REGO PAYMENT ARCHITECTURES, INC. - Quarter Report: 2008 September (Form 10-Q)
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON,
DC 20549
FORM
10-Q
(Mark
One)
x
QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF
1934
For the
period ended September 30, 2008
o
TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF
1934
For
the transition period from______ to _______
Commission
File Number 000-51523
MOGGLE,
INC.
|
||
(Exact
name of registrant as specified in its charter)
|
Delaware
|
35-2327649
|
|
(State or other
jurisdiction of
incorporation or
organization)
|
IRS
Employer
Identification
No.)
|
#111
Presidential Boulevard
Suite 212
Bala Cynwyd,
PA 19004
|
||
(Address of
principal executive offices) (Zip Code)
|
(215)
463-4099
|
||
(Registrant's
telephone number, including area code)
|
(Former name, former
address and former fiscal year,
if changed since last
report)
|
Indicate
by check mark whether the registrant (1) has filed all reports required
to be
filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the
preceding 12 months (or for such shorter period that the registrant was
required
to file such reports), and (2) has been subject to such filing requirements
for the past 90 days: Yes x No o
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated
filer, or a non-accelerated filer. See definition of "accelerated filer and
large accelerated filer" in Rule 12b-2 of the Exchange Act:
Large Accelerated Filer | o | Accelerated Filer | o | |
Non-accelerated Filer | o | Smaller reporting company | x |
Indicate
by check mark whether the registrant is a shell company (as defined in
Rule
12b-2 of the Exchange Act): Yes o No x
The
number of shares of the registrant's Common Stock, no par value, outstanding
as of
October 15, 2008 was 35,288,276 shares.
C O N T E N T
S
|
Page
|
|
Part
I. FINANCIAL INFORMATION
|
||
Item
1.
|
Financial
Statements
|
1 |
Item
2.
|
Management's
Discussion and Analysis or Plan of Operation
|
14 |
Item
3.
|
Quantitative
and Qualitative Disclosures About Market Risk.
|
23 |
Item
4.
|
Controls
and Procedures
|
23 |
Part
II. OTHER INFORMATION
|
||
Item
1.
|
Legal
Proceedings
|
24 |
Item
2.
|
Sales
of Unregistered Securities
|
24 |
Item
3.
|
Defaults
Upon Senior Securities
|
25 |
Item
4.
|
Submission
of Matters to a Vote of Security Holders
|
25 |
Item
5.
|
Other
Information
|
25 |
Item
6.
|
Exhibits
|
25 |
SIGNATURES
|
25 |
Moggle,
Inc.
(formerly
Chimera International Group, Inc.)
(A
Development Stage Company)
Financial
Statements
September
30, 2008
Moggle,
Inc.
(formerly
Chimera International Group, Inc.)
(A
Development Stage Company)
CONTENTS
PAGE
|
||||||||
BALANCE
SHEET
|
1
|
|||||||
STATEMENTS
OF OPERATIONS
|
2
|
|||||||
STATEMENT
OF STOCKHOLDERS' EQUITY
|
3
|
|||||||
STATEMENT
OF CASH FLOWS
|
4
|
|||||||
NOTES
TO FINANCIAL STATEMENTS
|
5-13
|
Moggle,
Inc.
(formerly
Chimera International Group, Inc.)
(A Development Stage
Company)
Balance
Sheet
September
30, 2008
(Unaudited)
2008
|
||||
ASSETS
|
||||
CURRENT
ASSETS
|
||||
Cash
and cash equivalents
|
$ | 273,684 | ||
TOTAL
CURRENT ASSETS
|
273,684 | |||
PROPERTY
AND EQUIPMENT
|
||||
Computer
equipment
|
5,582 | |||
Less: accumulated
depreciation
|
419 | |||
5,163 | ||||
TOTAL
ASSETS
|
$ | 278,847 | ||
STOCKHOLDERS'
EQUITY
|
||||
STOCKHOLDERS'
EQUITY
|
||||
Preferred
stock, $.0001 par value; 2,000,000 shares authorized;
|
||||
none
issued and outstanding at June 30, 2008
|
- | |||
Common
stock, $ .0001 par value; 150,000,000 shares authorized;
|
||||
35,288,276
shares issued and outstanding at September 30, 2008
|
3,529 | |||
Additional
paid in capital
|
1,101,924 | |||
Deficit
accumulated during the development stage
|
(826,606 | ) | ||
STOCKHOLDERS'
EQUITY
|
$ | 278,847 |
See
accompanying notes to financial statements.
-1-
Moggle,
Inc.
(formerly
Chimera International Group, Inc.)
(A
Development Stage Company)
Statements
of Operations
For the
Three Months Ended September 30, 2008 and For the Period February 11,
2008
(Date of
Inception) to September 30, 2008
(Unaudited)
Three
Months
|
From
Inception
|
|||||||
Ended
|
February
11, 2008
|
|||||||
September
30,
|
to
September 30,
|
|||||||
2008
|
2008
|
|||||||
SALES
|
$ | - | $ | - | ||||
OPERATING
EXPENSES
|
||||||||
General
and administrative
|
13,315 | 43,234 | ||||||
Consulting
|
21,433 | 126,858 | ||||||
Payroll
|
- | 404,292 | ||||||
Professional
fees
|
57,783 | 121,783 | ||||||
Research
and development
|
5,649 | 10,699 | ||||||
Travel
|
82,351 | 119,740 | ||||||
Total
operating expenses
|
180,531 | 826,606 | ||||||
NET
LOSS
|
$ | (180,531 | ) | $ | (826,606 | ) | ||
BASIC
AND DILUTED NET LOSS PER
|
||||||||
COMMON
SHARE
|
$ | (0.01 | ) | $ | (0.03 | ) | ||
BASIC
AND DILUTED WEIGHTED AVERAGE
|
||||||||
COMMON
SHARES OUTSTANDING
|
33,619,476 | 27,620,943 |
See accompanying notes to financial
statements.
-2-
Moggle,
Inc.
(formerly
Chimera International Group, Inc.)
(A
Development Stage Company)
Statement
of Changes in Stockholders’ Equity
For the
Period February 11, 2008 (Date of Inception) September 30, 2008
(Unaudited)
Common
|
Accumulated
|
|||||||||||||||||||
Stock
|
Additional
|
During
the
|
||||||||||||||||||
Number
of
|
Paid-In
|
Development
|
||||||||||||||||||
Shares
|
Amount
|
Capital
|
Stage
|
Total
|
||||||||||||||||
Issuance
of initial 19,000,000 shares on February 11, 2008
|
19,000,000 | $ | 1,900 | $ | 17,100 | $ | - | $ | 19,000 | |||||||||||
Issuance
of shares of common stock
|
13,788,276 | 1,379 | 483,681 | - | 485,060 | |||||||||||||||
Exercise
of options
|
2,250,000 | 225 | 89,775 | - | 90,000 | |||||||||||||||
Exercise
of warrants
|
250,000 | 25 | 9,975 | - | 10,000 | |||||||||||||||
Fair
value of employee stock option grants
|
- | - | 404,292 | - | 404,292 | |||||||||||||||
Fair
value of non-employee stock option grants
|
- | - | 97,101 | - | 97,101 | |||||||||||||||
Net
loss
|
- | - | - | (826,606 | ) | (826,606 | ) | |||||||||||||
Balance,
September 30, 2008
|
35,288,276 | $ | 3,529 | $ | 1,101,924 | $ | (826,606 | ) | $ | 278,847 |
See
accompanying notes to financial statements.
-3-
Moggle,
Inc.
(formerly
Chimera International Group, Inc.)
(A
Development Stage Company)
Statement
of Cash Flows
For the
Period February 11, 2008 (Date of Inception) to September 30, 2008
(Unaudited)
From
Inception
|
||||
February
11, 2008
|
||||
to
September 30, 2008
|
||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
||||
Net
loss
|
$ | (826,606 | ) | |
Adjustments
to reconcile net loss to net cash
|
||||
used
in operating activities
|
||||
Fair
value of options issued in exchange for services
|
501,393 | |||
Depreciation
|
419 | |||
Net
cash used in operating activities
|
(324,794 | ) | ||
CASH
FLOWS FROM INVESTING ACTIVITIES
|
||||
Puchase
of equipment
|
(5,582 | ) | ||
Net
cash used in investing activities
|
(5,582 | ) | ||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
||||
Proceeds
from issuance of common stock
|
504,060 | |||
Proceeds
from exercise of options
|
90,000 | |||
Proceeds
from exercise of warrants
|
10,000 | |||
Net
cash provided by financing activities
|
604,060 | |||
NET
DECREASE IN CASH AND
|
||||
CASH
EQUIVALENTS
|
273,684 | |||
CASH
AND CASH EQUIVALENTS - BEGINNING OF PERIOD
|
- | |||
CASH
AND CASH EQUIVALENTS - END OF PERIOD
|
$ | 273,684 |
See
accompanying notes to financial statements.
-4-
Moggle,
Inc.
(formerly
Chimera International Group, Inc.)
(A
Development Stage Company)
Notes to
Financial Statements
NOTE
1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Nature of the
Business
The
Company is a development stage enterprise incorporated in the state of Delaware
on February 11, 2008. Since inception, substantially all of the
efforts of the Company have been developing technologies for multiplayer online
role playing games. The Company is in the development stage of
raising capital, financial planning, establishing sources of supply, and
acquiring property, plant and equipment. The Company anticipates
establishing global markets for its technologies. The Company has
adopted December 31, as its year end.
Basis of
Presentation
The
accompanying unaudited financial statements have been prepared in accordance
with U.S. generally accepted accounting principles for interim financial
information and with the instructions for Form 10-Q and Rule 8-03 of Regulation
S-X. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements. In the opinion of management, all adjustments
(consisting of normal recurring accruals) considered necessary for a fair
presentation have been included. Operating results for the period
from February 11, 2008 (inception) to September 30, 2008 are not necessarily
indicative of the results that may be expected for the period from February 11,
2008 to December 31, 2008.
The
financial statements are presented in accordance with Statement of Financial
Accounting Standard (“SFAS”) No. 7, “Accounting and Reporting by Development
Stage Enterprises.”
Use of
Estimates
The
preparation of financial statements in conformity with accounting principles
generally accepted in the United States requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from these
estimates.
Comprehensive
Income
The
Company follows SFAS No. 130, “Reporting Comprehensive
Income.” Comprehensive income is a more inclusive financial reporting
methodology that includes disclosure of certain financial information that
historically has not been recognized in the calculation of net
income. Since the Company has no items of other comprehensive income,
comprehensive income (loss) is equal to net income (loss).
Fair Value of Financial
Instruments
The
Company’s financial instruments consist of cash. The carrying value
of cash approximates fair value, because of its short maturity.
Concentration of Credit Risk
Involving Cash
The
Company has deposits with a financial institution which at times exceed Federal
Depository Insurance limits. This financial institution has a strong
credit rating and management believes that credit risk related to these deposits
is minimal.
Cash and Cash
Equivalents
For
purposes of reporting cash flows, the Company considers all cash accounts, which
are not subject to withdrawal restrictions or penalties, and certificates of
deposit and commercial paper with original maturities of 90 days or less to be
cash or cash equivalents.
-5-
Moggle,
Inc.
(formerly
Chimera International Group, Inc.)
(A
Development Stage Company)
Notes to
Financial Statements
NOTE
1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Revenue
Recognition
In
accordance with Securities and Exchange Commission (“SEC”) Staff Accounting
Bulletin (“SAB”) No. 104, Revenue Recognition, the
Company will recognize revenue when (i) persuasive evidence of a customer or
distributor arrangement exists or acceptance occurs, (ii) a retailer,
distributor or wholesaler receives the goods, (iii) the price is fixed or
determinable, and (iv) collectibility of the sales revenues is reasonably
assured. Subject to these criteria, the Company will generally recognize revenue
from the sale of role playing games when shipped.
Income
Taxes
The
Company follows SFAS No. 109, “Accounting for Income Taxes,” which requires an
asset and liability approach to financial accounting and reporting for income
taxes. Deferred income tax assets and liabilities are computed
annually for temporary differences between the financial statements and tax
bases of assets and liabilities that will result in taxable or deductible
amounts in the future based on enacted tax laws and rates applicable to the
periods in which the differences are expected to affect taxable
income. Valuation allowances are established when necessary to reduce
deferred tax assets to the amount expected to be realized. Income tax
expense is the tax payable or refundable for the period plus or minus the change
during the period in deferred tax assets and liabilities.
Loss Per
Share
The
Company follows SFAS No. 128, “Earnings Per Share” resulting in the presentation
of basic and diluted earnings per share. Because the Company reported
a net loss for the three months ended September 30, 2008 and for the period from
February 11, 2008 (inception) to September 30, 2008, common stock equivalents,
including stock options and warrants were anti-dilutive; therefore, the amounts
reported for basic and dilutive loss per share were the same.
Start-up
Costs
In
accordance with Statement of Position 98-5, Reporting on the Costs of Start-up
Activities, start-up costs are expensed as incurred.
Research
and Development Costs
Research
and development costs are expensed when incurred. The total amount
expensed for the three months ended September 30, 2008 and from February 11,
2008 (inception) through September 30, 2008 was $5,649 and $10,699.
Recently Issued
Pronouncements
During
September 2006, the Financial Accounting Standards Board (“FASB”)
issued SFAS No. 157, Fair Value Measurements
(“SFAS 157”), which is effective for fiscal years beginning after
November 15, 2007 with earlier adoption encouraged. SFAS 157 defines fair
value, establishes a framework for measuring fair value in generally accepted
accounting principles, and expands disclosures about fair value measurements. In
February 2008, the FASB issued FASB Staff Position FAS 157-2, Effective Date of
FASB Statement No. 157, which delayed the effective date of SFAS 157 for all
non-financial assets and liabilities, except those that are recognized or
disclosed at fair value in the financial statements on a recurring basis, until
January 1, 2009. The Company adopted SFAS 157 on January 1,
2008 for all financial assets and liabilities, but the implementation did not
require additional disclosures or have a significant impact on the Company's
financial statements. The Company has not yet determined the impact
the implementation of SFAS 157 will have on the Company’s non-financial assets
and liabilities which are not recognized or disclosed on a recurring
basis. However, the Company does not anticipate that the full
adoption of SFAS 157 will significantly impact their financial
statements.
-6-
Moggle,
Inc.
(formerly
Chimera International Group, Inc.)
(A
Development Stage Company)
Notes to
Financial Statements
NOTE
1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Recently Issued
Pronouncements (Continued)
During
February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities—including an amendment of FASB Statement
No. 115 (“SFAS 159”), which permits entities to choose to measure many financial
instruments and certain other items at fair value. The objective of SFAS 159 is
to improve financial reporting by providing entities with the opportunity to
mitigate volatility in reported earnings caused by measuring related assets and
liabilities differently without having to apply complex hedge accounting
provisions. The Company has adopted SFAS 159 on February 11, 2008 (date of
inception) and has elected not to measure any additional financial assets,
liabilities or other items at fair value.
In
December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations
(“SFAS 141R”). SFAS 141R establishes principles and requirements for
how an acquirer recognizes and measures in its financial statements the
identifiable assets acquired, the liabilities assumed, any noncontrolling
interest in the acquiree and the goodwill acquired. SFAS 141R also
establishes disclosure requirements to enable the evaluation of the nature and
financial effects of the business combination. This statement is effective for
the Company beginning January 1, 2009 and will change the accounting for
business combinations on a prospective basis.
In
December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in
Consolidated Financial Statements—an amendment of Accounting Research
Bulletin No. 51 (“SFAS 160”). SFAS 160 establishes accounting and
reporting standards for ownership interests in subsidiaries held by parties
other than the parent, the amount of consolidated net income attributable to the
parent and to the noncontrolling interest, changes in a parent’s ownership
interest, and the valuation of retained noncontrolling equity investments when a
subsidiary is deconsolidated. SFAS 160 also establishes disclosure
requirements that clearly identify and distinguish between the interests of the
parent and the interests of the noncontrolling owners. This statement is
effective for the Company beginning January 1, 2009. SFAS 160 is
not currently applicable to the Company since the Company does not have any
subsidiaries.
In March
2008, the FASB issued Statement No. 161, Disclosures about Derivative
Instruments and Hedging Activities (“SFAS 161”), which is effective
January 1, 2009. SFAS 161 requires enhanced disclosures about derivative
instruments and hedging activities to allow for a better understanding of their
effects on an entity’s financial position, financial performance, and cash
flows. Among other things, SFAS 161 requires disclosures of the fair values of
derivative instruments and associated gains and losses in a tabular formant.
SFAS 161 is not currently applicable to the Company since the Company does not
have derivative instruments or hedging activity.
In May
2008, the FASB issued Statement of Financial Accounting Standards No. 162, The Hierarchy of Generally Accepted Accounting
Principles (“FAS 162"). This Standard identifies the sources of
accounting principles and the framework for selecting the principles to be used
in the preparation of financial statements of nongovernmental entities that are
presented in conformity with generally accepted accounting principles. FAS 162
directs the hierarchy to the
entity, rather than the independent auditors, as the entity is responsible for
selecting accounting principles for financial statements that are presented in
conformity with generally accepted accounting principles. The Standard is
effective 60 days following SEC approval of the Public Company Accounting
Oversight Board amendments to remove the hierarchy of generally accepted
accounting principles from the auditing standards. FAS 162 is not expected to
have an impact on the financial statements.
In April
2008, the FASB issued FASB Staff Position (FSP) FAS 142-3, Determination of the Useful Life of
Intangible Assets, which amends the factors that should be considered in
developing renewal or extension assumptions used to determine the useful life of
a recognized intangible asset under FASB Statement No. 142, Goodwill and Other Intangible
Assets. This Staff Position is effective for financial statements issued
for fiscal years beginning after December 15, 2008, and interim periods within
those fiscal years. Early adoption is prohibited. This FSP is not
currently applicable to the Company.
-7-
Moggle,
Inc.
(formerly
Chimera International Group, Inc.)
(A
Development Stage Company)
Notes to
Financial Statements
NOTE
1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Recently Issued
Pronouncements (Continued)
In June
2008, the FASB issued FSP EITF 03-6-1, Determining Whether Instruments
Granted in Share-Based Payment Transactions are Participating Securities.
This FSP provides that unvested share-based payment awards that contain
nonforfeitable rights to dividends or dividend equivalents (whether paid or
unpaid) are participating securities and shall be included in the computation of
earnings per share pursuant to the two-class method. The Company does not
currently have any share-based awards that would qualify as participating
securities. Therefore, application of this FSP is not expected to have an effect
on the Company's financial reporting.
In May
2008, the FASB issued FASB Staff Position (FSP) APB 14-1, Accounting for Convertible Debt That
May Be Settled in Cash upon Conversion (Including Partial Cash Settlement)
("FSP 14-1"). FSP 14-1 will be effective for financial statements issued
for fiscal years beginning after December 15, 2008. The FSP includes guidance
that convertible debt instruments that may be settled in cash upon conversion
should be separated between the liability and equity components, with each
component being accounted for in a manner that will reflect the entity's
nonconvertible debt borrowing rate when interest costs are recognized in
subsequent periods. FSP 14-1 is not currently applicable to the Company since
the Company does not have any convertible debt.
NOTE
2 – GOING CONCERN
The
accompanying financial statements have been prepared assuming that the Company
will continue as a going concern. The Company has incurred
significant losses and experienced negative cash flow from operations during the
development stage. These conditions raise substantial doubt about the
Company’s ability to continue as a going concern. The financial
statements do not include any adjustments that might result from the outcome of
this uncertainty.
The
Company is in the development stage at September 30, 2008. Successful
completion of the Company’s development program and, ultimately the attainment
of profitable operations is dependent upon future events, including obtaining
adequate financing to fulfill its development activities and achieving a level
of sales adequate to support the Company’s cost structure. However,
there can be no assurances that the Company will be able to secure additional
equity investment or achieve an adequate sales level.
NOTE
3 – INCOME TAXES
Under the
provisions of SFAS No. 109, “Accounting for Income Taxes,” an entity recognizes
deferred tax assets and liabilities for future tax consequences or events that
have been previously recognized in the Company’s financial statements or tax
returns. The measurement of deferred tax assets and liabilities is
based on provisions of the enacted tax law. The effects of future
changes in tax laws or rates are not anticipated.
At
September 30, 2008, the Company has a net operating loss (“NOL”) that
approximates $325,000. Consequently, the Company may have NOL carry
forwards available for federal income tax purposes, which would begin to expire
in 2028. Deferred tax assets would arise from the recognition of
anticipated utilization of these net operating losses to offset future taxable
income.
-8-
Moggle,
Inc.
(formerly
Chimera International Group, Inc.)
(A
Development Stage Company)
Notes to
Financial Statements
NOTE
3 – INCOME TAXES (Continued)
The
income tax benefit (provision) consists of the following:
February
11, 2008
|
||||
(Inception)
to
|
||||
September
30,
|
||||
2008
|
||||
Current
|
$ | - | ||
Deferred
|
342,000 | |||
Change
in valuation allowance
|
(342,000 | ) | ||
$ | - |
The
following is a reconciliation of the tax derived by applying the U.S. Federal
Statutory Rate of 35% to the earnings before income taxes and comparing that to
the recorded tax provisions.
September
30, 2008
|
||||||||
Amount
|
%
|
|||||||
U.S
federal income tax benefit at
|
||||||||
Federal
statutory rate
|
$ | (289,000 | ) | (35 | ) | |||
State
tax, net of federal tax effect
|
(53,000 | ) | (6 | ) | ||||
Change
in valuation allowance
|
342,000 | 41 | ||||||
$ | - | - |
The
primary components of the Company’s September 30, 2008 deferred tax assets,
liabilities and the related valuation allowances are as follows:
September
30,
|
||||
2008
|
||||
Deferred
tax asset for NOL carryforwards
|
$ | 134,000 | ||
Deferred
tax asset for stock based compensation
|
208,000 | |||
Valuation
allowance
|
(342,000 | ) | ||
$ | - |
Management
has determined that the realization of the net deferred tax asset is not assured
and has created a valuation allowance for the entire amount of such
benefits.
The
Company adopted SFAS Interpretation No. 48, Accounting for Uncertainty in Income
Taxes (“FIN 48”), which provides guidance for the recognition and
measurement of certain tax positions in an enterprise’s financial
statements. Recognition involves a determination whether it is more
likely than not that a tax position will be sustained upon examination with the
presumption that the tax position will be examined by the appropriate taxing
authority having full knowledge of all relevant information. The
adoption of FIN 48 did not have a material impact on the Company’s financial
position, results of operations, or cash flows.
-9-
Moggle,
Inc.
(formerly
Chimera International Group, Inc.)
(A
Development Stage Company)
Notes to
Financial Statements
NOTE
3 – INCOME TAXES (Continued)
The
Company’s policy is to record interest and penalties associated with
unrecognized tax benefits as additional income taxes in the statement of
operations. As of February 11, 2008 (inception), the Company had no
unrecognized tax benefits. There were no changes in the Company’s
unrecognized tax benefits during the period ended September 30,
2008. The Company did not recognize any interest or penalties during
2008 related to unrecognized tax benefits.
The
Company will file U.S. income tax returns and state tax returns. The
U.S. and state income tax returns filed for the tax year ending on December 31,
2008 will be subject to examination by the relevant taxing
authorities.
NOTE
4 – COMMON STOCK
In
February 2008, the Company issued 19,000,000 founders shares at $.001 per share
or $19,000.
In
February 2008, the Company commenced a private placement of up to 7 million
units at a price of $.035 per unit to accredited investors. One unit
consists of one share of the Company’s common stock and two
warrants. Each warrant entitles the holder to purchase one additional
share of common stock at a price of $.04 per share and is exercisable for a
three year period. From February through June 2008, 7,142,858 units
were sold, raising $250,000 in proceeds and resulting in 14,285,716 warrants
being issued.
On May 8,
2008, 500,000 options were exercised, which raised proceeds
$20,000. During the three months ended September 30, 2008, 1,750,000
options were exercised, which raised proceeds of $70,000.
On May
27, 2008, the Company commenced a private placement of up to 6 million units at
a price of $.035 per unit to accredited investors. One unit consists
of one share of the Company’s common stock and one warrant. Ten of these
warrants entitle the holder to purchase one additional share of common stock at
a price of $.75 per share and is exercisable for a three year
period. During the three months ended June 30, 2008, 6,142,858 units
were sold with warrants at a price of $.75 per share, raising $215,000 in
proceeds and resulting in 614,286 warrants being issued. During the
three months ended September 30, 2008 500,000 units were sold with warrants at a
price of $.75, raising $17,500 and resulting in 50,000 warrants being
issued.
On May
31, 2008, the Form D, Notice
of Sale of securities Pursuant to Regulation D, Section 4(6) and/or Uniform Limited Offering
Exemption, was amended to resolve over subscriptions in the private
placements.
During
the three months ended September 30, 2008, the Company sold 2,560 shares, which
raised $2,560. The Company filed a registration statement to register
2,560 shares of the Company, which became effective on September 3,
2008.
During
the three months ended September 30, 2008, 250,000 warrants were exercised,
which raised proceeds of $10,000.
-10-
Moggle,
Inc.
(formerly
Chimera International Group, Inc.)
(A
Development Stage Company)
Notes to
Financial Statements
NOTE
5 – STOCK OPTIONS AND WARRANTS
During
2008, the Board of Directors (“Board”) of the Company adopted an Equity
Incentive Plan (“Plan”). Under the Plan, the Company is authorized to
grant options to purchase up to 25,000,000 shares of common stock to any
officer, other employee or director of, or any consultant or other independent
contractor who provides services to the Company. The Plan is intended
to permit stock options granted to employees under the Plan to qualify as
incentive stock options under Section 422 of the Internal Revenue Code of 1986,
as amended (“Incentive Stock Options”). All options granted under the
Plan, which are not intended to qualify as Incentive Stock Options are deemed to
be non-qualified options (“Non-Statutory Stock Options”). As of
September 30, 2008, 12,250,000 options have been issued and are unexercised, and
10,500,000 options that are available to be issued under the Plan. Of
the 12,250,000 options that have been issued and are unexercised, 4,250,000
options were granted to employees and 8,000,000 options were granted to non
employees.
The Plan
is administered by the Board, which determines the persons to whom awards will
be granted, the number of awards to be granted and the specific terms of each
grant, including the vesting thereof, subject to the terms of the
Plan.
In
connection with Incentive Stock Options, the exercise price of each option may
not be less than 100% of the fair market value of the common stock on the date
of the grant (or 110% of the fair market value in the case of a grantee holding
more than 10% of the outstanding stock of the Company).
The
Company uses the Black-Scholes option pricing model to calculate the grant-date
fair value of the options, with the following assumptions: no dividend yield,
expected volatility of 51.8%, risk free interest rate of between 2.5% and 3.7%
and expected option life of 5 years. For the period from February 11,
2008 (Date of Inception) through September 30, 2008, the Company expensed
$404,291 relative to employee options granted. As of September 30,
2008, there was no unrecognized compensation expense related to non-vested
market-based share awards.
The
Company issued the Secretary of the Company 500,000 options, which were valued
at $8,825 and expensed immediately. The Company uses the
Black-Scholes option pricing model to calculate the grant-date fair value of the
options, with the following assumptions: no dividend yield, expected volatility
of 51.8%, risk free interest rate of 2.5% and expected option life of 5
years. The options expire five years from the date of
issuance.
The
Company entered into an employment agreement with its President and Chief
Executive Officer, whereby, the President and Chief Executive Officer
was issued 1,000,000 options, which were valued at $71,871 and expensed
immediately. The Company uses the Black-Scholes option pricing model
to calculate the grant-date fair value of the options, with the following
assumptions: no dividend yield, expected volatility of 51.8%, risk free interest
rate of 3.3% and expected option life of 5 years. The options expire
five years from the date of issuance.
The
Company entered into an employment agreement with its Director of Corporate
Development whereby, the Director of Corporate Development was issued 2,750,000
options, which were valued at $197,645 and expensed immediately. The
Company uses the Black-Scholes option pricing model to calculate the grant-date
fair value of the options, with the following assumptions: no dividend yield,
expected volatility of 51.8%, risk free interest rate of 3.3% and expected
option life of 5 years. The options expire five years from the date
of issuance.
The
Company entered into an agreement with a member of the Company’s Board of
Directors whereby, the member of the Board of Directors was issued 1,250,000
options, which were valued at $89,838 and expensed immediately. The
Company uses the Black-Scholes option pricing model to calculate the grant-date
fair value of the options, with the following assumptions: no dividend yield,
expected volatility of 51.8%, risk free interest rate of 3.3% and expected
option life of 5 years. The options expire five years from the date
of issuance.
-11-
Moggle,
Inc.
(formerly
Chimera International Group, Inc.)
(A
Development Stage Company)
Notes to
Financial Statements
NOTE
5 – STOCK OPTIONS AND WARRANTS (Continued)
On June
23, 2008, 500,000 options were issued to a member of the Board of Directors,
which were valued at $36,113 and expensed immediately. The Company
uses the Black-Scholes option pricing model to calculate the grant-date fair
value of the options, with the following assumptions: no dividend yield,
expected volatility of 51.8%, risk free interest rate of 3.7% and expected
option life of 5 years. The options expire five years from the date
of issuance.
A summary
of incentive stock option transactions for employees from February 11, 2008
(date of inception) to September 30, 2008 is as follows:
Weighted
Average
|
||||||||||||
Option
|
Exercise
|
Exercise
|
||||||||||
Shares
|
Price
|
Price
|
||||||||||
Outstanding,
February 11, 2008 (Date of Inception)
|
- | - | $ | - | ||||||||
Granted
|
6,000,000 | $ | 0.04 | $ | 0.04 | |||||||
Exercised
|
(1,750,000 | ) | 0.04 | 0.04 | ||||||||
Expired
|
- | - | - | |||||||||
Outstanding,
September 30, 2008
|
4,250,000 | $ | 0.04 | $ | 0.04 | |||||||
Exercisable,
September 30, 2008
|
4,250,000 | $ | 0.04 | $ | 0.04 | |||||||
Weighted
Average Remaining Life,
|
||||||||||||
Exercisable,
September 30, 2008 (years)
|
4.5 |
The
Company issued 14,950,002 warrants as part of the units included in the private
placements, which expire three years from the date of issuance.
The
Company issued non-statutory stock options to non-employees. The
Company uses the Black-Scholes option pricing model to calculate the grant-date
fair value of the options, with the following assumptions: no dividend yield,
expected volatility of 51.8%, risk free interest rate between 2.5% and 3.7%, and
expected option life of 5 years. The options expire five years from
the date of issuance. Options granted under the agreements are
expensed when the related service or product is provided. For the
period from February 11, 2008 (Date of Inception) through September 30, 2008,
the Company expensed $97,102 relative to 8,000,000 non-employee options
granted. As of September 30, 2008, there was $49,818 of unrecognized
expense related to options of non-employees which will be recognized over the
terms of the agreements through October 2009.
-12-
Moggle,
Inc.
(formerly
Chimera International Group, Inc.)
(A
Development Stage Company)
Notes to
Financial Statements
NOTE
5 – STOCK OPTIONS AND WARRANTS (Continued)
The
following table summarizes non-employee stock option/warrant activity of the
Company since February 11, 2008 (Date of Inception):
Weighted
Average
|
||||||||||||
Option/Warrant
|
Exercise
|
Exercise
|
||||||||||
Shares
|
Price
|
Price
|
||||||||||
Outstanding,
February 11, 2008 (Date of Inception)
|
- | $ | - | $ | - | |||||||
Granted
|
23,450,002 | $ | 0.04 to $.75 | $ | 0.04 to $.75 | |||||||
Exercised
|
(750,000 | ) | (0.04 | ) | (0.04 | ) | ||||||
Expired
|
- | - | - | |||||||||
Outstanding,
June 30, 2008
|
22,700,002 | $ | 0.04 to $.75 | $ | 0.07 | |||||||
Exercisable,
June 30, 2008
|
22,700,002 | $ | 0.04 to $.75 | $ | 0.07 | |||||||
Weighted
Average Remaining Life,
|
||||||||||||
Exercisable,
June 30, 2008 (years)
|
3.2 |
NOTE
6 – RELATED PARTY TRANSACTIONS
From
inception, the Company has utilized offices leased by affiliates of certain of
the Company’s board members without charge. There are no commitments for any
operating or capital leases for executive or corporate offices.
During
the period from February 11, 2008 (inception) to September 30, 2008, a director
of the Company advanced expenses on behalf of the Company in connection with
research of the Company’s business plans and the implementation of the Company’s
business plans totaling $60,427. All of these expenses were
reimbursed to the director prior to September 30, 2008.
-13-
Item
2. Management's Discussion and Analysis or Plan of
Operation.
Overview
We were
incorporated in Delaware in February 2008. We are a development stage company
and have had limited business operations. For the period from inception through
the date of this quarterly report on Form 10Q, we have concentrated our efforts
on developing a business plan which is designed to allow us to create our
massive multiplayer online gaming platform (the “Platform”) and massive
multiplayer online games (“MMOGs”) for use on our Platform. Those activities
included, but were not limited to, securing initial capital in order to fund the
development of a demonstration model for portions of the Platform and working
capital, securing a board of directors, management personnel and consultants who
we believe will assist us in developing the Platform and meet our business
goals, conducting market research regarding the MMOG industry and our Platform
and planned MMOGs, and other pre-marketing activities.
Results
of Operations
The
following discussion analyzes our results of operations for the period from
February 11, 2008 (inception) to September 30, 2008. The following
information should be considered together with our financial statements for such
period and the accompanying notes thereto.
Net
Loss for Period from February 11, 2008 (inception) through September 30,
2008:
We
incurred a net loss of $826,606 on zero net revenue for the period from February
11, 2008 (inception) through September 30, 2008. The following is a
summary of the components of such loss:
Revenues
|
$ | 0 | ||
General
and Administration Expense
|
43,234 | |||
Consulting
|
126,858 | |||
Payroll
|
404,292 | |||
Professional
Fees
|
121,783 | |||
Research
and Development
|
10,699 | |||
Travel
|
119,740 | |||
Net
Loss
|
$ | (826,606 | ) | |
Basic
and Diluted Net Loss Per Share
|
$ | (0.03 | ) | |
Basic
and Diluted Weighted AverageOutstanding
Shares
|
27,620,943 | |||
Compensation
Expense of Stock Options
|
$ | 501,393 |
-14-
Lack
of Revenue: As is common with a company in the
development stage, the Company had no revenue for the period from February
11, 2008 (inception) through September 30, 2008. During such time we devoted our
efforts to formalizing our business plan and raising initial capital to commence
our operations.
Expenses:
The following amounts represent the most significant
components of expenses for the period from February 11, 2008 (inception) through
September 30, 2008:
a) General
and Administrative expenses: During the period from inception
through September 30, 2008, the Company incurred $43,234 in general and
administrative expenses consisting of Administrative expenses of $11,419 meals
and entertainment of $19,842, office supplies of $5,997 and marketing of
$5,976.
b) Payroll
Expenses: During the period from inception through September 30, 2008, the
Company incurred compensation expenses of $404,292 related to the fair market
value of option grants for options to purchase shares of the Company’s common
stock. The Black Scholes option pricing model was used to calculate the fair
value of the options granted.
c)
Professional Fees: During the period from inception through September 30, 2008,
the Company incurred $121,783 in counsel, accounting and other
professional fees in connection with legal, accounting and other professional
services with respect to the Company’s activities including the preparation and
filing by the Company of a Registration Statement under the
Securities Act of 1933, as amended, related to certain of its securities (the
“Registration Statement”).
d)
Consulting expense: For the period from February 11, 2008 (inception) through
September 30, 2008, options to purchase 14,500,000 shares of Common
Stock were granted. The Black Scholes option pricing model was used to calculate
the fair value of the options granted. During the period from February 11, 2008
(inception) through September 30, 2008, the Company recognized compensation
expense of $97,101 related to these stock options.
e)
Travel: During the period from inception through September 30, 2008, the Company
incurred $119,740 in travel expenses in connection with researching and
formulating the Company’s business plans and goals.
Liquidity
and Capital Resources
We had
cash on hand of approximately $273,684 as of September 30,
2008. Since we have not realized any revenues, these funds were
generated through the sale of stock to our founders and initial investors. Since
our inception, we have been operating the Company in a minimalistic manner due
to limited cash resources. Rather than fully implementing our business plan, we
have utilized funds to research and develop our business plan and begin creating
a demonstration model showing a small portion of what our Platform will be
designed to accomplish. We have not paid any salaries to management and have
utilized offshore programmers on a work for hire
basis to assist in developing the demonstration model. The Company’s
existing cash on hand will not be sufficient for the Company to complete its
current business plans. Continuation of the Company as a going concern is
dependent upon obtaining the additional working capital necessary to develop our
Platform and MMOGs. Management’s principal strategy to accomplish that task is
through the future sale of equity in the Company. The Company
initially intended to rely on proceeds from the public sale of 12,000,000 shares
of its common stock at a price of $1.00 per share pursuant to the Registration
Statement, which was originally filed in July 2008, to raise the required
working capital. However the Company raised only $2,560 under the Registration
Statement through the sale of 2,560 shares of common stock. In
October 2008, the Company withdrew the remaining 11,997,440 shares of common
stock from registration under the Registration Statement. The Company now
intends to primarily rely on the possible sale of equity in private
unregistered transactions with institutional and accredited investors outside of
the United States in order to raise the working capital needed to fund its plans
as well as the possible exercise of outstanding options and warrants. There is
no assurance that the Company will raise sufficient capital in order to meet its
goals of completing the development of the Platform and the Company’s MMOGs, and
implementing a sales and marketing effort to introduce the Platform, the
Company’s MMOGs and game development services to the online gaming
industry.
-15-
Even if
we are successful in raising sufficient capital in order to complete
the development of the Platform and the Company’s MMOGs, our ability to continue
in business as a viable going concern can only be achieved when our
revenues reach a level that sustains our business operations. If we
are successful in raising a minimum of $10,000,000 by March 31, 2009, we project
that our Platform and MMOG’s will not be ready for full scale introduction to
the marketplace until between 2010 and 2011. Accordingly we do not project that
significant revenue will be developed until 2010 at the earliest. While it is
impossible to predict the amount of revenues, if any, that we may receive from
our Platform, MMOGs and game development services, we presently believe , based
solely on our internal projections, that we will generate revenues sufficient to
fund our planned business operations if the Platform and MMOGs are actually
developed in accordance with our plans. However there can be no assurance that
our belief will be realized. There can be no assurance that we will raise
sufficient proceeds, or any proceeds, for us to implement fully our proposed
business plan to aggressively develop, complete, and market the Platform, our
MMOGs and our game development services. Moreover there can be no
assurance that even if our Platform and MMOGs are developed, that we will
generate revenues sufficient to fund our operations. In either such
situation, we may not be able to continue our operations and our business might
fail, and you may lose your entire investment. Based on our current
projections, we believe that should we raise a minimum of
$10,000,000, of which there can be no assurance, such proceeds will
be sufficient for us to continue our planned operations throughout
2010.
During
the remaining months of 2008 and the first six months of 2009, our ability to
execute on our current plan of operations is dependent on raising proceeds from
the private sale of equity capital. In the event that we are unsuccessful in
these efforts we will utilize our cash to attempt to complete a limited
demonstration model of our Platform. We will not be able to attempt the
commercial development of the Platform or MMOGs. In such event we will
attempt to seek out alternative forms of financing and/or attempt to
enter into joint ventures or partnerships in order to raise sufficient funds to
attempt to execute on our business plans to develop the Platform and multiple
MMOGs.
In the
event that we are successful in selling less than $1,000,000 in equity capital
we will change our plan to focus on the development of one or possibly two
MMOGs, instead of attempting to develop the Platform. We will significantly
reduce our hiring plans by seeking to hire only a small number of key
individuals and rely significantly on outsourced foreign labor. We believe
that such proceeds will allow us to continue operations through 2009
and we will be required to generate revenues in excess of cash expenses in 2010
in order to continue operations. We will attempt to raise additional funds in
2010 in the event that our cash flow requirements are not satisfied by revenues.
We also will look to raise additional funds in order to allow us to
commence development of the Platform.
-16-
In the
event that we are successful in selling between $1,000,000 and $5,000,000 in
equity capital, we will scale back our current hiring plans in 2009 and
2010 but will proceed as planned with the development of a Platform. As a result
of reduced funding a smaller number of games will be attempted to be produced
and marketing will be delayed. It is anticipated that this lower level of
funding will allow the Company to operate, based on its current plan of
operations, through 2009 without the need to generate revenues or seek out
additional funding. However we anticipate that due to the reduction of net
proceeds available to us in such event,we will experience
a delay in introduction of the Platform until 2011 or possibly
2012. Therefore at such time additional funding will be needed if revenues from
MMOGs are not sufficient to meet our cash flow needs and marketing
plans.
The
foregoing use of proceeds and project implementation projections were
prepared by us in good faith based upon assumptions that we believe to be
reasonable. No assurance can be given, however, regarding the attainability of
the projections or the reliability of the assumptions on which they are based.
The projections are subject to the uncertainties inherent in any attempt to
predict the results of our operations, especially where new products and
services are involved. Certain of the assumptions used will inevitably not
materialize and unanticipated events will occur. Therefore, the actual results
of operations are likely to vary from the projections and such variations may be
material and adverse to the Company. Therefore the projections are included
solely to give prospective investors information concerning the Company’s
estimates of future operating results based on our assumptions and no assurance
can be given that such results will be achieved. The Company reserves the right
to conduct its business in a manner different from that set forth in the
assumptions as changing circumstances may require. Moreover due to
changes in technology, new product announcements, competitive pressures, system
design and/or other specifications we may be required to change the current
plans for our Platform and MMOGs. Therefore, we cannot provide any assurances
that the Platform and MMOGs can be completed within our projections. In case of
budget over-runs and additional expansions, we may choose to finance such
capital expenditures through the issuance of additional equity or debt
securities, by obtaining a credit facility or by some other financing mechanism.
If we choose to seek financing for such expenditures, we cannot provide any
assurances that such financing will be available on terms reasonably acceptable
to us or at all.
-17-
The
following summarizes our cash flows during the period from February 11, 2008
(inception) through September 30, 2008:
Cash
flows from Operating Activities:
Net
Loss
|
$
|
(826,606
|
)
|
|
Adjustments
used to reconcile net loss to cash used in Operating
Activities:
|
||||
Compensation
expense of stock and stock options
|
501,393
|
|||
Net
Cash used in Operating Activities
|
(324,794
|
)
|
||
Cash
flows from Investing Activities
|
||||
Purchase
of Equipment
|
$
|
(5,582
|
)
|
|
Net Cash
used in Investing Activities
|
(5,582
|
)
|
||
Cash
flows from Financing Activities
|
-
|
|||
Proceeds
from issuance of Common Stock
|
504,060
|
|||
Proceeds
from exercise of options and warrants
|
100,000
|
|||
Net
cash provided from Financing Activities
|
604,060
|
|||
Net
increase in cash and cash equivalents
|
$
|
273,684
|
On March
3, 2008, the Company adopted an equity incentive plan which authorized the
issuance of stock options to officers, directors employees and consultants
of the Company. The total number of shares of common stock reserved for issuance
under the plan is 25,000,000 shares subject to adjustment in the event of stock
split, dividend, recapitalization or other similar capital change. At September
30, 2008 options to purchase 12,250,000 shares of common stock were
outstanding under the 2008 plan.
The Plan
is administered by the Board of Director’s, which selects the eligible persons
to whom options are awarded, determines the number of shares subject to each
option, the exercise price and the period during which options are exercisable.
Each option granted under the Plan is evidenced by a written agreement by the
Company and the grantee. Grants may be issued to employees (including officers)
and directors of the Company as well as to certain consultants and
advisors.
The
exercise price for options granted under the plan is required to be no less than
the fair market value of the common stock on the date the option is granted,
except that options granted to 10% stockholders, are required to have an
exercise price of not less than 110% of the fair market value of the Common
Stock at the date of grant. Incentive stock options granted have a maximum term
of ten years.
-18-
For the
period from inception through September 30, 2008, options to purchase were
granted. The Black Scholes option pricing model was used to calculate the fair
value of the options granted. During the period from inception through September
30,2008 the Company recognized compensation expense of $501,393 related to the
stock options. The following assumptions were used in the fair value
calculations:
Risk
free rate – 2.5% to 3.7%
Expected term – 5 years
Expected volatility of stock – 51.8%
Expected dividend yield – 0%.
The
following table summarizes the information with respect to options to purchase
12,250,000 shares of Common Stock which are currently outstanding and
exercisable under the Company’s equity incentive plan:
Exercise
Price
|
Options
Outstanding
|
Remaining
Life
|
$.04
|
12,000,000
|
Five
(5) years
|
$.75
|
250,000
|
Five
(5) years
|
Related
Party Transactions
From
inception through the date of this Prospectus, the Company has utilized offices
leased by affiliates of certain of the Company’s board members without charge.
There are no commitments for any operating or capital leases for executive or
corporate offices.
During
the period from February 11, 2008 (inception) to September 30, 2008, Peter
Pelullo a director and employee of the Company advanced expenses on behalf
of the Company in connection with research of the Company’s business plans and
the implementation of the Company’s business plans totaling
$60,247. The Company has reimbursed Mr. Pelullo for these
expenses.
3D
Financial Corp Limited (“3D”), the Company’s largest shareholder is owned by
Alfredo Villa, the Company’s President, Chief Executive Officer and
Director and Peter Pelullo, the Company’s .director of corporate development and
ad Director. 3D purchased 19,000,000 shares of the Company’s common stock for
$19,000 as the Company’s initial founder. Messrs. Pelullo and Villa also each
individually purchased for $70,000, 2,000,000 shares of Common Stock
and warrants to purchase an additional 2,100,000 shares of Common
Stock.
Contractual
Obligations
The
Company entered into an employment agreement with Alfredo Villa, its President
and Chief Executive Officer. The agreement expires in 2011. The agreement calls
for a base salary of $200,000 per year payable at such time when the Company
receives a minimum in $5,000,000 in equity investments.
The
Company has also entered into an employment agreement with Ernest Cimadamore,
its Secretary and Chief Financial Officer. The agreement expires in 2011. The
agreement calls for a base salary of $75,000 per year payable at such time when
the Company receives a minimum in $5,000,000 in equity investments.
-19-
In
addition the Company has entered into an employment agreement with Peter
Pelullo, its director of Corporate Development. The agreement expires in 2011.
The agreement calls for a base salary of $180,000 per year payable at such time
when the Company receives a minimum in $5,000,000 in equity
investments.
The
Company has also entered into a number of consulting agreements pursuant to
which the Company has issued an aggregate of 14,500,000 options. Under such
consulting agreements the Company is not obligated to make any monetary
payments, other than for reimbursement of expenses, to such consultants. One of
such agreements is with Jo Webber the Chairman of the Board of Directors of the
Company.
Off-Balance
Sheet Arrangements
We
have no significant off-balance sheet arrangements that have or are reasonably
likely to have a current or future effect on our financial condition, changes in
financial condition, revenues or expenses, results of operations, liquidity,
capital expenditures that is material to stockholders.
Critical
Accounting Policies
Our
financial statements are impacted by the accounting policies used and the
estimates and assumptions made by management during their preparation. A
complete summary of these policies is included in note 2 of the notes to our
financial statements. We have identified below the accounting policies that are
of particular importance in the presentation of our financial position, results
of operations and cash flows and which require the application of significant
judgment by management.
Stock-based
Compensation
We
have adopted the fair value recognition provisions of Statement of Financial
Accounting Standard 123(R) “ Share-Based Payment” (“SFAS
123(R)”). In addition, the Securities and Exchange Commission issued Staff
Accounting Bulletin No. 107 “ Share-Based Payment ” (“SAB
107”) in March, 2005, which provides supplemental SFAS 123(R) application
guidance based on the views of the SEC. Under SFAS 123(R), compensation
cost recognized includes compensation cost for all share-based payments granted
beginning January 1, 2006, based on the grant date fair value estimated in
accordance with the provisions of SFAS 123(R).
We
have used the Black-Scholes option-pricing model to estimate the
option fair values. The option-pricing model requires a number of assumptions,
of which the most significant are, expected stock price volatility, the expected
pre-vesting forfeiture rate and the expected option term (the amount of time
from the grant date until the options are exercised or expire).
Compensation
expense for unvested options granted to non-employees in previous periods is
being amortized over the vesting period of the options.
-20-
Recently
Issued Accounting Pronouncements:
During
September 2006, the Financial Accounting Standards Board (“FASB”)
issued SFAS No. 157, Fair Value Measurements
(“SFAS 157”), which is effective for fiscal years beginning after
November 15, 2007 with earlier adoption encouraged. SFAS 157 defines fair
value, establishes a framework for measuring fair value in generally accepted
accounting principles, and expands disclosures about fair value measurements. In
February 2008, the FASB issued FASB Staff Position FAS 157-2, Effective Date of
FASB Statement No. 157, which delayed the effective date of SFAS 157 for all
non-financial assets and liabilities, except those that are recognized or
disclosed at fair value in the financial statements on a recurring basis, until
January 1, 2009. The Company adopted SFAS 157 on January 1,
2008 for all financial assets and liabilities, but the implementation did not
require additional disclosures or have a significant impact on the Company's
financial statements. The Company has not yet determined the impact
the implementation of SFAS 157 will have on the Company’s non-financial assets
and liabilities which are not recognized or disclosed on a recurring
basis. However, the Company does not anticipate that the full
adoption of SFAS 157 will significantly impact their financial
statements.
During
February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial
Assets and Financial Liabilities—including an amendment of FASB Statement
No. 115 (“SFAS 159”), which permits entities to choose to measure many financial
instruments and certain other items at fair value. The objective of SFAS 159 is
to improve financial reporting by providing entities with the opportunity to
mitigate volatility in reported earnings caused by measuring related assets and
liabilities differently without having to apply complex hedge accounting
provisions. The Company has adopted SFAS 159 on February 11, 2008 (date of
inception) and has elected not to measure any additional financial assets,
liabilities or other items at fair value.
In
December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations
(“SFAS 141R”). SFAS 141R establishes principles and requirements for
how an acquirer recognizes and measures in its financial statements the
identifiable assets acquired, the liabilities assumed, any noncontrolling
interest in the acquiree and the goodwill acquired. SFAS 141R also
establishes disclosure requirements to enable the evaluation of the nature and
financial effects of the business combination. This statement is effective for
the Company beginning January 1, 2009 and will change the accounting for
business combinations on a prospective basis.
In
December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in
Consolidated Financial Statements—an amendment of Accounting Research
Bulletin No. 51 (“SFAS 160”). SFAS 160 establishes accounting and
reporting standards for ownership interests in subsidiaries held by parties
other than the parent, the amount of consolidated net income attributable to the
parent and to the noncontrolling interest, changes in a parent’s ownership
interest, and the valuation of retained noncontrolling equity investments when a
subsidiary is deconsolidated. SFAS 160 also establishes disclosure
requirements that clearly identify and distinguish between the interests of the
parent and the interests of the noncontrolling owners. This statement is
effective for the Company beginning January 1, 2009. SFAS 160 is
not currently applicable to the Company since the Company does not have any
subsidiaries.
In March
2008, the FASB issued Statement No. 161, Disclosures about Derivative
Instruments and Hedging Activities (“SFAS 161”), which is effective
January 1, 2009. SFAS 161 requires enhanced disclosures about derivative
instruments and hedging activities to allow for a better understanding of their
effects on an entity’s financial position, financial performance, and cash
flows. Among other things, SFAS 161 requires disclosures of the fair values of
derivative instruments and associated gains and losses in a tabular formant.
SFAS 161 is not currently applicable to the Company since the Company does not
have derivative instruments or hedging activity.
-21-
In May
2008, the FASB issued Statement of Financial Accounting Standards No. 162, The Hierarchy of Generally Accepted Accounting
Principles (“FAS 162"). This Standard identifies the sources of
accounting principles and the framework for selecting the principles to be used
in the preparation of financial statements of nongovernmental entities that are
presented in conformity with generally accepted accounting principles. FAS 162
directs the hierarchy to the
entity, rather than the independent auditors, as the entity is responsible for
selecting accounting principles for financial statements that are presented in
conformity with generally accepted accounting principles. The Standard is
effective 60 days following SEC approval of the Public Company Accounting
Oversight Board amendments to remove the hierarchy of generally accepted
accounting principles from the auditing standards. FAS 162 is not expected to
have an impact on the financial statements.
In April
2008, the FASB issued FASB Staff Position (FSP) FAS 142-3, Determination of the Useful Life of
Intangible Assets, which amends the factors that should be considered in
developing renewal or extension assumptions used to determine the useful life of
a recognized intangible asset under FASB Statement No. 142, Goodwill and Other Intangible
Assets. This Staff Position is effective for financial statements issued
for fiscal years beginning after December 15, 2008, and interim periods within
those fiscal years. Early adoption is prohibited. This FSP is not
currently applicable to the Company.
In June
2008, the FASB issued FSP EITF 03-6-1, Determining Whether Instruments
Granted in Share-Based Payment Transactions are Participating Securities.
This FSP provides that unvested share-based payment awards that contain
nonforfeitable rights to dividends or dividend equivalents (whether paid or
unpaid) are participating securities and shall be included in the computation of
earnings per share pursuant to the two-class method. The Company does not
currently have any share-based awards that would qualify as participating
securities. Therefore, application of this FSP is not expected to have an effect
on the Company's financial reporting.
In May
2008, the FASB issued FASB Staff Position (FSP) APB 14-1, Accounting for Convertible Debt That
May Be Settled in Cash upon Conversion (Including Partial Cash Settlement)
("FSP 14-1"). FSP 14-1 will be effective for financial statements issued
for fiscal years beginning after December 15, 2008. The FSP includes guidance
that convertible debt instruments that may be settled in cash upon conversion
should be separated between the liability and equity components, with each
component being accounted for in a manner that will reflect the entity's
nonconvertible debt borrowing rate when interest costs are recognized in
subsequent periods. FSP 14-1 is not currently applicable to the Company since
the Company does not have any convertible debt.
-22-
Income
Taxes:
As of
September 30, 2008, the Company had a net operating loss carry forward for
income tax reporting purposes of approximately $325,000 that may be offset
against future taxable income through 2028. Current tax laws limit the amount of
loss available to be offset against future taxable income when a substantial
change in ownership occurs. Therefore, the amount available to offset future
taxable income may be limited. No tax benefit has been reported in the financial
statements, because the Company believes there is a 50% or greater chance the
carry-forwards will expire unused. Accordingly, the potential tax benefits of
the loss carry-forwards are offset by a valuation allowance of the same
amount.
2008
|
||||
Net
Operating Losses
|
$
|
134,000
|
||
Non
deductible options
|
208,000
|
|||
Valuation
Allowance
|
(342,000
|
)
|
||
$
|
—
|
The
provision for income taxes differs from the amount computed using the federal US
statutory income tax rate as follows:
2008
|
||||
Provision
(Benefit) at US Statutory Rate
|
$
|
-
|
||
Deferred
|
342,000
|
|||
Increase
(Decrease) in Valuation Allowance
|
(342,000
|
)
|
||
$
|
—
|
The
Company evaluates its valuation allowance requirements based on projected future
operations. When circumstances change and causes a change in management’s
judgment about the recoverability of deferred tax assets, the impact of the
change on the valuation is reflected in current income.
Item 3. Quantitative and
Qualitative Disclosures About Market Risk.
We are a
smaller reporting company as defined by Rule 12b-2 of the Securities
Exchange
Act of 1934 and are not required to provide the information under this
item.
Item 4. Controls and
procedures
The
Company has not generated any revenues as of the date of this Report and has
concentrated its efforts on raising capital necessary to attempt to fulfill its
business plans. During the period from inception through September 30, 2008, the
Company’s financial information was maintained by its Chief Financial Officer
Ernest Cimadamore and over seen by the Company’s Chief Executive Officer Alfredo
Villa. Due to the limited activities of the Company during such period, the
Company believes that it maintained disclosure controls and procedures that were
designed to ensure that information required to be disclosed in the Company's
Exchange Act reports is recorded, processed, summarized and reported within the
time periods specified in the SEC's rules and forms, and that such information
was accumulated and communicated to the Company's management, including its
Chief Executive Officer and Chief Financial Officer, as appropriate, to allow
timely decisions regarding required disclosure based closely on the definition
of "disclosure controls and procedures" in Rule 13a-15(e). The Company's
disclosure controls and procedures were designed to provide a reasonable level
of assurance of reaching the Company's desired disclosure control objectives. In
designing and evaluating the disclosure controls and procedures, management
recognized that any controls and procedures, no matter how well designed and
operated, can provide only reasonable assurance of achieving the desired control
objectives, and management necessarily was required to apply its judgment in
evaluating the cost-benefit relationship of possible controls and procedures.
Management has concluded that the disclosure controls and procedures are
effective with respect to the financial information presented in this
Report.
-23-
However
in light of the Company’s plans to increase its activities and expand its
operations in order to attempt to implement its business plans the
Company carried out an evaluation of the effectiveness of the design and
operation of our "disclosure controls and procedures" (as defined in Rules
13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the
“Exchange Act”)) under the supervision and with the participation of our
management, including Alfredo Villa, our president and principal executive
officer. Based upon that evaluation, Mr. Villa concluded that our disclosure
controls and procedures will not be effective as our
operations increase based on material weaknesses identified by management
consisting of the limited number of persons who are involved in the control
process. The Company, with the assistance of its accountants, intend to develop
disclosure controls and procedures which will be effective and allow the Company
to meets its obligations under applicable securities laws.
There
have been no changes in the Company's internal controls or in other factors
that have materially affected or are reasonably likely to materially
affect
the internal controls subsequent to the date the Company completed its
evaluation.
PART
II
OTHER
INFORMATION
Item
1. Legal Proceedings.
We are
not a party to
any pending legal proceedings, nor
are we aware of any governmental authority contemplating any legal proceeding
against us.
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds.
During
the quarter ended September 30, 2008, the Company sold 2,560 shares of its
Common Stock pursuant to the Registration Statement to a total of 44 investors.
These shares were fully registered for sale under the Securities Act of 1933, as
amended. The Company realized net proceeds of $2,560 from such sale and utilized
such funds for working capital purposes.
During
the quarter ended September 30, 2008, the Company issued 500,000 unregistered
shares of its common stock to one person and received aggregate proceeds of
$17,500, which proceeds were utilized for working capital purposes. In
addition during the quarter ended September 30, 2008, the Company issued
2,000,000 additional unregistered shares of its common stock upon the exercise
by an aggregate of 3 security holders of 250,000 outstanding warrants and
1,750,000 outstanding options. The Company realized $80,000 in net proceeds from
the exercise of such options and warrants and utilized these funds for working
capital
purposes.
-24-
With
respect to the unregistered sales made, the Company relied on Section 4(2)
of the
Securities Act of 1933, as amended. No advertising or general solicitation
was employed in offering the securities. The securities were i8ssued
to sophisticated, accredited investors who were existing security holders of the
Company and were provided all of the current public information available on the
Company.
Item
3. Defaults Upon Senior
Securities. None.
Item
4. Submission of Matters to a Vote of Security
Holders. None
Item
5. Other Information. None
Item
6. Exhibits
Exhibit
No.
|
Identification
of Exhibit
|
31.1
|
Rule
13a-14(a) Certification of Alfredo Villa, President and Principal
Executive Officer
|
31.2
|
Rule
13a-14(a) Certification of Ernest Cimadamore, Secretary and Principal
Financial Officer
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350 of Alfredo Villa.
|
32.2
|
Certification
Pursuant to 18 U.S.C. Section 1350 of Ernest
Cimadamore.
|
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the undersigned
thereunto duly authorized.
Moggle
Inc.
DATE:
October 24, 2008
By:
|
/s/ Alfredo Villa | |
Alfredo Villa, President | ||
and Principal Executive Financial Officer |
By:
|
/s/ Ernest Cimadamore | |
Ernest Cimadamore, Secretary, | ||
and Principal Financial Officer | ||
-25-