PVH CORP. /DE/ - Quarter Report: 2012 October (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One) | ||
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | ||
For the quarterly period ended | October 28, 2012 |
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||
For the transition period from | to |
Commission File Number 001-07572
PVH CORP. |
(Exact name of registrant as specified in its charter) |
Delaware | 13-1166910 | |
(State or other jurisdiction of | (I.R.S. Employer | |
incorporation or organization) | Identification No.) | |
200 Madison Avenue, New York, New York | 10016 | |
(Address of principal executive offices) | (Zip Code) |
(212) 381-3500 |
(Registrant’s telephone number, including area code) |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer x Accelerated filer o Non-accelerated filer o Smaller reporting company o
(do not check if a smaller
reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
The number of outstanding shares of common stock, par value $1.00 per share, of the registrant as of November 19, 2012 was 70,646,029.
PVH CORP.
INDEX
SAFE HARBOR STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995: Forward-looking statements in this Quarterly Report on Form 10-Q including, without limitation, statements relating to our future revenue and cash flows, plans, strategies, objectives, expectations and intentions, including, without limitation, statements relating to our proposed acquisition of The Warnaco Group, Inc. (“Warnaco”), are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Investors are cautioned that such forward-looking statements are inherently subject to risks and uncertainties, many of which cannot be predicted with accuracy, and some of which might not be anticipated, including, without limitation, the following: (i) our plans, strategies, objectives, expectations and intentions are subject to change at any time at our discretion; (ii) our proposed acquisition of Warnaco is subject to conditions, which may not be satisfied, in which event the transaction may not close; (iii) in connection with the acquisition of Tommy Hilfiger B.V. and certain affiliated companies, we borrowed significant amounts, and in connection with the proposed acquisition of Warnaco, we intend to borrow additional significant amounts, may now or thereafter be considered to be highly leveraged, and use and will have to continue to use a significant portion of our cash flows to service such indebtedness, as a result of which we might not have sufficient funds to operate our businesses in the manner we intend or have operated in the past; (iv) the levels of sales of our apparel, footwear and related products, both to our wholesale customers and in our retail stores, the levels of sales of our licensees at wholesale and retail, and the extent of discounts and promotional pricing in which we and our licensees and other business partners are required to engage, all of which can be affected by weather conditions, changes in the economy, fuel prices, reductions in travel, fashion trends, consolidations, repositionings and bankruptcies in the retail industries, repositionings of brands by our licensors and other factors; (v) our plans and results of operations will be affected by our ability to manage our growth and inventory, including our ability to realize benefits from Warnaco, if the acquisition is consummated; (vi) our operations and results could be affected by quota restrictions and the imposition of safeguard controls (which, among other things, could limit our ability to produce products in cost-effective countries that have the labor and technical expertise needed), the availability and cost of raw materials, our ability to adjust timely to changes in trade regulations and the migration and development of manufacturers (which can affect where our products can best be produced), changes in available factory and shipping capacity, wage and shipping cost escalation, and civil conflict, war or terrorist acts, the threat of any of the foregoing, or political and labor instability in any of the countries where our or our licensees’ or other business partners’ products are sold, produced or are planned to be sold or produced; (vii) disease epidemics and health related concerns, which could result in closed factories, reduced workforces, scarcity of raw materials and scrutiny or embargoing of goods produced in infected areas, as well as reduced consumer traffic and purchasing, as consumers become ill or limit or cease shopping in order to avoid exposure; (viii) acquisitions and issues arising with acquisitions and proposed transactions, including, without limitation, the ability to integrate an acquired entity, such as Warnaco, into us with no substantial adverse affect on the acquired entity’s or our existing operations, employee relationships, vendor relationships, customer relationships or financial performance; (ix) the failure of our licensees to market successfully licensed products or to preserve the value of our brands, or their misuse of our brands; and (x) other risks and uncertainties indicated from time to time in our filings with the Securities and Exchange Commission.
We do not undertake any obligation to update publicly any forward-looking statement, including, without limitation, any estimate regarding
revenue or cash flows, whether as a result of the receipt of new information, future events or otherwise.
PART I -- FINANCIAL INFORMATION
Item 1 - Financial Statements
PART II -- OTHER INFORMATION
PART I - FINANCIAL INFORMATION
ITEM 1 - FINANCIAL STATEMENTS
PVH Corp.
Consolidated Balance Sheets
(In thousands, except share and per share data)
October 28, | January 29, | October 30, | |||||||||
2012 | 2012 | 2011 | |||||||||
UNAUDITED | AUDITED | UNAUDITED | |||||||||
ASSETS | |||||||||||
Current Assets: | |||||||||||
Cash and cash equivalents | $ | 276,630 | $ | 233,197 | $ | 159,981 | |||||
Trade receivables, net of allowances for doubtful accounts of $17,437, $15,744 and $15,815 | 587,603 | 467,628 | 609,552 | ||||||||
Other receivables | 19,862 | 13,337 | 12,041 | ||||||||
Inventories, net | 855,359 | 809,009 | 841,928 | ||||||||
Prepaid expenses | 80,925 | 111,228 | 65,268 | ||||||||
Other, including deferred taxes of $53,530, $53,645 and $68,761 | 91,740 | 104,836 | 103,720 | ||||||||
Total Current Assets | 1,912,119 | 1,739,235 | 1,792,490 | ||||||||
Property, Plant and Equipment, net | 519,863 | 458,891 | 436,286 | ||||||||
Goodwill | 1,855,195 | 1,822,475 | 1,884,699 | ||||||||
Tradenames | 2,288,513 | 2,306,857 | 2,370,974 | ||||||||
Perpetual License Rights | 86,000 | 86,000 | 86,000 | ||||||||
Other Intangibles, net | 153,812 | 165,521 | 178,216 | ||||||||
Other Assets, including deferred taxes of $3,671, $11,989 and $7,364 | 170,469 | 173,382 | 173,514 | ||||||||
Total Assets | $ | 6,985,971 | $ | 6,752,361 | $ | 6,922,179 | |||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | |||||||||||
Current Liabilities: | |||||||||||
Accounts payable | $ | 300,468 | $ | 366,138 | $ | 310,217 | |||||
Accrued expenses | 588,511 | 556,366 | 583,840 | ||||||||
Deferred revenue | 24,473 | 38,376 | 27,474 | ||||||||
Short-term borrowings | 142,514 | 13,040 | 12,820 | ||||||||
Current portion of long-term debt | 84,000 | 69,951 | 61,111 | ||||||||
Total Current Liabilities | 1,139,966 | 1,043,871 | 995,462 | ||||||||
Long-Term Debt | 1,647,596 | 1,832,925 | 2,030,445 | ||||||||
Other Liabilities, including deferred taxes of $522,676, $507,023 and $542,854 | 1,151,785 | 1,160,116 | 1,121,379 | ||||||||
Stockholders’ Equity: | |||||||||||
Preferred stock, par value $100 per share; 150,000 total shares authorized | — | — | — | ||||||||
Series A convertible preferred stock, par value $100 per share; 8,000 total shares authorized; 4,000; 8,000 and 8,000 shares issued and outstanding (with total liquidation preference of $100,000, $200,000 and $200,000) | 94,298 | 188,595 | 188,595 | ||||||||
Common stock, par value $1 per share; 240,000,000 shares authorized; 71,037,023; 68,297,773 and 67,824,963 shares issued | 71,037 | 68,298 | 67,825 | ||||||||
Additional paid in capital - common stock | 1,511,574 | 1,377,922 | 1,348,875 | ||||||||
Retained earnings | 1,485,067 | 1,147,079 | 1,068,554 | ||||||||
Accumulated other comprehensive (loss) income | (85,378 | ) | (50,426 | ) | 117,050 | ||||||
Less: 413,301; 249,531 and 249,331 shares of common stock held in treasury, at cost | (29,974 | ) | (16,019 | ) | (16,006 | ) | |||||
Total Stockholders’ Equity | 3,046,624 | 2,715,449 | 2,774,893 | ||||||||
Total Liabilities and Stockholders’ Equity | $ | 6,985,971 | $ | 6,752,361 | $ | 6,922,179 |
See accompanying notes.
1
PVH Corp.
Consolidated Income Statements
Unaudited
(In thousands, except per share data)
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | ||||||||||||||
October 28, | October 30, | October 28, | October 30, | ||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Net sales | $ | 1,501,442 | $ | 1,517,494 | $ | 4,033,911 | $ | 4,002,210 | |||||||
Royalty revenue | 103,944 | 102,541 | 271,917 | 261,552 | |||||||||||
Advertising and other revenue | 37,384 | 34,125 | 100,971 | 94,026 | |||||||||||
Total revenue | 1,642,770 | 1,654,160 | 4,406,799 | 4,357,788 | |||||||||||
Cost of goods sold | 773,686 | 825,192 | 2,038,225 | 2,076,109 | |||||||||||
Gross profit | 869,084 | 828,968 | 2,368,574 | 2,281,679 | |||||||||||
Selling, general and administrative expenses | 634,854 | 632,982 | 1,834,288 | 1,815,537 | |||||||||||
Debt modification costs | — | — | — | 16,233 | |||||||||||
Equity in income of unconsolidated affiliates | 3,193 | 856 | 5,043 | 856 | |||||||||||
Income before interest and taxes | 237,423 | 196,842 | 539,329 | 450,765 | |||||||||||
Interest expense | 28,660 | 31,680 | 86,729 | 96,923 | |||||||||||
Interest income | 376 | 138 | 846 | 865 | |||||||||||
Income before taxes | 209,139 | 165,300 | 453,446 | 354,707 | |||||||||||
Income tax expense | 43,730 | 53,061 | 107,221 | 118,072 | |||||||||||
Net income | $ | 165,409 | $ | 112,239 | $ | 346,225 | $ | 236,635 | |||||||
Basic net income per common share | $ | 2.28 | $ | 1.57 | $ | 4.78 | $ | 3.32 | |||||||
Diluted net income per common share | $ | 2.24 | $ | 1.54 | $ | 4.70 | $ | 3.25 | |||||||
Dividends declared per common share | $ | 0.0375 | $ | 0.0375 | $ | 0.1125 | $ | 0.1125 |
See accompanying notes.
2
PVH Corp.
Consolidated Statements of Comprehensive Income
Unaudited
(In thousands)
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | ||||||||||||||
October 28, | October 30, | October 28, | October 30, | ||||||||||||
2012 | 2011 | 2012 | 2011 | ||||||||||||
Net income | $ | 165,409 | $ | 112,239 | $ | 346,225 | $ | 236,635 | |||||||
Other comprehensive income (loss): | |||||||||||||||
Foreign currency translation adjustments, net of tax expense (benefit) of $449; $(13); $(4) and $69 | 99,391 | (64,530 | ) | (33,796 | ) | 54,546 | |||||||||
Amortization of net loss and prior service credit related to pension and postretirement plans, net of tax expense of $1,459; $805; $4,375 and $2,415 | 2,339 | 1,292 | 7,018 | 3,876 | |||||||||||
Net unrealized and realized (loss) gain on effective hedges, net of tax expense (benefit) of $563; $1,515; $927 and $(2,620) | (10,273 | ) | 5,902 | (8,174 | ) | 2,884 | |||||||||
Comprehensive income | $ | 256,866 | $ | 54,903 | $ | 311,273 | $ | 297,941 |
See accompanying notes.
3
PVH Corp.
Consolidated Statements of Cash Flows
Unaudited
(In thousands)
Thirty-Nine Weeks Ended | |||||||
October 28, | October 30, | ||||||
2012 | 2011 | ||||||
OPERATING ACTIVITIES | |||||||
Net income | $ | 346,225 | $ | 236,635 | |||
Adjustments to reconcile to net cash provided by operating activities: | |||||||
Depreciation and amortization | 102,544 | 98,768 | |||||
Equity in income of unconsolidated affiliates | (5,043 | ) | (856 | ) | |||
Deferred taxes | 26,499 | 16,657 | |||||
Stock-based compensation expense | 26,372 | 31,118 | |||||
Impairment of long-lived assets | 259 | 2,213 | |||||
Debt modification costs | — | 16,233 | |||||
Expense recorded for settlement of unfavorable contract | — | 20,709 | |||||
Changes in operating assets and liabilities: | |||||||
Trade receivables, net | (122,277 | ) | (172,182 | ) | |||
Inventories, net | (50,622 | ) | (126,173 | ) | |||
Accounts payable, accrued expenses and deferred revenue | (38,849 | ) | (11,641 | ) | |||
Prepaid expenses | 30,011 | 10,606 | |||||
Other, net | (29,741 | ) | 51,253 | ||||
Net cash provided by operating activities | 285,378 | 173,340 | |||||
INVESTING ACTIVITIES(1) | |||||||
Business acquisitions, net of cash acquired | (13,104 | ) | (25,000 | ) | |||
Purchase of property, plant and equipment | (137,048 | ) | (117,892 | ) | |||
Contingent purchase price payments | (35,694 | ) | (35,196 | ) | |||
Investments in unconsolidated affiliates | (1,900 | ) | (48,700 | ) | |||
Net cash used by investing activities | (187,746 | ) | (226,788 | ) | |||
FINANCING ACTIVITIES(1) | |||||||
Net proceeds from revolving credit facilities | 130,000 | — | |||||
Net (payments on) proceeds from short-term borrowings | (526 | ) | 7,952 | ||||
Repayment of credit facilities | (167,414 | ) | (286,243 | ) | |||
Payment of debt modification costs | — | (10,634 | ) | ||||
Proceeds from settlement of awards under stock plans | 7,121 | 12,264 | |||||
Excess tax benefits from awards under stock plans | 8,327 | 4,560 | |||||
Cash dividends | (8,237 | ) | (8,153 | ) | |||
Acquisition of treasury shares | (13,955 | ) | (5,257 | ) | |||
Payments of capital lease obligations | (8,565 | ) | (7,660 | ) | |||
Net cash used by financing activities | (53,249 | ) | (293,171 | ) | |||
Effect of exchange rate changes on cash and cash equivalents | (950 | ) | 7,882 | ||||
Increase (decrease) in cash and cash equivalents | 43,433 | (338,737 | ) | ||||
Cash and cash equivalents at beginning of period | 233,197 | 498,718 | |||||
Cash and cash equivalents at end of period | $ | 276,630 | $ | 159,981 |
(1) See Note 15 for information on noncash investing and financing transactions.
See accompanying notes.
4
PVH CORP.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Currency and share amounts in thousands, except per share data)
1. GENERAL
PVH Corp. and its subsidiaries (collectively, the “Company”) together constitute a global apparel company whose brand portfolio consists of nationally and internationally recognized brand names, including Calvin Klein, Tommy Hilfiger, Van Heusen, IZOD, ARROW and Bass, which are owned, and Geoffrey Beene, Kenneth Cole New York, Kenneth Cole Reaction, MICHAEL Michael Kors, Sean John, Chaps, Donald J. Trump Signature Collection, JOE Joseph Abboud and DKNY, which are licensed, as well as various other owned, licensed and private label brands. The Company designs and markets branded dress shirts, neckwear, sportswear and, to a lesser extent, footwear and other related products and licenses its owned brands over a broad range of products. References to the aforementioned and other brand names are to registered trademarks owned by the Company or licensed to the Company by third parties and are identified by italicizing the brand name.
The consolidated financial statements include the accounts of the Company. Intercompany accounts and transactions have been eliminated in consolidation. The Company owns interests in joint ventures in China and India. Please see Note 4, “Investments in Unconsolidated Affiliates,” for a further discussion. Investments in these entities, which the Company does not control but over which it has the ability to exercise significant influence, are accounted for using the equity method of accounting. The Company’s Consolidated Income Statements include its proportionate share of the net income or loss of these entities.
The Company’s fiscal years are based on the 52-53 week period ending on the Sunday closest to February 1 and are designated by the calendar year in which the fiscal year commences. References to a year are to the Company’s fiscal year, unless the context requires otherwise.
The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information. Accordingly, they do not contain all disclosures required by accounting principles generally accepted in the United States for complete financial statements. Reference should be made to the audited consolidated financial statements, including the notes thereto, included in the Company’s Annual Report on Form 10-K for the year ended January 29, 2012.
The preparation of interim financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ materially from the estimates.
The results of operations for the thirteen and thirty-nine weeks ended October 28, 2012 and October 30, 2011 are not necessarily indicative of those for a full fiscal year due, in part, to seasonal factors. The data contained in these financial statements are unaudited and are subject to year-end adjustments. However, in the opinion of management, all known adjustments (which consist only of normal recurring accruals) have been made to present fairly the consolidated operating results for the unaudited periods.
Certain reclassifications have been made to the consolidated financial statements and the notes thereto for the prior year periods to present that information on a basis consistent with the current year.
2. INVENTORIES
Inventories are comprised principally of finished goods and are stated at the lower of cost or market. Cost for certain wholesale apparel inventories in North America is determined using the first-in, first-out method. Cost for all other inventories is determined using the weighted average cost method.
3. ACQUISITIONS
Acquisition of Netherlands Franchisee
On August 1, 2012, the Company acquired from a former Tommy Hilfiger franchisee in the Netherlands 100% of the share capital of ten affiliated companies, which operate 13 Tommy Hilfiger stores in the Netherlands. The Company paid $13,104 as consideration for this transaction, which was recorded as a business combination.
5
Reacquisition of Perpetually Licensed Rights for Tommy Hilfiger in India
During the third quarter of 2011, the Company reacquired the rights in India to the Tommy Hilfiger trademarks that had been subject to a perpetual license previously granted to GVM International Limited (“GVM”). The transaction was accounted for as a business combination. The Company paid $25,000 during the third quarter of 2011 as consideration for this transaction. In addition, the Company is required to make annual contingent purchase price payments based on a percentage of annual sales in excess of an agreed upon threshold of Tommy Hilfiger products in India for a period of five years (or, under certain circumstances, a period of six years) following the acquisition date. Such payments are subject to a $25,000 aggregate maximum and are due within 60 days following each one year period. The first one year period commenced on July 1, 2011. During the third quarter of 2012, the Company made a contingent purchase price payment of $185 for the first one year period.
In connection with the transaction, the Company recorded an expense of $20,709 during the third quarter of 2011 due to the settlement of an unfavorable contract as a result of a pre-existing relationship with the licensee, as the license provided favorable terms to the licensee. Such expense was included within selling, general and administrative expenses.
4. INVESTMENTS IN UNCONSOLIDATED AFFILIATES
The Company formed a joint venture, TH Asia Ltd., in China, in which the Company owns a 45% equity interest. The joint venture assumed direct control of the Tommy Hilfiger wholesale and retail distribution business in China from the prior licensee on August 1, 2011. The Company made funding payments with respect to its 45% interest totaling $17,100 during the thirty-nine weeks ended October 30, 2011. This investment is being accounted for under the equity method of accounting.
In the third quarter of 2011, the Company completed a $30,000 acquisition from Ganesha Limited and Ganesha Brands Limited, both of which are affiliates of GVM, of a 50% equity interest in a company that has since been renamed Tommy Hilfiger Arvind Fashion Private Limited (“TH India”). TH India was GVM’s sublicensee of the Tommy Hilfiger trademarks for apparel, footwear and handbags in India. As a result of the transaction, TH India is now the direct licensee of the trademarks for all categories (other than fragrance), operates a wholesale apparel, footwear and handbags business in connection with its license and sublicenses the trademarks for certain other product categories. The Company made additional payments totaling $1,900 and $1,600 to TH India during the thirty-nine weeks ended October 28, 2012 and October 30, 2011, respectively, to contribute the Company’s 50% share of funding. This investment is being accounted for under the equity method of accounting.
Included in other assets in the Company’s Consolidated Balance Sheets as of October 28, 2012 and October 30, 2011 is $53,377 and $48,582, respectively, related to these investments in unconsolidated affiliates.
6
5. GOODWILL
The changes in the carrying amount of goodwill for the thirty-nine weeks ended October 28, 2012, by segment, were as follows:
Heritage Brand Wholesale Dress Furnishings | Heritage Brand Wholesale Sportswear | Calvin Klein Licensing | Tommy Hilfiger North America | Tommy Hilfiger International | Total | ||||||||||||||||||
Balance as of January 29, 2012 | |||||||||||||||||||||||
Goodwill, gross | $ | 70,589 | $ | 84,553 | $ | 356,035 | $ | 198,501 | $ | 1,112,797 | $ | 1,822,475 | |||||||||||
Accumulated impairment losses | — | — | — | — | — | — | |||||||||||||||||
Goodwill, net | 70,589 | 84,553 | 356,035 | 198,501 | 1,112,797 | 1,822,475 | |||||||||||||||||
Contingent purchase price payments to Mr. Calvin Klein | — | — | 37,050 | — | — | 37,050 | |||||||||||||||||
Goodwill from acquisition of Netherlands franchisee | — | — | — | — | 11,036 | 11,036 | |||||||||||||||||
Currency translation | — | — | (69 | ) | — | (15,297 | ) | (15,366 | ) | ||||||||||||||
Balance as of October 28, 2012 | |||||||||||||||||||||||
Goodwill, gross | 70,589 | 84,553 | 393,016 | 198,501 | 1,108,536 | 1,855,195 | |||||||||||||||||
Accumulated impairment losses | — | — | — | — | — | — | |||||||||||||||||
Goodwill, net | $ | 70,589 | $ | 84,553 | $ | 393,016 | $ | 198,501 | $ | 1,108,536 | $ | 1,855,195 |
The Company is required to make contingent purchase price payments to Mr. Calvin Klein in connection with the Company’s acquisition in 2003 of all of the issued and outstanding stock of Calvin Klein, Inc. and certain affiliated companies (collectively, “Calvin Klein”). Such payments are based on 1.15% of total worldwide net sales, as defined in the agreement (as amended) governing the Calvin Klein acquisition, of products bearing any of the Calvin Klein brands and are required to be made with respect to sales made through February 12, 2018. A significant portion of the sales on which the payments to Mr. Klein are made are wholesale sales by the Company and its licensees and other partners to retailers.
6. RETIREMENT AND BENEFIT PLANS
The Company has five noncontributory defined benefit pension plans covering substantially all employees resident in the United States who meet certain age and service requirements. For those vested (after five years of service), the plans provide monthly benefits upon retirement based on career compensation and years of credited service. The Company also has for certain of such employees an unfunded non-qualified supplemental defined benefit pension plan, which provides benefits for compensation in excess of Internal Revenue Service earnings limits and requires payments to vested employees upon, or shortly after, employment termination or retirement. The Company refers to these six plans as its “pension plans.”
The Company has an unfunded non-qualified supplemental defined benefit plan, which covered two current and 17 retired executives as of October 28, 2012. Under the individual participants’ agreements, the participants in this plan will receive a predetermined amount during the 10 years following the attainment of age 65, provided that prior to the termination of employment with the Company, the participant has been in the plan for at least 10 years and has attained age 55. In addition, as a result of the Company’s acquisition of Tommy Hilfiger B.V. and certain affiliated companies (collectively, “Tommy Hilfiger”), the Company also has for certain members of Tommy Hilfiger’s domestic senior management a supplemental executive retirement plan, which is an unfunded non-qualified supplemental defined benefit pension plan. Such plan is frozen and, as a result, participants do not accrue additional benefits. The Company refers to these two plans as its “SERP Plans.”
The Company also provides certain postretirement health care and life insurance benefits to certain retirees resident in the United States. Retirees contribute to the cost of this plan, which is unfunded. During 2002, the postretirement plan was amended to eliminate benefits for active participants who, as of January 1, 2003, had not attained age 55 and 10 years of service.
7
Net benefit cost related to the Company’s pension plans was recognized as follows:
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | ||||||||||||||
10/28/12 | 10/30/11 | 10/28/12 | 10/30/11 | ||||||||||||
Service cost, including plan expenses | $ | 4,799 | $ | 3,632 | $ | 14,396 | $ | 10,896 | |||||||
Interest cost | 4,958 | 4,796 | 14,874 | 14,387 | |||||||||||
Amortization of net loss | 3,993 | 2,310 | 11,979 | 6,930 | |||||||||||
Expected return on plan assets | (5,540 | ) | (5,531 | ) | (16,621 | ) | (16,592 | ) | |||||||
Amortization of prior service credit | (16 | ) | (15 | ) | (47 | ) | (46 | ) | |||||||
Total | $ | 8,194 | $ | 5,192 | $ | 24,581 | $ | 15,575 |
Net benefit cost related to the Company’s SERP Plans was recognized as follows:
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | ||||||||||||||
10/28/12 | 10/30/11 | 10/28/12 | 10/30/11 | ||||||||||||
Service cost, including plan expenses | $ | 27 | $ | 25 | $ | 82 | $ | 74 | |||||||
Interest cost | 372 | 453 | 1,116 | 1,358 | |||||||||||
Amortization of net loss | 25 | — | 74 | — | |||||||||||
Total | $ | 424 | $ | 478 | $ | 1,272 | $ | 1,432 |
Net benefit cost related to the Company’s postretirement plan was recognized as follows:
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | ||||||||||||||
10/28/12 | 10/30/11 | 10/28/12 | 10/30/11 | ||||||||||||
Interest cost | $ | 200 | $ | 255 | $ | 599 | $ | 764 | |||||||
Amortization of net loss | — | 6 | — | 20 | |||||||||||
Amortization of prior service credit | (204 | ) | (204 | ) | (613 | ) | (613 | ) | |||||||
Total | $ | (4 | ) | $ | 57 | $ | (14 | ) | $ | 171 |
7. DEBT
Short-Term Borrowings
One of the Company’s subsidiaries has a Yen-denominated overdraft facility with a Japanese bank, which provides for borrowings of up to ¥1,000,000 (approximately $12,500 based on exchange rates in effect on October 28, 2012) and is utilized to fund working capital. Borrowings under the facility are unsecured and bear interest at the one-month Japanese inter-bank borrowing rate (“TIBOR”) plus 0.15%. Such facility renews automatically unless the Company gives notice of termination. The full amount of this facility was borrowed as of October 28, 2012. The weighted average interest rate on the funds borrowed at October 28, 2012 was 0.33%.
In addition, the Company had $130,000 of revolving credit borrowings outstanding under its senior secured credit facility as of October 28, 2012. Please see the section entitled “Senior Secured Credit Facility” below for a further discussion.
8
Long-Term Debt
The carrying amounts of the Company’s long-term debt were as follows:
10/28/12 | 10/30/11 | ||||||
Senior secured term loan A facility - United States dollar-denominated | $ | 576,000 | $ | 624,000 | |||
Senior secured term loan A facility - Euro-denominated | 61,959 | 118,439 | |||||
Senior secured term loan B facility - United States dollar-denominated | 394,000 | 398,000 | |||||
Senior secured term loan B facility - Euro-denominated | — | 251,501 | |||||
7 3/8% senior unsecured notes | 600,000 | 600,000 | |||||
7 3/4% debentures | 99,637 | 99,616 | |||||
Total | $ | 1,731,596 | $ | 2,091,556 | |||
Less: Current portion of long-term debt | 84,000 | 61,111 | |||||
Long-term debt | $ | 1,647,596 | $ | 2,030,445 |
As of October 28, 2012, the Company’s mandatory long-term debt repayments for the next five years were as follows:
Remainder of 2012 | $ | 17,000 | |
2013 | 92,000 | ||
2014 | 152,566 | ||
2015 | 389,393 | ||
2016 | 381,000 | ||
2017 | — |
As of October 28, 2012, after taking into account the interest rate swap agreement discussed below, approximately 70% of the Company’s total long-term debt was at a fixed rate, with the remainder at variable rates.
Senior Secured Credit Facility
On May 6, 2010, the Company entered into a senior secured credit facility, which it amended and restated on March 2, 2011 (“the amended facility”). The amended facility consists of a Euro-denominated term loan A facility, a United States dollar-denominated term loan A facility, a Euro-denominated term loan B facility, a United States dollar-denominated term loan B facility, a United States dollar-denominated revolving credit facility and two multi-currency (one United States dollar and Canadian dollar, and the other Euro, Japanese Yen and British Pound) revolving credit facilities. The maturity of the term loan A facilities and the revolving loan facilities is in January 2016. The maturity of the term loan B facilities is in May 2016. The Company’s ability to pay cash dividends and make other restricted payments is limited, in each case, over specified amounts as defined in the agreement governing the amended facility.
The Company made payments on its term loans of $286,243 during the thirty-nine weeks ended October 30, 2011, including a voluntary prepayment of $149,275 in connection with the closing of the amended facility in the first quarter of 2011. The Company made payments on its term loans totaling $167,414 during the thirty-nine weeks ended October 28, 2012.
The amended facility provided for initial borrowings of up to an aggregate of approximately $1,970,000 (based on applicable exchange rates on March 2, 2011), consisting of (i) an aggregate of approximately $1,520,000 of term loan facilities; and (ii) approximately $450,000 of revolving credit facilities. As of October 28, 2012, based on applicable exchange rates on such date, the amended facility provided for approximately $450,000 of revolving credit, under which the Company had $130,000 of revolving credit borrowings and $51,762 of letters of credit outstanding. The maximum amount of revolving credit borrowings outstanding during the thirty-nine weeks ended October 28, 2012 was $130,000. The weighted average interest rate on the revolving credit borrowings as of October 28, 2012 was 3.65%. The Company had $1,031,959 outstanding under its United States dollar-denominated term loan A and B facilities and its Euro-denominated term loan A facility as of, and based on applicable exchange rates on, October 28, 2012. As of October 28, 2012, the Company has repaid all of its Euro-denominated term loan B facility. The repaid borrowings under the term loan facilities are not subject to reborrowing.
The terms of each of the term loan A and B facilities contain a mandatory repayment schedule on a quarterly basis. The outstanding borrowings under the amended facility are prepayable without penalty (other than customary breakage costs). The
9
terms of the amended facility require the Company to repay certain amounts outstanding thereunder with (a) net cash proceeds of the incurrence of certain indebtedness, (b) net cash proceeds of certain asset sales or other dispositions (including as a result of casualty or condemnation) that exceed certain thresholds, to the extent such proceeds are not reinvested in the business in accordance with customary reinvestment provisions and (c) a percentage of excess cash flow, which percentage is based upon the Company’s leverage ratio during the relevant fiscal period.
The United States dollar-denominated borrowings under the amended facility bear interest at a rate equal to an applicable margin plus, as determined at the Company’s option, either (a) a base rate determined as the highest of (i) the prime rate, (ii) the United States federal funds rate plus 1/2 of 1% and (iii) a one-month adjusted Eurocurrency rate plus 1% (provided that, in the case of the term loan B facility, in no event will the base rate be less than 1.75%) or (b) an adjusted Eurocurrency rate, calculated in a manner set forth in the amended facility (provided that, in the case of the term loan B facility, in no event will the adjusted Eurocurrency rate be less than 0.75%).
Canadian dollar-denominated borrowings under the amended facility bear interest at a rate equal to an applicable margin plus, as determined at the Company’s option, either (a) a Canadian prime rate determined by reference to the greater of (i) the average of the rates of interest per annum equal to the per annum rate of interest quoted, published and commonly known in Canada as the “prime rate” or which Royal Bank of Canada establishes at its main office in Toronto, Ontario as the reference rate of interest in order to determine interest rates for loans in Canadian dollars to its Canadian borrowers and (ii) the sum of (x) the average of the rates per annum for Canadian dollar bankers’ acceptances having a term of one month that appears on the Reuters Screen CDOR Page as of 10:00 a.m. (Toronto time) on the date of determination, as reported by the administrative agent (and if such screen is not available, any successor or similar service as may be selected by the administrative agent), and (y) 1%, or (b) an adjusted Eurocurrency rate, calculated in a manner set forth in the amended facility.
The borrowings under the amended facility in currencies other than United States dollars or Canadian dollars bear interest at a rate equal to an applicable margin plus an adjusted Eurocurrency rate, calculated in a manner set forth in the amended facility (provided that, in the case of the term loan B facility, in no event will the adjusted Eurocurrency rate be less than 0.75%).
The current applicable margins are (a) in the case of the United States dollar-denominated term loan A facility, 2.25% for adjusted Eurocurrency rate loans and 1.25% for base rate loans, as applicable, (b) in the case of the United States dollar-denominated term loan B facility, 2.75% for adjusted Eurocurrency rate loans and 1.75% for base rate loans, as applicable, (c) in the case of the Euro-denominated term loan A facility, 2.50%, (d) in the case of the Euro-denominated term loan B facility, 3.00% and (e) in the case of the revolving credit facilities, (x) for borrowings denominated in United States dollars, 2.25% for adjusted Eurocurrency rate loans and 1.25% for base rate loans, as applicable, (y) for borrowings denominated in Canadian dollars, 2.25% for adjusted Eurocurrency rate loans and 1.25% for Canadian prime rate loans, as applicable, and (z) for borrowings denominated in other currencies, 2.50%. After the date of delivery of the compliance certificate and financial statements with respect to the Company’s fiscal quarter ended October 28, 2012 and each subsequent quarter, the applicable margin for borrowings under the term loan A facilities and the revolving credit facilities will be adjusted depending on the Company’s leverage ratio.
During the second quarter of 2011, the Company entered into an interest rate swap agreement for a three-year term commencing on June 6, 2011. The agreement has been designed with the intended effect of converting an initial notional amount of $632,000 of the Company’s variable rate debt obligation under its United States dollar-denominated senior secured term loan A facility to fixed rate debt. According to a pre-set schedule during the term of the swap agreement, the initial notional amount was reduced to $552,808 as of October 28, 2012, and will continue to be reduced such that, based on the Company’s projections for future debt repayments, the Company’s outstanding debt under the facility is expected to always equal or exceed the then-outstanding notional amount of the swap. Under the terms of the agreement for the then-outstanding notional amount, the Company’s exposure to fluctuations in the three-month London inter-bank borrowing rate (“LIBOR”) is eliminated, and it will pay a fixed rate of 1.197%, plus the current applicable margin.
In addition, during the second quarter of 2011, the Company entered into an interest rate cap agreement for a 15-month term commencing on June 6, 2011. The agreement was designed with the intended effect of capping the interest rate on an initial notional amount of €165,895 of the Company’s variable rate debt obligation under its Euro-denominated senior secured term loan A and B facilities. Such cap agreement expired on September 6, 2012.
7 3/8% Senior Notes Due 2020
On May 6, 2010, the Company issued $600,000 principal amount of 7 3/8% senior notes due May 15, 2020. Interest on the 7 3/8% notes is payable semi-annually in arrears on May 15 and November 15 of each year.
10
The Company may redeem some or all of these notes on or after May 15, 2015 at specified redemption prices. The Company may redeem some or all of these notes at any time prior to May 15, 2015 by paying a “make whole” premium. In addition, the Company may also redeem up to 35% of these notes prior to May 15, 2013, by paying a set premium, with the net proceeds of certain equity offerings. The Company’s ability to pay cash dividends and make other restricted payments is limited, in each case, over specified amounts as defined in the indenture governing the notes.
7 3/4% Debentures Due 2023
The Company has outstanding $100,000 of debentures due on November 15, 2023 with a yield to maturity of 7.80%. The debentures accrue interest at the rate of 7 3/4%, which is payable semi-annually. Pursuant to the indenture governing the debentures, the Company must maintain a certain level of stockholders’ equity in order to pay cash dividends and make other restricted payments, as defined in the indenture governing the debentures.
8. INCOME TAXES
The effective income tax rates for the thirteen weeks ended October 28, 2012 and October 30, 2011 were 20.9% and 32.1%, respectively. The effective income tax rates for the thirty-nine weeks ended October 28, 2012 and October 30, 2011 were 23.6% and 33.3%, respectively.
The effective income tax rates for the thirteen and thirty-nine weeks ended October 28, 2012 were lower than the United States statutory rate due to the benefit of the overall lower tax rates in international jurisdictions where the Company files tax returns. Also contributing to the rate differential was the continuation of the tax synergies resulting from the Tommy Hilfiger acquisition and a benefit resulting from refunds related to previously unclaimed tax credits, partially offset by state and local taxes.
The effective income tax rates for the thirteen and thirty-nine weeks ended October 30, 2011 were slightly lower than the United States statutory rate due to the benefit of the overall lower tax rates in international jurisdictions where the Company files tax returns, largely offset by state and local taxes and foreign earnings taxed in the United States.
9. DERIVATIVE FINANCIAL INSTRUMENTS
The Company has exposure to changes in foreign currency exchange rates related to certain anticipated cash flows associated with certain international inventory purchases. In addition, the Company has exposure to changes in foreign currency exchange rates on certain intercompany loans. To help manage these exposures, the Company periodically uses foreign currency forward exchange contracts.
The Company also has exposure to interest rate volatility related to its senior secured term loan facilities. The Company has entered into an interest rate swap agreement to hedge against this exposure. The Company had also entered into an interest rate cap agreement, which expired on September 6, 2012. Please see Note 7, “Debt,” for a further discussion of these agreements.
The Company records the foreign currency forward exchange contracts and interest rate contracts at fair value in its Consolidated Balance Sheets. Changes in fair value of the foreign currency forward exchange contracts associated with certain international inventory purchases and the interest rate contracts (collectively referred to as “cash flow hedges”) that are designated as effective hedging instruments are deferred in equity as a component of accumulated other comprehensive (loss) income (“AOCI”). The cash flows from such hedges are presented in the same category on the Consolidated Statements of Cash Flows as the items being hedged. Any ineffectiveness in such cash flow hedges is immediately recognized in earnings and no contracts were excluded from effectiveness testing. In addition, changes in the fair value of foreign currency forward exchange contracts that are not designated as effective hedging instruments are immediately recognized in earnings, including the changes in fair value of all of the foreign exchange contracts related to intercompany loans. Any gains and losses that are immediately recognized in earnings on such contracts related to intercompany loans are largely offset by the remeasurement of the underlying intercompany loan balances. The Company does not use derivative financial instruments for trading or speculative purposes.
11
The following table summarizes the fair value and presentation in the Consolidated Balance Sheets for the Company’s derivative financial instruments:
Asset Derivatives (Classified in Other Current Assets and Other Assets) | Liability Derivatives (Classified in Accrued Expenses and Other Liabilities) | ||||||||||||||
10/28/12 | 10/30/11 | 10/28/12 | 10/30/11 | ||||||||||||
Contracts designated as cash flow hedges: | |||||||||||||||
Foreign currency forward exchange contracts (inventory purchases) | $ | 3,725 | $ | 1,647 | $ | 2,567 | $ | 8,297 | |||||||
Interest rate contracts | — | 281 | 6,066 | 8,106 | |||||||||||
Total contracts designated as cash flow hedges | 3,725 | 1,928 | 8,633 | 16,403 | |||||||||||
Undesignated contracts: | |||||||||||||||
Foreign currency forward exchange contracts (inventory purchases) | — | 77 | 30 | 2,324 | |||||||||||
Foreign currency forward exchange contracts (intercompany loans) | — | — | 90 | — | |||||||||||
Total undesignated contracts | — | 77 | 120 | 2,324 | |||||||||||
Total | $ | 3,725 | $ | 2,005 | $ | 8,753 | $ | 18,727 |
At October 28, 2012, the notional amount outstanding of foreign currency forward exchange contracts for inventory purchases and intercompany loans was approximately $363,000 and $10,000, respectively. Such contracts expire principally between November 2012 and October 2013 for inventory purchases and between November 2012 and December 2012 for intercompany loans.
The following table summarizes the effect of the Company’s hedges designated as cash flow hedging instruments:
(Loss) Gain Recognized in Other Comprehensive Income (Effective Portion) | Gain (Loss) Reclassified from AOCI into Income (Expense) (Effective Portion) | ||||||||||||||||
Location | Amount | ||||||||||||||||
Thirteen Weeks Ended | 10/28/12 | 10/30/11 | 10/28/12 | 10/30/11 | |||||||||||||
Foreign currency forward exchange contracts (inventory purchases) | $ | (2,079 | ) | $ | 1,742 | Cost of goods sold | $ | 8,294 | $ | (5,846 | ) | ||||||
Interest rate contracts | (432 | ) | (1,557 | ) | Interest expense | (1,095 | ) | (1,386 | ) | ||||||||
Total | $ | (2,511 | ) | $ | 185 | $ | 7,199 | $ | (7,232 | ) | |||||||
Thirty-Nine Weeks Ended | 10/28/12 | 10/30/11 | 10/28/12 | 10/30/11 | |||||||||||||
Foreign currency forward exchange contracts (inventory purchases) | $ | 2,837 | $ | (21,921 | ) | Cost of goods sold | $ | 11,925 | $ | (30,291 | ) | ||||||
Interest rate contracts | (1,434 | ) | (10,362 | ) | Interest expense | (3,275 | ) | (2,256 | ) | ||||||||
Total | $ | 1,403 | $ | (32,283 | ) | $ | 8,650 | $ | (32,547 | ) |
There was no ineffective portion of hedges designated as cash flow hedging instruments during the thirty-nine weeks ended October 28, 2012 and October 30, 2011.
A net gain in AOCI on foreign currency forward exchange contracts at October 28, 2012 of $928 is estimated to be reclassified in the next 12 months in the Consolidated Income Statements to costs of goods sold as the underlying inventory is purchased and sold. In addition, a net loss in AOCI for interest rate contracts at October 28, 2012 of $4,088 is estimated to be reclassified to interest expense within the next 12 months.
12
The following table summarizes the effect of the Company’s foreign currency forward exchange contracts that were not designated as cash flow hedges:
Gain (Loss) Recognized in Income | |||||||||
Thirteen Weeks Ended | Location | 10/28/12 | 10/30/11 | ||||||
Foreign currency forward exchange contracts (inventory purchases) | Selling, general and administrative expenses | $ | 504 | $ | 605 | ||||
Foreign currency forward exchange contracts (intercompany loans) | Selling, general and administrative expenses | 574 | — | ||||||
Thirty-Nine Weeks Ended | Location | 10/28/12 | 10/30/11 | ||||||
Foreign currency forward exchange contracts (inventory purchases) | Selling, general and administrative expenses | $ | 1,183 | $ | 863 | ||||
Foreign currency forward exchange contracts (intercompany loans) | Selling, general and administrative expenses | (650 | ) | — |
The Company had no derivative financial instruments with credit risk related contingent features underlying the related contracts as of October 28, 2012.
10. FAIR VALUE MEASUREMENTS
Financial Accounting Standards Board (“FASB”) guidance for fair value measurements defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. It also establishes a three level hierarchy that prioritizes the inputs used to measure fair value. The three levels of the hierarchy are defined as follows:
Level 1 – Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.
Level 2 – Observable inputs other than quoted prices included in Level 1, including quoted prices for similar assets or liabilities in active markets, quoted prices for identical assets or liabilities in inactive markets, inputs other than quoted prices that are observable for the asset or liability and inputs derived principally from or corroborated by observable market data.
Level 3 – Unobservable inputs reflecting the Company’s own assumptions about inputs that market participants would use in pricing the asset or liability based on the best information available.
13
In accordance with the fair value hierarchy described above, the following table shows the fair value of the Company’s financial assets and liabilities that are required to be remeasured at fair value on a recurring basis:
October 28, 2012 | January 29, 2012 | October 30, 2011 | |||||||||||||||||||||||||||||||||||||
Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||||||||||||||
Assets: | |||||||||||||||||||||||||||||||||||||||
Foreign currency forward exchange contracts | N/A | $ | 3,725 | N/A | $ | 3,725 | N/A | $ | 13,581 | N/A | $ | 13,581 | N/A | $ | 1,724 | N/A | $ | 1,724 | |||||||||||||||||||||
Interest rate contracts | N/A | N/A | N/A | N/A | N/A | 211 | N/A | 211 | N/A | 281 | N/A | 281 | |||||||||||||||||||||||||||
Total Assets | N/A | $ | 3,725 | N/A | $ | 3,725 | N/A | $ | 13,792 | N/A | $ | 13,792 | N/A | $ | 2,005 | N/A | $ | 2,005 | |||||||||||||||||||||
Liabilities: | |||||||||||||||||||||||||||||||||||||||
Foreign currency forward exchange contracts | N/A | $ | 2,687 | N/A | $ | 2,687 | N/A | $ | 2,855 | N/A | $ | 2,855 | N/A | $ | 10,621 | N/A | $ | 10,621 | |||||||||||||||||||||
Interest rate contracts | N/A | 6,066 | N/A | 6,066 | N/A | 7,907 | N/A | 7,907 | N/A | 8,106 | N/A | 8,106 | |||||||||||||||||||||||||||
Contingent purchase price payments related to reacquisition of the perpetual rights to the Tommy Hilfiger trademarks in India | N/A | N/A | $ | 9,639 | 9,639 | N/A | N/A | $ | 9,559 | 9,559 | N/A | N/A | N/A | N/A | |||||||||||||||||||||||||
Total Liabilities | N/A | $ | 8,753 | $ | 9,639 | $ | 18,392 | N/A | $ | 10,762 | $ | 9,559 | $ | 20,321 | N/A | $ | 18,727 | N/A | $ | 18,727 |
The fair value of the foreign currency forward exchange contracts related to inventory purchases is measured as the total amount of currency to be purchased, multiplied by the difference between (i) the forward rate as of the period end and (ii) the settlement rate specified in each contract. The fair values of the interest rate contracts are based on observable interest rate yield curves and represent the expected discounted cash flows underlying the financial instruments.
In relation to the reacquisition of the rights in India to the Tommy Hilfiger trademarks during 2011, the Company is required to make annual contingent purchase price payments based on a percentage of annual sales in excess of an agreed upon threshold of Tommy Hilfiger products in India for a period of five years (or, under certain circumstances, a period of six years) following the acquisition date. Such payments are subject to a $25,000 aggregate maximum and are due within 60 days following each one year period. The first one year period commenced on July 1, 2011. During the third quarter of 2012, the Company made a contingent purchase price payment of $185 for the first one year period. The Company is required to remeasure this liability at fair value on a recurring basis and classifies this as a Level 3 measurement. The fair value of such contingent purchase price payments was determined using the discounted cash flow method, based on net sales projections for the Tommy Hilfiger apparel and accessories businesses in India, and was discounted using rates of return that account for the relative risks of the estimated future cash flows. Excluding the initial recognition of the liability for the contingent purchase price payments and payments made to reduce the liability, changes in the fair value are included within selling, general and administrative expenses.
The following table presents the change in the Level 3 contingent purchase price payment liability for the thirty-nine weeks ended October 28, 2012:
Balance as of January 29, 2012 | $ | 9,559 | |
Payments | (185 | ) | |
Adjustments included in earnings | 265 | ||
Balance as of October 28, 2012 | $ | 9,639 |
Additional information with respect to assumptions used to value the contingent purchase price payment liability is as follows:
Unobservable Inputs | Amount | ||
Approximate compounded annual net sales growth rate | 36.0 | % | |
Approximate discount rate | 20.0 | % |
14
A five percentage point decrease in the discount rate would increase the liability by approximately $1,500, while a five percentage point increase in the discount rate would decrease the liability by approximately $1,000.
A five percentage point increase or decrease in the compounded annual net sales growth rate would change the liability by approximately $1,500.
There were no transfers between any levels of the fair value hierarchy for any of the Company’s fair value measurements.
The following table shows the fair value of the Company’s non-financial assets and liabilities that were required to be remeasured at fair value on a nonrecurring basis (consisting of property, plant and equipment and other long-lived assets) during the thirty-nine weeks ended October 28, 2012 and the thirty-nine weeks ended October 30, 2011, and the total impairments recorded as a result of the remeasurement process:
Fair Value Measurement Using | ||||||||||||||||
Level 1 | Level 2 | Level 3 | Fair Value As Of Impairment Date | Total Impairments | ||||||||||||
Thirty-nine weeks ended 10/28/12 | N/A | N/A | $ | — | $ | — | $ | 259 | ||||||||
Thirty-nine weeks ended 10/30/11 | N/A | N/A | $ | — | $ | — | $ | 2,213 |
Long-lived assets with a carrying amount of $259 were written down to a fair value of zero during the thirty-nine weeks ended October 28, 2012 in connection with the exit of a facility as part of the Company’s integration of Tommy Hilfiger. Such assets were deemed to have no future use or economic benefit based on the Company’s analysis using market participant assumptions, and therefore no expected future cash flows. The impairment charge was included in selling, general and administrative expenses in corporate expenses not allocated to any reportable segment.
Long-lived assets with a carrying amount of $1,151 were written down to a fair value of zero during the thirty-nine weeks ended October 30, 2011 as a result of management’s decision to permanently discontinue the use of one of its software systems. The Company ceased use of the software during the third quarter of 2011. Such assets were deemed to have no future use or economic benefit based on the Company’s analysis using market participant assumptions, and therefore no expected future cash flows. The impairment charge was included in selling, general and administrative expenses in corporate expenses not allocated to any reportable segment.
Long-lived assets with a carrying amount of $1,062 were written down to a fair value of zero during the thirty-nine weeks ended October 30, 2011 in connection with the Company’s negotiated early termination of its license to market sportswear under the Timberland brand. Such assets were deemed to have no future use or economic benefit based on the Company’s analysis using market participant assumptions, and therefore no expected future cash flows. The impairment charge was included in selling, general and administrative expenses in the Heritage Brand Wholesale Sportswear segment.
The carrying amounts and the fair values of the Company’s cash and cash equivalents, short-term borrowings and long-term debt as of October 28, 2012 and October 30, 2011 were as follows:
10/28/12 | 10/30/11 | ||||||||||||||
Carrying Amount | Fair Value | Carrying Amount | Fair Value | ||||||||||||
Cash and cash equivalents | $ | 276,630 | $ | 276,630 | $ | 159,981 | $ | 159,981 | |||||||
Short-term borrowings | 142,514 | 142,514 | 12,820 | 12,820 | |||||||||||
Long-term debt (including portion classified as current) | 1,731,596 | 1,831,695 | 2,091,556 | 2,142,679 |
The fair values of cash and cash equivalents and short-term borrowings approximate their carrying values due to the short-term nature of these instruments. The Company estimates the fair value of its long-term debt using quoted market prices as of the last business day of the applicable quarter. The Company classifies the measurement of its long-term debt as a Level 1 measurement.
15
11. STOCK-BASED COMPENSATION
The Company grants stock-based awards under its 2006 Stock Incentive Plan (the “2006 Plan”). The 2006 Plan replaced the Company’s 1997, 2000 and 2003 Stock Option Plans. The 1997, 2000 and 2003 Stock Option Plans terminated upon the 2006 Plan’s initial stockholder approval in June 2006, other than with respect to outstanding options under the terminated plans, which continue to be governed by the respective plan under which they were granted. Shares issued as a result of stock-based compensation transactions generally have been funded with the issuance of new shares of the Company’s common stock.
The Company may grant the following types of incentive awards under the 2006 Plan: (i) non-qualified stock options (“NQs”); (ii) incentive stock options (“ISOs”); (iii) stock appreciation rights; (iv) restricted stock; (v) restricted stock units (“RSUs”); (vi) performance shares; and (vii) other stock-based awards. Each award granted under the 2006 Plan is subject to an award agreement that incorporates, as applicable, the exercise price, the term of the award, the periods of restriction, the number of shares to which the award pertains, applicable performance period(s) and performance measure(s) and such other terms and conditions as the plan committee determines.
Through October 28, 2012, the Company has granted under the 2006 Plan: (i) service-based NQs and RSUs; (ii) contingently issuable performance shares; and (iii) RSUs that are intended to satisfy the performance-based condition for deductibility under Section 162(m) of the Internal Revenue Code. According to the terms of the 2006 Plan, for purposes of determining the number of shares available for grant, each share underlying a stock option award reduces the number available by one share and each share underlying an RSU or performance share award reduces the number available by three shares for awards made before April 29, 2009 and by two shares for awards made on or after April 29, 2009. The per share exercise price of options granted under the 2006 Plan cannot be less than the closing price of the common stock on the date of grant (the business day prior to the date of grant for awards granted prior to September 21, 2006).
The Company currently has service-based NQs and ISOs outstanding under its 1997, 2000 and 2003 Stock Option Plans. Such options were granted with an exercise price equal to the closing price of the Company’s common stock on the business day immediately preceding the date of grant.
Net income for the thirty-nine weeks ended October 28, 2012 and October 30, 2011 included $26,372 and $31,118, respectively, of pre-tax expense related to stock-based compensation.
Options currently outstanding are generally cumulatively exercisable in four equal annual installments commencing one year after the date of grant. The vesting of options outstanding is also generally accelerated upon retirement (as defined in the applicable plan). Options are generally granted with a 10-year term.
The Company estimates the fair value of stock options granted at the date of grant using the Black-Scholes-Merton model. The estimated fair value of the options, net of estimated forfeitures, is expensed on a straight-line basis over the options’ vesting periods.
The following summarizes the assumptions used to estimate the fair value of service-based stock options granted during the thirty-nine weeks ended October 28, 2012 and October 30, 2011:
Thirty-Nine Weeks Ended | |||||||
10/28/12 | 10/30/11 | ||||||
Weighted average risk‑free interest rate | 1.20 | % | 2.62 | % | |||
Weighted average expected option term (in years) | 6.25 | 6.25 | |||||
Weighted average expected volatility | 45.16 | % | 44.35 | % | |||
Expected annual dividends per share | $ | 0.15 | $ | 0.15 | |||
Weighted average estimated fair value per option | $ | 40.59 | $ | 29.81 |
The Company has continued to utilize the simplified method to estimate the expected term for its “plain vanilla” stock options granted due to a lack of relevant historical data resulting, in part, from changes in the pool of employees receiving option grants. The Company will continue to evaluate the appropriateness of utilizing such method.
16
Service-based stock option activity for the thirty-nine weeks ended October 28, 2012 was as follows:
Options | Weighted Average Price Per Option | |||||
Outstanding at January 29, 2012 | 2,189 | $ | 37.77 | |||
Granted | 187 | 91.88 | ||||
Exercised | 224 | 31.19 | ||||
Cancelled | 7 | 41.92 | ||||
Outstanding at October 28, 2012 | 2,145 | $ | 43.17 | |||
Exercisable at October 28, 2012 | 1,456 | $ | 36.63 |
RSUs granted to employees generally vest in three annual installments of 25%, 25% and 50% commencing two years after the date of grant. Service-based RSUs granted to non-employee directors vest in four equal annual installments commencing one year after the date of grant for awards granted prior to 2010 and vest in full one year after the date of grant for awards granted during or after 2010. The underlying RSU award agreements (excluding agreements for non-employee director awards made during or after 2010) generally provide for accelerated vesting upon the award recipient’s retirement (as defined in the 2006 Plan). The fair value of service-based RSUs is equal to the closing price of the Company’s common stock on the date of grant and is expensed, net of estimated forfeitures, on a straight-line basis over the RSUs’ vesting periods.
RSU activity for the thirty-nine weeks ended October 28, 2012 was as follows:
RSUs | Weighted Average Grant Date Fair Value | |||||
Non-vested at January 29, 2012 | 820 | $ | 48.28 | |||
Granted | 192 | 89.43 | ||||
Vested | 320 | 42.92 | ||||
Cancelled | 16 | 61.50 | ||||
Non-vested at October 28, 2012 | 676 | $ | 62.15 |
The Company granted restricted stock to certain of Tommy Hilfiger’s management employees in connection with the Company’s acquisition of Tommy Hilfiger on May 6, 2010. The restricted stock was not subject to the 2006 Plan but its grant was approved by the Company’s Board of Directors. The shares of restricted stock were registered in the names of each such employee and were held in a third-party escrow account until they vested, at which time the stock was delivered to the applicable employee. All such restricted stock was vested as of October 28, 2012.
The fair value of restricted stock was equal to the closing price of the Company’s common stock on May 6, 2010 and was expensed, net of forfeitures, on a straight-line basis over the restricted stock’s vesting period.
Restricted stock activity for the thirty-nine weeks ended October 28, 2012 was as follows:
Restricted Stock | Weighted Average Grant Date Fair Value | |||||
Non-vested at January 29, 2012 | 333 | $ | 60.41 | |||
Granted | — | — | ||||
Vested | 333 | 60.41 | ||||
Cancelled | — | — | ||||
Non-vested at October 28, 2012 | — | $ | — |
The Company granted contingently issuable performance share awards to certain of the Company’s senior executives during 2012 subject to a performance period of two years and a service period of three years. The Company granted contingently issuable performance share awards to certain of the Company’s senior executives during 2011 subject to a performance period of two years. The Company granted contingently issuable performance share awards to all of the Company’s senior executives (other than senior executives of Tommy Hilfiger) on May 6, 2010 subject to a performance period of three years. The final number of shares that will be earned, if any, is contingent upon the Company’s achievement of goals for each of the performance periods based on both earnings per share growth and return on equity for the awards granted in the first quarter of
17
2012 and 2011 and earnings per share growth for the awards granted in 2010 and the third quarter of 2011 during the applicable performance cycle. The Company records expense for the contingently issuable performance shares ratably over each applicable vesting period based on fair value and the Company’s current expectations of the probable number of shares that will ultimately be issued. The fair value of the contingently issuable performance shares is equal to the closing price of the Company’s common stock on the date of grant, reduced for the present value of any dividends expected to be paid on the Company’s common stock during the performance cycle, as these contingently issuable performance shares do not accrue dividends prior to the completion of the performance cycle.
Performance share activity for the thirty-nine weeks ended October 28, 2012 was as follows:
Performance Shares | Weighted Average Grant Date Fair Value | |||||
Non-vested at January 29, 2012 | 590 | $ | 53.96 | |||
Granted | 96 | 88.52 | ||||
Vested | — | — | ||||
Cancelled | 8 | 50.73 | ||||
Non-vested at October 28, 2012 | 678 | $ | 58.86 |
The Company receives a tax deduction for certain transactions associated with its stock plan awards. The actual income tax benefits realized from these transactions for the thirty-nine weeks ended October 28, 2012 and October 30, 2011 were $14,324 and $8,298, respectively. Of those amounts, $8,327 and $4,560, respectively, were reported as excess tax benefits. Excess tax benefits arise when the actual tax benefit resulting from a stock plan award transaction exceeds the tax benefit associated with the grant date fair value of the related stock award.
12. STOCKHOLDERS’ EQUITY
Series A Convertible Preferred Stock Issuance and Conversion
On May 6, 2010, the Company completed the sale of an aggregate of 8 shares of Series A convertible preferred stock, par value $100.00 per share, for an aggregate gross purchase price of $200,000 and for net proceeds of $188,595 after related fees and expenses. The Series A convertible preferred stock has a liquidation preference of $25,000 per share and is convertible at a price of $47.74. The conversion price was established in a definitive agreement, which formed a binding commitment with the preferred stockholders in March 2010, and is subject to equitable adjustment in the event of the Company taking certain actions, including stock splits, stock dividends, mergers, consolidations or other capital reorganizations. The Series A convertible preferred stock is not subject to mandatory redemption nor is it redeemable, in whole or in part, by the Company at its option or that of any holder. The holders of the Series A convertible preferred stock are entitled to vote and participate in dividends with the holders of the Company’s common stock on an as-converted basis.
The Series A convertible preferred stock was initially convertible into 4,189 shares of common stock. During the first quarter of 2012, one of the holders of Series A convertible preferred stock converted an aggregate of $94,297 of the Series A convertible preferred stock, or 4 shares, into 2,095 shares of the Company’s common stock.
18
13. ACTIVITY EXIT COSTS
Tommy Hilfiger Integration and Exit Costs
In connection with the Company’s acquisition of Tommy Hilfiger and the related integration, the Company incurred certain costs related to severance and termination benefits, long-lived asset impairments, inventory liquidations and lease/contract terminations, including costs associated with the exit of certain Tommy Hilfiger product categories. Such costs were as follows:
Total Expected to be Incurred | Incurred During the Thirteen Weeks Ended 10/28/12 | Incurred During the Thirty-Nine Weeks Ended 10/28/12 | Cumulative Incurred to Date | ||||||||||||
Severance, termination benefits and other costs | $ | 33,364 | $ | 477 | $ | 1,156 | $ | 33,364 | |||||||
Long-lived asset impairments | 11,276 | — | 259 | 11,276 | |||||||||||
Inventory liquidation costs | 10,210 | — | — | 10,210 | |||||||||||
Lease/contract termination and related costs | 34,689 | 5,488 | 6,562 | 34,189 | |||||||||||
Total | $ | 89,539 | $ | 5,965 | $ | 7,977 | $ | 89,039 |
The charges incurred during the thirty-nine weeks ended October 28, 2012 and the remaining costs expected to be incurred relate principally to corporate expenses not allocated to any reportable segment.
Liabilities for severance and termination benefits and lease/contract termination costs recorded in connection with the acquisition and integration of Tommy Hilfiger were principally recorded in accrued expenses in the Company’s Consolidated Balance Sheets and were as follows:
Liability at 1/29/12 | Costs Incurred During the Thirty-Nine Weeks Ended 10/28/12 | Costs Paid During the Thirty-Nine Weeks Ended 10/28/12 | Liability at 10/28/12 | ||||||||||||
Severance, termination benefits and other costs | $ | 4,305 | $ | 1,156 | $ | 4,273 | $ | 1,188 | |||||||
Lease/contract termination and related costs | 4,492 | 6,562 | 6,764 | 4,290 | |||||||||||
Total | $ | 8,797 | $ | 7,718 | $ | 11,037 | $ | 5,478 |
Costs Related to Exit from Timberland Men’s and Izod Women’s Businesses
The Company negotiated during the second quarter of 2011 an early termination of its license to market sportswear under the Timberland brand. The termination was completed in the second quarter of 2012. In connection with this termination, the Company incurred certain costs related to severance and termination benefits, long-lived asset impairments, contract termination and other costs. All expected costs related to this termination were incurred during 2011.
The Company announced in the fourth quarter of 2011 that it would be exiting the Izod women’s wholesale sportswear business during 2012. In connection with this exit, the Company incurred certain costs related to severance and termination benefits. All expected costs related to this exit were incurred during 2011.
19
Liabilities for severance and termination benefits and contract termination costs recorded in connection with the Company’s early termination of the license to market sportswear under the Timberland brand and exit from the Izod women’s wholesale sportswear business were principally recorded in accrued expenses in the Company’s Consolidated Balance Sheets and were as follows:
Liability at 1/29/12 | Costs Incurred During the Thirty-Nine Weeks Ended 10/28/12 | Costs Paid During the Thirty-Nine Weeks Ended 10/28/12 | Liability at 10/28/12 | ||||||||||||
Severance, termination benefits and other costs | $ | 1,310 | $ | — | $ | 1,192 | $ | 118 | |||||||
Lease/contract termination and related costs | 5,029 | — | 5,029 | — | |||||||||||
Total | $ | 6,339 | $ | — | $ | 6,221 | $ | 118 |
14. NET INCOME PER COMMON SHARE
The Company utilizes the two-class method of calculating basic net income per common share, as holders of the Company’s Series A convertible preferred stock participate in dividends with holders of the Company’s common stock. Net losses are not allocated to holders of the Series A convertible preferred stock.
The Company computed its basic and diluted net income per common share as follows:
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | ||||||||||||||
10/28/12 | 10/30/11 | 10/28/12 | 10/30/11 | ||||||||||||
Net income | $ | 165,409 | $ | 112,239 | $ | 346,225 | $ | 236,635 | |||||||
Less: | |||||||||||||||
Common stock dividends paid to holders of Series A convertible preferred stock | (78 | ) | (157 | ) | (287 | ) | (471 | ) | |||||||
Allocation of income to Series A convertible preferred stock | (4,689 | ) | (6,434 | ) | (11,930 | ) | (13,442 | ) | |||||||
Net income available to common stockholders for basic net income per common share | 160,642 | 105,648 | 334,008 | 222,722 | |||||||||||
Add back: | |||||||||||||||
Common stock dividends paid to holders of Series A convertible preferred stock | 78 | 157 | 287 | 471 | |||||||||||
Allocation of income to Series A convertible preferred stock | 4,689 | 6,434 | 11,930 | 13,442 | |||||||||||
Net income available to common stockholders for diluted net income per common share | $ | 165,409 | $ | 112,239 | $ | 346,225 | $ | 236,635 | |||||||
Weighted average common shares outstanding for basic net income per common share | 70,586 | 67,225 | 69,843 | 67,051 | |||||||||||
Weighted average impact of dilutive securities | 1,304 | 1,549 | 1,332 | 1,568 | |||||||||||
Weighted average impact of assumed convertible preferred stock conversion | 2,095 | 4,189 | 2,555 | 4,189 | |||||||||||
Total shares for diluted net income per common share | 73,985 | 72,963 | 73,730 | 72,808 | |||||||||||
Basic net income per common share | $ | 2.28 | $ | 1.57 | $ | 4.78 | $ | 3.32 | |||||||
Diluted net income per common share | $ | 2.24 | $ | 1.54 | $ | 4.70 | $ | 3.25 |
20
Potentially dilutive securities excluded from the calculation of diluted net income per common share were as follows:
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | ||||||
10/28/12 | 10/30/11 | 10/28/12 | 10/30/11 | ||||
Weighted average potentially dilutive securities | 329 | 426 | 350 | 356 |
Contingently issuable shares that have not met the necessary conditions as of the end of a reporting period are not included in the calculation of diluted net income per common share for that period. The Company had contingently issuable awards outstanding that did not meet the performance conditions as of October 28, 2012 and October 30, 2011 and, therefore, were excluded from the calculation of diluted net income per common share for the thirty-nine weeks ended October 28, 2012 and October 30, 2011. The maximum number of potentially dilutive shares that could be issued upon vesting for such awards was 372 and 601 as of October 28, 2012 and October 30, 2011, respectively. These amounts were also excluded from the computation of weighted average antidilutive securities.
15. NONCASH INVESTING AND FINANCING TRANSACTIONS
During the thirty-nine weeks ended October 28, 2012 and October 30, 2011, the Company recorded increases to goodwill of $37,050 and $37,333, respectively, related to liabilities incurred for contingent purchase price payments to Mr. Calvin Klein. Such amounts are not due or paid in cash until 45 days subsequent to the Company’s applicable quarter end. As such, during the thirty-nine weeks ended October 28, 2012 and October 30, 2011, the Company paid $35,509 and $35,196, respectively, in cash related to contingent purchase price payments to Mr. Calvin Klein that were recorded as additions to goodwill during the periods the liabilities were incurred.
During the first quarter of 2012, one of the holders of the Company’s Series A convertible preferred stock converted an aggregate of 4 shares into 2,095 shares of the Company’s common stock, resulting in a decrease in Series A convertible
preferred stock of $94,297, an increase in common stock of $2,095, and an increase in additional paid in capital of $92,202. Please see Note 12, “Stockholders’ Equity.”
During the first quarter of 2011, the Company recorded a loss of $12,876 to write-off previously capitalized debt issuance costs in connection with the amendment and restatement of its senior secured credit facility.
During the third quarter of 2011, the Company reacquired the rights in India to the Tommy Hilfiger trademarks that had been subject to a perpetual license. The Company is required to make annual contingent purchase price payments based on a percentage of annual sales in excess of an agreed upon threshold of Tommy Hilfiger products in India for a period of five years (or, under certain circumstances, a period of six years) following the acquisition date. Such payments are subject to a $25,000 aggregate maximum and are due within 60 days following each one year period. The first one year period commenced on July 1, 2011. The fair value of such contingent purchase price payments, which was recorded as a liability as of the acquisition date, was estimated to be $9,559 as of the acquisition date and remeasured at $9,639 as of October 28, 2012.
16. SEGMENT DATA
The Company manages its operations through its operating divisions, which are aggregated into seven reportable segments: (i) Heritage Brand Wholesale Dress Furnishings; (ii) Heritage Brand Wholesale Sportswear; (iii) Heritage Brand Retail; (iv) Calvin Klein Licensing; (v) Tommy Hilfiger North America; (vi) Tommy Hilfiger International; and (vii) Other (Calvin Klein Apparel).
Heritage Brand Wholesale Dress Furnishings segment - This segment consists of the Company’s heritage brand wholesale dress furnishings division. This segment derives revenue primarily from marketing both dress shirts and neckwear in North America under the brand names Van Heusen, ARROW, IZOD, Kenneth Cole New York, Kenneth Cole Reaction, Sean John, Donald J. Trump Signature Collection, JOE Joseph Abboud, DKNY and MICHAEL Michael Kors, as well as dress shirts under the brand names Geoffrey Beene and Chaps. The Company markets these dress shirt and neckwear brands, as well as certain other owned and licensed brands and various private label brands, primarily to department, mid-tier department and specialty stores.
Heritage Brand Wholesale Sportswear segment - The Company aggregates the results of its heritage brand wholesale sportswear divisions into the Heritage Brand Wholesale Sportswear segment. This segment derives revenue primarily from marketing in North America men’s sportswear under the brand names Van Heusen, IZOD and ARROW to department, mid-tier
21
department and specialty stores. This segment also derived revenue through the second quarter of 2012 from marketing men’s sportswear under the brand name Timberland and through the third quarter of 2012 from marketing women’s sportswear under the brand name IZOD.
Heritage Brand Retail segment - The Company aggregates the results of its three heritage brand retail divisions into the Heritage Brand Retail segment. This segment derives revenue principally from operating retail stores, primarily in outlet centers in North America, which sell apparel, footwear, accessories and related products under the brand names Van Heusen, IZOD, Bass and G.H. Bass & Co.
Calvin Klein Licensing segment - The Company aggregates the results of its Calvin Klein licensing and advertising division into the Calvin Klein Licensing segment. This segment derives revenue principally from licensing and similar arrangements worldwide relating to the use by third parties of the brand names Calvin Klein Collection, ck Calvin Klein and Calvin Klein for a broad array of products and retail services. This segment also derives revenue from the Company’s Calvin Klein Collection wholesale business and from selling Calvin Klein Collection branded high-end collection apparel and accessories through the Company’s own full price Calvin Klein Collection retail store located in New York City, both of which the Company operates directly in support of the global licensing business.
Tommy Hilfiger North America segment - The Company aggregates the results of its Tommy Hilfiger wholesale and retail divisions in North America into the Tommy Hilfiger North America segment. This segment derives revenue principally from (i) marketing Tommy Hilfiger branded apparel and related products at wholesale in North America, primarily to department stores; and (ii) operating retail stores and an e-commerce website in and for North America, which sell Tommy Hilfiger branded apparel, accessories and related products.
Tommy Hilfiger International segment - The Company aggregates the results of its Tommy Hilfiger wholesale and retail divisions that operate outside of North America and its proportionate share of the net income or loss of its investments in unconsolidated affiliates into the Tommy Hilfiger International segment. This segment derives revenue principally from (i) marketing Tommy Hilfiger branded apparel and related products at wholesale principally in Europe, primarily to department and specialty stores and franchise operators of Tommy Hilfiger stores, and through distributors and licensees; and (ii) operating retail stores in Europe and Japan, as well as operating an international e-commerce site, which sell Tommy Hilfiger branded apparel, accessories and related products.
Other (Calvin Klein Apparel) segment - The Company aggregates the results of its Calvin Klein apparel divisions into the Other (Calvin Klein Apparel) segment. This segment derives revenue principally in North America from the Company’s marketing at wholesale of apparel and related products under the brand name Calvin Klein, primarily to department, mid-tier department and specialty stores, and at retail through the Company’s e-commerce website and Calvin Klein retail stores, which are primarily located in outlet centers.
22
The following tables present summarized information by segment:
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | |||||||||||||||
10/28/12 | 10/30/11 | 10/28/12 | 10/30/11 | |||||||||||||
Revenue – Heritage Brand Wholesale Dress Furnishings | ||||||||||||||||
Net sales | $ | 155,436 | $ | 163,173 | $ | 380,889 | $ | 421,633 | ||||||||
Royalty revenue | 1,314 | 1,681 | 4,146 | 4,634 | ||||||||||||
Advertising and other revenue | 620 | 496 | 2,157 | 1,314 | ||||||||||||
Total | 157,370 | 165,350 | 387,192 | 427,581 | ||||||||||||
Revenue – Heritage Brand Wholesale Sportswear | ||||||||||||||||
Net sales | 157,761 | 187,344 | 369,926 | 418,905 | ||||||||||||
Royalty revenue | 2,470 | 2,498 | 7,477 | 7,646 | ||||||||||||
Advertising and other revenue | 778 | 408 | 1,598 | 1,289 | ||||||||||||
Total | 161,009 | 190,250 | 379,001 | 427,840 | ||||||||||||
Revenue – Heritage Brand Retail | ||||||||||||||||
Net sales | 169,407 | 169,269 | 477,062 | 476,158 | ||||||||||||
Royalty revenue | 1,285 | 1,268 | 3,717 | 3,805 | ||||||||||||
Advertising and other revenue | 438 | 143 | 945 | 661 | ||||||||||||
Total | 171,130 | 170,680 | 481,724 | 480,624 | ||||||||||||
Revenue – Calvin Klein Licensing | ||||||||||||||||
Net sales | 12,104 | 16,339 | 29,327 | 31,774 | ||||||||||||
Royalty revenue | 78,888 | 80,052 | 203,607 | 202,491 | ||||||||||||
Advertising and other revenue | 31,909 | 30,216 | 86,151 | 82,546 | ||||||||||||
Total | 122,901 | 126,607 | 319,085 | 316,811 | ||||||||||||
Revenue – Tommy Hilfiger North America | ||||||||||||||||
Net sales | 376,267 | 350,281 | 999,729 | 911,678 | ||||||||||||
Royalty revenue | 6,553 | 5,537 | 16,178 | 12,658 | ||||||||||||
Advertising and other revenue | 2,429 | 2,002 | 6,401 | 5,293 | ||||||||||||
Total | 385,249 | 357,820 | 1,022,308 | 929,629 | ||||||||||||
Revenue – Tommy Hilfiger International | ||||||||||||||||
Net sales | 433,721 | 456,456 | 1,263,066 | 1,272,088 | ||||||||||||
Royalty revenue | 13,434 | 11,505 | 36,792 | 30,318 | ||||||||||||
Advertising and other revenue | 1,210 | 860 | 3,719 | 2,923 | ||||||||||||
Total | 448,365 | 468,821 | 1,303,577 | 1,305,329 | ||||||||||||
Revenue – Other (Calvin Klein Apparel) | ||||||||||||||||
Net sales | 196,746 | 174,632 | 513,912 | 469,974 | ||||||||||||
Total | 196,746 | 174,632 | 513,912 | 469,974 | ||||||||||||
Total Revenue | ||||||||||||||||
Net sales | 1,501,442 | 1,517,494 | 4,033,911 | 4,002,210 | ||||||||||||
Royalty revenue | 103,944 | 102,541 | 271,917 | 261,552 | ||||||||||||
Advertising and other revenue | 37,384 | 34,125 | 100,971 | 94,026 | ||||||||||||
Total | $ | 1,642,770 | $ | 1,654,160 | $ | 4,406,799 | $ | 4,357,788 |
23
Thirteen Weeks Ended | Thirty-Nine Weeks Ended | ||||||||||||||||||
10/28/12 | 10/30/11 | (10) | 10/28/12 | 10/30/11 | (10) | ||||||||||||||
Income before interest and taxes – Heritage Brand Wholesale Dress Furnishings | $ | 27,162 | $ | 26,026 | $ | 45,718 | $ | 60,961 | |||||||||||
Income before interest and taxes – Heritage Brand Wholesale Sportswear | 15,807 | 11,033 | (5) | 31,380 | 20,100 | (5) | |||||||||||||
Income before interest and taxes – Heritage Brand Retail | 4,409 | 8,535 | 11,223 | 28,224 | |||||||||||||||
Income before interest and taxes – Calvin Klein Licensing | 62,350 | 59,271 | 148,408 | 137,862 | |||||||||||||||
Income before interest and taxes – Tommy Hilfiger North America | 66,174 | 41,752 | (6) | 147,801 | (4) | 60,967 | (8) | ||||||||||||
Income before interest and taxes – Tommy Hilfiger International | 62,583 | (2) | 48,820 | (6) (7) | 177,176 | (4) | 165,475 | (7) (8) | |||||||||||
Income before interest and taxes – Other (Calvin Klein Apparel) | 30,073 | 26,898 | 62,584 | 69,955 | |||||||||||||||
Loss before interest and taxes – Corporate(1) | (31,135 | ) | (2) (3) | (25,493 | ) | (6) | (84,961 | ) | (3) (4) | (92,779 | ) | (8) (9) | |||||||
Income before interest and taxes | $ | 237,423 | $ | 196,842 | $ | 539,329 | $ | 450,765 |
(1) | Includes corporate expenses not allocated to any reportable segments. Corporate expenses represent overhead operating expenses and include expenses for senior corporate management, corporate finance, information technology related to corporate infrastructure and actuarial gains and losses from the Company’s defined benefit pension plans. |
(2) | Income (loss) before interest and taxes for the thirteen weeks ended October 28, 2012 includes costs of $6,561 associated with the Company’s integration of Tommy Hilfiger and the related restructuring. Such costs were included in the Company’s segments as follows: $6,301 in Tommy Hilfiger International and $260 in corporate expenses not allocated to any reportable segments. |
(3) | Loss before interest and taxes for the thirteen and thirty-nine weeks ended October 28, 2012 includes costs of $6,412 associated with the Company’s pending acquisition of The Warnaco Group, Inc. (“Warnaco”), which is expected to close in early 2013. |
(4) | Income (loss) before interest and taxes for the thirty-nine weeks ended October 28, 2012 includes costs of $14,418 associated with the Company’s integration of Tommy Hilfiger and the related restructuring. Such costs were included in the Company’s segments as follows: $379 in Tommy Hilfiger North America; $9,798 in Tommy Hilfiger International; and $4,241 in corporate expenses not allocated to any reportable segments. |
(5) | Income before interest and taxes for the thirteen and thirty-nine weeks ended October 30, 2011 includes costs of $502 and $7,152, respectively, related to the Company’s negotiated early termination of its license to market sportswear under the Timberland brand. |
(6) | Income (loss) before interest and taxes for the thirteen weeks ended October 30, 2011 includes costs of $9,264 associated with the Company’s integration of Tommy Hilfiger and the related restructuring. Such costs were included in the Company’s segments as follows: $3,421 in Tommy Hilfiger North America; $1,500 in Tommy Hilfiger International; and $4,343 in corporate expenses not allocated to any reportable segments. |
(7) | Income before interest and taxes for the thirteen and thirty-nine weeks ended October 30, 2011 includes a one-time expense of $20,709 recorded in connection with the Company’s reacquisition of the rights to the Tommy Hilfiger |
24
trademarks in India that had been subject to a perpetual license. Please refer to Note 3, “Acquisitions” for a further discussion.
(8) | Income (loss) before interest and taxes for the thirty-nine weeks ended October 30, 2011 includes costs of $50,949 associated with the Company’s integration of Tommy Hilfiger and the related restructuring. Such costs were included in the Company’s segments as follows: $33,563 in Tommy Hilfiger North America; $1,948 in Tommy Hilfiger International; and $15,438 in corporate expenses not allocated to any reportable segments. |
(9) | Loss before interest and taxes for the thirty-nine weeks ended October 30, 2011 includes costs of $16,233 associated with the Company’s modification of its senior secured credit facility. Please refer to Note 7, “Debt,” for a further discussion. |
(10) | In the fourth quarter of 2011, the Company changed the way actuarial gains and losses from its defined benefit pension plans are allocated to its reportable segments. Actuarial gains and losses are now included as part of corporate expenses and are not allocated to any reportable segment. Prior periods have been restated in order to present that information on a basis consistent with the current year. |
Intersegment transactions consist of transfers of inventory principally from the Heritage Brand Wholesale Dress Furnishings segment to the Heritage Brand Retail segment and Other (Calvin Klein Apparel) segment. These transfers are recorded at cost plus a standard markup percentage. Such markup percentage is eliminated principally in the Heritage Brand Retail segment and Other (Calvin Klein Apparel) segment.
17. GUARANTEES
The Company guaranteed the payment of certain purchases made by one of the Company’s suppliers from a raw material vendor. The maximum amount guaranteed as of October 28, 2012 is $500. The guarantee expires on January 31, 2013.
The Company guaranteed to a landlord the payment of rent and related costs by the tenant currently occupying space previously leased by the Company. The maximum amount guaranteed as of October 28, 2012 is approximately $3,900, which is subject to exchange rate fluctuation. The Company has the right to seek recourse of approximately $2,400 as of October 28, 2012, which is subject to exchange rate fluctuation. The guarantee expires on May 19, 2016.
18. RECENT ACCOUNTING GUIDANCE
The FASB issued in May 2011 guidance to clarify and revise the requirements for measuring fair value and for disclosing information about fair value measurements. The Company adopted this guidance prospectively beginning in 2012 and such adoption did not have a material impact on the Company’s consolidated results of operations or financial position.
The FASB issued in September 2011 guidance that is intended to reduce the cost and complexity of the goodwill impairment test by providing an entity with the option to first assess qualitatively whether it is necessary to perform the two-step impairment test that is currently in place. An entity would not be required to quantitatively calculate the fair value of a reporting unit unless the entity determines that it is more likely than not that its fair value is less than its carrying amount. The guidance became effective for the Company in the first quarter of 2012. The Company adopted this guidance and performed such tests during the thirty-nine weeks ended October 28, 2012. The adoption did not have a material impact on the Company’s consolidated results of operations or financial position.
The FASB issued in July 2012 guidance that is intended to reduce the cost and complexity of the impairment test for indefinite-lived intangible assets by providing an entity with the option to first assess qualitatively whether it is necessary to perform the impairment test that is currently in place. An entity would not be required to quantitatively calculate the fair value of an indefinite-lived intangible asset unless the entity determines that it is more likely than not that its fair value is less than its carrying amount. The Company early adopted this guidance and performed such tests during the thirty-nine weeks ended October 28, 2012. The adoption did not have a material impact on the Company’s consolidated results of operations or financial position.
25
19. SUBSEQUENT EVENT
The Company entered into a definitive agreement on October 29, 2012 to acquire (through a merger) Warnaco, for total consideration of approximately $3,000,000. The consideration includes $51.75 in cash and 0.1822 of a share of PVH common stock for each share of Warnaco common stock that is outstanding at the effective time of the merger. The transaction is expected to close early in 2013.
The closing of the transaction is subject to customary conditions, including approval by the holders of a majority of the outstanding shares of Warnaco common stock and approval under applicable antitrust and competition laws. Commitments for $4,325,000 of financing in the form of a senior secured credit facility have been received. The facility will be used to refinance debt, fund the cash portion of the consideration, pay other transaction related expenses, and provide liquidity for the Company going forward.
26
ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
We entered into a definitive agreement on the first day of our fiscal fourth quarter to acquire (through a merger) The Warnaco Group, Inc. (“Warnaco”) for total consideration of approximately $3.0 billion (based on the last trading price of our common stock as of November 19, 2012, the latest practicable date). The consideration includes $51.75 in cash and 0.1822 of a share of PVH common stock for each share of Warnaco common stock that is outstanding at the effective time of the merger. The transaction is expected to close early in 2013.
The closing of the transaction is subject to customary conditions, including approval by the holders of a majority of the outstanding shares of Warnaco common stock and approval under applicable antitrust and competition laws. Commitments for $4.325 billion of financing in the form of a senior secured credit facility have been received. The facility will be used to refinance debt, fund the cash portion of the consideration, pay other transaction related expenses and provide liquidity for us going forward.
We anticipate that our operations will be significantly impacted if the acquisition of Warnaco is completed, including the following: (i) the operations of the acquired business will significantly impact our future results, including our revenue, gross margin, operating expenses and cash flows; (ii) the financing of the transaction will significantly impact our capital structure and require significant amounts of our cash flow to pay interest and principal on the debt we incur to finance the transaction; and (iii) we expect to incur significant costs and charges related to the acquisition, which will materially impact our selling, general and administrative expenses in 2013. We will continue to incur significant costs as we prepare for the planned closing of the acquisition in early 2013. These costs relate to, among other things, obtaining financing, preparing Securities and Exchange Commission and other filings relating to the Warnaco stockholders’ meeting to approve the acquisition and the stock to be issued to Warnaco’s stockholders as part of the merger consideration and securing regulatory approvals. As a result, certain significant costs will be incurred in 2012 and likely continue into 2013 regardless of whether the acquisition is completed.
The following management’s discussion and analysis does not contemplate the effects of the acquisition of Warnaco, except where specifically noted.
References to the brand names Calvin Klein, Tommy Hilfiger, Van Heusen, IZOD, ARROW, Bass, Geoffrey Beene, Kenneth Cole New York, Kenneth Cole Reaction, MICHAEL Michael Kors, Sean John, Chaps, Donald J. Trump Signature Collection, JOE Joseph Abboud and DKNY, and to other brand names are to registered trademarks owned by us or licensed to us by third parties and are identified by italicizing the brand name. References to the acquisition of Tommy Hilfiger refer to our May 6, 2010 acquisition of Tommy Hilfiger B.V. and certain affiliated companies, which companies we refer to collectively as “Tommy Hilfiger.” |
OVERVIEW
The following discussion and analysis is intended to help you understand us, our operations and our financial performance. It should be read in conjunction with our consolidated financial statements and the accompanying notes, which are included in the immediately preceding item of this report.
We are one of the largest apparel companies in the world, with a heritage dating back over 130 years. Our brand portfolio consists of nationally and internationally recognized brand names, including our own brands - Calvin Klein, Tommy Hilfiger, Van Heusen, IZOD, ARROW and Bass and our licensed brands - Geoffrey Beene, Kenneth Cole New York, Kenneth Cole Reaction, MICHAEL Michael Kors, Sean John, Chaps, Donald J. Trump Signature Collection, JOE Joseph Abboud and DKNY, as well as certain other owned, licensed and private label brands.
Our business strategy is to manage and market a portfolio of nationally and internationally recognized brands at multiple price points and across multiple channels of distribution. We believe this strategy reduces our reliance on any one demographic group, merchandise preference, distribution channel or geographic region. Our internationally renowned designer brands, Calvin Klein and Tommy Hilfiger, offer additional geographic distribution channel and price point opportunities as compared to our heritage brands, while remaining consistent with our historical areas of established expertise: dress shirts, men’s sportswear and outlet retailing.
27
A significant portion of our total income is derived from international sources. We acquired Calvin Klein in 2003 and have successfully pursued growth opportunities for the Calvin Klein brands by launching our outlet retail and men’s sportswear operations in North America and by licensing the brands for additional product categories and geographic areas. We are also pursuing growth opportunities for the Tommy Hilfiger brands through, among other things, entering into joint ventures in rapidly emerging markets, such as China and India, and intensifying efforts in underdeveloped markets. The acquisition of Tommy Hilfiger provided us with an established international platform in Europe that is a strategic complement to our strong North American presence and gives us resources and expertise needed to grow our brands and businesses internationally. This allowed us recently to exercise our rights to reacquire the existing license agreements held by Warnaco for the distribution and sale of bridge apparel and accessories and the operation of bridge retail stores in Europe, which are currently operated under the ck Calvin Klein brand. We believe that this represents a significant opportunity to invest in the global potential of the Calvin Klein brand, as we plan to leverage Tommy Hilfiger’s established European platform to accelerate the growth of this business.
We incurred indebtedness of approximately $2.5 billion in order to fund the Tommy Hilfiger acquisition. We have strengthened our balance sheet through deleveraging and effective working capital management. We made approximately $170 million in term loan payments during the thirty-nine weeks ended October 28, 2012, for a total of approximately $870 million in term loan payments since the closing of the Tommy Hilfiger acquisition. The majority of these payments were voluntary.
OPERATIONS OVERVIEW
We generate net sales from (i) the wholesale distribution to wholesale customers and franchise, licensee and distributor operated stores of men’s dress shirts and neckwear, men’s and women’s sportswear, footwear, accessories and related products under owned and licensed trademarks; and (ii) the sale through over 1,000 company-operated retail locations worldwide of
apparel, footwear, accessories and other products under our Calvin Klein, Tommy Hilfiger, Van Heusen, IZOD and Bass trademarks.
We generate royalty, advertising and other revenue from fees for licensing the use of our trademarks. Calvin Klein royalty, advertising and other revenue, which comprised 78% of total royalty, advertising and other revenue in the thirty-nine weeks ended October 28, 2012, is derived across various regions under licenses and other arrangements for a broad array of products, including jeans, underwear, fragrances, eyewear, footwear, women’s apparel, outerwear, watches and home furnishings, offered under our Calvin Klein brands.
Gross profit on total revenue is total revenue less cost of goods sold. Included as cost of goods sold are costs associated with the production and procurement of product, including inbound freight costs, purchasing and receiving costs, inspection costs and other product procurement related charges. All of our royalty, advertising and other revenue is included in gross profit because there is no cost of goods sold associated with such revenue. As a result, our gross profit may not be comparable to that of other entities.
We completed the acquisition of Tommy Hilfiger in the second quarter of 2010. We incurred pre-tax charges of $50.9 million in the thirty-nine weeks ended October 30, 2011 in connection with the integration of Tommy Hilfiger and the related restructuring. We incurred pre-tax charges of $14.4 million during the thirty-nine weeks ended October 28, 2012 and expect to incur additional pre-tax charges of approximately $1 million during the remainder of 2012 in connection with the continued integration and the related restructuring.
We amended and restated our senior secured credit facility in the first quarter of 2011. We recorded debt modification costs of $16.2 million in connection with this transaction. Please see the section entitled “Liquidity and Capital Resources” below for a further discussion.
In 2011, we announced we would be exiting in 2012 our licensed Timberland wholesale men’s sportswear business and our wholesale women’s sportswear business under our IZOD trademark. We incurred pre-tax charges of $7.2 million during the thirty-nine weeks ended October 30, 2011 in connection with the negotiated early termination of our license to market sportswear under the Timberland brand.
We reacquired during the third quarter of 2011 the rights in India to the Tommy Hilfiger trademarks that had been subject to a perpetual license. We paid $25.0 million as consideration for this transaction and are required to make annual contingent purchase price payments under certain circumstances. Please see the section entitled “Liquidity and Capital Resources” below for a further discussion. In connection with the transaction, we were required to record an expense of $20.7 million due to the settlement of an unfavorable contract as a result of a pre-existing relationship with the licensee, as the license provided favorable terms to the licensee.
28
On October 31, 2012, we announced the planned acquisition of Warnaco, which is expected to close early in 2013. We incurred pre-tax charges of $6.4 million during the third quarter of 2012 in connection with this transaction and expect to incur additional pre-tax charges of approximately $30 million during the remainder of 2012 in connection with the acquisition, a portion of which will be incurred regardless of whether the acquisition is consummated.
RESULTS OF OPERATIONS
Thirteen Weeks Ended October 28, 2012 Compared With Thirteen Weeks Ended October 30, 2011
Total Revenue
Net sales in the third quarter of 2012 were $1.501 billion as compared to $1.517 billion in the third quarter of the prior year, inclusive of a negative impact of approximately $90 million, or 6%, of which approximately $50 million is attributable to the exit from the Izod women’s and Timberland wholesale sportswear businesses and approximately $40 million is attributable to foreign currency translation. The decrease in net sales of $16.1 million was due principally to the net effect of the following items:
• | The aggregate reduction of $37.2 million in sales attributable to our Heritage Brand Wholesale Sportswear, Heritage Brand Wholesale Dress Furnishings and Heritage Brand Retail segments, comprised principally of the negative impact of $50 million related to the exited sportswear businesses. Comparable store sales in the Heritage Brand Retail segment were relatively flat compared to the prior year period. |
• | The addition of $22.1 million of net sales attributable to growth in our Other (Calvin Klein Apparel) segment, driven by a 9% increase in comparable store sales within the Calvin Klein outlet retail business and an 11% increase in the North American wholesale business. |
• | The addition of $3.3 million of net sales attributable to growth in our Tommy Hilfiger North America and Tommy Hilfiger International segments. Within the Tommy Hilfiger North America segment, net sales increased 7%, principally driven by retail comparable store sales growth of 9%. Net sales in the Tommy Hilfiger International segment decreased 5%, due to a negative impact of approximately $40 million, or 9%, related to foreign currency translation, as European retail comparable store sales grew 14%, but were partially offset by continued weakness in Japan, where we are currently in the process of strategically repositioning and investing in the brand. |
Royalty, advertising and other revenue in the third quarter of 2012 increased by $4.7 million to $141.3 million as compared to $136.7 million in the prior year’s third quarter. Royalty revenue within the Calvin Klein Licensing segment was relatively flat to the prior year’s third quarter. Fragrance, women’s sportswear, dresses, footwear and handbags continued to experience strong growth globally during the quarter, but were offset by a decline in royalty revenue related to the upcoming reacquisition of the European bridge and accessories business and weakness in jeans and women’s underwear in Europe and the United States. Tommy Hilfiger royalty revenue increased by $2.9 million compared to the prior year’s third quarter, due principally to strong performance in watches, footwear and eyewear and growth in China. Advertising and other revenue increased $3.3 million compared to the prior year’s third quarter.
Gross Profit on Total Revenue
Gross profit on total revenue in the third quarter of 2012 was $869.1 million, or 52.9% of total revenue, compared with $829.0 million, or 50.1% of total revenue in the third quarter of the prior year. This 280 basis point increase was primarily due to decreased product costs and increased average unit selling prices throughout our businesses, combined with continued growth in our higher-margin Tommy Hilfiger and Calvin Klein businesses and the exit from our lower-margin Izod women’s and Timberland wholesale sportswear businesses.
Selling, General and Administrative (“SG&A”) Expenses
SG&A expenses in the third quarter of 2012 were $634.9 million, or 38.6% of total revenue, as compared to $633.0 million, or 38.3% of total revenue, in the third quarter of the prior year. The 30 basis point increase in SG&A expenses as a percentage of total revenue was due principally to growth in the higher-expense Tommy Hilfiger and Calvin Klein businesses outpacing growth in the lower-expense Heritage Brand businesses, as well as an increase in pension expense due, in large part, to a decrease in discount rates. Partially offsetting these increases was a net decrease in acquisition, integration and restructuring costs.
29
Equity in Income of Unconsolidated Affiliates (China and India Joint Ventures)
The equity in income of unconsolidated affiliates in the third quarter of 2012 was $3.2 million, as compared to $0.9 million in the third quarter of the prior year. These amounts relate to our share of the net income from our joint ventures in China and India for the Tommy Hilfiger brand, which are accounted for under the equity method of accounting. Please refer to the section entitled “Investments in Unconsolidated Affiliates (China and India Joint Ventures)” under the heading “Liquidity and Capital Resources” below for a further discussion.
Interest Expense and Interest Income
Interest expense decreased to $28.7 million in the third quarter of 2012 from $31.7 million in the third quarter of the prior year, due principally to the payments we made on our term loans during the prior twelve months. Interest income for the third quarters of 2012 and 2011 was $0.4 million and $0.1 million, respectively.
Income Taxes
The effective income tax rates for the third quarters of 2012 and 2011 were 20.9% and 32.1%, respectively.
The effective income tax rate for the third quarter of 2012 was lower than the United States statutory rate due to the benefit of the overall lower tax rates in international jurisdictions where we file tax returns, as well as the continuation of tax synergies resulting from the Tommy Hilfiger acquisition, partially offset by state and local taxes. In addition, positively impacting the effective income tax rate for the third quarter of 2012 was a benefit resulting from previously unrecognized tax credits.
The effective income tax rate for the third quarter of 2011 was slightly lower than the United States statutory rate due to the benefit of the overall lower tax rates in international jurisdictions where we file tax returns, largely offset by state and local taxes and foreign earnings taxed in the United States.
Thirty-Nine Weeks Ended October 28, 2012 Compared With Thirty-Nine Weeks Ended October 30, 2011
Total Revenue
Net sales in the thirty-nine weeks ended October 28, 2012 increased to $4.034 billion as compared to $4.002 billion in the thirty-nine week period of the prior year, inclusive of a negative impact of approximately $165 million, or 4%, of which approximately $100 million is attributable to foreign currency translation and $65 million is attributable to the exit from the Izod women’s and Timberland sportswear businesses. The increase of $31.7 million was due principally to the net effect of the following items:
• | The aggregate addition of $79.0 million of net sales attributable to growth in our Tommy Hilfiger North America and Tommy Hilfiger International segments. Within the Tommy Hilfiger North America segment, net sales increased 10%, principally driven by retail comparable store sales growth of 11%. Net sales in the Tommy Hilfiger International segment were relatively flat to the prior year period, including a negative impact of approximately $100 million, or 7%, related to foreign currency translation, as European retail comparable store sales grew 12%, but were partially offset by continued weakness in Japan, where we are currently in the process of strategically repositioning and investing in the brand. |
• | The addition of $43.9 million of net sales attributable to growth in our Other (Calvin Klein Apparel) segment, driven by a 7% increase in comparable store sales within the Calvin Klein outlet retail business and an 8% increase in the North American wholesale business. |
• | The aggregate reduction of $88.8 million of net sales attributable to our Heritage Brand Wholesale Dress Furnishings, Heritage Brand Wholesale Sportswear and Heritage Brand Retail segments. Comparable store sales in the Heritage Brand Retail segment were relatively flat as compared to the prior year period, while the Heritage Brand Wholesale Dress Furnishings and Heritage Brand Wholesale Sportswear segments experienced a combined 11% decrease, due principally to a $65 million negative impact of the exited sportswear businesses and a reduction in dress furnishings sales to a mid-tier department store retailer. |
Royalty, advertising and other revenue in the thirty-nine weeks ended October 28, 2012 was $372.9 million as compared to $355.6 million in the prior year’s thirty-nine week period. Of the $17.3 million increase, $10.0 million was attributable to Tommy Hilfiger royalty revenue, due principally to strong performance in watches, footwear and eyewear and growth in China,
30
India and Latin America. Within the Calvin Klein Licensing segment, global licensee royalty revenue increased 1% as compared to the prior year’s thirty-nine week period, including a negative impact of 2% related to foreign currency translation. Calvin Klein royalty revenue was driven by strong performance globally in fragrance, women’s sportswear, dresses, footwear and handbags, offset by a decline in royalty revenue related to weakness in jeans and women’s underwear in Europe and the United States, as well as the upcoming reacquisition of the European bridge apparel and accessories business. Advertising and other revenue increased by $6.9 million in the thirty-nine weeks ended October 28, 2012 as compared to the prior year’s thirty-nine week period.
Our revenue for the full year 2012 is expected to increase approximately 2% as compared to $5.891 billion in 2011. This includes a negative revenue impact of approximately 4%, of which approximately $120 million, or 2%, is attributable to projected foreign currency translation and approximately $100 million, or 2%, is attributable to the exit from the Izod women’s and Timberland wholesale sportswear businesses. Revenue for the Tommy Hilfiger business is expected to increase approximately 4% as compared to $3.051 billion in 2011, including the negative impact of approximately 4% due to projected foreign currency translation. Revenue for the Calvin Klein business is expected to grow approximately 7% as compared to $1.065 billion in 2011. Calvin Klein royalty revenue is expected to be negatively impacted by foreign currency translation, the upcoming reacquisition of the European bridge apparel and accessories business and the ongoing challenging business for the jeans and underwear product categories in Europe and the United States. Revenue for our Heritage Brand businesses is expected to decrease approximately 5% as compared to $1.775 billion in 2011, attributable to the negative impact of approximately 6% due to the previously mentioned exited sportswear businesses.
Gross Profit on Total Revenue
Gross profit on total revenue in the thirty-nine weeks ended October 28, 2012 was $2.369 billion, or 53.7% of total revenue, compared with $2.282 billion, or 52.4% of total revenue in the thirty-nine week period of the prior year. The 130 basis point increase was primarily due to our mix of business, as we experienced faster growth in our higher-margin Tommy Hilfiger and Calvin Klein businesses while exiting the lower-margin Izod women’s and Timberland wholesale sportswear businesses. In addition, our Tommy Hilfiger North America and Tommy Hilfiger International segments experienced increases in gross profit as a percentage of revenue resulting from higher average unit retail selling prices globally.
We currently expect that our gross profit as a percentage of total revenue for the full year 2012 will increase by approximately 175 basis points as compared to 2011, as product cost increases that negatively impacted the first half of 2012 will continue to abate during the remainder of the year. We also expect our Tommy Hilfiger and Calvin Klein businesses, which have higher gross margin percentages than our Heritage Brand businesses, to increase as a percentage of our total revenue. Furthermore, the exit from the Izod women’s and Timberland wholesale sportswear businesses, both of which had low gross margin percentages and underperformed in 2011, should increase our overall margin.
Selling, General and Administrative (“SG&A”) Expenses
SG&A expenses in the thirty-nine weeks ended October 28, 2012 were $1.834 billion, or 41.6% of total revenue, as compared to $1.816 billion, or 41.7% of total revenue, in the thirty-nine week period of the prior year. The 10 basis point decrease in SG&A expenses as a percentage of total revenue was due primarily to a net decrease in acquisition, integration and restructuring costs, mostly offset by growth in the higher-expense Tommy Hilfiger and Calvin Klein businesses outpacing growth in the lower-expense Heritage Brand businesses, as well as an increase in pension expense due, in large part, to a decrease in discount rates.
We currently expect that our SG&A expenses as a percentage of total revenue for the full year 2012 will increase by approximately 30 basis points as compared to 2011. This increase is expected to be attributable to the net impact of the following:
• | A 100 basis point increase driven principally by growth in the higher-expense Tommy Hilfiger and Calvin Klein businesses outpacing growth in the lower-expense Heritage Brand businesses and an expected increase in pension expense due, in large part, to a decrease in discount rates; and |
• | A 70 basis point decrease driven by a net reduction in acquisition, integration and restructuring costs, as reduced Tommy Hilfiger integration and restructuring costs and the absence of costs related to the termination of our Timberland license, our exit from the Izod women’s wholesale sportswear business and the settlement expense associated with our reacquisition of the rights in India to the Tommy Hilfiger trademarks are expected to be partially offset by costs associated with the pending acquisition of Warnaco, a portion of which will be incurred regardless of whether the acquisition is consummated. |
31
Debt Modification Costs
We incurred costs totaling $16.2 million during the first quarter of 2011 in connection with the modification of our senior secured credit facility. Please refer to the section entitled “Senior Secured Credit Facility” under the heading “Liquidity and Capital Resources” below for a discussion of this transaction.
Equity in Income of Unconsolidated Affiliates (China and India Joint Ventures)
The equity in income of unconsolidated affiliates in the thirty-nine weeks ended October 28, 2012 was $5.0 million as compared to $0.9 million in the thirty-nine week period of the prior year. These amounts relate to our share of income from our joint ventures in China and India for the Tommy Hilfiger brand, both of which began operations under our partnership in the third quarter of 2011 and are accounted for under the equity method of accounting. Please refer to the section entitled “Investments in Unconsolidated Affiliates (China and India Joint Ventures)” within “Liquidity and Capital Resources” below for a further discussion.
Interest Expense and Interest Income
Interest expense decreased to $86.7 million in the thirty-nine weeks ended October 28, 2012 from $96.9 million in the thirty-nine week period of the prior year principally as a result of payments we made on our term loans during the prior twelve months. Interest income of $0.8 million in the thirty-nine weeks ended October 28, 2012 was relatively flat to the prior year’s thirty-nine week period amount of $0.9 million.
Net interest expense for the full year 2012 is currently expected to decrease to approximately $114 million from $128.1 million in 2011, principally as a result of the impact of payments we made or plan to make on our term loans in 2011 and 2012. We currently plan on making approximately $130 million of additional payments on our term loans during the remainder of 2012, the majority of which will be voluntary.
Income Taxes
The income tax rates for the thirty-nine weeks ended October 28, 2012 and October 30, 2011 were 23.6% and 33.3%, respectively.
The income tax rate for the thirty-nine weeks ended October 28, 2012 was lower than the United States statutory rate due to the benefit of the overall lower tax rates in international jurisdictions where we file tax returns, as well as the continuation of tax synergies resulting from the Tommy Hilfiger acquisition, partially offset by state and local taxes. In addition, positively impacting the effective income tax rate for the thirty-nine weeks ended October 28, 2012 was a benefit resulting from previously unrecognized tax credits.
The income tax rate for the thirty-nine weeks ended October 30, 2011 was slightly lower than the United States statutory rate due to the benefit of the overall lower tax rates in international jurisdictions where we file tax returns, largely offset by state and local taxes and foreign earnings taxed in the United States.
We currently anticipate that our 2012 effective tax rate will be approximately 23.5%. As compared to the United States statutory tax rate, the 2012 effective tax rate is expected to be lower as a result of being favorably impacted by growth in our Tommy Hilfiger International segment, a significant portion of which is subject to favorable tax rates, and a benefit resulting from refunds related to previously unclaimed tax credits. These factors are also expected to favorably impact the 2012 effective tax rate as compared to 2011, for which the effective income tax rate was 26.3%. In addition, the 2012 effective tax rate as compared to 2011 is expected to be favorably impacted by the continuation of tax synergies resulting from the Tommy Hilfiger acquisition and the absence of foreign earnings taxed in the United States. It is possible that our estimated rate could change from the mix of international and domestic pre-tax earnings, or from discrete events arising from specific transactions, audits by tax authorities or the receipt of new information.
32
LIQUIDITY AND CAPITAL RESOURCES
Cash Flow Summary
Cash increased $43.4 million during the thirty-nine weeks ended October 28, 2012, which is net of $167.4 million of term loan payments. Cash flow for the full year 2012 will be impacted by various factors in addition to those noted below in this “Liquidity and Capital Resources” section, including the amount of term loan payments we make in 2012.
Operations
Cash provided by operating activities was $285.4 million in the thirty-nine weeks ended October 28, 2012, as compared with $173.3 million in the thirty-nine week period of the prior year. This variance was due primarily to an increase in net income as compared to the prior year’s thirty-nine week period.
Investments in Unconsolidated Affiliates (China and India Joint Ventures)
We formed a joint venture in China, in which we own a 45% equity interest. The joint venture assumed direct control of the Tommy Hilfiger wholesale and retail distribution business in China from the prior licensee in 2011. We made funding payments with respect to our 45% interest totaling $17.1 million during the thirty-nine weeks ended October 30, 2011.
We completed a $30.0 million acquisition in the third quarter of 2011 from Ganesha Limited and Ganesha Brands Limited, both of which are affiliates of GVM International Limited (“GVM”), of a 50% equity interest in a company that has been renamed Tommy Hilfiger Arvind Fashion Private Limited (“TH India”). TH India was GVM’s sublicensee of the Tommy Hilfiger trademarks for apparel, footwear and handbags in India. As a result of the transaction, TH India is now the direct licensee of the trademarks for all categories (other than fragrance), operates a wholesale apparel, footwear and handbags business in connection with its license and sublicenses the trademarks for certain other product categories in the region. We made additional payments totaling $1.9 million and $1.6 million, respectively, to TH India during the thirty-nine weeks ended October 29, 2012 and October 30, 2011 to contribute our 50% share of funding.
Acquisition of Netherlands Franchisee
On August 1, 2012, we acquired from a former Tommy Hilfiger franchisee in the Netherlands 100% of the share capital of ten affiliated companies, which operate 13 Tommy Hilfiger stores in the Netherlands. We paid $13.1 million as consideration for this transaction.
Reacquisition of Tommy Hilfiger Tailored Apparel License
We entered into agreements during 2011 to reacquire from a licensee, prior to the expiration of the license, the rights to distribute Tommy Hilfiger brand tailored apparel in Europe and acquire an outlet store from the licensee. The transfer of the rights and store ownership will be effective December 31, 2012. Under these agreements, we made a payment of $9.6 million (based on the applicable exchange rate in effect on the payment date) to the licensee during the fourth quarter of 2011 and are required to make an additional payment of €19.0 million (or approximately $25 million based on exchange rates in effect on October 28, 2012) to the licensee in the fourth quarter of 2012.
Tommy Hilfiger India Perpetually Licensed Rights Reacquisition
We reacquired in 2011 the rights in India to the Tommy Hilfiger trademarks that had been subject to a perpetual license previously granted to GVM. We paid $25.0 million during the third quarter of 2011 as consideration for the transaction. In addition, we are required to make annual contingent purchase price payments based on a percentage of annual sales in excess of an agreed upon threshold of Tommy Hilfiger products in India for a period of five years (or, under certain circumstances, a period of six years) following the acquisition date. Such payments are subject to a $25.0 million aggregate maximum and are due within 60 days following each one year period. The first one year period commenced on July 1, 2011. During the third quarter of 2012, we made a contingent purchase price payment of $0.2 million for the first one year period.
In connection with the reacquisition, we were required to record an expense of $20.7 million in the third quarter of 2011 due to the settlement of an unfavorable contract as a result of a pre-existing relationship with the licensee, as the license provided favorable terms to the licensee.
33
Capital Expenditures
Our capital expenditures in the thirty-nine weeks ended October 28, 2012 were $137.0 million compared to $117.9 million in the thirty-nine week period of the prior year. The increase in the current year period related principally to new stores and retail store expansions in the United States and Canada. We currently expect capital expenditures for the full year 2012 to be approximately $225 million.
Calvin Klein Contingent Purchase Price Payments
In connection with our acquisition of Calvin Klein, we are obligated to pay Mr. Calvin Klein contingent purchase price payments based on 1.15% of total worldwide net sales (as defined in the agreement governing that acquisition, as amended) of products bearing any of the Calvin Klein brands with respect to sales made through February 12, 2018. A significant portion of the sales on which the payments to Mr. Klein are made are wholesale sales by us and our licensees and other partners to retailers. Such contingent purchase price payments totaled $35.5 million in the thirty-nine weeks ended October 28, 2012. We currently expect that such payments will be approximately $51 million for the full year 2012.
Series A Convertible Preferred Stock
On May 6, 2010, we sold an aggregate of 8,000 shares of Series A convertible preferred stock, par value $100.00 per share, for an aggregate gross purchase price of $200.0 million. The Series A convertible preferred stock has a liquidation preference of $25,000 per share and is convertible at a price of $47.74. The conversion price was established in a definitive agreement, which formed a binding commitment with the preferred stockholders in March 2010, and is subject to equitable adjustment in the event of us taking certain actions, including stock splits, stock dividends, mergers, consolidations or other capital reorganizations. The Series A convertible preferred stock is not subject to mandatory redemption nor is it redeemable, in whole or in part, by us at our option or that of any holder. The holders of the Series A convertible preferred stock are entitled to vote and participate in dividends with the holders of our common stock on an as-converted basis.
The Series A convertible preferred stock was initially convertible into 4.2 million shares of common stock. During the first quarter of 2012, one of the holders of the Series A convertible preferred stock converted an aggregate of $94.3 million of the Series A convertible preferred stock, or 4,000 shares, into 2.1 million shares of our common stock.
Dividends
Our common stock currently pays annual dividends totaling $0.15 per share. Our Series A convertible preferred stock participates in common stock dividends on an as-converted basis. Dividends on common and preferred stock totaled $8.2 million in the thirty-nine weeks ended October 28, 2012.
We currently project that cash dividends on our common stock for the full year 2012 will be $11.0 million.
Financing Arrangements
Our capital structure was as follows:
(in millions) | October 28, 2012 | January 29, 2012 | |||||
Short-term borrowings | $ | 142.5 | $ | 13.0 | |||
Current portion of long-term debt | 84.0 | 70.0 | |||||
Capital lease obligations | 35.2 | 26.8 | |||||
Long-term debt | 1,647.6 | 1,832.9 | |||||
Stockholders’ equity | 3,046.6 | 2,715.4 |
In addition, we had $276.6 million and $233.2 million of cash and cash equivalents as of October 28, 2012 and January 29, 2012, respectively.
Short-Term Borrowings
One of our subsidiaries has a Yen-denominated overdraft facility with a Japanese bank, which provides for borrowings of up to ¥1.000 billion ($12.5 million based on exchange rates in effect on October 28, 2012) and is utilized to fund working capital.
34
Borrowings under the facility are unsecured and bear interest at the one-month Japanese inter-bank borrowing rate (“TIBOR”) plus 0.15%. Such facility renews automatically unless we give notice of termination. The full amount of this facility was borrowed as of October 28, 2012. The weighted average interest rate on the funds borrowed at October 28, 2012 was 0.33%. The maximum amount of borrowings outstanding under this facility during the thirty-nine weeks ended October 28, 2012 was approximately $12.5 million.
In addition, we had $130.0 million of revolving credit borrowings outstanding under our senior secured credit facility to fund seasonal working capital needs as of October 28, 2012. Please see the section entitled “Senior Secured Credit Facility” below for a further discussion.
Capital Lease Obligations
Our cash payments for capital lease obligations totaled $8.6 million and $7.7 million during the thirty-nine weeks ended October 28, 2012 and October 30, 2011, respectively.
7 3/8% Senior Notes Due 2020
Our $600.0 million 7 3/8% senior notes, which we issued on May 6, 2010 under an indenture dated as of May 6, 2010, are due May 15, 2020. Interest on the 7 3/8% notes is payable semi-annually in arrears.
We may redeem some or all of these notes on or after May 15, 2015 at specified redemption prices. We may redeem some or all of these notes at any time prior to May 15, 2015 by paying a “make whole” premium. In addition, we may also redeem up to 35% of these notes prior to May 15, 2013, by paying a set premium, with the net proceeds of certain equity offerings.
During the fourth quarter of 2012, we received the requisite consents from holders of these notes to amend the indenture governing the notes. The amendment increases the amount of secured indebtedness that we are permitted to incur without equally and ratably securing the notes. Under the terms of the consent solicitation, we paid $5.7 million during the fourth quarter to the holders of the notes.
7 3/4% Debentures Due 2023
We have outstanding $100.0 million of debentures due on November 15, 2023 with a yield to maturity of 7.80%. The debentures accrue interest at the rate of 7 3/4%, which is payable semi-annually.
Senior Secured Credit Facility
The following is a summary of the terms and restrictive covenants of our senior secured credit facility. We currently intend to replace this facility with a new senior secured facility in connection with our pending acquisition of Warnaco.
On May 6, 2010, we entered into a senior secured credit facility, which we amended and restated on March 2, 2011 (“the amended facility”). The amended facility consists of a Euro-denominated term loan A facility, a United States dollar-denominated term loan A facility, a Euro-denominated term loan B facility, a United States dollar-denominated term loan B facility, a United States dollar-denominated revolving credit facility and two multi-currency (one United States dollar and Canadian dollar, and the other Euro, Japanese Yen and British Pound) revolving credit facilities. The maturity of the term loan A facilities and the revolving loan facilities is in January 2016. The maturity of the term loan B facilities is in May 2016.
We made payments on our term loans of $286.2 million during the thirty-nine weeks ended October 30, 2011, including a voluntary prepayment of approximately $150 million in connection with the closing of the amended facility in the first quarter of 2011. We paid $10.6 million of fees in cash in connection with the modification of our senior secured credit facility in the first quarter of 2011. We made payments on our term loans of $167.4 million during the thirty-nine weeks ended October 28, 2012 for a total reduction of approximately $870 million of the amount of term loans initially borrowed at the time of the Tommy Hilfiger acquisition closing.
As of October 28, 2012, we had an aggregate of $1.032 billion of term loan borrowings outstanding under our United States dollar-denominated term loan A and B facilities and our Euro-denominated term loan A facility (based on applicable exchange rates on October 28, 2012). As of October 28, 2012, we have repaid all of our Euro-denominated term loan B facility. The amended facility provides for approximately $450 million of revolving credit (based on applicable exchange rates on October 28, 2012), under which we had $130.0 million of revolving credit borrowings and $51.8 million of letters of credit outstanding as of October 28, 2012. The weighted average interest rate on the revolving credit borrowings as of October 28,
35
2012 was 3.65%. The maximum amount of revolving credit borrowings outstanding under this facility during the thirty-nine weeks ended October 28, 2012 was $130.0 million.
The terms of each of the term loan A and B facilities contain a mandatory repayment schedule on a quarterly basis. The outstanding borrowings under the amended facility are prepayable without penalty (other than customary breakage costs). The terms of the amended facility require us to repay certain amounts outstanding thereunder with (a) net cash proceeds of the incurrence of certain indebtedness, (b) net cash proceeds of certain asset sales or other dispositions (including as a result of casualty or condemnation) that exceed certain thresholds, to the extent such proceeds are not reinvested in the business in accordance with customary reinvestment provisions and (c) a percentage of excess cash flow, which percentage is based upon our leverage ratio during the relevant fiscal period.
The United States dollar-denominated borrowings under the amended facility bear interest at a rate equal to an applicable margin plus, as determined at our option, either (a) a base rate determined as the highest of (i) the prime rate, (ii) the United States federal funds rate plus 1/2 of 1% and (iii) a one-month adjusted Eurocurrency rate plus 1% (provided that, in the case of the term loan B facility, in no event will the base rate be less than 1.75%) or (b) an adjusted Eurocurrency rate, calculated in a manner set forth in the amended facility (provided that, in the case of the term loan B facility, in no event will the adjusted Eurocurrency rate be less than 0.75%).
Canadian dollar-denominated borrowings under the amended facility bear interest at a rate equal to an applicable margin plus, as determined at our option, either (a) a Canadian prime rate determined by reference to the greater of (i) the average of the rates of interest per annum equal to the per annum rate of interest quoted, published and commonly known in Canada as the “prime rate” or which Royal Bank of Canada establishes at its main office in Toronto, Ontario as the reference rate of interest in order to determine interest rates for loans in Canadian dollars to its Canadian borrowers and (ii) the sum of (x) the average of the rates per annum for Canadian dollar bankers’ acceptances having a term of one month that appears on the Reuters Screen CDOR Page as of 10:00 a.m. (Toronto time) on the date of determination, as reported by the administrative agent (and if such screen is not available, any successor or similar service as may be selected by the administrative agent), and (y) 1%, or (b) an adjusted Eurocurrency rate, calculated in a manner set forth in the amended facility.
The borrowings under the amended facility in currencies other than United States dollars or Canadian dollars bear interest at a rate equal to an applicable margin plus an adjusted Eurocurrency rate, calculated in a manner set forth in the amended facility (provided that, in the case of the term loan B facility, in no event will the adjusted Eurocurrency rate be less than 0.75%).
The current applicable margins are (a) in the case of the United States dollar-denominated term loan A facility, 2.25% for adjusted Eurocurrency rate loans and 1.25% for base rate loans, as applicable, (b) in the case of the United States dollar-denominated term loan B facility, 2.75% for adjusted Eurocurrency rate loans and 1.75% for base rate loans, as applicable, (c) in the case of the Euro-denominated term loan A facility, 2.50%, (d) in the case of the Euro-denominated term loan B facility, 3.00% and (e) in the case of the revolving credit facilities, (x) for borrowings denominated in United States dollars, 2.25% for adjusted Eurocurrency rate loans and 1.25% for base rate loans, as applicable, (y) for borrowings denominated in Canadian dollars, 2.25% for adjusted Eurocurrency rate loans and 1.25% for Canadian prime rate loans, as applicable, and (z) for borrowings denominated in other currencies, 2.50%. After the date of delivery of the compliance certificate and financial statements with respect to our fiscal quarter ended October 28, 2012 and each subsequent quarter, the applicable margin for borrowings under the term loan A facilities and the revolving credit facilities will be adjusted depending on our leverage ratio.
During the second quarter of 2011, we entered into an interest rate swap agreement for a three-year term commencing on June 6, 2011. The agreement has been designed with the intended effect of converting an initial notional amount of $632.0 million of our variable rate debt obligation under our United States dollar-denominated senior secured term loan A facility to fixed rate debt. According to a pre-set schedule during the term of the swap agreement, the initial notional amount was reduced to $552.8 million as of October 28, 2012, and will continue to be reduced such that, based on our projections for future debt repayments, our outstanding debt under the facility is expected to always equal or exceed the then-outstanding notional amount of the swap. Under the terms of the agreement for the then-outstanding notional amount, our exposure to fluctuations in the three-month London inter-bank borrowing rate (“LIBOR”) is eliminated, and we will pay a fixed rate of 1.197%, plus the current applicable margin.
In addition, during the second quarter of 2011, we entered into an interest rate cap agreement for a 15-month term commencing on June 6, 2011. The agreement was designed with the intended effect of capping the interest rate on an initial notional amount of €165.9 million of our variable rate debt obligation under our Euro-denominated senior secured term loan A and B facilities. Such cap agreement expired on September 6, 2012.
36
The amended facility contains covenants that restrict our ability to finance future operations or capital needs, to take advantage of other business opportunities that may be in our interest or to satisfy our obligations under our other outstanding debt. These covenants restrict our ability to, among other things:
• | incur or guarantee additional debt or extend credit; |
• | make restricted payments, including paying dividends or making distributions on, or redeeming or repurchasing, our capital stock or certain debt; |
• | make acquisitions and investments; |
• | dispose of assets; |
• | engage in transactions with affiliates; |
• | enter into agreements restricting our subsidiaries’ ability to pay dividends; |
• | create liens on our assets or engage in sale/leaseback transactions; and |
• | effect a consolidation or merger, or sell, transfer, lease all or substantially all of our assets. |
The amended facility requires us to comply with certain financial covenants, including maximum leverage, minimum interest coverage and maximum capital expenditures. A breach of any of these operating or financial covenants would result in a default under the applicable facility. If an event of default occurs and is continuing, the lenders could elect to declare all amounts then outstanding, together with accrued interest, to be immediately due and payable which would result in acceleration of our other debt. If we were unable to repay any such borrowings when due, the lenders could proceed against their collateral, which also secures some of our other indebtedness.
We are also subject to similar covenants and restrictions in connection with our other long-term debt agreements.
Please refer to Note 7, “Debt,” in the Notes to Consolidated Financial Statements included in Part I, Item 1 of this report for a schedule of mandatory long-term debt repayments over the next five years.
As of October 28, 2012, we were in compliance with all financial and non-financial covenants.
SEASONALITY
Our business generally follows a seasonal pattern. Our wholesale businesses tend to generate higher levels of sales in the first and third quarters, while our retail businesses tend to generate higher levels of sales in the fourth quarter. Royalty, advertising and other revenue tends to be earned somewhat evenly throughout the year, although the third quarter has the highest level of royalty revenue due to higher sales by licensees in advance of the holiday selling season.
Due to the above factors, our operating results for the thirty-nine weeks ended October 28, 2012 are not necessarily indicative of those for a full fiscal year.
CRITICAL ACCOUNTING POLICIES
Our consolidated financial statements are based on the selection and application of significant accounting policies, which require management to make significant estimates and assumptions. Our significant accounting policies are outlined in Note 1, “Summary of Significant Accounting Policies,” in the Notes to Consolidated Financial Statements included in Item 8 of our Annual Report on Form 10-K for the year ended January 29, 2012. During the thirty-nine weeks ended October 28, 2012, there were no significant changes to our critical accounting policies from those described in our Annual Report on Form 10-K for the year ended January 29, 2012.
ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Financial instruments held by us as of October 28, 2012, include cash equivalents, short and long-term debt, foreign currency forward exchange contracts and an interest rate swap agreement. Note 10, “Fair Value Measurements,” in the Notes to Consolidated Financial Statements included in Part I, Item 1 of this report outlines the fair value of our financial instruments as of October 28, 2012. Cash and cash equivalents held by us are affected by short-term interest rates. Due to the currently low rates of return we are receiving on our cash equivalents, the potential for a significant decrease in short-term interest rates is
37
low and, therefore, a further decrease would not have a material impact on our interest income. However, there is potential for a more significant increase in short-term interest rates, which could have a more material impact on our interest income. Given our balance of cash and cash equivalents at October 28, 2012, the effect of a 10 basis point increase in short-term interest rates on our interest income would be approximately $0.3 million annually. Due to the fact that certain of our debt is denominated in foreign currency, our interest expense is, and in the future will continue to be, impacted by fluctuations in exchange rates. This exposure has been largely mitigated by the voluntary payments we have made on our foreign-denominated debt. Borrowings under the amended facility bear interest at a rate equal to an applicable margin plus a variable rate, each of which is determined based on the jurisdiction of such borrowings. As such, our amended facility also exposes us to market risk for changes in interest rates. During the second quarter of 2011, we entered into interest rate swap and cap agreements for the intended purpose of reducing our exposure to interest rate volatility. The cap agreement expired on September 6, 2012. Please refer to Note 7, “Debt,” in the Notes to Consolidated Financial Statements included in Part I, Item 1 of this report for a further discussion. As of October 28, 2012, after taking into account the existing interest rate swap agreement, approximately 70% of our total debt was at a fixed rate, with the remainder at variable rates. Given our debt position and the Euro to United States dollar exchange rate at October 28, 2012, and the effect of the swap agreement we entered into during the second quarter of 2011, the effect of a 10 basis point increase in interest rates on our interest expense would be approximately $0.1 million annually and the effect of a 5% increase in the exchange rate on our interest expense would be approximately $0.1 million annually.
Our Tommy Hilfiger business has a substantial international component, which exposes us to significant foreign exchange risk. Accordingly, the impact of a strengthening United States dollar, particularly against the Euro, the Japanese Yen and the Canadian dollar, will have a negative impact on our results of operations. Our Tommy Hilfiger business purchases the majority of the products that it sells in United States dollars, which exposes the international Tommy Hilfiger business to foreign exchange risk as the United States dollar fluctuates. As such, we currently use and plan to continue to use foreign currency forward exchange contracts or other derivative instruments to mitigate the cash flow or market value risks associated with United States dollar-denominated purchases by the Tommy Hilfiger business.
We are also exposed to market risk for changes in exchange rates for the United States dollar in connection with our licensing businesses, particularly our Calvin Klein business. Most of our license agreements require the licensee to report sales to us in the licensee’s local currency but to pay us in United States dollars based on the exchange rate as of the last day of the contractual selling period. Thus, while we are not exposed to exchange rate gains and losses between the end of the selling period and the date we collect payment, we are exposed to exchange rate changes during and up to the last day of the selling period. In addition, certain of our other foreign license agreements expose us to exchange rate changes up to the date we collect payment or convert local currency payments into United States dollars. As a result, during times of a strengthening United States dollar, our foreign royalty revenue will be adversely impacted, and during times of a weakening United States dollar, our foreign royalty revenue will be favorably impacted.
In addition, we have exposure to changes in foreign currency exchange rates on certain intercompany loans. We currently use and plan to continue to use foreign currency forward exchange contracts to mitigate this exposure.
ITEM 4 - CONTROLS AND PROCEDURES
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Operating & Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation, our Chief Executive Officer and Chief Operating & Financial Officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report. Disclosure controls and procedures are controls and procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Operating & Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
There have been no changes in our internal control over financial reporting during the period to which this report relates that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
38
PART II – OTHER INFORMATION
ITEM 1 - LEGAL PROCEEDINGS
We are a party to certain litigations which, in management’s judgment based in part on the opinions of legal counsel, will not have a material adverse effect on our financial position.
ITEM 1A - RISK FACTORS
Please refer to Item 1A. Risk Factors in our Annual Report on Form 10-K for the fiscal year ended January 29, 2012 for a description of certain significant risks and uncertainties to which our business, operations and financial condition are subject. There have been no material changes to these risk factors as of October 28, 2012. Our discussion with respect to the risk factors does not contemplate the effects of the completion of our pending acquisition of Warnaco. The completion of the Warnaco acquisition could exacerbate our susceptibility to the risk factors, as well as create additional risks to our business, operations and financial condition and an investment in our securities.
ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
ISSUER PURCHASES OF EQUITY SECURITIES
Period | (a) Total Number of Shares (or Units) Purchased(1) | (b) Average Price Paid per Share (or Unit)(1) | (c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs | (d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs | ||||||||
July 30, 2012 - | ||||||||||||
August 26, 2012 | 2,009 | $ | 77.94 | — | — | |||||||
August 27, 2012 - | ||||||||||||
September 30, 2012 | 658 | 84.23 | — | — | ||||||||
October 1, 2012 - | ||||||||||||
October 28, 2012 | 1,194 | 92.93 | — | — | ||||||||
Total | 3,861 | $ | 83.64 | — | — |
(1) Our 2006 Stock Incentive Plan provides us with the right to deduct or withhold, or require employees to remit to us, an amount sufficient to satisfy any applicable tax withholding requirements applicable to stock-based compensation awards. To the extent permitted, employees may elect to satisfy all or part of such withholding requirements by tendering previously owned shares or by having us withhold shares having a fair market value equal to the minimum statutory tax withholding rate that could be imposed on the transaction. All shares shown in this table were withheld during the third quarter of 2012 in connection with the settlement of vested restricted stock units to satisfy tax withholding requirements.
39
ITEM 6 - EXHIBITS
The following exhibits are included herein: | |||
3.1 | Certificate of Incorporation (incorporated by reference to Exhibit 5 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 29, 1977); Amendment to Certificate of Incorporation, filed June 27, 1984 (incorporated by reference to Exhibit 3B to the Company’s Annual Report on Form 10-K for the fiscal year ended February 3, 1985); Amendment to Certificate of Incorporation, filed June 2, 1987 (incorporated by reference to Exhibit 3(c) to the Company’s Annual Report on Form 10-K for the fiscal year ended January 31, 1988); Amendment to Certificate of Incorporation, filed June 1, 1993 (incorporated by reference to Exhibit 3.5 to the Company’s Annual Report on Form 10-K for the fiscal year ended January 30, 1994); Amendment to Certificate of Incorporation, filed June 20, 1996 (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the period ended July 28, 1996); Certificate of Amendment of Certificate of Incorporation, filed June 29, 2006 (incorporated by reference to Exhibit 3.9 to the Company’s Quarterly Report on Form 10-Q for the period ended May 6, 2007); Certificate of Amendment of Certificate of Incorporation, filed June 23, 2011 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on June 29, 2011). | ||
3.2 | Certificate of Designation of Series A Cumulative Participating Preferred Stock, filed June 10, 1986 (incorporated by reference to Exhibit A of the document filed as Exhibit 3 to the Company’s Quarterly Report on Form 10-Q for the period ended May 4, 1986). | ||
3.3 | Certificate of Designations, Preferences and Rights of Series B Convertible Preferred Stock of Phillips-Van Heusen Corporation (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on February 26, 2003); Corrected Certificate of Designations, Preferences and Rights of Series B Convertible Preferred Stock of Phillips-Van Heusen Corporation, dated as of April 17, 2003 (incorporated by reference to Exhibit 3.9 to the Company’s Annual Report on Form 10-K for the fiscal year ended February 2, 2003). | ||
3.4 | Certificate Eliminating Reference to Series B Convertible Preferred Stock from Certificate of Incorporation of Phillips-Van Heusen Corporation, filed June 12, 2007 (incorporated by reference to Exhibit 3.10 to the Company’s Quarterly Report on Form 10-Q for the period ended May 6, 2007). | ||
3.5 | Certificate Eliminating Reference To Series A Cumulative Participating Preferred Stock From Certificate of Incorporation (incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K, filed on September 28, 2007). | ||
3.6 | Certificate of Designations of Series A Convertible Preferred Stock of Phillips-Van Heusen Corporation (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed May 12, 2010). | ||
3.7 | By-Laws of Phillips-Van Heusen Corporation, as amended through February 2, 2012 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on February 3, 2012). | ||
4.1 | Specimen of Common Stock certificate (incorporated by reference to Exhibit 4.1 to the Company’s Quarterly Report on Form 10-Q for the period ended July 31, 2011). | ||
4.2 | Indenture, dated as of November 1, 1993, between Phillips-Van Heusen Corporation and The Bank of New York, as Trustee (incorporated by reference to Exhibit 4.01 to the Company’s Registration Statement on Form S-3 (Reg. No. 33-50751) filed on October 26, 1993); First Supplemental Indenture, dated as of October 17, 2002 to Indenture dated as of November 1, 1993 between Phillips-Van Heusen Corporation and The Bank of New York, as Trustee (incorporated by reference to Exhibit 4.15 to the Company’s Quarterly Report on Form 10-Q for the period ended November 3, 2002); Second Supplemental Indenture, dated as of February 12, 2002 to Indenture, dated as of November 1, 1993, between Phillips-Van Heusen Corporation and The Bank of New York, as Trustee (incorporated by reference to Exhibit 4.2 to the Company’s Current Report on Form 8-K, filed on February 26, 2003); Third Supplemental Indenture, dated as of May 6, 2010, between Phillips-Van Heusen Corporation and The Bank of New York Mellon (formerly known as The Bank of New York), as Trustee (incorporated by reference to Exhibit 4.16 to the Company’s Quarterly Report on Form 10-Q for the period ended August 1, 2010). | ||
40
4.3 | Securities Purchase Agreement, dated as of March 15, 2010, by and among Phillips-Van Heusen Corporation, LNK Partners, L.P. and LNK Partners (Parallel), L.P. (incorporated by reference to Exhibit 4.10 to the Company’s Quarterly Report on Form 10-Q for the period ended May 2, 2010). | ||
4.4 | Securities Purchase Agreement, dated as of March 15, 2010, by and between Phillips-Van Heusen Corporation and MSD Brand Investments, LLC (incorporated by reference to Exhibit 4.11 to the Company’s Quarterly Report on Form 10-Q for the period ended May 2, 2010). | ||
4.5 | Stockholders Agreement, dated as of May 6, 2010, by and among Phillips-Van Heusen Corporation, Tommy Hilfiger Holding S.a.r.l, Stichting Administratiekantoor Elmira, Apax Europe VI-A, L.P., Apax Europe VI-1, L.P. and Apax US VII, L.P. (incorporated by reference to Exhibit 4.11 to the Company’s Quarterly Report on Form 10-Q for the period ended August 1, 2010); Amendment to Stockholders Agreement, dated as of June 8, 2010 to Stockholders Agreement, dated as of May 6, 2010, by and among Phillips-Van Heusen Corporation, Tommy Hilfiger Holding S.a.r.l, Stichting Administratiekantoor Elmira, Apax Europe VI-A, L.P., Apax Europe VI-1, L.P. and Apax US VII, L.P. (incorporated by reference to Exhibit 4.12 to the Company’s Quarterly Report on Form 10-Q for the period ended August 1, 2010). | ||
4.6 | Stockholders Agreement, dated as of May 6, 2010, by and among Phillips-Van Heusen Corporation, LNK Partners, L.P. and LNK Partners (Parallel), L.P. (incorporated by reference to Exhibit 4.13 to the Company’s Quarterly Report on Form 10-Q for the period ended August 1, 2010). | ||
4.7 | Stockholder Agreement, dated as of May 6, 2010, by and between Phillips-Van Heusen Corporation and MSD Brand Investments, LLC. (incorporated by reference to Exhibit 4.14 to the Company’s Quarterly Report on Form 10-Q for the period ended August 1, 2010). | ||
4.8 | Indenture, dated as of May 6, 2010, between Phillips-Van Heusen Corporation and U.S. Bank National Association, as Trustee (incorporated by reference to Exhibit 4.15 to the Company’s Quarterly Report on Form 10-Q for the period ended August 1, 2010). | ||
+31.1 | Certification of Emanuel Chirico, Chairman and Chief Executive Officer, pursuant to Section 302 of the Sarbanes – Oxley Act of 2002. | ||
+31.2 | Certification of Michael Shaffer, Executive Vice President and Chief Operating & Financial Officer, pursuant to Section 302 of the Sarbanes – Oxley Act of 2002. | ||
*,+32.1 | Certification of Emanuel Chirico, Chairman and Chief Executive Officer, pursuant to Section 906 of the Sarbanes – Oxley Act of 2002, 18 U.S.C. Section 1350. | ||
*,+32.2 | Certification of Michael Shaffer, Executive Vice President and Chief Operating & Financial Officer, pursuant to Section 906 of the Sarbanes – Oxley Act of 2002, 18 U.S.C. Section 1350. | ||
+101.INS | XBRL Instance Document | ||
+101.SCH | XBRL Taxonomy Extension Schema Document | ||
+101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | ||
+101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | ||
+101.LAB | XBRL Taxonomy Extension Label Linkbase Document | ||
+101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | ||
+Filed or furnished herewith. |
41
* Exhibits 32.1 and 32.2 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, or otherwise subject to the liability of that Section. Such exhibits shall not be deemed incorporated by reference into any filing under the Securities Act of 1933 or the Securities Exchange Act of 1934.
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PVH CORP. | |
Registrant |
Dated: | November 28, 2012 | /s/ Bruce Goldstein |
Bruce Goldstein | ||
Senior Vice President and Controller (Chief Accounting Officer) |
43
Exhibit Index
Exhibit Description
31.1 | Certification of Emanuel Chirico, Chairman and Chief Executive Officer, pursuant to Section 302 of the Sarbanes – Oxley Act of 2002. |
31.2 | Certification of Michael Shaffer, Executive Vice President and Chief Operating & Financial Officer, pursuant to Section 302 of the Sarbanes – Oxley Act of 2002. |
32.1 | Certification of Emanuel Chirico, Chairman and Chief Executive Officer, pursuant to Section 906 of the Sarbanes – Oxley Act of 2002, 18 U.S.C. Section 1350. |
32.2 | Certification of Michael Shaffer, Executive Vice President and Chief Operating & Financial Officer, pursuant to Section 906 of the Sarbanes – Oxley Act of 2002, 18 U.S.C. Section 1350. |
101.INS | XBRL Instance Document |
101.SCH | XBRL Taxonomy Extension Schema Document |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
44