Annual Statements Open main menu

QUAINT OAK BANCORP INC - Quarter Report: 2023 September (Form 10-Q)

qnto20230930_10q.htm
 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended

September 30, 2023

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

 

For the transition period from

 

to

 

 

Commission file number:

000-52694

 

 

QUAINT OAK BANCORP, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

Pennsylvania

 

35-2293957

(State or Other Jurisdiction of Incorporation or Organization)

 

(I.R.S. Employer Identification No.)

 

 

501 Knowles Avenue, Southampton, Pennsylvania

 

18966

(Address of Principal Executive Offices)

 

(Zip Code)

 

 

(215) 364-4059

(Registrant’s Telephone Number, Including Area Code)

 

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Title of each Class

Trading Symbol(s)

Name of each exchange on which registered

   

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒   No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  ☒   No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

 

Large accelerated filer  ☐   Accelerated filer  ☐   Non-accelerated filer ☒   Smaller reporting company ☒   Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  ☐  Yes   ☒  No

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: As of November 10, 2023, 2,390,285 shares of the issuer’s common stock were issued and outstanding.

 

 

 

 

INDEX

 

PART I - FINANCIAL INFORMATION

Page

   

Item 1 -         Financial Statements

 

Consolidated Balance Sheets as of September 30, 2023 and December 31, 2022 (Unaudited)         

1

Consolidated Statements of Operations for the Three and Nine Months Ended September 30, 2023 and 2022  (Unaudited)   2
Consolidated Statements of Comprehensive (Loss) Income for the Three and Nine Months Ended September 30, 2023 and 2022 (Unaudited) 4
Consolidated Statements of Stockholders’ Equity for the Three and Nine Months Ended September 30, 2023 and 2022 (Unaudited)  5
Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2023 and 2022 (Unaudited) 8

Notes to the Unaudited Consolidated Financial Statements         

10

   

Item 2 -         Management’s Discussion and Analysis of Financial Condition and Results of Operations         

39

 

Item 3 -         Quantitative and Qualitative Disclosures About Market Risk         

51

 

Item 4 -         Controls and Procedures         

51

 

PART II - OTHER INFORMATION

 

Item 1 -         Legal Proceedings         

51

 

Item 1A -         Risk Factors         

51

 

Item 2 -         Unregistered Sales of Equity Securities and Use of Proceeds         

51

 

Item 3 -         Defaults Upon Senior Securities         

52

 

Item 4 -         Mine Safety Disclosures         

52

 

Item 5 -         Other Information         

52

 

Item 6 -         Exhibits         

52

 

SIGNATURES

 

 

 

 

 

Quaint Oak Bancorp, Inc.

Consolidated Balance Sheets (Unaudited)

 
  

At September 30,

  

At December 31,

 
  

2023

  

2022

 
  (In thousands, except share and per share data) 

Assets

 

 

 

Due from banks, non-interest-bearing

 $331  $421 

Due from banks, interest-bearing

  10,307   3,472 

Cash and cash equivalents

  10,638   3,893 

Investment in interest-earning time deposits

  2,162   3,833 

Investment securities available for sale

  2,481   2,970 

Loans held for sale

  94,806   133,222 

Loans receivable, net of allowance for credit losses

        

(2023 $7,121; 2022 $7,678)

  626,200   621,864 

Accrued interest receivable

  3,319   3,462 

Investment in Federal Home Loan Bank stock, at cost

  3,314   6,601 

Bank-owned life insurance

  4,301   4,226 

Premises and equipment, net

  3,092   2,775 

Goodwill

  2,573   2,573 

Other intangible, net of accumulated amortization

  138   174 

Prepaid expenses and other assets

  9,178   6,757 

Total Assets

 $762,202  $792,350 

Liabilities and Stockholders Equity

 

Liabilities

        

Deposits:

        

Non-interest bearing

 $151,111  $88,728 

Interest-bearing

  444,445   460,520 

Total deposits

  595,556   549,248 

Federal Home Loan Bank short-term borrowings

  35,000   93,200 

Federal Home Loan Bank long-term borrowings

  41,022   66,022 

Federal Reserve Bank short-term borrowings

  -   7,000 

Other short-term borrowings

  5,803   5,489 

Subordinated debt

  21,884   7,966 

Accrued interest payable

  882   584 

Advances from borrowers for taxes and insurance

  3,412   4,186 

Accrued expenses and other liabilities

  10,304   9,573 

Total Liabilities

  713,863   743,268 

Stockholders Equity

        

Preferred stock – $0.01 par value, 1,000,000 shares authorized; none issued or outstanding

  -   - 

Common stock – $0.01 par value; 9,000,000 shares authorized;2,778,550 and 2,777,250 issued as of September 30, 2023 and December 31, 2022, respectively; 2,273,051 and 2,167,613 outstanding at September 30, 2023 and December 31, 2022, respectively

  28   28 

Additional paid-in capital

  18,504   17,906 

Treasury stock, at cost: 505,499 and 609,637 shares at September 30, 2023 and December 31, 2022, respectively

  (3,678)  (3,992)

Accumulated other comprehensive loss

  (15)  (24)

Retained earnings

  30,895   30,875 

Total Quaint Oak Bancorp, Inc. Stockholders' Equity

  45,734   44,793 

Noncontrolling Interest

  2,605   4,289 

Total Stockholders' Equity

 $48,339  $49,082

 

Total Liabilities and Stockholders Equity

 $762,202  $792,350 

 

        
See accompanying notes to the unaudited consolidated financial statements.        
1

 

Quaint Oak Bancorp, Inc.

Consolidated Statements of Operations (Unaudited)

 

   

For the Three

Months Ended

   

For the Nine

Months Ended

 
   

September 30,

   

September 30,

 
   

2023

   

2022

   

2023

   

2022

 
   

(In thousands, except for share data)

 

Interest Income

                               

Interest on loans, including fees

  $ 10,710     $ 8,671     $ 32,935     $ 22,171  

Interest and dividends on time deposits, investment securities, interest-bearing deposits with others, and Federal Home Loan Bank stock

    260       325       750       506  

Total Interest Income

    10,970       8,996       33,685       22,677  
                                 

Interest Expense

                               

Interest on deposits

    4,318       1,672       11,811       3,199  

Interest on Federal Home Loan Bank short-term borrowings

    783       58       3,583       133  

Interest on Federal Home Loan Bank long-term borrowings

    372       457       1,003       958  

Interest on Federal Reserve Bank long-term borrowings

    11       -       30       4  

Interest on subordinated debt

    417       130       1,021       390  

Interest on other short-term borrowings

    148       22       705       49  

Total Interest Expense

    6,049       2,339       18,153       4,733  

Net Interest Income

    4,921       6,657       15,532       17,944  

Provision for Credit Losses

    257       655       460       1,933  

Net Interest Income after Provision for Credit Losses

    4,664       6,002       15,072       16,011  
                                 

Non-Interest Income

                               

Mortgage banking, equipment lending and title abstract fees

    439       760       1,811       2,221  

Real estate sales commissions, net

    16       88       88       213  

Insurance commissions

    190       152       486       407  

Other fees and services charges

    409       131       852       379  

Loan servicing income

    804       480       3,156       954  

Income from bank-owned life insurance

    26       23       75       66  

Net gain on loans held for sale

    1,052       4,281       3,005       11,349  

Gain on the sale of SBA loans

    95       58       346       225  

Total Non-Interest Income

    3,031       5,973       9,819       15,814  
                                 

Non-Interest Expense

                               

Salaries and employee benefits

    5,296       5,335       16,166       14,817  

Directors' fees and expenses

    108       67       315       210  

Occupancy and equipment

    658       477       1,746       1,363  

Data processing

    312       140       737       500  

Professional fees

    278       257       678       669  

FDIC deposit insurance assessment

    197       225       669       454  

Advertising

    78       169       514       531  

Amortization of other intangible

    12       12       36       36  

Other

    1,491       636       3,560       1,509  

Total Non-Interest Expense

    8,430       7,318       24,421       20,089  
                                 
                                 

See accompanying notes to the unaudited consolidated financial statements.

                               
2

 
 

Quaint Oak Bancorp, Inc.

Consolidated Statements of Operations (Unaudited)

 

 

   

For the Three Months Ended

   

For the Nine

Months Ended

 
   

September 30,

   

September 30,

 
   

2023

   

2022

   

2023

   

2022

 
   

(In thousands, except for share data)

 

(Loss) Income before Income Taxes

  $ (735 )   $ 4,657     $ 470     $ 11,736  

Income Tax (Benefit) (Expense)

    (81 )     1,012       410       2,531  

Net (Loss) Income

  $ (654 )   $ 3,645     $ 60     $ 9,205  

Net (Loss) Income Attributable to Noncontrolling Interest

  $ (399 )   $ 1,010     $ (818 )   $ 2,551  

Net (Loss) Income Attributable to Quaint Oak Bancorp, Inc.

  $ (255 )   $ 2,635     $ 878     $ 6,654  
                                 

Earnings per share - basic

  $ (0.11 )   $ 1.29     $ 0.40     $ 3.27  

Average shares outstanding - basic

    2,244,163       2,050,650       2,221,441       2,034,153  

Earnings per share - diluted

  $ (0.11 )   $ 1.22     $ 0.39     $ 3.09  

Average shares outstanding - diluted

    2,260,176       2,168,732       2,255,315       2,150,944  
                                 
                                 
See accompanying notes to the unaudited consolidated financial statements.                                
3

 

Quaint Oak Bancorp, Inc.

Consolidated Statements of Comprehensive (Loss) Income (Unaudited)

 

   

For the Three

Months Ended

   

For the Nine

Months Ended

 
   

September 30,

   

September 30,

 
   

2023

   

2022

   

2023

   

2022

 
   

(In thousands)

 

Net (Loss) Income

  $ (654 )   $ 3,645     $ 60     $ 9,205  
                                 

Other Comprehensive Income (Loss):

                               

Unrealized gains (losses) on investment securities available for sale

    1       (1 )     12       (54 )

Income tax effect

    -       -       (3 )     12  

Other comprehensive income (loss)

    1       (1 )     9       (42 )
                                 

Total Comprehensive (Loss) Income

    (653 )     3,644       69       9,163  
                                 

Comprehensive (Loss) Income Attributable to Noncontrolling Interest

    (399 )     1,010       (818 )     2,551  

Comprehensive (Loss) Income Attributable to Quaint Oak Bancorp, Inc.

  $ (254 )   $ 2,634     $ 887     $ 6,612  
                                 
                                 
See accompanying notes to the unaudited consolidated financial statements.                                
4

 

Quaint Oak Bancorp, Inc.

Consolidated Statements of Stockholders' Equity (Unaudited)

 

For the Three Months Ended September 30, 2023

   Common Stock           Accumulated             
   Number of       Additional       Other           Total 
   Shares       Paid-in   Treasury   Comprehensive   Retained   Noncontrolling   Stockholders' 
   Outstanding   Amount   Capital   Stock   Loss   Earnings   Interest   Equity 
   (In thousands, except share and per share data) 

BALANCE JUNE 30, 2023

  2,236,422  $28  $18,121  $(3,814) $(16) $31,440  $3,004  $48,763 
                                 

Treasury stock purchase

  (5,473)          (127)              (127)

Issued from authorized and unallocated

  1,300       20                   20 

Reissuance of treasury stock under 401(k) Plan

  9,699       90   62               152 

Reissuance of treasury stock under stock incentive plan

  31,103       212   201               413 
                                 

Stock based compensation expense

          61                   61 
                                 

Cash dividends declared ($0.13 per share)

                      (290)      (290)
                                 

Net loss

                      (255)  (399)  (654)
                                 

Other comprehensive income

                  1           1 
                                 

BALANCE

SEPTEMBER 30, 2023

  2,273,051  $28  $18,504  $(3,678) $(15) $30,895  $2,605  $48,339 

 

For the Three Months Ended September 30, 2022

 

   Common Stock           Accumulated             
   Number of       Additional       Other           Total 
   Shares       Paid-in   Treasury   Comprehensive   Retained   Noncontrolling   Stockholders' 
   Outstanding   Amount   Capital   Stock   (Loss)   Earnings   Interest   Equity 
   (In thousands, except share and per share data) 

BALANCE - JUNE 30, 2022

  2,045,721  $28  $15,904  $(4,784) $(18) $27,564  $3,485  $42,179 
                                 

Common stock allocated by ESOP (4,000 shares)

  4,000       59   25               84 

Treasury stock purchase

  (760)          (18)              (18)

Reissuance of treasury stock under stock incentive plan

                           - 

Reissuance of treasury stock under 401(k) Plan

  593       11   4               15 
                                 

Reissuance of treasury stock for exercised stock options

  4,000       8   25               33 
                                 

Stock based compensation expense

          42                   42 
                                 

Cash dividends declared ($0.13 per share)

                      (266)      (266)
                                 

Noncontrolling interest member distribution

                          (103)  (103)
                                 

Net income

                      2,635   1,010   3,645 
                                 

Other comprehensive loss

                  (1)          (1)
                                 

BALANCE

SEPTEMBER 30, 2022

  2,053,554  $28  $16,024  $(4,748) $(19) $29,933  $4,392  $45,610 
                                 
See accompanying notes to the unaudited consolidated financial statements.                 
5

 

 

Quaint Oak Bancorp, Inc.

Consolidated Statements of Stockholders' Equity (Unaudited)

 

For the Nine Months Ended September 30, 2023

 

   Common Stock           Accumulated             
   Number of       Additional       Other           Total 
   Shares       Paid-in   Treasury   Comprehensive   Retained   Noncontrolling   Stockholders' 
   Outstanding   Amount   Capital   Stock   (Loss) Income    Earnings   Interest   Equity 
   (In thousands, except share and per share data) 

BALANCE

DECEMBER 31, 2022

  2,167,613  $28  $17,906  $(3,992) $(24) $30,875  $4,289  $49,082 

Treasury stock purchase

  (22,327)          (433)              (433)

Issued from authorized and unallocated

  1,300       20                   20 

Reissuance of treasury stock under stock incentive plan

  40,225       155   258               413 

Reissuance of treasury stock under 401(k) Plan

  12,940       135   83               218 
                                 

Reissuance of treasury stock for exercised stock options

  73,300       123   406               529 
                                 

Stock based compensation expense

          165                   165 
                                 

Cash dividends declared ($0.39 per share)

                      (858)      (858)
                                 

Noncontrolling interest member distribution

                          (866)  (866)
                                 

Net income (loss)

                      878   (818)  60 
                                 

Other comprehensive income

                  9           9 
                                 

BALANCE

SEPTEMBER 30, 2023

  2,273,051  $28  $18,504  $(3,678) $(15) $30,895  $2,605  $48,339 
                                 
                                 
                                 
See accompanying notes to the unaudited consolidated financial statements.                 
6

 

 

Quaint Oak Bancorp, Inc.

Consolidated Statements of Stockholders' Equity (Unaudited)

 

For the Nine Months Ended September 30, 2022

                         
                                 
   Common Stock           Accumulated             
   Number of       Additional       Other           Equity 
   Shares       Paid-in   Treasury   Comprehensive   Retained   Noncontrolling   Stockholders' 
   Outstanding   Amount   Capital   Stock   Income (Loss)   Earnings   Interest   Equity 
   (In thousands, except share and per share data) 

BALANCE -

DECEMBER 31, 2021

  2,011,313  $28  $15,685  $(4,977) $23  $24,030  $2,120  $36,909 
                                 

Common stock allocated by ESOP (12,000 shares)

  12,000       184   75               259 

Treasury stock purchase

  (1,969)          (46)              (46)

Reissuance of treasury stock under stock incentive plan

  9,123       (57)  57               - 

Reissuance of treasury stock under 401(k) Plan

  2,087       35   13               48 
                                 

Reissuance of treasury stock for exercised stock options

  21,000       51   130               181 
                                 

Stock based compensation expense

          126                   126 
                                 

Cash dividends declared ($0.37 per share)

                      (751)      (751)
                                 

Noncontrolling interest member distribution

                          (279)  (279)
                                 

Net income

                      6,654   2,551   9,205 
                                 

Other comprehensive loss

                  (42)          (42)
                                 

BALANCE

SEPTEMBER 30, 2022

  2,053,554  $28  $16,024  $(4,748) $(19) $29,933  $4,392  $45,610 
                                 
                  
                  
See accompanying notes to the unaudited consolidated financial statements.                 
7

 

Quaint Oak Bancorp, Inc.

Consolidated Statements of Cash Flows (Unaudited)

 

   

For the Nine Months

 
   

Ended September 30,

 
   

2023

   

2022

 
   

(In Thousands)

 

Cash Flows from Operating Activities

               

Net income

  $ 60     $ 9,205  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Provision for credit losses

    460       1,933  

Depreciation of premises and equipment

    384       244  

Amortization, net of operating right-of-use assets

    122       151  

Amortization, net of subordinated debt issuance costs

    176       25  

Amortization, net of other intangible

    36       36  

Accretion of deferred loan fees and costs, net

    (586 )     (1,629 )

Stock-based compensation expense

    165       385  

Net gain on loans held for sale

    (3,005 )     (11,349 )

Loans held for sale-originations

    (267,559 )     (377,608 )

Loans held for sale-proceeds

    308,980       408,381  

Gain on the sale of SBA loans

    (346 )     (225 )

Increase in the cash surrender value of bank-owned life insurance

    (75 )     (66 )

Changes in assets and liabilities which provided (used) cash:

               

Accrued interest receivable

    143       (519 )

Prepaid expenses and other assets

    (2,546 )     (493 )

Accrued interest payable

    298       238  

Accrued expenses and other liabilities

    731       3,540  

Net Cash Provided by Operating Activities

    37,438       32,249  

Cash Flows from Investing Activities

               

Purchase of interest-earning time deposits

    (1,780 )     (2,132 )

Redemption of interest-earning time deposits

    3,451       4,487  

Principal repayments of investment securities available for sale

    501       787  

Net increase in loans receivable

    (3,864 )     (175,266 )

Purchase of Federal Home Loan Bank stock

    (1,780 )     (8,331 )

Redemption of Federal Home Loan Bank stock

    5,067       6,556  

Purchase of premises and equipment

    (701 )     (507 )

Net Cash Provided by (Used in) Investing Activities

    894       (174,406 )

Cash Flows from Financing Activities

               

Net increase in demand deposits, money markets, and savings accounts

    23,720       103,630  

Net increase (decrease) in certificate accounts

    22,588       (3,682 )

(Decrease) increase in advances from borrowers for taxes and insurance

    (774 )     756  

Repayments of Federal Home Loan Bank short-term borrowings

    (58,200 )     (16,000 )

Repayments of  Federal Home Loan Bank long-term borrowings

    45,000       20,171  

Proceeds from Federal Home Loan Bank long-term borrowings

    (20,000 )     80,000  

Repayments of Federal Reserve Bank short-term borrowings

    (7,000 )     (3,895 )

Proceeds from other short-term borrowings

    314       -  

Net proceeds from subordinated debt

    13,742       -  

Dividends paid

    (858 )     (751 )

Noncontrolling interest capital distribution

    (866 )     (279 )

Purchase of treasury stock

    (433 )     (46 )

Proceeds from the reissuance of treasury stock under 401(k) plan

    218       48  

Proceeds from the reissuance of treasury stock under stock incentive plan

    413       -  

Proceeds from shares issued from authorized and unallocated

    20       -  

Proceeds from the exercise of stock options

    529       181  

Net Cash (Used in) Provided by Financing Activities

    (31,587 )     139,791  

Net Increase (Decrease) in Cash and Cash Equivalents

    6,745       (2,366 )

Cash and Cash Equivalents Beginning of Year

    3,893       10,705  

Cash and Cash Equivalents End of Year

  $ 10,638     $ 8,339  
                 
                 
See accompanying notes to the unaudited consolidated financial statements.                
8

 

Quaint Oak Bancorp, Inc.

Consolidated Statements of Cash Flows (Unaudited)

 

   

For the Nine Months

 
   

Ended September 30,

 
   

2023

   

2022

 
   

(In Thousands)

 

Supplementary Disclosure of Cash Flow and Non-Cash Information:

               

Cash payments for interest

  $ 17,855     $ 4,496  

Cash payments for income taxes

  $ 2,566     $ 2,892  

Initial recognition of operating lease right-of use assets

  $ 1,563     $ 560  

Initial recognition of operating lease obligations

  $ 1,563     $ 502  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the unaudited consolidated financial statements.

9

 

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 1 Financial Statement Presentation and Significant Accounting Policies

 

Basis of Financial Presentation. The consolidated financial statements include the accounts of Quaint Oak Bancorp, Inc., a Pennsylvania chartered corporation (the “Company” or “Quaint Oak Bancorp”) and its wholly owned subsidiary, Quaint Oak Bank, a Pennsylvania chartered stock savings bank (the “Bank”), along with its wholly owned subsidiaries. At September 30, 2023, the Bank has six wholly-owned subsidiaries, Quaint Oak Mortgage, LLC, Quaint Oak Real Estate, LLC, Quaint Oak Abstract, LLC, QOB Properties, LLC, Quaint Oak Insurance Agency, LLC, and Oakmont Commercial, LLC, each a Pennsylvania limited liability company. The mortgage company offers mortgage banking in the Lehigh Valley, Delaware Valley and Philadelphia County regions of Pennsylvania. The real estate and abstract companies offer real estate sales and title abstract services, respectively, primarily in the Lehigh Valley region of Pennsylvania. These companies began operation in July 2009. In February, 2019, Quaint Oak Mortgage opened a mortgage banking office in Philadelphia, Pennsylvania. QOB Properties, LLC began operations in July 2012 and holds Bank properties acquired through a foreclosure proceeding or acceptance of a deed in lieu of foreclosure. Quaint Oak Insurance Agency, LLC began operations in August 2016 and provides a broad range of personal and commercial insurance coverage solutions. Oakmont Commercial, LLC was formed in October 2021 and operates as a multi-state specialty commercial real estate financing company. As of January 4, 2021, the Bank holds a majority equity position in Oakmont Capital Holdings, LLC, a multi-state equipment finance company based in West Chester, Pennsylvania with a second significant facility located in Albany, Minnesota. The consolidated financial statements include the Bank’s investment in Oakmont Capital Holdings, LLC. The Bank reflects the 49% interest it does not hold in Oakmont Capital in its consolidated financial statements as noncontrolling interest. All significant intercompany balances and transactions have been eliminated.

 

The Bank is subject to regulation by the Pennsylvania Department of Banking and Securities and the Federal Deposit Insurance Corporation. Pursuant to the Bank’s election under Section 10(l) of the Home Owners’ Loan Act, the Company is a savings and loan holding company regulated by the Board of Governors of the Federal Reserve System. The market area served by the Bank is principally Bucks, Montgomery and Philadelphia Counties in Pennsylvania and the Lehigh Valley area in Pennsylvania. The Bank has three regional offices located in the Delaware Valley, Lehigh Valley and Philadelphia markets. The principal deposit products offered by the Bank are money market accounts, certificates of deposit, non-interest bearing checking accounts for businesses and consumers, and savings accounts. The principal loan products offered by the Bank are fixed and adjustable rate residential and commercial mortgages, construction loans, commercial business loans, home equity loans, and lines of credit.

 

The accompanying consolidated financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America (US GAAP) for interim information and with the instructions to Form 10-Q, as applicable to a smaller reporting company. Accordingly, they do not include all the information and footnotes required by US GAAP for complete financial statements.

 

The foregoing consolidated financial statements are unaudited; but in the opinion of management include all adjustments (consisting only of normal recurring adjustments) necessary for a fair presentation thereof. The balances as of December 31, 2022 have been derived from the audited financial statements. These financial statements should be read in conjunction with the financial statements and notes thereto included in Quaint Oak Bancorp’s 2022 Annual Report on Form 10-K. The results of operations for the nine months ended September 30, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.

 

 

 

 

10

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 1 Financial Statement Presentation and Significant Accounting Policies (Continued)

 

Use of Estimates in the Preparation of Financial Statements. The preparation of the financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the reporting period. Actual results could differ from those estimates. The Company’s most significant estimates are the determination of the allowance for credit losses and the valuation of deferred tax assets.

 

Critical Accounting Policies. During the nine months ended September 30, 2023, the Company implemented new accounting policies, procedures, and controls as part of its adoption of  Accounting Standards Update (ASU) No. 2016-13 and subsequent ASUs issued to amend Accounting Standards Codification (ASC) Topic 326. There were no other changes made to the Company's internal control over financial reporting that occurred during the nine months ended September 30, 2023 that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

 

Accounting Pronouncements Recently Adopted. In January 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, March 2020, to provide temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls “reference rate reform” if certain criteria are met. An entity that makes this election would not have to re-measure the contracts at the modification date or reassess a previous accounting determination. Also, entities can elect various optional expedients that would allow them to continue applying hedge accounting for hedging relationships affected by reference rate reform if certain criteria are met, and can make a one-time election to sell and/or reclassify held-to-maturity debt securities that reference an interest rate affected by reference rate reform. The amendments in this ASU are effective for all entities upon issuance through December 31, 2022. In December 2022, the FASB issued ASU 2022-06, Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848, which extends the sunset (or expiration) date of Accounting Standards Codification (ASC) Topic 848 to December 31, 2024. This gives reporting entities two additional years to apply the accounting relief provided under ASC Topic 848 for matters related to reference rate reform. ASU 2022-06 is effective for all reporting entities immediately upon issuance and must be applied on a prospective basis. This update did not have a significant impact on the Company’s financial statements.

 

In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848), which provides optional temporary guidance for entities transitioning away from the London Interbank Offered Rate (LIBOR) and other interbank offered rates (IBORs) to new references rates so that derivatives affected by the discounting transition are explicitly eligible for certain optional expedients and exceptions within Topic 848. ASU 2021-01 clarifies that the derivatives affected by the discounting transition are explicitly eligible for certain optional expedients and exceptions in Topic 848. ASU 2021-01 is effective immediately for all entities. Entities may elect to apply the amendments on a full retrospective basis as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020, or on a prospective basis to new modifications from any date within an interim period that includes or is subsequent to the date of the issuance of a final update, up to the date that financial statements are available to be issued. The amendments in this update do not apply to contract modifications made, as well as new hedging relationships entered into, after December 31, 2022, and to existing hedging relationships evaluated for effectiveness for periods after December 31, 2022, except for certain hedging relationships existing as of December 31, 2022, that apply certain optional expedients in which the accounting effects are recorded through the end of the hedging relationship. This update did not have a significant impact on the Company’s financial statements.

 

 

11

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 1 Financial Statement Presentation and Significant Accounting Policies (Continued)

 

In January 2017, the FASB issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. To simplify the subsequent measurement of goodwill, the FASB eliminated Step 2 from the goodwill impairment test. In computing the implied fair value of goodwill under Step 2, an entity had to perform procedures to determine the fair value at the impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) following the procedure that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination. Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. A public business entity that is a U.S. Securities and Exchange Commission (“SEC”) filer should adopt the amendments in this Update for its annual or any interim goodwill impairment tests in fiscal years beginning after December 15, 2019. In November 2019, the FASB issued ASU 2019-10, Financial Instruments Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842), which deferred the effective date for ASC 350, Intangibles – Goodwill and Other, for smaller reporting companies to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. This update did not have a significant impact on the Company’s financial statements.

 

In March 2022, the FASB issued ASU 2022-02, Financial Instruments - Credit Losses (ASC 326): Troubled Debt Restructurings (TDRs) and Vintage Disclosures. The guidance amends ASC 326 to eliminate the accounting guidance for TDRs by creditors, while enhancing disclosure requirements for certain loan refinancing and restructuring activities by creditors when a borrower is experiencing financial difficulty. Specifically, rather than applying TDR recognition and measurement guidance, creditors will determine whether a modification results in a new loan or continuation of existing loan. These amendments are intended to enhance existing disclosure requirements and introduce new requirements related to certain modifications of receivables made to borrowers experiencing financial difficulty. Additionally, the amendments to ASC 326 require that an entity disclose current-period gross write-offs by year of origination within the vintage disclosures, which requires that an entity disclose the amortized cost basis of financing receivables by credit quality indicator and class of financing receivable by year of origination, which is available in Note 5 in the Notes to Unaudited Consolidated Financial Statements contained elsewhere herein.

 

The Company adopted ASU 2016-13 using the weighted average maturity method (WARM) for all financial assets measured at amortized cost, net of investments in leases and off balance sheet credit exposures. Results for reporting periods beginning after January 1, 2023 are presented under ASC 326, while prior period results are reported in accordance with the previously applicable incurred loss methodology. The Company recorded no change to retained earnings as of January 1, 2023 for the cumulative effect of implementing ASC 326.

 

 

 

 

 

12

 

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 1 – Financial Statement Presentation and Significant Accounting Policies (Continued)

 

Loans are stated at their principal amount outstanding, except for loans held for sale, which are carried at fair value. Interest income on loans is accrued as earned.

 

In general, loans are placed on non-accrual status once they become 90 days delinquent as to principal or interest. In certain cases a loan may be placed on nonaccrual status prior to being 90 days delinquent if there is an indication that the borrower is having difficulty making payments, or the Company believes it is probable that all amounts will not be collected according to the contractual terms of the loan agreement. When interest accruals are discontinued, unpaid interest previously credited to income is reversed. Non-accrual loans may be restored to accrual status when all delinquent principal and interest has been paid currently for six consecutive months or the loan is considered secured and in the process of collection. The Company generally applies payments received on non-accruing loans to principal until such time as the principal is paid off, after which time any payments received are recognized as interest income. If the Company believes that all amounts outstanding on a non-accrual loan will ultimately be collected, payments received subsequent to its classification as a non-accrual loan are allocated between interest income and principal.

 

A loan that is 90 days delinquent may continue to accrue interest if the loan is both adequately secured and is in the process of collection. Past due status is determined based on contractual due dates for loan payments. An adequately secured loan is one that has collateral with a supported fair value that is sufficient to discharge the debt, and/or has an enforceable guarantee from a financially responsible party. A loan is considered to be in the process of collection if collection is proceeding through legal action or through other activities that are reasonably expected to result in repayment of the debt or restoration to current status in the near future.

 

Loans deemed to be a loss are written off through a charge against the allowance for credit losses (ACL). All loans are evaluated for possible charge-off when it is probable that the balance will not be collected, based on the ability of the borrower to pay and the value of the underlying collateral, if any. Principal recoveries of loans previously charged off are recorded as increases to the ACL.

 

Loan Origination Fees and Costs. Loan origination fees and the related direct origination costs are deferred and amortized over the life of the loan as an adjustment to interest income.

 

Allowance for Credit Losses. The discussion that follows describes the methodology for determining the ACL under the ASC 326 model that was adopted effective January 1, 2023. The allowance methodology for prior periods is disclosed in the Company’s 2022 Annual Report on Form 10-K.

 

The Company has elected to exclude accrued interest receivable from the measurement of its ACL. When a loan is placed on non-accrual status, any outstanding accrued interest is reversed against interest income.

 

The ACL for loans is an estimate of the expected losses to be realized over the life of the loans in the portfolio. The ACL is determined for two distinct categories of loans: 1) loans evaluated collectively for expected credit losses and 2) loans evaluated individually for expected credit losses. The ACL also includes certain qualitative adjustments.

 

Loans Evaluated Collectively. Homogeneous loans are evaluated collectively for expected credit losses.

 

Loans Evaluated Individually. Certain loans may be evaluated individually for expected credit losses.  There were no individually evaluated loans during the period ended September 30, 2023.

 

 

 

13

 

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 1 – Financial Statement Presentation and Significant Accounting Policies (Continued)

 

Loans evaluated individually may have specific allocations assigned if the measured value of the loan using one of the noted techniques is less than its current carrying value. For loans measured using the fair value of collateral, if the analysis determines that sufficient collateral value would be available for repayment of the debt, then no allocations would be assigned to those loans. Collateral could be in the form of real estate or business assets, such as accounts receivable or inventory, in the case of commercial and industrial loans. Commercial and industrial loans may also be secured by real estate.

 

Management regularly reviews loans in the portfolio to assess credit quality indicators and to determine appropriate loan classification. For all loans, an internal risk rating process is used. The Company believes that internal risk ratings are the most relevant credit quality indicator for these types of loans. The migration of loans through the various internal risk rating categories is a significant component of the ACL methodology for these loans, which bases the probability of default on this migration. Assigning risk ratings involves judgment. Risk ratings may be changed based on ongoing monitoring procedures, or if specific loan review assessments identify a deterioration or an improvement in the loan.

 

The following is a summary of the Company's internal risk rating categories:

 

 

Pass: These loans do not currently pose undue credit risk and can range from the highest to average quality, depending on the degree of potential risk.

 

 

Special Mention: These loans have a heightened credit risk, but not to the point of justifying a classification of Substandard. Loans in this category are currently acceptable, but are nevertheless potentially weak.

 

 

Substandard: These loans are inadequately protected by current sound worth and paying capacity of the borrower. There exists a well-defined weakness or weaknesses that jeopardize the normal repayment of the debt.

 

 

Doubtful: These loans have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

The allocation of the ACL is reviewed to evaluate its appropriateness in relation to the overall risk profile of the loan portfolio. The Company considers risk factors such as: local and national economic conditions; trends in delinquencies and non-accrual loans; the diversity of borrower industry types; and the composition of the portfolio by loan type.

 

Qualitative and Other Adjustments to Allowance for Credit Losses: In addition to the quantitative credit loss estimates for loans evaluated collectively, qualitative factors that may not be fully captured in the quantitative results are also evaluated. For example, the Company considers the impact of current environmental factors at the reporting date that did not exist over the period from which historical experience was used. Relevant factors include, but are not limited to, concentrations of credit risk (geographic, large borrower, and industry), economic trends and conditions, changes in underwriting standards, experience and depth of lending staff, trends in delinquencies, and the level of criticized loans. Qualitative adjustments are judgmental and are based on management’s knowledge of the portfolio and the markets in which the Company operates. Qualitative adjustments are evaluated and approved on a quarterly basis. Additionally, the ACL includes other allowance categories that are not directly incorporated in the quantitative results. These include but are not limited to loans-in-process, trade acceptances and overdrafts.

 

14

 

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 1 – Financial Statement Presentation and Significant Accounting Policies (Continued)

 

The ACL utilizes 36-month economic forecasts which include housing starts, real estate prices, loan delinquency trends, and US GDP changes.

 

Off Balance Sheet Credit Exposures: The ACL for off balance sheet credit exposures is recorded in other liabilities on the Consolidated Balance Sheet. This ACL represents management’s estimate of expected losses in its unfunded loan commitments and other off balance sheet credit exposures, such as letters of credit and credit recourse on sold residential mortgage loans. The allowance for credit losses specific to unfunded commitments is determined by estimating future draws and applying the expected loss rates on those draws. Future draws are based on historical averages of utilization rates (i.e., the likelihood of draws taken). The ACL for off balance sheet credit exposures is increased or decreased by charges or reductions to expense, through the provision for credit losses.

 

Reclassifications. Certain items in the 2022 consolidated financial statements have been reclassified to conform to the presentation in the 2023 consolidated financial statements. Such reclassifications did not have a material impact on the presentation of the overall financial statements. The reclassifications had no effect on net income or stockholders’ equity.

 

Note 2 Earnings Per Share

 

Earnings per share (“EPS”) consists of two separate components, basic EPS and diluted EPS. Basic EPS is computed based on the weighted average number of shares of common stock outstanding for each period presented. Diluted EPS is calculated based on the weighted average number of shares of common stock outstanding plus dilutive common stock equivalents (“CSEs”). CSEs consist of shares that are assumed to have been purchased with the proceeds from the exercise of stock options, as well as unvested restricted stock awards. Common stock equivalents which are considered antidilutive are not included for the purposes of this calculation. For the three and nine months ended September 30, 2023 and 2022, all outstanding stock options granted under the 2013 Stock Incentive Plan, and the 2018 Stock Incentive Plan representing shares were dilutive. For the three months ended September 30, 2023, all outstanding stock options granted under the 2023 Stock Incentive Plan representing shares were anti-dilutive. For the nine months ended September 30, 2023, all outstanding stock options granted under the 2023 Stock Incentive Plan representing shares were dilutive.

 

The following table sets forth the composition of the weighted average shares (denominator) used in the basic and dilutive earnings per share computations.

 

  

For the Three Months Ended

September 30,

  

For the Nine Months Ended

September 30,

 
  

2023

  

2022

  

2023

  

2022

 

Net (Loss) Income Attributable to Quaint Oak Bancorp, Inc.

 $(255,000) $2,635,000  $878,000  $6,654,000 
                 

Weighted average shares outstanding – basic

  2,244,163   2,050,650   2,221,441   2,034,153 

Effect of dilutive common stock equivalents

  16,013   118,082   33,874   116,791 

Adjusted weighted average shares outstanding – diluted

  2,260,176   2,168,732   2,255,315   2,150,944 
                 

Basic earnings per share

 $(0.11) $1.29  $0.40  $3.27 

Diluted earnings per share

 $(0.11) $1.22  $0.39  $3.09 

 

 

 

15

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 3 Accumulated Other Comprehensive Loss

 

The following table presents the changes in accumulated other comprehensive loss by component, net of tax, for the three and nine months ended September 30, 2023 and 2022 (in thousands):

 

  

Unrealized Gains (Losses) on Investment Securities Available

for Sale (1)

 
  

For the Three Months Ended

September 30,

  

For the Nine Months Ended

September 30,

 
  

2023

  

2022

  

2023

  

2022

 

Balance at the beginning of the period

 $(16) $(18) $(24) $23 

Other comprehensive income (loss) 

  1   (1)  9   (42)

Balance at the end of the period

 $(15) $(19) $(15) $(19)

_________________

(1)    All amounts are net of tax. Amounts in parentheses indicate debits.

 

 

Note 4 Investment Securities Available for Sale

 

The amortized cost, gross unrealized gains and losses, and fair value of investment securities available for sale at September 30, 2023 and December 31, 2022 are summarized below (in thousands): 

 

  

September 30, 2023

 
  

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Fair Value

 

Available for Sale:

                

Mortgage-backed securities:

                

Government National Mortgage Association securities

 $2,426  $-  $(17) $2,409 

Federal National Mortgage Association securities

  73   -   (1)  72 

Total available-for-sale-securities

 $2,499  $-  $(18) $2,481 

 

 

  

December 31, 2022

 
  

Amortized

Cost

  

Gross

Unrealized

Gains

  

Gross

Unrealized

Losses

  

Fair Value

 

Available for Sale:

                

Mortgage-backed securities:

                

Government National Mortgage Association securities

 $2,902  $-  $(31) $2,871 

Federal National Mortgage Association securities

  98   1   -   99 

Total available-for-sale-securities

 $3,000  $1  $(31) $2,970 

 

The amortized cost and fair value of mortgage-backed securities at September 30, 2023, by contractual maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties (in thousands):

 

  

Available for Sale

 
  

Amortized Cost

  

Fair Value

 

Due after ten years

 $2,499  $2,481 

Total

 $2,499  $2,481 

 

16


 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 4 Investment Securities Available for Sale (Continued)

 

The following tables show the Company’s gross unrealized losses and fair value, aggregated by investment category and length of time that the individual securities have been in a continuous unrealized loss position at September 30, 2023 and December 31, 2022 (in thousands):

 

   September 30, 2023 
      

Less than Twelve Months

  

Twelve Months or Greater

  

Total

 

 

   Number of Securities  

Fair Value

  

Gross
Unrealized
Losses

  

Fair Value

  

Gross
Unrealized
Losses

  

Fair Value

  

Gross
Unrealized
Losses

 

Government National Mortgage Association securities

  11  $-  $-  $2,409  $(17) $2,409  $(17)

Federal National Mortgage Association securities

  1   72   (1)  -   -   72   (1)

Total

  12  $72  $(1) $2,409  $(17) $2,481  $(18)

 

   December 31, 2022 
      

Less than Twelve Months

  

Twelve Months or Greater

  

Total

 


 

   Number of Securities   

Fair Value

  

Gross
Unrealized
Losses

  

Fair Value

  

Gross
Unrealized
Losses

  

Fair Value

  

Gross
Unrealized
Losses

 

Government National Mortgage Association securities

  11  $2,871  $(31) $-  $-  $2,871  $(31)

 

The Company’s mortgage-backed securities have contractual terms that generally do not permit the issuer to settle the securities at a price less than the amortized cost of the investment. The change in fair value of these securities is attributable to changes in interest rates and not credit quality, and the Company does not have the intent to sell and does not believe it will more likely than not be required to sell any of these securities prior to a recovery of their fair value to amortized cost. Therefore, the Company does not have an allowance for credit losses for these investments as of September 30, 2023.

 

There were no credit losses recognized during the three or nine months ended September 30, 2023 or 2022. There were no sales during the three and nine months ended September 30, 2023.

 

17

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 5 - Loans Receivable, Net and Allowance for Credit Losses

 

The composition of net loans receivable is as follows (in thousands):

 

  

September 30,

2023

  

December 31,

2022

 

Real estate loans:

        

One-to-four family residential:

        

Owner occupied

 $19,087  $18,070 

Non-owner occupied

  41,936   39,315 

Total one-to-four family residential

  61,023   57,385 

Multi-family (five or more) residential

  50,823   46,909 

Commercial real estate

  348,744   333,540 

Construction

  31,444   28,938 

Home equity

  5,994   4,918 

Total real estate loans

  498,028   471,690 
         

Commercial business

  135,993   159,069 

Other consumer

  72   2 

Total Loans

  634,093   630,761 
         

Deferred loan fees and costs

  (772)  (1,219)

Allowance for credit losses

  (7,121)  (7,678)

Net Loans

 $626,200  $621,864 

 

 

 

 

 

 

 

18

 

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 5 - Loans Receivable, Net and Allowance for Credit Losses (Continued)

 

The following table summarizes designated internal risk categories by portfolio segment and loan class, by origination year, as of September 30, 2023 (in thousands):

 

  

Term Loans Amortized Cost by Origination Year

 

As of September 30, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

Loans

Amortized

Cost Basis

  

Total

 

One-to-four family residential owner occupied

Risk rating

                                

Pass

 $1,802  $8,825  $3,870  $1,868  $572  $2,150  $-  $19,087 

Special mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total one-to-four family residential owner occupied

 $1,802  $8,825  $3,870  $1,868  $572  $2,150  $-  $19,807 

Current period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

One-to-four family residential non- owner occupied

Risk rating

                                

Pass

 $2,199  $7,199  $12,469  $3,290  $1,040  $15,739  $-  $41,936 

Special mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total one-to-four family residential non-owner occupied

 $2,199  $7,199  $12,469  $3,290  $1,040  $15,739  $-  $41,936 

Current period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Multi-family residential

Risk rating

                                

Pass

 $2,463  $16,777  $13,974  $4,513  $2,402  $8,977  $-  $49,106 

Special mention

  -   -   -   -   -   1,717   -   1,717 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total multi-family residential

 $2,463  $16,777  $13,974  $4,513  $2,402  $10,694  $-  $50,823 

Current period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Commercial real estate

Risk rating

                                

Pass

 $50,594  $148,568  $66,432  $22,365  $17,312  $41,724  $1,676  $348,671 

Special mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   73   -   -   73 

Doubtful

  -   -   -   -   -   -   -   - 

Total commercial real estate

 $50,594  $148,568  $66,432  $22,365  $17,385  $41,724  $1,676  $348,744 

Current period gross charge-offs

 $-  $-  $-  $134  $-  $-  $-  $134 

Construction

Risk rating

                                

Pass

 $4,463  $10,955  $9,394  $4,484  $-  $-  $-  $29,296 

Special mention

  -   -   -   -   -   2,148   -   2,148 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total construction

 $4,463  $10,955  $9,394  $4,484  $-  $2,148  $-  $31,444 

Current period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

Home equity

Risk rating

                                

Pass

 $1,074  $37  $124  $-  $-  $216  $4,543  $5,994 

Special mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total home equity

 $1,074  $37  $124  $-  $-  $216  $4,543  $5,994 

Current period gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 

 

 

19

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 5 - Loans Receivable, Net and Allowance for Credit Losses (Continued)

 

  

Term Loans Amortized Cost by Origination Year

 

As of September 30, 2023

 

2023

  

2022

  

2021

  

2020

  

2019

  

Prior

  

Revolving

Loans

Amortized

Cost Basis

  

Total

 

Commercial business

Risk rating

                                

Pass

 $6,598  $75,278  $29,881  $4,596  $2,198  $1,041  $12,092  $131,684 

Special mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   1,633   -   1,242   323   1,062   4,260 

Doubtful

  -   -   49   -   -   -   -   49 

Total commercial business

 $6,598  $75,278  $31,563  $4,596  $3,440  $1,364  $13,154  $135,993 

Current period gross charge-offs

 $-  $2  $603  $97  $-  $-  $-  $702 

Other consumer

Risk rating

                                

Pass

 $72  $-  $-  $-  $-  $-  $-  $72 

Special mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total other consumer

 $72  $-  $-  $-  $-  $-  $-  $72 

Current period gross charge-offs

Total

 $-  $-  $-  $-  $-  $-  $-  $- 

Pass

 $69,265  $267,639  $136,144  $41,116  $23,524  $69,847  $18,311  $625,846 

Special mention

  -   -   -   -   -   3,865   -   3,865 

Substandard

  -   -   1,633   -   1,315   323   1,062   4,333 

Doubtful

  -   -   49   -   -   -   -   49 

Total

 $69,265  $267,639  $137,826  $41,116  $24,839  $74,035  $19,373  $634,093 

Current period gross charge-offs

 $-  $2  $603  $231  $-  $-  $-  $836 

 

The information presented in the table above is not required for periods prior to the adoption of ASU 326. The following table presents the most comparable required information for the prior period, internal credit risk ratings for the indicated loan class segments as of December 31, 2022 (in thousands):

 

  

December 31, 2022

 
  

Pass

  

Special Mention

  

Substandard

  

Doubtful

  

Total

 

One-to-four family residential owner occupied

 $17,663  $407  $-  $-  $18,070 

One-to-four family residential non-owner occupied

  39,315   -   -   -   39,315 

Multi-family residential

  45,201   -   1,708   -   46,909 

Commercial real estate

  333,406   -   134   -   333,540 

Construction

  28,938   -   -   -   28,938 

Home equity

  4,918   -   -   -   4,918 

Commercial business

  153,746   2,908   2,415   -   159,069 

Other consumer

  2   -   -   -   2 

Total

 $623,189  $3,315  $4,257  $-  $630,761 

 

20

 

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 5 - Loans Receivable, Net and Allowance for Credit Losses (Continued)

 

The following table presents non-accrual loans by classes of the loan portfolio as of September 30, 2023 and December 31, 2022 (in thousands):

  

 

     
  September 30, 2023  December 31, 
  Non-accrual loans           2022 
  

With a

Related

Allowance

  

Without a

Related

Allowance

  

Total

  

90 Days or More

Past Due

and Accruing

  

Total Non-

Performing

  

Total Non-

Accrual Loans

 

One-to-four family residential owner occupied

 $-  $-  $-  $-  $-  $- 

One-to-four family residential non-owner occupied

  -   -   -   -   -   - 

Multi-family residential

  -   -   -   -   -   - 

Commercial real estate

  -   73   73   -   73   73 

Construction

  -   -   -   -   -   - 

Home equity

  -   -   -   -   -   - 

Commercial business

  -   49   49   -   49   - 

Other consumer

  -   -   -   -   -   - 

Total

 $-  $122  $122  $-  $122  $73 

 

For the three and nine months ended September 30, 2023 and 2022 there was no interest income recognized on non-accrual loans on a cash basis. There was $4,000 and $8,000 of interest income foregone on non-accrual loans for the three and nine months ended September 30, 2023 and $79,000 for both the three and nine months ended September 30, 2022.

 

 

21

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 5 - Loans Receivable, Net and Allowance for Credit Losses (Continued)

 

The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of December 31, 2022 as well as the average recorded investment and related interest income for the year then ended (in thousands):

 

  

December 31, 2022

 
  

Recorded

Investment

  

Unpaid

Principal

Balance

  

Related

Allowance

  

Average

Recorded

Investment

  

Interest

Income

Recognized

 

With no related allowance recorded:

                    

One-to-four family residential owner occupied

 $-  $-  $-  $-  $- 

One-to-four family residential non-owner occupied

  7   9   -   7   - 

Multi-family residential

  1,708   1,722   -   1,708   - 

Commercial real estate

  129   129   -   130   12 

Construction

  -   -   -   -   - 

Home equity

  -   -   -   -   - 

Commercial business

  -   -   -   -   - 

Other consumer

  -   -   -   -   - 
                     

With an allowance recorded:

                    

One-to-four family residential owner occupied

 $-  $-  $-  $-  $- 

One-to-four family residential non-owner occupied

  -   -   -   -   - 

Multi-family residential

  -   -   -   -   - 

Commercial real estate

  134   134   118   136   9 

Construction

  -   -   -   -   - 

Home equity

  -   -   -   -   - 

Commercial business

  97   97   96   102   6 

Other consumer

  -   -   -   -   - 
                     

Total:

                    

One-to-four family residential owner occupied

 $-  $-  $-  $-  $- 

One-to-four family residential non-owner occupied

  7   9   -   7   - 

Multi-family residential

  1,708   1,722   -   1,708   - 

Commercial real estate

  263   263   118   266   21 

Construction

  -   -   -   -   - 

Home equity

  -   -   -   -   - 

Commercial business

  97   97   96   102   6 

Other consumer

  -   -   -   -   - 

Total

 $2,075  $2,091  $215  $2,083  $27 

 

Prior to the adoption of ASU 2022-02, Financial InstrumentsCredit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures, the Company had granted a variety of concessions to borrowers in the form of loan modifications that were considered TDRs. At December 31, 2022, the Company had two loans totaling $136,000 that were identified as troubled debt restructurings. Both of these loans were performing in accordance with their modified terms as of December 31, 2022.

 

As of September 30, 2023, there were no loans whose terms were modified for borrowers who may be experiencing financial difficulties.

 

 

22

 

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 5 - Loans Receivable, Net and Allowance for Credit Losses (Continued)

 

Following is a summary, by loan portfolio class, of changes in the allowance for credit losses for the three and nine months ended September 30, 2023 (in thousands):

 

  

September 30, 2023

 
  

1-4 Family

Residential

Owner

Occupied

  

1-4 Family

Residential

Non-

Owner

Occupied

  

Multi-

Family

Residential

  

Commercial

Real Estate

  

Construction

  

Home

Equity

  

Commercial

Business

and Other

Consumer

  

Unallocated

  

Total

 
 For the Three Months Ended September 30, 2023 
Allowance for credit losses:                                 

Beginning balance

 $137  $243  $415  $3,175  $848  $49  $2,589  $-  $7,456 

Impact of ASU 326

  -   -   -   -   -   -   -   -   - 

Charge-offs

  -   -   -   -   -   -   (605)  -   (605)

Recoveries

  -   -   -   -   -   -   -   -   - 

Provision(1)

  5   16   (11)  (35)  (166)  7   454   -   270 

Ending balance

 $142  $259  $404  $3,140  $682  $56  $2,438  $-  $7,121 

For the Nine Months Ended September 30, 2023

 
Allowance for credit losses:                                    

Beginning balance

 $123  $295  $451  $3,750  $304  $33  $2,422  $300  $7,678 

Impact of

ASU 326

  -   -   -   -   -   -   -   -   - 

Charge-offs

  -   -   -   (134)  -   -   (702)  -   (836)

Recoveries

  -   -   -   -   -   -   -   -   - 

Provision(1)

  19   (36)  (47)  (476)  378   23   718   (300)  279 

Ending balance

 $142  $259  $404  $3,140  $682  $56  $2,438  $-  $7,121 

 

(1)Provision included in the table only includes the portion related to loans receivable. For the three months ended September 30, 2023, the total recovery of credit losses of $257,000 includes a recovery of $13,000 for off balance sheet credit exposure, which is reflected in other liabilities on the Balance Sheet. For the nine months ended September 30, 2023, the total provision for credit losses of $460,000 includes a provision of $181,000 for off balance sheet credit exposure, which is reflected in other liabilities on the Balance Sheet.

  

The Company allocated decreased allowance for credit loss provisions to the construction loan portfolio class for the three months ended September 30, 2023, due primarily to changes in qualitative factors associated with the current economic environment in this portfolio class. The Company allocated decreased allowance for credit loss provisions to the commercial real estate loan portfolio class for the three and nine months ended September 30, 2023, due primarily to changes in qualitative factors related to improved asset quality in this portfolio class. The Company allocated increased allowance for credit loss provisions to the commercial business loan portfolio class for the three months ended September 30, 2023, due primarily to changes in quantitative factors in this portfolio class. The Company allocated increased allowance for credit loss provisions to the construction loan portfolio class for the nine months ended September 30, 2023, due primarily to changes in qualitative factors and an increase in loan balances in this portfolio class.

 

 

 

 

 

 

23

 

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 5 - Loans Receivable, Net and Allowance for Credit Losses (Continued)

 

Following is a summary, by loan portfolio class, of changes in the allowance for loan losses for the year ended December 31, 2022 and recorded investment in loans receivable based on impairment evaluation as of December 31, 2022 (in thousands):

 

  

December 31, 2022

 
  

1-4 Family

Residential

Owner

Occupied

  

1-4 Family

Residential

Non-

Owner

Occupied

  

Multi-

Family

Residential

  

Commercial

Real Estate

  

Construction

  

Home

Equity

  

Commercial

Business

and Other

Consumer

  

Unallocated

  

Total

 

Allowance for loan losses:

 

Beginning balance

 $73  $292  $249  $2,475  $119  $29  $1,625  $400  $5,262 

Charge-offs

  -   -   -   -   -   -   (59)  -   (59)

Recoveries

  -   -   -   -   -   -   -   -   - 

Provision

  50   3   202   1,275   185   4   856   (100)  2,475 

Ending balance

 $123  $295  $451  $3,750  $304  $33  $2,422  $300  $7,678 

Ending balance evaluated for impairment:

 

Individually

 $-  $-  $-  $118  $-  $-  $97  $-  $215 

Collectively

 $123  $295  $451  $3,632  $304  $33   2,325  $300  $7,463 

Loans receivable:

                                    

Ending balance

 $18,070  $39,315  $46,909  $333,540  $28,938  $4,918  $159,071     $630,761 

Ending balance evaluated for impairment:

 

Individually

 $-  $7  $1,708  $263  $-  $-  $97     $2,075 

Collectively

 $18,070  $39,308  $45,201  $333,277  $28,938  $4,918  $158,974     $628,686 

 

The Company allocated increased allowance for loan loss provisions to the commercial real estate loan portfolio class for the year ended December 31, 2022, due primarily to changes in qualitative and quantitative factors in this portfolio class. The Company allocated increased allowance for loan loss provisions to the commercial business loan portfolio class for the year ended December 31, 2022, due primarily to changes in quantitative factors in this portfolio class. The Company allocated increased allowance for loan loss provisions to the multi-family loan portfolio class for the year ended December 31, 2022, due primarily to changes in qualitative and quantitative factors in this portfolio class.

 

 

 

 

 

 

 

24

 

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 5 - Loans Receivable, Net and Allowance for Credit Losses (Continued)

 

Following is a summary, by loan portfolio class, of changes in the allowance for loan losses for the three and nine months ended September 30, 2022 and recorded investment in loans receivable as of September 30, 2022 (in thousands):

 

  

September 30, 2022

 
  

1-4 Family

Residential

Owner

Occupied

  

1-4 Family

Residential

Non-Owner

Occupied

  

Multi-Family

Residential

  

Commercial Real Estate

  

Construction

  

Home Equity

  

Commercial Business

and Other Consumer

  

Unallocated

  

Total

 

For the Three Months Ended September 30, 2022

 
Allowance for loan losses:                                    

Beginning balance

 $104  $276  $377  $3,383  $283  $32  $1,735  $350  $6,540 

Charge-offs

  -   -   -   -   -   -   (54)  -   (54)

Recoveries

  -   -   -   -   -   -   -   -   - 

Provision

  15   7   90   187   (76)  3   379   50   655 

Ending balance

 $119  $283  $467  $3,570  $207  $35  $2,060  $400  $7,141 
                                     

For the Nine Months Ended September 30, 2022

 
Allowance for loan losses:                                    

Beginning balance

 $73  $292  $249  $2,475  $119  $29  $1,625  $400  $5,262 

Charge-offs

  -   -   -   -   -   -   (54)  -   (54)

Recoveries

  -   -   -   -   -   -   -   -   - 

Provision

  46   (9)  218   1,095   88   6   489   -   1,933 

Ending balance

 $119  $283  $467  $3,570  $207  $35  $2,060  $400  $7,141 

 

The Bank allocated increased allowance for loan loss provisions to the commercial real estate loan portfolio class for the three and nine months ended September 30, 2022, due primarily to changes in quantitative factors in this portfolio class. The Bank allocated increased allowance for loan loss provisions to the commercial business loan portfolio class for the nine months ended September 30, 2022, due primarily to changes in quantitative factors in this portfolio class. The Bank allocated increased allowance for loan loss provisions to the multi-family residential loan portfolio class for the nine months ended September 30, 2022, due primarily to changes in qualitative and quantitative factors in this portfolio class.

 

 

 

 

 

 

 

25

 

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 5 - Loans Receivable, Net and Allowance for Credit Losses (Continued)

 

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the past due status as of September 30, 2023 (in thousands):

 

  

September 30, 2023

 
  

30-89

Days Past

Due

  

90 Days

or More

Past Due

  

Current

  

Total Loans

Receivable

 

One-to-four family residential owner occupied

 $-  $-  $19,087  $19,087 

One-to-four family residential non-owner occupied

  -   -   41,936   41,936 

Multi-family residential

  562   -   50,261   50,823 

Commercial real estate

  7,335   73   341,336   348,744 

Construction

  377   -   31,067   31,444 

Home equity

  105   -   5,889   5,994 

Commercial business

  8   49   135,936   135,993 

Other consumer

  -   -   72   72 

Total

 $8,387  $122  $625,584  $634,093 
                 
    

 

   December 31, 2022 
                       Loans 
                       Receivable 
                       90 Days or 
   30-89   90 Days               More Past 
   Days Past   or More   Total       Total Loans   Due and 
   Due   Past Due   Past Due   Current   Receivable   Accruing 

One-to-four family residential owner occupied

 $407  $-  $407  $17,663  $18,070  $- 

One-to-four family residential non-owner occupied

  23   -   23   39,292   39,315   - 

Multi-family residential

  -   1,708   1,708   45,201   46,909   - 

Commercial real estate

  2,895   134   3,029   330,511   333,540   - 

Construction

  2,062   -   2,062   26,876   28,938   - 

Home equity

  39   -   39   4,879   4,918   - 

Commercial business

  10   97   107   158,962   159,069   51 

Other consumer

  -   -   -   2   2   - 

Total

 $5,436  $1,939  $7,375  $623,386  $630,761  $51 

 

Non-performing loans, which consist of non-accruing loans plus accruing loans 90 days or more past due, amounted to $122,000 at September 30, 2023 and $2.0 million at December 31, 2022. For the delinquent loans in our portfolio, we have considered our ability to collect the past due interest, as well as the principal balance of the loan, in order to determine whether specific loans should be placed on non-accrual status. In cases where our evaluations have determined that the principal and interest balances are collectible, we have continued to accrue interest.

 

Note 6 Goodwill and Other Intangible, Net

 

On January 4, 2021, the Bank acquired a majority ownership interest in Oakmont Capital Holdings, LLC, a multi-state equipment finance company based in West Chester, Pennsylvania with a second significant facility located in Albany, Minnesota. The Bank recognized $2.1 million of goodwill as part of the acquisition of Oakmont Capital Holdings, LLC. On August 1, 2016, Quaint Oak Insurance Agency, LLC began operations by acquiring the renewal rights to a book of business produced and serviced by an independent insurance agency located in New Britain, Pennsylvania, that provides a broad range of personal and commercial insurance coverage solutions. The Company paid $1.0 million for these rights. Based on a valuation, $515,000 of the purchase price was determined to be goodwill and $485,000 was determined to be related to the renewal rights to the book of business and deemed to be an other intangible asset. This other intangible asset is being amortized over a ten year period based upon the annual retention rate of the book of business. The balance of other intangible asset at September 30, 2023 was $138,000, which is net of accumulated amortization of $348,000. Amortization expense for the three and nine months ended September 30, 2023 and 2022 amounted to approximately $12,000 and $36,000, respectively.

 

26

 

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 7 Deposits

 

Deposits consist of the following classifications (in thousands):

 

  

September 30,

2023

  

December 31,

2022

 

Non-interest bearing checking accounts(1)

 $151,111  $88,728 

Savings accounts

  1,178   1,597 

Money market accounts(2)

  222,728   260,972 

Certificates of deposit

  220,539   197,951 

Total deposits

 $595,556  $549,248 

 

 

(1)

The Company has identified one major non-interest bearing checking account deposit customer that accounted for approximately 16.3% and 5.3% of total deposits at September 30, 2023 and December 31, 2022, respectively. At September 30, 2023 and December 31, 2022, the combined outstanding balances of the major deposit customer’s non-interest bearing checking account totaled approximately $97.1 million and $29.2 million, respectively.

 

 

(2)

The Company has identified one major money market deposit customer that accounted for approximately 25.2% and 27.3% of total deposits at September 30, 2023 and December 31, 2022, respectively. At both September 30, 2023 and December 31, 2022, the combined outstanding balances of the major deposit customer’s money market accounts totaled approximately $150.0 million.

 

 

Note 8 Borrowings

 

Federal Home Loan Bank (“FHLB”) advances consist of the following at September 30, 2023 and December 31, 2022 (in thousands):

 

  

September 30, 2023

  

December 31, 2022

 
  

Amount

  

Weighted

Interest
Rate

  

Amount

  

Weighted

Interest
Rate

 

Short-term borrowings

 $35,000   5.68% $93,200   4.45%
                 

Fixed rate borrowings maturing:

                

2023

  12,000   2.45   57,000   2.22 

2024

  21,167   4.25   6,167   2.05 

2025

  7,855   3.40   2,855   1.25 

Total FHLB long-term debt

 $41,022   3.56% $66,022   2.16%

 

Total FHLB borrowings decreased $83.2 million, or 52.3%, to $76.0 million at September 30, 2023 from $159.2 million at December 31, 2022. During the nine months ended September 30, 2023, the Company borrowed $61.5 million of FHLB short-term borrowings and $20.0 million of FHLB long-term borrowings. During the nine months ended September 30, 2023, the Company paid down $119.7 million of FHLB short-term borrowings and $45.0 million of FHLB long-term borrowings.

 

27

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 8 Borrowings (Continued)

 

Federal Reserve Bank (FRB) borrowings decreased $7.0 million, or 100.0%, to none at September 30, 2023 as the Company paid off the $7.0 million of FRB borrowings at December 31, 2022.

 

On December 27, 2018, the Company issued $8.0 million in subordinated notes. These notes have a maturity date of December 31, 2028, and bear interest at a fixed rate of 6.50% for the first five years of their term and a floating rate for the remaining five years. The Company may, at its option, at any time on an interest payment date on or after December 31, 2023, redeem the notes, in whole or in part, at par plus accrued interest to the date of redemption.

 

On March 2, 2023, the Company issued $12.0 million in aggregate principal amount of fixed rate subordinated notes due March 15, 2025 (the “Notes”) to certain qualified institutional buyers. On March 16, 2023, the Company issued an additional $2.0 million in aggregate principal amount of subordinated debt to certain accredited investors under the same terms. The Notes bear interest at a fixed annual rate of 8.50%, payable semi-annually in arrears on March 15 and September 15 of each year, beginning September 15, 2023. The Notes’ maturity date is March 15, 2025. The Company is entitled to redeem the Notes, in whole or in part, on or after March 15, 2024, and to redeem the Notes at any time in whole upon certain other events, at a redemption price equal to 100% of the outstanding principal amount of the Notes to be redeemed plus any accrued and unpaid interest to, but excluding, the redemption date.

 

The balance of subordinated debt, net of unamortized debt issuance costs, was $21.9 million at September 30, 2023 and $8.0 million at December 31, 2022.

 

Other short-term borrowings increased $314,000, or 5.7%, to $5.8 million at September 30, 2023 from $5.5 million at December 31, 2022. Other borrowings represent outstanding balances on two lines of credit that Oakmont Capital Holdings, LLC has with a credit union which are used to fund equipment loans. Detail regarding the two lines of credit as of September 30, 2023 is below (in thousands):

 

  

Borrowing

Capacity

  

Borrowings at

September 30,

2023

  

Rate at

September

30, 2023

  

Borrowing

Capacity

  

Borrowings at

December 31,

2022

  

Rate at

December 31,

2022

 

Line of Credit A

 $9,000  $3,282   8.50% $9,000  $-   7.00%

Line of Credit B

  6,000   2,521   8.50%  6,000   5,489   7.50%

Total

 $15,000  $5,803      $15,000  $5,489     

 

 

Note 9 Stock Compensation Plans

 

Employee Stock Ownership Plan

 

The Company maintains an Employee Stock Ownership Plan (ESOP) for the benefit of employees who meet the eligibility requirements of the plan. The Bank may make cash contributions to the ESOP on a quarterly basis which are allocated to participant accounts on an annual basis.

 

During the nine months ended September 30, 2023, the Company did not make a discretionary contribution of shares to the ESOP and no expense was recognized.

 

During the third quarter of 2022, the Company made a discretionary contribution of 4,000 shares to the ESOP. These shares were released from Treasury Stock at a cost of approximately $84,000. During both the three and nine months ended September 30, 2022, the Company recognized $84,000 and $259,000 of ESOP expense, respectively.

 

28


 

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 9 – Stock Compensation Plans (Continued)

 

Stock Incentive Plans Share Awards

 

In May 2013, the shareholders of Quaint Oak Bancorp approved the adoption of the 2013 Stock Incentive Plan (the “2013 Stock Incentive Plan”). The 2013 Stock Incentive Plan terminated on March 13, 2023, however the outstanding unvested shares awards as of such date remained outstanding for the remainder of their original five-year vesting term which ended May 9, 2023.

 

In May 2018, the shareholders of Quaint Oak Bancorp approved the adoption of the 2018 Stock Incentive Plan (the “2018 Stock Incentive Plan”). The 2018 Stock Incentive Plan approved by shareholders in May 2018 covered a total of 155,000 shares, of which 38,750, or 25%, may be restricted stock awards, for a balance of 116,250 stock options assuming all the restricted shares are awarded.

 

In May 2023, the shareholders of Quaint Oak Bancorp approved the adoption of the 2023 Stock Incentive Plan (the “2023 Stock Incentive Plan”). The 2023 Stock Incentive Plan approved by shareholders in May 2023 covered a total of 175,000 shares, of which 43,750, or 25%, may be restricted stock awards, for a balance of 131,250 stock options assuming all the restricted shares are awarded.

 

As of September 30, 2023 a total of 45,000 share awards were unvested under the 2018 and 2023 Stock Incentive Plan and up to 10,500 share awards were available for future grant under the 2023 Stock Incentive Plan and none under the 2018 Stock Incentive Plan. The 2018 and 2023 Stock Incentive Plan share awards have vesting periods of five years.

 

A summary of share award activity under the Company’s 2018 and 2023 Stock Incentive Plans as of September 30, 2023 and changes during the nine months ended September 30, 2023 is as follows:

 

  

September 30, 2023

 
  

Number of

Shares

  

Weighted

Average Grant

Date Fair Value

 

Unvested at the beginning of the period

  9,122  $13.30 

Granted

  45,000   18.00 

Vested

  (9,122)  13.30 

Forfeited

  -   - 

Unvested at the end of the period

  45,000  $18.00 

 

 

Compensation expense on the restricted stock awards is recognized ratably over the five year vesting period in an amount which is equal to the fair value of the common stock at the date of grant. During the three months ended September 30, 2023 and 2022, the Company recognized approximately $41,000 and $31,000 of compensation expense, respectively. During the three months ended September 30, 2023 and 2022, the Company recognized a tax benefit of approximately $9,000 and $7,000, respectively. During the nine months ended September 30, 2023 and 2022, the Company recognized approximately $115,000 and $93,000 of compensation expense, respectively. During the nine months ended September 30, 2023 and 2022, the Company recognized a tax benefit of approximately $24,000 and $20,000, respectively. As of September 30, 2023, approximately $749,000 in additional compensation expense will be recognized over the remaining service period of approximately 4.6 years.

 

 

 

29

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 9 Stock Compensation Plans (Continued)

 

Stock Option and Stock Incentive Plans Stock Options

 

In May 2008, the shareholders of Quaint Oak Bancorp approved the adoption of the 2008 Stock Option Plan (the “Option Plan”). The Option Plan authorized the grant of stock options to officers, employees and directors of the Company to acquire 277,726 shares of common stock with an exercise price no less than the fair market value on the date of the grant. The Option Plan expired February 13, 2018, however, outstanding options granted in 2013 remained valid and existing for the remainder of their 10 year terms, which expired May 8, 2023. The 2013 Stock Incentive Plan approved by shareholders in May 2013 covered a total of 195,000 shares, of which 146,250 may be stock options assuming all the restricted shares are awarded. The 2013 Stock Incentive Plan terminated on March 13, 2023, however the outstanding unexercised stock options as of such date remain outstanding for the remainder of their original ten-year terms. The 2018 Stock Incentive Plan approved by shareholders in May 2018 covered a total of 155,000 shares, of which 116,250 may be stock options assuming all the restricted shares are awarded. In May 2023, the shareholders of Quaint Oak Bancorp approved the adoption of the 2023 Stock Incentive Plan. The 2023 Stock Incentive Plan approved by shareholders in May 2023 covered a total of 175,000 shares, of which 131,250 may be stock options assuming all the restricted shares are awarded.

 

All incentive stock options issued under the 2018 and 2023 Stock Incentive Plans are intended to comply with the requirements of Section 422 of the Internal Revenue Code. Options will become vested and exercisable over a five year period and are generally exercisable for a period of ten years after the grant date.

  

As of September 30, 2023, a total of 224,033 grants of stock options were outstanding under the Option Plan and 2018 and 2023 Stock Incentive Plans and 36,000 stock options were available for future grant under the 2023 Stock Incentive Plan. Options will become vested and exercisable over a five year period and are generally exercisable for a period of ten years after the grant date.

 

During the three months ended September 30, 2023 and 2022, the Company recognized approximately $20,000 and $11,000 of compensation expense, respectively. During both the three months ended September 30, 2023 and 2022, the Company recognized a tax benefit of approximately $1,000. During the nine months ended September 30, 2023 and 2022, the Company recognized approximately $50,000 and $33,000 of compensation expense, respectively. During the nine months ended September 30, 2023 and 2022, the Company recognized a tax benefit of approximately $3,000 and $2,000, respectively. As of September 30, 2023, approximately $372,000 in additional compensation expense will be recognized over the remaining service period of approximately 4.6 years.

 

 

 

 

 

 

 

 

 

30

 

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 9 Stock Compensation Plans (Continued)

 

Stock Option and Stock Incentive Plans Stock Options

 

A summary of option activity under the Company’s Option Plan and 2013, 2018 and 2023 Stock Incentive Plans as of September 30, 2023 and changes during the nine months ended September 30, 2023 is as follows:

 

  

September 30, 2023

 
             
  

Number of

Shares

  

Weighted

Average

Exercise

Price

  

Weighted

Average

Remaining

Contractual

Life (in

years)

 

Outstanding at the beginning of the period

  195,936  $11.24   3.2 

Granted

  132,500   18.00   9.6 

Exercised

  (104,403)  9.65   - 

Forfeited

  -   -   - 

Outstanding at end of period

  224,033  $15.98   8.5 

Exercisable at end of period

  91,533  $13.30   4.6 

 

 

Note 10 Fair Value Measurements and Fair Values of Financial Instruments

 

Fair value estimates are based on quoted market prices, if available, quoted market prices of similar assets or liabilities, or the present value of expected future cash flows and other valuation techniques. These valuations are significantly affected by discount rates, cash flow assumptions, and risk assumptions used. Therefore, fair values estimates may not be substantiated by comparison to independent markets and are not intended to reflect the proceeds that may be realizable in an immediate settlement of the instruments.

 

Fair value is determined at one point in time and is not representative of future value. These amounts do not reflect the total value of a going concern organization. Management does not have the intention to dispose of a significant portion of its assets and liabilities and therefore, the unrealized gains or losses should not be interpreted as a forecast of future earnings and cash flows.

 

The following disclosures show the hierarchal disclosure framework associated with the level of pricing observations utilized in measuring assets and liabilities at fair value. The three broad levels of pricing are as follows:

 

Level I:            Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

Level II:         Pricing inputs are other than the quoted prices in active markets, which are either directly or indirectly observable as of the reported date. The nature of these assets and liabilities includes items for which quoted prices are available but traded less frequently and items that are fair-valued using other financial instruments, the parameters of which can be directly observed.

Level III:         Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

This hierarchy requires the use of observable market data when available.

 

 

 

31

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 10 Fair Value Measurements and Fair Values of Financial Instruments (Continued)

 

The methods of determining the fair value of assets and liabilities presented in this note are consistent with our methodologies disclosed in Note 19 of the Company’s 2022 Form 10-K, as the fair value of loans, excluding previously presented impaired loans measured at fair value on a non-recurring basis, is estimated using discounted cash flow analyses. The discount rates used to determine fair value use interest rate spreads that reflect factors such as liquidity, credit and non-performance risk. Loans are considered a Level 3 classification.

 

The following is a discussion of assets and liabilities measured at fair value on a recurring and non-recurring basis and valuation techniques applied:

 

Investment Securities Available For Sale: The fair value of securities available for sale are determined by using matrix pricing (Level 2), which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted market prices for the specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices.

 

We may be required from time to time to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. GAAP. These adjustments to fair value usually result from application of lower-of-cost-or-market accounting or write-downs of individual assets.

 

Non-Performing Loans: Non-performing loans are carried at the lower of cost or the fair value of the collateral for collateral-dependent loans less estimated costs to sell. Collateral is primarily in the form of real estate. The use of independent appraisals, discounted cash flow models and management’s best judgment are significant inputs in arriving at the fair value measure of the underlying collateral and impaired loans are therefore classified within Level 3 of the fair value hierarchy.

 

The table below sets forth the financial assets and liabilities that were accounted for on a recurring and nonrecurring basis by level within the fair value hierarchy as of September 30, 2023 (in thousands):

 

    September 30, 2023  
    Fair Value Measurements Using:  
   

Total Fair

Value

   

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

   

Significant Other

Observable

Inputs

(Level 2)

   

Unobservable

Inputs

(Level 3)

 

Recurring fair value measurements:

                               

Investment securities available for sale

                               

Government National Mortgage Association mortgage-backed securities

  $ 2,409     $ -     $ 2,409     $ -  

Federal National Mortgage Association mortgage- backed securities

    72       -       72       -  

Total investment securities available for sale

  $ 2,481     $ -     $ 2,481     $ -  

Total recurring fair value measurements

  $ 2,481     $ -     $ 2,481     $ -  
                                 

Nonrecurring fair value measurements

                               

Collateral-dependent loans

  $ 122     $ -     $ -     $ 122  

Total nonrecurring fair value measurements

  $ 122     $ -     $ -     $ 122  

 

 

32

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 10 Fair Value Measurements and Fair Values of Financial Instruments (Continued)

 

The table below sets forth the financial assets and liabilities that were accounted for on a recurring and nonrecurring basis by level within the fair value hierarchy as of December 31, 2022 (in thousands):

 

    December 31, 2022  
    Fair Value Measurements Using:  
   

Total Fair

Value

   

Quoted

Prices in

Active

Markets for

Identical

Assets

(Level 1)

   

Significant Other

Observable

Inputs

(Level 2)

   

Unobservable

Inputs

(Level 3)

 

Recurring fair value measurements:

                               

Investment securities available for sale

                               

Government National Mortgage Association mortgage-backed securities

  $ 2,871     $ -     $ 2,871     $ -  

Federal National Mortgage Association mortgage- backed securities

    99       -       99       -  

Total investment securities available for sale

  $ 2,970     $ -     $ 2,970     $ -  

Total recurring fair value measurements

  $ 2,970     $ -     $ 2,970     $ -  
                                 

Nonrecurring fair value measurements

                               

Impaired loans

  $ 1,860     $ -     $ -     $ 1,860  

Total nonrecurring fair value measurements

  $ 1,860     $ -     $ -     $ 1,860  

 

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has used Level 3 inputs to determine fair value as of September 30, 2023 and December 31, 2022 (in thousands):

 

    September 30, 2023  
    Quantitative Information About Level 3 Fair Value Measurements  
   

Total Fair

Value

 

Valuation

Techniques

 

Unobservable

Input

 

Range (Weighted

Average)

 
                   

Collateral-dependent loans

  $ 122  

Appraisal of collateral (1)

 

Appraisal adjustments (2)

    8% (8%)

 

    December 31, 2022  
    Quantitative Information About Level 3 Fair Value Measurements  
   

Total Fair

Value

 

Valuation

Techniques

 

Unobservable

Input

 

Range (Weighted

Average)

 

Impaired loans

  $ 1,860  

Appraisal of collateral (1)

 

Appraisal adjustments (2)

    10% (10%)

________________

 

(1)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level 3 inputs which are identifiable.

 

(2)

Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percentage of the appraisal.

 

 

33

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 10 Fair Value Measurements and Fair Values of Financial Instruments (Continued)

 

The estimated fair values of the Company’s financial instruments that are not required to be measured or reported at fair value were as follows at September 30, 2023 and December 31, 2022 (in thousands):

 

                   

Fair Value Measurements at

 
                   

September 30, 2023

 
   

Carrying

Amount

   

Fair Value

Estimate

   

Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)

   

Significant

Other

Observable

Inputs

(Level 2)

   

Unobservable

Inputs

(Level 3)

 

Financial Assets

                                       

Investment in interest-earning time deposits

  $ 2,162     $ 2,235     $ -     $ -     $ 2,235  

Loans held for sale

    94,806       96,729       -       96,729       -  

Loans receivable, net

    626,200       604,325       -       -       604,325  
                                         

Financial Liabilities

                                       

Deposits

    595,556       600,643       375,017       -       225,626  

FHLB long-term borrowings

    41,022       40,908       -       -       40,908  

Subordinated debt

    21,884       20,971       -       -       20,971  

 

                   

Fair Value Measurements at

 
                   

December 31, 2022

 
   

Carrying

Amount

   

Fair Value

Estimate

   

Quoted Prices in

Active Markets

for Identical

Assets

(Level 1)

   

Significant

Other

Observable

Inputs

(Level 2)

   

Unobservable

Inputs

(Level 3)

 

Financial Assets

                                       

Investment in interest-earning time deposits

  $ 3,833     $ 3,907     $ -     $ -     $ 3,907  

Loans held for sale

    133,222       137,253       -       137,253       -  

Loans receivable, net

    621,864       600,186       -       -       600,186  
                                         

Financial Liabilities

                                       

Deposits

    549,248       551,157       351,297       -       199,860  

FHLB long-term borrowings

    66,022       65,846       -       -       65,846  

FRB long-term borrowings

    7,000       6,981       -       -       6,981  

Subordinated debt

    7,966       7,886       -       -       7,886  

 

For cash and cash equivalents, accrued interest receivable, investment in FHLB stock, bank-owned life insurance, FHLB short-term borrowings, other short-term borrowings, accrued interest payable, and advances from borrowers for taxes and insurance, the carrying value is a reasonable estimate of the fair value and are considered Level 1 measurements.

 

Note 11 Operating Segments

 

The Company's operations currently consist of two reportable operating segments: Banking and Oakmont Capital Holdings, LLC. The Company offers different products and services through its two segments. The accounting policies of the segments are generally the same as those of the consolidated company.

 

34

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 11 Operating Segments (Continued)

 

The Banking Segment generates its revenues primarily from its lending, deposit gathering and fee business activities. The profitability of this segment's operations depends primarily on its net interest income after provision for credit losses, which is the difference between interest earned on interest earning assets and interest paid on interest bearing liabilities less provision for credit losses. The provision for credit losses is almost entirely dependent on changes in the Banking Segment's loan and investment portfolio and management’s assessment of the collectability of the loan and investment portfolio as well as prevailing economic and market conditions. The profitability of this segment’s operations also depends on the generation of non-interest income which includes fees and commissions generated by Quaint Oak Bank and its wholly-owned subsidiaries, Quaint Oak Mortgage, LLC, Quaint Oak Real Estate, LLC, Quaint Oak Abstract, LLC, Quaint Oak Insurance Agency, LLC, and Oakmont Commercial, LLC, which are included in the Banking Segment for segment reporting purposes. The Banking Segment is also subject to an extensive system of laws and regulations that are intended primarily for the protection of depositors and other customers, federal deposit insurance funds and the banking system as a whole. These laws and regulations govern such areas as capital, permissible activities, allowance for loan and lease losses, loans and investments, and rates of interest that can be charged on loans. For segment reporting purposes, Quaint Oak Bancorp, Inc. is included as part of the Company’s Banking segment.

 

The Oakmont Capital Holdings, LLC Segment originates equipment loans which are generally sold to third party institutions with the loans’ servicing rights retained. The profitability of this segment’s operations depends primarily on the gains realized from the sale of loans, processing fees, and service fees. The Bank reflects the 49% interest it does not hold in the Oakmont Capital Holdings, LLC Segment in its consolidated financial statements as noncontrolling interest. The Oakmont Capital Holdings, LLC Segment is also subject to an extensive system of laws and regulations that are intended primarily for the protection of commercial customers.

 

 

 

 

 

 

 

35

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 11 Operating Segments (Continued)

 

The following table presents summary financial information for the reportable segments (in thousands):

 

   

As of or for the Three Months Ended September 30,

 
   

2023

   

2022

 
   

Quaint

Oak

Bank(1)

   

Oakmont

Capital

Holdings,

LLC

   

Consolidated

   

Quaint

Oak

Bank(1)

   

Oakmont

Capital

Holdings,

LLC

   

Consolidated

 

Net Interest Income (Loss)

  $ 5,210     $ (289 )   $ 4,921     $ 6,766     $ (109 )   $ 6,657  

Provision for Credit Losses

    257       -       257       655       -       655  

Net Interest Income (Loss) after Provision for Credit Losses

    4,953       (289 )     4,664       6,111       (109 )     6,002  
                                                 

Non-Interest Income

                                               

Mortgage banking, equipment lending and title abstract fees

    158       281       439       173       587       760  

Real estate sales commissions, net

    16       -       16       88       -       88  

Insurance commissions

    190       -       190       152       -       152  

Other fees and services charges

    154       255       409       57       74       131  

Net loan servicing income

    3       801       804       6       474       480  

Income from bank-owned life insurance

    26       -       26       23       -       23  

Net gain on loans held for sale

    381       671       1,052       891       3,390       4,281  

Gain on the sale of SBA loans

    95       -       95       58       -       58  

Total Non-Interest Income

    1,023       2,008       3,031       1,448       4,525       5,973  
                                                 

Non-Interest Expense

                                               

Salaries and employee benefits

    3,301       1,995       5,296       3,547       1,788       5,335  

Directors’ fees and expenses

    108       -       108       67       -       67  

Occupancy and equipment

    446       212       658       323       154       477  

Data processing

    312       -       312       140       -       140  

Professional fees

    256       22       278       240       17       257  

FDIC deposit insurance assessment

    197       -       197       225       -       225  

Advertising

    42       36       78       95       74       169  

Amortization of other intangible

    12       -       12       12       -       12  

Other

    1,222       269       1,491       314       322       636  

Total Non-Interest Expense

    5,896       2,534       8,430       4,963       2,355       7,318  

Pretax Segment Profit (Loss)

  $ 80     $ (815 )   $ (735 )   $ 2,596     $ 2,061     $ 4,657  

Net (Loss) Income Attributable to Noncontrolling Interest

  $ (399 )   $ -     $ (399 )   $ 1,010     $ -     $ 1,010  

Segment Assets

  $ 731,519     $ 30,683     $ 762,202     $ 683,882     $ 23,378     $ 707,260  

 

 

(1)

Includes Quaint Oak Bancorp, Inc. and the Bank’s subsidiaries, Quaint Oak Mortgage, Quaint Oak Real Estate, Quaint Oak Abstract, Quaint Oak Insurance Agency, QOB Properties, and Oakmont Commercial.

 

 

36

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 11 Operating Segments (Continued)

 

The following table presents summary financial information for the reportable segments (in thousands):

 

   

As of or for the Nine Months Ended September 30,

 
   

2023

   

2022

 
   

Quaint Oak Bank(1)

   

Oakmont Capital Holdings, LLC

   

Consolidated

   

Quaint Oak Bank(1)

   

Oakmont Capital Holdings, LLC

   

Consolidated

 

Net Interest Income (Loss)

  $ 16,485     $ (953 )   $ 15,532     $ 18,160     $ (216 )   $ 17,944  

Provision for Credit Losses

    460       -       460       1,933       -       1,933  

Net Interest Income (Loss) after Provision for Credit Losses

    16,025       (953 )     15,072       16,227       (216 )     16,011  
                                                 

Non-Interest Income

                                               

Mortgage banking, equipment lending and title abstract fees

    421       1,390       1,811       600       1,621       2,221  

Real estate sales commissions, net

    88       -       88       213       -       213  

Insurance commissions

    486       -       486       407       -       407  

Other fees and services charges

    296       556       852       221       158       379  

Net loan servicing income

    148       3,008       3,156       11       943       954  

Income from bank-owned life insurance

    75       -       75       66       -       66  

Net gain on loans held for sale

    1,209       1,796       3,005       2,828       8,521       11,349  

Gain on the sale of SBA loans

    346       -       346       225       -       225  

Total Non-Interest Income

    3,069       6,750       9,819       4,571       11,243       15,814  
                                                 

Non-Interest Expense

                                               

Salaries and employee benefits

    10,425       5,741       16,166       10,213       4,604       14,817  

Directors’ fees and expenses

    315       -       315       210       -       210  

Occupancy and equipment

    1,138       608       1,746       975       388       1,363  

Data processing

    737       -       737       500       -       500  

Professional fees

    597       81       678       625       44       669  

FDIC deposit insurance assessment

    669       -       669       454       -       454  

Advertising

    208       306       514       265       266       531  

Amortization of other intangible

    36       -       36       36       -       36  

Other

    2,829       731       3,560       990       519       1,509  

Total Non-Interest Expense

    16,954       7,467       24,421       14,268       5,821       20,089  

Pretax Segment Profit (Loss)

  $ 2,140     $ (1,670 )   $ 470     $ 6,530     $ 5,206     $ 11,736  

Net (Loss) Income Attributable to Noncontrolling Interest

  $ (818 )   $ -     $ (818 )   $ 2,551     $ -     $ 2,551  

Segment Assets

  $ 731,519     $ 30,683     $ 762,202     $ 683,882     $ 23,378     $ 707,260  

 

 

(1)

Includes Quaint Oak Bancorp, Inc. and the Bank’s subsidiaries, Quaint Oak Mortgage, Quaint Oak Real Estate, Quaint Oak Abstract, Quaint Oak Insurance Agency, QOB Properties, and Oakmont Commercial.

 

37

 

Quaint Oak Bancorp, Inc.

Notes to Unaudited Consolidated Financial Statements

 

Note 12 Subsequent Event

 

On November 2, 2023, the Company entered into a Stock Purchase Agreement (the “Purchase Agreement”) with ItalBank International Inc., an international banking entity incorporated in the Commonwealth of Puerto Rico (“ItalBank”).  Pursuant to the Purchase Agreement, on November 2, 2023 the Company sold to ItalBank 117,125 shares of common stock, par value $0.01 per share, of the Company (“Common Stock”), or approximately 4.9% of the pro forma outstanding shares of Common Stock, for a purchase price of $13.87 per share (for an aggregate of $1,624,524).

 

 

38

 

 

ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward-Looking Statements Are Subject to Change

 

           This Quarterly Report contains certain forward-looking statements (as defined in the Securities Exchange Act of 1934 and the regulations thereunder). Forward-looking statements are not historical facts but instead represent only the beliefs, expectations or opinions of the Company and its management regarding future events, many of which, by their nature, are inherently uncertain. Forward-looking statements may be identified by the use of such words as: “believe”, “expect”, “anticipate”, “intend”, “plan”, “estimate”, or words of similar meaning, or future or conditional terms such as “will”, “would”, “should”, “could”, “may”, “likely”, “probably”, or “possibly.” Forward-looking statements include, but are not limited to, financial projections and estimates and their underlying assumptions; statements regarding plans, objectives and expectations with respect to future operations, products and services; and statements regarding future performance. Such statements are subject to certain risks, uncertainties and assumptions, many of which are difficult to predict and generally are beyond the control of and its management, that could cause actual results to differ materially from those expressed in, or implied or projected by, forward-looking statements. The following factors, among others, could cause actual results to differ materially from the anticipated results or other expectations expressed in the forward-looking statements: (1) economic and competitive conditions which could affect the volume of loan originations, deposit flows and real estate values; (2) the levels of non-interest income and expense and the amount of credit losses; (3) competitive pressure among depository institutions increasing significantly; (4) changes in the interest rate environment causing reduced interest margins; (5) general economic conditions, either nationally or in the markets in which the Company is or will be doing business, being less favorable than expected; (6) political and social unrest, including acts of war or terrorism or (7) legislation or changes in regulatory requirements adversely affecting the business in which the Company is or will be engaged. The Company undertakes no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.

 

General

 

The Company was formed in connection with the Bank’s conversion to a stock savings bank completed on July 3, 2007. The Company’s results of operations are dependent primarily on the results of the Bank, which is a wholly owned subsidiary of the Company, along with the Bank’s wholly owned subsidiaries and the Bank’s majority equity position in Oakmont Capital Holdings, LLC. The Bank’s results of operations depend, to a large extent, on net interest income, which is the difference between the income earned on its loan and investment portfolios and the cost of funds, consisting of the interest paid on deposits and borrowings. Results of operations are also affected by provisions for credit losses, fee income and other non-interest income and non-interest expense. Non-interest expense principally consists of compensation, directors’ fees and expenses, office occupancy and equipment expense, data processing expense, professional fees, advertising expense, FDIC deposit insurance assessment, and other expenses. Our results of operations are also significantly affected by general economic and competitive conditions, particularly changes in interest rates, government policies and actions of regulatory authorities. Future changes in applicable law, regulations or government policies may materially impact our financial condition and results of operations.

 

           At September 30, 2023, the Bank has six wholly-owned subsidiaries, Quaint Oak Mortgage, LLC, Quaint Oak Real Estate, LLC, Quaint Oak Abstract, LLC, QOB Properties, LLC, Quaint Oak Insurance Agency, LLC, and Oakmont Commercial, LLC, each a Pennsylvania limited liability company. The mortgage company offers mortgage banking primarily in the Lehigh Valley, Delaware Valley and Philadelphia County regions of Pennsylvania. The real estate and abstract companies offer real estate sales and title abstract services, respectively, primarily in the Lehigh Valley region of Pennsylvania. These companies began operation in July 2009. In February, 2019, Quaint Oak Mortgage opened a mortgage banking office in Philadelphia, Pennsylvania. QOB Properties, LLC began operations in July 2012 and holds Bank properties acquired through a foreclosure proceeding or acceptance of a deed in lieu of foreclosure. Quaint Oak Insurance Agency, LLC began operations in August 2016 and provides a broad range of personal and commercial insurance coverage solutions. Oakmont Commercial, LLC was formed in October 2021 and operates as a multi-state specialty commercial real estate financing company. As of January 4, 2021, the Bank holds a 51% majority equity position in Oakmont Capital Holdings, LLC, a multi-state equipment finance company based in West Chester, Pennsylvania with a second significant facility located in Albany, Minnesota. The discussion of financial results that follows includes the Bank’s investment in Oakmont Capital Holdings, LLC. The Bank reflects the 49% interest it does not hold in Oakmont Capital Holdings, LLC in its consolidated financial statements as noncontrolling interest. All significant intercompany balances and transactions have been eliminated.

 

39

 

Critical Accounting Policies

 

          The accounting and financial reporting policies of the Company conform to accounting principles generally accepted in the United States of America and to general practices within the banking industry. Accordingly, the consolidated financial statements require certain estimates, judgments, and assumptions, which are believed to be reasonable, based upon the information available. These estimates and assumptions affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of income and expenses during the periods presented. Critical accounting policies comprise those that management believes are the most critical to aid in fully understanding and evaluating our reported financial results. These policies require numerous estimates or economic assumptions that may prove inaccurate or may be subject to variations which may significantly affect our reported results and financial condition for the period or in future periods.

 

During the nine months ended September 30, 2023, the Company implemented new allowance for credit losses accounting policies, procedures, and controls as part of its adoption of ASU No. 2016-13 and subsequent ASUs issued to amend ASC Topic 326. There were no other changes made to the Company's internal control over financial reporting that occurred during the nine months ended September 30, 2023 that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

 

Comparison of Financial Condition at September 30, 2023 and December 31, 2022

 

General. The Company’s total assets at September 30, 2023 were $762.2 million, a decrease of $30.1 million, or 3.8%, from $792.4 million at December 31, 2022. This decrease in total assets was primarily due to a $38.4 million, or 28.8%, decrease in loans held for sale, partially offset by a $6.7 million, or 173.3%, increase in cash and cash equivalents, and a $4.3 million, or 0.7%, increase in loans receivable, net.

 

Cash and Cash Equivalents. Cash and cash equivalents increased $6.7 million, or 173.3%, from $3.9 million at December 31, 2022 to $10.6 million at September 30, 2023, with the expectation that excess liquidity will be used to fund loans.

 

Investment in Interest-Earning Time Deposits. Investment in interest-earning time deposits decreased $1.7 million, or 43.6%, from $3.8 million at December 31, 2022 to $2.2 million at September 30, 2023 as six interest-earning time deposits matured and were not renewed and one interest-earning time deposit was purchased during the nine months ended September 30, 2023.

 

 

 

40

 

Investment Securities Available for Sale. Investment securities available for sale decreased $489,000, or 16.5%, from $3.0 million at December 31, 2022 to $2.5 million at September 30, 2023, due primarily to the principal repayments on these securities during the nine months ended September 30, 2023.

 

Loans Held for Sale. Loans held for sale decreased $38.4 million, or 28.8%, from $133.2 million at December 31, 2022 to $94.8 million at September 30, 2023 as the Bank originated $207.7 million in equipment loans held for sale and sold $209.3 million of equipment loans during the nine months ended September 30, 2023. Contributing to the decrease in loans held for sale is $37.3 million of loan amortization and prepayments. Additionally, the Bank’s mortgage banking subsidiary, Quaint Oak Mortgage, LLC, originated $59.9 million of one-to-four family residential loans during the nine months ended September 30, 2023 and sold $59.4 million of loans in the secondary market during this same period.

 

Loans Receivable, Net. Loans receivable, net, increased $4.3 million, or 0.7%, to $626.2 million at September 30, 2023 from $621.9 million December 31, 2022. This increase was funded primarily from deposits. The largest increases within the loan portfolio occurred in commercial real estate loans which increased $15.2 million, or 4.6%, multi-family residential loans which increased $3.9 million, or 8.3%, one-to-four family non-owner occupied loans which increased $2.6 million, or 6.7%, construction loans which increased $2.5 million, or 8.7%, home equity loans which increased $1.1 million, or 21.9%, one-to-four family owner occupied loans which increased $1.0 million, or 5.6%, and other consumer loans which increased $70,000. Partially offsetting these increases was a $23.1 million, or 14.5% decrease in commercial business loans.

 

Deposits. Total deposits increased $46.3 million, or 8.4%, to $595.6 million at September 30, 2023 from $549.2 million at December 31, 2022. This increase in deposits was primarily attributable to an increase of $62.4 million, or 70.3%, in non-interest bearing checking accounts, and an increase of $22.6 million, or 11.4%, in certificates of deposit. The increase in total deposits was partially offset by a $38.2 million, or 14.7%, decrease in money market accounts, and a $419,000, or 26.2%, decrease in savings accounts.

 

The total amount of our uninsured deposits (deposits in excess of $250,000, as calculated in accordance with FDIC regulations) was $161.8 million, or 27.2% of total deposits at September 30, 2023.

 

Borrowings. Total FHLB borrowings decreased $83.2 million, or 52.3%, to $76.0 million at September 30, 2023 from $159.2 million at December 31, 2022. During the nine months ended September 30, 2023, the Company borrowed $61.5 million of FHLB short-term borrowings and $20.0 million of FHLB long-term borrowings. During the nine months ended September 30, 2023, the Company paid down $119.7 million of FHLB short-term borrowings and $45.0 million of FHLB long-term borrowings. Federal Reserve Bank (FRB) borrowings decreased $7.0 million, or 100.0%, to none at September 30, 2023 as the Company paid off the $7.0 million of FRB borrowings at December 31, 2022. Other borrowings increased $314,000, or 5.7%, to $5.8 million at September 30, 2023 from $5.5 million at December 31, 2022.

 

Accrued Expenses and Other Liabilities. Accrued expenses and other liabilities increased $731,000, or 7.6%, to $10.3 million at September 30, 2023 from $9.6 million at December 31, 2022, due primarily to an increase in operating lease liability driven by the capitalization of leases for Oakmont in accordance with Financial Accounting Standards Board accounting standard ASU 2016-02, Leases (Topic 842). Also contributing to the increase is an increase in tax and other expense accruals.

 

41

 

Stockholders Equity. Total stockholders’ equity decreased $743,000, or 1.5%, to $48.3 million at September 30, 2023 from $49.1 million at December 31, 2022. Contributing to the decrease was the noncontrolling interest distribution of $866,000, dividends paid of $858,000, net loss attributable to noncontrolling interest of $818,000, and purchase of treasury stock of $433,000, partially offset by net income for the nine months ended September 30, 2023 of $878,000, the reissuance of treasury stock for exercised stock options of $529,000, the issuance of treasury stock under the stock incentive plan of $413,000, the reissuance of treasury stock under the Bank’s 401(k) Plan of $218,000, amortization of stock awards and options under our stock compensation plans of $165,000, shares issued from authorized and unallocated of $20,000, and other comprehensive income of $9,000.

 

Comparison of Operating Results for the Three Months Ended September 30, 2023 and 2022

 

General. Net loss amounted to $255,000 for the three months ended September 30, 2023, a decrease of $2.9 million, or 109.7%, compared to net income of $2.6 million for the three months ended September 30, 2022. The decrease in net income on a comparative quarterly basis was primarily the result of a decrease in non-interest income of $2.9 million, a decrease in net interest income of $1.7 million, and an increase in non-interest expense of $1.1 million, partially offset by a decrease in net income attributable to noncontrolling interest of $1.4 million, a decrease in the provision for income taxes of $1.1 million, and a decrease in the provision for credit losses of $398,000.

 

Net Interest Income. Net interest income decreased $1.7 million, or 26.1% to $4.9 million for the three months ended September 30, 2023 from $6.7 million for the three months ended September 30, 2022. The decrease was driven by a $3.7 million, or 158.6%, increase in interest expense, partially offset by a $2.0 million, or 21.9%, increase in interest income.

 

Interest Expense. The $3.7 million, or 158.6%, increase in interest expense for the three months ended September 30, 2023 over the comparable period in 2022 was primarily attributable to a 292 basis point increase in the rate on average money market accounts which increased from 1.50% for the three months ended September 30, 2022 to 4.42% for the three months ended September 30, 2023 and had the effect of increasing interest expense by $1.7 million. Also contributing to the increase in interest expense was a 224 basis point increase in average rate of certificates of deposit, which increased from 1.11% for the three months ended September 30, 2022 to 3.35% for the three months ended September 30, 2023, and had the effect of increasing interest expense by $1.2 million. Also contributing to the increase in interest expense was a 324 basis point increase in the rate on average FHLB short-term borrowings which increased from 2.56% for the three months ended September 30, 2022 to 5.80% for the three months ended September 30, 2023 and had the effect of increasing interest expense by $435,000. The average interest rate spread decreased from 3.50% for the three months ended September 30, 2022 to 1.64% for the three months ended September 30, 2023 while the net interest margin decreased from 3.75% for the three months ended September 30, 2022 to 2.64% for the three months ended September 30, 2023.

 

Interest Income. The $2.0 million, or 21.9%, increase in interest income was primarily due to a 66 basis point increase in the yield on average loans receivable, net, including loans held for sale, which increased from 5.20% for the three months ended September 30, 2022 to 5.86% for the three months ended September 30, 2023, and had the effect of increasing interest income $1.2 million. Also contributing to the increase in interest income was a $64.1 million increase in average loans receivable, net, including loans held for sale, which increased from an average balance of $666.5 million for the three months ended September 30, 2022 to an average balance of $730.6 million for the three months ended September 30, 2023, and had the effect of increasing interest income $877,000.

 

42

 

Average Balances, Net Interest Income, Yields Earned and Rates Paid. The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. All average balances are based on daily balances.

 

   

Three Months Ended September 30,

 
   

2023

   

2022

 
   

Average

Balance

   

Interest

   

Average

Yield/

Rate

   

Average

Balance

   

Interest

   

Average

Yield/

Rate

 
   

(Dollars in thousands)

 

Interest-earning assets:

                                               

Due from banks, interest-bearing

  $ 6,600     $ 69       4.18 %   $ 29,437     $ 196       2.66 %

Investment in interest-earning time deposits

    2,162       19       3.52       7,202       46       2.55  

Investment securities available for sale

    2,603       44       6.76       3,357       19       2.26  

Loans receivable, net (1) (2)

    730,581       10,710       5.86       666,501       8,671       5.20  

Investment in FHLB stock

    4,421       128       11.49       4,348       64       5.89  

Total interest-earning assets

    746,367       10,970       5.88 %     710,845       8,996       5.06 %

Non-interest-earning assets

    19,980                       21,988                  

Total assets

  $ 766,347                     $ 732,833                  

Interest-bearing liabilities:

                                               

Savings accounts

  $ 1,316     $ 1       0.31 %   $ 1,614     $ 1       0.25 %

Money market accounts

    226,765       2,504       4.42       309,742       1,159       1.50  

Certificate of deposit accounts

    216,681       1,813       3.35       183,740       512       1.11  

Total deposits

    444,762       4,318       3.88       495,096       1,672       1.35  

FHLB short-term borrowings

    54,000       783       5.80       9,065       58       2.56  

FHLB long-term borrowings

    41,652       372       3.57       88,269       457       2.07  

FRB long-term borrowings

    759       11       5.80       130       -       0.00  

Other short-term borrowings

    8,210       148       7.21       458       22       19.21  

Subordinated debt

    21,842       417       7.65       7,953       130       6.54  

Total interest-bearing liabilities

    571,225       6,049       4.24 %     600,971       2,339       1.56 %

Non-interest-bearing liabilities

    149,297                       92,048                  

Total liabilities

    720,522                       693,019                  

Stockholders’ Equity

    45,826                       39,814                  

Total liabilities and Stockholders’ Equity

  $ 766,347                     $ 732,833                  

Net interest-earning assets

  $ 175,142                     $ 109,874                  

Net interest income; average interest rate spread

          $ 4,921       1.64 %           $ 6,657       3.50 %

Net interest margin (3)

                    2.64 %                     3.75 %

Average interest-earning assets to average interest-bearing liabilities

      130.48 %                     118.28 %

________________________

(1)         Includes loans held for sale.

(2)         Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for credit losses.

(3)         Equals net interest income divided by average interest-earning assets.

 

Provision for Credit Losses. The Company’s provision for credit losses decreased $398,000, or 60.8%, to $257,000 for the three months ended September 30, 2023 from a provision for $655,000 for the three months ended September 30, 2022. The decrease in the provision for credit losses for the three months ended September 30, 2023 over the three months ended September 30, 2022 was primarily due to the implementation of ASU 2016-13, Financial Instruments – Credit Losses, which became effective for the Company as of January 1, 2023. More specifically, under the Company’s current Allowance for Credit Losses accounting model, certain qualitative factors used prior to the adoption of ASU 2016-13 were evaluated and adjusted in accordance with the model criteria and the elimination of the general reserve which was used in the past to cover uncertainties that could affect management’s estimate of probable losses.

 

43

 

Non-Interest Income. Non-interest income decreased $2.9 million, or 49.3%, from $6.0 million for the three months ended September 30, 2022 to $3.0 million for the three months ended September 30, 2023. The decrease was primarily attributable to a $3.2 million, or 75.4%, decrease in net gain on loans held for sale as the total amount of loans sold decreased from $132.4 million for the three months ended September 30, 2022 to $82.5 million for the three months ended September 30, 2023. The primary reason for the decrease in loan sales was the general lack of liquidity in the marketplace. Also contributing to the decrease in non-interest income was a $321,000, or 42.2%, decrease in mortgage banking, equipment lending, and title abstract fees, and a $72,000, or 81.8%, decrease in real estate sales commissions, net. These decreases were reflective of market conditions driven by the current interest rate environment. These decreases were partially offset by a $324,000, or 67.5%, increase in loan servicing income, a $278,000, or 212.2%, increase in other fees and service charges, a $38,000, or 25.0%, increase in insurance commissions, and a $37,000, or 63.8%, increase in gain on sale of SBA loans. The increase in loan servicing fee income was primarily due to the increase in the balance of loans serviced by Oakmont.

 

Non-Interest Expense. Total non-interest expense increased $1.1 million, or 15.2%, from $7.3 million for the three months ended September 30, 2022 to $8.4 million for the three months ended September 30, 2023, primarily due to an $855,000, or 134.4%, increase in other expense, a $181,000, or 37.9%, increase in occupancy and equipment expense, a $172,000, or 122.9%, increase in data processing expense, a $41,000, or 61.2% increase in director’s fees and expenses, and a $21,000, or 8.2% increase in professional fees. The increase in other expense is primarily due to ongoing costs incurred as a result of the Bank’s correspondent banking initiatives. Oakmont contributed to the increase in occupancy and equipment expense for the three months ended September 30, 2023. The increase in non-interest expense was partially offset by a $91,000, or 53.8%, decrease in advertising expense, a $39,000, or 0.7%, decrease in salaries and employee benefits expense, and a $28,000, or 12.4%, decrease in FDIC deposit insurance assessment.

 

Provision for Income Tax. The provision for income tax decreased $1.1 million, or 108.0%, from $1.0 million for the three months ended September 30, 2022 to a tax benefit of $81,000 for the three months ended September 30, 2023 due primarily to the decrease in pre-tax income.

 

Comparison of Operating Results for the Nine Months Ended September 30, 2023 and 2022

 

General. Net income amounted to $878,000 for the nine months ended September 30, 2023, a decrease of $5.8 million, or 86.8%, compared to net income of $6.7 million for the nine months ended September 30, 2022. The decrease in net income on a comparative nine-month basis was primarily the result of an increase in non-interest expense of $4.3 million, a decrease in non-interest income of $6.0 million, and a decrease in net interest income of $2.4 million, partially offset by a decrease in net income attributable to noncontrolling interest of $3.4 million, a decrease in the provision for income taxes of $2.1 million, and a decrease in the provision for credit losses of $1.5 million.

 

44

 

Net Interest Income. Net interest income decreased $2.4 million, or 13.4% to $15.5 million for the nine months ended September 30, 2023 from $17.9 million for the nine months ended September 30, 2022. The decrease was driven by a $13.4 million, or 283.5%, increase in interest expense, partially offset by an $11.0 million, or 48.5%, increase in interest income.

 

Interest Expense. The $13.4 million, or 283.5%, increase in interest expense for the nine months ended September 30, 2023 over the comparable period in 2022 was primarily attributable to a 308 basis point increase in the rate on average money market accounts which increased from 0.96% for the nine months ended September 30, 2022 to 4.04% for the nine months ended September 30, 2023 and had the effect of increasing interest expense by $5.5 million. Also contributing to the increase in interest expense was a 190 basis point increase in average rate of certificates of deposit, which increased from 0.98% for the nine months ended September 30, 2022 to 2.88% for the nine months ended September 30, 2023, and had the effect of increasing interest expense by $3.1 million. Also contributing to the increase in interest expense was a 447 basis point increase in the rate on average FHLB short-term borrowings which increased from 0.83% for the nine months ended September 30, 2022 to 5.30% for the nine months ended September 30, 2023 and had the effect of increasing interest expense by $3.0 million. The average interest rate spread decreased from 3.54% for the nine months ended September 30, 2022 to 1.87% for the nine months ended September 30, 2023 while the net interest margin decreased from 3.73% for the nine months ended September 30, 2022 to 2.67% for the nine months ended September 30, 2023.

 

Interest Income. The $11.0 million, or 48.5%, increase in interest income was primarily due to a $162.5 million increase in average loans receivable, net, including loans held for sale, which increased from an average balance of $595.4 million for the nine months ended September 30, 2022 to an average balance of $757.9 million for the nine months ended September 30, 2023, and had the effect of increasing interest income $6.0 million. Also contributing to the increase in interest income was an 82 basis point increase in the yield on average loans receivable, net, including loans held for sale, which increased from 4.97% for the nine months ended September 30, 2022 to 5.79% for the nine months ended September 30, 2023, and had the effect of increasing interest income $4.7 million.

 

Average Balances, Net Interest Income, Yields Earned and Rates Paid. The following table shows for the periods indicated the total dollar amount of interest from average interest-earning assets and the resulting yields, as well as the interest expense on average interest-bearing liabilities, expressed both in dollars and rates, and the net interest margin. All average balances are based on daily balances.

 

45

 

   

Nine Months Ended September 30,

 
   

2023

   

2022

 
   

Average

Balance

   

Interest

   

Average

Yield/

Rate

   

Average

Balance

   

Interest

   

Average

Yield/

Rate

 
   

(Dollars in thousands)

 

Interest-earning assets:

                                               

Due from banks, interest-bearing

  $ 6,068     $ 191       4.20 %   $ 30,668     $ 241       1.05 %

Investment in interest-earning time deposits

    2,678       80       3.98       7,237       107       1.97  

Investment securities available for sale

    2,765       114       5.50       3,656       35       1.28  

Loans receivable, net (1) (2)

    757,870       32,935       5.79       595,354       22,171       4.97  

Investment in FHLB stock

    5,850       365       8.32       3,751       123       4.37  

Total interest-earning assets

    775,231       33,685       5.79 %     640,666       22,677       4.72 %

Non-interest-earning assets

    21,143                       19,225                  

Total assets

  $ 796,374                     $ 659,891                  

Interest-bearing liabilities:

                                               

Savings accounts

  $ 1,431     $ 2       0.19 %   $ 1,678     $ 3       0.24 %

Money market accounts

    236,754       7,172       4.04       254,701       1,840       0.96  

Certificate of deposit accounts

    214,951       4,637       2.88       183,987       1,356       0.98  

Total deposits

    453,136       11,811       3.48       440,366       3,199       0.97  

FHLB short-term borrowings

    90,137       3,583       5.30       21,391       133       0.83  

FHLB long-term borrowings

    45,938       1,003       2.91       63,746       958       2.00  

FRB long-term borrowings

    829       30       4.83       1,776       4       0.30  

Subordinated debt

    18,658       1,021       7.30       7,944       390       6.55  

Other short-term borrowings

    9,290       705       10.12       229       49       28.53  

Total interest-bearing liabilities

    617,988       18,153       3.92 %     535,452       4,733       1.18 %

Non-interest-bearing liabilities

    132,598                       86,585                  

Total liabilities

    750,586                       622,037                  

Stockholders’ Equity

    45,788                       37,854                  

Total liabilities and Stockholders’ Equity

  $ 796,374                     $ 659,891                  

Net interest-earning assets

  $ 157,243                     $ 105,214                  

Net interest income; average interest rate spread

          $ 15,532       1.87 %           $ 17,944       3.54 %

Net interest margin (3)

                    2.67 %                     3.73 %

Average interest-earning assets to average interest-bearing liabilities

      125.44 %                     119.65 %

________________________

(1)         Includes loans held for sale.

(2)         Includes non-accrual loans during the respective periods. Calculated net of deferred fees and discounts, loans in process and allowance for credit losses.

(3)         Equals net interest income divided by average interest-earning assets.

 

Provision for Credit Losses. The Company’s provision for credit losses decreased $1.5 million, or 76.2%, to $460,000 for the nine months ended September 30, 2023 from $1.9 million for the nine months ended September 30, 2022. The decrease in the provision for credit losses for the nine months ended September 30, 2023 over the nine months ended September 30, 2022 was primarily due to the implementation of ASU 2016-13, Financial Instruments – Credit Losses, which became effective for the Company as of January 1, 2023. More specifically, under the Company’s current Allowance for Credit Losses accounting model, certain qualitative factors used prior to the adoption of ASU 2016-13 were evaluated and adjusted in accordance with the model criteria and the elimination of the general reserve which was used in the past to cover uncertainties that could affect management’s estimate of probable losses.

 

Non-performing loans at September 30, 2023 consisted of one SBA loan and one commercial business loan on non-accrual status in the amount of $122,000. The non-performing loans at September 30, 2023 are generally well-collateralized or adequately reserved for. During the nine months ended September 30, 2023, one commercial business loan, one commercial real estate, and one equipment loan totaling $233,000 that were previously on non-accrual were charged-off through the allowance for credit losses. In addition, there was one commercial business loan on non-accrual in the amount of $652,000 that was written down to $49,000, which represented the proceeds received on October 30, 2023 from a bankruptcy settlement. The allowance for credit losses as a percent of total loans receivable, net was 1.12% at September 30, 2023 and 1.22% at December 31, 2022. Non-performing assets amounted to $122,000, or 0.02% of total assets at September 30, 2023 compared to $2.0 million, or 0.25%, of total net assets at December 31, 2022.

 

46

 

          Non-Interest Income. Non-interest income decreased $6.0 million, or 37.9%, from $15.8 million for the nine months ended September 30, 2022 to $9.8 million for the nine months ended September 30, 2023. The decrease was primarily attributable to an $8.3 million, or 73.5%, decrease in net gain on loans held for sale as the total amount of loans sold decreased from $397.0 million for the nine months ended September 30, 2022 to $306.0 million for the nine months ended September 30, 2023. As similar to the quarter, the primary reason for the decrease in loan sales was the general lack of liquidity in the marketplace. Also contributing to the decrease in non-interest income was a $410,000, or 18.5%, decrease in mortgage banking, equipment lending, and title abstract fees, and a $125,000, or 58.7%, decrease in real estate sales commissions, net. As it was for the quarter, these decreases were a reflection of general economic conditions driven by the current interest rate environment. These decreases were partially offset by a $2.2 million, or 230.8%, increase in loan servicing income, a $473,000, or 124.8%, increase in other fees and service charges, a $121,000, or 53.8%, increase in gain on sale of SBA loans, and a $79,000, or 19.4%, increase in insurance commissions. The increase in loan servicing fee income was primarily due to the increase in the balance of loans serviced by Oakmont.

 

Non-Interest Expense. Total non-interest expense increased $4.3 million, or 21.6%, from $20.1 million for the nine months ended September 30, 2022 to $24.4 million for the nine months ended September 30, 2023, primarily due to a $2.1 million, or 135.9%, increase in other expense, a $1.3 million, or 9.1%, increase in salaries and employee benefits expense, a $383,000, or 28.1%, increase in occupancy and equipment expense, a $237,000, or 47.4%, increase in data processing expense, a $215,000, or 47.4%, increase in FDIC deposit insurance assessment, a $105,000, or 50.0%, increase in director’s fees and expenses, and a $9,000, or 1.3% increase in professional fees. As was the case for the quarter, the increase in other expense is primarily due to ongoing costs incurred as a result of the Bank’s correspondent banking initiatives. The increase in salaries and employee benefits expense is primarily due to expanding and improving the level of staff at the Bank and Oakmont. Oakmont also contributed to the increases in salaries and employee benefits expense, occupancy and equipment expense, and other expense for the nine months ended September 30, 2023. The increase in non-interest expense was partially offset by a $17,000, or 3.2%, decrease in advertising expense.

 

Provision for Income Tax. The provision for income tax decreased $2.1 million, or 83.8%, from $2.5 million for the nine months ended September 30, 2022 to $410,000 for the nine months ended September 30, 2023 due primarily to the decrease in pre-tax income.

 

Operating Segments

 

The Company's operations consist of two reportable operating segments: Banking and Oakmont Capital Holdings, LLC. Our Banking Segment generates revenues primarily from its lending, deposit gathering and fee business activities. Our Oakmont Capital Holdings, LLC Segment originates equipment loans which are generally sold to third party institutions with the loans’ servicing rights retained. Detailed segment information appears in Note 11 in the Notes to Unaudited Consolidated Financial Statements.

 

Our Banking Segment reported a pre-tax segment profit (“PTSP”) for the three months ended September 30, 2023 of $80,000, a $2.5 million, or 96.9%, decrease from the same period in 2022. This decrease in PTSP was primarily due to a $425,000, or 29.4%, decrease in non-interest income, a $1.6 million, or 23.0%, decrease in net interest income, and a $933,000, or 18.8%, increase in non-interest expense. This decrease was partially offset by a $398,000, or 60.8%, decrease in the provision for credit losses. The increase in non-interest expense was primarily due to a $908,000, or 289.2% increase in other expense, a $172,000, or 122.9%, increase in data processing expense, a $123,000, or 38.1%, increase in occupancy and equipment expense, and a $41,000, or 61.2%, increase in directors’ fees and expenses. The decrease in non-interest income is primarily attributable to a $510,000, or 57.2%, decrease in the net gain on loans held for sale, and a $72,000, or 81.8%, decrease in real estate sales commissions, net, partially offset by a $97,000, or 170.2%, increase in other fees and service charges.

 

47

 

Our Oakmont Capital Holdings, LLC Segment reported a pre-tax segment loss (“PTSL”) for the three months ended September 30, 2023 of $815,000, a $2.9 million, or 139.5%, decrease from the same period in 2022. The decrease in PTSL was primarily due to a $2.5 million, or 55.6%, decrease in non-interest income, a $180,000, or 165.1%, decrease in net interest income, and a $179,000, or 7.6%, increase in non-interest expense. The decrease in non-interest income was primarily due to a $2.7 million, or 80.2%, decrease net gain on loans held for sale, and a $306,000, or 52.1%, decrease in equipment lending fees, partially offset by a $327,000, or 69.0% increase in net loan servicing income, and a $181,000, or 244.6%, increase in other fees and service charges. The increase in non-interest expense was primarily due to a $207,000, 11.6%, increase in salaries and employee benefits expense, a $58,000, or 37.7%, increase in occupancy and equipment expense, and a $5,000, or 29.4% increase in professional fees, partially offset by a $53,000, or 16.5%, decrease in other non-interest expense, and a $38,000, or 51.4%, decrease in advertising expense.

 

Our Banking Segment reported a pre-tax segment profit (“PTSP”) for the nine months ended September 30, 2023 of $2.1 million, a $4.4 million, or 67.2%, decrease from the same period in 2022. This decrease in PTSP was primarily due to a $2.7 million, or 18.8%, increase in non-interest expense, a $1.5 million, or 32.9%, decrease in non-interest income, and a $1.7 million or 9.2%, decrease in net interest income. This decrease was partially offset by a $1.5 million, or 76.2%, decrease in the provision for credit losses. The increase in non-interest expense was primarily due to a $1.8 million, or 185.8% increase in other expense, a $237,000, or 47.4%, increase in data processing expense, a $215,000, or 47.4%, increase in FDIC deposit insurance assessment expense, a $212,000, or 2.1%, increase in salaries and employee benefits expense, a $163,000, or 16.7%, increase in occupancy and equipment expense, and a $105,000, or 50.0%, increase in directors’ fees and expenses. The decrease in non-interest income is primarily attributable to a $1.6 million, or 57.3%, decrease in the net gain on loans held for sale, a $179,000, or 29.8% decrease in mortgage banking and title abstract fees, and a $125,000, or 58.7%, decrease in real estate sales commissions, net, partially offset by a $137,000 increase in loan servicing income, a $121,000, or 53.8%, increase in the gain on sale of SBA loans, a $79,000, or 19.4%, increase in insurance commissions, and a $75,000, or 33.9%, increase in other fees and service charges.

 

Our Oakmont Capital Holdings, LLC Segment reported a PTSL for the nine months ended September 30, 2023 of $1.7 million, a $6.9 million, or 132.1%, decrease from the same period in 2022. The decrease in PTSL was primarily due to a $4.5 million, or 40.0%, decrease in non-interest income, a $1.6 million, or 28.3%, increase in non-interest expense, and a $737,000, or 341.2%, decrease in net interest income. The decrease in non-interest income was primarily due to a $6.7 million, or 78.9%, decrease net gain on loans held for sale, and a $231,000, or 14.3%, decrease in equipment lending fees, partially offset by a $2.1 million, or 219.0% increase in loan servicing income, and a $398,000, or 251.9%, increase in other fees and service charges. The increase in non-interest expense was primarily due to a $1.1 million, 24.7%, increase in salaries and employee benefits expense, a $220,000, or 56.7%, increase in occupancy and equipment expense, a $212,000, or 40.9%, increase in other non-interest expenses, a $40,000, or 15.0% increase in advertising expense, and a $37,000, or 84.1% increase in professional fees.

 

 

 

 

 

48

 

Liquidity and Capital Resources

 

          The Company’s primary sources of funds are deposits, amortization and prepayment of loans and to a lesser extent, loan sales and other funds provided from operations. While scheduled principal and interest payments on loans are a relatively predictable source of funds, deposit flows and loan prepayments are greatly influenced by general interest rates, economic conditions and competition. The Company sets the interest rates on its deposits to maintain a desired level of total deposits. In addition, the Company invests excess funds in short-term interest-earning assets that provide additional liquidity. At September 30, 2023, the Company's cash and cash equivalents amounted to $10.6 million. At such date, the Company also had $1.3 million invested in interest-earning time deposits maturing in one year or less.

 

           The Company uses its liquidity to fund existing and future loan commitments, to fund deposit outflows, to invest in other interest-earning assets and to meet operating expenses. At September 30, 2023, Quaint Oak Bank had outstanding commitments to originate loans of $55.2 million, commitments under unused lines of credit of $48.1 million, and $55,000 under standby letters of credit.

 

At September 30, 2023, certificates of deposit scheduled to mature in one year or less totaled $119.4 million. Based on prior experience, management believes that a significant portion of such deposits will remain with us, although there can be no assurance that this will be the case.

 

           In addition to cash flow from loan payments and prepayments and deposits, the Company has significant borrowing capacity available to fund liquidity needs. If the Company requires funds beyond its ability to generate them internally, borrowing agreements exist with the Federal Home Loan Bank of Pittsburgh (FHLB), which provide an additional source of funds. As of September 30, 2023, we had $76.0 million of borrowings from the FHLB and had $323.1 million in borrowing capacity. Under terms of the collateral agreement with the FHLB of Pittsburgh, we pledge residential mortgage loans as well as Quaint Oak Bank’s FHLB stock as collateral for such advances. In addition, as of September 30, 2023 Quaint Oak Bank had $8.4 million in borrowing capacity with the Federal Reserve Bank of Philadelphia. There were no borrowings under this facility at September 30, 2023. Oakmont Capital Holdings, LLC has two lines of credit with a credit union which are used to fund equipment loans totaling $15.0 million at September 30, 2023. As of September 30, 2023, there was $5.8 million outstanding on these two lines of credit.

 

               The following table summarizes the Company's primary and secondary sources of liquidity which were available at September 30, 2023 (dollars in thousands).

 

   

September 30, 2023

 
   

(Dollars in thousands)

 
         

Cash and cash equivalents

  $ 10,638  

Unpledged investment securities, amortized cost

    2,481  

FHLB advance availability

    246,760  

Federal Reserve discount window availability

    8,393  

Total primary and secondary sources of available liquidity

  $ 268,272  

 

           In addition, we anticipate the continued sale on a regular basis of equipment loans held for sale. We also anticipate that in the future our subsidiary, Oakmont Commercial LLC, will move from an originate and hold (i.e., portfolio) commercial real estate lending operation to a partial originate and sell model of operations.

 

 

 

 

49

 

Total stockholders’ equity decreased $743,000, or 1.5%, to $48.3 million at September 30, 2023 from $49.1 million at December 31, 2022. Contributing to the decrease was the noncontrolling interest distribution of $866,000, dividends paid of $858,000, net loss attributable to noncontrolling interest of $818,000, and purchase of treasury stock of $433,000, partially offset by net income for the nine months ended September 30, 2023 of $878,000, the reissuance of treasury stock for exercised stock options of $529,000, the issuance of treasury stock under the stock incentive plan of $413,000, the reissuance of treasury stock under the Bank’s 401(k) Plan of $218,000, amortization of stock awards and options under our stock compensation plans of $165,000, shares issued from authorized and unallocated of $20,000, and other comprehensive income of $9,000.

 

For further discussion of the stock compensation plans, see Note 9 in the Notes to Unaudited Consolidated Financial Statements contained elsewhere herein.

 

Quaint Oak Bank is required to maintain regulatory capital sufficient to meet tier 1 leverage, common equity tier 1 capital, tier 1 risk-based and total risk-based capital ratios of at least 4.00%, 4.50%, 6.00%, and 8.00%, respectively. At September 30, 2023, Quaint Oak Bank exceeded each of its capital requirements with ratios of 8.72%, 9.94%, 9.94% and 11.04%, respectively. As a small savings and loan holding company eligible for exemption, the Company is not currently subject to any regulatory capital requirements.

 

Off-Balance Sheet Arrangements

 

          In the normal course of operations, we engage in a variety of financial transactions that, in accordance with generally accepted accounting principles are not recorded in our financial statements. These transactions involve, to varying degrees, elements of credit, interest rate, and liquidity risk. Such transactions are used primarily to manage customers' requests for funding and take the form of loan commitments and lines of credit. Our exposure to credit loss from non-performance by the other party to the above-mentioned financial instruments is represented by the contractual amount of those instruments. We use the same credit policies in making commitments and conditional obligations as we do for on-balance sheet instruments. In general, we do not require collateral or other security to support financial instruments with off–balance sheet credit risk.

 

         Commitments. At September 30, 2023, we had unfunded commitments under lines of credit of $48.1 million, $55.2 million of commitments to originate loans, and $55,000 under standby letters of credit. We had no commitments to advance additional amounts pursuant to outstanding lines of credit or undisbursed construction loans.

 

Impact of Inflation and Changing Prices

 

The consolidated financial statements and related financial data presented herein have been prepared in accordance with accounting principles generally accepted in the United States of America which generally require the measurement of financial position and operating results in terms of historical dollars, without considering changes in relative purchasing power over time due to inflation. Unlike most industrial companies, virtually all of the Company’s assets and liabilities are monetary in nature. As a result, interest rates generally have a more significant impact on the Company’s performance than does the effect of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as the prices of goods and services, since such prices are affected by inflation to a larger extent than interest rates.

 

 

50

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Not Applicable.

 

ITEM 4. CONTROLS AND PROCEDURES

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) as of September 30, 2023. Based on their evaluation of the Company’s disclosure controls and procedures, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures are designed to ensure that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and regulations are operating in an effective manner.

 

         During the period ended September 30, 2023, the Company implemented new allowance for credit losses accounting policies, procedures, and controls as part of its adoption of ASU No. 2016-13 and subsequent ASUs issued to amend ASC Topic 326. There were no other changes made to the Company's internal control over financial reporting that occurred during the period ended September 30, 2023 that materially affected, or are reasonably likely to materially affect, the Company's internal control over financial reporting.

 

 

PART II

 

ITEM 1. LEGAL PROCEEDINGS

 

The Company is not involved in any pending legal proceedings other than routine legal proceedings occurring in the ordinary course of business, which involve amounts in the aggregate believed by management to be immaterial to the financial condition and operating results of the Company.

 

 

ITEM 1A. RISK FACTORS

 

There have been no material changes in the Risk Factors previously disclosed in Item 1A of our 2022 Form 10-K.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

(a)         Not applicable.

 

(b)         Not applicable.

 

(c)         Purchases of Equity Securities

 

 

51

 

         The Company’s repurchases of its common stock made during the quarter ended September 30, 2023 including stock-for-stock option exercises of outstanding stock options, are set forth in the table below:

 

Period

 

Total Number

of Shares

Purchased

   

Average

Price

Paid

per

Share

   

Total Number of

Shares Purchased

as Part of Publicly

Announced Plans

or Programs

   

Maximum

Number of Shares

that May Yet Be

Purchased Under

the Plans or

Programs (1)

 

July 1, 2023 – July 31, 2023

    -       -       -       24,375  

August 1, 2023 – August 31, 2023

    -       -       -       24,375  

September 1, 2023 – September 30, 2023

    5,473     $ 23.25       -       24,375  

Total

    5,473     $ 23.25       -       24,375  

 

Notes to this table:

 

(1)

On December 12, 2018, the Board of Directors of Quaint Oak Bancorp approved its fifth share repurchase program which provides for the repurchase of up to 50,000 shares, or approximately 2.5% of the Company’s then issued and outstanding shares of common stock, and announced the fifth repurchase program on Form 8-K filed on December 13, 2018. The repurchase program does not have an expiration date.

 

 

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

Not applicable.

 

ITEM 4.

MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5.

OTHER INFORMATION

 

Not applicable.

 

 

ITEM 6.

EXHIBITS

 

No.

 

Description

31.1

 

Rule 13a-14(d) and 15d-14(d) Certification of the Chief Executive Officer.

31.2

 

Rule 13a-14(d) and 15d-14(d) Certification of the Chief Financial Officer.

32.0

 

Section 1350 Certification.

101.INS

 

Inline XBRL Instance Document.

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document.

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF

 

Inline XBRL Taxonomy Extension Definitions Linkbase Document.

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104

 

Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).

 

52

 

 

SIGNATURES

 

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

 

    /s/ Robert T. Strong

Date: November 14, 2023

By:

Robert T. Strong

President and Chief Executive Officer

     
    /s/ John J. Augustine

Date: November 14, 2023

By:

John J. Augustine

Executive Vice President and

Chief Financial Officer

 

53