RBB Bancorp - Annual Report: 2022 (Form 10-K)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
(Mark One)
☒ | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2022
OR
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
Commission File Number 001-38149
RBB BANCORP
(Exact name of Registrant as specified in its Charter)
California | 27-2776416 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer |
1055 Wilshire Blvd., 12th floor Los Angeles, California | 90017 |
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (213) 627-9888
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of exchange on which registered | ||
Common Stock, No Par Value | RBB | NASDAQ Global Select Market |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ☐ No ☒
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Act. Yes ☐ No ☒
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☒ |
Non-accelerated filer | ☐ | Smaller reporting company | ☐ |
Emerging growth company | ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report ☒
If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements. ☐1
Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrant's executive officers during the relevant recovery period pursuant to §240.10D-1(b). ☐1
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
The aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant’s most recently completed second fiscal quarter was $325,490,490.
The number of shares of registrant’s common stock outstanding as of April 5, 2023, was 18,992,903.
DOCUMENTS INCORPORATED BY REFERENCE
The information required by Items 10, 11, 12, 13 and 14 of Part III of this Annual Report on Form 10-K will be found in the Company’s definitive proxy statement for its 2023 Annual Meeting of Shareholders, to be filed pursuant to Regulation 14A under the Securities Exchange Act of 1934, as amended, and such information is incorporated herein by this reference.
____________________________
1Per SEC guidance, this blank checkbox is included on this cover page but no disclosure with respect thereto shall be made until the adoption and effectiveness of related stock exchange listing standards.
|
|
Page |
PART I |
|
|
Item 1. |
4 | |
Item 1A. |
28 | |
Item 1B. |
29 | |
Item 2. |
29 | |
Item 3. |
30 | |
Item 4. |
30 | |
|
|
|
PART II |
|
|
Item 5. |
31 | |
Item 6. | Reserved | |
Item 7. |
Management’s Discussion and Analysis of Financial Condition and Results of Operations |
33 |
Item 7A. |
67 | |
Item 8. |
70 | |
Item 9. |
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure |
116 |
Item 9A. |
116 | |
Item 9B. |
116 | |
Item 9C. | Disclosure Regarding Foreign Jurisdictions that Prevent Inspections | 116 |
|
|
|
PART III |
|
|
Item 10. |
117 | |
Item 11. |
117 | |
Item 12. |
Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters |
117 |
Item 13. |
Certain Relationships and Related Transactions, and Director Independence |
117 |
Item 14. |
117 | |
|
|
|
PART IV |
|
|
Item 15. |
118 | |
Item 16. | Form 10-K Summary | 120 |
FORWARD-LOOKING STATEMENTS
In this Annual Report on Form 10-K (this "Annual Report"), the term “Bancorp” refers to RBB Bancorp and the term “Bank” refers to Royal Business Bank. The terms “Company,” “we,” “us,” and “our” refer to Bancorp and the Bank collectively. The statements in this report include forward-looking statements within the meaning of the applicable provisions of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), regarding management’s beliefs, projections, and assumptions concerning future results and events. We intend such forward-looking statements to be covered by the safe harbor provision for forward-looking statements in these provisions. All statements other than statements of historical fact are “forward-looking statements” for purposes of federal and state securities laws, including statements about anticipated future operating and financial performance, financial position and liquidity, growth opportunities and growth rates, growth plans, acquisition and divestiture opportunities, business prospects, strategic alternatives, business strategies, financial expectations, regulatory and competitive outlook, investment and expenditure plans, financing needs and availability, and other similar forecasts and statements of expectation and statements of assumptions underlying any of the foregoing. Words such as “aims,” “anticipates,” “believes,” “can,” “could,” “estimates,” “expects,” “hopes,” “intends,” “may,” “plans,” “projects,” “seeks,” “shall,” “should,” “will,” “predicts,” “potential,” “continue,” “possible,” “optimistic,” and variations of these words and similar expressions are intended to identify these forward-looking statements. Forward-looking statements by us are based on estimates, beliefs, projections, and assumptions of management and are not guarantees of future performance. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from our historical experience and our present expectations or projections. Such risks and uncertainties and other factors include, but are not limited to, adverse developments or conditions related to or arising from:
● |
business and economic conditions generally and in the financial services industry, nationally and within our current and future geographic markets, including the tight labor market, ineffective management of the U.S. federal budget or debt or turbulence or uncertainly in domestic of foreign financial markets; |
● | the strength of the United States economy in general and the strength of the local economies in which we conduct operations; | |
● |
possible additional provisions for loan losses and charge-offs; |
● |
credit risks of lending activities and deterioration in asset or credit quality; |
● |
extensive laws and regulations and supervision that we are subject to, including potential supervisory action by bank supervisory authorities; |
● |
increased costs of compliance and other risks associated with changes in regulation, including any amendments to the Dodd-Frank Wall Street Reform and Consumer Protection Act (the “Dodd-Frank Act”); |
● |
compliance with the Bank Secrecy Act and other money laundering statutes and regulations; |
● |
potential goodwill impairment; |
● |
liquidity risk; |
● |
fluctuations in interest rates; |
● |
the transition away from the London Interbank Offering Rate ("LIBOR") and related uncertainty as well as the risks and costs related to our adopted alternative reference rate, including the Secured Overnight Financing Rate ("SOFR"); |
● |
risks associated with acquisitions and the expansion of our business into new markets; |
● |
inflation and deflation; |
● |
real estate market conditions and the value of real estate collateral; |
● |
environmental liabilities; |
● |
our ability to compete with larger competitors; |
● |
our ability to retain key personnel; |
● |
successful management of reputational risk; |
● |
severe weather, natural disasters, earthquakes, fires; or other adverse external events could harm our business; |
● | geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism and/or military conflicts, including the war between Russia and Ukraine, which could impact business and economic conditions in the United States and abroad; | |
● | public health crises and pandemics, including the COVID-19 pandemic, and their effects on the economic and business environments in which we operate, including our credit quality and business operations, as well as the impact on general economic and financial market conditions; | |
● |
general economic or business conditions in Asia, and other regions where the Bank has operations; |
● |
failures, interruptions, or security breaches of our information systems; |
● | climate change, including any enhanced regulatory, compliance, credit and reputational risks and costs; | |
● | cybersecurity threats and the cost of defending against them; | |
● |
our ability to adapt our systems to the expanding use of technology in banking; |
● |
risk management processes and strategies; |
● |
adverse results in legal proceedings; |
● |
the impact of regulatory enforcement actions, if any; |
● |
certain provisions in our charter and bylaws that may affect acquisition of the Company; |
● |
changes in tax laws and regulations; |
● | the impact of governmental efforts to restructure the U.S. financial regulatory system; | |
● | the impact of future or recent changes in the Federal Deposit Insurance Corporation ("FDIC") insurance assessment rate of the rules and regulations related to the calculation of the FDIC insurance assessment amount; | |
● |
the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board (“FASB”) or other accounting standards setters, including Accounting Standards Update (“ASU” or “Update”) 2016-13 (Topic 326, “Measurement of Current Losses on Financial Instruments, commonly referenced as the Current Expected Credit Losses Model (“CECL”) model, which changed how we estimate credit losses and may further increase the required level of our allowance for credit losses in future periods; |
● |
market disruption and volatility; |
● |
fluctuations in the Bancorp’s stock price; |
● |
restrictions on dividends and other distributions by laws and regulations and by our regulators and our capital structure; |
● |
issuances of preferred stock; |
● |
our ability to raise additional capital, if needed, and the potential resulting dilution of interests of holders of our common stock; and |
● |
the soundness of other financial institutions. |
These and other factors are further described in this Annual Report on Form 10-K (at Item 1A in particular), the Company’s other reports filed with the SEC and other filings the Company makes with the SEC from time to time. Actual results in any future period may also vary from the past results discussed in this report. Given these risks and uncertainties, readers are cautioned not to place undue reliance on any forward-looking statements, which speak to the date of this report. We have no intention and undertake no obligation to update any forward-looking statement or to publicly announce any revision of any forward-looking statement to reflect future developments or events, except as required by law.
PART I
Company Overview
The Bank began operations in 2008 as a California state-chartered commercial bank. The Bank was organized by a group of very experienced bankers, some of whom began their banking careers in Asia and have worked together at various banks in California in the 1980s and 1990s. After working for many years in positions of increasing responsibility at such banks, these individuals identified an opportunity resulting from the 2007 credit crisis to capitalize on the general dissatisfaction that many customers had with the nature and level of services that were being provided by existing Asian-American and Chinese-American banks. These bankers observed that first generation Chinese immigrants were not well-served by existing banks.
Our strategic plan focuses on providing commercial banking services to first generation immigrants, concentrating on Chinese immigrants, as well as Koreans and other Asian ethnicities. The Bank’s management team has utilized their strong local community ties along with their credibility and relationships with both federal and California bank regulatory agencies to create a bank that we believe emphasizes strong credit quality, a solid balance sheet without the burden of the troubled legacy assets of other banks, and a robust capital base, with the ability to raise additional capital.
Although the Bank serves all ethnicities, our board of directors and management team are comprised of mostly Asian-Americans. Using the experience and expertise of our officers and employees, we have tailored our loan and deposit products to serve the Chinese-American, Korean-American, and other Asian-American markets. We focus both on existing businesses and individuals already established in our local market area, as well as Asian immigrants who desire to establish their own businesses, purchase a home, or educate their children in the United States. Our size and infrastructure allow us to serve customers that require higher lending limits than normally associated with other smaller, local banking institutions that serve the Asian-American communities in which we operate. Our strategic plan is centered on delivering high-touch, superior customer service, customized solutions, and quick and local decision-making with respect to loan originations and servicing.
After forming the Bank and retaining a strong executive management team, we established the Bancorp, a California corporation, as our holding company in January 2011. We began to review potential acquisition candidates and, in July 2011, we acquired Las Vegas, Nevada-based First Asian Bank (“FAB”) in an all cash transaction. In September 2011, we acquired Oxnard, California-based Ventura County Business Bank (“VCBB”) in an all cash transaction. In May 2013, we acquired Los Angeles National Bank (“LANB”) in an all cash transaction. In February 2016, we acquired TFC Holding Company (“TFC”) and its wholly-owned subsidiary, TomatoBank.
In October 2018, we acquired First American International Corp. (“FAIC”) and its wholly-owned subsidiary First American International Bank ("FAIB"), located in the New York City metropolitan area. This transaction involved the issuance by the Company of 3,011,762 shares of common stock (which was valued as of the date of the closing of the acquisition at $69.6 million) and $34.8 million of cash. In January 2020, we acquired PGB Holdings, Inc. (“PGBH”) and its wholly-owned subsidiary, Pacific Global Bank (“PGB”), with three branches in Chicago, Illinois, in an all cash transaction for $32.9 million.
On December 28, 2021, the Company announced that it had entered into a definitive agreement to acquire Gateway Bank F.S.B. (“Gateway”), a commercial bank based in Oakland, California, in a cash transaction valued at approximately $22.9 million, subject to certain terms and conditions, including customary holdbacks if certain contingencies are not met, and other possible adjustments as contained in the agreement. As of December 31, 2022, Gateway had total assets of $181.4 million, total gross loans of $121.9 million, total deposits of $162.5 million and total tangible equity of $17.2 million. The expiration of the agreement has been extended to September 30, 2023 and the acquisition is subject to several conditions, including the receipt of all requisite regulatory approvals.
We intend to continue to pursue growth opportunities, both organically as well as through acquisitions that meet our criteria. We will target acquisitions that we believe will be beneficial to our long-term growth strategy for loans and deposits and immediately accretive to earnings.
We operate as a minority depository institution, which is defined by the Federal Deposit Insurance Corporation (“FDIC”) as a federally insured depository institution where 51% or more of the voting stock is owned by minority individuals. A minority depository institution is eligible to receive from the FDIC and other federal regulatory agencies training, technical assistance and review, and assistance regarding the implementation of proposed new deposit taking and lending programs, as well as with respect to the adoption of applicable policies and procedures governing such programs. We intend to maintain our minority depository institution designation, as it is expected that at least 51% of our issued and outstanding shares of capital shall remain owned by minority individuals. The minority depository institution designation has been historically beneficial to us, as the FDIC has reviewed and assisted with the implementation of our deposit and lending programs, and we continue to use the program for technical assistance.
The Bank currently operates 24 branches across two separate regions: the Western region with branches in Los Angeles County, California; Orange County, California; Ventura County, California; Clark County, Nevada; and Honolulu, Hawaii; and our Eastern region with branches in Manhattan, Brooklyn and Queens, New York; Chicago, Illinois and Edison, New Jersey.
As of December 31, 2022, the Company had total consolidated assets of $3.9 billion, total consolidated held for investment loans of $3.3 billion, total consolidated deposits of $3.0 billion and total consolidated shareholders’ equity of $484.6 million. Our common stock is traded on the NASDAQ Global Select Market under the symbol “RBB.”
As of December 31, 2022, RBB's status as an EGC expired and we are no longer permitted to comply with reduced regulatory and reporting requirements under the Securities Act and the Exchange Act.
Our Strategic Plan
In connection with the organization of the Bank, we adopted a strategic plan that we update periodically to reflect the Bank’s growth and recent developments. The Bank’s current strategic plan contains the following key elements:
● |
Maintain regulatory capital levels well in excess of fully phased-in Basel III requirements; |
● |
Provide commercial banking services and products primarily to businesses and their owners operating within Asian-American communities; |
● |
Maintain a board of directors comprised of business leaders who work closely with community leaders; |
● |
Attract and retain an experienced management team with demonstrated industry knowledge and lending expertise; |
● |
Focus on a target market consisting of businesses that: |
o |
are located in southern California, the San Francisco Bay area, the Chicago metropolitan area, the New York metropolitan area (including northern New Jersey), Nevada and Hawaii |
o |
provide or receive goods or services to or from Asian countries, primarily China (including Hong Kong and Macau) and Taiwan; |
o |
have annual sales between $5 million and $50 million and between approximately 50 to 500 employees; |
o |
have loan needs of $1 million to $40 million; and |
o |
prioritize using bankers with strong market knowledge who are dedicated to serving the local markets in which we operate. |
● |
Provide four main lending products: |
o |
Commercial real estate ("CRE") lending consisting of commercial real estate loans and construction and land development (“C&D”) loans; |
o |
Commercial and Industrial "C&I" lending that emphasizes trade finance, operating lines of credit, and working capital loans secured by inventory, accounts receivables, fixed assets and real estate; |
o |
Single family residential ("SFR") mortgage lending primarily to Asian Americans willing to provide higher down payment amounts and pay higher fees and interest rates in return for reduced documentation requirements. The Bank originates these loans through its correspondent banking relationships, and through its branch network, in addition, we offer 15-year and 30-year qualified mortgage loans that are sold directly to the Federal National Mortgage Association (“FNMA”), in most cases, the Bank retains the loan servicing rights and obligations and; |
o |
Through our Small Business Administration ("SBA") Preferred Lender status, SBA loans consisting primarily of 7(a) loans to Asian Americans that are accumulated on the Bank’s balance sheet with the SBA guaranteed portion sold in the secondary market generally on a quarterly basis. |
|||
o | Consider new markets, products and services | |||
o | Invest in new technologies or products where appropriate to improve efficiency, increase earnings, acquire new bank customers, or deepen relationships with existing clients | |||
o | Explore digital banking initiatives for consumers and businesses to improve convenience, speed, and user experience | |||
o | Explore new niche markets to gain a competitive advantage |
Our Competition
We view the Asian-American banking market, including the Company, as comprised of 23 banks divided into three overlapping segments: publicly-traded banks, locally-owned banks, and banks that are subsidiaries of Taiwanese or Chinese banks. The Company views these banks as competition for attracting deposits and making loans.
In addition to Chinese-American banks, we also compete with other banks in the region, particularly with Korean-American banks in our SFR and SBA lending areas. Although we were founded by and market primarily to Chinese Americans, we are broadening our marketing efforts to include all categories of Asian Americans. In certain geographic markets where we currently operate, there is overlap between Chinese-American, Korean-American and other Asian-American banks for loan and deposit business. We aim to grow both organically and potentially through acquisitions in these markets.
Lending Activities
Our lending strategy is to maintain a broadly diversified loan portfolio based on the type of customer (i.e., businesses versus individuals), type of loan product (e.g., owner occupied commercial real estate, commercial loans, etc.), geographic location and industries in which our business customers are engaged (e.g., manufacturing, retail, hospitality, etc.). We principally focus our lending activities on loans that we originate from borrowers located in our market areas. We seek to be the premier provider of lending products and services in our market areas and serve the credit needs of high-quality business and individual borrowers in the communities that we serve.
We have an extensive loan approval process for our commercial lending practice in which we require not only financial and other information from our borrowers, but our loan and executive officers have knowledge of the local market area and of the borrower’s past transactions. After receiving an application and loan documentation and conducting a review, our loan officers meet on a very frequent basis concerning the loan request. After reaching a consensus decision to approve, the loan officer will then submit the loan to the chief executive officer for approval, and if the loan request is above the chief executive officer’s lending limit, it will be referred to the board of directors for decision.
We have five principal lending areas:
Commercial and Industrial Loans. We have significant expertise in small to middle market commercial and industrial lending. Our success is the result of our product and market expertise, and our focus on delivering high-quality, customized and quick turnaround service for our clients due to our focus on maintaining an appropriate balance between prudent, disciplined underwriting, on the one hand, and flexibility in our decision making and responsiveness to our clients, on the other hand, which has allowed us to grow our commercial and industrial loan portfolio since December 31, 2010, while maintaining strong asset quality. As of December 31, 2022, we had outstanding commercial and industrial loans of $201.2 million, or 6.0% of our total loan portfolio. We had $713,000 non-accrual commercial and industrial loans as of December 31, 2022 compared to $3.7 million non-accrual commercial and industrial loans as of December 31, 2021.
Commercial Real Estate Loans. We offer real estate loans for owner occupied and non-owner occupied commercial property, including loans secured by single-family residences for a business purposes, multi-family residential property and construction and land development loans. Our management team has an extensive knowledge of the markets where we operate and our borrowers and takes a conservative approach to commercial real estate lending, focusing on what we believe to be high quality credits with low loan-to-value ratios, income-producing properties with strong cash flow characteristics, and strong collateral profiles. The real estate securing our existing commercial real estate loans includes a wide variety of property types, such as offices, warehouses and production facilities, hotels, mixed-use residential and commercial, retail centers, multi-family properties and assisted living facilities.
The total commercial real estate portfolio was $1.3 billion, or 39.3% of our total loan portfolio, at December 31, 2022 of which $255.2 million was secured by owner occupied properties. The multi-family residential loan portfolio totaled $643.2 million as of December 31, 2022. The single-family residential loan portfolio originated for a business purpose totaled $69.3 million as of December 31, 2022. Our non-accrual commercial real estate loans as of December 31, 2022 were $1.2 million compared to $4.7 million as of December 31, 2021.
Construction and Land Development Loans. Our construction and land development loans are comprised of residential construction, commercial construction and land acquisition and development construction. Interest reserves are generally established on real estate construction loans. As of December 31, 2022, our real estate construction loan portfolio totaled $276.9 million, or 8.3% of our total loan portfolio, and was divided among the foregoing categories: $166.6 million, or 60.1%, of residential construction; $77.2 million, or 27.9%, of commercial construction; and $33.1 million, or 12.0%, of land acquisition and development. Our non-accrual construction and land development loans as of December 31, 2022 were $141,000 compared to $149,000 as of December 31, 2021.
SBA Loans. We are designated a Preferred Lender under the SBA Preferred Lender Program. We offer mostly SBA 7(a) variable-rate loans. We originate all loans to hold for investment and move loans to available for sale as management decides which loans to sell. We generally sell the guaranteed portion of the SBA loans that we originate. Our SBA loans are typically made to small-sized manufacturing, wholesale, retail, hotel/motel and service businesses for working capital needs or business expansions. SBA loans can have any maturity up to 25 years. Typically, non-real estate secured loans mature in less than 10 years. Collateral may also include inventory, accounts receivable and equipment, and includes personal guarantees. Our unguaranteed loans collateralized by real estate are monitored by collateral type and included in our CRE Concentration Guidance as later discussed. From time to time, we will also originate SBA 504 loans. Our non-accrual SBA loans as of December 31, 2022 were $2.2 million, compared to $6.3 million as of December 31, 2021.
SFR Loans. We originate mainly non-qualified, alternative documentation SFR mortgage loans through correspondent relationships or through our branch network or retail channel to accommodate the needs of the Asian-American market. We offer qualified mortgage program as a correspondent to major banking financial institutions. As of December 31, 2022, we had $1.5 billion of SFR mortgage loans, representing 43.9% of our total loan portfolio. We had $5.9 million in non-accrual single-family residential real estate loans as of December 31, 2022 compared to $4.2 million in non-accrual loans at December 31, 2021.
We originate these non-qualified single-family residential mortgage loans both to sell and hold for investment. The loans are generally originated through our retail branch network to our customers, many of whom establish a deposit relationship with us. During 2022, we originated $386.1 million of such loans through our retail channel, and $286.0 million through our correspondent and wholesale channel. During 2021, we originated $410.0 million of such loans through our retail channel, and $62.1 million through our correspondent and wholesale channel.
We sell many of these non-qualified single-family residential mortgage loans to other Asian-American banks and other investors. We currently engage in loan sales to banks and private investors, and are working to expand our network of entities who will acquire our SFR loan product. Loans held for sale consist primarily of first trust deed mortgages on single-family residential properties located in California, New York and New Jersey. Single-family residential mortgage loans held for sale are generally sold with the servicing rights retained.
Our intention is to continue selling SFR mortgage loans to these investors. However, our investors are commanding a higher rate than we are currently offering for the non-qualified mortgage product.
Consumer Loans. During 2019, we started an automobile lending unit to support the Asian-American immigrant community. We do not expect material volumes of business in this area as it is an accommodation to our customers. In 2021, we purchased home improvement loans of $29.7 million. As of December 31, 2022, consumer loans amounted to $20.7 million compared to $30.8 million as of December 31, 2021.
Deposits
The quality of our deposit franchise and access to stable funding are key components to our success. We offer traditional depository products, including checking, savings, money market and certificates of deposits, to individuals, businesses, municipalities and other entities through our branch network throughout our market areas. Deposits at the Bank are insured by the FDIC up to statutory limits.
As an Asian-American business bank that focuses on successful businesses and their owners, many of our depositors choose to leave large deposits with us. We track all deposit relationships over $250,000 on a quarterly basis and consider a relationship to be core if there are any three or more of the following: (i) relationships with us (as a director or shareholder); (ii) deposits within our market area; (iii) additional non-deposit services with us; (iv) electronic banking services with us; (v) active demand deposit account with us; (vi) deposits at market interest rates; and (vii) longevity of the relationship with us. We consider all deposit relationships under $250,000 as a core relationship except for time deposits originated through an internet service. This differs from the traditional definition of core deposits which is demand and savings deposits plus time deposits less than $250,000. As many of our customers have more than $250,000 on deposit with us, we believe that using this method reflects a more accurate assessment of our deposit base. As of December 31, 2022, $2.2 billion or 75.2% of our relationships are considered adjusted core relationships.
Many of our management team members, including in many cases branch managers, have worked together for up to 30 years, and our deposits relationships have been cultivated over that time period. Our ability to gather deposits, particularly core deposits, is an important aspect of our business franchise and we believe core deposits are a significant driver of franchise value as a cost efficient and stable source of funding to support our growth. As of December 31, 2022, we had $3.0 billion of total deposits, with an average total interest-bearing deposit cost of 2.86%.
Other Subsidiaries
TFC Statutory Trust. In connection with our 2016 acquisition of TomatoBank and its holding company, TFC, the Company acquired the TFC Statutory Trust (the “TFC Trust”), a statutory business trust that was established by TFC in 2006 as a wholly-owned subsidiary.
FAIC Statutory Trust. In connection with our 2018 acquisition of FAIB and its holding company, FAIC, the Company acquired the FAIC Statutory Trust, a statutory business trust that was established by FAIC in 2004 under the laws of Delaware as a wholly-owned subsidiary (the “FAIC Trust”).
PGBH Trust. In connection with our 2020 acquisition of PGB and its holding company, PGBH, the Company acquired Pacific Global Bank Trust I (“PGB Capital Trust I”), a statutory business trust that was established by PGB in 2004 under the laws of Delaware as a wholly-owned subsidiary.
Each of the foregoing trusts issued trust preferred securities representing undivided preferred beneficial interests in the assets of the trusts. The proceeds of these trusts preferred securities were invested in certain securities issued by us, with similar terms to the relevant series of securities issued by the trusts, which we refer to as subordinated debentures. The Company guarantees on a limited basis the payments of distributions on the capital securities of the trusts and payments on redemption of the capital securities of the trusts. The Company is the owner of all the beneficial interests represented by the common securities of the trusts.
FAIB Capital Corp. In connection with the 2018 acquisition of FAIC, the Company acquired a real estate investment trust (“REIT”) as a wholly-owned subsidiary of the Bank. FAIB Capital Corp. is a New York State corporation formed on August 28, 2013. The purpose of the REIT is to minimize New York State and local taxes.
RBB Asset Management Company. In 2012, as a result of our acquisitions of FAB and VCBB, we established RBB Asset Management Company ("RAM”), as a wholly-owned subsidiary of the Company. In March 2013, RAM purchased approximately $6.5 million in loans and $1.7 million in other real estate owned (“OREO”) from the Bank that had been acquired in the FAB and VCBB acquisitions. We may continue to utilize RAM to purchase certain assets from the Bank acquired in acquisitions that we may make in the future.
Human Capital Resources
We believe in the value of teamwork and the power of diversity. We expect and encourage participation and collaboration, and understand that we need each other to be successful. We value accountability because it is essential to our success, and we accept our responsibility to hold ourselves and others accountable for meeting shareholder commitments and achieving exceptional standards of performance.
Staffing Model. The majority of our staff are regular full-time employees. We also employ regular part-time associates and some seasonal/temporary associates. As of December 31, 2022, we had 379 full-time equivalent staff. We do not outsource job functions or use subcontractors to fill open positions. None of our employees are represented by any collective bargaining unit or are parties to a collective bargaining agreement.
Diversity, Equity and Inclusion. We believe that diversity of thought and experiences results in better outcomes and empowers our employees to make more meaningful contributions within our company and communities. Our board of directors is comprised of 11 Asian-Americans and one Caucasian, of which four members are women. Our executive committee is comprised of five Asian-Americans and one Caucasian, of which one is a woman. Our workforce includes 337 Asian-Americans, 24 Latin-Americans, 18 Caucasians and one African-American.
Health & Safety. We are focused on conducting our business in a safe and efficient manner and in compliance with all local, state and federal safety and health regulations, and special safety concerns.
Benefits. We are committed to offering a competitive total compensation package. We regularly compare compensation and benefits with peer companies and market data, making adjustments as needed to ensure compensation stays competitive. We also offer a wide array of benefits for our associates and their families, including:
|
● |
Competitive bonus programs; |
|
● |
Comprehensive medical, dental and vision benefits; |
|
● |
401(k) plan including a competitive company match; |
|
● |
Flexible work schedules; |
|
● |
Paid time off (PTO), holidays and bank holidays; and |
|
● |
Internal training and development. |
Climate-related Discussion
The SEC proposed a rule that would require companies to disclose a broad array of climate-related exposures, including a company’s carbon emissions across its value chain. The disclosures would require the company’s big picture climate risks as well as wholesale calculation of the company’s environmental impact and greenhouse gas (GHG) emissions. Publicly traded companies would also be required to explain their governance procedures around climate risk, including processes for identifying, assessing, and managing climate-related risks.
On greenhouse gas emissions, the disclosures would include a company’s direct emissions, indirect emissions in the form of purchased energy, and emissions from “upstream and downstream activities in a registrant’s value chain” — otherwise known as Scope 1, Scope 2, and Scope 3 emissions, respectively.
As a financial institution, the Company has minimal Scope 1 direct GHG emissions. Scope 1 GHG emissions result from four leased automobiles used by Company executives, and two Company owned vehicles used in our operations. The automobiles are recent models that are compliant with state emissions regulations. Scope 2 emissions result from 23 leased office properties, six owned office properties, one corporate owned house, and two OREO properties. Company leased or owned properties have indirect GHG emissions from acquired electricity, steam heat or cooling. Scope 3 emissions result from goods and services purchased from vendors, business travel and employee commuting. We have implemented a work-from-home program and 9% of our staff participate as of December 31, 2022. The Company encourages employees to commute via public transportation by subsidizing transit passes. Where feasible, the Company utilizes LED- or fluorescent-lighting to reduce electricity usage.
Under the SEC's proposed rules, Scope 1 and 2 disclosures would be required to be made for accelerated filers reporting fiscal year 2024 results, and Scope 3 disclosures would be required to be made for fiscal year 2025 results.
We are committed to overseeing the Company’s environmental efforts. The Company considers environmental matters throughout the organization. The Company’s environmental initiatives are currently focused on reducing the Company’s environmental impact through supporting employees' use of mass transit where possible, recycling efforts, and supporting organizations in the communities the Company serves that address sustainable development goals.
Properties
We believe that the leases to which we are subject are generally on terms consistent with prevailing market terms. None of the leases are with our directors, officers, beneficial owners of more than 5% of our voting securities or any affiliates of the foregoing.
Corporate Information
Our principal executive offices are located at 1055 Wilshire Blvd. Suite 1200, Los Angeles, California 90017, and our telephone number at that address is (213) 627-9888.
Available Information
We invite you to visit our website at www.royalbusinessbankusa.com, to access free of charge Bancorp's Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, and amendments to those reports, all of which are made available as soon as reasonably practicable after we electronically file such material with or furnish it to the SEC. The content of our website is not incorporated into and is not part of this Annual Report. In addition, you can write to us to obtain a free copy of any of those reports at RBB Bancorp, 1055 Wilshire Blvd. Suite 1200, Los Angeles, California 90017, Attn: Investor Relations. These reports are also available through the SEC’s Public Reference Room, located at 100 F Street NE, Washington, DC 20549 and online at the SEC’s website, available at http://www.sec.gov. Investors can obtain information about the operation of the SEC’s Public Reference Room by calling 800-SEC-0330. Bancorp’s Code of Ethics and other corporate governance documents are located on its website at www.royalbusinessbankusa.com.
Supervision and Regulation
General
Financial institutions, their holding companies and their affiliates are extensively regulated under U.S. federal and state law. As a result, the growth and earnings performance of the Company and its subsidiaries may be affected not only by management decisions and general economic conditions, but also by the requirements of federal and state statutes and by the regulations and policies of various bank regulatory agencies, including the California Department of Financial Protection and Innovation (“DFPI”), the Board of Governors of the Federal Reserve System (“Federal Reserve”), the FDIC, and the Consumer Financial Protection Bureau (“CFPB”). Furthermore, tax laws administered by the Internal Revenue Service and state taxing authorities, accounting rules developed by the FASB, securities laws administered by the SEC and state securities authorities, anti-money laundering laws enforced by the Treasury, and mortgage related rules, including with respect to loan securitization and servicing by the U.S. Department of Housing and Urban Development (“HUD”), and agencies such as FNMA and the Federal Home Loan Mortgage Corporation (“FHLMC”), have an impact on the Company’s business. The effect of these statutes, regulations, regulatory policies and rules are significant to the financial condition and results of operations of the Company and its subsidiaries, including the Bank, and the nature and extent of future legislative, regulatory or other changes affecting financial institutions are impossible to predict with any certainty.
Additional initiatives may be proposed or introduced before Congress, the California Legislature, and other governmental bodies in the future. Such proposals, if enacted, may further alter the structure, regulation, and competitive relationship among financial institutions and may subject us to increased supervision and disclosure and reporting requirements. In addition, the various bank regulatory agencies often adopt new rules and regulations and policies to implement and enforce existing legislation. It cannot be predicted whether, or in what form, any such legislation or regulatory changes in policy may be enacted or the extent to which the business of the Bank would be affected thereby. The outcome of examinations, any litigation, or any investigations initiated by state or federal authorities also may result in necessary changes in our operations and increased compliance costs.
Federal and state banking laws impose a comprehensive system of supervision, regulation and enforcement on the operations of financial institutions, their holding companies and affiliates intended primarily for the protection of the FDIC-insured deposits and depositors of banks, rather than their shareholders. These federal and state laws, and the related regulations of the bank regulatory agencies, affect, among other things, the scope of business, the kinds and amounts of investments banks may make, reserve requirements, capital levels relative to operations, the nature and amount of collateral for loans, the establishment of branches, the ability to merge, consolidate and acquire, dealings with insiders and affiliates and the payment of dividends.
This supervisory and regulatory framework subjects banks and bank holding companies to regular examination by their respective regulatory agencies, which results in examination reports and ratings that, while not publicly available, can affect the conduct and growth of their businesses. These examinations consider not only compliance with applicable laws and regulations, but also capital levels, asset quality and risk, management ability and performance, earnings, liquidity, and various other factors. The regulatory agencies generally have broad discretion to impose restrictions and limitations on the operations of a regulated entity where the agencies determine, among other things, that such operations are unsafe or unsound, fail to comply with applicable laws or are otherwise inconsistent with laws and regulations or with the supervisory policies of these agencies.
The following is a summary of the material elements of the supervisory and regulatory framework applicable to the Company and its subsidiaries, including the Bank. It does not describe all of the statutes, regulations and regulatory policies that apply, nor does it restate all of the requirements of those that are described. The descriptions are qualified in their entirety by reference to the particular statutory and regulatory provision.
Bank Holding Company and Bank Regulation
Bancorp is a bank holding company within the meaning of the Bank Holding Company Act of 1956, as amended (the "BHCA"), and is registered as such with the Federal Reserve. Bancorp is also a bank holding company within the meaning of Section 1280 of the California Financial Code. Therefore, Bancorp and its subsidiaries are subject to examination by, and may be required to file reports with, the Federal Reserve and the DFPI. Federal Reserve and DFPI approvals are also required for financial holding companies to acquire control of a bank. As a California commercial bank, the deposits of which are insured by the FDIC, the Bank is subject to regulation, supervision, and regular examination by the DFPI and by the FDIC, as the Bank’s primary federal regulator, and must additionally comply with certain applicable regulations of the Federal Reserve.
The wide range of requirements and restrictions contained in both federal and state banking laws include:
● |
Requirements that bank holding companies and banks file periodic reports. |
● |
Requirements that bank holding companies and banks meet or exceed minimum capital requirements (see “Regulatory Capital Requirements” below). |
● |
Requirements that bank holding companies serve as a source of financial and managerial strength for their banking subsidiaries. In addition, the regulatory agencies have “prompt corrective action” authority to limit activities and require a limited guaranty of a required bank capital restoration plan by a bank holding company if the capital of a bank subsidiary falls below capital levels required by the regulators. (See “Source of Strength” and “Prompt Corrective Action” below.) |
● |
Limitations on dividends payable to stockholders. Bancorp’s ability to pay dividends is subject to legal and regulatory restrictions. A substantial portion of Bancorp’s funds to pay dividends or to pay principal and interest on our debt obligations is derived from dividends paid by the Bank. (See “The Company – Dividend Payments” below) |
● |
Limitations on dividends payable by bank subsidiaries. These dividends are subject to various legal and regulatory restrictions. The federal banking agencies have indicated that paying dividends that deplete a depositary institution’s capital base to an inadequate level would be an unsafe and unsound banking practice. Moreover, the federal agencies have issued policy statements that provide that bank holding companies and insured banks should generally only pay dividends out of current operating earnings. (See “The Bank – Dividend Payments” below) |
● |
Safety and soundness requirements. Banks must be operated in a safe and sound manner and meet standards applicable to internal controls, information systems, internal audit, loan documentation, credit underwriting, interest rate exposure, asset growth, and compensation, as well as other operational and management standards. These safety and soundness requirements give bank regulatory agencies significant latitude in exercising their supervisory authority and the authority to initiate informal or formal enforcement actions. |
● |
Requirements for notice, application and approval, or non-objection of acquisitions and certain other activities conducted directly or in subsidiaries of Bancorp or the Bank. |
● |
Compliance with the Community Reinvestment Act (“CRA”). The CRA requires that banks help meet the credit needs in their communities, including the availability of credit to low and moderate income individuals. If the Bank fails to adequately serve its communities, restrictions may be imposed, including denials of applications for branches, for adding subsidiaries or affiliate companies, for engaging in new activities or for the merger with or purchase of other financial institutions. In its last reported examination by the FDIC in April 2020, the Bank received a CRA rating of “Satisfactory.” |
● |
Compliance with the Bank Secrecy Act, the Uniting and Strengthening America by Providing Appropriate Tools Required to Intercept and Obstruct Terrorism Act of 2001 (the "USA Patriot Act"), and other anti-money laundering laws (“AML”), and the regulations of the Treasury’s Office of Foreign Assets Control (“OFAC”). (See “The Bank – Anti-Money Laundering and OFAC Regulation" below.) |
● |
Limitations on the amount of loans to one borrower and its affiliates and to executive officers and directors. |
● |
Limitations on transactions with affiliates. |
● |
Restrictions on the nature and amount of any investments in, and the ability to underwrite, certain securities. |
● |
Requirements for opening of intra- and interstate branches. |
● |
Compliance with truth in lending and other consumer protection and disclosure laws to ensure equal access to credit and to protect consumers in credit transactions. (See “Operations, Consumer and Privacy Compliance Laws” below.) |
● |
Compliance with provisions of the Gramm-Leach-Bliley Act of 1999 (“GLB Act”) and other federal and state laws dealing with privacy for nonpublic personal information of customers, including but not limited to the California Consumer Privacy Act of 2018 (the “CCPA”), which took effect January 1, 2020. The CCPA gives consumers more control over the personal information that businesses collect about them and the CCPA regulations provide guidance on how to implement the law. This landmark law secures new privacy rights for California consumers, including: (i) the right to know about the personal information a business collects about them and how it is used and shared; (ii) the right to delete personal information collected from them (with some exceptions); (iii) the right to opt-out of the sale of their personal information; and (iv) the right to non-discrimination for exercising their CCPA rights. The federal bank regulators have adopted rules limiting the ability of banks and other financial institutions to disclose non-public information about consumers to unaffiliated third parties. These limitations require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to an unaffiliated third party. These regulations affect how consumer information is transmitted through diversified financial companies and conveyed to outside vendors. |
Specific federal and state laws and regulations which are applicable to banks regulate, among other things, the scope of their business, their investments, their reserves against deposits, the timing of the availability of deposited funds, their activities relating to dividends, the nature and amount of and collateral for certain loans, servicing and foreclosing on loans, borrowings, capital requirements, certain check-clearing activities, branching, and mergers and acquisitions. California banks are also subject to statutes and regulations including Federal Reserve Regulation O and Federal Reserve Act Sections 23A and 23B and Regulation W, which restrict or limit loans or extensions of credit to “insiders,” including officers, directors, and principal shareholders, and affiliates, and purchases of assets from affiliates, including parent bank holding companies, except pursuant to certain exceptions and only on terms and conditions at least as favorable to those prevailing for comparable transactions with unaffiliated parties. The Dodd-Frank Act expanded definitions and restrictions on transactions with affiliates and insiders under Sections 23A and 23B, and also lending limits for derivative transactions, repurchase agreements and securities lending, and borrowing transactions.
The Bank operates branches and/or loan production offices in California, Illinois, Nevada, New York, New Jersey and Hawaii. While the DFPI remains the Bank’s primary state regulator, the Bank’s operations in these jurisdictions are subject to examination and supervision by local bank regulators, and transactions with customers in those jurisdictions are subject to local laws, including consumer protection laws.
CFPB Actions
The Dodd-Frank Act provided for the creation of the CFPB as an independent entity within the Federal Reserve with broad rulemaking, supervisory, and enforcement authority over consumer financial products and services, including deposit products, residential mortgages, home-equity loans and credit cards. The CFPB’s functions include investigating consumer complaints, conducting market research, rulemaking, supervising and examining bank consumer transactions, and enforcing rules related to consumer financial products and services. CFPB regulations and guidance apply to all financial institutions and banks with $10 billion or more in assets, which are also subject to examination by the CFPB. As the Bank has less than $10 billion in assets, it is not examined for compliance with CFPB regulation by the CFPB, although it is examined by the FDIC and the DFPI.
The CFPB has enforcement authority over unfair, deceptive or abusive act and practices (“UDAAP”). UDAAP is considered one of the most far reaching enforcement tools at the disposal of the CFPB and covers all consumer and small business financial products or services such as deposit and lending products or services such as overdraft programs and third-party payroll card vendors. It is a wide-ranging regulatory net that potentially picks up the gaps not included in other consumer laws, rules and regulations. Violations of UDAAP can be found in many areas and can include advertising and marketing materials, the order of processing and paying items in a checking account or the design of client overdraft programs. The scope of coverage includes not only direct interactions with clients and prospects but also actions by third-party service providers. The Dodd-Frank Act does not prevent states from adopting stricter consumer protection standards. State regulation of financial products and potential enforcement actions could also adversely affect our business, financial condition or results of operations.
In 2020, the California Legislature passed Assembly Bill 1864, which enacts the California Consumer Financial Protection Law (“CCFPL”). Among other items, the CCFPL:
|
● |
Establishes UDAAP authority for the DFPI, adding “abusive” to “unfair or deceptive” acts or practices prohibited by California law, and authorizing remedies similar to those provided in the Dodd-Frank Act; |
|
● |
Authorizes the DFPI to impose penalties of $2,500 for “each act or omission” in violation of the law without a showing that the violation was willful, which, arguably, represents an enhancement of DFPI’s existing enforcement powers in contrast to Dodd-Frank and existing California law, enhanced penalties for “reckless” violations of up to $25,000 per day or $10,000 per violation, and for “knowing” violations, the penalty may be up to $1,000,000 per day or 1% of the violator’s net worth (whichever is less) or $25,000 per violation; |
|
● |
Exempts from the DFPI’s UDAAP authority, banks, credit unions, federal savings and loan associations, and similar entities, as well as current licensees of the DFPI and licensees of other California agencies, “to the extent that licensee or employee is acting under the authority of” the license; |
|
● |
Creates a “registration” requirement (subject to the DFPI’s implementing regulations) that greatly expands the reach of the DFPI to oversee entities that are not currently subject to licensure/registration; |
|
● |
Provides DFPI with broad discretion to determine what constitutes a “financial product or service” within the law’s coverage, including by a regulation finding that the financial product or service is either: “(A) Entered into or conducted as a subterfuge or with a purpose to evade any consumer financial law,” or “(B) Permissible for a bank to offer or provide but has, or likely will have, a material impact on consumers,” with certain enumerated exclusions; and |
|
● |
Provides that administration of the law will be funded through the fees generated by the new registration process and other funds generated from fines, penalties, settlements, or judgments. |
Interchange Fees
Under the Durbin Amendment to the Dodd-Frank Act, the Federal Reserve adopted rules establishing standards for assessing whether the interchange fees that may be charged with respect to certain electronic debit transactions are “reasonable and proportional” to the costs incurred by issuers for processing such transactions.
Interchange fees, or “swipe” fees, are charges that merchants pay to us and other card-issuing banks for processing electronic payment transactions. Under the final rules, for those card-issuing banks with $10 billion or more in total assets, the maximum permissible interchange fee is equal to no more than 21 cents plus 5 basis points of the transaction value for many types of debit interchange transactions. We are not subject to this limitation because we have less than $10 billion in total assets. The Federal Reserve also adopted a rule to allow a debit card issuer to recover 1 cent per transaction for fraud prevention purposes if the issuer complies with certain fraud-related requirements required by the Federal Reserve. The Federal Reserve also has rules governing routing and exclusivity that require issuers to offer two unaffiliated networks for routing transactions on each debit or prepaid product.
Based on Consumer Financial Protection Bureau issued Compliance Bulletin 2022-06 on "Unfair Returned Deposit Item Fee Assessment Practices” and Consumer Financial Protection Circular 2022-06 on "Unanticipated overdraft fee assessment practices". Royal Business Bank (Bank) took action to lower the “Overdraft Fees and Non-sufficient Fees” from $35 per item to $15 per item, effectively July 1, 2022. The Bank further lowered the “Overdraft Fees and Non-sufficient Fees” from $15 per item to $10 per item, effectively February 1, 2023. In the meantime, the Bank removed the “Return Items Fees” from the Bank’s Schedule of Deposit Accounts, Services and Fees.
Financial Regulatory Reform
The Dodd-Frank Act, which was enacted in July 2010, significantly restructured the financial regulatory landscape in the United States, including the creation of a systemic risk oversight body, the Financial Stability Oversight Council (the “FSOC”). The FSOC oversees and coordinates the efforts of the primary U.S. financial regulatory agencies (including the Federal Reserve, SEC, the Commodity Futures Trading Commission and the FDIC) in establishing regulations to address financial stability concerns. The Dodd-Frank Act and the Federal Reserve’s implementing regulations impose increasingly stringent regulatory requirements on financial institutions as their size and scope of activities increases.
In May 2018, the Economic Growth, Regulatory Relief, and Consumer Protection Act (“EGRRCPA”) was enacted. While the EGRRCPA reduced the impact of the Dodd-Frank Act on bank holding companies of our size, the Dodd-Frank Act nonetheless subjected us to additional significant regulatory requirements.
Regulatory Capital Requirements
Bank holding companies and banks are subject to various regulatory capital requirements administered by state and federal agencies. These agencies may establish higher minimum requirements if, for example, a banking organization previously has received special attention or has a high susceptibility to interest rate risk. Risk-based capital requirements determine the adequacy of capital based on the risk inherent in various classes of assets and off-balance sheet items. Under the Dodd-Frank Act, the Federal Reserve must apply consolidated capital requirements to depository institution holding companies that are no less stringent than those currently applied to depository institutions. The Dodd-Frank Act additionally requires capital requirements to be countercyclical so that the required amount of capital increases in times of economic expansion and decreases in times of economic contraction, consistent with safety and soundness.
Under federal regulations, bank holding companies and banks must meet certain risk-based capital requirements. Effective as of January 1, 2015, the Basel III final capital framework, among other things, (i) introduced as a new capital measure “Common Equity Tier 1” (“CET1”) (ii) specified that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting specified requirements, (iii) defined CET1 narrowly by requiring that most adjustments to regulatory capital measures be made to CET1 and not to the other components of capital, and (iv) expanded the scope of the adjustments, as compared to existing regulations. Beginning January 1, 2016, financial institutions were required to maintain a minimum capital conservation buffer to avoid restrictions on capital distributions such as dividends and equity repurchases and other payments such as discretionary bonuses to executive officers. The minimum capital conservation buffer was phased in over a four year transition period with minimum buffers of 0.625%, 1.25%, 1.875%, and 2.50% during 2017, 2018, 2019 and 2020, respectively.
As fully phased-in on January 1, 2019, Basel III subjects bank holding companies and banks to the following risk-based capital requirements:
● |
a minimum ratio of CET1 to risk-weighted assets of at least 4.5%, plus a 2.5% “capital conservation buffer”, or 7.0%; |
● |
a minimum ratio of Tier I capital to risk-weighted assets of at least 6.0%, plus the capital conservation buffer, or 8.5%; |
● |
a minimum ratio of Total (Tier 1 plus Tier 2) capital to risk-weighted assets of at least 8.0%, plus the capital conservation buffer, or 10.5%; and |
● |
a minimum leverage ratio of 4%, calculated as the ratio of Tier 1 capital to balance sheet exposures plus certain off-balance sheet exposures. |
To be considered “well capitalized,” a bank holding company or bank must have the following minimum ratios: (i) a Tier 1 leverage ratio of 5.0%, (ii) a common equity Tier 1 risk-based capital ratio of 6.5%, (iii) a Tier 1 risk-based capital ratio of 8.0%, and (iv) a total risk-based capital ratio of 10.0%.
The Basel III final framework provides for a number of deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred tax assets dependent upon future taxable income and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such categories exceed 15% of CET1. Basel III also includes, as part of the definition of CET1 capital, a requirement that banking institutions include the amount of Additional Other Comprehensive Income (“AOCI”), which primarily consists of unrealized gains and losses on available for sale securities, which are not required to be treated as other-than-temporary impairment, net of tax, in calculating regulatory capital. Banking institutions had the option to opt out of including AOCI in CET1 capital if they elected to do so in their first regulatory report following January 1, 2015. As permitted by Basel III, Bancorp and the Bank elected to exclude AOCI from CET1.
The Dodd-Frank Act excludes trust preferred securities issued after May 19, 2010, from being included in Tier 1 capital, unless the issuing company is a bank holding company with less than $500 million in total assets. Trust preferred securities issued prior to that date will continue to count as Tier 1 capital for bank holding companies with less than $15 billion in total assets, such as Bancorp. The trust preferred securities issued by our unconsolidated subsidiary capital trusts qualify as Tier 1 capital up to a maximum limit of 25% of total Tier 1 capital. Any additional portion of our trust preferred securities would qualify as “Tier 2 capital.”
In addition, goodwill and most intangible assets are deducted from Tier 1 capital. For purposes of applicable total risk-based capital regulatory guidelines, Tier 2 capital (sometimes referred to as “supplementary capital”) is defined to include, subject to limitations: perpetual preferred stock not included in Tier 1 capital, intermediate-term preferred stock and any related surplus, certain hybrid capital instruments, perpetual debt and mandatory convertible debt securities, allowances for loan and lease losses, and intermediate-term subordinated debt instruments. The maximum amount of qualifying Tier 2 capital is 100% of qualifying Tier 1 capital. For purposes of determining total capital under federal guidelines, total capital equals Tier 1 capital, plus qualifying Tier 2 capital, minus investments in unconsolidated subsidiaries, reciprocal holdings of bank holding company capital securities, and deferred tax assets and other deductions.
We had outstanding subordinated debentures in the aggregate principal amount of $188.3 million as of December 31, 2022. Of this amount, $14.7 million is attributable to subordinated debentures issued to statutory trusts in connection with prior issuances of trust preferred securities, which qualifies as Tier 1 capital, and $173.6 million is attributable to outstanding subordinated notes, which qualifies as Tier 2 capital.
Basel III changed the manner of calculating risk-weighted assets. New methodologies for determining risk-weighted assets in the general capital rules are included, including revisions to recognition of credit risk mitigation, including a greater recognition of financial collateral and a wider range of eligible guarantors. They also include risk weighting of equity exposures and past due loans; and higher (greater than 100%) risk weighting for certain commercial real estate exposures that have higher credit risk profiles, including higher loan-to-value and equity components. In particular, loans categorized as “high-volatility commercial real estate” loans, as defined as pursuant to applicable federal regulations, are required to be assigned a 150% risk weighting, and require additional capital support.
In addition to the uniform risk-based capital guidelines and regulatory capital ratios that apply across the industry, the regulators have the discretion to set individual minimum capital requirements for specific institutions at rates significantly above the minimum guidelines and ratios. Future changes in regulations or practices could further reduce the amount of capital recognized for purposes of capital adequacy. Such a change could affect our ability to grow and could restrict the amount of profits, if any, available for the payment of dividends.
In addition, the Dodd-Frank Act requires the federal banking agencies to adopt capital requirements that address the risks that the activities of an institution poses to the institution and the public and private stakeholders, including risks arising from certain enumerated activities.
Basel III became applicable to Bancorp and the Bank on January 1, 2015. As a result of the EGRRCPA, Bancorp was not subject to the more stringent Basel III minimum capital requirements until Bancorp’s total consolidated assets equaled or exceeded $3 billion. However, as of December 31, 2022, Bancorp had total consolidated assets of $3.9 billion and, consequently, the more stringent Basel III minimum capital requirements are applicable. Overall, the Company believes that implementation of the more stringent Basel III minimum capital requirements has not had and will not have a material adverse effect on Bancorp’s or the Bank’s capital ratios, earnings, shareholder’s equity, or its ability to pay dividends, effect stock repurchases or pay discretionary bonuses to executive officers.
In December 2017, the Basel Committee published standards that it described as the finalization of the Basel III post-crisis regulatory reforms (the standards are commonly referred to as “Basel IV”). Among other things, these standards revise the Basel Committee’s standardized approach for credit risk (including by recalibrating risk weights and introducing new capital requirements for certain “unconditionally cancellable commitments,” such as unused credit card lines of credit) and provides a new standardized approach for operational risk capital. Under the Basel framework, these standards will generally be effective on January 1, 2022, with an aggregate output floor phasing in through January 1, 2027. Under the current U.S. capital rules, operational risk capital requirements and a capital floor apply only to advanced approaches institutions, and not to Bancorp or the Bank. The impact of Basel IV on us will depend on the manner in which it is implemented by the federal bank regulators.
In 2018, the federal bank regulatory agencies issued a variety of proposals and made statements concerning regulatory capital standards. These proposals touched on such areas as commercial real estate exposure, credit loss allowances under U.S. generally accepted accounting principles (“GAAP”), capital requirements for covered swap entities, among others. In July 2019, the federal bank regulators adopted a final rule that simplifies the capital treatment for certain deferred tax assets, mortgage servicing assets, investments in non-consolidated financial entities and minority interests for banking organizations, such as Bancorp and the Bank, that are not subject to the advanced approaches requirements.
In February 2019, the U.S. federal bank regulatory agencies approved a final rule modifying their regulatory capital rules and providing an option to phase-in over a three-year period the Day 1 adverse regulatory capital effects of CECL accounting standard. Additionally, in March 2020, the U.S. federal bank regulatory agencies issued an interim final rule that provides banking organizations an option to delay the estimated CECL impact on regulatory capital for an additional two years for a total transition period of up to five years to provide regulatory relief to banking organizations to better focus on supporting lending to creditworthy households and businesses in light of recent strains on the U.S. economy as a result of the COVID-19 pandemic. The capital relief in the interim is calibrated to approximate the difference in allowances under CECL relative to the incurred loss methodology for the first two years of the transition period using a 25% scaling factor. The cumulative difference at the end of the second year of the transition period is then phased in to regulatory capital at 25% per year over a three-year transition period. Effective January 1, 2022, the Company adopted ASU 2016-13, reflected the full effect of CECL at December 31, 2022, and did not elect the three-year or five-year CECL phase-in options on regulatory capital.
As of December 31, 2022, the Bank’s capital ratios exceeded the minimum capital adequacy guideline percentage requirements of the federal banking agencies for “well capitalized” institutions under the Basel III capital rules on a fully phased-in basis.
With respect to the Bank, the Basel III Capital Rules also revise the Prompt Corrective Action (“PCA”) regulations pursuant to Section 38 of the Federal Deposit Insurance Act, as discussed below under “Prompt Corrective Action”.
Prompt Corrective Action
The Federal Deposit Insurance Act, as amended (the “FDIA”), requires federal banking agencies to take PCA in respect of depository institutions that do not meet minimum capital requirements. The FDIA includes the following five capital tiers: “well capitalized,” “adequately capitalized,” “undercapitalized,” “significantly undercapitalized,” and “critically undercapitalized.” A depository institution’s capital tier will depend upon how its capital levels compare with various relevant capital measures and certain other factors, as established by regulation. Effective January 1, 2015, the Basel III Capital Rules, revised the PCA requirements. Under the revised PCA provisions of the FDIA, an insured depository institution generally will be classified in the following categories based on the capital measures indicated:
PCA Category |
Total Risk-Based Capital Ratio |
Tier I Risk-Based Capital Ratio |
CET1 Risk-Based Ratio |
Tier I Leverage Ratio |
||||||||||||
Well capitalized |
10 | % | 8 | % | 6.5 | % | 5 | % | ||||||||
Adequately capitalized |
8 | % | 6 | % | 4.5 | % | 4 | % | ||||||||
Undercapitalized |
< 8% | < 6% | < 4.5% | < 4% | ||||||||||||
Significantly undercapitalized |
< 6% | < 4% | < 3.0% | < 3% | ||||||||||||
Critically undercapitalized |
Tangible Equity/Total Assets =< 2% |
An institution may be downgraded to, or deemed to be in, a capital category that is lower than indicated by its capital ratios, if it is determined to be in an unsafe or unsound condition or if it receives an unsatisfactory examination rating with respect to certain matters. A bank’s capital category is determined solely for the purpose of applying PCA regulations and the capital category may not constitute an accurate representation of such bank’s overall financial condition or prospects for other purposes.
The FDIA generally prohibits a depository institution from making any capital distributions (including payment of a dividend) or paying any management fee to its parent holding company, if the depository institution would thereafter be “undercapitalized.” “Undercapitalized” institutions are subject to growth limitations and are required to submit capital restoration plans. If a depository institution fails to submit an acceptable plan, it is treated as if it is “significantly undercapitalized.” “Significantly undercapitalized” depository institutions may be subject to a number of requirements and restrictions, including orders to sell sufficient voting stock to become “adequately capitalized”, requirements to reduce total assets, and cessation of receipt of deposits from correspondent banks. “Critically undercapitalized” institutions are subject to the appointment of a receiver or conservator.
The capital classification of a bank holding company and a bank affects the frequency of regulatory examinations, the bank holding company’s and the bank’s ability to engage in certain activities and the deposit insurance premium paid by the bank. As of December 31, 2022, we met the requirements to be “well-capitalized” based upon the aforementioned ratios for purposes of the PCA regulations, as currently in effect.
The Company
General. Bancorp, as the sole shareholder of the Bank, is a bank holding company under federal law and regulation. As a bank holding company, Bancorp is registered with, and is subject to regulation by, the Federal Reserve under the BHCA. In accordance with Federal Reserve policy, and as now codified by the Dodd-Frank Act, Bancorp is legally obligated to act as a source of financial strength to the Bank and to commit resources to support the Bank in circumstances where Bancorp might not otherwise do so. Under the BHCA, Bancorp is subject to periodic examination by the Federal Reserve. Bancorp is required to file with the Federal Reserve periodic reports of Bancorp’s operations and such additional information regarding Bancorp and its subsidiaries as the Federal Reserve may require.
Acquisitions, Activities and Change in Control. The primary purpose of a bank holding company is to control and manage banks. The BHCA generally requires the prior approval by the Federal Reserve for any merger involving a bank holding company or any acquisition of control by a bank holding company of another bank or bank holding company. Subject to certain conditions (including deposit concentration limits established by the BHCA and the Dodd-Frank Act), the Federal Reserve may allow a bank holding company to acquire banks located in any state of the United States. In approving interstate acquisitions, the Federal Reserve is required to give effect to applicable state law limitations on the aggregate amount of deposits that may be held by the acquiring bank holding company and its insured depository institution affiliates in the state in which the target bank is located (provided that those limits do not discriminate against out-of-state depository institutions or their holding companies) and state laws that require that the target bank have been in existence for a minimum period of time (not to exceed five years) before being acquired by an out-of-state bank holding company. Furthermore, in accordance with the Dodd-Frank Act, bank holding companies must be well-capitalized and well-managed in order to effect interstate mergers or acquisitions. For a discussion of the capital requirements, see “Regulatory Capital Requirements” above.
The BHCA generally prohibits Bancorp from acquiring direct or indirect ownership or control of more than 5% of the voting shares of any company that is not a bank and from engaging in any business other than that of banking, managing and controlling banks or furnishing services to banks and their subsidiaries. This general prohibition is subject to a number of exceptions. The principal exception allows bank holding companies to engage in, and to own shares of companies engaged in, certain businesses found by the Federal Reserve prior to November 11, 1999 to be “so closely related to banking as to be a proper incident thereto”. This authority would permit Bancorp to engage in a variety of banking-related businesses, including the ownership and operation of a savings association, or any entity engaged in consumer finance, equipment leasing, the operation of a computer service bureau (including software development) and mortgage banking and brokerage. The BHCA generally does not place territorial restrictions on the domestic activities of nonbank subsidiaries of bank holding companies.
Additionally, bank holding companies that meet certain eligibility requirements prescribed by the BHCA and elect to operate as financial holding companies may engage in, or own shares in companies engaged in, a wider range of nonbanking activities, including securities and insurance underwriting and sales, merchant banking and any other activity that the Federal Reserve, in consultation with the Secretary of the Treasury, determines by regulation or order is financial in nature or incidental to any such financial activity or that the Federal Reserve determines by order to be complementary to any such financial activity and does not pose a substantial risk to the safety or soundness of depository institutions or the financial system generally. Bancorp has elected to be a bank holding company.
In order to maintain Bancorp’s status as a bank holding company, Bancorp and the Bank must be well-capitalized, well-managed, and have a least a satisfactory CRA rating. If the Federal Reserve subsequently determines that Bancorp, as a bank holding company, is not well-capitalized or well-managed, Bancorp would have a period of time during which to achieve compliance, but during the period of noncompliance, the Federal Reserve may place any limitations on Bancorp it believes to be appropriate. Furthermore, if the Federal Reserve subsequently determines that the Bank, as a bank holding company subsidiary, has not received a satisfactory CRA rating, Bancorp would not be able to commence any new financial activities or acquire a company that engages in such activities.
Federal law also prohibits any person or company from acquiring “control” of an FDIC-insured depository institution or its holding company without prior notice to the appropriate federal bank regulator. “Control” is conclusively presumed to exist upon the acquisition of 25% or more of the outstanding voting securities of a bank or bank holding company, but may arise under certain circumstances between 5% and 24.99% ownership.
Under the California Financial Code, any proposed acquisition of “control” of the Bank by any person (including a company) must be approved by the Commissioner of the DFPI. The California Financial Code defines “control” as the power, directly or indirectly, to direct the Bank’s management or policies or to vote 25% or more of any class of the Bank’s outstanding voting securities. Additionally, a rebuttable presumption of control arises when any person (including a company) seeks to acquire, directly or indirectly, 10% or more of any class of the Bank’s outstanding voting securities.
Capital Requirements. Bank holding companies are required to maintain capital in accordance with Federal Reserve capital adequacy requirements, as affected by the Dodd-Frank Act and Basel III. For a discussion of capital requirements, see “Regulatory Capital Requirements” above.
Dividend Payments. Bancorp’s ability to pay dividends to its shareholders may be affected by both general corporate law considerations and the policies of the Federal Reserve applicable to bank holding companies. As a California corporation, Bancorp is subject to the limitations of California law, which allows a corporation to distribute cash or property to shareholders, including a dividend or repurchase or redemption of shares, if the corporation meets either a retained earnings test or a “balance sheet” test. Under the retained earnings test, Bancorp may make a distribution from retained earnings to the extent that its retained earnings exceed the sum of (a) the amount of the distribution plus (b) the amount, if any, of dividends in arrears on shares with preferential dividend rights. Bancorp may also make a distribution if, immediately after the distribution, the value of its assets equals or exceeds the sum of (a) its total liabilities plus (b) the liquidation preference of any shares which have a preference upon dissolution over the rights of shareholders receiving the distribution. Indebtedness is not considered a liability if the terms of such indebtedness provide that payment of principal and interest thereon are to be made only if, and to the extent that, a distribution to shareholders could be made under the balance sheet test. A California corporation may specify in its articles of incorporation that distributions under the retained earnings test or balance sheet test can be made without regard to the preferential rights amount. Bancorp’s articles of incorporation do not address distributions under either the retained earnings test or the balance sheet test.
As a general matter, the Federal Reserve has indicated that the board of directors of a bank holding company should eliminate, defer or significantly reduce dividends to shareholders if: (i) Bancorp’s net income available to shareholders for the past four quarters, net of dividends previously paid during that period, is not sufficient to fully fund the dividends; (ii) the prospective rate of earnings retention is inconsistent with Bancorp’s capital needs and overall current and prospective financial condition; or (iii) Bancorp will not meet, or is in danger of not meeting, its minimum regulatory capital adequacy ratios. The Federal Reserve also possesses enforcement powers over bank holding companies and their nonbank subsidiaries to prevent or remedy actions that represent unsafe or unsound practices or violations of applicable statutes and regulations. Among these powers is the ability to proscribe the payment of dividends by banks and bank holding companies.
The terms of our junior subordinated notes also limit our ability to pay dividends on our common stock. If we are not current on our payment of interest on our Junior Subordinated Notes, we may not pay dividends on our common stock. The amount of future dividends by Bancorp will depend on our earnings, financial condition, capital requirements and other factors, and will be determined by our board of directors in accordance with the capital management and dividend policy.
The Bank is a legal entity that is separate and distinct from its holding company. Bancorp is dependent on the performance of the Bank for funds which may be received as dividends from the Bank for use in the operation of Bancorp and the ability of Bancorp to pay dividends to stockholders. Future cash dividends by the Bank will also depend upon management’s assessment of future capital requirements, contractual restrictions, and other factors. When phased in, the new capital rules will restrict dividends by the Bank if the capital conservation buffer is not achieved.
The Bank
General. The Bank is a California-chartered bank, but is not a member of the Federal Reserve System (a “non-member bank”). The deposit accounts of the Bank are insured by the FDIC’s Deposit Insurance Fund (“DIF”) to the maximum extent provided under federal law and FDIC regulations. As a California-chartered FDIC-insured non-member bank, the Bank is subject to the examination, supervision, reporting and enforcement requirements of the DFPI, the chartering authority for California banks, and as a non-member bank, the FDIC.
Supervisory Assessments. California-chartered banks are required to pay supervisory assessments to the DFPI to fund its operations. The amount of the assessment paid by a California bank to the DFPI is calculated on the basis of the institution’s total assets, including consolidated subsidiaries, as reported to the DFPI. During the years ended December 31, 2022 and 2021, the Bank paid supervisory assessments to the DFPI totaling $212,000 and $201,000, respectively.
Capital Requirements. Banks are generally required to maintain capital levels in excess of other businesses. For a discussion of capital requirements, see “Regulatory Capital Requirements” above.
Dividend Payments. The primary source of funds for the Company is dividends from the Bank. Under the California Financial Code, the Bank is permitted to pay a dividend in the following circumstances: (i) without the consent of either the DFPI or the Bank’s shareholders, in an amount not exceeding the lesser of (a) the retained earnings of the Bank; or (b) the net income of the Bank for its last three fiscal years, less the amount of any distributions made during the prior period; (ii) with the prior approval of the DFPI, in an amount not exceeding the greatest of: (a) the retained earnings of the Bank; (b) the net income of the Bank for its last fiscal year; or (c) the net income for the Bank for its current fiscal year; and (iii) with the prior approval of the DFPI and the Bank’s shareholders in connection with a reduction of its contributed capital. The payment of dividends by any financial institution is affected by the requirement to maintain adequate capital pursuant to applicable capital adequacy guidelines and regulations, and a financial institution generally is prohibited from paying any dividends if, following payment thereof, the institution would be undercapitalized. As described above, the Bank exceeded its minimum capital requirements under applicable regulatory guidelines as of December 31, 2022.
Transactions with Affiliates and Insiders. Depository institutions are subject to the restrictions contained in the Federal Reserve Act (the “FRA”) with respect to loans to directors, executive officers and principal stockholders. Under the FRA, loans to directors, executive officers and stockholders who own more than 10% of a depository institution and certain affiliated entities of any of the foregoing, may not exceed, together with all other outstanding loans to such person and affiliated entities, the institution’s loans-to-one-borrower limit. Federal regulations also prohibit loans above amounts prescribed by the appropriate federal banking agency to directors, executive officers, and stockholders who own more than 10% of an institution, and their respective affiliates, unless such loans are approved in advance by a majority of the board of directors of the institution. Any “interested” director may not participate in the voting. The proscribed loan amount, which includes all other outstanding loans to such person, as to which such prior board of director approval is required, is the greater of $25,000 or 5% of capital and surplus up to $500,000. The Federal Reserve also requires that loans to directors, executive officers and principal stockholders be made on terms substantially the same as offered in comparable transactions to non-executive employees of the bank and must not involve more than the normal risk of repayment. There are additional limits on the amount a bank can loan to an executive officer.
Transactions between a bank and its “affiliates” are quantitatively and qualitatively restricted under Sections 23A and 23B of the FRA. Section 23A restricts the aggregate amount of covered transactions with any individual affiliate to 10% of the capital and surplus of the financial institution. The aggregate amount of covered transactions with all affiliates is limited to 20% of the institution’s capital and surplus. Certain transactions with affiliates are required to be secured by collateral in an amount and of a type described in Section 23A and the purchase of low quality assets from affiliates are generally prohibited.
Section 23B generally provides that certain transactions with affiliates, including loans and asset purchases, must be on terms and under circumstances, including credit standards, that are substantially the same or at least as favorable to the institution as those prevailing at the time for comparable transactions with non-affiliated companies. The Federal Reserve has promulgated Regulation W, which codifies prior interpretations under Sections 23A and 23B of the FRA and provides interpretive guidance with respect to affiliate transactions. Affiliates of a bank include, among other entities, a bank’s holding company and companies that are under common control with the bank. Bancorp is considered to be an affiliate of the Bank.
The Dodd-Frank Act generally enhanced the restrictions on transactions with affiliates under Section 23A and 23B of the FRA, including an expansion of the definition of “covered transactions” and an increase in the amount of time for which collateral requirements regarding covered credit transactions must be satisfied. Insider transaction limitations are expanded through the strengthening of loan restrictions to insiders and the expansion of the types of transactions subject to the various limits, including derivatives transactions, repurchase agreements, reverse repurchase agreements and securities lending or borrowing transactions. Restrictions are also placed on certain asset sales to and from an insider to an institution, including requirements that such sales be on market terms and, in certain circumstances, approved by the institution’s board of directors.
Loans to One Borrower. Under California law, our ability to make aggregate secured and unsecured loans-to-one-borrower is limited to 25% and 15%, respectively, of unimpaired capital and surplus. At December 31, 2022, the Bank’s regulatory limit on aggregate secured loans-to-one-borrower was $159.8 million and unsecured loans-to-one borrower was $95.9 million.
Safety and Soundness Standards/Risk Management. The federal banking agencies have adopted guidelines that establish operational and managerial standards to promote the safety and soundness of federally insured depository institutions. The guidelines set forth standards for internal controls, information systems, internal audit systems, loan documentation, credit underwriting, interest rate exposure, asset growth, compensation, fees and benefits, asset quality and earnings.
In general, the safety and soundness guidelines prescribe the goals to be achieved in each area, and each institution is responsible for establishing its own procedures to achieve those goals. If an institution fails to comply with any of the standards set forth in the guidelines, the financial institution’s primary federal regulator may require the institution to submit a plan for achieving and maintaining compliance. If a financial institution fails to submit an acceptable compliance plan, or fails in any material respect to implement a compliance plan that has been accepted by its primary federal regulator, the regulator is required to issue an order directing the institution to cure the deficiency. Until the deficiency cited in the regulator’s order is cured, the regulator may restrict the financial institution’s rate of growth, require the financial institution to increase its capital, restrict the rates the institution pays on deposits or require the institution to take any action the regulator deems appropriate under the circumstances. Noncompliance with the standards established by the safety and soundness guidelines may also constitute grounds for other enforcement action by the federal bank regulatory agencies, including cease and desist orders and civil money penalty assessments.
During the past decade, the bank regulatory agencies have increasingly emphasized the importance of sound risk management processes and strong internal controls when evaluating the activities of the financial institutions they supervise. Properly managing risks has been identified as critical to the conduct of safe and sound banking activities and has become even more important as new technologies, product innovation, and the size and speed of financial transactions have changed the nature of banking markets. The agencies have identified a spectrum of risks facing a banking institution including, but not limited to, credit, market, liquidity, operational, legal, and reputational risk. In particular, recent regulatory pronouncements have focused on operational risk, which arises from the potential that inadequate information systems, operational problems, breaches in internal controls, fraud, or unforeseen catastrophes will result in unexpected losses. New products and services, third-party risk management and cybersecurity are critical sources of operational risk that financial institutions are expected to address in the current environment. The Bank is expected to have active board and senior management oversight; adequate policies, procedures, and limits; adequate risk measurement, monitoring, and management information systems; and comprehensive internal controls.
Branching Authority. California banks, such as the Bank, may, under California law, establish a banking office so long as the bank’s board of directors approves the banking office and the DFPI is notified of the establishment of the banking office. Deposit-taking banking offices must be approved by the FDIC, which considers a number of factors, including financial history, capital adequacy, earnings prospects, character of management, needs of the community and consistency with corporate power. The Dodd-Frank Act permits insured state banks to engage in de novo interstate branching if the laws of the state where the new banking office is to be established would permit the establishment of the banking office if it were chartered by such state. Finally, we may also establish banking offices in other states by merging with banks or by purchasing banking offices of other banks in other states, subject to certain restrictions.
Community Reinvestment Act Requirements. The CRA requires the Bank to have a continuing and affirmative obligation in a safe and sound manner to help meet the credit needs of its entire community, including low- and moderate-income neighborhoods. Federal regulators regularly assess the Bank’s record of meeting the credit needs of its communities. Applications for additional acquisitions would be affected by the evaluation of the Bank’s effectiveness in meeting its CRA requirements. In April 2018, the Treasury issued a memorandum to the federal banking regulators recommending changes to the CRA’s regulations to reduce their complexity and associated burden on banks, and in December 2019, the FDIC and the Office of the Comptroller of the Currency (“OCC”) proposed for public comment rules to modernize the agencies’ regulations under the CRA. In September 2020, the Federal Reserve released for public comment its proposed rules to modernize CRA regulations. We will continue to evaluate the impact of any changes to the CRA regulations. The Bank received a “satisfactory” rating on its most recent CRA examination, which was conducted in April 2020.
The last significant interagency revision to the CRA regulations occurred in 1995. In May 2022, federal bank regulatory agencies jointly issued a proposal to strengthen and modernize regulations implementing the CRA to better achieve the purposes of the law. The comment period ended on August 5, 2022. We will continue to monitor for the final ruling and evaluate the impact of any changes to the CRA regulations.
Anti-Money Laundering and OFAC Regulation. The USA Patriot Act is designed to deny terrorists and criminals the ability to obtain access to the U.S. financial system and has significant implications for depository institutions, brokers, dealers and other businesses involved in the transfer of money. The USA Patriot Act mandates financial services companies to have policies and procedures with respect to measures designed to address any or all of the following matters: (i) customer identification programs; (ii) money laundering; (iii) terrorist financing; (iv) identifying and reporting suspicious activities and currency transactions; (v) currency crimes; and (vi) cooperation between financial institutions and law enforcement authorities. Banking regulators also examine banks for compliance with the economic sanctions regulations administered by OFAC. Failure of a financial institution to maintain and implement adequate anti-money laundering and OFAC programs, or to comply with all of the relevant laws or regulations, could have serious legal and reputational consequences for the institution.
Concentrations in Commercial Real Estate. Concentration risk exists when financial institutions deploy too many assets to any one industry or segment. Concentration stemming from commercial real estate is one area of regulatory concern. The CRE Concentration Guidance, provides supervisory criteria, including the following numerical indicators, to assist bank examiners in identifying banks with potentially significant commercial real estate loan concentrations that may warrant greater supervisory scrutiny: (i) commercial real estate loans exceeding 300% of capital and increasing 50% or more in the preceding three years; or (ii) construction and land development loans exceeding 100% of capital. The CRE Concentration Guidance does not limit banks’ levels of commercial real estate lending activities, but rather guides institutions in developing risk management practices and levels of capital that are commensurate with the level and nature of their commercial real estate concentrations. Based on the Bank’s loan portfolio, the Bank does not exceed these guidelines.
Consumer Financial Services
Banks and other financial institutions are subject to numerous laws and regulations intended to protect consumers in their transactions with banks. These laws include, among others, laws regarding unfair and deceptive acts and practices and usury laws, as well as the following consumer protection statutes: Truth in Lending Act, Truth in Savings Act, Electronic Fund Transfer Act, Expedited Funds Availability Act, Equal Credit Opportunity Act, Fair and Accurate Credit Transactions Act, Fair Housing Act, Fair Credit Reporting Act, Fair Debt Collection Act, GLB Act, Home Mortgage Disclosure Act, Right to Financial Privacy Act and Real Estate Settlement Procedures Act.
Many states and local jurisdictions including California have consumer protection laws analogous, and in addition, to those listed above. These federal, state and local laws regulate the manner in which financial institutions deal with customers when taking deposits, making loans or conducting other types of transactions. Examples include but are not limited to the CCPA and the CCFPL described above. Failure to comply with these laws and regulations could give rise to regulatory sanctions, customer rescission rights, action by state and local attorneys general and civil or criminal liability.
The structure of federal consumer protection regulation applicable to all providers of consumer financial products and services changed significantly on July 21, 2011, when the CFPB commenced operations to supervise and enforce consumer protection laws. The CFPB has broad rulemaking authority for a wide range of consumer protection laws that apply to all providers of consumer products and services, including the Bank, as well as the authority to prohibit “unfair, deceptive or abusive” acts and practices. The CFPB has examination and enforcement authority over providers with more than $10 billion in assets. Banks and savings institutions with $10 billion or less in assets, like the Bank, will continue to be examined by their applicable bank regulators.
Mortgage and Mortgage-Related Products. The Dodd-Frank Act significantly expanded underwriting requirements applicable to loans secured by 1-4 family residential real property and augmented federal law combating predatory lending practices. In addition to numerous disclosure requirements, the Dodd-Frank Act imposed new standards for mortgage loan originations on all lenders, including banks and savings associations, in an effort to strongly encourage lenders to verify a borrower’s ability to repay, while also establishing a presumption of compliance for certain “qualified mortgages.” The Dodd-Frank Act generally required lenders or securitizers to retain an economic interest in the credit risk relating to loans that the lender sells, and other asset-backed securities that the securitizer issues, if the loans do not comply with the ability-to-repay standards described below. The risk retention requirement generally is 5%, but could be increased or decreased by regulation. The Bank does not currently expect the CFPB’s rules to have a significant impact on its operations, except for higher compliance costs.
Incentive Compensation Guidance
The federal bank regulatory agencies have issued comprehensive guidance intended to ensure that the incentive compensation policies of banking organizations do not undermine the safety and soundness of those organizations by encouraging excessive risk-taking. The incentive compensation guidance sets expectations for banking organizations concerning their incentive compensation arrangements and related risk-management, control and governance processes. The incentive compensation guidance, which covers all employees that have the ability to materially affect the risk profile of an organization, either individually or as part of a group, is based upon three primary principles: (1) balanced risk-taking incentives; (2) compatibility with effective controls and risk management; and (3) strong corporate governance. Any deficiencies in compensation practices that are identified may be incorporated into the organization’s supervisory ratings, which can affect its ability to make acquisitions or take other actions. In addition, under the incentive compensation guidance, a banking organization’s federal supervisor may initiate enforcement action if the organization’s incentive compensation arrangements pose a risk to the safety and soundness of the organization. In addition, beginning January 1, 2016, the Basel III rules limit discretionary bonus payments to the Bank’s executive officers if its capital ratios are below the threshold levels of the capital conservation buffer established by the rules. The capital conservation buffer was phased in from January 1, 2016 to January 1, 2019, when the full capital conservation buffer of 2.5% (as a percentage of risk-weighted assets) became effective. The capital conservation buffer is in addition to the minimum risk-based capital requirement. The scope and content of the U.S. banking regulators’ policies on executive compensation are continuing to develop and are likely to continue evolving in the near future.
Sarbanes-Oxley Act
The Company is subject to the accounting oversight and corporate governance requirements of the Sarbanes-Oxley Act of 2002 (the “Sarbanes-Oxley Act”), including, among other things, required executive certification of financial presentations, requirements for board audit committees and their members, and disclosure of controls and procedures and internal control over financial reporting.
Enforcement Powers of Federal and State Banking Agencies
The federal bank regulatory agencies have broad enforcement powers, including the power to terminate deposit insurance, impose substantial fines and other civil and criminal penalties, and appoint a conservator or receiver for financial institutions. Failure to comply with applicable laws and regulations could subject us and our officers and directors to administrative sanctions and potentially substantial civil money penalties. In addition to the grounds discussed above under “Prompt Corrective Actions”, the appropriate federal bank regulatory agency may appoint the FDIC as conservator or receiver for a banking institution (or the FDIC may appoint itself, under certain circumstances) if any one or more of a number of circumstances exist, including, without limitation, the fact that the banking institution is undercapitalized and has no reasonable prospect of becoming adequately capitalized, fails to become adequately capitalized when required to do so, fails to submit a timely and acceptable capital restoration plan or materially fails to implement an accepted capital restoration plan. The DFPI also has broad enforcement powers over us, including the power to impose orders, remove officers and directors, impose fines and appoint supervisors and conservators.
Financial Privacy
The federal bank regulatory agencies have adopted rules that limit the ability of banks and other financial institutions to disclose non-public information about consumers to non-affiliated third parties. These limitations require disclosure of privacy policies to consumers and, in some circumstances, allow consumers to prevent disclosure of certain personal information to a non-affiliated third party. These regulations affect how consumer information is transmitted through financial services companies and conveyed to outside vendors. In addition, consumers may also prevent disclosure of certain information among affiliated companies that is assembled or used to determine eligibility for a product or service, such as that shown on consumer credit reports and asset and income information from applications. Consumers also have the option to direct banks and other financial institutions not to share information about transactions and experiences with affiliated companies for the purpose of marketing products or services.
Additional Constraints on the Company and the Bank
Monetary Policy. The monetary policy of the Federal Reserve has a significant effect on the operating results of financial or bank holding companies and their subsidiaries. Among the tools available to the Federal Reserve to affect the money supply are open market transactions in U.S. government securities, changes in the discount rate on member bank borrowings and changes in reserve requirements against member bank deposits. These means are used in varying combinations to influence overall growth and distribution of bank loans, investments and deposits, and their use may affect interest rates charged on loans or paid on deposits.
The Volcker Rule. In addition to other implications of the Dodd-Frank Act discussed above, the Dodd-Frank Act amended the BHCA to require the federal regulatory agencies to adopt rules that prohibit banking entities and their affiliates from engaging in proprietary trading and investing in and sponsoring certain unregistered investment companies (defined as hedge funds and private equity funds). This statutory provision is commonly called the “Volcker Rule.” On December 10, 2013, the federal regulatory agencies issued final rules to implement the prohibitions required by the Volcker Rule. Thereafter, in reaction to industry concern over the adverse impact to community banks of the treatment of certain collateralized debt instruments in the final rule, the federal regulatory agencies approved an interim final rule to permit financial institutions to retain interests in collateralized debt obligations backed primarily by trust preferred securities (“TruPS CDOs”), from the investment prohibitions contained in the final rule. Under the interim final rule, the regulatory agencies permitted the retention of an interest in or sponsorship of covered funds by banking entities if the following qualifications were met: (i) the TruPS CDO was established, and the interest was issued, before May 19, 2010; (ii) the banking entity reasonably believes that the offering proceeds received by the TruPS CDO were invested primarily in qualifying TruPS collateral; and (iii) the banking entity’s interest in the TruPS CDO was acquired on or before December 10, 2013.
Revisions to the Volcker Rule in 2019, that become effective in 2020, simplifies and streamlines the compliance requirements for banks that do not have significant trading activities. In 2020, the OCC, Federal Reserve, FDIC, SEC and Commodity Futures Trading Commission finalized further amendments to the Volcker Rule. The amendments include new exclusions from the Volcker Rule’s general prohibitions on banking entities investing in and sponsoring private equity funds, hedge funds, and certain other investment vehicles (collectively “covered funds”). The amendments in the final rule, which became effective on October 1, 2020, clarify and expand permissible banking activities and relationships under the Volcker Rule.
Additional Restrictions on Bancorp and Bank Activities
Subject to prior notice or Federal Reserve approval, bank holding companies may generally engage in, or acquire shares of companies engaged in, activities determined by the Federal Reserve to be so closely related to banking or managing or controlling banks as to be a proper incident thereto. Bank holding companies, such as Bancorp, which elect and retain “financial holding company” status pursuant to the GLB Act may engage in these nonbanking activities and broader securities, insurance, merchant banking and other activities that are determined to be “financial in nature” or are incidental or complementary to activities that are financial in nature without prior Federal Reserve approval. Pursuant to the GLB Act and the Dodd-Frank Act, in order to elect and retain financial holding company status, a bank holding company and all depository institution subsidiaries of a bank holding company must be well capitalized and well managed, and, except in limited circumstances, depository subsidiaries must be in satisfactory compliance with the CRA. Failure to sustain compliance with these requirements or correct any non-compliance within a fixed time period could lead to divestiture of subsidiary banks or require all activities to conform to those permissible for a bank holding company.
Pursuant to the FDIA and the California Financial Code, California state chartered commercial banks may generally engage in any activity permissible for national banks. Therefore, the Bank may form subsidiaries to engage in the many so-called “closely related to banking” or “nonbanking” activities commonly conducted by national banks in operating subsidiaries or subsidiaries of bank holding companies. Further, pursuant to the GLB Act, California banks may conduct certain “financial” activities in a subsidiary to the same extent as a national bank, provided the bank is and remains “well-capitalized,” “well-managed” and in satisfactory compliance with the CRA. The Bank currently has no financial subsidiaries.
Source of Strength
Federal Reserve policy and federal law require bank holding companies to act as a source of financial and managerial strength to their subsidiary banks. Under this requirement, Bancorp is expected to commit resources to support the Bank, including at times when Bancorp may not be in a financial position to provide such resources, and it may not be in Bancorp’s, or Bancorp’s stockholders’ or creditors’, best interests to do so. In addition, any capital loans Bancorp makes to the Bank are subordinate in right of payment to depositors and to certain other indebtedness of the Bank. In the event of Bancorp’s bankruptcy, any commitment by Bancorp to a federal bank regulatory agency to maintain the capital of the Bank will be assumed by the bankruptcy trustee and entitled to priority of payment.
Enforcement Authority
The federal and California regulatory structure gives the bank regulatory agencies extensive discretion in connection with their supervisory and enforcement activities and examination policies, including policies with respect to the classification of assets and the establishment of adequate loan loss reserves for regulatory purposes. The regulatory agencies have adopted guidelines to assist in identifying and addressing potential safety and soundness concerns before an institution’s capital becomes impaired. The guidelines establish operational and managerial standards generally relating to: (i) internal controls, information systems, and internal audit systems; (ii) loan documentation; (iii) credit underwriting; (iv) interest-rate exposure; (v) asset growth and asset quality; (vi) loan concentration; and (vii) compensation, fees, and benefits. Further, the regulatory agencies have adopted safety and soundness guidelines for asset quality and for evaluating and monitoring earnings to ensure that earnings are sufficient for the maintenance of adequate capital and reserves. If, as a result of an examination, the DFPI or the FDIC should determine that the financial condition, capital resources, asset quality, earnings prospects, management, liquidity, or other aspects of the Bank’s operations are unsatisfactory or that the Bank or its management is violating or has violated any law or regulation, the DFPI and the FDIC have residual authority to:
● |
Require affirmative action to correct any conditions resulting from any violation or practice; |
● |
Direct an increase in capital and the maintenance of higher specific minimum capital ratios, which may preclude the Bank from being deemed “well-capitalized” and restrict its ability to accept certain brokered deposits, among other things; |
● |
Restrict the Bank’s growth geographically, by products and services, or by mergers and acquisitions; |
● |
Issue, or require the Bank to enter into, informal or formal enforcement actions, including required board resolutions, memoranda of understanding, written agreements and consent or cease and desist orders or prompt corrective action orders to take corrective action and cease unsafe and unsound practices; |
● |
Require prior approval of senior executive officer or director changes, remove officers and directors, and assess civil monetary penalties; and |
● |
Terminate FDIC insurance, revoke the Bank’s charter, take possession of, close and liquidate the Bank, or appoint the FDIC as receiver. |
The Federal Reserve has similar enforcement authority over bank holding companies and commonly takes parallel action in conjunction with actions taken by a subsidiary bank’s regulators.
In the exercise of their supervisory and examination authority, the regulatory agencies have recently emphasized corporate governance, stress testing, enterprise risk management and other board responsibilities; anti-money laundering compliance and enhanced high risk customer due diligence; vendor management; cyber security and fair lending and other consumer compliance obligations.
Deposit Insurance
The FDIC is an independent federal agency that insures deposits, up to prescribed statutory limits, of federally insured banks and savings institutions and safeguards the safety and soundness of the banking and savings industries. The FDIC insures our customer deposits through the DIF up to prescribed limits of $250,000 for each depositor pursuant to the Dodd-Frank Act. The amount of FDIC assessments paid by each DIF member institution is based on its relative risk of default as measured by regulatory capital ratios and other supervisory factors. The FDIC uses a performance score and a loss-severity score to calculate an initial assessment rate for the Bank. In calculating these scores, the FDIC uses the Bank’s capital level and regulatory supervisory ratings and certain financial measures to assess the Bank’s ability to withstand asset-related stress and funding-related stress. The FDIC also has the ability to make discretionary adjustments to the total score based upon significant risk factors that are not adequately captured in the calculations. In addition to ordinary assessments described above, the FDIC has the ability to impose special assessments in certain instances.
We are generally unable to control the amount of assessments that we are required to pay for FDIC insurance. If there are additional bank or financial institution failures or if the FDIC otherwise determines, we may be required to pay even higher FDIC assessments than the recently increased levels. These increases in FDIC insurance assessments may have a material and adverse effect on our earnings and could have a material adverse effect on the value of, or market for, our common stock.
Under the FDIA, the FDIC may terminate deposit insurance upon a finding that the institution has engaged in unsafe and unsound practices, is in an unsafe or unsound condition to continue operations, or has violated any applicable law, regulation, rule, order or condition imposed by the FDIC.
On October 18, 2022, the FDIC adopted a final rule that increases initial base deposit insurance assessment rates by 2 basis points, beginning with the first quarterly assessment period of 2023. Due to the decline in the DIF reserve ratio below the statutory minimum of 1.35 percent as of June 30, 2020, caused by extraordinary growth in insured deposits during the first and second quarters of 2020, the FDIC established a Restoration Plan in September 2020 to restore the DIF reserve ratio to meet or exceed the statutory minimum of 1.35 percent within eight years. This 2020 plan did not include an increase in the deposit insurance assessment rate. On June 21, 2022, however, the FDIC adopted an Amended Restoration Plan and notice of proposed rulemaking to increase the deposit insurance assessment rates as it was otherwise at risk of not reaching the statutory minimum by the statutory deadline of September 30, 2028. The proposed rule was adopted as final without change.
Also, in the final rule adopted on October 18, 2022, the FDIC incorporated Accounting Standards Update (“ASU”) 2022-02, Financial Instruments - Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures in the risk-based deposit insurance assessment system applicable to all large and highly complex insured depository institutions. In March 2022, the FASB issued ASU 2022-02, which eliminates accounting guidance for troubled debt restructurings (“TDRs”) and introduces new disclosures and enhances existing disclosures concerning certain loan refinancings and restructurings when a borrower is experiencing financial difficulty. The FDIC final rule amends the assessment regulations to include a new term, “modifications to borrowers experiencing financial difficulty,” in two financial measures—the underperforming assets ratio and the higher-risk assets ratio—used to determine deposit insurance assessments for large and highly complex insured depository institutions. This final rule is effective January 1, 2023, and applicable to the first quarterly assessment period of 2023.
Operations, Consumer and Privacy Compliance Laws
The Bank must comply with numerous federal and state anti-money laundering and consumer protection statutes and implementing regulations, including the USA Patriot Act, the Bank Secrecy Act, the Foreign Account Tax Compliance Act, the CRA, the Fair Credit Reporting Act, as amended by the Fair and Accurate Credit Transactions Act, the Equal Credit Opportunity Act, the Truth in Lending Act, the Fair Housing Act, the Home Mortgage Disclosure Act, the Real Estate Settlement Procedures Act, the National Flood Insurance Act, the California Homeowner Bill of Rights and various federal and state privacy protection laws, including but not limited to the CCPA. The Bank and Bancorp are also subject to federal and state laws prohibiting unfair or fraudulent business practices, untrue or misleading advertising, and unfair competition. Some of these laws are further discussed below:
The Equal Credit Opportunity Act (“ECOA”) generally prohibits discrimination in any credit transaction, whether for consumer or business purposes, on the basis of race, color, religion, national origin, sex, marital status, age, receipt of income from public assistance programs, or good faith exercise of any rights under the Consumer Credit Protection Act.
The Truth in Lending Act (“TILA”) is designed to ensure that credit terms are disclosed in a meaningful way so that consumers may compare credit terms more readily and knowledgeably. As a result of the TILA, all creditors must use the same credit terminology to express rates and payments, including the annual percentage rate, the finance charge, the amount financed, the total of payments and the payment schedule, among other things.
The Fair Housing Act (“FH Act”) regulates many practices, including making it unlawful for any lender to discriminate in its housing-related lending activities against any person because of race, color, religion, national origin, sex, handicap or familial status. A number of lending practices have been found by the courts to be, or may be considered, illegal under the FH Act, including some that are not specifically mentioned in the FH Act itself.
The Home Mortgage Disclosure Act (“HMDA”) grew out of public concern over credit shortages in certain urban neighborhoods and provides public information that will help show whether financial institutions are serving the housing credit needs of the neighborhoods and communities in which they are located. The HMDA also includes a “fair lending” aspect that requires the collection and disclosure of data about applicant and borrower characteristics as a way of identifying possible discriminatory lending patterns and enforcing anti-discrimination statutes.
Finally, the Real Estate Settlement Procedures Act (“RESPA”) requires lenders to provide borrowers with disclosures regarding the nature and cost of real estate settlements. Also, RESPA prohibits certain abusive practices, such as kickbacks, and places limitations on the amount of escrow accounts. Penalties under the above laws may include fines, reimbursements and other civil money penalties.
Due to heightened regulatory concern related to compliance with the CRA, TILA, FH Act, ECOA, HMDA and RESPA generally, the Bank may incur additional compliance costs or be required to expend additional funds for investments in its local community.
The Federal Reserve and other bank regulatory agencies also have adopted guidelines for safeguarding confidential, personal customer information. These guidelines require financial institutions to create, implement and maintain a comprehensive written information security program designed to ensure the security and confidentiality of customer information, protect against any anticipated threats or hazards to the security or integrity of such information and protect against unauthorized access to or use of such information that could result in substantial harm or inconvenience to any customer. Financial institutions are also required to implement policies and procedures regarding the disclosure of nonpublic personal information about consumers to non-affiliated third parties. In general, financial institutions must provide explanations to consumers on policies and procedures regarding the disclosure of such nonpublic personal information and, except as otherwise required by law, prohibits disclosing such information. The Bank has adopted a customer information security and privacy program to comply with such requirements.
Operations, consumer and privacy compliance laws and regulations also mandate certain disclosure and reporting requirements and regulate the manner in which financial institutions must deal with customers when taking deposits, making loans, collecting loans, and providing other services. Failure to comply with these laws and regulations can subject the Bank to lawsuits and penalties, including enforcement actions, injunctions, fines or criminal penalties, punitive damages to consumers, and the loss of certain contractual rights.
Federal Home Loan Bank System
The Bank is a member of the Federal Home Loan Bank (“FHLB”) of San Francisco. Among other benefits, each FHLB serves as a reserve or central bank for its members within its assigned region. Each FHLB is financed primarily from the sale of consolidated obligations of the FHLB system. Each FHLB makes available loans or advances to its members in compliance with the policies and procedures established by the board of directors of the individual FHLB. Each member of the FHLB of San Francisco is required to own stock in an amount equal to the greater of (i) a membership stock requirement, or (ii) an activity based stock requirement (based on a percentage of outstanding advances). There can be no assurance that the FHLB will pay dividends at the same rate it has paid in the past, or that it will pay any dividends in the future.
Impact of Monetary Policies
The earnings and growth of the Bank are largely dependent on its ability to maintain a favorable differential or spread between the yield on its interest-earning assets and the rates paid on its deposits and other interest-bearing liabilities. As a result, the Bank’s performance is influenced by general economic conditions, both domestic and foreign, the monetary and fiscal policies of the federal government, and the policies of the regulatory agencies. The Federal Reserve implements national monetary policies (with objectives such as seeking to curb inflation and combat recession) by its open-market operations in U.S. government securities, by adjusting the required level of reserves for financial institutions subject to its reserve requirements, and by varying the discount rate applicable to borrowings by banks from the Federal Reserve Banks. The actions of the Federal Reserve in these areas influence the growth of bank loans, investments and deposits, and also affect interest rates charged on loans and deposits. The nature and impact of any future changes in monetary policies cannot be predicted.
Securities and Corporate Governance
Bancorp is subject to the disclosure and regulatory requirements of the Securities Act and the Exchange Act, both as administered by the SEC. As a company listed on the NASDAQ Global Select Market, the Company is subject to NASDAQ listing standards for listed companies. Bancorp is also subject to the Sarbanes-Oxley Act, provisions of the Dodd-Frank Act, and other federal and state laws and regulations which address, among other issues, required executive certification of financial presentations, corporate governance requirements for board audit and compensation committees and their members, and disclosure of controls and procedures and internal control over financial reporting, auditing and accounting, executive compensation, and enhanced and timely disclosure of corporate information. NASDAQ has also adopted corporate governance rules, which are intended to allow stockholders and investors to more easily and efficiently monitor the performance of companies and their directors. Under the Sarbanes-Oxley Act, management and the Bancorp’s independent registered public accounting firm are required to assess the effectiveness of the Bancorp’s internal control over financial reporting. These assessments are included in Part II — Item 9A — “Controls and Procedures.”
Federal Banking Agency Compensation Guidelines
Guidelines adopted by the federal banking agencies pursuant to the FDIA prohibit excessive compensation as an unsafe and unsound practice and describe compensation as excessive when the amounts paid are unreasonable or disproportionate to the services performed by an executive officer, employee, director or principal stockholder. The federal banking agencies have issued comprehensive guidance on incentive compensation policies intended to ensure that the incentive compensation policies of banking organizations do not undermine the safety and soundness of such organizations by encouraging excessive risk-taking.
The guidance, which covers all employees that have the ability to materially affect the risk profile of an organization, is based upon the key principles that a banking organization’s incentive compensation arrangements should (i) provide incentives that do not encourage risk-taking beyond the organization’s ability to effectively identify and manage risks, (ii) be compatible with effective internal controls and risk management, and (iii) be supported by strong corporate governance, including active and effective oversight by the organization’s board of directors. In accordance with the Dodd-Frank Act, the federal banking agencies prohibit incentive-based compensation arrangements that encourage inappropriate risk taking by covered financial institutions (generally institutions, like us, that have over $1 billion in assets) and are deemed to be excessive, or that may lead to material losses.
The Federal Reserve will review, as part of the regular, risk-focused examination process, the incentive compensation arrangements of banking organizations, such as the Company, that are not “large, complex banking organizations.” These reviews will be tailored to each organization based on the scope and complexity of the organization’s activities and the prevalence of incentive compensation arrangements. The findings of the supervisory initiatives will be included in reports of examination. Deficiencies will be incorporated into the organization’s supervisory ratings, which can affect the organization’s ability to make acquisitions and take other actions. Enforcement actions may be taken against a banking organization if its incentive compensation arrangements, or related risk-management control or governance processes, pose a risk to the organization’s safety and soundness, and the organization is not taking prompt and effective measures to correct the deficiencies.
The scope and content of the U.S. banking regulators’ policies on executive compensation may continue to evolve in the near future. It cannot be determined at this time whether compliance with such policies will adversely affect the Company’s ability to hire, retain, and motivate its key employees.
Audit Requirements
The Bank is required to have an annual independent audit, alone or as a part of its bank holding company’s audit, and to prepare all financial statements in accordance with GAAP. The Bank and Bancorp are also each required to have an audit committee comprised entirely of independent directors. As required by NASDAQ, Bancorp has certified that its audit committee has adopted formal written charters and meets the requisite number of directors, independence, and other qualification standards. As such, among other requirements, Bancorp must maintain an audit committee that includes members with banking or related financial management expertise, has access to its own outside counsel, and does not include members who are large customers of the Bank.
Regulation of Non-Bank Subsidiaries
Non-bank subsidiaries are subject to additional or separate regulation and supervision by other state, federal and self-regulatory bodies. Additionally, any foreign-based subsidiaries would also be subject to foreign laws and regulations.
Future Legislation and Regulation
Congress may enact, modify or repeal legislation from time to time that affects the regulation of the financial services industry, and state legislatures may enact, modify or repeal legislation from time to time affecting the regulation of financial institutions chartered by or operating in those states. Federal and state regulatory agencies also periodically propose and adopt changes to their regulations or change the manner in which existing regulations are applied. The substance or impact of pending or future legislation or regulation, or the application thereof, cannot be predicted, although enactment of proposed legislation (or modification or repeal of existing legislation) could impact the regulatory structure under which the Company and Bank operate and may significantly increase its costs, impede the efficiency of its internal business processes, require the Bank to increase its regulatory capital and modify its business strategy, and limit its ability to pursue business opportunities in an efficient manner. The Company’s business, financial condition, results of operations or prospects may be adversely affected, perhaps materially.
Federal and State Taxation
Bancorp and the Bank report their income on a consolidated basis using the accrual method of accounting, and are subject to federal income taxation in the same manner as other corporations with some exceptions. The Company has not been audited by the Internal Revenue Service. The Company is currently under tax examination by the state of New York for 2018, 2019 and 2020 New York state returns. For 2022, 2021 and 2020, the Company was subject to a maximum federal income tax rate of 21.00%, California state income tax rate of 10.84% and various state tax rates for other various state jurisdictions.
Risks Related to Interest Rates
Fluctuations in interest rates may reduce net interest income and otherwise negatively impact our financial condition and results of operations.
Shifts in short-term interest rates may reduce net interest income, which is the principal component of our earnings. Net interest income is the difference between the amounts received by us on our interest-earning assets and the interest paid by us on our interest-bearing liabilities. When interest rates rise, the rate of interest we pay on our assets, such as loans, rises more quickly than the rate of interest that we receive on our interest-bearing liabilities, such as deposits, which may cause our profits to increase. When interest rates decrease, the rate of interest we pay on our assets, such as loans, declines more quickly than the rate of interest that we receive on our interest-bearing liabilities, such as deposits, which may cause our profits to decrease. The impact on earnings is more adverse when the slope of the yield curve flattens, that is, when short-term interest rates increase more than long-term interest rates or when long-term interest rates decrease more than short-term interest rates.
Interest rate increases often result in larger payment requirements for our borrowers, which increases the potential for default. At the same time, the marketability of the underlying property may be adversely affected by any reduced demand resulting from higher interest rates. In a declining interest rate environment, there may be an increase in prepayments on loans as borrowers refinance their mortgages and other indebtedness at lower rates. At December 31, 2022, total loans held for investment were 90.9% of our earning assets and exhibited a positive 5% sensitivity to rising interest rates in a 100 basis point parallel shock.
Changes in interest rates also can affect the value of loans, securities and other assets. An increase in interest rates that adversely affects the ability of borrowers to pay the principal or interest on loans may lead to an increase in nonperforming assets and a reduction of income recognized, which could have a material adverse effect on our results of operations and cash flows. Further, when we place a loan on nonaccrual status, we reverse any accrued but unpaid interest receivable, which decreases interest income. Subsequently, we continue to have a cost to fund the loan, which is reflected as interest expense, without any interest income to offset the associated funding expense. Thus, an increase in the amount of nonperforming assets would have an adverse impact on net interest income.
Rising interest rates will result in a decline in value of the fixed-rate debt securities we hold in our investment securities portfolio. The unrealized losses resulting from holding these securities would be recognized in accumulated other comprehensive income (loss) and reduce total shareholders’ equity. Unrealized losses do not negatively impact our regulatory capital ratios; however, tangible common equity and the associated ratios would be reduced. If debt securities in an unrealized loss position are sold, such losses become realized and will reduce our regulatory capital ratios.
If short-term interest rates remain constant but longer term interest rates fall, we could experience net interest margin compression as our interest earning assets would continue to reprice downward while our interest-bearing liability rates could fail to decline in tandem. This would have a material adverse effect on our net interest income and our results of operations.
We could recognize losses on securities held in our securities portfolio, particularly if interest rates increase or economic and market conditions deteriorate.
As of December 31, 2022, the fair value of our securities portfolio was approximately $262.4 million. Factors beyond our control can significantly influence the fair value of securities in our portfolio and can cause potential adverse changes to the fair value of these securities. For example, fixed-rate securities acquired by us are generally subject to decreases in market value when interest rates rise. Additional factors include, but are not limited to, rating agency downgrades of the securities or our own analysis of the value of the security, defaults by the issuer or individual mortgagors with respect to the underlying securities, and continued instability in the credit markets. Any of the foregoing factors could cause other-than-temporary impairment in future periods and result in realized losses. The process for determining whether impairment is other-than-temporary usually requires difficult, subjective judgments about the future financial performance of the issuer and any collateral underlying the security in order to assess the probability of receiving all contractual principal and interest payments on the security. Because of changing economic and market conditions affecting interest rates, the financial condition of issuers of the securities and the performance of the underlying collateral, we may recognize realized and/or unrealized losses in future periods, which could have an adverse effect on our financial condition and results of operations.
Risks Related to Our Business
A decline in general business and economic conditions and any regulatory responses to such conditions could have a material adverse effect on our business, financial position, results of operations and growth prospects.
Our business and operations are sensitive to general business and economic conditions in the United States, generally, and particularly in the states of California, Nevada, Illinois, New Jersey, Hawaii and New York, and the Los Angeles, New York City, Chicago, Las Vegas and Honolulu metropolitan areas. Unfavorable or uncertain economic and market conditions could lead to credit quality concerns related to repayment ability and collateral protection as well as reduced demand for the products and services we offer. In the recent year there has been a gradual decline in the U.S. economy as evidenced by a decline in the housing market, higher unemployment and lower prices in the equities markets; however, economic growth has been uneven, and opinions vary on the strength and direction of the economy. Uncertainties also have arisen regarding the potential for a reversal or renegotiation of international trade agreements, as the current U.S. administration has with China, the European Union and the United Kingdom. In addition, concerns about the performance of international economies, especially in Europe and emerging markets, and economic conditions in Asia, particularly the economies of China and Taiwan, can impact the economy and financial markets here in the United States. If the national, regional and local economies experience worsening economic conditions, including high levels of unemployment, our growth and profitability could be constrained. Weak economic conditions are characterized by, among other indicators, deflation, elevated levels of unemployment, fluctuations in the debt and equity capital markets, increased delinquencies on mortgage, commercial and consumer loans, residential and commercial real estate price declines, lower home sales and commercial activity, and fluctuations in the commercial and Federal Housing Administration financing sector. All of these factors are generally detrimental to our business. Our business is significantly affected by monetary and other regulatory policies of the U.S. federal government, its agencies and government-sponsored entities. Changes in any of these policies are influenced by macroeconomic conditions and other factors that are beyond our control, are difficult to predict and could have a material adverse effect on our business, financial position, results of operations and growth prospects.
Unprecedented financial and monetary steps by U.S. governmental bodies in response to the COVID-19 pandemic in 2020 and 2021, including the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and the American Rescue Plan Act, injected nearly $5 trillion of financial relief and economic stimulus into the U.S. economy. In addition, the Federal Reserve reduced the target range for the federal funds rate to 0 to 25 basis points from March 2020 through 2021, purchased Treasury securities, and took other actions to support the flow of credit to households and businesses. In the wake of actions by government authorities and other parties to mitigate health risks, and fiscal and monetary policy measures used to mitigate the adverse effects of the COVID-19 pandemic on individual households and businesses, a number of macroeconomic challenges emerged, including inflation, supply chain issues, labor market disruptions, and other economic and market issues.
Ongoing elevated inflation poses risk to the economy overall, and could indirectly pose challenges to our clients and to our business. Elevated inflation can impact our business customers through loss of purchasing power for their customers, leading to lower sales. Rising inflation can also increase input and inventory costs for our customers, forcing them to raise their prices or lower their profitability. Supply chain disruption, also leading to inflation, can delay our customers’ shipping ability, or timing on receiving inputs for their production or inventory. Inflation can lead to higher wages for our business customers, increasing costs. All of these inflationary risks for our business customer base can be financially detrimental, leading to increased likelihood that the customer may default on a loan. In addition, sustained inflationary pressure has led the Federal Reserve’s Federal Open Market Committee to raise interest rates rapidly, which has increased our interest rate risk. To the extent such conditions exist or worsen, we could experience adverse effects on our business, financial condition, and results of operations.
Additionally, financial markets may be adversely affected by the current or anticipated impact of military conflict, including military actions between Russia and Ukraine, terrorism, or other geopolitical events.
Recent and future bank failures may adversely affect the national, regional, and local business environment, results of operations, and capital.
Recent and future bank failures may have a profound impact on the national, regional, and local business environment in which the Bank operates. These impacts can range from business disruptions to adversely affecting their customers and customers withdrawing their deposits from the Bank. Management currently does expect that one result of the events in connection with the closure of Silicon Valley Bank in California and Signature Bank in New York by regulators is that FDIC assessments will more likely than not increase as a cost of doing business to the Bank. These possible impacts may adversely affect the Bank’s future operating results, including net income, and negatively impact capital. While the Bank currently does not expect the Government takeovers of Silicon Valley Bank and Signature Bank to have such a negative effect, the Bank continues to monitor the ongoing events concerning these two banks and any future banks failures if and when they may occur.
The continuing COVID-19 pandemic could adversely affect our business and our customers, counterparties, employees, and third-party service providers.
The spread of COVID-19 created a global public health crisis that has impacted household, business, economic, and market conditions, While economic activity improved significantly from 2020 lows, the pace of economic recovery remains uneven across some industries and geographies, and some industries have been impacted more severely than others by specific variants and by supply chain and/or labor supply disruptions caused by the pandemic. Additionally, our operations have been impacted by the need to close certain offices and limit how customers conduct business through our branch network. Many of our employees continue to work under a hybrid model that includes working remotely, which exposes us to increased cybersecurity risks such as phishing, malware, and other similar attacks, all of which could expose us to liability and could seriously disrupt our business operations.
Although the primary effects of the COVID-19 pandemic have subsided, our business may continue to experience materially adverse impacts as a result of macroeconomic challenges related to the pandemic, including supply-demand imbalances, volatile energy prices, tightening monetary policy and inflation. The extent of the continuing impact of COVID-19 and any future outbreaks or other public health crises on our business, results of operations and financial condition will depend on future developments, which are highly uncertain and difficult to predict.
We are subject to liquidity risk, which could adversely affect our financial condition and results of operations.
Effective liquidity management is essential for the operation of our business. Although we have implemented strategies to maintain sufficient and diverse sources of funding to accommodate planned, as well as unanticipated, changes in assets, liabilities, and off-balance sheet commitments under various economic conditions, an inability to raise funds through deposits, borrowings, the sales of investment securities and other sources could have a material adverse effect on our liquidity. Our access to funding sources in amounts adequate to finance our activities could be impaired by factors that affect us specifically or the financial services industry in general. Factors that could detrimentally impact our access to liquidity sources include a decrease in the level of our business activity due to a market disruption, a decrease in the borrowing capacity assigned to our pledged assets by our secured creditors, or adverse regulatory action against us. Deterioration in economic conditions and the loss of confidence in financial institutions may increase our cost of funding and limit our access to some of our customary sources of liquidity, including, but not limited to, inter-bank borrowings and borrowings from the Federal Reserve and FHLB. Our ability to acquire deposits or borrow, and the possibility of deposit outflows, could also be impaired by various stress environments and other factors that are not specific to us, including a severe disruption of the financial markets or negative views and expectations about the prospects for the financial services industry generally as a result of conditions faced by banking organizations in the domestic and international credit markets. Other factors, for example a cybersecurity breach that is specific to us, could also impair our ability to acquire or retain deposits.
Our business depends on our ability to attract and retain Asian-American immigrants as clients.
Our business is based on successfully attracting and retaining Asian-American immigrants as clients for both our non-qualified residential mortgage loans and deposits. We may be limited in our ability to attract Asian-American clients to the extent the U.S. adopts restrictive domestic immigration laws. Changes to U.S. immigration policies as proposed by the current administration that restrain the flow of immigrants may inhibit our ability to meet our goals and budgets for non-qualified SFR mortgage loans and deposits, which may adversely affect our net interest income and net income.
Risks Related to Our Loans
Because a significant portion of our loan portfolio is comprised of real estate loans, negative changes in the economy affecting real estate values and liquidity could impair the value of collateral securing our real estate loans and result in loan and other losses.
At December 31, 2022, approximately 91.5% of our loan portfolio was comprised of loans with real estate as a primary or secondary component of collateral. Adverse developments affecting real estate values in our market areas could increase the credit risk associated with our real estate loan portfolio. The market value of real estate can fluctuate significantly in a short period of time as a result of market conditions in the area in which the real estate is located. Adverse changes affecting real estate values and the liquidity of real estate in one or more of our markets could increase the credit risk associated with our loan portfolio, significantly impair the value of property pledged as collateral on loans and affect our ability to sell the collateral upon foreclosure without a loss or additional losses, which could result in losses that would adversely affect profitability. Such declines and losses would have a material adverse impact on our business, results of operations and growth prospects. In addition, if hazardous or toxic substances are found on properties pledged as collateral, the value of the real estate could be impaired. If we foreclose on and take title to such properties, we may be liable for remediation costs, as well as for personal injury and property damage. Environmental laws may require us to incur substantial expenses to address unknown liabilities and may materially reduce the affected property’s value or limit our ability to use or sell the affected property.
Many of our loans are to commercial borrowers, which have a higher degree of risk than other types of loans.
At December 31, 2022, we had $1.8 billion of commercial loans, consisting of $1.3 billion of CRE loans, $201.2 million of C&I loans for which real estate is not the primary source of collateral and $276.9 million of C&D loans. C&I loans represented 6.0% of our total loan portfolio at December 31, 2022. Commercial loans are often larger and involve greater risks than other types of lending. Because payments on such loans are often dependent on the successful operation or development of the property or business involved, repayment of such loans is often more sensitive than other types of loans to adverse conditions in the real estate market or the general business climate and economy. Accordingly, a downturn in the real estate market and a challenging business and economic environment may increase our risk related to commercial loans, particularly commercial real estate loans. Unlike residential mortgage loans, which generally are made on the basis of the borrowers’ ability to make repayment from their employment and other income and which are secured by real property whose value tends to be more easily ascertainable, commercial loans typically are made on the basis of the borrowers’ ability to make repayment from the cash flow of the commercial venture. Our C&I loans are primarily made based on the identified cash flow of the borrower and secondarily on the collateral underlying the loans. Most often, this collateral consists of accounts receivable, inventory and equipment. Inventory and equipment may depreciate over time, may be difficult to appraise and may fluctuate in value based on the success of the business. If the cash flow from business operations is reduced, the borrower’s ability to repay the loan may be impaired. Due to the larger average size of each commercial loan as compared with other loans such as residential loans, as well as collateral that is generally less readily-marketable, losses incurred on a small number of commercial loans could have a material adverse impact on our financial condition and results of operations.
We have a concentration in commercial real estate which could cause our regulators to restrict our ability to grow.
As a part of their regulatory oversight, the federal regulators have issued the CRE Concentration Guidance on sound risk management practices with respect to a financial institution’s concentrations in commercial real estate lending activities. These guidelines were issued in response to the agencies’ concerns that rising CRE concentrations might expose institutions to unanticipated earnings and capital volatility in the event of adverse changes in the commercial real estate market. The CRE Concentration Guidance identifies certain concentration levels that, if exceeded, will expose the institution to additional supervisory analysis with regard to the institution’s CRE concentration risk. The CRE Concentration Guidance is designed to promote appropriate levels of capital and sound loan and risk management practices for institutions with a concentration of CRE loans. In general, the CRE Concentration Guidance establishes the following supervisory criteria as preliminary indications of possible CRE concentration risk: (1) the institution’s total construction, land development and other land loans represent 100% or more of total risk-based capital; or (2) total CRE loans as defined in the regulatory guidelines represent 300% or more of total risk-based capital, and the institution’s CRE loan portfolio has increased by 50% or more during the prior 36-month period. Pursuant to the CRE Concentration Guidelines, loans secured by owner occupied commercial real estate are not included for purposes of CRE Concentration calculation. We believe that the CRE Concentration Guidance is applicable to us. As of December 31, 2022, our CRE loans represented 215% of our Bank total risk-based capital, as compared to 251% and 211% as of December 31, 2021 and 2020, respectively. We actively work to manage our CRE concentration and we have discussed the CRE Concentration Guidance with the FDIC and believe that our underwriting policies, management information systems, independent credit administration process, and monitoring of real estate loan concentrations are currently sufficient to address the CRE Concentration Guidance. Nevertheless, the FDIC could become concerned about our CRE loan concentrations, and they could limit our ability to grow by restricting their approvals for the establishment or acquisition of branches, or approvals of mergers or other acquisition opportunities.
Our SFR loan product consists primarily of non-qualified SFR mortgage loans which may be considered less liquid and more risky.
As of December 31, 2022, our SFR mortgage loan portfolio amounted to $1.5 billion or 43.9% of our held for investment loan portfolio. As of that date, 96.4% of our SFR mortgage loans consisted of non-qualified mortgage loans, which are considered to have a higher degree of risk and are less liquid than qualified mortgage loans. We offer two SFR mortgage products, a low loan-to-value, alternative document hybrid non-qualified SFR mortgage loan, or non-qualified SFR mortgage loan, and a qualified SFR mortgage loan. As of December 31, 2022, our non-qualified SFR mortgage loans had an average loan-to-value of 58.0% and an average FICO score of 763. As of December 31, 2022, 3.7% of our total SFR mortgage loan portfolio was originated to foreign nationals. The non-qualified single-family residential mortgage loans that we originate are designed to assist Asian-Americans who have recently immigrated to the United States and as such are willing to provide higher down payment amounts and pay higher interest rates and fees in return for reduced documentation requirements. Non-qualified SFR mortgage loans are considered less liquid than qualified SFR mortgage loans because such loans are not able to be securitized and can only be sold directly to other financial institutions. Such non-qualified loans may be considered more risky than qualified mortgage loans although we attempt to address this enhanced risk through our underwriting process, including requiring larger down payments and, in some cases, interest reserves.
We also have a concentration in our SFR secondary sale market, as a substantial portion of our non-qualified mortgage loans have been historically sold to two banks; although, we are currently selling SFR mortgage loans to three banks. Although, we are taking steps to reduce our dependence on these banks, and we are attempting to expand the number of banks that we sell our non-qualified SFR mortgages, we may not be successful expanding our sales market for our non-qualified mortgage loans. These loans also present pricing risk as rates change, and our sale premiums cannot be guaranteed. Further, the criteria for our loans to be purchased by other banks may change from time to time, which could result in a lower volume of corresponding loan originations.
Mortgage production historically, including refinancing activity, declines in rising interest rate environments such as the current environment in which we have experienced increasing rates over the last year.
We originated $29.7 million of SBA loans for the year ended December 31, 2022. We sold $12.7 million of the guaranteed portion of our SBA loans for the year ended December 31, 2022. Consequently, as of December 31, 2022, we held $61.4 million of SBA loans on our balance sheet, $55.3 million of which consisted of the non-guaranteed portion of SBA loans and $6.1 million or 9.9% consisted of the guaranteed portion of SBA loans. The non-guaranteed portion of SBA loans have a higher degree of credit risk and risk of loss as compared to the guaranteed portion of such loans. We attempt to limit this risk by generally requiring such loans be collateralized and limiting the overall amount that can be held on our balance sheet to 75% of our total capital.
When we sell the guaranteed portion of SBA loans in the ordinary course of business, we are required to make certain representations and warranties to the purchaser about the SBA loan and the manner in which they were originated. Under these agreements, we may be required to repurchase the guaranteed portion of the SBA loan if we have breached any of these representations or warranties, in which case we may record a loss. In addition, if repurchase and indemnity demands increase on loans that we sell from our portfolios, our liquidity, results of operations and financial condition could be adversely affected. Further, we generally retain the non-guaranteed portions of the SBA loans that we originate and sell, and to the extent the borrowers of such loans experience financial difficulties, our financial condition and results of operations could be adversely impacted.
Curtailment of government guaranteed loan programs could affect a segment of our business.
A significant segment of our business consists of originating and periodically selling U.S. government guaranteed loans, in particular those guaranteed by the SBA. Presently, the SBA guarantees 75% of the principal amount of each qualifying SBA loan originated under the SBA’s 7(a) loan program. There is no assurance that the U.S. government will maintain the SBA 7(a) loan program or if it does, that such guaranteed portion will remain at its current level. In addition, from time to time, the government agencies that guarantee these loans reach their internal limits and cease to guarantee future loans. In addition, these agencies may change their rules for qualifying loans or Congress may adopt legislation that would have the effect of discontinuing or changing the loan guarantee programs. Non-governmental programs could replace government programs for some borrowers, but the terms might not be equally acceptable. Therefore, if these changes occur, the volume of loans to small business, industrial and agricultural borrowers of the types that now qualify for government guaranteed loans could decline. Also, the profitability associated with the sale of the guaranteed portion of these loans could decline as a result of market displacements due to increases in interest rates, and could cause the premiums realized on the sale of the guaranteed portions to decline from current levels. As the funding and sale of the guaranteed portion of SBA 7(a) loans is a major portion of our business and a significant portion of our noninterest income, any significant changes to the funding for the SBA 7(a) loan program may have an unfavorable impact on our prospects, future performance and results of operations.
We may be adversely impacted by the transition from LIBOR as a reference rate.
In 2017, the Financial Conduct Authority announced that after 2021 it will no longer compel banks to submit the rates required to calculate LIBOR. In November 2020, the administrator of LIBOR announced it will consult on its intention to extend the retirement date of certain offered rates whereby the publication of the one week and two month LIBOR offered rates will cease after December 31, 2021; but, the publication of the remaining LIBOR offered rates will continue until June 30, 2023. Given consumer protection, litigation, and reputation risks, the bank regulatory agencies have indicated that entering into new contracts that use LIBOR as a reference rate after December 31, 2021 would create safety and soundness risks and that they will examine bank practices accordingly. Therefore, the agencies encouraged banks to cease entering into new contracts that use LIBOR as a reference rate as soon as practicable and in any event by December 31, 2021. Of the Company’s $3.3 billion in total gross loans as of December 31, 2022, approximately 5.1% have a LIBOR based reference rate. In the United States, the Alternative Reference Rate Committee (“ARRC”) has recommended the use of SOFR. SOFR is different from LIBOR in that it is a backward-looking secured rate rather than a forward-looking unsecured rate. These differences could lead to a greater disconnect between the Bank's costs to raise funds for SOFR as compared to LIBOR. For cash products and loans, the ARRC has also recommended Term SOFR, which is a forward-looking SOFR based on SOFR futures and may in part reduce differences between SOFR and LIBOR. On March 15, 2022, Congress enacted the Adjustable Interest Rate (LIBOR) Act (the “Act”) to address references to LIBOR in contracts that (i) are governed by U.S. law; (ii) will not mature before June 30, 2023; and (iii) lack fallback provisions providing for a clearly defined and practicable replacement for LIBOR. On December 16, 2022, the Federal Reserve adopted a final rule that implements the Act, replacing references to LIBOR in such contracts with one of five Board-selected benchmark replacements based on SOFR.
We have a significant number of loans, some securities and borrowings, and some deposit products with attributes that are either directly or indirectly dependent on LIBOR. We have determined an alternative reference rate(s) that we will ultimately use for our financial instruments going forward. We have organized a multidisciplinary project team to identify operational and contractual best practices, assess our risks, identify the detailed list of all financial instruments impacted, manage the transaction, facilitate communication with our customers and counterparties, and monitor the impacts. We have drafted and begun including fallback language in our loan agreements. After the LIBOR replacement date of June 30, 2023, the Company will adopt SOFR with relevant spread adjustment as the alternative reference rate to replace LIBOR with respect to the Company’s loans, subordinated notes and subordinated debentures.
The transition from LIBOR could create considerable costs and additional risk. The uncertainty as to the nature and effect of the discontinuance of LIBOR may adversely affect the value of, the return on or the expenses associated with our financial assets and liabilities that are based on or are linked to LIBOR, may require extensive changes to the contracts that govern these LIBOR-based products as well as our systems and processes, and could impact our pricing and interest rate risk models, our loan product structures, our funding costs, our valuation tools and result in increased compliance and operational costs. In addition, the market may transition away from LIBOR to an alternative reference rate could prompt inquires or other actions from regulators in respect of our preparation and readiness for the replacement of LIBOR with an alternative reference rate, and result in disputes, litigation or other actions with counterparties regarding the interpretation and enforceability of certain fallback language in LIBOR-based financial instruments. Furthermore, failure to adequately manage this transition process with our customers could adversely impact our reputation.
There are also operational issues which may create a delay in the transition to SOFR or other substitute indices, leading to uncertainty across the industry. The implementation of a substitute index or indices for the calculation of interest rates under our loan agreements with our borrowers may result in significant expenses in effecting the transition, may result in reduced loan balances if borrowers do not accept the substitute index or indices, and may result in disputes or litigation with customers over the appropriateness or comparability to LIBOR of the substitute index or indices, which could have an adverse effect on our results of operations. While adoption of the Act offers some safe harbor provisions regarding such litigation, the transition from LIBOR nevertheless may create considerable costs and involves additional risks. The discontinuance of LIBOR and related uncertainty may adversely affect the market value of, the return on, or the expenses associated with our financial assets and liabilities that are based on or linked to LIBOR. In addition, the market transition away from LIBOR could prompt inquiries or other actions from regulators in respect of our preparation and readiness for the replacement of LIBOR with an alternative reference rate. Although we are currently unable to assess the ultimate impact of the transition from LIBOR, the failure to adequately manage the transition could have a material adverse effect on our business, financial condition, and results of operations.
Real estate construction loans are based upon estimates of costs and values associated with the complete project. These estimates may be inaccurate, and we may be exposed to significant losses on loans for these projects.
Real estate construction loans, including land development loans, comprised approximately 8.3% of our total loan portfolio as of December 31, 2022, and such lending involves additional risks because funds are advanced upon the security of the project, which is of uncertain value prior to its completion, and costs may exceed realizable values in declining real estate markets. Because of the uncertainties inherent in estimating construction costs and the realizable market value of the completed project and the effects of governmental regulation of real property, it is relatively difficult to evaluate accurately the total funds required to complete a project and the related loan-to-value ratio. As a result, construction loans often involve the disbursement of substantial funds with repayment dependent, in part, on the success of the ultimate project and the ability of the borrower to sell or lease the property, rather than the ability of the borrower or guarantor to repay principal and interest. If our appraisal of the value of the completed project proves to be overstated or market values or rental rates decline, we may have inadequate security for the repayment of the loan upon completion of construction of the project. If we are forced to foreclose on a project prior to or at completion due to a default, we may not be able to recover all of the unpaid balance of, and accrued interest on, the loan as well as related foreclosure and holding costs. In addition, we may be required to fund additional amounts to complete the project and may have to hold the property for an unspecified period of time while we attempt to dispose of it.
The risks inherent in construction lending may affect adversely our results of operations. Such risks include, among other things, the possibility that contractors may fail to complete, or complete on a timely basis, construction of the relevant properties; substantial cost overruns in excess of original estimates and financing; market deterioration during construction; and lack of permanent take-out financing. Loans secured by such properties also involve additional risk because they have no operating history. In these loans, loan funds are advanced upon the security of the project under construction (which is of uncertain value prior to completion of construction) and the estimated operating cash flow to be generated by the completed project. Such properties may not be sold or leased so as to generate the cash flow anticipated by the borrower. A general decline in real estate sales and prices across the United States or locally in the relevant real estate market, a decline in demand for residential real estate, economic weakness, high rates of unemployment, and reduced availability of mortgage credit, are some of the factors that can adversely affect the borrowers’ ability to repay their obligations to us and the value of our security interest in collateral, and thereby adversely affect our results of operations and financial results.
Nonperforming assets take significant time to resolve and adversely affect our results of operations and financial condition, and could result in further losses in the future.
As of December 31, 2022, our nonperforming loans (which consist of nonaccrual loans and loans modified under troubled debt restructurings) totaled $23.5 million(1), or 0.71%(1), of our held for investment (HFI) loan portfolio, and our nonperforming assets (which include nonperforming loans plus OREO) totaled $24.1(1) million, or 0.61%(1), of total assets. In addition, we had $15.2 million in accruing loans that were 30-89 days delinquent as of December 31, 2022. In 2022, we foreclosed on a Chicago loan acquired in connection with a previous merger and added an additional OREO consisting of a 1-4 family residence for $284,000.
Our nonperforming assets adversely affect our net income in various ways. We do not record interest income on nonaccrual loans or OREO, thereby adversely affecting our net income and returns on assets and equity, increasing our loan administration costs and adversely affecting our efficiency ratio. When we take collateral in foreclosure and similar proceedings, we are required to mark the collateral to its then-fair market value, which may result in a loss. These nonperforming loans and other real estate owned also increase our risk profile and the level of capital our regulators believe is appropriate for us to maintain in light of such risks. The resolution of nonperforming assets requires significant time commitments from management and can be detrimental to the performance of their other responsibilities. If we experience increases in nonperforming loans and nonperforming assets, our net interest income may be negatively impacted and our loan administration costs could increase, each of which could have an adverse effect on our net income and related ratios, such as return on assets and equity.
(1) |
Nonperforming loans, nonperforming assets, nonperforming loans to total loans and nonperforming assets to total assets were updated from the amounts reported in the fourth quarter earnings release published on January 23, 2023 |
Adverse conditions in Asia and elsewhere could adversely affect our business.
We are likely to feel the effects of adverse economic and political conditions in Asia, including the effects of rising inflation or slowing growth and volatility in the real estate and stock markets in China and other regions. U.S. and global economic policies, military tensions, and unfavorable global economic conditions may adversely impact the Asian economies. In addition, pandemics and other public health crises or concerns over the possibility of such crises could create economic and financial disruptions in the region. A significant deterioration of economic conditions in Asia could expose us to, among other things, economic and transfer risk, and we could experience an outflow of deposits by those of our customers with connections to Asia. Transfer risk may result when an entity is unable to obtain the foreign exchange needed to meet its obligations or to provide liquidity. This may adversely impact the recoverability of investments with, or loans made to, such entities. Adverse economic conditions in Asia, and in China or Taiwan in particular, may also negatively impact asset values and the profitability and liquidity of our customers who operate in this region.
The Company is a California state chartered bank with operations in California, Hawaii, Illinois, New York, New Jersey, and Nevada. We have no overseas operations, including in China and the Far East. However, as an Asian-American business bank our client base may have customer and operational contact in the Far East, which could be adversely affected by the current coronavirus outbreak. The Company is monitoring this situation for its impact on our clients.
Risks Related to Our Deposits
Our deposit portfolio includes significant concentrations and a large percentage of our deposits are attributable to a relatively small number of clients.
As a commercial bank, we provide services to a number of clients whose deposit levels vary considerably and have a significant amount of seasonality. At December 31, 2022, 135 clients maintained balances (aggregating all related accounts, including multiple business entities and personal funds of business owners) in excess of $2.0 million. This amounted to $1.3 billion or approximately 43.5% of the Bank’s total deposits as of December 31, 2022. In addition, our ten largest depositor relationships accounted for approximately 13.8% of our deposits at December 31, 2022. Our largest depositor relationship accounted for approximately 2.6% of our deposits at December 31, 2022. These deposits can and do fluctuate substantially. The loss of any combination of these depositors, or a significant decline in the deposit balances due to ordinary course fluctuations related to these customers’ businesses, would adversely affect our liquidity and require us to raise deposit rates to attract new deposits, purchase federal funds or borrow funds on a short-term basis to replace such deposits. Depending on the interest rate environment and competitive factors, low cost deposits may need to be replaced with higher cost funding, resulting in a decrease in net interest income and net income. While these events could have a material impact on the Bank’s results, the Bank expects, in the ordinary course of business, that these deposits will fluctuate and believes it is capable of mitigating this risk, as well as the risk of losing one of these depositors, through additional liquidity, and business generation in the future. However, should a significant number of these customers leave the Bank, it could have a material adverse impact on the Bank.
The Bank has depositor relationships with digital currency businesses, and the loss of these deposits as well as changes in the digital currency industry or the digital currency businesses that we have depositor relationships with, may adversely affect our growth and profitability or damage our reputation.
As of December 31, 2022, the Bank held approximately $52.0 million in deposits from digital currency businesses compared to $503.7 million in deposits as of December 31, 2021. As a portion of our business provides banking services to digital currency businesses and their customers, changes in the regulatory environment, the overall acceptance of digital currencies and the price levels of digital currencies in general, could, individually or in the aggregate, have a material adverse effect on our profitability, financial condition and growth of our business, or damage our reputation. Digital currency businesses filing for bankruptcy or if we become subject to any regulatory actions related to the provision of our banking services to digital currency businesses and their customers may also adversely affect our growth and profitability or damage our reputation. Further, a decision by the customers to withdraw deposits or move deposits to our competitors could result in changes in our deposit base and could result in a decrease in our cash and cash equivalents and a sale of securities which would negatively impact our net interest income.
Risk Related to our Allowance for Credit Losses (“ACL”)
If we do not effectively manage our credit risk, we may experience increased levels of delinquencies, nonperforming loans and charge-offs, which could require increases in our provision for loan losses.
As of January 1, 2022, we adopted ASU 2016-13 (Topic 326), “Measurement of Credit Losses on Financial Instruments,” commonly referenced as the CECL model, which changes how we estimate credit losses and increased the required level of our allowance for credit losses. There are risks inherent in making any loan, including risks inherent in dealing with individual borrowers, risks of nonpayment, risks resulting from uncertainties as to the future value of collateral and cash flows available to service debt and risks resulting from changes in economic and market conditions. We cannot guarantee that our credit underwriting and monitoring procedures will reduce these credit risks, and they cannot be expected to completely eliminate our credit risks. If the overall economic climate in the United States, generally, or our market areas, specifically, declines, our borrowers may experience difficulties in repaying their loans, and the level of nonperforming loans, charge-offs and delinquencies could rise and require further increases in the provision for loan losses, which would cause our net income, return on equity and capital to decrease.
Our ACL may prove to be insufficient to absorb potential credit losses in our loan portfolio.
We establish our ACL and maintain it at a level that management considers adequate to absorb expected credit losses based on an analysis of our portfolio and market environment. The ACL represents our estimate of expected credit losses in the portfolio at each balance sheet date and is based upon relevant information available to us. The allowance contains provisions for expected credit losses that have been identified relating to specific borrowing relationships, as well as expected credit losses inherent in the loan portfolio and credit undertakings that are not specifically identified. Additions to the ACL, which are charged to earnings through the provision for credit losses, are determined based on a variety of factors, including an analysis of the loan portfolio, historical loss experience, reasonable and supportable forecast and an evaluation of current economic conditions in our market areas. The actual amount of credit losses is affected by changes in economic, operating and other conditions within our markets, which may be beyond our control, and such losses may exceed current estimates.
We estimate credit losses using the CECL model, which incorporates the use of and is more reliant on reasonable and supportable forecasts of economic conditions, including, but not limited to: forecasts of GDP growth rates, levels of unemployment, vacancy rates, and changes in the value of commercial real estate properties. Because the CECL methodology is more dependent on future economic forecasts, assumptions, and models than the previous accounting standards, it may result in increases and add volatility to our ACL and future provisions for loan losses. The forecasts, assumptions, and models required by CECL are based upon third-party forecasts, subject to management’s review and adjustment in light of information currently available.
As of December 31, 2022, our ACL as a percentage of total loans was 1.23% and as a percentage of total nonperforming loans was 174.6%. Although management believes that the ACL is adequate to absorb losses on any existing loans that may become uncollectible, we may be required to take additional provisions for credit losses in the future to further supplement the ACL, either due to management’s decision to do so or because our banking regulators require us to do so. Our bank regulatory agencies will periodically review our ACL and the value attributed to nonaccrual loans or to real estate acquired through foreclosure and may require us to adjust our determination of the value for these items. These adjustments may adversely affect our business, financial condition and results of operations.
Risks Related to our Acquisition Strategy
Our strategy of pursuing growth via acquisitions exposes us to financial, execution and operational risks that could have a material adverse effect on our business, financial position, results of operations and growth prospects.
Since late 2010, we have been pursuing a strategy of leveraging our human and financial capital by acquiring other financial institutions in our target markets. We have completed several acquisitions in recent years and we may continue pursuing this strategy.
Our acquisition activities could require us to use a substantial amount of cash, other liquid assets, and/or incur debt. In addition, if goodwill recorded in connection with our potential future acquisitions were determined to be impaired, then we would be required to recognize a charge against our earnings, which could materially and adversely affect our results of operations during the period in which the impairment was recognized.
There are risks associated with an acquisition strategy, including the following:
● |
We may incur time and expense associated with identifying and evaluating potential acquisitions and negotiating potential transactions, resulting in management’s attention being diverted from the operation of our existing business. |
● |
We may encounter insufficient revenue and/or greater than anticipated costs in integrating acquired businesses. |
● |
We may encounter difficulties in retaining business relationships with vendors and customers of the acquired companies. |
● |
We are exposed to potential asset and credit quality risks and unknown or contingent liabilities of the banks or businesses we acquire. If these issues or liabilities exceed our estimates, our earnings, capital and financial condition may be materially and adversely affected. |
● |
The acquisition of other entities generally requires integration of systems, procedures and personnel of the acquired entity. This integration process is complicated and time consuming and can also be disruptive to the customers and employees of the acquired business and our business. If the integration process is not conducted successfully, we may not realize the anticipated economic benefits of acquisitions within the expected time frame, or ever, and we may lose customers or employees of the acquired business. We may also experience greater than anticipated customer losses even if the integration process is successful. |
● |
To finance an acquisition, we may borrow funds or pursue other forms of financing, such as issuing voting and/or non-voting common stock or convertible preferred stock, which may have high dividend rights or may be highly dilutive to holders of our common stock, thereby increasing our leverage and diminishing our liquidity, or issuing capital stock, which could dilute the interests of our existing shareholders. |
● |
We may be unsuccessful in realizing the anticipated benefits from acquisitions. For example, we may not be successful in realizing anticipated cost savings. We also may not be successful in preventing disruptions in service to existing customer relationships of the acquired institution, which could lead to a loss in revenues. |
In addition to the foregoing, we may face additional risks in acquisitions to the extent we acquire new lines of business or new products, or enter new geographic areas, in which we have little or no current experience, especially if we lose key employees of the acquired operations. Future acquisitions or business combinations also could cause us to incur debt or contingent liabilities or cause us to issue equity securities. These actions could negatively impact the ownership percentages of our existing shareholders, our financial condition and results of operations. In addition, we may not find candidates which meet our criteria for such transactions, and if we do find such a situation, our shareholders may not agree with the terms of such acquisition or business relationship.
In addition, our ability to grow may be limited if we cannot make acquisitions. We compete with other financial institutions with respect to proposed acquisitions. We cannot predict if or when we will be able to identify and attract acquisition candidates or make acquisitions on favorable terms.
We cannot assure you that we will be successful in overcoming these risks or any other problems encountered in connection with acquisitions. Our inability to overcome risks associated with acquisitions could have an adverse effect on our ability to successfully implement our acquisition growth strategy and grow our business and profitability.
If the goodwill that we recorded in connection with a business acquisition becomes impaired, it could require charges to earnings, which would have a negative impact on our financial condition and results of operations.
Goodwill represents the amount by which the cost of an acquisition exceeded the fair value of net assets we acquired in connection with the purchase. We review goodwill for impairment at least annually, or more frequently if events or changes in circumstances indicate that the carrying value of the asset might be impaired.
We determine impairment by comparing the implied fair value of the reporting unit goodwill with the carrying amount of that goodwill. If the carrying amount of the reporting unit goodwill exceeds the implied fair value of that goodwill, an impairment loss is recognized in an amount equal to that excess. Any such adjustments are reflected in our results of operations in the periods in which they become known. As of December 31, 2022, our goodwill totaled $71.5 million, which includes goodwill in the amount of $2.3 million resulting from the acquisition of the Hawaii Branch from BOTO in January 2022. We evaluated our goodwill and intangibles in the first, second and fourth quarter of 2020, and the fourth quarters of 2021 and 2022. The impairment evaluation did not identify an impairment of goodwill or the core deposit intangible in those quarters of 2020, 2021 and 2022. There can be no assurance that our future evaluations of goodwill will not result in findings of impairment and related write-downs, which may have a material adverse effect on our financial condition and results of operations.
We may not be able to continue growing our business, particularly if we cannot make acquisitions or increase loans and deposits through organic growth, either because of an inability to find suitable acquisition candidates, constrained capital resources or otherwise.
We have grown our consolidated assets from $300.5 million as of December 31, 2010 to $3.9 billion as of December 31, 2022, and our deposits from $236.4 million as of December 31, 2010 to $3.0 billion as of December 31, 2022. Some of this growth has resulted from several acquisitions that we have completed since 2010. While we intend to continue to grow our business through strategic acquisitions coupled with organic loan and deposit growth, we anticipate that much of our future growth will be dependent on our ability to successfully implement our acquisition growth strategy. A risk exists, however, that we will not be able to identify suitable additional candidates for acquisitions.
In addition, even if suitable targets are identified, we expect to compete for such businesses with other potential bidders, many of which may have greater financial resources than we have, which may adversely affect our ability to make acquisitions at attractive prices. Although we have historically been disciplined in pricing our acquisitions, there can be no assurance that the higher multiples being paid in bank acquisitions will not adversely impact our ability to execute acquisitions in the future or adversely affect the return we earn from such acquisitions.
Furthermore, many acquisitions we may wish to pursue would be subject to approvals by bank regulatory authorities, and we cannot predict whether any targeted acquisitions will receive the required regulatory approvals. Moreover, our ability to continue to grow successfully will depend to a significant extent on our capital resources. It also will depend, in part, upon our ability to attract deposits and lessen our dependence on larger deposit accounts, identify favorable loan and investment opportunities and on whether we can continue to fund growth while maintaining cost controls and asset quality, as well on other factors beyond our control, such as national, regional and local economic conditions and interest rate trends.
Paydowns on our acquired loan portfolio will result in reduced total loan yield, net interest income and net income if not replaced with other high-yielding loans.
Our total loan yield and net interest margin has been positively affected by the accretion of purchased loan discounts relating to loans acquired in prior acquisitions. As our acquired loan portfolio is paid down, we expect downward pressure on our total loan yield and net interest income to the extent that the run-off is not replaced with other high-yielding loans. The accretable yield represents the excess of the net present value of expected future cash flows over the acquisition date fair value and includes both the expected coupon of the loan and the discount accretion. For example, the total loan yield for the years ended December 31, 2022 and 2021 was 5.52% and 5.12%, respectively, and the yield generated using only the expected coupon would have been 5.51% and 5.08%, during the same respective periods. Notwithstanding, if we are unable to replace loans in our existing portfolio with comparable high-yielding loans or a larger volume of loans, our total loan yield, net interest income and net income could be adversely affected.
As we expand our business outside of California markets, we will encounter risks that could adversely affect us.
We primarily operate in California, New York, New Jersey and Illinois markets with a concentration of Asian-American individuals and businesses; however, one of our strategies is to expand beyond California into other domestic markets that have concentrations of Asian-American individuals and businesses. We also currently have operations in Las Vegas, Nevada and Honolulu, Hawaii, including operating a branch office, and are currently looking for additional branch expansion opportunities in the San Francisco Bay area and Houston and, secondarily, San Diego and Riverside counties in southern California, and Phoenix. In the course of this expansion, we will encounter significant risks and uncertainties that could have a material adverse effect on our operations. These risks and uncertainties include increased expenses and operational difficulties arising from, among other things, our ability to attract sufficient business in new markets, to manage operations in noncontiguous market areas, to comply with all of the various local laws and regulations, and to anticipate events or differences in markets in which we have no current experience.
Other Risks Related to Our Business
If we fail to maintain effective internal control over financial reporting, or if we fail to remediate material weaknesses previously identified, we may not be able to report our financial results accurately and timely.
Our management is responsible for establishing and maintaining adequate internal control over financial reporting and for evaluating and reporting on that system of internal control. In the past, material weaknesses have been identified in our internal controls over financial reporting. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting such that there is a reasonable possibility that a material misstatement of our financial statements will not be prevented or detected on a timely basis. Following identification of the material weakness, we implemented a number of controls and procedures designed to improve our control environment, which we believe will be sufficient to remediate our previously identified material weakness. Our actions to maintain effective controls and remedy any weakness or deficiency may not be sufficient to result in an effective internal control environment and any future failure to maintain effective internal control over financial reporting could impair the reliability of our financial statements, which in turn could harm our business, impair investor confidence in the accuracy and completeness of our financial reports, impair our access to the capital markets, cause the price of our common stock to decline and subject us to increased regulatory scrutiny and/or penalties, and higher risk of shareholder litigation.
We are exposed to risks related to fraud and cyber-attacks.
The Company is continuously enhancing and expanding our digital products and services to meet client and business needs with desired outcomes. These digital products and services often include storing, transmitting, and processing confidential client, employee, monetary, and business information. Due to the nature of this information, and the value it has for internal and external threat actors, we, and our third-party service providers, continue to be subject to cyber-attacks and fraud activity that attempts to gain unauthorized access, misuse information and information systems, steal information, disrupt or degrade information systems, spread malicious software, and other illegal activities.
We believe we have robust preventive, detective, and administrative safeguards and security controls to minimize the probability and magnitude of a material event. However, because the tactics and techniques used by threat actors to bypass safeguards and security controls change frequently, and often are not recognized until after an event has occurred, we may be unable to anticipate future tactics and techniques, or to implement adequate and timely protective measures.
Cybersecurity, and the continued development and enhancement of controls, processes, and practices designed to protect client information, systems, computers, software, data, and networks from attack, damage, or unauthorized access remain a priority for the Company. As cybersecurity threats continue to evolve, we may be required to expend additional resources to continue to enhance, modify, and refine our protective measures against these evolving threats.
To date, we have no knowledge of a successful cyber-attack or other material information security breach affecting our systems. However, our risk and exposure to these matters remains heightened because of, among other things, the evolving nature of these threats, the continuation of a remote work environment for our employees and service providers and our plans to continue to implement and expand digital banking services, expand operations, and use third-party information systems that includes cloud-based infrastructure, platforms, and software. Recent instances of attacks specifically targeting financial services businesses indicate that the risk to our systems remains significant. If we or a critical third party vendor were to experience a cyber-attack or information security breach, we could suffer damage to our reputation, productivity losses, response costs associated with investigation and resumption of services, and incur substantial additional expenses, including remediation expenses costs associated with client notification and credit monitoring services, increased insurance premiums, regulatory penalties and fines, and costs associated civil litigation, any of which could have a materially adverse effect on our business, financial condition, and results of operations.
In addition, the Company’s clients and vendors rely on technology and systems unmanaged by the Company, such as networking devices, server infrastructure, personal computers, smartphones, tablets, and other mobile devices, to contact and conduct business with the Company. If the devices of the Company’s clients or vendors become the target of a cyber-attack, or information security breach, it could result in unauthorized access to, misuse of, or loss of confidential client, employee, monetary, or business information. Threat actors using improperly obtained personal or financial information of consumers can attempt to obtain loans, lines of credit, or other financial products from the Company, or attempt to fraudulently persuade the Company’s employees, clients, or other users of the Company’s systems to disclose confidential information in order to gain improper access to the Company’s information and information systems.
We also face additional costs when our customers become the victims of cyber-attacks. For example, various retailers have reported that they have been the victims of a cyber-attack in which large amounts of their clients’ data, including debit and credit card information, is obtained. Our clients may be the victims of phishing scams, providing cyber criminals access to their accounts, or credit or debit card information. In these situations, we incur costs to replace compromised cards and address fraudulent transaction activity affecting our clients.
Both internal and external fraud and theft are risks. If confidential client, employee, monetary, or business information were to be mishandled or misused, we could suffer significant regulatory consequences, reputational damage, and financial loss. Such mishandling or misuse could include, for example, if such information were erroneously provided to parties who are not permitted to have the information, either by fault of our systems, employees, or counterparties, or if such information were to be intercepted or otherwise inappropriately taken by third parties, or if our own employees abused their access to financial systems to commit fraud against our clients and the Company. These activities can occur in connection with the origination of loans and lines of credit, ACH transactions, wire transactions, ATM transactions, and checking transactions, and result in financial losses as well as reputational damage.
Operational errors can include information system misconfiguration, clerical or record-keeping errors, or disruptions from faulty or disabled computer or telecommunications systems. Because the nature of the financial services business involves a high volume of transactions, certain errors may be repeated or compounded before they are discovered and successfully rectified. Because of the Company’s large transaction volume and its necessary dependence upon automated systems to record and process these transactions, there is a risk that technical flaws, tampering, or manipulation of those automated systems, arising from events wholly or partially beyond its control, may give rise to disruption of service to customers and to financial loss or liability. We are exposed to the risk that our business continuity and data security systems prove to be inadequate.
The occurrence of any of these risks could result in a diminished ability for us to operate our business, additional costs to correct defects, potential liability to clients, reputational intervention, any of which could adversely affect our business, financial condition and results of operations.
Liabilities from environmental regulations could materially and adversely affect our business and financial condition.
In the course of our business, we may foreclose and take title to real estate, and could be subject to environmental liabilities with respect to these properties. We may be held liable to a governmental entity or to third parties for property damage, personal injury, investigation and clean-up costs incurred by these parties in connection with environmental contamination, or may be required to investigate or clear up hazardous or toxic substances, or chemical releases at a property. The costs associated with investigation or remediation activities could be substantial. In addition, as the owner or former owner of any contaminated site, we may be subject to common law claims by third parties based on damages, and costs resulting from environmental contamination emanating from the property. If we ever become subject to significant environmental liabilities, our business, financial condition, liquidity, and results of operations could be materially and adversely affected.
A natural or man-made disaster or recurring energy shortage in our geographic markets, especially in California, could harm our business.
We are based in California and at December 31, 2022, approximately 45.2% of the aggregate outstanding principal of our mortgage loans was secured by real estate located in California. In addition, the computer systems that operate our Internet websites and some of their back-up systems are located in California. Historically, California has been vulnerable to natural disasters. Therefore, we are susceptible to the risks of natural disasters, such as earthquakes, wildfires, floods and mudslides. Certain of these natural disasters may be exacerbated by climate change. Natural or man-made disasters and recurring energy shortages could harm our operations directly through interference with communications, including the interruption or loss of our information technology structure and websites, which could prevent us from gathering deposits, originating loans and processing and controlling our flow of business, as well as through the destruction of facilities and our operational, financial and management information systems. A natural or man-made disaster or recurring power outages may also impair the value of our largest class of assets, our loan portfolio, which is comprised substantially of real estate loans. Uninsured or underinsured disasters may reduce borrowers’ ability to repay mortgage loans. Disasters may also reduce the value of the real estate securing our loans, impairing our ability to recover on defaulted loans through foreclosure and making it more likely that we would suffer losses on defaulted loans. California has also experienced energy shortages, which, if they recur, could impair the value of the real estate in those areas affected. Although we have implemented several back-up systems and protections (and maintain business interruption insurance), these measures may not protect us fully from the effects of a natural disaster. The occurrence of natural and man-made disasters or energy shortages in California could have a material adverse effect on our business prospects, financial condition and results of operations.
Climate change could have a material negative impact on the Company and clients.
The Company’s business, as well as the operations and activities of our clients, could be negatively impacted by climate change. Climate change presents both immediate and long-term risks to the Company and its clients, and these risks are expected to increase over time. Climate change presents multi-faceted risks, including: operational risk from the physical effects of climate events on the Company and its clients’ facilities and other assets; credit risk from borrowers with significant exposure to climate risk; transition risks associated with the transition to a less carbon- dependent economy; and reputational risk from stakeholder concerns about our practices related to climate change, the Company’s carbon footprint, and the Company’s business relationships with clients who operate in carbon-intensive industries.
Federal and state banking regulators and supervisory authorities, investors, and other stakeholders have increasingly viewed financial institutions as important in helping to address the risks related to climate change both directly and with respect to their clients, which may result in financial institutions coming under increased pressure regarding the disclosure and management of their climate risks and related lending and investment activities. Given that climate change could impose systemic risks upon the financial sector, either via disruptions in economic activity resulting from the physical impacts of climate change or changes in policies as the economy transitions to a less carbon-intensive environment, the Company may face regulatory risk of increasing focus on the Company’s resilience to climate-related risks, including in the context of stress testing for various climate stress scenarios. Ongoing legislative or regulatory uncertainties and changes regarding climate risk management and practices may result in higher regulatory, compliance, credit, and reputational risks and costs.
With the increased importance and focus on climate change, we are making efforts to enhance our governance of climate change-related risks and integrate climate considerations into our risk governance framework. Nonetheless, the risks associated with climate change are rapidly changing and evolving in an escalating fashion, making them difficult to assess due to limited data and other uncertainties. We could experience increased expenses resulting from strategic planning, litigation, and technology and market changes, and reputational harm as a result of negative public sentiment, regulatory scrutiny, and reduced investor and stakeholder confidence due to our response to climate change and our climate change strategy, which, in turn, could have a material negative impact on our business, results of operations, and financial condition.
We face strong competition from financial services companies and other companies that offer banking and mortgage banking services, which could harm our business.
Our operations consist of offering banking and mortgage banking services to generate both interest and noninterest income. Many of our competitors offer the same, or a wider variety of, banking and related financial services within our market areas. These competitors include national banks, regional banks and other community banks. We also face competition from many other types of financial institutions, including savings and loan institutions, finance companies, brokerage firms, insurance companies, credit unions, mortgage banks and other financial intermediaries. In addition, a number of out-of-state financial intermediaries have opened production offices or otherwise solicit deposits in our market areas. Additionally, we face growing competition from so-called “online businesses” with few or no physical locations, including online banks, lenders and consumer and commercial lending platforms, as well as automated retirement and investment service providers. Increased competition in our markets may result in reduced loans, deposits and commissions and brokers’ fees, as well as reduced net interest margin and profitability. Ultimately, we may not be able to compete successfully against current and future competitors. If we are unable to attract and retain banking and mortgage loan customers and expand our sales market for such loans, we may be unable to continue to grow our business, and our financial condition and results of operations may be adversely affected.
Legislative and regulatory actions taken now or in the future may increase our costs and impact our business, governance structure, financial condition or results of operations.
Our operations are subject to extensive regulation by federal, state and local governmental authorities and are subject to various laws and judicial and administrative decisions imposing requirements and restrictions on part or all of our operations. Federal and state banking regulators have significant discretion and authority to prevent or remedy unsafe or unsound practices or violations of laws or regulations by financial institutions and bank holding companies in the performance of their supervisory and enforcement duties. The exercise of regulatory authority may have a negative impact on our financial condition and results of operations. Additionally, in order to conduct certain activities, including acquisitions, we are required to obtain regulatory approval. There can be no assurance that any required approvals can be obtained, or obtained without conditions or on a timeframe acceptable to us.
In addition, other new proposals for legislation continue to be introduced in the U.S. Congress that could further substantially increase regulation of the bank and non-bank financial services industries and impose restrictions on the operations and general ability of firms within the industry to conduct business consistent with historical practices. Federal and state regulatory agencies also frequently adopt changes to their regulations or change the manner in which existing regulations are applied. Certain aspects of current or proposed regulatory or legislative changes to laws applicable to the financial industry, if enacted or adopted, may impact the profitability of our business activities, require more oversight or change certain of our business practices, including the ability to offer new products, obtain financing, attract deposits, make loans and achieve satisfactory interest spreads and could expose us to additional costs, including increased compliance costs. These changes also may require us to invest significant management attention and resources to make any necessary changes to operations to comply and could have an adverse effect on our business, financial condition and results of operations.
Our use of third party vendors and our other ongoing third party business relationships are subject to increasing regulatory requirements and attention.
We regularly use third party vendors as part of our business. We also have substantial ongoing business relationships with other third parties. These types of third party relationships are subject to increasingly demanding regulatory requirements and attention by our federal bank regulators. Recent regulation requires us to enhance our due diligence, ongoing monitoring and control over our third party vendors and other ongoing third party business relationships. In certain cases we may be required to renegotiate our agreements with these vendors to meet these enhanced requirements, which could increase our costs. We expect that our regulators will hold us responsible for deficiencies in our oversight and control of our third party relationships and in the performance of the parties with which we have these relationships. As a result, if our regulators conclude that we have not exercised adequate oversight and control over our third party vendors or other ongoing third party business relationships or that such third parties have not performed appropriately, we could be subject to enforcement actions, including civil money penalties or other administrative or judicial penalties or fines as well as requirements for customer remediation, any of which could have a material adverse effect our business, financial condition or results of operations.
Risks Related to an Investment in Our Common Stock
The price of our common stock may fluctuate significantly, and this may make it difficult for you to sell shares of common stock owned by you at times or at prices you find attractive.
The trading price of our common stock may fluctuate widely as a result of a number of factors, many of which are outside our control. In addition, the stock market is subject to fluctuations in the share prices and trading volumes that affect the market prices of the shares of many companies. These broad market fluctuations could adversely affect the market price of our common stock. Among the factors that could affect our stock price are:
● |
actual or anticipated quarterly fluctuations in our operating results and financial condition and prospects; |
● |
changes in revenue or earnings estimates or publication of research reports and recommendations by financial analysts; |
● |
failure to meet analysts’ revenue or earnings estimates; |
● |
speculation in the press or investment community; |
● |
strategic actions by us or our competitors, such as acquisitions or restructurings; |
● |
acquisitions of other banks or financial institutions; |
● |
actions by institutional stockholders; |
● |
fluctuations in the stock price and operating results of our competitors; |
● |
general market conditions and, in particular, developments related to market conditions for the financial services industry; |
● |
proposed or adopted regulatory changes or developments; |
● |
anticipated or pending investigations, proceedings, or litigation that involve or affect us; |
● |
successful management of reputational risk; |
● |
geopolitical and public health conditions such as acts or threats of terrorism, military conflicts, pandemics and public health issues or crises, such as that related to COVID-19; and |
● |
domestic and international economic factors, such as interest or foreign exchange rates, stock, commodity, credit, or asset valuations or volatility, unrelated to our performance. |
The stock market and, in particular, the market for financial institution stocks, has experienced significant volatility. As a result, the market price of our common stock may be volatile. In addition, the trading volume in our common stock may fluctuate more than usual and cause significant price variations to occur. The trading price of the shares of our common stock and the value of our other securities will depend on many factors, which may change from time to time, including, without limitation, our financial condition, performance, creditworthiness and prospects, future sales of our equity or equity related securities, and other factors identified above in “Forward-Looking Statements,” and in this Item 1A — “Risk Factors.” The capital and credit markets can experience volatility and disruption. Such volatility and disruption can reach unprecedented levels, resulting in downward pressure on stock prices and credit availability for certain issuers without regard to their underlying financial strength. A significant decline in our stock price could result in substantial losses for individual stockholders and could lead to costly and disruptive securities litigation.
Our dividend policy may change.
We have paid quarterly dividends since our initial public offering in the third quarter of 2017. We paid $0.33 per share in 2020, $0.51 per share in 2021 and $0.56 per share in 2022. We have no obligation to pay dividends and we may change our dividend policy at any time without notice to our shareholders. Holders of our common stock are only entitled to receive such cash dividends as our board of directors, in its discretion, may declare out of funds legally available for such payments. Furthermore, consistent with our strategic plans, growth initiatives, capital availability and requirements, projected liquidity needs, financial condition, and other factors, we have made, and will continue to make, capital management decisions and policies that could adversely impact the amount of dividends paid to our common shareholders.
We are a separate and distinct legal entity from our subsidiaries, including the Bank. We receive substantially all of our revenue from dividends from the Bank and RAM, which we use as the principal source of funds to pay our expenses. Various federal and/or state laws and regulations limit the amount of dividends that the Bank and certain of our non-bank subsidiaries may pay us. Such limits are also tied to the earnings of our subsidiaries. If the Bank does not receive regulatory approval or if our subsidiaries’ earnings are not sufficient to make dividend payments to us while maintaining adequate capital levels, our ability to pay our expenses and our business, financial condition or results of operations could be materially and adversely impacted.
Shares of certain shareholders may be sold into the public market in the near future. This could cause the market price of our common stock to decline.
We have outstanding options to purchase 454,610 shares of our common stock as of December 31, 2022 that may be exercised and sold (assuming all vesting requirements are met), and we have the ability to issue options exercisable for up to an additional 1,043,617 shares of common stock pursuant to our 2017 Omnibus Stock Incentive Plan. The sale of any of such shares could cause the market price of our stock to decline, and concerns that those sales may occur could cause the trading price of our common stock to decrease or to be lower than it might otherwise be.
Our business and financial results could be impacted materially by adverse results in legal proceedings.
Various aspects of our operations involve the risk of legal liability. We have been, and expect to continue to be, named or threatened to be named as defendants in legal proceedings arising from our business activities. We establish accruals for legal proceedings when information related to the loss contingencies represented by those proceedings indicates both that a loss is probable and that the amount of the loss can be reasonably estimated, but we do not have accruals for all legal proceedings where we face a risk of loss. In addition, amounts accrued may not represent the ultimate loss to us from those legal proceedings. Thus, our ultimate losses may be higher or lower, and possibly significantly so, than the amounts accrued for loss contingencies arising from legal proceedings, and these losses could have a material and adverse effect on our business, financial condition, results of operations and the value of our common stock.
Future equity issuances could result in dilution, which could cause our common stock price to decline.
We are generally not restricted from issuing additional shares of our common stock, up to the 100 million shares of common stock and 100 million shares of preferred stock authorized in our articles of incorporation, which in each case could be increased by a vote of a majority of our shares. We may issue additional shares of our common stock in the future pursuant to current or future equity compensation plans, upon conversions of preferred stock or debt, upon exercise of warrants or in connection with future acquisitions or financings. If we choose to raise capital by selling shares of our common stock for any reason, the issuance would have a dilutive effect on the holders of our common stock and could have a material negative effect on the market price of our common stock.
Provisions in our charter documents and California law may have an anti-takeover effect, and there are substantial regulatory limitations on changes of control of bank holding companies.
Provisions of our charter documents and the California General Corporation Law (“CGCL”) could make it more difficult for a third party to acquire us, even if doing so would be perceived to be beneficial by our shareholders. Furthermore, with certain limited exceptions, federal regulations prohibit a person or company or a group of persons deemed to be “acting in concert” from, directly or indirectly, acquiring more than 10% (5% if the acquirer is a bank holding company) of any class of our voting stock or obtaining the ability to control in any manner the election of a majority of our directors or otherwise direct the management or policies of our company without prior notice or application to and the approval of the Federal Reserve. Accordingly, prospective investors need to be aware of and comply with these requirements, if applicable, in connection with any purchase of shares of our common stock. Moreover, the combination of these provisions effectively inhibits certain mergers or other business combinations, which, in turn, could adversely affect the market price of our common stock.
Item 1B. Unresolved Staff Comments.
None.
We are headquartered in Los Angeles County, California. We currently have nine branches in Los Angeles County located in downtown Los Angeles, San Gabriel, Torrance, Rowland Heights, Monterey Park, Silver Lake, Arcadia, Cerritos, and Diamond Bar. We have one branch in Irvine, Orange County, California. We operate two branches in Ventura County, California, in Westlake Village and in Oxnard. We operate one branch in the Las Vegas, Nevada. We have two branches in Chicago, Illinois. We also have one branch in Honolulu, Hawaii, which we acquired from BOTO in January 2022.
The Company has seven branches in the New York City metropolitan area located in Manhattan, Brooklyn, and Queens. We opened our Bensonhurst branch on 86th Street in Brooklyn, New York on May 2, 2022.
Our Eastern region loan center, located at 4401 8th Avenue, Brooklyn, New York, houses our Eastern region mortgage unit, FNMA servicing, commercial lending and credit administration areas. In November 2020, we opened a new branch in Edison, New Jersey.
Our headquarters office is located at 1055 Wilshire Blvd. Suite 1200, Los Angeles, California 90017. The headquarters is in downtown Los Angeles and houses our risk management unit, including audit, compliance and BSA groups, our single-family residential mortgage group, SBA lending, commercial lending, credit administration, human resources and administrative group.
Our administrative center is located at 123 East Valley Blvd., San Gabriel, California and houses our branch administration and marketing. We plan to close the 2nd floor of our San Gabriel location at the expiration of the lease. Our operations center is located at 7025 Orangethorpe Avenue, Buena Park, California and houses the operations, IT and finance groups.
Except for our Monterey Park, California branch, our Buena Park, California operations center, our Eastern region loan center, Bensonhurst, New York branch and two branches in Chicago, all of our offices are leased. We believe that the leases to which we are subject are generally on terms consistent with prevailing market terms. None of the leases are with our directors, officers, beneficial owners of more than 5% of our voting securities or any affiliates of the foregoing.
In the normal course of business, we are named or threatened to be named as a defendant in various lawsuits. Management, following consultation with legal counsel, does not expect the ultimate disposition of any or a combination of these matters to have a material adverse effect on our business. However, given the nature, scope and complexity of the extensive legal and regulatory landscape applicable to our business (including laws and regulations governing consumer protection, fair lending, fair labor, privacy, information security and anti-money laundering and anti-terrorism laws), we, like all banking organizations, are subject to heightened legal and regulatory compliance and litigation risk.
The Company accrues reserves for outstanding lawsuits, claims and proceedings when a loss contingency is probable and can be reasonably estimated in accordance with FASB guidance ASC 450, “Contingencies". The outcome of litigation and other legal and regulatory matters is inherently uncertain, however, and it is possible that one or more of the legal or regulatory matters currently pending or threatened could have a material adverse effect on our liquidity, consolidated financial position, and/or results of operations. As of December 31, 2022, the Company does not have any litigation reserves.
Item 4. Mine Safety Disclosures.
Not applicable.
PART II
Item 5. Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
Market Information
Our common stock began trading on the NASDAQ Global Select Market (NASDAQ) under the symbol “RBB” on July 27, 2017. Prior to that, there was no public market for our common stock.
Shareholders
As of March 29, 2023, the Company had approximately 2,885 common stock shareholders of record, and the closing price of the Company’s common stock was $15.89 per share. The number of holders of record does not represent the actual number of beneficial owners of our common stock because securities dealers and others frequently hold shares in “street name” for the benefit of individual owners who have the right to vote shares.
Dividend Policy
It has been our policy to pay quarterly dividends to holders of our common stock, and we intend to generally maintain our current dividend levels. Our dividend policy and practice may change in the future, however, and our board of directors may change or eliminate the payment of future dividends at its discretion, without notice to our shareholders. Any future determination to pay dividends to holders of our common stock will depend on our results of operations, financial condition, capital requirements, banking regulations, contractual restrictions and any other factors that our board of directors may deem relevant.
Under the terms of our subordinated notes issued in November 2018 and March 2021, and the related subordinated note purchase agreements, we are not permitted to declare or pay any dividends on our capital stock if an event of default occurs under the terms of the subordinated notes. Additionally, under the terms of such notes, we are not permitted to declare or pay any dividends on our capital stock if we are not “well capitalized” for regulatory purposes immediately prior to the payment of such dividend. The terms of the debentures underlying our Trust Preferred Securities also prohibit us from paying dividends on our capital stock if we are in deferral of interest payments on those debentures.
As a bank holding company, our ability to pay dividends is affected by the policies and enforcement powers of the Federal Reserve. Information on regulatory restrictions on our ability to pay dividends is set forth in “Part I, Item I – Business – Supervision and Regulation – The Company – Dividend Payments”. In addition, because we are a holding company, we are dependent upon the payment of dividends by the Bank to us as our principal source of funds to pay dividends in the future, if any, and to make other payments. The Bank is also subject to various legal, regulatory and other restrictions on its ability to pay dividends and make other distributions and payments to us, as further discussed in “Part I, Item I – Business – Supervision and Regulation—The Bank—Dividend Payments”.
Stock Performance Graph
The following graph compares the cumulative total shareholder return on the Company's common stock from December 29, 2017 through December 31, 2022. The graph compares the Company's common stock with the Russell 2000 Index and the SNL Bank $1B-$5B Index. The graph assumes an investment of $100.00 in the Company's common stock and each index on December 29, 2017 and reinvestment of all quarterly dividends. Measurement points are December 29, 2017 and the last trading day of each year-end through December 31, 2022. There is no assurance that the Company's common stock performance will continue in the future with the same or similar results as shown in the graph.
Period Ending |
||||||
Index |
12/29/17 |
12/31/18 |
12/31/19 |
12/31/20 |
12/31/21 |
12/31/22 |
RBB Bancorp |
100.00 |
65.01 |
79.95 |
59.41 |
103.59 |
84.43 |
Russell 2000 Index |
100.00 |
88.99 |
111.70 |
134.00 |
153.85 |
122.41 |
KBW Nasdaq Regional Banking Index |
100.00 |
82.50 |
102.15 |
93.25 |
127.42 |
118.59 |
Source: S&P Global Market Intelligence |
||||||
© 2023 |
Unregistered Sales and Issuer Purchases of Equity Securities
On April 22, 2021, March 16, 2022 and June 14, 2022 the Board of Directors approved a stock repurchase program to buy back up to an aggregate of 500,000 shares, 500,000 shares and 500,000 shares, respectively, of our common stock. As of December 31, 2022, the Company may repurchase up to 433,124 shares under the repurchase program. The Company repurchased 48,896 shares of its outstanding common stock during the fourth quarter of 2022.
Issuer Purchases of Equity Securities |
||||||||||||||||
(a) |
(b) |
(c) |
(d) |
|||||||||||||
Period |
Total Number of Shares Purchased |
Average Price Paid per Share |
Total Number of Shares Purchased as Part of Publicly Announced Plan |
Maximum Number of Shares that May Yet Be Purchased Under the Plan |
||||||||||||
October 1, 2022 to October 31, 2022 |
48,896 | $ | 20.77 | 48,896 | 433,124 | |||||||||||
November 1, 2022 to November 30, 2022 |
— | $ | — | — | 433,124 | |||||||||||
December 1, 2022 to December 31, 2022 |
— | $ | — | — | 433,124 | |||||||||||
Total |
48,896 | $ | — | — | 433,124 |
Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
CRITICAL ACCOUNTING POLICIES
The discussion and analysis of the Company’s audited consolidated financial statements are based upon its audited consolidated financial statements, which have been prepared in accordance with GAAP. The preparation of these audited consolidated financial statements requires management to make estimates and judgments that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities at the date of our financial statements. Actual results may differ from these estimates under different assumptions or conditions.
The Company has sufficient capital and does not anticipate any need for additional liquidity as of December 31, 2022, As of December 31, 2022 and based on the values of loans pledged as collateral, we had $1.1 billion and $833.6 million of additional borrowing capacity with the FHLB. We also maintain relationships in the capital markets with brokers and dealers to issue certificates of deposit. As of December 31, 2022, we had $92.0 million of unsecured federal funds lines. In addition, lines of credit from the Federal Reserve Discount Window were $12.0 million at December 31, 2022. We did not have any borrowings outstanding with the federal fund lines or Federal Reserve Discount Window at December 31, 2022. The Bank and the Company exceeded all regulatory capital requirements under Basel III and were considered to be “well-capitalized” at December 31, 2022.
Allowance for Credit Losses on Loans Held for Investment
The Company accounts for credit losses on loans in accordance with ASC 326, which requires the Company to record an estimate of expected lifetime credit losses for loans at the time of origination. The ACL is maintained at a level deemed appropriate by management to provide for expected credit losses in the portfolio as of the date of the consolidated balance sheet. Estimating expected credit losses requires management to use relevant forward-looking information, including the use of reasonable and supportable forecasts.
The use of reasonable and supportable forecasts requires significant judgment, such as selecting forecast scenarios and related scenario-weighting, as well as determining the appropriate length of the forecast horizon management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Any unexpected adverse changes or uncertainties to these factors that are beyond the Company’s control could result in increases in to the ACL through additional provision for credit losses.
A sensitivity analysis of our ACL was performed as of December 31, 2022. Based on this sensitivity analysis, a positive 25% change in prepayment speed would result in a $1.2 million, or 3.0%, decrease to the ACL. A negative 25% change in prepayment speed would result in a $1.7 million, or 4.0%, increase to the ACL. Additionally, a 1% increase in the unemployment rate would result in a $644,000, or 2.0%, increase to the ACL and a 1% decrease in the unemployment rate would result in a $919,000, or 2.2%, decrease to the ACL. Management reviews the results using the comparison scenario for sensitivity analysis and considered the results when evaluating the qualitative factor adjustments.
Investment Securities
Effective January 1, 2022, upon the adoption of ASU 2016-13, the Company accounts for credit losses on available for sale ("AFS") securities in accordance with ASC 326-30. Debt securities are measured at fair value and subject to impairment testing. When a debt security is considered impaired, the Company must determine if the decline in fair value has resulted from a credit-related loss or other factors and then, (1) recognize an allowance for credit loss by a charge to earnings for the credit-related component (if any) of the decline in fair value, and (2) recognize in other comprehensive income (loss) any non-credit related components of the fair value change. If the amount of the amortized cost basis expected to be recovered increases in a future period, the valuation reserve would be reduced, but not more than the amount of the current existing reserve for that security.
Our significant accounting policies are described in greater detail in our 2022 audited financial statements included in Item 8. Financial Statements and Supplementary Data of this Annual Report, specifically in “Note 2 – Summary of Significant Accounting Policies,” which are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations.
For AFS debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities AFS that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors.
The determination of credit losses when fair value decline in available for sale security involves significant judgment. Adverse changes in management’s assessment that concluded a credit impairment on investment security could result in an increase in impairment charges that negatively impacted our earnings.
Goodwill and Other Intangible Assets
Goodwill is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any non-controlling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill resulting from whole bank acquisitions is not amortized, but tested for impairment at least annually.
The Company performs goodwill impairment test in accordance with ASC 350 “Intangibles- Goodwill and Other.” Fair value of goodwill is based on selection and weighting of valuations methods using management assumptions not limited to discounted cash flow, diversification, market position, customer dependence, access to capital markets, financial risk, growth, and earnings trends. Consideration of economic conditions is also an important part of the valuation process.
Changes to assumptions, to selection and weighting in the valuation methods and to economic conditions could result in goodwill impairment losses that negatively impact our earnings.
Income Taxes
Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities.
Deferred tax assets and liabilities are recognized for the expected future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax basis. Deferred tax assets are also recognized for operating loss and tax credit carryforwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The value of deferred tax assets and liabilities are based on many factors including: estimates of the timing of reversals of temporary differences, the application of federal and state income tax laws, and a determination of the differences between the tax and the financial reporting basis of assets and liabilities. Actual results could differ from the estimates and interpretations used in determining the current and deferred income tax liabilities.
Under ASC 740, a valuation allowance is required to be recognized if it is “more likely than not” that all or a portion of the Company's deferred tax assets will not be realized. The Company's policy is to evaluate the deferred tax assets on a quarterly basis and record a valuation allowance for the Company's deferred tax assets if there is not sufficient positive evidence available to demonstrate utilization of the Company's deferred tax assets. Initial setup or an increase to deferred tax asset valuation allowance would be charged to income tax expense that would negatively impacted our earnings.
Our significant accounting policies are described in greater detail in our 2022 audited financial statements included in Item 8. Financial Statements and Supplementary Data of this Annual Report, specifically in “Note 2 – Summary of Significant Accounting Policies,” which are essential to understanding Management’s Discussion and Analysis of Financial Condition and Results of Operations.
OVERVIEW
For the year 2022, we reported net earnings of $64.3 million, compared with $56.9 million for the year 2021. This represented an increase of $7.4 million, or 13.0%, over the prior year. The increase in net earnings reflected a $25.2 million increase in net interest income, which was partially offset by a $7.5 million decrease in non-interest income, a $2.1 million increase in the provision for credit losses, a $5.2 million increase in non-interest expenses and a $3.0 million increase in income tax expense.
At December 31, 2022, total assets were $3.9 billion, a decrease of $309.1 million, or 7.3%, from total assets of $4.2 billion at December 31, 2021. The decrease in assets was primarily due to a $417.8 million decrease in interest bearing cash and due from banks, a $193.0 million decrease in federal funds sold and a decrease of $112.0 million in investment securities, partially offset by an increase of $405.1 million in HFI loans.
At December 31, 2022, available for sale (“AFS”) investment securities totaled $256.8 million inclusive of a pre-tax net unrealized loss of $31.3 million, compared to $368.3 million inclusive of a pre-tax net unrealized loss of $2.4 million at December 31, 2021. At December 31, 2022, held to maturity (“HTM”) investment securities totaled $5.7 million, compared to $6.3 million as of December 31, 2021.
Net loans (held for investment, net of deferred fees, discounts, and the allowance for credit losses) were $3.3 billion at December 31, 2022, compared to $2.9 billion at December 31, 2021. Net loans and leases increased $397.0 million, or 13.7%, from December 31, 2021. The increase in net loans was due to organic growth. The increase in net loans is mainly due to increases of $459.5 million in SFR mortgage loans and $64.1 million in CRE loans, partially offset by a $67.5 million decrease in C&I loans, a $26.3 million decrease in construction loans, a $14.7 million decrease in SBA loans and a $10.1 million decrease in other loans.
Total deposits were $3.0 billion at December 31, 2022, a decrease of $407.8 million, or 12.0%, compared to $3.4 billion at December 31, 2021, primarily due to a decrease of $805.0 million in non-maturity deposits, partially offset by an increase of $397.2 million of time deposits.
Noninterest-bearing deposits were $798.7 million at December 31, 2022, a decrease of $492.7 million, or 38.2%, from $1.3 billion at December 31, 2021. At December 31, 2022, noninterest-bearing deposits were 26.8% of total deposits, compared to 38.1% at December 31, 2021.
Borrowings, consisting of FHLB advances, long-term debt and subordinated debt, increased $70.8 million to $408.3 million as of December 31, 2022 compared to $337.5 million as of December 31, 2021. The Company had $70.0 million in short-term FHLB advances and $150.0 million in long-term advances at December 31, 2022, compared to no short-term FHLB advances and $150.0 million in long-term advances at December 31, 2021.
The allowance for credit losses was $41.1 million at December 31, 2022, an increase of $8.2 million or 24.8%, from $32.9 million at December 31, 2021. During 2022, there was a $6.0 million provision for credit losses excluding provision for unfunded commitments compared to $4.0 million for 2021. The Company retroactively adopted CECL to January 1, 2022. Upon adoption of CECL, the Company recorded a $2.1 million transition adjustment for the allowance for credit losses through retained earnings on January 1, 2022. The increase in the 2022 provision expense was reflective of changes in forecasts of GDP growth rates, levels of unemployment, vacancy rates, and changes in the value of commercial real estate properties in the Company's CECL model adopted and loan growth. The ACL to HFI loans outstanding was 1.23% and 1.12% as of December 31, 2022 and December 31, 2021, respectively.
Shareholders’ equity increased $17.9 million, or 3.8%, to $484.6 million as of December 31, 2022 from $466.7 million at December 31, 2021. The increase during 2022 was primarily due to $64.3 million of net income and $5.5 million from the exercise of stock options, partially offset by $10.7 million of cash dividends, a $20.0 million increase in net accumulated other comprehensive loss and $19.8 million from the repurchase of common stock. There was also a one-time $2.2 million cumulative-effect adjustment to the opening balance of retained earnings upon the adoption of the new CECL accounting standard.
Our capital ratios under the Basel III capital framework regulatory standards remain well capitalized. As of December 31, 2022, the Company’s Tier 1 leverage capital ratio was 11.67%, common equity Tier 1 ratio was 16.03%, Tier 1 risk-based capital ratio totaled 16.58%, and total risk-based capital ratio was 24.27%.
ANALYSIS OF THE RESULTS OF OPERATIONS
Financial Performance
Year Ended December 31, |
2022 vs. 2021 Variance |
Year Ended |
2021 vs. 2020 Variance |
|||||||||||||||||||||||||
2022 | 2021 | Increase (Decrease) | % |
December 31, 2020 | Increase (Decrease) | % |
||||||||||||||||||||||
(Dollars in thousands, except per share data) |
||||||||||||||||||||||||||||
Interest income |
$ | 180,970 | $ | 147,063 | $ | 33,907 | 23.1 | % | $ | 139,120 | $ | 7,943 | 5.7 | % | ||||||||||||||
Interest expense |
31,416 | 22,720 | 8,696 | 38.3 | % | 34,365 | (11,645 | ) | (33.9 | )% | ||||||||||||||||||
Net interest income |
149,554 | 124,343 | 25,211 | 20.3 | % | 104,755 | 19,588 | 18.7 | % | |||||||||||||||||||
Provision for credit losses |
4,935 | 3,959 | 976 | 24.7 | % | 11,823 | (7,864 | ) | (66.5 | )% | ||||||||||||||||||
Net interest income after provision for credit losses |
144,619 | 120,384 | 24,235 | 20.1 | % | 92,932 | 27,452 | 29.5 | % | |||||||||||||||||||
Noninterest income |
11,252 | 18,745 | (7,493 | ) | (40.0 | )% | 14,040 | 4,705 | 33.5 | % | ||||||||||||||||||
Noninterest expense |
64,526 | 58,192 | 6,334 | 10.9 | % | 59,513 | (1,321 | ) | (2.2 | )% | ||||||||||||||||||
Income before income taxes |
91,345 | 80,937 | 10,408 | 12.9 | % | 47,459 | 33,478 | 70.5 | % | |||||||||||||||||||
Income tax expense |
27,018 | 24,031 | 2,987 | 12.4 | % | 14,531 | 9,500 | 65.4 | % | |||||||||||||||||||
Net income |
$ | 64,327 | $ | 56,906 | $ | 7,421 | 13.0 | % | $ | 32,928 | $ | 23,978 | 72.8 | % | ||||||||||||||
Share Data |
||||||||||||||||||||||||||||
Earnings per common share: |
||||||||||||||||||||||||||||
Basic |
$ | 3.37 | $ | 2.92 | $ | 0.45 | $ | 1.66 | $ | 1.26 | ||||||||||||||||||
Diluted (1) |
3.33 | 2.86 | 0.47 | 1.65 | 1.21 | |||||||||||||||||||||||
Performance Ratios |
||||||||||||||||||||||||||||
Return on average assets, annualized |
1.62 | % | 1.48 | % | 0.14 | % | 1.03 | % | 0.45 | % | ||||||||||||||||||
Return on average shareholders’ equity, annualized |
13.66 | % | 12.71 | % | 0.95 | % | 7.88 | % | 4.83 | % | ||||||||||||||||||
Efficiency ratio |
40.13 | % | 40.67 | % | (0.54 | )% | 50.10 | % | (9.43 | )% | ||||||||||||||||||
Tangible common equity to tangible assets (2) |
10.65 | % | 9.47 | % | 1.18 | % | 10.81 | % | (1.34 | )% | ||||||||||||||||||
Return on average tangible common equity, annualized (2) |
16.26 | % | 15.22 | % | 1.04 | % | 9.62 | % | 5.60 | % | ||||||||||||||||||
Tangible book value per share (2) |
$ | 21.58 | $ | 20.22 | $ | 1.36 | $ | 18.10 | $ | 2.12 |
(1) |
Earnings per share are calculated utilizing the two-class method. Basic earnings per share are calculated by dividing earnings to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per share are calculated by dividing earnings by the weighted average number of shares adjusted for the dilutive effect of outstanding stock options using the treasury stock method. |
(2) |
Tangible book value per share, return on average tangible common equity, and tangible common equity to tangible assets are non-GAAP financial measures. See "Non-GAAP Financial Measures" for a reconciliation of these measures to their most comparable GAAP measures. |
Results of Operations—Comparison of Results of Operations for the Years Ended December 31, 2022 to December 31, 2021
Net Interest Income/Average Balance Sheet
In 2022, we generated fully-taxable equivalent net interest income of $149.7 million, an increase of $25.2 million, or 20.3%, from $124.4 million in 2021. This increase was largely due to a $121.1 million increase in the average balance of interest-earning assets, in part due to organic loan growth, and a 78 basis point increase in the average yield of interest-earning assets, partially offset by a 37 basis point increase in the cost of interest bearing liabilities. For the years ended December 31, 2022 and 2021, our reported net interest margin was 4.02% and 3.46%, respectively. Our net interest margin benefits from discount accretion on our purchased loan portfolios.
Interest Income. Total fully-taxable equivalent interest income was $181.1 million in 2022 compared to $147.1 million in 2021. The $33.9 million, or 23.1%, increase in total interest income was mainly due to an increase in the average balance of HFI loans of $351.3 million and an increase in the average balance of securities of $17.2 million, partially offset by a decrease of $227.9 million in the average balance of Federal funds sold, cash equivalents and other investments.
Interest and fees on total loans was $171.1 million in 2022 compared to $141.6 million in 2021. The $29.5 million, or 20.9%, increase in interest income on loans was primarily due to a $331.7 million increase in the average balance of total loans outstanding and a 41 basis point increase in the average yield on total loans. The increase in the average balance of loans outstanding was primarily due to organic growth in single-family residential mortgage loans and commercial real estate loans during 2022. The yield on the loan portfolio benefited from accretion income associated with purchase accounting discounts on loans acquired in prior acquisitions. For the years 2022 and 2021, the yield on total loans was 5.52% and 5.12%, respectively.
The table below presents the accretion income by loan type for the years 2022, 2021 and 2020:
(dollars in thousands) |
2022 |
2021 |
2020 |
|||||||||
Beginning balance of discount on purchased loans |
$ | 1,726 | $ | 2,872 | $ | 5,068 | ||||||
Additions due to acquisitions: |
||||||||||||
Commercial and industrial |
8 | — | 39 | |||||||||
Commercial real estate |
26 | — | 397 | |||||||||
Single family residential mortgages |
(52 | ) | — | 449 | ||||||||
Total additions |
$ | (18 | ) | $ | — | $ | 885 | |||||
Accretion: |
||||||||||||
Commercial and industrial |
5 | (9 | ) | — | ||||||||
SBA |
11 | 11 | 17 | |||||||||
Construction and land development |
(1 | ) | — | 5 | ||||||||
Commercial real estate |
(32 | ) | 146 | 2,345 | ||||||||
Single family residential mortgages |
488 | 998 | 714 | |||||||||
Total accretion |
$ | 471 | $ | 1,146 | $ | 3,081 | ||||||
Ending balance of discount on purchased loans |
$ | 1,237 | $ | 1,726 | $ | 2,872 |
Interest income from our securities portfolio increased $2.7 million, or 78.9%, to $6.2 million in 2022. The increase in interest income on securities was primarily due to an increased average balance of $17.2 million, or 5.3%, and a 74 basis point increase in the average yield of securities.
Interest income on our federal funds sold, cash equivalents and other investments increased $1.7 million, or 79.1%, to $3.8 million in 2022. The increase in interest income on these earning assets was primarily due to a 95 basis point increase in average yield of cash equivalents, partially offset by a $227.9 million decrease in the average balance. The decrease in the average balance resulted from utilization of these funds to fund higher yielding loans and securities.
Interest Expense. Interest expense on interest-bearing liabilities increased $8.7 million, or 38.3%, to $31.4 million in 2022 primarily due to a 37 basis point increase in the average rate on these liabilities, partially offset by a $1.2 million decrease in the average balance of interest bearing liabilities.
Our average cost of total deposits was 0.61% for 2022, compared to 0.40% for 2021. The increase was due to a 36 basis point increase in the average rate paid on interest bearing deposits.
Interest expense on total deposits increased to $18.9 million in 2022. The $6.9 million, or 58.0%, increase in interest expense on total deposits was primarily due to a 36 basis point increase in the average rate paid on total average interest bearing deposits due to higher rates paid on time deposits, partially offset by a $64.0 million decrease in the average balance of time deposits. Noninterest-bearing demand deposits decreased primarily due to the continued reduction of a single deposit relationship and the withdrawal of $451.7 million of deposits by digital currency businesses. The average balance of interest-bearing deposits decreased $59.4 million, or 2.9%, from $2.1 billion in 2021 compared to $2.0 billion in 2022 due to customers shifting their deposit balances into higher yielding alternatives available in the market.
Average Balance Sheet, Interest and Yield/Rate Analysis
The principal component of our earnings is net interest income, which is the difference between the interest and fees earned on loans and investments (interest-earning assets) and the interest paid on deposits and borrowed funds (interest-bearing liabilities). Net interest margin is net interest income as a percentage of average interest-earning assets for the period. The level of interest rates and the volume and mix of interest-earning assets and interest-bearing liabilities impact net interest income and net interest margin. The net interest spread is the yield on average interest earning assets minus the cost of average interest-bearing liabilities. Net interest margin and net interest spread are included on a tax equivalent (“TE”) basis by adjusting interest income utilizing the federal statutory tax rate of 21% for 2022, 2021 and 2020. Our net interest income, interest spread, and net interest margin are sensitive to general business and economic conditions. These conditions include short-term and long-term interest rates, inflation, monetary supply, and the strength of the international, national and state economies, in general, and more specifically, the local economies in which we conduct business. Our ability to manage net interest income during changing interest rate environments will have a significant impact on our overall performance. We manage net interest income through affecting changes in the mix of interest-earning assets as well as the mix of interest-bearing liabilities, changes in the level of interest-bearing liabilities in proportion to interest-earning assets, and in the growth and maturity of earning assets. See “Analysis of Financial Condition—Capital Resources and Liquidity Management” and Item 7A “Quantitative and Qualitative Disclosures about Market Risk” included herein.
The following tables present average balance sheet information, interest income, interest expense and the corresponding average yields earned and rates paid for the years 2022, 2021 and 2020. The average balances are principally daily averages and, for loans, include both performing and nonperforming balances. Interest income on loans includes the effects of discount accretion and net deferred loan origination costs accounted for as yield adjustments.
Year Ended December 31, |
||||||||||||||||||||||||||||||||||||
2022 |
2021 |
2020 |
||||||||||||||||||||||||||||||||||
(tax-equivalent basis, dollars in |
Average |
Interest |
Yield / |
Average |
Interest |
Yield / |
Average |
Interest |
Yield / |
|||||||||||||||||||||||||||
thousands) |
Balance |
& Fees |
Rate |
Balance |
& Fees |
Rate |
Balance |
& Fees |
Rate |
|||||||||||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||||||||||||||
Federal funds sold, cash equivalents and other (1) |
$ | 276,923 | $ | 3,787 | 1.37 | % | $ | 504,809 | $ | 2,115 | 0.42 | % | $ | 212,594 | $ | 2,258 | 1.06 | % | ||||||||||||||||||
Securities: (2) |
||||||||||||||||||||||||||||||||||||
Available for sale |
338,437 | 5,973 | 1.76 | % | 320,544 | 3,217 | 1.00 | % | 175,307 | 2,714 | 1.55 | % | ||||||||||||||||||||||||
Held to maturity |
5,865 | 208 | 3.55 | % | 6,543 | 238 | 3.64 | % | 7,665 | 287 | 3.74 | % | ||||||||||||||||||||||||
Mortgage loans held for sale |
1,263 | 66 | 5.23 | % | 20,817 | 670 | 3.22 | % | 41,019 | 1,779 | 4.34 | % | ||||||||||||||||||||||||
Loans held for investment: (3) |
||||||||||||||||||||||||||||||||||||
Real estate |
2,774,348 | 151,164 | 5.45 | % | 2,363,846 | 122,204 | 5.17 | % | 2,176,695 | 113,966 | 5.24 | % | ||||||||||||||||||||||||
Commercial |
322,438 | 19,869 | 6.16 | % | 381,646 | 18,695 | 4.90 | % | 367,718 | 18,149 | 4.94 | % | ||||||||||||||||||||||||
Total loans held for investment |
3,096,786 | 171,033 | 5.52 | % | 2,745,492 | 140,899 | 5.13 | % | 2,544,413 | 132,115 | 5.19 | % | ||||||||||||||||||||||||
Total earning assets |
3,719,274 | $ | 181,067 | 4.87 | % | 3,598,205 | $ | 147,139 | 4.09 | % | 2,980,998 | $ | 139,153 | 4.67 | % | |||||||||||||||||||||
Noninterest-earning assets |
244,894 | 235,267 | 204,617 | |||||||||||||||||||||||||||||||||
Total assets |
$ | 3,964,168 | $ | 3,833,472 | $ | 3,185,615 | ||||||||||||||||||||||||||||||
Interest-bearing liabilities: |
||||||||||||||||||||||||||||||||||||
NOW deposits |
$ | 73,335 | $ | 262 | 0.36 | % | $ | 69,211 | $ | 184 | 0.27 | % | $ | 55,795 | $ | 201 | 0.36 | % | ||||||||||||||||||
Money market deposits |
631,094 | 5,114 | 0.81 | % | 637,539 | 2,468 | 0.39 | % | 449,110 | 3,190 | 0.71 | % | ||||||||||||||||||||||||
Savings deposits |
144,409 | 185 | 0.13 | % | 137,534 | 134 | 0.10 | % | 123,568 | 149 | 0.12 | % | ||||||||||||||||||||||||
Time deposits, less than $250,000 |
609,464 | 6,583 | 1.08 | % | 640,747 | 4,462 | 0.70 | % | 715,181 | 11,466 | 1.60 | % | ||||||||||||||||||||||||
Time deposits, $250,000 and over |
565,059 | 6,755 | 1.20 | % | 597,770 | 4,708 | 0.79 | % | 597,262 | 10,199 | 1.71 | % | ||||||||||||||||||||||||
Total interest-bearing deposits |
2,023,361 | 18,899 | 0.93 | % | 2,082,801 | 11,956 | 0.57 | % | 1,940,916 | 25,205 | 1.30 | % | ||||||||||||||||||||||||
FHLB advances |
192,438 | 2,872 | 1.49 | % | 150,000 | 1,765 | 1.18 | % | 129,071 | 1,483 | 1.15 | % | ||||||||||||||||||||||||
Long-term debt |
173,275 | 8,777 | 5.07 | % | 157,719 | 8,404 | 5.33 | % | 104,210 | 6,990 | 6.71 | % | ||||||||||||||||||||||||
Subordinated debentures |
14,603 | 868 | 5.94 | % | 14,385 | 595 | 4.14 | % | 14,228 | 687 | 4.83 | % | ||||||||||||||||||||||||
Total interest-bearing liabilities |
2,403,677 | 31,416 | 1.31 | % | 2,404,905 | 22,720 | 0.94 | % | 2,188,425 | 34,365 | 1.57 | % | ||||||||||||||||||||||||
Noninterest-bearing liabilities |
||||||||||||||||||||||||||||||||||||
Noninterest-bearing deposits |
1,050,063 | 938,710 | 564,111 | |||||||||||||||||||||||||||||||||
Other noninterest-bearing liabilities |
39,647 | 42,143 | 15,164 | |||||||||||||||||||||||||||||||||
Total noninterest-bearing liabilities |
1,089,710 | 980,853 | 579,275 | |||||||||||||||||||||||||||||||||
Shareholders' equity |
470,781 | 447,714 | 417,915 | |||||||||||||||||||||||||||||||||
Total liabilities and shareholders' equity |
$ | 3,964,168 | $ | 3,833,472 | $ | 3,185,615 | ||||||||||||||||||||||||||||||
Net interest income / interest rate spreads |
$ | 149,651 | 3.56 | % | $ | 124,419 | 3.15 | % | $ | 104,788 | 3.10 | % | ||||||||||||||||||||||||
Net interest margin |
4.02 | % | 3.46 | % | 3.52 | % |
(1) |
Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets. |
(2) |
Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis. |
(3) |
Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs. |
The following table summarizes the extent to which changes in (1) interest rates, and (2) volume of average interest-earning assets and average interest-bearing liabilities affected by the Company’s net interest income for the periods presented. The total change for each category of interest-earning assets and interest-bearing liabilities is segmented into changes attributable to variations in volume and yield/rate. Changes that are not solely due to either volume or yield/rate are allocated proportionally based on the absolute value of the change related to average volume and average yield/rate.
Year Ended December 31, 2022 Compared with Year Ended December 31, 2021 |
Year Ended December 31, 2021 Compared with Year Ended December 31, 2020 |
|||||||||||||||||||||||
Change due to: |
Change due to: |
|||||||||||||||||||||||
(tax-equivalent basis, dollars in thousands) |
Volume |
Yield/Rate |
Interest Variance |
Volume |
Yield/Rate |
Interest Variance |
||||||||||||||||||
Interest-earning assets: |
||||||||||||||||||||||||
Federal funds sold, cash equivalents & other (1) |
$ | (1,317 | ) | $ | 2,989 | $ | 1,672 | $ | 1,792 | $ | (1,935 | ) | $ | (143 | ) | |||||||||
Securities: (2) |
||||||||||||||||||||||||
Available for sale |
189 | 2,567 | 2,756 | 1,702 | (1,199 | ) | 503 | |||||||||||||||||
Held to maturity |
(24 | ) | (6 | ) | (30 | ) | (41 | ) | (8 | ) | (49 | ) | ||||||||||||
Mortgage loans held for sale |
(866 | ) | 262 | (604 | ) | (728 | ) | (381 | ) | (1,109 | ) | |||||||||||||
Loans held for investment: (3) |
||||||||||||||||||||||||
Real estate |
22,075 | 6,885 | 28,960 | 9,768 | (1,530 | ) | 8,238 | |||||||||||||||||
Commercial |
(3,177 | ) | 4,351 | 1,174 | 692 | (146 | ) | 546 | ||||||||||||||||
Total loans held for investment |
18,898 | 11,236 | 30,134 | 10,460 | (1,676 | ) | 8,784 | |||||||||||||||||
Total |
$ | 16,880 | $ | 17,048 | $ | 33,928 | $ | 13,185 | $ | (5,199 | ) | $ | 7,986 | |||||||||||
Interest-bearing liabilities |
||||||||||||||||||||||||
NOW |
$ | 12 | $ | 66 | $ | 78 | $ | 41 | $ | (58 | ) | $ | (17 | ) | ||||||||||
Money market |
(25 | ) | 2,671 | 2,646 | 1,038 | (1,760 | ) | (722 | ) | |||||||||||||||
Saving deposits |
7 | 44.00 | 51 | 14 | (29 | ) | (15 | ) | ||||||||||||||||
Time deposits, less than $250,000 |
(227 | ) | 2,348 | 2,121 | (1,094 | ) | (5,910 | ) | (7,004 | ) | ||||||||||||||
Time deposits, $250,000 and over |
(272 | ) | 2,319 | 2,047 | 9 | (5,500 | ) | (5,491 | ) | |||||||||||||||
Total interest-bearing deposits |
(505 | ) | 7,448 | 6,943 | 8 | (13,257 | ) | (13,249 | ) | |||||||||||||||
FHLB advances |
574 | 533 | 1,107 | 243 | 39 | 282 | ||||||||||||||||||
Long-term debt |
798 | (425 | ) | 373 | 3,063 | (1,649 | ) | 1,414 | ||||||||||||||||
Subordinated debentures |
9 | 264 | 273 | 8 | (100 | ) | (92 | ) | ||||||||||||||||
Total interest-bearing liabilities |
876 | 7,820 | 8,696 | 3,322 | (14,967 | ) | (11,645 | ) | ||||||||||||||||
Changes in net interest income |
$ | 16,004 | $ | 9,228 | $ | 25,232 | $ | 9,863 | $ | 9,768 | $ | 19,631 |
(1) |
Includes income and average balances for FHLB stock, term federal funds, interest-bearing time deposits and other miscellaneous interest-bearing assets. |
(2) |
Interest income and average rates for tax-exempt securities are presented on a tax-equivalent basis. |
(3) |
Average loan balances include nonaccrual loans and loans held for sale. Interest income on loans includes amortization of deferred loan fees, net of deferred loan costs. |
Provision for Credit Losses
Effective January 1, 2022, the Company adopted the provisions of ASC 326, which requires the Company to record an estimate of expected lifetime credit losses for loans at the time of origination. As a result, the Company recorded an increase of $2.1 million to allowance for credit losses and an increase of $1.0 million to allowance for unfunded commitments. For unfunded commitments, the ACL is a liability account that is reported as reserve for unfunded commitments in our consolidated balance sheet. The Company applied the modified retrospective transition approach, and recorded a decrease of $2.2 million, net of tax, to the beginning balance of retained earnings as of January 1, 2022 for the cumulative effect adjustment. The provision for credit losses in 2022 was $4.9 million compared to $4.0 million in 2021. The increase in the 2022 provision expense was reflective of forecasts employed in the Company’s CECL model adopted as of January 1, 2022 and loan growth. Non-performing loans that were individually analyzed, with $48,000 in 2022 and $30,000 in 2021, net addition to the allowance for credit losses.
Noninterest Income
Noninterest income decreased $7.5 million, or 40.0%, to $11.3 million in 2022 from $18.7 million in 2021. The following table sets forth the major components of noninterest income for the years ended December 31, 2022, 2021 and 2020:
Year Ended December 31, |
2022 vs. 2021 Increase (Decrease) |
2021 vs. 2020 Increase (Decrease) |
||||||||||||||||||||||||||
(dollars in thousands) |
2022 |
2021 |
2020 |
$ |
% |
$ |
% |
|||||||||||||||||||||
Noninterest income: |
||||||||||||||||||||||||||||
Service charges, fees and other |
$ | 5,118 | $ | 7,276 | $ | 4,671 | $ | (2,158 | ) | (29.7 | )% | $ | 2,605 | 55.8 | % | |||||||||||||
Gain on sale of loans |
1,895 | 9,991 | 5,997 | (8,096 | ) | (81.0 | )% | 3,994 | 66.6 | % | ||||||||||||||||||
Loan servicing income, net of amortization |
2,209 | 684 | 2,052 | 1,525 | 223.0 | % | (1,368 | ) | (66.7 | )% | ||||||||||||||||||
Recoveries on loans acquired in business combinations |
198 | 82 | 84 | 116 | 141.5 | % | (2 | ) | (2.4 | )% | ||||||||||||||||||
Unrealized (loss) gain on equity investments |
— | (360 | ) | — | 360 | (100.0 | )% | (360 | ) | 100.0 | % | |||||||||||||||||
(Loss) gain on derivatives |
(247 | ) | 5 | 259 | (252 | ) | (5040.0 | )% | (254 | ) | (98.1 | )% | ||||||||||||||||
Increase in cash surrender of life insurance |
1,322 | 1,067 | 767 | 255 | 23.9 | % | 300 | 39.1 | % | |||||||||||||||||||
Gain on sale of securities |
— | — | 210 | — | — | (210 | ) | (100.0 | )% | |||||||||||||||||||
Gain on sale of fixed assets |
757 | — | — | 757 | 100 | % | — | — | ||||||||||||||||||||
Total noninterest income |
$ | 11,252 | $ | 18,745 | $ | 14,040 | $ | (7,493 | ) | (40.0 | )% | $ | 4,705 | 33.5 | % |
Service charges, fees and others. The $2.2 million decrease in noninterest income from service charges, fees and other income was primarily due to a $1.8 million CDFI RRP award received in 2021 and $447,000 decrease in analysis charges, mainly due to the reduction in wire volume and associated fees on a digital currency related client.
Gain on sale of loans. Gains on sale of loans are comprised primarily of gains on sale of SFR mortgage loans and SBA loans. Gains on sale of loans totaled $1.9 million in 2022, compared to $10.0 million in 2021. The $8.1 million or 81.0% decrease was primarily caused by a decrease of $238.8 million in loan sale volume, primarily due to the increase in interest rates, which resulted in the decreases in FNMA mortgage loan originations and loan sales.
Year Ended December 31, |
2022 vs. 2021 Increase (Decrease) |
2021 vs. 2020 Increase (Decrease) |
||||||||||||||||||||||||||
(dollars in thousands) |
2022 |
2021 |
2020 |
$ |
% |
$ |
% |
|||||||||||||||||||||
Loans sold: |
||||||||||||||||||||||||||||
SBA |
$ | 12,740 | $ | 20,922 | $ | 13,733 | $ | (8,182 | ) | (39.1 | )% | $ | 7,189 | 52.3 | % | |||||||||||||
Single family residential mortgage |
46,077 | 276,650 | 184,220 | (230,573 | ) | (83.3 | )% | 92,430 | 50.2 | % | ||||||||||||||||||
$ | 58,817 | $ | 297,572 | $ | 197,953 | $ | (238,755 | ) | (80.2 | )% | $ | 99,619 | 50.3 | % | ||||||||||||||
Gain on loans sold: |
||||||||||||||||||||||||||||
SBA |
$ | 696 | $ | 2,091 | $ | 754 | $ | (1,395 | ) | (66.7 | )% | $ | 1,337 | 177.3 | % | |||||||||||||
Single family residential mortgage |
1,199 | 7,900 | 5,243 | (6,701 | ) | (84.8 | )% | 2,657 | 50.7 | % | ||||||||||||||||||
$ | 1,895 | $ | 9,991 | $ | 5,997 | $ | (8,096 | ) | (81.0 | )% | $ | 3,994 | 66.6 | % |
Loan servicing income, net of amortization. Loan servicing income, net of amortization, increased by $1.5 million to $2.2 million for 2022 compared to net servicing income of $684,000 for 2021. The increase was due to higher interest rates, which decreased the pre-payment speeds on loans serviced. We are experienced lower loan pre-payments in SFR loans due to higher mortgage rates. We experienced an increase in SBA loan servicing income due to less loan payoffs for 2022 compared to loan payoffs in 2021, though the volume of SBA loans we service is decreasing due to lower originations.
(dollars in thousands) |
Year Ended December 31, |
2022 vs. 2021 Increase (Decrease) |
2021 vs. 2020 Increase (Decrease) |
|||||||||||||||||||||||||
For the period |
2022 |
2021 |
2020 |
$ |
% |
$ |
% |
|||||||||||||||||||||
Loan servicing income, net of amortization: |
||||||||||||||||||||||||||||
Single family residential loans serviced |
$ | 1,706 | $ | 268 | $ | 1,440 | $ | 1,438 | 536.6 | % | $ | (1,172 | ) | (81.4 | )% | |||||||||||||
SBA loans serviced |
503 | 416 | 612 | 87 | 20.9 | % | (196 | ) | (32.0 | )% | ||||||||||||||||||
Total |
$ | 2,209 | $ | 684 | $ | 2,052 | $ | 1,525 | 223.0 | % | $ | (1,368 | ) | (66.7 | )% |
Year Ended December 31, |
2022 vs. 2021 Increase (Decrease) |
2021 vs. 2020 Increase (Decrease) |
||||||||||||||||||||||||||
(dollars in thousands) |
2022 |
2021 |
2020 |
$ |
% |
$ |
% |
|||||||||||||||||||||
As of year-end, dollars in thousands |
||||||||||||||||||||||||||||
Single family residential loans serviced |
$ | 1,127,668 | $ | 1,308,672 | $ | 1,512,969 | $ | (181,004 | ) | (13.8 | )% | $ | (204,297 | ) | (13.5 | )% | ||||||||||||
SBA loans serviced |
119,893 | 138,173 | 156,222 | (18,280 | ) | (13.2 | )% | (18,049 | ) | (11.6 | )% | |||||||||||||||||
Total |
$ | 1,247,561 | $ | 1,446,845 | $ | 1,669,191 | $ | (199,284 | ) | (13.8 | )% | $ | (222,346 | ) | (13.3 | )% |
Unrealized (loss) gain on equity investments. There was no unrealized loss on equity investments for 2022, compared to $360,000 unrealized loss in 2021. The balance of the equity investments remained unchanged from December 31, 2021 to December 31, 2022.
(Loss) gain on derivatives. Loss on derivatives in 2022 was $247,000 compared to a gain of $5,000 for 2021. The loss in 2022 were caused by lower amounts of loans that were committed to be delivered to FNMA due to interest rate hikes during 2022.
Increase in cash surrender of life insurance. The income from the cash surrender value of life insurance increased $255,000 in 2022 compared to 2021. We purchased additional BOLI of $19.8 million in June 2021.
Gain on sale of fixed assets. A $757,000 gain on sale of fixed assets was recorded from the sale of a real estate asset during 2022, which was used to house staff while traveling.
Noninterest Expense
Noninterest expense increased $5.2 million, or 9.0%, to $63.4 million in 2022 from $58.2 million in 2021. The following table sets forth the major components of our noninterest expense for the years ended December 31, 2022, 2021 and 2020:
Year Ended December 31, |
2022 vs. 2021 Increase (Decrease) |
2021 vs. 2020 Increase (Decrease) |
||||||||||||||||||||||||||
(dollars in thousands) |
2022 |
2021 |
2020 |
$ |
% |
$ |
% |
|||||||||||||||||||||
Noninterest expense: |
||||||||||||||||||||||||||||
Salaries and employee benefits |
$ | 35,488 | $ | 33,568 | $ | 33,312 | $ | 1,920 | 5.7 | % | $ | 256 | 0.8 | % | ||||||||||||||
Occupancy and equipment expenses |
9,092 | 8,691 | 9,691 | 401 | 4.6 | % | (1,000 | ) | (10.3 | )% | ||||||||||||||||||
Data processing |
5,060 | 4,474 | 4,236 | 586 | 13.1 | % | 238 | 5.6 | % | |||||||||||||||||||
Legal and professional |
5,383 | 3,773 | 2,743 | 1,610 | 42.7 | % | 1,030 | 37.6 | % | |||||||||||||||||||
Office expenses |
1,438 | 1,197 | 1,226 | 241 | 20.1 | % | (29 | ) | (2.4 | )% | ||||||||||||||||||
Marketing and business promotion |
1,578 | 1,157 | 751 | 421 | 36.4 | % | 406 | 54.1 | % | |||||||||||||||||||
Insurance and regulatory assessments |
1,850 | 1,561 | 984 | 289 | 18.5 | % | 577 | 58.6 | % | |||||||||||||||||||
Amortization of core deposit intangible |
1,086 | 1,121 | 1,395 | (35 | ) | (3.1 | )% | (274 | ) | (19.6 | )% | |||||||||||||||||
Merger expenses |
61 | 137 | 746 | (76 | ) | (55.5 | )% | (609 | ) | (81.6 | )% | |||||||||||||||||
Other expenses |
3,490 | 2,513 | 4,429 | 977 | 38.9 | % | (1,916 | ) | (43.3 | )% | ||||||||||||||||||
Total noninterest expense |
$ | 64,526 | $ | 58,192 | $ | 59,513 | $ | 6,334 | 10.9 | % | $ | (1,321 | ) | (2.2 | )% |
Salaries and employee benefits expense. Salaries and employee benefits expense increased $1.9 million due to normal salary increases. The number of full-time equivalent employees was 379 at December, 31, 2022, 365 at December 31, 2021 and 366 at December 31, 2020. None of our employees are represented by a labor union, or governed by any collective bargaining agreements.
Occupancy and equipment expense. Occupancy and equipment expense increased $401,000, or 4.6%, to $9.1 million for 2022 compared to $8.7 million for 2021 due to higher expenses from a new branch in Brooklyn, New York.
Data processing expense. Data processing expense increased $586,000, or 13.1%, to $5.1 million for 2022, compared to $4.5 million for 2021 due to increases in ATM processing fees and data line expenses. As of December 31, 2022, $732,000 of this benefit remained for future use.
Legal and professional expense. Legal and professional expense increased $1.6 million in 2022 due to a previously disclosed special investigation led by the Company's board of directors.
Marketing and business promotion expense. Marketing and business promotion expense increased $421,000, due to increases in business promotion and CRA donation expenses.
Insurance and regulatory assessments. Insurance and regulatory assessments increased $289,000, or 18.5%, to $1.9 million in 2022 due to an increase in the FDIC assessment by $116,000.
Other noninterest expenses. Other expenses increased by $977,000, or 38.9%, to $3.5 million primarily due to a $331,000 increase in director restricted stock unit compensation expense, a $264,000 increase in loan servicing expense and a $417,000 reversal in mortgage servicing rights valuation that occurred in 2021.
Income Tax Expense
Income tax expense was $27.0 million in 2022 compared to $24.0 million in 2021, an increase of $3.0 million, or 12.4%. The effective tax rate for 2022 was 29.6% and 29.7% for 2021. Income tax expense included a $587,000 benefit for stock options exercised in 2022 and an $873,000 benefit in 2021. The Company amended its 2020 tax returns and 2018 California state tax return and recorded a total of $315,000 tax expense reduction in 2022.
Net Income
Net income increased $7.4 million to $64.3 million in 2022, compared to $56.9 million in 2021. The increase is primarily due to an increase in net interest income of $25.2 million, partially offset by a decrease in non-interest income of $7.5 million, a $5.2 million increase in non-interest expense, and a $2.1 million increase in the credit loss provision and a $3.0 million increase in tax expense.
Results of Operations—Comparison of Results of Operations for the Years Ended December 31, 2021 with December 31, 2020
Net Interest Income/Average Balance Sheet
In 2021, we generated fully-taxable equivalent net interest income of $124.4 million, an increase of $19.6 million, or 18.7%, from $104.8 million in 2020. This increase was largely due to a 20.7% increase in the average balance of interest-earning assets, in part due to organic loan growth, partially offset by a 6 basis point decrease in the net interest margin. For the years ended December 31, 2021 and 2020 our reported net interest margin was 3.46% and 3.52%, respectively. Our net interest margin benefits from discount accretion on our purchased loan portfolios.
Interest Income. Total fully-taxable equivalent interest income was $147.1 million in 2021 compared to $139.2 million in 2020. The $8.0 million, or 5.7%, increase in total interest income was mainly due to increases in the average balance of total loans of $180.9 million, average balance of securities of $144.1 million, and average balance of Federal funds sold, cash equivalents and other investments of $292.2 million. This was partially offset by a decrease in the average total loan yield of 6 basis points.
Interest and fees on loans was $141.6 million in 2021 compared to $133.9 million in 2020. The $7.7 million, or 5.7%, increase in interest income on loans was primarily due to a $180.9 million increase in the average balance of total loans outstanding, partially offset by 6 basis point decrease in the average yield on total loans. The increase in the average balance of loans outstanding was primarily due to organic growth in commercial real estate and single-family residential mortgage loans during 2021. The yield on the loan portfolio benefited from accretion income associated with purchase accounting discounts established on loans acquired in prior acquisitions. For the years 2021 and 2020, the reported yield on total loans was 5.12% and 5.18%, respectively. The impact of accretion income on our yield on total loans for the years 2021 and 2020 was to increase our reported yield on total loans by 0.03% and 0.08%, respectively. A substantial portion of our acquired loan portfolio that is subject to discount accretion consists of commercial real estate loans and single family residential mortgages.
Taxable equivalent interest income from our securities portfolio increased $454,000, or 15.1%, to $3.5 million in 2021. The increase in interest income on securities was primarily due to an increased average balance of $144.1 million, or 78.8%, partially offset by a 58 basis point decrease in the average yield of securities.
Interest income on our federal funds sold, cash equivalents and other investments decreased $143,000, or 6.3%, to $2.1 million in 2021. The decrease in interest income on these earning assets was primarily due to a 64 basis point decrease in average yield of cash equivalents, partially offset by a $292.2 million increase in the average balance. The increase in the average balance resulted from pending utilization of these funds to higher yielding loans and securities.
Interest Expense. Interest expense on interest-bearing liabilities decreased $11.6 million, or 33.9%, to $22.7 million in 2021 primarily due to a 63 basis point decrease in the average rate on these liabilities plus an increase in average non-interest bearing deposits of $374.6 million, partially offset by a $216.5 million increase in the average balance of interest bearing liabilities.
Interest expense on total deposits decreased to $12.0 million in 2021. The $13.2 million, or 52.6%, decrease in interest expense on total deposits was primarily due to a 73 basis point decrease in the average rate paid on total average interest bearing deposits, partially offset by a $141.9 million increase in the average balance of interest-bearing deposits. The increase in the average balance of deposits resulted primarily from organic growth in 2021.
Interest expense on borrowings increased 17.5% from $9.2 million in 2020 to $10.8 million in 2021. This increase reflected increased average balances in long term debt. In 2021, the average rate on these liabilities was 3.34% compared to 3.70% in 2020.
Provision for Credit Losses
The provision for credit losses in 2021 was $4.0 million compared to $11.8 million in 2020. The decrease in the 2021 provision expense was primarily attributable to a decrease in COVID-19 pandemic related market effects from 2020, partially offset by increases in past due loans, substandard loans and impaired loans. Non-performing loans that increased during the year were individually analyzed, with $30,000 in 2021 and $525,000 in 2020, net addition to the allowance for credit losses. The Company calculated the allowance for loan losses under ASC 310 and ASC 450 in 2021 and 2020.
Noninterest Income
Noninterest income increased $4.7 million, or 33.5%, to $18.7 million in 2021 from $14.0 million in 2020.
Service charges, fees and others. The increase in noninterest income from service charges, fees and other income was primarily from receiving a $1.8 million CDFI RRP award in 2021 and $800,000 in service charges on the additional transactional deposit accounts originated organically.
Gain on sale of loans. The gain on sale of loans increased $4.0 million due primarily to the increase in gains of $2.7 million in SFR mortgage loans sold and increase in gains of $1.3 million in SBA loans sold. Increases in gains on sale of loans were due to increases of $7.2 million on SBA loans sold and $92.4 million on mortgage loans held for sale. The increase in the mortgage loan sales was attributable to the favorable change in market conditions in the secondary market for FNMA loans.
Loan servicing income, net of amortization. Loan servicing income decreased due to increased loan pre-payments in the SFR loans serviced causing a decrease in the volume of mortgage loans we are servicing. SBA loan servicing income decreased due to a decline in SBA pre-payments.
Recoveries on loans acquired in business combinations. Recoveries on loans acquired in business combinations decreased by $2,000 to $82,000 in 2021 compared to $84,000 in 2020.
Gain on derivatives. Due to the amount of loans that were committed to be delivered to FNMA at year-end, we recorded derivatives which resulted in a gain of $46,000 in 2021 and $78,000 in 2020. In 2021 and 2020, the income from interest rate lock commitments (“IRLCs”) was ($41,000) and $182,000, respectively, and was recorded as a net to gain on derivatives. The income from forward mortgage loan sales commitments (“FMLSCs”) was $46,000 and $78,000 in 2021 and 2020, respectively, and is reported in the income statement.
Cash surrender value income of bank owned life insurance. Cash surrender value income of bank owned life insurance (“BOLI”) increased $300,000 due to additional BOLI investment of $19.9 million in June 2021.
Gain on sales of securities, net. Gain on sales of securities, net was $210,000 in 2020 from the sale of $11.7 million securities. There was no gain on sale of securities in 2021.
Noninterest Expense
Noninterest expense decreased $1.3 million, or 2.2%, to $58.2 million in 2021 from $59.5 million in 2020.
Salaries and employee benefits expense. Salaries and employee benefits expense increased $256,000 due to normal salary increases. The number of full-time equivalent employees were 365 at December, 31, 2021, 366 at December 31, 2020 and 355 at December 31, 2019. None of our employees are represented by a labor union, or governed by any collective bargaining agreements. We consider relations with our employees to be satisfactory. On a periodic basis, the human resources department will advise senior management of the following human capital management metrics: (1) open positions, (2) overtime expense, (3) staff turnover, and (4) employee headcount.
Occupancy and equipment expense. Occupancy and equipment expense decreased $1.0 million from 2020 to 2021 mainly due to the savings from branch closures in 2020 and in early 2021.
Data processing expense. Data processing expense increased $238,000 in 2021. This increase was primarily due to upgrading our infrastructure. Effective June 2019, the Company renegotiated its data processing master agreement with its vendor, under which the Company is allowed to offset future monthly data processing expenses up to approximately $2.2 million through January 2026. As of December 31, 2021, this offset benefit amounted to $1.2 million to be recognized through January 2026.
Legal and professional expense. Legal and professional expense increased $1.0 million in 2021 due to increases in internal control audits, professional expense associated with emerging growth company status and problem loan collections.
Office expenses. Office expenses, comprised of communications, postage, armored car, and office supplies, decreased by $29,000 in 2021.
Marketing and business promotion expense. Marketing and business promotion expense increased $406,000, due to increased marketing efforts following the COVID-19 pandemic.
Insurance and regulatory assessments expense. Insurance and regulatory assessments expense increased by $577,000 to $1.6 million in 2021 compared to $984,000 in 2020. The FDIC insurance assessment was $949,000 in 2021 and $455,000 in 2020, an increase of $494,000. The California DFPI regulatory assessment increased by $20,000 from $163,000 for the year 2020 to $183,000 for year 2021. The corporate insurance expense (including directors and officers insurance and fidelity bond), was $435,000 for 2021 compared to $363,000 for 2020.
Amortization of intangibles. Amortization of intangibles totaled $1.1 million in 2021 as compared to $1.4 million for 2020. The decrease was due to continued amortization of the core deposit intangible asset, following the additional core deposit intangible asset of $491,000 recognized in connection with the 2020 PGBH acquisition.
OREO expenses. OREO expenses were $17,000 in 2021 and $35,000 in 2020. The $18,000 decrease was due to no further ongoing expenses for past OREOs.
Merger expenses. Merger expenses were $137,000 in 2021 compared to $746,000 in 2020. The 2021 expense includes expenses relating to the acquisition of the Hawaii Branch from BOTO, while the 2020 expenses relate to the PGBH acquisition.
Other noninterest expenses. Other expenses decreased by $1.9 million from 2020, primarily due to the provision (benefit) for credit losses associated with unfunded commitments as of the balance sheet date of ($180,000) in 2021 compared to $558,000 in 2020. The off-balance sheet liabilities are letters of credit and other commitments to lend. The provision for off-balance sheet liabilities is a function of the volume of undisbursed loans and other loan commitments multiplied by a risk factor. Other expense increases included a $417,000 decrease in mortgage servicing rights valuation due to reversal of write-downs reflecting the decline in market rates of interest.
Income Tax Expense
Income tax expense was $24.0 million in 2021 compared to $14.5 million in 2020, an increase of $9.5 million, or 65.4%. The effective tax rate for 2021 was 29.7% and 30.6% for 2020. Income tax expense for 2021 included an $873,000 benefit for stock options exercised and a $26,000 benefit for 2020.
Net Income
Net income increased $24.0 million to $56.9 million in 2021, compared to $32.9 million in 2020. The increase was primarily due to an increase in net interest income of $19.6 million, an increase in non-interest income of $4.7 million, a $1.3 million decrease in non-interest expense and a $7.9 million decrease in the credit loss provision, partially offset by a $9.5 million increase in tax expense.
ANALYSIS OF FINANCIAL CONDITION
Total assets were $3.9 billion as of December 31, 2022 and $4.2 billion as of December 31, 2021. We increased our net loans held for investment by $396.9 million, which resulted from organic loan growth. Organic loan growth increased mainly in single family residential mortgages and commercial real estate loans. Our mortgage loans held for sale decreased by $6.0 million in 2022 to none. The decrease in assets was primarily due to a decrease in cash and cash equivalents. The decline in cash and cash equivalents was due to the decreases in the balances of demand deposits and money market accounts due to the continued reduction of concentration with certain deposit customers and higher yielding alternatives available in the market.
Investment Securities. We manage our securities portfolio and cash to maintain adequate liquidity and to ensure the safety and preservation of invested principal, with a secondary focus on yield and returns. Specific goals of our investment portfolio are as follows:
● |
provide a ready source of balance sheet liquidity, ensuring adequate availability of funds to meet fluctuations in loan demand, deposit balances and other changes in balance sheet volumes and composition; |
● |
serve as a means for diversification of our assets with respect to credit quality, maturity and other attributes; and |
● |
serve as a tool for modifying our interest rate risk profile pursuant to our established policies. |
Our investment portfolio is comprised primarily of U.S. government agency securities, corporate note securities, mortgage-backed securities backed by government-sponsored entities and taxable and tax exempt municipal securities.
Our investment policy is reviewed annually by our board of directors. Overall investment goals are established by our board of directors, CEO, CFO and members of our Asset Liability Committee (“ALCO”) of our board of directors. Our board of directors has delegated the responsibility of monitoring our investment activities to our ALCO. Day-to-day activities pertaining to the securities portfolio are conducted under the supervision of our CEO and CFO. We actively monitor our investments on an ongoing basis to identify any material changes in the securities. We also review our securities for potential other-than-temporary impairment at least quarterly.
Effective January 1, 2022, upon the adoption of ASU 2016-13, Financial Instruments - Credit Losses, debt securities available-for-sale are measured at fair value and subject to impairment testing. When an AFS debt security is considered impaired, the Company must determine if the decline in fair value has resulted from a credit-related loss or other factors and then, (1) recognize an allowance for credit losses by a charge to earnings for the credit-related component (if any) of the decline in fair value, and (2) recognize in other comprehensive income (loss) any non-credit related components of the fair value change. If the amount of the amortized cost basis expected to be recovered increases in a future period, the valuation reserve would be reduced, but not more than the amount of the current existing reserve for that security.
December 31, 2022 |
December 31, 2021 |
December 31, 2020 |
||||||||||||||||||||||
(dollars in thousands) |
Amount | % of Total | Amount | % of Total | Amount | % of Total | ||||||||||||||||||
Securities, available for sale, at fair value |
||||||||||||||||||||||||
Government agency securities |
$ | 4,495 | 1.7 | % | $ | 5,610 | 1.5 | % | $ | 1,294 | 0.6 | % | ||||||||||||
SBA agency securities |
2,411 | 0.9 | % | 3,469 | 0.9 | % | 4,394 | 2.0 | % | |||||||||||||||
Mortgage-backed securities: residential |
38,057 | 14.4 | % | 45,052 | 12.0 | % | 1,498 | 0.7 | % | |||||||||||||||
Mortgage-backed securities: commercial |
4,871 | 1.9 | % | 9,973 | 2.7 | % | 16,179 | 7.4 | % | |||||||||||||||
Collateralized mortgage obligations: residential |
69,903 | 26.6 | % | 60,216 | 16.1 | % | 1,943 | 0.9 | % | |||||||||||||||
Collateralized mortgage obligations: commercial |
41,690 | 15.9 | % | 59,295 | 15.8 | % | 46,931 | 21.5 | % | |||||||||||||||
Commercial paper |
49,537 | 18.9 | % | 129,926 | 34.7 | % | 102,448 | 47.0 | % | |||||||||||||||
Corporate debt securities (1) |
37,012 | 14.1 | % | 42,205 | 11.3 | % | 34,563 | 15.9 | % | |||||||||||||||
Municipal securities |
8,854 | 3.4 | % | 12,514 | 3.3 | % | 1,617 | 0.7 | % | |||||||||||||||
Total securities, available for sale, at fair value |
$ | 256,830 | 97.8 | % | $ | 368,260 | 98.3 | % | $ | 210,867 | 96.7 | % | ||||||||||||
Securities, held to maturity, at amortized cost |
||||||||||||||||||||||||
Taxable municipal securities |
$ | 1,003 | 0.4 | % | $ | 1,506 | 0.4 | % | $ | 2,407 | 1.1 | % | ||||||||||||
Tax-exempt municipal securities |
4,726 | 1.8 | % | 4,746 | 1.3 | % | 4,767 | 2.2 | % | |||||||||||||||
Total securities, held to maturity, at amortized cost |
5,729 | 2.2 | % | 6,252 | 1.7 | % | 7,174 | 3.3 | % | |||||||||||||||
Total securities |
$ | 262,559 | 100.0 | % | $ | 374,512 | 100.0 | % | $ | 218,041 | 100.0 | % |
(1) |
Comprised of corporate debt securities and individual financial institution subordinated debentures |
The tables below set forth investment securities AFS and HTM for the periods presented.
(dollars in thousands) |
Amortized |
Unrealized |
Unrealized |
Fair |
||||||||||||
December 31, 2022 |
Cost |
Gains |
Losses |
Value |
||||||||||||
Available for sale |
||||||||||||||||
Government agency securities |
$ | 5,012 | $ | — | $ | (517 | ) | $ | 4,495 | |||||||
SBA agency securities |
2,634 | — | (223 | ) | 2,411 | |||||||||||
Mortgage-backed securities: residential |
44,809 | — | (6,752 | ) | 38,057 | |||||||||||
Mortgage-backed securities: commercial |
4,887 | — | (16 | ) | 4,871 | |||||||||||
Collateralized mortgage obligations: residential |
82,759 | — | (12,856 | ) | 69,903 | |||||||||||
Collateralized mortgage obligations: commercial |
44,591 | — | (2,901 | ) | 41,690 | |||||||||||
Commercial paper |
49,551 | 2 | (16 | ) | 49,537 | |||||||||||
Corporate debt securities |
41,176 | 1 | (4,165 | ) | 37,012 | |||||||||||
Municipal securities |
12,669 | — | (3,815 | ) | 8,854 | |||||||||||
$ | 288,088 | $ | 3 | $ | (31,261 | ) | $ | 256,830 | ||||||||
Held to maturity |
||||||||||||||||
Municipal taxable securities |
$ | 1,003 | $ | 7 | $ | (3 | ) | $ | 1,007 | |||||||
Municipal securities |
4,726 | — | (170 | ) | 4,556 | |||||||||||
$ | 5,729 | $ | 7 | $ | (173 | ) | $ | 5,563 | ||||||||
December 31, 2021 |
||||||||||||||||
Available for sale |
||||||||||||||||
Government agency securities |
$ | 5,689 | $ | 4 | $ | (83 | ) | $ | 5,610 | |||||||
SBA securities |
3,351 | 118 | — | 3,469 | ||||||||||||
Mortgage-backed securities: residential |
45,557 | 31 | (536 | ) | 45,052 | |||||||||||
Mortgage-backed securities: commercial |
9,977 | — | (4 | ) | 9,973 | |||||||||||
Collateralized mortgage obligations: residential |
61,798 | 13 | (1,595 | ) | 60,216 | |||||||||||
Collateralized mortgage obligations: commercial |
59,579 | 115 | (399 | ) | 59,295 | |||||||||||
Commercial paper |
129,962 | — | (36 | ) | 129,926 | |||||||||||
Corporate debt securities |
41,999 | 460 | (254 | ) | 42,205 | |||||||||||
Municipal securities |
12,701 | — | (187 | ) | 12,514 | |||||||||||
$ | 370,613 | $ | 741 | $ | (3,094 | ) | $ | 368,260 | ||||||||
Held to maturity |
||||||||||||||||
Municipal taxable securities |
$ | 1,506 | $ | 77 | $ | — | $ | 1,583 | ||||||||
Municipal securities |
4,746 | 248 | — | 4,994 | ||||||||||||
$ | 6,252 | $ | 325 | $ | — | $ | 6,577 |
The weighted-average yield on the total investment portfolio at December 31, 2022 was 2.55% with a weighted-average life of 5.8 years. This compares to a weighted-average yield of 1.03% at December 31, 2021 with a weighted-average life of 3.8 years. The weighted average life is the average number of years that each dollar of unpaid principal due remains outstanding. Average life is computed as the weighted-average time to the receipt of all future cash flows, using as the weights the dollar amounts of the principal pay downs.
Approximately 19.0% of the securities in the total investment portfolio at December 31, 2022, are issued by the U.S. government or U.S. government-sponsored agencies and enterprises, which have the implied guarantee of payment of principal and interest. As of December 31, 2022, no U.S. government agency bonds are callable.
The table below shows the Company’s investment securities’ amortized cost and fair value by maturity in the following maturity groupings as of December 31, 2022. The amortized cost and fair value of the investment securities portfolio are shown by expected maturity. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
Less than One Year |
More than One Year to Five Years |
More than Five Years to Ten Years |
More than Ten Years |
Total |
||||||||||||||||||||||||||||||||||||
(dollars in thousands) |
Amortized | Amortized | Amortized | Amortized | Amortized | |||||||||||||||||||||||||||||||||||
December 31, 2022 |
Cost |
Fair Value |
Cost |
Fair Value |
Cost |
Fair Value |
Cost |
Fair Value |
Cost |
Fair Value |
||||||||||||||||||||||||||||||
Government agency securities |
$ | — | $ | — | $ | 5,012 | $ | 4,495 | $ | — | $ | — | $ | — | $ | — | $ | 5,012 | $ | 4,495 | ||||||||||||||||||||
SBA securities |
— | — | 2,634 | 2,411 | — | — | — | — | 2,634 | 2,411 | ||||||||||||||||||||||||||||||
Mortgage-backed securities: residential |
— | — | 13,013 | 11,598 | 29,114 | 24,361 | 2,682 | 2,098 | 44,809 | 38,057 | ||||||||||||||||||||||||||||||
Mortgage-backed securities: commercial |
— | — | 4,887 | 4,871 | — | — | — | — | 4,887 | 4,871 | ||||||||||||||||||||||||||||||
Collateralized mortgage obligations: residential |
— | — | 20,687 | 19,646 | 62,072 | 50,257 | — | — | 82,759 | 69,903 | ||||||||||||||||||||||||||||||
Collateralized mortgage obligations: commercial |
— | — | 16,382 | 14,644 | 28,209 | 27,046 | — | — | 44,591 | 41,690 | ||||||||||||||||||||||||||||||
Commercial paper |
49,551 | 49,537 | — | — | — | — | — | — | 49,551 | 49,537 | ||||||||||||||||||||||||||||||
Corporate debt securities |
3,705 | 3,706 | 11,355 | 10,806 | 23,454 | 20,662 | 2,662 | 1,838 | 41,176 | 37,012 | ||||||||||||||||||||||||||||||
Municipal securities |
— | — | — | — | — | — | 12,669 | 8,854 | 12,669 | 8,854 | ||||||||||||||||||||||||||||||
Total available for sale |
$ | 53,256 | $ | 53,243 | $ | 73,970 | $ | 68,471 | $ | 142,849 | $ | 122,326 | $ | 18,013 | $ | 12,790 | $ | 288,088 | $ | 256,830 | ||||||||||||||||||||
Municipal taxable securities |
$ | 501 | $ | 498 | $ | 502 | $ | 509 | $ | — | $ | — | $ | — | $ | — | $ | 1,003 | $ | 1,007 | ||||||||||||||||||||
Municipal securities |
— | — | — | — | 1,739 | 1,692 | 2,987 | 2,864 | 4,726 | 4,556 | ||||||||||||||||||||||||||||||
Total held to maturity |
$ | 501 | $ | 498 | $ | 502 | $ | 509 | $ | 1,739 | $ | 1,692 | $ | 2,987 | $ | 2,864 | $ | 5,729 | $ | 5,563 |
The tables below show the Company’s investment securities’ gross unrealized losses and fair value by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2022 and December 31, 2021. The unrealized losses on these securities were primarily attributed to changes in interest rates. The issuers of these securities have not evidenced any cause for default on these securities. These securities have fluctuated in value since their purchase dates as market interest rates have fluctuated. However, we have the ability and the intention to hold these securities until their fair values recover to cost or maturity. A summary of our analysis of these securities and the unrealized losses is described more fully in Note 4 — Investment Securities in the notes to the consolidated financial statements included in this Annual Report.
Less than Twelve Months |
Twelve Months or More |
Total |
||||||||||||||||||||||
(dollars in thousands) |
Unrealized |
Unrealized |
Unrealized |
|||||||||||||||||||||
December 31, 2022 |
Fair Value |
Losses |
Fair Value |
Losses |
Fair Value |
Losses |
||||||||||||||||||
Government sponsored agencies |
$ | 354 | $ | (24 | ) | $ | 4,141 | $ | (493 | ) | $ | 4,495 | $ | (517 | ) | |||||||||
SBA securities |
2,411 | (223 | ) | — | — | 2,411 | (223 | ) | ||||||||||||||||
Mortgage-backed securities: residential |
5,535 | (362 | ) | 32,522 | (6,390 | ) | 38,057 | (6,752 | ) | |||||||||||||||
Mortgage-backed securities: commercial |
4,871 | (16 | ) | — | — | 4,871 | (16 | ) | ||||||||||||||||
Collateralized mortgage obligations: residential |
27,050 | (1,842 | ) | 39,815 | (11,014 | ) | 66,865 | (12,856 | ) | |||||||||||||||
Collateralized mortgage obligations: commercial |
18,741 | (790 | ) | 22,949 | (2,111 | ) | 41,690 | (2,901 | ) | |||||||||||||||
Commercial paper |
39,624 | (16 | ) | — | — | 39,624 | (16 | ) | ||||||||||||||||
Corporate debt securities |
22,977 | (1,843 | ) | 10,330 | (2,322 | ) | 33,307 | (4,165 | ) | |||||||||||||||
Municipal securities |
— | — | 8,854 | (3,815 | ) | 8,854 | (3,815 | ) | ||||||||||||||||
Total available for sale |
$ | 121,563 | $ | (5,116 | ) | $ | 118,611 | $ | (26,145 | ) | $ | 240,174 | $ | (31,261 | ) | |||||||||
Municipal taxable securities |
$ | 498 | $ | (3 | ) | $ | — | $ | — | $ | 498 | $ | (3 | ) | ||||||||||
Municipal securities |
4,556 | (170 | ) | — | — | 4,556 | (170 | ) | ||||||||||||||||
Total held to maturity |
$ | 5,054 | $ | (173 | ) | $ | — | $ | — | $ | 5,054 | $ | (173 | ) | ||||||||||
Less than Twelve Months |
Twelve Months or More |
Total |
||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
December 31, 2021 |
Fair Value |
Losses |
Fair Value |
Losses |
Fair Value |
Losses |
||||||||||||||||||
Government sponsored agencies |
$ | 4,860 | $ | (83 | ) | $ | — | $ | — | $ | 4,860 | $ | (83 | ) | ||||||||||
Mortgage-backed securities: residential |
44,009 | (536 | ) | — | — | 44,009 | (536 | ) | ||||||||||||||||
Mortgage-backed securities: commercial |
— | — | 9,974 | (4 | ) | 9,974 | (4 | ) | ||||||||||||||||
Collateralized mortgage obligations: residential |
59,540 | (1,595 | ) | — | — | 59,540 | (1,595 | ) | ||||||||||||||||
Collateralized mortgage obligations: commercial |
20,311 | (321 | ) | 17,782 | (78 | ) | 38,093 | (399 | ) | |||||||||||||||
Commercial paper |
129,926 | (36 | ) | — | — | 129,926 | (36 | ) | ||||||||||||||||
Corporate debt securities |
13,208 | (254 | ) | — | — | 13,208 | (254 | ) | ||||||||||||||||
Municipal securities |
11,447 | (160 | ) | 1,067 | (27 | ) | 12,514 | (187 | ) | |||||||||||||||
Total available for sale |
$ | 283,301 | $ | (2,985 | ) | $ | 28,823 | $ | (109 | ) | $ | 312,124 | $ | (3,094 | ) |
The Company did not record any charges for other-than-temporary impairment losses for the twelve months ended December 31, 2022 and 2021.
Loans
The loan portfolio is the largest category of our earning assets. At December 31, 2022, total loans held for investment, net of ACL, totaled $3.3 billion.
The following table presents the balance and associated percentage of each major category in our loan portfolio at December 31 for the past five years:
As of December 31, |
||||||||||||||||||||||||||||||||||||||||
2022 |
2021 |
2020 |
2019 |
2018 |
||||||||||||||||||||||||||||||||||||
(dollars in thousands) |
$ |
% |
$ |
% |
$ |
% |
$ |
% |
$ |
% |
||||||||||||||||||||||||||||||
Loans:(1) |
||||||||||||||||||||||||||||||||||||||||
Commercial and industrial |
$ | 201,223 | 6.0 | % | $ | 268,709 | 9.2 | % | $ | 290,139 | 10.7 | % | $ | 274,586 | 12.5 | % | $ | 304,084 | 14.2 | % | ||||||||||||||||||||
SBA |
61,411 | 1.8 | % | 76,136 | 2.6 | % | 97,821 | 3.6 | % | 74,985 | 3.4 | % | 84,500 | 3.9 | % | |||||||||||||||||||||||||
Construction and land development |
276,876 | 8.3 | % | 303,144 | 10.3 | % | 186,723 | 6.9 | % | 96,020 | 4.4 | % | 113,235 | 5.3 | % | |||||||||||||||||||||||||
Commercial real estate (2) |
1,312,132 | 39.3 | % | 1,247,999 | 42.6 | % | 1,003,637 | 37.1 | % | 793,268 | 36.1 | % | 758,721 | 35.4 | % | |||||||||||||||||||||||||
Single-family residential mortgages |
1,464,108 | 43.9 | % | 1,004,576 | 34.3 | % | 1,124,357 | 41.5 | % | 957,254 | 43.6 | % | 881,249 | 41.1 | % | |||||||||||||||||||||||||
Other loans |
20,699 | 0.7 | % | 30,786 | 1.0 | % | 4,089 | 0.2 | % | 821 | 0.0 | % | 226 | 0.1 | % | |||||||||||||||||||||||||
Total loans |
3,336,449 | 100.0 | % | 2,931,350 | 100.0 | % | 2,706,766 | 100.0 | % | 2,196,934 | 100.0 | % | 2,142,015 | 100.0 | % | |||||||||||||||||||||||||
Allowance for credit losses |
(41,076 | ) | (32,912 | ) | (29,337 | ) | (18,816 | ) | (17,577 | ) | ||||||||||||||||||||||||||||||
Total loans, net |
$ | 3,295,373 | $ | 2,898,438 | $ | 2,677,429 | $ | 2,178,118 | $ | 2,124,438 |
(1) |
Net of discounts and deferred fees and costs |
(2) |
Includes non-farm and non-residential real estate loans, multifamily residential and 1-4 family SFR loans originated for a business purpose |
Net loans held for investment increased $396.9 million, or 13.7%, to $3.3 billion at December 31, 2022 as compared to $2.9 billion at December 31, 2021. The increase in net loans resulted from organic growth in single family residential mortgages loans and commercial real estate.
Commercial and industrial loans. We provide a mix of variable and fixed rate C&I loans. The loans are typically made to small- and medium-sized manufacturing, wholesale, retail and service businesses for working capital needs, business expansions and for international trade financing. C&I loans include lines of credit with a maturity of one year or less, C&I term loans with maturities of five years or less, shared national credits with maturities of five years or less, mortgage warehouse lines with a maturity of one year or less, bank subordinated debentures with a maturity of 10 years and international trade discounts with a maturity of three months or less. Substantially all of our C&I loans are collateralized by business assets or by real estate.
We originate commercial and industrial lines of credit, term loans, mortgage warehouse lines and international trade discounts which totaled $201.2 million as of December 31, 2022 and $268.7 million at December 31, 2021. The interest rate on these loans are generally Wall Street Journal Prime rate based.
Our trade finance unit supplies financial needs to many of our core customers including trade financing needs for many of our commercial and industrial loan customers. The unit provides international letters of credit, SWIFT, export advice, trade finance discounts and foreign exchange. Our trade finance has a correspondent relationship with many of the largest banks in China, Taiwan, Vietnam, Hong Kong and Singapore. All of our international letters of credit, SWIFT, export advice and trade finance discounts are denominated in U.S. currency, and all foreign exchange is issued through a major bank that is also denominated in U.S. currency.
C&I loans decreased $67.5 million, or 25.1%, to $201.2 million as of December 31, 2022 compared to $268.7 million at December 31, 2021. This decrease resulted primarily from a $46.7 million decrease in commercial loans and lines of credit and a $20.9 million decrease in mortgage warehouse lines.
Commercial real estate loans. CRE loans include owner-occupied and non-occupied commercial real estate, multi-family residential and SFR loans originated for a business purpose. Except for the multi-family residential loan portfolio, the interest rate for the majority of these loans are Prime based and have a maturity of five years or less except for the SFR loans originated for a business purpose which may have a maturity of one year. The interest rate for multi-family residential loans are based on the 5-year treasury, are 10 year maturity with a five year fixed rate period followed by a five year floating rate period, and have a declining prepayment penalty for the first five years. At December 31, 2022, approximately 14.5% of the CRE portfolio consisted of fixed-rate loans. In mid-2022 we decreased our policy maximum loan-to-value (“LTV”) to 70% from 75% for CRE loans originated after the effective date. The total CRE portfolio totaled $1.3 billion as of December 31, 2022 and $1.2 billion as of December 31, 2021, of which $255.2 million and $222.8 million, respectively, are secured by owner occupied properties. The multi-family residential loan portfolio totaled $643.2 million as of December 31, 2022 and $545.9 million as of December 31, 2021. The SFR loan portfolio originated for a business purpose totaled $69.3 million as of December 31, 2022 and $65.6 million as of December 31, 2021.
Construction and land development loans. Our C&D loans are comprised of residential construction, commercial construction and land acquisition and development construction. Interest reserves are generally established on real estate construction loans. These loans are typically Prime based and have maturities of less than 18 months. In mid-2022 we decreased our LTV policy limits to 70% from 75% for construction and land development loans originated after the effective date. C&D loans decreased $26.3 million or 8.7%, to $276.9 million at December 31, 2022 as compared to $303.1 million at December 31, 2021. This decrease was primarily due to decreases in residential construction loans. As of December 31, 2022 and 2021, our real estate construction loan portfolio was divided among the foregoing categories as shown in the table below.
As of December 31, 2022 |
As of December 31, 2021 |
Increase (Decrease) |
||||||||||||||||||||||
(dollars in thousands) |
$ |
Mix % |
$ |
Mix % |
$ |
% |
||||||||||||||||||
Residential construction |
$ | 166,558 | 60.1 | % | $ | 211,850 | 69.9 | % | $ | (45,292 | ) | (21.4 | )% | |||||||||||
Commercial construction |
77,231 | 27.9 | % | 71,918 | 23.7 | % | 5,313 | 7.4 | % | |||||||||||||||
Land development |
33,087 | 12.0 | % | 19,376 | 6.4 | % | 13,711 | 70.8 | % | |||||||||||||||
Total construction and land development loans |
$ | 276,876 | 100.0 | % | $ | 303,144 | 100.0 | % | $ | (26,268 | ) | (8.7 | )% |
SBA guaranteed loans. We are designated a Preferred Lender under the SBA Preferred Lender Program. We offer mostly SBA 7(a) variable-rate loans. We generally sell the 75% guaranteed portion of the SBA loans that we originate. Our SBA loans are typically made to small-sized manufacturing, wholesale, retail, hotel/motel and service businesses for working capital needs or business expansions. SBA loans can have any maturity up to 25 years. Typically, non-real estate secured loans mature in less than 10 years. Collateral may also include inventory, accounts receivable and equipment, and includes personal guarantees. Our unguaranteed SBA loans collateralized by real estate are monitored by collateral type and are included in our CRE Concentration Guidance.
We originate SBA loans through our branch staff, loan officers and through SBA brokers. In 2022, we originated $29.7 million in SBA loans, $17.8 million were SBA 7A originations and $11.9 million were SBA 504 originations.
As of December 31, 2022 our SBA portfolio totaled $61.4 million of which $6.1 million is guaranteed by the SBA and $55.3 million is unguaranteed, of which $54.1 million is secured by real estate and $1.2 million is unsecured or secured by business assets. We monitor the unguaranteed portfolio by type of real estate collateral. As of December 31, 2022, $27.3 million or 49.3% is secured by hotel/motels; $4.4 million or 7.9% by gas stations; and $23.7 million or 42.8% in other real estate types. As of December 31, 2022, $34.5 million or 62.3% is located in California; $4.1 million or 7.4% is located in Texas; $4.0 million or 7.2% is located in Nevada; $3.5 million or 6.3% is located in Washington; and $9.2 million or 16.8% is located in other states.
SBA loans decreased $14.7 million, or 19.3%, to $61.4 million at December 31, 2022 compared to $76.1 million at December 31, 2021. This decrease was primarily due to SBA loan sales of $12.7 million, and $31.8 million in net loan payoffs and payments in 2022, partially offset by SBA 7A loan originations of $17.8 million and SBA 504 originations of $11.9 million.
SFR real estate loans. We originate qualified SFR mortgage loans and non-qualified, alternative documentation SFR mortgage loans through correspondent relationships or through our branch network or retail channel. The qualified SFR mortgage loans, 15-year and 30-year conforming mortgages, are originated by our branch network and are sold directly to FNMA within seven days of funding.
During 2022, we originated $672.1 million of SFR mortgage loans. The loans are generally originated through our retail branch network to our customers, many of whom establish a deposit relationship with us. During 2022, we originated $386.1 million of such loans through our retail channel, and $286.0 million through our wholesale and correspondent channel. We originated $39.5 million in FNMA loans in 2022 and sold $46.1 million to FNMA. In 2022 we did not sell any non-qualified SFR mortgages due to the market environment. However, when market conditions are correct we plan to sell non-qualified SFR mortgage loans to other Asian-American banks and private investors.
The loans sold to other banks are sold with no representation or warranties and with a replacement feature for the first 90-days if the loan pays off early. For SFR loans sold to FNMA and to investment funds we provide limited representations and warranties and with a repurchase and premium refund for loans that become delinquent in the first 90-days or a premium refund if paid-off in the first 90-days with respect to all loans sold. As a condition of the sale, the buyer must have the loans audited for underwriting and compliance standards.
SFR real estate loans held for investment increased $459.5 million, or 45.7%, to $1.5 billion as of December 31, 2022 as compared to $1.0 billion as of December 31, 2021. There were no loans held for sale as of December 31, 2022 compared to $6.0 million as of December 31, 2021. In addition, our SFR mortgage lending unit originates mortgage warehouse lines to our correspondents. These loans are included in our commercial and industrial lending unit and totaled $29.3 million as of December 31, 2022 and $47.2 million as of December 31, 2021.
The loan maturities in the table below are based on contractual maturities as of December 31, 2022. As is customary in the banking industry, loans that meet underwriting criteria can be renewed by mutual agreement between us and the borrower. Because we are unable to estimate the extent to which our borrowers will renew their loans, the table is based on contractual maturities. As a result, the data shown below should not be viewed as an indication of future cash flows.
(dollars in thousands) |
One Year or Less |
After One Year to Five Years |
After Five Years to Fifteen Years |
Over Fifteen Years |
Total |
|||||||||||||||
Construction & land development |
||||||||||||||||||||
Fixed rate |
$ | — | $ | 175 | $ | 9 | $ | — | $ | 184 | ||||||||||
Floating rate |
258,333 | 18,286 | — | 73 | $ | 276,692 | ||||||||||||||
Commercial & industrial |
||||||||||||||||||||
Fixed rate |
$ | 18,885 | $ | 1,618 | $ | 3 | $ | — | $ | 20,506 | ||||||||||
Floating rate |
91,209 | 80,263 | 9,245 | — | $ | 180,717 | ||||||||||||||
Commercial real estate |
||||||||||||||||||||
Fixed rate |
$ | 20,266 | $ | 163,472 | $ | 6,456 | $ | — | $ | 190,194 | ||||||||||
Floating rate |
146,188 | 110,547 | 592,165 | 273,038 | $ | 1,121,938 | ||||||||||||||
SBA |
||||||||||||||||||||
Fixed rate |
$ | — | $ | 236 | $ | 6,434 | $ | — | $ | 6,670 | ||||||||||
Floating rate |
4,219 | 2,613 | 11,965 | 35,944 | $ | 54,741 | ||||||||||||||
SFR mortgage |
||||||||||||||||||||
Fixed rate |
$ | 130 | $ | 4,823 | $ | 11,815 | $ | 1,444,342 | $ | 1,461,110 | ||||||||||
Floating rate |
— | 1,760 | 904 | 334 | $ | 2,998 | ||||||||||||||
Other |
||||||||||||||||||||
Fixed rate |
$ | 201 | $ | 11,417 | $ | 9,065 | $ | — | $ | 20,683 | ||||||||||
Floating rate |
16 | — | — | — | $ | 16 | ||||||||||||||
Total loans |
$ | 539,447 | $ | 395,210 | $ | 648,061 | $ | 1,753,731 | $ | 3,336,449 | ||||||||||
Fixed rate |
$ | 39,482 | $ | 181,741 | $ | 33,782 | $ | 1,444,342 | $ | 1,699,347 | ||||||||||
Floating rate |
499,965 | 213,469 | 614,279 | 309,389 | 1,637,102 | |||||||||||||||
Total loans |
$ | 539,447 | $ | 395,210 | $ | 648,061 | $ | 1,753,731 | $ | 3,336,449 | ||||||||||
Allowance for credit losses |
$ | (41,076 | ) | |||||||||||||||||
Net loans |
$ | 3,295,373 |
Loan Quality
We use what we believe is a comprehensive methodology to monitor credit quality and prudently manage credit concentration within our loan portfolio. Our underwriting policies and practices govern the risk profile and credit and geographic concentration for our loan portfolio. We also have what we believe to be a comprehensive methodology to monitor these credit quality standards, including a risk classification system that identifies potential problem loans based on risk characteristics by loan type as well as the early identification of deterioration at the individual loan level.
Discounts on Purchased Loans. At acquisition we hire a third-party to determine the fair value of loans acquired. In many of the cases fair values were determined by estimating the cash flows expected to result from those loans and discounting them at appropriate market rates. The excess of expected cash flows above the fair value of the majority of loans will be accreted to interest income over the remaining lives of the loans in accordance with FASB Accounting Standards Codification (ASC) 310-20.
None of the loans we acquired after 2011 had evidence of deterioration of credit quality since origination for which it was probable, at acquisition, that the Company would be unable to collect all contractually required payments receivable.
Analysis of the ACL. The following table allocates the ACL, or the allowance, by category:
As of December 31, |
||||||||||||||||||||||||||||||||||||||||
2022 |
2021 |
2020 |
2019 |
2018 |
||||||||||||||||||||||||||||||||||||
(dollars in thousands) |
$ |
% (1) |
$ | % (1) |
$ | % (1) |
$ | % (1) |
$ | % (1) |
||||||||||||||||||||||||||||||
Loans: |
||||||||||||||||||||||||||||||||||||||||
Commercial and industrial |
$ | 1,804 | 0.90 | % | $ | 2,813 | 1.05 | % | $ | 3,690 | 1.27 | % | $ | 2,736 | 1.00 | % | $ | 3,112 | 1.02 | % | ||||||||||||||||||||
SBA |
621 | 1.01 | % | 980 | 1.29 | % | 927 | 0.95 | % | 852 | 1.14 | % | 1,027 | 1.22 | % | |||||||||||||||||||||||||
Construction and land development |
2,638 | 0.95 | % | 4,150 | 1.37 | % | 2,473 | 1.32 | % | 1,268 | 1.32 | % | 1,500 | 1.32 | % | |||||||||||||||||||||||||
Commercial real estate (2) |
17,657 | 1.35 | % | 16,603 | 1.33 | % | 13,718 | 1.37 | % | 7,668 | 0.97 | % | 6,449 | 0.85 | % | |||||||||||||||||||||||||
Single family residential mortgages |
17,640 | 1.20 | % | 7,839 | 0.78 | % | 8,486 | 0.75 | % | 6,182 | 0.65 | % | 5,489 | 0.62 | % | |||||||||||||||||||||||||
Other |
716 | 3.46 | % | 527 | 1.71 | % | 43 | 1.05 | % | 9 | 1.10 | % | — | — | ||||||||||||||||||||||||||
Unallocated |
— | — | — | — | — | — | 101 | — | — | — | ||||||||||||||||||||||||||||||
Allowance for credit losses |
$ | 41,076 | 1.23 | % | $ | 32,912 | 1.12 | % | $ | 29,337 | 1.08 | % | $ | 18,816 | 0.86 | % | $ | 17,577 | 0.82 | % |
(1) |
Represents the percentage of the allowance to total loans in the respective category. |
(2) |
Includes non-farm and non-residential real estate loans, multi-family residential and SFR loans originated for a business purpose. |
Allowance for credit losses.
The Company accounts for credit losses on loans in accordance with ASC 326, which requires the Company to record an estimate of expected lifetime credit losses for loans at the time of origination. The ACL is maintained at a level deemed appropriate by management to provide for expected credit losses in the portfolio as of the date of the consolidated balance sheet. Estimating expected credit losses requires management to use relevant forward-looking information, including the use of reasonable and supportable forecasts. The measurement of the ACL is performed by collectively evaluating loans with similar risk characteristics. The Company has elected to utilize a discounted cash flow (“DCF”) approach for all segments except consumer loans and warehouse mortgage loans, for these a remaining life approach was elected.
The Company’s discounted cash flow methodology incorporates a probability of default, loss given default and exposure at default model, as well as expectations of future economic conditions, using reasonable and supportable forecasts. The use of reasonable and supportable forecasts requires significant judgment, such as selecting unemployment forecast scenarios and related scenario-weighting, as well as determining the appropriate length of the forecast horizon. Management estimates the allowance balance required using past loan loss experience from peers with similar portfolio sizes and geographic locations to the Company, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. The Company’s CECL methodology utilizes a four-quarter reasonable and supportable forecast period, and a four-quarter reversion period. The Company is using the Federal Open Market Committee to obtain forecasts for the unemployment rate, while reverting to a long-run average of each considered economic factor.
The Company uses both internal and external qualitative factors within the CECL model: lending policies, procedures, and strategies; changes in nature and volume of the portfolio; credit & lending personnel experience; changes in volume and trends in classified loans, delinquencies, and nonaccrual; concentration risk; collateral values; regulatory and business environment; loan review results; and economic conditions.
Individual loans considered to be uncollectible are charged off against the allowance. Factors used in determining the amount and timing of charge-offs on loans include consideration of the loan type, length of delinquency, sufficiency of collateral value, lien priority and the overall financial condition of the borrower. Collateral value is determined using updated appraisals and/or other market comparable information. Charge-offs are generally taken on loans once the impairment is determined to be other-than-temporary. Recoveries on loans previously charged off are added to the allowance. Net charge-offs to average loans were 0.00% and 0.01% for the twelve months ended December 31, 2022 and 2021, respectively
The ACL was $41.1 million at December 31, 2022 compared to $32.9 million at December 31, 2021. The $8.2 million increase in 2022 was primarily due to $2.1 million increase in the allowance from the adoption of ASU 2016-13 on January 1, 2022, net recoveries of $2,000 and a provision for credit losses of $6.0 million, excluding the provision for unfunded commitments.
Prior to the Company's adoption of ASC 326 on January 1, 2022, the Company maintained an allowance for loan losses (“ALLL”) in accordance with ASC 450, Contingencies and ASC 310, Receivables. The allowance for loan losses was a valuation allowance for probable incurred credit losses. Loan losses were charged against the allowance when management believed the uncollectibility of a loan balance was confirmed. Subsequent recoveries, if any, were credited to the allowance. Management estimated the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors.
The following table provides an analysis of the ACL, provision for credit losses and net charge-offs for the years 2018 to 2022:
Year Ended December 31, |
||||||||||||||||||||
(dollars in thousands) |
2022 |
2021(1) |
2020(1) |
2019(1) |
2018(1) |
|||||||||||||||
Balance, beginning of period |
$ | 32,912 | $ | 29,337 | $ | 18,816 | $ | 17,577 | $ | 13,773 | ||||||||||
ASU 2016-13 transition adjustment |
2,135 | — | — | — | — | |||||||||||||||
Adjusted beginning balance |
$ | 35,047 | $ | 29,337 | $ | 18,816 | $ | 17,577 | $ | 13,773 | ||||||||||
Charge-offs: |
||||||||||||||||||||
Commercial and industrial |
(5 | ) | (500 | ) | (200 | ) | — | — | ||||||||||||
SBA |
(14 | ) | (1 | ) | (973 | ) | (1,093 | ) | — | |||||||||||
Commercial real estate |
— | (67 | ) | (85 | ) | (166 | ) | (701 | ) | |||||||||||
Other |
(237 | ) | (59 | ) | (45 | ) | — | — | ||||||||||||
Total charge-offs |
(256 | ) | (627 | ) | (1,303 | ) | (1,259 | ) | (701 | ) | ||||||||||
Recoveries: |
||||||||||||||||||||
Commercial and industrial |
2 | 1 | — | — | 36 | |||||||||||||||
SBA |
227 | 95 | 1 | 108 | — | |||||||||||||||
Commercial real estate |
— | 61 | — | — | — | |||||||||||||||
Other |
29 | 86 | — | — | — | |||||||||||||||
Total recoveries |
258 | 243 | 1 | 108 | 36 | |||||||||||||||
Net (charge-offs)/recoveries |
2 | (384 | ) | (1,302 | ) | (1,151 | ) | (665 | ) | |||||||||||
Provision for credit losses |
6,027 | 3,959 | 11,823 | 2,390 | 4,469 | |||||||||||||||
Balance, end of period |
$ | 41,076 | $ | 32,912 | $ | 29,337 | $ | 18,816 | $ | 17,577 | ||||||||||
Reserve for off-balance sheet credit commitments |
||||||||||||||||||||
Balance at beginning of year |
$ | 1,203 | $ | 1,383 | $ | 826 | $ | 688 | $ | 282 | ||||||||||
Impact of ASU 2016-13 adoption |
1,045 | — | — | — | — | |||||||||||||||
Adjusted beginning balance |
$ | 2,248 | $ | 1,383 | $ | 826 | $ | 688 | $ | 282 | ||||||||||
(Reversal)/provision for credit losses |
(1,091 | ) | (180 | ) | 557 | 138 | 406 | |||||||||||||
Balance at the end of period |
$ | 1,157 | $ | 1,203 | $ | 1,383 | $ | 826 | $ | 688 | ||||||||||
Total HFI loans at end of period |
3,336,449 | 2,931,350 | 2,706,766 | 2,196,934 | 2,142,015 | |||||||||||||||
Average HFI loans |
3,096,786 | 2,745,492 | 2,544,413 | 2,112,933 | 1,456,480 | |||||||||||||||
Net charge-offs to average HFI loans |
0.00 | % | 0.01 | % | 0.05 | % | 0.05 | % | 0.05 | % | ||||||||||
Allowance for credit losses to total loans |
1.23 | % | 1.12 | % | 1.08 | % | 0.86 | % | 0.82 | % |
(1) |
Reserve was under the Allowance for Loan Loss (ALLL) method in accordance with ASC 450 and ASC 310 |
Problem Loans. Loans are considered delinquent when principal or interest payments are past due 30 days or more; delinquent loans may remain on accrual status between 30 days and 89 days past due. Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. Typically, the accrual of interest on loans is discontinued when principal or interest payments are past due 90 days or when, in the opinion of management, there is a reasonable doubt as to collectability in the normal course of business. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan’s principal balance is deemed collectible. Loans are restored to accrual status when loans become well-secured and management believes full collectability of principal and interest is probable.
In cases where a borrower experiences financial difficulties and we make certain concessionary modifications to contractual terms, the loan is classified as a modified loan. These concessions may include a reduction of the interest rate, principal or accrued interest, extension of the maturity date or other actions intended to minimize potential losses. Loans restructured at a rate equal to or greater than that of a new loan with comparable risk at the time the loan is modified may be excluded from restructured loan disclosures in years subsequent to the restructuring if the loans are in compliance with their modified terms.
Real estate we acquire as a result of foreclosure or by deed-in-lieu of foreclosure is classified as OREO until sold, and is carried at the balance of the loan at the time of foreclosure or at estimated fair value less estimated costs to sell, whichever is less.
The following table sets forth the allocation of our nonperforming assets among our different asset categories as of the dates indicated. Nonperforming loans include nonaccrual loans, loans past due 90 days or more and still accruing interest, and loans modified under troubled debt restructurings. Nonperforming loans exclude PCI loans. The Company did not have any loans past due 90 days or more but still accruing interest at any of the dates presented. The balances of nonperforming loans reflect the net investment in these assets.
As of December 31, |
||||||||||||||||||||
(dollars in thousands) |
2022 |
2021 |
2020 |
2019 |
2018 |
|||||||||||||||
Accruing troubled debt restructured loans: |
||||||||||||||||||||
Commercial and industrial |
$ | 306 | $ | 410 | $ | 502 | $ | — | $ | — | ||||||||||
SBA |
— | — | 34 | 45 | 58 | |||||||||||||||
Construction and land development |
— | — | — | 264 | 276 | |||||||||||||||
Commercial real estate |
894 | 1,328 | 1,434 | 1,472 | 2,033 | |||||||||||||||
Total accruing troubled debt restructured loans |
1,200 | 1,738 | 1,970 | 1,781 | 2,367 | |||||||||||||||
Non-accrual loans: |
||||||||||||||||||||
Commercial and industrial |
713 | 3,712 | 1,661 | — | — | |||||||||||||||
SBA |
2,245 | 6,263 | 6,828 | 9,378 | 914 | |||||||||||||||
Construction and land development |
141 | 149 | 173 | — | — | |||||||||||||||
Commercial real estate |
13,189 | 4,672 | 1,193 | 725 | — | |||||||||||||||
Single-family residential mortgages |
5,936 | 4,191 | 7,714 | 1,334 | — | |||||||||||||||
Other |
99 | — | 15 | — | — | |||||||||||||||
Total non-accrual loans |
22,323 | 18,987 | 17,584 | 11,437 | 914 | |||||||||||||||
Total non-performing loans (1) |
23,523 | 20,725 | 19,554 | 13,218 | 3,281 | |||||||||||||||
OREO |
577 | 293 | 293 | 293 | 1,101 | |||||||||||||||
Nonperforming assets (1) |
$ | 24,100 | $ | 21,018 | $ | 19,847 | $ | 13,511 | $ | 4,382 | ||||||||||
Nonperforming loans to total loans (1) |
0.71 | % | 0.71 | % | 0.72 | % | 0.60 | % | 0.15 | % | ||||||||||
Nonperforming assets to total assets (1) |
0.61 | % | 0.50 | % | 0.59 | % | 0.48 | % | 0.15 | % |
(1) |
2022 nonperforming loans, nonperforming assets, nonperforming loans to total loans and nonperforming assets to total assets were updated from the amounts reported in the fourth quarter earnings release published on January 23, 2023 |
The $2.8 million increase in nonperforming loans at December 31, 2022 was primarily due to two commercial real estate loans of $12.3 million, eight SFR loans of $6.3 million, three SBA loan of $1.4 million, five C&I loans of $1.2 million, one CRE loan of $290,000 and fifteen other consumers loans of $129,000 that migrated into non-accrual status during 2022. Offsetting the increases were non-accrual and accruing modified loan payoffs or paydowns of $17.4 million and loans that migrated to accruing status of $1.4 million. Additionally, there was $181,000 in net loan recoveries of non-accrual loans that had been previously charged off.
Our 30-89 day delinquent loans, excluding non-accrual loans, decreased to $15.2 million as of December 31, 2022, compared to $17.6 million at December 31, 2021. From December 31, 2021 to December 31, 2022, the decrease in past due loans (excluding non-accrual loans) resulted from decreases of $1.6 million in C&I loans, $1.6 million in SBA loans, $1.1 million in commercial real estate loans, partially offset by a $1.7 million increase in SFR mortgage loans and a $167,000 increase in other loans.
We did not recognize any interest income on nonaccrual loans during the years ended December 31, 2022 and December 31, 2021 while the loans were in nonaccrual status. We recognized interest income on modified loans of $143,000 and $159,000 during the years ended December 31, 2022 and December 31, 2021, respectively.
We utilize an asset risk classification system in compliance with guidelines established by the FDIC as part of our efforts to improve asset quality. In connection with examinations of insured institutions, examiners have the authority to identify problem assets and, if appropriate, classify them. There are three classifications for problem assets: “substandard”, “doubtful”, and “loss”. Substandard assets have one or more defined weaknesses and are characterized by the distinct possibility that the insured institution will sustain some loss if the deficiencies are not corrected. Doubtful assets have the weaknesses of substandard assets with the additional characteristic that the weaknesses make collection or liquidation in full questionable and there is a high probability of loss based on currently existing facts, conditions and values. An asset classified as loss is not considered collectable and is of such little value that continuance as an asset is not warranted.
We use a risk grading system to categorize and determine the credit risk of our loans. Potential problem loans include loans with a risk grade of 6, which are “special mention,” loans with a risk grade of 7, which are “substandard” loans that are generally not considered to be impaired and loans with a risk grade of 8, which are “doubtful” loans generally considered to be impaired. These loans generally require more frequent loan officer contact and receipt of financial data to closely monitor borrower performance. Potential problem loans are managed and monitored regularly through a number of processes, procedures and committees, including oversight by a loan administration committee comprised of executive officers and other members of the Bank’s senior management.
Cash and Cash Equivalents. Cash and cash equivalents decreased $610.8 million, or 88.0%, to $83.5 million as of December 31, 2022 as compared to $694.4 million at December 31, 2021. This decrease was primarily due to $444.5 million used in financing activities and $260.2 million used in investing activities, partially offset by $93.8 million provided by cash from operating activities.
The Federal Reserve announced the reduction of the reserve requirement ratio to zero percent across all deposit tiers, effective March 26, 2020. Depository institutions that were required to maintain deposits in a Federal Reserve Bank account to satisfy reserve requirements are no longer be required to do so and can use the additional liquidity to lend to individuals and businesses.
Goodwill and Other Intangible Assets. Goodwill was $71.5 million at December 31, 2022 and $69.2 million at December 31, 2021. Goodwill represents the excess of the consideration paid over the fair value of the net assets acquired. Goodwill in the amount of $2.3 million was recognized in conjunction with the acquisition of the Hawaii Branch from BOTO. Our other intangible assets, which consist of core deposit intangibles, were $3.7 million and $4.1 million at December 31, 2022 and December 31, 2021. These core deposit intangible assets are amortized primarily on an accelerated basis over their estimated useful lives, generally over a period of 3 to 10 years.
Liabilities. Total liabilities decreased $327.0 million to $3.4 billion, or 8.7%, at December 31, 2022 from $3.8 billion at December 31, 2021, primarily due to a $407.8 million decrease in deposits, partially offset by a $70.0 million increase in short-term FHLB advances.
Deposits. As an Asian-American business bank that focuses on successful businesses and their owners, many of our depositors choose to leave large deposits with us. The Bank measures core deposits by reviewing all relationships over $250,000 on a quarterly basis. We track all deposit relationships over $250,000 on a quarterly basis and consider a relationship to be core if there are any three or more of the following: (i) relationships with us (as a director or shareholder); (ii) deposits within our market area; (iii) additional non-deposit services with us; (iv) electronic banking services with us; (v) active demand deposit account with us; (vi) deposits at market interest rates; and (vii) longevity of the relationship with us. We consider all deposit relationships under $250,000 as a core relationship except for time deposits originated through an internet service. This differs from the traditional definition of core deposits which is demand and savings deposits plus time deposits less than $250,000. As many of our customers have more than $250,000 on deposit with us, we believe that using this method reflects a more accurate assessment of our deposit base. As of December 31, 2022, the Bank considers $2.24 billion or 75.2% of our deposits as adjusted core relationships. As of December 31, 2022, our top ten deposit relationships totaled $411.4 million, of which two are related to directors and large shareholders of the Company for a total of $74.3 million or 2.5% of our top ten deposit relationships. As of December 31, 2022, our directors and shareholders with deposits over $250,000 totaled $58.0 million or 2.8% of all relationships over $250,000.
The following table summarizes our average deposit balances and weighted average rates at December 31, 2022, 2021 and 2020:
For the Year Ended |
||||||||||||||||||||||||
December 31, 2022 |
December 31, 2021 |
December 31, 2020 |
||||||||||||||||||||||
Weighted |
Weighted |
Weighted |
||||||||||||||||||||||
Average |
Average |
Average |
Average |
Average |
Average |
|||||||||||||||||||
(dollars in thousands) |
Balance |
Rate (%) |
Balance |
Rate (%) |
Balance |
Rate (%) |
||||||||||||||||||
Noninterest-bearing demand |
$ | 1,050,063 | — | $ | 938,710 | — | $ | 564,111 | — | |||||||||||||||
Interest-bearing: |
||||||||||||||||||||||||
NOW |
73,335 | 0.36 | % | 69,211 | 0.27 | % | 55,794 | 0.36 | % | |||||||||||||||
Money market |
631,094 | 0.81 | % | 637,539 | 0.39 | % | 449,111 | 0.71 | % | |||||||||||||||
Savings |
144,409 | 0.13 | % | 137,534 | 0.10 | % | 123,568 | 0.12 | % | |||||||||||||||
Time, less than $250,000 |
609,464 | 1.08 | % | 640,747 | 0.70 | % | 715,181 | 1.60 | % | |||||||||||||||
Time, $250,000 and over |
565,059 | 1.20 | % | 597,770 | 0.79 | % | 597,262 | 1.71 | % | |||||||||||||||
Total interest-bearing |
2,023,361 | 0.93 | % | 2,082,801 | 0.57 | % | 1,940,916 | 1.30 | % | |||||||||||||||
Total deposits |
$ | 3,073,424 | 0.61 | % | $ | 3,021,511 | 0.40 | % | $ | 2,505,027 | 1.01 | % |
The following table sets forth the maturity of non-core time deposits as of December 31, 2022:
Maturity Within: |
||||||||||||||||||||
(dollars in thousands) |
Three Months |
After Three to Six Months |
Six to 12 Months |
After 12 Months |
Total |
|||||||||||||||
Time, $250,000 and over |
$ | 103,461 | $ | 161,749 | $ | 465,912 | $ | 3,612 | $ | 734,734 | ||||||||||
Wholesale deposits (1) |
896 | 495 | 3,694 | 2,040 | 7,125 | |||||||||||||||
Time, brokered |
254,970 | — | — | — | 254,970 | |||||||||||||||
Total |
$ | 359,327 | $ | 162,244 | $ | 469,606 | $ | 5,652 | $ | 996,829 |
(1) |
Wholesale deposits are defined as time deposits under $250,000 originated through via internet rate line and/or through other deposit originators. |
The following table sets forth the estimated deposits exceeding the FDIC insurance limit:
(dollars in thousands) |
For the Year Ended December 31, |
|||||||
2022 |
2021 |
|||||||
Uninsured deposits |
$ | 1,212,517 | $ | 1,823,410 |
The estimated aggregate amount of time deposits in excess of the FDIC insurance limit is $581.2 million at December 31, 2022. The following table sets forth the maturity distribution of time deposits in amounts of more than $250,000 as of December 31, 2022.
(dollars in thousands) |
December 31, 2022 |
|||
3 months or less |
$ | 57,303 | ||
Over 3 months through 6 months |
144,364 | |||
Over 6 months through 12 months |
353,316 | |||
Over 12 months |
26,186 | |||
Total |
$ | 581,169 |
We acquired wholesale deposits from the internet and outside deposits originators as needed to supplement liquidity. These time deposits are primarily under $250,000 and we do not consider them core deposits. The total amount of such deposits as of December 31, 2022 was $7.1 million or 0.2% of total deposits. The balance of such deposits as of December 31, 2021 were $70.1 million or 2.1% of total deposits.
Total deposits decreased $407.8 million to $3.0 billion at December 31, 2022 as compared to $3.4 billion at December 31, 2021. The decrease was expected and mainly due to managing large deposit concentration limits and customers moving such funds out of the Bank and into other higher yielding investments. During 2022 noninterest-bearing deposits decreased by $492.7 million due to the continued reduction of a single deposit relationship and the withdrawal of $451.7 million of deposits by digital currency businesses and interest-bearing non-maturity deposits decreased by $312.3 million due to the Bank's customers pursuing higher rates offered by the Bank's time deposits, and time deposits increased by $397.2 million. As of December 31, 2022, total deposits were comprised of 26.8% noninterest-bearing demand accounts, 20.7% interest-bearing non-maturity deposit accounts and 52.5% of time deposits.
FHLB Borrowings. In addition to deposits, we have used long- and short-term borrowings, such as federal funds purchased and FHLB long-and short-term advances, as a source of funds to meet the daily liquidity needs of our customers and fund growth in earning assets. We had $70.0 million and no FHLB short-term advances at December 31, 2022 and at December 31, 2021, respectively. The Company secured these short-term FHLB advances in order to maintain its liquidity to meet its funding needs due to reduced concentration of certain deposit customers and other deposit outflows. In the first quarter of 2020, the Company obtained $150.0 million in long-term FHLB advances. The term is five years, maturing by March 2025. The average fixed interest rate is 1.18%. The Company secured this funding in case there was a liquidity issue caused by the COVID-19 pandemic and to obtain an attractive interest rate. The following table sets forth information on our total FHLB advances during the periods presented:
Year Ended December 31, |
||||||||||||
(dollars in thousands) |
2022 |
2021 |
2020 |
|||||||||
Outstanding at period-end |
$ | 220,000 | $ | 150,000 | $ | 150,000 | ||||||
Average amount outstanding |
192,438 | 150,000 | 129,071 | |||||||||
Maximum amount outstanding at any month-end |
270,000 | 150,000 | 190,000 | |||||||||
Weighted average interest rate: |
||||||||||||
During period |
1.49 | % | 1.18 | % | 1.15 | % | ||||||
End of period |
2.28 | % | 1.18 | % | 1.18 | % |
Long-Term Debt. Long-term debt consists of subordinated notes. As of December 31, 2022 the amount of subordinated notes outstanding was $173.6 million as compared to $173.0 million at December 31, 2021.
In March and April 2016, we issued an aggregate of $50.0 million of subordinated notes for net proceeds of $49.4 million. The subordinated notes have a maturity date of April 1, 2026 at a fixed rate of 6.5% for the first five years and a floating rate based on the three-month LIBOR plus 516 basis points thereafter. The Company redeemed these subordinated notes on March 31, 2021. The redemption price for the subordinated notes was equal to 100% of principal amount of the notes redeemed, plus any accrued and unpaid interest to, but excluding, the redemption date of March 31, 2021.
In November 2018, the Company issued $55.0 million in fixed-to-floating rate subordinated notes due December 1, 2028. The Notes bear a fixed rate of 6.18% for the first five years and will reset quarterly thereafter to the then-current three-month LIBOR rate plus 315 basis points. The subordinated notes were assigned an investment grade rating of BBB by the Kroll Bond Rating Agency, Inc. Under the terms of our subordinated notes and the related subordinated notes purchase agreements, we are not permitted to declare or pay any dividends on our capital stock if an event of default occurs under the terms of the long term debt.
In connection with the November 2018 issuance of subordinated notes, Bancorp entered into a registration rights agreement with the purchasers of such notes pursuant to which the Company exchanged the notes for subordinated notes that were registered under the Securities Act and that have substantially the same terms as the privately issued notes. The exchange of notes was completed in March 2019.
In March 2021, the Company issued $120 million of 4.00% fixed to floating rate subordinated notes due April 1, 2031. The interest rate is fixed through April 1, 2026 and floats at three month SOFR plus 329 basis points thereafter. The Company can redeem these subordinated notes beginning April 1, 2026. The subordinated notes are considered Tier 2 capital at the Company.
The Company used the net proceeds from these subordinated debt offerings for general corporate purposes, including providing capital to the Bank and maintaining adequate liquidity at Bancorp. The subordinated notes qualified as Tier 2 capital for Bancorp for regulatory purposes and the portion that Bancorp contributed to the Bank qualified as Tier 1 capital for the Bank.
Subordinated Debentures. Subordinated debentures consist of subordinated debentures issued in connection with trust preferred securities. As of December 31, 2022 and December 31, 2021, the amount outstanding was $14.7 million and $14.5 million, respectively. Under the terms of our subordinated debentures issued in connection with the issuance of trust preferred securities, we are not permitted to declare or pay any dividends on our capital stock if an event of default occurs under the terms of the long term debt. These subordinated debentures consist of the following:
In 2016, Bancorp acquired $5.2 million of subordinated debentures as part of the TFC acquisition (TFC Trust) and recorded them at fair value of $3.3 million. The fair value adjustment is being accreted over the remaining life of the securities. These debentures mature on March 15, 2037 and have a variable rate of interest equal to the three-month LIBOR plus 1.65%. The rate at December 31, 2022 was 6.42% and 1.85% at December 31, 2021.
In October 2018, the Company, through the acquisition of FAIC, acquired the FAIC Trust. The FAIC Trust issued thirty-year fixed-to-floating rate capital securities with an aggregate liquidation amount of $7,000,000 to an independent investor, and all of its common securities, amounting to $217,000, financed by the issuance of $7.2 million of debentures. There was a $1.2 million valuation reserve recorded to arrive at market value which is treated as a yield adjustment and is amortized over the life of the security. The Company has the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years. The subordinated debentures have a variable rate of interest equal to the three-month LIBOR plus 2.25% through final maturity on December 15, 2034. The rate at December 31, 2022 was 7.02% and 2.45% at December 31, 2021.
In January 2020, the Company, through the acquisition of PGBH, acquired PGBH Trust, a Delaware statutory trust formed in December 2004. PGBH Trust issued 5,000 fixed-to-floating rate capital securities with an aggregate liquidation amount of $5.0 million and 155 common securities with an aggregate liquidation amount of $155,000. There was a $763,000 valuation reserve recorded to arrive at market value which is treated as a yield adjustment and is amortized over the life of the security. The Company has the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed five consecutive years. The subordinated debentures have a variable rate of interest equal to the three-month LIBOR plus 2.10% through final maturity on December 15, 2034. The rate at December 31, 2022 was 6.87% and 2.30% at December 31, 2021.
In March 2021, the United Kingdom’s Financial Conduct Authority and Intercontinental Exchange Benchmark Administration announced that the one-week and two-month USD LIBOR settings and non-USD LIBOR settings would cease to be published after December 31, 2021. The publication of the overnight, one-, three-, six- and 12-month USD LIBOR settings has been extended through June 30, 2023. On December 16, 2022, the Federal Reserve adopted a final rule that implements the LIBOR Act by identifying benchmark rates based on SOFR that will replace LIBOR in certain financial contracts after June 30, 2023. For these subordinated notes and debentures, there are provisions for amendments to establish a new interest rate benchmark. After the LIBOR replacement date June 30, 2023, the Company will adopt SOFR with relevant spread adjustment as the alternative reference rate to replace LIBOR with respect to the Company’s subordinated notes and subordinated debentures.
Capital Resources and Liquidity Management
Capital Resources. Shareholders’ equity is influenced primarily by earnings, dividends, sales and redemptions of common stock and preferred stock and changes in accumulated other comprehensive income caused primarily by fluctuations in unrealized holding gains or losses, net of taxes, on AFS investment securities.
Shareholders’ equity increased $17.9 million, or 3.8%, to $484.6 million as of December 31, 2022 from $466.7 million at December 31, 2021. The increase during 2022 was primarily due to $64.3 million of net income and $5.5 million from the exercise of stock options, less $10.7 million of common dividends paid, a $20.0 million decrease in net accumulated other comprehensive income and $19.8 million from the repurchase of common stock. There was also a $2.2 million cumulative-effect adjustment to the opening balance of retained earnings upon the adoption of the new CECL accounting standard.
Liquidity Management. Liquidity refers to the measure of our ability to meet the cash flow requirements of depositors and borrowers, while at the same time meeting our operating, capital and strategic cash flow needs, all at a reasonable cost. We continuously monitor our liquidity position to ensure that assets and liabilities are managed in a manner that will meet all short-term and long-term cash requirements. We manage our liquidity position to meet the daily cash flow needs of customers, while maintaining an appropriate balance between assets and liabilities to meet the return on investment objectives of our shareholders.
Our liquidity position is supported by management of liquid assets and liabilities and access to alternative sources of funds. Liquid assets include cash, interest-earning deposits in banks, federal funds sold, available for sale securities, term federal funds, purchased receivables and maturing or prepaying balances in our securities and loan portfolios. Liquid liabilities include core deposits, federal funds purchased, securities sold under repurchase agreements and other borrowings. Other sources of liquidity include the sale of loans, the ability to acquire additional national market noncore deposits, the issuance of additional collateralized borrowings such as FHLB advances, the issuance of debt securities, additional borrowings through the Federal Reserve’s discount window and the issuance of preferred or common securities. Our short-term and long-term liquidity requirements are primarily to fund on-going operations, including payment of interest on deposits and debt, extensions of credit to borrowers, capital expenditures and shareholder dividends. These liquidity requirements are met primarily through cash flow from operations, redeployment of prepaying and maturing balances in our loan and investment portfolios, debt financing and increases in customer deposits. For additional information regarding our operating, investing and financing cash flows, see the consolidated statements of cash flows provided in our consolidated financial statements.
Integral to our liquidity management is the administration of short-term borrowings. To the extent we are unable to obtain sufficient liquidity through core deposits, we seek to meet our liquidity needs through wholesale funding or other borrowings on either a short- or long-term basis.
As of December 31, 2022 and December 31, 2021, we had $92.0 million for both years of unsecured federal funds lines, with no amounts advanced against the lines as of such dates. In addition, lines of credit from the Federal Reserve Discount Window at December 31, 2022 and December 31, 2021 were $12.0 million and $22.3 million, respectively. Federal Reserve Discount Window lines were collateralized by a pool of CRE loans totaling $16.8 million and $33.2 million as of December 31, 2022 and December 31, 2021, respectively. We did not have any borrowings outstanding with the Federal Reserve at December 31, 2022 and December 31, 2021 and our borrowing capacity is limited only by eligible collateral.
At December 31, 2022 and 2021, there were $150.0 million in FHLB long-term advances outstanding. At December 31, 2022 we had $70.0 million FHLB short-term advances outstanding and zero outstanding at December 31, 2021. Based on the values of loans pledged as collateral, we had $1.1 billion and $833.6 million of additional borrowing capacity with the FHLB as of December 31, 2022 and December 31, 2021, respectively. We also maintain relationships in the capital markets with brokers and dealers to issue certificates of deposit.
Bancorp is a corporation separate and apart from the Bank and, therefore, must provide for its own liquidity. Bancorp’s main source of funding is dividends declared and paid to us by the Bank and RAM. There are statutory, regulatory and debt covenant limitations that affect the ability of the Bank to pay dividends to Bancorp. Management believes that these limitations will not impact our ability to meet our ongoing short-term cash obligations.
Regulatory Capital Requirements
We are subject to various regulatory capital requirements administered by the federal and state banking regulators. Failure to meet regulatory capital requirements may result in certain mandatory and possible additional discretionary actions by regulators that, if undertaken, could have a direct material effect on our financial statements. Under capital adequacy guidelines and the regulatory framework for “prompt corrective action” (described below), we must meet specific capital guidelines that involve quantitative measures of our assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting policies.
The table below summarizes the minimum capital requirements applicable to us and the Bank pursuant to Basel III regulations as of the dates reflected and assuming the capital conservation buffer has been fully-phased in. The minimum capital requirements are only regulatory minimums and banking regulators can impose higher requirements on individual institutions. For example, banks and bank holding companies experiencing internal growth or making acquisitions generally will be expected to maintain strong capital positions substantially above the minimum supervisory levels. Higher capital levels may also be required if warranted by the particular circumstances or risk profiles of individual banking organizations. The table below also summarizes the capital requirements applicable to us and the Bank in order to be considered “well-capitalized” from a regulatory perspective, as well as our and the Bank’s capital ratios as of December 31, 2022 and December 31, 2021. The Bank exceeded all regulatory capital requirements under Basel III and was considered to be “well-capitalized” as of the dates reflected in the table below:
Ratio at December 31, 2022 |
Ratio at December 31, 2021 |
Regulatory Capital Ratio Requirements |
Regulatory Capital Ratio Requirements, including fully phased-in Capital Conservation Buffer |
Minimum Requirement for "Well Capitalized" Depository Institution |
|||||||||||
Tier 1 Leverage Ratio |
|||||||||||||||
Consolidated |
11.67% | 10.21% | 4.00% | 4.00% | 5.00% | ||||||||||
Bank |
14.89% | 12.45% | 4.00% | 4.00% | 5.00% | ||||||||||
Common Equity Tier 1 Risk-Based Capital Ratio (1) |
|||||||||||||||
Consolidated |
16.03% | 14.86% | 4.50% | 7.00% | 6.50% | ||||||||||
Bank |
21.14% | 18.80% | 4.50% | 7.00% | 6.50% | ||||||||||
Tier 1 Risk-Based Capital Ratio |
|||||||||||||||
Consolidated |
16.58% | 15.40% | 6.00% | 8.50% | 8.00% | ||||||||||
Bank |
21.14% | 18.80% | 6.00% | 8.50% | 8.00% | ||||||||||
Total Risk-Based Capital Ratio |
|||||||||||||||
Consolidated |
24.27% | 23.15% | 8.00% | 10.50% | 10.00% | ||||||||||
Bank |
22.40% | 20.05% | 8.00% | 10.50% | 10.00% |
(1) |
The common equity tier 1 risk-based ratio, or CET1, is a ratio created by the Basel III regulations beginning January 1, 2015. |
Contractual Obligations
The following table contains supplemental information regarding our total contractual obligations at December 31, 2022:
Payments Due |
||||||||||||||||||||
Within |
One to |
Three to |
After Five |
|||||||||||||||||
(dollars in thousands) |
One Year |
Three Years |
Five Years |
Years |
Total |
|||||||||||||||
Deposits without a stated maturity |
$ | 1,414,080 | $ | — | $ | — | $ | — | $ | 1,414,080 | ||||||||||
Time deposits |
1,540,582 | 21,780 | 1,241 | — | 1,563,603 | |||||||||||||||
FHLB advances |
70,000 | 150,000 | — | — | 220,000 | |||||||||||||||
Long-term debt |
— | — | — | 173,585 | 173,585 | |||||||||||||||
Subordinated debentures |
— | — | — | 14,720 | 14,720 | |||||||||||||||
Leases |
4,469 | 7,450 | 7,356 | 9,410 | 28,685 | |||||||||||||||
Total contractual obligations |
$ | 3,029,131 | $ | 179,230 | $ | 8,597 | $ | 197,715 | $ | 3,414,673 |
Off-Balance Sheet Arrangements
We have limited off-balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on our financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources.
In the ordinary course of business, the Company enters into financial commitments to meet the financing needs of its customers. These financial commitments include commitments to extend credit, unused lines of credit, commercial and similar letters of credit and standby letters of credit. Those instruments involve to varying degrees, elements of credit and interest rate risk not recognized in the Company’s financial statements.
The Company’s exposure to loan loss in the event of nonperformance on these financial commitments is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for loans reflected in the financial statements.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. The Company evaluates each client’s credit worthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company is based on management’s credit evaluation of the customer.
Non-GAAP Financial Measures
Some of the financial measures included in this Annual Report are not measures of financial performance recognized by GAAP. These non-GAAP financial measures include “tangible common equity to tangible assets”, “tangible book value per share”, “return on average tangible common equity”, “adjusted earnings”, “adjusted diluted earnings per share”, “adjusted return on average assets”, and “adjusted return on average tangible common equity”. Our management uses these non-GAAP financial measures in its analysis of our performance.
Tangible Common Equity to Tangible Assets Ratio and Tangible Book Value Per Share. The tangible common equity to tangible assets ratio and tangible book value per share are non-GAAP measures generally used by financial analysts and investment bankers to evaluate capital adequacy. We calculate: (i) tangible common equity as total shareholders’ equity less goodwill and other intangible assets (excluding mortgage servicing rights); (ii) tangible assets as total assets less goodwill and other intangible assets; and (iii) tangible book value per share as tangible common equity divided by shares of common stock outstanding.
Our management, banking regulators, many financial analysts and other investors use these measures in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations with significant amounts of goodwill or other intangible assets, which typically stem from the use of the purchase accounting method of accounting for mergers and acquisitions. Tangible common equity, tangible assets, tangible book value per share and related measures should not be considered in isolation or as a substitute for total shareholders’ equity, total assets, book value per share or any other measure calculated in accordance with GAAP. Moreover, the manner in which we calculate tangible common equity, tangible assets, tangible book value per share and any other related measures may differ from that of other companies reporting measures with similar names. The following table reconciles shareholders’ equity (on a GAAP basis) to tangible common equity and total assets (on a GAAP basis) to tangible assets, and calculates our tangible book value per share:
(dollars in thousands) |
December 31, 2022 |
December 31, 2021 |
||||||
Tangible common equity: |
||||||||
Total shareholders' equity |
$ | 484,563 | $ | 466,683 | ||||
Adjustments |
||||||||
Goodwill |
(71,498 | ) | (69,243 | ) | ||||
Core deposit intangible |
(3,718 | ) | (4,075 | ) | ||||
Tangible common equity |
$ | 409,347 | $ | 393,365 | ||||
Tangible assets: |
||||||||
Total assets-GAAP |
$ | 3,919,058 | $ | 4,228,194 | ||||
Adjustments |
||||||||
Goodwill |
(71,498 | ) | (69,243 | ) | ||||
Core deposit intangible |
(3,718 | ) | (4,075 | ) | ||||
Tangible assets: |
$ | 3,843,842 | $ | 4,154,876 | ||||
Common shares outstanding |
18,965,776 | 19,455,544 | ||||||
Common equity to assets ratio |
12.36 | % | 11.04 | % | ||||
Book value per share |
$ | 25.55 | $ | 23.99 | ||||
Tangible common equity to tangible assets ratio |
10.65 | % | 9.47 | % | ||||
Tangible book value per share |
$ | 21.58 | $ | 20.22 |
Return on Average Tangible Common Equity. Management measures return on average tangible common equity (“ROATCE”) to assess the Company’s capital strength and business performance. Tangible equity excludes goodwill and other intangible assets (excluding mortgage servicing rights), and is reviewed by banking and financial institution regulators when assessing a financial institution’s capital adequacy. This non-GAAP financial measure should not be considered a substitute for operating results determined in accordance with GAAP and may not be comparable to other similarly titled measures used by other companies. The following table reconciles return on average tangible common equity to its most comparable GAAP measure:
For the year |
||||||||||||
(dollars in thousands) |
2022 |
2021 |
2020 |
|||||||||
Net income available to common shareholders |
$ | 64,327 | $ | 56,906 | $ | 32,928 | ||||||
Average shareholders' equity |
470,781 | 447,714 | 417,915 | |||||||||
Adjustments: |
||||||||||||
Goodwill |
(70,948 | ) | (69,243 | ) | (69,863 | ) | ||||||
Core deposit intangible |
(4,131 | ) | (4,657 | ) | (5,806 | ) | ||||||
Adjusted average tangible common equity |
$ | 395,702 | $ | 373,814 | $ | 342,246 | ||||||
Return on average tangible common equity |
16.26 | % | 15.22 | % | 9.62 | % |
Regulatory Reporting to Financial Statements
Some of the financial measures included in this Annual Report differ from those reported on the FRB Y-9C report. These financial measures include “core deposits to total deposits” and “net non-core funding dependency ratio.” Our management uses these financial measures in its analysis of our performance.
Adjusted Core Deposits and Non-core Funding Dependency. The Bank measures core deposits by reviewing all relationships over $250,000 on a quarterly basis. We track all deposit relationships over $250,000 on a quarterly basis and consider a relationship to be core if there are any three or more of the following: (i) relationships with us (as a director or shareholder); (ii) deposits within our market area; (iii) additional non-deposit services with us; (iv) electronic banking services with us; (v) active demand deposit account with us; (vi) deposits at market interest rates; and (vii) longevity of the relationship with us. We consider all deposit relationships under $250,000 as a core relationship except for time deposits originated through an internet service. This differs from the traditional definition of core deposits which is demand and savings deposits plus time deposits less than $250,000. As many of our customers have more than $250,000 on deposit with us, we believe that using this method reflects a more accurate assessment of our deposit base. The following table reconciles the adjusted core deposit to total deposits and the adjusted net non-core dependency ratio.
As of |
||||||||
(dollars in thousands) |
December 31, 2022 |
December 31, 2021 |
||||||
Adjusted core deposit to total deposit ratio: |
||||||||
Core deposits: demand and savings deposits of any amount plus time deposits less than $250,000 |
$ | 2,251,449 | $ | 2,807,033 | ||||
Adjustments: |
||||||||
CDs > $250,000 considered core deposits (1) |
373,694 | 317,501 | ||||||
Less brokered deposits considered non-core |
(254,970 | ) | (2,398 | ) | ||||
Less internet and outside deposit originated time deposits < $250,000 considered non-core |
(7,880 | ) | (70,303 | ) | ||||
Less other deposits not considered core (2) |
(122,865 | ) | (90,116 | ) | ||||
Total adjustments |
(12,021 | ) | 154,684 | |||||
Adjusted core deposits |
2,239,428 | 2,961,717 | ||||||
Total deposits |
$ | 2,977,683 | $ | 3,385,532 | ||||
Adjusted core deposits to total deposits ratio |
75.21 | % | 87.48 | % | ||||
Non-core deposits: Time deposits greater than $250,000 |
$ | 726,234 | 578,499 | |||||
Less total adjustments |
12,021 | (154,684 | ) | |||||
Total adjusted non-core deposits |
738,255 | 423,815 | ||||||
Short term borrowing outstanding |
70,000 | — | ||||||
Adjusted non-core liabilities (A) |
808,255 | 423,815 | ||||||
Short term assets(3) |
137,303 | 837,941 | ||||||
Adjustment to short term assets: |
||||||||
Purchased receivables with maturities less than 90-days |
— | — | ||||||
Adjusted short term assets (B) |
137,303 | 837,941 | ||||||
Net non-core funding (A-B) |
$ | 670,952 | $ | (414,126 | ) | |||
Total earning assets |
3,668,447 | 3,988,715 | ||||||
Net non-core funding dependency ratio |
17.96 | % | -6.50 | % | ||||
Adjusted net non-core funding dependency ratio |
18.29 | % | -10.38 | % |
(1) |
Comprised of time deposits to core customers over $250,000 as defined in the lead-in to the table above. |
(2) |
Comprised of demand and savings deposits in relationships over $250,000, which are considered non-core deposits because they do not satisfy the definition of core deposits set forth in the lead-in to the table above. |
(3) |
Short term assets include cash equivalents and investment with maturities less than one year. |
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Market Risk. Market risk represents the risk of loss due to changes in market values of assets and liabilities. We incur market risk in the normal course of business through exposures to market interest rates, equity prices, and credit spreads. We have identified three primary sources of market risk: interest rate risk price risk and basis risk.
Interest Rate Risk
Overview. Interest rate risk is the risk to earnings and value arising from changes in market interest rates. Interest rate risk arises from timing differences in the repricings and maturities of interest-earning assets and interest-bearing liabilities (repricing risk), changes in the expected maturities of assets and liabilities arising from embedded options, such as borrowers’ ability to prepay residential mortgage loans at any time and depositors’ ability to redeem certificates of deposit before maturity (option risk), changes in the shape of the yield curve where interest rates increase or decrease in a nonparallel fashion (yield curve risk), and changes in spread relationships between different yield curves, such as U.S. Treasuries and SOFR (basis risk).
Our ALCO establishes broad policy limits with respect to interest rate risk. ALCO establishes specific operating guidelines within the parameters of the board of directors’ policies. In general, we seek to minimize the impact of changing interest rates on net interest income and the economic values of assets and liabilities. Our ALCO meets monthly to monitor the level of interest rate risk sensitivity to ensure compliance with the board of directors’ approved risk limits.
Interest rate risk management is an active process that encompasses monitoring loan and deposit flows complemented by investment and funding activities. Effective management of interest rate risk begins with understanding the dynamic characteristics of assets and liabilities and determining the appropriate interest rate risk posture given business forecasts, management objectives, market expectations, and policy constraints.
An asset sensitive position refers to a balance sheet position in which an increase in short-term interest rates is expected to generate higher net interest income, as rates earned on our interest-earning assets would reprice upward more quickly than rates paid on our interest-bearing liabilities, thus expanding our net interest margin. Conversely, a liability sensitive position refers to a balance sheet position in which an increase in short-term interest rates is expected to generate lower net interest income, as rates paid on our interest-bearing liabilities would reprice upward more quickly than rates earned on our interest-earning assets, thus compressing our net interest margin.
Income Simulation and Economic Value Analysis. Interest rate risk measurement is calculated and reported to the board and ALCO at least quarterly. The information reported includes period-end results and identifies any policy limits exceeded, along with an assessment of the policy limit breach and the action plan and timeline for resolution, mitigation, or assumption of the risk.
We use two approaches to model interest rate risk: Net Interest Income at Risk (NII at Risk), and Economic Value of Equity (EVE). Under NII at Risk, net interest income is modeled utilizing various assumptions for assets, liabilities, and derivatives. EVE measures the period end market value of assets minus the market value of liabilities and the change in this value as rates change. EVE is a period end measurement.
Net Interest Income Sensitivity |
||||||||||||||||
Immediate Change in Rates |
||||||||||||||||
(dollars in thousands) |
-200 | -100 | +100 |
+200 |
||||||||||||
December 31, 2022 |
||||||||||||||||
Dollar change |
$ | 5,538 | $ | 3,462 | $ | 5,745 | $ | 11,545 | ||||||||
Percent change |
4.06 | % | 2.54 | % | 4.21 | % | 8.46 | % | ||||||||
December 31, 2021 |
||||||||||||||||
Dollar change |
$ | (685 | ) | $ | 135 | $ | 13,590 | $ | 27,947 | |||||||
Percent change |
(0.53 | %) | 0.10 | % | 10.44 | % | 21.46 | % |
We report NII at Risk to isolate the change in income related solely to interest-earning assets and interest-bearing liabilities. The NII at Risk results included in the table above reflect the analysis used quarterly by management. It models gradual −200, −100, +100 and +200 basis point parallel shifts in market interest rates, implied by the forward yield curve over the next one-year period.
The NII at Risk reported at December 31, 2022, projects that our earnings are expected to be asset sensitive to changes in interest rates over the next year. In recent periods, the amount of floating rate assets increased resulting in a position shift from neutral to asset sensitive.
Economic Value of Equity Sensitivity (Shock) |
||||||||||||||||
Immediate Change in Rates |
||||||||||||||||
(dollars in thousands) |
-200 | -100 | +100 |
+200 |
||||||||||||
December 31, 2022 |
||||||||||||||||
Dollar change |
(30,544 | ) | (3,801 | ) | (22,540 | ) | (47,643 | ) | ||||||||
Percent change |
(4.75 | )% | (0.59 | )% | (3.51 | )% | (7.41 | )% | ||||||||
December 31, 2021 |
||||||||||||||||
Dollar change |
(140,235 | ) | (97,523 | ) | 31,226 | 56,888 | ||||||||||
Percent change |
(24.61 | %) | (17.12 | %) | 5.48 | % | 9.98 | % |
The EVE results included in the table above reflect the analysis used quarterly by management. It models immediate −200, −100, +100 and +200 basis point parallel shifts in market interest rates.
We are within board policy limits for all rate scenarios. The EVE reported at December 31, 2022 projects that as interest rates increase immediately, the EVE position will be expected to increase, and if interest rates were to decrease immediately, the EVE position will be expected to decrease. When interest rates rise, fixed rate assets generally lose economic value; the longer the duration, the greater the value lost. The opposite is true when interest rates fall.
Price Risk. Price risk represents the risk of loss arising from adverse movements in the prices of financial instruments that are carried at fair value and subject to fair value accounting. We have price risk from the available for sale SFR mortgage loans and fixed-rate available for sale securities.
Basis Risk. Basis risk represents the risk of loss arising from asset and liability pricing movements not changing in the same direction. We have basis risk in the SFR mortgage loan portfolio, the multifamily loan portfolio and our securities portfolio.
CONTENTS
Report of Independent Registered Public Accounting Firm
Shareholders and the Board of Directors of
RBB Bancorp
Los Angeles, California
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of RBB Bancorp (the "Company") as of December 31, 2022, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for the year ended December 31, 2022, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2022, and the results of its operations and its cash flows for the year ended December 31, 2022, in conformity with accounting principles generally accepted in the United States of America.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the Company’s internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) and our report dated April 7, 2023 expressed an adverse opinion.
Change in Accounting Principle
As discussed in Note 2 to the financial statements, the Company changed its method for accounting for credit losses effective January 1, 2022, due to the adoption of Financial Accounting Standards Board (“FASB”) Accounting Standards Codification No. 326, Financial Instruments - Credit Losses (ASC 326). The Company adopted the new credit loss standard using the modified retrospective method provided in Accounting Standards Update No. 2016-13 such that prior period amounts are not adjusted and continue to be reported in accordance with previously applicable generally accepted accounting principles. See critical audit matter below.
Basis for Opinion
These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Allowance for Credit Losses on Loans
As described in Notes 2 and 5 to the consolidated financial statements, the Company adopted ASU 2016-13 “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”, effective January 1, 2022, which requires the Company to record an estimate of expected lifetime credit losses for loans at the time of origination. Due to the adoption of Current Expected Credit Losses (CECL), the Company recorded a $2.1 million transition adjustment for the allowance for credit losses (ACL) through retained earnings on January 1, 2022. As of December 31, 2022, the Company had gross loan portfolio of $3.34 billion and a related allowance for credit losses on loans of $41.08 million.
The Company’s discounted cash flow methodology incorporates a probability of default, loss given default and exposure at default model, as well as expectations of future economic conditions, using reasonable and supportable forecasts. The use of reasonable and supportable forecasts requires significant judgment, such as selecting forecast scenarios and related scenario-weighting, as well as determining the appropriate length of the forecast horizon. Management estimates the allowance balance required using past loan loss experience from peers with similar portfolio sizes and geographic locations to the Company, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. The Company’s CECL methodology utilizes a four-quarter reasonable and supportable forecast period, and a four-quarter reversion period. The Company is using the Federal Open Market Committee to obtain forecasts for the unemployment rate, while reverting to a long-run average of each considered economic factor.
Within the CECL model, the Company uses both internal and external qualitative factors including lending policies, procedures, and strategies; changes in nature and volume of the portfolio; credit and lending personnel experience; changes in volume and trends in classified loans, delinquencies, and nonaccrual; concentration risk; collateral values; regulatory and business environment; loan review results; and economic conditions.
We identified auditing the Company’s implementation of Current Expected Credit Losses to be a critical audit matter, particularly as it pertains to auditing the impact of the adoption to the qualitative factors and the assumptions used to develop quantitative factors, as the matter involved significant audit effort and especially subjective auditor judgment.
The primary procedures performed to address the critical audit matter included:
● |
Evaluating and testing management’s methodology and conceptual soundness of the DCF model, including the use of valuation specialists to assist with evaluating the model used in forecasting future economic conditions and testing of inputs into the model; |
● |
Evaluating the reasonableness of management’s judgments over the application of reasonable and supportable forecasts, determination of the forecast period and reversion periods, |
● |
Testing the completeness and accuracy of internally derived data and evaluating the relevance and reliability of internal and external data used to inform management’s judgments related to the forecast and reversion periods; |
● |
Evaluating the subjective assumptions within the quantitative discounted cash flow calculation; |
● |
Evaluating the reasonableness of management’s judgments over selection of qualitative adjustments, |
● |
Testing the completeness and accuracy of internally derived data, and evaluating the relevance and reliability of external data used to inform management’s judgments related to the qualitative adjustments; and |
● |
Evaluating the procedures and results of the Company’s third-party model validation, as well as management’s responses to results. |
Completeness of Related Party Transactions
As described in Note 15 to the consolidated financial statements, the Company has loans, outstanding loan commitments and deposit relationships with principal officers, directors and their affiliates.
The principal consideration for our determination that auditing the completeness of related party transactions is a critical audit matter is the nature and extent of audit procedures related to a) the identification of related parties and affiliates and b) the completeness and accuracy of disclosures of transactions with related parties and affiliates, due to the material weakness in internal controls over related party transactions.
The primary procedures performed to address the critical audit matter included:
● |
Obtaining an understanding of the terms and the business purpose of transactions with related parties and affiliates; |
● |
Evaluating the completeness and accuracy of the identification of related parties and affiliates by management; |
● |
Testing the completeness and accuracy of disclosed transactions with related parties and affiliates; and |
● |
Evaluating the reasonableness of management's judgements on whether affiliates meet the definition of immediate family under accounting principles generally accepted in the United States of America. |
/s/ Crowe LLP
We have served as the Company's auditor since 2022.
Los Angeles, California
April 7, 2023
Report of Independent Registered Public Accounting Firm
Shareholders and the Board of Directors of
RBB Bancorp
Los Angeles, California
Opinion on Internal Control over Financial Reporting
We have audited RBB Bancorp’s (the “Company”) internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control – Integrated Framework: (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). In our opinion, because of the effects of the material weaknesses discussed in the following paragraph, the Company has not maintained, in all material respects, effective internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control – Integrated Framework: (2013) issued by COSO.
A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company's annual or interim financial statements will not be prevented or detected on a timely basis. The following material weakness has been identified and included in management's report.
● |
Material weakness in controls over the review, analysis, and approval of related party transactions and relied on the completeness and accuracy of director and officer questionnaires. |
● |
Material weakness in controls over segregation of duties with respect to the review, posting and approval of journal entries and accounts payable transactions and maintaining effective IT access controls around the related system. |
● |
Material weakness in controls over the review of various assumptions and judgements within the CECL. This includes subjective assumptions within the quantitative discounted cash flow calculation and subjective judgments related to qualitative factors and maintaining effective IT access controls around the related system. |
● |
Material weakness in the Company’s control environment. Specifically, the Company failed to demonstrate a commitment to attract, develop, and retain competent individuals in the area of internal control over financial reporting. |
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (“PCAOB”), the consolidated balance sheet of RBB Bancorp (the "Company") as of December 31, 2022, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for the year ended December 31, 2022, and the related notes (collectively referred to as the "financial statements") and our report dated April 7, 2023 expressed an unqualified opinion. We considered the material weaknesses identified above in determining the nature, timing, and extent of audit procedures applied in our audit of the 2022 financial statements, and this report on Internal Control over Financial Reporting does not affect such report on the financial statements.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ Crowe LLP
Los Angeles, California
April 7, 2023
Report of Independent Registered Public Accounting Firm
Board of Directors and Shareholders of
RBB Bancorp and Subsidiaries
Los Angeles, California
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheet of RBB Bancorp and Subsidiaries (the Company) as of December 31, 2021, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for the years ended December 31, 2021 and 2020, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the consolidated financial position of RBB Bancorp and Subsidiaries as of December 31, 2021, and the results of their operations and cash flows for the years ended December 31, 2021 and 2020, in conformity with accounting principles generally accepted in the United States of America.
Change in Accounting Principle
As discussed in Note 2 and Note 14 to the financial statements, the Company has adopted the provisions of FASB Accounting Standards Codification Topic 842, Leases, as of January 1, 2021 using the modified retrospective approach with an adjustment at the beginning of the adoption period. Our opinion is not modified with respect to this matter.
Basis for Opinion
The Company’s management is responsible for these financial statements, for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting. Our responsibility is to express an opinion on the Company’s financial statements. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud, and whether effective internal control over financial reporting was maintained in all material respects.
Our audit of the financial statements included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that responds to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
We served as the Company’s auditor since 2019. Vavrinek, Trine, Day & Co., LLP, who joined Eide Bailly LLP in 2019, had served as the Company’s auditor since 2008.
Laguna Hills, California
April 7, 2023
RBB BANCORP AND SUBSIDIARIES
AS OF DECEMBER 31,
(In thousands, except for share data)
2022 | 2021 | |||||||
Assets | ||||||||
Cash and due from banks | $ | 83,548 | $ | 501,372 | ||||
Federal funds sold and other cash equivalents | — | 193,000 | ||||||
Cash and cash equivalents | 83,548 | 694,372 | ||||||
Interest-earning deposits in other financial institutions | 600 | 600 | ||||||
Securities: | ||||||||
Available for sale | 256,830 | 368,260 | ||||||
Held to maturity (fair value of $ and $ at December 31, 2022 and December 31, 2021, respectively) | 5,729 | 6,252 | ||||||
Mortgage loans held for sale | — | 5,957 | ||||||
Loans held for investment: | ||||||||
Real estate | 3,053,864 | 2,560,465 | ||||||
Commercial and other | 283,106 | 375,684 | ||||||
Total loans | 3,336,970 | 2,936,149 | ||||||
Unaccreted discount on acquired loans | (1,238 | ) | (1,727 | ) | ||||
Deferred loan fees, net | 717 | (3,072 | ) | |||||
Total loans, net of deferred loan fees and unaccreted discounts on acquired loans | 3,336,449 | 2,931,350 | ||||||
Allowance for credit losses | (41,076 | ) | (32,912 | ) | ||||
Net loans | 3,295,373 | 2,898,438 | ||||||
Premises and equipment, net | 27,009 | 27,199 | ||||||
Federal Home Loan Bank (FHLB) stock | 15,000 | 15,000 | ||||||
Net deferred tax assets | 16,977 | 4,855 | ||||||
Income tax receivable | — | 477 | ||||||
Cash surrender value of bank owned life insurance (BOLI) | 57,310 | 55,988 | ||||||
Goodwill | 71,498 | 69,243 | ||||||
Servicing assets | 9,521 | 11,517 | ||||||
Core deposit intangibles | 3,718 | 4,075 | ||||||
Right-of-use assets- operating leases | 25,447 | 22,454 | ||||||
Accrued interest and other assets | 50,498 | 43,507 | ||||||
Total assets | $ | 3,919,058 | $ | 4,228,194 |
The accompanying notes are an integral part of these consolidated financial statements.
RBB BANCORP AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF DECEMBER 31,
(In thousands, except for share data)
2022 | 2021 | |||||||
Liabilities and Shareholders’ Equity | ||||||||
Deposits: | ||||||||
Noninterest-bearing demand | $ | 798,741 | $ | 1,291,484 | ||||
Savings, NOW and money market accounts | 615,339 | 927,609 | ||||||
Time deposits $250,000 and under | 837,369 | 587,940 | ||||||
Time deposits over $250,000 | 726,234 | 578,499 | ||||||
Total deposits | 2,977,683 | 3,385,532 | ||||||
Reserve for unfunded commitments | 1,157 | 1,203 | ||||||
FHLB advances | 220,000 | 150,000 | ||||||
Long-term debt (net of unamortized debt issuance costs of $ and $ at December 31, 2022 and December 31, 2021, respectively) | 173,585 | 173,007 | ||||||
Subordinated debentures | 14,720 | 14,502 | ||||||
Lease liabilities - operating leases | 26,523 | 23,282 | ||||||
Accrued interest and other liabilities | 20,827 | 13,985 | ||||||
Total liabilities | 3,434,495 | 3,761,511 | ||||||
Commitments and contingencies - Note 13 | ||||||||
Shareholders' equity: | ||||||||
Preferred Stock - shares authorized, par value; outstanding | — | — | ||||||
Common Stock - shares authorized, par value; shares issued and outstanding at December 31, 2022 and shares issues and outstanding at December 31, 2021 | 276,912 | 282,335 | ||||||
Additional paid-in capital | 3,361 | 4,603 | ||||||
Retained earnings | 225,883 | 181,329 | ||||||
Non-controlling interest | 72 | 72 | ||||||
Accumulated other comprehensive loss, net | (21,665 | ) | (1,656 | ) | ||||
Total shareholders’ equity | 484,563 | 466,683 | ||||||
Total liabilities and shareholders’ equity | $ | 3,919,058 | $ | 4,228,194 |
The accompanying notes are an integral part of these consolidated financial statements.
RBB BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
FOR THE YEAR ENDED DECEMBER 31,
(In thousands, except share and per share data)
2022 |
2021 |
2020 |
||||||||||
Interest and dividend income: |
||||||||||||
Interest and fees on loans |
$ | 171,099 | $ | 141,569 | $ | 133,894 | ||||||
Interest on interest-earning deposits |
1,353 | 552 | 641 | |||||||||
Interest on investment securities |
6,084 | 3,379 | 2,968 | |||||||||
Dividend income on FHLB stock |
938 | 869 | 572 | |||||||||
Interest on federal funds sold and other |
1,496 | 694 | 1,045 | |||||||||
Total interest income |
180,970 | 147,063 | 139,120 | |||||||||
Interest expense: |
||||||||||||
Interest on savings deposits, now and money market accounts |
5,561 | 2,786 | 3,540 | |||||||||
Interest on time deposits |
13,338 | 9,170 | 21,665 | |||||||||
Interest on subordinated debentures and long-term debt |
9,645 | 8,999 | 7,677 | |||||||||
Interest on other borrowed funds |
2,872 | 1,765 | 1,483 | |||||||||
Total interest expense |
31,416 | 22,720 | 34,365 | |||||||||
Net interest income |
149,554 | 124,343 | 104,755 | |||||||||
Provision for credit losses |
4,935 | 3,959 | 11,823 | |||||||||
Net interest income after provision for credit losses |
144,619 | 120,384 | 92,932 | |||||||||
Noninterest income: |
||||||||||||
Service charges, fees and other |
5,118 | 7,276 | 4,671 | |||||||||
Gain on sale of loans |
1,895 | 9,991 | 5,997 | |||||||||
Loan servicing fees, net of amortization |
2,209 | 684 | 2,052 | |||||||||
Recoveries on loans acquired in business combinations |
198 | 82 | 84 | |||||||||
Unrealized loss on equity investments |
— | (360 | ) | — | ||||||||
(Loss)/gain on derivatives |
(247 | ) | 5 | 259 | ||||||||
Increase in cash surrender value of life insurance |
1,322 | 1,067 | 767 | |||||||||
Gain on sale of securities |
— | — | 210 | |||||||||
Gain on sale of fixed assets |
757 | — | — | |||||||||
11,252 | 18,745 | 14,040 | ||||||||||
Noninterest expense: |
||||||||||||
Salaries and employee benefits |
35,488 | 33,568 | 33,312 | |||||||||
Occupancy and equipment expenses |
9,092 | 8,691 | 9,691 | |||||||||
Data processing |
5,060 | 4,474 | 4,236 | |||||||||
Legal and professional |
5,383 | 3,773 | 2,743 | |||||||||
Office expenses |
1,438 | 1,197 | 1,226 | |||||||||
Marketing and business promotion |
1,578 | 1,157 | 751 | |||||||||
Insurance and regulatory assessments |
1,850 | 1,561 | 984 | |||||||||
Core deposit premium |
1,086 | 1,121 | 1,395 | |||||||||
Merger expenses |
61 | 137 | 746 | |||||||||
Other expenses |
3,490 | 2,513 | 4,429 | |||||||||
64,526 | 58,192 | 59,513 | ||||||||||
Income before income taxes |
91,345 | 80,937 | 47,459 | |||||||||
Income tax expense |
27,018 | 24,031 | 14,531 | |||||||||
Net income |
$ | 64,327 | $ | 56,906 | $ | 32,928 | ||||||
Net income per share |
||||||||||||
Basic |
$ | 3.37 | $ | 2.92 | $ | 1.66 | ||||||
Diluted |
3.33 | 2.86 | 1.65 | |||||||||
Weighted-average common shares outstanding |
||||||||||||
Basic |
19,099,509 | 19,423,549 | 19,763,422 | |||||||||
Diluted |
19,332,639 | 19,834,306 | 19,921,859 |
The accompanying notes are an integral part of these consolidated financial statements
RBB BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
FOR THE YEAR ENDED DECEMBER 31,
(In thousands)
2022 |
2021 |
2020 |
||||||||||
Net income |
$ | 64,327 | $ | 56,906 | $ | 32,928 | ||||||
Other comprehensive (loss)/income: |
||||||||||||
Unrealized (losses)/gains on securities available for sale: |
||||||||||||
Change in unrealized (losses)/gains |
(28,905 | ) | (3,957 | ) | 1,474 | |||||||
Reclassification of gains recognized in net income |
— | — | (210 | ) | ||||||||
(28,905 | ) | (3,957 | ) | 1,264 | ||||||||
Related income tax effect: |
||||||||||||
Change in unrealized losses/(gains) |
8,896 | 1,172 | (436 | ) | ||||||||
Reclassification of gains recognized in net income |
— | — | 62 | |||||||||
8,896 | 1,172 | (374 | ) | |||||||||
Total other comprehensive (loss)/income |
(20,009 | ) | (2,785 | ) | 890 | |||||||
Total comprehensive income |
$ | 44,318 | $ | 54,121 | $ | 33,818 |
The accompanying notes are an integral part of these consolidated financial statements.
RBB BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2022, 2021 AND 2020
(In thousands, except share data)
Common Stock | Accumulated | |||||||||||||||||||||||||||
Shares | Amount | Additional Paid-in Capital | Retained Earnings | Non- Controlling Interest | Other Comprehensive Income (Loss) | Total | ||||||||||||||||||||||
Balance at January 1, 2020 | 20,030,866 | $ | 290,395 | $ | 4,938 | $ | 112,046 | $ | 72 | $ | 239 | $ | 407,690 | |||||||||||||||
Net income | — | — | — | 32,928 | — | — | 32,928 | |||||||||||||||||||||
Stock-based compensation, net | — | — | 686 | — | — | — | 686 | |||||||||||||||||||||
Restricted stock vested | — | 425 | (425 | ) | — | — | — | — | ||||||||||||||||||||
Cash dividends on common stock ($ per share) | — | — | — | (6,567 | ) | — | — | (6,567 | ) | |||||||||||||||||||
Stock options exercised | 56,498 | 979 | (267 | ) | — | — | — | 712 | ||||||||||||||||||||
Repurchase of common stock | (521,443 | ) | (7,538 | ) | — | (313 | ) | — | — | (7,851 | ) | |||||||||||||||||
Other comprehensive income, net of taxes | — | — | — | — | — | 890 | 890 | |||||||||||||||||||||
Balance at December 31, 2020 | 19,565,921 | $ | 284,261 | $ | 4,932 | $ | 138,094 | $ | 72 | $ | 1,129 | $ | 428,488 | |||||||||||||||
Net income | — | — | — | 56,906 | — | — | 56,906 | |||||||||||||||||||||
Stock-based compensation, net | — | — | 1,086 | — | — | — | 1,086 | |||||||||||||||||||||
Restricted stock granted | 60,000 | — | — | — | — | — | — | |||||||||||||||||||||
Restricted stock vested | — | 425 | (425 | ) | — | — | — | — | ||||||||||||||||||||
Cash dividends on common stock ($ per share) | — | — | — | (9,947 | ) | — | — | (9,947 | ) | |||||||||||||||||||
Stock options exercised | 302,745 | 4,465 | (990 | ) | — | — | — | 3,475 | ||||||||||||||||||||
Repurchase of common stock | (473,122 | ) | (6,816 | ) | — | (3,724 | ) | — | — | (10,540 | ) | |||||||||||||||||
Other comprehensive loss, net of taxes | — | — | — | — | — | (2,785 | ) | (2,785 | ) | |||||||||||||||||||
Balance at December 31, 2021 | 19,455,544 | $ | 282,335 | $ | 4,603 | $ | 181,329 | $ | 72 | $ | (1,656 | ) | $ | 466,683 | ||||||||||||||
Cumulative effect of change in accounting principle related to ASC 326 (1) | — | — | — | (2,204 | ) | — | — | (2,204 | ) | |||||||||||||||||||
Net income | — | — | — | 64,327 | — | — | 64,327 | |||||||||||||||||||||
Stock-based compensation, net | — | — | 848 | — | — | — | 848 | |||||||||||||||||||||
Restricted stock cancelled | (40,000 | ) | — | — | — | — | — | — | ||||||||||||||||||||
Restricted stock vested | — | 355 | (355 | ) | — | — | — | — | ||||||||||||||||||||
Restricted stock unit vested | 7,450 | 202 | (202 | ) | — | — | — | — | ||||||||||||||||||||
Cash dividends on common stock ($ per share) | — | — | — | (10,736 | ) | — | — | (10,736 | ) | |||||||||||||||||||
Stock options exercised | 445,308 | 7,009 | (1,533 | ) | — | — | — | 5,476 | ||||||||||||||||||||
Repurchase of common stock | (902,526 | ) | (12,989 | ) | — | (6,833 | ) | — | — | (19,822 | ) | |||||||||||||||||
Other comprehensive loss, net of taxes | — | — | — | — | — | (20,009 | ) | (20,009 | ) | |||||||||||||||||||
Balance at December 31, 2022 | 18,965,776 | $ | 276,912 | $ | 3,361 | $ | 225,883 | $ | 72 | $ | (21,665 | ) | $ | 484,563 |
(1) Represents the impact of the adoption of Accounting Standards Update ASU 2016-13, Financial Instruments – Credit Losses (Topic 326) on January 1, 2022.
The accompanying notes are an integral part of these consolidated financial statements
RBB BANCORP AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2022, 2021 AND 2020
(In thousands)
2022 |
2021 |
2020 |
||||||||||
Operating activities |
||||||||||||
Net income |
$ | 64,327 | $ | 56,906 | $ | 32,928 | ||||||
Adjustments to reconcile net income to net cash from Operating activities: |
||||||||||||
Depreciation and amortization of premises and equipment |
2,022 | 1,943 | 2,009 | |||||||||
Net accretion of securities, loans, deposits, and other |
(432 | ) | (191 | ) | (3,328 | ) | ||||||
Unrealized loss on equity securities |
— | 360 | — | |||||||||
Amortization of investment in affordable housing tax credits |
1,053 | 1,037 | 979 | |||||||||
Amortization of intangible assets |
3,853 | 6,347 | 5,812 | |||||||||
Change in valuation allowance on mortgage servicing rights |
— | (417 | ) | 417 | ||||||||
Amortization of right-of-use asset |
5,145 | 5,245 | — | |||||||||
Change in operating lease liabilities |
(4,897 | ) | (5,058 | ) | — | |||||||
Provision for credit losses |
4,935 | 3,959 | 11,823 | |||||||||
Stock-based compensation, net |
848 | 1,086 | 686 | |||||||||
Deferred tax benefit |
(2,249 | ) | (1,093 | ) | (2,998 | ) | ||||||
Gain on sale of securities |
— | — | (210 | ) | ||||||||
Gain on sale of loans |
(1,895 | ) | (9,991 | ) | (5,997 | ) | ||||||
Gain on sale of fixed assets |
(757 | ) | — | — | ||||||||
Increase in cash surrender value of life insurance |
(1,322 | ) | (1,067 | ) | (767 | ) | ||||||
Loans originated and purchased for sale, net |
(39,152 | ) | (161,972 | ) | (115,146 | ) | ||||||
Proceeds from loans sold |
60,170 | 305,337 | 203,799 | |||||||||
Other items |
2,163 | (256 | ) | (5,493 | ) | |||||||
Net cash provided by operating activities |
93,812 | 202,175 | 124,514 | |||||||||
Investing activities |
||||||||||||
Securities available for sale: |
||||||||||||
Purchases |
(402,656 | ) | (603,836 | ) | (548,846 | ) | ||||||
Maturities, prepayments and calls |
485,796 | 442,056 | 454,597 | |||||||||
Sales |
— | — | 11,661 | |||||||||
Securities held to maturity: |
||||||||||||
Maturities, prepayments and calls |
500 | 900 | 1,135 | |||||||||
Redemption of Federal Home Loan Bank stock |
— | 641 | — | |||||||||
Purchase of Federal Home Loan Bank stock and other equity securities, net |
(2,608 | ) | (5,839 | ) | (3,135 | ) | ||||||
Net increase of investment in qualified affordable housing projects |
(227 | ) | (763 | ) | (2,594 | ) | ||||||
Net increase in loans |
(411,316 | ) | (315,551 | ) | (361,252 | ) | ||||||
Purchase of bank owned life insurance |
— | (19,800 | ) | — | ||||||||
Net cash received in connection with acquisition |
71,352 | — | 6,634 | |||||||||
Proceeds from sale of fixed assets |
1,053 | — | — | |||||||||
Purchases of premises and equipment |
(2,065 | ) | (1,989 | ) | (4,206 | ) | ||||||
Net cash used in investing activities |
(260,171 | ) | (504,181 | ) | (446,006 | ) | ||||||
Financing activities |
||||||||||||
Net (decrease)/increase in demand deposits and savings accounts |
(886,712 | ) | 870,803 | 163,674 | ||||||||
Net increase/(decrease) in time deposits |
397,329 | (120,178 | ) | 34,415 | ||||||||
Advances from Federal Home Loan Bank |
570,000 | — | 150,000 | |||||||||
Repayment of Federal Home Loan Bank borrowings |
(500,000 | ) | — | — | ||||||||
Cash dividends paid |
(10,736 | ) | (9,947 | ) | (6,567 | ) | ||||||
Redemption of subordinated debentures |
— | (50,000 | ) | — | ||||||||
Issuance of subordinated debentures, net of issuance costs |
— | 118,111 | — | |||||||||
Common stock repurchased, net of repurchased costs |
(19,822 | ) | (10,540 | ) | (7,851 | ) | ||||||
Exercise of stock options |
5,476 | 3,475 | 712 | |||||||||
Net cash (used in)/provided by financing activities |
(444,465 | ) | 801,724 | 334,383 | ||||||||
Net (decrease)/increase in cash and cash equivalents |
(610,824 | ) | 499,718 | 12,891 | ||||||||
Cash and cash equivalents at beginning of period |
694,372 | 194,654 | 181,763 | |||||||||
Cash and cash equivalents at end of period |
$ | 83,548 | $ | 694,372 | $ | 194,654 | ||||||
Supplemental disclosure of cash flow information |
||||||||||||
Cash paid during the period: |
||||||||||||
Interest paid |
$ | 29,734 | $ | 22,507 | $ | 36,186 | ||||||
Taxes paid |
24,019 | 25,786 | 13,475 | |||||||||
Non-cash investing and financing activities: |
||||||||||||
Transfer from loans to other real estate owned |
142 | — | — | |||||||||
Loans transfer to held for sale, net |
13,166 | 89,368 | 24,425 | |||||||||
Loan to facilitate OREO |
— | — | 1,008 | |||||||||
Additions to servicing assets |
771 | 2,361 | 1,715 | |||||||||
Net change in unrealized holding (loss) gain on securities available for sale |
(28,905 | ) | (3,957 | ) | 1,264 | |||||||
Recognition of operating lease right-of-use assets |
(8,138 | ) | (27,699 | ) | — | |||||||
Recognition of operating lease liabilities |
8,138 | 27,699 | — | |||||||||
Acquisition: |
||||||||||||
Assets acquired, net of cash received |
8,183 | — | 182,895 | |||||||||
Liabilities assumed |
81,790 | — | 200,209 | |||||||||
Cash (receipts)/considerations |
(71,040 | ) | — | 32,885 | ||||||||
Goodwill |
2,255 | — | 10,680 |
The accompanying notes are an integral part of these consolidated financial statements
RBB BANCORP AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - BUSINESS DESCRIPTION
RBB Bancorp is a bank holding company registered under the Bank Holding Company Act of 1956, as amended. RBB Bancorp’s principal business is to serve as the holding company for its wholly-owned banking subsidiaries, Royal Business Bank (“Bank”) and RBB Asset Management Company ("RAM"), collectively referred to herein as “the Company.” At December 31, 2022, the Company had total assets of $3.9 billion, gross consolidated loans (held for investment and held for sale) of $3.3 billion, total deposits of $3.0 billion and total shareholders' equity of $484.6 million. On July 31, 2017, the Company completed its initial public offering of 3,750,000 shares at a price to the public of $23.00 per share. The Company’s stock trades on the Nasdaq Global Select Market under the symbol “RBB.”
The Bank provides business-banking services to the Asian-American communities in Los Angeles County, Orange County and Ventura County in California, in the Las Vegas, Nevada and New York City metropolitan areas, Chicago (Illinois), Edison (New Jersey) and Honolulu (Hawaii). Specific services include remote deposit, E-banking, mobile banking, commercial and investor real estate loans, business loans and lines of credit, Small Business Administration (“SBA”) 7A and 504 loans, mortgage loans, trade finance and a full range of depository accounts. The Bank closed its acquisition of the Honolulu, Hawaii branch (the “Hawaii Branch”) from Bank of the Orient (“BOTO”) on January 14, 2022.
The Company operates full-service banking offices in Arcadia, Cerritos, Diamond Bar, Irvine, Los Angeles, Monterey Park, Oxnard, Rowland Heights, San Gabriel, Silver Lake, Torrance, and Westlake Village, California; Las Vegas, Nevada; Manhattan, Brooklyn, Flushing and Elmhurst, New York; the Chinatown and Bridgeport neighborhoods of Chicago, Illinois; Edison, New Jersey; and Honolulu, Hawaii. The Company's primary source of revenue is providing loans to customers, who are predominately small and middle-market businesses and individuals. On May 2, 2022, we opened our Bensonhurst branch on 86th Street in Brooklyn, New York.
The Company generates its revenue primarily from interest received on loans and leases and, to a lesser extent, from interest received on investment securities. The Company also derives income from noninterest sources, such as fees received in connection with various lending and deposit services, loan servicing, gain on sales of loans and wealth management services. The Company’s principle expenses include interest expense on deposits and subordinated debentures, and operating expenses, such as salaries and employee benefits, occupancy and equipment, data processing, and income tax expense.
As part of the acquisition of First American International Corp (“FAIC”), the Company acquired FAIB Capital Corp. (“FAICC”), which was formed on January 29, 2014. FAICC is a real estate investment trust subsidiary of the Bank.
The Company has completed six whole bank acquisitions and one branch acquisition from July 2011 through January 2022. All of the Company’s acquisitions have been accounted for using the acquisition method of accounting and, accordingly, the operating results of the acquired entities have been included in the consolidated financial statements from their respective acquisition dates. In addition, on December 28, 2021, the Company announced that it had entered into a definitive agreement to acquire Gateway Bank F.S.B. (“Gateway”), a commercial bank based in Oakland, California, in a cash transaction valued at approximately $22.9 million, subject to certain terms and conditions, including customary holdbacks if certain contingencies are not met, and other possible adjustments as contained in the agreement. As of December 31, 2022, Gateway had total assets of $181.4 million, total gross loans of $121.9 million, total deposits of $162.5 million and total tangible equity of $17.2 million. The expiration of the agreement has been extended to September 30, 2023 and the acquisition is subject to several conditions, including the receipt of all requisite regulatory approvals.
NOTE 2 - BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying consolidated financial statements and notes thereto of the Company have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) for Form 10-K and conform to practices within the banking industry and include all of the information and disclosures required by accounting principles generally accepted in the United States of America (“GAAP”) for financial reporting.
Principles of Consolidation and Nature of Operations
The accompanying consolidated financial statements include the accounts of RBB Bancorp and its wholly-owned subsidiaries Royal Business Bank and RBB Asset Management Company, collectively referred to herein as "the Company". All significant intercompany transactions have been eliminated.
RBB Bancorp was formed in January 2011 as a bank holding company. RAM was formed in 2012 to hold and manage problem assets acquired in business combinations.
In connection with the 2018 acquisition of FAIC, the Company acquired a real estate investment trust (“REIT”) as a subsidiary of the Bank and is a New York State corporation. In addition to the REIT, the Company acquired four inactive subsidiaries: FAIC Insurance Services (a New York corporation formed in 2006), P4G8, LLC, FAIB Reacquisitions I, LLC and FAIB REO Acquisition II, LLC. FAIC Insurance Services was dissolved in January 2020; the other three were dissolved in 2019.
We acquired three statutory business trusts: TFC Statutory Trust in 2016, FAIC Statutory Trust in 2018 and PGB Capital Trust I in 2020. These trusts issued trust preferred securities representing undivided preferred beneficial interests in the assets of the Trusts. The proceeds of these trust preferred securities were invested in certain securities issued by us, with similar terms to the relevant series of securities issued by the Trusts, which we refer to as subordinated debentures.
RBB Bancorp has no significant business activity other than its investments in the Bank and RAM. Parent only condensed financial information on RBB Bancorp is provided in Note 23.
Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. It is reasonably possible that these estimates could change as actual results could differ from those estimates.
Cash and Cash Equivalents
Cash and cash equivalents include cash and due from banks, term federal funds sold and interest-bearing deposits in other financial institutions with original maturities of less than 90 days. Net cash flows are reported for customer loan and deposit transactions and interest-bearing deposits in other financial institutions.
Cash and Due from Banks
Banking regulations require that banks maintain a percentage of their deposits as reserves in cash or on deposit with the Federal Reserve Bank. There were no reserves required to be held as of December 31, 2022 and 2021. The Company maintains amounts in due from bank accounts, which may exceed federally insured limits. The Company has not experienced any losses in such accounts.
Interest-Earning Deposits in Other Financial Institutions
Interest-bearing deposits in other financial institutions not included in cash and cash equivalents are carried at cost and generally mature in one year or less.
Investment Securities
Investment securities are classified as held to maturity and carried at amortized cost when management has the positive intent and ability to hold them to maturity. Debt securities not classified as held to maturity are classified as available for sale. Securities available for sale are carried at fair value, with unrealized holding gains and losses reported in other comprehensive income, net of tax.
Interest income includes amortization of purchase premiums or discounts. Premiums and discounts on securities are amortized on the level-yield method. Premiums are amortized to the earlier of maturity or call date. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.
Prior to January 1, 2022, management evaluated debt securities for other-than-temporary impairment ("OTTI") on at least a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. For securities in an unrealized loss position, management considered the extent and duration of the unrealized loss, and the financial condition and near-term prospects of the issuer. Management also assessed whether it intended to sell, or it was more likely than not that it would be required to sell, a security in an unrealized loss position before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell was met, the entire difference between amortized cost and fair value was recognized as impairment through earnings. For debt securities that do not meet the aforementioned criteria, the amount of impairment was split into two components as follows; OTTI related to credit loss, which must be recognized in the income statement and; OTTI related to other factors, which was recognized in other comprehensive income. The credit loss was defined as the difference between the present value of the cash flows expected to be collected and the amortized cost basis.
Effective January 1, 2022, upon the adoption of ASU 2016-13, the Company accounts for credit losses on available for sale securities in accordance with ASC 326-30. Debt securities are measured at fair value and subject to impairment testing. When a debt security is considered impaired, the Company must determine if the decline in fair value has resulted from a credit-related loss or other factors and then, (1) recognize an allowance for credit loss by a charge to earnings for the credit-related component (if any) of the decline in fair value, and (2) recognize in other comprehensive income (loss) any non-credit related components of the fair value change. If the amount of the amortized cost basis expected to be recovered increases in a future period, the valuation reserve would be reduced, but not more than the amount of the current existing reserve for that security.
For available-for-sale debt securities in an unrealized loss position, the Company first assesses whether it intends to sell, or it is more likely than not that it will be required to sell the security before recovery of its amortized cost basis. If either of the criteria regarding intent or requirement to sell is met, the security’s amortized cost basis is written down to fair value through income. For debt securities available-for-sale that do not meet the aforementioned criteria, the Company evaluates whether the decline in fair value has resulted from credit losses or other factors. In making this assessment, management considers the extent to which fair value is less than amortized cost, any changes to the rating of the security by a rating agency, and adverse conditions specifically related to the security, among other factors. If this assessment indicates that a credit loss exists, the present value of cash flows expected to be collected from the security are compared to the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis, a credit loss exists and an allowance for credit losses is recorded for the credit loss, limited by the amount that the fair value is less than the amortized cost basis. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income (loss).
Changes in the allowance for credit losses are recorded as credit loss expense (or reversal). Losses are charged against the allowance when management believes the uncollectibility of an available-for-sale security is confirmed or when either of the criteria regarding intent or requirement to sell is met.
Accrued interest receivable on available-for-sale debt securities totaled $759,000 at December 31, 2022 and is excluded from the estimate of credit losses.
Management measures expected credit losses on held-to-maturity debt securities on a collective basis by major security type. Accrued interest receivable on held-to-maturity debt securities totaled $51,000 at December 31, 2022 and is excluded from the estimate of credit losses.
Loans Held For Sale
Mortgage loans originated or acquired and intended for sale in the secondary market are carried at the lower of aggregate cost or fair value, as determined by outstanding commitments from investors. Net unrealized losses, if any, are recorded as a valuation allowance and charged to earnings. Loans held for sale consist primarily of first trust deed mortgages on single-family residential properties located in California and New York.
Mortgage loans held for sale are generally sold with servicing rights retained. The carrying value of mortgage loans sold is determined by reducing the amount allocated to the servicing right, when applicable. Gains and losses on sales of mortgage loans are based on the difference between the selling price and the carrying value of the related loans sold.
Loans
Loans receivable that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at their outstanding unpaid principal balances reduced by any charge-offs or specific valuation accounts and net of any deferred fees or costs on originated loans, or unamortized premiums or discounts on purchased loans. Loan origination fees and certain direct origination costs are deferred and recognized in interest income using the level-yield method without anticipating prepayments.
Premiums and discounts on loans purchased are grouped by type and certain common risk characteristics and amortized or accreted as an adjustment of yield over the weighted-average remaining contractual lives of each group of loans, adjusted for prepayments when applicable, using methodologies which approximate the interest method.
Loans on which the accrual of interest has been discontinued are designated as nonaccrual loans. The accrual of interest on loans is discontinued when principal or interest is past due 90 days or when, in the opinion of management, there is reasonable doubt as to collectability based on contractual terms of the loan. When loans are placed on nonaccrual status, all interest previously accrued but not collected is reversed against current period interest income. Income on nonaccrual loans is subsequently recognized only to the extent that cash is received and the loan's principal balance is deemed collectible. Interest accruals are resumed on such loans only when they are brought current with respect to interest and principal and when, in the judgment of management, the loans are estimated to be fully collectible as to all principal and interest.
Allowance for Credit Losses - Loans
Effective January 1, 2022, upon the adoption of ASU 2016-13, the Company accounts for credit losses on loans in accordance with ASC 326, which requires the Company to record an estimate of expected lifetime credit losses for loans at the time of origination. The allowance for credit losses (“ACL”) is maintained at a level deemed appropriate by management to provide for expected credit losses in the portfolio as of the date of the consolidated balance sheet. Estimating expected credit losses requires management to use relevant forward-looking information, including the use of reasonable and supportable forecasts. The measurement of the ACL is performed by collectively evaluating loans with similar risk characteristics. The Company has elected to utilize a discounted cash flow (“DCF”) approach for all segments except consumer loans and loans to non-depository financial institutions, for these a remaining life approach was elected.
The Company’s discounted cash flow methodology incorporates a probability of default and loss given default model, as well as expectations of future economic conditions, using reasonable and supportable forecasts. The use of reasonable and supportable forecasts require significant judgment, such as selecting forecast scenarios and related scenario-weighting, as well as determining the appropriate length of the forecast horizon management estimates the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. The Company’s CECL methodology utilizes a four-quarter reasonable and supportable forecast period, and a four-quarter reversion period. Management relies on multiple forecasts, blending them into a single loss estimate. The Company is using the Federal Open Market Committee to obtain forecasts for unemployment rate, while reverting to a long-run average of each considered economic factor.
The Company uses both internal and external qualitative factors within the CECL model: lending policies, procedures, and strategies; changes in nature and volume of the portfolio; credit & lending personnel experience; changes in volume and trends in classified loans, delinquencies, and nonaccrual; concentration risk; collateral values; regulatory and business environment; loan review results; and economic conditions. The Company determined weighting of the qualitative factors based on management’s ability to directly control or influence the level of risk exposure. The factors related to economic conditions, collateral values, and regulatory and business environment were assigned higher allocation, and the remaining factors were internal and manageable, and therefore received lower allocation.
The Company records a liability for lifetime expected losses on off-balance-sheet credit exposure that do not fit the definition of unconditionally cancelable in accordance with ASC 326. The Company uses the loss rate and exposure of default framework to estimate a reserve for unfunded commitments. Loss rates for the expected funded balances are determined based on the associated pooled loan analysis loss rate and the exposure at default is based on an estimated utilization given default.
The Company assesses expected credit losses for individual instruments that have different risk characteristics than those that are evaluated on a collective (pooled) basis, in accordance with ASC 326. An individual analysis will provide a specific reserve for instruments involved with fair market value of collateral or present value of future cash flow. In such a manner, the Bank performs individual analysis on loans that are 90 or more days past due, on non-accrual status or a trouble debt restructuring (“TDR”).
Upon adoption of ASU 2022-02, the Company evaluates all receivable modifications under ASC 310 to determine whether a modification made to a borrower results in a new loan or a continuation of the existing loan. The Company no longer consider renewals, modifications, or extensions resulting from reasonably expected TDRs when calculating the allowance for credit losses under ASC 326. The post-modification effective interest rate is used to calculate the allowance for credit losses when discounted cash flow (“DCF”) method is applied.
Allowance for Loan Losses
Prior to the Company's adoption of ASC 326 on January 1, 2022, the Company maintained an allowance for loan losses ("ALLL") in accordance with ASC 450, Contingencies and ASC 310, Receivables. The ALLL was a valuation allowance for probable incurred credit losses. Loan losses were charged against the allowance when management believed the uncollectibility of a loan balance was confirmed. Subsequent recoveries, if any, were credited to the allowance. Management estimated the allowance balance required using past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may have been made for specific loans, but the entire allowance was available for any loan that, in management's judgment, should be charged-off. Amounts were charged-off when available information confirmed that specific loans or portions thereof, were uncollectible. This methodology for determining charge-offs was consistently applied to each segment.
Servicing Rights
When mortgage and SBA loans are sold with servicing retained, servicing rights are initially recorded at fair value with the income statement effect recorded in gains on sales of loans. Fair value is based on a valuation model that calculates the present value of estimated future net servicing income. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
Servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If the Company later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase to income.
Servicing fee income, which is reported on the income statement as loan servicing fees, net of amortization, is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal. The amortization of mortgage servicing rights is netted against loan servicing fee income.
Transfers of Financial Assets
Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Gains on sale of mortgage loans totaled $1.2 million, $7.9 million, and $5.2 million, and gains on sale of SBA loans totaled $696,000, $2.1 million, and $754,000 in 2022, 2021, and 2020, respectively.
Premises and Equipment
Land is carried at cost. Premises, leasehold improvements and equipment are carried at cost less accumulated depreciation and amortization. Depreciation is computed using the straight-line method over the estimated useful lives, which is
years for premises and ranges from to years for leasehold improvements and equipment. Leasehold improvements are amortized using the straight-line method over the estimated useful lives of the improvements or the remaining lease term, whichever is shorter. Expenditures for betterments or major repairs are capitalized and those for ordinary repairs and maintenance are charged to operations as incurred.
Operating Lease ROU Assets and Lease Liabilities
Operating lease Right-of-Use ("ROU") assets and lease liabilities are included in other assets and other liabilities, respectively, on the Company’s consolidated balance sheet. The Company uses its incremental borrowing rate, factoring in the lease term, to determine the lease liability, which is measured at the present value of future lease payments. The ROU asset, at adoption of this ASU, was recorded at the amount of the lease liability plus any prepaid rent and initial direct costs, less any lease incentives and accrued rent. The lease terms include periods covered by options to extend or terminate the lease depending on whether the Company is reasonably certain to exercise such options.
Other Real Estate Owned
Real estate acquired by foreclosure or deed in lieu of foreclosure is recorded at fair value at the date of foreclosure, establishing a new cost basis by a charge to the allowance for credit losses, if necessary. Other real estate owned is carried at the lower of the Company's carrying value of the property or its fair value, less estimated carrying costs and costs of disposition. Fair value is based on current appraisals less estimated selling costs. Any subsequent write-downs are charged against operating expenses and recognized as a valuation allowance. Operating expenses and related income of such properties and gains and losses on their disposition are included in other operating income and expenses.
Goodwill and Other Intangible Assets
Goodwill is generally determined as the excess of the fair value of the consideration transferred, plus the fair value of any noncontrolling interests in the acquiree, over the fair value of the net assets acquired and liabilities assumed as of the acquisition date. Goodwill resulting from whole bank acquisitions is not amortized, but tested for impairment at least annually. The Company has selected October 1 as the date to perform the annual impairment test. Goodwill amounted to $71.5 million and $69.2 million as of December 31, 2022 and 2021, respectively, and is the only intangible asset with an indefinite life on the balance sheet. No impairment was recognized on goodwill during 2022 and 2021. Goodwill in the amount of $2.3 million was recognized in conjunction with the acquisition of the Hawaii Branch from BOTO.
Other intangible assets consist of core deposit intangible ("CDI") assets arising from whole bank acquisitions. CDI assets are amortized on an accelerated method over their estimated useful life of 8 to 10 years. CDI was recognized in the 2013 acquisition of Los Angeles National Bank, in the 2016 acquisition of TFC Holding Company, in the 2018 acquisition of FAIC and in the 2020 acquisition of PGBH. In January 2022, $729,000 of CDI was recognized in conjunction with the Hawaii Branch purchase from BOTO. The unamortized balance as of December 31, 2022 and 2021 was $3.7 million and $4.1 million, respectively. Accumulated amortization as of December 31, 2022 and 2021 was $6.7 million and $5.7 million, respectively. CDI amortization expense was $1.1 million, $1.1 million, and $1.4 million in 2022, 2021 and 2020, respectively.
Estimated CDI amortization expense for the next 5 years is as follows:
(dollars in thousands) | ||||
Year ending December 31: | ||||
2023 | $ | 923 | ||
2024 | 784 | |||
2025 | 672 | |||
2026 | 501 | |||
2027 | 417 | |||
Thereafter | 421 | |||
Total | $ | 3,718 |
Bank Owned Life Insurance
The Company has purchased life insurance policies on a select group of employees and directors. Bank owned life insurance (“BOLI”) is recorded at the amount that can be realized under the insurance contract at the balance sheet date, which is the cash surrender value adjusted for other charges or other amounts due that are probable at settlement. Increases of the cash value of these policies, as well as insurance proceeds received, are recorded in the other noninterest income and are not subject to income tax for as long as they are held for the life of the covered employee and director.
FHLB Stock and Other Equity Securities
The Company is a member of the Federal Home Loan Bank (“FHLB”) system. Members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts. FHLB stock is carried at cost, classified as a restricted security, and periodically evaluated for impairment based on ultimate recovery of par value. Both cash and stock dividends are reported as income.
The Company also owns equity investment in banker’s bank stock. The Company adopted ASU 2016-01 on January 1, 2019, and elected the measurement alternative for measuring equity securities without readily determinable fair values at cost less impairment, plus or minus observable price changes in orderly transactions.
As of December 31, 2022 the Company had several CRA equity investments without readily determinable fair values in the amount of $22.2 million, and $20.0 million at December 31, 2021.
Stock-Based Compensation
Stock option compensation expense is calculated based on the fair value of the award at the grant date for those options expected to vest and is recognized as an expense over the vesting period of the grant using the straight-line method. The Company uses the Black-Scholes option pricing model to estimate the value of granted options. This model takes into account the option exercise price, the expected life, the current price of the underlying stock, the expected volatility of the Company’s stock, expected dividends on the stock and a risk-free interest rate. The Company estimates the expected volatility based on the Company’s historical stock prices for the period corresponding to the expected life of the stock options. Restricted stock units are valued at the closing price of the Company’s stock on the date of the grant. Compensation cost is recognized for stock options and restricted stock awards issued to employees and directors, based on the fair value of these awards. This cost is recognized over the period which an employee is required to provide services in exchange for the award, generally defined as the vesting period. When the options are exercised, the Company’s policy is to issue new shares of stock. The Company’s accounting policy is to recognize forfeitures as they occur.
Income Taxes
The Company files its income taxes on a consolidated basis with its subsidiaries. The allocation of income tax expense represents each entity’s proportionate share of the consolidated provision for income taxes. Income tax expense is the total of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax amounts for the temporary differences between carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized. Tax effects from an uncertain tax position are recognized in the financial statements only if, based on its merits, the position is more likely than not to be sustained on audit by the taxing authorities. Interest and penalties related to uncertain tax positions are recorded as part of income tax expense.
Retirement Plans
The Company established a 401(k) plan in 2010. The Company contributed $594,000, $532,000, and $424,000 in 2022, 2021 and 2020, respectively.
Comprehensive Income
Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes unrealized gains and losses on securities available for sale.
Financial Instruments
In the ordinary course of business, the Company enters into financial commitments to meet the financing needs of its customers. These financial commitments include commitments to extend credit, unused lines of credit, commercial and similar letters of credit and standby letters of credit as described in Note 13. Such financial instruments are recorded in the financial statements when they are funded.
Derivatives
Interest Rate Lock Commitments (“IRLCs”) are agreements under which the Company agrees to extend credit to a borrower under certain specified terms and conditions in which the interest rate and the maximum amount of the loan are set prior to funding. Under the agreement, the Company commits to lend funds to a potential borrower (subject to the Company’s approval of the loan) on a fixed or adjustable rate basis, regardless of whether interest rates change in the market, or on a floating rate basis. As such, outstanding IRLCs are subject to interest rate risk and related price risk during the period from the date of issuance through the date of loan funding, cancelling or expiration. Loan commitments generally range between 30 and 90 days; however, the borrower is not obligated to obtain the loan. The Company is subject to fallout risk related to IRLCs , which is realized if approved borrowers choose not to close on the loans within the terms of the IRLCs. The Company uses best efforts commitments to substantially eliminate these risks. Historical commitment-to-closing ratios are considered to estimate the quantity of mortgage loans that will fund within the terms of the IRLCs.
The FASB Accounting Standards Codification (“FASB ASC”) provides that IRLCs on mortgage loans that will be held for resale are derivatives and must be accounted for at fair value on the balance sheet (if material). FASB ASC Topic 820 – Fair Value Measurements and Disclosures specifies how these derivatives are to be valued. Commitments to originate mortgage loans to be held for investment and other types of loans are generally not derivatives. Consequently, the Company has elected to account for these obligations at fair value.
Forward Mortgage Loan Sale Contracts (“FMLSC”) were utilized to avoid interest rate risk at the time an interest rate lock commitment is made to the buyer. The Company is subject to interest rate and price risk on its mortgage loans held for sale from the loan funding date until the date the loan is sold. Best efforts commitments which fix the forward sales price that will be realized in the secondary market are used to eliminate the interest rate and price risk to the Company. The buyer can enter into mortgage loan sales commitments on a “mandatory” or “best efforts” basis. Mandatory commitments provide that the loan must be delivered or the commitment be “paired off”. In general, best efforts commitments provide that the loan be delivered if and when it closes. Forward commitments, also known as forward loan sales commitments, are considered to be derivatives under FASB ASC Topic 815 (Derivatives and Hedging) because they meet all of the following criteria:
● | They have a specified underlying (the contractually specified price for the loans) |
● | They have a notional amount (the committed loan principal amount) |
● | They require little or no initial net investment |
● | They require or permit net settlement as the institution via a pair-off transaction or the payment of a pair-off fee. |
Earnings Per Share (“EPS”)
Basic and diluted EPS are calculated using the two-class method since the Company has issued share-based payment awards considered participating securities because they entitle holders the rights to dividends during the vesting term. The two-class method is an earnings allocation formula that determines net income per share for each class of common stock and participating security according to dividends declared and participation rights in undistributed earnings. Basic EPS excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity.
Fair Value Measurement
Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. Current accounting guidance establishes a fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. There are three levels of inputs that may be used to measure fair values:
Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.
Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.
Level 3: Significant unobservable inputs that reflect the Company's own assumptions about the assumptions that market participants would use in pricing an asset or liability.
See Note 18 and Note 19 for more information and disclosures relating to the Company's fair value measurements.
Operating Segments
Management has determined that since generally all of the banking products and services offered by the Company are available in each branch of the Bank, all branches are located within the same economic environment and management does not allocate resources based on the performance of different lending or transaction activities, it is appropriate to aggregate the Bank branches and report them as a single operating segment.
Recent Accounting Pronouncements
In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842). The change for lessees to recognize ROU assets and lease liabilities for all leases not considered short-term leases, which is generally defined as a lease term of less than 12 months. This change will result in lessees recognizing ROU assets and lease liabilities for most leases currently accounted for as operating leases under current lease accounting guidance. The amendments are effective for annual periods beginning after December 15, 2020 and for interim periods beginning after December 15, 2021. The Company early adopted this ASU on January 1, 2021 and recorded the ROU asset and lease liability of $26.8 million.
In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instrument (Topic 326), including subsequent amendments to this ASU. This ASU changes how entities will measure credit losses for most financial assets and certain other instruments that are not measured at fair value through net income. The standard will replace today's "incurred loss" approach with an "expected loss" model. The new model, referred to as the current expected credit loss ("CECL") model, will apply to: (1) financial assets subject to credit losses and measured at amortized cost, and (2) certain off-balance sheet credit exposures. This includes, but is not limited to, loans, leases, held to maturity securities, loan commitments, and financial guarantees. For available for sale (“AFS”) debt securities with unrealized losses losses will be recognized as allowances rather than reductions in the amortized cost of the securities. ASU 2016-13 also expands the disclosure requirements regarding an entity's assumptions, models, and methods for estimating the allowance for loan and lease losses. In addition, entities will need to disclose the amortized cost balance for each class of financial asset by credit quality indicator, disaggregated by the year of origination. The Company retroactively adopted CECL to January 1, 2022 as the Company's EGC status expired as of December 31, 2022. A one-time cumulative adjustment of $2.1 million was made to the Company's allowance for credit losses which was recorded through retained earnings upon adoption of ASU 2016-13 as of January 1, 2022.
The following table sets forth the cumulative effect of the changes to the Company's consolidated balance sheet at January 1, 2022, for the adoption of ASU 2016-13:
Adjustments | ||||||||||||
due to | ||||||||||||
Balance at | Adoption of | Balance at | ||||||||||
(dollars in thousands) | December 31, 2021 | ASC 326 | January 1, 2022 | |||||||||
Assets: | ||||||||||||
Allowance for credit losses on loans | $ | 32,912 | $ | 2,135 | $ | 35,047 | ||||||
Deferred tax assets | 4,855 | 977 | 5,832 | |||||||||
Liabilities: | ||||||||||||
Allowance for unfunded commitments | $ | 1,203 | $ | 1,045 | $ | 2,248 | ||||||
Stockholders' equity: | ||||||||||||
Retained earnings, net of tax | $ | 181,329 | $ | (2,204 | ) | $ | 179,125 |
In February 2019, the U.S. federal bank regulatory agencies approved a final rule modifying their regulatory capital rules and providing an option to phase in over a three year period the day-one adverse regulatory capital effects of ASU 2016-13. Additionally, in March 2020, the U.S. federal bank regulatory agencies issued an interim final rule that provides banking organizations an option to delay the estimated CECL impact on regulatory capital for an additional two years for a total transition period of up to five years to provide regulatory relief to banking organizations to better focus on supporting lending to creditworthy households and businesses in light of recent strains on the U.S. economy as a result of the novel coronavirus disease 2019 ("COVID-19") pandemic. As a result, entities will have the option to gradually phase in the full effect of CECL on regulatory capital over a five-year transition period. Effective January 1, 2022, the Company adopted ASU 2016-13, reflected the full effect of CECL at December 31, 2022, and did not elect the three-year or five-year CECL phase-in options on regulatory capital.
In January 2017, the FASB issued ASU 2017-04, Intangibles—Goodwill and Other (Topic 350). This Update simplifies how an entity is required to test goodwill for impairment by eliminating Step 2 from the goodwill impairment test. Step 2 measures a goodwill impairment loss by comparing the implied fair value of a reporting unit’s goodwill with the carrying amount of that goodwill. The amendments in this Update are required for public business entities and other entities that have goodwill reported in their financial statements and have not elected the private company alternative for the subsequent measurement of goodwill. As a result, under this Update, “an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount and should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit.” The Company adopted this ASU on December 31, 2022. Adoption of ASU 2017-04 did not have a significant impact on the Company’s consolidated financial statements.
In February 2020, the FASB issued ASU 2020-02, “Financial Instruments—Credit Losses (Topic 326) and Leases (Topic 842)—Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards Update No. 2016-02, Leases (Topic 842) (SEC Update)”. This is an amendment to add the SEC Staff guidance on CECL) to the FASB codification. It contains guidance on what the SEC would expect the Company to perform and document when measuring and recording its allowance for credit losses for financial assets recorded at amortized cost. The Company implemented CECL on January 1, 2022.
In March 2020, the FASB issued ASU 2020-04, "Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform on Financial Reporting," which provides temporary optional expedients to ease the financial reporting burdens of the expected market transition from London Interbank Offered Rate (“LIBOR”) to an alternative reference rate such as Secured Overnight Financing Rate (“SOFR”). This pronouncement is applicable to all companies with contracts or hedging relationships that reference an interest rate that is expected to be discontinued. The ASU provides companies with optional guidance to ease the potential accounting burden associated with transitioning away from reference rates that are expected to be discontinued. Companies can apply the ASU immediately. However, the guidance will only be available for a limited time. For contract modifications, companies can account for the modification as a continuation of the existing contract without additional analysis. For held-to-maturity (“HTM”) debt securities, one-time sale and/or transfer to available-for-sale or trading may be made for HTM debt securities that both reference an eligible reference rate and were classified as HTM before January 1, 2020. Regarding the effective date and transition: (1) companies can apply the ASU as of the beginning of the interim period that includes March 12, 2020 (e.g. January 1, 2020 for calendar year-end companies) or any date thereafter, (2) the ASU applies prospectively to contract modifications and hedging relationships, and (3) the one-time election to sell and/or transfer debt securities classified as HTM may be made at any time after March 12, 2020. The optional relief generally does not apply to contract modifications made, sales and transfers of HTM debt securities, and hedging relationships entered into or evaluated after December 31, 2022. The guidance was effective upon issuance and generally can be applied through December 31, 2022. The LIBOR termination deadline (except for the 1-week and 2-month indexes) is June 30, 2023. No LIBOR indexed loans are being originated. The Company's current plan is to convert LIBOR to SOFR for all loans indexed under LIBOR by June 30, 2023. Of the Company’s $3.3 billion in total gross loans as of December 31, 2022, approximately 5% have a LIBOR based reference rate. The Company has several issuances of LIBOR based long-term debt and subordinated debentures. Refer to Notes 9 and 10 of the Company’s consolidated financial statements included in this Form 10-K. After the LIBOR replacement date June 30, 2023, the Company will adopt SOFR with relevant spread adjustment as the alternative reference rate to replace LIBOR with respect to the Company’s subordinated debentures.
In October 2021, the FASB issued ASU 2021-08, "Accounting for Contract Assets and Contract Liabilities", to require an acquirer to recognize and measure contract assets and contract liabilities acquired in a business combination in accordance with revenue recognition guidance as if the acquirer had originated the contract. That is, such acquired contracts will not be measured at fair value. The ASU is potentially material to the Company, depending on the materiality of an acquired contract asset or liability. The Update is effective for public companies in fiscal years starting after December 15, 2022. Early adoption is permitted. This ASU will be effective for the Company on January 1, 2023. Adoption of ASU 2021-08 is not expected to have a material impact on the Company's consolidated financial statements.
In March 2022, the FASB issued ASU 2022-02, “Financial Instruments-Credit Losses (Topic 326)”. The standard addresses the following: 1) eliminates the accounting guidance for TDRs, and will require an entity to determine whether a modification results in a new loan or a continuation of an existing loan, 2) expands disclosures related to modifications, and 3) will require disclosure of current period gross write-offs of financing receivables within the vintage disclosures table. The amendments in this ASU are effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years and are applied prospectively, except with respect to the recognition and measurement of TDRs, where an entity has the option to apply a modified retrospective transition method. Early adoption of the amendments in this ASU is permitted. An entity may elect to early adopt the amendments regarding TDRs and related disclosure enhancements separately from the amendments related to vintage disclosures. The Company adopted ASU 2021-08 on January 1, 2023 and the adoption did not have a material impact on the Company’s consolidated financial statements.
In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820)—Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. This pronouncement clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. ASU 2022-03 also clarifies that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction and requires certain new disclosures for equity securities subject to contractual sale restrictions. ASU 2022-03 will be effective for the Company on January 1, 2024. Adoption of ASU 2022-03 is not expected to have a material impact on the Company’s consolidated financial statements.
In December 2022, the FASB issued 2022-06, “Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848”, to defer the sunset date of Topic 848 from December 31, 2022 to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848. Topic 848, which was established by the previously issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting, provides relief to entities during the reference rate’s temporary transition period by providing optional expedients and exceptions for applying generally accepted accounting principles to certain contract modifications and hedging relationships that reference LIBOR or another reference rate expected to be discontinued. Since ASU 2020-04 was issued, the UK Financial Conduct Authority delayed the intended cessation date of certain tenors of US LIBOR to June 30, 2023, which is beyond the current sunset date of Topic 848. The new ASU defers the sunset date accordingly to continue to provide the intended relief. The Company adopted ASU 2022-06 during 2022 with no material impact to the Company’s consolidated financial statements.
NOTE 3 – ACQUISITIONS
Completion of Acquisition of Certain Assets and Liabilities of the Honolulu, Hawaii Branch Office of Bank of the Orient
On January 14, 2022, the Company completed the acquisition of the Hawaii Branch from BOTO. The assets and liabilities, both tangible and intangible, were recorded at their estimated fair values as of January 14, 2022. The total fair value of assets acquired approximated $8.5 million, which included $312,000 in cash and cash equivalents, $7.4 million in selected performing loans, $729,000 in core deposit intangible assets and $64,000 in other assets. The total fair value of liabilities assumed was $81.8 million, which included $81.7 million in deposits, $27,000 in certificate of deposit premium, and $90,000 in other liabilities. The Bank received $71.0 million in cash in connection with the acquisition which represented consideration for the deposits assumed by the Bank, partially offset by the purchase price of the assets acquired and the premium paid.
The Company acquired Hawaii Branch from BOTO to strategically establish a presence in the Hawaiian Islands area. Goodwill in the amount of $2.3 million and core deposit intangible of $729,000 was recognized in connection with this acquisition. Goodwill represents the future economic benefits arising from net assets acquired that are not individually identified and separately recognized and is attributable to synergies expected to be derived from the combination of the two entities. Goodwill is not deductible for income tax purposes.
The following table represents the assets acquired and liabilities assumed from the Hawaii Branch as of January 14, 2022 and the fair value adjustments and amounts recorded by the Company under the acquisition method of accounting:
BOTO | Fair Value | Fair | ||||||||||
(dollars in thousands) | Book Value | Adjustments | Value | |||||||||
Assets acquired | ||||||||||||
Cash and cash equivalents | $ | 312 | $ | — | $ | 312 | ||||||
Loans, gross | 7,352 | 38 | 7,390 | |||||||||
Bank premises and equipment | 12 | — | 12 | |||||||||
Core deposit intangible | — | 729 | 729 | |||||||||
Other assets | 412 | (360 | ) | 52 | ||||||||
Total assets acquired | $ | 8,088 | $ | 407 | $ | 8,495 | ||||||
Liabilities assumed | ||||||||||||
Deposits | $ | 81,673 | $ | 27 | $ | 81,700 | ||||||
Escrow Payable | 2 | — | 2 | |||||||||
Other liabilities | 460 | (372 | ) | 88 | ||||||||
Total liabilities assumed | 82,135 | (345 | ) | 81,790 | ||||||||
Excess of assets acquired over liabilities assumed | (74,047 | ) | 752 | (73,295 | ) | |||||||
$ | 8,088 | $ | 407 | |||||||||
Cash received | 71,040 | |||||||||||
Goodwill recognized | $ | 2,255 |
The Company accounted for this transaction under the acquisition method of accounting in accordance with ASC 805, Business Combinations, which requires purchased assets and liabilities assumed to be recorded at their respective fair values at the date of acquisition.
The loan portfolio of the Hawaii branch was recorded at fair value at the date of acquisition with the assistance of a third-party valuation. A valuation of the loan portfolio was performed as of the acquisition date to assess the fair value of the loan portfolio. The loan portfolio was segmented into two groups; loans with credit deterioration and loans without credit deterioration, and then split further by loan type. There were no loans acquired with credit deterioration. The fair value was calculated on an individual loan basis using a discounted cash flow analysis. The discount rate utilized was based on a weighted average cost of capital, considering the cost of equity and cost of debt. Also factored into the fair value estimates were loss rates, recovery period and prepayment rates based on industry standards.
The Company also determined the fair value of the core deposit intangible, premises and equipment and deposits with the assistance of third-party valuations.
The core deposit intangible on non-maturing deposits was determined by evaluating the underlying characteristics of the deposit relationships, including customer attrition, deposit interest rates, service charge income, overhead expense and costs of alternative funding. Since the fair value of intangible assets are calculated as if they were stand-alone assets, the presumption is that a hypothetical buyer of the intangible asset would be able to take advantage of potential tax benefits resulting from the asset purchase. The value of the benefit is the present value over the period of the tax benefit, using the discount rate applicable to the asset.
Agreement to Acquire Gateway Bank, F.S.B.
On December 28, 2021, RBB Bancorp announced that it entered into a definitive agreement to acquire Gateway Bank in a cash transaction valued at approximately $22.9 million, subject to certain terms and conditions, including customary holdbacks if certain contingencies are not met, and other possible adjustments as contained in the definitive agreement.
Gateway Bank, a commercial bank based in Oakland, California, had total assets of $181.4 million, total gross loans of $121.9 million, total deposits of $162.5 million, and total tangible equity of $17.2 million as of December 31, 2022. Principally serving the Asian-American communities in the San Francisco Bay Area, Gateway Bank has one branch located in Oakland’s Chinatown neighborhood, offering consumer and business banking and loan products and services.
The expiration of the agreement has been extended to September 30, 2023 and the acquisition is subject to regulatory approvals.
NOTE 4 - INVESTMENT SECURITIES
The following table summarizes the amortized cost and fair value of available for sale (“AFS”) securities and held to maturity (“HTM”) securities at December 31, 2022 and 2021, and the corresponding amounts of gross unrealized gains and losses recognized in accumulated other comprehensive income:
Gross | Gross | |||||||||||||||
(dollars in thousands) | Amortized | Unrealized | Unrealized | Fair | ||||||||||||
December 31, 2022 | Cost | Gains | Losses | Value | ||||||||||||
Available for sale | ||||||||||||||||
Government agency securities | $ | 5,012 | $ | — | $ | (517 | ) | $ | 4,495 | |||||||
SBA agency securities | 2,634 | — | (223 | ) | 2,411 | |||||||||||
Mortgage-backed securities: residential | 44,809 | — | (6,752 | ) | 38,057 | |||||||||||
Mortgage-backed securities: commercial | 4,887 | — | (16 | ) | 4,871 | |||||||||||
Collateralized mortgage obligations: residential | 82,759 | — | (12,856 | ) | 69,903 | |||||||||||
Collateralized mortgage obligations: commercial | 44,591 | — | (2,901 | ) | 41,690 | |||||||||||
Commercial paper | 49,551 | 2 | (16 | ) | 49,537 | |||||||||||
Corporate debt securities | 41,176 | 1 | (4,165 | ) | 37,012 | |||||||||||
Municipal securities | 12,669 | — | (3,815 | ) | 8,854 | |||||||||||
Total | $ | 288,088 | $ | 3 | $ | (31,261 | ) | $ | 256,830 | |||||||
Held to maturity | ||||||||||||||||
Municipal taxable securities | $ | 1,003 | $ | 7 | $ | (3 | ) | $ | 1,007 | |||||||
Municipal securities | 4,726 | — | (170 | ) | 4,556 | |||||||||||
Total | $ | 5,729 | $ | 7 | $ | (173 | ) | $ | 5,563 |
Gross | Gross | |||||||||||||||
(dollars in thousands) | Amortized | Unrealized | Unrealized | Fair | ||||||||||||
December 31, 2021 | Cost | Gains | Losses | Value | ||||||||||||
Available for sale | ||||||||||||||||
Government agency securities | $ | 5,689 | $ | 4 | $ | (83 | ) | $ | 5,610 | |||||||
SBA agency securities | 3,351 | 118 | — | 3,469 | ||||||||||||
Mortgage-backed securities: residential | 45,557 | 31 | (536 | ) | 45,052 | |||||||||||
Mortgage-backed securities: commercial | 9,977 | — | (4 | ) | 9,973 | |||||||||||
Collateralized mortgage obligations: residential | 61,798 | 13 | (1,595 | ) | 60,216 | |||||||||||
Collateralized mortgage obligations: commercial | 59,579 | 115 | (399 | ) | 59,295 | |||||||||||
Commercial paper | 129,962 | — | (36 | ) | 129,926 | |||||||||||
Corporate debt securities | 41,999 | 460 | (254 | ) | 42,205 | |||||||||||
Municipal securities | 12,701 | — | (187 | ) | 12,514 | |||||||||||
Total | $ | 370,613 | $ | 741 | $ | (3,094 | ) | $ | 368,260 | |||||||
Held to maturity | ||||||||||||||||
Municipal taxable securities | $ | 1,506 | $ | 77 | $ | — | $ | 1,583 | ||||||||
Municipal securities | 4,746 | 248 | — | 4,994 | ||||||||||||
Total | $ | 6,252 | $ | 325 | $ | — | $ | 6,577 |
There was no sale of investment securities during the twelve months ended December 31, 2022 and 2021. Proceeds of $11.7 million were received from the sale of investment securities during the year ended December 31, 2020. There were no gains or losses recorded for sales of investment securities during the years ended December 31, 2022 and 2021. During the year ended December 31, 2020, there were gains realized on sales of investment securities of $210,000.
One security with a fair value of $76,000 and $117,000 was pledged to secure a local agency deposit at December 31, 2022 and 2021, respectively.
Accrued interest receivable for investment debt securities at December 31, 2022 and 2021 totaled $810,000 and $665,000, respectively
The amortized cost and fair value of the investment securities portfolio as of December 31, 2022 are shown by expected maturity below. Expected maturities may differ from contractual maturities if borrowers have the right to call or prepay obligations with or without call or prepayment penalties.
Less than One Year | More than One Year to Five Years | More than Five Years to Ten Years | More than Ten Years | Total | ||||||||||||||||||||||||||||||||||||
Amortized | Amortized | Amortized | Amortized | Amortized | ||||||||||||||||||||||||||||||||||||
(dollars in thousands) | Cost | Fair Value | Cost | Fair Value | Cost | Fair Value | Cost | Fair Value | Cost | Fair Value | ||||||||||||||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||||||||||||||||||
Government agency securities | $ | — | $ | — | $ | 5,012 | $ | 4,495 | $ | — | $ | — | $ | — | $ | — | $ | 5,012 | $ | 4,495 | ||||||||||||||||||||
SBA securities | — | — | 2,634 | 2,411 | — | — | — | — | 2,634 | 2,411 | ||||||||||||||||||||||||||||||
Mortgage-backed securities: residential | — | — | 13,013 | 11,598 | 29,114 | 24,361 | 2,682 | 2,098 | 44,809 | 38,057 | ||||||||||||||||||||||||||||||
Mortgage-backed securities: commercial | — | — | 4,887 | 4,871 | — | — | — | — | 4,887 | 4,871 | ||||||||||||||||||||||||||||||
Collateralized mortgage obligations: residential | — | — | 20,687 | 19,646 | 62,072 | 50,257 | — | — | 82,759 | 69,903 | ||||||||||||||||||||||||||||||
Collateralized mortgage obligations: commercial | — | — | 16,382 | 14,644 | 28,209 | 27,046 | — | — | 44,591 | 41,690 | ||||||||||||||||||||||||||||||
Commercial paper | 49,551 | 49,537 | — | — | — | — | — | — | 49,551 | 49,537 | ||||||||||||||||||||||||||||||
Corporate debt securities | 3,705 | 3,706 | 11,355 | 10,806 | 23,454 | 20,662 | 2,662 | 1,838 | 41,176 | 37,012 | ||||||||||||||||||||||||||||||
Municipal securities | — | — | — | — | — | — | 12,669 | 8,854 | 12,669 | 8,854 | ||||||||||||||||||||||||||||||
Total available for sale | $ | 53,256 | $ | 53,243 | $ | 73,970 | $ | 68,471 | $ | 142,849 | $ | 122,326 | $ | 18,013 | $ | 12,790 | $ | 288,088 | $ | 256,830 | ||||||||||||||||||||
Municipal taxable securities | $ | 501 | $ | 498 | $ | 502 | $ | 509 | $ | — | $ | — | $ | — | $ | — | $ | 1,003 | $ | 1,007 | ||||||||||||||||||||
Municipal securities | — | — | — | — | 1,739 | 1,692 | 2,987 | 2,864 | 4,726 | 4,556 | ||||||||||||||||||||||||||||||
Total held to maturity | $ | 501 | $ | 498 | $ | 502 | $ | 509 | $ | 1,739 | $ | 1,692 | $ | 2,987 | $ | 2,864 | $ | 5,729 | $ | 5,563 | ||||||||||||||||||||
(dollars in thousands) | ||||||||||||||||||||||||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||||||||||||||||||
Government agency securities | $ | — | $ | — | $ | 5,689 | $ | 5,610 | $ | — | $ | — | $ | — | $ | — | $ | 5,689 | $ | 5,610 | ||||||||||||||||||||
SBA securities | — | — | 1,551 | 1,582 | 1,800 | 1,887 | — | — | 3,351 | 3,469 | ||||||||||||||||||||||||||||||
Mortgage-backed securities: residential | — | — | 30,278 | 30,025 | 15,279 | 15,027 | — | — | 45,557 | 45,052 | ||||||||||||||||||||||||||||||
Mortgage-backed securities: commercial | 5,001 | 4,998 | 4,976 | 4,975 | — | — | — | — | 9,977 | 9,973 | ||||||||||||||||||||||||||||||
Collateralized mortgage obligations: residential | 117 | 117 | 52,655 | 51,277 | 9,026 | 8,822 | — | — | 61,798 | 60,216 | ||||||||||||||||||||||||||||||
Collateralized mortgage obligations: commercial | — | — | 25,366 | 25,219 | 34,213 | 34,076 | — | — | 59,579 | 59,295 | ||||||||||||||||||||||||||||||
Commercial paper | 129,962 | 129,926 | — | — | — | — | — | — | 129,962 | 129,926 | ||||||||||||||||||||||||||||||
Corporate debt securities | 7,999 | 8,007 | 8,389 | 8,633 | 22,927 | 22,931 | 2,684 | 2,634 | 41,999 | 42,205 | ||||||||||||||||||||||||||||||
Municipal securities | — | — | — | — | — | — | 12,701 | 12,514 | 12,701 | 12,514 | ||||||||||||||||||||||||||||||
Total available for sale | $ | 143,079 | $ | 143,048 | $ | 128,904 | $ | 127,321 | $ | 83,245 | $ | 82,743 | $ | 15,385 | $ | 15,148 | $ | 370,613 | $ | 368,260 | ||||||||||||||||||||
Municipal taxable securities | $ | 500 | $ | 502 | $ | 1,006 | $ | 1,081 | $ | — | $ | — | $ | — | $ | — | $ | 1,506 | $ | 1,583 | ||||||||||||||||||||
Municipal securities | — | — | — | — | 1,743 | 1,818 | 3,003 | 3,176 | 4,746 | 4,994 | ||||||||||||||||||||||||||||||
Total held to maturity | $ | 500 | $ | 502 | $ | 1,006 | $ | 1,081 | $ | 1,743 | $ | 1,818 | $ | 3,003 | $ | 3,176 | $ | 6,252 | $ | 6,577 |
The securities that were in an unrealized loss position at December 31, 2022, were evaluated to determine whether the decline in fair value below the amortized cost basis resulted from a credit loss or other factors. For a discussion of the factors and criteria the Company uses in analyzing securities for impairment related to credit losses, see Note 2 Summary of Significant Accounting Policies - Allowance for Credit Losses on Available-for-Sale Securities and Held-to-Maturity Securities. At December 31, 2022, allowance for credit losses on held-to-maturity were immaterial and less than five hundred dollars.
The Company concluded the unrealized losses were primarily attributed to yield curve movement, together with widened liquidity spreads and credit spreads. The issuers have not, to the Company's knowledge, established any cause for default on these securities. The Company expects to recover the amortized cost basis of its securities and has no present intent to sell and will not be required to sell securities that have declined below their cost before their anticipated recovery. Accordingly, no allowance for credit losses was recorded as of December 31, 2022, against these securities, and there was no provision for credit losses recognized for the year ended December 31, 2022.
The following tables show the related fair value and the gross unrealized losses of the Company's investment securities, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position as of December 31, 2022, and December 31, 2021:
Less than Twelve Months | Twelve Months or More | Total | ||||||||||||||||||||||
(dollars in thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
December 31, 2022 | ||||||||||||||||||||||||
Government agency securities | $ | 354 | $ | (24 | ) | $ | 4,141 | $ | (493 | ) | $ | 4,495 | $ | (517 | ) | |||||||||
SBA securities | 2,411 | (223 | ) | — | — | 2,411 | (223 | ) | ||||||||||||||||
Mortgage-backed securities: residential | 5,535 | (362 | ) | 32,522 | (6,390 | ) | 38,057 | (6,752 | ) | |||||||||||||||
Mortgage-backed securities: commercial | 4,871 | (16 | ) | — | — | 4,871 | (16 | ) | ||||||||||||||||
Collateralized mortgage obligations: residential | 27,050 | (1,842 | ) | 39,815 | (11,014 | ) | 66,865 | (12,856 | ) | |||||||||||||||
Collateralized mortgage obligations: commercial | 18,741 | (790 | ) | 22,949 | (2,111 | ) | 41,690 | (2,901 | ) | |||||||||||||||
Commercial paper | 39,624 | (16 | ) | — | — | 39,624 | (16 | ) | ||||||||||||||||
Corporate debt securities | 22,977 | (1,843 | ) | 10,330 | (2,322 | ) | 33,307 | (4,165 | ) | |||||||||||||||
Municipal securities | — | — | 8,854 | (3,815 | ) | 8,854 | (3,815 | ) | ||||||||||||||||
Total available for sale | $ | 121,563 | $ | (5,116 | ) | $ | 118,611 | $ | (26,145 | ) | $ | 240,174 | $ | (31,261 | ) | |||||||||
Municipal taxable securities | $ | 498 | $ | (3 | ) | $ | — | $ | — | $ | 498 | $ | (3 | ) | ||||||||||
Municipal securities | 4,556 | (170 | ) | — | — | 4,556 | (170 | ) | ||||||||||||||||
Total held to maturity | $ | 5,054 | $ | (173 | ) | $ | — | $ | — | $ | 5,054 | $ | (173 | ) |
Less than Twelve Months | Twelve Months or More | Total | ||||||||||||||||||||||
(dollars in thousands) | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | ||||||||||||||||||
December 31, 2021 | ||||||||||||||||||||||||
Government agency securities | $ | 4,860 | $ | (83 | ) | $ | — | $ | — | $ | 4,860 | $ | (83 | ) | ||||||||||
Mortgage-backed securities: residential | 44,009 | (536 | ) | — | — | 44,009 | (536 | ) | ||||||||||||||||
Mortgage-backed securities: commercial | — | — | 9,974 | (4 | ) | 9,974 | (4 | ) | ||||||||||||||||
Collateralized mortgage obligations: residential | 59,540 | (1,595 | ) | — | — | 59,540 | (1,595 | ) | ||||||||||||||||
Collateralized mortgage obligations: commercial | 20,311 | (321 | ) | 17,782 | (78 | ) | 38,093 | (399 | ) | |||||||||||||||
Commercial paper | 129,926 | (36 | ) | — | — | 129,926 | (36 | ) | ||||||||||||||||
Corporate debt securities | 13,208 | (254 | ) | — | — | 13,208 | (254 | ) | ||||||||||||||||
Municipal securities | 11,447 | (160 | ) | 1,067 | (27 | ) | 12,514 | (187 | ) | |||||||||||||||
Total available for sale | $ | 283,301 | $ | (2,985 | ) | $ | 28,823 | $ | (109 | ) | $ | 312,124 | $ | (3,094 | ) |
NOTE 5 - LOANS
The Company's loan portfolio consists primarily of loans to borrowers within the Los Angeles, California metropolitan area, the New York City metropolitan area, Chicago, Illinois metropolitan area and Las Vegas, Nevada. Although the Company seeks to avoid concentrations of loans to a single industry or based upon a single class of collateral, real estate and real estate associated businesses are among the principal industries in the Company's market area and, as a result, the Company's loan and collateral portfolios are, to some degree, concentrated in those industries.
The types of loans in the Company's consolidated balance sheets as of December 31, 2022, and December 31, 2021 were as follows:
(dollars in thousands) | 2022 | 2021 | ||||
Loans:(1) | ||||||
Commercial and industrial | $ | 201,223 | $ | 268,709 | ||
SBA | 61,411 | 76,136 | ||||
Construction and land development | 276,876 | 303,144 | ||||
Commercial real estate (2) | 1,312,132 | 1,247,999 | ||||
Single-family residential mortgages | 1,464,108 | 1,004,576 | ||||
Other loans | 20,699 | 30,786 | ||||
Total loans (1) | $ | 3,336,449 | $ | 2,931,350 | ||
Allowance for credit losses | (41,076 | ) | (32,912 | ) | ||
Total loans, net | $ | 3,295,373 | $ | 2,898,438 |
(1) net of discounts and deferred fees and costs |
(2) includes non-farm & non-residential real estate loans, multifamily resident and 1-4 family single family residential loan for a business purpose |
Allowance for Credit Losses
Effective January 1, 2022, the Company adopted ASC 326, which requires the Company to record an estimate of expected lifetime credit losses for loans at the time of origination. The Company uses qualitative factors within the CECL model: lending policies, procedures, and strategies; changes in nature and volume of the portfolio; credit & lending personnel experience; changes in volume and trends in classified loans, delinquencies, and nonaccrual; concentration risk; collateral values; regulatory and business environment; loan review results; and economic conditions. The Company determined weighting of the qualitative factors based on management’s ability to directly control or influence the level of risk exposure. The factors related to economic conditions, collateral values, and regulatory and business environment were assigned higher allocation, and the remaining factors were internal and manageable, and therefore received lower allocation. As a result, the Company recorded an increase of $2.1 million to allowance for credit losses and an increase of $1.0 million to allowance for unfunded commitments. The Company applied the modified retrospective transition approach, and recorded a decrease of $2.2 million, net of tax, to the beginning balance of retained earnings as of January 1, 2022 for the cumulative effect adjustment.
A summary of the changes in the allowance for credit losses for the years indicated follows:
(dollars in thousands) | 2022 | 2021 | 2020 | |||||||||
Allowance for credit losses: | ||||||||||||
Beginning balance | $ | 32,912 | $ | 29,337 | $ | 18,816 | ||||||
ASU 2016-13 transition adjustment | 2,135 | — | — | |||||||||
Adjusted beginning balance | $ | 35,047 | $ | 29,337 | $ | 18,816 | ||||||
Additions to the allowance charged to expense | 6,027 | 3,959 | 11,823 | |||||||||
Less loans charged-off | (256 | ) | (627 | ) | (1,303 | ) | ||||||
Recoveries on loans charged-off | 258 | 243 | 1 | |||||||||
Ending balance | $ | 41,076 | $ | 32,912 | $ | 29,337 |
The following table presents the activity in the allowance for credit losses by portfolio segment for the year ended December 31, 2022:
(dollars in thousands) | ||||||||||||||||||||
December 31, 2022 | Real Estate | Commercial | Other | Unallocated | Total | |||||||||||||||
Allowance for credit losses: | ||||||||||||||||||||
Beginning of year | $ | 28,592 | $ | 3,793 | $ | 527 | $ | — | $ | 32,912 | ||||||||||
ASU 2016-13 Transition Adjustment | 1,612 | (604 | ) | 1,127 | — | 2,135 | ||||||||||||||
Adjusted beginning balance | $ | 30,204 | $ | 3,189 | $ | 1,654 | $ | — | $ | 35,047 | ||||||||||
Provisions | 7,731 | (974 | ) | (730 | ) | — | 6,027 | |||||||||||||
Charge-offs | — | (19 | ) | (237 | ) | — | (256 | ) | ||||||||||||
Recoveries | — | 229 | 29 | — | 258 | |||||||||||||||
Ending allowance balance | $ | 37,935 | $ | 2,425 | $ | 716 | $ | — | $ | 41,076 |
The following tables present the recorded investment in loans and impairment method as of December 31, 2021 and 2020 and the activity in the allowance for loan losses by portfolio segment for the years then ended:
December 31, 2021 | Real Estate | Commercial | Other | Unallocated | Total | |||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||
Beginning of year | $ | 24,677 | $ | 4,617 | $ | 43 | $ | — | $ | 29,337 | ||||||||||
Provisions | 3,982 | (480 | ) | 457 | — | 3,959 | ||||||||||||||
Charge-offs | (67 | ) | (501 | ) | (59 | ) | — | (627 | ) | |||||||||||
Recoveries | — | 157 | 86 | — | 243 | |||||||||||||||
Ending allowance balance | $ | 28,592 | $ | 3,793 | $ | 527 | $ | — | $ | 32,912 | ||||||||||
Reserves: | ||||||||||||||||||||
Specific | $ | — | $ | 30 | $ | — | $ | — | $ | 30 | ||||||||||
General | 28,592 | 3,763 | 527 | — | 32,882 | |||||||||||||||
Total allowance for loan losses | $ | 28,592 | $ | 3,793 | $ | 527 | $ | — | $ | 32,912 | ||||||||||
Loans evaluated for impairment: | ||||||||||||||||||||
Individually | $ | 10,340 | $ | 10,385 | $ | — | $ | — | $ | 20,725 | ||||||||||
Collectively | 2,545,379 | 334,460 | 30,786 | — | 2,910,625 | |||||||||||||||
Total loans, net of deferred loan fees and unaccreted discount on acquired loans | $ | 2,555,719 | $ | 344,845 | $ | 30,786 | $ | — | $ | 2,931,350 |
December 31, 2020 | Real Estate | Commercial | Other | Unallocated | Total | |||||||||||||||
Allowance for loan losses: | ||||||||||||||||||||
Beginning of year | $ | 15,118 | $ | 3,588 | $ | 9 | $ | 101 | $ | 18,816 | ||||||||||
Provisions | 9,559 | 2,286 | 79 | (101 | ) | 11,823 | ||||||||||||||
Charge-offs | — | (1,258 | ) | (45 | ) | — | (1,303 | ) | ||||||||||||
Recoveries | — | 1 | — | — | 1 | |||||||||||||||
Ending allowance balance | $ | 24,677 | $ | 4,617 | $ | 43 | $ | — | $ | 29,337 | ||||||||||
Reserves: | ||||||||||||||||||||
Specific | $ | — | $ | 525 | $ | — | $ | — | $ | 525 | ||||||||||
General | 24,677 | 4,092 | 43 | — | 28,812 | |||||||||||||||
Total allowance for loan losses | $ | 24,677 | $ | 4,617 | $ | 43 | $ | — | $ | 29,337 | ||||||||||
Loans evaluated for impairment: | ||||||||||||||||||||
Individually | $ | 10,514 | $ | 9,025 | $ | 15 | $ | — | $ | 19,554 | ||||||||||
Collectively | 2,304,203 | 378,935 | 4,074 | — | 2,687,212 | |||||||||||||||
Total loans, net of deferred loan fees and unaccreted discount on acquired loans | $ | 2,314,717 | $ | 387,960 | $ | 4,089 | $ | — | $ | 2,706,766 |
The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as current financial information, historical payment experience, collateral adequacy, credit documentation, and current economic trends, among other factors. The Company analyzes loans individually by classifying the loans as to credit risk. This analysis typically includes larger, non-homogeneous loans such as commercial real estate and commercial and industrial loans. This analysis is performed on an ongoing basis as new information is obtained. The Company uses the following definitions for risk ratings:
Pass - Loans classified as pass include loans not meeting the risk ratings defined below.
Special Mention - Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.
Substandard - Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.
Doubtful - Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.
The following table summarizes the Company's loan held for investment as of December 31, 2022 by loan portfolio segments, risk ratings and vintage year. The vintage year is the year of origination, renewal or major modification:
(Dollars in thousands) | Term Loan by Vintage | |||||||||||||||||||||||||||||||||||
December 31, 2022 | 2022 | 2021 | 2020 | 2019 | 2018 | Prior | Revolving | Revolving Converted to Term During the Period | Total | |||||||||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||||||||||
Construction and land development | ||||||||||||||||||||||||||||||||||||
Pass | $ | 125,216 | $ | 52,262 | $ | 99,016 | $ | 201 | $ | — | $ | 40 | $ | — | $ | — | $ | 276,735 | ||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Substandard | — | — | — | — | — | 141 | — | — | 141 | |||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Total | $ | 125,216 | $ | 52,262 | $ | 99,016 | $ | 201 | $ | — | $ | 181 | $ | — | $ | — | $ | 276,876 | ||||||||||||||||||
YTD period charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
YTD period recoveries | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Net | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Commercial real estate | ||||||||||||||||||||||||||||||||||||
Pass | $ | 479,304 | $ | 293,058 | $ | 195,051 | $ | 110,442 | $ | 73,013 | $ | 117,068 | $ | — | $ | — | $ | 1,267,936 | ||||||||||||||||||
Special mention | — | — | 9,280 | — | — | — | — | — | 9,280 | |||||||||||||||||||||||||||
Substandard | 287 | — | 8,652 | 2,329 | 222 | 23,426 | — | — | 34,916 | |||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Total | $ | 479,591 | $ | 293,058 | $ | 212,983 | $ | 112,771 | $ | 73,235 | $ | 140,494 | $ | — | $ | — | $ | 1,312,132 | ||||||||||||||||||
YTD period charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
YTD period recoveries | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Net | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Single-family residential mortgages | ||||||||||||||||||||||||||||||||||||
Pass | $ | 637,893 | $ | 255,529 | $ | 137,964 | $ | 96,355 | $ | 134,415 | $ | 182,893 | $ | 2,992 | $ | — | $ | 1,448,041 | ||||||||||||||||||
Special mention | — | — | — | — | 3,925 | — | — | — | 3,925 | |||||||||||||||||||||||||||
Substandard | — | — | 3,954 | — | 7,631 | 452 | 105 | — | 12,142 | |||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Total | $ | 637,893 | $ | 255,529 | $ | 141,918 | $ | 96,355 | $ | 145,971 | $ | 183,345 | $ | 3,097 | $ | — | $ | 1,464,108 | ||||||||||||||||||
YTD period charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
YTD period recoveries | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Net | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | ||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||||||||||
Commercial and industrial | ||||||||||||||||||||||||||||||||||||
Pass | $ | 8,038 | $ | 7,513 | $ | 4,448 | $ | 3,470 | $ | 1,016 | $ | 8,827 | $ | 129,483 | $ | 86 | $ | 162,881 | ||||||||||||||||||
Special mention | — | 5,987 | — | — | 1,638 | 17,805 | 3,577 | — | 29,007 | |||||||||||||||||||||||||||
Substandard | — | — | 1,600 | 16 | — | 339 | 7,380 | — | 9,335 | |||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Total | $ | 8,038 | $ | 13,500 | $ | 6,048 | $ | 3,486 | $ | 2,654 | $ | 26,971 | $ | 140,440 | $ | 86 | $ | 201,223 | ||||||||||||||||||
YTD period charge-offs | $ | — | $ | — | $ | — | $ | (5 | ) | $ | — | $ | — | $ | — | $ | — | $ | (5 | ) | ||||||||||||||||
YTD period recoveries | — | — | — | — | — | 2 | — | — | 2 | |||||||||||||||||||||||||||
Net | $ | — | $ | — | $ | — | $ | (5 | ) | $ | — | $ | 2 | $ | — | $ | — | $ | (3 | ) | ||||||||||||||||
SBA | ||||||||||||||||||||||||||||||||||||
Pass | $ | 14,922 | $ | 10,664 | $ | 6,496 | $ | 4,688 | $ | 2,579 | $ | 16,793 | $ | — | $ | — | $ | 56,142 | ||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Substandard | — | — | — | 91 | 1,017 | 4,161 | — | — | 5,269 | |||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Total | $ | 14,922 | $ | 10,664 | $ | 6,496 | $ | 4,779 | $ | 3,596 | $ | 20,954 | $ | — | $ | — | $ | 61,411 | ||||||||||||||||||
YTD period charge-offs | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (14 | ) | $ | — | $ | — | $ | (14 | ) | ||||||||||||||||
YTD period recoveries | — | — | — | — | — | 227 | — | — | 227 | |||||||||||||||||||||||||||
Net | $ | — | $ | — | $ | — | $ | — | $ | — | $ | 213 | $ | — | $ | — | $ | 213 | ||||||||||||||||||
Other: | ||||||||||||||||||||||||||||||||||||
Pass | $ | 4,224 | $ | 14,684 | $ | 1,505 | $ | 90 | $ | 7 | $ | — | $ | 26 | $ | — | $ | 20,536 | ||||||||||||||||||
Special mention | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Substandard | 105 | 48 | 10 | — | — | — | — | — | 163 | |||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Total | $ | 4,329 | $ | 14,732 | $ | 1,515 | $ | 90 | $ | 7 | $ | — | $ | 26 | $ | — | $ | 20,699 | ||||||||||||||||||
YTD period charge-offs | $ | — | $ | (237 | ) | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (237 | ) | ||||||||||||||||
YTD period recoveries | — | 27 | 2 | — | — | — | — | — | 29 | |||||||||||||||||||||||||||
Net | $ | — | $ | (210 | ) | $ | 2 | $ | — | $ | — | $ | — | $ | — | $ | — | $ | (208 | ) | ||||||||||||||||
Total by risk rating: | ||||||||||||||||||||||||||||||||||||
Pass | $ | 1,269,597 | $ | 633,710 | $ | 444,480 | $ | 215,246 | $ | 211,030 | $ | 325,621 | $ | 132,501 | $ | 86 | $ | 3,232,271 | ||||||||||||||||||
Special mention | — | 5,987 | 9,280 | — | 5,563 | 17,805 | 3,577 | — | 42,212 | |||||||||||||||||||||||||||
Substandard | 392 | 48 | 14,216 | 2,436 | 8,870 | 28,519 | 7,485 | — | 61,966 | |||||||||||||||||||||||||||
Doubtful | — | — | — | — | — | — | — | — | — | |||||||||||||||||||||||||||
Total loans | $ | 1,269,989 | $ | 639,745 | $ | 467,976 | $ | 217,682 | $ | 225,463 | $ | 371,945 | $ | 143,563 | $ | 86 | $ | 3,336,449 | ||||||||||||||||||
Net recoveries (charge-offs) | $ | — | $ | (210 | ) | $ | 2 | $ | (5 | ) | $ | — | $ | 215 | $ | — | $ | — | $ | 2 |
Revolving loans that are converted to term loans presented in the table above are excluded from the term loans by vintage year columns.
In connection with the adoption of ASU 2016-13, the Company no longer provides information on impaired loans. The following table presents loan portfolio by risk rating as of December 31, 2021:
(dollars in thousands) | Special | |||||||||||||||||||
December 31, 2021 | Pass | Mention | Substandard | Impaired | Total | |||||||||||||||
Real estate: | ||||||||||||||||||||
Construction and land development | $ | 299,333 | $ | 3,662 | $ | — | $ | 149 | $ | 303,144 | ||||||||||
Commercial real estate | 1,184,889 | 2,006 | 55,104 | 6,000 | 1,247,999 | |||||||||||||||
Single-family residential mortgages | 1,000,385 | — | — | 4,191 | 1,004,576 | |||||||||||||||
Commercial: | ||||||||||||||||||||
Commercial and industrial | 255,439 | — | 9,148 | 4,122 | 268,709 | |||||||||||||||
SBA | 62,300 | 1,303 | 6,270 | 6,263 | 76,136 | |||||||||||||||
Other: | 30,786 | — | — | — | 30,786 | |||||||||||||||
$ | 2,833,132 | $ | 6,971 | $ | 70,522 | $ | 20,725 | $ | 2,931,350 |
The following tables present the aging of the recorded investment in past-due loans as of December 31, 2022 and 2021 by class of loans. Past due loans presented in tables below also includes non-accrual loans.
(dollars in thousands) | 30-59 | 60-89 | 90 Days | Total | Loans Not | Non-Accrual | ||||||||||||||||||||||
December 31, 2022 | Days | Days | Or More | Past Due | Past Due | Total Loans | Loans (1) | |||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||
Construction and land development | $ | — | $ | — | $ | 141 | $ | 141 | $ | 276,735 | $ | 276,876 | $ | 141 | ||||||||||||||
Commercial real estate | 558 | 240 | 1,191 | 1,989 | 1,310,143 | 1,312,132 | 13,189 | |||||||||||||||||||||
Single-family residential mortgages | 12,764 | 2,555 | 4,100 | 19,419 | 1,444,689 | 1,464,108 | 5,936 | |||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||
Commercial and industrial | — | 545 | 7 | 552 | 200,671 | 201,223 | 713 | |||||||||||||||||||||
SBA | 150 | 1,017 | 1,228 | 2,395 | 59,016 | 61,411 | 2,245 | |||||||||||||||||||||
Other: | 154 | 76 | 99 | 329 | 20,370 | 20,699 | 99 | |||||||||||||||||||||
$ | 13,626 | $ | 4,433 | $ | 6,766 | $ | 24,825 | $ | 3,311,624 | $ | 3,336,449 | $ | 22,323 | |||||||||||||||
Real estate: | ||||||||||||||||||||||||||||
Single-family residential mortgages held for sale | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — | $ | — |
________________
| (1) | Included in total loans |
(dollars in thousands) | 30-59 | 60-89 | 90 Days | Total | Loans Not | Non-Accrual | ||||||||||||||||||||||
December 31, 2021 | Days | Days | Or More | Past Due | Past Due | Total Loans | Loans (1) | |||||||||||||||||||||
Real estate: | ||||||||||||||||||||||||||||
Construction and land development | $ | — | $ | — | $ | 149 | $ | 149 | $ | 302,995 | $ | 303,144 | $ | 149 | ||||||||||||||
Commercial real estate | 1,914 | 3,002 | 667 | 5,583 | 1,242,416 | 1,247,999 | 4,672 | |||||||||||||||||||||
Single-family residential mortgages | 10,554 | 2,238 | 2,680 | 15,472 | 989,104 | 1,004,576 | 4,191 | |||||||||||||||||||||
Commercial: | ||||||||||||||||||||||||||||
Commercial and industrial | 1,575 | — | 3,689 | 5,264 | 263,445 | 268,709 | 3,712 | |||||||||||||||||||||
SBA | — | 1,733 | 4,839 | 6,572 | 69,564 | 76,136 | 6,263 | |||||||||||||||||||||
Other: | 57 | 7 | — | 64 | 30,722 | 30,786 | — | |||||||||||||||||||||
$ | 14,100 | $ | 6,980 | $ | 12,024 | $ | 33,104 | $ | 2,898,246 | $ | 2,931,350 | $ | 18,987 | |||||||||||||||
Real estate: | ||||||||||||||||||||||||||||
Single-family residential mortgages held for sale | $ | — | $ | — | $ | — | $ | — | $ | 5,957 | $ | 5,957 | $ | — |
(1) | Included in total loans |
The Company has
loans that are 90 days or more past due and still accruing at December 31, 2022 and December 31, 2021.
The following table presents the loans on nonaccrual status as of December 31, 2022:
Nonaccrual | ||||||||
With No | ||||||||
(dollars in thousands) | Allowance | |||||||
December 31, 2022 | for Credit Loss | Nonaccrual | ||||||
Real estate: | ||||||||
Construction and land development | $ | 141 | $ | 141 | ||||
Commercial real estate | 1,191 | 13,189 | ||||||
Single-family residential mortgages | 5,936 | 5,936 | ||||||
Commercial: | ||||||||
Commercial and industrial | 713 | 713 | ||||||
SBA | 2,245 | 2,245 | ||||||
Other: | 51 | 99 | ||||||
Total | $ | 10,277 | $ | 22,323 |
In connection with the adoption of ASU 2016-13, the Company no longer provides information on impaired loans. Information relating to individually impaired loans presented by class of loans was as follows as of December 31, 2021 and 2020:
Unpaid | ||||||||||||||||||||
(dollars in thousands) | Principal | Recorded | Average | Interest | Related | |||||||||||||||
December 31, 2021 | Balance | Investment | Balance | Income | Allowance | |||||||||||||||
With no related allowance recorded | ||||||||||||||||||||
Construction and land development | $ | 173 | $ | 149 | $ | 292 | $ | — | $ | — | ||||||||||
Commercial and industrial | 4,096 | 4,096 | 4,390 | 27 | — | |||||||||||||||
Commercial real estate | 6,059 | 6,000 | 6,163 | 132 | — | |||||||||||||||
Single-family residential mortgage loans | 4,365 | 4,191 | 4,486 | — | — | |||||||||||||||
Commercial - SBA | 6,274 | 6,245 | 11,589 | — | — | |||||||||||||||
With related allowance recorded | ||||||||||||||||||||
Commercial and industrial | 27 | 26 | 34 | — | 27 | |||||||||||||||
Commercial-SBA | 18 | 18 | 26 | — | 3 | |||||||||||||||
Total | $ | 21,012 | $ | 20,725 | $ | 26,980 | $ | 159 | $ | 30 |
Unpaid | ||||||||||||||||||||
(dollars in thousands) | Principal | Recorded | Average | Interest | Related | |||||||||||||||
December 31, 2020 | Balance | Investment | Balance | Income | Allowance | |||||||||||||||
With no related allowance recorded | ||||||||||||||||||||
Construction and land development | $ | 173 | $ | 173 | $ | 173 | $ | — | $ | — | ||||||||||
Commercial and industrial | 1,710 | 1,662 | 1,819 | 31 | — | |||||||||||||||
Commercial real estate | 2,633 | 2,627 | 2,724 | 136 | — | |||||||||||||||
Single-family residential mortgage loans | 7,839 | 7,714 | 7,934 | — | — | |||||||||||||||
Commercial - SBA | 6,828 | 6,829 | 9,928 | — | — | |||||||||||||||
Other | 15 | 15 | 15 | — | — | |||||||||||||||
With related allowance recorded | ||||||||||||||||||||
Commercial and industrial | 520 | 501 | 563 | — | 520 | |||||||||||||||
Commercial-SBA | 33 | 33 | 40 | 3 | 5 | |||||||||||||||
Total | $ | 19,751 | $ | 19,554 | $ | 23,196 | $ | 170 | $ | 525 |
No interest income was recognized on a cash basis as of December 31, 2022 and 2021. We did not recognize any interest income on nonaccrual loans during the years ended December 31, 2022 and December 31, 2021 while the loans were in nonaccrual status. We recognized interest income on modified loans of $143,000 and $159,000 during the years ended December 31, 2022 and 2021, respectively.
Occasionally, the Company modifies loans to borrowers in financial distress by providing principal forgiveness, term extension, or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses.
The Company had four modified loans at December 31, 2022 and nine modified loans at December 31, 2021, respectively, with aggregate balances of $1.6 million and $3.4 million, respectively. Non-accrual modified loans were $363,000 at December 31, 2022, and $1.7 million at December 31, 2021. There were no specific reserves allocated to the modified loans as of December 31, 2022 but $3,000 at December 31, 2021. There are no commitments to lend additional amounts at December 31, 2022 and 2021 to customers with outstanding modified loans. There were no non-accrual loans that were modified during the past twelve months that had payment defaults during the periods.
The modification of the terms generally included loans where a moratorium on loan payments was granted. Such moratoriums ranged from six months to nine months on the loans restructured in 2021. There were no loans that were both experiencing financial difficulty and modified during the year ended December 31, 2022.
The following table presents modified loans by class that occurred during the years ended December 31, 2022, 2021 and 2020:
December 31, | ||||||||||||||||||||||||||||||||||||
2022 | 2021 | 2020 | ||||||||||||||||||||||||||||||||||
Pre- | Post- | Pre- | Post- | Pre- | Post- | |||||||||||||||||||||||||||||||
Modification | Modification | Modification | Modification | Modification | Modification | |||||||||||||||||||||||||||||||
(dollars in thousands) | Number of | Recorded | Recorded | Number of | Recorded | Recorded | Number of | Recorded | Recorded | |||||||||||||||||||||||||||
Loans | Investment | Investment | Loans | Investment | Investment | Loans | Investment | Investment | ||||||||||||||||||||||||||||
SBA | — | $ | — | $ | — | 1 | $ | 1,090 | $ | 1,090 | — | $ | — | $ | — | |||||||||||||||||||||
Commercial real estate | — | — | — | 2 | 284 | 284 | 3 | 1,719 | 1,719 | |||||||||||||||||||||||||||
Construction and land development | — | — | — | 1 | 165 | 165 | — | — | — | |||||||||||||||||||||||||||
SFR | — | — | — | 1 | 156 | 156 | — | — | — | |||||||||||||||||||||||||||
Total | — | $ | — | $ | — | 5 | $ | 1,695 | $ | 1,695 | 3 | $ | 1,719 | $ | 1,719 |
There were
and five non-accrual loans defaults in 2022 and 2021, respectively, where the loan was modified within the prior twelve months.
NOTE 6 - LOAN SERVICING
Mortgage and SBA loans serviced for others are not reported as assets. The principal balances as of December 31, 2022 and 2021 are as follows:
December 31, | December 31, | |||||||
(dollars in thousands) | 2022 | 2021 | ||||||
Loans serviced for others: | ||||||||
Mortgage loans | $ | 1,127,668 | $ | 1,308,672 | ||||
SBA loans | 119,893 | 138,173 | ||||||
Commercial real estate loans | 3,991 | 4,070 | ||||||
Construction loans | 3,677 | — |
Estimates of the loan servicing asset fair value are derived through a discounted cash flow analysis. Portfolio characteristics include loan delinquency rates, age of loans, note rate and geography. The assumptions embedded in the valuation are obtained from a range of metrics utilized by active buyers in the market place. The analysis accounts for recent transactions, and supply and demand within the market.
Servicing fees net of servicing asset amortization totaled $2.2 million, $684,000 and $2.1 million for the twelve months ended December 31, 2022, 2021 and 2020, respectively. Custodial balances maintained in connection with the foregoing loan servicing (including in non-interest bearing deposits) totaled $7.0 million and $14.3 million as of December 31, 2022 and 2021, respectively.
When mortgage and SBA loans are sold with servicing retained, servicing rights are initially recorded at fair value with the income statement effect recorded in gains on sales of loans. Fair value is based on a valuation model that calculates the present value of estimated future net servicing income. All classes of servicing assets are subsequently measured using the amortization method which requires servicing rights to be amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying loans.
Servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. Impairment is recognized through a valuation allowance for an individual grouping, to the extent that fair value is less than the carrying amount. If the Company later determines that all or a portion of the impairment no longer exists for a particular grouping, a reduction of the allowance may be recorded as an increase to income. During the twelve months ended December 31, 2021, the Company reversed an impairment write-down of $417,000 on mortgage servicing rights.
Servicing fee income is recorded for fees earned for servicing loans. The fees are based on a contractual percentage of the outstanding principal. The amortization of mortgage servicing rights is netted against loan servicing fee income.
2022 | 2021 | 2020 | ||||||||||||||||||||||
Mortgage | SBA | Mortgage | SBA | Mortgage | SBA | |||||||||||||||||||
(dollars in thousands) | Loans | Loans | Loans | Loans | Loans | Loans | ||||||||||||||||||
Servicing assets: | ||||||||||||||||||||||||
Beginning of period | $ | 8,748 | $ | 2,769 | $ | 10,529 | $ | 3,436 | $ | 12,997 | $ | 4,086 | ||||||||||||
Additions | 532 | 239 | 1,920 | 441 | 1,422 | 293 | ||||||||||||||||||
Disposals | (794 | ) | (478 | ) | (2,129 | ) | (646 | ) | (1,513 | ) | (401 | ) | ||||||||||||
Amortized to expense | (1,132 | ) | (363 | ) | (1,989 | ) | (462 | ) | (1,960 | ) | (542 | ) | ||||||||||||
Impairment | — | — | 417 | — | (417 | ) | — | |||||||||||||||||
End of period | $ | 7,354 | $ | 2,167 | $ | 8,748 | $ | 2,769 | $ | 10,529 | $ | 3,436 |
The fair value of servicing assets for mortgage loans was $18.3 million and $15.4 million as of December 31, 2022 and 2021, respectively. Fair value at December 31, 2022 was determined using a discount rate of 11.10%, average prepayment speed of 7.73%, depending on the stratification of the specific right, and a weighted-average default rate of 0.10%. Fair value at December 31, 2021 was determined using a discount rate of 10.86%, average prepayment speed of 14.04%, depending on the stratification of the specific right, and a weighted-average default rate of 0.10%.
The fair value of servicing assets for SBA loans was $3.5 million and $4.1 million as of December 31, 2022 and 2021, respectively. Fair value at December 31, 2022 was determined using a discount rate of 8.5%, average prepayment speed of 16.79%, depending on the stratification of the specific right, and a weighted-average default rate of 0.37%. Fair value at December 31, 2021 was determined using a discount rate of 8.5% and average prepayment speed of 15.87%, depending on the stratification of the specific right and a weighted-average default rate of 0.61%.
NOTE 7 - PREMISES AND EQUIPMENT
A summary of premises and equipment as of December 31 follows:
(dollars in thousands) | 2022 | 2021 | ||||||
Land | $ | 8,974 | $ | 9,066 | ||||
Building and improvements | 15,523 | 15,265 | ||||||
Furniture, fixtures, and equipment | 8,339 | 7,575 | ||||||
Leasehold improvements | 6,775 | 6,455 | ||||||
39,611 | 38,361 | |||||||
Less accumulated depreciation and amortization | (13,387 | ) | (11,629 | ) | ||||
Construction in progress | 785 | 467 | ||||||
$ | 27,009 | $ | 27,199 |
Depreciation and leasehold amortization expense was $2.0 million, $1.9 million, and $2.0 million for 2022, 2021, and 2020, respectively.
A $757,000 gain on sale of fixed assets was recorded from the sale of a real estate asset during 2022, which was used to house staff while traveling.
NOTE 8 - DEPOSITS
At December 31, 2022 the scheduled maturities of time deposits are as follows:
(dollars in thousands) | December 31, 2022 | |||
One year | $ | 1,540,582 | ||
Two to three years | 21,780 | |||
Over three years | 1,241 | |||
Total | $ | 1,563,603 |
Brokered time deposits were $255.0 million at December 31, 2022 and $2.4 million at December 31, 2021.
NOTE 9 - LONG-TERM DEBT
In March 2016, the Company issued $50 million of 6.5% fixed-to-floating rate subordinated notes, due March 31, 2026. The interest rate is fixed through March 31, 2021 and floats at 3 month LIBOR plus 516 basis points thereafter. The Company redeemed these subordinated notes on March 31, 2021. The redemption price for the subordinated notes was equal to 100% of principal amount of the notes redeemed, plus any accrued and unpaid interest.
In November 2018, the Company issued $55 million of 6.18% fixed to floating rate subordinated notes, due December 1, 2028. The interest rate is fixed through December 1, 2023 and floats at 3 month LIBOR plus 315 basis points thereafter. The Company can redeem these subordinated notes beginning December 1, 2023. The subordinated notes are considered Tier 2 capital at the Company. The Company allocated $25 million to the Bank as Tier-1 capital.
In March 2021, the Company issued $120 million of 4.00% fixed-to-floating rate subordinated notes, due April 1, 2031. The interest rate is fixed through April 1, 2026 and floats at three month SOFR plus 329 basis points thereafter. The Company can redeem these subordinated notes beginning April 1, 2026. The subordinated notes are considered Tier 2 capital at the Company.
At December 31, 2022 and 2021, respectively, long-term debt was as follows:
2022 | 2021 | |||||||||||||||
(dollars in thousands) | Principal | Unamortized debt issuance costs | Principal | Unamortized debt issuance costs | ||||||||||||
6.18% subordinated notes, due December 1, 2028 | $ | 55,000 | $ | 180 | $ | 55,000 | $ | 376 | ||||||||
4.00% subordinated notes, due April 1, 2031 | 120,000 | 1,235 | 120,000 | 1,617 | ||||||||||||
Total | $ | 175,000 | $ | 1,415 | $ | 175,000 | $ | 1,993 |
The following table presents interest and amortization expense the Company incurred for the years ended December 31, 2022 and 2021:
For the Year Ended December 31, | ||||||||
(dollars in thousands) | 2022 | 2021 | ||||||
Interest Expense: | ||||||||
Interest | $ | 8,199 | $ | 7,878 | ||||
Amortization | 578 | 525 |
The United Kingdom's Financial Conduct Authority and Intercontinental Exchange Benchmark Administration announced to cease publishing 1-week and 2-month LIBOR rate at the end of 2021 and will cease publishing all other LIBOR tenors at June 30, 2023. After the LIBOR replacement date June 30, 2023, the Company will adopt SOFR with relevant spread adjustment as the alternative reference rate to replace LIBOR with respect to the Company’s subordinated notes and subordinated debentures.
NOTE 10 - SUBORDINATED DEBENTURES
The Company, through the acquisition of TomatoBank and its holding company, TFC Holding Company (“TFC”), the Company acquired the TFC Statutory Trust (the “ TFC Trust”). TFC Trust contained a pooled private offering of 5,000 trust preferred securities with a liquidation amount of $1,000 per security. TFC issued $5 million of subordinated debentures to TFC Trust in exchange for ownership of all of the common security of TFC Trust and the proceeds of the preferred securities sold by TFC trust. The Company is not considered the primary beneficiary of TFC trust (variable interest entity), therefore TFC Trust is not consolidated in the Company's financial statements, but rather the subordinated debentures are shown as a liability at market value as of the close of the acquisition which was $3.3 million. There was a $1.9 million valuation reserve recorded to arrive at market value, which is treated as a yield adjustment and is amortized over the life of the security. The Company also purchased an investment in the common stock of the trust for $155,000, which is included in other assets. The Company may redeem the subordinated debentures, subject to prior approval by the Board of Governors of the Federal Reserve System (the “Federal Reserve”) on or after March 15, 2012, at 100% of the principal amount, plus accrued and unpaid interest. The subordinated debentures mature on March 15, 2037. The Company has the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed
consecutive years. The Company has been paying interest on a quarterly basis. The subordinated debentures may be included in Tier I capital (with certain limitations applicable) under current regulatory guidelines and interpretations. The subordinated debentures have a variable rate of interest equal to the three month LIBOR plus 1.65%, which was 6.42% as of December 31, 2022 and 1.85% at December 31, 2021.
In October 2018, the Company, through the acquisition of FAIC, acquired First American International Statutory Trust I (“FAIC Trust”), a Delaware statutory trust formed in December 2004. FAIC Trust issued 7,000 units of
-year fixed to floating rate capital securities with an aggregate liquidation amount of $7 million to an independent investor, and FAIC issued $7 million of subordinated debentures to FAIC Trust and all of its common securities, amounting to $217,000, which is included in other assets. There was a $1.2 million valuation reserve recorded to arrive at market value which is treated as a yield adjustment and is amortized over the life of the security. The Company has the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed consecutive years. The subordinated debentures have a variable rate of interest equal to the three-month LIBOR plus 2.25% through final maturity on December 15, 2034. The rate at December 31, 2022, was 7.02% and 2.45% at December 31, 2021.
In January 2020, the Company, through the acquisition of PGBH, acquired PGB Capital Trust I (“PGBH Trust”), a Delaware statutory trust formed in December 2004. PGBH Trust issued 5,000 units of fixed to floating rate capital securities with an aggregate liquidation amount of $5,000,000 and 155 common securities with an aggregate liquidation amount of $155,000. PGBH issued $5.2 million of subordinated debentures to PGBH Trust in exchange for ownership of all the common securities of PGBH Trust. There was a $763,000 valuation reserve recorded to arrive at market value which is treated as a yield adjustment and is amortized over the life of the security. The Company has the option to defer interest payments on the subordinated debentures from time to time for a period not to exceed
consecutive years. The subordinated debentures have a variable rate of interest equal to the three-month LIBOR plus 2.10% through final maturity on December 15, 2034. The rate at December 31, 2022 was 6.87% and 2.30% at December 31, 2021.
The Company paid interest expense of $650,000 in 2022, $377,000 in 2021 and $468,000 in 2020. The amount of aggregate amortization expense recognized was $218,000 in 2022, 2021 and, 2020.
For regulatory reporting purposes, the Federal Reserve Board has indicated that the capital securities qualify as Tier I capital of the Company subject to previously specified limitations, until further notice. If regulators make a determination that the capital securities can no longer be considered in regulatory capital, the securities become callable and the Company may redeem them.
The United Kingdom's Financial Conduct Authority and Intercontinental Exchange Benchmark Administration announced to cease publishing 1-week and 2-month LIBOR rate at the end of 2021 and will cease publishing all other LIBOR tenors at June 30, 2023. After the LIBOR replacement date June 30, 2023, the Company will adopt SOFR with relevant spread adjustment as the alternative reference rate to replace LIBOR with respect to the Company’s subordinated notes and subordinated debentures.
NOTE 11 - BORROWING ARRANGEMENTS
The Company has established secured and unsecured lines of credit. The Company may borrow funds from time to time on a term or overnight basis from the Federal Home Loan Bank of San Francisco ("FHLB"), the Federal Reserve Bank of San Francisco ("FRB") and other financial institutions as indicated below.
Federal Funds Arrangements with Commercial Banks. As of December 31, 2022 the Company may borrow on an unsecured basis, up to $20.0 million, $10.0 million, $12.0 million and $50.0 million overnight from Zions Bank, Wells Fargo Bank, First Horizon Bank, and Pacific Coast Bankers' Bank, respectively.
Letter of Credit Arrangements. As of December 31, 2022 the Company had an unsecured commercial letter of credit line with Wells Fargo Bank for $2.0 million.
FRB Secured Line of Credit. The secured borrowing capacity with the FRB of $12.0 million at December 31, 2022 is collateralized by loans pledged with a carrying value of $16.8 million.
FHLB Secured Line of Credit and Advances. The secured borrowing capacity with the FHLB of $1.1 billion at December 31, 2022 is pledged by residential and commercial loans with a carrying value of $1.6 billion. At December 31, 2022, the Company had overnight advances of $70.0 million and long-term (
year original term) advances of $150.0 million at a weighted average rate of 2.28% with the FHLB. The Company paid interest expenses of $2.9 million, $1.8 million and $1.5 million on such FHLB advances for the twelve months ended December 31, 2022, 2021 and 2020. There were no amounts outstanding under any of the other borrowing arrangements above as of December 31, 2022 except FHLB advances maturing in 2025.
NOTE 12 - INCOME TAXES
The asset and liability method is used in accounting for income taxes. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.
Income tax expense consists of the following:
(dollars in thousands) | 2022 | 2021 | 2020 | |||||||||
Current: | ||||||||||||
Federal | $ | 18,315 | $ | 16,037 | $ | 10,927 | ||||||
State | 10,952 | 9,087 | 6,602 | |||||||||
Total Current | 29,267 | 25,124 | 17,529 | |||||||||
Deferred: | ||||||||||||
Federal | (1,756 | ) | (1,148 | ) | (1,577 | ) | ||||||
State | (493 | ) | 55 | (1,421 | ) | |||||||
Total Deferred | (2,249 | ) | (1,093 | ) | (2,998 | ) | ||||||
Total income tax expense | $ | 27,018 | $ | 24,031 | $ | 14,531 |
A comparison of the federal statutory income tax rates to the Company's effective income tax rates as of the years ended December 31 follows:
2022 | 2021 | 2020 | ||||||||||||||||||||||
(dollars in thousands) | Amount | Rate | Amount | Rate | Amount | Rate | ||||||||||||||||||
Statutory federal tax | $ | 19,182 | 21.0 | % | $ | 16,997 | 21.0 | % | $ | 9,966 | 21.0 | % | ||||||||||||
State tax, net of federal benefit | 8,278 | 9.1 | % | 7,182 | 8.9 | % | 4,024 | 8.5 | % | |||||||||||||||
Tax-exempt income | (355 | ) | -0.4 | % | (285 | ) | -0.4 | % | (192 | ) | -0.4 | % | ||||||||||||
Stock-based compensation | (396 | ) | -0.4 | % | (404 | ) | -0.5 | % | 123 | 0.3 | % | |||||||||||||
Other items, net | 309 | 0.3 | % | 541 | 0.7 | % | 610 | 1.2 | % | |||||||||||||||
Total income tax expense | $ | 27,018 | 29.6 | % | $ | 24,031 | 29.7 | % | $ | 14,531 | 30.6 | % |
Deferred taxes are a result of differences between income tax accounting and generally accepted accounting principles with respect to income and expense recognition. The following is a summary of the components of the net deferred tax asset accounts recognized in the accompanying balance sheets as of the years ended December 31:
(dollars in thousands) | 2022 | 2021 | ||||||
Deferred tax assets: | ||||||||
Pre-opening expenses | $ | 29 | $ | 64 | ||||
Allowance for loan losses | 12,479 | 9,735 | ||||||
Stock-based compensation | 546 | 781 | ||||||
Off balance sheet reserve | 355 | 367 | ||||||
Operating loss carryforwards | 154 | 606 | ||||||
Unrealized loss on AFS securities | 9,614 | 718 | ||||||
Lease liability | 8,149 | 7,106 | ||||||
Mark to market on held for sale mortgage loans | — | 74 | ||||||
State tax | 2,426 | 1,967 | ||||||
Other | 888 | 797 | ||||||
34,640 | 22,215 | |||||||
Deferred tax liabilities: | ||||||||
Depreciation | (1,598 | ) | (1,441 | ) | ||||
Deferred loan costs | (2,808 | ) | (2,598 | ) | ||||
Acquisition accounting fair value adjustments | (3,052 | ) | (3,348 | ) | ||||
Mortgage servicing rights | (2,259 | ) | (2,667 | ) | ||||
Right of use asset | (7,818 | ) | (6,853 | ) | ||||
Other | (128 | ) | (453 | ) | ||||
(17,663 | ) | (17,360 | ) | |||||
Net deferred tax assets | $ | 16,977 | $ | 4,855 |
At December 31, 2022, the Company has usable net operating loss carryforwards from acquisitions of approximately $24,000 for federal, $6,000 for California, $1.5 million for New York State and $725,000 for New York City income tax purposes. Net operating loss carry forwards, to the extent not used will begin to expire in 2028. The net operating loss carryforwards were generated through acquisitions, and as a result, are substantially limited by Section 382 of the Internal Revenue Code. Benefits not expected to be realized due to the limitation have been excluded from the deferred tax asset and net operating loss carryforward amounts noted above. Based on management's assessment, the Company concluded that no valuation allowance is necessary for the Company's deferred tax assets as of December 31, 2022.
On March 27, 2020, the CARES Act was enacted in response to the COVID-19 pandemic. The CARES Act, among other things, permits net operating loss carryovers and carrybacks to offset 100% of taxable income for taxable years beginning before 2021. In addition, the CARES Act allows net operating losses incurred in 2018, 2019, and 2020 to be carried back to each of the five preceding taxable years to generate a refund of previously paid income taxes. On December 27, 2020, the Consolidated Appropriations Act, 2021 was signed into law and extended several provisions of the CARES Act. As of December 31, 2021, the Company has determined that neither the CARES Act nor changes to income tax laws or regulations in other jurisdictions have a significant impact on our effective tax rate. The Company’s net operating losses were not generated during the 2018-2020 period.
The Company is subject to federal income tax and state tax laws of California, New York, New Jersey, Hawaii and Illinois. Income tax returns for the years ended after December 31, 2017 are open to audit by the federal, New York and Illinois authorities and for the years ended after December 31, 2016 are open to audit by California state authorities. The 2020 and 2021 tax returns are open to audit by New Jersey state authorities at December 31, 2022. The Company is currently under tax examination by the state of New York for 2018, 2019 and 2020 New York state returns. The Company expanded operations to the State of Hawaii starting January 14, 2022. No income tax returns are open to audit by Hawaii state authorities at December 31, 2022.
There were no recorded interest or penalties related to uncertain tax positions as part of income tax for the years ended December 31, 2022, 2021 and 2020, respectively. The Company has determined that as of December 31, 2022 all tax positions taken to date are highly certain and, accordingly, no accounting adjustment has been made to the consolidated financial statements.
NOTE 13 - COMMITMENTS AND CONTINGENCIES
In the ordinary course of business, the Company enters into financial commitments to meet the financing needs of its customers. These financial commitments include commitments to extend credit, unused lines of credit, commercial and similar letters of credit and standby letters of credit. Those instruments involve to varying degrees, elements of credit and interest rate risk not recognized in the Company's financial statements.
The Company's exposure to loan loss in the event of nonperformance on these financial commitments is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments as it does for loans reflected in the financial statements.
As of December 31, 2022 and 2021, the Company had the following financial commitments whose contractual amount represents credit risk:
2022 | 2021 | |||||||||||||||
Fixed | Variable | Fixed | Variable | |||||||||||||
(dollars in thousands) | Rate | Rate | Rate | Rate | ||||||||||||
Commitments to make loans | $ | 1,141 | $ | 128,680 | $ | 1,474 | $ | 200,814 | ||||||||
Unused lines of credit | 13,730 | 197,314 | 22,777 | 229,154 | ||||||||||||
Commercial and similar letters of credit | 1,154 | 867 | 1,214 | — | ||||||||||||
Standby letters of credit | 1,577 | 1,061 | 2,042 | 2,686 | ||||||||||||
Total | $ | 17,602 | $ | 327,922 | $ | 27,507 | $ | 432,654 |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Since many of the commitments are expected to expire without being drawn upon, the total amounts do not necessarily represent future cash requirements. The Company evaluates each client's credit worthiness on a case-by-case basis. The amount of collateral obtained if deemed necessary by the Company is based on management's credit evaluation of the customer.
The Company records a liability for lifetime expected losses on off-balance-sheet credit exposure that do not fit the definition of unconditionally cancelable in accordance with ASC 326. The Company uses the loss rate and exposure of default framework to estimate a reserve for unfunded commitments. Loss rates for the expected funded balances are determined based on the associated pooled loan analysis loss rate and the exposure at default is based on an estimated utilization given default. The off-balance sheet commitment allowance were $1.2 million and $1.2 million as of December 31, 2022 and December 31, 2021, respectively. The provision (benefit) for off-balance sheet commitment expenses were $1.1 million and ($180,000) in 2022 and 2021, respectively.
The Company is involved in various matters of litigation which have arisen in the ordinary course of business and accruals for estimates of potential losses have been provided when necessary and appropriate under generally accepted accounting principles. In the opinion of management, the disposition of such pending litigation will not have a material effect on the Company's financial statements.
NOTE 14 - LEASES
On January 1, 2021, the Company adopted ASU 2016-02, Leases (Topic 842) and elected the package of practical expedients that permits the Company to not reassess its prior conclusions about lease identification, lease classification and initial direct costs. The Company also elected all of the new standard’s available transition practical expedients, including the short-term lease recognition exemption that includes not recognizing ROU assets or lease liabilities for existing short-term leases, and the practical expedient to not separate lease and non-lease components for all of the Company's leases.
The Company determines if a contract arrangement is a lease at inception and primarily enters into operating lease contracts for its branch locations, office space, and certain equipment. As part of its property lease agreements, the Company may seek to include options to extend or terminate at lease when it is reasonably certain that the Company will exercise those options. The Company's measurement of the ROU assets and operating lease liabilities does not include payments associated with the option to extend or terminate the lease. The ROU lease asset also includes any lease payments made and lease incentives. Lease expense for lease payments is recognized on a straight-line basis over the lease term. The Company did not possess any leases that have variable lease payments or residual value guarantees as of December 31, 2022.
The ROU assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. The Company uses its incremental borrowing rate to determine the present value of its lease liabilities.
The Company leases several of its operating facilities under various non-cancellable operating leases expiring at various dates through 2037. The Company is also responsible for common area maintenance, taxes, and insurance at the various branch locations.
Future minimum rent payments on the Company’s leases were as follows at December 31, 2022:
(dollars in thousands) | ||||
As of December 31, 2022: | ||||
2023 | $ | 4,469 | ||
2024 | 3,808 | |||
2025 | 3,642 | |||
2026 | 3,736 | |||
2027 | 3,620 | |||
Thereafter | 9,410 | |||
Total | $ | 28,685 | ||
Less amount of payment representing interest | (2,162 | ) | ||
Total present value of lease payments | $ | 26,523 |
The minimum rent payments shown above are given for the existing lease obligation and are not a forecast of future rental expense. Total rental expense, recognized on a straight-line basis, was $5.4 million, $5.3 million, and $5.7 million for the twelve months ended December 31, 2022, 2021, and 2020, respectively. The Company received rental income of $548,000, $479,000, and $395,000 for the twelve months ended December 31, 2022, 2021, and 2020, respectively.
In July 2020, the Company signed a lease, commencing on August 1, 2020, on Canal Street in New York City for our New York Bowery branch relocation, and the Canal Street branch opened by December 24, 2021. In January 2020, the Company signed a lease to for a new branch in Edison, New Jersey, which the Company occupied in November 2020. In March 2019, the Company signed a new lease to move its Diamond Bar, California branch to a new location, which opened in January 2021. In January 2022, the Company acquired a new lease through its acquisition of the Hawaii Branch from BOTO. The future payments for all of the new leases are included in the schedule above. The Company recorded $548,000, $479,000, and $395,000 in sub-lease income in 2022, 2021, and 2020, respectively.
The following table presents the operating lease related assets and liabilities recorded on the Consolidated Balance Sheet, and the weighted-average remaining lease terms and discount rates as of December 31, 2022 and December 31, 2021:
December 31, | December 31, | |||||||
(dollars in thousands) | 2022 | 2021 | ||||||
Operating Leases | ||||||||
ROU assets | $ | 25,447 | $ | 22,454 | ||||
Lease liabilities | 26,523 | 23,282 | ||||||
Weighted-average remaining lease term (in years) | 7.91 | 6.84 | ||||||
Weighted-average discount rate | 2.19 | % | 1.01 | % |
NOTE 15 - RELATED PARTY TRANSACTIONS
Loans to principal officers, directors, and their affiliates were as follows:
December 31, | December 31, | |||||||
(dollars in thousands) | 2022 | 2021 | ||||||
Beginning balance | $ | 8,441 | $ | 1,243 | ||||
New loans and advances | — | 10,292 | ||||||
Repayments | (1,572 | ) | $ | (3,094 | ) | |||
Ending balance | $ | 6,869 | $ | 8,441 |
Outstanding loan commitments to executive officers, directors and their related interests with whom they are associated were $1.6 million and
as of December 31, 2022 and 2021, respectively.
Deposits from principal officers, directors, and their affiliates at December 31, 2022 and 2021 were $88.1 million and $57.6 million.
Several directors and their affiliates own $8.1 million of RBB subordinated debentures as of December 31, 2022 and as of December 31, 2021.
NOTE 16 - STOCK OPTION PLAN
RBB Bancorp 2010 Stock Option Plan
Under the RBB Bancorp 2010 Stock Option Plan (the “2010 Plan”), the Company was permitted to grant awards to eligible persons in the form of qualified and non-qualified stock options. The Company reserved up to 30% of the issued and outstanding shares of common stock as of the date the Company adopted the 2010 Plan or 3,494,478 shares, for issuance under the 2010 Plan. Following receipt of shareholder approval of the 2017 Omnibus Stock Incentive Plan (the “OSIP”) in May 2017,
additional grants were made under the 2010 Plan. The 2010 Plan has been terminated and options that were granted under the 2010 Plan have become subject to the OSIP. Awards that were granted under the 2010 Plan will remain exercisable pursuant to the terms and conditions set forth in individual award agreements, but such awards will be assumed and administered under the OSIP. The 2010 Plan award agreements allow for acceleration of exercise privileges of grants upon occurrence of a change in control of the Company. If a participant’s job is terminated for cause, then all unvested awards expire at the date of termination.
Amended and Restated RBB Bancorp 2017 Omnibus Stock Incentive Plan
The Amended and Restated RBB Bancorp 2017 Omnibus Stock Incentive Plan (the "Amended OSIP") was approved by the Company’s board of directors in January 2019 and approved by the Company’s shareholders in May 2022. The Amended OSIP was designed to ensure continued availability of equity awards that will assist the Company in attracting and retaining competent managerial personnel and rewarding key employees, directors and other service providers for high levels of performance. Pursuant to the Amended OSIP, the Company’s board of directors are allowed to grant awards to eligible persons in the form of qualified and non-qualified stock options, restricted stock, restricted stock units, stock appreciation rights and other incentive awards. The Company has reserved up to 30% of issued and outstanding shares of common stock as of the date the Company adopted the Amended OSIP, or 3,848,341 shares. As of December 31, 2022, there were 1,043,617 shares of common stock available for issuance under the Amended OSIP. This represents 5.5% of the issued and outstanding shares of the Company’s common stock as of December 31, 2022. Awards vest, become exercisable and contain such other terms and conditions as determined by the board of directors and set forth in individual agreements with the employees receiving the awards. The Amended OSIP enables the board of directors to set specific performance criteria that must be met before an award vests. The Amended OSIP allows for acceleration of vesting and exercise privileges of grants if a participant’s termination of employment is due to a change in control, death or total disability. If a participant’s job is terminated for cause, then all awards expire at the date of termination.
The Company recognized total stock-based compensation expense of $848,000, $1.1 million, and $686,000 in 2022, 2021 and 2020.
The recorded compensation expense for stock option was $300,000, $485,000, and $260,000 and the Company recognized income tax benefit of $587,000, $873,000, and $26,000 for the twelve months ended December 31, 2022, 2021, and 2020, respectively. Unrecognized stock-based compensation expense related to options was $400,000, $635,000, and $476,000 as of December 31, 2022, 2021, and 2020, respectively. Unrecognized stock-based compensation expense will be recognized over a weighted-average period of 1.3 years as of December 31, 2022.
The fair value of each option grant was estimated on the date of grant using the Black-Scholes option pricing model with the following weighted-average assumptions presented below for 2022, 2021 and 2020.
December 2022 | May 2022 | July 2021 | January 2021 | July 2020 | January 2020 | |||||||||||||||||||
Expected volatility | 28.9 | % | 29.5 | % | 31.6 | % | 30.8 | % | 31.8 | % | 28.5 | % | ||||||||||||
Expected term (years) |
|
|
|
|
|
| ||||||||||||||||||
Expected dividends | 2.55 | % | 2.52 | % | 1.98 | % | 1.86 | % | 2.48 | % | 1.99 | % | ||||||||||||
Risk free rate | 4.00 | % | 2.71 | % | 0.48 | % | 0.26 | % | 0.29 | % | 1.31 | % | ||||||||||||
Grant date fair value | $ | 6.16 | $ | 5.28 | $ | 5.69 | $ | 4.14 | $ | 2.97 | $ | 4.61 |
The expected volatility was based on the historical volatility of the Company stock trading history. The expected term represents the estimated average period of time that the options remain outstanding. The expected term represents the estimated average period of time that the options remain outstanding. The expected term of options granted is based on historical data and represents the period of time that options granted are expected to be outstanding. The risk free rate of return reflects the grant date interest rate offered for zero coupon U.S. Treasury bonds over the expected term of the options.
A summary of the status of the Company's stock option plan as of December 31, 2022 and changes during the year ended is presented below:
Weighted- | ||||||||||||||||
Weighted- | Average | |||||||||||||||
Average | Remaining | Aggregate | ||||||||||||||
Exercise | Contractual | Intrinsic | ||||||||||||||
(dollars in thousands, except for shares and per share data) | Shares | Price | Term in years | Value | ||||||||||||
Outstanding at beginning of year | 943,918 | $ | 14.66 | |||||||||||||
Granted | 40,000 | 21.24 | ||||||||||||||
Exercised | (445,308 | ) | 12.30 | |||||||||||||
Forfeited/cancelled | (84,000 | ) | 17.77 | |||||||||||||
Outstanding at end of period | 454,610 | $ | 16.97 | 4.82 | $ | 1,779 | ||||||||||
Options exercisable | 327,605 | $ | 16.23 | 3.39 | $ | 1,512 |
During 2022, there were 40,000 unvested stock options granted with a weighted-average grant date stock price of $21.24 and 54,495 stock options vested with a weighted average grant date stock price of $18.11. During 2022, there were a total of 96,000 stock options forfeited or exercised with weighted average grant date stock price of $17.73, and among those options 66,001 shares were unvested upon forfeiture.
The total fair value of the shares vested was $1.1 million, $1.2 million, and $300,000 in 2022, 2021, and 2020, respectively. The number of unvested stock options were 127,005, 237,500, and 147,500 with a weighted average grant date fair value of $4.69, $4.28, and $4.43 as of December 31, 2022, 2021 and 2020, respectively.
Cash received from the exercise of 445,308 share options was $5.5 million for the period ended December 31, 2022. Cash received from the exercise of 302,744 share options was $3.5 million for the period ended December 31, 2021. Cash received from the exercise of 56,498 share options was $712,000 for the period ended December 31, 2020. The intrinsic value of options exercised was $4.0 million, $3.8 million, and $278,000 in 2022, 2021, and 2020.
The Company did
grant restricted stock in 2022. The Company granted restricted stock for 60,000 shares at a closing price of $17.74 in 2021. These restricted stock awards are scheduled to vest over a year period from the January 21, 2021 grant date. Unvested restricted stock of 40,000 shares were forfeited and related unrecognized stock-based compensation expense was reversed on April 8, 2022, due to a former employee's resignation. As of December 31, 2022, there were no outstanding restricted stock awards.
The recorded compensation expense for restricted stock was $95,000, $602,000, and $425,000 for the twelve months ended December 31, 2022, 2021, and 2020, respectively. Unrecognized stock-based compensation expense related to restricted stock was zero, $729,000, $266,000 as of December 31, 2022, 2021, and 2020, respectively.
The following table presents restricted stock activity during the twelve months ended December 31, 2022.
Weighted- | ||||||||
Average | ||||||||
Grant Date | ||||||||
Shares | Fair Value | |||||||
Outstanding at beginning of year | 60,000 | $ | 17.74 | |||||
Vested |
| 17.74 | ||||||
Forfeited/cancelled | (40,000 | ) | 17.74 | |||||
Outstanding at end of period | — | $ | — |
The Company granted 39,497 restricted stock units at a closing price of $27.16 on January 19, 2022, to its directors and executive officers. These restricted stock units are scheduled to vest over a
year period for shares granted to directors and a three year period for shares granted to executive officers from the grant date. As of December 31, 2022, there were 14,786 remaining unvested restricted stock units.
The recorded compensation expense for restricted stock units was $453,000 and
for the years ended December 31, 2022 and 2021, respectively. Unrecognized stock-based compensation expense related to restricted stock units was $182,000 and as of December 31, 2022 and 2021, respectively. As of December 31, 2022, unrecognized stock-based compensation expense related to restricted stock units is expected to be recognized over the next 1.5 years. Unvested restricted stock units of 17,261 shares were forfeited and related unrecognized stock-based compensation expense was reversed during 2022.
The following table presents restricted stock unit activity during the twelve months ended December 31, 2022.
Weighted-Average | ||||||||
Grant Date | ||||||||
Shares | Fair Value | |||||||
Outstanding at beginning of year | — | $ | — | |||||
Granted | 39,497 | 27.16 | ||||||
Vested | (7,450 | ) | 27.16 | |||||
Forfeited/cancelled | (17,261 | ) | 27.16 | |||||
Outstanding at end of period | 14,786 | $ | 27.16 |
NOTE 17 - REGULATORY MATTERS
Holding companies (with assets over $3 billion at the beginning of the year) and banks are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory - and possibly additional discretionary - actions by regulators that, if undertaken, could have a direct material effect on the Company's financial statements.
In July, 2013, the federal bank regulatory agencies approved the final rules implementing the Basel Committee on Banking Supervision's capital guidelines for U.S. banks. The new rules became effective on January 1, 2015, with certain of the requirements phased-in over a multi-year schedule. Under the rules, minimum requirements increased for both the quantity and quality of capital held by the Bank. The rules include a new common equity Tier 1 ("CET1") capital to risk-weighted assets ratio with minimums for capital adequacy and prompt corrective action purposes of 4.5% and 6.5%, respectively. The minimum Tier 1 capital to risk-weighted assets ratio was raised from 4.0% to 6.0% under the capital adequacy framework and from 6.0% to 8.0% to be well-capitalized under the prompt corrective action framework. In addition, the rules introduced the concept of a "conservation buffer" of 2.5% applicable to the three capital adequacy risk-weighted asset ratios (CET1, Tier 1, and Total). The implementation of the capital conservation buffer began on January 1, 2016 at 0.625% and was phased in over a four-year period (increasing by that amount on each subsequent January 1, until it reached 2.5% on January 1, 2019). If the capital adequacy minimum ratios plus the phased-in conservation buffer amount exceed actual risk-weighted capital ratios, then dividends, share buybacks, and discretionary bonuses to executives could be limited in amount.
Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank's assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. Quantitative measures established by regulation to ensure capital adequacy require the Bank to maintain minimum amounts and ratios (set forth in the table below) of total, Tier 1 and CET1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average assets (as defined). As permitted by the regulators for financial institutions that are not deemed to be “advanced approaches” institutions, the Company has elected to opt out of the Basel III requirement to include accumulated other comprehensive income in risk-based capital. Management believes, at December 31, 2022 and December 31, 2021, that the Bank satisfied all capital adequacy requirements to which it is subject.
In February 2019, the U.S. federal bank regulatory agencies approved a final rule modifying their regulatory capital rules and providing an option to phase in over a three year period the day-one adverse regulatory capital effects of ASU 2016-13. Additionally, in March 2020, the U.S. federal bank regulatory agencies issued an interim final rule that provides banking organizations an option to delay the estimated CECL impact on regulatory capital for an additional two years for a total transition period of up to five years to provide regulatory relief to banking organizations to better focus on supporting lending to creditworthy households and businesses in light of recent strains on the U.S. economy as a result of the novel coronavirus disease 2019 ("COVID-19") pandemic. As a result, entities will have the option to gradually phase in the full effect of CECL on regulatory capital over a five-year transition period. Effective January 1, 2022, the Company adopted ASU 2016-13, reflected the full effect of CECL at December 31, 2022, and did not elect the three-year or five-year CECL phase-in options on regulatory capital.
As of December 31, 2022 and 2021, the most recent notification from the Federal Deposit Insurance Corporation ("FDIC") categorized the Bank as well-capitalized under the regulatory framework for prompt corrective action (there are no conditions or events since that notification that management believes have changed the Bank's category). To be categorized as well-capitalized, the Bank must maintain minimum ratios as set forth in the table below.
The following table sets forth RBB Bancorp's consolidated and the Bank's actual capital amounts and ratios and related regulatory requirements for the Bank as of December 31, 2022:
Amount of Capital Required | ||||||||||||||||||||||||
To Be Well-Capitalized | ||||||||||||||||||||||||
Minimum Required for | Under Prompt Corrective | |||||||||||||||||||||||
Actual | Capital Adequacy Purposes | Provisions | ||||||||||||||||||||||
(dollars in thousands) | Amount | Ratio | Amount | Ratio (1) | Amount | Ratio | ||||||||||||||||||
As of December 31, 2022: | ||||||||||||||||||||||||
Tier 1 Leverage Ratio | ||||||||||||||||||||||||
Consolidated | $ | 446,776 | 11.67 | % | $ | 153,116 | 4.0 | % | $ | 191,395 | 5.0 | % | ||||||||||||
Bank | 569,071 | 14.89 | % | 152,900 | 4.0 | % | 191,124 | 5.0 | % | |||||||||||||||
Common Equity Tier 1 Risk-Based Capital Ratio | ||||||||||||||||||||||||
Consolidated | $ | 432,056 | 16.03 | % | $ | 121,291 | 4.5 | % | $ | 175,199 | 6.5 | % | ||||||||||||
Bank | 569,071 | 21.14 | % | 121,110 | 4.5 | % | 174,937 | 6.5 | % | |||||||||||||||
Tier 1 Risk-Based Capital Ratio | ||||||||||||||||||||||||
Consolidated | $ | 446,776 | 16.58 | % | $ | 161,722 | 6.0 | % | $ | 215,629 | 8.0 | % | ||||||||||||
Bank | 569,071 | 21.14 | % | 161,481 | 6.0 | % | 215,307 | 8.0 | % | |||||||||||||||
Total Risk-Based Capital Ratio | ||||||||||||||||||||||||
Consolidated | $ | 654,159 | 24.27 | % | $ | 215,629 | 8.0 | % | $ | 269,537 | 10.0 | % | ||||||||||||
Bank | 602,819 | 22.40 | % | 215,307 | 8.0 | % | 269,134 | 10.0 | % |
(1) These ratios are exclusive of the capital conservation buffer.
The following table sets forth RBB Bancorp's consolidated and the Bank's actual capital amounts and ratios and related regulatory requirements for the Bank as of December 31, 2021:
Amount of Capital Required | ||||||||||||||||||||||||
To Be Well-Capitalized | ||||||||||||||||||||||||
Minimum Required for | Under Prompt Corrective | |||||||||||||||||||||||
Actual | Capital Adequacy Purposes | Provisions | ||||||||||||||||||||||
(dollars in thousands) | Amount | Ratio | Amount | Ratio (1) | Amount | Ratio | ||||||||||||||||||
As of December 31, 2021: | ||||||||||||||||||||||||
Tier 1 Leverage Ratio | ||||||||||||||||||||||||
Consolidated | $ | 410,134 | 10.21 | % | $ | 160,642 | 4.0 | % | $ | 200,803 | 5.0 | % | ||||||||||||
Bank | 499,325 | 12.45 | % | 160,418 | 4.0 | % | 200,523 | 5.0 | % | |||||||||||||||
Common Equity Tier 1 Risk Based Capital Ratio | ||||||||||||||||||||||||
Consolidated | $ | 395,632 | 14.86 | % | $ | 119,841 | 4.5 | % | $ | 173,104 | 6.5 | % | ||||||||||||
Bank | 499,325 | 18.80 | % | 119,550 | 4.5 | % | 172,684 | 6.5 | % | |||||||||||||||
Tier 1 Risk-Based Capital Ratio | ||||||||||||||||||||||||
Consolidated | $ | 410,134 | 15.40 | % | $ | 159,788 | 6.0 | % | $ | 213,051 | 8.0 | % | ||||||||||||
Bank | 499,325 | 18.80 | % | 159,401 | 6.0 | % | 212,534 | 8.0 | % | |||||||||||||||
Total Risk-Based Capital Ratio | ||||||||||||||||||||||||
Consolidated | $ | 616,440 | 23.15 | % | $ | 213,051 | 8.0 | % | $ | 266,314 | 10.0 | % | ||||||||||||
Bank | 532,544 | 20.05 | % | 212,534 | 8.0 | % | 265,668 | 10.0 | % |
(1) These ratios are exclusive of the capital conservation buffer.
The California Financial Code generally acts to prohibit banks from making a cash distribution to its shareholders in excess of the lesser of the bank's undivided profits or the bank's net income for its last three fiscal years less the amount of any distribution made by the bank's shareholders during the same period.
The California general corporation law generally acts to prohibit companies from paying dividends on common stock unless retained earnings, immediately prior to the dividend payment, equals or exceeds the amount of the dividend. If a company fails this test, then it may still pay dividends if after giving effect to the dividend the company's assets are at least 125% of its liabilities.
Additionally, the Federal Reserve has issued guidance which requires that they be consulted before payment of a dividend if a bank holding company does not have earnings over the prior four quarters of at least equal to the dividend to be paid, plus other holding company obligations.
NOTE 18 - FAIR VALUE MEASUREMENTS
The following is a description of valuation methodologies used for assets and liabilities recorded at fair value:
Securities: The fair values of securities available for sale are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1) or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for specific securities but rather by relying on the securities' relationship to other benchmark quoted securities (Level 2).
Other Real Estate Owned: Nonrecurring adjustments to certain commercial and residential real estate properties classified as other real estate owned are measured at the lower of carrying amount or fair value, less costs to sell. In cases where the carrying amount exceeds the fair value, less costs to sell, an impairment loss is recognized. Fair values are generally based on third party appraisals of the property which are commonly adjusted by management to reflect an expectation of the amount to be ultimately collected and selling costs (Level 3).
Appraisals for other real estate owned are performed by state licensed appraisers (for commercial properties) or state certified appraisers (for residential properties) whose qualifications and licenses have been reviewed and verified by the Company. When a Notice of Default is recorded, an appraisal report is ordered. Once received, a member of the credit administration department reviews the assumptions and approaches utilized in the appraisal as well as the overall resulting fair value in comparison to independent data sources such as recent market data or industry wide-statistics for residential appraisals. Commercial appraisals are sent to an independent third party to review. The Company also compares the actual selling price of collateral that has been sold to the most recent appraised value to determine what additional adjustments, if any, should be made to the appraisal values on any remaining other real estate owned to arrive at fair value. If the existing appraisal is older than twelve months, a new appraisal report is ordered. No significant adjustments to appraised values have been made as a result of this comparison process as of December 31, 2022.
Interest Rate Lock Contracts and Forward Mortgage Loan Sale Contracts: The fair values of interest rate lock contracts and forward mortgage loan sale contracts are determined by loan lock-in rate, loan funded rate, market interest rate, fees to be collected from the borrower, fees and costs associated with the origination of the loan, expiration timing, sale price, and the value of the retained servicing. The company classified these derivatives as level 3 due to management’s estimate of market rate, cost and expiration timing on these contracts.
Collateral-dependent individually evaluated loans: Collateral-dependent individually evaluated loans are carried at fair value when it is probable that the Company will be unable to collect all amounts due according to the contractual terms of the original loan agreement and the loan has been written down to the fair value of its underlying collateral, net of expected disposition costs where applicable. There were no loans of this type as of December 31, 2022 and December 31, 2021.
Fair value was estimated in accordance with ASC Topic 825. Fair value estimates were made at specific points in time, based on relevant market information and information about the financial instrument. Because no market exists for a significant portion of the Bank’s financial instruments, fair value estimates were based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates were subjective in nature and involved uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
The following table provides the hierarchy and fair value for each major category of assets and liabilities measured at fair value at December 31, 2022 and 2021:
(dollars in thousands) | Fair Value Measurements Using: | |||||||||||||||
December 31, 2022 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets measured at fair value: | ||||||||||||||||
On a recurring basis: | ||||||||||||||||
Securities available for sale | ||||||||||||||||
Government agency securities | $ | — | $ | 4,495 | $ | — | $ | 4,495 | ||||||||
SBA agency securities | — | 2,411 | — | 2,411 | ||||||||||||
Mortgage-backed securities | — | 42,928 | — | 42,928 | ||||||||||||
Collateralized mortgage obligations | — | 111,593 | — | 111,593 | ||||||||||||
Commercial paper | — | 49,537 | — | 49,537 | ||||||||||||
Corporate debt securities | — | 37,012 | — | 37,012 | ||||||||||||
Municipal securities | — | 8,854 | — | 8,854 | ||||||||||||
Forward Mortgage Loan Sale Contracts | — | — | 18 | 18 | ||||||||||||
$ | — | $ | 256,830 | $ | 18 | $ | 256,848 | |||||||||
On a non-recurring basis: | ||||||||||||||||
Other real estate owned | $ | — | $ | — | $ | 577 | $ | 577 | ||||||||
December 31, 2021 | Level 1 | Level 2 | Level 3 | Total | ||||||||||||
Assets measured at fair value: | ||||||||||||||||
On a recurring basis: | ||||||||||||||||
Securities available for sale | ||||||||||||||||
Government agency securities | $ | — | $ | 5,610 | $ | — | $ | 5,610 | ||||||||
SBA agency securities | — | 3,469 | — | 3,469 | ||||||||||||
Mortgage-backed securities | — | 55,025 | — | 55,025 | ||||||||||||
Collateralized mortgage obligations | — | 119,511 | — | 119,511 | ||||||||||||
Commercial paper | — | 129,926 | — | 129,926 | ||||||||||||
Corporate debt securities | — | 42,205 | — | 42,205 | ||||||||||||
Municipal securities | — | 12,514 | — | 12,514 | ||||||||||||
Interest Rate Lock Contracts | — | — | 141 | 141 | ||||||||||||
Forward Mortgage Loan Sale Contracts | — | — | 124 | 124 | ||||||||||||
$ | — | $ | 368,260 | $ | 265 | $ | 368,525 | |||||||||
On a non-recurring basis: | ||||||||||||||||
Other real estate owned | $ | — | $ | — | $ | 293 | $ | 293 |
Quantitative information about the Company's OREO non-recurring Level 3 fair value measurements as of December 31, 2022 and 2021 is as follows:
OREO consists of two single-family residences with a fair value of $577,000 as of December 31, 2022 and one single-family residence with a fair value of $293,000 as of December 31, 2021. OREO was evaluated by third party appraisals with unobservable input of management adjustment in the range of 5%-6% to reflect current conditions and selling costs.
No write-downs to OREO were recorded in 2022 or 2021.
Interest Rate Lock Commitments: Agreements under which the Company agrees to extend credit to a borrower under certain specified terms and conditions in which the interest rate and the maximum amount of the loan are set prior to funding. Under the agreement, the Company commits to lend funds to a potential borrower (subject to the Company’s approval of the loan) on a fixed or adjustable rate basis, regardless of whether interest rates change in the market, or on a floating rate basis. As such, outstanding IRLCs are subject to interest rate risk and related price risk during the period from the date of issuance through the date of loan funding, cancelling or expiration. Loan commitments generally range between 30 and 90 days; however, the borrower is not obligated to obtain the loan. The Company is subject to fallout risk related to IRLCs, which is realized if approved borrowers choose not to close on the loans within the terms of the IRLCs. The Company uses best efforts commitments to substantially eliminate these risks. Historical commitment-to-closing ratios are considered to estimate the quantity of mortgage loans that will fund within the terms of the IRLCs.
The FASB ASC provides that IRLCs on mortgage loans that will be held for resale are derivatives and must be accounted for at fair value on the balance sheet (if material). FASB ASC Topic 820 – Fair Value Measurements and Disclosures specifies how these derivatives are to be valued. Commitments to originate mortgage loans to be held for investment and other types of loans are generally not derivatives. Consequently, the Company has elected to account for these obligations at fair value.
Forward Mortgage Loan Sale Contracts: The Company is subject to interest rate and price risk on its mortgage loans held for sale from the loan funding date until the date the loan is sold. Best efforts commitments which fix the forward sales price that will be realized in the secondary market are used to eliminate the interest rate and price risk to the Company. To avoid interest rate risk, the Company will enter into FMLSCs at the time they make an interest rate lock commitment to the buyer. They can enter into mortgage loan sales commitments on a “mandatory” or “best efforts” basis. Mandatory commitments provide that the loan must be delivered or the commitment be “paired off”. In general, best efforts commitments provide that the loan be delivered if and when it closes.
The fair value measurement of IRLCs and FMLSCs were primarily based on the buy price from borrowers ranging from 97 to 100, the sale price to Fannie Mae ranging from 100 to 105, and the significant unobservable inputs using margin cost rate of 1.50%.
NOTE 19 - FAIR VALUE OF FINANCIAL INSTRUMENTS
The fair value of a financial instrument is the amount at which the asset or obligation could be exchanged in a current transaction between willing parties, other than in a forced or liquidation sale. Fair value estimates are made at a specific point in time based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire holdings of a particular financial instrument. Because no market value exists for a significant portion of the financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.
Fair value estimates are based on financial instruments both on and off the balance sheet without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Additionally, tax consequences related to the realization of the unrealized gains and losses can have a potential effect on fair value estimates and have not been considered in many of the estimates.
In accordance with accounting guidance, the Company groups its financial assets and financial liabilities measured at fair value in three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy are described as follows:
Level 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2 - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, prepayment speeds, volatilities, etc.) or model-based valuation techniques where all significant assumptions are observable, either directly or indirectly, in the market.
Level 3 - Valuation is generated from model-based techniques where one or more significant inputs are not observable, either directly or indirectly, in the market. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability. Valuation techniques may include use of matrix pricing, discounted cash flow models, and similar techniques.
Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, and involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the fair values presented. Management uses its best judgment in estimating the fair value of the Company’s financial instruments; however, there are inherent limitations in any estimation technique.
A financial instrument’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. Management maximizes the use of observable inputs and attempts to minimize the use of unobservable inputs when determining fair value measurements. Estimated fair values are disclosed for financial instruments for which it is practicable to estimate fair value. These estimates are made at a specific point in time based on relevant market data and information about the financial instruments. These estimates do not reflect any premium or discount that could result from offering the Company’s entire holdings of a particular financial instrument for sale at one time, nor do they attempt to estimate the value of anticipated future business related to the instruments. In addition, the tax ramifications related to the realization of unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in any of these estimates.
The following methods and assumptions were used to estimate the fair value of significant financial instruments not previously presented:
Cash and Due From Banks -- The carrying amounts of cash and short-term instruments approximate fair values.
Time Deposits in Other Banks -- Fair values for time deposits with other banks are estimated using discounted cash flow analyses, using interest rates currently being offered with similar terms.
Loans -- For variable rate loans that reprice frequently and with no significant change in credit risk, fair values are based on carrying amounts. The fair values for all other loans are estimated using discounted cash flow analyses, using interest rates currently being offered for loans with similar terms to borrowers with similar credit quality. In accordance with the prospective adoption of ASU 2016-01, the fair value of loans as of December 31, 2022, and 2021 was measured using an exit price notion.
Mortgage Loans Held for Sale -- The Company records mortgage loans held for sale at fair value based on the net premium received on recent sales of mortgage loans for identical pools of loans.
Equity Securities -- The fair values of the Company’s equity securities are measured based on unobservable inputs at the reporting date, a Level 3 measurement. Equity securities are comprised of affordable housing investment funds and other restricted stocks.
Deposits -- The fair values disclosed for demand deposits, including interest and non-interest demand accounts, savings, and certain types of money market accounts are, by definition based on carrying value. Fair value for fixed-rate certificates of deposit is estimated using a discounted cash flow calculation that applies interest rates currently being offered on certificates to a schedule of aggregate expected monthly maturities on time deposits. Early withdrawal of fixed-rate certificates of deposit is not expected to be significant
FHLB Advances -- The fair values of the Company’s FHLB Advances are calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk, a Level 3 measurement.
Long-Term Debt -- The fair values of the Company’s long-term borrowings are calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk, a Level 3 measurement.
Subordinated Debentures -- The fair values of the Company’s subordinated debentures are calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk, a Level 3 measurement.
Servicing Rights -- Mortgage and SBA servicing rights are calculated by discounting scheduled cash flows through the estimated maturity using estimated market discount rates that reflect the credit and interest rate risk inherent in the loan, a Level 3 measurement
Off-Balance Sheet Financial Instruments -- The fair value of commitments to extend credit and standby letters of credit, interest rate lock commitments and forward mortgage loan sales contracts is estimated using the fees currently charged to enter into similar agreements. Unobservable inputs that reflect the Company's own assumptions about the assumptions that market participants would use in pricing an asset or liability. The fair value of these financial instruments is not material.
The fair value hierarchy level and estimated fair value of significant financial instruments at December 31, 2022 and 2021 are summarized as follows:
December 31, 2022 |
December 31, 2021 |
||||||||||||||||
Fair Value |
Carrying |
Fair |
Carrying |
Fair |
|||||||||||||
(dollars in thousands) |
Hierarchy |
Value |
Value |
Value |
Value |
||||||||||||
Financial Assets: |
|||||||||||||||||
Cash and due from banks |
Level 1 |
$ | 83,548 | $ | 83,548 | $ | 501,372 | $ | 501,372 | ||||||||
Federal funds sold and other cash equivalents |
Level 1 |
— | — | 193,000 | 193,000 | ||||||||||||
Interest-earning deposits in other financial institutions |
Level 1 |
600 | 600 | 600 | 600 | ||||||||||||
Investment securities - AFS |
Level 2 |
256,830 | 256,830 | 368,260 | 368,260 | ||||||||||||
Investment securities - HTM |
Level 2 |
5,729 | 5,563 | 6,252 | 6,577 | ||||||||||||
Mortgage loans held for sale |
Level 1 |
— | — | 5,957 | 6,055 | ||||||||||||
Loans, net |
Level 3 |
3,295,373 | 3,251,464 | 2,898,438 | 2,908,742 | ||||||||||||
Equity securities |
Level 3 |
22,238 | 22,238 | 19,992 | 19,992 | ||||||||||||
Servicing assets |
Level 3 |
9,521 | 21,712 | 11,517 | 19,442 | ||||||||||||
Accrued interest receivable |
Level 1/2/3 |
14,536 | 14,536 | 11,278 | 11,278 | ||||||||||||
Notional | Fair | Notional | Fair | ||||||||||||||
Derivative assets: |
Value | Value | Value | Value | |||||||||||||
Interest Rate Lock Contracts |
Level 3 |
$ | — | $ | — | $ | 8,099 | $ | 141 | ||||||||
Forward Mortgage Loan Sale Contracts |
Level 3 |
1,179 | 18 | 14,296 | 124 | ||||||||||||
Carrying | Fair | Carrying | Fair | ||||||||||||||
Financial Liabilities: |
Value | Value | Value | Value | |||||||||||||
Deposits |
Level 2 |
$ | 2,977,683 | $ | 2,960,529 | $ | 3,385,532 | $ | 3,388,008 | ||||||||
FHLB advances |
Level 3 |
220,000 | 210,470 | 150,000 | 143,237 | ||||||||||||
Long-term debt |
Level 3 |
173,585 | 132,709 | 173,007 | 175,773 | ||||||||||||
Subordinated debentures |
Level 3 |
14,720 | 14,195 | 14,502 | 13,991 | ||||||||||||
Accrued interest payable |
Level 2/3 |
3,711 | 3,711 | 1,863 | 1,863 |
NOTE 20 - EARNINGS PER SHARE ("EPS")
The following is a reconciliation of net income and shares outstanding to the income and number of shares used to compute EPS:
2022 | 2021 | 2020 | ||||||||||||||||||||||
(dollars in thousands except shares and per share data) | Income | Shares | Income | Shares | Income | Shares | ||||||||||||||||||
Net income as reported | $ | 64,327 | $ | 56,906 | $ | 32,928 | ||||||||||||||||||
Less: Earnings allocated to participating securities | (34 | ) | (192 | ) | (37 | ) | ||||||||||||||||||
Shares outstanding | 18,965,776 | 19,455,544 | 19,565,921 | |||||||||||||||||||||
Impact of weighting shares | 133,733 | (31,995 | ) | 197,501 | ||||||||||||||||||||
Used in basic EPS | 64,293 | 19,099,509 | 56,715 | 19,423,549 | 32,891 | 19,763,422 | ||||||||||||||||||
Dilutive effect of outstanding | ||||||||||||||||||||||||
Stock options | 211,477 | 410,757 | 158,437 | |||||||||||||||||||||
Restricted Stock Unit | 21,653 | — | — | |||||||||||||||||||||
Used in dilutive EPS | $ | 64,293 | 19,332,639 | $ | 56,715 | 19,834,306 | $ | 32,891 | 19,921,859 | |||||||||||||||
Basic earnings per common share | $ | 3.37 | $ | 2.92 | $ | 1.66 | ||||||||||||||||||
Diluted earnings per common share | 3.33 | 2.86 | 1.65 |
Stock options for
, and 301,500 shares of common stock were not considered in computing diluted earnings per common share for December 31, 2022, 2021 and 2020, respectively, because they were anti-dilutive.
NOTE 21 – REVENUE FROM CONTRACTS WITH CUSTOMERS
The following is a summary of revenue from contracts with customers that are in-scope and not in-scope under Topic 606:
For the Year Ended December 31, | ||||||||||||
(dollars in thousands) | 2022 | 2021 | 2020 | |||||||||
Non-interest income, in scope (1) | ||||||||||||
Fees and service charges on deposit accounts | $ | 2,051 | $ | 2,367 | $ | 1,636 | ||||||
Other fees (2) | 677 | 2,543 | 832 | |||||||||
Other income (3) | 2,094 | 2,157 | 2,013 | |||||||||
Gain on sale of OREO and fixed assets | 757 | — | — | |||||||||
Total in-scope non-interest income | 5,579 | 7,067 | 4,481 | |||||||||
Non-interest income, not in scope (4) | 5,673 | 11,678 | 9,559 | |||||||||
Total non-interest income | $ | 11,252 | $ | 18,745 | $ | 14,040 |
(1) | There were no adjustments to the Company's financial statements recorded as a result of the adoption of ASC 606. |
(2) | Other fees consists of wealth management fees, miscellaneous loan fees and postage/courier fees. |
(3) | Other income consists of safe deposit box rental income, wire transfer fees, security brokerage fees, annuity sales, insurance activity, and OREO income. |
(4) | The amounts primarily represent revenue from contracts with customers that are out of scope of ASC 606: Net loan servicing income, letter of credit commissions, import/export commissions, recoveries on purchased loans, BOLI income, and gains (losses) on sales of mortgage loans, loans and investment securities. |
The major revenue streams by fee type that are within the scope of ASC 606 presented in the above tables are described in additional detail below:
Fees and Services Charges on Deposit Accounts
Fees and service charges on deposit accounts include charges for analysis, overdraft, cashier's check fees, ATM, and safe deposit activities executed by our deposit clients, as well as interchange income earned through card payment networks for the acceptance of card based transactions. Fees earned from our deposit clients are governed by contracts that provide for overall custody and access to deposited funds and other related services, and can be terminated at will by either party; this includes fees from money service businesses (MSBs). Fees received from deposit clients for the various deposit activities are recognized as revenue once the performance obligations are met. Periodic service charges are generally collected monthly directly from the customer’s deposit account, and at the end of a statement cycle, while transaction based service charges are typically collected at the time of or soon after the service is performed. The adoption of ASU 2014-09 had no impact to the recognition of fees and service charges on deposit accounts.
Wealth Management Fees
The Company employs financial consultants to provide investment planning services for customers including wealth management services, asset allocation strategies, portfolio analysis and monitoring, investment strategies, and risk management strategies. The commission fees the Company earns are variable and are generally received monthly. The Company recognizes revenue for the services performed at quarter-end based on actual transaction details received from the broker dealer the Company engages.
In the Company’s wealth management division, revenue is primarily generated from (1) securities brokerage accounts, (2) investment advisor accounts, (3) full service brokerage implementation fees, and (4) life insurance and annuity products.
Gain (loss) on Sales of Other Real Estate Owned and Fixed Assets
The Company records a gain or loss from the sale of OREO and fixed assets, when control of the property or asset transfers to the buyer, which generally occurs at the time of an executed deed or sales agreement. When the Company finances the sale of OREO to a buyer, the Company assesses whether the buyer is committed to perform their obligations under the contract and whether collectability of the transaction price is probable. Once these criteria are met, the OREO asset is derecognized and the gain or loss on sale is recorded upon transfer of control of the property to the buyer. In determining the gain or loss on the sale, the Company adjusts the transaction price and related gain or loss on sale if a significant financing component is present.
NOTE 22 – QUALIFIED AFFORDABLE HOUSING PROJECT INVESTMENTS
The Company began investing in qualified affordable housing projects in 2016. At December 31, 2022 and December 31, 2021, the balance of the investment for qualified affordable housing projects was $7.6 million and $6.6 million, respectively. This balance is reflected in the accrued interest and other assets line on the consolidated balance sheets. Total unfunded commitments related to the investments in qualified affordable housing projects totaled $2.6 million and $826,000 at December 31, 2022 and December 31, 2021. The Company expects to fulfill these commitments between 2023 and 2038.
During the years ended December 31, 2022, 2021 and 2020, the Company recognized amortization expense of $1.1 million, $1.0 million, and $979,000, respectively, which was included within income tax expense on the consolidated statements of income.
During the years ended December 31, 2022, 2021 and 2020, the Company recognized tax credits from its investment in affordable housing tax credits of $991,000, $1.0 million and $891,000, respectively. The Company had no impairment losses during the years ended December 31, 2022, 2021 and 2020.
NOTE 23 - PARENT ONLY CONDENSED FINANCIAL INFORMATION
The parent company only condensed balance sheet as of December 31, 2022 and 2021, and the related condensed statements of income and condensed statements of cash flows for the years ended December 31, 2022, 2021 and 2020 are presented below:
Condensed Balance Sheet
(Dollars in Thousands) |
2022 |
2021 |
||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 43,718 | $ | 77,578 | ||||
Investment in Bank |
621,580 | 570,610 | ||||||
Investment in RAM |
3,049 | 2,992 | ||||||
Other assets |
6,161 | 4,624 | ||||||
Total assets |
$ | 674,508 | $ | 655,804 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY |
||||||||
Long term debt |
173,585 | 173,007 | ||||||
Subordinated debentures |
14,720 | 14,502 | ||||||
Other liabilities |
1,640 | 1,612 | ||||||
Total liabilities |
189,945 | 189,121 | ||||||
Shareholders' equity: |
||||||||
Common stock |
276,912 | 282,335 | ||||||
Additional paid-in capital |
3,361 | 4,603 | ||||||
Retained earnings |
225,883 | 181,329 | ||||||
Non-controlling interest |
72 | 72 | ||||||
Accumulated other comprehensive loss |
(21,665 | ) | (1,656 | ) | ||||
Total shareholders' equity |
484,563 | 466,683 | ||||||
Total liabilities and shareholders' equity |
$ | 674,508 | $ | 655,804 |
Condensed Statements of Income
(Dollars in Thousands) |
2022 |
2021 |
2020 |
|||||||||
Dividend from subsidiaries |
$ | — | $ | 25,000 | $ | 29,000 | ||||||
Interest income |
52 | — | — | |||||||||
Interest expense |
9,645 | 8,999 | 7,677 | |||||||||
Noninterest expense |
2,056 | 1,452 | 1,292 | |||||||||
(Loss)/income before equity in undistributed income of subsidiaries |
(11,649 | ) | 14,549 | 20,031 | ||||||||
Equity in undistributed income of: |
||||||||||||
Bank |
72,340 | 39,109 | 14,053 | |||||||||
RAM |
57 | 59 | (3,936 | ) | ||||||||
Income before income taxes |
60,748 | 53,717 | 30,148 | |||||||||
Income tax benefit |
3,579 | 3,189 | 2,780 | |||||||||
Net income |
64,327 | 56,906 | 32,928 | |||||||||
Other comprehensive (loss)/income |
(20,009 | ) | (2,785 | ) | 890 | |||||||
Total comprehensive income |
$ | 44,318 | $ | 54,121 | $ | 33,818 |
Condensed Statements of Cash Flows
(Dollars in Thousands) |
2022 |
2021 |
2020 |
|||||||||
Cash flows from operating activities: |
||||||||||||
Net income |
$ | 64,327 | $ | 56,906 | $ | 32,928 | ||||||
Net amortization of other |
796 | 724 | 560 | |||||||||
Provision for deferred income taxes |
(57 | ) | (337 | ) | 441 | |||||||
Undistributed income of subsidiaries |
(72,397 | ) | (39,168 | ) | (10,116 | ) | ||||||
Change in other assets and liabilities |
216 | 1,645 | (742 | ) | ||||||||
Net cash (used in)/provided by operating activities |
(7,115 | ) | 19,770 | 23,071 | ||||||||
Cash flows from investment activities: |
||||||||||||
Net cash acquired in connection with acquisition |
— | — | 6,634 | |||||||||
Purchase of other equity securities, net |
(1,663 | ) | (380 | ) | — | |||||||
Investment in subsidiaries |
— | — | (38,895 | ) | ||||||||
Net cash used in investing activities |
(1,663 | ) | (380 | ) | (32,261 | ) | ||||||
Cash flows from financing activities: |
||||||||||||
Issuance of subordinated debentures, net of issuance costs |
— | 118,111 | — | |||||||||
Redemptions of subordinated debentures |
— | (50,000 | ) | — | ||||||||
Dividends paid |
(10,736 | ) | (9,947 | ) | (6,567 | ) | ||||||
Common stock repurchased, net of repurchased costs |
(19,822 | ) | (10,540 | ) | (7,851 | ) | ||||||
Stock options exercised |
5,476 | 3,475 | 712 | |||||||||
Net cash (used in)/provided by financing activities |
(25,082 | ) | 51,099 | (13,706 | ) | |||||||
(Decrease)/increase in cash and cash equivalents |
(33,860 | ) | 70,489 | (22,896 | ) | |||||||
Cash and cash equivalents beginning of year |
77,578 | 7,089 | 29,985 | |||||||||
Cash and cash equivalents end of year |
$ | 43,718 | $ | 77,578 | $ | 7,089 |
NOTE 24 – SUBSEQUENT EVENTS
On January 19, 2023, RBB announced a cash dividend of $0.16 per share for the fourth quarter of 2022. The dividend is payable on
to common shareholders of record as of .
NOTE 25 – REPURCHASE OF COMMON STOCK
On June 24, 2019, the Board of Directors approved a stock repurchase program to buy back up to an aggregate of 1.0 million shares of our common stock. On April 22, 2021, March 16, 2022, and June 14, 2022, the Board of Directors approved a stock repurchase program to buy back up to an aggregate of 500,000 shares, 500,000 shares, and 500,000 shares, respectively, of our common stock. In 2021, the Company repurchased 473,122 shares of common stock for a total of $10.5 million, at an average cost of $22.28. In 2022, the Company repurchased 902,526 shares of common stock for a total of $19.8 million, at an average cost of $21.96. As of December 31, 2022, the Company may repurchase up to 433,124 shares under the repurchase program.
Item 9. Changes in and Disagreements With Accountants on Accounting and Financial Disclosure.
None.
Item 9A. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures.
The Company’s management, including our principal executive officer and principal financial officer, have evaluated the effectiveness of our “disclosure controls and procedures” (as defined in Rule 13a-15(e) under the Exchange Act), as of the end of the period covered by this Annual Report. Based on this evaluation, our principal executive officer and principal financial officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures were not effective due to material weaknesses in the Company’s internal control over financial reporting described below.
Management’s Report on Internal Control over Financial Reporting
The Company's management is responsible for establishing and maintaining adequate internal control over financial reporting as such term is defined in Rule 13a-15(f) under the Exchange Act. The Company’s internal control over financial reporting is a process designed under the supervision of the Company’s principal executive officer and principal financial officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with GAAP.
The Company's internal control over financial reporting includes those policies and procedures that: (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the Company's transactions and dispositions of the Company's assets; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of the consolidated financial statements in accordance with GAAP, and that receipts and expenditures of the Company are being made only in accordance with authorizations of the Company's management and directors; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the Company's assets that could have a material effect on the consolidated financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
As of December 31, 2022, under the supervision and with the participation of the Company’s management, including the Company’s principal executive officer and principal financial officer, the Company assessed the effectiveness of its internal control over financial reporting based on the criteria for effective internal control over financial reporting established in “Internal Control — Integrated Framework (2013),” issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on this assessment, management identified material weaknesses related to the Company’s internal control over financial reporting and, as such, concluded that the Company's internal control over financial reporting was ineffective as of December 31, 2022. A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected and corrected on a timely basis. The following material weaknesses were identified in the Company’s internal control over financial reporting:
● |
The Company failed to design and maintain effective controls with respect to the review, analysis and approval of related party transactions and relied on the completeness and accuracy of director and officer questionnaires. The material weakness resulted in an adjustment to the Company’s related party transaction disclosures as of September 30, 2022 and December 31, 2022. |
● |
The Company failed to design and maintain effective controls over segregation of duties with respect to the review, posting and approval of journal entries and accounts payable transactions and maintain effective IT access controls around the related system. The material weakness did not result in a misstatement. |
● |
The Company failed to design and maintain effective controls with respect to the review of various assumptions and judgements within the CECL model including subjective assumptions within the quantitative discounted cash flow calculation and subjective judgements related to qualitative factors and maintain effective IT access controls around the related system. The material weakness did not result in a misstatement. |
● |
The Company’s control environment failed to demonstrate a commitment to attract, develop, and retain competent individuals in the area of internal control over financial reporting. The material weakness did not result in a misstatement. |
The Company has concluded that the existence of these material weaknesses did not result in a material misstatement of the Company’s financial statements included in its Annual Report on Form 10-K for the year ended December 31, 2021, as initially filed on March 11, 2022.
Crowe LLP, the independent registered public accounting firm that audited the Company's consolidated financial statements included in this Annual Report, has issued an attestation report on the effectiveness of the Company's internal control over financial reporting, a copy of which appears in Item 8.
Remediation Efforts
Subsequent to the period covered by the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2022, with respect to the material weakness set forth in the first and second bullet points above, and subsequent to the period covered by this Annual Report with respect to the material weaknesses identified in the third and fourth bullet points above, management has been actively engaged in developing remediation plans to address the material weaknesses noted above.
In order to remediate the material weakness related to related party transactions, the Company has enhanced training for those individuals responsible for reporting related party transactions. Further, the Company has and will continue to enhance controls to evaluate the completeness of reported relationships and to flag related party transactions in the Company’s books and records.
In order to remediate the material weakness related to the review, posting and approval of journal entries and accounts payable transactions, the Company has and will continue to enhance controls over the completeness of journal entry and accounts payable reviews to ensure all transactions are independently reviewed by an individual of sufficient authority. Further, the Company will enhance controls over provisioning and periodic monitoring of user access to the related system.
In order to remediate the material weakness related to the CECL model, the Company will enhance its review controls over subjective assumptions within the quantitative factors and the subjective judgments related to qualitative factors. Further, the Company will enhance controls over provisioning and periodic monitoring of user access to the related system.
In order to remediate the material weakness related to the Company’s control environment, the Company will supplement its staff by attracting, maintaining, and developing a sufficient complement of personnel with an appropriate level of knowledge, experience and training in internal control over financial reporting.
We believe the actions described above will be sufficient to remediate the identified material weaknesses and strengthen our internal control over financial reporting. However, the new and enhanced controls have not been designed and/or operated for a sufficient amount of time to conclude that the material weaknesses have been remediated. We will continue to monitor the effectiveness of these controls and will make any further changes management determines appropriate.
Changes in Internal Control over Financial Reporting
There have not been any changes in the Company’s internal control over financial reporting, as such term is defined in Rule 13a-15(f) under the Exchange Act other than described above, that occurred during the fourth fiscal quarter of 2022 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
None.
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
Not applicable.
PART III
Item 10. Directors, Executive Officers and Corporate Governance.
The information required by this Item with respect to our directors, executive officers and certain corporate governance practices is contained in our Proxy Statement for our 2023 Annual Meeting of Shareholders (the “Proxy Statement”) to be filed with the SEC within 120 days after the end of the Company’s fiscal year ended December 31, 2022. Such information is incorporated herein by reference.
Item 11. Executive Compensation.
The information required by this Item is incorporated herein by reference to our Proxy Statement to be filed with the SEC within 120 days after the end of the Company’s fiscal year.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
The information required by this Item regarding security ownership of certain beneficial owners and management is incorporated by reference to our Proxy Statement to be filed with the SEC within 120 days after the end of the Company’s fiscal year.
Securities Authorized for Issuance under Equity Compensation Plan Information
The following table provides information as of December 31, 2022 with respect to options outstanding and available under our Amended and Restated RBB Bancorp 2017 Omnibus Stock Incentive Plan, which is our only equity compensation plan other than an employee benefit plan meeting the qualification requirements of Section 401(a) of the Internal Revenue Code:
Plan Category |
Number of Securities to be Issued Upon Exercise of Outstanding Options |
Weighted- Average Exercise Price of Outstanding Options |
Number of Securities Remaining Available for Future Issuance |
|||||||||
Equity compensation plans approved by security holders |
454,610 | $ | 16.97 | 1,043,617 | ||||||||
Equity compensation plans not approved by security holders |
— | — | — | |||||||||
Total |
454,610 | $ | 16.97 | 1,043,617 |
Item 13. Certain Relationships and Related Transactions, and Director Independence.
The information required by this Item is incorporated herein by reference to our Proxy Statement to be filed with the SEC within 120 days after the end of the Company’s fiscal year.
Item 14. Principal Accountant Fees and Services.
The information required by this Item is incorporated herein by reference to our Proxy Statement to be filed with the SEC within 120 days after the end of the Company’s fiscal year.
PART IV
Item 15. Exhibits, Financial Statement Schedules.
(a) |
Documents filed as part of this report. |
(1) |
The following financial statements are incorporated by reference from Item 8 hereof: |
Report of Independent Registered Public Accounting Firm.
Report of Independent Registered Public Accounting Firm.
Consolidated Balance Sheets as of December 31, 2022 and 2021.
Consolidated Statements of Income for the Years Ended December 31, 2022, 2021 and 2020.
Consolidated Statements of Comprehensive Income for the Years Ended December 31, 2022, 2021 and 2020.
Consolidated Statements of Changes in Shareholders’ Equity for the Years Ended December 31, 2022, 2021 and 2020.
Consolidated Statements of Cash Flows for the Years Ended December 31, 2022, 2021 and 2020.
Notes to Consolidated Financial Statements.
(2) |
All schedules for which provision is made in the applicable accounting regulation of the SEC are omitted because they are not applicable or the required information is included in the consolidated financial statements or related notes thereto. |
(b) |
The following exhibits are filed with or incorporated by reference in this Annual Report, and this list includes the Exhibit Index. |
EXHIBIT INDEX
* |
Indicates a management contract or compensatory plan. |
None.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized, in the City of Los Angeles, State of California, on April 7, 2023.
RBB BANCORP |
||
By: |
/s/ David R. Morris |
|
Name: |
David R. Morris |
|
Title: |
President and Chief Executive Officer |
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the Registrant in the capacities and on the dates indicated.
Signature |
Title |
Date |
||
/s/ David R. Morris |
Director, President, and Chief Executive Officer (principal executive officer) |
April 7, 2023 |
||
David R. Morris |
|
|||
/s/ Alex Ko | Executive Vice President; Chief Financial Officer (principal financial and accounting officer) | April 7, 2023 | ||
Alex Ko | ||||
/s/ James W. Kao | Director, Chairman | April 7, 2023 | ||
James W. Kao | ||||
/s/ Wendell Chen |
Director |
April 7, 2023 |
||
Wendell Chen |
|
|||
/s/ Christina Kao |
Director |
April 7, 2023 |
||
Christina Kao |
|
|||
/s/ Chie-Min (Christopher) Koo |
Director |
April 7, 2023 |
||
Chie-Min (Christopher) Koo |
||||
/s/ Joyce Wong Lee |
Director |
April 7, 2023 |
||
Joyce Wong Lee |
||||
/s/ Christopher Lin |
Director |
April 7, 2023 |
||
Christopher Lin |
|
|||
/s/ Paul Lin |
Director |
April 7, 2023 |
||
Paul Lin |
|
|||
/s/ Feng (Richard) Lin |
Director |
April 7, 2023 |
||
Feng (Richard) Lin |
|
|||
/s/ Geraldine Pannu |
Director |
April 7, 2023 |
||
Geraldine Pannu |