Annual Statements Open main menu

RADIANT LOGISTICS, INC - Quarter Report: 2022 December (Form 10-Q)

10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended December 31, 2022

Or

Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from to

Commission File Number: 001-35392

 

RADIANT LOGISTICS, INC.

(Exact name of registrant as specified in its charter)

 

Delaware

 

04-3625550

(State or other jurisdiction

of incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

Triton Tower Two

700 S Renton Village Place, Seventh Floor

Renton, Washington 98057

(Address of principal executive offices) (Zip Code)

 

(425) 462-1094

(Registrant’s telephone number, including area code)

 

N/A

(Former name, former address, and former fiscal year, if changed since last report)

 

Securities registered pursuant to Section 12(b) of the Act:

 

Title of each class

 

Trading Symbol(s)

 

Name of each exchange on which registered

Common Stock, $0.001 Par Value

 

RLGT

 

NYSE American

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No

There were 48,181,256 shares outstanding of the registrant’s common stock as of March 20, 2023.

 

 


Table of Contents

 

RADIANT LOGISTICS, INC.

TABLE OF CONTENTS

 

PART I. FINANCIAL INFORMATION

 

 

 

 

 

 

 

Explanatory Note

 

3

 

 

 

 

 

Item 1.

 

Financial Statements (Unaudited)

 

 

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets as of December 31, 2022 and June 30, 2022

 

4

 

 

 

 

 

 

 

Condensed Consolidated Statements of Comprehensive Income for the Three and Six Months Ended December 31, 2022 and 2021

 

5

 

 

 

 

 

 

 

Condensed Consolidated Statements of Changes in Equity for the Three and Six Months Ended December 31, 2022 and 2021

 

6

 

 

 

 

 

 

 

Condensed Consolidated Statements of Cash Flows for the Six Months Ended December 31, 2022 and 2021

 

8

 

 

 

 

 

 

 

Notes to Condensed Consolidated Financial Statements

 

9

 

 

 

 

 

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

32

 

 

 

 

 

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

 

41

 

 

 

 

 

Item 4.

 

Controls and Procedures

 

42

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

42

 

 

 

 

 

Item 1A.

 

Risk Factors

 

43

 

 

 

 

 

Item 6.

 

Exhibits

 

44

 

 

 

 

 

Signatures

 

 

 

45

 

 

 

 

 

 

 

2


Table of Contents

 

EXPLANATORY NOTE

As previously reported, Radiant Logistics, Inc., and its consolidated subsidiaries (the “Company”, “we” or “us”) were unable to timely file our Annual Report on Form 10-K for the fiscal year ended June 30, 2022 and our Quarterly Report on Form 10-Q for the quarterly period ended December 31, 2022 as a result of the Audit and Executive Oversight Committee of the Board of Directors of the Company, after meeting with management and consultation with Moss Adams LLP, its current registered independent public accounting firm, and BDO USA, LLP, its predecessor registered independent public accounting firm, concluding that the Company’s previously issued financial statements for the fiscal year ended June 30, 2021 included in its Annual Report on Form 10-K, each of the interim financial statements for the quarterly periods in fiscal year 2021 included in its Quarterly Reports on Form 10-Q, and each of the interim financial statements for the quarterly periods in fiscal year 2022 included in its Quarterly Reports on Form 10-Q (cumulatively, the “Restatement Periods”) should be restated to correct historical errors related principally to the timing of recognition of the Company’s estimated accrual of in-transit revenues and related costs.

Please refer to the Explanatory Note to our Annual Report on Form 10-K for the fiscal year ended June 30, 2022, which was filed on February 27, 2023, for more information regarding the restatement. For a more detailed discussion of the correction of historical errors in the Restatement Periods, including for the three months and six months ended December 31, 2021, refer to Note 2 and 20 to the consolidated financial statements of the Company included in Part II, Item 8 of our Annual Report on Form 10-K for the fiscal year ended June 30, 2022.
 

3


Table of Contents

 

RADIANT LOGISTICS, INC.

Condensed Consolidated Balance Sheets

 

 

 

December 31,

 

 

June 30,

 

(In thousands, except share and per share data)

 

2022

 

 

2022

 

 

 

(unaudited)

 

 

 

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

62,020

 

 

$

24,442

 

Accounts receivable, net of allowance of $2,312 and $2,983, respectively

 

 

137,793

 

 

 

186,492

 

Contract assets

 

 

33,858

 

 

 

61,154

 

Prepaid expenses and other current assets

 

 

15,399

 

 

 

17,256

 

Total current assets

 

 

249,070

 

 

 

289,344

 

 

 

 

 

 

 

 

Property, technology, and equipment, net

 

 

23,663

 

 

 

24,823

 

 

 

 

 

 

 

 

Goodwill

 

 

88,924

 

 

 

88,199

 

Intangible assets, net

 

 

41,731

 

 

 

48,545

 

Operating lease right-of-use assets

 

 

59,569

 

 

 

41,111

 

Deposits and other assets

 

 

6,309

 

 

 

4,704

 

Long-term restricted cash

 

 

593

 

 

 

625

 

Total other long-term assets

 

 

197,126

 

 

 

183,184

 

Total assets

 

$

469,859

 

 

$

497,351

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

107,511

 

 

$

137,853

 

Operating partner commissions payable

 

 

20,298

 

 

 

18,731

 

Accrued expenses

 

 

9,053

 

 

 

11,349

 

Income tax payable

 

 

2,050

 

 

 

4,035

 

Current portion of notes payable

 

 

4,495

 

 

 

4,575

 

Current portion of operating lease liability

 

 

11,102

 

 

 

7,641

 

Current portion of finance lease liability

 

 

536

 

 

 

577

 

Current portion of contingent consideration

 

 

3,582

 

 

 

2,600

 

Other current liabilities

 

 

296

 

 

 

303

 

Total current liabilities

 

 

158,923

 

 

 

187,664

 

 

 

 

 

 

 

 

Notes payable, net of current portion

 

 

49,191

 

 

 

66,719

 

Operating lease liability, net of current portion

 

 

53,428

 

 

 

37,776

 

Finance lease liability, net of current portion

 

 

953

 

 

 

1,223

 

Contingent consideration, net of current portion

 

 

1,745

 

 

 

2,930

 

Deferred income taxes

 

 

4,328

 

 

 

6,482

 

Total long-term liabilities

 

 

109,645

 

 

 

115,130

 

Total liabilities

 

 

268,568

 

 

 

302,794

 

 

 

 

 

 

 

 

Commitments and contingencies (Note 15)

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

Common stock, $0.001 par value, 100,000,000 shares authorized; 51,544,304 and 51,265,543
    shares issued, and
48,179,832 and 48,740,935 shares outstanding, respectively

 

 

33

 

 

 

33

 

Additional paid-in capital

 

 

107,170

 

 

 

106,146

 

Treasury stock, at cost, 3,364,472 and 2,524,608 shares, respectively

 

 

(21,004

)

 

 

(16,004

)

Retained earnings

 

 

118,267

 

 

 

104,998

 

Accumulated other comprehensive loss

 

 

(3,373

)

 

 

(796

)

Total Radiant Logistics, Inc. stockholders’ equity

 

 

201,093

 

 

 

194,377

 

Non-controlling interest

 

 

198

 

 

 

180

 

Total equity

 

 

201,291

 

 

 

194,557

 

Total liabilities and equity

 

$

469,859

 

 

$

497,351

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

4


Table of Contents

 

RADIANT LOGISTICS, INC.

Condensed Consolidated Statements of Comprehensive Income

(unaudited)

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

(In thousands, except share and per share data)

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

(as restated)

 

 

 

 

 

(as restated)

 

Revenues

$

278,119

 

 

$

335,778

 

 

$

609,090

 

 

$

635,176

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Cost of transportation and other services

 

204,091

 

 

 

264,640

 

 

 

458,582

 

 

 

499,320

 

Operating partner commissions

 

30,512

 

 

 

31,169

 

 

 

60,617

 

 

 

58,730

 

Personnel costs

 

20,641

 

 

 

16,659

 

 

 

40,412

 

 

 

32,312

 

Selling, general and administrative expenses

 

8,637

 

 

 

8,352

 

 

 

17,407

 

 

 

15,139

 

Depreciation and amortization

 

6,914

 

 

 

4,447

 

 

 

13,693

 

 

 

8,702

 

Transition, lease termination, and other costs

 

30

 

 

 

 

 

 

30

 

 

 

 

Change in fair value of contingent consideration

 

150

 

 

 

455

 

 

 

310

 

 

 

455

 

Total operating expenses

 

270,975

 

 

 

325,722

 

 

 

591,051

 

 

 

614,658

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

7,144

 

 

 

10,056

 

 

 

18,039

 

 

 

20,518

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expense:

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

59

 

 

 

4

 

 

 

98

 

 

 

6

 

Interest expense

 

(742

)

 

 

(749

)

 

 

(1,563

)

 

 

(1,358

)

Foreign currency transaction gain

 

4

 

 

 

104

 

 

 

471

 

 

 

375

 

Change in fair value of interest rate swap contracts

 

(104

)

 

 

(378

)

 

 

587

 

 

 

(424

)

Other

 

24

 

 

 

91

 

 

 

29

 

 

 

108

 

Total other expense

 

(759

)

 

 

(928

)

 

 

(378

)

 

 

(1,293

)

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

6,385

 

 

 

9,128

 

 

 

17,661

 

 

 

19,225

 

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

 

(1,460

)

 

 

(2,513

)

 

 

(4,224

)

 

 

(4,915

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

4,925

 

 

 

6,615

 

 

 

13,437

 

 

 

14,310

 

Less: net income attributable to non-controlling interest

 

(89

)

 

 

(76

)

 

 

(168

)

 

 

(162

)

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Radiant Logistics, Inc.

$

4,836

 

 

$

6,539

 

 

$

13,269

 

 

$

14,148

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation gain (loss)

 

901

 

 

 

117

 

 

 

(2,577

)

 

 

(922

)

Comprehensive income

$

5,826

 

 

$

6,732

 

 

$

10,860

 

 

$

13,388

 

 

 

 

 

 

 

 

 

 

 

 

 

Income per share:

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted

$

0.10

 

 

$

0.13

 

 

$

0.27

 

 

$

0.28

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

Basic

 

48,243,204

 

 

 

49,657,547

 

 

 

48,494,260

 

 

 

49,789,304

 

Diluted

 

49,427,420

 

 

 

50,775,714

 

 

 

49,865,216

 

 

 

50,946,096

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

5


Table of Contents

 

RADIANT LOGISTICS, INC.

Condensed Consolidated Statements of Changes in Equity

Three and Six Months Ended December 31, 2022

(unaudited)

 

 

RADIANT LOGISTICS, INC. STOCKHOLDERS' EQUITY

 

 

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Treasury

 

 

Retained

 

 

Accumulated
Other
Comprehensive

 

 

Total Radiant
Logistics,
Inc.
Stockholders'

 

 

Non-
Controlling

 

 

Total

 

(In thousands, except share and per share data)

Shares

 

 

Amount

 

 

Capital

 

 

Stock

 

 

Earnings

 

 

Income (Loss)

 

 

Equity

 

 

Interest

 

 

Equity

 

Balance as of June 30, 2022

 

48,740,935

 

 

$

33

 

 

$

106,146

 

 

$

(16,004

)

 

$

104,998

 

 

$

(796

)

 

$

194,377

 

 

$

180

 

 

$

194,557

 

Repurchase of common stock

 

(219,517

)

 

 

 

 

 

 

 

 

(1,340

)

 

 

 

 

 

 

 

 

(1,340

)

 

 

 

 

 

(1,340

)

Issuance of common stock upon vesting of
    restricted stock awards, net of taxes withheld
    and paid

 

152,881

 

 

 

 

 

 

(442

)

 

 

 

 

 

 

 

 

 

 

 

(442

)

 

 

 

 

 

(442

)

Issuance of common stock upon exercise of stock
    options, net of taxes withheld and paid

 

411

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

 

 

 

1

 

Distribution to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(75

)

 

 

(75

)

Share-based compensation

 

 

 

 

 

 

 

609

 

 

 

 

 

 

 

 

 

 

 

 

609

 

 

 

 

 

 

609

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

8,433

 

 

 

 

 

 

8,433

 

 

 

79

 

 

 

8,512

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,478

)

 

 

(3,478

)

 

 

 

 

 

(3,478

)

Balance as of September 30, 2022

 

48,674,710

 

 

$

33

 

 

$

106,314

 

 

$

(17,344

)

 

$

113,431

 

 

$

(4,274

)

 

$

198,160

 

 

$

184

 

 

$

198,344

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of common stock

 

(620,347

)

 

 

 

 

 

 

 

 

(3,660

)

 

 

 

 

 

 

 

 

(3,660

)

 

 

 

 

 

(3,660

)

Issuance of common stock upon vesting of
    restricted stock awards, net of taxes withheld
    and paid

 

24,606

 

 

 

 

 

 

(15

)

 

 

 

 

 

 

 

 

 

 

 

(15

)

 

 

 

 

 

(15

)

Issuance of common stock upon exercise of stock
    options, net of taxes withheld and paid

 

100,863

 

 

 

 

 

 

192

 

 

 

 

 

 

 

 

 

 

 

 

192

 

 

 

 

 

 

192

 

Distribution to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(75

)

 

 

(75

)

Share-based compensation

 

 

 

 

 

 

 

679

 

 

 

 

 

 

 

 

 

 

 

 

679

 

 

 

 

 

 

679

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

4,836

 

 

 

 

 

 

4,836

 

 

 

89

 

 

 

4,925

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

901

 

 

 

901

 

 

 

 

 

 

901

 

Balance as of December 31, 2022

 

48,179,832

 

 

$

33

 

 

$

107,170

 

 

$

(21,004

)

 

$

118,267

 

 

$

(3,373

)

 

$

201,093

 

 

$

198

 

 

$

201,291

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

6


Table of Contents

 

RADIANT LOGISTICS, INC.

Condensed Consolidated Statements of Changes in Equity (continued)

Three and Six Months Ended December 31, 2021

(unaudited)

 

 

RADIANT LOGISTICS, INC. STOCKHOLDERS' EQUITY

 

 

 

 

 

Common Stock

 

 

Additional
Paid-in

 

 

Treasury

 

 

Retained

 

 

Accumulated
Other
Comprehensive

 

 

Total Radiant
Logistics,
Inc.
Stockholders'

 

 

Non-
Controlling

 

 

Total

 

(In thousands, except share and per share data)

Shares

 

 

Amount

 

 

Capital

 

 

Stock

 

 

Earnings

 

 

Income (Loss)

 

 

Equity

 

 

Interest

 

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(as restated)

 

 

 

 

 

(as restated)

 

 

 

 

 

(as restated)

 

Balance as of June 30, 2021

 

49,930,389

 

 

$

32

 

 

$

104,228

 

 

$

(4,658

)

 

$

60,534

 

 

$

1,141

 

 

$

161,277

 

 

$

293

 

 

$

161,570

 

Repurchase of common stock

 

(254,894

)

 

 

 

 

 

 

 

 

(1,675

)

 

 

 

 

 

 

 

 

(1,675

)

 

 

 

 

 

(1,675

)

Issuance of common stock upon vesting of
    restricted stock awards, net of taxes withheld
    and paid

 

115,616

 

 

 

 

 

 

(342

)

 

 

 

 

 

 

 

 

 

 

 

(342

)

 

 

 

 

 

(342

)

Issuance of common stock upon exercise of stock
    options, net of taxes withheld and paid

 

21,553

 

 

 

 

 

 

124

 

 

 

 

 

 

 

 

 

 

 

 

124

 

 

 

 

 

 

124

 

Share-based compensation

 

 

 

 

 

 

 

350

 

 

 

 

 

 

 

 

 

 

 

 

350

 

 

 

 

 

 

350

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

7,609

 

 

 

 

 

 

7,609

 

 

 

86

 

 

 

7,695

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1,039

)

 

 

(1,039

)

 

 

 

 

 

(1,039

)

Balance as of September 30, 2021

 

49,812,664

 

 

$

32

 

 

$

104,360

 

 

$

(6,333

)

 

$

68,143

 

 

$

102

 

 

$

166,304

 

 

$

379

 

 

$

166,683

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Issuance of common stock to
    shareholders of acquired business

 

40,000

 

 

 

 

 

 

244

 

 

 

 

 

 

 

 

 

 

 

 

244

 

 

 

 

 

 

244

 

Repurchase of common stock

 

(615,839

)

 

 

 

 

 

 

 

 

(4,581

)

 

 

 

 

 

 

 

 

(4,581

)

 

 

 

 

 

(4,581

)

Issuance of common stock upon vesting of
    restricted stock awards, net of taxes withheld
    and paid

 

43,326

 

 

 

1

 

 

 

(50

)

 

 

 

 

 

 

 

 

 

 

 

(49

)

 

 

 

 

 

(49

)

Issuance of common stock upon exercise of stock
    options, net of taxes withheld and paid

 

118,831

 

 

 

 

 

 

280

 

 

 

 

 

 

 

 

 

 

 

 

280

 

 

 

 

 

 

280

 

Distribution to non-controlling interest

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(150

)

 

 

(150

)

Share-based compensation

 

 

 

 

 

 

 

422

 

 

 

 

 

 

 

 

 

 

 

 

422

 

 

 

 

 

 

422

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

6,539

 

 

 

 

 

 

6,539

 

 

 

76

 

 

 

6,615

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

117

 

 

 

117

 

 

 

 

 

 

117

 

Balance as of December 31, 2021

 

49,398,982

 

 

$

33

 

 

$

105,256

 

 

$

(10,914

)

 

$

74,682

 

 

$

219

 

 

$

169,276

 

 

$

305

 

 

$

169,581

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

 

7


Table of Contents

 

RADIANT LOGISTICS, INC.

Condensed Consolidated Statements of Cash Flows

(unaudited)

 

 

 

Six Months Ended December 31,

 

(In thousands)

 

2022

 

 

2021

 

 

 

 

 

 

(as restated)

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

Net income

 

$

13,437

 

 

$

14,310

 

ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH PROVIDED BY (USED FOR) OPERATING ACTIVITIES

 

 

 

 

 

 

Share-based compensation

 

 

1,288

 

 

 

772

 

Amortization of intangible assets

 

 

10,009

 

 

 

5,126

 

Depreciation and amortization of property, technology, and equipment

 

 

3,684

 

 

 

3,576

 

Deferred income tax benefit

 

 

(1,666

)

 

 

(534

)

Amortization of debt issuance costs

 

 

250

 

 

 

253

 

Change in fair value of contingent consideration

 

 

310

 

 

 

455

 

Other

 

 

(213

)

 

 

233

 

CHANGES IN OPERATING ASSETS AND LIABILITIES:

 

 

 

 

 

 

Accounts receivable

 

 

47,643

 

 

 

(25,282

)

Contract assets

 

 

27,207

 

 

 

(60,416

)

Income tax receivable/payable

 

 

(2,034

)

 

 

(3,381

)

Prepaid expenses, deposits, and other assets

 

 

752

 

 

 

(17,812

)

Operating lease right-of-use assets

 

 

4,709

 

 

 

4,192

 

Accounts payable

 

 

(31,041

)

 

 

57,860

 

Operating partner commissions payable

 

 

1,567

 

 

 

4,832

 

Accrued expenses and other liabilities

 

 

(2,436

)

 

 

1,481

 

Operating lease liability

 

 

(5,420

)

 

 

(3,940

)

Payment of contingent consideration

 

 

(2,500

)

 

 

(1,377

)

Net cash provided by (used for) operating activities

 

 

65,546

 

 

 

(19,652

)

 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

 

 

Acquisitions, net of cash acquired

 

 

(3,250

)

 

 

(34,548

)

Purchases of property, technology, and equipment

 

 

(3,442

)

 

 

(4,487

)

Proceeds from sale of property, technology, and equipment

 

 

31

 

 

 

158

 

Net cash used for investing activities

 

 

(6,661

)

 

 

(38,877

)

 

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

 

 

Proceeds from revolving credit facility

 

 

67,500

 

 

 

80,119

 

Repayments of revolving credit facility

 

 

(82,500

)

 

 

(9,619

)

Payments of debt issuance costs

 

 

(820

)

 

 

 

Repayments of notes payable and finance lease liability

 

 

(2,476

)

 

 

(2,528

)

Proceeds from sale of common stock

 

 

 

 

 

244

 

Repurchases of common stock

 

 

(5,000

)

 

 

(6,256

)

Payments of contingent consideration

 

 

 

 

 

(1,123

)

Distributions to non-controlling interest

 

 

(150

)

 

 

(150

)

Proceeds from exercise of stock options

 

 

193

 

 

 

407

 

Payments of employee tax withholdings related to restricted stock awards and stock options

 

 

(457

)

 

 

(395

)

Net cash (used for) provided by financing activities

 

 

(23,710

)

 

 

60,699

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

 

 

2,371

 

 

 

1,316

 

 

 

 

 

 

 

 

NET INCREASE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH

 

 

37,546

 

 

 

3,486

 

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, BEGINNING OF PERIOD

 

 

25,067

 

 

 

14,344

 

 

 

 

 

 

 

 

CASH, CASH EQUIVALENTS, AND RESTRICTED CASH, END OF PERIOD

 

$

62,613

 

 

$

17,830

 

 

 

 

 

 

 

 

RECONCILIATION OF CASH, CASH EQUIVALENTS AND RESTRICTED CASH:

 

 

 

 

 

 

Cash and cash equivalents

 

$

62,020

 

 

$

17,195

 

Long-term restricted cash

 

 

593

 

 

 

635

 

Total cash, cash equivalents, and restricted cash, end of period

 

$

62,613

 

 

$

17,830

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

 

 

 

 

 

 

Income taxes paid

 

$

8,388

 

 

$

9,100

 

Interest paid

 

$

1,157

 

 

$

1,008

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated financial statements.

8


Table of Contents

 

RADIANT LOGISTICS, INC.

Notes to the Condensed Consolidated Financial Statements

(unaudited)

(Dollars in thousands, except share and per share data)

NOTE 1 – THE COMPANY AND BASIS OF PRESENTATION

The Company

Radiant Logistics, Inc., and its consolidated subsidiaries (the “Company”, “we” or “us”) operates as a third-party logistics company, providing technology-enabled global transportation and value-added logistics solutions primarily in the United States and Canada. We service a large and diversified account base across a range of industries and geographies, which we support from an extensive network of operating locations across North America as well as an integrated international service partner network located in other key markets around the globe. We provide these services through a multi-brand network, which includes over 100 operating locations. Included in these operating locations are a number of independent agents, who we also refer to as our “strategic operating partners”, that operate exclusively on our behalf, and approximately 25 Company-owned offices. As a third-party logistics company, we have a vast carrier network of asset-based transportation companies, including motor carriers, railroads, airlines and ocean lines in our carrier network.

Through its operating locations across North America, the Company offers domestic, and international air and ocean freight forwarding services and freight brokerage services, including truckload services, less than truckload services, and intermodal services, which is the movement of freight in trailers or containers by combination of truck and rail. The Company’s primary transportation services involve arranging shipment, on behalf of its customers, of materials, products, equipment, and other goods that are generally larger than shipments handled by integrated carriers of primarily small parcels, such as FedEx, DHL, and UPS, including arranging and monitoring all aspects of material flow activity utilizing advanced information technology systems. We also provide other value-added logistics services including materials management and distribution services (collectively, “materials management and distribution” or “MM&D” services), and customs house brokerage (“CHB”) services to complement our core transportation service offering.

Basis of Presentation

The condensed consolidated financial statements included herein have been prepared, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) have been condensed or omitted pursuant to such rules and regulations. The Company’s management believes that the disclosures are adequate to make the information presented not misleading. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2022.

The interim period information included in this Quarterly Report on Form 10-Q reflects all adjustments, consisting of normal recurring adjustments, that are, in the opinion of the Company’s management, necessary for a fair statement of the results of the respective interim periods. Results of operations for interim periods are not necessarily indicative of results to be expected for an entire year.

Correction of Previously Reported Interim Condensed Consolidated Quarterly Financial Statement

The interim consolidated financial statements include corrections to the three and six months ended December 31, 2021, which were presented in Note 20 to the audited consolidated financial statements and notes thereto for the fiscal year ended June 30, 2022, in the Company’s fiscal year 2022 Form 10-K filed on February 27, 2023. This revision corrected differences between the estimated accrual amounts and the actual revenues and expenses recorded due primarily to errors in the underlying shipment information used to calculate the original estimates of the accrued amounts. The revision resulted in a decrease to net income attributable to Radiant Logistics, Inc. by $409 and a decrease to basic and diluted earnings per share by $0.01 from amounts previously reported for the three months ended December 31, 2021, and an increase to net income attributable to Radiant Logistics, Inc. by $121 and no change to basic and diluted earnings per share for the six months period ended December 31, 2021. Previously reported net cash used for operating activities, net cash used for investing activities, and net cash provided by financing activities for the three and six months ended December 31, 2021 were not impacted.

9


Table of Contents

 

The restated consolidated balance sheet line items as of December 31, 2021 are as follows:

 

 

Originally Reported

 

 

Adjustment

 

 

Restated

 

(In thousands)

 

Q2

 

 

Q2

 

 

Q2

 

Contract assets

 

$

73,268

 

 

$

33,579

 

 

$

106,847

 

Total current assets

 

 

284,767

 

 

 

33,579

 

 

 

318,346

 

Total assets

 

 

490,575

 

 

 

33,579

 

 

 

524,154

 

Accounts payable

 

 

136,309

 

 

 

32,675

 

 

 

168,984

 

Operating partner commissions payable

 

 

19,395

 

 

 

502

 

 

 

19,897

 

Accrued expenses

 

 

10,588

 

 

 

20

 

 

 

10,608

 

Income tax payable

 

 

1,411

 

 

 

94

 

 

 

1,505

 

Total current liabilities

 

 

184,013

 

 

 

33,291

 

 

 

217,304

 

Total liabilities

 

 

321,282

 

 

 

33,291

 

 

 

354,573

 

Retained earnings

 

 

74,394

 

 

 

288

 

 

 

74,682

 

Total equity

 

 

169,293

 

 

 

288

 

 

 

169,581

 

The restated line items of the consolidated statements for comprehensive income for the three months ended December 31, 2021 are as follows:

 

 

Originally Reported

 

 

Adjustment

 

 

Restated

 

(In thousands, except per share data)

 

Q2

 

 

Q2

 

 

Q2

 

Revenues

 

$

332,768

 

 

$

3,010

 

 

$

335,778

 

Cost of transportation and other services

 

 

261,179

 

 

 

3,461

 

 

 

264,640

 

Operating partner commissions

 

 

31,049

 

 

 

120

 

 

 

31,169

 

Personnel costs

 

 

16,688

 

 

 

(29

)

 

 

16,659

 

Income from operations

 

 

10,598

 

 

 

(542

)

 

 

10,056

 

Income tax expense

 

 

(2,646

)

 

 

133

 

 

 

(2,513

)

Net income

 

 

7,024

 

 

 

(409

)

 

 

6,615

 

Net income attributable to Radiant Logistics, Inc.

 

 

6,948

 

 

 

(409

)

 

 

6,539

 

 

 

 

 

 

 

 

 

 

 

Income per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.14

 

 

$

(0.01

)

 

$

0.13

 

Diluted

 

$

0.14

 

 

$

(0.01

)

 

$

0.13

 

The restated line items of the consolidated statements of comprehensive income for the six months ended December 31, 2021 are as follows:

 

 

Originally Reported

 

 

Adjustment

 

 

Restated

 

 

 

Six Months Ended

 

 

Six Months Ended

 

 

Six Months Ended

 

(In thousands, except per share data)

 

December 31, 2021

 

 

December 31, 2021

 

 

December 31, 2021

 

Revenues

 

$

618,884

 

 

$

16,292

 

 

$

635,176

 

Cost of transportation and other services

 

 

482,411

 

 

 

16,909

 

 

 

499,320

 

Operating partner commissions

 

 

59,514

 

 

 

(784

)

 

 

58,730

 

Personnel costs

 

 

32,304

 

 

 

8

 

 

 

32,312

 

Income from operations

 

 

20,355

 

 

 

163

 

 

 

20,518

 

Income tax expense

 

 

(4,874

)

 

 

(41

)

 

 

(4,915

)

Net Income

 

 

14,189

 

 

 

121

 

 

 

14,310

 

Net income attributable to Radiant Logistics, Inc.

 

 

14,027

 

 

 

121

 

 

 

14,148

 

 

 

 

 

 

 

 

 

 

 

Income per share:

 

 

 

 

 

 

 

 

 

Basic

 

$

0.28

 

 

$

 

 

$

0.28

 

Diluted

 

$

0.28

 

 

$

 

 

$

0.28

 

The restated line items of the consolidated cash flow statements for the six months ended December 31, 2021 are as follows:

 

Originally Reported

 

 

Adjustment

 

 

 

Restated

 

(In thousands)

Six Months Ended
December 31, 2021

 

 

Six Months Ended
December 31, 2021

 

 

 

Six Months Ended
December 31, 2021

 

OPERATING ACTIVITIES:

 

 

 

 

 

 

 

 

 

Net income

$

14,189

 

 

$

121

 

 

 

$

14,310

 

ADJUSTMENTS TO RECONCILE NET INCOME TO NET CASH (USED FOR) OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

CHANGES IN OPERATING ASSETS AND LIABILITIES:

 

 

 

 

 

 

 

 

 

Contract assets

 

(44,123

)

 

 

(16,293

)

 

 

 

(60,416

)

Income tax receivable/payable

 

(3,421

)

 

 

40

 

 

 

 

(3,381

)

Accounts payable

 

40,952

 

 

 

16,908

 

 

 

 

57,860

 

Operating partner commissions payable

 

5,616

 

 

 

(784

)

 

 

 

4,832

 

Accrued expenses, other liabilities, and operating lease liability

 

(2,467

)

 

 

8

 

 

 

 

(2,459

)

Net cash (used for) operating activities

 

(19,652

)

 

 

 

 

 

 

(19,652

)

 

10


Table of Contents

 

NOTE 2 – RECENT ACCOUNTING GUIDANCE

Recent Accounting Guidance Not Yet Adopted

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and subsequent amendments to the initial guidance: ASU 2018-19, 2019-04, 2019-05, 2020-03, and 2022-02 (collectively, Topic 326). Topic 326 requires measurement and recognition of expected credit losses for financial assets held. Topic 326 is effective for the Company in the first quarter of fiscal year 2024. The Company is currently evaluating the impact of the standard on its consolidated financial statements and disclosures.

Recently Adopted Accounting Guidance

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848) and subsequent amendments to the initial guidance: ASU 2021-01, and ASU 2022-06, which provides temporary optional expedients and exceptions to the current guidance on contract modifications to ease the financial reporting burdens related to the expected market transition from London Interbank Offered Rate (LIBOR) and other interbank offered rates to alternative reference rates. The amendments are effective as of March 12, 2020 and apply to contract modifications made before December 31, 2024. The Company adopted Topic 848 on July 1, 2022. The adoption of Topic 848 had no impact on the Company’s financial statements or related disclosures.

NOTE 3 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

a) Principles of Consolidation

The condensed consolidated financial statements include the accounts of Radiant Logistics, Inc. and its wholly-owned subsidiaries as well as a single variable interest entity, Radiant Logistics Partners, LLC (“RLP”), which is 40% owned by Radiant Global Logistics, Inc. (“RGL”) and 60% owned by Radiant Capital Partners, LLC (“RCP”, see Note 11), an entity owned by the Company’s Chief Executive Officer. All significant intercompany balances and transactions have been eliminated.

Non-controlling interest in the condensed consolidated balance sheets represents RCP’s proportionate share of equity in RLP. Net income (loss) of non-wholly-owned consolidated subsidiaries or variable interest entities is allocated to the Company and the holder(s) of the non-controlling interest in proportion to their percentage ownership.

b) Use of Estimates

The preparation of financial statements and related disclosures in accordance with accounting principles generally accepted in the United States (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results reported in future periods may be based upon amounts that could differ from these estimates due to the inherent uncertainty involved in making estimates and risks and uncertainties.

c) Cash, Cash Equivalents, and Restricted Cash

The Company maintains its cash in bank deposit accounts that, at times, may exceed federally insured limits. The Company has not experienced any losses in such accounts. Cash equivalents consist of highly liquid investments with original maturities of three months or less. Restricted cash includes five months interest in a debt service reserve account for a senior secured Canadian term loan, which will mature on April 1, 2024. The Company combines both unrestricted and restricted cash along with the cash balance for presentation in the Condensed Consolidated Statement of Cash Flows.

d) Accounts Receivable

The Company’s receivables are recorded when billed and represent amounts owed by third-party customers, as well as amounts owed by strategic operating partners. The carrying value of the Company’s receivables, net of the allowance for doubtful accounts, represents their estimated net realizable value. The Company evaluates the collectability of accounts receivable on a customer-by-customer basis. The Company records an allowance for doubtful accounts to reduce the net recognized receivable to an amount the Company believes will be reasonably collected. The allowance for doubtful accounts is determined from the analysis of the aging of the accounts receivable, historical experience and knowledge of specific customers.

11


Table of Contents

 

The Company derives a substantial portion of its revenue through independently owned strategic operating partner locations operating under various Company brands. Each strategic operating partner is responsible for some or all of the collection of the accounts related to the underlying customers being serviced by such strategic operating partner. To facilitate this arrangement, based on contractual agreements, certain strategic operating partners are required to maintain a bad debt reserve in the form of a security deposit with the Company. The Company charges each strategic operating partner’s bad debt reserve account for any accounts receivable aged beyond 90 days along with any other amounts owed to the Company by strategic operating partners. However, the bad debt reserve account may carry a deficit balance when amounts charged to this reserve account exceed amounts otherwise available. In these circumstances, a deficit bad debt reserve account is recognized as a receivable in the Company’s condensed consolidated financial statements. Some strategic operating partners are not required to establish a bad debt reserve; however, they are still responsible to make up for any deficits and the Company may withhold all or a portion of future commissions payable to the strategic operating partner to satisfy any deficit balance. Currently, a number of the Company’s strategic operating partners have a deficit balance in their bad debt reserve accounts. The Company expects to replenish these funds through the future business operations of these strategic operating partners or as their customers satisfy the amounts payable to the Company. However, to the extent any of these strategic operating partners were to cease operations or otherwise be unable to replenish these deficit accounts, the Company would be at risk of loss for any such amounts and generally would reserve for them.

e) Property, Technology, and Equipment

Property, technology, and equipment is stated at cost, less accumulated depreciation, and amortization. Depreciation and amortization is computed using the straight-line method over the estimated useful lives of the related assets. Upon retirement or other disposition of these assets, the cost and related accumulated depreciation or amortization are removed from the accounts and the resulting gain or loss, if any, is reflected in other income or expense. Expenditures for maintenance, repairs and renewals of minor items are expensed as incurred. Major renewals and improvements are capitalized.

f) Goodwill

Goodwill represents the excess acquisition cost of an acquired entity over the estimated fair values assigned to the net tangible and identifiable intangible assets acquired. The Company performs its annual goodwill impairment test as of April 1 of each year or more frequently if facts or circumstances indicate that the carrying amount may not be recoverable. Based on the most recent annual impairment test and further review by management, the Company concluded that there was no impairment.

An entity has the option to perform a qualitative assessment to determine whether it is more-likely-than-not that the fair value of the reporting unit is less than its carrying amount prior to performing a quantitative impairment test. The qualitative assessment evaluates various factors, such as macro-economic conditions, industry and market conditions, cost factors, relevant events and financial trends that may impact the fair value of the reporting unit. If it is determined that the estimated fair value of the reporting unit is more-likely-than-not less than its carrying amount, including goodwill, a quantitative assessment is required. Otherwise, no further analysis is required.

If a quantitative assessment is performed, a reporting unit’s fair value is compared to its carrying value. A reporting unit’s fair value is determined based upon consideration of various valuation methodologies, including the income approach, which utilizes projected future cash flows discounted at rates commensurate with the risks involved, and multiples of current and future earnings, and market approach, which utilizes a selection of guideline public companies. If the fair value of a reporting unit is less than its carrying amount, an impairment charge is recognized for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized cannot exceed the total amount of goodwill allocated to that reporting unit.

As of December 31, 2022, management believes there are no indications of impairment.

g) Long-Lived Assets

Long-lived assets, such as property, technology, and equipment and definite-lived intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of the assets may not be recoverable. If circumstances require a long-lived asset or asset group to be tested for possible impairment, the Company compares the undiscounted expected future cash flows to be generated by that asset or asset group to its carrying amount. If the carrying amount of the long-lived asset or asset group is not recoverable on an undiscounted cash flow basis, an impairment charge is recognized to the extent the carrying amount of the asset or asset group exceeds the fair value. Fair values of long-lived assets are determined through various techniques, such as applying probability weighted, expected present value calculations to the estimated future cash flows using assumptions a market participant would utilize or through the use of a third-party independent appraiser or valuation specialist. No impairment losses of long-lived assets were recorded during the six months ended December 31, 2022 and 2021.

12


Table of Contents

 

Intangible assets consist of customer related intangible assets, trade names and trademarks, developed technology, and non-compete agreements arising from the Company’s acquisitions. Customer related intangible assets, and trademarks and trade names are amortized using the straight-line method over periods of up to 15 years, non-compete agreements are amortized using the straight-line method over periods of up to five years, and developed technology is amortized using the straight-line method over five years.

h) Business Combinations

The Company accounts for business acquisitions using the acquisition method as required by FASB ASC Topic 805, Business Combinations. The assets acquired and liabilities assumed in business combinations, including identifiable intangible assets, are recorded based upon their estimated fair values as of the acquisition date. The excess of the purchase price over the estimated fair value of the net tangible and identifiable intangible assets acquired is recorded as goodwill. Acquisition expenses are expensed as incurred. While the Company uses its best estimates and assumptions to accurately value assets acquired and liabilities assumed as of the acquisition date, the estimates are inherently uncertain and subject to refinement.

The fair values of intangible assets are generally estimated using a discounted cash flow approach with Level 3 inputs. The estimate of fair value of an intangible asset is equal to the present value of the incremental after-tax cash flows (excess earnings) attributable solely to the intangible asset over its remaining useful life. To estimate fair value, the Company generally uses risk-adjusted cash flows discounted at rates considered appropriate given the inherent risks associated with each type of asset. The Company believes the level and timing of cash flows appropriately reflects market participant assumptions.

For acquisitions that involve contingent consideration, the Company records a liability equal to the fair value of the contingent consideration obligation as of the acquisition date. The Company determines the acquisition date fair value of the contingent consideration based on the likelihood of paying the additional consideration. The fair value is generally estimated using projected future operating results and the corresponding future earn-out payments that can be earned upon the achievement of specified operating objectives and financial results by acquired companies using Level 3 inputs and the amounts are then discounted to present value. These liabilities are measured quarterly at fair value, and any change in the fair value of the contingent consideration liability is recognized in the condensed consolidated statements of comprehensive income. Amounts are generally due annually on November 1st and 90 days following the quarter of the final earn-out period of each respective acquisition.

During the measurement period, which may be up to one year from the acquisition date, the Company records adjustments to the assets acquired and liabilities assumed with the corresponding adjustment to goodwill. Upon the conclusion of the measurement period or final determination of the values of assets acquired or liabilities assumed, whichever comes first, any subsequent adjustments are recognized in the condensed consolidated statements of comprehensive income.

i) Revenue Recognition

The Company’s revenues are primarily from transportation services, which include providing for the arrangement of freight, both domestically and internationally, through modes of transportations, such as air freight, ocean freight, truckload, less than truckload and intermodal. The Company generates its transportation services revenue by purchasing transportation from direct carriers and reselling those services to its customers.

In general, each shipment transaction or service order constitutes a separate contract with the customer. A performance obligation is created once a customer agreement with an agreed upon transaction price exists. The transaction price is typically fixed and not contingent upon the occurrence or non-occurrence of any other event. The transaction price is generally due 30 to 45 days from the date of invoice. The Company’s transportation transactions provide for the arrangement of the movement of freight to a customer’s destination. The transportation services, including certain ancillary services, such as loading/unloading, freight insurance and customs clearance, that are provided to the customer represent a single performance obligation as these promises aren’t distinct in the context of the contract. This performance obligation is satisfied over time and recognized in revenue upon the transfer of control of the services over the requisite transit period as the customer’s goods move from point of origin to point of destination. The Company determines the period to recognize revenue in transit based upon the actual departure date and the delivery date, if available, or estimated pick-up date based on the actual delivery date and estimated average transit period by mode. Determination of the transit period and the percentage of completion of the shipment as of the reporting date requires management to make judgments that affect the timing of revenue recognition. The Company has determined that revenue recognition over the transit period provides a reasonable estimate of the transfer of services to its customers as it depicts the pattern of the Company’s performance under the contracts with its customers.

13


Table of Contents

 

The Company also provides MM&D services for its customers under contracts generally ranging from a few months to five years and include renewal provisions. These MM&D service contracts provide for inventory management, order fulfilment and warehousing of the Customer’s product and arrangement of transportation of the customer’s product. The Company’s performance obligations are satisfied over time as the customers simultaneously receive and consume the services provided by the Company as they are performed. The transaction price is based on the consideration specified in the contract with the customer and contains fixed and variable consideration. In general, the fixed consideration component of a contract represents reimbursement for facility and equipment costs incurred to satisfy the performance obligation and is recognized on a straight-line basis over the term of the contract. The variable consideration component is comprised of cost reimbursement per unit pricing for time and pricing for materials used and is determined based on cost plus a mark-up for hours of services provided and materials used and is recognized over time based on the level of activity volume.

Other services include primarily CHB services sold on a standalone basis as a single performance obligation. The Company recognizes revenue from this performance obligation at a point in time, which is the completion of the services. Duties and taxes collected from the customer and paid to the customs agent on behalf of the customers are excluded from revenue. The Company also captures revenue through fees related to the use of its technology platform. The technology-related revenue includes platform fees, operational fees, and purchase order management fees.

The Company uses independent contractors and third-party carriers in the performance of its transportation services. The Company evaluates who controls the transportation services to determine whether its performance obligation is to transfer services to the customer or to arrange for services to be provided by another party. The Company determined it acts as the principal for its transportation services performance obligation since it is in control of establishing the prices for the specified services, managing all aspects of the shipments process and assuming the risk of loss for delivery and collection. Such transportation services revenue is presented on a gross basis in the condensed consolidated statements of comprehensive income.

A summary of the Company’s gross revenues disaggregated by major service lines and geographic markets (reportable segments), and timing of revenue recognition for the three and six months ended December 31, 2022 and 2021 are as follows:

 

 

Three Months Ended December 31, 2022

 

(In thousands)

United States

 

 

Canada

 

 

Corporate/ Eliminations

 

 

Total

 

Major service lines:

 

 

 

 

 

 

 

 

 

 

 

Transportation services

$

233,432

 

 

$

29,803

 

 

$

(58

)

 

$

263,177

 

Value-added services (1)

 

4,359

 

 

 

10,583

 

 

 

 

 

 

14,942

 

Total

$

237,791

 

 

$

40,386

 

 

$

(58

)

 

$

278,119

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

$

235,855

 

 

$

40,386

 

 

$

(58

)

 

$

276,183

 

Services transferred at a point in time

 

1,936

 

 

 

 

 

 

 

 

 

1,936

 

Total

$

237,791

 

 

$

40,386

 

 

$

(58

)

 

$

278,119

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31, 2022

 

(In thousands)

United States

 

 

Canada

 

 

Corporate/ Eliminations

 

 

Total

 

Major service lines:

 

 

 

 

 

 

 

 

 

 

 

Transportation services

$

517,914

 

 

$

61,655

 

 

$

(255

)

 

$

579,314

 

Value-added services (1)

 

9,895

 

 

 

19,881

 

 

 

 

 

 

29,776

 

Total

$

527,809

 

 

$

81,536

 

 

$

(255

)

 

$

609,090

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

$

522,187

 

 

$

81,536

 

 

$

(255

)

 

$

603,468

 

Services transferred at a point in time

 

5,622

 

 

 

 

 

 

 

 

 

5,622

 

Total

$

527,809

 

 

$

81,536

 

 

$

(255

)

 

$

609,090

 

 

 

14


Table of Contents

 

 

Three Months Ended December 31, 2021

 

(In thousands)

United States

 

 

Canada

 

 

Corporate/ Eliminations

 

 

Total

 

 

(as restated)

 

 

 

 

 

 

 

 

(as restated)

 

Major service lines:

 

 

 

 

 

 

 

 

 

 

 

Transportation services

$

295,194

 

 

$

31,430

 

 

$

(963

)

 

$

325,661

 

Value-added services (1)

 

2,507

 

 

 

7,610

 

 

 

 

 

 

10,117

 

Total

$

297,701

 

 

$

39,040

 

 

$

(963

)

 

$

335,778

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

$

296,863

 

 

$

39,040

 

 

$

(963

)

 

$

334,940

 

Services transferred at a point in time

 

838

 

 

 

 

 

 

 

 

 

838

 

Total

$

297,701

 

 

$

39,040

 

 

$

(963

)

 

$

335,778

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended December 31, 2021

 

(In thousands)

United States

 

 

Canada

 

 

Corporate/ Eliminations

 

 

Total

 

 

(as restated)

 

 

 

 

 

 

 

 

(as restated)

 

Major service lines:

 

 

 

 

 

 

 

 

 

 

 

Transportation services

$

556,118

 

 

$

60,763

 

 

$

(981

)

 

$

615,900

 

Value-added services (1)

 

5,220

 

 

 

14,056

 

 

 

 

 

 

19,276

 

Total

$

561,338

 

 

$

74,819

 

 

$

(981

)

 

$

635,176

 

 

 

 

 

 

 

 

 

 

 

 

 

Timing of revenue recognition:

 

 

 

 

 

 

 

 

 

 

 

Services transferred over time

$

559,625

 

 

$

74,819

 

 

$

(981

)

 

$

633,463

 

Services transferred at a point in time

 

1,713

 

 

 

 

 

 

 

 

 

1,713

 

Total

$

561,338

 

 

$

74,819

 

 

$

(981

)

 

$

635,176

 

(1) Value-added services include MM&D, CHB, technology platform fees, and other services.

Practical Expedients

The Company has elected to not disclose the aggregate amount of the transaction price allocated to performance obligations that are unsatisfied as of the end of the period as the Company’s contracts with its transportation customers have an expected duration of one year or less.

For the performance obligation to transfer MM&D services in contracts with customers, revenue is recognized in the amount for which the Company has the right to invoice the customer, as this amount corresponds directly with the value provided to the customer for the Company’s performance completed to date.

The Company also applies the practical expedient that permits the recognition of employee sales commissions related to transportation services as an expense when incurred since the amortization period of such costs is less than one year. These costs are included in the condensed consolidated statements of comprehensive income.

Contract Assets

Contract assets represent estimated amounts for which the Company has the right to consideration for the services provided while a shipment is still in-transit, for which it has not yet completed the performance obligation, where the customer has not yet been invoiced and unbilled amounts for which the Company has the right to consideration for services on completed shipments. Upon completion of the performance obligations, which can vary in duration based upon the method of transport and billing the customer, these amounts become classified within accounts receivable.

Operating Partner Commissions

The Company enters into contractual arrangements with strategic operating partners that operate, on behalf of the Company, an office in a specific location that engages primarily in arranging, domestic and international, transportation services. In return, the strategic operating partner is compensated through the payment of sales commissions, which are based on individual shipments. The Company estimates and accrues the strategic operating partner’s commission obligation ratably as the goods are transferred to the customer.

15


Table of Contents

 

j) Defined Contribution Savings Plans

The Company has an employee savings plan under which the Company provides safe harbor matching contributions. The Company’s contributions under the plan were $399 and $863 for the three and six months ended December 31, 2022, respectively, and $328 and $684 for the three and six months ended December 31, 2021, respectively.

k) Income Taxes

Income taxes are accounted for using the asset and liability method. Deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more-likely-than-not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

The Company records a liability for unrecognized tax benefits resulting from uncertain income tax positions taken or expected to be taken in an income tax return. Interest and penalties, if any, are recorded as a component of interest expense or other expense, respectively. Currently, the Company does not have any accruals for uncertain tax positions.

l) Share-Based Compensation

The Company grants restricted stock awards, restricted stock units, performance unit awards, and stock options to certain directors, officers, and employees. The share-based compensation cost is measured at the grant date based on the fair value of the award and is expensed ratably over the vesting period. The fair value of each restricted stock and performance unit awards is the market price as of the grant date, and the fair value of each stock option grant is estimated as of the grant date using the Black-Scholes option pricing model. Determining the fair value of share-based awards at the grant date requires judgment about, among other things, stock volatility, the expected life of the award, and other inputs. The Company accounts for forfeitures as they occur. The Company issues new shares of common stock to satisfy option exercises and vesting of awards granted under its stock plans. Share-based compensation expense is reflected in the condensed consolidated statements of comprehensive income as part of personnel costs.

m) Basic and Diluted Income per Share Allocable to Common Stockholders

Basic income per common share is computed by dividing net income allocable to common stockholders by the weighted average number of common shares outstanding. Diluted income per common share is computed by dividing net income allocable to common stockholders by the weighted average number of common shares outstanding, plus the number of additional common shares that would have been outstanding if the potential common shares, such as restricted stock awards and stock options, had been issued and were considered dilutive.

n) Foreign Currency Translation

For the Company’s foreign subsidiaries that prepare financial statements in currencies other than U.S. dollars, the local currency is the functional currency. All assets and liabilities are translated at period end exchange rates and all income statement amounts are translated at the weighted average rates for the period. Translation adjustments are recorded in accumulated other comprehensive income (loss). Gains and losses on transactions of monetary items denominated in a foreign currency are recognized in other income (expense) in the condensed consolidated statements of comprehensive income.

o) Leases

The Company determines if an arrangement is a lease at inception. Assets and obligations related to operating leases are included in operating lease right-of-use (“ROU”) assets; current portion of operating lease liability; and operating lease liability, net of current portion in our condensed consolidated balance sheets. Assets and obligations related to finance leases are included in property, technology, and equipment, net; current portion of finance lease liability; and finance lease liability, net of current portion in our condensed consolidated balance sheets.

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the Company’s leases do not provide an implicit rate, the incremental borrowing rate based on the information available at commencement date is used in determining the present value of lease payments. We use the implicit rate when readily determinable. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. We perform an impairment analysis on ROU assets as of April 1 of each year or more frequently if facts or circumstances indicate, and as of December 31, 2022, there was no impairment to ROU assets.

16


Table of Contents

 

The Company’s agreements with lease and non-lease components, are all each accounted for as a single lease component. For leases with an initial term of twelve months or less, the Company elected the exemption from recording ROU and lease liabilities for all leases that qualify, and records rent expense on a straight-line basis over the lease term. Expenses for these short-term leases for the three and six months ended December 31, 2022 and 2021 are immaterial.

Certain leases include variable payments, which may vary based upon changes in facts or circumstances after the start of the lease. We exclude variable payments from lease ROU assets and lease liabilities, to the extent not considered fixed, and instead expense as incurred. Variable lease costs for the three and six months ended December 31, 2022 and 2021 are immaterial.

p) Derivatives

Derivative instruments are recognized as either assets or liabilities and measured at fair value. The accounting for changes in the fair value of a derivative depends on the intended use of the derivative and the resulting designation.

For derivative instruments designated as cash flow hedges, gains and losses are initially reported as a component of other comprehensive income and subsequently recognized in earnings with the corresponding hedged item. Gains and losses representing hedge components excluded from the assessment of effectiveness are recognized in earnings. As of December 31, 2022, the Company does not have any derivatives designated as hedges.

For derivative instruments that are not designated as hedges, gains and losses from changes in fair values are recognized in other income (expense) in the condensed consolidated statements of comprehensive income.

q) Treasury Stock

Treasury stock is reflected as a reduction of stockholders’ equity at cost. As of December 31, 2022, there have been no reissuances of treasury stock.

r) Reclassifications of Previously Issued Financial Statements

Certain amounts for prior periods have been reclassified in the consolidated financial statements to conform to the current year presentation. There has been no impact on previously reported net income or shareholders’ equity from such reclassifications.

NOTE 4 – EARNINGS PER SHARE

The computations of the numerator and denominator of basic and diluted income per share are as follows:

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

(In thousands, except share data)

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

(as restated)

 

 

 

 

 

(as restated)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Radiant Logistics, Inc.

$

4,836

 

 

$

6,539

 

 

$

13,269

 

 

$

14,148

 

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, basic

 

48,243,204

 

 

 

49,657,547

 

 

 

48,494,260

 

 

 

49,789,304

 

Dilutive effect of share-based awards

 

1,184,216

 

 

 

1,118,167

 

 

 

1,370,956

 

 

 

1,156,792

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding, diluted

 

49,427,420

 

 

 

50,775,714

 

 

 

49,865,216

 

 

 

50,946,096

 

 

 

 

 

 

 

 

 

 

 

 

 

Potentially dilutive common shares excluded

 

110,000

 

 

 

100,000

 

 

 

105,000

 

 

 

117,392

 

 

NOTE 5 – LEASES

The Company has operating and finance leases for office space, warehouse space, trailers, and other equipment. Lease terms expire at various dates through May 2032 with options to renew for varying terms at the Company’s sole discretion. The Company has not included these options to extend or terminate in its calculation of right-of-use assets or lease liabilities as it is not reasonably certain to exercise these options.

We have lease commitments that have been executed, but have not yet commenced. The total undiscounted future lease payments of these commitments is $26,224 and are excluded from the tables below.

17


Table of Contents

 

The components of lease expense were as follows:

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

(In thousands)

2022

 

 

2021

 

 

2022

 

 

2021

 

Operating:

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

$

3,610

 

 

$

2,486

 

 

$

6,623

 

 

$

4,811

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing:

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

180

 

 

 

158

 

 

 

333

 

 

 

312

 

Interest on lease liabilities

 

18

 

 

 

27

 

 

 

37

 

 

 

55

 

 

 

 

 

 

 

 

 

 

 

 

 

Total finance lease cost

$

198

 

 

$

185

 

 

$

370

 

 

$

367

 

Supplemental cash flow information related to leases was as follows:

 

 

 

 

 

 

Six Months Ended December 31,

 

(In thousands)

 

 

 

 

2022

 

 

2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows arising from operating leases

 

$

5,420

 

 

$

3,940

 

Operating cash flows arising from finance leases

 

 

37

 

 

 

55

 

Financing cash flows arising from finance leases

 

 

294

 

 

 

369

 

 

 

 

 

 

 

 

Right-of-use assets obtained in exchange for new lease liabilities:

 

 

 

 

 

 

Operating leases

 

$

24,275

 

 

$

1,694

 

 

18


Table of Contents

 

Supplemental balance sheet information related to leases was as follows:

 

 

 

 

 

 

December 31,

 

 

June 30,

 

(In thousands)

 

2022

 

 

2022

 

Operating lease:

 

 

 

 

 

 

Operating lease right-of-use assets

 

$

59,569

 

 

$

41,111

 

 

 

 

 

 

 

 

Current portion of operating lease liability

 

 

11,102

 

 

 

7,641

 

Operating lease liability, net of current portion

 

 

53,428

 

 

 

37,776

 

 

 

 

 

 

 

 

Total operating lease liabilities

 

$

64,530

 

 

$

45,417

 

 

 

 

 

 

 

 

Finance lease:

 

 

 

 

 

 

Property, technology, and equipment, net

 

$

1,698

 

 

$

2,039

 

 

 

 

 

 

 

 

Current portion of finance lease liability

 

 

536

 

 

 

577

 

Finance lease liability, net of current portion

 

 

953

 

 

 

1,223

 

 

 

 

 

 

 

 

Total finance lease liabilities

 

$

1,489

 

 

$

1,800

 

 

 

 

 

 

 

 

Weighted average remaining lease term:

 

 

 

 

 

 

Operating leases

 

6.3 years

 

 

5.5 years

 

Finance leases

 

2.8 years

 

 

3.4 years

 

 

 

 

 

 

 

 

Weighted average discount rate:

 

 

 

 

 

 

Operating leases

 

 

4.99

%

 

 

4.33

%

Finance leases

 

 

4.46

%

 

 

4.54

%

 

As of December 31, 2022, maturities of lease liabilities for each of the next five fiscal years ending June 30 and thereafter are as follows:

 

(In thousands)

 

 

 

 

Operating

 

 

Finance

 

2023 (remaining)

 

 

 

 

 

6,820

 

 

 

300

 

2024

 

 

 

 

 

13,814

 

 

 

568

 

2025

 

 

 

 

 

13,338

 

 

 

539

 

2026

 

 

 

 

 

11,626

 

 

 

176

 

2027

 

 

 

 

 

10,119

 

 

 

 

Thereafter

 

 

 

 

 

21,243

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total lease payments

 

 

 

 

 

76,960

 

 

 

1,583

 

 

 

 

 

 

 

 

 

 

 

Less imputed interest

 

 

 

 

 

(12,430

)

 

 

(94

)

 

 

 

 

 

 

 

 

 

 

Total lease liability

 

 

 

 

$

64,530

 

 

$

1,489

 

 

19


Table of Contents

 

NOTE 6 – PROPERTY, TECHNOLOGY, AND EQUIPMENT

 

 

 

 

December 31,

 

 

June 30,

 

(In thousands)

Useful Life

 

2022

 

 

2022

 

Computer software

3 - 5 years

 

$

26,766

 

 

$

26,324

 

Trailers and related equipment

3 - 15 years

 

 

6,609

 

 

 

6,639

 

Office and warehouse equipment

3 - 15 years

 

 

11,462

 

 

 

10,307

 

Leasehold improvements

(1)

 

 

7,766

 

 

 

7,588

 

Computer equipment

3 - 5 years

 

 

4,632

 

 

 

4,272

 

Furniture and fixtures

3 - 15 years

 

 

1,522

 

 

 

1,514

 

 

 

 

 

 

 

 

 

Property, technology, and equipment

 

 

 

58,757

 

 

 

56,644

 

Less: accumulated depreciation and amortization

 

 

 

(35,094

)

 

 

(31,821

)

 

 

 

 

 

 

 

 

Property, technology, and equipment, net

 

 

$

23,663

 

 

$

24,823

 

(1) The cost is amortized over the shorter of the lease term or useful life.

Depreciation and amortization expenses related to property, technology, and equipment were $1,868 and $3,684 for the three and six months ended December 31, 2022, respectively, and $1,844 and $3,576 for the three and six months ended December 31, 2021, respectively. Computer software includes approximately $1,390 and $1,032 of software in development as of December 31, 2022 and June 30, 2022, respectively.

NOTE 7 – GOODWILL AND INTANGIBLE ASSETS

Goodwill

The table below reflects the changes in the carrying amount of goodwill for the six months ended December 31, 2022:

 

(In thousands)

Total

 

Balance as of June 30, 2022

$

88,199

 

Acquisition

 

1,766

 

Foreign currency translation loss

 

(1,041

)

 

 

 

Balance as of December 31, 2022

$

88,924

 

 

We considered uncertainties as part of our determination as to whether any triggering events occurred during the three months ended December 31, 2022, which would indicate an impairment of goodwill is more-likely-than-not. Based on our assessment, there were no triggering events identified that would have an adverse impact on our business; and therefore, no impairment was identified for our goodwill as of December 31, 2022.

The evaluation of impairment of goodwill requires the use of estimates about future operating results. Changes in forecasted operations can materially affect these estimates, which could materially affect our results of operations and financial condition. The estimates of expected future cash flows require significant judgment and are based on assumptions we determined to be reasonable; however, they are unpredictable and inherently uncertain, including, estimates of future growth rates, operating margins and assumptions about the overall economic climate as well as the competitive environment within which we operate. There can be no assurance that our estimates and assumptions made for purposes of our impairment assessments as of the time of evaluation will prove to be accurate predictions of the future. If our assumptions regarding business plans, competitive environments, or anticipated growth rates are not correct, we may be required to record non-cash impairment charges in future periods, whether in connection with our normal review procedures periodically, or earlier, if an indicator of an impairment is present prior to such evaluation.

20


Table of Contents

 

Intangible Assets

The Company is in the process of rebranding certain trade names. We will rebrand certain trade names in connection with the Company’s long-term growth strategy and make it more consistent across our business and better serve our customers. We will gradually phase out certain trade names and will predominantly use Radiant to refer to the Company. The rebranding has resulted in the reduction of the related useful lives of certain trade names and accelerated amortization expenses starting from June 2022 to December 2022.

Intangible assets consisted of the following as of December 31, 2022 and June 30, 2022, respectively:

 

December 31, 2022

 

(In thousands)

Weighted
Average
Amortization
Period

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Customer related

7.4 years

 

$

117,098

 

 

$

(82,224

)

 

$

34,874

 

Trade names and trademarks

8.1 years

 

 

15,432

 

 

 

(12,331

)

 

 

3,101

 

Licenses

4.3 years

 

 

768

 

 

 

(441

)

 

 

327

 

Developed technology (1)

3.9 years

 

 

4,091

 

 

 

(886

)

 

 

3,205

 

Covenants not to compete

2.1 years

 

 

1,433

 

 

 

(1,209

)

 

 

224

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

138,822

 

 

$

(97,091

)

 

$

41,731

 

 

 

June 30, 2022

 

(In thousands)

Weighted
Average
Amortization
Period

 

Gross
Carrying
Amount

 

 

Accumulated
Amortization

 

 

Net
Carrying
Amount

 

Customer related

7.2 years

 

$

114,974

 

 

$

(78,736

)

 

$

36,238

 

Trade names and trademarks

3.8 years

 

 

15,700

 

 

 

(7,670

)

 

 

8,030

 

Licenses

4.8 years

 

 

808

 

 

 

(424

)

 

 

384

 

Developed technology (1)

4.4 years

 

 

4,091

 

 

 

(477

)

 

 

3,614

 

Covenants not to compete

2.6 years

 

 

1,433

 

 

 

(1,154

)

 

 

279

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

137,006

 

 

$

(88,461

)

 

$

48,545

 

 

(1) Developed technology was acquired as one of the assets obtained in the acquisition of Navegate, Inc., which is described in Note 17.

Total amortization expense amounted to $5,046 and $10,009 for the three and six months ended December 31, 2022, respectively, and $2,603 and $5,126 for the three and six months ended December 31, 2021, respectively. Future amortization expense for each of the next five fiscal years ending June 30 are as follows:

 

(In thousands)

 

 

 

 

2023 (remaining)

 

 

$

5,283

 

2024

 

 

 

10,200

 

2025

 

 

 

8,210

 

2026

 

 

 

3,425

 

2027

 

 

 

2,852

 

 

NOTE 8 – NOTES PAYABLE

Notes payable consist of the following:

 

 

December 31,

 

 

June 30,

 

(In thousands)

2022

 

 

2022

 

Revolving Credit Facility

$

47,525

 

 

$

62,525

 

Senior Secured Loans

 

6,322

 

 

 

8,902

 

Unamortized debt issuance costs

 

(161

)

 

 

(133

)

 

 

 

 

 

 

Total notes payable

 

53,686

 

 

 

71,294

 

Less: current portion

 

(4,495

)

 

 

(4,575

)

 

 

 

 

 

 

Total notes payable, net of current portion

$

49,191

 

 

$

66,719

 

 

21


Table of Contents

 

Future maturities of notes payable for each of the next five fiscal years ending June 30 and thereafter are as follows:

 

(In thousands)

 

 

2023 (remaining)

$

2,210

 

2024

 

4,112

 

2025

 

 

2026

 

 

2027

 

 

Thereafter

 

47,525

 

 

 

 

Total

$

53,847

 

 

Revolving Credit Facility

The Company entered into a $200,000 syndicated, revolving credit facility (the “Revolving Credit Facility”) pursuant to a Credit Agreement dated as of August 5, 2022. The Credit Facility includes a $75,000 accordion feature to support future acquisition opportunities. The Credit Facility was entered into with Bank of America, N.A. and BMO Capital Markets Corp. as joint book runners and joint lead arrangers, Bank of America, N.A. as Administrative Agent, Swingline Lender and Letter of Credit Issuer, Bank of Montreal as syndication agent, KeyBank National Association and MUFG Union Bank, N.A. as co-documentation agents and Bank of America, N. A., Bank of Montreal, KeyBank National Association, MFUG Union Bank, N.A. and Washington Federal Bank, National Association as lenders (such named lenders are collectively referred to herein as “Lenders”). This replaces the $150,000 Revolving Credit Facility dated March 13, 2020.

The Credit Facility has a term of five years and is collateralized by a first-priority security interest in the accounts receivable and other assets of the Company and the guarantors named below on a parity basis with the security interest held by Fiera Private Debt Fund IV LP and Fiera Private Debt Fund V LP described below. Borrowings under the Credit Facility accrue interest (at the Company’s option), at a) the Lenders’ base rate plus 0.75% and can be subsequently adjusted based on the Company’s consolidated net leverage ratio under the facility at the Lenders’ base rate plus 0.50% to 1.50%; b) Term SOFR plus 1.65% and can be subsequently adjusted based on the Company’s consolidated net leverage ratio under the facility at Term SOFR plus 1.40% to 2.40%; and c) Term SOFR Daily Floating Rate plus 1.65% and can be subsequently adjusted based on the Company’s consolidated net leverage ratio under the facility at Term SOFR Daily Floating Rate plus 1.40% to 2.40%. The Company’s U.S. and Canadian subsidiaries are guarantors of the Credit Facility. As of December 31, 2022, the interest rate was 5.99%.

For general borrowings under the Credit Facility, the Company is subject to the maximum consolidated net leverage ratio of 3.00 and minimum consolidated interest coverage ratio of 3.00. Additional minimum availability requirements and financial covenants apply in the event the Company seeks to use advances under the Credit Facility to pursue acquisitions or repurchase its common stock.

Senior Secured Loans

In connection with the Company’s acquisition of Radiant Canada (formerly, Wheels International Inc.), Radiant Canada obtained a CAD$29,000 senior secured Canadian term loan from Fiera Private Debt Fund IV LP (“FPD IV” formerly, Integrated Private Debt Fund IV LP) pursuant to a CAD$29,000 Credit Facilities Loan Agreement. The Company and its U.S. and Canadian subsidiaries are guarantors of the Radiant Canada obligations thereunder. The loan matures on April 1, 2024 and accrues interest at a rate of 6.65% per annum. The Company is required to maintain five months interest in a debt service reserve account to be controlled by FPD IV. As of December 31, 2022, the amount of $593 is recorded as long-term restricted cash in the accompanying condensed consolidated financial statements. The Company made interest-only payments for the first twelve months followed by monthly principal and interest payments of CAD$390 that will be paid through maturity. As of December 31, 2022, $4,400 was outstanding under this term loan.

In connection with the Company’s acquisition of Lomas, Radiant Canada obtained a CAD$10,000 senior secured Canadian term loan from Fiera Private Debt Fund V LP (formerly, Integrated Private Debt Fund V LP) pursuant to a CAD$10,000 Credit Facilities Loan Agreement. The Company and its U.S. and Canadian subsidiaries are guarantors of the Radiant Canada obligations thereunder. The loan matures on June 1, 2024 and accrues interest at a fixed rate of 6.65% per annum. The loan repayment consists of monthly principal and interest payments of CAD$149. As of December 31, 2022, $1,922 was outstanding under this term loan.

The loans may be prepaid in whole at any time providing the Company gives at least 30 days prior written notice and pays the difference between (i) the present value of the loan interest and the principal payments foregone discounted at the Government of Canada Bond Yield for the term from the date of prepayment to the maturity date, and (ii) the face value of the principal amount being prepaid.

22


Table of Contents

 

The covenants of the Revolving Credit Facility, described above, also apply to the FPD IV and FPD V term loans. As of December 31, 2022, the Company was in compliance with all of its covenants. The restatement described in Explanatory Note has no impact on the Company’s compliance with debt covenant ratios. Although the restatement delayed the process of providing audited financial statements for the fiscal year ended June 30, 2022 and unaudited financial statements for the three and six months ended December 31, 2022 to the lender, a waiver was received to extend the period within which financial statements may be submitted to the lender.

NOTE 9 – DERIVATIVES

All derivatives are recognized on the Company’s condensed consolidated balance sheets at their fair values and consist of interest rate swap contracts. On March 20, 2020, and effective April 17, 2020, Radiant entered into an interest rate swap contract with Bank of America to trade variable interest cash inflows at one-month LIBOR for a $20,000 notional amount, for fixed interest cash outflows at 0.635%. On April 1, 2020, and effective April 2, 2020, Radiant entered into an interest rate swap contract with Bank of America to trade the variable interest cash inflows at one-month LIBOR for a $10,000 notional amount, for fixed interest cash outflows at 0.5865%. Both interest rate swap contracts mature and terminate on March 13, 2025.

The Company uses an interest rate swap for the management of interest rate risk exposure, as the interest rate swap effectively converts a portion of the Company’s Revolving Credit Facility from a floating to a fixed rate. The interest rate swap is an agreement between the Company and Bank of America to pay, in the future, a fixed-rate payment in exchange for Bank of America paying the Company a variable payment. The net payment obligation is based on the notional amount of the swap contract and the prevailing market interest rates. The Company may terminate the swap contract prior to its expiration date, at which point a realized gain or loss would be recognized. The value of the Company’s commitment would increase or decrease based primarily on the extent to which interest rates move against the rate fixed for each swap. As of December 31, 2022, the derivative instruments had a total notional amount of $30,000 and a fair value of $2,432 recorded in deposits and other assets in the condensed consolidated balance sheets. As of June 30, 2022, the derivative instruments had a total notional amount of $30,000 and a fair value of $1,846 recognized in deposits and other assets on the condensed consolidated balance sheets. Both interest rate swap contracts are not designated as hedges; gains and losses from changes in fair value are recognized in other income (expense) in the condensed consolidated statements of comprehensive income. See Note 12 for discussion of fair value of the derivative instruments.

NOTE 10 – STOCKHOLDERS’ EQUITY

The Company is authorized to issue 5,000,000 shares of preferred stock, par value at $0.001 per share and 100,000,000 shares of common stock, $0.001 per share. No shares of preferred stock are issued or outstanding at December 31, 2022 or June 30, 2022.

Common Stock

The Company’s board of directors authorized the repurchase of up to 5,000,000 shares of the Company’s common stock through December 31, 2023. Under the stock repurchase program, the Company is authorized to repurchase, from time to time, shares of its outstanding common stock in the open market at prevailing market prices or through privately negotiated transactions as permitted by securities laws and other legal requirements. The program does not obligate the Company to repurchase any specific number of shares and could be suspended or terminated at any time without prior notice. Under this repurchase program, the Company purchased 839,864 shares of its common stock at an average cost of $5.95 per share for an aggregate cost of $5,000 during the six months ended December 31, 2022. The Company purchased 870,733 shares of its common stock at an average cost of $7.18 per share for an aggregate cost of $6,256 during the six months ended December 31, 2021.

NOTE 11 – VARIABLE INTEREST ENTITY AND RELATED PARTY TRANSACTIONS

RLP is owned 40% by RGL and 60% by RCP, a company for which the Chief Executive Officer of the Company is the sole member. RLP is a certified minority business enterprise that was formed for the purpose of providing the Company with a national accounts strategy to pursue corporate and government accounts with diversity initiatives. RCP’s ownership interest entitles it to 60% of the profits and distributable cash, if any, generated by RLP. The operations of RLP are intended to provide certain benefits to the Company, including expanding the scope of services offered by the Company and participating in supplier diversity programs not otherwise available to the Company. In the course of evaluating and approving the ownership structure, operations and economics emanating from RLP, a committee consisting of the independent Board members of the Company, considered, among other factors, the significant benefits provided to the Company through association with a minority business enterprise, particularly as many of the Company’s largest current and potential customers have a need for diversity offerings. In addition, the committee concluded that the economic relationship with RLP was on terms no less favorable to the Company than terms generally available from unaffiliated third parties.

23


Table of Contents

 

Certain entities in which equity investors do not have the characteristics of a controlling financial interest or do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties are considered variable interest entities. The Company has power over significant activities of RLP including the fulfillment of its contracts and financing its operations. Additionally, the Company also pays expenses and collects receivables on behalf of RLP. Thus, the Company is the primary beneficiary, RLP qualifies as a variable interest entity, and RLP is consolidated in these condensed consolidated financial statements.

RLP recorded $149 and $280 in net income, of which RCP’s distributable share was $89 and $168 for the three and six months ended December 31, 2022, respectively. RLP recorded $127 and $271 in net income, of which RCP’s distributable share was $76 and $162 for the three and six months ended December 31, 2021, respectively. The non-controlling interest recorded as a reduction of net income available to common stockholders in the condensed consolidated statements of comprehensive income represents RCP’s distributive share.

NOTE 12 – FAIR VALUE MEASUREMENT

The accounting guidance for fair value, among other things, defines fair value, establishes a consistent framework for measuring fair value and expands disclosure for each major asset and liability category measured at fair value on either a recurring or nonrecurring basis. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability (an exit price) in an orderly transaction between market participants at the reporting date. The framework for measuring fair value consists of a three-level valuation hierarchy that prioritizes the inputs to valuation techniques used to measure fair value based upon whether such inputs are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect market assumptions made by the reporting entity. In general, fair values determined by Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities. Fair values determined by Level 2 inputs utilize observable inputs other than Level 1 prices, such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities. Fair values determined by Level 3 inputs are unobservable data points for the asset or liability and include situations where there is little, if any, market activity for the asset or liability. The fair value measurement level within the hierarchy is based on the lowest level of any input that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize the use of unobservable inputs.

Assets and liabilities measured at fair value are based on one or more of the following three valuation techniques:

Market approach: Prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities;
Cost approach: Amount that would be required to replace the service capacity of an asset (replacement cost); and
Income approach: Techniques to convert future amounts to a single present amount based upon market expectations, including present value techniques, option-pricing, and excess earning models.

Items Measured at Fair Value on a Recurring Basis

The following table sets forth the Company’s financial assets (liabilities) measured at fair value on a recurring basis:

 

(In thousands)

 

Fair Value Measurements as of December 31, 2022

 

 

 

Level 3

 

 

Total

 

Contingent consideration

 

$

(5,327

)

 

$

(5,327

)

Interest rate swap contracts (derivatives)

 

 

2,432

 

 

 

2,432

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements as of June 30, 2022

 

 

 

Level 3

 

 

Total

 

Contingent consideration

 

$

(5,530

)

 

$

(5,530

)

Interest rate swap contracts (derivatives)

 

 

1,846

 

 

 

1,846

 

 

The following table provides a reconciliation of the financial assets (liabilities) measured at fair value using significant unobservable inputs (Level 3):

24


Table of Contents

 

 

(In thousands)

 

Contingent
Consideration

 

 

Interest Rate Swap Contracts
(Derivatives)

 

Balance as of June 30, 2021

 

$

(7,263

)

 

$

6

 

Contingent consideration paid

 

 

2,500

 

 

 

 

Change in fair value

 

 

(767

)

 

 

1,840

 

 

 

 

 

 

 

 

Balance as of June 30, 2022

 

$

(5,530

)

 

$

1,846

 

Increase related to acquisition

 

 

(1,987

)

 

 

 

Contingent consideration paid

 

 

2,500

 

 

 

 

Change in fair value

 

 

(310

)

 

 

586

 

 

 

 

 

 

 

 

Balance as of December 31, 2022

 

$

(5,327

)

 

$

2,432

 

 

The Company has contingent obligations to transfer cash payments and equity shares to former shareholders of acquired operations in conjunction with certain acquisitions if specified operating results and financial objectives are met over their stated earn-out periods. Contingent consideration is measured quarterly at fair value, and any change in the fair value of the contingent liability is included in the condensed consolidated statements of comprehensive income. The change in fair value in each period is principally attributable to a net increase in management’s estimates of future earn-out payments through the remainder of the earn-out periods.

The Company uses projected future financial results based on recent and historical data to value the anticipated future earn-out payments. To calculate fair value, the future earn-out payments were then discounted using Level 3 inputs. The Company has classified the contingent consideration as Level 3 due to the lack of relevant observable market data over fair value inputs. The Company believes the discount rate used to discount the earn-out payments reflects market participant assumptions. Changes in assumptions and operating results could have a significant impact on the earn-out amount through earn-out periods measured through September 2024, although there are no maximums on certain earn-out payments.

For contingent consideration the following table provides quantitative information about the significant unobservable inputs used in fair value measurement:

 

(In thousands)

 

Fair Value

 

 

Valuation Methodology

 

Unobservable Inputs

 

DCA contingent consideration

 

$

(3,340

)

 

Discounted cash flows

 

Actual and projected EBITDA over the three-year earn-out period ending January 2023

 

> $15,200

 

 

 

 

 

 

 

 

Risk adjusted discount rate

 

 

12.0

%

Cascade contingent consideration

 

$

(1,987

)

 

Discounted cash flows

 

Projected gross margin over the two-year earn-out period ending September 2024

 

>$9,800

 

 

 

 

 

 

 

 

Risk adjusted discount rate

 

 

16.9

%

 

As discussed in Note 9, derivative instruments are carried at fair value on the condensed consolidated balance sheets. Interest rate swap contracts are included in deposits and other assets on December 31, 2022 and on June 30, 2022.

Fair Value of Financial Instruments

The carrying values of the Company’s cash equivalents, receivables, contract assets, accounts payable, commissions payable, accrued expenses, and the income tax receivable and payable approximate the fair values due to the relatively short maturities of these instruments. The carrying value of the Company’s Revolving Credit Facility and notes payable would not differ significantly from fair value (based on Level 2 inputs) if recalculated based on current interest rates.

25


Table of Contents

 

NOTE 13 – INCOME TAXES

For the three and six months ended December 31, 2022 and 2021, respectively, the Company’s income tax expense is composed of the following:

 

 

Three Months Ended December 31,

 

 

Six Months Ended December 31,

 

(In thousands)

2022

 

 

2021

 

 

2022

 

 

2021

 

 

 

 

 

(as restated)

 

 

 

 

 

(as restated)

 

Current income tax expense

$

2,628

 

 

$

2,840

 

 

$

5,890

 

 

$

5,449

 

Deferred income tax benefit

 

(1,168

)

 

 

(327

)

 

 

(1,666

)

 

 

(534

)

 

 

 

 

 

 

 

 

 

 

 

 

Income tax expense

$

1,460

 

 

$

2,513

 

 

$

4,224

 

 

$

4,915

 

 

The Company’s effective tax rates prior to discrete items for the three and six months ended December 31, 2022 and 2021 are higher than the U.S. federal statutory rates primarily due to the jurisdictional mix of income and state taxes. Income tax expense for the six months ended December 31, 2022 results in an effective tax rate of 24.38%, which is higher than the U.S. federal statutory rate due to jurisdictional mix of income and state taxes, and reduced by share-based compensation benefits, which is discretely recognized through the six months ended December 31, 2022 and is not a component of the Company’s annualized forecasted effective tax rate for the fiscal year ending June 30, 2023. The actual income tax through the six months ended December 31, 2021 was 25.42%, which was higher than the U.S. federal statutory rate due to earnings in foreign operations and state taxes and reduced by share-based compensation benefits. The Company does not have any uncertain tax positions.

NOTE 14 – SHARE-BASED COMPENSATION

On November 17, 2021, the Company’s stockholders, upon recommendation of the Board of the Company, approved the Radiant Logistics, Inc. 2021 Omnibus Incentive Plan (the “2021 plan”) at the 2021 annual meeting of stockholders. The Board previously approved the 2021 Plan, subject to approval by the Company’s stockholders, on September 27, 2021.

The 2021 Plan became effective immediately upon approval by the Company’s stockholders and will expire on November 16, 2031, unless terminated earlier by the Board. The 2021 plan replaces the 2012 Radiant Logistics, Inc. Stock Option and Performance Award Plan (the “2012 plan”). The remaining shares available for grant under the 2012 plan will roll over into the 2021 plan, and no new awards will be granted under the 2012 plan. The terms of the 2012 plan, as applicable, will continue to govern awards outstanding under the 2012 plan, until exercised, expired, paid or otherwise terminated or canceled. Other than the 2021 plan, we have no other equity compensation plans under which equity awards can be granted.

The 2021 Plan will permit the Company’s Audit and Executive Oversight Committee to grant to eligible employees, non-employee directors and consultants of the Company non-statutory and incentive stock options, stock appreciation rights (also known as SARs), restricted stock awards, restricted stock units (also known as RSUs), deferred stock units (also known as DSUs), performance awards, non-employee director awards, other cash-based awards and other share-based awards. Subject to adjustment, the maximum number of shares of our common stock to be authorized for issuance under the 2021 Plan is 3,250,000 shares, plus (i) shares of our common stock remaining available for issuance under the 2012 Plan as of the date of stockholder approval of the 2021 Plan, but not subject to outstanding awards as of such date, plus (ii) the number of additional shares of our common stock subject to awards outstanding under the 2012 Plan as of the date of stockholder approval of the 2021 Plan that are subsequently forfeited, cancelled, expire or otherwise terminate without the issuance of such shares of our common stock after such date (which may otherwise be returned and available for grant under the term of the 2012 Plan and 2021 Plan).

Restricted Stock Awards

The Company recognized share-based compensation expense related to restricted stock awards of $661 and $1,252 for the three and six months ended December 31, 2022, respectively and $410 and $737 for the three and six months ended December 31, 2021, respectively. As of December 31, 2022, the Company had approximately $4,298 of total unrecognized share-based compensation cost for restricted stock awards. Such costs are expected to be recognized over a weighted average period of approximately 2.01 years.

The following table summarizes restricted stock award activity under the plans:

 

 

Number of
Units

 

 

Weighted Average
Grant Date Fair Value

 

Unvested balance as of June 30, 2022

 

962,998

 

 

$

6.17

 

Vested

 

(246,229

)

 

 

5.56

 

Granted

 

333,803

 

 

 

6.90

 

Forfeited

 

(6,143

)

 

 

5.88

 

 

 

 

 

 

 

Unvested balance as of December 31, 2022

 

1,044,429

 

 

$

6.55

 

 

26


Table of Contents

 

Stock Options

Stock options are granted at exercise prices equal to the fair value of the common stock at the date of the grant and have a term of ten years. Generally, grants under each plan vest 20% annually over a five-year period from the date of grant. The Company recognized share-based compensation expense related to stock options of $18 and $36 for the three and six months ended December 31, 2022, respectively, and $12 and $35 for the three and six months ended December 31, 2021, respectively. The aggregate intrinsic value of options exercised was $327 and $330 for the three and six months ended December 31, 2022, respectively and $568 and $583 for the three and six months ended December 31, 2021, respectively. As of December 31, 2022, the Company had approximately $244 of total unrecognized share-based compensation cost for stock options. Such costs are expected to be recognized over a weighted average period of approximately 3.42 years.

The following table summarizes stock option activity under the plans:

 

 

Number of
Shares

 

 

Weighted
Average
Exercise Price

 

 

Weighted
Average
Remaining
Contractual Life
(Years)

 

 

Aggregate
Intrinsic Value
(In thousands)

 

Outstanding as of June 30, 2022

 

1,105,084

 

 

$

4.06

 

 

 

2.30

 

 

$

3,719

 

Exercised

 

(101,274

)

 

 

1.91

 

 

 

 

 

 

330

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding as of December 31, 2022

 

1,003,810

 

 

$

4.27

 

 

 

2.79

 

 

$

1,079

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable as of December 31, 2022

 

923,810

 

 

$

4.00

 

 

 

2.30

 

 

$

1,079

 

 

 

NOTE 15 – COMMITMENTS AND CONTINGENCIES

Legal Proceedings

The Company is involved in various claims and legal actions arising in the ordinary course of business. The Company records accruals for estimated losses relating to claims and lawsuits when available information indicates that a loss is probable and the amount of the loss, or range of loss, can be reasonably estimated. Legal expenses are expensed as incurred. There were no potentially material legal proceedings as of December 31, 2022.

On December 8, 2021, the Company detected a ransomware incident impacting certain of the Company’s operational and information technology systems. While the Company’s systems recovery efforts are complete, and the Company’s operations are fully functional, the incident did result in a loss of revenue as well as certain incremental costs. In addition, following an extensive forensic investigation by a full team of cybersecurity experts, the Company confirmed that some data extraction related to the Company’s customers and employees occurred from the Company’s servers before the Company took its systems offline. We notified law enforcement, provided notice to customers apprising them of the situation and are providing any notices that may be required by applicable law related to potential Personal Identifiable Information (PII data) exposure. Although the Company acted promptly and as efficiently as possible any failure of the Company to comply with data privacy or other laws and regulations related to this event could result in claims, legal or regulatory proceedings, inquiries, or investigations. See Note 18 regarding the ransomware incident.

Contingent Consideration and Earn-out Payments

The Company’s agreements with respect to previous acquisitions contain future consideration provisions, which provide for the selling equity owners to receive additional consideration if specified operating objectives and financial results are achieved in future periods. Earn-out payments are generally due annually on November 1st and 90 days following the quarter of the final earn-out period for each respective acquisition.

The following table represents the estimated discounted earn-out payments to be paid in each of the following fiscal years:

 


(In thousands)

 

2023
(remaining)

 

 

2024

 

 

2025

 

Total

 

Earn-out payments:

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

342

 

 

$

3,880

 

 

$

1,105

 

$

5,327

 

 

 

 

 

 

 

 

 

 

 

 

 

Total estimated earn-out payments

 

$

342

 

 

$

3,880

 

 

$

1,105

 

$

5,327

 

 

27


Table of Contents

 

NOTE 16 – OPERATING AND GEOGRAPHIC SEGMENT INFORMATION

Operating segments are identified as components of an enterprise about which separate discrete financial information is available for evaluation by the chief operating decision-maker or decision-making group in making decisions regarding allocation of resources and assessing performance. The Company’s chief operating decision-maker is the Chief Executive Officer. The Company has two operating and reportable segments: United States and Canada.

The Company evaluates the performance of the segments primarily based on their respective revenues and income from operations. In addition, the Company includes the costs of the Company’s executives, board of directors, professional services, such as legal and consulting, amortization of intangible assets, and certain other corporate costs associated with operating as a public company as Corporate.

 

As of and for the Three Months Ended December 31, 2022

 

 

 

 

 

 

 

Corporate/

 

 

 

 

(In thousands)

 

United States

 

 

Canada

 

 

Eliminations

 

 

Total

 

Revenues

 

$

237,791

 

 

$

40,386

 

 

$

(58

)

 

$

278,119

 

Income (loss) from operations

 

 

8,264

 

 

 

5,370

 

 

 

(6,490

)

 

 

7,144

 

Other income (expense)

 

 

(162

)

 

 

189

 

 

 

(786

)

 

 

(759

)

Income (loss) before income taxes

 

 

8,102

 

 

 

5,559

 

 

 

(7,276

)

 

 

6,385

 

Depreciation and amortization

 

 

1,611

 

 

 

811

 

 

 

4,492

 

 

 

6,914

 

Total assets

 

 

358,179

 

 

 

111,680

 

 

 

 

 

 

469,859

 

Property, technology, and equipment, net

 

 

10,086

 

 

 

13,577

 

 

 

 

 

 

23,663

 

Goodwill

 

 

68,991

 

 

 

19,933

 

 

 

 

 

 

88,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Three Months Ended December 31, 2021

 

United States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

(In thousands)

 

(as restated)

 

 

 

 

 

 

 

 

(as restated)

 

Revenues

 

$

297,701

 

 

$

39,040

 

 

$

(963

)

 

$

335,778

 

Income (loss) from operations

 

 

10,338

 

 

 

3,844

 

 

 

(4,126

)

 

 

10,056

 

Other income (expense)

 

 

122

 

 

 

73

 

 

 

(1,123

)

 

 

(928

)

Income (loss) before income taxes

 

 

10,460

 

 

 

3,917

 

 

 

(5,249

)

 

 

9,128

 

Depreciation and amortization

 

 

1,095

 

 

 

893

 

 

 

2,459

 

 

 

4,447

 

Total assets

 

 

437,674

 

 

 

86,480

 

 

 

 

 

 

524,154

 

Property, technology, and equipment, net

 

 

12,933

 

 

 

13,212

 

 

 

 

 

 

26,145

 

Goodwill

 

 

64,561

 

 

 

21,364

 

 

 

 

 

 

85,925

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Six Months Ended December 31, 2022

 

 

 

 

 

 

 

Corporate/

 

 

 

 

(In thousands)

 

United States

 

 

Canada

 

 

Eliminations

 

 

Total

 

Revenues

 

$

527,809

 

 

$

81,536

 

 

$

(255

)

 

$

609,090

 

Income from operations

 

 

20,291

 

 

 

10,806

 

 

 

(13,058

)

 

 

18,039

 

Other income (expense)

 

 

150

 

 

 

350

 

 

 

(878

)

 

 

(378

)

Income before income taxes

 

 

20,441

 

 

 

11,156

 

 

 

(13,936

)

 

 

17,661

 

Depreciation and amortization

 

 

3,137

 

 

 

1,569

 

 

 

8,987

 

 

 

13,693

 

Total assets

 

 

358,179

 

 

 

111,680

 

 

 

 

 

 

469,859

 

Property, technology, and equipment, net

 

 

10,086

 

 

 

13,577

 

 

 

 

 

 

23,663

 

Goodwill

 

 

68,991

 

 

 

19,933

 

 

 

 

 

 

88,924

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of and for the Six Months Ended December 31, 2021

 

United States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

(In thousands)

 

(as restated)

 

 

 

 

 

 

 

 

(as restated)

 

Revenues

 

$

561,338

 

 

$

74,819

 

 

$

(981

)

 

$

635,176

 

Income from operations

 

 

22,057

 

 

 

7,254

 

 

 

(8,793

)

 

 

20,518

 

Other income (expense)

 

 

321

 

 

 

162

 

 

 

(1,776

)

 

 

(1,293

)

Income before income taxes

 

 

22,378

 

 

 

7,416

 

 

 

(10,569

)

 

 

19,225

 

Depreciation and amortization

 

 

2,030

 

 

 

1,691

 

 

 

4,981

 

 

 

8,702

 

Total assets

 

 

437,674

 

 

 

86,480

 

 

 

 

 

 

524,154

 

Property, technology, and equipment, net

 

 

12,933

 

 

 

13,212

 

 

 

 

 

 

26,145

 

Goodwill

 

 

64,561

 

 

 

21,364

 

 

 

 

 

 

85,925

 

 

 

28


Table of Contents

 

NOTE 17 – BUSINESS COMBINATION

Fiscal Year 2023 Acquisition

On October 1, 2022, the Company, through its wholly-owned subsidiary, acquired the assets and operations of its of Cascade Enterprises of Minnesota, Inc. (“Cascade”) a Minneapolis, Minnesota based, privately held company that has operated as a strategic operating partner under the Company’s Airgroup brand since 2007. Cascade will continue to operate under the Airgroup brand through the remainder of 2022 and is expected to transition to the Radiant brand in early 2023 as Cascade is combined with existing Company-owned operations in Minneapolis and will be able to leverage the Company’s GTM platform to strengthen our purchase order and vendor management service offering. As consideration for the acquisition, the Company paid $3,250 in cash upon closing, and the seller is entitled to additional contingent consideration payable in subsequent periods based on future performance of the acquired operation.

The following table summarizes the fair value of the consideration transferred for the acquisition and the preliminary allocation of the purchase price to the fair values of the assets acquired and liabilities assumed at the acquisition date:

(In thousands)

Preliminary Purchase Price Allocation

 

Cash

$

3,250

 

Contingent consideration

 

1,987

 

Deposits and other assets

 

3

 

Operating lease right-of-use asset

 

34

 

Intangible assets

 

3,468

 

Operating lease liability

 

(34

)

 

 

 

Total identifiable net assets

 

3,471

 

Goodwill

 

1,766

 

 

$

5,237

 

The fair values of the intangible assets were estimated by the Company with the assistance of valuation specialists. The fair value was estimated using a discounted cash flow approach with Level 3 inputs. Under this method, an intangible asset’s fair value is equal to the present value of the incremental after-tax cash flows (excess earnings) attributable solely to the intangible asset over its remaining useful life. To calculate fair value, the Company used risk-adjusted cash flows discounted at rates considered appropriate given the inherent risks associated with each type of asset. The Company believes the level and timing of cash flows appropriately reflect market participant assumptions. The goodwill is recorded in the U.S. operating segment and is expected to be deductible for income tax purposes over a period of ten years.

Intangible assets acquired and their respective useful lives are estimated as follows:

(In thousands)

Preliminary Purchase Price Allocation

 

 

Useful Life

Customer related

$

3,468

 

 

10 years

 

 

3,468

 

 

 

The preliminary fair value estimates for the assets acquired and liabilities assumed are based upon preliminary calculations and valuations. The estimates and assumptions are subject to change as additional information is obtained for the estimates during the respective measurement periods (up to one year from the acquisition date). The primary areas of the preliminary estimates not yet finalized relate to identifiable intangible assets.

After management’s review of post-acquisition integration, it was determined that the leased facility had no future economic benefit to the Company. Due to current market conditions subleasing the space was deemed unlikely; as a result, management determined it was necessary to abandon the lease. For the three and six months ended December 31, 2022, a lease abandonment charge of $30 is recognized in the condensed consolidated statements of comprehensive income.

The two-month results of operations from Cascade were included in the condensed consolidated financial statements. However, they were immaterial and thus no proforma presentation was necessary.

29


Table of Contents

 

Fiscal Year 2022 Acquisition

On December 3, 2021, and effective as of November 30, 2021, the Company entered into a Stock Purchase Agreement, pursuant to which it acquired all of the issued and outstanding common shares of Navegate, Inc. (“Navegate”), a Minnesota based, privately held company from Saltspring Capital, LLC. Navegate is a technology-enabled supply chain management and third-party logistics services company that combines a robust digital platform and decades of expertise to manage international, cross-border, and domestic freight from purchase order to final delivery. Navegate’s combination of technology-enabled services, customs brokerage expertise, and a full complement of international and domestic services significantly reduces costs and leads to better compliance and risk mitigation for its customers. Navegate will operate as a wholly-owned subsidiary of Radiant Logistics, Inc. The goodwill recognized is attributable to expanded service lines and geographic footprint. The acquisition of Navegate was accounted for as purchases of a business under ASC 805, Business Combinations.

As consideration for the acquisition, the Company paid $35,000 in cash upon closing. The transaction was financed through proceeds received from the Company's existing credit facility. A net working capital settlement of $3,852 was finalized in the third quarter of fiscal year 2022 and was paid to Saltspring Capital, LLC. The aggregate purchase price of $38,852 was allocated to the assets acquired and liabilities assumed based upon their estimated fair values at the date of the acquisition.

The following table summarizes the fair value of the consideration transferred for the acquisition and the allocation of the purchase price to the fair values of the assets acquired and liabilities assumed at the acquisition date:

 

(In thousands)

Purchase Price Allocation

 

 

Adjustments

 

 

Final Purchase Price Allocation

 

Cash

$

35,000

 

 

$

 

 

$

35,000

 

Net working capital adjustment

 

 

 

 

3,852

 

 

 

3,852

 

 

Current assets

 

19,187

 

 

 

 

 

 

19,187

 

Technology and equipment

 

1,434

 

 

 

 

 

 

1,434

 

Intangible assets

 

17,834

 

 

 

1,188

 

 

 

19,022

 

Other long-term assets

 

1,621

 

 

 

 

 

 

1,621

 

Liabilities assumed

 

(18,836

)

 

 

 

 

 

(18,836

)

 

 

 

 

 

 

 

 

 

Total identifiable net assets

 

21,240

 

 

 

1,188

 

 

 

22,428

 

Goodwill

 

13,760

 

 

 

2,664

 

 

 

16,424

 

 

$

35,000

 

 

$

3,852

 

 

$

38,852

 

The fair values of the intangible assets were estimated by the Company with the assistance of valuation specialists. The fair value was estimated using a discounted cash flow approach with Level 3 inputs. Under this method, an intangible asset’s fair value is equal to the present value of the incremental after-tax cash flows (excess earnings) attributable solely to the intangible asset over its remaining useful life. To calculate fair value, the Company used risk-adjusted cash flows discounted at rates considered appropriate given the inherent risks associated with each type of asset. The Company believes the level and timing of cash flows appropriately reflect market participant assumptions. The goodwill is recorded in the U.S. operating segment and is expected to be deductible for income tax purposes over a period of 15 years.

Intangible assets acquired and their respective useful lives are estimated as follows:

(In thousands)

Purchase Price Allocation

 

 

Adjustments

 

 

Final Purchase Price Allocation

 

 

Useful Life

Customer related

$

12,392

 

 

$

910

 

 

$

13,302

 

 

14.9 years

Developed technology

 

3,942

 

 

 

149

 

 

 

4,091

 

 

4.9 years

Trade name

 

1,500

 

 

 

129

 

 

 

1,629

 

 

9.9 years

 

$

17,834

 

 

$

1,188

 

 

$

19,022

 

 

 

Navegate results were immaterial to the condensed consolidated financial statements and thus no proforma presentation was necessary.

NOTE 18 – RANSOMWARE INCIDENT

The Company filed an 8-K on December 13, 2021, disclosing some of the Company’s systems were affected by a ransomware incident that encrypted information on its systems and disrupted customer and employee access to its applications and services. The Company immediately took steps to isolate the impact and prevent additional systems from being affected, including taking its network offline as a precaution. Promptly upon our detection of this incident, we initiated response and containment protocols and our security teams, supplemented by leading cyber defense firms, worked to remediate this incident. We notified law enforcement, contacted our customers to apprise them of the situation and will provide any notices that may be required by applicable law.

30


Table of Contents

 

We undertook extensive efforts to identify, contain and recover from this incident quickly and securely. We systematically brought our information systems back online in a controlled, phased approach. Our teams worked to maintain our business operations and minimize the impact on our customers, operating partners, and employees.

NOTE 19 – SUBSEQUENT EVENTS

Lease

In January 2023, the Company entered into an agreement to lease an additional floor at its office in Renton, Washington. The lease term expires in November 2033. The total undiscounted future lease payments for the lease is approximately $2,092.

 

31


Table of Contents

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

CAUTIONARY STATEMENT ABOUT FORWARD-LOOKING STATEMENTS

This report contains “forward-looking statements” within the meaning set forth in United States securities laws and regulations – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business, financial performance and financial condition, and often contain words such as “anticipate,” “believe,” “estimates,” “expect,” “future,” “intend,” “may,” “plan,” “see,” “seek,” “strategy,” or “will” or the negative thereof or any variation thereon or similar terminology or expressions. These forward-looking statements are not guarantees and are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. We have developed our forward-looking statements based on management’s beliefs and assumptions, which in turn rely upon information available to them at the time such statements were made. Such forward-looking statements reflect our current perspectives on our business, future performance, existing trends and information as of the date of this report. These include, but are not limited to, our beliefs about future revenue and expense levels, growth rates, prospects related to our strategic initiatives and business strategies, along with express or implied assumptions about, among other things: our continued relationships with our strategic operating partners; the performance of our historic business, as well as the businesses we have recently acquired, at levels consistent with recent trends and reflective of the synergies we believe will be available to us as a result of such acquisitions; our ability to successfully integrate our recently acquired businesses; our ability to locate suitable acquisition opportunities and secure the financing necessary to complete such acquisitions; transportation costs remaining in-line with recent levels and expected trends; our ability to mitigate, to the best extent possible, our dependence on current management and certain larger strategic operating partners; our compliance with financial and other covenants under our indebtedness; the absence of any adverse laws or governmental regulations affecting the transportation industry in general, and our operations in particular; the impact of COVID-19 on our operations and financial results; continued disruptions in the global supply chain; higher inflationary pressures particularly surrounding the costs of fuel; potential adverse legal, reputational and financial effects on the Company resulting from the ransomware incident or future cyber incidents and the effectiveness of the Company’s business continuity plans in response to cyber incidents, like the ransomware incident; the commercial, reputational and regulatory risks to our business that may arise as a consequence of our need to restate our financial statements; our longer-term relationship with our senior lenders as a consequence of our need to restate our financial statements; our temporary loss of the use of a Registration Statement on Form S-3 to register securities in the future; any disruption to our business that may occur on a longer-term basis should we be unable to remediate during fiscal year 2023 certain material weaknesses in our internal controls over financial reporting, and such other factors that may be identified from time to time in our Securities and Exchange Commission (“SEC”) filings and other public announcements including those set forth under the caption “Risk Factors” in Part 1 Item 1A of this report. In addition, the global economic climate and additional or unforeseen effects from the COVID-19 pandemic amplify many of these risks. All subsequent written and oral forward-looking statements attributable to us, or persons acting on our behalf, are expressly qualified in their entirety by the foregoing. Readers are cautioned not to place undue reliance on our forward-looking statements, as they speak only as of the date made. We disclaim any obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise.

The following discussion and analysis of our financial condition and result of operations should be read in conjunction with the condensed consolidated financial statements and the related notes and other information included elsewhere in this report.

Overview

We operate as a third-party logistics company, providing multi-modal transportation and logistics services primarily in the United States and Canada. We service a large and diversified account base consisting of consumer goods, food and beverage, manufacturing and retail customers, which we support from an extensive network of operating locations across North America as well as an integrated international service partner network located in other key markets around the globe. We provide these services through a multi-brand network, which includes over 100 operating locations. Included in these operating locations are a number of independent agents, who we also refer to as our “strategic operating partners”, that operate exclusively on our behalf, and approximately 25 Company-owned offices. As a third-party logistics company, we have a vast carrier network of asset-based transportation companies, including motor carriers, railroads, airlines and ocean lines in our carrier network. We believe shippers value our services because we are able to objectively arrange the most efficient and cost-effective means, type and provider of transportation service without undue influence caused by the ownership of transportation assets. In addition, our minimal investment in physical assets affords us the opportunity for a higher return on invested capital and net cash flows than our asset-based competitors.

32


Table of Contents

 

Through our operating locations across North America, we offer domestic, international air and ocean freight forwarding services and freight brokerage services, including truckload services, LTL services, and intermodal services, which is the movement of freight in trailers or containers by combination of truck and rail. Our primary business operations involve arranging the shipment, on behalf of our customers, of materials, products, equipment and other goods that are generally larger than shipments handled by integrated carriers of primarily small parcels, such as FedEx, DHL and UPS. Our services include arranging and monitoring all aspects of material flow activity utilizing advanced information technology systems. We also provide other value-added logistics services, including materials management and distribution (“MM&D”) services, customs house brokerage (“CHB”) services and technology platforms to complement our core transportation service offering.

The Company expects to grow its business organically and by completing acquisitions of other companies with complementary geographical and logistics service offerings. The Company’s organic growth strategy will continue to focus on strengthening existing and expanding new customer relationships leveraging the benefit of the Company’s truck brokerage and intermodal service offerings, while continuing its efforts on the organic build-out of the Company’s network of strategic operating partner locations. In addition, as the Company continues to grow and scale its business, the Company believes that it is creating density in its trade lanes, which creates opportunities for the Company to more efficiently source and manage its transportation capacity.

In addition to its focus on organic growth, the Company will continue to search for acquisition candidates that bring critical mass from a geographic and purchasing power standpoint, along with providing complementary service offerings to the current platform. As the Company continues to grow and scale its business, it also remains focused on leveraging its back-office infrastructure and technology systems to drive productivity improvement across the organization.

Impact of Notable External Conditions

The COVID-19 pandemic continues to impact our business operations and financial results. Although the effects have lessened over time, there is uncertainty in the nature and degree of its continued effects over time with new strains frequently being discovered and additional booster shots being recommended. As the world continues to respond to COVID-19, we continue to follow guidelines ensuring the safety of our employees, while striving to protect the health and well-being of the communities in which we operate.

Additionally, the transportation industry is faced with economic inflation and possible recession. A prolonged period of inflation could result in increased interest rates, higher fuel prices, and decreased consumer spending, which could have a negative impact on our business and financial results. The results of these impacts could include supply chain instability, longer lead times, delayed orders, and continued issues with capacity constraints in driver, truck, and shipping container availability.

Lastly, since Russia’s invasion of Ukraine, global supply chains have experienced increased fuel prices. While the Company does not have direct exposure to these geographies, we cannot predict how global supply chain activities, or the economy at large may be impacted by a prolonged war in Ukraine or sanctions imposed in response to the war.

Performance Metrics

Our principal source of income is derived from freight forwarding and freight brokerage services we provide to our customers. As a third-party logistics provider, we arrange for the shipment of our customers’ freight from point of origin to point of destination. Generally, we quote our customers a turnkey cost for the movement of their freight. Our price quote will often depend upon the customer’s time-definite needs (first day through fifth day delivery), special handling needs (heavy equipment, delicate items, environmentally sensitive goods, electronic components, etc.), and the means of transport (motor carrier, air, ocean or rail). In turn, we assume the responsibility for arranging and paying for the underlying means of transportation.

Our transportation revenue represents the total dollar value of services we sell to our customers. Our cost of transportation includes direct costs of transportation, including motor carrier, air, ocean, and rail services. Our adjusted transportation gross profit (gross transportation revenue less the direct cost of transportation) is the primary indicator of our ability to source, add value and resell services provided by third parties, and is considered by management to be a key performance measure. In addition, management believes measuring its operating costs as a function of adjusted transportation gross profit provides a useful metric, as our ability to control costs as a function of adjusted transportation gross profit directly impacts operating earnings.

Our operating results will be affected as acquisitions occur. Since all acquisitions are made using the acquisition method of accounting for business combinations, our financial statements will only include the results of operations and cash flows of acquired companies for periods subsequent to the date of acquisition.

Adjusted gross profit, a non-GAAP financial measure, is our total revenue minus our total cost of transportation and other services (excluding depreciation and amortization, which are reported separately) and adjusted gross profit percentage is adjusted gross profit as a percentage of our total revenue. We believe that these provide investors meaningful information to understand our results of operations and the ability to analyze financial and business trends on a period-to-period basis.

33


Table of Contents

 

Our GAAP-based net income will be affected by non-cash charges relating to the amortization of customer related intangible assets and other intangible assets attributable to completed acquisitions. Under applicable accounting standards, purchasers are required to allocate the total consideration in a business combination to the identified assets acquired and liabilities assumed based on their fair values at the time of acquisition. The excess of the consideration paid over the fair value of the identifiable net assets acquired is to be allocated to goodwill, which is tested at least annually for impairment. Applicable accounting standards require that we separately account for and value certain identifiable intangible assets based on the unique facts and circumstances of each acquisition. As a result of our acquisition strategy, our net income will include material non-cash charges relating to the amortization of customer related intangible assets and other intangible assets acquired in our acquisitions. Although these charges may increase as we complete more acquisitions, we believe we will be growing the value of our intangible assets (e.g. customer relationships). Thus, we believe that earnings before interest, taxes, depreciation and amortization, or EBITDA, is a useful financial measure for investors because it eliminates the effect of these non-cash costs and provides an important metric for our business.

EBITDA is a non-GAAP measure of income and does not include the effects of interest, taxes, and excludes the non-cash effects of depreciation and amortization on long-term assets. Companies have some discretion as to which elements of depreciation and amortization are excluded in the EBITDA calculation. We exclude all depreciation charges related to property, technology, and equipment and all amortization charges (including amortization of leasehold improvements). We then further adjust EBITDA to exclude changes in fair value of contingent consideration, expenses specifically attributable to acquisitions, transition and lease termination costs, foreign currency transaction gains and losses, share-based compensation expense, litigation expenses unrelated to our core operations, and other non-cash charges. While management considers EBITDA and adjusted EBITDA useful in analyzing our results, it is not intended to replace any presentation included in our condensed consolidated financial statements. The Company’s financial covenants with its lenders define an adjusted EBITDA as a key component of its covenant calculations. The Company’s ability to grow adjusted EBITDA is closely monitored by management as it’s directly tied to financial borrowing capacity and also is a frequent point of discussion with its investors as well as the Company’s earnings calls.

Our operating results are also subject to seasonal trends when measured on a quarterly basis. The impact of seasonality on our business will depend on numerous factors, including the markets in which we operate, holiday seasons, consumer demand, and economic conditions. Since our revenue is largely derived from customers whose shipments are dependent upon consumer demand and just-in-time production schedules, the timing of our revenue is often beyond our control. Factors such as shifting demand for retail goods and/or manufacturing production delays could unexpectedly affect the timing of our revenue. As we increase the scale of our operations, seasonal trends in one area of our business may be offset to an extent by opposite trends in another area. We cannot accurately predict the timing of these factors, nor can we accurately estimate the impact of any particular factor, and thus we can give no assurance any historical seasonal patterns will continue in future periods.

Results of Operations

Three months ended December 31, 2022 and 2021 (unaudited)

The following table summarizes revenues, cost of transportation and other services, and adjusted gross profit by reportable operating segments for the three months ended December 31, 2022 and 2021:

 

 

Three Months Ended December 31, 2022

 

 

Three Months Ended December 31, 2021

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(as restated)

 

 

 

 

 

 

 

 

(as restated)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

$

233,432

 

 

$

29,803

 

 

$

(58

)

 

$

263,177

 

 

$

295,194

 

 

$

31,430

 

 

$

(963

)

 

$

325,661

 

Value-added services

 

4,359

 

 

 

10,583

 

 

 

 

 

 

14,942

 

 

 

2,507

 

 

 

7,610

 

 

 

 

 

 

10,117

 

 

 

237,791

 

 

 

40,386

 

 

 

(58

)

 

 

278,119

 

 

 

297,701

 

 

 

39,040

 

 

 

(963

)

 

 

335,778

 

Cost of transportation and other services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

175,622

 

 

 

22,923

 

 

 

(58

)

 

 

198,487

 

 

 

235,263

 

 

 

26,543

 

 

 

(963

)

 

 

260,843

 

Value-added services

 

587

 

 

 

5,017

 

 

 

 

 

 

5,604

 

 

 

1,746

 

 

 

2,051

 

 

 

 

 

 

3,797

 

 

 

176,209

 

 

 

27,940

 

 

 

(58

)

 

 

204,091

 

 

 

237,009

 

 

 

28,594

 

 

 

(963

)

 

 

264,640

 

Adjusted gross profit (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

57,810

 

 

 

6,880

 

 

 

 

 

 

64,690

 

 

 

59,931

 

 

 

4,887

 

 

 

 

 

 

64,818

 

Value-added services

 

3,772

 

 

 

5,566

 

 

 

 

 

 

9,338

 

 

 

761

 

 

 

5,559

 

 

 

 

 

 

6,320

 

 

$

61,582

 

 

$

12,446

 

 

$

 

 

$

74,028

 

 

$

60,692

 

 

$

10,446

 

 

$

 

 

$

71,138

 

Adjusted gross profit percentage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

24.8

%

 

 

23.1

%

 

N/A

 

 

 

24.6

%

 

 

20.3

%

 

 

15.5

%

 

N/A

 

 

 

19.9

%

Value-added services

 

86.5

%

 

 

52.6

%

 

N/A

 

 

 

62.5

%

 

 

30.4

%

 

 

73.0

%

 

N/A

 

 

 

62.5

%

(1) Adjusted gross profit is revenues net of cost of transportation and other services.

Transportation revenue was $263.2 million and $325.7 million for the three months ended December 31, 2022 and 2021, respectively. The decrease of $62.5 million, or 19.2% is primarily attributable to a significant decrease in ocean rates. Adjusted transportation gross profit was $64.7 million and $64.8 million for the three months ended December 31, 2022 and 2021, respectively. Net transportation

34


Table of Contents

 

margins increased from 19.9% to 24.6%, primarily due to a higher mix of domestic and international shipments, which have higher gross profit margin characteristics than ocean shipments.

Value-added services revenue was $14.9 million and $10.1 million, for the three months ended December 31, 2022 and 2021, respectively. The increase of $4.8 million, or 47.7%, is primarily attributed to the recent acquisition of Navegate as well as increases in the value-added services associated with our Canada segment. Adjusted value-added services gross profit was $9.3 million for the three months ended December 31, 2022, compared to $6.3 million for the comparable prior year period. Adjusted value-added services gross profit percentage remains unchanged at 62.5%.

The following table provides a reconciliation for the three months ended December 31, 2022 and 2021 of adjusted gross profit to gross profit, the most directly comparable GAAP measure:

(In thousands)

Three Months Ended December 31,

 

Reconciliation of adjusted gross profit to GAAP gross profit

2022

 

 

2021

 

 

 

 

 

(as restated)

 

Revenues

$

278,119

 

 

$

335,778

 

Cost of transportation and other services (exclusive of depreciation and
    amortization, shown separately below)

 

(204,091

)

 

 

(264,640

)

Depreciation and amortization

 

(3,585

)

 

 

(3,332

)

GAAP gross profit

$

70,443

 

 

$

67,806

 

Depreciation and amortization

 

3,585

 

 

 

3,332

 

Adjusted gross profit

$

74,028

 

 

$

71,138

 

 

 

 

 

 

 

GAAP gross margin (GAAP gross profit as a percentage of revenues)

 

25.3

%

 

 

20.2

%

Adjusted gross profit percentage (adjusted gross profit as a percentage of revenues)

 

26.6

%

 

 

21.2

%

 

35


Table of Contents

 

The following table compares condensed consolidated statements of comprehensive income data by reportable operating segments for the three months ended December 31, 2022 and 2021:

 

 

Three Months Ended December 31, 2022

 

 

Three Months Ended December 31, 2021

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(as restated)

 

 

 

 

 

(as restated)

 

 

(as restated)

 

Adjusted gross profit (1)

$

61,582

 

 

$

12,446

 

 

$

 

 

$

74,028

 

 

$

60,692

 

 

$

10,446

 

 

$

 

 

$

71,138

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating partner commissions

 

30,512

 

 

 

 

 

 

 

 

 

30,512

 

 

 

31,169

 

 

 

 

 

 

 

 

 

31,169

 

Personnel costs

 

16,051

 

 

 

4,379

 

 

 

211

 

 

 

20,641

 

 

 

12,582

 

 

 

3,994

 

 

 

83

 

 

 

16,659

 

Selling, general and administrative
  expenses

 

5,114

 

 

 

1,886

 

 

 

1,637

 

 

 

8,637

 

 

 

5,508

 

 

 

1,715

 

 

 

1,129

 

 

 

8,352

 

Depreciation and amortization

 

1,611

 

 

 

811

 

 

 

4,492

 

 

 

6,914

 

 

 

1,095

 

 

 

893

 

 

 

2,459

 

 

 

4,447

 

Transition, lease termination, and other
  costs

 

30

 

 

 

 

 

 

 

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent
  consideration

 

 

 

 

 

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

455

 

 

 

455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

53,318

 

 

 

7,076

 

 

 

6,490

 

 

 

66,884

 

 

 

50,354

 

 

 

6,602

 

 

 

4,126

 

 

 

61,082

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) from operations

 

8,264

 

 

 

5,370

 

 

 

(6,490

)

 

 

7,144

 

 

 

10,338

 

 

 

3,844

 

 

 

(4,126

)

 

 

10,056

 

Other (expense) income

 

(162

)

 

 

189

 

 

 

(786

)

 

 

(759

)

 

 

122

 

 

 

73

 

 

 

(1,123

)

 

 

(928

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

8,102

 

 

 

5,559

 

 

 

(7,276

)

 

 

6,385

 

 

 

10,460

 

 

 

3,917

 

 

 

(5,249

)

 

 

9,128

 

Income tax benefit (expense)

 

 

 

 

 

 

 

(1,460

)

 

 

(1,460

)

 

 

 

 

 

 

 

 

(2,513

)

 

 

(2,513

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

8,102

 

 

 

5,559

 

 

 

(8,736

)

 

 

4,925

 

 

 

10,460

 

 

 

3,917

 

 

 

(7,762

)

 

 

6,615

 

Less: net income attributable to non-
  controlling interest

 

(89

)

 

 

 

 

 

 

 

 

(89

)

 

 

(76

)

 

 

 

 

 

 

 

 

(76

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Radiant
  Logistics, Inc.

$

8,013

 

 

$

5,559

 

 

$

(8,736

)

 

$

4,836

 

 

$

10,384

 

 

$

3,917

 

 

$

(7,762

)

 

$

6,539

 

 

 

Three Months Ended December 31, 2022

 

 

Three Months Ended December 31, 2021

 

Operating expenses as a percent of
  adjusted gross profit
(1):

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

(as restated)

 

 

 

 

 

 

 

(as restated)

 

Operating partner commissions

 

49.5

%

 

 

0.0

%

 

N/A

 

 

41.2

%

 

 

51.4

%

 

 

0.0

%

 

N/A

 

 

43.8

%

Personnel costs

 

26.1

%

 

 

35.2

%

 

N/A

 

 

27.9

%

 

 

20.7

%

 

 

38.2

%

 

N/A

 

 

23.4

%

Selling, general and administrative
   expenses

 

8.3

%

 

 

15.2

%

 

N/A

 

 

11.7

%

 

 

9.1

%

 

 

16.4

%

 

N/A

 

 

11.7

%

Depreciation and amortization

 

2.6

%

 

 

6.5

%

 

N/A

 

 

9.3

%

 

 

1.8

%

 

 

8.5

%

 

N/A

 

 

6.3

%

(1) Adjusted gross profit is revenues net of cost of transportation and other services.

Operating partner commissions decreased $0.7 million, or 2.1%, to $30.5 million for the three months ended December 31, 2022. The decrease is primarily due to a reduction in the number of strategic operating partners. As a percentage of adjusted gross profit, operating partner commissions decreased 260 basis points to 41.2% from 43.8% for the three months ended December 31, 2022 and 2021, respectively.

Personnel costs increased $4.0 million, or 23.9%, to $20.6 million for the three months ended December 31, 2022. The increase is primarily due to increased workforce supporting the expansion of business shipment volumes in both U.S. and Canada, and the inclusion of payroll associated with our acquisition of Navegate. As a percentage of adjusted gross profit, due to expansion of business volumes, and adjusted gross profit, personnel costs increased 448 basis points to 27.9% from 23.4% for the three months ended December 31, 2022 and 2021, respectively.

Selling, general and administrative (“SG&A”) expenses increased $0.3 million, or 3.4%, to $8.6 million for the three months ended December 31, 2022. The increase is primarily due to IT related initiatives, increased professional services fees, facilities costs, bank fees, and travel expenses. As a percentage of adjusted gross profit, SG&A remains unchanged at 11.7% for the three months ended December 31, 2022 and 2021, respectively.

Depreciation and amortization costs increased $2.5 million, or 55.5%, to $6.9 million for the three months ended December 31, 2022. The increase is primarily due to the acquisition of Navegate and the accelerated amortization of certain trade names resulting from the rebranding of certain trade names.

Our increase in net income is driven principally by increased adjusted gross profit, increased other income (expense), and partially offset by increased operating expenses compared to the comparable prior year period.

Our future financial results may be impacted by amortization of intangible assets resulting from acquisitions, gains or losses from changes in fair value of contingent consideration, and changes in fair value of interest rate swap contracts that are difficult to predict.

36


Table of Contents

 

The following table provides a reconciliation for the three months ended December 31, 2022 and 2021 of adjusted EBITDA to net income (loss), the most directly comparable GAAP measure:

 

Three Months Ended December 31, 2022

 

 

Three Months Ended December 31, 2021

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(as restated)

 

 

 

 

 

(as restated)

 

 

(as restated)

 

Net income (loss) attributable to Radiant Logistics, Inc.

$

8,013

 

 

$

5,559

 

 

$

(8,736

)

 

$

4,836

 

 

$

10,384

 

 

$

3,917

 

 

$

(7,762

)

 

$

6,539

 

Income tax expense

 

 

 

 

 

 

 

1,460

 

 

 

1,460

 

 

 

 

 

 

 

 

 

2,513

 

 

 

2,513

 

Depreciation and amortization (2)

 

1,839

 

 

 

811

 

 

 

4,492

 

 

 

7,142

 

 

 

1,095

 

 

 

893

 

 

 

2,459

 

 

 

4,447

 

Net interest expense

 

 

 

 

 

 

 

683

 

 

 

683

 

 

 

 

 

 

 

 

 

745

 

 

 

745

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

9,852

 

 

 

6,370

 

 

 

(2,101

)

 

 

14,121

 

 

 

11,479

 

 

 

4,810

 

 

 

(2,045

)

 

 

14,244

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

443

 

 

 

69

 

 

 

167

 

 

 

679

 

 

 

369

 

 

 

53

 

 

 

 

 

 

422

 

Change in fair value of contingent
  consideration

 

 

 

 

 

 

 

150

 

 

 

150

 

 

 

 

 

 

 

 

 

455

 

 

 

455

 

Acquisition related costs

 

 

 

 

 

 

 

22

 

 

 

22

 

 

 

 

 

 

 

 

 

396

 

 

 

396

 

Ransomware incident related costs, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

751

 

 

 

751

 

Litigation costs

 

 

 

 

 

 

 

247

 

 

 

247

 

 

 

 

 

 

 

 

 

167

 

 

 

167

 

Transition, lease termination, and other
  costs

 

30

 

 

 

 

 

 

 

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of interest rate swap
  contracts

 

 

 

 

 

 

 

104

 

 

 

104

 

 

 

 

 

 

 

 

 

378

 

 

 

378

 

Foreign currency transaction loss (gain)

 

185

 

 

 

(189

)

 

 

 

 

 

(4

)

 

 

(124

)

 

 

20

 

 

 

 

 

 

(104

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

10,510

 

 

$

6,250

 

 

$

(1,411

)

 

$

15,349

 

 

$

11,724

 

 

$

4,883

 

 

$

102

 

 

$

16,709

 

Adjusted EBITDA as a % of adjusted
  gross profit
(1)

 

17.1

%

 

 

50.2

%

 

N/A

 

 

 

20.7

%

 

 

19.3

%

 

 

46.7

%

 

N/A

 

 

 

23.5

%

(1) Adjusted gross profit is revenues net of cost of transportation and other services.

(2) Depreciation and amortization for the purposes of calculating adjusted EBITDA, a non-GAAP financial measure, includes depreciation expenses recognized on certain computer software as a service.

37


Table of Contents

 

Six months ended December 31, 2022 and 2021 (unaudited)

The following table summarizes revenues, cost of transportation and other services, and adjusted gross profit by reportable operating segments for the six months ended December 31, 2022 and 2021:

 

Six Months Ended December 31, 2022

 

 

Six Months Ended December 31, 2021

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(as restated)

 

 

 

 

 

 

 

 

(as restated)

 

Revenues

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

$

517,914

 

 

$

61,655

 

 

$

(255

)

 

$

579,314

 

 

$

556,118

 

 

$

60,763

 

 

$

(981

)

 

$

615,900

 

Value-added services

 

9,895

 

 

 

19,881

 

 

 

 

 

 

29,776

 

 

 

5,220

 

 

 

14,056

 

 

 

 

 

 

19,276

 

 

 

527,809

 

 

 

81,536

 

 

 

(255

)

 

 

609,090

 

 

 

561,338

 

 

 

74,819

 

 

 

(981

)

 

 

635,176

 

Cost of transportation and other services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

398,306

 

 

 

47,843

 

 

 

(255

)

 

 

445,894

 

 

 

441,874

 

 

 

51,432

 

 

 

(981

)

 

 

492,325

 

Value-added services

 

3,756

 

 

 

8,932

 

 

 

 

 

 

12,688

 

 

 

3,493

 

 

 

3,502

 

 

 

 

 

 

6,995

 

 

 

402,062

 

 

 

56,775

 

 

 

(255

)

 

 

458,582

 

 

 

445,367

 

 

 

54,934

 

 

 

(981

)

 

 

499,320

 

Adjusted gross profit (1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

119,608

 

 

 

13,812

 

 

 

 

 

 

133,420

 

 

 

114,244

 

 

 

9,331

 

 

 

 

 

 

123,575

 

Value-added services

 

6,139

 

 

 

10,949

 

 

 

 

 

 

17,088

 

 

 

1,727

 

 

 

10,554

 

 

 

 

 

 

12,281

 

 

$

125,747

 

 

$

24,761

 

 

$

 

 

$

150,508

 

 

$

115,971

 

 

$

19,885

 

 

$

 

 

$

135,856

 

Adjusted gross profit percentage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

23.1

%

 

 

22.4

%

 

N/A

 

 

 

23.0

%

 

 

20.5

%

 

 

15.4

%

 

N/A

 

 

 

20.1

%

Value-added services

 

62.0

%

 

 

55.1

%

 

N/A

 

 

 

57.4

%

 

 

33.1

%

 

 

75.1

%

 

N/A

 

 

 

63.7

%

Transportation revenue was $579.3 million and $615.9 million for the six months ended December 31, 2022 and 2021, respectively. The decrease of $36.6 million, or 5.9%, is primarily attributable to decrease in ocean and brokerage revenue. Adjusted transportation gross profit was $133.4 million and $123.6 million for the six months ended December 31, 2022 and 2021, respectively. Net transportation margins increased from 20.1% to 23.0%, primarily due to a higher mix of domestic and international shipments, which have higher gross profit margin characteristics than ocean shipments.

Value-added services revenue was $29.8 million and $19.3 million, for the six months ended December 31, 2022 and 2021, respectively. The increase of $10.5 million, or 54.5%, is primarily attributed to the recent acquisition of Navegate as well as increases in the value-added services associated with our Canada segment. Adjusted value-added services gross profit was $17.1 million for the six months ended December 31, 2022, compared to $12.3 million for the comparable prior year period. Adjusted value-added services gross profit percentage decreased from 63.7% to 57.4%, primarily due to acquisition of Navegate, which has lower value-added services margin characteristics.

The following table provides a reconciliation for the six months ended December 31, 2022 and 2021 of adjusted gross profit to gross profit, the most directly comparable GAAP measure:

(In thousands)

 

 

Six Months Ended December 31,

 

Reconciliation of adjusted gross profit to GAAP gross profit

 

 

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

(as restated)

 

Revenues

 

 

 

 

$

609,090

 

 

$

635,176

 

Cost of transportation and other services (exclusive of depreciation and
    amortization, shown separately below)

 

 

 

 

 

(458,582

)

 

 

(499,320

)

Depreciation and amortization

 

 

 

 

 

(5,341

)

 

 

(6,331

)

GAAP gross profit

 

 

 

 

$

145,167

 

 

$

129,525

 

Depreciation and amortization

 

 

 

 

 

5,341

 

 

 

6,331

 

Adjusted gross profit

 

 

 

 

$

150,508

 

 

$

135,856

 

 

 

 

 

 

 

 

 

 

 

GAAP gross margin (GAAP gross profit as a percentage of revenues)

 

 

 

 

 

23.8

%

 

 

20.4

%

Adjusted gross profit percentage (adjusted gross profit as a percentage of revenues)

 

 

 

 

 

24.7

%

 

 

21.4

%

 

38


Table of Contents

 

The following table compares condensed consolidated statements of comprehensive income data by portable operating segments for the six months ended December 31, 2022 and 2021:

 

Six Months Ended December 31, 2022

 

 

Six Months Ended December 31, 2021

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(as restated)

 

 

 

 

 

(as restated)

 

 

(as restated)

 

Adjusted gross profit (1)

$

125,747

 

 

$

24,761

 

 

$

 

 

$

150,508

 

 

$

115,971

 

 

$

19,885

 

 

$

 

 

$

135,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating partner commissions

 

60,617

 

 

 

 

 

 

 

 

 

60,617

 

 

 

58,730

 

 

 

 

 

 

 

 

 

58,730

 

Personnel costs

 

31,151

 

 

 

8,784

 

 

 

477

 

 

 

40,412

 

 

 

23,496

 

 

 

7,773

 

 

 

1,043

 

 

 

32,312

 

Selling, general and administrative
  expenses

 

10,521

 

 

 

3,602

 

 

 

3,284

 

 

 

17,407

 

 

 

9,658

 

 

 

3,167

 

 

 

2,314

 

 

 

15,139

 

Depreciation and amortization

 

3,137

 

 

 

1,569

 

 

 

8,987

 

 

 

13,693

 

 

 

2,030

 

 

 

1,691

 

 

 

4,981

 

 

 

8,702

 

Transition, lease termination, and other
  costs

 

30

 

 

 

 

 

 

 

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of contingent
  consideration

 

 

 

 

 

 

 

310

 

 

 

310

 

 

 

 

 

 

 

 

 

455

 

 

 

455

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total operating expenses

 

105,456

 

 

 

13,955

 

 

 

13,058

 

 

 

132,469

 

 

 

93,914

 

 

 

12,631

 

 

 

8,793

 

 

 

115,338

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from operations

 

20,291

 

 

 

10,806

 

 

 

(13,058

)

 

 

18,039

 

 

 

22,057

 

 

 

7,254

 

 

 

(8,793

)

 

 

20,518

 

Other expense

 

150

 

 

 

350

 

 

 

(878

)

 

 

(378

)

 

 

321

 

 

 

161

 

 

 

(1,775

)

 

 

(1,293

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income before income taxes

 

20,441

 

 

 

11,156

 

 

 

(13,936

)

 

 

17,661

 

 

 

22,378

 

 

 

7,415

 

 

 

(10,568

)

 

 

19,225

 

Income tax expense

 

 

 

 

 

 

 

(4,224

)

 

 

(4,224

)

 

 

 

 

 

 

 

 

(4,915

)

 

 

(4,915

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

20,441

 

 

 

11,156

 

 

 

(18,160

)

 

 

13,437

 

 

 

22,378

 

 

 

7,415

 

 

 

(15,483

)

 

 

14,310

 

Less: net income attributable to non-
   controlling interest

 

(168

)

 

 

 

 

 

 

 

 

(168

)

 

 

(162

)

 

 

 

 

 

 

 

 

(162

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to Radiant
  Logistics, Inc.

$

20,273

 

 

$

11,156

 

 

$

(18,160

)

 

$

13,269

 

 

$

22,216

 

 

$

7,415

 

 

$

(15,483

)

 

$

14,148

 

 

 

Six Months Ended December 31, 2022

 

 

Six Months Ended December 31, 2021

 

Operating expenses as a percent of
  adjusted gross profit
(1):

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

Total

 

 

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

(as restated)

 

 

 

 

 

 

 

(as restated)

 

Operating partner commissions

 

48.2

%

 

 

0.0

%

 

N/A

 

 

40.3

%

 

 

50.6

%

 

 

0.0

%

 

N/A

 

 

43.2

%

Personnel costs

 

24.8

%

 

 

35.5

%

 

N/A

 

 

26.9

%

 

 

20.3

%

 

 

39.1

%

 

N/A

 

 

23.8

%

Selling, general and administrative
   expenses

 

8.4

%

 

 

14.5

%

 

N/A

 

 

11.6

%

 

 

8.3

%

 

 

15.9

%

 

N/A

 

 

11.1

%

Depreciation and amortization

 

2.5

%

 

 

6.3

%

 

N/A

 

 

9.1

%

 

 

1.8

%

 

 

8.5

%

 

N/A

 

 

6.4

%

(1) Adjusted gross profit is revenues net of cost of transportation and other services.

Operating partner commissions increased $1.9 million, or 3.2%, to $60.6 million for the six months ended December 31, 2022. The increase is primarily due to increased adjusted gross profit generated from operating partner stations partially offset by a reduction in the number of strategic operating partners. As a percentage of adjusted gross profit, operating partner commissions decreased 295 basis points to 40.3% from 43.2% for the six months ended December 31, 2022 and 2021, respectively, as a result of a higher percentage of adjusted gross profit coming from operating partner locations over the prior year period.

Personnel costs increased $8.1 million, or 25.1%, to $40.4 million for the six months ended December 31, 2022. The increase is primarily due to increased workforce due to increase in business, and the inclusion of personnel costs from Navegate for six months, compared to one month in the prior period. As a percentage of adjusted gross profit, personnel costs increased 307 basis points to 26.9% from 23.8% for the six months ended December 31, 2022 and 2021, respectively.

Selling, general and administrative (“SG&A”) expenses increased $2.3 million, or 15.0%, to $17.4 million for the six months ended December 31, 2022. The increase is primarily due to increased professional services fees, facilities costs, IT related initiatives, and travel expenses. As a percentage of adjusted gross profit, SG&A increased 42 basis points to 11.6% from 11.1% for the six months ended December 31, 2022 and 2021, respectively.

Depreciation and amortization costs increased $5.0 million, or 57.4%, to $13.7 million for the six months ended December 31, 2022. The increase is primarily due to the acquisition of Navegate and the accelerated amortization of certain trade names resulting from the rebranding of certain trade names.

Our increase in net income is driven principally by increased adjusted gross profit, increased other income (expense), and partially offset by increased operating expenses compared to the comparable prior year period.

Our future financial results may be impacted by amortization of intangible assets resulting from acquisitions, gains or losses from changes in fair value of contingent consideration, and changes in fair value of interest rate swap contracts that are difficult to predict.

39


Table of Contents

 

The following table provides a reconciliation for the six months ended December 31, 2022 and 2021 of adjusted EBITDA to net income (loss), the most directly comparable GAAP measure:

 

Six Months Ended December 31, 2022

 

 

Six Months Ended December 31, 2021

 

(In thousands)

United
States

 

 

Canada

 

 

Corporate/
Eliminations

 

 

Total

 

 

United
States

 

 

Canada

 

 

 

Corporate/
Eliminations

 

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(as restated)

 

 

 

 

 

 

(as restated)

 

 

 

(as restated)

 

Net income attributable to Radiant Logistics, Inc.

$

20,273

 

 

$

11,156

 

 

$

(18,160

)

 

$

13,269

 

 

$

22,216

 

 

$

7,415

 

 

 

$

(15,483

)

 

 

$

14,148

 

Income tax expense

 

 

 

 

 

 

 

4,224

 

 

 

4,224

 

 

 

 

 

 

 

 

 

 

4,915

 

 

 

 

4,915

 

Depreciation and amortization (2)

 

3,365

 

 

 

1,569

 

 

 

8,987

 

 

 

13,921

 

 

 

2,030

 

 

 

1,691

 

 

 

 

4,981

 

 

 

 

8,702

 

Net interest expense

 

 

 

 

 

 

 

1,465

 

 

 

1,465

 

 

 

 

 

 

 

 

 

 

1,352

 

 

 

 

1,352

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

23,638

 

 

 

12,725

 

 

 

(3,484

)

 

 

32,879

 

 

 

24,246

 

 

 

9,106

 

 

 

 

(4,235

)

 

 

 

29,117

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based compensation

 

770

 

 

 

129

 

 

 

389

 

 

 

1,288

 

 

 

556

 

 

 

119

 

 

 

 

97

 

 

 

 

772

 

Change in fair value of contingent
  consideration

 

 

 

 

 

 

 

310

 

 

 

310

 

 

 

 

 

 

 

 

 

 

455

 

 

 

 

455

 

Acquisition related costs

 

 

 

 

 

 

 

49

 

 

 

49

 

 

 

 

 

 

 

 

 

 

496

 

 

 

 

496

 

Ransomware incident related costs, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

751

 

 

 

 

751

 

Litigation costs

 

 

 

 

 

 

 

366

 

 

 

366

 

 

 

 

 

 

 

 

 

 

321

 

 

 

 

321

 

Transition, lease termination, and other
  costs

 

30

 

 

 

 

 

 

 

 

 

30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in fair value of interest rate swap
  contracts

 

 

 

 

 

 

 

(587

)

 

 

(587

)

 

 

 

 

 

 

 

 

 

424

 

 

 

 

424

 

Foreign currency transaction gain

 

(125

)

 

 

(346

)

 

 

 

 

 

(471

)

 

 

(306

)

 

 

(69

)

 

 

 

 

 

 

 

(375

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

$

24,313

 

 

$

12,508

 

 

$

(2,957

)

 

$

33,864

 

 

$

24,496

 

 

$

9,156

 

 

 

$

(1,691

)

 

 

$

31,961

 

Adjusted EBITDA as a % of adjusted
  gross profit
(1)

 

19.3

%

 

 

50.5

%

 

N/A

 

 

 

22.5

%

 

 

21.1

%

 

 

46.0

%

 

 

N/A

 

 

 

 

23.5

%

(1) Adjusted gross profit is revenues net of cost of transportation and other services.

(2) Depreciation and amortization for the purposes of calculating adjusted EBITDA, a non-GAAP financial measure, includes depreciation expenses recognized on certain computer software as a service.

Liquidity and Capital Resources

Generally, our primary sources of liquidity are cash generated from operating activities and borrowings under our Revolving Credit Facility, as described below. These sources also fund a portion of our capital expenditures and contractual contingent consideration obligations. Our level of cash and financing capabilities along with cash flows from operations have historically been sufficient to meet our operating and capital needs. As of December 31, 2022, we have $62.0 million in unrestricted cash on hand to serve as adequate working capital.

Net cash provided by operating activities were $65.5 million for the six months ended December 31, 2022. Net cash used for operating activities were $19.7 million for the six months ended December 31, 2021. The cash used or provided by primarily consisted of net income adjusted for depreciation and amortization and changes in accounts receivable, contract assets, accounts payable, income taxes, operating partner commissions payable, and accrued and other liabilities. Cash flow from operating activities for the six months ended December 31, 2022 increased by $85.2 million, compared with the same period in fiscal year 2022, primarily due to increased depreciation and amortization, and net changes in operating assets and liabilities.

Net cash used for investing activities were $6.7 million and $38.9 million for the six months ended December 31, 2022 and 2021, respectively. Cash paid for acquisitions were $3.3 million, and cash paid for purchases of property, technology, and equipment. Cash paid for purchases of property, technology, and equipment were $3.4 million and $4.5 million for the six months ended December 31, 2022 and 2021, respectively. Proceeds from sale of property, technology, and equipment were nominal for both of the six months ended December 31, 2022 and 2021.

Net cash used for financing activities was $23.7 million for the six months ended December 31, 2022. Net cash provided by financing activities were $60.7 million for the six months ended December 31, 2021. Net repayments of the Revolving Credit Facility were $15.0 million for the six months ended December 31, 2022, compared to net proceeds from the Revolving Credit Facility of $70.5 million for the six months ended December 31, 2021. Repayments of notes payable and finance lease liability were $2.5 million for the six months ended December 31, 2022 and 2021. Payments for repurchases of common stock was $5.0 million and $6.3 million for the six months ended December 31, 2022 and 2021, respectively. Distributions to non-controlling interest were $0.2 million for the six months ended December 31, 2022 and 2021. Proceeds from exercise of stock options were $0.2 million and $0.4 million for the six months ended December 31, 2022 and 2021, respectively. Payments of employee tax withholdings related to restricted stock awards and stock options were $0.5 million and $0.4 million for the six months ended December 31, 2022 and 2021, respectively.

40


Table of Contents

 

Revolving Credit Facility

The Company entered into a $200 million syndicated, revolving credit facility (the “Revolving Credit Facility”) pursuant to a Credit Agreement dated as of August 5, 2022. The Credit Facility includes a $75 million accordion feature to support future acquisition opportunities. On December 31, 2022, the borrowings outstanding on the Revolving Credit Facility was $47.5 million. The Credit Facility was entered into with Bank of America, N.A. and BMO Capital Markets Corp. as joint book runners and joint lead arrangers, Bank of America, N.A. as Administrative Agent, Swingline Lender and Letter of Credit Issuer, Bank of Montreal as syndication agent, KeyBank National Association and MUFG Union Bank, N.A. as co-documentation agents and Bank of America, N. A., Bank of Montreal, KeyBank National Association, MFUG Union Bank, N.A. and Washington Federal Bank, National Association as lenders (such named lenders are collectively referred to herein as “Lenders”). This replaces the $150 million Revolving Credit Facility dated March 13, 2020.

The Revolving Credit Facility has a term of five years and is collateralized by a first-priority security interest in the accounts receivable and other assets of the Company and the guarantors named below on a parity basis with the security interest held by Fiera Private Debt Fund IV LP and Fiera Private Debt Fund V LP described below. Borrowings under the Credit Facility accrue interest (at the Company’s option), at a) the Lenders’ base rate plus 0.75% and can be subsequently adjusted based on the Company’s consolidated net leverage ratio under the facility at the Lenders’ base rate plus 0.5% to 1.50%; b) Term SOFR plus 1.65% and can be subsequently adjusted based on the Company’s consolidated net leverage ratio under the facility at Term SOFR plus 1.40% to 2.40%; and c) Term SOFR Daily Floating Rate plus 1.65% and can be subsequently adjusted based on the Company’s consolidated net leverage ratio under the facility at Term SOFR Daily Floating Rate plus 1.40% to 2.40%. The Company’s U.S. and Canadian subsidiaries are guarantors of the Credit Facility.

For general borrowings under the Credit Facility, the Company is subject to the maximum consolidated net leverage ratio of 3.00 and minimum consolidated interest coverage ratio of 3.00. Additional minimum availability requirements and financial covenants apply in the event the Company seeks to use advances under the Credit Facility to pursue acquisitions or repurchase its common stock.

Senior Secured Loans

In connection with the Company’s acquisition of Radiant Canada (formerly, Wheels International Inc.), Radiant Canada obtained a CAD$29 million senior secured Canadian term loan from Fiera Private Debt Fund IV LP (“FPD IV” formerly, Integrated Private Debt Fund IV LP) pursuant to a CAD$29,000,000 Credit Facilities Loan Agreement. The Company and its U.S. and Canadian subsidiaries are guarantors of the Radiant Canada obligations thereunder. The loan matures on April 1, 2024 and accrues interest at a rate of 6.65% per annum. The Company is required to maintain five months interest in a debt service reserve account to be controlled by FPD IV.

In connection with the Company’s acquisition of Lomas, Radiant Canada obtained a CAD$10 million senior secured Canadian term loan from Fiera Private Debt Fund V LP (formerly, Integrated Private Debt Fund V LP) pursuant to a CAD$10,000,000 Credit Facilities Loan Agreement. The Company and its U.S. and Canadian subsidiaries are guarantors of the Radiant Canada obligations thereunder. The loan matures on June 1, 2024 and accrues interest at a fixed rate of 6.65% per annum. The loan repayment consists of monthly blended principal and interest payments.

The loans may be prepaid in whole at any time providing the Company gives at least 30 days prior written notice and pays the difference between (i) the present value of the loan interest and the principal payments foregone discounted at the Government of Canada Bond Yield for the term from the date of prepayment to the maturity date, and (ii) the face value of the principal amount being prepaid.

For additional information regarding our indebtedness, see Note 8 to our unaudited condensed consolidated financial statements.

Item 3. Quantitative and Qualitative Disclosure About Market Risk

We are exposed to market risks in the ordinary course of business. These risks are primarily related to foreign exchange risk. We have currency exposure arising from both sales and purchases denominated in foreign currencies, as well as intercompany transactions. Significant changes in exchange rates between foreign currencies in which we transact business and the U.S. dollar may adversely affect our results of operations and financial condition. Historically, we have not entered into any hedging activities, and, to the extent that we continue not to do so in the future, we may be vulnerable to the effects of currency exchange rate fluctuations. A portion of our business is conducted in Canada. If foreign exchange rates were 1.0% higher or lower, our net income would have changed by approximately $0.10 million.

We are also subject to risks related to an increase in interest rates. For every $1.0 million outstanding on our Revolving Credit Facility, we will incur approximately $0.06 million of interest expense. For every 1.0% increase in interest rates, our interest expense per $1.0 million in borrowings will increase by approximately $0.01 million.

41


Table of Contents

 


Item 4. Controls and Procedures

Disclosure Controls and Procedures

We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”), as appropriate, to allow timely decisions regarding required disclosure.

An evaluation of the effectiveness of our “disclosure controls and procedures” (as such term is defined in Rules 13a-15(e) or 15d-15(e) of the Exchange Act) as of December 31, 2022, was carried out by our management under the supervision and with the participation of our CEO and CFO. Based on this evaluation, our CEO and CFO concluded that our disclosure controls and procedures were ineffective as of December 31, 2022 due to the existence of material weaknesses described below.

As of June 30, 2021, we concluded that a material weakness existed in our internal control over financial reporting related to the recording and processing of revenues transactions, including the timing of the Company’s estimated accrual of in-transit revenues and related costs. This material weakness relates to the conditions that led to the restatement of previously issued consolidated financial statements as discussed in Note 2 of the consolidated financial statements contained in our Annual Report on Form 10-K for the fiscal year ended June 30, 2022.

In response to this material weakness, the Company began taking corrective action during fiscal year 2022 to address the material weakness and provide reasonable assurance that future errors in revenue transactions would be prevented and/or detected in a timely manner. The Company’s corrective actions include, but are not limited to, working with strategic operating partners and company-owned stations to understand their processes and controls, communicating the critical data elements in our revenue accrual process, and performing additional review procedures of unposted shipments in an effort to improve the overall accuracy of the revenue accrual.

As of December 31, 2022, remediation is on-going. As such, we concluded the Company does not have effective internal controls over the recording and processing of revenues. Specifically, the controls as currently designed are not sufficient to prevent or detect a material misstatement in revenues as the design of the controls lacks the level of precision necessary to ensure the completeness and accuracy of revenue.

The Company will continue evaluating the appropriate corrective actions to remediate the material weakness during fiscal year 2023 to strengthen our internal controls over the recording of revenues.

Changes in Internal Control over Financial Reporting

Except for the material weakness described above, there have not been any other changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) that occurred during the fiscal quarter ended December 31, 2022 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 

PART II. OTHER INFORMATION

The Company is involved in various claims and legal actions arising in the ordinary course of business. The Company records accruals for estimated losses relating to claims and lawsuits when available information indicates that a loss is probable and the amount of the loss, or range of loss, can be reasonably estimated. Legal expenses are expensed as incurred. There were no potentially material legal proceedings as of December 31, 2022.

On December 8, 2021, the Company detected a ransomware incident impacting certain of the Company’s operational and information technology systems. While the Company’s systems recovery efforts are complete, and the Company’s operations are fully functional, the incident did result in a loss of revenue as well as certain incremental costs. In addition, following an extensive forensic investigation by a full team of cybersecurity experts, the Company confirmed that some data extraction related to the Company’s customers and employees occurred from the Company’s servers before the Company took its systems offline. We notified law enforcement, provided notice to customers apprising them of the situation and are providing any notices that may be required by applicable law related to potential Personal Identifiable Information (PII data) exposure. Although the Company acted promptly and as efficiently as possible any failure of the Company to comply with data privacy or other laws and regulations related to this event could result in claims, legal or regulatory proceedings, inquiries, or investigations.

42


Table of Contents

 

Item 1A. Risk Factors

There have been no material changes in the risk factors disclosed by us under Part I, Item 1A. Risk Factors contained in the Annual Report on Form 10-K for the fiscal year ended June 30, 2022.

Item 2. Unregistered Sale of Equity Securities and Use of Proceeds

The Company’s board of directors authorized the repurchase of up to 5,000,000 shares of the Company’s common stock through December 31, 2023. Under this repurchase program the Company purchased the following shares of common stock during the three months ended December 31, 2022. As of December 31, 2022, future repurchases of up to 1,635,528 shares were available in the share repurchase program.

Issuer Purchases of Equity Securities

 

Period

Total Number of Shares Purchased

 

 

Average Price Paid per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

 

 

Maximum Number (or Approximate Dollar Value) of Shares That May Yet Be Purchased Under the Plans or Programs

 

October 1 -31, 2022

 

352,231

 

 

 

5.89

 

 

 

352,231

 

 

 

 

November 1 - 30, 2022

 

268,116

 

 

 

5.92

 

 

 

268,116

 

 

 

 

December 1 - 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

620,347

 

 

$

5.90

 

 

 

620,347

 

 

 

 

 

43


Table of Contents

 

ITEM 6. EXHIBITS

 

 

 

 

 

 

Incorporated by Reference

Exhibit

Number

 

Description

 

Filed/Furnished Herewith

 

Form

 

Period Ending

 

Exhibit Number

 

Filing Date

 

 

 

 

 

 

 

 

 

 

 

 

 

 31.1

 

Certification by Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 31.2

 

Certification by Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) of the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 32.1

 

Certification by the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.INS

 

Inline XBRL Instance

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.CAL

 

Inline XBRL Taxonomy Extension Calculation

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.DEF

 

Inline XBRL Taxonomy Extension Definition

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.LAB

 

Inline XBRL Taxonomy Extension Label

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.PRE

 

Inline XBRL Taxonomy Extension Presentation

 

X

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

104

 

Cover Page Interactive Data (embedded within the Inline XBRL document)

 

X

 

 

 

 

 

 

 

 

 

 

 

44


Table of Contents

 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

RADIANT LOGISTICS, INC.

 

 

 

Date: March 27, 2023

/s/ Bohn H. Crain

 

 

Bohn H. Crain

 

 

Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

Date: March 27, 2023

/s/ Todd E. Macomber

 

 

Todd E. Macomber

 

 

Senior Vice President and Chief Financial Officer

 

 

(Principal Financial Officer and Principal Accounting Officer)

 

45