Annual Statements Open main menu

RELIANCE STEEL & ALUMINUM CO - Quarter Report: 2013 June (Form 10-Q)

Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C.  20549

 

FORM 10-Q

 

(Mark One)

 

x           QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2013

 

OR

 

o              TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from _____________________ to _____________________

 

Commission file number:  001-13122

 

RELIANCE STEEL & ALUMINUM CO.

(Exact name of registrant as specified in its charter)

 

California

 (State or other jurisdiction of

 incorporation or organization)

 

95-1142616

 (I.R.S. Employer

 Identification No.)

 

350 South Grand Avenue, Suite 5100

Los Angeles, California 90071

(213) 687-7700

(Address of principal executive offices and telephone number)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  þ  No  ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  þ  No  ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act:

Large accelerated filer þ

 

Accelerated filer o

 

Non-accelerated filer o

 

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes  ¨  No  þ

 

As of July 31, 2013, 76,994,489 shares of the registrant’s common stock, no par value, were outstanding.

 

 

 


 


Table of Contents

 

RELIANCE STEEL & ALUMINUM CO.

TABLE OF CONTENTS

 

PART I -- FINANCIAL INFORMATION

1

 

 

 

Item 1.

Financial Statements

 

 

 

 

 

Unaudited Consolidated Balance Sheets at June 30, 2013 and December 31, 2012

1

 

 

 

 

Unaudited Consolidated Statements of Income for the Three Months and Six Months Ended June 30, 2013 and 2012

2

 

 

 

 

Unaudited Consolidated Statements of Comprehensive Income for the Three Months and Six Months Ended June 30, 2013 and 2012

3

 

 

 

 

Unaudited Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2013 and 2012

4

 

 

 

 

Notes to Unaudited Consolidated Financial Statements

5

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

21

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

29

 

 

 

Item 4.

Controls and Procedures

29

 

 

 

PART II -- OTHER INFORMATION

29

 

 

 

Item 1A.

Risk Factors

29

 

 

 

Item 6.

Exhibits

29

 

 

 

SIGNATURES

 

30

 

 

 

EXHIBIT INDEX

31

 


 

 


Table of Contents

 

PART I -- FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

RELIANCE STEEL & ALUMINUM CO.

UNAUDITED CONSOLIDATED BALANCE SHEETS

(in millions, except share amounts)

 

ASSETS

 

 

 

June 30,
2013

 

 

 

December 31,
2012*

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

100.8

 

 

 

$

97.6

 

Accounts receivable, less allowance for doubtful accounts of $22.9 at June 30, 2013 and $20.5 at December 31, 2012

 

 

1,143.5

 

 

 

807.7

 

Inventories

 

 

1,587.1

 

 

 

1,272.3

 

Prepaid expenses and other current assets

 

 

47.7

 

 

 

40.9

 

Income taxes receivable

 

 

17.6

 

 

 

28.4

 

Deferred income taxes

 

 

35.8

 

 

 

30.5

 

Total current assets

 

 

2,932.5

 

 

 

2,277.4

 

Property, plant and equipment:

 

 

 

 

 

 

 

 

Land

 

 

170.8

 

 

 

155.6

 

Buildings

 

 

925.5

 

 

 

725.1

 

Machinery and equipment

 

 

1,305.0

 

 

 

1,124.7

 

Accumulated depreciation

 

 

(815.0

)

 

 

(764.7

)

 

 

 

1,586.3

 

 

 

1,240.7

 

 

 

 

 

 

 

 

 

 

Goodwill

 

 

1,658.8

 

 

 

1,314.6

 

Intangible assets, net

 

 

1,313.9

 

 

 

936.5

 

Cash surrender value of life insurance policies, net

 

 

38.6

 

 

 

45.2

 

Investments in unconsolidated entities

 

 

16.0

 

 

 

15.5

 

Other assets

 

 

29.5

 

 

 

27.8

 

Total assets

 

 

$

7,575.6

 

 

 

$

5,857.7

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

 

$

419.3

 

 

 

$

255.6

 

Accrued expenses

 

 

97.4

 

 

 

87.4

 

Accrued compensation and retirement costs

 

 

98.6

 

 

 

112.8

 

Accrued insurance costs

 

 

46.9

 

 

 

38.8

 

Current maturities of long-term debt and short-term borrowings

 

 

114.6

 

 

 

83.6

 

Total current liabilities

 

 

776.8

 

 

 

578.2

 

Long-term debt

 

 

2,219.9

 

 

 

1,123.8

 

Long-term retirement costs

 

 

100.9

 

 

 

94.9

 

Other long-term liabilities

 

 

34.1

 

 

 

27.1

 

Deferred income taxes

 

 

721.1

 

 

 

466.3

 

Commitments and contingencies

 

 

 

 

 

 

 

 

Equity:

 

 

 

 

 

 

 

 

Preferred stock, no par value:

 

 

 

 

 

 

 

 

Authorized shares — 5,000,000

 

 

 

 

 

 

 

 

None issued or outstanding

 

 

¾

 

 

 

¾

 

Common stock, no par value:

 

 

 

 

 

 

 

 

Authorized shares — 200,000,000

 

 

 

 

 

 

 

 

Issued and outstanding shares — 76,920,713 at June 30, 2013 and 76,042,546 at December 31, 2012, stated capital

 

 

779.1

 

 

 

722.2

 

Retained earnings

 

 

2,955.6

 

 

 

2,837.7

 

Accumulated other comprehensive loss

 

 

(21.2

)

 

 

(1.5

)

Total Reliance shareholders’ equity

 

 

3,713.5

 

 

 

3,558.4

 

Noncontrolling interests

 

 

9.3

 

 

 

9.0

 

Total equity

 

 

3,722.8

 

 

 

3,567.4

 

Total liabilities and equity

 

 

$

7,575.6

 

 

 

$

5,857.7

 

 

* Amounts were derived from audited financial statements.

 

See accompanying notes to unaudited consolidated financial statements.

 

1



Table of Contents

 

RELIANCE STEEL & ALUMINUM CO.

UNAUDITED CONSOLIDATED STATEMENTS OF INCOME

(in millions, except per share amounts)

 

 

 

 

Three Months

 

 

 

Six Months

 

 

 

 

Ended June 30,

 

 

 

Ended June 30,

 

 

 

 

2013

 

 

 

2012

 

 

 

2013

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

 

$

2,448.3

 

 

 

$

2,209.7

 

 

 

$

4,473.6

 

 

 

$

4,498.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (exclusive of depreciation and amortization shown below)

 

 

1,826.7

 

 

 

1,640.3

 

 

 

3,323.2

 

 

 

3,350.8

 

Warehouse, delivery, selling, general and administrative

 

 

426.0

 

 

 

346.7

 

 

 

783.7

 

 

 

704.4

 

Depreciation and amortization

 

 

50.1

 

 

 

36.5

 

 

 

91.2

 

 

 

72.0

 

 

 

 

2,302.8

 

 

 

2,023.5

 

 

 

4,198.1

 

 

 

4,127.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

 

145.5

 

 

 

186.2

 

 

 

275.5

 

 

 

370.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

 

(22.1

)

 

 

(15.0

)

 

 

(35.2

)

 

 

(29.5

)

Other (expense) income, net

 

 

(0.6

)

 

 

(3.5

)

 

 

2.3

 

 

 

3.0

 

Income before income taxes

 

 

122.8

 

 

 

167.7

 

 

 

242.6

 

 

 

344.3

 

Income tax provision

 

 

40.9

 

 

 

57.5

 

 

 

76.2

 

 

 

116.2

 

Net income

 

 

81.9

 

 

 

110.2

 

 

 

166.4

 

 

 

228.1

 

Less: Net income attributable to noncontrolling interests

 

 

0.9

 

 

 

1.4

 

 

 

1.7

 

 

 

3.1

 

Net income attributable to Reliance

 

 

$

81.0

 

 

 

$

108.8

 

 

 

$

164.7

 

 

 

$

225.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per common share attributable to Reliance shareholders

 

 

$

1.05

 

 

 

$

1.44

 

 

 

$

2.13

 

 

 

$

2.98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic earnings per common share attributable to Reliance shareholders

 

 

$

1.06

 

 

 

$

1.45

 

 

 

$

2.15

 

 

 

$

3.00

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash dividends per share

 

 

$

0.30

 

 

 

$

0.15

 

 

 

$

0.60

 

 

 

$

0.30

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

2



Table of Contents

 

RELIANCE STEEL & ALUMINUM CO.

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(in millions)

 

 

 

 

Three Months Ended
June 30,

 

 

 

Six Months Ended
June 30,

 

 

 

 

2013

 

 

 

2012

 

 

 

2013

 

 

 

2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

 

$

81.9

 

 

 

$

110.2

 

 

 

$

166.4

 

 

 

$

228.1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Foreign currency translation loss

 

 

(9.8

)

 

 

(9.2

)

 

 

(19.9

)

 

 

(1.6

)

Unrealized (loss) gain on investments, net of tax

 

 

 

 

 

(0.2

)

 

 

0.2

 

 

 

 

Total other comprehensive loss

 

 

(9.8

)

 

 

(9.4

)

 

 

(19.7

)

 

 

(1.6

)

Comprehensive income

 

 

72.1

 

 

 

100.8

 

 

 

146.7

 

 

 

226.5

 

Less: Comprehensive income attributable to noncontrolling interests

 

 

0.9

 

 

 

1.4

 

 

 

1.7

 

 

 

3.1

 

Comprehensive income attributable to Reliance

 

 

$

71.2

 

 

 

$

99.4

 

 

 

$

145.0

 

 

 

$

223.4

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

3



Table of Contents

 

RELIANCE STEEL & ALUMINUM CO.

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in millions)

 

 

 

 

Six Months Ended
 June 30,

 

 

 

 

2013

 

 

 

2012

 

Operating activities:

 

 

 

 

 

 

 

 

Net income

 

 

$

166.4

 

 

 

$

228.1

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization expense

 

 

91.2

 

 

 

72.0

 

Deferred income tax provision (benefit)

 

 

0.6

 

 

 

(2.5

)

Loss (gain) on sales of property, plant and equipment

 

 

1.0

 

 

 

(0.2

)

Equity in earnings of unconsolidated entities

 

 

(0.9

)

 

 

(1.1

)

Dividends received from unconsolidated entities

 

 

0.4

 

 

 

0.6

 

Share-based compensation expense

 

 

14.5

 

 

 

11.5

 

Other

 

 

(0.5

)

 

 

0.8

 

Changes in operating assets and liabilities (excluding effect of businesses acquired):

 

 

 

 

 

 

 

 

Accounts receivable

 

 

(133.2

)

 

 

(98.6

)

Inventories

 

 

62.8

 

 

 

(183.4

)

Prepaid expenses and other assets

 

 

11.3

 

 

 

8.8

 

Accounts payable and other liabilities

 

 

70.3

 

 

 

(14.8

)

Net cash provided by operating activities

 

 

283.9

 

 

 

21.2

 

 

 

 

 

 

 

 

 

 

Investing activities:

 

 

 

 

 

 

 

 

Purchases of property, plant and equipment

 

 

(74.3

)

 

 

(86.8

)

Acquisitions, net of cash acquired

 

 

(794.7

)

 

 

(82.3

)

Proceeds from sales of property, plant and equipment

 

 

0.8

 

 

 

2.8

 

Net proceeds from redemptions of life insurance policies

 

 

6.9

 

 

 

0.7

 

Other

 

 

0.8

 

 

 

(1.7

)

Net cash used in investing activities

 

 

(860.5

)

 

 

(167.3

)

 

 

 

 

 

 

 

 

 

Financing activities:

 

 

 

 

 

 

 

 

Net short-term debt repayments

 

 

(469.3

)

 

 

(29.4

)

Proceeds from long-term debt borrowings

 

 

2,257.9

 

 

 

458.0

 

Principal payments on long-term debt

 

 

(1,191.6

)

 

 

(259.5

)

Debt issuance costs

 

 

(10.3

)

 

 

¾

 

Payments to noncontrolling interest holders

 

 

(1.4

)

 

 

(1.4

)

Dividends paid

 

 

(46.0

)

 

 

(22.5

)

Tax (deficit) benefit from share-based compensation

 

 

(0.3

)

 

 

0.2

 

Exercise of stock options

 

 

42.4

 

 

 

9.7

 

Net cash provided by financing activities

 

 

581.4

 

 

 

155.1

 

Effect of exchange rate changes on cash

 

 

(1.6

)

 

 

¾

 

Increase in cash and cash equivalents

 

 

3.2

 

 

 

9.0

 

Cash and cash equivalents at beginning of year

 

 

97.6

 

 

 

84.6

 

Cash and cash equivalents at end of period

 

 

$

100.8

 

 

 

$

93.6

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

Interest paid during the period

 

 

$

29.9

 

 

 

$

29.0

 

Income taxes paid during the period

 

 

$

65.7

 

 

 

$

142.4

 

 

 

 

 

 

 

 

 

 

Non-cash investing and financing activities:

 

 

 

 

 

 

 

 

Debt assumed in connection with acquisitions

 

 

$

529.9

 

 

 

$

29.5

 

 

 

See accompanying notes to unaudited consolidated financial statements.

 

4


 


Table of Contents

 

RELIANCE STEEL & ALUMINUM CO.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

 

1.  Basis of Presentation

 

Principles of Consolidation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles for interim financial information and with the instructions of Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by U.S. generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments, consisting only of normal recurring adjustments necessary for a fair presentation with respect to the interim financial statements, have been included. The results of operations for the six months ended June 30, 2013 are not necessarily indicative of the results for the full year ending December 31, 2013. For further information, refer to the consolidated financial statements and footnotes thereto for the year ended December 31, 2012, included in Reliance Steel & Aluminum Co.’s (“Reliance”, the “Company”, “we”, “our” or “us”) Annual Report on Form 10-K.

 

The preparation of financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts and the disclosure of contingent amounts in our consolidated financial statements and the accompanying notes. Actual results could differ from those estimates.

 

Our consolidated financial statements include the assets, liabilities and operating results of majority-owned subsidiaries. The ownership of the other interest holders of consolidated subsidiaries is reflected as noncontrolling interests. Our investments in unconsolidated subsidiaries are recorded under the equity method of accounting. All significant intercompany accounts and transactions have been eliminated.

 

2.  Impact of Recently Issued Accounting Guidance

 

Accounting Guidance Recently Adopted

 

On January 1, 2013, we adopted changes issued by the Financial Accounting Standards Board (“FASB”), which require additional disclosures for the reclassification of significant amounts from accumulated comprehensive income to net income. This guidance requires that the effect of certain significant amounts be presented either on the face of the consolidated statements of income or in a single note. For other amounts, we are required to cross-reference disclosures that provide additional detail about those amounts.  The adoption of these changes did not have a material impact on our consolidated financial statements.

 

3.  Acquisitions

 

2013 Acquisitions

 

On April 30, 2013, we acquired Travel Main Holdings, LLC (“Travel Main”), a real estate holding company with a portfolio of 18 real estate properties, all of which are leased by certain of our subsidiaries. The transaction value of $75.6 million included the assumption of $43.8 million of net indebtedness. The cash portion of the purchase price was funded with borrowings on our revolving credit facility.

 

On April 12, 2013, we acquired all the outstanding shares of Metals USA Holdings Corp. (“Metals USA”) for $20.65 per share in cash, pursuant to which Metals USA has become a wholly owned subsidiary. Metals USA is one of the largest metal service center businesses in the United States and a leading provider of value-added processed aluminum, brass, copper, carbon steel, stainless steel, manufactured metal components and inventory management services. Metals USA sells its products and services to a diverse customer base and broad range of end markets, including the aerospace, auto, defense, heavy equipment, marine transportation, commercial construction, office furniture manufacturing, energy and oilfield service industries, among several others.  This acquisition adds a total of 48 service centers strategically located throughout the United States to our existing operations and complements our existing customer base, product mix and geographic footprint. Net sales of Metals USA during the period from April 13, 2013 through June 30, 2013 were $396.5 million.

 

5



Table of Contents

 

RELIANCE STEEL & ALUMINUM CO.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

 

The purchase price for Metals USA of $766.8 million along with assumed debt of $486.1 million represents a total transaction value of approximately $1.25 billion. We funded the transaction and refinanced all but $12.3 million of Metals USA’s debt with proceeds from our new $500.0 million term loan and our $500.0 million senior notes offering, with the balance drawn on our existing $1.5 billion credit facility (see Note 7).  In the six-month period ended June 30, 2013, we incurred approximately $11.4 million in transaction related costs, which are included in warehouse, delivery, selling, general and administrative expenses.

 

The preliminary allocation of the total purchase price of Metals USA to the fair values of assets acquired and liabilities assumed is as follows:

 

 

 

(in millions)

 

 

Cash

 

$

3.2

 

Accounts receivable

 

205.9

 

Inventories

 

382.6

 

Property, plant and equipment

 

248.7

 

Goodwill

 

349.1

 

Intangible assets subject to amortization

 

182.0

 

Intangible assets not subject to amortization

 

220.0

 

Other current and long-term assets

 

9.0

 

Total assets acquired

 

1,600.5

 

Current and long-term debt

 

486.1

 

Deferred taxes

 

235.9

 

Other current and long-term liabilities

 

111.7

 

Total liabilities assumed

 

833.7

 

Net assets acquired

 

$

766.8

 

 

2012 Acquisitions

 

Effective October 1, 2012, through our wholly owned subsidiary Feralloy Corporation (“Feralloy”), we acquired all the outstanding capital stock of GH Metal Solutions, Inc. (formerly known as The Gas House, Inc.) (“GH”), a value added processor and fabricator of carbon steel products located in Fort Payne, Alabama that will allow Feralloy to better serve the increasing demands of its diverse customer base.  GH operates as a wholly owned subsidiary of Feralloy and had net sales of $30.6 million for the six months ended June 30, 2013.

 

Effective October 1, 2012, we acquired all the outstanding limited liability company interests of Sunbelt Steel Texas, LLC (“Sunbelt”), a value added distributor of special alloy steel bar and heavy-wall tubing products to the oil and gas industry headquartered in Houston, Texas with an additional location in Lafayette, Louisiana. Sunbelt had net sales of $22.3 million for the six months ended June 30, 2013.

 

On July 6, 2012, we acquired substantially all of the assets of Airport Metals (Australia) Pty Ltd., a subsidiary of Samuel Son & Co., Limited, through our newly-formed subsidiary Bralco Metals (Australia) Pty Ltd. (“Airport Metals”).  Airport Metals, based in Melbourne, operates as a stocking distributor of aircraft materials and supplies. Airport Metals had net sales of $1.6 million for the six months ended June 30, 2013.

 

Effective April, 27, 2012, through our wholly owned subsidiary Precision Strip, Inc. (“PSI”), we acquired the assets of the Worthington Steel Vonore, Tennessee plant, a processing facility owned by Worthington Industries, Inc. The Vonore plant operates as a PSI location which processes and delivers carbon steel, aluminum and stainless steel products on a “toll” basis, processing the metal for a fee without taking ownership of the metal.  The Vonore location had net sales of $1.4 million for the six months ended June 30, 2013.

 

Effective April 3, 2012, we acquired all the outstanding limited liability company interests of National Specialty Alloys, LLC (“NSA”), a global specialty alloy processor and distributor of premium stainless steel and nickel alloy bars and shapes, headquartered in Houston, Texas with additional locations in Anaheim, California; Buford, Georgia; Tulsa, Oklahoma and Mexico City, Mexico. NSA had net sales of $41.6 million for the six months ended June 30, 2013.

 

6



Table of Contents

 

RELIANCE STEEL & ALUMINUM CO.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

 

Effective February 1, 2012, through our wholly owned subsidiary Diamond Manufacturing Company, we acquired McKey Perforating Co., Inc. (“McKey”), headquartered in New Berlin, Wisconsin and its subsidiary, McKey Perforated Products Co., Inc., located in Manchester, Tennessee. McKey provides a full range of metal perforating and fabrication services to customers located primarily in the U.S.  McKey had net sales of $10.0 million for the six months ended June 30, 2013.

 

The combined transaction value of our 2012 acquisitions was $226.5 million, which included the assumption and/or repayment of $59.4 million of debt. We funded these acquisitions with borrowings on our revolving credit facility.

 

Purchase price allocation

 

The acquisitions discussed in this note have been accounted for under the acquisition method of accounting and, accordingly, the respective purchase price has been allocated to the assets acquired and liabilities assumed based on their estimated fair values at the date of each acquisition.  The accompanying consolidated statements of income include the revenues and expenses of each acquisition since its respective acquisition date.  The consolidated balance sheets reflect the allocation of each acquisition’s purchase price as of June 30, 2013, as applicable.  The purchase price allocations for the 2013 acquisitions are preliminary and are pending the completion of certain purchase price adjustments based on tangible and intangible asset valuations and various pre-acquisition period tax returns.

 

Pro forma financial information

 

The following pro forma summary financial results present the consolidated results of operations as if the acquisition of Metals USA had occurred at the beginning of the reporting period being presented, after the effect of certain adjustments, including interest expense on the acquisition debt, non-recurring acquisition related costs, and amortization of certain identifiable intangible assets. The pro forma summary financial results reflect Metals USA’s historical method for inventory valuation, which was the first-in, first-out (FIFO) method for the majority of its inventories.  Metals USA adopted the last-in, first-out (LIFO) method of inventory valuation upon acquisition.

 

The pro forma results have been presented for comparative purposes only and are not indicative of what would have occurred had the Metals USA acquisition been made as of January 1, 2013 or 2012, or of any potential results which may occur in the future.

 

 

 

Three Months Ended
June 30, 2013

 

Three Months Ended
June 30, 2012

 

 

(in millions, except
per share amounts)

 

(in millions, except
per share amounts)

Pro forma:

 

 

 

 

 

 

 

 

Net sales

 

 

$

2,519.2

 

 

 

$

2,746.8

 

Net income attributable to Reliance

 

 

$

84.7

 

 

 

$

125.2

 

Diluted earnings per common share attributable to Reliance shareholders

 

 

$

1.09

 

 

 

$

1.66

 

Basic earnings per common share attributable to Reliance shareholders

 

 

$

1.10

 

 

 

$

1.67

 

 

7



Table of Contents

 

RELIANCE STEEL & ALUMINUM CO.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

 

 

 

Six Months Ended
June 30, 2013

 

Six Months Ended
June 30, 2012

 

 

(in millions, except
per share amounts)

 

(in millions, except
per share amounts)

Pro forma:

 

 

 

 

 

 

 

 

Net sales

 

 

$

5,003.6

 

 

 

$

5,560.4

 

Net income attributable to Reliance

 

 

$

172.2

 

 

 

$

255.2

 

Diluted earnings per common share attributable to Reliance shareholders

 

 

$

2.23

 

 

 

$

3.38

 

Basic earnings per common share attributable to Reliance shareholders

 

 

$

2.25

 

 

 

$

3.40

 

 

4.  Goodwill

 

The change in the carrying amount of goodwill for the six months ended June 30, 2013 is as follows:

 

 

 

 

(in millions)

 

Balance as of December 31, 2012

 

 

$

1,314.6

 

Acquisition

 

 

349.1

 

Effect of foreign currency translation

 

 

(4.9

)

Balance as of June 30, 2013

 

 

$

1,658.8

 

 

We had no accumulated impairment losses related to goodwill as of June 30, 2013.

 

5.  Intangible Assets, net

 

The following table summarizes our intangible assets, net:

 

 

 

 

June 30, 2013

 

 

 

December 31, 2012

 

 

 

 

Gross
Carrying
Amount

 

 

 

Accumulated
Amortization

 

 

 

Gross
Carrying
Amount

 

 

 

Accumulated
Amortization

 

 

 

 

(in millions)

 

Intangible assets subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Covenants not to compete

 

 

$

7.9

 

 

 

$

(7.1

)

 

 

$

8.0

 

 

 

$

(7.1

)

Loan fees

 

 

41.4

 

 

 

(22.4

)

 

 

31.2

 

 

 

(20.2

)

Customer lists/relationships

 

 

701.6

 

 

 

(175.9

)

 

 

524.0

 

 

 

(153.3

)

Software – internal use

 

 

8.1

 

 

 

(5.9

)

 

 

8.1

 

 

 

(5.5

)

Other

 

 

2.8

 

 

 

(1.4

)

 

 

6.4

 

 

 

(2.5

)

 

 

 

761.8

 

 

 

(212.7

)

 

 

577.7

 

 

 

(188.6

)

Intangible assets not subject to amortization:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade names

 

 

764.8

 

 

 

 

 

 

547.4

 

 

 

 

 

 

 

$

1,526.6

 

 

 

$

(212.7

)

 

 

$

1,125.1

 

 

 

$

(188.6

)

 

Intangible assets recorded in connection with our acquisition of Metals USA were $402.0 million (see Note 3). A total of $220.0 million was allocated to the trade names acquired, none of which is subject to amortization. We also recorded $10.3 million of intangible assets in connection with the amendment of our syndicated credit agreement and the new indenture (see Note 7). We recognized amortization expense for intangible assets of $26.4 million and $20.9 million for the six months ended June 30, 2013 and 2012, respectively.

 

8



Table of Contents

 

RELIANCE STEEL & ALUMINUM CO.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

 

The following is a summary of estimated aggregated amortization expense for the remaining six months of 2013 and each of the succeeding five years:

 

 

 

(in millions)

 

2013

 

$

29.9

 

2014

 

57.8

 

2015

 

56.2

 

2016

 

55.4

 

2017

 

51.3

 

2018

 

45.1

 

 

6.  Income Taxes

 

Our effective income tax rates for the three-month periods ended June 30, 2013 and 2012 were 33.3% and 34.3%, respectively. Our effective income tax rates for the six-month periods ended June 30, 2013 and 2012 were 31.4% and 33.7%, respectively. Permanent items that lowered our effective income tax rates from the federal statutory rate were not materially different in amounts during these periods and related mainly to company-owned life insurance policies, domestic production activities deductions and foreign income levels that are taxed at lower rates. Our 2013 six-month period effective income tax rate was favorably impacted by the settlement of certain tax matters.

 

7.  Debt

 

Debt consists of the following:

 

 

 

June 30,

 

 

 

December 31,

 

 

 

2013

 

 

 

2012

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

Unsecured revolving credit facility due April 4, 2018

 

$

600.0

 

 

 

$

525.0

 

Senior unsecured term loan due from September 30, 2013 to April 4, 2018

 

493.8

 

 

 

 

Senior unsecured notes due July 2, 2013

 

75.0

 

 

 

75.0

 

Senior unsecured notes due November 15, 2016

 

350.0

 

 

 

350.0

 

Senior unsecured notes due April 15, 2023

 

500.0

 

 

 

 

Senior unsecured notes due November 15, 2036

 

250.0

 

 

 

250.0

 

Other notes and revolving credit facilities

 

69.2

 

 

 

8.9

 

Total

 

2,338.0

 

 

 

1,208.9

 

Less: unamortized discount

 

(3.5

)

 

 

(1.5

)

Less: amounts due within one year and short-term borrowings

 

(114.6

)

 

 

(83.6

)

Total long-term debt

 

$

2,219.9

 

 

 

$

1,123.8

 

 

Unsecured Revolving Credit Facility

 

On April 4, 2013, we entered into a syndicated Third Amended and Restated Credit Agreement (“Credit Agreement”) with 26 banks as lenders. The Credit Agreement amends and restates our existing $1.5 billion unsecured revolving credit facility and provides for a $500.0 million term loan, maturing on April 4, 2018. The term loan will amortize in quarterly installments, resulting in an annual amortization of 5% during the first year, 5% during the second year, 10% during the third year, 10% during the fourth year and 10% during the fifth year with the balance to be paid at maturity. The Credit Agreement includes an option to increase the revolving credit facility for up to an additional $500.0 million at our request, subject to approval of the lenders and certain other conditions. Interest on borrowings from the amended and restated revolving credit facility during the three-month period ending June 30, 2013 are at variable rates based on LIBOR plus 1.50% or the bank prime rate plus 0.50% and includes a commitment fee on the unused portion, at an annual rate of 0.25%. The applicable margin over LIBOR rate and base rate borrowings, along with commitment fees, are subject to adjustment every quarter based on our leverage ratio, as defined.

 

Weighted average rates on borrowings outstanding on the revolving credit facility were 1.69% and 1.46% as of June 30, 2013 and December 31, 2012, respectively. As of June 30, 2013, we had $57.0 million of letters of credit outstanding under the revolving credit facility with availability to issue an additional $193.0 million of letters of credit.

 

9



Table of Contents

 

RELIANCE STEEL & ALUMINUM CO.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

 

Senior Unsecured Notes – Private Placements

 

We had $75.0 million of outstanding senior unsecured notes at a fixed rate of 5.35% issued in private placements of debt as of June 30, 2013.  On July 2, 2013, the outstanding notes matured and we paid off the notes with borrowings under our credit facility.

 

Senior Unsecured Notes – Publicly Traded

 

On November 20, 2006 we entered into an indenture (the “2006 Indenture”), for the issuance of $600 million of unsecured debt securities. The total debt issued was comprised of two tranches, (a) $350 million aggregate principal amount of senior unsecured notes bearing interest at the rate of 6.20% per annum, maturing on November 15, 2016 and (b) $250 million aggregate principal amount of senior unsecured notes bearing interest at the rate of 6.85% per annum, maturing on November 15, 2036.

 

On April 12, 2013, we entered into an indenture (the “2013 Indenture” and, together with the 2006 Indenture, the “Indentures”), for the issuance of $500.0 million aggregate principal amount of senior unsecured notes at the rate of 4.50% per annum, maturing on April 15, 2023.  The net proceeds from the issuance were used to partially fund the acquisition of Metals USA.

 

Under the Indentures, the notes are senior unsecured obligations and rank equally in right of payment with all of our existing and future unsecured and unsubordinated obligations. The notes are guaranteed by our named 100%-owned domestic subsidiaries that guarantee our revolving credit facility. The senior unsecured notes include provisions that require us to make an offer to repurchase the notes at a price equal to 101% of their principal amount plus accrued and unpaid interest in the event of a change in control and a downgrade of our credit rating.

 

Other Notes and Revolving Credit Facilities

 

Various other separate revolving credit facilities with a combined credit limit of approximately $20.3 million are in place for operations in Asia and Europe with combined outstanding balances of $12.7 million and $8.3 million as of June 30, 2013 and December 31, 2012, respectively.

 

Pursuant to our acquisition of Metals USA, we assumed industrial revenue bonds with combined outstanding balances of $12.3 million as of June 30, 2013 that have maturities through 2027. Additionally, we assumed mortgage obligations pursuant to our acquisition of Travel Main which have outstanding balances of $43.6 million as of June 30, 2013. The mortgages, which are secured by the underlying properties, have a fixed interest rate of 6.4% and scheduled amortization payments with a lump sum payment of $39.2 million due October 2016.

 

Covenants

 

The Credit Agreement and the note purchase agreements related to our privately placed senior secured notes collectively require us to maintain a minimum net worth and interest coverage ratio and a maximum leverage ratio and include a change of control provision, among other things.

 

Additionally, our named 100%-owned domestic subsidiaries, which constitute the substantial majority of our subsidiaries, guarantee the borrowings under the revolving credit facility, the Indentures and the private placement notes. The subsidiary guarantors, together with Reliance, are required collectively to account for at least 80% of our consolidated EBITDA and 80% of consolidated tangible assets.

 

We were in compliance with all debt covenants as of June 30, 2013.

 

10



Table of Contents

 

RELIANCE STEEL & ALUMINUM CO.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

 

8.  Equity

 

Common Stock

 

During the six months ended June 30, 2013, we issued 878,167 shares of common stock in connection with the exercise of employee stock options for total proceeds of approximately $42.4 million.

 

Dividends

 

On July 23, 2013, our Board of Directors declared the 2013 third quarter cash dividend of $0.33 per share, an increase of 10% compared to the 2013 second quarter cash dividend. The dividend is payable on September 13, 2013 to shareholders of record as of August 16, 2013.

 

During the six-months ended June 30, 2013 we declared and paid quarterly dividends of $0.30 per share, or $46.0 million in total, compared to quarterly dividend of $0.15 per share, or $22.5 million in total, in the same period in 2012.

 

Share-Based Compensation

 

On May 15, 2013, pursuant to the May 2011 Directors Equity Plan, which has been approved by the shareholders, 12,418 shares of restricted stock were automatically granted to the non-employee members of the Board of Directors. The awards include dividend rights and vest immediately upon grant.  The recipients are restricted from trading the restricted stock for one year from date of grant.  The fair value of the restricted stock granted was $67.63 per share, the closing price of our common stock on the grant date.

 

On February 26, 2013, we granted 324,780 restricted stock units (“RSUs”) to key employees pursuant to the Amended and Restated Stock Option and Restricted Stock Plan. Each RSU consists of the right to receive one share of our common stock and dividend equivalent rights, subject to forfeiture, equal to the accrued cash or stock dividends where the record date for such dividends is after the grant date but before the shares vest.  Each 2013 RSU granted has a service condition and cliff vests at December 31, 2015, if the recipient is an employee on that date. In addition to the service criteria, 134,725 of the RSUs granted in 2013 also have performance goals and vest only upon the satisfaction of the service and performance criteria.  The fair value of the 2013 RSUs granted was $65.73 per share, the closing price of our common stock on the grant date.

 

Share Repurchase Program

 

As of June 30, 2013, 7,883,033 shares of common stock remain authorized for repurchase under our stock repurchase program. No shares were repurchased in 2013 or 2012. Repurchased shares are redeemed and treated as authorized but unissued shares.

 

Accumulated Other Comprehensive Loss

 

Accumulated other comprehensive loss included the following:

 

 

 

Foreign Currency
Translation Gain

 

Unrealized Loss
on Investments,
Net of Tax

 

Minimum Pension
Liability, Net of
Tax

 

Accumulated
Other
Comprehensive
Loss

 

 

 

(in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2012

 

 

$

21.0

 

 

 

$

(0.2

)

 

 

$

(22.3

)

 

 

$

(1.5

)

Current-period change

 

 

(19.9

)

 

 

0.2

 

 

 

 

 

 

(19.7

)

Balance as of June 30, 2013

 

 

$

1.1

 

 

 

$

 

 

 

$

(22.3

)

 

 

$

(21.2

)

 

Foreign currency translation adjustments are not generally adjusted for income taxes as they relate to indefinite investments in foreign subsidiaries. Unrealized loss on investments and minimum pension liability are net of taxes of $0.1 million and $13.4 million, respectively, as of June 30, 2013 and December 31, 2012.

 

11



Table of Contents

 

RELIANCE STEEL & ALUMINUM CO.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

 

9.  Commitments and Contingencies

 

We are currently involved with certain environmental remediation projects related to activities at former manufacturing operations of our wholly owned subsidiary Earle M. Jorgensen Company (“EMJ”) that were sold many years prior to our acquisition of EMJ in 2006. Although the potential cleanup costs could be significant, EMJ had insurance policies in place at the time they owned the manufacturing operations that are expected to cover the majority of the related costs. We do not expect that these obligations will have a material adverse impact on our financial position, results of operations or cash flows.

 

10.  Earnings Per Share

 

Basic earnings per share exclude any dilutive effects of options, restricted shares, RSUs, warrants and convertible securities. Diluted earnings per share are calculated including the dilutive effects of options, restricted shares, RSUs, warrants and convertible securities, if any.

 

The following table sets forth the computation of basic and diluted earnings per share:

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2013

 

 

2012

 

2013

 

2012

 

 

 

(in millions, except share and per share amounts)

 

Numerator:

 

 

 

 

 

 

 

 

 

 

Net income attributable to Reliance

 

$

81.0

 

 

$

108.8

 

$

164.7

 

$

225.0

 

 

 

 

 

 

 

 

 

 

 

 

Denominator:

 

 

 

 

 

 

 

 

 

 

Denominator for basic earnings per share:

 

 

 

 

 

 

 

 

 

 

Weighted average shares

 

76,695,598

 

 

75,087,057

 

76,497,454

 

75,004,840

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

Stock options and restricted shares

 

773,519

 

 

424,192

 

778,557

 

464,129

 

 

 

 

 

 

 

 

 

 

 

 

Denominator for diluted earnings per share:

 

 

 

 

 

 

 

 

 

 

Adjusted weighted average shares and assumed conversions

 

77,469,117

 

 

75,511,249

 

77,276,011

 

75,468,969

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to Reliance shareholders – diluted

 

$

1.05

 

 

$

1.44

 

$

2.13

 

$

2.98

 

 

 

 

 

 

 

 

 

 

 

 

Net income per share attributable to Reliance shareholders – basic

 

$

1.06

 

 

$

1.45

 

$

2.15

 

$

3.00

 

 

The computations of earnings per share for the three months ended June 30, 2013 and 2012 do not include 144,143 and 2,462,550 shares reserved for issuance upon exercise of outstanding stock options or vesting of restricted shares, respectively, because their inclusion would have been anti-dilutive.

 

The computations of earnings per share for the six months ended June 30, 2013 and 2012 do not include 313,912 and 2,468,973 shares reserved for issuance upon exercise of outstanding stock options or vesting of restricted shares, respectively, because their inclusion would have been anti-dilutive.

 

12



Table of Contents

 

RELIANCE STEEL & ALUMINUM CO.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

 

11.  Condensed Consolidating Financial Statements

 

In November 2006 and April 2013, we issued senior unsecured notes in the aggregate principal amount of $1.1 billion, at fixed interest rates that are guaranteed by our named 100%-owned domestic subsidiaries that also guarantee our credit facility. The accompanying consolidating financial information has been prepared and presented pursuant to Rule 3-10 of SEC Regulation S-X “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” The guarantees are full and unconditional and joint and several obligations of each of the guarantor subsidiaries. There are no significant restrictions on our ability to obtain funds from any of the guarantor subsidiaries by dividends or loans. The supplemental consolidating financial information has been presented in lieu of separate financial statements of the guarantors as such separate financial statements are not considered meaningful.

 

Condensed Unaudited Consolidating Balance Sheet

As of June 30, 2013

(in millions)

 

 

 

Parent

 

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Consolidating
Adjustments

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

47.7

 

 

 

$

(7.8

)

 

 

$

60.9

 

 

 

$

 

 

 

$

100.8

 

Accounts receivable, less allowance for doubtful accounts

 

76.6

 

 

 

967.0

 

 

 

99.9

 

 

 

 

 

 

1,143.5

 

Inventories

 

58.3

 

 

 

1,369.5

 

 

 

159.3

 

 

 

 

 

 

1,587.1

 

Intercompany receivables

 

0.6

 

 

 

18.2

 

 

 

2.8

 

 

 

(21.6

)

 

 

 

Income taxes receivable

 

57.2

 

 

 

 

 

 

 

 

 

(39.6

)

 

 

17.6

 

Other current assets

 

109.1

 

 

 

41.2

 

 

 

11.4

 

 

 

(78.2

)

 

 

83.5

 

Total current assets

 

349.5

 

 

 

2,388.1

 

 

 

334.3

 

 

 

(139.4

)

 

 

2,932.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in subsidiaries

 

4,399.0

 

 

 

1,139.3

 

 

 

 

 

 

(5,538.3

)

 

 

 

Property, plant and equipment, net

 

99.9

 

 

 

1,274.5

 

 

 

211.9

 

 

 

 

 

 

1,586.3

 

Goodwill

 

23.8

 

 

 

1,525.5

 

 

 

109.5

 

 

 

 

 

 

1,658.8

 

Intangible assets, net

 

19.0

 

 

 

1,172.7

 

 

 

122.2

 

 

 

 

 

 

1,313.9

 

Intercompany receivables

 

1,461.0

 

 

 

18.1

 

 

 

871.6

 

 

 

(2,350.7

)

 

 

 

Other assets

 

18.6

 

 

 

61.8

 

 

 

3.7

 

 

 

 

 

 

84.1

 

Total assets

 

$

6,370.8

 

 

 

$

7,580.0

 

 

 

$

1,653.2

 

 

 

$

(8,028.4

)

 

 

$

7,575.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities & Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

41.6

 

 

 

$

305.7

 

 

 

$

93.6

 

 

 

$

(21.6

)

 

 

$

419.3

 

Accrued compensation and retirement costs

 

13.5

 

 

 

74.3

 

 

 

10.8

 

 

 

 

 

 

98.6

 

Income taxes payable

 

 

 

 

33.5

 

 

 

6.1

 

 

 

(39.6

)

 

 

 

Other current liabilities

 

52.2

 

 

 

133.9

 

 

 

36.5

 

 

 

(78.3

)

 

 

144.3

 

Current maturities of long-term debt and short-term borrowings

 

100.3

 

 

 

 

 

 

14.3

 

 

 

 

 

 

114.6

 

Total current liabilities

 

207.6

 

 

 

547.4

 

 

 

161.3

 

 

 

(139.5

)

 

 

776.8

 

Long-term debt

 

2,165.6

 

 

 

5.7

 

 

 

48.6

 

 

 

 

 

 

2,219.9

 

Intercompany borrowings

 

 

 

 

2,269.4

 

 

 

81.3

 

 

 

(2,350.7

)

 

 

 

Other long-term liabilities

 

284.1

 

 

 

526.1

 

 

 

45.9

 

 

 

 

 

 

856.1

 

Total Reliance shareholders’ equity

 

3,713.5

 

 

 

4,225.3

 

 

 

1,312.9

 

 

 

(5,538.2

)

 

 

3,713.5

 

Noncontrolling interests

 

 

 

 

6.1

 

 

 

3.2

 

 

 

 

 

 

9.3

 

Total equity

 

3,713.5

 

 

 

4,231.4

 

 

 

1,316.1

 

 

 

(5,538.2

)

 

 

3,722.8

 

Total liabilities and equity

 

$

6,370.8

 

 

 

$

7,580.0

 

 

 

$

1,653.2

 

 

 

$

(8,028.4

)

 

 

$

7,575.6

 

 

13



Table of Contents

 

RELIANCE STEEL & ALUMINUM CO.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

 

Condensed Unaudited Consolidating Balance Sheet
As of December 31, 2012

(in millions)

 

 

 

Parent

 

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Consolidating
Adjustments

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

28.1

 

 

 

$

13.1

 

 

 

$

56.4

 

 

 

$

 

 

 

$

97.6

 

Accounts receivable, less allowance for doubtful accounts

 

67.4

 

 

 

658.3

 

 

 

82.0

 

 

 

 

 

 

807.7

 

Inventories

 

50.3

 

 

 

1,068.4

 

 

 

153.6

 

 

 

 

 

 

1,272.3

 

Intercompany receivables

 

0.2

 

 

 

16.7

 

 

 

2.4

 

 

 

(19.3

)

 

 

 

Income taxes receivable

 

28.2

 

 

 

 

 

 

0.2

 

 

 

 

 

 

28.4

 

Other current assets

 

113.3

 

 

 

26.5

 

 

 

6.8

 

 

 

(75.2

)

 

 

71.4

 

Total current assets

 

287.5

 

 

 

1,783.0

 

 

 

301.4

 

 

 

(94.5

)

 

 

2,277.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in subsidiaries

 

3,722.7

 

 

 

257.8

 

 

 

 

 

 

(3,980.5

)

 

 

 

Property, plant and equipment, net

 

100.8

 

 

 

1,044.1

 

 

 

95.8

 

 

 

 

 

 

1,240.7

 

Goodwill

 

23.7

 

 

 

1,183.9

 

 

 

107.0

 

 

 

 

 

 

1,314.6

 

Intangible assets, net

 

11.0

 

 

 

794.6

 

 

 

130.9

 

 

 

 

 

 

936.5

 

Intercompany receivables

 

969.7

 

 

 

26.2

 

 

 

3.7

 

 

 

(999.6

)

 

 

 

Other assets

 

18.3

 

 

 

68.1

 

 

 

2.1

 

 

 

 

 

 

88.5

 

Total assets

 

$

5,133.7

 

 

 

$

5,157.7

 

 

 

$

640.9

 

 

 

$

(5,074.6

)

 

 

$

5,857.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities & Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

25.7

 

 

 

$

195.2

 

 

 

$

54.0

 

 

 

$

(19.3

)

 

 

$

255.6

 

Accrued compensation and retirement costs

 

22.8

 

 

 

84.0

 

 

 

6.0

 

 

 

 

 

 

112.8

 

Other current liabilities

 

48.5

 

 

 

146.8

 

 

 

6.1

 

 

 

(75.2

)

 

 

126.2

 

Current maturities of long-term debt and short-term borrowings

 

75.3

 

 

 

 

 

 

8.3

 

 

 

 

 

 

83.6

 

Total current liabilities

 

172.3

 

 

 

426.0

 

 

 

74.4

 

 

 

(94.5

)

 

 

578.2

 

Long-term debt

 

1,123.8

 

 

 

 

 

 

 

 

 

 

 

 

1,123.8

 

Intercompany borrowings

 

 

 

 

864.3

 

 

 

135.3

 

 

 

(999.6

)

 

 

 

Other long-term liabilities

 

279.2

 

 

 

284.0

 

 

 

25.1

 

 

 

 

 

 

588.3

 

Total Reliance shareholders’ equity

 

3,558.4

 

 

 

3,577.4

 

 

 

403.1

 

 

 

(3,980.5

)

 

 

3,558.4

 

Noncontrolling interests

 

 

 

 

6.0

 

 

 

3.0

 

 

 

 

 

 

9.0

 

Total equity

 

3,558.4

 

 

 

3,583.4

 

 

 

406.1

 

 

 

(3,980.5

)

 

 

3,567.4

 

Total liabilities and equity

 

$

5,133.7

 

 

 

$

5,157.7

 

 

 

$

640.9

 

 

 

$

(5,074.6

)

 

 

$

5,857.7

 

 

14



Table of Contents

 

RELIANCE STEEL & ALUMINUM CO.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

 

Condensed Unaudited Consolidating Statement of Income
For the three months ended June 30, 2013

(in millions)

 

 

 

Parent

 

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Consolidating
Adjustments

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

183.6

 

 

 

$

2,139.2

 

 

 

$

177.5

 

 

 

$

(52.0

)

 

 

$

2,448.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (exclusive of depreciation and amortization shown below)

 

129.3

 

 

 

1,617.6

 

 

 

131.8

 

 

 

(52.0

)

 

 

1,826.7

 

Warehouse, delivery, selling, general and administrative

 

58.6

 

 

 

349.8

 

 

 

31.4

 

 

 

(13.8

)

 

 

426.0

 

Depreciation and amortization

 

5.1

 

 

 

40.9

 

 

 

4.1

 

 

 

 

 

 

50.1

 

 

 

193.0

 

 

 

2,008.3

 

 

 

167.3

 

 

 

(65.8

)

 

 

2,302.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating (loss) income

 

(9.4

)

 

 

130.9

 

 

 

10.2

 

 

 

13.8

 

 

 

145.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

(21.2

)

 

 

(4.9

)

 

 

(0.8

)

 

 

4.8

 

 

 

(22.1

)

Other income (expense), net

 

18.5

 

 

 

(0.2

)

 

 

(0.3

)

 

 

(18.6

)

 

 

(0.6

)

(Loss) income before equity in earnings of subsidiaries and income taxes

 

(12.1

)

 

 

125.8

 

 

 

9.1

 

 

 

 

 

 

122.8

 

Equity in earnings of subsidiaries

 

82.1

 

 

 

3.2

 

 

 

 

 

 

(85.3

)

 

 

 

Income before income taxes

 

70.0

 

 

 

129.0

 

 

 

9.1

 

 

 

(85.3

)

 

 

122.8

 

Income tax (benefit) provision

 

(11.0

)

 

 

49.5

 

 

 

2.4

 

 

 

 

 

 

40.9

 

Net income

 

81.0

 

 

 

79.5

 

 

 

6.7

 

 

 

(85.3

)

 

 

81.9

 

Less: Net income attributable to noncontrolling interests

 

 

 

 

0.8

 

 

 

0.1

 

 

 

 

 

 

0.9

 

Net income attributable to Reliance

 

$

81.0

 

 

 

$

78.7

 

 

 

$

6.6

 

 

 

$

(85.3

)

 

 

$

81.0

 

 

15



Table of Contents

 

RELIANCE STEEL & ALUMINUM CO.

NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

June 30, 2013

 

Condensed Unaudited Consolidating Statement of Income
For the three months ended June 30, 2012

(in millions)

 

 

 

Parent

 

 

Guarantor
Subsidiaries

 

Non-
Guarantor
Subsidiaries

 

Consolidating
Adjustments

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

189.7

 

 

 

$

1,924.1

 

 

 

$

154.3

 

 

 

$

(58.4

)

 

 

$

2,209.7

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of sales (exclusive of depreciation and amortization shown below)

 

132.9

 

 

 

1,457.1

 

 

 

108.7

 

 

 

(58.4

)

 

 

1,640.3

 

Warehouse, delivery, selling, general and administrative

 

16.2

 

 

 

326.2

 

 

 

24.4

 

 

 

(20.1

)

 

 

346.7

 

Depreciation and amortization

 

3.4

 

 

 

29.8

 

 

 

3.3

 

 

 

 

 

 

36.5

 

 

 

152.5

 

 

 

1,813.1

 

 

 

136.4

 

 

 

(78.5

)

 

 

2,023.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating income

 

37.2

 

 

 

111.0

 

 

 

17.9

 

 

 

20.1

 

 

 

186.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest

 

(14.8

)

 

 

(4.7

)

 

 

(0.5

)

 

 

5.0

 

 

 

(15.0

)

Other income (expense), net

 

22.8

 

 

 

(0.7

)

 

 

(0.5

)

 

 

(25.1

)

 

 

(3.5

)

Income before equity in earnings of subsidiaries and income taxes

 

45.2

 

 

 

105.6

 

 

 

16.9

 

 

 

 

 

 

167.7

 

Equity in earnings of subsidiaries

 

60.1

 

 

 

7.9

 

 

 

 

 

 

(68.0

)

 

 

 

Income before income taxes

 

105.3

 

 

 

113.5

 

 

 

16.9

 

 

 

(68.0

)

 

 

167.7

 

Income tax (benefit) provision

 

(3.5

)

 

 

57.4

 

 

 

3.6

 

 

 

&