REINSURANCE GROUP OF AMERICA INC - Quarter Report: 2011 March (Form 10-Q)
Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2011
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 1-11848
REINSURANCE GROUP OF AMERICA, INCORPORATED
(Exact name of Registrant as specified in its charter)
MISSOURI | 43-1627032 | |
(State or other jurisdiction | (IRS employer | |
of incorporation or organization) | identification number) |
1370 Timberlake Manor Parkway
Chesterfield, Missouri 63017
(Address of principal executive offices)
(636) 736-7000
(Registrants telephone number, including area code)
Chesterfield, Missouri 63017
(Address of principal executive offices)
(636) 736-7000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days.
Yes þ No o
Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
Yes þ No o
Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated
filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
(Check one):
Large accelerated filer þ | Accelerated filer o | Non-accelerated filer o
(Do not check if a smaller reporting company) |
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act).
Yes o No þ
Yes o No þ
As of April 29, 2011, 73,908,117 shares of the registrants common stock were outstanding.
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
TABLE OF CONTENTS
2
Table of Contents
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
March 31, | December 31, | |||||||
2011 | 2010 | |||||||
(Dollars in thousands, except share data) | ||||||||
Assets |
||||||||
Fixed maturity securities: |
||||||||
Available-for-sale at fair value (amortized cost of $13,636,983 and
$13,345,022 at March 31, 2011 and December 31, 2010, respectively) |
$ | 14,531,154 | $ | 14,304,597 | ||||
Mortgage loans on real estate (net of allowances of $5,664 and $6,239 at
at March 31, 2011 and December 31, 2010, respectively) |
906,869 | 885,811 | ||||||
Policy loans |
1,222,016 | 1,228,418 | ||||||
Funds withheld at interest |
5,595,146 | 5,421,952 | ||||||
Short-term investments |
74,902 | 118,387 | ||||||
Other invested assets |
756,377 | 707,403 | ||||||
Total investments |
23,086,464 | 22,666,568 | ||||||
Cash and cash equivalents |
467,672 | 463,661 | ||||||
Accrued investment income |
155,182 | 127,874 | ||||||
Premiums receivable and other reinsurance balances |
986,658 | 1,037,679 | ||||||
Reinsurance ceded receivables |
807,929 | 769,699 | ||||||
Deferred policy acquisition costs |
3,679,075 | 3,726,443 | ||||||
Other assets |
327,039 | 289,984 | ||||||
Total assets |
$ | 29,510,019 | $ | 29,081,908 | ||||
Liabilities and Stockholders Equity |
||||||||
Future policy benefits |
$ | 9,438,432 | $ | 9,274,789 | ||||
Interest-sensitive contract liabilities |
7,747,203 | 7,774,481 | ||||||
Other policy claims and benefits |
2,728,122 | 2,597,941 | ||||||
Other reinsurance balances |
184,958 | 133,590 | ||||||
Deferred income taxes |
1,415,333 | 1,396,747 | ||||||
Other liabilities |
701,799 | 637,923 | ||||||
Short-term debt |
255,989 | 199,985 | ||||||
Long-term debt |
1,016,510 | 1,016,425 | ||||||
Collateral finance facility |
839,354 | 850,039 | ||||||
Company-obligated mandatorily redeemable preferred securities of subsidiary
trust holding solely junior subordinated debentures of the Company |
159,455 | 159,421 | ||||||
Total liabilities |
24,487,155 | 24,041,341 | ||||||
Commitments and contingent liabilities (See Note 8) |
||||||||
Stockholders Equity: |
||||||||
Preferred stock (par value $.01 per share; 10,000,000 shares authorized; no
shares issued or outstanding) |
| | ||||||
Common stock (par value $.01 per share; 140,000,000 shares authorized;
shares issued: 79,137,758 and 73,363,523 at March 31, 2011 and
December 31, 2010, respectively) |
791 | 734 | ||||||
Warrants |
| 66,912 | ||||||
Additional paid-in-capital |
1,708,096 | 1,478,398 | ||||||
Retained earnings |
2,738,868 | 2,587,403 | ||||||
Treasury stock, at cost; 5,340,612 and 328 shares at
March 31, 2011 and December 31, 2010, respectively |
(323,689 | ) | (295 | ) | ||||
Accumulated other comprehensive income |
898,798 | 907,415 | ||||||
Total stockholders equity |
5,022,864 | 5,040,567 | ||||||
Total liabilities and stockholders equity |
$ | 29,510,019 | $ | 29,081,908 | ||||
See accompanying notes to condensed consolidated financial statements (unaudited).
3
Table of Contents
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
Three months ended March 31, | ||||||||
2011 | 2010 | |||||||
(Dollars in thousands, except per | ||||||||
share data) | ||||||||
Revenues: |
||||||||
Net premiums |
$ | 1,736,130 | $ | 1,628,464 | ||||
Investment income, net of related expenses |
371,040 | 304,258 | ||||||
Investment related gains (losses), net: |
||||||||
Other-than-temporary impairments on fixed maturity securities |
(1,556 | ) | (7,430 | ) | ||||
Other-than-temporary impairments on fixed maturity securities transferred
to accumulated other comprehensive income |
| 2,344 | ||||||
Other investment related gains (losses), net |
125,176 | 136,271 | ||||||
Total investment related gains (losses), net |
123,620 | 131,185 | ||||||
Other revenues |
51,645 | 36,278 | ||||||
Total revenues |
2,282,435 | 2,100,185 | ||||||
Benefits and Expenses: |
||||||||
Claims and other policy benefits |
1,469,449 | 1,375,180 | ||||||
Interest credited |
106,063 | 56,934 | ||||||
Policy acquisition costs and other insurance expenses |
331,153 | 366,302 | ||||||
Other operating expenses |
106,150 | 91,199 | ||||||
Interest expense |
24,569 | 15,449 | ||||||
Collateral finance facility expense |
3,202 | 1,806 | ||||||
Total benefits and expenses |
2,040,586 | 1,906,870 | ||||||
Income before income taxes |
241,849 | 193,315 | ||||||
Provision for income taxes |
81,033 | 70,876 | ||||||
Net income |
$ | 160,816 | $ | 122,439 | ||||
Earnings per share: |
||||||||
Basic earnings per share |
$ | 2.20 | $ | 1.68 | ||||
Diluted earnings per share |
$ | 2.18 | $ | 1.64 | ||||
Dividends declared per share |
$ | 0.12 | $ | 0.12 |
See accompanying notes to condensed consolidated financial statements (unaudited).
4
Table of Contents
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Three months ended March 31, | ||||||||
2011 | 2010 | |||||||
(Dollars in thousands) | ||||||||
Cash Flows from Operating Activities: |
||||||||
Net income |
$ | 160,816 | $ | 122,439 | ||||
Adjustments to reconcile net income to net cash provided by
operating activities: |
||||||||
Change in operating assets and liabilities: |
||||||||
Accrued investment income |
(26,763 | ) | (33,508 | ) | ||||
Premiums receivable and other reinsurance balances |
85,908 | (42,145 | ) | |||||
Deferred policy acquisition costs |
67,230 | 59,525 | ||||||
Reinsurance ceded balances |
(38,230 | ) | (14,999 | ) | ||||
Future policy benefits, other policy claims and benefits, and
other reinsurance balances |
227,509 | 1,054,030 | ||||||
Deferred income taxes |
23,517 | 63,820 | ||||||
Other assets and other liabilities, net |
(25,759 | ) | (96,334 | ) | ||||
Amortization of net investment premiums, discounts and other |
(27,093 | ) | (16,833 | ) | ||||
Investment related gains, net |
(123,620 | ) | (131,185 | ) | ||||
Excess tax benefits from share-based payment arrangement |
(932 | ) | (565 | ) | ||||
Other, net |
53,065 | (16,213 | ) | |||||
Net cash provided by operating activities |
375,648 | 948,032 | ||||||
Cash Flows from Investing Activities: |
||||||||
Sales of fixed maturity securities available-for-sale |
910,943 | 800,547 | ||||||
Maturities of fixed maturity securities available-for-sale |
85,374 | 23,371 | ||||||
Purchases of fixed maturity securities available-for-sale |
(1,087,526 | ) | (1,504,410 | ) | ||||
Cash invested in mortgage loans |
(28,493 | ) | (12,730 | ) | ||||
Cash invested in policy loans |
| (28,571 | ) | |||||
Cash invested in funds withheld at interest |
571 | (60,636 | ) | |||||
Principal payments on mortgage loans on real estate |
11,843 | 6,121 | ||||||
Principal payments on policy loans |
6,402 | 2,412 | ||||||
Change in short-term investments and other invested assets |
(24,911 | ) | (2,431 | ) | ||||
Net cash used in investing activities |
(125,797 | ) | (776,327 | ) | ||||
Cash Flows from Financing Activities: |
||||||||
Dividends to stockholders |
(8,832 | ) | (8,784 | ) | ||||
Repurchase of collateral finance facility securities |
(7,586 | ) | | |||||
Net borrowing under credit facilities |
56,000 | | ||||||
Retirement of preferred income equity redeemable securities |
154,588 | | ||||||
Purchases of treasury stock |
(335,955 | ) | (718 | ) | ||||
Excess tax benefits from share-based payment arrangement |
932 | 565 | ||||||
Exercise of stock options, net |
(5,811 | ) | 5,762 | |||||
Change in cash collateral for derivative positions |
(6,120 | ) | 10,439 | |||||
Deposits on universal life and
other investment type policies and contracts |
13,724 | 65,655 | ||||||
Withdrawals on universal life and
other investment type policies and contracts |
(110,703 | ) | (231,220 | ) | ||||
Net cash used in financing activities |
(249,763 | ) | (158,301 | ) | ||||
Effect of exchange rate changes on cash |
3,923 | (71 | ) | |||||
Change in cash and cash equivalents |
4,011 | 13,333 | ||||||
Cash and cash equivalents, beginning of period |
463,661 | 512,027 | ||||||
Cash and cash equivalents, end of period |
$ | 467,672 | $ | 525,360 | ||||
Supplementary information: |
||||||||
Cash paid for interest |
$ | 12,846 | $ | 12,780 | ||||
Cash paid for income taxes, net of refunds |
$ | 77,441 | $ | 24,089 |
See accompanying notes to condensed consolidated financial statements (unaudited).
5
Table of Contents
REINSURANCE GROUP OF AMERICA, INCORPORATED AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. Organization and Basis of Presentation
Reinsurance Group of America, Incorporated (RGA) is an insurance holding company that was formed
on December 31, 1992. The accompanying unaudited condensed consolidated financial statements of
RGA and its subsidiaries (collectively, the Company) have been prepared in conformity with
accounting principles generally accepted in the United States of America for interim financial
information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly,
they do not include all of the information and footnotes required by accounting principles
generally accepted in the United States of America for complete financial statements. In the
opinion of management, all adjustments, consisting of normal recurring accruals, considered
necessary for a fair presentation have been included. Operating results for the three months ended
March 31, 2011 are not necessarily indicative of the results that may be expected for the year
ending December 31, 2011. The Company has determined that there were no subsequent events that
would require disclosure or adjustments to the accompanying condensed consolidated financial
statements through the date the financial statements were issued. These unaudited condensed
consolidated financial statements should be read in conjunction with the consolidated financial
statements and notes thereto included in the Companys 2010 Annual Report on Form 10-K (2010
Annual Report) filed with the Securities and Exchange Commission on February 28, 2011.
The accompanying unaudited condensed consolidated financial statements include the accounts of RGA
and its subsidiaries. The Company has reclassified the presentation of certain prior-period
information to conform to the current presentation. Such reclassifications include separately
disclosing the deposits and the withdrawals on universal life and other investment type policies
and contracts in the condensed consolidated statements of cash flows. All intercompany accounts
and transactions have been eliminated.
2. Earnings Per Share
The following table sets forth the computation of basic and diluted earnings per share on net
income (in thousands, except per share information):
Three months ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
Earnings: |
||||||||
Net income (numerator for basic and diluted calculations) |
$ | 160,816 | $ | 122,439 | ||||
Shares: |
||||||||
Weighted average outstanding shares (denominator for basic calculation) |
73,213 | 73,046 | ||||||
Equivalent shares from outstanding stock options |
623 | 1,532 | ||||||
Denominator for diluted calculation |
73,836 | 74,578 | ||||||
Earnings per share: |
||||||||
Basic |
$ | 2.20 | $ | 1.68 | ||||
Diluted |
$ | 2.18 | $ | 1.64 |
The calculation of common equivalent shares does not include the impact of options having a
strike or conversion price that exceeds the average stock price for the earnings period, as the
result would be antidilutive. The calculation of common equivalent shares also excludes the impact
of outstanding performance contingent shares, as the conditions necessary for their issuance have
not been satisfied as of the end of the reporting period. For the three months ended March 31,
2011, approximately 0.8 million stock options and approximately 0.8 million performance contingent
shares were excluded from the calculation. For the three months ended March 31, 2010,
approximately 0.7 million stock options and approximately 0.7 million performance contingent shares
were excluded from the calculation.
6
Table of Contents
3. Comprehensive Income
The following table presents the components of the Companys comprehensive income (dollars in
thousands):
Three months ended | ||||||||
March 31, | March 31, | |||||||
2011 | 2010 | |||||||
Net income |
$ | 160,816 | $ | 122,439 | ||||
Other comprehensive income (loss), net of income tax: |
||||||||
Unrealized investment gains (losses), net of reclassification
adjustment for gains (losses) included in net income |
(35,818 | ) | 149,972 | |||||
Reclassification adjustment for other-than-temporary impairments |
| (1,524 | ) | |||||
Currency translation adjustments |
26,987 | 26,671 | ||||||
Unrealized pension and postretirement benefit adjustments |
214 | 60 | ||||||
Comprehensive income |
$ | 152,199 | $ | 297,618 | ||||
The balance of and changes in each component of accumulated other comprehensive income (loss) for the three months ended March 31, 2011 are as
follows (dollars in thousands):
Accumulated Other Comprehensive Income (Loss), Net of Income Tax | ||||||||||||||||
Accumulated | ||||||||||||||||
Currency | Unrealized | Pension and | ||||||||||||||
Translation | Appreciation | Postretirement | ||||||||||||||
Adjustments | of Securities | Benefits | Total | |||||||||||||
Balance, December 31, 2010 |
$ | 270,526 | $ | 651,449 | $ | (14,560 | ) | $ | 907,415 | |||||||
Change in component during the period |
26,987 | (35,818 | ) | 214 | (8,617 | ) | ||||||||||
Balance, March 31, 2011 |
$ | 297,513 | $ | 615,631 | $ | (14,346 | ) | $ | 898,798 | |||||||
4. Investments
The Company had total cash and invested assets of $23.6 billion and $23.1 billion at March 31, 2011
and December 31, 2010, respectively, as illustrated below (dollars in thousands):
March 31, 2011 | December 31, 2010 | |||||||
Fixed maturity securities, available-for-sale |
$ | 14,531,154 | $ | 14,304,597 | ||||
Mortgage loans on real estate |
906,869 | 885,811 | ||||||
Policy loans |
1,222,016 | 1,228,418 | ||||||
Funds withheld at interest |
5,595,146 | 5,421,952 | ||||||
Short-term investments |
74,902 | 118,387 | ||||||
Other invested assets |
756,377 | 707,403 | ||||||
Cash and cash equivalents |
467,672 | 463,661 | ||||||
Total cash and invested assets |
$ | 23,554,136 | $ | 23,130,229 | ||||
All investments held by the Company are monitored for conformance to the qualitative and
quantitative limits prescribed by the applicable jurisdictions insurance laws and regulations. In
addition, the operating companies boards of directors periodically review their respective
investment portfolios. The Companys investment strategy is to maintain a predominantly
investment-grade, fixed maturity securities portfolio, which will provide adequate liquidity for
expected reinsurance obligations and maximize total return through prudent asset management. The
Companys asset/liability duration matching differs between operating segments. Based on Canadian
reserve requirements, the Canadian liabilities are matched with long-duration Canadian assets. The
duration of the Canadian portfolio exceeds twenty years. The average duration for all portfolios,
when consolidated, ranges between eight and ten years.
The Company participates in a securities borrowing program whereby blocks of securities, which are
not included in investments, are borrowed from a third party. The Company is required to maintain
a minimum of 100% of the market value of the borrowed securities as collateral. The Company had
borrowed securities with an amortized cost of $150.0 million and a market value of $150.9 million
as of March 31, 2011. The borrowed securities are used to provide collateral under an affiliated
reinsurance transaction. There were no securities borrowed as of December 31, 2010.
7
Table of Contents
Investment Income, Net of Related Expenses
Major categories of investment income, net of related expenses, consist of the following (dollars in thousands):
Three months ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
Fixed maturity securities available-for-sale |
$ | 184,561 | $ | 177,491 | ||||
Mortgage loans on real estate |
13,734 | 12,207 | ||||||
Policy loans |
16,371 | 19,843 | ||||||
Funds withheld at interest |
153,060 | 91,181 | ||||||
Short-term investments |
925 | 1,248 | ||||||
Other invested assets |
9,698 | 8,511 | ||||||
Investment revenue |
378,349 | 310,481 | ||||||
Investment expense |
7,309 | 6,223 | ||||||
Investment income, net of related expenses |
$ | 371,040 | $ | 304,258 | ||||
Investment Related Gains (Losses), Net
Investment related gains (losses), net consist of the following (dollars in thousands):
Three months ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
Fixed maturities and equity securities available for sale: |
||||||||
Other-than-temporary impairment losses on fixed maturities |
$ | (1,556 | ) | $ | (7,430 | ) | ||
Portion of loss recognized in accumulated other comprehensive income (before taxes) |
| 2,344 | ||||||
Net other-than-temporary impairment losses on fixed maturities recognized in earnings |
(1,556 | ) | (5,086 | ) | ||||
Impairment losses on equity securities |
| (22 | ) | |||||
Gain on investment activity |
29,376 | 16,099 | ||||||
Loss on investment activity |
(6,914 | ) | (8,532 | ) | ||||
Other impairment losses and change in mortgage loan provision |
576 | (1,230 | ) | |||||
Derivatives and other, net |
102,138 | 129,956 | ||||||
Net gains |
$ | 123,620 | $ | 131,185 | ||||
The net other-than-temporary impairment losses on fixed maturity securities recognized in
earnings of $1.6 million and $5.1 million in 2011 and 2010, respectively, are primarily due to a
decline in value of structured securities with exposure to mortgages and corporate bankruptcies.
The decrease in derivative gains is primarily due to a decrease in the fair value of free-standing
derivatives.
During the three months ended March 31, 2011 and 2010, the Company sold fixed maturity securities
and equity securities with fair values of $196.6 million and $240.1 million at losses of $6.9
million and $8.5 million, respectively, or at 96.6% and 96.6% of amortized cost, respectively. The
Company generally does not engage in short-term buying and selling of securities.
Other-Than-Temporary Impairments
The Company has a process in place to identify fixed maturity and equity securities that could
potentially have credit impairments that are other-than-temporary. This process involves
monitoring market events that could affect issuers credit ratings, business climates, management
changes, litigation, government actions and other similar factors. This process also involves
monitoring late payments, pricing levels, rating agency actions, key financial ratios, financial
statements, revenue forecasts and cash flow projections as indicators of credit issues.
The Company reviews all securities to determine whether other-than-temporary declines in value
exist and whether losses should be recognized. The Company considers relevant facts and
circumstances in evaluating whether a credit or interest rate-related impairment of a security is
other-than-temporary. Relevant facts and circumstances considered include: (1) the extent and
length of time the fair value has been below cost; (2) the reasons for the decline in fair value;
(3) the issuers financial position and access to capital and (4) for fixed maturity securities,
the Companys intent to sell a
security or whether it is more likely than not it will be required to sell the security before the
recovery of its amortized cost which, in some cases, may extend to maturity and for equity
securities, its ability and intent to hold the security for a period of time that allows for
8
Table of Contents
the
recovery in value. To the extent the Company determines that a security is deemed to be
other-than-temporarily impaired, an impairment loss is recognized.
Impairment losses on equity securities are recognized in net income. Recognition of impairment
losses on fixed maturity securities is dependent on the facts and circumstances related to a
specific security. If the Company intends to sell a security or it is more likely than not that it
would be required to sell a security before the recovery of its amortized cost, less any current
period credit loss, it recognizes an other-than-temporary impairment in net income for the
difference between amortized cost and fair value. If the Company does not expect to recover the
amortized cost basis, it does not plan to sell the security and if it is not more likely than not
that it would be required to sell a security before the recovery of its amortized cost, the
recognition of the other-than-temporary impairment is bifurcated. The Company recognizes the
credit loss portion in net income and the non-credit loss portion in accumulated other
comprehensive income (AOCI).
For the three months ended March 31, 2011 and 2010, the Company recognized $1.6 million and $5.1
million respectively, of credit related losses in various mortgage-backed securities and to a
lesser extent, corporate securities. The Company estimates the amount of the credit loss component
of a fixed maturity security impairment as the difference between amortized cost and the present
value of the expected cash flows of the security. The present value is determined using the best
estimate cash flows discounted at the effective interest rate implicit to the security at the date
of purchase or the current yield to accrete an asset-backed or floating rate security. The
techniques and assumptions for establishing the best estimate cash flows vary depending on the type
of security. The asset-backed securities cash flow estimates are based on security-specific facts
and circumstances that may include collateral characteristics, expectations of delinquency and
default rates, loss severity and prepayment speeds and structural support, including subordination
and guarantees. The corporate fixed maturity security cash flow estimates are derived from
scenario-based outcomes of expected corporate restructurings or the disposition of assets using
security specific facts and circumstances including timing, security interests and loss severity.
In periods after an other-than-temporary impairment loss is recognized on a fixed maturity
security, the Company will report the impaired security as if it had been purchased on the date it
was impaired and will continue to estimate the present value of the estimated cash flows of the
security. Accordingly, the discount (or reduced premium) based on the new cost basis is accreted into
net investment income over the remaining term of the fixed maturity security in a prospective manner
based on the amount and timing of estimated future cash flows.
The following table sets forth the amount of credit loss impairments on fixed maturity securities
held by the Company as of the dates indicated, for which a portion of the other-than-temporary
impairment (OTTI) loss was recognized in AOCI, and the corresponding changes in such amounts
(dollars in thousands):
Three months ended | ||||||||
2011 | 2010 | |||||||
Balance, beginning of period |
$ | 47,291 | $ | 47,905 | ||||
Initial impairments credit loss OTTI recognized on securities not previously impaired |
| 1,572 | ||||||
Additional impairments credit loss OTTI recognized on securities previously impaired |
658 | 2,101 | ||||||
Balance, end of period |
$ | 47,949 | $ | 51,578 | ||||
Fixed Maturity and Equity Securities Available-for-Sale
The Company recognizes an other-than-temporary impairment for a fixed maturity security by
separating the other-than-temporary impairment loss between the amount representing the credit loss
and the amount relating to other factors, such as an increase in interest rates, if the Company
does not have the intent to sell or it more likely than not will not be required to sell prior to
recovery of the amortized cost less any current period credit loss. Credit losses are recognized
in net income and losses relating to other non-credit factors are recognized in AOCI and included
in unrealized losses in the tables below. The following tables provide information relating to
investments in fixed maturity securities and equity securities by sector as of March 31, 2011 and
December 31, 2010 (dollars in thousands):
9
Table of Contents
Other-than- | ||||||||||||||||||||||||
Estimated | temporary | |||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | % of | impairments | |||||||||||||||||||
March 31, 2011: | Cost | Gains | Losses | Value | Total | in AOCI | ||||||||||||||||||
Available-for-sale: |
||||||||||||||||||||||||
Corporate securities |
$ | 7,153,455 | $ | 411,578 | $ | 97,569 | $ | 7,467,464 | 51.4 | % | $ | | ||||||||||||
Canadian and Canadian provincial
governments |
2,458,873 | 569,900 | 10,372 | 3,018,401 | 20.8 | | ||||||||||||||||||
Residential mortgage-backed securities |
1,375,166 | 56,086 | 15,124 | 1,416,128 | 9.7 | (1,650 | ) | |||||||||||||||||
Asset-backed securities |
420,028 | 12,524 | 54,979 | 377,573 | 2.6 | (4,813 | ) | |||||||||||||||||
Commercial mortgage-backed securities |
1,344,194 | 89,256 | 67,735 | 1,365,715 | 9.4 | (9,547 | ) | |||||||||||||||||
U.S. government and agencies |
189,421 | 6,243 | 1,028 | 194,636 | 1.3 | | ||||||||||||||||||
State and political subdivisions |
192,241 | 4,012 | 6,852 | 189,401 | 1.3 | | ||||||||||||||||||
Other foreign government securities |
503,605 | 5,086 | 6,855 | 501,836 | 3.5 | | ||||||||||||||||||
Total fixed maturity securities |
$ | 13,636,983 | $ | 1,154,685 | $ | 260,514 | $ | 14,531,154 | 100.0 | % | $ | (16,010 | ) | |||||||||||
Non-redeemable preferred stock |
$ | 103,374 | $ | 5,240 | $ | 6,229 | $ | 102,385 | 70.8 | % | ||||||||||||||
Other equity securities |
38,442 | 4,776 | 962 | 42,256 | 29.2 | |||||||||||||||||||
Total equity securities |
$ | 141,816 | $ | 10,016 | $ | 7,191 | $ | 144,641 | 100.0 | % | ||||||||||||||
Other-than- | ||||||||||||||||||||||||
Estimated | temporary | |||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | % of | impairments | |||||||||||||||||||
December 31, 2010: | Cost | Gains | Losses | Value | Total | in AOCI | ||||||||||||||||||
Available-for-sale: |
||||||||||||||||||||||||
Corporate securities |
$ | 6,826,937 | $ | 436,384 | $ | 107,816 | $ | 7,155,505 | 50.0 | % | $ | | ||||||||||||
Canadian and Canadian provincial
governments |
2,354,418 | 672,951 | 3,886 | 3,023,483 | 21.1 | | ||||||||||||||||||
Residential mortgage-backed securities |
1,443,892 | 55,765 | 26,580 | 1,473,077 | 10.3 | (1,650 | ) | |||||||||||||||||
Asset-backed securities |
440,752 | 12,001 | 61,544 | 391,209 | 2.7 | (4,963 | ) | |||||||||||||||||
Commercial mortgage-backed securities |
1,353,279 | 81,839 | 97,265 | 1,337,853 | 9.4 | (10,010 | ) | |||||||||||||||||
U.S. government and agencies |
199,129 | 7,795 | 708 | 206,216 | 1.4 | | ||||||||||||||||||
State and political subdivisions |
170,479 | 2,098 | 8,117 | 164,460 | 1.2 | | ||||||||||||||||||
Other foreign government securities |
556,136 | 4,304 | 7,646 | 552,794 | 3.9 | | ||||||||||||||||||
Total fixed maturity securities |
$ | 13,345,022 | $ | 1,273,137 | $ | 313,562 | $ | 14,304,597 | 100.0 | % | $ | (16,623 | ) | |||||||||||
Non-redeemable preferred stock |
$ | 100,718 | $ | 4,130 | $ | 5,298 | $ | 99,550 | 71.0 | % | ||||||||||||||
Other equity securities |
34,832 | 6,100 | 271 | 40,661 | 29.0 | |||||||||||||||||||
Total equity securities |
$ | 135,550 | $ | 10,230 | $ | 5,569 | $ | 140,211 | 100.0 | % | ||||||||||||||
The tables above exclude fixed maturity securities posted by the Company as collateral to
counterparties with an amortized cost of $57.0 million and $46.9 million, and an estimated fair
value of $57.6 million and $48.2 million, as of March 31, 2011 and December 31, 2010 respectively,
which are included in other invested assets in the consolidated balance sheets.
As of March 31, 2011, the Company held securities with a fair value of $942.9 million that were
issued by the Canadian province of Ontario and $852.2 million in one entity that were guaranteed by
the Canadian province of Quebec, both of which exceeded 10% of consolidated stockholders equity.
As of December 31, 2010, the Company held securities with a fair value of $959.5 million that were
issued by the Canadian province of Ontario and $871.6 million in one entity that were guaranteed by
the Canadian province of Quebec, both of which exceeded 10% of consolidated stockholders equity.
The amortized cost and estimated fair value of fixed maturity securities available-for-sale at
March 31, 2011 are shown by contractual maturity for all securities except certain U.S. government
agencies securities, which are distributed to maturity year based on the Companys estimate of the
rate of future prepayments of principal over the remaining lives of the securities. These
estimates are derived from prepayment rates experienced at the interest rate levels projected for
the applicable underlying collateral and can be expected to vary from actual experience. Actual
maturities can differ from contractual maturities because borrowers may have the right to call or
prepay obligations with or without call or prepayment penalties. At March 31, 2011, the
contractual maturities of investments in fixed maturity securities were as follows (dollars in
thousands):
10
Table of Contents
Amortized | Fair | |||||||
Cost | Value | |||||||
Available-for-sale: |
||||||||
Due in one year or less |
$ | 224,203 | $ | 227,842 | ||||
Due after one year through five years |
2,022,394 | 2,081,513 | ||||||
Due after five year through ten years |
3,621,698 | 3,829,269 | ||||||
Due after ten years |
4,629,300 | 5,233,114 | ||||||
Asset and mortgage-backed securities |
3,139,388 | 3,159,416 | ||||||
Total |
$ | 13,636,983 | $ | 14,531,154 | ||||
The table below includes major industry types and weighted average credit ratings of the
Companys corporate fixed maturity holdings as of March 31, 2011 and December 31, 2010 (dollars in
thousands):
Estimated | Average Credit | |||||||||||||||
March 31, 2011: | Amortized Cost | Fair Value | % of Total | Ratings | ||||||||||||
Finance |
$ | 2,870,954 | $ | 2,930,079 | 39.2 | % | A+ | |||||||||
Industrial |
3,280,243 | 3,481,410 | 46.6 | BBB+ | ||||||||||||
Utility |
988,124 | 1,041,575 | 14.0 | BBB+ | ||||||||||||
Other |
14,134 | 14,400 | 0.2 | AA+ | ||||||||||||
Total |
$ | 7,153,455 | $ | 7,467,464 | 100.0 | % | A- | |||||||||
Estimated | Average Credit | |||||||||||||||
December 31, 2010: | Amortized Cost | Fair Value | % of Total | Ratings | ||||||||||||
Finance |
$ | 2,782,936 | $ | 2,833,022 | 39.6 | % | A | |||||||||
Industrial |
3,121,326 | 3,341,104 | 46.7 | BBB+ | ||||||||||||
Utility |
908,737 | 967,017 | 13.5 | BBB+ | ||||||||||||
Other |
13,938 | 14,362 | 0.2 | AA+ | ||||||||||||
Total |
$ | 6,826,937 | $ | 7,155,505 | 100.0 | % | A- | |||||||||
The following table presents the total gross unrealized losses for 1,105 and 1,028 fixed
maturity and equity securities as of March 31, 2011 and December 31, 2010, respectively, where the
estimated fair value had declined and remained below amortized cost by the indicated amount
(dollars in thousands):
March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
Gross | Gross | |||||||||||||||||||||||
Number of | Unrealized | Number of | Unrealized | |||||||||||||||||||||
Securities | Losses | % of Total | Securities | Losses | % of Total | |||||||||||||||||||
Less than 20% |
1,012 | $ | 148,132 | 55.3 | % | 908 | $ | 146,404 | 45.9 | % | ||||||||||||||
20% or more for less than six months |
14 | 7,920 | 3.0 | 14 | 18,114 | 5.7 | ||||||||||||||||||
20% or more for six months or greater |
79 | 111,653 | 41.7 | 106 | 154,613 | 48.4 | ||||||||||||||||||
Total |
1,105 | $ | 267,705 | 100.0 | % | 1,028 | $ | 319,131 | 100.0 | % | ||||||||||||||
As of March 31, 2011 and December 31, 2010, respectively, 75.7% and 66.1% of these gross
unrealized losses were associated with securities that were investment grade. The unrealized
losses on these securities decreased as credit spreads continued to tighten across all sectors.
While credit spreads tightened, treasury rates rose slightly to moderate the credit spread gains
during the quarter.
The Company believes that due to fluctuating market conditions and liquidity concerns, the extent
and duration of a decline in value have become less indicative of when there has been credit
deterioration with respect to an issuer. The Companys determination of whether a decline in value
is other-than-temporary includes analysis of the underlying credit and the extent and duration of a
decline in value. The Companys credit analysis of an investment includes determining whether the
issuer is current on its contractual payments, evaluating whether it is probable that the Company
will be able to collect all amounts due according to the contractual terms of the security and
analyzing the overall ability of the Company to recover the amortized cost of the investment. The
Company continues to consider valuation declines as a potential indicator of credit deterioration.
The following tables present the estimated fair values and gross unrealized losses, including
other-than-temporary impairment losses reported in AOCI, for the 1,105 and 1,028 fixed maturity
securities and equity securities that have estimated fair values below amortized cost as of March
31, 2011 and December 31, 2010, respectively (dollars in thousands). These investments are
presented by class and grade of security, as well as the length of time the related market value
has remained below amortized cost.
11
Table of Contents
Less than 12 months | 12 months or greater | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | |||||||||||||||||||
March 31, 2011: | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
Investment grade securities: |
||||||||||||||||||||||||
Corporate securities |
$ | 1,376,045 | $ | 37,871 | $ | 332,186 | $ | 52,212 | $ | 1,708,231 | $ | 90,083 | ||||||||||||
Canadian and Canadian provincial
governments |
307,254 | 10,372 | | | 307,254 | 10,372 | ||||||||||||||||||
Residential mortgage-backed securities |
151,507 | 3,394 | 63,554 | 10,025 | 215,061 | 13,419 | ||||||||||||||||||
Asset-backed securities |
21,705 | 533 | 123,729 | 32,653 | 145,434 | 33,186 | ||||||||||||||||||
Commercial mortgage-backed securities |
180,214 | 10,264 | 68,492 | 24,713 | 248,706 | 34,977 | ||||||||||||||||||
U.S. government and agencies |
40,875 | 1,028 | | | 40,875 | 1,028 | ||||||||||||||||||
State and political subdivisions |
45,758 | 1,822 | 31,620 | 5,030 | 77,378 | 6,852 | ||||||||||||||||||
Other foreign government securities |
149,080 | 2,758 | 41,881 | 3,788 | 190,961 | 6,546 | ||||||||||||||||||
Total investment grade securities |
2,272,438 | 68,042 | 661,462 | 128,421 | 2,933,900 | 196,463 | ||||||||||||||||||
Non-investment grade securities: |
||||||||||||||||||||||||
Corporate securities |
60,201 | 1,493 | 85,034 | 5,993 | 145,235 | 7,486 | ||||||||||||||||||
Residential mortgage-backed securities |
3,049 | 355 | 12,643 | 1,350 | 15,692 | 1,705 | ||||||||||||||||||
Asset-backed securities |
4,519 | 383 | 24,172 | 21,410 | 28,691 | 21,793 | ||||||||||||||||||
Commercial mortgage-backed securities |
10,625 | 26 | 89,563 | 32,732 | 100,188 | 32,758 | ||||||||||||||||||
Other foreign government securities |
9,355 | 309 | | | 9,355 | 309 | ||||||||||||||||||
Total non-investment grade securities |
87,749 | 2,566 | 211,412 | 61,485 | 299,161 | 64,051 | ||||||||||||||||||
Total fixed maturity securities |
$ | 2,360,187 | $ | 70,608 | $ | 872,874 | $ | 189,906 | $ | 3,233,061 | $ | 260,514 | ||||||||||||
Non-redeemable preferred stock |
$ | 14,427 | $ | 418 | $ | 29,962 | $ | 5,811 | $ | 44,389 | $ | 6,229 | ||||||||||||
Other equity securities |
7,185 | 962 | 318 | | 7,503 | 962 | ||||||||||||||||||
Total equity securities |
$ | 21,612 | $ | 1,380 | $ | 30,280 | $ | 5,811 | $ | 51,892 | $ | 7,191 | ||||||||||||
Total number of securities in an
unrealized loss position |
650 | 455 | 1,105 | |||||||||||||||||||||
Less than 12 months | 12 months or greater | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | |||||||||||||||||||
December 31, 2010: | Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | ||||||||||||||||||
Investment grade securities: |
||||||||||||||||||||||||
Corporate securities |
$ | 1,170,016 | $ | 34,097 | $ | 368,128 | $ | 61,945 | $ | 1,538,144 | $ | 96,042 | ||||||||||||
Canadian and Canadian provincial
governments |
118,585 | 3,886 | | | 118,585 | 3,886 | ||||||||||||||||||
Residential mortgage-backed securities |
195,406 | 4,986 | 105,601 | 13,607 | 301,007 | 18,593 | ||||||||||||||||||
Asset-backed securities |
23,065 | 570 | 131,172 | 38,451 | 154,237 | 39,021 | ||||||||||||||||||
Commercial mortgage-backed securities |
132,526 | 4,143 | 109,158 | 29,059 | 241,684 | 33,202 | ||||||||||||||||||
U.S. government and agencies |
11,839 | 708 | | | 11,839 | 708 | ||||||||||||||||||
State and political subdivisions |
68,229 | 2,890 | 31,426 | 5,227 | 99,655 | 8,117 | ||||||||||||||||||
Other foreign government securities |
322,363 | 3,142 | 43,796 | 4,504 | 366,159 | 7,646 | ||||||||||||||||||
Total investment grade securities |
2,042,029 | 54,422 | 789,281 | 152,793 | 2,831,310 | 207,215 | ||||||||||||||||||
Non-investment grade securities: |
||||||||||||||||||||||||
Corporate securities |
58,420 | 1,832 | 91,205 | 9,942 | 149,625 | 11,774 | ||||||||||||||||||
Residential mortgage-backed securities |
1,162 | 605 | 38,206 | 7,382 | 39,368 | 7,987 | ||||||||||||||||||
Asset-backed securities |
| | 23,356 | 22,523 | 23,356 | 22,523 | ||||||||||||||||||
Commercial mortgage-backed securities |
| | 89,170 | 64,063 | 89,170 | 64,063 | ||||||||||||||||||
Total non-investment grade securities |
59,582 | 2,437 | 241,937 | 103,910 | 301,519 | 106,347 | ||||||||||||||||||
Total fixed maturity securities |
$ | 2,101,611 | $ | 56,859 | $ | 1,031,218 | $ | 256,703 | $ | 3,132,829 | $ | 313,562 | ||||||||||||
Non-redeemable preferred stock |
$ | 15,987 | $ | 834 | $ | 28,549 | $ | 4,464 | $ | 44,536 | $ | 5,298 | ||||||||||||
Other equity securities |
6,877 | 271 | 318 | | 7,195 | 271 | ||||||||||||||||||
Total equity securities |
$ | 22,864 | $ | 1,105 | $ | 28,867 | $ | 4,464 | $ | 51,731 | $ | 5,569 | ||||||||||||
Total number of securities in an
unrealized loss position |
520 | 508 | 1,028 | |||||||||||||||||||||
As of March 31, 2011, the Company does not intend to sell these fixed maturity securities and
does not believe it is more likely than not that it will be required to sell these fixed maturity
securities before the recovery of the fair value up to the current amortized cost of the
investment, which may be maturity. However, unforeseen facts and circumstances may cause
12
Table of Contents
the Company to sell fixed maturity securities in the ordinary course of managing its portfolio
to meet certain diversification, credit quality, asset-liability management and liquidity
guidelines.
As of March 31, 2011, the Company has the ability and intent to hold the equity securities until
the recovery of the fair value up to the current cost of the investment. However, unforeseen facts
and circumstances may cause the Company to sell equity securities in the ordinary course of
managing its portfolio to meet certain diversification, credit quality and liquidity guidelines.
Mortgage Loans
Mortgage loans represented approximately 3.9% and 3.8% of the Companys cash and invested assets as
of March 31, 2011 and 2010, respectively. The Company makes mortgage loans on income producing
properties, such as apartments, retail and office buildings, light warehouses and light industrial
facilities. Loan-to-value ratios at the time of loan approval are 75% or less for domestic
mortgages.
The Company holds commercial mortgages and has established an internal credit risk grading process
for these loans. The internal risk rating model is used to estimate the probability of default and
the likelihood of loss upon default. The rating scale ranges from high investment grade to in
or near default with high investment grade being the highest quality and least likely to default
and lose principal. Likewise, a rating of in or near default indicates the lowest quality and the
most likely to default or lose principal. All loans are assigned a rating at origination and
ratings are updated at least annually. Lower rated loans appear on the Companys watch list and
are re-evaluated more frequently. The debt service coverage ratio and the loan to value ratio are
the most heavily weighted factors in determining the loan rating. Other factors involved in
determining the final rating are loan amortization, tenant rollover, location and market stability,
and borrowers financial condition and experience. Information regarding the Companys credit
quality indicators for mortgage loans as of March 31, 2011 and December 31, 2010 are as follows
(dollars in thousands):
March 31, 2011 | December 31, 2010 | |||||||
Internal credit risk grade: |
||||||||
High investment grade |
$ | 224,010 | $ | 205,127 | ||||
Investment grade |
586,471 | 585,818 | ||||||
Average |
37,775 | 38,152 | ||||||
Watch list |
44,948 | 44,208 | ||||||
In or near default |
13,665 | 12,506 | ||||||
Total |
$ | 906,869 | $ | 885,811 | ||||
The age analysis of the Companys past due mortgage loan receivables as of March 31, 2011 and December 31, 2010
are as follows (dollars in thousands):
March 31, 2011 | December 31, 2010 | |||||||
31-60 days past due |
$ | | $ | | ||||
61-90 days past due |
| | ||||||
Greater than 90 days |
11,672 | 10,513 | ||||||
Total past due |
11,672 | 10,513 | ||||||
Current |
895,197 | 875,298 | ||||||
Total mortgage loan receivables |
$ | 906,869 | $ | 885,811 | ||||
Information regarding the Companys loan
valuation allowances for mortgage loans as of
March 31, 2011 and 2010 are as follows
(dollars in thousands):
2011 | 2010 | |||||||
Balance at January 1, |
$ | 6,239 | $ | 5,784 | ||||
Charge-offs |
| | ||||||
Recoveries |
| | ||||||
Provision (release) |
(575 | ) | 1,230 | |||||
Balance at March 31, |
$ | 5,664 | $ | 7,014 | ||||
13
Table of Contents
Information regarding the portion of the Companys mortgage loans that
were impaired as of March 31, 2011 and December 31, 2010 are as follows
(dollars in thousands):
March 31, 2011 | December 31, 2010 | |||||||
Impaired loans with valuation allowances |
$ | 18,737 | $ | 18,745 | ||||
Impaired loans without valuation allowances |
18,601 | 16,901 | ||||||
Subtotal |
37,338 | 35,646 | ||||||
Less: Valuation allowances on impaired loans |
5,664 | 6,239 | ||||||
Impaired loans |
$ | 31,674 | $ | 29,407 | ||||
The average size of the Companys impaired loans with valuation allowances was $4.7 million
and $7.5 million as of March 31, 2011 and 2010, respectively. The average size of the Companys
impaired loans without valuation allowances was $2.7 million and $3.1 million as of March 31, 2011
and 2010, respectively. Interest income on impaired loans with valuation allowances was not
material for the three months ended March 31, 2011 and 2010. Interest income on impaired loans
without valuation allowances was $0.3 million and $0.1 million for the three months ended March 31,
2011 and 2010, respectively. The Company had an unpaid balance on impaired mortgage loans of $37.3
million and $35.6 million at March 31, 2011 and December 31, 2010, respectively. The Company did
not acquire any impaired mortgage loans during the three months ended March 31, 2011. The Company
had $11.7 million and $10.5 million of mortgage loans that are on a nonaccrual status at March 31,
2011 and December 31, 2010, respectively.
5. Derivative Instruments
The following table presents the notional amounts and fair value of derivative instruments as of
March 31, 2011 and December 31, 2010 (dollars in thousands):
March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
Notional | Carrying Value/Fair Value | Notional | Carrying Value/Fair Value | |||||||||||||||||||||
Amount | Assets | Liabilities | Amount | Assets | Liabilities | |||||||||||||||||||
Derivatives not designated as
hedging instruments: |
||||||||||||||||||||||||
Interest rate swaps(1) |
$ | 2,558,471 | $ | 5,596 | $ | 17,708 | $ | 2,302,853 | $ | 20,042 | $ | 17,132 | ||||||||||||
Financial futures(1) |
154,191 | | | 210,295 | | | ||||||||||||||||||
Foreign currency forwards(1) |
39,700 | 4,936 | | 39,700 | 5,924 | | ||||||||||||||||||
Consumer Price index (CPI) swaps(1) |
121,469 | 2,455 | | 120,340 | 1,491 | | ||||||||||||||||||
Credit default swaps(1) |
392,500 | 1,603 | 1,025 | 392,500 | 2,429 | 131 | ||||||||||||||||||
Equity options(1) |
240,453 | 38,153 | | 33,041 | 5,043 | | ||||||||||||||||||
Embedded derivatives in: |
||||||||||||||||||||||||
Modified coinsurance or funds
withheld arrangements(2) |
| | 183,685 | | | 274,220 | ||||||||||||||||||
Indexed annuity products(3) |
| 82,482 | 719,137 | | 75,431 | 668,951 | ||||||||||||||||||
Variable annuity products(3) |
| | 19,880 | | | 52,534 | ||||||||||||||||||
Total non-hedging derivatives |
3,506,784 | 135,225 | 941,435 | 3,098,729 | 110,360 | 1,012,968 | ||||||||||||||||||
Derivatives designated as
hedging instruments: |
||||||||||||||||||||||||
Interest rate swaps(1) |
21,783 | | 1,495 | 21,783 | | 1,718 | ||||||||||||||||||
Foreign currency swaps(1) |
615,323 | | 58,760 | 615,323 | | 45,749 | ||||||||||||||||||
Total hedging derivatives |
637,106 | | 60,255 | 637,106 | | 47,467 | ||||||||||||||||||
Total derivatives |
$ | 4,143,890 | $ | 135,225 | $ | 1,001,690 | $ | 3,735,835 | $ | 110,360 | $ | 1,060,435 | ||||||||||||
(1) | Carried on the Companys condensed consolidated balance sheets in other invested assets or other liabilities, at fair value. | |
(2) | Embedded liability is included on the condensed consolidated balance sheets with the host contract in funds withheld at interest, at fair value. | |
(3) | Embedded liability is included on the condensed consolidated balance sheets with the host contract in interest-sensitive contract liabilities, at fair value. Embedded asset is included on the condensed consolidated balance sheets in reinsurance ceded receivables. |
Accounting for Derivative Instruments and Hedging Activities
The Company does not enter into derivative instruments for speculative purposes. As discussed
below under Non-qualifying Derivatives and Derivatives for Purposes Other Than Hedging, the
Company uses various derivative instruments for risk management purposes that either do not qualify
or have not been qualified for hedge accounting treatment, including
14
Table of Contents
derivatives used to economically hedge changes in the fair value of liabilities associated with the
reinsurance of variable annuities with guaranteed living benefits. As of March 31, 2011 and
December 31, 2010, the Company held interest rate swaps that were designated and qualified as fair
value hedges of interest rate risk. As of March 31, 2011 and December 31, 2010, the Company held
foreign currency swaps that were designated and qualified as fair value hedges of a portion of its
net investment in its foreign operations. The Company continues to reflect gains of $50.0 million
in AOCI related to the termination of foreign currency swaps in 2009 that were used to hedge a
portion of the Companys net investment in its foreign operations. As of March 31, 2011 and
December 31, 2010, the Company also had derivative instruments that were not designated as hedging
instruments. See Note 2 Summary of Significant Accounting Policies of the Companys 2010
annual report on Form 10-K for a detailed discussion of the accounting treatment for derivative
instruments, including embedded derivatives. Derivative instruments are carried at fair value and
generally require an insignificant amount of cash at inception of the contracts.
Fair Value Hedges
The Company designates and accounts for certain interest rate swaps that convert fixed rate
investments to floating rate investments as fair value hedges when they meet the requirements of
the general accounting principles for Derivatives and Hedging. The gain or loss on the hedged item
attributable to the hedged benchmark interest rate and the offsetting gain or loss on the related
interest rate swaps for the three months ended March 31, 2011 and 2010 were (dollars in thousands):
Type of Fair Value | Derivative Gain | Hedge Gain (Loss) | Hedged Item Gain | Hedged Item Gain | ||||||||||||||||
Hedge | (Loss) Location | Recognized | Hedged Item | (Loss) Location | (Loss) Recognized | |||||||||||||||
For the three months ended March 31, 2011: | ||||||||||||||||||||
Interest rate swaps |
Investment related gains (losses), net |
$ | 223 | Fixed rate fixed maturity securities |
Investment related gains (losses), net |
$ | (97 | ) | ||||||||||||
For the three months ended March 31, 2010: | ||||||||||||||||||||
Interest rate swaps |
Investment related gains (losses), net |
$ | (323 | ) | Fixed rate fixed maturity securities |
Investment related gains (losses), net |
$ | 454 |
The ineffective portion of all fair value hedges was $0.1 million for the three months ended
March 31, 2011 and 2010. All components of each derivatives gain or loss were included in the
assessment of hedge effectiveness.
Hedges of Net Investments in Foreign Operations
The Company uses foreign currency swaps to hedge a portion of its net investment in certain foreign
operations against adverse movements in exchange rates. The following tables illustrate the
Companys net investments in foreign operations (NIFO) hedges for the three months ended March
31, 2011 and 2010 (dollars in thousands):
Location of Gain | Gain (Loss) | Income Statement | ||||||||||||||||||
Type of NIFO | Derivative Gain | (Loss) Reclassified | Reclassified from | Location of Gain | Ineffective Gain | |||||||||||||||
Hedge | (Loss) in OCI | From AOCI | AOCI into income | (Loss) | (Loss) in Income | |||||||||||||||
For the three months ended March 31, 2011: | ||||||||||||||||||||
Foreign currency
swaps |
$ | (15,104 | ) | None | $ | | Investment income | $ | | |||||||||||
For the three months ended March 31, 2010: | ||||||||||||||||||||
Foreign currency
swaps |
$ | (8,080 | ) | None | $ | | Investment income | $ | |
Ineffectiveness on the foreign currency swaps is based upon the change in forward rates.
There was no ineffectiveness recorded in the periods presented herein.
The Companys other comprehensive income for the three months ended March 31, 2011 and 2010,
include losses of $15.1 million and $8.1 million, respectively, related to foreign currency swaps
used to hedge a portion of its net investment in its foreign operations. The cumulative foreign
currency translation loss recorded in AOCI related to these hedges was $15.9 million and $0.8
million at March 31, 2011 and December 31, 2010, respectively. If a foreign operation was sold or
substantially liquidated, the amounts in AOCI would be reclassified to the consolidated statements
of income. A pro rata portion would be reclassified upon partial sale of a foreign operation.
Non-qualifying Derivatives and Derivatives for Purposes Other Than Hedging
The Company uses various other derivative instruments for risk management purposes that either do
not qualify or have not been qualified for hedge accounting treatment, including derivatives used
to economically hedge changes in the fair value of
15
Table of Contents
liabilities associated with the reinsurance of variable annuities with guaranteed living benefits.
The gain or loss related to the change in fair value for these derivative instruments is recognized
in investment related gains (losses), in the consolidated statements of income, except where
otherwise noted. For the three months ended March 31, 2011 and 2010, the Company recognized
investment related gains (losses) of $(25.9) million and $0.5 million, respectively, related to
derivatives (not including embedded derivatives) that do not qualify or have not been qualified for
hedge accounting.
Interest Rate Swaps
Interest rate swaps are used by the Company primarily to reduce market risks from changes in
interest rates and to alter interest rate exposure arising from mismatches between assets and
liabilities (duration mismatches). With an interest rate swap, the Company agrees with another
party to exchange, at specified intervals, the difference between fixed-rate and floating-rate
interest amounts tied to an agreed-upon notional principal amount. These transactions are executed
pursuant to master agreements that provide for a single net payment or individual gross payments at
each due date.
Financial Futures
Exchange-traded equity futures are used primarily to economically hedge liabilities embedded in
certain variable annuity products. With exchange-traded equity futures transactions, the Company
agrees to purchase or sell a specified number of contracts, the value of which is determined by the
relevant stock indices, and to post variation margin on a daily basis in an amount equal to the
difference between the daily estimated fair values of those contracts. The Company enters into
exchange-traded equity futures with regulated futures commission merchants that are members of the
exchange.
Foreign Currency Swaps
Foreign currency swaps are used by the Company to reduce the risk from fluctuations in foreign
currency exchange rates associated with its assets and liabilities denominated in foreign
currencies. With a foreign currency swap transaction, the Company agrees with another party to
exchange, at specified intervals, the difference between one currency and another at a forward
exchange rate calculated by reference to an agreed upon principal amount. The principal amount of
each currency is exchanged at the inception and termination of the currency swap by each party. The
Company may also use foreign currency swaps to economically hedge the foreign currency risk
associated with certain of its net investments in foreign operations.
Foreign Currency Forwards
Foreign currency forwards are used by the Company to reduce the risk from fluctuations in foreign
currency exchange rates associated with its assets and liabilities denominated in foreign
currencies. With a foreign currency forward transaction, the Company agrees with another party to
deliver a specified amount of an identified currency at a specified future date. The price is
agreed upon at the time of the contract and payment for such a contract is made in a different
currency at the specified future date.
CPI Swaps
CPI swaps are used by the Company primarily to economically hedge liabilities embedded in certain
insurance products where value is directly affected by changes in a designated benchmark consumer
price index. With a CPI swap transaction, the Company agrees with another party to exchange the
actual amount of inflation realized over a specified period of time for a fixed amount of inflation
determined at inception. These transactions are executed pursuant to master agreements that
provide for a single net payment or individual gross payments to be made by the counterparty at
each due date. Most of these swaps will require a single payment to be made by one counterparty at
the maturity date of the swap.
Credit Default Swaps
The Company invests in credit default swaps to diversify its credit risk exposure in certain
portfolios. These credit default swaps are over-the-counter instruments in which the Company
receives payments at specified intervals to insure credit risk on a portfolio of 125 U.S.
investment-grade securities. Generally, if a credit event, as defined by the contract, occurs, the
contract will require the swap to be settled gross by the delivery of par quantities or value of
the referenced investment securities equal to the specified swap notional amount in exchange for
the payment of cash amounts by the Company equal to the par value of the investment security
surrendered.
The Company also purchases credit default swaps to reduce its risk against a drop in bond prices
due to credit concerns of certain bond issuers. If a credit event, as defined by the contract,
occurs, the Company is able to put the bond back to the counterparty at par.
Equity Options
Equity index options are used by the Company primarily to hedge minimum guarantees embedded in
certain variable annuity products. To hedge against adverse changes in equity indices volatility,
the Company buys put options. The contracts are net
16
Table of Contents
settled in cash based on differentials in the indices at the time of exercise and the strike price.
In the first quarter of 2011, the Company expanded its use of equity options to hedge against
increases in volatility associated with its reinsurance of variable annuity products.
Embedded Derivatives
The Company has certain embedded derivatives which are required to be separated from their host
contracts and reported as derivatives. Host contracts include reinsurance treaties structured on a
modified coinsurance or funds withheld basis. Additionally, the Company reinsures equity-indexed
annuity and variable annuity contracts with benefits that are considered embedded derivatives,
including guaranteed minimum withdrawal benefits, guaranteed minimum accumulation benefits, and
guaranteed minimum income benefits. The related gains (losses) for the three months ended March
31, 2011 and 2010 are reflected in the following table (dollars in thousands):
Three months ended | ||||||||
March 31, | ||||||||
2011 | 2010 | |||||||
Embedded derivatives in modified coinsurance or funds withheld arrangements and variable annuity contracts
included in investment related gains |
$ | 123,189 | $ | 129,806 | ||||
After the associated amortization of DAC and taxes, the related amounts included in net income |
27,984 | 20,579 | ||||||
Amounts related to embedded derivatives in equity-indexed annuities included in benefits and expenses |
(41,271 | ) | 11,728 | |||||
After the associated amortization of DAC and taxes, the related amounts included in net income |
(36,650 | ) | (1,232 | ) |
Non-hedging Derivatives
A summary of the effect of non-hedging derivatives, including embedded derivatives, on the Companys income statement for the three months ended March 31, 2011 and
2010 is as follows (dollars in thousands):
Gain (Loss) for the Three Months Ended | ||||||||||||
March 31, | ||||||||||||
Type of Non-hedging Derivative | Income Statement Location of Gain (Loss) | 2011 | 2010 | |||||||||
Interest rate swaps |
Investment related gains (losses), net | $ | (10,730 | ) | $ | 11,341 | ||||||
Financial futures |
Investment related gains (losses), net | (11,423 | ) | (11,745 | ) | |||||||
Foreign currency forwards |
Investment related gains (losses), net | (855 | ) | (829 | ) | |||||||
CPI swaps |
Investment related gains (losses), net | 811 | 924 | |||||||||
Credit default swaps |
Investment related gains (losses), net | 892 | 776 | |||||||||
Equity options |
Investment related gains (losses), net | (4,568 | ) | | ||||||||
Embedded derivatives in: |
||||||||||||
Modified coinsurance or funds withheld
arrangements |
Investment related gains (losses), net | 90,535 | 122,635 | |||||||||
Indexed annuity products |
Policy acquisition costs and other insurance expenses | 8,094 | (1,435 | ) | ||||||||
Indexed annuity products |
Interest credited | (49,365 | ) | 13,163 | ||||||||
Variable annuity products |
Investment related gains (losses), net | 32,654 | 7,171 | |||||||||
Total non-hedging derivatives |
$ | 56,045 | $ | 142,001 | ||||||||
Credit Risk
Generally, the credit exposure of the Companys derivative contracts is limited to the fair value
at the reporting date plus or minus any collateral posted or held by the Company. The Company had
credit exposure related to its derivative contracts, excluding futures, of $15.5 million and $6.3
million at March 31, 2011 and December 31, 2010, respectively.
The Company manages its credit risk related to over-the-counter derivatives by entering into
transactions with creditworthy counterparties, maintaining collateral arrangements and through the
use of master agreements that provide for a single net payment to be made by one counterparty to
another at each due date and upon termination. As exchange-traded futures are affected through
regulated exchanges, and positions are marked to market on a daily basis, the Company has minimal
exposure to credit-related losses in the event of nonperformance by counterparties to such
derivative instruments.
The Company enters into various collateral arrangements, which require both the posting and
accepting of collateral in connection with its derivative instruments. Collateral agreements
contain attachment thresholds that vary depending on the posting partys ratings. Additionally, a
decrease in the Companys rating to a specified level results in potential settlement of the
derivative positions under the Companys agreements with its counterparties. The Company held cash
collateral under its control of $4.2 million and $10.3 million as of March 31, 2011 and December
31, 2010, respectively. This unrestricted cash collateral is included in cash and cash equivalents
and the obligation to return it is included in other liabilities in the
17
Table of Contents
condensed consolidated balance sheets. As of March 31, 2011 and December 31, 2010, the Company had
no cash collateral pledged to counterparties. From time to time, the Company has both accepted and
posted collateral consisting of various securities. As of March 31, 2011 and December 31, 2010,
the Company posted a U.S. Treasury security as collateral to a counterparty with an amortized cost
of $57.0 million and $46.9 million, respectively, and an estimated fair value of $57.6 million and
$48.2 million, respectively, which is included in other invested assets. As of March 31, 2011 and
December 31, 2010, the Company held fixed maturity securities posted as collateral from
counterparties of $11.6 million and $1.8 million, respectively. In addition, the Company has
exchange-traded futures, which require the maintenance of a margin account, which is included in
cash and cash equivalents. The Companys margin account totaled $11.4 million and $16.3 million as
of March 31, 2011 and December 31, 2010, respectively.
6. Fair Value of Financial Instruments
Fair values of financial instruments have been determined by using available market information and
the valuation techniques described below. Considerable judgment is often required in interpreting
market data to develop estimates of fair value. Accordingly, the estimates presented herein may
not necessarily be indicative of amounts that could be realized in a current market exchange. The
use of different assumptions or valuation techniques may have a material effect on the estimated
fair value amounts. The following table presents the carrying amounts and estimated fair values of
the Companys financial instruments at March 31, 2011 and December 31, 2010 (dollars in thousands).
March 31, 2011 | December 31, 2010 | |||||||||||||||
Estimated Fair | Estimated Fair | |||||||||||||||
Carrying Value | Value | Carrying Value | Value | |||||||||||||
Assets: |
||||||||||||||||
Fixed maturity securities |
$ | 14,531,154 | $ | 14,531,154 | $ | 14,304,597 | $ | 14,304,597 | ||||||||
Mortgage loans on real estate |
906,869 | 954,066 | 885,811 | 933,513 | ||||||||||||
Policy loans |
1,222,016 | 1,222,016 | 1,228,418 | 1,228,418 | ||||||||||||
Funds withheld at interest |
5,595,146 | 5,875,297 | 5,421,952 | 5,838,064 | ||||||||||||
Short-term investments |
74,902 | 74,902 | 118,387 | 118,387 | ||||||||||||
Other invested assets |
718,865 | 721,406 | 683,307 | 681,242 | ||||||||||||
Cash and cash equivalents |
467,672 | 467,672 | 463,661 | 463,661 | ||||||||||||
Accrued investment income |
155,182 | 155,182 | 127,874 | 127,874 | ||||||||||||
Reinsurance ceded receivables |
91,436 | 67,263 | 95,557 | 91,893 | ||||||||||||
Liabilities: |
||||||||||||||||
Interest-sensitive contract liabilities |
$ | 5,848,946 | $ | 5,671,801 | $ | 5,856,945 | $ | 5,866,088 | ||||||||
Long-term and short-term debt |
1,272,499 | 1,319,108 | 1,216,410 | 1,226,517 | ||||||||||||
Collateral finance facility |
839,354 | 506,567 | 850,039 | 514,250 | ||||||||||||
Company-obligated mandatorily
redeemable preferred securities |
159,455 | 159,455 | 159,421 | 221,341 |
Publicly traded fixed maturity securities are valued based upon quoted market prices or
estimates from independent pricing services, independent broker quotes and pricing matrices.
Private placement fixed maturity securities are valued based on the credit quality and duration of
marketable securities deemed comparable by the Companys investment advisor, which may be of
another issuer. The Company utilizes information from third parties, such as pricing services
and brokers, to assist in determining fair values for certain assets and liabilities; however,
management is ultimately responsible for all fair values presented in the Companys financial
statements. The fair value of mortgage loans on real estate is estimated using discounted cash
flows. Policy loans typically carry an interest rate that is adjusted annually based on a market
index and therefore carrying value approximates fair value. The carrying value of funds withheld
at interest approximates fair value except where the funds withheld are specifically identified in
the agreement. When funds withheld are specifically identified in the agreement, the fair value is
based on the fair value of the underlying assets which are held by the ceding company. The
carrying values of cash and cash equivalents and short-term investments approximates fair values
due to the short-term maturities of these instruments. Common and preferred equity investments and
derivative financial instruments included in other invested assets are reflected at fair value on
the condensed consolidated balance sheets based primarily on quoted market prices. Limited
partnership interests included in other invested assets consist of those investments accounted for
using the cost method. The remaining carrying value recognized in the condensed consolidated
balance sheets represents investments in limited partnership interests accounted for using the
equity method, which do not meet the definition of financial instruments for which fair value is
required to be disclosed. The fair value of limited partnerships is based on net asset values.
The carrying value for accrued investment income approximates fair value.
18
Table of Contents
The carrying and fair values of interest-sensitive contract liabilities reflected in the table
above exclude contracts with significant mortality risk. The fair value of the Companys
interest-sensitive contract liabilities and related reinsurance ceded receivables is based on the
cash surrender value of the liabilities, adjusted for recapture fees. The fair value of the
Companys long-term debt is estimated based on either quoted market prices or quoted market prices
for the debt of corporations with similar credit quality. The fair values of the Companys
collateral finance facility and company-obligated mandatorily redeemable preferred securities are
estimated using discounted cash flows. See Note 14 Financing Activities and Stock
Transactions, for information regarding the Companys remarketing of its company-obligated
mandatorily redeemable preferred securities in March 2011.
General accounting principles for Fair Value Measurements and Disclosures define fair value as the
exchange price that would be received for an asset or paid to transfer a liability (an exit price)
in the principal or most advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. In accordance with these principles,
valuation techniques utilized by management for invested assets and embedded derivatives reported
at fair value are generally categorized into three types:
Market Approach. Market approach valuation techniques use prices and other relevant information
from market transactions involving identical or comparable assets or liabilities. Valuation
techniques consistent with the market approach include comparables and matrix pricing. Comparables
use market multiples, which might lie in ranges with a different multiple for each comparable. The
selection of where within the range the appropriate multiple falls requires judgment, considering
both quantitative and qualitative factors specific to the measurement. Matrix pricing is a
mathematical technique used principally to value certain securities without relying exclusively on
quoted prices for the specific securities but comparing the securities to benchmark or comparable
securities.
Income Approach. Income approach valuation techniques convert future amounts, such as cash flows
or earnings, to a single present amount, or a discounted amount. These techniques rely on current
expectations of future amounts. Examples of income approach valuation techniques include present
value techniques, option-pricing models and binomial or lattice models that incorporate present
value techniques.
Cost Approach. Cost approach valuation techniques are based upon the amount that, at present,
would be required to replace the service capacity of an asset, or the current replacement cost.
That is, from the perspective of a market participant (seller), the price that would be received
for the asset is determined based on the cost to a market participant (buyer) to acquire or
construct a substitute asset of comparable utility.
The three approaches described above are consistent with generally accepted valuation techniques.
While all three approaches are not applicable to all assets or liabilities reported at fair value,
where appropriate and possible, one or more valuation techniques may be used. The selection of the
valuation technique(s) to apply considers the definition of an exit price and the nature of the
asset or liability being valued and significant expertise and judgment is required. The Company
performs regular analysis and review of the various techniques utilized in determining fair value
to ensure that the valuation approaches utilized are appropriate and consistently applied, and that
the various assumptions are reasonable. The Company also utilizes information from third parties,
such as pricing services and brokers, to assist in determining fair values for certain assets and
liabilities; however, management is ultimately responsible for all fair values presented in the
Companys financial statements. The Company performs analysis and review of the information and
prices received from third parties to ensure that the prices represent a reasonable estimate of the
fair value. This process involves quantitative and qualitative analysis and is overseen by the
Companys investment and accounting personnel. Examples of procedures performed include, but are
not limited to, initial and ongoing review of third party pricing services and techniques, review
of pricing trends and monitoring of recent trade information. In addition, the Company utilizes
both internal and external cash flow models to analyze the reasonableness of fair values utilizing
credit spread and other market assumptions, where appropriate. As a result of the analysis, if the
Company determines there is a more appropriate fair value based upon the available market data, the
price received from the third party is adjusted accordingly.
For invested assets reported at fair value, the Company utilizes when available, fair values based
on quoted prices in active markets that are regularly and readily obtainable. Generally, these are
very liquid investments and the valuation does not require management judgment. When quoted prices
in active markets are not available, fair value is based on the market valuation techniques
described above, primarily a combination of the market approach, including matrix pricing and the
income approach. For corporate and government securities, the assumptions and inputs used by
management in applying these techniques include, but are not limited to: using standard market
observable inputs which are derived from, or corroborated by, market observable data including
market yield curve, duration, call provisions, observable prices and spreads for similar publicly
traded or privately traded issues the incorporate the credit quality and industry sector of the
issuer. For structured securities that include residential mortgage-backed securities, commercial
mortgage-backed securities and asset-backed securities, valuation is based primarily on matrix
pricing or other similar techniques using standard market inputs including spreads for actively
traded securities, spreads off benchmark yields, expected prepayment speeds and
19
Table of Contents
volumes, current
and forecasted loss severity, rating, weighted average coupon, weighted average maturity, average
delinquency rates, geographic region, debt-service coverage ratios and issuance-specific
information including, but not limited to: collateral type, payment terms of the underlying assets,
payment priority within the tranche, structure of the security, deal performance and vintage of
loans.
When observable inputs are not available, the market standard valuation techniques for determining
the estimated fair value of certain types of securities that trade infrequently, and therefore have
little or no price transparency, rely on inputs that are significant to the estimated fair value
that are not observable in the market or cannot be derived principally from or corroborated by
observable market data. These unobservable inputs can be based in large part on management
judgment or estimation, and cannot be supported by reference to market activity. Even though
unobservable, these inputs are based on assumptions deemed appropriate given the circumstances and
are believed to be consistent with what other market participants would use when pricing such
securities.
The use of different techniques, assumptions and inputs may have a material effect on the estimated
fair values of the Companys securities holdings.
For the quarters ended March 31, 2011 and 2010, the application of market standard valuation
techniques applied to similar assets and liabilities has been consistent.
General accounting principles for Fair Value Measurements and Disclosures also establish a fair
value hierarchy which requires an entity to maximize the use of observable inputs and minimize the
use of unobservable inputs when measuring fair value. The standard describes three levels of
inputs that may be used to measure fair value:
Level 1 | Quoted prices in active markets for identical assets or liabilities. The Companys Level 1 assets and liabilities include investment securities and derivative contracts that are traded in exchange markets. | |
Level 2 | Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or market standard valuation techniques and assumptions with significant inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Such observable inputs include benchmarking prices for similar assets in active, liquid markets, quoted prices in markets that are not active and observable yields and spreads in the market. The Companys Level 2 assets and liabilities include investment securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose values are determined using market standard valuation techniques. This category primarily includes corporate securities, Canadian and Canadian provincial government securities, and residential and commercial mortgage-backed securities, among others. Level 2 valuations are generally obtained from third party pricing services for identical or comparable assets or liabilities or through the use of valuation methodologies using observable market inputs. Prices from services are validated through analytical reviews and assessment of current market activity. | |
Level 3 | Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the related assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using market standard valuation techniques described above. When observable inputs are not available, the market standard techniques for determining the estimated fair value of certain securities that trade infrequently, and therefore have little transparency, rely on inputs that are significant to the estimated fair value and that are not observable in the market or cannot be derived principally from or corroborated by observable market data. These unobservable inputs can be based in large part on management judgment or estimation and cannot be supported by reference to market activity. Even though unobservable, management believes these inputs are based on assumptions deemed appropriate given the circumstances and consistent with what other market participants would use when pricing similar assets and liabilities. For the Companys invested assets, this category generally includes corporate securities (primarily private placements), asset-backed securities (including those with exposure to subprime mortgages), and to a lesser extent, certain residential and commercial mortgage-backed securities, among others. Prices are determined using valuation methodologies such as discounted cash flow models and other similar techniques. Non-binding broker quotes, which are utilized when pricing service information is not available, are reviewed for reasonableness based on the Companys understanding of the market, and are generally considered Level 3. Under certain circumstances, based on its observations of transactions in active markets, the Company may conclude the prices received from independent third party pricing services or brokers are not reasonable or reflective of market activity. In those instances, the Company would apply internally developed valuation techniques to the related assets or liabilities. Additionally, the Companys embedded derivatives, all of which are associated with reinsurance treaties, are classified in Level 3 since their values include significant unobservable inputs associated with actuarial assumptions regarding policyholder behavior. Embedded derivatives are reported with the host instruments on the condensed consolidated balance sheet. |
20
Table of Contents
When inputs used to measure fair value fall within different levels of the hierarchy, the
level within which the fair value measurement is categorized is based on the lowest priority level
input that is significant to the fair value measurement in its entirety. For example, a Level 3
fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable
(Level 3). Therefore, gains and losses for such assets and liabilities categorized within Level 3
may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2)
and unobservable inputs (Level 3). Assets and liabilities measured at fair value on a recurring
basis as of March 31, 2011 and December 31, 2010 are summarized below (dollars in thousands).
March 31, 2011:
Fair Value Measurements Using: | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: |
||||||||||||||||
Fixed maturity securities available-for-sale: |
||||||||||||||||
Corporate securities |
$ | 7,467,464 | $ | 14,765 | $ | 6,512,229 | $ | 940,470 | ||||||||
Canadian and Canadian provincial governments |
3,018,401 | | 3,018,401 | | ||||||||||||
Residential mortgage-backed securities |
1,416,128 | | 1,277,560 | 138,568 | ||||||||||||
Asset-backed securities |
377,573 | | 175,327 | 202,246 | ||||||||||||
Commercial mortgage-backed securities |
1,365,715 | | 1,162,321 | 203,394 | ||||||||||||
U.S. government and agencies securities |
194,636 | 180,085 | 14,551 | | ||||||||||||
State and political subdivision securities |
189,401 | 6,769 | 137,551 | 45,081 | ||||||||||||
Other foreign government securities |
501,836 | 4,278 | 491,063 | 6,495 | ||||||||||||
Total fixed maturity securities available-for-sale |
14,531,154 | 205,897 | 12,789,003 | 1,536,254 | ||||||||||||
Funds withheld at interest embedded derivatives |
(183,685 | ) | | | (183,685 | ) | ||||||||||
Short-term investments |
4,008 | 1,936 | 2,072 | | ||||||||||||
Other invested assets: |
||||||||||||||||
Non-redeemable preferred stock |
102,385 | 76,698 | 25,267 | 420 | ||||||||||||
Other equity securities |
42,256 | 2,856 | 25,266 | 14,134 | ||||||||||||
Derivatives: |
||||||||||||||||
Interest rate swaps |
5,596 | | 5,596 | | ||||||||||||
Foreign currency forwards |
4,936 | | 4,936 | | ||||||||||||
CPI swaps |
2,455 | | 2,455 | | ||||||||||||
Credit default swaps |
1,603 | | 1,603 | | ||||||||||||
Equity options |
38,153 | | 38,153 | | ||||||||||||
Collateral |
57,563 | 57,563 | | | ||||||||||||
Total other invested assets |
254,947 | 137,117 | 103,276 | 14,554 | ||||||||||||
Reinsurance ceded receivable embedded derivatives |
82,482 | | | 82,482 | ||||||||||||
Total |
$ | 14,688,906 | $ | 344,950 | $ | 12,894,351 | $ | 1,449,605 | ||||||||
Liabilities: |
||||||||||||||||
Interest sensitive contract liabilities embedded derivatives |
$ | 739,017 | $ | | $ | | $ | 739,017 | ||||||||
Other liabilities: |
||||||||||||||||
Derivatives: |
||||||||||||||||
Interest rate swaps |
19,203 | | 19,203 | | ||||||||||||
Credit default swaps |
1,025 | | 1,025 | | ||||||||||||
Foreign currency swaps |
58,760 | | 58,760 | | ||||||||||||
Total |
$ | 818,005 | $ | | $ | 78,988 | $ | 739,017 | ||||||||
21
Table of Contents
December 31, 2010:
Fair Value Measurements Using: | ||||||||||||||||
Total | Level 1 | Level 2 | Level 3 | |||||||||||||
Assets: |
||||||||||||||||
Fixed maturity securities available-for-sale: |
||||||||||||||||
Corporate securities |
$ | 7,155,505 | $ | 16,182 | $ | 6,266,987 | $ | 872,336 | ||||||||
Canadian and Canadian provincial governments |
3,023,483 | | 3,023,483 | | ||||||||||||
Residential mortgage-backed securities |
1,473,077 | | 1,289,786 | 183,291 | ||||||||||||
Asset-backed securities |
391,209 | | 162,651 | 228,558 | ||||||||||||
Commercial mortgage-backed securities |
1,337,853 | | 1,190,297 | 147,556 | ||||||||||||
U.S. government and agencies securities |
206,216 | 166,861 | 39,355 | | ||||||||||||
State and political subdivision securities |
164,460 | 6,865 | 150,612 | 6,983 | ||||||||||||
Other foreign government securities |
552,794 | 4,037 | 542,178 | 6,579 | ||||||||||||
Total fixed maturity securities available-for-sale |
14,304,597 | 193,945 | 12,665,349 | 1,445,303 | ||||||||||||
Funds withheld at interest embedded derivatives |
(274,220 | ) | | | (274,220 | ) | ||||||||||
Short-term investments |
4,041 | 1,988 | 2,053 | | ||||||||||||
Other invested assets: |
||||||||||||||||
Non-redeemable preferred stock |
99,550 | 72,393 | 26,737 | 420 | ||||||||||||
Other equity securities |
40,661 | 5,126 | 19,119 | 16,416 | ||||||||||||
Derivatives: |
||||||||||||||||
Interest rate swaps |
20,042 | | 20,042 | | ||||||||||||
Foreign currency forwards |
5,924 | | 5,924 | | ||||||||||||
CPI swaps |
1,491 | | 1,491 | | ||||||||||||
Credit default swaps |
2,429 | | 2,429 | | ||||||||||||
Equity options |
5,043 | | 5,043 | | ||||||||||||
Collateral |
48,223 | 48,223 | | | ||||||||||||
Total other invested assets |
223,363 | 125,742 | 80,785 | 16,836 | ||||||||||||
Reinsurance ceded receivable embedded derivatives |
75,431 | | | 75,431 | ||||||||||||
Total |
$ | 14,333,212 | $ | 321,675 | $ | 12,748,187 | $ | 1,263,350 | ||||||||
Liabilities: |
||||||||||||||||
Interest sensitive contract liabilities embedded derivatives |
$ | 721,485 | $ | | $ | | $ | 721,485 | ||||||||
Other liabilities: |
||||||||||||||||
Derivatives:(1) |
||||||||||||||||
Interest rate swaps |
18,850 | | 18,850 | | ||||||||||||
Credit default swaps |
131 | | 131 | | ||||||||||||
Foreign currency swaps |
45,749 | | 45,749 | | ||||||||||||
Total |
$ | 786,215 | $ | | $ | 64,730 | $ | 721,485 | ||||||||
(1) | Balances have been adjusted due to typographical errors in the 2010 Annual Report. |
Fixed Maturity Securities The fair values of the Companys public fixed maturity
securities, which include corporate and structured securities, are generally based on prices
obtained from independent pricing services. Prices from pricing services are sourced from multiple
vendors, and a vendor hierarchy is maintained by asset type based on historical pricing experience
and vendor expertise. The Company generally receives prices from multiple pricing services for each
security, but ultimately uses the price from the pricing service highest in the vendor hierarchy
based on the respective asset type. To validate reasonability, prices are periodically reviewed by
internal asset managers through comparison with directly observed recent market trades and internal
estimates of current fair value, developed using market observable inputs and economic indicators.
Consistent with the fair value hierarchy described above, securities with validated quotes from
pricing services are generally reflected within Level 2, as they are primarily based on observable
pricing for similar assets and/or other market observable inputs. If the pricing information
received from third party pricing services is not reflective of market activity or other inputs
observable in the market, the Company may challenge the price through a formal process with the
pricing service.
If the Company ultimately concludes that pricing information received from the independent pricing
service is not reflective of market activity, non-binding broker quotes are used, if available. If
the Company concludes the values from both pricing services and brokers are not reflective of
market activity, it may override the information from the pricing service or broker with an
internally developed valuation, however this occurs infrequently. Internally developed valuations
or non-binding broker quotes are also used to determine fair value in circumstances where vendor
pricing is not available. These estimates may use significant unobservable inputs, which reflect
the Companys assumptions about the inputs market participants would use in pricing the asset.
Circumstances where observable market data are not available may include events such as market
illiquidity and credit events related to the security. Pricing service overrides, internally
developed valuations and non-binding broker quotes are generally based on significant unobservable
inputs and are often reflected as Level 3 in the valuation hierarchy.
22
Table of Contents
The fair value of private fixed maturities, which are primarily comprised of investments in private
placement securities, are primarily determined using a discounted cash flow model. In certain cases
these models primarily use observable inputs with a discount rate based upon the average of spread
surveys collected from private market intermediaries who are active in both primary and secondary
transactions, taking into account, among other factors, the credit quality and industry sector of
the issuer and the reduced liquidity associated with private placements. Generally, these
securities have been reflected within Level 2. For certain private fixed maturities, the discounted
cash flow model may also incorporate significant unobservable inputs, which reflect the Companys
own assumptions about the inputs market participants would use in pricing the security. To the
extent management determines that such unobservable inputs are not significant to the price of a
security, a Level 2 classification is made. Otherwise, a Level 3 classification is used.
Funds Withheld at Interest Embedded Derivatives For embedded derivative liabilities
associated with the underlying products in reinsurance treaties, primarily equity-indexed and
variable annuity treaties, the Company utilizes a market standard technique, which includes an
estimate of future equity option purchases and an adjustment for the Companys own credit risk that
takes into consideration the Companys financial strength rating, also commonly referred to as a
claims paying rating. The capital market inputs to the model, such as equity indexes, equity
volatility, interest rates and the Companys credit adjustment, are generally observable. However,
the valuation models also use inputs requiring certain actuarial assumptions such as future
interest margins, policyholder behavior, including future equity participation rates, and explicit
risk margins related to non-capital market inputs, that are generally not observable and may
require use of significant management judgment. Changes in interest rates, equity indices, equity
volatility, the Companys own credit risk, and actuarial assumptions regarding policyholder
behavior may result in significant fluctuations in the value of embedded derivatives liabilities
associated with equity-indexed annuity reinsurance treaties.
The fair value of embedded derivatives associated with funds withheld reinsurance treaties is
determined based upon a total return swap technique with reference to the fair value of the
investments held by the ceding company that support the Companys funds withheld at interest asset.
The fair value of the underlying assets is generally based on market observable inputs using
industry standard valuation techniques. However, the valuation also requires certain significant
inputs based on actuarial assumptions, which are generally not observable and accordingly, the
valuation is considered Level 3 in the fair value hierarchy.
Short-Term Investments Short-term investments included in the fair value disclosure consist
primarily of corporate bonds that were purchased within one year of maturity. For some, the market
value of the bonds are derived from unadjusted quoted prices in active markets and are primarily
classified as Level 1. The remaining short-term investments are typically not traded in active
markets; however their fair values are often based on significant market observable data such that
they are classified as Level 2. Certain short-term investments are not measured at estimated fair
value and therefore are excluded from the tables presented.
Equity Securities Equity securities consist principally of preferred stock of publicly and
privately traded companies. The fair values of most publicly traded equity securities are based on
quoted market prices in active markets for identical assets and are classified within Level 1 in
the fair value hierarchy. Estimated fair values for most privately traded equity securities are
determined using valuation models that require a substantial level of judgment. In determining the
fair value of certain privately traded equity securities the models may also use unobservable
inputs, which reflect the Companys assumptions about the inputs market participants would use in
pricing. Most privately traded equity securities are classified within Level 3. The fair values of
preferred equity securities are based on prices obtained from independent pricing services and
these securities are generally classified within Level 2 in the fair value hierarchy.
Derivative Assets and Derivative Liabilities Level 1 measurement includes assets and liabilities
comprised of exchange-traded derivatives. Valuation is based on unadjusted quoted prices in active
markets that are readily and regularly available. Level 2 measurement includes all types of
derivative instruments utilized by the Company with the exception of exchange-traded derivatives.
These derivatives are principally valued using an income approach. Valuations of interest rate
contracts, non-option-based, are based on present value techniques, which utilize significant
inputs that may include the swap yield curve, LIBOR basis curves, and repurchase rates. Valuations
of foreign currency contracts, non-option-based, are based on present value techniques, which
utilize significant inputs that may include the swap yield curve, LIBOR basis curves, currency spot
rates, and cross currency basis curves. Valuations of credit contracts, non-option-based, are
based on present value techniques, which utilize significant inputs that may include the swap yield
curve, credit curves, and recovery rates. Valuations of equity market contracts, non-option-based,
are based on present value techniques, which utilize significant inputs that may include the swap
yield curve, spot equity index levels, and dividend yield curves. Valuations of equity market
contracts, option-based, are based on option pricing models, which utilize significant inputs that
may include the swap yield curve, spot equity index levels, dividend yield curves, and equity
volatility. The Company does not currently have derivatives included in Level 3 measurement.
23
Table of Contents
As of March 31, 2011 and December 31, 2010, respectively, the Company classified approximately
10.6% and 10.1% of its fixed maturity securities in the Level 3 category. These securities
primarily consist of private placement corporate securities
with an inactive trading market. Additionally, the Company has included asset-backed securities
with sub-prime exposure and mortgage-backed securities with below investment grade ratings in the
Level 3 category due to the current market uncertainty associated with these securities and the
Companys utilization of information from third parties for the valuation of these securities.
The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities
for the three months ended March 31, 2011, as well as the portion of gains or losses included in
income for the three months ended March 31, 2011 attributable to unrealized gains or losses related
to those assets and liabilities still held at March 31, 2011 (dollars in thousands).
For the three months ended March 31, 2011:
Fixed maturity securities available-for-sale | ||||||||||||||||
Residential | Commercial | |||||||||||||||
mortgage- | mortgage- | |||||||||||||||
Corporate | backed | Asset-backed | backed | |||||||||||||
securities | securities | securities | securities | |||||||||||||
Balance January 1, 2011 |
$ | 872,336 | $ | 183,291 | $ | 228,558 | $ | 147,556 | ||||||||
Total gains/losses (realized/unrealized) |
||||||||||||||||
Included in earnings, net: |
||||||||||||||||
Investment income, net of related expenses |
88 | 260 | 582 | 558 | ||||||||||||
Investment related gains (losses), net |
420 | (357 | ) | 844 | (489 | ) | ||||||||||
Claims & other policy benefits |
| | | | ||||||||||||
Interest credited |
| | | | ||||||||||||
Policy acquisition costs and other insurance expenses |
| | | | ||||||||||||
Included in other comprehensive income |
226 | 7,394 | 4,231 | 33,141 | ||||||||||||
Purchases(1) |
100,202 | 453 | 4,872 | 2,613 | ||||||||||||
Sales(1) |
(1,670 | ) | (14,065 | ) | (18,299 | ) | | |||||||||
Settlements(1) |
(50,679 | ) | (8,160 | ) | (8,148 | ) | (330 | ) | ||||||||
Transfers into Level 3(2) |
34,410 | 5,001 | 11,326 | 55,189 | ||||||||||||
Transfers out of Level 3(2) |
(14,863 | ) | (35,249 | ) | (21,720 | ) | (34,844 | ) | ||||||||
Balance March 31, 2011 |
$ | 940,470 | $ | 138,568 | $ | 202,246 | $ | 203,394 | ||||||||
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the
end of the period
Included in earnings, net: |
||||||||||||||||
Investment income, net of related expenses |
$ | 74 | $ | 258 | $ | 507 | $ | 554 | ||||||||
Investment related gains (losses), net |
(514 | ) | | (552 | ) | (489 | ) | |||||||||
Claims & other policy benefits |
| | | | ||||||||||||
Interest credited |
| | | | ||||||||||||
Policy acquisition costs and other insurance expenses |
| | | |
For the three months ended March 31, 2011 (continued):
Fixed maturity securities | ||||||||||||||||
available-for-sale | ||||||||||||||||
State | Funds withheld | |||||||||||||||
and political | Other foreign | at interest- | ||||||||||||||
subdivision | government | embedded | Short-term | |||||||||||||
securities | securities | derivative | investments | |||||||||||||
Balance January 1, 2011 |
$ | 6,983 | $ | 6,579 | $ | (274,220 | ) | $ | | |||||||
Total gains/losses (realized/unrealized) |
||||||||||||||||
Included in earnings, net: |
||||||||||||||||
Investment income, net of related expenses |
368 | 1 | | | ||||||||||||
Investment related gains (losses), net |
(4 | ) | | 90,535 | | |||||||||||
Claims & other policy benefits |
| | | | ||||||||||||
Interest credited |
| | | | ||||||||||||
Policy acquisition costs and other insurance expenses |
| | | | ||||||||||||
Included in other comprehensive income |
2,675 | (106 | ) | | | |||||||||||
Purchases(1) |
871 | | | | ||||||||||||
Sales(1) |
| | | | ||||||||||||
Settlements(1) |
(21 | ) | | | | |||||||||||
Transfers into Level 3(2) |
34,209 | 21 | | | ||||||||||||
Transfers out of Level 3(2) |
| | | | ||||||||||||
Balance March 31, 2011 |
$ | 45,081 | $ | 6,495 | $ | (183,685 | ) | $ | | |||||||
24
Table of Contents
For the three months ended March 31, 2011 (continued):
Fixed maturity securities | ||||||||||||||||
available-for-sale | ||||||||||||||||
State | Funds withheld | |||||||||||||||
and political | Other foreign | at interest- | ||||||||||||||
subdivision | government | embedded | Short-term | |||||||||||||
securities | securities | derivative | investments | |||||||||||||
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that
were still held at the
end of the period
Included in earnings, net: |
||||||||||||||||
Investment income, net of related expenses |
$ | 368 | $ | (37 | ) | $ | | $ | 83 | |||||||
Investment related gains (losses), net |
| | 90,535 | | ||||||||||||
Claims & other policy benefits |
| | | | ||||||||||||
Interest credited |
| | | | ||||||||||||
Policy acquisition costs and other insurance expenses |
| | | |
For the three months ended March 31, 2011 (continued):
Other invested | Reinsurance | Interest sensitive | ||||||||||||||
assets- non- | Other invested | ceded receivable- | contract liabilities | |||||||||||||
redeemable | assets- other | embedded | embedded | |||||||||||||
preferred stock | equity securities | derivative | derivative | |||||||||||||
Balance January 1, 2011 |
$ | 420 | $ | 16,416 | $ | 75,431 | $ | (721,485 | ) | |||||||
Total gains/losses (realized/unrealized) |
||||||||||||||||
Included in earnings, net: |
||||||||||||||||
Investment income, net of related expenses |
| | | | ||||||||||||
Investment related gains (losses), net |
| | | 32,654 | ||||||||||||
Claims & other policy benefits |
| | | 919 | ||||||||||||
Interest credited |
| | | (49,849 | ) | |||||||||||
Policy acquisition costs and other insurance expenses |
| | 7,839 | | ||||||||||||
Included in other comprehensive income |
| (2,282 | ) | | | |||||||||||
Purchases(1) |
| | 2,433 | (19,917 | ) | |||||||||||
Sales(1) |
| | | | ||||||||||||
Settlements(1) |
| | (3,221 | ) | 18,661 | |||||||||||
Transfers into Level 3(2) |
| | | | ||||||||||||
Transfers out of Level 3(2) |
| | | | ||||||||||||
Balance March 31, 2011 |
$ | 420 | $ | 14,134 | $ | 82,482 | $ | (739,017 | ) | |||||||
Unrealized gains and losses recorded in earnings for the period relating to those
Level 3 assets and liabilities that were still held at the
end of the period
Included in earnings, net: |
||||||||||||||||
Investment income, net of related expenses |
$ | | $ | | $ | | $ | | ||||||||
Investment related gains (losses), net |
| | | 32,654 | ||||||||||||
Claims & other policy benefits |
| | | 1,353 | ||||||||||||
Interest credited |
| | | (68,510 | ) | |||||||||||
Policy acquisition costs and other insurance expenses |
| | 7,839 | |
(1) | The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period. | |
(2) | The Companys policy is to recognize transfers into and out of levels within the fair value hierarchy at the beginning of the quarter in which the actual event or change in circumstances that caused the transfer occurs. Transfers into Level 3 are due to a lack of observable market data for these securities or, in accordance with company policy, when the ratings of certain asset classes fall below investment grade. Transfers out of Level 3 are due to an increase in observable market data or when the underlying inputs are evaluated and determined to be market observable. Transfers between Level 1 and Level 2 were not significant. |
The tables below provide a summary of the changes in fair value of Level 3 assets and
liabilities for the three months ended March 31, 2010, as well as the portion of gains or losses
included in income for the three months ended March 31, 2010 attributable to unrealized gains or
losses related to those assets and liabilities still held at March 31, 2010 (dollars in thousands).
25
Table of Contents
For the year ended March 31, 2010:
Fixed maturity securities available-for-sale | ||||||||||||||||
Residential | Commercial | |||||||||||||||
mortgage- | mortgage- | |||||||||||||||
Corporate | backed | Asset-backed | backed | |||||||||||||
securities | securities | securities | securities | |||||||||||||
Balance January 1, 2010 |
$ | 1,036,891 | $ | 144,457 | $ | 262,767 | $ | 329,560 | ||||||||
Total gains/losses (realized/unrealized) |
||||||||||||||||
Included in earnings, net: |
||||||||||||||||
Investment income, net of related expenses |
222 | 401 | 536 | 660 | ||||||||||||
Investment related gains (losses), net |
1,888 | (1,571 | ) | (473 | ) | (194 | ) | |||||||||
Claims & other policy benefits |
| | | | ||||||||||||
Interest credited |
| | | | ||||||||||||
Policy acquisition costs and other insurance expenses |
| | | | ||||||||||||
Included in other comprehensive income |
17,177 | 521 | 10,437 | (943 | ) | |||||||||||
Purchases, sales and settlements(1) |
(6,252 | ) | 18,561 | (8,013 | ) | 4,363 | ||||||||||
Transfers into Level 3(2) |
27,313 | 48,428 | 9,950 | 9,940 | ||||||||||||
Transfers out of Level 3(2) |
(247,962 | ) | (182 | ) | (68,984 | ) | (225,677 | ) | ||||||||
Balance March 31, 2010 |
$ | 829,277 | $ | 210,615 | $ | 206,220 | $ | 117,709 | ||||||||
Unrealized gains and losses recorded in earnings for the period relating
to those Level 3 assets and liabilities that were still held at
the end of the period
Included in earnings, net: |
||||||||||||||||
Investment income, net of related expenses |
$ | 156 | $ | 342 | $ | 525 | $ | 641 | ||||||||
Investment related gains (losses), net |
(585 | ) | (2,035 | ) | | (2,466 | ) | |||||||||
Claims & other policy benefits |
| | | | ||||||||||||
Interest credited |
| | | | ||||||||||||
Policy acquisition costs and other insurance expenses |
| | | |
For the year ended March 31, 2010 (continued):
Fixed maturity securities | ||||||||||||||||
available-for-sale | ||||||||||||||||
State | Funds withheld | |||||||||||||||
and political | Other foreign | at interest- | ||||||||||||||
subdivision | government | embedded | Short-term | |||||||||||||
securities | securities | derivative | investments | |||||||||||||
Balance January 1, 2010 |
$ | 12,080 | $ | 17,303 | $ | (434,494 | ) | $ | 443 | |||||||
Total gains/losses (realized/unrealized) |
||||||||||||||||
Included in earnings, net: |
||||||||||||||||
Investment income, net of related expenses |
12 | 1 | | | ||||||||||||
Investment related gains (losses), net |
(4 | ) | | 122,635 | | |||||||||||
Claims & other policy benefits |
| | | | ||||||||||||
Interest credited |
| | | | ||||||||||||
Policy acquisition costs and other insurance expenses |
| | | | ||||||||||||
Included in other comprehensive income |
1,278 | (5 | ) | | | |||||||||||
Purchases, sales and settlements(1) |
(20 | ) | (2,846 | ) | | (270 | ) | |||||||||
Transfers into Level 3(2) |
| 2,178 | | | ||||||||||||
Transfers out of Level 3(2) |
(1,860 | ) | (14,457 | ) | | (173 | ) | |||||||||
Balance March 31, 2010 |
$ | 11,486 | $ | 2,174 | $ | (311,859 | ) | $ | | |||||||
Unrealized gains and losses recorded in earnings for the period relating to those
Level 3 assets and liabilities that were still held at the
end of the period
Included in earnings, net: |
||||||||||||||||
Investment income, net of related expenses |
$ | 12 | $ | 1 | $ | | $ | | ||||||||
Investment related gains (losses), net |
| | 122,635 | | ||||||||||||
Claims & other policy benefits |
| | | | ||||||||||||
Interest credited |
| | | | ||||||||||||
Policy acquisition costs and other insurance expenses |
| | | |
26
Table of Contents
For the year ended March 31, 2010 (continued):
Other invested | Reinsurance | Interest sensitive | ||||||||||||||
assets- non- | Other invested | ceded receivable- | contract liabilities | |||||||||||||
redeemable | assets- other | embedded | embedded | |||||||||||||
preferred stock | equity securities | derivative | derivative | |||||||||||||
Balance January 1, 2010 |
$ | 6,775 | $ | 10,436 | $ | 68,873 | $ | (608,654 | ) | |||||||
Total gains/losses (realized/unrealized) |
||||||||||||||||
Included in earnings, net: |
||||||||||||||||
Investment income, net of related expenses |
(1 | ) | | | | |||||||||||
Investment related gains (losses), net |
| | | 7,171 | ||||||||||||
Claims & other policy benefits |
| | | 457 | ||||||||||||
Interest credited |
| | | 12,187 | ||||||||||||
Policy acquisition costs and other insurance expenses |
| | (1,133 | ) | | |||||||||||
Included in other comprehensive income |
(118 | ) | 1,775 | | | |||||||||||
Purchases, sales and settlements(1) |
(2,146 | ) | 625 | 171 | (5,693 | ) | ||||||||||
Transfers into Level 3(2) |
| | | | ||||||||||||
Transfers out of Level 3(2) |
(412 | ) | | | | |||||||||||
Balance March 31, 2010 |
$ | 4,098 | $ | 12,836 | $ | 67,911 | $ | (594,532 | ) | |||||||
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the
end of the period |
||||||||||||||||
Included in earnings, net: |
||||||||||||||||
Investment income, net of related expenses |
$ | (1 | ) | $ | | $ | | $ | | |||||||
Investment related gains (losses), net |
| | | 7,171 | ||||||||||||
Claims & other policy benefits |
| | | (18 | ) | |||||||||||
Interest credited |
| | | 2,689 | ||||||||||||
Policy acquisition costs and other insurance expenses |
| | 659 | |
(1) | The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period. | |
(2) | The Companys policy is to recognize transfers into and out of levels within the fair value hierarchy at the beginning of the quarter in which the actual event or change in circumstances that caused the transfer occurs. Transfers into Level 3 are due to a lack of observable market data for these securities or, in accordance with company policy, when the ratings of certain asset classes fall below investment grade. Transfers out of Level 3 are due to an increase in observable market data or when the underlying inputs are evaluated and determined to be market observable. Transfers between Level 1 and Level 2 were not significant. |
7. Segment Information
The accounting policies of the segments are the same as those described in the Summary of
Significant Accounting Policies in Note 2 of the consolidated financial statements accompanying the
2010 Annual Report. The Company measures segment performance primarily based on profit or loss
from operations before income taxes. There are no intersegment reinsurance transactions and the
Company does not have any material long-lived assets. Investment income is allocated to the
segments based upon average assets and related capital levels deemed appropriate to support the
segment business volumes.
The Company allocates capital to its segments based on an internally developed economic capital
model, the purpose of which is to measure the risk in the business and to provide a basis upon
which capital is deployed. The economic capital model considers the unique and specific nature of
the risks inherent in the Companys businesses. As a result of the economic capital allocation
process, a portion of investment income and investment related gains and losses are credited to the
segments based on the level of allocated capital. In addition, the segments are charged for excess
capital utilized above the allocated economic capital basis. This charge is included in policy
acquisition costs and other insurance expenses. Information related to total revenues, income
before income taxes, and total assets of the Company for each reportable segment are summarized
below (dollars in thousands).
Three months ended March 31, | ||||||||
Total revenues: | 2011 | 2010 | ||||||
U.S. |
$ | 1,352,140 | $ | 1,286,591 | ||||
Canada |
265,509 | 252,771 | ||||||
Europe & South Africa |
280,322 | 226,781 | ||||||
Asia Pacific |
339,205 | 309,856 | ||||||
Corporate and Other |
45,259 | 24,186 | ||||||
Total |
$ | 2,282,435 | $ | 2,100,185 | ||||
27
Table of Contents
Three months ended March 31, | ||||||||
Income before income taxes: | 2011 | 2010 | ||||||
U.S. |
$ | 150,897 | $ | 131,572 | ||||
Canada |
30,671 | 18,973 | ||||||
Europe & South Africa |
26,319 | 10,657 | ||||||
Asia Pacific |
25,328 | 26,445 | ||||||
Corporate and Other |
8,634 | 5,668 | ||||||
Total |
$ | 241,849 | $ | 193,315 | ||||
Total Assets: | March 31, 2011 | December 31, 2010 | ||||||
U.S. |
$ | 17,483,949 | $ | 17,470,744 | ||||
Canada |
3,558,495 | 3,441,915 | ||||||
Europe & South Africa |
1,685,138 | 1,584,007 | ||||||
Asia Pacific |
2,615,050 | 2,440,316 | ||||||
Corporate and Other |
4,167,387 | 4,144,926 | ||||||
Total |
$ | 29,510,019 | $ | 29,081,908 | ||||
8. Commitments and Contingent Liabilities
The Companys commitment to fund investments in limited partnerships, commercial mortgage loans and
private placement investments were $161.7 million, $6.8 million and $24.1 million, respectively, at
March 31, 2011. The Companys commitment to fund investments in limited partnerships, commercial
mortgage loans and private placement investments were $147.2 million, $6.7 million and $7.5
million, respectively, at December 31, 2010. The Company anticipates that the majority of its
current commitments will be invested over the next five years; however, these commitments could
become due any time at the request of the counterparties. Investments in limited partnerships and
private placements are carried at cost or accounted for using the equity method and included in
other invested assets in the condensed consolidated balance sheets.
The Company is subject to litigation in the normal course of its business. The Company currently
has no material litigation. A legal reserve is established when the Company is notified of an
arbitration demand or litigation or is notified that an arbitration demand or litigation is
imminent, it is probable that the Company will incur a loss as a result and the amount of the
probable loss is reasonably capable of being estimated. The Company is subject to litigation in
the normal course of its business. The Company currently has no material litigation. However, if
such material litigation did arise, it is possible that an adverse outcome on any particular
arbitration or litigation situation could have a material adverse effect on the Companys condensed
consolidated financial position and/or net income in a particular reporting period.
The Company has obtained letters of credit, issued by banks, in favor of various affiliated and
unaffiliated insurance companies from which the Company assumes business. These letters of credit
represent guarantees of performance under the reinsurance agreements and allow ceding companies to
take statutory reserve credits. Certain of these letters of credit contain financial covenant
restrictions. At March 31, 2011 and December 31, 2010, there were approximately $16.4 million and
$16.0 million, respectively, of undrawn outstanding bank letters of credit in favor of third
parties. Additionally, the Company utilizes letters of credit to secure reserve credits when it
retrocedes business to its subsidiaries, including Parkway Reinsurance Company, Timberlake
Financial, L.L.C., RGA Americas Reinsurance Company, Ltd., RGA Reinsurance Company (Barbados) Ltd.
and RGA Atlantic Reinsurance Company, Ltd. The Company cedes business to its affiliates to help
reduce the amount of regulatory capital required in certain jurisdictions, such as the U.S. and the
United Kingdom. The capital required to support the business in the affiliates reflects more
realistic expectations than the original jurisdiction of the business, where capital requirements
are often considered to be quite conservative. As of March 31, 2011 and December 31, 2010, $423.0
million and $518.4 million, respectively, in undrawn letters of credit from various banks were
outstanding, backing reinsurance between various subsidiaries of the Company. The banks providing
letters of credit to the Company are included on the National Association of Insurance
Commissioners (NAIC) list of approved banks.
The Company maintains a syndicated revolving credit facility with an overall capacity of $750.0
million, which is scheduled to mature in September 2012. The Company may borrow cash and obtain
letters of credit in multiple currencies under this facility. As of March 31, 2011, the Company
had $152.4 million in issued, but undrawn, letters of credit under this facility, which is included
in the total above. Applicable letter of credit fees and fees payable for the credit facility
depend upon the Companys senior unsecured long-term debt rating. The Company also maintains a
$200.0 million letter of credit facility which is scheduled to mature in September 2019. This
letter of credit is expected to be fully utilized though 2016 and then
28
Table of Contents
amortize to zero by 2019. As of March 31, 2011, the Company had $200 million in issued, but
undrawn, letters of credit under this facility, which is included in the total above. Letter of
credit fees for this facility are fixed for the term of the facility. Fees associated with the
Companys other letters of credit are not fixed for periods in excess of one year and are based on
the Companys ratings and the general availability of these instruments in the marketplace.
RGA has issued guarantees to third parties on behalf of its subsidiaries for the payment of amounts
due under certain credit facilities, reinsurance treaties and office lease obligations, whereby, if
a subsidiary fails to meet an obligation, RGA or one of its other subsidiaries will make a payment
to fulfill the obligation. In limited circumstances, treaty guarantees are granted to ceding
companies in order to provide them additional security, particularly in cases where RGAs
subsidiary is relatively new, unrated, or not of a significant size, relative to the ceding
company. Liabilities supported by the treaty guarantees, before consideration for any legally
offsetting amounts due from the guaranteed party, totaled $629.0 million and $600.8 million as of
March 31, 2011 and December 31, 2010, respectively, and are reflected on the Companys condensed
consolidated balance sheets in future policy benefits. As of March 31, 2011 and December 31, 2010,
the Companys exposure related to treaty guarantees, net of assets held in trust, was $393.6
million and $352.0 million, respectively. Potential guaranteed amounts of future payments will
vary depending on production levels and underwriting results. Guarantees related to trust
preferred securities and borrowed securities provide additional security to third parties should a
subsidiary fail to make principal and/or interest payments when due. As of March 31, 2011, RGAs
exposure related to these guarantees was $310.4 million.
The Companys subsidiary, Manor Reinsurance, Ltd., has obtained $300.0 million of collateral
financing through 2020 from an international bank which enabled Manor Re to deposit assets in trust
to support statutory reserve credit for an affiliated reinsurance transaction. The bank has
recourse to RGA should Manor Re fail to make payments or otherwise not perform its obligations
under this financing.
In addition, the Company indemnifies its directors and officers as provided in its charters and
by-laws. Since this indemnity generally is not subject to limitation with respect to duration or
amount, the Company does not believe that it is possible to determine the maximum potential amount
due under this indemnity in the future.
9. Income Tax
A reconciliation of the beginning and ending amount of unrecognized tax benefits for the three
months ended March 31, 2011 and 2010 are as follows (dollars in thousands):
Total Unrecognized | Unrecognized Tax Benefits That, If Recognized, | |||||||||||||||
Tax Benefits | Would Affect The Effective Tax Rate | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Balance, beginning of year |
$ | 182,354 | $ | 221,040 | $ | 21,275 | $ | 17,332 | ||||||||
Additions for tax positions of prior years |
9,684 | | 1,546 | | ||||||||||||
Reductions for tax positions of prior years |
| (42,628 | ) | | | |||||||||||
Additions for tax positions of current year |
984 | 989 | 984 | 989 | ||||||||||||
Balance, end of period |
$ | 193,022 | $ | 179,401 | $ | 23,805 | $ | 18,321 | ||||||||
During the first quarter of 2011, the Company increased its accrual for uncertain tax
positions that are timing in nature and have no impact on the Companys effective tax rate by
approximately $8.2 million, or $9.6 million including after-tax interest. The Company also
increased its uncertain tax positions that would impact the effective tax rate by approximately
$2.5 million.
During the first quarter of 2010, the Company reduced its accrual for uncertain tax positions that
are timing in nature and have no impact on the Companys effective tax rate by approximately $47.7
million, including after-tax interest. The Company also increased its uncertain tax positions that
would impact the effective tax rate by approximately $1.0 million.
29
Table of Contents
10. Employee Benefit Plans
The components of net periodic benefit costs for the three months ended March 31, 2011 and 2010
were as follows (dollars in thousands):
Pension Benefits | Other Benefits | |||||||||||||||
Three months ended March 31, | Three months ended March 31, | |||||||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||||||
Net periodic benefit cost: |
||||||||||||||||
Service cost |
$ | 1,415 | $ | 1,086 | $ | 212 | $ | 149 | ||||||||
Interest Cost |
890 | 913 | 220 | 169 | ||||||||||||
Expected return on plan assets |
(644 | ) | (486 | ) | | | ||||||||||
Amortization of prior service cost |
7 | 7 | | | ||||||||||||
Amortization of prior actuarial gain (loss) |
188 | 439 | 59 | 5 | ||||||||||||
Total |
$ | 1,856 | $ | 1,959 | $ | 491 | $ | 323 | ||||||||
The Company made no pension contributions in the first quarter of 2011 but expects to make
total pension contributions of $4.6 million in 2011.
11. Equity Based Compensation
Equity compensation expense was $7.8 million and $6.6 million in the first quarter of 2011 and
2010, respectively. In the first quarter of 2011, the Company granted 0.5 million stock
appreciation rights at $59.74 weighted average per share and 0.2 million performance contingent
units to employees. Additionally, non-employee directors were granted a total of 14,200 shares of
common stock. As of March 31, 2011, 1.7 million share options at $42.28 weighted average per share
were vested and exercisable with a remaining weighted average exercise period of 4.1 years. As of
March 31, 2011, the total compensation cost of non-vested awards not yet recognized in the
financial statements was $35.6 million. It is estimated that these costs will vest over a weighted
average period of 2.6 years.
12. Retrocession Arrangements and Reinsurance Ceded Receivables
The Company generally reports retrocession activity on a gross basis. Amounts paid or deemed to
have been paid for reinsurance are reflected in reinsurance ceded receivables. The cost of
reinsurance related to long-duration contracts is recognized over the terms of the reinsured
policies on a basis consistent with the reporting of those policies.
Retrocessions are arranged through the Companys retrocession pools for amounts in excess of the
Companys retention limit. As of March 31, 2011 and December 31, 2010, all rated retrocession pool
participants followed by the A.M. Best Company were rated A- (excellent) or better. The Company
verifies retrocession pool participants ratings on a quarterly basis. For a majority of the
retrocessionaires that were not rated, security in the form of letters of credit or trust assets
has been given as additional security in favor of RGA Reinsurance Company (RGA Reinsurance). In
addition, the Company performs annual financial reviews of its retrocessionaires to evaluate
financial stability and performance. In addition to its third party retrocessionaires, various RGA
reinsurance subsidiaries retrocede amounts in excess of their retention to RGA Reinsurance, RGA
Reinsurance Company (Barbados) Ltd., RGA Americas Reinsurance, Ltd., Manor Reinsurance, Ltd., RGA
Worldwide Reinsurance Company, Ltd., or RGA Atlantic Reinsurance Company, Ltd.
As of March 31, 2011 and December 31, 2010, the Company had claims recoverable from
retrocessionaires of $137.9 million and $162.4 million, respectively, which is included in
reinsurance ceded receivables, in the condensed consolidated balance sheets. The Company considers
outstanding claims recoverable in excess of 90 days to be past due. There was $18.2 million and
$16.0 million of past due claims recoverable as of March 31, 2011 and December 31, 2010,
repectively. Based on the Company s annual financial reviews noted in the paragraph above, the
Company has not established a valuation allowance for claims recoverable from retrocessionaires.
The Company has never experienced a material default in connection with retrocession arrangements,
nor has it experienced any difficulty in collecting claims recoverable from retrocessionaires;
however, no assurance can be given as to the future performance of such retrocessionaires or as to
recoverability of any such claims.
30
Table of Contents
13. Repurchase of Collateral Finance Facility Notes
During the first quarter of 2011, the Company repurchased $12.7 million face amount of its Series A
Floating Rate Insured Notes issued by RGAs subsidiary, Timberlake Financial, L.L.C., for $7.6
million, which was the market value at the date of the purchase. The notes were purchased by RGA
Reinsurance Company, also a subsidiary of RGA. As a result, the Company recorded a pre-tax gain of
$5.0 million, after fees, in other revenues in the first quarter of 2011.
14. Financing Activities and Stock Transactions
In anticipation of the redemption and remarketing of the Companys trust preferred securities
discussed below, the Company purchased 3.0 million shares of its outstanding common stock from
MetLife, Inc. on February 15, 2011, at a price of $61.14 per share, reflecting the closing price of
the Companys common stock on February 14, 2011. The purchased common shares are held as treasury
stock.
On March 4, 2011, the Company completed the remarketing of approximately 4.5 million trust
preferred securities with an aggregate accreted value of approximately $158.2 million that were
initially issued as a component of its Trust Preferred Income Equity Redeemable Securities (PIERS
Units). When issued, each PIERS Unit initially consisted of (1) a preferred security issued by
RGA Capital Trust I, a financing subsidiary of RGA, with an annual distribution rate of 5.75
percent and stated maturity of March 18, 2051, and (2) a warrant to purchase at any time prior to
December 15, 2050, 1.2508 shares of RGA common stock. Approximately 4.4 million of the warrants
were exercised on March 4, 2011, at a price of $35.44 per warrant, resulting in the issuance of
approximately 5.5 million shares, with cash paid in lieu of fractional shares. The warrant
exercise price was paid to the Company. Remaining warrants were redeemed in cash at their
redemption amount of $14.56 per warrant. As a result of the remarketing, the remarketed preferred
securities now have an accreted value of $35.44 per security, which will remain fixed until
maturity, with a fixed annual distribution rate of 2.375 percent. The remarketed preferred
securities will mature on June 5, 2011 and the accreted value will be payable on June 6, 2011. The
proceeds from the remarketing were paid directly to the selling holders, unless holders timely
elected to exercise their warrants in lieu of mandatory redemption, in which case the proceeds were
applied on behalf of such selling holders to satisfy in full the exercise price of the warrants.
Preferred securities of holders who timely elected to opt out of the remarketing have been adjusted
to match the terms of the remarketed preferred securities. In the first quarter of 2011, the
Company recorded a $4.4 million pre-tax loss, included in other operating expenses, related to the
recognition of the unamortized issuance costs of the original preferred securities.
On March 7, 2011, the Company entered into an accelerated share repurchase (ASR) agreement with a
financial counterparty. Under the ASR agreement, the Company purchased 2.5 million shares of its
outstanding common stock at an initial price of $59.76 per share and an aggregate price of
approximately $149.4 million. The purchase price was funded from cash on hand. In order to
deliver the shares to the Company on the settlement date of March 8, 2011, the counterparty
borrowed Company shares from the stock loan market. Under the ASR agreement, the counterparty
purchases an equivalent number of shares of common stock in the open market over time in order to
pay back the shares it borrowed. At the end of this period, the Company may receive, or may be
required to remit, a purchase price adjustment based upon the volume weighted average price of its
common shares during the period. The purchase price adjustment can be settled, at the election of
the Company, in cash or in shares of its common stock. The common shares repurchased have been
placed into treasury to be used for general corporate purposes.
The Companys share purchase transactions described above are intended to offset share dilution
associated with the issuance of approximately 5.5 million common shares from the exercise of
warrants as discussed above.
15. New Accounting Standards
Changes to the general accounting principles are established by the Financial Accounting Standards
Board (FASB) in the form of accounting standards updates to the FASB Accounting Standards
Codification. Accounting standards updates not listed below were assessed and determined to be
either not applicable or are expected to have minimal impact on the Companys consolidated
financial statements.
Consolidation and Business Combinations
In December 2010, the FASB amended the general accounting principles for Business Combinations as
it relates to the disclosure of supplementary pro forma information for business combinations. The
amendment requires the disclosure of pro forma information for business combinations that occurred
in the current reporting period. The disclosures include pro forma revenue and earnings of the
combined entity for the current reporting period as though the acquisition date for all business
combinations that occurred during the year had been as of the beginning of the annual reporting
period. This amendment also explains that if comparative financial statements are presented, the
pro forma revenue and earnings of the combined entity for
31
Table of Contents
the comparable prior reporting period should be reported as though the acquisition date for all
business combinations that occurred during the current year had been as of the beginning of the
comparable prior annual reporting period. The amendment is effective for interim and annual
reporting periods beginning on or after December 15, 2010. The adoption of this amendment did not
have an impact on the Companys condensed consolidated financial statements.
In February 2010, the FASB amended the general accounting principles for Consolidation as it
relates to the assessment of a variable interest entity for potential consolidation. The amendment
defers the effective date of the Consolidation amendment made in June 2009 for certain variable
interest entities. This update also clarifies how a related partys interest should be considered
when evaluating variable interests. The amendment is effective for interim and annual
reporting periods beginning after January 31, 2010. The adoption of this amendment did not
have an impact on the Companys condensed consolidated financial statements.
In January 2010, the FASB amended the general accounting principles for Consolidation as it relates
to decreases in ownership of a subsidiary. This amendment clarifies the scope of the decrease in
ownership provisions. This amendment also requires additional disclosures about the deconsolidation
of a subsidiary or derecognition of a group of assets. The amendment is effective for interim and
annual reporting periods beginning after December 15, 2009. The adoption of this amendment did not
have an impact on the Companys condensed consolidated financial statements.
In June 2009, the FASB amended the general accounting principles for Consolidation as it relates to
the assessment of a variable interest entity for potential consolidation. This amendment also
requires additional disclosures to provide transparent information regarding the involvement in a
variable interest entity. The amendment is effective for interim and annual reporting periods
beginning after November 15, 2009. The adoption of this amendment did not have a material impact on
the Companys condensed consolidated financial statements.
Investments
In April 2011, the FASB amended the general accounting principles for Receivables as it relates to
a creditors determination of whether a restructuring is a troubled debt restructuring. This
amendment clarifies the guidance related to the creditors evaluation of whether it has granted a
concession and whether the debtor is experiencing financial difficulties. It also clarifies that
the creditor is precluded from using the effective interest rate test when evaluating whether a
restructuring constitutes a troubled debt restructuring. The amendment is effective for interim and
annual reporting periods beginning on or after June 15, 2011. The Company is currently evaluating
the impact of this amendment on its condensed consolidated financial statements.
In July 2010, the FASB amended the general accounting principles for Receivables as it relates to
the disclosures about the credit quality of financing receivables and the allowance for credit
losses. This amendment requires additional disclosures that provide a greater level of
disaggregated information about the credit quality of financing receivables and the allowance for
credit losses. It also requires the disclosure of credit quality indicators, past due information,
and modifications of financing receivables. The amendment is effective for interim and annual
reporting periods ending on or after December 15, 2010, except for disclosures about activity that
occurs during the reporting period. Those disclosures are effective for interim and annual
reporting periods beginning after December 15, 2010. The Company adopted this amendment and the
required disclosures are provided in Note 4 Investments and in Note 12 Retrocession
Arrangements and Reinsurance Ceded Receivables.
Transfers and Servicing
In June 2009, the FASB amended the general accounting principles for Transfers and Servicing as it
relates to the transfers of financial assets. This amendment also requires additional disclosures
to address concerns regarding the transparency of transfers of financial assets. The amendment is
effective for interim and annual reporting periods beginning after November 15, 2009. The adoption
of this amendment did not have a material impact on the Companys condensed consolidated financial
statements.
Derivatives and Hedging
In March 2010, the FASB amended the general accounting principles for Derivatives and Hedging as it
relates to embedded derivatives. This amendment clarifies the scope exception for embedded credit
derivative features related to the transfer of credit risk in the form of subordination of a
financial instrument to another. The amendment is effective for financial statements issued for
interim and annual reporting periods beginning after June 15, 2010. The adoption of this amendment
did not have a material impact on the Companys condensed consolidated financial statements.
32
Table of Contents
Fair Value Measurements and Disclosures
In January 2010, the FASB amended the general accounting principles for Fair Value Measurements and
Disclosures as it relates to the disclosures about fair value measurements. This amendment requires
new disclosures about the transfers in and out of Level 1 and 2 measurements and also enhances
disclosures about the activity within the Level 3 measurements. It also clarifies the required
level of disaggregation and the disclosures regarding valuation techniques and inputs to fair value
measurements. The amendment is effective for interim and annual reporting periods beginning after
December 15, 2009, except for the enhanced Level 3 disclosures. Those disclosures are effective for
interim and annual reporting periods beginning after December 15, 2010. The Company adopted this
amendment and the required disclosures are provided in Note 6 Fair Value of Financial
Instruments.
Deferred Policy Acquisition Costs
In October 2010, the FASB amended the general accounting principles for Financial Services
Insurance as it relates to accounting for costs associated with acquiring or renewing insurance
contracts. This amendment clarifies that only those costs that result directly from and are
essential to the contract transaction and that would not have been incurred had the contract
transaction not occurred can be capitalized. It also defines acquisitions costs as costs that are
related directly to the successful acquisitions of new or renewal insurance contracts. The
amendment is effective for interim and annual reporting periods beginning after December 15, 2011.
The Company is currently evaluating the impact of this amendment on its condensed consolidated
financial statements.
Compensation
In April 2010, the FASB amended the general accounting principles for Compensation as it relates to
stock compensation. This amendment clarifies that an employee share-based payment award with an
exercise price denominated in the currency of a market in which a substantial portion of the
entitys equity securities trades should not be considered to contain a condition that is not a
market, performance, or service condition. Therefore, such an award should not be classified as a
liability if it otherwise qualifies as equity. The amendment is effective for interim and annual
reporting periods after December 15, 2010. The adoption of this amendment did not have an impact
on the Companys condensed consolidated financial statements.
Debt
In October 2009, the FASB amended the general accounting principles for Debt as it relates to the
accounting for own-share lending arrangements entered into in contemplation of a convertible debt
issuance or other financing. This amendment provides accounting and disclosure guidance for
own-share lending arrangements issued in contemplation of convertible debt issuance. The amendment
is effective for interim and annual reporting periods beginning after December 15, 2009. The
adoption of this amendment did not have an impact on the Companys condensed consolidated financial
statements.
Equity
In January 2010, the FASB amended the general accounting principles for Equity as it relates to
distributions to shareholders with components of stock and cash. This amendment clarifies that the
stock portion of a distribution to shareholders, which allows them to elect to receive cash or
stock with a limitation on the total amount of cash that shareholders can receive, is considered a
share issuance that is reflected in earnings per share prospectively and is not a stock dividend.
The amendment is effective for interim and annual reporting periods beginning after December 15,
2009. The adoption of this amendment did not have an impact on the Companys condensed consolidated
financial statements.
33
Table of Contents
ITEM 2. | MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Forward-Looking and Cautionary Statements
This report contains forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995 including, among others, statements relating to projections of the
strategies, earnings, revenues, income or loss, ratios, future financial performance, and growth
potential of the Company. The words intend, expect, project, estimate, predict,
anticipate, should, believe, and other similar expressions also are intended to identify
forward-looking statements. Forward-looking statements are inherently subject to risks and
uncertainties, some of which cannot be predicted or quantified. Future events and actual results,
performance, and achievements could differ materially from those set forth in, contemplated by, or
underlying the forward-looking statements.
Numerous important factors could cause actual results and events to differ materially from those
expressed or implied by forward-looking statements including, without limitation, (1) adverse
capital and credit market conditions and their impact on the Companys liquidity, access to capital
and cost of capital, (2) the impairment of other financial institutions and its effect on the
Companys business, (3) requirements to post collateral or make payments due to declines in market
value of assets subject to the Companys collateral arrangements, (4) the fact that the
determination of allowances and impairments taken on the Companys investments is highly
subjective, (5) adverse changes in mortality, morbidity, lapsation or claims experience, (6)
changes in the Companys financial strength and credit ratings and the effect of such changes on
the Companys future results of operations and financial condition, (7) inadequate risk analysis
and underwriting, (8) general economic conditions or a prolonged economic downturn affecting the
demand for insurance and reinsurance in the Companys current and planned markets, (9) the
availability and cost of collateral necessary for regulatory reserves and capital, (10) market or
economic conditions that adversely affect the value of the Companys investment securities or
result in the impairment of all or a portion of the value of certain of the Companys investment
securities, that in turn could affect regulatory capital, (11) market or economic conditions that
adversely affect the Companys ability to make timely sales of investment securities, (12) risks
inherent in the Companys risk management and investment strategy, including changes in investment
portfolio yields due to interest rate or credit quality changes, (13) fluctuations in U.S. or
foreign currency exchange rates, interest rates, or securities and real estate markets, (14)
adverse litigation or arbitration results, (15) the adequacy of reserves, resources and accurate
information relating to settlements, awards and terminated and discontinued lines of business, (16)
the stability of and actions by governments and economies in the markets in which the Company
operates, (17) competitive factors and competitors responses to the Companys initiatives, (18)
the success of the Companys clients, (19) successful execution of the Companys entry into new
markets, (20) successful development and introduction of new products and distribution
opportunities, (21) the Companys ability to successfully integrate and operate reinsurance
business that the Company acquires, (22) action by regulators who have authority over the Companys
reinsurance operations in the jurisdictions in which it operates, (23) the Companys dependence on
third parties, including those insurance companies and reinsurers to which the Company cedes some
reinsurance, third-party investment managers and others, (24) the threat of natural disasters,
catastrophes, terrorist attacks, epidemics or pandemics anywhere in the world where the Company or
its clients do business, (25) changes in laws, regulations, and accounting standards applicable to
the Company, its subsidiaries, or its business, (26) the effect of the Companys status as an
insurance holding company and regulatory restrictions on its ability to pay principal of and
interest on its debt obligations, and (27) other risks and uncertainties described in this document
and in the Companys other filings with the Securities and Exchange Commission (SEC).
Forward-looking statements should be evaluated together with the many risks and uncertainties that
affect the Companys business, including those mentioned in this document and the cautionary
statements described in the periodic reports the Company files with the SEC. These forward-looking
statements speak only as of the date on which they are made. The Company does not undertake any
obligations to update these forward-looking statements, even though the Companys situation may
change in the future. The Company qualifies all of its forward-looking statements by these
cautionary statements. For a discussion of these risks and uncertainties that could cause actual
results to differ materially from those contained in the forward-looking statements, you are
advised to see Item 1A Risk Factors in the 2010 Annual Report.
Overview
RGA, an insurance holding company that was formed on December 31, 1992, is primarily engaged in the
life reinsurance business, which involves reinsuring life insurance policies that are often in
force for the remaining lifetime of the underlying individuals insured, with premiums earned
typically over a period of 10 to 30 years. Each year, however, a portion of the business under
existing treaties terminates due to, among other things, lapses or surrenders of underlying
policies, deaths of policyholders, and the exercise of recapture options by ceding companies.
The Company derives revenues primarily from renewal premiums from existing reinsurance treaties,
new business premiums from existing or new reinsurance treaties, income earned on invested assets,
and fees earned from financial reinsurance
34
Table of Contents
transactions. The Company believes that industry trends have not changed materially from those
discussed in its 2010 Annual Report.
The Companys long-term profitability primarily depends on the volume and amount of claims incurred
and its ability to adequately price the risks it assumes. While claims are reasonably predictable
over a period of years, claims become less predictable over shorter periods and are subject to
significant fluctuation from quarter to quarter and year to year. The maximum amount of individual
life coverage the Company retains per life varies by market and can be up to $8.0 million. In
certain limited situations, due to the acquisition of in force blocks of business, the Company has
retained more than $8.0 million per individual life. Claims in excess of these retention amounts
are retroceded to retrocessionaires; however, the Company remains fully liable to the ceding
company for the entire amount of risk it assumes. The Company believes its sources of liquidity
are sufficient to cover potential claims payments on both a short-term and long-term basis.
The Company measures performance based on income or loss before income taxes for each of its five
segments. The Companys U.S., Canada, Europe & South Africa and Asia Pacific operations provide
traditional life reinsurance to clients. The Companys U.S. operations also provide long-term
care, group life and health reinsurance, annuity and financial reinsurance products. The Company
also provides insurers with critical illness reinsurance in its Canada, Europe & South Africa and
Asia Pacific operations. Additionally, Canada and Europe & South Africa operations provide
longevity reinsurance and Asia Pacific operations provide financial reinsurance. The Corporate and
Other segment results include among other things, the corporate investment activity, general
corporate expenses, interest expense of RGA, operations of RGA Technology Partners, Inc. (RTP), a
wholly-owned subsidiary that develops and markets technology solutions for the insurance industry,
investment income and expense associated with the Companys collateral finance facility and the
provision for income taxes.
The Company allocates capital to its segments based on an internally developed economic capital
model, the purpose of which is to measure the risk in the business and provide a basis upon which
capital is allocated. The economic capital model considers the unique and specific nature of the
risks inherent in the Companys businesses. As a result of the economic capital allocation
process, a portion of investment income and investment related gains and losses are credited to the
segments based on the level of allocated capital. In addition, the segments are charged for excess
capital utilized above the allocated economic capital basis. This charge is included in policy
acquisition costs and other insurance expenses.
Results of Operations
Consolidated
Consolidated income before income taxes increased $48.5 million, or 25.1% for the first quarter of
2011, as compared to the same period in 2010. The increase was primarily due to increased net
premiums and investment income in all segments. Also contributing to the favorable results was a
favorable change in the value of embedded derivatives within the U.S. segment due to the impact of
tightening credit spreads in the U.S. debt markets. Additionally, foreign currency fluctuations
relative to the prior year favorably affected income before income taxes by approximately $5.1
million for the first quarter of 2011, as compared to the same period in 2010.
The Company recognizes in consolidated income, changes in the value of embedded derivatives on
modified coinsurance (Modco) or funds withheld treaties, equity-indexed annuity treaties (EIAs)
and variable annuity products. The change in the value of embedded derivatives related to
reinsurance treaties written on a Modco or funds withheld basis are subject to the general
accounting principles for Derivatives and Hedging related to embedded derivatives. The unrealized
gains and losses associated with these embedded derivatives, after adjustment for deferred
acquisition costs, decreased income before income taxes by $8.5 million in the first quarter of
2011, as compared to the same period in 2010. Changes in risk free rates used in the fair value
estimates of embedded derivatives associated with EIAs affect the amount of unrealized gains and
losses the Company recognizes. The unrealized gains and losses associated with EIAs, after
adjustment for deferred acquisition costs and retrocession, increased income before income taxes by
$3.1 million in the first quarter of 2011, as compared to the same period in 2010. The change in
the Companys liability for variable annuities associated with guaranteed minimum living benefits
affects the amount of unrealized gains and losses the Company recognizes. The unrealized gains and
losses associated with guaranteed minimum living benefits, after adjustment for deferred
acquisition costs, increased income before income taxes by $19.9 million in the first quarter of
2011, as compared to the same period in 2010.
The combined changes in these three types of embedded derivatives, after adjustment for deferred
acquisition costs and retrocession, resulted in an increase of approximately $14.5 million in
consolidated income before income taxes in the first quarter of 2011, as compared to the same
period in 2010. These fluctuations do not affect current cash flows, crediting rates or spread
performance on the underlying treaties. Therefore, management believes it is helpful to
distinguish between the
35
Table of Contents
effects of changes in these embedded derivatives and the primary factors
that drive profitability of the underlying treaties, namely investment income, fee income, and
interest credited.
Consolidated net premiums increased $107.7 million, or 6.6%, for the three months ended March 31,
2011, as compared to the same period in 2010, due to growth in life reinsurance in force and
foreign currency fluctuations. Foreign currency fluctuations favorably affected net premiums by
approximately $42.5 million for the first quarter of 2011, as compared to the same period in 2010.
Consolidated assumed life insurance in force increased to $2,587.9 billion as of March 31, 2011
from $2,363.1 billion as of March 31, 2010 due to new business production and favorable foreign
currency fluctuations. The Company added new business production, measured by face amount of
insurance in force, of $88.2 billion and $78.8 billion during the first quarter of 2011 and 2010,
respectively. Management believes industry consolidation and the established practice of
reinsuring mortality risks should continue to provide opportunities for growth, albeit at rates
less than historically experienced.
Consolidated investment income, net of related expenses, increased $66.7 million, or 21.9%, for the
three months ended March 31, 2011, as compared to the same period in 2010, primarily due to market
value changes related to the Companys funds withheld at interest investment associated with the
reinsurance of certain EIAs which favorably affected investment income by $68.6 million. The
effect on investment income of the EIAs market value changes is substantially offset by a
corresponding change in interest credited to policyholder account balances resulting in a
negligible effect on net income. The first quarter increase in investment income also reflects a
larger average invested asset base largely offset by a lower effective investment portfolio yield.
Average invested assets at amortized cost for the three months ended March 31, 2011 totaled $16.8
billion, an 11.3% increase over March 31, 2010. The average yield earned on investments, excluding
funds withheld, decreased to 5.35%, for the first quarter of 2011 from 5.84% for the first quarter
of 2010. The average yield will vary from quarter to quarter and year to year depending on a
number of variables, including the prevailing interest rate and credit spread environment, changes
in the mix of the underlying investments and cash balances, and the timing of dividends and
distributions on certain investments.
Total investment related gains (losses), net decreased by $7.6 million, or 5.8%, for the three
months ended March 31, 2011, as compared to the same period in 2010. The decrease is primarily due
to a rise in net hedging losses related to the liabilities associated with guaranteed minimum
living benefits of $22.2 million. Also contributing to the decrease were unfavorable changes in
the embedded derivatives related to reinsurance treaties written on a Modco or funds withheld basis
and guaranteed minimum living benefits of $6.6 million partially offset by a decrease in investment
impairments on fixed maturity and equity securities of $3.5 million and an increase in gains from
the sale of investment securities. See Note 4 Investments and Note 5 Derivative
Instruments in the Notes to Condensed Consolidated Financial Statements for additional information
on the impairment losses and derivatives. Investment income and investment related gains and
losses are allocated to the operating segments based upon average assets and related capital levels
deemed appropriate to support the segment business volumes.
The effective tax rate on a consolidated basis was 33.5% and 36.7% for the first quarter of 2011
and 2010, respectively. The 2011 effective tax rate was lower than the U.S. statutory rate of 35%
primarily as a result of income in non-U.S. jurisdictions with lower tax rates than the U.S. The
2010 effective tax rate was affected by a tax accrual of approximately $5.0 million related to
extender provisions that the U.S. Congress did not pass prior to the end of the quarter. The
extender provisions were passed by the U.S. Congress in the fourth quarter of 2010, at which time
the Company reversed this accrual.
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted
in the United States of America, or U.S. GAAP, requires the application of accounting policies that
often involve a significant degree of judgment. Management, on an ongoing basis, reviews estimates
and assumptions used in the preparation of financial statements. If management determines that
modifications in assumptions and estimates are appropriate given current facts and circumstances,
results of operations and financial position as reported in the condensed consolidated financial
statements could change significantly.
Management believes the critical accounting policies relating to the following areas are most
dependent on the application of estimates and assumptions:
| Deferred acquisition costs; |
| Liabilities for future policy benefits and other policy liabilities; |
| Valuation of fixed maturity securities; | ||
| Valuation of embedded derivatives; |
36
Table of Contents
| Income taxes; and | ||
| Arbitration and litigation reserves. |
A discussion of each of the critical accounting policies may be found in the Companys 2010 Annual
Report under Managements Discussion and Analysis of Financial Condition and Results of Operations
Critical Accounting Policies.
Further discussion and analysis of the results for 2011 compared to 2010 are presented by segment.
U.S. Operations
U.S. operations consist of two major sub-segments: Traditional and Non-Traditional. The
Traditional sub-segment primarily specializes in individual mortality-risk reinsurance and to a
lesser extent, group, health and long-term care reinsurance. The Non-Traditional sub-segment
consists of Asset-Intensive and Financial Reinsurance.
For the three months ended March 31, 2011
Non-Traditional | ||||||||||||||||
Financial | Total | |||||||||||||||
(dollars in thousands) | Traditional | Asset-Intensive | Reinsurance | U.S. | ||||||||||||
Revenues: |
||||||||||||||||
Net premiums |
$ | 935,053 | $ | 3,325 | $ | | $ | 938,378 | ||||||||
Investment income, net of related expenses |
119,781 | 147,373 | (197 | ) | 266,957 | |||||||||||
Investment related gains (losses), net: |
||||||||||||||||
Other-than-temporary impairments on fixed maturity securities |
| (552 | ) | | (552 | ) | ||||||||||
Other-than-temporary impairments on fixed maturity securities
transferred to (from) accumulated other comprehensive income |
| | | | ||||||||||||
Other investment related gains (losses), net |
8,875 | 105,021 | (35 | ) | 113,861 | |||||||||||
Total investment related gains (losses), net |
8,875 | 104,469 | (35 | ) | 113,309 | |||||||||||
Other revenues |
493 | 24,001 | 9,002 | 33,496 | ||||||||||||
Total revenues |
1,064,202 | 279,168 | 8,770 | 1,352,140 | ||||||||||||
Benefits and expenses: |
||||||||||||||||
Claims and other policy benefits |
822,407 | 2,816 | | 825,223 | ||||||||||||
Interest credited |
14,584 | 91,479 | | 106,063 | ||||||||||||
Policy acquisition costs and other insurance expenses (income) |
127,462 | 116,341 | 853 | 244,656 | ||||||||||||
Other operating expenses |
21,350 | 2,154 | 1,797 | 25,301 | ||||||||||||
Total benefits and expenses |
985,803 | 212,790 | 2,650 | 1,201,243 | ||||||||||||
Income (loss) before income taxes |
$ | 78,399 | $ | 66,378 | $ | 6,120 | $ | 150,897 | ||||||||
For the three months ended March 31, 2010
Non-Traditional | ||||||||||||||||
Financial | Total | |||||||||||||||
(dollars in thousands) | Traditional | Asset-Intensive | Reinsurance | U.S. | ||||||||||||
Revenues: |
||||||||||||||||
Net premiums |
$ | 902,961 | $ | 11,877 | $ | | $ | 914,838 | ||||||||
Investment income (loss), net of related expenses |
113,461 | 96,367 | (51 | ) | 209,777 | |||||||||||
Investment related gains (losses), net: |
||||||||||||||||
Other-than-temporary impairments on fixed maturity securities |
| (29 | ) | | (29 | ) | ||||||||||
Other-than-temporary impairments on fixed maturity securities
transferred to (from) accumulated other comprehensive income |
| (506 | ) | | (506 | ) | ||||||||||
Other investment related gains (losses), net |
2,848 | 133,131 | (9 | ) | 135,970 | |||||||||||
Total investment related gains (losses), net |
2,848 | 132,596 | (9 | ) | 135,435 | |||||||||||
Other revenues |
598 | 20,893 | 5,050 | 26,541 | ||||||||||||
Total revenues |
1,019,868 | 261,733 | 4,990 | 1,286,591 | ||||||||||||
Benefits and expenses: |
||||||||||||||||
Claims and other policy benefits |
789,775 | 9,610 | | 799,385 | ||||||||||||
Interest credited |
16,636 | 40,284 | | 56,920 | ||||||||||||
Policy acquisition costs and other insurance expenses |
128,773 | 144,088 | 526 | 273,387 | ||||||||||||
Other operating expenses |
20,859 | 3,189 | 1,279 | 25,327 | ||||||||||||
Total benefits and expenses |
956,043 | 197,171 | 1,805 | 1,155,019 | ||||||||||||
Income before income taxes |
$ | 63,825 | $ | 64,562 | $ | 3,185 | $ | 131,572 | ||||||||
37
Table of Contents
Income before income taxes for the U.S. operations segment increased by $19.3 million for the
three months ended March 31, 2011, as compared to the same period in 2010. The increase in income
before income taxes in the first quarter of 2011 can primarily be attributed to an increase in
investment income and gains from the sale of investment securities, included in investment related
gains. These increases were partially offset by the unfavorable impact of changes in credit
spreads on the fair value of embedded derivatives associated with treaties written on a modified
coinsurance or funds withheld basis. Decreases or increases in credit spreads result in an
increase or decrease in value of the embedded derivative, and therefore, an increase or decrease in
investment related gains or losses, respectively.
Traditional Reinsurance
The U.S. Traditional sub-segment provides life and health reinsurance to domestic clients for a
variety of products through yearly renewable term, coinsurance and modified coinsurance agreements.
These reinsurance arrangements may involve either facultative or automatic agreements. This
sub-segment added new individual life business production, measured by face amount of insurance in
force, of $31.3 billion and $40.6 billion during the first three months of 2011 and 2010,
respectively.
Income before income taxes for the U.S. Traditional sub-segment increased by $14.6 million, or
22.8%, for the three months ended March 31, 2011, as compared to the same period in 2010. The
increase in the first quarter was primarily due to a $6.3 million increase in investment income,
net of related expenses, and a $6.0 million increase in net investment related gains as compared to
the same period in 2010.
Net premiums increased $32.1 million, or 3.6%, for the three months ended March 31, 2011, as
compared to the same period in 2010. The increase in net premiums was driven primarily by growth
of total U.S. Traditional business in force. At March 31, 2011, total face amount of life
insurance was $1,337.5 billion compared to $1,313.0 billion at March 31, 2010.
Net investment income increased $6.3 million, or 5.6%, for the three months ended March 31, 2011,
as compared to the same period in 2010, primarily due to growth in the invested asset base of 6.1%.
Investment related gains increased $6.0 million, for the three months ended March 31, 2011, as
compared to the same period in 2010. Investment income and investment related gains and losses are
allocated to the various operating segments based on average assets and related capital levels
deemed appropriate to support the segment business volumes. Investment performance varies with the
composition of investments and the relative allocation of capital to the operating segments.
Claims and other policy benefits as a percentage of net premiums (loss ratios) were 88.0% and
87.5% for the first quarter of 2011 and 2010, respectively. The Companys experience indicates
that claims flow is typically higher in the first quarter due to seasonality of death claims as
more people die in winter months than other months of the year. Although reasonably predictable
over a period of years, death claims can be volatile over shorter periods.
Interest credited expense decreased $2.1 million, or 12.3%, for the three months ended March 31,
2011, as compared to the same period in 2010. The decrease was driven primarily by a treaty with a
decrease in the credited loan rate to 4.8% in 2011 compared to 5.6% in 2010. Interest credited in
this sub-segment relates to amounts credited on cash value products which also have a significant
mortality component.
Policy acquisition costs and other insurance expenses as a percentage of net premiums were 13.6%
and 14.3% for the first quarter of 2011 and 2010, respectively. Overall, while these ratios are
expected to remain in a predictable range, they may fluctuate from period to period due to varying
allowance levels within coinsurance-type arrangements. In addition, the amortization pattern of
previously capitalized amounts, which are subject to the form of the reinsurance agreement and the
underlying insurance policies, may vary. Also, the mix of first year coinsurance business versus
yearly renewable term business can cause the percentage to fluctuate from period to period.
Other operating expenses increased $0.5 million, or 2.4%, for the three months ended March 31,
2011, as compared to the same period in 2010. Other operating expenses, as a percentage of net
premiums were 2.3% for both the first quarter of 2011 and 2010.
Asset-Intensive Reinsurance
The U.S. Asset-Intensive sub-segment primarily assumes investment risk within underlying annuities
and bank-owned life insurance policies. These reinsurance agreements are mostly structured as
coinsurance, coinsurance with funds withheld or modified coinsurance whereby the Company recognizes
profits or losses primarily from the spread between the investment income earned and the interest
credited on the underlying deposit liabilities.
Impact of certain derivatives:
Income for the asset-intensive business tends to be volatile due to changes in the fair value of
certain derivatives, including embedded derivatives associated with reinsurance treaties structured
on a Modco basis or funds withheld basis, as well as
38
Table of Contents
embedded derivatives associated with the
Companys reinsurance of equity-indexed annuities and variable annuities with guaranteed minimum
benefit riders. The following table summarizes the asset-intensive results and quantifies the
impact of these embedded derivatives for the periods presented.
For the three months ended | ||||||||
March 31, | ||||||||
(dollars in thousands) | 2011 | 2010 | ||||||
Revenues: |
||||||||
Total revenues |
$ | 279,168 | $ | 261,733 | ||||
Less: |
||||||||
Embedded derivatives Modco/Funds withheld treaties |
90,535 | 122,635 | ||||||
Guaranteed minimum benefit riders and related free standing derivatives |
12,621 | 9,376 | ||||||
Revenues before certain derivatives |
176,012 | 129,722 | ||||||
Benefits and expenses: |
||||||||
Total benefits and expenses |
212,790 | 197,171 | ||||||
Less: |
||||||||
Embedded derivatives Modco/Funds withheld treaties |
61,022 | 84,666 | ||||||
Guaranteed minimum benefit riders and related free standing derivatives |
8,123 | 4,681 | ||||||
Equity-indexed annuities |
(8,692 | ) | (5,548 | ) | ||||
Benefits and expenses before certain derivatives |
152,337 | 113,372 | ||||||
Income (loss) before income taxes: |
||||||||
Income (loss) before income taxes |
66,378 | 64,562 | ||||||
Less: |
||||||||
Embedded derivatives Modco/Funds withheld treaties |
29,513 | 37,969 | ||||||
Guaranteed minimum benefit riders and related free standing derivatives |
4,498 | 4,695 | ||||||
Equity-indexed annuities |
8,692 | 5,548 | ||||||
Income (loss) before income taxes and certain derivatives |
23,675 | 16,350 | ||||||
Embedded Derivatives Modco/Funds Withheld Treaties- Represents the change in the fair value
of embedded derivatives on funds withheld at interest associated with treaties written on a Modco
or funds withheld basis, allowing for deferred acquisition expenses. Changes in the fair value of
the embedded derivative are driven by changes in investment credit spreads, including the Companys
own credit spread. Generally, an increase in investment credit spreads, ignoring changes in the
Companys own credit spread, will have a negative impact on the fair value of the embedded
derivative (decrease in income).
In the first quarter of 2011, the change in fair value of the embedded derivative increased
revenues by $90.5 million and related deferred acquisition expenses increased benefits and expenses
by $61.0 million, for a positive pre-tax income impact of $29.5 million, primarily due to a
decrease in investment credit spreads. During the first quarter of 2010, the change in fair value
of the embedded derivative increased revenues by $122.6 million and related deferred acquisition
expenses increased benefits and expenses by $84.7 million, for a positive pre-tax income impact of
$38.0 million, primarily due to a decrease in investment credit spreads.
Guaranteed Minimum Benefit Riders- Represents the impact related to guaranteed minimum benefits
associated with the Companys reinsurance of variable annuities. The fair value changes of the
guaranteed minimum benefits along with the changes in fair value of the free standing derivatives
purchased by the Company to hedge the liability are reflected in revenues, while the related impact
on deferred acquisition expenses is reflected in expenses. In the first quarter of 2011, the
change in the fair value of the guaranteed minimum benefits, after allowing for changes in the
associated free standing derivatives, increased revenues by $12.6 million and deferred acquisition
expenses increased benefits and expenses by $8.1 million for a positive pre-tax income impact of
$4.5 million. In the first quarter of 2010, the change in the fair value of the guaranteed minimum
benefits after allowing for changes in the associated free standing derivatives increased revenues
by $9.4 million and deferred acquisition expenses increased benefits and expenses by $4.7 million
for a positive pre-tax income impact of $4.7 million.
Equity-Indexed Annuities- Represents the impact of changes in the risk-free rate on the calculation
of the fair value of embedded derivative liabilities associated with EIAs, after adjustments for
related deferred acquisition expenses and retrocession. In the first quarter of 2011 and 2010,
expenses decreased $8.7 million and $5.5 million, respectively.
39
Table of Contents
The changes in derivatives discussed above are considered unrealized by management and do not
affect current cash flows, crediting rates or spread performance on the underlying treaties.
Fluctuations occur period to period primarily due to changing investment conditions including, but
not limited to, interest rate movements (including risk-free rates and credit spreads), implied
volatility and equity market performance, all of which are factors in the calculations of fair
value. Therefore, management believes it is helpful to distinguish between the effects of changes
in these derivatives and the primary factors that drive profitability of the underlying treaties,
namely investment income, fee income (included in other revenues) and interest credited.
Discussion and analysis before certain derivatives:
The increase in income before income taxes and certain derivatives in the first quarter of 2011 of
$7.3 million was primarily due to improvement in the broader U.S. financial markets and related
favorable impacts on the underlying annuity account values. Higher fee income earned on the
variable annuity transactions also contributed to the increased income in 2011.
The increase in revenue before certain derivatives of $46.3 million in the first quarter of 2011
was driven by changes in investment income related to equity options held in a funds withheld
portfolio associated with equity-indexed annuity treaties. Increases and decreases in investment
income related to equity options were mostly offset by corresponding increases and decreases in
interest credited expense.
The increase in benefits and expenses before certain derivatives of $39.0 million in the first
quarter of 2011 was primarily due to a change in the interest credited expense related to equity
option income on funds withheld equity-indexed annuity treaties. This change was mostly offset by
a corresponding change in investment income.
The average invested asset base supporting this sub-segment increased to $5.7 billion in the first
quarter of 2011 from $5.3 billion in the first quarter of 2010. The growth in the asset base was
driven primarily by new business written on existing equity-indexed treaties. As of March 31,
2011, $4.1 billion of the invested assets were funds withheld at interest, of which 95.0% is
associated with one client.
Financial Reinsurance
U.S. Financial Reinsurance sub-segment income before income taxes consists primarily of net fees
earned on financial reinsurance transactions. Financial reinsurance risks are assumed by the U.S.
Segment and a portion are retroceded to other insurance companies or brokered business in which the
Company does not participate in the assumption of risk. The fees earned from financial reinsurance
contracts and brokered business are reflected in other revenues, and the fees paid to
retrocessionaires are reflected in policy acquisition costs and other insurance expenses.
Income before income taxes increased $2.9 million, or 92.2%, for the three months ended March 31,
2011, as compared to the same period in 2010. The increase in the first quarter of 2011 was
primarily related to new business generated in the second half of 2010 and the first quarter of
2011. At March 31, 2011 and 2010, the amount of reinsurance assumed from client companies, as
measured by pre-tax statutory surplus, was $1.7 billion and $1.1 billion, respectively. The
pre-tax statutory surplus amounts include all business assumed or brokered by the Company in the
U.S. Fees earned from this business can vary significantly depending on the size of the
transactions and the timing of their completion and therefore can fluctuate from period to period.
Canada Operations
The Company conducts reinsurance business in Canada through RGA Life Reinsurance Company of Canada
(RGA Canada), a wholly-owned subsidiary. RGA Canada assists clients with capital management
activity and mortality and morbidity risk management, and is primarily engaged in traditional
individual life reinsurance, as well as creditor, group life and health, critical illness, and
longevity reinsurance. Creditor insurance covers the outstanding balance on personal, mortgage or
commercial loans in the event of death, disability or critical illness and is generally shorter in
duration than traditional life insurance.
40
Table of Contents
For the three months ended | ||||||||
March 31, | ||||||||
(dollars in thousands) | 2011 | 2010 | ||||||
Revenues: |
||||||||
Net premiums |
$ | 215,028 | $ | 208,650 | ||||
Investment income, net of related expenses |
44,901 | 40,228 | ||||||
Investment related gains (losses), net: |
||||||||
Other-than-temporary impairments on fixed maturity securities |
| | ||||||
Other-than-temporary impairments on fixed maturity securities transferred
to (from) accumulated other comprehensive income |
| | ||||||
Other investment related gains (losses), net |
5,558 | 3,850 | ||||||
Total investment related gains (losses), net |
5,558 | 3,850 | ||||||
Other revenues |
22 | 43 | ||||||
Total revenues |
265,509 | 252,771 | ||||||
Benefits and expenses: |
||||||||
Claims and other policy benefits |
179,055 | 172,516 | ||||||
Interest credited |
| | ||||||
Policy acquisition costs and other insurance expenses |
47,089 | 54,441 | ||||||
Other operating expenses |
8,694 | 6,841 | ||||||
Total benefits and expenses |
234,838 | 233,798 | ||||||
Income before income taxes |
$ | 30,671 | $ | 18,973 | ||||
Income before income taxes increased by $11.7 million, or 61.7%, for the three months ended
March 31, 2011, as compared to the same period in 2010. The increase in income in the first
quarter of 2011 was primarily due to an increase of $1.7 million in net investment related gains
and improved traditional individual life mortality experience compared to prior year. In the first
three months of 2011, a stronger Canadian dollar resulted in an increase in income before income
taxes of $0.5 million compared to the same period in 2010.
Net premiums increased $6.4 million, or 3.1%, for the three months ended March 31, 2011, as
compared to the same period in 2010. A stronger Canadian dollar contributed to an increase in net
premiums of approximately $11.2 million in the first quarter of 2011 compared to 2010. In addition
to an increase in premium from new and existing individual life treaties, longevity reinsurance
contributed $4.9 million, excluding the impact of foreign exchange, to the increase in the first
quarter of 2011. The increase in net premiums was offset by a decrease in premiums from creditor
treaties of $27.8 million. Premium levels can be significantly influenced by currency
fluctuations, large transactions, mix of business and reporting practices of ceding companies and
therefore may fluctuate from period to period.
Net investment income increased $4.7 million, or 11.6%, for the three months ended March 31, 2011,
as compared to the same period in 2010. A stronger Canadian dollar resulted in an increase in net
investment income of approximately $1.1 million in the first quarter of 2011 compared to 2010.
Investment income and investment related gains and losses are allocated to the segments based upon
average assets and related capital levels deemed appropriate to support the segment business
volumes. Investment performance varies with the composition of investments and the relative
allocation of capital to the operating segments. The increase in investment income, excluding the
impact of foreign exchange, was mainly the result of an 11.7% increase in the allocated asset base
due to growth in the underlying business volume.
Loss ratios for this segment were 83.3% and 82.7% for the first quarter of 2011 and 2010,
respectively. Historically, the loss ratio increased primarily as the result of several large
permanent level premium in force blocks assumed in 1997 and 1998. These are mature blocks of
permanent level premium business in which mortality as a percentage of net premiums is expected to
be higher than historical ratios. The nature of permanent level premium policies requires the
Company to set up actuarial liabilities and invest the amounts received in excess of early-year
mortality costs to fund claims in the later years when premiums, by design, continue to be level as
compared to expected increasing mortality or claim costs. Excluding creditor business, claims and
other policy benefits, as a percentage of net premiums and investment income for this segment were
76.6% and 81.8% for the first quarter of 2011 and 2010, respectively.
Policy acquisition costs and other insurance expenses as a percentage of net premiums were 21.9%
and 26.1% for the first quarter of 2011 and 2010, respectively. Excluding foreign exchange and
creditor business, policy acquisition costs and other insurance expenses as a percentage of net
premiums were 11.6% and 11.7% for the first quarter of 2011 and 2010, respectively. Overall, while
these ratios are expected to remain in a predictable range, they may fluctuate from period to
period due to varying allowance levels and product mix. In addition, the amortization pattern of
previously capitalized amounts, which are subject to the form of the reinsurance agreement and the
underlying insurance policies, may vary.
Other operating expenses increased by $1.9 million, or 27.1% for the three months ended March 31,
2011, as compared to the same period in 2010. A stronger Canadian dollar contributed approximately
$0.4 million to the increase in operating
41
Table of Contents
expenses in the first quarter of 2011. Other operating
expenses as a percentage of net premiums were 4.0% and 3.3% for the first quarter of 2011 and 2010,
respectively.
Europe & South Africa Operations
The Europe & South Africa segment includes operations in the United Kingdom (UK), South Africa,
France, Germany, India, Italy, Mexico, the Netherlands, Poland, Spain and the Middle East. The
segment provides reinsurance for a variety of life products through yearly renewable term and
coinsurance agreements, critical illness coverage and longevity risk related to payout annuities.
Reinsurance agreements may be either facultative or automatic agreements covering individual and
group risks.
For the three months ended | ||||||||
March 31, | ||||||||
(dollars in thousands) | 2011 | 2010 | ||||||
Revenues: |
||||||||
Net premiums |
$ | 269,120 | $ | 217,652 | ||||
Investment income, net of related expenses |
9,854 | 7,832 | ||||||
Investment related gains (losses), net: |
||||||||
Other-than-temporary impairments on fixed maturity securities |
| | ||||||
Other-than-temporary impairments on fixed maturity securities transferred
to (from) accumulated other comprehensive income |
| | ||||||
Other investment related gains (losses), net |
293 | 459 | ||||||
Total investment related gains (losses), net |
293 | 459 | ||||||
Other revenues |
1,055 | 838 | ||||||
Total revenues |
280,322 | 226,781 | ||||||
Benefits and expenses: |
||||||||
Claims and other policy benefits |
216,932 | 180,016 | ||||||
Policy acquisition costs and other insurance expenses |
12,059 | 13,398 | ||||||
Other operating expenses |
25,012 | 22,710 | ||||||
Total benefits and expenses |
254,003 | 216,124 | ||||||
Income before income taxes |
$ | 26,319 | $ | 10,657 | ||||
Income before income taxes increased by $15.7 million, or 147.0%, for the three months ended
March 31, 2011, as compared to the same period in 2010. The increase in income before income taxes
for the first quarter was primarily due to an increase in net premiums and favorable claims
experience over the prior period, mainly in South Africa and Continental Europe. Favorable foreign
currency exchange fluctuations contributed to a small increase in income before income taxes
totaling approximately $0.2 million for the first quarter of 2011.
Net premiums increased $51.5 million, or 23.6%, for the three months ended March 31, 2011, as
compared to the same period in 2010. Net premiums increased as a result of new business from both
new and existing treaties including a $14.2 million increase associated with reinsurance of
longevity risk in the UK. During 2011, there was a favorable foreign currency exchange
fluctuation, particularly with the British pound, the euro and the South African rand strengthening
against the U.S. dollar when compared to the same periods in 2010, which increased net premiums by
approximately $6.5 million in the first quarter of 2011 as compared to the same period in 2010.
A portion of the net premiums for the segment, in each period presented, relates to reinsurance of
critical illness coverage, primarily in the UK. This coverage provides a benefit in the event of
the diagnosis of a pre-defined critical illness. Net premiums earned from this coverage totaled
$60.3 million and $55.9 million in the first quarter of 2011 and 2010, respectively. Premium
levels can be significantly influenced by currency fluctuations, large transactions and reporting
practices of ceding companies and therefore can fluctuate from period to period.
Net investment income increased $2.0 million, or 25.8%, for the three months ended March 31, 2011,
as compared to the same period in 2010. This increase was primarily due to growth of 32.2% in the
invested asset base partially offset by a lower investment yield. Investment income and investment
related gains and losses are allocated to the various operating segments based on average assets
and related capital levels deemed appropriate to support segment operations.
Loss ratios for this segment were 80.6% and 82.7% for the first quarter of 2011 and 2010,
respectively. The decrease in loss ratio for the first quarter of 2011 was due to favorable claims
experience, primarily in South Africa and Continental Europe. Although reasonably predictable over
a period of years, claims can be volatile over shorter periods. Management views recent experience
as normal short-term volatility that is inherent in the business.
Policy acquisition costs and other insurance expenses as a percentage of net premiums was 4.5% and
6.2% for the first quarter of 2011 and 2010, respectively. These percentages may fluctuate due to
timing of client company reporting, variations in the mixture of business being reinsured and the
relative maturity of the business. In addition, as the segment
42
Table of Contents
matures, renewal premiums, which
have lower allowances than first-year premiums, represent a greater percentage of the total net
premiums.
Other operating expenses increased $2.3 million, or 10.1%, for the three months ended March 31,
2011, as compared to the same period in 2010. Other operating expenses as a percentage of net
premiums totaled 9.3% and 10.4% for the first quarter of 2011 and 2010, respectively. The decrease
of other operating expenses as a percentage of net premiums over the same period from 2011 is due
to the sustained growth in net premiums for the segment.
Asia Pacific Operations
The Asia Pacific segment includes operations in Australia, Hong Kong, Japan, Malaysia, Singapore,
New Zealand, South Korea, Taiwan and mainland China. The principal types of reinsurance include
life, critical illness, disability income, superannuation, and financial reinsurance.
Superannuation is the Australian government mandated compulsory retirement savings program.
Superannuation funds accumulate retirement funds for employees, and in addition, offer life and
disability insurance coverage. Reinsurance agreements may be facultative or automatic agreements
covering individual and group risks.
For the three months ended | ||||||||
March 31, | ||||||||
(dollars in thousands) | 2011 | 2010 | ||||||
Revenues: |
||||||||
Net premiums |
$ | 311,517 | $ | 285,818 | ||||
Investment income, net of related expenses |
19,634 | 17,264 | ||||||
Investment related gains (losses), net: |
||||||||
Other-than-temporary impairments on fixed maturity securities |
| | ||||||
Other-than-temporary impairments on fixed maturity securities transferred
to (from) accumulated other comprehensive income |
| | ||||||
Other investment related gains (losses), net |
(438 | ) | 587 | |||||
Total investment related gains (losses), net |
(438 | ) | 587 | |||||
Other revenues |
8,492 | 6,187 | ||||||
Total revenues |
339,205 | 309,856 | ||||||
Benefits and expenses: |
||||||||
Claims and other policy benefits |
247,930 | 223,096 | ||||||
Policy acquisition costs and other insurance expenses |
40,820 | 37,930 | ||||||
Other operating expenses |
25,127 | 22,385 | ||||||
Total benefits and expenses |
313,877 | 283,411 | ||||||
Income before income taxes |
$ | 25,328 | $ | 26,445 | ||||
Income before income taxes decreased by $1.1 million, or 4.2%, for the three months ended
March 31, 2011, as compared to the same period in 2010. The slight decrease in income was
primarily attributable to $6.5 million in estimated net losses from the Japan and New Zealand
earthquakes in addition to adverse claims experience and lower than expected premiums in Australia,
offset by favorable results throughout the remainder of the segment. Additionally, foreign
currency exchange fluctuations resulted in an increase to income before income taxes totaling
approximately $1.5 million for the first quarter of 2011 compared to the same period in 2010.
Net premiums increased $25.7 million, or 9.0%, for the three months ended March 31, 2011, as
compared to the same period in 2010. Premiums in the first quarter of 2011 increased throughout
the segment primarily due to local currencies strengthening against the U.S. dollar. The overall
effect of changes in Asia Pacific segment currencies was an increase in net premiums of
approximately $24.8 million for the first quarter of 2011 compared to the same period in 2010.
A portion of the net premiums for the segment, in each period presented, relates to reinsurance of
critical illness coverage. This coverage provides a benefit in the event of the diagnosis of a
pre-defined critical illness. Reinsurance of critical illness in the Asia Pacific operations is
offered primarily in South Korea, Australia and Hong Kong. Net premiums earned from this coverage
totaled $45.6 million and $39.4 million in the first quarter of 2011 and 2010, respectively.
Premium levels can be significantly influenced by currency fluctuations, large transactions and
reporting practices of ceding companies and can fluctuate from period to period.
Net investment income increased $2.4 million, or 13.7%, for the three months ended March 31, 2011,
as compared to the same period in 2010. This increase can be primarily attributed to growth of
19.2% in the invested asset base partially offset by a lower investment yield. Also contributing
to the increase was a favorable change in foreign currency exchange fluctuations of $0.5 million.
Investment income and investment related gains and losses are allocated to the various operating
segments based on average assets and related capital levels deemed appropriate to support the
segment business volumes. Investment performance varies with the composition of investments and
the relative allocation of capital to the operating segments.
43
Table of Contents
Other revenues increased by $2.3 million, or 37.3%, for the three months ended March 31, 2011, as
compared to the same period in 2010. The primary source of other revenues is fees from financial
reinsurance treaties in Japan. The increase in the first quarter of 2011 was primarily related to
fee income received at the inception of a new treaty during the first quarter of 2011 in addition
to an increase from existing treaties. At March 31, 2011 and 2010, the amount of financial
reinsurance assumed from client companies, as measured by pre-tax statutory surplus, was $216.5
million and $430.8 million, respectively. The decrease in pre-tax statutory surplus was due to the
recapture of a treaty in the first quarter of 2011. Fees earned from this business can vary
significantly depending on the size of the transactions and the timing of their completion and
therefore can fluctuate from period to period.
Loss ratios for this segment were 79.6% and 78.1% for the first quarter of 2011 and 2010,
respectively. The increase in the loss ratio for the first quarter of 2011 compared to 2010 is due
to the estimated losses from the Japan and New Zealand earthquakes mentioned above. Although
reasonably predictable over a period of years, claims can be volatile over shorter periods.
Management views recent experience, with the exception of the estimated losses from earthquakes, as
normal short-term volatility that is inherent in the business. Loss ratios will fluctuate due to
timing of client company reporting, variations in the mixture of business and the relative maturity
of the business.
Policy acquisition costs and other insurance expenses as a percentage of net premiums were 13.1%
and 13.3% for the first quarter of 2011 and 2010, respectively. The ratio of policy acquisition
costs and other insurance expenses as a percentage of net premiums should generally decline as the
business matures; however, the percentage does fluctuate periodically due to timing of client
company reporting and variations in the mixture of business.
Other operating expenses increased $2.7 million, or 12.2%, for the three months ended March 31,
2011, as compared to the same period in 2010. Other operating expenses as a percentage of net
premiums totaled 8.1% and 7.8% for the first quarter of 2011 and 2010. The timing of premium flows
and the level of costs associated with the entrance into and development of new markets in the
growing Asia Pacific segment may cause other operating expenses as a percentage of net premiums to
fluctuate over periods of time.
Corporate and Other
Corporate and Other revenues include investment income and investment related gains and losses from
unallocated invested assets. Corporate expenses consist of the offset to capital charges allocated
to the operating segments within the policy acquisition costs and other insurance expenses line
item, unallocated overhead and executive costs, and interest expense related to debt and trust
preferred securities. Additionally, Corporate and Other includes results from, among others, RTP,
a wholly-owned subsidiary that develops and markets technology solutions for the insurance industry
and the investment income and expense associated with the Companys collateral finance facility.
For the three months ended | ||||||||
March 31, | ||||||||
(dollars in thousands) | 2011 | 2010 | ||||||
Revenues: |
||||||||
Net premiums |
$ | 2,087 | $ | 1,506 | ||||
Investment income, net of related expenses |
29,694 | 29,157 | ||||||
Investment related gains (losses), net: |
||||||||
Other-than-temporary impairments on fixed maturity securities |
(1,004 | ) | (7,401 | ) | ||||
Other-than-temporary impairments on fixed maturity securities transferred
to (from) accumulated other comprehensive income |
| 2,850 | ||||||
Other investment related gains (losses), net |
5,902 | (4,595 | ) | |||||
Total investment related gains (losses), net |
4,898 | (9,146 | ) | |||||
Other revenues |
8,580 | 2,669 | ||||||
Total revenues |
45,259 | 24,186 | ||||||
Benefits and expenses: |
||||||||
Claims and other policy benefits |
309 | 167 | ||||||
Interest credited |
| 14 | ||||||
Policy acquisition costs and other insurance expenses (income) |
(13,471 | ) | (12,854 | ) | ||||
Other operating expenses |
22,016 | 13,936 | ||||||
Interest expenses |
24,569 | 15,449 | ||||||
Collateral finance facility expense |
3,202 | 1,806 | ||||||
Total benefits and expenses |
36,625 | 18,518 | ||||||
Income before income taxes |
$ | 8,634 | $ | 5,668 | ||||
44
Table of Contents
Income before income taxes increased by $3.0 million, or 52.3%, for the three months ended
March 31, 2011, as compared to the same period in 2010. The increase for the first quarter is
primarily due to a $14.0 million improvement in investment related gains (losses) largely offset by
a $9.1 million increase in interest expense. Also reflected in income before income taxes is a
gain on repurchase of collateral finance facility securities of $5.0 million and a loss on the
redemption and remarketing associated with Preferred Income Equity Redeemable Securities (PIERS)
of $4.4 million.
Total revenues increased by $21.1 million, or 87.1%, for the three months ended March 31, 2011, as
compared to the same period in 2010. The increase was largely due to a $14.0 million improvement
in investment related gains (losses) which reflects lower investment impairments and an increase in
gains from the sale of investment securities. In addition, the aforementioned gain on repurchase
of collateral finance facility securities of $5.0 million is included in other revenue.
Total benefits and expenses increased by $18.1 million, or 97.8%, for the three months ended March
31, 2011, as compared to the same period in 2010. The increase for the first quarter was primarily
due to an increase in interest expense related to higher interest provisions for income taxes
related to uncertain tax positions of $9.4 million. Also contributing to the increase in benefits
and expenses was the aforementioned loss on the redemption and remarketing associated with PIERS of
$4.4 million which is included in other operating expenses. This loss reflects the recognition of
the unamortized issuance costs of the original preferred securities.
Liquidity and Capital Resources
Current Market Environment
The U.S. and global financial markets continue to improve since the financial crisis in 2008 and
2009. However, the slow recovery of the U.S. economy and financial distress of certain European
countries continue to create volatility and uncertainty in the global financial markets.
Results of operations in the first three months of 2011 and 2010 reflect favorable changes in the
value of embedded derivatives as credit spreads have tightened during both periods. Gross
unrealized losses in the Companys fixed maturity and equity securities available-for-sale have
improved from $470.7 million at March 31, 2010 to $267.7 million at March 31, 2011. Likewise,
gross unrealized gains have also improved.
The Company continues to be in a position to hold its investment securities until recovery,
provided it remains comfortable with the credit of the issuer. The Company does not rely on
short-term funding or commercial paper, and therefore, to date, it has experienced no liquidity
pressure, nor does it anticipate such pressure in the foreseeable future. The Company has
selectively reduced its exposure to distressed security issuers through security sales. Although
management believes the Companys current capital base is adequate to support its business at
current operating levels, it continues to monitor new business opportunities and any associated new
capital needs that could arise from the changing financial landscape.
The Holding Company
RGA is a holding company whose primary uses of liquidity include, but are not limited to, the
immediate capital needs of its operating companies, dividends paid to shareholders and interest
payments on indebtedness. The primary sources of RGAs liquidity include proceeds from capital
raising efforts, interest income on undeployed corporate investments, interest income received on
surplus notes with two operating subsidiaries, and dividends from operating subsidiaries. As the
Company continues its expansion efforts, RGA will continue to be dependent on these sources of
liquidity.
The Company believes that it has sufficient liquidity for the next 12 months to fund its cash needs
under various scenarios that include the potential risk of early recapture of reinsurance treaties
and higher than expected death claims. Historically, the Company has generated positive net cash
flows from operations. However, in the event of significant unanticipated cash requirements beyond
normal liquidity, the Company has multiple liquidity alternatives available based on market
conditions and the amount and timing of the liquidity need. These options include borrowings under
committed credit facilities, secured borrowings, the ability to issue long-term debt, preferred
securities or common equity and, if necessary, the sale of invested assets subject to market
conditions.
In anticipation of the redemption and remarketing of the Companys trust preferred securities
discussed below, the Company purchased 3.0 million shares of its outstanding common stock from
MetLife, Inc. on February 15, 2011, at a price of $61.14 per share, reflecting the closing price of
the Companys common stock on February 14, 2011. The purchased common shares are held as treasury
stock.
On March 7, 2011, the Company entered into an accelerated share repurchase (ASR) agreement with a
financial counterparty. Under the ASR agreement, the Company purchased 2.5 million shares of its
outstanding common stock at an initial price of $59.76 per share and an aggregate price of
approximately $149.4 million. The purchase price was funded from cash on hand. In order to
deliver the shares to the Company on the settlement date of March 8, 2011, the counterparty
45
Table of Contents
borrowed Company shares from the stock loan market. Under the ASR agreement, the counterparty
purchases an equivalent number of shares of common stock in the open market over time in order to
pay back the shares it borrowed. At the end of this period, the Company may receive, or may be
required to remit, a purchase price adjustment based upon the volume weighted average price of its
common shares during the period. The purchase price adjustment can be settled, at the election of
the Company, in cash or in shares of its common stock. The common shares repurchased have been
placed into treasury to be used for general corporate purposes.
The Companys share purchase transactions described above are intended to offset share dilution
associated with the issuance of approximately 5.5 million common shares from the exercise of
warrants as discussed below in Debt and Preferred Securities.
Cash Flows
The Companys net cash flows provided by operating activities for the three months ended March 31,
2011 and 2010 were $375.6 million and $948.0 million, respectively. Cash flows from operating
activities are affected by the timing of premiums received, claims paid, and working capital
changes. The $572.4 million net decrease in operating cash flows during the three months of 2011
compared to the same period in 2010 was primarily a result of cash outflows related to claims,
acquisition costs, income taxes and other operating expenses increasing more than cash inflows
related to premiums and investment income. Cash from premiums and investment income increased
$232.5 million and $73.5 million, respectively, but was more offset by higher cash outlays of
$878.4 million for the current three month period. The Company believes the short-term cash
requirements of its business operations will be sufficiently met by the positive cash flows
generated. Additionally, the Company believes it maintains a high quality fixed maturity portfolio
that can be sold, if necessary, to meet the Companys short- and long-term obligations.
Net cash used in investing activities for the three months ended March 31, 2011 and 2010 was $125.8
million and $776.3 million, respectively. The sales and purchases of fixed maturity securities are
related to the management of the Companys investment portfolios and the investment of excess cash
generated by operating and financing activities.
Net cash used in financing activities for the three months ended March 31, 2011 and 2010 was $249.8
million and $158.3 million, respectively. The increase in cash used in financing activities is
primarily due to purchases of treasury stock of $336.0 million largely offset by the retirement of
preferred income equity redeemable securities of $154.6 million in 2011, net borrowing under credit
facilities of $56.0 million in 2011 and reduced withdrawals of $120.5 million, net of reduced
deposits of $51.9 million, under investment-type contracts.
Debt and Preferred Securities
As of March 31, 2011 and December 31, 2010, the Company had $1,272.5 million and $1,216.4 million,
respectively, in outstanding borrowings under its debt agreements and was in compliance with all
covenants under those agreements.
The Company maintains two revolving credit facilities, including a syndicated credit facility with
an overall capacity of $750.0 million that expires in September 2012. The Company may borrow cash
and may obtain letters of credit in multiple currencies under this facility. As of March 31, 2011,
the Company had no cash borrowings outstanding and $152.4 million in issued, but undrawn, letters
of credit under this facility. The Company also maintains a £15.0 million credit facility that
expires in May 2012, with no outstanding balance as of March 31, 2011.
As of March 31, 2011, the average interest rate on long-term and short-term debt outstanding,
excluding the Company-obligated mandatorily redeemable preferred securities of subsidiary trust
holding solely junior subordinated debentures of the Company (Trust Preferred Securities), was
6.10%.
On March 4, 2011, the Company completed the remarketing of approximately 4.5 million trust
preferred securities with an aggregate accreted value of approximately $158.2 million that were
initially issued as a component of its Trust Preferred Income Equity Redeemable Securities (PIERS
Units). When issued, each PIERS Unit initially consisted of (1) a preferred security issued by
RGA Capital Trust I, a financing subsidiary of RGA, with an annual distribution rate of 5.75
percent and stated maturity of March 18, 2051, and (2) a warrant to purchase at any time prior to
December 15, 2050, 1.2508 shares of RGA common stock. Approximately 4.4 million of the warrants
were exercised on March 4, 2011, at a price of $35.44 per warrant, resulting in the issuance of
approximately 5.5 million shares, with cash paid in lieu of fractional shares. The warrant
exercise price was paid to the Company. Remaining warrants were redeemed in cash at their
redemption amount of $14.56 per warrant. As a result of the remarketing, the remarketed preferred
securities now have an accreted value of $35.44 per security, which will remain fixed until
maturity, with a fixed annual distribution rate of 2.375 percent. The remarketed preferred
securities will mature on June 5, 2011 and the accreted value will be payable on June 6, 2011. The
proceeds from the remarketing were paid directly to the selling holders, unless holders timely
elected to exercise their warrants in lieu of mandatory redemption, in which case the proceeds were
applied on behalf of such selling holders to satisfy in full the exercise price of the warrants.
Preferred securities of holders who timely elected to opt out of the remarketing have been adjusted
to match the terms of the remarketed preferred securities.
46
Table of Contents
Based on the historic cash flows and the current financial results of the Company, management
believes RGAs cash flows will be sufficient to enable RGA to meet its obligations for at least the
next 12 months.
Collateral Finance Facility
In June 2006, RGAs subsidiary, Timberlake Financial, L.L.C. (Timberlake Financial), issued
$850.0 million of Series A Floating Rate Insured Notes due June 2036 in a private placement. The
notes were issued to fund the collateral requirements for statutory reserves required by the U.S.
Valuation of Life Policies Model Regulation (commonly referred to as Regulation XXX) on specified
term life insurance policies reinsured by RGA Reinsurance Company (RGA Reinsurance). Proceeds
from the notes, along with a $112.8 million direct investment by the Company, were deposited into a
series of trust accounts that collateralize the notes and are not available to satisfy the general
obligations of the Company. Interest on the notes accrues at an annual rate of 1-month LIBOR plus
a base rate margin, payable monthly. The payment of interest and principal on the notes is insured
by a monoline insurance company through a financial guaranty insurance policy. The notes represent
senior, secured indebtedness of Timberlake Financial without legal recourse to RGA or its other
subsidiaries. Timberlake Financial will rely primarily upon the receipt of interest and principal
payments on a surplus note and dividend payments from its wholly-owned subsidiary, Timberlake
Reinsurance Company II (Timberlake Re), a South Carolina captive insurance company, to make
payments of interest and principal on the notes. The ability of Timberlake Re to make interest and
principal payments on the surplus note and dividend payments to Timberlake Financial is contingent
upon South Carolina regulatory approval, the return on Timberlake Res investment assets and the
performance of specified term life insurance policies with guaranteed level premiums retroceded by
RGAs subsidiary, RGA Reinsurance, to Timberlake Re.
During the first quarter of 2011, the Company repurchased $12.7 million face amount of the
Timberlake Financial notes for $7.6 million, which was the market value at the date of the
purchase. The notes were purchased by RGA Reinsurance Company. As a result, the Company recorded
a pre-tax gain of $5.0 million, after fees, in other revenues in the first quarter of 2011.
Asset / Liability Management
The Company actively manages its cash and invested assets using an approach that is intended to
balance quality, diversification, asset/liability matching, liquidity and investment return. The
goals of the investment process are to optimize after-tax, risk-adjusted investment income and
after-tax, risk-adjusted total return while managing the assets and liabilities on a cash flow and
duration basis.
The Company has established target asset portfolios for each major insurance product, which
represent the investment strategies intended to profitably fund its liabilities within acceptable
risk parameters. These strategies include objectives and limits for effective duration, yield
curve sensitivity and convexity, liquidity, asset sector concentration and credit quality.
The Companys liquidity position (cash and cash equivalents and short-term investments) was $542.6
million and $582.0 million at March 31, 2011 and December 31, 2010, respectively. Liquidity needs
are determined from valuation analyses conducted by operational units and are driven by product
portfolios. Periodic evaluations of demand liabilities and short-term liquid assets are designed
to adjust specific portfolios, as well as their durations and maturities, in response to
anticipated liquidity needs.
The Company periodically sells investment securities under agreements to repurchase the same
securities. These arrangements are used for purposes of short-term financing. There were no
securities subject to these agreements outstanding at March 31, 2011 or December 31, 2010. The
book value of securities subject to these agreements, if any, are included in fixed maturity
securities while the repurchase obligations would be reported in other liabilities in the condensed
consolidated statement of financial position. The Company also occasionally enters into
arrangements to purchase securities under agreements to resell the same securities. Amounts
outstanding, if any, are reported in cash and cash equivalents. These agreements are primarily
used as yield enhancement alternatives to other cash equivalent investments. There were no amounts
outstanding at March 31, 2011 or December 31, 2010. The Company participates in a securities
borrowing program whereby blocks of securities, which are not included in investments, are borrowed
from a third party. The Company is required to maintain a minimum of 100% of the market value of
the borrowed securities as collateral. The Company had borrowed securities with an amortized cost
of $150.0 million and a market value of $150.9 million as of March 31, 2011. The borrowed
securities are used to provide collateral under an affiliated reinsurance transaction. There were
no securities borrowed as of December 31, 2010.
RGA Reinsurance is a member of the Federal Home Loan Bank of Des Moines (FHLB) and holds $22.5
million of common stock in the FHLB, which is included in other invested assets on the Companys
condensed consolidated balance sheets. RGA Reinsurance occasionally enters into traditional
funding agreements with the FHLB and had $56.0 million in outstanding traditional funding
agreements with the FHLB at March 31, 2011 , which is included in short-term debt on the Companys
condensed consolidated balance sheets. The Company had no outstanding traditional funding
agreements with the FHLB at December 31, 2010. The Companys average outstanding balance of
traditional funding agreements was $16.0 million during the first quarter of 2011. The Company did
not have any outstanding balance in traditional funding
47
Table of Contents
agreements during the first quarter of 2010. Interest on traditional funding agreements with the
FHLB is reflected in interest expense on the Companys condensed consolidated statements of income.
In addition, RGA Reinsurance has also entered into funding agreements with the FHLB under
guaranteed investment contracts whereby RGA Reinsurance has issued the funding agreements in
exchange for cash and for which the FHLB has been granted a blanket lien on RGA Reinsurances
commercial and residential mortgage-backed securities and commercial mortgage loans used to
collateralize RGA Reinsurances obligations under the funding agreements. RGA Reinsurance
maintains control over these pledged assets, and may use, commingle, encumber or dispose of any
portion of the collateral as long as there is no event of default and the remaining qualified
collateral is sufficient to satisfy the collateral maintenance level. The funding agreements and
the related security agreements represented by this blanket lien provide that upon any event of
default by RGA Reinsurance, the FHLBs recovery is limited to the amount of RGA Reinsurances
liability under the outstanding funding agreements. The amount of the Companys liability for the
funding agreements with the FHLB under guaranteed investment contracts was $199.3 million at both
March 31, 2011 and December 31, 2010, which is included in interest sensitive contract liabilities.
The advances on these agreements are collateralized primarily by commercial and residential
mortgage-backed securities and commercial mortgage loans.
Investments
The Company had total cash and invested assets of $23.6 billion and $23.1 billion at March 31, 2011
and December 31, 2010, respectively, as illustrated below (dollars in thousands):
March 31, | December 31, | |||||||
2011 | 2010 | |||||||
Fixed maturity securities, available-for-sale |
$ | 14,531,154 | $ | 14,304,597 | ||||
Mortgage loans on real estate |
906,869 | 885,811 | ||||||
Policy loans |
1,222,016 | 1,228,418 | ||||||
Funds withheld at interest |
5,595,146 | 5,421,952 | ||||||
Short-term investments |
74,902 | 118,387 | ||||||
Other invested assets |
756,377 | 707,403 | ||||||
Cash and cash equivalents |
467,672 | 463,661 | ||||||
Total cash and invested assets |
$ | 23,554,136 | $ | 23,130,229 | ||||
The following table presents consolidated average invested assets at amortized cost, net
investment income and investment yield, excluding funds withheld. Funds withheld assets are
primarily associated with the reinsurance of annuity contracts on which the Company earns a spread.
Fluctuations in the yield on funds withheld assets are substantially offset by a corresponding
adjustment to the interest credited on the liabilities (dollars in thousands).
Three months ended March 31, | ||||||||||||
Increase/ | ||||||||||||
2011 | 2010 | (Decrease) | ||||||||||
Average invested assets at amortized cost |
$ | 16,762,725 | $ | 15,062,452 | 11.3 | % | ||||||
Net investment income |
219,908 | 215,295 | 2.1 | % | ||||||||
Investment yield (ratio of net investment income
to average invested assets) |
5.35 | % | 5.84 | % | (49 | )bps |
Investment yield decreased for the three months ended March 31, 2011 due primarily to slightly
lower yields on several asset classes including fixed maturity securities, mortgage loans and
policy loans. The lower yields are due primarily to a lower interest rate environment which
decreases the yield on new investment purchases. All investments held by RGA and its subsidiaries
are monitored for conformance to the qualitative and quantitative limits prescribed by the
applicable jurisdictions insurance laws and regulations. In addition, the operating companies
boards of directors periodically review their respective investment portfolios. The Companys
investment strategy is to maintain a predominantly investment-grade, fixed maturity portfolio, to
provide adequate liquidity for expected reinsurance obligations, and to maximize total return
through prudent asset management. The Companys asset/liability duration matching differs between
operating segments. Based on Canadian reserve requirements, the Canadian liabilities are matched
with long-duration Canadian assets. The duration of the Canadian portfolio exceeds twenty years.
The average duration for all portfolios, when consolidated, ranges between eight and ten years.
See Note 4 Investments in the Notes to Consolidated Financial Statements of the 2010 Annual
Report for additional information regarding the Companys investments.
Fixed Maturity and Equity Securities Available-for-Sale
The following tables provide information relating to investments in fixed maturity securities and
equity securities by sector as of March 31, 2011 and December 31, 2010 (dollars in thousands):
48
Table of Contents
Other-than- | ||||||||||||||||||||||||
Estimated | temporary | |||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | % of | impairments | |||||||||||||||||||
March 31, 2011: | Cost | Gains | Losses | Value | Total | in AOCI | ||||||||||||||||||
Available-for-sale: |
||||||||||||||||||||||||
Corporate securities |
$ | 7,153,455 | $ | 411,578 | $ | 97,569 | $ | 7,467,464 | 51.4 | % | $ | | ||||||||||||
Canadian and Canadian provincial
governments |
2,458,873 | 569,900 | 10,372 | 3,018,401 | 20.8 | | ||||||||||||||||||
Residential mortgage-backed securities |
1,375,166 | 56,086 | 15,124 | 1,416,128 | 9.7 | (1,650 | ) | |||||||||||||||||
Asset-backed securities |
420,028 | 12,524 | 54,979 | 377,573 | 2.6 | (4,813 | ) | |||||||||||||||||
Commercial mortgage-backed securities |
1,344,194 | 89,256 | 67,735 | 1,365,715 | 9.4 | (9,547 | ) | |||||||||||||||||
U.S. government and agencies |
189,421 | 6,243 | 1,028 | 194,636 | 1.3 | | ||||||||||||||||||
State and political subdivisions |
192,241 | 4,012 | 6,852 | 189,401 | 1.3 | | ||||||||||||||||||
Other foreign government securities |
503,605 | 5,086 | 6,855 | 501,836 | 3.5 | | ||||||||||||||||||
Total fixed maturity securities |
$ | 13,636,983 | $ | 1,154,685 | $ | 260,514 | $ | 14,531,154 | 100.0 | % | $ | (16,010 | ) | |||||||||||
Non-redeemable preferred stock |
$ | 103,374 | $ | 5,240 | $ | 6,229 | $ | 102,385 | 70.8 | % | ||||||||||||||
Other equity securities |
38,442 | 4,776 | 962 | 42,256 | 29.2 | |||||||||||||||||||
Total equity securities |
$ | 141,816 | $ | 10,016 | $ | 7,191 | $ | 144,641 | 100.0 | % | ||||||||||||||
Other-than- | ||||||||||||||||||||||||
Estimated | temporary | |||||||||||||||||||||||
Amortized | Unrealized | Unrealized | Fair | % of | impairments | |||||||||||||||||||
December 31, 2010: | Cost | Gains | Losses | Value | Total | in AOCI | ||||||||||||||||||
Available-for-sale: |
||||||||||||||||||||||||
Corporate securities |
$ | 6,826,937 | $ | 436,384 | $ | 107,816 | $ | 7,155,505 | 50.0 | % | $ | | ||||||||||||
Canadian and Canadian provincial |
||||||||||||||||||||||||
governments |
2,354,418 | 672,951 | 3,886 | 3,023,483 | 21.1 | | ||||||||||||||||||
Residential mortgage-backed securities |
1,443,892 | 55,765 | 26,580 | 1,473,077 | 10.3 | (1,650 | ) | |||||||||||||||||
Asset-backed securities |
440,752 | 12,001 | 61,544 | 391,209 | 2.7 | (4,963 | ) | |||||||||||||||||
Commercial mortgage-backed securities |
1,353,279 | 81,839 | 97,265 | 1,337,853 | 9.4 | (10,010 | ) | |||||||||||||||||
U.S. government and agencies |
199,129 | 7,795 | 708 | 206,216 | 1.4 | | ||||||||||||||||||
State and political subdivisions |
170,479 | 2,098 | 8,117 | 164,460 | 1.2 | | ||||||||||||||||||
Other foreign government securities |
556,136 | 4,304 | 7,646 | 552,794 | 3.9 | | ||||||||||||||||||
Total fixed maturity securities |
$ | 13,345,022 | $ | 1,273,137 | $ | 313,562 | $ | 14,304,597 | 100.0 | % | $ | (16,623 | ) | |||||||||||
Non-redeemable preferred stock |
$ | 100,718 | $ | 4,130 | $ | 5,298 | $ | 99,550 | 71.0 | % | ||||||||||||||
Other equity securities |
34,832 | 6,100 | 271 | 40,661 | 29.0 | |||||||||||||||||||
Total equity securities |
$ | 135,550 | $ | 10,230 | $ | 5,569 | $ | 140,211 | 100.0 | % | ||||||||||||||
The tables above exclude fixed maturity securities posted by the Company as collateral to
counterparties with an amortized cost of $57.0 million and $46.9 million, and an estimated fair
value of $57.6 million and $48.2 million as of March 31, 2011 and December 31, 2010, respectively,
which are included in other invested assets, in the condensed consolidated balance sheets.
The Companys fixed maturity securities are invested primarily in corporate bonds, mortgage- and
asset-backed securities, and U.S. and Canadian government securities. As of March 31, 2011 and
December 31, 2010, approximately 94.7% and 95.0%, respectively, of the Companys consolidated
investment portfolio of fixed maturity securities were investment grade.
Important factors in the selection of investments include diversification, quality, yield, total
rate of return potential and call protection. The relative importance of these factors is
determined by market conditions and the underlying product or portfolio characteristics. Cash
equivalents are primarily invested in high-grade money market instruments. The largest asset class
in which fixed maturity securities were invested was in corporate securities, which represented
approximately 51.4% of total fixed maturity securities as of March 31, 2011, compared to 50.0% at
December 31, 2010. The tables below show the major industry types and weighted average credit
ratings, which comprise the corporate fixed maturity holdings at (dollars in thousands):
49
Table of Contents
Average | ||||||||||||||||
Amortized | Estimated | % of | Credit | |||||||||||||
March 31, 2011: | Cost | Fair Value | Total | Ratings | ||||||||||||
Finance |
$ | 2,870,954 | $ | 2,930,079 | 39.2 | % | A | + | ||||||||
Industrial |
3,280,243 | 3,481,410 | 46.6 | BBB | + | |||||||||||
Utility |
988,124 | 1,041,575 | 14.0 | BBB | + | |||||||||||
Other |
14,134 | 14,400 | 0.2 | AA | + | |||||||||||
Total |
$ | 7,153,455 | $ | 7,467,464 | 100.0 | % | A | - | ||||||||
Average | ||||||||||||||||
Amortized | Estimated | % of | Credit | |||||||||||||
December 31, 2010: | Cost | Fair Value | Total | Ratings | ||||||||||||
Finance |
$ | 2,782,936 | $ | 2,833,022 | 39.6 | % | A | |||||||||
Industrial |
3,121,326 | 3,341,104 | 46.7 | BBB | + | |||||||||||
Utility |
908,737 | 967,017 | 13.5 | BBB | + | |||||||||||
Other |
13,938 | 14,362 | 0.2 | AA | + | |||||||||||
Total |
$ | 6,826,937 | $ | 7,155,505 | 100.0 | % | A | - | ||||||||
The National Association of Insurance Commissioners (NAIC) assigns securities quality
ratings and uniform valuations called NAIC Designations which are used by insurers when preparing
their statutory filings. The NAIC assigns designations to publicly traded as well as privately
placed securities. The designations assigned by the NAIC range from class 1 to class 6, with
designations in classes 1 and 2 generally considered investment grade (BBB or higher rating agency
designation). NAIC designations in classes 3 through 6 are generally considered below investment
grade (BB or lower rating agency designation).
The quality of the Companys available-for-sale fixed maturity securities portfolio, as measured at
fair value and by the percentage of fixed maturity securities invested in various ratings
categories, relative to the entire available-for-sale fixed maturity security portfolio, at March
31, 2011 and December 31, 2010 was as follows (dollars in thousands):
March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||||||
NAIC | Amortized | Estimated | % of | Amortized | Estimated | % of | ||||||||||||||||||||||
Designation | Rating Agency Designation | Cost | Fair Value | Total | Cost | Fair Value | Total | |||||||||||||||||||||
1 | AAA/AA/A |
$ | 9,973,350 | $ | 10,716,220 | 73.8 | % | $ | 9,697,515 | $ | 10,556,941 | 73.8 | % | |||||||||||||||
2 | BBB |
2,863,853 | 3,041,200 | 20.9 | 2,860,603 | 3,035,593 | 21.2 | |||||||||||||||||||||
3 | BB |
492,097 | 497,056 | 3.4 | 460,675 | 450,368 | 3.2 | |||||||||||||||||||||
4 | B |
218,541 | 203,594 | 1.4 | 239,604 | 191,287 | 1.3 | |||||||||||||||||||||
5 | CCC and lower |
67,395 | 50,231 | 0.3 | 63,859 | 47,493 | 0.3 | |||||||||||||||||||||
6 | In or near default |
21,747 | 22,853 | 0.2 | 22,766 | 22,915 | 0.2 | |||||||||||||||||||||
Total |
$ | 13,636,983 | $ | 14,531,154 | 100.0 | % | $ | 13,345,022 | $ | 14,304,597 | 100.0 | % | ||||||||||||||||
The Companys fixed maturity portfolio includes structured securities.
The following table shows the types of structured securities the Company held at March 31, 2011 and December
31, 2010 (dollars in thousands):
March 31, 2011 | December 31, 2010 | |||||||||||||||
Amortized | Estimated | Amortized | Estimated | |||||||||||||
Cost | Fair Value | Cost | Fair Value | |||||||||||||
Residential mortgage-backed securities: |
||||||||||||||||
Agency |
$ | 662,505 | $ | 690,577 | $ | 636,931 | $ | 668,405 | ||||||||
Non-agency |
712,661 | 725,551 | 806,961 | 804,672 | ||||||||||||
Total residential mortgage-backed securities |
1,375,166 | 1,416,128 | 1,443,892 | 1,473,077 | ||||||||||||
Commercial mortgage-backed securities |
1,344,194 | 1,365,715 | 1,353,279 | 1,337,853 | ||||||||||||
Asset-backed securities |
420,028 | 377,573 | 440,752 | 391,209 | ||||||||||||
Total |
$ | 3,139,388 | $ | 3,159,416 | $ | 3,237,923 | $ | 3,202,139 | ||||||||
The residential mortgage-backed securities include agency-issued pass-through securities and
collateralized mortgage obligations. A majority of the agency-issued pass-through securities are
guaranteed or otherwise supported by the Federal Home Loan Mortgage Corporation, Federal National
Mortgage Association, or the Government National Mortgage Association. As of March 31, 2011 and
December 31, 2010, the weighted average credit rating was AA+. The principal risks inherent in
holding mortgage-backed securities are prepayment and extension risks, which will affect the timing
of when cash will be received and are dependent on the level of mortgage interest rates.
Prepayment risk is the unexpected increase in principal payments, primarily as a result of owner
refinancing. Extension risk relates to the unexpected slowdown in principal payments. In
addition, mortgage-backed securities
face default risk should the borrower be unable to pay the contractual interest or principal on
their obligation. The Company monitors its mortgage-backed securities to mitigate
50
Table of Contents
exposure to the cash flow uncertainties associated with these risks.
As of March 31, 2011 and December 31, 2010, the Company had exposure to commercial mortgage-backed
securities with amortized costs totaling $1,826.9 million and $1,834.6 million, and estimated fair
values of $1,863.0 million and $1,818.2 million, respectively. Those amounts include exposure to
commercial mortgage-backed securities held directly in the Companys investment portfolios within
fixed maturity securities, as well as securities held by ceding companies that support the
Companys funds withheld at interest investment. The securities are highly rated with weighted
average S&P credit ratings of approximately AA- at March 31, 2011 and December 31, 2010.
Approximately 53.4% and 54.5%, based on estimated fair value, were classified in the AAA category
at March 31, 2011 and December 31, 2010, respectively. The Company recorded $0.5 million and $2.5
million in other-than-temporary impairments in its direct investments in commercial mortgage-backed
securities during the first quarter of 2011 and 2010, respectively. The following tables summarize
the securities by rating and underwriting year at March 31, 2011 and December 31, 2010 (dollars in
thousands):
March 31, 2011:
AAA | AA | A | ||||||||||||||||||||||
Estimated | Estimated | Estimated | ||||||||||||||||||||||
Underwriting Year | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||
2005 & Prior |
$ | 249,407 | $ | 266,434 | $ | 78,406 | $ | 82,682 | $ | 66,183 | $ | 70,215 | ||||||||||||
2006 |
319,779 | 335,377 | 46,407 | 50,171 | 49,754 | 51,175 | ||||||||||||||||||
2007 |
252,035 | 263,856 | 32,446 | 26,323 | 93,017 | 98,752 | ||||||||||||||||||
2008 |
29,616 | 32,361 | 37,274 | 39,635 | 7,495 | 7,766 | ||||||||||||||||||
2009 |
8,004 | 7,763 | 4,371 | 4,801 | 6,887 | 10,283 | ||||||||||||||||||
2010 |
81,386 | 79,505 | 2,654 | 2,523 | 19,440 | 19,216 | ||||||||||||||||||
2011 |
9,647 | 9,539 | | | | | ||||||||||||||||||
Total |
$ | 949,874 | $ | 994,835 | $ | 201,558 | $ | 206,135 | $ | 242,776 | $ | 257,407 | ||||||||||||
BBB | Below Investment Grade | Total | ||||||||||||||||||||||
Estimated | Estimated | Estimated | ||||||||||||||||||||||
Underwriting Year | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||
2005 & Prior |
$ | 46,289 | $ | 48,798 | $ | 53,351 | $ | 44,032 | $ | 493,636 | $ | 512,161 | ||||||||||||
2006 |
32,798 | 33,805 | 45,902 | 39,570 | 494,640 | 510,098 | ||||||||||||||||||
2007 |
100,010 | 107,859 | 125,000 | 104,596 | 602,508 | 601,386 | ||||||||||||||||||
2008 |
| | 24,299 | 20,921 | 98,684 | 100,683 | ||||||||||||||||||
2009 |
| | | | 19,262 | 22,847 | ||||||||||||||||||
2010 |
| | 5,000 | 5,015 | 108,480 | 106,259 | ||||||||||||||||||
2011 |
| | | | 9,647 | 9,539 | ||||||||||||||||||
Total |
$ | 179,097 | $ | 190,462 | $ | 253,552 | $ | 214,134 | $ | 1,826,857 | $ | 1,862,973 | ||||||||||||
December 31, 2010:
AAA | AA | A | ||||||||||||||||||||||
Estimated | Estimated | Estimated | ||||||||||||||||||||||
Underwriting Year | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||
2005 & Prior |
$ | 261,763 | $ | 282,522 | $ | 81,795 | $ | 85,675 | $ | 63,234 | $ | 63,491 | ||||||||||||
2006 |
314,043 | 328,422 | 46,372 | 50,217 | 48,851 | 49,949 | ||||||||||||||||||
2007 |
255,589 | 270,731 | 29,493 | 23,512 | 92,910 | 96,790 | ||||||||||||||||||
2008 |
29,547 | 33,115 | 37,291 | 39,657 | 7,495 | 7,886 | ||||||||||||||||||
2009 |
8,020 | 7,877 | 3,088 | 3,505 | 6,834 | 9,675 | ||||||||||||||||||
2010 |
69,580 | 68,879 | 5,193 | 4,800 | 10,970 | 10,928 | ||||||||||||||||||
Total |
$ | 938,542 | $ | 991,546 | $ | 203,232 | $ | 207,366 | $ | 230,294 | $ | 238,719 | ||||||||||||
BBB | Below Investment Grade | Total | ||||||||||||||||||||||
Estimated | Estimated | Estimated | ||||||||||||||||||||||
Underwriting Year | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||
2005 & Prior |
$ | 67,341 | $ | 66,392 | $ | 56,882 | $ | 44,770 | $ | 531,015 | $ | 542,850 | ||||||||||||
2006 |
32,651 | 31,646 | 56,636 | 39,127 | 498,553 | 499,361 | ||||||||||||||||||
2007 |
99,796 | 105,962 | 125,123 | 77,459 | 602,911 | 574,454 | ||||||||||||||||||
2008 |
| | 24,085 | 15,234 | 98,418 | 95,892 | ||||||||||||||||||
2009 |
| | | | 17,942 | 21,057 | ||||||||||||||||||
2010 |
| | | | 85,743 | 84,607 | ||||||||||||||||||
Total |
$ | 199,788 | $ | 204,000 | $ | 262,726 | $ | 176,590 | $ | 1,834,582 | $ | 1,818,221 | ||||||||||||
Asset-backed securities include credit card and automobile receivables, subprime securities,
home equity loans, manufactured housing bonds and collateralized debt obligations. The Companys
asset-backed securities are diversified by issuer and contain both floating and fixed rate
securities and had a weighted average credit rating of AA- at March 31, 2011 and AA at December
31, 2010. The Company owns floating rate securities that represent approximately 17.1% and 17.6%
of the total fixed maturity securities at March 31, 2011 and December 31, 2010, respectively.
These investments have a higher degree of income variability than the other fixed income holdings
in the portfolio due to the floating rate nature of the interest payments. The Company holds these
investments to match specific floating rate liabilities primarily reflected in the
51
Table of Contents
condensed consolidated balance sheets as collateral finance facility. In addition to the risks
associated with floating rate securities, principal risks in holding asset-backed securities are
structural, credit and capital market risks. Structural risks include the securities priority in
the issuers capital structure, the adequacy of and ability to realize proceeds from collateral,
and the potential for prepayments. Credit risks include consumer or corporate credits such as
credit card holders, equipment lessees, and corporate obligors. Capital market risks include
general level of interest rates and the liquidity for these securities in the marketplace.
As of March 31, 2011 and December 31, 2010, the Company held investments in securities with
subprime mortgage exposure with amortized costs totaling $151.8 million and $155.3 million, and
estimated fair values of $115.2 million and $115.8 million, respectively. Those amounts include
exposure to subprime mortgages through securities held directly in the Companys investment
portfolios within asset-backed securities, as well as securities backing the Companys funds
withheld at interest investment. The weighted average S&P credit ratings on these securities was
approximately BB at March 31, 2011 and BBB- at December 31, 2010. Historically, these
securities have been highly rated, however, in recent years have been downgraded by rating
agencies. Additionally, the Company has largely avoided directly investing in securities
originated since the second half of 2005, which management believes was a period of lessened
underwriting quality. While ratings and vintage year are important factors to consider, the
tranche seniority and evaluation of forecasted future losses within a tranche is critical to the
valuation of these types of securities. The Company recorded $0.6 million in other-than-temporary
impairments in its subprime portfolio during the first quarter of 2011. The Company did not record
any other-than-temporary impairments in its subprime portfolio during the first quarter of 2010.
The following tables summarize the securities by rating and underwriting year at March 31, 2011 and
December 31, 2010 (dollars in thousands):
March 31, 2011:
AAA | AA | A | ||||||||||||||||||||||
Estimated | Estimated | Estimated | ||||||||||||||||||||||
Underwriting Year | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||
2005 & Prior |
$ | 7,831 | $ | 7,115 | $ | 25,471 | $ | 23,773 | $ | 5,314 | $ | 4,785 | ||||||||||||
2006 |
| | | | | | ||||||||||||||||||
2007 |
| | | | | | ||||||||||||||||||
2008 - 2011 |
| | | | | | ||||||||||||||||||
Total |
$ | 7,831 | $ | 7,115 | $ | 25,471 | $ | 23,773 | $ | 5,314 | $ | 4,785 | ||||||||||||
BBB | Below Investment Grade | Total | ||||||||||||||||||||||
Estimated | Estimated | Estimated | ||||||||||||||||||||||
Underwriting Year | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||
2005 & Prior |
$ | 14,783 | $ | 13,357 | $ | 91,139 | $ | 59,467 | $ | 144,538 | $ | 108,497 | ||||||||||||
2006 |
| | 2,152 | 3,258 | 2,152 | 3,258 | ||||||||||||||||||
2007 |
| | 5,126 | 3,433 | 5,126 | 3,433 | ||||||||||||||||||
2008 - 2011 |
| | | | | | ||||||||||||||||||
Total |
$ | 14,783 | $ | 13,357 | $ | 98,417 | $ | 66,158 | $ | 151,816 | $ | 115,188 | ||||||||||||
December 31, 2010:
AAA | AA | A | ||||||||||||||||||||||
Estimated | Estimated | Estimated | ||||||||||||||||||||||
Underwriting Year | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||
2005 & Prior |
$ | 13,343 | $ | 12,079 | $ | 29,809 | $ | 27,746 | $ | 10,504 | $ | 9,573 | ||||||||||||
2006 |
| | | | | | ||||||||||||||||||
2007 |
| | | | | | ||||||||||||||||||
2008 - 2010 |
| | | | | | ||||||||||||||||||
Total |
$ | 13,343 | $ | 12,079 | $ | 29,809 | $ | 27,746 | $ | 10,504 | $ | 9,573 | ||||||||||||
BBB | Below Investment Grade | Total | ||||||||||||||||||||||
Estimated | Estimated | Estimated | ||||||||||||||||||||||
Underwriting Year | Amortized Cost | Fair Value | Amortized Cost | Fair Value | Amortized Cost | Fair Value | ||||||||||||||||||
2005 & Prior |
$ | 22,608 | $ | 19,213 | $ | 71,582 | $ | 41,308 | $ | 147,846 | $ | 109,919 | ||||||||||||
2006 |
| | 2,152 | 2,508 | 2,152 | 2,508 | ||||||||||||||||||
2007 |
| | 5,279 | 3,329 | 5,279 | 3,329 | ||||||||||||||||||
2008 - 2010 |
| | | | | | ||||||||||||||||||
Total |
$ | 22,608 | $ | 19,213 | $ | 79,013 | $ | 47,145 | $ | 155,277 | $ | 115,756 | ||||||||||||
Alternative residential mortgage loans (Alt-A) are a classification of mortgage loans where
the risk profile of the borrower falls between prime and sub-prime. At March 31, 2011 and December
31, 2010, the Companys Alt-A mortgage-backed securities had an amortized cost of $148.7 million
and $145.4 million, respectively, with an unrealized loss of $8.3 million and $2.8 million,
respectively. As of March 31, 2011 and December 31, 2010, 52.5% and 54.7%, respectively, of the
Alt-A securities were rated AA or better. This amount includes securities directly held by the
Company and securities backing the Companys funds withheld at interest investment. The Company
did not record any other-than-temporary impairments in
52
Table of Contents
the first quarter of 2011 in its Alt-A
portfolio. The Company recorded $0.5 million in other-than-temporary impairments in the first quarter of 2010, in its Alt-A portfolio due primarily to the increased likelihood that
some or all of the remaining scheduled principal and interest payments on select securities would
not be received.
At March 31, 2011 and December 31, 2010, the Companys fixed maturity and funds withheld portfolios
included approximately $674.0 million and $640.7 million, respectively, in estimated fair value, of
securities that are insured by various financial guarantors, or less than five percent of
consolidated investments. The securities are diversified between municipal bonds and asset-backed
securities with well diversified collateral pools. The Company held investment-grade securities
issued by financial guarantors totaling $8.3 million in amortized cost at March 31, 2011 and
December 31, 2010.
The Company does not invest in the common equity securities of Fannie Mae and Freddie Mac, both
government sponsored entities; however, as of March 31, 2011 and December 31, 2010, the Company
held in its general portfolio $60.1 million, amortized cost in direct exposure in the form of
senior unsecured agency and preferred securities. Additionally, as of March 31, 2011 and December
31, 2010, the portfolios held by the Companys ceding companies that support its funds withheld
asset contain approximately $462.5 million and $461.4 million, respectively, in amortized cost of
unsecured agency bond holdings and no equity exposure. As of March 31, 2011 and December 31, 2010,
indirect exposure in the form of secured, structured mortgaged securities issued by Fannie Mae and
Freddie Mac totaled approximately $894.3 million and $859.7 million, respectively, in amortized
cost across the Companys general and funds withheld portfolios. Including the funds withheld
portfolios, the Companys direct holdings in the form of preferred securities had a total amortized
cost of $0.7 million at March 31, 2011 and December 31, 2010, respectively.
The Company monitors its fixed maturity and equity securities to determine impairments in value and
evaluates factors such as financial condition of the issuer, payment performance, the length of
time and the extent to which the market value has been below amortized cost, compliance with
covenants, general market conditions and industry sector, current intent and ability to hold
securities and various other subjective factors. Based on managements judgment, securities
determined to have an other-than-temporary impairment in value are written down to fair value. The
Company recorded $1.6 million and $5.1 million in other-than-temporary impairments in its fixed
maturity and equity securities, including $1.0 million and $4.5 million of other-than-temporary
impairment losses on Subprime / Alt-A / Other structured securities, in the first quarter of 2011
and 2010, respectively, primarily due to a decline in value of structured securities with exposure
to mortgages. The table below summarizes other-than-temporary impairments for the first quarter of
2011 and 2010 (dollars in thousands).
Three Months Ended | ||||||||
Asset Class | March 31, 2011 | March 31, 2010 | ||||||
Subprime / Alt-A / Other structured securities |
$ | 1,041 | $ | 4,502 | ||||
Corporate / Other fixed maturity securities |
515 | 584 | ||||||
Equity securities |
| 22 | ||||||
Other impairments, including change in mortgage loan provision |
(576 | ) | 1,230 | |||||
Total |
$ | 980 | $ | 6,338 | ||||
During the three months ended March 31, 2011 and 2010, the Company sold fixed maturity
securities and equity securities with fair values of $196.6 million and $240.1 million at losses of
$6.9 million and $8.5 million, respectively, or at 96.6% and 96.6% of amortized cost, respectively.
The Company generally does not engage in short-term buying and selling of securities. The Company
generally does not engage in short-term buying and selling of securities.
At March 31, 2011 and December 31, 2010, the Company had $267.7 million and $319.1 million,
respectively, of gross unrealized losses related to its fixed maturity and equity securities. The
distribution of the gross unrealized losses related to these securities is shown below.
53
Table of Contents
March 31, | December 31, | |||||||
2011 | 2010 | |||||||
Sector: |
||||||||
Corporate securities |
39 | % | 36 | % | ||||
Canadian and Canada provincial governments |
4 | 1 | ||||||
Residential mortgage-backed securities |
6 | 8 | ||||||
Asset-backed securities |
21 | 19 | ||||||
Commercial mortgage-backed securities |
25 | 31 | ||||||
State and political subdivisions |
3 | 3 | ||||||
Other foreign government securities |
2 | 2 | ||||||
Total |
100 | % | 100 | % | ||||
Industry: |
||||||||
Finance |
26 | % | 25 | % | ||||
Asset-backed |
21 | 19 | ||||||
Industrial |
10 | 8 | ||||||
Mortgage-backed |
31 | 39 | ||||||
Government |
9 | 6 | ||||||
Utility |
3 | 3 | ||||||
Total |
100 | % | 100 | % | ||||
The following table presents total gross unrealized losses for 1,105 and 1,028 fixed maturity
and equity securities as of March 31, 2011 and December 31, 2010, respectively, where the estimated
fair value had declined and remained below amortized cost by the indicated amount (dollars in
thousands):
March 31, 2011 | December 31, 2010 | |||||||||||||||||||||||
Gross | Gross | |||||||||||||||||||||||
Number of | Unrealized | Number of | Unrealized | |||||||||||||||||||||
Securities | Losses | % of Total | Securities | Losses | % of Total | |||||||||||||||||||
Less than 20% |
1,012 | $ | 148,132 | 55.3 | % | 908 | $ | 146,404 | 45.9 | % | ||||||||||||||
20% or more for less than six months |
14 | 7,920 | 3.0 | 14 | 18,114 | 5.7 | ||||||||||||||||||
20% or more for six months or greater |
79 | 111,653 | 41.7 | 106 | 154,613 | 48.4 | ||||||||||||||||||
Total |
1,105 | $ | 267,705 | 100.0 | % | 1,028 | $ | 319,131 | 100.0 | % | ||||||||||||||
As of March 31, 2011 and December 31, 2010, respectively, 75.7% and 66.1% of these gross
unrealized losses were associated with securities that were investment grade. The unrealized
losses on these securities decreased as credit spreads continued to tighten across all sectors.
While credit spreads tightened, treasury rates rose slightly to moderate the credit spread gains
during the quarter.
The Company believes due to fluctuating market conditions and liquidity concerns, the extent and
duration of a decline in value have become less indicative of when there has been credit
deterioration with respect to an issuer. The Companys determination of whether a decline in value
is other-than-temporary includes analysis of the underlying credit and the extent and duration of a
decline in value. The Companys credit analysis of an investment includes determining whether the
issuer is current on its contractual payments, evaluating whether it is probable that the Company
will be able to collect all amounts due according to the contractual terms of the security and
analyzing the overall ability of the Company to recover the amortized cost of the investment. The
Company continues to consider valuation declines as a potential indicator of credit deterioration.
The following tables present the estimated fair values and gross unrealized losses, including
other-than-temporary impairment losses reported in AOCI, for the 1,105 and 1,028 fixed maturity and
equity securities that have estimated fair values below amortized cost as of March 31, 2011 and
December 31, 2010, respectively (dollars in thousands). These investments are presented by class
and grade of security, as well as the length of time the related market value has remained below
amortized cost.
54
Table of Contents
March 31, 2011:
Less than 12 months | 12 months or greater | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | |||||||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
Investment grade securities: |
||||||||||||||||||||||||
Corporate securities |
$ | 1,376,045 | $ | 37,871 | $ | 332,186 | $ | 52,212 | $ | 1,708,231 | $ | 90,083 | ||||||||||||
Canadian and Canadian provincial
governments |
307,254 | 10,372 | | | 307,254 | 10,372 | ||||||||||||||||||
Residential mortgage-backed securities |
151,507 | 3,394 | 63,554 | 10,025 | 215,061 | 13,419 | ||||||||||||||||||
Asset-backed securities |
21,705 | 533 | 123,729 | 32,653 | 145,434 | 33,186 | ||||||||||||||||||
Commercial mortgage-backed securities |
180,214 | 10,264 | 68,492 | 24,713 | 248,706 | 34,977 | ||||||||||||||||||
U.S. government and agencies |
40,875 | 1,028 | | | 40,875 | 1,028 | ||||||||||||||||||
State and political subdivisions |
45,758 | 1,822 | 31,620 | 5,030 | 77,378 | 6,852 | ||||||||||||||||||
Other foreign government securities |
149,080 | 2,758 | 41,881 | 3,788 | 190,961 | 6,546 | ||||||||||||||||||
Total investment grade securities |
2,272,438 | 68,042 | 661,462 | 128,421 | 2,933,900 | 196,463 | ||||||||||||||||||
Non-investment grade securities: |
||||||||||||||||||||||||
Corporate securities |
60,201 | 1,493 | 85,034 | 5,993 | 145,235 | 7,486 | ||||||||||||||||||
Residential mortgage-backed securities |
3,049 | 355 | 12,643 | 1,350 | 15,692 | 1,705 | ||||||||||||||||||
Asset-backed securities |
4,519 | 383 | 24,172 | 21,410 | 28,691 | 21,793 | ||||||||||||||||||
Commercial mortgage-backed securities |
10,625 | 26 | 89,563 | 32,732 | 100,188 | 32,758 | ||||||||||||||||||
Other foreign government securities |
9,355 | 309 | | | 9,355 | 309 | ||||||||||||||||||
Total non-investment grade securities |
87,749 | 2,566 | 211,412 | 61,485 | 299,161 | 64,051 | ||||||||||||||||||
Total fixed maturity securities |
$ | 2,360,187 | $ | 70,608 | $ | 872,874 | $ | 189,906 | $ | 3,233,061 | $ | 260,514 | ||||||||||||
Non-redeemable preferred stock |
$ | 14,427 | $ | 418 | $ | 29,962 | $ | 5,811 | $ | 44,389 | $ | 6,229 | ||||||||||||
Other equity securities |
7,185 | 962 | 318 | | 7,503 | 962 | ||||||||||||||||||
Total equity securities |
$ | 21,612 | $ | 1,380 | $ | 30,280 | $ | 5,811 | $ | 51,892 | $ | 7,191 | ||||||||||||
Total number of securities in an
unrealized loss position |
650 | 455 | 1,105 | |||||||||||||||||||||
December 31, 2010:
Less than 12 months | 12 months or greater | Total | ||||||||||||||||||||||
Gross | Gross | Gross | ||||||||||||||||||||||
Estimated | Unrealized | Estimated | Unrealized | Estimated | Unrealized | |||||||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
Investment grade securities: |
||||||||||||||||||||||||
Corporate securities |
$ | 1,170,016 | $ | 34,097 | $ | 368,128 | $ | 61,945 | $ | 1,538,144 | $ | 96,042 | ||||||||||||
Canadian and Canadian provincial
governments |
118,585 | 3,886 | | | 118,585 | 3,886 | ||||||||||||||||||
Residential mortgage-backed securities |
195,406 | 4,986 | 105,601 | 13,607 | 301,007 | 18,593 | ||||||||||||||||||
Asset-backed securities |
23,065 | 570 | 131,172 | 38,451 | 154,237 | 39,021 | ||||||||||||||||||
Commercial mortgage-backed securities |
132,526 | 4,143 | 109,158 | 29,059 | 241,684 | 33,202 | ||||||||||||||||||
U.S. government and agencies |
11,839 | 708 | | | 11,839 | 708 | ||||||||||||||||||
State and political subdivisions |
68,229 | 2,890 | 31,426 | 5,227 | 99,655 | 8,117 | ||||||||||||||||||
Other foreign government securities |
322,363 | 3,142 | 43,796 | 4,504 | 366,159 | 7,646 | ||||||||||||||||||
Total investment grade securities |
2,042,029 | 54,422 | 789,281 | 152,793 | 2,831,310 | 207,215 | ||||||||||||||||||
Non-investment grade securities: |
||||||||||||||||||||||||
Corporate securities |
58,420 | 1,832 | 91,205 | 9,942 | 149,625 | 11,774 | ||||||||||||||||||
Residential mortgage-backed securities |
1,162 | 605 | 38,206 | 7,382 | 39,368 | 7,987 | ||||||||||||||||||
Asset-backed securities |
| | 23,356 | 22,523 | 23,356 | 22,523 | ||||||||||||||||||
Commercial mortgage-backed securities |
| | 89,170 | 64,063 | 89,170 | 64,063 | ||||||||||||||||||
Total non-investment grade securities |
59,582 | 2,437 | 241,937 | 103,910 | 301,519 | 106,347 | ||||||||||||||||||
Total fixed maturity securities |
$ | 2,101,611 | $ | 56,859 | $ | 1,031,218 | $ | 256,703 | $ | 3,132,829 | $ | 313,562 | ||||||||||||
Non-redeemable preferred stock |
$ | 15,987 | $ | 834 | $ | 28,549 | $ | 4,464 | $ | 44,536 | $ | 5,298 | ||||||||||||
Other equity securities |
6,877 | 271 | 318 | | 7,195 | 271 | ||||||||||||||||||
Total equity securities |
$ | 22,864 | $ | 1,105 | $ | 28,867 | $ | 4,464 | $ | 51,731 | $ | 5,569 | ||||||||||||
Total number of securities in an
unrealized loss position |
520 | 508 | 1,028 | |||||||||||||||||||||
As of March 31, 2011, the Company does not intend to sell these fixed maturity securities and
does not believe it is more likely than not that it will be required to sell these fixed maturity
securities before the recovery of the fair value up to the current amortized cost of the
investment, which may be maturity. However, unforeseen facts and circumstances may cause
55
Table of Contents
the Company to sell fixed maturity securities in the ordinary course of managing its portfolio to
meet diversification, credit quality, asset-liability management and liquidity guidelines.
As of March 31, 2011, the Company has the ability and intent to hold the equity securities until
the recovery of the fair value up to the current cost of the investment. However, unforeseen facts
and circumstances may cause the Company to sell equity securities in the ordinary course of
managing its portfolio to meet diversification, credit quality and liquidity guidelines.
As of March 31, 2011 and December 31, 2010, respectively, the Company classified approximately
10.6% and 10.1% of its fixed maturity securities in the Level 3 category (refer to Note 6 Fair
Value of Financial Instruments in the Notes to Condensed Consolidated Financial Statements for
additional information). These securities primarily consist of private placement corporate
securities with an inactive trading market, commercial mortgage-backed securities, residential
mortgage-backed securities and asset-backed securities with subprime exposure in the Level 3
category due to the current market uncertainty associated with these securities and the Companys
utilization of information from third parties.
Mortgage Loans on Real Estate
Mortgage loans represented approximately 3.9% and 3.8% of the Companys cash and invested assets as
of March 31, 2011 and December 31, 2010, respectively. The Companys mortgage loan portfolio
consists principally of investments in U.S.-based commercial offices, light industrial properties
and retail locations. The mortgage loan portfolio is diversified by geographic region and property
type.
Valuation allowances on mortgage loans are established based upon losses expected by management to
be realized in connection with future dispositions or settlement of mortgage loans, including
foreclosures. The valuation allowances are established after management considers, among other
things, the value of underlying collateral and payment capabilities of debtors. Any subsequent
adjustments to the valuation allowances will be treated as investment gains or losses. Information
regarding the Companys loan valuation allowances for mortgage loans as of March 31, 2011 and 2010
are as follows (dollars in thousands):
March 31, 2011 | March 31, 2010 | |||||||
Balance at January 1, |
$ | 6,239 | $ | 5,784 | ||||
Charge-offs |
| | ||||||
Recoveries |
| | ||||||
Provision (release) |
(575 | ) | 1,230 | |||||
Balance at March 31, |
$ | 5,664 | $ | 7,014 | ||||
Information regarding the portion of the Companys mortgage loans that were impaired as of
March 31, 2011 and December 31, 2010 is as follows (dollars in thousands):
March 31, 2011 | December 31, 2010 | |||||||
Impaired loans with valuation allowances |
$ | 18,737 | $ | 18,745 | ||||
Impaired loans without valuation allowances |
18,601 | 16,901 | ||||||
Subtotal |
37,338 | 35,646 | ||||||
Less: Valuation allowances on impaired loans |
5,664 | 6,239 | ||||||
Impaired loans |
$ | 31,674 | $ | 29,407 | ||||
The average size of the Companys impaired loans with valuation allowances was $4.7 million
and $7.5 million as of March 31, 2011 and 2010, respectively. The average size of the Companys
impaired loans without valuation allowances was $2.7 million and $3.1 million as of March 31, 2011
and 2010, respectively. Interest income on impaired loans with valuation allowances was not
material for the three months ended March 31, 2011 and 2010. Interest income on impaired loans
without valuation allowances was $0.3 million and $0.1 million for the three months ended March 31,
2011 and 2010, respectively. The Company had an unpaid balance on impaired mortgage loans of $37.3
million and $35.6 million at March 31, 2011 and December 31, 2010, respectively. The Company did
not acquire any impaired mortgage loans during the three months ended March 31, 2011. The Company
had $11.7 million and $10.5 million of mortgage loans that are on a nonaccrual status at March 31,
2011 and December 31, 2010, respectively.
Policy Loans
Policy loans comprised approximately 5.2% and 5.3% of the Companys cash and invested assets as of
March 31, 2011 and December 31, 2010, respectively, substantially all of which are associated with
one client. These policy loans present no credit risk because the amount of the loan cannot exceed
the obligation due the ceding company upon the death of the insured or surrender of the underlying
policy. The provisions of the treaties in force and the underlying policies determine the policy
56
Table of Contents
loan interest rates. Because policy loans represent premature distributions of policy liabilities,
they have the effect of reducing future disintermediation risk. In addition, the Company earns a
spread between the interest rate earned on policy loans and the interest rate credited to
corresponding liabilities.
Funds Withheld at Interest
Funds withheld at interest comprised approximately 23.8% and 23.4% of the Companys cash and
invested assets as of March 31, 2011 and December 31, 2010, respectively. For agreements written
on a modified coinsurance basis and certain agreements written on a coinsurance basis, assets equal
to the net statutory reserves are withheld and legally owned and managed by the ceding company, and
are reflected as funds withheld at interest on the Companys condensed consolidated balance sheet.
In the event of a ceding companys insolvency, the Company would need to assert a claim on the
assets supporting its reserve liabilities. However, the risk of loss to the Company is mitigated
by its ability to offset amounts it owes the ceding company for claims or allowances with amounts
owed to the Company from the ceding company. Interest accrues to these assets at rates defined by
the treaty terms. Additionally, under certain treaties the Company is subject to the investment
performance on the withheld assets, although it does not directly control them. These assets are
primarily fixed maturity investment securities and pose risks similar to the fixed maturity
securities the Company owns. The underlying portfolios also include options related to
equity-indexed annuity products. The market value changes associated with these investments have
caused some volatility in reported investment income. This is largely offset by a corresponding
change in interest credited, with minimal impact on income before taxes. To mitigate risk, the
Company helps set the investment guidelines followed by the ceding company and monitors compliance.
Ceding companies with funds withheld at interest had an average rating of A at March 31, 2011
and December 31, 2010. Certain ceding companies maintain segregated portfolios for the benefit of
the Company.
Other Invested Assets
Other invested assets represented approximately 3.2% and 3.1% of the Companys cash and invested
assets as of March 31, 2011 and December 31, 2010, respectively. Other invested assets include
equity securities, non-redeemable preferred stocks, limited partnership interests, structured loans
and derivative contracts. Carrying values of these assets as of March 31, 2011 and December 31,
2010 are as follows (dollars in thousands):
March 31, 2011 | December 31, 2010 | |||||||
Equity securities |
$ | 42,256 | $ | 40,661 | ||||
Non-redeemable preferred stock |
102,385 | 99,550 | ||||||
Limited partnerships |
230,532 | 214,105 | ||||||
Structured loans |
243,560 | 229,583 | ||||||
Derivatives |
52,743 | 34,929 | ||||||
Other |
84,901 | 88,575 | ||||||
Total other invested assets |
$ | 756,377 | $ | 707,403 | ||||
The Company recorded no other-than-temporary impairments on other invested assets for the
first quarter ended March 31, 2011 or 2010. The Company may be exposed to credit-related losses in
the event of non-performance by counterparties to derivative financial instruments. Generally, the
credit exposure of the Companys derivative contracts is limited to the fair value at the reporting
date plus or minus any collateral posted or held by the Company. The Company had credit exposure
related to its derivative contracts, excluding futures, of $15.5 million and $6.3 million at March
31, 2011 and December 31, 2010, respectively.
Contractual Obligations
From December 31, 2010 to March 31, 2011, the Companys obligation related to its Fixed Rate Trust
Preferred Securities, including interest, was reduced by $585.4 million due to the remarketing of
the securities in the first quarter of 2011. The remaining obligation of $160.3 million is payable
on June 6, 2011, see Note 14 Financing Activities and Stock Transactions in the Notes to
Condensed Consolidated Financial Statements for additional information on the remarketing of the
Fixed Rate Trust Preferred Securities. In addition, as of March 31, 2011, the Company had a
contractual obligation of $56.0 million arising from outstanding traditional funding agreements
with the FHLB.
There were no other material changes in the Companys contractual obligations from those reported
in the 2010 Annual Report.
57
Table of Contents
Enterprise Risk Management
RGA maintains an Enterprise Risk Management (ERM) program, which is responsible for consistently
identifying, assessing, mitigating, monitoring, and reporting material risks facing the enterprise.
This includes development and implementation of mitigation strategies to reduce exposures to these
risks to acceptable levels. Risk management is an integral part of the Companys culture and is
interwoven in day to day activities. It includes guidelines, risk appetites, risk limits, and
other controls in areas such as pricing, underwriting, currency, administration, investments, asset
liability management, counterparty exposure, financing, regulatory change, business continuity
planning, human resources, liquidity, sovereign risks and information technology development.
The Chief Risk Officer (CRO), aided by Business Unit Chief Risk Officers and Risk Management
Officers, is responsible for ensuring, on an ongoing basis, that objectives of the ERM framework
are met; this includes ensuring proper risk controls are in place, that risks are effectively
identified and managed, and that key risks to which the firm is exposed are disclosed to
appropriate stakeholders. For each Business Unit and key risk, a Risk Management Officer is
assigned. In addition to this network of Risk Management Officers, the Company also has risk
focused committees such as the Business Continuity Management Steering Committee, Consolidated
Investment Committee, Asset and Liability Management Committee and the Regulatory Change Steering
Committee. These committees are comprised of various risk experts and have overlapping membership,
enabling consistent and holistic management of risks. These committees report directly or
indirectly to the Risk Management Steering Committee. The Risk Management Steering Committee,
which includes senior management executives, including the Chief Executive Officer, the Chief
Financial Officer and the CRO, is the primary source of risk management of the Company.
The Risk Management Steering Committee, through the CRO, reports regularly to the Finance,
Investments, and Risk Management (FIRM) Committee, a committee of the Board of Directors
responsible for overseeing the management of RGAs ERM programs and policies. The Board has other
committees, such as the Audit Committee, whose responsibilities include aspects of risk management.
The CRO reports to the CEO and has a direct access to the Board of the company through the FIRM
Committee.
Specific risk assessments and descriptions can be found below and in Item 1A Risk Factors the
2010 Annual Report.
Mortality Risk Management
In the event that mortality or morbidity experience develops in excess of expectations, some
reinsurance treaties allow for increases to future premium rates. Other treaties include
experience refund provisions, which may also help reduce RGAs mortality risk. In the normal
course of business, the Company seeks to limit its exposure to loss on any single insured and to
recover a portion of claims paid by ceding reinsurance to other insurance enterprises or
retrocessionaires under excess coverage and coinsurance contracts. In individual life markets, the
Company retains a maximum of $8.0 million of coverage per individual life. In certain limited
situations, due to the acquisition of in force blocks of business, the Company has retained more
than $8.0 million per individual life. In total, the Company has identified 18 such cases of
over-retained lives, for a total amount of $38.5 million over the Companys normal retention limit.
These amounts include eight cases with $20.9 million of exposure related to second to die policies
with coverages split between multiple insureds. The largest amount in excess of the Companys
retention on any one life is $11.4 million. The Company enters into agreements with other
reinsurers to mitigate the residual risk related to the over-retained policies. Additionally, due
to some lower face amount reinsurance coverages provided by the Company in addition to individual
life, such as group life, disability and health, under certain circumstances, the Company could
potentially incur claims totaling more than $8.0 million per individual life.
The Company maintains a catastrophe insurance program (Program) that renews on September 7th of
each year. The current Program began September 7, 2010, and covers events involving 10 or more
insured deaths from a single occurrence. The Company retains the first $25 million in claims, the
Program covers the next $75 million in claims, and the Company retains all claims in excess of $100
million. The Program covers reinsurance programs worldwide and includes losses due to acts of
terrorism, including terrorism losses due to nuclear, chemical and/or biological events. The
Program also includes losses from earthquakes occurring in California, but excludes, among other
things, losses from pandemics. The Program is insured by 16 insurance companies and Lloyds
Syndicates, with only one single entity providing more than $10 million of coverage.
Insurance Counterparty Risk
In the normal course of business, the Company seeks to limit its exposure to reinsurance contracts
by ceding a portion of the reinsurance to other insurance companies or reinsurers. Should a
counterparty not be able to fulfill its obligation to the Company under a reinsurance agreement,
the impact could be material to the Companys financial condition and results of operations. In
addition, certain reinsurance structures can lead to counterparty risk to the Companys clients.
58
Table of Contents
Generally, RGAs insurance subsidiaries retrocede amounts in excess of their retention to RGA
Reinsurance, Parkway Reinsurance Company, RGA Reinsurance Company (Barbados) Ltd., RGA Americas
Reinsurance Company, Ltd., RGA Worldwide Reinsurance Company, Ltd. or RGA Atlantic Reinsurance
Company, Ltd. External retrocessions are arranged through the Companys retrocession pools for
amounts in excess of its retention. As of March 31, 2011, all retrocession pool members in this
excess retention pool reviewed by the A.M. Best Company were rated A-, the fourth highest rating
out of fifteen possible ratings, or better. For a majority of the retrocessionaires that were not
rated, letters of credit or trust assets have been given as additional security in favor of RGA
Reinsurance. In addition, the Company performs annual financial and in force reviews of its
retrocessionaires to evaluate financial stability and performance.
The Company has never experienced a material default in connection with retrocession arrangements,
nor has it experienced any material difficulty in collecting claims recoverable from
retrocessionaires; however, no assurance can be given as to the future performance of such
retrocessionaires or as to the recoverability of any such claims.
The Company relies upon its clients to provide timely, accurate information. The Company may
experience volatility in its earnings as a result of erroneous or untimely reporting from its
clients. The Company works closely with its clients and monitors this risk in an effort to
minimize its exposure.
Market Risk
Market risk is the risk of loss that may occur when fluctuation in interest and currency exchange
rates and equity and commodity prices change the value of a financial instrument. Both derivative
and non-derivative financial instruments have market risk so the Companys risk management extends
beyond derivatives to encompass all financial instruments held that are sensitive to market risk.
The Company is primarily exposed to interest rate risk and foreign currency risk.
Interest Rate Risk:
This risk arises from many of the Companys primary activities, as the Company invests substantial
funds in interest-sensitive assets and also has certain interest-sensitive contract liabilities.
The Company manages interest rate risk and credit risk to maximize the return on the Companys
capital effectively and to preserve the value created by its business operations. As such, certain
management monitoring processes are designed to minimize the effect of sudden and/or sustained
changes in interest rates on fair value, cash flows, and net interest income.
Foreign Currency Risk:
The Company is subject to foreign currency translation, transaction, and net income exposure. The
Company manages its exposure to currency principally by matching invested assets with the
underlying reinsurance liabilities to the extent possible. The Company has in place net investment
hedges for a portion of its investments in its Canada and Australia operations. Translation
differences resulting from translating foreign subsidiary balances to U.S. dollars are reflected in
stockholders equity on the condensed consolidated balance sheets. The Company generally does not
hedge the foreign currency exposure of its subsidiaries transacting business in currencies other
than their functional currency (transaction exposure). The majority of the Companys foreign
currency transactions are denominated in Canadian dollars, British pounds, Australian dollars,
Japanese yen, Korean won, Euros and the South African rand.
Market Risk Associated with Annuities with Guaranteed Minimum Benefits:
The Company reinsures variable annuities including those with guaranteed minimum death benefits
(GMDB), guaranteed minimum income benefits (GMIB), guaranteed minimum accumulation benefits
(GMAB) and guaranteed minimum withdrawal benefits (GMWB). Strong equity markets, increases in
interest rates and decreases in volatility will generally decrease the fair value of the
liabilities underlying the benefits. Conversely, a decrease in the equity markets along with a
decrease in interest rates and an increase in volatility will generally result in an increase in
the fair value of the liabilities underlying the benefits, which has the effect of increasing
reserves and lowering earnings. The Company maintains a customized dynamic hedging program that is
designed to mitigate the risks associated with income volatility around the change in reserves on
guaranteed benefits. However, the hedge positions may not fully offset the changes in the carrying
value of the guarantees due to, among other things, time lags, high levels of volatility in the
equity and derivative markets, extreme swings in interest rates, unexpected contract holder
behavior, and divergence between the performance of the underlying funds and hedging indices.
These factors, individually or collectively, may have a material adverse effect on the Companys
net income, financial condition or liquidity. The table below provides a summary of variable
annuity account values and the fair value of the guaranteed benefits as of March 31, 2011 and
December 31, 2010.
59
Table of Contents
(dollars in millions) | March 31, 2011 | December 31, 2010 | ||||||
No guarantee minimum benefits |
$ | 1,172.2 | $ | 1,156.3 | ||||
GMDB only |
90.6 | 89.9 | ||||||
GMIB only |
6.4 | 6.3 | ||||||
GMAB only |
64.4 | 64.2 | ||||||
GMWB only |
1,772.7 | 1,735.3 | ||||||
GMDB / WB |
500.3 | 491.6 | ||||||
Other |
35.7 | 35.7 | ||||||
Total variable annuity account values |
$ | 3,642.3 | $ | 3,579.3 | ||||
Fair value of liabilities associated with living benefit riders |
$ | 19.9 | $ | 52.5 |
There has been no significant change in the Companys quantitative or qualitative aspects of market risk
during the quarter ended March 31, 2011 from that disclosed in the 2010 Annual Report.
New Accounting Standards
Changes to the general accounting principles are established by the Financial Accounting Standards
Board (FASB) in the form of accounting standards updates to the FASB Accounting Standards
Codification. Accounting standards updates not listed below were assessed and determined to be
either not applicable or are expected to have minimal impact on the Companys consolidated
financial statements.
Consolidation and Business Combinations
In December 2010, the FASB amended the general accounting principles for Business Combinations as
it relates to the disclosure of supplementary pro forma information for business combinations. The
amendment requires the disclosure of pro forma information for business combinations that occurred
in the current reporting period. The disclosures include pro forma revenue and earnings of the
combined entity for the current reporting period as though the acquisition date for all business
combinations that occurred during the year had been as of the beginning of the annual reporting
period. This amendment also explains that if comparative financial statements are presented, the
pro forma revenue and earnings of the combined entity for the comparable prior reporting period
should be reported as though the acquisition date for all business combinations that occurred
during the current year had been as of the beginning of the comparable prior annual reporting
period. The amendment is effective for interim and annual reporting periods beginning on or after
December 15, 2010. The adoption of this amendment did not have an impact on the Companys
condensed consolidated financial statements.
In February 2010, the FASB amended the general accounting principles for Consolidation as it
relates to the assessment of a variable interest entity for potential consolidation. The amendment
defers the effective date of the Consolidation amendment made in June 2009 for certain variable
interest entities. This update also clarifies how a related partys interest should be considered
when evaluating variable interests. The amendment is effective for interim and annual reporting
periods beginning after January 31, 2010. The adoption of this amendment did not have an impact on
the Companys condensed consolidated financial statements.
In January 2010, the FASB amended the general accounting principles for Consolidation as it relates
to decreases in ownership of a subsidiary. This amendment clarifies the scope of the decrease in
ownership provisions. This amendment also requires additional disclosures about the deconsolidation
of a subsidiary or derecognition of a group of assets. The amendment is effective for interim and
annual reporting periods beginning after December 15, 2009. The adoption of this amendment did not
have an impact on the Companys condensed consolidated financial statements.
In June 2009, the FASB amended the general accounting principles for Consolidation as it relates to
the assessment of a variable interest entity for potential consolidation. This amendment also
requires additional disclosures to provide transparent information regarding the involvement in a
variable interest entity. The amendment is effective for interim and annual reporting periods
beginning after November 15, 2009. The adoption of this amendment did not have a material impact on
the Companys condensed consolidated financial statements.
Investments
In April 2011, the FASB amended the general accounting principles for Receivables as it relates to
a creditors determination of whether a restructuring is a troubled debt restructuring. This
amendment clarifies the guidance related to the creditors evaluation of whether it has granted a
concession and whether the debtor is experiencing financial difficulties. It also clarifies that
the creditor is precluded from using the effective interest rate test when evaluating whether a
restructuring constitutes a troubled debt restructuring. The amendment is effective for interim and
annual reporting periods beginning on or after June
60
Table of Contents
15, 2011. The Company is currently evaluating the impact of this amendment on its condensed
consolidated financial statements.
In July 2010, the FASB amended the general accounting principles for Receivables as it relates to
the disclosures about the credit quality of financing receivables and the allowance for credit
losses. This amendment requires additional disclosures that provide a greater level of
disaggregated information about the credit quality of financing receivables and the allowance for
credit losses. It also requires the disclosure of credit quality indicators, past due information,
and modifications of financing receivables. The amendment is effective for interim and annual
reporting periods ending on or after December 15, 2010, except for disclosures about activity that
occurs during the reporting period. Those disclosures are effective for interim and annual
reporting periods beginning after December 15, 2010. The Company adopted this amendment and the
required disclosures are provided in Note 4 Investments and in Note 12 Retrocession
Arrangements and Reinsurance Ceded Receivables in the Notes to Condensed Consolidated Financial
Statements.
Transfers and Servicing
In June 2009, the FASB amended the general accounting principles for Transfers and Servicing as it
relates to the transfers of financial assets. This amendment also requires additional disclosures
to address concerns regarding the transparency of transfers of financial assets. The amendment is
effective for interim and annual reporting periods beginning after November 15, 2009. The adoption
of this amendment did not have a material impact on the Companys condensed consolidated financial
statements.
Derivatives and Hedging
In March 2010, the FASB amended the general accounting principles for Derivatives and Hedging as it
relates to embedded derivatives. This amendment clarifies the scope exception for embedded credit
derivative features related to the transfer of credit risk in the form of subordination of a
financial instrument to another. The amendment is effective for financial statements issued for
interim and annual reporting periods beginning after June 15, 2010. The adoption of this amendment
did not have a material impact on the Companys condensed consolidated financial statements.
Fair Value Measurements and Disclosures
In January 2010, the FASB amended the general accounting principles for Fair Value Measurements and
Disclosures as it relates to the disclosures about fair value measurements. This amendment requires
new disclosures about the transfers in and out of Level 1 and 2 measurements and also enhances
disclosures about the activity within the Level 3 measurements. It also clarifies the required
level of disaggregation and the disclosures regarding valuation techniques and inputs to fair value
measurements. The amendment is effective for interim and annual reporting periods beginning after
December 15, 2009, except for the enhanced Level 3 disclosures. Those disclosures are effective for
interim and annual reporting periods beginning after December 15, 2010. The Company adopted this
amendment and the required disclosures are provided in Note 6 Fair Value of Financial
Instruments in the Notes to Condensed Consolidated Financial Statements.
Deferred Policy Acquisition Costs
In October 2010, the FASB amended the general accounting principles for Financial Services
Insurance as it relates to accounting for costs associated with acquiring or renewing insurance
contracts. This amendment clarifies that only those costs that result directly from and are
essential to the contract transaction and that would not have been incurred had the contract
transaction not occurred can be capitalized. It also defines acquisitions costs as costs that are
related directly to the successful acquisitions of new or renewal insurance contracts. The
amendment is effective for interim and annual reporting periods beginning after December 15, 2011.
The Company is currently evaluating the impact of this amendment on its condensed consolidated
financial statements.
Compensation
In April 2010, the FASB amended the general accounting principles for Compensation as it relates to
stock compensation. This amendment clarifies that an employee share-based payment award with an
exercise price denominated in the currency of a market in which a substantial portion of the
entitys equity securities trades should not be considered to contain a condition that is not a
market, performance, or service condition. Therefore, such an award should not be classified as a
liability if it otherwise qualifies as equity. The amendment is effective for interim and annual
reporting periods beginning after December 15, 2010. The adoption of this amendment did not have an
impact on the Companys condensed consolidated financial statements.
61
Table of Contents
Debt
In October 2009, the FASB amended the general accounting principles for Debt as it relates to the
accounting for own-share lending arrangements entered into in contemplation of a convertible debt
issuance or other financing. This amendment provides accounting and disclosure guidance for
own-share lending arrangements issued in contemplation of convertible debt issuance. The amendment
is effective for interim and annual reporting periods beginning after December 15, 2009. The
adoption of this amendment did not have an impact on the Companys condensed consolidated financial
statements.
Equity
In January 2010, the FASB amended the general accounting principles for Equity as it relates to
distributions to shareholders with components of stock and cash. This amendment clarifies that the
stock portion of a distribution to shareholders, which allows them to elect to receive cash or
stock with a limitation on the total amount of cash that shareholders can receive, is considered a
share issuance that is reflected in earnings per share prospectively and is not a stock dividend.
The amendment is effective for interim and annual reporting periods beginning after December 15,
2009. The adoption of this amendment did not have an impact on the Companys condensed consolidated
financial statements.
ITEM 3. Quantitative and Qualitative Disclosures About Market Risk
See Item 2 Managements Discussion and Analysis of Financial Condition and Results of
Operations Market Risk which is included herein.
ITEM 4. Controls and Procedures
The Chief Executive Officer and the Chief Financial Officer have evaluated the effectiveness of the
design and operation of the Companys disclosure controls and procedures as defined in Exchange Act
Rule 13a-15(e) as of the end of the period covered by this report. Based on that evaluation, the
Chief Executive Officer and the Chief Financial Officer concluded that these disclosure controls
and procedures were effective.
There was no change in the Companys internal control over financial reporting as defined in
Exchange Act Rule 13a-15(f) during the quarter ended March 31, 2011, that has materially affected,
or is reasonably likely to materially affect, the Companys internal control over financial
reporting.
PART II OTHER INFORMATION
ITEM 1. Legal Proceedings
The Company is subject to litigation in the normal course of its business. The Company currently
has no material litigation. A legal reserve is established when the Company is notified of an
arbitration demand or litigation or is notified that an arbitration demand or litigation is
imminent, it is probable that the Company will incur a loss as a result and the amount of the
probable loss is reasonably capable of being estimated. However, if such material litigation did
arise, it is possible that an adverse outcome on any particular arbitration or litigation situation
could have a material adverse effect on the Companys consolidated financial position and/or net
income in a particular reporting period.
ITEM 1A. Risk Factors
There have been no material changes from the risk factors previously disclosed in the Companys
2010 Annual Report.
62
Table of Contents
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
Issuer Purchases of Equity Securities
The following table summarizes the Companys repurchase activity of its common stock during the
quarter ended March 31, 2011:
Total Number of | Maximum Number of | |||||||||||||||
Shares Purchased as | Shares that May Yet | |||||||||||||||
Total Number of | Average Price Paid per | Part of Publicly | Be Purchased Under | |||||||||||||
Shares Purchased (1) | Share | Announced Plans (2) | the Plan | |||||||||||||
February 1, 2011 - February
28, 2011 |
3,049,669 | $ | 61.11 | | | |||||||||||
March 1, 2011 - March 31, 2011 |
2,500,000 | $ | 59.76 | 2,500,000 | |
(1) | In February 2011, the Company net settled issuing 141,405 shares from treasury and repurchasing from recipients 49,669 shares in settlement of income tax withholding requirements incurred by the recipients of an equity incentive award. | |
In February 2011, the Company purchased 3,000,000 shares of its outstanding common stock from MetLife, Inc. at a price of $61.14 per share | ||
(2) | In March 2011, the Company purchased 2,500,000 shares of its outstanding common stock at an aggregate price of approximately $149.4 million under an accelerated share repurchase agreement with a financial counterparty. The counterparty borrowed Company shares from the stock loan market and will purchase an equivalent number of shares of commmon stock in the open market over time in order to pay back the shares it borrowed. The Company may either pay or receive an adjustment amount based on the volume weighted average price of its common shares during the period. The purchase price adjustment can be settled, at the election of the Company, in cash or in shares of its common stock. |
Under a board of directors approved plan, the Company may purchase at its discretion up to $50
million of its common stock on the open market. The Company has approximately $43.4 million
remaining under the approved program with no shares purchased since 2002. The Company generally
uses treasury shares to support the future exercise of options granted under its stock option
plans.
ITEM 6. Exhibits
See index to exhibits.
63
Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned thereunto duly authorized.
Reinsurance Group of America, Incorporated |
||||
May 5, 2011 | By: | /s/ A. Greig Woodring | ||
A. Greig Woodring | ||||
President & Chief Executive Officer (Principal Executive Officer) |
||||
May 5, 2011 | By: | /s/ Jack B. Lay | ||
Jack B. Lay | ||||
Senior Executive Vice President & Chief Financial Officer (Principal Financial and Accounting Officer) |
64
Table of Contents
INDEX TO EXHIBITS
Exhibit | ||
Number | Description | |
3.1
|
Amended and Restated Articles of Incorporation, incorporated by reference to Exhibit 3.1 of Current Report on Form 8-K filed November 25, 2008. | |
3.2
|
Amended and Restated Bylaws, incorporated by reference to Exhibit 3.2 of Current Report on Form 8-K filed November 25, 2008. | |
4.1
|
Amended and Restated Remarketing Agreement dated as of February 15, 2011 among the Company, RGA Capital Trust I and Barclays Capital Inc., as Remarketing Agent, incorporated by reference to Exhibit 4.1 of Current Report on Form 8-K/A filed February 23, 2011. | |
4.2
|
Form of Unit Agreement among the Company and the Trust, as Issuers and The Bank of New York, as Agent, Warrant Agent and Property Trustee, incorporated by reference to Exhibit 4.1 of Registration Statement on Form 8-A12B filed December 18, 2001. | |
4.3
|
First Supplement to Unit Agreement, dated as of September 12, 2008, between Company and The Bank of New York Mellon Trust Company, N.A., as successor agent to The Bank of New York (which includes the form of Unit Certificate as Exhibit A), incorporated by reference to Exhibit 4.3 of Current Report on Form 8-K filed September 12, 2008. | |
4.4
|
Form of Warrant Agreement between the Company and the Bank of New York, as Warrant Agent, incorporated by reference to Exhibit 4.3 of Registration Statement on Form 8-A12B filed December 18, 2001. | |
4.5
|
First Amendment to Warrant Agreement, dated as of September 12, 2008, between Company and The Bank of New York Mellon Trust Company, N.A., as successor warrant agent to The Bank of New York (which includes the form of Warrant Certificate as Exhibit A), incorporated by reference to Exhibit 4.2 of Current Report on Form 8-K filed September 12, 2008. | |
4.6
|
Form of Amended and Restated Trust Agreement of RGA Capital Trust I, among Company, The Bank of New York, as Property Trustee, The Bank of New York (Delaware), as Delaware Trustee and Administrative Trustees named therein, incorporated by reference to Exhibit 4.7 of Registration Statement on Form 8-A12B filed December 18, 2001. | |
4.7
|
Form of First Supplemental Junior Subordinated Indenture between the Company and The Bank of New York, as Trustee (which includes the form of Debenture Certificate as Exhibit A), incorporated by reference to Exhibit 4.10 of Registration Statement on Form 8-A12B filed December 18, 2001. | |
4.8
|
Form of Guarantee Agreement between the Company, as Guarantor, and The Bank of New York, as Guarantee Trustee, incorporated by reference to Exhibit 4.11 of Registration Statement on Form 8-A12B filed December 18, 2001. | |
10.1
|
Stock Purchase Agreement dated as of February 15, 2011 between the Company and General American Life Insurance Company, incorporated by reference to Exhibit 10.1 of Current Report on Form 8-K filed February 16, 2011. | |
10.2
|
Form of Stock Appreciation Right Award Agreement, dated February 22, 2011, incorporated by reference to Exhibit 10.1 of Current Report on Form 8-K filed February 25, 2011. | |
10.3*
|
Amended and Restated Letter Agreement regarding Share Repurchase Transaction dated as of March 11, 2011 between the Company and Barclays Capital Inc., acting as agent for Barclays Bank PLC, incorporated by reference to Exhibit 10.1 of Current Report on Form 8-K filed March 11, 2011. |
65
Table of Contents
Exhibit | ||
Number | Description | |
31.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1
|
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2
|
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002. | |
101
|
Attached as Exhibit 101 to this report are the following documents formatted in XBRL (Extensible Business Reporting Language): (i) Condensed Consolidated Balance Sheets at December 31, 2010 and March 31, 2011, (ii) Condensed Consolidated Statements of Income for the three months ended March 31, 2010 and 2011, (iii) Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2010 and 2011, and (iv) Notes to Condensed Consolidated Financial Statements for the three months ended March 31, 2011. In accordance with Rule 406T of Regulation S-T, the XBRL related information in Exhibit 101 to Quarterly Report on Form 10-Q shall not be deemed to be filed for purposes of Section 18 of the Exchange Act, and shall not be deemed filed or part of any registration statement or prospectus for purposes of Section 11 or 12 under the Securities Act or the Exchange Act, or otherwise subject to liability under those sections, except as shall be expressly set forth by specific reference in such filing. | |
101.INS
|
XBRL Instance Document | |
101.SCH
|
XBRL Taxonomy Extension Schema Document | |
101.CAL
|
XBRL Taxonomy Extension Calculation Linkbase Document | |
101.LAB
|
XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE
|
XBRL Taxonomy Extension Presentation Linkbase Document | |
101.DEF
|
XBRL Taxonomy Extension Definition Linkbase Document |
* | Certain portions have been omitted pursuant to a confidential treatment request and filed separately with the Securities and Exchange Commission. |
66