Quest Resource Holding Corp - Quarter Report: 2015 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2015
Commission file number: 001-36451
Quest Resource Holding Corporation
(Exact Name of Registrant as Specified in Its Charter)
Nevada |
|
51-0665952 |
(State or Other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification No.) |
3481 Plano Parkway
The Colony, Texas 75056
(Address of Principal Executive Offices and Zip Code)
(972) 464-0004
(Registrant’s Telephone Number, Including Area Code)
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer |
|
¨ |
|
Accelerated filer |
|
¨ |
|
|
|
|
|||
Non-accelerated filer |
|
¨ (Do not check if a smaller reporting company) |
|
Smaller reporting company |
|
x |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of November 1, 2015, there were outstanding 111,714,938 shares of the registrant’s common stock, $0.001 par value.
1
Item 1. Financial Statements (Unaudited)
QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2015 |
|
|
2014 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
ASSETS |
|
|||||||
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
5,054,120 |
|
|
$ |
3,154,540 |
|
Accounts receivable, less allowance for doubtful accounts of $535,289 and $760,917 as of September 30, 2015 and December 31, 2014, respectively |
|
|
29,785,568 |
|
|
|
29,631,843 |
|
Prepaid expenses and other current assets |
|
|
1,270,534 |
|
|
|
684,032 |
|
Total current assets |
|
|
36,110,222 |
|
|
|
33,470,415 |
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
58,337,290 |
|
|
|
58,337,290 |
|
Intangible assets, net |
|
|
13,133,837 |
|
|
|
15,115,617 |
|
Property and equipment, net, and other assets |
|
|
1,463,035 |
|
|
|
753,493 |
|
Total assets |
|
$ |
109,044,384 |
|
|
$ |
107,676,815 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|||||||
Current liabilities: |
|
|
|
|
|
|
|
|
Line of credit |
|
$ |
— |
|
|
$ |
5,250,000 |
|
Accounts payable and accrued liabilities |
|
|
33,861,459 |
|
|
|
26,621,907 |
|
Deferred revenue and other current liabilities |
|
|
249,231 |
|
|
|
282,189 |
|
Total current liabilities |
|
|
34,110,690 |
|
|
|
32,154,096 |
|
|
|
|
|
|
|
|
|
|
Line of credit |
|
|
3,000,000 |
|
|
|
— |
|
Other long-term liabilities |
|
|
105,776 |
|
|
|
45,206 |
|
Total liabilities |
|
|
37,216,466 |
|
|
|
32,199,302 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of September 30, 2015 and December 31, 2014, respectively |
|
|
— |
|
|
|
— |
|
Common stock, $0.001 par value, 200,000,000 shares authorized, 111,714,938 and 111,601,304 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively |
|
|
111,715 |
|
|
|
111,601 |
|
Additional paid-in capital |
|
|
151,816,614 |
|
|
|
150,789,292 |
|
Accumulated deficit |
|
|
(80,100,411 |
) |
|
|
(75,423,380 |
) |
Total stockholders’ equity |
|
|
71,827,918 |
|
|
|
75,477,513 |
|
Total liabilities and stockholders’ equity |
|
$ |
109,044,384 |
|
|
$ |
107,676,815 |
|
The accompanying notes are an integral part of these condensed consolidated statements.
2
QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
Revenue |
|
$ |
43,567,822 |
|
|
$ |
46,981,143 |
|
|
$ |
125,906,645 |
|
|
$ |
127,655,458 |
|
Cost of revenue |
|
|
40,049,271 |
|
|
|
43,129,793 |
|
|
|
115,685,809 |
|
|
|
116,962,978 |
|
Gross profit |
|
|
3,518,551 |
|
|
|
3,851,350 |
|
|
|
10,220,836 |
|
|
|
10,692,480 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative |
|
|
4,110,442 |
|
|
|
3,486,822 |
|
|
|
11,793,700 |
|
|
|
9,972,037 |
|
Depreciation and amortization |
|
|
989,105 |
|
|
|
956,823 |
|
|
|
2,940,576 |
|
|
|
2,861,985 |
|
Total operating expenses |
|
|
5,099,547 |
|
|
|
4,443,645 |
|
|
|
14,734,276 |
|
|
|
12,834,022 |
|
Operating loss |
|
|
(1,580,996 |
) |
|
|
(592,295 |
) |
|
|
(4,513,440 |
) |
|
|
(2,141,542 |
) |
Other expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
(72,758 |
) |
|
|
(2,494,060 |
) |
|
|
(163,591 |
) |
|
|
(4,259,980 |
) |
Loss on extinguishment of debt |
|
|
— |
|
|
|
(1,658,531 |
) |
|
|
— |
|
|
|
(1,658,531 |
) |
Total other expense |
|
|
(72,758 |
) |
|
|
(4,152,591 |
) |
|
|
(163,591 |
) |
|
|
(5,918,511 |
) |
Loss before taxes |
|
|
(1,653,754 |
) |
|
|
(4,744,886 |
) |
|
|
(4,677,031 |
) |
|
|
(8,060,053 |
) |
Income tax expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net loss |
|
$ |
(1,653,754 |
) |
|
$ |
(4,744,886 |
) |
|
$ |
(4,677,031 |
) |
|
$ |
(8,060,053 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss applicable to common stockholders |
|
$ |
(1,653,754 |
) |
|
$ |
(4,744,886 |
) |
|
$ |
(4,677,031 |
) |
|
$ |
(8,060,053 |
) |
Net loss per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
$ |
(0.01 |
) |
|
$ |
(0.05 |
) |
|
$ |
(0.04 |
) |
|
$ |
(0.08 |
) |
Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted |
|
|
111,714,938 |
|
|
|
97,999,629 |
|
|
|
111,673,440 |
|
|
|
96,831,520 |
|
The accompanying notes are an integral part of these condensed consolidated statements.
3
QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2015
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Total |
|
||
|
|
Common Stock |
|
|
Paid-in |
|
|
Accumulated |
|
|
Stockholders’ |
|
||||||||
|
|
Shares |
|
|
Par Value |
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
|||||
Balance, December 31, 2014 |
|
|
111,601,304 |
|
|
$ |
111,601 |
|
|
$ |
150,789,292 |
|
|
$ |
(75,423,380 |
) |
|
$ |
75,477,513 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
966,731 |
|
|
|
— |
|
|
|
966,731 |
|
Shares issued for vested restricted stock units |
|
|
56,500 |
|
|
|
57 |
|
|
|
(57 |
) |
|
|
— |
|
|
|
— |
|
Shares issued for Employee Stock Purchase Plan options |
|
|
57,134 |
|
|
|
57 |
|
|
|
60,648 |
|
|
|
— |
|
|
|
60,705 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(4,677,031 |
) |
|
|
(4,677,031 |
) |
Balance, September 30, 2015 |
|
|
111,714,938 |
|
|
$ |
111,715 |
|
|
$ |
151,816,614 |
|
|
$ |
(80,100,411 |
) |
|
$ |
71,827,918 |
|
The accompanying notes are an integral part of this condensed consolidated statement.
4
QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
Nine Months Ended September 30, |
|
|||||
|
|
2015 |
|
|
2014 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(4,677,031 |
) |
|
$ |
(8,060,053 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
218,225 |
|
|
|
223,499 |
|
Amortization of intangibles |
|
|
2,722,351 |
|
|
|
2,638,441 |
|
Amortization of debt discount and deferred financing costs |
|
|
— |
|
|
|
2,998,403 |
|
Loss on extinguishment of debt |
|
|
— |
|
|
|
1,658,531 |
|
Interest converted to common stock |
|
|
— |
|
|
|
105,261 |
|
Loss on disposal of property and equipment |
|
|
2,050 |
|
|
|
— |
|
Provision for doubtful accounts |
|
|
3,972 |
|
|
|
41,183 |
|
Stock-based compensation |
|
|
931,874 |
|
|
|
1,123,827 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(157,697 |
) |
|
|
(7,228,939 |
) |
Prepaid expenses and other current assets |
|
|
(586,502 |
) |
|
|
(163,112 |
) |
Security deposits and other assets |
|
|
9,714 |
|
|
|
(15,716 |
) |
Accounts payable and accrued liabilities |
|
|
7,274,409 |
|
|
|
1,499,081 |
|
Deferred revenue and other current liabilities |
|
|
(73,776 |
) |
|
|
76,785 |
|
Other long-term liabilities |
|
|
1,555 |
|
|
|
21,755 |
|
Net cash provided by (used in) operating activities |
|
|
5,669,144 |
|
|
|
(5,081,054 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(819,608 |
) |
|
|
(103,119 |
) |
Purchase of capitalized software development |
|
|
(740,571 |
) |
|
|
(859,259 |
) |
Net cash used in investing activities |
|
|
(1,560,179 |
) |
|
|
(962,378 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from line of credit |
|
|
4,450,000 |
|
|
|
2,500,000 |
|
Repayments to line of credit |
|
|
(6,700,000 |
) |
|
|
— |
|
Proceeds from the sale of capital stock |
|
|
60,705 |
|
|
|
18,570,543 |
|
Repayments of capital lease obligations |
|
|
(20,090 |
) |
|
|
(14,601 |
) |
Repayment of senior convertible notes - related party |
|
|
— |
|
|
|
(11,000,000 |
) |
Net cash provided by (used in) financing activities |
|
|
(2,209,385 |
) |
|
|
10,055,942 |
|
Net increase in cash and cash equivalents |
|
|
1,899,580 |
|
|
|
4,012,510 |
|
Cash and cash equivalents at beginning of period |
|
|
3,154,540 |
|
|
|
2,676,984 |
|
Cash and cash equivalents at end of period |
|
$ |
5,054,120 |
|
|
$ |
6,689,494 |
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
166,035 |
|
|
$ |
1,153,275 |
|
|
|
|
|
|
|
|
|
|
Supplemental non-cash flow activities: |
|
|
|
|
|
|
|
|
Common stock issued for conversion of notes payable |
|
$ |
— |
|
|
$ |
11,025,000 |
|
Common stock issued for services and loan fees |
|
$ |
— |
|
|
$ |
50,000 |
|
Warrant liability issued for services |
|
$ |
34,857 |
|
|
$ |
26,826 |
|
Acquisition of equipment under capital lease |
|
$ |
119,923 |
|
|
$ |
— |
|
The accompanying notes are an integral part of these condensed consolidated statements.
5
QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. The Company, Description of Business, and Liquidity
The accompanying condensed consolidated financial statements include the accounts of Quest Resource Holding Corporation (“QRHC”) and its subsidiaries, Earth911, Inc. (“Earth911”), Quest Resource Management Group, LLC (“Quest”), Landfill Diversion Innovations, LLC, and Youchange, Inc. (“YouChange”) (collectively, “we,” “us,” or “our company”).
Operations – We are an environmental solutions company that serves as a single-source provider of full service recycling and waste stream management solutions, as well as an environmental program services and information provider. We offer innovative, cost-effective, one-stop reuse, recycling, and waste disposal management programs designed to provide regional and national customers with a single point of contact for managing a variety of recyclables and disposables. Two customers accounted for 60.0% and 72.2% of revenue for the three months ended September 30, 2015 and 2014, respectively. Two customers accounted for 60.2% and 73.7% of revenue for the nine months ended September 30, 2015 and 2014, respectively. We also own the Earth911.com website, offering original online environmental related content about reuse, recycling, and disposal of waste and recyclables, and we own a comprehensive online database of local recycling and proper disposal options. Our principal offices are located in The Colony, Texas.
Liquidity – As of September 30, 2015 and December 31, 2014, our working capital balance was $1,999,532 and $1,316,319, respectively.
2. Summary of Significant Accounting Policies
Principals of Presentation and Consolidation
The condensed consolidated financial statements included herein have been prepared by us without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with our audited financial statements for the year ended December 31, 2014. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted, as permitted by the SEC, although we believe the disclosures that are made are adequate to make the information presented herein not misleading.
The accompanying condensed consolidated financial statements reflect, in our opinion, all normal recurring adjustments necessary to present fairly our financial position at September 30, 2015 and the results of our operations and cash flows for the periods presented. We derived the December 31, 2014 condensed consolidated balance sheet data from audited financial statements, but did not include all disclosures required by GAAP. As Quest, Earth911, and YouChange each operate as ecology based green service companies, we did not deem segment reporting necessary.
All intercompany accounts and transactions have been eliminated in consolidation. Interim results are subject to seasonal variations, and the results of operations for the three and nine months ended September 30, 2015 are not necessarily indicative of the results to be expected for the full year.
Revenue Recognition
We recognize revenue only when all of the following criteria have been met:
|
· |
persuasive evidence of an arrangement exists; |
|
· |
delivery has occurred or services have been rendered; |
|
· |
the fee for the arrangement is fixed or determinable; and |
|
· |
collectability is reasonably assured. |
Persuasive Evidence of an Arrangement Exists – We document all terms of an arrangement in a service agreement or quote signed or confirmed by the customer prior to recognizing revenue.
Delivery Has Occurred or Services Have Been Rendered – We perform all services or deliver all products prior to recognizing revenue. Services are deemed to be performed when the services are complete.
The Fee for the Arrangement is Fixed or Determinable – Prior to recognizing revenue, a customer’s fee is either fixed or determinable under the terms of the quote, service agreement, or accepted customer purchase order.
Collectability Is Reasonably Assured – We assess collectability on a customer by customer basis based on criteria outlined by management.
6
QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – CONTINUED
(UNAUDITED)
We provide businesses with management programs to reuse, recycle, and dispose of a wide variety of waste streams and recyclables generated by their business. We utilize third-party subcontractors to execute the collection, transport, and recycling or disposal of used motor oil, oil filters, scrap tires, cooking oil, and expired food products. We evaluate the criteria outlined in the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Subtopic 605-45, Revenue Recognition—Principal Agent Considerations, in determining whether it is appropriate to record the gross amount of service revenue and related costs or the net amount earned as management fees. Generally, when we are primarily obligated in a transaction, have latitude in establishing prices and selecting suppliers, have credit risk, or have several but not all of these indicators, we record revenue gross and record amounts collected from customers for sales tax on a net basis. In situations in which we are not primarily obligated, we do not have credit risk, or we determine amounts earned using fixed percentage or fixed payment schedules, we record the net amounts as management fees earned. Currently, we have one contract accounted for as management fees.
Earth911 revenue primarily represents licensing fees that we recognize ratably over the term of the license. We derive some revenue from advertising contracts, which we recognize ratably over the term that the advertisement appears on our website.
Net Loss Per Share
We compute basic net loss per share by dividing net loss applicable to common stockholders by the weighted average number of shares of common stock outstanding during the period. We have other potentially dilutive securities outstanding that are not shown in a diluted net loss per share calculation because their effect in both 2015 and 2014 would be anti-dilutive. These potentially dilutive securities include options, restricted stock units, and warrants and totaled 16,269,839 and 17,122,532 shares at September 30, 2015 and 2014, respectively.
The following table sets forth the anti-dilutive securities excluded from diluted loss per share:
|
|
September 30, |
|
|||||
|
|
2015 |
|
|
2014 |
|
||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||
Anti-dilutive securities excluded from diluted loss per share: |
|
|
|
|
|
|
|
|
Stock options |
|
|
4,402,739 |
|
|
|
4,831,532 |
|
Restricted stock units |
|
|
76,100 |
|
|
|
— |
|
Warrants |
|
|
11,791,000 |
|
|
|
12,291,000 |
|
|
|
|
16,269,839 |
|
|
|
17,122,532 |
|
Inventories
We record inventories within “Prepaid expenses and other current assets” in our condensed consolidated balance sheets. As of September 30, 2015 and December 31, 2014, all inventories were finished goods with a balance of $13,377 and $30,759, respectively, and consisted of waste disposal equipment, with no reserve for inventory obsolescence at either date.
3. Property and Equipment, Net, and Other Assets
At September 30, 2015 and December 31, 2014, property and equipment, net, and other assets consisted of the following:
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2015 |
|
|
2014 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
Property and equipment, net of accumulated depreciation of $1,895,096 and $1,692,835 as of September 30, 2015 and December 31, 2014, respectively |
|
$ |
1,253,093 |
|
|
$ |
533,837 |
|
Security deposits and other assets |
|
|
209,942 |
|
|
|
219,656 |
|
Property and equipment, net, and other assets |
|
$ |
1,463,035 |
|
|
$ |
753,493 |
|
7
QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – CONTINUED
(UNAUDITED)
We compute depreciation using the straight-line method over the estimated useful lives of the property and equipment. The depreciation expense related to property and equipment was $71,844 and $81,038 for the three months ended September 30, 2015 and 2014, respectively. The depreciation expense related to property and equipment was $218,225 and $223,499 for the nine months ended September 30, 2015 and 2014, respectively.
4. Goodwill and Other Intangible Assets
The components of goodwill and other intangible assets were as follows:
September 30, 2015 (Unaudited) |
|
Estimated Useful Life |
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net |
|
|||
Finite lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
5 years |
|
$ |
12,720,000 |
|
|
$ |
5,618,000 |
|
|
$ |
7,102,000 |
|
Trademarks |
|
7 years |
|
|
6,230,000 |
|
|
|
1,965,417 |
|
|
|
4,264,583 |
|
Patents |
|
7 years |
|
|
230,683 |
|
|
|
230,683 |
|
|
|
— |
|
Software |
|
7 years |
|
|
1,754,285 |
|
|
|
126,677 |
|
|
|
1,627,608 |
|
Customer lists |
|
5 years |
|
|
307,153 |
|
|
|
167,507 |
|
|
|
139,646 |
|
Total finite lived intangible assets |
|
|
|
$ |
21,242,121 |
|
|
$ |
8,108,284 |
|
|
$ |
13,133,837 |
|
December 31, 2014 |
|
Estimated Useful Life |
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net |
|
|||
Finite lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
5 years |
|
$ |
12,720,000 |
|
|
$ |
3,710,000 |
|
|
$ |
9,010,000 |
|
Trademarks |
|
7 years |
|
|
6,230,000 |
|
|
|
1,297,917 |
|
|
|
4,932,083 |
|
Patents |
|
7 years |
|
|
230,683 |
|
|
|
230,683 |
|
|
|
— |
|
Software |
|
7 years |
|
|
1,013,714 |
|
|
|
25,899 |
|
|
|
987,815 |
|
Customer lists |
|
5 years |
|
|
307,153 |
|
|
|
121,434 |
|
|
|
185,719 |
|
Total finite lived intangible assets |
|
|
|
$ |
20,501,550 |
|
|
$ |
5,385,933 |
|
|
$ |
15,115,617 |
|
September 30, 2015 (Unaudited) and December 31, 2014 |
|
Estimated Useful Life |
|
Carrying Amount |
|
||
Indefinite lived intangible asset: |
|
|
|
|
|
|
|
Goodwill |
|
Indefinite |
|
$ |
58,337,290 |
|
We compute amortization using the straight-line method over the estimated useful lives of the finite lived intangible assets. The amortization expense related to finite lived intangible assets was $917,261 and $875,740 for the three months ended September 30, 2015 and 2014, respectively. The amortization expense related to finite lived intangible assets was $2,722,351 and $2,638,441 for the nine months ended September 30, 2015 and 2014, respectively. We have no indefinite-lived intangible assets other than goodwill. The goodwill is not deductible for tax purposes. As required by FASB ASC Topic 350, Intangibles – Goodwill and Other, we performed our goodwill impairment analysis in the third quarter with no impairment recorded.
5. Line of Credit
On December 15, 2010, Quest entered into a Revolving Credit Note and Loan Agreement with Regions Bank (“Regions”), a national banking association. This agreement, as amended, provides Quest with a loan facility up to $15,000,000 for working capital with advances generally limited to 80% of eligible accounts receivable from Quest’s largest customer and 85% of all other eligible accounts receivable. The facility matures May 13, 2018. The interest on the outstanding principal amount accrues daily and is payable monthly based on a fluctuating interest rate per annum, which is the base rate plus 1.50% (2.46% as of September 30, 2015). The base rate for any day is the greater of (a) the federal funds rate plus one-half of 1%, (b) Region’s published effective prime rate, or (c) the Eurodollar rate for such day based on an interest period of one month. To secure the amounts due under the agreement, Quest granted Regions a security interest in all of its assets with guarantees from QRHC and Earth911. Quest had $3,000,000 outstanding and $12,000,000 available to be borrowed as of September 30, 2015. The amount of interest expense related to the Regions line of credit for the three months ended September 30, 2015 and 2014 was $65,026 and $35,607, respectively. The amount of interest expense
8
QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – CONTINUED
(UNAUDITED)
related to the Regions line of credit for the nine months ended September 30, 2015 and 2014 was $153,555 and $127,991, respectively. As of September 30, 2015, we were in compliance with the financial covenants.
During the nine months ended September 30, 2015, Quest entered into two amendments with Regions. On May 13, 2015, Quest entered into a Seventh Amendment to Loan Agreement with Regions. The loan agreement was amended to, among other things, (i) reduce the applicable margin for eurodollar rate loans by 0.25% per annum, (ii) extend the maturity date to May 13, 2018, and (iii) modify the permitted acquisitions in certain respects. On July 7, 2015, Quest entered into an Eighth Amendment to Loan Agreement with Regions. The loan agreement was amended to, among other things, increase the aggregate revolving credit commitment to $15.0 million by exercising the $5.0 million accordion feature in the loan agreement.
6. Long-Term Debt and Capital Lease Obligations
At September 30, 2015 and December 31, 2014, total capital lease obligations outstanding consisted of the following:
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2015 |
|
|
2014 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
Capital lease obligations, imputed interest at 4.75% to 4.87%, with monthly payments of $5,507, through August 2018, secured by computer and telephone equipment |
|
$ |
143,025 |
|
|
$ |
47,250 |
|
Total |
|
|
143,025 |
|
|
|
47,250 |
|
Less: current maturities |
|
|
(60,592 |
) |
|
|
(22,853 |
) |
Long-term portion |
|
$ |
82,433 |
|
|
$ |
24,397 |
|
Our capital lease obligations are included within “Deferred revenue and other current liabilities” and “Other long-term liabilities” in our condensed consolidated balance sheets. The amount of interest expense related to our capital leases for the three months ended September 30, 2015 and 2014 was $833 and $767, respectively. The amount of interest expense related to our capital leases for the nine months ended September 30, 2015 and 2014 was $1,746 and $1,857, respectively.
Convertible Secured Promissory Notes – Quest Acquisition – In connection with our acquisition of Quest from Quest Resource Group LLC (“QRG”) on July 16, 2013, we issued convertible secured promissory notes with a total principal amount of $22,000,000 to the owners of QRG who were related parties: the Chief Executive Officer of Quest and the former President of Quest. After the close of the transaction, the Chief Executive Officer of Quest became the President, Chief Executive Officer, and a member of the Board of Directors of our company until his resignation in October 2015, and the former President of Quest became a member of the Board of Directors of our company. The convertible secured promissory notes (collectively, the “Sellers Notes”) were each secured by a first-priority security interest in a 25% membership interest held by Earth911 in Quest (comprising a total of 50% of the membership interests of Quest), as set forth in security and membership interest pledge agreements, by and between Earth911 and the sellers. The Sellers Notes accrued interest at a rate of 7% per annum and were payable on a monthly basis on the 5th day of the month beginning on September 5, 2013. The principal amount was due and payable in one installment on July 16, 2016.
The Sellers Notes were convertible at any time, in the sole discretion of the holders, into shares of our common stock at a price of $2.00 per share. In addition, the Sellers Notes were convertible, in our sole discretion, into shares of our common stock at a price of $2.00 per share at any time after (i) the two year anniversary of the Notes, (ii) the principal amount of each Sellers Note had been paid down by $5,000,000 as a result of the first capital raise, (iii) our common stock trades on the Nasdaq Stock Market, the New York Stock Exchange, or NYSE MKT, and (iv) our common stock has traded at four times the $2.00 conversion price, as adjusted for any stock splits, reverse stock splits, or both. Based on our share price at the time we entered into the Sellers Notes agreement, we recognized a beneficial conversion feature (“BCF”) of $5,500,000 and discounted the Sellers Notes.
9
QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – CONTINUED
(UNAUDITED)
On September 24, 2014, we repaid $11,000,000 of the Sellers Notes using proceeds from our public offering. Additionally, the holders converted the remaining $11,000,000 of Sellers Notes, plus accrued interest through September 24, 2014 of $101,260, into 5,550,630 shares of our common stock. In accordance with FASB ASC Topic 740-20, Debt with Conversion and Other Options, for the portion of the Sellers Notes retired through conversion to our common stock, the remaining unamortized BCF of $1,658,531 at the time of conversion is reflected as “Interest expense” in our condensed consolidated statement of operations. Additionally, for the portion of the Sellers Notes repaid in cash, we did not allocate the consideration paid to the BCF, as we determined the intrinsic value was zero as of the extinguishment date, and we recorded the $1,658,531 difference between the carrying amount of the remaining Sellers Notes and the consideration paid as “Loss on extinguishment of debt” in our condensed consolidated statement of operations. Therefore, as of December 31, 2014, the unamortized discount on the Sellers Notes was nil. The amount of interest expense related to the Sellers Notes for the nine months ended September 30, 2015 and 2014 was nil and $1,126,521, respectively. The amount of interest expense related to the amortization of the discount on the Sellers Notes for the nine months ended September 30, 2015 and 2014 was nil and $2,998,403, respectively.
7. Income Taxes
We compute income taxes using the asset and liability method in accordance with FASB ASC Topic 740, Income Taxes. Under the asset and liability method, we determine deferred income tax assets and liabilities based on the differences between the financial reporting and tax bases of assets and liabilities and measure them using currently enacted tax rates and laws. We provide a valuation allowance for the amount of deferred tax assets that, based on available evidence, are more likely than not expected to be realized. Realization of our net operating loss carryforward was not reasonably assured as of September 30, 2015 and December 31, 2014, and we have recorded a valuation allowance of $8,400,000 and $9,108,000, respectively, against deferred tax assets in excess of deferred tax liabilities in the accompanying condensed consolidated financial statements. As of September 30, 2015 and December 31, 2014, we had federal income tax net operating loss carryforwards of approximately $12,000,000 and $14,800,000, respectively, which expire at various dates beginning in 2031.
8. Fair Value of Financial Instruments
Our financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, line of credit, capital lease obligations, and warrant liability. We do not believe that we are exposed to significant interest, currency, or credit risks arising from these financial instruments. With the exception of the warrant liability, the fair values of these financial instruments approximate their carrying values using Level 3 inputs, based on their short maturities or, for long-term portions of capital lease obligations and line of credit, based on borrowing rates currently available to us for loans with similar terms and maturities.
On May 7, 2014, we issued an aggregate of 200,000 warrants to purchase shares of our common stock to a consultant in exchange for services rendered during 2014. Of these warrants, 100,000 vested immediately and resulted in no expense recorded for the three months ended September 30, 2015. The remaining 100,000 warrants, which we had classified as a liability, vested on May 7, 2015, subject to performance conditions. We measured the warrants at fair value by applying the Black-Scholes-Merton valuation model, which utilizes Level 3 inputs. As of May 7, 2015, the assumptions used in the Black-Scholes-Merton valuation for the 100,000 warrants that vested on May 7, 2015 were as follows: volatility of 88.5%; risk free interest rate of 0.63%; expected term of two years; and expected dividend yield of 0%. The grant date fair value of the warrant valuation described above was $0.35 per warrant. We based the risk free interest rate on U.S. Treasury rates with maturity dates approximating the expected term of the warrants. We determined the historical volatility using the historical changes in the market price of our common stock and applicable comparable companies. We report the warrant liability in “Accounts payable and accrued liabilities” within our balance sheets. Our warrant liability was nil and $34,857 at September 30, 2015 and December 31, 2014, respectively. Due to the decline in the fair value of these warrants, we recorded an increase of stock-based compensation expense of nil and $144 for the three and nine months ended September 30, 2015, respectively, related to these warrants. On the May 7, 2015 vesting date, we reclassified the $35,001 estimated fair value of the warrants to stockholders’ equity.
9. Stockholders’ Equity
Preferred Stock – Our authorized preferred stock includes 10,000,000 shares of preferred stock with a par value of $0.001, of which no shares have been issued or are outstanding.
Common Stock – Our authorized common stock includes 200,000,000 shares of common stock with a par value of $0.001, of which 111,714,938 and 111,601,304 shares were issued and outstanding as of September 30, 2015 and December 31, 2014, respectively.
10
QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – CONTINUED
(UNAUDITED)
During the nine months ended September 30, 2015, we issued shares of common stock as follows:
|
|
Common Stock |
|
|||||
|
|
Shares |
|
|
Amount |
|
||
Shares issued for vested restricted stock units |
|
|
56,500 |
|
|
$ |
— |
|
Shares issued for Employee Stock Purchase Plan options |
|
|
57,134 |
|
|
|
60,705 |
|
|
|
|
113,634 |
|
|
$ |
60,705 |
|
|
· |
Shares Issued for Vested Restricted Stock Units – |
|
o |
On March 5, 2015, we issued 56,500 shares to an employee for the restricted stock units that vested and were expensed during fiscal year 2014. |
|
· |
Shares Issued for Employee Stock Purchase Plan Options – |
|
o |
On May 15, 2015, we issued 57,134 shares to employees for the Employee Stock Purchase Plan options that vested and were exercised. |
Warrants – During the nine months ended September 30, 2015, we did not issue any warrants and no holders exercised warrants. During the nine months ended September 30, 2014, we issued 12,291,000 warrants. During the nine months ended September 30, 2015, a third party forfeited 1,200,000 contingent warrants, with no corresponding forfeitures or expirations during the nine months ended September 30, 2014. Due to the uncertainty of attaining any of the performance conditions, we had not recognized any additional expense for the non-vested warrants. As these warrants related to internally developed software, we did not capitalize any costs or recognize any expense for the nine months ended September 30, 2015. At September 30, 2015, we had outstanding exercisable warrants to purchase 11,791,000 shares of common stock.
The following table summarizes the warrants issued and outstanding as of September 30, 2015:
Warrants Issued and Outstanding as of September 30, 2015 |
|
|||||||||||
|
|
Date of |
|
Exercise |
|
|
Shares of |
|
||||
Description |
|
Issuance |
|
Expiration |
|
Price |
|
|
Common Stock |
|
||
Exercisable warrants |
|
|
|
|
|
|
|
|
|
|
|
|
Warrants |
|
04/18/2014 |
|
04/01/2017 |
|
$ |
2.00 |
|
|
|
1,441,000 |
|
Warrant |
|
05/07/2014 |
|
05/07/2017 |
|
$ |
2.65 |
|
|
|
200,000 |
|
Warrant |
|
05/28/2014 |
|
10/31/2016 |
|
$ |
4.31 |
|
|
|
450,000 |
|
Warrants |
|
09/24/2014 |
|
09/24/2019 |
|
$ |
2.50 |
|
|
|
9,000,000 |
|
Warrants |
|
10/20/2014 |
|
10/20/2019 |
|
$ |
2.50 |
|
|
|
700,000 |
|
Total exercisable warrants |
|
|
|
|
|
|
|
|
|
|
11,791,000 |
|
Contingent warrants |
|
|
|
|
|
|
|
|
|
|
|
|
Warrants |
|
05/28/2014 |
|
10/31/2018 |
|
$ |
4.31 |
|
|
|
1,200,000 |
|
Less warrants cancelled |
|
|
|
|
|
|
|
|
|
|
(1,200,000 |
) |
Total contingent warrants |
|
|
|
|
|
|
|
|
|
|
— |
|
Total warrants issued and outstanding |
|
|
|
|
|
|
11,791,000 |
|
Restricted Stock Units – During April 2014, we granted restricted stock units representing 132,600 shares of common stock under our 2012 Incentive Compensation Plan. The restricted stock units vest based on a combination of financial performance factors and continued service. The financial performance factors are based on the revenue generated by new business activity of one of our subsidiaries. All payouts of restricted stock units that vest will be exercisable immediately and will be paid in the form of common stock. While we do not anticipate issuing dividends, the restricted stock unit awards will not participate in any dividends prior to vesting.
We determined the fair value of the restricted stock unit awards granted based on the market value of our common stock on the date of grant, which was $3.75 per share. Due to the uncertainty of attaining any of the remaining performance conditions, we recorded no additional stock-based compensation expense for the remaining performance conditions for the nine months ended September 30, 2015. We issued 56,500 shares during the nine months ended September 30, 2015 for the restricted stock units that vested during 2014. As of September 30, 2015 and December 31, 2014, outstanding restricted stock units totaled 76,100 and 132,600, respectively.
11
QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS – CONTINUED
(UNAUDITED)
Employee Stock Purchase Plan – On September 17, 2014, our stockholders approved the Quest Resource Holding Corporation 2014 Employee Stock Purchase Plan (the “ESPP”). We recorded expense of $17,723 and $54,647 related to the ESPP during the three and nine months ended September 30, 2015, respectively, with no corresponding expense during the three and nine months ended September 30, 2014. On May 15, 2015, we issued 57,134 shares to employees for the ESPP options that vested and were exercised.
Stock Options – The following table summarizes the stock option activity for the nine month period ended September 30, 2015:
|
|
Stock Options |
|
|||||||
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
Exercise |
|
Average |
|
|
|
|
Number |
|
|
Price Per |
|
Exercise Price |
|
||
|
|
of Shares |
|
|
Share |
|
Per Share |
|
||
Outstanding at December 31, 2014 |
|
|
5,006,532 |
|
|
$ 1.45 — 3.75 |
|
$ |
2.66 |
|
Granted |
|
|
155,625 |
|
|
$ 0.93 — 1.46 |
|
$ |
1.23 |
|
Canceled/Forfeited |
|
|
(759,418 |
) |
|
$ 1.28 — 2.10 |
|
$ |
2.04 |
|
Outstanding at September 30, 2015 |
|
|
4,402,739 |
|
|
$ 0.93 — 3.75 |
|
$ |
2.64 |
|
10. Related Party Transactions
Acquisition of the Quest Interests – On July 16, 2013, we acquired all of the issued and outstanding membership interests of Quest held by QRG, comprising 50% of the membership interests of Quest (the “Quest Interests”). The purchase price for the Quest Interests consisted of 22,000,000 shares of our common stock issued at a fair market value of $2.50 per share based on the closing price of the stock on the date of the transaction and the Sellers Notes in the aggregate principal amount of $22,000,000. The total purchase price of $77,000,000 was paid to the owners of QRG who were related parties: the Chief Executive Officer of Quest and the former President of Quest until his resignation in October 2015, and the former President of Quest became a member of the Board of Directors of our company. After the close of the transaction, the Chief Executive Officer of Quest became the President, Chief Executive Officer, and member of the Board of Directors of our company. On September 24, 2014, we paid $11,000,000 to the holders of the Sellers’ Notes and such holders converted the remaining $11,000,000 of principal, plus accrued interest through September 24, 2014 of $101,260, into 5,550,630 shares of our common stock. See Note 6 for a discussion of the conversion.
12
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion of our financial condition and results of operations in conjunction with the condensed consolidated financial statements and the notes thereto included elsewhere in this Quarterly Report on Form 10-Q and with our audited consolidated financial statements included in our Report on Form 10-K for the year ended December 31, 2014. This Quarterly Report on Form 10-Q contains “forward-looking statements” that involve substantial risks and uncertainties. The statements contained in this Quarterly Report on Form 10-Q that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act, including, but not limited to, statements regarding our expectations, beliefs, intentions, strategies, future operations, future financial position, future revenue, projected expenses, and plans and objectives of management. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “estimate,” “expect,” “intend,” “may,” “might,” “plan,” “project,” “will,” “would,” “should,” “could,” “can,” “predict,” “potential,” “continue,” “objective,” or the negative of these terms, and similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. These forward-looking statements reflect our current views about future events and involve known risks, uncertainties, and other factors that may cause our actual results, levels of activity, performance, or achievement to be materially different from those expressed or implied by the forward-looking statements. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in our Report on Form 10-K for the year ended December 31, 2014. Furthermore, such forward-looking statements speak only as of the date of their issuance. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements.
Overview
We were incorporated in Nevada in July 2002 under the name BlueStar Financial Group, Inc. On July 16, 2013, we acquired all of the issued and outstanding membership interests of Quest Resource Management Group, LLC, or Quest, held by Quest Resource Group LLC, or QRG, comprising 50% of the membership interests of Quest, or the Quest Interests. Our wholly owned subsidiary, Earth911, held the remaining 50% of the membership interests of Quest for several years. Concurrently with our acquisition of the Quest Interests, we assigned the Quest Interests to Earth911 so that Earth911 now holds 100% of the issued and outstanding membership interests of Quest. On October 28, 2013, we changed our name to Quest Resource Holding Corporation.
This “Management’s Discussion and Analysis of Financial Condition and Results of Operations” is based on and relates primarily to the operations of Quest Resource Holding Corporation, Quest, and Earth911.
Three and Nine Months Ended September 30, 2015 and 2014 Operating Results
The following table summarizes our operating results for the three and nine months ended September 30, 2015 and 2014:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||||
Revenue |
|
$ |
43,567,822 |
|
|
$ |
46,981,143 |
|
|
$ |
125,906,645 |
|
|
$ |
127,655,458 |
|
Cost of revenue |
|
|
40,049,271 |
|
|
|
43,129,793 |
|
|
|
115,685,809 |
|
|
|
116,962,978 |
|
Gross profit |
|
|
3,518,551 |
|
|
|
3,851,350 |
|
|
|
10,220,836 |
|
|
|
10,692,480 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative |
|
|
4,110,442 |
|
|
|
3,486,822 |
|
|
|
11,793,700 |
|
|
|
9,972,037 |
|
Depreciation and amortization |
|
|
989,105 |
|
|
|
956,823 |
|
|
|
2,940,576 |
|
|
|
2,861,985 |
|
Total operating expenses |
|
|
5,099,547 |
|
|
|
4,443,645 |
|
|
|
14,734,276 |
|
|
|
12,834,022 |
|
Operating loss |
|
|
(1,580,996 |
) |
|
|
(592,295 |
) |
|
|
(4,513,440 |
) |
|
|
(2,141,542 |
) |
Interest expense |
|
|
(72,758 |
) |
|
|
(2,494,060 |
) |
|
|
(163,591 |
) |
|
|
(4,259,980 |
) |
Loss on extinguishment of debt |
|
|
— |
|
|
|
(1,658,531 |
) |
|
|
— |
|
|
|
(1,658,531 |
) |
Income tax expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Net loss |
|
$ |
(1,653,754 |
) |
|
$ |
(4,744,886 |
) |
|
$ |
(4,677,031 |
) |
|
$ |
(8,060,053 |
) |
Three and Nine Months Ended September 30, 2015 compared to Three and Nine Months Ended September 30, 2014
Revenue
Revenue for the three months ended September 30, 2015 was $43.6 million, a decrease of $3.4 million over revenue of $47.0 million for the three months ended September 30, 2014. Revenue for the nine months ended September 30, 2015 was $125.9 million, a decrease of $1.8 million over revenue of $127.7 million for the nine months ended September 30, 2014. The decrease was primarily due to a decline in motor and cooking oil related commodity values of approximately $9.0 million and $25.0 million for the three and
13
nine months ended September 30, 2015, respectively, partially offset by a combination of new and expanded services with customers added in 2015 and 2014.
Cost of Revenue/Gross Profit
Cost of revenue decreased $3.1 million to $40.0 million for the three months ended September 30, 2015 from $43.1 million for the three months ended September 30, 2014. The decrease related primarily to the decline in the cost of commodities in 2015 partially offset by the increase related primarily to a combination of new and expanded services with customers added in 2015 and 2014. Gross profit decreased $330,000 to $3.5 million for the quarter ended September 30, 2015 from $3.9 million for the quarter ended September 30, 2014. The gross profit margin was 8.1% for third quarter 2015 net sales compared with 8.2% in the third quarter of 2014. The decrease in gross profit margin percentage for the three months ended September 30, 2015 was primarily due to the change in the mix of services, a decline in commodity prices of approximately $8.0 million, and increased cost of certain contracted services.
Cost of revenue decreased $1.3 million to $115.7 million for the nine months ended September 30, 2015 from $117.0 million for the nine months ended September 30, 2014. Similar to the changes in revenue, the decrease related primarily to the decline in the cost of commodities in 2015 partially offset by the increase related primarily to a combination of new and expanded services with customers added in 2015 and 2014. Gross profit decreased $470,000 to $10.2 million for the nine months ended September 30, 2015 from $10.7 million for the nine months ended September 30, 2014. The gross profit margin was 8.1% of net sales for the nine months ended September 30, 2015 compared with 8.4% of net sales for the nine months ended September 30, 2014. The decrease in gross profit margin percentage for the nine months ended September 30, 2015 was primarily due to the change in the mix of services, decline in commodity prices of approximately $24.0 million, and increased cost of certain contracted services.
Margins will be affected quarter to quarter by the volumes of waste and recycling materials generated by our customers, frequency of services delivered, service price and commodity index adjustments, cost of contracted services, advertising rates, and the sales mix between advertising, consulting, commodities, and services in any one reporting period.
Operating Expenses
For the three months ended September 30, 2015, operating expenses increased $660,000 to $5.1 million from $4.4 million for the comparable quarter in 2014. For the nine months ended September 30, 2015, operating expenses increased $1.9 million to $14.7 million from $12.8 million for the nine months ended September 30, 2014.
Selling, general, and administrative expenses were $4.1 million and $3.5 million for the three months ended September 30, 2015 and 2014, respectively, an increase of $620,000. Selling, general, and administrative expenses were $11.8 million and $10.0 million for the nine months ended September 30, 2015 and 2014, respectively, an increase of $1.8 million. These changes were primarily due to an increase in selling, general, and administrative expenses for servicing increased customer locations in the three and nine months ended September 30, 2015 and expenses related to the office relocation in September of 2015. Additionally, the periods ended September 30, 2014 included an expense reduction of approximately $570,000 due to the sublease of our former headquarters that did not recur in 2015.
Operating expenses also included depreciation and amortization of $990,000 and $960,000 for the three months ended September 30, 2015 and 2014, respectively, and $2.9 million for each of the nine months ended September 30, 2015 and 2014. The increase for the three months ended September 30, 2015 primarily relates to amortization of software development costs capitalized subsequent to the third quarter of 2014.
Interest Expenses
For the three months ended September 30, 2015, interest expenses decreased $2.4 million to $70,000 from $2.5 million for the three months ended September 30, 2014. For the nine months ended September 30, 2015, interest expense decreased $4.1 million to $160,000 from $4.3 million for the nine months ended September 30, 2014. Additionally, we recognized a loss on extinguishment of debt of $1.7 million for the three and nine months ended September 30, 2014, with no corresponding expense in the comparable 2015 periods. The decline was primarily due to the retirement of related party promissory notes totaling $22.0 million in September 2014, along with the expensing of debt discounts and finance charges.
Net Loss
For the three months ended September 30, 2015, the net loss was $1.7 million compared with $4.7 million for the three months ended September 30, 2014. For the nine months ended September 30, 2015, the net loss was $4.7 million compared with $8.1 million for the nine months ended September 30, 2014. The explanations above detail the majority of the changes related to the net loss.
Loss Per Share
The loss per share on a basic and diluted basis was $(0.01) for the three months ended September 30, 2015, compared with a loss per share of $(0.05) for the three months ended September 30, 2014. The weighted average number of shares of common stock outstanding increased to 111.7 million for the three months ended September 30, 2015 from 98.0 million for the three months ended September 30, 2014.
14
The loss per share on a basic and diluted basis was $(0.04) for the nine months ended September 30, 2015 and $(0.08) for the nine months ended September 30, 2014. The weighted average number of shares of common stock outstanding increased to 111.7 million for the nine months ended September 30, 2015 from 96.8 million for the nine months ended September 30, 2014. The increase in the share count for the three and nine months ended September 30, 2015 was primarily a result of the sales of common stock in September 2014 and the conversion of related party promissory notes in September 2014.
Our business, including revenue, operating expenses, and operating margins, may vary depending on commodity prices, the blend of services, the nature of the contracts, and sales volumes.
EBITDAS
We use the non-GAAP measurement of earnings before interest, taxes, depreciation, amortization, and stock-related non-cash charges, or EBITDAS, to evaluate our performance. EBITDAS is a non-GAAP measure that we believe can be helpful in assessing our overall performance as an indicator of operating and earnings quality. We suggest that EBITDAS be viewed in conjunction with our reported financial results or other financial information prepared in accordance with accounting principles generally accepted in the United States, or GAAP.
The following table reflects EBITDAS for the three and nine months ended September 30, 2015 and 2014:
RECONCILIATION OF NET LOSS TO EBITDAS
(UNAUDITED)
|
|
As Reported |
|
|
As Reported |
|
||||||||||
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2015 |
|
|
2014 |
|
|
2015 |
|
|
2014 |
|
||||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||||
Net loss |
|
$ |
(1,653,754 |
) |
|
$ |
(4,744,886 |
) |
|
$ |
(4,677,031 |
) |
|
$ |
(8,060,053 |
) |
Interest expense |
|
|
72,758 |
|
|
|
2,494,060 |
|
|
|
163,591 |
|
|
|
4,259,980 |
|
Income tax expense |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
Depreciation and amortization |
|
|
989,105 |
|
|
|
956,823 |
|
|
|
2,940,576 |
|
|
|
2,861,985 |
|
Stock-based compensation expense |
|
|
306,366 |
|
|
|
543,254 |
|
|
|
931,874 |
|
|
|
1,123,827 |
|
Other non-cash financing expenses |
|
|
— |
|
|
|
1,658,531 |
|
|
|
— |
|
|
|
1,658,531 |
|
EBITDAS |
|
$ |
(285,525 |
) |
|
$ |
907,782 |
|
|
$ |
(640,990 |
) |
|
$ |
1,844,270 |
|
Liquidity and Capital Resources
As of September 30, 2015, we had $5.1 million of cash and cash equivalents and working capital of $2.0 million, an increase from working capital of $1.3 million as of December 31, 2014.
We derive our primary sources of funds for conducting our business activities from sales of services, commodities, consulting, and advertising, from our credit facilities, and from the placement of our equity securities with investors. We require working capital primarily to carry accounts receivable, service debt, purchase capital assets, fund operating expenses, address unanticipated competitive threats or technical problems, withstand adverse economic conditions, fund potential acquisition transactions, and pursue our following goals:
|
· |
expanding sales staff and market reach; |
|
· |
expanding and developing our IT infrastructure, operations applications, and mobile strategy; |
|
· |
enhancing, developing, and introducing services and offerings; |
|
· |
expanding visitors to the Earth911.com website to increase advertising, sponsorship, and retail product revenue; and |
|
· |
expanding our customer base for recycling services. |
We believe our existing cash and cash equivalents of $5.1 million, available borrowing capacity under our credit facility as of September 30, 2015 of $12.0 million, and cash expected to be generated from operations will be sufficient to fund our operations for the next 12 months.
Cash Flows
The following discussion relates to the major components of our cash flows for the nine months ended September 30, 2015 and 2014.
Cash Flows from Operating Activities
Cash provided by operating activities was $5.7 million for the nine months ended September 30, 2015 compared with cash used in operating activities of $5.1 million for the nine months ended September 30, 2014. Cash provided by operating activities for the nine months ended September 30, 2015 included the net loss of $4.7 million, offset by non-cash items of $3.9 million and cash provided by the net change in operating assets and liabilities of $6.5 million. The cash used in operating activities for the nine months ended
15
September 30, 2014 related to the net loss of $8.1 million, offset by non-cash items of $8.8 million and cash used in the net change in operating assets and liabilities of $5.8 million. The non-cash items primarily reflected depreciation, amortization of intangible assets, amortization of debt discounts, amortization of financing costs, loss on extinguishment of debt, provision for doubtful accounts, and stock-based compensation. The net changes in operating assets and liabilities were primarily related to changes in accounts receivable and accounts payable and accrued liabilities. Our business, including revenue, operating expenses, and operating margins, may vary depending on commodity prices, the blend of services we provide to our customers, the terms of customer contracts, and our business levels. Our operating activities may require additional cash in the future from debt and/or equity financings depending on the level of our operations until such time as we generate sustained positive cash flow from operations.
Cash Flows from Investing Activities
Cash used in investing activities for the nine months ended September 30, 2015 and September 30, 2014 was $1.6 million and $960,000, respectively, primarily from purchases of property and equipment and costs related to software development. The increase cash used during the nine months ended September 30, 2015 was primarily due to leasehold improvements at our new headquarters.
Cash Flows from Financing Activities
Cash used in financing activities was $2.2 million for the nine months ended September 30, 2015, primarily from $6.7 million of repayments to our line of credit, partially offset by proceeds from our line of credit of $4.5 million. Cash provided by financing activities was $10.1 million for the nine months ended September 30, 2014, primarily from $2.5 million of proceeds from our Regions Bank line of credit and $18.6 million of proceeds from the sale of stock, partially offset by the $11.0 million repayment of our senior convertible notes.
Inflation
We do not believe that inflation had a material impact on us during the nine months ended September 30, 2015 and 2014.
Critical Accounting Estimates and Policies
Our discussion and analysis of our financial condition and results of operations are based on our condensed consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of our condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue, expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates, including those related to areas that require a significant level of judgment or are otherwise subject to an inherent degree of uncertainty. These areas include carrying amounts of accounts receivable, long-lived assets, goodwill and other intangible assets, beneficial conversion features, stock-based compensation expense, and deferred taxes. We base our estimates on historical experience, our observance of trends in particular areas, and information or valuations and various other assumptions that we believe to be reasonable under the circumstances and which form the basis for making judgments about the carrying value of assets and liabilities that may not be readily apparent from other sources. Actual amounts could differ significantly from amounts previously estimated.
We believe that of our significant accounting policies, the following may involve a higher degree of judgment and complexity.
Collectability of Accounts Receivable
Our accounts receivable consist primarily of amounts due from customers for the performance of services, and we record the amount net of an allowance for doubtful accounts. To record our accounts receivable at their net realizable value, we assess their collectability, which requires a considerable amount of judgment. We perform a detailed analysis of the aging of our receivables, the credit worthiness of our customers, our historical bad debts, and other adjustments. If economic, industry, or specific customer business trends worsen, we increase the allowance for uncollectible accounts by recording additional expense in the period in which we become aware of the new conditions.
Long-Lived Assets
We periodically evaluate whether events and circumstances have occurred that may warrant revision of the estimated useful life of property and equipment or whether the remaining balance of property and equipment, or other long-lived assets should be evaluated for possible impairment. Instances that may lead to an impairment include the following: (i) a significant decrease in the market price of a long-lived asset group; (ii) a significant adverse change in the extent or manner in which a long-lived asset or asset group is being used or in its physical condition; (iii) a significant adverse change in legal factors or in the business climate that could affect the value of a long-lived asset or asset group, including an adverse action or assessment by a regulator; (iv) an accumulation of costs significantly in excess of the amount originally expected for the acquisition or construction of a long-lived asset or asset group; (v) a current-period operating or cash flow loss combined with a history of operating or cash flow losses or a projection or forecast that demonstrates continuing losses associated with the use of a long-lived asset or asset group; or (vi) a current expectation that, more likely than not, a long-lived asset or asset group will be sold or otherwise disposed of significantly before the end of its previously estimated useful life.
Upon recognition of an event, as previously described, we use an estimate of the related undiscounted cash flows, excluding interest, over the remaining life of the property and equipment and long-lived assets in assessing their recoverability. We measure impairment
16
loss as the amount by which the carrying amount of the asset exceeds the fair value of the asset. We primarily employ the two following methodologies for determining the fair value of a long-lived asset: (i) the amount at which the asset could be bought or sold in an arm’s-length transaction between unrelated willing parties; or (ii) the present value of expected future cash flows grouped at the lowest level for which there are identifiable independent cash flows.
Impairment of Goodwill and Other Intangible Assets
In accordance with ASC Topic 350, Intangibles – Goodwill and Other, we perform goodwill impairment testing at least annually during the third quarter, unless indicators of impairment exist in interim periods. Our test of goodwill impairment includes assessing qualitative factors and the use of judgment in evaluating economic conditions, industry and market conditions, cost factors, and entity-specific events, as well as overall financial performance. The impairment test for goodwill uses a two-step approach. Step 1 compares the estimated fair value of a reporting unit with goodwill to its carrying value. If the carrying value exceeds the estimated fair value, Step 2 must be performed. Step 2 compares the carrying value of the reporting unit to the fair value of all of the assets and liabilities of the reporting unit (including any unrecognized intangibles) as if the reporting unit was acquired in a business combination. If the carrying amount of a reporting unit’s goodwill exceeds the implied fair value of its goodwill, we recognize an impairment loss equal to the excess.
In addition to the required goodwill impairment analysis, we also review the recoverability of our net intangible assets with finite lives when an indicator of impairment exists. Based on our analysis of estimated undiscounted future cash flows expected to result from the use of these net intangibles with finite lives, we determine if we will recover their carrying values as of the test date. If not recoverable, we record an impairment charge. We performed our Step 1 goodwill impairment analysis in the third quarter 2015 with no impairment recorded.
Beneficial Conversion Features
We treat the intrinsic value of a beneficial conversion feature inherent to a convertible note payable, which we do not bifurcate, do not account for separately from the convertible note payable, and we may not settle in cash upon conversion, as a discount to the convertible note payable. We amortize this discount over the period from the date of issuance to the note due date using the effective interest method. If we retire the note payable prior to the end of its contractual term, we expense the unamortized discount in the period of retirement to interest expense. In general, we measure the beneficial conversion feature by comparing the effective conversion price, after considering the relative fair value of detachable instruments included in the financing transaction, if any, to the fair value of the common shares at the commitment date to be received upon conversion. The beneficial conversion feature was fully amortized as of September 30, 2015 and December 31, 2014 with the retirement of the related party promissory notes during the third quarter of 2014.
Stock Options
We estimate the fair value of stock options using the Black-Scholes-Merton valuation model. Significant Level 3 assumptions used in the calculation were determined as follows:
|
· |
We determine the expected term under the simplified method using an average of the contractual term and vesting period of the award as appropriate statistical data required to properly estimate the expected term; |
|
· |
We measure the expected volatility using the historical daily changes in the market price of our common stock and applicable comparable companies; |
|
· |
We approximate the risk-free interest rate using the implied yield on zero-coupon U.S. Treasury bonds with a remaining maturity equal to the expected term of the awards; and |
|
· |
We base forfeitures on the history of cancellations of options granted by us and our analysis of potential future forfeitures. |
Accounting for Income Taxes
We use the asset and liability method to account for income taxes. We use significant judgment in determining the provision for income taxes, deferred tax assets and liabilities, and any valuation allowance recorded against net deferred tax assets. In preparing our condensed consolidated financial statements, we are required to estimate income taxes in each of the jurisdictions in which we operate. This process involves estimating the actual current tax liability together with assessing temporary differences resulting from differing treatment of items, such as deferred revenue, depreciation on property, plant and equipment, intangible assets, goodwill, and losses for tax and accounting purposes. These differences result in deferred tax assets, which include tax loss carryforwards, and liabilities, which are included within our condensed consolidated balance sheets. We then assess the likelihood that deferred tax assets will be recovered from future taxable income, and to the extent that recovery is not likely or there is insufficient operating history, we establish a valuation allowance. To the extent we establish or increase a valuation allowance in a period, we include an adjustment within the tax provision of our condensed consolidated statements of operations. As of September 30, 2015 and December 31, 2014, we had established a full valuation allowance for all deferred tax assets.
17
As of September 30, 2015 and December 31, 2014, we did not recognize any assets or liabilities relative to uncertain tax positions, nor do we anticipate any significant unrecognized tax benefits will be recorded during the next 12 months. We recognize any interest or penalties related to unrecognized tax benefits in income tax expense. Since there are no unrecognized tax benefits as a result of tax positions taken, there are no accrued penalties or interest.
Financial Instruments
Our financial instruments as of September 30, 2015 and December 31, 2014 consist of cash and cash equivalents, accounts receivable, line of credit, accounts payable, accrued liabilities, and capital lease obligations. We do not believe that we are exposed to significant interest, currency, or credit risks arising from these financial instruments. The fair values of these financial instruments approximates their carrying values using Level 3 inputs, based on their short maturities or for long-term portions of capital lease obligations and line of credit, based on borrowing rates currently available to us for loans with similar terms and maturities.
Recently Issued Accounting Pronouncements
In May 2014, the FASB issued Accounting Standards Update 2014-09, Revenue from Contracts with Customers¸ or ASU 2014-09. This new standard will replace all current U.S. GAAP guidance on this topic and eliminate all industry-specific guidance. The new revenue recognition standard provides a unified model to determine when and how revenue is recognized. The core principle is that a company should recognize revenue to correlate with the transfer of promised goods or services to customers in an amount that reflects the consideration for which the entity expects to be entitled in exchange for those goods or services. In July 2015, the FASB voted to defer the effective date of ASU 2014-09 by one year, while allowing a company to adopt the new revenue standard early but not before the original effective date. This guidance will be effective as to us on January 1, 2018 and can be applied either retrospectively to each period presented or as a cumulative-effect adjustment as of the date of adoption. We are evaluating the impact of adopting ASU 2014-09 on our consolidated financial statements.
In September 2014, the FASB issued Accounting Standards Update 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period, or ASU 2014-12. The update requires that a performance target that affects vesting and could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply guidance in Topic 718 as it relates to awards with performance conditions that affect vesting to account for such awards. The amendments in ASU 2014-12 are effective for annual reporting periods beginning after December 15, 2015 and interim periods within those years. Early application is permitted. We do not expect the adoption of ASU 2014-12 to have any impact on our consolidated financial statements.
In August 2014, the FASB issued Accounting Standards Update 2014-15, Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going Concern, or ASU 2014-15. The update provides guidance about management’s responsibility to evaluate whether there is substantial doubt about an entity’s ability to continue as a going concern and to provide related footnote disclosures. The amendments in ASU 2014-15 are effective for annual reporting periods ending after December 15, 2016 and interim periods within those years. Early application is permitted. We do not expect the adoption of ASU 2014-15 to have a significant impact on our consolidated financial statements.
In April 2015, the FASB issued Accounting Standards Update 2015-03, Interest – Imputation of Interest (Subtopic 835-30): Simplifying the Presentation of Debt Issuance Costs, or ASU 2015-03. The update requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability, consistent with debt discounts. The recognition and measurement guidance for debt issuance costs are not affected by the amendments in ASU 2015-03. ASU 2015-03 is effective for fiscal years beginning after December 15, 2015. Early adoption is permitted. We plan to adopt this ASU effective January 1, 2016 and do not expect the adoption to have a significant impact on our consolidated financial statements.
In August 2015, the FASB issued Accounting Standards Update 2015-15, Interest – Imputation of Interest (Subtopic 835-30): Presentation and Subsequent Measurement of Debt Issuance Costs Associated with Line-of-Credit Arrangements. The update adds clarification to the guidance presented in ASU 2015-03, as that guidance did not address the presentation or subsequent measurement of debt issuance costs related to line-of-credit arrangements. We plan to adopt this ASU effective January 1, 2016 along with the original guidance in ASU 2015-03 and do not expect the adoption to have a significant impact on our consolidated financial statements.
There have been no other recent accounting pronouncements or changes in accounting pronouncements during the nine months ended September 30, 2015 that are of significance, or potential significance to us.
Off-Balance Sheet Arrangements
We have no off-balance sheet debt or similar obligations. We have no transactions or obligations with related parties that are not disclosed, consolidated into, or reflected in our reported results of operations or financial position. We do not guarantee any third-party debt.
18
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not Applicable.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Interim Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our Interim Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective at the reasonable assurance level as of September 30, 2015.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting identified in management’s evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the period covered by this Quarterly Report on Form 10-Q that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls and Procedures
Our management, including our Interim Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, misstatements, errors, and instances of fraud, if any, within our Company have been or will be prevented or detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls also can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. We base the design of any system of controls in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, internal controls may become inadequate as a result of changes in conditions, or through the deterioration of the degree of compliance with policies or procedures.
We may be subject to legal proceedings in the ordinary course of business. As of the date of this Quarterly Report on Form 10-Q, we are not aware of any legal proceedings to which we are a party that we believe could have a material adverse effect on us.
Not Applicable.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not Applicable.
|
(a) |
None. |
|
(b) |
None. |
19
Exhibit No. |
|
Exhibit |
10.19(e) |
|
Eighth Amendment to Loan Agreement, dated as of July 7, 2015, by and between Quest Resource Management Group, LLC and Regions Bank (1) |
31.1 |
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer |
31.2 |
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer |
32.1 |
|
Section 1350 Certification of Chief Executive Officer |
32.2 |
|
Section 1350 Certification of Chief Financial Officer |
101.INS |
|
XBRL Instance Document |
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
(1) |
Filed as Exhibit 10.19(e) to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on July 13, 2015. |
20
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
QUEST RESOURCE HOLDING CORPORATION |
||
|
|
|
||
Date: November 16, 2015 |
|
By: |
|
/s/ Michael F. Golden |
|
|
Michael F. Golden |
||
|
|
Interim Chief Executive Officer |
||
|
|
|
||
Date: November 16, 2015 |
|
By: |
|
/s/ Laurie L. Latham |
|
|
Laurie L. Latham |
||
|
|
Chief Financial Officer |
21