Annual Statements Open main menu

QNB CORP - Annual Report: 2011 (Form 10-K)

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-K

 

S ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the fiscal year ended December 31, 2011
   
£ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 for the transition period from _______________ to _______________ .

 

Commission file number 0-17706

 

QNB Corp.

(Exact Name of Registrant as Specified in Its Charter)

 

Pennsylvania   23-2318082
(State or Other Jurisdiction of Incorporation or Organization)   (I.R.S. Employer Identification No.)
     
15 North Third Street, P.O. Box 9005 Quakertown, PA   18951-9005
(Address of Principal Executive Offices)   (Zip Code)

 

Registrant's Telephone Number, Including Area Code (215) 538-5600

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each class   Name of each exchange on which registered
None   N/A

 

Securities registered pursuant to Section 12(g) of the Act:

Title of each class    
Common Stock, $0.625 par value    

 

Indicate by check mark if the Registrant is a well-known seasoned issuer, as defined by Rule 405 of the Securities Act.

Yes ¨ No þ

 

Indicate by check mark if the Registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.

Yes ¨ No þ

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes þ No ¨

 

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K þ

 

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer ¨ Accelerated filer ¨ Non-accelerated filer ¨ Smaller Reporting Company þ

 

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ¨ No þ

 

As of February 29, 2012, 3,181,205 shares of common stock of the registrant were outstanding. As of June 30, 2011, the aggregate market value of the common stock of the registrant held by non-affiliates was approximately $62,199,000 based upon the average bid and asked prices of the common stock as reported on the OTC BB.

 

DOCUMENTS INCORPORATED BY REFERENCE

Portions of registrant’s Proxy Statement for the annual meeting of its shareholders to be held May 22, 2012 are incorporated by reference in Part III of this report.

 

 
 

 

FORM 10-K INDEX

 

PART I     PAGE  
         
Item 1   Business 3  
         
Item 1A   Risk Factors 9  
         
Item 1B   Unresolved Staff Comments 13  
         
Item 2   Properties 14  
         
Item 3   Legal Proceedings 14  
         
Item 4   Mine Safety Disclosures 14  
         
PART II        
         
Item 5   Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities 15  
         
Item 6   Selected Financial Data 17  
         
Item 7   Management’s Discussion and Analysis of Financial Condition and Results of Operations 17  
         
Item 7A   Quantitative and Qualitative Disclosures about Market Risk 44  
         
Item 8   Financial Statements and Supplementary Data 44  
         
Item 9   Changes in and Disagreements with Accountants on Accounting and Financial Disclosure 87  
         
Item 9A   Controls and Procedures 87  
         
Item 9B   Other Information 87  
         
PART III        
         
Item 10   Directors, Executive Officers and Corporate Governance 88  
         
Item 11   Executive Compensation 88  
         
Item 12   Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters 88  
         
Item 13   Certain Relationships and Related Transactions, and Director Independence 88  
         
Item 14   Principal Accounting Fees and Services 89  
         
PART IV        
         
Item 15   Exhibits, Financial Statement Schedules 89  

 

-2-
 

 

PART I

 

FORWARD-LOOKING STATEMENTS

 

In addition to historical information, this document contains forward-looking statements. Forward-looking statements are typically identified by words or phrases such as “believe,” “expect,” “anticipate,” “intend,” “estimate,” “project” and variations of such words and similar expressions, or future or conditional verbs such as “will,” “would,” “should,” “could,” “may” or similar expressions. The U.S. Private Securities Litigation Reform Act of 1995 provides a safe harbor in regard to the inclusion of forward-looking statements in this document and documents incorporated by reference.

 

Shareholders should note that many factors, some of which are discussed elsewhere in this document and in the documents that are incorporated by reference, could affect the future financial results of QNB Corp. and its subsidiary and could cause those results to differ materially from those expressed in the forward looking statements contained or incorporated by reference in this document. These factors include, but are not limited to, the following:

Volatility in interest rates and shape of the yield curve;
Credit risk;
Liquidity risk;
Operating, legal and regulatory risks;
Economic, political and competitive forces affecting QNB Corp.’s business;
The risk that the Federal Deposit Insurance Corporation (FDIC) could levy additional insurance assessments on all insured institutions in order to replenish the Deposit Insurance Fund based on the level of bank failures in the future; and
The risk that the analysis of these risks and forces could be incorrect, and/or that the strategies developed to address them could be unsuccessful.

 

QNB Corp. (herein referred to as QNB or the Company) cautions that these forward-looking statements are subject to numerous assumptions, risks and uncertainties, all of which change over time, and QNB assumes no duty to update forward-looking statements. Management cautions readers not to place undue reliance on any forward-looking statements. These statements speak only as of the date of this Annual Report on Form 10-K, even if subsequently made available by QNB on its website or otherwise, and they advise readers that various factors, including those described above, could affect QNB’s financial performance and could cause actual results or circumstances for future periods to differ materially from those anticipated or projected. Except as required by law, QNB does not undertake, and specifically disclaims any obligation, to publicly release any revisions to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements.

 

ITEM 1. BUSINESS

 

Overview

QNB was incorporated under the laws of the Commonwealth of Pennsylvania on June 4, 1984. QNB is registered with the Board of Governors of the Federal Reserve System as a bank holding company under the Bank Holding Company Act of 1956 and conducts its business through its wholly-owned subsidiary, QNB Bank (the Bank).

 

Prior to December 28, 2007, the Bank was a national banking association organized in 1877 as Quakertown National Bank, was chartered under the National Banking Act and was subject to Federal and state laws applicable to national banks. Effective December 28, 2007, the Bank became a Pennsylvania chartered commercial bank and changed its name to QNB Bank. The Bank’s principal office is located in Quakertown, Bucks County, Pennsylvania. The Bank also operates eight other full-service community banking offices in Bucks, Montgomery and Lehigh counties in southeastern Pennsylvania.

 

The Bank is engaged in the general commercial banking business and provides a full range of banking services to its customers. These banking services consist of, among other things, attracting deposits and using these funds in making commercial loans, residential mortgage loans, consumer loans, and purchasing investment securities. These deposits are in the form of time, demand and savings accounts. Time deposits include certificates of deposit and individual retirement accounts. The Bank’s demand and savings accounts include money market accounts, interest-bearing demand accounts (including a high-yield checking account), club accounts, traditional statement savings accounts, and a high-yield online savings account.

 

At December 31, 2011, QNB had total assets of $868,804,000, total loans of $489,936,000, total deposits of $750,712,000 and total shareholders’ equity of $70,841,000. For the year ended December 31, 2011, QNB reported net income of $8,880,000 compared to net income for the year ended December 31, 2010 of $7,217,000.

 

At February 29, 2012, the Bank had 154 full-time employees and 20 part-time employees. The Bank’s employees have a customer-oriented philosophy, a strong commitment to service and a “sincere interest” in their customers’ success. They maintain close contact with both the residents and local business people in the communities in which they serve, responding to changes in market conditions and customer requests in a timely manner.

 

-3-
 

 

Competition and Market Area

The banking business is highly competitive, and the profitability of QNB depends principally upon the Bank’s ability to compete in its market area. QNB faces intense competition within its market, both in making loans and attracting deposits. The upper Bucks, southern Lehigh, and northern Montgomery counties have a high concentration of financial institutions, including large national and regional banks, community banks, savings institutions and credit unions. Some of QNB’s competitors offer products and services that QNB currently does not offer, such as traditional trust services and full-service insurance.

 

In addition, as a result of consolidation in the banking industry, some of QNB’s competitors may enjoy advantages such as greater financial resources, a wider geographic presence, more favorable pricing alternatives and lower origination and operating costs. However, QNB has been able to compete effectively with other financial institutions by emphasizing the establishment of long-term relationships and customer loyalty. A strong focus on small-business solutions, providing fast local decision-making on loans, exceptional personal customer service and technology solutions, including internet-banking and electronic bill pay, also enable QNB to compete successfully.

 

Competition for loans and deposits comes principally from commercial banks, savings institutions, credit unions and non-bank financial service providers. Factors in successfully competing for deposits include providing excellent customer service, convenient locations and hours of operation, attractive rates, low fees, and alternative delivery systems. One such delivery system is a courier service offered to businesses to assist in their daily banking needs without having to leave their workplace. During 2011, QNB also introduced remote deposit capture for those commercial customers that are not conveniently located near one of our branches. Successful loan origination tends to depend not only on interest rate and terms of the loan but on being responsive and flexible to the customers’ needs. While many competitors within the Bank’s primary market have substantially higher legal lending limits, QNB often has the ability, through loan participations, to meet the larger lending needs of its customers.

 

QNB’s success is dependent to a significant degree on economic conditions in southeastern Pennsylvania, especially upper Bucks, southern Lehigh and northern Montgomery counties, which it defines as its primary market. The banking industry is affected by general economic conditions, including the effects of recession, unemployment, declining real estate values, inflation, trends in the national and global economies, and other factors beyond QNB’s control.

 

MONETARY POLICY AND ECONOMIC CONDITIONS

The business of financial institutions is affected not only by general economic conditions, but also by the policies of various governmental regulatory agencies, including the Federal Reserve Board. The Federal Reserve Board regulates money, credit conditions and interest rates to influence general economic conditions primarily through open market operations in U.S. government securities, changes in the discount rate on bank borrowings and changes in the reserve requirements against depository institutions’ deposits. These policies and regulations significantly affect the overall growth and distribution of loans, investments and deposits, as well as the interest rates charged on loans and the interest rates paid on deposits.

 

The monetary policies of the Federal Reserve Board have had a significant effect on the operating results of financial institutions in the past and are expected to continue to have significant effects in the future. In view of the changing conditions in the economy and the financial markets in addition to the activities of monetary and fiscal authorities, the prediction of future changes in interest rates, credit availability or deposit levels is very challenging.

 

The recession, which economists suggest began in October 2007, became a major force over the past several years in the United States of America (U.S.) and around the world. In the U.S., the Government provided support for financial institutions that requested it in order to strengthen capital, increase liquidity and ease the credit markets. In the U.S., these actions provided capital for some banks and other financial institutions and generally increased regulations and oversight on virtually all banks. QNB did not request or receive any capital provided by the U.S. Government under these programs.

 

SUPERVISION AND REGULATION

Banks and bank holding companies operate in a highly regulated environment and are regularly examined by Federal and state regulatory authorities. Federal statutes that apply to QNB and its subsidiary include the Dodd-Frank Wall Street Reform and Consumer Protection Act, the Gramm-Leach-Bliley Act (GLBA), the Bank Holding Company Act of 1956 (BHCA), the Federal Reserve Act and the Federal Deposit Insurance Act (FDIA). In general, these statutes regulate the corporate governance of the Bank and eligible business activities of QNB, certain merger and acquisition restrictions, intercompany transactions, such as loans and dividends, and capital adequacy, among other restrictions. Other corporate governance requirements are imposed on QNB by Federal laws, including the Sarbanes-Oxley Act, described later.

 

The Company is under the jurisdiction of the Securities and Exchange Commission and of state securities commissions for matters relating to the offering and sale of its securities. In addition, the Company is subject to the Securities and Exchange Commission’s rules and regulations relating to periodic reporting, proxy solicitation and insider trading.

 

-4-
 

 

To the extent that the following information describes statutory or regulatory provisions, it is qualified in its entirety by references to the particular statutory or regulatory provisions themselves. Proposals to change banking laws and regulations are frequently introduced in Congress, the state legislatures, and before the various bank regulatory agencies. QNB cannot determine the likelihood of passage or timing of any such proposals or legislation or the impact they may have on QNB and its subsidiary. A change in law, regulations or regulatory policy may have a material effect on QNB and its subsidiary.

 

Bank Holding Company Regulation

QNB is registered as a bank holding company and is subject to the regulations of the Board of Governors of the Federal Reserve System (the Federal Reserve) under the BHCA. In addition, QNB Corp., as a Pennsylvania business corporation, is also subject to the provisions of Section 115 of the Pennsylvania Banking Code of 1965 and the Pennsylvania Business Corporation Law of 1988, as amended.

 

Bank holding companies are required to file periodic reports with, and are subject to examination by, the Federal Reserve. The Federal Reserve’s regulations require a bank holding company to serve as a source of financial and managerial strength to its subsidiary banks. As a result, the Federal Reserve, pursuant to its “source of strength” regulations, may require QNB to commit its resources to provide adequate capital funds to the Bank during periods of financial distress or adversity.

 

Federal Reserve approval may be required before QNB may begin to engage in any non-banking activity and before any non-banking business may be acquired by QNB.

 

Regulatory Restrictions on Dividends

Dividend payments made by the Bank to the Company are subject to the Pennsylvania Banking Code, the Federal Deposit Insurance Act, and the regulations of the FDIC. Under the Banking Code, no dividends may be paid except from “accumulated net earnings” (generally retained earnings). The Federal Reserve Board and the FDIC have formal and informal policies which provide that insured banks and bank holding companies should generally pay dividends only out of current operating earnings, with some exceptions. Under the FDIA, the Bank is prohibited from paying any dividends, making other distributions or paying any management fees if, after such payment, it would fail to satisfy its minimum capital requirements. The Pennsylvania Banking Code restricts the availability of capital funds for payment of dividends by the Bank generally to its accumulated net earnings. See also “Supervision and Regulation – Bank Regulation”.

 

In addition to the dividend restrictions described above, the banking regulators have the authority to prohibit or to limit the payment of dividends by the Bank if, in the banking regulator’s opinion, payment of a dividend would constitute an unsafe or unsound practice in light of the financial condition of the Bank.

 

Under Pennsylvania law, QNB may not pay a dividend, if, after giving effect thereto, it would be unable to pay its debts as they become due in the usual course of business and, after giving effect to the dividend, the total assets of QNB would be less than the sum of its total liabilities plus the amount that would be needed, if QNB were to be dissolved at the time of distribution, to satisfy the preferential rights upon dissolution of shareholders whose rights are superior to those receiving the dividend.

 

It is also the policy of the Federal Reserve that a bank holding company generally only pay dividends on common stock out of net income available to common shareholders over the past year and only if the prospective rate of earnings retention appears consistent with a bank holding company’s capital needs, asset quality, and overall financial condition. In the current financial and economic environment, the Federal Reserve has indicated that bank holding companies should carefully review their dividend policy and has discouraged dividend pay-out ratios at the 100% level unless both asset quality and capital are very strong. A bank holding company also should not maintain a dividend level that places undue pressure on the capital of such institution’s subsidiaries, or that may undermine the bank holding company’s ability to serve as a source of strength for such subsidiaries.

 

Under these policies and subject to the restrictions applicable to the Bank, to remain “well-capitalized,” the Bank had approximately $11,887,000 available for payment of dividends to the Company at December 31, 2011.

 

Capital Adequacy

Bank holding companies are required to comply with the Federal Reserve’s risk-based capital guidelines. The required minimum ratio of total capital to risk-weighted assets (including certain off-balance sheet activities, such as standby letters of credit) is 8%. At least half of total capital must be Tier 1 capital. Tier 1 capital consists principally of common shareholders’ equity, plus retained earnings, less certain intangible assets. The remainder of total capital may consist of the allowance for loan losses, which is considered Tier 2 capital. At December 31, 2011, QNB’s Tier 1 capital and total capital (Tier 1 and Tier 2 combined) ratios were 11.42% and 12.71%, respectively.

 

In addition to the risk-based capital guidelines, the Federal Reserve requires a bank holding company to maintain a minimum leverage ratio. This requires a minimum level of Tier 1 capital (as determined under the risk-based capital rules) to average total consolidated assets of 4% for those bank holding companies that have the highest regulatory examination ratings and are not contemplating or experiencing significant growth or expansion. The Federal Reserve expects all other bank holding companies to maintain a ratio of at least 1% to 2% above the stated minimum. At December 31, 2011, QNB’s leverage ratio was 7.61%.

 

-5-
 

 

Pursuant to the prompt corrective action provisions of the FDIA, the Federal banking agencies have specified, by regulation, the levels at which an insured institution is considered well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, or critically undercapitalized. Under these regulations, an institution is considered well capitalized if it satisfies each of the following requirements:

Total risk-based capital ratio of 10% or more,
Tier 1 risk-based capital ratio of 6% or more,
Leverage ratio of 5% or more, and
Not subject to any order or written directive to meet and maintain a specific capital level

 

At December 31, 2011, the Bank qualified as well capitalized under these regulatory standards. See Note 19 of the Notes to Consolidated Financial Statements included at Item 8 of this Report for additional information.

 

Bank Regulation

As a Pennsylvania chartered, insured commercial bank, the Bank is subject to extensive regulation and examination by the Pennsylvania Department of Banking (the Department) and by the FDIC, which insures its deposits to the maximum extent permitted by law.

 

The Federal and state laws and regulations applicable to banks regulate, among other things, the scope of their business, their investments, the reserves required to be kept against deposits, the timing of the availability of deposited funds, the nature and amount of collateral for certain loans, the activities of a bank with respect to mergers and consolidations, and the establishment of branches. The laws and regulations governing the Bank generally have been promulgated to protect depositors and not for the purpose of protecting QNB’s shareholders. This regulatory structure also gives the Federal and state banking agencies extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of adequate loan loss reserves for regulatory purposes. Any change in such regulation, whether by the Department, the FDIC or the United States Congress, could have a material impact on the Company, the Bank and their operations.

 

As a subsidiary bank of a bank holding company, the Bank is subject to certain restrictions imposed by the Federal Reserve Act on extensions of credit to QNB, on investments in the stock or other securities of QNB, and on taking such stock or securities as collateral for loans.

 

FDIC Insurance Assessments

The Bank’s deposits are insured to the applicable limits as determined by the FDIC, which is currently $250,000 per depositor, with the exception of non-interest bearing transaction accounts which have unlimited coverage through December 31, 2012.

 

The FDIC has adopted a risk-based premium system that provides for quarterly assessments (billed in arrears) based on an insured institution’s ranking in one of four risk categories based on their examination ratings and capital ratios. Well-capitalized institutions with the CAMELS ratings of 1 or 2 are grouped in Risk Category I.

 

For the quarter beginning April 1, 2009 the FDIC set the base annual assessment rate for institutions in Risk Category I to between 12 and 16 basis points and the base annual assessment rates for institutions in Risk Categories II, III and IV at 22, 32 and 45 basis points, respectively. An institution’s assessment rate could be adjusted for several factors: ratio of its long-term unsecured debt to deposits, ratio of certain amounts of Tier 1 capital to adjusted assets, high levels of brokered deposits, high levels of asset growth (other than through acquisitions) and a ratio of brokered deposits to deposits in excess of 10%. An institution’s base assessment rate would also be increased if an institution’s ratio of secured liabilities (including FHLB advances and repurchase agreements) to deposits exceeds 25%.

 

On September 29, 2009, the FDIC adopted an Amended Restoration Plan to allow the DIF to return to a reserve ratio of 1.15% within eight years as mandated by statute, and simultaneously adopted higher annual risk-based assessment rates effective January 1, 2011. In 2009, the DIF’s liquid assets were used to protect depositors of failed institutions. Because of bank failures and projected bank failures, the FDIC determined that it needed more liquidity to protect depositors. Pursuant to this Amended Plan, the FDIC amended its assessment regulations to require all institutions to prepay, on December 30, 2009, their estimated risk-based assessments for the fourth quarter of 2009, and for all of 2010, 2011, and 2012, as estimated by the FDIC. The assessment paid by the Bank at that time was $3,407,000, of which $1,504,000 remains in a prepaid asset account at December 31, 2011. It will be expensed monthly based on actual FDIC assessment rate calculations. Any excess prepaid amounts may be utilized up to June 30, 2013 at which time any excess will be returned to the Bank.

 

Beginning with the second quarter of 2011, as mandated by the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”), the assessment base that the FDIC uses to calculate assessment premiums is a bank’s average assets minus average tangible equity. As the asset base of the banking industry is larger than the deposit base, the range of assessment rates will change to a low of 2.5 basis points to a high of 45 basis points, per $100 of assets; however, the dollar amount of the actual premiums is expected to be roughly the same.

 

-6-
 

 

The FDIC is required under the Dodd-Frank Act to establish assessment rates that will allow the Deposit Insurance Fund to achieve a reserve ratio of 1.35% of Insurance Fund insured deposits by September 2020. In addition, the FDIC has established a “designated reserve ratio” of 2.0%, a target ratio that, until it is achieved, will not likely result in the FDIC reducing assessment rates. In attempting to achieve the mandated 1.35% ratio, the FDIC is required to implement assessment formulas that charge banks over $10 billion in asset size more than banks under that size. Those new formulas began in the second quarter of 2011, but did not affect the Bank. Under the Dodd-Frank Act, the FDIC is authorized to make reimbursements from the Insurance Fund to banks if the reserve ratio exceeds 1.50%, but the FDIC has adopted the “designated reserve ratio” of 2.0% and has announced that any reimbursements from the fund are indefinitely suspended. For the years ended December 31, 2011 and 2010, the Bank recorded $716,000 and $974,000, respectively, in FDIC deposit insurance premium expense.

 

In addition, all insured institutions of the FDIC are required to pay assessments to fund interest payments on Financing Corporation (FICO) bonds. The Financing Corporation was created by Congress to issue bonds to finance the resolution of failed thrift institutions. Prior to 1997, only thrift institutions were subject to assessments to raise funds to pay the FICO bonds; however, beginning in 2000, commercial banks and thrifts are subject to the same assessment for FICO bonds. The FDIC has the authority to set the Financing Corporation assessment rate every quarter. The expense for 2011 and 2010 recorded by QNB was $65,000 and $67,000, respectively. These assessments will continue until the Financing Corporation bonds mature in 2017.

 

Federal Home Loan Bank System

The Bank is a member of the Federal Home Loan Bank of Pittsburgh (FHLB), which is one of 12 regional Federal Home Loan Banks. Each Federal Home Loan Bank serves as a reserve or central bank for members within its assigned region. It is funded primarily from funds deposited by member institutions and proceeds from the sale of consolidated obligations of the Federal Home Loan Bank System. It makes loans to members (i.e. advances) in accordance with policies and procedures established by the board of directors of the Federal Home Loan Bank. At December 31, 2011, the Bank had no FHLB advances outstanding.

 

As a member, the Bank is required to purchase and maintain stock in the FHLB in an amount equal to the greater of 1% of its aggregate unpaid residential mortgage loans, home purchase contracts or similar obligations at the beginning of each year or 5% of its outstanding advances from the FHLB. On October 28, 2010 the FHLB announced their decision to have a limited excess capital stock repurchase. QNB received $115,000 on October 29, 2010. These capital stock purchases have continued throughout 2011 and QNB received another $401,000 during the year. Further repurchases and the possible resumption of dividend payments will be evaluated quarterly by the FHLB. At December 31, 2011, the Bank had $1,763,000 in stock of the FHLB which exceeded the amount needed to be in compliance with this requirement.

 

In December 2008, the FHLB of Pittsburgh notified member banks that it was suspending dividend payments and the repurchase of capital stock to preserve capital. Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the FHLB. Management believes no impairment charge is necessary related to the restricted stock as of December 31, 2011.

 

Emergency Economic Stabilization Act of 2008

On October 3, 2008, the Emergency Economic Stabilization Act of 2008 (EESA) was signed into law. EESA, among other measures, authorizes the U.S. Treasury to purchase from financial institutions and their holding companies up to $700 billion in mortgage loans, mortgage-related securities and certain other financial instruments, including debt and equity securities issued by financial institutions and their holding companies, under a troubled asset relief program, or “TARP.” The purpose of TARP is to restore confidence and stability to the U.S. banking system and to encourage financial institutions to increase their lending to customers and to each other. Under the TARP Capital Purchase Program, the U.S. Treasury purchased equity securities from participating institutions. EESA also temporarily increased federal deposit insurance on most deposit accounts from $100,000 to $250,000. This temporary increase was scheduled to expire on December 31, 2013; however, has been extended indefinitely due to the passage of the Dodd-Frank Act.

 

Community Reinvestment Act

Under the Community Reinvestment Act (CRA), as amended, the FDIC is required to assess all financial institutions that it regulates to determine whether these institutions are meeting the credit needs of the communities that they serve. The act focuses specifically on low and moderate income neighborhoods.

 

An institution’s record is considered during the evaluation of any application made by such institutions for, among other things:

Approval of a branch or other deposit facility;
An office relocation or a merger; and
Any acquisition of bank shares.

 

The CRA, as amended, also requires that the regulatory agency make publicly available the evaluation of the Bank’s record of meeting the credit needs of its entire community, including low and moderate income neighborhoods. This evaluation includes a descriptive rating of either outstanding, satisfactory, needs to improve, or substantial noncompliance, and a statement describing the basis for the rating. The Bank’s most recent CRA rating was “Satisfactory”.

 

-7-
 

 

USA Patriot Act

The USA Patriot Act strengthens the anti-money laundering provisions of the Bank Secrecy Act. The Act requires financial institutions to establish certain procedures to be able to identify and verify the identity of its customers. Specifically the Bank must have procedures in place to:

Verify the identity of persons applying to open an account;
Ensure adequate maintenance of the records used to verify a person’s identity; and
Determine whether a person is on any U.S. government agency list of known or suspected terrorists or a terrorist organization.

 

Check 21

In October 2003, the Check Clearing for the 21st Century Act, also known as Check 21, became law. Check 21 gives “substitute checks,” such as a digital image of a check and copies made from that image, the same legal standing as the original paper check. Some major provisions of Check 21 include:

Allowing check truncation without making it mandatory;
Demanding that every financial institution communicate to account holders in writing a description of its substitute check processing program and their rights under the law;
Legalizing substitutions for and replacements of paper checks without agreement from consumers;
Retaining in place the previously mandated electronic collection and return of checks between financial institutions only when individual agreements are in place;
Requiring that when account holders request verification, financial institutions produce the original check (or a copy that accurately represents the original) and demonstrate that the account debit was accurate and valid; and
Requiring re-crediting of funds to an individual’s account on the next business day after a consumer proves the financial institution has erred.

 

Sarbanes-Oxley Act of 2002

The Sarbanes-Oxley Act is intended to bolster public confidence in the nation’s capital markets by imposing new duties and penalties for non-compliance on public companies and their executives, directors, auditors, attorneys and securities analysts. Some of the more significant aspects of the Act include:

Corporate Responsibility for Financial Reports - requires Chief Executive Officers (CEOs) and Chief Financial Officers (CFOs) to certify certain matters relating to a company’s financial records and accounting and internal controls.
Management Assessment of Internal Controls - requires auditors to certify the company’s underlying controls and processes that are used to compile the financial results for companies that are accelerated filers.
Real-time Issuer Disclosures - requires that companies provide real-time disclosures of any events that may affect its stock price or financial performance, generally within a 48-hour period.
Criminal Penalties for Altering Documents - provides severe penalties for “whoever knowingly alters, destroys, mutilates” any record or document with intent to impede an investigation. Penalties include monetary fines and prison time.

 

The Act also imposes requirements for corporate governance, auditor independence, accounting standards, audit committee member independence and increased authority, executive compensation, insider loans and whistleblower protection. As a result of the Act, QNB adopted a Code of Business Conduct and Ethics applicable to its CEO, President, CFO and Controller, which meets the requirements of the Act, to supplement its long-standing Code of Ethics, which applies to all directors and employees.

 

QNB’s Code of Business Conduct and Ethics can be found on the Bank’s website at www.qnb.com.

 

Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (Dodd-Frank Act)

The Dodd-Frank Act was enacted on July 21, 2010. This new law will significantly change the current bank regulatory structure and affect the lending, deposit, investment, trading and operating activities of financial institutions and their holding companies.

 

The Dodd-Frank Act requires various Federal agencies to adopt a broad range of new rules and regulations, and to prepare various studies and reports for Congress. The Federal agencies are given significant discretion in drafting such rules and regulations, and consequently, many of the details and much of the impact of the Dodd-Frank Act may not be known for some time.

 

Certain provisions of the Dodd-Frank Act are expected to have a near term impact on the Company. For example, effective July 21, 2011, a provision of the Dodd-Frank Act eliminates the Federal prohibitions on paying interest on demand deposits, thus allowing businesses to have interest bearing checking accounts. Depending on competitive responses, this significant change to existing law could have an adverse impact on the Company’s interest expense.

 

The Dodd-Frank Act also broadens the base for Federal Deposit Insurance Corporation insurance assessments. Under the Act, the assessment base will no longer be an institution’s deposit base, but rather its average consolidated total assets less its average tangible equity during the assessment period. The Dodd-Frank Act also permanently increases the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per depositor, retroactive to January 1, 2008, and non-interest bearing transaction accounts have unlimited deposit insurance through December 31, 2012.

 

-8-
 

 

Bank and thrift holding companies with assets of less than $15 billion as of December 31, 2009, such as the Company, will be permitted to include trust preferred securities that were issued before May 19, 2010, as Tier 1 capital; however, trust preferred securities issued by a bank or thrift holding company (other than those with assets of less than $500 million) after May 19, 2010, will no longer count as Tier 1 capital. Trust preferred securities still will be entitled to be treated as Tier 2 capital.

 

The Dodd-Frank Act will require publicly traded companies to give stockholders a non-binding vote on executive compensation and so-called “golden parachute” arrangements, and may allow greater access by shareholders to the company’s proxy material by authorizing the SEC to promulgate rules that would allow stockholders to nominate their own candidates using a company’s proxy materials. The legislation also directs the Federal Reserve Board to promulgate rules prohibiting excessive compensation paid to bank holding company executives, regardless of whether the company is publicly traded.

 

The Dodd-Frank Act creates a new Consumer Financial Protection Bureau with broad powers to supervise and enforce consumer protection laws. The Consumer Financial Protection Bureau has broad rule-making authority for a wide range of consumer protection laws that apply to all banks and savings institutions, including the authority to prohibit “unfair, deceptive or abusive” acts and practices. The Consumer Financial Protection Bureau has examination and enforcement authority over all banks and savings institutions with more than $10 billion in assets. Banks and savings institutions with $10 billion or less in assets such as the Bank will continue to be examined for compliance with the consumer laws by their primary bank regulators. The Dodd-Frank Act also weakens the Federal preemption rules that have been applicable for national banks and Federal savings associations, and gives state attorneys general the ability to enforce Federal consumer protection laws.

 

At this time it is difficult to predict the specific impact the Dodd-Frank Act and the yet-to-be written implementing rules and regulations will have on community banks at this time. Given the uncertainty associated with the manner in which the provisions of the Dodd-Frank Act will be implemented by the various regulatory agencies and through regulations, the full extent of the impact such requirements will have on financial institutions’ operations is presently unclear. The changes resulting from the Dodd-Frank Act may impact the profitability of our business activities, require changes to certain of our business practices, impose upon us more stringent capital, liquidity and leverage ratio requirements or otherwise adversely affect our business. These changes may also require us to invest significant management attention and resources to evaluate and make necessary changes in order to comply with new statutory and regulatory requirements.

 

Possible Future Legislation

Congress is often considering some financial industry legislation, and the Federal banking agencies routinely propose new regulations. The Company cannot predict the future effect any new legislation, or new rules adopted by Federal or state banking agencies will have on the business of the Company and its subsidiaries. Given that the financial industry remains under stress and severe scrutiny, and given that the U.S. economy has not yet fully recovered to pre-crisis levels of activity, the Company expects that there will be significant legislation and regulatory actions that may materially affect the banking industry for the foreseeable future.

 

Additional Information

QNB’s principal executive offices are located at 320 West Broad Street, Quakertown, Pennsylvania. Its telephone number is (215) 538-5600. This annual report, including the exhibits and schedules filed as part of the annual report on Form 10-K, may be inspected at the public reference facility maintained by the Securities and Exchange Commission (SEC) at its public reference room at 100 F Street, NE, Washington, DC 20549 and copies of all, or any part thereof, may be obtained from that office upon payment of the prescribed fees. You may call the SEC at 1-800-SEC-0330 for further information on the operation of the public reference room, and you can request copies of the documents upon payment of a duplicating fee by writing to the SEC. In addition, the SEC maintains a website that contains reports, proxy and information statements and other information regarding registrants, including QNB, that file electronically with the SEC which can be accessed at www.sec.gov.

 

QNB also makes its periodic and current reports available, free of charge, on its website, www.qnb.com, as soon as reasonably practicable after such material is electronically filed with the SEC. Information available on the website is not a part of, and should not be incorporated into, this annual report on Form 10-K.

 

ITEM 1A. RISK FACTORS

 

The following discusses risks that management believes are specific to our business and could have a negative impact on QNB’s financial performance. When analyzing an investment in QNB, the risks and uncertainties described below, together with all of the other information included or incorporated by reference in this report, should be carefully considered. This list should not be viewed as comprehensive and may not include all risks that may affect the financial performance of QNB.

 

Economic and Market Risk

As discussed in the section “Supervision and Regulation,” the Board of Governors of the Federal Reserve System, the U.S. Congress, the U.S. Treasury, the FDIC, the SEC and others have taken numerous actions to address the liquidity and credit crisis that has followed the subprime mortgage meltdown that commenced in 2007. These measures include homeowner relief that encourage loan restructuring and modification; the establishment of significant liquidity and credit facilities for financial institutions and investment banks; the lowering of the Federal funds rate; significant purchases of longer-term Treasury securities; emergency action against short selling practices; a temporary guaranty program for money market funds; the establishment of a commercial paper funding facility to provide back-stop liquidity to commercial paper issuers; and coordinated international efforts to address illiquidity and other weaknesses in the banking sector.

 

-9-
 

 

The purpose of these legislative and regulatory actions is to stabilize the U.S. banking system. EESA and the other regulatory initiatives described above may not have their desired effects. If the volatility in the markets continues and economic conditions fail to improve measurably or further worsen, our business, financial condition, results of operations and cash flows could be materially and adversely affected.

 

Dramatic declines in the U.S. housing market over the past several years, with decreasing home prices and increasing delinquencies and foreclosures, may have a negative impact on the credit performance of mortgage, consumer, commercial and construction loan portfolios resulting in significant write-downs of assets by many financial institutions. In addition, the values of real estate collateral supporting many loans have declined and may continue to decline.

 

An extended period of negative economic trends and uncertainty, reduced availability of commercial credit and elevated levels of unemployment may negatively impact the credit performance of commercial and consumer credit, resulting in additional write-downs.

 

Over the past several years, concerns over the stability of the financial markets and the economy have resulted in decreased lending by some financial institutions to their customers and to each other. This market turmoil and tightening of credit led to increased commercial and consumer deficiencies, lack of customer confidence, increased market volatility and widespread reduction in general business activity. The resulting economic pressure on consumers and businesses and the lack of confidence in the financial markets may adversely affect our business, financial condition, results of operations and stock price. A worsening of these conditions would likely exacerbate the adverse effects of these difficult market conditions on us and others in the industry. In particular, we may face the following risks in connection with these events:

We expect to face increased regulation of our industry. Compliance with such regulation may increase our costs and limit our ability to pursue business opportunities.
Our ability to assess the creditworthiness of customers and to estimate the losses inherent in our credit exposure is made more complex by these difficult market and economic conditions.
We also may be required to pay higher FDIC premiums because further financial institution failures could reduce the deposit insurance fund and its ratio of reserves to insured deposits to a level where higher premiums would be necessary.
Our ability to borrow from other financial institutions or the FHLB could be adversely affected by disruptions in the capital markets or other events.
We may experience increases in foreclosures, delinquencies and customer bankruptcies.

 

Interest Rate Risk

QNB’s profitability is largely a function of the spread between the interest rates earned on earning assets and the interest rates paid on deposits and other interest-bearing liabilities. Like most financial institutions, QNB’s net interest income and margin will be affected by general economic conditions and other factors, including fiscal and monetary policies of the Federal government, that influence market interest rates and QNB’s ability to respond to changes in such rates. At any given time, QNB’s assets and liabilities may be such that they are affected differently by a change in interest rates. As a result, an increase or decrease in rates, the length of loan terms or the mix of adjustable- and fixed-rate loans or investment securities in QNB’s portfolio could have a positive or negative effect on its net income, capital and liquidity. Although management believes it has implemented strategies and guidelines to reduce the potential effects of adverse changes in interest rates on results of operations, any substantial and prolonged change in market interest rates could affect operating results negatively.

 

The yield curve for the various maturities of U.S. Treasury securities provides a fundamental barometer that gauges the prevailing interest rate profile and, simultaneously, acts as a guidepost for current loan and deposit pricing constraints. The slope of the yield curve is driven primarily by expectations for future interest rate increases and inflationary trends. A normal yield curve has a slope that reflects lower costs for shorter-term financial instruments, accompanied by increases in costs for longer term instruments all along the maturity continuum.

 

Short-term interest rates are highly influenced by the monetary policy of the Federal Reserve. The Federal Open Market Committee, a committee of the Federal Reserve, targets the Federal funds rate, the overnight rate at which banks borrow or lend excess funds between financial institutions. This rate serves as a benchmark for the overnight money costs, and correspondingly influences the pricing of a significant portion of a bank’s deposit funding sources. Intermediate and longer-term interest rates, unlike the Federal funds rate, are more directly influenced by external market forces, including perceptions about future interest rates and inflation. These trends, in turn, influence the pricing on mid- and long-term loan commitments as well as deposits and bank borrowings that have scheduled maturities.

 

Generally speaking, a yield curve with a higher degree of slope provides more opportunity to increase the spread between earning asset yields and funding costs. It should be emphasized that while the yield curve is a critical benchmark in setting prices for various monetary assets and liabilities in banks, its influence is not exerted in a vacuum. Credit risk, market risk, competitive issues, and other factors must all be considered in the pricing of financial instruments. A steep or highly-sloped yield curve may be a precursor of higher interest rates or elevated inflation in the future, while a flat yield curve may be characteristic of a Federal Reserve policy designed to calm an overheated economy by tightening credit availability via increases in short-term rates. If other rates along the maturity spectrum do not rise correspondingly, the yield curve can be expected to flatten. This scenario may reflect an economic outlook that has little or no expectation of higher future interest rates or higher rates of inflation. For banks, the presence of a flat yield curve for a prolonged or sustained period could measurably lower expectations for expanding the net interest margin.

 

-10-
 

 

An inverted yield curve is the opposite of a normal yield curve and is characterized by short-term rates that are higher than longer-term rates. The presence of an inverted yield curve is considered to be an anomaly that is almost counterintuitive to the core business of banking. Inverted yield curves do not typically exist for more than a short period of time. In past economic cycles, the presence of an inverted yield curve has frequently foreshadowed a recession. The recent recession may suppress future asset growth trends and/or increase the influence of other forms of risk, such as credit risk, which could hamper opportunities for revenue expansion and earnings growth in the near term.

 

Credit Risk

As a lender, QNB is exposed to the risk that its borrowers may be unable to repay their loans and that the current market value of any collateral securing the payment of their loans may not be sufficient to assure repayment in full. Credit losses are inherent in the lending business and could have a material adverse effect on the operating results of QNB. Adverse changes in the economy or business conditions, either nationally or in QNB’s market areas, could increase credit-related losses and expenses and/or limit growth. Substantially all of QNB’s loans are to businesses and individuals in its limited geographic area and any economic decline in this market could impact QNB adversely. QNB makes various assumptions and judgments about the collectability of its loan portfolio and provides an allowance for loan losses based on a number of factors. If these assumptions are incorrect, the allowance for loan losses may not be sufficient to cover losses and may cause QNB to increase the allowance in the future by increasing the provision for loan losses, thereby having an adverse effect on operating results. QNB has adopted underwriting and credit monitoring procedures and credit policies that management believes are appropriate to control these risks; however, such policies and procedures may not prevent unexpected losses that could have a material adverse effect on QNB’s financial condition or results of operations.

 

Competition

The financial services industry is highly competitive with competition for attracting and retaining deposits and making loans coming from other banks and savings institutions, credit unions, mutual fund companies, insurance companies and other non-bank businesses. Many of QNB’s competitors are much larger in terms of total assets and market capitalization, have a higher lending limit, have greater access to capital and funding, and offer a broader array of financial products and services. In light of this, QNB’s ability to continue to compete effectively is dependent upon its ability to maintain and build relationships by delivering top quality service.

 

At December 31, 2011, our lending limit per borrower was approximately $10,725,000. Accordingly, the size of loans that we may offer to potential borrowers (without participation by other lenders) is less than the size of loans that many of our competitors with larger capitalization are able to offer. Our legal lending limit also impacts the efficiency of our lending operation because it tends to lower our average loan size, which means we have to generate a higher number of transactions to achieve the same portfolio volume. We may engage in loan participations with other banks for loans in excess of our legal lending limit. However, there can be no assurance that such participations will be available or on terms which are favorable to us and our customers.

 

Impairment Risk

QNB purchases U.S. Government and U.S. Government agency debt securities, U.S. Government agency issued mortgage-backed securities or collateralized mortgage obligation securities, corporate debt securities and equity securities. QNB is exposed to the risk that the issuers of these securities may experience significant deterioration in credit quality which could impact the market value of the issue. QNB periodically evaluates its investments to determine if market value declines are other-than-temporary. Once a decline is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized for the credit related portion of the impairment.

 

The Bank holds eight pooled trust preferred securities with an amortized cost of $3,640,000 and a fair value as of December 31, 2011 of $1,929,000. All of the trust preferred securities are available-for-sale securities and are carried at fair value. Currently, the market for these securities is not active and markets for similar securities also are not active. The inactivity was evidenced first by a significant widening of the bid-ask spread in the brokered markets in which pooled trust preferred securities trade and then by a significant decrease in the volume of trades relative to historical levels. There are currently very few market participants who are willing and or able to transact for these securities. The market values for these securities are very depressed relative to historical levels. These securities are comprised mainly of securities issued by banks, and to a lesser degree, insurance companies. The Bank owns the mezzanine tranches of these securities.

 

On a quarterly basis, we evaluate our debt securities for other-than-temporary impairment (OTTI), which involves the use of a third-party valuation firm to assist management with the valuation. When evaluating these investments a credit related portion and a non-credit related portion of OTTI are determined. All of the pooled trust preferred collateralized debt obligations held by QNB are rated lower than AA and are measured for OTTI within the scope of The FASB Accounting Standards Codification (ASC) 325 (formerly known as EITF 99-20-1). QNB performs a discounted cash flow analysis on all of its impaired debt securities to determine if the amortized cost basis of an impaired security will be recovered. In determining whether a credit loss exists, QNB uses its best estimate of the present value of cash flows expected to be collected from the debt security and discounts them at the effective yield implicit in the security at the date of acquisition or the prospective yield for those securities with prior OTTI charges. The discounted cash flow analysis is considered to be the primary evidence when determining whether credit related other-than-temporary impairment exists. The credit related portion is recognized in earnings and represents the expected shortfall in future cash flows. The non-credit related portion is recognized in other comprehensive income and represents the difference between the book value and the fair value of the security less any current quarter credit related impairment. During 2011 and 2010, charges representing credit impairment were recognized on our investment in pooled trust preferred collateralized debt obligations of $0 and $277,000, respectively.

 

-11-
 

 

The Company’s investment in marketable equity securities primarily consists of investments in large cap stock companies. These equity securities are analyzed for impairment on an ongoing basis. As a result of declines in some equity values, $97,000 and $33,000 of other-than-temporary impairment charges were taken in 2011 and 2010, respectively. QNB had eight equity securities with unrealized losses of $59,000 at December 31, 2011. The severity and duration of the impairment is consistent with current stock market developments. Management believes these equity securities in an unrealized loss position will recover in the foreseeable future. QNB evaluated the near-term prospects of the issuers in relation to the severity and duration of the impairment. Based on that evaluation and the Company’s ability and intent to hold those securities for a reasonable period of time sufficient for a forecasted recovery of fair value, the Company does not consider these equity securities to be other-than-temporarily impaired.

 

The Bank is a member of the FHLB and is required to purchase and maintain stock in the FHLB in an amount equal to the greater of 1% of its aggregate unpaid residential mortgage loans, home purchase contracts or similar obligations at the beginning of each year or 5% of its outstanding advances from the FHLB. At December 31, 2011, the Bank had $1,763,000 in stock of the FHLB which was in compliance with this requirement. These equity securities are restricted in that they can only be sold back to the respective institutions or another member institution at par. Therefore, they are less liquid than other tradable equity securities, their fair value is equal to amortized cost, and no impairment write-downs have been recorded on these securities.

 

Third-Party Risk

Third parties provide key components of the business infrastructure such as Internet connections and network access. Any disruption in Internet, network access or other voice or data communication services provided by these third parties or any failure of these third parties to handle current or higher volumes of use could adversely affect the ability to deliver products and services to clients and otherwise to conduct business. Technological or financial difficulties of a third-party service provider could adversely affect the business to the extent those difficulties result in the interruption or discontinuation of services provided by that party.

 

Technology Risk

The market for financial services is increasingly affected by advances in technology, including developments in telecommunications, data processing, computers, automation, Internet-based banking and mobile banking. Our ability to compete successfully in our markets may depend on the extent to which we are able to exploit such technological changes. However, we can provide no assurance that we will be able to properly or timely anticipate or implement such technologies or properly train our staff to use such technologies. Any failure to adapt to new technologies could adversely affect our business, financial condition or operating results.

 

Changes in accounting standards

Our accounting policies and methods are fundamental to how we record and report our financial condition and results of operations. From time to time the Financial Accounting Standards Board (FASB) changes the financial accounting and reporting standards that govern the preparation of our financial statements.

 

These changes can be hard to predict and can materially impact how we record and report our financial condition and results of operations. In some cases, we could be required to apply a new or revised standard retroactively, resulting in our restating prior period financial statements. Management believes the current financial statements are prepared in accordance with U.S. generally accepted accounting principles.

 

Government Regulation and Supervision

The banking industry is heavily regulated under both Federal and state law. Banking regulations, designed primarily for the safety of depositors, may limit a financial institution’s growth and the return to its investors, by restricting such activities as the payment of dividends, mergers with or acquisitions by other institutions, expansion of branch offices and the offering of securities. QNB is also subject to capitalization guidelines established by Federal law and could be subject to enforcement actions to the extent that its subsidiary bank is found, by regulatory examiners, to be undercapitalized. It is difficult to predict what changes, if any, will be made to existing Federal and state legislation and regulations or the effect that such changes may have on QNB’s future business and earnings prospects.

 

In response to the financial crisis that commenced in 2008, Congress has taken actions that are intended to strengthen confidence and encourage liquidity in financial institutions, and the FDIC has taken actions to increase insurance coverage on deposit accounts. The recently enacted Dodd-Frank Act provides for the creation of a consumer protection division at the Board of Governors of the Federal Reserve System that will have broad authority to issue regulations governing the services and products we provide consumers. This additional regulation could increase our compliance costs and otherwise adversely impact our operations. That legislation also contains provisions that, over time, could result in higher regulatory capital requirements and loan loss provisions for the Bank, and may increase interest expense due to the ability beginning in July 2011 to pay interest on all demand deposits. In addition, there have been proposals made by members of Congress and others that would reduce the amount delinquent borrowers are otherwise contractually obligated to pay under their mortgage loans and limit an institution’s ability to foreclose on mortgage collateral. These proposals could result in credit losses or increased expense in pursuing our remedies as a creditor. Recent regulatory changes impose limits on our ability to charge overdraft fees, which may decrease our non-interest income as compared to recent prior periods.

 

-12-
 

 

The potential exists for additional Federal or state laws and regulations, or changes in policy, affecting many aspects of our operations, including capital levels, lending and funding practices, and liquidity standards. New laws and regulations may increase our costs of regulatory compliance and of doing business and otherwise affect our operations, and may significantly affect the markets in which we do business, the markets for and value of our loans and investments, the fees we can charge and our ongoing operations, costs and profitability.

 

FDIC Insurance Premiums

Since 2008, higher levels of bank failures have dramatically increased the claims against the deposit insurance fund. In addition, the Dodd-Frank Act permanently increased the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per depositor, retroactive to January 1, 2008, and the FDIC instituted a temporary program to fully insure noninterest-bearing transactional accounts. These programs have placed additional stress on the deposit insurance fund. In order to maintain a strong funding position and restore reserve ratios of the deposit insurance fund, the FDIC has increased assessment rates of insured institutions, particularly those over $10 billion. In addition, on November 12, 2009, the FDIC adopted a rule requiring banks to prepay three years of estimated deposit insurance premiums. The Company is generally unable to control the amount of premiums that the Bank is required to pay for FDIC insurance. If there are additional bank failures, or the cost of resolving prior failures exceeds expectations, the Bank may be required to pay even higher FDIC premiums than the recently increased levels. These announced increases and any future increases or required prepayments of FDIC insurance premiums may adversely impact the Company’s earnings and financial condition.

 

Internal Controls and Procedures

Management diligently reviews and updates its internal controls, disclosure controls and procedures, and corporate governance policies and procedures. Our disclosure controls and procedures are designed to reasonably assure that information required to be disclosed by QNB in reports filed or submitted under the Exchange Act is accumulated and communicated to management, and recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. Management believes that any disclosure controls and procedures or internal controls and procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Any undetected circumvention of these controls could have a material adverse impact on QNB’s financial condition and results of operations.

 

These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by an unauthorized override of the controls. Accordingly, because of the inherent limitations in our control system, misstatements due to error or fraud may occur and not be detected.

 

Attracting and Retaining Skilled Personnel

Our success depends upon the ability to attract and retain highly motivated, well-qualified personnel. We face significant competition in the recruitment of qualified employees. Our ability to execute our business strategy and provide high quality service may suffer if we are unable to recruit or retain a sufficient number of qualified employees or if the costs of employee compensation or benefits increase substantially. QNB currently has employment agreements and change of control agreements with three of its senior officers.

 

ITEM 1B. UNRESOLVED STAFF COMMENTS

 

As a “smaller reporting company” as defined in Item 10 of Regulation S-K, the Company is not required to respond to this item.

 

-13-
 

 

ITEM 2. PROPERTIES

 

QNB Bank and QNB Corp.’s principal office is located at 15 North Third Street, Quakertown, Pennsylvania. QNB Bank conducts business from its principal office and eight other retail offices located in upper Bucks, southern Lehigh, and northern Montgomery counties in Pennsylvania. QNB Bank owns its principal office, two retail locations, its operations facility, a computer facility and undeveloped land for a potential future branch site. QNB Bank leases its remaining six retail properties. The leases on the properties generally contain renewal options. In management’s opinion, these properties are in good condition and are currently adequate for QNB’s purposes.

 

The following table details QNB Bank’s properties:

 

Location

  Quakertown, PA - Downtown Office - 15 North Third Street   Owned
         
  Quakertown, PA - Towne Bank Center - 320-322 West Broad Street   Owned
         
  Quakertown, PA - Computer Center - 121 West Broad Street   Owned
         
  Quakertown, PA - Country Square Office - 240 South West End Boulevard   Leased
         
  Quakertown, PA - Quakertown Commons Branch - 901 South West End Boulevard   Leased
         
  Dublin, PA - Dublin Branch - 161 North Main Street   Leased
         
  Pennsburg, PA - Pennsburg Square Branch - 410-420 Pottstown Avenue   Leased
         
  Coopersburg, PA - Coopersburg Branch - 51 South Third Street   Owned
         
  Perkasie, PA - Perkasie Branch - 607 Chestnut Street   Owned
         
  Souderton, PA - Souderton Branch - 750 Route 113   Leased
         
  Wescosville, PA - Wescosville Branch - 950 Mill Creek Road   Leased
         
  Colmar, PA -  Land - 127 Bethlehem Pike      Owned

 

ITEM 3. LEGAL PROCEEDINGS

 

Although there are currently no material proceedings to which QNB is the subject, future litigation that arises during the normal course of QNB’s business could be material and have a negative impact on QNB’s earnings. Future litigation also could adversely impact the reputation of QNB in the communities that it serves.

 

ITEM 4. MINE SAFETY DISCLOSURES

 

None.

 

-14-
 

 

ITEM 5. MARKET FOR THE REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES

 

Stock Information

QNB common stock is quoted on the over-the-counter bulletin board (OTCBB). QNB had approximately 680 shareholders of record as of February 29, 2012.

 

The following table sets forth the high and low bid and ask stock prices for QNB common stock on a quarterly basis during 2011 and 2010. These prices reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual transactions.

 

           Cash 
   High   Low   dividend 
   Bid   Ask   Bid   Ask   per share 
2011                         
First Quarter  $27.05   $27.50   $19.60   $20.00   $0.25 
Second Quarter   23.00    23.95    22.28    22.63    0.25 
Third Quarter   22.70    24.00    20.60    21.00    0.25 
Fourth Quarter   22.00    23.00    21.00    21.49    0.25 
2010                         
First Quarter  $18.90   $19.03   $16.75   $17.05   $0.24 
Second Quarter   20.55    21.20    17.80    19.00    0.24 
Third Quarter   20.50    21.30    19.35    19.70    0.24 
Fourth Quarter   21.00    22.00    19.60    20.00    0.24 

 

QNB has traditionally paid quarterly cash dividends on the last Friday of each quarter. The Company expects to continue the practice of paying quarterly cash dividends to its shareholders; however, future dividends are dependent upon future earnings, financial condition, appropriate legal restrictions, and other factors relevant at the time the board of directors considers declaring a dividend. Certain laws restrict the amount of dividends that may be paid to shareholders in any given year. See “Capital Adequacy” section of this Form 10-K filing, and Note 19 of the Notes to Consolidated Financial Statements of this Form 10-K filing, for the information that discusses and quantifies this regulatory restriction.

 

The following table provides information on repurchases by QNB of its common stock in each month of the quarter ended December 31, 2011.

 

              Maximum 
          Total number of   number of shares 
          shares purchased   that may yet to be 
   Total number of   Average price  as part of publicly   purchased under 
Period  shares purchased   paid per share  announced plan   the plan 
October 1, 2011 through October 31, 2011   -   N/A   -    42,117 
November 1, 2011 through November 30, 2011   -   N/A   -    42,117 
December 1, 2011 through December 31, 2011   -   N/A   -    42,117 
(1)Transactions are reported as of settlement dates.
(2)QNB’s current stock repurchase plan was approved by its Board of Directors and announced on January 24, 2008 and subsequently increased on February 9, 2009.
(3)The total number of shares approved for repurchase under QNB’s current stock repurchase plan is 100,000 as of the filing of this Form 10-K
(4)QNB’s current stock repurchase plan has no expiration date.
(5)QNB has no stock repurchase plan that it has determined to terminate or under which it does not intend to make further purchases.

 

-15-
 

 

Stock Performance Graph

Set forth below is a performance graph comparing the yearly cumulative total shareholder return on QNB’s common stock with:

the yearly cumulative total shareholder return on stocks included in the NASDAQ Market Index, a broad market index;
the yearly cumulative total shareholder return on the SNL $500M to $1B Bank Index, a group encompassing publicly traded banking companies trading on the NYSE, AMEX, or NASDAQ with assets between $500 million and $1 billion;
the yearly cumulative total shareholder return on the SNL Mid-Atlantic Bank Index, a group encompassing publicly traded banking companies trading on the NYSE, AMEX, or NASDAQ headquartered in Delaware, District of Columbia, Maryland, New Jersey, New York, Pennsylvania, and Puerto Rico.

 

All of these cumulative total returns are computed assuming the reinvestment of dividends at the frequency with which dividends were paid during the applicable years.

 

QNB Corp.

 

 

       Period Ending         
Index  12/31/06   12/31/07   12/31/08   12/31/09   12/31/10   12/31/11 
QNB Corp.   100.00    99.67    74.72    76.69    94.77    110.40 
NASDAQ Composite   100.00    110.66    66.42    96.54    114.06    113.16 
SNL Bank $500M-$1B   100.00    80.13    51.35    48.90    53.38    46.96 
SNL Mid-Atlantic Bank   100.00    75.62    41.66    43.85    51.16    38.43 

Source : SNL Financial LC, Charlottesville, VA © 2012

 

-16-
 

 

ITEM 6. SELECTED FINANCIAL DATA (in thousands, except share and per share data)

 

Year ended December 31,  2011   2010   2009   2008   2007 
Income and expense                         
Interest income  $36,217   $36,183   $35,368   $35,285   $35,305 
Interest expense   8,091    10,270    13,667    15,319    17,738 
Net interest income   28,126    25,913    21,701    19,966    17,567 
Provision for loan losses   2,700    3,800    4,150    1,325    700 
Non-interest income   4,226    4,339    3,885    3,300    907 
Non-interest expense   18,296    17,401    16,586    14,628    14,441 
Income before income taxes   11,356    9,051    4,850    7,313    3,333 
Provision for income taxes   2,476    1,834    623    1,560    286 
Net income  $8,880   $7,217   $4,227   $5,753   $3,047 
                          
Share and Per Share Data                         
Net income - basic  $2.82   $2.32   $1.37   $1.83   $0.97 
Net income - diluted   2.81    2.32    1.36    1.82    0.96 
Book value   22.32    19.52    18.24    17.21    16.99 
Cash dividends   1.00    0.96    0.96    0.92    0.88 
Average common shares outstanding - basic   3,149,752    3,105,565    3,094,624    3,135,608    3,130,179 
Average common shares outstanding - diluted   3,163,748    3,114,722    3,103,433    3,161,326    3,174,873 
                          
Balance Sheet at Year-end                         
Federal funds sold   -    -    -   $4,541    - 
Investment securities available-for sale  $348,091   $290,564   $256,862    219,597   $191,552 
Investment securities held-to-maturity   1,327    2,667    3,347    3,598    3,981 
Restricted investment in bank stocks   1,775    2,176    2,291    2,291    954 
Loans held-for-sale   935    228    534    120    688 
Loans receivable   489,936    482,182    449,421    403,579    381,016 
Allowance for loan losses   (9,241)   (8,955)   (6,217)   (3,836)   (3,279)
Other earning assets   819    6,414    22,158    1,314    579 
Total assets   868,804    809,260    762,426    664,394    609,813 
Deposits   750,712    694,977    634,103    549,790    494,124 
Borrowed funds   44,320    50,094    63,433    56,663    58,990 
Shareholders' equity   70,841    61,090    56,426    53,909    53,251 
                          
Selected Financial Ratios                         
Net interest margin   3.72%   3.72%   3.42%   3.56%   3.32%
Net income as a percentage of:                         
Average total assets   1.06    0.93    0.59    0.91    0.51 
Average shareholders' equity   13.99    12.53    7.73    10.76    5.94 
Average shareholders' equity to average total assets   7.55    7.42    7.70    8.47    8.51 
Dividend payout ratio   35.48    41.32    70.31    50.17    90.42 

 

ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Results of Operations – Overview

QNB Corp. (QNB or the Company) earns its net income primarily through its subsidiary, QNB Bank (the Bank). Net interest income, or the spread between the interest, dividends and fees earned on loans and investment securities and the expense incurred on deposits and other interest-bearing liabilities, is the primary source of operating income for QNB. QNB seeks to achieve sustainable and consistent earnings growth while maintaining adequate levels of capital and liquidity and limiting its exposure to credit and interest rate risk levels approved by the Board of Directors. Due to its limited geographic area, comprised principally of upper Bucks, southern Lehigh and northern Montgomery counties, growth is pursued through expansion of existing customer relationships and building new relationships by stressing a consistent high level of service at all points of contact.

 

-17-
 

 

Tabular information, other than share and per share data, is presented in thousands of dollars.

 

Net income for the year ended December 31, 2011 was $8,880,000, or $2.81 per share on a diluted basis, and represents the second consecutive year of record earnings for the Company. Net income for 2011 also represents a 23.0% increase from 2010 net income of $7,217,000, or $2.32 per share on a diluted basis. The key contributors to the positive earnings performance was an increase in net interest income resulting from significant deposit and earning asset growth and a reduction in the provision for loan losses. As a “well capitalized”, community focused, service oriented financial institution QNB has been able to take advantage of disruptions in the local banking market to increase the number of households, accounts and customers it serves.

 

Two important measures of profitability in the banking industry are an institution’s return on average assets and return on average shareholders’ equity. Return on average assets was 1.06% and 0.93% in 2011 and 2010, respectively, and return on average shareholders’ equity was 13.99% and 12.53%, respectively, during those same periods.

 

2011 versus 2010

 

The results for 2011 include the following significant components:

 

Net interest income increased $2,213,000, or 8.5%, to $28,126,000 for 2011.

Average earning assets increased $65,321,000, or 8.7%, to $812,774,000 for 2011 with average loans increasing $10,058,000, or 2.2%, to $477,121,000, and average investment securities increasing $55,357,000, or 21.0%, to $318,664,000. Loan activity which had been slowed by economic uncertainty for most of 2011 showed signs of improvement during the fourth quarter as loans increased by $16,958,000 from September 30, 2011 to December 31, 2011.
Funding the growth in earning assets was an increase in average total deposits of $62,444,000, or 9.4%, to $728,357,000 for 2011. The growth in deposits was primarily centered in the high yielding Online eSavings product, with average balances in that account increasing by $58,366,000 to $100,948,000. Also contributing to the growth in average total deposits was a $16,566,000 increase in interest-bearing municipal demand deposits. These increases were partially offset by a $23,201,000, or 7.3%, decline in time deposit balances.
While the economy has shown signs of improvement, issues in the residential and commercial real estate markets persist as do high levels of unemployment. During the third quarter of 2011 the Federal Reserve Open Market Committee announced that they were likely to leave the Federal funds rate at exceptionally low levels through mid-2013 (subsequently extended to 2014) and that they would purchase longer-term Treasury securities in an effort to further reduce longer-term interest rates. These actions combined with events in Europe had the impact of lowering Treasury interest rates and flattening the yield curve as longer-term rates declined more than short-term rates. The chart below details the highs and lows of certain Treasury rates during the year as well as a comparison of rates at year-end 2011 and 2010. A low level of interest rates have been in place since 2008 and have resulted in lower yields earned on both loans and investment securities as well as lower rates paid on deposits and borrowed funds.

 

   December 31,   Low   High 
   2011   2010   during 2011   during 2011 
3 month Treasury   0.02%   0.07%   0.00%   0.16%
2 year Treasury   0.25    1.15    0.16    0.87 
5 year Treasury   0.83    2.69    0.79    2.40 
10 year Treasury   1.89    3.88    1.72    3.75 

 

The net interest margin was 3.72% for both 2011 and 2010. With the growth in earning assets occurring in the investment portfolio, the mix of earning assets changed impacting the net interest margin, as investment securities generally earn a lower yield than loans. The average rate earned on earning assets declined 39 basis points from 5.10% for 2010 to 4.71% for 2011 with the yield on loans and investment securities declining by 18 basis points and 55 basis points, respectively. In comparison, the interest rate paid on total average interest-bearing liabilities declined by 42 basis points from 1.56% for 2010 to 1.14% for 2011 with the average rate paid on interest-bearing deposits declining 43 basis points from 1.47% to 1.04% over the same time period. When comparing the two years the average rate paid on time deposits declined 55 basis points from 2.12% for 2010 to 1.57% for 2011.

 

QNB recorded a provision for loan losses of $2,700,000 for 2011, a decrease of $1,100,000 from the $3,800,000 recorded in 2010.

 

The allowance for loan losses of $9,241,000 represents 1.88% of total loans at December 31, 2011 compared to $8,955,000, or 1.86% of total loans at December 31, 2010.
Net charge-offs for 2011 were $2,414,000, or 0.51% of average total loans, as compared with $1,062,000, or 0.23% of average total loans for 2010. Of the total charge-offs in 2011, $1,511,000 relate to two borrowers, one in 1-to-4 family residential construction and one whose business is closely related to construction.

 

-18-
 

 

Total non-performing loans, which represent loans on non-accrual status, loans past due more than 90 days and still accruing interest, and restructured loans, were $21,390,000, or 4.36% of total loans at December 31, 2011, compared to $9,872,000, or 2.05% of total loans at December 31, 2010. The increase in non-performing assets during 2011 is primarily the result of several large commercial loan relationships that had signs of financial difficulty and collateral values that were below the carrying value of the loan. These loans were placed on non-accrual status because it is possible that all principal and interest payments will not be received as expected.
Loans on nonaccrual status were $18,597,000 at December 31, 2011 compared with $7,183,000 at December 31, 2010. Of the total amount of non-accrual loans at December 31, 2011, $13,242,000 are current or past due less than 30 days at December 31, 2011.
Total delinquent loans, which includes loans past due more than 30 days, decreased to 1.81% of total loans at December 31, 2011 from 2.82% of total loans at December 31, 2010.

 

Non-interest income decreased $113,000 to $4,226,000 for 2011

ATM and debit card income increased $181,000, or 14.7%, to $1,409,000 for 2011 as transaction volume continues to increase.
Merchant income increased $43,000, or 15.5% to $321,000 as a result of an increase in the number of merchants QNB services and an increase in the volume of transactions.
Bank-owned life insurance income increased $58,000 when comparing the two years primarily as a result of a death benefit on a life insurance policy in which the Bank was the beneficiary.
Net losses on investment securities for 2011 were $51,000 compared to net losses of $1,000 during 2010. The net loss for 2011 was comprised of other-than-temporary impairment (OTTI) charges of $97,000 which were partially offset by net gains on the sale of securities of $46,000. This compares to OTTI charges of $310,000 and net gains on sales of securities of $309,000 in 2010.
Gains on the sale of residential mortgages declined $142,000 to $352,000 for 2011. The decline in gains on the sale of residential mortgage loans is a result of slightly less residential mortgage activity during 2011 and a smaller profit per loan on those sold.
Fees for services to customers declined $183,000 when comparing the two years. Overdraft income, which represents approximately 68% of total fees for services to customers in 2011, declined by $189,000, or 16.6%, when comparing 2011 to 2010. The decline in overdraft income is a result of the implementation of new rules under Regulation E during the third quarter of 2010 and a $2 reduction in the per item fee charged to customers beginning in March 2010.

 

Non-interest expense increased $895,000, or 5.1%, to $18,296,000 for 2011.

Salaries and benefits expense increased $861,000, or 9.6%, when comparing 2011 and 2010. A $347,000 increase in a company-wide incentive compensation expense was a major contributor. The hiring of a Chief Operating Officer, a Chief Compliance Officer, a Chief Information and Technology Officer and a Senior Lender, positions that were new in 2011 or vacant during part of 2010 as well as normal merit increases also contributed to the increase in salary and benefits expense. Included in 2010 salary expense was severance related expenses of $130,000 for two former officers of the Bank. Payroll related tax expense increased $73,000 and retirement plan expense increased $20,000, both principally a function of higher salary expense, while medical and dental premiums and reimbursement claims increased $57,000 compared to 2010, an increase of 6.3%.
Furniture and equipment expense increased $106,000, or 8.8%, to $1,308,000, when comparing 2011 to 2010. The increase in this category is primarily related to an increase in equipment maintenance expense, either maintenance contract costs or actual repair costs, for HVAC, ATM machines, printers and copiers and the Company’s core processing system.
Third-party services expense increased $151,000, or 13.5%, to $1,267,000 in 2011. The largest portion of the increase relates to costs associated with the conversion to a new online and mobile banking system introduced in the third quarter of 2011 and the outsourcing of email services to a third party provider during the second quarter of 2011.
FDIC insurance premiums decreased $260,000, or 25.0%, to $781,000 for 2011. The decrease in FDIC premium expense was a result of a reduction in the rate charged and a change in the method of calculating the basis of the premium.

 

These items, as well as others, will be explained more thoroughly in the next sections.

 

Net Interest Income

The following table presents the adjustment to convert net interest income to net interest income on a fully taxable equivalent basis for the years ended December 31, 2011 and 2010.

 

-19-
 

 

Year ended December 31,  2011   2010 
Total interest income  $36,217   $36,183 
Total interest expense   8,091    10,270 
Net interest income   28,126    25,913 
Tax-equivalent adjustment   2,091    1,907 
Net interest income (tax-equivalent basis)  $30,217   $27,820 

 

Net interest income is the primary source of operating income for QNB. Net interest income is interest income, dividends, and fees on earning assets, less interest expense incurred for funding sources. Earning assets primarily include loans, investment securities, interest bearing balances at the Federal Reserve Bank (Fed) and Federal funds sold. Sources used to fund these assets include deposits and borrowed funds. Net interest income is affected by changes in interest rates, the volume and mix of earning assets and interest-bearing liabilities, and the amount of earning assets funded by non-interest bearing deposits.

 

For purposes of this discussion, interest income and the average yield earned on loans and investment securities are adjusted to a tax-equivalent basis as detailed in the table that appears above. This adjustment to interest income is made for analysis purposes only. Interest income is increased by the amount of savings of Federal income taxes, which QNB realizes by investing in certain tax-exempt state and municipal securities and by making loans to certain tax-exempt organizations. In this way, the ultimate economic impact of earnings from various assets can be more easily compared.

 

The net interest rate spread is the difference between average rates received on earning assets and average rates paid on interest-bearing liabilities, while the net interest margin, which includes interest-free sources of funds, is net interest income expressed as a percentage of average interest-earning assets.

 

Growth in net interest income continues to be a significant contributor to the Company’s outstanding performance. Net interest income increased $2,213,000, or 8.5%, to $28,126,000 for 2011. On a tax-equivalent basis, net interest income for 2011 increased $2,397,000, or 8.6%, to $30,217,000. Strong growth in deposits and the investment of these deposits into the loan and securities portfolios was the primary contributor to the increase in net interest income when comparing the two years. Average earning assets grew by $65,321,000, or 8.7%, with average loans increasing $10,058,000, or 2.2%, and average investment securities increasing $55,357,000, or 21.0% when comparing the two years. Loans on nonaccrual status were $18,597,000 at December 31, 2011 compared with $7,183,000 at December 31, 2010. The increase in the amount of loans on nonaccrual status had a negative impact on net interest income as interest on these loans is no longer recognized but deferred. On the funding side, average total deposits increased $62,444,000, or 9.4%, with average transaction accounts increasing $85,645,000, or 24.6%. The growth in transaction accounts is largely due to the success of QNB's Online eSavings account and the seasonal tax deposits of several local school districts and municipalities. Offsetting a portion of this growth was a decline in average time deposits of $23,201,000 when comparing 2011 with 2010.

 

With the growth in earning assets occurring primarily in the investment portfolio, the mix of earning assets changed which negatively impacts the net interest margin, as investment securities generally earn a lower yield than loans. In addition, the Federal Reserve Open Market Committee’s announcement that they were likely to leave the Federal funds rate at exceptionally low levels through mid-2013 (subsequently extended to 2014) and their decision to purchase longer-term Treasury securities in an effort to further reduce longer-term interest rates had the impact of reducing interest rates to historically low levels. As a result, a significant amount of higher-yielding bonds with call features were called and prepayments on mortgage-related securities increased, with these proceeds being reinvested in lower yielding investment securities.

 

The economy continues to struggle as underscored by issues in the residential and commercial real estate markets, high levels of unemployment and continued uncertainty in the equity markets. As a result of these factors, as well as concerns over the stability of some European economies, interest rates, while extremely volatile, remain at historically low levels and could remain at these levels for an extended period of time. These low levels of interest rates have been in place since 2008 and have resulted in lower yields earned on both loans and investment securities as well as lower rates paid on deposits and borrowed funds.

 

-20-
 

 

 

Average Balances, Rates, and Interest Income and Expense Summary (Tax-Equivalent Basis)  
   2011   2010   2009 
   Average   Average       Average   Average       Average   Average     
   Balance   Rate   Interest   Balance   Rate   Interest   Balance   Rate   Interest 
Assets                                             
Federal funds sold   -    -    -    -    -    -   $992    0.15%  $2 
Investment securities:                                             
U.S. Treasury   -    -    -   $3,924    0.56%  $22    5,075    1.41    71 
U.S. Government agencies  $63,838    2.12%  $1,356    58,050    2.88    1,671    47,717    3.97    1,892 
State and municipal   71,541    5.82    4,164    59,141    6.22    3,676    50,921    6.50    3,308 
Mortgage-backed and CMOs   175,489    3.14    5,503    134,859    3.85    5,192    126,883    4.89    6,200 
Other debt securities   4,518    1.38    62    4,313    1.24    54    5,839    1.36    79 
Money market mutual funds   -    -    -    -    -    -    3,461    0.68    23 
Equities   3,278    3.67    120    3,020    3.66    111    3,208    3.15    101 
Total investment securities   318,664    3.52    11,205    263,307    4.07    10,726    243,104    4.80    11,674 
Loans:                                             
Commercial real estate   261,584    5.82    15,216    252,604    5.95    15,041    219,991    6.16    13,544 
Residential real estate   24,414    5.36    1,307    24,468    5.74    1,405    24,710    5.95    1,471 
Home equity loans   55,086    4.72    2,598    60,192    5.02    3,023    64,918    5.14    3,338 
Commercial and industrial   88,428    5.06    4,474    82,074    5.27    4,327    74,343    5.09    3,786 
Indirect lease financing   13,067    9.32    1,218    13,910    8.97    1,248    14,735    8.62    1,270 
Consumer loans   2,491    14.21    354    3,163    13.78    436    3,986    10.71    427 
Tax-exempt loans   32,051    5.91    1,895    30,652    6.02    1,844    25,241    5.91    1,491 
Total loans, net of unearned income*   477,121    5.67    27,062    467,063    5.85    27,324    427,924    5.92    25,327 
Other earning assets   16,989    0.24    41    17,083    0.23    40    11,172    0.21    23 
Total earning assets   812,774    4.71    38,308    747,453    5.10    38,090    683,192    5.42    37,026 
Cash and due from banks   10,460              10,157              9,815           
Allowance for loan losses   (9,080)             (7,129)             (4,668)          
Other assets   26,749              26,118              22,241           
Total assets  $840,903             $776,599             $710,580           
                                              
Liabilities and Shareholders' Equity                                             
Interest-bearing deposits:                                             
Interest-bearing demand  $87,886    0.47%   412   $83,546    0.65%   545   $70,398    0.57%   403 
Municipals   56,808    0.69    392    40,242    0.91    366    33,077    1.08    357 
Money market   73,661    0.43    317    75,128    0.76    568    60,535    1.16    703 
Savings   152,203    0.78    1,184    93,576    0.79    739    51,245    0.37    189 
Time   192,231    1.55    2,977    211,867    2.09    4,420    218,047    3.13    6,829 
Time of $100,000 or more   101,917    1.61    1,637    105,482    2.19    2,306    107,764    3.18    3,424 
Total interest-bearing deposits   664,706    1.04    6,919    609,841    1.47    8,944    541,066    2.20    11,905 
Short-term borrowings   25,806    0.75    194    27,658    0.97    269    21,817    1.14    248 
Long-term debt   20,304    4.75    978    22,077    4.72    1,057    35,000    4.27    1,514 
Total interest-bearing liabilities   710,816    1.14    8,091    659,576    1.56    10,270    597,883    2.29    13,667 
Non-interest-bearing deposits   63,651              56,072              53,262           
Other liabilities   2,972              3,362              4,725           
Shareholders' equity   63,464              57,589              54,710           
Total liabilities and shareholders' equity  $840,903             $776,599             $710,580           
Net interest rate spread        3.57%             3.54%             3.13%     
Margin/net interest income        3.72%  $30,217         3.72%  $27,820         3.42%  $23,359 

Tax-exempt securities and loans were adjusted to a tax-equivalent basis and are based on the marginal Federal corporate tax rate of 34 percent.

Non-accrual loans and investment securities are included in earning assets.

* Includes loans held-for-sale

 

-21-
 

 

Rate-Volume Analysis of Changes in Net Interest Income (1) (2) (3)  
   2011 vs. 2010   2010 vs. 2009 
   Due to change in:   Total   Due to change in:   Total 
   Volume   Rate   Change   Volume   Rate   Change 
Interest income:                              
Federal funds sold  $-   $-   $-   $(2)  $-   $(2)
Investment securities:                              
U.S. Treasury   (22)   -    (22)   (16)   (33)   (49)
U.S. Government agencies   167    (482)   (315)   410    (631)   (221)
State and municipal   771    (283)   488    533    (165)   368 
Mortgage-backed and CMOs   1,565    (1,254)   311    390    (1,398)   (1,008)
Other debt securities   2    6    8    (20)   (5)   (25)
Money market mutual funds   -    -    -    (23)   -    (23)
Equities   9    -    9    (6)   16    10 
Loans:                              
Commercial real estate   535    (360)   175    2,008    (511)   1,497 
Residential real estate   (4)   (94)   (98)   (14)   (52)   (66)
Home equity loans   (257)   (168)   (425)   (243)   (72)   (315)
Commercial and industrial   335    (188)   147    394    147    541 
Indirect lease financing   (75)   45    (30)   (71)   49    (22)
Consumer loans   (93)   11    (82)   (88)   97    9 
Tax-exempt loans   85    (34)   51    319    34    353 
Other earning assets   -    1    1    13    4    17 
Total interest income   3,018    (2,800)   218    3,584    (2,520)   1,064 
Interest expense:                              
Interest-bearing demand   28    (161)   (133)   76    66    142 
Municipals   151    (125)   26    77    (68)   9 
Money market   (11)   (240)   (251)   170    (305)   (135)
Savings   463    (18)   445    156    394    550 
Time   (410)   (1,033)   (1,443)   (194)   (2,215)   (2,409)
Time of $100,000 or more   (78)   (591)   (669)   (73)   (1,045)   (1,118)
Short-term borrowings   (18)   (57)   (75)   67    (46)   21 
Long-term debt   (85)   6    (79)   (559)   102    (457)
Total interest expense   40    (2,219)   (2,179)   (280)   (3,117)   (3,397)
Net interest income  $2,978   $(581)  $2,397   $3,864   $597   $4,461 

(1)Loan fees have been included in the change in interest income totals presented. Non-accrual loans and investment securities have been included in average balances.
(2)Changes due to both volume and rates have been allocated in proportion to the relationship of the dollar amount change in each.
(3)Interest income on loans and securities is presented on a tax-equivalent basis.

 

The Rate-Volume Analysis table, as presented on a tax-equivalent basis, highlights the impact of changing rates and volumes on interest income and interest expense. Total interest income on a tax-equivalent basis increased $218,000, or 0.6%, in 2011, to $38,308,000, while total interest expense decreased $2,179,000, or 21.2%, to $8,091,000. The increase in interest income was the result of the growth in earning assets outpacing the impact of the decline in interest rates. Volume growth contributed an additional $3,018,000 of interest income offsetting the decline in interest income of $2,800,000 resulting from lower interest rates. With regard to interest expense, lower funding costs resulted in a decline in interest expense of $2,219,000.

 

The net interest margin was 3.72% for both 2011 and 2010. The yield on earning assets on a tax-equivalent basis decreased 39 basis points from 5.10% for 2010 to 4.71% for 2011. In comparison, the rate paid on interest-bearing liabilities decreased 42 basis points from 1.56% for 2010 to 1.14% for 2011.

 

Interest income on investment securities increased $479,000 when comparing the two years as the increase in average balances more than offset the 55 basis point decline in the average yield of the portfolio. The average yield on the investment portfolio was 3.52% for 2011 compared with 4.07% for 2010. As noted previously, the decline in the yield on the investment portfolio is primarily the result of the extended period of low interest rates which has resulted in an increase in cash flow from the investment portfolio as prepayments speeds on mortgage-backed securities and CMOs ramped-up as did the amount of calls of agency and municipal securities. The actions by the Federal Open Market Committee noted above have resulted in a further increase in prepay speeds and calls. The reinvestment of these funds was in securities that had lower yields than what they replaced. The growth in the investment portfolio was primarily in high-quality U.S. Government agency and agency issued mortgage-backed and CMO securities as well as in tax-exempt state and municipal bonds.

 

Income on Government agency securities decreased $315,000, as the 76 basis point decline in the yield from 2.88% for 2010 to 2.12% for 2011 offset the 10.0% growth in average balances. Most of the bonds in the agency portfolio have call features ranging from three months to five years, many of which were exercised as a result of the low interest rate environment.

 

-22-
 

 

Interest income on tax-exempt municipal securities increased $488,000 with higher balances accounting for $771,000 of additional income. Average balances of tax-exempt municipal securities increased $12,400,000, or 21.0%, to $71,541,000 for 2011. As a result of credit concerns in the municipal market arising from issues with the insurance companies that insure the bonds and concerns over the general health of state and municipal governments because of declining revenues and budget issues resulting from economic conditions, municipal bond yields declined but not to the same degree as yields on other types of securities. As a result QNB expanded its purchase of municipal bonds, primarily general obligation bonds of issuers with strong underlying credit ratings. The yield on the state and municipal portfolio decreased 40 basis points from 6.22% for 2010 to 5.82% for 2011. This decline in yield reduced interest income by $283,000 when comparing the two years.

 

Interest income on mortgage-backed securities and CMOs increased $311,000 with an increase in average balances offsetting the impact of lower rates. Average balances increased $40,630,000, or 30.1%, to $175,489,000 when comparing the two years and contributed $1,565,000 in additional income. The yield on the mortgage-backed and CMO portfolio decreased 71 basis points from 3.85% for 2010 to 3.14% for 2011, resulting in a $1,254,000 reduction in interest income. This portfolio was expanded because it provides higher yields relative to agency bonds and also provides monthly cash flow which can be used for liquidity purposes or can be reinvested when interest rates eventually increase. With the historically low interest rate environment mortgage refinancing activity over the past two years was significant resulting in an increase in prepayments on these securities. Since most of these securities were purchased at a premium, prepayments result in a shorter amortization period of this premium and therefore a reduction in income. All of the mortgage-backed and CMO securities owned by QNB are issued by U.S. Government agencies and sponsored enterprises (GSEs) and carry the implicit backing of the U.S. Government, but they are not direct obligations of the U.S. Government.

 

With the issues in the economy and the actions by the Federal Reserve Open Market Committee, Treasury yields declined significantly and the yield curve flattened with the 10-year rate declining below 2.00% during the third quarter of 2011. As a result yields on agency bonds, mortgage-backed securities and municipal securities also declined significantly. It appears that this environment will be present for the next couple of years and as a result the yield on the total investment portfolio is anticipated to continue to decline as cash flow from the portfolio, as well as excess liquidity, is reinvested at current market rates which are significantly below the projected portfolio yield at December 31, 2011 of 3.26%.

 

Income on loans decreased $262,000 to $27,062,000 when comparing 2011 and 2010 with the decline in the portfolio yield more than offsetting the growth in the portfolio. The rate earned on loans has not fallen to the degree that the rate earned on investment securities, which are more closely tied to the Treasury yield curve. Reducing the impact of the decline in market interest rates on loans is the structure of the loan portfolio, which has a significant portion of fixed-rate and adjustable-rate loans with fixed-rate terms for three to ten years. In addition, most variable-rate loans are indexed to the Prime lending rate which did not change during 2011 or 2010. The yield on the loan portfolio decreased 18 basis points to 5.67% when comparing the two years, resulting in a reduction in interest income of $788,000. Average loans increased $10,058,000, or 2.2%, to $477,121,000 for 2011 and this volume increase contributed an additional $526,000 in interest income. Prior to the third quarter of 2011, QNB was able to minimize the decline in the portfolio yield by implementing interest rate floors on some variable rate commercial loans and home equity lines of credit and by maintaining its pricing structure. However, during the third quarter, as a result of the decline in market rates and an increase in competition for quality loans, QNB lowered the rates offered on new loans and reduced rates on some existing loans.

 

The largest category of the loan portfolio is commercial real estate loans. This category of loans includes commercial purpose loans secured by either commercial properties such as office buildings, factories, warehouses, medical facilities and retail establishments, or residential real estate, usually the residence of the business owner. The category also includes construction and land development loans. Income on commercial real estate loans increased $175,000 as the increase in average balances offset the decline in yield. Average balances increased $8,980,000, or 3.6%, to $261,584,000, for 2011 compared with 2010. The yield on commercial real estate loans was 5.82% for 2011, a decrease of 13 basis points from the 5.95% reported for 2010.

 

Interest on commercial and industrial loans, the second largest category, increased $147,000 with the positive impact from growth in balances again being partially offset by the decline in the yield. Average commercial and industrial loans increased $6,354,000, or 7.7%, to $88,428,000 for 2011, contributing an additional $335,000 in interest income. The average yield on these loans decreased 21 basis points to 5.06% resulting in a decrease in interest income of $188,000.

 

Income on home equity loans declined by $425,000 when comparing 2011 and 2010. During this same time period average home equity loans decreased $5,106,000, or 8.5%, to $55,086,000, while the yield on the home equity portfolio decreased 30 basis points to 4.72%. The demand for home equity loans has declined as home values have fallen preventing some homeowners from having equity in their homes to borrow against while others have taken advantage of the low interest rates on mortgages and refinanced their home equity loans into a new mortgage. Included in the home equity portfolio are floating rate home equity lines tied to the Prime lending rate. The average balance of these loans increased by $1,557,000, or 6.2%, to $26,549,000 for 2011. In contrast, average fixed-rate home equity loans declined by $6,663,000, or 18.9%, to $28,537,000. Customers who are opening home equity loans are choosing the floating rate option indexed to Prime even with a rate floor because the rate is currently significantly lower than a fixed rate home equity loan.

 

-23-
 

 

Income on other earning assets is comprised of interest on deposits in correspondent banks, primarily the Federal Reserve and dividends on restricted investments in bank stocks, primarily the Federal Home Loan Bank of Pittsburgh (FHLB). Income on other earning assets increased from $40,000 for 2010 to $41,000 for 2011. Beginning in December 2008, the Fed began paying 0.25% on balances in excess of required reserves. With this rate being above what could be earned on selling Federal funds or investing in AAA rated money market mutual funds excess liquidity was housed at the Fed. The average balance held at the Federal Reserve Bank was $14,985,000 for 2011 compared with $14,671,000 for 2010. In December 2008, the FHLB notified member banks that it was suspending dividend payments to preserve capital. There was no dividend income from the FHLB in either 2011 or 2010. In February 2012, the FHLB announced that it would resume paying a dividend of 0.10% annualized.

 

For the most part, earning assets are funded by deposits, which increased on average by $62,444,000, or 9.4%, to $728,357,000, when comparing 2011 and 2010. This follows an increase of $71,585,000, or 12.0% between 2009 and 2010. It appears that customers continue to be attracted to the safety of FDIC insured deposits and the stability of a strong local community bank as opposed to the volatility of the equity markets and the uncertainty of the larger regional and national banks. Another possible contributor to the growth in deposits could be the recently enacted Dodd-Frank Act that permanently increased the amount of FDIC coverage from $100,000 to $250,000 per depositor. In addition, all non-interest bearing transaction accounts have unlimited FDIC coverage until December 31, 2012.

 

While total income on earning assets on a tax-equivalent basis increased $218,000 when comparing 2011 to 2010, total interest expense declined $2,179,000. Interest expense on total deposits decreased $2,025,000 while interest expense on borrowed funds decreased $154,000 when comparing the two years. The rate paid on interest-bearing liabilities decreased 42 basis points from 1.56% for 2010 to 1.14% for 2011. During this same period, the rate paid on interest-bearing deposits decreased 43 basis points from 1.47% to 1.04%.

 

The growth in deposits during 2011 was not centered in time deposits but in accounts with greater liquidity, such as interest-bearing demand, interest-bearing municipal accounts, and savings deposits. Average interest-bearing demand accounts increased $4,340,000, or 5.19%, to $87,886,000 for 2011 compared to 2010; however, interest expense on interest-bearing demand accounts decreased $133,000 to $412,000 for 2011 and the average rate paid decreased from 0.65% to 0.47%. The reduction in the cost of funds reflects the exceptionally low interest rate environment during the year and the historic lows reached by Treasury rates. Included in this category is QNB-Rewards checking, a high-rate checking account product. The decrease in interest expense and the average rate paid on interest-bearing demand accounts is primarily the result of a reduction in the rate paid on QNB-Rewards checking. The rate paid on this account, on balances up to $25,000, was 2.05% at the beginning of 2011 and ended the year at 1.50%. In 2010 the product paid a yield of 3.25% on balances up to $25,000 as of the beginning of the year and ended 2010 paying 2.05%. In order to receive the high rate a customer must receive an electronic statement, have one direct deposit or other ACH transaction and have at least 12 check card purchase transactions post and clear per statement cycle. For 2011, the average balance in this product was $27,197,000 and the related interest expense was $380,000 for an average yield of 1.40%. This lower rate than the stated APY as discussed above reflects the lower rate paid on accounts that do not meet the qualifications, or on balances in excess of $25,000 which paid 1.01% until August 2010, 0.75% through June 2011, and 0.50% thereafter. Even with the reduction in the rates paid on the QNB-Rewards product, the yield of 1.50% for the first $25,000 and 0.50% on balances over $25,000, assuming qualifications are met, is still an attractive rate relative to competitors’ offerings as well as other QNB products. In comparison, the average balance of the QNB-Rewards accounts for 2010 was $25,885,000 with a related interest expense of $512,000 and an average rate paid of 1.98%. This product also generates fee income through the use of the check card. The average balance of other interest-bearing demand accounts included in this category increased from $57,661,000 for 2010 to $60,689,000 for 2011. The average rate paid on these balances was 0.06% for 2010 and 0.05% for 2011.

 

Interest expense on municipal interest-bearing demand accounts increased $26,000 to $392,000 for 2011. The increase in interest expense was the result of a substantial increase in average balances offsetting a decline in the rate paid. The average balance of municipal interest-bearing demand accounts increased $16,566,000, or 41.2%, while the average interest rate paid on these accounts decreased from 0.91% for 2010 to 0.69% for 2011. Most of these accounts are tied directly to the Federal funds rate with most having rate floors between 0.25% and 0.75%. QNB was successful in increasing their relationships with several of these customers in 2011, accounting for the increase in balances.

 

Average money market accounts decreased $1,467,000, or 2.0%, to $73,661,000 for 2011 compared with 2010. The decline in money market accounts is partly attributable to customers’ attraction to the eSavings product discussed below. Interest expense on money market accounts decreased $251,000 to $317,000 for 2011 compared to 2010. The average interest rate paid on money market accounts was 0.76% for 2010 and 0.43% for 2011, a decline of 33 basis points. Included in total money market balances is the Select money market account, a higher yielding money market product that pays a tiered rate based on account balances. With the sharp decline in short-term interest rates, the rates paid on the Select money market account have declined as well. The average rate paid on Select money market accounts in 2011 was 0.42% a decline of 43 basis points from the average rate of 0.85% paid in 2010.

 

During the second quarter of 2009, QNB introduced an online eSavings account to compete with other online savings accounts. This product was introduced at a yield of 1.85% and has been extremely successful having grown to balances of $117,871,000 at December 31, 2011. As market rates declined, the eSavings yield was also reduced and was 1.00% at December 31, 2011. The average cost of funds on these accounts was 1.08% for 2011 compared with 1.46% for 2010. The average balance of this product was $100,948,000 for 2011 compared with $42,582,000 for 2010 and was responsible for virtually all of the increase of $58,627,000, or 62.7%, in total average savings accounts when comparing the two years. Traditional statement savings accounts, passbook savings and club accounts are also included in the savings category; however, they experienced little change when comparing the average for 2011 to 2010. As a result of the decrease in the rate paid on the eSavings product more than offsetting its growth in comparison to the other lower rate savings accounts, the average rate paid on total savings accounts decreased one basis point to 0.78% for 2011. Interest expense increased $445,000, or 60.2%, from $739,000 for 2010 to $1,184,000 for 2011. The growth in balances appears to reflect the desire for safety, liquidity and a better rate than short-term time deposits.

 

-24-
 

 

The repricing of time deposits at lower rates over the past couple of years has had the greatest impact on total interest expense when comparing the two years. Total interest expense on time deposits decreased $2,112,000, or 31.4%, to $4,614,000 for 2011. Average total time deposits decreased by $23,201,000, or 7.3%, to $294,148,000 for 2011. Similar to fixed-rate loans and investment securities, time deposits reprice over time and, therefore, have less of an immediate impact on costs in either a rising or falling rate environment. Unlike loans and investment securities, however, the maturity and repricing characteristics of time deposits tend to be shorter. Over the course of 2010 and 2011 a significant amount of time deposits have repriced lower as market rates have declined. The average rate paid on time deposits decreased from 2.12% to 1.57% when comparing 2010 to 2011.

 

Approximately $134,519,000, or 47.2%, of time deposits at December 31, 2011 will reprice or mature over the next twelve months. The average rate paid on these time deposits is approximately 1.02%. During the first quarter of 2012 approximately $37,883,000 of time deposits yielding 1.20% will reprice or mature. Given the short-term nature of QNB’s time deposit portfolio and the current rates being offered, the average rate paid on time deposits should continue to decline somewhat during 2012 as higher costing time deposits are repriced lower. However, given the short-term nature of these deposits, interest expense could increase if short-term time deposit rates were to increase suddenly or if customers selected longer terms paying higher rates. It is anticipated, given recent history, that some of these maturing time deposits will migrate to the online savings product or be withdrawn.

 

Short-term borrowings are primarily comprised of sweep accounts structured as repurchase agreements with our commercial customers. Interest expense on short-term borrowings decreased by $75,000 to $194,000 when comparing the two years. During this period average balances decreased $1,852,000 to $25,806,000 while the average rate paid declined from 0.97% to 0.75%.

 

Contributing to the decrease in total interest expense was a reduction in interest expense on long-term debt of $79,000. In January 2010, $10,000,000 in FHLB advances at a rate of 2.97% matured and was repaid. In addition, in April 2010 another $5,000,000 of debt at a rate of 4.90% matured and was repaid resulting in the reduction in expense. The average balance of long-term debt for 2011 was $20,304,000 compared with $22,077,000 in 2010. Since the average rate paid on the debt that was repaid in 2010 was lower than the remaining debt, the average rate paid increased slightly from 4.72% for 2010 to 4.75% for 2011. In April 2012, $15,000,000 of debt at a rate of 4.75% will mature and be repaid resulting in a reduction of expense.

  

Provision for Loan Losses

The provision for loan losses represents management’s determination of the amount necessary to be charged to operations to bring the allowance for loan losses to a level that represents management’s best estimate of the known and inherent losses in the existing loan portfolio. Economic conditions over the past few years have contributed to high rates of unemployment and a softening of the residential and commercial real estate markets. These factors when combined with the inherent risk related to the significant growth in the loan portfolio prior to 2011 and continued concerns related to economic conditions have resulted in elevated levels of the provision for loan losses. QNB recorded a provision for loan losses of $2,700,000 in 2011, a decrease of $1,100,000 from the $3,800,000 recorded in 2010. Further deterioration in credit quality could result in an elevated provision for loan losses in 2012.

 

Non-Interest Income Comparison 
            Change from prior year 
Year ended December 31,  2011   2010   Amount   Percent 
Fees for services to customers  $1,388   $1,571   $(183)   (11.6)%
ATM and debit card   1,409    1,228    181    14.7 
Bank-owned life insurance   372    314    58    18.5 
Merchant   321    278    43    15.5 
Net loss on invesment securities   (51)   (1)   (50)   (5,000.0)
Net gain on sale of loans   352    494    (142)   (28.7)
Other   435    455    (20)   (4.4)
Total  $4,226   $4,339   $(113)   (2.6)%

 

Non-Interest Income

QNB, through its core banking business, generates various fees and service charges. Total non-interest income includes service charges on deposit accounts, ATM and check card income, income on bank-owned life insurance, merchant income and gains and losses on investment securities and residential mortgage loans. Total non-interest income was $4,226,000 in 2011 compared with $4,339,000 in 2010, a decrease of $113,000, or 2.6%.

 

-25-
 

 

Fees for services to customers are primarily comprised of service charges on deposit accounts. These fees were $1,388,000 for 2011, a $183,000, or 11.6%, decline from 2010. Overdraft income, which represented approximately 68% and 73% of total fees for services to customers in 2011 and 2010, respectively, declined by $189,000, or 16.6%, when comparing 2011 to 2010. The decline in overdraft income is a result of the implementation of new rules under Regulation E during the third quarter of 2010 and a $2 reduction in the per item fee charged to customers beginning in March 2010.

 

ATM and debit card income is primarily comprised of transaction income on debit cards and ATM cards and ATM surcharge income for the use of QNB’s ATM machines by non-QNB customers. ATM and debit card income was $1,409,000 in 2011, an increase of $181,000, or 14.7%, from the amount recorded in 2010. Debit card income increased $71,000, or 8.3%, to $921,000 in 2011, while ATM interchange income increased $121,000, or 42.0%, to $412,000. The increase in debit and ATM card income was a result of the continuing increased reliance on the card as a means of paying for goods and services by both consumers and business cardholders. The higher rate of increase in ATM PIN-based transactions is a function of some merchants recommending lower costing PIN based transactions over higher costing signature debit transactions as well as an increase in the amount QNB receives per transaction. Helping to contribute to the growth in debit card transactions is the growth in the QNB Rewards checking product, a high-yield checking account which requires, among other terms, the posting of a minimum of twelve debit card purchase transactions per statement cycle to receive the high interest rate. The implementation of the Dodd-Frank Act could have negative implications on the amount of interchange income earned by QNB in the future. The impact at this time is unknown.

 

Income on bank-owned life insurance (BOLI) represents the earnings and death benefits on life insurance policies in which the Bank is the beneficiary. The insurance carriers reset the rates on these policies annually taking into consideration the interest rate environment as well as mortality costs. The existing policies have rate floors which minimize how low the earnings rate can go. Some of these policies are currently at their floor. Income on these policies was $372,000 and $314,000 in 2011 and 2010, respectively. Included in total BOLI income for 2011 was the recognition of a death benefit payment of $31,000. Also positively impacting income for 2011 was the exchange of several policies into higher yielding investments during the fourth quarter of 2010.

 

Merchant income represents fees charged to merchants for the Bank’s handling of credit card or charge sales. Merchant income was $321,000 for 2011, an increase of $43,000, or 15.5%, from the amount reported in 2010. The increase in merchant income is primarily a result of an increase in the number of merchants QNB services and an increase in the volume of transactions.

 

The fixed-income securities portfolio represents a significant portion of QNB’s earning assets and is also a primary tool in liquidity and asset/liability management. QNB actively manages its fixed-income portfolio in an effort to take advantage of changes in the shape of the yield curve, changes in spread relationships in different sectors, and for liquidity purposes. Management continually reviews strategies that will result in an increase in the yield or improvement in the structure of the investment portfolio, including monitoring credit and concentration risk in the portfolio.

 

QNB recorded net losses on investment securities of $51,000 in 2011 compared with net losses of $1,000 in 2010. Net securities losses in 2011 included OTTI charges of $97,000 on two securities in the equity portfolio. Partially offsetting these charges were net realized gains of $46,000; $140,000 of gains on the sale of equity securities and $94,000 of net losses on the sale of debt securities. The net loss in 2010 included credit related OTTI charges of $277,000 on three pooled trust preferred securities and OTTI charges of $33,000 on an equity security. These OTTI charges were almost entirely offset by net gains on the sales of securities, primarily equity securities, of $309,000. The impairment charges on the pooled trust preferred securities in 2010 resulted from a valuation performed by an independent third party that included a review of all eight pooled trust preferred securities owned by the Bank. A description of the valuation methodology used can be found in Notes 4 and 17 of the Notes to Consolidated Financial Statements.

 

When QNB sells its residential mortgages in the secondary market, it retains servicing rights. A normal servicing fee is retained on all mortgage loans sold and serviced. QNB recognizes its obligation to service financial assets that are retained in a transfer of assets in the form of a servicing asset. The servicing asset is amortized in proportion to, and over, the period of net servicing income or loss. On a quarterly basis, servicing assets are assessed for impairment based on their fair value. The timing of mortgage payments and delinquencies also impacts the amount of servicing fees recorded.

 

The net gain on residential mortgage sales is directly related to the volume of mortgages sold and the timing of the sales relative to the interest rate environment. Residential mortgage loans to be sold are identified at origination. The net gain on the sale of residential mortgage loans was $352,000 and $494,000 for 2011 and 2010, respectively. This $142,000 decrease in the net gain on sale of loans was result of slightly less residential mortgage activity during 2011 and a smaller profit per loan on those sold. Included in the gains on the sale of residential mortgages in 2011 and 2010 are $100,000 and $89,000, respectively, related to the recognition of mortgage servicing assets. Proceeds from the sale of residential mortgages were $11,418,000 and $12,124,000 for 2011 and 2010, respectively.

 

-26-
 

 

Non-Interest Expense Comparison  
           Change from prior year 
Year ended December 31,  2011   2010   Amount   Percent 
Salaries and employee benefits  $9,860   $8,999   $861    9.6%
Net occupancy   1,546    1,535    11    0.7 
Furniture and equipment   1,308    1,202    106    8.8 
Marketing   736    737    (1)   (0.1)
Third party services   1,267    1,116    151    13.5 
Telephone, postage and supplies   605    612    (7)   (1.1)
State taxes   602    561    41    7.3 
FDIC insurance premiums   781    1,041    (260)   (25.0)
Other   1,591    1,598    (7)   (0.4)
Total  $18,296   $17,401   $895    5.1%

 

Non-Interest Expense

Non-interest expense is comprised of costs related to salaries and employee benefits, net occupancy, furniture and equipment, marketing, third party services, FDIC insurance premiums, regulatory assessments and taxes and various other operating expenses. Total non-interest expense was $18,296,000 in 2011, an increase of $895,000, or 5.1%, from the $17,401,000 recorded in 2010. QNB’s overhead efficiency ratio, which represents the percentage of each dollar of revenue that is used for non-interest expense, is calculated by taking non-interest expense divided by net operating revenue on a tax-equivalent basis. QNB’s efficiency ratios for 2011 and 2010 were 53.1% and 54.1%, respectively, and compare favorably with Pennsylvania commercial banks with assets between $500 million and $1 billion which had average efficiency ratios of 63.0% and 65.1% for 2011 and 2010, respectively.

 

Salaries and benefits expense is the largest component of non-interest expense. QNB monitors, through the use of various surveys, the competitive salary and benefit information in its markets and makes adjustments when appropriate. Salaries and benefits expense for 2011 was $9,860,000, an increase of $861,000, or 9.6%, over the $8,999,000 reported in 2010. Salary expense for 2011 was $7,918,000, an increase of $710,000, or 9.9%, over the $7,208,000 reported in 2010. Included in salary expense in 2011 and 2010 was incentive compensation of $515,000 and $196,000, respectively. Also included in salary expense for 2010 was $130,000 in severance expense for two former officers of the Company. Excluding the cost of incentive compensation and severance pay, salary expense increased $521,000, or 7.6%, when comparing 2011 to 2010. The hiring of a Chief Operating Officer, a Chief Compliance Officer, a Chief Information and Technology Officer and a Senior Lender, positions that were new in 2011 or vacant during part of 2010 as well as normal merit increases contributed to the increase in salary expense. Benefit expense for 2011 was $1,942,000, an increase of $151,000, or 8.4%, from the amount recorded in 2010. Payroll related tax expense increased $73,000 and retirement plan expense increased $20,000, both principally a function of higher salary expense, while medical and dental premiums and reimbursement claims increased $57,000 compared to 2010, an increase of 6.3%.

 

Net occupancy expense for 2011 was $1,546,000, an increase of $11,000, or 0.7%, from the amount reported in 2010. Branch rent expense and depreciation of leasehold improvements increased $41,000 and $20,000, respectively, primarily a result of the opening of the permanent Wescosville branch in October 2010. Partially offsetting these increases were lower utility and building maintenance costs.

 

Furniture and equipment expense increased $106,000, or 8.8%, to $1,308,000, when comparing 2011 to 2010. The increase in this category is primarily related to an increase in equipment maintenance expense, either maintenance contract costs or actual repair costs, for HVAC, ATM machines, printers and copiers and the Company’s core processing system.

 

Third-party services are comprised of professional services including legal, accounting and auditing, and consulting services, as well as fees paid to outside vendors for services in support of day-to-day operations. These support services include internet and mobile banking, correspondent banking services, statement printing and mailing, investment security safekeeping and supply management services. Third-party services expense was $1,267,000 in 2011, compared to $1,116,000 in 2010, an increase of $151,000, or 13.5%. The largest portion of the increase relates to costs associated with the conversion to a new online and mobile banking system introduced in the third quarter of 2011 and the outsourcing of email services to a third party provider during the second quarter of 2011.

 

State tax expense represents the payment of the Pennsylvania Shares Tax, which is based primarily on the equity of the Bank, Pennsylvania sales and use tax and the Pennsylvania capital stock tax. State tax expense was $602,000 and $561,000 for the years 2011 and 2010, respectively. The Pennsylvania Shares Tax was $590,000 in 2011, an increase of $33,000 reflecting higher equity levels.

 

FDIC insurance premiums decreased $260,000, or 25.0%, to $781,000 for 2011. Beginning April 1, 2011, the FDIC changed the method used to calculate insurance premiums. Prior to this date deposits were used as the base for calculating the premium while going forward assets less tangible equity will be used as the base. In addition the assessment rate was reduced by approximately seven basis points for institutions classified as Risk Category 1.

 

-27-
 

 

Income Taxes

Applicable income taxes and effective tax rates were $2,476,000, or 21.8%, for 2011 compared to $1,834,000, or 20.3%, for 2010. The higher effective tax rate for 2011 is predominately a result of tax-exempt income from loans and securities comprising a lower proportion of pre-tax income. For a more comprehensive analysis of income tax expense and deferred taxes, refer to Note 11 in the Notes to Consolidated Financial Statements.

 

Financial Condition

Financial service organizations are challenged to demonstrate they can generate sustainable and consistent earnings growth in a dynamic operating environment. This challenge was evident over the past few years as financial institutions, including QNB, had to operate in an unprecedented economic environment which included a global recession, the freeze up in credit markets, the bursting of the housing bubble, significant volatility in the equity markets, asset quality issues and historically low interest rates. While the economy is showing signs of improvement, a challenging economic environment is anticipated to continue in 2012. QNB operates in an attractive but highly competitive market for financial services. Competition comes in many forms including other local community banks, regional banks, national financial institutions and credit unions, all with a physical presence in the markets we serve. In addition, other strong forms of competition have emerged, such as internet banks. The internet has enabled customers to “rate shop” financial institutions throughout the nation, both for deposits and retail loans. QNB has been able to compete effectively by emphasizing a consistently high level of customer service, including local decision-making on loans and by providing a broad range of high quality financial products designed to address the specific needs of our customers. The establishment of long-term customer relationships and customer loyalty remain our primary focus.

 

Total assets at December 31, 2011 were $868,804,000, an increase of $59,544,000, or 7.4%, when compared with total assets of $809,260,000 at December 31, 2010. The growth in total assets since December 31, 2010 was centered primarily in investment securities which increased $56,187,000, or 19.2%. In light of the economic environment there was very little demand for loans by businesses and consumers during 2011. As a result, total loans increased only $7,754,000, or 1.6%, to $489,936,000 at December 31, 2011. However, loan activity showed signs of improvement during the fourth quarter as total loans increased $16,958,000 from September 30, 2011 to December 31, 2011. Premises and equipment, net of depreciation increased $1,052,000 to $7,604,000 at December 31, 2011 as QNB acquired land in anticipation of an additional branch in early 2013. The category of other assets decreased $1,403,000 from December 31, 2010 to December 31, 2011. Contributing to the decrease in other assets was a reduction in the prepaid FDIC assessment account of $719,000 to $1,504,000 at December 31, 2011 compared to $2,236,000 at December 31, 2010. On September 29, 2009, the FDIC adopted an Amended Restoration Plan. Pursuant to this Plan, the FDIC amended its assessment regulations to require all institutions to prepay, on December 30, 2009, their estimated risk-based assessments for the fourth quarter of 2009, and for all of 2010, 2011, and 2012, as estimated by the FDIC. The assessment paid by the Bank was $3,407,000 and the amount related to 2010 through 2012 was recorded in a prepaid asset account. The remaining prepaid asset will be expensed monthly during 2012 and the first half of 2013 based on actual FDIC assessment rate calculations. Any excess prepaid amounts may be utilized up to June 30, 2013 at which time any excess will be returned to the Bank. Also included in other assets is a net deferred tax asset of $1,160,000 at December 31, 2011 compared to $2,572,000 at December 31, 2010. The detail of the net deferred tax asset can be found in Footnote 11 in the Notes to the Consolidated Financial Statements.

 

Funding the growth in total assets was an increase in total deposits of $55,735,000, or 8.0%, to $750,712,000 at December 31, 2011. The growth in total deposits reflects increases in core deposits, including: non-interest bearing demand accounts which increased $11,473,000 to $66,850,000, interest-bearing demand accounts which increased $18,849,000 to $151,349,000 and savings accounts which increased $49,567,000 to $167,633,000. Offsetting some of the growth in core deposits was a reduction in time deposits of $25,208,000 to $285,024,000 and short-term borrowings of $5,765,000 to $24,021,000.

 

-28-
 

 

QNB’s financial condition will be explored in more detail in the sections that follow.

 

Investment Portfolio History  
December 31,  2011   2010   2009 
Investment Securities Available-for-Sale            
U.S. Treasuries   -    -   $5,013 
U.S. Government agencies  $68,493   $66,448    69,731 
State and municipal securities   78,786    63,588    54,160 
U.S. Government agencies and sponsored enterprises (GSEs) - residential:               
Mortgage-backed securities   113,243    78,801    61,649 
Collateralized mortgage obligations (CMOs)   79,345    75,573    61,317 
Pooled trust preferred securities   1,929    1,866    1,008 
Corporate debt securities   2,495    518    525 
Equity securities   3,800    3,770    3,459 
Total investment securities available-for-sale  $348,091   $290,564   $256,862 
Investment Securities Held-to-Maturity               
State and municipal securities  $1,327   $2,667   $3,347 
Total investment securities held-to-maturity  $1,327   $2,667   $3,347 
Total investment securities  $349,418   $293,231   $260,209 

 

Investment Securities and Other Short-Term Investments

QNB had interest bearing balances at the Federal Reserve Bank of $787,000 at December 31, 2011 compared with $6,405,000 at December 31, 2010. These balances are included in the category of interest bearing deposits in banks. At December 31, 2011 and 2010, QNB had no Federal funds sold. With the decline in the Federal funds rate to between 0.0% and 0.25% the decision was made to maintain excess funds for liquidity purposes at the Fed which was paying 0.25% and carries a 0% risk weighting for risk-based capital calculation purposes.

 

The total carrying amount of investment securities at December 31, 2011 and 2010 were $349,418,000 and $293,231,000, respectively. For the same periods, approximately 75.0% and 75.3%, respectively, of QNB’s investment securities were either U.S. Government agency debt securities, U.S. Government agency issued mortgage-backed securities or collateralized mortgage obligation securities (CMOs). As of December 31, 2011, QNB held no securities of any one issue or any one issuer (excluding the U.S. Government and its agencies) that were in excess of 10% of shareholders’ equity.

 

In light of the fact that QNB’s investment portfolio represents a significant portion of earning assets and interest income, QNB actively manages the portfolio in an attempt to maximize earnings, while considering liquidity needs, interest rate risk and credit risk. Proceeds from the sale of investments were $45,508,000 in 2011 compared to $7,490,000 during 2010. During 2010, QNB proactively sold noninvestment grade and nonrated state and municipal bonds. These sales generally resulted in the recording of gains but usually also resulted in the selling of some higher yielding bonds. While the goal of the transactions in 2010 was primarily to reduce credit risk in the portfolio, the goal of the transactions during 2011 was to impact cash flow and portfolio yield in response to the current and forecasted interest rate environment.

 

In addition to the proceeds from the sale of investment securities, proceeds from maturities, calls and prepayments of securities were $121,963,000 in 2011, compared with $131,527,000 in 2010. The significant amount of proceeds in both years reflects the low interest rate environment that has existed for the past three years which resulted in an increase in the amount of bonds called as well as the amount of prepayments on mortgage-backed securities and CMOs. The 2011 and 2010 proceeds along with the increase in deposits were used primarily to fund loan growth and purchase replacement securities. During 2011, $220,602,000 of investment securities were purchased compared with $178,411,000 during 2010. This activity, combined with the relative value of mortgage-backed and tax exempt securities, has led to a change in the composition of the portfolio since December 31, 2010. The balance of mortgage-backed securities increased by $34,442,000 to $113,243,000 at December 31, 2011 and represents 32.4% of the portfolio at December 31, 2011 compared with 26.9% of investments at the end of 2010. For most of 2011 municipal bond yields did not decline to the same degree as yields on other types of securities. To take advantage of these higher yields QNB expanded its purchase of tax-exempt state and municipal securities, increasing its holdings by $13,858,000 to represent 22.9% of the portfolio at December 31, 2011, compared with 22.6% at December 31, 2010. When QNB purchases a municipal security it focuses on the credit rating of the underlying issuer not the rating of bond insurer, if present. The balance of U.S. Government agency securities, primarily callable agency bonds increased slightly from $66,448,000, or 22.7% of the portfolio at the end of 2010, to $68,493,000, or 19.6% of the portfolio at December 31, 2011 while the balance of CMOs increased from $75,573,000, or 25.8% of the portfolio to $79,345,000, or 22.7% of the portfolio. The weighted average yield on the portfolio declined from 3.79% as of December 31, 2010 to 3.26% at December 31, 2011. It appears that the low interest rate environment of the past few years will be present for the next couple of years and as a result the yield on the total investment portfolio is anticipated to continue to decline as cash flow from the portfolio, as well as excess liquidity, is reinvested at market rates which are significantly below the current portfolio yield of 3.26%.

 

-29-
 

 

Collateralized debt obligations (CDO) are securities derived from the packaging of various assets with many backed by subprime mortgages. These instruments are complex and difficult to value. QNB did a review of its mortgage related securities and concluded that it has minimal exposure to subprime mortgages within its U.S. government sponsored agency (GNMA, FHLMC and FNMA) mortgage-backed and CMO investment portfolio. QNB does not own any non-agency mortgage security or CDO backed by subprime mortgages.

 

QNB does own CDOs in the form of pooled trust preferred securities. These securities are comprised mainly of securities issued by banks or bank holding companies, and to a lesser degree, insurance companies. In most cases, QNB owns the mezzanine tranches of these securities. These securities are structured so that the senior and mezzanine tranches are protected from defaults by over-collateralization and cash flow default protection provided by subordinated tranches. QNB holds eight of these securities with an amortized cost of $3,640,000 and a fair value of $1,929,000 at December 31, 2011. All of the trust preferred securities are available-for-sale securities and are carried at fair value. During 2010, QNB took credit related OTTI charges through the income statement of $277,000 on three of the pooled trust preferred securities. There were no credit-related OTTI charges during 2011. It is possible that future calculations could require recording additional OTTI charges through earnings. QNB uses an independent third party to value these securities and to determine if credit-related OTTI exists. For additional detail on these securities see Notes 4 and 17 of the Notes to Consolidated Financial Statements.

 

QNB accounts for its investments by classifying its securities into three categories. Securities that QNB has the positive intent and ability to hold to maturity are classified as held-to-maturity securities and reported at amortized cost. Debt and equity securities that are bought and held principally for the purpose of selling them in the near term are classified as trading securities and reported at fair value, with unrealized gains and losses included in earnings. Debt and equity securities not classified as either held-to-maturity securities or trading securities are classified as available-for-sale securities and reported at fair value, with unrealized gains and losses, net of tax, excluded from earnings and reported as a separate component of shareholders’ equity. Management determines the appropriate classification of securities at the time of purchase. QNB held no trading securities at December 31, 2011 or 2010.

 

At December 31, 2011 and 2010, investment securities totaling $158,189,000 and $133,446,000, respectively, were pledged as collateral for repurchase agreements and public funds.

 

-30-
 

 

December 31, 2011  One year
or less
   After one
year
through
five years
   After five
years
through
ten years
   After ten
years
   Total 
Investment Securities Available-for-Sale                    
U.S. Government agency securities:                         
Fair value   -   $48,456   $20,037    -   $68,493 
Weighted average yield        1.85%   1.97%   -    1.88%
State and municipal securities:                         
Fair value  $2,661    4,177    18,914   $53,034    78,786 
Weighted average yield   5.33%   6.12%   5.27%   5.36%   5.38%
Mortgage-backed securities:                         
Fair value   -    96,173    17,070    -    113,243 
Weighted average yield   -    3.05%   2.43%   -    2.96%
Collateralized mortgage obligations (CMOs):                         
Fair value   13,910    63,438    1,997    -    79,345 
Weighted average yield   4.49%   2.28%   3.06%   -    2.69%
Pooled trust preferred securities: (1)                         
Fair value   -    -    -    1,929    1,929 
Weighted average yield   -    -    -    -    - 
Corporate debt securities:                         
Fair value   -    1,498    997    -    2,495 
Weighted average yield   -    4.12%   4.00%   -    4.07%
Equity securities:                         
Fair value   -    -    -    3,800    3,800 
Weighted average yield   -    -    -    4.00%   4.00%
Total fair value  $16,571   $213,742   $59,015   $58,763   $348,091 
Weighted average yield   4.62%   2.61%   3.22%   4.94%   3.21%
                          
Investment Securities Held-to-Maturity                         
State and municipal securities:                         
Amortized cost  $800    -   $527    -   $1,327 
Weighted average yield   6.91%   -    6.83%   -    6.87%

 

Securities are assigned to categories based on stated contractual maturity except for mortgage-backed securities and CMOs which are based on anticipated payment periods. Tax-exempt securities were adjusted to a tax-equivalent basis and are based on the marginal Federal corporate tax rate of 34 percent and a Tax Equity and Financial Responsibility Act (TEFRA) adjustment of 13 basis points. Weighted average yields on investment securities available-for-sale are based on amortized cost.

(1) All pooled trust preferred securities are on non-accrual status.

 

Investments Available-For-Sale

Available-for-sale investment securities include securities that management intends to use as part of its liquidity and asset/liability management strategy. These securities may be sold in response to changes in market interest rates, changes in the securities prepayment or credit risk or in response to the need for liquidity. At December 31, 2011, the fair value of investment securities available-for-sale was $348,091,000, or $7,068,000 above the amortized cost of $341,023,000. This compared to a fair value of $290,564,000, or $2,332,000 above the amortized cost of $288,232,000, at December 31, 2010. Unrealized holding gains, net of tax, of $4,665,000 and $1,539,000 were recorded as an increase to shareholders’ equity as of December 31, 2011 and 2010, respectively. The available-for-sale portfolio, excluding equity securities, had a weighted average maturity of approximately 3 years and 2 months at December 31, 2011, and 4 years at December 31, 2010. The weighted average tax-equivalent yield was 3.21% and 3.76% at December 31, 2011 and 2010, respectively.

 

The weighted average maturity is based on the stated contractual maturity or likely call date of all securities except for mortgage-backed securities and CMOs, which are based on estimated average life. The maturity of the portfolio could be shorter if interest rates would decline and prepayments on mortgage-backed securities and CMOs increase or if more securities are called. However, the estimated average life could be longer if rates were to increase and principal payments on mortgage-backed securities and CMOs would slow or bonds anticipated to be called are not called.

 

-31-
 

 

Investments Held-To-Maturity

Investment securities held-to-maturity are recorded at amortized cost. Included in this portfolio are state and municipal securities. At December 31, 2011 and 2010, the amortized cost of investment securities held-to-maturity was $1,327,000 and $2,667,000, respectively, and the fair value was $1,365,000 and $2,729,000, respectively. The held-to-maturity portfolio had a weighted average maturity of approximately 9 months at December 31, 2011, and 11 months at December 31, 2010. The weighted average tax-equivalent yield was 6.87% and 7.09% at December 31, 2011 and 2010, respectively.

 

Loans

QNB’s primary business is to accept deposits and to make loans to meet the credit needs of the communities it serves. Loans are the most significant component of earning assets and growth in loans to small businesses and residents of these communities has been a primary focus of QNB. Inherent within the lending function is the evaluation and acceptance of credit risk and interest rate risk. QNB manages credit risk associated with its lending activities through portfolio diversification, underwriting policies and procedures and loan monitoring practices.

 

QNB has comprehensive policies and procedures that define and govern commercial loan, retail loan and indirect lease financing originations and the management of risk. All loans are underwritten in a manner that emphasizes the borrowers’ capacity to pay. The measurement of capacity to pay delineates the potential risk of non-payment or default. The higher potential for default determines the need for and amount of collateral required. QNB makes unsecured commercial loans when the capacity to pay is considered substantial. As capacity lessens, collateral is required to provide a secondary source of repayment and to mitigate the risk of loss. Various policies and procedures provide guidance to the lenders on such factors as amount, terms, price, maturity and appropriate collateral levels. Each risk factor is considered critical to ensuring that QNB receives an adequate return for the risk undertaken, and that the risk of loss is minimized.

 

QNB manages the risk associated with commercial loans by having lenders work in tandem with credit analysts while maintaining independence between personnel. In addition, a Bank loan committee and a committee of the Board of Directors review and approve certain loan requests on a weekly basis. At December 31, 2011, there were no concentrations of loans exceeding 10% of total loans other than disclosed in the Loan Portfolio table.

 

QNB’s commercial lending activity is focused on small businesses within the local community. Commercial purpose loans are generally perceived as having more risk of default than residential real estate loans with a personal purpose and consumer loans. These types of loans involve larger loan balances to a single borrower or group of related borrowers and are more susceptible to a risk of loss during a downturn in the business cycle. These loans may involve greater risk because the availability of funds to repay these loans depends on the successful operation of the borrower’s business. The assets financed are used within the business for its ongoing operation. Repayment of these kinds of loans generally comes from the cash flow of the business or the ongoing conversions of assets, such as accounts receivable and inventory, to cash. Commercial and industrial loans represent commercial purpose loans that are either secured by collateral other than real estate or unsecured.

 

Commercial loans secured by commercial real estate include commercial purpose loans collateralized at least in part by commercial real estate. Some of these loans may not be for the express purpose of conducting commercial real estate transactions. Commercial loans secured by residential real estate are commercial purpose loans generally secured by the business owner’s residence. Commercial loans secured by either commercial real estate or residential real estate are originated primarily within the Eastern Pennsylvania market area at conservative loan-to-value ratios and also usually include the guarantee of the borrowers. Repayment of this kind of loan is dependent upon either the ongoing cash flow of the borrowing entity or the resale of or lease of the subject property. Commercial real estate and commercial construction loans may be affected to a greater extent than residential loans by adverse conditions in real estate markets or the economy because commercial real estate borrowers’ ability to repay their loans depends on successful development of their properties.

 

Loans to state and political subdivisions are tax-exempt or taxable loans to municipalities, school districts and housing and industrial development authorities. These loans can be general obligations of the municipality or school district repaid through their taxing authority, revenue obligations repaid through the income generated by the operations of the authority, such as a water or sewer authority, or loans issued to a housing and industrial development agency, for which a private corporation is responsible for payments on the loans.

 

Indirect lease financing receivables represent loans to small businesses that are collateralized by equipment. These loans tend to have higher risk characteristics but generally provide higher rates of return. These loans are originated by a third party and purchased by QNB based on criteria specified by QNB. The criteria include minimum credit scores of the borrower, term of the lease, type and age of equipment financed and geographic area. The geographic area primarily represents states contiguous to Pennsylvania. QNB is not the lessor and does not service these loans.

 

The Company originates fixed rate and adjustable-rate residential real estate loans that are secured by the underlying 1-to-4 family residential properties. Credit risk exposure in this area of lending is minimized by the evaluation of the credit worthiness of the borrower, including debt-to-income ratios, credit scores and adherence to underwriting policies that emphasize conservative loan-to-value ratios of generally no more than 80%. To reduce interest rate risk, substantially all originations of fixed-rate loans to individuals for 1-4 family residential mortgages with maturities of 15 years or greater are sold in the secondary market. At December 31, 2011 and 2010, real estate residential loans held-for-sale were $935,000 and $228,000, respectively. These loans are carried at the lower of aggregate cost or market.

 

-32-
 

 

The home equity portfolio consists of fixed-rate home equity loans and variable rate home equity lines of credit. These loans are often in a junior lien position and therefore carry a higher risk than first lien 1-4 family residential loans. Risks associated with loans secured by residential properties, either first lien residential mortgages or home equity loans and lines, are generally lower than commercial loans and include general economic risks, such as the strength of the job market, employment stability and the strength of the housing market. Since most loans are secured by a primary or secondary residence, the borrower’s continued employment is the greatest risk to repayment.

 

The Company offers a variety of loans to individuals for personal and household purposes. Consumer loans are generally considered to have greater risk than loans secured by residential real estate because they may be unsecured, or, if they are secured, the value of the collateral may be difficult to assess or more likely to decrease in value than real estate. Credit risk in this portfolio is controlled by conservative underwriting standards that consider debt-to-income levels and the creditworthiness of the borrower, and, if secured, the value of the collateral.

 

Loan activity which had been strong for 2009 and most of 2010, slowed significantly during the fourth quarter of 2010 and for most of 2011. In light of economic conditions and weakness in both residential and commercial real estate, businesses and consumers appear to be delaying projects and holding off investing in new equipment or any other type of financing. Total loans, excluding loans held-for-sale, at December 31, 2011 were $489,936,000, an increase of $7,754,000, or 1.6%, from December 31, 2010. This follows growth of 7.3% in 2010 and 11.4% in 2009. A key financial ratio is the loan to deposit ratio which was 65.3% at December 31, 2011, compared with 69.4%, at December 31, 2010. The decline in the loan to deposit ratio is both a function of the significant increase in deposits as well as a slowdown in loan demand. Despite the difficult economic environment, the Bank continues to make loans available to credit worthy residents and businesses.

 

The Allowance for Loan Losses Allocation table shows the percentage composition of the loan portfolio over the past five years. Between 2010 and 2011 the makeup of the portfolio changed slightly with loans secured by commercial real estate, the largest sector of the portfolio, decreasing from 41.4% of the portfolio at December 31, 2010 to 40.0% of the portfolio at December 31, 2011. Loans secured by commercial real estate decreased by $4,061,000, or 2.0%, to $195,813,000 at December 31, 2011, following a 20.3% increase between December 31, 2009 and 2010. While loans secured by commercial real estate represent a significant portion of the total portfolio, the collateral is diversified including investment properties, manufacturing facilities, office buildings, hospitals, retirement and nursing home facilities, warehouses and owner-occupied facilities. Commercial real estate loans have drawn the attention of the regulators in recent years as a potential source of risk. As a result, QNB has increased its monitoring of these types of loans including obtaining updated appraisals on loans classified substandard or worse. As detailed in the Allowance for Loan Losses table, QNB had $941,000 and $278,000 in charge-offs in this category in 2011 and 2010, respectively, but no charge-offs of commercial real estate loans for the period 2007 through 2009.

 

Commercial and industrial loans, the second largest sector of the portfolio experienced the most growth of any category in 2011, increasing $9,535,000, or 11.0%, to $96,163,000 at December 31, 2011 and represented 19.6% of the portfolio at year-end compared with 18.0% at December 31, 2010. As noted earlier this category of loans generally presents a greater risk than loans secured by real estate since these loans are either secured by accounts receivable, inventory or equipment, or unsecured. Losses in commercial and industrial loans have been significant during the past two years with charge-offs of $732,000 and $568,000 during 2011 and 2010, respectively.

 

QNB continues to reduce its exposure to the construction industry. Construction loans decreased from $18,611,000, or 3.9% of the portfolio at December 31, 2010 to $15,959,000, or 3.3% of the portfolio at December 31, 2011. These loans are primarily to developers and builders for the construction of residential units or commercial buildings or to businesses for the construction of owner-occupied facilities. This portfolio is diversified among different types of collateral including: 1-4 family residential construction, medical facilities, factories, office buildings, funeral homes and land for development loans. Construction loans are generally made only on projects that have municipal approval. These loans are usually originated to include a short construction period followed by permanent financing provided through a commercial mortgage after construction is complete. Once construction is complete the balance is moved to the secured by commercial real estate category if the permanent financing is provided by the Bank. Charge-offs in the construction loan portfolio in 2011 were $634,000 and relate to valuations on two 1-4 family residential development projects transferred to OREO.

 

Loans to state and political subdivisions increased from $31,053,000 at December 31, 2010 to $35,127,000 at December 31, 2011, an increase of $4,074,000, or 13.1%. This followed an increase of $4,355,000, or 16.3% between 2009 and 2010. With the significant decline in interest rates many municipalities, counties and school districts are refinancing their existing bonds or bank debt. As a result, QNB is getting an opportunity to bid on many of these local issues and has been successful in winning several of those bids.

 

At December 31, 2011, indirect lease financing receivables represent approximately 2.4% of the portfolio compared to 2.7% of the portfolio at December 31, 2010. Total balances in this portfolio declined to $11,928,000 at December 31, 2011 from $12,995,000 at December 31, 2010. These lease financing receivables were purchased from two third party sources. This portfolio contains leases to government agencies and universities as well as to industries hit hard by the slowdown in the economy: trucking, landscaping and construction. As a result of a high level of charge-offs and delinquency in this portfolio in 2008 and 2009, QNB strengthened its underwriting standards with regard to this portfolio. This has resulted in a reduction in net charge-offs and the balance of non-performing leases. QNB experienced net charge-offs in this portfolio of only $2,000 and $36,000 in 2011 and 2010, respectively, and non-performing assets, including repossessed equipment, were $175,000 and $270,000 as of December 31, 2011 and 2010, respectively.

 

-33-
 

 

Retail loans which include first lien 1-4 family residential mortgages, home equity loans and lines and consumer loans declined over the past several years as consumers were concerned about the state of the economy including declining home values and their employment status. However, with historically low mortgage rates many consumers took the opportunity to refinance their existing first mortgages and home equity loans into mortgages with significantly lower rates. Given the low yields on alternative investment securities management decided to retain some 15 year mortgages to borrowers with high credit scores and low loan to value ratios. As a result, residential mortgage loans secured by first lien 1-4 family residential mortgages increased by $2,391,000 from $23,127,000 at December 31, 2010 to $25,518,000 at December 31, 2011. Home equity loans and lines declined by $5,147,000, or 8.2%, to $57,579,000 at December 31, 2011. The demand for home equity loans has declined as home values have fallen eliminating some homeowners’ equity in their homes while others have taken advantage of the low interest rates on mortgages and refinanced their home equity loans into a new mortgage. The other impact of the low interest rate environment is movement from fixed rate home equity loans to floating rate lines tied to prime rate.

 

Loan Portfolio  
December 31,  2011   2010   2009   2008   2007 
Commercial:                         
Commercial and industrial  $96,163   $86,628   $82,512   $72,924   $70,044 
Construction   15,959    18,611    27,483    21,894    23,958 
Secured by commercial real estate   195,813    199,874    166,097    138,246    126,621 
Secured by residential real estate   45,070    44,444    37,779    31,027    24,656 
State and political subdivisions   35,127    31,053    26,698    25,613    23,171 
Loans to depository institutions   4,515    -    -    -    - 
Indirect lease financing   11,928    12,995    14,061    15,716    13,431 
Retail:                         
1-4 family residential mortgages   25,518    23,127    23,929    22,091    21,997 
Home equity loans and lines   57,579    62,726    67,201    71,420    72,546 
Consumer   2,308    2,751    3,702    4,483    4,442 
Total loans   489,980    482,209    449,462    403,414    380,866 
Net unearned (fees) costs   (44)   (27)   (41)   165    150 
Loans receivable  $489,936   $482,182   $449,421   $403,579   $381,016 

 

Loan Maturities and Interest Sensitivity 
December 31, 2011  One year
or less
   After one
year through
five years
   After
five years
   Total 
Commercial:                    
Commercial and industrial  $18,644   $52,242   $25,277   $96,163 
Construction   6,880    2,986    6,093    15,959 
Secured by commercial real estate   8,828    11,656    175,329    195,813 
Secured by residential real estate   1,582    4,197    39,291    45,070 
State and political subdivisions   107    4,130    30,890    35,127 
Loans to depository institutions   -    4,515    -    4,515 
Indirect lease financing   1,512    10,416    -    11,928 
Retail:                    
1-4 family residential mortgages   -    434    25,084    25,518 
Home equity loans and lines   2,884    7,074    47,621    57,579 
Consumer   546    1,178    584    2,308 
  Total  $40,983   $98,828   $350,169   $489,980 

Demand loans, loans with no stated schedule of repayment and no stated maturity, are included in one year or less.  

 

The following shows the amount of loans due after one year that have fixed, variable or adjustable interest rates at December 31, 2011:

Loans with fixed predetermined interest rates:  $87,652 
Loans with variable or adjustable interest rates:  $361,345 

 

-34-
 

 

Non-Performing Assets

Non-performing assets include non-performing loans, other real estate owned (OREO) and repossessed assets and non-performing trust preferred securities. As referenced in the following table the levels of non-performing assets, particularly non-accrual loans, have trended higher over the past five years. Total non-performing assets were $24,145,000 at December 31, 2011, or 2.78%, of total assets. This represents an increase from the December 31, 2010 balance of $11,634,000, or 1.44% of total assets. Included in non-performing assets in 2011 and 2010 is $1,929,000 and $1,672,000,respectively, of pooled trust preferred securities, discussed in the section titled “Investment Securities and Other Short-Term Investments”. The increase in the amount of non-performing pooled trust preferred securities are a result of the increase in the fair value of these securities, not as a result of the classification of additional securities.

 

Total non-performing loans, which represent loans on non-accrual status, loans past due more than 90 days and still accruing interest and restructured loans were $21,390,000, or 4.36% of total loans, at December 31, 2011 compared with $9,872,000, or 2.05% of total loans, at December 31, 2010. The increase in non-performing loans since 2008 reflects the impact of the recession and issues in the commercial and residential real estate markets on customers, especially commercial borrowers. The increase in non-performing loans during 2011 is primarily the result of several large commercial loan relationships that had signs of financial difficulty and potential collateral shortfalls. These loans were placed on non-accrual status because it is possible that all principal and interest payments will not be received as expected. Loans on non-accrual status were $18,597,000 at December 31, 2011 compared with $7,183,000 at December 31, 2010. In cases where there is a collateral shortfall on non-accrual loans, specific impairment reserves have been established based on updated collateral values even if the borrower continues to pay in accordance with the terms of the agreement. Of the total amount of non-accrual loans at December 31, 2011, $13,242,000 were current or past due less than 30 days at December 31, 2011.

 

Loans past due 90 days or more and still accruing totaled $380,000 at December 31, 2011, a slight increase from the $268,000 reported as of December 31, 2010. While total non-performing loans increased between 2010 and 2011, total loans that are thirty days or more past due decreased and represented 1.81% of total loans at December 31, 2011 compared with 2.82% of total loans at December 31, 2010.

 

Restructured loans, as defined in accounting guidance for troubled debt restructuring in ASC 310-40, that have not already been included in loans past due 90 days or more or in non-accrual loans totaled $2,413,000 and $2,421,000 at December 31, 2011 and 2010, respectively.

 

OREO totaled $826,000 and $75,000 at December 31, 2011 and 2010, respectively. OREO at December 31, 2011 included two residential loan construction projects totaling $700,000 and a residential unit valued at $126,000. OREO at December 31, 2010 consisted of one commercial property that was sold in February 2011. Repossessed assets, which primarily includes commercial trucks and equipment from the indirect leasing portfolio, was $15,000 at December 31, 2010. There were no repossessed assets as of December 31, 2011.

 

Additional loan quality information can be found in Note 5 of the Notes to the Consolidated Financial Statements included in Item 8 of this Form 10-K. Management's view is that loans classified as substandard or doubtful that are not included in the past due, non-accrual or restructured categories are potential problem loans. For some of these loans there may be known information about possible credit problems that will cause management to be uncertain as to the ability of the borrowers to comply with the present loan repayment terms.

 

-35-
 

 

Non-Performing Assets  
December 31,  2011   2010   2009   2008   2007 
Commercial:                         
Commercial and industrial   -    -    -   $17    - 
Construction   -    -    -    -    - 
Secured by commercial real estate  $286   $259   $709    300    - 
Secured by residential real estate   -    -    -    -    - 
State and political subdivisions   40    9    -    -    - 
Loans to depository institutions   -    -    -    -    - 
Indirect lease financing   54    -    45    74   $62 
Retail:                         
1-4 family residential mortgages   -    -    -    -    - 
Home equity loans and lines   -    -    5    87    156 
Consumer   -    -    -    -    - 
Total loans past due 90 days or more and accruing   380    268    759    478    218 
                          
Commercial:                         
Commercial and industrial   5,410    1,082    486    147    202 
Construction   3,474    1,334    1,342    -    478 
Secured by commercial real estate   7,547    3,837    354    87    103 
Secured by residential real estate   1,158    97    375    -    177 
State and political subdivisions   4    -    -    -    - 
Loans to depository institutions   -    -    -    -    - 
Indirect lease financing   121    255    306    306    368 
Retail:                         
1-4 family residential mortgages   515    433    -    -    - 
Home equity loans and lines   368    145    223    290    69 
Consumer   -    -    -    -    - 
Total non-accrual loans   18,597    7,183    3,086    830    1,397 
                          
Restructured loans, not included above   2,413    2,421    2,257    -    - 
Other real estate owned   826    75    -    144    - 
Repossessed assets   -    15    67    175    6 
Non-accrual pooled trust preferred securities   1,929    1,672    863    -    - 
  Total non-performing assets  $24,145   $11,634   $7,032   $1,627   $1,621 
Total as a percent of total assets   2.78%   1.44%   0.92%   0.24%   0.27%

 

Allowance for Loan Losses

The allowance for loan losses represents management’s best estimate of the known and inherent losses in the existing loan portfolio. Management believes that it uses the best information available to make determinations about the adequacy of the allowance and that it has established its existing allowance for loan losses in accordance with U.S. generally accepted accounting principles (GAAP). The determination of an appropriate level of the allowance for loan losses is based upon an analysis of the risks inherent in QNB’s loan portfolio. Management, in determining the allowance for loan losses makes significant estimates and assumptions. Since the allowance for loan losses is dependent, to a great extent, on conditions that may be beyond QNB’s control, it is at least reasonably possible that management’s estimates of the allowance for loan losses and actual results could differ. In addition, various regulatory agencies, as an integral part of their examination process, periodically review QNB’s allowance for losses on loans. Such agencies may require QNB to recognize changes to the allowance based on their judgments about information available to them at the time of their examination.

 

Management closely monitors the quality of its loan portfolio and performs a quarterly analysis of the appropriateness of the allowance for loan losses. This analysis considers a number of relevant factors including: specific impairment reserves, historical loan loss experience, general economic conditions, levels of and trends in delinquent and non-performing loans, levels of classified loans, trends in the growth rate of loans and concentrations of credit.

 

Economic conditions over the past few years have contributed to high rates of unemployment and a softening of the residential and commercial real estate markets. These factors have had a negative impact on both consumers and small businesses and have contributed to higher than historical levels of net charge-offs and increases in specific reserves and in non-performing, impaired and classified loans. These factors when combined with the inherent risk related to the significant growth in the loan portfolio prior to 2011 and continued concerns related to economic conditions have resulted in elevated levels of the provision for loan losses and the allowance for loan losses. Since December 31, 2008, the start of the financial crisis, QNB has increased its allowance for loan losses from $3,836,000, or 0.95% of total loans, to $9,241,000, or 1.89%, of total loans at December 31, 2011. Over the past year the allowance for loan losses has been relatively stable increasing slightly from $8,955,000, or 1.86% of total loans at December 31, 2010. QNB’s management determined a $2,700,000 provision for loan losses was appropriate in 2011 compared to a provision of $3,800,000 in 2010.

 

-36-
 

 

Allowance for Loan Losses Allocation  
December 31,  2011   2010   2009   2008   2007 
   Amount   Percent
gross
loans
   Amount   Percent
gross
loans
   Amount   Percent
gross
loans
   Amount   Percent
gross
loans
   Amount   Percent
gross
loans
 
Balance at end of period applicable to:                                                  
Commercial:                                                  
Commercial and industrial  $2,959    19.6%  $2,136    18.0%  $1,601    18.4%  $783    18.1%  $752    18.4%
Construction   556    3.3    633    3.9    382    6.1    219    5.4    249    6.3 
Secured by commercial real estate   3,124    40.0    3,875    41.4    2,038    37.0    1,382    34.3    1,401    33.2 
Secured by residential real estate   746    9.2    676    9.2    549    8.4    264    7.7    140    6.5 
State and political subdivisions   195    7.2    108    6.4    125    5.9    90    6.3    132    6.1 
Loans to depository institutions   20    0.9    -    0.0    -    0.0    -    0.0    -    0.0 
Indirect lease financing   312    2.4    496    2.7    673    3.1    438    3.9    259    3.5 
Retail:                                                  
1-4 family residential mortgages   249    5.2    212    4.8    153    5.3    88    5.5    66    5.8 
Home equity loans and lines   625    11.7    646    13.0    420    15.0    375    17.7    221    19.0 
Consumer   20    0.5    32    0.6    61    0.8    69    1.1    56    1.2 
Unallocated   435         141         215         128         3      
Total  $9,241    100.0%  $8,955    100.0%  $6,217    100.0%  $3,836    100.0%  $3,279    100.0%

 

Gross loans represent loans before unamortized net loan fees and costs. Percent gross loans lists the percentage of each loan type to total loans.

 

A loan is considered impaired, based on current information and events, if it is probable that QNB will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and shortfalls on a case-by-case basis, taking into consideration all the circumstances surrounding the loan and the borrower, including length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial loans and indirect lease financing loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral, if the loan is collateral dependent. At December 31, 2011 and 2010, the recorded investment in loans for which impairment has been identified totaled $30,368,000 and $20,863,000, respectively, of which $21,822,000 and $12,568,000, respectively, required no specific allowance for loan loss. The recorded investment in impaired loans requiring an allowance for loan losses was $8,546,000 and $8,295,000 at December 31, 2011 and 2010, respectively. At December 31, 2011 and 2010 the related allowance for loan losses associated with these loans was $2,065,000 and $2,281,000, respectively. Most of the loans that have been identified as impaired are collateral-dependent. See Note 5 to the Notes to Consolidated Financial Statements for additional detail of impaired loans.

 

QNB had net loan charge-offs of $2,414,000, or 0.51% of average total loans for 2011 compared to $1,062,000, or 0.23% of average total loans for 2010.The majority of charge-offs during 2011 were in the commercial loan portfolio and represented $2,361,000 of the $2,507,000 total charge-offs for the year. Commercial and industrial loan charge-offs totaled $732,000 in 2011. The largest charge-off in this category, totaling $573,000, was to a customer whose business is closely related to the construction industry. Commercial construction charge-offs contributed $634,000 to total charge-offs for the year. This represented two loans to the same borrower in the 1-4 family residential construction industry. These properties are currently carried as other real estate owned at a combined total of $700,000 at December 31, 2011. Charge-offs for commercial loans secured by commercial real estate totaled $941,000 during 2011. Approximately $829,000 of the charge-offs in this category relate to three loans for an office building, a bowling alley and the customer above whose business is closely related to construction.

 

Management believes the allowance for loan losses of $9,241,000 is adequate as of December 31, 2011 in relation to the estimate of known and inherent losses in the portfolio.

 

-37-
 

 

Allowance for Loan Losses  
December 31,  2011   2010   2009   2008   2007 
Allowance for loan losses:                         
Balance, January 1  $8,955   $6,217   $3,836   $3,279   $2,729 
                          
Charge-offs                         
Commercial:                         
Commercial and industrial   732    568    682    280    18 
Construction   634    -    -    -    - 
Secured by commercial real estate   941    278    -    -    - 
Secured by residential real estate   54    113    -    -    - 
State and political subdivisions   -    -    -    -    - 
Loans to depository institutions   -    -    -    -    - 
Indirect lease financing   43    254    645    429    125 
Retail:                         
1-4 family residential mortgages   -    -    -    -    - 
Home equity loans and lines   77    60    527    -    6 
Consumer   26    54    80    137    137 
 Total charge-offs   2,507    1,327    1,934    846    286 
Recoveries                         
Commercial:                         
Commercial and industrial   22    13    4    6    - 
Construction   -    -    -    -    - 
Secured by commercial real estate   13    -    -    -    - 
Secured by residential real estate   -    -    -    -    - 
State and political subdivisions   -    -    -    -    - 
Loans to depository institutions   -    -    -    -    - 
Indirect lease financing   41    218    96    33    61 
Retail:                         
1-4 family residential mortgages   -    -    -    -    - 
Home equity loans and lines   4    -    27    -    - 
Consumer   13    34    38    39    75 
Total recoveries   93    265    165    78    136 
Net charge-offs   (2,414)   (1,062)   (1,769)   (768)   (150)
Provision for loan losses   2,700    3,800    4,150    1,325    700 
Balance, December 31  $9,241   $8,955   $6,217   $3,836   $3,279 
                          
Total loans (excluding loans held-for-sale):                         
Average  $476,612   $466,524   $426,768   $382,700   $364,138 
Year-end   489,936    482,182    449,421    403,579    381,016 
                          
Ratios:                         
Net charge-offs to:                         
Average loans   0.51%   0.23%   0.41%   0.20%   0.04%
Loans at year-end   0.49    0.22    0.39    0.19    0.04 
Allowance for loan losses   26.13    11.86    28.45    20.02    4.57 
Provision for loan losses   89.44    27.95    42.63    57.96    21.43 
                          
Allowance for loan losses to:                         
Average loans   1.94%   1.92%   1.46%   1.00%   0.90%
Loans at year-end   1.89    1.86    1.38    0.95    0.86 

 

Deposits

QNB primarily attracts deposits from within its market area by offering various deposit products. These deposits are in the form of time deposits which include certificates of deposit and individual retirement accounts (IRA’s) which have a stated maturity and non-maturity deposit accounts which include: non-interest bearing demand accounts, interest-bearing demand accounts, money market accounts and savings accounts.

 

-38-
 

 

Total deposits increased $55,735,000, or 8.0%, to $750,712,000 at December 31, 2011. This follows an increase of 9.6% between 2009 and 2010. Average deposits increased $62,444,000, or 9.4%, during 2011 compared with $71,585,000, or 12.0%, in 2010.

 

The growth in deposits as well as the mix of deposits continues to be impacted by customers’ reactions to the industry, regulations and the interest rate environment. Many customers continue to look for the highest rate for the shortest term if looking for a time deposit or rate and liquidity in choosing a transaction account. In addition, with concerns over the safety of their deposits and the strength of their financial institutions, customers appear to be looking for the safety of FDIC insured deposits and the stability of a strong local community bank. On July 21, 2010, the Dodd-Frank Act was enacted which permanently increased the maximum amount of deposit insurance for banks, savings institutions and credit unions to $250,000 per depositor and non-interest bearing transaction accounts have unlimited deposit insurance through December 31, 2012.

 

All categories of deposits, except for time deposits, increased when comparing balances at December 31, 2011 to December 31, 2010. Similar to 2010, the growth was centered in lower-cost core deposits including interest-bearing demand and savings deposits, accounts with greater liquidity. This growth is consistent with customers looking for the highest rate for the shortest term. The Bank currently offers several attractive non-maturity interest-bearing account options that pay very competitive rates and allow the flexibility to add and withdraw funds without penalty.

 

Of the $55,735,000 increase in deposits between 2010 and 2011, savings accounts accounted for $49,567,000 of the increase. During the second quarter of 2009, QNB introduced an online eSavings account to compete with competitors online savings products. The eSavings account was introduced at a yield of 1.85% and despite reducing the yield to 1.00% by December 31, 2011, the account continues to be extremely successful with balances increasing $50,436,000 during the year to reach $117,871,000 at December 31, 2011.

 

Also contributing to the increase in total deposits was growth in non-interest bearing demand accounts which increased $11,473,000, or 20.7% to $66,850,000 at December 31, 2011. These deposits are primarily comprised of business checking accounts and are volatile depending on the timing of deposits and withdrawals. Because of this volatility it is often better to compare average balance growth. Average non-interest bearing demand accounts increased $7,579,000, or 13.5%, to $63,651,000 when comparing 2011 to 2010. This compares to an increase of 5.3% in average balances when comparing 2010 to 2009. QNB has been very successful in attracting new customers and expanding relationships with existing customers contributing to the increase in balances. Effective July 21, 2011, a provision of the Dodd-Frank Act eliminated the federal prohibitions on paying interest on demand deposits, thus allowing businesses to have interest-bearing checking accounts. To date, it does not appear that this provision has had a significant impact on QNB.

 

Interest-bearing demand accounts, which include municipal accounts, increased $18,849,000, or 14.2%, to $151,349,000 at December 31, 2011. Municipal accounts which include school district and township deposits increased $14,667,000, or 33.1% to $59,017,000 at December 31, 2011. The balances in these accounts are seasonal in nature and can be volatile on a daily basis. QNB is a depository for many school districts in the area. Most of the school district taxes are collected during the third quarter of the year and are disbursed over a nine month period. Average interest-bearing demand accounts increased $20,906,000, or 16.9% to $144,694,000 with average interest-bearing municipal accounts increasing $16,566,000, or 41.2% to $56,808,000 for 2011.

 

Total time deposit account balances were $285,024,000 at December 31, 2011, a decline of $25,208,000, or 8.1%, from the amount reported at December 31, 2010. As higher yielding time deposits matured during the year they were frequently reinvested in the high yielding and liquid eSavings account which in many instances paid a rate higher than what was offered on short-term time deposits. After the announcement by the Fed that it would likely leave rates unchanged until 2013 and the yield curve flattened as a result, many customers began looking for the highest yield and opted for a 60-month time deposit. Balances in time deposits with a 60 month term increased from $30,416,000 at December 31, 2010 to $67,175,000 at December 31, 2011.

 

To continue to attract and retain deposits, QNB plans to be competitive with respect to rates and to continue to deliver products with terms and features that appeal to customers. The QNB Rewards checking and online eSavings accounts are examples of such products.

 

Maturity of Time Deposits of $100,000 or More 
Year ended December 31,  2011   2010   2009 
Three months or less  $14,134   $37,945   $20,316 
Over three months through six months   9,562    16,861    17,409 
Over six months through twelve months   23,924    22,797    22,576 
Over twelve months   51,619    26,000    45,640 
Total  $99,239   $103,603   $105,941 

 

-39-
 

 

Average Deposits by Major Classification  
   2011   2010   2009 
   Balance   Rate   Balance   Rate   Balance   Rate 
Demand, non-interest bearing  $63,651    -   $56,072    -   $53,262    - 
Interest-bearing demand   87,886    0.47%   83,546    0.65%   70,398    0.57%
Municipals interest-bearing demand   56,808    0.69    40,242    0.91    33,077    1.08 
Money market   73,661    0.43    75,128    0.76    60,535    1.16 
Savings   152,203    0.78    93,576    0.79    51,245    0.37 
Time   192,231    1.55    211,867    2.09    218,047    3.13 
Time of $100,000 or more   101,917    1.61    105,482    2.19    107,764    3.18 
Total  $728,357    0.95%  $665,913    1.34%  $594,328    2.00%

 

Liquidity

Liquidity represents an institution’s ability to generate cash or otherwise obtain funds at reasonable rates to satisfy demand for loans and deposit withdrawals. QNB attempts to manage its mix of cash and interest-bearing balances, Federal funds sold and investment securities in an attempt to match the volatility, seasonality, interest rate sensitivity and growth trends of its loans and deposits. The Company manages its liquidity risk by measuring and monitoring its liquidity sources and estimated funding needs. Liquidity is provided from asset sources through maturities and repayments of loans and investment securities. The portfolio of investment securities classified as available-for-sale and QNB’s policy of selling certain residential mortgage originations in the secondary market also provide sources of liquidity. Core deposits and cash management repurchase agreements have historically been the most significant funding source for QNB. These deposits and repurchase agreements are generated from a base of consumers, businesses and public funds primarily located in the Company’s market area.

 

Additional sources of liquidity are provided by the Bank’s membership in the FHLB. At December 31, 2011, the Bank had a maximum borrowing capacity with the FHLB of approximately $182,419,000. The maximum borrowing capacity changes as a function of qualifying collateral assets. QNB had no outstanding borrowings with the FHLB at December 31, 2011 and 2010. In addition, the Bank maintains two unsecured Federal funds lines with two correspondent banks totaling $18,000,000. At December 31, 2011 and 2010, there were no outstanding borrowings under these lines. Future availability under these lines is subject to the policies of the granting banks and may be withdrawn. As part of its contingency funding plan QNB successfully tested its ability to borrow from these sources during the third quarter of 2011.

 

Total cash and cash equivalents, available-for-sale securities and loans held-for-sale totaled $359,581,000 at December 31, 2011 and $305,704,000 at December 31, 2010. The increase in liquid sources is primarily the result of a $57,527,000 increase in available-for-sale securities partially offset by a slight decline in interest-bearing deposits held at the Federal Reserve Bank. These sources were primarily funded from an increase in total deposits. These sources should be adequate to meet normal fluctuations in loan demand or deposit withdrawals. With the current low interest rate environment, it is anticipated that the investment portfolio will continue to provide significant liquidity as agency and municipal bonds are called and as cash flow on mortgage-backed and CMO securities continues to be steady. In the event that interest rates would increase the cash flow available from the investment portfolio could decrease.

 

Approximately $158,189,000 and $133,446,000 of available-for-sale securities at December 31, 2011 and 2010, respectively, were pledged as collateral for repurchase agreements and deposits of public funds. The increase in pledged securities relates to an increase in the deposits of several schools and municipalities when comparing the two periods.

 

As an additional source of liquidity, QNB is a member of the Certificate of Deposit Account Registry Services (CDARS) program offered by the Promontory Interfinancial Network, LLC. CDARS is a funding and liquidity management tool used by banks to access funds and manage their balance sheet. It enables financial institutions to provide customers with full FDIC insurance on time deposits over $250,000 that are placed in the program. During the third quarter of 2011, QNB began offering Insured Cash Sweep (ICS), a product similar to CDARS, but one that provides liquidity like a money market or savings account.

 

Capital Adequacy

A strong capital position is fundamental to support continued growth and profitability and to serve the needs of depositors. QNB’s shareholders’ equity at December 31, 2011 was $70,841,000, or 8.15% of total assets, compared to shareholders’ equity of $61,090,000, or 7.55% of total assets, at December 31, 2010. Shareholders’ equity at December 31, 2011 and 2010 included a positive adjustment of $4,665,000 and $1,539,000, respectively, related to unrealized holding gains, net of taxes, on investment securities available-for-sale. Without these adjustments, shareholders’ equity to total assets would have been 7.66% and 7.36% at December 31, 2011 and 2010, respectively.

 

Average shareholders’ equity and average total assets were $63,464,000 and $840,903,000 for 2011, an increase of 10.2% and 8.3%, respectively, from 2010 average equity and average total assets of $57,589,000 and $776,599,000, respectively. The ratio of average total equity to average total assets was 7.55% for 2011, compared to 7.42% for 2010.

 

-40-
 

 

 

QNB is subject to restrictions on the payment of dividends to its shareholders pursuant to the Pennsylvania Business Corporation Law as amended (the BCL). The BCL operates generally to preclude dividend payments, if the effect thereof would render QNB insolvent, as defined. As a practical matter, QNB’s payment of dividends is contingent upon its ability to obtain funding in the form of dividends from the Bank. Under Pennsylvania banking law, the Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval. At December 31, 2011, $59,656,000 of retained earnings was available for dividends without prior regulatory approval, subject to the regulatory capital requirements discussed below. QNB paid dividends to its shareholders of $1.00 per share and $0.96 per share in 2011 and 2010, respectively.

 

QNB is subject to various regulatory capital requirements as issued by Federal regulatory authorities. Regulatory capital is defined in terms of Tier I capital (shareholders’ equity excluding unrealized gains or losses on available-for-sale securities and disallowed intangible assets), Tier II capital which includes the allowable portion of the allowance for loan losses which is limited to 1.25% of risk-weighted assets and a portion of the unrealized gains on equity securities, and total capital (Tier I plus Tier II). Risk-based capital ratios are expressed as a percentage of risk-weighted assets. Risk-weighted assets are determined by assigning various weights to all assets and off-balance sheet arrangements, such as letters of credit and loan commitments, based on associated risk. Regulators have also adopted minimum Tier I leverage ratio standards, which measure the ratio of Tier I capital to total quarterly average assets.

 

The minimum regulatory capital ratios are 4.00% for Tier I capital, 8.00% for total risk-based capital and 4.00% for leverage. Under the requirements, at December 31, 2011 and 2010, QNB has a Tier I capital ratio of 11.42% and 10.52%, a total risk-based ratio of 12.71% and 11.82%, and a leverage ratio of 7.61% and 7.42%, respectively. All regulatory capital ratios have improved from December 31, 2010 as the growth rate of Tier I and total risk based capital has exceeded the growth rate of risk-weighted and quarterly average assets.

 

Continuing to impact risk-weighted assets is the $26,986,000 of risk-weighted assets due to mezzanine tranches of pooled trust preferred securities that were downgraded below investment grade during the first quarter of 2009. Although the amortized cost of these securities was only $3,640,000 at December 31, 2011, regulatory guidance required an additional $26,986,000 to be included in risk-weighted assets. The Bank utilized the method as outlined in the Call Report Instructions for an available-for-sale bond that has not triggered the Low Level Exposure (LLE) rule. The mezzanine tranches of CDOs that utilized this method of risk-weighting are five out of eight pooled trust preferred securities (PreTSLs) held by the Bank as of December 31, 2011. The other three pooled trust preferred securities have only one tranche remaining so the treatment noted above does not apply.

 

During the first quarter of 2010, QNB began offering a Dividend Reinvestment and Stock Purchase Plan (the “Plan”) to provide participants a convenient and economical method for investing cash dividends paid on the Company’s common stock in additional shares at a discount. The Plan also allows participants to make additional cash purchases of stock at a discount. Stock purchases under the Plan contributed $717,000 and $473,000 to capital during 2011 and 2010, respectively.

 

The Board of Directors has authorized the repurchase of up to 100,000 shares of QNB’s common stock in open market or privately negotiated transactions. The repurchase authorization does not bear a termination date. As of December 31, 2011 and 2010, 57,883 shares were repurchased under this authorization at an average price of $16.97 and a total cost of $982,000. There were no shares repurchased under the plan since the first quarter of 2009.

 

The Federal Deposit Insurance Corporation Improvement Act of 1991 established five capital level designations ranging from “well capitalized” to “critically undercapitalized.” At December 31, 2011 and 2010, management believes that the Company and the Bank met all capital adequacy requirements to which they are subject and have met the “well-capitalized” criterion which requires minimum Tier I and total risk-based capital ratios of 6.00% and 10.00%, respectively, and a leverage ratio of 5.00%.

 

-41-
 

 

Capital Analysis 
December 31,  2011   2010 
Tier I          
Shareholders' equity  $70,841   $61,090 
Net unrealized securities gains, net of tax   (4,665)   (1,539)
Total Tier I risk-based capital   66,176    59,551 
           
Tier II          
Allowable portion: Allowance for loan losses   7,270    7,100 
Unrealized gains on equity securities, net of tax   248    281 
Total risk-based capital  $73,694   $66,932 
Risk-weighted assets  $579,633   $566,109 
Average assets  $870,133   $802,144 

 

Capital Ratios 
December 31,  2011    2010 
Tier I capital/risk-weighted assets   11.42%   10.52%
Total risk-based capital/risk-weighted assets   12.71%   11.82%
Tier I capital/average assets (leverage ratio)   7.61%   7.42%

 

Recently Issued Accounting Standards

Refer to Note 1 of the Notes to Consolidated Financial Statements for discussion of recently issued accounting standards.

 

Critical Accounting Policies and Estimates

Disclosure of the Company’s significant accounting policies is included in Note 1 to Consolidated Financial Statements. Additional information is contained in Management’s Discussion and Analysis and the Notes to Consolidated Financial Statements for the most sensitive of these issues. The discussion and analysis of the financial condition and results of operations are based on the consolidated financial statements of QNB, which are prepared in accordance with U.S. generally accepted accounting principles (GAAP) and predominant practices within the banking industry. The preparation of these consolidated financial statements requires QNB to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. QNB evaluates estimates on an on-going basis, including those related to the determination of the allowance for loan losses, the determination of the valuation of other real estate owned, other-than-temporary impairments on investment securities, the determination of impairment of restricted bank stock, the valuation of deferred tax assets, stock-based compensation and income taxes. QNB bases its estimates on historical experience and various other factors and assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

Other-than-Temporary Investment Security Impairment

Securities are evaluated periodically to determine whether a decline in their value is other-than-temporary. Management utilizes criteria such as the magnitude and duration of the decline, in addition to the reasons underlying the decline, to determine whether the loss in value is other-than-temporary. The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospect for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. For equity securities, once a decline in value is determined to be other-than-temporary, the value of the equity security is reduced and a corresponding charge to earnings is recognized.

 

The Company follows the accounting guidance in Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 320-10 as it relates to the recognition and presentation of other-than-temporary impairment (OTTI). This accounting guidance specifies that (a) if a company does not have the intent to sell a debt security prior to recovery and (b) it is more likely than not that it will not have to sell the debt security prior to recovery, the security would not be considered other-than-temporarily impaired unless there is a credit loss. When an entity does not intend to sell the security, and it is more likely than not, the entity will not have to sell the security before recovery of its cost basis, it will recognize the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. For held to maturity debt securities, the amount of an other-than-temporary impairment recorded in other comprehensive income for the non-credit portion of a previous other-than-temporary impairment should be amortized prospectively over the remaining life of the security on the basis of the timing of future estimated cash flows of the security.

 

Impairment of Restricted Investment in Bank Stock

Restricted bank stock is comprised of restricted stock of the Federal Home Loan Bank of Pittsburgh (FHLB) and the Atlantic Central Bankers Bank at December 31, 2011. Federal law requires a member institution of the FHLB to hold stock of its district bank according to a predetermined formula.

 

-42-
 

 

In December 2008, the FHLB notified member banks that it was suspending dividend payments and the repurchase of capital stock to preserve capital. Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the FHLB. Management believes no impairment charge is necessary related to the restricted stock as of December 31, 2011.

 

On October 28, 2010, the FHLB announced their decision to have a limited excess capital stock repurchase. QNB received $115,000 on October 29, 2010. These capital stock purchases have continued throughout 2011 and QNB received another $401,000 during the year. Further repurchases and the possible resumption of dividend payments will be evaluated quarterly by the FHLB.

 

Allowance for Loan Losses

QNB considers that the determination of the allowance for loan losses involves a higher degree of judgment and complexity than its other significant accounting policies. The allowance for loan losses is calculated with the objective of maintaining a level believed by management to be sufficient to absorb probable known and inherent losses in the outstanding loan portfolio. The allowance is reduced by actual credit losses and is increased by the provision for loan losses and recoveries of previous losses. The provisions for loan losses are charged to earnings to bring the total allowance for loan losses to a level considered necessary by management.

 

The allowance for loan losses is based on management’s continual review and evaluation of the loan portfolio. The level of the allowance is determined by assigning specific reserves to individually identified problem credits and general reserves to all other loans. The portion of the allowance that is allocated to impaired loans is determined by estimating the inherent loss on each credit after giving consideration to the value of underlying collateral. The general reserves are based on the composition and risk characteristics of the loan portfolio, including the nature of the loan portfolio, credit concentration trends, delinquency and loss experience, as well as other qualitative factors such as current economic trends.

 

Management emphasizes loan quality and close monitoring of potential problem credits. Credit risk identification and review processes are utilized in order to assess and monitor the degree of risk in the loan portfolio. QNB’s lending and credit administration staff are charged with reviewing the loan portfolio and identifying changes in the economy or in a borrower’s circumstances which may affect the ability to repay debt or the value of pledged collateral. A loan classification and review system exists that identifies those loans with a higher than normal risk of uncollectibility. Each commercial loan is assigned a grade based upon an assessment of the borrower’s financial capacity to service the debt and the presence and value of collateral for the loan. An independent loan review group tests risk assessments and evaluates the adequacy of the allowance for loan losses. Management meets monthly to review the credit quality of the loan portfolio and quarterly to review the allowance for loan losses.

 

In addition, various regulatory agencies, as an integral part of their examination process, periodically review QNB’s allowance for loan losses. Such agencies may require QNB to recognize additions to the allowance based on their judgments about information available to them at the time of their examination. Management believes that it uses the best information available to make determinations about the adequacy of the allowance and that it has established its existing allowance for loan losses in accordance with GAAP. If circumstances differ substantially from the assumptions used in making determinations, future adjustments to the allowance for loan losses may be necessary and results of operations could be affected. Because future events affecting borrowers and collateral cannot be predicted with certainty, increases to the allowance may be necessary should the quality of any loans deteriorate as a result of the factors discussed above.

 

Foreclosed Assets

Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses and changes in the valuation allowance are included in net expenses from foreclosed assets.

 

Stock-Based Compensation

At December 31, 2011, QNB sponsored stock-based compensation plans, administered by a board committee, under which both qualified and nonqualified stock options may be granted periodically to certain employees. QNB accounts for all awards granted under stock-based compensation plans in accordance with ASC 718, Compensation – Stock Compensation. Compensation cost has been measured using the fair value of an award on the grant date and is recognized over the service period, which is usually the vesting period. The fair value of each option is amortized into compensation expense on a straight-line basis between the grant date for the option and each vesting date. QNB estimates the fair value of stock options on the date of the grant using the Black-Scholes option pricing model. The model requires the use of numerous assumptions, many of which are highly subjective in nature.

 

-43-
 

 

Income Taxes

QNB accounts for income taxes under the asset/liability method in accordance with income tax accounting guidance, ASC 740 – Income Taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, as well as operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is established against deferred tax assets when, in the judgment of management, it is more likely than not that such deferred tax assets will not become available. Because the judgment about the level of future taxable income is dependent to a great extent on matters that may, at least in part, be beyond QNB’s control, it is at least reasonably possible that management’s judgment about the need for a valuation allowance for deferred taxes could change in the near term.

 

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

As a smaller reporting company (as defined) we are not required to provide this information.

 

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

 

The following audited financial statements are set forth in this Annual Report on Form 10-K on the following pages:

 

Report of Independent Registered Public Accounting Firm Page 45
Consolidated Balance Sheets Page 46
Consolidated Statements of Income Page 47
Consolidated Statements of Shareholders’ Equity Page 48
Consolidated Statements of Cash Flows Page 49
Notes to Consolidated Financial Statements Page 50

 

-44-
 

 

 

Report of Independent Registered Public Accounting Firm

 

To the Board of Directors and Shareholders
QNB Corp.

 

We have audited the accompanying consolidated balance sheets of QNB Corp. and subsidiary (the “Company”) as of December 31, 2011 and 2010, and the related consolidated statements of income, shareholders’ equity, and cash flows for the years then ended. The Company’s management is responsible for these consolidated financial statements. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.

 

We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of QNB Corp. and subsidiary as of December 31, 2011 and 2010, and the results of their operations and their cash flows for the years then ended in conformity with accounting principles generally accepted in the United States of America.

 

/s/ ParenteBeard LLC

 

Allentown, Pennsylvania
March 29, 2012

 

-45-
 

 

CONSOLIDATED BALANCE SHEETS

 

 

   (in thousands, except share data) 
December 31,  2011   2010 
Assets          
Cash and due from banks  $9,736   $8,498 
Interest-bearing deposits in banks   819    6,414 
Total cash and cash equivalents   10,555    14,912 
           
Investment securities          
Available-for-sale (amortized cost $341,023 and $288,232)   348,091    290,564 
Held-to-maturity (fair value $1,365 and $2,729)   1,327    2,667 
Restricted investment in bank stocks   1,775    2,176 
Loans held-for-sale   935    228 
Total loans, net of unearned fees and costs   489,936    482,182 
Allowance for loan losses   (9,241)   (8,955)
Net loans   480,695    473,227 
Bank-owned life insurance   9,728    9,439 
Premises and equipment, net   7,604    6,552 
Accrued interest receivable   2,990    2,988 
Other assets   5,104    6,507 
Total assets  $868,804   $809,260 
           
Liabilities          
Deposits          
Demand, non-interest bearing  $66,850   $55,377 
Interest-bearing demand   151,349    132,500 
Money market   79,856    78,802 
Savings   167,633    118,066 
Time   185,785    206,629 
Time of $100,000 or more   99,239    103,603 
Total deposits   750,712    694,977 
Short-term borrowings   24,021    29,786 
Long-term debt   20,299    20,308 
Accrued interest payable   789    1,089 
Other liabilities   2,142    2,010 
Total liabilities   797,963    748,170 
           
Shareholders' Equity          
Common stock, par value $0.625 per share; authorized 10,000,000 shares; 3,338,814 shares and 3,293,687 shares issued; 3,174,245 and 3,129,118 shares outstanding   2,087    2,059 
Surplus   11,679    10,811 
Retained earnings   54,886    49,157 
Accumulated other comprehensive income, net of tax   4,665    1,539 
Treasury stock, at cost; 164,569 shares   (2,476)   (2,476)
Total shareholders' equity   70,841    61,090 
Total liabilities and shareholders' equity  $868,804   $809,260 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

-46-
 

 

CONSOLIDATED STATEMENTS OF INCOME

  

   (in thousands, except share data) 
Year Ended December 31,  2011   2010 
Interest Income          
Interest and fees on loans  $26,419   $26,696 
Interest and dividends on investment securities:          
Taxable   7,009    7,021 
Tax-exempt   2,748    2,426 
Interest on interest-bearing balances and other interest income   41    40 
Total interest income   36,217    36,183 
           
Interest Expense          
Interest on deposits          
Interest-bearing demand   804    911 
Money market   317    568 
Savings   1,184    739 
Time   2,977    4,420 
Time of $100,000 or more   1,637    2,306 
Interest on short-term borrowings   194    269 
Interest on long-term debt   978    1,057 
Total interest expense   8,091    10,270 
Net interest income   28,126    25,913 
Provision for loan losses   2,700    3,800 
Net interest income after provision for loan losses   25,426    22,113 
           
Non-Interest Income          
Total other-than-temporary impairment loss on investment securities   (97)   (337)
Less:  Portion of loss recognized in other comprehensive income (before taxes)   -    27 
Net other-than temporary impairment losses on investment securities   (97)   (310)
Net gain on sale of investment securities   46    309 
Net loss on investment securities   (51)   (1)
Fees for services to customers   1,388    1,571 
ATM and debit card   1,409    1,228 
Bank-owned life insurance   372    314 
Merchant   321    278 
Net gain on sale of loans   352    494 
Other   435    455 
Total non-interest income   4,226    4,339 
           
Non-Interest Expense          
Salaries and employee benefits   9,860    8,999 
Net occupancy   1,546    1,535 
Furniture and equipment   1,308    1,202 
Marketing   736    737 
Third party services   1,267    1,116 
Telephone, postage and supplies   605    612 
State taxes   602    561 
FDIC insurance premiums   781    1,041 
Other   1,591    1,598 
Total non-interest expense   18,296    17,401 
Income before income taxes   11,356    9,051 
Provision for income taxes   2,476    1,834 
Net Income  $8,880   $7,217 
Earnings Per Share - Basic  $2.82   $2.32 
Earnings Per Share - Diluted  $2.81   $2.32 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

-47-
 

 

CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

 

                   Accumulated         
   Number of               Other         
   Shares   Common       Retained   Comprehensive   Treasury     
(in thousands, except share data)  Outstanding   Stock   Surplus   Earnings   Income   Stock   Total 
Balance, December 31, 2009   3,093,225   $2,036   $10,221   $44,922   $1,723   $(2,476)  $56,426 
Comprehensive income:                                   
Net income   -    -    -    7,217    -    -    7,217 
Other comprehensive loss, net of tax   -    -    -    -    (184)   -    (184)
Total comprehensive income, net of tax                                 7,033 
Cash dividends declared ($0.96 per share)   -    -    -    (2,982)   -    -    (2,982)
Stock issued in connection with dividend reinvestment and stock purchase plan   25,317    16    457    -    -    -    473 
Stock issued for employee stock purchase plan   4,118    3    65    -    -    -    68 
Stock issued for options exercised   6,458    4    14    -    -    -    18 
Tax benefit of stock options exercised   -    -    3    -    -    -    3 
Stock-based compensation expense   -    -    51    -    -    -    51 
Balance, December 31, 2010   3,129,118   $2,059   $10,811   $49,157   $1,539   $(2,476)  $61,090 
Comprehensive income:                                   
Net income   -    -    -    8,880         -    8,880 
Other comprehensive income, net of tax   -    -    -    -    3,126    -    3,126 
Total comprehensive income, net of tax                                 12,006 
Cash dividends declared ($1.00 per share)   -    -    -    (3,151)   -    -    (3,151)
Stock issued in connection with dividend reinvestment and stock purchase plan   33,832    21    696    -    -    -    717 
Stock issued for employee stock purchase plan   3,786    2    69                   71 
Stock issued for options exercised   7,509    5    12    -    -    -    17 
Tax benefit of stock options exercised   -    -    32    -    -    -    32 
Stock-based compensation expense   -    -    59    -    -    -    59 
Balance, December 31, 2011   3,174,245   $2,087   $11,679   $54,886   $4,665   $(2,476)  $70,841 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

-48-
 

  

CONSOLIDATED STATEMENTS OF CASH FLOWS

 

   (in thousands) 
Year Ended December 31,  2011   2010 
Operating Activities          
Net income  $8,880   $7,217 
Adjustments to reconcile net income to net cash provided by operating activities:          
Depreciation and amortization   856    853 
Provision for loan losses   2,700    3,800 
Net losses on investment securities available-for-sale   51    1 
Net loss on sale of repossessed assets and other real estate owned   38    2 
Net gain on sale of loans   (352)   (494)
Proceeds from sales of residential mortgages held-for-sale   11,418    12,124 
Origination of residential mortgages held-for-sale   (11,773)   (11,324)
Income on bank-owned life insurance   (372)   (314)
Stock-based compensation expense   59    51 
Deferred income tax benefit   (198)   (867)
Net increase (decrease) in income taxes payable   45    (57)
Net increase in accrued interest receivable   (2)   (140)
Amortization of mortgage servicing rights and change in valuation allowance   114    104 
Net amortization of premiums and discounts on investment securities   1,629    1,094 
Net decrease in accrued interest payable   (300)   (476)
Decrease in other assets   558    1,400 
Decrease in other liabilities   132    109 
Net cash provided by operating activities   13,483    13,083 
Investing Activities          
Proceeds from maturities and calls of investment securities           
available-for-sale   120,619    130,847 
held-to-maturity   1,344    680 
Proceeds from the sale of investment securities available-for-sale   45,508    7,490 
Purchases of investment securities available-for-sale   (220,602)   (178,411)
Proceeds from redemption of investment in restricted bank stock   401    115 
Net increase in loans   (11,082)   (34,123)
Redemption of bank owned life insurance investment   95    - 
Net purchases of premises and equipment   (1,910)   (1,158)
Proceeds from sales of repossessed assets   140    275 
Net cash used by investing activities   (65,487)   (74,285)
Financing Activities          
Net increase in non-interest bearing deposits   11,473    1,447 
Net increase in interest-bearing deposits   44,262    59,427 
Net (decrease) increase in short-term borrowings   (5,765)   1,353 
Proceeds from issuance of long-term debt   -    312 
Repayments of long-term debt   (9)   (15,004)
Tax benefit from exercise of stock options   32    3 
Cash dividends paid, net of reinvestment   (2,893)   (2,821)
Proceeds from issuance of common stock   547    398 
Net cash provided by financing activities   47,647    45,115 
Decrease in cash and cash equivalents   (4,357)   (16,087)
Cash and cash equivalents at beginning of year   14,912    30,999 
Cash and cash equivalents at end of year  $10,555   $14,912 
Supplemental Cash Flow Disclosures          
Interest paid  $8,391   $10,746 
Income taxes paid   2,595    2,805 
Non-cash transactions          
Transfer of loans to repossessed assets or other real estate owned   914    300 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

-49-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - Summary of Significant Accounting Policies

 

Business

QNB Corp. (the Company), through its wholly-owned subsidiary, QNB Bank (the Bank), has been serving the residents and businesses of upper Bucks, southern Lehigh, and northern Montgomery counties in Pennsylvania since 1877. The Bank is a locally managed community bank that provides a full range of commercial, retail banking and retail brokerage services. The Bank encounters vigorous competition for market share in the communities it serves from bank holding companies, other community banks, thrift institutions, credit unions and other non-bank financial organizations such as mutual fund companies, insurance companies and brokerage companies. The Company manages its business as a single operating segment.

 

The Bank is a Pennsylvania chartered commercial bank. The Company and the Bank are subject to regulations of certain state and Federal agencies. These regulatory agencies periodically examine the Company and the Bank for adherence to laws and regulations.

 

Basis of Presentation

The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, the Bank. The consolidated entity is referred to herein as “QNB”. All significant inter-company accounts and transactions have been eliminated in the consolidated financial statements.

 

For comparative purposes, prior year’s consolidated financial statements have been reclassified to conform with report classifications of the current year. The reclassifications had no effect on net income.

 

Tabular information, other than share and per share data, is presented in thousands of dollars.

 

Use of Estimates

These statements are prepared in accordance with U.S. generally accepted accounting principles (GAAP) and predominant practices within the banking industry. The preparation of these consolidated financial statements requires QNB to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. QNB evaluates estimates on an on-going basis. Material estimates that are particularly susceptible to significant change in the near term relate to the determination of the allowance for loan losses, the determination of the valuation of other real estate owned, other-than-temporary impairment of investment securities, the determination of impairment of restricted bank stock and the valuation of deferred tax assets and income taxes. QNB bases its estimates on historical experience and various other factors and assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

 

Significant Group Concentrations of Credit Risk

Most of the Company’s activities are with customers located within Bucks, Montgomery and Lehigh Counties in southeastern Pennsylvania. Note 4 discusses the types of investment securities in which the Company invests. Note 5 discusses the types of lending in which the Company engages. The Company does not have any significant concentrations to any one industry or customer. Although the Company has a diversified loan portfolio, its debtors’ ability to honor their contracts is influenced by the region’s economy.

 

Cash and Cash Equivalents

For purposes of the statement of cash flows, cash and cash equivalents consist of cash on hand, cash items in process of collection, amounts due from banks, interest-bearing deposits in the Federal Reserve Bank and other banks and Federal funds sold. QNB maintains a portion of its interest-bearing deposits at various commercial financial institutions. At times, the balances exceed the FDIC insured limits.

 

Investment Securities

Investment securities that QNB has the positive intent and ability to hold to maturity are classified as held-to-maturity securities and reported at amortized cost. Debt and equity securities that are bought and held principally for the purpose of selling in the near term are classified as trading securities and reported at fair value, with unrealized gains and losses included in earnings. Debt and equity securities not classified as either held-to-maturity securities or trading securities are classified as available-for-sale securities and reported at fair value, with unrealized gains and losses, net of tax, excluded from earnings and reported in other comprehensive income or loss, a separate component of shareholders’ equity. Management determines the appropriate classification of securities at the time of purchase. QNB had no trading securities at December 31, 2011 and 2010.

 

Available-for-sale securities include securities that management intends to use as part of its asset/liability management strategy and that may be sold in response to changes in credit ratings, changes in market interest rates and related changes in the securities’ prepayment risk or to meet liquidity needs.

 

Premiums and discounts on debt securities are recognized in interest income using a constant yield method. Gains and losses on sales of available-for-sale securities are computed on the specific identification method and included in non-interest income.

 

-50-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - Summary of Significant Accounting Policies (continued)

 

Other-than-Temporary Impairment of Investment Securities

Securities are evaluated periodically to determine whether a decline in their value is other-than-temporary. Management utilizes criteria such as the magnitude and duration of the decline, in addition to the reasons underlying the decline, to determine whether the loss in value is other-than-temporary. The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support realizable value equal to or greater than carrying value of the investment. For equity securities, once a decline in value is determined to be other-than-temporary, the value of the equity security is reduced to fair value and a corresponding charge to earnings is recognized.

 

The Company follows the accounting guidance in Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 320-10 as it relates to the recognition and presentation of other-than-temporary impairment (OTTI). This accounting guidance specifies that (a) if a company does not have the intent to sell a debt security prior to recovery and (b) it is more likely than not that it will not have to sell the debt security prior to recovery, the security would not be considered other-than-temporarily impaired unless there is a credit loss. When an entity does not intend to sell the security, and it is more likely than not, the entity will not have to sell the security before recovery of its cost basis, it will recognize the credit component of an other-than-temporary impairment of a debt security in earnings and the remaining portion in other comprehensive income. For held to maturity debt securities, the amount of an other-than-temporary impairment recorded in other comprehensive income for the non-credit portion of a previous other-than-temporary impairment would be amortized prospectively over the remaining life of the security on the basis of the timing of future estimated cash flows of the security.

 

Restricted Investment in Bank Stock

Restricted bank stock is comprised of restricted stock of the Federal Home Loan Bank of Pittsburgh (FHLB) in the amount of $1,763,000 and the Atlantic Central Bankers Bank in the amount of $12,000 at December 31, 2011. Federal law requires a member institution of the FHLB to hold stock of its district bank according to a predetermined formula. These restricted securities are carried at cost.

 

In December 2008, the FHLB of Pittsburgh notified member banks that it was suspending dividend payments and the repurchase of capital stock to preserve capital. Management’s determination of whether these investments are impaired is based on their assessment of the ultimate recoverability of their cost rather than by recognizing temporary declines in value. The determination of whether a decline affects the ultimate recoverability of their cost is influenced by criteria such as (1) the significance of the decline in net assets of the FHLB as compared to the capital stock amount for the FHLB and the length of time this situation has persisted, (2) commitments by the FHLB to make payments required by law or regulation and the level of such payments in relation to the operating performance of the FHLB, and (3) the impact of legislative and regulatory changes on institutions and, accordingly, on the customer base of the FHLB. Management believes no impairment charge is necessary related to the restricted stock as of December 31, 2011.

 

On October 28, 2010, the FHLB announced their decision to have a limited excess capital stock repurchase. QNB received $115,000 on October 29, 2010. These capital stock purchases have continued throughout 2011 and QNB received another $401,000 during the year. Further repurchases and the possible resumption of dividend payments will be evaluated quarterly by the FHLB.

 

Loans

Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are stated at the principal amount outstanding, net of deferred loan fees and costs. Interest income is accrued on the principal amount outstanding. Loan origination and commitment fees and related direct costs are deferred and amortized to income over the term of the respective loan and loan commitment period as a yield adjustment.

 

Loans held-for-sale consist of residential mortgage loans and are carried at the lower of aggregate cost or fair value. Net unrealized losses, if any, are recognized through a valuation allowance charged to income. Gains and losses on residential mortgages held-for-sale are included in non-interest income.

 

Non-Performing Assets

Non-performing assets are comprised of accruing loans past due 90 days or more, non-accrual loans and investment securities, restructured loans, other real estate owned and repossessed assets. Non-accrual loans and investment securities are those on which the accrual of interest has ceased. Loans and indirect lease financing loans are placed on non-accrual status immediately if, in the opinion of management, collection is doubtful, or when principal or interest is past due 90 days or more and collateral is insufficient to cover principal and interest. Interest accrued, but not collected at the date a loan is placed on non-accrual status, is reversed and charged against interest income. Subsequent cash receipts are applied either to the outstanding principal or recorded as interest income, depending on management’s assessment of the ultimate collectibility of principal and interest. Loans are returned to an accrual status when the borrower’s ability to make periodic principal and interest payments has returned to normal (i.e. brought current with respect to principal or interest or restructured) and the paying capacity of the borrower and/or the underlying collateral is deemed sufficient to cover principal and interest.

 

-51-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - Summary of Significant Accounting Policies (continued)

 

Non-Performing Assets (continued)

From time to time, QNB may extend, restructure, or otherwise modify the terms of existing loans, on a case-by-case basis, to remain competitive and retain certain customers, as well as assist other customers that maybe experiencing financial difficulties. A loan is considered to be a troubled debt restructuring (“TDR”) loan when the Company grants a concession to the borrower because of the borrower’s financial condition that it would not otherwise consider. Such concessions include the reduction of interest rates, forgiveness of principal or interest, or other modifications of interest rates to less than the current market rate for new obligations with similar risk. Loans classified as TDRs are considered non-performing and are also designated as impaired.

 

Accounting for impairment in the performance of a loan is required when it is probable that all amounts, including both principal and interest, will not be collected in accordance with the loan agreement. Impaired loans are measured based on the present value of expected future cash flows discounted at the loan’s effective interest rate or, at the loan’s observable market price or the fair value of the collateral if the loans are collateral dependent. Impairment criteria are applied to the loan portfolio exclusive of smaller homogeneous loans such as residential mortgage and consumer loans which are evaluated collectively for impairment.

 

Loans are fully charged-off or charged down to net realizable value (fair value of collateral less estimated costs to sell) when deemed uncollectible due to bankruptcy or other factors, or when they reach a defined number of days past due based on loan product, industry practice, terms and other factors.

 

Loans are considered past due when contractually required principal or interest payments have not been made on the due dates.

 

Allowance for Loan Losses

QNB maintains an allowance for loan losses, which is intended to absorb probable known and inherent losses in the outstanding loan portfolio. The allowance is reduced by actual credit losses and is increased by the provision for loan losses and recoveries of previous losses. The provisions for loan losses are charged to earnings to bring the total allowance for loan losses to a level considered necessary by management.

 

The allowance for loan losses is based on management’s continuing review and evaluation of the loan portfolio. The level of the allowance is determined by assigning specific reserves to individually identified problem credits and general reserves to all other loans. For such loans that are also classified as impaired, an allowance is established when the discounted cash flows (or collateral value) of the impaired loan is lower than the carrying value of that loan. The portion of the allowance that is allocated to internally criticized and non-accrual loans is determined by estimating the inherent loss on each credit after giving consideration to the value of underlying collateral. The general component covers pools of loans by loan class including commercial loans not considered impaired, as well as smaller balance homogeneous loans, such as residential real estate, home equity and other consumer loans. These pools of loans are evaluated for loss exposure based upon historical loss rates. These loss rates are based on a three year history of charge-offs and are more heavily weighted for recent experience for each of these categories of loans, adjusted for qualitative factors. These qualitative risk factors include:

Lending policies and procedures, including underwriting standards and collection, charge-off and recovery practices.
External factor effects, such as legal and regulatory requirements.
National, regional, and local economic and business conditions as well as the condition of various market segments, including the value of underlying collateral for collateral dependent loans.
Nature and volume of the portfolio including growth.
Experience, ability, and depth of lending management and staff.
Volume and severity of past due, classified and nonaccrual loans.
Quality of the Company’s loan review system, and the degree of oversight by the Company’s Board of Directors.
Existence and effect of any concentrations of credit and changes in the level of such concentrations.

Each factor is assigned a value to reflect improving, stable or declining conditions based on management’s best judgment using relevant information available at the time of the evaluation.

 

An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.

 

Management emphasizes loan quality and close monitoring of potential problem credits. Credit risk identification and review processes are utilized in order to assess and monitor the degree of risk in the loan portfolio. QNB’s lending and credit administration staff are charged with reviewing the loan portfolio and identifying changes in the economy or in a borrower’s circumstances which may affect the ability to repay debt or the value of pledged collateral. A loan classification and review system exists that identifies those loans with a higher than normal risk of uncollectibility. Each commercial loan is assigned a grade based upon an assessment of the borrower’s financial capacity to service the debt and the presence and value of collateral for the loan. An independent loan review group tests risk assessments and evaluates the adequacy of the allowance for loan losses. Management meets monthly to review the credit quality of the loan portfolio and quarterly to review the allowance for loan losses.

 

-52-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - Summary of Significant Accounting Policies (continued)

 

 

Allowance for Loan Losses (continued)

In addition, various regulatory agencies, as an integral part of their examination process, periodically review QNB’s allowance for loan losses. Such agencies may require QNB to recognize additions to the allowance based on their judgments using information available to them at the time of their examination.

 

Management believes that it uses the best information available to make determinations about the adequacy of the allowance and that it has established its existing allowance for loan losses in accordance with GAAP. If circumstances differ substantially from the assumptions used in making determinations, future adjustments to the allowance for loan losses may be necessary and results of operations could be affected. Because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that increases to the allowance will not be necessary should the quality of any loans deteriorate as a result of the factors discussed above.

 

Transfers of Financial Assets

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 

Servicing Assets

Servicing assets are recognized as separate assets when rights are acquired through the sale of financial assets. When mortgage loans are sold, a portion of the cost of originating the loan is allocated to the servicing rights based on relative fair value. Fair value is based on market prices for comparable mortgage servicing contracts, when available, or alternatively, is based on a valuation model that calculates the present value of estimated future net servicing income. The Company subsequently measures servicing rights using the amortization method where servicing rights are amortized in proportion to and over the period of estimated net servicing income. On a quarterly basis an independent third party determines the fair value of QNB’s servicing assets. These assets are evaluated for impairment based upon the fair value of the rights as compared to amortized cost. Impairment is determined by stratifying rights into tranches based on predominant characteristics, such as interest rate, loan type and investor type. Impairment is recognized through a valuation allowance for an individual tranche, to the extent that fair value is less than the capitalized amount for the tranches. If the Company later determines that all or a portion of the impairment no longer exists for a particular tranche, a reduction of the allowance may be recorded as an increase to income. Capitalized servicing rights are reported in other assets and are amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.

 

Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal, or a fixed amount per loan and are recorded as income when earned. The amortization of mortgage servicing rights is netted against loan servicing fee income.

 

Foreclosed Assets

Assets acquired through, or in lieu of, loan foreclosure are held for sale and are initially recorded at fair value less cost to sell at the date of foreclosure, establishing a new cost basis. Subsequent to foreclosure, valuations are periodically performed by management and the assets are carried at the lower of carrying amount or fair value less cost to sell. Revenue and expenses from operations and changes in the valuation allowance are included in net expenses from foreclosed assets. At December 31, 2011 and 2010, the Company had foreclosed assets of $826,000 and $90,000, respectively. These amounts are included in other assets on the balance sheet.

 

Premises and Equipment

Premises and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation and amortization are calculated principally on an accelerated or straight-line basis over the estimated useful lives of the assets, or the shorter of the estimated useful life or lease term for leasehold improvements, as follows:

  Buildings 10 to 40 years
  Furniture and Equipment 3 to 10 years

Expenditures for maintenance and repairs are charged to operations as incurred. Gains or losses upon disposition are reflected in earnings as realized.

 

Bank-Owned Life Insurance

The Bank invests in bank-owned life insurance (BOLI) as a source of funding for employee benefit expenses. BOLI involves the purchasing of life insurance by the Bank on a select group of employees. The Bank is the owner and beneficiary of the policies. Income from the increase in cash surrender value of the policies as well as the receipt of death benefits is included in non-interest income on the income statement.

 

-53-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - Summary of Significant Accounting Policies (continued)

 

Bank-Owned Life Insurance (continued)

The Company follows the accounting guidance for postretirement benefit aspects of endorsement split-dollar life insurance arrangements which applies to life insurance arrangements that provide an employee with a specified benefit that is not limited to the employee’s active service period, including certain bank-owned life insurance policies. It requires an employer to recognize a liability and related compensation costs for future benefits that extend to postretirement periods. The expense recorded during 2011 and 2010 was approximately $31,000 and $53,000, respectively, and is included in non-interest expense under salaries and benefits expense.

 

Stock-Based Compensation

At December 31, 2011, QNB sponsored stock-based compensation plans, administered by a Board committee, under which both qualified and non-qualified stock options may be granted periodically to certain employees. QNB accounts for all awards granted under stock-based compensation plans in accordance with The FASB Accounting Standards Codification 718, Compensation - Stock Compensation. Compensation cost has been measured using the fair value of an award on the grant date and is recognized over the service period, which is usually the vesting period.

 

Stock-based compensation expense was approximately $59,000 and $51,000 for the years ended December 31, 2011 and 2010, respectively. There was no tax benefit recognized related to this compensation for the years ended December 31, 2011 and 2010.

 

The fair value of each option is amortized into compensation expense on a straight-line basis between the grant date for the option and each vesting date. QNB estimated the fair value of stock options on the date of the grant using the Black-Scholes option pricing model. The model requires the use of numerous assumptions, many of which are highly subjective in nature. The following assumptions were used in the option pricing model in determining the fair value of options granted during the periods presented.

 

Year ended December 31,  2011   2010 
Risk free interest rate   1.84%   2.19%
Dividend yield   4.96    5.26 
Volatility   30.04    27.77 
Expected life (years)   5    5 

  

The risk-free interest rate was selected based upon yields of U.S. Treasury issues with a term equal to the expected life of the option being valued. Historical information was the primary basis for the selection of the expected dividend yield, expected volatility and expected lives of the options.

 

The weighted average fair value per share of options granted during 2011 and 2010 was $3.31 and $2.55, respectively.

 

Income Taxes

QNB accounts for income taxes under the asset/liability method in accordance with income tax accounting guidance (ASC 740 - Income Taxes). Deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases, as well as operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in income in the period that includes the enactment date. A valuation allowance is established against deferred tax assets when, in the judgment of management, it is more likely than not that such deferred tax assets will not become available. Because the judgment about the level of future taxable income is dependent to a great extent on matters that may, at least in part, be beyond QNB’s control, it is at least reasonably possible that management’s judgment about the need for a valuation allowance for deferred taxes could change in the near term.

 

In connection with the accounting guidance related to accounting for uncertainty in income taxes, which sets out a consistent framework to determine the appropriate level of tax reserves to maintain for uncertain tax positions, QNB has evaluated its tax positions as of December 31, 2011. A tax position is recognized as a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination being presumed to occur. The amount recognized is the largest amount of tax benefit that has more than a 50 percent likelihood of being realized on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. Under the “more-likely-than-not” threshold guidelines, QNB believes no significant uncertain tax positions exist, either individually or in the aggregate, that would give rise to the non-recognition of an existing tax benefit. As of December 31, 2011, QNB had no material unrecognized tax benefits or accrued interest and penalties. QNB’s policy is to account for interest as a component of interest expense and penalties as a component of other expense. The Company and its subsidiary are subject to U.S. Federal income tax as well as income tax of the Commonwealth of Pennsylvania. QNB is no longer subject to examination by U.S. Federal or State taxing authorities for years before 2008.

 

-54-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - Summary of Significant Accounting Policies (continued)

 

Treasury Stock

Common stock shares repurchased are recorded as treasury stock at cost.

 

Earnings Per Share

Basic earnings per share excludes any dilutive effects of options and is computed by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share gives effect to all dilutive potential common shares that were outstanding during the period. Potential common shares that may be issued by the Company relate solely to outstanding stock options and are determined using the treasury stock method.

 

Treasury shares are not deemed outstanding for earnings per share calculations.

 

Comprehensive Income

Comprehensive income is defined as the change in equity of a business entity during a period due to transactions and other events and circumstances, excluding those resulting from investments by and distributions to owners. Comprehensive income consists of net income and other comprehensive income. For QNB, the primary component of other comprehensive income is the unrealized holding gains or losses on available-for-sale investment securities and unrealized losses on available-for-sale investment securities related to factors other than credit on debt securities.

 

Subsequent Events

QNB has evaluated events and transactions occurring subsequent to the balance sheet date of December 31, 2011 for items that should potentially be recognized or disclosed in these financial statements.

 

Recent Accounting Pronouncements

In April 2011, the FASB issued ASU No. 2011-02 Receivables (Topic 310) — A Creditor’s Determination of Whether a Restructuring is a Troubled Debt Restructuring. The troubled debt restructuring (TDR) guidance clarifies whether loan modifications constitute TDRs, includes factors and examples for creditors to consider in evaluating whether a restructuring results in a delay in payment that is insignificant, prohibits creditors from using the borrower’s effective rate test to evaluate whether a concession has been granted to the borrower, and adds factors for creditors to use in determining whether a borrower is experiencing financial difficulties. A provision in the guidance also ends the FASB’s deferral of the additional disclosures about TDRs. The provisions of this guidance were effective for the first interim and annual period beginning on or after June 15, 2011, and should be applied retrospectively to the beginning of the annual period of adoption. The adoption of the guidance did not have a material impact on QNB’s consolidated financial statements.

 

In April 2011, the FASB issued ASU No. 2011-03 Transfers and Servicing (Topic 860) — Reconsideration of Effective Control for Repurchase Agreements. Under the amended guidance, a transferor maintains effective control over transferred financial assets if there is an agreement that both entitles and obligates the transferor to repurchase the financial assets before maturity. In addition, the following requirements must be met: (a) the financial asset to be repurchased or redeemed is the same or substantially the same as those transferred, (b) the agreement is to repurchase or redeem the transferred financial asset before maturity at a fixed or determinable price, and (c) the agreement is entered into contemporaneously with, or in contemplation of the transfer. This guidance is effective prospectively for transactions, or modifications of existing transactions, that occur on or after the first interim or annual period beginning on or after December 15, 2011. The adoption of the guidance is not expected to have a material impact on the Company’s consolidated financial statements.

 

In May 2011, the FASB issued ASU 2011-04 Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and IFRSs. This ASU amends FASB ASC Topic 820, Fair Value Measurements, to bring U.S. GAAP for fair value measurements in line with International Accounting Standards. The ASU clarifies existing guidance for items such as: the application of the highest and best use concept to non-financial assets and liabilities; the application of fair value measurement to financial instruments classified in a reporting entity’s stockholders’ equity; and disclosure requirements regarding quantitative information about unobservable inputs used in the fair value measurements of level 3 assets. The ASU also creates an exception to Topic 820 for entities which carry financial instruments within a portfolio or group, under which the entity is now permitted to base the price used for fair valuation upon a price that would be received to sell the net asset position or transfer a net liability position in an orderly transaction. The ASU also allows for the application of premiums and discounts in a fair value measurement if the financial instrument is categorized in level 2 or 3 of the fair value hierarchy. Lastly, the ASU contains new disclosure requirements regarding fair value amounts categorized as level 3 in the fair value hierarchy such as: disclosure of the valuation process used; effects of and relationships between unobservable inputs; usage of nonfinancial assets for purposes other than their highest and best use when that is the basis of the disclosed fair value; and categorization by level of items disclosed at fair value, but not measured at fair value for financial statement purposes. This ASU is effective for the Company for interim and annual periods beginning after December 15, 2011. The adoption of the guidance is not expected to have a material impact on the Company’s consolidated financial statements.

 

-55-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1 - Summary of Significant Accounting Policies (continued)

 

Recent Accounting Pronouncements (continued)

In June 2011, the FASB issued ASU 2011-05 Presentation of Comprehensive Income. The provisions of this ASU amend FASB ASC Topic 220, Comprehensive Income, to facilitate the continued alignment of U.S. GAAP with International Accounting Standards. The ASU prohibits the presentation of the components of comprehensive income in the statement of stockholders’ equity. Reporting entities are allowed to present either: a statement of comprehensive income, which reports both net income and other comprehensive income; or separate statements of net income and other comprehensive income. Under previous GAAP, all three presentations were acceptable. Regardless of the presentation selected, the reporting entity is required to present all reclassifications between other comprehensive and net income on the face of the new statement or statements. The provisions of this ASU are effective for the Company for fiscal years and interim periods beginning after December 31, 2011 and the required presentation will be included in those filings.

 

In December, 2011, the FASB issued ASU 2011-12, Deferral of the Effective Date to the Presentation of Reclassifications of Items Out of Accumulated Other Comprehensive Income in Accounting Standards Update 2011-05. In response to stakeholder concerns regarding the operational ramifications of the presentation of these reclassifications for current and previous years, the FASB has deferred the implementation date of this provision to allow time for further consideration. The requirement in ASU 2011-05, Presentation of Comprehensive Income, for the presentation of a combined statement of comprehensive income or separate, but consecutive, statements of net income and other comprehensive income is still effective for fiscal years and interim periods beginning after December 15, 2011. The adoption of the guidance is not expected to have a material impact on the Company’s consolidated financial statements.

 

Note 2 – Earnings Per Share and Share Repurchase Plan

 

The following table sets forth the computation of basic and diluted earnings per share:

 

Year ended December 31,  2011   2010 
Numerator for basic and diluted earnings per share - net income  $8,880   $7,217 
Denominator for basic earnings per share - weighted average shares outstanding   3,149,752    3,105,565 
Effect of dilutive securities - employee stock options   13,996    9,157 
Denominator for diluted earnings per share - adjusted weighted average shares outstanding   3,163,748    3,114,722 
Earnings per share - basic  $2.82   $2.32 
Earnings per share - diluted  $2.81   $2.32 

  

There were 61,350 and 117,225 stock options that were anti-dilutive as of December 31, 2011 and 2010, respectively. These stock options were not included in the above calculation.

 

On January 24, 2008, QNB announced that the Board of Directors authorized the repurchase of up to 50,000 shares of its common stock in open market or privately negotiated transactions. On February 9, 2009, the Board of Directors approved increasing the authorization to 100,000 shares. The repurchase authorization does not bear a termination date. There were no shares repurchased during the years ended December 31, 2011 or 2010. As of December 31, 2011 and 2010, 57,883 shares were repurchased under this authorization at an average price of $16.97 and a total cost of $982,000.

 

Note 3 – Cash and Cash Equivalents

 

Included in cash and cash equivalents are reserves in the form of deposits with the Federal Reserve Bank of $225,000 as of December 31, 2011 and 2010.

 

-56-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 4 - Investment Securities

 

Available-For-Sale

The amortized cost and estimated fair values of investment securities available-for-sale at December 31, 2011 and December 31, 2010 were as follows:

 

       Gross   Gross     
       unrealized   unrealized     
   Fair   holding   holding   Amortized 
December 31, 2011   value   gains   losses   cost 
U.S. Government agency securities  $68,493   $635   $5   $67,863 
State and municipal securities   78,786    2,861    6    75,931 
U.S. Government agencies and sponsored enterprises (GSEs) - residential:                    
Mortgage-backed securities   113,243    3,169    16    110,090 
Collateralized mortgage obligations (CMOs)   79,345    1,577    27    77,795 
Pooled trust preferred securities   1,929    12    1,723    3,640 
Corporate debt securities   2,495    44    4    2,455 
Equity securities   3,800    610    59    3,249 
Total investment securities available-for-sale  $348,091   $8,908   $1,840   $341,023 

 

       Gross   Gross     
       unrealized   unrealized     
   Fair   holding   holding   Amortized 
December 31, 2010   value   gains   losses   cost 
U.S. Government agency securities  $66,448   $241   $869   $67,076 
State and municipal securities   63,588    675    514    63,427 
U.S. Government agencies and sponsored enterprises (GSEs) - residential:                    
Mortgage-backed securities   78,801    2,438    311    76,674 
Collateralized mortgage obligations (CMOs)   75,573    1,890    137    73,820 
Pooled trust preferred securities   1,866    -    1,774    3,640 
Corporate debt securities   518    69    -    449 
Equity securities   3,770    667    43    3,146 
Total investment securities available-for-sale  $290,564   $5,980   $3,648   $288,232 

  

The amortized cost and estimated fair value of securities available-for-sale by contractual maturity at December 31, 2011 are shown in the following table. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities are assigned to categories based on contractual maturity except for mortgage-backed securities and CMOs which are based on the estimated average life of these securities.

 

       Amortized 
December 31, 2011   Fair value    cost 
Due in one year or less  $16,571   $16,262 
Due after one year through five years   213,742    209,001 
Due after five years through ten years   59,015    57,919 
Due after ten years   54,963    54,592 
Equity securities   3,800    3,249 
Total investment securities available-for-sale  $348,091   $341,023 

 

Proceeds from sales of investment securities available-for-sale were $45,508,000 and $7,490,000 for the years ended December 31, 2011 and 2010, respectively.

 

-57-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 4 - Investment Securities (continued)

 

The following table presents information related to the Company’s gains and losses on the sales of equity and debt securities, and losses recognized for the other-than-temporary impairment of these investments. Gains and losses on available-for-sale securities are computed on the specific identification method and included in non-interest income.

 

December 31,  2011   2010 
           Other-than-               Other-than-     
   Gross   Gross   temporary       Gross   Gross   temporary     
   realized   realized   impairment   Net gains   realized   realized   impairment   Net gains 
   gains   losses   losses   (losses)   gains   losses   losses   (losses) 
Equity securities  $140   $-   $(97)  $43   $287    -   $(33)  $254 
Debt securities   342    (436)   -    (94)   24   $(2)   (277)   (255)
Total  $482   $(436)  $(97)  $(51)  $311   $(2)  $(310)  $(1)

  

All other-than-temporary impairment (OTTI) writedowns on debt securities were on pooled trust preferred securities.

 

The tax benefit applicable to the net realized losses for the years ended December 31, 2011 and 2010 amounted to $17,000 and $0, respectively.

 

The following table presents a summary of the other-than-temporary impairment charges recognized for debt securities still held by QNB:

 

Year ended December 31,  2011   2010 
OTTI on debt securities:          
Recorded as part of gross realized losses (credit-related)  $-   $277 
Recorded directly to other comprehensive income for non-credit related impairment   -    27 
Total OTTI on debt securities  $-   $304 

 

QNB recognizes OTTI for debt securities classified as available-for-sale in accordance with FASB ASC 320, Investments – Debt and Equity Securities, which requires that we assess whether we intend to sell or it is more likely than not that the Company will be required to sell a security before recovery of its amortized cost basis less any current-period credit losses. For debt securities that are considered other-than-temporarily impaired and that we do not intend to sell and will not be required to sell prior to recovery of our amortized cost basis, the amount of the impairment is separated into the amount that is credit related (credit loss component) and the amount due to all other factors. The credit loss component is recognized in earnings and is the difference between the security’s amortized cost basis and the present value of its expected future cash flows discounted at the security’s effective yield. The remaining difference between the security’s fair value and the present value of future expected cash flows is due to factors that are not credit related and, therefore, is not required to be recognized as a loss in the income statement, but is recognized in other comprehensive income. For equity securities, once a decline in value is determined to be other-than-temporary, the value of the equity security is reduced to fair value and a corresponding charge to earnings is recognized. QNB believes that we will fully collect the carrying value of securities on which we have recorded a non-credit related impairment in other comprehensive income.

 

The following table presents a rollforward of the credit loss component recognized in earnings. The credit loss component of the amortized cost represents the difference between the present value of expected future cash flows and the amortized cost basis of the security prior to considering credit losses. The beginning balance represents the credit loss component for debt securities for which OTTI occurred prior to the beginning of the year. Credit-impaired debt securities must be presented in two components based upon whether the current period is the first time the debt security was credit-impaired (initial credit impairment) or is not the first time the debt security was credit-impaired (subsequent credit impairments). No credit impairments were recognized in 2011. The following table presents a summary of the cumulative credit-related other-than-temporary impairment charges recognized as components of earnings for debt securities still held by QNB:

 

-58-
 

 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 4 - Investment Securities (continued)

 

Year ended December 31,  2011   2010 
Balance, beginning of period  $1,279   $1,002 
Additions:          
Initial credit impairments   -    - 
Subsequent credit impairments   -    277 
Balance, end of period  $1,279   $1,279 

  

Held-To-Maturity

The amortized cost and estimated fair values of investment securities held-to-maturity at December 31, 2011 and December 31, 2010 were as follows:

 

December 31,  2011   2010 
       Gross   Gross           Gross   Gross     
       unrealized   unrealized           unrealized   unrealized     
   Amortized   holding   holding   Fair   Amortized   holding   holding   Fair 
   cost   gains   losses   value   cost   gains   losses   value 
State and municipal securities  $1,327   $38    -   $1,365   $2,667   $62    -   $2,729 

 

The amortized cost and estimated fair value of securities held-to-maturity by contractual maturity at December 31, 2011 are shown in the following table. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

       Amortized 
December 31, 2011  Fair value   cost 
Due in one year or less  $807   $800 
Due after one year through five years   -    - 
Due after five years through ten years   558    527 
Due after ten years   -    - 
Total investment securities held-to-maturity  $1,365   $1,327 

 

There were no sales of investment securities classified as held-to-maturity during 2011 or 2010.

 

At December 31, 2011 and December 31, 2010, investment securities available-for-sale totaling $158,189,000 and $133,446,000, respectively, were pledged as collateral for repurchase agreements and deposits of public funds.

 

Securities that have been in a continuous unrealized loss position are as follows:

 

       Less than 12 months   12 months or longer   Total 
   No. of   Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
December 31, 2011  securities   value   losses   value   losses   value   losses 
U.S. Government agency securities   6   $6,995   $5    -    -   $6,995   $5 
State and municipal securities   5    1,772    5   $302   $1    2,074    6 
Mortgage-backed securities   4    7,531    16    -    -    7,531    16 
Collateralized mortgage obligations (CMOs)   6    7,270    27    -    -    7,270    27 
Pooled trust preferred securities   5    -    -    1,495    1,723    1,495    1,723 
Corporate debt securities   2    2,000    4    -    -    2,000    4 
Equity securities   8    490    44    324    15    814    59 
Total   36   $26,058   $101   $2,121   $1,739   $28,179   $1,840 

 

-59-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 4 - Investment Securities (continued)

 

       Less than 12 months   12 months or longer   Total 
   No. of   Fair   Unrealized   Fair   Unrealized   Fair   Unrealized 
December 31, 2010  securities   value   losses   value   losses   value   losses 
U.S. Government agency securities   30   $40,179   $869    -    -   $40,179   $869 
State and municipal securities   40    19,207    482   $468   $32    19,675    514 
Mortgage-backed securities   19    21,999    311    -    -    21,999    311 
Collateralized mortgage obligations (CMOs)   7    6,918    137    -    -    6,918    137 
Pooled trust preferred securities   7    -    -    1,866    1,774    1,866    1,774 
Equity securities   5    740    43    -    -    740    43 
Total   108   $89,043   $1,842   $2,334   $1,806   $91,377   $3,648 

 

Management evaluates debt securities, which are comprised of U.S. Government Agencies, state and municipalities, mortgage-backed securities, CMOs and other issuers, for other-than-temporary impairment and considers the current economic conditions, the length of time and the extent to which the fair value has been less than cost, interest rates and the bond rating of each security. The unrealized losses at December 31, 2011 in U.S. Government securities, state and municipal securities, mortgage-backed securities, CMOs, and corporate debt securities are primarily the result of interest rate fluctuations. If held to maturity, these bonds will mature at par, and QNB will not realize a loss. The Company has the intent to hold the securities and does not believe it will be required to sell the securities before recovery occurs.

 

The Company’s investment in marketable equity securities primarily consists of investments in large cap stock companies. These equity securities are analyzed for impairment on an ongoing basis. As a result of declines in certain equity values during 2011, $97,000 of other-than-temporary impairment charges were recorded during the year. QNB had six equity securities with unrealized losses of $44,000 in this position for a time period less than twelve months and two equity securities with an unrealized loss of $15,000 for more than twelve months. Management believes these equity securities will recover in the foreseeable future. QNB evaluated the near-term prospects of the issuers in relation to the severity and duration of the impairment. Based on that evaluation and the Company’s ability and intent to hold those securities for a reasonable period of time sufficient for a forecasted recovery of fair value, the Company does not consider these equity securities to be other-than-temporarily impaired.

 

The following table provides additional information related to pooled trust preferred securities (PreTSLs) as of December 31, 2011:

 

Deal  Class  Book
value
   Fair
value
   Unreal-
ized
gains
(losses)
  Realized
OTTI
credit
loss
(YTD
2011)
   Total
recognized
OTTI
credit
loss
   Moody's
/Fitch
ratings
  Current
number of
performing
banks
   Current
number of
performing
insurance
companies
   Actual
deferrals and
defaults as
a % of total
collateral
   Total
performing
collateral as
a % of
outstanding
bonds
 
PreTSL IV  Mezzanine*  $243   $201   $(42)  $-   $(1)  Ca/CCC   4    -    27.1%   124.3%
PreTSL V  Mezzanine*   -    -    -    -    (118)  Ba3/D   -    -    100.0    12.0 
PreTSL VI  Mezzanine*   121    123    2    -    (8)  Ca/D   3    -    73.6    62.4 
PreTSL XVII  Mezzanine   752    294    (458)   -    (222)  Ca/C   32    4    36.0    77.0 
PreTSL XIX  Mezzanine   988    436    (552)   -    -   C/C   37    13    22.6    81.2 
PreTSL XXV  Mezzanine   766    332    (434)   -    (222)  C/C   40    8    33.5    76.2 
PreTSL XXVI  Mezzanine   469    232    (237)   -    (270)  C/C   38    10    28.3    82.5 
PreTSL XXVI  Mezzanne   301    311    10    -    (438)  C/C   38    10    28.3    82.5 
      $3,640   $1,929   $(1,711)  $-   $(1,279)                       

Mezzanine* - only class of bonds still outstanding (represents the senior-most obligation of the trust)

 

The market for these securities at December 31, 2011 is not active and markets for similar securities also are not active. The inactivity was evidenced first by a significant widening of the bid-ask spread in the brokered markets in which pooled trust preferred securities trade and then by a significant decrease in the volume of trades relative to historical levels. The new issue market is also inactive and the market values for these securities (and any securities other than those issued or guaranteed by U.S. Government agencies) are depressed relative to historical levels. In today’s market, a low market price for a particular bond may only provide evidence of a recent widening of corporate spreads in general versus being an indicator of credit problems with a particular issuer. Lack of liquidity in the market for trust preferred collateralized debt obligations, credit rating downgrades and market uncertainties related to the financial industry are all factors contributing to the temporary impairment of these securities. Although these securities are classified as available-for-sale, the Company has the intent to hold the securities and does not believe it will be required to sell the securities before recovery occurs. As illustrated in the table above, these securities are comprised mainly of securities issued by banks, and to a lesser degree, insurance companies. QNB owns the mezzanine tranches of these securities.

 

-60-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 4 - Investment Securities (continued)

 

On a quarterly basis we evaluate our debt securities for other-than-temporary impairment (OTTI), which involves the use of a third-party valuation firm to assist management with the valuation. When evaluating these investments a credit-related portion and a non-credit related portion of OTTI are determined. The credit related portion is recognized in earnings and represents the expected shortfall in future cash flows. The non-credit related portion is recognized in other comprehensive income and represents the difference between the book value and the fair value of the security less any current quarter credit related impairment. For the year ended December 31, 2011, no other-than-temporary impairment charges representing credit impairment were recognized on our pooled trust preferred collateralized debt obligations. A discounted cash flow analysis provides the best estimate of credit related OTTI for these securities. Additional information related to this analysis follows:

 

All of the pooled trust preferred collateralized debt obligations held by QNB are rated lower than AA and are measured for OTTI within the scope of ASC 325 (formerly known as EITF 99-20), Recognition of Interest Income and Impairment on Purchased Beneficial Interests and Beneficial Interests That Continue to be Held by a Transferor in Securitized Financial Assets, and Amendments to the Impairment Guidance of EITF Issue No. 99-20 (formerly known as EITF 99-20-1). QNB performs a discounted cash flow analysis on all of its impaired debt securities to determine if the amortized cost basis of an impaired security will be recovered. In determining whether a credit loss exists, QNB uses its best estimate of the present value of cash flows expected to be collected from the debt security and discounts them at the effective yield implicit in the security at the date of acquisition or the prospective yield for those securities with prior OTTI charges. The discounted cash flow analysis is considered to be the primary evidence when determining whether credit related other-than-temporary impairment exists.

 

Results of a discounted cash flow test are significantly affected by other variables such as the estimate of future cash flows (including prepayments), credit worthiness of the underlying banks and insurance companies and determination of probability and severity of default of the underlying collateral. The following provides additional information for each of these variables:

 

·Estimate of Future Cash Flows – Cash flows are constructed in an INTEX desktop valuation model. INTEX is a proprietary cash flow model recognized as the industry standard for analyzing all types of structured debt products. It includes each deal’s structural features updated with trustee information, including asset-by-asset detail, as it becomes available. The modeled cash flows are then used to determine if all the scheduled principal and interest payments of the investments will be returned. For purposes of the cash flow analysis, relatively modest rates of prepayment were forecasted (ranging from 0-2%). In addition to the base prepayment assumption, due to the recent enactment of the Dodd-Frank financial legislation additional prepayment analysis was performed. First, all fixed-rate trust preferred securities issued by banks with more than $15 billion in total assets at December 31, 2009 were identified. Next the holding companies’ approximate cost of long-term funding given their rating and marketplace interest rates was estimated. The following assumption was made; any holding company that could refinance for a cost savings of more than 2% will refinance and will do so on January 1, 2013, or July 1, 2015 for bank holding company subsidiaries of foreign banking organizations that have relied on Supervision and Regulation Letter SR-01-1.

·Credit Analysis – A quarterly credit evaluation is performed for the companies comprising the collateral across the various pooled trust preferred securities. This credit evaluation considers all available evidence and focuses on capitalization, asset quality, profitability, liquidity, stock price performance, whether the institution has received TARP funding and whether the institution has shown the ability to raise capital.

·Probability of Default – A near-term probability of default is determined for each issuer based on its financial condition and is used to calculate the expected impact of future deferrals and defaults on the expected cash flows. Each issuer in the collateral pool is assigned a near-term probability of default based on individual performance and financial characteristics. Various studies suggest that the rate of bank failures between 1934 and 2008 were approximately 0.36%. Thus, in addition to the specific bank default assumptions used for the near term, future defaults on the individual banks in the analysis for 2013 and beyond the rate used is calculated based on using the above mentioned thirty-six basis points and factoring that number based on a comparison of key financial ratios of active individual issuers without a short-term probability of default compared to all FDIC insured banks.

·Severity of Loss – In addition to the probability of default discussed above, a severity of loss (projected recovery) is determined in all cases. In the current analysis, the severity of loss ranges from 0% to 100% depending on the estimated credit worthiness of the individual issuer, with a 95% severity of loss utilized for defaults projected in 2013 and thereafter.

 

In addition to the above factors, the evaluation of impairment also includes a stress test analysis which provides an estimate of future risk for each tranche. This stressed breakpoint is then compared to the level of assets with credit concerns in each tranche. This comparison allows management to identify those pools that are at a greater risk for a future adverse change in cash flows so the asset quality in those pools can be monitored more closely for potential deterioration of credit quality.

 

-61-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 4 - Investment Securities (continued)

 

Based upon the analysis performed by management as of December 31, 2011, it is probable that we will collect all contractual principal and interest payments on one of our eight pooled trust preferred securities, PreTSL XIX. The expected principal shortfall on the remaining pooled trust preferred securities has resulted in credit related other-than-temporary impairment charges in previous years. All of these pooled trust preferred securities held by QNB could be subject to additional writedowns in the future if additional deferrals and defaults occur.

 

Note 5 - Loans Receivable and the Allowance for Loan Losses

 

Major classes of loans are as follows:

 

December 31,  2011   2010 
Commercial:          
Commercial and industrial  $96,163   $86,628 
Construction   15,959    18,611 
Secured by commercial real estate   195,813    199,874 
Secured by residential real estate   45,070    44,444 
State and political subdivisions   35,127    31,053 
Loans to depository institutions   4,515    - 
Indirect lease financing   11,928    12,995 
Retail:          
1-4 family residential mortgages   25,518    23,127 
Home equity loans and lines   57,579    62,726 
Consumer   2,308    2,751 
Total loans   489,980    482,209 
Net unearned (fees) costs   (44)   (27)
Loans receivable  $489,936   $482,182 

 

Loans secured by commercial real estate include all loans collateralized at least in part by commercial real estate. These loans may not be for the expressed purpose of conducting commercial real estate transactions.

 

Overdrafts are reclassified as loans and are included in consumer loans above and total loans on the balance sheet. At December 31, 2011 and 2010, overdrafts were $91,000 and $93,000, respectively.

 

QNB generally lends in its trade area which is comprised of Quakertown and the surrounding communities. To a large extent, QNB makes loans collateralized at least in part by real estate. Its lending activities could be affected by changes in the general economy, the regional economy, or real estate values. Other than disclosed in the table above, at December 31, 2011, there were no concentrations of loans exceeding 10% of total loans.

 

The Company engages in a variety of lending activities, including commercial, residential real estate and consumer transactions. The Company focuses its lending activities on individuals, professionals and small to medium sized businesses. Risks associated with lending activities include economic conditions and changes in interest rates, which can adversely impact both the ability of borrowers to repay their loans and the value of the associated collateral.

 

Commercial and industrial loans, commercial real estate loans, construction loans and residential real estate loans with a business purpose are generally perceived as having more risk of default than residential real estate loans with a personal purpose and consumer loans. These types of loans involve larger loan balances to a single borrower or groups of related borrowers and are more susceptible to a risk of loss during a downturn in the business cycle. These loans may involve greater risk because the availability of funds to repay these loans depends on the successful operation of the borrower’s business. The assets financed are used within the business for its ongoing operation. Repayment of these kinds of loans generally comes from the cash flow of the business or the ongoing conversions of assets, such as accounts receivable and inventory, to cash. Typical collateral for commercial and industrial loans includes the borrower’s accounts receivable, inventory and machinery and equipment. Commercial real estate and residential real estate loans secured for a business purpose are originated primarily within the eastern Pennsylvania market area at conservative loan-to-value ratios and often backed by the individual guarantees of the borrowers or owners. Repayment of this kind of loan is dependent upon either the ongoing cash flow of the borrowing entity or the resale of or lease of the subject property. Commercial real estate loans may be affected to a greater extent than residential loans by adverse conditions in real estate markets or the economy because commercial real estate borrowers’ ability to repay their loans depends on successful development of their properties, as well as the factors affecting residential real estate borrowers.

 

-62-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)

 

Loans to state and political subdivisions are tax-exempt or taxable loans to municipalities, school districts and housing and industrial development authorities. These loans can be general obligations of the municipality or school district repaid through their taxing authority, revenue obligations repaid through the income generated by the operations of the authority, such as a water or sewer authority, or loans issued to a housing and industrial development agency, for which a private corporation is responsible for payments on the loans.

 

Loans to depository institutions consist of a loan to a commercial bank in Lehigh County, Pennsylvania. This loan is secured by shares of common stock of the borrowing institution.

 

Indirect lease financing receivables represent loans to small businesses that are collateralized by equipment. These loans tend to have higher risk characteristics but generally provide higher rates of return. These loans are originated by a third party and purchased by QNB based on criteria specified by QNB. The criteria include minimum credit scores of the borrower, term of the lease, type and age of equipment financed and geographic area. The geographic area primarily represents states contiguous to Pennsylvania. QNB is not the lessor and does not service these loans.

 

The Company originates fixed-rate and adjustable-rate real estate-residential mortgage loans for personal purposes that are secured by first liens on the underlying 1-4 family residential properties. Credit risk exposure in this area of lending is minimized by the evaluation of the credit worthiness of the borrower, including debt-to-income ratios, credit scores and adherence to underwriting policies that emphasize conservative loan-to-value ratios of generally no more than 80%. Residential mortgage loans granted in excess of the 80% loan-to-value ratio criterion are generally insured by private mortgage insurance.

 

The real estate-home equity portfolio consists of fixed-rate home equity loans and variable-rate home equity lines of credit. Risks associated with loans secured by residential properties are generally lower than commercial loans and include general economic risks, such as the strength of the job market, employment stability and the strength of the housing market. Since most loans are secured by a primary or secondary residence, the borrower’s continued employment is the greatest risk to repayment.

 

The Company offers a variety of loans to individuals for personal and household purposes. Consumer loans are generally considered to have greater risk than first or second mortgages on real estate because they may be unsecured, or, if they are secured, the value of the collateral may be difficult to assess and is more likely to decrease in value than real estate. Credit risk in this portfolio is controlled by conservative underwriting standards that consider debt-to-income levels and the creditworthiness of the borrower and, if secured, collateral values.

 

The Company employs an eight (8) grade risk rating system related to the credit quality of commercial loans, loans to depository institutions, loans to state and political subdivisions and indirect lease financing of which the first four categories are pass categories (credits not adversely rated). The following is a description of the internal risk ratings and the likelihood of loss related to each risk rating.

1 - Excellent - no apparent risk

2 - Good - minimal risk

3 - Acceptable - average risk

4 - Watch List - greater than average risk

5 - Special Mention - potential weaknesses

6 - Substandard - well defined weaknesses

7 - Doubtful - full collection unlikely

8 - Loss - considered uncollectible

 

The Company maintains a loan review system, which allows for a periodic review of our loan portfolio and the early identification of potential problem loans. Each loan officer assigns a rating to all loans in the portfolio at the time the loan is originated. Loans with risk ratings of one through three are reviewed annually based on the borrower’s fiscal year. Loans with risk ratings of four are reviewed every six to twelve months based on the dollar amount of the relationship with the borrower. Loans with risk ratings of five through eight are reviewed at least quarterly, and as often as monthly, at management’s discretion. The Company also utilizes an outside loan review firm to review the portfolio on a semi-annual basis to provide the Board of Directors and senior management an independent review of the Bank’s loan portfolio on an ongoing basis. These reviews are designed to recognize deteriorating credits in their earliest stages in an effort to reduce and control risk in the lending function as well as identifying potential shifts in the quality of the loan portfolio. The examinations by the outside loan review firm include the review of lending activities with respect to underwriting and processing new loans, monitoring the risk of existing loans and to provide timely follow-up and corrective action for loans showing signs of deterioration in quality. In addition, the outside firm reviews the methodology for the allowance for loan losses to determine compliance to policy and regulatory guidance.

 

-63-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)

 

The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system as of December 31, 2011 and December 31, 2010:

 

December 31, 2011  Pass   Special
mention
   Substandard   Doubtful   Total 
Commercial:                         
Commercial and industrial  $83,477   $2,313   $10,332   $41   $96,163 
Construction   6,608    3,067    6,284    -    15,959 
Secured by commercial real estate   152,637    9,323    33,402    451    195,813 
Secured by residential real estate   39,657    1,220    4,193    -    45,070 
State and political subdivisions   32,928    2,013    186    -    35,127 
Loans to depository institutions   4,515    -    -    -    4,515 
Indirect lease financing   11,548    -    380    -    11,928 
   $331,370   $17,936   $54,777   $492   $404,575 

 

December 31, 2010  Pass   Special
mention
   Substandard   Doubtful   Total 
Commercial:                         
Commercial and industrial  $74,315   $1,378   $10,878   $57   $86,628 
Construction   9,888    5,993    2,730    -    18,611 
Secured by commercial real estate   154,697    6,537    37,942    698    199,874 
Secured by residential real estate   39,823    1,038    3,583    -    44,444 
State and political subdivisions   28,649    2,338    66    -    31,053 
Indirect lease financing   12,460    -    535    -    12,995 
   $319,832   $17,284   $55,734   $755   $393,605 

 

For retail loans, the Company evaluates credit quality based on the performance of the individual credits. The following tables present the recorded investment in the retail classes of the loan portfolio based on payment activity as of December 31, 2011 and December 31, 2010:

 

December 31, 2011  Performing   Non-
performing
   Total 
Retail:               
1-4 family residential mortgages  $25,003   $515   $25,518 
Home equity loans and lines   57,211    368    57,579 
Consumer   2,308    -    2,308 
   $84,522   $883   $85,405 

 

December 31, 2010  Performing   Non-
performing
   Total 
Retail:               
1-4 family residential mortgages  $22,694   $433   $23,127 
Home equity loans and lines   62,581    145    62,726 
Consumer   2,751    -    2,751 
   $88,026   $578   $88,604 

 

-64-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)

 

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the past due status as of December 31, 2011 and December 31, 2010:

 

December 31, 2011  30-59 days
past due
   60-89 days
past due
   >90 days
past due
   Total past
due loans
   Current   Total loans
receivable
 
Commercial:                              
Commercial and industrial  $113    -    -   $113   $96,050   $96,163 
Construction   1,436    -    -    1,436    14,523    15,959 
Secured by commercial real estate   1,857   $1,699   $1,017    4,573    191,240    195,813 
Secured by residential real estate   778    70    395    1,243    43,827    45,070 
State and political subdivisions   50    -    44    94    35,033    35,127 
Loans to depository institutions   -    -    -    -    4,515    4,515 
Indirect lease financing   353    146    123    622    11,306    11,928 
Retail:                              
1-4 family residential mortgages   200    166    -    366    25,152    25,518 
Home equity loans and lines   158    66    190    414    57,165    57,579 
Consumer   14    -    -    14    2,294    2,308 
   $4,959   $2,147   $1,769   $8,875   $481,105   $489,980 

 

December 31, 2010  30-59 days
past due
   60-89 days
past due
   >90 days
past due
   Total past
due loans
   Current   Total loans
receivable
 
Commercial:                              
Commercial and industrial  $228   $66   $197   $491   $86,137   $86,628 
Construction   39    -    1,334    1,373    17,238    18,611 
Secured by commercial real estate   527    4,517    3,257    8,301    191,573    199,874 
Secured by residential real estate   857    125    54    1,036    43,408    44,444 
State and political subdivisions   -    8    9    17    31,036    31,053 
Indirect lease financing   495    244    72    811    12,184    12,995 
Retail:                              
1-4 family residential mortgages   668    -    433    1,101    22,026    23,127 
Home equity loans and lines   220    203    29    452    62,274    62,726 
Consumer   32    -    -    32    2,719    2,751 
   $3,066   $5,163   $5,385   $13,614   $468,595   $482,209 

 

-65-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)

 

The following tables disclose the recorded investment in loans receivable that are either on non-accrual status or past due more than 90 days and still accruing interest as of December 31, 2011 and December 31, 2010:

 

December 31, 2011  >90 days past
due (still
accruing)
   Non-accrual 
Commercial:          
Commercial and industrial   -   $5,410 
Construction   -    3,474 
Secured by commercial real estate  $286    7,547 
Secured by residential real estate   -    1,158 
State and political subdivisions   40    4 
Loans to depository institutions   -    - 
Indirect lease financing   54    121 
Retail:          
1-4 family residential mortgages        515 
Home equity loans and lines   -    368 
Consumer   -    - 
   $380   $18,597 

 

December 31, 2010  >90 days past
due (still
accruing)
   Non-accrual 
Commercial:          
Commercial and industrial   -   $1,082 
Construction   -    1,334 
Secured by commercial real estate  $259    3,837 
Secured by residential real estate   -    97 
State and political subdivisions   9    - 
Indirect lease financing   -    255 
Retail:          
1-4 family residential mortgages   -    433 
Home equity loans and lines   -    145 
Consumer   -    - 
   $268   $7,183 

 

-66-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)

 

Activity in the allowance for loan losses for the years ended December 31, 2011 and 2010 are as follows:

 

Year ended December 31, 2011  Balance,
 beginning
of period
   Provision for
(credit to) loan
losses
   Charge-offs   Recoveries   Balance, end of
period
 
Commercial:                         
Commercial and industrial  $2,136   $1,533   $(732)  $22   $2,959 
Construction   633    557    (634)   -    556 
Secured by commercial real estate   3,875    177    (941)   13    3,124 
Secured by residential real estate   676    124    (54)   -    746 
State and political subdivisions   108    87    -    -    195 
Loans to depository institutions   -    20    -    -    20 
Indirect lease financing   496    (182)   (43)   41    312 
Retail:                         
1-4 family residential mortgages   212    37    -    -    249 
Home equity loans and lines   646    52    (77)   4    625 
Consumer   32    1    (26)   13    20 
Unallocated   141    294    N/A    N/A    435 
   $8,955   $2,700   $(2,507)  $93   $9,241 

 

Year ended December 31, 2010  Balance,
beginning
of period
   Provision for
(credit to) loan
losses
   Charge-offs   Recoveries   Balance, end of
period
 
Commercial:                         
Commercial and industrial  $1,601   $1,090   $(568)  $13   $2,136 
Construction   382    251    -    -    633 
Secured by commercial real estate   2,038    2,115    (278)   -    3,875 
Secured by residential real estate   549    240    (113)   -    676 
State and political subdivisions   125    (17)   -    -    108 
Indirect lease financing   673    (141)   (254)   218    496 
Retail:                         
1-4 family residential mortgages   153    59    -    -    212 
Home equity loans and lines   420    286    (60)   -    646 
Consumer   61    (9)   (54)   34    32 
Unallocated   215    (74)   N/A    N/A    141 
   $6,217   $3,800   $(1,327)  $265   $8,955 

 

As previously discussed, the Company maintains a loan review system, which includes a continuous review of the loan portfolio by internal and external parties to aid in the early identification of potential impaired loans. A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial loans, loans to state and political subdivisions and indirect lease financing loans by using either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.

 

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual consumer and residential mortgage loans for impairment disclosures, unless such loans are part of a larger relationship that is impaired, or are classified as a troubled debt restructuring.

 

-67-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)

 

An allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. The estimated fair values of the majority of the Company’s impaired loans are measured based on the estimated fair value of the loan’s collateral.

 

For commercial loans secured by real estate, estimated fair values are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.

 

For commercial loans secured by non-real estate collateral, such as accounts receivable, inventory and equipment, estimated fair values are determined based on the borrower’s financial statements, inventory reports, accounts receivable agings or equipment appraisals or invoices. Indications of value from these sources are generally discounted based on the age of the financial information or the quality of the assets.

 

From time to time, QNB may extend, restructure, or otherwise modify the terms of existing loans, on a case-by-case basis, to remain competitive and retain certain customers, as well as assist other customers that may be experiencing financial difficulties. A loan is considered to be a troubled debt restructuring (“TDR”) loan when the Company grants a concession to the borrower because of the borrower’s financial condition that it would not otherwise consider. Such concessions include the reduction of interest rates, forgiveness of principal or interest, or other modifications of interest rates to less than the current market rate for new obligations with similar risk. Loans classified as TDRs are considered non-performing and are also designated as impaired.

 

The concessions made for TDRs involve lowering the monthly payments on loans through periods of interest only payments, a reduction in interest rate below a market rate or an extension of the term of the loan without a corresponding adjustment to the risk premium reflected in the interest rate, or a combination of these three methods. The restructurings rarely result in the forgiveness of principal or accrued interest. If the borrower has demonstrated performance under the previous terms and our underwriting process shows the borrower has the capacity to continue to perform under the restructured terms, the loan will continue to accrue interest. Non-accruing restructured loans may be returned to accrual status when there has been a sustained period of repayment performance (generally six consecutive months of payments) and both principal and interest are deemed collectible. TDR loans that are in compliance with their modified terms and that yield a market rate may be removed from the TDR status after a period of performance.

 

As a result of the adoption of ASU 2011-02, QNB reassessed all loan restructurings that occurred on or after January 1, 2011 for potential identification as TDRs and has concluded that the adoption of ASU 2011-02 did not impact the number of TDRs identified, or the specific reserves for such loans included in our allowance for loan losses at December 31, 2011. Performing TDRs (not reported as non-accrual or past due 90 days or more and still accruing) totaled $2,413,000 and $2,421,000 as of December 31, 2011 and December 31, 2010, respectively. Non-performing TDRs totaled $2,437,000 and $1,838,000 as of December 31, 2011 and December 31, 2010, respectively. All TDRs are included in impaired loans.

 

The following table presents loans, by loan class, modified as TDRs during the year ended December 31, 2011. The pre-modification and post-modification outstanding recorded investments disclosed in the table below, represent carrying amounts immediately prior to the modification of the loan and at December 31, 2011, respectively.

 

Year ended December 31, 2011  Number of
contracts
   Pre-modification
outstanding
recorded
investment
   Post-modification
outstanding
recorded
investment
 
Commercial:               
Commercial and industrial   1   $29   $26 
Secured by commercial real estate   5    736    684 
Secured by residential real estate   2    168    166 
Retail:               
1-4 family residential mortgages   1    125    125 
    9   $1,058   $1,001 

 

The majority of the TDR concessions made during the year ended December 31, 2011 involved a period of interest only. The specific reserve for loan losses allocated to loans modified as TDRs at December 31, 2011 totaled $161,000. These specific reserves are included in the allowance for loan losses for loans individually evaluated for impairment. There were no charge-offs resulting from loans modified as TDRs during the year ended December 31, 2011.

 

-68-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)

 

The following table presents loans modified as TDRs within the previous 12 months from December 31, 2011, for which there was a payment default (past due 90 days or more and still accruing or on non-accrual) during the year ended December 31, 2011:

 

   Year ended
December 31, 2011
 
TDRs Subsequently Defaulted  Number of
contracts
   Recorded
investment
 
Commercial:          
Commercial and industrial   1   $26 
Secured by commercial real estate   2    441 
Secured by residential real estate   2    166 
    5   $633 

 

The following tables present the balance in the allowance of loan losses disaggregated on the basis of the Company’s impairment method by class of loans receivable along with the balance of loans receivable by class, excluding unearned fees and costs, disaggregated on the basis of the Company’s impairment methodology:

 

   Allowance for Loan Losses   Loans Receivable 
December 31, 2011  Balance   Balance
related to loans
individually
evaluated for
impairment
   Balance
related to loans
collectively
evaluated for
impairment
   Balance   Balance
individually
evaluated for
impairment
   Balance
collectively
evaluated for
impairment
 
Commercial:                              
Commercial and industrial  $2,959   $1,444   $1,515   $96,163   $8,088   $88,075 
Construction   556    65    491    15,959    4,663    11,296 
Secured by commercial real estate   3,124    181    2,943    195,813    13,579    182,234 
Secured by residential real estate   746    211    535    45,070    2,567    42,503 
State and political subdivisions   195    2    193    35,127    4    35,123 
Loans to depository institutions   20    -    20    4,515    -    4,515 
Indirect lease financing   312    18    294    11,928    121    11,807 
Retail:                              
1-4 family residential mortgages   249    81    168    25,518    640    24,878 
Home equity loans and lines   625    63    562    57,579    706    56,873 
Consumer   20    -    20    2,308    -    2,308 
Unallocated   435    N/A    N/A    N/A    N/A    N/A 
   $9,241   $2,065   $6,741   $489,980   $30,368   $459,612 

 

-69-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)

 

   Allowance for Loan Losses   Loans Receivable 
December 31, 2010  Balance   Balance
related to loans
individually
evaluated for
impairment
   Balance
related to loans
collectively
evaluated for
impairment
   Balance   Balance
individually
evaluated for
impairment
   Balance
collectively
evaluated for
impairment
 
Commercial:                              
Commercial and industrial  $2,136   $878   $1,258   $86,628   $4,710   $81,918 
Construction   633    370    263    18,611    2,650    15,961 
Secured by commercial real estate   3,875    687    3,188    199,874    9,213    190,661 
Secured by residential real estate   676    179    497    44,444    2,624    41,820 
State and political subdivisions   108    -    108    31,053    -    31,053 
Indirect lease financing   496    64    432    12,995    275    12,720 
Retail:                              
1-4 family residential mortgages   212    41    171    23,127    606    22,521 
Home equity loans and lines   646    62    584    62,726    785    61,941 
Consumer   32    -    32    2,751    -    2,751 
Unallocated   141    N/A    N/A    N/A    N/A    N/A 
   $8,955   $2,281   $6,533   $482,209   $20,863   $461,346 

 

-70-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)

 

The following tables summarize additional information in regards to impaired loans by loan portfolio class as of December 31, 2011 and December 31, 2010:

 

December 31, 2011  Recorded
investment
(after charge-
offs)
   Unpaid
principal
balance
   Related
allowance
   Average
recorded
investment
   Interest
income
recognized
 
With no specific allowance recorded:                         
Commercial:                         
Commercial and industrial  $4,923   $5,580   $-           
Construction   4,016    4,047    -           
Secured by commercial real estate   10,400    10,841    -           
Secured by residential real estate   1,598    1,603    -           
State and political subdivisions   -    -    -           
Loans to depository institutions   -    -    -           
Indirect lease financing   47    71    -           
Retail:                         
1-4 family residential mortgages   352    384    -           
Home equity loans and lines   486    492    -           
Consumer   -    -    -           
   $21,822   $23,018   $-           
                          
With an allowance recorded:                         
Commercial:                         
Commercial and industrial  $3,165   $3,231   $1,444           
Construction   647    654    65           
Secured by commercial real estate   3,179    3,779    181           
Secured by residential real estate   969    985    211           
State and political subdivisions   4    5    2           
Loans to depository institutions   -    -    -           
Indirect lease financing   74    84    18           
Retail:                         
1-4 family residential mortgages   288    293    81           
Home equity loans and lines   220    224    63           
Consumer   -    -    -           
   $8,546   $9,255   $2,065           
                          
Total:                         
Commercial:                         
Commercial and industrial  $8,088   $8,811   $1,444   $8,253   $251 
Construction   4,663    4,701    65    3,265    75 
Secured by commercial real estate   13,579    14,620    181    13,466    501 
Secured by residential real estate   2,567    2,588    211    1,976    80 
State and political subdivisions   4    5    2    -    - 
Loans to depository institutions   -    -    -    -    - 
Indirect lease financing   121    155    18    205    3 
Retail:                         
1-4 family residential mortgages   640    677    81    496    - 
Home equity loans and lines   706    716    63    1,433    69 
Consumer   -    -    -    -    - 
   $30,368   $32,273   $2,065   $29,094   $979 

 

-71-
 
 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 5 - Loans Receivable and the Allowance for Loan Losses (continued)

 

December 31, 2010  Recorded
investment
(after charge-
offs)
   Unpaid
principal
balance
   Related
allowance
   Average
recorded
investment
   Interest
income
recognized
 
With no specific allowance recorded:                         
Commercial:                         
Commercial and industrial  $3,218   $3,225   $-           
Construction   1,316    1,316    -           
Secured by commercial real estate   5,495    5,497    -           
Secured by residential real estate   1,558    1,558    -           
State and political subdivisions   -    -    -           
Indirect lease financing   55    60    -           
Retail:                         
1-4 family residential mortgages   434    436    -           
Home equity loans and lines   492    492    -           
Consumer   -    -    -           
   $12,568   $12,584   $-           
                          
With an allowance recorded:                         
Commercial:                         
Commercial and industrial  $1,492   $1,492   $878           
Construction   1,334    1,340    370           
Secured by commercial real estate   3,718    3,821    687           
Secured by residential real estate   1,066    1,066    179           
State and political subdivisions   -    -    -           
Indirect lease financing   220    239    64           
Retail:                         
1-4 family residential mortgages   172    172    41           
Home equity loans and lines   293    293    62           
Consumer   -    -    -           
   $8,295   $8,423   $2,281           
                          
Total:                         
Commercial:                         
Commercial and industrial  $4,710   $4,717   $878   $1,306   $12 
Construction   2,650    2,656    370    1,817    1 
Secured by commercial real estate   9,213    9,318    687    4,582    11 
Secured by residential real estate   2,624    2,624    179    495    1 
State and political subdivisions   -    -    -    -    - 
Indirect lease financing   275    299    64    260    2 
Retail:                         
1-4 family residential mortgages   606    608    41    126    - 
Home equity loans and lines   785    785    62    152    - 
Consumer   -    -    -    -    - 
   $20,863   $21,007   $2,281   $8,738   $27 

 

-72-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 6 – Premises and Equipment

 

Premises and equipment, stated at cost less accumulated depreciation and amortization, are summarized below:

 

December 31,  2011   2010 
Land and buildings  $8,368   $7,200 
Furniture and equipment   10,761    10,556 
Leasehold improvements   2,256    2,229 
Book value   21,385    19,985 
Accumulated depreciation and amortization   (13,781)   (13,433)
Net book value  $7,604   $6,552 

 

Depreciation and amortization expense on premises and equipment amounted to $856,000 and $853,000 for the years ended December 31, 2011 and 2010, respectively.

 

Note 7 – Intangible Assets and Servicing

 

Loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of mortgage loans serviced for others were $77,077,000 and $79,334,000 at December 31, 2011 and 2010, respectively.

 

The following table reflects the activity of mortgage servicing rights for the periods indicated:

 

Year ended December 31,  2011   2010 
Balance at beginning of year  $504   $519 
Mortgage servicing rights capitalized   100    89 
Mortgage servicing rights amortized   (114)   (98)
Fair market value adjustments   -    (6)
Balance at end of year  $490   $504 

 

The balance of these mortgage servicing rights are included in other assets at December 31, 2011 and 2010. The fair value of these rights was $542,000 and $620,000, respectively. The fair value of servicing rights was determined using discount rates ranging from 9.0% to 11.0% for 2011 and 9% for 2010.

 

The annual estimated amortization expense of intangible assets for each of the five succeeding fiscal years is as follows:

 

 2012   $115 
 2013    89 
 2014    68 
 2015    52 
 2016    40 

 

Note 8 - Time Deposits

 

The aggregate amount of time deposits, including deposits in denominations of $100,000 or more, was $285,024,000 and $310,232,000 at December 31, 2011 and 2010, respectively.

 

At December 31, 2011, the scheduled maturities of time deposits were as follows:

 2012   $134,519 
 2013    79,479 
 2014    19,354 
 2015    18,871 
 2016    32,801 
 Thereafter    - 
 Total time deposits   $285,024 

 

-73-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 9 - Short-Term Borrowings

 

   Securities sold under agreements to   Other short-term 
December 31,  repurchase (a)   borrowings(b) 
2011          
Balance  $24,021    - 
Maximum indebtedness at any month end   31,248   $600 
Daily average indebtedness outstanding   25,319    488 
Average rate paid for the year   0.77%   0.01%
Average rate on period-end borrowings   0.52    - 
2010          
Balance  $29,186   $600 
Maximum indebtedness at any month end   34,784    853 
Daily average indebtedness outstanding   27,156    502 
Average rate paid for the year   0.99%   0.05%
Average rate on period-end borrowings   0.89    - 

  

(a)Securities sold under agreements to repurchase mature overnight. The repurchase agreements were collateralized by U.S. Government mortgage-backed securities and CMOs with an amortized cost of $30,595,000 and $36,149,000 and a fair value of $31,755,000 and $37,627,000 at December 31, 2011 and 2010, respectively. These securities are held in safekeeping at the Federal Reserve Bank.
(b)Other short-term borrowings include Federal funds purchased, overnight borrowings from the FHLB and Treasury tax and loan notes.

 

The Bank has two unsecured Federal funds lines granted by correspondent banks totaling $18,000,000. Federal funds purchased under these lines were $0 at both December 31, 2011 and 2010.

 

Note 10 - Long-Term Debt

Under terms of its agreement with the FHLB, QNB maintains otherwise unencumbered qualifying assets (principally 1-4 family residential mortgage loans and U.S. Government and agency notes, bonds, and mortgage-backed securities) in the amount of at least as much as its advances from the FHLB. QNB’s FHLB stock of $1,763,000 and $2,164,000 at December 31, 2011 and 2010, respectively, is also pledged to secure these advances.

 

QNB has a maximum borrowing capacity with the FHLB of approximately $182,419,000. At December 31, 2011 and 2010, QNB had no borrowings outstanding with the FHLB.

 

Repurchase agreements are treated as financings with the obligations to repurchase securities sold reflected as a liability in the balance sheet. The dollar amount of securities underlying the agreements remains recorded as an asset, although the securities underlying the agreements are delivered to the broker who arranged the transactions. The broker/dealer who participated with the Company in these agreements is PNC Bank. Securities underlying sales of securities under repurchase agreements consisted of municipal securities that had an amortized cost of $22,362,000 and a fair value of $23,163,000 at December 31, 2011.

 

    2011   2010 
        Weighted       Weighted 
        average       average 
 Maturity date    Balance    rate    Balance    rate 
 2012   $15,0001   4.75%  $15,0001   4.75%
 2014    5,0002   4.77    5,0002   4.77 
 Total   $20,000    4.76%  $20,000    4.76%

1 $5,000,000 callable beginning 4/17/09, $10,000,000 callable beginning 4/17/10

2 $2,500,000 callable beginning 4/17/10, $2,500,000 callable beginning 4/17/12

 

Long term debt at December 31, 2011 and 2010 also included secured borrowings of $299,000 and $308,000 at December 31, 2011 and 2010, respectively.

 

-74-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 11 – Income Taxes

 

The components of the provision for income taxes are as follows:

 

Year ended December 31,  2011   2010 
Current Federal income taxes  $2,674   $2,701 
Deferred Federal income taxes   (198)   (867)
Net provision  $2,476   $1,834 

 

At December 31, 2011 and 2010, the tax effects of temporary differences that represent the significant portion of deferred tax assets and liabilities are as follows:

 

December 31,  2011   2010 
Deferred tax assets        
Allowance for loan losses  $3,142   $3,045 
Impaired securities   621    623 
Capital loss carryover   80    93 
Non-credit OTTI on investment securities available-for-sale   394    416 
Deferred compensation   9    17 
Deposit premium   10    21 
Non-accrual interest income   167    19 
OREO expenses and writedowns   31    - 
Deferred rent   35    - 
Other   15    9 
Total deferred tax assets   4,504    4,243 
Deferred tax liabilities          
Depreciation   203    137 
Mortgage servicing rights   167    171 
Net unrealized holding gains on investment securities available-for-sale   2,797    1,209 
Prepaid expenses   175    152 
Other   2    2 
Total deferred tax liabilities   3,344    1,671 
Net deferred tax asset  $1,160   $2,572 

 

The realizability of deferred tax assets is dependent upon a variety of factors, including the generation of future taxable income, the existence of taxes paid and recoverable, the reversal of deferred tax liabilities and tax planning strategies. Based upon these and other factors, management believes it is more likely than not that QNB will realize the benefits of the above deferred tax assets. The net deferred tax asset is included in other assets on the consolidated balance sheet. As of December 31, 2011, QNB has capital loss carryovers of $148,000 and $88,000 that will expire on December 31, 2014 and 2015, respectively, if not utilized.

 

A reconciliation of the tax provision on income before taxes computed at the statutory rate of 34% and the actual tax provision was as follows:

 

Year ended December 31,  2011   2010 
   Amount   %   Amount   % 
Provision at statutory rate  $3,861    34.0%  $3,077    34.0%
Tax-exempt interest and dividend income   (1,313)   (11.6)   (1,178)   (13.0)
Bank-owned life insurance   (116)   (1.0)   (107)   (1.2)
Life insurance proceeds   (11)   (0.1)   -    - 
Stock-based compensation expense   20    0.2    17    0.2 
Other   35    0.3    25    0.3 
Total provision  $2,476    21.8%  $1,834    20.3%

 

-75-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 12 - Employee Benefit Plans

The QNB Bank Retirement Savings Plan provides for elective employee contributions up to the maximum allowed by the IRS and a matching company contribution limited to three percent. In addition, the plan provides for safe harbor non-elective contributions of five percent of total compensation by QNB. QNB contributed a matching contribution of approximately $169,000 and $164,000 for the years ended December 31, 2011 and 2010, respectively, and a safe harbor contribution of approximately $345,000 for 2011 and $327,000 for 2010.

 

QNB’s Employee Stock Purchase Plans (the Plans) offer eligible employees an opportunity to purchase shares of QNB Corp. Common Stock at a ten percent discount from the lesser of fair market value on the first or last day of each offering period (as defined by the plan). The 2006 Plan authorized the issuance of 20,000 shares. As of December 31, 2011, 19,591 shares were issued under the 2006 Plan. The 2006 Plan expired May 31, 2011. At the 2011 Annual Meeting, shareholders approved the 2011 Employee Stock Purchase Plan (the 2011 Plan), which authorizes the issuance of 30,000 shares. As of December 31, 2011, 1,815 shares were issued under the 2011 Plan. The 2011 Plan expires May 31, 2016.

 

Shares issued pursuant to the Plan were as follows:

 

Year ended December 31,   Shares   Price per share
2011   3,786   $18.23 and $19.44
2010   4,118   $15.30 and $17.96

 

Note 13 - Stock Option Plan

 

QNB has stock option plans (the Plans) administered by a committee which consists of three or more members of QNB’s Board of Directors. The Plans provide for the granting of either (i) Non-Qualified Stock Options (NQSOs) or (ii) Incentive Stock Options (ISOs). The exercise price of an option, as defined by the Plans, is the fair market value of QNB’s common stock at the date of grant. The Plans provide for the exercise either in cash or in securities of the Company or in any combination thereof.

 

The 1998 Plan authorizes the issuance of 220,500 shares. The time period by which any option is exercisable under the Plan is determined by the Committee but shall not commence before the expiration of six months after the date of grant or continue beyond the expiration of ten years after the date the option is awarded. The granted options vest after a three-year period. As of December 31, 2011, there were 225,058 options granted, 28,444 options forfeited, 114,414 options exercised and 82,200 options outstanding under this Plan. The 1998 Plan expired March 10, 2008.

 

The 2005 Plan authorizes the issuance of 200,000 shares. The terms of the 2005 Plan are identical to the 1998 Plan except the options expire five years after the grant date. As of December 31, 2011, there were 103,200 options granted, 29,125 options forfeited and 74,075 options outstanding under this Plan. The 2005 Plan expires March 15, 2015.

 

As of December 31, 2011, there was approximately $65,000 of unrecognized compensation cost related to unvested stock option awards granted. That cost is expected to be recognized over the next thirty-one months.

 

Stock option activity during 2011 and 2010, was as follows:

 

       Weighted   Weighted average      
   Number   Average   remaining contractual   Aggregate 
   of options   exercise price   term (in years)   intrinsic value 
Outstanding at December 31, 2009   200,802   $21.36           
Exercised   (19,716)   14.03           
Forfeited   (30,571)   22.32           
Granted   20,000    17.63           
Outstanding at December 31, 2010   170,515    21.60           
Exercised   (18,940)   14.12           
Forfeited   (14,800)   26.00           
Granted   19,500    20.27           
Outstanding at December 31, 2011   156,275   $21.93    1.87   $406 
Exercisable at December 31, 2011   105,725   $23.55    1.20   $216 

 

-76-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 13 - Stock Option Plan (continued)

 

As of December 31, 2011, outstanding stock options consist of the following:

 

   Options       Remaining life   Options     
   outstanding   Exercise price   (in years)   exercisable   Exercise price 
    20,700   $16.13    0.04    20,700   $16.13 
    13,650    17.15    2.06    -    - 
    14,400    17.25    3.13    -    - 
    3,000    19.76    3.69    -    - 
    48,700    20.00    2.11    31,700    20.00 
    11,475    21.00    1.04    11,475    21.00 
    2,500    22.11    4.66    -    - 
    12,050    25.15    0.04    12,050    25.15 
    14,800    32.35    3.05    14,800    32.35 
    15,000    33.25    2.32    15,000    33.25 
Outstanding at December 31, 2011   156,275   $21.93    1.87    105,725   $23.55 

 

 The cash proceeds, tax benefits and intrinsic value related to total stock options exercised during 2011 and 2010 are as follows:

 

   2011   2010 
Tax benefits related to stock options exercised  $32   $3 
Intrinsic value of stock options exercised   148    110 

 

Note 14 - Related Party Transactions

The following table presents activity in the amounts due from directors, principal officers, and their related interests. All of these transactions were made in the ordinary course of business on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other persons. Also, they did not involve a more than normal risk of collectibility or present any other unfavorable features.

 

Balance, December 31, 2010  $5,629 
New Loans   6,361 
Repayments   (7,982)
Balance, December 31, 2011  $4,008 

 

 In previous years, QNB allowed its directors to defer a portion of their compensation. The amount of deferred compensation accrued as of December 31, 2011 and 2010, was $27,000 and $51,000, respectively.

 

 Note 15 – Commitments and Contingencies

 

Financial instruments with off-balance sheet risk:

In the normal course of business there are various legal proceedings, commitments, and contingent liabilities which are not reflected in the financial statements. Management does not anticipate any material losses as a result of these transactions and activities. They include, among other things, commitments to extend credit and standby letters of credit. The maximum exposure to credit loss, which represents the possibility of sustaining a loss due to the failure of the other parties to a financial instrument to perform according to the terms of the contract, is represented by the contractual amount of these instruments. QNB uses the same lending standards and policies in making credit commitments as it does for on-balance sheet instruments. The activity is controlled through credit approvals, control limits, and monitoring procedures.

 

-77-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 15 – Commitments and Contingencies (continued)

 

A summary of the Bank's financial instrument commitments is as follows:

 

December 31,  2011   2010 
Commitments to extend credit and unused lines of credit  $122,899   $103,012 
Standby letters of credit   6,467    13,519 
Total financial instrument commitments  $129,366   $116,531 

 

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. QNB evaluates each customer’s creditworthiness on a case-by-case basis.

 

Standby letters of credit are conditional commitments issued by the Bank to guarantee the financial or performance obligation of a customer to a third party. QNB’s exposure to credit loss in the event of nonperformance by the other party to the financial instrument for standby letters of credit is represented by the contractual amount of those instruments. The Bank uses the same credit policies in making conditional obligations as it does for on-balance sheet instruments. These standby letters of credit expire within two years. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending other loan commitments. The Bank requires collateral and personal guarantees supporting these letters of credit as deemed necessary. Management believes that the proceeds obtained through a liquidation of such collateral and the enforcement of personal guarantees would be sufficient to cover the maximum potential amount of future payments required under the corresponding guarantees. The amount of the liability as of December 31, 2011 and 2010 for guarantees under standby letters of credit issued is not material.

 

The amount of collateral obtained for letters of credit and commitments to extend credit is based on management’s credit evaluation of the customer. Collateral varies, but may include real estate, accounts receivable, marketable securities, pledged deposits, inventory or equipment.

 

Other commitments:

QNB has committed to various operating leases for several of their branch and office facilities. Some of these leases include renewal options as well as specific provisions relating to rent increases. The minimum annual rental commitments under these leases outstanding at December 31, 2011 are as follows:

 

Minimum lease payments
2012  $437 
2013   439 
2014   413 
2015   409 
2016   412 
Thereafter   4,288 

 

The leases contain renewal options to extend the initial terms of the lease from one to ten years. With the exception of the renewals for a land lease related to a permanent branch site, the commitment for such renewals is not included above. Rent expense under leases for the years ended December 31, 2011 and 2010, was $566,000 and $525,000, respectively.

 

-78-
 

  

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  

Note 16 - Comprehensive Income

 

The following shows the components and activity of comprehensive income during the periods ended December 31, 2011 and 2010:

 

Year ended December 31,  2011   2010 
Unrealized holding gains (losses) arising during the period on available-for-sale securities  $4,685   $(280)
Reclassification adjustment for gains on sales included in net income   (46)   (309)
Reclassification adjustment for OTTI losses included in net income   97    310 
Net unrealized gains (losses)   4,736    (279)
Tax effect   (1,610)   95 
Other comprehensive income (loss), net of tax   3,126    (184)
Net income   8,880    7,217 
Total comprehensive income, net of tax  $12,006   $7,033 

 

 The components of accumulated other comprehensive income are as follows:

 

Year ended December 31,  2011   2010 
Unrealized net holding gains on available-for-sale securities  $8,227   $3,556 
Unrealized losses on available-for-sale securities for which a portion of an other-than- temporary impairment loss has been recognized in earnings   (1,159)   (1,224)
Accumulated other comprehensive income   7,068    2,332 
Tax effect   (2,403)   (793)
Accumulated other comprehensive income, net of tax  $4,665   $1,539 

 

Note 17 - Fair Value Measurements and Fair Values of Financial Instruments

Financial Accounting Standards Board (FASB) ASC 820, Fair Value Measurements and Disclosures, defines fair value as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants (fair values are not adjusted for transaction costs). ASC 820 also establishes a framework (fair value hierarchy) for measuring fair value under GAAP, and expands disclosures about fair value measurements.

 

ASC 820 establishes a fair value hierarchy that prioritizes the inputs to valuation methods used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are as follows:

 

Level 1:  Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

Level 2:  Quoted prices in markets that are not active, or inputs that are observable either directly or indirectly, for substantially the full term of the asset or liability.

Level 3:  Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (i.e., supported with little or no market activity).

 

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.

 

The measurement of fair value should be consistent with one of the following valuation techniques: market approach, income approach, and/or cost approach. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities (including a business). For example, valuation techniques consistent with the market approach often use market multiples derived from a set of comparables. Multiples might lie in ranges with a different multiple for each comparable. The selection of where within the range the appropriate multiple falls requires judgment, considering factors specific to the measurement (qualitative and quantitative). Valuation techniques consistent with the market approach include matrix pricing. Matrix pricing is a mathematical technique used principally to value debt securities without relying exclusively on quoted prices for the specific securities, but rather by relying on the security’s relationship to other benchmark quoted securities.

 

-79-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 17 - Fair Value Measurements and Fair Values of Financial Instruments (continued)

 

For financial assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used were as follows:

 

   Quoted prices in             
   active markets for   Significant other   Significant     
   identical assets   observable input   unobservable inputs   Balance at end of 
December 31, 2011  (Level 1)   (Level 2)   (Level 3)   period 
Securities available-for-sale                    
U.S. Government agency securities   -   $68,493    -   $68,493 
State and municipal securities   -    78,786    -    78,786 
U.S. Government agencies and sponsored enterprises (GSEs) - residential                    
Mortgage-backed securities   -    113,243    -    113,243 
Collateralized mortgage obligations (CMOs)   -    79,345    -    79,345 
Pooled trust preferred securities   -    -   $1,929    1,929 
Corporate debt securities   -    2,495    -    2,495 
Equity securities  $3,800    -    -    3,800 
Total  $3,800   $342,362   $1,929   $348,091 

 

   Quoted prices in             
   active markets for   Significant other   Significant     
   identical assets   observable input   unobservable inputs   Balance at end of 
December 31, 2010  (Level 1)   (Level 2)   (Level 3)   period 
Securities available-for-sale                    
U.S. Government agency securities   -   $66,448    -   $66,448 
State and municipal securities   -    63,588    -    63,588 
U.S. Government agencies and sponsored enterprises (GSEs) - residential                    
Mortgage-backed securities   -    78,801    -    78,801 
Collateralized mortgage obligations (CMOs)   -    75,573    -    75,573 
Pooled trust preferred securities   -    -   $1,866    1,866 
Corporate debt securities   -    518    -    518 
Equity securities  $3,770    -    -    3,770 
Total  $3,770   $284,928   $1,866   $290,564 

 

 The following table presents additional information about the securities available-for-sale measured at fair value on a recurring basis and for which QNB utilized significant unobservable inputs (Level 3 inputs) to determine fair value for the year ended December 31:

 

   Fair value measurements using 
   significant unobservable inputs 
   (Level 3) 
Securities available-for-sale   2011    2010 
Balance, beginning of year  $1,866   $1,008 
Settlements   -    (156)
Total gains or losses (realized/unrealized)          
Included in earnings   -    (277)
Included in other comprehensive income   63    1,291 
Transfers in and/or out of Level 3   -    - 
Balance, end of year  $1,929   $1,866 

 

-80-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

  

Note 17 - Fair Value Measurements and Fair Values of Financial Instruments (continued)

 

There were no transfers in and out of Level 1 and Level 2 fair value measurements during the year ended December 31, 2011. There were also no transfers in or out of level 3 for the same period.

 

The Level 3 securities consist of eight collateralized debt obligation securities, PreTSL securities, that are backed by trust preferred securities issued by banks, thrifts, and insurance companies. The market for these securities at December 31, 2011 is not active and markets for similar securities also are not active. The inactivity was evidenced first by a significant widening of the bid-ask spread in the brokered markets in which PreTSLs trade and then by a significant decrease in the volume of trades relative to historical levels. The new issue market is also inactive and there are currently very few market participants who are willing and or able to transact for these securities.

 

Given conditions in the debt markets today and the absence of observable transactions in the secondary and new issue markets, we determined:

 

·The few observable transactions and market quotations that are available are not reliable for purposes of determining fair value at December 31, 2011;
·An income valuation approach technique (present value technique) that maximizes the use of relevant observable inputs and minimizes the use of unobservable inputs will be equally or more representative of fair value than the market approach valuation technique used at prior measurement dates; and
·PreTSLs will be classified within Level 3 of the fair value hierarchy because significant adjustments are required to determine fair value at the measurement date.

 

The Bank is aware of several factors indicating that recent transactions of PreTSL securities are not orderly including an increased spread between bid/ask prices, lower sales transaction volumes for these types of securities, and a lack of new issuances. As a result, the Bank engaged an independent third party to value the securities using a discounted cash flow analysis. The estimated cash flows are based on specific assumptions about defaults, deferrals and prepayments of the trust preferred securities underlying each PreTSL. The resulting collateral cash flows are allocated to the bond waterfall using the INTEX desktop valuation model.

 

The estimates for the conditional default rates (CDR) are based on the payment characteristics of the trust preferred securities themselves (e.g. current, deferred, or defaulted) as well as the financial condition of the trust preferred issuers in the pool. A near-term CDR for each issuer in the pool is estimated based on their financial condition using key financial ratios relating to the financial institution’s capitalization, asset quality, profitability and liquidity. In addition to the specific bank default assumptions, overall deal default rates are modeled. In 2013 and beyond, the CDR rate is calculated based upon a comparison of key financial ratios of active individual issuers without a short-term probability of default compared to all FDIC insured banks. To derive this long-term default rate, a comparison of certain key financial ratios of the active issuers in the security to all FDIC insured bank institutions is reviewed. The active issuers are summarized by creating a weighted average based on issue size, then divided into categories based upon their status of deferral and whether or not a specific default assumption has been assigned to the issuer. To ensure an accurate comparison, the standard deviation across the issuers for each ratio is calculated and any issuer that falls more than three standard deviations above or below the average for that ratio is removed.

 

The base loss severity assumption and long-term loss severity assumptions are modeled at 95%. The severity factor for near-term CDRs is vectored to reflect the relative expected performance of the institutions modeled to default, with lower forecasted severities used for the higher quality institutions.

 

Prepayments are modeled to take into account the disruption in the asset-backed securities marketplace and the lack of new pooled trust preferred issuances. For purposes of the cash flow analysis, relatively modest rates of prepayment were forecasted (ranging from 0-2%). In addition to the base prepayment assumption, due to the recent enactment of the Dodd-Frank financial legislation additional prepayment analysis was performed. First, all fixed rate trust preferred securities issued by banks with more than $15 billion in total assets at December 31, 2009 were identified. Next the holding companies’ approximate cost of long-term funding given their rating and marketplace interest rates was estimated. The following assumption was made; any holding company that could refinance for a cost savings of more than 2% will refinance and will do so on January 1, 2013, or July 1, 2015 for bank holding company subsidiaries of foreign banking organizations that have relied on Supervision and Regulation Letter SR-01-1.

 

The internal rate of return is the pre-tax yield used to discount the best estimate of future cash flows after credit losses. The cash flows have been discounted using estimated market discount rates of 3-month LIBOR plus spreads ranging from 4.18% to 9.64%. The determination of appropriate market discount rates involved the consideration of the following:

·the time value of money
·the price for bearing uncertainty in cash flows
·other factors that would be considered by market participants

 

-81-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 17 - Fair Value Measurements and Fair Values of Financial Instruments (continued)

 

The analysis of discount rates involved the review of corporate bond spreads for banks, U.S. Treasury yields, credit default swap rates for financial companies (utilized as a proxy for credit), the swap/LIBOR yield curve and the characteristics of the individual securities being valued.

 

For assets measured at fair value on a non-recurring basis, the fair value measurements by level within the fair value hierarchy are as follows:

 

   Quoted prices in             
   active markets for   Significant other   Significant     
   identica l assets   observable input   unobservable inputs   Balance at end of  
   (Level 1)   (Level 2)   (Level 3)   period 
December 31, 2011                
Mortgage servicing rights  $-   $-   $490   $490 
Impaired loans   -    -    7,808    7,808 
Other real estate owned   -    -    126    126 
                     
December 31, 2010                    
Mortgage servicing rights  $-   $-   $504   $504 
Impaired loans   -    -    6,014    6,014 

 

 The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of QNB’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between QNB’s disclosures and those of other companies may not be meaningful.

 

The following methods and assumptions were used to estimate the fair values of each major classification of financial instrument and non-financial asset at December 31, 2011 and 2010:

 

Cash and cash equivalents, accrued interest receivable and accrued interest payable (carried at cost): The carrying amounts reported in the balance sheet approximate those assets’ fair value.

 

Investment securities available for sale (carried at fair value) and held-to-maturity (carried at amortized cost): The fair value of securities are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. Level 2 debt securities are valued by a third-party pricing service commonly used in the banking industry. Level 2 fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution date, market consensus prepayment speeds, credit information and the security’s terms and conditions, among other things. For certain securities which are not traded in active markets or are subject to transfer restrictions, valuations are adjusted to reflect illiquidity and/or non-transferability, and such adjustments are generally based on available market evidence (Level 3). In the absence of such evidence, management’s best estimate is used. Management’s best estimate consists of both internal and external support on certain Level 3 investments. Cash flow models using a present value formula that includes assumptions market participants would use along with indicative exit pricing obtained from broker/dealers (where available) were used to support fair values of certain Level 3 investments.

 

Restricted investment in bank stocks (carried at cost): The fair value of stock in Atlantic Central Bankers Bank and the Federal Home Loan Bank is the carrying amount, based on redemption provisions, and considers the limited marketability of such securities.

 

Loans Held for Sale (carried at lower of cost or fair value): The fair value of loans held for sale is determined, when possible, using quoted secondary market prices. If no such quoted prices exist, the fair value of a loan is determined using quoted prices for a similar loan or loans, adjusted for the specific attributes of that loan.

 

Loans Receivable (carried at cost): The fair values of loans are estimated using discounted cash flow analyses, using market rates at the balance sheet date that reflect the credit and interest rate-risk inherent in the loans. Projected future cash flows are calculated based upon contractual maturity or call dates, projected repayments and prepayments of principal. Generally, for variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying values.

 

-82-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 17 - Fair Value Measurements and Fair Values of Financial Instruments (continued)

 

Impaired Loans (generally carried at fair value): Impaired loans are loans, in which the Company has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third-party appraisals of the properties, or discounted cash flows based upon the expected proceeds. These assets are included as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements. Included in the fair value of impaired loans at December 31, 2011 are $1,327,000 of loans that had no specific reserves required at year end; however, were partially charged-off during 2011.

 

Mortgage Servicing Rights (carried at lower of cost or fair value): The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated net servicing income. The mortgage servicing rights are stratified into tranches based on predominant characteristics, such as interest rate, loan type and investor type. The valuation incorporates assumptions that market participants would use in estimating future net servicing income.

 

Foreclosed assets (other real estate owned and repossessed assets): Foreclosed assets are the only non-financial assets valued on a non-recurring basis which are held by the Company at fair value, less cost to sell. At foreclosure or repossession, if the fair value, less estimated costs to sell, of the collateral acquired (real estate, vehicles, equipment) is less than the Company’s recorded investment in the related loan, a write-down is recognized through a charge to the allowance for loan losses. Additionally, valuations are periodically performed by management and any subsequent reduction in value is recognized by a charge to income. The fair value of foreclosed assets held-for-sale is estimated using Level 3 inputs based on observable market data.

 

Deposit liabilities (carried at cost): The fair value of deposits with no stated maturity (e.g. demand deposits, interest-bearing demand accounts, money market accounts and savings accounts) are by definition, equal to the amount payable on demand at the reporting date (i.e. their carrying amounts). This approach to estimating fair value excludes the significant benefit that results from the low-cost funding provided by such deposit liabilities, as compared to alternative sources of funding. Deposits with a stated maturity (time deposits) have been valued using the present value of cash flows discounted at rates approximating the current market for similar deposits.

 

Short-term borrowings (carried at cost): The carrying amount of short-term borrowings approximates their fair values.

 

Long-term debt (carried at cost): The fair value of securities sold under agreements to repurchase is estimated using discounted cash flow analysis, based on quoted prices for new long-term debt with similar credit risk characteristics, terms and remaining maturity. These prices obtained from this active market represent a fair value that is deemed to represent the transfer price if the liability were assumed by a third party.

 

Off-balance-sheet instruments (disclosed at cost): The fair value for the Bank’s off-balance sheet instruments (lending commitments and letters of credit) are based on fees currently charged in the market to enter into similar agreements, taking into account, the remaining terms of the agreements and the counterparties’ credit standing.

 

Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent weaknesses in any estimation technique. Therefore, for substantially all financial instruments, the fair value estimates herein are not necessarily indicative of the amounts the Company could have realized in a sales transaction on the dates indicated. The estimated fair value amounts have been measured as of the respective period ends and have not been re-evaluated or updated for purposes of these financial statements subsequent to those respective dates. As such, the estimated fair values of these financial instruments subsequent to the respective reporting dates may be different than the amounts reported at each period end.

 

-83-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 17 - Fair Value Measurements and Fair Values of Financial Instruments (continued)

 

The estimated fair values and carrying amounts of the Company’s financial instruments are summarized as follows:

 

December 31,  2011   2010 
   Carrying amount   Fair value   Carrying amount   Fair value 
Financial Assets                    
Cash and cash equivalents  $10,555   $10,555   $14,912   $14,912 
Investment securities available-for-sale   348,091    348,091    290,564    290,564 
Investment securities held-to-maturity   1,327    1,365    2,667    2,729 
Restricted investment in bank stocks   1,775    1,775    2,176    2,176 
Loans held-for-sale   935    969    228    228 
Net loans   480,695    470,100    473,227    458,040 
Mortgage servicing rights   490    542    504    620 
Accrued interest receivable   2,990    2,990    2,988    2,988 
                     
Financial Liabilities                    
Deposits with no stated maturities   465,688    465,688    384,745    384,745 
Deposits with stated maturities   285,024    285,418    310,232    312,016 
Short-term borrowings   24,021    24,021    29,786    29,786 
Long-term debt   20,299    20,967    20,308    21,666 
Accrued interest payable   789    789    1,089    1,089 

 

The estimated fair value of QNB’s off-balance sheet financial instruments is as follows:

 

December 31,  2011   2010 
   Notional amount   Fair value   Notional amount   Fair value 
Commitments to extend credit  $122,899   $-   $103,012   $- 
Standby letters of credit   6,467    -    13,519    - 

 

Note 18 – Parent Company Financial Information

 

Condensed financial statements of QNB Corp. only:

Balance Sheets        
December 31,  2011   2010 
Assets          
Cash and cash equivalents  $31   $4 
Investment securities available-for-sale   3,800    3,770 
Investment in subsidiary   66,557    56,974 
Other assets   453    342 
Total assets  $70,841   $61,090 
           
Liabilities          
Other liabilities  $-   $- 
           
Shareholders' equity          
Total shareholders' equity  $70,841   $61,090 
Total liabilities and shareholders' equity  $70,841   $61,090 

 

-84-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 18 – Parent Company Financial Information (continued)

 

Statements of Income        
Year Ended December 31,  2011   2010 
Dividends from subsidiary  $2,575   $2,552 
Interest, dividend and other income   93    83 
Net gain on sale of investment securities   43    254 
Total income   2,711    2,889 
Expenses   295    281 
Income before applicable income taxes and equity in undistributed income of subsidiary   2,416    2,608 
(Benefit) provision for income taxes   (55)   18 
Income before equity in undistributed income of subsidiary   2,471    2,590 
Equity in undistributed income of subsidiary   6,409    4,627 
Net income  $8,880   $7,217 

 

Statements of Cash Flows        
Year ended December 31,  2011   2010 
Operating Activities          
Net income  $8,880   $7,217 
Adjustments to reconcile net income to net cash provided by operating activities:          
Equity in undistributed income from subsidiary   (6,409)   (4,627)
Net securities gains   (43)   (254)
Stock-based compensation expense   59    51 
(Increase) decrease in other assets   (101)   554 
Decrease in other liabilities   -    (246)
Deferred income tax provision   15    86 
Net cash provided by operating activities   2,401    2,781 
Investing activities          
Purchase of investment securities   (649)   (1,067)
Proceeds from sale of investment securities   589    1,083 
Net cash (used) provided by investing activities   (60)   16 
Financing activities          
Repayment of advances from subsidiaries   -    (400)
Cash dividend paid, net of reinvestment   (2,893)   (2,821)
Proceeds from issuance of common stock   547    398 
Tax benefit from exercise of stock options   32    3 
Net cash used by financing activities   (2,314)   (2,820)
Increase (decrease) in cash and cash equivalents   27    (23)
Cash and cash equivalents at beginning of year   4    27 
Cash and cash equivalents at end of year  $31   $4 

 

Note 19 - Regulatory Restrictions

 

Dividends payable by the Company and the Bank are subject to various limitations imposed by statutes, regulations and policies adopted by bank regulatory agencies. Under Pennsylvania banking law, the Bank is subject to certain restrictions on the amount of dividends that it may declare without prior regulatory approval. Under Federal Reserve regulations, the Bank is limited as to the amount it may lend affiliates, including the Company, unless such loans are collateralized by specific obligations.

 

Both the Company and the Bank are subject to regulatory capital requirements administered by Federal banking agencies. Failure to meet minimum capital requirements can initiate actions by regulators that could have an effect on the financial statements. Under the framework for prompt corrective action, both the Company and the Bank must meet capital guidelines that involve quantitative measures of their assets, liabilities, and certain off-balance-sheet items. The capital amounts and classification are also subject to qualitative judgments by the regulators. Management believes, as of December 31, 2011, that the Company and the Bank met capital adequacy requirements to which they were subject.

 

-85-
 

 

QNB CORP. AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

Note 19 - Regulatory Restrictions (continued)

 

As of the most recent notification, the primary regulator of the Bank considered it to be “well capitalized” under the regulatory framework. There are no conditions or events since that notification that management believes have changed the classification. To be categorized as well capitalized, the Company and the Bank must maintain minimum ratios set forth in the table below.

 

The Company and the Bank’s actual capital amounts and ratios are presented as follows:

 

   Capital levels 
   Actual   Adequately capitalized   Well capitalized 
As of December 31, 2011  Amount   Ratio   Amount   Ratio   Amount   Ratio 
Total risk-based capital (to risk-weighted assets)                              
Consolidated  $73,694    12.71%  $46,371    8.00%   N/A    N/A 
Bank   69,480    12.06    46,074    8.00   $57,593    10.00%
                               
Tier I capital (to risk-weighted assets)                              
Consolidated   66,176    11.42    23,185    4.00    N/A    N/A 
Bank   62,256    10.81    23,037    4.00    34,556    6.00 
                               
Tier I capital (to average assets)                              
Consolidated   66,176    7.61    34,805    4.00    N/A    N/A 
Bank   62,256    7.18    34,662    4.00    43,328    5.00 

 

   Capital levels 
   Actual   Adequately capitalized   Well capitalized 
As of December 31, 2010   Amount    Ratio    Amount    Ratio    Amount    Ratio 
Total risk-based capital (to risk-weighted assets)                              
Consolidated  $66,932    11.82%  $45,289    8.00%   N/A    N/A 
Bank   62,901    11.18    44,995    8.00   $56,243    10.00%
                               
Tier I capital (to risk-weighted assets)                              
Consolidated   59,551    10.52    22,644    4.00    N/A    N/A 
Bank   55,847    9.93    22,497    4.00    33,746    6.00 
                               
Tier I capital (to average assets)                              
Consolidated   59,551    7.42    32,086    4.00    N/A    N/A 
Bank   55,847    6.99    31,947    4.00    39,934    5.00 

 

Note 20 – Consolidated Quarterly Financial Data (Unaudited)

 

The unaudited quarterly results of operations for the years ended 2011 and 2010 are in the following table:

 

   Quarters ended 2011   Quarters ended 2010 
   March 31   June 30   Sept. 30   Dec. 31   March 31   June 30   Sept. 30   Dec. 31 
Interest income  $9,095   $9,188   $9,085   $8,849   $8,828   $9,049   $9,117   $9,189 
Interest expense   2,138    2,037    2,005    1,911    2,804    2,614    2,476    2,376 
Net interest income   6,957    7,151    7,080    6,938    6,024    6,435    6,641    6,813 
Provision for loan losses   650    450    650    950    700    700    1,200    1,200 
Non-interest income   940    1,070    1,082    1,134    1,132    1,027    1,004    1,176 
Non-interest expense   4,420    4,584    4,514    4,778    4,118    4,241    4,478    4,564 
Income before income taxes   2,827    3,187    2,998    2,344    2,338    2,521    1,967    2,225 
Provision for income taxes   616    752    676    432    512    558    349    415 
Net Income  $2,211   $2,435   $2,322   $1,912   $1,826   $1,963   $1,618   $1,810 
Earnings per share - basic *  $0.71   $0.77   $0.74   $0.60   $0.59   $0.63   $0.52   $0.58 
Earnings per share - diluted *  $0.70   $0.77   $0.73   $0.60   $0.59   $0.63   $0.52   $0.58 

 

* Due to rounding, quarterly earnings per share may not sum to annual earnings per share.

  

-86-
 

 

ITEM 9.CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

 

None.

 

ITEM 9A.CONTROLS AND PROCEDURES

 

The Company’s management, with the participation of the Chief Executive Officer and the Chief Financial Officer, has evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of December 31, 2011. Based on that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer conclude that the Company’s disclosure controls and procedures are effective as of such date.

 

The Company’s management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f) promulgated under the Exchange Act. The Company’s management, with the participation of the Company’s principal executive officer and principal financial officer, has evaluated the effectiveness of our internal control over financial reporting based on the framework in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal Control—Integrated Framework, the Company’s management concluded that our internal control over financial reporting was effective as of December 31, 2011.

 

There have been no changes in the Company’s internal control over financial reporting during the fourth quarter of 2011 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

(a) Management’s Report on Internal Control Over Financial Reporting

Management is responsible for the preparation, integrity, and fair presentation of the consolidated financial statements included in this annual report. The consolidated financial statements and notes included in this annual report have been prepared in conformity with U.S. generally accepted accounting principles, and as such, include some amounts that are based on management’s best estimates and judgments.

 

The Company’s management is responsible for establishing and maintaining effective internal control over financial reporting. The system of internal control over financial reporting, as it relates to the financial statements, is evaluated for effectiveness by management and tested for reliability through a program of internal audits and management testing and review. Actions are taken to correct potential deficiencies as they are identified. Any system of internal control, no matter how well designed, has inherent limitations, including the possibility that a control can be circumvented or overridden and misstatements due to error or fraud may occur and not be detected. Also, because of changes in conditions, internal control effectiveness may vary over time. Accordingly, even an effective system of internal control will provide only a reasonable assurance with respect to financial statement preparation.

 

Management assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2011. In making this assessment, it used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control — Integrated Framework. Based on our assessment, management concluded that, as of December 31, 2011, the Company’s internal control over financial reporting is effective and meets the criteria of the Internal Control — Integrated Framework.

 

This annual report does not include an attestation report of the Company’s registered independent public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered independent public accounting firm pursuant to the provisions of the Dodd-Frank Act that permits the Company, as a smaller reporting company, to provide only management’s report in this annual report.

 

/s/ Thomas J. Bisko   /s/ Bret H. Krevolin
Thomas J. Bisko   Bret H. Krevolin
Chief Executive Officer   Chief Financial Officer
     
March 29, 2012    

 

ITEM 9B. OTHER INFORMATION

 

None.

 

-87-
 

 

PART III

 

ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE

 

The information required by Item 10 is incorporated by reference to information appearing in QNB Corp.’s definitive proxy statement to be used in connection with the 2012 Annual Meeting of Shareholders under the captions 

“Election of Directors”
“Governance of the Company - Code of Ethics”
“Section 16(a) Beneficial Ownership Compliance”
“Meetings and Committees of the Board of Directors of QNB and the Bank”
“Executive Officers of QNB and/or the Bank”

The Company has adopted a Code of Business Conduct and Ethics applicable to its CEO, President, CFO and Controller as well as its long-standing Code of Ethics which applies to all directors and employees. The codes are available on the Company’s website at www.qnb.com.

 

ITEM 11. EXECUTIVE COMPENSATION

 

The information required by Item 11 is incorporated by reference to the information appearing in QNB Corp.’s definitive proxy statement to be used in connection with the 2012 Annual Meeting of Shareholders under the captions 

“Compensation Committee Report”
“Executive Compensation”
“Director Compensation”
“Compensation Tables”

 

ITEM 12.SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS

 

Equity Compensation Plan Information

The following table summarizes QNB’s equity compensation plan information as of December 31, 2011. Information is included for both equity compensation plans approved by QNB shareholders and equity compensation plans not approved by QNB shareholders.

 

           Number of shares 
           available for future 
   Number of shares to be   Weighted- average   issuance under equity 
   issued upon exercise of   exercise price of   compensation plans 
   outstanding options,   outstanding options,   [excluding securities 
Plan Category  warrants and rights   warrants and rights   reflected in column (a)] 
   (a)   (b)   (c) 
Equity compensation plans approved by QNB shareholders               
1998 Stock option plan   82,200   $23.67    - 
2005 Stock option plan   74,075    19.99    96,800 
2006 Employee stock purchase plan   -    -    - 
2011 Employee stock purchase plan   -    -    28,185 
Equity compensation plans not approved by QNB shareholders               
None   -    -    - 
Total   156,275   $21.93    124,985 

 

Additional information required by Item 12 is incorporated by reference to the information appearing in QNB Corp.’s definitive proxy statement to be used in connection with the 2012 Annual Meeting of Shareholders under the captions

“Security Ownership of Certain Beneficial Owners and Management”

 

 

ITEM 13.CERTAIN RELATIONSHIPS AND RELATED PARTY TRANSACTIONS, AND DIRECTOR INDEPENDENCE

 

The information required by Item 13 is incorporated by reference to the information appearing in QNB Corp.’s definitive proxy statement to be used in connection with the 2012 Annual Meeting of Shareholders under the captions

“Certain Relationships and Related Party Transactions”
“Governance of the Company - Director Independence”

 

-88-
 

 

ITEM 14. PRINCIPAL ACCOUNTANT FEES AND SERVICES

 

The information required by Item 14 is incorporated by reference to the information appearing in QNB Corp.’s definitive proxy statement to be used in connection with the 2012 Annual Meeting of Shareholders under the captions

“Audit Committee Pre-Approval of Audit and Permissible Non-Audit Services of Independent Auditors”
“Audit Fees, Audit Related Fees, Tax Fees, and All Other Fees”

 

PART IV

 

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES

 

(a)1. Financial Statements

 

The following financial statements are included by reference in Part II, Item 8 hereof.

 

Report of Independent Registered Public Accounting Firm

Consolidated Balance Sheets

Consolidated Statements of Income

Consolidated Statements of Shareholders’ Equity

Consolidated Statements of Cash Flows

Notes to Consolidated Financial Statements

 

2. Financial Statement Schedules

 

The financial statement schedules required by this Item are omitted because the information is either inapplicable, not required or is in the consolidated financial statements as a part of this Report.

 

3. The following exhibits are incorporated by reference herein or annexed to this Form 10-K:

 

3(i)-Articles of Incorporation of Registrant, as amended. (Incorporated by reference to Exhibit 3(i) of Registrant’s proxy statement on Schedule 14-A, SEC File No. 0-17706, filed with the Commission on April 15, 2005)

 

3(ii)-By-laws of Registrant, as amended. (Incorporated by reference to Exhibit 3(ii) of Registrant’s Current Report on Form 8-K, SEC File No. 0-17706, filed with the Commission on January 23, 2006)

 

10.1-Employment Agreement between the Registrant and Thomas J. Bisko. (Incorporated by reference to Exhibit 10.1 of Registrant’s Quarterly report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on November 15, 2004)

 

10.2-Salary Continuation Agreement between the Registrant and Thomas J. Bisko. (Incorporated by reference to Exhibit 10.2 of Registrant’s Quarterly report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on November 15, 2004)

 

10.3-QNB Corp. 1998 Stock Incentive Plan. (Incorporated by reference to Exhibit 4.3 to Registration Statement No. 333-91201 on Form S-8, filed with the Commission on November 18, 1999)

 

10.4-The Quakertown National Bank Retirement Savings Plan. (Incorporated by reference to Exhibit 10.4 of Registrant’s Quarterly report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on August 14, 2003)

 

10.5-Change of Control Agreement between Registrant and Bret H. Krevolin. (Incorporated by reference to Exhibit 10.6 of Registrant’s Quarterly report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on November 8, 2005)

  

10.6-Employment Agreement between Registrant and David W. Freeman. (Incorporated by reference to Exhibit 10.1 of Registrant’s Current Report on Form 8-K, SEC File No. 0-17706, filed with the Commission on September 13, 2010)

 

10.7-QNB Corp. 2005 Stock Incentive Plan (Incorporated by reference to Exhibit 99.1 to Registration Statement No. 333-125998 on Form S-8, filed with the Commission on June 21, 2005)

 

10.8-QNB Corp. 2006 Employee Stock Purchase Plan (Incorporated by reference to Exhibit 99.1 to Registration Statement No. 333-135408 on Form S-8, filed with the Commission on June 28, 2006)

 

10.9-QNB Corp. 2011 Employee Stock Purchase Plan (Incorporated by reference to Exhibit 99.1 to Registration Statement No. 333-175788 on Form S-8, filed with the Commission on July 26, 2011)

 

10.10- Separation Agreement between Registrant and Mary Ann Smith (Incorporated by reference to Exhibit 10.1 of Registrant’s Current Report on Form 8-K, SEC File No. 0-17706, filed with the Commission on August 26, 2010)

 

-89-
 

 

21-Subsidiaries of the Registrant

 

23.1-Consent of Independent Registered Public Accounting Firm

 

31.1-Section 302 Certification of the Chief Executive Officer

 

31.2-Section 302 Certification of the Chief Financial Officer

 

32.1-Section 906 Certification of the Chief Executive Officer

 

32.2-Section 906 Certification of the Chief Financial Officer

 

The following Exhibits are being furnished * as part of this report:

 

No.   Description
101.INS   XBRL Instance Document *
101.SCH   XBRL Taxonomy Extension Schema Document *
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document *
101.LAB   XBRL Taxonomy Extension Label Linkbase Document *
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document *
101.DEF   XBRL Taxonomy Extension Definitions Linkbase Document *

____________________________________________________________________

*   These interactive data files are being furnished as part of this Annual Report, and, in accordance with Rule 402 of Regulation S-T, shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.

 

-90-
 

 

SIGNATURES

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  QNB Corp.   
March 27, 2012      
BY:  /s/ Thomas J. Bisko  
    Thomas J. Bisko  
    Chief Executive Officer  

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, this report is signed below by the following persons on behalf of the Registrant and in the capacities and on the dates indicated.

 

/s/ Thomas J. Bisko   Chief Executive Officer,   March 27, 2012
Thomas J. Bisko   Principal Executive    
    Officer and Director    
         
/s/ Bret H. Krevolin   Chief Financial Officer   March 27, 2012
Bret H. Krevolin   and Principal Financial and    
    Accounting Officer    
         
/s/ Kenneth F. Brown, Jr.   Director   March 27, 2012
Kenneth F. Brown, Jr.        
         
/s/ Dennis Helf   Director, Chairman   March 27, 2012
Dennis Helf        
         
    Director   March 27, 2012
G. Arden Link        
         
/s/ Charles M. Meredith, III   Director   March 27, 2012
Charles M. Meredith, III        
         
/s/ Anna Mae Papso   Director   March 27, 2012
Anna Mae Papso        
         
/s/ Gary S. Parzych   Director   March 27, 2012
Gary S. Parzych        
         
/s/ Bonnie L. Rankin   Director   March 27, 2012
Bonnie L. Rankin        
         
  Director   March 27, 2012
Henry L. Rosenberger        
         
/s/ Edgar L. Stauffer   Director   March 27, 2012
Edgar L. Stauffer        

 

-91-
 

 

QNB CORP.

FORM 10-K

FOR YEAR ENDED DECEMBER 31, 2011

EXHIBIT INDEX

 

Exhibit

3(i)-Articles of Incorporation of Registrant, as amended. (Incorporated by reference to Exhibit 3(i) of Registrant’s proxy statement on Schedule 14-A, SEC File No. 0-17706, filed with the Commission on April 15, 2005)

 

3(ii)-By-laws of Registrant, as amended. (Incorporated by reference to Exhibit 3(ii) of Registrant’s Current Report on Form 8-K, SEC File No. 0-17706, filed with the Commission on January 23, 2006)

 

10.1-Employment Agreement between the Registrant and Thomas J. Bisko. (Incorporated by reference to Exhibit 10.1 of Registrant’s Quarterly report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on November 15, 2004)

 

10.2-Salary Continuation Agreement between the Registrant and Thomas J. Bisko. (Incorporated by reference to Exhibit 10.2 of Registrant’s Quarterly report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on November 15, 2004)

 

10.3-QNB Corp. 1998 Stock Incentive Plan. (Incorporated by reference to Exhibit 4.3 to Registration Statement No. 333-91201 on Form S-8, filed with the Commission on November 18, 1999)

 

10.4-The Quakertown National Bank Retirement Savings Plan. (Incorporated by reference to Exhibit 10.4 of Registrant’s Quarterly report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on August 14, 2003)

 

10.5-Change of Control Agreement between Registrant and Bret H. Krevolin. (Incorporated by reference to Exhibit 10.6 of Registrant’s Quarterly report on Form 10-Q, SEC File No. 0-17706, filed with the Commission on November 8, 2005)

  

10.6-Employment Agreement between Registrant and David W. Freeman. (Incorporated by reference to Exhibit 10.1 of Registrant’s Current Report on Form 8-K, SEC File No. 0-17706, filed with the Commission on September 13, 2010)

  

10.7-QNB Corp. 2005 Stock Incentive Plan (Incorporated by reference to Exhibit 99.1 to Registration Statement No. 333-125998 on Form S-8, filed with the Commission on June 21, 2005)

 

10.8-QNB Corp. 2006 Employee Stock Purchase Plan (Incorporated by reference to Exhibit 99.1 to Registration Statement No. 333-135408 on Form S-8, filed with the Commission on June 28, 2006)

 

10.9-QNB Corp. 2011 Employee Stock Purchase Plan (Incorporated by reference to Exhibit 99.1 to Registration Statement No. 333-175788 on Form S-8, filed with the Commission on July 26, 2011)

 

10.10-Separation Agreement between Registrant and Mary Ann Smith (Incorporated by reference to Exhibit 10.1 of Registrant’s Current Report on Form 8-K, SEC File No. 0-17706, filed with the Commission on August 26, 2010)

 

21-Subsidiaries of the Registrant

 

23.1-Consent of Independent Registered Public Accounting Firm

 

31.1-Section 302 Certification of the Chief Executive Officer

 

31.2-Section 302 Certification of the Chief Financial Officer

 

32.1-Section 906 Certification of the Chief Executive Officer

 

32.2-Section 906 Certification of the Chief Financial Officer

 

-92-
 

 

The following Exhibits are being furnished * as part of this report:

 

No.   Description
101.INS   XBRL Instance Document *
101.SCH   XBRL Taxonomy Extension Schema Document *
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document *
101.LAB   XBRL Taxonomy Extension Label Linkbase Document *
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document *
101.DEF   XBRL Taxonomy Extension Definitions Linkbase Document *

____________________________________________________________________

 * These interactive data files are being furnished as part of this Annual Report, and, in accordance with Rule 402 of Regulation S-T, shall not be deemed filed for purposes of Section 11 or 12 of the Securities Act of 1933, as amended, or Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability under those sections.

 

-93-