Annual Statements Open main menu

QUAINT OAK BANCORP INC - Quarter Report: 2013 September (Form 10-Q)

form10q.htm
 


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C.  20549
  _________________________________
 
FORM 10-Q
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the quarterly period ended September 30, 2013
OR
o
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
 
For the transition period from  
to
   
 
Commission file number: 000-52694
 
QUAINT OAK BANCORP, INC.
(Exact Name of Registrant as Specified in Its Charter)
 
 
Pennsylvania
 
35-2293957
(State or Other Jurisdiction of Incorporation or Organization)
 
(I.R.S. Employer Identification No.)
 
501 Knowles Avenue, Southampton, Pennsylvania  18966
(Address of Principal Executive Offices)
 
(215) 364-4059
(Registrant’s Telephone Number, Including Area Code)
 
Not applicable
(Former name, former address and former fiscal year, if changed since last report)
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
x  Yes                                               o  No
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
x Yes                                                o No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer          o                                                      Accelerated filer                                      o
Non-accelerated filer            o                                                      Smaller reporting company                    x   
(Do not check if a smaller reporting company)                                                                                                           
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
o  Yes                                                x  No
 
 
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:  As of November 12, 2013, 962,849 shares of the Registrant’s common stock were issued and outstanding.
 
 
 
 
 

 
 
INDEX
 
 
PART I - FINANCIAL INFORMATION
Page
   
Item 1 -     Financial Statements
 
   
Consolidated Balance Sheets as of September 30, 2013 and
December 31, 2012 (Unaudited)   
 
1
   
Consolidated Statements of Income for the Three and Nine Months
Ended September 30, 2013 and 2012 (Unaudited)     
 
2
   
Consolidated Statements of Comprehensive Income for the Three
and Nine Months Ended September 30, 2013 and 2012 (Unaudited)
 
3
   
Consolidated Statement of Stockholders’ Equity for the Nine Months
Ended September 30, 2013 (Unaudited)    
 
4
   
Consolidated Statements of Cash Flows for the Nine Months
Ended September 30, 2013 and 2012 (Unaudited)          
 
5
   
Notes to the Unaudited Consolidated Financial Statements         
6
   
Item 2 -     Management’s Discussion and Analysis of Financial Condition and Results of Operations
 29
 
Item 3 -     Quantitative and Qualitative Disclosures About Market Risk         
 40
 
Item 4 -     Controls and Procedures                                           
 40
 
PART II - OTHER INFORMATION
 
Item 1 -     Legal Proceedings                                                                                                                         
 41
 
Item 1A -  Risk Factors
 41
 
Item 2 -     Unregistered Sales of Equity Securities and Use of Proceeds          
 41
 
Item 3 -     Defaults Upon Senior Securities                                                     
 41
 
Item 4 -     Mine Safety Disclosures                                     
 41
 
Item 5 -     Other Information                            
 42
 
Item 6 -     Exhibits   
 42
 
SIGNATURES
 
 
 
 
 

 
 
ITEM 1. FINANCIAL STATEMENTS
 

Quaint Oak Bancorp, Inc.

Consolidated Balance Sheets (Unaudited)
 
   
   At September 30,
 
At December 31,
 
   
2013
   
2012
 
Assets
 
(In thousands, except share data)
 
Due from banks, non-interest-bearing
  $ 2,977     $ 1,629  
Due from banks, interest-bearing
    2,305       10,771  
Cash and cash equivalents
    5,282       12,400  
Investment in interest-earning time deposits
    7,633       8,132  
Investment securities available for sale at fair value
    3,496       3,994  
Loans held for sale
    2,410       4,875  
Loans receivable, net of allowance for loan losses
               
(2013 $878; 2012 $860)
    98,865       84,291  
Accrued interest receivable
    663       657  
Investment in Federal Home Loan Bank stock, at cost
    201       437  
Premises and equipment, net
    1,657       1,608  
Other real estate owned, net
    337       170  
Prepaid expenses and other assets
    679       811  
                 
Total Assets
  $ 121,223     $ 117,375  
                 
Liabilities and Stockholders’ Equity
 
Liabilities
               
Deposits, interest-bearing
  $ 103,168     $ 97,038  
Federal Home Loan Bank advances
    -       2,000  
Accrued interest payable
    70       81  
Advances from borrowers for taxes and insurance
    696       991  
Accrued expenses and other liabilities
    256        428  
Total Liabilities
    104,190       100,538  
                 
Stockholders’ Equity
               
Preferred stock – $0.01 par value, 1,000,000 shares authorized; none issued or outstanding
     -       -  
Common stock – $0.01 par value; 9,000,000 shares authorized; 1,388,625 issued;
               
 964,449 and 983,821 outstanding at September 30, 2013 and December 31, 2012, respectively
    14       14  
Additional paid-in capital
    13,620       13,559  
Treasury stock, at cost:
     2013 424,176 shares; 2012 404,804 shares
    (4,013 )     (3,716 )
Unallocated common stock held by:                
     Employee Stock  Ownership Plan (ESOP)
    (554 )     (623 )
Recognition & Retention Plan Trust (RRP)
    (120 )     (200 )
Accumulated other comprehensive income
    35       60  
Retained earnings
    8,051       7,743  
Total Stockholders' Equity
    17,033       16,837  
                 
Total Liabilities and Stockholders’ Equity
  $ 121,223     $ 117,375  
 
 
 
 
See accompanying notes to unaudited consolidated financial statements.
 
1

 
 
Quaint Oak Bancorp, Inc.

Consolidated Statements of Income (Unaudited)
 
 
    For the Three     For the Nine  
    Months Ended     Months Ended  
    September 30,     September 30,  
     2013      2012      2013     2012  
Interest Income    (In thousands, except for share data)  
Interest on loans
  $ 1,497     $ 1,366     $ 4,412     $ 4,045  
Interest and dividends on short-term investments and investment securities
 66        79         197        303  
Total Interest Income
    1,563       1,445       4,609       4,348  
                                 
Interest Expense                                
Interest on deposits
    414       393       1,249       1,196  
Interest on Federal Home Loan Bank advances
    6       26        41       98  
Total Interest Expense
    420       419       1,290       1,294  
                                 
Net Interest Income
    1,143       1,026       3,319       3,054  
 
                         
Provision for Loan Losses
    55       32       162       182  
                                 
 
Net Interest Income after Provision for Loan Losses
    1,088       994       3,157       2,872  
                                 
Non-Interest Income                                
Mortgage banking and title abstract fees
    103       103       352       229  
Other fees and services charges
    33       10       56       35  
Net gain on sales of loans
    148       201       617       396  
Gain on sale of SBA loan
    -       -       -       32  
Gain on sale of investment securities
    -       -       -       331  
Gain (loss) on sale of other real estate owned
    (13 )     18       (23 )     12  
Other
    6       30        21       48  
Total Non-Interest Income
    277       362       1,023       1,083  
                                 
Non-Interest Expense                                
Salaries and employee benefits
    743       580       2,197       1,596  
Directors' fees and expenses
    63       52       178       162  
Occupancy and equipment
    125       99       359       258  
Professional fees
    86       99       293       268  
FDIC deposit insurance assessment
    23       32       58       97  
Other real estate owned expense
    12       25       41       35  
Advertising
    23       14       61       43  
Other
    70       81        274       224  
Total Non-Interest Expense
    1,145       982       3,461       2,683  
                                 
Income before Income Taxes
    220       374       719       1,272  
                                 
 
Income Taxes
    89       132       275       481  
                                 
 
Net Income
  $ 131     $ 242     $ 444     $ 791  
                                 
 Earnings per share - basic
  $ 0.15     $ 0.27     $ 0.50     $ 0.89  
 Average shares outstanding - basic
    892,266       891,168       890,495       886,014  
 Earnings per share - diluted
  $ 0.14     $ 0.27     $ 0.48     $ 0.89  
 Average shares outstanding - diluted
    933,809       894,975       927,987       890,648  
 
See accompanying notes to unaudited consolidated financial statements.
 
2

 
 
Quaint Oak Bancorp, Inc.

Consolidated Statements of Comprehensive Income (Unaudited)
 
 
      For the Three       For the Nine  
     
Months Ended
     
Months Ended
 
     
September 30,
     
September 30,
 
      2013        2012        2013        2012   
             
(In thousands)
         
Net Income
  $ 131     $ 242     $ 444     $ 791  
                                 
Other Comprehensive Income  (Loss):
                               
Unrealized gains (losses) on investment securities available-for-sale
    3       77       (38 )     128  
            Income tax effect
    (1 )     (26 )     13       (43 )
Reclassification adjustment for transfer of investment securities from held-to-maturity to available-for-sale
    -       -       -       351  
            Income tax effect
    -       -       -       (120 )
Reclassification adjustment for gains on sale of investment securities included in net income
    -       -       -       (331 )
            Income tax effect
    -       -       -       113  
Net other comprehensive income (loss)
    2       51       (25 )     98  
                                 
Total Comprehensive Income
  $ 133     $ 293     $ 419     $ 889  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes to unaudited consolidated financial statements.
 
3

 
 
Quaint Oak Bancorp, Inc.

Consolidated Statement of Stockholder’s Equity (Unaudited)
 
Nine Months Ended September 30, 2013
 
                                                                 
                                      Unallocated                           
      Common Stock                       Common        Accumulated                   
      Number of                Additional                Stock Held        Other                 Total  
      Shares                Paid-in        Treasury        by Benefit        Comprehensive        Retained        Stockholders'   
      Outstanding        Amount        Capital        Stock        Plans        Income        Earnings        Equity  
                       (In thousands, except per share data)                  
 
BALANCE – December 31, 2012
      983,821     $ 14     $ 13,559     $ (3,716 )   $ (823 )   $ 60     $ 7,743     $ 16,837  
 
Common stock released  by ESOP
                       46                 69                          115  
                                                                 
Treasury stock purchased
    (19,372 )                     (297 )                             (297 )
                                                                 
Stock based compensation expense
                    95                                        95  
                                                                 
Release of 8,544 vested RRP shares
                    (80 )              80                        -  
                                                                 
Cash dividends declared ($0.09  per share)
                                                    (136 )     (136 )
                                                                 
Net income
                                                    444       444  
                                                                 
Other comprehensive loss
                                            (25 )             (25 )
                                                                 
 
BALANCE – September 30, 2013
    964,449     $ 14     $ 13,620     $ (4,013 )   $ (674 )   $ 35     $ 8,051     $ 17,033  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
See accompanying notes to unaudited consolidated financial statements.
 
4

 
 
Quaint Oak Bancorp, Inc.

Consolidated Statement of Cash Flows (Unaudited)
 
 
For the Nine Months Ended
 
September 30,
 
2013
 
2012
Cash Flows from Operating Activities
(In Thousands)
Net income
  $ 444     $ 791  
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
               
Provision for loan losses
    162       182  
Depreciation expense
    104       76  
Net accretion of securities discounts
    (4 )     (82 )
Amortization of deferred loan fees and costs
    103       26  
Stock-based compensation expense
    210       160  
       Gain on the sale of loans held for sale
    (617 )     (396 )
       Gain on the sale of securities available for sale
    -       (331 )
       Gain on the sale of SBA loan
    -       (32 )
       Loss (gain) on sale of other real estate owned
    23       (12 )
       Loans held for sale-originations
    (35,393 )     (20,570 )
       Loans held for sale-proceeds
    38,475       17,063  
       Changes in assets and liabilities which provided (used) cash:
               
            Accrued interest receivable
    (6 )     (107 )
            Prepaid expenses and other assets
    145       (92 )
    Accrued interest payable
    (11 )     (15 )
    Accrued expenses and other liabilities
    (172 )      (131 )
Net Cash Provided by (Used in) Operating Activities
    3,463       (3,470 )
Cash Flows from Investing Activities
Net decrease (increase) in investment in interest-earning time deposits
    499       (42 )
Purchase of investment securities available for sale
    (36 )     (541 )
Proceeds from calls of investment securities available for sale
    500       3,087  
Proceeds from the sale of securities available for sale
    -       3,911  
Principal payments received on mortgage-backed securities held to maturity
    -       299  
Net increase in loans receivable
    (15,080 )     (5,743 )
Proceeds from investment in Federal Home Loan Bank stock
    236       113  
Proceeds from the sale of other real estate owned
    93       197  
Capitalized expenditures on other real estate owned
    (42 )     -  
Purchase of premises and equipment
    (153 )     (503 )
Net Cash (Used in) Provided by Investing Activities
    (13,983 )     778  
Cash Flows from Financing Activities
Net increase in deposits
    6,130       1,209  
Decrease in advances from borrowers for taxes and insurance     (295     (281
Decrease in Federal Homes Loan Bank advances
    (2,000 )     (1,800 )
Dividends paid
    (136 )     (113 )
Purchase of treasury stock
    (297 )     (33 )
Net Cash Provided by (Used in) Financing Activities
    3,402       (1,018 )
Net Decrease in Cash and Cash Equivalents     (7,118 )     (3,710 )
Cash and Cash Equivalents – Beginning of Year
    12,400       11,687  
Cash and Cash Equivalents – End of Year
  $ 5,282     $ 7,977  
 
Supplementary Disclosure of Cash Flow and Non-Cash Information:
Cash payments for interest
  $ 1,301     $ 1,309  
Cash payments for income taxes
  $ 205     $ 599  
Transfer of loans to other real estate owned
  $ 241     $ 255  
Transfer of mortgage-backed securities held to maturity to investment
and mortgage-backed securities available for sale
  $  -     $ 3,591  
 
 
See accompanying notes to unaudited consolidated financial statements.
 
5

 
 
Quaint Oak Bancorp, Inc. 

Notes to Unaudited Consolidated Financial Statements
 
 
Note 1 – Financial Statement Presentation and Significant Accounting Policies
 
Basis of Financial Presentation. The consolidated financial statements include the accounts of Quaint Oak Bancorp, Inc. (the “Company”) and its wholly-owned subsidiary, Quaint Oak Bank (the “Bank”) along with its wholly-owned subsidiaries.  At September 30, 2013, the Bank has five wholly-owned subsidiaries, Quaint Oak Mortgage, LLC, Quaint Oak Real Estate, LLC, Quaint Oak Abstract, LLC, Quaint Oak Insurance Agency, LLC, and QOB Properties, LLC, each a Pennsylvania limited liability company.  The mortgage, real estate and abstract companies offer mortgage banking, real estate sales and title abstract services, respectively, and began operation in July 2009.  QOB Properties, LLC began operations in July 2012 and holds Bank properties acquired through a foreclosure proceeding or acceptance of a deed in lieu of foreclosure.  Quaint Oak Insurance Agency, LLC is currently inactive.  All significant intercompany balances and transactions have been eliminated.
 
The Bank is subject to regulation by the Pennsylvania Department of Banking and Securities and the Federal Deposit Insurance Corporation.  Pursuant to the Bank’s election under Section 10(l) of the Home Owners’ Loan Act, the Company is a savings and loan holding company regulated by the Board of Governors of the Federal Reserve System.  The market area served by the Bank’s two branch offices includes Bucks and Montgomery Counties, Pennsylvania, northeast Philadelphia and the surrounding area and the Lehigh Valley area of Pennsylvania.  The principal deposit products offered by the Bank are certificates of deposit, passbook savings accounts, statement savings accounts and eSavings accounts.  Loan products offered are fixed and adjustable rate residential and commercial mortgages, construction loans, home equity loans, auto loans, and lines of credit.
 
The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (US GAAP) for interim information and with the instructions to Form 10-Q, as applicable to a smaller reporting company.  Accordingly, they do not include all the information and footnotes required by US GAAP for complete financial statements.
 
The foregoing consolidated financial statements are unaudited; but in the opinion of management include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation thereof.  The balances as of December 31, 2012 have been derived from the audited financial statements.  These financial statements should be read in conjunction with the financial statements and notes thereto included in Quaint Oak Bancorp’s 2012 Annual Report on Form 10-K.  The results of operations for the three and nine months ended September 30, 2013 are not necessarily indicative of the results that may be expected for the year ending December 31, 2013.
 
Use of Estimates in the Preparation of Financial Statements. The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period.  Actual results could differ from those estimates.  The Company’s most significant estimates are the determination of the allowance for loan losses, the assessment of other-than-temporary impairment of investment securities, valuation of other real estate owned, and the valuation of deferred tax assets.
 
 
 
 
 
 
 
6

 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
 
Note 1 – Financial Statement Presentation and Significant Accounting Policies (Continued)
 
Loans Receivable.  Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are stated at their outstanding unpaid principal balances, net of an allowance for loan losses and any deferred fees and costs.  Interest income is accrued on the unpaid principal balance.  Loan origination fees and costs are deferred and recognized as an adjustment of the yield (interest income) of the related loans.  The Bank is generally amortizing these amounts over the contractual life of the loan.
 
The loans receivable portfolio is segmented into residential loans, commercial real estate loans, construction loans and consumer loans.  The residential loan segment has two classes: one-to-four family residential owner occupied loans and one-to-four residential family non-owner occupied loans.  The commercial real estate loan segment consists of the following classes: multi-family (five or more) residential, commercial real estate and commercial lines of credit.  Construction loans are generally granted for the purpose of building a single residential home.  The consumer loan segment consists of the following classes: home equity loans and consumer non-real estate loans.  Included in the home equity class are home equity loans and home equity lines of credit.  Included in the consumer non-real estate loans are loans secured by saving accounts and auto loans.
 
The accrual of interest is generally discontinued when principal or interest has become 90 days past due unless the loan is in the process of collection and is either guaranteed or well secured.  When a loan is placed on nonaccrual status, unpaid interest credited to income in the current year is reversed and unpaid interest accrued in prior years is charged against the allowance for loan losses.  Interest received on nonaccrual loans generally is either applied against principal or reported as interest income, according to management’s judgment as to the collectability of principal.  Generally, a loan is restored to accrual status when the obligation is brought current, it has performed in accordance with the contractual terms for a reasonable period of time and the ultimate collectability of the total contractual principal and interest is no longer in doubt.
 
Allowance for Loan Losses. The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans receivable. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. Because all identified losses are immediately charged off, no portion of the allowance for loan losses is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses.
 
The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.
 
The allowance consists of specific, general and unallocated components. The specific component relates to loans that are designated as impaired. For loans that are designated as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the
 
 
 
 
 
7

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
 
Note 1 – Financial Statement Presentation and Significant Accounting Policies (Continued)
 
impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors. These significant factors may include changes in lending policies and procedures, changes in existing general economic and business conditions affecting our primary lending areas, credit quality trends, collateral value, loan volumes and concentrations, seasoning of the loan portfolio, recent loss experience in particular segments of the portfolio, duration of the current business cycle and bank regulatory examination results. The applied loss factors are reevaluated quarterly to ensure their relevance in the current economic environment.  Residential owner occupied mortgage lending generally entails a lower risk of default than other types of lending. Consumer loans and commercial real estate loans generally involve more risk of collectability because of the type and nature of the collateral and, in certain cases, the absence of collateral. It is the Company’s policy to establish a specific reserve for loss on any delinquent loan when it determines that a loss is probable. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
 
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not considered impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.  An allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. The estimated fair values of substantially all of the Company’s impaired loans are measured based on the estimated fair value of the loan’s collateral.
 
A loan is identified as a troubled debt restructuring (“TDR”) if the Company, for economic or legal reasons related to a debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. Concessions granted under a TDR typically involve a temporary or permanent reduction in payments or interest rate or an extension of a loan’s stated maturity date at less than a current market rate of interest. Loans identified as TDRs are designated as impaired.
 
For loans secured by real estate, estimated fair values are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.
 
 
 
 
8

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
 
Note 1 – Financial Statement Presentation and Significant Accounting Policies (Continued)
 
The allowance calculation methodology includes further segregation of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for all loans (except one-to-four family residential owner-occupied loans) where the total amount outstanding to any borrower or group of borrowers exceeds $500,000, or when credit deficiencies arise, such as delinquent loan payments. Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss. Loans designated as special mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass. In addition, Federal regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.
 
Loans Held for Sale.  Loans originated by the Bank’s mortgage banking subsidiary, Quaint Oak Mortgage, LLC, are intended for sale in the secondary market and are carried at the lower of cost or fair value (LOCOM). Gains and losses on loan sales (sales proceeds minus carrying value) are recorded in noninterest income, and direct loan origination costs and fees are deferred at origination of the loan and are recognized in noninterest income upon sale of the loan.
 
Federal Home Loan Bank Stock. Federal law requires a member institution of the Federal Home Loan Bank (FHLB) system to hold restricted stock of its district Federal Home Loan Bank according to a predetermined formula.  FHLB stock is carried at cost and evaluated for impairment. When evaluating FHLB stock for impairment, its value is determined based on the ultimate recoverability of the par value of the stock. We evaluate our holdings of FHLB stock for impairment each reporting period. No impairment charges were recognized on FHLB stock during the three and nine months ended September 30, 2013 and 2012.
 
Other Real Estate Owned. Other real estate owned or foreclosed assets are comprised of property acquired through a foreclosure proceeding or acceptance of a deed in lieu of foreclosure and loans classified as in-substance foreclosures.  A loan is classified as in-substance foreclosure when the Bank has taken possession of the collateral regardless of whether formal foreclosure proceedings take place.  Other real estate properties are initially recorded at fair value, net of estimated selling costs at the date of foreclosure, establishing a new cost basis. After foreclosure, valuations are periodically performed by management and the real estate is carried at the lower of cost or fair value less estimated costs to sell.  Net revenue and expenses from operations and additions to the valuation allowance are included in other expenses.
 
 
 
 
9

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
 
Note 1 – Financial Statement Presentation and Significant Accounting Policies (Continued)
 
Share-Based Compensation. Compensation expense for share-based compensation awards is based on the grant date fair value of the award. That cost is recognized over the period during which an employee is required to provide service in exchange for the award.
 
At September 30, 2013, the Company has three share-based plans: the 2008 Recognition and Retention Plan (“RRP”), the 2008 Stock Option Plan, and the 2013 Stock Incentive Plan.  Awards under these plans were made in May 2008 and 2013.  These plans are more fully described in Note 8.
 
The Company also has an employee stock ownership plan (“ESOP”).  This plan is more fully described in Note 8.  As ESOP shares are committed to be released and allocated among participants, the Company recognizes compensation expense equal to the average market price of the shares over the period earned.
 
Comprehensive Income (Loss).  Accounting principles generally accepted in the United States of America require that recognized revenue, expenses, gains and losses be included in net income.  Certain changes in assets and liabilities, such as unrealized gains and losses on available for sale securities, are reported as a separate component of the equity section of the consolidated balance sheet and  along with net income, are components of comprehensive income.
 
Earnings per Share. Amounts reported in earnings per share reflect earnings available to common stockholders’ for the period divided by the weighted average number of shares of common stock outstanding during the period, exclusive of unearned ESOP shares, unvested restricted stock (RRP) shares and treasury shares.  Stock options and unvested restricted stock are regarded as potential common stock and are considered in the diluted earnings per share calculations to the extent they would have a dilutive effect if converted to common stock, computed using the “treasury stock” method.
 
Recent Accounting Pronouncements. In February 2013, the FASB issued ASU No. 2013-02, Comprehensive Income, Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income.  The objective of ASU 2013-02 is to improve the reporting of reclassifications out of accumulated other comprehensive income. The amendments included in ASU 2013-02 do not change the current requirements for reporting net income or other comprehensive income in financial statements.  However, the amendments require an entity to provide information about the amounts reclassified out of accumulated other comprehensive income by component. For public entities, the amendments are effective prospectively for reporting periods beginning after December 15, 2012.  As the adoption of ASU 2013-02 amends only disclosure requirements, the adoption had no impact on the Company’s results of operations or financial position.
 
Reclassifications.   Certain items in the 2012 consolidated financial statements have been reclassified to conform to the presentation in the 2013 consolidated financial statements. Such reclassifications did not have a material impact on the presentation of the overall financial statements.  The reclassifications had no effect on net income.
 
 
 
 
 
 
 
 
 
10

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
 
Note 2 – Earnings Per Share
 
Earnings per share (“EPS”) consists of two separate components, basic EPS and diluted EPS.  Basic EPS is computed based on the weighted average number of shares of common stock outstanding for each period presented.  Diluted EPS is calculated based on the weighted average number of shares of common stock outstanding plus dilutive common stock equivalents (“CSEs”).  CSEs consist of shares that are assumed to have been purchased with the proceeds from the exercise of stock options, as well as unvested restricted stock (RRP) shares. Common stock equivalents which are considered antidilutive are not included for the purposes of this calculation. For the three and nine months ended September 30, 2013, 107,570 outstanding stock options were dilutive.  For the three months and nine months ended September 30, 2012 all outstanding stock options were antidilutive.
 
The following table sets forth the composition of the weighted average shares (denominator) used in the basic and dilutive earnings per share computations.
 
   
For the Three Months Ended September 30,
   
For the Nine Months Ended September 30,
 
   
2013
   
2012
   
2013
   
2012
 
                         
Net Income
  $ 131,000     $ 242,000     $ 444,000     $ 791,000  
                                 
Weighted average shares outstanding – basic
    892,266       891,168       890,495       886,014  
Effect of dilutive common stock equivalents
    41,543       3,807       37,492       4,634  
Adjusted weighted average shares outstanding – diluted
    933,809       894,975       927,987       890,648  
                                 
Basic earnings per share
  $ 0.15     $ 0.27     $ 0.50     $ 0.89  
Diluted earnings per share
  $ 0.14     $ 0.27     $ 0.48     $ 0.89  
 
 
Note 3 – Investment in Interest-Earning Time Deposits
 
The investment in interest-earning time deposits as of September 30, 2013 and December 31, 2012, by contractual maturity, are shown below:
 
   
September 30,
2013
   
December 31,
2012
 
   
(In Thousands)
 
Due in one year or less
  $ 3,043     $ 3,325  
Due after one year through five years
    4,590       4,807  
    $ 7,633     $ 8,132  
 
Note 4 – Investment Securities Available for Sale
 
The amortized cost and fair value of investment securities available for sale at September 30, 2013 and December 31, 2012 are summarized below (in thousands): 
 
   
September 30, 2013
 
   
Amortized Cost
   
Gross Unrealized Gains
   
Gross Unrealized Losses
   
 
Fair Value
 
    Corporate securities
  $ 1,751     $ 75     $ -     $ 1,826  
    Short-term bond fund
    1,159       -       (8 )     1,151  
    Limited-term bond fund
    534       -       (15 )     519  
    $ 3,444     $ 75     $ (23 )   $ 3,496  

 
 
 
11

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
 
Note 4 – Investment Securities Available for Sale (Continued)
 
   
December 31, 2012
 
   
Amortized
Cost
   
Gross Unrealized Gains
   
Gross Unrealized Losses
   
 
Fair Value
 
    U.S. Government agency securities
  $ 500     $ 1     $ -     $ 501  
    Corporate securities
    1,747       81       (2 )     1,826  
    Short-term bond fund
    1,127       15       -       1,142  
    Limited-term bond fund
     528       -        (3 )      525  
    $ 3,902     $ 97     $ (5 )   $ 3,994  
                                 
 
The amortized cost and fair value of available for sale debt securities at September 30, 2013, by contractual maturity, are shown below.  Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
 
 
Amortized Cost
 
Fair Value
   
 
(In Thousands)
Due in one year or less
  $ 250     $ 254  
Due after one year through five years
    1,501       1,572  
    $ 1,751     $ 1,826  
 
 
 
The following table shows the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position at September  30, 2013 and December 31, 2012 (in thousands):
 
 
September 30, 2013
   
     
Less than Twelve Months
   
Twelve Months or Greater
   
Total
   
 
Number of
Securities
 
Fair Value
 
Gross
Unrealized
Losses
   
Fair Value
   
Gross
Unrealized
Losses
   
Fair Value
   
Gross
Unrealized
Losses
   
               
Short-term bond fund   1     $ 1,151     $ (8 )   $ -     $ -     $ 1,151     $ (8 )
Limited-term bond fund
    1       -        -       519       (15     519       (15
Total
    2     $ 1,151     $ -     $ 519     $ (15   $ 1,670     $ (23
       
 
December 31, 2012
   
     
Less than Twelve Months
   
Twelve Months or Greater
   
Total
   
 
Number of
Securities
 
Fair Value
 
Gross
Unrealized
Losses
   
Fair Value
   
Gross
Unrealized
Losses
   
Fair Value
   
Gross
Unrealized
Losses
   
               
Corporate securities
    1     $ -     $ -     $ 248     $ (2 )   $ 248     $ (2
Limited-term bond fund
    1       -        -       525       (3     525       (3
Total
    2     $ -     $ -     $ 773     $ (5   $ 773     $ (5
 
 
 
 
 
 
 
12

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
Note 4 – Investment Securities Available for Sale (Continued)
 
At September 30, 2013, there were two bond funds in an unrealized loss position that at such date had an aggregated depreciation of 1.35% from the Company’s amortized cost basis. Management believes that the estimated fair value of the securities disclosed above is primarily dependent on the movement of market interest rates.  Management evaluated the length and time and the extent to which the fair value has been less than cost and the financial condition and near term prospects of the issuer, including any specific events which may influence the operations of the issuer.  The Company has the ability and intent to hold the security until the anticipated recovery of fair value occurs. Management does not believe any individual unrealized loss as of September 30, 2013 represents an other-than-temporary impairment. There were no impairment charges recognized during the three and nine months ended September 30, 2013 or 2012.
 
On March 30, 2012, the Company transferred all securities designated as held to maturity into the investment and mortgage-backed securities available for sale category.  Management determined that it no longer had the positive intent to hold its investment in securities held to maturity for an indefinite period of time because of management’s desire to have more flexibility in managing the investment portfolio.  The securities transferred had an amortized cost of $3.6 million and unrealized gross gains of $351,000 at the time of transfer.  The net unrealized gain of $231,000 was recorded as other comprehensive income.  In the second quarter of 2012, the Company sold these mortgage-backed securities and realized a gain of $331,000.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
13

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
 
Note 5 - Loans Receivable, Net and Allowance for Loan Losses
 
The composition of net loans receivable is as follows:
 
     
September 30,
     December 31,  
    2013     2012  
Real estate loans:
           
   One-to-four family residential:
           
       Owner occupied
  $ 9,240     $ 10,272  
Non-owner occupied
    40,631       35,118  
Total one-to-four family residential
    49,871       45,390  
                 
   Multi-family (five or more) residential
    4,293       3,315  
   Commercial real estate
    22,451       18,694  
   Commercial lines of credit
    2,085       1,901  
   Construction
    15,584       9,765  
   Home equity loans
    5,581       6,029  
Total real estate loans
    99,865       85,094  
                 
Auto and equipment loans
    105       93  
Loans secured by deposits
    22       69  
Total Loans
    99,992       85,256  
 
Deferred loan fees and costs
    (249 )     (105 )
Allowance for loan losses
    (878 )     (860 )
                 
 Net Loans   $
98,865
    $
84,291
 
 
The following tables present the classes of the loan portfolio summarized by the aggregate pass rating and the classified ratings of special mention, substandard and doubtful within the Company’s internal risk rating system as of September 30, 2013 and December 31, 2012 (in thousands): 
 
   
September 30, 2013
 
   
Pass
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
       
One-to-four family residential owner occupied
  $ 8,149     $ 721     $ 128     $ 242     $ 9,240  
One-to-four family residential non-owner occupied
    38,790       1,035       806       -       40,631  
Multi-family residential
    4,293       -       -       -       4,293  
Commercial real estate and lines of credit
    23,566       423       547       -       24,536  
Construction
    15,584       -       -       -       15,584  
Home equity
    5,454       -       127       -       5,581  
Consumer non-real estate
    127       -       -       -       127  
    $ 95,963     $ 2,179     $ 1,608     $ 242     $ 99,992  
 
 
 
 
 
14

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
 
Note 5 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

   
December 31, 2012
 
   
Pass
   
Special Mention
   
Substandard
   
Doubtful
   
Total
 
       
One-to-four family residential owner occupied
  $ 9,641     $ 500     $ 72     $ 59     $ 10,272  
One-to-four family residential non-owner occupied
    34,328       95       504       191       35,118  
Multi-family residential
    3,315       -       -       -       3,315  
Commercial real estate and lines of credit
    19,536       565       364       130       20,595  
Construction
    9,765       -       -       -       9,765  
Home equity
    5,295       428       268       38       6,029  
Consumer non-real estate
    156       -       6       -       162  
    $ 82,036     $ 1,588     $ 1,214     $ 418     $ 85,256  

The following tables summarize information in regards to impaired loans by loan portfolio class as of September 30, 2013 and December 31, 2012 (in thousands):


   
September 30, 2013
 
   
Recorded Investment
   
Unpaid Principal Balance
   
Related Allowance
   
Average Recorded Investment
   
Interest
Income Recognized
 
 
With no related allowance recorded:
                             
One-to-four family residential owner occupied
  $ 128     $ 128     $ -     $ 129     $ -  
One-to-four family residential non-owner occupied
    806       806       -       824       10  
Multi-family residential
    -       -       -       -       -  
Commercial real estate and lines of credit
    243       243       -       238       4  
Construction
    -       -       -       -       -  
Home equity
    127       127       -       128       1  
Consumer non-real estate
    -       -       -       -       -  
                                         
With an allowance recorded:
                                       
One-to-four family residential owner occupied
  $ 242     $ 242     $ 10     $ 242     $ 1  
One-to-four family residential non-owner occupied
    -       -       -       -       -  
Multi-family residential
    -       -       -       -       -  
Commercial real estate and lines of credit
    304       304       21       313       4  
Construction
    -       -       -       -       -  
Home equity
    -       -       -       -       -  
Consumer non-real estate
    -       -       -       -       -  
                                         
Total:
                                       
One-to-four family residential owner occupied
  $ 370     $ 370     $ 10     $ 371     $ 1  
One-to-four family residential non-owner occupied
    806       806       -       824       10  
Multi-family residential
    -       -       -       -       -  
Commercial real estate and lines of credit
    547       547       21       551       8  
Construction
    -       -       -       -       -  
Home equity
    127       127       -       128       1  
Consumer non-real estate
    -       -       -       -       -  

 
 
 
 
 
 
 
15

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
 
Note 5 - Loans Receivable, Net and Allowance for Loan Losses (Continued)
 
     December 31, 2012  
   
Recorded Investment
   
Unpaid Principal Balance
   
Related Allowance
   
Average Recorded Investment
   
Interest Income Recognized
 
 
With no related allowance recorded:
                             
One-to-four family residential owner occupied
  $ 131     $ 131     $ -     $ 131     $ 9  
One-to-four family residential non-owner occupied
    393       393       -       396       17  
Multi-family residential
    -       -       -       -       -  
Commercial real estate and lines of credit
    130       130       -       131       8  
Construction
    -       -       -       -       -  
Home equity
    244       244       -       246       14  
Consumer non-real estate
    6       6       -       9       1  
                                         
With an allowance recorded:
                                       
One-to-four family residential owner occupied
  $ -     $ -     $ -     $ -     $ -  
One-to-four family residential non-owner occupied
    302       302       24       304       13  
Multi-family residential
    -       -       -       -       -  
Commercial real estate and lines of credit
    364       364       88       366       15  
Construction
    -       -       -       -       -  
Home equity
    62       62       28       64       4  
Consumer non-real estate
    -       -       -       -       -  
                                         
Total:
                                       
One-to-four family residential owner occupied
  $ 131     $ 131     $ -     $ 131     $ 9  
One-to-four family residential non-owner occupied
    695       695       24       700       30  
Multi-family residential
    -       -       -       -       -  
Commercial real estate and lines of credit
    494       494       88       497       23  
Construction
    -       -       -       -       -  
Home equity
    306       306       28       310       18  
Consumer non-real estate
    6       6       -       9       1  

The loan portfolio also includes certain loans that have been modified in a troubled debt restructuring, where economic concessions have been granted to borrowers who have experienced or are expected to experience financial difficulties. These concessions typically result from loss mitigation activities and could include reductions in the interest rate, payment extensions, forbearance, or other actions. At September 30, 2013, the Company had ten loans totaling $633,000 that were identified as troubled debt restructurings.  Eight of these loans totaling $533,000 were performing in accordance with their modified terms and two loans totaling $100,000 were on non-accrual.  If a TDR is placed on non-accrual it is not reverted back to accruing status until the borrower makes timely payments as contracted for at least six months and future collection under the revised terms is probable. The following tables present the Company’s TDR loans as of September 30, 2013 and December 31, 2012 (dollar amounts in thousands):

   
September 30, 2013
 
   
Number of Contracts
   
Recorded Investment
   
Non-Accrual
   
Accruing
   
Related Allowance
 
One-to-four family residential owner occupied
    2     $ 128     $ 66     $ 62     $ -  
One-to-four family residential non-owner occupied
    4       297       -       297       -  
Multi-family residential
    -       -       -       -       -  
Commercial real estate and lines of credit
    1       112       -       112       -  
Construction
    -       -       -       -       -  
Home equity
    3       96       34       62       -  
Consumer non-real estate
    -       -       -       -       -  
Total
    10     $ 633     $ 100     $ 533     $ -  
 
 
 
16

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
Note 5 - Loans Receivable, Net and Allowance for Loan Losses (Continued)

   
December 31, 2012
 
   
Number of Contracts
   
Recorded Investment
   
Non-Accrual
   
Accruing
   
Related Allowance
 
One-to-four family residential owner occupied
    1     $ 71     $ 71     $ -     $ -  
One-to-four family residential non-owner occupied
    4       302       -       302       10  
Multi-family residential
    -       -       -       -       -  
Commercial real estate and lines of credit
    -       -       -       -       -  
Construction
    -       -       -       -       -  
Home equity
    3       245       -       245       1  
Consumer non-real estate
    -       -       -       -       -  
Total
    8     $ 618     $ 71     $ 547     $ 11  

The contractual aging of the TDRs in the table above as of September 30, 2013 is as follows (in thousands):
 
              September 30, 2013          
     
Current & Past Due Less than 30 Days
     
Past Due
30-89 Days
     
Greater
than 90
Days
     
Non-
Accrual
     
Total
 
One-to-four family residential owner occupied
  $ 62     $ -     $ -     $ 66     $ 128  
One-to-four family residential non-owner occupied
    297       -       -       -       297  
Multi-family residential
    -       -       -       -       -  
Commercial real estate and lines of credit
    -       112       -       -       112  
Construction
    -       -       -       -       -  
Home equity
    62       -       -       34       96  
Consumer non-real estate
    -       -       -       -       -  
Total
  $ 421     $ 112     $ -     $ 100     $ 633  

During the three and nine months ended September 30, 2013 there were three new TDRs identified totaling $208,000.During the quarter ended June 30, 2013, one loan in the amount of $179,000 that was previously identified as a TDR was removed from TDR status as the borrower is current and making regular payments since April 2012.  
 
Any reserve for an impaired TDR loan is based upon the present value of the future expected cash flows discounted at the loan’s original effective rate or upon the fair value of the collateral less costs to sell, if the loan is deemed collateral dependent. At September 30, 2013 there were no commitments to lend additional funds to debtors whose loan terms have been modified as TDRs.
 
The general practice of the Bank is to work with borrowers so that they are able to pay back their loan in full. If a borrower continues to be delinquent or cannot meet the terms of a TDR modification and the loan is determined to be uncollectible, the loan will be charged off.  As of September 30, 2013 and December 31, 2012, the Company did not have any troubled debt restructurings that had defaulted within one year of modification.
 
 
 
 
 
 
 
 
 
 
17

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
Note 5 - Loans Receivable, Net and Allowance for Loan Losses (Continued)
 
Following is a summary, by loan portfolio class, of changes in the allowance for loan losses for the three and nine months ended September 30, 2013 and recorded investment in loans receivable as of September 30, 2013 (in thousands):

 
                              September 30, 2013                          
      1-4 Family       1-4 Family                Commercial                                           
      Residential        Residential        Multi-        Real Estate                         Consumer                  
      Owner        Non-Owner        Family        and Lines of                Home         Non-Real                  
      Occupied        Occupied        Residential        Credit        Construction        Equity        Estate        Unallocated        Total  
For the Three Months Ended September 30, 2013                                          
Allowance for loan losses:                                                  
Beginning balance
  $ 67     $ 420     $ 23     $ 177     $ 95     $ 110     $ 1     $ 59     $ 952  
    Charge-offs
    -       (60 )     -       -       -       (69 )     -       -       (129 )
    Recoveries
    -       -       -       -       -       -       -       -       -  
    Provision
    5        38        3        -       (1 )      8       -       2        55  
Ending balance
  $ 72     $ 398     $ 26     $ 177     $ 94     $ 49     $ 1     $ 61     $ 878  
 
For the Nine Months Ended September 30, 2013
 
Allowance for loan losses:
 
Beginning balance
  $ 77     $ 368     $ 20     $ 219     $ 63     $ 68     $ 1     $ 44     $ 860  
    Charge-offs
    -       (75 )     -       -       -       (69 )     -       -       (144 )
    Recoveries
    -       -       -       -       -       -       -       -       -  
    Provision
    (5 )     105        6       (42 )     31        50       -       17       162  
Ending balance
  $ 72     $ 398     $ 26     $ 177     $ 94     $ 49     $ 1     $ 61     $ 878  
 
Ending balance evaluated
 
  for impairment:
                                                     
    Individually
  $ 10     $ -     $ -     $ 21     $ -     $ -     $ -     $ -     $ 31  
    Collectively
  $ 62     $ 398     $ 26     $ 156     $ 94     $ 49     $ 1     $ 61     $ 847  
 
Loans receivable:
 
Ending balance
  $ 9,240     $ 40,631     $ 4,293     $ 24,536     $ 15,584     $ 5,581     $ 127     $ -     $ 99,992  
 
Ending balance evaluated
  for impairment:
                                                   
    Individually
  $ 370     $ 806     $ -     $ 547     $ -     $ 127     $ -     $ -     $ 1,850  
                                                                         
   Collectively
  $ 8,870     $ 39,825     $ 4,293     $ 23,989     $ 15,584     $ 5,454     $ 127     $ -     $ 98,142  
 
 
 
 
 
 
 
 
 
 
 
 
 
18

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
 
Note 5 - Loans Receivable, Net and Allowance for Loan Losses (Continued)
 
Following is a summary, by loan portfolio class, of changes in the allowance for loan losses for the three and nine months ended September 30, 2012 and recorded investment in loans receivable as of September 30, 2012 (in thousands):
 
 
                              September 30, 2012                          
      1-4 Family       1-4 Family               Commercial                                          
      Residential       Residential       Multi-       Real Estate                       Consumer                  
      Owner       Non-Owner       Family       and Lines of               Home       Non-Real                  
      Occupied       Occupied       Residential       Credit       Construction       Equity       Estate       Unallocated       Total  
For the Three Months Ended September 30, 2012                          
Allowance for loan losses:                                                  
Beginning balance
  $ 76     $ 409     $ 21     $ 248     $ 52     $ 76     $ 2     $ 67     $ 951  
Charge-offs
    -       (10 )     -       -       -       -       -       -       (10 )
Recoveries
    -       -       -       -       -       -       -       -       -  
Provision
    (3 )      10       1       5       7       (10 )     (1 )     23        32  
Ending balance
  $ 73     $ 409     $ 22     $ 253     $ 59     $ 66     $ 1     $ 90     $ 973  
                                                                         
For the Nine Months Ended September 30, 2012
 
Allowance for loan losses:
 
Beginning balance
  $ 114     $ 351     $ 26     $ 148     $ 35     $ 83     $ 1     $ 47     $ 805  
Charge-offs
    -       (10 )     -       -       -       (4 )     -       -       (14 )
Recoveries
    -       -       -       -       -       -       -       -       -  
Provision
    (41 )     68       (4 )     105       24       (13 )     -       43       182  
Ending balance
  $ 73     $ 409     $ 22     $ 253     $ 59     $ 66     $ 1     $ 90     $ 973  
   
Ending balance evaluated
 
for impairment:
                                           
Individually
  $ -     $ 108     $ -     $ 108     $ -     $ 26     $ -     $ -     $ 242  
                                                                         
Collectively
  $ 73     $ 301     $ 22     $ 145     $ 59     $ 40     $ 1     $ 90     $ 731  
                                                                         
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
19

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
Note 5 - Loans Receivable, Net and Allowance for Loan Losses (Continued)
 
Following is a summary, by loan portfolio class, of changes in the allowance for loan losses for the year ended December 31, 2012 and recorded investment in loans receivable as of December 31, 2012 (in thousands):
 
                              December 31, 2012                          
      1-4 Family       1-4 Family               Commercial                                          
      Residential       Residential       Multi-       Real Estate                       Consumer                  
      Owner       Non-Owner       Family       and Lines of               Home       Non-Real                  
      Occupied       Occupied       Residential       Credit       Construction       Equity       Estate       Unallocated       Total
Allowance for loan losses:                                                          
Beginning balance
  $ 114     $ 351     $ 26     $ 148     $ 35     $ 83     $ 1     $ 47     $ 805  
    Charge-offs
    -       (103 )     -       -       -       (4 )     -       -       (107 )
    Recoveries
    -       -       -       -       -       -       -       -       -  
    Provision
    (37 )     120       (6 )     71       28       (11 )     -       (3 )     162  
Ending balance
  $ 77     $ 368     $ 20     $ 219     $ 63     $ 68     $ 1     $ 44     $ 860  
 
 Ending balance evaluated                                            
  for impairment:
                                               
    Individually
  $ -     $ 24     $ -     $ 88     $ -     $ 28     $ -     $ -     $ 140  
    Collectively
  $ 77     $ 344     $ 20     $ 131     $ 63     $ 40     $ 1     $ 44     $ 720  
 
Loans receivable:
     
Ending balance
  $ 10,272     $ 35,118     $ 3,315     $ 20,595     $ 9,765     $ 6,029     $ 162     $ -     $ 85,256  
 
Ending balance evaluated
  for impairment:
                                             
    Individually
  $ 131     $ 695     $ -     $ 494     $ -     $ 306     $ 6     $ -     $ 1,632  
    Collectively
  $ 10,141     $ 34,423     $ 3,315     $ 20,101     $ 9,765     $ 5,723     $ 156     $ -     $ 83,624  

The following table presents nonaccrual loans by classes of the loan portfolio as of September 30, 2013 and December 31, 2012 (in thousands):
 
   
September 30,
 2013
   
December 31, 2012
 
One-to-four family residential owner occupied
  $ 304     $ 131  
One-to-four family residential non-owner occupied
    509       488  
Multi-family residential
    -       -  
Commercial real estate and lines of credit
    435       445  
Construction
    -       -  
Home equity
    65       256  
Consumer non-real estate
    -       -  
    $ 1,313     $ 1,320  

Non-performing loans, which consist of non-accruing loans plus accruing loans 90 days or more past due, amounted to $2.1 million at September 30, 2013 and December 31, 2012.  For the delinquent loans in our portfolio, we have considered our ability to collect the past due interest, as well as the principal balance of the loan, in order to determine whether specific loans should be placed on non-accrual status. In cases where our evaluations have determined that the principal and interest balances are collectible, we have continued to accrue interest.

 
 
 
20

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
 
Note 5 - Loans Receivable, Net and Allowance for Loan Losses (Continued)
 
For the three months ended September 30, 2013 and 2012, approximately $0 and $18,000 of interest income was recognized on non-accrual loans. Interest income foregone on non-accrual loans was approximately $15,000 and $18,000 for the three months ended September 30, 2013 and 2012, respectively.  For the nine months ended September 30, 2013 and 2012, approximately $4,000 and $52,000 of interest income was recognized on non-accrual loans. Interest income foregone on non-accrual loans was approximately $63,000 and $35,000 for the nine months ended September 30, 2013 and 2012, respectively.
 
The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following tables present the classes of the loan portfolio summarized by the past due status as of September 30, 2013 and December 31, 2012 (in thousands):
 
   
September 30, 2013
 
   
30-90
Days Past
Due
   
Greater
than 90
Days
   
 
Total
Past Due
   
 
 
Current
   
 
Total Loans Receivable
   
Loans Receivable >
90 Days and Accruing
 
       
One-to-four family residential owner occupied
  $ 714     $ 612     $ 1,326     $ 7,914     $ 9,240     $ 308  
One-to-four family residential non-owner occupied
1,440       970       2,410       38,221       40,631       461  
Multi-family residential
    -       -       -       4,293       4,293       -  
Commercial real estate and lines of credit
    498       435       933       23,603       24,536       -  
Construction
    85       -       85       15,499       15,584       -  
Home equity
    168       65       233       5,348       5,581       -  
Consumer non-real estate
     -       -       -       127        127       -  
    $ 2,905     $ 2,082     $ 4,987     $ 95,005     $ 99,992     $ 769  
 
   
December 31, 2012
 
   
30-90
Days Past
Due
   
Greater
than 90
Days
   
 
Total
Past Due
   
 
 
Current
   
 
Total Loans Receivable
   
Loans Receivable >
90 Days and Accruing
 
       
One-to-four family residential owner occupied
  $ 348     $ 373     $ 721     $ 9,551     $ 10,272     $ 242  
One-to-four family residential non-owner occupied
1,506       790       2,296       32,822       35,118       302  
Multi-family residential
    79       -       79       3,236       3,315       -  
Commercial real estate and lines of credit
    756       657       1,413       19,182       20,595       212  
Construction
    382       -       382       9,383       9,765       -  
Home equity
    238       321       559       5,470       6,029       65  
Consumer non-real estate
     6       -       6       156        162       -  
    $ 3,315     $ 2,141     $ 5,456     $ 79,800     $ 85,256     $ 821  
 
 
 
 
 
 
 
21

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
 
Note 6 – Deposits
 
Deposits consist of the following classifications (in thousands):

     
September 30, 2013
   
December 31, 2012
 
 
Passbook savings accounts
  $ 2,738     $ 2,890  
 
Statement savings accounts
    5,438       5,843  
 
eSavings accounts
    14,284       10,604  
 
Certificates of deposit
    80,708       77,701  
 
     Total deposits
  $ 103,168     $ 97,038  
                   

Note 7 – Borrowings
 
Federal Home Loan Bank advances consist of the following at September, 30, 2013 and December 31, 2012 (in thousands):

     
September 30, 2013
   
December 31, 2012
 
 
 
 
Maturity Period
 
Amount
   
Weighted
Interest Rate
   
Amount
   
Weighted
Interest Rate
 
 
                     1 to 12 Months
  $ -       - %   $ 2,000       4.19 %


Note 8 – Stock Compensation Plans
 
Employee Stock Ownership Plan
 
The Company adopted an Employee Stock Ownership Plan (ESOP) during fiscal 2007 for the benefit of employees who meet the eligibility requirements of the plan.  Using proceeds from a loan from the Company, the ESOP purchased 8%, or 111,090 shares of the Company’s then outstanding common stock in the open market at an average price of $9.35 for a total of $1.0 million.  The Bank makes cash contributions to the ESOP on a quarterly basis sufficient to enable the ESOP to make the required loan payments to the Company.  The loan bears an interest rate of 7.75% per annum, with principal and interest to be paid quarterly in equal installments over 15 years. The loan is secured by the unallocated shares of common stock held by the ESOP.
 
Shares of the Company’s common stock purchased by the ESOP are held in a suspense account and reported as unallocated common stock held by the ESOP in stockholders’ equity until released for allocation to participants.  As the debt is repaid, shares are released from collateral and are allocated to each eligible participant based on the ratio of each such participant’s base compensation to the total base compensation of eligible plan participants.  As the unearned shares are committed to be released and allocated among participants, the Company recognizes compensation expense equal to the average market value of the shares, and the shares become outstanding for earnings per share computations.  During the three and nine months ended September 30, 2013, the Company recognized $30,000 and $115,000 of ESOP expense, respectively. During the three and nine months September 30, 2012, the Company recognized $18,000 and $71,000 of ESOP expense, respectively.
 
 
 
 
 
22

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
 
Note 8 – Stock Compensation Plans (Continued)
 
Recognition & Retention Plan
 
In May 2008, the shareholders of Quaint Oak Bancorp approved the adoption of the 2008 Recognition and Retention Plan (the “RRP”) and Trust Agreement.  In order to fund the RRP, the 2008 Recognition and Retention Plan Trust acquired 55,545 shares of the Company’s stock in the open market at an average price of $9.36 totaling $520,000.  In May 2013, the shareholders of Quaint Oak Bancorp approved the adoption of the 2013 Stock Incentive Plan (the “Stock Incentive Plan”).  The Stock Incentive Plan provides that no more than 24,375, or 25%, of the shares may be granted as restricted stock awards.
 
As of September 30, 2013, a total of 26,500 awards of restricted stock were unvested under the RRP and Stock Incentive Plan and 10,684 restricted stock awards were available for future grant under the Stock Incentive Plan and none under the RRP.  The RRP and Stock Incentive Plan share awards have vesting periods from five to seven years.
 
A summary of the status of the shares under the RRP and Stock Incentive Plan as of September 30, 2013 and 2012 and changes during the nine months ended September 30, 2013 and 2012 is as follows:
 
   
September 30, 2013
   
September 30, 2012
 
   
Number of
Shares
   
Weighted
Average Grant Date Fair Value
   
Number of
Shares
   
Weighted
Average Grant Date Fair Value
 
Unvested at the beginning of the period
    8,894     $ 9.05       17,440     $ 9.05  
Granted
    26,150       16.20       -       -  
Vested
    (8,544 )     9.05       (8,546 )     9.05  
Forfeited
    -        -        -        -  
Unvested at the end of the period
    26,500     $ 16.11       8,894     $ 9.05  
 
Compensation expense on the restricted stock awards is recognized ratably over the five to seven year vesting period in an amount which is equal to the fair value of the common stock at the date of grant.  During the three and nine months ended September 30, 2013, approximately $23,000 and $62,000 in compensation expense was recognized, respectively. A tax benefit of approximately $8,000 and $21,000 was recognized during each of these periods.  During the three and nine months ended September 30, 2012, approximately $19,000 and $58,000 in compensation expense was recognized, respectively.  A tax benefit of approximately $6,000 and $20,000 was recognized during each of these periods.  As of September 30, 2013, approximately $394,000 in additional compensation expense will be recognized over the remaining service period of approximately 4.3 years.
 
Stock Option Plan
 
In May 2008, the shareholders of Quaint Oak Bancorp approved the adoption of the 2008 Stock Option Plan (the “Option Plan”).  The Option Plan authorizes the grant of stock options to officers, employees and directors of the Company to acquire 138,863 shares of common stock with an exercise price no less than the fair market value on the date of the grant.  The Stock Incentive Plan approved by shareholders in May 2013 covered a total of 97,500 shares, of which 24,375 may be restricted stock awards, for a balance of 73,125 stock options assuming all the restricted shares are awarded.
 
For grants in May 2008, the Compensation Committee of the Board of Directors determined to grant the stock options at an exercise price equal to $10.00 per share which is higher than the fair market value of
 
 
 
23

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
 
Note 8 – Stock Compensation Plans (Continued)
 
Stock Option Plan (Continued)
 
the common stock on the grant date.  All incentive stock options issued under the Option Plan and the Stock Incentive Plan are intended to comply with the requirements of Section 422 of the Internal Revenue Code.
 
As of September 30, 2013, a total of 184,570 grants of stock options were outstanding under the Option Plan and Stock Incentive Plan and 27,418 stock options were available for future grant under the Stock Incentive Plan and none under the Option Plan.  Options will become vested and exercisable over a five to seven year period and are generally exercisable for a period of ten years after the grant date.
 
A summary of option activity under the Company’s Option Plan as of September 30, 2013 and 2012 and changes during the nine months ended September 30, 2013 and 2012 is as follows:
 
   
2013
 
2012
 
   
Number
of
Shares
   
Weighted
Average Exercise
Price
   
Weighted
Average Remaining Contractual Life (in years)
   
Number
of
Shares
   
Weighted
Average Exercise Price
 
Outstanding at the beginning of the year
    107,570     $ 10.00       4.6       107,570     $ 10.00  
Granted
    77,000       16.20       9.6       -       -  
Exercised
    -       -       -       -       -  
Forfeited
    -       -       -       -        -  
Outstanding at the end of the period
    184,570     $ 12.59       6.7       107,570     $ 10.00  
Exercisable at the end of the period
    106,665     $ 10.00       6.7       85,332     $ 10.00  
 
During the three and nine months ended September 30, 2013 approximately $12,000 and $33,000 in compensation expense was recognized.  A tax benefit of approximately $3,000 and $6,000, respectively, was recognized during each of these periods.  As of September 30, 2013, approximately $210,000 in additional compensation expense will be recognized over the remaining service period of approximately 4.4 years.
 
Note 9 – Fair Value Measurements
 
Fair value estimates are based on quoted market prices, if available, quoted market prices of similar assets or liabilities, or the present value of expected future cash flows and other valuation techniques. These valuations are significantly affected by discount rates, cash flow assumptions, and risk assumptions used. Therefore, fair value estimates may not be substantiated by comparison to independent markets and are not intended to reflect the proceeds that may be realizable in an immediate settlement of the instruments.
 
Fair value is determined at one point in time and is not representative of future value. These amounts do not reflect the total value of a going concern organization. Management does not have the intention to dispose of a significant portion of its assets and liabilities and therefore, the unrealized gains or losses should not be interpreted as a forecast of future earnings and cash flows.
 
 
 
 
 
 
 
24

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
 
Note 9 – Fair Value Measurements (Continued)
 
The following is a discussion of assets and liabilities measured at fair value on a recurring basis and valuation techniques applied:
 
Investment Securities Available-For-Sale: The fair value of securities available for sale (carried at fair value) are determined by obtaining quoted market prices on nationally recognized securities exchanges (Level 1), or matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.
 
 
We may be required from time to time to measure certain assets at fair value on a nonrecurring basis in accordance with US GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets.
 
Impaired Loans: Impaired loans are carried at the lower of cost or the fair value of the collateral for collateral-dependent loans. Collateral is primarily in the form of real estate. The use of independent appraisals, discounted cash flow models and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and impaired loans are therefore classified within level 3 of the fair value hierarchy.
 
Other Real Estate Owned: Other real estate owned is carried at the lower of the investment in the real estate or the fair value of the real estate less estimated selling costs. The use of independent appraisals and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and therefore other real estate owned is classified within level 3 of the fair value hierarchy.
 
The table below sets forth the financial assets and liabilities that were accounted for on a recurring and nonrecurring basis by level within the fair value hierarchy as of September 30, 2013 (in thousands):
 
   
September 30, 2013
 
   
Fair Value Measurements Using:
 
   
 
 
 
 
Total Fair
Value
   
Quoted
Prices in
Active
Markets for Identical
Assets
(Level 1)
   
 
 
Significant Other Observable
Inputs
(Level 2)
   
 
 
 
Unobservable Inputs
(Level 3)
 
Recurring fair value measurements
     
Investment securities available for sale
     
Corporate securities
  $ 1,826     $ -     $ 1,826     $ -  
Short-term bond fund
    1,151       1,151       -       -  
Limited-term bond fund
    519       519       -        -  
Total investment securities available for sale
  $ 3,496     $ 1,670     $ 1,826     $ -  
Total recurring fair value measurements
  $ 3,496     $ 1,670     $ 1,826     $ -  
       
Nonrecurring fair value measurements
     
Impaired loans
  $ 1,819     $ -     $ -     $ 1,819  
Other real estate owned
    337       -        -       337  
Total nonrecurring fair value measurements
  $ 2,156     $ -     $ -     $ 2,156  
 
 
 
 
 
25

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
 
Note 9 – Fair Value Measurements (Continued)
 
The table below sets forth the financial assets and liabilities that were accounted for on a recurring and nonrecurring basis by level within the fair value hierarchy as of December 31, 2012 (in thousands):
 
   
December 31, 2012
 
   
Fair Value Measurements Using:
 
   
 
 
 
 
Total Fair
Value
   
Quoted
Prices in
Active
Markets for Identical
Assets
(Level 1)
   
 
 
Significant Other Observable
Inputs
(Level 2)
   
 
 
 
Unobservable Inputs
(Level 3)
 
Recurring fair value measurements
     
Investment securities available for sale
     
U.S. Government agency securities
  $ 501     $ -     $ 501     $ -  
Corporate securities
    1,826       1,826       -       -  
Short-term bond fund
    1,142       1,142       -       -  
Limited-term bond fund
    525       525        -       -  
Total investment securities available for sale
  $ 3,994     $ 3,493     $ 501     $ -  
Total recurring fair value measurements
  $ 3,994     $ 3,493     $ 501     $ -  
       
Nonrecurring fair value measurements
     
Impaired loans
  $ 1,492     $ -     $ -     $ 1,492  
Other real estate owned
    170       -       -       170  
Total nonrecurring fair value measurements
  $ 1,662     $ -     $ -     $ 1,662  

 
The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has used level 3 inputs to determine fair value as of September 30, 2013 and December 31, 2012 (in thousands):
 
 
September 30, 2013
 
Quantitative Information About Level 3 Fair Value Measurements
 
Total Fair
Value
Valuation
Techniques
Unobservable
Input
Range (Weighted
Average)
Impaired loans
$1,819
Appraisal of
collateral (1)
Appraisal
 adjustments (2)
   8%-9% (8%)
         
Other real estate owned
$337
Appraisal of
 collateral (1)
Appraisal
adjustments (2)
   8%-33% (18%)
 
 
December 31, 2012
 
Quantitative Information About Level 3 Fair Value Measurements
 
Total Fair
Value
Valuation
Techniques
Unobservable
Input
Range (Weighted
Average)
Impaired loans
$1,492
Appraisal of
collateral (1)
Appraisal
 adjustments (2)
    8%-58% (31%)
         
Other real estate owned
$170
Appraisal of
collateral (1)
Appraisal
 adjustments (2)
    8%-29% (17%)
 
(1)  
Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are identifiable.
(2)  
Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percentage of the appraisal.
 
 
 
 
26

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
Note 9 – Fair Value Measurements (Continued)
 
The estimated fair values of the Company’s financial instruments were as follows at September 30, 2013 and December 31, 2012 (in thousands):
 
               
Fair Value Measurements at
 
               
September 30, 2013
 
   
 
 
 
Carrying
Amount
   
 
 
 
Fair Value Estimate
   
Quoted Prices in Active Markets
 for Identical
Assets
(Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
 
 
Unobservable Inputs
(Level 3)
 
Financial Assets
                 
Cash and cash equivalents
  $ 5,282     $ 5,282     $ 5,282     $ -     $ -  
Investment in interest-earning time deposits
    7,633       7,752       -       7,752       -  
Investment securities available for sale
    3,496       3,496       1,670       1,826       -  
Loans held for sale
    2,410       2,501       2,501       -       -  
Loans receivable, net
    98,865       101,310       -       -       101,310  
Accrued interest receivable
    663       663       663       -       -  
Investment in FHLB stock
    201       201       -       201       -  
                                         
                                         
Financial Liabilities
                                       
Deposits
    103,168       105,211       22,460       -       82,751  
Accrued interest payable
    70       70       70       -       -  
 
 
               
Fair Value Measurements at
 
               
December 31, 2012
 
   
 
 
 
Carrying Amount
   
 
 
 
Fair Value Estimate
   
Quoted Prices in Active Markets
 for Identical
Assets
(Level 1)
   
Significant Other Observable Inputs
(Level 2)
   
 
 
Unobservable Inputs
(Level 3)
 
Financial Assets
                 
Cash and cash equivalents
  $ 12,400     $ 12,400     $ 12,400     $ -     $ -  
Investment in interest-earning time deposits
    8,132       8,234       -       8,234       -  
Investment securities available for sale
    3,994       3,994       3,493       501       -  
Loans held for sale
    4,875       5,053       -       5,053       -  
Loans receivable, net
    84,291       86,503       -       -       86,503  
Accrued interest receivable
    657       657       657       -       -  
Investment in FHLB stock
    437       437       -       437       -  
                                         
                                         
Financial Liabilities
                                       
Deposits
    97,038       98,279       19,337       78,942       -  
FHLB advances, short-term
    2,000       2,000       -       2,000       -  
Accrued interest payable
    81       81       81       -       -  
 
 
 
 
 
 
27

 
 
Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements
 
 
Note 9 – Fair Value Measurements (Continued)
 
The following methods and assumptions were used to measure the fair value of financial instruments recorded at cost on the Company’s consolidated balance sheets:
 
Cash and Cash Equivalents.  The carrying amounts reported in the balance sheet for cash and short-term instruments approximate those assets’ fair values.
 
Interest-Earning Time Deposits. Fair values for interest-earning time deposits are estimated using a discounted cash flow calculation that applies interest rates currently being offered in the market on certificates to a schedule of aggregated expected monthly maturities on time deposits. The Company generally purchases amounts below the insured limit, limiting the amount of credit risk on these time deposits.
 
Loans Held for Sale.  Fair values of loans held for sale are based on commitments on hand from investors at prevailing market rates.
 
Loans Receivable, Net.  The fair values of loans are estimated using discounted cash flow methodology.  The discount rates take into account interest rates currently being offered to customers for loans with similar terms, the credit risk associated with the loan and market factors, including liquidity.  The valuation of the loan portfolio reflects discounts that the Company believes are consistent with transactions occurring in the market place for both performing and distressed loan types.  The carrying value that fair value is compared to is net of the allowance for loan losses and other associated premiums and discounts.  Due to the significant judgment involved in evaluating credit quality, loans are classified with level 3 of the fair value hierarchy.
 
Accrued Interest Receivable.  The carrying amount of accrued interest receivable approximates its fair value.
 
Federal Home Loan Bank Stock.  The carrying amount of restricted investment in Federal Home Loan Bank stock approximates fair value, and considers the limited marketability of such securities.
 
Deposits.  The carrying amount is considered a reasonable estimate of fair value for demand savings deposit accounts.  The fair value of fixed maturity certificates of deposit is estimated by a discounted cash flow method using the rates currently offered for deposits of similar maturities.
 
Federal Home Loan Bank Borrowings.  Fair values of FHLB advances are estimated based on rates currently available to the Company for similar terms and remaining maturities.
 
Accrued Interest Payable.  The carrying amount of accrued interest payable approximates its fair value.
 
Off-Balance Sheet Financial Instruments.  Off-balance sheet financial instruments consist of commitments to extend credit.  Fair values for commitments to extend credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreement and the present credit standing of the counterparties.  The estimated fair value of the commitments to extend credit are insignificant and therefore are not presented in the above table.
 
 
 
 
 
28

 
 
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
Forward-Looking Statements Are Subject to Change
 
We make certain statements in this document as to what we expect may happen in the future. These statements usually contain the words "believe," "estimate," "project," "expect," "anticipate," "intend" or similar expressions. Because these statements look to the future, they are based on our current expectations and beliefs. Actual results or events may differ materially from those reflected in the forward-looking statements. You should be aware that our current expectations and beliefs as to future events are subject to change at any time, and we can give you no assurances that the future events will actually occur.
 
General
 
The Company was formed in connection with the Bank’s conversion to a stock savings bank completed on July 3, 2007.  The Company’s results of operations are dependent primarily on the results of the Bank, which is a wholly owned subsidiary of the Company.  The Bank’s results of operations depend, to a large extent, on net interest income, which is the difference between the income earned on its loan and investment portfolios and the cost of funds, consisting of the interest paid on deposits and borrowings.  Results of operations are also affected by provisions for loan losses, fee income and other non-interest income and non-interest expense.  Non-interest expense principally consists of compensation, directors’ fees and expenses, office occupancy and equipment expense, professional fees, FDIC deposit insurance assessment and other expenses.  Our results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies and actions of regulatory authorities.  Future changes in applicable law, regulations or government policies may materially impact our financial condition and results of operations.
 
At September 30, 2013 the Bank had five subsidiaries, Quaint Oak Mortgage, LLC, Quaint Oak Real Estate, LLC, Quaint Oak Abstract, LLC, Quaint Oak Insurance Agency, LLC, and QOB Properties, LLC, each a Pennsylvania limited liability company.  The mortgage, real estate and abstract companies offer mortgage banking, real estate sales and title abstract services, respectively, and began operation in July 2009.  QOB Properties, LLC began operations in July 2012 and holds Bank properties acquired through a foreclosure proceeding or acceptance of a deed in lieu of foreclosure.  Quaint Oak Insurance Agency, LLC is currently inactive.
 
Critical Accounting Policies
 
The accounting and financial reporting policies of the Company conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. Accordingly, the consolidated financial statements require certain estimates, judgments, and assumptions, which are believed to be reasonable, based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. The following accounting policies comprise those that management believes are the most critical to aid in fully understanding and evaluating our reported financial results. These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the period or in future periods.
 
    Allowance for Loan Losses.  The allowance for loan losses represents management’s estimate of losses inherent in the loan portfolio as of the balance sheet date and is recorded as a reduction to loans receivable. The allowance for loan losses is increased by the provision for loan losses, and decreased by charge-offs, net of recoveries. Loans deemed to be uncollectible are charged against the allowance for loan losses, and subsequent recoveries, if any, are credited to the allowance. All, or part, of the principal
 
 
 
29

 
 
balance of loans receivable are charged off to the allowance as soon as it is determined that the repayment of all, or part, of the principal balance is highly unlikely. Because all identified losses are immediately charged off, no portion of the allowance for loan losses is restricted to any individual loan or groups of loans, and the entire allowance is available to absorb any and all loan losses.
 
The allowance for loan losses is maintained at a level considered adequate to provide for losses that can be reasonably anticipated. Management performs a quarterly evaluation of the adequacy of the allowance. The allowance is based on the Company’s past loan loss experience, known and inherent risks in the portfolio, adverse situations that may affect the borrower’s ability to repay, the estimated value of any underlying collateral, composition of the loan portfolio, current economic conditions and other relevant factors. This evaluation is inherently subjective as it requires material estimates that may be susceptible to significant revision as more information becomes available.
 
The allowance consists of specific, general and unallocated components. The specific component relates to loans that are designated as impaired. For loans that are designated as impaired, an allowance is established when the discounted cash flows (or collateral value or observable market price) of the impaired loan is lower than the carrying value of that loan. The general component covers pools of loans by loan class. These pools of loans are evaluated for loss exposure based upon historical loss rates for each of these categories of loans, adjusted for qualitative factors. These significant factors may include changes in lending policies and procedures, changes in existing general economic and business conditions affecting our primary lending areas, credit quality trends, collateral value, loan volumes and concentrations, seasoning of the loan portfolio, recent loss experience in particular segments of the portfolio, duration of the current business cycle and bank regulatory examination results. The applied loss factors are reevaluated quarterly to ensure their relevance in the current economic environment.  Residential owner occupied mortgage lending generally entails a lower risk of default than other types of lending. Consumer loans and commercial real estate loans generally involve more risk of collectability because of the type and nature of the collateral and, in certain cases, the absence of collateral. It is the Company’s policy to establish a specific reserve for loss on any delinquent loan when it determines that a loss is probable. An unallocated component is maintained to cover uncertainties that could affect management’s estimate of probable losses. The unallocated component of the allowance reflects the margin of imprecision inherent in the underlying assumptions used in the methodologies for estimating specific and general losses in the portfolio.
 
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not considered impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis by either the present value of expected future cash flows discounted at the loan’s effective interest rate or the fair value of the collateral if the loan is collateral dependent.  An allowance for loan losses is established for an impaired loan if its carrying value exceeds its estimated fair value. The estimated fair values of substantially all of the Company’s impaired loans are measured based on the estimated fair value of the loan’s collateral.
 
 
 
 
 
 
 
30

 
 
 
A loan is identified as a troubled debt restructuring (“TDR”) if the Company, for economic or legal reasons related to a debtor’s financial difficulties, grants a concession to the debtor that it would not otherwise consider. Concessions granted under a TDR typically involve a temporary or permanent reduction in payments or interest rate or an extension of a loan’s stated maturity date at less than a current market rate of interest. Loans identified as TDRs are designated as impaired.
 
For loans secured by real estate, estimated fair values are determined primarily through third-party appraisals. When a real estate secured loan becomes impaired, a decision is made regarding whether an updated certified appraisal of the real estate is necessary. This decision is based on various considerations, including the age of the most recent appraisal, the loan-to-value ratio based on the original appraisal and the condition of the property. Appraised values are discounted to arrive at the estimated selling price of the collateral, which is considered to be the estimated fair value. The discounts also include estimated costs to sell the property.
 
The allowance calculation methodology includes further segregation of loan classes into risk rating categories. The borrower’s overall financial condition, repayment sources, guarantors and value of collateral, if appropriate, are evaluated annually for all loans (except one-to-four family residential owner-occupied loans) where the total amount outstanding to any borrower or group of borrowers exceeds $500,000, or when credit deficiencies arise, such as delinquent loan payments. Credit quality risk ratings include regulatory classifications of special mention, substandard, doubtful and loss. Loans designated as special mention have potential weaknesses that deserve management’s close attention. If uncorrected, the potential weaknesses may result in deterioration of the repayment prospects. Loans classified substandard have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They include loans that are inadequately protected by the current sound net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans classified doubtful have all the weaknesses inherent in loans classified substandard with the added characteristic that collection or liquidation in full, on the basis of current conditions and facts, is highly improbable. Loans classified as a loss are considered uncollectible and are charged to the allowance for loan losses. Loans not classified are rated pass. In addition, Federal regulatory agencies, as an integral part of their examination process, periodically review the Company’s allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management. Based on management’s comprehensive analysis of the loan portfolio, management believes the current level of the allowance for loan losses is adequate.
 
Other-Than-Temporary Impairment of Securities.   Securities are evaluated on at least a quarterly basis, and more frequently when market conditions warrant such an evaluation, to determine whether a decline in their value is other-than-temporary. To determine whether a loss in value is other-than-temporary, management utilizes criteria such as the reasons underlying the decline, the magnitude and duration of the decline and whether or not management intends to sell or expects that it is more likely than not that it will be required to sell the security prior to an anticipated recovery of the fair value. The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospects for a near-term recovery of value are not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value for a debt security is determined to be other-than-temporary, the other-than-temporary impairment is separated into (a) the amount of the total other-than-temporary impairment related to a decrease in cash flows expected to be collected from the debt security (the credit loss) and (b) the amount of the total other-than-temporary impairment related to all other factors. The amount of the total other-than-temporary impairment related to the credit loss is recognized in earnings. The amount of the total other-than-temporary impairment related to all other factors is recognized in other comprehensive income, except for equity securities, where the full amount of the other-than-temporary impairment is recognized in earnings.
 
 
 
 
31

 
 
      Income Taxes.  Deferred income tax assets and liabilities are determined using the liability (or balance sheet) method.  Under this method, the net deferred tax asset or liability is determined based on the tax effects of the temporary differences between the book and tax bases of the various assets and liabilities and net operating loss carryforwards and gives current recognition to changes in tax rates and laws.  The realization of our deferred tax assets principally depends upon our achieving projected future taxable income.  We may change our judgments regarding future profitability due to future market conditions and other factors.  We may adjust our deferred tax asset balances if our judgments change.
 
Comparison of Financial Condition at September 30, 2013 and December 31, 2012
 
General. The Company’s total assets at September 30, 2013 were $121.2 million, an increase of $3.8 million, or 3.3%, from $117.4 million at December 31, 2012.  This growth in total assets was primarily due to an increase in loans receivable, net of $14.6 million.  Offsetting this increase were decreases in cash and cash equivalents of $7.1 million, loans held for sale of $2.5 million, investment in interest-earning time deposits of $499,000, investment securities available for sale of $498,000, and investment in Federal Home Loan Bank stock of $236,000.
 
Cash and Cash Equivalents. Cash and cash equivalents decreased $7.1 million, or 57.4%, from $12.4 million at December 31, 2012 to $5.3 million at September 30, 2013 as this liquidity was used to fund loan growth.
 
Investment in Interest-Earning Time Deposits.  Investment in interest-earning time deposits decreased $499,000, or 6.1%, from $8.1 million at December 31, 2012 to $7.6 million at September 30, 2013 as we allowed certain time deposits to mature and invested the proceeds into liquid money market accounts.
 
Investment Securities Available for Sale.  Investment securities available for sale decreased $498,000, or 12.5%, to $3.5 million at September 30, 2013 from $4.0 million at December 31, 2012.  The decrease was due primarily to a call of a U.S. Government agency security in the amount of $500,000.
 
Loans Held for Sale.  Loans held for sale decreased $2.5 million to $2.4 million at September 30, 2013 from $4.9 million at December 31, 2012 as the Bank’s mortgage banking subsidiary, Quaint Oak Mortgage, LLC, originated $35.4 million of one-to-four family residential loans during the nine months ended September 30, 2013 and sold $37.9 million of loans in the secondary market during this same period.
 
Loans Receivable, Net.  Loans receivable, net, increased $14.6 million, or 17.3%, to $98.9 million at September 30, 2013 from $84.3 million December 31, 2012.  This increase was funded primarily from excess liquidity in cash and cash equivalents and deposits.  Increases within the portfolio occurred in the construction loan category which increased $5.8 million, or 59.6%, one-to-four family residential non-owner occupied loans which increased $5.5 million, or 15.7%, commercial real estate loans which increased $3.8 million, or 20.1%, multi-family residential loans which increased $978,000, or 29.5%, and commercial lines of credit which increased $184,000, or 9.7%.  These increases were partially offset by decreases of $1.0, or 10.1%, in residential mortgage one-to-four family owner occupied loans and $448,000, or 7.4%, in home equity loans.  The Company continues its strategy of diversifying its loan portfolio with higher yielding and shorter-term loan products and selling substantially all of its newly originated one-to-four family owner-occupied loans into the secondary market.
 
      Premises and Equipment, Net.  Premises and equipment, net, increased $49,000, or 3.0%, to $1.7 million at September 30, 2013 from $1.6 million at December 31, 2012 primarily due to the capital expenditures made during the nine months ended September 30, 2013 in connection with the Company’s upgrade of its core processing computer system.
 
 
 
 
 
32

 
 
 
 
Other Real Estate Owned, Net.  Other real estate owned (OREO) amounted to $337,000 at September 30, 2013, consisting of five properties.  This compares to three properties that totaled $170,000 at December 31, 2012.  This increase was due to the transfer of four properties totaling $241,000 into other real estate owned and $42,000 of capital improvements made to the properties, offset by the sale of two properties totaling $116,000 during the nine months ended September 30, 2013.
 
Deposits.  Total interest-bearing deposits increased $6.1 million, or 6.3%, to $103.2 million at September 30, 2013 from $97.0 million at December 31, 2012. This increase in deposits was primarily attributable to increases of $3.0 million in certificates of deposit and $3.7 million in eSavings accounts.  These increases were partially offset by a $405,000 decrease in statement savings accounts and $152,000 decrease in passbook savings accounts.
 
Stockholders’ Equity.  Total stockholders’ equity increased $196,000 to $17.0 million at September 30, 2013 from $16.8 million at December 31, 2012. Contributing to the increase was net income for the nine months ended September 30, 2013 of $444,000, amortization of stock awards and options under our stock compensation plans of $95,000, and common stock earned by participants in the employee stock ownership plan of $115,000.  These increases were offset by the purchase of 19,372 shares of the Company’s stock as part of the Company’s stock repurchase programs, for an aggregate purchase price of $297,000, dividends paid of $136,000, and a decrease in accumulated other comprehensive income of $25,000.
 
Comparison of Operating Results for the Three Months Ended September 30, 2013 and 2012
 
General.  Net income amounted to $131,000 for the three months ended September 30, 2013, a decrease of $111,000, or 45.9%, compared to net income of $242,000 for three months ended September 30, 2012.  The decrease in net income on a comparative quarterly basis was primarily the result of an increase in non-interest expense of $163,000, a decrease in non-interest income of $85,000, and an increase in the provision for loan losses of $23,000, offset by an increase in net interest income of $117,000, and a decrease in the provision for income taxes of $43,000.
 
 Net Interest Income.  Net interest income increased $117,000, or 11.4%, to $1.1 million for the three months ended September 30, 2013 from $1.0 million for the three months ended September 30, 2012.  The increase was driven by a $118,000, or 8.2% increase in interest income, offset by an $1,000, or 0.2% increase in interest expense.
 
      Interest Income.  Interest income increased $118,000, or 8.2%, to $1.6 million for the three months ended September 30, 2013 from $1.4 million for the three months ended September 30, 2012.The increase in interest income was primarily due to a $13.5 million increase in average loans receivable, net, including loans held for sale, which increased from an average balance of $82.9 million for the three months ended September 30, 2012 to an average balance of $96.4 million for the three months ended September 30, 2013, which had the effect of increasing net interest income $222,000.  Also contributing to the increase was a $1.1 million increase in average short-term investments and investment securities available for sale from an average balance of $19.9 million for the three months ended September 30, 2012 to an average balance of $21.0 million for the comparable period in 2013, which had the effect of increasing interest income by $4,000.  Offsetting these increases was a 38 basis point decline in the yield on average loans receivable, net, including loans held for sale, from 6.59% for the three months ended September 30, 2012 to 6.21% for the three months ended September 30, 2013, which had the effect of decreasing interest income by $90,000, and a 33 basis point decline in the yield on average short-term investments and investment securities available for sale from 1.59% for the three months ended September 30, 2012 to 1.26% for the same period in 2013, which had the effect of decreasing interest income $18,000.
 
 
 
 
33

 
 
 
 
Interest Expense.  The increase in interest expense was primarily attributable to a $13.8 million increase in average interest-bearing liabilities, which increased from an average balance of $90.8 million for the three months ended September 30, 2012 to an average balance of $104.5 million for the three months ended September 30, 2013, which had the effect of increasing interest expense $46,000.  Offsetting this increase was a decrease in the cost of interest-bearing liabilities, which decreased 24 basis points from 1.85% for the three months ended September 30, 2012 to 1.61% for the three months ended September 30, 2013, which had the effect of decreasing interest expense $45,000.  The increase in the average balance of interest-bearing liabilities was driven by a $10.0 million increase in average certificates of deposits and a $6.4 million increase in average eSavings accounts, partially offset by a $1.9 million decrease in average FHLB advances, and a $593,000 decrease in average statement savings accounts.  The increases in average certificates of deposit and eSavings accounts on a comparative quarterly basis were due to rates offered by the Company in these two deposit categories while the decrease in the average FHLB advances was attributable to the scheduled repayments. The overall decrease in rates was consistent with the decrease in market interest rates on deposits from September 2012 to September 2013.
 
Average Balances, Net Interest Income, Yields Earned and Rates Paid. The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin.  All average balances are based on daily balances.

   
Three Months Ended September 30,
 
   
2013
   
2012
 
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
 
Interest-earning assets:
 
(Dollars in thousands)
 
Short-term investments and investment
securities available for sale
  $ 21,013     $ 66       1.26 %   $ 19,866     $ 79       1.59 %
Loans receivable, net (1)(2)
    96,359       1,497       6.21       82,898       1,366       6.59  
Total interest-earning assets
    117,372       1,563       5.33 %     102,764       1,445       5.62 %
Non-interest-earning assets
    5,149                       5,293                  
Total assets
  $ 122,521                     $ 108,057                  
Interest-bearing liabilities:
                                               
Passbook accounts
  $ 2,775       1       0.14 %   $ 2,810       2       0.28 %
Statement savings accounts
    5,329       5       0.38       5,922       6       0.41  
eSavings accounts
    14,145       26       0.74       7,793       19       0.98  
Certificate of deposit accounts
    81,652       382       1.87       71,685       366       2.04  
Total deposits
    103,901       414       1.59       88,210       393       1.78  
FHLB advances
    609       6       3.94       2,548       26       4.08  
Total interest-bearing liabilities
    104,510       420       1.61 %     90,758       419       1.85 %
Non-interest-bearing liabilities
    1,036                       942                  
Total liabilities
    105,546                       91,700                  
Stockholders’ Equity
    16,975                       16,357                  
Total liabilities and Stockholders’ Equity
$ 122,521                     $ 108,057                  
Net interest-earning assets
  $ 12,862                     $ 12,006                  
Net interest income; average interest rate spread
      $ 1,143       3.72 %           $ 1,026       3.77 %
Net interest margin (3)
                    3.90 %                     3.99 %
Average interest-earning assets to average
interest-bearing liabilities
                    112.31 %                     113.23 %
______________________
(1)
Includes loans held for sale.
(2)
Includes non-accrual loans during the respective periods.  Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.
(3)
Equals net interest income divided by average interest-earning assets.
 
 
 
34

 
 
Provision for Loan Losses.  The Company’s provision for loan losses increased by $23,000, or 71.9%, from $32,000 for the three months ended September 30, 2012 to $55,000 for the three months ended September 30, 2013, based on an evaluation of the allowance relative to such factors as volume of the loan portfolio, concentrations of credit risk, prevailing economic conditions, prior loan loss experience and amount of non-performing loans at September 30, 2013.
 
Non-performing loans amounted to $2.1 million, or 2.11% of net loans receivable at September 30, 2013, consisting of nineteen loans, thirteen of which are on non-accrual status and six of which are 90 days or more past due and accruing interest. Comparably, non-performing loans amounted to $2.1 million, or 2.54% of net loans receivable at December 31, 2012, consisting of twenty-six loans, seventeen of which were on non-accrual status and nine of which were 90 days or more past due and accruing interest.  The non-performing loans at September  30, 2013 include ten one-to-four family non-owner occupied residential loans, four one-to-four family owner-occupied residential loans, three commercial real estate loans, and two home equity loans, and all are generally well-collateralized or adequately reserved for.  During the quarter ended September 30, 2013, three loans were placed on non-accrual status resulting in the reversal of approximately $10,000 of previously accrued interest income, one loan that was on non-accrual  was returned to accrual status, and two loans totaling $69,000 that were on non-accrual were charged-off.  In addition, three loans that were on non-accrual were transferred to other real estate owned, one loan was paid off in a short-sale transaction that resulted in a charge-off of $20,000, and one loan was paid off with no loss.  At September 30, 2013, the Company had ten loans totaling $633,000 that were identified as troubled debt restructurings.  Eight of these loans totaling $533,000 were performing in accordance with their modified terms and two loans totaling $100,000 were on non-accrual.   The allowance for loan losses as a percent of total loans receivable was 0.88% at September 30, 2013 and 1.01% at December 31, 2012.
 
Other real estate owned (OREO) amounted to $337,000 at September 30, 2013, consisting of five properties.  This compares to three properties that totaled $170,000 at December 31, 2012.  During the quarter-ended September 30, 2013, three properties that had been collateral for three loans previously classified as non-accrual were transferred to OREO.  In conjunction with this transfer, $60,000 of the outstanding loan balance was charged-off through the allowance for loan losses.  Also during the quarter, the Company sold one OREO property and realized a loss of approximately $13,000 on the transaction.
 
Non-Interest Income.  Non-interest income decreased $85,000, or 23.5%, for the three months ended September 30, 2013 over the comparable period in 2012 due primarily to a $53,000 decrease in the gain on sales of loans, a $31,000 increase in the loss on the sale of other real estate owned, and a $24,000 decrease in other income, partially offset by a $23,000 increase in other fees and service charges.
 
Non-Interest Expense. Non-interest expense increased $163,000, or 16.6%, from $982,000 for the three months ended September 30, 2012 to $1.1 million for the three months ended September 30, 2013.  Salaries and employee benefits expense accounted for $163,000 of the change as this expense increased 28.1%, from $580,000 for the three months ended September 30, 2012 to $743,000 for the three months ended September 30, 2013.  Also contributing to the period over period increase was a $26,000, or 26.3% increase in occupancy and equipment expense, an $11,000, or 21.2%  increase in directors’ fees and expenses, and a $9,000, or 64.3% increase in advertising.  The increase in salaries and employee benefits expense for the 2013 period compared to 2012 was primarily attributable to increased staff as the Company expanded its mortgage banking and lending operations.  The increase in occupancy and equipment expense was primarily related to the move of our Delaware Valley office in March 2012 from 607 Lakeside Office Park, Southampton, PA to a larger facility at 501 Knowles Avenue, Southampton, PA and computer system upgrades.  The increase in directors’ fees and expenses was primarily due to the increase in loan committee meetings and an accrual adjustment.  Offsetting these increases was a $13,000, or 13.1% decrease in professional fees, a $13,000, or 52.0% decrease in other real estate owned expense, an $11,000, or 13.6% decrease in other expenses, and a $9,000, 28.1% decrease in FDIC deposit insurance expense.
 
 
 
35

 
 
 
 
Provision for Income Tax.  The provision for income tax decreased $43,000, or 32.6%, from $132,000 for the three months ended September 30, 2012 to $89,000 for the three months ended September 30, 2013 due primarily to the decrease in pre-tax income.   Our effective tax rate increased to 40.5% during the three months ended September 30, 2013 from 35.3% for the comparable period in 2012 primarily due to the utilization of a state tax credit during the 2012 period.
 
 
Comparison of Operating Results for the Nine Months Ended September 30, 2013 and 2012
 
General.  Net income amounted to $444,000 for the nine months ended September 30, 2013, a decrease of $347,000, or 43.9%, compared to net income of $791,000 for nine months ended September 30, 2012.  This decrease in net income was primarily the result of an increase in non-interest expense of $778,000 and a decrease in non-interest income of $60,000, offset by an increase in net interest income of $265,000 and decreases in the provision for loan losses of $20,000 and the provision for income taxes of $206,000.
 
Net Interest Income.  Net interest income increased $265,000, or 8.7%, to $3.3 million for the nine months ended September 30, 2013 from $3.1 million for the nine months ended September 30, 2012.  The increase was driven by a $261,000, or 6.0% increase in interest income and a $4,000, or 0.3% decrease in interest expense.
 
Interest Income.  Interest income increased $261,000, or 6.0%, to $4.6 million for the nine months ended September 30, 2013 from $4.3 million for the nine months ended September 30, 2012.The increase in interest income was primarily due to a $13.0 million increase in average loans receivable, net, including loans held for sale, which increased from an average balance of $81.1 million for the nine months ended September 30, 2012 to an average balance of $94.1 million for the nine months ended September 30, 2013, which had the effect of increasing interest income $645,000. Also contributing to the increase was a $2.4 million increase in average short-term investments and investment securities available for sale from an average balance of $20.4 million for the nine months ended September 30, 2012 to an average balance of $22.8 million for the same period in 2013, which had the effect of increasing interest income by $29,000. Offsetting these increases was a 40 basis point decline in the yield on average loans receivable, net, including loans held for sale, from 6.65% for the nine months ended September 30, 2012 to 6.25% for the nine months ended September 30, 2013, which had the effect of decreasing interest income by $277,000, and a 48 basis point decline in the yield on average short-term investments and investment securities available for sale from 1.63%  for the nine months ended September 30, 2012 to 1.15% for same period in 2013, which had the effect of decreasing interest income $83,000.  Also contributing to offsetting the increases in interest income was the $1.5 million decrease in average mortgage-backed securities held to maturity which had the effect of decreasing interest income $53,000. The decrease in average mortgage-backed securities held to maturity was due to the sale of mortgage-backed securities in the second quarter of 2012 after their transfer to the available for sale category at the end of the first quarter of 2012.  
 
Interest Expense.  Interest expense decreased $4,000, or 0.3%, from $1.294 million for the nine months ended September 30, 2012 to $1.290 million for the nine months ended September 30, 2013.  The decrease in interest expense was primarily attributable to a 26 basis point decline in the overall cost of average interest-bearing liabilities from 1.91% for the nine months ended September 30, 2012 to 1.65% for the nine months ended September 30, 2013, which had the effect of decreasing interest expense by $136,000.  This decrease due to rate combined with a decrease of $1.9 million in average FHLB advances had the effect of decreasing interest expense by $58,000.  These decreases were offset by an increase of
 
 
 
 
 
36

 
 
 
$8.9 million in average certificates of deposits which had the effect of increasing interest expense by $138,000, and an increase of $7.3 million in average eSavings accounts which had the effect of increasing interest expense by $52,000.  The overall decrease in rates on deposits was consistent with the decrease in market interest rates from September 2012 to September 2013.  The decrease in the average FHLB advances was attributable to the scheduled repayments while the increases in average eSavings accounts and certificates of deposit accounts on a comparative nine-month basis were due to rates offered by the Company in these two deposit categories.
 
Average Balances, Net Interest Income, Yields Earned and Rates Paid. The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin.  All average balances are based on daily balances.

   
Nine Months Ended September 30,
 
   
2013
   
2012
 
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
   
Average
Balance
   
Interest
   
Average
Yield/
Rate
 
Interest-earning assets:
 
(Dollars in thousands)
 
Short-term investments and investment
       securities available for sale
$ 22,795     $ 197       1.15 %   $ 20,439     $ 250       1.63 %
Mortgage-backed securities
    -       -       -       1,489       53       4.75  
Loans receivable, net (1)(2)
    94,078       4,412       6.25       81,139       4,045       6.65  
Total interest-earning assets
    116,873       4,609       5.26 %     103,067       4,348       5.62 %
Non-interest-earning assets
     5,172                        4,584                  
Total assets
  $ 122,045                     $ 107,651                  
Interest-bearing liabilities:
                                               
Passbook accounts
  $ 2,819       4       0.19 %   $ 2,888       5       0.23 %
Statement savings accounts
    5,588       16       0.38       6,241       20       0.43  
eSavings accounts
    13,230       77       0.78       5,922       43       0.97  
Certificate of deposit accounts
    81,258       1,152       1.89       72,371       1,128       2.08  
Total deposits
    102,895       1,249       1.62       87,422       1,196       1.82  
FHLB advances
    1,278       41       4.28       3,134       98       4.17  
Total interest-bearing liabilities
    104,173       1,290       1.65 %     90,556       1,294       1.91 %
Non-interest-bearing liabilities
    1,007                       970                  
Total liabilities
    105,180                       91,526                  
Stockholders’ Equity
    16,865                       16,125                  
Total liabilities and Stockholders’ Equity
$ 122,045                     $ 107,651                  
Net interest-earning assets
  $ 12,700                     $ 12,511                  
Net interest income; average interest rate spread
    $ 3,319       3.61 %           $ 3,054       3.71 %
Net interest margin (3)
                    3.79 %                     3.95 %
Average interest-earning assets to average interest-bearing liabilities
                    112.19 %                     113.82 %
 
_______________________
(1)
Includes loans held for sale.
(2)
Includes non-accrual loans during the respective periods.  Calculated net of deferred fees and discounts, loans in process and allowance for loan losses.
(3)
Equals net interest income divided by average interest-earning assets.

Provision for Loan Losses.  The Company decreased its provision for loan losses by $20,000, or 11.0% from $182,000 for the nine months ended September 30, 2012 to $162,000 for the nine months ended September 30, 2013.  As was the case for the quarter, the decrease was based on an evaluation of the allowance relative to such factors as volume of the loan portfolio, concentrations of credit risk, prevailing economic conditions, prior loan loss experience and amount of non-performing loans.  See additional discussion under “Comparison of Operating Results for the Three Months Ended September 30, 2013 and 2012.”

 
 
 
 
37

 
 
Non-Interest Income.  Non-interest income decreased $60,000, or 5.5%, for the nine months ended September 30, 2013 over the comparable period in 2012 due primarily to a $331,000 decrease in the gain on sale of investment securities, a $32,000 decrease in the gain on the sale of an SBA loan, a $35,000 increase in loss on the sale of other real estate owned, and a $27,000 decrease in other income.  These decreases were partially offset by a $221,000 increase in net gains on the sales of loans, a $123,000 increase in fee income generated by Quaint Oak Bank’s mortgage banking and title abstract subsidiaries, and a $21,000 increase in other fees and service charges.
 
Non-Interest Expense. Non-interest expense increased $778,000, or 29.0%, from $2.7 million for the nine months ended September 30, 2012 to $3.5 million for the nine months ended September 30, 2013.  Salaries and employee benefits expense accounted for $601,000 of the change as this expense increased 37.7%, from $1.6 million for the nine months ended September 30, 2012 to $2.2 million for the nine months ended September 30, 2013.  Also contributing to the period over period increase was a $101,000, or 39.2% increase in occupancy and equipment expense, a $50,000, or 22.3% increase in other expense, a $25,000, or 9.3% increase in professional fees, an $18,000, or 41.9% increase in advertising expense, a $16,000, or 9.9% increase in directors' fees and expenses, and a $6,000, or 17.1% increase in other real estate owned expense.  As was the case with the quarter, the increase in salaries and employee benefits expense for the 2013 period compared to 2012 was primarily attributable to increased staff as the Company expanded its mortgage banking and lending operations.  The increase in occupancy and equipment expense was primarily related to the move of our Delaware Valley office in March 2012 from 607 Lakeside Office Park, Southampton, PA to a larger facility at 501 Knowles Avenue, Southampton, PA and computer system upgrades.  The increase in other expenses was primarily the result of a $22,000 increase in recruiting fees.  The increase in professional fees was primarily due to costs related to compliance and loan collections.  The increase in advertising is primarily attributable to increased efforts to grow our loan portfolio.  The increase in directors’ fees and expenses was primarily related to an increase in loan committee meetings and an accrual adjustment.  The increase in OREO expense was the result of costs incurred on the Bank’s foreclosed properties to maintain the properties and prepare them for resale.  Offsetting these increases was a $39,000, or 40.2% decrease in FDIC deposit insurance expense primarily attributable to a refund of unused prepaid assessment credits during the quarter ended June 30, 2013.
 
Provision for Income Tax.  The Company’s provision for income tax decreased by $206,000, or 42.8%, from $481,000 for the nine months ended September 30, 2012 to $275,000 for the nine months ended September 30, 2013, due primarily to the decrease in pre-tax income as our effective tax rate remained relatively consistent at 38.2% for the 2013 period compared to 37.8% for the comparable period in 2012.
 
Liquidity and Capital Resources
 
The Company’s primary sources of funds are deposits, amortization and prepayment of loans and to a lesser extent, loan sales and other funds provided from operations.  While scheduled principal and interest payments on loans are a relatively predictable source of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.  The Company sets the interest rates on its deposits to maintain a desired level of total deposits.  In addition, the Company invests excess funds in short-term interest-earning assets that provide additional liquidity.  At September  30, 2013 the Company's cash and cash equivalents amounted to $5.3 million.  At such date, the Company also had $3.0 million invested in interest-earning time deposits maturing in one year or less.
 
 
 
 
 
38

 
 
 
The Company uses its liquidity to fund existing and future loan commitments, to fund deposit outflows, to invest in other interest-earning assets and to meet operating expenses.  At September 30, 2013, Quaint Oak Bank had outstanding commitments to originate loans of $5.4 million and commitments under unused lines of credit of $14.5 million.
 
At September 30, 2013, certificates of deposit scheduled to mature in less than one year totaled $27.8 million.  Based on prior experience, management believes that a significant portion of such deposits will remain with us, although it is dependent on our deposit pricing strategy at the time of maturity and there can be no assurance that this will be the case.
 
In addition to cash flow from loan payments and prepayments and deposits, the Company has significant borrowing capacity available to fund liquidity needs.  If the Company requires funds beyond its ability to generate them internally, borrowing agreements exist with the Federal Home Loan Bank of Pittsburgh, which provide an additional source of funds.  As of September 30, 2013, we had $52.8 million in borrowing capacity with the Federal Home Loan Bank of Pittsburgh.  In addition, as of September 30, 2013 Quaint Oak Bank had $1.8 million in borrowing capacity with the Federal Reserve Bank of Philadelphia.  There were no borrowings under either of these facilities at September 30, 2013.  Quaint Oak Bank currently has two additional line of credit commitments with two different banks totaling $1.5 million.  There were no borrowings under these lines of credit at September 30, 2013.
 
Our stockholders’ equity amounted to $17.0 million at September 30, 2013, an increase of $196,000 from $16.8 million at December 31, 2012.  Contributing to the increase was net income for the nine months ended September 30, 2013 of $444,000, amortization of stock awards and options under our stock compensation plans of $95,000, and common stock earned by participants in the employee stock ownership plan of $115,000.  These increases were offset by the purchase of 19,372 shares of the Company’s stock as part of the Company’s stock repurchase programs, for an aggregate purchase price of $297,000, dividends paid of $136,000, and a decrease in accumulated other comprehensive income of $25,000.For further discussion of the stock compensation plans, see Note 8 in the Notes to Unaudited Consolidated Financial Statements contained elsewhere herein.
 
Quaint Oak Bank is required to maintain regulatory capital sufficient to meet tier 1 leverage, tier 1 risk-based and total risk-based capital ratios of at least 4.00%, 4.00% and 8.00%, respectively.  At September 30, 2013, Quaint Oak Bank exceeded each of its capital requirements with ratios of 12.89%, 18.81% and 19.86%, respectively. As a savings and loan holding company, the Company is not currently subject to any regulatory capital requirements.
 
 
Off-Balance Sheet Arrangements
 
In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles are not recorded in our financial statements.  These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk.  Such transactions are used primarily to manage customers' requests for funding and take the form of loan commitments and lines of credit.  Our exposure to credit loss from non-performance by the other party to the above-mentioned financial instruments is represented by the contractual amount of those instruments.  We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments.  In general, we do not require collateral or other security to support financial instruments with off–balance sheet credit risk.
 
Commitments.  At September 30, 2013, we had unfunded commitments under lines of credit of $14.5 million and $5.4 million of commitments to originate loans.  We had no commitments to advance additional amounts pursuant to outstanding lines of credit or undisbursed construction loans.
 
 
 
39

 
 
 
 
 
 
Impact of Inflation and Changing Prices
 
The consolidated financial statements and related financial data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America which generally require the measurement of financial position and operating results in terms of historical dollars, without considering changes in relative purchasing power over time due to inflation. Unlike most industrial companies, virtually all of Company’s assets and liabilities are monetary in nature. As a result, interest rates generally have a more significant impact on the Company’s performance than does the effect of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services, since such prices are affected by inflation to a larger extent than interest rates.
 
 
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
Not Applicable.
 
 
ITEM 4. CONTROLS AND PROCEDURES
 
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) as of September 30, 2013.  Based on their evaluation of the Company’s disclosure controls and procedures, the Company’s Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and regulations are operating in an effective manner.  
 
No change in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15(d)-15(f) under the Securities Exchange Act of 1934) occurred during the third fiscal quarter of fiscal 2013 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
 
 
 
 
 
 
 
 
 
 
 
 
 
40

 
 
PART II
 
ITEM 1.
LEGAL PROCEEDINGS
 
The Company is not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business, which involve amounts in the aggregate believed by management to be immaterial to the financial condition and operating results of the Company.
 
ITEM 1A.
RISK FACTORS
 
Not applicable.
 
ITEM 2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
 
(a)           Not applicable.
 
(b)           Not applicable.
 
(c)           Purchases of Equity Securities
 
The Company’s repurchases of its common stock made during the quarter ended September 30, 2013 are set forth in the table below:
 
Period
 
Total Number
of Shares
Purchased
   
Average
Price
Paid per Share
   
Total Number of Shares Purchased
as Part of Publicly Announced Plans
or Programs
   
Maximum
Number of Shares that May Yet Be Purchased Under
the Plans or Programs (1)
 
July 1, 2013 – July 31, 2013
    25     $ 15.00       25       44,848  
August 1, 2013 – August 31, 2013
    -       -       -       44,848  
September 1, 2013 – September 30, 2013
    900       16.25       900       43,948  
Total
    925     $ 16.22       925       43,948  
 
Notes to this table:
 
(1)  
On September 10, 2010, the Company announced by press release its third repurchase program to repurchase up to an additional 69,431 shares, or approximately 6.2% of the Company's then current outstanding shares of common stock.  The Company commenced this third stock repurchase program upon the completion of its prior repurchase program on December 3, 2010.  The repurchase program does not have an expiration date.
 
 
ITEM 3.
DEFAULTS UPON SENIOR SECURITIES
 
Not applicable.
 
ITEM 4.
MINE SAFETY DISCLOSURES
 
Not applicable.
 
 
 
 
41

 
 
 
 
 
ITEM 5.
OTHER INFORMATION
 
Not applicable.
 
 
ITEM 6.
EXHIBITS
 
No.
 
Description
31.1  
Rule 13a-14(d) and 15d-14(d) Certification of the Chief Executive Officer.
31.2  
Rule 13a-14(d) and 15d-14(d) Certification of the Chief Financial Officer.
32.0  
Section 1350 Certification.
101.INS
 
XBRL Instance Document.
 
101.SCH
 
XBRL Taxonomy Extension Schema Document.
 
101.CAL
 
XBRL Taxonomy Extension Calculation Linkbase Document.
 
101.LAB
 
XBRL Taxonomy Extension Label Linkbase Document.
 
101.PRE
 
XBRL Taxonomy Extension Presentation Linkbase Document.
 
101.DEF
 
XBRL Taxonomy Extension Definitions Linkbase Document.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
42

 
 
 
SIGNATURES
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
 
 
 
Date: November 13, 2013 By: /s/Robert T. Strong
 
 
Robert T. Strong
President and Chief Executive Officer
     
     
Date: November 13, 2013 By: /s/John J. Augustine
 
 
John J. Augustine
Executive Vice President and Chief Financial Officer