Q BioMed Inc. - Annual Report: 2020 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-K
x ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended November 30, 2020
or
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the Transition Period from __________ to __________
Commission File Number: 000-55535
Q BIOMED INC.
(Exact name of registrant specified in its charter)
Nevada | 30-0967746 |
(State or Other Jurisdiction of Incorporation or Organization) | (I.R.S. Employer Identification No.) |
c/o Ortoli Rosenstadt LLP
366 Madison Avenue,11.30.2020 3rd Floor
New York, NY 10017
(Address of Principal Executive Offices)
Registrant’s telephone number, including area code: (212) 588-0022
Securities Registered Pursuant to Section 12(b) of the Exchange Act:
Title of Each Class | Trading Symbol(s) | Name of Exchange on which Registered | ||
None | N/A | None |
Securities Registered Pursuant to Section 12(g) of the Act: Common Stock
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No x
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Exchange Act. Yes ¨ No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No ¨
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ¨ | Accelerated filer | ¨ | |
Non-accelerated filer | x | Smaller reporting company | x | |
Emerging growth company | ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report. Yes ¨ No x
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the most recent price at which the common equity was sold: $36,590,243 as of May 31, 2020.
As of February 23, 2021, there were 25,859,400 shares of the registrant’s common stock, $0.001 par value, outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
None.
FORWARD LOOKING STATEMENTS
This annual report contains forward-looking statements that involve risks and uncertainties. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may”, “will”, “should”, “expect”, “plan”, “intend”, “anticipate”, “believe”, “estimate”, “predict”, “potential” or “continue”, the negative of such terms or other comparable terminology. In evaluating these statements, you should consider various factors, including the assumptions, risks and uncertainties outlined in this annual report. Any of these items may cause our actual results to differ materially from any forward-looking statement made in this annual report. Forward-looking statements in this annual report include, among others, statements regarding our capital needs, business plans and expectations.
While these forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment regarding future events, our actual results will likely vary, sometimes materially, from any estimates, predictions, projections, assumptions or other future performance suggested herein. Some of the risks and assumptions include:
• our need for additional financing;
• our limited operating history;
• our history of operating losses;
• our lack of insurance coverage;
• the competitive environment in which we operate;
• changes in governmental regulation and administrative practices;
• our dependence on key personnel;
• conflicts of interest of our directors and officers;
• our ability to fully implement our business plan;
• our ability to effectively manage our growth; and
• other regulatory, legislative and judicial developments.
We advise the reader that these cautionary remarks expressly qualify in their entirety all forward-looking statements attributable to us or persons acting on our behalf. The forward-looking statements in this annual report are made as of the date of this annual report and we do not intend or undertake to update any of the forward-looking statements to conform these statements to actual results, except as required by applicable law, including the securities laws of the United States.
AVAILABLE INFORMATION
We file annual, quarterly and current reports, proxy statements and other information with the Securities and Exchange Commission (the “SEC”). You may read and copy documents referred to in this Annual Report on Form 10-K that have been filed with the SEC at the SEC’s Public Reference Room, 450 Fifth Street, N.W., Washington, D.C. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. You can also obtain copies of our SEC filings by going to the SEC’s website at http://www.sec.gov.
REFERENCES
As used in this annual report: (i) the terms “we”, “us”, “our” and the “Company” mean Q BioMed Inc. and, where applicable, our wholly-owned subsidiaries; (ii) “SEC” refers to the Securities and Exchange Commission; (iii) “Securities Act” refers to the United States Securities Act of 1933, as amended; (iv) “Exchange Act” refers to the U.S. Securities Exchange Act of 1934, as amended; and (v) all dollar amounts refer to United States dollars unless otherwise indicated.
FORM 10-K
For the fiscal year ended November 30, 2020
TABLE OF CONTENTS
3
We are a commercial stage biotechnology acceleration and development company focused on acquiring and in-licensing pre-clinical, clinical-stage and approved life sciences therapeutic products. Currently, we have a portfolio of five therapeutic products, including an FDA approved radiopharmaceutical for metastatic bone cancer pain (Strontium-89 and MetastronTM) and three development stage products: QBM-001 for rare pediatric non-verbal autism spectrum disorder, Uttroside-B for liver cancer, and MAN 01 for glaucoma. Our licensed MAN platform has several potential therapeutics in development in various indications, including vascular and infectious diseases. The infectious diseases we may ultimately treat include influenza, COVID-19, Ebola and others. We aim to maximize risk-adjusted returns by focusing on multiple assets throughout the discovery and development cycle. We expect to benefit from early positioning in illiquid and/or less well known privately-held assets, thereby enabling us to capitalize on valuation growth as these assets move forward in their development.
We aim to acquire, or license and have assembled, a pipeline of multiple therapeutics in development stages ranging from early pre-clinical to commercial ready. Our model seeks to diversify risk by broadening the therapeutic areas we work in as well as providing multiple catalysts as we advance assets through the clinical and regulatory process.
In 2020, we began generating revenue from our Strontium-89 product for pain palliation in bone metastases as well as explore commencing a therapeutic expansion post-marketing phase 4 trial for Strontium-89. We also intend to file investigational new drug applications, or INDs in mid 2021, with the Canadian and U.S. regulators for MAN-19 for Acute Respiratory Diseases Syndrome (caused by COVID-19) and later for each of our Uttroside-B and MAN 01 assets for the treatment of liver cancer and glaucoma, respectively. We also intend to advance our QBM-001 asset to address a non-verbal learning disorder in autistic children.
Following is a summary of our product pipeline.
Our Strategy
Our goal is to become a leading biotechnology acceleration and development company with a diversified portfolio of therapeutic products commercially available and in development. To achieve this goal, we are executing on the following strategy:
• | Strategically collaborate or in- and out-license select programs. | |
We seek to collaborate or in- and out-license certain potentially therapeutic candidate products to biotechnology or pharmaceutical companies for preclinical and clinical development and commercialization. | ||
• | Highly leverage external talent and resources. | |
We plan to maintain and further build our team which is skilled in evaluating technologies for development and product development towards commercialization. By partnering with industry specific experts, we are able to identify undervalued assets that we can fund and assist in enhancing inherent value. We plan to continue to rely on the extensive experience of our management team to execute on our objectives. | ||
• | Evaluate commercialization and monetization strategies on a product-by-product basis in order to maximize the value of our product candidates or future potential products. | |
As we move our drug candidates through development toward regulatory approval, we will evaluate several options for each drug candidate’s commercialization or monetization strategy. These options include building our own internal sales force; entering into a joint marketing partnership with another pharmaceutical or biotechnology company, whereby we jointly sell and market the product; and out-licensing any product that we develop by ourselves or jointly with another party, whereby another pharmaceutical or biotechnology company sells and markets such product and pays us a royalty on sales. Our decision will be made separately for each product and will be based on a number of factors including capital necessary to execute on each option, size of the market to be addressed and terms of potential offers from other pharmaceutical and biotechnology companies. It is too early for us to know which of these options we will pursue for our drug candidates, assuming their successful development. | ||
• | Acquire commercially or near-commercially ready products and build out the current market for such. | |
In addition to acquiring pre-clinical products, in assembling a diversified portfolio of healthcare assets, we plan on acquiring assets that are either FDA approved or are reasonably expected to be FDA approved within 12 months of our acquiring them. We anticipate hiring a contract sales organization to assume the bulk of the sales and distribution efforts related to any such product. |
4
General Information
We were incorporated in the State of Nevada on November 22, 2013. In June 2015, we became a biomedical acceleration and development company focused on licensing, acquiring and providing strategic resources to life sciences and healthcare companies.
Our Drug Discovery Approach
We aim to acquire, or license and have assembled, a pipeline of multiple therapeutics in development stages ranging from early pre-clinical to commercial ready. Our model seeks to diversify risk by broadening the therapeutic areas we work in as well as providing multiple catalysts as we advance assets through the clinical and regulatory process.
Our mission is to:
(i) | license and acquire pre-commercial innovative life sciences assets in different stages of development and therapeutic areas from academia or small private companies; | |
(ii) | license and acquire FDA approved drugs and medical devices with limited current and commercial activity; and | |
(iii) | accelerate and advance our assets to the next value inflection point by providing: (A) strategic capital, (B) business development and financial advice and (C) experienced sector specific advisors. |
Our Research and Development Activities
As a biomedical acceleration and development company, research and development is a core aspect of our business. In the fiscal years ended November 30, 2020 and 2019, we incurred approximately $1.9 million and $3.5 million, respectively, in research and development activities.
Metastron™ and Strontium-89 Chloride USP Injection
We have been working hard to commercialize Strontium-89 for the non-opiate treatment of metastatic cancer bone pain. On November 14, 2019, the Department of Health and Human Services notified us that our supplemental abbreviated new drug application for a new drug product manufacturing site, IsoTherapeutics Group, LLC, has been approved. IsoTherapeutics is now cleared to manufacture our FDA approved non-opioid cancer bone pain drug Strontium-89 Chloride USP.
On February 13, 2020 we announced the launch of our FDA approved non-opioid drug Strontium-89 (Strontium Chloride Sr-89 Injection, USP) which has been shown to relieve the persistent pain associated with cancer that has metastasized to bone. In several multicenter, placebo-controlled trials in cancer patients with persistent pain after external beam radiation therapy for bone metastases, pain relief occurred in more patients treated with a single injection of Strontium-89 than in patients treated with an injection of placebo, with a greater percentage of patients experiencing pain scores of zero with no use of rescue opioid analgesics. Median duration of pain palliation has been shown to be 2 to 5 months. Strontium-89 can be re-dosed every 90 days.
An estimated 10 million people are living with this condition, and due to the opioid crisis, doctors and patients are looking for an alternative to treat metastatic cancer associated bone pain. Given that Strontium-89 can be administered every three months and proven effective in approximately 80% of the patients who received the drug, Q BioMed is hopeful that broad market reacceptance will be swift.
We have received inquiries from distributors, clinics and hospitals worldwide and expect to be able to generate sales outside the US this year. Through our US distribution partner, Jubilant RadiopharmaTM, we have the capability to reach patients in all 50 states. Our contract manufacturing facility, which is FDA approved to manufacture Strontium-89, is manufacturing initial commercial-scale quantities, with the first lot produced and shipped in February 2020. The first patient was dosed in early March 2020. Manufacturing of full production quantities has occurred, but major interruptions due to COVID-19 restrictions on people and supply chains have slowed our commercial rollout. Any expired and scrapped inventories have been written off. We expect to be fully commercial in the second quarter of 2021.
5
Becoming a revenue generating entity is a major milestone for Q BioMed. We look forward to being able to help serve the unmet needs of the millions of patients suffering from debilitating pain associated with metastatic cancer in the bone. Years of well documented data prove that Strontium-89 benefits this patient population. We believe this drug has an important role to play as clinicians move toward proven non-opioid therapeutics for pain palliation.
We plan to launch the Strontium-89 in global markets, including Europe, in 2021, and we have already seen interest from this region. In 2021, we also plan to undertake further research for Strontium-89 for potential label extension into therapeutic use for survival benefit in metastatic bone cancer through a Phase IV study as well as to explore combination studies for enhancing the value proposition of the drug through better outcomes.
Our leadership team has been expanded with the addition of a Chief Commercial Officer as well as a Global Head of Regulatory Affairs who will focus on international regulatory access to markets beyond the United States. We have proactively on-boarded our commercial team tasked with infrastructure set-up, including medical information and pharmacovigilance, government contracting, marketing, contract sales and telesales. We have announced a distribution partnership with Jubilant Radiopharma who have all the capabilities we require to access the U.S. market, including warehousing/inventory management, invoicing and customer service/ordering. Jubilant also has a sales team that calls on major providers, a national network of nuclear pharmacies in the United States and distribution and coverage throughout the United States.
The global demand for access to generic drugs and non-opioid therapies has given Q BioMed access to a global market much sooner than expected and we continue to be extremely excited about its prospects to re-establish a deserved niche in the late stage cancer treatment landscape.
Mannin Intellectual Property
On October 29, 2015, we entered into a Patent and Technology License and Purchase Option Agreement, as amended in March 2019, with Mannin whereby we were granted a worldwide, exclusive license on, and option to acquire, certain Mannin intellectual property, or IP, within a four-year term.
The Mannin IP is initially focused on developing a first-in-class eye drop treatment for glaucoma. The technology platform may be expanded in scope beyond ophthalmological uses and may include cystic kidney disease, cardiovascular diseases and infectious disease. This platform technology has application in many disease states that result in ‘leaky’ vessels and the inefficient flow of fluids, like the recent COVID-19 outbreak. During the years ended November 30, 2020 and 2019, we respectively incurred approximately $1.0 million and $2.1 million of research and development expenses under our license with Mannin. The purchase price for the Mannin IP is $30.0 million less the amount of cash paid by us for development and the value of the Common Stock issued to the vendor. We can make this all or part of this payment in stock, provided that such stock does not represent 15% or more of our issued and outstanding Common Stock.
In the event that: (i) we do not exercise the option to purchase the Mannin IP; or (ii) we fail to make a diligent, good faith and commercially reasonable effort to progress the Mannin IP, all Mannin IP shall revert back to Mannin and we shall be granted the right to collect twice the monies invested through that date of reversion by way of a royalty along with other consideration which may be perpetual.
On March 26, 2019, we extended the option period of the initial agreement that was entered into on October 29, 2015. The extension period was extended to October 29, 2021 and 100,000 shares was issued in exchange for the extension.
On September 1, 2020, we further amended the license agreement allowing Mannin to grant an exclusive license to Mannin GmbH (its wholly owned German subsidiary) in order fully take advantage of the German government grant to Mannin. The agreement also confirms our ongoing investment into the Tie2 platform to create, and therefore maintain economic value for us and our shareholders. We have agreed to contribute funds in Mannin GmbH. We shall pay Mannin $1.5 million in cash payable in three instalments, thereof $0.7 million of which has been paid, $0.4 million of which was due on December 31, 2020 and $0.4 million to be paid by June 30, 2021. In addition, we paid to Mannin $0.75 million in shares of our common stock valued as of June 15, 2020, in full satisfaction of R&D payables, contracted by Mannin in development of the Tie2 platform. We continue to have the right to 100% of the revenues, if any, derived from the Mannin Tie2 technology platform, until such time that Mannin and its subsidiaries have independently raised at least $2 million in funds, at which time the parties have agreed to a profit share structure reducing our future capital commitments to Mannin R&D.
6
MAN-01 and GDF15
There are over 60 million patients worldwide with primary open-angle glaucoma. MAN-01 aims to reduce the pressure build-up in the eye by assisting with, and correcting, drainage problems in tiny vessels in the eye called the Schlemm’s Canal. MAN-01 is being designed to target these unique and extremely important vessels, as over 70% of all fluid in the eye flows through the Schlemm’s Canal. Currently, the MAN-01 program is finalizing its preclinical lead candidate optimization by completing a series of ophthalmic in vivo studies to demonstrate efficacy. After successful completion of the in vivo studies, Mannin Research will begin preparing for preclinical toxicology and filing of its IND. Our research shows that the drug’s mechanism of action may ameliorate vessel damage in several other diseases such as: kidney disease, cardiovascular disease, and against infectious diseases, such as influenza and the current COVID-19 outbreak. We believe these programs comprise a multi-disease platform technology that has several valuable applications. Adding the GDF15 biomarker to our portfolio is a significant step to securing a unique product offering that put precision medicine and patient specific treatment in the hands of clinicians. GDF15 is a companion diagnostic marker to the MAN-01 drug for determining the severity of glaucoma using the expression levels of Growth Differentiation Factor 15 (GDF15). Determining the severity of glaucoma using this biomarker will aid in treatment decisions for patients diagnosed with, and being treated for, glaucoma. Recent buyouts in the Biotechnology space has us believing that large pharma companies could be looking for valuable assets like this with multiple downlines because of expiring patient protection on current drugs. Our collaborators at the Washington University in St. Louis are currently examining the effectiveness of GDF15 as a clinical biomarker in a clinical trial. In parallel, Q BioMed and Mannin Research are working with the Biointerfaces Institute at McMaster University in Ontario, Canada to develop a GDF15 biomarker diagnostic kit for monitoring glaucoma severity and progression. The aim is to develop a simple integrated diagnostic test that can be performed at a physician’s office with no external, expensive equipment.
The MAN Platform for other indications:
Mannin presented positive data on a potential new treatment for acute kidney injury (AKI) at the American Society of Nephrology’s annual meeting held on November 7, 2019 in Washington DC.
The data presented demonstrates the Ang-Tie2 signaling pathway as a promising therapeutic target for renal protection from acute kidney injury following ischemic reperfusion. Ischemia–reperfusion (IR) injury to the kidney occurs in a range of clinically important scenarios including hypotension, sepsis and in surgical procedures such as cardiac bypass surgery and kidney transplantation, leading to AKI. In-hospital mortality for patients with AKI has recently been estimated to be between 20 and 25% and mortality rates in excess of 50% have been reported in critically ill patients with AKI requiring dialysis. For those patients who survive, complications include chronic kidney disease (CKD) and end-stage renal disease (ESRD); cardiovascular events, and reduced quality of life. In the United States, AKI is associated with an increase in hospitalization costs that range from $5.4 to $24.0 billion. No effective treatments have been approved by the FDA. This represents a very significant opportunity to advance a therapeutic in an underserved patient population.
Mannin is developing new therapeutics to treat a variety of vascular diseases, including COVID-19 which originated in Wuhan, China, with a rapidly rising number of deaths and confirmed cases. COVID-19 has been declared a Global Health Emergency by the World Health Organization (WHO).
While Mannin is not developing a vaccine against infectious diseases, it is hoping to develop a new drug which would increase the survival rate of patients by reducing the severity of disease through enhancement of host-directed therapeutic response.
Mannin recently submitted a grant application to the U.S. National Institutes of Health for Small Business Technology Transfer Grant Applications for approximately US $0.2 million for the MAN-11 biologic. The studies will be conducted at Northwestern University to investigate treatment of vascular leakage to treat sepsis and other infectious diseases. Mannin has also been working with Canada’s National Research Council (NRC.CNRC) since December 2019 to support the development of the biologic. In September 2019, the German state of Saxony awarded Mannin an approximately US $7.7 million grant to advance the Mannin portfolio of vascular diseases, including development of the biologic.
While we continue to advance all our assets, our key focus for both capital expense and time is on the commercialization of Strontium-89 Chloride USP Injection. This is a near-term revenue generator and we believe a significant catalyst and long-term value driver for us.
7
ASD-002
On April 21, 2017, we entered into a License Agreement on Patent & Know-How Technology with ASDERA whereby we were granted a worldwide, exclusive, license on certain ASDERA intellectual property, which was previously referred to as ASD-002 in our pipeline, and was intended to treat Disruption of Active Language Development (DALD) in toddlers developing Autism Spectrum Disorders. Under that agreement, we paid ASDERA $50,000 and issued 125,000 shares of our Common Stock. On November 27, 2019, we notified ASDERA that we considered the agreement to have been rescinded retroactively as of April 21, 2017. As a result of such rescission, we believe that we have no continuing material obligations to ASDERA. However, we will continue to develop unique technologies for the benefit of underserved patient populations.
QBM-001
Among the more than 60,000 US children who develop autism spectrum disorders, or ASD, every year, approximately 20,000 become nonverbal and will have to rely on assisted living for the rest of their lives. In parallel to ASD-002, we have been developing a product, QBM-001, intended to treat the rare condition - pediatric minimally verbal autism. Many of the children who miss this potential treatment window between the age of 2 and 5 years old may become non-verbal for the rest of their lives. Currently, there is no treatment for this rare disorder.
QBM-001 is not intended to treat other ASDs or to be used beyond the specific group and the estimated treatment window. The “treatment window” results from independent research that revealed a decreased density in the cortex region of the brain in minimally verbal children with autism, who were 7 years of age. A biomarker study performed by us has directed us to conclude that QBM-001 cannot be used for other autistic groups. The study analyzed over 2000 known autistic markers and found two distinct biomarkers for children with pediatric minimally verbal autism. The biomarkers did not overlap with the high functioning group of autistic children, nor the intermediate group, which struggles with, but develops limited language. The biomarkers gave us insight into what was wrong with the children and has given us unique insight on how to ameliorate their condition with the goal of helping them develop the ability to speak.
The biomarker study also led us to evaluate and identify a rat model that contains the biomarkers and is thus a good model to test QBM-001. In addition, we have access to cell lines from deceased children who had pediatric minimally verbal autism. QBM-001 consists of a combination of products that target different mechanisms of action. Having the cell lines and rat model available to us provides us with an excellent preclinical path to validate the safety and efficacy of QBM-001.
We filed an orphan drug application for our QBM-001 drug candidate in June 2019. We need to supplement our application with additional data and intend on refiling the supplemented application in 2021. We also plan on filing an IND for QBM-001 in 2021.
QBM-001 - Addressing Rare Pediatric Minimally Verbal Autism
Causes of non-verbal learning disorder have been linked to several complications that range from a specific mutated gene as with Fragile X Syndrome, Rett Syndrome, Phelan McDermid Syndrome or autoimmunity, where the body’s immune system is attacking parts of the brain. Trauma, microbial infections and environmental factors have also been linked to non-verbal learning disorder. Ongoing research is helping to further explain the root cause of why children become non-verbal or minimally verbal.
Cognitive intervention is the only form for treatment that has shown to help improve speech capability and social interaction in autistic children, however, with minimal benefit with children with pediatric minimally verbal autism. As intervention does not lead to speech progression, being minimally verbal carries a lifetime burden of over $5 million per person for cost of care. This is further compounded by additional expenses during the lifespan of the person due to loss in productivity in addition to severe emotional strain for the child and the parents.
As there are no treatment options for these patients, we believe there is a significant economic opportunity to bring a drug to market in this indication. The active ingredients in our compound are well known and have been approved by worldwide regulators for many years. Using a novel delivery and formulation for the ingredients, we intend to advance this drug through the 505(b)2 pathway.
8
RGCB and OMRF Intellectual Property
On June 15, 2017, we entered into a Technology License Agreement with RGCB and OMRF whereby they granted us a worldwide, exclusive, license on intellectual property related to Uttroside-B. Uttroside-B is a chemical compound derived from the plant Solanum nigrum Linn, also known as Black Nightshade or Makoi. We seek to use the Uttroside-B IP to create a chemotherapeutic agent against liver cancer.
The initial cost to acquire the exclusive license for Uttroside-B was $10,000. In addition to royalties based upon net sales of the product candidate, if any, we are required to make additional payments upon the following milestones:
• | the completion of certain preclinical studies; | |
• | the filing of an investigational new drug application with the US Food and Drug Administration or the filing of the equivalent application with an equivalent governmental agency; | |
• | successful completion of each of Phase I, Phase II and Phase III clinical trials; | |
• | FDA approval of the product candidate; | |
• | approval by the foreign equivalent of the FDA of the product candidate; | |
• | achieving certain worldwide net sales; and | |
• | a change of control of our Company. |
Subject to the terms of the exclusive license for Uttroside-B, we will be in control of the development and commercialization of the product candidate and are responsible for the costs of such development and commercialization. We are obligated to undertake a good-faith commitment to (i) fund the pre-clinical trials and (ii) to initiate a Phase II clinical trial within six years of the date of the Agreement. Failure to show a good-faith effort to meet those goals would mean that the exclusive license for Uttroside-B would revert to the licensors.
UTTROSIDE-B - A Novel Chemotherapeutic for Liver Cancer
The liver is the football-sized organ in the upper right area of the belly. Symptoms of liver cancer are uncommon in the early stages. Liver cancer treatments vary, but may include removal of part of the liver, liver transplant, chemotherapy, and in some cases radiation. Primary liver cancer (hepatocellular carcinoma) tends to occur in livers damaged by birth defects, alcohol abuse, or chronic infection with diseases such as hepatitis B and C, hemochromatosis (a hereditary disease associated with too much iron in the liver), and cirrhosis. In the United States, the average age at onset of liver cancer is 63 years. Men are more likely to develop liver cancer than women, by a ratio of 2 to 1.
There are currently few marketed drugs for the treatment of liver cancer. Sorafinib, a tryosine kinase inhibitor, is the first to market and market leader. Current sales of sorafinib are estimated at $1 billion per year.
Uttroside-B appears to affect phosphorylated JNK (pro survival signaling) and capcase activity (apoptosis in liver cancer). It is a natural compound fractionated Saponin derived from the Solarim Nigrum plant. It is a small molecule that showed in early investigation to increase the cytotoxicity of a variety of liver cancer cell types and importantly to be up to ten times more potent than Sorafenib in pre-clinical studies.
As it is not feasible to use the plant as the source for a drug, we successfully synthesized the molecule thereby creating an exact replica of the naturally occurring chemical compound. In a joint research program with India-based Chemveda Life Sciences in 2017, we initiated this very complex and challenging synthesis program. After 2 years, the exceptional chemists at Chemveda and our scientists, succeeded. The synthetic molecule has now been tested in comparison to the original plant molecule and the results confirm the same efficacy against the same liver cancer cell lines. We are now optimizing the synthesis of the molecule and are conducting free clinical testing on the initial output from that process and are preparing to advance this into a preclinical program. During the year ended November 30, 2020 and 2019, total fees paid to Chemveda Life Sciences was $0.2 million and $50,000, respectively.
9
Note on COVID-19
To date, the COVID-19 pandemic has not materially affected our Strontium-89 supply chain or production schedule, although a slight delay in supply chain is probable and expected. The Pandemic has impacted how patients and physicians interact and our ability to connect with our physician customers and clinic administrators and various government regulators was severely limited and has delayed our entry into the market. Any expired and scrapped inventories have been written off. However, the pandemic may present an opportunity for Strontium-89. In an effort to reduce COVID-19 transmission to at-risk populations and lower the burden on healthcare systems, systems and organizations are seeking ways to redirect immunocompromised patients out of hospital settings and hospital care wherever possible. Cancer patients with bone metastases often receive daily radiation treatments at the hospital. Additionally, those with advanced bone metastases often present at the ER for skeletal-related events and breakthrough pain. Strontium-89 has been used successfully to treat pain associated with bone metastases for over 30 years. As an injection is given only once every 90 days with significant efficacy levels and relatively minor side effects, Strontium-89 is a solution that fulfills many of the needs uniquely represented by the COVID-19 pandemic. However, we are still assessing the potential for Strontium-89 to fulfill this need and do not yet know what the impact of that effort may be.
With respect to COVID-19, we are working on developing a potential treatment. It is in the early stages of development but could prove to be an important tool in treating several infectious diseases that result in respiratory complications. Our technology partner and licensor, Mannin Research, has received requests from, and submitted responses to, governmental organizations worldwide and philanthropic groups for information about the potential use of its biologic treatment for COVID-19. The potential treatment is based on the understanding that vascular leakage is a key driver of organ injury in diseases such as Acute Respiratory Distress Syndrome (ARDS) caused by viruses, including COVID-19. The Angiopoietin-Tie2 signaling pathway for the treatment of vascular permeability associated with pulmonary edema from respiratory infections like COVID-19, but also ARDS, SARS, seasonal Influenzas and others. There were 45 million symptomatic flu cases, 810,000 hospitalizations and 61,000 deaths – in the United States alone during the 2017-2018 flu season, according to the CDC. We are in the early stages of investigations and preclinical evaluation of this potential drug and hope to collaborate with others on a global basis to advance this program as rapidly as possible. Even if it is ultimately too late to treat this season’s COVID-19 outbreak, if effective, it could be utilized for seasonal influenzas and future similar pandemic viral threats
Patents and Intellectual Property Rights
If products we acquire do not have adequate intellectual protection, we will take the necessary steps to protect our proprietary therapeutic product candidate assets and associated technologies that are important to our business consisting of seeking and maintaining domestic and international patents. These may cover our products and compositions, their methods of use and processes for their manufacture and any other inventions that may be commercially important to the development of our business. We also rely on trade secrets to protect aspects of our business. Our competitive position depends on our ability to obtain patents on our technologies and our potential products, to defend our patents, to protect our trade secrets and to operate without infringing valid and enforceable patents or trade secrets of others. We seek licenses from others as appropriate to enhance or maintain our competitive position.
We hold a license to all intellectual property related to each of MAN 01, the drug candidate for the treatment of Primary Open Angle Glaucoma and all other potential therapeutics that may originate from the platform, and the Uttroside-B platform. We own the intellectual property four our SR89, our generic Strontium-89 Chloride product candidate for metastatic cancer bone pain therapy, and MetastronTM, our branded Strontium-89 Chloride product candidate for metastatic cancer bone pain therapy. We are not subject to a license for QBM-001, the combination drug candidate related to a nonverbal disorder associated with autism.
We have applied for some patents in our own right. Most patents and applications are held in the licensors’ or inventors’ names and are assignable under license agreements to us.
Competition
We operate in highly competitive segments of the biotechnology and biopharmaceutical markets. We face competition from many different sources, including commercial pharmaceutical and biotechnology enterprises, academic institutions, government agencies, and private and public research institutions. Our product candidates, if successfully developed and approved, will compete with established therapies, as well as new treatments that may be introduced by our competitors. Many of our competitors have significantly greater financial, product development, manufacturing and marketing resources than us. Large pharmaceutical companies have extensive experience in clinical testing and obtaining regulatory approval for drugs. In addition, many universities and private and public research institutes are active in the fields in which we research, some in direct competition with us. We also may compete with these organizations to recruit management, scientists and clinical development personnel. Smaller or early-stage companies may also prove to be significant competitors, particularly through collaborative arrangements with large and established companies. New developments, including the development of other biological and pharmaceutical technologies and methods of treating disease, occur in the pharmaceutical and life sciences industries at a rapid pace. Developments by competitors may render our product candidates obsolete or noncompetitive. We will also face competition from these third parties in recruiting and retaining qualified personnel, establishing clinical trial sites and patient registration for clinical trials and in identifying and in-licensing new product candidates.
10
Raw Materials and Third-Party Manufacturing
We began commercially producing our sole product, Strontium-89, in February 2020. To date, we have sourced all the raw material needed for Strontium-89 from Polatom in Poland. Due to the limited production of Strontium-89 to date, we do not consider it a substantial risk that we have only one supplier of this raw material. As we ramp up production, we intend to use at least one other supplier of the raw material, but we do not yet have any such arrangements in place.
Likewise, Strontium-89 has been manufactured solely by IsoTherapeutics in Houston, Texas. Although we will continue to rely on them for the manufacture of Strontium-89, we do not currently have any intention of finding an additional manufacturer. Were our relationship with IsoTherapeutics to terminate or they were otherwise unable to manufacture Strontium-89, we would not be able to produce more Strontium-89 until a replacement FDA approved manufacturer is found.
Government Regulation
The clinical development, manufacturing, labeling, storage, record-keeping, advertising, promotion, import, export, marketing and distribution of our product candidates are subject to extensive regulation by the FDA in the United States and by comparable health authorities in foreign markets. In the United States, we are not permitted to market our product candidates until we receive approval of a Biologics License Application (“BLA”) from the FDA. The process of obtaining BLA approval is expensive, often takes many years and can vary substantially based upon the type, complexity and novelty of the products involved. In addition to the significant clinical testing requirements, our ability to obtain marketing approval for these products depends on obtaining the final results of required non-clinical testing, including characterization of the manufactured components of our product candidates and validation of our manufacturing processes. The FDA may determine that our product manufacturing processes, testing procedures or facilities (or those of third parties upon which we rely) are insufficient to justify approval. Approval policies or regulations may change, and the FDA has substantial discretion in the pharmaceutical approval process, including the ability to delay, limit or deny approval of a product candidate for many reasons. Despite the time and expense invested in clinical development of product candidates, regulatory approval is never guaranteed.
The FDA or another regulatory agency can delay, limit or deny approval of a product candidate for many reasons, including, but not limited to:
• | the FDA or comparable foreign regulatory authorities may disagree with the design or implementation of our clinical trials; | |
• | we may be unable to demonstrate to the satisfaction of the FDA that a product candidate is safe and effective for any indication; | |
• | the FDA may not accept clinical data from trials which are conducted by individual investigators or in countries where the standard of care is potentially different from the United States; | |
• | the results of clinical trials may not meet the level of statistical significance required by the FDA for approval; | |
• | we may be unable to demonstrate that a product candidate’s clinical and other benefits outweigh its safety risks; | |
• | the FDA may disagree with our interpretation of data from preclinical studies or clinical trials; | |
• | the FDA may fail to approve our manufacturing processes or facilities or those of third-party manufacturers with which we or our collaborators contract for clinical and commercial supplies; or | |
• | the approval policies or regulations of the FDA may significantly change in a manner rendering our clinical data insufficient for approval. |
With respect to foreign markets, approval procedures vary among countries and, in addition to the aforementioned risks, can involve additional product testing, administrative review periods and agreements with pricing authorities. In addition, recent events raising questions about the safety of certain marketed pharmaceuticals may result in increased cautiousness by the FDA and comparable foreign regulatory authorities in reviewing new pharmaceuticals based on safety, efficacy or other regulatory considerations and may result in significant delays in obtaining regulatory approvals. Any delay in obtaining, or inability to obtain, applicable regulatory approvals would prevent us from commercializing our product candidates.
11
Costs and Effects of Compliance with Environmental Laws
Federal, state, and international environmental laws may impose certain costs and restrictions on our business. We do not believe that we have spent or lost money due to these laws and regulations.
Product Liability and Insurance
We face an inherent risk of product liability exposure related to the testing of our product candidates in human clinical trials and the eventual sale and use of any product candidates, and claims could be brought against us if use or misuse of one of our product candidates causes, or merely appears to have caused, personal injury or death. While we have and intend to maintain product liability insurance relating to our clinical trials, our coverage may not be sufficient to cover claims that may be made against us and we may be unable to maintain such insurance. Any claims against us, regardless of their merit, could severely harm our financial condition, strain our management and other resources or destroy the prospects for commercialization of the product which is the subject of any such claim. We are unable to predict if we will be able to obtain or maintain product liability insurance for any products that may be approved for marketing. Additionally, we have entered into various agreements where we indemnify third parties for certain claims relating to our product candidates. These indemnification obligations may require us to pay significant sums of money for claims that are covered by these indemnifications. We have product liability insurance in place at the time of product launch.
Employees
As of February 23, 2021, we had nine employees and management consultants, four of whom we consider full time and four of whom we consider part time.
Not required for smaller reporting companies.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.
The Company maintains a corporate office at 366 Madison Avenue, 3rd Floor, New York, NY 10017. Such office is solely for the purpose of maintaining a physical presence to receive correspondence, and it is at no cost as our Chief Legal Officer maintains his offices at that location. The company also maintains an office in Grand Cayman, where the Company’s President and Chairman, Mr. Denis Corin, resides, at the cost of $30,000 per annum.
We are not a party to any material pending legal proceedings, arbitration or governmental investigation, and to the best of our knowledge, no such proceedings have been initiated against us.
ITEM 4. MINE SAFETY DISCLOSURES
None.
12
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Market Information
Our common stock is listed on the Over the Counter QB (“OTCQB”) under the symbol “QBIO”. The market for our common stock is limited, volatile and sporadic. The following table sets forth, for the periods indicated, the high and low bid prices of our common stock on the OTCQB as reported by Google Finance. The following quotations reflect inter-dealer prices, without retail mark-up, markdown, or commissions, and may not reflect actual transactions.
High Bid | Low Bid | |||||||
Fiscal Year 2021 | ||||||||
February 28, 2021 (through February 23, 2021) | $ | 1.59 | $ | 0.94 | ||||
Fiscal Year 2020 | ||||||||
November 30, 2020 | $ | 1.18 | $ | 0.95 | ||||
August 31, 2020 | $ | 2.00 | $ | 1.39 | ||||
May 31, 2020 | $ | 3.00 | $ | 1.12 | ||||
February 29, 2020 | $ | 3.45 | $ | 2.41 | ||||
Fiscal Year 2019 | ||||||||
November 30, 2019 | $ | 2.38 | $ | 0.37 | ||||
August 31, 2019 | $ | 1.64 | $ | 0.91 | ||||
May 31, 2019 | $ | 2.29 | $ | 1.53 | ||||
February 29, 2019 | $ | 2.43 | $ | 0.95 |
The last reported sales price for our shares on the OTCQB as of February 23, 2021, was $1.05 per share. As of February 23, 2021, we had approximately 54 shareholders of record and 6,160 round lot shareholders.
Holders
As of February 23, 2021, we had 25,859,400 shares of $0.001 par value common stock issued and outstanding. Our Transfer Agent is VStock Transfer, LLC, 18 Lafayette Place, Woodmere, NY 11598, Phone: (212) 828-8436.
Dividends
We have never declared or paid any cash dividends on our common stock. For the foreseeable future, we intend to retain any earnings to finance the development and expansion of our business and do not anticipate paying any cash dividends on our common stock. Any future determination to pay dividends will be at the discretion of the Board of Directors and will depend upon then existing conditions, including our financial condition and results of operations, capital requirements, contractual restrictions, business prospects and other factors that the board of directors considers relevant.
Unregistered Sales of Equity Securities and Use of Proceeds
On December 29, 2020, we issued 239,562 shares of Common Stock in exchange for services rendered by third parties.
On February 1, 2021, we issued 220,086 shares of Common Stock in exchange for services rendered by third parties, and 50,000 shares of Common stock for services provided by the related party.
On February 16, 2021, we issued 100,000 shares for $100,000 to accredited investors.
The issuances of the securities mentioned above qualified for the exemption from registration contained in Section 4(2) of the Securities Act of 1933.
ITEM 6. SELECTED FINANCIAL DATA
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
13
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and related notes included elsewhere in this report. This discussion contains certain forward-looking statements that involve risk and uncertainties. Our actual results may differ materially from those discussed below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below and those set forth under the Section entitled “Risk Factors”, and other documents we file with the Securities and Exchange Commission. Historical results are not necessarily indicative of future results.
Overview
Q BioMed Inc. (or “the Company”) was incorporated in the State of Nevada on November 22, 2013 and is a commercial stage biomedical acceleration and development company focused on licensing, acquiring and providing strategic resources to life sciences and healthcare companies. We intend to mitigate risk by acquiring multiple assets over time and across a broad spectrum of healthcare related products, companies and sectors. We intend to develop these assets to provide returns via organic growth, revenue production, out-licensing, sale or spin out.
Since our inception in 2013, we have been building value ranging from blockbuster potential drugs to our revenue producing product. Our mission is to solve problems by accelerating the development of important therapies and availability of those therapies to patients.
Strontium-89 - FDA Approved Drug Launched
The COVID-19 pandemic slowed the diagnosis and treatment of cancer in many patients throughout spring and into summer, and severely limited the industry’s access to physicians due to restrictions on access and availability.
We are aware of free-standing clinics in at least eight states that are undergoing the required operational steps to become a ‘Strontium-89 practice’, including having it on their radioactive materials license, with some clinics already up and running with patients being treated. In January 2021, we announced that treatment with Strontium-89 in the hospital out-patient setting will be fully reimbursed by Medicare. As a result, we intend to launch a hospital-focused marketing initiative and would expect to see hospitals more actively treat patients with Strontium-89 as well. We also anticipate being approved as a federal supplier in March 2021 which will allow us to sell into federal hospital systems, notably the U.S. Department of Veteran Affairs and the U.S. Department of Defense.
We have been deploying a multi-channel marketing campaign, driving awareness among our target audiences, both on the physician and the patient side. We plan to exhibit Strontium-89 at several conferences including ASTRO (American Society of Therapeutic Radiation Oncology) and ONS (Oncology Nursing Society) and begin speaker programs in the first half of 2021. Virtual and live sales calls have been ongoing since June 2020 within the confines of COVID-19 access, and we intend to expand our field force efforts in early 2021 with the addition of a contract sales organization once funding is in place.
In September 2020, we launched our international ‘Named Patient’ program that enables physicians worldwide to order Strontium-89 for their patients in need. In mid-2020, we began the regulatory registration process for full commercial access in the European Union, with pan-EU approval expected by mid- 2021. In parallel, we are midway through the registration process in many other countries, with approvals expected to be obtained by April 2021 and to continue throughout 2021.
We anticipate revenues from Strontium-89 to continue to ramp up in our 2021 fiscal year as we build capacity and demand worldwide. We are assessing several potential clinical trial programs that may expand the indication beyond palliation into a therapeutic use that may increase utilization in years to come.
Launching Strontium-89 distinguishes us from publicly traded biotech companies that have yet to launch a regulatory approved commercial product and generate revenues.
14
Mannin Technology Collaboration – COVID-19, Glaucoma and Others
Our technology partner Mannin Research Inc. (Mannin) was granted up to $7.7 million in Europe, which will fund 65 percent of every dollar incurred to advance a portfolio of therapeutic assets for vascular diseases currently in development at Mannin, including: glaucoma, cardiovascular diseases, acute kidney disease, and infectious diseases such as influenza and COVID-19, among others.
Given the urgent need for therapeutics to treat COVID-19, Mannin is rapidly accelerating the time to the first clinical milestone for MAN-19. An Investigational New Drug (IND) application (or similar clinical trial proposal) to regulators is planned in the first half of 2021 with trials commencing immediately thereafter.
Even as vaccines for COVID-19 are being rolled out, the infection numbers are soaring around the world. Together with Mannin Research Inc., our technology partner, we are pursuing a treatment for Acute Respiratory Distress Syndrome, the condition that causes the most severe symptoms in COVID-19 patients usually resulting in hospitalizations and worse. Given the urgent need for therapeutics to treat COVID-19, we are rapidly accelerating the time to the first clinical milestone for MAN-19. It is important to note that we believe the MAN-19 therapeutic is virus-agnostic, which makes it relevant to other viral diseases today like influenza and future viral pandemic outbreaks. Therefore, a successful infectious disease application in COVID-19 could position MAN-19 as a potential government stockpile drug for possible future pandemics. Furthermore, a successful proof-of-concept clinical trial with MAN-19 in COVID-19 patients would provide the clinical dataset to support the development of therapeutics for other vascular diseases such as sepsis, acute kidney injury and glaucoma. All of these are large markets with significant potential.
We continue to support the development of Mannin’s MAN-01 and MAN-11 therapeutics, a novel small-molecule, and novel biologic therapeutic for glaucoma, respectively. There are over 60 million patients worldwide with primary open-angle glaucoma. The MAN-01 program is developing topical drops designed to reduce pressure build-up in the eye by assisting with, and correcting, drainage problems in tiny vessels in the eye. We have advanced this asset from ‘concept to compound’, and the preliminary data that we have reviewed has convinced us to continue pursuing these product candidates.
Our next steps for the MAN-01 and MAN-11 programs are to initiate toxicology studies in 2021, with the goal of initiating a Phase 1 proof of concept trial in late 2021.
GDF 15 Diagnostic for Glaucoma - In Clinical Trial and Product Development and FDA approval anticipated early 2022
In early 2019, we licensed a diagnostic biomarker known as GDF-15 for determining the severity of glaucoma from Washington University in St. Louis. GDF-15 is a perfect companion diagnostic for the MAN-01 and MAN-11 drugs, as well as a novel tool for practicing ophthalmologists and drug developers, because it is designed to assess the efficacy of the treatment or disease progression in their practice. This product represents a unique opportunity, and we believe that current clinical trials are yielding promising results. In partnership with Mannin Research Inc. and McMaster University, we are nearing the completion of development of an in-vitro-diagnostic (IVD) with both point-of-care (detection in a doctor’s office) as well as an external laboratory-based detection (i.e. for use in existing CLIA laboratories using existing diagnostic equipment). We anticipate completion of the IVD device by the end of June 2021 with submission to the FDA (510K) for in vitro diagnostic approval in late 2021.
Uttroside-B - Liver Cancer Chemotherapeutic
We are developing an innovative treatment for liver cancer, a disease indication that currently has a high unmet need. Currently, there are only two approved first-line therapies. We licensed and have advanced Uttroside-B, a new molecule that showed ten times the potency of the current standard of care in early pre-clinical investigation. Uttroside-B was discovered in the leaf of the Black Nightshade plant in India. As it is not feasible to use the plant as the source for a drug, we successfully synthesized the molecule thereby creating an exact replica of the naturally occurring chemical compound. We are now preparing to advance this into a pre-clinical program leading to an orphan drug application and IND application with the FDA and a proof-of-concept clinical program. Initiation of scale up and GMP material has begun.
QBM-001 - Early Stage Treatment for young minimally verbal children on the Autism Spectrum
While our immediate focus is on the above-mentioned assets, we are also developing a new drug candidate to treat young children with pediatric minimally verbal autism. The advancement of this program will depend on the availability of funds and resources as we prioritize our clinical development milestones. There is no effective treatment available to help an estimated 250,000 children born with the condition worldwide each year, 20,000 of them in the United States. We are working on a discovery and development program to address this highly unmet need.
15
Corporate Strategic Goals
Our mission is to solve problems by accelerating the development of important therapies and availability of those therapies to patients. We believe we are creating value for our shareholders as we approach some milestones and catalysts. To that end, we completed a debt restructuring and financing in April 2020 resulting in the conversion of approximately $4 million in debt to equity and a new cash investment of $4 million. We have raised an additional $1.1 million since December 1, 2020 and our expected funding in conjunction with a 1H 2021 uplist to a national securities exchange will result in an enhanced valuation as a larger group of investors and institutions can participate in our equity.
Financial Overview
Critical Accounting Policies and Estimates
Our management’s discussion and analysis of our financial condition and results of operations is based on our audited consolidated financial statements, which have been prepared in accordance with United States generally accepted accounting principles (“U.S. GAAP”). The preparation of the consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements, as well as the reported revenue generated and expenses incurred during the reporting periods. Our estimates are based on our historical experience and on various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions and any such differences may be material. We believe that the accounting policies discussed below are critical to understanding our historical and future performance, as these policies relate to the more significant areas involving management’s judgments and estimates.
Intangible Assets
Intangible assets subject to amortization include acquired intellectual property for a marketable product acquired in November 2018.
The intellectual property is being amortized over the estimated life remaining at the time of acquisition, which is 10 years.
Intangible assets are monitored for potential impairment whenever events or circumstances indicate that the carrying amount may not be recoverable and are also reviewed annually to determine whether any impairment is necessary. Management has assessed the economic life of the our Metastron asset to be at least equal to its remaining use life of eight years. As such, management modelled the recoverability test using seven years of estimated future cash flows. Based on this projection, the $400,000 net carrying value of the our Metastron asset is fully recoverable and therefore there was no impairment loss as of November 30, 2020.
Derivative Financial Instruments
We do not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. We evaluate all of our financial instruments, including issued stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the Statement of Operations. Depending on the features of the derivative financial instrument, we use either the Black-Scholes option-pricing model or a binomial model to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.
The Company evaluates embedded conversion features within convertible debt under ASC 815 Derivatives and Hedging to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in earnings. If the conversion feature does not require derivative treatment under ASC 815, the instrument is evaluated under ASC 470-20 Debt with Conversion and Other Options for consideration of any beneficial conversion features.
16
Stock Based Compensation
Effective December 1, 2018, the Company adopted ASU 2018-07, by which the accounting for share-based payments to non-employees and employees is substantially aligned. Non-employee share-based payment awards are measured at grant-date fair value of the equity instruments that the Company is obligated to issue when the good has been delivered or the service has been rendered and any other conditions necessary to earn the right to benefit from the instruments have been satisfied. There was no cumulative effect of the adoption of this standard.
Share-based compensation cost is recorded for all option grants and awards of non-vested stock based on the grant date fair value of the award and is recognized over the service period required for the award.
Stock-based compensation expense is recognized in the consolidated financial statements based on the fair value of the awards granted. Stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense over the requisite service period, which generally represents the vesting period. We calculate the fair value of stock options using the Black-Scholes option-pricing model at grant date.
Research and Development
We expense the cost of research and development as incurred. Research and development expenses comprise costs incurred in funding research and development activities, license fees, and other external costs. Nonrefundable advance payments for goods and services that will be used in future research and development activities are expensed when the activity is performed or when the goods have been received, rather than when payment is made, in accordance with ASC 730, Research and Development.
17
Recent accounting pronouncements
For a summary of recent accounting pronouncements applicable to our consolidated financial statements, see Note 3, Summary of Significant Accounting Policies, in Part II, Item 8, Notes to Consolidated Financial Statements.
Results of Operation for the years ended November 30, 2020 and 2019
For the Years ended | ||||||||
November 30, 2020 | November 30, 2019 | |||||||
Net Sales | $ | 30,000 | $ | - | ||||
Cost of sales | 326,009 | - | ||||||
Gross loss | (296,009 | ) | - | |||||
Operating expenses: | ||||||||
General and administrative expenses | 10,969,253 | 4,480,577 | ||||||
Research and development expenses | 1,880,152 | 3,539,381 | ||||||
Total operating expenses | 12,849,405 | 8,019,958 | ||||||
Loss from operations | (13,145,414 | ) | (8,019,958 | ) | ||||
Other (income) expenses: | ||||||||
Interest expense | 296,215 | 1,460,384 | ||||||
Change in fair value of embedded derivatives | 19,163 | 208,240 | ||||||
Loss on induced conversion of debt | - | 591,148 | ||||||
Loss on debt extinguishment | 31,399 | - | ||||||
Total other expenses | 346,777 | 2,259,772 | ||||||
Net loss | $ | (13,492,191 | ) | $ | (10,279,730 | ) |
Net Sales
During the year ended November 30, 2020, we recognized $30,000 revenue from the sale of Strontium89. We had no sales in our year ended November 30, 2019.
Cost of Sales
During the year ended November 30, 2020, we recognized approximately $0.3 million in cost of sales. These costs were related to raw materials cost, manufacturing cost, distribution cost and write-offs of expired doses. As we had no cost of sales in our 2019 fiscal year, we had no costs of sales either.
Operating expenses
We incur various costs and expenses in the execution of our business. The increase in general and administrative expenses was due to an increased charge in stock-based compensation, consulting & professional expense and investor relations and marketing expenses compared to the same period in the prior year.
We incurred additional $4.1 million stock-based compensation during the years ended November 30, 2020 compared to last year. We incurred additional $1.8 million related to consulting and professional fees, investor relations, and licenses and permit. The decrease in research and development to $1.9 million in our 2020 fiscal year from $3.5 million in our 2019 fiscal year was mainly due to reductions in fees incurred in connection with the license agreements with Mannin.
Interest expenses
The following table summarizes interest expenses incurred during the year ended November 30, 2020 and 2019, respectively:
For the Years ended | ||||||||
November 30, 2020 | November 30, 2019 | |||||||
Interest expense based on the coupon interest rate of the outstanding debt | $ | 158,000 | $ | 328,000 | ||||
Accretion of debt discount | 139,000 | 1,001,000 | ||||||
Costs incurred to defer monthly contingent payments of convertible notes | - | 131,000 | ||||||
Total interest expense | $ | 297,000 | $ | 1,460,000 |
The decrease in interest expenses in 2020 compared to 2019 was mainly due to our outstanding debt were mostly converted in the beginning of 2020.
18
Change in fair value of embedded derivatives
We recognized a loss of approximately $19,000 and $0.2 million resulting from the change in fair value of embedded contingent put options in convertible notes during the years ended November 30, 2020 and 2019, respectively. The fluctuation is mainly due to the change of our stock price during the reporting periods and conversion of existing debt, reducing the penalty payments due.
Loss on conversion of debt
During the year ended November 30, 2019, we recognized a loss of approximately $0.6 million resulting from the partial conversion of then outstanding debentures. There was no corresponding loss in our 2020 fiscal year.
Loss on debt extinguishment
We recognized a loss of approximately $31,000 due to the exchange of outstanding debentures for shares of common stock and preferred shares during the year ended November 30, 2020. There was no corresponding loss in our 2019 fiscal year.
Net loss
In the years ended November 30, 2020 and 2019, we incurred net losses of approximately $13.5 million and $10.3 million, respectively. Our management expects to continue to incur net losses for the foreseeable future due to our need to continue to establish a broader pipeline of assets, our expenditure on R&D and the implementation of other aspects of our business plan.
Liquidity and Capital Resources
We prepared the accompanying consolidated financial statements assuming that we will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business.
We have not yet established a significant ongoing source of revenues and must cover our operating through debt and equity financings to allow us to continue as a going concern. We had approximately $0.2 million in cash as of November 30, 2020. Our ability to continue as a going concern depends on our ability to obtain adequate capital to fund operating losses until we generate adequate cash flows from operations to fund our operating costs and obligations. If we are unable to obtain adequate capital, we could be forced to cease operations.
We depend upon our ability, and will continue to attempt, to secure equity and/or debt financing. We cannot be certain that additional funding will be available on acceptable terms, or at all. Our management determined that there was substantial doubt about our ability to continue as a going concern within one year after the consolidated financial statements were issued, and management’s concerns about our ability to continue as a going concern within the year following this report persist.
The accompanying consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might result from this uncertainty.
Cash Flows
The following table sets forth the significant sources and uses of cash for the periods addressed in this report:
For the Years ended | ||||||||
November 30, 2020 | November 30, 2019 | |||||||
Net cash (used in) provided by: | ||||||||
Operating activities | $ | (6,233,000 | ) | $ | (4,105,000 | ) | ||
Financing activities | 6,238,000 | 1,593,000 | ||||||
Net increase (decrease) in cash | $ | 5,000 | $ | (2,512,000 | ) |
Net cash used in operating activities was approximately $6.2 million for the year ended November 30, 2020 as compared to approximately $4.1 million for the year ended November 30, 2019. The net cash used in operating activities results from net loss of approximately $13.5 million for the year ended November 30, 2020, partially offset by $6.6 million of share-based compensation, change in fair value of embedded conversion options of $19,000, and non-cash interest expense resulting from accretion of debt discounts of $0.1 million and changes in our operating assets and liabilities of approximately $0.6 million.
19
Net cash provided by financing activities was approximately $6.2 million for the year ended November 30, 2020 as compared to approximately $1.6 million for the year ended November 30, 2019. The net in cash provided by financing activities in the 2020 period relates to proceeds received from the issuance of preferred shares, shares of common stock and warrants. The net cash provided in the 2019 period relates to proceeds received from the issuance of debentures, shares of common stock and warrants.
Obligations and Commitments
Legal
Periodically, we review the status of significant matters, if any exist, and assesses its potential financial exposure. If the potential loss from any claim or legal claim is considered probable and the amount can be estimated, we accrue a liability for the estimated loss. Legal proceedings are subject to uncertainties, and the outcomes are difficult to predict. Because of such uncertainties, accruals are based on the best information available at the time. As additional information becomes available, we reassess the potential liability related to pending claims and litigation.
Advisory Agreements
We entered into customary consulting arrangements with various counterparties to provide consulting services, business development and investor relations services, pursuant to which we agreed to issue shares of common stock as services are received.
Lease Agreement
In December 2016, we entered into a lease agreement for office space located in Cayman Islands for $30,000 per annum. The initial term of the agreement ended in December 2019 and has been further renewed for another three years. This agreement does not identify a specific asset and does not convey the use of substantially all of the shared office capacity. As such, this agreement does not contain a lease under ASC 842. We recognize monthly license payments as incurred over the term of the arrangement.
Rent expense is classified within general and administrative expenses on a straight-line basis and included in the accompanying Consolidated Statements of Operations as follows:
For the year ended November 30, | ||||||||
2020 | 2019 | |||||||
Rent expense | $ | 30,000 | $ | 30,000 |
License Agreements
Mannin
On October 29, 2015, we entered into a Patent and Technology License and Purchase Option Agreement (“Exclusive License”) with a vendor whereby we were granted a worldwide, exclusive, license on, and option to, acquire certain intellectual property (“Mannin IP”) which initially focused on developing a first-in-class eye drop treatment for glaucoma within the four-year term of the Exclusive License. Pursuant to the exclusive license from Mannin, we may purchase the Mannin IP within six years of entry into the agreement. During the years ended November 30, 2020 and 2019, we respectively incurred approximately $1.0 million and $2.1 million of research and development expenses under our license with Mannin. The purchase price for the Mannin IP is $30.0 million less the amount of cash paid by us for development and the value of the Common Stock issued to the vendor. We can make this all or part of this payment in stock, provided that such stock does not represent 15% or more of our issued and outstanding Common Stock.
On March 26, 2019, we entered into an amendment to the Patent and Technology License and Purchase Option Agreement that it initially entered into with Mannin Research Inc. on October 29, 2015 (the “Mannin Agreement”). Under such amendment, the term of the option granted under the Mannin Agreement was extended to October 29, 2021 in exchange for our issuing 100,000 shares to Mannin Research Inc. on April 9, 2019.
On September 1, 2020, we further amended the license agreement allowing Mannin to grant an exclusive license to Mannin GmbH (its wholly owned German subsidiary) in order fully take advantage of the German government grant to Mannin. The agreement also confirms our ongoing investment into the Tie2 platform to create, and therefore maintain economic value for us and our shareholders. We have agreed to contribute funds in Mannin GmbH. We shall pay Mannin $1.5 million in cash payable in three instalments, thereof $0.7 million of which has been paid, $0.4 million of which was due on December 31, 2020 and $0.4 million to be paid by June 30, 2021. In addition, we paid to Mannin $0.75 million in shares of our common stock valued as of June 15, 2020, in full satisfaction of R&D payables, contracted by Mannin in development of the Tie2 platform. We continue to have the right to 100% of the revenues derived from the Mannin Tie2 technology platform, until such time that Mannin and its subsidiaries have independently raised at least $2 million in funds, at which time the parties have agreed to a profit share structure reducing our future capital commitments to Mannin R&D.
20
During the years ended November 30, 2020 and 2019, we incurred approximately $1.0 million and $2.1 million, respectively, in research and development expenses to fund the costs of development of the eye drop treatment for glaucoma pursuant to the Exclusive License.
Washington University
On March 9, 2019, we entered into an Exclusive License Agreement with Washington University for license of a diagnostic marker for determining the severity of glaucoma using the expression levels of Growth Differentiation Factor 15. The agreement calls for us to pay an initial fee of approximately $88,000, pay annual maintenance fees ranging from $15,000 to $75,000, make additional payments upon the following milestones:
• | The first commercial sale of a companion diagnostic product; |
• | Initiation of a clinical trial for a diagnostic product to support FDA PMA or 510(k) regulatory approval or the foreign equivalent; |
• | PMA or 510(k) regulatory approval by the FDA or the foreign equivalent; and |
• | The first commercial sale of a diagnostic product. |
In additional to the above payments, royalty payments based upon sales of a companion diagnostic product or diagnostic product are required.
Related Party Transactions
We entered into consulting agreements with certain management personnel and stockholders for consulting and legal services. Consulting and legal expenses resulting from such agreements were included within general and administrative expenses in the accompanying Consolidated Statements of Operations as follows:
For the Years ended | ||||||||
November 30, 2020 | November 30, 2019 | |||||||
Consulting and legal expenses | $ | 420,000 | $ | 532,000 |
During the year ended November 30, 2020, we issued 225,000 warrants at fair value of $0.4 million to Mr. Rosenstadt, our Chief Legal Officer and director, for his services performed in connection with preferred stock offering and S-1 registration filling.
On November 30, 2020, we modified an aggregate of 525,000 warrants that were originally granted to certain officers. The term of the warrants was extended for 3 years from the original expiration date. We immediately recognized approximately $0.4 million of incremental stock-based compensation for the modifications on November 30, 2020.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The following documents (pages F-1 to F-23) form part of the report on the Consolidated Financial Statements
21
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES
We have not had any disagreements with our accountants or auditors that would need to be disclosed pursuant to Item 304 of Regulation S-K promulgated under the Securities Act of 1933.
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Management is required to maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports, filed under the Securities Exchange Act of 1934, is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable and not absolute assurance of achieving the desired control objectives. In reaching a reasonable level of assurance, management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. In addition, the design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, a control may become inadequate because of changes in conditions or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.
As required by the SEC Rules 13a-15(b) and 15d-15(b), an evaluation is required to be carried out under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. Our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were not effective at the reasonable assurance level due to the material weaknesses described below.
To address these material weaknesses, management engaged financial consultants, performed additional analyses and other procedures to ensure that the financial statements included herein fairly present, in all material respects, our financial position, results of operations and cash flows for the periods presented.
Management’s Annual Report on Internal Control Over Financial Reporting
The management of the Company is responsible for establishing and maintaining adequate internal control over financial reporting (“ICFR”) for the Company. Our internal control system was designed to, in general, provide reasonable assurance to the Company’s management and board regarding the preparation and fair presentation of published financial statements, but because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
As of November 30, 2020, management has completed a proper evaluation, risk assessment and monitoring of the Company’s internal controls over financial reporting based on the 2013 Committee of Sponsoring Organizations (COSO) framework. Management concluded that, during the period covered by this report, that our internal controls and procedures were effective to detect the inappropriate application of US GAAP. Management has identified the following material weaknesses set forth below in our internal control over financial reporting.
1. | Due to our size and nature, segregation of all conflicting duties may not always be possible and may not be economically feasible, however segregation of duties has been implemented, with regards to the initiation of transactions, the custody of assets and the recording of transactions performed by separate individuals. | |
2. | We do not have in-house personnel with sufficient experience with United States generally accepted accounting principles to address complex transactions. These functions have been outsourced. | |
3. | We have determined that oversight over our external financial reporting and internal control over our financial reporting is ineffective as we do not have an audit committee in place. |
22
We have begun to take steps to remediate some of the weaknesses described above, including by engaging a financial reporting advisor with expertise in accounting for complex transactions. We have drafted a full set of compliance documents and will be rolling those out in due course. We intend to continue to address these weaknesses as resources permit.
Notwithstanding the material weaknesses identified herein, we believe that our consolidated financial statements contained in this Annual Report fairly present our financial position, results of operations and cash flows for the years covered thereby in all material respects.
This annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial reporting.
Changes in Internal Control Over Financial Reporting
Our internal control over financial reporting has not changed during the fourth quarter covered by this Annual Report on Form 10-K.
Not Applicable.
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The following table sets forth information with respect to persons who are serving as directors and officers of the Company. Each director holds office until the next annual meeting of shareholders or until his successor has been elected and qualified.
Name | Age | Positions | Held Position Since |
|||||||
Denis Corin | 48 | Chief Executive Officer and Director (Chairman) | 2015 | |||||||
William Rosenstadt | 52 | Chief Legal Officer and Director | 2015 | |||||||
Kristin Keller | 45 | Chief Commercial Officer | 2020 | |||||||
Rick Panicucci | 60 | Director | 2018 |
Biography of Directors and Officers
Mr. Denis Corin has been the Chief Executive Officer and Chairman of the Board of the Company since April 21, 2015. Mr. Corin is a management consultant. He has worked for large pharmaceutical (Novartis) and diagnostic instrumentation companies (Beckman Coulter) in their sales organizations responsible for sales in multi-product disciplines including pharmaceuticals and diagnostics and diagnostic automation equipment. After Novartis and Beckman Coulter, he served as Director of Investor Relations in the small-cap biotech arena at MIV Therapeutics Inc, a company specializing in next generation drug delivery and drug eluting cardiovascular stents. Mr. Corin served as an executive and on the board of directors of TapImmune Inc. from July 2009 to May 2012. He received his Bachelor’s degrees in Economics and Marketing from the University of Natal, South Africa in 1996.
Mr. William Rosenstadt was appointed as the Company’s Chief Legal Officer and member of the Company’s board of directors on June 1, 2015. Mr. Rosenstadt is a practicing corporate and securities lawyer. He is also the founding member and the managing partner of Ortoli Rosenstadt LLP, a law firm, formed in 2006. Mr. Rosenstadt received his Juris Doctorate from Benjamin N. Cardozo School of Law in 1995 and his Bachelor of Arts from Syracuse University in 1990.
Kristin Keller was appointed Chief Commercial Officer on February 1, 2020. Ms. Keller is focused on driving the global commercialization of our in-market product, Strontium89, as well as contributing strategic insight and direction to our portfolio of earlier stage assets. Ms. Keller is a seasoned pharmaceutical marketer and strategist with deep experience in the specialty and orphan drug space. She has spent over 20 years working on pharmaceutical, biotech and medical device brands for both small biotech companies such as Actelion, Raptor, Alexion and Biomarin as well as larger pharma like Novartis, Sanofi, AstraZeneca and Roche. From January 2017 to February 2020, she served as Executive Vice President at VIVO Agency and from January 2015 to Jan 2017 she served as Head of Strategy at Razorfish Health. In these roles she has helped lead the global commercial strategy development and execution of many notable launches, particularly in the rare disease space. Ms. Keller received a bachelor’s degree in developmental psychology from Mills College after completing an honors pre-med/biochemistry program at the University of Massachusetts-Amherst.
23
Dr. Rick Panicucci was appointed as a member of the Company’s board of directors on February 13, 2018. Dr. Panicucci specializes in the early stages of drug discovery for various companies. His responsibilities include solid state chemistry and formulation development of all small molecule therapeutics in early development and developing novel drug delivery technologies for small molecules and large molecules including siRNA. Since September 2015, Dr. Panicucci has been working with one of our licensors, Mannin Research Inc., in the development plan for MAN-01, a novel drug candidate that we license for the topical treatment of open-angle glaucoma. Since February 2015, he has served as the Vice President of Pharmaceutical Development at WuXi AppTec, where he is responsible for providing scientific leadership in the areas of Developability, Formulation Development and GMP Manufacturing. Prior to WuXi he held the position of Global Head of Chemical and Pharmaceutical Profiling (CPP) at Novartis from 2004 to 2015, where he led the development and implementation of innovative dosage form designs and continuous manufacturing paradigms. He has also held positions as the Director of Formulation Development at Vertex Pharmaceuticals and Senior Scientist at Biogen.
Dr. Panicucci received his Ph.D. in Physical Organic Chemistry at the University of Toronto and has two postdoctoral fellowships at University of California at Santa Barbara and the Ontario Cancer Institute. Dr. Panicucci will continue advise on the scientific and commercial development of our MAN-01 glaucoma drug with Mannin Research Inc. He will also now provide insight and guidance on all our pipeline assets.
In connection with his service as a director, we have entered into an agreement with Dr. Panicucci pursuant to which he will earn options to acquire up to 50,000 shares of our common stock. The options will vest in quarterly installments of 12,500 each and are exercisable for 5 years at $3.00 per option.
Section 16(a) Beneficial Ownership Reporting Compliance
Based solely upon a review of Forms 3, 4 and 5, we believe that those persons who, at any time during our most recent fiscal year, were either a director, officer or beneficial owner of more than ten percent of our common stock filed those reports required by section 16(a) of the Exchange Act. We do not believe that all of those reports were filed on a timely basis.
ITEM 11. EXECUTIVE COMPENSATION
Our directors do not receive any stated salary for their services as directors or members of committees of the board of directors, but have received stock options for director services and, by resolution of the board, a fixed fee may be allowed for attendance at each meeting. Directors may also serve the Company in other capacities as an officer, agent or otherwise, and may receive compensation for their services in such other capacity. No such fees have been paid to any director since incorporation. Reasonable travel expenses are reimbursed.
Summary Compensation Table
The following table sets forth information concerning all cash compensation awarded to, earned by or paid to all individuals serving as the Company’s principal executive officers during the last two completed fiscal years ended November 30, 2020 and 2019, respectively and all non-cash compensation awarded to those same individuals in those time periods.
Name and Principal Position | Year | Salary ($) | Bonus ($) | Stock Awards ($) (4) | Warrants Awards ($) (5) | Option Awards ($) (6) | All
Other Compensations ($) (1) | Total ($) | ||||||||||||||||
Denis Corin (2) | 2020 | $ | 295,000 | $ | - | $ | - | $ | 1,410,000 | $ | 768,000 | $ | - | $ | 2,473,000 | |||||||||
Chief Executive Officer | 2019 | $ | 320,000 | $ | - | $ | 20,000 | $ | 30,000 | $ | 206,000 | $ | - | $ | 576,000 | |||||||||
William Rosenstadt (3) | 2020 | $ | - | $ | - | $ | - | $ | 1,883,000 | $ | 768,000 | $ | 300,000 | $ | 2,951,000 | |||||||||
General Counsel and Director | 2019 | $ | - | $ | - | $ | 72,000 | $ | 99,000 | $ | 206,000 | $ | 313,000 | $ | 690,000 | |||||||||
Kristen Keller (7) | 2020 | $ | 177,000 | $ | 82,000 | $ | 175,000 | $ | - | $ | - | $ | 434,000 | |||||||||||
Chief Commercial Officer |
(1) | The amounts represent fees paid or accrued by us to the executive officers during the past year pursuant to various employment and consulting services agreements, as between us and the executive officers, which are described below. Our executive officers are also reimbursed for any out-of-pocket expenses incurred in connection with corporate duties. We presently have no pension, health, annuity, insurance, profit sharing or similar benefit plans. |
24
(2) | Mr. Denis Corin was appointed as Chief Executive Officer and Director on April 21, 2015.
|
(3) | Mr. William Rosenstadt was appointed as Chief Legal Officer and Director on June 5, 2015. |
(4) | Mr. Corin was granted 40,000 shares of Common Stock on November 25, 2019 with grant date fair value of $20,000.
Mr. Rosenstadt was granted 115,761 shares of Common Stock on October 15, 2019 with grant date fair value of $72,000.
Ms. Keller was granted 37,662 shares of Common Stock between February and August 2020 with grant date fair value of $82,000.
|
(5) | Mr. Corin was granted 750,000 warrants on February 10, 2020 with grant date fair value of $1,312,500. 150,000 warrants and 500,000 warrants held by Mr. Corin were amended on November 30, 2020 and October 1, 2019, respectively. The $97,500 in 2020 and $30,000 in 2019 represent the incremental value received by Mr. Corin.
Mr. Rosenstadt was granted 975,000 warrants between February and April 2020 with grant date fair value of $1,690,500. 250,000 warrants held by Mr. Rosenstadt was amended on November 30, 2020. The $192,500 represents the incremental value received by Mr. Rosenstadt. 173,641 warrants on October 15, 2019 with grant date fair value of $59,000. 800,000 warrants held by Mr. Rosenstadt was amended on October 1, 2019. The $40,000 represents the incremental value received by Mr. Rosenstadt.
Ms. Keller was granted 100,000 warrants between on February 10, 2020 with grant date fair value of $175, 000.
|
(6) | On August 28, 2020, Mr. Corin and Mr. Rosenstadt were each granted 300,000 stock options. The fair value on the grant date was $348,000. On October 27, 2020, Mr. Corin and Mr. Rosenstadt were each granted 500,000 stock options. The fair value on the grant date was $420,000.
On May 31, 2019, Mr. Corin and Mr. Rosenstadt were each granted 150,000 stock options. The fair value on the grant date was $206,000, which included $40,000 incremental value from the amendment on October 1, 2019. On June 1, 2018, Mr. Corin and Mr. Rosenstadt were each granted 150,000 stock options. The fair value on the grant date was $438,000.
|
(7) | Ms. Keller was appointed as Chief Commercial Officer on February 1, 2020. |
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Security Ownership of Certain Beneficial Owners and Management
The following table sets forth, as of February 23, 2021, certain information regarding the ownership of our common stock by (i) each person known by us to be the beneficial owner of more than 5% of our outstanding shares of common stock, (ii) each of our directors, (iii) our Principal Executive Officer and (iv) all of our executive officers and directors as a group. Unless otherwise indicated, the address of each person shown is c/o Ortoli Rosenstadt LLP, 366 Madison Avenue 3rd Floor, New York, New York 10017. Beneficial ownership, for purposes of this table, includes options to purchase common stock that are either currently exercisable or will be exercisable within 60 days of the date of this annual report.
Name and Address of Beneficial Owner | Amount
and Beneficial | Percent
of Class (2) | ||||||
Directors and Officers: | ||||||||
Denis Corin (3) | 4,541,800 | 16.2 | % | |||||
William Rosenstadt (4) | 3,440,371 | 12.0 | % | |||||
Rick Panicucci (5) | 350,000 | 1.4 | % | |||||
Kristen Keller (6) | 299,650 | 1.2 | % | |||||
Directors and Officers as a Group (4 persons) | 9,081,821 | 29.1 | % | |||||
Major Stockholders: | ||||||||
Ari Jatwes (7) | 1,725,000 | 6.4 | % |
25
(1) | Under Rule 13d-3, a beneficial owner of a security includes any person who, directly or indirectly, through any contract, arrangement, understanding, relationship, or otherwise has or shares: (1) voting power, which includes the power to vote, or to direct the voting of shares; and (ii) investment power, which includes the power to dispose or direct the disposition of shares. Certain shares may be deemed to be beneficially owned by more than one person (if, for example, persons share the power to vote or the power to dispose of the shares. In addition, shares are deemed to be beneficially owned by a person if the person has the right to acquire the shares (for example, upon the exercise of an option) within 60 days of the date as of which the information is provided. In computing the percentage ownership of any person, the amount of shares outstanding is deemed to include the amount of shares beneficially owned by such person (and only such person) by reason of these acquisition rights. As a result, the percentage of outstanding shares of any person as shown in this table does not necessarily reflect the person’s actual ownership or voting power with respect to the number of shares of common stock actually outstanding as of February 23, 2021.
|
(2) | This percentage is based upon 25,859,400 shares of common stock outstanding as of February 23, 2021 and any warrants exercisable by such person within 60 days of the date as of which the information is provided.
|
(3) | In addition to 2,441,800 shares, includes shares underlying (i) 150,000 five-year warrants issued in July 2016 for director fees, (ii) 350,000 five-year warrants issued in June 5, 2017 as a bonus for officer services through the date thereof, (iii) 150,000 five-year options issued on June 5, 2017 for services as a director and officer through June 1, 2018, (iv) 150,000 five-year options issued in June 2018 for services as a director and officer through June 1, 2019, (v) 150,000 five-year options issued in June 2019 for services as a director and officer through June 1, 2020, all of which are exercisable within 60 days of the date as of which the information is provided, (vi) 750,000 five year warrants issued on February 2, 2020, (vii) 150,000 options issued on August 28, 2020 and (viii) 250,000 options issued on October 27, 2020.
|
(4) | In addition to 641,910 shares, includes shares underlying (i) 250,000 five-year warrants issued in January 2016 to the law firm where Mr. Rosenstadt is a partner, (ii) 50,000 five-year warrants issued in July 2016 which were issued to the law firm where Mr. Rosenstadt is a partner, (iii) 150,000 five-year warrants issued in July 15, 2016 for director fees through June 1, 2017, (iv) 350,000 five-year warrants issued in June 2017 as a bonus for officer services through the date thereof, (v) 150,000 five-year options issued on June 5, 2017 for services as a director and officer through June 1, 2018, (vi) 150,000 five-year options issued in June 2018 for services as a director and officer through June 1, 2019, (vii) 150,000 five-year options issued in June 2019 for services as a director and officer through June 1, 2020, all of which are exercisable within 60 days of the date as of which the information is provided, (vii) 173,641 options issued on October 16, 2019, (viii) 750,000 options issued on the February 10, 2020, (ix) 225,000 warrants issued on April 7, 2020, (x) 150,000 options issued August 28, 2020 and (xi) 250,000 options issued on October 27, 2020.
|
(5) | Includes (i) 50,000 five-year warrants issued in September 2019 for director fees, (ii) 50,000 options issued in February 2018, (iii) 150,000 options issued in December 2019, (iv) 100,000 options issued in October 2020, all of which are exercisable within 60 days of the date as of which the information is provided.
|
(6) | In addition to 199,650 shares, includes shares underlying 100,000 warrants.
|
(7) | In addition to 665,000 shares, includes shares underlying (i) 75,000 warrants issued in July 2016, (ii) 85,000 warrants issued in June 2017, (iii) 150,000 options issued in June 2017, (iv) 50,000 options issued in July 2018, (v) 50,000 options issued in September 2019, (vi) 300,000 warrants issued in February 2020, (vii) 100,000 options issued in August 2020 and (viii) 250,000 options issued in October 2020. |
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
We entered into consulting agreements with certain management personnel and stockholders for consulting and legal services. Consulting and legal expenses resulting from such agreements were approximately $420,000 and $370,000 for the year ended November 30, 2020 and 2019, respectively. In addition to the arrangements, discussed in the sections titled “Directors, Executive Officers & Corporate Governance” and “Executive Compensation”, we pay our securities counsel Ortoli Rosenstadt LLP, where our director William Rosenstadt serves as managing partner, a monthly fee of $25,000 and a per transaction fee on certain extraordinary transactions. We do not have any obligations outstanding to other persons who beneficially own more than 10% of our common stock.
During the year ended November 30, 2020, we issued 225,000 warrants at fair value of $0.4 million to Mr. Rosenstadt, our Chief Legal Officer and director, for his services performed in connection with preferred stock offering and S-1 registration filling.
26
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The following table sets forth fees billed to us by our independent auditors for the years ended November 30, 2020 and 2019 for (i) services rendered for the audit of our annual consolidated financial statements and the review of our quarterly consolidated financial statements, (ii) services rendered that are reasonably related to the performance of the audit or review of our consolidated financial statements that are not reported as Audit Fees, and (iii) services rendered in connection with tax preparation, compliance, advice and assistance.
Marcum LLP
SERVICES | 2020 | 2019 | ||||||
Audit fees | $ | 97,000 | $ | 138,000 | ||||
Audit-related fees | - | - | ||||||
Tax fees | - | - | ||||||
All other fees | 5,000 | - | ||||||
Total fees | $ | 102,000 | $ | 138,000 |
Audit fees and audit related fees represent amounts billed for professional services rendered for the audit of our annual consolidated financial statements and the review of our interim consolidated financial statements. Before our independent accountants were engaged to render these services, their engagement was approved by our Directors.
ITEM 15. EXHIBITS, CONSOLIDATED FINANCIAL STATEMENTS SCHEDULE
The following exhibits are filed as part of this registration statement. Exhibit numbers correspond to the exhibit requirements of Regulation S-K.
27
*Filed herewith
+ Portions of this exhibit have been omitted pursuant to a request for confidential treatment, and the SEC has granted confidential treatment pursuant to Rule 406 under the Securities Act. Confidential information has been omitted from the exhibit in places marked “****”and has been filed separately with the SEC.
We have elected not to provide a summary of the information provided in this annual report on Form 10-K.
28
In accordance with Section 13 or 15(d) of the Securities Exchange Act, the Registrant caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Q BioMed Inc. | ||
Date: March 1, 2021 | By: | /s/ Denis Corin |
Name: | Denis Corin | |
Title: | President, Chief Executive Officer and Acting Principal Financial and Accounting Officer |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant in the capacities and on the dates indicated.
Signature | Title | Date | ||
/s/ Denis Corin | President, Chief Executive Officer and Director | March 1, 2021 | ||
Denis Corin | (Principal Executive Officer and Acting Principal Financial and Accounting Officer) | |||
/s/ William Rosenstadt | Chief Legal Officer and Director | March 1, 2021 | ||
William Rosenstadt | ||||
/s/ Rick Panicucci | Director | March 1, 2021 | ||
Rick Panicucci |
29
Q BIOMED INC.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
F-1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of
Q BioMed, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Q BioMed, Inc. (the “Company”) as of November 30, 2020 and 2019, the related consolidated statements of operations, changes in Stockholders’ equity (deficit) and cash flows for each of the two years in the period ended November 30, 2020, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of November 30, 2020 and 2019, and the results of its operations and its cash flows for each of the two years in the period ended November 30, 2020, in conformity with accounting principles generally accepted in the United States of America.
Explanatory Paragraph – Going Concern
The accompanying financial statements have been prepared assuming that the Company will continue as a going concern. As more fully described in Note 2, the Company has a significant working capital deficiency, has incurred significant losses and needs to raise additional funds to meet its obligations and sustain its operations. These conditions raise substantial doubt about the Company's ability to continue as a going concern. Management's plans in regard to these matters are also described in Note 2. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provides a reasonable basis for our opinion.
/s/ Marcum llp
Marcum llp
We have served as the Company’s auditor since 2015.
New York, NY
March 1, 2021
F-2
Q BIOMED INC.
As of November 30, | As of November 30, | |||||||
2020 | 2019 | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash | $ | 177,145 | $ | 172,636 | ||||
Prepaid expenses and other current assets | 46,339 | 17,662 | ||||||
Total current assets | 223,484 | 190,298 | ||||||
Intangible assets, net | 400,000 | 450,000 | ||||||
Total Assets | $ | 623,484 | $ | 640,298 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 721,744 | $ | 652,051 | ||||
Accrued expenses | 837,660 | 1,145,660 | ||||||
Accrued expenses - related party | 4,000 | 7,500 | ||||||
Accrued interest payable | 43,376 | 189,801 | ||||||
Convertible note payable, net | 92,185 | 3,243,292 | ||||||
Total current liabilities | 1,698,965 | 5,238,304 | ||||||
Long-term liabilities: | ||||||||
Convertible notes payable, net | - | 447,335 | ||||||
Total long term liabilities | - | 447,335 | ||||||
Total Liabilities | 1,698,965 | 5,685,639 | ||||||
Commitments and Contingencies (Note 6) | ||||||||
Stockholders’ Equity (Deficit): | ||||||||
Preferred stock, $0.001 par value; 100,000,000 shares authorized as of November 30, 2020 and 2019 | ||||||||
Convertible Series A, 500,000 shares designated - 227,998 and 0 shares issued and outstanding at November 30, 2020 and 2019, respectively | 2,161,980 | - | ||||||
Convertible Series B, 1,000,000 shares designated - 503,134 and 0 shares issued and outstanding at November 30, 2020 and 2019, respectively | 4,968,368 | - | ||||||
Common stock, $0.001 par value; 250,000,000 shares authorized; 23,816,489 and 19,709,068 shares issued and outstanding as of November 30, 2020 and 2019, respectively | 23,816 | 19,709 | ||||||
Additional paid-in capital | 47,656,423 | 37,328,827 | ||||||
Accumulated deficit | (55,886,068 | ) | (42,393,877 | ) | ||||
Total Stockholders’ Equity (Deficit) | (1,075,481 | ) | (5,045,341 | ) | ||||
Total Liabilities and Stockholders’ Equity (Deficit) | $ | 623,484 | $ | 640,298 |
The accompanying notes are an integral part of these consolidated financial statements.
F-3
Q BIOMED INC.
Consolidated Statements of Operations
For the Years ended | ||||||||
November 30, 2020 | November 30, 2019 | |||||||
Net Sales | $ | 30,000 | $ | - | ||||
Cost of sales | 326,009 | - | ||||||
Gross loss | (296,009 | ) | - | |||||
Operating expenses: | ||||||||
General and administrative expenses | 10,969,253 | 4,480,577 | ||||||
Research and development expenses | 1,880,152 | 3,539,381 | ||||||
Total operating expenses | 12,849,405 | 8,019,958 | ||||||
Loss from operations | (13,145,414 | ) | (8,019,958 | ) | ||||
Other (income) expenses: | ||||||||
Interest expense | 296,215 | 1,460,384 | ||||||
Change in fair value of embedded derivatives | 19,163 | 208,240 | ||||||
Loss on induced conversion of debt | - | 591,148 | ||||||
Loss on debt extinguishment | 31,399 | - | ||||||
Total other expenses | 346,777 | 2,259,772 | ||||||
Net loss | (13,492,191 | ) | (10,279,730 | ) | ||||
Accumulated dividend on convertible preferred stock | (375,079 | ) | - | |||||
Deemed dividend on convertible preferred stock due to beneficial conversion feature | (482,945 | ) | - | |||||
Net loss attributable to common stockholders | $ | (14,350,215 | ) | $ | (10,279,730 | ) | ||
Net loss per share - basic and diluted | $ | (0.65 | ) | $ | (0.68 | ) | ||
Weighted average shares outstanding, basic and diluted | 22,160,426 | 15,040,513 |
The accompanying notes are an integral part of these consolidated financial statements.
F-4
Q BIOMED INC.
Consolidated Statement of Changes in Stockholders’ Equity (Deficit)
Series A Preferred Stock | Series B Preferred Stock | Common Stock | Additional | Accumulated | Total
Stockholders’ |
|||||||||||||||||||||||
Shares | Amount | Shares | Amount | Shares | Amount | Paid in Capital | Deficit | Equity (Deficit) | ||||||||||||||||||||
Balance as of December 1, 2018 | - | $ | - | - | $ | - | 14,290,236 | 14,290 | 31,994,129 | (32,114,147 | ) | (105,728 | ) | |||||||||||||||
Issuance of common stock and warrants for cash, net of offering costs | - | - | - | - | 1,521,602 | 1,522 | 621,728 | - | 623,250 | |||||||||||||||||||
Share based compensation for services | - | - | - | - | 1,577,131 | 1,577 | 2,494,719 | - | 2,496,296 | |||||||||||||||||||
Issuance of common stock to convert notes payable | - | - | - | - | 2,320,099 | 2,320 | 2,218,251 | - | 2,220,571 | |||||||||||||||||||
Net loss | - | - | - | - | - | - | - | (10,279,730 | ) | (10,279,730 | ) | |||||||||||||||||
Balance as of November 30, 2019 | - | - | - | - | 19,709,068 | 19,709 | 37,328,827 | (42,393,877 | ) | (5,045,341 | ) | |||||||||||||||||
Issuance of Series A and Series B preferred stock for cash | 100,000 | 975,000 | 300,000 | 2,975,000 | - | - | - | - | 3,950,000 | |||||||||||||||||||
Issuance of Series A and Series B preferred stock to convert notes payable and accrued interest | 127,998 | 1,279,980 | 203,134 | 2,031,340 | - | - | - | - | 3,311,320 | |||||||||||||||||||
Offering cost related issurance of Series A and Series B preferred stock | - | (138,600 | ) | - | (138,600 | ) | - | - | 277,200 | - | - | |||||||||||||||||
Beneficial conversion feature of Series A convertible preferred stock | - | (252,786 | ) | - | - | - | - | 252,786 | - | - | ||||||||||||||||||
Deemed dividends related to immediate accretion of beneficial conversion feature of Series A convertible preferred stock | - | 252,786 | - | - | - | - | (252,786 | ) | - | - | ||||||||||||||||||
Beneficial conversion feature of Series B convertible preferred stock | - | - | - | (230,159 | ) | - | - | 230,159 | - | - | ||||||||||||||||||
Deemed dividends related to immediate accretion of beneficial conversion feature of Series B convertible preferred stock | - | - | - | 230,159 | - | - | (230,159 | ) | - | - | ||||||||||||||||||
Accrued dividend on preferred stock | - | 117,556 | - | 257,523 | - | - | (375,079 | ) | - | - | ||||||||||||||||||
Issuance common stock for dividend payment on preferred stock | - | (71,956 | ) | - | (156,895 | ) | 177,404 | 177 | 228,674 | - | - | |||||||||||||||||
Issuance of common stock and warrants for cash | - | - | - | - | 358,835 | 359 | 322,591 | - | 322,950 | |||||||||||||||||||
Issuance of common stock to convert notes payable | - | - | - | - | 2,811,198 | 2,811 | 2,732,489 | - | 2,735,300 | |||||||||||||||||||
Issuance common stock for debt modification | - | - | - | - | 7,042 | 7 | 9,993 | - | 10,000 | |||||||||||||||||||
Issuance common stock to settle outstanding invoice | - | - | - | - | 416,667 | 417 | 557,917 | - | 558,334 | |||||||||||||||||||
Cashless warrants exercise | - | - | - | - | 31,088 | 31 | (31 | ) | - | - | ||||||||||||||||||
Share based compensation for services | - | - | - | - | 305,187 | 305 | 5,834,334 | - | 5,834,639 | |||||||||||||||||||
Share based compensation related to warrants modification | - | - | - | - | - | - | 739,508 | - | 739,508 | |||||||||||||||||||
Net loss | - | - | - | - | - | - | - | (13,492,191 | ) | (13,492,191 | ) | |||||||||||||||||
Balance as of November 30, 2020 | 227,998 | $ | 2,161,980 | 503,134 | $ | 4,968,368 | 23,816,489 | $ | 23,816 | $ | 47,656,423 | $ | (55,886,068 | ) | $ | (1,075,481 | ) |
The accompanying notes are an integral part of these consolidated financial statements.
F-5
Q BIOMED INC.
Consolidated Statement of Cash Flows
For the Years ended | ||||||||
November 30, 2020 | November 30, 2019 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (13,492,191 | ) | $ | (10,279,730 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities | ||||||||
Share based compensation for services | 5,834,639 | 2,496,296 | ||||||
Share based compensation related to warrants modification | 739,508 | - | ||||||
Change in fair value of embedded conversion option | 19,163 | 208,240 | ||||||
Accretion of debt discount | 138,794 | 1,001,153 | ||||||
Amortization expense | 50,000 | 50,000 | ||||||
Loss on debt extinguishment | 31,399 | - | ||||||
Loss on induced conversion of debt | - | 591,148 | ||||||
Inventory write-off | 324,009 | - | ||||||
Gain from settlement of outstanding payable | (191,666 | ) | ||||||
Non-cash interest expense | - | 131,265 | ||||||
Changes in operating assets and liabilities: | ||||||||
Prepaid expenses | (89,677 | ) | (5,162 | ) | ||||
Inventory | (324,009) | - | ||||||
Accounts payable and accrued expenses | 569,193 | 1,405,481 | ||||||
Accrued interest payable | 157,397 | 296,282 | ||||||
Net cash used in operating activities | (6,233,441 | ) | (4,105,027 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of Series A and Series B convertible preferred stock, net of issuance costs | 3,950,000 | - | ||||||
Proceeds received from issuance of convertible note | 1,965,000 | 970,000 | ||||||
Proceeds received for issuance of common stock and warrants, net of offering costs | 322,950 | 623,250 | ||||||
Net cash provided by financing activities | 6,237,950 | 1,593,250 | ||||||
Net increase (decrease) in cash | 4,509 | (2,511,777 | ) | |||||
Cash at beginning of period | 172,636 | 2,684,413 | ||||||
Cash at end of the period | $ | 177,145 | $ | 172,636 | ||||
Supplemental disclosures: | ||||||||
Cash paid for interest | $ | - | $ | 31,524 | ||||
Cash paid for income taxes | $ | - | $ | - | ||||
Supplemental disclosures for noncash investing and financing activities: | ||||||||
Issuance of common stock to convert notes payable and accrued interest | $ | 2,735,300 | $ | 1,493,511 | ||||
Issuance of Series A and Series B preferred stock in exchange for outstanding convertible notes payable and accrued interest | $ | 3,311,320 | $ | - | ||||
Accumulated dividend on convertible preferred stock | $ | 375,079 | $ | - | ||||
Issuance common stock for dividend payment on preferred stock | $ | 228,851 | $ | - | ||||
Issuance common stock to settle outstanding invoice | $ | 750,000 | $ | - | ||||
Cashless warrants exercise | $ | 31 | $ | - |
The accompanying notes are an integral part of these consolidated financial statements.
F-6
Q BIOMED INC.
Notes to Consolidated Financial Statements
Note 1 – Organization of the Company and Description of the Business
Q BioMed Inc. (“Q BioMed”), and its wholly owned subsidiaries Q BioMed Cayman SEZC and QBMG Q BioMed Germany UG (collectively, “the Company”), is a biomedical acceleration and development company focused on licensing, acquiring and providing strategic resources to life sciences and healthcare companies. Q BioMed intends to mitigate risk by acquiring multiple assets over time and across a broad spectrum of healthcare related products, companies and sectors. The Company intends to develop these assets to provide returns via organic growth, revenue production, out-licensing, sale or the spinoff of new public companies.
The accompanying consolidated financial statements include the accounts of the Company’s wholly-owned subsidiaries. All intercompany balances and transactions have been eliminated in consolidation.
Note 2 – Basis of Presentation and Going Concern
The accompanying consolidated financial statements are presented in U.S. dollars and have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and pursuant to the accounting and disclosure rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”).
The Company currently operates in one business segment focusing on licensing, acquiring and providing strategic resources to life sciences and healthcare companies. The Company is not organized by market and is managed and operated as one business. A single management team reports to the chief operating decision maker, the Chief Executive Officer, who comprehensively manages the entire business. The Company does not currently operate any separate lines of business.
Going Concern
The accompanying consolidated financial statements are prepared assuming the Company will continue as a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business.
The Company has and is expected to incur net losses and cash outflows from operations in pursuit of extracting value from its acquired intellectual property. These matters, amongst others, raise doubt about the Company’s ability to continue as a going concern.
Management anticipates that the Company will have to raise additional funds and/or generate revenue from drug sales within twelve months to continue operations. Additional funding will be needed to implement the Company’s business plan that includes various expenses such as fulfilling our obligations under licensing agreements, legal, operational set-up, general and administrative, marketing, employee salaries and other related start-up expenses. Obtaining additional funding will be subject to a number of factors, including general market conditions, investor acceptance of our business plan and initial results from our business operations. These factors may impact the timing, amount, terms or conditions of additional financing available to us. If the Company is unable to raise sufficient funds, management will be forced to scale back the Company’s operations or cease its operations.
Management has determined that there is substantial doubt about the Company’s ability to continue as a going concern within one year after the consolidated financial statements are issued. The accompanying consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts, or amounts and classification of liabilities that might result from this uncertainty.
Note 3 – Summary of Significant Accounting Policies
Use of estimates
The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results may differ from those estimates, and such differences may be material to the consolidated financial statements. The more significant estimates and assumptions by management include among others: the valuation allowance of deferred tax assets resulting from net operating losses, the valuation of warrants on the Company’s stock and the valuation of embedded derivatives within the Company’s convertible notes payable.
F-7
Q BIOMED INC.
Notes to Consolidated Financial Statements
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentration of credit risk consist of cash accounts in a financial institution which, at times are insured by the Federal Deposit Insurance Corporation ("FDIC") up to $250,000. At November 30, 2020, the Company had a cash balance that is insured by the FDIC limit. The Company had not experienced losses on these accounts.
Fair Value of Financial Instruments
Fair value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction between market participants at the measurement date. U.S. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
● | Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets; |
● | Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and |
● | Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. |
Fair value measurements discussed herein are based upon certain market assumptions and pertinent information available to management as of and during the years ended November 30, 2020 and 2019. The respective carrying value of cash and accounts payable approximated their fair values as they are short term in nature.
Intangible Assets
Intangible assets subject to amortization include acquired intellectual property for a marketable product acquired in November 2018. The intellectual property is being amortized over the estimated life remaining at the time of acquisition, which is 10 years.
Intangible assets are monitored for potential impairment whenever events or circumstances indicate that the carrying amount may not be recoverable and are also reviewed annually to determine whether any impairment is necessary. Management has assessed the economic life of the Company’s Metastron asset to be at least equal to its remaining use life of eight years. As such, management modelled the recoverability test using seven years of estimated future cash flows. Based on this projection, the $400,000 net carrying value of the Company’s Metastron asset is fully recoverable and therefore there was no impairment loss as of November 30, 2020.
Debt Issuance Costs
Direct costs incurred to issue non-revolving debt instruments are recognized as a reduction to the related debt balance in the accompanying Consolidated Balance Sheets and amortized to interest expense over the contractual term of the related debt using the effective interest method.
Embedded Conversion Features
The Company evaluates embedded conversion features within convertible debt to determine whether the embedded conversion feature(s) should be bifurcated from the host instrument and accounted for as a derivative at fair value with changes in fair value recorded in the Statement of Operations. If the conversion feature does not require recognition of a bifurcated derivative, the convertible debt instrument is evaluated for consideration of any beneficial conversion feature (“BCF”) requiring separate recognition. When the Company records a BCF, the intrinsic value of the BCF is recorded as a debt discount against the face amount of the respective debt instrument (offset to additional paid-in capital) and amortized to interest expense over the life of the debt.
Derivative Financial Instruments
The Company does not use derivative instruments to hedge exposures to cash flow, market, or foreign currency risks. The Company evaluates all of its financial instruments, including issued stock purchase warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the Statement of Operations. Depending on the features of the derivative financial instrument, the Company uses either the Black-Scholes option-pricing model or a binomial model to value the derivative instruments at inception and subsequent valuation dates. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is re-assessed at the end of each reporting period.
F-8
Q BIOMED INC.
Notes to Consolidated Financial Statements
Revenue Recognition
The core principle of Topic 606 (FASB ASC 606) is that an entity should recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The revenue recognition guidance contained in Topic 606, to follow the five-step revenue recognition model along with other guidance impacted by this standard: (1) identify the contract with the customer; (2) identify the performance obligations in the contract; (3) determine the transportation price; (4) allocate the transportation price; (5) recognize revenue when or as the entity satisfies a performance obligation. Previous practices were broadly consistent with this approach, and the company determined the amount of revenue based on the amount customer paid or promised to pay.
The Company satisfies its performance obligation to deliver products when the customer has received the products, which is when title to the goods has transferred and the customer has control of the products. Payments from customers are generally received within 90 days of when the product is delivered.
Because the Company’s agreements have an expected duration of one year or less, the Company has elected the practical expedient in ASC 606-10-50-14(a) to not disclose information about its remaining performance obligations.
Stock Based Compensation
Effective December 1, 2018, the Company adopted ASU 2018-07, by which the accounting for share-based payments to non-employees and employees is substantially aligned. Non-employee share-based payment awards are measured at grant-date fair value of the equity instruments that the Company is obligated to issue when the good has been delivered or the service has been rendered and any other conditions necessary to earn the right to benefit from the instruments have been satisfied. There was no cumulative effect of the adoption of this standard.
Share-based compensation cost is recorded for all option grants and awards of non-vested stock based on the grant date fair value of the award, and is recognized over the service period required for the award.
Stock-based compensation expense is recognized in the consolidated financial statements based on the fair value of the awards granted. Stock-based compensation cost is measured at the grant date based on the fair value of the award and is recognized as expense over the requisite service period, which generally represents the vesting period. The Company calculates the fair value of stock options using the Black-Scholes option-pricing model at grant date.
General and administrative expenses
The significant components of general and administrative expenses consist of stock-based compensation, investor relations fees, consulting and professional fees.
Research and development
The Company expenses the cost of research and development as incurred. Research and development expenses include costs incurred in funding research and development activities, license fees, and other external costs. Nonrefundable advance payments for goods and services that will be used in future research and development activities are expensed when the activity is performed or when the goods have been received, rather than when payment is made.
Income Taxes
Deferred tax assets and liabilities are computed based upon the difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled. Deferred income tax expenses or benefits are based on the changes in the asset or liability each period. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future changes in such valuation allowance are included in the provision for deferred income taxes in the period of change.
F-9
Q BIOMED INC.
Notes to Consolidated Financial Statements
Deferred income taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes in different periods. Deferred taxes are classified as current or non-current, depending on the classification of assets and liabilities to which they relate. Deferred taxes arising from temporary differences that are not related to an asset or liability are classified as current or non-current depending on the periods in which the temporary differences are expected to reverse.
The Company applies a more-likely-than-not recognition threshold for all tax uncertainties, which only allows the recognition of those tax benefits that have a greater than fifty percent likelihood of being sustained upon examination by the taxing authorities. As of November 30, 2020, the Company reviewed its tax positions and determined there were no outstanding, or retroactive tax positions with less than a 50% likelihood of being sustained upon examination by the taxing authorities, therefore this standard has not had a material effect on the Company.
The Company’s policy for recording interest and penalties associated with audits is to record such expense as a component of income tax expense. There were no amounts accrued for penalties or interest during the years ended November 30, 2020. Management is currently unaware of any issues under review that could result in significant payments, accruals or material deviations from its position.
Recent accounting standards
In December 2019, the FASB issued ASU No. 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes (“ASU 2019-12”), which is intended to simplify various aspects related to accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application. This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. The Company is currently evaluating the impact of this standard on its consolidated financial statements and related disclosures.
In August 2020, the FASB issued ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity, which simplifies accounting for convertible instruments by removing major separation models required under current GAAP. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception and it also simplifies the diluted earnings per share calculation in certain areas. This ASU is effective for annual reporting periods beginning after December 15, 2021, including interim periods within those fiscal years. Early adoption is permitted, but no earlier than fiscal years beginning after December 15, 2020. This update permits the use of either the modified retrospective or fully retrospective method of transition. The Company is currently evaluating the impact this ASU will have on the its consolidated financial statements and related disclosures.
Recent adopted standards
On February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842). Under the new guidance, lessees will be required to recognize all leases (with the exception of short-term leases) on the balance sheet as a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis and a right-of-use asset, which is an asset that represents the lessee¹s right to use, or control the use of, a specified asset for the lease term. The Company adopted ASC 842 on December 1, 2019, using the optional transition method to apply the new guidance as of December 1, 2019, rather than as of the earliest period presented, and elected the package of practical expedients described above. The adoption of this standard on December 1, 2019 did not impact the Company’s consolidated financial statements as the Company is not subject to any lease agreements on December 1, 2019.
In July 2017, the FASB issued ASU 2017-11, Earnings Per Share (Topic 260); Distinguishing Liabilities from Equity (Topic 480); Derivatives and Hedging (Topic 815): (Part I) Accounting for Certain Financial Instruments with Down Round Features, (Part II) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception. The ASU allows companies to exclude a down round feature when determining whether a financial instrument (or embedded conversion feature) is considered indexed to the entity’s own stock. As a result, financial instruments (or embedded conversion features) with down round features may no longer be required to be accounted classified as liabilities. A company will recognize the value of a down round feature only when it is triggered and the strike price has been adjusted downward. For equity-classified freestanding financial instruments, such as warrants, an entity will treat the value of the effect of the down round, when triggered, as a dividend and a reduction of income available to common shareholders in computing basic earnings per share. For convertible instruments with embedded conversion features containing down round provisions, entities will recognize the value of the down round as a beneficial conversion discount to be amortized to earnings. Early adoption is permitted, and the guidance is to be applied using a full or modified retrospective approach. The adoption of this standard on December 1, 2019, did not impact the Company’s consolidated financial statements.
F-10
Q BIOMED INC.
Notes to Consolidated Financial Statements
Note 4 – Loss per share
Basic net loss per share was calculated by dividing net loss by the weighted-average shares of common stock outstanding during the period. Diluted net loss per share was calculated by dividing net loss by the weighted-average shares of common stock outstanding during the period using the treasury stock method or the two-class method, whichever is more dilutive. The table below summarizes potentially dilutive securities that were not considered in the computation of diluted net loss per share because they would be anti-dilutive (amounts are rounded to nearest thousand).
Potentially dilutive securities | November 30, 2020 | November 30, 2019 | ||||||
Series A convertible preferred stock | 2,280,000 | - | ||||||
Series B convertible preferred stock | 5,031,000 | - | ||||||
Common stock purchase warrants | 10,023,000 | 7,180,000 | ||||||
Stock Options | 3,850,000 | 1,200,000 | ||||||
Convertible Notes | 56,000 | 5,732,000 | ||||||
Potentially dilutive securities | 21,240,000 | 14,112,000 |
Note 5 – Intangible Asset Acquisition
On November 23, 2018, the Company entered into an Asset Sale Agreement (“ASA”) with GE Healthcare Limited (“GE”) whereby the Company acquired GE’s radiopharmaceutical drug, Metastron® and all related intellectual property including, but not limited to sales and distribution data, market authorizations and trademarks for Metastron® in various countries in exchange for an upfront payment of $0.5 million, a one-time milestone payment based on future sales, and royalty payments based on future sales. The Company did not acquire any workforce, manufacturing, inventory, sales agreements, or distribution agreements associated with Metastron®. The first commercial sale of Metastron™ by the Company will occur only after the successful transfer or assignment of all intellectual property, material sales and distribution data, technical transfer and the establishment of new manufacturing sites by the Company and under the appropriate regulatory filings required by the jurisdictions in which Metastron™ is sold.
The acquired assets are concentrated in a single asset and the set is not considered a business. As such, the transaction is recognized as the acquisition of a finite-lived intangible asset. The one-time milestone payment based on future sales, and royalty payments based on future sales will be recognized when the payments are probable and estimable, which is expected to be when the related sales targets are achieved and the payments payable to GE. The acquired asset is being amortized on a straight-line basis over its estimated 10 year life. Amortization expense for the years ended November 30, 2020 and 2019 was $50,000. The estimated remaining amortization expense for each of the five succeeding fiscal year:
Year ended November 30, | |||||
2021 | $ | 50,000 | |||
2022 | 50,000 | ||||
2023 | 50,000 | ||||
2024 | 50,000 | ||||
2025 | 50,000 | ||||
Thereafter | 150,000 | ||||
$ | 400,000 |
F-11
Q BIOMED INC.
Notes to Consolidated Financial Statements
Note 6 – Convertible Notes
The table below summarizes outstanding convertible notes as of November 30, 2020 and 2019 (amounts are rounded to nearest thousand):
November 30, 2020 | November 30, 2019 | |||||||
Convertible Notes Payable, current: | ||||||||
Principal value of 2018 Debenture | $ | - | $ | 2,730,000 | ||||
Fair value of bifurcated contingent put option | - | 74,000 | ||||||
Debt discount | - | (61,000 | ) | |||||
Carrying value of 2018 Debenture | - | 2,743,000 | ||||||
Principal value of 2019 August Debenture | 100,000 | 550,000 | ||||||
Debt discount | (8,000 | ) | (50,000 | ) | ||||
Carrying value of 2019 August Debenture | 92,000 | 500,000 | ||||||
Total carrying value of convertible notes payable, current | $ | 92,000 | $ | 3,243,000 | ||||
Convertible Notes Payable, long-term: | ||||||||
Principal value of 2019 October Debenture | $ | - | $ | 500,000 | ||||
Fair value of bifurcated contingent put option | - | 29,000 | ||||||
Debt discount | - | (82,000 | ) | |||||
Carrying value of 2019 October Debenture | - | 447,000 | ||||||
Total carrying value of convertible notes, long-term | $ | - | $ | 447,000 |
On August 28, 2019, the Company entered into a securities purchase agreement with an accredited investor pursuant to which the Company sold a convertible debenture (the “August 2019 Debenture”) with a maturity date of twelve months after the issuance thereof for $0.5 million. The August 2019 Debenture is in the aggregate principal amount of $0.55 million which amount includes an original issue discount of $40,000, and payment of the lenders legal fees of $10,000. The August 2019 Debenture carries an interest rate of 10% per annum.
During the year ended November 30, 2020, the Company raised approximately $2.0 million from the issuance of various debentures (the “Debentures”). The Debentures have a maturity date of June 6, 2021. The Debentures bear interest at the rate of 5.5% per annum, and on issuance, the Company paid to the holder a commitment fee equal to 2.5% of the amount of the Debentures.
Upon issuance of the Debentures, the Company recognized a debt discount of approximately $0.3 million, resulting from the recognition of issuance costs of $35,000 and a bifurcated embedded derivative of $0.3 million. The monthly payment provision within the Debentures is a contingent put option that is required to be separately measured at fair value, with subsequent changes in fair value recognized in the Consolidated Statement of Operations. The fair value estimate is a Level 3 measurement. The Company estimated the fair value of the monthly payment provision by estimating the probability of the occurrence of a Triggering Date and applying the probability to the discounted maximum redemption premium for any given payment with the following key inputs:
January 15, 2020 | December 6, 2019 | |||||||
Strike price | $ | 3.00 | $ | 3.00 | ||||
Terms (years) | 1.4 | 1.5 | ||||||
Volatility | 97 | % | 98 | % | ||||
Risk-free rate | 1.7 | % | 1.6 | % | ||||
Dividend yield | 0 | % | 0 | % |
The following table summarizes key inputs for embedded convers features on the date of conversions:
Conversion Date | ||||
Strike price | $1.00 - $3.00 | |||
Terms (years) | 0.8 | |||
Volatility | 126 | % | ||
Risk-free rate | 0.2 | % | ||
Dividend yield | 0 | % |
F-12
Q BIOMED INC.
Notes to Consolidated Financial Statements
As of November 30, 2020, there are no notes outstanding with embedded conversion features.
Debt Conversion
The following table summarizes debt conversion during the year ended November 30, 2020 (amounts are rounded to nearest thousand):
Principal value of 2018 Debenture | $ | 2,730,000 | ||
Remaining debt discount | (28,000 | ) | ||
Accrued interest | 223,000 | |||
Fair value of bifurcated contingent put option | 126,000 | |||
Sub-total | 3,051,000 | |||
Principal value of August 2019 Debenture | 1,950,000 | |||
Remaining debt discount | (220,000 | ) | ||
Accrued interest | 58,000 | |||
Fair value of bifurcated contingent put option | 157,000 | |||
Sub-total | 1,945,000 | |||
Principal value of 2020 Debenture | 1,000,000 | |||
Remaining debt discount | (140,000 | ) | ||
Accrued interest | 22,000 | |||
Fair value of bifurcated contingent put option | 137,000 | |||
Sub-total | 1,019,000 | |||
Total debt conversion amount | 6,015,000 | |||
Fair value of Series A convertible preferred stock issued (127,998 shares) | 1,280,000 | |||
Fair value of Series B convertible preferred stock issued (2,031,340 shares) | 2,031,000 | |||
Fair value of common stock issued (2,811,198 shares) | 2,735,000 | |||
Loss on debt extinguishment during the nine months ended November 30, 2020 | $ | (31,000 | ) |
The following table summarizes debt conversion during the year ended November 30, 2019 (amounts are rounded to nearest thousand):
Principal value of 2018 Debentures | $ | 1,270,000 | ||
Accrued interest | 136,000 | |||
Fair value of bifurcated contingent put option | 113,000 | |||
Debt discount | (26,000 | ) | ||
Sub-total | $ | 1,493,000 | ||
Fair value of common stock issued (2,320,099 shares) | $ | 2,220,000 | ||
Loss on conversion of debt | $ | 596,000 | ||
Interest expense recognized from conversion of debt | $ | 131,000 |
Debt Extinguishment
On September 23, 2019, the Company amended the conversion price of the 2018 Debentures (the “Amendment”). The conversion price of the 2018 Debentures was reduced to the lower of (i) $1.00, (ii) 93% of the average of the four lowest daily VWAPs during the 10 consecutive trading days immediately preceding the conversion date, provided that as long as the Company is not in default under the Debentures, the conversion price may never be less than $0.50. Additionally, the maturity date of the 2018 Debentures was extended to September 21, 2020.
F-13
Q BIOMED INC.
Notes to Consolidated Financial Statements
The Amendment was treated as an extinguishment for accounting purposes. The following table summarizes the Amendment on September 23, 2019, which resulted in a gain from debt extinguishment of approximately $5,000. The gain is presented net in the Consolidated Statements of Operations with loss on the conversion of debt (amounts are rounded to nearest thousand).
Principal value of 2018 Debentures | $ | 3,565,000 | ||
Fair value of bifurcated contingent put option | 697,000 | |||
Debt discount | (418,000 | ) | ||
Carrying value of 2018 Debentures on September 23, 2019 | 3,844,000 | |||
Principal value of modified 2018 Debentures | 3,565,000 | |||
Fair value of bifurcated contingent put option | 369,000 | |||
Debt discount | (95,0000 | ) | ||
Fair value of amended 2018 Debentures on September 23, 2019 | 3,839,000 | |||
Gain from debt extinguishment | $ | 5,000 |
Debt Modification
On August 25, 2020, the Company entered into an extension agreement (the “Agreement”) with the holder of August 2019 Debenture (the “Holder”) to extend the maturity date from August 29, 2020 to September 30, 2021. As a consideration, the Company issued the Holder $10,000 worth of common stock on September 30, 2020 based on the closing price on August 25, 2020. The Agreement was recognized as a debt modification. The Company recognized an additional $10,000 debt discount on the amendment date, which will be amortized to interest expense over the remaining term of the debt.
Interest expense
Interest expense, included in the accompanying Consolidated Statements of Operations, is comprised of the following for each period presented (amounts are rounded to nearest thousand):
For the Years ended | ||||||||
November 30, 2020 | November 30, 2019 | |||||||
Interest expense based on the coupon interest rate of the outstanding debt | $ | 158,000 | $ | 328,000 | ||||
Accretion of debt discount | 139,000 | 1,001,000 | ||||||
Costs incurred to defer monthly contingent payments of convertible notes | - | 131,000 | ||||||
Total interest expense | $ | 297,000 | $ | 1,460,000 |
Note 7 – Commitments and Contingencies
Legal
Periodically, the Company reviews the status of significant matters, if any exist, and assesses its potential financial exposure. If the potential loss from any claim or legal claim is considered probable and the amount can be estimated, the Company accrues a liability for the estimated loss. Legal proceedings are subject to uncertainties, and the outcomes are difficult to predict. Because of such uncertainties, accruals are based on the best information available at the time. As additional information becomes available, the Company reassesses the potential liability related to pending claims and litigation.
BNI matter
On December 28, 2018, the Company commenced litigation against BioNucleonics, Inc. (“BNI”) and parties related to BNI in the Supreme Court of New York, New York County (removed to federal court in February 2019). The litigation has been settled, and in the settlement agreement the Company agreed, among other matters, to an on-going royalty payment of 3% on all gross profits derived by the Company from the sale of Strontium-Chloride 89 and MetastronTM.
F-14
Q BIOMED INC.
Notes to Consolidated Financial Statements
Advisory Agreements
The Company entered into customary consulting arrangements with various counterparties to provide consulting services, business development and investor relations services, pursuant to which the Company agreed to issue shares of common stock as services are received.
Lease Agreement
In December 2016, one of our subsidiaries entered into a lease agreement for its office space located in Cayman Islands for $30,000 per annum. The initial term of the agreement ended in December 2019, and the Company has renewed its office lease agreement for another three years with the same terms. This agreement does not identify a specific asset and does not convey the use of substantially all of the shared office capacity. As such, this agreement does not contain a lease under ASC 842. The Company recognizes monthly license payments as incurred over the term of the arrangement.
Rent expense is classified within general and administrative expenses on a straight-line basis and included in the accompanying Consolidated Statements of Operations as follows:
For the year ended November 30, | ||||||||
2020 | 2019 | |||||||
Rent expense | $ | 30,000 | $ | 30,000 |
License Agreements
Mannin
On October 29, 2015, the Company entered into a Patent and Technology License and Purchase Option Agreement (“Exclusive License”) with a vendor whereby the Company was granted a worldwide, exclusive, license on, and option to, acquire certain intellectual property (“Mannin IP”) which initially focused on developing a first-in-class eye drop treatment for glaucoma within the four-year term of the Exclusive License.
On March 26, 2019, the Company entered into an amendment to the Patent and Technology License and Purchase Option Agreement that it initially entered into with Mannin Research Inc. on October 29, 2015 (the “Mannin Agreement”). Under such amendment, the term of the option granted under the Mannin Agreement was extended to October 29, 2021 in exchange for the Company issuing 100,000 shares to Mannin Research Inc. on April 9, 2019.
On September 1, 2020, the Company further amended the license agreement allowing Mannin to grant an exclusive license to Mannin GmbH (its wholly owned German subsidiary) in order fully take advantage of the German government grant to Mannin. The agreement also confirms our ongoing investment into the Tie2 platform to create, and therefore maintain economic value for us and our shareholders. The Company has agreed to contribute funds in Mannin GmbH. We shall pay Mannin $1.5 million in cash payable in three instalments, thereof $0.7 million of which has been paid, $0.4 million of which was due on December 31, 2020 and $0.4 million to be paid by June 30, 2021. In addition, we paid to Mannin $0.75 million in shares of our common stock valued as of June 15, 2020, in full satisfaction of R&D payables, contracted by Mannin in development of the Tie2 platform. We continue to have the right to 100% of the revenues derived from the Mannin Tie2 technology platform, until such time that Mannin and its subsidiaries have independently raised at least $2.0 million in funds, at which time the parties have agreed to a profit share structure reducing our future capital commitments to Mannin R&D.
During the years ended November 30, 2020 and 2019, the Company incurred approximately $1.0 million and $2.1 million, respectively, in research and development expenses to fund the costs of development of the eye drop treatment for glaucoma pursuant to the Exclusive License.
F-15
Q BIOMED INC.
Notes to Consolidated Financial Statements
Washington University
On March 9, 2019, the Company entered into an Exclusive License Agreement with Washington University for license of a diagnostic marker for determining the severity of glaucoma using the expression levels of Growth Differentiation Factor 15. The agreement calls for the Company to pay an initial fee of approximately $88,000, pay annual maintenance fees ranging from $15,000 to $75,000, make additional payments upon the following milestones:
• | The first commercial sale of a companion diagnostic product; |
• | Initiation of a clinical trial for a diagnostic product to support FDA PMA or 510(k) regulatory approval or the foreign equivalent; |
• | PMA or 510(k) regulatory approval by the FDA or the foreign equivalent; and |
• | The first commercial sale of a diagnostic product. |
In additional to the above payments, royalty payments based upon sales of a companion diagnostic product or diagnostic product are required.
Note 8 - Related Party Transactions
The Company entered into consulting agreements with certain management personnel and stockholders for consulting and legal services. Consulting and legal expenses resulting from such agreements were included within general and administrative expenses in the accompanying Consolidated Statements of Operations as follows (amounts are rounded to nearest thousand):
For the Years ended | ||||||||
November 30, 2020 | November 30, 2019 | |||||||
Consulting and legal expenses | $ | 420,000 | $ | 532,000 |
During the year ended November 30, 2020, we issued 225,000 warrants at fair value of $0.4 million to Mr. Rosenstadt, our Chief Legal Officer and director, for his services performed in connection with preferred stock offering and S-1 registration filling.
On November 30, 2020, the Company modified an aggregate of 525,000 warrants that were originally granted to certain officers. The term of the warrants was extended for 3 years from the original expiration date. The Company immediately recognized approximately $0.4 million of incremental stock-based compensation for the modifications on November 30, 2020.
Note 9 - Stockholders’ Equity (Deficit)
As of November 30, 2020, and 2019, the Company is authorized to issue up to 250,000,000 shares of its $0.001 par value common stock and up to 100,000,000 shares of its $0.001 par value preferred stock.
2020 Activities
Issuance of shares for settlement of outstanding payables
On September 15, 2020, the Company issued 416,667 shares of common stock to Mannin to settle outstanding payables of $0.75 million, which was net of $61,000 receivables. The fair value of the shares of common stock was approximately $0.55 million on September 15, 2020. The Company recognized approximately $0.2 million gain from the settlement.
Issuance of shares for services
During the year ended November 30, 2020, the Company issued an aggregate of 0.4 million shares of the Company common stock to various vendors for advisory services, valued at approximately $0.6 million based on the estimated fair market value of the stock on the date of grant and was recognized within general and administrative expenses in the accompanying Consolidated Statements of Operations.
F-16
Q BIOMED INC.
Notes to Consolidated Financial Statements
Preferred Shares - Amendments to Articles of Incorporation or Bylaws
On April 3, 2020, the Company’s Board of Directors authorized the creation of up to 500,000 shares of Series A Convertible Preferred Stock (the “Series A Preferred Shares”) and up to 1,000,000 shares of Series B Convertible Preferred Stock (the “Series B Preferred Shares”). On April 6, 2020, the Company filed a Certificate of Designations with the Secretary of Nevada creating such Series A and Series B Preferred Shares (collectively, the “Preferred Shares”).
The original issue price and the liquidation value per share, as of November 30, 2020, of each class of preferred stock is as follows:
Original Issue Price | Liquidation Value | |||||||
Per Share | Per Share | |||||||
Series A Preferred Share | $ | 10.00 | $ | 10.20 | ||||
Series B Preferred Share | $ | 10.00 | $ | 10.20 |
The following is a summary of the rights of the holders of the Preferred Shares:
Voting. Except to the extent required by law, the holders of the Preferred Shares do not have the right to vote on the matters that the holders of the common stock have the right to vote upon. The holders of the Preferred Shares may vote upon matters affecting the Preferred Shares, provided that if the vote concerns all Preferred Shares, the holders of the Series A Preferred Shares shall vote together with the holders of the Series B Preferred Shares.
Liquidation. The holders of the Preferred Shares have a liquidation preference over the holders of the common stock. Such preference consists of the right to receive upon the Company’s voluntary or involuntary liquidation, dissolution or winding up the liquidation value of each Series A and Series B Preferred Share prior to the payment of any amounts to the holders of the common stock. The liquidation value of each Series A and Series B Preferred Share shall be equal to $10 plus any accrued but unpaid dividends thereon.
Dividends. Every three months, the Company is required to pay each holder of Preferred Shares a dividend equal to 2% of the liquidation value of such shares (which is equal to 8% on annual basis). Such dividends shall be paid in shares of the Company’s common stock in an amount equal to the dollar amount of such payment divided by the VWAP of the Company’s common stock on the date that such dividend payment is due, provided that the Company may not issue such shares of common stock if such share issuance would cause the holder to beneficially own more than 9.99% of the Company’s common stock.
Conversion of Series A Preferred Shares. Each Series A Preferred Share may be converted into shares of the Company’s common stock in an amount that is equal to the liquidation value divided by $1.00.
Conversion of Series B Preferred Shares. Each Series B Preferred Share may be converted into shares of the Company’s common stock in an amount that is equal to the liquidation value divided by the applicable conversion rate. The conversion rate shall be the lower of: (a) $2.70 or (b) 93% of the average of the four lowest daily VWAPs during the 10 consecutive trading days immediately preceding the conversion date, provided that the conversion price may not be less than $1.00; further provided that if the VWAP of the Company’s common stock for any 40 consecutive trading days is less than $1.00 for 30 of those days, then such floor conversion price shall be reduced from $1.00 to $0.35.
The Company may not issue shares of common stock upon pursuant to the conversions discussed above if such conversion would cause a holder to beneficially own more than 9.99% of our then outstanding common stock.
Financing Agreements
On April 6, 2020, the Company entered into a securities purchase agreement (the “April SPA”) with an accredited investor. Pursuant to the April SPA, the Company issued the following securities:
• | 127,998 shares of Series A Convertible Preferred Stock (the “Series A”) in exchange for convertible debentures with principal and interest of approximately $1.3 million; | |
• | 100,000 Series A Preferred Shares for cash of $1.0 million, | |
• | 203,134 shares of Series B Convertible Preferred Stock (‘the “Series B”) in exchange for convertible debentures with principal and interest of approximately $2.0 million; | |
• | 300,000 Series B Preferred Shares for cash of $3.0 million |
F-17
Q BIOMED INC.
Notes to Consolidated Financial Statements
The fair value of the Company’s common stock on the issuance date is higher than the effective conversion price of both the Series A Preferred Shares and the Series B Preferred Shares (collectively, the “Preferred Shares”), therefore the Company recorded a beneficial conversion feature (“BCF”) of approximately $0.5 million on the Preferred Shares. The discount to the aggregate stated value of the Preferred Shares, resulting from recognition of the BCF was immediately accreted as a reduction of additional paid-in capital and an increase in the carrying value of the Preferred Shares. The accretion is presented in the Consolidated Statement of Operations as a deemed dividend, increasing net loss to arrive at net loss attributable to common stockholders.
On October 22, 2020, the Company entered into a securities purchase agreement (the “October SPA”) with accredited investors. Pursuant to the October SPA, the Company issued 358,835 units, with each unit consisting of one share of common stock and one five-year warrant to purchase one share of common stock at an exercise price of $1.50, for gross proceeds of $0.3 million.
Dividends Payable
On September 25, 2020, the Company issued 117,404 shares of common stock for payment of $0.2 million dividends payable on the Preferred Shares.
The Company had accumulated dividends payable on the Preferred Shares of approximately $0.1 million as of November 30, 2020.
2019 Activities
Issuance of units in private placement offerings
In September 2019, the Company executed securities purchase agreements with various investors to purchase 335,887 units, each unit consisting of (i) one share of common stock and (ii) one and one half (1.5) warrants to purchase a share of common stock, at $0.86, which is 110% of the closing price of the Company’s common stock as listed on OTCQB on September 18, 2019, raising approximately $0.2 million in cash.
In October and November 2019, the Company entered into a series of securities purchase agreements for the sale of 1,185,715 units at a $0.35 per unit sales price. The Company raised approximately $0.4 million in cash. Each unit consisted of one share and one warrant to purchase a share of common stock at an exercise price of $0.50.
Issuance of shares and units for services
During the year ended November 30, 2019, the Company issued an aggregate of 1,428,870 shares of the Company common stock to various vendors for advisory services, valued at approximately $1.5 million based on the estimated fair market value of the stock on the date of grant and was recognized within general and administrative expenses in the accompanying Consolidated Statements of Operations.
During the year ended November 30, 2019, the Company issued 148,261 units (with each unit consisting of one share of common stock and 1.5 warrants to purchase a share of common stock) to the Company’s legal counsel in exchange for $0.1 million of services provided. The fair value of the units on the issuance date was approximately $0.2 million. The Company recorded $0.1 million as settlement cost, which is the value in excess of the services provided. The Company’s Chief Legal Officer and a Director is the Managing Partner at the law firm where these services were provided.
Issuance of shares for debt conversion
During the year ended November 30, 2019, the Company issued approximately 2.3 million shares of common stock to convert approximately $1.5 million outstanding debt, including approximately $0.1 million accrued interest (see Note 6).
F-18
Q BIOMED INC.
Notes to Consolidated Financial Statements
Note 10 – Warrants and Options
Summary of warrants
The following represents a summary of all outstanding warrants to purchase the Company’s common stock, including warrants issued to vendors for services and warrants issued as part of the units sold in the private placements, at November 30, 2020 and 2019 and the changes during the period then ended (warrants amount and intrinsic value are rounded to nearest thousand):
Weighted Average | |||||||||||||||||
Weighted Average | Remaining Contractual | ||||||||||||||||
Warrants | Exercise Price | Life (years) | Intrinsic Value | ||||||||||||||
Outstanding at December 1, 2018 | 4,984,000 | $ | 3.48 | 3.5 | $ | 250,000 | |||||||||||
Issued | 3,656,000 | 0.93 | 3.7 | - | |||||||||||||
Forfeited/expired | (1,460,000 | ) | 3.28 | - | - | ||||||||||||
Outstanding at November 30, 2019 | 7,180,000 | 2.22 | 3.2 | 2,463,000 | |||||||||||||
Issued | 4,123,000 | 1.97 | 4.0 | - | |||||||||||||
Cashless exercise | (67,000 | ) | 0.86 | - | - | ||||||||||||
Forfeited/expired | (1,213,000 | ) | 2.40 | - | - | ||||||||||||
Outstanding at November 30, 2020 | 10,023,000 | $ | 2.09 | 3.2 | $ | 870,000 | |||||||||||
Exercisable at November 30, 2020 | 10,023,000 | $ | 2.09 | 3.2 | $ | 870,000 |
Fair value of all outstanding warrants issued for services was calculated with the following key inputs:
For the year ended November 30, | ||||||||
2020 | 2019 | |||||||
Strike price | $ | 2.12 | $0.39 - $2.02 | |||||
Term (years) | 5.0 | 1.3 - 5.0 | ||||||
Volatility | 120 | % | 79% - 130% | |||||
Risk-free rate | 1.3 | % | 1.5% - 2.8% | |||||
Dividend yield | 0.0 | % | 0.0% |
Modification of Warrants
On February 12, 2020, the Company modified an aggregate of 245,625 warrants that were originally granted to certain investors and consultants. The exercise price of the warrants was reduced to $2.33 per share and the term of the warrants were extended for 2 years from the original expiration date. The Company received $20,000 cash from one of the investors as consideration for this modification.
On May 1, 2020, the Company modified an aggregate of 168,000 warrants that were originally granted to certain consultants. The exercise price of the warrants was reduced to $2.00 per share and the term of the warrants were extended for 2-3 years from the original expiration date.
On November 30, 2020, the Company modified an aggregate of 700,000 warrants that were originally granted to certain officers and consultants. The term of the warrants was extended for 3 years from the original expiration date.
F-19
Q BIOMED INC.
Notes to Consolidated Financial Statements
The Company immediately recognized approximately $0.7 million of incremental stock-based compensation for the modifications during the year ended November 30, 2020 based on the following weighted average assumptions:
After Modification | Before Modification | |||||||
Strike price | $ | 1.77 | $ | 2.51 | ||||
Term (years) | 3.5 | 0.8 | ||||||
Volatility | 123 | % | 77 | % | ||||
Risk-free rate | 0.5 | % | 0.4 | % | ||||
Dividend yield | 0.0 | % | 0.0 | % |
Options issued for services
The following represents a summary of all outstanding options to purchase the Company’s common stock at November 30, 2020 and 2019 and the changes during the period then ended (options amount and intrinsic value are rounded to nearest thousand):
Weighted Average | |||||||||||||||||
Weighted Average | Remaining Contractual | ||||||||||||||||
Options | Exercise Price | Life (years) | Intrinsic Value | ||||||||||||||
Outstanding at December 1, 2019 | 1,200,000 | 1.35 | 3.4 | 1,291,000 | |||||||||||||
Issued | 2,650,000 | 1.18 | 4.8 | - | |||||||||||||
Outstanding at November 30, 2020 | 3,850,000 | $ | 1.23 | 4.0 | $ | 119,000 | |||||||||||
Exercisable at November 30, 2020 | 1,520,000 | $ | 1.37 | 2.8 | $ | - |
Fair value of all outstanding options was calculated with the following key inputs:
For the year ended November 30, | ||||||||
2020 | 2019 | |||||||
Strike price | $ | 1.18 | $0.43 - $1.61 | |||||
Term (years) | 5.0 | 2.7 - 5.0 | ||||||
Volatility | 115 | % | 87% - 98% | |||||
Risk-free rate | 0.4 | % | 1.5% - 2.0% | |||||
Dividend yield | 0.0 | % | 0.0% |
Repricing of Existing Warrants and Options
On September 24, 2019, the Company modified an aggregate of 2,610,000 stock options and warrants that were originally granted to (i) Mr. Denis Corin, the Company’s Chief Executive Officer and Chairman, (ii) Mr. William Rosenstadt, the Company’s Chief Legal Officer and a Director, and (iii) two other consultants for services provided to the Company. The exercise price of such options and warrants were reduced to $1.25 per share.
The Company immediately recognized $0.1 million incremental stock-based compensation on October 1, 2019.
Stock-based Compensation
Stock-based compensation expense is classified within general and administrative expenses as a result of the shares, outstanding warrants and options issued to consultants and employees as follows (amounts are rounded to nearest thousand):
For the year ended November 30, | ||||||||
2020 | 2019 | |||||||
Stock-based compensation expense | $ | 6,574,000 | $ | 2,496,000 |
As of November 30, 2020, the estimated unrecognized stock-based compensation associated with these agreements is approximately $1.6 million and will be fully recognized within the next twelve months.
F-20
Q BIOMED INC.
Notes to Consolidated Financial Statements
Note 11 – Income Taxes
At November 30, 2020, the Company has a net operating loss (“NOL”) carryforward for Federal and state income tax purposes totaling approximately $29.8 million available to reduce future taxable income. Of this amount, approximately $10 million will begin to expire in 2034. Under the Tax Cuts and Jobs Act, all NOLs incurred after December 31, 2017 are carried forward indefinitely for federal tax purposes. The Coronavirus Aid, Relief, and Economic Security Act (“CARES Act”) signed in to law on March 27, 2020, provided that NOLs generated in a taxable year beginning in 2018, 2019, or 2020, may now be carried back five years and forward indefinitely. In addition, the limitation of NOL utilization up to 80% of taxable income limitation is temporarily removed, allowing NOLs to fully offset taxable income. Some of the state net operating losses follow the Federal Tax Cuts and Jobs Act and are carried over indefinitely, and others have various expiration dates.
The NOL carry forward is subject to review and possible adjustment by the Internal Revenue Service and state tax authorities. Under the Internal Revenue Code (“IRC”) Sections 382 and 383, annual use of the Company’s net operating loss carryforwards to offset taxable income may be limited based on cumulative changes in ownership. The Company has not completed an analysis to determine whether any such limitations have been triggered as of November 30, 2020. The amount of the annual limitation, if any, will be determined based on the value of the Company immediately prior to the ownership change. Subsequent ownership changes may further affect the limitation in future years.
The Company has evaluated the positive and negative evidence bearing upon the realizability of its deferred tax assets. Based on the Company’s history of operating losses since inception, the Company has concluded that it is more likely than not that the benefit of its deferred tax assets will not be realized. Accordingly, the Company has provided a full valuation allowance for deferred tax assets as of November 30, 202 and 2019. The valuation allowance increased by approximately $3.5 million and $3.0 million for the fiscal years ended November 30, 2020 and 2019.
The tax effects of the temporary differences and carry forwards that give rise to deferred tax assets consist of the following (amounts are rounded to nearest thousand):
As of November 30, | ||||||||
2020 | 2019 | |||||||
Deferred tax assets: | ||||||||
Net operating loss carryforward | $ | 9,768,000 | $ | 8,323,000 | ||||
Stocked based compensation | 6,142,000 | 4,418,000 | ||||||
License agreement | 296,000 | (137,000 | ) | |||||
Charitable contributions | 4,000 | - | ||||||
Other accrued tax expenses | 272,000 | 399,000 | ||||||
Total deferred income tax assets | 16,482,000 | 13,003,000 | ||||||
- | - | |||||||
Net deferred income tax assets | 16,482,000 | 13,003,000 | ||||||
Valuation allowance | (16,482,000 | ) | (13,003,000 | ) | ||||
Deferred tax asset, net of allowance | $ | - | $ | - |
F-21
Q BIOMED INC.
Notes to Consolidated Financial Statements
A reconciliation of the statutory income tax rates and the Company’s effective tax rate is as follows:
For the year ended November 30, | ||||||||
2020 | 2019 | |||||||
Expected federal income tax benefit | 21.0 | % | 21.0 | % | ||||
State taxes net of federal benefit | 11.3 | % | 13.6 | % | ||||
Deferred tax true-up | -0.5 | % | -0.4 | % | ||||
Gain/loss on conversion and extinguishment of debt | 0.0 | % | -2.0 | % | ||||
Loss on settlement | 0.0 | % | -0.3 | % | ||||
Change in fair value of embedded conversion option and related accretion of interest expense | 0.0 | % | -4.2 | % | ||||
Meals and entertainment | 0.0 | % | -0.1 | % | ||||
Non-U.S. operations | -0.7 | % | -1.4 | % | ||||
Deferred tax rate change | -5.2 | % | 3.0 | % | ||||
Change in valuation allowance | -25.8 | % | -29.2 | % | ||||
Income taxes provision (benefit) | - | - |
The Company’s major tax jurisdictions are the United States and New York. All of the Company’s tax years will remain open starting 2014 for examination by the Federal and state tax authorities from the date of utilization of the net operating loss. The Company does not have any tax audits pending.
Note 12 - Subsequent Events
On December 23, 2020, the Company issued a debenture for $0.5 million pursuant to a securities purchase agreement with an accredited investor. The debenture has a maturity date of the earlier of (a) June 23, 2021, or (b) the closing of the next financing transaction, or series or transactions, pursuant to which the Company raises net proceeds of at least $1.0 million, or as may be extended at the option of the Holder. The debenture bears interest at the rate of 5.5% per annum, and on issuance, the Company paid to the holder a commitment fee equal to 2% of the amount of the debenture.
On February 12, 2021, the Company issued a debenture for $0.5 million pursuant to a securities purchase agreement with an accredited investor dated February 12, 2021. The debenture has a maturity date of February 12, 2022, provided that in case of an event of default, the debenture may become at the holder’s election immediately due and payable. The debenture bears interest at the rate of 5.5% per annum, and on issuance, we paid to the holder a commitment fee equal to 2% of the amount of the debenture.
On December 18, 2020, the Company issued approximate 135,000 shares of common stock as dividend payment on Series A and Series B preferred stock.
Between January and February 2021, the Company issued approximate 1,245,000 shares of common stock to convert approximate 103,000 shares of Series B preferred stock.
On February 8, 2021, the Company issued approximate 168,000 shares of common stock to convert $0.1 million outstanding debt and interest.
Between December 2020 and February 2021, the Company issued an aggregate amount of approximate 495,000 shares of common stock for services rendered.
F-22