QUANTA INC - Quarter Report: 2020 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2020
or
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____________________ to ____________________
Commission File Number: 000-56025
Quanta, Inc.
(Exact name of registrant as specified in its charter)
Nevada | 81-2749032 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
3606 W. Magnolia Blvd., Burbank, CA | 91505 | |
(Address of principal executive offices) | (Zip Code) |
(Registrant’s telephone number, including area code): (424) 261-2568
Securities registered pursuant to Section 12(b) of the Act: None
Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ]
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] | Accelerated filer [ ] |
Non-accelerated filer [ ] | Smaller reporting company [X] |
Emerging growth company [X] |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. [ ]
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X]
As of August 19, 2020, the registrant had 57,723,500 shares of Common Stock outstanding.
TABLE OF CONTENTS
2 |
PART I – FINANCIAL INFORMATION
QUANTA, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED BALANCE SHEETS
(amounts in thousands, except share amounts)
June 30, 2020 | December 31, 2019 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash | $ | 30 | $ | 433 | ||||
Accounts receivable | 18 | 28 | ||||||
Inventories | 161 | 123 | ||||||
Prepaid expenses | - | 7 | ||||||
Total current assets | 209 | 591 | ||||||
Equipment, net | 287 | 313 | ||||||
Operating lease right-of-use asset, net | 680 | 333 | ||||||
Deposits | 34 | 34 | ||||||
Total assets | $ | 1,210 | $ | 1,271 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT) | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 141 | $ | 74 | ||||
Notes payable | 182 | 56 | ||||||
Convertible note payable (net of discount of $479 and $255, respectively) | 157 | 57 | ||||||
Deferred revenue, license agreement | 33 | 33 | ||||||
Operating lease liabilities, short-term | 167 | 86 | ||||||
Derivative liabilities | 293 | 400 | ||||||
Total current liabilities | 973 | 706 | ||||||
Long term liabilities | ||||||||
Deferred revenue, licenses agreement, long-term | 17 | 34 | ||||||
Notes payable, long term | 509 | |||||||
Operating lease liabilities, long-term | 525 | 252 | ||||||
Total liabilities | 2,024 | 992 | ||||||
Stockholders’ equity (deficit): | ||||||||
Preferred stock, $0.001 par value; 25,000,000 shares authorized; 2,500,000 issued and outstanding | 2 | - | ||||||
Common stock, $0.001 par value; 100,000,000 shares authorized; 56,900,978 and 49,087,255 shares issued and outstanding as of June 30, 2020 and December 31, 2019, respectively | 57 | 49 | ||||||
Shares to be issued (3,626,763 and 7,318,519 as of June 30, 2020 and December 31, 2019, respectively) | 3,116 | 2,848 | ||||||
Additional paid-in capital | 7,474 | 5,620 | ||||||
Accumulated deficit | (11,463 | ) | (8,238 | ) | ||||
Total stockholders’ equity (deficit) | (814 | ) | 279 | |||||
Total liabilities and stockholders’ equity (deficit) | $ | 1,210 | $ | 1,271 |
See notes to condensed consolidated financial statements
3 |
QUANTA, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts in thousands, except share and per share amounts)
(Unaudited)
Three
months ended June 30, 2020 | Three
months ended June 30, 2019 | Six
months ended June 30, 2020 | Six
months ended June 30, 2019 | |||||||||||||
(Unaudited) | (Unaudited) | (Unaudited) | (Unaudited) | |||||||||||||
Sales, net | $ | 307 | $ | 309 | $ | 658 | $ | 533 | ||||||||
Distributor license fees | 11 | 9 | 17 | 15 | ||||||||||||
Total revenue | 318 | 318 | 675 | 548 | ||||||||||||
Cost of goods sold | 71 | 101 | 99 | 160 | ||||||||||||
Gross profit | 247 | 217 | 576 | 388 | ||||||||||||
Operating expenses: | ||||||||||||||||
Compensation and benefits | 405 | 306 | 787 | 493 | ||||||||||||
Selling, general, and administrative | 1,741 | 1,719 | 2,653 | 1,882 | ||||||||||||
Research and development | 167 | 82 | 245 | 82 | ||||||||||||
Total operating expenses | 2,313 | 2,107 | 3,685 | 2,457 | ||||||||||||
Loss from operations | (2,066 | ) | (1,890 | ) | (3,109 | ) | (2,069 | ) | ||||||||
Other income (expense): | ||||||||||||||||
Change in fair value of derivative liability | 148 | - | 283 | - | ||||||||||||
Gain on extinguishment of derivative liability | 286 | - | 286 | - | ||||||||||||
Private placement costs | (17 | ) | (279 | ) | ||||||||||||
Interest expense | (217 | ) | (16 | ) | (406 | ) | (20 | ) | ||||||||
Other income (expense), net | 200 | (16 | ) | (116 | ) | (20 | ) | |||||||||
Net loss | $ | (1,866 | ) | $ | (1,906 | ) | $ | (3,225 | ) | $ | (2,089 | ) | ||||
Net loss per share, basic and diluted | $ | (0.03 | ) | $ | (0.05 | ) | $ | (0.06 | ) | $ | (0.05 | ) | ||||
Weighted average common shares outstanding – basic and diluted | 58,728,752 | 39,223,665 | 57,512,526 | 39,211,943 |
See notes to condensed consolidated financial statements
4 |
QUANTA, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
(amounts in thousands, except share amounts)
(Unaudited)
Three months ended June 30, 2020 (Unaudited) | ||||||||||||||||||||||||||||||||
Series A Preferred stock, par value $0.001 | Common stock, par value $0.001 | Additional Paid-in | Shares to be | Accumulated | Total Stockholders’ | |||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | issued | deficit | Deficit | |||||||||||||||||||||||||
Balance, March 31, 2020 | - | $ | - | 54,198,366 | $ | 55 | $ | 6,224 | $ | 2,774 | $ | (9,597 | ) | $ | (544 | ) | ||||||||||||||||
Issuance of shares | 18,519 | - | 5 | (5 | ) | - | ||||||||||||||||||||||||||
Shares issued for cash | - | - | 277,778 | - | 75 | - | - | 75 | ||||||||||||||||||||||||
Fair value of vested options | - | - | - | - | 102 | - | - | 102 | ||||||||||||||||||||||||
Fair value of shares for services | - | - | 1,250,117 | 1 | 186 | 336 | - | 523 | ||||||||||||||||||||||||
Fair value of shares issued to employees and officer | - | - | 451,198 | - | 51 | - | - | 51 | ||||||||||||||||||||||||
Fair value of preferred shares issued to officer | 2,500,000 | 2 | - | - | 463 | - | - | 465 | ||||||||||||||||||||||||
Beneficial conversion feature of issued convertible notes | - | - | - | 291 | - | - | 291 | |||||||||||||||||||||||||
Fair value of shares issued for loan fees | - | - | 705,000 | 1 | 77 | 11 | - | 89 | ||||||||||||||||||||||||
Net loss | - | - | - | - | - | - | (1,866 | ) | (1,866 | ) | ||||||||||||||||||||||
Balance, June 30, 2020 (Unaudited) | 2,500,000 | $ | 2 | 56,900,978 | $ | 57 | $ | 7,474 | $ | 3,116 | $ | (11,463 | ) | $ | (814 | ) |
Six months ended June 30, 2020 (Unaudited) | ||||||||||||||||||||||||||||||||
Series A Preferred stock, par value $0.001 | Common stock, par value $0.001 | Additional Paid-in | Shares to be | Accumulated | Total Stockholders’ | |||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | issued | deficit | Deficit | |||||||||||||||||||||||||
Balance, December 31, 2019 | - | $ | - | 49,087,255 | $ | 49 | $ | 5,620 | $ | 2,848 | $ | (8,238 | ) | $ | 279 | |||||||||||||||||
Issuance of shares | 5,018,519 | 5 | 500 | (505 | ) | - | ||||||||||||||||||||||||||
Shares issued for cash | - | - | 388,889 | 1 | 104 | - | - | 105 | ||||||||||||||||||||||||
Fair value of vested options | - | - | - | - | 182 | - | - | 182 | ||||||||||||||||||||||||
Fair value of shares issued for services | - | - | 1,250,117 | 1 | 186 | 762 | - | 949 | ||||||||||||||||||||||||
Fair value of shares issued to employees and officer | - | - | 451,198 | - | 51 | - | - | 51 | ||||||||||||||||||||||||
Fair value of preferred shares issued to officer | 2,500,000 | 2 | - | - | 463 | - | - | 465 | ||||||||||||||||||||||||
Beneficial conversion feature of issued convertible notes | - | - | - | - | 291 | - | - | 291 | ||||||||||||||||||||||||
Fair value of shares issued for loan fees | - | - | 705,000 | 1 | 77 | 11 | - | 89 | ||||||||||||||||||||||||
Net loss | - | - | - | - | - | - | (3,225 | ) | (3,225 | ) | ||||||||||||||||||||||
Balance, June 30, 2020 (Unaudited) | 2,500,000 | $ | 2 | 56,900,978 | $ | 57 | $ | 7,474 | $ | 3,116 | $ | (11,463 | ) | $ | (814 | ) |
5 |
Three months ended June 30, 2019 (Unaudited) | ||||||||||||||||||||||||
Common
Stock, par value $0.001 | Additional | |||||||||||||||||||||||
Number of shares | Amount | paid-in capital | Shares to be issued | Accumulated deficit | Total | |||||||||||||||||||
Balance, March 31, 2019 | 39,200,090 | $ | 39 | $ | 2,360 | $ | 479 | $ | (2,633 | ) | $ | 245 | ||||||||||||
Shares to be issued | - | - | - | 452 | - | 452 | ||||||||||||||||||
Fair value of shares for services | 32,505 | 1 | 16 | 1,372 | - | 1,389 | ||||||||||||||||||
Fair value of shares issued for cashless exercise of warrants | 2,590,910 | 2 | (2 | ) | - | - | - | |||||||||||||||||
Net loss | - | - | - | (1,906 | ) | (1,906 | ) | |||||||||||||||||
Balance, June 30, 2019 (Unaudited) | 41,823,505 | $ | 42 | $ | 2,374 | $ | 2,303 | $ | (4,539 | ) | $ | 180 |
Six months ended June 30, 2019 (Unaudited) | ||||||||||||||||||||||||
Common
Stock, par value $0.001 | Additional | |||||||||||||||||||||||
Number of shares | Amount | paid-in capital | Shares to be issued | Accumulated deficit | Total | |||||||||||||||||||
Balance, December 31, 2018 | 39,200,090 | $ | 39 | $ | 2,362 | $ | 306 | $ | (2,450 | ) | $ | 255 | ||||||||||||
Shares to be issued | - | - | - | 625 | - | 625 | ||||||||||||||||||
Shares for services | 32,505 | 1 | 16 | 1,372 | - | 1,389 | ||||||||||||||||||
Shares issued for cashless exercise of warrants | 2,590,910 | 2 | (2 | ) | - | - | - | |||||||||||||||||
Net loss | - | - | - | - | (2,089 | ) | (2,089 | ) | ||||||||||||||||
Balance, June 30, 2019 (Unaudited) | 41,823,505 | $ | 42 | $ | 2,374 | $ | 2,303 | $ | (4,539 | ) | $ | 180 |
See notes to condensed consolidated financial statements
6 |
QUANTA, INC. AND SUBSIDIARY
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts in thousands)
(Unaudited)
Six
Months Ended June 30, 2020 | Six
Months Ended June 30, 2019 | |||||||
(Unaudited) | (Unaudited) | |||||||
CASH FLOW FROM OPERATING ACTIVITIES: | ||||||||
Net loss | $ | (3,225 | ) | $ | (2,089 | ) | ||
Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
Depreciation | 106 | 72 | ||||||
Fair value of vested options | 182 | - | ||||||
Fair value of shares issued for services | 949 | 1,389 | ||||||
Fair value of common shares issued to employees and officer | 51 | - | ||||||
Fair value of preferred shares issued to officer | 465 | - | ||||||
Change in fair value of derivative | (283 | ) | - | |||||
Gain on extinguishment of derivative liability | (286 | ) | - | |||||
Private placement costs | 279 | - | ||||||
Amortization of convertible note discount | 380 | - | ||||||
Amortization of right-of-use asset | 85 | 39 | ||||||
Interest accrual | - | 20 | ||||||
Changes in operating assets and liabilities: | ||||||||
Accounts receivable | 10 | (22 | ) | |||||
Inventories | (38 | ) | - | |||||
Prepaid Expenses | 7 | - | ||||||
Accounts payable and accrued liabilities | 69 | 16 | ||||||
Deferred revenue | (17 | ) | 85 | |||||
Operating lease liabilities | (78 | ) | (28 | ) | ||||
Net cash used in operating activities | (1,344 | ) | (518 | ) | ||||
CASH FLOW FROM INVESTING ACTIVITIES: | ||||||||
Purchase of equipment | (80 | ) | (85 | ) | ||||
Net cash used in investment activities | (80 | ) | (85 | ) | ||||
CASH FLOW FROM FINANCING ACTIVITIES: | ||||||||
Proceeds from shares to be issued | - | 625 | ||||||
Proceeds from shares issued for cash | 105 | - | ||||||
Proceeds from convertibles notes payable | 563 | - | ||||||
Proceeds from notes payable | 679 | 13 | ||||||
Principal payments of convertible notes | (282 | ) | - | |||||
Principal payments of notes payable | (44 | ) | (42 | ) | ||||
Costs of recapitalization | - | - | ||||||
Net cash provided by financing activities | 1,021 | 596 | ||||||
Increase (decrease) in cash | (403 | ) | (7 | ) | ||||
Cash and cash equivalents, beginning of period | 433 | 36 | ||||||
Cash and cash equivalents, end of period | $ | 30 | $ | 29 | ||||
Supplemental Disclosures of Cash Flow Information: | ||||||||
Cash paid for taxes | - | - | ||||||
Cash paid for Interest | 17 | - | ||||||
Non-cash investing and financing activities | ||||||||
Recognition of right-of-use asset and liability | $ | 432 | $ | 410 | ||||
Original issuance discount | 43 | - | ||||||
Issue convertible notes payable for fees | 30 | - | ||||||
Recognition of beneficial conversion feature | 291 | - | ||||||
Shares issued for fee discount | 88 | - | ||||||
Derivative allocated to discount | 183 | - | ||||||
Issuance of shares to be issued | 505 | - | ||||||
Fair value of shares for loan fee | 76 | - | ||||||
Fair value shares to be issued for loan fee | 11 | - |
See notes to condensed consolidated financial statements
7 |
QUANTA, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
THREE AND SI X MONTHS ENDED JUNE 30, 2020 AND 2019 (UNAUDITED)
(Amounts in thousands, except share and per share amounts)
NOTE 1 – DESCRIPTION OF BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Quanta, Inc. (the “Company”) is an applied science company focused on increasing energy levels in plant matter to increase performance within the human body. The Company’s operations are based in Burbank, California. On April 28, 2016, the Company was incorporated as Freight Solution, Inc. in the State of Nevada. Effective June 6, 2018, the Company (then known as Bioanomaly Inc.) was acquired by Freight Solution in a transaction accounted for as a reverse merger transaction. On July 11, 2018, the Company changed its name to Quanta, Inc.
Going Concern
The accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the settlement of liabilities and commitments in the normal course of business. As reflected in the accompanying financial statements, for the six months ended June 30, 2020, the Company incurred a net loss of $3,225 and used cash in operating activities of $1,344, and at June 30, 2020, the Company had a stockholders’ deficit of $814. These factors raise substantial doubt about the Company’s ability to continue as a going concern within one year of the date that the financial statements are issued. In addition, the Company’s independent registered public accounting firm, in their report on the Company’s December 31, 2019 audited financial statements, raised substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
At June 30, 2020, the Company had cash on hand in the amount of $30. Subsequent to June 30, 2020, the Company received $250 from the issuance of five notes payable. Management estimates that the current funds on hand will be sufficient to continue operations through the next six months. The Company’s ability to continue as a going concern is dependent upon improving its profitability and the continuing financial support from its shareholders. Management believes the existing shareholders or external financing will provide the additional cash to meet the Company’s obligations as they become due. No assurance can be given that any future financing, if needed, will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company is able to obtain additional financing, if needed, it may contain undue restrictions on its operations, in the case of debt financing, or cause substantial dilution for its stockholders, in the case of equity financing
Basis of presentation and principles of Consolidation
The accompanying unaudited condensed consolidated financial statements as of and for the three and six months ended June 30, 2020 and 2019, have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information and with the rules and regulations of the United States Securities and Exchange Commission (the “SEC”) to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation of the financial position, results of operations and cash flows for the interim periods have been included. The results of operations for the six months ended June 30, 2020 are not necessarily indicative of the results of operations to be expected for the full fiscal year ending December 31, 2020. The Condensed Consolidated Balance Sheet information as of December 31, 2019 was derived from the Company’s audited Consolidated Financial Statements as of and for year ended December 31, 2019, included in the Company’s Annual Report on Form 10-K/A filed with the SEC on April 10, 2020. These financial statements should be read in conjunction with that report.
The consolidated financial statements include the accounts of Quanta Inc, and its wholly-owned subsidiary, Bioanomaly, Inc. Intercompany transactions have been eliminated in consolidation.
8 |
COVID-19
The global outbreak of COVID-19 has negatively affected the U.S. and global economies and has negatively impacted businesses, workforces, customers, and created significant volatility of financial markets. It has also disrupted the normal operations of many businesses, including ours. The extent of the impact of the pandemic on our business and financial results will depend largely on future developments, including the duration and severity of the outbreak, the length of restrictions and business closures, and the impact on capital and financial markets, all of which are highly uncertain and cannot be predicted. This outbreak could decrease spending, adversely affect demand for our products and harm our business and results of operations. In the quarter ended June 30, 2020, we believe the COVID-19 pandemic did impact our operating results as shipments to customers in the second quarter were down 13% from the first quarter of the year. However, we have not observed any material impairments of our assets or a significant change in the fair value of our assets due to the COVID-19 pandemic. While it is not possible at this time to estimate the full impact that COVID-19 will have on our business, restrictions resulting from COVID-19 on general economic conditions could, among other things, impair our ability to raise capital when needed. This situation is changing rapidly, and additional impacts may arise that we are not aware of currently.
Use of estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant accounting estimates include certain assumptions related to, among others, allowance for doubtful accounts receivable, impairment analysis of long-term assets, valuation allowance on deferred income taxes, assumptions used in valuing stock instruments issued for services, assumptions made in valuing derivative liabilities, and the accrual of potential liabilities. Actual results may differ from these estimates.
Revenue
The Company follows the guidance of Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.
Product Sales—Revenue from sales of the Company’s CBD products is recognized at the point in time when the Company’s performance obligations with the applicable customers have been satisfied. Revenue is recorded at the transaction price, which is the amount of consideration the Company expects to receive in exchange for transferring products to a customer. Generally, the Company’s performance obligations are transferred to the customer at a point in time, typically upon delivery of products. The Company historically has offered no discounts, rebates, rights of return, or other allowances to clients which would result in the establishment of reserves against revenue. The Company sells its products (i) directly to customers (“DTC”) through online orders from our websites, and DTC sales at conventions and events; and (ii) through wholesalers, including physicians, pharmacies, fitness studios, grocery stores, and other organizations.
License revenue— Revenue from symbolic IP is recognized over the access period to the Company’s IP (see Note 2).
Cost of goods sold includes direct costs and fees related to the sale of our products.
Leases
Effective January 1, 2019, the Company adopted the guidance of ASC 842, Leases, which requires an entity to recognize a right-of-use asset and a lease liability for virtually all leases. The Company determines if an arrangement contains a lease at the inception of the contract. Right-of-use (“ROU”) assets represent the Company’s right to use an underlying asset for the lease term while lease liabilities represent our obligation to make lease payments arising from the lease. All leases with terms greater than twelve months result in the recognition of a ROU asset and a liability at the lease commencement date based on the present value of the lease payments over the lease term. Leases with terms of twelve months or less at the commencement date are expensed on a straight-line basis over the lease term and do not result in the recognition of an asset or liability (see Note 5).
9 |
Derivative Financial Instruments
The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company uses a probability weighted average Black-Scholes-Merton model to value the derivative instruments at inception and on subsequent valuation dates through the June 31, 2020, reporting date. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period
Stock Compensation
The Company periodically issues stock options and restricted stock awards to employees and non-employees in non-capital raising transactions for services and for financing costs. The Company accounts for such grants issued and vesting based on ASC 718, whereby the value of the award is measured on the date of grant and recognized as compensation expense on the straight-line basis over the vesting period. The Company recognizes the fair value of stock-based compensation within its Statements of Operations with classification depending on the nature of the services rendered.
The fair value of the Company’s stock options is estimated using a Black-Scholes-Merton option pricing model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or restricted stock, and future dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes-Merton option pricing model and based on actual experience. The assumptions used in the Black-Scholes-Merton option pricing model could materially affect compensation expense recorded in future periods.
Advertising costs
Advertising costs are expensed as incurred. During the six months ended June 30, 2020 and 2019, advertising costs totaled $42 and $25, respectively.
Research and Development Costs
Costs incurred for research and development are expensed as incurred. During the six months ended June 30, 2020 and 2019, research and development costs totaled $245 and $167, respectively and include salaries, benefits, and overhead costs of personnel conducting research and development of the Company’s products.
Net Loss per Share
Basic net loss per share is computed by dividing net loss by the weighted average number of common shares outstanding for the period, excluding shares of unvested restricted common stock. Shares of restricted stock are included in the basic weighted average number of common shares outstanding from the time they vest. At June 30, 2020, shares used in the calculation of basic net loss per common share include 3,500,000 of vested but unissued shares underlying awards of restricted common stock. Diluted earnings per share is computed by dividing the net income applicable to common stockholders by the weighted average number of common shares outstanding plus the number of additional common shares that would have been outstanding if all dilutive potential common shares had been issued, using the treasury stock method. Shares of restricted stock are included in the diluted weighted average number of common shares outstanding from the date they are granted. Potential common shares are excluded from the computation when their effect is anti-dilutive.
For the six months ended June 30, 2020, the dilutive impact of stock options exercisable into 3,030,000 shares of common stock, convertible notes convertible into 11,664,520 shares of common stock, and 4,500,000 shares of unvested restricted common stock have been excluded from calculation of weighted average shares because their impact on the loss per share is anti-dilutive.
10 |
Fair Value of Financial Instruments
The Company follows the authoritative guidance issued by the Financial Accounting Standards Board (“FASB”) for fair value measurements. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date. A fair value hierarchy was established, which prioritizes the inputs used in measuring fair value into three broad levels as follows:
Level 1—Quoted prices in active markets for identical assets or liabilities.
Level 2—Inputs, other than the quoted prices in active markets, that are observable either directly or indirectly.
Level 3—Unobservable inputs based on the Company’s assumptions.
The Company is required to use observable market data if such data is available without undue cost and effort.
The Company believes the carrying amount reported in the balance sheet for cash, accounts receivable, accounts payable and accrued liabilities, and notes payable, approximate their fair values because of the short-term nature of these financial instruments
As of June 30, 2020, the Company’s balance sheet includes Level 2 liabilities comprised of the fair value of embedded derivative liabilities of $293 (see Note 8).
Concentrations of risks
For the six months ended June 30, 2020 and 2019, one customer accounted for 21% or more of revenue. No other customer accounted for 10% or more of revenue. As of June 30, 2020, one customer accounted for 18% of accounts receivable, one accounted for 14% of accounts receivable, and another accounted for 11% of account receivable. No other customer accounted for 10% or more of accounts receivable. As of December 31, 2019, two customers accounted for 19% and 12% of accounts receivable, respectively. No other customer accounted for 10% or more of accounts receivable.
As of June 30, 2020, three vendors accounted for 36% and 40% and 23% of accounts payable, respectively, and no other vendor accounted for 10% or more of accounts payable. As of June 30, 2020 no vendor accounted for 10% or more of accounts payable.
The Company maintains the majority of its cash balances with one financial institution, in the form of demand deposits that are insured by the Federal Deposit Insurance Corporation, or FDIC. At times, deposits held may exceed the amount of insurance provided by the FDIC. The Company has not experienced any losses in its cash and believes it is not exposed to any significant credit risk.
Segments
The Company operates in one segment for the development and distribution of our CBD products. In accordance with the “Segment Reporting” Topic of the ASC, the Company’s chief operating decision maker has been identified as the Chief Executive Officer and President, who reviews operating results to make decisions about allocating resources and assessing performance for the entire Company. Existing guidance, which is based on a management approach to segment reporting, establishes requirements to report selected segment information quarterly and to report annually entity-wide disclosures about products and services, major customers, and the countries in which the entity holds material assets and reports revenue. All material operating units qualify for aggregation under “Segment Reporting” due to their similar customer base and similarities in economic characteristics; nature of products and services; and procurement, manufacturing and distribution processes. Since the Company operates in one segment, all financial information required by “Segment Reporting” can be found in the accompanying financial statements.
Recent Accounting Pronouncements
In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments (Topic 326). ASU 2016-13 requires entities to use a forward-looking approach based on current expected credit losses (“CECL”) to estimate credit losses on certain types of financial instruments, including trade receivables. This may result in the earlier recognition of allowances for losses. ASU 2016-13 is effective for the Company beginning January 1, 2023, and early adoption is permitted. The Company does not believe the potential impact of the new guidance and related codification improvements will be material to its financial position, results of operations and cash flows.
11 |
Other recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s present or future consolidated financial statements.
NOTE 2 – LICENSE AGREEMENT
Effective January 22, 2019, the Company entered into an agreement with a wholesaler for the exclusive rights to distribute the Company’s products in the state of Colorado for three years. In consideration, the Company received an up-front payment of $100. The Company determined that the exclusive distribution agreement was a distinct agreement for the license of symbolic IP and thus should be recognized on a straight-line basis over the three-year life of the agreement. For the three and six months ended June 30, 2020 the Company recognized revenue related to this agreement in the amount of $11 and $17, respectively. For the three and six months ended June 30, 2019 the Company recognized revenue related to this agreement in the amount of $9 and $15, respectively.
NOTE 3 – INVENTORIES
Inventories are valued at the lower of cost (first-in, first-out) or net realizable value, and consisted of the following:
June 30, 2020 | December 31, 2019 | |||||||
Raw materials and packaging | $ | 122 | $ | 103 | ||||
Finished goods | 39 | 20 | ||||||
$ | 161 | $ | 123 |
NOTE 4 - EQUIPMENT
Equipment, stated at cost, less accumulated depreciation consisted of the following:
June 30, 2020 | December 31, 2019 | |||||||
Machinery-technology equipment | $ | 705 | $ | 607 | ||||
Machinery-technology equipment under construction | 12 | 30 | ||||||
717 | 637 | |||||||
Less accumulated depreciation | (430 | ) | (324 | ) | ||||
$ | 287 | $ | 313 |
Depreciation expense for the three and six months ended June 30, 2020 was $55 and $106, respectively. Depreciation expense for the three and six months ended June 30, 2019 was $29 and $52, respectively. As of June 30, 2020, the equipment under construction is approximately 70% complete, and is expected to be completed and placed into service during the year ended December 31, 2020.
NOTE 5 - OPERATING LEASES
At December 31, 2019, the Company had one operating lease for its headquarters office space in Burbank, California that expires on July 31, 2023.
In February 2020, the Company took possession of a second leased facility consisting of office, research, and production space also located in Burbank, California. The lease commenced on January 1, 2020, and has a term for 5 years, with annual fixed rental payments ranging from $90 to $101. The aggregate total fixed rent is approximately $478 and resulted in the recognition of an operating lease right-of-use (“ROU”) asset and of corresponding lease liability of approximately $432 each. The Company also paid a security deposit of $16. At June 30, 2020, the Company did not have any other leases.
12 |
ROU assets and lease liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Generally the implicit rate of interest in arrangements is not readily determinable and the Company utilizes its incremental borrowing rate in determining the present value of lease payments. The Company’s incremental borrowing rate is a hypothetical rate based on its understanding of what its credit rating would be. The operating lease ROU asset includes any lease payments made and excludes lease incentives.
The components of lease expense and supplemental cash flow information related to leases for the period are as follows:
Six months ended June 30, 2020 | ||||
(in thousands) | ||||
Lease Cost | ||||
Operating lease cost (included in selling, general, and administrative expense in the Company’s statement of operations) | $ | 99 | ||
Other Information | ||||
Cash paid for amounts included in the measurement of lease liabilities for 2020 | $ | 69 | ||
Weighted average remaining lease term – operating leases (in years) | 3.5 | |||
Average discount rate – operating leases | 4 | % |
The supplemental balance sheet information related to leases for the period is as follows:
At June 30, 2020 | ||||
Operating leases | ||||
Long-term right-of-use assets | $ | 680 | ||
Short-term operating lease liabilities | $ | 167 | ||
Long-term operating lease liabilities | 525 | |||
Total operating lease liabilities | $ | 692 |
Maturities of the Company’s lease liabilities are as follows:
Year Ending | Operating Leases | |||
2020 | $ | 150 | ||
2021 | 186 | |||
2022 | 202 | |||
2023 | 172 | |||
2024 | 103 | |||
Total lease payments | 813 | |||
Less: Imputed interest/present value discount | (121 | ) | ||
Present value of lease liabilities | 692 | |||
Less current portion | (167 | ) | ||
Operating lease liabilities, long-term | $ | 525 |
Lease expenses were $50 and $99 during the three and six months ended June 30, 2020, respectively. Lease expenses were $28 and $61 during the three and six months ended June 30, 2019, respectively.
NOTE 6 – NOTES PAYABLE
June 30, 2020 | December 31, 2019 | |||||||
Secured | ||||||||
(a) Notes payable secured by equipment | $ | 357 | $ | - | ||||
(b) Note payable secured by assets | 50 | 56 | ||||||
Unsecured | ||||||||
(c) Note payable-Payroll Protection Loan | 134 | - | ||||||
(d) Note payable- Economic Injury Disaster Loan | 150 | - | ||||||
Total notes payable outstanding | 691 | 56 | ||||||
Current portion | 182 | - | ||||||
Long-term portion | $ | 509 | $ | 56 |
13 |
(a) | In April 2020 and May 2020, the Company entered into two financing agreements aggregating $395. The notes bear interest at 10.9% per annum, are secured by the Company’s equipment, requires monthly payments of principal and interest of $21, and mature in April 2022 and May 2022. During the six months ended June 30, 2020, the Company made principal payments of $38 and at June 30, 2020, the balance due on these notes was $357. | |
(b) | Note payable, interest at 8.3% per annum, secured by all the assets of the Company. The note was due January 13, 2019 and on April 24, 2020, the note holder waived the default through December 31, 2020. At December 31, 2019, the balance of this Note was $56, During the six months ended June 30, 2020, the company made principal payments of $6, and at June 30, 2020, the balance due on this note was $50. | |
(c) | On May 7, 2020, the Company was granted a loan (the “PPP loan”) from Bank of America in the aggregate amount of $134, pursuant to the Paycheck Protection Program (the “PPP”) under the CARES Act. The PPP loan agreement is dated May 4, 2020, matures on May 4, 2022, bears interest at a rate of 1% per annum, with the first six months of interest deferred, is payable monthly commencing on November 2020, and is unsecured and guaranteed by the U.S. Small Business Administration (“SBA”). The loan term may be extended to April 20, 2025, if mutually agreed to by the Company and lender. We applied ASC 470, Debt, to account for the PPP loan. The PPP loan may be prepaid at any time prior to maturity with no prepayment penalties. Funds from the PPP loan may only be used for qualifying expenses as described in the CARES Act, including qualifying payroll costs, qualifying group health care benefits, qualifying rent and debt obligations, and qualifying utilities. The Company intends to use the entire loan amount for qualifying expenses. Under the terms of the PPP, certain amounts of the loan may be forgiven if they are used for qualifying expenses. The Company intends to apply for forgiveness of the PPP loan with respect to these qualifying expenses, however, we cannot assure that such forgiveness of any portion of the PPP loan will occur. As for the potential loan forgiveness, once the PPP loan is, in part or wholly, forgiven and a legal release is received, the liability would be reduced by the amount forgiven and a gain on extinguishment would be recorded. The terms of the PPP loan provide for customary events of default including, among other things, payment defaults, breach of representations and warranties, and insolvency events. The Company was in compliance with the terms of the PPP loan as of June 30, 2020. | |
(d) | On June 5, 2020, the Company received a $150 loan (the “EID Loan”) from the SBA under the SBA’s Economic Injury Disaster Loan program. The EID Loan has a thirty year term and bears interest at a rate of 3.75% per annum. Monthly principal and interest payments of $0.7 per month are deferred for twelve months, and commence in June 2021. The EID Loan may be prepaid at any time prior to maturity with no prepayment penalties. The proceeds from the EID Loan must be used for working capital. The Loan contains customary events of default and other provisions customary for a loan of this type. The Company was in compliance with the terms of the EID loan as of June 30, 2020. |
NOTE 7 – CONVERTIBLE NOTES PAYABLE
Convertible notes payable consisted of the following:
June 30, 2020 | December 31, 2019 | |||||||
Unsecured | ||||||||
(a) Convertible notes with adjustable conversion prices | 183 | 282 | ||||||
(b) Convertible notes with fixed conversion prices | 453 | - | ||||||
Total convertible notes principal outstanding | 636 | 282 | ||||||
Debt discount | (479 | ) | (225 | ) | ||||
Convertible notes, net of discount | $ | 157 | $ | 57 | ||||
Current portion | 157 | 57 | ||||||
Long-term portion | $ | - | $ | - |
14 |
(a) | At December 31, 2019, there were $282 of convertible notes with adjustable conversion prices outstanding. During the six months ended June 30, 2020, the Company issued one unsecured convertible promissory note for $153, bearing interest at 22% per annum, and maturing in February 2021. Also during the six months ended June 30, 2020, the Company also issued two unsecured convertible notes payable for $30, bearing interest at 10% per annum, and maturing on December 31, 2020, that were issued as loan commitment fees for notes payable. At the option of the holder, the noted are convertible into shares of the Company’s common stock at a price per share discount of 39% to 50% of the average market price of the Company’s common stock, as defined. As a result, the Company determined that the conversion options of the convertible notes were not considered indexed to the Company’s own stock and characterized the fair value of the conversion features as derivative liabilities upon issuance. The Company determined that upon issuance of the convertible note, the initial fair value of the embedded conversion features totaled $462, of which $183 was recorded as debt discount offsetting the face amount of the convertible notes, and the remainder of $279 was recorded as private placement costs. During the six months ended June 30, 2020, one convertible note payable for $282 was paid off. At June 30, 2020, the balance of the convertible notes with adjustable conversion prices was $183. | |
(b) | At December 31, 2019, the Company had no convertible notes outstanding with fixed conversion prices. During the six months ended June 30, 2020, the Company issued six convertible notes with fixed conversion prices aggregating $453. The notes are unsecured, bear interest at 10% per annum, and mature through February 28, 2021. The notes are convertible into shares of the Company’s common stock at a fixed conversion price of $0.05 per share. The Company recorded debt discounts of $451 to account for loan fees, beneficial conversion features, and original issue discounts. The debt discounts are amortized over the life of the notes or are amortized in full upon the conversion of the corresponding notes to common stock. |
At December 31, 2019, the balance of unamortized discount on convertible notes was $225. During the six months ended June 30, 2020, debt discount of $634 was recorded, and debt discount amortization of $380 was recorded. At June 30, 2020, the balance of the unamortized discount was $479.
Note 8 – DERIVATIVE FINANCIAL INSTRUMENTS
At June 30, 2020, the Company had convertible notes outstanding that are convertible into shares of common stock of the Company at the option of the holder at price per share discounts of 39% to 50% of the Company’s common stock market price, as defined in the note agreements. As the ultimate determination of shares to be issued upon conversion of these notes could exceed the current number of available authorized shares, the Company determined that the conversion features of the convertible notes were not considered indexed to the Company’s own stock and characterized the fair value of the conversion features as derivative liabilities. Accordingly, the conversion features of the notes were separated from the host contracts (i.e. the notes) and characterized as derivative liabilities to be re-measured at the end of every reporting period with the change in value reported in the statement of operations.
At December 31, 2019, the balance of the derivative liabilities was $400. During the six months ended June 30, 2020, the Company recorded additions of $462 related to the conversion features of notes issued during the period (see Note 7), recorded a gain on extinguishment of $286 upon pay-off of a related convertible note payable, and a decrease in fair value of derivatives of $283. At June 30, 2020, the balance of the derivative liabilities was $293.
The derivative liabilities were valued at the following dates using a probability weighted Black-Scholes-Merton model with the following assumptions:
June 30, 2020 |
December 31, 2019 |
|||||||
Conversion feature: | ||||||||
Risk-free interest rate | 0.17 | % | 1.8 | % | ||||
Expected volatility | 264 | % | 222 | % | ||||
Expected life (in years) | 1 year | 1 year | ||||||
Expected dividend yield | - | - | ||||||
Fair Value: | - | - | ||||||
Conversion feature | $ | 293 | $ | 400 |
15 |
The risk-free interest rate was based on rates established by the Federal Reserve Bank. The expected volatility is based on the historical volatility of the Company’s stock. The expected life of the conversion feature of the notes was based on the remaining terms of the related notes. The expected dividend yield was based on the fact that the Company has not customarily paid dividends to its common stockholders in the past and does not expect to pay dividends to its common stockholders in the future.
NOTE 9 – STOCKHOLDERS’ EQUITY
Series A Preferred Stock
On April 14, 2020, the Company filed a Certificate of Designation for the Company’s Series A Preferred Stock with the Secretary of State of Nevada designating 2,500,000 shares of its authorized preferred stock as Series A Preferred Stock, par value of $0.001 per share. The Series A Preferred Stock is not entitled to receive any dividends or liquidation preference and are not convertible into shares of the Company’s common stock. The holders of the Series A Preferred Stock, in the aggregate, have voting power equal to 51% of the total votes of all of the outstanding common and preferred stock of the Company entitled to vote. Accordingly, each share of Series A Preferred Stock shall have voting rights equal to one and one-tenth (1.1) times a fraction, the numerator of which is the shares of outstanding common stock and undesignated preferred stock of the Company and the denominator of which is number of shares of outstanding Series A Preferred Stock. With respect to all matters upon which stockholders are entitled to vote or give consent, the holders of the outstanding shares of Series A Preferred Stock shall vote with the holders of the common stock and any outstanding preferred stock without regard to class, except as to those matters on which separate class voting is required by applicable law or the Company’s Articles of Incorporation.
Common Stock
During the six months ended June 30, 2020, the Company issued 388,889 shares of common stock in a private placement of shares at a price of $0.27 per share for total proceeds of $105.
During the six months ended June 30, 2019, the Company received $625 for subscriptions to purchase 1,250,750 shares of common stock in a private placement of shares at a price of $0.50 per share.
NOTE 10 – STOCK BASED COMPENSATION
Preferred stock
On April 14, 2020, The Company issued 2,500,000 shares of a newly created class of preferred stock, Series A Preferred Stock to the Company’s Chief Executive Officer in a private placement transaction. The fair value of the Series A Preferred shares was determined to be $465 and was recorded as stock compensation in selling, general and administrative expense during the six months ended June 30, 2020. The Company determined the fair value of the Series A Preferred shares by obtaining an independent valuation of the fair value of the Company’s Series A Preferred shares.
Common stock
During the six months ended June 30, 2020, the Company issued 451,198 shares of common stock to employees and officers of the Company. The fair value of the shares was determined to be $51 based on the closing price of the Company’s common stock on the dates shares were granted, and recorded as stock compensation in selling, general and administrative expense during the six months ended June 30, 2020.
During the six months ended June 30, 2020, the Company issued 1,250,117 shares of common stock to consultants and convertible note holders for services. The fair value of the shares was determined to be $187 based on the closing price of the Company’s common stock on the dates shares were granted, and recorded as stock compensation in selling, general and administrative expense during the six months ended June 30, 2020.
During the six months ended June 30, 2020, the Company issued 705,000 shares of common stock to convertible note holders for loan fees. The fair value of the shares was determined to be $89 based on the closing price of the Company’s common stock on the dates shares were granted, and was recorded as debt discount to be amortized over the term of the related convertible notes payable. During the six months ended June 30, 2020, amortization of $53 was recoded.
16 |
Restricted common stock
On May 20, 2019, the Company agreed to issue 8,000,000 shares of the Company’s common stock with vesting terms to a consultant for services. 1,000,000 shares vested immediately, and the balance of 7,000,000 shares will vest 625,000 shares per quarter over 2.8 years. In the event the consultants service with the Company terminates, any or all of the shares of common stock held by such recipient that have not vested as of the date of termination are forfeited to the Company in accordance with such restricted grant agreement.
The total fair value of the 8,000,000 shares was determined to be $4,000 based on the price per shares of a contemporaneous private placement of the Company’s common stock on the date granted. The Company accounts for the share awards using a graded vesting attribution method over the requisite service period, as if each tranche were a separate award. During the six months ended June 30, 2020, total share-based expense recognized related to vested restricted shares totaled $762. At June 30, 2020, there was $1,104 of unvested compensation related to these awards that will be amortized over a remaining vesting period of 1.7 years.
The following table summarizes restricted common stock activity for the six months ended June 30, 2020:
Number of shares | Fair
value of shares (in thousands) | |||||||
Non-vested shares, December 31, 2019 | 5,750,000 | $ | 1,682 | |||||
Granted | - | - | ||||||
Vested | (1,250,000 | ) | (426 | ) | ||||
Forfeited | - | - | ||||||
Non-vested shares, June 30, 2020 | 4,500,000 | $ | 1,103 |
As of June 30, 2020, no shares have been issued and 3,500,000 vested shares are included in shares to be issued on the accompanying financial statements
Stock Options
During the year ended December 31, 2019, the Company issued options exercisable into 3,290,000 shares of common stock. The options initially had an exercise price of $0.23 per share, and this was amended in May 2020 to $0.10 per share. The Company used the Black-Scholes-Merton option pricing model to estimate the fair value of the modified option grants immediately before and immediately after the modification and determined the change in fair value related to the modification was de minimis.
In April 2020, the Company issued options exercisable into 300,000 shares of common stock which vested immediately. The options have an exercise price of $0.14 per share, and expire in ten years. Total fair value of these options at grant date was approximately $30, which was determined using the Black-Scholes-Merton option pricing model with the following average assumption: stock price $0.14 per share, expected term ranging from five years, volatility 236%, dividend rate of 0% and risk-free interest rate of 0.17%.
During the six months ended June 30, 2020, the Company recognized $182 of compensation expense relating to vested stock options. As of June 30, 2020, the amount of unvested compensation related to stock options was approximately $409 which will be recorded as an expense in future periods as the options vest.
The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of measurement corresponding with the expected term of the share option award; the expected term represents the weighted-average period of time that share option awards granted are expected to be outstanding giving consideration to vesting schedules and historical participant exercise behavior; the expected volatility is based upon historical volatility of the Company’s common stock; and the expected dividend yield is based on the fact that the Company has not paid dividends in the past and does not expect to pay dividends in the future.
17 |
A summary of stock option activity during the three months ended June 30, 2020:
Number of options | Weighted
Average Exercise Price | Contractual
Life in Years | ||||||||||
Options Outstanding as of December 31, 2019 | 3,230,000 | $ | 0.10 | 6.0 | ||||||||
Granted | 300,000 | 0.14 | 10.0 | |||||||||
Exercised | - | - | - | |||||||||
Expired | - | - | - | |||||||||
Options Outstanding as of June 30, 2020 | 3,530,000 | 0.11 | 6.5 | |||||||||
Options Exercisable as of June 30, 2020 | 2,233,045 | $ | 0.10 | 5.5 |
At June 30, 2020, the options outstanding had an intrinsic value of approximately $97.
NOTE 11 – COMMITMENTS AND CONTINGENCIES
The Company has an agreement with an individual in consideration of the Company’s exclusive use of patented technology developed by the individual. Pursuant to the agreement, as amended, the Company shall pay a royalty of 25% of all the net income from the sale of licensed products, as defined with a minimum royalty of $35 per month payable in cash or common stock of the Company. In addition, the Company agreed to issue 8,000,000 shares of the Company’s common stock with vesting terms to the individual (see Note 10). During the three and six months ended June 30, 2020, the Company paid $171 and $212 to the individual.
NOTE 12 – SUBSEQUENT EVENTS
In July 2020, the Company issued 500,000 shares of common stock with a fair value of approximately $69 to a consultant for services.
In July 2020, the Company issued five notes payable for aggregate proceeds of $250,000. In connection with these transactions, the Company issued 258,332 shares of common stock with a fair value of $44 as loan fees.
In July 2020, the Company issued 72,522 shares of common stock with a fair value of $10 to two note payable holders for fees.
18 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
This form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. For this purpose any statements contained in this Form 10-Q that are not statements of historical fact may be deemed to be forward-looking statements. Without limiting the foregoing, words such as “may”, “will”, “expect”, “believe”, “anticipate”, “estimate” or “continue” or comparable terminology are intended to identify forward-looking statements. These statements by their nature involve substantial risks and uncertainties, and actual results may differ materially depending on a variety of factors, many of which are not within our control. These factors include by are not limited to economic conditions generally and in the industries in which we may participate; competition within our chosen industry, including competition from much larger competitors; technological advances and failure to successfully develop business relationships.
This discussion contains forward-looking statements that reflect our plans, estimates and beliefs. Our actual results may differ materially from those anticipated in these forward-looking statements.
Overview
Quanta is an applied science company focused on increasing energy levels in plant matter to increase performance within the human body. Our proprietary technology uses quantum mechanics to increase bio-activity of targeted molecules to enhance the desired effects. We specialize in potentiating rare naturally occurring elements to create impactful and sustainable healing solutions that we believe will one day be as powerful and predictable as pharmaceutical drugs.
We offer our technology as a platform, making it accessible to existing high-quality product makers with existing distribution channels, as well as consumer products. Our mission is to power as many impactful, high-performing and wholly organic solutions as possible through product lines and a series of licensing and distribution partnerships.
Bioanomaly Inc. was founded in 2016 by a group of technology and industry entrepreneurs and provides licensed technology solutions to natural product companies in multiple verticals. Our headquarters is located in Burbank, California.
Quanta Basics
Quanta, Inc. (“Quanta”) is a cutting-edge technology platform whose patented, proprietary technology harnesses advances in quantum biology to increase the potency of active ingredients. Currently, Quanta supports product formulations in pain management, anti-inflammation, skincare, agriculture, nutritional supplements, and plant-based consumables. Ultimately, Quanta’s mission is to deliver better, more effective ingredients to elevate product efficacy, reduce waste and facilitate healthier, more sustainable consumption.
The established resonance theory behind Quanta’s polarization process has many potential applications. From potentiating bio-ingredients to produce more-effective carbon-trapping plants to transformative anti-aging solutions Quanta’s technology has the opportunity to upend how commercial products are made and the benefits from them. Already we see multi-trillion-dollar global industries benefiting from Quanta’s technology.
Our proof of concept, Quanta’s market-leading CBD pain-relief rub (“Muscle Rub”), is only the first in a series of paradigm shift products to emerge from our labs. At the heart of its well-documented effectiveness is our proprietary “polarization” process, which uses electromagnetic force to markedly enhance bioactivity at the molecular level—a polarized active ingredient is more soluble and creates stronger bonds with the body’s receptors. This allows us to enhance ingredients so they work faster and more powerfully without the use of chemical by-products or cellular penetration. Quanta believes this natural solution has nearly limitless applications in the world of plant-based consumer products.
19 |
Quanta is involved in ambitious projects that we believe will reshape the next wave of climate science, sustainability, nutrition, and more. Having harnessed the technology of the future, Quanta is dedicated to bringing tomorrow’s health and wellness solutions to the billions in need today.
Proof of Concept
Creating, producing and selling consumer products was never our primary focus; Quanta’s Muscle Rub was simply a means to an end - proof of concept and a revenue driver in a small emerging market as our business model took shape. Fundamentally, Quanta will be a licensing concern designed to collaborate with large brands to improve product quality and the profit margins of existing and new products. But the market needed proof and we chose to start in the under-developed category of CBD because of its speed to market.
Understandably, we met the same initial hurdles every start-up encounters. In addition to simply explaining quantum mechanics, we had no track record of success from a business standpoint. The immediate goal was to prove our model was defensible. Hence, we chose CBD as a launch category. This market provided protection from industry titans that may have felt threatened by such a powerful technology while allowing us to drive profits during R&D.
Over the last two years, we have developed and sold products largely to the medical industry, along with some consumer retail. This effort was designed to drive revenue and to prove the concept of our model: that polarizing a single ingredient can produce a demonstrably superior product that consumers find safe and effective (establish consumer appetite).
Discovery Synopsys
Using our product development process and business-to-business and direct-to-consumer sales approaches as a benchmark for future business, we developed the Quanta business model. Our technology’s unique ability to strengthen ingredients renders them more potent without added chemicals or penetrating cells means Quanta is in a first-of-its-kind position in the market. As the world’s first company focused on Quantum Biology we sit in a strong, but unique position in the market.
Our ability to increase ingredient efficacy by up to 500% means we are in a rare position to truly disrupt many areas of material science.
Quanta’s technology renders products superior to any on the market today. A 30% re-purchase rate (on one SKU alone) illustrates consumer appetite for the product.
Upcoming products and ventures will be designed to achieve or surpass this level of consumer benefit and uptake.
Quanta Business Model in 3 P’s: Potentiation, Partners, and Profits
After two years we believe the best possible model for the long-term success of the company is collaborating with best-in-class partners through joint ventures for new verticals, products, and research. These joint ventures may involve a jointly owned special purpose entity or they may be entirely based on contractual obligations.
Our mission has never been to create the best novel products on the planet. Our mission has always been to revolutionize the way formulations are developed and how products perform. We seek to work with the best product makers in the world to positively impact as many industries as possible.
The unique ability to increase the ingredient and product performance opens the doors for major opportunities. Higher performing ingredients mean less is needed to make a strong impact (increased margins, increase overall efficacy). We proved this with our Muscle Rub, which uses approximately 1/3 the CBD of competing products with demonstrably improved results.
20 |
The level of potentiation delivered by Quanta allows our partners the unique ability to provide higher-performing products, lower material costs, more competitive pricing and increased profit margins. In short, our partners will be able to make better performing, more affordable products with a higher repeat purchase. This is true disruption and consumer utopia.
We aim to work with groups that specialize in manufacturing, marketing, selling and distributing existing product lines that utilize ingredients we can potentiate. Partners like this facilitate efficient market delivery of joint innovations.
We believe this strategy provides greater shareholder value, enhances revenue potential, defrays upfront expenses and affords us the ability to raise capital for new projects without massive dilution.
Ultimately, these ventures would result in licensing out our technology to other reputable brands and companies to create co-branded products whereas the term “Powered by Quanta” becomes as recognized as “Intel Inside.”
We believe this type of partnership will afford a company Quanta partners with:
● | Development of emerging products with cutting edge ingredients. | |
● | A product line with a true point of differentiation. | |
● | New SKUs with an increased margin. | |
● | Decreased cost of goods sold. |
Simultaneously these partnerships will allow Quanta:
● | Greater brand recognition. | |
● | Increased revenue and in turn profitability. | |
● | Quicker timeline to more licensing opportunities because of a track record of success. | |
● | Brand to become synonymous with improving the performance of ingredients within products. |
Manufacturing Partnerships -
Quanta is currently focused on partnering with large-scale manufacturers and distributors able to produce products that meet the requirements of applicable regulations IE: Good Manufacturing Practices to fulfill orders of our own product line. This type of partnership is crucial because it will afford:
● | New product development that meets certification requirements | |
● | Much larger production scale | |
● | Speed to market | |
● | Increased distribution and profitability |
With our licensing capabilities, Quanta technology can render better, more efficacious products that cost less to create but command a higher purchase value because of polarized ingredients. This, in turn, allows companies to diversify their catalog of products while simultaneously providing them with a distinguished advantage. More efficacious ingredients.
21 |
Government Regulation
We believe we are in compliance with applicable federal, state and other regulations and that we have compliance programs in place to ensure compliance going forward. There are no regulatory notifications or actions pending.
Results of Operations
Summary of Key Results
Results of Operations for three months ended June 30, 2020 compared to the three months ended June 30, 2019
Revenue
Net sales are comprised of wholesale sales to our retail partners and sales through our direct to consumer channel. Net sales in both channels reflect the impact of product returns as well as discounts for certain sales programs or promotions.
For the three months ended June 30, 2020, the Company recognized $318 in net sales. For the three months ended June 30, 2019, the Company recognized $318 in net sales.
Expenses
Operating expenses for the three months ended June 30, 2020 was $2,313. The Company incurred $167 in research and development costs, and $1,741 in administrative and other costs associated with operations, including legal and professional fees of $337, and $405 of labor and related costs.
Operating expenses for the three months ended June 30, 2019 was $2,107. The Company incurred $82 in research and development costs, and $1,719 in administrative and other costs associated with operations, including legal and professional fees of $90, and $305 of labor and related costs.
Other Income (Expense)
For the three months ended June 30, 2020, the Company recognized $200 of net other income.
For the three months ended June 30, 2019, the Company recognized $16 of net other expenses.
Net Loss
Net loss for the three months ended June 30, 2020 was $1,866. Net loss for the three months ended June 30, 2019 was $1,906. We recorded no provision for federal income taxes for either period.
Results of Operations for six months ended June 30, 2020 compared to the six months ended June 30, 2019
Revenue
For the six months ended June 30, 2020, the Company recognized $675 in net sales. For the six months ended June 30, 2019, the Company recognized $538 in net sales.
Expenses
Operating expenses for the six months ended June 30, 2020 was $3,685. The Company incurred $245 in research and development costs, and $2,653 in administrative and other costs associated with operations, including legal and professional fees of $405, and $788 of labor and related costs.
Operating expenses for the six months ended June 30, 2019 was $2,461. The Company incurred $82 in research and development costs, and $1,882 in administrative and other costs associated with operations, including legal and professional fees of $111, and $504 of labor and related costs.
Other Income (Expense)
For the six months ended June 30, 2020, the Company recognized $116 of net other expenses.
For the six months ended June 30, 2019, the Company recognized $20 of net other expenses.
Net Loss
Net loss for the six months ended June 30, 2020 was $3,225. Net loss for the six months ended June 30, 2019 was $2,099. We recorded no provision for federal income taxes for either period.
22 |
Liquidity
We have yet to establish any history of profitable operations. For the six months ended June 30, 2020, the Company incurred a net loss of $3,255 and used cash in operating activities of $1,344, and at June 30, 2020, the Company had a stockholders’ deficit of $814. These factors raise substantial doubt about our ability to continue as a going concern within one year after the date the financial statements are issued. In addition, the Company’s independent registered public accounting firm, in their report on the Company’s December 31, 2019 audited financial statements, raised substantial doubt about the Company’s ability to continue as a going concern. This going concern opinion could materially limit our ability to raise additional funds through the issuance of new debt or equity securities and future reports on our financial statements may also include an explanatory paragraph with respect to our ability to continue as a going concern.
At June 30, 2020, the Company had cash on hand in the amount of $30. Subsequent to June 30, 2020 the Company received $250 from the issuance of five notes payable. Management estimates that the current funds on hand will be sufficient to continue operations through the next six months. The Company’s ability to continue as a going concern is dependent upon improving its profitability and the continuing financial support from its shareholders. Management believes the existing shareholders or external financing will provide additional cash to meet the Company’s obligations as they become due. No assurance can be given that any future financing if needed, will be available or, if available, that it will be on terms that are satisfactory to the Company. Even if the Company can obtain additional financing, if needed, it may contain undue restrictions on its operations, in the case of debt financing, or cause substantial dilution for its stockholders, in the case of equity financing
Critical Accounting Policies and Estimates
Our financial statements are prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP. GAAP requires us to make estimates and assumptions that affect the reported amounts in our financial statements including various allowances and reserves for accounts receivable and inventories, the estimated lives of long-lived assets and trademarks and trademark licenses, as well as claims and contingencies arising out of litigation or other transactions that occur in the normal course of business. The following summarizes our most significant accounting and reporting policies and practices:
Use of estimates
The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant accounting estimates include certain assumptions related to, among others, impairment analysis of long-term assets, valuation allowance on deferred income taxes, assumptions used in valuing stock instruments issued for services, assumptions made in valuing derivative liabilities, and the accrual of potential liabilities. Actual results may differ from these estimates.
Revenue Recognition
The Company recognizes revenue when risk of loss transfers to our customers and collection of the receivable is reasonably assured, typically upon delivery of products. The Company historically has offered no discounts, rebates, rights of return, or other allowances to clients which would result in the establishment of reserves against revenue.
The Company follows the guidance of Accounting Standards Codification (“ASC”) 606, Revenue from Contracts with Customers. ASC 606 creates a five-step model that requires entities to exercise judgment when considering the terms of contracts, which includes (1) identifying the contracts or agreements with a customer, (2) identifying our performance obligations in the contract or agreement, (3) determining the transaction price, (4) allocating the transaction price to the separate performance obligations, and (5) recognizing revenue as each performance obligation is satisfied. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration it is entitled to in exchange for the services it transfers to its clients.
23 |
Stock Compensation
The Company periodically issues stock options and restricted stock awards to employees and non-employees in non-capital raising transactions for services and financing costs. The Company accounts for such grants issued and vesting based on ASC 718, whereby the value of the award is measured on the date of grant and recognized as compensation expense on the straight-line basis over the vesting period. The Company recognizes the fair value of stock-based compensation within its Statements of Operations with classification depending on the nature of the services rendered.
The fair value of the Company’s stock options is estimated using a Black-Scholes-Merton option pricing model, which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or restricted stock, and future dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes-Merton option pricing model and based on actual experience. The assumptions used in the Black-Scholes-Merton option pricing model could materially affect compensation expense recorded in future periods.
Derivative Financial Instruments
The Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded derivatives. For derivative financial instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value and is then re-valued at each reporting date, with changes in the fair value reported in the statements of operations. For stock-based derivative financial instruments, the Company uses a probability weighted average Black-Scholes-Merton model to value the derivative instruments at inception and on subsequent valuation dates through the June 30, 2020, reporting date. The classification of derivative instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period.
Recently Issued Accounting Pronouncements
See Note 1 to the Condensed Consolidated Financial Statements
24 |
Item 3. Quantitative and Qualitative Disclosures about Market Risk.
We are a smaller reporting company as defined in Rule 12b-2 of the Exchange Act and are not required to provide the information required under this item
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
We conducted an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. The term “disclosure controls and procedures”, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities and Exchange Act of 1934, as amended (“Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures also include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded as of June 30, 2020 that our disclosure controls and procedures were not effective.
The matters involving internal controls and procedures that our management considered to be weaknesses under the standards of the Public Company Accounting Oversight Board were: (i) We do not have written documentation of our internal control policies and procedures, including written policies and procedures to ensure the correct application of accounting and financial reporting with respect to the current requirements of U.S. GAAP and SEC disclosure requirements; and (ii) the Company did not maintain effective policies to ensure adequate segregation of duties within its accounting processes. Specifically, due to the size of the Company and the smaller nature of department teams, opportunities are limited to segregate duties, resulting in inabilities to soundly manage segregation of job responsibilities.
Changes in Internal Control over Financial Reporting
There were no changes in internal control over financial reporting (as defined by Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the three months ended June 30, 2020, that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
25 |
From time to time, we are a party to, or otherwise involved in, legal proceedings arising in the normal and ordinary course of business. As of the date of this report, we are not aware of any other proceeding, threatened or pending, against us which, if determined adversely, would have a material effect on our business, results of operations, cash flows or financial position.
The recent global coronavirus outbreak could harm our business and results of operations.
The global outbreak of COVID-19 has negatively affected the U.S. and global economies, and has negatively impacted businesses, workforces, customers, and created significant volatility of financial markets. It has also disrupted the normal operations of many businesses, including ours. The extent of the impact of the pandemic on our business and financial results will depend largely on future developments, including the duration and severity of the outbreak, the length of restrictions and business closures, and the impact on capital and financial markets, all of which are highly uncertain and cannot be predicted. This outbreak could decrease spending, adversely affect demand for our products and harm our business and results of operations. In the quarter ended June 30, 2020, we believe the COVID-19 pandemic did impact our operating results as shipments to customers in the second quarter were down 13% from the first quarter of the year. However, we have not observed any material impairments of our assets or a significant change in the fair value of our assets due to the COVID-19 pandemic. While it is not possible at this time to estimate the full impact that COVID-19 will have on our business, restrictions resulting from COVID-19 on general economic conditions could, among other things, impair our ability to raise capital when needed. This situation is changing rapidly, and additional impacts may arise that we are not aware of currently.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
No unregistered sales of equity securities subsequent to June 30, 2020.
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures.
Not applicable.
26 |
The following exhibits are incorporated into this Form 10-Q Quarterly Report:
* Filed along with this document
27 |
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
QUANTA, INC | ||
Dated: August 19, 2020 | By: | /s/ Eric Rice |
Eric Rice | ||
Chairman, Chief Executive Officer (Principal Executive Officer and Principal Accounting Officer) |
28 |