RemSleep Holdings Inc. - Quarter Report: 2019 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2019
Commission file number: 000-53450
REMSLEEP HOLDINGS, INC.
(Name of registrant as specified in its charter)
Nevada | 47-5386867 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) |
637 N. Orange Ave, Suite 609, Orlando, FL 32789
(Address of principal executive offices) (Zip Code)
912-590-2001
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ |
Non-accelerated filer ☒ | Smaller reporting company ☒ |
Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol(s) | Name of each exchange on which registered | ||
Common | RMSL | OTC Markets - Pink |
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of as of August 9, 2019, there were 66,336,693 shares of common stock outstanding.
TABLE OF CONTENTS
Page No. | ||
PART I. - FINANCIAL INFORMATION | ||
Item 1. | Financial Statements. | 1 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Plan of Operations. | 12 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. | 15 |
Item 4 | Controls and Procedures. | 15 |
PART II - OTHER INFORMATION | ||
Item 1. | Legal Proceedings. | 16 |
Item 1A. | Risk Factors. | 16 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. | 16 |
Item 3. | Defaults Upon Senior Securities. | 16 |
Item 4. | Mine Safety Disclosures | 16 |
Item 5. | Other Information. | 16 |
Item 6. | Exhibits. | 17 |
Signatures | 18 |
i
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
REMSLEEP HOLDINGS, INC.
Condensed Balance Sheets as of June 30, 2019 (unaudited) and December 31, 2018 | 2 | |
Condensed Statements of Operations for the Three and Six Months Ended June 30, 2019 and 2018 (unaudited) | 3 | |
Condensed Statements of Stockholders’ Deficit for the Three and Six Months Ended June 30, 2019 and 2018 (unaudited) | 4 | |
Condensed Statements of Cash Flows for the Six Months Ended June 30, 2019 and 2018 (unaudited) | 6 | |
Notes to the Condensed Financial Statements (unaudited) | 7 |
1
REMSLEEP HOLDINGS, INC. CONDENSED BALANCE SHEETS |
June 30, 2019 | December 31, 2018 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash | $ | 181,763 | $ | 16,640 | ||||
Prepaid expenses | 18,719 | 2,000 | ||||||
Total current assets | 200,482 | 18,640 | ||||||
Other asset | 10,000 | - | ||||||
Property and equipment, net | 62,559 | 38,436 | ||||||
Total Assets | $ | 273,041 | $ | 57,076 | ||||
LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
Current Liabilities: | ||||||||
Accounts payable | $ | 240,754 | $ | 240,399 | ||||
Accrued compensation | 14,500 | - | ||||||
Accrued interest | 24,770 | 18,508 | ||||||
Accrued interest – related party | 11,107 | - | ||||||
Convertible Notes, net of discount of $241,950 and $33,759 | 69,490 | 43,241 | ||||||
Derivative Liability | 746,695 | 96,110 | ||||||
Loan payable – related party | 179,191 | 179,191 | ||||||
Loans payable | 58,157 | 59,712 | ||||||
Total Current Liabilities | 1,344,664 | 637,161 | ||||||
Total Liabilities | 1,344,664 | 637,161 | ||||||
Commitments and Contingencies | - | - | ||||||
STOCKHOLDERS’ DEFICIT: | ||||||||
Series A preferred stock, no par value, 5,000,000 shares authorized, 4,000,000 and 3,500,000 issued and outstanding, respectively | 125,000 | 105,000 | ||||||
Series B preferred stock, no par value, 5,000,000 shares authorized, no shares issued | - | - | ||||||
Series C preferred stock, no par value, 5,000,000 shares authorized, no shares issued | - | - | ||||||
Common stock, $.001 par value, 1,000,000,000 shares authorized, 66,030,419 and 4,315,894 shares issued and outstanding, respectively | 66,030 | 4,316 | ||||||
Common stock to be issued | - | 228,604 | ||||||
Additional paid in capital | 3,177,857 | 584,017 | ||||||
Accumulated Deficit | (4,440,510 | ) | (1,502,022 | ) | ||||
TOTAL STOCKHOLDERS’ DEFICIT | (1,071,623 | ) | (580,085 | ) | ||||
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | $ | 273,041 | $ | 57,076 |
The accompanying notes are an integral part of these unaudited condensed financial statements.
2
REMSLEEP HOLDINGS, INC. CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED) |
For the Three Months Ended June 30, | For the Six Months Ended June 30, | |||||||||||||||
2019 | 2018 | 2019 | 2018 | |||||||||||||
Operating Expenses: | ||||||||||||||||
Professional fees | $ | 9,900 | $ | 19,950 | $ | 25,400 | $ | 36,100 | ||||||||
Consulting | 17,720 | 266,278 | 17,720 | 383,799 | ||||||||||||
Compensation – related party | 2,044,000 | 12,000 | 2,062,000 | 18,000 | ||||||||||||
General and administrative | 17,759 | 8,762 | 34,128 | 13,701 | ||||||||||||
Total operating expenses | 2,089,379 | 306,990 | 2,139,248 | 451,600 | ||||||||||||
Loss from operations | (2,089,379 | ) | (306,990 | ) | (2,139,248 | ) | (451,600 | ) | ||||||||
Other expenses: | ||||||||||||||||
Interest expense | (11,678 | ) | (623 | ) | (22,165 | ) | (1,239 | ) | ||||||||
Discount amortization | (58,106 | ) | - | (102,059 | ) | - | ||||||||||
Loss on issuance of convertible debt | (925,498 | ) | - | (1,051,207 | ) | - | ||||||||||
Change in fair value | 737,905 | - | 376,191 | (16,895 | ) | |||||||||||
Total other expense | (257,377 | ) | (623 | ) | (799,240 | ) | (18,134 | ) | ||||||||
Loss before income taxes | (2,346,756 | ) | (307,613 | ) | (2,938,488 | ) | (469,734 | ) | ||||||||
Provision for income taxes | - | - | - | - | ||||||||||||
Net Loss | $ | (2,346,756) | $ | (307,613 | ) | $ | (2,938,488 | ) | $ | (469,734 | ) | |||||
Basic and fully diluted net loss per share | $ | (0.11 | ) | $ | (0.05 | ) | $ | (0.22 | ) | $ | (0.10 | ) | ||||
Weighted average common shares outstanding, basic and diluted | 20,993,944 | 5,759,828 | 13,108,972 | 4,666,617 |
The accompanying notes are an integral part of these unaudited condensed financial statements.
3
REMSLEEP HOLDINGS, INC. STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT) FOR THE SIX MONTHS ENDED JUNE 30, 2018 (UNAUDITED) |
Series A Preferred Shares | Series A Preferred Stock Amount | Common Shares | Common Stock Amount | Common stock to be issued | Additional Paid-in Capital | Accumulated Deficit | Total | |||||||||||||||||||||||||
Balance, December 31, 2017 | 3,500,000 | $ | 105,000 | 3,610,751 | $ | 3,611 | $ | 58,225 | $ | 424,938 | $ | (1,089,320 | ) | $ | (497,546 | ) | ||||||||||||||||
Common stock sold for cash | - | - | 327,143 | 327 | - | 77,173 | - | 77,500 | ||||||||||||||||||||||||
Common stock issued for services | - | - | - | - | 210,963 | - | - | 210,963 | ||||||||||||||||||||||||
Net loss | - | - | - | - | - | - | (162,121 | ) | (162,121 | ) | ||||||||||||||||||||||
Balance, March 31, 2018 | 3,500,000 | 105,000 | 3,937,894 | 3,938 | 269,188 | 502,111 | (1,251,441 | ) | (371,204 | ) | ||||||||||||||||||||||
Common stock issued | - | - | 178,000 | 178 | (40,584 | ) | 40,406 | - | - | |||||||||||||||||||||||
Net loss | - | - | - | - | - | - | (307,613 | ) | (307,613 | ) | ||||||||||||||||||||||
Balance, June 30, 2018 | 3,500,000 | $ | 105,000 | 4,115,894 | $ | 4,116 | $ | 228,604 | $ | 542,517 | $ | (1,559,054 | ) | $ | (678,817 | ) |
The accompanying notes are an integral part of these unaudited condensed financial statements.
4
REMSLEEP HOLDINGS, INC. STATEMENT OF STOCKHOLDERS’ EQUITY (DEFICIT) FOR THE SIX MONTHS ENDED JUNE 30, 2019 (UNAUDITED) |
Series A Preferred Shares | Series A Preferred Stock Amount | Common Shares | Common Stock Amount | Common stock to be issued | Additional Paid-in Capital | Accumulated Deficit | Total | |||||||||||||||||||||||||
Balance, December 31, 2018 | 3,500,000 | $ | 105,000 | 4,315,894 | $ | 4,316 | $ | 228,604 | $ | 584,017 | $ | (1,502,022 | ) | $ | (580,085 | ) | ||||||||||||||||
Common stock issued for conversion of debt | - | - | 1,523,291 | 1,523 | - | 49,604 | - | 51,127 | ||||||||||||||||||||||||
Net loss | - | - | - | - | - | - | (591,732 | ) | (591,732 | ) | ||||||||||||||||||||||
Balance, March 31, 2019 | 3,500,000 | 105,000 | 5,839,185 | 5,839 | 228,604 | 633,621 | (2,093,754 | ) | (1,120,690 | ) | ||||||||||||||||||||||
Common stock issued for services – related party | - | - | 50,000,000 | 50,000 | - | 1,950,000 | - | 2,000,000 | ||||||||||||||||||||||||
Preferred stock issued for services - related party | 500,000 | 20,000 | - | - | - | - | - | 20,000 | ||||||||||||||||||||||||
Common stock issued for services | 1,309,260 | 1,309 | (228,604 | ) | 244,615 | - | 17,320 | |||||||||||||||||||||||||
Common stock issued for conversion of debt | - | - | 8,881,974 | 8,882 | - | 307,768 | - | 316,650 | ||||||||||||||||||||||||
Warrants issued with convertible debt | - | - | - | - | - | 41,853 | - | 41,853 | ||||||||||||||||||||||||
Net loss | - | - | - | - | - | - | (2,346,756 | ) | (2,346,756 | ) | ||||||||||||||||||||||
Balance, June 30, 2019 | 4,000,000 | $ | 125,000 | 66,030,419 | $ | 66,030 | $ | - | $ | 3,177,857 | $ | (4,440,510 | ) | $ | (1,071,623 | ) |
The accompanying notes are an integral part of these unaudited condensed financial statements.
5
REMSLEEP HOLDINGS, INC. CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED) |
For the Six Months Ended June 30, | ||||||||
2019 | 2018 | |||||||
Cash Flows from Operating Activities: | ||||||||
Net loss | $ | (2,938,488 | ) | $ | (469,734 | ) | ||
Adjustments to reconcile net loss to net cash used in operations: | ||||||||
Depreciation expense | 2,804 | 1,032 | ||||||
Stock compensation expense | 17,320 | 383,499 | ||||||
Stock compensation expense – related party | 2,020,000 | - | ||||||
Change in fair value of derivative | (376,191 | ) | 16,895 | |||||
Discount amortization | 102,059 | - | ||||||
Loss on issuance of convertible debt | 1,051,207 | - | ||||||
Changes in Operating Assets and Liabilities | ||||||||
Prepaids | (3,914 | ) | - | |||||
Other asset | (10,000 | ) | - | |||||
Accounts Payable | 356 | 3,256 | ||||||
Accrued compensation – related party | 14,500 | (500 | ) | |||||
Accrued interest | 10,845 | 1,239 | ||||||
Accrued interest – related party | 11,107 | - | ||||||
Net cash used in operating activities | (98,395 | ) | (64,313 | ) | ||||
Cash Flows from Investing Activities: | ||||||||
Purchase of equipment | (26,927 | ) | (6,648 | ) | ||||
Net Cash used in investing activities | (26,927 | ) | (6,648 | ) | ||||
Cash Flows from Financing Activities: | ||||||||
Repayment of loans | (1,555 | ) | (8,000 | ) | ||||
Proceeds from convertible notes payable | 292,000 | - | ||||||
Proceeds from sale of common stock | - | 77,500 | ||||||
Net cash provided by financing activities | 290,445 | 69,500 | ||||||
Net increase (decrease) in cash | 165,123 | (1,461 | ) | |||||
Cash at beginning of the period | 16,640 | 2,014 | ||||||
Cash at end of the period | $ | 181,763 | $ | 553 | ||||
Supplemental cash flow information: | ||||||||
Interest paid in cash | $ | - | $ | - | ||||
Taxes paid | $ | - | $ | - | ||||
Supplemental non-cash disclosure: | ||||||||
Common stock issued for conversion of note payable principal and accrued interest | $ | 80,395 | $ | - |
The accompanying notes are an integral part of these unaudited condensed financial statements.
6
REMSLEEP HOLDINGS, INC.
NOTES TO CONDENSED FINANCIAL STATEMENTS
June 30, 2019
(Unaudited)
NOTE 1 - BACKGROUND
Business Activity
REMSleep Holdings, Inc., (the “Company”) was incorporated in the State of Nevada on June 6, 2007. On January 5, 2015 the name of the Company was changed to REMSleep Holdings, Inc. and the business model was changed to reflect the new direction of the Company; to develop and distribute products to help people affected by sleep apnea. On May 30, 2015 REMSleep LLC was formally merged into REMSleep Holdings, Inc.
NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
These unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”) and the rules and regulations of the Securities and Exchange Commission (“SEC”). These financial statements and the notes attached hereto should be read in conjunction with the financial statements and notes included in the Company’s 10-K for its fiscal year ended December 31, 2018. In the opinion of the Company, all adjustments, including normal recurring adjustments necessary to present fairly the financial position of the Company, as of June 30, 2019 and the results of its operations and cash flows for the three months, then ended have been included. The results of operations for the interim period are not necessarily indicative of the results for the full year ending December 31, 2019.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.
Fair Value of Financial Instruments
The Company follows paragraph 825-10-50-10 of the FASB Accounting Standards Codification for disclosures about fair value of its financial instruments and paragraph 820-10-35-37 of the FASB Accounting Standards Codification (“Paragraph 820-10-35-37”) to measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting principles generally accepted in the United States of America (U.S. GAAP), and expands disclosures about fair value measurements. To increase consistency and comparability in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:
Level 1: | Quoted market prices available in active markets for identical assets or liabilities as of the reporting date. |
Level 2: | Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date. |
Level 3: | Pricing inputs that are generally unobservable inputs and not corroborated by market data. |
The carrying amount of the Company’s financial assets and liabilities, such as cash, prepaid expenses and accrued expenses approximate their fair value because of the short maturity of those instruments. The Company’s notes payable approximates the fair value of such instruments as the notes bear interest rates that are consistent with current market rates.
7
The following table classifies the Company’s liabilities measured at fair value on a recurring basis into the fair value hierarchy as of:
June 30, 2019:
Description | Level 1 | Level 2 | Level 3 | Total Gains and (Losses) | ||||||||||||
Derivative | $ | - | $ | - | $ | 746,695 | $ | 376,191 |
December 31, 2018:
Description | Level 1 | Level 2 | Level 3 | Total Gains and (Losses) | ||||||||||||
Derivative | $ | - | $ | - | $ | 96,110 | $ | (23,985 | ) |
Recently Adopted Accounting Pronouncements
In February 2016, the FASB issued Accounting Standard Update (“ASU”) 2016-02, Leases (Topic 842). This ASU requires that a lessee recognize the assets and liabilities that arise from operating leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. This new guidance will be effective for annual reporting periods beginning after December 15, 2018, including interim periods within those annual reporting periods, and early adoption is permitted. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. The Company has elected to not recognize lease assets and liabilities for leases with a term less than twelve months.
We have reviewed other recently issued accounting pronouncements and plan to adopt those that are applicable to us. We do not expect the adoption of any other pronouncements to have an impact on our results of operations or financial position.
NOTE 3 - GOING CONCERN
The accompanying unaudited financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The Company has an accumulated deficit of $4,440,510 at June 30, 2019, had a net loss of $2,938,488 ($2,814,395 of which was non-cash expense for stock issued for services and convertible debt derivatives) and net cash used in operating activities of $98,395 for the six months ended June 30, 2019. The Company’s ability to raise additional capital through the future issuances of common stock and/or debt financing is unknown. The obtainment of additional financing, the successful development of the Company’s contemplated plan of operations, and its transition, ultimately, to the attainment of profitable operations are necessary for the Company to continue operations. These conditions and the ability to successfully resolve these factors over the next twelve months raise substantial doubt about the Company’s ability to continue as a going concern. The financial statements of the Company do not include any adjustments that may result from the outcome of these aforementioned uncertainties.
NOTE 4 - PROPERTY & EQUIPMENT
Long lived assets, including property and equipment and certain intangible assets to be held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable. Impairment losses are recognized if expected future cash flows of the related assets are less than their carrying values. Measurement of an impairment loss is based on the fair value of the asset. Long-lived assets and certain identifiable intangibles to be disposed of are reported at the lower of carrying amount or fair value less cost to sell.
Property and Equipment and intangible assets are first recorded at cost. Depreciation and/or amortization is computed using the straight-line method over the estimated useful lives of the various classes of assets as follows between three and five years.
Maintenance and repair expenses, as incurred, are charged to expense. Betterments and renewals are capitalized in plant and equipment accounts. Cost and accumulated depreciation applicable to items replaced or retired are eliminated from the related accounts with any gain or loss on the disposition included as income.
8
Assets stated at cost, less accumulated depreciation consisted of the following:
June 30, 2019 | December 31, 2018 | |||||||
Equipment | $ | 14,904 | $ | 14,904 | ||||
Office equipment | 2,458 | 2,458 | ||||||
Automobile | 16,979 | 16,963 | ||||||
Tooling / Molds | 50,016 | 23,105 | ||||||
Less: accumulated depreciation | (21,798 | ) | (18,994 | ) | ||||
Fixed assets, net | $ | 62,559 | $ | 38,436 |
Depreciation expense
Depreciation expense for the six months ended June 30, 2019 and 2018 was $2,804 and $1,032, respectively.
NOTE 5 - LOANS PAYABLE
On October 24, 2017, the Company was notified that a petition had been filed in the Iowa District Court for Polk County by a Mr. John M. Wesson for failure to repay a loan. Mr. Wesson had loaned the Company $30,000 and $20,000 on October 24, 2012 and June 12, 2013, respectively. The loans were to accrue interest at 5%. While the Company was under previous management the loans were removed from the books in Q1 of 2015. On April 26, 2018, the Company agreed to repay the loan in full including accrued interest and $5,000 for legal fees. The $50,000 plus $7,341 was booked to retained earnings in 2016 as a correction of an error. As of June 30 2019, there is $45,000 and $16,101 of principal and interest due on this loan. As of December 31, 2018, there is $45,000 and $14,841 of principal and interest due on this loan.
On March 23, 2018, the Company purchased an automobile. The purchase price was $16,963 The interest rate on the loan is 5.8% and matures on April 7, 2023. Payments on the loan, consisting of principal and interest, are $327 per month. As of June 30, 2019, the balance on this loan is $13,157.
NOTE 6 - CONVERTIBLE NOTES
The following table summarizes the convertible notes and related activity as of June 30, 2019:
Note Holder | Date | Maturity Date | Interest | Balance December 31, 2018 | Additions | Conversions | Balance June 30, 2019 | |||||||||||||||||
PowerUp Lending Group LTD | 7/9/18 | 7/9/19 | 12 | % | $ | 45,000 | $ | - | $ | (45,000 | ) | $ | - | |||||||||||
LG Capital Funding LLC | 8/30/18 | 8/30/2019 | 10 | % | 32,000 | - | (26,310 | ) | 5,690 | |||||||||||||||
ONE44 Capital LLC | 1/23/2019 | 1/23/2020 | 12 | % | - | 100,000 | (4,500 | ) | 95,500 | |||||||||||||||
Odyssey Capital Funding, LLC | 5/3/2019 | 5/3/2020 | 12 | % | - | 100,000 | - | 100,000 | ||||||||||||||||
Armada Investment Fund LLC | 5/30/2020 | 2/29/2020 | 12 | % | - | 36,750 | - | 36,750 | ||||||||||||||||
BHP Capital NY Inc. | 5/30/2020 | 2/29/2020 | 12 | % | - | 36,750 | - | 36,750 | ||||||||||||||||
Jefferson Street Capital LLC | 5/30/2020 | 2/29/2020 | 12 | % | - | 36,750 | - | 36,750 | ||||||||||||||||
Total | $ | 77,000 | $ | 310,250 | $ | 75,810 | $ | 311,440 | ||||||||||||||||
Less debt discount | (33,759 | ) | (241,950 | ) | ||||||||||||||||||||
$ | 43,241 | $ | 69,490 |
A summary of the activity of the derivative liability for the notes above is as follows:
Balance at December 31, 2017 | $ | - | ||
Increase to derivative due to new issuances | 89,020 | |||
Derivative loss due to mark to market adjustment | 7,090 | |||
Balance at December 31, 2018 | 96,110 | |||
Increase to derivative due to new issuances | 1,314,354 | |||
Decrease to derivative due to conversion | (287,578 | ) | ||
Derivative loss due to mark to market adjustment | (376,191 | ) | ||
Balance at June 30, 2019 | $ | 746,695 |
9
A summary of quantitative information about significant unobservable inputs (Level 3 inputs) used in measuring the Company’s derivative liability that are categorized within Level 3 of the fair value hierarchy for the six months ended June 30, 2019 is as follows:
Inputs | June 30, 2019 | Initial Valuation | ||||||
Stock price | $ | .0433 | $ | .55 - .0248 | ||||
Conversion price | $ | .006 - .0186 | $ | .244 - .0055 | ||||
Volatility (annual) | 402.56 – 487.05 | % | 261.04% - 410.61 | |||||
Risk-free rate | 2.09% - 2.4 | % | 2.34% - 2.58 | |||||
Years to maturity | .25 - .84 | .75 - 1 |
The development and determination of the unobservable inputs for Level 3 fair value measurements and fair value calculations are the responsibility of the Company’s management
NOTE 7 - RELATED PARTY TRANSACTIONS
The Company has received support from parties related through common ownership and directorship. These loans are unsecured, non-interest bearing and due on demand. As of June 30, 2019 and December 31, 2018, the balance due on these loans is $179,191 and $179,191, respectively. Beginning on January 1, 2019, the balance due will accrue interest at 12.5%. As of June 30, 2019, total accrued interest is $11,107.
The Company executed an employment agreement with its CEO, Tom Wood, on January 1, 2018. Per the terms of the agreement Mr. Wood is to be compensated $3,000 per month. The agreement expired on January 2, 2019. The Company executed a new employment agreement with Mr. Wood on April 1, 2019. Per the terms of the agreement Mr. Wood is to be compensated $4,000 per month. The agreement expires on April 1, 2020.
The Company executed an employment agreement with its Chairman, Russell Bird, on January 1, 2019. Per the terms of the agreement Mr. Wood is to be compensated $3,000 per month.
On June 14, 2019, the Company granted 25,000,000 shares each to Mr. Wood and Mr. Bird for services provided. The shares were valued at $0.04, the closing stock price on the date of grant, for total non-cash compensation expense of $2,000,000.
On June 14, 2019, the Company granted 500,000 shares of Series A preferred stock to Mr. Bird for services provided. The shares were valued at $0.04, the closing stock price of the Company’s common shares on the date of grant, for total non-cash compensation expense of $20,000. The closing price for common stock was deemed an acceptable method for valuation as one share of preferred is convertible into one share of common.
NOTE 8 - COMMON STOCK
During the six months June 30, 2019, PowerUp Lending Group LTD converted $45,000 of principal into 5,599,447 shares of common stock.
During the six months June 30, 2019, LG Capital Funding LLC converted $26,310 and $1,689 of principal and interest, respectively, into 4,050,340 shares of common stock.
During the six months June 30, 2019, One44 Capital LLC converted $4,500 and $195 of principal and interest, respectively, into 755,477 shares of common stock.
During the six months June 30, 2019, the Company granted 400,000 shares of common stock for services. The shares were valued at $0.04, the closing stock price on the date of grant, for total non-cash expense of $17,320. In addition, 909,261 shares were issued by the transfer agent for stock granted in a prior period. The stock was debited to common stock to be issued for $228,604.
See Note 7 for stock issued to related parties.
10
NOTE 9 - PREFERRED STOCK
The Company is currently authorized to issue 5,000,000 Class A preferred shares, $0.001 par value with 1:25 voting rights. The Series A Preferred Stock ranks equal to the common stock on liquidation, pays no dividend and is convertible to common stock for one shares of common for one share of preferred.
See Note 7 for preferred stock issued to a related party.
The Company is currently authorized to issue 5,000,000 Class B Preferred Shares, $0.001 par value. Each share of Series B Preferred Stock has a 1:100 voting right and is convertible into 100 shares of common stock. No dividends will be paid and in the event of liquidation all shares of Series B will automatically convert into common stock. There are no shares of Series B Preferred Stock issued and outstanding.
The Company is currently authorized to issue 5,000,000 Class C Preferred Shares, $0.001 par value. Each share of Series C Preferred Stock has a 1:50 voting right and is convertible into 50 shares of common stock. No dividends will be paid and in the event of liquidation all shares of Series B will automatically convert into common stock. There are no shares of Series C Preferred Stock issued and outstanding.
NOTE 10 - WARRANTS
On May 30, 2019, the Company issued 1,500,000 warrants in conjunction with convertible debt. The warrants are exercisable for 3 years at $0.045 per share. The warrants were evaluated for purposes of classification between liability and equity. The warrants do not contain features that would require a liability classification and are therefore considered equity. The Black Scholes pricing model was used to estimate the fair value of the Warrants issued with the following inputs:
Warrants | 1,500,000 | |||
Exercise Price | $ | 0.045 | ||
Term | 3 years | |||
Volatility | 406 | % | ||
Risk Free Interest Rate | 2.0 | % | ||
Fair Value | $ | 41,853 |
Using the fair value calculation, the relative fair value between the debt issued and the warrants was calculated to determine the warrants recorded equity amount of $41,853, accounted for in additional paid in capital.
Activity for the six months ended June 30, 2019 is as follows:
Number of Warrants | Weighted Average Exercise Price | Weighted Average Remaining Contract Term | ||||||||||
Outstanding at December 31, 2018 | - | $ | - | - | ||||||||
Granted | 1,500,000 | 0.045 | 2.90 | |||||||||
Expired | - | - | - | |||||||||
Exercised | - | - | - | |||||||||
Exercisable at June 30, 2018 | 1,500,000 | $ | 0.045 | 2.90 |
NOTE 11 - SUBSEQUENT EVENTS
In accordance with SFAS 165 (ASC 855-10) management has performed an evaluation of subsequent events through the date that the financial statements were available to be issued and has determined that it does not have any material subsequent events to disclose in these financial statements other then the following.
Subsequent to June 30, 2019, LG Capital converted $5,690 and $466, of principal and interest, respectively, into 306,274 shares of common stock.
11
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND PLAN OF OPERATIONS.
Forward-looking Statements
There are “forward-looking statements” contained in this quarterly report. All statements that express expectations, estimates, forecasts or projections are forward-looking statements. In addition, other written or oral statements which constitute forward-looking statements may be made by us or on our behalf. Words such as “expect,” “anticipate,” “intend,” “plan,” “believe,” “seek,” “estimate,” “project,” “forecast,” “may,” “should,” variations of such words and similar expressions are intended to identify such forward-looking statements. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in or suggested by such forward-looking statements. We undertake no obligation to update or revise any of the forward-looking statements after the date of this quarterly report to conform forward-looking statements to actual results. Important factors on which such statements are based are assumptions concerning uncertainties, including but not limited to, uncertainties associated with the following:
● | Inadequate capital and barriers to raising the additional capital or to obtaining the financing needed to implement our business plans; |
● | Our failure to earn revenues or profits; |
● | Inadequate capital to continue business; |
● | Volatility or decline of our stock price; |
● | Potential fluctuation in quarterly results; |
● | Rapid and significant changes in markets; |
● | Litigation with or legal claims and allegations by outside parties; and |
● | Insufficient revenues to cover operating costs. |
The following discussion should be read in conjunction with the financial statements and the notes thereto which are included in this quarterly report. This discussion contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ substantially from those anticipated in any forward-looking statements included in this discussion as a result of various factors.
Overview
We were incorporated in the State of Nevada on June 6, 2007. On August 26, 2010, we changed our name from Bella Viaggio, Inc. to Kat Gold Holdings Corp. Effective January 1, 2015, we completed an exchange agreement to purchase 100% of the outstanding interests of RemSleep LLC in exchange for 50,000,000 common shares of RemSleep Holdings, Inc.’s stock, at which time RemSleep LLC became our wholly-owned subsidiary and adopted their business of developing and distributing our sleep apnea products. On January 5, 2015, we changed our name to REMSleep Holdings, Inc. to reflect our new business model.
Our officers have 35 years of sleep-industry experience, including having been employed at sleep industry companies. Our officers invented our DeltaWave CPAP interface (the “DeltaWave”) as an innovative new device to treat patients with sleep apnea. The patent-pending DeltaWave product is a nasal-pillows type interface that will result in better comfort and, therefore, better compliance since it was specifically designed with unique airflow characteristics to enable patients with sleep apnea to breathe normally. A survey that appeared in DME Business found that 89% of patients stated that mask-interface comfort was their primary concern. The primary issue that we have addressed with the DeltaWave is the “work of breathing” component. We believe that our DeltaWave is designed to effectively address the stubborn issues that continue to affect a patient’s ability to comply with treatment, as follows:
● | Does not disrupt normal breathing mechanics; |
● | Is not claustrophobic; |
● | Causes zero work of breathing (WOB); |
● | Minimizes or eliminates drying of the sinuses; |
● | Uses less driving pressure; and |
● | Allows users to feel safe and secure while sleeping. |
12
Pending adequate financing, we plan to conduct clinical trials to test product effectiveness.
On June 28, 2016, we applied for a patent for a new, innovative sleep apnea product that serves as an interface for the delivery of CPAP therapy and other respiratory needs. Our goal is to develop sleep products that achieve optimum compliance and comfort for CPAP patients.
Our website is located at: http://www.remsleeptech.com.
Results of Operations
The three months ended June 30, 2019 compared to the three months ended June 30, 2018
Professional fees were $9,900 compared to $19,950 for the three months ended June 30, 2019 and 2018, respectively, a decrease of $10,050, or 50%. Professional fees consist mostly of accounting, audit and legal fees. The decrease in the current period is due to lower audit and legal expense.
Consulting expense was $17,720 compared to $266,278 for the three months ended June 30, 2019 and 2018, respectively. A majority of the consulting expense is due to the granting of common stock. In the current period there was a significant decrease in the number of shares issued for consulting services, thus decreasing the expense.
Compensation expense was $2,044,000 and $12,000 for the three months ended June 30, 2019 and 2018, respectively. In the current period we issued 25,000,000 shares each to both our Chairman and CEO for services for total non-cash expense of $2,000,000. We also issued our Chairman 500,000 shares of series A preferred stock for total non-cash compensation expense of $20,000.
General and administrative expense was $17,759 and $8,762 for the three months ended June 30, 2019 and 2018, respectively, an increase of $8,999, or 102.6%. The increase in the current period can be largely attributed to an increase in depreciation, development and web design expense.
Total other expense for the three months ended June 30, 2019, was $257,377. Other expense includes $58,106 of debt discount amortization, a $925,498 loss on the issuance of convertible debt and a gain in the change of fair value of $737,905. These are all expenses related to convertible debt. We also incurred $11,678 of interest expense. In the prior period we had $623 of interest expense.
Net Loss
For the three months ended June 30, 2019, we had a net loss of $2,346,756 as compared to a net loss of $307,613 for the three months ended June 30, 2018. Our net loss was higher in the current period primarily due to the expense associated with the other non-cash expense from the issuance of convertible debt and common stock issued for services.
The six months ended June 30, 2019 compared to the six months ended June 30, 2018
Professional fees were $25,400 compared to $36,100 for the six months ended June 30, 2019 and 2018, respectively, a decrease of $10,700, or 29.6%. Professional fees consist mostly of accounting, audit and legal fees. The decrease in the current period is due to lower audit and legal expense.
Consulting expense was $17,720 compared to $383,799 for the six months ended June 30, 2019 and 2018, respectively. A majority of the consulting expense is due to the granting of common stock. In the current period there was a significant decrease in the number of shares issued for consulting services, thus decreasing the expense.
Compensation expense was $2,062,000 and $18,000 for the six months ended June 30, 2019 and 2018, respectively. In the current period we issued 25,000,000 shares each to both our Chairman and CEO for services for total non-cash expense of $2,000,000. We also issued our Chairman 500,000 shares of series A preferred stock for total non-cash compensation expense of $20,000.
General and administrative expense was $34,128 and $13,701 for the six months ended June 30, 2019 and 2018, respectively, an increase of $20,427, or 149%. The increase in the current period can be largely attributed to an increase in depreciation, development and web design expense.
13
Total other expense for the six months ended June 30, 2019, was $799,240. Other expense includes $102,059 of debt discount amortization, a $1,051,207 loss on the issuance of convertible debt and a loss in the change of fair value of $376,191. These are all expenses related to convertible debt. We also incurred $22,165 of interest expense. In the prior period we had $1,239 of interest expense and a loss in the change of fair value of $16,895.
Net Loss
For the six months ended June 30, 2019, we had a net loss of $2,938,488 as compared to a net loss of $469,734 for the six months ended June 30, 2018. Our net loss was higher in the current period primarily due to the expense associated with the other non-cash expense from the issuance of convertible debt and common stock issued for services.
Liquidity and Capital Resources
Cash flow from operations
Cash used in operating activities for the six months ended June 30, 2019 was $98,395 as compared to $64,313 cash used in operating activities for the six months ended June 30, 2018.
Cash Flows from Investing
Cash used in investing activities for the six months ended June 30, 2019 was $26,927 as compared to $6,648 of cash used in investing activities for the six months ended June 30, 2018.
Cash Flows from Financing
For the six months ended June 30, 2019, we received $292,000 from the issuance of convertible debt and repaid $1,556 on our auto loan. For the six months ended June 30, 2018, we received $77,500 from the sale of common stock and repaid $8,000 on other loan payables.
As of June 30, 2019, we owe $311,440 to our convertible debt holders.
Going Concern
As of June 30, 2019, there is substantial doubt regarding our ability to continue as a going concern as we have not generated sufficient cash flow to fund our proposed business.
We have suffered recurring losses from operations since our inception. In addition, we have yet to generate an internal cash flow from our business operations or successfully raised the financing required to develop our proposed business. As a result of these and other factors, our independent auditor has expressed substantial doubt about our ability to continue as a going concern. Our future success and viability, therefore, are dependent upon our ability to generate capital financing. The failure to generate sufficient revenues or raise additional capital may have a material and adverse effect upon us and our shareholders.
Management’s plans with regard to these matters encompass the following actions: (i) obtaining funding from new investors to alleviate our working capital deficiency, and (ii) implementing a plan to generate sales. Our continued existence is dependent upon our ability to resolve our liquidity problems and increase profitability in our current business operations. However, the outcome of management’s plans cannot be ascertained with any degree of certainty. Our financial statements do not include any adjustments that might result from the outcome of these risks and uncertainties.
Off Balance Sheet Arrangements
We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to investors.
Critical Accounting Policies
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities of the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Note 2 to the Financial Statements describes the significant accounting policies and methods used in the preparation of the Financial Statements. Estimates are used for, but not limited to, contingencies and taxes. Actual results could differ materially from those estimates. The following critical accounting policies are impacted significantly by judgments, assumptions, and estimates used in the preparation of the Financial Statements.
14
We are subject to various loss contingencies arising in the ordinary course of business. We consider the likelihood of loss or impairment of an asset or the incurrence of a liability, as well as our ability to reasonably estimate the amount of loss in determining loss contingencies. An estimated loss contingency is accrued when management concludes that it is probable that an asset has been impaired, or a liability has been incurred and the amount of the loss can be reasonably estimated. We regularly evaluate current information available to us to determine whether such accruals should be adjusted.
We recognize deferred tax assets (future tax benefits) and liabilities for the expected future tax consequences of temporary differences between the book carrying amounts and the tax basis of assets and liabilities. The deferred tax assets and liabilities represent the expected future tax return consequences of those differences, which are expected to be either deductible or taxable when the assets and liabilities are recovered or settled. Future tax benefits have been fully offset by a 100% valuation allowance as management is unable to determine that it is more likely than not that this deferred tax asset will be realized.
Recent Accounting Pronouncements
In February 2016, the FASB issued Accounting Standard Update (“ASU”) 2016-02, Leases (Topic 842). This ASU requires that a lessee recognize the assets and liabilities that arise from operating leases. A lessee should recognize in the statement of financial position a liability to make lease payments (the lease liability) and a right-of-use asset representing its right to use the underlying asset for the lease term. For leases with a term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. This new guidance will be effective for annual reporting periods beginning after December 15, 2018, including interim periods within those annual reporting periods, and early adoption is permitted. In transition, lessees and lessors are required to recognize and measure leases at the beginning of the earliest period presented using a modified retrospective approach. The Company has elected to not recognize lease assets and liabilities for leases with a term less than twelve months.
We have reviewed other recently issued accounting pronouncements and plan to adopt those that are applicable to us. We do not expect the adoption of any other pronouncements to have an impact on our results of operations or financial position.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not Applicable
ITEM 4. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Each of our principal executive and principal financial officer has evaluated the effectiveness of our disclosure controls and procedures, as defined in Rules 13a - 15(e) and 15d - 15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this quarterly report. Based on their evaluation, each such person concluded that our disclosure controls and procedures were not effective due to material weaknesses in our internal control over financial reporting as of June 30, 2019. Such material weaknesses include a lack of segregation of duties and timely and accurate reconciliation of accounts.
In designing and evaluating disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable, not absolute assurance of achieving the desired objectives. Also, the design of a control system must reflect the fact that there are resource constraints and the benefits of controls must be considered relative to their costs.
Changes in Internal Control over Financial Reporting.
Our management has evaluated whether any change in our internal control over financial reporting occurred during the last fiscal quarter. Based on that evaluation, management concluded that there has been no change in our internal control over financial reporting during the relevant period that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
15
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
None
ITEM 1A. RISK FACTORS
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and, as such, are not required to provide the information under this Item.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
During the six months June 30, 2019, PowerUp Lending Group LTD converted $45,000 of principal into 5,599,447 shares of common stock.
During the six months June 30, 2019, LG Capital Funding LLC converted $26,310 and $1,689 of principal and interest, respectively, into 4,050,340 shares of common stock.
During the six months June 30, 2019, One44 Capital LLC converted $4,500 and $195 of principal and interest, respectively, into 755,477 shares of common stock.
During the six months June 30, 2019, the Company granted 400,000 shares of common stock for services. The shares were valued at $0.04, the closing stock price on the date of grant, for total non-cash expense of $17,320. In addition, 909,261 shares were issued by the transfer agent for stock granted in a prior period. The stock was debited to common stock to be issued for $228,604.
On June 14, 2019, the Company granted 25,000,000 shares each to Mr. Wood and Mr. Bird for services provided. The shares were valued at $0.04, the closing stock price on the date of grant, for total non-cash compensation expense of $2,000,000.
Subsequent to June 30, 2019, LG Capital converted $5,690 and $466, of principal and interest, respectively, into 306,274 shares of common stock.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
None.
16 |
ITEM 6. EXHIBITS
(a) Documents furnished as exhibits hereto:
Exhibit No. | Description | |
31.1 | Certification of the Chief Executive Officer and Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Label Linkbase Document | |
101.PRE | XBRL Taxonomy Presentation Linkbase Document |
17
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
REMSLEEP HOLDINGS CORP. | ||
Date: August 15, 2019 | By: | /s/ Tom Wood |
Tom Wood | ||
Chief Executive Officer/ Principal Financial Officer/Director |
18