Annual Statements Open main menu

RAVE RESTAURANT GROUP, INC. - Quarter Report: 2008 December (Form 10-Q)

e10vq
Table of Contents

 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
(Mark One)
     
þ   Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended December 28, 2008
     
o   Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Commission File Number: 0-12919
PIZZA INN, INC.
(Exact name of registrant as specified in its charter)
     
Missouri   47-0654575
(State or other jurisdiction of
Incorporation or organization)
  (I.R.S. Employer
Identification No.)
3551 Plano Parkway
The Colony, Texas 75056
(Address of principal executive offices)
(469) 384-5000
(Registrant’s telephone number,
including area code)
     Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
             
     Large accelerated filer o   Accelerated filer o   Non-accelerated filer o   Smaller reporting company þ
        (Do not check if a smaller reporting company)    
     Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
     As of February 2, 2009, 8,528,076 shares of the issuer’s common stock were outstanding.
 
 

 


 

PIZZA INN, INC.
Index
         
    Page  
       
 
       
       
 
       
    3  
 
       
    4  
 
       
    5  
 
       
    6  
 
       
    7  
 
       
    13  
 
       
    22  
 
       
    22  
 
       
       
 
       
    23  
 
       
    23  
 
       
    23  
 
       
    24  
 
    24  
 
       
    24  
 
       
    25  
 
       
    26  
 EX-31.1
 EX-31.2
 EX-32.1
 EX-32.2

2


Table of Contents

PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
PIZZA INN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts)
(Unaudited)
                                 
    Three Months Ended     Six Months Ended  
    Dec. 28,     Dec. 23,     Dec. 28,     Dec. 23,  
    2008     2007     2008     2007  
 
                       
REVENUES:
                               
 
                               
Food and supply sales
  $ 9,645     $ 11,174     $ 19,779     $ 21,953  
Franchise revenue
    1,044       1,346       2,108       2,462  
Restaurant sales
    589       175       779       358  
 
                       
 
    11,278       12,695       22,666       24,773  
 
                       
COSTS AND EXPENSES:
                               
Cost of sales
    9,376       10,530       19,031       20,602  
Franchise expenses
    470       706       949       1,326  
General and administrative expenses
    856       704       1,543       1,327  
Severance
          79       37       379  
Provision for bad debts
    30       35       45       58  
Loss on sale of assets
          7             7  
(Recovery) provision for litigation costs
    263       (284 )     263       (284 )
Interest expense
    16       17       28       29  
 
                       
 
    11,011       11,794       21,896       23,444  
 
                       
INCOME FROM CONTINUING
                               
OPERATIONS BEFORE TAXES
    267       901       770       1,329  
Income taxes
    74             235        
 
                       
INCOME FROM CONTINUING OPERATIONS
    193       901       535       1,329  
 
Loss from discontinued operations, net of taxes
    (57 )     (48 )     (106 )     (131 )
 
                       
NET INCOME
  $ 136     $ 853     $ 429     $ 1,198  
 
                       
EARNINGS PER SHARE OF COMMON STOCK — BASIC:
                               
Income from continuing operations
  $ 0.02     $ 0.09     $ 0.06     $ 0.13  
Loss from discontinued operations
          (0.01 )     (0.01 )     (0.01 )
 
                       
Net income
  $ 0.02     $ 0.08     $ 0.05     $ 0.12  
 
                       
EARNINGS PER SHARE OF COMMON STOCK — DILUTED:
                               
Income from continuing operations
  $ 0.02     $ 0.09     $ 0.06     $ 0.13  
Loss from discontinued operations
          (0.01 )     (0.01 )     (0.01 )
 
                       
Net income
  $ 0.02     $ 0.08     $ 0.05     $ 0.12  
 
                       
Weighted average common shares outstanding — basic
    8,713       10,061       8,827       10,114  
 
                       
 
                               
Weighted average common shares outstanding — diluted
    8,713       10,087       8,832       10,142  
 
                       
See accompanying Notes to Condensed Consolidated Financial Statements.

3


Table of Contents

PIZZA INN, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
                 
    Dec. 28,     June 29,  
    2008 (Unaudited)     2008  
ASSETS
               
 
CURRENT ASSETS
               
Cash and cash equivalents
  $ 150       1,157  
Accounts receivable, less allowance for bad debts of $172 and $128, respectively
    3,110       2,773  
Notes receivable, current portion
    6       6  
Income tax receivable
    5       272  
Inventories
    1,315       1,396  
Property held for sale
    311       301  
Deferred income tax assets, net
    555       555  
Prepaid expenses and other assets
    250       235  
 
           
Total current assets
    5,702       6,695  
 
LONG-TERM ASSETS
               
Property, plant and equipment, net
    1,361       635  
Notes receivable
    3       7  
Deferred income tax assets
    237       237  
Re-acquired development territory, net
          46  
Deposits and other assets
    155       215  
 
           
 
  $ 7,458     $ 7,835  
 
           
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
CURRENT LIABILITIES
               
Accounts payable — trade
  $ 1,590       2,380  
Outstanding checks in excess of cash in bank
    302        
Accrued expenses
    1,121       1,316  
 
           
Total current liabilities
    3,013       3,696  
 
LONG-TERM LIABILITIES
               
Deferred gain on sale of property
    172       184  
Deferred revenues
    267       283  
Other long-term liabilities
    2       18  
Debt
    992        
 
           
Total liabilities
    4,446       4,181  
 
           
COMMITMENTS AND CONTINGENCIES
               
 
SHAREHOLDERS’ EQUITY
               
Common stock, $.01 par value; authorized 26,000,000 shares; issued 15,130,319 and 15,130,319 shares, respectively; outstanding 8,615,759 and 9,104,361 shares, respectively
    151       151  
Additional paid-in capital
    8,645       8,543  
Retained earnings
    18,053       17,624  
Treasury stock at cost
               
Shares in treasury: 6,514,560 and 6,025,958, respectively
    (23,837 )     (22,664 )
 
           
Total shareholders’ equity
    3,012       3,654  
 
           
 
  $ 7,458     $ 7,835  
 
           
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

4


Table of Contents

PIZZA INN, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
                 
    Six Months Ended  
    Dec. 28,     Dec. 23,  
    2008     2007  
CASH FLOWS FROM OPERATING ACTIVITIES:
               
 
               
Net income
  $ 429     $ 1,198  
Adjustments to reconcile net income to cash (used) provided by operating activities:
               
Depreciation and amortization
    143       171  
Severance expense
          379  
Stock compensation expense
    102       2  
Provision for (recovery of) litigation costs
    263       (284 )
Loss on sale of assets
          7  
Provision for bad debts
    45       58  
Changes in operating assets and liabilities:
               
Notes and accounts receivable
    (111 )     (1,039 )
Inventories
    81       167  
Deferred revenue
    28       (17 )
Accounts payable — trade
    (790 )     (64 )
Accrued expenses
    (486 )     (363 )
Prepaid expenses and other
          (51 )
 
           
Cash (used) provided by operating activities
    (296 )     164  
 
           
 
               
CASH FLOWS FROM INVESTING ACTIVITIES:
               
 
               
Proceeds from sale of assets
          92  
Capital expenditures
    (832 )     (69 )
 
           
Cash (used) provided by investing activities
    (832 )     23  
 
           
 
               
CASH FLOWS FROM FINANCING ACTIVITIES:
               
Change in line of credit, net
    992        
Outstanding checks in excess of cash in bank
    302        
Repurchase of common stock
    (1,173 )     (886 )
 
           
Cash provided by (used) for financing activities
    121       (886 )
 
           
 
Net decrease in cash and cash equivalents
    (1,007 )     (699 )
Cash and cash equivalents, beginning of period
    1,157       1,879  
 
           
Cash and cash equivalents, end of period
  $ 150     $ 1,180  
 
           
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

5


Table of Contents

PIZZA INN, INC.
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION
(In thousands)
(Unaudited)
                 
    Six Months Ended
    Dec. 28,   Dec. 23,
    2008   2007
CASH PAYMENTS FOR:
               
 
               
Interest
  $ 25     $ 29  
Income taxes
    196        
See accompanying Notes to Unaudited Condensed Consolidated Financial Statements.

6


Table of Contents

PIZZA INN, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
The accompanying condensed consolidated financial statements of Pizza Inn, Inc. (the “Company”) have been prepared without audit pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in the financial statements have been omitted pursuant to such rules and regulations. The unaudited condensed consolidated financial statements should be read in conjunction with the Company’s audited consolidated financial statements and notes thereto included in our Annual Report on Form 10-K for the fiscal year ended June 29, 2008.
In the opinion of management, the accompanying unaudited condensed consolidated financial statements contain all adjustments necessary to fairly present the Company’s financial position and results of operations for the interim periods. Except as noted, all adjustments contained herein are of a normal recurring nature. Results of operations for the fiscal periods presented herein are not necessarily indicative of fiscal year-end results.
(1)   Summary of Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its subsidiaries, all of which are wholly owned. All appropriate intercompany balances and transactions have been eliminated.
Cash and Cash Equivalents
The Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents.
Fiscal Year
Fiscal second quarters ended December 28, 2008 and December 23, 2007 both contained 13 weeks and fiscal years to date ended December 28, 2008 and December 23, 2007 both contained 26 weeks.
Revenue Recognition
The Company recognizes revenue when products are delivered and the customer takes ownership and assumes risk of loss, collection of the relevant receivable is probable, persuasive evidence of an arrangement exists and the sales price is fixed or determinable. The Company’s Norco division sells food and supplies to franchisees on trade accounts under terms common in the industry. Food and supply revenue are recognized upon delivery of the product. Equipment that is sold requires acceptance prior to installation. Recognition of revenue for equipment sales occurs upon acceptance of such equipment. Other than for large remodel projects, delivery date and acceptance date are the same. Norco sales are reflected under the caption “Food and supply sales.” Shipping and handling costs billed to customers are recognized as revenue.
Franchise revenue consists of income from license fees, royalties, and area development and foreign master license fees. License fees are recognized as income when there has been substantial performance under the agreement by both the franchisee and the Company. Domestic license fees are generally recognized at the time the restaurant is opened. Foreign master license fees are generally recognized upon execution of the agreement as all material services relating to the sale have been substantially performed by the Company and the fee has been collected. Royalties are recognized as income when earned.
Use of Management Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company’s management to make estimates and assumptions that affect its reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent liabilities. The Company bases its estimates on historical experience and other various assumptions that it believes are reasonable under the circumstances. Estimates and assumptions are reviewed periodically and actual results could differ materially from estimates.
Reclassification
The Company currently recognizes the ongoing fees and the amortization of the initial loan fees as interest expense. These costs were recorded as general and administrative expenses in the prior fiscal year and have been reclassified as interest.

7


Table of Contents

New Accounting Pronouncements
In February 2007, the FASB issued SFAS No. 159, Fair Value Option for Financial Assets and Financial Liabilities. SFAS No. 159 permits entities to choose to measure many financial instruments, including employee stock option plans and operating leases accounted for in accordance with SFAS No. 13, Accounting for Leases, at their fair value. This Statement is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. The Company has chosen not to change the valuation method of any of it’s financial assets or liabilities.
In December 2007, the FASB issued SFAS No. 141 (Revised), Business Combinations. SFAS No. 141(R) improves the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial reports about a business combination and requires an acquirer to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their fair values as of that date. This Statement applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. The adoption of this Statement is not expected to have a material impact on the Company’s financial position or results of operations.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements. SFAS No. 160 amends ARB 51 to establish accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary and clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. This Statement is effective for fiscal years beginning on or after December 15, 2008. The adoption of this Statement is not expected to have a material impact on the Company’s financial position or results of operations.
In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities, an Amendment of FASB Statement No. 133. SFAS No. 161 amends SFAS No. 133 and requires entities to enhance their disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under SFAS No. 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. SFAS No. 161 is effective for fiscal years beginning on or after November 15, 2008. The adoption of SFAS No. 161 is not expected to have a material impact on the Company’s financial position or results of operations.
(2)   Long-Term Debt
On January 23, 2007, the Company and The CIT Group / Commercial Services, Inc. (“CIT”) entered into an agreement for a revolving credit facility of up to $3.5 million (the “CIT Credit Facility”). CIT may terminate the CIT Credit Facility only as of January 23, 2012 or the same date any year after, and then only by giving the Company at least 90 days prior written notice of such termination. The actual availability on the CIT Credit Facility is determined by advance rates on eligible inventory and accounts receivable. Interest on borrowings outstanding on the CIT Credit Facility is at a rate equal to the prime rate plus an interest rate margin of 0.0% to 0.5% or, at the Company’s option, at the LIBOR rate plus an interest rate margin of 2.0% to 3.0%. The specific interest rate margin is based on the Company’s performance under certain financial ratio tests. An annual commitment fee is payable on any unused portion of the CIT Credit Facility at a rate of 0.375%. All of the Company’s (and its subsidiaries’) personal property assets (including, but not limited to, accounts receivable, inventory, equipment, and intellectual property) have been pledged to secure payment and performance of the CIT Credit Facility, which is subject to customary covenants for asset-based loans.
On June 27, 2007, the Company and CIT entered into an agreement to amend the CIT Credit Facility to (i) allow the Company to repurchase Company stock in an amount up to $3,000,000, (ii) allow the Company to make permitted cash distributions or cash dividend payments to the Company’s shareholders in the ordinary course of business and (iii) increase the aggregate capital expenditure limit from $750,000 to $3,000,000 per fiscal year. On May 30, 2008, the Company again amended the CIT Credit Facility to permit the Company to repurchase up to $7,000,000 of the Company’s common stock. As of December 28, 2008, $992,000 was outstanding on the CIT Credit Facility at an interest rate of 3.5% and one letter of credit for approximately $230,000 was outstanding to reinsurers to secure loss reserves.

8


Table of Contents

(3)   Commitments and Contingencies
On May 23, 2007, the board of directors of the Company approved a stock purchase plan (the “2007 Stock Purchase Plan”) authorizing the purchase, on our behalf, of up to 1,016,000 shares of our common stock in the open market or in privately negotiated transactions. On June 2, 2008, the Company announced that its Board of Directors had amended the stock repurchase plan authorized on May 23, 2007 increasing the number of shares of common stock the Company may repurchase by 1,000,000 shares to a total of 2,016,000. As of December 28, 2008, there are 453,265 shares available to be repurchased under the plan.
The Company is also subject to various claims and contingencies related to employment agreements, franchise disputes, lawsuits, taxes, food product purchase contracts and other matters arising out of the normal course of business. Management believes that any such claims and actions currently pending are either covered by insurance or would not have a material adverse effect on the Company’s annual results of operations or financial condition if decided in a manner that is unfavorable to us.
(4)   Earnings per Share (EPS)
The following table shows the reconciliation of the numerator and denominator of the basic EPS calculation to the numerator and denominator of the diluted EPS calculation (in thousands, except per share amounts).
                                 
    Three Months Ended
    December 28, 2008   December 23, 2007
in thousands, except per share   Diluted   Basic   Diluted   Basic
     
Income from continuing operations
  $ 193     $ 193     $ 901     $ 901  
Loss from discontinued operations
    (57 )     (57 )     (48 )      
         
Net income available for common shareholders
  $ 136     $ 136     $ 853     $ 901  
         
 
                               
Weighted average equivalent shares
                               
Shares of common stock outstanding
    8,713       8,713       10,061       10,061  
Dilutive effect of stock options
                26        
         
Total weighted average equivalent shares
    8,713       8,713       10,087       10,061  
         
 
                               
Per-share amounts
                               
Income from continuing operations
  $ 0.02     $ 0.02     $ 0.09     $ 0.09  
Loss from discontinued operations
  $     $     $ (0.01 )   $ (0.01 )
         
Net income
  $ 0.02     $ 0.02     $ 0.08     $ 0.08  
         
                                 
    Six Months Ended
    December 28, 2008   December 23, 2007
in thousands, except per share   Diluted   Basic   Diluted   Basic
     
Income from continuing operations
  $ 535     $ 535     $ 1,329     $ 1,329  
Loss from discontinued operations
    (106 )     (106 )     (131 )     (131 )
         
Net income available for common shareholders
  $ 429     $ 429       1,198     $ 1,198  
         
 
                               
Weighted average equivalent shares
                               
Shares of common stock outstanding
    8,827       8,827       10,114       10,114  
Dilutive effect of stock options
    5             28        
         
Total weighted average equivalent shares
    8,832       8,827       10,142       10,114  
         
 
                               
Per-share amounts
                               
Income from continuing operations
  $ 0.06     $ 0.06     $ 0.13     $ 0.13  
Loss from discontinued operations
  $ (0.01 )   $ (0.01 )   $ (0.01 )   $ (0.01 )
         
Net income
  $ 0.05     $ 0.05     $ 0.12     $ 0.12  
         

9


Table of Contents

For the quarter and six months ended December 28, 2008, options to purchase 465,000 and 225,000 shares of common stock, respectively, at exercise prices ranging from $2.23 to $3.17 and $2.51 to $3.17 per share, respectively, were not included in the computation of diluted EPS because the options’ exercise prices were greater than the average market price of the common shares for the period. For the quarter and six months ended December 23, 2007, options to purchase 115,000 shares of common stock at exercise prices ranging from $2.91 to $3.17 were not included in the computation of diluted EPS because the options’ exercise prices were greater than the average market price of the common shares for the period.
(5)   Closed restaurants and discontinued operations
SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, requires that discontinued operations that meet certain criteria be reflected in the statement of operations after results of continuing operations as a net amount. SFAS No. 144 also requires that the operations of the closed restaurants, including any impairment charges, be reclassified to discontinued operations for all periods presented.
SFAS No. 146, Accounting for Costs Associated with Exit or Disposal Activities, requires that a liability for a cost associated with an exit or disposal activity be recognized when the liability is incurred. This Statement also establishes that fair value is the objective for initial measurement of the liability.
The Company closed two of its restaurants in Houston, Texas during the quarter ended September 23, 2007. The results of operations for these two restaurants are reported as discontinued operations in the accompanying Condensed Consolidated Statement of Operations. No provision for impairment was required to be taken at that time because the impairment taken in the fiscal year ended June 24, 2007, reduced the carrying value of the properties to their estimated net realizable value. That net realizable value remains unchanged. The two properties are on the market for sub-lease and have received a number of site visits. Because we believe that the properties will sub-lease at or above the current lease rates, we have not reserved any additional costs related to our obligations under these non-cancelable leases.
A summary of discontinued operations is as follows in (thousands):
                 
    Three Months Ended  
    Dec. 28,     Dec. 23,  
    2008     2007  
Sales
  $     $  
Cost of Sales
           
General and Administrative
    57       48  
 
           
Total loss from discontinued operations
  $ (57 )   $ (48 )
 
           
                 
    Six Months Ended  
    Dec. 28,     Dec. 23,  
    2008     2007  
Sales
  $     $ 62  
Cost of Sales
          153  
General and Administrative
    106       40  
 
           
Total loss from discontinued operations
  $ (106 )   $ (131 )
 
           
(6)   Provision for Income Tax
Management re-evaluates the deferred tax asset each quarter and believes that it is more likely than not that the net deferred tax asset of $792,000 will be fully realized based on the Company’s recent history of pre-tax profits and the expectation of future taxable income as well as the future reversal of existing temporary differences. During the three and six months ended December 28, 2008, the Company has provided $74,000 and $235,000 in net tax expense. In determining these amounts, the Company makes its best estimate of the effective tax rate expected to be applicable for the full fiscal year. The rate so determined is used to provide for income taxes on a current year to date basis.

10


Table of Contents

(7)   Property Held for Sale
Assets that are to be disposed of by sale are recognized in the consolidated financial statements at the lower of carrying amount or estimated net realizable value (proceeds less cost to sell), and are not depreciated after being classified as held for sale. In order for an asset to be classified as held for sale, the asset must be actively marketed, be available for immediate sale and meet certain other specified criteria. At December 28, 2008, the Company had approximately $311,000 of assets classified as held for sale. As of December 28, 2008, approximately $304,000 of such amount represents the carrying value of the Company’s real estate and equipment located in Little Elm, Texas. As of December 28, 2008, the remaining $7,000 of assets held for sale represents miscellaneous trailers and other transportation equipment.
(8)   Segment Reporting
Summarized in the following tables are net sales and operating revenues, operating income and geographic information (revenues) for the Company’s reportable segments for the three month and six month periods ended December 28, 2008 and December 23, 2007 (in thousands). Operating income excludes interest expense, income tax provision and discontinued operations.

11


Table of Contents

                                 
    Three Months Ended     Six Months Ended  
    December 28,     December 23,     December 28,     December 23,  
    2008     2007     2008     2007  
Net sales and operating revenues:
                               
Food and equipment distribution
  $ 9,645     $ 11,174     $ 19,779     $ 21,953  
Franchise and other (2)
    1,633       1,521       2,887       2,820  
Intersegment revenues
    232       69       297       157  
 
                       
Combined
    11,510       12,764       22,963       24,930  
 
                               
Less intersegment revenues
    (232 )     (69 )     (297 )     (157 )
 
                       
Consolidated revenues
  $ 11,278     $ 12,695     $ 22,666     $ 24,773  
 
                       
 
                               
Depreciation and amortization:
                               
Food and equipment distribution
  $     $     $     $  
Franchise and other (2)
    39       69       105       138  
 
                       
Combined
    39       69       105       138  
Corporate administration and other
    21       17       38       31  
 
                       
Depreciation and amortization
  $ 60     $ 86     $ 143     $ 169  
 
                       
 
                               
Interest expense:
                               
Food and equipment distribution
  $     $     $     $  
Franchise and other (2)
                               
Combined
                       
Corporate administration and other
    16       17       28       29  
 
                       
Interest expense
  $ 16     $ 17     $ 28     $ 29  
 
                       
 
                               
Operating income:
                               
Food and equipment distribution (1)
  $ 398     $ 623     $ 686     $ 1,197  
Franchise and other (1), (2)
    531       547       1,043       1,045  
Intersegment profit
    55       17       70       38  
 
                       
Combined
    984       1,187       1,799       2,280  
Less intersegment profit
    (55 )     (17 )     (70 )     (38 )
Corporate administration and other
    (662 )     (269 )     (959 )     (913 )
 
                       
Operating income
  $ 267     $ 901     $ 770     $ 1,329  
 
                       
 
                               
Geographic information (revenues):
                               
United States
  $ 11,068     $ 12,133     $ 22,118     $ 23,669  
Foreign countries
    210       562       548       1,104  
 
                       
Consolidated total
  $ 11,278     $ 12,695     $ 22,666     $ 24,773  
 
                       
 
(1)   Does not include full allocation of corporate administration.
 
(2)   Company stores that were closed are included in discontinued operations in the accompanying Condensed Consolidated Statement of Operations.

12


Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
     The following discussion should be read in conjunction with the consolidated financial statements, accompanying notes and selected financial data appearing elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the year ended June 29, 2008 and may contain certain forward-looking statements that are based on current management expectations. Generally, verbs in the future tense and the words “believe,” “expect,” “anticipate,” “estimate,” “intends,” “opinion,” “potential” and similar expressions identify forward-looking statements. Forward-looking statements in this report include, without limitation, statements relating to our business objectives, our customers and our franchisees, our liquidity and capital resources, the impact of our historical and potential business strategies on our business, financial condition, and operating results and the expected effects of potentially adverse litigation outcomes. Our actual results could differ materially from our expectations. Further information concerning our business, including additional factors that could cause actual results to differ materially from the forward-looking statements contained in this Quarterly Report on Form 10-Q, are set forth in our Annual Report on Form 10-K for the year ended June 29, 2008. These risks and uncertainties should be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. The forward-looking statements contained herein speak only as of the date of this Quarterly Report on Form 10-Q and, except as may be required by applicable law, we do not undertake, and specifically disclaim any obligation to, publicly update or revise such statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events.
Results of Operations
Overview
     The Company is a franchisor and food and supply distributor to a system of restaurants operating under the trade name “Pizza Inn.” Our distribution division is Norco Restaurant Services Company (“Norco”). At December 28, 2008, there were 321 domestic and international Pizza Inn restaurants, consisting of two Company-owned domestic restaurants, 251 franchised domestic restaurants, and 68 franchised international restaurants. The 253 domestic restaurants consisted of: (i) 156 restaurants that offer dine-in, carry-out, and in many cases, delivery services (“Buffet Units”); (ii) 40 restaurants that offer delivery and carry-out services only (“Delco Units”); and (iii) 57 restaurants that are typically located within a convenience store, college campus building, airport terminal, or other commercial facility and offer quick carry-out service from a limited menu (“Express Units”). The 253 domestic restaurants were located in 17 states predominately situated in the southern half of the United States. The 68 international restaurants were located in nine foreign countries.
     Diluted income per common share decreased to $0.02 for the three month period ended December 28, 2008 compared to $0.08 for the comparable period ended December 23, 2007.  Net income for the three month period ended December 28, 2008 decreased $717,000 to $136,000 from $853,000 for the comparable period in the prior fiscal year, on revenues of $11,278,000 for the three month period ended December 28, 2008 and $12,695,000 for the comparable period in the prior fiscal year. Diluted income per common share decreased to $0.05 for the six month period ended December 28, 2008 compared to $0.12 for the comparable period ended December 23, 2007.  Net income for the six month period ended December 28, 2008 decreased $769,000 to $429,000 from $1,198,000 for the comparable period in the prior fiscal year, on revenues of $22,666,000 for the six month period ended December 28, 2008 and $24,773,000 for the comparable period in the prior fiscal year. 
     The decrease in net income during the three and six month period ended December 28, 2008, was primarily due to income tax expense and a non-recurring legal settlement of $263,000 in the current fiscal year, compared to no income tax expense and a legal settlement recovered in the prior year of $284,000. In the absence of these items, net income would have been $473,000, or $.05 per share, for the three months ended December 28, 2008 compared to $569,000, or $.06 per share, for the same period in the prior year, and $927,000, or $.11 per share, for the six months ended December 28, 2008 compared to $914,000, or $.09 per share, for the same period in the prior year.

13


Table of Contents

     Management believes that key performance indicators in evaluating financial results include domestic chain-wide retail sales and the number and type of operating restaurants. The following table summarizes these key performance indicators.
                 
    Three Months Ended  
    Dec. 28,     Dec. 23,  
    2008     2007  
Domestic retail sales Buffet Units (in thousands)
  $ 26,950     $ 28,350  
Domestic retail sales Delco Units (in thousands)
  $ 2,658     $ 2,943  
Domestic retail sales Express Units (in thousands)
  $ 1,277     $ 1,495  
 
           
Total domestic retail sales (in thousands)
  $ 30,885     $ 32,788  
 
               
Average number of domestic Buffet Units
    154       161  
Average number of domestic Delco Units
    40       42  
Average number of domestic Express Units
    55       59  
                 
    Six Months Ended  
    Dec. 28,     Dec. 23,  
    2008     2007  
Domestic retail sales Buffet Units (in thousands)
  $ 54,712     $ 56,675  
Domestic retail sales Delco Units (in thousands)
  $ 5,407     $ 5,866  
Domestic retail sales Express Units (in thousands)
  $ 2,539     $ 3,122  
 
           
Total domestic retail sales (in thousands)
  $ 62,658     $ 65,663  
 
               
Average number of domestic Buffet Units
    155       162  
Average number of domestic Delco Units
    40       42  
Average number of domestic Express Units
    55       62  
Revenues
     Currently our revenues are primarily derived from sales of food, paper products and supplies by Norco to franchisees, franchise royalties and franchise fees. Our financial results are dependent in large part upon the pricing and cost of these products and supplies to franchisees, and the level of chain-wide retail sales, which are driven by changes in same store sales and restaurant count. In prior years, our revenues also included the sale of equipment to franchisees.
Food and Supply Sales
     Food and supply sales by Norco include food and paper products, equipment and other distribution revenues.  Food and supply sales for the three month period ended December 28, 2008 decreased 14%, or $1,529,000, to $9,645,000 from $11,174,000 compared to the same period in the prior fiscal year.  During the three month period ended December 28, 2008, international sales and equipment sales decreased by $509,000. For the three month period ended December 28, 2008, total domestic chain-wide retail sales decreased 6%, or $1,903,000, compared to the same period in the prior fiscal year due to a lower store count and lower comparable sales. As a result of this decrease in retail sales and a 7.5% decrease in cheese prices, domestic food and paper sales decreased 9%, or $986,000, compared to the same period in the prior fiscal year.
     Food and supply sales for the six month period ended December 28, 2008 decreased 10% or $2,174,000, to $19,779,000 from $21,953,000 compared to the same period in the prior fiscal year. During the six month period ended December 28, 2008, international sales and equipment sales decreased by $816,000. For the six month period ended December 28, 2008, total domestic chain-wide retail sales decreased 5%, or $3,005,000, compared to the same period in the prior fiscal year due to a lower store count and lower comparable sales. As a result of this decrease in retail sales and a 4.6% decrease in cheese prices, domestic food and paper sales decreased 6%, or $1,262,000, compared to the same period in the prior fiscal year.

14


Table of Contents

Franchise Revenue
     Franchise revenue, which includes income from royalties, license fees and area development and foreign master license sales, decreased 22%, or $302,000, to $1,044,000 for the three month period ended December 28, 2008 compared to $1,346,000 in the comparable period for the prior fiscal year. This decrease is primarily attributable to lower international franchise fees and lower domestic royalties resulting from lower retail sales compared to the comparable period in the prior fiscal year. Franchise revenues decreased 14%, or $354,000, to $2,108,000 for the six month period ended December 28, 2008 compared to $2,462,000 for the comparable period in the prior fiscal year. This decrease is also primarily attributable to lower international franchise fees and lower domestic royalties resulting from lower retail sales compared to the comparable period in the prior fiscal year. The following chart summarizes the major components of franchise revenue (in thousands):
                 
    Three Months Ended  
    Dec. 28,     Dec. 23,  
    2008     2007  
Domestic royalties
  $ 874     $ 974  
International royalties
    110       103  
Domestic franchise fees
    60       98  
International franchise fees
          171  
 
           
Franchise revenue
  $ 1,044     $ 1,346  
 
           
                 
    Six Months Ended  
    Dec. 28,     Dec. 23,  
    2008     2007  
Domestic royalties
  $ 1,789     $ 1,945  
International royalties
    250       215  
Domestic franchise fees
    69       136  
International franchise fees
          166  
 
           
Franchise revenue
  $ 2,108     $ 2,462  
 
           
Restaurant Sales
     Restaurant sales, which consist of revenue generated by the two Company-owned restaurants, increased 237%, or $414,000, to $589,000 for the three month period ended December 28, 2008 compared to $175,000 for the comparable period in the prior fiscal year. Restaurant sales increased 118%, or $421,000, to $779,000 for the six month period ended December 28, 2008 compared to $358,000 for the comparable period in the prior fiscal year. The Company opened a new store in Denton, Texas on October 15, 2008 accounting for $412,000 of the increases over the prior year.
Costs and Expenses
Cost of Sales
     Cost of sales, which includes primarily direct materials, distribution fees and labor directly related to food and supply sales, decreased 11%, or $1,154,000, for the three month period ended December 28, 2008 compared to the comparable period for the prior fiscal year. Cost of sales decreased 8%, or $1,571,000, for the six month period ended December 28, 2008 compared to the comparable period in the prior fiscal year. These decreases were primarily the result of lower food and supply sales, distribution fees and payroll costs, as well as increased purchase discounts.

15


Table of Contents

Franchise Expenses
     Franchise expenses include selling, general and administrative expenses directly related to the sale and continuing service of domestic and international franchises. These expenses decreased 33%, or $236,000 for the three month period ended December 28, 2008 compared to the comparable period in the prior fiscal year. These expenses decreased 28%, or $377,000 for the six month period ended December 28, 2008 compared to the comparable period for the prior fiscal year. These savings were primarily the result of lower payroll and travel expenses due to unfilled positions compared to the same periods in the prior fiscal year. The following chart summarizes the major components of franchise expenses (in thousands):
                 
    Three Months Ended  
    Dec. 28,     Dec. 23,  
    2008     2007  
Payroll
  $ 295     $ 488  
Travel
    52       78  
Other
    123       140  
 
           
Franchise expenses
  $ 470     $ 706  
 
           
                 
    Six Months Ended  
    Dec. 28,     Dec. 23,  
    2008     2007  
Payroll
  $ 652     $ 913  
Travel
    81       170  
Other
    216       243  
 
           
Franchise expenses
  $ 949     $ 1,326  
 
           
General and Administrative Expenses
     General and administrative expenses increased 22%, or $152,000, to $856,000 for the three month period ended December 28, 2008 compared to $704,000 for the comparable period for the prior fiscal year. General and administrative expenses increased 16%, or $216,000, to $1,543,000 for the six month period ended December 28, 2008 compared to $1,327,000 for the comparable period for the prior fiscal year. The following chart summarizes the major components of general and administrative expenses (in thousands):

16


Table of Contents

                 
    Three Months Ended  
    Dec. 28,     Dec. 23,  
    2008     2007  
Payroll
  $ 356     $ 382  
Legal fees
    32       105  
Other professional fees
    167       169  
Insurance and taxes
    68       54  
Company stores
    116       20  
Allocated Overhead
    (239 )     (301 )
Occupancy
    150       143  
Other
    159       130  
Stock compensation expense
    47       2  
 
           
General and administrative expenses
  $ 856     $ 704  
 
           
                 
    Six Months Ended  
    Dec. 28,     Dec. 23,  
    2008     2007  
Payroll
  $ 664     $ 815  
Legal fees
    73       210  
Other professional fees
    273       269  
Insurance and taxes
    131       104  
Company stores
    150       36  
Allocated Overhead
    (472 )     (630 )
Occupancy
    317       281  
Other
    305       240  
Stock compensation expense
    102       2  
 
           
General and administrative expenses
  $ 1,543     $ 1,327  
 
           
     The increase in general and administrative expenses during the three month and six month periods ended December 28, 2008 was primarily due to the addition of general and administrative expenses from the opening of the new Denton, Texas store, including pre opening and marketing costs of $87,000, and reduced allocation of overhead to the revenue producing units.
Provision for Bad Debts
     Provision for bad debt expense decreased to $30,000 for the three month period ended December 28, 2008 compared to $35,000 for the comparable period in the prior fiscal year. Provision for bad debt expense decreased to $45,000 for the six month period ended December 28, 2008 compared to $58,000 for the comparable period for the prior fiscal year due to improved collection results.
Interest Expense
     Interest expense was relatively unchanged for the three month and six month periods ended December 28, 2008 from the comparable periods in the prior fiscal year.
Provision for Income Tax
     For the three month and six month periods ended December 28, 2008, income tax expense of $74,000 and $235,000, respectively, are calculated on an effective income tax rate that is consistent with the statutory U.S. federal income tax rate of 34% adjusted for the state income tax effects and permanent difference items. Management believes that future operations will generate sufficient taxable income, along with the reversal of temporary differences, to fully realize the net deferred tax asset of $792,000. Income tax expense was $0 for the three month and six month periods ended December 23, 2007 due to a full valuation allowance of the net deferred tax asset.

17


Table of Contents

Discontinued Operations
     Discontinued operations includes losses from the two Company-owned stores closed in Houston, Texas during the quarter ended September 23, 2007. Below is a summary of discontinued operations (in thousands):
                 
    Three Months Ended  
    Dec. 28,     Dec. 23,  
    2008     2007  
Sales
  $     $  
Cost of Sales
           
General and Administrative
    57       48  
 
           
Total loss from discontinued operations
  $ (57 )   $ (48 )
 
           
                 
    Six Months Ended  
    Dec. 28,     Dec. 23,  
    2008     2007  
Sales
  $     $ 62  
Cost of Sales
          153  
General and Administrative
    106       40  
 
           
Total loss from discontinued operations
  $ (106 )   $ (131 )
 
           
Restaurant Openings and Closings
     During the three month period ended December 28, 2008, two new Buffet Units were opened by a Pizza Inn franchisees and one Buffet Unit was opened by the Company. Franchisees opened one Delco Unit and three Express Units. Five domestic restaurants were closed by franchisees (two Buffet Units, two Delco Units and one Express Unit), typically because of unsatisfactory standards of operation or poor performance. We do not believe that these closings had any material impact on the collectibility of our outstanding receivables and royalties due to us because (i) these amounts have been reserved for or are otherwise collectable and (ii) these closed restaurants were generally lower volume restaurants whose financial impact on our business as a whole was not significant. For those restaurants that are anticipated to close or are exhibiting signs of financial distress, credit terms are typically restricted, weekly food orders are required to be paid for on delivery and/or with certified funds and royalty and advertising fees are collected as add-ons to the delivered price of weekly food orders.

18


Table of Contents

     The following charts summarize restaurant activity for the three month and six periods ended December 28, 2008 and December 23, 2007:
Three months ended December 28, 2008
                                 
    Beginning                   End of
Domestic   of Period   Opened   Closed   Period
Buffet Units
    155       3       2       156  
Delco Units
    41       1       2       40  
Express Units
    55       3       1       57  
International Units
    68       1       1       68  
 
                               
Total
    319       8       6       321  
 
                               
Three months ended December 23, 2007
                                 
    Beginning                   End of
Domestic   of Period   Opened   Closed   Period
Buffet Units
    163       4       2       165  
Delco Units
    42                   42  
Express Units
    63             4       59  
International Units
    78       1       4       75  
 
                               
Total
    346       5       10       341  
 
                               
Six months ended December 28, 2008
                                 
    Beginning                   End of
Domestic   of Period   Opened   Closed   Period
Buffet Units
    158       3       5       156  
Delco Units
    41       1       2       40  
Express Units
    56       4       3       57  
International Units
    68       1       1       68  
 
                               
Total
    323       9       11       321  
 
                               
Six months ended December 23, 2007
                                 
    Beginning                   End of
Domestic   of Period   Opened   Closed   Period
Buffet Units
    166       5       6       165  
Delco Units
    42                   42  
Express Units
    68             9       59  
International Units
    77       3       5       75  
 
                               
Total
    353       8       20       341  
 
                               
Liquidity and Capital Resources
     Our primary sources of liquidity are cash flows from operating activities and use of our credit facilities from time to time.
     Cash flows from operating activities generally reflect net income adjusted for depreciation and amortization, changes in working capital and accrued expenses. In the six month period ended December 28, 2008 cash used by operations was $296,000 as compared to cash provided by operating activities of $164,000 in the comparable period for the prior year. This increase in cash used for operating activities was primarily due to lower adjusted net income and a decrease in the Company’s trade payables and accrued expense balances offset by a reduction in the increase in accounts receivable from the prior year.

19


Table of Contents

     Cash flows from investing activities generally reflect capital expenditures for the purchase of Company assets. The Company used cash of $832,000 for the six month period ended December 28, 2008, primarily for a new Company store that opened in Denton, Texas and for computer upgrades to its corporate systems. This compares to cash provided by investing activities of $23,000 from the proceeds of assets sold of $92,000 less expenditures of $69,000 for computer and related equipment for the same period in the prior fiscal year.
     Cash flows from financing activities generally reflect changes in the Company’s borrowings during the period and repurchases of outstanding shares of our common stock. Net cash provided by financing activities was $121,000 in the six month period ended December 28, 2008 compared to cash used of $886,000 for the comparable period in the prior fiscal year. This change in cash provided by financing activities was due to outstanding checks in excess of cash in bank of $302,000 and increased bank debt of $992,000, partially offset by repurchases of outstanding stock outstanding.
     Management believes that future operations will generate sufficient taxable income, along with the reversal of temporary differences, to fully realize the net deferred tax asset of $792,000 without reliance on material non-routine income.
     On January 23, 2007, the Company and The CIT Group / Commercial Services, Inc. (“CIT”) entered into an agreement for a revolving credit facility of up to $3.5 million (the “CIT Credit Facility”). CIT may terminate the CIT Credit Facility only as of January 23, 2012 or the same date any year after, and then only by giving the Company at least 90 days prior written notice of such termination. The actual availability on the CIT Credit Facility is determined by advance rates on eligible inventory and accounts receivable. Interest on borrowings outstanding on the CIT Credit Facility is at a rate equal to the prime rate plus an interest rate margin of 0.0% to 0.5% or, at the Company’s option, at the LIBOR rate plus an interest rate margin of 2.0% to 3.0%. The specific interest rate margin is based on the Company’s performance under certain financial ratio tests. An annual commitment fee is payable on any unused portion of the CIT Credit Facility at a rate of 0.375%. All of the Company’s (and its subsidiaries’) personal property assets (including, but not limited to, accounts receivable, inventory, equipment, and intellectual property) have been pledged to secure payment and performance of the CIT Credit Facility, which is subject to customary covenants for asset-based loans.
     On June 27, 2007, the Company and CIT entered into an agreement to amend the CIT Credit Facility to (i) allow the Company to repurchase Company stock in an amount up to $3,000,000, (ii) allow the Company to make permitted cash distributions or cash dividend payments to the Company’s shareholders in the ordinary course of business and (iii) increase the aggregate capital expenditure limit from $750,000 to $3,000,000 per fiscal year. On May 30, 2008, the Company again amended the CIT Credit Facility to permit the Company to repurchase up to $7,000,000 of the Company’s common stock. As of December 28, 2008, $992,000 was outstanding on the CIT Credit Facility at an interest rate of 3.5% and one letter of credit for approximately $230,000 was outstanding to reinsurers to secure loss reserves.
     Management believes the cash on hand, combined with cash from operations and available bank debt is sufficient to fund operations through fiscal year 2009.
Contractual Obligations and Commitments
     On August 15, 2007, the Company’s then President and CEO, Tim Taft, submitted to the Company’s Board of Directors his written notice of resignation as a director and officer of the Company, effective immediately. In connection with Mr. Taft’s separation from the Company, the Company agreed to pay severance of $300,000 (representing one year of salary), in twelve equal monthly installments. This amount was recorded as severance expense in the quarter ended September 23, 2007.

20


Table of Contents

Critical Accounting Policies and Estimates
     The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires the Company’s management to make estimates and assumptions that affect our reported amounts of assets, liabilities, revenues, expenses and related disclosure of contingent liabilities. The Company bases its estimates on historical experience and various other assumptions that it believes are reasonable under the circumstances. Estimates and assumptions are reviewed periodically. Actual results could differ materially from estimates.
     The Company believes the following critical accounting policies require estimates about the effect of matters that are inherently uncertain, are susceptible to change, and therefore require subjective judgments. Changes in the estimates and judgments could significantly impact the Company’s results of operations and financial condition in future periods.
     Accounts receivable consist primarily of receivables generated from food and supply sales to franchisees and franchise royalties. The Company records an allowance for doubtful receivables to allow for any amounts which may be uncollectible based upon an analysis of the Company’s prior collection experience, general customer creditworthiness and the franchisee’s ability to pay, as reflected by the franchisee’s sales and operating results and other general and local economic trends. Actual realization of amounts receivable could differ materially from the Company’s estimates.
     Inventory, which consists primarily of food, paper products and supplies primarily warehoused by the Company’s third-party distributors, is stated at lower of cost or market, with cost determined according to the weighted average cost method. The valuation of inventory requires us to estimate the amount of obsolete and excess inventory. The determination of obsolete and excess inventory requires us to estimate the future demand for the Company’s products within specific time horizons, generally six months or less. If the Company’s demand forecast for specific products is greater than actual demand and the Company fails to reduce purchasing accordingly, the Company could be required to write down additional inventory, which would have a negative impact on the Company’s gross margin.
     As of June 24, 2007 we had recorded a valuation allowance based on our assessment that the realization of a portion of our net deferred tax assets did not meet the “more likely than not” criterion under SFAS No. 109, “Accounting for Income Taxes.” During the third quarter of fiscal 2008, we determined that based upon a number of factors, including our cumulative taxable income in recent quarters and our expected profitability in future years, substantially all of our net deferred tax assets are “more likely than not” realizable through future earnings. The entire valuation allowance was released as a result of the determination.
     The Company assesses its exposures to loss contingencies, including legal matters, based upon factors such as the current status of the cases and consultations with external counsel and accrues a reserve if a loss is judged to be probable and can be reasonably estimated. If the actual loss from a contingency differs from management’s estimate, operating results could be impacted.
Recent Accounting Pronouncements
     In February 2007, the FASB issued SFAS No. 159, Fair Value Option for Financial Assets and Financial Liabilities. SFAS No. 159 permits entities to choose to measure many financial instruments, including employee stock option plans and operating leases accounted for in accordance with SFAS No. 13, Accounting for Leases, at their fair value. This Statement is effective as of the beginning of an entity’s first fiscal year that begins after November 15, 2007. The Company has chosen not to change the valuation method of any of it’s financial assets or liabilities.

21


Table of Contents

     In December 2007, the FASB issued SFAS No. 141 (Revised), Business Combinations. SFAS No. 141(R) improves the relevance, representational faithfulness, and comparability of the information that a reporting entity provides in its financial reports about a business combination and requires an acquirer to recognize the assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree at the acquisition date, measured at their fair values as of that date. This Statement applies prospectively to business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. The adoption of this Statement is not expected to have a material impact on the Company’s financial position or results of operations.
     In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements. SFAS No. 160 amends ARB 51 to establish accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary and clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the consolidated entity that should be reported as equity in the consolidated financial statements. This statement is effective for fiscal years beginning on or after December 15, 2008. The adoption of this Statement is not expected to have a material impact on the Company’s financial position or results of operations.
     In March 2008, the FASB issued SFAS No. 161, Disclosures about Derivative Instruments and Hedging Activities, an Amendment of FASB Statement No. 133. SFAS No. 161 amends SFAS No. 133 and requires entities to enhance their disclosures about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations, and (c) how derivative instruments and related hedged items affect an entity’s financial position, financial performance, and cash flows. SFAS No. 161 is effective for fiscal years beginning on or after November 15, 2008. The adoption of this Statement is not expected to have a material impact on the Company’s financial position or results of operations.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
Not applicable to smaller reporting company.
Item 4T. Controls and Procedures
     The Company maintains disclosure controls and procedures designed to ensure that information it is required to disclose in the reports filed or submitted under the Securities Exchange Act of 1934 (the “Exchange Act”) is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms. The Company’s disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in the reports filed or submitted under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
     The Company’s management, including the Company’s principal executive officer and principal financial officer, or persons performing similar functions, have evaluated the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on such evaluation, the Company’s principal executive and principal financial officers, or persons performing similar functions, have concluded that the Company’s disclosure controls and procedures were effective as of the end of the period covered by this report. During the most recent fiscal quarter, there have been no changes in the Company’s internal controls over financial reporting that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

22


Table of Contents

PART II. OTHER INFORMATION
Item 1. Legal Proceedings
     In August 2006, a franchisee and its guarantors, who operated one franchise in Harlingen, Texas in 2003 and 2004, filed an initial action against the Company in the Eastern District Court of Texas, Marshall Division. The action was styled William F. Hull, et al. v. Pizza Inn, Inc., et al.  The Company moved for, and the Eastern District granted, a transfer of the action to U.S. District Court, Northern District of Texas, Dallas Division.   Once in the Northern District Court, the parties filed (and the Court entered) an Agreed Stipulation of Dismissal.  On February 1, 2008, Plaintiffs re-filed their lawsuit in the 44th Judicial District County, in Dallas County, Texas. In their amended petition, Plaintiffs asserted a breach of contract claim against the Company, alleging that the Company breached its franchise agreement by not allowing Plaintiffs to use alternative building materials and equipment used to finish out Plaintiffs’ restaurant. Plaintiffs sought approximately $768,000 in damages from the Company. The Company answered, denying all claims, and filed a counterclaim against Plaintiffs for (i) breach of the franchise agreement., (ii) breach of guaranty and (iii) recovery of attorney fees.  Effective January 12, 2009, we entered into an agreement to settle all claims, whereby the Company paid $209,834.12 to Plaintiffs, and the parties exchanged mutual releases. This settlement is awaiting an order from the court entering the parties’ joint motion to dismiss all claims with prejudice.
          Except as reported herein, there have been no material developments in the six month period ended December 28, 2008 in any material pending legal proceedings to which the Company or any of its subsidiaries is a party or of which any of their property is subject.
Item 1A. Risk Factors
Not applicable to smaller reporting company.
Item 2. Unregistered Sales of Equity Securities and the Use of Proceeds
          On May 23, 2007, the board of directors of the Company approved a stock purchase plan (the “2007 Stock Purchase Plan”) authorizing the purchase, on our behalf, of up to 1,016,000 shares of our common stock in the open market or in privately negotiated transactions. On June 2, 2008, the Company’s board of directors amended the 2007 Stock Purchase Plan to increase the number of shares of common stock the Company may repurchase by 1,000,000 shares to a total of 2,016,000 shares. The 2007 Stock Purchase Plan does not have an expiration date. The following table furnishes information for purchases made pursuant to the 2007 Stock Purchase Plan during the second quarter of fiscal 2009:
ISSUER PURCHASES OF EQUITY SECURITIES
                                 
                    Cum. Number of     Maximum Number  
            Average     Shares Purchased     of Shares that May  
    Total Number Of     Price Paid     as Part of Publicly     Yet Be Purchased  
Period   Shares Purchased     Per Share     Announced Plan     Under The Plans  
09/30/2008 - 11/02/2008
    60,659     $ 2.57       1,450,891       565,109  
11/03/2008 - 11/30/2008
    31,605     $ 1.62       1,482,496       533,504  
12/01/2008 - 12/28/2008
    80,239     $ 1.71       1,562,735       453,265  
 
 
                           
 
    172,503     $ 1.99     Cum. Average Price          
 
                           

23


Table of Contents

          The Company’s ability to purchase shares of its common stock is subject to various laws, regulations and policies as well as the rules and regulations of the Securities and Exchange Commission. Subsequent to December 28, 2008, the Company has purchased 88,413 shares at an average price of $1.65 per share.
Item 3. Defaults upon Senior Securities
          Not applicable.
Item 4. Submission of Matters to a Vote of Security Holders
          At the Company’s 2008 Annual Meeting of Shareholders held on December 17, 2008, the shareholders of the Company elected the following directors, constituting the entire Board of Directors of the Company, to serve terms expiring at the Company’s 2009 Annual Meeting of Shareholders.
                                 
                            % Voted
    For   % Voted For   Withheld   Withheld
Steven M. Johnson
    7,382,595       97.19 %     213,600       2.81 %
James K. Zielke
    7,382,935       97.20 %     213,260       2.80 %
Robert B. Page
    7,383,435       97.20 %     212,760       2.80 %
Ramon D. Phillips
    7,380,095       97.16 %     216,100       2.84 %
Mark E. Schwarz
    7,249,142       95.44 %     347,053       4.56 %
Clinton J. Coleman
    7,293,219       96.02 %     302,976       3.98 %
W.C. Hammett, Jr.
    7,382,435       97.19 %     213,760       2.81 %
          At the Company’s 2008 Annual Meeting of Shareholders held on December 17, 2008, the shareholders of the Company also ratified the appointment of BDO Seidman, LLP as the Company’s independent registered public accounting firm for fiscal year 2009 as follows:
                         
    For   Against   Abstain
Ratification of BDO Seidman, LLP as Company’s independent registered accounting firm.
    7,486,505       70,708       38,982  
Item 5. Other Information
     Not applicable.

24


Table of Contents

Item 6. Exhibits
     
3.1
  Restated Articles of Incorporation (filed as Item 3.2 to Form 10-K for the fiscal year ended June 25, 2006 filed on November 30, 2006 and incorporated herein by reference)
 
   
3.2
  Amended and Restated Bylaws (filed as Item 3.1 to Form 10-K for the fiscal year ended June 25, 2006 and incorporated herein by reference)
 
   
31.1
  Rule 13a-14(a)/15d-14(a) Certification of Principal Executive Officer.
 
   
31.2
  Rule 13a-14(a)/15d-14(a) Certification of Principal Financial Officer.
 
   
32.1
  Section 1350 Certification of Principal Executive Officer.
 
   
32.2
  Section 1350 Certification of Principal Financial Officer.

25


Table of Contents

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
         
  PIZZA INN, INC.
(Registrant)
 
 
  By:   /s/ Charles R. Morrison    
    Charles R. Morrison   
    President and Chief
Executive Officer
(Principal Executive Officer) 
 
 
  By:   /s/ Nancy Ellefson    
    Nancy Ellefson   
    Vice President and Principal
Accounting Officer
(Principal Financial Officer) 
 
 
Dated: February 10, 2009

26