Annual Statements Open main menu

Regional Management Corp. - Quarter Report: 2015 September (Form 10-Q)

10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 10-Q

 

 

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period ended

Commission File Number: 001-35477

 

 

Regional Management Corp.

(Exact name of registrant as specified in its charter)

 

 

 

Delaware   57-0847115

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

509 West Butler Road

Greenville, South Carolina

  29607
(Address of principal executive offices)   (Zip Code)

(864) 422-8011

(Registrant’s telephone number, including area code)

 

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   ¨    Accelerated filer   x
Non-accelerated filer   ¨  (Do not check if a smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

As of October 29, 2015, the registrant had outstanding 12,913,884 shares of Common Stock, $0.10 par value.

 

 

 


Table of Contents
         Page No.  

PART I.

 

FINANCIAL INFORMATION

  

Item 1.

 

Financial Statements (Unaudited)

  
 

Consolidated Balance Sheets Dated September 30, 2015 and December 31, 2014

     3   
 

Consolidated Statements of Income for the Three and Nine Months Ended September 30, 2015 and 2014

     4   
 

Consolidated Statements of Stockholders’ Equity for the Nine Months Ended September 30, 2015 and the Year Ended December 31, 2014

     5   
 

Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2015 and 2014

     6   
 

Notes to Consolidated Financial Statements

     7   

Item 2.

 

Management’s Discussion and Analysis of Financial Condition and Results of Operations

     17   

Item 3.

 

Quantitative and Qualitative Disclosures About Market Risk

     33   

Item 4.

 

Controls and Procedures

     34   

PART II.

 

OTHER INFORMATION

  

Item 1.

 

Legal Proceedings

     35   

Item 1A.

 

Risk Factors

     35   

Item 6.

 

Exhibits

     35   

SIGNATURE

     36   

EXHIBIT INDEX

     37   

 

2


Table of Contents

PART I. FINANCIAL INFORMATION

 

ITEM 1. FINANCIAL STATEMENTS

Regional Management Corp. and Subsidiaries

Consolidated Balance Sheets

(in thousands, except par value amounts)

 

     September 30, 2015
(Unaudited)
    December 31, 2014  

Assets

    

Cash

   $ 4,922      $ 4,012   

Gross finance receivables

     743,003        663,432   

Less unearned finance charges, insurance premiums, and commissions

     (141,395     (117,240
  

 

 

   

 

 

 

Finance receivables

     601,608        546,192   

Allowance for credit losses

     (37,786     (40,511
  

 

 

   

 

 

 

Net finance receivables

     563,822        505,681   

Property and equipment, net of accumulated depreciation

     9,377        8,905   

Deferred tax asset, net

     265        1,870   

Repossessed assets at net realizable value

     343        556   

Goodwill

     716        716   

Intangible assets, net

     564        847   

Other assets

     8,957        7,683   
  

 

 

   

 

 

 

Total assets

   $ 588,966      $ 530,270   
  

 

 

   

 

 

 

Liabilities and Stockholders’ Equity

    

Liabilities:

    

Senior revolving credit facility

   $ 379,617      $ 341,419   

Accounts payable and accrued expenses

     11,754        10,528   
  

 

 

   

 

 

 

Total liabilities

     391,371        351,947   

Commitments and Contingencies

    

Stockholders’ equity:

    

Preferred stock, $0.10 par value, 100,000 shares authorized, no shares issued or outstanding

     —          —    

Common stock, $0.10 par value, 1,000,000 shares authorized, 12,914 and 12,748 shares issued and outstanding at September 30, 2015 and December 31, 2014, respectively

     1,291        1,275   

Additional paid-in-capital

     88,913        85,655   

Retained earnings

     107,391        91,393   
  

 

 

   

 

 

 

Total stockholders’ equity

     197,595        178,323   
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 588,966      $ 530,270   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

3


Table of Contents

Regional Management Corp. and Subsidiaries

Consolidated Statements of Income

(Unaudited)

(in thousands, except per share amounts)

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2015      2014      2015      2014  

Revenue

           

Interest and fee income

   $ 49,741       $ 48,792       $ 144,474       $ 135,833   

Insurance income, net

     2,767         2,636         8,816         8,412   

Other income

     2,588         2,481         7,331         6,682   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total revenue

     55,096         53,909         160,621         150,927   
  

 

 

    

 

 

    

 

 

    

 

 

 

Expenses

           

Provision for credit losses

     14,085         22,542         35,899         53,106   

Personnel

     15,993         14,042         51,964         38,284   

Occupancy

     4,590         4,221         13,053         11,418   

Marketing

     1,134         1,756         5,614         4,488   

Other

     4,465         5,265         16,417         14,191   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total general and administrative expenses

     26,182         25,284         87,048         68,381   

Interest expense

     4,335         3,848         11,871         11,167   
  

 

 

    

 

 

    

 

 

    

 

 

 

Income before income taxes

     10,494         2,235         25,803         18,273   

Income taxes

     3,987         838         9,805         6,852   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income

   $ 6,507       $ 1,397       $ 15,998       $ 11,421   
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income per common share:

           

Basic

   $ 0.51       $ 0.11       $ 1.25       $ 0.90   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

   $ 0.50       $ 0.11       $ 1.22       $ 0.88   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average shares outstanding:

           

Basic

     12,881         12,714         12,835         12,687   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

     13,111         12,934         13,063         12,950   
  

 

 

    

 

 

    

 

 

    

 

 

 

See accompanying notes to consolidated financial statements.

 

4


Table of Contents

Regional Management Corp. and Subsidiaries

Consolidated Statements of Stockholders’ Equity

(Unaudited)

(in thousands)

 

     Common Stock                     
     Shares     Amount     Additional
Paid-in-Capital
    Retained
Earnings
     Total  

Balance, December 31, 2013

     12,652      $ 1,265      $ 83,317      $ 76,591       $ 161,173   

Issuance of restricted stock awards

     73        7        (7     —           —     

Exercise of stock options

     46        5        118        —           123   

Excess tax benefit from exercise of stock options

     —          —          161        —           161   

Shares withheld related to net share settlement

     (23     (2     (194     —           (196

Share-based compensation

     —          —          2,260        —           2,260   

Net income

     —          —          —          14,802         14,802   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance, December 31, 2014

     12,748        1,275        85,655        91,393         178,323   

Issuance of restricted stock awards, net of forfeiture

     108        11        (11     —           —     

Exercise of stock options

     145        14        —          —           14   

Excess tax benefit from exercise of stock options

     —          —          378        —           378   

Shares withheld related to net share settlement

     (87     (9     (535     —           (544

Share-based compensation

     —          —          3,426        —           3,426   

Net income

     —          —          —          15,998         15,998   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

Balance, September 30, 2015

     12,914      $ 1,291      $ 88,913      $ 107,391       $ 197,595   
  

 

 

   

 

 

   

 

 

   

 

 

    

 

 

 

See accompanying notes to consolidated financial statements.

 

5


Table of Contents

Regional Management Corp. and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited)

(in thousands)

 

     Nine Months Ended
September 30,
 
     2015     2014  

Cash flows from operating activities:

    

Net income

   $ 15,998      $ 11,421   

Adjustments to reconcile net income to net cash provided by operating activities:

    

Provision for credit losses

     35,899        53,106   

Depreciation and amortization

     2,719        2,895   

Loss on disposal of property and equipment

     343        15   

Accretion of discounts on purchased receivables

     (20     (74

Share-based compensation

     3,595        825   

Fair value adjustment on interest rate caps

     419        —     

Deferred income taxes, net

     1,605        (5,568

Changes in operating assets and liabilities:

    

Increase in other assets

     (111     (222

Increase in other liabilities

     1,198        2,546   
  

 

 

   

 

 

 

Net cash provided by operating activities

     61,645        64,944   
  

 

 

   

 

 

 

Cash flows from investing activities:

    

Net origination of finance receivables

     (94,020     (38,393

Purchase of property and equipment

     (2,918     (3,483

Payment for business combination, net of cash

     —          (128

Increase in restricted cash

     (1,000     —     
  

 

 

   

 

 

 

Net cash used in investing activities

     (97,938     (42,004
  

 

 

   

 

 

 

Cash flows from financing activities:

    

Net advances (payments) on senior revolving credit facility

     38,198        (23,427

Payments for debt issuance costs

     (700     (23

Proceeds from exercise of stock options

     —          120   

Excess tax benefits from exercise of stock options

     426        100   

Taxes paid related to net share settlement of equity awards

     (721     —     
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     37,203        (23,230
  

 

 

   

 

 

 

Net change in cash

     910        (290

Cash at beginning of period

     4,012        4,121   
  

 

 

   

 

 

 

Cash at end of period

   $ 4,922      $ 3,831   
  

 

 

   

 

 

 

Supplemental cash flow information

    

Interest paid

   $ 11,119      $ 10,729   
  

 

 

   

 

 

 

Income taxes paid

   $ 8,010      $ 9,524   
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

6


Table of Contents

Regional Management Corp. and Subsidiaries

Notes to Consolidated Financial Statements

(in thousands, except per share amounts)

Note 1. Nature of Business

Regional Management Corp. (the “Company,” “we,” “us,” and “our”) was incorporated and began operations in 1987. The Company is engaged in the consumer finance business, offering small loans (branch small loans and convenience checks), large loans, automobile loans, retail loans, and related credit insurance. As of September 30, 2015, the Company operated offices in 322 locations in the states of Alabama (49 offices), Georgia (3 offices), New Mexico (18 offices), North Carolina (36 offices), Oklahoma (28 offices), South Carolina (71 offices), Tennessee (21 offices), and Texas (96 offices) under the names Regional Finance, RMC Financial Services, Anchor Finance, Superior Financial Services, First Community Credit, and Sun Finance. The Company opened 6 new offices during the three months ended September 30, 2015.

Seasonality: The Company’s loan volume and the contractual delinquency of the Company’s finance receivable portfolio follow seasonal trends. Demand for the Company’s loans is typically highest during the third and fourth quarters, which the Company believes is largely due to customers borrowing money for back-to-school and holiday spending. With the exception of automobile loans, loan demand has generally been the lowest during the first quarter, which the Company believes is largely due to the timing of income tax refunds. During the remainder of the year, the Company typically experiences loan growth from general operations. In addition, the Company typically generates higher loan volumes in the second half of the year from direct mail campaigns, which are timed to coincide with seasonal consumer demand. Also, delinquencies have generally been lower in the first half of the year than during the second half of the year. Consequently, the Company experiences significant seasonal fluctuations in its operating results and cash needs.

Note 2. Basis of Presentation and Significant Accounting Policies

Basis of presentation: The consolidated financial statements of the Company have been prepared in accordance with the instructions to the Quarterly Report on Form 10-Q adopted by the Securities and Exchange Commission (“SEC”) and generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and, accordingly, do not include all information and note disclosures required by GAAP for complete financial statements. The interim financial statements in this Quarterly Report on Form 10-Q have not been audited by an independent registered public accounting firm in accordance with standards of the Public Company Accounting Oversight Board (U.S.), but in the opinion of management, the interim financial statements include all adjustments, consisting only of normal recurring adjustments, necessary for a fair presentation of the Company’s financial position, results of operations, and cash flows in accordance with GAAP. These consolidated financial statements should be read in conjunction with our current Annual Report on Form 10-K for the year ended December 31, 2014 as filed with the SEC.

Significant accounting policies: The following is a description of significant accounting policies used in preparing the financial statements. The accounting and reporting policies of the Company are in accordance with GAAP and conform to general practices within the consumer finance industry.

Principles of consolidation: The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation. The Company operates through a separate wholly-owned subsidiary in each state.

Use of estimates: The preparation of financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and disclosure of contingent assets and liabilities for the periods indicated in the financial statements. Actual results could differ from those estimates.

Material estimates that are particularly susceptible to change relate to the determination of the allowance for credit losses, fair value of stock based compensation, the valuation of deferred tax assets and liabilities, and the allocation of the purchase price to assets acquired in business combinations.

Reclassifications: Certain prior period amounts have been reclassified to conform to the current presentation. Such reclassifications had no impact on previously reported net income or stockholders’ equity.

 

7


Table of Contents

Note 3. Finance Receivables, Allowance for Credit Losses, and Credit Quality Information

Finance receivables consisted of the following:

 

     September 30, 2015      December 31, 2014  

Branch small loans

   $ 147,664       $ 128,217   

Convenience checks

     180,543         191,316   

Large loans

     119,731         46,147   

Automobile loans

     128,131         154,382   

Retail loans

     25,539         26,130   
  

 

 

    

 

 

 

Finance receivables

   $ 601,608       $ 546,192   
  

 

 

    

 

 

 

Changes in the allowance for credit losses for the periods indicated are as follows:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2015      2014      2015      2014  

Balance at beginning of period

   $ 36,171       $ 34,584       $ 40,511       $ 30,089   

Provision for credit losses

     14,085         22,542         35,899         53,106   

Charge-offs

     (13,158      (12,090      (40,706      (38,976

Charge-offs (180+ policy change)

     —           (2,106      —           (2,106

Recoveries

     688         371         2,082         1,188   
  

 

 

    

 

 

    

 

 

    

 

 

 

Balance at end of period

   $ 37,786       $ 43,301       $ 37,786       $ 43,301   
  

 

 

    

 

 

    

 

 

    

 

 

 

The following is a reconciliation of the allowance for credit losses by product for the periods indicated:

 

     Balance
July 1,
2015
     Provision      Charge-offs     Charge-offs
(180+ Policy
Change)
    Recoveries      Balance
September 30,
2015
     Finance
Receivables
September 30,
2015
     Allowance as
Percentage of
Finance Receivable
September 30, 2015
 

Branch small loans

   $ 7,138       $ 4,895       $ (3,620   $ —       $ 156       $ 8,569       $ 147,664         5.8

Convenience checks

     11,205         5,948         (5,559     —          246         11,840         180,543         6.6

Large loans

     5,364         1,000         (715     —          84         5,733         119,731         4.8

Automobile loans

     11,121         1,839         (2,845     —          178         10,293         128,131         8.0

Retail loans

     1,343         403         (419     —          24         1,351         25,539         5.3
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 36,171       $ 14,085       $ (13,158   $ —       $ 688       $ 37,786       $ 601,608         6.3
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 
     Balance
July 1,

2014
     Provision      Charge-offs     Charge-offs
(180+ Policy
Change)
    Recoveries      Balance
September 30,

2014
     Finance
Receivables
September 30,
2014
     Allowance as
Percentage of
Finance Receivable
September 30, 2014
 

Branch small loans

   $ 6,300       $ 2,453       $ (2,782   $ (505   $ 101       $ 5,567       $ 114,398         4.9

Convenience checks

     13,004         15,374         (4,681     (627     138         23,208         196,026         11.8

Large loans

     1,986         544         (649     (203     66         1,744         42,177         4.1

Automobile loans

     11,555         3,999         (3,551     (688     47         11,362         163,825         6.9

Retail loans

     1,739         172         (427     (83     19         1,420         26,927         5.3
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 34,584       $ 22,542       $ (12,090   $ (2,106   $ 371       $ 43,301       $ 543,353         8.0
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 
     Balance
January 1,

2015
     Provision      Charge-offs     Charge-offs
(180+ Policy
Change)
    Recoveries      Balance
September 30,

2015
     Finance
Receivables
September 30,
2015
     Allowance as
Percentage of
Finance Receivable
September 30, 2015
 

Branch small loans

   $ 6,960       $ 11,307       $ (10,182   $ —       $ 484       $ 8,569       $ 147,664         5.8

Convenience checks

     18,320         11,977         (19,219     —          762         11,840         180,543         6.6

Large loans

     1,980         5,271         (1,719     —          201         5,733         119,731         4.8

Automobile loans

     11,776         6,273         (8,303     —          547         10,293         128,131         8.0

Retail loans

     1,475         1,071         (1,283     —          88         1,351         25,539         5.3
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 40,511       $ 35,899       $ (40,706   $ —       $ 2,082       $ 37,786       $ 601,608         6.3
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

    

 

 

    

 

 

 

 

8


Table of Contents
    Balance
January 1,
2014
    Provision     Charge-offs     Charge-offs
(180+ Policy
Change)
    Recoveries     Balance
September 30,
2014
    Finance
Receivables
September 30,
2014
    Allowance as
Percentage of
Finance Receivable

September 30, 2014
 

Branch small loans

  $ 5,166      $ 9,314      $ (8,722   $ (505   $ 314      $ 5,567      $ 114,398        4.9

Convenience checks

    10,204        30,789        (17,524     (627     366        23,208        196,026        11.8

Large loans

    2,233        1,187        (1,715     (203     242        1,744        42,177        4.1

Automobile loans

    10,827        10,261        (9,231     (688     193        11,362        163,825        6.9

Retail loans

    1,659        1,555        (1,784     (83     73        1,420        26,927        5.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 30,089      $ 53,106      $ (38,976   $ (2,106   $ 1,188      $ 43,301      $ 543,353        8.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Finance receivables associated with customers in bankruptcy as a percentage of total finance receivables was 1.0% and 1.1% as of September 30, 2015 and December 31, 2014, respectively. The following is a summary of the finance receivables associated with customers in bankruptcy as of the periods indicated:

 

     September 30, 2015      December 31, 2014  

Branch small loans

   $ 530       $ 582   

Convenience checks

     492         544   

Large loans

     1,290         1,260   

Automobile loans

     3,548         3,698   

Retail loans

     130         119   
  

 

 

    

 

 

 

Total

   $ 5,990       $ 6,203   
  

 

 

    

 

 

 

The contractual delinquency of the finance receivable portfolio by component for the periods indicated are as follows:

 

    September 30, 2015  
    Branch Small     Convenience Check     Large     Automobile     Retail     Total  
    $     %     $     %     $     %     $     %     $     %     $     %  

Current

  $ 112,665        76.3   $ 144,117        79.9   $ 103,139        86.1   $ 86,080        67.2   $ 20,846        81.7   $ 466,847        77.6

1 to 29 days past due

    20,833        14.1     20,821        11.5     12,763        10.7     32,724        25.5     3,485        13.6     90,626        15.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Delinquent accounts

                       

30 to 59 days

    5,174        3.5     4,962        2.7     1,643        1.4     4,850        3.8     465        1.8     17,094        2.8

60 to 89 days

    3,298        2.2     3,440        1.9     886        0.7     2,100        1.6     228        0.9     9,952        1.7

90 to 119 days

    2,233        1.5     2,711        1.5     562        0.5     1,181        0.9     187        0.7     6,874        1.1

120 to 149 days

    1,900        1.3     2,481        1.4     474        0.4     732        0.6     179        0.7     5,766        1.0

150 to 179 days

    1,561        1.1     2,011        1.1     264        0.2     464        0.4     149        0.6     4,449        0.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total delinquency

  $ 14,166        9.6   $ 15,605        8.6   $ 3,829        3.2   $ 9,327        7.3   $ 1,208        4.7   $ 44,135        7.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total finance receivables

  $ 147,664        100.0   $ 180,543        100.0   $ 119,731        100.0   $ 128,131        100.0   $ 25,539        100.0   $ 601,608        100.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Finance receivables in nonaccrual status

  $ 5,694        3.9   $ 7,203        4.0   $ 1,300        1.1   $ 2,377        1.9   $ 515        2.0   $ 17,089        2.8
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

9


Table of Contents
     December 31, 2014  
     Branch Small     Convenience Check     Large     Automobile     Retail     Total  
     $      %     $      %     $      %     $      %     $      %     $      %  

Current

   $ 104,003         81.1   $ 154,833         80.9   $ 36,658         79.4   $ 105,424         68.3   $ 21,424         82.0   $ 422,342         77.4

1 to 29 days past due

     13,967         10.9     19,318         10.1     7,383         16.0     38,656         25.0     3,390         13.0     82,714         15.1
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Delinquent accounts

                              

30 to 59 days

     3,647         2.8     5,134         2.7     1,036         2.3     5,651         3.7     483         1.8     15,951         2.9

60 to 89 days

     2,275         1.8     4,442         2.3     483         1.0     2,114         1.4     310         1.2     9,624         1.8

90 to 119 days

     1,857         1.4     3,312         1.8     263         0.6     1,266         0.8     201         0.8     6,899         1.2

120 to 149 days

     1,478         1.2     2,343         1.2     204         0.4     758         0.5     205         0.8     4,988         0.9

150 to 179 days

     990         0.8     1,934         1.0     120         0.3     513         0.3     117         0.4     3,674         0.7
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total delinquency

   $ 10,247         8.0   $ 17,165         9.0   $ 2,106         4.6   $ 10,302         6.7   $ 1,316         5.0   $ 41,136         7.5
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total finance receivables

   $ 128,217         100.0   $ 191,316         100.0   $ 46,147         100.0   $ 154,382         100.0   $ 26,130         100.0   $ 546,192         100.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Finance receivables in nonaccrual status

   $ 4,325         3.4   $ 7,589         4.0   $ 587         1.3   $ 2,537         1.6   $ 523         2.0   $ 15,561         2.8
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Following is a summary of finance receivables evaluated for impairment for the periods indicated:

 

     September 30, 2015  
     Branch Small      Convenience
Check
     Large      Automobile      Retail      Total  

Customers in bankruptcy specifically evaluated

   $ 530       $ 492       $ 1,290       $ 3,548       $ 130       $ 5,990   

Finance receivables evaluated collectively

     147,134         180,051         118,441         124,583         25,409         595,618   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Finance receivables outstanding

   $ 147,664       $ 180,543       $ 119,731       $ 128,131       $ 25,539       $ 601,608   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accounts in bankruptcy in nonaccrual status

   $ 84       $ 68       $ 84       $ 259       $ 20       $ 515   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount of the specific reserve for impaired accounts

   $ 139       $ 125       $ 374       $ 921       $ 20       $ 1,579   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount of the general component of the allowance

   $ 8,430       $ 11,715       $ 5,359       $ 9,372       $ 1,331       $ 36,207   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     December 31, 2014  
     Branch Small      Convenience
Check
     Large      Automobile      Retail      Total  

Customers in bankruptcy specifically evaluated

   $ 582       $ 544       $ 1,260       $ 3,698       $ 119       $ 6,203   

Finance receivables evaluated collectively

     127,635         190,772         44,887         150,684         26,011         539,989   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Finance receivables outstanding

   $ 128,217       $ 191,316       $ 46,147       $ 154,382       $ 26,130       $ 546,192   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Accounts in bankruptcy in nonaccrual status

   $ 140       $ 159       $ 133       $ 559       $ 16       $ 1,007   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount of the specific reserve for impaired accounts

   $ 143       $ 165       $ 309       $ 981       $ 18       $ 1,616   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Amount of the general component of the allowance

   $ 6,817       $ 18,155       $ 1,671       $ 10,795       $ 1,457       $ 38,895   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Average recorded investment in impaired finance receivables for the periods indicated are as follows:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2015      2014      2015      2014  

Branch small

   $ 598       $ 1,085       $ 600       $ 1,225   

Convenience check

     498         1,198         514         1,442   

Large

     1,340         1,539         1,291         1,711   

Automobile

     3,567         4,183         3,616         4,257   

Retail

     129         209         126         271   
  

 

 

    

 

 

    

 

 

    

 

 

 

Total average recorded investment

   $ 6,132       $ 8,214       $ 6,147       $ 8,906   
  

 

 

    

 

 

    

 

 

    

 

 

 

Prior to September 2014, impaired finance receivables included receivables that were delinquent 180 days and over. It has been the Company’s practice since September 2014 to charge off finance receivables that reach 180 days delinquent.

It is not practical to compute the amount of interest earned on impaired loans.

 

10


Table of Contents

Note 4. Debt

On September 18, 2015, the Company amended and restated its senior revolving credit facility, increased availability under the facility from $500,000 to $538,000, and extended the maturity of the facility from May 2016 to September 2018. The facility has an accordion provision that allows for the expansion of the facility to $600,000. Borrowings under the facility bear interest, payable monthly, at rates equal to LIBOR of a maturity the Company elects between one and six months, with a LIBOR floor of 1.00%, plus a 3.00% margin. Alternatively, the Company may pay interest at a base rate plus 2.00% margin. The Company also pays an unused line fee, payable monthly, of 50 basis points per annum, which declines to 37.5 basis points at certain usage levels. Advances on the facility are capped at 85% of eligible secured finance receivables plus 70% of eligible unsecured finance receivables. These rates are subject to adjustment at certain credit quality levels (83% secured and 68% unsecured as of September 30, 2015). As of September 30, 2015, the Company had $81,787 of eligible capacity under the facility. The facility also contains restrictive covenants. At September 30, 2015, the Company was in compliance with all debt covenants.

Note 5. Interest Rate Caps

On April 1, 2015, the Company purchased interest rate caps. The interest rate cap contracts have an aggregate notional principal amount of $150,000, a 2.5% strike rate against one-month LIBOR rates, and mature in April 2018. When the one-month LIBOR exceeds 2.5%, the counterparty reimburses the Company for the excess over 2.5%. No payment is required by the Company or the counterparty when the one-month LIBOR is below 2.5%. The following is a summary of changes in the rate caps:

 

     Three Months Ended
September 30, 2015
     Nine Months Ended
September 30, 2015
 

Balance at beginning of period

   $ 405       $ —    

Purchases

     —          577   

Fair value adjustment included as an (increase) in interest expense

     (247      (419
  

 

 

    

 

 

 

Balance at end of period, included in other assets

   $ 158       $ 158   
  

 

 

    

 

 

 

Note 6. Disclosure About Fair Value of Financial Instruments 

The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it is practicable to estimate that value:

Finance receivables: Finance receivables are originated at prevailing market rates. The Company’s finance receivable portfolio turns approximately 1.6 times per year. The portfolio turnover is calculated by dividing payments and renewals by the average finance receivables. Management believes that the carrying value approximates the fair value of its finance receivable portfolio.

Interest rate caps: The fair value of the interest rate caps is the estimated amount the Company would receive to terminate the cap agreements at the reporting date, taking into account current interest rates and the creditworthiness of the counterparty for assets and creditworthiness of the Company for liabilities.

Repossessed assets: Repossessed assets are valued at the lower of the balance of the finance receivable prior to repossession or the estimated net realizable value. The Company estimates net realizable value at the projected cash value upon liquidation, less costs to sell the related collateral.

Debt: The Company frequently renews and amends the senior revolving credit facility. As a result, the Company believes that the fair value of this variable rate debt approximates its carrying value at September 30, 2015. The Company also considered its creditworthiness in its determination of fair value.

 

11


Table of Contents

The carrying amount and estimated fair values of the Company’s financial instruments summarized by level are as follows:

 

     September 30, 2015      December 31, 2014  
     Carrying
Amount
     Estimated
Fair Value
     Carrying
Amount
     Estimated
Fair Value
 

Assets

           

Level 1 inputs

           

Cash

   $ 4,922       $ 4,922       $ 4,012       $ 4,012   

Restricted cash

     2,900         2,900         1,900         1,900   

Level 2 inputs

           

Interest rate caps

     158         158         —          —    

Level 3 inputs

           

Net finance receivables

     563,822         563,822         505,681         505,681   

Repossessed assets

     343         343         556         556   

Liabilities

           

Level 3 inputs

           

Senior revolving credit facility

     379,617         379,617         341,419         341,419   

Certain of the Company’s assets carried at fair value are classified and disclosed in one of the following three categories:

Level 1 – Quoted market prices in active markets for identical assets or liabilities.

Level 2 – Observable market-based inputs or unobservable inputs that are corroborated by market data.

Level 3 – Unobservable inputs that are not corroborated by market data.

In determining the appropriate levels, the Company performs an analysis of the assets and liabilities that are carried at fair value. At each reporting period, all assets and liabilities for which the fair value measurement is based on significant unobservable inputs are classified as Level 3.

Note 7. Earnings Per Share

The following schedule reconciles the computation of basic and diluted earnings per share for the periods indicated:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2015      2014      2015      2014  

Numerator:

           

Net income

   $ 6,507       $ 1,397       $ 15,998       $ 11,421   
  

 

 

    

 

 

    

 

 

    

 

 

 

Denominator:

           

Weighted average shares outstanding for basic earnings per share

     12,881         12,714         12,835         12,687   

Effect of dilutive securities

     230         220         228         263   
  

 

 

    

 

 

    

 

 

    

 

 

 

Weighted average shares adjusted for dilutive securities

     13,111         12,934         13,063         12,950   
  

 

 

    

 

 

    

 

 

    

 

 

 

Earnings per share:

           

Basic

   $ 0.51       $ 0.11       $ 1.25       $ 0.90   
  

 

 

    

 

 

    

 

 

    

 

 

 

Diluted

   $ 0.50       $ 0.11       $ 1.22       $ 0.88   
  

 

 

    

 

 

    

 

 

    

 

 

 

Options to purchase 488 and 379 shares of common stock were outstanding during the three and nine months ended September 30, 2015 and 2014, respectively, but were not included in the computation of diluted earnings per share because they were anti-dilutive.

Note 8. Share-Based Compensation

The Company previously adopted the 2007 Management Incentive Plan (the “2007 Plan”) and the 2011 Stock Incentive Plan (the “2011 Plan”). On April 22, 2015, the stockholders of the Company approved the 2015 Long-Term Incentive Plan (the “2015 Plan”). Subject to adjustments as provided in the 2015 Plan, the maximum aggregate number of shares of the Company’s common stock that may be issued under the 2015 Plan may not exceed the sum of (i) 350 shares plus (ii) any shares (A) remaining available for the grant of awards as of the effective date under the 2007 Plan or the 2011 Plan, and/or (B) subject to an award granted under the 2007 Plan or the 2011 Plan, which award is forfeited, cancelled, terminated, expires, or lapses. As of the effectiveness of the 2015 Plan, there were 922 shares available for grant under the 2015 Plan, inclusive of shares previously available for grant under the 2007 Plan and the 2011 Plan that were rolled over to the 2015 Plan. No further grants will be made under the 2007 Plan or the 2011 Plan. As of September 30, 2015, there were 563 shares available for grant under the 2015 plan.

 

12


Table of Contents

As of September 30, 2015, unrecognized share-based compensation expense to be recognized over future periods approximated $5,363. This amount will be recognized as expense over a weighted-average period of 2.1 years. Share-based compensation expenses are recognized on a straight-line basis over the requisite service period of the agreement. All share-based compensation is classified as equity except where otherwise noted.

The Company allows for the settlement of share-based awards on a net share basis. With net share settlement, the employee does not surrender any cash or shares upon the exercise of stock options or the vesting of stock awards or stock units. Rather, the Company withholds the number of shares with a value equivalent to the option exercise price, for stock options, and the minimum statutory tax withholding for all share-based awards. Net share settlements have the effect of reducing the number of shares that would have otherwise been issued as a result of exercise or vesting.

Long-term incentive program: The Company issues nonqualified stock options, performance-contingent restricted stock units (“RSU”), and cash-settled performance units (“CSPU”) under a long-term incentive program. Recurring annual grants are at the discretion of the Board and have been granted in October 2014, for the 2014 calendar year, and in April 2015, for the 2015 calendar year. The grants cliff vest at the end of the third calendar year, subject to continued employment or as otherwise provided in the agreements. The actual value of the RSU and CSPU that may be earned can range from 0% to 150% of target based on the achievement of EBITDA and net income per share performance targets over a three-year period.

Inducement and retention program: From time to time, the Company issues share-based awards in conjunction with employment offers to select new executives and retention grants to select existing employees. The Company issues these awards to attract and retain talent and to provide market competitive compensation. The grants have various vesting terms which include fully-vested awards at the grant date and graded vesting over two- to five-year periods (subject to continued employment or as otherwise provided in the agreements).

Board compensation program: In October 2013, the Board revised its standard compensation arrangement for its non-employee directors. Effective for annual service years beginning in 2014, the Company awards its non-employee directors a cash retainer and shares of restricted common stock. The restricted stock awards occur five days following the Company’s annual meeting of stockholders and are fully vested upon the earlier of the first anniversary of the grant date or the completion of the directors’ annual service to the Company. The Board revised the compensation arrangement in April 2015 to provide that the equity portion of the compensation program be split evenly between restricted stock awards and nonqualified stock options, with the stock options immediately vested on the grant date.

The following are the terms and amounts of the awards issued under the Company’s share-based incentive programs:

Stock options: The exercise price of all stock options is equal to the Company’s closing stock price on the date of grant. Stock options granted are subject to various vesting terms which include graded and cliff vesting over two- to five-year vesting periods. In addition, all stock options vest and become exercisable in full under certain circumstances following the occurrence of a change of control (as defined in the option award agreements). Participants who are awarded options must exercise their options within a maximum of ten years of the grant date.

The fair value of option grants are estimated on the grant date using the Black-Scholes option-pricing model with the following weighted-average assumptions for option grants during the nine months ended September 30, 2015. No stock options were granted in the three or nine months ended September 30, 2014.

 

     2015

Expected volatility

   47.15%

Expected dividends

   0.00%

Expected term (in years)

   6.15

Risk-free rate

   1.62%

Expected volatility is based on the Company’s historical stock price volatility. The expected term is calculated by using the simplified method (average of the vesting and original contractual terms) due to insufficient historical data. The risk-free rate is based on the zero coupon U.S. Treasury bond rate over the expected term of the awards.

 

13


Table of Contents

The following table summarizes the stock option activity for the nine months ended September 30, 2015:

 

     Number of
Shares
     Weighted-Average
Price Per Share
     Weighted-Average
Remaining
Contractual
Life (Years)
     Aggregate
Intrinsic
Value
 

Options outstanding, beginning of the year

     896       $ 11.63         

Granted

     309         15.25         

Exercised

     (145      6.45         

Forfeited

     (17      15.96         

Expired

     —          —          
  

 

 

    

 

 

       

Options outstanding at September 30, 2015

     1,043       $ 13.35         5.5       $ 3,152   
  

 

 

    

 

 

    

 

 

    

 

 

 

Options exercisable at September 30, 2015

     585       $ 10.75         2.9       $ 2,986   
  

 

 

    

 

 

    

 

 

    

 

 

 

Available for grant at September 30, 2015

     563            
  

 

 

          

The following table provides additional stock option information:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2015      2014      2015      2014  

Weighted-average grant date fair value per share

   $ 8.56       $ —        $ 7.13       $ —    

Intrinsic value of options exercised

   $ 630       $ 319       $ 1,524       $ 319   

Fair value of stock options that vested

   $ 42       $ 698       $ 892       $ 698   

Restricted stock units: Compensation expense for restricted stock units is based on the Company’s closing stock price on the date of grant and the probability that certain financial goals are achieved over the performance period. Compensation cost is estimated based on expected performance and is adjusted at each reporting period.

The following table summarizes restricted stock unit activity during the nine months ended September 30, 2015. No restricted stock units were granted in the three or nine months ended September 30, 2014:

 

     Units      Weighted-Average
Grant Date
Fair Value
 

Non-vested units, beginning of the year

     35       $ 17.76   

Granted

     95         14.88   

Vested

     —           —    

Forfeited

     (7      17.76   
  

 

 

    

 

 

 

Non-vested units, at September 30, 2015

     123       $ 15.54   
  

 

 

    

 

 

 

The following table provides additional restricted stock unit information:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2015      2014      2015      2014  

Weighted-average grant date fair value per unit

   $ 19.01       $ —        $ 14.88       $ —    

Cash-settled performance units: Cash-settled performance units will be settled in cash at the end of the performance measurement period and are classified as a liability. Compensation cost is estimated based on expected performance and is adjusted at each reporting period.

The following table summarizes cash-settled performance unit activity during the nine months ended September 30, 2015. No cash-settled performance units were granted in the three or nine months ended September 30, 2014:

 

     Units      Weighted-Average
Grant Date
Fair Value
 

Non-vested units, beginning of the year

     629       $ 1.00   

Granted

     1,412         1.00   

Vested

     —           —    

Forfeited

     (125      1.00   
  

 

 

    

 

 

 

Non-vested units, at September 30, 2015

     1,916       $ 1.00   
  

 

 

    

 

 

 

 

14


Table of Contents

Restricted stock awards: The fair value and compensation cost of restricted stock is calculated using the Company’s closing stock price on the date of grant.

In January 2015, the Company entered into an Employment Agreement with its Chief Executive Officer. Pursuant to the Employment Agreement, the Company granted the executive 99 fully-vested shares of common stock, subject to a holding period requirement, and recognized $1,530 of expense during the nine months ended September 30, 2015.

The following table summarizes restricted stock activity during the nine months ended September 30, 2015:

 

     Shares      Weighted-Average
Grant Date
Fair Value
 

Non-vested shares, beginning of the year

     60       $ 15.91   

Granted

     120         15.36   

Vested

     (145      15.17   

Forfeited

     (12      17.76   
  

 

 

    

 

 

 

Non-vested shares, at September 30, 2015

     23       $ 16.74   
  

 

 

    

 

 

 

The following table provides additional restricted stock information:

 

     Three Months Ended
September 30,
     Nine Months Ended
September 30,
 
     2015      2014      2015      2014  

Weighted-average grant date fair value per share

   $ 19.42       $ 15.13       $ 15.36       $ 15.29  

Fair value of restricted stock awards that vested

   $ —         $ —         $ 2,198       $ —     

Note 9. Commitments and Contingencies

On May 30, 2014, a securities class action lawsuit was filed in the United States District Court for the Southern District of New York against the Company and certain of its current and former directors, executive officers, and shareholders (collectively, the “Defendants”). The complaint alleged violations of the Securities Act of 1933 (“1933 Act Claims”) and sought unspecified compensatory damages and other relief on behalf of a purported class of purchasers of the Company’s common stock in the September 2013 and December 2013 secondary public offerings. On August 25, 2014, Waterford Township Police & Fire Retirement System and City of Roseville Employees’ Retirement System were appointed as lead plaintiffs (collectively, the “Plaintiffs”). An amended complaint was filed on November 24, 2014. In addition to the 1933 Act Claims, the amended complaint added claims for violations of the Securities Exchange Act of 1934 (“1934 Act Claims”) seeking unspecified compensatory damages on behalf of a purported class of purchasers of the Company’s common stock between May 2, 2013 and October 30, 2014, inclusive. On January 26, 2015, the Defendants filed motions to dismiss the amended complaint in its entirety. In response, the Plaintiffs sought and were granted leave to file an amended complaint. On February 27, 2015, the Plaintiffs filed a second amended complaint. Like the prior amended complaint, the second amended complaint asserts 1933 Act Claims and 1934 Act Claims and seeks unspecified compensatory damages. The Defendants’ motions to dismiss the second amended complaint were filed on April 28, 2015, the Plaintiffs’ opposition was filed on June 12, 2015, and the Defendants’ reply was filed on July 13, 2015. The motions remain under consideration by the Court. The Company believes that the claims against it are without merit and intends to defend against the litigation vigorously.

The Company’s primary insurance carrier during the applicable time period has (i) denied coverage for the 1933 Act Claims and (ii) acknowledged coverage of the Company and other insureds for the 1934 Act Claims under a reservation of rights and subject to the terms and conditions of the applicable insurance policy. The parties plan to negotiate an allocation between denied and acknowledged claims.

In the normal course of business, the Company has been named as a defendant in legal actions, including arbitrations, class actions, and other litigation arising in connection with its activities. Some of the actual or threatened legal actions include claims for compensatory and punitive damages or claims for indeterminate amounts of damages. While the Company will continue to identify legal actions where the Company believes a material loss to be reasonably possible and reasonably estimable, there can be no assurance that material losses will not be incurred from claims that the Company has not yet been notified of or are not yet determined to be probable, or reasonably possible and reasonable to estimate.

The Company contests liability and the amount of damages, as appropriate, in each pending matter. Where available information indicates that it is probable that a liability has been incurred and the Company can reasonably estimate the amount of that loss, the Company accrues the estimated loss by a charge to net income. As of September 30, 2015, the Company has accrued $523 for these matters. In many actions, however, it is inherently difficult to determine whether any loss is probable or even reasonably possible or to estimate the amount of loss. In addition, even where a loss is reasonably possible or an exposure to loss exists in excess of the liability already accrued, it is not always possible to reasonably estimate the size of the possible loss or range of loss.

 

15


Table of Contents

For certain legal actions, the Company cannot reasonably estimate such losses, particularly for actions that are in their early stages of development or where plaintiffs seek indeterminate damages. Numerous issues may need to be resolved, including through lengthy discovery and determination of important factual matters, and by addressing novel or unsettled legal questions relevant to the actions in question, before a loss, additional loss, range of loss, or range of additional loss can be reasonably estimated for any given action.

For certain other legal actions, the Company can estimate reasonably possible losses, additional losses, ranges of loss, or ranges of additional loss in excess of amounts accrued, but the Company does not believe, based on current knowledge and after consultation with counsel, that such losses will have a material adverse effect on the consolidated financial statements.

The Company expenses legal costs as they are incurred.

 

16


Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion and analysis should be read in conjunction with our consolidated financial statements and the related notes that appear elsewhere in this Quarterly Report on Form 10-Q. These discussions contain forward-looking statements reflecting our current expectations that involve risks and uncertainties. These forward-looking statements include, but are not limited to, statements concerning our strategy, future operations, future financial position, future revenues, projected costs, expectations regarding demand and acceptance for our financial products, growth opportunities and trends in the market in which we operate, prospects, and plans and objectives of management. The words “anticipates,” “believes,” “estimates,” “expects,” “intends,” “may,” “plans,” “projects,” “will,” “would,” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain these identifying words. We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions, and expectations disclosed in the forward-looking statements that we make. These forward-looking statements involve risks and uncertainties that could cause our actual results to differ materially from those in the forward-looking statements, including without limitation, the risks set forth in our filings with the Securities and Exchange Commission (the “SEC”), including our Annual Report on Form 10-K for the fiscal year ended December 31, 2014 (which was filed with the SEC on March 16, 2015). The forward-looking information we have provided in this Quarterly Report on Form 10-Q pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 should be evaluated in the context of these factors. Forward-looking statements speak only as of the date they were made, and we undertake no obligation to update or revise such statements, except as required by the federal securities laws.

The following discussion should be read in conjunction with, and is qualified in its entirety by reference to, our unaudited consolidated financial statements contained elsewhere in this report, as well as our audited consolidated financial statements, including the notes thereto, and the “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014 and in our Quarterly Reports on Form 10-Q for the fiscal quarters ended March 31, 2015 and June 30, 2015.

Overview

We are a diversified specialty consumer finance company providing a broad array of loan products primarily to customers with limited access to consumer credit from banks, thrifts, credit card companies, and other traditional lenders. We began operations in 1987 with four branches in South Carolina and have expanded our branch network to 322 locations in the states of Alabama, Georgia, New Mexico, North Carolina, Oklahoma, South Carolina, Tennessee, and Texas as of September 30, 2015. Most of our loan products are secured, and each is structured on a fixed rate, fixed term basis with fully amortizing equal monthly installment payments, repayable at any time without penalty. Our loans are sourced through our multiple channel platform that includes our branches, direct mail campaigns, automobile dealerships, retailers, and our consumer website. We operate an integrated branch model in which nearly all loans, regardless of origination channel, are serviced through our branch network, providing us with frequent in-person contact with our customers, which we believe improves our credit performance and customer loyalty. Our goal is to consistently and soundly grow our finance receivables and manage our portfolio risk while providing our customers with attractive and easy-to-understand loan products that serve their varied financial needs.

Our diversified product offerings include:

 

    Small Loans – Our small loan portfolio is comprised of branch small loan and convenience check receivables. As of September 30, 2015, we had approximately 277,000 small loans outstanding, representing $328.2 million in finance receivables. This includes 113,900 branch small installment loans and 163,100 convenience check loans, representing $147.7 million and $180.5 million in finance receivables, respectively.

 

    Large Loans – As of September 30, 2015, we had approximately 31,000 large installment loans outstanding, representing $119.7 million in finance receivables.

 

    Automobile Loans – As of September 30, 2015, we had approximately 14,800 automobile purchase loans outstanding, representing $128.1 million in finance receivables. This includes 7,700 indirect automobile loans and 7,100 direct automobile loans, representing $72.3 million and $55.9 million in finance receivables, respectively.

 

    Retail Loans – As of September 30, 2015, we had approximately 23,300 retail purchase loans outstanding, representing $25.5 million in finance receivables.

 

    Insurance Products – We offer optional payment protection insurance to customers of our direct loan products.

Branch small loans, convenience checks, and large loans are our core products and will be the drivers of our future growth. Our primary sources of revenue are interest and fee income from our loan products, of which interest and fees relating to branch small loans, convenience checks, and automobile loans have historically been the largest component. In addition to interest and fee income from loans, we derive revenue from optional insurance products purchased by customers of our direct loan products.

 

17


Table of Contents

Factors Affecting Our Results of Operations

Our business is driven by several factors affecting our revenues, costs, and results of operations, including the following:

Growth in Loan Portfolio. The revenue that we derive from interest and fees is largely driven by the value of loans that we originate and purchase. We originated or purchased approximately 172,900 and 143,500 new loan accounts during 2013 and 2014, respectively. Average finance receivables grew 10.9% from $477.4 million in 2013 to $529.5 million in 2014. We originated or purchased approximately 119,400 and 97,600 new loan accounts during the first nine months of 2014 and 2015, respectively. Average finance receivables grew 6.2% from $526.3 million in the first nine months of 2014 to $559.1 million in the first nine months of 2015. We source our loans through our branches and our direct mail program, as well as through automobile dealerships and retailers that partner with us. Our loans are made almost exclusively in geographic markets served by our network of branches. Increasing the number of branches we operate allows us to increase the number of loans that we are able to service. We opened or acquired 43 and 36 new branches in 2013 and 2014, respectively. We opened or acquired 32 and 22 new branches in the first nine months of 2014 and 2015, respectively. We believe we have the opportunity to add as many as 700 additional branches in states where it is currently favorable for us to conduct business, and we have plans to continue to grow our branch network. We plan to open a minimum of 25 to 30 branches during 2015.

Product Mix. We offer a number of different loan products, including small loans (comprised of branch small loans and convenience checks), large loans, automobile loans, and retail loans. We charge different interest rates and fees and are exposed to different credit risks with respect to the various types of loans we offer. Our product mix also varies to some extent by state, and we may further diversify our product mix in the future.

Asset Quality. Our results of operations are highly dependent upon the quality of our loan portfolio. We recorded a $35.9 million provision for credit losses during the first nine months of 2015 (or 8.6% of average finance receivables) and a $53.1 million provision for credit losses during the first nine months of 2014 (or 13.5% as a percentage of average finance receivables). The quality of our loan portfolio is the result of our ability to enforce sound underwriting standards, maintain diligent service and collection of the portfolio, and respond to changing economic conditions as we grow our loan portfolio. In 2015, we created a new credit risk function and have been making a number of changes to improve our credit underwriting guidelines. We believe that these changes have impacted, and will continue to impact, our business and results of operations, including through lower refinancing volumes, lower delinquency levels, and an improved credit quality in our portfolio. We will continue to monitor how these changes impact our business and results of operations, and will make further revisions to our credit underwriting guidelines when appropriate.

Allowance for Credit Losses. We evaluate losses in each of our loan categories in establishing the allowance for credit losses. The following table sets forth our allowance for credit losses compared to the related finance receivables (in thousands):

 

     As of September 30, 2015     As of December 31, 2014  
     Finance
Receivables
     Allowance
for Credit
Losses
     Allowance as
Percentage
of Related
Finance
Receivables
    Finance
Receivables
     Allowance
for Credit
Losses
     Allowance as
Percentage
of Related
Finance
Receivables
 

Branch small loans

   $ 147,664       $ 8,569         5.8   $ 128,217       $ 6,960         5.4

Convenience checks

     180,543         11,840         6.6     191,316         18,320         9.6

Large loans

     119,731         5,733         4.8     46,147         1,980         4.3

Automobile loans

     128,131         10,293         8.0     154,382         11,776         7.6

Retail loans

     25,539         1,351         5.3     26,130         1,475         5.6
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total

   $ 601,608       $ 37,786         6.3   $ 546,192       $ 40,511         7.4
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

The allowance for credit losses calculation uses the net charge-off rate for the most recent six months (branch small loans and convenience checks), ten months (retail loans), and twelve months (large loans and automobile loans) as a percentage of the most recent month-end balance of loans as a key data point in estimating the allowance. In the third quarter of 2015, large loans were updated to use a twelve month effective life rather than eleven. As we continue to grow our large loan portfolio, we are originating longer term loans, thus increasing the effective life of large loans. We believe that the primary underlying factors driving the provision for credit losses for each of these loan types are our underwriting standards, the general economic conditions in the areas in which we conduct business, portfolio growth, and the effectiveness of our collection efforts. In addition, the market for repossessed automobiles at auction is an additional underlying factor that we believe influences the provision for credit losses for automobile purchase loans and, to a lesser extent, large loans. We monitor these factors, the amount and past due status of delinquencies, and the slow file (which consists of all loans one or more days past due) to identify trends that might require us to modify the allowance for credit losses.

Interest Rates. Our costs of funds are affected by changes in interest rates, and the interest rate that we pay on our senior revolving credit facility is a floating rate. A previous interest rate cap matured unused in March 2014. In April 2015, we entered into another interest rate management transaction to replace the matured interest rate cap. The interest rate cap contracts have an aggregate notional principal amount of $150.0 million with a 2.5% strike rate against one-month LIBOR rates and mature in April 2018.

Operating Costs. Our financial results are impacted by the costs of operating our branch offices and corporate functions. Those costs are included in general and administrative expenses on our consolidated statements of income. Two of our operating metrics are

 

18


Table of Contents

our efficiency ratios, which are calculated by dividing the sum of general and administrative expenses by total revenue (our revenue efficiency ratio) or average finance receivables (our receivable efficiency ratio). Our revenue efficiency ratio was 54.2% for the first nine months of 2015 compared to 45.3% for the same period of 2014, and our annualized receivable efficiency ratio was 20.8% for the first nine months of 2015, compared to 17.3% for the same period of 2014. The increase was primarily the result of adding 26 branches to our network and 37 home office employees since September 30, 2014, and certain non-operating expenses, including compensation-related costs of $2.1 million, as well as increases in marketing, credit risk consulting, and legal costs.

Components of Results of Operations

Interest and Fee Income. Our interest and fee income consists primarily of interest earned on outstanding loans. We cease accruing interest on a loan when the customer is contractually past due 90 days. Interest accrual resumes when the customer makes at least one full payment and the account is less than 90 days contractually past due. If the account is charged off, the interest accrual is reversed as a reduction of interest and fee income during the period the charge-off occurs.

Loan fees are additional charges to the customer, such as loan origination fees, acquisition fees, and maintenance fees, as permitted by state law. The fees may or may not be refundable to the customer in the event of an early payoff, depending on state law. Fees are accrued to income over the life of the loan on the constant yield method and are included in the truth in lending disclosure we make to our customers.

Insurance Income. Our insurance income consists of revenue from the sale of various optional credit insurance products and other payment protection options offered to customers who obtain loans directly from us. We do not sell insurance to non-borrowers. The type and terms of our optional credit insurance products vary from state to state based on applicable laws and regulations. We offer optional credit life insurance, credit accident and health insurance, and involuntary unemployment insurance. We require property insurance on any personal property securing loans and offer customers the option of providing proof of such insurance purchased from a third party in lieu of purchasing property insurance from us. We also require proof of liability and collision insurance for any vehicles securing loans, and we have the option to obtain automobile collision insurance on behalf of customers who permit their insurance coverage to lapse.

We issue insurance certificates as agents on behalf of an unaffiliated insurance company and then remit to the unaffiliated insurance company the premiums we collect (net of refunds on prepaid loans and net of commission on new business). The unaffiliated insurance company cedes life insurance premiums to our wholly-owned insurance subsidiary, RMC Reinsurance, Ltd. (“RMC Reinsurance”), as written and non-life premiums as earned. As of September 30, 2015, we had pledged a $2.9 million letter of credit to the unaffiliated insurance company to secure payment of life insurance claims and unearned premium refunds. We maintain a cash reserve for life insurance claims in an amount determined by the unaffiliated insurance company. The unaffiliated insurance company maintains the reserves for non-life claims.

Other Income. Our other income consists primarily of late charges assessed on customers who fail to make a payment within a specified number of days following the due date of the payment, fees for extending the due date of a loan, and returned check charges.

Provision for Credit Losses. Provisions for credit losses are charged to income in amounts that we judge as sufficient to maintain an allowance for credit losses at an adequate level to provide for estimated losses on the related finance receivables portfolio. Credit loss experience, delinquency of finance receivables, portfolio growth, the value of underlying collateral, and management’s judgment are factors used in assessing the overall adequacy of the allowance and the resulting provision for credit losses. Our provision for credit losses fluctuates so that we maintain an adequate credit loss allowance that reflects our estimate of losses over the effective life in our loan portfolios. Therefore, changes in our charge-off rates may result in changes to our provision for credit losses. Future adjustments to the allowance may be necessary if there are significant changes in economic conditions or portfolio performance. In addition, we intend to market for sale our existing and forward-flow charged-off loan portfolios. We expect that the sale of our existing charged-off loan portfolio will provide us with a one-time increase to net income and the sale of our forward-flow charged-off loan portfolio will result in higher future recoveries compared to our current run rate levels.

General and Administrative Expenses. Our general and administrative expenses are comprised of four categories: personnel, occupancy, marketing, and other. We measure our general and administrative expenses as a percentage of total revenue, which we refer to as our revenue efficiency ratio, and as a percentage of average finance receivables, which we refer to as our receivable efficiency ratio.

Our personnel expenses are the largest component of our general and administrative expenses and consist primarily of the salaries, bonuses, benefits, and related payroll taxes associated with all of our branch, field, and home office employees.

Our occupancy expenses consist primarily of the cost of renting our branches, all of which are leased, as well as the utility, telecommunication, software, data processing, and other non-personnel costs associated with operating our branches.

 

19


Table of Contents

Our marketing expenses consist primarily of costs associated with our direct mail campaigns (including postage and costs associated with selecting recipients) and maintaining our website, as well as telephone directory advertisements and some local marketing by branches. These costs are expensed as incurred.

Other expenses consist primarily of legal, audit, consulting, director compensation, bank service charges, office supplies, and credit bureau charges.

Our general and administrative expenses have increased as a result of the additional legal, accounting, insurance, occupancy, and other expenses associated with being a growing company. Due to the increase in home office employees, we expect to lease additional home office space in the future, which will cause an increase in occupancy expense. In addition, in connection with our efforts to commence internet lending and improve our loan management system, we expect technology costs to increase in 2016. We also expect compliance costs to continue to increase due to the regulatory environment in the consumer finance industry, and we expect legal costs to continue to increase as a result of the securities class action lawsuit. For a discussion regarding how risks and uncertainties associated with legal proceedings and the current regulatory environment may impact our future expenses, net income, and overall financial condition, see Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014.

Interest Expense. Our interest expense consists primarily of interest payable, unused line fees, and amortization of debt issuance costs in respect of borrowings under our senior revolving credit facility. Interest expense also includes costs attributable to the interest rate caps that we use to manage our interest rate risk. Changes in the fair value of the interest rate caps are reflected in interest expense.

Income Taxes. Income taxes consist primarily of state and federal income taxes. Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effects of future tax rate changes are recognized in the period when the enactment of new rates occurs.

Results of Operations

The following table summarizes our results of operations, both in dollars (in thousands) and as a percentage of total revenue:

 

     3Q’15     3Q’14     YTD’15     YTD’14  
     Amount      % of
Revenue
    Amount      % of
Revenue
    Amount      % of
Revenue
    Amount      % of
Revenue
 

Revenue

                    

Interest and fee income

   $ 49,741         90.3   $ 48,792         90.5   $ 144,474         89.9   $ 135,833         90.0

Insurance income, net

     2,767         5.0     2,636         4.9     8,816         5.5     8,412         5.6

Other income

     2,588         4.7     2,481         4.6     7,331         4.6     6,682         4.4
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total revenue

     55,096         100.0     53,909         100.0     160,621         100.0     150,927         100.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Expenses

                    

Provision for credit losses

     14,085         25.6     22,542         41.9     35,899         22.3     53,106         35.2

Personnel

     15,993         29.0     14,042         26.0     51,964         32.4     38,284         25.4

Occupancy

     4,590         8.3     4,221         7.8     13,053         8.1     11,418         7.6

Marketing

     1,134         2.1     1,756         3.3     5,614         3.5     4,488         3.0

Other

     4,465         8.1     5,265         9.8     16,417         10.2     14,191         9.3
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total general and administrative

     26,182         47.5     25,284         46.9     87,048         54.2     68,381         45.3

Interest expense

     4,335         7.9     3,848         7.1     11,871         7.4     11,167         7.4
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Income before income taxes

     10,494         19.0     2,235         4.1     25,803         16.1     18,273         12.1

Income taxes

     3,987         7.2     838         1.5     9,805         6.1     6,852         4.5
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Net income

   $ 6,507         11.8   $ 1,397         2.6   $ 15,998         10.0   $ 11,421         7.6
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

20


Table of Contents

The following table summarizes our results of operations, both in dollars (in thousands) and as a percentage of average receivables:

 

    3Q’15     3Q’14     YTD’15     YTD’14  
    Amount     % of
Average
Receivables
    Amount     % of
Average
Receivables
    Amount     % of
Average
Receivables
    Amount     % of
Average
Receivables
 

Revenue

               

Interest and fee income

  $ 49,741        33.8   $ 48,792        36.3   $ 144,474        34.5   $ 135,833        34.4

Insurance income, net

    2,767        1.9     2,636        2.0     8,816        2.1     8,412        2.1

Other income

    2,588        1.7     2,481        1.8     7,331        1.7     6,682        1.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

    55,096        37.4     53,909        40.1     160,621        38.3     150,927        38.2
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Expenses

               

Provision for credit losses

    14,085        9.6     22,542        16.8     35,899        8.6     53,106        13.5

Personnel

    15,993        10.9     14,042        10.4     51,964        12.4     38,284        9.7

Occupancy

    4,590        3.1     4,221        3.1     13,053        3.1     11,418        2.9

Marketing

    1,134        0.8     1,756        1.3     5,614        1.3     4,488        1.1

Other

    4,465        3.0     5,265        4.0     16,417        4.0     14,191        3.6
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total general and administrative

    26,182        17.8     25,284        18.8     87,048        20.8     68,381        17.3

Interest expense

    4,335        2.9     3,848        2.9     11,871        2.8     11,167        2.8
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

    10,494        7.1     2,235        1.7     25,803        6.2     18,273        4.6

Income taxes

    3,987        2.7     838        0.7     9,805        2.4     6,852        1.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 6,507        4.4   $ 1,397        1.0   $ 15,998        3.8   $ 11,421        2.9
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The following tables, provided on pages 21–25, summarize key financial data (dollars in thousands):

 

     Net Loans Originated (1)  
     3Q’15      2Q’15      3Q’14      QoQ $
Inc (Dec)
    QoQ %
Inc (Dec)
    YoY $
Inc (Dec)
    YoY %
Inc (Dec)
 

Branch small loans

   $ 63,647       $ 80,818       $ 62,910       $ (17,171     (21.2 )%    $ 737        1.2

Convenience checks

     80,675         90,745         111,415         (10,070     (11.1 )%      (30,740     (27.6 )% 

Large loans

     44,911         46,134         11,301         (1,223     (2.7 )%      33,610        297.4

Automobile loans

     7,665         11,802         16,222         (4,137     (35.1 )%      (8,557     (52.7 )% 

Retail loans

     7,868         8,136         7,725         (268     (3.3 )%      143        1.9
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

Total net loans originated

   $ 204,766       $ 237,635       $ 209,573       $ (32,869     (13.8 )%    $ (4,807     (2.3 )% 
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) Represents the balance of loan origination and refinancing net of unearned finance charges

 

21


Table of Contents
     Other Key Metrics  
     3Q’15     2Q’15     3Q’14  

Net charge-offs

   $ 12,470      $ 12,881      $ 13,825   

Net charge-offs (180+ policy change)

     —         —         (2,106
  

 

 

   

 

 

   

 

 

 

Net charge-offs (excluding policy change)

   $ 12,470      $ 12,881      $ 11,719   

Percentage of average finance receivables (annualized)

     8.5     9.4     8.7

Provision for credit losses

   $ 14,085      $ 12,102      $ 22,542   

Percentage of average finance receivables (annualized)

     9.6     8.8     16.8

Percentage of total revenue

     25.6     22.8     41.8

General and administrative expenses

   $ 26,182      $ 28,243      $ 25,284   

Percentage of average finance receivables (annualized)

     17.8     20.5     18.8

Percentage of total revenue

     47.5     53.3     46.9

Same store results:

      

Finance receivables at period-end

   $ 573,221      $ 545,928      $ 525,468   

Finance receivable growth rate

     7.1     8.0     3.8

Number of branches in calculation

     293        281        263   

 

     Finance Receivables by Product  
     3Q’15      2Q’15      QoQ $
Inc (Dec)
    QoQ %
Inc (Dec)
    3Q’14      YoY $
Inc (Dec)
    YoY %
Inc (Dec)
 

Branch small loans

   $ 147,664       $ 140,161       $ 7,503        5.4   $ 114,398       $ 33,266        29.1

Convenience checks

     180,543         174,786         5,757        3.3     196,026         (15,483     (7.9 )% 

Large loans

     119,731         93,203         26,528        28.5     42,177         77,554        183.9
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total core loans

     447,938         408,150         39,788        9.7     352,601         95,337        27.0

Automobile loans

     128,131         139,593         (11,462     (8.2 )%      163,825         (35,694     (21.8 )% 

Retail loans

     25,539         24,782         757        3.1     26,927         (1,388     (5.2 )% 
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total finance receivables

   $ 601,608       $ 572,525       $ 29,083        5.1   $ 543,353       $ 58,255        10.7
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Number of branches at period end

     322         316         6        1.9     296         26        8.8

Average finance receivables per branch

   $ 1,868       $ 1,812       $ 56        3.1   $ 1,836       $ 32        1.7
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

     3Q’14      2Q’14      QoQ $
Inc (Dec)
     QoQ %
Inc (Dec)
 

Total finance receivables

   $ 543,353       $ 517,975       $ 25,378         4.9
  

 

 

    

 

 

    

 

 

    

 

 

 

 

22


Table of Contents
     Contractual Delinquency by Aging  
     3Q’15     2Q’15     3Q’14  

Allowance for credit losses

   $ 37,786         6.3   $ 36,171         6.3   $ 43,301         8.0

Current

     466,847         77.6     454,424         79.4     404,756         74.5

1 to 29 days past due

     90,626         15.1     81,275         14.2     98,304         18.1
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Delinquent accounts:

               

30 to 59 days

     17,094         2.8     14,665         2.5     19,274         3.6

60 to 89 days

     9,952         1.7     8,113         1.4     9,406         1.7

90 to 119 days

     6,874         1.1     5,633         1.0     5,508         1.0

120 to 149 days

     5,766         1.0     4,597         0.8     4,284         0.8

150 to 179 days

     4,449         0.7     3,818         0.7     1,821         0.3

180 days and over

     —          0.0     —          0.0     —          0.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total contractual delinquency

   $ 44,135         7.3   $ 36,826         6.4   $ 40,293         7.4
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total finance receivables

   $ 601,608         100.0   $ 572,525         100.0   $ 543,353         100.0
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

1 day and over past due

   $ 134,761         22.4   $ 118,101         20.6   $ 138,597         25.5
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
     Contractual Delinquency by Product  
     3Q’15     2Q’15     3Q’14  

Branch small loans

   $ 14,166         9.6   $ 10,804         7.7   $ 9,209         8.0

Convenience checks

     15,605         8.6     13,561         7.8     17,151         8.7

Large loans

     3,829         3.2     2,748         2.9     2,114         5.0

Automobile loans

     9,327         7.3     8,619         6.2     10,588         6.5

Retail loans

     1,208         4.7     1,094         4.4     1,231         4.6
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total contractual delinquency

   $ 44,135         7.3   $ 36,826         6.4   $ 40,293         7.4
  

 

 

    

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

 

23


Table of Contents
     Quarterly Trend  
     3Q’14      4Q’14      1Q’15      2Q’15      3Q’15      QoQ $
B(W)
    YoY $
B(W)
 

Revenue

                   

Interest and fee income

   $ 48,792       $ 48,964       $ 47,065       $ 47,668       $ 49,741       $ 2,073      $ 949   

Insurance income, net

     2,636         2,261         2,929         3,120         2,767         (353     131   

Other income

     2,481         2,567         2,530         2,213         2,588         375        107   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total revenue

     53,909         53,792         52,524         53,001         55,096         2,095        1,187   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Expenses

                   

Provision for credit losses

     22,542         15,950         9,712         12,102         14,085         (1,983     8,457   

Personnel

     14,042         17,099         19,760         16,211         15,993         218        (1,951

Occupancy

     4,221         4,157         4,165         4,298         4,590         (292     (369

Marketing

     1,756         1,842         2,471         2,009         1,134         875        622   

Other

     5,265         5,298         6,227         5,725         4,465         1,260        800   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total general and administrative

     25,284         28,396         32,623         28,243         26,182         2,061        (898

Interest expense

     3,848         3,780         3,604         3,932         4,335         (403     (487
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Income before income taxes

     2,235         5,666         6,585         8,724         10,494         1,770        8,259   

Income taxes

     838         2,285         2,502         3,316         3,987         (671     (3,149
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net income

   $ 1,397       $ 3,381       $ 4,083       $ 5,408       $ 6,507       $ 1,099      $ 5,110   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Net income per common share:

                   

Basic

   $ 0.11       $ 0.27       $ 0.32       $ 0.42       $ 0.51       $ 0.09      $ 0.40   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Diluted

   $ 0.11       $ 0.26       $ 0.31       $ 0.41       $ 0.50       $ 0.09      $ 0.39   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Weighted-average shares outstanding:

                   

Basic

     12,714         12,744         12,838         12,845         12,881         36        167   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Diluted

     12,934         12,955         13,061         13,078         13,111         33        177   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     3Q’14      4Q’14      1Q’15      2Q’15      3Q’15      QoQ $
Inc (Dec)
    YoY $
Inc (Dec)
 

Total assets

     522,820         530,270         507,742         560,981         588,966         27,985        66,146   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Finance receivables

     543,353         546,192         525,907         572,525         601,608         29,083        58,255   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Allowance for credit losses

     43,301         40,511         36,950         36,171         37,786         1,615        (5,515
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Senior revolving credit facility

     339,323         341,419         312,538         359,491         379,617         20,126        40,294   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

24


Table of Contents
     Headcount Trend  
     3Q’14      4Q’14      1Q’15      2Q’15      3Q’15      QoQ
Inc (Dec)
    YoY
Inc (Dec)
 

Branch headcount

     1,313         1,335         1,273         1,205         1,208         3        (105

2015 new branches

           15         40         48         8        48   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total branch headcount

     1,313         1,335         1,288         1,245         1,256         11        (57

Home office headcount

     92         105         125         120         129         9        37   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total headcount

     1,405         1,440         1,413         1,365         1,385         20        (20
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Number of branches

     296         300         306         316         322         6        26   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 
     General & Administrative Expenses Trend  
     3Q’14      4Q’14      1Q’15      2Q’15      3Q’15      QoQ $
B(W)
    YoY $
B(W)
 

Branch G&A expenses

   $ 16,866       $ 18,020       $ 19,284       $ 16,596       $ 17,946       $ (1,350   $ (1,080

2015 new branches

           86         498         930         (432     (930
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total branch G&A expenses

     16,866         18,020         19,370         17,094         18,876         (1,782     (2,010

Marketing

     1,756         1,842         2,471         2,009         1,134         875        621   

Home office G&A expenses

     6,662         8,534         10,782         9,140         6,172         2,968        491   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total G&A expenses

   $ 25,284       $ 28,396       $ 32,623       $ 28,243       $ 26,182       $ 2,061      $ (898
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

 

     Net Loans Originated (1)  
     YTD’15      YTD’14      YTD $
Inc (Dec)
     YTD %
Inc (Dec)
 

Branch small loans

   $ 195,835       $ 160,293       $ 35,542         22.2

Convenience checks

     232,074         238,785         (6,711      (2.8 )% 

Large loans

     120,874         32,995         87,879         266.3

Automobile loans

     34,057         51,326         (17,269      (33.6 )% 

Retail loans

     22,731         22,350         381         1.7
  

 

 

    

 

 

    

 

 

    

 

 

 

Total net loans originated

   $ 605,571       $ 505,749       $ 99,822         19.7
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Represents the balance of loan origination and refinancing net of unearned finance charges

 

     Other Key Metrics  
     YTD’15     YTD’14  

Net charge-offs

   $ 38,624      $ 39,894   

Net charge-offs (180+ policy change)

     —         (2,106
  

 

 

   

 

 

 

Net charge-offs (excluding policy change)

   $ 38,624      $ 37,788   

Percentage of average finance receivables (annualized)

     9.2     9.6

Provision for credit losses

   $ 35,899      $ 53,106   

Percentage of average finance receivables (annualized)

     8.6     13.5

Percentage of total revenue

     22.4     35.2

General and administrative expenses

   $ 87,048      $ 68,381   

Percentage of average finance receivables (annualized)

     20.8     17.3

Percentage of total revenue

     54.2     45.3

 

25


Table of Contents

Comparison of September 30, 2015, Versus September 30, 2014

The following is a discussion of the changes in finance receivables by product type:

 

    Branch Small Loans – Branch small loans outstanding increased by $33.3 million, or 29.1%, to $147.7 million at September 30, 2015, from $114.4 million at September 30, 2014. The growth in receivables in branches opened in 2014 and 2015 contributed to the growth in overall branch small loans outstanding.

 

    Convenience Checks – Convenience checks outstanding decreased by $15.5 million, or 7.9%, to $180.5 million at September 30, 2015, from $196.0 million at September 30, 2014, primarily due to the higher than normal proportion of lower credit quality loans originated during the 2014 summer direct mail campaigns and the conversion of many convenience check loans to large loans.

 

    Large Loans – Large loans outstanding increased by $77.6 million, or 183.9%, to $119.7 million at September 30, 2015, from $42.2 million at September 30, 2014. The increase was primarily due to the addition of expertise in this product type, increased marketing, and the conversion of many convenience check loans to large loans.

 

    Automobile Loans – Automobile loans outstanding decreased by $35.7 million, or 21.8%, to $128.1 million at September 30, 2015, from $163.8 million at September 30, 2014. This decrease is due to our strategic decision to constrain capital in the highly competitive automobile category. In August 2014, our AutoCredit Source branches were re-branded as Regional Finance branches, and we now offer all loan products in these branches with less focus on indirect automobile purchase loans. We anticipate that the automobile loan portfolio will continue to liquidate in the short-term as we refine our business practices in this segment.

 

    Retail Loans – Retail loans outstanding decreased $1.4 million, or 5.2%, to $25.5 million at September 30, 2015, from $26.9 million at September 30, 2014. The decrease in retail loans outstanding occurred because of competitive pressures in the market.

Comparison of the Three Months Ended September 30, 2015, Versus the Three Months Ended September 30, 2014

Net Income and Revenue. Net income increased $5.1 million, or 365.8%, to $6.5 million during the three months ended September 30, 2015, from $1.4 million during the prior year period. The increase in net income during the quarter ended September 30, 2015 is primarily due to a decrease in provision for credit losses of $8.5 million and a revenue increase of $1.2 million, offset by an increase in general and administrative expenses of $0.9 million, a $3.1 million increase in income taxes, and a $0.5 million increase in interest expense. Each of these components of net income are explained in greater detail below.

Interest and Fee Income. Interest and fee income increased $0.9 million, or 1.9%, to $49.7 million during the three months ended September 30, 2015, from $48.8 million during the prior year period. The increase in interest and fee income was primarily due to a 9.4% increase in average finance receivables offset by a 2.5% yield decrease since September 30, 2014. The following table sets forth the average finance receivables balance and average yield for each of our loan product categories (dollars in thousands):

 

    Averages and Yields  
    3Q’15     2Q’15     3Q’14  
    Average Finance
Receivables
    Average Yield
(Annualized)
    Average Finance
Receivables
    Average Yield
(Annualized)
    Average Finance
Receivables
    Average Yield
(Annualized)
 

Branch small loans

  $ 144,551        43.5   $ 130,806        45.3   $ 111,713        48.0

Convenience checks

    178,940        42.8     171,323        45.0     187,845        49.0

Large loans

    106,155        27.6     79,756        27.7     42,691        26.6

Automobile loans

    133,857        18.8     143,659        19.3     168,226        19.6

Retail loans

    25,022        19.1     24,556        18.8     27,271        18.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest and fee yield

  $ 588,525        33.8   $ 550,100        34.7   $ 537,746        36.3
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue yield

  $ 588,525        37.4   $ 550,100        38.5   $ 537,746        40.1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

26


Table of Contents

The following table summarizes the components of the increase in interest and fee income:

 

     Components of Increase in Interest and Fee Income
3Q’15 Compared to 3Q’14
Increase (Decrease)
 
     Volume      Rate      Net  

Branch small loans

   $ 3,663       $ (1,336    $ 2,327   

Convenience checks

     (1,054      (2,798      (3,852

Large loans

     4,381         110         4,491   

Automobile loans

     (1,630      (310      (1,940

Retail loans

     (107      30         (77

Change in product mix

     (805      805         —    
  

 

 

    

 

 

    

 

 

 

Total increase in interest and fee income

   $ 4,448       $ (3,499    $ 949   
  

 

 

    

 

 

    

 

 

 

Branch small loan and convenience check yields decreased 450 basis points and 620 basis points, respectively, compared to the three months ended September 30, 2014 as more of our branch small loan and convenience check customers have originated loans with larger balances and longer maturities, which typically are priced at lower interest rates. The yield decline to the prior year period was also due to the absence of the higher rate, lower credit quality convenience check loans originated in 2014. We anticipate that the branch small loan and convenience check loan yields will continue to decrease slightly or remain flat due to demand for larger loan amounts.

Insurance Income. Insurance income increased $0.1 million, or 5.0%, to $2.8 million during the three months ended September 30, 2015 from $2.6 million during the prior year period. The increase in insurance income was due primarily to a 9.4% increase in average finance receivables. Annualized insurance income as a percentage of average finance receivables decreased to 1.9% for the three months ended September 30, 2015 from 2.0% for the prior year period. The decrease is primarily due to higher claims expense during the three months ended September 30, 2015 compared to the prior year period.

Other Income. Other income increased $0.1 million, or 4.3%, to $2.6 million during the three months ended September 30, 2015 from $2.5 million during the prior year period. The largest component of other income is late charges, which increased $0.2 million compared to the three months ended September 30, 2014. The increase in late charges was due primarily to the 9.4% increase in average finance receivables.

Provision for Credit Losses. Our provision for credit losses decreased $8.5 million, or 37.5%, to $14.1 million during the three months ended September 30, 2015 from $22.5 million during the prior year period. Our provision was impacted in the third quarter of 2014 by a charge to augment our allowance for credit losses, necessitated by a higher than normal proportion of lower credit quality convenience check loans originated in our summer convenience check campaigns.

Annualized net charge-offs as a percentage of average finance receivables for the three months ended September 30, 2015 were 8.5%, a decrease from 8.7% in the prior year period.

Delinquencies one day and over past due as a percentage of total finance receivables decreased to 22.4% as of September 30, 2015, from 25.5% as of the prior year period, primarily due to the absence of lower credit quality convenience check loans originated in 2014. Delinquencies 30 days and over past due as a percentage of total finance receivables decreased to 7.3% as of September 30, 2015, from 7.4% as of the prior year period.

General and Administrative Expenses. Our general and administrative expenses, comprising expenses for personnel, occupancy, marketing, and other expenses, increased $0.9 million, or 3.6%, to $26.2 million during the three months ended September 30, 2015 from $25.3 million during the prior year period. Our receivable efficiency ratio (general and administrative expense as a percentage of average finance receivables) decreased to 17.8% during the three months ended September 30, 2015 from 18.8% during the prior year period. Our revenue efficiency ratio (general and administrative expenses as a percentage of revenue) increased to 47.5% during the three months ended September 30, 2015 from 46.9% during the prior year period. The cause of the increase in general and administrative expenses is explained in greater detail below.

Personnel. The largest component of general and administrative expenses is personnel expense, which increased $2.0 million, or 13.9%, to $16.0 million during the three months ended September 30, 2015 from $14.0 million during the prior year period. Approximately half of the increase was the result of adding 26 branches to our network and additional home office employees since September 30, 2014. The additional home office employees strengthen our credit risk, internal audit, compliance, and other home office support functions. In addition, deferred loan origination costs (contra-expense) decreased $1.1 million due to fewer loan originations compared to the prior year period.

 

27


Table of Contents

Occupancy. Occupancy expenses increased $0.4 million, or 8.7%, to $4.6 million during the three months ended September 30, 2015 from $4.2 million in the prior year period. The increase in occupancy expenses is the result of new branches opened. Additionally, we frequently experience increases in rent as we renew existing leases. At September 30, 2014, we had 296 branches; whereas, at September 30, 2015, we had 322 branches.

Marketing. Marketing expenses decreased $0.6 million, or 35.4%, to $1.1 million during the three months ended September 30, 2015 from $1.8 million during the prior year period. The decrease was due to lower negotiated pricing from our vendors, reductions in postage expense through drop shipments of our larger standard class mailings, and an 11% reduction in total mail from the prior year period. The reduction in total mail quantity was the result of our efforts to fine-tune our processes to more efficiently target potential customers.

Other Expenses. Other expenses decreased $0.8 million, or 15.2%, to $4.5 million during the three months ended September 30, 2015 from $5.3 million during the prior year period. The decrease was primarily due to lower compliance and legal costs.

Interest Expense. Interest expense on the senior revolving credit facility and other debt increased $0.5 million, or 12.7%, to $4.3 million during the three months ended September 30, 2015 from $3.8 million during the prior year period. This increase was due primarily to the increase in the average balance of our senior revolving credit facility and the purchase of interest rate caps in April 2015. The average cost of our senior revolving credit facility increased 13 basis points to 4.68% for the three months ended September 30, 2015 from 4.55% for the prior period. The increase was due primarily to an increase in interest rate cap expense of $0.2 million.

Income Taxes. Income taxes increased $3.1 million, or 375.8%, to $4.0 million during the three months ended September 30, 2015 from $0.8 million during the prior year period. The increase in income taxes was due to an increase in our net income before taxes. Our effective tax rate increased 50 basis points to 38.0% during the three months ended September 30, 2015 from 37.5% during the prior year period. The slight increase in our effective tax rate was primarily due to the state mix of taxable income.

Comparison of the Nine Months Ended September 30, 2015, Versus the Nine Months Ended September 30, 2014

Net Income and Revenue. Net income increased $4.6 million, or 40.1%, to $16.0 million during the nine months ended September 30, 2015, from $11.4 million during the prior year period. The increase in net income for the nine months ended September 30, 2015 is primarily due to a decrease in provision for credit losses of $17.2 million and a revenue increase of $9.7 million, offset by an increase in general and administrative expenses of $18.7 million, a $3.0 million increase in income taxes, and a $0.7 million increase in interest expense. Each of these components of net income are explained in greater detail below.

Interest and Fee Income. Interest and fee income increased $8.6 million, or 6.4%, to $144.5 million during the nine months ended September 30, 2015, from $135.8 million during the prior year period. The increase in interest and fee income was due primarily to a 6.2% increase in average finance receivables and a 0.1% yield increase since September 30, 2014. The following table sets forth the average finance receivables balance and average yield for each of our loan product categories (in thousands):

 

     Averages and Yields  
     YTD’15     YTD’14  
     Average Finance
Receivables
     Average Yield
(Annualized)
    Average Finance
Receivables
     Average Yield
(Annualized)
 

Branch small loans

   $ 133,701         44.8   $ 107,493         47.9

Convenience checks

     178,196         44.3     174,057         45.2

Large loans

     79,806         27.4     42,585         26.8

Automobile loans

     142,417         19.1     173,252         19.7

Retail loans

     24,983         18.7     28,879         18.3
  

 

 

    

 

 

   

 

 

    

 

 

 

Total interest and fee yield

   $ 559,103         34.5   $ 526,266         34.4
  

 

 

    

 

 

   

 

 

    

 

 

 

Total revenue yield

   $ 559,103         38.3   $ 526,266         38.2
  

 

 

    

 

 

   

 

 

    

 

 

 

 

28


Table of Contents

The following table summarizes the components of the increase in interest and fee income:

 

     Components of Increase in Interest and Fee Income
YTD’15 Compared to YTD’14
Increase (Decrease)
 
     Volume      Rate      Net  

Branch small loans

   $ 8,935       $ (2,665    $ 6,270   

Convenience checks

     1,389         (1,215      174   

Large loans

     7,635         169         7,804   

Automobile loans

     (4,445      (700      (5,145

Retail loans

     (544      82         (462

Change in product mix

     (4,548      4,548         —    
  

 

 

    

 

 

    

 

 

 

Total increase in interest and fee income

   $ 8,422       $ 219       $ 8,641   
  

 

 

    

 

 

    

 

 

 

Branch small loan and convenience check yields decreased 310 basis points and 90 basis points, respectively, from the nine months ended September 30, 2014 as more of our branch small loan and convenience check customers have originated loans with larger balances and longer maturities, which typically are priced at lower interest rates. The yield decline to the prior year period was also due to the absence of the higher rate, lower credit quality convenience check loans originated in 2014. We anticipate that the branch small loan and convenience check yields will continue to decrease slightly or remain flat due to demand for larger loan amounts.

Insurance Income. Insurance income increased $0.4 million, or 4.8%, to $8.8 million during the nine months ended September 30, 2015 from $8.4 million during the prior year period. The increase in insurance income was due primarily to a 6.2% increase in average finance receivables. Annualized insurance income as a percentage of average finance receivables remained at 2.1%.

Other Income. Other income increased $0.6 million, or 9.7%, to $7.3 million during the nine months ended September 30, 2015 from $6.7 million during the prior year period. The largest component of other income is late charges, which increased $0.9 million, or 15.2%, to $6.7 million during the nine months ended September 30, 2015 from $5.8 million during the prior year period. The increase in late charges was due primarily to the implementation of a late fee as part of the modernization of North Carolina’s consumer finance law and a 6.2% increase in average finance receivables.

Provision for Credit Losses. Our provision for credit losses decreased $17.2 million, or 32.4%, to $35.9 million during the nine months ended September 30, 2015 from $53.1 million during the prior year period. Our provision was impacted in the third quarter of 2014 by a charge to augment our allowance for credit losses, necessitated by a higher than normal proportion of lower credit quality convenience check loans originated in our summer convenience check campaigns. Annualized net loans charged-off (excluding policy change) were 9.2% and 9.6% of average finance receivables for the nine month period ended September 30, 2015 and 2014, respectively. Net charge-offs of $38.6 million during the nine months ended September 30, 2015 exceeded the provision for credit losses by $2.7 million as we charged off the remainder of the 2014 convenience check problem loans against the allowance during 2015 and did not need to rebuild or maintain that allowance going forward.

Delinquencies one day and over past due as a percentage of total finance receivables decreased to 22.4% as of September 30, 2015, from 25.5% as of the prior year period, primarily due to the absence of lower credit quality convenience check loans originated in 2014. Delinquencies 30 days and over past due as a percentage of total finance receivables decreased to 7.3% as of September 30, 2015, from 7.4% as of the prior year period.

General and Administrative Expenses. Our general and administrative expenses, comprising expenses for personnel, occupancy, marketing, and other expenses, increased $18.7 million, or 27.3%, to $87.0 million during the nine months ended September 30, 2015 from $68.4 million during the prior year period. Our receivable efficiency ratio (general and administrative expenses as a percentage of average receivables) increased to 20.8% for the first nine months of 2015 from 17.3% during the prior period. Our revenue efficiency ratio (general and administrative expenses as a percentage of revenue) increased to 54.2% during the nine months ended September 30, 2015 from 45.3% during the prior year period. The cause of the increase in general and administrative expenses is explained in greater detail immediately below.

Personnel. The largest component of general and administrative expenses is personnel expense, which increased $13.7 million, or 35.7%, to $52.0 million during the nine months ended September 30, 2015 from $38.3 million in the prior year period. This increase is primarily attributable to additional hiring for 26 new branches and additional home office employees since September 30, 2014. At September 30, 2014, we had 296 branches; whereas, at September 30, 2015, we had 322 branches. The increase is also attributable to non-operating compensation-related costs of $2.1 million incurred during the nine months ended September 30, 2015, related to a Chief Executive Officer restricted stock grant and the retirement agreement with our former Vice Chairman.

 

29


Table of Contents

Occupancy. Occupancy expenses increased $1.6 million, or 14.3%, to $13.1 million during the nine months ended September 30, 2015 from $11.4 million during the prior year period. The increase in occupancy expenses is the result of 26 additional branches since September 30, 2014, and telecommunications upgrades. Additionally, we frequently experience increases in rent as we renew existing leases.

Marketing. Marketing expenses increased $1.1 million, or 25.1%, to $5.6 million during the nine months ended September 30, 2015 from $4.5 million during the prior year period. The increase was due to the increases in the volume of our mail campaigns, invitations to apply, and pre-qualified offers to support our 26 new branches and grow our large loan product category.

Other Expenses. Other expenses increased $2.2 million, or 15.7%, to $16.4 million during the nine months ended September 30, 2015 from $14.2 million during the prior year period. The increase was primarily due to increases for credit risk consulting, legal expense related to the securities class action lawsuit, executive compensation consulting and legal costs, and costs related to a larger number of branches.

Interest Expense. Interest expense on the senior revolving credit facility increased $0.7 million, or 6.3%, to $11.9 million during the nine months ended September 30, 2015 from $11.2 million during the prior year period. This increase was due primarily to the purchase of interest rate caps in April 2015 and the related interest rate cap expense of $0.4 million since then. The average cost of our senior revolving credit facility increased by 10 basis points to 4.57% for the nine months ended September 30, 2015 from 4.47% for the prior year period.

Income Taxes. Income taxes increased $3.0 million, or 43.1%, to $9.8 million during the nine months ended September 30, 2015 from $6.9 million during the prior year period. The increase in income taxes was due to an increase in net income before taxes. Our effective tax rate increased 50 basis points to 38% during the nine months ended September 30, 2015 from 37.5% during the prior year period. The increase in our effective tax rate was primarily due to the state mix of taxable income.

Quarterly Information and Seasonality

Our loan volume and the contractual delinquency of our finance receivable portfolio follow seasonal trends. Demand for our loans is typically highest during the third and fourth quarters, which we believe is largely due to customers borrowing money for back-to-school and holiday spending. With the exception of automobile loans, loan demand has generally been the lowest during the first quarter, which we believe is largely due to the timing of income tax refunds. During the remainder of the year, we typically experience loan growth from general operations. In addition, we typically generate higher loan volumes in the second half of the year from direct mail campaigns, which are timed to coincide with seasonal consumer demand. Also, delinquencies have generally been lower in the first half of the year than during the second half of the year. Consequently, we experience significant seasonal fluctuations in our operating results and cash needs.

Liquidity and Capital Resources

Our primary cash needs relate to the funding of our lending activities and, to a lesser extent, capital expenditures relating to expanding and maintaining our branch locations. In connection with our plans to expand our branch network in future years, we will incur approximately $3.0 million to $6.0 million of capital expenditures annually. We have historically financed, and plan to continue to finance, our short-term and long-term operating liquidity and capital needs through a combination of cash flows from operations and borrowings under our senior revolving credit facility. We continue to seek ways to diversify our long-term funding sources, including through securitization of certain loans.

As a holding company, almost all of the funds generated from our operations are earned by our operating subsidiaries. In addition, our wholly-owned subsidiary, RMC Reinsurance Ltd., is required to maintain cash reserves against life insurance policies ceded to it, as determined by the ceding company, and has also purchased a cash-collateralized letter of credit in favor of the ceding company. As of September 30, 2015, these reserve requirements totaled $2.9 million. Additionally, we had a reserve for life insurance claims on our balance sheet of $0.3 million, as determined by the third party ceding company.

Cash Flow.

Operating Activities. Net cash provided by operating activities decreased by $3.3 million, or 5.1%, to $61.6 million during the nine months ended September 30, 2015 from $64.9 million during the prior year period. The decrease was primarily due to an increase in general and administrative expenses.

Investing Activities. Investing activities consist of finance receivables originated and purchased, net change in restricted cash, and the purchase of furniture and equipment for new and existing branches. Net cash used in investing activities for the nine months ended September 30, 2015 was $97.9 million compared to net cash used in investing activities of $42.0 million during the prior year period, a net increase of $55.9 million. The increase was primarily due to higher net originations of finance receivables.

Financing Activities. Financing activities consist of borrowings and payments on our outstanding indebtedness and issuance of common stock. During the nine months ended September 30, 2015, net cash provided by financing activities was $37.2

 

30


Table of Contents

million, a change of $60.4 million compared to the $23.2 million net cash used in financing activities during the prior year period. The increase in net cash provided by financing activities was primarily a result of an increase in net advances on the senior revolving credit facility to fund higher net originations of finance receivables.

Financing Arrangements.

Senior Revolving Credit Facility. We entered into the fifth amended and restated senior revolving credit facility with a syndicate of banks in September 2015. The fifth amended and restated senior revolving credit facility provides for up to $538.0 million in availability, with a borrowing base of 85% of eligible secured finance receivables and up to 70% of eligible unsecured finance receivables, in each case, subject to adjustment at certain credit quality levels (83% and 68% as of September 30, 2015, respectively), and matures in September 2018. The facility has an accordion provision that allows for the expansion of the facility to $600.0 million. Borrowings under the facility bear interest, payable monthly, at rates equal to LIBOR of a maturity we elect between one, two, three, four, and six months, with a LIBOR floor of 1.00%, plus a margin of 3.00%. Alternatively, we may pay interest at a rate based on the prime rate (which was 3.25% as of September 30, 2015) plus a margin of 2.00%. We also pay an unused line fee of 0.50% per annum, payable monthly. This fee decreases to 0.375% when the average outstanding balance exceeds $375.0 million. The senior revolving credit facility is collateralized by certain of our assets, including substantially all of our finance receivables and equity interests of substantially all of our subsidiaries. The credit agreement contains certain restrictive covenants, including maintenance of specified interest coverage and debt ratios, restrictions on distributions, limitations on other indebtedness, maintenance of a minimum allowance for credit losses, and certain other restrictions.

Our outstanding debt under the senior revolving credit facility was $379.6 million at September 30, 2015, and the amount available for borrowing, but not yet advanced, was $81.8 million. At September 30, 2015, we were in compliance with our debt covenants. A year or more in advance of the September 2018 maturity date of our amended and restated senior revolving credit facility, we intend to extend its maturity date or take other appropriate action to address repayment upon maturity. For a discussion of risks related to our amended and restated senior revolving credit facility, including refinancing risk, see Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014.

We believe that cash flow from operations and borrowings under our senior revolving credit facility will be adequate to fund the expected cost of opening or acquiring new branches, including funding initial operating losses of new branches and funding finance receivables originated by those branches and our other branches for the next twelve months and for the foreseeable future. From time to time, we have needed an increase in the borrowing limits under our senior revolving credit facility. We have successfully obtained such increases in the past; however, there can be no assurance that this additional funding will be available (or available on reasonable terms) if and when needed.

We entered into interest rate caps in April 2015 to manage interest rate risk associated with a notional $150.0 million of our LIBOR-based borrowings. The interest rate caps are based on the one-month LIBOR, reimburse us for the difference when the one-month LIBOR exceeds 2.50%, and have a maturity of April 2018.

Other Financing Arrangements. We had a $1.5 million line of credit with a commercial bank that provided end-of-day cash management flexibility and was secured by a mortgage on our headquarters. The interest rate was prime plus 0.25%, with a minimum of 5.00%, and interest was payable monthly. There were no significant restrictive covenants associated with this line of credit. The line of credit matured in January 2015 and was replaced by a $3.0 million commercial overdraft capability that assists with our cash management needs for intra-day temporary funding. We continue to seek ways to diversify our funding sources, including through securitization of certain loans.

Off-Balance Sheet Arrangements

We are not a party to any off-balance sheet arrangements.

Impact of Inflation

Our results of operations and financial condition are presented based on historical cost, except for interest rate caps which are carried at fair value. While it is difficult to accurately measure the impact of inflation due to the imprecise nature of the estimates required, we believe the effects of inflation, if any, on our results of operations and financial condition have been immaterial.

Critical Accounting Policies

Management’s discussion and analysis of financial condition and results of operations is based upon our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and conform to general practices within the consumer finance industry. The preparation of these financial statements requires estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and disclosure of contingent assets and liabilities for the periods indicated in the financial statements. Management bases estimates on historical experience and other assumptions it believes to be reasonable under the circumstances and evaluates these estimates on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.

 

31


Table of Contents

We set forth below those material accounting policies that we believe are the most critical to an investor’s understanding of our financial results and condition and that involve a higher degree of complexity and management judgment.

Credit Losses.

Finance receivables are equal to the total amount due from the customer, net of unearned finance charges and insurance premiums and commissions. Net finance receivables are equal to the total amount due from the customer, net of unearned finance charges, insurance premiums and commissions, and the allowance for credit losses.

Provisions for credit losses are charged to income in amounts sufficient to maintain an adequate allowance for credit losses on our related finance receivables portfolio. Credit loss experience, contractual delinquency of finance receivables, the value of underlying collateral, and management’s judgment are factors used in assessing the overall adequacy of the allowance and the resulting provision for credit losses.

Our loans within each loan product are homogenous and it is not possible to evaluate individual loans. We evaluate losses in each of the categories of loans in establishing the allowance for credit losses.

In making an evaluation about the portfolio, we consider the trend of delinquencies and other factors. We evaluate delinquencies by each state and by supervision district within states to identify trends requiring investigation. Historically, loss rates have been affected by several factors, including the general economic condition in the areas in which we conduct business, the number of customers filing for bankruptcy protection, the prices paid for vehicles at automobile auctions, and the effectiveness of our collection efforts. Management considers each of these factors in establishing the allowance for credit losses.

We evaluate the loans of customers in Chapter 13 bankruptcy for impairment as troubled debt restructurings. We have adopted the policy of aggregating loans with similar risk characteristics for purposes of computing the amount of impairment. In connection with the adoption of this practice, we compute the estimated impairment on our Chapter 13 bankrupt loans in the aggregate by discounting the projected cash flows at the original contract rates on the loan using the terms imposed by the bankruptcy court. We applied this method to each of our categories of loans.

For customers in a Chapter 13 bankruptcy plan, the bankruptcy court reduces the post-petition interest rate we can charge, as it does for most creditors. Once the customer is in a confirmed Chapter 13 bankruptcy plan, we receive payments with respect to the remaining amount of the loan at the reduced interest rate from the bankruptcy trustee. If a customer fails to comply with the terms of the bankruptcy order, we will petition the trustee to have the customer dismissed from bankruptcy. Upon dismissal, we restore the account to the original terms and pursue collection through our normal collection activities.

We charge off loans during the month the loan is contractually delinquent 180 days. Non-titled accounts in a confirmed Chapter 7 or Chapter 13 bankruptcy are charged off at 60 days contractually delinquent, subject to certain exceptions. Deceased borrower accounts are charged off in the month following the proper notification of passing, with the exception of borrowers with credit life insurance. We initiate repossession proceedings on certain loans when we have exhausted other means of collection and, in the opinion of management, the customer is unlikely to make further payments. We sell substantially all repossessed vehicles through public sales conducted by independent automobile auction organizations, after the required post-repossession waiting period. Losses on the sale of repossessed collateral are charged to the allowance for credit losses.

Income Recognition.

Interest income is recognized using the interest method (constant yield method). Therefore, we recognize revenue from interest at an equal rate over the term of the loan. Unearned finance charges on pre-compute contracts are rebated to customers utilizing statutory methods, which in many cases is the sum-of-the-years’ digits method. The difference between income recognized under the constant yield method and the statutory method is recognized as an adjustment to interest income at the time of rebate. Accrual of interest income on finance receivables is suspended when an account becomes 90 days delinquent on a contractual basis. The accrual of income is not resumed until one or more full contractual monthly payments are received and the account is less than 90 days contractually delinquent. Interest income is suspended on finance receivables for which collateral has been repossessed. If the account is charged off, the interest income is reversed as a reduction of interest and fee income.

We recognize income on credit life insurance using the sum-of-the-years’ digits method over the terms of the policies. We recognize income on credit accident and health insurance using the average of the sum-of-the-years’ digits and the straight-line methods over the terms of the policies. We recognize income on credit-related property and automobile insurance, and on credit involuntary unemployment insurance using the straight-line method over the terms of the policies. Rebates are computed using statutory methods, which in many cases match the GAAP method, and where it does not match, the difference between the GAAP method and the statutory method is recognized in income at the time of rebate.

 

32


Table of Contents

We defer fees charged to automobile dealers and recognize income using the constant yield method for indirect loans and the straight-line method for direct loans over the lives of the respective loans.

Charges for late fees are recognized as income when collected.

Insurance Operations.

Insurance operations include revenue and expense from the sale of optional insurance products to our customers. These optional products include credit life insurance, credit accident and health insurance, property insurance, automobile insurance, and involuntary unemployment insurance.

Share-Based Compensation.

Our stock compensation plans are detailed in “Part I. Financial Statements, Note 8, Share-Based Compensation.” We measure compensation cost for share-based awards at estimated fair value and recognize compensation expense over the service period for awards expected to vest. All grants are made at 100% of fair value at the date of the grant. We use the closing stock price on the date of grant as the fair value of restricted stock and common stock awards. The fair value of stock options is determined using the Black-Scholes valuation model. The Black-Scholes model requires the input of highly subjective assumptions, including expected volatility, risk-free interest rate, and expected life, changes to which can materially affect the fair value estimate. The expected volatility is based on our historical stock price volatility beginning in 2014. Prior to 2014, we used the performance of the common stock of a publicly traded company whose business is comparable to ours to estimate the volatility of our stock due to a lack of historical data of our own stock price. The risk-free rate is based on the zero coupon U.S. Treasury bond rate for the expected term of the award on the grant date. The expected term is calculated by using the simplified method (average of the vesting and original contractual terms) due to insufficient historical data. In addition, the estimation of stock-based awards that will ultimately vest requires judgment, and to the extent actual results or updated estimates differ from current estimates, such amounts will be recorded as a cumulative adjustment in the period estimates are revised.

Income Taxes.

We file income tax returns in the U.S. federal jurisdiction and various states. We are generally no longer subject to federal, state, or local income tax examinations by taxing authorities before 2012, though we remain subject to examination in New Mexico, Tennessee, and Texas for the 2011 tax year.

When tax returns are filed, it is highly certain that some positions taken would be sustained upon examination by the taxing authorities, while others are subject to uncertainty about the merits of the position taken or the amount of the position that would be ultimately sustained. The benefit of a tax position is recognized in the financial statements in the period during which, based on all available evidence, it is more likely than not that the position will be sustained upon examination, including the resolution of appeals or litigation processes, if any. Tax positions taken are not offset or aggregated with other positions. Tax positions that meet the more-likely-than-not recognition threshold are measured as the largest amount of tax benefit that is more than 50% likely of being realized upon settlement with the applicable taxing authority. The portion of the benefits associated with tax positions taken that exceeds the amount measured as described above is reflected as a liability for unrecognized tax benefits in the accompanying balance sheet along with any associated interest and penalties that would be payable to the taxing authorities upon examination. As of September 30, 2015, we had not taken any tax position that exceeds the amount described above.

Interest and penalties associated with unrecognized tax benefits are classified as additional income taxes in the consolidated statements of income.

Deferred tax assets and liabilities are recognized for the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effects of future tax rate changes are recognized in the period when the enactment of new rates occurs.

 

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.

Interest Rate Risk

Interest rate risk arises from the possibility that changes in interest rates will affect our results of operations and financial condition. We originate finance receivables at either prevailing market rates or at statutory limits. Subject to statutory limits, our ability to react to changes in prevailing market rates is dependent upon the speed at which our customers pay off or renew loans in our existing loan portfolio, which allows us to originate new loans at prevailing market rates. Our loan portfolio turns over approximately 1.6 times per year from cash payments, renewals, and charge-offs of loans. Because our automobile loans have longer maturities and typically are not refinanced prior to maturity, the rate of turnover of the loan portfolio may change as these loans change as a percentage of our portfolio.

 

33


Table of Contents

We also are exposed to changes in interest rates as a result of our borrowing activities, which include a senior revolving credit facility with a group of banks used to maintain liquidity and fund our business operations. The nature and amount of our debt may vary as a result of future business requirements, market conditions, and other factors. At September 30, 2015, our outstanding debt under our senior revolving credit facility was $380 million and interest on borrowings under this facility was approximately 4.57% for the nine months ended September 30, 2015, including amortization of debt issuance costs and an unused line fee. Because the LIBOR interest rates are currently below the 1.00% floor provided for in our senior revolving credit facility, an increase of 100 basis points in the LIBOR interest rate would result in an increase of less than 100 basis points to our borrowing costs. Based on a LIBOR rate of 25 basis points and the outstanding balance at September 30, 2015, an increase of 100 basis points in the LIBOR would result in an increase of 25 basis points to our borrowing costs and would result in $949 of increased interest expense on an annual basis.

We entered into interest rate caps in April 2015 to manage interest rate risk associated with a notional $150.0 million of our LIBOR-based borrowings. The interest rate caps are based on the one-month LIBOR, reimburse us for the difference when the one-month LIBOR exceeds 2.50%, and have a maturity of April 2018.

 

ITEM 4. CONTROLS AND PROCEDURES.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation of our chief executive officer and chief financial officer, evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2015. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure.

Based on the evaluation of our disclosure controls and procedures as of September 30, 2015, our chief executive officer and chief financial officer concluded that, as of such date, our disclosure controls and procedures were effective. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives, and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Changes in Internal Control

There were no changes in our internal control over financial reporting identified in management’s evaluation pursuant to Rules 13a-15(d) or 15d-15(d) of the Exchange Act during the period covered by this Quarterly Report on Form 10-Q that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

34


Table of Contents

PART II. OTHER INFORMATION

 

ITEM 1. LEGAL PROCEEDINGS

On May 30, 2014, a securities class action lawsuit was filed in the United States District Court for the Southern District of New York against the Company and certain of its current and former directors, executive officers, and shareholders (collectively, the “Defendants”). The complaint alleged violations of the Securities Act of 1933 (“1933 Act Claims”) and sought unspecified compensatory damages and other relief on behalf of a purported class of purchasers of the Company’s common stock in the September 2013 and December 2013 secondary public offerings. On August 25, 2014, Waterford Township Police & Fire Retirement System and City of Roseville Employees’ Retirement System were appointed as lead plaintiffs (collectively, the “Plaintiffs”). An amended complaint was filed on November 24, 2014. In addition to the 1933 Act Claims, the amended complaint also added claims for violations of the Securities Exchange Act of 1934 (“1934 Act Claims”) seeking unspecified compensatory damages on behalf of a purported class of purchasers of the Company’s common stock between May 2, 2013 and October 30, 2014, inclusive. On January 26, 2015, the Defendants filed motions to dismiss the amended complaint in its entirety. In response, the Plaintiffs sought and were granted leave to file an amended complaint. On February 27, 2015, the Plaintiffs filed a second amended complaint. Like the prior amended complaint, the second amended complaint asserts 1933 Act Claims and 1934 Act Claims and seeks unspecified compensatory damages. The Defendants’ motions to dismiss the second amended complaint were filed on April 28, 2015, the Plaintiffs’ opposition was filed on June 12, 2015, and the Defendants’ reply was filed on July 13, 2015. The motions remain under consideration by the Court. The Company believes that the claims against it are without merit and intends to defend against the litigation vigorously.

The Company’s primary insurance carrier during the applicable time period has (i) denied coverage for the 1933 Act Claims and (ii) acknowledged coverage of the Company and other insureds for the 1934 Act Claims under a reservation of rights and subject to the terms and conditions of the applicable insurance policy. The parties plan to negotiate an allocation between denied and acknowledged claims.

We are also involved in various legal proceedings and related actions that have arisen in the ordinary course of our business that have not been fully adjudicated. Our management does not believe that these matters, when ultimately concluded and determined, will have a material adverse effect on our financial condition, liquidity, or results of operations.

 

ITEM 1A. RISK FACTORS

There have been no material changes to our Risk Factors from those included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014 and in our Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2015 and second fiscal quarter ended June 30, 2015. In addition to the other information set forth in this report and in our other reports and statements that we file with the SEC, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended December 31, 2014 (which was filed with the SEC on March 16, 2015) and in Part II, Item 1A. “Risk Factors” in our Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2015 (which was filed with the SEC on May 8, 2015), which could materially affect our business, financial condition, and/or future operating results. The risks described in our Annual Report on Form 10-K and Quarterly Reports on Form 10-Q are not the only risks facing our company. Additional risks and uncertainties not currently known to the Company or that the Company currently deems to be immaterial also may materially and adversely affect the Company’s business, financial condition, and/or operating results.

 

ITEM 6. EXHIBITS

The exhibits listed in the accompanying exhibit index are filed as part of this Quarterly Report on Form 10-Q.

 

35


Table of Contents

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

    REGIONAL MANAGEMENT CORP.
Date: October 30, 2015     By:  

/s/ Donald E. Thomas

     

Donald E. Thomas, Executive Vice President and Chief Financial Officer

(Principal Financial Officer and Duly Authorized Officer)

 

36


Table of Contents

EXHIBIT INDEX

 

Exhibit         Incorporated by Reference    Filed

Number

  

Exhibit Description

  

Form

  

File No.

  

Exhibit

  

Filing Date

  

Herewith

  10.1    Fifth Amended and Restated Loan and Security Agreement, dated September 18, 2015, by and among Regional Management Corp., Regional Finance Corporation of South Carolina, Regional Finance Corporation of Georgia, Regional Finance Corporation of Texas, Regional Finance Corporation of North Carolina, Regional Finance Corporation of Alabama, Regional Finance Corporation of Tennessee, Regional Finance Company of New Mexico, LLC, Regional Finance Company of Oklahoma, LLC, Regional Finance Company of Missouri, LLC, Regional Finance Company of Georgia, LLC, RMC Financial Services of Florida, LLC, Regional Finance Company of Louisiana, LLC, Regional Finance Company of Mississippi, LLC, Regional Finance Company of Kentucky, LLC, Regional Finance Company of Virginia, LLC, Bank of America, N.A., BMO Harris Financing, First Tennessee Bank National Association, Capital One, N.A., Texas Capital Bank, N.A., Wells Fargo Bank, National Association, Capital Bank, N.A., and Bank of America, N.A., as Agent.    8-K    001-35477    10.1    9/21/2015   
  31.1    Rule 13a-14(a) / 15(d)-14(a) Certification of Principal Executive Officer    —      —      —      —      X
  31.2    Rule 13a-14(a) / 15(d)-14(a) Certification of Principal Financial Officer    —      —      —      —      X
  32    Section 1350 Certifications    —      —      —      —      X
101    The following materials from our Quarterly Report on Form 10-Q for the three and nine months ended September 30, 2015, formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets as of September 30, 2015 and December 31, 2014; (ii) the Consolidated Statements of Income for the three and nine months ended September 30, 2015 and 2014; (iii) the Consolidated Statements of Stockholders’ Equity for the nine months ended September 30, 2015 and the year ended December 31, 2014; (iv) the Consolidated Statements of Cash Flows for the nine months ended September 30, 2015 and 2014; and (v) the Notes to the Consolidated Financial Statements.    —      —      —      —      X

 

37