variety of factors, including the frequency and severity of losses, which are based on our historical claims experience supplemented by industry data. The actuarial analyses of the reserves also consider historical third party recovery rates and claims management expenses.
During the three and nine months ended September 30, 2015, we recorded reserve reversals of $5.7 million and $32.6 million, respectively, resulting from a legal settlement. During the three months ended June 30, 2014, we recorded additional reserves totaling $84.5 million, which were primarily driven by estimated costs associated with siding repairs in certain previously completed communities that, in turn, impacted actuarial estimates for potential future claims. These adjustments are reflected in "Reserves provided, net" in the below table. Adjustments to reserves are recorded in the period in which the change in estimate occurs. Changes in the frequency and timing of reported claims and estimates of specific claim values can impact the underlying inputs and trends utilized in the actuarial analyses, which could have a material impact on the recorded reserves. Additionally, the amount of insurance coverage available for each policy period also impacts our recorded reserves. Because of the inherent uncertainty in estimating future losses and the timing of such losses related to these claims, actual costs could differ significantly from estimated costs. Costs associated with our insurance
22
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
programs are classified within selling, general, and administrative expenses. Changes in these liabilities were as follows ($000's omitted):
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Balance, beginning of period | $ | 700,133 | $ | 746,446 | $ | 710,245 | $ | 668,100 | |||||||
Reserves provided, net | 14,021 | 21,385 | 20,467 | 137,666 | |||||||||||
Payments | (11,670 | ) | (33,168 | ) | (28,228 | ) | (71,103 | ) | |||||||
Balance, end of period | $ | 702,484 | $ | 734,663 | $ | 702,484 | $ | 734,663 |
10. Supplemental Guarantor information
All of our senior notes are guaranteed jointly and severally on a senior basis by each of our wholly-owned Homebuilding subsidiaries and certain other wholly-owned subsidiaries (collectively, the “Guarantors”). Such guaranties are full and unconditional. Supplemental consolidating financial information of the Company, including such information for the Guarantors, is presented below. Investments in subsidiaries are presented using the equity method of accounting. Separate financial statements of the Guarantors are not provided as the consolidating financial information contained herein provides a more meaningful disclosure to allow investors to determine the nature of the assets held by, and the operations of, the combined groups.
23
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
CONDENSED CONSOLIDATING BALANCE SHEET
SEPTEMBER 30, 2015
($000’s omitted)
Unconsolidated | Eliminating Entries | Consolidated PulteGroup, Inc. | |||||||||||||||||
PulteGroup, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | |||||||||||||||||
ASSETS | |||||||||||||||||||
Cash and equivalents | $ | — | $ | 688,224 | $ | 45,929 | $ | — | $ | 734,153 | |||||||||
Restricted cash | — | 24,942 | 1,000 | — | 25,942 | ||||||||||||||
House and land inventory | — | 5,240,932 | — | — | 5,240,932 | ||||||||||||||
Land held for sale | — | 84,096 | 1,034 | — | 85,130 | ||||||||||||||
Land, not owned, under option agreements | — | 102,548 | — | — | 102,548 | ||||||||||||||
Residential mortgage loans available- for-sale | — | — | 270,658 | — | 270,658 | ||||||||||||||
Investments in unconsolidated entities | 88 | 36,955 | 4,466 | — | 41,509 | ||||||||||||||
Other assets | 26,073 | 516,775 | 95,114 | — | 637,962 | ||||||||||||||
Intangible assets | — | 113,440 | — | — | 113,440 | ||||||||||||||
Deferred tax assets, net | 1,541,759 | 13 | 7,532 | — | 1,549,304 | ||||||||||||||
Investments in subsidiaries and intercompany accounts, net | 5,222,327 | 286,642 | 6,100,670 | (11,609,639 | ) | — | |||||||||||||
$ | 6,790,247 | $ | 7,094,567 | $ | 6,526,403 | $ | (11,609,639 | ) | $ | 8,801,578 | |||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||
Liabilities: | |||||||||||||||||||
Accounts payable, customer deposits, accrued and other liabilities | $ | 83,632 | $ | 1,715,283 | $ | 188,540 | $ | — | $ | 1,987,455 | |||||||||
Income tax liabilities | 50,906 | — | — | — | 50,906 | ||||||||||||||
Financial Services debt | — | — | 107,508 | — | 107,508 | ||||||||||||||
Term loan | 500,000 | — | — | — | 500,000 | ||||||||||||||
Senior notes | 1,584,104 | — | — | — | 1,584,104 | ||||||||||||||
Total liabilities | 2,218,642 | 1,715,283 | 296,048 | — | 4,229,973 | ||||||||||||||
Total shareholders’ equity | 4,571,605 | 5,379,284 | 6,230,355 | (11,609,639 | ) | 4,571,605 | |||||||||||||
$ | 6,790,247 | $ | 7,094,567 | $ | 6,526,403 | $ | (11,609,639 | ) | $ | 8,801,578 |
24
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
CONDENSED CONSOLIDATING BALANCE SHEET
DECEMBER 31, 2014
($000’s omitted)
Unconsolidated | Eliminating Entries | Consolidated PulteGroup, Inc. | |||||||||||||||||
PulteGroup, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | |||||||||||||||||
ASSETS | |||||||||||||||||||
Cash and equivalents | $ | 7,454 | $ | 1,157,307 | $ | 128,101 | $ | — | $ | 1,292,862 | |||||||||
Restricted cash | 3,710 | 1,513 | 11,135 | — | 16,358 | ||||||||||||||
House and land inventory | — | 4,391,445 | 655 | — | 4,392,100 | ||||||||||||||
Land held for sale | — | 100,156 | 1,034 | — | 101,190 | ||||||||||||||
Land, not owned, under option agreements | — | 30,186 | — | — | 30,186 | ||||||||||||||
Residential mortgage loans available- for-sale | — | — | 339,531 | — | 339,531 | ||||||||||||||
Securities purchased under agreements to resell | 22,000 | — | (22,000 | ) | — | — | |||||||||||||
Investments in unconsolidated entities | 74 | 36,126 | 4,168 | — | 40,368 | ||||||||||||||
Other assets | 34,214 | 421,145 | 57,673 | — | 513,032 | ||||||||||||||
Intangible assets | — | 123,115 | — | — | 123,115 | ||||||||||||||
Deferred tax assets, net | 1,712,853 | 15 | 7,800 | — | 1,720,668 | ||||||||||||||
Investments in subsidiaries and intercompany accounts, net | 4,963,831 | 967,032 | 6,359,441 | (12,290,304 | ) | — | |||||||||||||
$ | 6,744,136 | $ | 7,228,040 | $ | 6,887,538 | $ | (12,290,304 | ) | $ | 8,569,410 | |||||||||
LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||||||||||||
Liabilities: | |||||||||||||||||||
Accounts payable, customer deposits, accrued and other liabilities | $ | 71,874 | $ | 1,514,954 | $ | 170,104 | $ | — | $ | 1,756,932 | |||||||||
Income tax liabilities | 48,747 | (25 | ) | — | — | 48,722 | |||||||||||||
Financial Services debt | — | — | 140,241 | — | 140,241 | ||||||||||||||
Senior notes | 1,818,561 | — | — | — | 1,818,561 | ||||||||||||||
Total liabilities | 1,939,182 | 1,514,929 | 310,345 | — | 3,764,456 | ||||||||||||||
Total shareholders’ equity | 4,804,954 | 5,713,111 | 6,577,193 | (12,290,304 | ) | 4,804,954 | |||||||||||||
$ | 6,744,136 | $ | 7,228,040 | $ | 6,887,538 | $ | (12,290,304 | ) | $ | 8,569,410 |
25
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
For the three months ended September 30, 2015
($000’s omitted)
Unconsolidated | Consolidated PulteGroup, Inc. | ||||||||||||||||||
PulteGroup, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminating Entries | ||||||||||||||||
Revenues: | |||||||||||||||||||
Homebuilding | |||||||||||||||||||
Home sale revenues | $ | — | $ | 1,464,131 | $ | — | $ | — | $ | 1,464,131 | |||||||||
Land sale revenues | — | 3,649 | — | — | 3,649 | ||||||||||||||
— | 1,467,780 | — | — | 1,467,780 | |||||||||||||||
Financial Services | — | — | 38,967 | — | 38,967 | ||||||||||||||
— | 1,467,780 | 38,967 | — | 1,506,747 | |||||||||||||||
Homebuilding Cost of Revenues: | |||||||||||||||||||
Home sale cost of revenues | — | 1,118,874 | — | — | 1,118,874 | ||||||||||||||
Land sale cost of revenues | — | 3,301 | — | — | 3,301 | ||||||||||||||
— | 1,122,175 | — | — | 1,122,175 | |||||||||||||||
Financial Services expenses | 13 | (13 | ) | 24,602 | — | 24,602 | |||||||||||||
Selling, general and administrative expenses | — | 158,975 | 386 | — | 159,361 | ||||||||||||||
Other expense (income), net | — | 23,796 | 30 | — | 23,826 | ||||||||||||||
Interest income | — | (504 | ) | — | — | (504 | ) | ||||||||||||
Interest expense | 203 | — | — | — | 203 | ||||||||||||||
Equity in earnings of unconsolidated entities | (1 | ) | (2,025 | ) | (166 | ) | — | (2,192 | ) | ||||||||||
Intercompany interest | 594 | 2,039 | (2,633 | ) | — | — | |||||||||||||
Income (loss) before income taxes and equity in income (loss) of subsidiaries | (809 | ) | 163,337 | 16,748 | — | 179,276 | |||||||||||||
Income tax expense (benefit) | (307 | ) | 65,347 | 6,467 | — | 71,507 | |||||||||||||
Income (loss) before equity in income (loss) of subsidiaries | (502 | ) | 97,990 | 10,281 | — | 107,769 | |||||||||||||
Equity in income (loss) of subsidiaries | 108,271 | 9,913 | 82,484 | (200,668 | ) | — | |||||||||||||
Net income (loss) | 107,769 | 107,903 | 92,765 | (200,668 | ) | 107,769 | |||||||||||||
Other comprehensive income | 21 | — | — | — | 21 | ||||||||||||||
Comprehensive income (loss) | $ | 107,790 | $ | 107,903 | $ | 92,765 | $ | (200,668 | ) | $ | 107,790 |
26
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
For the three months ended September 30, 2014
($000’s omitted)
Unconsolidated | Consolidated PulteGroup, Inc. | ||||||||||||||||||
PulteGroup, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminating Entries | ||||||||||||||||
Revenues: | |||||||||||||||||||
Homebuilding | |||||||||||||||||||
Home sale revenues | $ | — | $ | 1,551,226 | $ | — | $ | — | $ | 1,551,226 | |||||||||
Land sale revenues | — | 10,047 | — | — | 10,047 | ||||||||||||||
— | 1,561,273 | — | — | 1,561,273 | |||||||||||||||
Financial Services | — | 154 | 33,298 | — | 33,452 | ||||||||||||||
— | 1,561,427 | 33,298 | — | 1,594,725 | |||||||||||||||
Homebuilding Cost of Revenues: | |||||||||||||||||||
Home sale cost of revenues | — | 1,195,369 | — | — | 1,195,369 | ||||||||||||||
Land sale cost of revenues | — | 3,539 | — | — | 3,539 | ||||||||||||||
— | 1,198,908 | — | — | 1,198,908 | |||||||||||||||
Financial Services expenses | 195 | (102 | ) | 22,530 | — | 22,623 | |||||||||||||
Selling, general and administrative expenses | — | 146,642 | 494 | — | 147,136 | ||||||||||||||
Other expense (income), net | (16 | ) | 2,194 | 228 | — | 2,406 | |||||||||||||
Interest income | (93 | ) | (1,080 | ) | (32 | ) | — | (1,205 | ) | ||||||||||
Interest expense | 210 | — | — | — | 210 | ||||||||||||||
Equity in earnings of unconsolidated entities | (2 | ) | (205 | ) | (74 | ) | — | (281 | ) | ||||||||||
Intercompany interest | 4,190 | (1,666 | ) | (2,524 | ) | — | — | ||||||||||||
Income (loss) before income taxes and equity in income (loss) of subsidiaries | (4,484 | ) | 216,736 | 12,676 | — | 224,928 | |||||||||||||
Income tax expense (benefit) | (1,764 | ) | 81,157 | 4,990 | — | 84,383 | |||||||||||||
Income (loss) before equity in income (loss) of subsidiaries | (2,720 | ) | 135,579 | 7,686 | — | 140,545 | |||||||||||||
Equity in income (loss) of subsidiaries | 143,265 | 7,518 | 100,513 | (251,296 | ) | — | |||||||||||||
Net income (loss) | 140,545 | 143,097 | 108,199 | (251,296 | ) | 140,545 | |||||||||||||
Other comprehensive income | 21 | — | — | — | 21 | ||||||||||||||
Comprehensive income (loss) | $ | 140,566 | $ | 143,097 | $ | 108,199 | $ | (251,296 | ) | $ | 140,566 |
27
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the nine months ended September 30, 2015
($000’s omitted)
Unconsolidated | Consolidated PulteGroup, Inc. | ||||||||||||||||||
PulteGroup, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminating Entries | ||||||||||||||||
Revenues: | |||||||||||||||||||
Homebuilding | |||||||||||||||||||
Home sale revenues | $ | — | $ | 3,795,366 | $ | — | $ | — | $ | 3,795,366 | |||||||||
Land sale revenues | — | 27,651 | — | — | 27,651 | ||||||||||||||
— | 3,823,017 | — | — | 3,823,017 | |||||||||||||||
Financial Services | — | — | 97,319 | — | 97,319 | ||||||||||||||
— | 3,823,017 | 97,319 | — | 3,920,336 | |||||||||||||||
Homebuilding Cost of Revenues: | |||||||||||||||||||
Home sale cost of revenues | — | 2,913,299 | — | — | 2,913,299 | ||||||||||||||
Land sale cost of revenues | — | 21,992 | — | — | 21,992 | ||||||||||||||
— | 2,935,291 | — | — | 2,935,291 | |||||||||||||||
Financial Services expenses | 300 | (274 | ) | 67,883 | — | 67,909 | |||||||||||||
Selling, general and administrative expenses | — | 449,261 | 1,532 | — | 450,793 | ||||||||||||||
Other expense, net | (9 | ) | 30,040 | (69 | ) | — | 29,962 | ||||||||||||
Interest income | (3 | ) | (2,461 | ) | 6 | — | (2,458 | ) | |||||||||||
Interest expense | 598 | — | — | — | 598 | ||||||||||||||
Equity in (earnings) loss of unconsolidated entities | (14 | ) | (3,877 | ) | (573 | ) | — | (4,464 | ) | ||||||||||
Intercompany interest | 1,537 | 5,886 | (7,423 | ) | — | — | |||||||||||||
Income (loss) before income taxes and equity in income (loss) of subsidiaries | (2,409 | ) | 409,151 | 35,963 | — | 442,705 | |||||||||||||
Income tax expense (benefit) | (917 | ) | 163,713 | 13,847 | — | 176,643 | |||||||||||||
Income (loss) before equity in income (loss) of subsidiaries | (1,492 | ) | 245,438 | 22,116 | — | 266,062 | |||||||||||||
Equity in income (loss) of subsidiaries | 267,554 | 21,586 | 227,143 | (516,283 | ) | — | |||||||||||||
Net income (loss) | 266,062 | 267,024 | 249,259 | (516,283 | ) | 266,062 | |||||||||||||
Other comprehensive income | 63 | — | — | — | 63 | ||||||||||||||
Comprehensive income | $ | 266,125 | $ | 267,024 | $ | 249,259 | $ | (516,283 | ) | $ | 266,125 |
28
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
For the nine months ended September 30, 2014
($000’s omitted)
Unconsolidated | Consolidated PulteGroup, Inc. | ||||||||||||||||||
PulteGroup, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminating Entries | ||||||||||||||||
Revenues: | |||||||||||||||||||
Homebuilding | |||||||||||||||||||
Home sale revenues | $ | — | $ | 3,885,703 | $ | — | $ | — | $ | 3,885,703 | |||||||||
Land sale revenues | — | 24,558 | — | — | 24,558 | ||||||||||||||
— | 3,910,261 | — | — | 3,910,261 | |||||||||||||||
Financial Services | — | 888 | 88,656 | — | 89,544 | ||||||||||||||
— | 3,911,149 | 88,656 | — | 3,999,805 | |||||||||||||||
Homebuilding Cost of Revenues: | |||||||||||||||||||
Home sale cost of revenues | — | 2,976,665 | — | — | 2,976,665 | ||||||||||||||
Land sale cost of revenues | — | 15,382 | — | — | 15,382 | ||||||||||||||
— | 2,992,047 | — | — | 2,992,047 | |||||||||||||||
Financial Services expenses | 591 | 56 | 47,411 | — | 48,058 | ||||||||||||||
Selling, general and administrative expenses | — | 520,513 | 1,278 | — | 521,791 | ||||||||||||||
Other expense (income), net | 8,538 | 16,290 | 733 | — | 25,561 | ||||||||||||||
Interest income | (332 | ) | (3,046 | ) | (53 | ) | — | (3,431 | ) | ||||||||||
Interest expense | 625 | — | — | — | 625 | ||||||||||||||
Equity in (earnings) loss of unconsolidated entities | (7 | ) | (7,295 | ) | (181 | ) | — | (7,483 | ) | ||||||||||
Intercompany interest | 5,010 | 2,281 | (7,291 | ) | — | — | |||||||||||||
Income (loss) before income taxes and equity in income (loss) of subsidiaries | (14,425 | ) | 390,303 | 46,759 | — | 422,637 | |||||||||||||
Income tax expense (benefit) | (5,640 | ) | 152,750 | 18,283 | — | 165,393 | |||||||||||||
Income (loss) before equity in income (loss) of subsidiaries | (8,785 | ) | 237,553 | 28,476 | — | 257,244 | |||||||||||||
Equity in income (loss) of subsidiaries | 266,029 | 28,670 | 209,648 | (504,347 | ) | — | |||||||||||||
Net income (loss) | 257,244 | 266,223 | 238,124 | (504,347 | ) | 257,244 | |||||||||||||
Other comprehensive income | 82 | — | — | — | 82 | ||||||||||||||
Comprehensive income (loss) | $ | 257,326 | $ | 266,223 | $ | 238,124 | $ | (504,347 | ) | $ | 257,326 |
29
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
CONSOLIDATING STATEMENT OF CASH FLOWS
For the nine months ended September 30, 2015
($000’s omitted)
Unconsolidated | Consolidated PulteGroup, Inc. | ||||||||||||||||||
PulteGroup, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminating Entries | ||||||||||||||||
Net cash provided by (used in) operating activities | $ | 162,645 | $ | (468,838 | ) | $ | 59,381 | $ | — | $ | (246,812 | ) | |||||||
Cash flows from investing activities: | |||||||||||||||||||
Change in restricted cash related to letters of credit | 3,710 | — | — | — | 3,710 | ||||||||||||||
Capital expenditures | — | (31,197 | ) | (2,852 | ) | — | (34,049 | ) | |||||||||||
Other investing activities, net | — | 785 | 9,174 | — | 9,959 | ||||||||||||||
Net cash provided by (used in) investing activities | 3,710 | (30,412 | ) | 6,322 | — | (20,380 | ) | ||||||||||||
Cash flows from financing activities: | |||||||||||||||||||
Financial Services borrowings (repayments) | — | — | (32,733 | ) | — | (32,733 | ) | ||||||||||||
Proceeds from debt issuance | 500,000 | — | — | — | 500,000 | ||||||||||||||
Repayments of debt | (237,994 | ) | (526 | ) | — | — | (238,520 | ) | |||||||||||
Borrowings under revolving credit facility | 125,000 | — | — | — | 125,000 | ||||||||||||||
Repayments under revolving credit facility | (125,000 | ) | — | — | — | (125,000 | ) | ||||||||||||
Stock option exercises | 10,371 | — | — | — | 10,371 | ||||||||||||||
Share repurchases | (442,738 | ) | — | — | — | (442,738 | ) | ||||||||||||
Dividends paid | (87,897 | ) | — | — | — | (87,897 | ) | ||||||||||||
Intercompany activities, net | 84,449 | 30,693 | (115,142 | ) | — | — | |||||||||||||
Net cash provided by (used in) financing activities | (173,809 | ) | 30,167 | (147,875 | ) | — | (291,517 | ) | |||||||||||
Net increase (decrease) in cash and equivalents | (7,454 | ) | (469,083 | ) | (82,172 | ) | — | (558,709 | ) | ||||||||||
Cash and equivalents at beginning of period | 7,454 | 1,157,307 | 128,101 | — | 1,292,862 | ||||||||||||||
Cash and equivalents at end of period | $ | — | $ | 688,224 | $ | 45,929 | $ | — | $ | 734,153 |
30
PULTEGROUP, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
CONSOLIDATING STATEMENT OF CASH FLOWS
For the nine months ended September 30, 2014
($000’s omitted)
Unconsolidated | Consolidated PulteGroup, Inc. | ||||||||||||||||||
PulteGroup, Inc. | Guarantor Subsidiaries | Non-Guarantor Subsidiaries | Eliminating Entries | ||||||||||||||||
Net cash provided by (used in) operating activities | $ | 265,107 | $ | (73,268 | ) | $ | 9,996 | $ | — | $ | 201,835 | ||||||||
Cash flows from investing activities: | |||||||||||||||||||
Change in restricted cash related to letters of credit | 48,401 | — | — | — | 48,401 | ||||||||||||||
Capital expenditures | — | (39,025 | ) | (2,863 | ) | (41,888 | ) | ||||||||||||
Cash used for business acquisition | — | (77,469 | ) | — | — | (77,469 | ) | ||||||||||||
Other investing activities, net | — | 7,710 | (6,350 | ) | — | 1,360 | |||||||||||||
Net cash provided by (used in) investing activities | 48,401 | (108,784 | ) | (9,213 | ) | — | (69,596 | ) | |||||||||||
Cash flows from financing activities: | |||||||||||||||||||
Financial Services borrowings (repayments) | — | — | (34,070 | ) | — | (34,070 | ) | ||||||||||||
Other borrowings (repayments) | (249,765 | ) | (866 | ) | — | — | (250,631 | ) | |||||||||||
Stock option exercises | 6,034 | — | — | — | 6,034 | ||||||||||||||
Share repurchases | (155,140 | ) | — | — | — | (155,140 | ) | ||||||||||||
Dividends paid | (56,944 | ) | — | — | — | (56,944 | ) | ||||||||||||
Intercompany activities, net | (119,195 | ) | 163,409 | (44,214 | ) | — | — | ||||||||||||
Net cash provided by (used in) financing activities | (575,010 | ) | 162,543 | (78,284 | ) | — | (490,751 | ) | |||||||||||
Net increase (decrease) in cash and equivalents | (261,502 | ) | (19,509 | ) | (77,501 | ) | — | (358,512 | ) | ||||||||||
Cash and equivalents at beginning of period | 262,364 | 1,188,999 | 128,966 | — | 1,580,329 | ||||||||||||||
Cash and equivalents at end of period | $ | 862 | $ | 1,169,490 | $ | 51,465 | $ | — | $ | 1,221,817 |
31
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Overview
Improving demand conditions in the overall U.S. housing market continued through September 2015. We remain encouraged with overall housing demand, which continues along a sustained but slow recovery path supported by an improving economy, favorable demographics, low interest rates, and a generally balanced inventory of homes available for sale. These conditions have helped keep monthly mortgage payments affordable relative to historical levels and the rental market and contributed to our 7% increase in net new orders for the first nine months of 2015 while maintaining low incentive levels.
During 2015, we expect to open approximately 200 new communities across our existing local markets, which represents a sizable increase compared with recent years. These new communities generally replace older communities that are closing out in 2015 as we expect to operate from approximately 600 to 630 communities throughout the year. While we have experience opening new communities, this level presents a challenge in today's environment where entitlement and land development delays are common. The difficult weather conditions in certain parts of the U.S. in the first half of 2015 contributed to that challenge. Additionally, labor constraints in the construction industry have led to delays in home closings, which contributed to the 3% decline in our closings for the nine months ended September 30, 2015 compared with the prior year.
Industry-wide new home sales continue to pace well below historical averages, so we remain optimistic that demand can continue to increase in the coming years. We believe the positive factors of an improving economy with rising employment, continued low mortgage rates, and beneficial long-term demographic trends will continue to support a slow and sustained housing recovery. Within this environment, we remain focused on driving additional gains in construction and asset efficiency to deliver higher returns on invested capital. Consistent with our positive market view and long-term business strategy, we expect to use our capital to support future growth while consistently returning funds to shareholders.
The following is a summary of our operating results by line of business ($000's omitted, except per share data):
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Income before income taxes: | |||||||||||||||
Homebuilding | $ | 164,911 | $ | 214,051 | $ | 413,296 | $ | 381,059 | |||||||
Financial Services | 14,365 | 10,877 | 29,409 | 41,578 | |||||||||||
Income before income taxes | 179,276 | 224,928 | 442,705 | 422,637 | |||||||||||
Income tax expense | 71,507 | 84,383 | 176,643 | 165,393 | |||||||||||
Net income | $ | 107,769 | $ | 140,545 | $ | 266,062 | $ | 257,244 | |||||||
Per share data - assuming dilution: | |||||||||||||||
Net income | $ | 0.30 | $ | 0.37 | $ | 0.73 | $ | 0.67 |
•Homebuilding income before income taxes for the three and nine months ended September 30, 2015 included the following significant items:
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Legal settlement (see Note 9) | $ | 5,680 | $ | — | $ | 32,593 | $ | — | |||||||
Applecross matter (see Note 9) | (20,000 | ) | — | (20,000 | ) | — | |||||||||
Insurance reserves (see Note 9) | — | — | — | (84,462 | ) | ||||||||||
Corporate headquarters relocation | — | (1,908 | ) | — | (7,084 | ) | |||||||||
Loss on debt retirements (see Note 5) | — | — | — | (8,584 | ) | ||||||||||
$ | (14,320 | ) | $ | (1,908 | ) | $ | 12,593 | $ | (100,130 | ) |
Excluding these items, homebuilding income before income taxes for the three and nine months ended September 30, 2015 decreased compared with the prior year periods, primarily due to lower closings combined with higher overhead costs.
32
• | Financial Services income before income taxes for the three months ended September 30, 2015 increased compared with the prior year period on a small increase in production volume. Financial Services income before income taxes for the nine months ended September 30, 2015 decreased compared with the prior year period primarily due to the prior year period including an $18.6 million reduction in loan origination liabilities. |
• | Our effective tax rate for both the three and nine months ended September 30, 2015 was 39.9%, compared to 37.5% and 39.1%, respectively, for the same periods in 2014. |
Homebuilding Operations
The following presents selected financial information for our Homebuilding operations ($000’s omitted):
Three Months Ended | Nine Months Ended | ||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||
2015 | 2015 vs. 2014 | 2014 | 2015 | 2015 vs. 2014 | 2014 | ||||||||||||||||
Home sale revenues | $ | 1,464,131 | (6 | )% | $ | 1,551,226 | $ | 3,795,366 | (2 | )% | $ | 3,885,703 | |||||||||
Land sale revenues | 3,649 | (64 | )% | 10,047 | 27,651 | 13 | % | 24,558 | |||||||||||||
Total Homebuilding revenues | 1,467,780 | (6 | )% | 1,561,273 | 3,823,017 | (2 | )% | 3,910,261 | |||||||||||||
Home sale cost of revenues (a) | 1,118,874 | (6 | )% | 1,195,369 | 2,913,299 | (2 | )% | 2,976,665 | |||||||||||||
Land sale cost of revenues | 3,301 | (7 | )% | 3,539 | 21,992 | 43 | % | 15,382 | |||||||||||||
Selling, general and administrative expenses ("SG&A") (b) | 159,361 | 8 | % | 147,136 | 450,793 | (14 | )% | 521,791 | |||||||||||||
Equity in earnings of unconsolidated entities | (2,192 | ) | 841 | % | (233 | ) | (4,465 | ) | (40 | )% | (7,391 | ) | |||||||||
Other expense, net (c) | 23,826 | 890 | % | 2,406 | 29,962 | 17 | % | 25,561 | |||||||||||||
Interest income, net | (301 | ) | (70 | )% | (995 | ) | (1,860 | ) | (34 | )% | (2,806 | ) | |||||||||
Income before income taxes | $ | 164,911 | (23 | )% | $ | 214,051 | $ | 413,296 | 8 | % | $ | 381,059 | |||||||||
Supplemental data: | |||||||||||||||||||||
Gross margin from home sales | 23.6 | % | 70 bps | 22.9 | % | 23.2 | % | (20) bps | 23.4 | % | |||||||||||
SG&A as a percentage of home sale revenues | 10.9 | % | 140 bps | 9.5 | % | 11.9 | % | (150) bps | 13.4 | % | |||||||||||
Closings (units) | 4,356 | (6 | )% | 4,646 | 11,465 | (3 | )% | 11,880 | |||||||||||||
Average selling price | $ | 336 | 1 | % | $ | 334 | $ | 331 | 1 | % | $ | 327 | |||||||||
Net new orders: | |||||||||||||||||||||
Units | 4,092 | 8 | % | 3,779 | 14,349 | 7 | % | 13,420 | |||||||||||||
Dollars (d) | $ | 1,465,322 | 17 | % | $ | 1,251,081 | $ | 4,940,560 | 11 | % | $ | 4,453,895 | |||||||||
Cancellation rate | 17 | % | 18 | % | 13 | % | 14 | % | |||||||||||||
Active communities at September 30 | 611 | 2 | % | 600 | |||||||||||||||||
Backlog at September 30: | |||||||||||||||||||||
Units | 8,734 | 10 | % | 7,934 | |||||||||||||||||
Dollars | $ | 3,089,054 | 18 | % | $ | 2,615,288 |
(a) | Includes the amortization of capitalized interest. |
(b) | Includes the following: reserve reversals of $5.7 million and $32.6 million for the three and nine months ended September 30, 2015, respectively, resulting from a legal settlement (see Note 9); a charge totaling $84.5 million to increase insurance reserves for the nine months ended September 30, 2014 (see Note 9); and costs associated with the relocation of our corporate headquarters totaling $1.9 million and $7.1 million for the three and nine months ended September 30, 2014, respectively. |
(c) | Includes a charge of $20.0 million resulting from the Applecross matter for the three and nine months ended September 30, 2015 (see Note 9) and losses on debt retirements totaling $8.6 million for the nine months ended September 30, 2014 (see Note 5). |
(d) | Net new order dollars represent a composite of new order dollars combined with other movements of the dollars in backlog related to cancellations and change orders. |
33
Home sale revenues
Home sale revenues for the three months ended September 30, 2015 were lower than the prior year period by $87.1 million. The 6% decrease was attributable to a 1% increase in average selling price offset by a 6% decrease in closings. Home sale revenues for the nine months ended September 30, 2015 were lower than the prior year period by $90.3 million. The 2% decrease was attributable to a 1% increase in average selling price offset by a 3% decrease in closings. Closing volumes for the quarter and year-to-date were impacted by production delays in certain communities caused by a number of factors, including tight labor resources and adverse weather conditions.
Home sale gross margins
Home sale gross margins were 23.6% and 23.2% for the three and nine months ended September 30, 2015, respectively, compared to 22.9% and 23.4% for the three and nine months ended September 30, 2014, respectively. Gross margins remain strong relative to historical levels and reflect a combination of factors, including shifts in community mix, stable pricing conditions, and lower amortized interest costs partially offset by higher land, labor, and materials costs. The decline in amortized interest costs (which represented 2.5% and 2.7% of sales for the three and nine months ended September 30, 2015, respectively, compared to 3.4% and 3.6% for the three and nine months ended September 30, 2014, respectively) resulted from the reduction in our outstanding debt in recent years.
Land sales
We periodically elect to sell parcels of land to third parties in the event such assets no longer fit into our strategic operating plans or are zoned for commercial or other development. Land sale revenues and their related gains or losses vary between periods, depending on the timing of land sales and our strategic operating decisions. Land sales had margin contributions of $0.3 million and $5.7 million for the three and nine months ended September 30, 2015, respectively, compared to $6.5 million and $9.2 million for the three and nine months ended September 30, 2014, respectively.
SG&A
SG&A as a percentage of home sale revenues was 10.9% and 11.9% for the three and nine months ended September 30, 2015, respectively, compared with 9.5% and 13.4% for the three and nine months ended September 30, 2014, respectively. The gross dollar amount of our SG&A increased $12.2 million, or 8%, for the three months ended September 30, 2015 compared to the prior year period, and decreased $71.0 million, or 14%, for the nine months ended September 30, 2015. Two items significantly impacted SG&A during these periods: (1) reserve reversals of $5.7 million and $32.6 million resulting from a legal settlement for the three and nine months ended September 30, 2015, respectively, and (2) a charge to increase insurance reserves totaling $84.5 million for the nine months ended September 30, 2014. Additionally, we incurred costs associated with the relocation of our corporate headquarters totaling $1.9 million and $7.1 million for the three and nine months ended September 30, 2014, respectively, while such costs were not significant in 2015. Excluding each of these items, SG&A in both dollars and as a percentage of home sale revenues increased for the three and nine months ended September 30, 2015 compared with the three and nine months ended September 30, 2014. This increase in gross overhead dollars in 2015 was primarily due to investments in increased headcount and information systems along with higher costs in conjunction with the planned opening of approximately 200 new communities.
Equity in earnings of unconsolidated entities
Equity in earnings of unconsolidated entities was $2.2 million and $4.5 million for the three and nine months ended September 30, 2015, respectively, compared with $0.2 million and $7.4 million for the three and nine months ended September 30, 2014, respectively. The majority of our unconsolidated entities represent land development joint ventures. As a result, the timing of income and losses varies between periods depending on the timing of transactions and circumstances specific to each entity.
34
Other expense, net
Other expense, net includes the following ($000’s omitted):
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, | September 30, | ||||||||||||||
2015 | 2014 | 2015 | 2014 | ||||||||||||
Write-offs of deposits and pre-acquisition costs | $ | 522 | $ | 1,391 | $ | 3,633 | $ | 4,543 | |||||||
Loss on debt retirements (Note 5) | — | — | — | 8,584 | |||||||||||
Amortization of intangible assets | 3,225 | 3,258 | 9,675 | 9,808 | |||||||||||
Miscellaneous, net (a) | 20,079 | (2,243 | ) | 16,654 | 2,626 | ||||||||||
$ | 23,826 | $ | 2,406 | $ | 29,962 | $ | 25,561 |
(a) | Miscellaneous, net includes a charge of $20.0 million resulting from the Applecross matter for the three and nine months ended September 30, 2015 (see Note 9). |
Interest income, net
Interest income, net was lower in the three and nine months ended September 30, 2015 compared with the three and nine months ended September 30, 2014 due to our lower invested cash balances.
Net new orders
Net new orders increased 8% and 7% for the three and nine months ended September 30, 2015, respectively, compared with the three and nine months ended September 30, 2014, due in large part to selling from a greater number of active communities in 2015 combined with a nominal improvement in sales per community. The cancellation rate (canceled orders for the period divided by gross new orders for the period) was 17% and 13% for the three and nine months ended September 30, 2015, respectively, which was largely consistent with the prior year periods. Ending backlog units, which represents orders for homes that have not yet closed, increased 10% at September 30, 2015 compared with September 30, 2014, as the result of the higher net new order volume combined with production delays in certain communities caused by a number of factors, including tight labor resources and adverse weather conditions.
Homes in production
The following is a summary of our homes in production at September 30, 2015 and September 30, 2014:
September 30, 2015 | September 30, 2014 | ||||
Sold | 6,491 | 5,651 | |||
Unsold | |||||
Under construction | 1,015 | 879 | |||
Completed | 343 | 335 | |||
1,358 | 1,214 | ||||
Models | 967 | 970 | |||
Total | 8,816 | 7,835 |
The number of homes in production at September 30, 2015 was 13% higher than at September 30, 2014 in order to fulfill our higher backlog and keep pace with our higher order volumes. As part of our inventory management strategies, we expect to continue to maintain reasonable inventory levels relative to demand in each of our markets. Controlling the start of construction of homes unsold to customers ("spec homes") is a component of our pricing and inventory turns objectives.
35
Controlled lots
The following is a summary of our lots under control at September 30, 2015 and December 31, 2014:
September 30, 2015 | December 31, 2014 | ||||||||||||||||
Owned | Optioned | Controlled | Owned | Optioned | Controlled | ||||||||||||
Northeast | 6,422 | 4,328 | 10,750 | 6,389 | 4,185 | 10,574 | |||||||||||
Southeast | 11,016 | 7,020 | 18,036 | 11,195 | 4,785 | 15,980 | |||||||||||
Florida | 21,397 | 9,522 | 30,919 | 20,511 | 7,119 | 27,630 | |||||||||||
Texas | 12,771 | 8,377 | 21,148 | 11,847 | 7,435 | 19,282 | |||||||||||
North | 17,042 | 8,368 | 25,410 | 17,865 | 8,358 | 26,223 | |||||||||||
Southwest | 27,477 | 3,627 | 31,104 | 28,413 | 2,691 | 31,104 | |||||||||||
Total | 96,125 | 41,242 | 137,367 | 96,220 | 34,573 | 130,793 | |||||||||||
Developed (%) | 29 | % | 14 | % | 24 | % | 25 | % | 23 | % | 25 | % |
Of our controlled lots, 96,125 and 96,220 were owned and 41,242 and 34,573 were under land option agreements at September 30, 2015 and December 31, 2014, respectively. While competition for well-positioned land is robust, we continue to pursue strategic land positions that drive appropriate returns on invested capital. The remaining purchase price under our land option agreements totaled $2.1 billion at September 30, 2015. These land option agreements, which generally may be canceled at our discretion and in certain cases extend over several years, are secured by deposits and pre-acquisition costs totaling $176.3 million at September 30, 2015, of which $6.7 million is refundable.
Homebuilding Segment Operations
Our Homebuilding operations represent our core business. Homebuilding offers a broad product line to meet the needs of homebuyers in our targeted markets. As of September 30, 2015, we conducted our operations in 49 markets located throughout 25 states. For reporting purposes, our Homebuilding operations are aggregated into six reportable segments:
Northeast: | Connecticut, Maryland, Massachusetts, New Jersey, New York, Pennsylvania, Rhode Island, Virginia | |
Southeast: | Georgia, North Carolina, South Carolina, Tennessee | |
Florida: | Florida | |
Texas: | Texas | |
North: | Illinois, Indiana, Kentucky, Michigan, Minnesota, Missouri, Northern California, Ohio, Washington | |
Southwest: | Arizona, Nevada, New Mexico, Southern California |
We also have a reportable segment for our financial services operations, which consist principally of mortgage banking and title operations. The Financial Services segment operates generally in the same markets as the Homebuilding segments.
36
The following tables present selected financial information for our reportable Homebuilding segments:
Operating Data by Segment ($000's omitted) | |||||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||
2015 | 2015 vs. 2014 | 2014 | 2015 | 2015 vs. 2014 | 2014 | ||||||||||||||||
Home sale revenues: | |||||||||||||||||||||
Northeast | $ | 181,157 | (2 | )% | $ | 184,169 | $ | 427,851 | (11 | )% | $ | 478,100 | |||||||||
Southeast | 282,051 | 11 | % | 253,895 | 713,090 | 7 | % | 668,660 | |||||||||||||
Florida | 247,159 | (1 | )% | 250,694 | 657,555 | 2 | % | 645,307 | |||||||||||||
Texas | 203,244 | (6 | )% | 216,758 | 565,179 | (5 | )% | 594,376 | |||||||||||||
North | 353,812 | (17 | )% | 425,479 | 926,555 | (2 | )% | 942,388 | |||||||||||||
Southwest | 196,708 | (11 | )% | 220,231 | 505,136 | (9 | )% | 556,872 | |||||||||||||
$ | 1,464,131 | (6 | )% | $ | 1,551,226 | $ | 3,795,366 | (2 | )% | $ | 3,885,703 | ||||||||||
Income (loss) before income taxes: | |||||||||||||||||||||
Northeast | $ | 13,208 | (54 | )% | $ | 28,568 | $ | 38,065 | (42 | )% | $ | 65,873 | |||||||||
Southeast | 45,708 | 8 | % | 42,230 | 110,203 | 4 | % | 105,974 | |||||||||||||
Florida | 49,046 | (12 | )% | 55,931 | 121,585 | (8 | )% | 132,541 | |||||||||||||
Texas | 26,035 | (23 | )% | 33,730 | 73,313 | (17 | )% | 87,952 | |||||||||||||
North | 38,065 | (38 | )% | 61,599 | 77,645 | (40 | )% | 129,699 | |||||||||||||
Southwest | 23,838 | (42 | )% | 40,812 | 63,589 | (32 | )% | 93,198 | |||||||||||||
Other homebuilding (a) | (30,989 | ) | 37 | % | (48,819 | ) | (71,104 | ) | 70 | % | (234,178 | ) | |||||||||
$ | 164,911 | (23 | )% | $ | 214,051 | $ | 413,296 | 8 | % | $ | 381,059 | ||||||||||
Closings (units): | |||||||||||||||||||||
Northeast | 401 | 5 | % | 383 | 965 | (10 | )% | 1,072 | |||||||||||||
Southeast | 865 | 4 | % | 833 | 2,249 | (1 | )% | 2,265 | |||||||||||||
Florida | 712 | (6 | )% | 754 | 1,910 | (2 | )% | 1,944 | |||||||||||||
Texas | 821 | (15 | )% | 963 | 2,321 | (12 | )% | 2,629 | |||||||||||||
North | 978 | (11 | )% | 1,098 | 2,541 | 6 | % | 2,406 | |||||||||||||
Southwest | 579 | (6 | )% | 615 | 1,479 | (5 | )% | 1,564 | |||||||||||||
4,356 | (6 | )% | 4,646 | 11,465 | (3 | )% | 11,880 | ||||||||||||||
Average selling price: | |||||||||||||||||||||
Northeast | $ | 452 | (6 | )% | $ | 481 | $ | 443 | (1 | )% | $ | 446 | |||||||||
Southeast | 326 | 7 | % | 305 | 317 | 7 | % | 295 | |||||||||||||
Florida | 347 | 4 | % | 332 | 344 | 4 | % | 332 | |||||||||||||
Texas | 248 | 10 | % | 225 | 244 | 8 | % | 226 | |||||||||||||
North | 362 | (7 | )% | 388 | 365 | (7 | )% | 392 | |||||||||||||
Southwest | 340 | (5 | )% | 358 | 342 | (4 | )% | 356 | |||||||||||||
$ | 336 | 1 | % | $ | 334 | $ | 331 | 1 | % | $ | 327 |
(a) | Other homebuilding includes the amortization of intangible assets, amortization of capitalized interest, and other items not allocated to the operating segments. Other homebuilding also included: reserve reversals of $5.7 million and $32.6 million for the three and nine months ended September 30, 2015, respectively, resulting from a legal settlement (see Note 9); losses on debt retirements totaling $8.6 million for the nine months ended September 30, 2014 (see Note 5); a charge totaling $84.5 million to increase insurance reserves for the nine months ended September 30, 2014 (see Note 9); and costs associated with the relocation of our corporate headquarters totaling $1.9 million and $7.1 million for the three and nine months ended September 30, 2014, respectively. |
37
The following tables present additional selected financial information for our reportable Homebuilding segments:
Operating Data by Segment ($000's omitted) | |||||||||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||
2015 | 2015 vs. 2014 | 2014 | 2015 | 2015 vs. 2014 | 2014 | ||||||||||||||||
Net new orders - units: | |||||||||||||||||||||
Northeast | 346 | 3 | % | 336 | 1,226 | 6 | % | 1,160 | |||||||||||||
Southeast | 780 | 3 | % | 756 | 2,759 | 12 | % | 2,460 | |||||||||||||
Florida | 755 | 16 | % | 650 | 2,471 | 9 | % | 2,274 | |||||||||||||
Texas | 698 | (5 | )% | 735 | 2,808 | (8 | )% | 3,046 | |||||||||||||
North | 871 | 12 | % | 778 | 2,951 | 11 | % | 2,658 | |||||||||||||
Southwest | 642 | 23 | % | 524 | 2,134 | 17 | % | 1,822 | |||||||||||||
4,092 | 8 | % | 3,779 | 14,349 | 7 | % | 13,420 | ||||||||||||||
Net new orders - dollars: | |||||||||||||||||||||
Northeast | $ | 159,054 | 7 | % | $ | 147,984 | $ | 546,356 | 4 | % | $ | 523,630 | |||||||||
Southeast | 268,591 | 17 | % | 229,309 | 911,631 | 22 | % | 748,703 | |||||||||||||
Florida | 266,893 | 26 | % | 211,708 | 884,506 | 16 | % | 762,279 | |||||||||||||
Texas | 194,272 | 11 | % | 174,631 | 735,354 | 5 | % | 698,217 | |||||||||||||
North | 346,149 | 13 | % | 305,133 | 1,140,527 | 5 | % | 1,083,149 | |||||||||||||
Southwest | 230,363 | 26 | % | 182,316 | 722,186 | 13 | % | 637,917 | |||||||||||||
$ | 1,465,322 | 17 | % | $ | 1,251,081 | $ | 4,940,560 | 11 | % | $ | 4,453,895 | ||||||||||
Cancellation rates: | |||||||||||||||||||||
Northeast | 15 | % | 14 | % | 12 | % | 12 | % | |||||||||||||
Southeast | 12 | % | 13 | % | 9 | % | 12 | % | |||||||||||||
Florida | 10 | % | 10 | % | 10 | % | 10 | % | |||||||||||||
Texas | 26 | % | 25 | % | 18 | % | 19 | % | |||||||||||||
North | 15 | % | 18 | % | 13 | % | 12 | % | |||||||||||||
Southwest | 23 | % | 22 | % | 19 | % | 19 | % | |||||||||||||
17 | % | 18 | % | 13 | % | 14 | % | ||||||||||||||
Unit backlog: | |||||||||||||||||||||
Northeast | 722 | 2 | % | 709 | |||||||||||||||||
Southeast | 1,478 | 18 | % | 1,248 | |||||||||||||||||
Florida | 1,563 | 26 | % | 1,243 | |||||||||||||||||
Texas | 1,760 | 6 | % | 1,667 | |||||||||||||||||
North | 1,872 | (10 | )% | 2,087 | |||||||||||||||||
Southwest | 1,339 | 37 | % | 980 | |||||||||||||||||
8,734 | 10 | % | 7,934 | ||||||||||||||||||
Backlog dollars: | |||||||||||||||||||||
Northeast | $ | 334,482 | 4 | % | $ | 320,769 | |||||||||||||||
Southeast | 499,574 | 30 | % | 385,642 | |||||||||||||||||
Florida | 576,919 | 35 | % | 425,806 | |||||||||||||||||
Texas | 481,599 | 23 | % | 390,037 | |||||||||||||||||
North | 732,403 | (3 | )% | 751,541 | |||||||||||||||||
Southwest | 464,077 | 36 | % | 341,493 | |||||||||||||||||
$ | 3,089,054 | 18 | % | $ | 2,615,288 |
38
Northeast
For the third quarter of 2015, Northeast home sale revenues decreased 2% compared with the prior year period due to a 6% decrease in the average selling price which was partially offset by a 5% increase in closings. The decrease in average selling price was concentrated in the Mid-Atlantic, which experienced a shift in the mix of closings toward lower priced communities. The increase in closings occurred in New England and the Northeast Corridor. The lower income before income taxes resulted primarily from a charge of $20.0 million resulting from the Applecross matter (see Note 9). Net new orders increased 3% reflecting increased order levels in the Northeast Corridor.
For the nine months ended September 30, 2015, Northeast home sale revenues decreased 11% compared to the prior year period due to a 10% decrease in closings. The decrease in closings occurred in Mid-Atlantic and New England and contributed to the lower income before income taxes. However, the lower income before income taxes resulted primarily from a charge of $20.0 million resulting from the Applecross matter (see Note 9). Net new orders increased 6%, primarily due to increased order levels in the Northeast Corridor.
Southeast
For the third quarter of 2015, Southeast home sale revenues increased 11% compared with the prior year period due to a 7% increase in the average selling price and a 4% increase in closings. The increases in average selling price and closings were broad-based, though Tennessee experienced declines. Income before income taxes increased as the result of the higher revenues. Net new orders increased 3%, primarily due to an increase in Georgia partially offset by a decline in Tennessee.
For the nine months ended September 30, 2015, Southeast home sale revenues increased 7% compared with the prior year period due to a 7% increase in the average selling price partially offset by a 1% decrease in closings. The increases in average selling price and closings were broad-based, though Tennessee experienced declines. Income before income taxes increased as the result of the higher revenues. Net new orders increased 12% mainly due to increased order levels in Raleigh, Georgia, and Charlotte partially offset by a decline in Tennessee.
Florida
For the third quarter of 2015, Florida home sale revenues decreased 1% compared with the prior year period due to a 6% decline in closings, mostly offset by a 4% increase in the average selling price. Income before income taxes declined due to the lower revenues combined with slightly higher overhead costs. Net new orders increased 16% due largely to a greater number of active communities in North Florida.
For the nine months ended September 30, 2015, Florida home sale revenues increased 2% compared with the prior year period due to a 4% increase in the average selling price partially offset by a 2% decrease in closings. Income before income taxes declined primarily due to increased overhead costs. Net new orders increased 9% due largely to a greater number of active communities in North Florida.
Texas
For the third quarter of 2015, Texas home sale revenues decreased 6% compared with the prior year period due to a 15% decrease in closings partially offset by a 10% increase in the average selling price. These trends were broad-based. The lower closings resulted primarily from tight labor resources combined with delays in opening new communities, in part due to challenging weather conditions earlier in the year. The lower revenues led to a decrease in income before income taxes. Net new orders decreased 5%, led by a decline in Houston.
For the nine months ended September 30, 2015, Texas home sale revenues decreased 5% compared to the prior year period due to a 12% decrease in closings offset partially by an 8% increase in average selling price. These trends were broad-based. The lower closings resulted primarily from tight labor resources combined with delays in opening new communities, in part due to challenging weather conditions earlier in the year. The lower revenues led to a decrease in income before income taxes. Net new orders decreased 8%, led by a decline in Houston.
39
North
For the third quarter of 2015, North home sale revenues decreased 17% compared with the prior year period due to an 11% decrease in closings combined with a 7% decrease in average selling price. The decrease in closing volumes occurred in most markets. The lower average selling price was driven by a shift in the mix of closings in Northern California toward lower priced communities. The lower revenues led to a decrease in income before income taxes. Net new orders increased 12% compared with the prior year period due to our acquisition of certain real estate assets from Dominion Homes in August 2014 and higher orders in Northern California.
For the nine months ended September 30, 2015, North home sale revenues decreased 2% compared with the prior year period due to a 7% decrease in average selling price offset by a 6% increase in closings. The increase in closing volumes was driven by our acquisition of certain real estate assets from Dominion Homes in August 2014. Partially offsetting this was lower closings in the Pacific Northwest and Northern California, which also contributed to the lower average selling price by shifting the mix of closings away from those higher-priced markets. The decrease in income before income taxes was broad-based but resulted primarily from the decrease in closings in Northern California. Net new orders increased 11% compared with the prior year period mainly due to the acquisition of certain real estate assets from Dominion Homes combined with higher orders in Northern California.
Southwest
For the third quarter of 2015, Southwest home sale revenues decreased 11% compared with the prior year period due to a 6% decrease in closings and a 5% decrease in average selling price. The lower closings and average selling price were driven primarily by Southern California, which experienced a shift in the mix of closings toward lower priced communities. The decrease in income before income taxes resulted from the lower revenues combined with lower gross margins. Net new orders increased by 23% compared with the prior year period due to higher order levels across all divisions except Southern California.
For the nine months ended September 30, 2015, Southwest home sale revenues decreased 9% compared with the prior year period due to a 5% decrease in closings and a 4% decrease in average selling price. The lower closings and average selling price were driven primarily by Southern California, which experienced a shift in the mix of closings toward lower priced communities. The decrease in income before income taxes resulted from the lower revenues combined with lower gross margins. Net new orders increased 17% compared with the prior year period due to higher order levels across all divisions except Southern California.
40
Financial Services Operations
We conduct our Financial Services operations, which include mortgage and title operations, through Pulte Mortgage and other subsidiaries. In originating mortgage loans, we initially use our own funds, including funds available pursuant to credit agreements with either third parties or with the Company. Substantially all of the loans we originate are sold in the secondary market within a short period of time after origination, generally within 30 days. We also sell the servicing rights for the loans we originate through fixed price servicing sales contracts to reduce the risks and costs inherent in servicing loans. This strategy results in owning the servicing rights for only a short period of time. Operating as a captive business model targeted to supporting our Homebuilding operations, the business levels of our Financial Services operations are highly correlated to Homebuilding, as our Homebuilding customers continue to account for substantially all loan production. We believe that our capture rate, which represents loan originations from our Homebuilding operations as a percentage of total loan opportunities from our Homebuilding operations, excluding cash closings, is an important metric in evaluating the effectiveness of our captive mortgage business model. The following presents selected financial information for our Financial Services operations ($000's omitted):
Three Months Ended | Nine Months Ended | ||||||||||||||||||||
September 30, | September 30, | ||||||||||||||||||||
2015 | 2015 vs. 2014 | 2014 | 2015 | 2015 vs. 2014 | 2014 | ||||||||||||||||
Mortgage operations revenues | $ | 31,714 | 22 | % | $ | 26,028 | $ | 78,106 | 12 | % | $ | 70,019 | |||||||||
Title services revenues | 7,253 | (2 | )% | 7,424 | 19,213 | (2 | )% | 19,525 | |||||||||||||
Total Financial Services revenues | 38,967 | 16 | % | 33,452 | 97,319 | 9 | % | 89,544 | |||||||||||||
Expenses (a) | 24,602 | 9 | % | 22,623 | 67,909 | 41 | % | 48,058 | |||||||||||||
Equity in earnings of unconsolidated entities | — | (100 | )% | (48 | ) | 1 | (101 | )% | (92 | ) | |||||||||||
Income before income taxes | $ | 14,365 | 32 | % | $ | 10,877 | $ | 29,409 | (29 | )% | $ | 41,578 | |||||||||
Total originations: | |||||||||||||||||||||
Loans | 2,992 | 3 | % | 2,899 | 7,615 | 2 | % | 7,482 | |||||||||||||
Principal | $ | 766,450 | 6 | % | $ | 724,025 | $ | 1,916,391 | 5 | % | $ | 1,816,827 |
(a) | Includes reduction in loan origination liabilities of $18.6 million for the nine months ended September 30, 2014. |
Nine Months Ended | |||||||
September 30, | |||||||
2015 | 2014 | ||||||
Supplemental data: | |||||||
Capture rate | 82.9 | % | 79.7 | % | |||
Average FICO score | 749 | 749 | |||||
Loan application backlog | $ | 1,683,300 | $ | 1,301,921 | |||
Funded origination breakdown: | |||||||
FHA | 12 | % | 12 | % | |||
VA | 13 | % | 12 | % | |||
USDA | 1 | % | 1 | % | |||
Other agency | 68 | % | 70 | % | |||
Total agency | 94 | % | 95 | % | |||
Non-agency | 6 | % | 5 | % | |||
Total funded originations | 100 | % | 100 | % |
41
Revenues
Total Financial Services revenues for the three and nine months ended September 30, 2015 increased 16% and 9%, respectively, compared to the respective prior year periods. These changes were primarily related to higher revenues per loan, which were attributable to a higher average loan size combined with a modest improvement in loan pricing. The improvement in loan pricing resulted primarily from a spike in mortgage industry refinancing volume in early 2015, which reduced competitive pricing pressures for new originations. Loan pricing came under more pressure in more recent months as industry refinancing volume receded. However, the overall pricing environment for new originations remains favorable. Loan origination volume increased for both the three and nine months ended September 30, 2015 compared with the prior year periods, primarily due to a higher capture rate.
Loan origination liabilities
Our mortgage operations may be responsible for losses associated with mortgage loans originated and sold to investors in the event of errors or omissions relating to representations and warranties that the loans sold met certain requirements, including representations as to underwriting standards, the existence of primary mortgage insurance, and the validity of certain borrower representations in connection with the loan. If a loan is determined to be faulty, we either repurchase the loans from the investors or reimburse the investors' losses (a “make-whole” payment).
In the first quarter of 2014, we reduced our loan origination liabilities by $18.6 million based on settlements of various pending repurchase requests combined with then current conditions. This reduction was reflected as a decrease to Financial Services expenses. Given the volatility in the mortgage industry, changes in values of underlying collateral over time, and other uncertainties regarding the ultimate resolution of these claims, actual costs could differ from our current estimates. See Note 9 to the Condensed Consolidated Financial Statements for additional discussion.
Income Taxes
Our effective tax rate for both the three and nine months ended September 30, 2015 was 39.9%, compared to 37.5% and 39.1%, respectively, for the same periods in 2014. In these periods, our effective tax rate exceeded the federal statutory tax rate due to a number of factors, including state income taxes, changes to the valuation allowance related to deferred tax assets, tax law changes or other circumstances that impact the value of deferred tax assets, and changes in unrecognized tax benefits.
Liquidity and Capital Resources
We finance our land acquisition, development, and construction activities and financial services operations using internally-generated funds supplemented by credit arrangements with third parties and capital market financing. We routinely monitor current and expected operational requirements and financial market conditions to evaluate accessing other available financing sources, including revolving bank credit and securities offerings, and may determine that modifications to our financing are appropriate.
At September 30, 2015, we had unrestricted cash and equivalents of $734.2 million, senior notes of $1.6 billion, and borrowings of $500.0 million under a term loan. We also had restricted cash balances of $25.9 million. We follow a diversified investment approach for our cash and equivalents by maintaining such funds with a broad portfolio of banks within our group of relationship banks in high quality, highly liquid, short-term deposits and investments. We monitor our investments with each bank and do not believe our cash and equivalents are exposed to any material risk of loss. However, there can be no assurances that losses of principal balance on our cash and equivalents will not occur.
Our ratio of debt to total capitalization, excluding our Financial Services debt, was 31.3% at September 30, 2015.
Revolving credit facility
In July 2014, we entered into a senior unsecured revolving credit facility (the “Revolving Credit Facility”) maturing in July 2017. The Revolving Credit Facility provides for maximum borrowings of $500 million and contains an uncommitted accordion feature that could increase the size of the Revolving Credit Facility to $1.0 billion, subject to certain conditions and availability of additional bank commitments. The Revolving Credit Facility also provides for the issuance of letters of credit that reduce available borrowing capacity under the Revolving Credit Facility and may total no more than the greater of: (i) 50% of the size of the facility or (ii) $300 million in the aggregate. The interest rate on borrowings under the Revolving Credit
42
Facility may be based on either the London Interbank Offered Rate ("LIBOR") or a base rate plus an applicable margin, as defined. At September 30, 2015, we had no borrowings outstanding and $196.9 million of letters of credit issued.
The Revolving Credit Facility contains financial covenants that require us to maintain a minimum tangible net worth, a minimum interest coverage ratio, and a maximum debt to capitalization ratio (as each term is defined in the Revolving Credit Facility). As of September 30, 2015, we were in compliance with all covenants. Outstanding balances under the Revolving Credit Facility are guaranteed by certain of our wholly-owned subsidiaries.
Term loan
On September 30, 2015, we entered into a senior unsecured $500.0 million term loan agreement (the “Term Loan”) with an initial maturity date of January 3, 2017, which can be extended at our option up to 12 months. The interest rate on the Term Loan may be based on either LIBOR or a base rate plus an applicable margin, as defined. Borrowings are guaranteed by certain of our wholly-owned subsidiaries, and the Term Loan contains customary affirmative and negative covenants for loans of this type, including the same financial covenants as under the Revolving Credit Facility. As of September 30, 2015, we were in compliance with all covenants.
Limited recourse notes payable
Certain of our local homebuilding operations maintain limited recourse collateralized notes payable with third parties that totaled $21.7 million at September 30, 2015 and $22.3 million at December 31, 2014. These notes have maturities ranging up to 6 years, are collateralized by the applicable land positions to which they relate, have no recourse to any other assets, and are classified within accrued and other liabilities. The stated interest rates on these notes range up to 5.00%.
Pulte Mortgage
Pulte Mortgage provides mortgage financing for the majority of our home closings utilizing its own funds and funds made available pursuant to credit agreements with third parties or through intercompany borrowings. Pulte Mortgage uses these resources to finance its lending activities until the loans are sold in the secondary market, which generally occurs within 30 days.
Pulte Mortgage maintains a master repurchase agreement (the “Repurchase Agreement”) with third party lenders. In September 2015, Pulte Mortgage entered into an amended and restated Repurchase Agreement that extended the effective date to September 2016. The maximum aggregate commitment under the Repurchase Agreement was initially set at $175.0 million, increases to $200.0 million on December 1, 2015, decreases to $175.0 million on January 19, 2016, and increases again to $200.0 million on July 29, 2016. The purpose for the changes in capacity during the term of the agreement is to lower associated fees during seasonally lower volume periods of mortgage origination activity. Borrowings under the Repurchase Agreement are secured by residential mortgage loans available-for-sale. The Repurchase Agreement contains various affirmative and negative covenants applicable to Pulte Mortgage, including quantitative thresholds related to net worth, net income, and liquidity. Pulte Mortgage had $107.5 million and $140.2 million outstanding under the Repurchase Agreement at September 30, 2015 and December 31, 2014, respectively, and was in compliance with all of its covenants and requirements as of such dates.
Dividends and share repurchase program
During the nine months ended September 30, 2015, we declared cash dividends totaling $86.3 million and repurchased 21.2 million shares under our repurchase authorization for a total of $433.7 million. Such repurchases are reflected as reductions of common stock and retained earnings. At September 30, 2015, we had remaining authorization to repurchase $304.8 million of common shares.
43
Cash flows
Operating activities
Our net cash used in operating activities for the nine months ended September 30, 2015 was $246.8 million, compared with net cash provided by operating activities of $201.8 million for the nine months ended September 30, 2014. Generally, the primary drivers of our cash flow from operations are profitability and changes in inventory levels. The negative cash flow from operations for the nine months ended September 30, 2015 was primarily due to a net increase in inventories of $835.3 million resulting from an increase in land acquisition and development investment combined with a seasonal build of house inventory. Additionally, our spending on deposits and pre-acquisition costs, classified within other assets, increased by $49.0 million, which is consistent with our increased land acquisition spending. These uses of cash were partially offset by our pretax income of $442.7 million combined with a seasonal reduction of $68.4 million in residential mortgage loans available-for-sale. The increase in accounts payable resulted from our increased inventory investment.
Our positive cash flow from operations for the nine months ended September 30, 2014, was primarily due to our pretax income of $422.6 million combined with a seasonal reduction of $49.6 million in residential mortgage loans available-for-sale and an increase in accrued and other liabilities of $74.1 million. The increase in accrued and other liabilities was primarily due to an $84.5 million non-cash charge to increase general liability insurance reserves offset by annual incentive compensation payments. These cash flow items were partially offset by a net increase in inventories of $384.6 million resulting from a seasonal build of house inventory as well as investments related to land acquisition and development activities.
Investing activities
Investing activities are generally not a significant source or use of cash for us. Net cash used by investing activities for the nine months ended September 30, 2015 was $20.4 million, compared with net cash used by investing activities of $69.6 million for the nine months ended September 30, 2014. The cash used in investing activities for the nine months ended September 30, 2015 was primarily due to capital expenditures as the result of new community openings. The cash used in investing activities for the nine months ended September 30, 2014 was primarily due to our acquisition of certain real estate assets from Dominion Homes in August 2014.
Financing activities
Net cash used in financing activities for the nine months ended September 30, 2015 totaled $291.5 million, compared with net cash used in financing activities of $490.8 million for the nine months ended September 30, 2014. The net cash used in financing activities for the nine months ended September 30, 2015 resulted primarily from the repurchase of 21.2 million common shares for $433.7 million under our repurchase authorization, payment of $238.0 million to retire senior notes at their scheduled maturity date, payment of $87.9 million in cash dividends, and net repayments of $32.7 million for borrowings under the Repurchase Agreement related to a seasonal reduction in residential mortgage loans available-for-sale. These cash outflows were offset by $500.0 million of proceeds from the Term Loan executed in September 2015. Net cash used in financing activities for the nine months ended September 30, 2014 resulted primarily from the early retirement of $245.7 million of senior notes and the repurchase of 7.7 million common shares for $147.8 million.
Inflation
We, and the homebuilding industry in general, may be adversely affected during periods of inflation because of higher land and construction costs. Inflation may also increase our financing costs. In addition, higher mortgage interest rates affect the affordability of our products to prospective homebuyers. While we attempt to pass on to our customers increases in our costs through increased sales prices, market forces may limit our ability to do so. If we are unable to raise sales prices enough to compensate for higher costs, or if mortgage interest rates increase significantly, our revenues, gross margins, and net income could be adversely affected.
Seasonality
Although significant changes in market conditions have impacted our seasonal patterns in the past and could do so again, we historically experience variability in our quarterly results from operations due to the seasonal nature of the homebuilding industry. We generally experience increases in revenues and cash flow from operations during the fourth quarter based on the timing of home closings. This seasonal activity increases our working capital requirements in our third and fourth quarters to support our home production and loan origination volumes. As a result of the seasonality of our operations, our quarterly results of operations are not necessarily indicative of the results that may be expected for the full year.
44
Contractual Obligations and Commercial Commitments
We retired $238.0 million of senior notes at their scheduled maturity date in June 2015 and borrowed $500.0 million under a term loan in September 2015. There have been no other material changes to our contractual obligations from those disclosed in our "Contractual Obligations and Commercial Commitments" contained in Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2014.
Off-Balance Sheet Arrangements
We use letters of credit and surety bonds to guarantee our performance under various contracts, principally in connection with the development of our homebuilding projects. The expiration dates of the letter of credit contracts coincide with the expected completion date of the related homebuilding projects. If the obligations related to a project are ongoing, annual extensions of the letters of credit are typically granted on a year-to-year basis. At September 30, 2015, we had outstanding letters of credit totaling $196.9 million. Our surety bonds generally do not have stated expiration dates; rather, we are released from the bonds as the contractual performance is completed. These bonds, which approximated $1.0 billion at September 30, 2015, are typically outstanding over a period of approximately three to five years. Because significant construction and development work has been performed related to the applicable projects but has not yet received final acceptance by the respective counterparties, the aggregate amount of surety bonds outstanding is in excess of the projected cost of the remaining work to be performed.
In the ordinary course of business, we enter into land option agreements in order to procure land for the construction of houses in the future. At September 30, 2015, these agreements had an aggregate remaining purchase price of $2.1 billion. Pursuant to these land option agreements, we provide a deposit to the seller as consideration for the right to purchase land at different times in the future, usually at predetermined prices. In certain instances, we are required to record the land under option as if we own it. At September 30, 2015, we recorded assets of $102.5 million as land, not owned, under option agreements.
At September 30, 2015, aggregate outstanding debt of unconsolidated joint ventures was $16.4 million, of which our proportionate share was $7.0 million. Of this amount, we provided limited recourse guaranties for less than $0.3 million at September 30, 2015. See Note 4 to the Condensed Consolidated Financial Statements for additional information.
Critical Accounting Policies and Estimates
There have been no significant changes to our critical accounting policies and estimates during the nine months ended September 30, 2015 compared with those contained in Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations included in our Annual Report on Form 10-K for the year ended December 31, 2014.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Quantitative disclosure
We are exposed to market risk primarily due to fluctuations in interest rates. For fixed-rate debt, changes in interest rates can affect the fair market value of the debt instrument but not our earnings or cash flow. Conversely, for variable-rate debt, changes in interest rates generally do not impact the fair value of the debt instrument but can affect our earnings and cash flow. The following table sets forth, as of September 30, 2015, our rate-sensitive financing obligations, principal cash flows by scheduled maturity, weighted-average interest rates, and estimated fair value ($000’s omitted):
45
As of September 30, 2015 for the Years ending December 31, | |||||||||||||||||||||||||||||||
2015 | 2016 | 2017 | 2018 | 2019 | Thereafter | Total | Fair Value | ||||||||||||||||||||||||
Rate-sensitive liabilities: | |||||||||||||||||||||||||||||||
Fixed interest rate debt: | |||||||||||||||||||||||||||||||
Senior notes | $ | — | $ | 465,245 | $ | 123,000 | $ | — | $ | — | $ | 1,000,000 | $ | 1,588,245 | $ | 1,662,206 | |||||||||||||||
Average interest rate | — | % | 6.50 | % | 7.63 | % | — | % | — | % | 6.71 | % | 6.72 | % | |||||||||||||||||
Limited recourse notes payable | $ | 684 | $ | 7,960 | $ | 5,285 | $ | — | $ | 3,900 | $ | 3,900 | $ | 21,729 | $ | 21,729 | |||||||||||||||
Average interest rate | — | % | 2.45 | % | 3.69 | % | — | % | 5.00 | % | 5.00 | % | 3.59 | % | |||||||||||||||||
Variable interest rate debt | |||||||||||||||||||||||||||||||
Term Loan (a) | $ | — | $ | — | $ | 500,000 | $ | — | $ | — | $ | — | $ | 500,000 | $ | 500,000 |
(a) The interest rate on the Term Loan may be based on either LIBOR or a base rate plus an applicable margin, as defined.
Qualitative disclosure
There have been no material changes to the qualitative disclosure found in Item 7A, Quantitative and Qualitative Disclosures about Market Risk, of our Annual Report on Form 10-K for the year ended December 31, 2014.
SPECIAL NOTES CONCERNING FORWARD-LOOKING STATEMENTS
As a cautionary note, except for the historical information contained herein, certain matters discussed in Item 2, Management's Discussion and Analysis of Financial Condition and Results of Operations, and Item 3, Quantitative and Qualitative Disclosures About Market Risk, are “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements are subject to a number of risks, uncertainties and other factors that could cause our actual results, performance, prospects or opportunities, as well as those of the markets we serve or intend to serve, to differ materially from those expressed in, or implied by, these statements. You can identify these statements by the fact that they do not relate to matters of a strictly factual or historical nature and generally discuss or relate to forecasts, estimates or other expectations regarding future events. Generally, the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “may,” “can,” “could,” “might,” “will” and similar expressions identify forward-looking statements, including statements related to expected operating and performing results, planned transactions, planned objectives of management, future developments or conditions in the industries in which we participate and other trends, developments and uncertainties that may affect our business in the future.
Such risks, uncertainties and other factors include, among other things: interest rate changes and the availability of mortgage financing; continued volatility in the debt and equity markets; competition within the industries in which we operate; the availability and cost of land and other raw materials used by us in our homebuilding operations; the impact of any changes to our strategy in responding to the cyclical nature of the industry, including any changes regarding our land positions; the availability and cost of insurance covering risks associated with our businesses; shortages and the cost of labor; weather related slowdowns; slow growth initiatives and/or local building moratoria; governmental regulation directed at or affecting the housing market, the homebuilding industry or construction activities; uncertainty in the mortgage lending industry, including revisions to underwriting standards and repurchase requirements associated with the sale of mortgage loans; the interpretation of or changes to tax, labor and environmental laws; economic changes nationally or in our local markets, including inflation, deflation, changes in consumer confidence and preferences and the state of the market for homes in general; legal or regulatory proceedings or claims; our ability to generate sufficient cash flow in order to successfully implement our capital allocation priorities; required accounting changes; terrorist acts and other acts of war; and other factors of national, regional and global scale, including those of a political, economic, business and competitive nature. See PulteGroup's Annual Report on Form 10-K for the fiscal year ended December 31, 2014, and other public filings with the Securities and Exchange Commission (the “SEC”) for a further discussion of these and other risks and uncertainties applicable to our businesses. We undertake no duty to update any forward-looking statement, whether as a result of new information, future events or changes in our expectations.
46
Item 4. Controls and Procedures
Disclosure Controls and Procedures
Management, including our Chairman, President and Chief Executive Officer and Executive Vice President and Chief Financial Officer, evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2015. Based upon, and as of the date of that evaluation, our Chairman, President and Chief Executive Officer and Executive Vice President and Chief Financial Officer concluded that the disclosure controls and procedures were effective as of September 30, 2015.
Management is responsible for establishing and maintaining effective internal control over financial reporting, as such term is defined in Exchange Act Rule 13a-15(f). There was no change in our internal control over financial reporting during the quarter ended September 30, 2015 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
Total number of shares purchased (1) | Average price paid per share (1) | Total number of shares purchased as part of publicly announced plans or programs | Approximate dollar value of shares that may yet be purchased under the plans or programs ($000’s omitted) | |||||||||||
July 1, 2015 to July 31, 2015 | 3,776,682 | $ | 20.28 | 3,776,682 | $ | 348,822 | (2) | |||||||
August 1, 2015, to August 31, 2015 | 2,163,440 | $ | 20.37 | 2,162,551 | $ | 304,765 | (2) | |||||||
September 1, 2015 to September 30, 2015 | — | $ | — | — | $ | 304,765 | (2) | |||||||
Total | 5,940,122 | $ | 20.31 | 5,939,233 |
(1) | During the third quarter of 2015, a total of 889 shares were surrendered by employees for payment of minimum tax obligations upon the vesting or exercise of previously granted share-based compensation awards. Such shares were not repurchased as part of our publicly-announced share repurchase programs. |
(2) | In October 2014, the Board of Directors approved a share repurchase authorization totaling $750.0 million. During the nine months ended September 30, 2015, we repurchased 21.2 million shares for a total of $433.7 million. The share repurchase authorization has $304.8 million remaining as of September 30, 2015. There is no expiration date for this program. |
47
Item 6. Exhibits
Exhibit Number and Description
3 | (a) | Restated Articles of Incorporation, of PulteGroup, Inc. (Incorporated by reference to Exhibit 3.1 of our Current Report on Form 8-K, filed with the SEC on August 18, 2009) | ||
(b) | Certificate of Amendment to the Articles of Incorporation, dated March 18, 2010 (Incorporated by reference to Exhibit 3(b) of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2010) | |||
(c) | Certificate of Amendment to the Articles of Incorporation, dated May 21, 2010 (Incorporated by reference to Exhibit 3(c) of our Quarterly Report on Form 10-Q for the quarter ended September 30, 2010) | |||
(d) | By-laws, as amended, of PulteGroup, Inc. (Incorporated by reference to Exhibit 3.1 of our Current Report on Form 8-K, filed with the SEC on April 8, 2009) | |||
(e) | Certificate of Designation of Series A Junior Participating Preferred Shares, dated August 6, 2009 (Incorporated by reference to Exhibit 3(b) of our Registration Statement on Form 8-A, filed with the SEC on August 18, 2009) | |||
4 | (a) | Any instrument with respect to long-term debt, where the securities authorized thereunder do not exceed 10% of the total assets of PulteGroup, Inc. and its subsidiaries, has not been filed. The Company agrees to furnish a copy of such instruments to the SEC upon request. | ||
(b) | Amended and Restated Section 382 Rights Agreement, dated as of March 18, 2010, between PulteGroup, Inc. and Computershare Trust Company, N.A., as rights agent, which includes the Form of Rights Certificate as Exhibit B thereto (Incorporated by reference to Exhibit 4 of PulteGroup, Inc.’s Registration Statement on Form 8-A/A, filed with the SEC on March 23, 2010) | |||
(c) | First Amendment, dated as of March 14, 2013, to the Amended and Restated Section 382 Rights Agreement, dated as of March 18, 2010, between the Company and Computershare Trust Company, N.A., as rights agent (Incorporated by reference to Exhibit 4.1 of our Current Report on Form 8-K, filed with the SEC on March 15, 2013) | |||
10 | (a) | Amended and Restated Master Repurchase Agreement dated as of September 4, 2015, among Comerica Bank, as Agent, Lead Arranger and a Buyer, the other Buyers party hereto and Pulte Mortgage LLC, as Seller (Incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K, filed with the SEC on September 8, 2015 | ||
(b) | Term Loan Agreement, dated as of September 30, 2015, among the Company, Bank of America, N.A., as administrative agent, and the other lenders listed therein (Incorporated by reference to Exhibit 10.1 of our Current Report on Form 8-K, filed with the SEC on October 5, 2015) | |||
31 | (a) | Rule 13a-14(a) Certification by Richard J. Dugas, Jr., Chairman, President, and Chief Executive Officer (Filed herewith) | ||
(b) | Rule 13a-14(a) Certification by Robert T. O'Shaughnessy, Executive Vice President and Chief Financial Officer (Filed herewith) | |||
32 | Certification Pursuant to 18 United States Code § 1350 and Rule 13a-14(b) of the Securities Exchange Act of 1934 (Filed herewith) | |||
101.INS | XBRL Instance Document | |||
101.SCH | XBRL Taxonomy Extension Schema Document | |||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
48
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PULTEGROUP, INC. | ||
/s/ Robert T. O'Shaughnessy | ||
Robert T. O'Shaughnessy | ||
Executive Vice President and Chief Financial Officer | ||
(Principal Financial Officer and duly authorized officer) | ||
Date: | October 22, 2015 |
49