Ready Capital Corp - Quarter Report: 2013 March (Form 10-Q)
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT PURSUANT
TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2013
Commission File Number: 001-35808
ZAIS FINANCIAL
CORP.
(Exact Name of
Registrant as Specified in its Charter)
Maryland | 90-0729143 (IRS |
(State or Other Jurisdiction of | Employer |
Incorporation or Organization) | Identification No.) |
Two Bridge Avenue, Suite
322 Red Bank, New Jersey 07701-1106
(Address of Principal Executive Offices, Including Zip Code)
(732) 978-7518
(Registrant's Telephone
Number, Including Area Code)
Indicate by the check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer" and "smaller reporting company" in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer o | Accelerated filer o | Non-accelerated filer x | Smaller reporting company o |
(Do not check if a | |||
smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x
Indicate the number of shares outstanding of each of the registrant's classes of common stock, as of the latest practicable date:
The Company has one class of common stock, par value $0.0001 per share, 7,970,886 shares outstanding as of May 13, 2013.
ZAIS FINANCIAL CORP.
FORM 10-Q TABLE
OF CONTENTS
PART I. | FINANCIAL INFORMATION | |||
Item 1. | Financial Statements | 2 | ||
Item 2. | Management's Discussion and Analysis of Financial Condition and Results of Operations | 27 | ||
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 38 | ||
Item 4. | Controls and Procedures | 39 | ||
PART II. | OTHER INFORMATION | |||
Item 1. | Legal Proceedings | 40 | ||
Item 1A | Risk Factors | 40 | ||
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 40 | ||
Item 3. | Defaults Upon Senior Securities | 40 | ||
Item 4. | Mine Safety Disclosures | 41 | ||
Item 5. | Other Information | 41 | ||
Item 6. | Exhibits | 41 | ||
Signatures | 43 |
PART I. Financial
Information
Item 1. Financial Statements
ZAIS Financial Corp. and Subsidiaries Consolidated Balance Sheets |
(Expressed in United States Dollars) | ||||||
March 31, 2013 | December 31, 2012 | |||||
Assets | (unaudited) | |||||
Cash | $ | 12,808,368 | $ | 19,061,110 | ||
Restricted cash | 9,860,556 | 3,768,151 | ||||
Real estate securities, at fair value -
$354,448,161 and $133,538,998
pledged as collateral, respectively |
455,928,473 | 170,671,683 | ||||
Mortgage loans, at fair value | 10,839,809 | - | ||||
Derivative assets, at fair value | 436,876 | - | ||||
Other assets | 1,870,572 | 1,345,665 | ||||
Receivable for real estate securities sold | - | 6,801,398 | ||||
Total assets | $ | 491,744,654 | $ | 201,648,007 | ||
Liabilities | ||||||
Repurchase agreements | $ | 295,609,039 | $ | 116,080,467 | ||
Derivative liabilities, at fair value | 1,086,340 | 1,144,744 | ||||
Accounts payable and other liabilities | 3,576,335 | 1,820,581 | ||||
Accrued interest payable | 204,154 | 74,966 | ||||
Common stock repurchase liability | - | 11,190,687 | ||||
Payable for real estate securities purchased | - | 6,195,767 | ||||
Total liabilities | 300,475,868 | 136,507,212 | ||||
Commitments and contingencies (Note 11) | ||||||
Stockholders equity | ||||||
12.5% Series A cumulative non-voting preferred stock, $0.0001 par
value; 50,000,000 shares authorized; zero shares and 133 shares issued and outstanding, respectively |
- | - | ||||
Common stock $0.0001 par value; 500,000,000
shares authorized; 7,970,886 shares issued and 7,970,886 shares outstanding, and 2,586,131, shares issued and 2,071,096 shares outstanding, respectively |
798 | 207 | ||||
Additional paid-in capital | 164,401,707 | 39,759,770 | ||||
Retained earnings | 6,941,163 | 5,281,941 | ||||
Total ZAIS Financial Corp. stockholders' equity | 171,343,668 | 45,041,918 | ||||
Non-controlling interests in Operating Partnership | 19,925,118 | 20,098,877 | ||||
Total stockholders' equity | 191,268,786 | 65,140,795 | ||||
Total liabilities and stockholders' equity | $ | 491,744,654 | $ | 201,648,007 |
The accompanying notes are an integral part of these consolidated financial statements.
ZAIS Financial Corp.
and Subsidiaries Consolidated Statements of Operations (unaudited) |
(Expressed in United States Dollars) | |||||||||
Three Months Ended March 31, | |||||||||
2013 | 2012 | ||||||||
Interest income | |||||||||
Real estate securities | $ | 3,407,127 | $ | 2,761,050 | |||||
Mortgage loans | 28,906 | - | |||||||
Total interest income | 3,436,033 | 2,761,050 | |||||||
Interest expense | |||||||||
Repurchase agreements | 514,035 | 288,740 | |||||||
Total interest expense | 514,035 | 288,740 | |||||||
Net interest income | 2,921,998 | 2,472,310 | |||||||
Other gains / (losses) | |||||||||
Change in unrealized gain / loss on real estate securities and mortgage loans | 874,371 | 6,489,794 | |||||||
Realized loss on real estate securities | - | (2,061,045 | ) | ||||||
Gain on derivative instruments | 281,144 | 141,815 | |||||||
Total other gains / (losses) | 1,155,515 | 4,570,564 | |||||||
Expenses | |||||||||
Professional fees | 1,261,184 | 545,111 | |||||||
Advisory fee - related party | 488,385 | 227,295 | |||||||
General and administrative expenses | 354,249 | 37,315 | |||||||
Total expenses | 2,103,818 | 809,721 | |||||||
Net income | 1,973,695 | 6,233,153 | |||||||
Net income allocated to non-controlling interests | 299,094 | - | |||||||
Preferred dividends | 15,379 | 3,417 | |||||||
Net income attributable to ZAIS Financial Corp. | |||||||||
common stockholders | $ | 1,659,222 | $ | 6,229,736 | |||||
Net income per share applicable to common | |||||||||
stockholders - basic and diluted | $ | .32 | $ | 2.06 | |||||
Weighted average number of shares of common stock: | |||||||||
Basic | 5,142,053 | 3,022,617 | |||||||
Diluted | 6,068,967 | 3,022,617 |
The accompanying notes are an integral part of these consolidated financial statements.
3
ZAIS Financial Corp.
and Subsidiaries Consolidated Statements of Stockholders Equity |
(Expressed in United States Dollars) | Preferred Stock | Common Stock | (Accumulated | Total | Non-controlling | |||||||||||||||||||||||||||||||||
Shares of | Preferred | Shares of | Common | Additional | Deficit) / | ZAIS Financial Corp. | Interests | |||||||||||||||||||||||||||||||
Preferred | Stock | Common | Stock | Paid-in | Retained | Stockholders' | in Operating | Total | ||||||||||||||||||||||||||||||
Stock | at Par | Stock | at Par | Capital | Earnings | Equity | Partnership | Equity | ||||||||||||||||||||||||||||||
Balance at December 31, 2011 | - | $ | - | 3,022,617 | $ | 302 | $ | 60,452,038 | $ | (5,134,466 | ) | $ | 55,317,874 | $ | - | $ | 55,317,874 | |||||||||||||||||||||
Net proceeds from offering of preferred stock | 133 | - | - | - | 115,499 | - | 115,499 | - | 115,499 | |||||||||||||||||||||||||||||
Net proceeds from offering of OP units | - | - | - | - | - | - | - | 20,393,704 | 20,393,704 | |||||||||||||||||||||||||||||
Net proceeds from offering of common stock | - | - | 232,039 | 24 | 4,757,446 | - | 4,757,470 | - | 4,757,470 | |||||||||||||||||||||||||||||
Dividends on OP units | - | - | - | - | - | - | - | (1,117,280 | ) | (1,117,280 | ) | |||||||||||||||||||||||||||
Dividends on common stock | - | - | - | - | - | (9,471,442 | ) | (9,471,442 | ) | - | (9,471,442 | ) | ||||||||||||||||||||||||||
Repurchase of common shares | - | - | (668,525 | ) | (67 | ) | (14,181,192 | ) | - | (14,181,259 | ) | - | (14,181,259 | ) | ||||||||||||||||||||||||
Common stock repurchase liability | - | - | (515,035 | ) | (52 | ) | (10,923,892 | ) | - | (10,923,944 | ) | - | (10,923,944 | ) | ||||||||||||||||||||||||
Rebalancing of ownership percentage
between the Company and Operating Partnership |
- | - | - | - | (460,129 | ) | - | (460,129 | ) | 460,129 | - | |||||||||||||||||||||||||||
Net income | - | - | - | - | - | 19,887,849 | 19,887,849 | 362,324 | 20,250,173 | |||||||||||||||||||||||||||||
Balance at December 31, 2012 | 133 | - | 2,071,096 | 207 | 39,759,770 | 5,281,941 | 45,041,918 | 20,098,877 | 65,140,795 | |||||||||||||||||||||||||||||
Reversal of Common stock repurchase liability | - | - | 249,790 | 25 | 5,440,150 | - | 5,440,175 | - | 5,440,175 | |||||||||||||||||||||||||||||
Repurchase of preferred shares | (133 | ) | - | - | - | (133,000 | ) | - | (133,000 | ) | - | (133,000 | ) | |||||||||||||||||||||||||
Net proceeds from initial public offering | 5,650,000 | 566 | 118,861,934 | - | 118,862,500 | - | 118,862,500 | |||||||||||||||||||||||||||||||
Rebalancing of ownership percentage
between the Company and Operating Partnership |
- | - | - | - | 472,853 | - | 472,853 | (472,853 | ) | - | ||||||||||||||||||||||||||||
Net income | - | - | - | - | - | 1,659,222 | 1,659,222 | 299,094 | 1,958,316 | |||||||||||||||||||||||||||||
Balance at March 31, 2013 (unaudited) | - | $ | - | 7,970,886 | $ | 798 | $ | 164,401,707 | $ | 6,941,163 | $ | 171,343,668 | $ | 19,925,118 | $ | 191,268,786 |
The accompanying notes are an integral part of these consolidated financial statements.
4
ZAIS Financial Corp.
and Subsidiaries Consolidated Statements of Cash Flows (unaudited) |
(Expressed in United States Dollars) | ||||||||||
Three Months Ended March 31, | ||||||||||
2013 | 2012 | |||||||||
Cash flows from operating activities | ||||||||||
Net income | $ | 1,973,695 | $ | 6,233,153 | ||||||
Adjustments to reconcile net income to net
cash provided by operating activities |
||||||||||
Net
(accretion)/amortization of (discounts)/premiums related to real
estate securities and mortgage loans |
(1,243,337 | ) | (958,947 | ) | ||||||
Change in unrealized gain on real estate securities and mortgage loans | (874,371 | ) | (6,489,794 | ) | ||||||
Realized loss on real estate securities | - | 2,061,045 | ||||||||
Change in unrealized loss on derivative instruments | (495,280 | ) | (286,777 | ) | ||||||
Changes in operating assets and liabilities | ||||||||||
(Increase) / decrease in other assets | (524,907 | ) | 20,236 | |||||||
Increase in accounts payable and other liabilities | 1,163,992 | 256,180 | ||||||||
Increase / (decrease) in accrued interest payable | 129,188 | (4,858 | ) | |||||||
Net cash provided by operating activities | 128,980 | 830,238 | ||||||||
Cash flows from investing activities | ||||||||||
Acquisitions of real estate securities, net of change in payable for real estate securities purchased |
(296,721,567 | ) | (65,083,042 | ) | ||||||
Proceeds from principal repayments on real estate securities | 7,386,718 | 2,224,414 | ||||||||
Proceeds from sales of real estate securities, net of changes in receivable for real estate securities sold |
6,801,398 | 25,502,294 | ||||||||
Acquisition of mortgage loans | (10,839,809 | ) | - | |||||||
Restricted cash (used) in / provided by investment activities | (6,092,405 | ) | 424,597 | |||||||
Net cash used in investing activities | (299,465,665 | ) | (36,931,737 | ) | ||||||
Cash flows from financing activities | ||||||||||
Proceeds from issuance of common stock, net | 118,862,500 | - | ||||||||
Proceeds from issuance of preferred stock, net | - | 115,499 | ||||||||
Payment of common stock repurchase liability | (5,158,750 | ) | - | |||||||
Borrowings from repurchase agreements | 222,304,476 | 47,726,362 | ||||||||
Repayments of repurchase agreements | (42,775,904 | ) | (11,876,913 | ) | ||||||
Repurchase of preferred stock including dividend | (148,379 | ) | - | |||||||
Net cash provided by financing activities | 293,083,943 | 35,964,948 | ||||||||
Net decrease in cash | (6,252,742 | ) | (136,551 | ) | ||||||
Cash | ||||||||||
Beginning of period | 19,061,110 | 6,326,724 | ||||||||
End of period | $ | 12,808,368 | $ | 6,190,173 | ||||||
Supplemental disclosure of cash flow information | ||||||||||
Interest paid on repurchase agreements | $ | 384,847 | $ | 293,598 | ||||||
Taxes paid | $ | - | $ | - |
The accompanying notes are an integral part of these consolidated financial statements.
5
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
1. | Formation and Organization |
ZAIS Financial Corp. (the Company) was incorporated in Maryland on May 24, 2011, and has elected to be taxed and to qualify as a real estate investment trust (REIT) beginning with the taxable year ended December 31, 2011. The Company was initially capitalized and commenced operations on July 29, 2011, when it completed an exchange of a mutually agreed upon portion of the shareholders and limited partners interests in the ZAIS Matrix VI-A Ltd. and ZAIS Matrix VI-B L.P. funds (the Matrix Funds) managed by ZAIS Group, LLC (ZAIS), which included cash of $3,036,222 and real estate securities having a fair value of $57,416,118, for 3,022,617 shares of the Companys common stock or operating partnership units (OP units) in ZAIS Financial Partners, L.P., the Companys consolidated operating partnership subsidiary (the Operating Partnership), pursuant to an exchange offer statement dated May 25, 2011 and the related contribution agreements executed on July 29, 2011. All OP units were converted into shares of common stock upon issuance. On February 13, 2013, the Company completed its initial public offering (IPO), pursuant to which the Company sold 5,650,000 shares of its common stock at a price of $21.25 per share for gross proceeds of $120.1 million. Net proceeds after the payment of offering costs of $1.2 million were $118.9 million. | |
The Company primarily invests in, finances and manages residential mortgage-backed securities (RMBS), including RMBS that are not issued or guaranteed by a federally chartered corporation, such as the Federal National Mortgage Association (Fannie Mae), or the Federal Home Loan Mortgage Corporation (Freddie Mac), or an agency of the U.S. Government, such as the Government National Mortgage Association (Ginnie Mae) (non-Agency RMBS), as well as RMBS that are issued or guaranteed by a federally chartered corporation or a U.S. Government agency (Agency RMBS). The Companys strategy also emphasizes the purchase of performing and re-performing residential whole loans. The Company will also have the discretion to invest in other real estate-related and financial assets, including mortgage servicing rights (MSRs), interest only strips created from RMBS (IOs), commercial mortgage-backed securities (CMBS) and asset-backed securities (ABS). The Company is externally managed by ZAIS REIT Management, LLC (the Advisor), a subsidiary of ZAIS, and has no employees. The Company is the sole general partner of, and conducts substantially all of its business through, the Operating Partnership. | |
The Companys charter authorizes the issuance of up to 500,000,000 shares of common stock with a par value of $0.0001 per share, and 50,000,000 shares of preferred stock, with a par value of $0.0001 per share. The Companys board of directors is authorized to amend its charter, without the approval of stockholders, to increase the aggregate number of authorized shares of capital stock or the number of shares of any class or series that the Company has authority to issue. | |
2. | Summary of Significant Accounting Policies |
Basis of Quarterly Presentation | |
The accompanying consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles ("U.S. GAAP") as contained within the Financial Accounting Standards Board ("FASB") Accounting Standards Codification ("ASC") and the rules and regulations of the U.S. Securities and Exchange Commission (SEC) for interim financial reporting. In the opinion of management, all adjustments considered necessary for a fair statement of the Company's financial position, results of operations and cash flows have been included and are of a normal and recurring nature. The operating results presented for the interim period are not necessarily indicative of the results that may be expected for any other interim period or for the entire year. Certain prior period amounts have been reclassified to conform to the current periods presentation. | |
The Company currently operates as one business segment. |
6
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
Estimates
The preparation of financial statements in conformity with
U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets
and liabilities at the date of the consolidated financial statements and the
reported amounts of revenues and expenses during the reporting period. Actual
results may ultimately differ from those estimates.
Principles of Consolidation
The consolidated financial statements
include the accounts of the Company, the Operating Partnership, and six wholly
owned subsidiaries of the Operating Partnership. The Company, which serves as
the sole general partner of and conducts substantially all of its business
through the Operating Partnership, holds approximately 89.6% of the OP units in
the Operating Partnership. The Operating Partnership in turn holds all of the
equity interests in six other subsidiaries. All significant intercompany
balances have been eliminated in consolidation.
Variable Interest Entities
A variable interest entity (VIE) is an
entity that lacks one or more of the characteristics of a voting interest
entity. The Company evaluates each of its investments to determine if each is a
VIE based on: (1) the sufficiency of the entitys equity investment at risk to
finance its activities without additional subordinated financial support
provided by any parties, including the equity holders; (2) whether as a group
the holders of the equity investment at risk have (a) the power, through voting
rights or similar rights, to direct the activities of a legal entity that most
significantly impacts the entitys economic performance, (b) the obligation to
absorb the expected losses of the legal entity and (c) the right to receive the
expected residual returns of the legal entity; and (3) whether the voting rights
of these investors are proportional to their obligations to absorb the expected
losses of the entity, their rights to receive the expected returns of their
equity, or both, and whether substantially all of the entitys activities
involve or are conducted on behalf of an investor that has disproportionately
fewer voting rights. An investment that lacks one or more of the above three
characteristics is considered to be a VIE. The Company reassesses its initial
evaluation of an entity as a VIE upon the occurrence of certain reconsideration
events.
A VIE is subject to consolidation if the equity investors either do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support, are unable to direct the entitys activities, or are not exposed to the entitys losses or entitled to its residual returns. VIEs are required to be consolidated by their primary beneficiary. The primary beneficiary of a VIE is determined to be the party that has both the power to direct the activities of a VIE that most significantly impact the VIEs economic performance and the obligation to absorb losses of the VIE that could potentially be significant to the VIE or the right to receive benefits from the VIE that could potentially be significant to the VIE. This determination can sometimes involve complex and subjective analyses.
The Company has evaluated its real estate securities investments to determine if each represents a variable interest in a VIE. The Company monitors these investments and analyzes them for potential consolidation. The Companys real estate securities investments represent variable interests in VIEs. At March 31, 2013 and December 31, 2012, no VIEs required consolidation as the Company was not the primary beneficiary of any of these VIEs. At March 31, 2013 and December 31, 2012, the maximum exposure of the Company to VIEs is limited to the fair value of its investments in real estate securities as disclosed in the consolidated balance sheets.
Cash and Cash Equivalents
The Company considers highly liquid
short-term interest bearing instruments with original maturities of three months
or less and other instruments readily convertible into cash to be cash and cash
equivalents. The Companys deposits with financial institutions may exceed
federally insurable limits of $250,000 per institution. The Company mitigates
this risk by depositing funds with major financial institutions. At March 31,
2013, the Companys cash was held with two custodians.
7
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
Restricted Cash
Restricted cash represents the Companys cash held by
counterparties as collateral against the Companys derivatives and/or repurchase
agreements. Cash held by counterparties as collateral is not available to the
Company for general corporate purposes, but may be applied against amounts due
to derivative or repurchase agreement counterparties or returned to the Company
when the collateral requirements are exceeded or, at the maturity of the
derivatives or repurchase agreements.
Real Estate Securities and Mortgage
Loans - Fair Value Election
U.S. GAAP
permits entities to choose to measure many financial instruments and certain
other items at fair value. The Company has elected the fair value option for
each of its real estate securities and each of its mortgage loans, at the date
of purchase, including those contributed in connection with the Companys
initial formation transaction. The fair value option election permits the
Company to measure these securities and mortgage loans at estimated fair value
with the change in estimated fair value included as changes in unrealized
gain/loss on real estate securities and mortgage loans in the Companys
consolidated statements of operations. The Company believes that the election of
the fair value option for its real estate securities and mortgage loans more
appropriately reflects the results of the Companys operations.
Determination of Fair Value
Measurement
The Fair Value Measurements
and Disclosures Topic of the FASB ASC defines fair value, establishes a
framework for measuring fair value, and requires certain disclosures about fair
value measurements under U.S. GAAP. Specifically, this guidance defines fair
value based on exit price, or the price that would be received upon the sale of
an asset or the transfer of a liability in an orderly transaction between market
participants at the measurement date.
Fair value under U.S. GAAP represents an exit price in the normal course of business, not a forced liquidation price. If the Company was forced to sell assets in a short period to meet liquidity needs, the prices it receives could be substantially less than their recorded fair values. Furthermore, the analysis of whether it is more likely than not that the Company will be required to sell securities in an unrealized loss position prior to an expected recovery in fair value (if any), the amount of such expected required sales, and the projected identification of which securities would be sold is also subject to significant judgment.
Any proposed changes to the valuation methodology will be reviewed by the Advisor to ensure changes are consistent with the applicable accounting guidance and approved as appropriate. The fair value methodology may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company anticipates that the Advisors valuation methods will be appropriate and consistent with other market participants, the use of different methodologies, or assumptions by other market participants, to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
The Company categorizes its financial instruments in accordance with U.S. GAAP, based on the priority of the inputs to the valuation, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable inputs (Level 3). If the inputs used to measure the financial instruments fall within different levels of the hierarchy, the categorization is based on the lowest level input that is significant to the fair value measurement of the instrument.
Financial assets and liabilities recorded on the consolidated balance sheets are categorized based on the inputs to the valuation techniques as follows:
Level 1 | Quoted prices for identical assets or liabilities in an active market. | |
Level 2 | Financial assets and liabilities whose values are based on the following: | |
|
8
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
| ||
Level 3 | Prices or valuation techniques based on inputs that are both unobservable and significant to the overall fair value measurement. |
The Company may use valuation techniques consistent with the market and income approaches to measure the fair value of its assets and liabilities. The market approach uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. The income approach uses valuation techniques to convert future projected cash flows to a single discounted present value amount. When applying either approach, the Company maximizes the use of observable inputs and minimizes the use of unobservable inputs. The Companys assessment of the significance of a particular input to the fair value measurement in its entirety requires significant judgment and considers factors specific to the investment. The Company utilizes proprietary modeling analysis to support the independent third party broker quotes selected to determine the fair value of investments and derivative instruments.
The following is a description of the valuation techniques used to measure fair value and the general classification of these instruments pursuant to the fair value hierarchy.
Real Estate
Securities
The fair value of the
Companys real estate securities considers the underlying characteristics of
each security including coupon, maturity date and collateral. The Company
estimates the fair value of its Agency RMBS and non-Agency RMBS based upon a
combination of observable prices in active markets, multiple indicative quotes
from brokers, and executable bids. In evaluating broker quotes the Company also
considers additional observable market data points including recent observed
trading activity for identical and similar securities, back-testing, broker
challenges and other interactions with market participants, as well as yield
levels generated by model-based valuation techniques. In the absence of
observable quotes, the Company utilizes model-based valuation techniques that
may contain unobservable valuation inputs.
When available, the fair value of real estate securities is based on quoted prices in active markets. If quoted prices are not available, fair values are obtained from either broker quotes, observed traded levels or model-based valuation techniques using observable inputs such as benchmark yields or issuer spreads.
The Companys Agency RMBS are valued using the market data described above, which includes inputs determined to be observable or whose significant fair value drivers are observable. Accordingly, Agency RMBS securities are classified as Level 2 in the fair value hierarchy.
While the Companys non-Agency RMBS are valued using the same process with similar inputs as the Agency RMBS, a significant amount of inputs are unobservable due to relativity low levels of market activity. The fair value of these securities is typically based on broker quotes or the Companys model-based valuation. Accordingly, the Companys non-Agency RMBS are classified as Level 3 in the fair value hierarchy. Model-based valuation consists primarily of discounted cash flow and yield analyses. Significant model inputs and assumptions include constant voluntary prepayment rates, constant default rates, delinquency rates, loss severity, market-implied discount rates, default rates, expected loss severity, weighted average life, collateral composition, borrower characteristics and prepayment rates, and may also include general economic conditions, including home price index forecasts, servicing data and other relevant information. Where possible, collateral-related assumptions are determined on an individual loan level basis.
9
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
Mortgage
Loans
The fair value of the Companys
mortgage loans considers data such as loan origination and additional updated
borrower and loan servicing data as available, forward interest rates, general
economic conditions, home price index forecasts and valuations of the underlying
properties. The variables considered most significant to the determination of
the fair value of the Companys mortgage loans include market-implied discount
rates, and projections of default rates, delinquency rates, loss severity and
prepayment rates. The Company uses loan level data, macro-economic inputs and
forward interest rates to generate loss adjusted cash flows and other
information in determining the fair value. Because of the inherent uncertainty
of such valuation, the fair values established for these holdings may differ
from the values that would have been established if a ready market for these
holdings existed. Accordingly, mortgage loans are classified as Level 3 in the
fair value hierarchy.
Derivative Instruments
Interest Rate Swap Agreements
Interest rate swap agreements are valued
using counterparty valuations. These valuations are generally based on models
with market observable inputs such as interest rates and contractual cash flows,
and as such are classified as Level 2 of the fair value hierarchy. The Company
reviews these valuations, including consideration of counterparty risk and
collateral provisions. The Companys swap contracts are governed by
International Swap and Derivative Association trading agreements, which are
separately negotiated agreements with dealer counterparties. As of March 31,
2013 and December 31, 2012, no credit valuation adjustment was made in
determining the fair value of derivatives.
To-Be-Announced (TBA)
Securities
The Company estimates the fair
value of TBA securities based on similar methods used to value its Agency RMBS
securities. Accordingly, TBAs are classified as Level 2 in the fair value
hierarchy.
Interest Income Recognition and
Impairment Real Estate Securities
Interest income on Agency RMBS is accrued based on the effective yield
method on the outstanding principal balance and their contractual terms.
Premiums and discounts associated with Agency RMBS at the time of purchase are
amortized into interest income over the life of such securities using the
effective yield method and adjusted for actual prepayments in accordance with
ASC 310-20 Nonrefundable Fees and Other Costs or ASC 325-40 Beneficial
Interests in Securitized Financial Assets, as applicable. Total interest income
is recorded as Interest income-real estate securities in the consolidated
statements of operations.
Interest income on the non-Agency RMBS that were purchased at a discount to par value and/or were rated below AA at the time of purchase is recognized based on the effective yield method in accordance with ASC 325-40 Beneficial Interests in Securitized Financial Assets. The effective yield on these securities is based on the projected cash flows from each security, which are estimated based on the Companys observation of current information and events and include assumptions related to interest rates, prepayment rates and the timing and amount of credit losses. On at least a quarterly basis, the Company reviews and, if appropriate, makes adjustments to its cash flow projections based on input and analysis received from external sources, internal models, and its judgment about interest rates, prepayment rates, the timing and amount of credit losses, and other factors. Changes in cash flows from those originally projected, or from those estimated at the last evaluation, may result in a prospective change in the yield/interest income recognized on such securities. Actual maturities of the securities are affected by the contractual lives of the associated mortgage collateral, periodic payments of principal, and prepayments of principal. Therefore, actual maturities of the securities are generally shorter than stated contractual maturities.
10
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
Based on the projected cash flows from the Companys non-Agency RMBS purchased at a discount to par value, a portion of the purchase discount may be designated as credit protection against future credit losses and, therefore, not accreted into interest income. The amount designated as credit discount is determined, and may be adjusted over time, based on the actual performance of the security, its underlying collateral, actual and projected cash flow from such collateral, economic conditions and other factors. If the performance of a security with a credit discount is more favorable than forecasted, a portion of the amount designated as credit discount may be accreted into interest income prospectively.
Real estate securities are periodically evaluated for other-than-temporary impairment (OTTI). A security where the fair value is less than amortized cost is considered impaired. Impairment of a security is considered to be other-than-temporary when: (i) the holder has the intent to sell the impaired security; (ii) it is more likely than not the holder will be required to sell the security; or (iii) the holder does not expect to recover the entire amortized cost of the security. When a security has been deemed to be other-than-temporarily impaired, the amount of OTTI is bifurcated into: (i) the amount related to expected credit losses; and (ii) the amount related to fair value adjustments in excess of expected credit losses. The portion of OTTI related to expected credit losses is recognized in the consolidated statement of operations as a realized loss. The remaining OTTI related to the valuation adjustment is recognized as a component of change in unrealized gain/loss in the consolidated statement of operations. The Company did not recognize any OTTI for the three months ended March 31, 2013. The Company recognized $128,287 in OTTI for the three months ended March 31, 2012. Realized gains and losses on sale of real estate securities are determined using the specific identification method. Real estate securities transactions are recorded on the trade date.
Interest Income Recognition - Mortgage
Loans
For mortgage loans purchased that
show evidence of a deterioration in credit quality since origination where it is
probable the Company will not collect all contractual cash flows and for which
the fair value option of accounting has been elected, the Company will apply the
guidance which addresses accounting for differences between contractual cash
flows and cash flows expected to be collected from its initial investment. The
yield that may be accreted (accretable yield) will be determined by the excess
of the Companys initial estimate of undiscounted expected principal, interest,
and other cash flows (cash flows expected at acquisition to be collected) over
the Companys initial investment in the loan. Interest income will be recognized
using the accretable yield on a level-yield basis over the life of the loan as
long as cash flows can be reasonably estimated. On a quarterly basis, the
Company updates its estimate of the cash flows expected to be collected. The
excess of contractual cash flows over cash flows expected to be collected
(nonaccretable difference) will not be recognized as an adjustment of yield but
will be recognized prospectively through adjustment of the loans accretable
yield over its remaining life. The amount of interest income to be recognized
cannot result in a carrying amount that exceeds the payoff amount of the
loan.
Expense Recognition
Expenses are recognized when incurred. Expenses include, but
are not limited to, professional fees for legal, accounting and consulting
services, and general and administrative expenses such as insurance, custodial
and miscellaneous fees.
Offering Costs
Offering costs are accounted for as a reduction of additional
paid-in capital. Offering costs in connection with the Companys IPO were paid
out of the proceeds of the IPO. Costs incurred to organize the Company were
expensed as incurred. The Companys obligation to pay for organization and
offering expenses directly related to the IPO was capped at $1,200,000 and the
Advisor will pay for such expenses incurred above the cap.
Repurchase
Agreements
The Company finances a portion
of its investment portfolio through the use of repurchase agreements entered
into under master repurchase agreements with three financial institutions.
Repurchase agreements are treated as collateralized financing transactions and
are carried at their contractual amounts, including accrued interest, as
specified in the respective agreements. Repurchase agreements are recorded on
trade date at the contract amount.
11
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
The Company pledges cash and certain of its securities as collateral under these repurchase agreements. The amounts available to be borrowed are dependent upon the fair value of the securities pledged as collateral, which fluctuates with changes in interest rates, type of security and liquidity conditions within the banking, mortgage finance and real estate industries. In response to declines in fair value of pledged securities, the lenders may require the Company to post additional collateral or pay down borrowings to re-establish agreed upon collateral requirements, referred to as margin calls. As of March 31, 2013 and December 31, 2012, the Company has met all margin call requirements.
Derivatives and Hedging
Activities
The Company accounts for its
derivative financial instruments in accordance with derivative accounting
guidance, which requires an entity to recognize all derivatives as either assets
or liabilities in the balance sheets and to measure those instruments at fair
value. The Company has not designated any of its derivative contracts as hedging
instruments for accounting purposes. As a result, changes in the fair value of
derivatives are recorded through current period earnings.
Interest Rate Swap
Agreements
The Companys interest rate
derivative contracts contain legally enforceable provisions that allow for
netting or setting off of all individual interest rate swap receivables and
payables with the counterparty and, therefore, the fair value of those interest
rate swap contracts are netted. The credit support annex provisions of the
Companys interest rate swap contracts allow the parties to mitigate their
credit risk by requiring the party which is out of the money to post collateral.
At March 31, 2013 and December 31, 2012, all collateral provided under these
contracts consisted of cash collateral.
TBA Securities
A TBA security is a forward contract for the purchase of Agency RMBS at a predetermined price with a stated face amount, coupon and
stated maturity at an agreed-upon future date. The specific Agency RMBS
delivered into the contract upon the settlement date, published each month by
the Securities Industry and Financial Markets Association (SIFMA), are not
known at the time of the transaction. The Company enters into TBA contracts as a means of acquiring exposure to Agency RMBS and may
from time to time utilize TBA dollar roll transactions to finance Agency RMBS
purchases. The Company may also enter into TBA contracts as a means of hedging against short-term changes in interest rates. The Company may choose, prior to settlement, to move the settlement
of these securities out to a later date by entering into an offsetting position
(referred to as a pair off), settling the paired off positions against each
other for cash, and simultaneously entering into a similar TBA contract for a
later settlement date, which is commonly collectively referred to as a dollar
roll transaction.
Counterparty Risk and
Concentration
Counterparty risk is the
risk that counterparties may fail to fulfill their obligations or that pledged
collateral value becomes inadequate. The Company attempts to manage its exposure
to counterparty risk through diversification, use of financial instruments and
monitoring the creditworthiness of counterparties.
As explained in the footnotes above, while the Company engages in repurchase financing activities with several financial institutions, the Company maintains its custody account with two custodians. There is no guarantee that these custodians will not become insolvent. While there are certain regulations that seek to protect customer property in the event of a failure, insolvency or liquidation of a broker-dealer, there is no certainty that the Company would not incur losses due to its assets being unavailable for a period of time in the event of a failure of a broker-dealer that has custody of the Companys assets. Although management monitors the credit worthiness of its custodians, such losses could be significant and could materially impair the ability of the Company to achieve its investment objective.
12
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
The Company's basic earnings per share (EPS) is computed by dividing net income or loss attributable to common stockholders by the weighted average number of common shares outstanding. Diluted EPS reflects the potential dilution that could occur if outstanding OP units were converted to common stock, where such exercise or conversion would result in a lower EPS. The dilutive effect of partnership interests is computed assuming all units are converted to common stock.
Income Taxes
The Company has elected to be taxed as a REIT under the
Internal Revenue Code of 1986, as amended (the Code), commencing with its
taxable year ended December 31, 2011. The Company has been organized and has
operated and intends to continue to operate in a manner that will enable it to
qualify to be taxed as a REIT. To qualify as a REIT, the Company must meet
certain organizational and operational requirements, including a requirement to
distribute at least 90% of the Companys annual REIT taxable income to its
stockholders (which is computed without regard to the dividends paid deduction
or net capital gain and which does not necessarily equal net income as
calculated in accordance with U.S. GAAP). As a REIT, the Company will not be
subject to federal income tax on its taxable income that it distributes to its
stockholders. If the Company fails to qualify as a REIT in any taxable year, it
will be subject to federal income tax on its taxable income at regular corporate
income tax rates and generally will not be permitted to qualify for treatment as
a REIT for federal income tax purposes for the four taxable years following the
year during which qualification is lost unless the Internal Revenue Service
grants the Company relief under certain statutory provisions. Such an event
could materially adversely affect the Companys net income and net cash
available for distribution to stockholders. However, the Company intends to
continue to and operate in a manner that will enable it to qualify for treatment
as a REIT.
The Company evaluates uncertain income tax positions when applicable. Based upon its analysis of income tax positions, the Company concluded that it does not have any uncertain tax positions that meet the recognition or measurement criteria as of March 31, 2013 and December 31, 2012.
Recent Accounting Pronouncements
In
December 2011, the FASB issued ASU No. 2011-11: Disclosures about Offsetting Assets and Liabilities (ASU
2011-11) which requires new disclosures about balance sheet offsetting and related arrangements. For derivatives and
financial assets and liabilities, the amendment requires disclosure of gross asset and liability amounts, amounts offset on
the balance sheet, and amounts subject to the offsetting requirements but not offset on the balance sheet. In addition, in
January 2013, the FASB issued ASU 2013-01: Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities
(Topic 210), Balance Sheet. The update addresses implementation issues about ASU 2011-11 and is effective for annual
reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. This guidance is
to be applied retrospectively for all comparative periods presented and does not amend the circumstances in which the
Company offsets its derivative positions. This guidance does not have a material effect on the Company's financial statements.
However, this guidance expands the disclosure requirements to which the Company
is subject, which are presented in Note 12.
13
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
3. | Fair Value | |
Fair Value
Measurement The following table sets forth the Companys financial instruments that were accounted for at fair value on a recurring basis as of March 31, 2013, by level within the fair value hierarchy: |
Assets and Liabilities at Fair Value | |||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||
Assets | |||||||||||||
Mortgage loans | $ | - | $ | - | $ | 10,839,809 | $ | 10,839,809 | |||||
Real estate securities | |||||||||||||
Agency RMBS | |||||||||||||
30-year adjustable rate mortgage | - | 3,078,408 | - | 3,078,408 | |||||||||
30-year fixed rate mortgage | - | 179,210,281 | - | 179,210,281 | |||||||||
Non-Agency RMBS | - | - | 273,639,784 | 273,639,784 | |||||||||
Derivative assets | - | 436,876 | - | 436,876 | |||||||||
Total | $ | - | $ | 182,725,565 | $ | 284,479,593 | $ | 467,205,158 | |||||
Liabilities | |||||||||||||
Derivative liabilities | $ | - | $ | 1,086,340 | $ | - | $ | 1,086,340 | |||||
Total | $ | - | $ | 1,086,340 | $ | - | $ | 1,086,340 |
The following table sets forth the Companys financial instruments that were accounted for at fair value on a recurring basis as of December 31, 2012, by level within the fair value hierarchy: |
Assets and Liabilities at Fair Value | |||||||||||||
Level 1 | Level 2 | Level 3 | Total | ||||||||||
Assets | |||||||||||||
Real estate securities | |||||||||||||
Agency RMBS | |||||||||||||
30-year adjustable rate mortgage | $ | - | $ | 3,240,330 | $ | - | $ | 3,240,330 | |||||
30-year fixed rate mortgage | - | 66,519,702 | - | 66,519,702 | |||||||||
Non-Agency RMBS | - | - | 100,911,651 | 100,911,651 | |||||||||
Total | $ | - | $ | 69,760,032 | $ | 100,911,651 | $ | 170,671,683 | |||||
Liabilities | |||||||||||||
Derivative liabilities | $ | - | $ | 1,144,744 | $ | - | $ | 1,144,744 | |||||
Total | $ | - | $ | 1,144,744 | $ | - | $ | 1,144,744 |
14
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
March 31, 2013 | December 31, 2012 | ||||||||||||||
RMBS | Mortgage loans | RMBS | Mortgage loans | ||||||||||||
Beginning balance | $ | 100,911,651 | $ | - | $ | 76,473,092 | $ | - | |||||||
Total net transfers into/out of Level 3 | - | - | - | - | |||||||||||
Acquisitions | 175,559,950 | 10,839,809 | 68,617,460 | - | |||||||||||
Proceeds from sales | - | - | (43,379,205 | ) | - | ||||||||||
Net accretion of discounts | 960,203 | 28,906 | 1,337,369 | - | |||||||||||
Proceeds from principal repayments | (5,938,134 | ) | - | (16,938,626 | ) | - | |||||||||
Total losses (realized / unrealized) | |||||||||||||||
included in earnings | (271,607 | ) | (28,906 | ) | (2,579,401 | ) | - | ||||||||
Total gains (realized / unrealized) | |||||||||||||||
included in earnings | 2,417,721 | - | 17,380,962 | - | |||||||||||
Ending balance | $ | 273,639,784 | $ | 10,839,809 | $ | 100,911,651 | $ | - | |||||||
The amount of total gains or (losses) for the period included | |||||||||||||||
in earnings attributable to the change in unrealized gains or | |||||||||||||||
losses relating to assets or liabilities still held at the reporting date | $ | 2,146,115 | $ | (28,906 | ) | $ | 10,764,268 | $ | - |
There were no financial assets or liabilities that were accounted for at fair value on a nonrecurring basis at March 31, 2013 and December 31, 2012. There were no transfers into or out of Level 1, Level 2, or Level 3 during the three months ended March 31, 2013. The following table presents quantitative information about the Companys financial instruments which are measured at fair value on a recurring basis for which the Company has utilized Level 3 inputs to determine fair value: |
Quantitative Information about Level 3 Fair Value Measurements | ||||||||||||||
Fair Value as of | Valuation | Weighted | ||||||||||||
March 31, 2013 | Technique(s) | Unobservable Input | Min / Max | Average | ||||||||||
Non-Agency RMBS (1) | ||||||||||||||
Alternative - A | $ | 97,364,228 | Broker quotes/comparable trades | Constant voluntary prepayment | 1.5% | 12.0% | 7.0 | % | ||||||
Constant default rate | 1.4% | 10.6% | 6.7 | % | ||||||||||
Loss severity | 2.5% | 70.8% | 45.5 | % | ||||||||||
Delinquency | 4.0% | 30.1% | 16.8 | % | ||||||||||
Pay option adjustable rate | 31,608,908 | Broker quotes/comparable trades | Constant voluntary prepayment | 1.0% | 20.3% | 7.8 | % | |||||||
Constant default rate | 3.3% | 14.0% | 6.3 | % | ||||||||||
Loss severity | 3.4% | 72.7% | 55.5 | % | ||||||||||
Delinquency | 4.1% | 32.5% | 14.6 | % | ||||||||||
Prime | 110,237,355 | Broker quotes/comparable trades | Constant voluntary prepayment | 1.2% | 20.0% | 9.7 | % | |||||||
Constant default rate | 2.4% | 10.3% | 6.4 | % | ||||||||||
Loss severity | 5.5% | 63.0% | 43.7 | % | ||||||||||
Delinquency | 2.8% | 27.8% | 15.0 | % | ||||||||||
Subprime | 34,429,293 | Broker quotes/comparable trades | Constant voluntary prepayment | 0.9% | 10.2% | 3.6 | % | |||||||
Constant default rate | 3.4% | 14.7% | 6.3 | % | ||||||||||
Loss severity | 10.9% | 81.0% | 56.8 | % | ||||||||||
Delinquency | 4.4% | 29.1% | 13.9 | % | ||||||||||
Total | $ | 273,639,784 |
(1) | The Company uses third-party vendor prices and dealer quotes to estimate fair value of some of its financial assets. The Company verifies selected prices by using a variety of methods, including comparing prices to internally estimated prices and corroborating the prices by reference to other independent market data, such as relevant benchmark indices and prices of similar instruments. Where the Company has disclosed unobservable inputs for broker quotes or comparable trades, those inputs are based on the Companys validations performed at the security level. |
15
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
The fair value measurements of these assets are sensitive to changes in assumptions regarding prepayment, probability of default, loss severity in the event of default, forecasts of home prices, and significant activity or developments in the non-Agency securities market. Significant changes in any of those inputs in isolation may result in significantly higher or lower fair value measurements. A change in the assumption used for forecasts of home price changes is accompanied by directionally opposite changes in the assumptions used for probability of default and loss severity. Significant increases (decreases) in any of these inputs in isolation would result in a significantly lower (higher) fair value measurement.
The fair value of the mortgage loans is based on the March 22, 2013 purchase price without any adjustments as the Company believes this to be the most reasonable presentation of fair value at March 31, 2013. For the three months ended March 31, 2013, the Company purchased mortgage loans having an unpaid principal balance of $17.7 million for $10.8 million. The Company determined the accretable yield on this portfolio to be $14.2 million as of March 31, 2013.
Fair Value Option
Changes in fair value for assets and liabilities for which the
fair value election is made are recognized in income as they occur. The fair
value option may be elected on an instrument-by-instrument basis at initial
recognition of an asset or liability or upon an event that gives rise to a new
basis of accounting for that instrument.
The following table presents the difference between the fair value and the aggregate unpaid principal amount of assets for which the fair value option was elected:
March 31, 2013 | December 31, 2012 | |||||||||||||||||||
Amount | Amount | |||||||||||||||||||
Due Upon | Due Upon | |||||||||||||||||||
Fair Value | Maturity | Difference | Fair Value | Maturity | Difference | |||||||||||||||
Financial instruments, at fair value | ||||||||||||||||||||
Assets | ||||||||||||||||||||
Real estate securities | ||||||||||||||||||||
Agency RMBS | ||||||||||||||||||||
30-year adjustable rate mortgage | $ | 3,078,408 | $ | 2,939,138 | $ | 139,270 | $ | 3,240,330 | $ | 3,083,892 | $ | 156,438 | ||||||||
30-year fixed rate mortgage | 179,210,281 | 170,322,090 | 8,888,191 | 66,519,702 | 61,034,333 | 5,485,369 | ||||||||||||||
Non-Agency RMBS | 273,639,784 | 319,366,757 | (45,726,973 | ) | 100,911,651 | 109,197,632 | (8,285,981 | ) | ||||||||||||
Total RMBS | 455,928,473 | 492,627,985 | (36,699,512 | ) | 170,671,683 | 173,315,857 | (2,644,174 | ) | ||||||||||||
Mortgage loans | 10,839,809 | 17,693,990 | (6,854,181 | ) | - | - | - | |||||||||||||
Total financial instruments, at fair value | $ | 466,768,282 | $ | 510,321,975 | $ | (43,553,693 | ) | $ | 170,671,683 | $ | 173,315,857 | $ | (2,644,174 | ) |
Fair Value of Other Financial
Instruments
In addition to the above
disclosures regarding assets or liabilities which are recorded at fair value,
U.S. GAAP requires disclosure about the fair value of all other financial
instruments. Estimated fair value of financial instruments was determined by the
Company using available market information and appropriate valuation
methodologies. Considerable judgment is necessary to interpret market data and
develop estimated fair values. The use of different market assumptions and/or
estimation methodologies may have a material effect on estimated fair value.
16
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
The following table summarizes the estimated fair value for all other financial instruments: |
March 31, 2013 | December 31, 2012 | ||||||
Other financial instruments | |||||||
Assets | |||||||
Cash | $ | 12,808,368 | $ | 19,061,110 | |||
Restricted Cash | 9,860,556 | 3,768,151 | |||||
Liabilities | |||||||
Repurchase agreements | $ | 280,321,921 | $ | 109,270,298 | |||
Common stock repurchase liability | - | 11,190,687 |
Cash includes cash on hand for which fair value equals carrying value (a Level 1 measurement). Restricted cash represents the Companys cash held by counterparties as collateral against the Companys derivatives and/or repurchase agreements. Due to the short-term nature of the restrictions, fair value approximates carrying value (a Level 1 measurement). The fair value of repurchase agreements is based on an expected present value technique using observable market interest rates. As such, the Company considers the estimated fair value to be a Level 2 measurement. This method discounts future estimated cash flows using rates the Company determined best reflect current market interest rates that would be offered for loans with similar characteristics and credit quality. The fair value of the common stock repurchase liability is equal to the agreed upon purchase price. The Company considers the estimated fair value to be a Level 3 measurement. | |
4. | Real Estate Securities |
The following table presents the principal balance, amortized cost, gross unrealized gains, gross unrealized losses, and estimated fair value of the Companys real estate securities portfolio at March 31, 2013. The Companys non-Agency RMBS portfolio is not issued or guaranteed by Fannie Mae, Freddie Mac or any other U.S. Government agency or a federally chartered corporation and are therefore subject to additional credit risks. |
Premium | Amortized | Gross Unrealized (1) | Fair | Weighted Average | ||||||||||||||||||||||
Principal Balance | (Discount) | Cost | Gains | Losses | Value | Coupon | Yield (2) | |||||||||||||||||||
Real estate securities | ||||||||||||||||||||||||||
Agency RMBS | ||||||||||||||||||||||||||
30-year adjustable rate | ||||||||||||||||||||||||||
mortgage | $ | 2,939,138 | $ | 443,080 | $ | 3,382,218 | $ | - | $ | (303,810 | ) | $ | 3,078,408 | 2.83 | % | 2.28 | % | |||||||||
30-year fixed rate mortgage | 170,322,090 | 7,593,622 | 177,915,712 | 1,865,453 | (570,884 | ) | 179,210,281 | 3.36 | 3.07 | |||||||||||||||||
Non-Agency RMBS | ||||||||||||||||||||||||||
Alternative - A | 114,455,922 | (21,415,546 | ) | 93,040,376 | 4,359,861 | (36,009 | ) | 97,364,228 | 5.31 | 5.90 | ||||||||||||||||
Pay option adjustable rate | 40,163,597 | (8,849,272 | ) | 31,314,325 | 328,480 | (33,897 | ) | 31,608,908 | 1.25 | 5.25 | ||||||||||||||||
Prime | 117,188,899 | (13,506,628 | ) | 103,682,271 | 6,582,403 | (27,319 | ) | 110,237,355 | 5.50 | 6.03 | ||||||||||||||||
Subprime | 47,558,339 | (13,700,810 | ) | 33,857,529 | 721,412 | (149,648 | ) | 34,429,293 | 0.66 | 6.62 | ||||||||||||||||
Total RMBS | $ | 492,627,985 | $ | (49,435,554 | ) | $ | 443,192,431 | $ | 13,857,609 | $ | (1,121,567 | ) | $ | 455,928,473 | 3.94 | % | 4.80 | % |
(1) | The Company has elected the fair value option pursuant to ASC 825 for its real estate securities. The Company recorded net change in unrealized gain / loss on its real estate securities of $903,277 and $6,489,794 for the three months ended March 31, 2013 and 2012, respectively, as change in unrealized gain / loss on real estate securities and mortgage loans in the consolidated statements of operations. | ||
(2) | Unleveraged yield. |
17
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
The following table presents the principal balance, amortized cost, gross unrealized gains, gross unrealized losses, and estimated fair value of the Companys real estate securities portfolio at December 31, 2012: |
Premium | Amortized | Gross Unrealized (1) | Fair | Weighted Average | ||||||||||||||||||||||
Principal Balance | (Discount) | Cost | Gains | Losses | Value | Coupon | Yield (2) | |||||||||||||||||||
Real estate securities | ||||||||||||||||||||||||||
Agency RMBS | ||||||||||||||||||||||||||
30-year adjustable rate | ||||||||||||||||||||||||||
mortgage | $ | 3,083,892 | $ | 351,047 | $ | 3,434,939 | $ | - | $ | (194,609 | ) | $ | 3,240,330 | 2.84 | % | 2.28 | % | |||||||||
30-year fixed rate mortgage | 61,034,333 | 3,056,889 | 64,091,222 | 2,442,401 | (13,921 | ) | 66,519,702 | 3.82 | 3.44 | |||||||||||||||||
Non-Agency RMBS | ||||||||||||||||||||||||||
Alternative - A | 38,549,827 | (8,606,689 | ) | 29,943,138 | 3,436,729 | - | 33,379,867 | 5.69 | 7.95 | |||||||||||||||||
Pay option adjustable rate | 1,249,426 | (378,803 | ) | 870,623 | 95,221 | - | 965,844 | 1.19 | 8.67 | |||||||||||||||||
Prime | 64,978,647 | (8,074,525 | ) | 56,904,122 | 5,668,301 | (2,298 | ) | 62,570,125 | 5.79 | 7.34 | ||||||||||||||||
Subprime | 4,419,732 | (825,131 | ) | 3,594,601 | 401,214 | - | 3,995,815 | 0.98 | 9.10 | |||||||||||||||||
Total RMBS | $ | 173,315,857 | $ | (14,477,212 | ) | $ | 158,838,645 | $ | 12,043,866 | $ | (210,828 | ) | $ | 170,671,683 | 4.81 | % | 5.89 | % |
(1) | The Company has elected the fair value option pursuant to ASC 825 for its real estate securities. | ||
(2) | Unleveraged yield. |
The following table presents certain information regarding the Companys Agency and non-Agency securities as of March 31, 2013 by weighted average life and weighted average yield:
Agency Securities | Non-Agency Securities | ||||||||||||||||||
Weighted | Weighted | ||||||||||||||||||
Fair | Amortized | Average | Fair | Amortized | Average | ||||||||||||||
Value | Cost | Yield | Value | Cost | Yield | ||||||||||||||
Weighted average life (1) | |||||||||||||||||||
Greater than 5 years | $ | 182,288,689 | $ | 181,297,930 | 3.05 | % | $ | 273,639,784 | $ | 261,894,501 | 5.97 | % | |||||||
$ | 182,288,689 | $ | 181,297,930 | 3.05 | % | $ | 273,639,784 | $ | 261,894,501 | 5.97 | % | ||||||||
____________________ |
(1) | Actual maturities of real estate securities are generally shorter than stated contractual maturities. Maturities are affected by the contractual lives of the underlying mortgages, periodic payments of principal and prepayments of principal. |
At March 31, 2013, the contractual maturities of the real estate securities ranged from 8.4 to 33.8 years, with a weighted average maturity of 26.5 years. All real estate securities held by the Company at March 31, 2013 are issued by issuers based in the United States of America.
18
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
Three Months Ended | ||||||||
March 31, 2013 | March 31, 2012 | |||||||
Proceeds from the sale of real estate securities | $ | 6,801,398 | $ | 25,502,294 | ||||
Realized loss on the sale of real estate securities | - | (1,932,758 | ) | |||||
Realized loss on other-than-temporary impairments | - | (128,287 | ) |
The following table presents certain information regarding the Companys Agency and non-Agency securities as of December 31, 2012 by weighted average life and weighted average yield:
Agency Securities | Non-Agency Securities | ||||||||||||||||||
Weighted | Weighted | ||||||||||||||||||
Fair | Amortized | Average | Fair | Amortized | Average | ||||||||||||||
Value | Cost | Yield | Value | Cost | Yield | ||||||||||||||
Weighted average life (1) | |||||||||||||||||||
Greater than 5 years | $ | 69,760,032 | $ | 67,526,161 | 3.38 | % | $ | 100,911,651 | $ | 91,312,484 | 7.63 | % | |||||||
$ | 69,760,032 | $ | 67,526,161 | 3.38 | % | $ | 100,911,651 | $ | 91,312,484 | 7.63 | % | ||||||||
____________________ |
(1) | Actual maturities of real estate securities are generally shorter than stated contractual maturities. Maturities are affected by the contractual lives of the underlying mortgages, periodic payments of principal and prepayments of principal. |
At December 31, 2012, the contractual maturities of the real estate securities ranged from 8.6 to 33.7 years, with a weighted average maturity of 26.1 years. All real estate securities held by the Company at December 31, 2012 are issued by issuers based in the United States of America. | |
5. |
Repurchase Agreements |
Repurchase agreements involve the sale and a simultaneous agreement to repurchase the transferred assets or similar assets at a future date. The amount borrowed generally is equal to the fair value of the assets pledged less an agreed-upon discount, referred to as a haircut. Repurchase agreements entered into by the Company are accounted for as financings and require the repurchase of the transferred securities at the end of each arrangements term, typically 30 to 90 days. The Company maintains the beneficial interest in the specific securities pledged during the term of the repurchase arrangement and receives the related principal and interest payments. Interest rates on these borrowings are fixed based on prevailing rates corresponding to the terms of the borrowings, and interest is paid at the termination of the repurchase arrangement at which time the Company may enter into a new repurchase arrangement at prevailing market rates with the same counterparty or repay that counterparty and negotiate financing with a different counterparty. In response to declines in fair value of pledged securities due to changes in market conditions or the publishing of monthly security paydown factors, the lender requires the Company to post additional securities as collateral, pay down borrowings or establish cash margin accounts with the counterparty in order to re-establish the agreed-upon collateral requirements, referred to as margin calls. Under the terms of the Companys master repurchase agreements, the counterparty may sell or re-hypothecate the pledged collateral. |
19
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
The following table presents certain information regarding the Companys repurchase agreements as of March 31, 2013 by remaining maturity and collateral type: |
Agency Securities | Non-Agency Securities | ||||||||||||
Weighted | Weighted | ||||||||||||
Average | Average | ||||||||||||
Balance | Rate | Balance | Rate | ||||||||||
Repurchase agreements maturing within | |||||||||||||
30 days or less | $ | 139,931,509 | 0.44 | % | $ | 133,978,530 | 2.00 | % | |||||
31-60 days | - | - | - | - | |||||||||
61-90 days | 21,699,000 | 0.44 | - | - | |||||||||
Greater than 90 days | - | - | - | - | |||||||||
Total / weighted average | $ | 161,630,509 | 0.44 | % | $ | 133,978,530 | 2.00 | % |
The following table presents certain information regarding the Companys repurchase agreements as of December 31, 2012 by remaining maturity and collateral type: |
Agency Securities | Non-Agency Securities | ||||||||||||
Weighted | Weighted | ||||||||||||
Average | Average | ||||||||||||
Balance | Rate | Balance | Rate | ||||||||||
Repurchase agreements maturing within | |||||||||||||
30 days or less | $ | 44,174,600 | 0.49 | % | $ | 49,441,377 | 2.15 | % | |||||
31-60 days | 10,866,170 | 0.49 | - | - | |||||||||
61-90 days | 11,598,320 | 0.47 | - | - | |||||||||
Greater than 90 days | - | - | - | - | |||||||||
Total / weighted average | $ | 66,639,090 | 0.49 | % | $ | 49,441,377 | 2.15 | % |
Although repurchase agreements are committed borrowings until maturity, the lender retains the right to mark the underlying collateral to fair value. A reduction in the value of pledged assets would require the Company to provide additional collateral or cash to fund margin calls. The following table presents information with respect to the Companys posting of collateral at March 31, 2013: |
Repurchase agreements secured by Agency RMBS | $ | 161,630,509 | |
Fair value of Agency RMBS pledged as collateral under repurchase agreements | 173,137,188 | ||
Fair value of Agency RMBS not pledged as collateral under repurchase agreements | 9,151,501 | ||
Repurchase agreements secured by non-Agency RMBS | 133,978,530 | ||
Fair value of non-Agency RMBS pledged as collateral under repurchase agreements | 181,310,973 | ||
Fair value of non-Agency RMBS not pledged as collateral under repurchase agreements | 92,328,811 | ||
Cash pledged under repurchase agreements | 2,277,608 |
20
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
The following table presents information with respect to the Companys posting of collateral at December 31, 2012: |
Repurchase agreements secured by Agency RMBS | $ | 66,639,090 | |
Fair value of Agency RMBS pledged as collateral under repurchase agreements | 63,535,780 | ||
Fair value of Agency RMBS not pledged as collateral under repurchase agreements | 6,224,252 | ||
Repurchase agreements secured by non-Agency RMBS | 49,441,377 | ||
Fair value of non-Agency RMBS pledged as collateral under repurchase agreements | 70,003,218 | ||
Fair value of non-Agency RMBS not pledged as collateral under repurchase agreements | 30,908,433 | ||
Cash pledged under repurchase agreements | 1,335,305 |
6. |
Derivative Instruments |
Interest Rate Swaps
The Companys interest rate swap derivatives have not been designated as hedging instruments. TBA Securities
The following table summarizes information related to derivative instruments: |
March 31, | December 31, | |||||||
Non-hedge derivatives | 2013 | 2012 | ||||||
Notional amount of interest rate swaps | $ | 169,425,000 | $ | 32,600,000 | ||||
Notional amount of TBAs | 104,000,000 | - | ||||||
Total notional amount | $ | 273,425,000 | $ | 32,600,000 |
During the three months period ended March 31, 2013, the Company paired off purchases of TBA securities with a notional amount of $60,000,000 by entering into simultaneous sales of TBA securities.
The following table presents the fair value of the Companys derivative instruments and their balance sheet location:
Balance Sheet | March 31, | December 31, | ||||||||||||
Derivative instruments | Designation | Location | 2013 | 2012 | ||||||||||
Interest rate swaps | Non-hedge | Derivative liabilities, at fair value | $ | (1,086,340 | ) | $ | (1,144,744 | ) | ||||||
Purchase of TBAs | Non-hedge | Derivative assets, at fair value | $ | 436,876 | $ | - |
21
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
Income | |||||||||||
Statement | Three Months Ended | ||||||||||
Non-hedge derivatives | Location | March 31, 2013 | March 31, 2012 | ||||||||
Interest rate swaps | (Loss) / gain on | ||||||||||
derivative instruments | $ | (55,302 | ) | $ | 141,815 | ||||||
Purchase of TBAs | Gain on | ||||||||||
derivative instruments | 336,446 | - |
Gain on derivative instruments includes the net impact of a loss of $112,149 pertaining to the pair off of purchases of TBA securities with a notional amount of $60,000,000 by entering into simultaneous sales of TBA securities during the three months ended March 31, 2013. This amount is included in accounts payable and other liabilities on the consolidated balance sheet.
The following table presents information about the Companys interest rate swaps as of March 31, 2013:
Weighted | |||||||||||||
Weighted | Weighted | Average | |||||||||||
Notional | Average | Average | Years to | ||||||||||
Maturity | Amount | Pay Rate | Receive Rate | Maturity | |||||||||
2016 | $ | 12,102,000 | 1.21 | % | 0.28 | % | 3.5 | ||||||
2017 | 11,050,000 | 1.28 | 0.28 | 4.0 | |||||||||
2018 | 5,000,000 | 0.88 | 0.28 | 4.8 | |||||||||
2021 | 9,448,000 | 2.16 | 0.28 | 8.5 | |||||||||
2023 | 131,825,000 | 2.01 | 0.28 | 9.9 | |||||||||
Total/Weighted average | $ | 169,425,000 | 1.88 | % | 0.28 | % | 8.8 |
The following table presents information about the Companys interest rate swaps as of December 31, 2012:
Weighted | |||||||||||||
Weighted | Weighted | Average | |||||||||||
Notional | Average | Average | Years to | ||||||||||
Maturity | Amount | Pay Rate | Receive Rate | Maturity | |||||||||
2016 | $ | 12,102,000 | 1.21 | % | 0.31 | % | 3.7 | ||||||
2017 | 11,050,000 | 1.28 | 0.31 | 4.3 | |||||||||
2021 | 9,448,000 | 2.16 | 0.31 | 8.7 | |||||||||
Total/Weighted average | $ | 32,600,000 | 1.51 | % | 0.31 | % | 5.3 |
Restricted cash at March 31, 2013 included $7,582,948 of cash pledged as collateral against interest rate swaps. Restricted cash at December 31, 2012 included $2,432,846 of cash pledged as collateral against interest rate swaps.
22
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
7. |
Earnings Per Share |
The following table presents a reconciliation of the earnings and shares used in calculating basic and diluted earnings per share: |
Three Months Ended | |||||||
2013 | 2012 | ||||||
Numerator: | |||||||
Net income applicable to ZAIS Financial Corp. common stockholders | $ | 1,659,222 | $ | 6,229,736 | |||
Effect of dilutive securities: | |||||||
Income allocated to Operating Partnership non-controlling interests | 299,094 | - | |||||
Dilutive net income available to stockholders | $ | 1,958,316 | $ | 6,229,736 | |||
Denominator: | |||||||
Weighted average number of shares of common stock | 5,142,053 | 3,022,617 | |||||
Effect of dilutive securities: | |||||||
Weighted average OP units | 926,914 | - | |||||
Weighted average dilutive shares | 6,068,967 | 3,022,617 | |||||
Net income per share applicable to ZAIS Financial Corp. | |||||||
common stockholders - Basic/Diluted | $ | .32 | $ | 2.06 |
8. |
Related Party Transactions |
ZAIS Group, LLC
The Company pays to its Advisor an advisory fee, calculated and payable quarterly in arrears, equal to 1.5% per annum of (i) prior to an IPO, the Companys net asset value and (ii) following the completion of an IPO, the Companys stockholders equity, as defined in the amended and restated investment advisory agreement between the Company and the Advisor, dated as of December 13, 2012, as amended from time to time (the "Investment Advisory Agreement"). The Advisor will be paid or reimbursed for the documented cost of its performing certain services for the Company, which may include legal, accounting, due diligence tasks and other services, that outside professionals or outside consultants otherwise would perform, provided that such costs and reimbursements are in amounts which are no greater than those which would be payable to outside professionals or consultants engaged to perform such services pursuant to agreements negotiated on an arms-length basis. In addition, the Company may be required to pay its portion of rent, telephone, utilities, office furniture, equipment, machinery and other office, internal and overhead expenses of the Advisor and its affiliates required for the Companys operations. To date, the Advisor has not sought reimbursement for the services and expenses described in the two preceding sentences. The Advisor may seek such reimbursement in the future, as a result of which the expense ratio of the Company may increase. The Company will also pay directly, or reimburse the Advisor for, products and services provided by third parties to the Company, other than those operating expenses required to be borne by the Advisor under the Investment Advisory Agreement. Following the IPO and after an initial three-year term, the Advisor may be terminated annually upon the affirmative vote of at least two-thirds of the Companys independent directors or by a vote of the holders of at least two-thirds of the outstanding shares of the Companys common stock based upon (i) unsatisfactory performance by the Advisor that is materially detrimental to the Company or (ii) a determination that the advisory fees payable to the Advisor are not fair, subject to the Advisor's right to prevent such termination due to unfair fees by accepting a reduction of advisory fees agreed to by at least two-thirds of the Companys independent directors. Additionally, upon such a termination without cause, the Investment Advisory Agreement provides that the Company will pay the Advisor a termination fee equal to three times the average annual advisory fee earned by the Advisor during the prior 24-month period immediately preceding such termination, calculated as of the end of the most recently completed fiscal year before the date of termination. |
23
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
For the three months ended March 31, 2013, the Company incurred $488,385 in advisory fee expense. For the three months ended March 31, 2012, the Company incurred $227,295 in advisory fee expense. At March 31, 2013, $488,385 in advisory fee expense was included in accounts payable and other liabilities in the consolidated balance sheet. During this period, the advisory fee was calculated and payable quarterly in arrears at 1.5% per annum of (i) prior to the IPO, the Companys net asset value and (ii) following the IPO, the Companys stockholders equity, as defined in the Investment Advisory Agreement. Other assets in the consolidated balance sheets at March 31, 2013 includes approximately $1.0 million in receivables due from the Advisor related to IPO offering costs in excess of $1.2 million that was paid by the Company. For the three months ended March 31, 2013, the Company acquired RMBS with a principal balance of $17.4 million for $15.7 million from a fund managed by ZAIS. | |
9. |
Stockholders Equity |
Common Stock Initial Public
Offering Common Stock
Repurchase The Company had 7,970,886 and 2,071,096 shares of common stock outstanding as of March 31, 2013 and December 31, 2012, respectively. Private
Placements Dividends and
Distributions |
24
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
On June 5, 2012, the Company declared a dividend of $0.57 per share of common stock. The common stock dividend was paid on June 21, 2012 to stockholders of record as of the close of business on June 5, 2012. On October 22, 2012, the Company declared a dividend of $0.89 per share of common stock and OP unit. The dividend was paid on October 29, 2012 to stockholders and OP unit holders of record as of the close of business on October 22, 2012. On November 29, 2012, the Company declared a dividend of $0.98 per share of common stock and OP unit. The dividend was paid on December 6, 2012 to stockholders and OP unit holders of record as of the close of business on November 29, 2012. On December 19, 2012, the Company declared a dividend of $1.16 per share of common stock and OP unit. The dividend was paid on December 26, 2012 to stockholders and OP unit holders of record as of the close of business on December 19, 2012. Preferred Shares
On January 18, 2012 the Company completed a private placement of 133 shares of its 12.5% Series A Cumulative Non-Voting Preferred Stock (the "Series A Preferred Stock") raising net proceeds of $115,499, net of $17,501 in offering fees. On February 15, 2013, the Company redeemed all 133 shares of its 12.5% Series A Preferred Stock outstanding for an aggregate redemption price, including preferred dividend, of $148,379. | |
10. |
Non-controlling Interests in Operating Partnership |
Non-controlling interests in the Operating Partnership in the accompanying consolidated financial statements relate to OP units in the Operating Partnership held by parties other than the Company. Certain individuals and entities own OP units in the Operating Partnership. An OP unit and a share of common stock of the Company have substantially the same economic characteristics in as much as they effectively share equally in the net income or loss of the Operating Partnership. OP unit holders have the right to redeem their OP units, subject to certain restrictions. The redemption is required to be satisfied in shares of common stock, cash, or a combination thereof, at the Companys option, calculated as follows: one share of the Companys common stock, or cash equal to the fair value of a share of the Companys common stock at the time of redemption, for each OP unit. When an OP unit holder redeems an OP unit, non-controlling interest in the Operating Partnership is reduced and the Companys equity is increased. As of March 31, 2013, the non-controlling interest OP unit holders owned 926,914 OP units, or 10.4% of the Operating Partnership. As of December 31, 2012, the non-controlling interest OP unit holders owned 926,914 OP units, or 30.9% of the Operating Partnership. Pursuant to ASC 810, Consolidation, regarding the accounting and reporting for non-controlling interests and changes in ownership interests of a subsidiary, changes in a parents ownership interest (and transactions with non-controlling interest unit holders in the Operating Partnership) while the parent retains its controlling interest in its subsidiary, should be accounted for as equity transactions. The carrying amount of the non-controlling interest shall be adjusted to reflect the change in its ownership interest in the subsidiary, with the offset to equity attributable to the Company. |
25
ZAIS Financial Corp.
and Subsidiaries Notes to Consolidated Financial Statements (unaudited) |
11. |
Commitments and Contingencies |
Advisor Services
Litigation
| |
12. |
Offsetting Assets and Liabilities |
The following tables present information about certain assets and liabilities that are subject to master netting arrangements (or similar agreements) and can potentially be offset on the Companys consolidated balance sheet at March 31, 2013 and December 31, 2012: Offsetting of Repurchase Agreements and Derivative Liabilities |
Net Amounts | ||||||||||||||||||||||
Gross Amounts | of Liabilities | Gross Amounts Not Offset in | ||||||||||||||||||||
Gross Amounts | Offset in the | Presented in the | the Consolidated Balance Sheet | |||||||||||||||||||
of Recognized | Consolidated | Consolidated | Financial | Cash Collateral | ||||||||||||||||||
Liabilities | Balance Sheet | Balance Sheet | Instruments | Pledged | Net Amount | |||||||||||||||||
March 31, 2013 | ||||||||||||||||||||||
Repurchase agreements | $ | 295,609,039 | $ | - | $ | 295,609,039 | $ | (293,331,431 | ) | $ | (2,277,608 | ) | $ | - | ||||||||
Interest rate swap agreements | 1,305,317 | (218,977 | ) | 1,086,340 | - | (1,086,340 | ) | - | ||||||||||||||
Total | $ | 296,914,356 | $ | (218,977 | ) | $ | 296,695,379 | $ | (293,331,431 | ) | $ | (3,363,948 | ) | $ | - | |||||||
December 31, 2012 | |
|
|
|
|
|
||||||||||||||||
Repurchase agreements | $ | 116,080,467 | $ | - | $ | 116,080,467 | $ | (114,745,162 | ) | $ | (1,335,305 | ) | $ | - | ||||||||
Interest rate swap agreements | 1,144,744 | - | 1,144,744 | - | (1,144,744 | ) | - | |||||||||||||||
$ | 117,225,211 | $ | - | $ | 117,225,211 | $ | (114,745,162 | ) | $ | (2,480,049 | ) | $ | - | |||||||||
Offsetting of TBA Assets | ||||||||||||||||||||||
Net Amounts | ||||||||||||||||||||||
Gross Amounts | of Assets | Gross Amounts Not Offset in | ||||||||||||||||||||
Gross Amounts | Offset in the | Presented in the | the Consolidated Balance Sheet | |||||||||||||||||||
of Recognized | Consolidated | Consolidated | Financial | Cash Collateral | ||||||||||||||||||
Assets | Balance Sheet | Balance Sheet | Instruments | Pledged | Net Amount | |||||||||||||||||
March 31, 2013 | ||||||||||||||||||||||
TBAs | $ | 436,876 | $ | - | $ | 436,876 | $ | - | $ | - | $ | - | ||||||||||
Total | $ | 436,876 | $ | - | $ | 436,876 | $ | - | $ | - | $ | - | ||||||||||
December 31, 2012 | ||||||||||||||||||||||
TBAs | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - | ||||||||||
Total | $ | - | $ | - | $ | - | $ | - | $ | - | $ | - |
At March 31, 2013, the Company netted gross assets of $81,485 against gross liability of $193,634 which are amounts receivable and payable, respectively, to counterparties on the purchase and simultaneous sale of TBA contracts during the three months ended March 31, 2013. | |
13. |
Subsequent Events |
On May 14, 2013, the Company declared a cash dividend of $0.22 per share of the Companys common stock and OP unit. The dividend will be paid on May 31, 2013 to stockholders and OP unit holders of record as of the close of business on May 24, 2013. |
26
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
The following discussion should be read in conjunction with the Companys financial statements and accompanying notes included in Item 1, Financial Statements, of this quarterly report on Form 10-Q.
Forward-Looking Statements
The Company makes forward-looking statements in this quarterly report on Form 10-Q within the meaning of Section 27A of the Securities Act of 1933, as amended (the Securities Act), and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). For these statements, the Company claims the protections of the safe harbor for forward-looking statements contained in such Sections. Forward-looking statements are subject to substantial risks and uncertainties, many of which are difficult to predict and are generally beyond the Companys control. These forward-looking statements include information about possible or assumed future results of the Companys business, financial condition, liquidity, results of operations, plans and objectives. When the Company uses the words believe, expect, anticipate, estimate, plan, continue, intend, should, could, would, may, potential or the negative of these terms or other comparable terminology, the Company intends to identify forward-looking statements. Statements regarding the following subjects, among others, may be forward-looking:
- the Companys
investment objectives and business strategy;
- the Companys ability to obtain future financing
arrangements;
- the Companys expected leverage;
- the Companys expected
investments;
- estimates or statements relating to, and the
Companys ability to make, future distributions;
- the Companys ability to compete in the
marketplace;
- the Company's ability to acquire the assets it
targets and achieve risk adjusted returns;
- the Company's ability to borrow funds at favorable
rates;
- market, industry and economic
trends;
- recent market developments and actions taken and
to be taken by the U.S. Government, the U.S. Department of the Treasury and
the Board of Governors of the Federal Reserve System, the Federal Depositary
Insurance Corporation, Fannie Mae, Freddie Mac, Ginnie Mae and the
SEC;
- mortgage loan modification programs and future
legislative actions;
- the Companys ability to maintain its
qualification as a REIT;
- the Companys ability to maintain its exclusion
from qualification under the Investment Company Act of 1940, as amended (the
1940 Act);
- projected capital and operating
expenditures;
- availability of qualified
personnel;
- prepayment rates; and
- projected default rates.
The Company's beliefs, assumptions and expectations can change as a result of many possible events or factors, not all of which are known to the Company or are within its control, including:
- the factors referenced in the Companys annual report on Form 10-K, including those set forth under Item 1, Business and Item 1A, Risk Factors therein and the factors described herein under this heading, "Management's Discussion and Analysis of Financial Condition and Results of Operations" and under the heading "Quantitative and Qualitative Disclosures about Market Risk"
27
- general volatility of the capital
markets;
- changes in the Companys investment objectives and
business strategy;
- the availability, terms and deployment of
capital;
- the availability of suitable investment
opportunities;
- the Companys dependence on its
- changes in the Companys assets, interest rates or
the general economy;
- increased rates of default and/or decreased
recovery rates on the Companys investments;
- changes in interest rates, interest rate spreads,
the yield curve or prepayment rates; changes in
prepayments of the Companys assets;
- limitations on the Companys business as a result
of its qualification as a REIT; and
- the degree and nature of the Companys competition, including competition for residential mortgage-backed securities (RMBS) or its other target assets.
Upon the occurrence of these or other factors, the Company's business, financial condition, liquidity and results of operations may vary materially from those expressed in, or implied by, any such forward-looking statements.
Although the Company believes that the expectations reflected in the forward-looking statements are reasonable, it cannot guarantee future results, levels of activity, performance or achievements. These forward-looking statements apply only as of the date of this quarterly report on Form 10-Q. The Company is not obligated, and does not intend, to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. See Item 1A, Risk Factors of the Companys annual report on Form 10-K.
Overview
The Company is a Maryland corporation that invests in, finances and manages a diversified portfolio of residential mortgage assets, other real estate-related securities and financial assets. The Company currently primarily invests in, finances and manages non-Agency RMBS and Agency RMBS. The Companys RMBS strategy focuses on non-Agency RMBS with an emphasis on securities that, when originally issued, were rated in the highest rating category by one or more of the nationally recognized statistical rating organizations, as well as Agency RMBS. The Companys strategy also emphasizes the purchase of performing and re-performing residential whole loans. The Company will also have the discretion to invest in other real estate-related and financial assets, MSRs, IOs, CMBS and ABS. The Company refers collectively to the assets it targets for acquisition as its target assets.
The Companys income is generated primarily by the net spread between the income it earns on its assets and the cost of its financing and hedging activities. The Companys objective is to provide attractive risk-adjusted returns to its stockholders, primarily through quarterly distributions and secondarily through capital appreciation.
The Company completed its formation transaction and commenced operations on July 29, 2011. On February 13, 2013, the Company successfully completed its IPO, pursuant to which the Company sold 5,650,000 shares of its common stock to the public at a price of $21.25 per share for gross proceeds of $120.1 million. Net proceeds after the payment of offering costs of approximately $1.2 million were $118.9 million. In connection with the IPO, the Advisor paid $6.3 million in underwriting fees. The Company did not pay any underwriting fees, discounts or commissions in connection with the IPO.
As of March 31, 2013, the Company held a diversified portfolio of RMBS assets with an estimated fair value of $455.9 million, consisting primarily of senior tranches of non-Agency RMBS that were originally highly rated but subsequently downgraded, and Agency RMBS collateralized by either fixed rate loans or adjustable rate mortgages (ARMs), and mortgage loans with an estimated fair value of $10.8 million. The Company also held contracts to purchase TBA securities of Agency RMBS which had a notional value of $104 million as of March 31, 2013. The borrowings the Company used to fund the purchase of its portfolio totaled approximately $295.6 million as of March 31, 2013 under master repurchase agreements with three counterparties.
28
The Company has elected to be taxed as a REIT for U.S. federal income tax purposes commencing with its taxable year ended December 31, 2011. The Company serves as the sole general partner of, and conducts substantially all of its business through, the Operating Partnership. The Company also expects to operate its business so that it is not required to register as an investment company under the 1940 Act.
Results of Operations
The following discussion of the Companys results of operations highlights the Companys performance for the year three months ended March 31, 2013.
Investments
The following table sets forth certain information regarding the Companys RMBS at March 31, 2013:
Premium | Amortized | Gross Unrealized (1) | Fair | Weighted Average | ||||||||||||||||||||||
Principal Balance | (Discount) | Cost | Gains | Losses | Value | Coupon | Yield (2) | |||||||||||||||||||
Real estate securities | ||||||||||||||||||||||||||
Agency RMBS | ||||||||||||||||||||||||||
30-year adjustable rate | ||||||||||||||||||||||||||
mortgage | $ | 2,939,138 | $ | 443,080 | $ | 3,382,218 | $ | - | $ | (303,810 | ) | $ | 3,078,408 | 2.83 | % | 2.28 | % | |||||||||
30-year fixed rate mortgage | 170,322,090 | 7,593,622 | 177,915,712 | 1,865,453 | (570,884 | ) | 179,210,281 | 3.36 | 3.07 | |||||||||||||||||
Non-Agency RMBS | ||||||||||||||||||||||||||
Alternative - A | 114,455,922 | (21,415,546 | ) | 93,040,376 | 4,359,861 | (36,009 | ) | 97,364,228 | 5.31 | 5.90 | ||||||||||||||||
Pay option adjustable rate | 40,163,597 | (8,849,272 | ) | 31,314,325 | 328,480 | (33,897 | ) | 31,608,908 | 1.25 | 5.25 | ||||||||||||||||
Prime | 117,188,899 | (13,506,628 | ) | 103,682,271 | 6,582,403 | (27,319 | ) | 110,237,355 | 5.50 | 6.03 | ||||||||||||||||
Subprime | 47,558,339 | (13,700,810 | ) | 33,857,529 | 721,412 | (149,648 | ) | 34,429,293 | 0.66 | 6.62 | ||||||||||||||||
Total RMBS | $ | 492,627,985 | $ | (49,435,554 | ) | $ | 443,192,431 | $ | 13,857,609 | $ | (1,121,567 | ) | $ | 455,928,473 | 3.94 | % | 4.80 | % |
(1) | The Company has elected the fair value option pursuant to ASC 825 for its RMBS. Net change in unrealized gain / loss of $0.9 million is recognized in earnings as change in unrealized gain / loss on real estate securities and mortgage loans in the consolidated statement of operations for the three months ended March 31, 2013. | |
(2) | Unleveraged yield. |
Investment Activity
RMBS. During the three months ended March 31, 2013, the Company acquired Agency RMBS with a principal balance of $111.0 million for $115.4 million and non-Agency RMBS with a principal balance of $216.7 million for $175.1 million. During the same period, the Company did not sell any Agency or non-Agency RMBS. The fair values of the Companys Agency RMBS and non-Agency RMBS at March 31, 2013 were $182.3 million and $273.6 million, respectively. Included in RMBS acquisitions for the three months ended March 31, 2013, was RMBS with a principal balance of $17.4 million acquired for $15.7 million from a fund managed by ZAIS.
Mortgage Loans. During the three months ended March 31, 2013, the Company acquired mortgage loans with a principal balance of $17.7 million for $10.8 million. The fair values of the Companys whole loans at March 31, 2013 was approximately $10.8 million.
TBA Securities. During the three months ended March 31, 2013, the Company entered into TBA contracts to purchase Agency RMBS resulting in additional net exposure at March 31, 2013 to Agency RMBS of $104.0 million of notional value. Because these TBA securities are carried as derivative assets on the consolidated balance sheets, the fair value of the net exposure of $104.0 million of notional value at March 31, 2013 was $0.4 million. Additionally, during the three months ended March 31, 2013, the Company paired off purchases of TBA securities with a notional amount of $60,000,000 by entering into simultaneous sales of TBA securities.
Financing and Other Liabilities. As of March 31, 2013, the Company had 58 repurchase agreements outstanding with three counterparties totaling $295.6 million, which was used to finance Agency RMBS and non-Agency RMBS. These agreements are secured by a portion of the Companys Agency RMBS and non-Agency RMBS and bear interest at rates that have historically moved in close relationship to LIBOR.
29
As of March 31, 2013, the Company had fully deployed the IPO proceeds but was not fully invested in its long-term target assets and was not leveraged to the extent contemplated by its long-term business plan. Consequently, the Companys results for this quarterly period are not indicative of the results expected to be achieved once the Company is fully invested in its long-term target assets and leveraged to the extent contemplated by its long-term business plan.
The following table presents certain information regarding the Companys repurchase agreements as of March 31, 2013 by remaining maturity and collateral type:
Agency Securities | Non-Agency Securities | |||||||||||
Weighted | Weighted | |||||||||||
Average | Average | |||||||||||
Balance | Rate | Balance | Rate | |||||||||
Repurchase agreements maturing within | ||||||||||||
30 days or less | $ | 139,931,509 | 0.44 | % | $ | 133,978,530 | 2.00 | % | ||||
31-60 days | - | - | - | - | ||||||||
61-90 days | 21,699,000 | 0.44 | - | - | ||||||||
Greater than 90 days | - | - | - | - | ||||||||
Total / weighted average | $ | 161,630,509 | 0.44 | % | $ | 133,978,530 | 2.00 | % |
Derivative Instruments. As of March 31, 2013, the Company had outstanding interest rate swap agreements designed to mitigate the effects of increases in interest rates under a portion of its repurchase agreements. These swap agreements provide for the Company to pay fixed interest rates and receive floating interest rates indexed off of LIBOR, effectively fixing the floating interest rates on $169.4 million of borrowings under its repurchase agreements as of March 31, 2013.
The following table presents certain information about the Companys interest rate swaps as of March 31, 2013:
Weighted | ||||||||||||
Weighted | Weighted | Average | ||||||||||
Notional | Average | Average | Years to | |||||||||
Maturity | Amount | Pay Rate | Receive Rate | Maturity | ||||||||
2016 | $ | 12,102,000 | 1.21 | % | 0.28 | % | 3.5 | |||||
2017 | 11,050,000 | 1.28 | 0.28 | 4.0 | ||||||||
2018 | 5,000,000 | 0.88 | 0.28 | 4.8 | ||||||||
2021 | 9,448,000 | 2.16 | 0.28 | 8.5 | ||||||||
2023 | 131,825,000 | 2.01 | 0.28 | 9.9 | ||||||||
Total/Weighted | ||||||||||||
average | $ | 169,425,000 | 1.88 | % | 0.28 | % | 8.8 |
Comparison of the Three Months Ended March 31, 2013 to the Three Months Ended March 31, 2012:
Net Interest Income
For the three months ended March 31, 2013, the Companys interest income was $3.4 million, as compared to $2.8 million of interest income for the three months ended March 31, 2012. The increase in interest income was due to an increase in the Companys average investment portfolio, partially offset by a decline in its average asset yield. For the three months ended March 31, 2013, the Companys interest expense was $0.5 million, as compared to $0.3 million of interest expense for the three months ended March 31, 2012. The increase in interest expense was due to an increase in borrowings from repurchase agreements.
30
As of March 31, 2013, the weighted average net interest spread between the yield on the Companys assets and the cost of funds, including the impact of interest rate hedging, was 1.58% for the Companys Agency RMBS and 3.97% for the Companys non-Agency RMBS. As of March 31, 2012, the weighted average net interest spread between the yield on the Companys assets and the cost of funds, including the impact of interest rate hedging, was 2.69% for the Companys Agency RMBS and 4.72% for the Companys non-Agency RMBS.
The Companys net interest income is also impacted by prepayment speeds, as measured by the weighted average Constant Prepayment Rate (CPR) on its assets. The three-month average and the six-month average CPR for the period ended March 31, 2013 of the Companys Agency RMBS were 5.2% and 7.3%, respectively, and were 16.7% and 18.2%, respectively, for the Companys non-Agency RMBS. The three-month average and the six-month average CPR for the period ended March 31, 2012 of the Companys Agency RMBS were 2.8% and 3.7%, respectively, and were 16.7% and 18.2%, respectively, for the Companys non-Agency RMBS. The non-Agency RMBS CPR includes both voluntary and involuntary amounts.
Expenses
Professional Fees. For the three months ended March 31, 2013, the Company incurred professional fees of $1.3 million, as compared to $0.5 million in professional fees for the three months ended March 31, 2012. The increase in professional fees was primarily due to an increase in year-end audit fees of $0.6 million, all of which were recognized upon the completion of the audit in the first quarter. In addition, this year’s audit reflects the increased reporting requirements of being a public company. In addition to increased audit fees, the Company incurred an increase in fees of $0.2 million related to whole loan acquisitions.
Advisory Fee Expense (Related Party). Pursuant to the terms of the Investment Advisory Agreement, during the three months ended March 31, 2013, the Company incurred advisory fee expense of $0.5 million, as compared to $0.2 million for the three months ended March 31, 2012. The increase in advisory fee expense was due to the Companys increased capitalization as a result of its initial public offering.
General and Administrative Expenses. For the three months ended March 31, 2013, general and administrative expenses were $0.4 million, as compared to $0.04 million of general and administrative expenses for the three months ended March 31, 2012. The increase in general and administrative expenses was primarily due to increased insurance expense and directors fees related to the independent directors who joined the Company in connection with the Companys IPO in February 2013.
Realized and Unrealized Gain (Loss)
For the three months ended March 31, 2013, the Company did not realize any gains or losses on its investments. During this period, the Companys change in unrealized gain/loss on its RMBS and mortgage loans was a gain of $0.9 million due to changes in the fair value of the Companys RMBS.
For the three months ended March 31, 2012, the Company sold certain of its RMBS and recognized a net loss of $2.0 million. During this period, the Companys recognized $0.1 million in OTTI as realized losses and its change in unrealized gain/loss on its RMBS was a gain of $6.5 million due to changes in the fair value of the Companys RMBS.
The Company has not designated its interest rate swaps as hedging instruments.
The Company recorded the change in estimated fair value related to interest rate swaps held during the three months ended March 31, 2013 and 2012, and TBAs held during the three months ended March 31, 2013 in earnings as gain on derivative instruments. Included in gain on derivative instruments are the net swap payments and net TBA payments for the derivative instruments.
The Company has elected to record the change in estimated fair value related to its RMBS and mortgage loans in earnings by electing the fair value option.
31
The following amounts related to realized gains and losses, as well as changes in estimated fair value of the Companys RMBS portfolio, mortgage loans and derivative instruments are included in the Companys condensed consolidated statement of operations for the three months ended March 31, 2013 and 2012:
Three Months Ended March 31, | |||||||
2013 | 2012 | ||||||
Other gain / (loss) | |||||||
Change in unrealized gain / loss on real estate securities and mortgage loans | $ | 874,371 | $ | 6,489,794 | |||
Realized loss on real estate securities | - | (2,061,045 | ) | ||||
Gain on derivative instruments | 281,144 | 141,815 | |||||
Total other gain | $ | 1,155,515 | $ | 4,570,564 |
Factors Impacting Operating Results
The Company held a diversified portfolio of RMBS assets with a fair value of $455.9 million and whole loans with an fair value of $10.8 million as of March 31, 2013, and RMBS assets with a fair value of $170.7 million as of December 31, 2012. In addition, the Company anticipates having substantial available borrowing capacity from which it expects to be able to acquire additional assets. The Companys operating results will be impacted by the Companys actual available borrowing capacity.
The Company expects that the results of its operations will also be affected by a number of other factors, including the level of its net interest income, the fair value of its assets and the supply of, and demand for, the target assets in which it may invest. The Companys net interest income, which includes the amortization of purchase premiums and accretion of purchase discounts, varies primarily as a result of changes in market interest rates and prepayment speeds, as measured by CPR on the Companys target assets. Interest rates and prepayment speeds vary according to the type of investment, conditions in the financial markets, competition and other factors, none of which can be predicted with any certainty. The Companys operating results may also be impacted by credit losses in excess of initial anticipations or unanticipated credit events experienced by borrowers whose mortgage loans are held directly by the Company or included in its non-Agency RMBS or in other assets it may acquire in the future.
Changes in Fair Value of the Companys Assets
The Companys RMBS and mortgage loans are carried at fair value and future mortgage related assets may also be carried at fair value. Accordingly, changes in the fair value of the Companys assets may impact the results of its operations for the period in which such change in value occurs. The expectation of changes in real estate prices is a major determinant of the value of mortgage loans and, therefore, of RMBS. This factor is beyond the Companys control.
Changes in Market Interest Rates
With respect to the Companys business operations, increases in interest rates, in general, may, over time, cause: (i) the interest expense associated with the Companys borrowings to increase; (ii) the value of its investment portfolio to decline; (iii) coupons on its ARMs and hybrid ARMs (including RMBS secured by such collateral) and on its other floating rate securities and residential mortgage loans to reset, although on a delayed basis, to higher interest rates; (iv) prepayments on its RMBS and residential mortgage loans to slow, thereby slowing the amortization of the Companys purchase premiums and the accretion of its purchase discounts; and (v) the value of its interest rate swap agreements to increase. Conversely, decreases in interest rates, in general, may, over time, cause: (i) prepayments on the Companys RMBS and residential mortgage loans to increase, thereby accelerating the amortization of its purchase premiums and the accretion of its purchase discounts; (ii) the interest expense associated with its borrowings to decrease; (iii) the value of its investment portfolio to increase; (iv) the value of its interest rate swap agreements to decrease; and (v) coupons on its ARMs and hybrid ARMs (including RMBS secured by such collateral) and on its other floating rate securities and residential mortgage loans to reset, although on a delayed basis, to lower interest rates. As of March 31, 2013 and December 31, 2012, 14.0% and 19.1% of the Companys RMBS assets, respectively, as measured by fair value, consisted of RMBS assets with a variable interest rate component, including ARMs and hybrid ARMs.
32
Prepayment Speeds
Prepayment speeds on residential mortgage loans, and therefore, RMBS vary according to interest rates, the type of investment, conditions in the financial markets, competition, foreclosures and other factors that cannot be predicted with any certainty. In general, when interest rates rise, it is relatively less attractive for borrowers to refinance their mortgage loans and, as a result, prepayment speeds tend to decrease. This can extend the period over which the Company earns interest income. When interest rates fall, prepayment speeds on residential mortgage loans, and therefore, RMBS tend to increase, thereby decreasing the period over which the Company earns interest income. Additionally, other factors such as the credit rating of the borrower, the rate of home price appreciation or depreciation, financial market conditions, foreclosures and lender competition, none of which can be predicted with any certainty, may affect prepayment speeds on RMBS. In particular, despite the historically low interest rates, recent severe dislocations in the housing market, including home price depreciation resulting in many borrowers owing more on their mortgage loans than the values of their homes have prevented many such borrowers from refinancing their mortgage loans, which has impacted prepayment rates and the value of RMBS assets. However, mortgage loan modification and refinance programs or future legislative action may make refinancing mortgage loans more accessible or attractive to such borrowers, which could cause the rate of prepayments on RMBS assets to accelerate. For RMBS assets, including some of the Companys RMBS assets, that were purchased or are trading at a premium to their par value, higher prepayment rates would adversely affect the value of such assets or cause the holder to incur losses with respect to such assets.
Mortgage Extension Risk
The Advisor computes the projected weighted-average life of the Companys investments based on assumptions regarding the rate at which the borrowers will prepay the underlying mortgages. In general, when the Company acquires a fixed-rate mortgage or hybrid ARM security, the Company may, but is not required to, enter into an interest rate swap agreement or other hedging instrument that effectively fixes the Companys borrowing costs for a period close to the anticipated average life of the fixed-rate portion of the related assets. This strategy is designed to protect the Company from rising interest rates, because the borrowing costs are fixed for the duration of the fixed-rate portion of the related RMBS.
However, if prepayment rates decrease in a rising interest rate environment, the life of the fixed-rate portion of the related assets could extend beyond the term of the swap agreement or other hedging instrument. This could have a negative impact on the Companys results of operations, as borrowing costs would no longer be fixed after the end of the hedging instrument while the income earned on the hybrid ARM security would remain fixed. This situation may also cause the fair value of the Companys hybrid ARM security to decline, with little or no offsetting gain from the related hedging transactions. In extreme situations, the Company may be forced to sell assets to maintain adequate liquidity, which could cause the Company to incur losses.
In addition, the use of this swap hedging strategy effectively limits increases in the Companys book value in a declining rate environment, due to the effectively fixed nature of the Companys hedged borrowing costs. In an extreme rate decline, prepayment rates on the Companys assets might actually result in certain of its assets being fully paid off while the corresponding swap or other hedge instrument remains outstanding. In such a situation, the Company may be forced to liquidate the swap or other hedge instrument at a level that causes it to incur a loss.
Credit Risk
The Company is subject to credit risk in connection with its investments. Although the Company does not expect to encounter credit risk in its Agency RMBS, it does expect to encounter credit risk related to its non-Agency RMBS, whole loans and other target assets it may acquire in the future. Increases in defaults and delinquencies will adversely impact the Companys operating results, while declines in rates of default and delinquencies may improve the Companys operating results from this aspect of its business.
Size of Investment Portfolio
The size of the Companys investment portfolio, as measured by the aggregate principal balance of its mortgage-related securities and the other assets the Company owns, is also a key revenue driver. Generally, as the size of the Companys investment portfolio grows, the amount of interest income the Company receives increases. A larger investment portfolio, however, drives increased expenses, as the Company incurs additional interest expense to finance the purchase of its assets.
33
Critical Accounting Policies and Use of Estimates
Mortgage Loans Fair Value Election
U.S. GAAP permits entities to choose to measure many financial instruments and certain other items at fair value. The Company has elected the fair value option for each of its mortgage loans at the date of purchase, which permits it to measure these loans at estimated fair value with the change in estimated fair value included as changes in unrealized gain/loss on mortgage loans. The Company believes that the election of the fair value option for its mortgage loans more appropriately reflects the results of its operations for a particular reporting period as changes in fair value will be reflected in income as they occur and more timely reflect the results of the Companys investment performance.
Determination of Fair Value Measurement Mortgage Loans
The fair value of the Companys mortgage loans considers data such as loan origination and additional updated borrower and loan servicing data as available, forward interest rates, general economic conditions, home price index forecasts and valuations of the underlying properties. The variables considered most significant to the determination of the fair value of the Companys mortgage loans include market-implied discount rates, and projections of default rates, delinquency rates, loss severity and prepayment rates. The Company uses loan level data, macro-economic inputs and forward interest rates to generate loss adjusted cash flows and other information in determining the fair value. Because of the inherent uncertainty of such valuation, the fair values established for these holdings may differ from the values that would have been established if a ready market for these holdings existed.
Interest Income on Mortgage Loans Fair Value Election
For mortgage loans purchased that show evidence of a deterioration in credit quality since origination where it is probable the Company will not collect all contractual cash flows and for which the fair value option of accounting has been elected, the Company will apply the guidance which addresses accounting for differences between contractual cash flows and cash flows expected to be collected from its initial investment. The yield that may be accreted (accretable yield) will be limited to the excess of the Companys initial estimate of undiscounted expected principal, interest, and other cash flows (cash flows expected at acquisition to be collected) over the Companys initial investment in the loan. Interest income will be recognized using the accretable yield on a level-yield basis over the life of the loan as long as cash flows can be reasonably estimated. On a quarterly basis, the Company updates its estimate of the cash flows expected to be collected. The excess of contractual cash flows over cash flows expected to be collected (nonaccretable difference) will not be recognized as an adjustment of yield but will be recognized prospectively through adjustment of the loans accretable yield over its remaining life. The amount of interest income to be recognized cannot result in a carrying amount that exceeds the payoff amount of the loan.
Refer to the section of the Companys annual report on Form 10-K for the year ended December 31, 2012 entitled "Management's Discussion and Analysis of Financial Condition and Results of OperationsCritical Accounting Policies and Use of Estimates" for a full discussion of its critical accounting policies.
Recent Accounting Pronouncements
In December 2011, the FASB issued ASU No. 2011-11: Disclosures about Offsetting Assets and Liabilities (ASU 2011-11) which requires new disclosures about balance sheet offsetting and related arrangements. For derivatives and financial assets and liabilities, the amendment requires disclosure of gross asset and liability amounts, amounts offset on the balance sheet, and amounts subject to the offsetting requirements but not offset on the balance sheet. In addition, in January 2013, the FASB issued ASU 2013-01: Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities (Topic 210), Balance Sheet. The update addresses implementation issues about ASU 2011-11 and is effective for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. This guidance is to be applied retrospectively for all comparative periods presented and does not amend the circumstances in which the Company offsets its derivative positions. This guidance does not have a material effect on the Company's financial statements. However, this guidance expands the disclosure requirements to which the Company is subject, which are presented in Note 12 of the consolidated financial statements.
34
Liquidity and Capital Resources
Liquidity is a measure of the Companys ability to turn non-cash assets into cash and to meet potential cash requirements. The Company uses significant cash to purchase securities, pay dividends, repay principal and interest on its borrowings, fund its operations and meet other general business needs. The Companys primary sources of liquidity are its existing cash balances, borrowings under its repurchase agreements, the net proceeds of offerings of equity and debt securities and net cash provided by operating activities, private funding sources, including other borrowings structured as repurchase agreements, securitizations, term financings and derivative contracts, and future issuances of common equity, preferred equity, convertible securities, trust preferred and/or debt securities. The Company does not currently have any committed borrowing capacity, other than pursuant to the repurchase agreements discussed below
The borrowings the Company used to fund the purchase of its portfolio totaled approximately $295.6 million as of March 31, 2013 under master repurchase agreements with three counterparties.
As of March 31, 2013, the Company had a total of $354.4 million in fair value of RMBS pledged against its repurchase agreement borrowings.
Under repurchase agreements, the Company may be required to pledge additional assets to its repurchase agreement counterparties (lenders) in the event that the estimated fair value of the existing pledged collateral under such agreements declines and such lenders demand additional collateral, which may take the form of additional securities or cash. Generally, the Companys repurchase agreements contain a LIBOR-based financing rate, term and haircuts depending on the types of collateral and the counterparties involved. Further, as of March 31, 2013, the range of haircut provisions associated with the Companys repurchase agreements was between 3% and 5% for fully pledged Agency RMBS and between 15% and 40% for fully pledged non-Agency RMBS.
If the estimated fair value of the investment securities increases due to changes in market interest rates or market factors, lenders may release collateral back to the Company. Specifically, margin calls may result from a decline in the value of the investments securing the Companys repurchase agreements, prepayments on the mortgages securing such investments and from changes in the estimated fair value of such investments generally due to principal reduction of such investments from scheduled amortization and resulting from changes in market interest rates and other market factors. Counterparties also may choose to increase haircuts based on credit evaluations of the Company and/or the performance of the bonds in question. The recent disruptions in the financial and credit markets have resulted in increased volatility in these levels, and this volatility could persist as market conditions continue to change rapidly. Should prepayment speeds on the mortgages underlying the Companys investments or market interest rates suddenly increase, margin calls on the Companys repurchase agreements could result, causing an adverse change in its liquidity position. To date, the Company has satisfied all of its margin calls and has never sold assets in response to any margin call under its repurchase agreement borrowings.
The Companys borrowings under repurchase agreements are renewable at the discretion of its lenders and, as such, the Companys ability to roll-over such borrowings is not guaranteed. The terms of the repurchase transaction borrowings under the Companys repurchase agreements generally conform to the terms in the standard master repurchase agreement as published by SIFMA, as to repayment, margin requirements and the segregation of all securities the Company has initially sold under the repurchase transaction. In addition, each lender typically requires that the Company include supplemental terms and conditions to the standard master repurchase agreement. Typical supplemental terms and conditions, which differ by lender, may include changes to the margin maintenance requirements, required haircuts and purchase price maintenance requirements, requirements that all controversies related to the repurchase agreement be litigated in a particular jurisdiction, and cross default and setoff provisions.
As of March 31, 2013, the Company had an effective leverage ratio of 2.05x which includes $109.5 million in fair value of Agency RMBS exposure acquired through contracts to acquire TBA securities.
The Company maintains cash, unpledged Agency RMBS and non-Agency RMBS (which may be subject to various haircuts if pledged as collateral to meet margin requirements) and collateral in excess of margin requirements held by the Companys counterparties (collectively, the Cushion) to meet routine margin calls and protect against unforeseen reductions in the Companys borrowing capabilities. The Companys ability to meet future margin calls will be impacted by the Cushion, which varies based on the fair value of its securities, its cash position and margin requirements. The Companys cash position fluctuates based on the timing of its operating, investing and financing activities and is managed based on the Companys anticipated cash needs. As of March 31, 2013, the Company had a Cushion of $103.7 million.
35
As of March 31, 2013, the Company had a total of $9.9 million of restricted cash pledged against its swaps and repurchase agreements.
The Company believes these identified sources of liquidity will be adequate for purposes of meeting its short-term (within one year) liquidity and long-term liquidity needs. However, the Companys ability to meet its long-term liquidity and capital resource requirements may require additional financing. The Companys short-term and long-term liquidity needs include funding future investments and operating costs. In addition to qualify as a REIT, the Company must distribute annually at least 90% of its net taxable income excluding net capital gains. These distribution requirements limit the Companys ability to retain earnings and thereby replenish or increase capital for operations.
The Companys current policy is to pay quarterly distributions which, on an annual basis, will equal all or substantially all of its net taxable income. Taxable and GAAP earnings will typically differ due to differences in premium amortization and discount accretion, certain non-taxable unrealized and realized gains and losses, and non-deductible general and administrative expenses.
Cash Generated from Operating Activities
The Companys operating activities provided net cash of $0.1 million for the three months ended March 31, 2013. The cash provided by operating activities is primarily a result of income earned on the Companys assets, partially offset by interest expense on repurchase agreements and operating expenses.
The Companys operating activities provided net cash of $0.8 million for the three months ended March 31, 2012. The cash provided by operating activities is primarily a result of income earned on the Companys assets partially offset by interest expense on repurchase agreements and operating expenses.
Cash Used in Investing Activities
The Companys investing activities used net cash of $299.4 million for the three months ended March 31, 2013. During the three months ended March 31, 2013, the Company utilized cash to purchase $296.7 million in RMBS (net of changes in amounts payable for real estate securities purchased) and $10.8 million in mortgage loans and increased restricted cash by $6.1 million in connection with swap and repurchase agreements, which was offset by principal repayments on real estate securities of $7.4 million and proceeds from the sale of real estate securities of $6.8 million (net of changes in amounts receivable for real estate securities sold).
The Companys investing activities used net cash of $37.0 million for the three months ended March 31, 2012. During the three months ended March 31, 2012, the Company utilized cash to purchase $65.1 million in RMBS. The decrease in cash was partially offset by proceeds from the sale of RMBS of $25.5 million, principal repayments on real estate securities of $2.2 million and a decrease in restricted cash of $0.4 million in connection with swap and repurchase agreements.
Cash Generated from Financing Activities
The Companys financing activities provided cash of $293.1 million for the three months ended March 31, 2013, which was a result of net proceeds from the issuance of common stock of $118.9 million and borrowings from repurchase agreements of $222.3 million, partially offset by repayments of repurchase agreements of $42.8 million, repurchases of common stock of $5.1 million and $0.2 million in redemption of preferred stock.
The Companys financing activities provided cash of $36.0 million the three months ended March 31, 2013, which was the result of borrowings from repurchase agreements of $47.7 million and proceeds from the issuance of preferred stock of $0.1 million, partially offset by repayments of repurchase agreements of $11.8 million.
Contractual Obligations
The Company has entered into an Investment Advisory Agreement with the Advisor. The Advisor is entitled to receive a quarterly advisory fee and the reimbursement of certain expenses; however, those obligations do not have fixed and determinable payments. Additionally, as discussed above under Liquidity and Capital Resources, the borrowings the Company used to fund the purchase of its portfolio totaled approximately $295.6 million as of March 31, 2013 under master repurchase agreements with three counterparties. These borrowings were all due within one year.
36
Off-Balance Sheet Arrangements
As of the date of this quarterly report on Form 10-Q, the Company had no off-balance sheet arrangements.
Inflation
Virtually all of the Companys assets and liabilities are and will be interest rate sensitive in nature. As a result, interest rates and other factors influence the Companys performance far more so than does inflation. Changes in interest rates do not necessarily correlate with inflation rates or changes in inflation rates. The Companys financial statements are prepared in accordance with U.S. GAAP and the Companys activities and balance sheet shall be measured with reference to historical cost and/or fair value without considering inflation.
Non-GAAP Financial Measures
Core Earnings is a non-GAAP measure that the Company defines as GAAP net income, excluding changes in unrealized gains or losses on real estate securities and mortgage loans, realized gains or losses on real estate securities and mortgage loans, gains or losses on derivative instruments, and certain non-recurring adjustments.
The Company believes that providing investors with this non-GAAP financial information, in addition to the related GAAP measures, gives investors greater transparency to the information used by management in its financial and operational decision-making. However, because Core Earnings is an incomplete measure of the Company's financial performance and involves differences from net income computed in accordance with GAAP, it should be considered along with, but not as an alternative to, the Company's net income computed in accordance with GAAP as a measure of the Company's financial performance. In addition, because not all companies use identical calculations, the Companys presentation of Core Earnings may not be comparable to other similarly-titled measures of other companies.
The following table reconciles net income computed in accordance with GAAP with Core Earnings:
Three Months Ended March 31, | ||||||||
2013 | 2012 | |||||||
(unaudited) | (unaudited) | |||||||
Net income - GAAP | $ | 1,973,695 | $ | 6,233,153 | ||||
Recurring adjustments for non-core earnings: | ||||||||
Change in unrealized gain / loss on real estate securities and mortgage loans | (874,371 | ) | (6,489,794 | ) | ||||
Realized loss on real estate securities | - | 2,061,045 | ||||||
Gain on derivative instruments | (281,144 | ) | (141,815 | ) | ||||
Core Earnings - non-GAAP | $ | 818,180 | $ | 1,662,589 | ||||
Core Earnings - per weighted average share outstanding - non-GAAP | $ | 0.13 | $ | 0.55 |
37
Subsequent Events
On May 14, 2013, the Company declared a cash dividend of $0.22 per share of the Company’s common stock and OP units. The dividend will be paid on May 31, 2013 to stockholders and OP unit holders of record as of the close of business on May 24, 2013.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
The primary components of the Companys market risk are related to interest rate risk, prepayment risk, credit risk and fair value risk. While the Company does not seek to avoid risk completely, the Company believes that risk can be quantified from historical experience and the Company will seek to actively manage that risk, to earn sufficient compensation to justify taking risk and to maintain capital levels consistent with the risks the Company undertakes.
Interest Rate Risk
Interest rate risk is highly sensitive to many factors, including governmental monetary and tax policies, domestic and international economic and political considerations and other factors beyond the Companys control.
The Company is subject to interest rate risk in connection with any floating or inverse floating rate investments and its repurchase agreements. The Companys repurchase agreements may be of limited duration and are periodically refinanced at current market rates. The Company intends to manage this risk using interest rate derivative contracts. These instruments are intended to serve as a hedge against future interest rate increases on the Companys borrowings.
The Company primarily assesses its interest rate risk by estimating and managing the duration of its assets relative to the duration of its liabilities. Duration measures the change in the fair value of an asset based on a change in an interest rate. The Company generally calculates duration using various financial models and empirical data. Different models and methodologies can produce different duration numbers for the same securities.
The borrowings the Company used to fund the purchase of its portfolio totaled approximately $295.6 million as of March 31, 2013 under master repurchase agreements with three counterparties. At March 31, 2013, the Company also had interest rate swaps with an outstanding notional amount of $169.4 million, resulting in variable rate debt of $126.2 million. A 50 basis point increase in LIBOR would increase the quarterly interest expense related to the $126.2 million in variable rate debt by $0.2 million. Such hypothetical impact of interest rates on the Companys variable rate debt does not consider the effect of any change in overall economic activity that could occur in a rising interest rate environment. Further, in the event of such a change in interest rates, the Company may take actions to further mitigate its exposure to such a change. However, due to the uncertainty of the specific actions that would be taken and their possible effects, this analysis assumes no changes in the Companys financial structure.
Net Interest Income
The Companys operating results will depend in large part on differences between the income from its investments and its borrowing costs. Most of the Companys repurchase agreements provide financing based on a floating rate of interest calculated on a fixed spread over LIBOR. During periods of rising interest rates, the borrowing costs associated with the Companys investments tend to increase while the income earned on the Companys fixed interest rate investments may remain substantially unchanged. This will result in a narrowing of the net interest spread between the related assets and borrowings and may result in losses.
Hedging techniques are partly based on assumed levels of prepayments of the Companys RMBS. If prepayments are slower or faster than assumed the effectiveness of any hedging strategies the Company uses will be reduced and may cause losses on such transactions. Hedging strategies involving the use of derivative securities are complex and may produce volatile returns.
Fair Value
Changes in interest rates may also have an impact on the fair value of the assets the Company acquires.
38
Prepayment Risk
As the Company receives prepayments of principal on its investments, premiums paid on such investments will be amortized against interest income. In general, an increase in prepayment rates will accelerate the amortization of purchase premiums, thereby reducing the interest income earned on the investments. Conversely, discounts on such investments are accreted into interest income. In general, an increase in prepayment rates will accelerate the accretion of purchase discounts, thereby increasing the interest income earned on the investments.
Credit Risk
The Company is subject to credit risk in connection with its investments. Although the Company does not expect to encounter credit risk in its Agency RMBS, the Company does expect to encounter credit risk related to its non-Agency RMBS and other target assets it may acquire in the future. A portion of its assets are comprised of residential mortgage loans that are unrated. The credit risk related to these investments pertains to the ability and willingness of the borrowers to pay, which is assessed before credit is granted or renewed and periodically reviewed throughout the loan or security term. The Company believes that residual loan credit quality is primarily determined by the borrowers credit profiles and loan characteristics.
Extension Risk
If prepayment rates decrease in a rising interest rate environment, the life of the fixed-rate portion of the related assets could extend beyond the term of the swap agreement or other hedging instrument. This could have a negative impact on the Companys results from operations, as borrowing costs would no longer be fixed after the end of the hedging instrument, while the income earned on the hybrid adjustable-rate assets would remain fixed. This situation may also cause the fair value of the Companys hybrid adjustable-rate assets to decline, with little or no offsetting gain from the related hedging transactions. In extreme situations, the Company may be forced to sell assets to maintain adequate liquidity, which could cause it to incur losses.
Fair Value Risk
The Company intends to elect the fair value option of accounting on most of its securities investments and residential mortgage loans and account for them at their estimated fair value with unrealized gains and losses included in earnings pursuant to accounting guidance. The estimated fair value of these securities and residential mortgage loans fluctuates primarily due to changes in interest rates and other factors. Generally, in a rising interest rate environment, the estimated fair value of these securities and residential mortgage loans would be expected to decrease; conversely, in a decreasing interest rate environment, the estimated fair value of these securities and residential mortgage loans would be expected to increase.
Item 4. Controls and Procedures
The Company maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in its Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to its management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based on the definition of disclosure controls and procedures as promulgated under the Exchange Act and the rules and regulations there under. In designing and evaluating the disclosure controls and procedures, management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
The Company, including its Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of its disclosure controls and procedures as of March 31, 2013. Based on the foregoing, the Companys Chief Executive Officer and Chief Financial Officer concluded that the Companys disclosure controls and procedures were effective.
39
Changes in Internal Controls over Financial Reporting
There have been no changes in the Companys internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act) that occurred during the three month period ended March 31, 2013 that have materially affected, or was reasonably likely to materially affect, the Companys internal control over financial reporting.
PART II. Other Information
Item 1. Legal Proceedings
From time to time, the Company may be involved in various claims and legal actions in the ordinary course of business. As of March 31, 2013, the Company was not involved in any legal proceedings.
Item 1A. Risk Factors
There have been no material changes from the risk factors disclosed in the Risk Factors section of the Companys combined Annual Report on Form 10-K for the year ended December 31, 2012.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
Recent Purchases of Equity Securities
The Company repurchased the following shares of its common stock during the three months ended March 31, 2013:
Maximum Number (or | ||||||||||
Total Number of | Approximate Dollar | |||||||||
Total number | Shares (or OP units) | Value) of Shares (or | ||||||||
of shares (or | Purchased as Part of | Units) that May Yet Be | ||||||||
OP units) | Average price paid per | Publicly Announced | Purchased Under the | |||||||
Period | purchased(1) | share or (OP unit) | Plans or Programs | Plans or Programs | ||||||
January 1 to January 31 | 265,245 | $ | 21.68 | -- | -- | |||||
Total | 265,245 | $ | 21.68 | -- | -- |
(1) | The repurchase was made from a single stockholder. The Company paid to such stockholder approximately $5.1 million, which represented 90% of the repurchase amount; the remaining 10% of the repurchase price was paid in April, 2013. |
Item 3. Defaults Upon Senior Securities
Not applicable.
40
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
Not applicable.
Item 6. Exhibits
(a) Exhibits Files:
Exhibit No. | Description | ||
3.1* | Articles of Amendment and Restatement of ZAIS Financial Corp., incorporated by reference to Exhibit 3.1 of the Registrants Form S-11, as amended (Registration No. 333-185938). | ||
3.2* | Articles Supplementary of ZAIS Financial Corp., incorporated by reference to Exhibit 3.2 of the Registrants Form S-11, as amended (Registration No. 333-185938). | ||
3.3* | Bylaws of ZAIS Financial Corp., incorporated by reference to Exhibit 3.3 of the Registrants Form S-11, as amended (Registration No. 333-185938). | ||
4.1* | Specimen Common Stock Certificate of ZAIS Financial Corp., incorporated by reference to Exhibit 4.1 of the Registrants Form S-11, as amended (Registration No. 333-185938). | ||
10.1* | Agreement of Limited Partnership, dated as of July 29, 2011, of ZAIS Financial Partners, L.P., as amended on August 3, 2011, October 11, 2012, and December 13, 2012, incorporated by reference to Exhibit 10.2 of the Registrants Form S-11, as amended (Registration No. 333-185938). | ||
10.2* | Amendment to Agreement of Limited Partnership, dated as of February 13, 2013, of ZAIS Financial Partners, L.P., incorporated by reference to Exhibit 10.3 of the Registrant's Form 10-K, filed March 28, 2013. | ||
10.3* | Indemnification Agreement, dated February 7, 2013, between ZAIS Financial Corp. and Daniel Mudge, incorporated by reference to Exhibit 10.13 of the Registrant's Form 10-K, filed March 28, 2013. | ||
10.4* | Indemnification Agreement, dated February 7, 2013, between ZAIS Financial Corp. and Marran Ogilvie, incorporated by reference to Exhibit 10.14 of the Registrant's Form 10-K, filed March 28, 2013. | ||
10.5* | Indemnification Agreement, dated February 7, 2013, between ZAIS Financial Corp. and Eric Reimer, incorporated by reference to Exhibit 10.15 of the Registrant's Form 10-K, filed March 28, 2013. |
41
10.6* | Indemnification Agreement, dated February 7, 2013, between ZAIS Financial Corp. and James Zinn, incorporated by reference to Exhibit 10.16 of the Registrant's Form 10-K, filed March 28, 2013. | ||
10.7* | Indemnification Agreement, dated March 20, 2013, between ZAIS Financial Corp. and Nisha Motani, incorporated by reference to Exhibit 10.17 of the Registrant's Form 10-K, filed March 28, 2013. | ||
10.8* | License Agreement, dated February 5, 2013, between ZAIS Financial Corp. and ZAIS Group, LLC, incorporated by reference to Exhibit 10.19 of the Registrant's Form 10-K, filed March 28, 2013. | ||
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | ||
32.1 | Certification of the Chief Executive Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
32.2 | Certification of the Chief Financial Officer, pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | ||
101.INS** | XBRL Instance Document | ||
101.SCH** | XBRL Taxonomy Extension Scheme Document | ||
101.CAL** | XBRL Taxonomy Calculation Linkbase Document | ||
101.DEF** | XBRL Extension Definition Linkbase Document | ||
101.LAB** | XBRL Taxonomy Extension Linkbase Document | ||
101.PRE** | XBRL Taxonomy Presentation Linkbase Document |
* | Previously filed | ||
** | This exhibit is being furnished rather than filed, and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K |
42
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
ZAIS FINANCIAL CORP. | |||
Date: May 14, 2013 | By: | /s/ MICHAEL SZYMANSKI | |
Michael Szymanski | |||
Chief Executive Officer and President | |||
By: | /s/ PAUL MCDADE | ||
Paul McDade | |||
Chief Financial Officer and Treasurer |
43