Quest Resource Holding Corp - Quarter Report: 2020 September (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended September 30, 2020
Commission file number: 001-36451
Quest Resource Holding Corporation
(Exact Name of Registrant as Specified in its Charter)
Nevada |
|
51-0665952 |
(State or other Jurisdiction of Incorporation or Organization) |
|
(I.R.S. Employer Identification No.) |
3481 Plano Parkway
The Colony, Texas 75056
(Address of Principal Executive Offices and Zip Code)
(972) 464-0004
(Registrant’s Telephone Number, Including Area Code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
|
Trading Symbol |
|
Name of each exchange on which registered |
Common stock |
|
QRHC |
|
NASDAQ |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer |
|
☐ |
|
Accelerated filer |
|
☐ |
||
Non-accelerated filer |
|
☒ |
|
Smaller reporting company |
|
☒ |
||
Emerging growth company |
|
☐ |
|
|
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 2, 2020, there were outstanding 18,381,227 shares of the registrant’s common stock, $0.001 par value, outstanding.
TABLE OF CONTENTS
1
Item 1. Financial Statements (Unaudited)
QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2020 |
|
|
2019 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
ASSETS |
|
|||||||
Current assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
6,427,020 |
|
|
$ |
3,411,108 |
|
Accounts receivable, less allowance for doubtful accounts of $872,860 and $767,464 as of September 30, 2020 and December 31, 2019, respectively |
|
|
15,151,305 |
|
|
|
13,899,451 |
|
Prepaid expenses and other current assets |
|
|
1,342,905 |
|
|
|
1,110,266 |
|
Total current assets |
|
|
22,921,230 |
|
|
|
18,420,825 |
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
|
58,208,490 |
|
|
|
58,208,490 |
|
Intangible assets, net |
|
|
914,234 |
|
|
|
1,590,524 |
|
Property and equipment, net, and other assets |
|
|
2,544,753 |
|
|
|
2,436,094 |
|
Total assets |
|
$ |
84,588,707 |
|
|
$ |
80,655,933 |
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|||||||
Current liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
13,010,919 |
|
|
$ |
13,316,805 |
|
Deferred revenue and other current liabilities |
|
|
21,721 |
|
|
|
19,644 |
|
Total current liabilities |
|
|
13,032,640 |
|
|
|
13,336,449 |
|
|
|
|
|
|
|
|
|
|
Revolving credit facility, net |
|
|
4,162,641 |
|
|
|
4,534,683 |
|
Other long-term liabilities |
|
|
659,612 |
|
|
|
1,140,749 |
|
Total liabilities |
|
|
17,854,893 |
|
|
|
19,011,881 |
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity: |
|
|
|
|
|
|
|
|
Preferred stock, $0.001 par value, 10,000,000 shares authorized, no shares issued or outstanding as of September 30, 2020 and December 31, 2019 |
|
|
— |
|
|
|
— |
|
Common stock, $0.001 par value, 200,000,000 shares authorized, 18,381,227 and 15,372,905 shares issued and outstanding as of September 30, 2020 and December 31, 2019 |
|
|
18,381 |
|
|
|
15,373 |
|
Additional paid-in capital |
|
|
165,239,093 |
|
|
|
160,858,072 |
|
Accumulated deficit |
|
|
(98,523,660 |
) |
|
|
(99,229,393 |
) |
Total stockholders’ equity |
|
|
66,733,814 |
|
|
|
61,644,052 |
|
Total liabilities and stockholders’ equity |
|
$ |
84,588,707 |
|
|
$ |
80,655,933 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
2
QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
Revenue |
|
$ |
23,701,226 |
|
|
$ |
23,925,431 |
|
|
$ |
71,002,281 |
|
|
$ |
76,019,845 |
|
Cost of revenue |
|
|
19,144,292 |
|
|
|
19,154,129 |
|
|
|
57,527,714 |
|
|
|
61,956,123 |
|
Gross profit |
|
|
4,556,934 |
|
|
|
4,771,302 |
|
|
|
13,474,567 |
|
|
|
14,063,722 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative |
|
|
4,290,697 |
|
|
|
4,221,339 |
|
|
|
12,677,873 |
|
|
|
12,662,481 |
|
Depreciation and amortization |
|
|
150,170 |
|
|
|
329,541 |
|
|
|
818,060 |
|
|
|
982,421 |
|
Total operating expenses |
|
|
4,440,867 |
|
|
|
4,550,880 |
|
|
|
13,495,933 |
|
|
|
13,644,902 |
|
Operating income (loss) |
|
|
116,067 |
|
|
|
220,422 |
|
|
|
(21,366 |
) |
|
|
418,820 |
|
Other income |
|
|
149,932 |
|
|
|
— |
|
|
|
1,408,000 |
|
|
|
— |
|
Interest expense |
|
|
(72,578 |
) |
|
|
(118,652 |
) |
|
|
(244,123 |
) |
|
|
(344,160 |
) |
Loss on extinguishment of debt |
|
|
(167,964 |
) |
|
|
— |
|
|
|
(167,964 |
) |
|
|
— |
|
Income before taxes |
|
|
25,457 |
|
|
|
101,770 |
|
|
|
974,547 |
|
|
|
74,660 |
|
Income tax expense |
|
|
92,046 |
|
|
|
54,771 |
|
|
|
63,800 |
|
|
|
164,311 |
|
Net income (loss) |
|
$ |
(66,589 |
) |
|
$ |
46,999 |
|
|
$ |
910,747 |
|
|
$ |
(89,651 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deemed dividend for warrant down round feature |
|
|
(205,014 |
) |
|
|
— |
|
|
|
(205,014 |
) |
|
|
— |
|
Net income (loss) applicable to common stockholders |
|
$ |
(271,603 |
) |
|
$ |
46,999 |
|
|
$ |
705,733 |
|
|
$ |
(89,651 |
) |
Net income (loss) per share applicable to common stockholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
(0.02 |
) |
|
$ |
0.00 |
|
|
$ |
0.04 |
|
|
$ |
(0.01 |
) |
Diluted |
|
$ |
(0.02 |
) |
|
$ |
0.00 |
|
|
$ |
0.04 |
|
|
$ |
(0.01 |
) |
Weighted average number of common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
17,290,447 |
|
|
|
15,350,153 |
|
|
|
16,055,110 |
|
|
|
15,339,706 |
|
Diluted |
|
|
17,290,447 |
|
|
|
15,398,839 |
|
|
|
16,070,275 |
|
|
|
15,339,706 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
3
QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Total |
|
||
|
|
Common Stock |
|
|
Paid-in |
|
|
Accumulated |
|
|
Stockholders’ |
|
||||||||
|
|
Shares |
|
|
Par Value |
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
|||||
Balance, December 31, 2019 |
|
|
15,372,905 |
|
|
$ |
15,373 |
|
|
$ |
160,858,072 |
|
|
$ |
(99,229,393 |
) |
|
$ |
61,644,052 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
377,317 |
|
|
|
— |
|
|
|
377,317 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(231,667 |
) |
|
|
(231,667 |
) |
Balance, March 31, 2020 |
|
|
15,372,905 |
|
|
|
15,373 |
|
|
|
161,235,389 |
|
|
|
(99,461,060 |
) |
|
|
61,789,702 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
400,361 |
|
|
|
— |
|
|
|
400,361 |
|
Shares issued for Employee Stock Purchase Plan options |
|
|
30,206 |
|
|
|
30 |
|
|
|
30,010 |
|
|
|
— |
|
|
|
30,040 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
1,209,003 |
|
|
|
1,209,003 |
|
Balance, June 30, 2020 |
|
|
15,403,111 |
|
|
|
15,403 |
|
|
|
161,665,760 |
|
|
|
(98,252,057 |
) |
|
|
63,429,106 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
323,750 |
|
|
|
— |
|
|
|
323,750 |
|
Release of deferred stock units |
|
|
28,116 |
|
|
|
28 |
|
|
|
(28 |
) |
|
|
— |
|
|
|
— |
|
Sale of common stock, net of issuance costs |
|
|
2,950,000 |
|
|
|
2,950 |
|
|
|
3,044,597 |
|
|
|
— |
|
|
|
3,047,547 |
|
Deemed dividend |
|
|
— |
|
|
|
— |
|
|
|
205,014 |
|
|
|
(205,014 |
) |
|
|
— |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(66,589 |
) |
|
|
(66,589 |
) |
Balance, September 30, 2020 |
|
|
18,381,227 |
|
|
$ |
18,381 |
|
|
$ |
165,239,093 |
|
|
$ |
(98,523,660 |
) |
|
$ |
66,733,814 |
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
Total |
|
||
|
|
Common Stock |
|
|
Paid-in |
|
|
Accumulated |
|
|
Stockholders’ |
|
||||||||
|
|
Shares |
|
|
Par Value |
|
|
Capital |
|
|
Deficit |
|
|
Equity |
|
|||||
Balance, December 31, 2018 |
|
|
15,328,870 |
|
|
$ |
15,329 |
|
|
$ |
159,701,542 |
|
|
$ |
(99,174,153 |
) |
|
$ |
60,542,718 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
204,031 |
|
|
|
— |
|
|
|
204,031 |
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(163,752 |
) |
|
|
(163,752 |
) |
Balance, March 31, 2019 |
|
|
15,328,870 |
|
|
|
15,329 |
|
|
|
159,905,573 |
|
|
|
(99,337,905 |
) |
|
|
60,582,997 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
269,201 |
|
|
|
— |
|
|
|
269,201 |
|
Shares issued for Employee Stock Purchase Plan options |
|
|
21,283 |
|
|
|
21 |
|
|
|
29,648 |
|
|
|
— |
|
|
|
29,669 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
27,102 |
|
|
|
27,102 |
|
Balance, June 30, 2019 |
|
|
15,350,153 |
|
|
|
15,350 |
|
|
|
160,204,422 |
|
|
|
(99,310,803 |
) |
|
|
60,908,969 |
|
Stock-based compensation |
|
|
— |
|
|
|
— |
|
|
|
285,476 |
|
|
|
— |
|
|
|
285,476 |
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
46,999 |
|
|
|
46,999 |
|
Balance, September 30, 2019 |
|
|
15,350,153 |
|
|
$ |
15,350 |
|
|
$ |
160,489,898 |
|
|
$ |
(99,263,804 |
) |
|
$ |
61,241,444 |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
4
QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
For the Nine Months Ended September 30, |
|
|||||
|
|
2020 |
|
|
2019 |
|
||
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
910,747 |
|
|
$ |
(89,651 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
164,156 |
|
|
|
175,562 |
|
Amortization of intangibles |
|
|
707,775 |
|
|
|
880,564 |
|
Amortization of debt issuance costs |
|
|
62,684 |
|
|
|
70,426 |
|
Provision for doubtful accounts |
|
|
90,844 |
|
|
|
45,000 |
|
Stock-based compensation |
|
|
1,101,428 |
|
|
|
758,708 |
|
Loss on extinguishment of debt |
|
|
167,964 |
|
|
|
— |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(1,342,698 |
) |
|
|
2,429,495 |
|
Prepaid expenses and other current assets |
|
|
(232,639 |
) |
|
|
(272,910 |
) |
Security deposits and other assets |
|
|
(423,798 |
) |
|
|
(73,979 |
) |
Accounts payable and accrued liabilities |
|
|
(363,758 |
) |
|
|
(2,702,982 |
) |
Deferred revenue and other liabilities |
|
|
2,077 |
|
|
|
(53,957 |
) |
Net cash provided by operating activities |
|
|
844,782 |
|
|
|
1,166,276 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(272,282 |
) |
|
|
(86,965 |
) |
Purchase of capitalized software development |
|
|
(31,485 |
) |
|
|
(122,922 |
) |
Net cash used in investing activities |
|
|
(303,767 |
) |
|
|
(209,887 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Proceeds from credit facilities |
|
|
59,192,785 |
|
|
|
76,320,336 |
|
Repayments of credit facilities |
|
|
(59,664,147 |
) |
|
|
(77,357,095 |
) |
Debt issuance costs |
|
|
(131,328 |
) |
|
|
— |
|
Proceeds from the sale of common stock, net of issuance costs |
|
|
3,047,547 |
|
|
|
— |
|
Proceeds from shares issued for Employee Stock Purchase Plan |
|
|
30,040 |
|
|
|
29,669 |
|
Repayments of finance lease obligations |
|
|
— |
|
|
|
(2,597 |
) |
Net cash provided by (used in) financing activities |
|
|
2,474,897 |
|
|
|
(1,009,687 |
) |
Net increase (decrease) in cash and cash equivalents |
|
|
3,015,912 |
|
|
|
(53,298 |
) |
Cash and cash equivalents at beginning of period |
|
|
3,411,108 |
|
|
|
2,122,297 |
|
Cash and cash equivalents at end of period |
|
$ |
6,427,020 |
|
|
$ |
2,068,999 |
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
177,285 |
|
|
$ |
282,716 |
|
Cash paid for income taxes |
|
|
147,120 |
|
|
|
47,810 |
|
|
|
|
|
|
|
|
|
|
Supplemental non-cash investing and financing activities: |
|
|
|
|
|
|
|
|
Repayment of Citizens ABL |
|
$ |
3,385,560 |
|
|
$ |
— |
|
Debt issuance costs |
|
|
85,549 |
|
|
|
— |
|
Deemed dividend for warrant down round feature |
|
|
205,014 |
|
|
|
— |
|
The accompanying notes are an integral part of these condensed consolidated financial statements.
5
QUEST RESOURCE HOLDING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
1. The Company and Description of Business
The accompanying condensed consolidated financial statements include the accounts of Quest Resource Holding Corporation (“QRHC”) and its subsidiaries, Quest Resource Management Group, LLC (“Quest”), Landfill Diversion Innovations, LLC (“LDI”), Youchange, Inc. (“Youchange”), Quest Vertigent Corporation (“QVC”), Quest Vertigent One, LLC (“QV One”), and Quest Sustainability Services, Inc. (“QSS”) (collectively, “we,” “us,” “our,” or “our company”).
Operations – We are a national provider of waste and recycling services to customers from across multiple industry sectors that are typically larger, multi-location businesses. We create customer-specific programs and perform the related services for the collection, processing, recycling, disposal, and tracking of waste streams and recyclables.
In March 2020, the World Health Organization categorized Coronavirus Disease 2019 (“COVID-19”) as a pandemic, and the President of the United States declared the COVID-19 outbreak a national emergency. The waste management and recycling services we provide are currently designated an essential critical infrastructure business under the President’s COVID-19 guidance, the continued operation of which is vital for national public health, safety and national economic security. The extent of the impact of the COVID-19 outbreak on our operational and financial performance will depend on certain developments, including the duration and spread of the outbreak, its impact on our customers and subcontractors, and the range of governmental and community reactions to the pandemic, which are uncertain and cannot be fully predicted at this time.
On October 19, 2020, Quest acquired substantially all of the assets used in the business of Green Remedies Waste and Recycling, Inc., a leading provider of independent environmental services, particularly in multi-family housing, located in Elon, NC. See Note 14 for more information regarding the acquisition.
2. Summary of Significant Accounting Policies
Principles of Presentation and Consolidation
The condensed consolidated financial statements included herein have been prepared by us without audit pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) and should be read in conjunction with our audited financial statements for the year ended December 31, 2019. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted as permitted by the SEC, although we believe the disclosures that are made are adequate to make the information presented herein not misleading.
The accompanying condensed consolidated financial statements reflect, in our opinion, all normal recurring adjustments necessary to present fairly our financial position at September 30, 2020 and the results of our operations and cash flows for the periods presented. We derived the December 31, 2019 condensed consolidated balance sheet data from audited financial statements; however, we did not include all disclosures required by GAAP. As QRHC, Quest, LDI, Youchange, QVC, QV One, and QSS each operate as environmental-based service companies, we did not deem segment reporting necessary.
All intercompany accounts and transactions have been eliminated in consolidation. Interim results are subject to seasonal variations, and the results of operations for the nine months ended September 30, 2020 are not necessarily indicative of the results to be expected for the full year.
Recent Accounting Pronouncements
Adopted
In July 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-11 Earnings per Share (Topic 260). The amendments in Part I of this ASU changed the classification analysis of certain equity-linked financial instruments with down round features. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments. As a result, a freestanding equity-linked financial instrument no longer would be accounted for as a derivative liability at fair value as a result of the existence of a down round feature. For freestanding equity-classified financial instruments, the amendments require entities that present earnings per share in accordance with Topic 260 to recognize the effect of the down round feature when it is triggered. That effect is treated as a dividend and as a reduction of income available to common shareholders in basic EPS. A deemed dividend of $205,014 was recorded in the three months ended September 30, 2020 as a result of the down round provision in certain outstanding warrants. See Notes 11 and 12.
6
On January 1, 2020, we adopted ASU 2018-15, Intangibles – Goodwill and Other – Internal-Use Software (Subtopic 350-40). The ASU allows companies to capitalize implementation costs incurred in a hosting arrangement that is a service contract over the term of the hosting arrangement, including periods covered by renewal options that are reasonably certain to be exercised. This guidance also requires entities to present the expense in the same line item in the statement of operations as the fees associated with the hosting arrangement and classify payments for capitalized implementation costs in the statement of cash flows in the same manner as payments made for fees associated with the hosting element. The adoption of the standard did not have a material effect on our consolidated financial statements.
In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. This standard provides operational guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting due to the cessation of the London Interbank Offered Rate (LIBOR). The amendments are elective and apply to all entities that have contracts, hedging relationships, and other transactions that reference LIBOR or another reference rate expected to be discontinued. The expedients and exceptions provided by the amendments generally do not apply to contract modifications made and hedging relationships entered into or evaluated after December 31, 2022. As further discussed in Note 6, our ABL facility provides procedures for determining a replacement or alternative rate in the event that LIBOR is unavailable. As such, we do not expect the transition away from LIBOR to have a material impact on our financial statements.
Pending Adoption
In June 2016, the FASB issued ASU 2016-13, Financial Instruments – Credit Losses (Topic 326), which provides guidance on measuring credit losses on financial instruments. The amended guidance replaces current incurred loss impairment methodology of recognizing credit losses when a loss is probable with a methodology that reflects expected credit losses and requires a broader range of reasonable and supportable information to assess credit loss estimates. ASU 2016-13 is effective for us on January 1, 2023. We are assessing the provisions of this amended guidance; however, the adoption of the standard is not expected to have a material effect on our consolidated financial statements.
In December 2019, the FASB issued ASU 2019-12, Income Taxes – (Topic 740), which simplifies the accounting for income taxes by removing certain exceptions and amending guidance to improve consistent application of accounting over income taxes. This guidance is effective January 1, 2021 with early adoption permitted. The adoption of the standard is not expected to have a material effect on our consolidated financial statements.
There have been no other recent accounting pronouncements or changes in accounting pronouncements that have been issued but not yet adopted that are of significance, or potential significance, to us.
3. Property and Equipment, net, and Other Assets
At September 30, 2020 and December 31, 2019, property and equipment, net, and other assets consisted of the following:
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2020 |
|
|
2019 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
Property and equipment, net of accumulated depreciation of $2,097,545 and $1,994,320 as of September 30, 2020 and December 31, 2019, respectively |
|
$ |
642,591 |
|
|
$ |
534,465 |
|
Right-of-use operating lease asset |
|
|
1,171,779 |
|
|
|
1,595,044 |
|
Security deposits and other assets |
|
|
730,383 |
|
|
|
306,585 |
|
Property and equipment, net, and other assets |
|
$ |
2,544,753 |
|
|
$ |
2,436,094 |
|
We compute depreciation using the straight-line method over the estimated useful lives of the property and equipment. Depreciation expense for the three months ended September 30, 2020 was $63,089, including $25,597 of depreciation expense reflected within “Cost of revenue” in our condensed consolidated statements of operations as it related to assets used in directly servicing customer contracts and was $164,156 for the nine months ended September 30, 2020, including $53,871 of depreciation expense reflected within “Cost of revenue.” Depreciation expense for the three months ended September 30, 2019 was $58,933, including $24,695 of depreciation expense reflected within “Cost of revenue,” and was $175,562 for the nine months ended September 30, 2019, including $73,704 reflected within “Cost of revenue.”
We recorded a right-of-use operating lease asset related to our corporate office lease upon the adoption of Accounting Standards Codification (“ASC”) 842 effective January 1, 2019. Refer to Note 7, Leases for additional information.
On February 20, 2018 (the “Closing Date”), we entered into an Asset Purchase Agreement with Earth Media Partners, LLC to sell certain assets of our wholly owned subsidiary, Earth911, Inc., in exchange for a 19% interest in Earth Media Partners, LLC, which was recorded as an investment in the amount of $246,585 as of the Closing Date, and a potential future earn-out amount of
7
approximately $350,000. The net assets sold related to the Earth911.com website business and consisted primarily of the website and its content and customers, deferred revenue, and accounts receivable as of the Closing Date. Earth911, Inc. was subsequently renamed Quest Sustainability Services, Inc. The carrying amount of our investment in Earth Media Partners, LLC is included in “Security deposits and other assets” and we have an accrued receivable in the amount of $235,164 related to the earn-out included in “Accounts receivable” as of September 30, 2020.
4. Goodwill and Other Intangible Assets
The components of goodwill and other intangible assets were as follows:
September 30, 2020 (Unaudited) |
|
Estimated Useful Life |
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net |
|
|||
Finite lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
5 years |
|
$ |
12,720,000 |
|
|
$ |
12,720,000 |
|
|
$ |
— |
|
Trademarks |
|
7 years |
|
|
6,235,069 |
|
|
|
6,233,668 |
|
|
|
1,401 |
|
Patents |
|
7 years |
|
|
230,683 |
|
|
|
230,683 |
|
|
|
— |
|
Software |
|
7 years |
|
|
2,122,119 |
|
|
|
1,209,286 |
|
|
|
912,833 |
|
Customer lists |
|
5 years |
|
|
307,153 |
|
|
|
307,153 |
|
|
|
— |
|
Total finite lived intangible assets |
|
|
|
$ |
21,615,024 |
|
|
$ |
20,700,790 |
|
|
$ |
914,234 |
|
December 31, 2019 |
|
Estimated Useful Life |
|
Gross Carrying Amount |
|
|
Accumulated Amortization |
|
|
Net |
|
|||
Finite lived intangible assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer relationships |
|
5 years |
|
$ |
12,720,000 |
|
|
$ |
12,720,000 |
|
|
$ |
— |
|
Trademarks |
|
7 years |
|
|
6,235,069 |
|
|
|
5,751,037 |
|
|
|
484,032 |
|
Patents |
|
7 years |
|
|
230,683 |
|
|
|
230,683 |
|
|
|
— |
|
Software |
|
7 years |
|
|
2,090,633 |
|
|
|
984,141 |
|
|
|
1,106,492 |
|
Customer lists |
|
5 years |
|
|
307,153 |
|
|
|
307,153 |
|
|
|
— |
|
Total finite lived intangible assets |
|
|
|
$ |
21,583,538 |
|
|
$ |
19,993,014 |
|
|
$ |
1,590,524 |
|
September 30, 2020 (Unaudited) and December 31, 2019 |
|
Estimated Useful Life |
|
Carrying Amount |
|
|
|
|
|
|
Indefinite lived intangible asset: |
|
|
|
|
|
|
|
|
|
|
Goodwill |
|
Indefinite |
|
$ |
58,208,490 |
|
|
|
|
|
We compute amortization using the straight-line method over the estimated useful lives of the finite lived intangible assets. Amortization expense related to finite lived intangible assets was $112,679 and $295,304 for the three months ended September 30, 2020 and 2019, respectively. Amortization expense related to finite lived intangible assets was $707,775 and $880,564 for the nine months ended September 30, 2020 and 2019, respectively.
We have no indefinite-lived intangible assets other than goodwill. The goodwill is not deductible for tax purposes.
We performed our annual impairment analysis for goodwill and other intangible assets in the third quarter of 2020 with no impairment recorded.
5. Accounts Payable and Accrued Liabilities
The components of Accounts payable and accrued liabilities were as follows:
|
|
September 30, |
|
|
December 31, |
|
||
|
|
2020 |
|
|
2019 |
|
||
|
|
(Unaudited) |
|
|
|
|
|
|
Accounts payable |
|
$ |
10,604,499 |
|
|
$ |
10,436,715 |
|
Accrued taxes |
|
|
793,193 |
|
|
|
716,545 |
|
Employee compensation |
|
|
773,854 |
|
|
|
1,384,360 |
|
Operating lease liability - current portion |
|
|
639,559 |
|
|
|
627,896 |
|
Other |
|
|
199,814 |
|
|
|
151,289 |
|
|
|
$ |
13,010,919 |
|
|
$ |
13,316,805 |
|
8
Refer to Note 7, Leases for additional disclosure related to the operating lease liability recorded upon the adoption of ASC 842, Leases.
6. Notes Payable
Revolving Credit Facility
On August 5, 2020, QRHC and certain of its domestic subsidiaries entered into a Loan, Security and Guaranty Agreement (the “BBVA Loan Agreement”) with BBVA USA, as a lender, and as administrative agent, collateral agent, and issuing bank, which provides for a credit facility (the “ABL Facility”) comprising the following:
|
• |
An asset-based revolving credit facility in the maximum principal amount of $15.0 million with a sublimit for issuance of letters of credit of up to 10% of the maximum principal amount of the revolving credit facility. Each loan under the revolving credit facility bears interest, at the borrowers’ option, at either the Base Rate, plus the Applicable Margin, or the LIBOR Lending Rate for the Interest Period in effect, plus the Applicable Margin, in each case as defined in the BBVA Loan Agreement. The maturity date of the revolving credit facility is August 5, 2025. The revolving credit facility contains an accordion feature permitting the revolving credit facility to be increased by up to $10 million. |
|
• |
An equipment loan facility in the maximum principal amount of $2.0 million. Loans under the equipment loan facility may be requested at any time until August 5, 2023. Each loan under the equipment loan facility bears interest, at the borrowers’ option, at either the Base Rate, plus 1.75%, or the LIBOR Lending Rate for the Interest Period in effect, plus 2.75%. The maturity date of the equipment loan facility is August 5, 2025. |
Certain of QRHC’s domestic subsidiaries are the borrowers under the BBVA Loan Agreement. QRHC and one of its domestic subsidiaries are guarantors under the BBVA Loan Agreement. As security for the obligations of the borrowers under the BBVA Loan Agreement, (i) the borrowers under the BBVA Loan Agreement have granted a first priority lien on substantially all of their tangible and intangible personal property, including a pledge of the capital stock and membership interests, as applicable, of certain of QRHC’s direct and indirect subsidiaries, and (ii) the guarantors under the BBVA Loan Agreement have granted a first priority lien on the capital stock and membership interests, as applicable, of certain of QRHC’s direct and indirect domestic subsidiaries.
The BBVA Loan Agreement contains certain financial covenants, including a minimum fixed charge coverage ratio. In addition, the BBVA Loan Agreement contains negative covenants limiting, among other things, additional indebtedness, transactions with affiliates, additional liens, sales of assets, dividends, investments and advances, prepayments of debt, mergers and acquisitions, and other matter customarily restricted in such agreements. The BBVA Loan Agreement also contains customary events of default, including payment defaults, breaches of representations and warranties, covenant defaults, events of bankruptcy and insolvency, change of control, and failure of any guaranty or security document supporting the BBVA Loan Agreement to be in full force and effect. Upon the occurrence of an event of default, the outstanding obligations under the BBVA Loan Agreement may be accelerated and become immediately due and payable.
The ABL Facility bears interest, at our option, at either the Base Rate, as defined in the BBVA Loan Agreement, plus a margin ranging from 0.75% to 1.25% (3.0% as of September 30, 2020), or the LIBOR Lending Rate for the interest period in effect, plus a margin ranging from 1.75% to 2.25% (no borrowings as of September 30, 2020).
In connection with the ABL Facility, we paid BBVA USA a fee of $50,000 and incurred other direct costs of approximately $166,877, which are being amortized over the life of the ABL Facility.
The BBVA Loan Agreement replaced our Loan, Security and Guaranty Agreement, dated as of February 24, 2017, with Citizens Bank, National Association (the “Citizens Bank Loan Agreement”), which was paid off and terminated effective August 5, 2020. We recorded $167,964 in loss on extinguishment of debt in connection with this loan termination, including the write-off of the unamortized portion of debt issuance costs and fees directly associated with the loan payoff.
The amount of interest expense related to borrowings for the three months ended September 30, 2020 and 2019 was $56,845 and $86,765, respectively. The amount of interest expense related to borrowings for the nine months ended September 30, 2020 and 2019 was $181,439 and $263,542, respectively. Debt issuance cost of $216,877 is being amortized to interest expense over the term of the ABL Facility. As of September 30, 2020, the unamortized portion of the debt issuance costs was $210,231. The amount of interest expense related to the amortization of the discount on our ABL Facility and our prior credit facility under the Citizens Bank Loan Agreement for the nine months ended September 30, 2020 and 2019 was $62,684 and $70,426, respectively. As of September 30, 2020, the ABL Facility borrowing base availability was $12,183,852, of which $4,372,872 principal was outstanding. The outstanding liability as of September 30, 2020 was $4,162,641, net of unamortized debt issuance cost of $210,231.
LIBOR is expected to be discontinued after 2021. The ABL Facility provides procedures for determining a replacement or alternative rate in the event that LIBOR is unavailable. However, there can be no assurances as to whether such replacement or alternative rate will be more or less favorable than LIBOR. We intend to monitor the developments with respect to the potential phasing out of LIBOR after 2021 and will work with BBVA USA to ensure any transition away from LIBOR will have minimal impact on our
9
financial condition. We however can provide no assurances regarding the impact of the discontinuation of LIBOR on the interest rate that we would be required to pay or on our financial condition.
PPP Loan
As a result of the uncertainty surrounding the COVID-19 pandemic and its impact on our operating results, we applied for and, on May 5, 2020, we received loan proceeds of $1.4 million under the Paycheck Protection Program (“PPP”) under a promissory note from BMO Harris Bank National Association (the “PPP Loan”). The PPP was established as part of the Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) and is administered by the U.S. Small Business Administration. The PPP Loan has a two-year term and bears interest at an annual interest rate of 1%. Monthly principal and interest payments are deferred for six months, and the maturity date is April 30, 2022.
Under the terms of the CARES Act, PPP loan recipients can apply for and be granted forgiveness for all or a portion of the loan and accrued interest. Such forgiveness will be determined, subject to limitations, based on the use of loan proceeds for payment of payroll costs and any payments of mortgage interest, rent, utilities, and retention of employees and maintaining salary levels. However, no assurance is provided that forgiveness for any portion of the PPP Loan will be obtained.
As of September 30, 2020, we have used the $1.4 million of loan proceeds to fund eligible payroll, rent and utility expenses under the terms of the PPP Loan. As a result, we believe and expect that we will meet the PPP eligibility criteria for forgiveness and have concluded that the PPP Loan represents, in substance, funds provided under a government grant. As such, in accordance with IAS 20 “Accounting for Government Grants and Disclosure of Government Assistance,” we have recognized the use of $1.4 million of the loan proceeds as of September 30, 2020 as Other Income.
Term Loan
On October 19, 2020, we entered into a Credit Agreement, dated as of October 19, 2020, with Monroe Capital Management Advisors, LLC (“Monroe Capital”), as administrative agent for the lenders thereto (the “Credit Agreement”). The Credit Agreement provides for a term loan in the principal amount of $11.5 million drawn at closing as well as access to $52.5 million in additional term debt financing, subject to the terms and conditions of the Credit Agreement, through a combination of a delayed draw term loan and an accordion facility to support our growth plans. See Note 14 for additional details.
7. Leases
ASU 2016-02 Adoption
On January 1, 2019, we adopted ASU 2016-02, Leases (Topic 842), and the related amendments. We used the optional transition method of adoption, in which the cumulative effect of initially applying the new standard, as of January 1, 2019, to our existing leases was approximately $2.0 million and $2.2 million to record the operating lease right-of-use asset and the related liabilities, respectively, all of which relate to our corporate office lease. Leases with terms of 12 months or less are not recorded on the balance sheet.
When we have the option to extend the lease term, terminate the lease before the contractual expiration date, or purchase the leased asset, and if it is reasonably certain that we will exercise the option, we consider these options in determining the classification and measurement of the lease.
We leased certain equipment to a customer under a lease arrangement that expired in August 2020. The capital lease receivable amount was approximately $5,000 at December 31, 2019, which was included in Prepaid expenses and other current assets.
Balance Sheet Classification
The table below presents the lease related assets and liabilities recorded on the balance sheet. Right-of-use assets and related liabilities related to finance leases at September 30, 2020 are de minimis and mature in less than 12 months.
|
September 30, |
|
|
December 31, |
|
||
|
2020 |
|
|
2019 |
|
||
Operating Leases: |
(Unaudited) |
|
|
|
|
|
|
Right-of-use operating lease asset: |
|
|
|
|
|
|
|
Property and equipment, net and other assets |
$ |
1,171,779 |
|
|
$ |
1,595,044 |
|
|
|
|
|
|
|
|
|
Lease Liabilities: |
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
$ |
639,559 |
|
|
$ |
627,896 |
|
Other long-term liabilities |
|
655,446 |
|
|
|
1,136,583 |
|
Total operating lease liabilities |
$ |
1,295,005 |
|
|
$ |
1,764,479 |
|
10
For the three and nine months ended September 30, 2020, we recorded approximately $150,000 and $450,000 of fixed cost operating lease expense. For the three and nine months ended September 30, 2019, we recorded approximately $150,000 and $450,000 of fixed cost operating lease expense, respectively. Our operating lease expense is offset by a minimum annual incentive received from a local Economic Development Council, which is accrued monthly and will continue over the term of the lease through August 2022. This minimum annual incentive is $63,000, which increased to $93,600 for the annual incentive period starting September 2020 through the remainder of the lease term.
Effective December 1, 2019, we subleased a portion of our corporate office space to a single tenant. The sublease agreement is accounted for as an operating lease and we recognize sublease income as an offset to operating lease expense on a straight-line basis over the term of the sublease agreement through August 2022. Sublease income, net of amortized leasing costs, for the nine months ended September 30, 2020 was approximately $36,000.
Cash paid for operating leases approximated operating lease expense and non-cash right of use asset amortization for the nine months ended September 30, 2020. We did not obtain any new operating lease right-of-use assets in the nine months ended September 30, 2020.
Other Information
Our office lease had a remaining term of 2.0 years as of September 30, 2020, and we used an effective interest rate of 2.456%, which was our incremental borrowing rate in effect at the inception of the lease as our lease does not provide a readily determinable implicit rate.
The future minimum lease payments required under our office lease as of September 30, 2020 were as follows:
|
|
Amount |
|
|
2020 |
|
$ |
166,050 |
|
2021 |
|
|
664,200 |
|
2022 |
|
|
498,150 |
|
Total lease payments |
|
|
1,328,400 |
|
Less: Interest |
|
|
(33,395 |
) |
Present value of lease liabilities |
|
$ |
1,295,005 |
|
8. Revenue
Operating Revenues
We provide businesses with services to reuse, recycle, and dispose of a wide variety of waste streams and recyclables generated by their operations. In addition, we have product sales and other revenue primarily from sales of products, such as antifreeze and windshield washer fluid, as well as minor ancillary services.
We recognize revenue as services are performed or products are delivered. For example, we recognize revenue as waste and recyclable material are collected or when products are delivered. We recognize revenue net of any contracted pricing discounts or rebate arrangements.
We generally recognize revenue for the gross amount of consideration received as we are generally the primary obligor (or principal) in our contracts with customers as we hold complete responsibility to the customer for contract fulfillment. We record amounts collected from customers for sales tax on a net basis.
Disaggregation of Revenue
The following table presents our revenue disaggregated by source. Three customers accounted for 49.4% of revenue for the three months ended September 30, 2020, and three customers accounted for 49.4% of revenue for the three months ended September 30, 2019. Three customers accounted for 52.0% of revenue for the nine months ended September 30, 2020, and three customers accounted for 54.6% of revenue for the nine months ended September 30, 2019. We operate primarily in the United States, with minor services in Canada.
11
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
|||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||||||||||
Revenue Type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Services |
|
$ |
21,554,215 |
|
|
$ |
21,422,455 |
|
|
$ |
64,539,439 |
|
|
$ |
68,244,033 |
|
Product sales and other |
|
|
2,147,011 |
|
|
|
2,502,976 |
|
|
|
6,462,842 |
|
|
|
7,775,812 |
|
Total revenue |
|
$ |
23,701,226 |
|
|
$ |
23,925,431 |
|
|
$ |
71,002,281 |
|
|
$ |
76,019,845 |
|
Contract Balances
Our incremental direct costs of obtaining a customer contract are generally deferred and amortized to selling, general, and administrative expense or as a reduction to revenue (depending on the nature of the cost) over the estimated life of the customer contract. We classify our contract acquisition costs as current or noncurrent based on the timing of when we expect to recognize the amortization and are included in other assets.
As of September 30, 2020 and December 31, 2019, we had $52,500 and $113,750, respectively, of deferred contract costs. During the three and nine months ended September 30, 2020, we amortized $52,500 and $161,250 of deferred contract costs to selling, general, and administrative expense, respectively. During the three and nine months ended September 30, 2019, we amortized $53,750 and $161,250 of deferred contract costs to selling, general, and administrative expense, respectively.
We bill certain customers in advance, and, accordingly, we defer recognition of related revenues as a contract liability until the services are provided and control is transferred to the customer. As of September 30, 2020 and December 31, 2019, we had $16,570 and $19,644, respectively, of deferred revenue which was classified in “Deferred revenue and other current liabilities.”
9. Income Taxes
Our statutory income tax rate is anticipated to be 27%. We had income tax expense of $63,800 and $164,311 for the nine months ended September 30, 2020 and September 30, 2019, respectively, which was attributable to state tax obligations based on current estimated state tax apportionments for states with no net operating loss carryforwards, and the reserve against the benefit of the net operating losses at the federal level.
We compute income taxes using the asset and liability method in accordance with FASB ASC Topic 740, Income Taxes. Under the asset and liability method, we determine deferred income tax assets and liabilities based on the differences between the financial reporting and tax bases of assets and liabilities and measure them using currently enacted tax rates and laws. We provide a valuation allowance to reduce the amount of deferred tax assets that, based on available evidence, is more likely than not to be realized. Realization of our net operating loss carryforward was not reasonably assured as of September 30, 2020 and December 31, 2019, and we had recorded a valuation allowance of $12,471,000 and $12,452,000, respectively, against deferred tax assets in excess of deferred tax liabilities in the accompanying condensed consolidated financial statements. As of September 30, 2020 and December 31, 2019, we had federal income tax net operating loss carryforwards of approximately $14,800,000 and $17,200,000, respectively, which expire at various dates ranging from 2032-2037.
10. Fair Value of Financial Instruments
Our financial instruments consist of cash and cash equivalents, accounts receivable, accounts payable, accrued liabilities, deferred revenue, and the ABL Facility. We do not believe that we are exposed to significant interest, currency, or credit risks arising from these financial instruments. The fair values of these financial instruments approximate their carrying values using Level 3 inputs, based on their short maturities or, for the ABL Facility, based on borrowing rates currently available to us for loans with similar terms and maturities.
11. Stockholders’ Equity
Preferred Stock – Our authorized preferred stock consists of 10,000,000 shares of preferred stock with a par value of $0.001, of which no shares have been issued or are outstanding.
Common Stock – Our authorized common stock consists of 200,000,000 shares of common stock with a par value of $0.001, of which 18,381,227 and 15,372,905 shares were issued and outstanding as of September 30, 2020 and December 31, 2019, respectively.
12
|
Offering at a price of $1.15, subject to the same placement agent discounts and commissions with respect to such shares as purchased by other stockholders in the Offering. |
Employee Stock Purchase Plan – On September 17, 2014, our stockholders approved our 2014 Employee Stock Purchase Plan (“ESPP”). On May 14, 2020, we issued 30,206 shares to employees for $30,040 under our ESPP for options that vested and were exercised. We recorded expense of $25,280 and $20,617 related to the ESPP for the nine months ended September 30, 2020 and 2019, respectively.
Warrants – At September 30, 2020, we had outstanding exercisable warrants to purchase 521,060 shares of common stock.
The following table summarizes the warrants issued and outstanding as of September 30, 2020:
|
|
|||||||||||
|
|
Date of |
|
Exercise |
|
|
Shares of |
|
||||
Description |
|
Issuance |
|
Expiration |
|
Price |
|
|
Common Stock |
|
||
Exercisable Warrants |
|
3/30/2016 |
|
03/30/2021 |
|
$ |
3.88 |
|
|
|
90,431 |
|
Exercisable Warrants |
|
3/30/2016 |
|
03/30/2021 |
|
$ |
1.15 |
|
|
|
430,629 |
|
Total warrants issued and outstanding |
|
|
|
|
|
|
521,060 |
|
Certain warrants previously issued on March 30, 2016 to purchase 430,629 shares of our common stock at a price per warrant of $3.88 contain certain anti-dilution provisions, including a down round provision, set forth in the warrants, and therefore, upon the closing of the Offering further described above, the warrant exercise price relating to such warrants was adjusted downward to equal the Offering price of $1.15. The down round provision in these warrants created a deemed dividend to common stockholders of $205,014 for the change in the fair value of the warrants using the Black Scholes pricing model.
Stock Options – We recorded stock option expense of $878,405 and $729,431 for the nine months ended September 30, 2020 and 2019, respectively. The following table summarizes the stock option activity for the nine months ended September 30, 2020:
|
|
Stock Options |
|
|||||||
|
|
|
|
|
|
|
|
Weighted- |
|
|
|
|
|
|
|
|
Exercise |
|
Average |
|
|
|
|
Number |
|
|
Price Per |
|
Exercise Price |
|
||
|
|
of Shares |
|
|
Share |
|
Per Share |
|
||
Outstanding at December 31, 2019 |
|
|
2,445,453 |
|
|
$1.17 — $23.20 |
|
$ |
3.37 |
|
Granted |
|
|
955,052 |
|
|
$1.35 — $2.32 |
|
$ |
1.55 |
|
Canceled/Forfeited |
|
|
(177,630 |
) |
|
$1.48 — $16.40 |
|
$ |
2.02 |
|
Outstanding at September 30, 2020 |
|
|
3,222,875 |
|
|
$1.17 — $23.20 |
|
$ |
2.90 |
|
Deferred Stock Units – Effective September 1, 2019, nonemployee directors can elect to receive all or a portion of their annual retainers in the form of deferred stock units (“DSUs”). The DSUs are recognized at their fair value on the date of grant. Each DSU represents the right to receive one share of our common stock following the completion of a director’s service. During the nine months ended September 30, 2020, we granted 41,719 DSUs and recorded director compensation expense of $63,234 related to the grants. In addition, during the nine months ended September 30, 2020 we granted 39,684 DSUs to executive employees and recorded compensation expense of $134,509, which includes an accrual of anticipated bonus expense to be paid in DSUs for certain executive employees. During the nine months ended September 30, 2019 we granted 3,464 DSUs and recorded director compensation expense of $8,660. During the quarter ended September 30, 2020, we issued 28,116 shares of our common stock to two directors upon their retirement from the Board of Directors.
13
12. Net Income (Loss) per Share
We compute basic net income (loss) per share using the weighted average number of shares of common stock outstanding plus the number of common stock equivalents for DSUs during the period. We compute diluted net income (loss) per share using the weighted average number of shares of common stock outstanding during the period, adjusted for the dilutive effect of common stock equivalents. In periods where losses are reported, the weighted average number of shares of common stock outstanding excludes common stock equivalents because their inclusion would be anti-dilutive. Dilutive potential common shares consist of the incremental common shares issuable upon the exercise of outstanding stock options. Dilutive potential securities are excluded from the computation of earnings per share if their effect is antidilutive. The dilutive effect of outstanding stock options and warrants is reflected in diluted earnings per share by application of the treasury stock method.
The computation of basic and diluted net income (loss) per share attributable to common stockholders is as follows:
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
(Unaudited) |
|
|
(Unaudited) |
|
||||||||||
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
(66,589 |
) |
|
$ |
46,999 |
|
|
$ |
910,747 |
|
|
$ |
(89,651 |
) |
Deemed dividend for warrant down round provision |
|
(205,014 |
) |
|
|
— |
|
|
|
(205,014 |
) |
|
|
— |
|
Net income (loss) applicable to common stockholders |
$ |
(271,603 |
) |
|
$ |
46,999 |
|
|
$ |
705,733 |
|
|
$ |
(89,651 |
) |
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding, basic |
|
17,290,447 |
|
|
|
15,350,153 |
|
|
|
16,055,110 |
|
|
|
15,339,706 |
|
Effect of dilutive common shares |
|
— |
|
|
|
48,686 |
|
|
|
15,165 |
|
|
|
— |
|
Weighted average common shares outstanding, diluted |
|
17,290,447 |
|
|
|
15,398,839 |
|
|
|
16,070,275 |
|
|
|
15,339,706 |
|
Net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
$ |
(0.02 |
) |
|
$ |
0.00 |
|
|
$ |
0.04 |
|
|
$ |
(0.01 |
) |
Diluted |
$ |
(0.02 |
) |
|
$ |
0.00 |
|
|
$ |
0.04 |
|
|
$ |
(0.01 |
) |
Anti-dilutive securities excluded from diluted net income (loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options |
|
3,222,875 |
|
|
|
2,595,428 |
|
|
|
3,207,710 |
|
|
|
2,644,114 |
|
Warrants |
|
521,060 |
|
|
|
608,560 |
|
|
|
521,060 |
|
|
|
608,560 |
|
Total anti-dilutive securities excluded from net income (loss) per share |
|
3,743,935 |
|
|
|
3,203,988 |
|
|
|
3,728,770 |
|
|
|
3,252,674 |
|
13. Related Party Transactions
During the year ended December 31, 2019, three stockholders sold approximately 4.3 million shares of our common stock in a registered public offering. In a separate private transaction, a certain selling stockholder sold 1,750,000 shares of our common stock. The offering and private transaction, together the “Transactions”, closed on April 11, 2019. We did not receive any proceeds from sales by the selling stockholders in the Transactions. We incurred costs and expenses in connection with the Transactions, consisting of various registration, due diligence, printing, and professional service fees and expenses, and such costs, less amounts reimbursed by the selling stockholders at the closing of the Transactions, were approximately $248,000, and was included in selling, general, and administrative expense for the nine months ended September 30, 2019.
See Note 11 for further information regarding additional purchases of QRHC’s common stock by our largest stockholder in the Offering that closed on August 5, 2020.
14. Subsequent Events
Asset acquisition - On October 19, 2020, we entered into an asset purchase agreement (the “APA”) by and among QRHC, Quest Resource Management Group, LLC, a wholly-owned subsidiary of the Company (“Buyer”), Green Remedies Waste and Recycling, Inc. (“Seller”) and Alan Allred (the “Shareholder”) and completed the acquisition by Buyer of substantially all of the assets used in the business of the Seller and assumed certain liabilities of the Seller, as set forth in the APA (the “Acquisition”). Seller is a leading provider of independent environmental services, particularly in multi-family housing, located in Elon, NC.
As consideration for the Acquisition, under the APA, the Seller received a purchase price of (i) $10,869,599 in cash subject to certain adjustments set forth in the APA at the closing of the Acquisition; (ii) a promissory note in the aggregate principal amount of $2,684,250, payable commencing on January 1, 2021 in quarterly installments through October 1, 2025 and subject to an interest rate of 3.0% per annum; (iii) a payment of $2,684,250 in additional consideration pursuant to a Consideration Agreement to be paid in either cash or shares of our common stock, par value $0.001 per share, or any combination thereof, at our option, with the amount of such shares to be determined based on a per share price equal to the volume weighted average price of our common stock on the
14
Nasdaq Capital Market (or if the shares are not traded on the Nasdaq Capital Market, the OTC Bulletin Board or the principal trading market of the shares) during the thirty (30) consecutive trading days ending on the trading day prior to each payment date, rounded down to the nearest whole share, and to be paid or issued in two equal installments on each of the first and second anniversaries of the closing date; and (iv) earn-out payments in an aggregate amount not to exceed $2,250,000 over an earn-out period ending on the earlier of (x) December 31, 2022 and (y) the last day of the fiscal quarter during which the Shareholder is terminated by the Buyer upon Disability, Death or Without Cause or the Shareholder terminates his employment for Good Reason (each as defined in the Shareholder’s employment agreement with Buyer), upon the achievement of certain performance thresholds and subject to the satisfaction of certain conditions as further described in the APA.
Monroe Capital Credit Agreement - On October 19, 2020, QRHC and certain of its domestic subsidiaries entered into a Credit Agreement, dated as of October 19, 2020, with Monroe Capital, as administrative agent for the lenders thereto. Among other things, the Credit Agreement provides for the following:
|
• |
A senior secured term loan facility in the principal amount of $11.5 million. The senior secured term loan at the LIBOR Rate for LIBOR Loans plus the Applicable Margin; provided, that if the provision of LIBOR Loans becomes unlawful or unavailable, then interest will be payable at a rate per annum equal to the Base Rate from time to time in effect plus the Applicable Margin for Base Rate Loans. The maturity date of the revolving credit facility is October 19, 2025 (the "Maturity Date"). The senior secured term loan will amortize in aggregate annual amounts equal to 1.00% of the original principal amount of the senior secured term loan facility with the balance payable on the Maturity Date. Proceeds of the senior secured term loan were permitted to be used in connection with the Acquisition. |
|
• |
A delayed draw term loan facility in the maximum principal amount of $12.5 million. Loans under the delayed draw term loan facility may be requested at any time until October 19, 2021. Pricing and maturity for the outstanding principal amount of the delayed draw term loan shall be the same as for the senior secured term loan. Proceeds of the delayed draw term loan are to be used for Permitted Acquisitions (as defined in the Credit Agreement). |
|
• |
An accordion term loan facility in the maximum principal amount of $40.0 million. Loans under the accordion loan facility may be requested at any time until the Maturity Date. Each accordion term loan shall be on the same terms as those applicable to the senior secured term loan. Proceeds of accordion term loans are permitted to be used for Permitted Acquisitions. |
Certain of QRHC’s domestic subsidiaries are the borrowers under the Credit Agreement. QRHC is the guarantor under the Credit Agreement. As security for the obligations of the borrowers under the Credit Agreement, (i) the borrowers under the Credit Agreement have granted a first priority lien on substantially all of their tangible and intangible personal property, including a pledge of the capital stock and membership interests, as applicable, of certain of QRHC’s direct and indirect subsidiaries, and (ii) the guarantors under the Credit Agreement have granted a first priority lien on the capital stock and membership interests, as applicable, of QRHC’s direct and indirect domestic subsidiaries.
The Credit Agreement contains certain financial covenants, including a minimum fixed charge coverage ratio and a senior net leverage ratio. In addition, the Credit Agreement contains negative covenants limiting, among other things, additional indebtedness, transactions with affiliates, additional liens, sales of assets, dividends, investments and advances, prepayments of debt, mergers and acquisitions, and other matter customarily restricted in such agreements. The Credit Agreement also contains customary events of default, including payment defaults, breaches of representations and warranties, covenant defaults, events of bankruptcy and insolvency, change of control, and failure of any guaranty or security document supporting the Credit Agreement to be in full force and effect. Upon the occurrence of an event of default, the outstanding obligations under the Credit Agreement may be accelerated and become immediately due and payable.
In connection with the Credit Agreement, we issued Monroe Capital a warrant to purchase 500,000 shares of QRHC’s common stock exercisable immediately and will issue a warrant to purchase 350,000 shares at the earlier of October 19, 2021 or certain other events. Both warrants have an exercise price of $1.50 per share and an expiration date of March 19, 2028. We estimated the value of the 500,000 share warrant issued using the Black Scholes option pricing model and recorded a debt discount of approximately $765,000 which will be amortized over the term of the Credit Agreement. The warrants are redeemable by us under certain conditions. In connection with the warrants, we also executed a side letter which provides that the warrant holder will receive minimum net proceeds if the sale of all the warrant shares occurs at the later of two years from the issuance date of the warrants or the exercise date of the warrants.
In addition, on October 19, 2020 we entered into a joinder and first amendment (the “Amendment”) to the BBVA Loan Agreement to, among other things, make certain corresponding changes consistent with the Credit Agreement, add certain of our subsidiaries as additional guarantors, and adjust the maturity date under the Loan Agreement to April 19, 2025.
In connection with the Loan Agreement and the Credit Agreement, BBVA USA and Monroe Capital Management Advisors, LLC entered into an Intercreditor Agreement setting forth their relative rights with respect to their interests in the collateral under their respective agreements.
15
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The statements contained in this Quarterly Report on Form 10-Q that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical facts contained in or incorporated by reference into this Form 10-Q, including statements regarding our future operating results, future financial position, business strategy, objectives, goals, plans, prospects, and markets, and plans and objectives for future operations, are forward-looking statements. In some cases, you can identify forward-looking statements by terms such as “anticipates,” “believes,” “estimates,” “expects,” “intends,” “targets,” “contemplates,” “projects,” “predicts,” “may,” “might,” “plan,” “will,” “would,” “should,” “could,” “can,” “potential,” “continue,” “objective,” or the negative of those terms, or similar expressions intended to identify forward-looking statements. However, not all forward-looking statements contain these identifying words. Specific forward-looking statements in this Form 10-Q include statements regarding the impact, if any, of the adoption of the ASU on our consolidated financial statements; the impact of the COVID-19 pandemic on our results of operations and any changes to the loan forgiveness provisions of the Paycheck Protection Program; exposure to significant interest, currency, or credit risks arising from our financial instruments; and sufficiency of our cash and cash equivalents, borrowing capacity, and cash generated from operations to fund our operations for the next 12 months. All forward-looking statements included herein are based on information available to us as of the date hereof and speak only as of such date. Except as required by law, we undertake no obligation to update any forward-looking statements to reflect events or circumstances after the date of such statements. The forward-looking statements contained in or incorporated by reference into this Form 10-Q reflect our views as of the date of this Form 10-Q about future events and are subject to risks, uncertainties, assumptions, and changes in circumstances that may cause our actual results, performance, or achievements to differ significantly from those expressed or implied in any forward-looking statement. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future events, results, performance, or achievements. A number of factors, including the impact of our acquisition of Green Remedies Waste and Recycling, Inc. (“Green Remedies”) on future results, could cause actual results to differ materially from those indicated by the forward-looking statements and other risks detailed from time to time in our reports to the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2019 (the “2019 Annual Report”).
Overview
We were incorporated in Nevada in July 2002 under the name BlueStar Financial Group, Inc. On July 16, 2013, we acquired all of the issued and outstanding membership interests of Quest Resource Management Group, LLC, or Quest, held by Quest Resource Group LLC, or QRG, comprising 50% of the membership interests of Quest, or the Quest Interests. Our wholly owned subsidiary, Quest Sustainability Services, Inc., or QSS (formerly known as Earth911, Inc.), held the remaining 50% of the membership interests of Quest for several years. Concurrently with our acquisition of the Quest Interests, we assigned the Quest Interests to QSS so that QSS now holds 100% of the issued and outstanding membership interests of Quest. On October 28, 2013, we changed our name to Quest Resource Holding Corporation, or QRHC. On October 19, 2020, Quest acquired substantially all of the assets used in the business of Green Remedies, a leading provider of independent environmental services, particularly in multi-family housing, located in Elon, NC. As the acquisition closed during the fourth quarter of 2020, the results of operations of Green Remedies are not reflected in this Form 10-Q. See Note 14 to our condensed consolidated financial statements for more information regarding the Green Remedies acquisition.
This “Management’s Discussion and Analysis of Financial Condition and Results of Operations” is based on and relates primarily to the operations of QRHC and Quest (collectively, “we,” “us,” “our,” or “our company”).
16
Three and Nine Months Ended September 30, 2020 and 2019 Operating Results
The following table summarizes our operating results for the three and nine months ended September 30, 2020 and 2019:
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||||||||||
Revenue |
|
$ |
23,701,226 |
|
|
$ |
23,925,431 |
|
|
$ |
71,002,281 |
|
|
$ |
76,019,845 |
|
Cost of revenue |
|
|
19,144,292 |
|
|
|
19,154,129 |
|
|
|
57,527,714 |
|
|
|
61,956,123 |
|
Gross profit |
|
|
4,556,934 |
|
|
|
4,771,302 |
|
|
|
13,474,567 |
|
|
|
14,063,722 |
|
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general, and administrative |
|
|
4,290,697 |
|
|
|
4,221,339 |
|
|
|
12,677,873 |
|
|
|
12,662,481 |
|
Depreciation and amortization |
|
|
150,170 |
|
|
|
329,541 |
|
|
|
818,060 |
|
|
|
982,421 |
|
Total operating expenses |
|
|
4,440,867 |
|
|
|
4,550,880 |
|
|
|
13,495,933 |
|
|
|
13,644,902 |
|
Operating income (loss) |
|
|
116,067 |
|
|
|
220,422 |
|
|
|
(21,366 |
) |
|
|
418,820 |
|
Other income |
|
|
149,932 |
|
|
|
— |
|
|
|
1,408,000 |
|
|
|
— |
|
Interest expense |
|
|
(72,578 |
) |
|
|
(118,652 |
) |
|
|
(244,123 |
) |
|
|
(344,160 |
) |
Loss on extinguishment of debt |
|
|
(167,964 |
) |
|
|
— |
|
|
|
(167,964 |
) |
|
|
— |
|
Income before taxes |
|
|
25,457 |
|
|
|
101,770 |
|
|
|
974,547 |
|
|
|
74,660 |
|
Income tax expense |
|
|
92,046 |
|
|
|
54,771 |
|
|
|
63,800 |
|
|
|
164,311 |
|
Net income (loss) |
|
$ |
(66,589 |
) |
|
$ |
46,999 |
|
|
$ |
910,747 |
|
|
$ |
(89,651 |
) |
Three and Nine Months Ended September 30, 2020 compared to Three and Nine Months Ended September 30, 2019
Impact of the COVID-19 Pandemic
In response to the global COVID-19 pandemic crisis, we have prioritized the health and safety of our employees, customers and subcontractors and continue to work to support their needs. While we continue to implement actions to mitigate the effects of this crisis on our business and operations, the uncertainty around the duration and economic impact of this crisis makes it difficult for management to predict the future impact on our business operations and financial performance.
To date, we have experienced some limitations in employee resources resulting from travel restrictions and “stay at home” orders. Despite these restrictions, we continue to efficiently manage supply chain requirements of our customers and subcontractors. The waste management and recycling services we provide are currently designated an essential critical infrastructure business under the President’s COVID-19 guidance, the continued operation of which is vital for national public health, safety, and national economic security. While some of our customers shut down or scaled back their businesses in the short term, other customers operating in the restaurant, grocery, automotive and certain specialty retail industries, which may be considered as essential businesses in different jurisdictions or who are more capable of working remotely than other industries, have continued to operate.
The extent of the impact of the COVID-19 pandemic on our operational and financial performance will depend on future developments, including the severity and duration of the crisis and the impact of actions taken and that will be taken to contain COVID-19 or treat its impact. These future impacts are highly uncertain and cannot be predicted with confidence. The economic impact from COVID-19 may adversely impact our results of operations in the future and may affect the credit condition of some of our customers, which could increase delays in customer payments and credit losses.
Revenue
For the quarter ended September 30, 2020, revenue was $23.7 million, a decrease of $224,000, or 0.9%, compared to $23.9 million for the quarter ended September 30, 2019. For the nine months ended September 30, 2020, revenue was $71.0 million, a decrease of $5.0 million, or 6.6%, compared to $76.0 million for the nine months ended September 30, 2019. The decrease was primarily due to lower levels of services due to COVID-19 related shutdowns or reduced operations at our customers. This impact was slightly offset by increased services from both our continuing and new customer base.
Cost of Revenue/Gross Profit
Cost of revenue decreased $10,000 to $19.1 million for the quarter ended September 30, 2020 from $19.2 million for the quarter ended September 30, 2019. Cost of revenue decreased $4.4 million to $57.5 million for the nine months ended September 30, 2020 from $61.9 million for the nine months ended September 30, 2019. The decrease was primarily due to lower levels of services due to COVID-19 related shutdowns or reduced operations at our customers.
Gross profit for the quarter ended September 30, 2020 was $4.6 million and $4.8 million for the quarter ended September 30, 2019. The gross profit margin was 19.2% for the third quarter of 2020 compared with 19.9% for the third quarter of 2019. Gross profit for the nine months ended September 30, 2020 was $13.5 million, a decrease of $589,000, or 4.2%, from $14.1 million for the nine
17
months ended September 30, 2019. The gross profit margin rose to 19.0% for the nine months ended September 30, 2020 compared to 18.5% for the nine months ended September 30, 2019. The change in gross profit and gross profit margin percentage for the three and nine months ended September 30, 2020 were primarily due to the net effect of lower levels of services due to COVID-19 related shutdowns or reduced operations at our customers and lower costs related to certain contracted services.
Revenue, gross profit, and gross profit margins are affected period to period by the volumes of waste and recycling materials generated by our customers, the frequency and type of services provided, the price and mix of the services provided, commodity index adjustments for recycled materials, and the cost and mix of subcontracted services provided in any one reporting period.
Operating Expenses
Operating expenses were $4.4 million and $4.6 million for the quarter ended September 30, 2020 and 2019, respectively, a decrease of $110,000. Operating expenses were $13.5 million and $13.6 million for the nine months ended September 30, 2020 and 2019, respectively, a decrease of $149,000.
Selling, general, and administrative expenses were $4.3 million and $4.2 million for the quarters ended September 30, 2020 and 2019, respectively, an increase of approximately $69,000. The increase primarily relates to increases in stock related compensation of $38,000, professional fees of $17,000, severance expenses of $19,000, and corporate development related expenses of $427,000 inclusive of professional fees of $355,000, partially offset by decreases in labor related expenses of $277,000, travel expenses of $114,000, tradeshow/advertising expenses of $30,000, and other administrative expenses of $11,000.
Selling, general, and administrative expenses were $12.7 million for both the nine months ended September 30, 2020 and 2019, with an increase of approximately $15,000 period over period. The increase primarily relates to increases in stock related compensation of $343,000, severance and PPP labor related expenses of $175,000, and corporate development related expenses of $827,000 inclusive of professional fees of $573,000, partially offset by decreases in labor related expenses of $636,000, professional fees of $332,000, travel expenses of $252,000, tradeshow/advertising expenses of $67,000, and other administrative expenses of $43,000.
During the year ended December 31, 2019, three stockholders sold approximately 4.3 million shares of our common stock in a registered public offering. In a separate private transaction, a certain selling stockholder sold 1,750,000 shares of our common stock. The offering and private transaction, together the “Transactions”, closed on April 11, 2019. We did not receive any proceeds from sales by the selling stockholders in the Transactions. We incurred costs and expenses in connection with the Transactions, consisting of various registration, due diligence, printing, and professional service fees and expenses, and such costs, less amounts reimbursed by the selling stockholders at the closing of the Transactions, were approximately $248,000 in the nine months ended September 30, 2019.
Operating expenses for the quarters ended September 30, 2020 and 2019 included depreciation and amortization of approximately $150,000 and $330,000, respectively, a decrease of approximately $180,000. Operating expenses for the nine months ended September 30, 2020 and 2019 included depreciation and amortization of approximately $818,000 and $982,000, respectively, a decrease of approximately $164,000.
Other Income
Other income was $150,000 and $1.4 million for the three and nine months ended September 30, 2020, respectively, and represented the use of proceeds received under the Paycheck Protection Program (“PPP”) under a promissory note from BMO Harris Bank National Association (the “PPP Loan”) to fund eligible payroll, rent and utility expenses. See Note 6 to our condensed consolidated financial statements for a discussion of the PPP Loan.
Interest Expense
Interest expense was $73,000 and $119,000 for the three months ended September 30, 2020 and 2019, respectively, a decrease of approximately $46,000. Interest expense was $244,000 and $344,000 for the nine months ended September 30, 2020 and 2019, respectively, a decrease of approximately $100,000. The decrease is primarily due to overall lower average borrowings under our asset-based revolving credit facility (the “ABL Facility”) of up to $15.0 million with BBVA USA. See Note 6 to our condensed consolidated financial statements for a discussion of the ABL Facility.
The BBVA Loan Agreement replaced our Citizens Bank Loan Agreement (each as defined in Note 6), which was paid off and terminated effective August 5, 2020. We recorded $168,000 in loss on extinguishment of debt in connection with this loan termination, including the write-off of the unamortized portion of debt issuance costs and fees directly associated with the loan payoff.
We recorded a provision for income tax of $92,000 and $55,000 for the three months ended September 30, 2020 and 2019, respectively. We recorded a provision for income tax of $64,000 and $164,000 for the nine months ended September 30, 2020 and 2019, respectively, primarily attributable to state tax obligations based on current estimated state tax apportionments for states with no net operating loss carryforwards.
18
Net loss for the quarter ended September 30, 2020 was $(67,000) compared to net income of $47,000 for the quarter ended September 30, 2019. Net income for the nine months ended September 30, 2020 was $911,000 compared to a net loss of $(90,000) for the nine months ended September 30, 2019. The explanations above detail the majority of the changes related to net income (loss).
Our operating results, including revenue, operating expenses, and operating margins, will vary from period to period depending on commodity prices of recycled materials, the volume and mix of services provided, as well as customer mix during the reporting period and the level of corporate development activities.
Income (Loss) per Share
Net loss per basic and diluted share attributable to common stockholders was $(0.02) for the quarter ended September 30, 2020 compared with net income per basic and diluted share of $0.00 for the quarter ended September 30, 2019. Net income per basic and diluted share was $0.04 for the nine months ended September 30, 2020 compared with a net loss per basic and diluted share of $(0.01) for the nine months ended September 30, 2019. Net income (loss) attributable to common stockholders in the three and nine months ended September 30, 2020 includes a deemed dividend of $205,014 as a result of the triggering of a down round provision in certain outstanding warrants. See Note 11 to our condensed consolidated financial statements for a discussion of the down round provision.
The basic and diluted weighted average number of shares of common stock outstanding were approximately 17.3 million and 16.1 million for the three and nine months ended September 30, 2020, respectively. The basic and diluted weighted average number of shares of common stock outstanding were approximately 15.4 million and 15.3 million for the three and nine months ended September 30, 2019, respectively. The increase in the weighted average number of shares outstanding in 2020 is primarily due to the registered direct offering of 2,950,000 shares of common stock that closed on August 7, 2020. See Note 11 to our condensed consolidated financial statements for a discussion of the offering.
Adjusted EBITDA
We use the non-GAAP measurement of earnings before interest, taxes, depreciation, amortization, stock-related compensation charges, and other adjustments, or “Adjusted EBITDA,” as another metric to evaluate our performance. Adjusted EBITDA is a non-GAAP measure that we believe can be helpful in assessing our overall performance as an indicator of operating and earnings quality. We suggest that Adjusted EBITDA be viewed in conjunction with our reported financial results or other financial information prepared in accordance with GAAP. For the three months ended September 30, 2020, other adjustments of $392,000 included certain corporate development costs of $355,000 and loss on extinguishment of debt of $168,000, partially offset by $(150,000) use of PPP Loan proceeds. For the nine months ended September 30, 2020, other adjustments of $(528,000) included $(1,408,000) use of PPP Loan proceeds, partially offset by certain corporate development costs of $537,000, certain severance and COVID-recall labor costs of $175,000, and loss on extinguishment of debt of $168,000. For the nine months ended September 30, 2019, other adjustments of $248,000 included costs related to the Transactions as further discussed above.
The following table reflects Adjusted EBITDA for the three and nine months ended September 30, 2020 and 2019:
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA
(UNAUDITED)
|
|
As Reported |
|
|
As Reported |
|
||||||||||
|
|
Three Months Ended September 30, |
|
|
Nine Months Ended September 30, |
|
||||||||||
|
|
2020 |
|
|
2019 |
|
|
2020 |
|
|
2019 |
|
||||
|
|
(Unaudited) |
|
|
(Unaudited) |
|
||||||||||
Net income (loss) |
|
$ |
(66,589 |
) |
|
$ |
46,999 |
|
|
$ |
910,747 |
|
|
$ |
(89,651 |
) |
Depreciation and amortization |
|
|
175,768 |
|
|
|
354,237 |
|
|
|
871,931 |
|
|
|
1,056,126 |
|
Interest expense |
|
|
72,578 |
|
|
|
118,652 |
|
|
|
244,123 |
|
|
|
344,160 |
|
Stock-based compensation expense |
|
|
323,750 |
|
|
|
285,476 |
|
|
|
1,101,428 |
|
|
|
758,708 |
|
Other adjustments |
|
|
391,792 |
|
|
|
— |
|
|
|
(528,264 |
) |
|
|
247,589 |
|
Income tax expense |
|
|
92,046 |
|
|
|
54,771 |
|
|
|
63,800 |
|
|
|
164,311 |
|
Adjusted EBITDA |
|
$ |
989,345 |
|
|
$ |
860,135 |
|
|
$ |
2,663,765 |
|
|
$ |
2,481,243 |
|
Liquidity and Capital Resources
As of September 30, 2020 and December 31, 2019, we had $6.4 million and $3.4 million in cash and cash equivalents, respectively. Working capital was $9.9 million and $5.1 million as of September 30, 2020 and December 31, 2019, respectively.
We derive our primary sources of funds for conducting our business activities from operating revenues; borrowings under our credit facilities; and the placement of our equity securities to investors. We require working capital primarily to carry accounts receivable,
19
service debt, purchase capital assets, fund operating expenses, address unanticipated competitive threats or technical problems, withstand adverse economic conditions, fund potential acquisition transactions, and pursue goals and strategies.
We believe our existing cash and cash equivalents of $6.4 million, our borrowing availability under our $15.0 million ABL Facility (which such capacity was $12.2 million as of September 30, 2020), and cash expected to be generated from operations will be sufficient to fund our operations for the next 12 months. As discussed in Note 6 to our condensed consolidated financial statements, as a result of the uncertainty surrounding the COVID-19 pandemic and its impact on our operating results, in May 2020 we received loan proceeds of $1.4 million under the PPP. As discussed in Notes 6 and 11 to our condensed consolidated financial statements, in August 2020 we entered into a new loan agreement with BBVA USA which provides for an asset-based revolving credit facility of up to $15.0 million and an equipment loan facility in the maximum principal amount of $2.0 million, and we closed on a registered direct offering of our common stock, which provided gross proceeds to us of approximately $3.4 million. The BBVA Loan Agreement replaced our prior credit facility under the Citizens Bank Loan Agreement, which was paid off and terminated effective August 5, 2020. Except as discussed in Note 14. Subsequent Events, related to the October 19, 2020 Acquisition and the Credit Agreement with Monroe Capital, we have no other agreements, commitments or understandings with respect to any such placements of our securities and any such placements could be dilutive to our stockholders.
Cash Flows
The following discussion relates to the major components of our cash flows for the nine months ended September 30, 2020 and 2019.
Cash Flows from Operating Activities
Net cash provided by operating activities was $0.8 million for the nine months ended September 30, 2020 compared with net cash provided by operating activities of $1.2 million for the nine months ended September 30, 2019.
Net cash provided by operating activities for the nine months ended September 30, 2020 related primarily to the net effect of the following:
|
• |
net income of $911,000, which includes other income of $1,408,000 for the use of PPP Loan proceeds as discussed further above; |
|
• |
non-cash items of $2,295,000, which primarily related to depreciation, amortization of intangible assets, provision for doubtful accounts, loss on extinguishment of debt, and stock-based compensation; and |
|
• |
net cash used in the net change in operating assets and liabilities of $2,361,000, primarily associated with relative changes in accounts receivable, accounts payable, and accrued liabilities. |
Net cash provided by operating activities for the nine months ended September 30, 2019 related primarily to the net effect of the following:
|
• |
net loss of $90,000; |
|
• |
offset by non-cash items of $1,930,000, which primarily related to depreciation, amortization of intangible assets, provision for doubtful accounts, and stock-based compensation; and |
|
• |
net cash used in the net change in operating assets and liabilities of $674,000, primarily associated with relative changes in accounts receivable, accounts payable, and accrued liabilities. |
Our business, including revenue, operating expenses, and operating margins, may vary depending on the blend of services we provide to our customers, the terms of customer contracts, commodity contracts, and our business volume levels. Our operating activities may require additional cash in the future from our debt facilities and/or equity financings depending on the level of our operations.
Cash Flows from Investing Activities
Cash used in investing activities for the nine months ended September 30, 2020 and 2019 was $304,000 and $210,000, respectively, primarily from costs related to software development and purchases of property and equipment.
Cash Flows from Financing Activities
Net cash provided by financing activities for the nine months ended September 30, 2020 was $2,475,000 primarily from net proceeds from the sale of common stock in a registered direct offering that closed on August 7, 2020. See Note 11 to our condensed consolidated financial statements for further discussion. Net cash used in financing activities for the nine months ended September 2019 was $1,010,000 primarily from net repayments on our prior ABL facility under the Citizens Bank Loan Agreement. See Note 6 to our condensed consolidated financial statements for a discussion of the ABL Facility and the repayment of the Citizens Bank Loan Agreement.
20
We do not believe that inflation had a material impact on us during the nine months ended September 30, 2020 and 2019.
Critical Accounting Estimates and Policies
Our discussion and analysis of our financial condition and results of operations are based on our condensed consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of our condensed consolidated financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue, expenses, and related disclosure of contingent assets and liabilities. On an ongoing basis, we evaluate our estimates, including those related to areas that require a significant level of judgment or are otherwise subject to an inherent degree of uncertainty. These areas include carrying amounts of accounts receivable, goodwill and other intangible assets, stock-based compensation expense, and deferred taxes. We base our estimates on historical experience, our observance of trends in particular areas, and information or valuations and various other assumptions that we believe to be reasonable under the circumstances and which form the basis for making judgments about the carrying value of assets and liabilities that may not be readily apparent from other sources. Actual amounts could differ significantly from amounts previously estimated. For a discussion of our critical accounting policies, refer to Part I, Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our 2019 Annual Report. There have been no changes in our critical accounting policies during the first nine months of 2020.
Recent Accounting Pronouncements
See Note 2 to our condensed consolidated financial statements.
Off-Balance Sheet Arrangements
We have no off-balance sheet debt or similar obligations. We have no transactions or obligations with related parties that are not disclosed, consolidated into, or reflected in our reported results of operations or financial position. We do not guarantee any third-party debt.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective at a reasonable assurance level as of September 30, 2020.
Changes in Internal Control Over Financial Reporting
There were no changes in our internal control over financial reporting identified in management’s evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the period covered by this Quarterly Report on Form 10-Q that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Limitations on Effectiveness of Controls and Procedures
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all error and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues, misstatements, errors, and instances of fraud, if any, within our Company have been or will be prevented or detected. These inherent limitations include the realities that judgments in decision making can be faulty and that breakdowns can occur because of simple error or mistake. Controls also can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. We base the design of any system of controls in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, internal controls may become inadequate as a result of changes in conditions, or through the deterioration of the degree of compliance with policies or procedures.
21
We may be subject to legal proceedings in the ordinary course of business. As of the date of this Quarterly Report on Form 10-Q, we are not aware of any legal proceedings to which we are a party that we believe could have a material adverse effect on us.
The following risk factor supplements the risk factors described in Item 1A of our 2019 Annual Report and should be read in conjunction with the risk factors described in our 2019 Annual Report:
The novel coronavirus (COVID-19) global pandemic could adversely impact our business
The emergence of COVID-19 around the world presents significant risks to our company, not all of which we are able to fully evaluate or even to foresee at the current time. While the COVID-19 pandemic did not materially adversely affect our company’s financial results and business operations in the nine months ended September 30, 2020, economic and health conditions in the United States and across most of the globe have changed rapidly since the end of the second quarter. In the short-term, some of our customers have shut down their businesses, while other customers operating in the restaurant, grocery, automotive and certain specialty retail industries, which may be considered as essential businesses in different jurisdictions, or customers that are more capable of working remotely than other industries, have been allowed to operate.
The COVID-19 pandemic may affect our operations in future quarters. All of these factors may have far reaching impacts on our business, operations, and financial results and conditions, directly and indirectly, including without limitation impacts on the health of our company’s management and employees, marketing and sales operations, customer and consumer behaviors, and on the overall economy. The scope and nature of these impacts, most of which are beyond our company’s control, continue to evolve and the outcomes are uncertain. Management cannot predict the full impact of the COVID-19 pandemic on our company’s sales or on economic conditions generally. The ultimate extent of the effects of the COVID-19 pandemic on our company is highly uncertain and will depend on future developments, and such effects could exist for an extended period of time even after the pandemic.
Our current indebtedness requires us to comply with certain restrictive loan covenants which may limit our ability to operate our business.
Under the terms of our BBVA Loan Agreement and our Credit Agreement, we are subject to certain financial covenants, including a minimum fixed charge coverage ratio and a senior net leverage ratio. In addition, the BBVA Loan Agreement and the Credit Agreement each contains negative covenants limiting, among other things, additional indebtedness, transactions with affiliates, additional liens, sales of assets, dividends, investments and advances, prepayments of debt, mergers and acquisitions, and other matter customarily restricted in such agreements. The BBVA Loan Agreement and the Credit Agreement each also contains customary events of default, including payment defaults, breaches of representations and warranties, covenant defaults, events of bankruptcy and insolvency, change of control, and failure of any guaranty or security document supporting the BBVA Loan Agreement or the Credit Agreement, as applicable, to be in full force and effect. Upon the occurrence of an event of default, the outstanding obligations under the BBVA Loan Agreement and/or the Credit Agreement, as applicable, may be accelerated and become immediately due and payable. We can provide no assurance that, if we are unable to comply with these covenants in the future, we will be able to obtain the necessary waivers or amend our BBVA Loan Agreement and/or our Credit Agreement to prevent a default.
A breach of any of these covenants or requirements could result in a default under our BBVA Loan Agreement and/or our Credit Agreement. If we default under our BBVA Loan Agreement and/or our Credit Agreement and we are unable to cure the default or obtain a waiver, we will not be able to access the credit available under our BBVA Loan Agreement and/or our Credit Agreement, as applicable, and there can be no assurance that we would be able to obtain alternative financing. In addition, our level of indebtedness may limit our financial flexibility and could affect our operations. Even if new financing is available, it may not be on terms that are acceptable to us. No assurance can be given that our future operating results will be sufficient to achieve compliance with the covenants and requirements of our BBVA Loan Agreement and our Credit Agreement.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
None.
22
Exhibit No. |
|
Exhibit |
||
|
|
|
||
10.1 |
|
|||
10.2 |
|
Placement Agency Agreement, dated August 5, 2020, between the Company and Roth Capital Partners, LLC (2) |
||
10.3 |
|
|||
31.1 |
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer |
||
31.2 |
|
Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer |
||
32.1 |
|
|
||
32.2 |
|
|
||
101.INS |
|
XBRL Instance Document |
||
101.SCH |
|
XBRL Taxonomy Extension Schema Document |
||
101.CAL |
|
XBRL Taxonomy Extension Calculation Linkbase Document |
||
101.DEF |
|
XBRL Taxonomy Extension Definition Linkbase Document |
||
101.LAB |
|
XBRL Taxonomy Extension Label Linkbase Document |
||
101.PRE |
|
XBRL Taxonomy Extension Presentation Linkbase Document |
||
|
|
|||
(1) Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 5, 2020.(2) Filed as Exhibit 10.2 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 5, 2020.(3) Filed as Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on August 6, 2020.
|
||||
|
23
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
QUEST RESOURCE HOLDING CORPORATION |
||
|
|
|
||
Date: November 16, 2020 |
|
By: |
|
/s/ S. Ray Hatch |
|
|
S. Ray Hatch |
||
|
|
President and Chief Executive Officer |
||
|
|
|
||
Date: November 16, 2020 |
|
By: |
|
/s/ Laurie L. Latham |
|
|
Laurie L. Latham |
||
|
|
Senior Vice President and Chief Financial Officer |
24