QNB CORP - Annual Report: 2008 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington,
D.C. 20549
Form
10-K
[ X ]
|
ANNUAL REPORT PURSUANT TO SECTION
13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the fiscal year
ended December
31, 2008
|
[ ]
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the
transition period from ________________ to
________________.
|
Commission file number 0-17706
(Exact name of registrant as specified
in its charter)
Pennsylvania
|
23-2318082
|
State or other jurisdiction
of
incorporation or
organization
|
(I.R.S. Employer Identification
No.)
|
15 North Third
Street, Quakertown, PA
|
18951-9005
|
(Address of principal executive
offices)
|
(Zip
Code)
|
Registrant’s telephone number,
including area code: (215)
538-5600
|
|
Securities registered pursuant to
Section 12(b) of the Act: None
|
Name of each exchange on which
registered
|
N/A
|
|
Securities registered pursuant to
Section 12(g) of the Act:
|
|
Title of class
Common Stock,
$.625 par value
|
Indicate by check mark if the registrant
is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
YES __ NO ü
Indicate by check mark if the registrant
is not required to file reports pursuant to Section 13 or Section 15(d) of the
Act. YES __ NO ü
Indicate by check mark whether the
registrant (1) has filed all reports required to be filed by Section
13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90
days.
YES ü
NO __
Indicate by check mark if disclosure of
delinquent filers pursuant to Item 405 of Regulation S-K is not contained
herein, and will not be contained, to the best of registrant’s knowledge, in
definitive proxy or information statements incorporated by reference in Part III
of this Form 10-K or any amendment to this Form 10-K [ ü ]
Indicate by check mark whether the
registrant is a large accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See definitions of “large accelerated
filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the
Exchange Act.
Large accelerated filer __ Accelerated filer
__ Non-accelerated
filer __ Smaller reporting
company ü
Indicate by check mark whether the
Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
YES __ NO ü
As of February 28, 2009, 3,110,497
shares of common stock of the registrant were outstanding. As of June
30, 2008, the aggregate market value of the common stock of the registrant held
by nonaffiliates was approximately $49,178,000 based upon the average bid and
asked prices of the common stock as reported on the OTC BB.
DOCUMENTS
INCORPORATED BY REFERENCE
Portions of registrant’s Proxy Statement
for the annual meeting of its shareholders to be held May 19, 2009
are incorporated by reference in Part III of this report.
FORM 10-K
INDEX
PART I | PAGE | |
Item 1
|
Business
|
3
|
Item 1A
|
Risk
Factors
|
10
|
Item 1B
|
Unresolved Staff
Comments
|
14
|
Item 2
|
Properties
|
14
|
Item 3
|
Legal
Proceedings
|
14
|
Item 4
|
Submission of Matters to a Vote of
Security Holders
|
14
|
PART II
|
||
Item 5
|
Market for Registrant’s Common
Equity, Related Stockholder Matters and Issuer Purchases of Equity
Securities
|
14
|
Item 6
|
Selected Financial Data and Other
Data
|
17
|
Item 7
|
Management’s Discussion and
Analysis of Financial Condition
|
|
and
Results of Operations
|
17
|
|
Item 7A
|
Quantitative and Qualitative
Disclosures about Market Risk
|
44
|
Item 8
|
Financial Statements and
Supplementary Data
|
47
|
Item 9
|
Changes in and Disagreements with
Accountants on Accounting and Financial Disclosure
|
75
|
Item 9A(T)
|
Controls and
Procedures
|
75
|
Item 9B
|
Other
Information
|
75
|
PART III
|
||
Item 10
|
Directors, Executive Officers and
Corporate Governance
|
76
|
Item 11
|
Executive
Compensation
|
76
|
Item 12
|
Security Ownership of Certain
Beneficial Owners and Management and Related Stockholder
Matters
|
76
|
Item 13
|
Certain Relationships and Related
Transactions, and Director Independence
|
76
|
Item 14
|
Principal Accounting Fees and
Services
|
76
|
PART
IV
|
||
Item 15
|
Exhibits and Financial Statement
Schedules
|
77
|
2
PART
I
FORWARD-LOOKING
STATEMENTS
In addition to historical information,
this document contains forward-looking statements. Forward-looking statements
are typically identified by words or phrases such as “believe,” “expect,”
“anticipate,” “intend,” “estimate,” “project” and variations of such words and
similar expressions, or future or conditional verbs such as “will,” “would,”
“should,” “could,” “may” or similar expressions. The U.S. Private Securities
Litigation Reform Act of 1995 provides a safe harbor in regard to the inclusion
of forward-looking statements in this document and documents incorporated by
reference.
Shareholders should note that many
factors, some of which are discussed elsewhere in this document and in the
documents that are incorporated by reference, could affect the future financial
results of QNB Corp. and its subsidiary and could cause those results to differ
materially from those expressed in the forward-looking statements contained or
incorporated by reference in this document. These factors include, but are not
limited to, the following:
|
•
|
Volatility in interest rates and
shape of the yield curve;
|
|
•
|
Credit
risk;
|
|
•
|
Liquidity
risk;
|
|
•
|
Operating, legal and regulatory
risks;
|
|
•
|
Economic, political and
competitive forces affecting QNB Corp.’s line of business;
and
|
|
•
|
The risk that the analysis of
these risks and forces could be incorrect, and/or that the strategies
developed to address them could be
unsuccessful.
|
QNB Corp. (herein referred to as QNB or
the Company) cautions that these forward-looking statements are subject to
numerous assumptions, risks and uncertainties, all of which change over time,
and QNB assumes no duty to update forward-looking
statements. Management cautions readers not to place undue reliance
on any forward-looking statements. These statements speak only as of the date of
this Annual Report on Form 10-K, even if subsequently made available by QNB on
its website or otherwise and they advise readers that various factors, including
those described above, could affect QNB’s financial performance and could cause
actual results or circumstances for future periods to differ materially from
those anticipated or projected. Except as required by law, QNB does
not undertake, and specifically disclaims any obligation, to publicly release
any revisions to any forward-looking statements to reflect the occurrence of
anticipated or unanticipated events or circumstances after the date of such
statements.
ITEM 1. BUSINESS
Overview
QNB was incorporated under the laws of
the Commonwealth of Pennsylvania on June 4, 1984. QNB is registered with the
Board of Governors of the Federal Reserve System as a bank holding company under
the Bank Holding Company Act of 1956 and conducts its business through its
wholly-owned subsidiary, QNB Bank (the Bank).
Prior to December 28, 2007, the Bank was
a national banking association organized in 1877 as Quakertown National Bank and
was chartered under the National Banking Act and was subject to federal and
state laws applicable to national banks. Effective December 28, 2007, the Bank
became a Pennsylvania chartered commercial bank and changed its name to QNB
Bank. The Bank’s principal office is located in Quakertown, Bucks County,
Pennsylvania. The Bank also operates eight other full-service community banking
offices in Bucks, Montgomery and Lehigh counties in southeastern
Pennsylvania.
The Bank is engaged in the general
commercial banking business and provides a full range of banking services to its
customers. These banking services consist of, among other things, attracting
deposits and using these funds in making commercial loans, residential mortgage
loans, consumer loans, and purchasing investment securities. These
deposits are in the form of time, demand and savings accounts. Time deposits
include certificates of deposit and individual retirement
accounts. The Bank’s demand and savings accounts include money market
accounts, interest-bearing demand accounts including a new high-yield checking
account, club accounts, and traditional statement savings
accounts.
At December 31, 2008, QNB had total
assets of $664,394,000, total loans of $403,579,000, total deposits of
$549,790,000 and total shareholders’ equity of $53,909,000. For the year ended
December 31, 2008, QNB reported net income of $5,753,000 compared to net income
for the year ended December 31, 2007 of $3,047,000.
At February 28, 2009, the Bank had 143
full-time employees and 30 part-time employees. The Bank’s employees have a
customer-oriented philosophy, a strong commitment to service and a “sincere
interest” in their customers’ success. They maintain close contact with both the
residents and local business people in the communities in which they serve,
responding to changes in market conditions and customer requests in a timely
manner.
3
Competition and
Market Area
The banking business is highly
competitive, and the profitability of QNB depends principally upon the Bank’s
ability to compete in its market area. QNB faces intense competition
within its market, both in making loans and attracting deposits. The
upper Bucks, southern Lehigh, and northern Montgomery counties have a high
concentration of financial institutions, including large national and regional
banks, community banks, savings institutions and credit unions. Some
of QNB’s competitors offer products and services that QNB currently does not
offer, such as traditional trust services and full-service
insurance. In addition, as a result of consolidation in the banking
industry, some of QNB’s competitors may enjoy advantages such as greater
financial resources, a wider geographic presence, more favorable pricing
alternatives and lower origination and operating costs. However, QNB has been
able to compete effectively with other financial institutions by emphasizing the
establishment of long-term relationships and customer loyalty. A strong focus on
small-business solutions, providing fast local decision-making on loans,
exceptional personal customer service and up-to-date technology solutions,
including internet-banking and electronic bill pay, also enable QNB to compete
successfully.
Competition for loans and deposits comes
principally from commercial banks, savings institutions, credit unions and
non-bank financial service providers. Factors in successfully
competing for deposits include providing excellent customer service, convenient
locations and hours of operation, attractive rates, low fees, and alternative
delivery systems. One such delivery system is a courier service offered to
businesses to assist in their daily banking needs without having to leave their
workplace. Successful loan origination tends to depend on being responsive and
flexible to the customers’ needs, as well as the interest rate and terms of the
loan. While many competitors within the Bank’s primary market have substantially
higher legal lending limits, QNB often has the ability, through loan
participations, to meet the larger lending needs of its
customers.
QNB’s success is dependent to a
significant degree on economic conditions in southeastern Pennsylvania,
especially upper Bucks, southern Lehigh and northern Montgomery counties, which
it defines as its primary market. The banking industry is affected by
general economic conditions, including the effects of recession, unemployment,
declining real estate values, inflation, trends in the national and global
economies, and other factors beyond QNB’s control.
ECONOMY
The current recession, which economists
suggest began in October 2007, became a major force in the late summer of 2008
in the United States of America (U.S.) and around the world. Since then, stock
markets in most nations have dropped sharply, home values have declined,
foreclosures have increased dramatically, unemployment has risen significantly,
the capital and liquidity of many financial institutions have been severely
challenged and credit markets have seized. In the U.S., the Government has
provided support for financial institutions that requested it in order to
strengthen capital, increase liquidity and ease the credit markets. In the U.S.,
these actions have provided capital for some banks and other financial
institutions and generally increased regulations and oversight on virtually all
banks. QNB has not requested or received any of the capital provided by the U.S.
Government under these recent programs.
SUPERVISION AND
REGULATION
Banks and bank holding companies operate
in a highly regulated environment and are regularly examined by Federal and
state regulatory authorities. Federal statutes that apply to QNB and its
subsidiary include the Gramm-Leach-Bliley Act (GLBA), the Bank Holding Company
Act of 1956 (BHCA), the Federal Reserve Act and the Federal Deposit Insurance
Act (FDIA). In general, these statutes regulate the corporate
governance of the Bank and eligible business activities of QNB, certain merger
and acquisition restrictions, intercompany transactions, such as loans and
dividends, and capital adequacy, among other restrictions. Other corporate
governance requirements are imposed on QNB by federal laws, including the
Sarbanes-Oxley Act, described later.
The Company is under the jurisdiction of
the Securities and Exchange Commission and of state securities commissions for
matters relating to the offering and sale of its securities. In addition, the
Company is subject to the Securities and Exchange Commission’s rules and
regulations relating to periodic reporting, proxy solicitation and insider
trading.
To the extent that the following
information describes statutory or regulatory provisions, it is qualified in its
entirety by references to the particular statutory or regulatory, provisions
themselves. Proposals to change banking laws and regulations are frequently
introduced in Congress, the state legislatures, and before the various bank
regulatory agencies. QNB cannot determine the likelihood of passage or timing of
any such proposals or legislation or the impact they may have on QNB and its
subsidiary. A change in law, regulations or regulatory policy may have a
material effect on QNB and its subsidiary.
Bank Holding Company
Regulation
QNB is registered as a bank holding
company and is subject to the regulations of the Board of Governors of the
Federal Reserve System (the Federal Reserve) under the BHCA. In addition, QNB
Corp., as a Pennsylvania business corporation, is also subject to the provisions
of Section 115 of the Pennsylvania Banking Code of 1965 and the Pennsylvania
Business Corporation Law of 1988, as amended.
Bank holding companies are required to
file periodic reports with, and are subject to examination by, the Federal
Reserve. The Federal Reserve’s regulations require a bank holding
company to serve as a source of financial and managerial strength to its
subsidiary banks. As a result, the Federal Reserve, pursuant to its
“source of strength” regulations, may require QNB to commit its resources to
provide adequate capital funds to the Bank during periods of financial distress
or adversity.
4
Federal Reserve approval may be required
before QNB may begin to engage in any non-banking activity and before any
non-banking business may be acquired by QNB.
Regulatory
Restrictions on Dividends
Dividend payments made by the Bank to
the Company are subject to the Pennsylvania Banking Code, The Federal Deposit
Insurance Act, and the regulations of the Federal Deposit Insurance Corporation
(FDIC). Under the Banking Code, no dividends may be paid except from
“accumulated net earnings” (generally retained earnings). The Federal Reserve
Board and the FDIC have formal and informal policies which provide that insured
banks and bank holding companies should generally pay dividends only out of
current operating earnings, with some exceptions. Under the FDIA, the
Bank is prohibited from paying any dividends, making other distributions or
paying any management fees if, after such payment, it would fail to satisfy its
minimum capital requirements. The Pennsylvania Banking Code restricts
the availability of capital funds for payment of dividends by the Bank to its
additional paid-in capital (surplus). See also “Supervision and Regulation –
Bank Regulation”.
In addition to the dividend restrictions
described above, the banking regulators have the authority to prohibit or to
limit the payment of dividends by the Bank if, in the banking regulator’s
opinion, payment of a dividend would constitute an unsafe or unsound practice in
light of the financial condition of the Bank.
Under Pennsylvania law, QNB may not pay
a dividend, if, after giving effect thereto, it would be unable to pay its debts
as they become due in the usual course of business and, after giving effect to
the dividend, the total assets of QNB would be less than the sum of its total
liabilities plus the amount that would be needed, if QNB were to be dissolved at
the time of distribution, to satisfy the preferential rights upon dissolution of
shareholders whose rights are superior to those receiving the
dividend.
It is also the policy of the Federal
Reserve that a bank holding company generally only pay dividends on common stock
out of net income available to common shareholders over the past year and only
if the prospective rate of earnings retention appears consistent with a bank
holding company’s capital needs, asset quality, and overall financial
condition. In the current financial and economic environment, the
Federal Reserve has indicated that bank holding companies should carefully
review their dividend policy and has discouraged dividend pay-out ratios at the
100% level unless both asset quality and capital are very strong. A
bank holding company also should not maintain a dividend level that places undue
pressure on the capital of such institution’s subsidiaries, or that may
undermine the bank holding company’s ability to serve as a source of strength
for such subsidiaries.
Under these policies and subject to the
restrictions applicable to the Bank, to remain “well-capitalized,” the Bank had
approximately $7,718,000 available for payment of dividends to the Company at
December 31, 2008.
Capital
Adequacy
Bank holding companies are required to
comply with the Federal Reserve’s risk-based capital guidelines. The
required minimum ratio of total capital to risk-weighted assets (including
certain off-balance sheet activities, such as standby letters of credit) is 8%.
At least half of total capital must be Tier 1 capital. Tier 1 capital consists
principally of common shareholders’ equity, plus retained earnings, less certain
intangible assets. The remainder of total capital may consist of the allowance
for loan losses, which is considered Tier 2 capital. At December 31, 2008, QNB’s
Tier 1 capital and total capital (Tier 1 and Tier 2 combined) ratios were 11.55%
and 12.37%, respectively.
In addition to the risk-based capital
guidelines, the Federal Reserve requires a bank holding company to maintain a
minimum leverage ratio. This requires a minimum level of Tier 1 capital (as
determined under the risk-based capital rules) to average total consolidated
assets of 4% for those bank holding companies that have the highest regulatory
examination ratings and are not contemplating or experiencing significant growth
or expansion. The Federal Reserve expects all other bank holding companies to
maintain a ratio of at least 1% to 2% above the stated minimum. At December 31,
2008, QNB’s leverage ratio was 8.32%.
Pursuant to the prompt corrective action
provisions of the FDIA, the federal banking agencies have specified, by
regulation, the levels at which an insured institution is considered well
capitalized, adequately capitalized, undercapitalized, significantly
undercapitalized, or critically undercapitalized. Under these regulations, an
institution is considered well capitalized if it satisfies each of the following
requirements:
|
•
|
Total risk-based capital ratio of
10% or more,
|
|
•
|
Tier 1 risk-based capital ratio of
6% or more,
|
|
•
|
Leverage ratio of 5% or more,
and
|
|
•
|
Not subject to any order or
written directive to meet and maintain a specific capital
level
|
At December 31, 2008, the Bank qualified
as well capitalized under these regulatory standards. See Note 20 of the Notes
to Consolidated Financial Statements included at Item 8 of this
Report.
5
Bank
Regulation
As a Pennsylvania chartered, insured
commercial bank, the Bank is subject to extensive regulation and examination by
the Pennsylvania Department of Banking (the Department) and by the FDIC, which
insures its deposits to the maximum extent permitted by law.
The federal and state laws and
regulations applicable to banks regulate, among other things, the scope of their
business, their investments, the reserves required to be kept against deposits,
the timing of the availability of deposited funds, the nature and amount of
collateral for certain loans, the activities of a bank with respect to mergers
and consolidations, and the establishment of branches. Pennsylvania
law permits statewide branching. The laws and regulations governing
the Bank generally have been promulgated to protect depositors and not for the
purpose of protecting QNB’s shareholders. This regulatory structure
also gives the federal and state banking agencies extensive discretion in
connection with their supervisory and enforcement activities and examination
policies, including policies with respect to the classification of assets and
the establishment of adequate loan loss reserves for regulatory
purposes. Any change in such regulation, whether by the Department,
the FDIC or the United States Congress, could have a material impact on the
Company, the Bank and their operations.
As a subsidiary bank of a bank holding
company, the Bank is subject to certain restrictions imposed by the Federal
Reserve Act on extensions of credit to QNB, on investments in the stock or other
securities of QNB, and on taking such stock or securities as collateral for
loans.
FDIC Insurance
Assessments
The Bank’s deposits are insured to
applicable limits by the FDIC. The Bank is subject to deposit insurance
assessments by the FDIC based on the risk classification of the Bank. In
February 2006, deposit insurance modernization legislation was enacted.
Effective March 31, 2006, the law merged the Bank Insurance Fund (BIF) and the
Savings Association Insurance Fund (SAIF) into a single Deposit Insurance Fund
(DIF), increased deposit insurance coverage for IRAs to $250,000, provided for
the future increase of deposit insurance on all accounts by authorizing the FDIC
to index the coverage to the rate of inflation, authorized the FDIC to set the
reserve ratio of the combined DIF at a level between 1.15% and 1.50%, and
permitted the FDIC to establish assessments to be paid by insured banks. On
October 3, 2008, in response to the ongoing economic crisis affecting the
financial services industry, the Emergency Economic Stabilization Act of 2008
was enacted which raised the basic limit on FDIC coverage from $100,000 to
$250,000 per depositor. This legislation provides that the basic deposit
insurance limit will return to $100,000 after December 31,
2009.
The FDIC has implemented a risk-related
premium schedule for all insured depository institutions that results in the
assessment of premiums based on capital adequacy and supervisory measures as
well as certain financial ratios. Deposit insurance assessment rates are billed
quarterly and in arrears. The current assessment rate calculation is valid only
for Risk Category I or well-capitalized institutions with minimum composite
CAMELS ratings as of the end of the quarterly assessment period. Only
institutions with a total capital to risk-adjusted assets ratio of 10% or
greater, a Tier 1 capital to risk-based assets ratio of 6% or greater, and a
Tier 1 leverage ratio of 5% or greater, are assigned to the well-capitalized
group. As of December 31, 2008, the Bank was well capitalized for purposes of
calculating FDIC insurance assessments.
Beginning in 2007, the FDIC’s Board of
Directors has adopted minimum and maximum assessment rates for Risk Category I
institutions of 5 basis points and 7 basis points, respectively. Institutions in
Risk Categories II, III and IV are currently assessed at annual rates of 10, 28
and 43 basis points, respectively. Based on the FDIC assessment rate calculation
at December 31, 2008, the Bank’s FDIC annual assessment rate is 5.3 basis
points. On December 16, 2008, the FDIC Board of Directors approved the final
rule on deposit insurance assessment rates for the first quarter of 2009. The
rule raises assessment rates uniformly by 7 basis points (annual rate) for the
first quarter of 2009 only. Annual rates applicable to the first quarter 2009
assessments, payable at the end of June 2009, are as
follows:
Risk Category
I:
|
12 - 14 basis
points
|
Risk Category
II:
|
17 basis
points
|
Risk Category
III:
|
35 basis
points
|
Risk Category
IV:
|
50 basis
points
|
On February 27, 2009, the FDIC Board of
Directors took further action to strengthen the DIF by proposing an interim rule
imposing a special assessment on insured institutions of 20 basis points on June
30, 2009 (payable at the end of September 2009), with the option of imposing an
emergency special assessment after June 30, 2009 of up to an additional 10 basis
points, adopting a final rule implementing changes to the risk-based assessment
system, and setting assessment rates beginning with the second quarter of 2009.
The ultimate goal of these FDIC actions is to restore the DIF reserve ratio to
1.15% within the next seven years. The FDIC increased the DIF reserve ratio
restoration period from five to seven years due to recent economic pressures
impacting banks and the financial system. Based on our FDIC deposit insurance
assessment base as of December 31, 2008, the special assessment on insured
institutions of 20 basis points, if implemented, would increase our FDIC deposit
insurance premiums by approximately $1.1 million in 2009. There is currently
legislation in Congress that, if approved, would increase the FDIC’s Treasury
borrowing authority from $30 billion to $100 billion and temporarily permit the
FDIC to borrow an additional $400 billion based on a process that would require
the concurrence of the FDIC, the Federal Reserve, and the Treasury Department,
in consultation with the President. If passed, the FDIC has indicated that it
could reduce the 20 basis point special assessment to 10 basis
points.
6
Assessment rates beginning April 1, 2009
will increase as well. Banks in the top tier risk category (Risk Category I)
will pay between 12 and 14 basis points for FDIC insurance for the first quarter
of 2009 will have assessment rates increased to base rates between 12 and 16
basis points. An institution’s assessment rate could be lowered by as much as 5
basis points based on the ratio of its long-term unsecured debt to deposits or,
for smaller institutions based on the ratio of certain amounts of Tier 1 capital
to deposits. The assessment rate would be adjusted for Risk Category I
institutions that have a high level of brokered deposits and have experienced
higher levels of asset growth (other than through acquisitions) and could be
increased by as much as 10 basis points for institutions in Risk Categories II,
III and IV whose ratio of brokered deposits to deposits exceeds 10% and whose
total assets are more than 40% greater than they were four years previously. An
institution’s base assessment rate would also be increased if an institution’s
ratio of secured liabilities (including FHLB advances) to deposits exceeds 25%.
The maximum adjustment for secured liabilities for institutions in Risk
Categories I, II, III and IV would be 8, 11, 16 and 22.5 basis points,
respectively, provided that the adjustment may not increase the assessment rate
by more than 50%.
In 2006 when the FDIC approved the
reinstatement of regular insurance assessments effective January 1, 2007, it
also provided a credit to institutions that had paid assessments in the past to
be used to offset their regular insurance assessments in future years. The
credit for the Bank was $340,000, of which $210,000 and $130,000 was utilized in
2007 and 2008, respectively, to offset quarterly assessments. For the year ended
December 31, 2008, the Bank recorded $216,000 in FDIC deposit insurance premium
expense. In addition, all insured institutions of the FDIC are required to pay
assessments to fund interest payments on Financing Corporation (FICO) bonds. The
Financing Corporation was created by Congress to issue bonds to finance the
resolution of failed thrift institutions. Prior to 1997, only thrift
institutions were subject to assessments to raise funds to pay the FICO bonds;
however, beginning in 2000, commercial banks and thrifts are subject to the same
assessment for FICO bonds. The FDIC has the authority to set the Financing
Corporation assessment rate every quarter. The expense for 2008 recorded by QNB
was $57,000, which equates to $0.0112 for each $100 of deposits. These
assessments will continue until the Financing Corporation bonds mature in
2017.
FDIC Temporary
Liquidity Guarantee Program
On October 13, 2008, the FDIC
established a Temporary Liquidity Guarantee Program under which the FDIC will
fully guarantee all non-interest bearing transaction accounts until December 31,
2009 (the “Transaction Account Guarantee Program”) and certain senior unsecured
debt of insured depository institutions or their qualified holding companies
issued between October 14, 2008 and June 30, 2009 (the “Debt Guarantee
Program”). In March 2009, the FDIC extended the Debt Program until October 31,
2009. Further, for any senior debt issued on or after April 1, 2009, the Debt
Program will extend the FDIC guarantee until December 31, 2012. The FDIC also
adopted new surcharges on debt issued under the Debt Program that have a
maturity of one year or more and are issued on or after April 1, 2009. These
surcharges will be deposited in the DIF.
All eligible institutions participated
in the program without cost for the first 30 days of the program. After November
12, 2008, institutions are assessed at the rate of 10 basis points for
transaction account balances in excess of $250,000 and at the rate of between 50
and 100 basis points of the amount of debt issued. QNB is participating in the
Transaction Account Guarantee Program, but opted out of participation in the
Debt Guarantee Program.
Federal Home Loan
Bank System
The Bank is a member of the Federal Home
Loan Bank of Pittsburgh (FHLB), which is one of 12 regional Federal Home Loan
Banks. Each Federal Home Loan Bank serves as a reserve or central bank for
members within its assigned region. It is funded primarily from funds deposited
by member institutions and proceeds from the sale of consolidated obligations of
the Federal Home Loan Bank System. It makes loans to members (i.e. advances) in
accordance with policies and procedures established by the board of directors of
the Federal Home Loan Bank. At December 31, 2008, the Bank had $10 million in
FHLB advances outstanding.
As a member, the Bank is required to
purchase and maintain stock in the FHLB in an amount equal to the greater of 1%
of its aggregate unpaid residential mortgage loans, home purchase contracts or
similar obligations at the beginning of each year or 5% of its outstanding
advances from the FHLB. At December 31, 2008, the Bank had $2,279,000 in stock
of the FHLB which was well in excess of the amount needed to be in compliance
with this requirement.
In December 2008, the FHLB notified
member banks that it was suspending dividend payments and the repurchase of
capital stock to preserve capital. Management evaluates the FHLB restricted
stock held by QNB for impairment in accordance with Statement of Position (SOP)
01-6, Accounting by
Certain Entities (Including Entities With Trade Receivables) That Lend to or
Finance the Activities of Others. Management’s determination of whether
these investments are impaired is based on their assessment of the ultimate
recoverability of their cost rather than by recognizing temporary declines in
value. The determination of whether a decline affects the ultimate
recoverability of their cost is influenced by criteria such as (1) the
significance of the decline in net assets of the FHLB as compared to the capital
stock amount for the FHLB and the length of time this situation has persisted,
(2) commitments by the FHLB to make payments required by law or regulation and
the level of such payments in relation to the operating performance of the FHLB,
and (3) the impact of legislative and regulatory changes on institutions and,
accordingly, on the customer base of the FHLB. Management believes no impairment
charge is necessary related to the FHLB restricted stock as of December 31,
2008.
7
Emergency Economic
Stabilization Act of 2008
On October 3, 2008, the Emergency
Economic Stabilization Act of 2008 (EESA) was signed into law. EESA, among other
measures, authorizes Treasury to purchase from financial institutions and their
holding companies up to $700 billion in mortgage loans, mortgage-related
securities and certain other financial instruments, including debt and equity
securities issued by financial institutions and their holding companies, under a
troubled asset relief program, or “TARP.” The purpose of TARP is to restore
confidence and stability to the U.S. banking system and to encourage financial
institutions to increase their lending to customers and to each other. Under the
TARP Capital Purchase Program, Treasury is purchasing equity securities from
participating institutions. EESA also temporarily increased federal deposit
insurance on most deposit accounts from $100,000 to
$250,000.
Financial Stability
Plan
On February 10, 2009, the Financial
Stability Plan (FSP) was announced by the U.S. Treasury
Department. The FSP is a comprehensive set of measures intended to
shore up the financial system. The core elements of the plan include
making bank capital injections, creating a public-private investment fund to buy
troubled assets, establishing guidelines for loan modification programs and
expanding the Federal Reserve lending program. The U.S. Treasury
Department has announced more details regarding the FSP on a newly created
government website, www.FinancialStability.gov. We continue to
monitor these developments and assess their potential impact on our
business.
American Recovery and
Reinvestment Act of 2009
On February 17, 2009, the American
Recovery and Reinvestment Act of 2009 (ARRA) was enacted. ARRA is
intended to provide a stimulus to the U.S. economy in the wake of the economic
downturn brought about by the subprime mortgage crisis and the resulting credit
crunch. The bill includes federal tax cuts, expansion of unemployment
benefits and other social welfare provisions, and domestic spending in
education, healthcare, and infrastructure, including the energy
structure. The new law also includes numerous non-economic recovery
related items, including a limitation on compensation to executives of federally
aided banks.
Homeowner
Affordability and Stability Plan
On February 18, 2009, the Homeowner
Affordability and Stability Plan (HASP) was announced by the President of the
United States. HASP is intended to support a recovery in the housing
market and ensure that eligible homeowners can continue to pay their mortgages
with the following initiatives:
|
•
|
Access to low-cost refinancing for
responsible homeowners suffering from falling home
prices.
|
|
•
|
A $75 billion homeowner stability
initiative to prevent foreclosure and help responsible families stay in
their homes.
|
|
•
|
Support for low mortgage rates by
strengthening confidence in Fannie Mae and Freddie
Mac.
|
On March 4, 2009, the Treasury
Department announced its Making Home Affordable Program (the Program) to
implement HASP. The Program has three components: (1) the Home
Affordable Refinance Program, which enables certain homeowners whose mortgages
are owned by Fannie Mae and Freddie Mac to refinance into 15 or 30 year
fixed-rate mortgages at current interest rates, (2) the Home Affordable
Modification Program, which seeks to assist eligible homeowners at risk of
foreclosure by modifying their mortgage payments to more “affordable” and
sustainable levels, and (3) efforts to strengthen confidence in Fannie Mae and
Freddie Mac in order to support the mortgage market and lower mortgage rates. We
continue to monitor these developments and assess their potential impact on our
business.
Community
Reinvestment Act
Under the Community Reinvestment Act
(CRA), as amended, the FDIC is required to assess all financial institutions
that it regulates to determine whether these institutions are meeting the credit
needs of the communities that they serve. The act focuses
specifically on low and moderate income neighborhoods. An
institution’s record is considered during the evaluation of any application made
by such institutions for, among other things:
|
•
|
Approval of a branch or other
deposit facility;
|
|
•
|
An office relocation or a merger;
and
|
|
•
|
Any acquisition of bank
shares.
|
The CRA, as amended, also requires that
the regulatory agency make publicly available the evaluation of the Bank’s
record of meeting the credit needs of its entire community, including low and
moderate income neighborhoods. This evaluation includes a descriptive
rating of either outstanding, satisfactory, needs to improve, or substantial
noncompliance, and a statement describing the basis for the
rating. The Bank’s most recent CRA rating was
satisfactory.
Monetary and Fiscal
Policies
The financial services industry,
including QNB and the Bank, is affected by the monetary and fiscal policies of
Government agencies, including the Federal Reserve. Through open market
securities transactions and changes in its discount rate and reserve
requirements, the Federal Reserve exerts considerable influence over the cost
and availability of funds for lending and investment. Federal Reserve monetary
policies have had a significant effect on the operating results of commercial
banks, including the Company, in the past and are expected to do so in the
future. As part of EESA, Treasury is granted authority to implement policies and
programs to help restore stability and liquidity to the U.S. financial markets.
There can be no assurances that any programs initiated in the future will be
effective in restoring stability and providing sufficient liquidity to the U.S.
financial markets. As a result, we are unable to predict the effects of possible
changes in monetary policies upon the future operating results of the
Company.
8
USA Patriot Act
The USA Patriot Act strengthens the
anti-money laundering provisions of the Bank Secrecy Act. The Act
requires financial institutions to establish certain procedures to be able to
identify and verify the identity of its customers. Specifically the Bank must
have procedures in place to:
|
•
|
Verify the identity of persons
applying to open an account;
|
|
•
|
Ensure adequate maintenance of the
records used to verify a person’s identity;
and
|
|
•
|
Determine whether a person is on
any U.S. governmental agency list of known or suspected terrorists or a
terrorist organization.
|
The Bank has implemented the required
internal controls to ensure proper compliance with the USA Patriot
Act.
Check 21
In October 2003, the Check Clearing for
the 21st Century Act, also known as Check 21, became law. Check 21 gives
“substitute checks,” such as a digital image of a check and copies made from
that image, the same legal standing as the original paper check. Some major
provisions of Check 21 include:
|
•
|
Allowing check truncation without
making it mandatory;
|
|
•
|
Demanding that every financial
institution communicate to accountholders in writing a description of its
substitute check processing program and their rights under the
law;
|
|
•
|
Legalizing substitutions for and
replacements of paper checks without agreement from
consumers;
|
|
•
|
Retaining in place the previously
mandated electronic collection and return of checks between financial
institutions only when individual agreements are in
place;
|
|
•
|
Requiring that when accountholders
request verification, financial institutions produce the original check
(or a copy that accurately represents the original) and demonstrate that
the account debit was accurate and valid;
and
|
|
•
|
Requiring recrediting of funds to
an individual’s account on the next business day after a consumer proves
the financial institution has
erred.
|
Sarbanes-Oxley Act of
2002
The Sarbanes-Oxley Act is intended to
bolster public confidence in the nation’s capital markets by imposing new duties
and penalties for non-compliance on public companies and their executives,
directors, auditors, attorneys and securities analysts. Some of the
more significant aspects of the Act include:
|
•
|
Corporate Responsibility for
Financial Reports - requires Chief Executive Officers (CEOs) and Chief
Financial Officers (CFOs) to certify certain matters relating to a
company’s financial records and accounting and internal
controls.
|
|
•
|
Management Assessment of Internal
Controls - requires auditors to certify the company’s underlying controls
and processes that are used to compile the financial results for companies
that are accelerated filers.
|
|
•
|
Real-time Issuer Disclosures -
requires that companies provide real-time disclosures of any events that
may affect its stock price or financial performance, generally within a
48-hour period.
|
|
•
|
Criminal Penalties for Altering
Documents - provides severe penalties for “whoever knowingly alters,
destroys, mutilates” any record or document with intent to impede an
investigation. Penalties include monetary fines and prison
time.
|
The Act also imposes requirements for
corporate governance, auditor independence, accounting standards, audit
committee member independence and increased authority, executive compensation,
insider loans and whistleblower protection. As a result of the Act, QNB adopted
a Code of Business Conduct and Ethics applicable to its CEO, CFO and Controller,
which meets the requirements of the Act, to supplement its long-standing Code of
Ethics, which applies to all directors and employees.
QNB’s Code of Business Conduct and
Ethics can be found on the Bank’s website at www.qnb.com.
Additional
Information
QNB’s principal executive offices are
located at 320 West Broad Street, Quakertown, Pennsylvania. Its telephone number
is (215) 538-5600.
This annual report, including the
exhibits and schedules filed as part of the annual report on Form 10-K, may be
inspected at the public reference facility maintained by the Securities and
Exchange Commission (SEC) at its public reference room at 450 Fifth Street, NW,
Washington, DC 20549 and copies of all, or any part thereof, may be obtained
from that office upon payment of the prescribed fees. You may call
the SEC at 1-800-SEC-0330 for further information on the operation of the public
reference room, and you can request copies of the documents upon payment of a
duplicating fee by writing to the SEC. In addition, the SEC maintains
a website that contains reports, proxy and information statements and other
information regarding registrants, including QNB, that file electronically with
the SEC which can be accessed at www.sec.gov.
9
QNB also makes its periodic and current
reports available, free of charge, on its website, www.qnb.com, as soon as
reasonably practicable after such material is electronically filed with the
SEC. Information available on the website is not a part of, and
should not be incorporated into, this annual report on Form
10-K.
ITEM 1A.
|
RISK
FACTORS
|
The following discusses risks that
management believes are specific to our business and could have a negative
impact on QNB’s financial performance. When analyzing an investment
in QNB, the risks and uncertainties described below, together with all of the
other information included or incorporated by reference in this report should be
carefully considered. This list should not be viewed as comprehensive and may
not include all risks that may affect the financial performance of
QNB.
Economic and Market
Risk
As discussed in the section “Supervision
and Regulation,” the Board of Governors of the Federal Reserve System, the U.S.
Congress, Treasury, the FDIC, the SEC and others have taken numerous actions to
address the current liquidity and credit crisis that has followed the subprime
meltdown that commenced in 2007. These measures include homeowner relief that
encourage loan restructuring and modification; the establishment of significant
liquidity and credit facilities for financial institutions and investment banks;
the lowering of the federal funds rate; emergency action against short selling
practices; a temporary guaranty program for money market funds; the
establishment of a commercial paper funding facility to provide back-stop
liquidity to commercial paper issuers; and coordinated international efforts to
address illiquidity and other weaknesses in the banking
sector.
The purpose of these legislative and
regulatory actions is to stabilize the U.S. banking system. EESA and the other
regulatory initiatives described above may not have their desired effects. If
the volatility in the markets continues and economic conditions fail to improve
or worsen, our business, financial condition, results of operations and cash
flows could be materially and adversely affected.
We are particularly exposed to downturns
in the U.S. housing market. Dramatic declines over the past year, with
decreasing home prices and increasing delinquencies and foreclosures, may have a
negative impact on the credit performance of mortgage, consumer, commercial and
construction loan portfolios resulting in significant write-downs of assets by
many financial institutions. In addition, the values of real estate collateral
supporting many loans have declined and may continue to decline. General
downward economic trends, reduced availability of commercial credit and
increasing unemployment may negatively impact the credit performance of
commercial and consumer credit, resulting in additional
write-downs.
Concerns over the stability of the
financial markets and the economy have resulted in decreased lending by
financial institutions to their customers and to each other. This market turmoil
and tightening of credit has led to increased commercial and consumer
deficiencies, lack of customer confidence, increased market volatility and
widespread reduction in general business activity. Competition among depository
institutions for deposits has increased significantly. Financial institutions
have experienced decreased access to deposits or borrowings. The resulting
economic pressure on consumers and businesses and the lack of confidence in the
financial markets may adversely affect our business, financial condition,
results of operations and stock price. We do not expect that the difficult
market conditions will improve in the near future. A worsening of these
conditions would likely exacerbate the adverse effects of these difficult market
conditions on us and others in the industry. In particular, we may face the
following risks in connection with these events:
|
•
|
We expect to face increased
regulation of our industry. Compliance with such regulation may increase
our costs and limit our ability to pursue business
opportunities.
|
|
•
|
Our ability to assess the
creditworthiness of customers and to estimate the losses inherent in our
credit exposure is made more complex by these difficult market and
economic conditions.
|
|
•
|
We also may be required to pay
even higher Federal Deposit Insurance Corporation premiums than the
recently increased level, because financial institution failures resulting
from the depressed market conditions have depleted and may continue to
deplete the deposit insurance fund and reduce its ratio of reserves to
insured deposits.
|
|
•
|
Our ability to borrow from other
financial institutions or the FHLB could be adversely affected by further
disruptions in the capital markets or other
events.
|
|
•
|
We may experience increases in
foreclosures, delinquencies and customer
bankruptcies.
|
The capital and credit markets have been
experiencing volatility and disruption for more than a year. In recent months,
the volatility and disruption has reached unprecedented levels. In some cases,
the markets have produced downward pressure on stock prices and credit
availability for certain issuers without regard to those issuers’ underlying
financial strength. If current levels of market disruption and volatility
continue or worsen, there can be no assurance that we will not experience an
adverse effect, which may be material, on our ability to access capital and on
our business, financial condition, results of operations and cash
flows.
Interest Rate Risk
QNB’s profitability is largely a
function of the spread between the interest rates earned on earning assets and
the interest rates paid on deposits and other interest-bearing
liabilities. Like most financial institutions, QNB’s net interest
income and margin will be affected by general economic conditions and other
factors, including fiscal and monetary policies of the Federal Government, that
influence market interest rates and QNB’s ability to respond to changes in such
rates. At any given time, QNB’s assets and liabilities may be such that they are
affected differently by a change in interest rates. As a result, an increase or
decrease in rates, the length of loan terms or the mix of adjustable- and
fixed-rate loans or investment securities in QNB’s portfolio could have a
positive or negative effect on its net income, capital and liquidity. Although
management believes it has implemented strategies and guidelines to reduce the
potential effects of adverse changes in interest rates on results of operations,
any substantial and prolonged change in market interest rates could affect
operating results negatively.
10
The yield curve for the various
maturities of U.S. Treasury securities provides a fundamental barometer that
gauges the prevailing interest rate profile and, simultaneously, acts as a
guidepost for current loan and deposit pricing constraints. The slope of the
yield curve is driven primarily by expectations for future interest rate
increases and inflationary trends. A normal yield curve has a slope that
reflects lower costs for shorter-term financial instruments, accompanied by
increases in costs for longer term instruments all along the maturity
continuum.
Short-term interest rates are highly
influenced by the monetary policy of the Federal Reserve. The Federal Open
Market Committee, a committee of the Federal Reserve, targets the Federal funds
rate, the overnight rate at which banks borrow or lend excess funds between
financial institutions. This rate serves as a benchmark for the overnight money
costs, and correspondingly influences the pricing of a significant portion of a
bank’s deposit funding sources. Intermediate and longer-term interest rates,
unlike the Federal funds rate, are more directly influenced by external market
forces, including perceptions about future interest rates and inflation. These
trends, in turn, influence the pricing on mid- and long-term loan commitments as
well as deposits and bank borrowings that have scheduled
maturities.
Generally speaking, a yield curve with a
higher degree of slope provides more opportunity to increase the spread between
earning asset yields and funding costs. It should be emphasized that while the
yield curve is a critical benchmark in setting prices for various monetary
assets and liabilities in banks, its influence is not exerted in a vacuum.
Credit risk, market risk, competitive issues, and other factors must all be
considered in the pricing of financial instruments.
A steep or highly-sloped yield curve may
be a precursor of higher interest rates or elevated inflation in the future,
while a flat yield curve may be characteristic of a Federal Reserve policy
designed to calm an overheated economy by tightening credit availability via
increases in short-term rates. If other rates along the maturity spectrum do not
rise correspondingly, the yield curve can be expected to flatten. This scenario
may reflect an economic outlook that has little or no expectation of higher
future interest rates or higher rates of inflation. For banks, the presence of a
flat yield curve for a prolonged or sustained period could measurably lower
expectations for expanding the net interest margin.
An inverted yield curve is the opposite
of a normal yield curve and is characterized by short-term rates that are higher
than longer-term rates. The presence of an inverted yield curve is considered to
be an anomaly that is almost counterintuitive to the core business of banking.
Inverted yield curves do not typically exist for more than a short period of
time. In past economic cycles, the presence of an inverted yield curve has
frequently foreshadowed a recession. The current recession may suppress future
asset growth trends and/or increase the influence of other forms of risk, such
as credit risk, which could hamper opportunities for revenue expansion and
earnings growth in the near term.
Credit Risk
As a lender, QNB is exposed to the risk
that its borrowers may be unable to repay their loans and that any collateral
securing the payment of their loans may not be sufficient to assure repayment in
full. Credit losses are inherent in the lending business and could
have a material adverse effect on the operating results of
QNB. Adverse changes in the economy or business conditions, either
nationally or in QNB’s market areas, could increase credit-related losses and
expenses and/or limit growth. Substantially all of QNB’s loans are to businesses
and individuals in its limited geographic area and any economic decline in this
market could impact QNB adversely. QNB makes various assumptions and judgments
about the collectability of its loan portfolio and provides an allowance for
loan losses based on a number of factors. If these assumptions are
incorrect, the allowance for loan losses may not be sufficient to cover losses
and may cause QNB to increase the allowance in the future by increasing the
provision for loan losses, thereby having an adverse effect on operating
results. QNB has adopted underwriting and credit monitoring procedures and
credit policies that management believes are appropriate to control these risks;
however, such policies and procedures may not prevent unexpected losses that
could have a material adverse affect on QNB’s financial condition or results of
operations.
Competition
The financial services industry is
highly competitive with competition for attracting and retaining deposits and
making loans coming from other banks and savings institutions, credit unions,
mutual fund companies, insurance companies and other non-bank businesses. Many
of QNB’s competitors are much larger in terms of total assets and market
capitalization, have a higher lending limit, have greater access to capital and
funding, and offer a broader array of financial products and services. In light
of this, QNB’s ability to continue to compete effectively is dependent upon its
ability to maintain and build relationships by delivering top quality
service.
At December 31, 2008, our lending limit
per borrower was approximately $8,100,000, or 15% of our capital. Accordingly,
the size of loans that we may offer to potential borrowers (without
participation by other lenders) is less than the size of loans that many of our
competitors with larger capitalization are able to offer. Our legal lending
limit also impacts the efficiency of our lending operation because it tends to
lower our average loan size, which means we have to generate a higher number of
transactions to achieve the same portfolio volume. We may engage in loan
participations with other banks for loans in excess of our legal lending limit.
However, there can be no assurance that such participations will be available or
on terms which are favorable to us and our customers.
11
Impairment Risk
QNB regularly purchases U.S. Government
and U.S. Government agency debt securities, U.S. Government agency issued
mortgage-backed securities or collateralized mortgage obligation securities,
corporate debt securities and equity securities. QNB is exposed to
the risk that the issuers of these securities may experience significant
deterioration in credit quality which could impact the market value of the
issue. QNB periodically evaluates its investments to determine if
market value declines are other-than-temporary. Once a decline is
determined to be other-than-temporary, the value of the security is reduced and
a corresponding charge to earnings is recognized.
The Bank holds eight pooled trust
preferred securities with an amortized cost of $5,094,000 and a fair value of
$1,963,000. All of the trust preferred securities are available-for-sale
securities and are carried at fair value with changes in fair value being
reflected on the balance sheet. The changes are also reflected in other
comprehensive income, but are not included in the income statement. The market
for these securities at December 31, 2008 is not active and markets for similar
securities are also not active. The inactivity was evidenced first by a
significant widening of the bid-ask spread in the brokered markets in which
pooled trust preferred securities trade and then by a significant decrease in
the volume of trades relative to historical levels. The new issue market is also
inactive as no new pooled trust preferred securities have been issued since
2007. There are currently very few market participants who are willing and or
able to transact for these securities. The market values for these securities
(and any securities other than those issued or guaranteed by the U.S. Treasury)
are very depressed relative to historical levels. These securities are comprised
mainly of securities issued by financial institutions, and to a lesser degree,
insurance companies. The Bank owns the mezzanine tranches of these securities.
These securities are structured so that the senior and mezzanine tranches are
protected from defaults by over-collateralization and cash flow default
protection provided by subordinated tranches. All of the trust preferred
securities are rated lower than AA and are subject to the guidance of EITF
99-20-1. Cash flow analyses for these trust preferred securities were prepared
using various default and deferral scenarios of the issuers to determine if
there was possible impairment. No other-than-temporary impairment charges on any
of these trust preferred securities has been incurred. Future changes in
interest rates or the credit quality and strength of the underlying issuers may
reduce the market value of these and other securities. If such decline is
determined to be other-than-temporary, we will write them down through a charge
to earnings to their then current fair value.
The Company’s investment in marketable
equity securities primarily consists of investments in large cap stock
companies. These equity securities are analyzed for impairment on an ongoing
basis. As a result of declines in equity values during 2008, $917,000 of
other-than-temporary impairment charges were taken in 2008. QNB had 15 equity
securities with unrealized losses of $382,000 in this position for a time period
less than twelve months. The severity and duration of the impairment is
consistent with current stock market developments. Management believes these
equity securities in an unrealized loss position will recover in the foreseeable
future. QNB evaluated the near-term prospects of the issuers in relation to the
severity and duration of the impairment. Based on that evaluation and the
Company’s ability and intent to hold those securities for a reasonable period of
time sufficient for a forecasted recovery of fair value, the Company does not
consider these equity securities to be other-than-temporarily impaired. If the
capital markets continue to experience the unprecedented level of volatility and
disruption that they have over the past year, future evaluations of the
Company’s equity securities could result in the determination that unrealized
losses are other-than-temporary and will require them to be written down through
a charge to earnings to their then current fair value.
The Bank is a member of the FHLB and is
required to purchase and maintain stock in the FHLB in an amount equal to the
greater of 1% of its aggregate unpaid residential mortgage loans, home purchase
contracts or similar obligations at the beginning of each year or 5% of its
outstanding advances from the FHLB. At December 31, 2008, the Bank had $2.3
million in stock of the FHLB which was in compliance with this requirement.
These equity securities are restricted in that they can only be sold back to the
respective institutions or another member institution at par. Therefore, they
are less liquid than other tradable equity securities, their fair value is equal
to amortized cost, and no impairment write-downs have been recorded on these
securities. At December 31, 2008, the Bank had $10 million in FHLB advances
outstanding.
In December 2008, the FHLB of Pittsburgh
notified member banks that it was suspending dividend payments and the
repurchase of capital stock to preserve capital. Management evaluates the
restricted stock for impairment in accordance with Statement of Position (SOP)
01-6, Accounting by
Certain Entities (Including Entities With Trade Receivables) That Lend to or
Finance the Activities of Others. Management’s determination of whether
these investments are impaired is based on their assessment of the ultimate
recoverability of their cost rather than by recognizing temporary declines in
value. The determination of whether a decline affects the ultimate
recoverability of their cost is influenced by criteria such as (1) the
significance of the decline in net assets of the FHLB as compared to the capital
stock amount for the FHLB and the length of time this situation has persisted,
(2) commitments by the FHLB to make payments required by law or regulation and
the level of such payments in relation to the operating performance of the FHLB,
and (3) the impact of legislative and regulatory changes on institutions and,
accordingly, on the customer base of the FHLB. Management believes no impairment
charge is necessary related to the restricted stock as of December 31, 2008.
After evaluating all of these considerations, the Company believes the par value
of its shares will be recovered. Future evaluations of the above mentioned
factors could result in QNB recognizing an impairment
charge.
12
Third-Party Risk
Third parties provide key components of
the business infrastructure such as Internet connections and network access. Any
disruption in Internet, network access or other voice or data communication
services provided by these third parties or any failure of these third parties
to handle current or higher volumes of use could affect adversely the ability to
deliver products and services to clients and otherwise to conduct business.
Technological or financial difficulties of a third-party service provider could
adversely affect the business to the extent those difficulties result in the
interruption or discontinuation of services provided by that
party.
Technology Risk
The market for financial services is
increasingly affected by advances in technology, including developments in
telecommunications, data processing, computers, automation, Internet-based
banking and telebanking. Our ability to compete successfully in our markets may
depend on the extent to which we are able to exploit such technological changes.
However, we can provide no assurance that we will be able to properly or timely
anticipate or implement such technologies or properly train our staff to use
such technologies. Any failure to adapt to new technologies could adversely
affect our business, financial condition or operating
results.
Changes in accounting
standards
Our accounting policies and methods are
fundamental to how we record and report our financial condition and results of
operations. From time to time the Financial Accounting Standards Board (FASB)
changes the financial accounting and reporting standards that govern the
preparation of our financial statements. These changes can be hard to predict
and can materially impact how we record and report our financial condition and
results of operations. In some cases, we could be required to apply a new or
revised standard retroactively, resulting in our restating prior period
financial statements.
Government Regulation and
Supervision
The banking industry is heavily
regulated under both federal and state law. Banking regulations,
designed primarily for the safety of depositors, may limit a financial
institution’s growth and the return to its investors, by restricting such
activities as the payment of dividends, mergers with or acquisitions by other
institutions, expansion of branch offices and the offering of securities. QNB is
also subject to capitalization guidelines established by federal law and could
be subject to enforcement actions to the extent that its subsidiary bank is
found, by regulatory examiners, to be undercapitalized. It is
difficult to predict what changes, if any, will be made to existing federal and
state legislation and regulations or the effect that such changes may have on
QNB’s future business and earnings prospects. Any substantial changes to
applicable laws or regulations could subject QNB to additional costs, limit the
types of financial services and products it may offer, and inhibit its ability
to compete with other financial service providers.
Internal Controls and
Procedures
Management diligently reviews and
updates its internal controls, disclosure controls and procedures, and corporate
governance policies and procedures. Our disclosure controls and
procedures are designed to reasonably assure that information required to be
disclosed by QNB in reports filed or submitted under the Exchange Act is
accumulated and communicated to management, and recorded, processed, summarized,
and reported within the time periods specified in the SEC’s rules and forms.
Management believes that any disclosure controls and procedures or internal
controls and procedures, no matter how well conceived and operated, can provide
only reasonable, not absolute, assurance that the objectives of the control
system are met. Any undetected circumvention of these controls could have a
material adverse impact on QNB’s financial condition and results of
operations.
These inherent limitations include the
realities that judgments in decision-making can be faulty, and that breakdowns
can occur because of simple error or mistake. Additionally, controls can be
circumvented by the individual acts of some persons, by collusion of two or more
people or by an unauthorized override of the controls. Accordingly, because of
the inherent limitations in our control system, misstatements due to error or
fraud may occur and not be detected.
Attracting and Retaining Skilled
Personnel
Our success depends upon the ability to
attract and retain highly motivated, well-qualified personnel. We face
significant competition in the recruitment of qualified employees. Our ability
to execute our business strategy and provide high quality service may suffer if
we are unable to recruit or retain a sufficient number of qualified employees or
if the costs of employee compensation or benefits increase substantially. QNB
currently has employment agreements and change of control agreements with
several of its senior officers.
13
ITEM 1B.
|
UNRESOLVED STAFF
COMMENTS
|
None.
ITEM 2.
|
PROPERTIES
|
QNB Bank and QNB Corp.’s principal
office is located at 15 North Third Street, Quakertown, Pennsylvania. QNB Bank
conducts business from its principal office and eight other retail offices
located in upper Bucks, southern Lehigh, and northern Montgomery counties in
Pennsylvania. QNB Bank owns its principal office, two retail locations, its
operations facility and a computer facility. QNB Bank leases its remaining six
retail properties. The leases on the properties generally contain renewal
options. In management’s opinion, these properties are in good condition and are
currently adequate for QNB’s purposes.
The following table details QNB Bank’s
properties:
Location
Quakertown,
PA
|
-
|
Downtown
Office
|
Owned
|
||
15 North Third
Street
|
|||||
Quakertown,
PA
|
-
|
Towne Bank
Center
|
Owned
|
||
320-322 West Broad
Street
|
|||||
Quakertown,
PA
|
-
|
Computer
Center
|
Owned
|
||
121 West Broad
Street
|
|||||
Quakertown,
PA
|
-
|
Country Square
Office
|
Leased
|
||
240 South West End
Boulevard
|
|||||
Quakertown,
PA
|
-
|
Quakertown Commons
Branch
|
Leased
|
||
901 South West End
Boulevard
|
|||||
Dublin, PA
|
-
|
Dublin
Branch
|
Leased
|
||
161 North Main
Street
|
|||||
Pennsburg,
PA
|
-
|
Pennsburg Square
Branch
|
Leased
|
||
410-420 Pottstown
Avenue
|
|||||
Coopersburg,
PA
|
-
|
Coopersburg
Branch
|
Owned
|
||
51 South Third
Street
|
|||||
Perkasie,
PA
|
-
|
Perkasie
Branch
|
Owned
|
||
607 Chestnut
Street
|
|||||
Souderton,
PA
|
-
|
Souderton
Branch
|
Leased
|
||
750 Route
113
|
|||||
Wescosville,
PA
|
-
|
Wescosville
Branch
|
Leased
|
||
1042 Mill Creek
Road
|
ITEM 3.
|
LEGAL
PROCEEDINGS
|
Although there is currently no material
litigation to which QNB is the subject, future litigation that arises during the
normal course of QNB’s business could be material and have a negative impact on
QNB’s earnings. Future litigation also could adversely impact the
reputation of QNB in the communities that it serves.
ITEM 4.
|
SUBMISSION OF MATTERS TO A VOTE OF
SECURITY HOLDERS
|
None.
PART II
ITEM 5.
|
MARKET FOR THE REGISTRANT’S COMMON
EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY
SECURITIES
|
Stock Information
QNB common stock is quoted on the
over-the-counter bulletin board (OTCBB). QNB had approximately 1,200
shareholders of record as of
February 28, 2009.
14
The following table sets forth the high
and low bid and ask stock prices for QNB common stock on a quarterly basis
during 2008 and 2007. These prices reflect inter-dealer prices, without retail
mark-up, mark-down or commission and may not necessarily represent actual
transactions.
|
|
Cash
|
||||||||||||||||||
High
|
Low
|
Dividend
|
||||||||||||||||||
Bid
|
Ask
|
Bid
|
Ask
|
Per Share
|
||||||||||||||||
2008
|
||||||||||||||||||||
First
Quarter
|
$24.00 | $25.00 | $19.25 | $19.90 | $.23 | |||||||||||||||
Second
Quarter
|
22.00 | 23.00 | 19.25 | 19.65 | .23 | |||||||||||||||
Third
Quarter
|
20.00 | 21.70 | 16.05 | 16.75 | .23 | |||||||||||||||
Fourth
Quarter
|
19.50 | 20.50 | 15.50 | 16.15 | .23 | |||||||||||||||
2007
|
||||||||||||||||||||
First
Quarter
|
$25.60 | $26.00 | $23.55 | $23.68 | $.22 | |||||||||||||||
Second
Quarter
|
24.15 | 26.00 | 22.15 | 22.80 | .22 | |||||||||||||||
Third
Quarter
|
26.75 | 27.00 | 23.02 | 24.00 | .22 | |||||||||||||||
Fourth
Quarter
|
24.95 | 25.25 | 22.83 | 23.50 | .22 |
QNB has traditionally paid quarterly
cash dividends on the last Friday of each quarter. The Company
expects to continue the practice of paying quarterly cash dividends to its
shareholders; however, future dividends are dependent upon future earnings,
financial condition, appropriate legal restrictions, and other factors relevant
at the time the board of directors considers declaring a dividend. Certain laws
restrict the amount of dividends that may be paid to shareholders in any given
year. See “Capital Adequacy” found on page 42 of this Form 10-K
filing, and Note 20 of the Notes to Consolidated Financial Statements, found on
page 73 of this Form 10-K filing, for the information that discusses and
quantifies this regulatory restriction.
The following table provides information
on repurchases by QNB of its common stock in each month of the quarter ended
December 31, 2008.
Period
|
Total
Number
of Shares
Purchased
|
Average
Price
Paid
per Share
|
Total
Number of
Shares
Purchased as Part
of
Publicly Announced
Plan
|
Maximum Number
of Shares that
may
yet be
Purchased
Under the
Plan
|
||||||||||||
October 1, 2008 through October
31, 2008
|
– | N/A | – | 50,000 | ||||||||||||
November 1, 2008 through November
30, 2008
|
– | N/A | – | 50,000 | ||||||||||||
December 1, 2008 through December
31, 2008
|
6,658 | $17.50 | 6,658 | 43,342 |
(1)
|
Transactions are reported as of
settlement dates.
|
(2)
|
QNB’s current stock repurchase
plan was approved by its Board of Directors and announced on January 24,
2008 and subsequently increased on February 9,
2009.
|
(3)
|
The number of shares approved for
repurchase under QNB’s current stock repurchase plan is 100,000 as of the
filing of this Form 10-K.
|
(4)
|
QNB’s current stock repurchase
plan has no expiration date.
|
(5)
|
QNB has no stock repurchase plan
that it has determined to terminate or under which it does not intend to
make further purchases.
|
Stock Performance
Graph
Set forth on the following page is a
performance graph comparing the yearly cumulative total shareholder return on
QNB’s common stock with:
|
•
|
the yearly cumulative total
shareholder return on stocks included in the NASDAQ Market Index, a broad
market index;
|
|
•
|
the yearly cumulative total
shareholder return on the SNL $500M to $1B Bank Index, a group
encompassing publicly traded banking companies trading on the NYSE, AMEX,
or NASDAQ with assets between $500 million and $1
billion;
|
|
•
|
the yearly cumulative total
shareholder return on the SNL Mid-Atlantic Bank Index, a group
encompassing publicly traded banking companies trading on the NYSE, AMEX,
or NASDAQ headquartered in Delaware, District of Columbia, Maryland, New
Jersey, New York, Pennsylvania, and Puerto
Rico.
|
All of these cumulative total returns
are computed assuming the reinvestment of dividends at the frequency with which
dividends were paid during the applicable years.
15
QNB Corp.
Period Ending | ||||||
Index
|
12/31/03
|
12/31/04
|
12/31/05
|
12/31/06
|
12/31/07
|
12/31/08
|
QNB Corp.
|
100.00
|
99.33
|
83.42
|
81.33
|
81.06
|
60.77
|
NASDAQ
Composite
|
100.00
|
108.59
|
110.08
|
120.56
|
132.39
|
78.72
|
SNL $500M-$1B Bank
Index
|
100.00
|
113.32
|
118.18
|
134.41
|
107.71
|
69.02
|
SNL Mid-Atlantic Bank
Index
|
100.00
|
105.91
|
107.79
|
129.37
|
97.83
|
53.89
|
Source
: SNL Financial LC, Charlottesville, VA
Equity Compensation Plan
Information
The following table summarizes QNB’s
equity compensation plan information as of December 31, 2008. Information is
included for both equity compensation plans approved by QNB shareholders and
equity compensation plans not approved by QNB shareholders.
Plan
Category
|
Number of
shares
to be issued
upon
exercise of
outstanding
options,
warrants and
rights
|
Weighted-average
exercise price
of
outstanding
options,
warrants
and rights
|
Number of
shares
available for
future
issuance under
equity
compensation
plans
[excluding
securities
reflected in column
(a)]
|
(a)
|
(b)
|
(c)
|
|
Equity compensation plans approved
by QNB shareholders
|
|||
1998 Stock Option
Plan
|
177,623
|
$19.84
|
–
|
2005 Stock Option
Plan
|
43,700
|
23.67
|
156,300
|
2006 Employee Stock Purchase
Plan
|
–
|
–
|
11,347
|
Equity compensation plans not
approved by QNB shareholders
|
|||
None
|
–
|
–
|
–
|
Totals
|
221,323
|
$20.60
|
167,647
|
16
ITEM 6.
|
SELECTED FINANCIAL AND OTHER DATA
(in
thousands, except share and per share
data)
|
Year Ended December
31,
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Income and
Expense
|
||||||||||||||||||||
Interest
income
|
$ | 35,285 | $ | 35,305 | $ | 32,002 | $ | 28,272 | $ | 25,571 | ||||||||||
Interest
expense
|
15,319 | 17,738 | 15,906 | 11,988 | 9,506 | |||||||||||||||
Net interest
income
|
19,966 | 17,567 | 16,096 | 16,284 | 16,065 | |||||||||||||||
Provision for loan
losses
|
1,325 | 700 | 345 | – | – | |||||||||||||||
Non-interest
income
|
3,300 | 907 | 3,937 | 3,262 | 4,685 | |||||||||||||||
Non-interest
expense
|
14,628 | 14,441 | 13,234 | 13,102 | 12,843 | |||||||||||||||
Income before income
taxes
|
7,313 | 3,333 | 6,454 | 6,444 | 7,907 | |||||||||||||||
Provision for income
taxes
|
1,560 | 286 | 1,034 | 1,398 | 1,704 | |||||||||||||||
Net income
|
$ | 5,753 | $ | 3,047 | $ | 5,420 | $ | 5,046 | $ | 6,203 | ||||||||||
Share and Per Share
Data
|
||||||||||||||||||||
Net income -
basic
|
$ | 1.83 | $ | .97 | $ | 1.73 | $ | 1.63 | $ | 2.00 | ||||||||||
Net income -
diluted
|
1.82 | .96 | 1.71 | 1.59 | 1.95 | |||||||||||||||
Book value
|
17.21 | 16.99 | 16.11 | 15.00 | 14.78 | |||||||||||||||
Cash
dividends
|
.92 | .88 | .84 | .78 | .74 | |||||||||||||||
Average common shares outstanding
- basic
|
3,135,608 | 3,130,179 | 3,124,724 | 3,101,754 | 3,096,360 | |||||||||||||||
Average common shares outstanding
- diluted
|
3,161,326 | 3,174,873 | 3,176,710 | 3,174,647 | 3,178,152 | |||||||||||||||
Balance Sheet at
Year-end
|
||||||||||||||||||||
Federal funds
sold
|
$ | 4,541 | – | $ | 11,664 | – | $ | 3,159 | ||||||||||||
Investment securities
available-for-sale
|
219,597 | $ | 191,552 | 219,818 | $ | 233,275 | 267,561 | |||||||||||||
Investment securities
held-to-maturity
|
3,598 | 3,981 | 5,021 | 5,897 | 6,203 | |||||||||||||||
Restricted investment in bank
stocks
|
2,291 | 954 | 3,465 | 3,684 | 3,947 | |||||||||||||||
Loans
held-for-sale
|
120 | 688 | 170 | 134 | 312 | |||||||||||||||
Loans
receivable
|
403,579 | 381,016 | 343,496 | 301,349 | 268,048 | |||||||||||||||
Allowance for loan
losses
|
(3,836 | ) | (3,279 | ) | (2,729 | ) | (2,526 | ) | (2,612 | ) | ||||||||||
Other earning
assets
|
1,314 | 579 | 778 | 1,018 | 981 | |||||||||||||||
Total
assets
|
664,394 | 609,813 | 614,539 | 582,205 | 583,644 | |||||||||||||||
Deposits
|
549,790 | 494,124 | 478,922 | 458,670 | 466,488 | |||||||||||||||
Borrowed
funds
|
56,663 | 58,990 | 82,113 | 74,596 | 68,374 | |||||||||||||||
Shareholders’
equity
|
53,909 | 53,251 | 50,410 | 46,564 | 45,775 | |||||||||||||||
Selected Financial
Ratios
|
||||||||||||||||||||
Net interest
margin
|
3.56 | % | 3.32 | % | 3.12 | % | 3.24 | % | 3.32 | % | ||||||||||
Net income as a percentage
of:
|
||||||||||||||||||||
Average total
assets
|
.91 | .51 | .91 | .86 | 1.10 | |||||||||||||||
Average shareholders’
equity
|
10.76 | 5.94 | 10.89 | 10.83 | 14.43 | |||||||||||||||
Average shareholders’ equity to
average total assets
|
8.47 | 8.51 | 8.37 | 7.98 | 7.64 | |||||||||||||||
Dividend payout
ratio
|
50.17 | 90.42 | 48.45 | 47.96 | 36.95 |
ITEM 7.
|
MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Results of Operations -
Overview
QNB Corp. (QNB or the Company) earns its
net income primarily through its subsidiary, QNB Bank (the Bank). Net interest
income, or the spread between the interest, fees and dividends earned on loans
and investment securities and the expense incurred on deposits and other
interest-bearing liabilities, is the primary source of operating income for QNB.
QNB seeks to achieve sustainable and consistent earnings growth while
maintaining adequate levels of capital and liquidity and limiting its exposure
to credit and interest rate risk levels approved by the Board of Directors. Due
to its limited geographic area, comprised principally of upper Bucks, southern
Lehigh and northern Montgomery counties, growth is pursued through expansion of
existing customer relationships and building new relationships by stressing a
consistent high level of service at all points of contact.
Tabular information, other than share
and per share data, is presented in thousands of dollars.
Net income for the year ended December
31, 2008 was $5,753,000, or $1.82 per share on a diluted basis, compared to net
income of $3,047,000, or $.96 per share on a diluted basis, for the year ended
December 31, 2007.
17
The results for both 2007 and 2008 were
impacted by decisions made by management and the Board in 2007 to restructure
its balance sheet and by the application of investment accounting rules related
to other-than-temporary impairment (OTTI).
In April 2007, the Company restructured
its balance sheet by prepaying $50,000,000 of higher costing Federal Home Loan
Bank (FHLB) advances and by selling approximately $92,000,000 of lower yielding
investment securities. The prepayment of the FHLB advances resulted in the
recognition of an after-tax charge of $488,000 ($740,000 pre-tax), or $0.15 per
share on a diluted basis. The investment securities sold had been identified as
other-than-temporarily impaired in the first quarter of 2007. As a result of
this classification, QNB recognized an after-tax charge of $1,820,000
($2,758,000 pre-tax), or $0.57 per share on a diluted basis.
The purposes of the balance sheet
restructuring transactions were to improve the Company’s net interest margin on
a going-forward basis, to increase net interest income and net income and
improve the Company’s interest rate risk profile. The investment securities sold
were yielding approximately 4.26% while the FHLB advances had a cost of 5.55%.
The proceeds from the sale of these securities were used to purchase $63,524,000
in investment securities yielding 5.51%. QNB replaced half of the FHLB
borrowings with a $25,000,000 repurchase agreement at a cost of 4.78%. By
increasing the yield on the asset side and by reducing the cost on the liability
side, QNB was able to improve its net interest margin and increase net interest
income. From an interest rate risk perspective, the securities sold were
primarily bonds that had significant prepayment risk in a declining interest
rate environment, while the FHLB borrowings were largely comprised of
convertible advances that would convert from a fixed-rate to a higher floating
rate in a rising rate environment. The decision to restructure the
balance sheet contributed to the improvement in the net interest margin from
3.12% for 2006 to 3.32% and 3.56% for 2007 and 2008,
respectively.
In addition, as a result of significant
declines in the equity markets, QNB recorded OTTI charges in 2008 of $605,000
($917,000 pre-tax) or $0.19 per share on a diluted basis. This compares to OTTI
charges in the equity portfolio of $132,000 ($200,000 pre-tax) or $0.04 per
share on a diluted basis in 2007.
The Company’s adjusted net income for
both 2008 and 2007, as shown below, reflects the Company’s performance excluding
the impact of OTTI and the prepayment charge. Adjusted net income for 2008 was
$6,358,000 or $2.01 per share on a diluted basis, an increase of $871,000, or
15.9% from adjusted net income of $5,487,000, or $1.72 per share on a diluted
basis in 2007.
Reconciliation of Non-GAAP
Measures (unaudited)
|
||||||||||||||||||||||||
Year ended December 31, | 2008 | 2007 | ||||||||||||||||||||||
Pre-tax
(Expense)/
Income
|
After-tax
(Expense)/
Income
|
Diluted
EPS
Impact
|
Pre-tax
(Expense)/
Income
|
After-tax
(Expense)/
Income
|
Diluted
EPS
Impact
|
|||||||||||||||||||
Other-than-temporary impairment of
equity securities
|
$ | (917 | ) | $ | (605 | ) | $ | (0.19 | ) | $ | (200 | ) | $ | (132 | ) | $ | (0.04 | ) | ||||||
Balance sheet restructuring
charges
|
– | – | – | (2,758 | ) | (1,820 | ) | (0.57 | ) | |||||||||||||||
Loss on prepayment of Federal Home
Loan Bank advances
|
– | – | – | (740 | ) | (488 | ) | (0.15 | ) | |||||||||||||||
$ | (917 | ) | $ | (605 | ) | $ | (0.19 | ) | $ | (3,698 | ) | $ | (2,440 | ) | $ | (0.76 | ) | |||||||
Net income available to common
shareholders
|
5,753 | 1.82 | 3,047 | 0.96 | ||||||||||||||||||||
Adjusted net income available to
common shareholders
|
$ | 6,358 | $ | 2.01 | $ | 5,487 | $ | 1.72 |
Two important measures of profitability
in the banking industry are an institution’s return on average assets and return
on average shareholders’ equity. Return on average assets was 0.91% and 0.51% in
2008 and 2007, respectively, and return on average shareholders’ equity was
10.76% and 5.94% in those same periods.
2008 versus 2007
In addition to the items described
above, the results for 2008 include the following significant
components:
Net interest income increased
$2,399,000, or 13.7%, to $19,966,000 for 2008.
|
•
|
The Federal Reserve’s Open Market
Committee (Fed) accelerated the pace of reducing the Federal funds target
rate in response to liquidity issues in the world’s credit markets, the
bursting of the housing bubble with the fallout of increased foreclosures,
a deepening recession and increased unemployment. The Fed reduced the
Federal funds target rate by 125 basis points in January, 75 basis points
in March, 25 basis points in April, 100 basis points in October and
another 75-100 basis points in December bringing the target rate from
4.25% at December 31, 2007 to a range of 0% to 0.25% at December 31, 2008.
The prime lending rate was reduced from 7.25% at December 31, 2007 to
3.25% at December 31, 2008. In response to events in the economy the
Treasury yield curve steepened during 2008 as short-term Treasury rates
plunged to zero, and even went negative, and ten-year Treasury notes
reached historic lows. At the end of 2008, the three-month T-bill rate was
0.11%, a decline of 325 basis points from prior year end, the two-year
note was 0.76%, down 229 basis points from December 31, 2007, and the
ten-year note’s yield was 2.25%, a decline of 179 basis points from
December 31, 2007.
|
18
|
•
|
The net interest margin improved
24 basis points to 3.56%, a result of the positive impact of the 2007
balance sheet restructuring, loan growth and a significant decline in
QNB’s cost of funds. Declining interest rates, combined with QNB’s
interest sensitivity position, contributed to the decline in its cost of
funds.
|
|
•
|
Average earning assets increased
5.2% with average loans increasing 5.1% and average investment securities
increasing 5.8%. The growth in loans was centered in commercial
loans.
|
|
•
|
Average deposits increased
$24,781,000, or 5.0%, with the growth occurring in time deposits which
increased $31,384,000 or 12.8%. During 2008 QNB introduced eRewards
checking, a high-yield checking account paying 4.01% for balances up to
$25,000 if certain conditions are
met.
|
QNB recorded a provision for loan losses
of $1,325,000 for 2008, compared with $700,000 for 2007.
|
•
|
The increase in the provision for
loan losses reflects the increase in net charge-offs from $150,000 in 2007
to $768,000 in 2008, inherent risk related to loan growth and the current
economic environment.
|
|
•
|
Total non-performing loans, which
represent loans on non-accrual status and loans past due more than 90
days, were $1,308,000, or 0.32% of total loans, at December 31, 2008,
compared with $1,615,000, or 0.42% of total loans at December 31, 2007.
Other real estate owned and repossessed assets were $144,000 and $175,000
at December 31, 2008 compared to $0 and $6,000 at December 31,
2007.
|
|
•
|
The allowance for loan losses of
$3,836,000 represents 0.95% of total loans at December 31, 2008 compared
to $3,279,000 or 0.86% of total loans at December 31,
2007.
|
|
•
|
QNB’s non-performing loans
(non-accrual loans and loans past due 90 days or more) were 0.32% at
December 31, 2008, which compares favorably with the average for
Pennsylvania commercial banks with assets between $500 million and $1
billion at 1.34% of total loans as reported by the FDIC using December 31,
2008 data.
|
Non-interest income increased $2,393,000
to $3,300,000 for 2008.
|
•
|
QNB reported net losses on the
sale or impairment of investment securities of $609,000 in 2008 compared
to net losses of $2,815,000 in 2007. Included in the 2008 loss was
$917,000 in OTTI charges related to losses in the equity portfolio while
the 2007 loss included OTTI charges of $2,758,000 resulting from the
restructuring transaction and $200,000 of OTTI charges related to losses
in the equity portfolio.
|
|
•
|
The Bank recognized $230,000 of
income as a result of the Visa initial public offering, comprised of a
$175,000 gain related to the mandatory redemption of shares of restricted
common stock in Visa and $55,000 of income related to the reversal of
liabilities recorded in 2007 to fund settlements of, or judgments in,
indemnified litigation involving
Visa.
|
|
•
|
ATM and debit card income
continued its strong growth increasing $71,000, or 8.3%, to $929,000 in
2008.
|
|
•
|
Overdraft charges, which represent
approximately 82% of total fees for services to customers, declined by
$50,000 when comparing 2008 to 2007. This variance is a result of volume
fluctuations as the item charge remained the
same.
|
|
•
|
Mortgage servicing income declined
by $36,000. Included in mortgage servicing income in 2008 was a negative
fair value adjustment of $32,000 recorded against certain tranches of
mortgage servicing rights on which the fair value had declined below book
value.
|
|
•
|
Official check income declined by
$67,000, primarily due to vendor pricing changes and the significant
decline in the Federal funds rate during the year. In 2009 the official
check process will no longer be outsourced to a
third-party.
|
Non-interest expense increased $187,000,
or 1.3%, to $14,628,000 for 2008.
|
•
|
2007 non-interest expense included
the loss on the prepayment of FHLB advances of $740,000 and $55,000 for
QNB’s portion of VISA litigation settlement costs, subsequently recovered
in 2008. Excluding the FHLB prepayment penalty and the cost of the VISA
settlement in 2007, total non-interest expense increased $982,000, or 7.2%
when comparing 2008 to 2007.
|
|
•
|
Salary and benefit expense
increased $513,000, or 6.9%, in 2008 to $7,977,000, which includes an
increase in bank-wide incentive compensation of $182,000. Also
contributing to the increase in salary expense was an increase in the
average number of full-time equivalent employees by six. QNB added
commercial lending and credit administration personnel as well as the
staff at the new Wescosville branch office. Also, included in salary
expense in 2008 and 2007 was $61,000 and $102,000, respectively, of stock
option expense associated with the accounting for SFAS No.
123R. Contributing to the increase in the benefits
category was an expense of $38,000 related to the adoption of EITF 06-04
Accounting for Deferred Compensation and Postretirement Benefit Aspects of
Endorsement Split-Dollar Life Insurance, which was adopted January 1,
2008.
|
|
•
|
Net occupancy and furniture and
fixture expense increased $270,000, or 11.7%, due to higher depreciation
expense, branch rent expense (including the impact of the new Wescosville
branch and increases in common area maintenance costs), utility costs and
equipment maintenance costs.
|
|
•
|
Telephone expense increased
$41,000 as a result of the installation of new T-1 lines and redundancy
costs incurred during the testing period as well as several months of an
additional branch location. Supplies expense increased $47,000 when
comparing 2008 to 2007. Some of the increase in supplies expense relates
to costs associated with the rebranding of QNB Bank, including the
purchase of new supplies, plastics for debit cards and obsolescence costs
related to the obsolete Quakertown National Bank
supplies.
|
|
•
|
FDIC premiums increased $216,000
to $273,000. During 2007, QNB had a credit from prior year payments that
was used to offset a majority of the
premiums.
|
|
•
|
Costs related to the repossession
and maintenance of loan collateral increased $49,000 when comparing 2008
to 2007. This was primarily related to an increase in the volume of
repossessed assets during the year, mostly equipment and vehicles held as
collateral for the indirect lease
portfolio.
|
19
|
•
|
Regulatory assessment costs were
reduced by $95,000, a savings resulting from the change in charter from a
national banking association to a Pennsylvania state-chartered bank in
late 2007.
|
|
•
|
Amortization expense of core
deposit intangibles was $0 for 2008 compared to $43,000 for
2007.
|
|
•
|
The provision for income taxes and
effective tax rate for 2008 was $1,560,000 and
21.3%.
|
2007 versus 2006
In addition to the restructuring
transaction and OTTI charges in the equity portfolio discussed above, the
results for 2007 included the following significant
components:
Net interest income increased
$1,471,000, or 9.1%, to $17,567,000 for 2007.
|
•
|
The Fed in response to liquidity
issues in the world’s financial markets, a nationwide housing slowdown and
growing concerns of a possible recession lowered the Federal funds target
rate three times, reducing the rate from 5.25% at December 31, 2006 to
4.25% at December 31, 2007. The yield curve changed from being inverted
with short-term rates higher than mid and long-term rates to a curve that
was close to historic averages. At the end of 2006 the two-year Treasury
note was at 4.82%, 11 basis points higher than the ten-year Treasury note.
At the end of 2007, the two-year note was more than 175 basis points lower
than the same period in 2006 and was nearly 100 basis points below the
ten-year note’s yield at December 31,
2007.
|
|
•
|
The net interest margin improved
20 basis points to 3.32% as the positive impact of the balance sheet
restructuring and the continued strong growth in commercial loans took
hold. However, competition for deposits, particularly short-term time
deposits and money market accounts, remained fierce and kept rates on
these products high, resulting in an increase in QNB’s cost of
funds.
|
|
•
|
A 2.0% increase in average earning
assets, along with the continued shift in the balance sheet from lower
yielding investment securities to higher yielding loans, helped offset the
increase in QNB’s cost of
funds.
|
|
•
|
The average balance of loans
increased 12.6% while average investment securities decreased
11.9%. Contributing to the decline in average investment
security balances was the $25,000,000 reduction in long-term debt that was
part of the balance sheet restructuring in April 2007. Proceeds from the
sale of the investments were used to payoff the borrowings from the
FHLB.
|
|
•
|
Average deposits increased
$26,949,000, or 5.8%, with most of the growth occurring in short maturity
time deposits. Average short-term borrowings, primarily commercial sweep
accounts, increased $1,457,000, or 6.8%, while average long-term debt,
which includes FHLB advances and term repurchase agreements decreased
$22,169,000, or 40.4%.
|
QNB recorded a provision for loan losses
of $700,000 for 2007, compared with $345,000 for 2006.
|
•
|
The increase in the provision for
loan losses reflects the increase in non-performing loans and delinquent
loans resulting from a slowing economy, as well as the inherent risk
related to loan growth.
|
|
•
|
Total non-performing loans, which
represent loans on non-accrual status and loans past due more than 90
days, were $1,615,000, or 0.42% of total loans at December 31, 2007,
compared with $425,000, or 0.12% of total loans at December 31,
2006.
|
|
•
|
The allowance for loan losses of
$3,279,000 represents 0.86% of total loans at December 31, 2007, compared
to $2,729,000 or 0.79% of total loans at December 31,
2006.
|
Non-interest income declined $3,030,000
to $907,000 for 2007.
|
•
|
QNB reported net losses on the
sale or impairment of investment securities of $2,815,000 in 2007,
compared to net gains of $262,000 recorded in 2006. Included in the 2007
loss was $2,758,000 resulting from the restructuring transaction described
previously. During the fourth quarter of 2007, as a result of the
declining stock market, equity securities were sold resulting in a loss of
$146,000. In addition, other securities were impaired at a loss of
$200,000. Included in realized gains in 2006 were net gains of $366,000 on
the sale of equity securities from QNB’s portfolio and net losses of
$104,000 from the sale of debt and equity securities at the Bank. During
the fourth quarter of 2006, QNB repositioned the fixed-income investment
portfolio by selling some lower-yielding securities at a loss of $250,000
and reinvesting those proceeds into higher-yielding investment
securities.
|
|
•
|
Net gains on the sale of
residential mortgage loans increased by $45,000, to $109,000, reflecting a
slight pick-up in mortgage originations during the second half of 2007
resulting from the reduction in market interest rates, particularly
conventional mortgage rates.
|
|
•
|
ATM and debit card income
continued its strong growth increasing $86,000, or 11.1%, to $858,000, in
2007.
|
|
•
|
Retail brokerage income declined
$71,000 when comparing 2007 to 2006 as QNB changed its brokerage
relationship from an independent branch employing a branch manager to a
third-party revenue sharing arrangement. As a result of the change in
relationship there were savings realized in personnel-related
expenses.
|
Non-interest expense increased
$1,207,000, or 9.1%, to $14,441,000 for 2007.
|
•
|
The loss on the prepayment of FHLB
advances, discussed previously as part of the balance sheet restructuring
transaction, contributed $740,000 to the increase in non-interest expense.
QNB’s portion of Visa litigation settlement costs recorded in the fourth
quarter of 2007 was $55,000. Excluding the FHLB prepayment penalty and the
cost of the Visa settlement, total non-interest expense increased 3.1%
when comparing 2007 to 2006.
|
|
•
|
Salary and benefit expense
increased $144,000, or 2.0%, in 2007 to $7,464,000. The number of
full-time equivalent employees decreased by one, when comparing 2007 to
2006 which was offset by merit
increases.
|
20
|
•
|
Net occupancy and furniture and
fixture expense increased $117,000, or 5.3%, due to higher branch rent
expense (including common area maintenance costs), utility costs and
equipment maintenance costs.
|
|
•
|
Marketing expense increased
$49,000, or 7.5%, in 2007, primarily in response to costs associated with
rebranding the new name, QNB
Bank.
|
|
•
|
The provision for income taxes and
effective tax rate for 2007 was $286,000 and 8.6%. The primary reason for
the low effective tax rate in 2007 was the low amount of taxable income
and, as a result, a higher proportion of pre-tax income was comprised of
tax-exempt income from loans and
securities.
|
These items, as well as others, will be
explained more thoroughly in the next sections.
Net Interest Income
The following table presents the
adjustment to convert net interest income to net interest income on a fully
taxable equivalent basis for the years ended December 31, 2008 and
2007.
Net Interest
Income
|
||||||||
Year Ended December
31,
|
2008
|
2007
|
||||||
Total interest
income
|
$ | 35,285 | $ | 35,305 | ||||
Total interest
expense
|
15,319 | 17,738 | ||||||
Net interest
income
|
19,966 | 17,567 | ||||||
Tax equivalent
adjustment
|
1,491 | 1,420 | ||||||
Net interest income
(tax-equivalent basis)
|
$ | 21,457 | $ | 18,987 |
Net interest income is the primary
source of operating income for QNB. Net interest income is interest income,
dividends, and fees on earning assets, less interest expense incurred for
funding sources. Earning assets primarily include loans, investment securities
and Federal funds sold. Sources used to fund these assets include deposits and
borrowed funds. Net interest income is affected by changes in interest rates,
the volume and mix of earning assets and interest-bearing liabilities, and the
amount of earning assets funded by non-interest bearing
deposits.
For purposes of this discussion,
interest income and the average yield earned on loans and investment securities
are adjusted to a tax-equivalent basis as detailed in the table that appears on
page 22. This adjustment to interest income is made for analysis purposes only.
Interest income is increased by the amount of savings of Federal income taxes,
which QNB realizes by investing in certain tax-exempt state and municipal
securities and by making loans to certain tax-exempt organizations. In this way,
the ultimate economic impact of earnings from various assets can be more easily
compared.
The net interest rate spread is the
difference between average rates received on earning assets and average rates
paid on interest-bearing liabilities, while the net interest margin, which
includes interest-free sources of funds, is net interest income expressed as a
percentage of average interest-earning assets.
On a tax-equivalent basis, net interest
income for 2008 increased $2,470,000, or 13.0% to $21,457,000. Average earning
assets increased $29,899,000, or 5.2%, while the net interest margin increased
24 basis points. The net interest margin on a tax-equivalent basis was 3.56% for
2008 compared with 3.32% for 2007. The improvement in net interest income and
the net interest margin reflects the benefits of the 2007 restructuring
transactions as well as a decrease in the cost of interest-bearing liabilities
resulting from the Company’s interest rate sensitivity position and the decline
in the Federal funds rate and market interest rates.
For the majority of 2008, QNB’s interest
sensitivity position reflected a negative gap position in a one-year time frame.
A negative sensitivity position results when the amount of interest rate
sensitive liabilities (deposits and debt) exceeds interest rate sensitive assets
(loans and investment securities). As a result of this position, QNB’s cost of
interest-bearing liabilities declined to a greater degree than the yield on its
earnings assets, as the Fed accelerated the pace of reducing the
Federal funds target rate in response to liquidity issues in the world’s
financial markets, a nationwide housing slowdown and the impact of the deepening
recession on economic growth and unemployment. The Fed cut its key interest
rate, the Federal funds target rate, seven times in 2008, from 4.25% at the
start of the year, in an attempt to boost the economy, with the last cut in
December setting the target rate at 0% to 0.25%, a historic low. The prime
lending rate followed in step and was at 3.25% as of December 31,
2008. The short end of the Treasury yield curve declined
significantly as liquidity and financial market strains caused a flight to
quality and the U.S. T-bill became the safe haven. During the fourth quarter
short-term T-bill rates hit 0% and the 10-year Treasury yield hit historic
lows. At the end of 2008, the three-month T-bill rate was 0.11%, a
decline of 325 basis points from prior year-end, the two-year note was 0.76%,
down 229 basis points from December 31, 2008 and the ten-year note’s yield was
2.25%, a decline of 179 basis points.
21
Average Balances, Rates, and
Interest Income and Expense Summary (Tax-Equivalent
Basis)
|
||||||||||||||||||||||||||||||||||||
Average
Balance
|
2008
Average
Rate
|
Interest
|
Average
Balance
|
2007
Average
Rate
|
Interest
|
Average
Balance
|
2006
Average
Rate
|
Interest
|
||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||
Federal
funds sold
|
$ | 6,281 | 2.20 | % | $ | 138 | $ | 6,252 | 5.11 | % | $ | 320 | $ | 6,915 | 5.17 | % | $ | 357 | ||||||||||||||||||
Investment
securities:
|
||||||||||||||||||||||||||||||||||||
U.S.
Treasury
|
5,152 | 3.46 | 178 | 5,088 | 4.74 | 241 | 5,856 | 3.95 | 231 | |||||||||||||||||||||||||||
U.S.
Government agencies
|
37,391 | 5.03 | 1,881 | 32,845 | 5.58 | 1,832 | 31,660 | 4.88 | 1,544 | |||||||||||||||||||||||||||
State
and municipal
|
43,394 | 6.51 | 2,826 | 39,878 | 6.60 | 2,631 | 43,425 | 6.62 | 2,874 | |||||||||||||||||||||||||||
Mortgage-backed
and CMOs
|
107,069 | 5.50 | 5,894 | 102,730 | 5.19 | 5,328 | 123,676 | 4.32 | 5,339 | |||||||||||||||||||||||||||
Corporate
bonds (fixed and variable)
|
12,689 | 6.11 | 776 | 14,360 | 7.08 | 1,017 | 17,673 | 7.18 | 1,269 | |||||||||||||||||||||||||||
Money
market mutual funds
|
865 | 2.62 | 23 | — | — | — | — | — | — | |||||||||||||||||||||||||||
Equities
|
4,177 | 2.57 | 107 | 4,323 | 2.41 | 104 | 3,903 | 2.36 | 92 | |||||||||||||||||||||||||||
Total
investment securities
|
210,737 | 5.54 | 11,685 | 199,224 | 5.60 | 11,153 | 226,193 | 5.02 | 11,349 | |||||||||||||||||||||||||||
Loans:
|
||||||||||||||||||||||||||||||||||||
Commercial
real estate
|
183,212 | 6.68 | 12,242 | 166,818 | 6.82 | 11,376 | 144,519 | 6.58 | 9,512 | |||||||||||||||||||||||||||
Residential
real estate*
|
21,737 | 6.13 | 1,332 | 24,755 | 5.96 | 1,475 | 26,364 | 5.91 | 1,559 | |||||||||||||||||||||||||||
Home
equity loans
|
68,249 | 5.83 | 3,977 | 69,340 | 6.51 | 4,514 | 66,933 | 6.36 | 4,255 | |||||||||||||||||||||||||||
Commercial
and industrial
|
67,542 | 5.98 | 4,042 | 61,462 | 7.28 | 4,476 | 49,640 | 7.17 | 3,561 | |||||||||||||||||||||||||||
Indirect
lease financing
|
13,372 | 9.79 | 1,309 | 13,471 | 9.48 | 1,277 | 9,931 | 9.16 | 910 | |||||||||||||||||||||||||||
Consumer
loans
|
4,524 | 11.49 | 520 | 4,722 | 10.40 | 491 | 5,220 | 9.27 | 484 | |||||||||||||||||||||||||||
Tax-exempt
loans
|
24,362 | 6.05 | 1,475 | 23,780 | 6.14 | 1,461 | 21,114 | 5.86 | 1,237 | |||||||||||||||||||||||||||
Total
loans, net of unearned income
|
382,998 | 6.50 | 24,897 | 364,348 | 6.88 | 25,070 | 323,721 | 6.65 | 21,518 | |||||||||||||||||||||||||||
Other
earning assets
|
2,430 | 2.33 | 56 | 2,723 | 6.68 | 182 | 4,612 | 4.65 | 214 | |||||||||||||||||||||||||||
Total
earning assets
|
602,446 | 6.10 | 36,776 | 572,547 | 6.41 | 36,725 | 561,441 | 5.96 | 33,438 | |||||||||||||||||||||||||||
Cash
and due from banks
|
10,716 | 11,299 | 15,606 | |||||||||||||||||||||||||||||||||
Allowance
for loan losses
|
(3,425 | ) | (2,875 | ) | (2,549 | ) | ||||||||||||||||||||||||||||||
Other
assets
|
21,955 | 21,630 | 20,077 | |||||||||||||||||||||||||||||||||
Total
assets
|
$ | 631,692 | $ | 602,601 | $ | 594,575 | ||||||||||||||||||||||||||||||
Liabilities
and Shareholders’ Equity
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
deposits:
|
||||||||||||||||||||||||||||||||||||
Interest-bearing
demand
|
$ | 57,883 | .27 | % | 156 | $ | 54,711 | .18 | % | 99 | $ | 54,262 | .20 | % | 106 | |||||||||||||||||||||
Municipals
|
39,738 | 2.06 | 818 | 44,718 | 4.84 | 2,167 | 46,711 | 4.74 | 2,216 | |||||||||||||||||||||||||||
Money
market
|
48,027 | 1.83 | 879 | 52,129 | 3.01 | 1,569 | 50,800 | 2.92 | 1,484 | |||||||||||||||||||||||||||
Savings
|
43,859 | .39 | 169 | 44,780 | .39 | 176 | 48,377 | .39 | 190 | |||||||||||||||||||||||||||
Time
|
198,500 | 4.10 | 8,143 | 184,643 | 4.52 | 8,348 | 163,994 | 3.78 | 6,202 | |||||||||||||||||||||||||||
Time
of $100,000 or more
|
77,765 | 4.09 | 3,179 | 60,238 | 4.76 | 2,866 | 47,372 | 4.01 | 1,900 | |||||||||||||||||||||||||||
Total
interest-bearing deposits
|
465,772 | 2.86 | 13,344 | 441,219 | 3.45 | 15,225 | 411,516 | 2.94 | 12,098 | |||||||||||||||||||||||||||
Short-term
borrowings
|
22,197 | 2.12 | 471 | 22,930 | 3.53 | 809 | 21,473 | 3.43 | 736 | |||||||||||||||||||||||||||
Long-term
debt
|
34,535 | 4.28 | 1,504 | 32,732 | 5.21 | 1,704 | 54,901 | 5.60 | 3,072 | |||||||||||||||||||||||||||
Total
interest-bearing liabilities
|
522,504 | 2.93 | 15,319 | 496,881 | 3.57 | 17,738 | 487,890 | 3.26 | 15,906 | |||||||||||||||||||||||||||
Non-interest
bearing deposits
|
51,170 | 50,942 | 53,696 | |||||||||||||||||||||||||||||||||
Other
liabilities
|
4,532 | 3,479 | 3,229 | |||||||||||||||||||||||||||||||||
Shareholders’
equity
|
53,486 | 51,299 | 49,760 | |||||||||||||||||||||||||||||||||
Total
liabilities and shareholders’
equity
|
$ | 631,692 | $ | 602,601 | $ | 594,575 | ||||||||||||||||||||||||||||||
Net
interest rate spread
|
3.17 | % | 2.84 | % | 2.70 | % | ||||||||||||||||||||||||||||||
Margin/net
interest income
|
3.56 | % | $ | 21,457 | 3.32 | % | $ | 18,987 | 3.12 | % | $ | 17,532 |
Tax-exempt securities and loans were
adjusted to a tax-equivalent basis and are based on the marginal Federal
corporate tax rate of 34 percent.
Non-accrual loans are included in
earning assets.
* Includes loans
held-for-sale.
22
Rate-Volume Analysis of Changes in Net Interest Income (1) (2) (3) | ||||||||||||||||||||||||
2008 vs.
2007
|
2007
vs. 2006
|
|||||||||||||||||||||||
Change due
to
|
Total
|
Change due
to
|
Total
|
|||||||||||||||||||||
Volume
|
Rate
|
Change
|
Volume
|
Rate
|
Change
|
|||||||||||||||||||
Interest
income:
|
||||||||||||||||||||||||
Federal funds
sold
|
$ | 1 | $ | (183 | ) | $ | (182 | ) | $ | (33 | ) | $ | (4 | ) | $ | (37 | ) | |||||||
Investment
securities:
|
||||||||||||||||||||||||
U.S.
Treasury
|
3 | (66 | ) | (63 | ) | (30 | ) | 40 | 10 | |||||||||||||||
U.S. Government
agencies
|
254 | (205 | ) | 49 | 57 | 231 | 288 | |||||||||||||||||
State and
municipal
|
232 | (37 | ) | 195 | (234 | ) | (9 | ) | (243 | ) | ||||||||||||||
Mortgage-backed and
CMOs
|
225 | 341 | 566 | (904 | ) | 893 | (11 | ) | ||||||||||||||||
Corporate bonds (fixed and
variable)
|
(118 | ) | (123 | ) | (241 | ) | (238 | ) | (14 | ) | (252 | ) | ||||||||||||
Money market mutual
funds
|
23 | — | 23 | — | — | — | ||||||||||||||||||
Equities
|
(4 | ) | 7 | 3 | 10 | 2 | 12 | |||||||||||||||||
Loans:
|
||||||||||||||||||||||||
Commercial real
estate
|
1,118 | (252 | ) | 866 | 1,468 | 396 | 1,864 | |||||||||||||||||
Residential real
estate
|
(179 | ) | 36 | (143 | ) | (95 | ) | 11 | (84 | ) | ||||||||||||||
Home equity
loans
|
(71 | ) | (466 | ) | (537 | ) | 152 | 107 | 259 | |||||||||||||||
Commercial and
industrial
|
442 | (876 | ) | (434 | ) | 849 | 66 | 915 | ||||||||||||||||
Indirect lease
financing
|
(10 | ) | 42 | 32 | 324 | 43 | 367 | |||||||||||||||||
Consumer
loans
|
(21 | ) | 50 | 29 | (46 | ) | 53 | 7 | ||||||||||||||||
Tax-exempt
loans
|
36 | (22 | ) | 14 | 156 | 68 | 224 | |||||||||||||||||
Other earning
assets
|
(20 | ) | (106 | ) | (126 | ) | (87 | ) | 55 | (32 | ) | |||||||||||||
Total interest
income
|
1,911 | (1,860 | ) | 51 | 1,349 | 1,938 | 3,287 | |||||||||||||||||
Interest
expense:
|
||||||||||||||||||||||||
Interest-bearing
demand
|
6 | 51 | 57 | 1 | (8 | ) | (7 | ) | ||||||||||||||||
Municipals
|
(241 | ) | (1,108 | ) | (1,349 | ) | (94 | ) | 45 | (49 | ) | |||||||||||||
Money
market
|
(124 | ) | (566 | ) | (690 | ) | 39 | 46 | 85 | |||||||||||||||
Savings
|
(4 | ) | (3 | ) | (7 | ) | (14 | ) | — | (14 | ) | |||||||||||||
Time
|
627 | (832 | ) | (205 | ) | 780 | 1,366 | 2,146 | ||||||||||||||||
Time of $100,000 or
more
|
833 | (520 | ) | 313 | 517 | 449 | 966 | |||||||||||||||||
Short-term
borrowings
|
(26 | ) | (312 | ) | (338 | ) | 49 | 24 | 73 | |||||||||||||||
Long-term
debt
|
99 | (299 | ) | (200 | ) | (1,240 | ) | (128 | ) | (1,368 | ) | |||||||||||||
Total interest
expense
|
1,170 | (3,589 | ) | (2,419 | ) | 38 | 1,794 | 1,832 | ||||||||||||||||
Net interest
income
|
$ | 741 | $ | 1,729 | $ | 2,470 | $ | 1,311 | $ | 144 | $ | 1,455 |
(1)
|
Loan fees have been included in
the change in interest income totals presented. Non-accrual loans have
been included in average loan
balances.
|
(2)
|
Changes due to both volume and
rates have been allocated in proportion to the relationship of the dollar
amount change in each.
|
(3)
|
Interest income on loans and
securities is presented on a tax-quivalent
basis.
|
The Rate-Volume Analysis table, as
presented on a tax-equivalent basis, highlights the impact of changing rates and
volumes on total interest income and interest expense. Total interest income on
a tax-equivalent basis increased $51,000, or 0.1%, in 2008, to $36,776,000,
while total interest expense decreased $2,419,000, or 13.6%, to
$15,319,000. The increase in interest income was primarily the result
of the growth in earning assets outpacing the impact of the decline in interest
rates. Volume growth contributed an additional $1,911,000 of interest income
offsetting the decline in interest income of $1,860,000 resulting from lower
interest rates.
The yield on earning assets on a
tax-equivalent basis was 6.10% for 2008, compared to 6.41% for
2007. Interest income on investment securities increased $532,000
when comparing the two years as the $11,513,000, or 5.8%, increase in average
balances offset the 6 basis point decline in the average yield of the portfolio.
The average yield on the investment portfolio was 5.54% for 2008 compared with
5.60% for 2007. The current economic environment contributed to the growth in
the investment portfolio as slower loan growth resulted in excess deposits being
invested in securities. The growth in the investment portfolio, most of which
took place in the second and third quarters of 2008, was primarily in high
quality U.S. Government agency and agency mortgage-backed securities. Interest
on mortgage-backed securities and CMOs increased $566,000 with growth in the
portfolio contributing $225,000 and an increase in the yield contributing
$341,000. The yield on the mortgage-backed portfolio increased from 5.19% to
5.50% when comparing 2007 to 2008. A significant portion of the 2007
restructuring transaction took place in this portfolio. Income on Government
agency securities increased by $49,000 as the 13.8% growth in average balances
was mostly offset by a 55 basis point decline in yield to 5.03% for 2008. Most
of the bonds in the agency portfolio have call features ranging from three
months to five years, some of which were exercised as interest rates declined in
2008. Also impacting the yield on this portfolio was the purchase of $8,000,000
of callable agency securities at a yield of 3.65%. These purchases were used to
match a short-term time deposit paying 2.85%. The securities were called in
early 2009 and the time deposit matured and was withdrawn. Interest on
tax-exempt municipal securities increased $195,000 with higher balances
accounting for $232,000 of additional income offset by the impact of lower
rates. The yield on the state and municipal portfolio decreased from 6.60% in
2007 to 6.51% in 2008. Credit concerns in the municipal market arising from
issues with the insurance companies that insure the bonds resulted in yields on
municipal bonds remaining high despite the significant decline in Treasury
market rates. This is known as spread widening. Interest on corporate bonds
declined by $241,000, with lower balances accounting for $118,000 of the decline
and lower rates accounting for $123,000 of the decline. The yield on the
corporate portfolio was 6.11% for 2008 compared to 7.08% for 2007. Some of the
bonds in the portfolio reprice quarterly based on three-month LIBOR. The yield
on these securities declined as interest rates declined. In addition, in June
2008, QNB sold approximately $2,000,000 of Lehman Brothers bonds, which had a
yield of 7.25%, at a slight gain. To further reduce credit risk in the
portfolio, in January 2009, QNB sold another $6,000,000 in corporate bonds
issued by financial institutions at a gain of $136,000. The bonds sold had an
average yield of 6.89%. The yield on the investment portfolio is anticipated to
continue to decline as cash flow from the portfolio is reinvested at current
market rates which are significantly below the current portfolio yield of
5.52%.
23
Income on loans decreased $173,000 to
$24,897,000 when comparing 2008 to 2007 as the impact of declining interest
rates could not be overcome by higher balances. Average loans increased
$18,650,000, or 5.1%, and contributed an additional $1,315,000 in interest
income. The yield on loans decreased 38 basis points to 6.50% when comparing
2008 to 2007, resulting in a reduction in interest income of $1,488,000 in 2008.
The decline in the yield on the loan portfolio reflects the impact of lower
interest rates, primarily loans indexed to the prime lending rate such as
commercial and industrial loans and home equity lines of credit. Reducing the
impact of the decline in interest rates on loan yields is the structure of the
loan portfolio, which has a significant portion of fixed-rate and
adjustable-rate loans with fixed-rate terms for three to ten years. During the
second quarter of 2008, QNB recorded income of approximately $109,000 related to
the recognition of a prepayment penalty on a commercial loan participation that
paid off during the quarter. This had an impact of approximately three basis
points on the yield on loans and two basis points on the net interest
margin.
Income on commercial real estate loans
increased $866,000, with average balances increasing $16,394,000, or 9.8%. The
yield on commercial real estate loans was 6.68% for 2008, a decline of 14 basis
points from the 6.82% reported for 2007. Interest on commercial and industrial
loans decreased $434,000 with the impact of the increase in average balances
being offset by the impact of the decline in yield. Average commercial and
industrial loans increased $6,080,000, or 9.9%, when comparing the two years,
contributing an additional $442,000 in interest income. The average yield on
these loans decreased 130 basis points to 5.98% resulting in a reduction in
interest income of $876,000. The commercial and industrial loan category was
impacted the most by the action by the Fed to lower interest rates since a large
portion of this category of loans is indexed to the prime rate, which generally
adjusts with changes to the Federal funds target rate. In response to the
significant decline in the prime lending rate QNB has begun to institute rate
floors on these loans.
Residential mortgage and home equity
loan activity continued to be slow in 2008 because of issues in the residential
real estate market. While QNB does not originate or hold subprime mortgages, or
any of the other high-risk mortgage products, it has been impacted by the
overall downturn in the residential housing market. Income on residential real
estate loans declined by $143,000 when comparing 2008 and 2007, as the increase
in yield in this portfolio could not offset a decline in balances. The average
balance of residential mortgages declined $3,018,000, or 12.2%, when comparing
2008 and 2007 while the average yield increased by 17 basis points. Mortgage
rates did not decline to the magnitude that Treasury rates declined as spreads
widened on mortgage loans and mortgage-backed securities due to issues in the
credit markets. QNB sells most of the fixed-rate loans it originates, especially
in the low-rate environment that currently exists. Income on home equity loans
declined by $537,000, or 11.9%, when comparing the two years. Over this same
time period average home equity loans decreased 1.6%, to $68,249,000, while the
yield on the home equity portfolio decreased 68 basis points to
5.83%. The demand for home equity loans has declined as home values
have stabilized or fallen and some homeowners have already borrowed against the
equity in their homes. Included in the home equity portfolio are floating rate
home equity lines tied to the prime lending rate. The average balance of these
loans increased by $3,784,000 or 32.8% to $15,304,000 for 2008. In contrast,
average fixed rate loans declined by $4,874,000, or 8.4% to $52,945,000. The
movement from fixed rate to floating rate loans reflects the significant decline
in the prime rate to 3.25% and the introduction of the Equity Choice product
during 2008. This product is a variable rate line of credit indexed to the prime
rate that allows the borrower to carve out portions of the variable rate balance
and to fix the rate on that portion based on the term and rate at that time. As
the fixed rate portion is paid down, the available amount under the line
increases. As with commercial and industrial loans tied to the prime rate, QNB
has begun to institute a rate floor on these prime based
loans.
Interest income on Federal funds sold
decreased $182,000 when comparing the two years, primarily a result of a 291
basis point decline in rate. The average yield on Federal funds sold decreased
from 5.11% for 2007 to 2.20% for 2008, reflecting the actions by the Fed to
reduce the Federal funds target rate. Income on other earning assets is
comprised of interest on deposits in banks and dividends on restricted
investments in bank stocks, primarily the FHLB. Income on other earning assets
declined from $182,000 for 2007 to $56,000 for 2008, with the average rate
declining from 6.68% to 2.33% for the respective periods. The decline in income
and yield is a function of declining short-term interest rates. In December
2008, the FHLB of Pittsburgh notified member banks that it was suspending
dividend payments to preserve capital.
24
For the most part, earning assets are
funded by deposits, which increased on average by $24,781,000, or 5.0%, when
comparing 2008 and 2007. The growth in average total deposits
occurred in higher cost time deposits, which increased $31,384,000, or 12.8%, to
$276,265,000 and in interest-bearing demand accounts which increased $3,172,000,
or 5.8%, to $57,883,000. The average balance of all other categories of deposits
declined when comparing the two years with average municipal interest-bearing
demand accounts decreasing $4,980,000, or 11.1%, and average money market
accounts declining $4,102,000, or 7.9%. These types of accounts are sensitive to
changes in interest rates and have been impacted the most by the decline in
interest rates since a significant portion of these balances are indexed to the
Federal funds rate.
Interest expense on total deposits
decreased $1,881,000, while interest expense on borrowed funds decreased
$538,000 when comparing 2008 and 2007. The rate paid on interest-bearing
liabilities decreased 64 basis points from 3.57% for 2007 to 2.93% for
2008. During this same period, the rate paid on interest-bearing
deposits decreased 59 basis points from 3.45% to 2.86%.
The decrease in interest expense on
total deposits was primarily the result of volume and rate decreases on
municipal interest-bearing demand deposits and money market accounts as
discussed above. Interest expense on municipal interest-bearing demand deposits
and money market accounts declined $1,349,000 and $690,000, respectively. The
interest rate paid on municipal interest-bearing demand accounts decreased from
4.84% for 2007 to 2.06% for 2008. The lower interest rate contributed $1,108,000
of the decrease in interest expense with the decline in balances accounting for
$241,000 of the decrease. Most of these accounts are tied directly to the
Federal funds rate with most having rate floors between 1.00% and 1.50%. The
interest rate paid on money market accounts was 3.01% for 2007 and 1.83% for
2008, a decline of 118 basis points. Included in total money market balances is
the Select Money Market account, a higher yielding money market product that
pays a tiered rate based on account balances. QNB maintained a rate close to
4.00% for balances over $75,000 for most of 2007. With the sharp decline in
short-term interest rates during 2008, the rates paid on the Select Money Market
account have declined as well. Of the $690,000 decline in interest expense on
money market accounts, $566,000 was a result of lower rates and $124,000 was a
result of lower balances.
Interest expense on interest-bearing
demand accounts increased $57,000, to $156,000, when comparing the two years.
During the third quarter of 2008 QNB introduced eRewards checking, a high rate
checking account with an annual percentage yield of 4.01% on balances up to
$25,000. In order to receive this rate a customer must receive an electronic
statement, have one direct deposit or other ACH transaction and perform at least
12 check card transactions per cycle. At December 31, 2008, this product had
balances of $6,897,000. For the year the average balance in the product was
$2,099,000 and the related interest expense was $70,000 for an average yield of
3.35%. This was the primary contributor to the increase in yield on total
interest-bearing demand accounts from 0.18% for 2007 to 0.27% for 2008. It is
anticipated that this product will result in the movement of balances from lower
yielding deposit accounts to this product, but will also result in obtaining new
customers and additional deposits of existing customers, as well as additional
fee income from debit card transactions.
When comparing 2008 to 2007, interest
expense on time deposits increased $108,000. Similar to fixed-rate loans and
investment securities, time deposits reprice over time and, therefore, have less
of an immediate impact on costs in either a rising or falling rate environment.
Unlike loans and investment securities, however, the maturity and repricing
characteristics of time deposits tend to be shorter. Over the course of 2008 a
significant amount of time deposits have repriced lower as rates have declined.
The average rate paid on time deposits decreased from 4.58% to 4.10% when
comparing the two periods and as a result interest expense declined by
$1,352,000. The average rate paid on time deposits had declined as of December
31, 2008 to 3.57%. Partially offsetting the impact of lower rates was
$1,460,000 in additional expense related to the 12.8% increase in average
balances.
The competition for deposits, especially
time deposits, led to significantly higher rates being paid on these products in
2007. Like other financial institutions, QNB, as a result of consumer demand and
the need to retain deposits, offered relatively short maturity time deposits at
attractive rates. Most consumers were looking for short maturity time deposits
in anticipation of short-term rates continuing to increase. With interest rates
declining in the latter part of 2007, the expectation was for time deposit rates
to fall; however, this reduction was slow to occur as competitive forces
continued to require us to offer high-rate time deposits.
With the unprecedented moves by the Fed
during 2008 and the reduced demand for loans, the rates on time deposits being
offered did decline significantly. Approximately $218,096,000, or
70.1%, of time deposits at December 31, 2008 will reprice or mature over the
next 12 months. The average rate paid on these time deposits is approximately
3.47%. Given the short-term nature of QNB’s time deposit portfolio and the
current rates being offered, it is likely that the average rate paid on time
deposits should continue to decline as higher costing time deposits are repriced
lower. There are still a few competitors who are offering above market rates on
time deposits which could have an impact on the rate QNB needs to pay to retain
these deposits. To date QNB has been extremely successful in retaining and
growing these balances.
Contributing to the decrease in total
interest expense was a reduction in interest expense on short-term borrowings of
$338,000. The average rate paid on short-term borrowings declined from 3.53% for
2007 to 2.12% for 2008. Short-term borrowings are primarily comprised of
repurchase agreements (a sweep product for commercial customers). While not
directly indexed to the Federal funds rate, the rate paid on these accounts
moves closely with the Federal funds rate and as a result declined when
comparing the two years. Also included in short-term borrowings are overnight
Federal funds purchases from correspondent banks and overnight advances from the
FHLB. Given the current low cost of these funds relative to short-term time
deposit rates it is likely that QNB will consider these as a potential source to
fund loan growth.
25
The average balance of long-term debt
was $34,535,000 for 2008 compared with $32,732,000 for 2007, while the average
rate paid decreased to 4.28% from 5.21% when comparing the same periods. Two
events contributed to the decline in the average rate paid on long-term debt:
the April 2007 balance sheet restructuring in which QNB prepaid $50,000,000 of
FHLB advances with a cost of 5.55% and replaced half with a $25,000,000
repurchase agreement with a cost of 4.78% and the borrowing by QNB in January
2008 of $10,000,000 from the FHLB at a cost of 2.97% for two years. At the time,
this type of wholesale funding was a better alternative to higher costing time
deposits and overnight funding.
When analyzing 2007 compared with 2006,
net interest income on a tax-equivalent basis increased $1,455,000, or 8.3%, to
$18,987,000. Over this same period the net interest margin increased 20 basis
points to 3.32% and average earning assets grew 2.0%. The increase in net
interest income, as well as the improvement in the net interest margin, is
primarily a reflection of the balance sheet restructuring entered into in April
2007 and discussed previously. The sale of low yielding investment securities
and the reinvestment of most of those proceeds into higher yielding securities
contributed to the increase in the tax-equivalent yield on the investment
portfolio. The average yield on investment securities for 2007 was 5.60%, an
increase of 58 basis points from the 5.02% reported in 2006. On the funding
side, the replacement of higher costing FHLB advances with lower costing
repurchase agreements resulted in a reduction in the average rate paid on
long-term debt from 5.60% during 2006 to 5.21% for 2007. Also contributing to
the increase in net interest income, and the improvement in the net interest
margin, was the continued shift in earning assets from investment securities to
higher yielding commercial loans. This shift, along with the growth in earning
assets, has helped offset the continued pressure on the net interest margin from
higher funding costs resulting from the strong competition for deposits,
particularly short-term time deposits and money market
accounts.
Total interest income increased
$3,287,000, or 9.8%, in 2007, to $36,725,000. The increases in
interest income attributable to volume and rate were $1,394,000 and $1,893,000,
respectively. The yield on earning assets on a tax-equivalent basis was 6.41%
for 2007, compared to 5.96% for 2006.
Interest income on investment securities
decreased $196,000 for 2007 compared with 2006. Average balances decreased
$26,969,000, or 11.9%, resulting in a reduction in interest income of
$1,294,000. The lower average balance of securities is the result of both the
deleveraging of the balance sheet through the reduction of long-term debt as
part of the restructuring transaction as well as the continued growth in
commercial loans. As noted above, the average yield earned on the portfolio
increased 58 basis points contributing an additional $1,098,000 in interest
income. Interest income on U.S. Government bonds increased $288,000 as the yield
on these securities increased from 4.88% in 2006 to 5.58% in 2007. This category
of investments was included as part of the restructuring transaction.
Mortgage-backed securities and CMOs were also included in the transaction. The
yield on this category increased from 4.32% for 2006 to 5.19% for 2007 and
contributed an additional $893,000 in interest income. This impact was offset by
a $20,946,000, or 16.9%, reduction in average balances resulting in a reduction
in income of $904,000. Income on tax-exempt state and municipal securities
declined by $243,000 as the average balance decreased $3,547,000 or 8.2%. QNB
was not an active buyer in this market in 2007. The category of other securities
includes corporate bonds, floating rate trust preferred securities and equity
securities. Interest on these investment securities declined by $240,000, with
lower volume accounting for $183,000 of the decline. Average balances declined
by $2,893,000, or 13.4%, between 2006 and 2007.
Interest income on loans increased
$3,552,000, or 16.5%, to $25,070,000 while the yield on loans improved 23 basis
points to 6.88%. The impact of higher interest rates produced an
increase in interest income from loans of $744,000, while a 12.6% increase in
average balances resulted in an increase in interest income of $2,808,000. The
portfolio of commercial loans secured by real estate contributed the largest
increase with volume related income increasing $1,468,000 and rate related
income increasing $396,000. Average loans in this category increased 15.4% while
the average yield on the portfolio increased 24 basis points to 6.82%. Income
from commercial and industrial loans increased $915,000 with volume growth
accounting for $849,000 of the increase and rate contributing $66,000. The yield
on commercial and industrial loans increased from 7.17% in 2006 to 7.28% in
2007. The impact on income from rates and the yield on these categories of loans
was tempered by the lowering of the prime lending rate by a total of 100 basis
points during the last three and a half months of 2007. Some commercial real
estate loans and the majority of commercial and industrial loans have
adjustable-rates or floating-rates indexed to prime, and therefore the Bank
benefited when interest rates increased during 2005 and 2006 but has been
hindered as rates fell. The average prime rate for 2007 was 8.01%, an increase
of five basis points from the average for 2006.
Tax-exempt loan income increased
$224,000 with an increase in average balances contributing $156,000. The average
balance of tax-exempt loans increased $2,666,000 when comparing 2007 to 2006.
The yield on tax-exempt loans increased from 5.86% for 2006 to 6.14% for 2007.
The impact of both the origination of new loans at higher rates along with the
repricing of existing loans at higher rates contributed to this increase in
yield. Income from indirect lease financing receivables increased $367,000 with
volume accounting for most of the increase. Average balances increased from
$9,931,000 for 2006 to $13,471,000 for 2007, while the average yield increased
from 9.16% to 9.48% during the same time period. The increase in average
balances reflects the timing of when these loans were recorded in 2006. The
balance of outstanding indirect lease financing loans has been relatively stable
over 2007 as new originations have replaced pay-downs. The balance of these
loans at December 31, 2007 and 2006 was $13,431,000 and $13,405,000,
respectively. The origination of these loans has been hurt by the slowdown in
the economy and the industries that typically use this type of
financing.
Income from residential mortgage loans
decreased $84,000 while income from home equity loans increased $259,000.
Residential mortgage activity slowed during 2006 and 2007 as the housing market
softened and home values stabilized or declined. With the relatively low rate
environment, QNB has chosen to sell most of its originated mortgages in the
secondary market. The pace of home equity loan activity has also slowed. Average
home equity loans increased $2,407,000, or 3.6%, while the average rate earned
increased from 6.36% to 6.51%. Average home equity growth was 10.0% in 2006.
Home equity loans tend to be less costly to the consumer to originate than
mortgage loans. In addition, consumers who had refinanced their mortgages when
rates were at historic lows did not want to lose that low rate on their first
mortgage by refinancing again and opted to borrow using home equity loans. Some
of the increase in the yield on home equity loans relates to home equity lines
of credit which are indexed to prime. As the prime rate increased in 2005 and
2006, many borrowers paid off their floating rate lines with fixed rate home
equity loans at lower rates.
26
While total interest income increased
$3,287,000, or 9.8%, in 2007, total interest expense increased $1,832,000, or
11.5%, to $17,738,000. The impact of higher interest rates
contributed $1,736,000 of the total increase in interest expense. The rate paid
on total interest-bearing liabilities increased to 3.57% in 2007 from 3.26% in
2006, while the rate paid on interest-bearing deposit accounts increased to
3.45% in 2007 from 2.94% in 2006. The increase in interest expense
and the average rate paid on deposits was primarily the result of an increase in
average balances and rates paid on time deposits. Interest expense and the rate
paid on time deposits increased the most because these accounts are more
reactive to changes in market interest rates and competition. Interest expense
on time deposits increased $3,112,000, with average balances increasing
$33,515,000, or 15.9%, and contributing $1,297,000 to the increase in expense.
The average rate paid on time deposits increased from 3.83% for 2006 to 4.58%
for 2007 and resulted in an additional $1,815,000 in interest
expense.
Partially offsetting the increase in
interest expense on time deposits was a $1,368,000 reduction in interest expense
on long-term debt. As a result of the balance sheet restructuring and the
maturity of $2,000,000 of floating rate FHLB borrowings, the average balance of
long-term debt decreased from $54,901,000 for 2006 to $32,732,000 for 2007. This
reduction in balances resulted in a reduction in interest expense of $1,240,000.
The average rate paid on long-term debt decreased from 5.60% to 5.21% when
comparing the same periods, resulting in a reduction in interest expense of
$128,000.
Interest expense on interest-bearing
demand accounts decreased $56,000 resulting from slightly lower interest rates
and volumes. The average rate paid on these accounts decreased two basis points
from 2.30% to 2.28% while average balances declined $1,544,000, or 1.5%.
Approximately 44.2% of the average balances of interest-bearing demand accounts
for 2007 were municipal and school district deposits compared with 45.5% in
2006.
Interest expense on money market
accounts increased $85,000, with an increase in balances contributing $39,000 in
additional expense and an increase in rate accounting for $46,000. Average money
market account balances increased $1,329,000, or 2.6%, while the rate paid
increased from 2.92% in 2006 to 3.01% in 2007. During 2006, the primary money
market product offered was the Treasury Select product which was indexed to a
percentage of the 91-day Treasury bill rate based on balances in the account.
The rate on this product increased as short-term interest rates increased. In
addition, in response to competition, QNB promoted a 4.00% minimum rate on this
product for new accounts with balances over $10,000 or for existing accounts
with additional deposits of $5,000. This 4.00% promotional rate was
offered for most of 2006 and was above the calculated rate under the terms of
this product. In 2007, the Treasury Select Money Market account was changed to
the Select Money Market account, and the rate on this product is determined by
QNB and is no longer indexed to the 91-day Treasury bill. However, because of
the continued strong competition for these deposits, QNB maintained a rate close
to 4.00% for balances over $75,000 for most of 2007.
Interest expense on short-term
borrowings increased $73,000 in 2007, to $809,000, as a result of increases in
both rates paid and average balances. The average rate paid increased from 3.43%
for 2006 to 3.53% for 2007, while average balances increased $1,457,000 or 6.8%
to $22,930,000. Average short-term repurchase agreements (a sweep product for
commercial customers), increased from $19,755,000 in 2006 to $21,700,000 in
2007.
Provision For Loan
Losses
The provision for loan losses represents
management’s determination of the amount necessary to be charged to operations
to bring the allowance for loan losses to a level that represents management’s
best estimate of the known and inherent losses in the loan portfolio. Actual
loan losses, net of recoveries, serve to reduce the allowance. During 2008, QNB
recorded a provision for loan losses of $1,325,000, compared with $700,000 for
2007. A slowdown in the local and regional economy and a softening of the
residential real estate market has resulted in an increase in unemployment and
lower home values. These factors combined with higher energy and food costs and
instability in financial markets has had a negative impact on both consumers and
small businesses and has contributed to an increase in the amount of loans
charged-off, particularly in the purchased lease portfolio. This increase in the
amount of loans charged-off, a slight increase in non-performing loans, inherent
risk related to loan growth and current economic conditions contributed to
management’s decision to increase the provision for loan losses in 2008 by
$625,000 when comparing 2008 to 2007. Continued strong growth in the loan
portfolio or further deterioration in credit quality could result in an increase
in the provision in 2009.
27
Non-Interest Income
QNB, through its core banking business,
generates various fees and service charges. Total non-interest income is
composed of service charges on deposit accounts, ATM and check card income,
income on bank-owned life insurance, mortgage servicing fees, gains and losses
on the sale of investment securities and residential mortgage
loans.
Total non-interest income was $3,300,000
in 2008 compared with $907,000 in 2007, an increase of $2,393,000. Included in
total non-interest income were net securities losses of $609,000 in 2008 and
$2,815,000 in 2007, a difference of $2,206,000. The following chart compares
non-interest income excluding gains and losses and other non-core operating
activities in both years thereby presenting a more representative view of
non-interest income. Based on this non-interest income was $3,499,000 in 2008
compared with $3,591,000 in 2007, a decline of $92,000, or
2.6%.
Year ended December
31,
|
2008
|
2007
|
||||||
Total non-interest income, as
reported
|
$ | 3,300 | $ | 907 | ||||
Less adjustments for non-core
operating activities:
|
||||||||
Net loss on investment securities
available-for-sale
|
(609 | ) | (2,815 | ) | ||||
Visa income
|
230 | — | ||||||
Net gain on sale of
loans
|
93 | 109 | ||||||
Gain (loss) on sale of repossessed
assets
|
17 | (1 | ) | |||||
(Loss) gain on disposal of fixed
assets
|
(2 | ) | 12 | |||||
Income from life insurance
proceeds
|
48 | 6 | ||||||
Sales tax
refund
|
24 | 5 | ||||||
Total non-interest income
excluding non-core operating activities
|
$ | 3,499 | $ | 3,591 |
Fees for services to customers, the
largest component of non-interest income, are primarily comprised of service
charges on deposit accounts. These fees were $1,803,000 for 2008, a $30,000, or
1.6%, decline from 2007. Overdraft charges, which represent approximately 82% of
total fees for services to customers, declined by $50,000 when comparing 2008 to
2007. This variance is a result of volume fluctuations, as the item charge has
remained the same. Also contributing to the decline was a $13,000 reduction in
transaction fees earned when customers use ATMs that are not in QNB’s network.
Partially offsetting these variances was a $27,000 increase in fees on business
checking accounts. This increase reflects the impact of a lower earnings credit
rate in 2008 compared to 2007, resulting from the decline in short-term interest
rates. These credits are applied against service charges
incurred.
ATM and debit card income is primarily
comprised of transaction income on debit and ATM cards and ATM surcharge income
for the use of QNB’s ATM machines by non-QNB customers. ATM and debit card
income was $929,000 in 2008, an increase of $71,000, or 8.3%, from the amount
recorded in 2007. Debit card income increased $42,000, or 6.7%, to $669,000, in
2008. The increase in debit card income was a result of the
continuing increased reliance on the card as a means of paying for goods and
services by both consumers and business cardholders. However, the rate of
increase has slowed as spending by both consumers and businesses declined as the
economy contracted. An increase in PIN-based transactions resulted in additional
interchange income of $34,000 when comparing 2008 to 2007. During the third
quarter of 2008, QNB introduced eRewards checking, a high yield checking account
which requires a minimum of twelve debit card transactions per statement cycle
to receive the high interest rate. This may result in an increase in debit card
transactions, helping offset the impact of a slowdown in
spending.
Income on bank-owned life insurance
represents the earnings and death benefits on life insurance policies in which
the Bank is the beneficiary. Income on these policies was $343,000 and $301,000
in 2008 and 2007, respectively. Included in these amounts was life insurance
death benefit income of $48,000 in 2008 and $6,000 in 2007 which accounts for
the increase between 2007 and 2008. The insurance carriers reset the rates on
these policies annually taking into consideration the interest rate environment
as well as mortality costs. The existing policies have rate floors which
minimize how low the earnings rate can go. Some of these policies are currently
at their floor.
When QNB sells its residential mortgages
in the secondary market, it retains servicing rights. A normal servicing fee is
retained on all loans sold and serviced. QNB recognizes its obligation to
service financial assets that are retained in a transfer of assets in the form
of a servicing asset. The servicing asset is amortized in proportion to and over
the period of net servicing income or loss. Servicing assets are assessed for
impairment based on their fair value. Mortgage servicing fees were $69,000 in
2008, compared to $105,000 in 2007. Included in mortgage servicing income in
2008 was a negative fair value adjustment of $32,000 recorded against certain
tranches of mortgage servicing rights whose fair value had declined below book
value. The secondary market for mortgage servicing rights has deteriorated
significantly during 2008 as a result of a number of factors, including: an
increase in perceived servicing costs due to forecasted increased collection
efforts, bankruptcies and foreclosures, a decline in prevailing mortgage rates
resulting in higher forecasted mortgage prepayment speeds, and a general
increase in risk aversion toward mortgage assets in general, and mortgage
servicing rights in particular. Also negatively impacting mortgage servicing
income over the period was an increase in amortization expense. Amortization
expense related to the mortgage servicing asset was $77,000 in 2008 and $70,000
in 2007. The increase in amortization expense over the past year reflects the
acceleration in mortgage activity, including early payoffs through mortgage
refinancing. The timing of mortgage payments and delinquencies also impacts the
amount of servicing fees recorded. For additional information on intangible
assets see Note 8 of the Notes to Consolidated Financial Statements included in
Item 8 of this Report.
28
The fixed-income securities portfolio
represents a significant portion of QNB’s earning assets and is also a primary
tool in liquidity and asset/liability management. QNB actively manages its
fixed-income portfolio in an effort to take advantage of changes in the shape of
the yield curve, changes in spread relationships in different sectors, and for
liquidity purposes, as needed. Management continually reviews strategies that
will result in an increase in the yield or improvement in the structure of the
investment portfolio, including monitoring credit and concentration risk in the
portfolio.
QNB recorded a net loss on investment
securities of $609,000 for 2008. Included in this amount were
other-than-temporary impairment charges of $917,000 related to certain
securities in its equity portfolio. Excluding this impairment related item, net
gains on the sale of available-for-sale securities were $308,000 in 2008 and
included $67,000 in gains from the fixed income portfolio and $241,000 in gains
from the equity portfolio. QNB will continue to monitor the equity portfolio for
other-than-temporary impairment charges in light of the significant declines in
the stock market at the end of 2008 and in early 2009. For 2007, QNB recorded a
net loss on investment securities of $2,815,000. Included in this amount were
first quarter impairment losses of $2,758,000 in the fixed-income portfolio
resulting from the previously discussed restructuring transaction. In addition,
during the fourth quarter of 2007, in response to the decline in the stock
markets, QNB recorded an impairment charge of $200,000 related to certain
securities in its equity portfolio. Excluding these impairment related items,
net gains on the sale of available-for-sale securities were $143,000 in 2007.
Included in the $143,000 of gains for 2007 were $29,000 in gains from the fixed
income portfolio and $114,000 in gains from the equity
portfolio.
The net gain on the sale of residential
mortgage loans was $93,000 and $109,000 in 2008 and 2007, respectively.
Residential mortgage loans to be sold are identified at origination. The net
gain on residential mortgage sales is directly related to the volume of
mortgages sold and the timing of the sales relative to the interest rate
environment. Included in the gains on the sale of residential mortgages in 2008
and 2007 were $60,000 and $49,000, respectively, related to the recognition of
mortgage servicing assets. Proceeds from the sale of residential mortgages were
$7,958,000 and $6,550,000, respectively, during these same years. The
lower amount of gains in 2008 reflects the volatile nature of interest rates
during the year, the difficulties experienced in the mortgage market and an
increase in the amount of delivery fees charged by secondary market
participants. QNB anticipates an increase in mortgage activity in 2009 as a
result of borrowers taking advantage of historically low interest rates
resulting from actions taken by the Federal Reserve and the
Treasury.
Other income was $672,000 and $516,000
in 2008 and 2007, respectively. When comparing 2008 to 2007, positively
impacting other income for 2008 was the first quarter recognition of $230,000 of
income as a result of the Visa initial public offering comprised of a $175,000
gain related to the mandatory redemption of shares of restricted common stock in
Visa and $55,000 of income related to the reversal of liabilities recorded in
the fourth quarter of 2007 to fund settlements of, or judgments in, indemnified
litigation involving Visa. This was partially offset by a reduction of official
check income of $67,000, primarily due to vendor pricing changes and the
significant decline in the Federal funds rate during the year, which impacts the
earnings on the clearing balance requirement. As of 2009, the official check
process will no longer be outsourced to a third party. Also contributing to the
increase in other operating income was a $24,000 sales tax refund compared to a
refund of $5,000 for 2007. Income from QNB’s ownership interest in Laurel
Abstract Company LLC, a title insurance company, declined by $9,000 when
comparing 2008 to 2007. This decline reflects the slowdown in the residential
mortgage market. Also declining was income from processing merchant transactions
of $11,000, and retail brokerage income which lagged behind 2007 by $10,000.
Partially offsetting these declines in income were higher gains on the sale of
repossessed assets of $18,000 and an increase in commissions on the origination
of reverse mortgages of $7,000.
Non-Interest Income Comparison | ||||||||||||||||
Change
from Prior Year
|
||||||||||||||||
Year Ended
December 31,
|
2008
|
2007
|
Amount
|
Percent
|
||||||||||||
Fees for services to
customers
|
$ | 1,803 | $ | 1,833 | $ | (30 | ) | (1.6 | )% | |||||||
ATM and debit
card
|
929 | 858 | 71 | 8.3 | ||||||||||||
Bank-owned life
insurance
|
343 | 301 | 42 | 14.0 | ||||||||||||
Mortgage servicing
fees
|
69 | 105 | (36 | ) | (34.3 | ) | ||||||||||
Net loss on investment securities
available-for-sale
|
(609 | ) | (2,815 | ) | 2,206 | (78.4 | ) | |||||||||
Net gain on sale of
loans
|
93 | 109 | (16 | ) | 14.7 | |||||||||||
Other
|
672 | 516 | 156 | 30.2 | ||||||||||||
Total
|
$ | 3,300 | $ | 907 | $ | 2,393 | 263.8 | % |
Non-Interest Expense
Non-interest expense is comprised of
costs related to salaries and employee benefits, net occupancy, furniture and
equipment, marketing, third party services and various other operating expenses.
Total non-interest expense in 2008 increased $187,000 to $14,628,000. Included
in non-interest expense in 2007 was a $740,000 charge related to the prepayment
of the FHLB advances that were part of the balance sheet restructuring
transaction and a $55,000 charge related to QNB’s portion of Visa litigation
settlement costs. Excluding these two items, total non-interest expense would
have been $13,646,000 for 2007 compared to $14,628,000 for 2008, an increase of
$982,000, or 7.2%. QNB’s overhead efficiency ratio, which represents the
percentage of each dollar of revenue that is used for non-interest expense, is
calculated by taking non-interest expense divided by net operating revenue on a
tax-equivalent basis. QNB’s efficiency ratios for 2008 and 2007 were 59.1% and
72.6%, respectively. Excluding the impact of the FHLB prepayment penalty in 2007
and securities losses and Visa activity in both years, QNB’s efficiency ratio
was 58.2% in 2008 and 60.3% in 2007.
29
Salaries and benefits expense is the
largest component of non-interest expense. QNB monitors, through the use of
various surveys, the competitive salary and benefit information in its markets
and makes adjustments where appropriate. Salaries and benefits expense for 2008
was $7,977,000, an increase of $513,000, or 6.9%, over the $7,464,000 reported
in 2007. The accrual for incentive compensation, including the related payroll
tax expense, for all employees was $212,000 in 2008 compared with $30,000 in
2007. Also contributing to the increase in salary expense was an
increase of six in the average number of full-time equivalent employees. During
the year QNB added commercial lending and credit administration personnel as
well as the staff at the Wescosville branch office. Also, included in salary
expense in 2008 and 2007 was $61,000 and $102,000 of stock option expense
associated with the accounting for SFAS No. 123R. Benefit expense for
2008 and 2007 was $1,532,000 and $1,420,000,
respectively. Contributing to the increase in the benefits category
was an expense of $38,000 related to the adoption of EITF 06-04 Accounting for
Deferred Compensation and Postretirement Benefit Aspects of Endorsement
Split-Dollar Life Insurance, which was adopted January 1, 2008.
Medical, dental, long-term disability and life insurance expense increased
$27,000 compared to 2007, a 5.5% increase. The Company was able to contain
health insurance premium increases by utilizing higher deductible plans for
2008.
Net occupancy expense for 2008 was
$1,337,000, an increase of $107,000, or 8.7%, from the amount reported in 2007.
Contributing to the increase were higher depreciation costs for building and
leasehold improvements of $41,000 and higher rent expense of $21,000. Some of
the increase in depreciation expense relates to a full year of depreciation on
the renovations at the Downtown office. The increase in branch rent expense
relates to the opening of the temporary Wescosville branch in November, an
increase in common area maintenance charges at some leased locations, an
increase in rent at one branch location and the operations center’s parking
facilities and a full year of lease expense for two ATMs at a local shopping
center deployed during the third quarter of 2007. Building repairs and
maintenance and utilities accounted for $20,000 and $18,000, respectively of the
increase in net occupancy expense. A portion of the increase in building repairs
and maintenance was a result of the opening of the Wescosville branch in 2008.
Due to the short term nature of the lease agreement some items were expensed. It
is anticipated that the permanent branch in Wescosville will open in late 2009
or early 2010.
Furniture and equipment expense
increased $163,000, or 15.2%, to $1,237,000, when comparing 2008 to 2007.
Depreciation and amortization expense contributed $104,000 to this increase.
Projects related to branch deposit capture, electronic statement delivery,
document imaging, loan administration and eRewards checking were completed
during 2008 and contributed to the increase in depreciation and amortization
expense. In addition, new furniture and equipment was purchased as part of the
renovations to the Downtown office and the new Wescosville branch. Also
contributing to the increase in furniture and equipment expense for 2008 were
higher costs associated with equipment maintenance of $21,000 as well as an
increase in equipment rentals of $10,000. The increase in equipment maintenance
expense relates to new contracts on some of the above mentioned projects as well
as price increases on existing contracts. The increase in equipment rental
expense relates to the two ATMs noted above. Furniture and equipment under
$1,000 are generally not capitalized. These items increased $24,000 from 2007
and included IT purchases as well as items needed for the Wescosville
branch.
Third-party services are comprised of
professional services including legal, accounting and auditing, and consulting
services, as well as fees paid to outside vendors for support services of
day-to-day operations. These support services include correspondent banking
services, statement printing and mailing, investment security safekeeping and
supply management services. Third-party services expense was $807,000 in 2008,
compared to $778,000 in 2007, an increase of $29,000, or 3.7%. The increase in
third-party services relates primarily to costs associated with human resource
consulting and employee benefits administration, data conversion expense for IT
projects, increased fees for correspondent banking services and internet bill
pay and the outsourcing of the modeling of the asset liability management
reports. Partially offsetting these increases were reductions in audit and
accounting fees of $18,000 and legal expense of $12,000. Audit and accounting
fees declined as a result of QNB no longer being classified as an accelerated
filer for SEC purposes effective with the 2008 Form 10-K. This eliminated the
requirement for an external audit of internal controls for 2008. The higher
legal costs in 2007 relate primarily to the Bank’s charter change in
2007.
Telephone, postage and supplies expense
increased $71,000, or 12.8%, to $625,000. Telephone expense increased $41,000
due to the installation of new T-1 lines and redundancy costs incurred during
the testing period as well as several months of an additional branch location.
Supplies expense increased $47,000 when comparing 2008 to 2007. Some of the
increase in supplies expense relates to costs associated with the rebranding of
QNB Bank, including the purchase of new supplies, plastics for debit cards and
obsolescence costs related to the old Quakertown National Bank supplies. The
cost of supplies for an additional branch for a portion of 2008 also contributed
to the increased expense. Despite the 2.4% rate increase by the U.S. postal
service in May of 2008 postage expense declined $17,000 compared to 2007. During
2007, QNB began offering electronic statement delivery to its customers. The
adoption of this technology by customers as well as an overall decline in items
mailed resulted in postage savings.
State tax expense represents the payment
of the Pennsylvania Shares Tax, which is based primarily on the equity of the
Bank, Pennsylvania sales and use tax and the Pennsylvania capital stock
tax. State tax expense was $507,000 and $489,000 for the years 2008
and 2007, respectively. The Pennsylvania Shares Tax increased $33,000 in 2008
reflecting higher equity levels. The Pennsylvania Shares Tax for 2008 was
$503,000.
Other expense increased $38,000, or
2.7%, to $1,450,000 for the year ended December 31, 2008. FDIC premiums
increased $216,000, to $273,000, when comparing 2008 to 2007. During 2007 QNB
had a credit from prior year payments that was used to offset a majority of the
premiums. This credit was completely utilized in early 2008. As discussed on
page 6 under the caption “FDIC Insurance Assessments,” the premiums for 2009 are
anticipated to increase substantially. Costs related to the repossession and
maintenance of loan collateral increased $49,000 when comparing 2008 to 2007.
This was primarily related to an increase in the volume of repossessed assets
during the year, mostly equipment and vehicles held as collateral for the
indirect lease portfolio. These increases were partially offset by a $95,000
reduction in regulatory assessment costs, a savings resulting from the change in
charter from a National bank to a State-chartered bank in late 2007. In
addition, amortization expense of core deposit intangibles was $0 for 2008
compared to $43,000 for 2007. These deposits were purchased in 1997 and became
fully amortized, for book purposes, as of December 31, 2007. Other expense in
2007 also included the accrual of $55,000 related to the Visa
litigation.
30
Non-Interest Expense Comparison | ||||||||||||||||
Change from Prior Year | ||||||||||||||||
Year Ended December
31,
|
2008
|
2007
|
Amount
|
Percent
|
||||||||||||
Salaries and employee
benefits
|
$ | 7,977 | $ | 7,464 | $ | 513 | 6.9 | % | ||||||||
Net
occupancy
|
1,337 | 1,230 | 107 | 8.7 | ||||||||||||
Furniture and
equipment
|
1,237 | 1,074 | 163 | 15.2 | ||||||||||||
Marketing
|
688 | 700 | (12 | ) | (1.7 | ) | ||||||||||
Third party
services
|
807 | 778 | 29 | 3.7 | ||||||||||||
Telephone, postage and
supplies
|
625 | 554 | 71 | 12.8 | ||||||||||||
State taxes
|
507 | 489 | 18 | 3.7 | ||||||||||||
Loss on prepayment of FHLB
advances
|
— | 740 | (740 | ) | (100.0 | ) | ||||||||||
Other
|
1,450 | 1,412 | 38 | 2.7 | ||||||||||||
Total
|
$ | 14,628 | $ | 14,441 | $ | 187 | 1.3 | % |
Income Taxes
Applicable income taxes and effective
tax rates were $1,560,000, or 21.3%, for 2008 compared to $286,000, or 8.6%, for
2007. The low effective tax rate for 2007 is primarily the result of the charges
related to the restructuring transactions, involving the sale of securities and
the prepayment of FHLB advances, which reduced the amount of taxable income and
as a result, tax-exempt income from loans and securities comprised a higher
proportion of pre-tax income. For a more comprehensive analysis of income tax
expense and deferred taxes, refer to Note 12 in the Notes to Consolidated
Financial Statements.
Financial Condition
Financial service organizations are
challenged to demonstrate they can generate sustainable and consistent earnings
growth in a dynamic operating environment. This challenge was evident in 2008 as
financial institutions, including QNB, had to operate in a unprecedented
economic environment which included a global recession, the freeze-up in credit
markets, the bursting of the housing bubble, significant losses in the equity
markets and historically low interest rates. This difficult economic
environment is anticipated to continue throughout 2009.
QNB operates in an attractive but highly
competitive market for financial services. Competition comes in many
forms including other local community banks, regional banks, national financial
institutions and credit unions, all with a physical presence in the markets we
serve. In addition, other strong forms of competition have emerged, such as
internet banks. The internet has enabled customers to “rate shop” financial
institutions throughout the nation, both for deposits and retail loans. QNB has
been able to compete effectively by emphasizing a consistently high level of
customer service, including local decision-making on loans and by providing a
broad range of high quality financial products designed to address the specific
needs of our customers. The establishment of long-term customer relationships
and customer loyalty remain our primary focus.
As interest rates declined throughout
2008, low cost non-maturity deposit growth remained a challenge. Customers were
looking for higher yielding products such as short-term time deposits. As a
result, most of the growth in total deposits for QNB was in time deposits. While
QNB seeks to price its deposits competitively, it attempts to do so in a manner
that will minimize the negative impact on the net interest margin. On the asset
side, as a result of the difficult economic environment the demand for loans by
both consumers and businesses slowed in comparison to prior years, resulting in
increased competition and slower growth.
Total assets at year-end 2008 were
$664,394,000, compared with $609,813,000 at December 31, 2007, an increase of
$54,581,000, or 9.0%. The growth in total assets since December 31,
2007 was centered in both investment securities and loans which increased
$27,662,000 and $22,563,000, respectively. Most of the growth in the loan
portfolio occurred during the fourth quarter of 2008. On the liability side,
total deposits increased by $55,666,000, or 11.3%, since year-end 2007. Time
deposits continued to be the product of choice, increasing $56,252,000 since
December 31, 2007 with time deposits of $100,000 or more increasing $40,377,000.
Contributing to the increase in deposits was the opening of QNB’s new branch in
the fast growing areas of Wescosville and Emmaus in Lehigh County. This
location, which opened in November, had total deposits of $22,479,000 at
December 31, 2008. When comparing December 31, 2007 to December 31, 2008,
short-term borrowings declined from $33,990,000 to $21,663,000. Commercial sweep
accounts recorded as repurchase agreements declined by $8,401,000 to $21,063,000
at December 31, 2008. Some of the decline in the commercial sweep product is a
result of funds being moved to time deposits over $100,000, as these offered
higher rates than the sweep product. Partially offsetting the decline in
short-term borrowings was an increase of $10,000,000 in FHLB advances,
classified as long-term debt, that mature in January 2010.
31
Average total assets increased 4.8% in
2008 and 1.3% in 2007. Average total loans increased 5.1% in 2008 compared to
12.6% in 2007, while average total deposits increased 5.0% in 2008 and 5.8% in
2007.
The following discussion will further
detail QNB’s financial condition during 2008 and 2007.
Investment Securities and Other
Short-Term Investments
QNB had $4,541,000 of Federal funds sold
at December 31, 2008 compared with no Federal funds sold at December 31,
2007. Average Federal funds sold were $6,281,000 in 2008, basically
unchanged from the $6,252,000 reported in 2007. Given the decline in the Federal
funds rate to between 0.0% and 0.25%, it is anticipated that QNB will attempt to
keep its Federal funds balances low by being fully invested in debt securities
or AAA rated money market mutual funds.
Total investment securities at December
31, 2008 and 2007 were $223,195,000 and $195,533,000, respectively. For the same
periods, approximately 72.3% and 65.7%, respectively, of QNB’s investment
securities were either U.S. Government, U.S. Government agency debt securities,
U.S. Government agency issued mortgage-backed securities or collateralized
mortgage obligation securities (CMOs). As of December 31, 2008, QNB held no
securities of any one issue or any one issuer (excluding the U.S. Government and
its agencies) that were in excess of 10% of shareholders’
equity.
The 14.1% increase between December 31,
2007 and December 31, 2008 represents the first year over year increase in the
investment portfolio since 2004. A primary goal of QNB has been to increase its
loans outstanding and its loan to deposit ratio, which it has done successfully.
With the economic slow-down the rate of deposit growth exceeded the rate of loan
growth in 2008; the excess funds were invested in the securities portfolio.
Average investment securities increased $11,513,000, or 5.8%, to $210,737,000 in
2008, compared with a $26,969,000, or 11.9%, decrease in
2007.
In light of the fact that QNB’s
investment portfolio represents a significant portion of earning assets and
interest income, QNB actively manages the portfolio in an attempt to maximize
earnings, while considering liquidity needs, interest rate risk and credit risk.
Proceeds from the sale of investments were $4,128,000 in 2008 compared to
$102,394,000 during 2007. The significant amount of sales activity in 2007
relates primarily to the $92,000,000 restructuring transaction discussed
previously. In addition to the proceeds from the sale of investment
securities, proceeds from maturities, calls and prepayments of securities were
$46,301,000 in 2008, compared with $32,836,000 in 2007. The 2008 proceeds along
with the increase in deposits were used primarily to fund loan growth and
purchase replacement securities. The 2007 proceeds were used to reduce long-term
debt, fund loan growth and deposit withdrawals and purchase replacement
securities. In 2008, $81,138,000 of investment securities were purchased
compared with $105,034,000 in 2007.
Despite the amount of activity in the
portfolio, the composition of the portfolio remained relatively unchanged over
the past year. Mortgage-backed securities still represent the largest sector in
the portfolio at 30.2% of balances at the end of 2008 compared with 29.4% at the
end of 2007. CMOs increased to 22.0% of the portfolio at December 31, 2008,
compared with 20.9% at December 31, 2007. Tax-exempt state and municipal
securities represented 20.6% of the portfolio at December 31, 2008, compared
with 22.2% at December 31, 2007. U.S. Government agency securities increased
from 15.6% of the portfolio at the end of 2007 to 19.8% of the portfolio at
December 31, 2008. The increase in agency securities is primarily the result of
the purchase of $8,000,000 of callable securities that were used to match the
maturity of time deposits of a local school district. Other debt securities,
which includes corporate bonds, pooled trust preferred securities, and equity
securities decreased to 5.2% of the portfolio at the end of 2008 compared with
9.4% of the portfolio at December 31, 2007. The decline in other debt securities
is primarily the result of the sale of approximately $2,000,000 of Lehman
Brothers bonds at a small gain as well as the decline in fair value of the
pooled trust preferred securities. In January 2009, QNB sold another $6,000,000
in corporate bonds issued by financial institutions at a gain of $136,000. These
sales were made to reduce the credit risk in the portfolio. The
weighted average yield on the portfolio as of December 31, 2008 and 2007 was
5.52% and 5.67%, respectively. The decline in yield is the result of purchases
being made in a lower interest rate environment. It is anticipated that the
yield will continue to decline in 2009 as the proceeds from the call and
maturity of investment securities is reinvested at lower
rates.
Turbulence in the credit markets first
came to light during the summer of 2007 with concerns raised about the subprime
residential mortgage market (i.e. loans to borrowers with weak credit
histories). This concern quickly spread to other credit markets including the
collateralized debt obligations (CDO) market, corporate bond market and the
municipal bond market. CDOs are securities derived from the packaging of various
assets with many backed by subprime mortgages. These instruments are complex and
difficult to value. QNB did a review of its mortgage related
securities and concluded that it has minimal exposure to subprime mortgages
within its mortgage-backed securities portfolio and its CMO portfolio (both U.S.
Government sponsored agency issued securities (FHLMC and FNMA) and non-agency
issued securities). QNB does not own any CDOs backed by subprime
mortgages.
QNB does own CDOs in the form of pooled
trust preferred securities. These securities are comprised mainly of securities
issued by financial institutions, and to a lesser degree, insurance companies.
QNB owns the mezzanine tranches of these securities. These securities are
structured so that the senior and mezzanine tranches are protected from defaults
by over-collateralization and cash flow default protection provided by
subordinated tranches. The senior tranches have the greatest level of
protection, then the mezzanine tranches, and finally the income note holders who
have the least protection. QNB holds eight of these securities with an amortized
cost of $5,094,000 and a fair value of $1,963,000. All of the trust preferred
securities are available-for-sale securities and are carried at fair value with
changes in fair value being reflected on the balance sheet. The changes are also
reflected in other comprehensive income, but are not included in the income
statement. The market for these securities at December 31, 2008 is not active
and markets for similar securities are also not active. The inactivity was
evidenced first by a significant widening of the bid-ask spread in the brokered
markets in which pooled trust preferred securities trade and then by a
significant decrease in the volume of trades relative to historical levels. The
new issue market is also inactive as no new pooled trust preferred securities
have been issued since 2007. There are currently very few market participants
who are willing and or able to transact for these securities. The market values
for these securities are very depressed relative to historical levels. Thus in
today’s market, a low market price for a particular bond may only provide
evidence of stress in the credit markets in general versus being an indicator of
credit problems with a particular issuer. Although these securities are
classified as available-for-sale, the Company does have the ability and intent
to hold these investments until maturity or for a reasonable time period
sufficient to allow for a recovery of fair value. All of the trust preferred
securities are rated lower than AA and are subject to the guidance of EITF
99-20-1. Cash flow analyses for these trust preferred securities were prepared
using various default and deferral scenarios of the issuers to determine if
there was possible impairment. No other-than-temporary impairment charges on any
of these trust preferred securities has been incurred as of December 31, 2008.
It is possible that future calculations could require recording an OTTI charge
through earnings. Of these securities, trust preferred securities with an
amortized cost of $2,475,000 and a fair value of $689,000 were downgraded to
Baa2 by Moody’s during 2008 and are the securities that are most susceptible to
other than temporary impairment in the future.
32
The municipal bond market was negatively
impacted by the knowledge that the monoline insurance carriers that insure
municipal bonds and support their AAA ratings had also insured investments
comprised of subprime mortgages. The capital strength of these companies came
into question, as did their AAA credit ratings. A review of the
municipal portfolio included a review of the concentration with any one
insurance provider as well as the underlying credit rating of the issuer.
Historically, very few states and municipalities default on their obligations.
Based on this review, QNB believes it has minimal credit risk in its municipal
bond portfolio. As mentioned previously, in order to reduce credit risk in the
investment portfolio, QNB sold all of its remaining corporate bonds issued by
financial institutions in January 2009.
QNB accounts for its investments by
classifying its securities into three categories. Securities that QNB has the
positive intent and ability to hold to maturity are classified as
held-to-maturity securities and reported at amortized cost. Debt and equity
securities that are bought and held principally for the purpose of selling them
in the near term are classified as trading securities and reported at fair
value, with unrealized gains and losses included in earnings. Debt and equity
securities not classified as either held-to-maturity securities or trading
securities are classified as available-for-sale securities and reported at fair
value, with unrealized gains and losses, net of tax, excluded from earnings and
reported as a separate component of shareholders’ equity. Management determines
the appropriate classification of securities at the time of purchase. QNB held
no trading securities at December 31, 2008 or 2007.
At December 31, 2008 and 2007,
investment securities totaling $101,302,000 and $107,750,000, respectively, were
pledged as collateral for repurchase agreements and public
deposits.
Investment Portfolio
History
|
||||||||||||
December
31,
|
2008
|
2007
|
2006
|
|||||||||
Investment Securities
Available-for-Sale
|
||||||||||||
U.S.
Treasuries
|
$ | 5,124 | $ | 5,037 | $ | 4,984 | ||||||
U.S. Government
agencies
|
44,194 | 30,502 | 33,244 | |||||||||
State and municipal
securities
|
42,300 | 39,368 | 36,121 | |||||||||
Mortgage-backed
securities
|
67,347 | 57,411 | 67,471 | |||||||||
Collateralized mortgage
obligations (CMOs)
|
49,067 | 40,775 | 59,033 | |||||||||
Other debt
securities
|
8,476 | 14,301 | 14,373 | |||||||||
Equity
securities
|
3,089 | 4,158 | 4,592 | |||||||||
Total investment securities
available-for-sale
|
$ | 219,597 | $ | 191,552 | $ | 219,818 | ||||||
Investment Securities
Held-to-Maturity
|
||||||||||||
State and municipal
securities
|
$ | 3,598 | $ | 3,981 | $ | 5,021 | ||||||
Total investment securities
held-to-maturity
|
$ | 3,598 | $ | 3,981 | $ | 5,021 | ||||||
Total investment
securities
|
$ | 223,195 | $ | 195,533 | $ | 224,839 |
33
Investment Portfolio Weighted Average Yields | ||||||||||||||||||||
December 31,
2008
|
Under
1 Year
|
1-5
Years
|
5-10
Years
|
Over 10
Years
|
Total
|
|||||||||||||||
Investment Securities
Available-for-Sale
|
||||||||||||||||||||
U.S.
Treasuries:
|
||||||||||||||||||||
Fair value
|
$ | 4,106 | $ | 1,018 | — | — | $ | 5,124 | ||||||||||||
Weighted average
yield
|
1.87 | % | .51 | % | — | — | 1.60 | % | ||||||||||||
U.S. Government
agencies:
|
||||||||||||||||||||
Fair value
|
— | $ | 20,869 | $ | 18,322 | $ | 5,003 | $ | 44,194 | |||||||||||
Weighted average
yield
|
— | 4.51 | % | 4.82 | % | 4.92 | % | 4.68 | % | |||||||||||
State and municipal
securities:
|
||||||||||||||||||||
Fair value
|
— | $ | 6,227 | $ | 19,136 | $ | 16,937 | $ | 42,300 | |||||||||||
Weighted average
yield
|
— | 4.69 | % | 6.68 | % | 6.02 | % | 6.12 | % | |||||||||||
Mortgage-backed
securities:
|
||||||||||||||||||||
Fair value
|
— | $ | 67,347 | — | — | $ | 67,347 | |||||||||||||
Weighted average
yield
|
— | 5.53 | % | — | — | 5.53 | % | |||||||||||||
Collateralized mortgage
obligations (CMOs):
|
||||||||||||||||||||
Fair value
|
$ | 33,384 | $ | 15,683 | — | — | $ | 49,067 | ||||||||||||
Weighted average
yield
|
6.52 | % | 5.64 | % | — | — | 6.23 | % | ||||||||||||
Other debt
securities:
|
||||||||||||||||||||
Fair value
|
$ | 2,040 | $ | 6,436 | — | — | $ | 8,476 | ||||||||||||
Weighted average
yield
|
7.22 | % | 5.24 | % | — | — | 5.58 | % | ||||||||||||
Equity
securities:
|
||||||||||||||||||||
Fair value
|
— | — | — | $ | 3,089 | $ | 3,089 | |||||||||||||
Weighted average
yield
|
— | — | — | 3.22 | % | 3.22 | % | |||||||||||||
Total fair
value
|
$ | 39,530 | $ | 117,580 | $ | 37,458 | $ | 25,029 | $ | 219,597 | ||||||||||
Weighted average
yield
|
6.07 | % | 5.25 | % | 5.77 | % | 5.43 | % | 5.50 | % | ||||||||||
Investment Securities
Held-to-Maturity
|
||||||||||||||||||||
State and municipal
securities:
|
||||||||||||||||||||
Amortized
cost
|
— | $ | 605 | $ | 2,993 | — | $ | 3,598 | ||||||||||||
Weighted average
yield
|
— | 7.00 | % | 6.91 | % | — | 6.93 | % |
Securities
are assigned to categories based on stated contractual maturity except for
mortgage-backed securities and CMOs which are based on anticipated payment
periods. See interest rate sensitivity section for practical payment and
repricing characteristics. Tax-exempt securities were adjusted to a
tax-equivalent basis and are based on the marginal Federal corporate tax rate of
34 percent and a Tax Equity and Financial Responsibility Act (TEFRA) adjustment
of 20 percent. Weighted average yields on investment securities
available-for-sale are based on historical cost.
Investments
Available-For-Sale
Available-for-sale investment securities
include securities that management intends to use as part of its liquidity and
asset/liability management strategy. These securities may be sold in response to
changes in market interest rates, related changes in the securities prepayment
risk or in response to the need for liquidity. At December 31, 2008, the fair
value of investment securities available-for-sale was $219,597,000, or $353,000
below the amortized cost of $219,950,000. This compared to a fair value of
$191,552,000, or $2,279,000 above the amortized cost of $189,273,000, at
December 31, 2007. An unrealized holding loss of $233,000, net of
tax, was recorded as a decrease to shareholders’ equity as of December 31, 2008,
while an unrealized holding gain of $1,504,000, net of tax, was recorded as an
increase to shareholders’ equity as of December 31, 2007. The fair value of the
portfolio, especially the mortgage-backed, agency issued CMO and agency sectors,
benefited from the significant decline in interest rates. However, this benefit
was offset by the decline in fair value of the pooled trust preferred issues as
discussed above as well as by the decline in fair value of municipal bonds and
nonagency issued CMOs resulting from the widening of spreads because of credit
and liquidity concerns. The available-for-sale portfolio, excluding
equity securities, had a weighted average maturity of approximately 2 years 7
months at December 31, 2008, and 3 years 8 months at December 31, 2007. The
weighted average tax-equivalent yield was 5.50% and 5.65% at December 31, 2008
and 2007, respectively.
The weighted average maturity is based
on the stated contractual maturity or likely call date of all securities except
for mortgage-backed securities and CMOs, which are based on estimated average
life. The maturity of the portfolio could be shorter if interest rates would
decline and prepayments on mortgage-backed securities and CMOs increase or if
more securities are called. However, the estimated average life could be longer
if rates were to increase and principal payments on mortgage-backed securities
and CMOs would slow or bonds anticipated to be called are not called. The
interest rate sensitivity analysis on page 46 reflects the repricing term
of the securities portfolio based upon estimated call dates and anticipated cash
flows assuming an unchanged, as well as a simulated, interest rate
environment.
Investments
Held-To-Maturity
Investment securities held-to-maturity
are recorded at amortized cost. Included in this portfolio are state and
municipal securities. At December 31, 2008 and 2007, the amortized cost of
investment securities held-to-maturity was $3,598,000 and $3,981,000,
respectively, and the fair value was $3,683,000 and $4,122,000, respectively.
The held-to-maturity portfolio had a weighted average maturity of approximately
2 years 4 months at December 31, 2008, and 2 years 9 months at December 31,
2007. The weighted average tax-equivalent yield was 6.93% and 6.78% at December
31, 2008 and 2007, respectively.
34
Loans
QNB’s primary business is to accept
deposits and to make loans to meet the credit needs of the communities it
serves. Loans are the most significant component of earning assets and growth in
loans to small businesses and residents of these communities has been a primary
focus of QNB. QNB has been successful in achieving growth in total loans, while
at the same time maintaining asset quality. Inherent within the lending function
is the evaluation and acceptance of credit risk and interest rate risk. QNB
manages credit risk associated with its lending activities through portfolio
diversification, underwriting policies and procedures and loan monitoring
practices.
QNB has comprehensive policies and
procedures that define and govern commercial loan, retail loan and indirect
lease financing originations and the management of risk. All loans are
underwritten in a manner that emphasizes the borrowers’ capacity to pay. The
measurement of capacity to pay delineates the potential risk of non-payment or
default. The higher potential for default determines the need for and amount of
collateral required. QNB makes unsecured commercial loans when the capacity to
pay is considered substantial. As capacity lessens, collateral is required to
provide a secondary source of repayment and to mitigate the risk of loss.
Various policies and procedures provide guidance to the lenders on such factors
as amount, terms, price, maturity and appropriate collateral levels. Each risk
factor is considered critical to ensuring that QNB receives an adequate return
for the risk undertaken, and that the risk of loss is
minimized.
QNB manages the risk associated with
commercial loans, which generally have balances larger than retail loans, by
having lenders work in tandem with credit analysts while maintaining
independence between personnel. In addition, a Bank loan committee and a
committee of the Board of Directors review and approve certain loan requests on
a weekly basis. At December 31, 2008, there were no concentrations of loans
exceeding 10% of total loans other than disclosed in the table on page
36.
QNB’s commercial lending activity is
focused on small businesses within the local community. Commercial and
industrial loans represent commercial purpose loans that are either secured by
collateral other than real estate or unsecured. Tax-exempt loans to qualified
municipalities, school districts, and other not-for-profit entities, not secured
by real estate, are also classified as commercial and industrial loans. Real
estate commercial loans include commercial purpose loans collateralized at least
in part by commercial real estate. These loans may not be for the express
purpose of conducting commercial real estate transactions. Real estate
residential loans include loans secured by one-to-four family units. These loans
include fixed-rate home equity loans, floating rate home equity lines of credit,
loans to individuals for residential mortgages, and commercial purpose
loans.
Indirect lease financing receivables
represent loans to small businesses that are collateralized by equipment. These
loans tend to have higher risk characteristics but generally provide higher
rates of return. These loans are originated by a third party and purchased by
QNB based on criteria specified by QNB. The criteria include minimum credit
scores of the borrower, term of the lease, type and age of equipment financed
and geographic area. The geographic area primarily represents states contiguous
to Pennsylvania. QNB is not the lessor and does not service these
loans.
Substantially all originations of loans
to individuals for residential mortgages with maturities of 20 years or greater
are sold in the secondary market. At December 31, 2008 and 2007, real estate
residential loans held-for-sale were $120,000 and $668,000, respectively. These
loans are carried at the lower of aggregate cost or market.
Total loans, excluding loans
held-for-sale, at December 31, 2008 were $403,579,000, an increase of
$22,563,000, or 5.9%, from December 31, 2007. This followed a $37,520,000, or
10.9%, increase from December 31, 2006 to December 31, 2007. Average total loans
increased 5.1% in 2008 and 12.6% in 2007. A key financial ratio is the loan to
deposit ratio which was 73.4% at December 31, 2008, compared with 77.1%, at
December 31, 2007. The slower growth rate of loans in 2008, as well as the
slight decline in the loan to deposit ratio reflects the impact of the economy
on loan demand, both commercial and retail. The Company continues to make credit
available to its customers. The hiring of three experienced commercial loan
officers in 2008 provides support to our continued goal of increasing loans
outstanding and building customer relationships.
The Allowance for Loan Losses Allocation
table on page 38 shows the percentage composition of the loan portfolio over the
past five years. Between 2007 and 2008 the makeup of the portfolio did not
change significantly. Loans secured by commercial real estate represented 35.3%
of the portfolio at December 31, 2008 compared with 34.5% of the portfolio at
December 31, 2007. Loans secured by commercial real estate increased by
$11,107,000, or 8.5%, to $142,499,000 at December 31, 2008, following a 11.2%
increase between December 31, 2006 and 2007. While loans secured by commercial
real estate represent a significant portion of the total portfolio, the
collateral is diversified including investment properties, manufacturing
facilities, office buildings, retirement and nursing home facilities, warehouses
and owner occupied facilities. Commercial real estate loans have drawn the
attention of the regulators in recent years as a potential source of risk. As a
result, QNB has increased its monitoring of these types of loans. QNB has had no
net charge-offs in this category over the past five years and has $387,000 in
loans in this category classified as non-performing as of December 31,
2008.
35
Real estate loans secured by residential
properties increased by $5,366,000, or 4.5%, to $124,538,000 at December 31,
2008, and represented 30.9% of the portfolio at this date, a slight decline from
the 31.3% as of December 31, 2007. The increase in the balance in this category
in 2008 is centered in commercial purpose loans secured by residential
properties, as balances of 1-4 family residential mortgages secured by first
liens was relatively unchanged at $22,091,000 at December 31, 2008 and total
home equity loans declined by $859,000 or 1.2% to $68,185,000 at December 31,
2008. While QNB does not originate or hold subprime mortgages, or any of the
other high-risk mortgage products, it has been impacted by the overall downturn
in the residential housing market. QNB sells most of the fixed rate 1-4 family
residential mortgage loans it originates, especially in the current low interest
rate environment. The demand for home equity loans has declined as home values
have stabilized or fallen and some homeowners have already borrowed against the
equity in their homes. In the home equity portfolio, fixed rate loans declined
by $7,789,000, or 13.6%, while floating rate home equity lines of credit indexed
with the prime rate, increased by $6,930,000, or 59.5% to $18,586,000. The
movement from fixed rate to floating rate loans reflects the significant decline
in the prime rate to 3.25% and the introduction of the Equity Choice product
during 2008. This product is a variable rate line of credit indexed to the prime
rate that allows the borrower to carve out portions of the variable rate balance
and to fix the rate on that portion based on the term and rate at that time. As
the fixed rate portion is paid down, the available amount under the line
increases. Losses in the real estate loans secured by residential properties
category have been negligible over the past five years and non-performing loans
in this category were $377,000 as of December 31, 2008.
The commercial and industrial loan
category continued to experience strong growth in 2008, increasing $8,793,000,
or 9.9%, to end the year at $97,238,000. This followed growth of 21.6% in 2007.
Most of the growth in this category in both years was centered in loans to a few
customers, both existing and new to QNB. These businesses have a history of
strong financial results and in many cases, the loans are also guaranteed by the
individuals owning the business. Although a certain number of commercial and
industrial loans are considered unsecured, the majority are secured by non-real
estate collateral such as equipment, vehicles, accounts receivable and
inventory. Net losses in this category were $274,000 for 2008 and non-performing
loans in this category totaled $164,000 at December 31,
2008.
At December 31, 2008, indirect lease
financing receivables represent approximately 3.2% of the portfolio compared to
3.5% of the portfolio at December 31, 2007. Total balances at December 31, 2008
and 2007 were $12,762,000 and $13,431,000, respectively. This portfolio contains
loans to businesses in the trucking and construction industries which have been
hit hard by the increase in fuel costs and the slowdown in the economy. As a
result of an increase in charge-off and delinquency rates QNB has strengthened
its underwriting standards with regard to this portfolio. QNB
experienced net charge-offs in this portfolio of $396,000 in 2008 and
nonperforming assets, including repossessed equipment, was $555,000 as of
December 31, 2008.
Construction loans decreased $2,065,000
during 2008 to $21,894,000 and represented approximately 5.4% of the loan
portfolio at December 31, 2008 compared with 6.3% at December 31, 2007. These
loans are primarily to developers and builders for the construction of
residential units or commercial buildings, to businesses for the construction of
owner occupied facilities or to individuals for construction of their homes.
Construction loans are generally made only on projects that have municipal
approval. These loans are usually originated to include a short construction
period followed by permanent financing provided through a commercial or
residential mortgage after construction is complete. Once construction is
complete the balance is moved to either the commercial or residential real
estate category. There have been no charge-offs in this category over the past
five years and there were no non-performing construction loans as of December
31, 2008.
Loan Portfolio | ||||||||||||||||||||
December
31,
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Commercial and
industrial
|
$ | 97,238 | $ | 88,445 | $ | 72,718 | $ | 64,812 | $ | 57,372 | ||||||||||
Construction
|
21,894 | 23,959 | 10,503 | 7,229 | 7,027 | |||||||||||||||
Agricultural
|
– | 25 | – | – | – | |||||||||||||||
Real
estate-commercial
|
142,499 | 131,392 | 118,166 | 104,793 | 98,397 | |||||||||||||||
Real
estate-residential
|
124,538 | 119,172 | 123,531 | 112,920 | 99,893 | |||||||||||||||
Consumer
|
4,483 | 4,442 | 5,044 | 5,080 | 5,376 | |||||||||||||||
Indirect lease
financing
|
12,762 | 13,431 | 13,405 | 6,451 | – | |||||||||||||||
Total loans
|
403,414 | 380,866 | 343,367 | 301,285 | 268,065 | |||||||||||||||
Unearned costs
(fees)
|
165 | 150 | 129 | 64 | (17 | ) | ||||||||||||||
Total loans, net of unearned costs
(fees)
|
$ | 403,579 | $ | 381,016 | $ | 343,496 | $ | 301,349 | $ | 268,048 |
Loan Maturities and Interest Sensitivity | ||||||||||||||||
December 31,
2008
|
Under
1 Year
|
1-5
Years
|
Over
5 Years
|
Total
|
||||||||||||
Commercial and
industrial
|
$ | 14,262 | $ | 58,789 | $ | 24,187 | $ | 97,238 | ||||||||
Construction
|
8,784 | 2,620 | 10,490 | 21,894 | ||||||||||||
Real
estate-commercial
|
5,498 | 12,467 | 124,534 | 142,499 | ||||||||||||
Real
estate-residential
|
7,673 | 14,199 | 102,666 | 124,538 | ||||||||||||
Consumer
|
739 | 2,793 | 951 | 4,483 | ||||||||||||
Indirect lease
financing
|
535 | 12,227 | – | 12,762 | ||||||||||||
Total
|
$ | 37,491 | $ | 103,095 | $ | 262,828 | $ | 403,414 |
Demand
loans, loans having no stated schedule of repayment and no stated maturity, are
included in under one year.
36
The following shows the amount of loans
due after one year that have fixed, variable or adjustable interest rates at
December 31, 2008:
Loans with fixed predetermined
interest rates:
|
$110,004
|
Loans with variable or adjustable
interest rates:
|
$255,919
|
Non-Performing
Assets
Non-performing assets include accruing
loans past due 90 days or more, non-accruing loans, restructured loans, other
real estate owned and other repossessed assets. The chart below shows the
history of non-performing assets over the past five years. Total non-performing
assets were $1,627,000 at December 31, 2008, or 0.24%, of total assets. This
represents a slight change from the December 31, 2007 balance of $1,621,000
or 0.27% of total assets. QNB’s non-performing loans (non-accrual loans and
loans past due 90 days or more) were 0.32% and 0.42% of total loans at December
31, 2008 and 2007, respectively. These percentages compare favorably with the
average for Pennsylvania commercial banks with assets between $500 million and
$1 billion at 1.34% of total loans as reported by the FDIC using December 31,
2008 data.
Non-accrual loans are those on which the
accrual of interest has ceased. Loans and indirect financing leases are placed
on non-accrual status immediately if, in the opinion of management, collection
is doubtful, or when principal or interest is past due 90 days or more and
collateral is insufficient to protect principal and interest. Included in the
loan portfolio are loans on non-accrual status of $830,000 at December 31, 2008
compared with $1,397,000 at December 31, 2007. There was a non-accrual
construction loan of $478,000 as of December 31, 2007 for the purpose of
building an office building which was paid off in 2008. Non-accrual loans in the
indirect lease financing portfolio of $306,000 at December 31, 2008 are
generally secured by equipment or vehicles. Repossession of the collateral is in
process.
There were no restructured loans as of
December 31, 2008 or 2007, as defined in the Financial Accounting Standards
Board Statement No. 15, Accounting by
Debtors and Creditors for Troubled Debt Restructurings, that have not already been included in
loans past due 90 days or more or in non-accrual loans. QNB held one property in
other real estate owned as of December 31, 2008 at a carrying amount of
$144,000. There was no other real estate owned as of December 31, 2007.
Repossessed assets at December 31, 2008 and 2007 were $175,000 and $6,000,
respectively, which generally includes commercial trucks and equipment from the
indirect leasing portfolio.
Loans not included in past due,
non-accrual or restructured categories, but where known information about
possible credit problems causes management to be uncertain as to the ability of
the borrowers to comply with the present loan repayment terms, totaled
$21,353,000 and $4,977,000 at December 31, 2008 and 2007, respectively. The
increase from 2007 primarily represents loans to customers that have been
particularly susceptible to recent economic developments, including automobile
and recreational vehicle dealers and residential and commercial builders and
developers.
Non-Performing
Assets
|
||||||||||||||||||||
December
31,
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||
Loans past due 90 days or more not
on non-accrual status
|
||||||||||||||||||||
Commercial and
industrial
|
$ | 17 | – | – | – | – | ||||||||||||||
Real
estate-commercial
|
300 | – | – | – | – | |||||||||||||||
Real
estate-residential
|
87 | $ | 156 | $ | 5 | – | $ | 68 | ||||||||||||
Consumer
|
– | – | 4 | $ | 14 | 28 | ||||||||||||||
Indirect lease
financing
|
74 | 62 | – | – | – | |||||||||||||||
Total loans past due 90 days or
more and accruing
|
478 | 218 | 9 | 14 | 96 | |||||||||||||||
Loans accounted for on a
non-accrual basis
|
||||||||||||||||||||
Commercial and
industrial
|
147 | 202 | – | – | 372 | |||||||||||||||
Construction
|
– | 478 | – | – | – | |||||||||||||||
Real
estate-commercial
|
87 | 103 | 113 | – | – | |||||||||||||||
Real
estate-residential
|
290 | 246 | 13 | – | – | |||||||||||||||
Consumer
|
– | – | – | – | 1 | |||||||||||||||
Indirect lease
financing
|
306 | 368 | 290 | – | – | |||||||||||||||
Total non-accrual
loans
|
830 | 1,397 | 416 | – | 373 | |||||||||||||||
Other real estate
owned
|
144 | – | – | – | – | |||||||||||||||
Repossessed
assets
|
175 | 6 | 41 | – | – | |||||||||||||||
Total non-performing
assets
|
$ | 1,627 | $ | 1,621 | $ | 466 | $ | 14 | $ | 469 | ||||||||||
Total as a percent of total
assets
|
.24 | % | .27 | % | .08 | % | .002 | % | .08 | % |
37
Allowance for Loan Losses Allocation | ||||||||||||||||||||||||||||||||||||||||
December
31,
|
2008
|
2007
|
2006
|
2005
|
2004
|
|||||||||||||||||||||||||||||||||||
Amount
|
Percent
Gross
Loans
|
Amount
|
Percent
Gross
Loans
|
Amount
|
Percent
Gross
Loans
|
Amount
|
Percent
Gross
Loans
|
Amount
|
Percent
Gross
Loans
|
|||||||||||||||||||||||||||||||
Balance at end of period
applicable to:
|
||||||||||||||||||||||||||||||||||||||||
Commercial and
industrial
|
$ | 886 | 24.1 | % | $ | 850 | 23.2 | % | $ | 623 | 21.2 | % | $ | 695 | 21.5 | % | $ | 869 | 21.4 | % | ||||||||||||||||||||
Construction
|
219 | 5.4 | 249 | 6.3 | 138 | 3.0 | 108 | 2.4 | 79 | 2.6 | ||||||||||||||||||||||||||||||
Real
estate-commercial
|
1396 | 35.3 | 1,435 | 34.5 | 1,214 | 34.4 | 1,258 | 34.8 | 1,228 | 36.7 | ||||||||||||||||||||||||||||||
Real
estate-residential
|
728 | 30.9 | 427 | 31.3 | 378 | 36.0 | 262 | 37.5 | 188 | 37.3 | ||||||||||||||||||||||||||||||
Consumer
|
69 | 1.1 | 56 | 1.2 | 61 | 1.5 | 23 | 1.7 | 23 | 2.0 | ||||||||||||||||||||||||||||||
Indirect lease
financing
|
410 | 3.2 | 259 | 3.5 | 214 | 3.9 | 29 | 2.1 | – | – | ||||||||||||||||||||||||||||||
Unallocated
|
128 | 3 | 101 | 151 | 225 | |||||||||||||||||||||||||||||||||||
Total
|
$ | 3,836 | 100.0 | % | $ | 3,279 | 100.0 | % | $ | 2,729 | 100.0 | % | $ | 2,526 | 100.0 | % | $ | 2,612 | 100.0 | % |
Gross
loans represent loans before unamortized net loan fees and costs. Percent gross
loans lists the percentage of each loan type to total
loans.
Allowance For Loan
Losses
The allowance for loan losses represents
management’s best estimate of the known and inherent losses in the existing loan
portfolio. Management believes that it uses the best information available to
make determinations about the adequacy of the allowance and that it has
established its existing allowance for loan losses in accordance with U.S.
generally accepted accounting principles (GAAP). The determination of an
appropriate level of the allowance for loan losses is based upon an analysis of
the risks inherent in QNB’s loan portfolio. Management, in determining the
allowance for loan losses makes significant estimates and assumptions. Since the
allowance for loan losses is dependent, to a great extent, on conditions that
may be beyond QNB’s control, it is at least reasonably possible that
management’s estimates of the allowance for loan losses and actual results could
differ. In addition, various regulatory agencies, as an integral part of their
examination process, periodically review QNB’s allowance for losses on
loans. Such agencies may require QNB to recognize changes to the
allowance based on their judgments about information available to them at the
time of their examination.
Management uses various tools to assess
the appropriateness of the allowance for loan losses. One tool is a model that
considers a number of relevant factors including: historical loan loss
experience, the assigned risk rating of the credit, current and projected credit
worthiness of the borrower, current value of the underlying collateral, levels
of and trends in delinquencies and non-accrual loans, trends in volume and terms
of loans, concentrations of credit, and national and local economic trends and
conditions. Other tools utilized to assess the overall reasonableness of the
allowance for loan losses include ratio analysis and peer group
analysis.
QNB utilizes a risk weighting system
that assigns a risk code to every commercial loan. This risk weighting system is
supplemented with a program that encourages account officers to identify
potentially deteriorating loan situations. The officer analysis program is used
to complement the on-going analysis of the loan portfolio performed during the
loan review function. In addition, QNB has a committee that meets quarterly to
review the appropriateness of the allowance for loan losses based on the current
and projected status of all relevant factors pertaining to the loan
portfolio.
A loan is considered impaired, based on
current information and events, if it is probable that QNB will be unable to
collect the scheduled payments of principal or interest when due according to
the contractual terms of the loan agreement. The measurement of impaired loans
is generally based on the present value of expected future cash flows discounted
at the effective interest rate, except that all collateral-dependent loans are
measured for impairment based on the fair value of the collateral. At December
31, 2008 and 2007, the recorded investment in loans for which impairment has
been recognized totaled $824,000 and $961,000 of which $238,000 and $847,000,
respectively, required no allowance for loan losses. The recorded investment in
impaired loans requiring an allowance for loan losses was $586,000 and $114,000
at December 31, 2008 and 2007, respectively. At December 31, 2008 and 2007 the
related allowance for loan losses associated with these loans was $188,000 and
$57,000, respectively. Most of the loans that have been identified as impaired
are collateral-dependent.
QNB had net loan charge-offs of $768,000
and $150,000 in 2008 and 2007, respectively. Indirect lease financing net
charge-offs were $396,000 and $64,000 for 2008 and 2007, respectively. This
portfolio contains loans to businesses in the trucking and construction
industries which have been hit hard by the significant increase in fuel costs
during 2007 and most of 2008 and the overall slowdown in the economy.
Contributing to the increase in net loan charge-offs for 2008 were net
charge-offs of $274,000 on commercial and industrial loans compared to $18,000
for 2007. Consumer loans accounted for $98,000 and $62,000 of the net
charge-offs in 2008 and 2007 with overdrawn deposit accounts contributing
$42,000 and $43,000, respectively, of this total. Other consumer charge-offs
related primarily to motorcycle loans and unsecured lines of
credit.
38
The allowance for loan losses was
$3,836,000 at December 31, 2008 and represents 0.95% of total loans, compared
with $3,279,000, or 0.86% of total loans, at December 31, 2007. QNB’s management
determined a $1,325,000 provision for loan losses was appropriate in 2008
compared to a provision of $700,000 for 2007. The higher provision in 2008
included a provision expense of $750,000 in the fourth quarter. A higher level
of charge-offs for the quarter, growth in the portfolio and a further
deterioration in economic conditions precipitated the need for the additional
provision. Despite the increase in loan charge-offs in 2008, QNB’s asset quality
remains good. Management believes the allowance for loan losses of $3,836,000 or
0.95% of total loans is adequate as of December 31, 2008 in relation to the
estimate of known and inherent losses in the portfolio.
Allowance for Loan
Losses
|
||||||||||||||||||||
2008
|
2007
|
2006
|
2005
|
2004
|
||||||||||||||||
Allowance for loan
losses:
|
||||||||||||||||||||
Balance, January
1
|
$ | 3,279 | $ | 2,729 | $ | 2,526 | $ | 2,612 | $ | 2,929 | ||||||||||
Charge-offs
|
||||||||||||||||||||
Commercial and
industrial
|
280 | 18 | 5 | 7 | 353 | |||||||||||||||
Real
estate-commercial
|
– | – | – | – | 17 | |||||||||||||||
Real
estate-residential
|
– | 6 | – | 6 | 10 | |||||||||||||||
Consumer
|
137 | 137 | 145 | 102 | 26 | |||||||||||||||
Indirect lease
financing
|
429 | 125 | 37 | – | – | |||||||||||||||
Total
charge-offs
|
846 | 286 | 187 | 115 | 406 | |||||||||||||||
Recoveries
|
||||||||||||||||||||
Commercial and
industrial
|
6 | – | 2 | – | – | |||||||||||||||
Real
estate-commercial
|
– | – | – | – | 17 | |||||||||||||||
Real
estate-residential
|
– | – | 2 | – | 54 | |||||||||||||||
Consumer
|
39 | 75 | 41 | 29 | 18 | |||||||||||||||
Indirect lease
financing
|
33 | 61 | – | – | – | |||||||||||||||
Total
recoveries
|
78 | 136 | 45 | 29 | 89 | |||||||||||||||
Net
charge-offs
|
(768 | ) | (150 | ) | (142 | ) | (86 | ) | (317 | ) | ||||||||||
Provision for loan
losses
|
1,325 | 700 | 345 | – | – | |||||||||||||||
Balance, December
31
|
$ | 3,836 | $ | 3,279 | $ | 2,729 | $ | 2,526 | $ | 2,612 | ||||||||||
Total loans (excluding loans
held-for-sale):
|
||||||||||||||||||||
Average
|
$ | 382,700 | $ | 364,138 | $ | 323,578 | $ | 278,221 | $ | 250,042 | ||||||||||
Year-end
|
403,579 | 381,016 | 343,496 | 301,349 | 268,048 | |||||||||||||||
Ratios:
|
||||||||||||||||||||
Net charge-offs
to:
|
||||||||||||||||||||
Average
loans
|
.20 | % | .04 | % | .04 | % | .03 | % | .13 | % | ||||||||||
Loans at
year-end
|
.19 | .04 | .04 | .03 | 12 | |||||||||||||||
Allowance for loan
losses
|
20.02 | 4.57 | 5.20 | 3.40 | 12.14 | |||||||||||||||
Provision for loan
losses
|
57.96 | 21.43 | 41.16 | – | – | |||||||||||||||
Allowance for loan losses
to:
|
||||||||||||||||||||
Average
loans
|
1.00 | % | .90 | % | .84 | % | .91 | % | 1.04 | % | ||||||||||
Loans at
year-end
|
.95 | .86 | .79 | .84 | .97 |
Deposits
QNB primarily attracts deposits from
within its market area by offering various deposit products, including demand
deposit accounts, interest-bearing demand accounts including a new high yielding
eRewards account, money market accounts, savings accounts and time deposit
accounts (both certificates of deposit and individual retirement
accounts).
Total deposits increased $55,666,000, or
11.3%, to $549,790,000 at December 31, 2008. This compares to an
increase of 3.2% in 2007. Average deposits increased $24,781,000, or
5.0%, during 2008 compared with $26,949,000, or 5.8%, in
2007.
39
The mix of deposits, continued to be
impacted by the reaction of customers to changes in interest rates on various
products and by rates paid by the competition. Most customers continue to look
for the highest rate for the shortest term. In addition, with concerns over the
safety of their deposits and the strength of their financial institutions
customers appear more concerned about FDIC insurance. On October 3, 2008, in
response to the ongoing economic crisis affecting the financial services
industry, the Emergency Economic Stabilization Act of 2008 was enacted which
temporarily raises the basic limit on FDIC coverage from $100,000 to $250,000
per depositor. This legislation provides that the basic deposit insurance limit
will return to $100,000 after December 31, 2009. On October 13, 2008, the FDIC
established a Temporary Liquidity Guarantee Program under which the FDIC will
fully guarantee all non-interest-bearing transaction accounts until December 31,
2009 (the “Transaction Account Guarantee Program”). QNB is participating in the
Transaction Account Guarantee Program and will be assessed an additional ten
basis points for FDIC insurance for transaction account balances in excess of
$250,000.
Consistent with customers looking for
the highest rate for the shortest term, the deposit growth achieved when
comparing total deposit balances at December 31, 2008 and December 31, 2007 was
in time deposits. Total time deposit accounts increased $56,252,000, or 22.1%,
to $311,302,000 at December 31, 2008. Of this growth, $40,377,000 was in
balances of $100,000 or more, possibly a reaction to the increase in insurance
discussed above. The addition of the Wescosville branch during the fourth
quarter of 2008 contributed $22,377,000 to the growth in time deposits.
Virtually all of the growth in time deposits occurred in the maturity range of
greater than 3 months through 18 months, which QNB promoted in response to
customers’ preferences and competitors’ offerings. Average time deposits
increased $31,384,000, or 12.8%, in 2008 compared with $33,515,000, or 15.9%, in
2007. Time deposits over $100,000 contributed $17,527,000 to the
growth in average total time deposits when comparing 2008 to
2007.
At year-end 2008, non-interest bearing
demand accounts increased 6.5% to $53,280,000. This compares to a decline of
1.4% at year-end 2007 compared with year-end 2006. Average non-interest bearing
demand accounts increased slightly $228,000, or 0.5% to $51,170,000 when
comparing 2008 to 2007. This compares to a 5.1% decline in average balances when
comparing 2007 to 2006. These deposits are primarily comprised of business
checking accounts and are volatile depending on the timing of deposits and
withdrawals.
Interest-bearing demand accounts, which
include municipal accounts, declined $1,660,000, or 1.7%, to $95,630,000 at
December 31, 2008. This compares to a decline of $874,000, or 0.9%, between
December 31, 2006 and December 31, 2007. Similar to non-interest bearing demand
accounts, the balances in these accounts can be volatile on a daily basis. The
volatility in this product is usually a result of the movement of balances by
school districts and municipalities. When comparing balances at December 31,
2008 to December 31, 2007 municipal balances declined by $9,622,000 or 24.3%.
During the third quarter of 2008 QNB introduced eRewards checking, a high rate
checking account paying 4.01% interest on balances up to $25,000. In order to
receive this rate a customer must receive an electronic statement, have one
direct deposit or other ACH transaction and perform at least 12 check card
transactions per statement cycle. At December 31, 2008 eRewards checking
accounts had a balance of $6,897,000. Business balances declined $1,227,000 when
compared to prior year end, which was offset by growth in personal balances.
Average interest-bearing demand accounts declined $1,808,000, or 1.8% in 2008,
compared with a decline of 1.5% in 2007. The decline for 2008 was related to
municipal accounts which were $4,980,000 lower, on average, than 2007. This was
offset by an increase of $3,172,000 in other interest-bearing demand balances.
The majority of this growth related to the new eRewards checking product that
averaged $2,099,000 for the year.
Money market accounts declined
$4,094,000, or 8.2%, to $45,572,000 at December 31, 2008. This compares to a
decrease of $2,190,000, or 4.3%, between December 31, 2006 and December 31,
2007. Average money market balances decreased 7.9% in 2008 compared to an
increase in average balances of 2.6% in 2007. With the rates paid on short-term
time deposits exceeding the rates on many of the money market account balance
tiers some customers opted to move balances to time
deposits.
Ending the trend of the past several
years, savings account balances increased $1,931,000, or 4.6%, to $44,006,000 at
December 31, 2008. This followed a decline in balances of $3,255,000, or 7.2%,
between December 31, 2006 and December 31, 2007. Average savings balances
decreased 2.1% in 2008 and 7.4% in 2007.
Attracting and retaining deposits has
become an issue facing the banking industry and the competition for these
deposits is extremely aggressive. To continue to attract and retain deposits,
QNB plans to be competitive with respect to rates and to continue to deliver
products with terms and features that appeal to customers. The eRewards checking
account is an example of such a product. In addition, during 2009, QNB will
offer the ability to open accounts online.
40
Maturity of Time
Deposits of $100,000 or More
|
||||||||||||
Year Ended December
31,
|
2008
|
2007
|
2006
|
|||||||||
Three months or
less
|
$ | 24,026 | $ | 14,015 | $ | 11,702 | ||||||
Over three months through six
months
|
11,357 | 12,736 | 9,713 | |||||||||
Over six months through twelve
months
|
43,552 | 25,320 | 16,442 | |||||||||
Over twelve
months
|
26,031 | 12,518 | 20,318 | |||||||||
Total
|
$ | 104,966 | $ | 64,589 | $ | 58,175 |
Average Deposits by Major
Classification
|
||||||||||||||||||||||||
2008
|
2007
|
2006
|
||||||||||||||||||||||
Balance
|
Rate
|
Balance
|
Rate
|
Balance
|
Rate
|
|||||||||||||||||||
Non-interest bearing
demand
|
$ | 51,170 | – | $ | 50,942 | – | $ | 53,696 | – | |||||||||||||||
Interest-bearing
demand
|
57,883 | .27 | % | 54,711 | .18 | % | 54,262 | .20 | % | |||||||||||||||
Municipals interest-bearing
demand
|
39,738 | 2.06 | 44,718 | 4.84 | 46,711 | 4.74 | ||||||||||||||||||
Money
market
|
48,027 | 1.83 | 52,129 | 3.01 | 50,800 | 2.92 | ||||||||||||||||||
Savings
|
43,859 | .39 | 44,780 | .39 | 48,377 | .39 | ||||||||||||||||||
Time
|
198,500 | 4.10 | 184,643 | 4.52 | 163,994 | 3.78 | ||||||||||||||||||
Time deposits of $100,000 or
more
|
77,765 | 4.09 | 60,238 | 4.76 | 47,372 | 4.01 | ||||||||||||||||||
Total
|
$ | 516,942 | 2.58 | % | $ | 492,161 | 3.09 | % | $ | 465,212 | 2.60 | % |
Liquidity
Liquidity represents an institution’s
ability to generate cash or otherwise obtain funds at reasonable rates to
satisfy commitments to borrowers and demands of depositors. QNB manages its mix
of cash, Federal funds sold and investment securities in an attempt to match the
volatility, seasonality, interest sensitivity and growth trends of its loans and
deposits. Liquidity is provided from asset sources through maturities and
repayments of loans and investment securities. The portfolio of investment
securities available-for-sale and QNB’s policy of selling certain residential
mortgage originations in the secondary market also provide sources of liquidity.
Additional sources of liquidity are provided by the Bank’s membership in the
FHLB and two unsecured Federal funds lines granted by correspondent banks
totaling $18,000,000. At December 31, 2008, the Bank had a maximum borrowing
capacity with the FHLB of approximately $197,869,000. At December 31, 2008, QNB
had $10,000,000 in outstanding borrowings from the FHLB at a rate of 2.97%.
These borrowings mature in January 2010. QNB had no outstanding borrowings with
the FHLB at December 31, 2007.
Cash and due from banks, Federal funds
sold, available-for-sale securities and loans held-for-sale totaled $236,168,000
at December 31, 2008 and $206,562,000 at December 31, 2007. The increase in
liquid sources is primarily the result of an increase in the available-for-sale
securities portfolio. These sources should be adequate to meet normal
fluctuations in loan demand or deposit withdrawals. With the significant decline
in interest rates at the end of 2008, it is anticipated that the investment
portfolio will provide significant liquidity as agency and municipal bonds are
called and as cash flow increases on mortgage-backed and CMO securities as
prepayment speeds increase. The GAP Analysis on page 46 details the expected
cash flow or repricing characteristics of earning assets and funding
sources.
During both 2008 and 2007, QNB used its
Federal funds lines and overnight FHLB borrowings to help temporarily fund loan
growth and deposit withdrawals. In addition, during the first and fourth
quarters of 2008, QNB used these short-term borrowings to prefund the purchase
of investment securities in anticipation of declining interest rates and the
expected call of bonds. Average Federal funds purchased and overnight
FHLB advances were $2,546,000 and $805,000 for 2008 and 2007, respectively. The
total of these borrowings were $0 and $3,926,000 at December 31, 2008 and 2007,
respectively.
Approximately $101,302,000 and
$107,750,000 of available-for-sale securities at December 31, 2008 and 2007,
respectively, were pledged as collateral for repurchase agreements and deposits
of public funds. In addition, under terms of its agreement with the FHLB, QNB
maintains otherwise unencumbered qualifying assets (principally 1-4 family
residential mortgage loans and U.S. Government and agency notes, bonds, and
mortgage-backed securities) in the amount of at least as much as its advances
from the FHLB. As mentioned above, QNB had $10,000,000 of outstanding borrowings
under the FHLB credit facility at December 31, 2008.
As an additional source of liquidity,
QNB is considering joining the Certificate of Deposit Account Registry Service
(CDARS) program offered by the Promontory Interfinancial Network, LLC. CDARS is
a funding and liquidity management tool that is used by banks to access funds
and manage their balance sheet. It enables financial institutions to provide
customers with full FDIC insurance on time deposits over
$250,000.
41
Capital Adequacy
A strong capital position is fundamental
to support continued growth and profitability and to serve the needs of
depositors. QNB’s shareholders’ equity at December 31, 2008 was $53,909,000, or
8.11% of total assets, compared to shareholders’ equity of $53,251,000, or 8.73%
of total assets, at December 31, 2007. At December 31, 2008, shareholders’
equity included a negative adjustment of $233,000 related to unrealized holding
losses, net of taxes, on investment securities available-for-sale, while
shareholders’ equity at December 31, 2007 included a positive adjustment of
$1,504,000 related to unrealized holding gains, net of taxes, on investments
securities available-for-sale. Without these adjustments, shareholders’ equity
to total assets would have been 8.15% and 8.49% at December 31, 2008 and 2007,
respectively. The decline in the ratio is the result of total assets increasing
at a rate faster than retained earnings. The adoption of EITF 06-04, Accounting
for Deferred Compensation and Postretirement Benefit Aspects of Endorsement
Split-Dollar Life Insurance Arrangements on January 1, 2008 resulted in the
recognition of a cumulative effect adjustment to retained earnings of $482,000.
In addition, the Company paid out 50.2% of its net income to shareholders in the
form of cash dividends.
On January 24, 2008, QNB announced that
the Board of Directors authorized the repurchase of up to 50,000 shares of its
common stock in the open market or through privately negotiated transactions.
The repurchase authorization does not bear a termination date. As of December
31, 2008, QNB had repurchased 6,658 shares at a cost of $116,000. On February 9,
2009, the Board of Directors approved increasing the authorization to 100,000
shares. As of February 28, 2009, 57,883 shares were repurchased under this
authorization at an average price of $16.97 and a total cost of
$982,000.
Average shareholders’ equity and average
total assets were $53,486,000 and $631,692,000 during 2008, an increase of 4.3%
and 4.8%, respectively, from 2007 averages. The ratio of average total equity to
average total assets was 8.47% for 2008, compared to 8.51% for
2007.
QNB is subject to restrictions on the
payment of dividends to its shareholders pursuant to the Pennsylvania Business
Corporation Law as amended (the BCL). The BCL operates generally to preclude
dividend payments, if the effect thereof would render QNB insolvent, as defined.
As a practical matter, QNB’s payment of dividends is contingent upon its ability
to obtain funding in the form of dividends from the Bank. Under Pennsylvania
banking law, the Bank is subject to certain restrictions on the amount of
dividends that it may declare without prior regulatory approval. At December 31,
2008, $47,586,000 of retained earnings was available for dividends without prior
regulatory approval, subject to the regulatory capital requirements discussed
below. QNB paid dividends to its shareholders of $.92 per share in 2008, an
increase of 4.5% from the $.88 per share paid in 2007.
QNB is subject to various regulatory
capital requirements as issued by Federal regulatory authorities. Regulatory
capital is defined in terms of Tier I capital (shareholders’ equity excluding
unrealized gains or losses on available-for-sale securities and disallowed
intangible assets), Tier II capital which includes the allowance for loan losses
and a portion of the unrealized gains on equity securities, and total capital
(Tier I plus Tier II). Risk-based capital ratios are expressed as a percentage
of risk-weighted assets. Risk-weighted assets are determined by assigning
various weights to all assets and off-balance sheet arrangements, such as
letters of credit and loan commitments, based on associated risk. Regulators
have also adopted minimum Tier I leverage ratio standards, which measure the
ratio of Tier I capital to total quarterly average assets.
Capital
Analysis
|
||||||||
December
31,
|
2008
|
2007
|
||||||
Tier I
|
||||||||
Shareholders’
equity
|
$ | 53,909 | $ | 53,251 | ||||
Net unrealized securities losses
(gains)
|
233 | (1,504 | ) | |||||
Net unrealized losses on
available-for-sale equity securities
|
(246 | ) | – | |||||
Total Tier I risk-based
capital
|
53,896 | 51,747 | ||||||
Tier II
|
||||||||
Allowable portion: Allowance for
loan losses
|
3,836 | 3,279 | ||||||
Unrealized gains on equity
securities
|
– | 143 | ||||||
Total risk-based
capital
|
$ | 57,732 | $ | 55,169 | ||||
Risk-weighted
assets
|
$ | 466,721 | $ | 422,372 | ||||
Capital
Ratios
|
||||||||
December
31,
|
2008
|
2007
|
||||||
Tier I capital/risk-weighted
assets
|
11.55 | % | 12.25 | % | ||||
Total risk-based
capital/risk-weighted assets
|
12.37 | 13.06 | ||||||
Tier I capital/average assets
(leverage ratio)
|
8.32 | 8.64 |
42
The minimum regulatory capital ratios
are 4.00% for Tier I, 8.00% for total risk-based and 4.00% for leverage. Under
the requirements, at December 31, 2008 and 2007 QNB has a Tier I capital ratio
of 11.55% and 12.25%, a total risk-based ratio of 12.37% and 13.06%, and a
leverage ratio of 8.32% and 8.64%, respectively. The decline in the regulatory
capital ratios is primarily the result of a $44,349,000, or 10.5% increase in
risk-weighted assets. Growth in the commercial loan portfolio and in standby
letters of credit contributed to the increase in risk-weighted assets. The
Federal Deposit Insurance Corporation Improvement Act of 1991 established five
capital level designations ranging from “well capitalized” to “critically
undercapitalized.” At December 31, 2008 and 2007, the Bank met the “well
capitalized” criteria, which requires minimum Tier I and total risk-based
capital ratios of 6.00% and 10.00%, respectively, and a leverage ratio of
5.00%.
Recently Issued Accounting
Standards
Refer to Note 1 of the Notes to
Consolidated Financial Statements for discussion of recently issued accounting
standards.
Critical Accounting Policies and
Estimates
Disclosure of the Company’s significant
accounting policies is included in Note 1 to the consolidated financial
statements. Additional information is contained in Management’s Discussion and
Analysis and the Notes to the Consolidated Financial Statements for the most
sensitive of these issues. The discussion and analysis of the financial
condition and results of operations are based on the consolidated financial
statements of QNB, which are prepared in accordance with U.S. generally accepted
accounting principles (GAAP) and predominant practices within the banking
industry. The preparation of these consolidated financial statements requires
QNB to make estimates and judgments that affect the reported amounts of assets,
liabilities, revenues and expenses, and related disclosure of contingent assets
and liabilities. QNB evaluates estimates on an on-going basis, including those
related to the determination of the allowance for loan losses, the determination
of the valuation of other real estate owned, other-than-temporary impairments on
investment securities, the determination of impairment of restricted bank stock,
the valuation of deferred tax assets, stock-based compensation and income taxes.
QNB bases its estimates on historical experience and various other factors and
assumptions that are believed to be reasonable under the circumstances, the
results of which form the basis for making judgments about the carrying values
of assets and liabilities that are not readily apparent from other sources.
Actual results may differ from these estimates under different assumptions or
conditions.
Other-than-Temporary Investment Security
Impairment
Securities are evaluated periodically to
determine whether a decline in their value is other-than-temporary. Management
utilizes criteria such as the magnitude and duration of the decline, in addition
to the reasons underlying the decline, to determine whether the loss in value is
other-than-temporary. The term “other-than-temporary” is not intended to
indicate that the decline is permanent, but indicates that the prospect for a
near-term recovery of value is not necessarily favorable, or that there is a
lack of evidence to support a realizable value equal to or greater than the
carrying value of the investment. Once a decline in value is determined to be
other-than-temporary, the value of the security is reduced and a corresponding
charge to earnings is recognized.
Impairment of Restricted Investment in
Bank Stock
Restricted bank stock is comprised of
restricted stock of the Federal Home Loan Bank of Pittsburgh (FHLB) and the
Atlantic Central Bankers Bank at December 31, 2008. The Company also held stock
of the Federal Reserve Bank at December 31, 2007. Federal law requires a member
institution of the FHLB and the Federal Reserve Bank to hold stock of its
district bank according to a predetermined formula.
In December 2008, the FHLB notified
member banks that it was suspending dividend payments and the repurchase of
capital stock to preserve capital. Management evaluates the FHLB restricted
stock held by QNB for impairment in accordance with Statement of Position (SOP)
01-6, Accounting by
Certain Entities (Including Entities With Trade Receivables) That Lend to or
Finance the Activities of Others. Management’s determination of whether
these investments are impaired is based on their assessment of the ultimate
recoverability of their cost rather than by recognizing temporary declines in
value. The determination of whether a decline affects the ultimate
recoverability of their cost is influenced by criteria such as (1) the
significance of the decline in net assets of the FHLB as compared to the capital
stock amount for the FHLB and the length of time this situation has persisted,
(2) commitments by the FHLB to make payments required by law or regulation and
the level of such payments in relation to the operating performance of the FHLB,
and (3) the impact of legislative and regulatory changes on institutions and,
accordingly, on the customer base of the FHLB. Management believes no impairment
charge is necessary related to the restricted stock as of December 31,
2008.
Allowance for Loan
Losses
QNB considers that the determination of
the allowance for loan losses involves a higher degree of judgment and
complexity than its other significant accounting policies. The allowance for
loan losses is calculated with the objective of maintaining a level believed by
management to be sufficient to absorb probable known and inherent losses in the
outstanding loan portfolio. The allowance is reduced by actual credit losses and
is increased by the provision for loan losses and recoveries of previous losses.
The provisions for loan losses are charged to earnings to bring the total
allowance for loan losses to a level considered necessary by
management.
The allowance for loan losses is based
on management’s continuous review and evaluation of the loan portfolio. The
level of the allowance is determined by assigning specific reserves to
individually identified problem credits and general reserves to all other loans.
The portion of the allowance that is allocated to impaired loans is determined
by estimating the inherent loss on each credit after giving consideration to the
value of underlying collateral. The general reserves are based on the
composition and risk characteristics of the loan portfolio, including the nature
of the loan portfolio, credit concentration trends, historic and anticipated
delinquency and loss experience, as well as other qualitative factors such as
current economic trends.
43
Management emphasizes loan quality and
close monitoring of potential problem credits. Credit risk identification and
review processes are utilized in order to assess and monitor the degree of risk
in the loan portfolio. QNB’s lending and loan administration staff are charged
with reviewing the loan portfolio and identifying changes in the economy or in a
borrower’s circumstances which may affect the ability to repay debt or the value
of pledged collateral. A loan classification and review system exists that
identifies those loans with a higher than normal risk of uncollectibility. Each
commercial loan is assigned a grade based upon an assessment of the borrower’s
financial capacity to service the debt and the presence and value of collateral
for the loan. An independent loan review group tests risk assessments and
evaluates the adequacy of the allowance for loan losses. Management meets
monthly to review the credit quality of the loan portfolio and quarterly to
review the allowance for loan losses.
In addition, various regulatory
agencies, as an integral part of their examination process, periodically review
QNB’s allowance for loan losses. Such agencies may require QNB to recognize
additions to the allowance based on their judgments about information available
to them at the time of their examination.
Management believes that it uses the
best information available to make determinations about the adequacy of the
allowance and that it has established its existing allowance for loan losses in
accordance with GAAP. If circumstances differ substantially from the assumptions
used in making determinations, future adjustments to the allowance for loan
losses may be necessary and results of operations could be affected. Because
future events affecting borrowers and collateral cannot be predicted with
certainty, increases to the allowance may be necessary should the quality of any
loans deteriorate as a result of the factors discussed
above.
Foreclosed Assets
Assets acquired through, or in lieu of,
loan foreclosure are held for sale and are initially recorded at fair value less
cost to sell at the date of foreclosure, establishing a new cost basis.
Subsequent to foreclosure, valuations are periodically performed by management
and the assets are carried at the lower of carrying amount or fair value less
cost to sell. Revenue and expenses and changes in the valuation allowance are
included in net expenses from foreclosed assets.
Stock-Based
Compensation
At December 31, 2008, QNB sponsored
stock-based compensation plans, administered by a board committee, under which
both qualified and non-qualified stock options may be granted periodically to
certain employees. QNB accounts for all awards granted under stock-based
compensation plans in accordance with FASB Statement No. 123 (revised 2004),
Share-Based Payment (FASB No. 123R). Compensation cost has been measured using
the fair value of an award on the grant date and is recognized over the service
period, which is usually the vesting period. The fair value of each option is
amortized into compensation expense on a straight-line basis between the grant
date for the option and each vesting date. QNB estimates the fair value of stock
options on the date of the grant using the Black-Scholes option pricing model.
The model requires the use of numerous assumptions, many of which are highly
subjective in nature.
Income Taxes
QNB accounts for income taxes under the
asset/liability method. Deferred tax assets and liabilities are recognized for
the future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their
respective tax bases, as well as operating loss and tax credit carryforwards.
Deferred tax assets and liabilities are measured using enacted tax rates
expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax
assets and liabilities of a change in tax rates is recognized in income in the
period that includes the enactment date. A valuation allowance is established
against deferred tax assets when, in the judgment of management, it is more
likely than not that such deferred tax assets will not become available. Because
the judgment about the level of future taxable income is dependent to a great
extent on matters that may, at least in part, be beyond QNB’s control, it is at
least reasonably possible that management’s judgment about the need for a
valuation allowance for deferred taxes could change in the near
term.
ITEM
7A.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
As a financial institution, QNB is
subject to three primary risks:
·
|
Credit
risk
|
·
|
Liquidity
risk
|
·
|
Interest rate
risk
|
The Board of Directors has established
an Asset Liability Committee (ALCO) to measure, monitor and manage interest rate
risk for QNB. QNB’s Asset Liability and Loan Policies have
instituted guidelines covering the three primary risks.
For discussion on credit risk refer to
the sections on non-performing assets and the allowance for loan losses, Note 5
and Note 6 of the Notes to Consolidated Financial Statements. For discussion on
liquidity risk refer to the section on liquidity at page 41 in Item 7 of this
Form 10-K filing.
44
Interest Rate
Sensitivity
Since the assets and liabilities of QNB
have diverse repricing characteristics that influence net interest income,
management analyzes interest sensitivity through the use of gap analysis and
simulation models. Interest rate sensitivity management seeks to minimize the
effect of interest rate changes on net interest margins and interest rate
spreads and to provide growth in net interest income through periods of changing
interest rates. QNB’s Asset/Liability Committee (ALCO) is responsible for
managing interest rate risk and for evaluating the impact of changing interest
rate conditions on net interest income.
Gap analysis measures the difference
between volumes of rate sensitive assets and liabilities and quantifies these
repricing differences for various time intervals. Static gap analysis describes
interest rate sensitivity at a point in time. However, it alone does not
accurately measure the magnitude of changes in net interest income because
changes in interest rates do not impact all categories of assets and liabilities
equally or simultaneously. Interest rate sensitivity analysis also involves
assumptions on certain categories of assets and deposits. For purposes of
interest rate sensitivity analysis, assets and liabilities are stated at their
contractual maturity, estimated likely call date, or earliest repricing
opportunity. Mortgage-backed securities, CMOs and amortizing loans are scheduled
based on their anticipated cash flow. Interest-bearing demand accounts, money
market accounts and savings accounts do not have stated maturities or repricing
terms and can be withdrawn or repriced at any time. This may impact QNB’s margin
if more expensive alternative sources of deposits or borrowed funds are required
to fund loans or deposit runoff. Management projects the repricing
characteristics of these accounts based on historical performance and
assumptions that it believes reflect their rate sensitivity.
A positive gap results when the amount
of interest rate sensitive assets exceeds interest rate sensitive liabilities. A
negative gap results when the amount of interest rate sensitive liabilities
exceeds interest rate sensitive assets.
QNB primarily focuses on the management
of the one-year interest rate sensitivity gap, which is shown on the chart on
page 46. At December 31, 2008, interest earning assets scheduled to mature or
likely to be called, repriced or repaid in one year were $338,849,000. Interest
sensitive liabilities scheduled to mature or reprice within one year were
$336,717,000. The one-year cumulative gap, which reflects QNB’s interest
sensitivity over a period of time, was a positive $2,132,000 at December 31,
2008. The cumulative one-year gap equals 0.3% of total rate sensitive assets.
This position compares to a negative gap position of $129,740,000, or -22.2%, of
total rate sensitive assets, at December 31, 2007. The negative gap position at
December 31, 2007 helped QNB during 2008 as the short-term repricing structure
of its deposit base result in a reduction of funding costs as market interest
rates declined. The lower funding costs resulted in an increase in net interest
income and the net interest margin.
The shift from a negative cumulative gap
position at December 31, 2007 to a slightly positive gap position at December
31, 2008 is principally a result of the shortening of the repricing terms on the
asset side of the balance sheet. The amount of assets maturing or repricing
within one year increased by $128,046,000 from December 31, 2007 to December 31,
2008. Loans and investment securities that reprice or mature in the next twelve
months increased by $47,200,000 and $76,300,000, respectively, when comparing
the same two time periods. With the decline in interest rates the projected cash
flow from the investment portfolio has increased as bonds with call dates are
more likely to be called and prepayments from mortgage-backed securities are
expected to increase. This will likely result in a lower yield on the investment
portfolio and a reduction in interest income as these proceeds are reinvested at
lower rates. On the loan side, prepayments of loans may increase as borrowers
seek lower interest rates in the current environment. In addition, more
borrowers are taking floating rate loans indexed to the prime lending rate in
light of how low that rate currently is. As rates start to increase it is likely
that these same borrowers will switch from a floating or adjustable rate loans
to a loan with a longer fixed rate. This occurred when rates were near these
levels in the past.
On the liability side, the amount of
liabilities scheduled to mature or reprice in a one year time frame decreased
from $340,543,000 at December 31, 2007 to $336,717,000 at December 31,
2008. At December 31, 2008, $218,096,000, or 70.1%, of total time
deposits were scheduled to reprice or mature in the next twelve months compared
to $199,383,000, or 78.2%, of total time deposits at December 31, 2007. As noted
previously, this reflects the consumers’ preference for short-term investments.
With the decline in interest rates QNB’s cost of funds should continue to
decline as maturing time deposits reprice at lower rates. The challenge will be
to retain these deposits given the competitive environment. Also,
there are some deposit accounts and products that are at their floor and
therefore QNB will not be able to benefit from a further decline in interest
rates on these products. Interest-bearing non-maturity deposits and short-term
borrowings that could reprice but probably will not because of assumed floors
declined by $10,212,000 and $12,327,000, respectively, when comparing the one
year time frame at December 31, 2008 and 2007.
QNB also uses a simulation model to
assess the impact of changes in interest rates on net interest income. The model
reflects management’s assumptions related to asset yields and rates paid on
liabilities, deposit sensitivity, and the size, composition and maturity or
repricing characteristics of the balance sheet. The assumptions are based on the
interest rate environment at period end. Management also evaluates the impact of
higher and lower interest rates by simulating the impact on net interest income
of changing rates. While management performs rate shocks of 100, 200 and 300
basis points, it believes, given the level of interest rates at December 31,
2008, that it is unlikely that interest rates would decline by 200 or 300 basis
points. The simulation results can be found in the chart on page
46.
Given QNB’s current interest rate
sensitivity position, net interest income may decline in a falling rate
environment. This result reflects that income on earning assets would decline to
a greater degree than the expense associated with interest-bearing liabilities.
In a lower rate environment, the cash flow or repricing characteristics for both
the loan and investment portfolios would increase and be reinvested at lower
rates resulting in less income. Loan customers would likely either refinance
their fixed rate loans at lower rates or request rate reductions on their
existing loans. While interest expense on time deposits would decrease, the
interest rate floors on some municipal interest-bearing demand accounts,
hypothetical interest rate floors on interest-bearing transaction accounts,
regular money market accounts and savings accounts would prevent a reduction in
interest expense on these accounts. In a rising rate environment net interest
income increases as loans and investments reprice more than rates on
interest-bearing liabilities. The rate of increase in net interest income
declines after rates increase 200 basis points because prepayments and calls on
investments and loans slow resulting in few amounts repricing at higher rates.
Actual results may differ from simulated results due to various factors
including time, magnitude and frequency of interest rate changes, the
relationship or spread between various rates, loan pricing and deposit
sensitivity, and asset/liability strategies.
45
Management believes that the assumptions
utilized in evaluating the vulnerability of QNB’s net interest income to changes
in interest rates approximate actual experience. However, the interest rate
sensitivity of QNB’s assets and liabilities as well as the estimated effect of
changes in interest rates on net interest income could vary substantially if
different assumptions are used or actual experience differs from the experience
on which the assumptions were based.
The nature of QNB’s current operation is
such that it is not subject to foreign currency exchange or commodity price
risk. Additionally, neither the Company nor the Bank owns trading assets. At
December 31, 2008, QNB did not have any hedging transactions in place such as
interest rate swaps, caps or floors.
Interest Rate Sensitivity - Gap Analysis | ||||||||||||||||||||||||||||
December
31, 2008
|
Within
3
months
|
4
to 6
months
|
6
months
to
1 year
|
1
to 3
years
|
3
to 5
years
|
After
5
years
|
Total
|
|||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Interest-bearing
balances
|
$ | 1,314 | – | – | – | – | – | $ | 1,314 | |||||||||||||||||||
Federal
funds sold
|
4,541 | – | – | – | – | – | 4,541 | |||||||||||||||||||||
Investment
securities*
|
44,811 | $ | 39,250 | $ | 40,120 | $ | 56,424 | $ | 15,967 | $ | 26,976 | 223,548 | ||||||||||||||||
Non-marketable
equity securities
|
– | – | – | – | – | 2,291 | 2,291 | |||||||||||||||||||||
Loans,
including loans held-for-sale
|
111,969 | 37,275 | 50,784 | 112,478 | 68,236 | 22,957 | 403,699 | |||||||||||||||||||||
Bank-owned
life insurance
|
– | – | 8,785 | – | – | – | 8,785 | |||||||||||||||||||||
Total
rate sensitive assets
|
162,635 | 76,525 | 99,689 | 168,902 | 84,203 | 52,224 | $ | 644,178 | ||||||||||||||||||||
Total
cumulative assets
|
$ | 162,635 | $ | 239,160 | $ | 338,849 | $ | 507,751 | $ | 591,954 | $ | 644,178 | ||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Interest-bearing
non-maturing deposits
|
$ | 96,958 | – | – | $ | 6,005 | $ | 12,280 | $ | 69,965 | $ | 185,208 | ||||||||||||||||
Time
deposits less than $100,000
|
34,103 | $ | 30,201 | $ | 74,856 | 62,522 | 4,654 | – | 206,336 | |||||||||||||||||||
Time
deposits of $100,000 or more
|
24,027 | 11,358 | 43,551 | 24,193 | 1,837 | – | 104,966 | |||||||||||||||||||||
Short-term
borrowings
|
21,663 | – | – | – | – | – | 21,663 | |||||||||||||||||||||
Long-term
debt
|
– | – | – | 15,000 | 15,000 | 5,000 | 35,000 | |||||||||||||||||||||
Total
rate sensitive liabilities
|
176,751 | 41,559 | 118,407 | 107,720 | 33,771 | 74,965 | $ | 553,173 | ||||||||||||||||||||
Total
cumulative liabilities
|
$ | 176,751 | $ | 218,310 | $ | 336,717 | $ | 444,437 | $ | 478,208 | $ | 553,173 | ||||||||||||||||
Gap
during period
|
$ | (14,116 | ) | $ | 34,966 | $ | (18,718 | ) | $ | 61,182 | $ | 50,432 | $ | (22,741 | ) | $ | 91,005 | |||||||||||
Cumulative
gap
|
$ | (14,116 | ) | $ | 20,850 | $ | 2,132 | $ | 63,314 | $ | 113,746 | $ | 91,005 | |||||||||||||||
Cumulative
gap/rate sensitive assets
|
(2.19 | )% | 3.24 | % | .33 | % | 9.83 | % | 17.66 | % | 14.13 | % | ||||||||||||||||
Cumulative
gap ratio
|
.92 | 1.10 | 1.01 | 1.14 | 1.24 | 1.16 |
*
Excludes
unrealized holding loss on available-for-sale securities of
$353.
The table below summarizes estimated
changes in net interest income over the next twelve-month period, under various
interest rate scenarios.
Change in
Interest Rates
|
Net Interest
Income
|
Dollar
Change
|
Percent
Change
|
|||||||||
December 31,
2008
|
||||||||||||
+300 Basis
Points
|
$ | 20,880 | $ | 983 | 4.94 | % | ||||||
+200 Basis
Points
|
20,812 | 915 | 4.60 | |||||||||
+100 Basis
Points
|
20,450 | 553 | 2.78 | |||||||||
Flat Rate
|
19,897 | – | – | |||||||||
-100 Basis
Points
|
19,363 | (534 | ) | (2.68 | ) | |||||||
December 31,
2007
|
||||||||||||
+300 Basis
Points
|
$ | 17,214 | $ | (1,075 | ) | (5.88 | )% | |||||
+200 Basis
Points
|
17,601 | (688 | ) | (3.76 | ) | |||||||
+100 Basis
Points
|
18,010 | (279 | ) | (1.53 | ) | |||||||
Flat Rate
|
18,289 | – | – | |||||||||
-100 Basis
Points
|
18,072 | (217 | ) | (1.19 | ) | |||||||
-200 Basis
Points
|
17,392 | (897 | ) | (4.90 | ) | |||||||
-300 Basis
Points
|
16,350 | (1,939 | ) | (10.60 | ) |
46
ITEM 8.
|
FINANCIAL STATEMENTS AND
SUPPLEMENTARY DATA
|
The following audited financial
statements are set forth in this Annual Report of Form 10-K on the following
pages:
Report of Independent Registered
Public Accounting Firm
|
Page
48
|
Consolidated Balance
Sheets
|
Page 49
|
Consolidated Statements of
Income
|
Page 50
|
Consolidated Statements of
Shareholders’ Equity
|
Page 51
|
Consolidated Statements of Cash
Flows
|
Page 52
|
Notes to Consolidated Financial
Statements
|
Page
53
|
47
REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
To the Board of Directors and
Shareholders
QNB Corp.
We have audited the accompanying
consolidated balance sheets of QNB Corp. and subsidiary as of December 31, 2008
and 2007, and the related consolidated statements of income, shareholders’
equity, and cash flows for the years then ended. QNB Corp.’s
management is responsible for these financial statements. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audits.
We conducted our audits in accordance
with the standards of the Public Company Accounting Oversight Board (United
States). Those standards require that we plan and perform the audit
to obtain reasonable assurance about whether the financial statements are free
of material misstatement. The Company is not required to have, nor
were we engaged to perform, an audit of its internal control over financial
reporting. Our audit included consideration of internal control over financial
reporting as a basis for designing audit procedures that are appropriate in the
circumstances, but not for the purpose of expressing an opinion on the
effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion. An audit also includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, as well as evaluating the overall financial statement
presentation. We believe that our audits provide a reasonable basis
for our opinion.
In our opinion, the consolidated
financial statements referred to above present fairly, in all material respects,
the financial position of QNB Corp. and subsidiary as of December 31, 2008 and
2007, and the results of their operations and their cash flows for the years
then ended in conformity with accounting principles generally accepted in the
United States of America.
Beard Miller Company
LLP
Allentown,
Pennsylvania
March 30, 2009
48
CONSOLIDATED BALANCE
SHEETS
(in thousands, except share
data)
|
||||||||
December
31,
|
2008
|
2007
|
||||||
Assets
|
||||||||
Cash and due from
banks
|
$ | 10,634 | $ | 14,000 | ||||
Interest-bearing deposits in
banks
|
1,276 | 322 | ||||||
Federal funds
sold
|
4,541 | – | ||||||
Total cash and cash
equivalents
|
16,451 | 14,322 | ||||||
Investment
securities
|
||||||||
Available-for-sale (amortized cost
$219,950 and $189,273)
|
219,597 | 191,552 | ||||||
Held-to-maturity (fair value
$3,683 and $4,122)
|
3,598 | 3,981 | ||||||
Restricted investment in bank
stocks
|
2,291 | 954 | ||||||
Loans
held-for-sale
|
120 | 688 | ||||||
Loans
receivable
|
403,579 | 381,016 | ||||||
Allowance for loan
losses
|
(3,836 | ) | (3,279 | ) | ||||
Net loans
|
399,743 | 377,737 | ||||||
Bank-owned life
insurance
|
8,785 | 8,651 | ||||||
Premises and equipment,
net
|
6,661 | 6,728 | ||||||
Accrued interest
receivable
|
2,819 | 2,742 | ||||||
Other
assets
|
4,329 | 2,458 | ||||||
Total
assets
|
$ | 664,394 | $ | 609,813 | ||||
Liabilities
|
||||||||
Deposits
|
||||||||
Demand, non-interest
bearing
|
$ | 53,280 | $ | 50,043 | ||||
Interest-bearing
demand
|
95,630 | 97,290 | ||||||
Money
market
|
45,572 | 49,666 | ||||||
Savings
|
44,006 | 42,075 | ||||||
Time
|
206,336 | 190,461 | ||||||
Time of $100,000 or
more
|
104,966 | 64,589 | ||||||
Total
deposits
|
549,790 | 494,124 | ||||||
Short-term
borrowings
|
21,663 | 33,990 | ||||||
Long-term
debt
|
35,000 | 25,000 | ||||||
Accrued interest
payable
|
2,277 | 2,344 | ||||||
Other
liabilities
|
1,755 | 1,104 | ||||||
Total
liabilities
|
610,485 | 556,562 | ||||||
Shareholders’
Equity
|
||||||||
Common stock, par value $0.625 per
share;
|
||||||||
authorized 10,000,000 shares;
3,245,159 shares and 3,241,390 shares issued;
|
||||||||
3,131,815 and 3,134,704 shares
outstanding
|
2,028 | 2,026 | ||||||
Surplus
|
10,057 | 9,933 | ||||||
Retained
earnings
|
43,667 | 41,282 | ||||||
Accumulated other comprehensive
(loss) income, net
|
(233 | ) | 1,504 | |||||
Treasury stock, at cost; 113,344
and 106,686 shares
|
(1,610 | ) | (1,494 | ) | ||||
Total shareholders’
equity
|
53,909 | 53,251 | ||||||
Total liabilities and
shareholders’ equity
|
$ | 664,394 | $ | 609,813 |
The
accompanying notes are an integral part of the consolidated financial
statements.
49
CONSOLIDATED STATEMENTS OF
INCOME
(in thousands, except share data) | ||||||||
Year Ended
December 31,
|
2008
|
2007
|
||||||
Interest
Income
|
||||||||
Interest and fees on
loans
|
$ | 24,395 | $ | 24,572 | ||||
Interest and dividends on
investment securities:
|
||||||||
Taxable
|
8,831 | 8,495 | ||||||
Tax-exempt
|
1,865 | 1,736 | ||||||
Interest on Federal funds
sold
|
138 | 320 | ||||||
Interest on interest-bearing
balances and other interest income
|
56 | 182 | ||||||
Total interest
income
|
35,285 | 35,305 | ||||||
Interest
Expense
|
||||||||
Interest on
deposits
|
||||||||
Interest-bearing
demand
|
974 | 2,266 | ||||||
Money
market
|
879 | 1,569 | ||||||
Savings
|
169 | 176 | ||||||
Time
|
8,143 | 8,348 | ||||||
Time of $100,000 or
more
|
3,179 | 2,866 | ||||||
Interest on short-term
borrowings
|
471 | 809 | ||||||
Interest on long-term
debt
|
1,504 | 1,704 | ||||||
Total interest
expense
|
15,319 | 17,738 | ||||||
Net interest
income
|
19,966 | 17,567 | ||||||
Provision for loan
losses
|
1,325 | 700 | ||||||
Net interest income after
provision for loan losses
|
18,641 | 16,867 | ||||||
Non-Interest
Income
|
||||||||
Fees for services to
customers
|
1,803 | 1,833 | ||||||
ATM and debit
card
|
929 | 858 | ||||||
Bank-owned life
insurance
|
343 | 301 | ||||||
Mortgage servicing
fees
|
69 | 105 | ||||||
Net loss on investment securities
available-for-sale
|
(609 | ) | (2,815 | ) | ||||
Net gain on sale of
loans
|
93 | 109 | ||||||
Other
|
672 | 516 | ||||||
Total non-interest
income
|
3,300 | 907 | ||||||
Non-Interest
Expense
|
||||||||
Salaries and employee
benefits
|
7,977 | 7,464 | ||||||
Net
occupancy
|
1,337 | 1,230 | ||||||
Furniture and
equipment
|
1,237 | 1,074 | ||||||
Marketing
|
688 | 700 | ||||||
Third-party
services
|
807 | 778 | ||||||
Telephone, postage and
supplies
|
625 | 554 | ||||||
State taxes
|
507 | 489 | ||||||
Loss on prepayment of Federal Home
Loan Bank advances
|
– | 740 | ||||||
Other
|
1,450 | 1,412 | ||||||
Total non-interest
expense
|
14,628 | 14,441 | ||||||
Income before income
taxes
|
7,313 | 3,333 | ||||||
Provision for income
taxes
|
1,560 | 286 | ||||||
Net
Income
|
$ | 5,753 | $ | 3,047 | ||||
Earnings Per
Share - Basic
|
$ | 1.83 | $ | .97 | ||||
Earnings Per
Share - Diluted
|
$ | 1.82 | $ | .96 |
The accompanying notes are an integral
part of the consolidated financial statements.
50
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’
EQUITY
(in
thousands, except share data)
|
Number
of
Shares
|
Comprehensive
Income
|
Accumulated
Other
Comprehensive
Income
(Loss)
|
Common
Stock
|
Surplus
|
Retained
Earnings
|
Treasury
Stock
|
Total
|
||||||||||||||||||||||||
Balance,
December 31, 2006
|
3,128,598 | $ | (815 | ) | $ | 2,022 | $ | 9,707 | $ | 40,990 | $ | (1,494 | ) | $ | 50,410 | |||||||||||||||||
Net
income
|
– | $ | 3,047 | – | – | – | 3,047 | – | 3,047 | |||||||||||||||||||||||
Other
comprehensive income, net of taxes
|
||||||||||||||||||||||||||||||||
Unrealized
holding gains on
|
||||||||||||||||||||||||||||||||
investment securities available-for-sale
|
– | 461 | – | – | – | – | – | – | ||||||||||||||||||||||||
Reclassification
adjustment for net
|
||||||||||||||||||||||||||||||||
losses included in net income
|
– | 1,858 | – | – | – | – | – | – | ||||||||||||||||||||||||
Other
comprehensive income
|
– | 2,319 | 2,319 | – | – | – | – | 2,319 | ||||||||||||||||||||||||
Comprehensive
income
|
– | $ | 5,366 | – | – | – | – | – | – | |||||||||||||||||||||||
Cash
dividends declared
|
||||||||||||||||||||||||||||||||
($.88
per share)
|
– | – | – | (2,755 | ) | – | (2,755 | ) | ||||||||||||||||||||||||
Stock
issue - Employee stock purchase plan
|
3,306 | – | 2 | 66 | – | – | 68 | |||||||||||||||||||||||||
Stock
issued for options exercised
|
2,800 | – | 2 | 54 | – | – | 56 | |||||||||||||||||||||||||
Tax
benefits from stock plans
|
– | – | – | 4 | – | – | 4 | |||||||||||||||||||||||||
Stock-based
compensation expense
|
– | – | – | 102 | – | – | 102 | |||||||||||||||||||||||||
Balance,
December 31, 2007
|
3,134,704 | 1,504 | 2,026 | 9,933 | 41,282 | (1,494 | ) | 53,251 | ||||||||||||||||||||||||
Net
income
|
– | $ | 5,753 | – | – | – | 5,753 | – | 5,753 | |||||||||||||||||||||||
Other
comprehensive income, net of taxes
|
||||||||||||||||||||||||||||||||
Unrealized
holding losses on
|
||||||||||||||||||||||||||||||||
investment securities available-for-sale
|
– | (2,139 | ) | – | – | – | – | – | – | |||||||||||||||||||||||
Reclassification
adjustment for net
|
||||||||||||||||||||||||||||||||
losses included in net income
|
– | 402 | – | – | – | – | – | – | ||||||||||||||||||||||||
Other
comprehensive loss
|
– | (1,737 | ) | (1,737 | ) | – | – | – | – | (1,737 | ) | |||||||||||||||||||||
Comprehensive
income
|
– | $ | 4,016 | – | – | – | – | – | – | |||||||||||||||||||||||
Cash
dividends declared
|
||||||||||||||||||||||||||||||||
($.92
per share)
|
– | – | – | – | (2,886 | ) | – | (2,886 | ) | |||||||||||||||||||||||
Stock
issue - Employee stock purchase plan
|
3,769 | – | 2 | 63 | – | – | 65 | |||||||||||||||||||||||||
Purchase
of treasury stock
|
(6,658 | ) | – | – | – | – | (116 | ) | (116 | ) | ||||||||||||||||||||||
Cummulative
effect of adopting new
|
||||||||||||||||||||||||||||||||
accounting
principle-accounting for
|
||||||||||||||||||||||||||||||||
deferred
compensation aspects of
|
||||||||||||||||||||||||||||||||
split
dollar life insurance
|
||||||||||||||||||||||||||||||||
arrangements
(EITF 06-4)
|
– | – | – | – | (482 | ) | – | (482 | ) | |||||||||||||||||||||||
Stock-based
compensation expense
|
– | – | – | 61 | – | – | 61 | |||||||||||||||||||||||||
Balance,
December 31, 2008
|
3,131,815 | $ | (233 | ) | $ | 2,028 | $ | 10,057 | $ | 43,667 | $ | (1,610 | ) | $ | 53,909 |
The accompanying notes are an integral
part of the consolidated financial statements.
51
CONSOLIDATED STATEMENTS OF CASH
FLOWS
(in thousands)
|
||||||||
Year Ended December
31,
|
2008
|
2007
|
||||||
Operating
Activities
|
||||||||
Net income
|
$ | 5,753 | $ | 3,047 | ||||
Adjustments to reconcile net
income to net cash provided by operating activities
|
||||||||
Depreciation and
amortization
|
901 | 755 | ||||||
Provision for loan
losses
|
1,325 | 700 | ||||||
Securities losses,
net
|
609 | 2,815 | ||||||
Gain on sale of equity
investment
|
(175 | ) | – | |||||
Net (gain) loss on sale of
repossessed assets
|
(17 | ) | 1 | |||||
Net gain on sale of
loans
|
(93 | ) | (109 | ) | ||||
Loss (gain) on disposal of
premises and equipment
|
2 | (12 | ) | |||||
Proceeds from sales of residential
mortgages
|
7,958 | 6,550 | ||||||
Originations of residential
mortgages held-for-sale
|
(7,297 | ) | (7,008 | ) | ||||
Income on bank-owned life
insurance
|
(343 | ) | (301 | ) | ||||
Life insurance
premiums
|
(15 | ) | (21 | ) | ||||
Stock-based compensation
expense
|
61 | 102 | ||||||
Deferred income tax
benefit
|
(109 | ) | (446 | ) | ||||
Net (decrease) increase in income
taxes payable
|
(121 | ) | 91 | |||||
Amortization of mortgage servicing
rights and identifiable intangible assets
|
77 | 113 | ||||||
Net (increase) decrease in accrued
interest receivable
|
(77 | ) | 132 | |||||
Net (accretion) amortization of
premiums and discounts on investment securities
|
(194 | ) | (191 | ) | ||||
Net (decrease) increase in accrued
interest payable
|
(67 | ) | 104 | |||||
(Increase) decrease in other
assets
|
(451 | ) | 67 | |||||
Increase (decrease) in other
liabilities
|
169 | 250 | ||||||
Net cash provided by operating
activities
|
7,896 | 6,639 | ||||||
Investing
Activities
|
||||||||
Proceeds from maturities and calls
of investment securities
|
||||||||
available-for-sale
|
45,921 | 31,801 | ||||||
held-to-maturity
|
380 | 1,035 | ||||||
Proceeds from sales of investment
securities
|
||||||||
available-for-sale
|
4,128 | 102,394 | ||||||
Purchase of investment
securities
|
||||||||
available-for-sale
|
(81,138 | ) | (105,034 | ) | ||||
Proceeds from sale of equity
investment
|
175 | – | ||||||
Proceeds from redemptions of
restricted bank stock
|
332 | 3,160 | ||||||
Purchase of restricted bank
stock
|
(1,669 | ) | (649 | ) | ||||
Net increase in
loans
|
(24,293 | ) | (37,842 | ) | ||||
Net purchases of premises and
equipment
|
(836 | ) | (1,029 | ) | ||||
Redemption of bank-owned life
insurance investment
|
224 | 86 | ||||||
Proceeds from sale of repossessed
assets
|
607 | 206 | ||||||
Net cash used by investing
activities
|
(56,169 | ) | (5,872 | ) | ||||
Financing
Activities
|
||||||||
Net increase (decrease) in
non-interest bearing deposits
|
3,237 | (697 | ) | |||||
Net (decrease) increase in
interest-bearing non-maturity deposits
|
(3,823 | ) | (6,319 | ) | ||||
Net increase in time
deposits
|
56,252 | 22,218 | ||||||
Net (decrease) increase in
short-term borrowings
|
(12,327 | ) | 3,877 | |||||
Proceeds from long-term
debt
|
10,000 | 25,000 | ||||||
Repayment of long-term
debt
|
– | (52,000 | ) | |||||
Tax benefit from exercise of stock
options
|
– | 4 | ||||||
Cash dividends
paid
|
(2,886 | ) | (2,755 | ) | ||||
Purchase of treasury
stock
|
(116 | ) | – | |||||
Proceeds from issuance of common
stock
|
65 | 124 | ||||||
Net cash provided by (used by)
financing activities
|
50,402 | (10,548 | ) | |||||
Increase (decrease) in cash and
cash equivalents
|
2,129 | (9,781 | ) | |||||
Cash and cash equivalents at
beginning of year
|
14,322 | 24,103 | ||||||
Cash and cash equivalents at end
of year
|
$ | 16,451 | $ | 14,322 | ||||
Supplemental Cash Flow
Disclosures
|
||||||||
Interest
paid
|
$ | 15,386 | $ | 17,634 | ||||
Income taxes
paid
|
1,773 | 621 | ||||||
Non-Cash
Transactions
|
||||||||
Transfer of loans to other real
estate owned and repossessed assets
|
902 | 172 |
The accompanying notes are an integral
part of the consolidated financial statements.
52
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Note 1 - Summary of Significant
Accounting Policies
Business
QNB Corp. (the Company), through its
wholly-owned subsidiary, QNB Bank (the Bank), has been serving the residents and
businesses of upper Bucks, southern Lehigh, and northern Montgomery counties in
Pennsylvania since 1877. During the majority of 2007, the Bank was a national
banking organization chartered under the National Banking Act and was named The
Quakertown National Bank. Effective December 28, 2007, the Bank became a
Pennsylvania chartered commercial bank and changed its name to QNB Bank. The
Bank is a locally managed community bank that provides a full range of
commercial, retail banking and retail brokerage services. The Bank encounters
vigorous competition for market share in the communities it serves from bank
holding companies, other community banks, thrift institutions, credit unions and
other non-bank financial organizations such as mutual fund companies, insurance
companies and brokerage companies. The Company manages its business as a single
operating segment.
The Company and the Bank are subject to
regulations of certain state and Federal agencies. These regulatory agencies
periodically examine the Company and the Bank for adherence to laws and
regulations.
Basis of
Presentation
The consolidated financial statements
include the accounts of the Company and its wholly-owned subsidiary, the Bank.
The consolidated entity is referred to herein as “QNB”. All
significant inter-company accounts and transactions have been eliminated in the
consolidated financial statements.
For comparative purposes, prior years’
consolidated financial statements have been reclassified to conform with report
classifications of the current year. The reclassifications had no effect on net
income.
Tabular information, other than share
and per share data, is presented in thousands of dollars.
Use of Estimates
These statements are prepared in
accordance with U.S. generally accepted accounting principles (GAAP) and
predominant practices within the banking industry. The preparation of
these consolidated financial statements requires QNB to make estimates and
judgments that affect the reported amounts of assets, liabilities, revenues and
expenses, and related disclosure of contingent assets and
liabilities. QNB evaluates estimates on an on-going basis. Material
estimates that are particularly susceptible to significant change in the near
term relate to the determination of the allowance for loan losses, the
determination of the valuation of other real estate owned, other-than-temporary
impairment of investment securities, the determination of impairment of
restricted bank stock and the valuation of deferred tax assets and income
taxes. QNB bases its estimates on historical experience and various
other factors and assumptions that are believed to be reasonable under the
circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities that are not readily apparent from
other sources. Actual results may differ from these estimates under
different assumptions or conditions.
Significant Group Concentrations of
Credit Risk
Most of the Company’s activities are
with customers located within Bucks, Montgomery and Lehigh Counties in
southeastern Pennsylvania. Note 4 discusses the types of investment securities
in which the Company invests. Note 5 discusses the types of lending in which the
Company engages. The Company does not have any significant concentrations to any
one industry or customer. Although the Company has a diversified loan portfolio,
its debtors’ ability to honor their contracts is influenced by the region’s
economy.
Cash and Cash
Equivalents
For purposes of the statement of cash
flows, cash and cash equivalents consist of cash on hand, cash items in process
of collection, amounts due from banks, interest-bearing deposits in other banks
and Federal funds sold. QNB maintains a portion of its interest-bearing deposits
in other banks at various commercial financial institutions. At times, the
balances exceed the FDIC insured limits.
Investment
Securities
Investment securities that QNB has the
positive intent and ability to hold to maturity are classified as
held-to-maturity securities and reported at amortized cost. Debt and equity
securities that are bought and held principally for the purpose of selling in
the near term are classified as trading securities and reported at fair value,
with unrealized gains and losses included in earnings. Debt and equity
securities not classified as either held-to-maturity securities or trading
securities are classified as available-for-sale securities and reported at fair
value, with unrealized gains and losses, net of tax, excluded from earnings and
reported as accumulated other comprehensive income or loss, a separate component
of shareholders’ equity. Management determines the appropriate classification of
securities at the time of purchase. QNB had no trading securities at December
31, 2008 and 2007.
53
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Available-for-sale securities include
securities that management intends to use as part of its asset/liability
management strategy and that may be sold in response to changes in market
interest rates and related changes in the securities’ prepayment risk or to meet
liquidity needs.
Premiums and discounts on debt
securities are recognized in interest income using a constant yield method.
Gains and losses on sales of available-for-sale securities are computed on the
specific identification method and included in non-interest
income.
Other-than-Temporary Impairment of
Investment Securities
Securities are evaluated periodically to
determine whether a decline in their value is
other-than-temporary. Management utilizes criteria such as the
magnitude and duration of the decline, in addition to the reasons underlying the
decline, to determine whether the loss in value is
other-than-temporary. The term “other-than-temporary” is not intended
to indicate that the decline is permanent, but indicates that the prospects for
a near-term recovery of value is not necessarily favorable, or that there is a
lack of evidence to support realizable value equal to or greater than carrying
value of the investment. Once a decline in value is determined to be
other-than-temporary, the value of the security is reduced to fair value and a
corresponding charge to earnings is recognized.
Restricted Investment in Bank
Stock
Restricted bank stock is comprised of
restricted stock of the Federal Home Loan Bank of Pittsburgh (FHLB) in the
amount of $2,279,000 and the Atlantic Central Bankers Bank in the amount of
$12,000 at December 31, 2008. The Company also held stock of the
Federal Reserve Bank at December 31, 2007. Federal law requires a member
institution of the FHLB and the Federal Reserve Bank to hold stock of its
district bank according to a predetermined formula. These restricted securities
are carried at cost.
In December 2008, the FHLB of Pittsburgh
notified member banks that it was suspending dividend payments and the
repurchase of capital stock to preserve capital. Management evaluates the
restricted stock for impairment in accordance with Statement of Position (SOP)
01-6, Accounting
by Certain Entities (Including Entities With Trade Receivables) That Lend to or
Finance the Activities of Others. Management’s determination of whether
these investments are impaired is based on their assessment of the ultimate
recoverability of their cost rather than by recognizing temporary declines in
value. The determination of whether a decline affects the ultimate
recoverability of their cost is influenced by criteria such as (1) the
significance of the decline in net assets of the FHLB as compared to the capital
stock amount for the FHLB and the length of time this situation has persisted,
(2) commitments by the FHLB to make payments required by law or regulation and
the level of such payments in relation to the operating performance of the FHLB,
and (3) the impact of legislative and regulatory changes on institutions and,
accordingly, on the customer base of the FHLB. Management believes no impairment
charge is necessary related to the restricted stock as of December 31,
2008.
Loans
Loans that management has the intent and
ability to hold for the foreseeable future or until maturity or pay-off are
stated at the principal amount outstanding, net of deferred loan fees and costs.
Interest income is accrued on the principal amount outstanding. Loan origination
and commitment fees and related direct costs are deferred and amortized to
income over the term of the respective loan and loan commitment period as a
yield adjustment.
Loans held-for-sale consist of
residential mortgage loans and are carried at the lower of aggregate cost or
fair value. Net unrealized losses, if any, are recognized through a valuation
allowance by charges to income. Gains and losses on residential mortgages
held-for-sale are included in non-interest income.
Non-Performing
Assets
Non-performing assets are comprised of
accruing loans past due 90 days or more, non-accrual loans, other real estate
owned and repossessed assets. Non-accrual loans are those on which the accrual
of interest has ceased. Loans and indirect lease financing loans are placed on
non-accrual status immediately if, in the opinion of management, collection is
doubtful, or when principal or interest is past due 90 days or more and
collateral is insufficient to cover principal and interest. Interest accrued,
but not collected at the date a loan is placed on non-accrual status, is
reversed and charged against interest income. Subsequent cash receipts are
applied either to the outstanding principal or recorded as interest income,
depending on management’s assessment of the ultimate collectibility of principal
and interest. Loans are returned to an accrual status when the borrower’s
ability to make periodic principal and interest payments has returned to normal
(i.e. brought current with respect to principal or interest or restructured) and
the paying capacity of the borrower and/or the underlying collateral is deemed
sufficient to cover principal and interest.
Accounting for impairment in the
performance of a loan is required when it is probable that all amounts,
including both principal and interest, will not be collected in accordance with
the loan agreement. Impaired loans are measured based on the present value of
expected future cash flows discounted at the loan’s effective interest rate or,
at the loan’s observable market price or the fair value of the collateral if the
loans are collateral dependent. Impairment criteria are applied to the loan
portfolio exclusive of smaller homogeneous loans such as residential mortgage
and consumer loans which are evaluated collectively for
impairment.
54
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Allowance for Loan
Losses
QNB maintains an allowance for loan
losses, which is intended to absorb probable known and inherent losses in the
outstanding loan portfolio. The allowance is reduced by actual credit
losses and is increased by the provision for loan losses and recoveries of
previous losses. The provisions for loan losses are charged to
earnings to bring the total allowance for loan losses to a level considered
necessary by management.
The allowance for loan losses is based
on management’s continuing review and evaluation of the loan
portfolio. The level of the allowance is determined by assigning
specific reserves to individually identified problem credits and general
reserves to all other loans. For such loans that are also classified
as impaired, an allowance is established when the discounted cash flows (or
collateral value) of the impaired loan is lower than the carrying value of that
loan. The portion of the allowance that is allocated to internally criticized
and non-accrual loans is determined by estimating the inherent loss on each
credit after giving consideration to the value of underlying
collateral. The general reserves are based on the composition and
risk characteristics of the loan portfolio, including the nature of the loan
portfolio, credit concentration trends, historic and anticipated delinquency and
loss experience, as well as other qualitative factors such as current economic
trends. Management emphasizes loan quality and close monitoring of potential
problem credits. Credit risk identification and review processes are
utilized in order to assess and monitor the degree of risk in the loan
portfolio. QNB’s lending and loan administration staff are charged
with reviewing the loan portfolio and identifying changes in the economy or in a
borrower’s circumstances which may affect the ability to repay debt or the value
of pledged collateral. A loan classification and review system exists
that identifies those loans with a higher than normal risk of
uncollectibility. Each commercial loan is assigned a grade
based upon an assessment of the borrower’s financial capacity to service the
debt and the presence and value of collateral for the loan. An
independent loan review group tests risk assessments and evaluates the adequacy
of the allowance for loan losses. Management meets monthly to review
the credit quality of the loan portfolio and quarterly to review the allowance
for loan losses.
In addition, various regulatory
agencies, as an integral part of their examination process, periodically review
QNB’s allowance for loan losses. Such agencies may require QNB to
recognize additions to the allowance based on their judgments using information
available to them at the time of their examination.
Management believes that it uses the
best information available to make determinations about the adequacy of the
allowance and that it has established its existing allowance for loan losses in
accordance with GAAP. If circumstances differ substantially from the
assumptions used in making determinations, future adjustments to the allowance
for loan losses may be necessary and results of operations could be
affected. Because future events affecting borrowers and collateral
cannot be predicted with certainty, there can be no assurance that increases to
the allowance will not be necessary should the quality of any loans deteriorate
as a result of the factors discussed above.
Transfers of Financial
Assets
Transfers of financial assets are
accounted for as sales when control over the assets has been
surrendered. Control over transferred assets is deemed to be
surrendered when (1) the assets have been isolated from the Company, (2) the
transferee obtains the right (free of conditions that constrain it from taking
advantage of that right) to pledge or exchange the transferred assets, and (3)
the Company does not maintain effective control over the transferred assets
through an agreement to repurchase them before their
maturity.
Servicing Assets
Servicing assets are recognized as
separate assets when rights are acquired through the sale of financial assets.
When mortgage loans are sold, a portion of the cost of originating the loan is
allocated to the servicing rights based on relative fair value. Fair value is
based on market prices for comparable mortgage servicing contracts, when
available, or alternatively, is based on a valuation model that calculates the
present value of estimated future net servicing income. Servicing assets are
evaluated for impairment based upon the fair value of the rights as compared to
amortized cost. Impairment is determined by stratifying rights into tranches
based on predominant characteristics, such as interest rate, loan type and
investor type. Impairment is recognized through a valuation allowance for an
individual tranche, to the extent that fair value is less than the capitalized
amount for the tranches. If the Company later determines that all or a portion
of the impairment no longer exists for a particular tranche, a reduction of the
allowance may be recorded as an increase to income. Capitalized servicing rights
are reported in other assets and are amortized into noninterest income in
proportion to, and over the period of, the estimated future net servicing income
of the underlying financial assets.
Servicing fee income is recorded for
fees earned for servicing loans. The fees are based on a contractual percentage
of the outstanding principal, or a fixed amount per loan and are recorded as
income when earned. The amortization of mortgage servicing rights is netted
against loan servicing fee income.
Foreclosed Assets
Assets acquired through, or in lieu of,
loan foreclosure are held for sale and are initially recorded at fair value less
cost to sell at the date of foreclosure, establishing a new cost basis.
Subsequent to foreclosure, valuations are periodically performed by management
and the assets are carried at the lower of carrying amount or fair value less
cost to sell. Revenue and expenses from operations and changes in the valuation
allowance are included in net expenses from foreclosed assets. At December 31,
2008 and 2007 the Company had foreclosed assets of $319,000 and $6,000,
respectively. These amounts are included in other assets on the balance
sheet.
55
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Premises and
Equipment
Premises and equipment are stated at
cost, less accumulated depreciation and amortization. Depreciation and
amortization are calculated principally on an accelerated or straight-line basis
over the estimated useful lives of the assets, or the shorter of the estimated
useful life or lease term for leasehold improvements, as follows:
buildings—10 to 40 years, and equipment—3 to 10 years. Expenditures for
maintenance and repairs are charged to operations as incurred. Gains or losses
upon disposition are reflected in earnings as realized.
Bank-Owned Life
Insurance
The Bank invests in bank-owned life
insurance (BOLI) as a source of funding for employee benefit expenses. BOLI
involves the purchasing of life insurance by the Bank on a chosen group of
employees. The Bank is the owner and beneficiary of the policies. Income from
the increase in cash surrender value of the policies as well as the receipt of
death benefits is included in non-interest income on the income
statement.
In September 2006, the FASB ratified the
consensus reached by the EITF in Issue 06-4, Accounting
for Deferred Compensation and Postretirement Benefit Aspects of Endorsement
Split-Dollar Life Insurance Arrangements. EITF 06-4 applies to life insurance
arrangements that provide an employee with a specified benefit that is not
limited to the employee’s active service period, including certain bank-owned
life insurance policies. EITF 06-4 requires an employer to recognize a liability
and related compensation costs for future benefits that extend to postretirement
periods. EITF 06-4 was effective for fiscal years beginning after December 15,
2007, with earlier application permitted. The impact of its adoption resulted in
a $482,000 cumulative effect adjustment to opening retained earnings in 2008. In
addition, the expense recorded during 2008 was approximately $38,000 and is
included in non-interest expense under salaries and benefits
expense.
Stock-Based
Compensation
At December 31, 2008, QNB sponsored
stock-based compensation plans, administered by a board committee, under which
both qualified and non-qualified stock options may be granted periodically to
certain employees. QNB accounts for all awards granted under
stock-based compensation plans in accordance with FASB Statement No. 123
(revised 2004), Share-Based
Payment (FASB No. 123R).
Compensation cost has been measured using the fair value of an award on the
grant date and is recognized over the service period, which is usually the
vesting period.
Stock-based compensation expense was
approximately $61,000 and $102,000 for the years ended December 31, 2008 and
2007, respectively. There was no tax benefit recognized related to
this compensation for the years ended December 31, 2008 and
2007.
The fair value of each option is
amortized into compensation expense on a straight-line basis between the grant
date for the option and each vesting date. QNB estimated the fair value of stock
options on the date of the grant using the Black-Scholes option pricing model.
The model requires the use of numerous assumptions, many of which are highly
subjective in nature. The following assumptions were used in the option pricing
model in determining the fair value of options granted during the periods
presented.
2008
|
2007
|
|||||||
Risk free interest
rate
|
3.00 | % | 4.74 | % | ||||
Dividend
yield
|
3.64 | 3.50 | ||||||
Volatility
|
18.46 | 15.99 | ||||||
Expected
life
|
5 yrs.
|
5 yrs.
|
The risk-free interest rate was selected
based upon yields of U.S. Treasury issues with a term equal to the expected life
of the option being valued. Historical information was the primary
basis for the selection of the expected dividend yield, expected volatility and
expected lives of the options.
The weighted average fair value per
share of options granted during 2008 and 2007 was $2.63 and $3.57,
respectively.
Income Taxes
QNB accounts for income taxes under the
asset/liability method. Deferred tax assets and liabilities are
recognized for the future tax consequences attributable to differences between
the financial statement carrying amounts of existing assets and liabilities and
their respective tax bases, as well as operating loss and tax credit
carryforwards. Deferred tax assets and liabilities are measured using
enacted tax rates expected to apply to taxable income in the years in which
those temporary differences are expected to be recovered or
settled. The effect on deferred tax assets and liabilities of a
change in tax rates is recognized in income in the period that includes the
enactment date. A valuation allowance is established against deferred
tax assets when, in the judgment of management, it is more likely than not that
such deferred tax assets will not become available. Because the judgment about
the level of future taxable income is dependent to a great extent on matters
that may, at least in part, be beyond QNB’s control, it is at least reasonably
possible that management’s judgment about the need for a valuation allowance for
deferred taxes could change in the near term.
56
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
In July 2006, FASB issued Interpretation
No. 48, Accounting
for Uncertainty in Income Taxes (FIN48). FIN 48 clarifies the
accounting for uncertainty in income taxes recognized in an enterprise’s
financial statements in accordance with FASB Statement No. 109, Accounting
for Income Taxes. QNB
adopted FIN 48 as of January 1, 2007. QNB has evaluated its tax positions as of
December 31, 2008. A tax position is recognized as a benefit only if
it is “more likely than not” that the tax position would be sustained in a tax
examination, with a tax examination being presumed to occur. The amount
recognized is the largest amount of tax benefit that has more than a 50 percent
likelihood of being realized on examination. For tax positions not meeting the
“more likely than not” test, no tax benefit is recorded. Under the
“more-likely-than-not” threshold guidelines, QNB believes no significant
uncertain tax positions exist, either individually or in the aggregate, that
would give rise to the non-recognition of an existing tax benefit. As of
December 31, 2008, QNB had no material unrecognized tax benefits or accrued
interest and penalties. QNB’s policy is to account for interest as a component
of interest expense and penalties as a component of other expense. The Company
and its subsidiary are subject to U.S. Federal income tax as well as income tax
of the Commonwealth of Pennsylvania. QNB is no longer subject to examination by
U.S. Federal or State taxing authorities for years before
2005.
Earnings Per Share
Basic earnings per share excludes any
dilutive effects of options and is computed by dividing net income by the
weighted average number of shares outstanding during the period. Diluted
earnings per share gives effect to all dilutive potential common shares that
were outstanding during the period. Potential common shares that may be issued
by the Company relate solely to outstanding stock options and are determined
using the treasury stock method.
Comprehensive Income
Comprehensive income is defined as the
change in equity of a business entity during a period due to transactions and
other events and circumstances, excluding those resulting from investments by
and distributions to owners. Comprehensive income consists of net income and
other comprehensive income. For QNB, the primary component of other
comprehensive income is the unrealized holding gains or losses on
available-for-sale investment securities.
Recent Accounting
Pronouncements
In February 2007, the FASB issued SFAS
No. 159, The
Fair Value Option for Financial Assets and Financial Liabilities-Including an
amendment of FASB Statement No. 115. SFAS No. 159 permits entities to
choose to measure many financial instruments and certain other items at fair
value. Unrealized gains and losses on items for which the fair value option has
been elected will be recognized in earnings at each subsequent reporting date.
SFAS No. 159 was effective for QNB on January 1, 2008. QNB did not elect to
measure any items at fair value, therefore the adoption of SFAS No. 159 did not
have an impact on our consolidated financial statements.
FASB Statement No. 141(R) Business
Combinations was issued in
December of 2007. This Statement establishes principles and requirements for how
the acquirer of a business recognizes and measures in its financial statements
the identifiable assets acquired, the liabilities assumed, and any
noncontrolling interest in the acquiree. The Statement also provides guidance
for recognizing and measuring the goodwill acquired in the business combination
and determines what information to disclose to enable users of the financial
statements to evaluate the nature and financial effects of the business
combination. This new pronouncement will impact QNB’s accounting for business
combinations completed beginning January 1,
2009.
In January 2009, the FASB issued FSP
EITF 99-20-1, Amendments
to the Impairment of Guidance of EITF Issue No. 99-20 (FSP EITF 99-20-1). FSP EITF 99-20-1
amends the impairment guidance in EITF Issue No. 99-20, Recognition
of Interest Income and Impairment on Purchased Beneficial Interests and
Beneficial Interests That Continue to Be Held by a Transferor in Securitized
Financial Assets, to
achieve more consistent determination of whether an other-than-temporary
impairment has occurred. FSP EITF 99-20-1 also retains and emphasizes the
objective of an other-than-temporary impairment assessment and the related
disclosure requirements in SFAS No. 115, Accounting
for Certain Investments in Debt and Equity Securities, and other related guidance. FSP EITF
99-20-1 is effective for interim and annual reporting periods ending after
December 15, 2008, and shall be applied prospectively. Retrospective application
to a prior interim or annual reporting period is not permitted. The Company
applied the guidance in this new pronouncement in determining if there was
other-than-temporary impairment on the pooled trust preferred securities owned
by the Company at December 31, 2008.
57
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
In November 2008, the SEC released a
proposed roadmap regarding the potential use by U.S. issuers of financial
statements prepared in accordance with International Financial Reporting
Standards (IFRS). IFRS is a comprehensive series of accounting standards
published by the International Accounting Standards Board (“IASB”). Under the
proposed roadmap, the Company may be required to prepare financial statements in
accordance with IFRS as early as 2014. The SEC will make a determination in 2011
regarding the mandatory adoption of IFRS. The Company is currently assessing the
impact that this potential change would have on its consolidated financial
statements, and it will continue to monitor the development of the potential
implementation of IFRS.
Note 2 - Earnings Per Share and Share
Repurchase Plan
The following table sets forth the
computation of basic and diluted earnings per share:
2008
|
2007
|
|||||||
Numerator for basic and diluted
earnings per share - net income
|
$ | 5,753 | $ | 3,047 | ||||
Denominator for basic earnings per
share - weighted average shares outstanding
|
3,135,608 | 3,130,179 | ||||||
Effect of dilutive securities -
employee stock options
|
25,718 | 44,694 | ||||||
Denominator for diluted earnings
per share - adjusted weighted average shares
outstanding
|
3,161,326 | 3,174,873 | ||||||
Earnings per share -
basic
|
$ | 1.83 | $ | 0.97 | ||||
Earnings per share -
diluted
|
1.82 | 0.96 |
There were 121,600 and 69,700 stock
options that were anti-dilutive as of December 31, 2008 and 2007, respectively.
These stock options were not included in the above
calculation.
On January 24, 2008, QNB announced that
the Board of Directors authorized the repurchase of up to 50,000 shares of its
common stock in open market or privately negotiated transactions. The repurchase
authorization does not bear a termination date. As of December 31, 2008, QNB has
repurchased 6,658 shares under this authorization at a cost of
$116,000.
Note 3 - Cash And Due From
Banks
Included in cash and due from banks are
reserves in the form of deposits with the Federal Reserve Bank of $225,000 as of
December 31, 2008 and 2007.
Note 4 - Investment
Securities
Available-For-Sale
The amortized cost and estimated fair
values of investment securities available-for-sale at December 31, 2008 and 2007
were as follows:
December
31,
|
2008
|
2007
|
||||||||||||||||||||||||||||||
Aggregate
fair
value
|
Gross
unrealized
holding
gains
|
Gross
unrealized
holding
losses
|
Amortized
cost
|
Aggregate
fair
value
|
Gross
unrealized
holding
gains
|
Gross
unrealized
holding
losses
|
Amortized
cost
|
|||||||||||||||||||||||||
U.S.
Treasury
|
$ | 5,124 | $ | 49 | – | $ | 5,075 | $ | 5,037 | $ | 32 | – | $ | 5,005 | ||||||||||||||||||
U.S. Government
agencies
|
44,194 | 634 | $ | 5 | 43,565 | 30,502 | 453 | – | 30,049 | |||||||||||||||||||||||
State and municipal
securities
|
42,300 | 448 | 512 | 42,364 | 39,368 | 795 | $ | 52 | 38,625 | |||||||||||||||||||||||
Mortgage-backed
securities
|
67,347 | 2,126 | – | 65,221 | 57,411 | 440 | 43 | 57,014 | ||||||||||||||||||||||||
Collateralized mortgage
obligations (CMOs)
|
49,067 | 963 | 591 | 48,695 | 40,775 | 434 | 60 | 40,401 | ||||||||||||||||||||||||
Other debt
securities
|
8,476 | 79 | 3,171 | 11,568 | 14,301 | 466 | 504 | 14,339 | ||||||||||||||||||||||||
Equity
securities
|
3,089 | 9 | 382 | 3,462 | 4,158 | 429 | 111 | 3,840 | ||||||||||||||||||||||||
Total investment securities
available-for-sale
|
$ | 219,597 | $ | 4,308 | $ | 4,661 | $ | 219,950 | $ | 191,552 | $ | 3,049 | $ | 770 | $ | 189,273 |
The amortized cost and estimated fair
value of securities available-for-sale by contractual maturity at December 31,
2008 are shown in the following table. Expected maturities will differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without call or prepayment penalties. Securities are
assigned to categories based on contractual maturity except for mortgage-backed
securities and CMOs which are based on the estimated average life of these
securities.
58
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
December 31,
2008
|
Aggregate
fair
value
|
Amortized
cost
|
||||||
Due in one year or
less
|
$ | 39,530 | $ | 38,761 | ||||
Due after one year through five
years
|
117,580 | 118,559 | ||||||
Due after five years through ten
years
|
37,458 | 36,846 | ||||||
Due after ten
years
|
21,940 | 22,322 | ||||||
Equity
securities
|
3,089 | 3,462 | ||||||
Total securities
available-for-sale
|
$ | 219,597 | $ | 219,950 |
Proceeds from sales of investment
securities available-for-sale were as follows:
Year Ended December
31,
|
2008
|
2007
|
||||||
Proceeds
|
$ | 4,128 | $ | 102,394 | ||||
Gross gains
|
324 | 387 | ||||||
Gross
losses
|
933 | 3,202 |
Included in gross losses for 2008 and
2007 were other-than-temporary impairment charges of $917,000 and $2,958,000,
respectively. The tax benefit applicable to the net realized losses for the
years ended December 31, 2008 and 2007 amounted to $207,000 and $957,000,
respectively.
Held-To-Maturity
The amortized cost and estimated fair
values of investment securities held-to-maturity at December 31, 2008 and 2007
were as follows:
December
31,
|
2008
|
2007
|
||||||||||||||||||||||||||||||
Amortized
cost
|
Gross
unrealized
holding
gains
|
Gross
unrealized
holding
losses
|
Aggregate
fair
value
|
Amortized
cost
|
Gross
unrealized
holding
gains
|
Gross
unrealized
holding
losses
|
Aggregate
fair
value
|
|||||||||||||||||||||||||
State and municipal
securities
|
$ | 3,598 | $ | 90 | $ | 5 | $ | 3,683 | $ | 3,981 | $ | 141 | – | $ | 4,122 |
The amortized cost and estimated fair
values of securities held-to-maturity by contractual maturity at December 31,
2008, are shown in the following table. Expected maturities will differ from
contractual maturities because borrowers may have the right to call or prepay
obligations with or without penalties.
December 31,
2008
|
Aggregate
fair value
|
Amortized
cost
|
||||||
Due in one year or
less
|
– | – | ||||||
Due after one year through five
years
|
$ | 633 | $ | 605 | ||||
Due after five years through ten
years
|
3,050 | 2,993 | ||||||
Due after ten
years
|
– | – | ||||||
Total securities
held-to-maturity
|
$ | 3,683 | $ | 3,598 |
There were no sales of investment
securities classified as held-to-maturity during 2008 or
2007.
At December 31, 2008 and 2007,
investment securities available-for-sale totaling $101,302,000 and $107,750,000
were pledged as collateral for repurchase agreements and deposits of public
funds.
59
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
The table below indicates the length of
time individual securities have been in a continuous unrealized loss position at
December 31, 2008 and 2007:
Less than 12
months
|
12 months or
longer
|
Total
|
Total
|
|||||||||||||||||||||
As of December 31,
2008
|
Fair
value
|
Unrealized
losses
|
Fair
value
|
Unrealized
losses
|
Fair
value
|
Unrealized
losses
|
||||||||||||||||||
U.S. Government agency
securities
|
$ | 2,995 | $ | 5 | – | – | $ | 2,995 | $ | 5 | ||||||||||||||
State and municipal
securities
|
15,975 | 517 | – | – | 15,975 | 517 | ||||||||||||||||||
Collateralized mortgage
obligations (CMOs)
|
5,204 | 591 | – | – | 5,204 | 591 | ||||||||||||||||||
Other debt
securities
|
2,978 | 40 | $ | 1,963 | $ | 3,131 | 4,941 | 3,171 | ||||||||||||||||
Equity
securities
|
1,715 | 382 | – | – | 1,715 | 382 | ||||||||||||||||||
Total
|
$ | 28,867 | $ | 1,535 | $ | 1,963 | $ | 3,131 | $ | 30,830 | $ | 4,666 |
Less than 12
months
|
12 months or
longer
|
Total
|
Total
|
|||||||||||||||||||||
As of December 31,
2007
|
Fair
value
|
Unrealized
losses
|
Fair
value
|
Unrealized
losses
|
Fair
value
|
Unrealized
losses
|
||||||||||||||||||
State and municipal
securities
|
$ | 2,116 | $ | 10 | $ | 3,877 | $ | 42 | $ | 5,993 | $ | 52 | ||||||||||||
Mortgage-backed
securities
|
263 | – | 3,529 | 43 | 3,792 | 43 | ||||||||||||||||||
Collateralized mortgage
obligations (CMOs)
|
5,518 | 35 | 1,280 | 25 | 6,798 | 60 | ||||||||||||||||||
Other debt
securities
|
3,973 | 407 | 904 | 97 | 4,877 | 504 | ||||||||||||||||||
Equity
securities
|
1,187 | 111 | – | – | 1,187 | 111 | ||||||||||||||||||
Total
|
$ | 13,057 | $ | 563 | $ | 9,590 | $ | 207 | $ | 22,647 | $ | 770 |
QNB has 72 securities including 15 in
the equity portfolio, in an unrealized loss position at December 31, 2008. The
unrealized losses in QNB’s debt securities holdings are primarily related to the
dynamic nature of interest rates as well as the impact of current market
conditions. One of QNB’s prime objectives with the investment portfolio is to
invest excess liquidity that is not needed to fund loans. As a result, QNB adds
new investments throughout the year as they become available through deposit
inflows or roll-off from loans and securities. The unrealized losses in U.S.
Government agency securities, state and municipal securities and CMOs are the
result of purchases made when market interest rates were lower than at year end.
As interest rates increase, fixed-rate securities generally fall in market price
to reflect the higher market yield. If held to maturity, all of the bonds will
mature at par, and QNB will not realize a loss. The Company’s investment in
marketable equity securities primarily consists of investments in large cap
stock companies. These equity securities are analyzed for impairment on an
ongoing basis. As a result of declines in equity values during 2008, $917,000 of
other-than-temporary impairment charges were taken in 2008. QNB had 15 equity
securities with unrealized losses of $382,000 in this position for a time period
less than twelve months. The severity and duration of the impairment is
consistent with current stock market developments. Management believes these
equity securities in an unrealized loss position will recover in the foreseeable
future. QNB evaluated the near-term prospects of the issuers in relation to the
severity and duration of the impairment. Based on that evaluation and the
Company’s ability and intent to hold those securities for a reasonable period of
time sufficient for a forecasted recovery of fair value, the Company does not
consider these equity securities to be other-than-temporarily
impaired.
All of the securities with unrealized
losses greater than twelve months are pooled trust preferred security issues.
QNB holds eight of these securities with an amortized cost of $5,094,000 and a
fair value of $1,963,000. All of the trust preferred securities are
available-for-sale securities and are carried at fair value with changes in fair
value being reflected on the balance sheet. The changes are also reflected in
other comprehensive income, but are not included in the income statement. The
market for these securities at December 31, 2008 is not active and markets for
similar securities are also not active. The inactivity was evidenced first by a
significant widening of the bid-ask spread in the brokered markets in which
pooled trust preferred securities trade and then by a significant decrease in
the volume of trades relative to historical levels. The new issue market is also
inactive as no new pooled trust preferred securities have been issued since
2007. There are currently very few market participants who are willing and or
able to transact for these securities. The market values for these securities
(and any securities other than those issued or guaranteed by the U.S. Treasury)
are very depressed relative to historical levels. For example, the yield spreads
for the broad market of investment grade and high yield corporate bonds reached
all time wide levels versus Treasuries at the end of November, 2008 and remain
near those levels today. Thus in today’s market, a low market price for a
particular bond may only provide evidence of stress in the credit markets in
general versus being an indicator of credit problems with a particular issuer.
Although these securities are classified as available-for-sale, the Company does
have the ability and intent to hold these investments until maturity or for a
reasonable time period sufficient to allow for a recovery of fair value. These
securities are comprised mainly of securities issued by financial institutions,
and to a lesser degree, insurance companies. QNB owns the mezzanine tranches of
these securities. These securities are structured so that the senior and
mezzanine tranches are protected from defaults by over-collateralization and
cash flow default protection provided by subordinated tranches. The senior
tranches have the greatest level of protection, then the mezzanine tranches, and
finally the income note holders who have the least protection. All of the trust
preferred securities are rated lower than AA and are subject to the guidance of
EITF 99-20-1. Cash flow analyses for these trust preferred securities were
prepared using various default and deferral scenarios of the issuers to
determine if there was possible impairment. No other-than-temporary impairment
charges on any of these trust preferred securities has been incurred. It is
possible that future calculations could require recording an
other-than-temporary impairment charge through earnings. Of these securities,
trust preferred securities with an amortized cost of $2,475,000 and a fair value
of $689,000 were downgraded to Baa2 by Moody’s during 2008 and these securities
are the most susceptible to other than temporary impairment in the
future.
60
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Note 5 - Loans
December
31,
|
2008
|
2007
|
||||||
Commercial and
industrial
|
$ | 97,238 | $ | 88,445 | ||||
Construction
|
21,894 | 23,959 | ||||||
Agricultural
|
– | 25 | ||||||
Real
estate-commercial
|
142,499 | 131,392 | ||||||
Real
estate-residential
|
124,538 | 119,172 | ||||||
Consumer
|
4,483 | 4,442 | ||||||
Indirect lease
financing
|
12,762 | 13,431 | ||||||
Total loans
|
403,414 | 380,866 | ||||||
Net unearned (fees)
costs
|
165 | 150 | ||||||
Loans
receivable
|
$ | 403,579 | $ | 381,016 |
Real estate commercial loans include all
loans collateralized at least in part by commercial real estate. These loans may
not be for the expressed purpose of conducting commercial real estate
transactions.
Overdraft deposits are reclassified as
loans and are included in total loans on the balance sheet. For the years ended
December 31, 2008 and 2007, overdrafts were $149,000 and $145,000,
respectively.
QNB generally lends in its trade area
which is comprised of Quakertown and the surrounding communities. To a large
extent, QNB makes loans collateralized at least in part by real estate. Its
lending activities could be affected by changes in the general economy, the
regional economy, or real estate values. At December 31, 2008, there were no
concentrations of loans exceeding 10 percent of total loans other than disclosed
in the table above.
Note 6 - Allowance For Loan
Losses
Activity in the allowance for loan
losses is shown below:
|
||||||||
December
31,
|
2008
|
2007
|
||||||
Balance at beginning of
year
|
$ | 3,279 | $ | 2,729 | ||||
Charge-offs
|
(846 | ) | (286 | ) | ||||
Recoveries
|
78 | 136 | ||||||
Net
charge-offs
|
(768 | ) | (150 | ) | ||||
Provision for loan
losses
|
1,325 | 700 | ||||||
Balance at end of
year
|
$ | 3,836 | $ | 3,279 |
Information with respect to loans
that are considered to be impaired under SFAS 114 is as
follows:
|
||||||||||||||||
December
31,
|
2008
|
2007
|
||||||||||||||
Loan
Balance
|
Specific
Reserve
|
Loan
Balance
|
Specific
Reserve
|
|||||||||||||
Average recorded investment in
impaired loans
|
$ | 1,024 | $ | 461 | ||||||||||||
Recorded investment in impaired
loans at year-end subject to a specific allowance for loan losses and
corresponding specific allowance
|
$ | 586 | $ | 188 | $ | 114 | $ | 57 | ||||||||
Recorded investment in impaired
loans at year-end requiring no specific allowance for loan
losses
|
238 | – | 847 | – | ||||||||||||
Recorded investment in impaired
loans at year-end
|
$ | 824 | $ | 961 |
QNB recognized $139,000 and $31,000 of
interest income on impaired loans in 2008 and 2007,
respectively.
61
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Information regarding loans
greater than 90 days past due is as follows:
|
||||||||
December
31,
|
2008
|
2007
|
||||||
Recorded investment in non-accrual
loans
|
$ | 830 | $ | 1,397 | ||||
Recorded investment in loans
greater than 90 days past due and still accruing
interest
|
478 | 218 |
The following is an analysis of
interest on non-accrual loans:
|
||||||||
December
31,
|
2008
|
2007
|
||||||
Interest income included in net
income
|
$ | 52 | $ | 33 | ||||
Additional interest income that
would have been recognized under original terms
|
41 | 29 |
Note 7 - Premises And
Equipment
Premises and equipment, stated at
cost less accumulated depreciation and amortization, are summarized
below:
|
||||||||
December
31,
|
2008
|
2007
|
||||||
Land and
buildings
|
$ | 7,103 | $ | 7,066 | ||||
Furniture and
equipment
|
9,677 | 9,303 | ||||||
Leasehold
improvements
|
1,668 | 1,668 | ||||||
Book value
|
18,448 | 18,037 | ||||||
Accumulated depreciation and
amortization
|
(11,787 | ) | (11,309 | ) | ||||
Net book
value
|
$ | 6,661 | $ | 6,728 |
Depreciation and amortization expense on
premises and equipment amounted to $901,000 and $755,000 for the years ended
December 31, 2008 and 2007, respectively.
Note 8 - Intangible Assets and
Servicing
Loans serviced for others are not
included in the accompanying consolidated balance sheets. The unpaid principal
balances of mortgage loans serviced for others were $67,412,000 and $69,194,000
at December 31, 2008 and 2007, respectively.
The following table reflects the
activity of mortgage servicing rights for the periods
indicated:
Years Ended December
31,
|
2008
|
2007
|
||||||
Balance at beginning of
year
|
$ | 451 | $ | 472 | ||||
Mortgage servicing rights
capitalized
|
60 | 49 | ||||||
Mortgage servicing rights
amortized
|
(77 | ) | (70 | ) | ||||
Fair market value
adjustments
|
(32 | ) | – | |||||
Balance at end of
year
|
$ | 402 | $ | 451 |
The balance of these mortgage servicing
rights are included in other assets at December 31, 2008 and 2007. The fair
value of these rights was $440,000 and $670,000, respectively. The fair value of
servicing rights was determined using a 9.0% discount rate and a 10.0% discount
rate for 2008 and 2007, respectively.
As a result of the purchase of deposits
in 1997, QNB recorded a deposit premium of $511,000. This premium was fully
amortized, for book purposes, at December 31, 2007. Amortization expense for
core deposit intangibles for the year ended December 31, 2007 was
$43,000.
Amortization expense of intangible
assets for the years ended December 31, 2008 and 2007 was $77,000 and $113,000,
respectively.
The annual estimated amortization
expense of intangible assets for each of the five succeeding fiscal years
is as follows:
|
||||
2009
|
$ | 128 | ||
2010
|
97 | |||
2011
|
68 | |||
2012
|
48 | |||
2013
|
32 |
62
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Note 9 - Time
Deposits
The aggregate amount of time deposits
including deposits, in denominations of $100,000 or more, was $311,302,000 and
$255,050,000 at December 31, 2008 and 2007, respectively.
At December 31, 2008, the scheduled
maturities of time deposits were as follows:
2009
|
$ | 217,460 | ||
2010
|
78,262 | |||
2011
|
9,086 | |||
2012
|
3,669 | |||
2013
|
2,824 | |||
Thereafter
|
1 | |||
Total time
deposits
|
$ | 311,302 |
Note 10 - Short-Term
Borrowings
|
||||||||
December
31,
|
Securities Sold
under
Agreements to
Repurchase
(a)
|
Other
Short-term Borrowings
(b)
|
||||||
2008
|
||||||||
Balance
|
$ 21,063 | $ 600 | ||||||
Maximum indebtedness at any month
end
|
23,360 | 14,424 | ||||||
Daily average indebtedness
outstanding
|
19,222 | 2,975 | ||||||
Average rate paid for the
year
|
2.18 | % | 1.77 | % | ||||
Average rate on period-end
borrowings
|
1.72 | 0.00 | ||||||
2007
|
||||||||
Balance
|
$ 29,464 | $ 4,526 | ||||||
Maximum indebtedness at any month
end
|
30,167 | 4,526 | ||||||
Daily average indebtedness
outstanding
|
21,700 | 1,230 | ||||||
Average rate paid for the
year
|
3.45 | % | 4.90 | % | ||||
Average rate on period-end
borrowings
|
3.21 | 3.11 |
(a) Securities sold under agreements to
repurchase mature within 30 days. The repurchase agreements were collateralized
by U.S. Government agency securities, as well as mortgage-backed securities and
CMOs (both backed by U.S. Government agencies) with an amortized cost of
$21,678,000 and $25,547,000 and a fair value of $22,410,000 and $25,719,000 at
December 31, 2008 and 2007, respectively. These securities are held in
safekeeping at the Federal Reserve Bank.
(b) Other short-term borrowings include
Federal funds purchased, overnight borrowings from the FHLB and Treasury tax and
loan notes.
The Bank has two unsecured Federal funds
lines granted by correspondent banks totaling $18,000,000. Federal funds
purchased under these lines totaled $0 and $3,926,000 at December 31, 2008 and
2007, respectively.
Note 11 - Long-Term
Debt
Under terms of its agreement with the
FHLB, QNB maintains otherwise unencumbered qualifying assets (principally 1-4
family residential mortgage loans and U.S. Government and agency notes, bonds,
and mortgage-backed securities) in the amount of at least as much as its
advances from the FHLB. QNB’s FHLB stock of $2,279,000 and $864,000 at December
31, 2008 and 2007, respectively, is also pledged to secure these
advances.
QNB has a maximum borrowing capacity
with the FHLB of approximately $197,869,000. At December 31, 2008, there were
$10,000,000 in outstanding advances with a fixed interest rate of 2.97% maturing
in January 2010. QNB had no outstanding borrowings with the FHLB at December 31,
2007.
During 2007, the Bank entered into
securities sold under agreements to repurchase totaling $25,000,000. These
securities sold under agreements to repurchase have 3 to 7 year terms, carry a
fixed interest rate ranging from 4.63% to 4.90%, and beginning in 2009 may be
called.
These repurchase agreements are treated
as financings with the obligations to repurchase securities sold reflected as a
liability in the balance sheet. The dollar amount of securities underlying the
agreements remains recorded as an asset, although the securities underlying the
agreements are delivered to the broker who arranged the transactions. The
broker/dealer who participated with the Company in these agreements is PNC Bank.
Securities underlying sales of securities under repurchase agreements consisted
of municipal securities that had an amortized cost of $28,338,000 and a fair
value of $28,413,000 at
December 31,
2008.
63
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Fixed rate securities sold under
agreements to repurchase as of December 31, 2008 mature as
follows:
|
Amount
|
Weighted
Average
Rate
|
||||||
2010
|
$ | 5,000 | 1 | 4.90 | % | |||
2012
|
15,000 | 2 | 4.75 | |||||
2014
|
5,000 | 3 | 4.77 | |||||
Total
|
$ | 25,000 | 4.78 | % |
1 Callable 4/17/09
2 $5,000,000 callable 4/17/09,
$10,000,000 callable 4/17/10
3 $2,500,000 callable 4/17/10, $2,500,000
callable 4/17/12
Note 12 - Income
Taxes
The components of the provision for
income taxes are as follows:
Year Ended December
31,
|
2008
|
2007
|
||||||
Current Federal income
taxes
|
$ | 1,669 | $ | 732 | ||||
Deferred Federal income
taxes
|
(109 | ) | (446 | ) | ||||
Net
provision
|
$ | 1,560 | $ | 286 |
At December 31, 2008 and 2007, the tax
effects of temporary differences that represent the significant portion of
deferred tax assets and liabilities are as follows:
December
31,
|
2008
|
2007
|
||||||
Deferred tax
assets
|
||||||||
Allowance for loan
losses
|
$ | 1,304 | $ | 1,115 | ||||
Impaired equity
securities
|
380 | 115 | ||||||
Capital loss
carryover
|
8 | 44 | ||||||
Net unrealized holding losses on
investment securities available-for-sale
|
120 | – | ||||||
Deferred
compensation
|
41 | 53 | ||||||
Deposit
premium
|
45 | 56 | ||||||
Alternative minimum tax credit
carry forward
|
– | 184 | ||||||
Other
|
14 | 38 | ||||||
Total deferred tax
assets
|
1,912 | 1,605 | ||||||
Deferred tax
liabilities
|
||||||||
Depreciation
|
95 | 16 | ||||||
Mortgage servicing
rights
|
137 | 154 | ||||||
Net unrealized holding gains on
investment securities available-for-sale
|
– | 775 | ||||||
Prepaid
expenses
|
119 | 102 | ||||||
Other
|
1 | 2 | ||||||
Total deferred tax
liabilities
|
352 | 1,049 | ||||||
Net deferred tax
asset
|
$ | 1,560 | $ | 556 |
The realizability of deferred tax assets
is dependent upon a variety of factors, including the generation of future
taxable income, the existence of taxes paid and recoverable, the reversal of
deferred tax liabilities and tax planning strategies. Based upon these and other
factors, management believes it is more likely than not that QNB will realize
the benefits of the above deferred tax assets. The net deferred tax asset is
included in other assets on the consolidated balance sheet. As of December 31,
2008, QNB has a capital loss carryover of $24,000 that will expire on December
31, 2011, if not utilized.
64
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
A reconciliation of the tax provision on
income before taxes computed at the statutory rate of 34% and the actual tax
provision was as follows:
Year Ended December 31,
|
2008
|
2007
|
||||||
Provision
at statutory rate
|
$ | 2,486 | $ | 1,133 | ||||
Tax-exempt
interest and dividend income
|
(871 | ) | (808 | ) | ||||
Bank-owned
life insurance
|
(100 | ) | (100 | ) | ||||
Life
insurance proceeds
|
(16 | ) | (2 | ) | ||||
Stock-based
compensation expense
|
21 | 34 | ||||||
Other
|
40 | 29 | ||||||
Total provision
|
$ | 1,560 | $ | 286 |
Note 13 - Employee Benefit
Plans
The QNB Bank Retirement Savings Plan
provides for elective employee contributions up to 20 percent of compensation
and a matching company contribution limited to 3 percent. In addition, the plan
provides for safe harbor nonelective contributions of 5 percent of total
compensation by QNB. QNB contributed a matching contribution of $152,000 and
$146,000 for the years ended December 31, 2008 and 2007, respectively, and a
safe harbor contribution of $290,000 for 2008 and $277,000 for
2007.
QNB’s Employee Stock Purchase Plan (the
Plan) offers eligible employees an opportunity to purchase shares of QNB Corp.
Common Stock at a 10 percent discount from the lesser of fair market value on
the first or last day of each offering period (as defined by the plan). The 2001
Plan expired on June 1, 2006. The 2001 Plan authorized the issuance of 42,000
shares. As of December 31, 2008, 15,399 shares were issued under the 2001 Plan.
The 2006 Plan authorizes the issuance of 20,000 shares. As of December 31, 2008,
8,653 shares were issued under the 2006 Plan. The 2006 Plan expires May 31,
2011.
Shares issued pursuant to the Plan were
as follows:
Year Ended December
31,
|
Shares
|
Price per
Share
|
|||||||||
2008
|
3,769 | $ | 16.07 |
and
|
$ | 18.63 | |||||
2007
|
3,306 | 20.39 |
and
|
20.93 |
Note 14 - Stock Option
Plan
QNB has stock option plans (the Plans)
administered by a committee which consists of three or more members of QNB’s
Board of Directors. The Plans provide for the granting of either (i)
Non-Qualified Stock Options (NQSOs) or (ii) Incentive Stock Options (ISOs). The
exercise price of an option, as defined by the Plans, is the fair market value
of QNB’s common stock at the date of grant. The Plans provide for the exercise
either in cash or in securities of the Company or in any combination
thereof.
The 1998 Plan authorizes the issuance of
220,500 shares. The time period by which any option is exercisable under the
Plan is determined by the Committee but shall not commence before the expiration
of six months after the date of grant or continue beyond the expiration of ten
years after the date the option is awarded. The granted options vest after a
three-year period. As of December 31, 2008, there were 225,058 options granted,
9,994 options forfeited, 37,441 options exercised and 177,623 options
outstanding under this Plan. The 1998 Plan expired March 10,
2008.
The 2005 Plan authorizes the issuance of
200,000 shares. The terms of the 2005 Plan are identical to the 1998 Plan except
the options expire five years after the grant date. As of December 31, 2008,
there were 43,700 options granted and outstanding under this Plan. The 2005 Plan
expires March 15, 2015.
As of December 31, 2008, there was
approximately $51,000 of unrecognized compensation cost related to unvested
stock option awards granted. That cost is expected to be recognized
over the next two years.
65
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Stock option activity during 2008
and 2007, was as follows:
|
||||||||||||||||
Weighted
Average
|
||||||||||||||||
Weighted
|
Remaining
|
Aggregate
Intrinsic
|
||||||||||||||
Number of
Options
|
Average Exercise
Price
|
Contractual Term (in
yrs)
|
Value
|
|||||||||||||
Outstanding December 31,
2006
|
189,323 | $20.14 |
|
|||||||||||||
Exercised
|
(2,800 | ) | 20.00 | |||||||||||||
Granted
|
17,400 | 25.15 | ||||||||||||||
Outstanding December 31,
2007
|
203,923 | 20.56 | ||||||||||||||
Granted
|
17,400 | 21.00 | ||||||||||||||
Outstanding at December 31,
2008
|
221,323 | 20.60 | 3.0 |
|
$269 | |||||||||||
Exercisable at December 31,
2008
|
169,123 | $19.53 | 3.0 | $269 |
As of December 31, 2008, outstanding
stock options consist of the following:
Options
Outstanding
|
Exercise
Price
|
Remaining
Life
(in years)
|
Options
Exercisable
|
Exercise
Price
|
||||||||||||||||
23,697 | $ | 13.09 | 1.0 | 23,697 | $ | 13.09 | ||||||||||||||
24,044 | 13.30 | 2.0 | 24,044 | 13.30 | ||||||||||||||||
34,500 | 16.13 | 3.0 | 34,500 | 16.13 | ||||||||||||||||
20,282 | 16.70 | 0.1 | 20,282 | 16.70 | ||||||||||||||||
31,700 | 20.00 | 4.1 | 31,700 | 20.00 | ||||||||||||||||
17,400 | 21.00 | 4.0 | – | – | ||||||||||||||||
17,400 | 25.15 | 3.0 | – | – | ||||||||||||||||
17,400 | 26.00 | 2.1 | – | – | ||||||||||||||||
17,400 | 32.35 | 6.1 | 17,400 | 32.35 | ||||||||||||||||
17,500 | 33.25 | 5.3 | 17,500 | 33.25 | ||||||||||||||||
Outstanding as of December 31,
2008
|
221,323 | $ | 20.60 | 3.0 | 169,123 | $ | 19.53 |
The cash proceeds, tax benefits
and intrinsic value related to total stock options exercised during 2008
and 2007 are as follows:
|
||||||||
2008
|
2007
|
|||||||
Proceeds from stock options
exercised
|
– | $ | 56 | |||||
Tax benefits related to stock
options exercised
|
– | 4 | ||||||
Intrinsic value of stock options
exercised
|
– | 12 |
Note 15 - Related Party
Transactions
The following table presents activity in
the amounts due from directors, principal officers, and their related interests.
All of these transactions were made in the ordinary course of business on
substantially the same terms, including interest rates and collateral, as those
prevailing at the time for comparable transactions with other persons. Also,
they did not involve a more than normal risk of collectibility or present any
other unfavorable features.
Balance, December 31,
2007
|
$ | 4,093 | ||
New loans
|
4,569 | |||
Repayments
|
(4,032 | ) | ||
Balance, December 31,
2008
|
$ | 4,630 |
QNB allowed its directors to defer a
portion of their compensation. The amount of deferred compensation accrued as of
December 31, 2008 and 2007, was $121,000 and $156,000,
respectively.
The Bank utilizes a general contractor
affiliated with one of its directors for various renovation projects on an
ongoing basis. Management and the Board of Directors of QNB Corp. and the Bank
believe these are arms-length transactions. The total paid to this related party
during 2008 and 2007, was $17,000 and $5,000,
respectively.
66
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Note 16 - Commitments And
Contingencies
Financial
instruments with off-balance-sheet risk:
In the normal course of business there
are various legal proceedings, commitments, and contingent liabilities which are
not reflected in the financial statements. Management does not anticipate any
material losses as a result of these transactions and activities. They include,
among other things, commitments to extend credit and standby letters of credit.
Outstanding standby letters of credit amounted to $12,051,000 and $3,760,000,
and commitments to extend credit and unused lines of credit totaled $87,227,000
and $77,264,000 at December 31, 2008 and 2007, respectively. The maximum
exposure to credit loss, which represents the possibility of sustaining a loss
due to the failure of the other parties to a financial instrument to perform
according to the terms of the contract, is represented by the contractual amount
of these instruments. QNB uses the same lending standards and policies in making
credit commitments as it does for on-balance sheet instruments. The activity is
controlled through credit approvals, control limits, and monitoring
procedures.
Commitments to extend credit are
agreements to lend to a customer as long as there is no violation of any
condition established in the contract. Commitments generally have fixed
expiration dates or other termination clauses and may require the payment of a
fee. Since many of the commitments are expected to expire without
being drawn upon, the total commitment amounts do not necessarily represent
future cash requirements. QNB evaluates each customer’s creditworthiness on a
case-by-case basis.
Standby letters of credit are
conditional commitments issued by the Bank to guarantee the financial or
performance obligation of a customer to a third party. QNB’s exposure to credit
loss in the event of nonperformance by the other party to the financial
instrument for standby letters of credit is represented by the contractual
amount of those instruments. The Bank uses the same credit policies in making
conditional obligations as it does for on-balance sheet instruments. These
standby letters of credit expire within three years. The credit risk involved in
issuing letters of credit is essentially the same as that involved in extending
other loan commitments. The Bank requires collateral and personal guarantees
supporting these letters of credit as deemed necessary. Management believes that
the proceeds obtained through a liquidation of such collateral and the
enforcement of personal guarantees would be sufficient to cover the maximum
potential amount of future payments required under the corresponding guarantees.
The amount of the liability as of December 31, 2008 and 2007 for guarantees
under standby letters of credit issued is not material.
The amount of collateral obtained for
letters of credit and commitments to extend credit is based on management’s
credit evaluation of the customer. Collateral varies, but may include real
estate, accounts receivable, marketable securities, pledged deposits, inventory
or equipment.
Other
commitments:
QNB has committed to various
operating leases for several of their branch and office facilities. Some
of these leases include renewal options as well as specific provisions
relating to rent increases. The minimum annual rental commitments under
these leases outstanding at December 31, 2008 are as
follows:
|
||||
Minimum Lease
Payments
|
||||
2009
|
$ 340 | |||
2010
|
319 | |||
2011
|
313 | |||
2012
|
263 | |||
2013
|
218 | |||
Thereafter
|
1,260 |
The leases contain renewal options to
extend the initial terms of the lease from one to ten years. The commitment for
such renewals is not included above. Rent expense under leases for the years
ended December 31, 2008 and 2007, was $400,000 and $368,000,
respectively.
Note 17 - Other Comprehensive Income
(Loss)
The tax effects allocated to each
component of other comprehensive income are as
follows:
|
||||||||||||
Before-Tax
Amount
|
Tax Expense
(Benefit)
|
Net-of-Tax
Amount
|
||||||||||
Year Ended December 31,
2008
|
||||||||||||
Unrealized losses on
securities
|
||||||||||||
Unrealized holding losses arising
during the period
|
$ | (3,241 | ) | $ | 1,102 | $ | (2,139 | ) | ||||
Reclassification adjustment for
losses included in net income
|
609 | (207 | ) | 402 | ||||||||
Other comprehensive
(loss)
|
$ | (2,632 | ) | $ | 895 | $ | (1,737 | ) | ||||
Year Ended December 31,
2007
|
||||||||||||
Unrealized gains on
securities
|
||||||||||||
Unrealized holding gains arising
during the period
|
$ | 699 | $ | (238 | ) | $ | 461 | |||||
Reclassification adjustment for
losses included in net income
|
2,815 | (957 | ) | 1,858 | ||||||||
Other comprehensive
income
|
$ | 3,514 | $ | (1,195 | ) | $ | 2,319 |
67
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Note 18 - Fair Value Measurements and
Fair Values of Financial Instruments
Management uses its best judgment in
estimating the fair value of the Company’s financial instruments; however, there
are inherent weaknesses in any estimation technique. Therefore, for
substantially all financial instruments, the fair value estimates herein are not
necessarily indicative of the amounts the Company could have realized in a sales
transaction on the dates indicated. The estimated fair value amounts have been
measured as of their respective year-ends and have not been re-evaluated or
updated for purposes of these financial statements subsequent to those
respective dates. As such, the estimated fair values of these financial
instruments subsequent to the respective reporting dates may be different than
the amounts reported at each year-end.
In September 2006, the Financial
Accounting Standards Board (“FASB”) issued Statement No. 157, Fair Value
Measurements (“SFAS 157”), which defines fair value, establishes a framework for
measuring fair value under GAAP, and expands disclosures about fair value
measurements. SFAS 157 applies to other accounting pronouncements that require
or permit fair value measurements. The Bank adopted SFAS 157 effective for its
fiscal year beginning January 1, 2007.
In December 2007, the FASB issued FASB
Staff Position 157-2, Effective
Date of FASB Statement No. 157 (“FSP 157-2”). FSP 157-2 delays the
effective date of SFAS 157 for all non-financial assets and liabilities, except
those that are recognized or disclosed at fair value on a recurring basis (at
least annually) to fiscal years beginning after November 15, 2008 and interim
periods within those fiscal years. As such, the Company only partially adopted
the provisions of SFAS 157, and will begin to account and report for
non-financial assets and liabilities in 2009. In October 2008, the FASB issued
FASB Staff Position 157-3, Determining
the Fair Value of a Financial Asset When the Market for that Asset is Not Active
(“FSP 157-3”), to clarify
the application of the provisions of SFAS 157 in an inactive market and how an
entity would determine fair value in an inactive market. FSP 157-3 is effective
immediately and applies to the QNB’s December 31, 2008 consolidated financial
statements. QNB has applied the provisions of FSP 157-3 to its financial
statements as of and for the year ended December 31, 2008. At December 31, 2008,
the Company determined that no active market existed for pooled trust preferred
securities with an amortized cost of $5,094,000 and an estimated fair value of
$1,963,000.
SFAS 157 establishes a fair value
hierarchy that prioritizes the inputs to valuation methods used to measure fair
value. The hierarchy gives the highest priority to unadjusted quoted prices in
active markets for identical assets or liabilities (Level 1 measurements) and
the lowest priority to unobservable inputs (Level 3 measurements). The three
levels of the fair value hierarchy under SFAS 157 are as
follows:
|
Level
1:
|
Unadjusted
quoted prices in active markets that are accessible at the measurement
date for identical, unrestricted assets or
liabilities.
|
|
Level
2:
|
Quoted
prices in markets that are not active, or inputs that are observable
either directly or indirectly, for substantially the full term of the
asset or liability.
|
|
Level
3:
|
Prices
or valuation techniques that require inputs that are both significant to
the fair value measurement and unobservable (i.e., supported with little
or no market activity).
|
An asset’s or liability’s level within
the fair value hierarchy is based on the lowest level of input that is
significant to the fair value measurement.
The measurement of fair value should be
consistent with one of the following valuation techniques: market approach,
income approach, and/or cost approach. The market approach uses prices and other
relevant information generated by market transactions involving identical or
comparable assets or liabilities (including a business). For example, valuation
techniques consistent with the market approach often use market multiples
derived from a set of comparables. Multiples might lie in ranges with a
different multiple for each comparable. The selection of where within the range
the appropriate multiple falls requires judgment, considering factors specific
to the measurement (qualitative and quantitative). Valuation techniques
consistent with the market approach include matrix pricing. Matrix pricing is a
mathematical technique used principally to value debt securities without relying
exclusively on quoted prices for the specific securities, but rather by relying
on the security’s relationship to other benchmark quoted
securities.
For financial assets measured at fair
value on a recurring basis, the fair value measurements by level within the fair
value hierarchy used at December 31, 2008 are as follows:
Quoted Prices
in Active
Markets
for Identical Assets (Level
1)
|
Significant
Other
Observable
Inputs (Level
2)
|
Significant
Unobservable
Inputs (Level
3)
|
Balance as of
December 31,
2008
|
|||||||||||||
Securities
available-for-sale
|
$ 8,213 |
|
$ 209,421
|
$ 1,963 | $ 219,597 |
68
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
The following table presents a
reconciliation of the securities available for sale measured at fair value on a
recurring basis using significant unobservable inputs (Level 3) for the year
ended December 31:
Fair Value Measurements
Using
Significant Unobservable
Inputs
(Level 3)
|
||||
Securities available
for-sale
|
||||
Beginning balance January 1,
2008
|
– | |||
Purchases, issuances and
settlements
|
$ | (86 | ) | |
Total gains or losses
(realized/unrealized)
|
||||
Included in
earnings
|
– | |||
Included in other comprehensive
income
|
(1,532 | ) | ||
Transfers in and/or out of Level
3
|
3,581 | |||
Ending balance, December 31,
2008
|
$ | 1,963 |
There were no gains or losses included
in earnings attributable to the change in unrealized gains or losses relating to
the available-for-sale securities above with fair value measurements utilizing
significant unobservable inputs.
QNB owns eight collateralized debt
obligation securities that are backed by trust preferred securities issued by
banks, thrifts, and insurance companies (TRUP CDOs). The market for these
securities at December 31, 2008 is not active and markets for similar securities
are also not active. The inactivity was evidenced first by a significant
widening of the bid-ask spread in the brokered markets in which TRUP CDOs trade
and then by a significant decrease in the volume of trades relative to
historical levels. The new issue market is also inactive as no new TRUP CDOs
have been issued since 2007. There are currently very few market participants
who are willing and or able to transact for these
securities.
The market values for these securities
(and any securities other than those issued or guaranteed by the U.S. Treasury)
are very depressed relative to historical levels. For example, the yield spreads
for the broad market of investment grade and high yield corporate bonds reached
all time wide levels versus Treasuries at the end of November 2008 and remain
near those levels today. Thus in today’s market, a low market price for a
particular bond may only provide evidence of stress in the credit markets in
general versus being an indicator of credit problems with a particular
issuer.
Given conditions in the debt markets
today and the absence of observable transactions in the secondary and new issue
markets, we determined:
|
•
|
The
few observable transactions and market quotations that are available are
not reliable for purposes of determining fair value at December 31,
2008,
|
|
•
|
An
income valuation approach technique (present value technique) that
maximizes the use of relevant observable inputs and minimizes the use of
unobservable inputs will be equally or more representative of fair value
than the market approach valuation technique used at prior measurement
dates and
|
|
•
|
TRUP
CDOs will be classified within Level 3 of the fair value hierarchy because
significant adjustments are required to determine fair value at the
measurement date.
|
Our TRUP CDO valuations were prepared by
an independent third party. Their approach in determining fair value involved
these steps:
|
•
|
The
credit quality of the collateral is estimated using average risk-neutral
probability of default values for each industry (i.e. banks and insurance
companies are evaluated
separately).
|
|
•
|
Asset
defaults are then generated taking into account both the probability of
default of the asset and an assumed level of correlation among the
assets.
|
|
•
|
A
higher level of correlation is assumed among assets from the same industry
(e.g. banks with other banks) than among those from different
industries.
|
|
•
|
The
loss given default was assumed to be 95% (i.e. a 5 %
recovery).
|
|
•
|
The
cash flows were forecast for the underlying collateral and applied to each
CDO tranche to determine the resulting distribution among the
securities.
|
|
•
|
The
calculations were modeled in several thousand scenarios using a Monte
Carlo engine.
|
|
•
|
The
expected cash flows for each scenario were discounted at the risk-free
rate plus 200 basis points (for illiquidity) to calculate the present
value of the security.
|
|
•
|
The
average price was used for valuation purposes. The overall discount rates
are highly dependent upon the credit quality of the collateral, the
relative position of the tranche in the capital structure of the CDO and
the prepayment assumptions.
|
69
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
For financial assets measured at fair
value on a nonrecurring basis, the fair value measurements by level within the
fair value hierarchy used at December 31, 2008 are as
follows:
Quoted Prices
in Active
Markets
for Identical Assets (Level
1)
|
Significant
Other
Observable
Inputs (Level
2)
|
Significant
Unobservable
Inputs (Level
3)
|
Balance as of
December 31,
2008
|
|||||||||||||
Mortgage Servicing
Rights
|
– | – | $ | 402 | $ | 402 | ||||||||||
Impaired
Loans
|
– | – | 398 | 398 |
As discussed above, QNB has delayed its
disclosure requirements of non-financial assets and liabilities. Certain real
estate owned are carried at fair value at the balance sheet date for which the
Company has not yet adopted the provisions of SFAS 157.
The following information should not be
interpreted as an estimate of the fair value of the entire Company since a fair
value calculation is only provided for a limited portion of QNB’s assets and
liabilities. Due to a wide range of valuation techniques and the degree of
subjectivity used in making the estimates, comparisons between QNB’s disclosures
and those of other companies may not be meaningful. The following methods and
assumptions were used to estimate the fair values of each major classification
of financial instruments at December 31, 2008 and 2007:
Cash and due from
banks, Federal funds sold, accrued interest receivable and accrued interest
payable (Carried at Cost): The
carrying amounts reported in the balance sheet approximate those assets’ fair
value.
Investment
securities: The
fair value of securities available for sale (carried at fair value) and held to
maturity (carried at amortized cost) are determined by obtaining quoted market
prices on nationally recognized securities exchanges (Level 1), or matrix
pricing (Level 2), which is a mathematical technique used widely in the industry
to value debt securities without relying exclusively on quoted market prices for
the specific securities but rather by relying on the securities’ relationship to
other benchmark quoted prices. For certain securities which are not traded in
active markets or are subject to transfer restrictions, valuations are adjusted
to reflect illiquidity and/or non-transferability, and such adjustments are
generally based on available market evidence (Level 3). In the absence of such
evidence, management’s best estimate is used. Management’s best estimate
consists of both internal and external support on certain Level 3 investments.
Internal cash flow models using a present value formula that includes
assumptions market participants would use along with indicative exit pricing
obtained from broker/dealers (where available) were used to support fair values
of certain Level 3 investments.
Restricted
investment in bank stocks (Carried at Cost): The fair value of stock in
Atlantic Central Bankers Bank, the Federal Reserve Bank and the Federal Home
Loan Bank is the carrying amount, based on redemption provisions, and considers
the limited marketability of such securities.
Loans
Held for Sale (Carried at Lower of Cost or Fair Value): The fair value of loans held
for sale is determined, when possible, using quoted secondary-market prices. If
no such quoted prices exist, the fair value of a loan is determined using quoted
prices for a similar loan or loans, adjusted for the specific attributes of that
loan.
Loans
Receivable (Carried at Cost): The fair values of loans are estimated
using discounted cash flow analyses, using market rates at the balance sheet
date that reflect the credit and interest rate-risk inherent in the loans.
Projected future cash flows are calculated based upon contractual maturity or
call dates, projected repayments and prepayments of principal. Generally, for
variable rate loans that reprice frequently and with no significant change in
credit risk, fair values are based on carrying values.
Impaired
Loans (Generally Carried at Fair Value): Impaired loans are those that are
accounted for under FASB Statement No. 114, Accounting
by Creditors for Impairment of a Loan (“SFAS 114”), in which the Bank has
measured impairment generally based on the fair value of the loan’s collateral.
Fair value is generally determined based upon independent third-party appraisals
of the properties, or discounted cash flows based upon the expected proceeds.
These assets are included as Level 3 fair values, based upon the lowest level of
input that is significant to the fair value measurements. The fair value
consists of the loan balances of $586,000, net of a valuation allowance of
$188,000.
Mortgage
Servicing Rights (Carried at Lower of Cost or Fair Value): The fair value of mortgage
servicing rights is based on a valuation model that calculates the present value
of estimated net servicing income. After stratifying the rights into tranches
based on predominant characteristics, such as interest rate, loan type and
investor type. The valuation incorporates assumptions that market participants
would use in estimating future net servicing income. QNB is able to compare the
valuation model inputs and results to widely available published industry data
for reasonableness.
Mortgage servicing rights, which are
carried at lower of cost or fair value, were written down to fair value
resulting in a valuation allowance of $32,000. A charge of $32,000 was included
in earnings for the period.
70
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Deposit
liabilities (Carried at Cost): The fair value of deposits
with no stated maturity (e.g. demand deposits, interest-bearing demand accounts,
money market accounts and savings accounts) are by definition, equal to the
amount payable on demand at the reporting date (i.e. their carrying amounts).
This approach to estimating fair value excludes the significant benefit that
results from the low-cost funding provided by such deposit liabilities, as
compared to alternative sources of funding. Deposits with a stated maturity
(time deposits) have been valued using the present value of cash flows
discounted at rates approximating the current market for similar
deposits.
Short-term
borrowings (Carried at Cost): The carrying amount of short-term
borrowings approximates their fair values.
Long-term
debt (Carried at Cost): The fair values of FHLB
advances and securities sold under agreements to repurchase are estimated using
discounted cash flow analysis, based on quoted prices for new long-term debt
with similar credit risk characteristics, terms and remaining maturity. These
prices obtained from this active market represent a fair value that is deemed to
represent the transfer price if the liability were assumed by a third
party.
Off-balance-sheet
instruments (Disclosed at Cost): The fair values for the
Bank’s off-balance sheet instruments (lending commitments and letters of credit)
are based on fees currently charged in the market to enter into similar
agreements, taking into account, the remaining terms of the agreements and the
counterparties’ credit standing.
The estimated fair values and carrying
amounts are summarized as follows:
December
31,
|
2008
|
2007
|
||||||||||||||
Carrying
Amount
|
Estimated Fair
Value
|
Carrying
Amount
|
Estimated Fair
Value
|
|||||||||||||
Financial
Assets
|
||||||||||||||||
Cash and due from
banks
|
$ 11,910 |
|
$ 11,910 | $ 14,322 | $ 14,322 | |||||||||||
Federal funds
sold
|
4,541 | 4,541 | – | – | ||||||||||||
Investment securities
available-for-sale
|
219,597 | 219,597 | 191,552 | 191,552 | ||||||||||||
Investment securities
held-to-maturity
|
3,598 | 3,683 | 3,981 | 4,122 | ||||||||||||
Restricted investment in bank
stocks
|
2,291 | 2,291 | 954 | 954 | ||||||||||||
Loans
held-for-sale
|
120 | 124 | 688 | 700 | ||||||||||||
Net loans
|
399,743 | 397,232 | 377,737 | 373,830 | ||||||||||||
Mortgage servicing
rights
|
402 | 440 | 451 | 670 | ||||||||||||
Accrued interest
receivable
|
2,819 | 2,819 | 2,742 | 2,742 | ||||||||||||
Financial
Liabilities
|
||||||||||||||||
Deposits with no stated
maturities
|
238,488 | 238,488 | 239,074 | 239,074 | ||||||||||||
Deposits with stated
maturities
|
311,302 | 316,239 | 255,050 | 255,825 | ||||||||||||
Short-term
borrowings
|
21,663 | 21,663 | 33,990 | 33,990 | ||||||||||||
Long-term
debt
|
35,000 | 37,352 | 25,000 | 25,460 | ||||||||||||
Accrued interest
payable
|
2,277 | 2,277 | 2,344 | 2,344 |
The estimated fair value of QNB’s
off-balance sheet financial instruments is as follows:
December
31,
|
2008
|
2007
|
||||||||||||||
Notional
Amount
|
Estimated Fair
Value
|
Notional
Amount
|
Estimated Fair
Value
|
|||||||||||||
Commitments to extend
credit
|
$ 87,227 | – | $ 77,264 | – | ||||||||||||
Standby letters of
credit
|
12,051 | – | 3,760 | – |
71
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Note 19 - Parent Company Financial
Information
Condensed financial statements of QNB
Corp. only:
Balance
Sheets
|
||||||||
December
31,
|
2008
|
2007
|
||||||
Assets
|
||||||||
Cash and cash
equivalents
|
$ | 38 | $ | 257 | ||||
Investment securities
available-for-sale
|
3,089 | 4,158 | ||||||
Investment in
subsidiary
|
50,199 | 48,785 | ||||||
Other
assets
|
583 | 51 | ||||||
Total
assets
|
$ | 53,909 | $ | 53,251 | ||||
Liabilities
|
||||||||
Other
liabilities
|
– | – | ||||||
Shareholders’
equity
|
||||||||
Common
stock
|
$ | 2,028 | $ | 2,026 | ||||
Surplus
|
10,057 | 9,933 | ||||||
Retained
earnings
|
43,667 | 41,282 | ||||||
Accumulated other comprehensive
(loss) income, net
|
(233 | ) | 1,504 | |||||
Treasury
stock
|
(1,610 | ) | (1,494 | ) | ||||
Total shareholders’
equity
|
53,909 | 53,251 | ||||||
Total liabilities and
shareholders’ equity
|
$ | 53,909 | $ | 53,251 |
Statements of
Income
|
||||||||
Year Ended December
31,
|
2008
|
2007
|
||||||
Dividends from
subsidiary
|
$ | 3,148 | $ | 2,839 | ||||
Interest and dividend
income
|
79 | 77 | ||||||
Securities
losses
|
(676 | ) | (86 | ) | ||||
Total
income
|
2,551 | 2,830 | ||||||
Expenses
|
267 | 310 | ||||||
Income before applicable income
taxes and equity in undistributed income of
subsidiary
|
2,284 | 2,520 | ||||||
(Benefit) provision for income
taxes
|
(292 | ) | (92 | ) | ||||
Income before equity in
undistributed income of subsidiary
|
2,576 | 2,612 | ||||||
Equity in undistributed income of
subsidiary
|
3,177 | 435 | ||||||
Net income
|
$ | 5,753 | $ | 3,047 |
72
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
Statements of Cash
Flows
|
||||||||
Year Ended December
31,
|
2008
|
2007
|
||||||
Operating
Activities
|
||||||||
Net income
|
$ | 5,753 | $ | 3,047 | ||||
Adjustments to reconcile net
income to net cash provided by operating
activities:
|
||||||||
Equity in undistributed income
from subsidiary
|
(3,177 | ) | (435 | ) | ||||
Securities losses (gains),
net
|
676 | 86 | ||||||
Stock-based compensation
expense
|
61 | 102 | ||||||
(Increase) decrease in other
assets
|
(32 | ) | (33 | ) | ||||
Deferred income tax
provision
|
(265 | ) | (63 | ) | ||||
Net cash provided by operating
activities
|
3,016 | 2,704 | ||||||
Investing
Activities
|
||||||||
Purchase of investment
securities
|
(1,898 | ) | (1,366 | ) | ||||
Proceeds from sale of investment
securities
|
1,600 | 1,538 | ||||||
Net cash (used by) provided by
investing activities
|
(298 | ) | 172 | |||||
Financing
Activities
|
||||||||
Cash dividends
paid
|
(2,886 | ) | (2,755 | ) | ||||
Purchase of treasury
stock
|
(116 | ) | – | |||||
Proceeds from issuance of common
stock
|
65 | 124 | ||||||
Tax benefit from exercise of stock
options
|
– | 4 | ||||||
Net cash used by financing
activities
|
(2,937 | ) | (2,627 | ) | ||||
(Decrease) increase in cash and
cash equivalents
|
(219 | ) | 249 | |||||
Cash and cash equivalents at
beginning of year
|
257 | 8 | ||||||
Cash and cash equivalents at end
of year
|
$ | 38 | $ | 257 |
Note 20 - Regulatory
Restrictions
Dividends payable by the Company and the
Bank are subject to various limitations imposed by statutes, regulations and
policies adopted by bank regulatory agencies. Under Pennsylvania banking law,
the Bank is subject to certain restrictions on the amount of dividends that it
may declare without prior regulatory approval. Under Federal Reserve
regulations, the Bank is limited as to the amount it may lend affiliates,
including the Company, unless such loans are collateralized by specific
obligations.
Both the Company and the Bank are
subject to regulatory capital requirements administered by Federal banking
agencies. Failure to meet minimum capital requirements can initiate actions by
regulators that could have an effect on the financial statements. Under the
framework for prompt corrective action, both the Company and the Bank must meet
capital guidelines that involve quantitative measures of their assets,
liabilities, and certain off-balance-sheet items. The capital amounts and
classification are also subject to qualitative judgments by the regulators.
Management believes, as of December 31, 2008, that the Company and the Bank met
capital adequacy requirements to which they were
subject.
73
NOTES TO CONSOLIDATED FINANCIAL
STATEMENTS
As of the most recent notification, the
primary regulator of the Bank considered it to be “well capitalized” under the
regulatory framework. There are no conditions or events since that notification
that management believes have changed the classification. To be categorized as
well capitalized, the Company and the Bank must maintain minimum ratios set
forth in the table below. The Company and the Bank’s actual capital
amounts and ratios are presented as follows:
Capital
Levels
|
||||||||||||||||||||||||
Actual
|
Adequately
Capitalized
|
Well
Capitalized
|
||||||||||||||||||||||
As of December 31,
2008
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total risk-based capital (to risk
weighted assets):1
|
||||||||||||||||||||||||
Consolidated
|
$ | 57,732 | 12.37 | % | $ | 37,338 | 8.00 | % | N/A | N/A | ||||||||||||||
Bank
|
54,022 | 11.67 | 37,043 | 8.00 | $ | 46,304 | 10.00 | % | ||||||||||||||||
Tier I capital (to risk weighted
assets):1
|
||||||||||||||||||||||||
Consolidated
|
53,896 | 11.55 | 18,669 | 4.00 | N/A | N/A | ||||||||||||||||||
Bank
|
50,186 | 10.84 | 18,522 | 4.00 | 27,783 | 6.00 | ||||||||||||||||||
Tier I capital (to average
assets):1
|
||||||||||||||||||||||||
Consolidated
|
53,896 | 8.32 | 25,924 | 4.00 | N/A | N/A | ||||||||||||||||||
Bank
|
50,186 | 7.79 | 25,754 | 4.00 | 32,192 | 5.00 |
Capital
Levels
|
||||||||||||||||||||||||
Actual
|
Adequately
Capitalized
|
Well
Capitalized
|
||||||||||||||||||||||
As of December 31,
2007
|
Amount
|
Ratio
|
Amount
|
Ratio
|
Amount
|
Ratio
|
||||||||||||||||||
Total risk-based capital (to risk
weighted assets):1
|
||||||||||||||||||||||||
Consolidated
|
$ | 55,169 | 13.06 | % | $ | 33,790 | 8.00 | % | N/A | N/A | ||||||||||||||
Bank
|
50,770 | 12.14 | 33,463 | 8.00 | $ | 41,829 | 10.00 | % | ||||||||||||||||
Tier I capital (to risk weighted
assets):1
|
||||||||||||||||||||||||
Consolidated
|
51,747 | 12.25 | 16,895 | 4.00 | N/A | N/A | ||||||||||||||||||
Bank
|
47,491 | 11.35 | 16,731 | 4.00 | 25,097 | 6.00 | ||||||||||||||||||
Tier I capital (to average
assets):1
|
||||||||||||||||||||||||
Consolidated
|
51,747 | 8.64 | 23,959 | 4.00 | N/A | N/A | ||||||||||||||||||
Bank
|
47,491 | 7.99 | 23,779 | 4.00 | 29,724 | 5.00 |
1
As defined by the
regulators
Note 21 - Consolidated Quarterly
Financial Data (Unaudited)
The unaudited quarterly results of
operations for the years ended 2008 and 2007 are in the following
table:
Quarters Ended
2008
|
Quarters Ended
2007
|
|||||||||||||||||||||||||||||||
March 31
|
June 30
|
Sept. 30
|
Dec. 31
|
March 31
|
June 30
|
Sept. 30
|
Dec. 31
|
|||||||||||||||||||||||||
Interest
income
|
$ | 8,790 | $ | 8,838 | $ | 8,832 | $ | 8,825 | $ | 8,539 | $ | 8,810 | $ | 9,040 | $ | 8,916 | ||||||||||||||||
Interest
expense
|
4,176 | 3,782 | 3,787 | 3,574 | 4,441 | 4,358 | 4,535 | 4,404 | ||||||||||||||||||||||||
Net interest
income
|
4,614 | 5,056 | 5,045 | 5,251 | 4,098 | 4,452 | 4,505 | 4,512 | ||||||||||||||||||||||||
Provision for loan
losses
|
225 | 200 | 150 | 750 | 75 | 150 | 150 | 325 | ||||||||||||||||||||||||
Non-interest
income
|
1,384 | 829 | 815 | 272 | (1,668 | ) | 936 | 989 | 650 | |||||||||||||||||||||||
Non-interest
expense
|
3,543 | 3,583 | 3,668 | 3,834 | 3,322 | 4,152 | 3,327 | 3,640 | ||||||||||||||||||||||||
Income (loss) before income
taxes
|
2,230 | 2,102 | 2,042 | 939 | (967 | ) | 1,086 | 2,017 | 1,197 | |||||||||||||||||||||||
Provision (benefit) for income
taxes
|
520 | 496 | 476 | 68 | (514 | ) | 161 | 463 | 176 | |||||||||||||||||||||||
Net Income
(Loss)
|
$ | 1,710 | $ | 1,606 | $ | 1,566 | $ | 871 | $ | (453 | ) | $ | 925 | $ | 1,554 | $ | 1,021 | |||||||||||||||
Earnings (Loss) Per Share -
basic
|
$ | .55 | $ | .51 | $ | .50 | $ | .28 | $ | (0.14 | ) | $ | .30 | $ | .50 | $ | .33 | |||||||||||||||
Earnings (Loss) Per Share -
diluted
|
$ | .54 | $ | .51 | $ | .50 | $ | .28 | $ | (0.14 | ) | $ | .29 | $ | .49 | $ | .32 |
74
ITEM
9.
|
CHANGES
IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL
DISCLOSURE
|
(a) None.
(b) None.
ITEM
9A(T).
|
CONTROLS
AND PROCEDURES
|
The Company’s management, with the
participation of the Chief Executive Officer and the Chief Financial Officer,
has evaluated the effectiveness of the design and operation of the Company’s
disclosure controls and procedures, as such term is defined under Rule 13a-15(e)
promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange
Act”), as of December 31, 2008. Based on that evaluation, the Company’s Chief
Executive Officer and Chief Financial Officer conclude that the Company’s
disclosure controls and procedures are effective as of such
date.
The Company’s management is responsible
for establishing and maintaining adequate internal control over financial
reporting, as such term is defined in Rule 13a-15(f) promulgated under the
Exchange Act. The Company’s management, with the participation of the Company’s
principal executive officer and principal financial officer, has evaluated the
effectiveness of our internal control over financial reporting based on the
framework in Internal
Control—Integrated Framework issued by the Committee of Sponsoring
Organizations of the Treadway Commission. Based on our evaluation under the
framework in Internal
Control—Integrated Framework, the Company’s management concluded
that our internal control over financial reporting was effective as of December
31, 2008.
There have been no material changes in
the Company’s internal control over financial reporting during the fourth
quarter of 2008 that have materially affected, or are reasonably likely to
materially affect, the Company’s internal control over financial
reporting.
(a) Management’s Report on Internal
Control Over Financial Reporting
Management is responsible for the
preparation, integrity, and fair presentation of the consolidated financial
statements included in this annual report. The consolidated financial statements
and notes included in this annual report have been prepared in conformity with
U.S. generally accepted accounting principles, and as such, include some amounts
that are based on management’s best estimates and judgments.
The Company’s management is responsible
for establishing and maintaining effective internal control over financial
reporting. The system of internal control over financial reporting, as it
relates to the financial statements, is evaluated for effectiveness by
management and tested for reliability through a program of internal audits and
management testing and review. Actions are taken to correct potential
deficiencies as they are identified. Any system of internal control, no matter
how well designed, has inherent limitations, including the possibility that a
control can be circumvented or overridden and misstatements due to error or
fraud may occur and not be detected. Also, because of changes in conditions,
internal control effectiveness may vary over time. Accordingly, even an
effective system of internal control will provide only a reasonable assurance
with respect to financial statement preparation.
Management assessed the effectiveness of
the Company’s internal control over financial reporting as of December 31, 2008.
In making this assessment, it used the criteria set forth by the Committee of
Sponsoring Organizations of the Treadway Commission (COSO) in Internal
Control — Integrated Framework. Based on our assessment, management
concluded that, as of December 31, 2008, the Company’s internal control over
financial reporting is effective and meets the criteria of the Internal
Control — Integrated Framework.
This annual report does not include an
attestation report of the Company’s registered accounting firm regarding
internal control over financial reporting. Management’s report was
not subject to attestation by the Company’s registered independent public
accounting firm pursuant to temporary rules of the Securities and Exchange
Commission that permit the Company, as a smaller reporting company, to provide
only management’s report in this annual report.
/s/ Thomas J.
Bisko
|
/s/ Bret H.
Krevolin
|
Thomas J.
Bisko
|
Bret H.
Krevolin
|
President and Chief Executive
Officer
|
Chief Financial
Officer
|
March 31, 2009
ITEM
9B.
|
OTHER
INFORMATION
|
None.
75
PART III
ITEM
10.
|
DIRECTORS,
EXECUTIVE OFFICERS AND CORPORATE
GOVERNANCE
|
The information required by Item 10 is
incorporated by reference to information appearing in QNB Corp.’s definitive
proxy statement to be used in connection with the 2009 Annual Meeting of
Shareholders under the captions
• “Election of
Directors”
• “Governance of the Company
- Code of Ethics”
• “Section 16(a) Beneficial
Ownership Compliance”
• “Meetings and Committees of
the Board of Directors of QNB and the Bank”
• “Executive Officers of QNB
and/or the Bank”
The Company has adopted a Code of
Business Conduct and Ethics applicable to its CEO, CFO and Controller as well as
its long-standing Code of Ethics which applies to all directors and employees.
The codes are available on the Company’s website at
www.qnb.com.
ITEM
11.
|
EXECUTIVE
COMPENSATION
|
The information required by Item 11 is
incorporated by reference to the information appearing in QNB Corp.’s definitive
proxy statement to be used in connection with the 2009 Annual Meeting of
Shareholders under the captions
• “Compensation Committee
Report”
• “Compensation Discussion
and Analysis”
• “Executive
Compensation”
• “Director
Compensation”
• “Compensation
Tables”
ITEM
12.
|
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED
STOCKHOLDER MATTERS
|
The information required by Item 12 is
incorporated by reference to the information appearing in QNB Corp.’s definitive
proxy statement to be used in connection with the 2009 Annual Meeting of
Shareholders under the captions
• “Security Ownership of
Certain Beneficial Owners and Management”
• “Equity Compensation Plan
Information”
ITEM
13.
|
CERTAIN
RELATIONSHIPS AND RELATED PARTY TRANSACTIONS, AND DIRECTOR
INDEPENDENCE
|
The information required by Item 13 is
incorporated by reference to the information appearing in QNB Corp.’s
definitive proxy statement to be used in connection with the 2009 Annual Meeting
of Shareholders under the captions
• “Certain Relationships and
Related Party Transactions”
• “Governance of the Company
- Director Independence”
ITEM
14.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
The information required by Item 14 is
incorporated by reference to the information appearing in QNB Corp.’s definitive
proxy statement to be used in connection with the 2009 Annual Meeting of
Shareholders under the captions
• “Audit Committee
Pre-Approval of Audit and Permissible Non-Audit Services of Independent
Auditors”
• “Audit Fees, Audit Related
Fees, Tax Fees, and All Other Fees”
76
PART IV
ITEM
15.
|
EXHIBITS
AND FINANCIAL STATEMENT SCHEDULES
|
(a)
|
1. Financial
Statements
|
The following financial statements are
included by reference in Part II, Item 8 hereof.
Report of Independent Registered Public
Accounting Firm
Consolidated Balance
Sheets
Consolidated Statements of
Income
Consolidated Statements of Shareholders’
Equity
Consolidated Statements of Cash
Flows
Notes to Consolidated Financial
Statements
2. Financial Statement
Schedules
The financial statement schedules
required by this Item are omitted because the information is either
inapplicable, not required or is in the consolidated financial statements as a
part of this Report.
3. The following exhibits are
incorporated by reference herein or annexed to this Form
10-K:
|
3(i)-
|
Articles
of Incorporation of Registrant, as amended. (Incorporated by reference to
Exhibit 3(i) of Registrant’s proxy statement on Schedule 14-A, SEC File
No. 0-17706, filed with the Commission on April 15,
2005.)
|
|
3(ii)-
|
By-laws
of Registrant, as amended. (Incorporated by reference to Exhibit 3(ii) of
Registrant’s Current Report on Form 8-K, SEC File No. 0-17706, filed with
the Commission on January 23,
2006.)
|
|
10.1-
|
Employment
Agreement between the Registrant and Thomas J. Bisko. (Incorporated by
reference to Exhibit 10.1 of Registrant’s Quarterly report on Form 10-Q,
SEC File No. 0-17706, filed with the Commission on November 15,
2004.)
|
|
10.2-
|
Salary
Continuation Agreement between the Registrant and Thomas J. Bisko.
(Incorporated by reference to Exhibit 10.2 of Registrant’s Quarterly
report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on
November 15, 2004.)
|
|
10.3-
|
QNB
Corp. 1998 Stock Incentive Plan. (Incorporated by reference to Exhibit 4.3
to Registration Statement No. 333-91201 on Form S-8, filed with the
Commission on November 18, 1999.)
|
|
10.4-
|
QNB
Retirement Savings Plan. (Incorporated by reference to Exhibit 10.4 of
Registrant’s Quarterly report on Form 10-Q, SEC File No. 0-17706, filed
with the Commission on August 14,
2003.)
|
|
10.5-
|
Change
of Control Agreement between Registrant and Robert C. Werner.
(Incorporated by reference to Exhibit 10.5 of Registrant’s Quarterly
report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on
November 8, 2005.)
|
|
10.6-
|
Change
of Control Agreement between Registrant and Bret H. Krevolin.
(Incorporated by reference to Exhibit 10.6 of Registrant’s Quarterly
report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on
November 8, 2005.)
|
77
|
10.7-
|
QNB
Corp. 2001 Employee Stock Purchase Plan. (Incorporated by reference to
Exhibit 99.1 to Registration Statement No. 333-67588 on Form S-8, filed
with the Commission on August 15,
2001).
|
|
10.8-
|
QNB
Corp. 2005 Stock Incentive Plan (Incorporated by reference to Exhibit 99.1
to Registration Statement No. 333-125998 on Form S-8, filed with the
Commission on June 21, 2005).
|
|
10.9-
|
QNB
Corp. 2006 Employee Stock Purchase Plan (Incorporated by reference to
Exhibit 99.1 to Registration Statement No. 333-135408 on Form S-8, filed
with the Commission on June 28,
2006).
|
|
14-
|
Registrant’s
Code of Ethics. (Incorporated by reference to Exhibit 14 of Registrant’s
Annual Report on Form 10-K, SEC File No. 0-17706, filed with the
Commission on March 30, 2004.)
|
|
21-
|
Subsidiaries
of the Registrant.
|
|
23.1-
|
Consent
of Independent Registered Public Accounting
Firm
|
|
31.1-
|
Section
302 Certification of the President and
CEO.
|
|
31.2-
|
Section
302 Certification of the Chief Financial
Officer.
|
|
32.1-
|
Section
906 Certification of the President and
CEO.
|
|
32.2-
|
Section
906 Certification of the Chief Financial
Officer.
|
78
SIGNATURES
Pursuant to the requirements of Section
13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly
authorized.
QNB
Corp.
|
|
March 31,
2009
|
|
BY: /s/
Thomas J. Bisko
|
|
Thomas J.
Bisko
|
|
President
and
|
|
Chief Executive
Officer
|
Pursuant to the requirements of the
Securities Exchange Act of 1934, this report is signed below by the following
persons on behalf of the Registrant and in the capacities and on the dates
indicated.
/s/ Thomas J.
Bisko
|
President, Chief
Executive
|
March 31,
2009
|
|
Thomas J.
Bisko
|
Officer and
Director
|
||
/s/ Bret H.
Krevolin
|
Chief Financial
Officer
|
March 31,
2009
|
|
Bret H.
Krevolin
|
and Principal Financial
and
|
||
|
Accounting
Officer
|
||
/s/ Kenneth F. Brown,
Jr.
|
Director
|
March 31,
2009
|
|
Kenneth F. Brown,
Jr.
|
|||
/s/ Dennis
Helf
|
Director,
Chairman
|
March 31,
2009
|
|
Dennis Helf
|
|||
/s/ G. Arden
Link
|
Director
|
March 31,
2009
|
|
G. Arden
Link
|
|||
/s/ Charles M. Meredith,
III
|
Director
|
March 31,
2009
|
|
Charles M. Meredith,
III
|
|||
/s/ Anna Mae
Papso
|
Director
|
March 31,
2009
|
|
Anna Mae
Papso
|
|||
/s/ Gary S.
Parzych
|
Director
|
March 31,
2009
|
|
Gary S.
Parzych
|
|||
/s/ Bonnie
Rankin
|
Director
|
March 31,
2009
|
|
Bonnie
Rankin
|
|||
/s/ Henry L.
Rosenberger
|
Director
|
March 31,
2009
|
|
Henry L.
Rosenberger
|
|||
/s/ Edgar L.
Stauffer
|
Director
|
March 31,
2009
|
|
Edgar L.
Stauffer
|
79
QNB CORP.
FORM 10-K
FOR YEAR ENDED DECEMBER 31,
2008
EXHIBIT INDEX
Exhibit
|
3(i)-
|
Articles
of Incorporation of Registrant, as amended. (Incorporated by reference to
Exhibit 3(i) of Registrant’s proxy statement on Schedule 14-A, SEC File
No. 0-17706, filed with the Commission on April 15,
2005.)
|
|
3(ii)-
|
By-laws
of Registrant, as amended. (Incorporated by reference to Exhibit 3(ii) of
Registrant’s Current Report on Form 8-K, SEC File No. 0-17706, filed with
the Commission on January 23,
2006.)
|
|
10.1-
|
Employment
Agreement between the Registrant and Thomas J. Bisko. (Incorporated by
reference to Exhibit 10.1 of Registrant’s Quarterly Report on Form 10-Q,
SEC File No. 0-17706, filed with the Commission on November 15,
2004.)
|
|
10.2-
|
Salary
Continuation Agreement between the Registrant and Thomas J. Bisko.
(Incorporated by reference to Exhibit 10.2 of Registrant’s Quarterly
Report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on
November 15, 2004.)
|
|
10.3-
|
QNB
Corp. 1998 Stock Incentive Plan. (Incorporated by reference to Exhibit 4.3
to Registration Statement No. 333-91201 on Form S-8, filed with the
Commission on November 18, 1999.)
|
|
10.4-
|
QNB
Retirement Savings Plan. (Incorporated by reference to Exhibit 10.4 of
Registrants Quarterly Report on Form 10-Q, SEC File No. 0-17706, filed
with the Commission on August 14,
2003)
|
|
10.5-
|
Change
of Control Agreement between Registrant and Robert C. Werner.
(Incorporated by reference to Exhibit 10.5 of Registrant’s Quarterly
Report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on
November 8, 2005.)
|
|
10.6-
|
Change
of Control Agreement between Registrant and Bret H. Krevolin.
(Incorporated by reference to Exhibit 10.6 of Registrant’s Quarterly
Report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on
November 8, 2005.)
|
|
10.7-
|
QNB
Corp. 2001 Employee Stock Purchase Plan. (Incorporated by reference to
Exhibit 99.1 to Registration Statement No. 333-67588 on Form S-8, filed
with the Commission on August 15,
2001).
|
|
10.8-
|
QNB
Corp. 2005 Stock Incentive Plan (Incorporated by reference to Exhibit 99.1
to Registration Statement No. 333-125998 on Form S-8, filed with the
Commission on June 21, 2005).
|
|
10.9-
|
QNB
Corp. 2006 Employee Stock Purchase Plan (Incorporated by reference to
Exhibit 99.1 to Registration Statement No. 333-135408 on Form S-8, filed
with the Commission on June 28,
2006).
|
|
14-
|
Registrant’s
Code of Ethics. (Incorporated by reference to Exhibit 14 of Registrant’s
Annual Report Form 10-K, SEC File No. 0-17706, filed with the Commission
on March 30, 2004.)
|
|
21-
|
Subsidiaries
of the Registrant.
|
|
23.1-
|
Consent
of Independent Registered Public Accounting
Firm
|
|
31.1-
|
Section
302 Certification of the President and
CEO.
|
|
31.2-
|
Section
302 Certification of the Chief Financial
Officer.
|
|
32.1-
|
Section
906 Certification of the President and
CEO.
|
|
32.2-
|
Section
906 Certification of the Chief Financial
Officer.
|
80