Annual Statements Open main menu

RENASANT CORP - Annual Report: 2019 (Form 10-K)

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the fiscal year ended December 31, 2019
Commission file number 001-13253
RENASANT CORPORATION
(Exact name of registrant as specified in its charter)
Mississippi
 
64-0676974
(State or other jurisdiction of
 
(I.R.S. Employer
incorporation or organization)
 
Identification No.)
209 Troy Street,
Tupelo,
Mississippi
 
38804-4827
(Address of principal executive offices)
 
(Zip Code)
(662) 680-1001
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common stock, $5.00 par value per share
RNST
The NASDAQ Stock Market LLC
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.     Yes þ No ¨ 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.     Yes ¨ No þ 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.                                    Yes  No  
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).                                                            Yes  No  
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company,” in Rule 12b-2 of the Exchange Act.
Large Accelerated Filer
Accelerated filer
 
 
 
 
Non-accelerated filer
Smaller reporting company
 
 
 
 
 
Emerging growth company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.                  
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).        Yes  No
As of June 30, 2019, the aggregate market value of the registrant’s common stock, $5.00 par value per share, held by non-affiliates of the registrant, computed by reference to the last sale price as reported on The NASDAQ Global Select Market for such date, was $2,019,319,054.
As of February 21, 2020, 56,562,634 shares of the registrant’s common stock, $5.00 par value per share, were outstanding.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Proxy Statement for the 2020 Annual Meeting of Shareholders of Renasant Corporation are incorporated by reference into Part III of this Form 10-K.



Renasant Corporation and Subsidiaries
Form 10-K
For the Year Ended December 31, 2019
CONTENTS
 
Page
Item 1.
Item 1A.
Item 1B.
Item 2.
Item 3.
Item 4.
 
 
 
Item 5.
Item 6.
Item 7.
Item 7A.
Item 8.
Item 9.
Item 9A.
Item 9B.
 
 
 
Item 10.
Item 11.
Item 12.
Item 13.
Item 14.
 
 
 
Item 15.
Item 16.
Form 10-K Summary



PART I
This Annual Report on Form 10-K may contain or incorporate by reference statements regarding Renasant Corporation (referred to herein as the “Company”, “we”, “our”, or “us”) that constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Such forward-looking statements usually include words such as “expects,” “projects,” “proposes,” “anticipates,” “believes,” “intends,” “estimates,” “strategy,” “plan,” “potential,” “possible,” “approximately,” “should” and variations of such words and other similar expressions. The forward-looking statements in, or incorporated by reference into, this report reflect our current assumptions and estimates of, among other things, future economic circumstances, industry conditions, business strategy and decisions, Company performance and financial results. Management believes its assumptions and estimates are reasonable, but they are all inherently subject to significant business, economic and competitive risks and uncertainties, many beyond management’s control, that could cause the Company’s actual results and experience to differ from the anticipated results and expectations indicated or implied in such forward-looking statements. Such differences may be material. Investors are cautioned that any such forward-looking statements are not guarantees of future performance and, accordingly, investors should not place undue reliance on these forward-looking statements, which speak only as of the date they are made.
Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include the following risks (which are addressed in more detail in Item 1A, Risk Factors, of this Form 10-K):
the Company’s ability to efficiently integrate acquisitions into its operations, retain the customers of these businesses, grow the acquired operations and realize the cost savings expected from an acquisition to the extent and in the timeframe anticipated by management;
the effect of economic conditions and interest rates on a national, regional or international basis;
timing and success of the implementation of changes in operations to achieve enhanced earnings or effect cost savings;
competitive pressures in the consumer finance, commercial finance, insurance, financial services, asset management, retail banking, mortgage lending and auto lending industries;
the financial resources of, and products available from, competitors;
changes in laws and regulations as well as changes in accounting standards, such as the adoption of the CECL model described herein effective January 1, 2020;
changes in policy by regulatory agencies;
changes in the securities and foreign exchange markets;
the Company’s potential growth, including its entrance or expansion into new markets, and the need for sufficient capital to support that growth;
changes in the quality or composition of the Company’s loan or investment portfolios, including adverse developments in borrower industries or in the repayment ability of individual borrowers;
an insufficient allowance for loan losses as a result of inaccurate assumptions;
general economic, market or business conditions, including the impact of inflation;
changes in demand for loan products and financial services;
concentration of credit exposure;
changes or the lack of changes in interest rates, yield curves and interest rate spread relationships;
increased cybersecurity risk, including potential network breaches, business disruptions or financial losses;
natural disasters and other catastrophic events in the Company’s geographic area;
the impact, extent and timing of technological changes; and
other circumstances, many of which are beyond management’s control.
All forward-looking statements, expressed or implied, included in this report are expressly qualified in their entirety by the

1


cautionary statements contained or referred to herein. The Company expressly disclaims any obligation to update or revise forward-looking statements to reflect changed assumptions or estimates, the occurrence of unanticipated events or changes to future operating results that occur after the date the forward-looking statements are made, except as required by federal securities laws.
The information set forth in this Annual Report on Form 10-K is as of February 21, 2020 unless otherwise indicated herein.
ITEM 1. BUSINESS
General
Renasant Corporation, a Mississippi corporation incorporated in 1982, owns and operates Renasant Bank, a Mississippi banking corporation with operations in Mississippi, Tennessee, Alabama, Florida and Georgia, and Renasant Insurance, Inc., a Mississippi corporation with operations in Mississippi. Renasant Insurance, Inc. is a wholly-owned subsidiary of Renasant Bank. Renasant Bank is sometimes referred to herein as the “Bank,” and Renasant Insurance, Inc. is referred to herein as “Renasant Insurance.”
Our vision is to be the financial services advisor and provider of choice in each community we serve. With this vision in mind, management has organized the branch banks into community banks using a franchise concept. The franchise approach empowers community bank presidents to execute their own business plans in order to achieve our vision. Specific performance measurement tools are available to assist these presidents in determining the success of their plan implementation. A few of the ratios used in measuring the success of their business plan include:
 
return on average assets
net interest margin and spread
 
the efficiency ratio
fee income shown as a percentage of loans and deposits
 
loan and deposit growth
the volume and pricing of deposits
 
net charge-offs to average loans
the percentage of loans past due and nonaccruing
While we have preserved decision-making at a local level, we have centralized our legal, accounting, investment, risk management, loan review, human resources, audit and data processing/operations functions. The centralization of these functions enables us to maintain consistent quality and achieve certain economies of scale.
Our vision is further validated through our core values. Our core values include: (1) employees are our greatest assets, (2) quality is not negotiable and (3) clients’ trust is foremost. Centered on these values was the development of five objectives that are the focal point of our strategic plan: (1) client satisfaction and development, (2) financial soundness and profitability, (3) growth, (4) employee satisfaction and development and (5) shareholder satisfaction and development.
Members of our Board of Directors also serve as members of the Board of Directors of the Bank (which has a broader membership than the Company board). Responsibility for the management of the Bank remains with the Board of Directors and officers of the Bank; however, management services rendered by the Company to the Bank are intended to supplement internal management and expand the scope of banking services normally offered by the Bank.
Acquisition of Brand Group Holdings, Inc.
On September 1, 2018, the Company completed its acquisition by merger of Brand Group Holdings, Inc. (“Brand”), a bank holding company headquartered in Atlanta, Georgia and the parent company of The Brand Banking Company (“Brand Bank”), a Georgia banking corporation. On the same date, Brand Bank merged with and into the Bank. On the closing date of the acquisition, Brand operated thirteen banking locations throughout the greater Atlanta metropolitan area. The Company issued 9,306,477 shares of common stock and paid approximately $21.9 million to Brand shareholders, excluding cash paid for fractional shares, and paid approximately $17.2 million, net of tax benefit, to Brand stock option holders for 100% of the voting equity in Brand in a transaction valued at approximately $474 million. Including the effect of purchase accounting adjustments, the Company acquired assets with a fair value of $2.3 billion, including loans held for investment and loans held for sale with a fair value of $1.6 billion, and assumed liabilities with a fair value of $1.9 billion, including deposits with a fair value of $1.7 billion. At the acquisition date, approximately $328.6 million of goodwill and $27.5 million of core deposit intangible assets were recorded.
Operations
The Company has three reportable segments: a Community Banks segment, an Insurance segment and a Wealth Management segment.
Neither we, the Bank nor Renasant Insurance have any foreign operations.

2


Operations of Community Banks
Substantially all of our business activities are conducted through, and substantially all of our assets and revenues are derived from, the operations of our community banks, which offer a complete range of banking and financial services to individuals and to businesses of all sizes. As described in more detail below, these services include business and personal loans, interim construction loans, specialty commercial lending, treasury management services and checking and savings accounts, as well as safe deposit boxes and night depository facilities. Automated teller machines are located throughout our market area, and we have interactive teller machines in many of our urban markets. Our Online and Mobile Banking products and our call center also provide 24-hour banking services.
As of December 31, 2019, we had over 200 banking, insurance and wealth management offices located throughout our markets in Mississippi, Tennessee, Alabama, Florida and Georgia. Customers can also open deposit accounts and apply for certain types of loans through our Online and Mobile Banking Products.
Lending Activities.  Income generated by our lending activities, in the form of both interest income and loan-related fees, comprises a substantial portion of our revenue, accounting for approximately 69.50%, 68.52% and 66.16% of our total gross revenues in 2019, 2018 and 2017, respectively. Total gross revenues consist of interest income on a fully taxable equivalent basis and noninterest income. Our lending philosophy is to minimize credit losses by following strict credit approval standards, diversifying our loan portfolio by both type and geography and conducting ongoing review and management of the loan portfolio. Loans are originated through our traditional community banking model based on customer needs. Customer needs are met either through our commercial or personal banking lending groups depending on the relationship and type of service or product desired. Our commercial lending group provides banking services to corporations or other business customers and originates loans for general corporate purposes, such as financing for commercial and industrial projects or income producing commercial real estate. Also included in our commercial lending group are experienced lenders within our specialty lines of business, which consist of our asset-based lending, Small Business Administration lending, healthcare, factoring, and equipment lease financing banking groups. Our personal banking group provides small consumer installment loans, residential real estate loans, lines of credit and construction financing and originates conventional first and second mortgages.
The following is a description of each of the principal types of loans in our loan portfolio, the relative credit risk of each type of loan and the steps we take to reduce such risk. Our loans are primarily generated within the market areas where our branches are located.
— Commercial, Financial and Agricultural Loans. Commercial, financial and agricultural loans (referred to as “C&I loans”), which accounted for approximately 14.12% of our total loans at December 31, 2019, are customarily granted to established local business customers in our market area on a fully collateralized basis to meet their credit needs. The terms and loan structure are dependent on the collateral and strength of the borrower. The loan-to-value ratios range from 50% to 85%, depending on the type of collateral. Terms are typically short term in nature and are commensurate with the secondary source of repayment that serves as our collateral.
Although C&I loans may be collateralized by equipment or other business assets, the repayment of this type of loan depends primarily on the creditworthiness and projected cash flow of the borrower (and any guarantors). Thus, the chief considerations when assessing the risk of a C&I loan are the local business borrower’s ability to sell its products/services, thereby generating sufficient operating revenue to repay us under the agreed upon terms and conditions, and the general business conditions of the local economy or other market that the business serves. The liquidation of collateral is considered a secondary source of repayment. Another source of repayment are guarantors of the loan, if any. To manage these risks, the Bank’s policy is to secure its C&I loans with both the assets of the borrowing business and any other additional collateral and guarantees that may be available. In addition, we actively monitor certain financial measures of the borrower, including advance rate, cash flow, collateral value and other appropriate credit factors. We use C&I loan credit scoring models for smaller size loans.
— Real Estate – 1-4 Family Mortgage. We are active in the real estate – 1-4 family mortgage area (referred to as “residential real estate loans”), with approximately 29.58% of our total loans at December 31, 2019, being residential real estate loans. We offer both first and second mortgages on residential real estate. Loans secured by residential real estate in which the property is the principal residence of the borrower are referred to as “primary” 1-4 family mortgages. Loans secured by residential real estate in which the property is rented to tenants or is not the principal residence of the borrower are referred to as “rental/investment” 1-4 family mortgages. We also offer loans for the preparation of residential real property prior to construction (referred to in this Annual Report as “residential land development loans”). In addition, we offer home equity loans or lines of credit and term loans secured by first and second mortgages on the residences of borrowers who elect to use the accumulated equity in their homes for purchases, refinances, home improvements, education and other personal expenditures. Both fixed and variable rate loans are offered with competitive terms and fees. Originations of residential real estate loans are generated through retail efforts in our branches or originations by or referrals from our mortgage operations and online through our Renasant Consumer Direct channel.

3


We attempt to minimize the risk associated with residential real estate loans by strictly scrutinizing the financial condition of the borrower; typically, we also limit the maximum loan-to-value ratio.
We retain residential real estate loans for our portfolio when the Bank has sufficient liquidity to fund the needs of established customers and when rates are favorable to retain the loans. Retained portfolio loans are made primarily through the Bank’s adjustable-rate mortgage product offerings.
We also originate residential real estate loans with the intention of selling them in the secondary market to third party private investors or directly to government sponsored entities. When these loans are sold, we either release or retain the related servicing rights, depending on a number of factors, such as the pricing of such loans in the secondary market, fluctuations in interest rates that would impact the profitability of the loans and other market-related conditions. Residential real estate originations to be sold are sold either on a “best efforts” basis or under a “mandatory delivery” sales agreement. Under a “best efforts” sales agreement, residential real estate originations are locked in at a contractual rate with third party private investors or directly with government sponsored agencies, and we are obligated to sell the mortgages to such investors only if the mortgages are closed and funded. The risk we assume is conditioned upon loan underwriting and market conditions in the national mortgage market. Under a “mandatory delivery” sales agreement, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor if we fail to satisfy the contract. The Company does not actively market or originate subprime mortgage loans.
With respect to second lien home equity loans or lines of credit, which inherently carry a higher risk of loss upon default, we limit our exposure by limiting these types of loans to borrowers with high credit scores.
— Real Estate – Commercial Mortgage. Our real estate – commercial mortgage loans (“commercial real estate loans”) represented approximately 43.81% of our total loans at December 31, 2019. Included in this portfolio are loans in which the owner develops a property with the intention of locating its business there. These loans are referred to as “owner-occupied” commercial real estate loans. Payments on these loans are dependent on the successful development and management of the business as well as the borrower’s ability to generate sufficient operating revenue to repay the loan. The Bank mitigates the risk that our estimate of value will prove to be inaccurate by having sufficient sources of secondary repayment as well as guarantor support. In some instances, in addition to our mortgage on the underlying real estate of the business, our commercial real estate loans are secured by other non-real estate collateral, such as equipment or other assets used in the business.
In addition to owner-occupied commercial real estate loans, we offer loans in which the owner develops a property where the source of repayment of the loan will come from the sale or lease of the developed property, for example, retail shopping centers, hotels, storage facilities, etc. These loans are referred to as “non-owner occupied” commercial real estate loans. We also offer commercial real estate loans to developers of commercial properties for purposes of site acquisition and preparation and other development prior to actual construction (referred to in this Annual Report as “commercial land development loans”). Non-owner occupied commercial real estate loans and commercial land development loans are dependent on the successful completion of the project and may be affected by adverse conditions in the real estate market or the economy as a whole.
We seek to minimize risks relating to all commercial real estate loans by limiting the maximum loan-to-value ratio and strictly scrutinizing the financial condition of the borrower, the quality of the collateral, the management of the property securing the loan and, where applicable, the financial strength of the tenant occupying the property. Loans are usually structured either to fully amortize over the term of the loan or to balloon after the third year or fifth year of the loan, typically with an amortization period not to exceed 20 years. We also actively monitor such financial measures as advance rate, cash flow, collateral value and other appropriate credit factors. We generally obtain loan guarantees from financially capable parties to the transaction based on a review of the guarantor’s financial statements.
— Real Estate – Construction. Our real estate – construction loans (“construction loans”) represented approximately 8.53% of our total loans at December 31, 2019. Our construction loan portfolio consists of loans for the construction of single family residential properties, multi-family properties and commercial projects. Maturities for construction loans generally range from 9 to 12 months for residential property and from 12 to 24 months for non-residential and multi-family properties. Similar to non-owner occupied commercial real estate loans, the source of repayment of a construction loan comes from the sale or lease of newly-constructed property, although often construction loans are repaid with the proceeds of a commercial real estate loan that we make to the owner or lessor of the newly-constructed property.
Construction lending entails significant additional risks compared to residential real estate or commercial real estate lending, including the risk that loan funds are advanced upon the security of the property under construction, which is of uncertain value prior to the completion of construction. The risk is to evaluate accurately the total loan funds required to complete a project and to ensure proper loan-to-value ratios during the construction phase. We address the risks associated with construction lending in a number of ways. As a threshold matter, we limit loan-to-value ratios to 85% of when-completed appraised values for owner-

4


occupied and investor-owned residential or commercial properties. We monitor draw requests either internally or with the assistance of a third party, creating an additional safeguard that ensures advances are in line with project budgets.
— Installment Loans to Individuals. Installment loans to individuals (or “consumer loans”), which represented approximately 3.12% of our total loans at December 31, 2019, are granted to individuals for the purchase of personal goods. Loss or decline of income by the borrower due to unplanned occurrences represents the primary risk of default to us. In the event of default, a shortfall in the value of the collateral may pose a loss to us in this loan category. Before granting a consumer loan, we assess the applicant’s credit history and ability to meet existing and proposed debt obligations. Although the applicant’s creditworthiness is the primary consideration, the underwriting process also includes a comparison of the value of the collateral, if any, to the proposed loan amount. We obtain a lien against the collateral securing the loan and hold title until the loan is repaid in full.
— Equipment Financing and Leasing. Equipment financing loans (or “lease financing loans”), which represented approximately 0.84% of our total loans at December 31, 2019, are granted to provide capital to businesses for commercial equipment needs. These loans are generally granted for periods ranging between two and five years at fixed rates of interest. Loss or decline of income by the borrower due to unplanned occurrences represents the primary risk of default to us. In the event of default, a shortfall in the value of the collateral may pose a loss to us in this loan category.  We obtain a lien against the collateral securing the loan and hold title (if applicable) until the loan is repaid in full. Transportation, manufacturing, healthcare, material handling, printing and construction are the industries that typically obtain lease financing. In addition, we offer a product tailored to qualified not-for-profit customers that provides real estate financing at tax-exempt rates.
Addressing Lending Risks. To protect against the risks associated with fluctuations in economic conditions within the Bank’s footprint, management has implemented a strategy to proactively monitor the risk to the Company presented by the Bank’s loan portfolio as a whole. First, we purposefully manage the loan portfolio to avoid excessive concentrations in any particular loan category. Our goal is to structure the loan portfolio so that it is comprised of approximately one-third C&I loans and owner-occupied commercial real estate loans, one-third non-owner occupied commercial real estate loans and one-third residential real estate loans and consumer loans. Construction and land development loans are allocated between the commercial real estate and residential real estate categories based on the property securing the loan. With respect to construction and land development loans in particular, management monitors whether the allocation of these loans across geography and asset type heightens the general risk associated with these types of loans. We also monitor concentrations in our construction and land development loans based on regulatory guidelines promulgated by banking regulators which involves evaluating the aggregate value of these loans as a percentage of our risk-based capital (this is referred to as the “100/300 Test” and is discussed in more detail under the “Supervision and Regulation” heading below) as well as monitoring loans considered to be high volatility commercial real estate. A further discussion of the risk reduction policies and procedures applicable to our lending activities can be found in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, under the heading “Risk Management – Credit Risk and Allowance for Loan Losses.”
Investment Activities. We acquire investment securities to provide a source for meeting our liquidity needs as well as to supply securities to be used in collateralizing certain deposits and other types of borrowings. We primarily acquire mortgage backed securities and collateralized mortgage obligations issued by government-sponsored entities such as FNMA, FHLMC and GNMA (colloquially known as “Fannie Mae,” “Freddie Mac” and “Ginnie Mae,” respectively) as well as municipal securities. Generally, cash flows from maturities and calls of our investment securities that are not used to fund loan growth are reinvested in investment securities. We also hold investments in corporate debt and pooled trust preferred securities. At December 31, 2019, all of the Company’s investment securities were classified as available for sale.
Investment income generated by our investment activities, both taxable and tax-exempt, accounted for approximately 5.41%, 5.38% and 6.48% of our total gross revenues in 2019, 2018 and 2017, respectively.
Deposit Services. We offer a broad range of deposit services and products to our consumer and commercial clients. Through our community branch networks, we offer consumer checking accounts with free online and mobile banking, which includes bill pay and transfer features, peer-to-peer payment, interest bearing checking, money market accounts, savings accounts, certificates of deposit, individual retirement accounts and health savings accounts.
For our commercial clients, we offer a competitive suite of treasury management products which include, but are not limited to, remote deposit capture, account reconciliation with CD-ROM statements, electronic statements, positive pay, ACH origination and wire transfer, wholesale and retail lockbox, investment sweep accounts, enhanced business Internet banking, outbound data exchange and multi-bank reporting.
Fees generated through the deposit services we offer accounted for approximately 7.78%, 9.52% and 10.57% of our total gross revenues in 2019, 2018 and 2017, respectively. The deposits held by the Bank have been primarily generated within the market areas where our branches are located.

5


Operations of Wealth Management
Through the Wealth Management segment, we offer a wide variety of fiduciary services and administer (as trustee or in other fiduciary or representative capacities) qualified retirement plans, profit sharing and other employee benefit plans, personal trusts and estates. In addition, the Wealth Management segment offers annuities, mutual funds and other investment services through a third party broker-dealer. For 2019, the Wealth Management segment contributed total revenue of $17.4 million, or 2.47%, of the Company’s total gross revenues. Wealth Management operations are headquartered in Tupelo, Mississippi, and Birmingham, Alabama, but our products and services are available to customers in all of our markets through our community banks.
Operations of Insurance
Renasant Insurance is a full-service insurance agency offering all lines of commercial and personal insurance through major carriers. For 2019, Renasant Insurance contributed total revenue of $10.8 million, or 1.54%, of the Company’s total gross revenues and operated ten offices throughout north and north central Mississippi.
Competition
Community Banks
Vigorous competition exists in all major product and geographic areas in which we conduct banking business. We compete through the Bank for available loans and deposits and the provision of other financial services (such as treasury management) with state, regional and national banks in all of our service areas, as well as savings and loan associations, credit unions, finance companies, mortgage companies, insurance companies, brokerage firms and investment companies. All of these numerous institutions compete in the delivery of products and services through availability, quality and pricing, and many of our competitors are larger and have substantially greater resources than we do, including higher total assets and capitalization, larger technology and marketing budgets and a broader offering of financial services.
For 2019, we maintained approximately 14% of the market share (deposit base) in our entire Mississippi area, approximately 2% in our entire Tennessee area, approximately 2% in our entire Alabama area, approximately 2% in our entire Florida area and approximately 2% in our entire Georgia area.

6


Certain markets in which we operate have demographics that we believe indicate the possibility of future growth at higher rates than the remainder of the markets in which we operate. The following table shows our deposit share in those markets as of June 30, 2019 (which is the latest date that such information is available):
Market
 
Available Deposits (in billions)     
 
 Deposit
Share         
Mississippi
 
 
 
 
Tupelo
 
$
2.3

 
44.1
%
DeSoto County
 
2.8

 
14.2
%
Oxford
 
1.3

 
8.6
%
Columbus
 
1.0

 
9.2
%
Starkville
 
1.1

 
32.9
%
Jackson
 
12.6

 
4.5
%
Tennessee
 
 
 
 
Memphis
 
25.9

 
3.2
%
Nashville
 
51.0

 
1.0
%
Maryville
 
2.1

 
3.4
%
Alabama
 
 
 
 
Birmingham
 
40.0

 
0.7
%
Decatur
 
1.9

 
17.0
%
Huntsville/Madison
 
7.4

 
1.5
%
Montgomery
 
6.9

 
1.1
%
Tuscaloosa
 
3.5

 
1.4
%
Florida
 
 
 
 
Columbia
 
1.0

 
2.5
%
Gainesville
 
4.7

 
2.2
%
Ocala
 
6.4

 
2.3
%
Georgia
 
 
 
 
Alpharetta/Roswell
 
9.3

 
2.0
%
Canton/Woodstock
 
3.4

 
5.0
%
Cartersville/Cumming
 
4.3

 
4.3
%
Gwinnett County
 
17.2

 
8.2
%
Lowndes County
 
2.0

 
3.1
%
Source:  FDIC, as of June 30, 2019
Wealth Management
Our Wealth Management segment competes with other banks, brokerage firms, financial advisers and trust companies, which provide one or more of the services and products that we offer. Our wealth management operations compete on the basis of available product lines, rates and fees, as well as reputation and professional expertise. No particular company or group of companies dominates this industry.
Insurance
We encounter strong competition in the markets in which we conduct insurance operations. Through our insurance subsidiary, we compete with independent insurance agencies and agencies affiliated with other banks and/or other insurance carriers. All of these agencies compete in the delivery of personal and commercial product lines. There is no dominant insurance agency in our markets.
Supervision and Regulation
General
The U.S. banking industry is highly regulated under federal and state law. We are a bank holding company registered under the Bank Holding Company Act of 1956, as amended (the “BHC Act”). As a result, we are subject to supervision, regulation and examination by the Board of Governors of the Federal Reserve System (the “Federal Reserve”). The Bank is a commercial bank chartered under the laws of the State of Mississippi; it is not a member of the Federal Reserve System. As a Mississippi non-member bank, the Bank is subject to supervision, regulation and examination by the Mississippi Department of Banking and Consumer Finance (the “DBCF”), as the chartering entity of the bank, and by the FDIC, as the insurer of the Bank’s deposits. As a result of this extensive system of supervision and regulation, the growth and earnings performance of the Company and the Bank are affected not only by management decisions and general and local economic conditions, but also by the statutes, rules, regulations

7


and policies administered by the Federal Reserve, the FDIC and the DBCF, as well as by other federal and state regulatory authorities with jurisdiction over our operations, such as the Consumer Financial Protection Bureau (the “CFPB”).
The bank regulatory scheme has two primary goals: to maintain a safe and sound banking system and to facilitate the conduct of sound monetary policy. This comprehensive system of supervision and regulation is intended primarily for the protection of the FDIC’s deposit insurance fund, bank depositors and the public, rather than our shareholders or creditors. To this end, federal and state banking laws and regulations control, among other things, the types of activities in which we and the Bank may engage, permissible investments, the level of reserves that the Bank must maintain against deposits, minimum equity capital levels, the nature and amount of collateral required for loans, maximum interest rates that can be charged, the manner and amount of the dividends that may be paid, and corporate activities regarding mergers, acquisitions and the establishment of branch offices.
The description below summarizes certain elements of the bank regulatory framework applicable to us and the Bank. This summary is not, however, intended to describe all laws, regulations and policies applicable to us and the Bank, and the description is qualified in its entirety by reference to the full text of the statutes, regulations, policies, interpretative letters and other written guidance that are described below. Further, the following discussion addresses the bank regulatory framework as in effect as of the date of this Annual Report on Form 10-K. Legislation and regulatory action to revise federal and Mississippi banking laws and regulations, sometimes in a substantial manner, are continually under consideration by the U.S. Congress, state legislatures and federal and state regulatory agencies. Accordingly, the following discussion must be read in light of the enactment of any new federal or state banking laws or regulations or any amendment or repeal of existing laws or regulations, or any change in the policies of the regulatory agencies with jurisdiction over the Company’s operations, after the date of this Annual Report on Form 10-K.
Supervision and Regulation of Renasant Corporation
General. As a bank holding company registered under the BHC Act, we are subject to the regulation and supervision applicable to bank holding companies by the Federal Reserve. The BHC Act and other federal laws subject bank holding companies to particular restrictions on the types of activities in which they may engage and to a range of supervisory requirements and activities, including regulatory enforcement actions for violations of laws and regulations or engaging in unsafe and unsound banking practices. The Federal Reserve’s jurisdiction also extends to any company that we directly or indirectly control, such as any non-bank subsidiaries and other companies in which we own a controlling investment.
Scope of Permissible Activities. Under the BHC Act, we are prohibited from engaging directly or indirectly in activities other than those of banking, managing or controlling banks or furnishing services to or performing services for our subsidiary banks and from acquiring a direct or indirect interest in or control of more than 5% of the voting shares of any company that is not a bank or financial holding company. The principal exception to this prohibition is that we may engage, directly or indirectly (including through the ownership of shares of another company), in certain activities that the Federal Reserve has found to be so closely related to banking or managing and controlling banks as to be a proper incident thereto. In making determinations whether activities are closely related to banking or managing banks, the Federal Reserve must consider whether the performance of such activities by a bank holding company or its subsidiaries can reasonably be expected to produce benefits to the public, such as greater convenience, increased competition or gains in efficiency of resources, and whether such public benefits outweigh the risks of possible adverse effects, such as decreased or unfair competition, conflicts of interest or unsound banking practices. Currently-permitted activities include, among others, operating a mortgage, finance, credit card or factoring company; providing certain data processing, storage and transmission services; acting as an investment or financial advisor; acting as an insurance agent for certain types of credit-related insurance; leasing personal or real property on a nonoperating basis; and providing certain stock brokerage services.
Pursuant to the amendment to the BHC Act effected by the Financial Services Modernization Act of 1999 (commonly referred to as the Gramm-Leach Bliley Act, or the “GLB Act”), a bank holding company whose subsidiary deposit institutions are “well capitalized” and “well managed” may elect to become a “financial holding company” (“FHC”) and thereby engage without prior Federal Reserve approval in certain banking and non-banking activities that are deemed to be financial in nature or incidental to financial activity. These “financial in nature” activities include securities underwriting, dealing and market making; organizing, sponsoring and managing mutual funds; insurance underwriting and agency activities; merchant banking activities; and other activities that the Federal Reserve has determined to be closely related to banking. No regulatory approval is required for a financial holding company to acquire a company, other than a bank or savings association, engaged in activities that are financial in nature or incidental to activities that are financial in nature, as determined by the Federal Reserve. We have not elected to become an FHC.
A dominant theme of the GLB Act is functional regulation of financial services, with the primary regulator of the Company or its subsidiaries being the agency that traditionally regulates the activity in which the Company or its subsidiaries wish to engage. For example, the Securities and Exchange Commission (“SEC”) regulates bank holding company securities transactions, and the various banking regulators oversee our banking activities.

8


Capital Adequacy Guidelines. The Federal Reserve has adopted risk-based capital guidelines for bank holding companies. The risk-based capital guidelines are designed to make regulatory capital requirements more sensitive to differences in risk profiles among banks and bank holding companies, to factor off-balance sheet exposure into the assessment of capital adequacy, to minimize disincentives for holding liquid, low-risk assets and to achieve greater consistency in the evaluation of the capital adequacy of major banking organizations worldwide. Under these guidelines, assets and off-balance sheet items are assigned to broad risk categories, each with appropriate weights. The resulting capital ratios represent capital as a percentage of total risk-weighted assets and off-balance sheet items. These requirements apply on a consolidated basis to bank holding companies with consolidated assets of $500 million, such as the Company. In addition to the risk-based capital guidelines, the Federal Reserve has adopted a minimum Tier 1 capital (leverage) ratio, under which a bank holding company must maintain a minimum level of Tier 1 capital to average total consolidated assets of at least 4%.
The capital requirements applicable to the Company are substantially similar to those imposed on the Bank under FDIC regulations, described below under the heading “Supervision and Regulation of Renasant Bank - Capital Adequacy Guidelines.”
Payment of Dividends; Source of Strength. Under Federal Reserve policy, in general a bank holding company should pay dividends only when (1) its net income available to shareholders over the last four quarters (net of dividends paid) has been sufficient to fully fund the dividends, (2) the prospective rate of earnings retention appears to be consistent with the capital needs and overall current and prospective financial condition of the bank holding company and its subsidiaries and (3) the bank holding company will continue to meet minimum regulatory capital adequacy ratios after giving effect to the dividend.
In addition, a bank holding company is required to serve as a source of financial strength to its subsidiary banks. This means that we are expected to use available resources to provide adequate financial resources to the Bank, including during periods of financial stress or adversity, and to maintain the financial flexibility and capital-raising capacity to obtain additional resources for assisting the Bank where necessary. In addition, any capital loans that we make to the Bank are subordinate in right of payment to deposits and to certain other indebtedness of the Bank. In the event of our bankruptcy, any commitment by us to a federal bank regulatory agency to maintain the capital of the Bank will be assumed by the bankruptcy trustee and entitled to a priority of payment.
Acquisitions by Bank Holding Companies. The BHC Act requires every bank holding company to obtain the prior approval of the Federal Reserve before it acquires all or substantially all of the assets of any bank, merges or consolidates with another bank holding company or acquires ownership or control of any voting shares of any bank if after such acquisition it would own or control, directly or indirectly, more than 5% of the voting shares of such bank. The Federal Reserve will not approve any acquisition, merger or consolidation that would have a substantially anti-competitive effect, unless the anti-competitive impact of the proposed transaction is clearly outweighed by a greater public interest in meeting the convenience and needs of the community to be served. The Federal Reserve also considers capital adequacy and other financial and managerial resources and future prospects of the companies and the banks concerned, together with the convenience and needs of the community to be served and the record of the bank holding company and its subsidiary bank(s) in combating money laundering activities. Finally, in order to acquire banks located outside of their home state, a bank holding company and its subsidiary institutions must be “well capitalized” and “well managed.” In addition, as detailed under the heading “Scope of Permissible Activities” above, we cannot acquire direct or indirect control of more than 5% of the voting shares of a company engaged in non-banking activities.
Control Acquisitions. Federal and state laws, including the BHC Act and the Change in Bank Control Act, also impose prior notice or approval requirements and ongoing regulatory requirements on any investor that seeks to acquire direct or indirect “control” of an FDIC-insured depository institution or bank holding company. “Control” of a depository institution is a facts and circumstances analysis, but generally an investor is deemed to control a depository institution or other company if the investor owns or controls 25% or more of any class of voting securities. Ownership or control of 10% or more of any class of voting securities, where either the depository institution or company is a public company or no other person will own or control a greater percentage of that class of voting securities after the acquisition, is also presumed to result in the investor controlling the depository institution or other company, although this is subject to rebuttal.
Anti-Tying Restrictions. Bank holding companies and their affiliates are prohibited from tying the provision of certain services, such as extensions of credit, to other nonbanking services offered by a bank holding company or its affiliates.
Heightened Requirements for Bank Holding Companies with $10 Billion or More in Assets. Various federal banking laws and regulations, including rules adopted by the Federal Reserve pursuant to the requirements of the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 (the “Dodd-Frank Act”), impose heightened requirements on certain large banks and bank holding companies, including those with at least $10 billion in total consolidated assets. Although the Economic Growth, Regulatory Relief, and Consumer Protection Act enacted in May 2018 resulted in a number of the Dodd-Frank Act requirements no longer being applicable to banks of our size, such as the requirement to conduct stress testing and to establish a risk committee, we had already begun developing policies and procedures to comply with the Dodd-Frank Act rules well before the Company approached $10 billion in assets. For example, we established an Enterprise Risk Management Committee tasked with monitoring the risks

9


identified by other Company and Bank committees in the context of the impact of each identified risk on other identified risks and ultimately on the Company as a whole. We also implemented new controls and procedures related to stress testing. These actions enhanced the Company’s risk oversight practices. The recent legislation did not eliminate the Dodd-Frank Act provision requiring that the Company be examined for compliance with federal consumer protection laws primarily by the CFPB now that it has over $10 billion in assets.
Status as a Public Company. As a publicly-traded company, we are also subject to laws, rules and regulations, as well as the standards of self-regulatory organizations, relating to corporate governance, financial reporting and public disclosure, and auditor independence, including the Sarbanes-Oxley Act of 2002, the Dodd-Frank Act, SEC rules and regulations and Nasdaq listing rules. We incur significant expense, and devote substantial management time and attention, to complying with these laws, regulations and standards, which are subject to varying interpretations, amendment or outright repeal. We are committed to maintaining high standards of corporate governance, financial reporting and public disclosure, and management continually monitors changes in laws, rules and regulations, as well as best practices, in this area to ensure that we fulfill this commitment.
Supervision and Regulation of Renasant Bank
General. As a Mississippi-chartered bank, the Bank is subject to the regulation and supervision of the DBCF. As an FDIC-insured institution that is not a member of the Federal Reserve, the Bank is subject to the regulation and supervision of the FDIC. The regulations of the FDIC and the DBCF affect virtually all of the Bank’s activities, including the minimum levels of capital required, the ability to pay dividends, mergers and acquisitions, borrowing and the ability to expand through new branches or acquisitions and various other matters.
Insurance of Deposits. The deposits of the Bank are insured through the Deposit Insurance Fund (the “DIF”) up to $250,000 for most accounts. The FDIC administers the DIF, and the FDIC must by law maintain the DIF at an amount equal to a specified percentage of the estimated annual insured deposits or assessment base. The minimum designated reserve ratio of the DIF is currently 1.15% of total insured deposits, but this ratio will increase to 1.35% by September 30, 2020. The FDIC must offset the effect of this increase for banks with assets less than $10 billion, meaning that banks above such asset threshold, such as the Bank, will bear the cost of the increase.
To fund the DIF, FDIC-insured banks are required to pay deposit insurance assessments to the FDIC on a quarterly basis. The amount of an institution’s assessment is based on its average consolidated total assets less its average tangible equity during the assessment period. As to the rate, it is based on our risk classification. An institution’s risk classification is assigned based on its capital levels and the level of supervisory concern that the institution poses to the regulators. The higher an institution’s risk classification, the higher its assessment rate (on the assumption that such institutions pose a greater risk of loss to the DIF). In addition, the FDIC can impose special assessments in certain instances. As we have assets in excess of $10 billion, our assessment rate is based not only on our risk classification but also incorporates forward-looking measures. Also, we are subject to a surcharge designed to increase the DIF to specified levels.
The FDIC may terminate the deposit insurance of any insured depository institution, including the Bank, if it determines after a hearing that the institution has engaged or is engaging in unsafe or unsound practices, is in an unsafe or unsound condition to continue operations or has violated any applicable law, regulation, order or any condition imposed by an agreement with the FDIC. For an institution with no tangible capital, deposit insurance may be temporarily suspended during the hearing process for the permanent termination of insurance. If the FDIC terminates an institution’s deposit insurance, accounts insured at the time of the termination, less withdrawals, will continue to be insured for a period of six months to two years, as determined by the FDIC. We are not aware of any existing circumstances which would result in termination of the Bank’s deposit insurance.
Interstate Banking and Branching. Under federal and Mississippi law, the Bank may establish additional branch offices within Mississippi, subject to the approval of the DBCF, and the Bank can also establish additional branch offices outside Mississippi, subject to prior regulatory approval, so long as the laws of the state where the branch is to be located would permit a state bank chartered in that state to establish a branch. Finally, the Bank may also establish offices in other states by merging with banks or by purchasing branches of other banks in other states, subject to certain restrictions.
Dividends. The restrictions and guidelines with respect to the Company’s payment of dividends are described above. As a practical matter, for so long as our operations chiefly consist of ownership of the Bank, the Bank will remain our source of dividend payments. Accordingly, our ability to pay dividends depends upon the Bank's earnings and financial condition, as well as upon general economic conditions and other factors, and will be subject to any restrictions applicable to the Bank.
The ability of the Bank to pay dividends is restricted by federal and state laws, regulations and policies. Under Mississippi law, a Mississippi bank may not pay dividends unless its earned surplus is in excess of three times capital stock. A Mississippi bank with earned surplus in excess of three times capital stock may pay a dividend, subject to the approval of the DBCF. In addition, the FDIC also has the authority to prohibit the Bank from engaging in business practices that the FDIC considers to be unsafe or

10


unsound, which, depending on the financial condition of the Bank, could include the payment of dividends. Federal Reserve regulations also limit the amount the Bank may loan to the Company unless such loans are collateralized by specific obligations.
Current Expected Credit Loss Treatment. In June 2016, the Financial Accounting Standards Board (“FASB”) issued an accounting standard update, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“Topic 326”), which replaces the current “incurred loss” model for recognizing credit losses with an “expected loss” model referred to as the CECL model. The new CECL standard is effective for us for fiscal years beginning after December 15, 2019 and for interim periods within those fiscal years. Under the CECL model, we are required to present certain financial assets carried at amortized cost, such as loans held for investment and held-to-maturity debt securities, at the net amount expected to be collected. The measurement of expected credit losses is based on information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. On December 21, 2018, the federal banking agencies approved a final rule modifying their regulatory capital rules and providing an option to phase in over a period of three years the day-one regulatory capital effects of the CECL model. The final rule also revises the agencies’ other rules to reflect the update to the accounting standards.
As of January 1, 2020, on account of the implementation of the CECL model, we recognized a one-time cumulative-effect adjustment to our allowance for loan losses (which will be referred to as the “allowance for credit losses” in future periods), consistent with regulatory expectations set forth in interagency guidance issued at the end of 2016. We incurred transition costs and also expect to incur ongoing costs in maintaining the CECL models and methodology along with acquiring forecasts used within the models. The impact at adoption is expected to have an after-tax impact of approximately $31 million to $40 million decrease in the opening stockholders' equity balance.
In October 2019, the federal banking agencies issued a request for comment on a proposed interagency policy statement on the new CECL methodology. The policy statement proposes to harmonize the agencies' policies on allowance for credit losses with the FASB's new accounting standards. Specifically, the statement (1) updates concepts and practices from prior policy statements issued in December 2006 and July 2001 and specifies which prior guidance documents are no longer relevant; (2) describes the appropriate CECL methodology, in light of Topic 326, for determining Allowance for Credit Losses (“ACL”) on financial assets measured at amortized cost, net investments in leases, and certain off-balance sheet credit exposures; and (3) describes how to estimate an ACL for an impaired available-for-sale debt security in line with Topic 326. The proposed policy statement would be effective at the time that each institution adopts the new standards required by FASB.
See Note 1, “Summary of Significant Accounting Policies,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report for additional information on the impact of our adoption of the CECL model.
Capital Adequacy Guidelines. The FDIC has promulgated risk-based capital guidelines similar to, and with the same underlying purposes as, those established by the Federal Reserve with respect to bank holding companies. Under those guidelines, assets and off-balance sheet items are assigned to broad risk categories, each with appropriate weights. The resulting capital ratios represent capital as a percentage of total risk-weighted assets and off-balance sheet items.
Capital requirements for insured depository institutions are countercyclical, such that capital requirements increase in times of economic expansion and decrease in times of economic contraction.
- Current Guidelines. Under the current risk-based capital adequacy guidelines, we are required to maintain (1) a ratio of common equity Tier 1 capital (“CET1”) to total risk-weighted assets of not less than 4.5%; (2) a minimum leverage capital ratio of 4%; (3) a minimum Tier 1 risk-based capital ratio of 6%; and (4) a minimum total risk-based capital ratio of 8%. CET1 generally consists of common stock, retained earnings, accumulated other comprehensive income and certain minority interests, less certain adjustments and deductions. In addition, we must maintain a “capital conservation buffer,” which is a specified amount of CET1 capital in addition to the amount necessary to meet minimum risk-based capital requirements. The capital conservation buffer is designed to absorb losses during periods of economic stress. If our ratio of CET1 to risk-weighted capital is below the capital conservation buffer, we will face restrictions on our ability to pay dividends, repurchase our outstanding stock and make certain discretionary bonus payments. The required capital conservation buffer is 2.5% of CET1 to risk-weighted assets in addition to the amount necessary to meet minimum risk-based capital requirements.
In addition, the Federal Reserve, the FDIC and the Office of the Comptroller of the Currency rules for calculating risk-weighted assets have been revised in recent years to enhance risk sensitivity and to incorporate certain international capital standards of the Basel Committee on Banking Supervision. These revisions affect the calculation of the denominator of a banking organization’s risk-based capital ratios to reflect the higher-risk nature of certain types of loans.
For example, residential mortgages are risk-weighted between 35% and 200%, depending on the mortgage’s loan-to-value ratio and whether the mortgage falls into one of two categories based on eight criteria that include the term, use of negative amortization and balloon payments, certain rate increases and documented and verified borrower income, while a 150% risk weight applies to

11


both certain high volatility commercial real estate acquisition, development and construction loans as well as non-residential mortgage loans 90 days past due or on nonaccrual status (in both cases, as opposed to the former 100% risk weight). Also, “hybrid” capital items like trust preferred securities no longer enjoy Tier 1 capital treatment, subject to various grandfathering and transition rules. We and the Bank meet all minimum capital requirements as currently in effect and our grandfathered trust preferred securities qualify for Tier 1 capital treatment.
For a detailed discussion of the Company’s capital ratios, see Note 23, “Regulatory Matters,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report.
  
-    Prompt Corrective Action. Under Section 38 of the Federal Deposit Insurance Act (the “FDIA”), each federal banking agency is required to implement a system of prompt corrective action for institutions that it regulates. The federal banking agencies (including the FDIC) have adopted substantially similar regulations to implement this mandate. Under current regulations, a bank is (i) “well capitalized” if it has total risk-based capital of 10% or more, has a Tier 1 risk-based ratio of 8% or more, has a common equity Tier 1 capital ratio of 6.5%, has a Tier 1 leverage capital ratio of 5% or more and is not subject to any order or final capital directive to meet and maintain a specific capital level for any capital measure, (ii) “adequately capitalized” if it has a total risk-based capital ratio of 8% or more, a Tier 1 risk-based capital ratio of 6% or more, a common equity Tier 1 capital ratio of 4.5% and a Tier 1 leverage capital ratio of 4% or more (3% under certain circumstances) and does not meet the definition of “well capitalized,” (iii) “undercapitalized” if it has a total risk-based capital ratio that is less than 8%, a Tier 1 risk-based capital ratio that is less than 6%, a common equity Tier 1 capital ratio that is less than 4.5% or a Tier 1 leverage capital ratio that is less than 4%, (iv) “significantly undercapitalized” if it has a total risk-based ratio that is less than 6%, a Tier 1 risk-based capital ratio that is less than 4%, a common equity Tier 1 capital ratio of less than 3% or a Tier 1 leverage capital ratio that is less than 3%, and (v) “critically undercapitalized” if it has a ratio of tangible equity to total assets that is equal to or less than 2%.
The capital classification of a bank affects the frequency of regulatory examinations, the bank’s ability to engage in certain activities and the deposit insurance premiums paid by the bank. In addition, federal banking regulators must take various mandatory supervisory actions, and may take other discretionary actions, with respect to institutions in the three undercapitalized categories. The severity of the action depends upon the capital category in which the institution is placed. An institution that is categorized as undercapitalized, significantly undercapitalized or critically undercapitalized is required to submit an acceptable capital restoration plan to its appropriate federal banking agency. An undercapitalized institution also is generally prohibited from increasing its average total assets, making acquisitions, establishing any branches or engaging in any new line of business, except under an accepted capital restoration plan or with FDIC approval. Generally, banking regulators must appoint a receiver or conservator for an institution that is critically undercapitalized.
Section 38 of the FDIA and related regulations also specify circumstances under which the FDIC may reclassify a well-capitalized bank as adequately capitalized and may require an adequately capitalized bank or an undercapitalized bank to comply with supervisory actions as if it were in the next lower category (except that the FDIC may not reclassify a significantly undercapitalized bank as critically undercapitalized).
The provisions discussed above, as well as any other aspects of current or proposed regulatory or legislative changes to laws applicable to the financial industry, may impact the profitability of our business activities and may change certain of our business practices, including the ability to offer new products, obtain financing, attract deposits, make loans, and achieve satisfactory interest spreads, and could expose us to additional costs, including increased compliance costs. These changes also may require us to invest significant management attention and resources to make any necessary changes to operations in order to comply, and could therefore also materially and adversely affect our business, financial condition and results of operations.
Interchange Fees. Under Section 1075 of the Dodd-Frank Act (often referred to as the “Durbin Amendment”), the Federal Reserve established standards for assessing whether the interchange fees, or “swipe” fees, that banks charge for processing electronic payment transactions are “reasonable and proportional” to the costs incurred by issuers for processing such transactions. Under the Federal Reserve’s rules, the maximum permissible interchange fee is no more than 21 cents plus 5 basis points of the transaction value for many types of debit interchange transactions. A debit card issuer may also recover one cent per transaction for fraud prevention purposes if the issuer develops and implements policies and procedures reasonably designed to achieve certain fraud-prevention standards. The Federal Reserve also has rules governing routing and exclusivity that require issuers to offer two unaffiliated networks for routing transactions on each debit or prepaid product. Due to being over $10 billion in total assets as of December 31, 2018, the Bank became subject to the interchange fee cap beginning July 1, 2019.
Activities and Investments of Insured State-Chartered Banks. Section 24 of the FDIA generally limits the activities and equity investments of FDIC-insured, state-chartered banks to those that are permissible for national banks. Under regulations dealing with equity investments, an insured state bank generally may not directly or indirectly acquire or retain any equity investment of a type, or in an amount, that is not permissible for a national bank. An insured state bank is not prohibited from, among other things, taking the following actions:

12


-
acquiring or retaining a majority interest in a subsidiary;
-
investing as a limited partner in a partnership the sole purpose of which is direct or indirect investment in the acquisition, rehabilitation or new construction of a qualified housing project, provided that such limited partnership investments may not exceed 2% of the bank’s total assets;
-
acquiring up to 10% of the voting stock of a company that solely provides or reinsures directors’, trustees’ and officers’ liability insurance coverage or bankers’ blanket bond group insurance coverage for insured depository institutions; and
-
acquiring or retaining the voting shares of a depository institution if certain requirements are met.
Under FDIC regulations, insured banks engaging in impermissible activities, or banks that wish to engage in otherwise impermissible activities, may seek approval from the FDIC to continue or commence such activities, as the case may be. The FDIC will not approve such an application if the bank does not meet its minimum capital requirements or the proposed activities present a significant risk to the deposit insurance fund.
100/300 Test. In response to rapid growth in commercial real estate (“CRE”) loan concentrations and observed weaknesses in risk management practices at some financial institutions, the FDIC, the Federal Reserve, and the Office of the Comptroller of the Currency published Joint Guidance on Concentrations in Commercial Real Estate Lending, Sound Risk Management Practices (which we refer to as the “CRE guidance”). The CRE guidance is intended to promote sound risk management practices and appropriate levels of capital to enable institutions to engage in CRE lending in a safe and sound manner. Federal banking regulators use certain criteria to identify financial institutions that are potentially exposed to significant CRE concentration risk. Among other things, an institution will be deemed to potentially have significant CRE concentration risk exposure if, based on its call report, either (1) total loans classified as acquisition, development and construction (“ADC”) loans represent 100% or more of the institution’s total capital or (2) total CRE loans, which consists of ADC and non-owner occupied CRE loans as defined in the CRE guidance, represent 300% or more the institution’s total capital, where the balance of the institution’s CRE loan portfolio has increased by 50% or more during the prior 36 months. The foregoing criteria are commonly referred to as the 100/300 Test. As of December 31, 2019, our ADC loans represented 80.84% of our total capital, and our total CRE loans represented 251.84% of our total capital.
Safety and Soundness. The federal banking agencies, including the FDIC, have implemented rules and guidelines concerning standards for safety and soundness required pursuant to Section 39 of the FDIA. In general, the standards relate to operational and managerial matters, asset quality and earnings and compensation. The operational and managerial standards cover (1) internal controls and information systems, (2) internal audit systems, (3) loan documentation, (4) credit underwriting, (5) interest rate exposure, (6) asset growth and (7) compensation, fees and benefits. Under the asset quality and earnings standards, the Bank must establish and maintain systems to identify problem assets and prevent deterioration in those assets and to evaluate and monitor earnings and ensure that earnings are sufficient to maintain adequate capital reserves. The compensation standard states that compensation will be considered excessive if it is unreasonable or disproportionate to the services actually performed by the individual being compensated.
If an insured state-chartered bank fails to meet any of the standards promulgated by regulation, then such institution will be required to submit a plan to the FDIC specifying the steps it will take to correct the deficiency. In the event that an insured state-chartered bank fails to submit or fails in any material respect to implement a compliance plan within the time allowed by the federal banking agency, Section 39 of the FDIA provides that the FDIC must order the institution to correct the deficiency. The FDIC may also (1) restrict asset growth; (2) require the bank to increase its ratio of tangible equity to assets; (3) restrict the rates of interest that the bank may pay; or (4) take any other action that would better carry out the purpose of prompt corrective action. We believe that the Bank has been and will continue to be in compliance with each of these standards.
Federal Reserve System. The Federal Reserve requires all depository institutions to maintain reserves against their transaction accounts (primarily NOW and Super NOW checking accounts) and non-personal time deposits. The required reserves must be maintained in the form of vault cash or an account at a Federal Reserve bank. At December 31, 2019, the Bank was in compliance with its reserve requirements.
Consumer Financial Products and Services. We are subject to a broad array of federal and state laws designed to protect consumers in connection with our lending activities, including the Equal Credit Opportunity Act, the Fair Credit Reporting Act, the Truth in Lending Act, the Truth in Savings Act, the Home Mortgage Disclosure Act, the Real Estate Settlement Procedures Act, the Electronic Funds Transfer Act, and, in some cases, their respective state law counterparts. The CFPB, which is an independent bureau within the Federal Reserve, has broad regulatory, supervisory and enforcement authority over our offering and provision of consumer financial products and services under these laws.
Relating to mortgage lending in particular, the CFPB issued regulations governing the ability to repay, qualified mortgages, mortgage servicing, appraisals and compensation of mortgage lenders. These regulations limit the type of mortgage products that

13


the Bank can offer; they also affect our ability to enforce delinquent mortgage loans. The CFPB has also issued complex rules integrating the required disclosures under the Truth in Lending Act, the Truth in Savings Act and the Real Estate Settlement Procedures Act (the “TRID rules”). The TRID rules combine the prior good faith estimate and truth in lending disclosure form into a new “loan estimate” form and combine the HUD-1 and final truth in lending disclosure forms into a new “closing disclosure” form.
We have established numerous controls and procedures designed to ensure that we fully comply with the TRID rules and all other consumer protection laws, both federal and state, as they are currently interpreted (which interpretations are subject to change by the CFPB). In addition, our employees undergo at least annual training to ensure that they remain aware of consumer protection laws and the activities mandated, or prohibited, thereunder.
Community Reinvestment Act. Under the Community Reinvestment Act (the “CRA”), the FDIC assesses the Bank’s record in meeting the credit needs of its entire community, including low- and moderate-income neighborhoods. The FDIC’s assessment is taken into account when evaluating any application we submit for, among other things, approval of the acquisition or establishment of a branch or other deposit facility, an office relocation, a merger or the acquisition of shares of capital stock of another financial institution. Under the CRA, institutions are assigned a rating of “outstanding,” “satisfactory,” “needs to improve,” or “unsatisfactory.” The Bank has undertaken significant actions to comply with the CRA, and it received a “satisfactory” rating by the FDIC with respect to its CRA compliance in its most recent assessment.
The FDIC and the Office of the Comptroller of the Currency recently proposed substantial changes to the CRA rules and regulations; however, the Federal Reserve Board did not join in the proposed rulemaking, and at this time it is unclear what changes, if any, to the CRA rules and regulations will ultimately be effected.  In addition, the U.S. Congress and all banking regulatory agencies have proposed changes to fair lending laws.  We will continue to evaluate the impact of any changes to the regulations governing the CRA and fair lending and their impact to our financial condition, results of operations, and/or liquidity. 

Financial and State Privacy Requirements. Federal law and regulations limit a financial institution’s ability to share a customer’s financial information with unaffiliated third parties and otherwise contain extensive protections for a customer’s private information. Specifically, these provisions require all financial institutions offering financial products or services to retail customers to provide such customers with the financial institution’s privacy policy at the beginning of the relationship and annually thereafter. Further, such customers must be given the opportunity to “opt out” of the sharing of personal financial information with unaffiliated third parties. The sharing of information for marketing purposes is also subject to limitations. In addition to law and regulation at the federal level, a number of states - some of which we have loan or deposit customers in - have enacted broad statutes governing the use of an individual’s personal information. These statutes typically encompass a broader scope of personal information than the financial information covered by federal privacy laws and regulations, and the statutes generally place more stringent restrictions on the ability of a third party to disclose, share or otherwise use an individual’s personal information than exist under federal law and regulations. Many of these states’ privacy laws and regulations impose severe penalties for violations.

The Bank has adopted a privacy policy and implemented procedures governing the use and disclosure of personal financial information for both customers and non-customers. We believe our policy and procedures currently comply with all applicable laws and regulations, and we continually monitor federal and state laws, as well as changes in the nature and scope of our operations, so that any necessary changes in our privacy policy and procedures can be enacted in a timely manner.
Anti-Money Laundering. Federal anti-money laundering rules impose various requirements on financial institutions intended to prevent the use of the U.S. financial system to fund terrorist activities. These provisions include a requirement that financial institutions operating in the United States have anti-money laundering compliance programs, due diligence policies and controls to ensure the detection and reporting of money laundering. Such compliance programs supplement existing compliance requirements, also applicable to financial institutions, under the Bank Secrecy Act and the Office of Foreign Assets Control regulations. The Bank has established policies and procedures to ensure compliance with federal anti-laundering laws and regulations.
The Volcker Rule. On December 10, 2013, the Federal Reserve and the other federal banking regulators as well as the SEC each adopted a final rule implementing Section 619 of the Dodd-Frank Act, commonly referred to as the “Volcker Rule.” Generally speaking, the final rule prohibits a bank and its affiliates from engaging in proprietary trading and from sponsoring certain “covered funds” or from acquiring or retaining any ownership interest in such covered funds. Most private equity, venture capital and hedge funds are considered “covered funds” as are bank trust preferred collateralized debt obligations. The final rule required banking entities to divest disallowed securities by July 21, 2015, subject to extension upon application. The Volcker Rule did not impact any of our activities nor do we hold any securities that we were required to sell under the rule, but it does limit the scope of permissible activities in which we might engage in the future.

14


Supervision and Regulation of our Wealth Management and Insurance Operations
Our Wealth Management and Insurance operations are subject to licensing requirements and regulation under the laws of the United States and the State of Mississippi. The laws and regulations are primarily for the benefit of clients. In all jurisdictions, the applicable laws and regulations are subject to amendment by regulatory authorities. Generally, such authorities are vested with relatively broad discretion to grant, renew and revoke licenses and approvals and to implement regulations. Licenses may be denied or revoked for various reasons, including the violation of such regulations, conviction of crimes and the like. Other possible sanctions which may be imposed for violation of regulations include suspension of individual employees, limitations on engaging in a particular business for a specified period of time, censures and fines.
Monetary Policy and Economic Controls
We and the Bank are affected by the policies of regulatory authorities, including the Federal Reserve. An important function of the Federal Reserve is to regulate the national supply of bank credit in order to stabilize prices. Among the instruments of monetary policy used by the Federal Reserve to implement these objectives are open market operations in U.S. Government securities, changes in the discount rate on bank borrowings and changes in reserve requirements against bank deposits. These instruments are used in varying degrees to influence overall growth of bank loans, investments and deposits and may also affect interest rates charged on loans or paid for deposits.
The monetary policies of the Federal Reserve have had a significant effect on the operating results of commercial banks in the past and are expected to do so in the future. In view of changing conditions in the national economy and in the various money markets, as well as the effect of actions by monetary and fiscal authorities including the Federal Reserve, the effect on our, and the Bank’s, future business and earnings cannot be predicted with accuracy.
Sources and Availability of Funds
The funds essential to our, and the Bank’s, business consist primarily of funds derived from customer deposits, loan repayments, cash flows from our investment securities, securities sold under repurchase agreements, Federal Home Loan Bank advances and subordinated notes. The availability of such funds is primarily dependent upon the economic policies of the federal government, the economy in general and the general credit market for loans. Additional information about our funding sources can be found under the heading "Liquidity and Capital Resources" in Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations, in this report.
Personnel
At December 31, 2019, we employed 2,527 people throughout all of our segments on a full-time equivalent basis. Of this total, the Bank accounted for 2,461 employees (inclusive of employees in our Community Banks and Wealth Management segments), and Renasant Insurance employed 66 individuals. The Company has no additional employees; however, at December 31, 2019, 18 employees of the Bank served as officers of the Company in addition to their positions with the Bank.
Dependence Upon a Single Customer
No material portion of our loans have been made to, nor have our deposits been obtained from, a single or small group of customers; the loss of any single customer or small group of customers with respect to any of our reportable segments would not have a material adverse effect on our business as a whole or with respect to that segment in particular. A discussion of concentrations of credit in our loan portfolio is set forth under the heading “Financial Condition - Loans” in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, in this report.
Available Information
Our Internet address is www.renasant.com, and the Bank’s Internet address is www.renasantbank.com. We make available at the Company’s website, at the “SEC Filings” link under the “Investor Relations” tab, free of charge, our Annual Report on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after we electronically file such material with, or furnish it to, the SEC.

15


Table 1 – Distribution of Assets, Liabilities and Shareholders’ Equity; Interest Rates and Interest Differential
(In Thousands)
The following table sets forth average balance sheet data, including all major categories of interest-earning assets and interest-bearing liabilities, together with the interest earned or interest paid and the average yield or average rate on each such category for the years ended December 31, 2019, 2018 and 2017:
 
2019
 
2018
 
2017
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/  
 Rate
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/  
 Rate
 
Average
Balance
 
Interest
Income/
Expense
 
Yield/  
 Rate
Assets
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-earning assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
     Non purchased(1)
$
6,784,132

 
$
337,672

 
4.98
%
 
$
6,019,177

 
$
286,643

 
4.76
%
 
$
5,060,496

 
$
226,524

 
4.48
%
     Purchased
2,384,423

 
149,568

 
6.27
%
 
2,162,410

 
132,199

 
6.11
%
 
1,795,306

 
114,043

 
6.35
%
Total Loans
9,168,555

 
487,240

 
5.31
%
 
8,181,587

 
418,842

 
5.12
%
 
6,855,802

 
340,567

 
4.97
%
Loans held for sale
358,735

 
18,171

 
5.07
%
 
270,270

 
12,892

 
4.77
%
 
174,369

 
7,469

 
4.28
%
Securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Taxable(2)
1,051,124

 
29,786

 
2.83
%
 
844,692

 
23,713

 
2.81
%
 
746,557

 
17,408

 
2.33
%
Tax-exempt
193,252

 
7,821

 
4.05
%
 
217,190

 
9,232

 
4.25
%
 
329,430

 
15,838

 
4.81
%
Total securities
1,244,376

 
37,607

 
3.02
%
 
1,061,882

 
32,945

 
3.10
%
 
1,075,987

 
33,246

 
3.09
%
Interest-bearing balances with banks
256,374

 
5,891

 
2.30
%
 
148,677

 
3,076

 
2.07
%
 
195,072

 
2,314

 
1.19
%
Total interest-earning assets
11,028,040

 
548,909

 
4.98
%
 
9,662,416

 
467,755

 
4.84
%
 
8,301,230

 
383,596

 
4.62
%
Cash and due from banks
179,991

 
 
 
 
 
163,286

 
 
 
 
 
140,742

 
 
 
 
Intangible assets
976,065

 
 
 
 
 
747,008

 
 
 
 
 
565,507

 
 
 
 
Other assets
691,890

 
 
 
 
 
531,857

 
 
 
 
 
501,829

 
 
 
 
Total assets
$
12,875,986

 
 
 
 
 
$
11,104,567

 
 
 
 
 
$
9,509,308

 
 
 
 
Liabilities and shareholders’ equity
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Deposits:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand(3)
$
4,754,201

 
$
40,991

 
0.86
%
 
$
4,246,585

 
$
23,678

 
0.56
%
 
$
3,609,567

 
$
9,559

 
0.26
%
Savings deposits
647,271

 
1,258

 
0.19
%
 
596,990

 
868

 
0.15
%
 
567,723

 
394

 
0.07
%
Time deposits
2,320,775

 
39,746

 
1.71
%
 
2,040,675

 
25,214

 
1.24
%
 
1,715,828

 
14,667

 
0.85
%
Total interest-bearing deposits
7,722,247

 
81,995

 
1.06
%
 
6,884,250

 
49,760

 
0.72
%
 
5,893,118

 
24,620

 
0.42
%
Borrowed funds
405,975

 
16,928

 
4.17
%
 
388,077

 
15,569

 
4.01
%
 
419,070

 
13,233

 
3.16
%
Total interest-bearing liabilities
8,128,222

 
98,923

 
1.22
%
 
7,272,327

 
65,329

 
0.90
%
 
6,312,188

 
37,853

 
0.60
%
Noninterest-bearing deposits
2,463,436

 
 
 
 
 
2,036,754

 
 
 
 
 
1,724,834

 
 
 
 
Other liabilities
176,496

 
 
 
 
 
94,152

 
 
 
 
 
91,336

 
 
 
 
Shareholders’ equity
2,107,832

 
 
 
 
 
1,701,334

 
 
 
 
 
1,380,950

 
 
 
 
Total liabilities and shareholders’ equity
$
12,875,986

 
 
 
 
 
$
11,104,567

 
 
 
 
 
$
9,509,308

 
 
 
 
Net interest income/ net interest margin
 
 
$
449,986

 
4.08
%
 
 
 
$
402,426

 
4.16
%
 
 
 
$
345,743

 
4.16
%
 
(1)Shown net of unearned income.
(2)U.S. Government and some U.S. Government Agency securities are tax-exempt in the states in which we operate.
(3)Interest-bearing demand deposits include interest-bearing transactional accounts and money market deposits.

The average balances of nonaccruing assets are included in this table. Interest income and weighted average yields on tax-exempt loans and securities have been computed on a fully tax equivalent basis assuming a federal tax rate of 21% and a state tax rate of 4.45%, which is net of federal tax benefit.

16


Table 2 – Volume/Rate Analysis
(In Thousands)
The following table sets forth a summary of the changes in interest earned, on a tax equivalent basis, and interest paid resulting from changes in volume and rates for the Company for the years indicated. Information is provided in each category with respect to changes attributable to (1) changes in volume (changes in volume multiplied by prior yield/rate); (2) changes in yield/rate (changes in yield/rate multiplied by prior volume); and (3) changes in both yield/rate and volume (changes in yield/rate multiplied by changes in volume). The changes attributable to the combined impact of yield/rate and volume have been allocated on a pro-rata basis using the absolute ratio value of amounts calculated.
 
2019 Compared to 2018
 
2018 Compared to 2017
 
Volume   
 
Rate      
 
     Net  
 
Volume   
 
Rate     
 
     Net 
Interest income:
 
 
 
 
 
 
 
 
 
 
 
Loans:
 
 
 
 
 
 
 
 
 
 
 
     Not purchased
$
37,643

 
$
13,386

 
$
51,029

 
$
44,963

 
$
15,156

 
$
60,119

     Purchased
13,855

 
3,514

 
17,369

 
22,200

 
(4,044
)
 
18,156

Loans held for sale
4,068

 
1,211

 
5,279

 
4,916

 
507

 
5,423

Securities:
 
 
 
 
 
 
 
 
 
 
 
Taxable
5,848

 
225

 
6,073

 
2,471

 
3,834

 
6,305

Tax-exempt
(984
)
 
(427
)
 
(1,411
)
 
(4,929
)
 
(1,677
)
 
(6,606
)
Interest-bearing balances with banks
2,442

 
373

 
2,815

 
(358
)
 
1,120

 
762

Total interest-earning assets
62,872

 
18,282

 
81,154

 
69,263

 
14,896

 
84,159

Interest expense:
 
 
 
 
 
 
 
 
 
 
 
Interest-bearing demand deposits
3,108

 
14,205

 
17,313

 
1,944

 
12,175

 
14,119

Savings deposits
78

 
312

 
390

 
21

 
453

 
474

Time deposits
3,811

 
10,721

 
14,532

 
3,145

 
7,402

 
10,547

Borrowed funds
733

 
626

 
1,359

 
(879
)
 
3,215

 
2,336

Total interest-bearing liabilities
7,730

 
25,864

 
33,594

 
4,231

 
23,245

 
27,476

Change in net interest income
$
55,142

 
$
(7,582
)
 
$
47,560

 
$
65,032

 
$
(8,349
)
 
$
56,683




17


Table 3 – Investment Portfolio
(In Thousands)
The following table sets forth the scheduled maturity distribution and weighted average yield based on the amortized cost of our investment portfolio as of December 31, 2019. Information regarding the carrying value of the investment securities listed below as of December 31, 2019, 2018 and 2017 is contained under the heading “Financial Condition – Investments” in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, in this report.
 
Amount
 
Yield  
Available for Sale:
 
 
 
U.S. Treasury securities
 
 
 
 Maturing within one year
$
498

 
1.99
%
Obligations of other U.S. Government agencies and corporations
 
 
 
 Maturing within one year
1,507

 
3.02
%
 Maturing after one year through five years
1,011

 
2.67
%
Obligations of states and political subdivisions
 
 
 
 Maturing within one year
15,126

 
4.65
%
 Maturing after one year through five years
28,958

 
3.32
%
 Maturing after five years through ten years
66,393

 
3.82
%
 Maturing after ten years
107,885

 
3.07
%
Trust preferred securities
 
 
 
 Maturing after ten years
12,153

 
2.49
%
Other debt securities - corporate debt
 
 
 
 Maturing after one year through five years
1,000

 
5.05
%
 Maturing after five years through ten years
12,500

 
4.70
%
Residential mortgage backed securities not due at a single maturity date:
 
 
 
Government agency MBS
708,970

 
2.77
%
Government agency CMO
172,178

 
2.57
%
Commercial mortgage backed securities not due at a single maturity date:
 
 
 
Government agency MBS
30,372

 
3.37
%
Government agency CMO
76,456

 
3.03
%
Other debt securities not due at a single maturity date
41,864

 
3.58
%
 
$
1,276,871

 
3.02
%
Weighted average yields on tax-exempt obligations have been computed on a fully tax equivalent basis assuming a federal tax rate of 21% and a state tax rate of 4.45%, which is net of federal tax benefit.


18


Table 4 – Loan Portfolio
(In Thousands)
The following table sets forth loans held for investment, net of unearned income, outstanding at December 31, 2019, which, based on remaining scheduled repayments of principal, are due in the periods indicated. Loans with balloon payments and longer amortizations are often repriced and extended beyond the initial maturity when credit conditions remain satisfactory. Demand loans, loans having no stated schedule of repayments and no stated maturity, and overdrafts are reported below as due in one year or less. For information regarding the loan balances in each of the categories listed below as of the end of each of the last five years, see Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, under the heading “Financial Condition – Loans.” See “Risk Management – Credit Risk and Allowance for Loan Losses” in Item 7 for information regarding the risk elements applicable to, and a summary of our loan loss experience with respect to, the loans in each of the categories listed below.
 
One Year or Less
 
 After One Year
Through Five Years
 
After Five Years
 
Total           
Commercial, financial, agricultural
$
894,878

 
$
384,639

 
$
88,455

 
$
1,367,972

Lease financing
2,642

 
57,034

 
22,199

 
81,875

Real estate – construction
620,218

 
119,419

 
86,846

 
826,483

Real estate – 1-4 family mortgage
953,760

 
707,433

 
1,205,420

 
2,866,613

Real estate – commercial mortgage
1,365,120

 
2,161,485

 
717,660

 
4,244,265

Installment loans to individuals
43,938

 
87,070

 
171,422

 
302,430

 
$
3,880,556

 
$
3,517,080

 
$
2,292,002

 
$
9,689,638

The following table sets forth the fixed and variable rate loans maturing or scheduled to reprice after one year as of December 31, 2019:
 
Interest Sensitivity
 
Fixed           
Rate
 
Variable        
Rate
Due after one year through five years
$
2,861,800

 
$
655,280

Due after five years
1,371,575

 
920,427

 
$
4,233,375

 
$
1,575,707


Table 5 – Deposits
(In Thousands)
The following table shows the maturity of certificates of deposit and other time deposits of $100 or more at December 31, 2019:
 
Certificates of
Deposit
 
Other
Three Months or Less
$
211,975

 
$
8,315

Over Three through Six Months
180,492

 
2,341

Over Six through Twelve Months
398,976

 
16,285

Over 12 Months
448,685

 
21,504

 
$
1,240,128

 
$
48,445



19



ITEM 1A. RISK FACTORS
In addition to the other information contained in or incorporated by reference into this Form 10-K and the exhibits hereto, the following risk factors should be considered carefully in evaluating our business. The risks disclosed below, either alone or in combination, could materially adversely affect the business, financial condition or results of operations of the Company.
Risks Related To Our Business and Industry
Our business may be adversely affected by current economic conditions in general and specifically in our Mississippi, Tennessee, Alabama, Florida and Georgia markets.
General business and economic conditions in the United States and abroad can materially affect our business and operations. A weak U.S. economy is likely to cause uncertainty about the federal fiscal policymaking process, the medium and long-term fiscal outlook of the federal government and future tax rates. In addition, economic and other conditions in foreign countries could affect the stability of global financial markets, which could hinder U.S. economic growth. As an example, the recent outbreak of a novel coronavirus in Wuhan, China has resulted in the extended shutdown of certain businesses in the region.  Depending on future developments (including the extent of the virus’s spread and the measures, such as quarantines and travel restrictions, taken to contain such spread), may adversely affect economic conditions in the United States generally and our markets in particular.
Weak economic conditions are characterized by deflation, fluctuations in debt and equity capital markets, a lack of liquidity and/or depressed prices in the secondary market for mortgage loans, increased delinquencies on mortgage, consumer and C&I loans, residential and commercial real estate price declines and lower home sales and commercial activity. All of these factors are detrimental to our business, and the interplay between these factors can be complex and unpredictable. Our business is also significantly affected by monetary and related policies of the U.S. federal government and its agencies. Changes in any of these policies are influenced by macroeconomic conditions and other factors that are beyond our control. Adverse economic conditions and government policy responses to such conditions could have a material adverse effect on our business, financial condition, results of operations and growth prospects.
More particularly, much of our business development and marketing strategy is directed toward fulfilling the banking and financial services needs of small to medium size businesses. Such businesses generally have fewer financial resources in terms of capital or borrowing capacity than larger entities. If general economic conditions negatively impact our Mississippi, Tennessee, Alabama, Florida and Georgia markets generally and these businesses are adversely affected, our financial condition and results of operations may be negatively affected.
We are subject to lending risk.
There are inherent risks associated with our lending activities. These risks include, among other things, the impact of changes in interest rates and changes in the economic conditions in the markets where we operate as well as those across the United States. Increases in interest rates on loans and/or weakening economic conditions could adversely impact the ability of borrowers to repay outstanding loans or the value of the collateral securing these loans.
As of December 31, 2019, approximately 66.45% of our loan portfolio consisted of C&I, construction and commercial real estate loans. These types of loans are generally viewed as having more risk to our financial condition than other types of loans due primarily to the large amounts loaned to individual borrowers. Because the loan portfolio contains a significant number of C&I, construction and commercial real estate loans with relatively large balances, the deterioration of one or a few of these loans could cause a significant increase in nonperforming loans. An increase in nonperforming loans could result in a net loss of earnings from these loans, an increase in the provision for possible loan losses and an increase in loan charge-offs, all of which could have a material adverse effect on our financial condition and results of operations.
Our C&I, construction and commercial real estate loan portfolios are discussed in more detail under the heading “Operations – Operations of Community Banks” in Item 1, Business, in this report.
We have a high concentration of loans secured by real estate.
At December 31, 2019, approximately 81.92% of our loan portfolio had real estate as a primary or secondary component of the collateral securing the loan. The real estate provides an alternate source of repayment in the event of a default by the borrower. Real estate values have generally recovered since the most recent recession, but any adverse change in our markets could significantly impair the value of the particular collateral securing our loans and our ability to sell the collateral upon foreclosure for an amount necessary to satisfy the borrower’s obligations to us. Furthermore, in a declining real estate market, we often will need to further increase our allowance for loan losses to address the deterioration in the value of the real estate securing our loans. Any of the foregoing could have a material adverse effect on our financial condition and results of operations.

20



We have a concentration of credit exposure in commercial real estate.
In addition to the general risks associated with our lending activities described above, including the effects of declines in real estate values, commercial real estate (“CRE”) loans are subject to additional risks. These loans depend on cash flows from the property to service the debt. Cash flows, either in the form of rental income or the proceeds from sales of commercial real estate, may be affected significantly by general economic conditions. A general downturn in the local economy where the property is located, or a decline in occupancy rates in particular, could increase the likelihood of default. An increase in defaults in our CRE loan portfolio could have a material adverse effect on our financial condition and results of operations. At December 31, 2019, we had approximately $4.8 billion in commercial real estate loans, representing approximately 49.26% of our loans outstanding on that date, as follows:
(thousands)
December 31, 2019
 
Commercial Real Estate
Owner-occupied
$
1,637,281

Non-owner occupied
2,450,895

Construction
528,504

Land Development:
 
Commercial mortgage
156,089

Total Commercial real estate loans
$
4,772,769

As discussed under the heading “Supervision and Regulation” in Item 1, Business, above, the federal banking agencies promulgated guidance regarding when an institution will be deemed to potentially have significant CRE concentration risk exposure, as indicated by the results of the 100/300 Test. Although the 100/300 Test is not a limit on our lending activity, if any future results of a 100/300 Test evaluation show us to have a potential CRE concentration risk, we may elect, or be required by our regulators, to adopt additional risk management practices or other limits on our activities, which could have a material adverse effect on our financial condition and results of operations.
Our allowance for possible loan losses may be insufficient, and we may be required to further increase our provision for loan losses.
Although we try to maintain diversification within our loan portfolio in order to minimize the effect of economic conditions within a particular industry, management also maintains an allowance for loan losses, which is a reserve established through a provision for loan losses charged to expense, to absorb probable credit losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on management’s ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collateral impairment. Among other considerations in establishing the allowance for loan losses, management considers economic conditions reflected within industry segments, the unemployment rate in our markets, loan segmentation and historical losses that are inherent in the loan portfolio. The determination of the appropriate level of the allowance for loan losses inherently involves a high degree of subjectivity and requires management to make significant estimates of current credit risks and future trends, all of which may undergo material changes. Changes in economic conditions affecting borrowers, new information regarding existing loans, identification of additional problem loans and other factors, both within and outside our control, may require an increase in the allowance for loan losses.
The 2008-2009 recession in the United States highlighted the inherent difficulty in estimating with precision the extent to which credit risks and future trends need to be addressed through a provision to our allowance for loan losses. Any deterioration of current economic conditions could cause us to experience higher than normal delinquencies and credit losses. As a result, we may be required to make further increases in our provision for loan losses and to charge off additional loans in the future, which could materially adversely affect our financial condition and results of operations.
In addition, bank regulatory agencies periodically review the allowance for loan losses and may require an increase in the provision for loan losses or the recognition of further loan charge-offs, based on judgments different than those of management. In addition, if charge-offs in future periods exceed the allowance for loan losses, we will need additional provisions to increase the allowance for loan losses. Any increases in the allowance for loan losses will result in a decrease in net income and, possibly, capital and may have a material adverse effect on our financial condition and results of operations. A discussion of the policies and procedures related to management’s process for determining the appropriate level of the allowance for loan losses is set forth under the heading “Risk Management – Credit Risk and Allowance for Loan Losses” in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, in this report.

21



FASB has recently issued an accounting standard update that will result in a significant change in how we recognize credit losses and may have a material impact on our financial condition or results of operations.
In June 2016, FASB issued an accounting standard update, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“Topic 326”) which replaces the current "incurred loss" model for recognizing credit losses with an "expected loss" model referred to as the CECL model. The new CECL standard is effective for us for fiscal years beginning after December 15, 2019 and for interim periods within those fiscal years. Under the CECL model, we are required to present certain financial assets carried at amortized cost, such as loans held for investment and held-to-maturity debt securities, at the net amount expected to be collected. The measurement of expected credit losses is to be based on information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. This measurement will take place at the time the financial asset is first added to the balance sheet and periodically thereafter. This differs significantly from the "incurred loss" model required under GAAP for periods ending on or before December 31, 2019, which delays recognition until it is probable a loss has been incurred. The CECL model may create more volatility in the level of our allowance for loan losses.
As of January 1, 2020, upon the effectiveness of the CECL model, we recognized a one-time cumulative-effect adjustment to our allowance for loan losses (which will be referred to the “allowance for credit losses” in future periods), consistent with regulatory expectations set forth in interagency guidance issued at the end of 2016. We incurred transition costs and also expect to incur ongoing costs in maintaining the CECL models and methodology along with acquiring forecasts used within the models. We also anticipate that the methodology will result in increased capital costs. The impact at adoption is expected to have an after-tax impact of approximately $31 million to $40 million decrease in the opening stockholders' equity balance.
We are subject to interest rate risk.
Our earnings and cash flows are largely dependent upon our net interest income. Net interest income is the difference between interest earned on assets, such as loans and securities, and the cost of interest-bearing liabilities, such as deposits and borrowed funds. Interest rates are highly sensitive to many factors that are beyond our control, including general economic conditions and policies of various governmental and regulatory agencies and, in particular, the Federal Reserve. The rising rate environment over the last several years, where the Federal Reserve has increased the federal funds target rate by 25 basis points on eight separate occasions since December 2016, changed during 2019 as the Federal Reserve decreased the federal funds target rate by 25 basis points on three separate occasions. Changes in monetary policy, including changes in interest rates, could influence not only the interest we receive on loans and securities and the amount of interest we pay on deposits and borrowings, but such changes could also affect (1) our ability to originate loans and obtain deposits, which could reduce the amount of fee income generated, and (2) the fair value of our financial assets and liabilities.
Our financial results are constantly exposed to market risk.
Market risk refers to the probability of variations in net interest income or the fair value of our assets and liabilities due to changes in interest rates, among other things. The primary source of market risk to us is the impact of changes in interest rates on net interest income. We are subject to market risk because of the following factors:
Assets and liabilities may mature or reprice at different times. For example, if assets reprice more slowly than liabilities and interest rates are generally rising, earnings may initially decline.
Assets and liabilities may reprice at the same time but by different amounts. For example, when interest rates are generally rising, we may increase rates charged on loans by an amount that is less than the general increase in market interest rates because of intense pricing competition, while similarly-intense pricing competition for deposits dictates that we raise our deposit rates in line with the general increase in market rates. Also, risk occurs when assets and liabilities have similar repricing frequencies but are tied to different market interest rate indices that may not move in tandem.
Short-term and long-term market interest rates may change by different amounts, i.e., the shape of the yield curve may affect new loan yields and funding costs differently.
The remaining maturity of various assets and liabilities may shorten or lengthen as interest rates change. For example, if long-term mortgage interest rates decline sharply, mortgage backed securities held in our securities portfolio may prepay significantly earlier than anticipated, which could reduce portfolio income. If prepayment rates increase, we would be required to amortize net premiums into income over a shorter period of time, thereby reducing the corresponding asset yield and net interest income.
Interest rates may have an indirect impact on loan demand, credit losses, loan origination volume, the value of financial assets and financial liabilities, gains and losses on sales of securities and loans, the value of mortgage servicing rights and other sources of earnings.

22



Although management believes it has implemented effective asset and liability management strategies to reduce market risk on the results of our operations, these strategies are based on assumptions that may be incorrect. Any substantial, unexpected, prolonged change in market interest rates could have a material adverse effect on our financial condition and results of operations.
Volatility in interest rates may also result in disintermediation, which is the flow of funds away from financial institutions into direct investments, such as U.S. Government and Agency securities and other investment vehicles, including mutual funds, which generally pay higher rates of return than financial institutions because of the absence of federal insurance premiums and reserve requirements. Disintermediation could also result in material adverse effects on our financial condition and results of operations.
A discussion of our policies and procedures used to identify, assess and manage certain interest rate risk is set forth under the heading “Risk Management – Interest Rate Risk” in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations in this report.
The planned phasing out of the London Interbank Offered Rate (“LIBOR”) as a financial benchmark may adversely affect our business and financial results.
The planned phasing out of LIBOR as a financial benchmark presents risks to the financial instruments originated or held by the Company. LIBOR is the reference rate used for many of our transactions, including a substantial portion of our variable rate loans as well as our borrowing and purchase and sale of securities; in addition, the derivatives that we use to manage risk related to the foregoing transactions are tied to LIBOR. However, a reduced volume of interbank unsecured term borrowing coupled with recent legal and regulatory proceedings related to rate manipulation by certain financial institutions has led to international reconsideration of LIBOR as a financial benchmark. The United Kingdom Financial Conduct Authority (“FCA”), which regulates the process for establishing LIBOR, announced in July 2017 that the sustainability of LIBOR cannot be guaranteed. Accordingly, the FCA intends to stop persuading, or compelling, banks to submit to LIBOR after 2021. Until such time, however, FCA panel banks have agreed to continue to support LIBOR.
It is not clear at this time how LIBOR will be determined for purposes of financial instruments that are currently referencing LIBOR if and when it ceases to exist. If LIBOR is discontinued after 2021 as expected, there may be uncertainty or differences in the calculation of the applicable interest rate or payment amount depending on the terms of the governing instruments. Such discontinuation may cause us to incur significant expense in amending these governing instruments and otherwise effecting the transition to a new reference rate. Discontinuation also may increase operational and other risks to the Company and the industry.
While there is no consensus on what rate or rates may become accepted alternatives to LIBOR, a steering committee comprised of large U.S. financial institutions, the Alternative Reference Rate Committee, or ARRC, selected the Secured Overnight Finance Rate (“SOFR”) as an alternative to LIBOR. SOFR has been published by the Federal Reserve Bank of New York (“FRBNY”) since May 2018, and it is intended to be a broad measure of the cost of borrowing cash overnight collateralized by U.S. Treasury securities. ARRC has proposed a paced market transition plan to SOFR from LIBOR and organizations are currently considering industry wide and company-specific transition plans as it relates to derivatives and cash markets exposed to LIBOR.
The Company has not yet decided if it will adopt SOFR or another rate as the reference rate for its lending or borrowing transactions, and there can be no assurances that, regardless of the Company’s decision, SOFR will be widely adopted as the replacement reference rate for LIBOR. In addition, because SOFR is published by the FRBNY based on data received from other sources, we have no control over its determination, calculation or publication. Finally, there can be no assurance that SOFR will not be discontinued or fundamentally altered in a manner that is materially adverse to the parties that utilize SOFR as the reference rate for transactions.
The market transition away from LIBOR to an alternative reference rate, including SOFR, is complex and could have a range of adverse effects on our business, financial condition, and results of operations. In particular, any such transition could:
adversely affect the interest rates paid or received on, and the revenue and expenses associated with, our floating rate obligations, loans, deposits, derivatives and other financial instruments tied to LIBOR rates, or other securities or financial arrangements given LIBOR's role in determining market interest rates globally;
adversely affect the value of the our floating rate obligations, loans, deposits, derivatives and other financial instruments tied to LIBOR rates, or other securities or financial arrangements given LIBOR's role in determining market interest rates globally;
result in disputes, litigation or other actions with counterparties regarding the interpretation and enforceability of certain fallback language in LIBOR-based securities; and
require the transition to or development of appropriate systems and analytics to effectively transition our risk management processes from LIBOR-based products to those based on the applicable alternative pricing benchmark.

23



Finally, the implementation of LIBOR reform proposals may result in increased compliance costs and operational costs, including costs related to continued participation in LIBOR and the transition to a replacement reference rate or rates. We cannot reasonably estimate the expected cost.
Liquidity needs could adversely affect our results of operations and financial condition.
Maintaining adequate liquidity is crucial to the operation of our business. We need sufficient liquidity to meet customer loan requests, deposit maturities and withdrawals and other cash commitments arising in both the ordinary course of business and in other unpredictable circumstances. We rely on dividends from the Bank as our primary source of funds. The primary source of the Bank’s funds are customer deposits, loan repayments, proceeds from our investment securities and borrowings. While scheduled loan repayments are a relatively stable source of funds, they are subject to the ability of borrowers to repay the loans. The ability of borrowers to repay loans can be adversely affected by a number of factors, including changes in economic conditions, adverse trends or events affecting business industry groups, reductions in real estate values or markets, business closings or lay-offs, inclement weather, natural disasters and international instability. Additionally, deposit levels may be affected by a number of factors, including rates paid by competitors, general interest rate levels, returns available to customers on alternative investments and general economic conditions. Accordingly, we may be required from time to time to rely on secondary sources of liquidity to meet withdrawal demands or otherwise fund operations or to support growth. Such sources include Federal Home Loan Bank advances and federal funds lines of credit from correspondent banks.
If the aforementioned sources of liquidity are not adequate for our needs, we may attempt to raise additional capital in the equity or debt markets. Our ability to raise additional capital, if needed, will depend on conditions in such markets at that time, which are outside our control, and on our financial performance.
If we are unable to meet our liquidity needs through any of the aforementioned sources, whether at all or at the time or the cost that we anticipate, we may be required to slow or discontinue loan growth, capital expenditures or other investments or liquidate assets.
A failure or breach of our operational or security systems, including as a result of cyber-attacks, could disrupt our business, result in the disclosure or misuse of confidential or proprietary information, damage our reputation and create significant financial and legal exposure for us.
As a financial institution, we rely heavily on our ability, and the ability of our third party service providers, to securely and reliably process, record, transmit and monitor confidential and other information through our and our third party service provider’s computer systems and networks. Our operational systems, including, among other things, deposit and loan servicing, online and mobile banking, wealth management, accounting and data processing, could be materially adversely impacted by a failure, interruption or breach in the security or integrity of any of these systems, whether our own or one of our third party service provider’s. Threats to these systems come from a variety of sources, including computer hacking involving the introduction of computer viruses or malware, cyber-attacks, identity theft, electronic fraudulent activity and attempted theft of financial assets. These threats are very sophisticated and constantly evolving. In addition, our systems are threatened by unpredictable events such as power outages or tornadoes or other natural disasters.
We have invested a significant amount of time and expense, in security infrastructure investments and the development of policies and procedures governing our operations as well as employee training, in our efforts to ensure the security and integrity of our systems from the aforementioned threats, and we continue to upgrade our systems and evolve our policies and procedures to address vulnerabilities that we identify as well as new techniques being used to compromise our systems of which we become aware, especially as we expand our mobile and online banking presence. In addition, we have built redundancy into our systems, and we have located equipment at facilities that have been hardened to withstand natural disasters and have back-up power generating capacity. In addition, we require our third party service providers to be similarly diligent in protecting their own systems from such existing and new threats, and a critical factor in our selection of an external service provider is the results of our evaluation of its business continuity planning. Despite these efforts, we can provide no assurances that our systems, or our provider’s systems, will not experience any failures, interruptions or security breaches or that, if any such failures, interruptions or breaches occur, they will be addressed in a timely and adequate manner. If the security and integrity of our systems, or the systems of one of our providers, are compromised, our operations could be significantly disrupted and our or our customer’s confidential information could be misappropriated, among other things. This in turn could result in financial losses to us or our customers, lasting damage to our reputation, the violation of privacy or other laws and significant litigation risk, all of which could have a material adverse effect on our financial condition and results of operations.
Our risk management framework may not be effective in mitigating risk and loss to us.
We are subject to numerous risks, including lending risk, interest rate risk, liquidity risk, market risk, information security risk and model risk, among other risks encountered in the ordinary course of our operations. We have put in place processes and

24



procedures designed to identify, measure, monitor and mitigate these risks. However, all risk management frameworks are inherently limited, for a number of reasons. First, we may not have identified all material risks affecting our operations. Next, our current procedures may not anticipate future development of currently unanticipated or unknown risks. Also, we may have underestimated the impact of known risks or overestimated the effectiveness of the policies and procedures we have implemented to mitigate these risks. The recent recession and the heightened regulatory scrutiny of financial institutions that resulted therefrom, coupled with increases in the scope and complexity of our operations, among other things, have increased the level of risk that we must manage. Accordingly, we could suffer losses as a result of our failure to properly anticipate and manage these risks.
We depend on the accuracy and completeness of information furnished by others about customers and counterparties.
In deciding whether to extend credit or enter into other transactions, we often rely on information furnished by or on behalf of customers and counterparties, including financial statements, credit reports, other financial information and appraisals of the value of collateral. We may also rely on representations of those customers, counterparties or other third parties, such as independent auditors, as to the accuracy and completeness of that information. Reliance on inaccurate or misleading financial statements, credit reports, other financial information or appraisals could have a material adverse effect on our business and, in turn, our financial condition and results of operations.
Our business strategy includes the continuation of growth plans, and our financial condition and results of operations could be negatively affected if we fail to grow or fail to manage our growth effectively.
We have grown our business through the acquisition of entire financial institutions and through de novo branching. We have engaged in whole-bank acquisitions, most recently acquiring Brand and its wholly-owned subsidiary Brand Bank on September 1, 2018. In addition, since the beginning of 2011, we have opened eight branches in new markets, acquired specified assets and the operations of, and assumed specified liabilities of, failed financial institutions in two FDIC-assisted transactions and acquired the RBC Bank (USA) trust division in addition to other smaller acquisitions. We intend to continue pursuing a growth strategy for our business through de novo branching and to evaluate attractive acquisition opportunities that are presented to us. Our prospects must be considered in light of the risks, expenses and difficulties frequently encountered by companies when expanding their franchise, including the following:
Management of Growth.  We may be unable to successfully:
maintain loan quality in the context of significant loan growth;
maintain adequate management personnel and systems to oversee such growth;
maintain adequate internal audit, loan review and compliance functions; and
implement additional policies, procedures and operating systems required to support such growth.
Operating Results. Existing offices or future offices may not maintain or achieve deposit levels, loan balances or other operating results necessary to avoid losses or produce profits. Our growth and de novo branching strategy necessarily entails growth in overhead expenses as we routinely add new offices and staff. Our historical results may not be indicative of future results or results that may be achieved as we continue to increase the number and concentration of our branch offices. Should any new location be unprofitable or marginally profitable, or should any existing location experience a decline in profitability or incur losses, the adverse effect on our results of operations and financial condition could be more significant than would be the case for a larger company.
Development of Offices. There are considerable costs involved in opening branches, and new branches generally do not generate sufficient revenues to offset their costs until they have been in operation for at least a year or more. Accordingly, our de novo branches can be expected to negatively impact our earnings for some period of time until the branches reach certain economies of scale. Our expenses could be further increased if we encounter delays in opening any of our de novo branches. We may be unable to accomplish future branch expansion plans due to a lack of available satisfactory sites, difficulties in acquiring such sites, increased expenses or loss of potential sites due to complexities associated with zoning and permitting processes, higher than anticipated merger and acquisition costs or other factors. Finally, our de novo branches or branches that we may acquire may not be successful even after they have been established or acquired, as the case may be.
Expansion into New Markets. Much of our recent growth has been focused in the highly-competitive metropolitan areas of Memphis and Nashville, Tennessee, Birmingham and Huntsville, Alabama, Atlanta, Georgia, east Tennessee, as well as Gainesville and Ocala, Florida. In these growth markets we face competition from a wide array of financial institutions, including much larger, well-established financial institutions.

25



Regulatory and Economic Factors. Our growth and expansion plans may be adversely affected by a number of regulatory and economic developments or other events. Failure to obtain required regulatory approvals, changes in laws and regulations or other regulatory developments and changes in prevailing economic conditions or other unanticipated events may prevent or adversely affect our continued growth and expansion. Such factors may cause us to alter our growth and expansion plans or slow or halt the growth and expansion process, which may prevent us from entering certain target markets or allow competitors to gain or retain market share in our existing or expected markets.
Failure to successfully address these issues could have a material adverse effect on our financial condition and results of operations, and could adversely affect our ability to successfully implement our business strategy. Also, if our growth occurs more slowly than anticipated or declines, our operating results could be materially adversely affected.
We may fail to realize the anticipated benefits of our acquisitions.
The success of our acquisitions will depend on, among other things, our ability to realize anticipated cost savings and to integrate the acquired assets and operations in a manner that permits growth opportunities and does not materially disrupt our existing customer relationships or result in decreased revenues resulting from any loss of customers. If we are not able to successfully achieve these objectives, the anticipated benefits of the acquisition may not be realized fully or at all or may take longer to realize than expected. Additionally, we will make fair value estimates of certain assets and liabilities in recording each acquisition. Actual values of these assets and liabilities could differ from our estimates, which could result in our not achieving the anticipated benefits of the particular acquisition.
We cannot assure investors that our acquisitions will have positive results, including results relating to: correctly assessing the asset quality of the assets acquired; the total cost of integration, including management attention and resources; the time required to complete the integration successfully; the amount of longer-term cost savings; being able to profitably deploy funds acquired in the transaction; retaining the existing client relationships; or the overall performance of the combined business.
Our future growth and profitability depends, in part, on our ability to successfully manage the combined operations. Integration of an acquired business can be complex and costly, and we may encounter a number of difficulties, such as:
deposit attrition, customer loss and revenue loss;
the loss of key employees;
the disruption of our operations and business;
our inability to maintain and increase competitive presence;
possible inconsistencies in standards, control procedures and policies; and/or
unexpected problems with costs, operations, personnel, technology and credit.
Additionally, general market and economic conditions or governmental actions affecting the financial industry generally may inhibit our successful integration of the operations acquired.
We may continue to experience increased credit costs or need to take additional markdowns and make additional provisions to the allowance for loan losses on purchased loans. Any of these actions could adversely affect our financial condition and results of operations in the future. In addition, the attention and effort devoted to the integration of an acquired business may divert management’s attention from other important issues and could harm our business.

26



We may face risks with respect to future acquisitions.
When we attempt to expand our business through mergers and acquisitions (including FDIC-assisted transactions), we seek targets that are culturally similar to us, have experienced management and possess either significant market presence or have potential for improved profitability through economies of scale or expanded services or, in the case of FDIC-assisted transactions, on account of the loss share arrangements with the FDIC associated with such transactions. In addition to the general risks associated with our growth plans and the particular risks associated with FDIC-assisted transactions, both of which are highlighted above, in general acquiring other banks, businesses or branches involves various risks commonly associated with acquisitions, including, among other things:
the time and costs associated with identifying and evaluating potential acquisition and merger targets;
inaccuracies in the estimates and judgments used to evaluate credit, operations, management and market risks with respect to the target institution;
the time and costs of evaluating new markets, hiring experienced local management and opening new bank locations, and the time lags between these activities and the generation of sufficient assets and deposits to support the costs of the expansion;
our ability to finance an acquisition and possible dilution to our existing shareholders;
the diversion of our management’s attention to the negotiation of a transaction;
the incurrence of an impairment of goodwill associated with an acquisition and adverse effects on our results of operations;
entry into new markets where we lack experience; and
risks associated with integrating the operations and personnel of acquired businesses.
We expect to continue to evaluate merger and acquisition opportunities (including FDIC-assisted transactions) that are presented to us and conduct due diligence activities related to possible transactions with other financial institutions. As a result, merger or acquisition discussions and, in some cases, negotiations may take place and future mergers or acquisitions involving cash, debt or equity securities may occur at any time. Historically, acquisitions of non-failed financial institutions involve the payment of a premium over book and market values, and, therefore, some dilution of our book value and net income per common share may occur in connection with any future transaction. Failure to realize the expected revenue increases, cost savings, increases in geographic or product presence and/or other projected benefits from an acquisition could have a material adverse effect on our financial condition and results of operations.
Our profitability may be negatively impacted by changes in the amount and timing of the resolution of purchased impaired loans.
Under applicable accounting standards, we are required to periodically re-estimate the expected cash flows from impaired loans that we have purchased as part of our acquisition transactions. The carrying value of these loans can be impaired due to lower-than-expected cash flows, increases in loss estimates or defaults. Any such impairment must be recognized in the period in which the change in estimated cash flow occurs. Any such impairment will reduce our results of operations and profitability, and such reduction could be material.
Competition in our industry is intense and may adversely affect our profitability.
We face substantial competition in all areas of our operations from a variety of different competitors, many of which are larger and have substantially greater resources than we have, including higher total assets and capitalization, greater access to capital markets and a broader offering of financial services. Such competitors primarily include national, regional and community banks within the various markets in which we operate. We also face competition from many other types of financial institutions, including savings and loans, credit unions, finance companies, brokerage firms, insurance companies, factoring companies, FinTech companies and other financial intermediaries. The information under the heading “Competition” in Item 1, Business, in this report provides more information regarding the competitive conditions in our growth markets.
Our industry could become even more competitive as a result of legislative, regulatory and technological changes and continued consolidation. The consolidation of financial institutions in connection with the 2008-2009 recession has continued to the present time, and we expect additional consolidation to occur as a result of, among other things, elevated regulatory compliance costs, the benefits of larger scale when making investments in new technology and changes in laws affecting larger financial institutions. Banks, securities firms and insurance companies can merge under the umbrella of a financial holding company, which can offer virtually any type of financial service, including banking, securities underwriting, insurance (both agency and underwriting) and merchant banking. Also, legislative and regulatory changes on both the federal and state level may materially affect competitive conditions in our industry. Finally, technology has lowered barriers to entry and made it possible for non-banks to offer products and services traditionally provided by banks, such as automatic transfer and automatic payment systems. Many of our competitors have fewer regulatory constraints and may have lower cost structures.

27



Our ability to compete successfully depends on a number of factors, including, among other things:
the ability to develop, maintain and build upon long-term customer relationships based on top quality service, high ethical standards and safe and sound assets;
the ability to expand our market position;
the scope, relevance and pricing of products and services offered to meet customer needs and demands;
the rate at which we introduce new products and services relative to our competitors;
customer satisfaction with our level of service; and
industry and general economic trends.
Failure to perform in any of these areas could significantly weaken our competitive position, which could adversely affect our growth and profitability, which, in turn, could have a material adverse effect on our financial condition and results of operations.
We may be adversely affected by the soundness of other financial institutions and other third parties.
Entities within the financial services industry are interrelated as a result of trading, clearing, counterparty and other relationships. We have exposure to many different industries and counterparties and from time to time execute transactions with counterparties in the financial services industry, including commercial banks, brokers and dealers, investment banks and other institutional clients. Many of these transactions expose us to credit risk in the event of a default by a counterparty or client. In addition, our credit risk may be exacerbated when the collateral we hold cannot be realized upon or is liquidated at prices not sufficient to recover the full amount of the credit due to us. Any such losses could have a material adverse effect on our financial condition and results of operations.
We are subject to extensive government regulation, and such regulation could limit or restrict our activities and adversely affect our earnings.
We and the Bank are subject to extensive federal and state regulation and supervision. Banking regulations are primarily intended to protect depositors’ funds, federal deposit insurance funds and the banking system as a whole. These regulations affect our lending practices, capital structure, investment practices, dividend policy and growth, among other things. In addition, significant changes to such regulations have been proposed or may be proposed. Changes to statutes, regulations or regulatory policies, including changes in interpretation or implementation of the foregoing, could affect us and/or the Bank in substantial and unpredictable ways. Such changes could subject us to additional costs, limit the types of financial services and products we may offer and/or increase the ability of non-banks to offer competing financial services and products, among other things.
Under regulatory capital adequacy guidelines and other regulatory requirements, we and the Bank must meet guidelines that include quantitative measures of assets, liabilities and certain off-balance sheet items, subject to qualitative judgments by regulators about components, risk weightings and other factors. If we fail to meet these minimum capital guidelines and other regulatory requirements, our financial condition would be materially and adversely affected. Our failure to maintain the status of “well capitalized” under our regulatory framework could affect the confidence of our customers in us, thus compromising our competitive position. In addition, failure to maintain the status of “well capitalized” under our regulatory framework, “well managed” under regulatory examination procedures or “satisfactory” under the CRA could compromise our status as a bank holding company and related eligibility for a streamlined review process for merger or acquisition proposals and would result in higher deposit insurance premiums assessed by the FDIC.
We are also subject to various privacy, data protection and information security laws. Under the GLB Act, we are subject to limitations on our ability to share our customers’ nonpublic personal information with unaffiliated parties, and we are required to provide certain disclosures to our customers about our data collection and security practices. Customers have the right to opt out of our disclosure of their personal financial information to unaffiliated parties. We are also subject to state laws regulating the privacy of individual's private information, many of which are more restrictive, and have more severe sanctions for noncompliance, than the GLB Act. Finally, the GLB Act requires us to develop, implement and maintain a written comprehensive information security program containing appropriate safeguards for our customers’ nonpublic personal information. New laws and regulations have also been proposed that could increase our privacy, data protection and information security compliance costs. Our failure to comply with new or existing privacy, data protection and information security laws and regulations could result in regulatory or governmental investigations and/or fines, sanctions and other expenses which could have a material adverse effect on our financial condition and results of operations.
As a public company, we are also subject to laws, regulations and standards relating to corporate governance and public disclosure, including the Sarbanes-Oxley Act of 2002, the Dodd-Frank Act and SEC regulations. These laws, regulations and standards are subject to varying interpretations, amendment or outright repeal. As a result, the amendment or repeal of any such laws, regulations

28



or standards, or the issuance of new guidance for complying therewith by regulatory and governing bodies, could result in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. We are committed to maintaining high standards of corporate governance and public disclosure. As a result, our efforts to comply with evolving laws, regulations and standards have resulted in, and are likely to continue to result in, increased expenses and a diversion of management time and attention.
Failure to comply with laws, regulations or policies could also result in sanctions by regulatory agencies and/or civil money penalties, which could have a material adverse effect on our business, financial condition and results of operations. While we have policies and procedures designed to prevent any such violations, such violations nevertheless may occur. The information under the heading “Supervision and Regulation” in Item 1, Business, and Note 23, “Regulatory Matters,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report provides more information regarding the regulatory environment in which we and the Bank operate.
Higher FDIC deposit insurance premiums and assessments could adversely affect our financial condition.
In order to replenish the Deposit Insurance Fund following the recession in 2008-2009, the FDIC significantly increased the assessment rates paid by financial institutions for deposit insurance. In November 2018, the DIF reached the minimum reserve ratio of 1.35% required under the Dodd-Frank Act, which resulted in the discontinuance of the assessment surcharges that had been charged to banks, with greater than $10 billion in assets like the Bank. However, under the Dodd-Frank Act, if the reserve ratio falls or is projected within 6 months to fall below 1.35%, or if the FDIC increases reserves against future losses, the increased assessments are to be borne primarily by institutions with assets greater than $10 billion, which will apply to the Bank. Any increases in FDIC insurance premiums and any special assessments may adversely affect our financial condition and results of operations.
We are subject to heightened regulatory requirements now that we exceed $10 billion in assets.
As discussed under the heading “Supervision and Regulation” in Item 1, Business, in this report, the Dodd-Frank Act and regulations promulgated thereunder impose additional requirements on bank holding companies with total assets of at least $10 billion. In addition, banks with total assets of at least $10 billion are primarily examined by the CFPB with respect to various federal consumer financial protection laws and regulations. Finally, since we exceeded $10 billion in assets as of December 31, 2018, we are subject to the limitation on interchange fees imposed pursuant to the Durbin Amendment to the Dodd-Frank Act. To prepare for the Company being subject to additional regulations upon exceeding $10 billion in assets, in recent years we incurred a number of significant expenses, and we expect to continue to incur additional expenses to address heightened regulatory requirements on account of having in excess of $10 billion in assets. Further, the impact of the Durbin Amendment has reduced our noninterest income. These additional expenses could have a material adverse effect on our business, financial condition and results of operations. Our regulators may also consider our compliance with these regulatory requirements when examining our operations generally or considering any request for regulatory approval we may make, even requests for approvals on unrelated matters such as acquisitions of other financial institutions.
Changes in accounting standards issued by FASB or other standard-setting bodies may adversely affect our financial statements.
Our financial statements are subject to the application of accounting principles generally accepted in the United States (“GAAP”), which are periodically revised and/or expanded. From time to time, FASB or other accounting standard setting bodies adopt new accounting standards or amend existing standards. We have discussed the risks associated with our implementation of the CECL model. In addition, market conditions often prompt these bodies to promulgate new guidance that further interprets or seeks to revise accounting pronouncements related to financial instruments, structures or transactions as well as to issue new standards expanding disclosures. Our estimate of the impact of accounting developments that have been issued but not yet implemented is disclosed in our annual reports on Form 10-K and our quarterly reports on Form 10-Q, but the impact of these changes often is difficult to precisely assess. In some cases, we could be required to apply a new or revised standard retroactively, resulting in changes to previously reported financial results, or a cumulative charge to retained earnings. It is possible that future accounting standards that we are required to adopt could change the current accounting treatment that we apply to our consolidated financial statements and that such changes could have a material effect on our financial condition and results of operations.
We are subject to environmental liability risk associated with lending activities.
A significant portion of our loan portfolio is secured by real property. During the ordinary course of business, we may foreclose on and take title to properties securing certain loans. In doing so, there is a risk that hazardous or toxic substances could be found on these properties. If hazardous or toxic substances are found, we may be liable for remediation costs, as well as for personal injury and property damage. Environmental laws may require us to incur substantial expenses and may materially reduce the affected property’s value or limit our ability to use or sell the affected property. The remediation costs and any other financial liabilities associated with an environmental hazard could have a material adverse effect on our financial condition and results of

29



operations. In addition, future laws or more stringent interpretations or enforcement policies with respect to existing laws may increase our exposure to environmental liability. Although management has policies and procedures to perform an environmental review before the loan is recorded and before initiating any foreclosure action on real property, these reviews may not be sufficient to detect all potential environmental hazards.
Risks Associated With Our Common Stock
Our stock price can be volatile.
Stock price volatility may make it more difficult for an investor to resell our common stock when desired and at attractive prices. Our stock price can fluctuate significantly in response to a variety of factors including, among other things:
actual or anticipated variations in quarterly results of operations;
recommendations by securities analysts;
operating and stock price performance of other companies that investors deem comparable to us;
news reports relating to trends, concerns and other issues in the banking and financial services industry;
perceptions in the marketplace regarding us and/or our competitors;
new technology used, or services offered, by us or our competitors;
significant acquisitions or business combinations, strategic partnerships, joint ventures or capital commitments by or involving us or our competitors;
failure to integrate acquisitions or realize anticipated benefits from acquisitions;
changes in government regulations; and
geopolitical conditions such as acts or threats of terrorism or military conflicts.
General market fluctuations, industry factors and general economic and political conditions and events, such as economic slowdowns or recessions, interest rate changes or credit loss trends, could also cause our stock price to decrease regardless of operating results.
The trading volume in our common stock is less than that of other bank holding companies.
Although our common stock is listed for trading on The NASDAQ Global Select Market, the average daily trading volume in our common stock is generally less than that of many of our competitors and other bank holding companies that are publicly-traded companies. For the 60 days ended February 21, 2020, the average daily trading volume for Renasant common stock was 203,727 shares per day. A public trading market having the desired characteristics of depth, liquidity and orderliness depends on the presence in the marketplace of willing buyers and sellers of our common stock at any given time. This presence depends on the individual decisions of investors and general economic and market conditions over which we have no control. Significant sales of our common stock, or the expectation of these sales, could cause volatility in the price of our common stock.
Our ability to declare and pay dividends is limited by law, and we may be unable to pay future dividends.
We are a separate and distinct legal entity from the Bank, and we receive substantially all of our revenue from dividends from the Bank. These dividends are the principal source of funds to pay dividends on our common stock and interest and principal on our debt. Various federal and/or state laws and regulations limit the amount of dividends that the Bank may pay to us. In the event the Bank is unable to pay dividends to us, we may not be able to service our debt, pay our obligations or pay dividends on our common stock. The inability to receive dividends from the Bank could have a material adverse effect on our business, financial condition and results of operations. The information under Note 22, “Restrictions on Cash, Securities, Bank Dividends, Loans or Advances,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report provides a detailed discussion about the restrictions governing the Bank’s ability to transfer funds to us.
Holders of our junior subordinated debentures have rights that are senior to those of our common shareholders.
We have supported a portion of our growth through the issuance of trust preferred securities from special purpose trusts and accompanying junior subordinated debentures. Also, in connection with our acquisitions of other financial institutions, we have assumed junior subordinated debentures. Payments of the principal and interest on the trust preferred securities of these trusts are conditionally guaranteed by us. Further, the junior subordinated debentures we issued to the trusts are senior to our shares of common stock. As a result, we must make payments on the junior subordinated debentures before any dividends can be paid on our common stock and, in the event of our bankruptcy, dissolution or liquidation, the holders of the junior subordinated debentures must be satisfied before any distributions can be made on our common stock (such dividend restrictions do not apply to the

30



subordinated notes issued in August 2016 or assumed in connection with the Metropolitan acquisition). We have the right to defer distributions on our junior subordinated debentures (and the related trust preferred securities) for up to five years, during which time no dividends may be paid on our common stock.
An investment in our common stock is not an insured deposit.
Our common stock is not a bank deposit and, therefore, is not insured against loss by the FDIC, any deposit insurance fund or by any other public or private entity. Investment in our common stock is inherently risky for the reasons described in this “Risk Factors” section and elsewhere in this Annual Report on Form 10-K and is subject to the same market forces that affect the price of common stock in any company. As a result, an investor may lose some or all of his investment in our common stock.
Our Articles of Incorporation and Bylaws, as well as certain banking laws, could decrease our chances of being acquired even if our acquisition is in our shareholders’ best interests.
Provisions of our Articles of Incorporation and Bylaws and federal banking laws, including regulatory approval requirements, could make it more difficult for a third party to acquire us, even if doing so would be perceived to be beneficial to our shareholders. The combination of these provisions impedes a non-negotiated merger or other business combination, which, in turn, could adversely affect the market price of our common stock.
Our issuance of preferred stock could adversely affect holders of our common stock and discourage a takeover.
Our shareholders authorized the Board of Directors to issue up to 5,000,000 shares of preferred stock without any further action on the part of our shareholders. Our Board of Directors also has the power, without shareholder approval, to set the terms of any series of preferred stock that may be issued, including voting rights, dividend rights, preferences over our common stock with respect to dividends or in the event of a dissolution, liquidation or winding up and other terms. In the event that we issue preferred stock in the future that has preference over our common stock with respect to payment of dividends or upon our liquidation, dissolution or winding up, or if we issue preferred stock with voting rights that dilute the voting power of our common stock, the rights of the holders of our common stock or the market price of our common stock could be adversely affected. In addition, the ability of our Board of Directors to issue shares of preferred stock without any action on the part of our shareholders may impede a takeover of us and prevent a transaction perceived to be favorable to our shareholders.
Shares eligible for future sale could have a dilutive effect.
Shares of our common stock eligible for future sale, including those that may be issued in any other private or public offering of our common stock for cash or as incentives under incentive plans, could have a dilutive effect on the market for our common stock and could adversely affect market prices. As of February 21, 2020, there were 150,000,000 shares of our common stock authorized, of which 56,562,634 shares were outstanding.
ITEM 1B. UNRESOLVED STAFF COMMENTS
None.

31



ITEM 2. PROPERTIES
The principal executive offices of the Company are located at 209 Troy Street, Tupelo, Mississippi. Various departments occupy each floor of the five-story building. The Technology Center, also located in Tupelo, houses electronic data processing, document preparation, document imaging, loan servicing and deposit operations.
As of December 31, 2019, Renasant operated 160 full-service branches, 12 limited-service branches and ATM and Interactive Teller Machine (ITM) networks, which includes 180 at on-premise locations and 30 located at off-premise sites. Our Community Banks and Wealth Management segments operate out of all of these offices.
The Bank also operates 22 locations used exclusively for mortgage banking, three locations used exclusively for loan production and two locations used exclusively for investment services.
Renasant Insurance, a wholly-owned subsidiary of the Bank, owns seven stand-alone offices and leases three branches throughout Mississippi.
We own or lease our facilities and believe all of our properties are in good condition to meet our business needs. None of our properties are subject to any material encumbrances.
ITEM 3. LEGAL PROCEEDINGS
There are no material pending legal proceedings to which the Company, the Bank, Renasant Insurance or any other subsidiaries are a party or to which any of their property is subject, and no such legal proceedings were terminated in the fourth quarter of 2019.
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.


32



PART II
ITEM 5. MARKET FOR REGISTRANT’S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Market Information and Holders
The Company’s common stock trades on The NASDAQ Global Select Market (“NASDAQ”) under the ticker symbol “RNST.” On February 21, 2020, the Company had approximately 4,455 shareholders of record and the closing sales price of the Company’s common stock was $31.95.
Please refer to Item 12, Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters, for a discussion of the securities authorized for issuance under the Company’s equity compensation plans.
Issuer Purchases of Equity Securities
 
 
Total Number of Shares Purchased (1)
 
Average Price per Share
 
Total Number of Shares Purchased as Part of Publicly Announced Share Repurchase Plans
 
Maximum Number of Shares or Approximate Dollar Value That May Yet Be Purchased Under Share Repurchase Plans (2)
October 1, 2019 to October 31, 2019
 
206,251

 
$
34.75

 
206,251

 
$
44,125

November 1, 2019 to November 31, 2019
 
117,168

 
35.33

 
116,916

 
39,994

December 1, 2019 to December 31, 2019
 
283,925

 
35.48

 
281,910

 
29,994

Total
 
607,344

 
$
35.20

 
605,077

 

(1)
The Company announced a $50.0 million stock repurchase program on October 24, 2018, under which the Company was authorized to repurchase outstanding shares of its common stock either in open market purchases or privately-negotiated transactions. The stock repurchase program was completed during the first week of October 2019, with a total of 37,151 shares repurchased in October 2019. The Company also announced a new $50.0 million stock repurchase program in October 2019. During the fourth quarter of 2019, the Company repurchased 567,926 shares under the new program. The program will remain in effect until the earlier of October 2020 or the repurchase of the entire amount of common stock authorized to be repurchased by the Board of Directors.
Share amounts in this column also include shares of Renasant common stock withheld to satisfy federal and state tax liabilities related to the vesting of time-based restricted stock awards and to satisfy the exercise price and tax liabilities related to the exercise of stock options during the three month period ended December 31, 2019. A total of 2,267 shares were withheld for such purposes in November and December 2019; no shares were withheld for tax purposes in October 2019.
(2)
Dollars in thousands
Unregistered Sales of Equity Securities
The Company did not sell any unregistered equity securities during 2019.

33



Stock Performance Graph
The following performance graph, obtained from S&P Global Market Intelligence, compares the performance of our common stock to the NASDAQ Market Index and to the SNL Geographic Index, Southeast, which is a peer group of regional southeast bank holding companies (which includes the Company), for our reporting period. The performance graph assumes that the value of the investment in our common stock, the NASDAQ Market Index and the SNL Geographic Index, Southeast was $100 at December 31, 2014, and that all dividends were reinvested.

chart-cd6ee584b42f55dd95a.jpg
 
Period Ending December 31,
 
2014
 
2015
 
2016
 
2017
 
2018
 
2019
Renasant Corporation
$
100.00

 
$
121.49

 
$
152.06

 
$
149.91

 
$
112.85

 
$
135.70

NASDAQ Market Index
100.00

 
106.96

 
116.45

 
150.96

 
146.67

 
200.49

SNL Geographic Index, Southeast(1)
100.00

 
98.44

 
130.68

 
161.65

 
133.56

 
188.08

(1)
The SNL Geographic Index, Southeast, is a peer group of 70 regional bank holding companies, whose common stock is traded either on the New York Stock Exchange, NYSE Amex or NASDAQ, and who are headquartered in Alabama, Arkansas, Florida, Georgia, Mississippi, North Carolina, South Carolina, Tennessee, Virginia and West Virginia.
There can be no assurance that our common stock performance will continue in the future with the same or similar trends depicted in the performance graph above. We will not make or endorse any predictions as to future stock performance. The information provided under the heading “Stock Performance Graph” shall not be deemed to be “soliciting material” or to be “filed” with the SEC or subject to its proxy regulations or to the liabilities of Section 18 of the Securities Exchange Act of 1934, as amended, other than as provided in Item 201 of Regulation S-K. The information provided in this section shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended.

34



ITEM 6. SELECTED FINANCIAL DATA(1) 
(In Thousands, Except Share Data) (Unaudited)
Year Ended December 31,
2019
 
2018
 
2017
 
2016
 
2015
Interest income
$
542,580

 
$
461,854

 
$
374,750

 
$
329,138

 
$
263,023

Interest expense
98,923

 
65,329

 
37,853

 
28,147

 
21,665

Net interest income
443,657

 
396,525

 
336,897

 
300,991

 
241,358

Provision for loan losses
7,050

 
6,810

 
7,550

 
7,530

 
4,750

Noninterest income
153,254

 
143,961

 
132,140

 
137,415

 
108,270

Noninterest expense
374,174

 
345,029

 
301,618

 
295,099

 
245,114

Income before income taxes
215,687

 
188,647

 
159,869

 
135,777

 
99,764

Income taxes
48,091

 
41,727

 
67,681

 
44,847

 
31,750

Net income
$
167,596

 
$
146,920

 
$
92,188

 
$
90,930

 
$
68,014

Per Common Share
 
 
 
 
 
 
 
 
 
Net income – Basic
$
2.89

 
$
2.80

 
$
1.97

 
$
2.18

 
$
1.89

Net income – Diluted
2.88

 
2.79

 
1.96

 
2.17

 
1.88

Book value at December 31
37.39

 
34.91

 
30.72

 
27.81

 
25.73

Closing price(2)
35.42

 
30.18

 
40.89

 
42.22

 
34.41

Cash dividends declared and paid
0.87

 
0.80

 
0.73

 
0.71

 
0.68

Dividend payout
30.21
%
 
37.24
%
 
37.24
%
 
32.72
%
 
36.17
%
At December 31,
 
 
 
 
 
 
 
 
 
Assets
$
13,400,618

 
$
12,934,878

 
$
9,829,981

 
$
8,699,851

 
$
7,926,496

Loans, net of unearned income
9,689,638

 
9,083,129

 
7,620,322

 
6,202,709

 
5,413,462

Securities
1,290,613

 
1,250,777

 
671,488

 
1,030,530

 
1,105,205

Deposits
10,213,168

 
10,128,557

 
7,921,075

 
7,059,137

 
6,218,602

Borrowings
865,598

 
651,324

 
297,360

 
312,135

 
570,496

Shareholders’ equity
2,125,689

 
2,043,913

 
1,514,983

 
1,232,883

 
1,036,818

Selected Ratios
 
 
 
 
 
 
 
 
 
Return on average:
 
 
 
 
 
 
 
 
 
Total assets
1.30
%
 
1.32
%
 
0.97
%
 
1.08
%
 
0.99
%
Shareholders’ equity
7.95
%
 
8.64
%
 
6.68
%
 
8.15
%
 
7.76
%
Average shareholders’ equity to average assets
16.37
%
 
15.32
%
 
14.52
%
 
13.26
%
 
12.76
%
At December 31,
 
 
 
 
 
 
 
 
 
Shareholders’ equity to assets
15.86
%
 
15.80
%
 
15.41
%
 
14.17
%
 
13.08
%
Allowance for loan losses to total loans, net of unearned income(3)
0.69
%
 
0.77
%
 
0.83
%
 
0.91
%
 
1.11
%
Allowance for loan losses to nonperforming loans(3)
208.92
%
 
379.96
%
 
348.37
%
 
320.08
%
 
283.46
%
Nonperforming loans to total loans, net of unearned income(3)
0.33
%
 
0.20
%
 
0.24
%
 
0.28
%
 
0.39
%
(1)
Selected consolidated financial data includes the effect of mergers and other acquisition transactions from the date of each merger or other transaction. On September 1, 2018, Renasant Corporation acquired Brand Group Holdings, Inc., a Georgia corporation (“Brand”), headquartered in Lawrenceville, Georgia. On July 1, 2017, Renasant Corporation acquired Metropolitan BancGroup, Inc., a Delaware corporation (“Metropolitan”), headquartered in Ridgeland, Mississippi. On April 1, 2016, Renasant Bank, Renasant Corporation’s wholly-owned subsidiary, acquired KeyWorth Bank, a Georgia banking corporation (“KeyWorth”), headquartered in Johns Creek, Georgia. On July 1, 2015, Renasant Corporation acquired Heritage Financial Group, Inc., a Maryland corporation (“Heritage”), headquartered in Albany, Georgia. For additional information about the Brand acquisition, please refer to Item 1, Business, and Note 2, “Mergers and Acquisitions,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this Annual Report on Form 10-K. For additional information about the Metropolitan acquisition, please refer to Item 1, Business, and Note 2, “Mergers and

35



Acquisitions,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data in Renasant’s Annual Report on Form 10-K for the year ended December 31, 2018, filed with the SEC on February 27, 2019. For additional information about the KeyWorth and Heritage acquisitions, please refer to Item 1, Business, and Note 2, “Mergers and Acquisitions,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data in Renasant’s Annual Report on Form 10-K/A for the year ended December 31, 2017, filed with the SEC on February 28, 2018.
(2)
Reflects the closing price on The NASDAQ Global Select Market on the last trading day of the Company’s fiscal year.
(3)
Excludes assets acquired from Brand, Metropolitan, KeyWorth, Heritage and prior acquisitions and assets covered under loss share agreements with the FDIC. Effective December 8, 2016, Renasant Bank entered into an agreement with the FDIC that terminated all of the loss share agreements.

36



ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
(In Thousands, Except Share Data)
The following discussion and analysis of our financial condition and results of operations should be read together with the cautionary language regarding forward-looking statements at the beginning of Part I of this Annual Report on Form 10-K and our consolidated financial statements and related notes included under Part II, Item 8, Financial Statements and Supplementary Data, of this Annual Report on Form 10-K, as well as Part II, Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, of our Annual Report on Form 10-K for the year ended December 31, 2018, which provides a discussion of 2017 items and year-to-year comparisons between 2018 and 2017 that are not included in this Annual Report on Form 10-K.
Performance Overview
Net income was $167,596 for 2019 compared to $146,920 for 2018. Basic and diluted earnings per share (“EPS”) were $2.89 and $2.88, respectively, for 2019 compared to $2.80 and $2.79, respectively, for 2018. At December 31, 2019, total assets increased to $13,400,618 from $12,934,878 at December 31, 2018. The comparability of our financial condition and results of operations from 2018 to 2019 has been influenced by a number of factors:
Acquisitions
Effective September 1, 2018, the Company completed its acquisition of Brand Group Holdings, Inc. (“Brand”) in a transaction valued at $474,453. Including the effect of purchase accounting adjustments, the Company acquired assets with a fair value of $2,334,333 which included gross loans with a fair value of $1,580,339, and assumed liabilities with a fair value of $1,859,880, including deposits with a fair value of $1,714,177. The acquisition expanded the Company’s footprint in the greater Atlanta, Georgia metropolitan area.
Financial Highlights
Net interest income increased 11.89% to $443,657 for 2019 as compared to $396,525 for 2018. The increase from 2018 to 2019 was due primarily to the increase in average earnings assets from the acquisition of Brand and organic growth in the Company’s non purchased loan portfolio. Yields on earning assets increased as we replaced maturing assets with assets earning similar or higher rates of interest. Furthermore, the Company capitalized on the rising rate environment over the last two years, ending in July 2019, by replacing maturing loans with new or renewed loans at similar or higher rates. These efforts helped offset the negative impact to our net interest income and net interest margin from not only rising costs of our deposits and borrowings as competition increased in response to the aforementioned rate environment but also the impact of loan yields as rates decreased in the latter half of 2019.
Net charge-offs as a percentage of average loans decreased to 0.04% in 2019 compared to 0.05% in 2018. The provision for loan losses was $7,050 for 2019 compared to $6,810 for 2018.
Noninterest income was $153,254 for 2019 compared to $143,961 for 2018. The growth in noninterest income is primarily attributable to the Brand acquisition and growth in our mortgage banking operations. Effective July 1, 2019, we became subject to the limitations on interchange fees imposed pursuant to §1075 of the Dodd-Frank Act (this provision, commonly referred to as the “Durbin Amendment,” is discussed in more detail under the heading “Supervision and Regulation” in Item 1, Business, in this report). The Durbin Amendment limitations reduced interchange fees by approximately $6,000 during the second half of 2019.
Noninterest expense was $374,174 and $345,029 for 2019 and 2018, respectively. The increase in noninterest expense and its related components is primarily attributable to the Brand acquisition as well as increases in salaries and employee benefits as the Company engaged in above-average hiring of new production team members over the course of 2019 to support its long term growth strategy. The Company recorded merger expense related to its recent acquisitions of $279 and $14,246 in 2019 and 2018, respectively. Merger expense did not impact diluted EPS in 2019, but decreased it by $0.21 in 2018.
Loans, net of unearned income, were $9,689,638 at December 31, 2019 compared to $9,083,129 at December 31, 2018, which represents an increase of 6.68% from the previous year. Excluding purchased loans of $2,101,664 and $2,693,417 at December 31, 2019 and 2018, respectively, the portfolio increased by $1,198,262, or 18.75%, from December 31, 2018.
Deposits totaled $10,213,168 at December 31, 2019 compared to $10,128,557 at December 31, 2018. Noninterest bearing deposits averaged $2,463,436, or 24.19% of average deposits, for 2019 compared to $2,036,754, or 22.83% of average deposits, for 2018.

37



A historical look at key performance indicators is presented below.
 
2019
 
2018
 
2017
 
2016
 
2015
Diluted EPS
$
2.88

 
$
2.79

 
$
1.96

 
$
2.17

 
$
1.88

Diluted EPS Growth
3.23
%
 
42.35
%
 
(9.68
)%
 
15.43
%
 
%
Shareholders’ equity to assets
15.86
%
 
15.80
%
 
15.41
 %
 
14.17
%
 
13.08
%
Tangible shareholders’ equity to tangible assets(1)
9.25
%
 
8.92
%
 
9.56
 %
 
9.00
%
 
7.54
%
Return on Average Assets
1.30
%
 
1.32
%
 
0.97
 %
 
1.08
%
 
0.99
%
Return on Average Tangible Assets(1)
1.46
%
 
1.47
%
 
1.08
 %
 
1.20
%
 
1.11
%
Return on Average Shareholders’ Equity
7.95
%
 
8.64
%
 
6.68
 %
 
8.15
%
 
7.76
%
Return on Average Tangible Shareholders’ Equity(1)
15.36
%
 
15.98
%
 
11.84
 %
 
15.28
%
 
14.50
%
(1)
These performance indicators are non-GAAP financial measures. A reconciliation of these financial measures from GAAP to non-GAAP as well as an explanation of why the Company provides these non-GAAP financial measures can be found under the “Non-GAAP Financial Measures” heading at the end of this Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Critical Accounting Policies
Our financial statements are prepared using accounting estimates for various accounts. Wherever feasible, we utilize third-party information to provide management with estimates. Although independent third parties are engaged to assist us in the estimation process, management evaluates the results, challenges assumptions and considers other factors that could impact these estimates. We monitor the status of proposed and newly issued accounting standards to evaluate the impact on our financial condition and results of operations. Our accounting policies, including the impact of newly issued accounting standards, are discussed in further detail in Note 1, “Significant Accounting Policies,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report. The following discussion details the accounting policies governing some of the more significant estimates used in preparing our financial statements.
Allowance for Loan Losses
The accounting policy most important to the presentation of our financial statements relates to the allowance for loan losses and the related provision for loan losses. The allowance for loan losses is available to absorb probable credit losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on an ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collective impairment as recognized under the Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic (“ASC”) 450, “Contingencies” (“ASC 450”), in our loan portfolio. Collective impairment is calculated based on loans grouped by grade. Another component of the allowance is losses on loans assessed as impaired under ASC 310, “Receivables” (“ASC 310”). The balance of the loans determined to be impaired under ASC 310 and the related allowance is included in management’s estimation and analysis of the allowance for loan losses. The determination of the appropriate level of the allowance is sensitive to a variety of internal factors, primarily historical loss ratios and assigned risk ratings, and external factors, primarily the economic environment. While no one factor is dominant, each could cause actual loan losses to differ materially from originally estimated amounts. For more information about the considerations in establishing the allowance for loan losses and our loan policies and procedures for addressing credit risk, please refer to the disclosures in this Item under the heading “Risk Management – Credit Risk and Allowance for Loan Losses.”
Business Combinations, Accounting for Purchased Loans
The Company accounts for its acquisitions under ASC 805, “Business Combinations,” which requires the use of the acquisition method of accounting. All identifiable assets acquired, including loans, and liabilities assumed are recorded at fair value and recognized separately from goodwill. For a purchased loan, no allowance for loan losses is recorded on the acquisition date because the fair value measurements incorporate assumptions regarding credit risk. This applies even to a purchased loan with evidence of credit deterioration since origination pursuant to ASC 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality” (“ASC 310-30”). Generally speaking, rather than carry over an allowance for loan losses, as part of the acquisition we establish a “Day 1 Fair Value” of a purchased loan or pools of purchased loans sharing common risk characteristics, which equals the outstanding balance of a purchased loan or pool on the acquisition date less any credit and/or yield discount applied against the purchased loan or pool of loans. In other words, these loans or pools of loans are carried at values which represent our estimate of their future cash flows. After the acquisition date, a purchased loan or pool of loans will either meet or exceed the performance expectations established in determining the Day 1 Fair Values or deteriorate from such expected performance. If the cash flows expected to be collected on a purchased loan or pool of loans decreases from expectations established in determining the Day 1 Fair Values or since our most recent review of such portfolio’s performance, then the decrease is recognized as an impairment, and the Company provides for such loan or pool in the provision for loan losses in its consolidated statement of income; ultimately,

38



the Company may partially or fully charge-off the carrying value thereof. If performance expectations are exceeded such that we increase our expectations of cash flows to be collected on the loan or pool, then the Company reverses any previous provision for such loan or pool and, if it continues to exceed expectations subsequent to the reversal of any previously-established provision, then we adjust the amount of accretable yield recognized on a prospective basis over the loan’s or pool’s remaining life, which has a positive impact on interest income.
Additional detail about our loans acquired in connection with our mergers, including our acquisition of Brand, is set forth below under the heading “Risk Management - Credit Risk and Allowance for Loan Losses” and in Note 5, “Purchased Loans” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report.

Financial Condition
The following discussion provides details regarding the changes in significant balance sheet accounts at December 31, 2019 compared to December 31, 2018.
Mergers and Acquisitions
Acquisition of Brand Group Holdings, Inc.
On September 1, 2018, the Company completed its acquisition by merger of Brand Group Holdings, Inc. (“Brand”), the parent company of The Brand Banking Company. At closing, Brand merged with and into the Company, with the Company the surviving corporation in the merger; immediately thereafter, The Brand Banking Company merged with and into Renasant Bank, with Renasant Bank being the surviving banking corporation in the merger. The assets acquired and liabilities assumed, as presented in the table below, have been recorded at fair value.
 
 
September 1, 2018

Cash and cash equivalents
 
$
193,436

Securities
 
71,122

Loans including loans held for sale
 
1,580,339

Premises and equipment
 
20,070

Intangible assets
 
356,171

Other assets
 
113,195

Total assets
 
$
2,334,333

 
 
 
Deposits
 
$
1,714,177

Borrowings
 
89,273

Other liabilities
 
56,430

Total liabilities
 
$
1,859,880

As part of the merger agreement, Brand agreed to divest the operations of its subsidiary Brand Mortgage Group, LLC (“BMG”), which transaction was completed as of October 31, 2018. As a result, the balance sheet and results of operations of BMG, which the Company considers to be immaterial to the overall results of the Company, are included in the Company's results from September 1, 2018 to October 31, 2018. The following table summarizes the results of operations for BMG included in the Company’s Consolidated Statements of Income for the year ended December 31, 2018:
Interest income
 
$
357

Interest expense
 
279

Net interest income
 
78

Noninterest income
 
4,043

Noninterest expense
 
4,398

Net income before taxes
 
$
(277
)
The Company's financial condition and results of operations include the impact of Brand's operations since the September 1, 2018 acquisition date.

39



See Note 2, “Mergers and Acquisitions,” in the Notes to Consolidated Financial Statements included in Item 8, Financial Statements and Supplementary Data, in this report, for details regarding the Company’s recent mergers and acquisitions.
Assets
Total assets were $13,400,618 at December 31, 2019 compared to $12,934,878 at December 31, 2018. The acquisition of Brand increased total assets $2,334,333 at September 1, 2018.
Investments
The securities portfolio is used to provide a source for meeting liquidity needs and to supply securities to be used in collateralizing certain deposits and other types of borrowings. The following table shows the carrying value of our securities portfolio by investment type and the percentage of such investment type relative to the entire securities portfolio, at December 31:
 
2019
 
2018
 
2017
 
Balance
 
% of
Portfolio
 
Balance
 
% of
Portfolio
 
Balance
 
% of
Portfolio
U.S. Treasury securities
$
499

 
0.04
%
 
$

 
%
 
$

 
%
Obligations of other U.S. Government agencies and corporations
2,531

 
0.20

 
2,511

 
0.20

 
3,564

 
0.53

Obligations of states and political subdivisions
223,131

 
17.29

 
203,269

 
16.25

 
234,481

 
34.92

Mortgage backed securities
998,101

 
77.33

 
990,437

 
79.19

 
406,765

 
60.58

Trust preferred securities
9,986

 
0.77

 
10,633

 
0.85

 
9,388

 
1.40

Other debt securities
56,365

 
4.37

 
43,927

 
3.51

 
17,290

 
2.57

 
$
1,290,613

 
100.00
%
 
$
1,250,777

 
100.00
%
 
$
671,488

 
100.00
%
During 2019, we purchased $492,018 in investment securities. Mortgage backed securities and collateralized mortgage obligations (“CMOs”), in the aggregate, comprised approximately 79% of the purchases. CMOs are included in the “Mortgage backed securities” line item in the above table. The mortgage backed securities and CMOs held in our investment portfolio are issued by government sponsored entities. Obligations of state and political subdivisions comprised approximately 17% of purchases made during 2019. Other debt securities in our investment portfolio consist of corporate debt securities and issuances from the Small Business Administration (“SBA”). The carrying value of securities sold during 2019 totaled $212,137, resulting in a net gain of $348, while proceeds from maturities and calls of securities during 2019 totaled $262,287, which were primarily reinvested in the securities portfolio.
The Company successfully implemented several strategic initiatives, collectively referred to as our “deleveraging strategy,” to manage its consolidated assets below $10,000,000 at December 31, 2017 in order to delay the impact of the Durbin Amendment. The deleveraging strategy involved the sale of certain investment securities and the shortening of the holding period of mortgage loans held for sale; the proceeds from these sales were used to reduce certain wholesale funding sources. During 2018, we purchased $686,887 in investment securities; the majority of these purchases were made as part of the releveraging of the Company’s balance sheet, which was completed in the second quarter of 2018, with the remainder of our purchases being ordinary course purchases of investment securities. Mortgage backed securities and CMOs, in the aggregate, comprised approximately 97% of the purchases. The carrying value of securities sold during 2018 totaled $2,403 resulting in a net loss of $16. Proceeds from maturities and calls of securities during 2018 totaled $160,703, which were primarily reinvested in the securities portfolio. The Brand acquisition in 2018 contributed $71,122 at the acquisition date to the securities portfolio.
At December 31, 2019, unrealized losses of $4,878 were recorded on available for sale investment securities with a carrying value of $364,723. At December 31, 2018, unrealized losses of $18,269 were recorded on available for sale securities with a carrying value of $822,506. The Company does not intend to sell any of the securities in an unrealized loss position, and it is not more likely than not that the Company will be required to sell any such security prior to the recovery of its amortized cost basis, which may be maturity. Furthermore, even though a number of these securities have been in a continuous unrealized loss position for a period greater than twelve months, the Company is collecting principal and interest payments from the respective securities as scheduled. Accordingly, the Company did not record any other-than-temporary impairment for the years ended December 31, 2019 and 2018.
For more information about the Company’s trust preferred securities, see Note 3, “Securities,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report.

40



Loans Held for Sale
Loans held for sale were $318,272 at December 31, 2019 compared to $411,427 at December 31, 2018. Included in the balance at December 31, 2018 is a portfolio of non-mortgage consumer loans of approximately $191,578 acquired from Brand. In the third quarter of 2019, the Company reclassified this portfolio from loans held for sale to loans held for investment. At the time of transfer, the portfolio totaled approximately $134,335. Aside from these loans, loans held for sale primarily consists of residential mortgage loans being held until they are sold on the secondary market.
Mortgage loans to be sold are sold either on a “best efforts” basis or under a “mandatory delivery” sales agreement. Under a “best efforts” sales agreement, residential real estate originations are locked in at a contractual rate with third party private investors or directly with government sponsored entities, and the Company is obligated to sell the mortgages to such investors only if the mortgages are closed and funded. The risk we assume is conditioned upon loan underwriting and market conditions in the national mortgage market. Under a “mandatory delivery” sales agreement, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor if we fail to satisfy the contract. Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. These loans are typically sold within 30-40 days after the loan is funded. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market.
Loans
Loans, excluding loans held for sale, are the Company’s most significant earning asset, comprising 72.31% and 70.22% of total assets at December 31, 2019 and 2018, respectively. The table below sets forth the balance of loans outstanding by loan type at December 31:
 
2019
 
2018
 
2017
 
2016
 
2015
Commercial, financial, agricultural
$
1,367,972

 
$
1,295,912

 
$
1,039,393

 
$
717,490

 
$
636,837

Lease financing
81,875

 
61,865

 
54,013

 
46,841

 
34,815

Real estate – construction
826,483

 
740,668

 
633,389

 
552,679

 
357,665

Real estate – 1-4 family mortgage
2,866,613

 
2,795,343

 
2,343,721

 
1,878,177

 
1,735,323

Real estate – commercial mortgage
4,244,265

 
4,051,509

 
3,427,530

 
2,898,895

 
2,533,729

Installment loans to individuals
302,430

 
137,832

 
122,276

 
108,627

 
115,093

Total loans, net of unearned income
$
9,689,638

 
$
9,083,129

 
$
7,620,322

 
$
6,202,709

 
$
5,413,462

The Brand acquisition on September 1, 2018 increased the loan portfolio by $1,322,207 on the acquisition date.
The following table presents the percentage of loans, by category, to total loans at December 31 for the last five years:
 
2019
 
2018
 
2017
 
2016
 
2015
Commercial, financial, agricultural
14.12
%
 
14.27
%
 
13.64
%
 
11.57
%
 
11.76
%
Lease financing
0.84

 
0.68

 
0.71

 
0.75

 
0.64

Real estate – construction
8.53

 
8.15

 
8.31

 
8.91

 
6.61

Real estate – 1-4 family mortgage
29.58

 
30.78

 
30.76

 
30.28

 
32.06

Real estate – commercial mortgage
43.81

 
44.60

 
44.98

 
46.74

 
46.80

Installment loans to individuals
3.12

 
1.52

 
1.60

 
1.75

 
2.13

Total
100.00
%
 
100.00
%
 
100.00
%
 
100.00
%
 
100.00
%
Loan concentrations are considered to exist when there are amounts loaned to a number of borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At December 31, 2019, there were no concentrations of loans exceeding 10% of total loans other than loans disclosed in the table above.
In 2018 and 2019, the Company experienced organic loan growth across all categories of loans. Loans from our specialty commercial business lines, which consist of our asset-based lending, Small Business Administration lending, healthcare, factoring, and equipment lease financing banking groups, contributed $173,295 of the total increase in loans from December 31, 2018.
Looking at the change in loans geographically, loans in our Western Region (which includes Mississippi), Eastern Region (which includes Georgia and east Florida) and Central Region (which includes Alabama and the Florida panhandle) markets increased

41



$114,978, $379,214 and $142,999, respectively, when compared to December 31, 2018, while loans in our Northern Region (which includes Tennessee) decreased by $30,682.
The following tables provide a breakdown of non purchased loans and purchased loans from previous acquisitions as of the dates presented:
 
December 31, 2019
 
Non Purchased
 
Purchased
 
Total
Loans
Commercial, financial, agricultural
$
1,052,353

 
$
315,619

 
$
1,367,972

Lease financing
81,875

 

 
81,875

Real estate – construction:
 
 
 
 
 
Residential
272,643

 
16,407

 
289,050

Commercial
493,329

 
35,175

 
528,504

Condominiums
8,929

 

 
8,929

Total real estate – construction
774,901

 
51,582

 
826,483

Real estate – 1-4 family mortgage:
 
 
 
 
 
Primary
1,449,219

 
332,729

 
1,781,948

Home equity
456,265

 
117,275

 
573,540

Rental/investment
291,931

 
43,169

 
335,100

Land development
152,711

 
23,314

 
176,025

Total real estate – 1-4 family mortgage
2,350,126

 
516,487

 
2,866,613

Real estate – commercial mortgage:
 
 
 
 
 
Owner-occupied
1,209,204

 
428,077

 
1,637,281

Non-owner occupied
1,803,587

 
647,308

 
2,450,895

Land development
116,085

 
40,004

 
156,089

Total real estate – commercial mortgage
3,128,876

 
1,115,389

 
4,244,265

Installment loans to individuals
199,843

 
102,587

 
302,430

Total loans, net of unearned income
$
7,587,974

 
$
2,101,664

 
$
9,689,638

 
December 31, 2018
 
Non Purchased
 
Purchased
 
Total
Loans
Commercial, financial, agricultural
$
875,649

 
$
420,263

 
$
1,295,912

Lease financing
61,865

 

 
61,865

Real estate – construction:
 
 
 
 
 
Residential
214,452

 
55,096

 
269,548

Commercial
421,067

 
50,053

 
471,120

Condominiums

 

 

Total real estate – construction
635,519

 
105,149

 
740,668

Real estate – 1-4 family mortgage:
 
 
 
 
 
Primary
1,221,908

 
458,035

 
1,679,943

Home equity
452,248

 
157,245

 
609,493

Rental/investment
304,309

 
57,878

 
362,187

Land development
109,425

 
34,295

 
143,720

Total real estate – 1-4 family mortgage
2,087,890

 
707,453

 
2,795,343

Real estate – commercial mortgage:
 
 
 
 
 
Owner-occupied
1,052,521

 
547,741

 
1,600,262

Non-owner occupied
1,446,353

 
826,506

 
2,272,859

Land development
129,491

 
48,897

 
178,388

Total real estate – commercial mortgage
2,628,365

 
1,423,144

 
4,051,509

Installment loans to individuals
100,424

 
37,408

 
137,832

Total loans, net of unearned income
$
6,389,712

 
$
2,693,417

 
$
9,083,129


42



 
 
 
 
 
 
Loans secured by real estate represented 81.92%, 83.53%, 84.05%, 85.93% and 85.47% of the Company’s total loan portfolio at December 31, 2019, 2018, 2017, 2016 and 2015, respectively. The following table provides further details of the types of loans in the Company’s loan portfolio secured by real estate at December 31: 
 
2019
 
2018
 
2017
 
2016
 
2015
Real estate – construction:
 
 
 
 
 
 
 
 
 
Residential
$
289,050

 
$
269,548

 
$
203,441

 
$
216,311

 
$
168,615

Commercial
528,504

 
471,120

 
417,079

 
335,109

 
186,569

Condominiums
8,929

 

 
12,869

 
1,259

 
2,481

Total real estate – construction
826,483

 
740,668

 
633,389

 
552,679

 
357,665

Real estate – 1-4 family mortgage:
 
 
 
 
 
 
 
 
 
Primary
1,781,948

 
1,679,943

 
1,328,105

 
1,029,399

 
1,031,909

Home equity
573,540

 
609,493

 
562,139

 
486,599

 
382,255

Rental/investment
335,100

 
362,187

 
354,252

 
282,154

 
251,966

Land development
176,025

 
143,720

 
99,225

 
80,025

 
69,193

Total real estate – 1-4 family mortgage
2,866,613

 
2,795,343

 
2,343,721

 
1,878,177

 
1,735,323

Real estate – commercial mortgage:
 
 
 
 
 
 
 
 
 
Owner-occupied
1,637,281

 
1,600,262

 
1,374,455

 
1,212,265

 
1,082,554

Non-owner occupied
2,450,895

 
2,272,859

 
1,873,692

 
1,504,131

 
1,272,259

Land development
156,089

 
178,388

 
179,383

 
182,499

 
178,916

Total real estate – commercial mortgage
4,244,265

 
4,051,509

 
3,427,530

 
2,898,895

 
2,533,729

Total loans secured by real estate
$
7,937,361

 
$
7,587,520

 
$
6,404,640

 
$
5,329,751

 
$
4,626,717


43



Deposits
Noninterest-Bearing Deposits to Total Deposits  
2019
 
2018
24.99%
 
22.89%

The Company relies on deposits as its major source of funds. Total deposits were $10,213,168 and $10,128,557 at December 31, 2019 and 2018, respectively. Noninterest-bearing deposits were $2,551,770 and $2,318,706 at December 31, 2019 and 2018, respectively, while interest-bearing deposits were $7,661,398 and $7,809,851 at December 31, 2019 and 2018, respectively. The increase in noninterest-bearing deposits in 2019 was attributable to organic growth throughout our footprint, as discussed below, and highlights the emphasis the Company has placed on growing core deposits (that is, deposits other than time and public fund deposits). The acquisition of Brand increased total deposits by $1,714,177 at the acquisition date, which consisted of $429,195 and $1,284,982 of noninterest-bearing and interest-bearing deposits, respectively.
Management continues to focus on growing and maintaining a stable source of funding, specifically noninterest-bearing deposits and other core deposits. Non-interest bearing deposits increased to 24.99% of total deposits at December 31, 2019, as compared to 22.89% of total deposits at December 31, 2018. Under certain circumstances, however, management may elect to acquire non-core deposits in the form of time deposits or public fund deposits (which are deposits of counties, municipalities or other political subdivisions). The source of funds that we select depends on the terms and how those terms assist us in mitigating interest rate risk, maintaining our liquidity position and managing our net interest margin. Accordingly, funds are acquired to meet anticipated funding needs at the rate and with other terms that, in management's view, best address our interest rate risk, liquidity and net interest margin parameters.
Public fund deposits may be readily obtained based on the Company’s pricing bid in comparison with competitors. Since public fund deposits are obtained through a bid process, these deposit balances may fluctuate as competitive and market forces change. Although the Company has focused on growing stable sources of deposits to reduce reliance on public fund deposits, we participate in the bidding process for these deposits when pricing and other terms make it reasonable under the circumstances given market conditions or when management perceives that other factors, such as the public entity’s use of our treasury management or other products and services, make such participation advisable. Our public fund transaction accounts are principally obtained from municipalities including school boards and utilities. Public fund deposits at December 31, 2019 were $1,367,827 compared to $1,271,139 at December 31, 2018.
Looking at the change in deposits geographically, deposits in our Western Region (which includes corporately managed deposits, such as brokered deposits), Eastern Region and Central Region markets increased $11,121, $85,695 and $53,424, respectively, when compared to December 31, 2018, while deposits in our Northern Region markets decreased $65,629.
Borrowed Funds
Total borrowings include securities sold under agreements to repurchase, advances from the FHLB, subordinated notes and junior subordinated debentures. Borrowings are classified on the Consolidated Balance Sheets as either short-term borrowings or long-term debt. Short-term borrowings have original maturities less than one year and typically include securities sold under agreements to repurchase, federal funds purchased and short-term FHLB advances. There was $489,091 of short-term borrowings on the balance sheet at December 31, 2019, consisting of security repurchase agreements of $9,091 and short-term borrowings from the FHLB of $480,000, compared to security repurchase agreements of $7,706 and short-term borrowings from the FHLB of $380,000 at December 31, 2018.
At December 31, 2019, long-term debt totaled $376,507 compared to $263,618 at December 31, 2018. Long-term FHLB borrowings are used to match-fund against large, fixed rate commercial or real estate loans with long-term maturities, which negates interest rate exposure when rates rise. This was our primary use of long-term FHLB borrowings in 2018 and the first three quarters of 2019; in the fourth quarter of 2019, as interest rates declined following the Federal Reserve’s interest rate cuts, we used long-term FHLB borrowings as a source of liquidity in lieu of higher-costing deposits, which had not repriced as quickly following the interest rate cuts. Long-term FHLB advances were $152,337 and $6,690 December 31, 2019 and December 31, 2018, respectively. At December 31, 2019, there were $4 in long-term FHLB advances outstanding scheduled to mature within twelve months or less. The Company had $3,159,942 of availability on unused lines of credit with the FHLB at December 31, 2019 compared to $3,301,543 at December 31, 2018. The weighted-average interest rates on outstanding advances at December 31, 2019 and 2018 were 1.53% and 3.28%, respectively.

44



The Company owns the outstanding common securities of business trusts that issued corporation-obligated mandatorily redeemable preferred capital securities to third-party investors. The trusts used the proceeds from the issuance of their preferred capital securities and common securities (collectively referred to as “capital securities”) to buy floating rate junior subordinated debentures issued by the Company (or by companies that the Company subsequently acquired). The debentures are the trusts’ only assets and interest payments from the debentures finance the distributions paid on the capital securities. The Company’s junior subordinated debentures totaled $110,215 at December 31, 2019 compared to $109,636 at December 31, 2018. The Company assumed $23,198 of junior subordinated debentures as a result of the acquisition of Brand.
The Company owns subordinated notes that, net of unamortized debt issuance costs, totaled $113,955 at December 31, 2019 compared to $147,239 at December 31, 2018. As part of the Brand acquisition, the Company assumed $30,000 of 8.50% fixed rate subordinated notes. We redeemed these notes during the third quarter of 2019 due to the 8.50% fixed interest rate and the fact that their preferential capital treatment began to phase out in 2019. The Company has used the net proceeds from the subordinated notes offerings for general corporate purposes, including providing capital to support the Company's growth organically or through strategic acquisitions, repaying indebtedness and financing investments and capital expenditures, and for investments in the Bank as regulatory capital. The subordinated notes qualify as Tier 2 capital under the current regulatory guidelines.
For more information about the terms and conditions of the Company’s junior subordinated debentures and subordinated notes, see Note 13, “Long-Term Debt,” in the Notes to the Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report.
Results of Operations
Net Income
Net income for the year ended December 31, 2019 was $167,596 compared to net income of $146,920 for the year ended December 31, 2018. Basic earnings per share for the year ended December 31, 2019 was $2.89 as compared to $2.80 for the year ended December 31, 2018. Diluted earnings per share for the year ended December 31, 2019 was $2.88 as compared to $2.79 for the year ended December 31, 2018.
In 2018 and 2019, the Company incurred expenses and charges in connection with certain transactions with respect to which management is unable to accurately predict when these expenses or charges will be incurred or, when incurred, the amount thereof. The following table presents the impact of these expenses and charges on reported earnings per share for the periods presented:
 
Twelve Months Ended December 31,
 
2019
 
2018
 
Pre-tax
After-tax
Impact to Diluted EPS
 
Pre-tax
After-tax
Impact to Diluted EPS
Merger and conversion expenses
$
279

$
216

$

 
$
14,246

$
11,095

$
0.21

Mortgage servicing rights valuation adjustment
1,836

1,427

0.03

 



Debt prepayment penalty
54

41


 



Net Interest Income
Net interest income, the difference between interest earned on assets and the cost of interest-bearing liabilities, is the largest component of our net income, comprising 74.59% of total net revenue in 2019. Total net revenue consists of net interest income on a fully taxable equivalent basis and noninterest income. The primary concerns in managing net interest income are the volume, mix and repricing of assets and liabilities.
Net interest income increased 11.89% to $443,657 for 2019 compared to $396,525 in 2018. On a tax equivalent basis, net interest income increased $47,560 to $449,986 in 2019 as compared to $402,426 in 2018. Net interest margin was 4.08% for 2019 as compared to 4.16% for 2018.
Net interest income and net interest margin are influenced by internal and external factors. Internal factors include balance sheet changes in volume and mix as well as loan and deposit pricing decisions. External factors include changes in market interest rates, competition and the shape of the interest rate yield curve. As discussed in more detail below, growth in the Company’s loan portfolio was the largest contributing factor to the increase in net interest income year over year. The Company capitalized on the rising interest rate environment over the last several years, ending in July 2019, by replacing maturing loans with new or renewed loans at similar or higher rates. These efforts helped offset the negative impact to our net interest income and net interest margin from rising costs of our deposits and borrowings as competition increased in response to the aforementioned interest rate environment.

45



Interest income, on a tax equivalent basis, was $548,909 for 2019 compared to $467,755 for 2018, an increase of $81,154. The following table presents the percentage of total average earning assets, by type and yield, for 2019 and 2018:
 
Percentage of Total
 
Yield
 
2019
 
2018
 
2019
 
2018
Loans held for investment
83.15
%
 
84.67
%
 
5.31
%
 
5.12
%
Loans held for sale
3.25

 
2.80

 
5.07

 
4.77

Securities
11.28

 
10.99

 
3.02

 
3.10

Other
2.32

 
1.54

 
2.30

 
2.07

Total earning assets
100.00
%
 
100.00
%
 
4.98
%
 
4.84
%
In 2019, interest income on loans held for investment, on a tax equivalent basis, increased $68,398 to $487,240 from $418,842 in 2018. The increase year over year is a result of the increase in the average balance of loans due to non purchased loan growth and the Brand acquisition, as well as an increase in yield on the loan portfolio.
Interest income on loans held for sale, on a tax equivalent basis, increased $5,279 to $18,171 in 2019 from $12,892 in 2018. This increase is primarily due to the impact of the portfolio of non-mortgage consumer loans, acquired from Brand and supplemented by additional loans purchased in the second quarter of 2019, that was classified as held for sale until the third quarter of 2019 when the portfolio was reclassified to loans held for investment. The following table presents reported taxable equivalent yield on loans for the periods presented:
 
Twelve months ended December 31,
 
2019
 
2018
Taxable equivalent interest income on loans
$
505,411

 
$
431,734

 
 
 
 
Average loans, including loans held for sale
$
9,527,290

 
$
8,451,857

 
 
 
 
Loan yield
5.30
%
 
5.11
%
The impact from interest income collected on problem loans and purchase accounting adjustments on purchased loans to total interest income on loans, loan yield and net interest margin is shown in the table below for the periods presented:
 
Twelve months ended December 31,
 
2019
 
2018
Net interest income collected on problem loans
$
4,042

 
$
2,861

Accretable yield recognized on purchased loans(1)
27,227

 
24,454

Total impact to interest income on loans
$
31,269

 
$
27,315

 
 
 
 
Impact to total loan yield
0.33
%
 
0.32
%
Impact to net interest margin
0.28
%
 
0.28
%
(1)
Includes additional interest income recognized in connection with the acceleration of paydowns and payoffs from purchased loans of $14,635 and $12,460 for the twelve months ended December 31, 2019 and 2018, respectively, which increased loan yield by 15 basis points for 2019 and 2018.
In 2019, investment income, on a tax equivalent basis, increased $4,662 to $37,607 from $32,945 in 2018. The following table presents the taxable equivalent yield on securities for the periods presented:
 
Twelve months ended December 31,
 
2019
 
2018
Taxable equivalent interest income on securities
$
37,607

 
$
32,945

 
 
 
 
Average securities
$
1,244,376

 
$
1,061,882

 
 
 
 
Taxable equivalent yield on securities
3.02
%
 
3.10
%
Although the tax equivalent yield on securities was down in 2019 as compared to 2018, the average balance in the investment portfolio increased over the same time frame and, as a result, investment income, on a tax equivalent basis, increased in 2019. The decrease in taxable equivalent yield on securities was a result of an increase in premium amortization caused by the increase

46



in prepayment speeds experienced in the Company's mortgage backed securities portfolio given the current interest rate environment.
Interest expense was $98,923 in 2019 compared to $65,329 in 2018. The following table presents, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for each of the years presented:
 
Percentage of Total
 
Cost of Funds
 
2019
 
2018
 
2019
 
2018
Noninterest-bearing demand
23.26
%
 
21.88
%
 
%
 
%
Interest-bearing demand
44.89

 
45.62

 
0.86

 
0.56

Savings
6.11

 
6.41

 
0.19

 
0.15

Time deposits
21.91

 
21.92

 
1.71

 
1.24

Short-term borrowings
1.17

 
1.67

 
2.43

 
2.10

Long-term Federal Home Loan Bank advances
0.35

 
0.08

 
1.51

 
3.29

Subordinated notes
1.27

 
1.35

 
6.24

 
5.54

Other long-term borrowed funds
1.04

 
1.07

 
4.48

 
5.11

Total deposits and borrowed funds
100.00
%
 
100.00
%
 
0.93
%
 
0.70
%
Interest expense on deposits was $81,995 and $49,760 for 2019 and 2018, respectively. The cost of total deposits was 0.81% and 0.56% for the years ending December 31, 2019 and 2018, respectively. The cost of interest-bearing deposits was 1.06% and 0.72% for the same periods. The increase in both deposit expense and cost is attributable to both the increase in the average balance of all interest-bearing deposits resulting from the Brand acquisition and organic deposit growth as well as an increase in the interest rates on interest-bearing deposits. During 2019, the Company continued its efforts to grow noninterest-bearing deposits, resulting in an increase of $233,064. Although the Company continues to seek changes in the mix of its deposits from higher costing time deposits to lower costing interest-bearing deposits and noninterest-bearing deposits, rates offered on the Company’s interest-bearing deposit accounts, including time deposits, have increased to match competitive market interest rates in order to maintain stable sources of funding.
Interest expense on total borrowings was $16,928 and $15,569 for the years ending December 31, 2019 and 2018 , respectively, while the cost of total borrowings was 4.17% and 4.01% for the years ended December 31, 2019 and 2018, respectively. The Company assumed subordinated notes and junior subordinated debentures in its acquisition of Brand, increasing the rate and mix of higher costing long-term borrowings. Additional interest expense from these assumed notes, coupled with higher interest rates charged on our short-term FHLB advances as rates rose through July 2019, resulted in the increase to interest expense and cost of total borrowings.
A more detailed discussion of the cost of our funding sources is set forth below under the heading “Liquidity and Capital Resources” in this item. For more information about our outstanding subordinated notes and junior subordinated debentures, see Note 13, “Long-Term Debt,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report.
Noninterest Income
Noninterest Income to Average Assets             
(Excludes securities gains/losses)
2019
 
2018
1.19%
 
1.30%
Total noninterest income includes fees generated from deposit services and other fees and commissions, income from our insurance, wealth management and mortgage banking operations, realized gains on the sale of securities and all other noninterest income. Our focus is to develop and enhance our products that generate noninterest income in order to diversify our revenue sources. Noninterest income as a percentage of total net revenues was 25.41% and 26.35% for 2019 and 2018, respectively.
Noninterest income was $153,254 for the year ended December 31, 2019, an increase of $9,293, or 6.46%, as compared to $143,961 for 2018. While the acquisition of Brand boosted the growth of our noninterest income, our continued focus on diversification of our income streams also resulted in an increase in nearly all of the Company's components of noninterest income, some of which was offset by the impact of the Durbin Amendment.

47



Service charges on deposit accounts include maintenance fees on accounts, per item charges, account enhancement charges for additional packaged benefits and overdraft fees. Service charges on deposit accounts were $35,972 and $34,660 for the twelve months ended December 31, 2019 and 2018, respectively. Overdraft fees, the largest component of service charges on deposits, decreased to $23,097 for the twelve months ended December 31, 2019 compared to $24,105 for the same period in 2018.
Fees and commissions decreased to $19,430 in 2019 as compared to $23,868 for the same period in 2018. Fees and commissions include fees related to deposit services, such as ATM fees and interchange fees on debit card transactions. Interchange fees on debit card transactions, the largest component of fees and commissions, were $15,352 for the twelve months ended December 31, 2019 compared to $20,390 for the same period in 2018. Effective July 1, 2019, we became subject to the limitations on interchange fees imposed pursuant to the Durbin Amendment. The Durbin Amendment limitations reduced interchange fees by approximately $6,000 over the last half of 2019. Management is continuing to develop and enhance strategies to offset this impact.
Through Renasant Insurance, we offer a range of commercial and personal insurance products through major insurance carriers. Income earned on insurance products was $8,919 and $8,590 for the years ended December 31, 2019 and 2018, respectively. Contingency income is a bonus received from the insurance underwriters and is based both on commission income and claims experience on our clients’ policies during the previous year. Increases and decreases in contingency income are reflective of corresponding increases and decreases in the amount of claims paid by insurance carriers. Contingency income, which is included in the “Other noninterest income” line item on the Consolidated Statements of Income, was $828 and $832 for 2019 and 2018, respectively.
Our Wealth Management segment has two primary divisions: Trust and Financial Services. The Trust division operates on a custodial basis which includes administration of benefit plans, as well as accounting and money management for trust accounts. The division manages a number of trust accounts inclusive of personal and corporate benefit accounts, self-directed IRAs, and custodial accounts. Fees for managing these accounts are based on changes in market values of the assets under management in the account, with the amount of the fee depending on the type of account. The Financial Services division provides specialized products and services to our customers, which include fixed and variable annuities, mutual funds, and stocks offered through a third party provider. Wealth Management revenue was $14,433 for 2019 compared to $13,540 for 2018. The market value of assets under management or administration was $3,888,253 and $3,307,879 at December 31, 2019 and 2018, respectively.
Mortgage banking income is derived from the origination and sale of mortgage loans and the servicing of mortgage loans that the Company has sold but retained the right to service. Although loan fees and some interest income are derived from mortgage loans held for sale, the main source of income is gains from the sale of these loans in the secondary market. Originations of mortgage loans to be sold totaled $2,381,178 in 2019 and $1,763,246 in 2018. The increase in mortgage loan originations is due to the current interest rate environment as well as an increase in producers throughout our footprint in 2019. In addition to organic growth in the number of producers, in the second quarter of 2019 we acquired the wholesale mortgage operations of another financial institution, including all of its producers. Mortgage banking income, specifically mortgage servicing income, was negatively impacted during 2019 by a mortgage servicing rights valuation adjustment of $1,836, as actual prepayment speeds of the mortgages the Company serviced exceeded the Company's estimates of prepayment speeds.
The following table presents the components of mortgage banking income included in noninterest income at December 31:    
 
2019
 
2018
Mortgage servicing income, net
$
657

 
$
3,846

Gain on sales of loans, net
45,854

 
40,318

Fees, net
11,385

 
5,978

Mortgage banking income, net
$
57,896

 
$
50,142

BMG contributed $3,683 to mortgage banking income during 2018 prior to its divestiture.
Noninterest income for the twelve months ended December 31, 2019 includes the Company's net gains on sale of securities of $348, as the Company sold securities with a carrying value $212,137 at the time of sale for net proceeds of $212,485. Losses on sales of securities for the twelve months ended 2018 were $16, resulting from the sale of approximately $2,403 in securities. For more information on securities sold during the two year period ended December 31, 2019, see Note 3, “Securities,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report.
Bank-owned life insurance (“BOLI”) income is derived from changes in the cash surrender value of the bank-owned life insurance policies and can fluctuate upon the collection of death benefit proceeds. BOLI income increased to $6,109 in 2019 as compared to $4,644 for the same period in 2018. In connection with the acquisition of Brand, the Company acquired BOLI with a cash surrender value of $40,081.

48



Other noninterest income includes contingency income from our insurance underwriters, income from our SBA banking division, and other miscellaneous income and can fluctuate based on the claims experience in our Insurance agency, production in our SBA banking division, and recognition of other unseasonal income items. Other noninterest income was $10,147 for 2019 compared to $8,533 for 2018.
Noninterest Expense
Noninterest Expense to Average Assets         
2019
 
2018
2.91%
 
3.11%
Noninterest expense was $374,174 and $345,029 for 2019 and 2018 , respectively. As mentioned previously, the Company incurred expenses in connection with certain transactions with respect to which management is unable to accurately predict when these expenses will be incurred or, when incurred, the amount of such expenses. The following table presents these expenses for the periods presented:
 
Twelve Months Ended December 31,
 
2019
 
2018
Merger and Conversion expenses
$
279

 
$
14,246

Debt prepayment penalty
54

 

Aside from the expenses presented above, the increase in noninterest expense from 2018 to 2019 was primarily driven by the additional expenses associated with the acquisition of Brand’s operations, as discussed in more detail in the remainder of this section. Included in noninterest expense for the year ended December 31, 2018 is $4,398 attributable to BMG.
Salaries and employee benefits is the largest component of noninterest expense and represented 67.02% and 62.11% of total noninterest expense at December 31, 2019 and 2018, respectively. During 2019, salaries and employee benefits increased $36,490, or 17.03%, to $250,784 as compared to $214,294 for 2018. The increase in salaries and employee benefits is primarily attributable to new employees added in the Brand acquisition, production hires made by the Company during 2019 throughout our footprint and the impact of the wholesale mortgage operations acquired in the second quarter of 2019.
The compensation expense recorded in connection with awards of restricted stock, which is included within salaries and employee benefits, was $9,456 and $6,633 for 2019 and 2018, respectively. A portion of restricted stock awards in both years was subject to the satisfaction of performance-based conditions.
Data processing costs increased $1,052 to $19,679 in 2019 from $18,627 in 2018. Increased costs resulting from the acquired operations of Brand have been slightly offset by cost savings realized through contract renegotiations.
Net occupancy and equipment expense in 2019 was $49,553, an increase of $7,442, compared to $42,111 for 2018. Aside from the increase attributable to the additional locations and assets from Brand, the increase in net occupancy and equipment expense is also attributable to investments in our IT infrastructure in response to banking and governmental regulation and increased global risk from cyber security breaches.
Expenses related to other real estate owned for 2019 were $2,013, compared to $1,892 in 2018. Expenses on other real estate owned for 2019 include write downs of $1,265 of the carrying value to fair value on certain pieces of property held in other real estate owned compared to write downs of $1,545 in 2018. Other real estate owned with a cost basis of $6,498 was sold during 2019, resulting in a net loss of $94, compared to other real estate owned with a cost basis of $7,127 sold during 2018 for a net gain of $423.
Professional fees include fees for legal and accounting services. Professional fees were $10,166 for 2019 as compared to $8,753 for 2018. Professional fees remain elevated in large part due to additional legal, accounting and consulting fees associated with compliance costs of newly enacted as well as existing banking and governmental regulation.
Advertising and public relations expense was $11,607 for 2019, an increase of $2,143 compared to $9,464 for 2018. This year-over-year increase is attributable to advertising and marketing costs associated with the Company’s increased focus on digital marketing and branding throughout our footprint as well as an increase in the marketing of the Company’s community involvement.

49



Amortization of intangible assets totaled $8,105 for 2019 compared to $7,179 for 2018. This amortization relates to finite-lived intangible assets which are being amortized over the useful lives as determined at acquisition. These finite-lived intangible assets have remaining estimated useful lives ranging from approximately 1 year to approximately 10 years.
Communication expenses are those expenses incurred for communication to clients and between employees. Communication expenses were $8,858 for 2019 as compared to $8,318 for 2018. The increased costs over the last two years is due to the overall increase is size and growth of the Company.
Efficiency Ratio
 
Efficiency Ratio
 
2019
 
2018
Efficiency ratio (GAAP)
62.03%
 
63.15%
Impact on efficiency ratio from:
 
 
 
Net gains on sales of securities
0.04
 
Intangible amortization
(1.34)
 
(1.32)
Merger and conversion related expenses
(0.05)
 
(2.61)
Extinguishment of debt
(0.01)
 
Mortgage servicing rights valuation adjustment
(0.19)
 
Adjusted efficiency ratio (1)
60.48%
 
59.22%
(1) Adjusted efficiency ratio is a non-GAAP financial measure. A reconciliation of this financial measure from GAAP to non-GAAP as well as an explanation of why the Company provides non-GAAP financial measures can be found under the “Non-GAAP Financial Measures” heading at the end of this Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, in this report.

The efficiency ratio is one measure of productivity in the banking industry. This ratio is calculated to measure the cost of generating one dollar of revenue. That is, the ratio is designed to reflect the percentage of one dollar which must be expended to generate that dollar of revenue. The Company calculates this ratio by dividing noninterest expense by the sum of net interest income on a fully tax equivalent basis and noninterest income. The table above shows the impact on the efficiency ratio of expenses that (1) the Company does not consider to be part of our normal operations, such as amortization of intangibles, or (2) the Company incurred in connection with certain transactions where management is unable to accurately predict when these expenses will be incurred or, when incurred, the amount of such expenses, such as merger and conversion related expenses and debt prepayment penalties. We remain committed to aggressively managing our costs within the framework of our business model. We expect the efficiency ratio to continue to improve from levels currently reported as a result of revenue growth while at the same time controlling noninterest expenses.
Income Taxes
Income tax expense for 2019 and 2018 was $48,091 and $41,727, respectively. The effective tax rates for those years were 22.30% and 22.12%, respectively. For additional information regarding the Company’s income taxes, please refer to in Note 16, “Income Taxes,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report.
Risk Management
The management of risk is an on-going process. Primary risks that are associated with the Company include credit, interest rate and liquidity risk. Credit and interest rate risk are discussed below, while liquidity risk is discussed in the next subsection under the heading “Liquidity and Capital Resources.”
Credit Risk and Allowance for Loan Losses
Inherent in any lending activity is credit risk, that is, the risk of loss should a borrower default. The Company’s credit quality remained strong in 2019, and the Company continues to see the lowest levels of charge-offs and nonperforming loans since the 2008-2009 recession. These results are due in part to current economic conditions both nationally and in the Company’s markets, declining unemployment levels, improved labor participation rate, improved performance of the housing market, and the Company’s continued efforts to bring problem credits to resolution.
Management of Credit Risk. Credit risk is monitored and managed on an ongoing basis by a credit administration department, a problem asset resolution committee and the Board of Directors Loan Committee. Credit quality, adherence to policies and loss mitigation are major concerns of credit administration and these committees. The Company’s central appraisal review department

50



reviews and approves third-party appraisals obtained by the Company on real estate collateral and monitors loan maturities to ensure updated appraisals are obtained. This department is managed by a State Certified General Real Estate Appraiser and employs four additional State Certified General Real Estate Appraisers and four real estate evaluators.
We have a number of documented loan policies and procedures that set forth the approval and monitoring process of the lending function. Adherence to these policies and procedures is monitored by management and the Board of Directors. A number of committees and an underwriting staff oversee the lending operations of the Company. These include in-house problem asset resolution committees and the Board of Directors Loan Committee. In addition, we maintain a loan review staff to independently monitor loan quality and lending practices. Loan review personnel monitor and, if necessary, adjust the grades assigned to loans through periodic examination, focusing their review on commercial and real estate loans rather than consumer and small balance consumer mortgage loans, such as 1-4 family mortgage loans.
In compliance with loan policy, the lending staff is given lending limits based on their knowledge and experience. In addition, each lending officer’s prior performance is evaluated for credit quality and compliance as a tool for establishing and enhancing lending limits. Before funds are advanced on consumer and C&I loans below certain dollar thresholds, loans are reviewed and scored using centralized underwriting methodologies. Loan quality, or “risk-rating,” grades are assigned based upon certain factors, which include the scoring of the loans. This information is used to assist management in monitoring credit quality. Loan requests of amounts greater than an officer’s lending limits are reviewed by senior credit officers or the Loan Committee of the Board of Directors.
For commercial and commercial real estate secured loans, risk-rating grades are assigned by lending, credit administration and loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan. Loan grades range from 1 to 9, with 1 being loans with the least credit risk. Allowance factors established by management are applied to the total balance of loans in each grade to determine the amount needed in the allowance for loan losses. The allowance factors are established based on historical loss ratios experienced by the Company for these loan types, as well as the credit quality criteria underlying each grade, adjusted for trends and expectations about losses inherent in our existing portfolios. In making these adjustments to the allowance factors, management takes into consideration factors which it believes are causing, or are likely in the future to cause, losses within our loan portfolio but that may not be fully reflected in our historical loss ratios. For portfolio balances of consumer, small balance consumer mortgage loans, such as 1-4 family mortgage loans, and certain other similar loan types, allowance factors are determined based on historical loss ratios by portfolio for the preceding eight quarters and may be adjusted by other qualitative criteria.
Management’s problem asset resolution committee and the Board of Directors’ Loan Committee monitor loans that are past due or those that have been downgraded and placed on the Company’s internal watch list due to a decline in the collateral value or cash flow of the debtor; the committees then adjust loan grades accordingly. This information is used to assist management in monitoring credit quality.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal and interest when due according to the contractual terms of the loan agreement. Impairment is measured on a loan-by-loan basis for problem loans of $500 or greater by, as applicable, the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. For real estate collateral, the fair market value of the collateral is based upon a recent appraisal by a qualified and licensed appraiser of the underlying collateral. When the ultimate collectability of a loan’s principal is in doubt, wholly or partially, the loan is placed on nonaccrual.
After all collection efforts have failed, collateral securing loans may be repossessed and sold or, for loans secured by real estate, foreclosure proceedings initiated. The collateral is sold at public auction for fair market value (based upon recent appraisals described in the above paragraph), with fees associated with the foreclosure being deducted from the sales price. The purchase price is applied to the outstanding loan balance. If the loan balance is greater than the sales proceeds, the deficient balance is sent to the Board of Directors’ Loan Committee for charge-off approval. These charge-offs reduce the allowance for loan losses. Charge-offs reflect the realization of losses in the portfolio that were recognized previously through the provision for loan losses.
The Company's practice is to charge off estimated losses as soon as such loss is identified and reasonably quantified. Net charge-offs for 2019 were $3,914, or 0.04% as a percentage of average loans, compared to net charge-offs of $3,995, or 0.05% as a percentage of average loans, for 2018. The charge-offs in 2019 were fully reserved for in the Company’s allowance for loan losses and resulted in no additional provision for loan loss expense.
Allowance for Loan Losses; Provision for Loan Losses. The allowance for loan losses is available to absorb probable credit losses inherent in the entire loan portfolio.

51



The allowance for loan losses is established after input from management, loan review and the problem asset resolution committee. Factors considered by management in evaluating the adequacy of the allowance, which occurs on a quarterly basis, include the internal risk rating of individual credits, loan segmentation, historical and current trends in net charge-offs, trends in nonperforming loans, trends in past due loans, trends in the market values of underlying collateral securing loans and the unemployment rate and other current economic conditions in the markets in which we operate. In addition, on a regular basis, management and the Board of Directors review loan ratios. These ratios include the allowance for loan losses as a percentage of total loans, net charge-offs as a percentage of average loans, the provision for loan losses as a percentage of average loans, nonperforming loans as a percentage of total loans and the allowance coverage on nonperforming loans. Also, management reviews past due ratios by officer, community bank and the Company as a whole. Additional information about our accounting policies applicable to the allowance for loan losses can be found in the "Critical Accounting Policies" section above under the headings "Allowance for Loan Losses" and "Business Combinations, Accounting for Purchased Loans."
The allowance for loan losses was $52,162 and $49,026 at December 31, 2019 and 2018, respectively. The following table presents the allocation of the allowance for loan losses by loan category and the percentage of loans in each category to total loans at December 31 for each of the years presented.
 
2019
 
2018
 
2017
 
2016
 
2015
 
Balance
% of Total
 
Balance
% of Total
 
Balance
% of Total
 
Balance
% of Total
 
Balance
% of Total
Commercial, financial, agricultural
$
10,658

14.12
%
 
$
8,269

14.27
%
 
$
5,542

13.64
%
 
$
5,486

11.57
%
 
$
4,186

11.76
%
Real estate – construction
5,029

8.53
%
 
4,755

8.15
%
 
3,428

8.31
%
 
2,380

8.91
%
 
1,852

6.61
%
Real estate – 1-4 family mortgage
9,814

29.58
%
 
10,139

30.78
%
 
12,009

30.76
%
 
14,294

30.28
%
 
13,908

32.06
%
Real estate – commercial mortgage
24,990

43.80
%
 
24,492

44.60
%
 
23,384

44.98
%
 
19,059

46.73
%
 
21,111

46.80
%
Installment loans to individuals(1)
1,671

3.97
%
 
1,371

2.20
%
 
1,848

2.31
%
 
1,518

2.51
%
 
1,380

2.77
%
Total
$
52,162

100.00
%
 
$
49,026

100.00
%
 
$
46,211

100.00
%
 
$
42,737

100.00
%
 
$
42,437

100.00
%
(1)
 Includes lease financing receivables.
For impaired loans, specific reserves are established to adjust the carrying value of the loan to its estimated net realizable value. The following table quantifies the amount of the specific reserve component of the allowance for loan losses, the amount of the allowance determined by applying allowance factors to graded loans, and the amount of the allowance allocated to credit-deteriorated purchased loans, as of the dates presented.
 
2019
 
2018
 
2017
 
2016
 
2015
Specific reserves for impaired loans
$
2,012

 
$
1,514

 
$
2,674

 
$
4,141

 
$
7,600

Allocated reserves for remaining portfolio
48,179

 
44,960

 
41,760

 
35,776

 
33,131

Purchased with deteriorated credit quality
1,971

 
2,552

 
1,777

 
2,820

 
1,706

Total
$
52,162

 
$
49,026

 
$
46,211

 
$
42,737

 
$
42,437

The fair value of purchased loans accounted for in accordance with ASC 310-30 was $172,264 and $222,254 at December 31, 2019 and 2018, respectively. The Company continually monitors these loans as part of our normal credit review and monitoring procedures for changes in the estimated future cash flows. The period end amount of our allowance for loan losses allocated to loans accounted for under ASC 310-30 totaled $1,971 and $2,552 during 2019 and 2018, respectively.


52



The provision for loan losses charged to operating expense is an amount which, in the judgment of management, is necessary to
maintain the allowance for loan losses at a level that is believed to be adequate to meet the inherent risks of losses in our loan
portfolio. The provision for loan losses was $7,050 and $6,810 for 2019 and 2018, respectively. The Company continues to experience low levels of classified loans and nonperforming loans, as illustrated in the nonperforming loan tables later in this section, which has allowed a relatively flat provision over the last three years.
Provision for Loan Losses to Average Loans
2019
 
2018
0.08%
 
0.08%
The table below reflects the activity in the allowance for loan losses for the years ended December 31:
 
2019
 
2018
 
2017
 
2016
 
2015
Balance at beginning of year
$
49,026

 
$
46,211

 
$
42,737

 
$
42,437

 
$
42,289

Provision for loan losses
7,050

 
6,810

 
7,550

 
7,530

 
4,750

Charge-offs
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
2,681

 
2,415

 
2,874

 
2,725

 
943

Lease financing
278

 
202

 
87

 

 
419

Real estate – construction

 
51

 

 

 
26

Real estate – 1-4 family mortgage
1,602

 
2,023

 
1,713

 
3,906

 
2,173

Real estate – commercial mortgage
1,490

 
1,197

 
1,791

 
2,123

 
2,613

Installment loans to individuals(1)
7,427

 
540

 
543

 
717

 
602

Total charge-offs
13,478

 
6,428

 
7,008

 
9,471

 
6,776

Recoveries
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
1,428

 
618

 
422

 
331

 
361

Lease financing
7

 

 

 

 

Real estate – construction
21

 
13

 
105

 
47

 
26

Real estate – 1-4 family mortgage
712

 
573

 
733

 
997

 
1,064

Real estate – commercial mortgage
689

 
1,108

 
1,565

 
757

 
614

Installment loans to individuals(1)
6,707

 
121

 
107

 
109

 
109

Total recoveries
9,564

 
2,433

 
2,932

 
2,241

 
2,174

Net charge-offs
3,914

 
3,995

 
4,076

 
7,230

 
4,602

Balance at end of year
$
52,162

 
$
49,026

 
$
46,211

 
$
42,737

 
$
42,437

 
 
 
 
 
 
 
 
 
 
Net charge-offs to average loans
0.04
%
 
0.05
%
 
0.06
%
 
0.12
%
 
0.10
%
Net charge-offs to allowance for loan losses
7.50
%
 
8.15
%
 
8.82
%
 
16.92
%
 
10.84
%
  Allowance for loan losses to loans
0.54
%
 
0.54
%
 
0.61
%
 
0.69
%
 
0.78
%
  Allowance for loan losses to loans(2)
0.69
%
 
0.77
%
 
0.83
%
 
0.91
%
 
1.11
%
  Allowance for loan losses to nonperforming loans(2)
208.92
%
 
379.96
%
 
348.37
%
 
320.08
%
 
283.46
%
(1)
The increase in 2019 is related to the non-mortgage consumer loans acquired in the Brand acquisition and transferred to the held for investment category in the third quarter of 2019. These loans accounted for $6,565 in charge-offs and $6,565 in recoveries in 2019 and, therefore, had no impact on net charge-offs for the year.
(2)
Excludes loans and nonperforming loans purchased in previous acquisitions (for additional information, see the information in footnote 3 to the table in Item 6, Selected Financial Data, in this report).

53



The following table provides further details of the Company’s net charge-offs of loans secured by real estate for the years ended December 31: 
 
2019
 
2018
 
2017
 
2016
 
2015
Real estate – construction:
 
 
 
 
 
 
 
 
 
Residential
$
(21
)
 
$
38

 
$
(105
)
 
$
(45
)
 
$
5

Commercial

 

 

 

 

Condominiums

 

 

 
(2
)
 
(5
)
Total real estate – construction
(21
)
 
38

 
(105
)
 
(47
)
 

Real estate – 1-4 family mortgage:
 
 
 
 
 
 
 
 
 
Primary
917

 
351

 
1,058

 
941

 
1,141

Home equity
121

 
823

 
221

 
210

 
68

Rental/investment
79

 
(54
)
 
(131
)
 
121

 
179

Land development
(227
)
 
330

 
(168
)
 
1,637

 
(279
)
Total real estate – 1-4 family mortgage
890

 
1,450

 
980

 
2,909

 
1,109

Real estate – commercial mortgage:
 
 
 
 
 
 
 
 
 
Owner-occupied
474

 
162

 
335

 
522

 
1,976

Non-owner occupied
372

 
134

 
184

 
439

 
177

Land development
(45
)
 
(207
)
 
(293
)
 
405

 
(154
)
Total real estate – commercial mortgage
801

 
89

 
226

 
1,366

 
1,999

Total net charge-offs of loans secured by real estate
$
1,670

 
$
1,577

 
$
1,101

 
$
4,228

 
$
3,108

Nonperforming Assets. Nonperforming assets consist of nonperforming loans and other real estate owned. Nonperforming loans are loans on which the accrual of interest has stopped and loans that are contractually 90 days past due on which interest continues to accrue. Generally, the accrual of interest is discontinued when the full collection of principal or interest is in doubt or when the payment of principal or interest has been contractually 90 days past due, unless the obligation is both well secured and in the process of collection. Management, the problem asset resolution committee and our loan review staff closely monitor loans that are considered to be nonperforming.
Other real estate owned consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure. These properties are carried at the lower of cost or fair market value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged against the allowance for loan losses. Reductions in the carrying value subsequent to acquisition are charged to earnings and are included in “Other real estate owned” in the Consolidated Statements of Income.

54



The following table provides details of the Company’s nonperforming assets that are non purchased and nonperforming assets that have been purchased in one of the Company's previous acquisitions as of the dates presented.
 
Non Purchased
 
Purchased
 
 Total
December 31, 2019
 
 
 
 
 
Nonaccruing loans
$
21,509

 
$
7,038

 
$
28,547

Accruing loans past due 90 days or more
3,458

 
4,317

 
7,775

Total nonperforming loans
24,967

 
11,355

 
36,322

Other real estate owned
2,762

 
5,248

 
8,010

Total nonperforming assets
$
27,729

 
$
16,603

 
$
44,332

Nonperforming loans to total loans
 
 
 
 
0.37
%
Nonperforming assets to total assets
 
 
 
 
0.33
%
 
 
 
 
 
 
December 31, 2018
 
 
 
 
 
Nonaccruing loans
$
10,218

 
$
5,836

 
$
16,054

Accruing loans past due 90 days or more
2,685

 
7,232

 
9,917

Total nonperforming loans
12,903

 
13,068

 
25,971

Other real estate owned
4,853

 
6,187

 
11,040

Total nonperforming assets
$
17,756

 
$
19,255

 
$
37,011

Nonperforming loans to total loans
 
 
 
 
0.29
%
Nonperforming assets to total assets
 
 
 
 
0.29
%
Excluding the purchased nonperforming loans from the Company's acquisitions, nonperforming loans increased $12,064 from December 31, 2018, while non purchased other real estate owned decreased $2,091 from December 31, 2018.

55



The following table presents nonperforming loans by loan category at December 31 for each of the years presented.
 
2019
 
2018
 
2017
 
2016
 
2015
Commercial, financial, agricultural
$
8,458

 
$
2,461

 
$
2,921

 
$
3,709

 
$
1,504

Lease financing
226

 
89

 
159

 
138

 

Real estate – construction:
 
 
 
 
 
 
 
 
 
Residential

 
68

 

 
466

 
176

Total real estate – construction

 
68

 

 
466

 
176

Real estate – 1-4 family mortgage:
 
 
 
 
 
 
 
 
 
Primary
14,270

 
10,102

 
6,221

 
6,179

 
9,764

Home equity
2,328

 
2,047

 
2,701

 
2,777

 
1,900

Rental/investment
1,958

 
757

 
395

 
2,292

 
5,142

Land development
367

 
980

 
1,078

 
1,656

 
2,091

Total real estate – 1-4 family mortgage
18,923

 
13,886

 
10,395

 
12,904

 
18,897

Real estate – commercial mortgage:
 
 
 
 
 
 
 
 
 
Owner-occupied
4,526

 
3,779

 
5,473

 
8,282

 
9,177

Non-owner occupied
2,459

 
3,933

 
3,087

 
6,821

 
8,372

Land development
1,109

 
958

 
1,090

 
2,757

 
7,139

Total real estate – commercial mortgage
8,094

 
8,670

 
9,650

 
17,860

 
24,688

Installment loans to individuals
621

 
797

 
295

 
437

 
162

Total nonperforming loans
$
36,322

 
$
25,971

 
$
23,420

 
$
35,514

 
$
45,427

The Company continues its efforts to bring problem credits to resolution. The Company’s coverage ratio, or its allowance for loan losses as a percentage of nonperforming loans, was 143.61% as of December 31, 2019 as compared to 188.77% as of December 31, 2018. The coverage ratio for non purchased, nonperforming loans was 208.92% as of December 31, 2019 as compared to 379.96% as of December 31, 2018.
Management has evaluated the aforementioned loans and other loans classified as nonperforming and believes that all nonperforming loans have been adequately reserved for in the allowance for loan losses at December 31, 2019. Management also continually monitors past due loans for potential credit quality deterioration. Total loans 30-89 days past due on which interest was still accruing were $37,668 at December 31, 2019 as compared to $36,597 at December 31, 2018.
Although not classified as nonperforming loans, another category of assets that contribute to our credit risk is restructured loans. Restructured loans are those for which concessions have been granted to the borrower due to a deterioration of the borrower’s financial condition and are performing in accordance with the new terms. Such concessions may include reduction in interest rates or deferral of interest or principal payments. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest. Restructured loans that are not performing in accordance with their restructured terms that are either contractually 90 days past due or placed on nonaccrual status are reported as nonperforming loans.

56



As shown below, restructured loans totaled $11,954 at December 31, 2019 compared to $12,820 at December 31, 2018. At December 31, 2019, loans restructured through interest rate concessions represented 26% of total restructured loans, while loans restructured by a concession in payment terms represented the remainder. The following table provides further details of the Company’s restructured loans at December 31 for each of the years presented:
 
2019
 
2018
Commercial, financial, agricultural
$
523

 
$
337

Real estate – 1-4 family mortgage:
 
 
 
Primary
6,987

 
6,261

Home equity
213

 
186

Rental/investment
596

 
2,005

Land development

 
1

Total real estate – 1-4 family mortgage
7,796

 
8,453

Real estate – commercial mortgage:
 
 
 
Owner-occupied
3,096

 
3,189

Non-owner occupied
503

 
722

Land development
36

 
56

Total real estate – commercial mortgage
3,635

 
3,967

Installment loans to individuals

 
63

Total restructured loans
$
11,954

 
$
12,820

Changes in the Company’s restructured loans are set forth in the table below for the periods presented.  
 
2019
 
2018
Balance as of January 1
$
12,820

 
$
14,553

Additional loans with concessions
3,829

 
2,573

Reclassified as performing
2,183

 
730

Reductions due to:
 
 
 
Reclassified as nonperforming
(2,772
)
 
(1,868
)
Paid in full
(951
)
 
(2,300
)
Charge-offs
(101
)
 

Paydowns
(678
)
 
(868
)
Measurement period adjustment on recently acquired loans
(2,376
)
 

Balance as of December 31
$
11,954

 
$
12,820

The following table shows the principal amounts of nonperforming and restructured loans as of December 31 of each year presented. All loans where information exists about possible credit problems that would cause us to have serious doubts about the borrower’s ability to comply with the current repayment terms of the loan have been reflected in the table below.
 
2019
 
2018
 
2017
 
2016
 
2015
Nonaccruing loans
$
28,547

 
$
16,054

 
$
14,674

 
$
22,620

 
$
29,034

Accruing loans past due 90 days or more
7,775

 
9,917

 
8,746

 
12,894

 
16,393

Total nonperforming loans
36,322

 
25,971

 
23,420

 
35,514

 
45,427

Restructured loans
11,954

 
12,820

 
14,553

 
11,475

 
13,453

Total nonperforming and restructured loans
$
48,276

 
$
38,791

 
$
37,973

 
$
46,989

 
$
58,880

Nonperforming loans to loans
0.37
%
 
0.29
%
 
0.31
%
 
0.57
%
 
0.84
%

57



The following table provides details of the Company’s other real estate owned as of December 31 for each of the years presented:
 
2019
 
2018
Residential real estate
$
1,305

 
$
2,333

Commercial real estate
3,654

 
4,297

Residential land development
899

 
1,099

Commercial land development
2,152

 
3,311

Total other real estate owned
$
8,010

 
$
11,040

Changes in the Company’s other real estate owned were as follows for the periods presented: 
 
2019
 
2018
Balance as of January 1
$
11,040

 
$
15,934

Transfers of loans
4,764

 
3,826

Impairments
(1,265
)
 
(1,545
)
Dispositions
(6,498
)
 
(7,127
)
Other
(31
)
 
(48
)
Balance as of December 31
$
8,010

 
$
11,040

We realized net losses of $94 and net gains of $423 on dispositions of other real estate owned during 2019 and 2018, respectively.
Interest Rate Risk
Market risk is the risk of loss from adverse changes in market prices and rates. The majority of assets and liabilities of a financial institution are monetary in nature and therefore differ greatly from most commercial and industrial companies that have significant investments in fixed assets and inventories. Our market risk arises primarily from interest rate risk inherent in lending and deposit-taking activities. Management believes a significant impact on the Company’s financial results stems from our ability to react to changes in interest rates. A sudden and substantial change in interest rates may adversely impact our earnings because the interest rates borne by assets and liabilities do not change at the same speed, to the same extent or on the same basis.
Because of the impact of interest rate fluctuations on our profitability, the Board of Directors and management actively monitor and manage our interest rate risk exposure. We have an Asset/Liability Committee (the “ALCO”) that is authorized by the Board of Directors to monitor our interest rate sensitivity and to make decisions relating to that process. The ALCO’s goal is to structure our asset/liability composition to maximize net interest income while managing interest rate risk so as to minimize the adverse impact of changes in interest rates on net interest income and capital. The ALCO uses an asset/liability model as the primary quantitative tool in measuring the amount of interest rate risk associated with changing market rates. The model is used to perform both net interest income forecast simulations for multiple year horizons, and economic value of equity (“EVE”) analyses, each under various interest rate scenarios, which could impact the results presented in the table below.
Net interest income simulations measure the short and medium-term earnings exposure from changes in market interest rates in a rigorous and explicit fashion. Our current financial position is combined with assumptions regarding future business to calculate net interest income under various hypothetical rate scenarios. EVE measures our long-term earnings exposure from changes in market rates of interest. EVE is defined as the present value of assets minus the present value of liabilities at a point in time for a given set of market rate assumptions. An increase in EVE due to a specified rate change indicates an improvement in the long-term earnings capacity of the balance sheet assuming that the rate change remains in effect over the life of the current balance sheet.

58



The following table presents the projected impact of a change in interest rates on (1) static EVE and (2) earnings at risk (that is, net interest income) for the 1-12 and 13-24 month periods commencing January 1, 2020, in each case as compared to the result under rates present in the market on December 31, 2019. The changes in interest rates assume an instantaneous and parallel shift in the yield curve and does not take into account changes in the slope of the yield curve.
 
 
Percentage Change In:
Immediate Change in Rates of:
 
Economic Value Equity (EVE)
 
Earning at Risk (EAR) (Net Interest Income)
 
Static
 
1-12 Months
 
13-24 Months
+400
 
15.83%
 
2.64%
 
11.63%
+300
 
12.84%
 
2.05%
 
9.01%
+200
 
8.63%
 
1.45%
 
6.12%
+100
 
4.72%
 
0.75%
 
2.97%
-100
 
(4.31)%
 
(1.86)%
 
(4.28)%
The rate shock results for the EVE and net interest income simulations for the next 24 months produce an asset sensitive position at December 31, 2019 and are all within the parameters set by the Board of Directors.
The preceding measures assume no change in the size or asset/liability compositions of the balance sheet, and they do not reflect future actions the ALCO may undertake in response to such changes in interest rates.
The scenarios assume instantaneous movements in interest rates in increments of plus 100, 200, 300 and 400 basis points and minus 100 basis points. As interest rates are adjusted over a period of time, it is our strategy to proactively change the volume and mix of our balance sheet in order to mitigate our interest rate risk. The computation of the prospective effects of hypothetical interest rate changes requires numerous assumptions including asset prepayment speeds, the impact of competitive factors on our pricing of loans and deposits, how responsive our deposit repricing is to the change in market rates and the expected life of non-maturity deposits. These business assumptions are based upon our experience, business plans and published industry experience. Such assumptions may not necessarily reflect the manner or timing in which cash flows, asset yields and liability costs respond to changes in market rates. Because these assumptions are inherently uncertain, actual results will differ from simulated results.
The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, caps and/or floors, forward commitments, and interest rate lock commitments, as part of its ongoing efforts to mitigate its interest rate risk exposure. For more information about the Company’s derivative financial instruments, see the “Off-Balance Sheet Transactions” section below and Note 15, “Derivative Instruments,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report.
Liquidity and Capital Resources
Liquidity management is the ability to meet the cash flow requirements of customers who may be either depositors wishing to withdraw funds or borrowers needing assurance that sufficient funds will be available to meet their credit needs.
Core deposits, which are deposits excluding time deposits and public fund deposits, are a major source of funds used by the Bank to meet cash flow needs. Maintaining the ability to acquire these funds as needed in a variety of markets is the key to assuring the Bank’s liquidity. Our Asset/Liability Management Committee has established targets for our liquidity ratio, which helps determine the Bank’s ability to meet cash and funding obligations under current financial and economic conditions, as well as the ratio of our non-core funding to our total funding. Management continually monitors these ratios and also stresses our sources of liquidity under various scenarios to ensure that we maintain sufficient liquidity.
Our investment portfolio is another alternative for meeting liquidity needs. These assets generally have readily available markets that offer conversions to cash as needed. Within the next twelve months the securities portfolio is forecasted to generate cash flow through principal payments and maturities equal to 24.47% of the carrying value of the total securities portfolio. Securities within our investment portfolio are also used to secure certain deposit types and short-term borrowings. At December 31, 2019, securities with a carrying value of $444,603 were pledged to secure government, public, trust, and other deposits and as collateral for short-term borrowings and derivative instruments as compared to $637,607 at December 31, 2018.
Other sources available for meeting liquidity needs include federal funds purchased and short-term and long-term advances from the FHLB. Interest is charged at the prevailing market rate on federal funds purchased and FHLB advances. Federal funds are short term borrowings, generally overnight borrowings, between financial institutions that are used to maintain reserve requirements at the Federal Reserve Bank. There were no federal funds purchased outstanding at December 31, 2019 or 2018. The balance of

59



short-term borrowing from the FHLB (i.e., advances with original maturities less than one year) at December 31, 2019 was $480,000, as compared to $380,000 at December 31, 2018. Long-term FHLB borrowings are used to match-fund against large, fixed rate commercial or real estate loans with long-term maturities, which negates interest rate exposure when rates rise. This was our primary use of long-term FHLB borrowings in 2018 and the first three quarters of 2019; in the fourth quarter of 2019, as interest rates declined following the Federal Reserve's interest rate cuts, we used long-term FHLB borrowings as a source of liquidity in lieu of higher-costing deposits, which had not repriced as quickly following the rate cuts. At December 31, 2019, the balance of our outstanding long-term advances with the FHLB was $152,337 as compared to $6,690 at December 31, 2018. The total amount of the remaining credit available to us from the FHLB at December 31, 2019 was $3,159,942. We also maintain lines of credit with other commercial banks totaling $150,000. These are unsecured, uncommitted lines of credit maturing at various times within the next twelve months. There were no amounts outstanding under these lines of credit at December 31, 2019 or 2018.
In 2016 we accessed the capital markets to generate liquidity through the sale of our subordinated notes. Additionally, as part of previous acquisitions in 2017 and 2018, the Company assumed other subordinated notes. For more information concerning the offering of our subordinated notes and the details of the assumed subordinated notes please see Note 13, “Long-Term Debt” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report.
Our strategy in choosing funds is focused on minimizing cost along with considering our balance sheet composition and interest rate risk position. Accordingly, management targets growth of non-interest bearing deposits. While we do not control the types of deposit instruments our clients choose, we do influence those choices with the rates and the deposit specials we offer. We constantly monitor our funds position and evaluate the effect that various funding sources have on our financial position. The following table presents, by type, the Company’s funding sources, which consist of total average deposits and borrowed funds, and the total cost of each funding source for each of the years presented:
 
Percentage of Total
 
Cost of Funds
 
2019
 
2018
 
2019
 
2018
Noninterest-bearing demand
23.26
%
 
21.88
%
 
%
 
%
Interest-bearing demand
44.89

 
45.62

 
0.86

 
0.56

Savings
6.11

 
6.41

 
0.19

 
0.15

Time deposits
21.91

 
21.92

 
1.71

 
1.24

Short-term borrowings
1.17

 
1.67

 
2.43

 
2.10

Long-term Federal Home Loan Bank advances
0.35

 
0.08

 
1.51

 
3.29

Subordinated notes
1.27

 
1.35

 
6.24

 
5.54

Other long-term borrowings
1.04

 
1.07

 
4.48

 
5.11

Total deposits and borrowed funds
100.00
%
 
100.00
%
 
0.93
%
 
0.70
%
Cash and cash equivalents were $414,930 at December 31, 2019, compared to $569,111 at December 31, 2018. Cash used in investing activities for the year ended December 31, 2019 was $505,910 compared to $503,287 in 2018. Proceeds from the sale, maturity or call of securities within our investment portfolio were $474,772 for 2019 compared to $163,090 for 2018. These proceeds from the investment portfolio were primarily reinvested back into the securities portfolio or used to fund loan growth. Purchases of investment securities were $492,018 for 2019 compared to $686,887 for 2018.
Cash provided by financing activities for the year ended December 31, 2019 was $188,106 compared to $708,833 for the year ended December 31, 2018. Overall deposits, excluding deposits acquired during each year, increased $85,925 for the year ended December 31, 2019 compared to an increase of $496,404 for the same period in 2018.
Restrictions on Bank Dividends, Loans and Advances
The Company’s liquidity and capital resources, as well as its ability to pay dividends to our shareholders, are substantially dependent on the ability of the Bank to transfer funds to the Company in the form of dividends, loans and advances. Under Mississippi law, a Mississippi bank may not pay dividends unless its earned surplus is in excess of three times capital stock. A Mississippi bank with earned surplus in excess of three times capital stock may pay a dividend, subject to the approval of the DBCF. In addition, the FDIC has the authority to prohibit the Bank from engaging in business practices that the FDIC considers to be unsafe or unsound, which, depending on the financial condition of the Bank, could include the payment of dividends. Accordingly, the approval of the DBCF is required prior to the Bank paying dividends to the Company, and under certain circumstances the approval of the FDIC may be required.

60



Federal Reserve regulations also limit the amount the Bank may loan to the Company unless such loans are collateralized by specific obligations. At December 31, 2019, the maximum amount available for transfer from the Bank to the Company in the form of loans was $138,862. The Company maintains a line of credit collateralized by cash with the Bank totaling $3,061. There were no amounts outstanding under this line of credit at December 31, 2019. These restrictions did not have any impact on the Company’s ability to meet its cash obligations in 2019, nor does management expect such restrictions to materially impact the Company’s ability to meet its currently-anticipated cash obligations.
Off-Balance Sheet Transactions
The Company enters into loan commitments, standby letters of credit and derivative financial instruments in the normal course of its business. Loan commitments are made to accommodate the financial needs of the Company’s customers. Standby letters of credit commit the Company to make payments on behalf of customers when certain specified future events occur. Both arrangements have credit risk essentially the same as that involved in extending loans to customers and are subject to the Company’s normal credit policies. Collateral (e.g., securities, receivables, inventory, equipment, etc.) is obtained based on management’s credit assessment of the customer.
Loan commitments and standby letters of credit do not necessarily represent future cash requirements of the Company in that while the borrower has the ability to draw upon these commitments at any time, these commitments often expire without being drawn upon. The Company’s unfunded loan commitments and standby letters of credit outstanding at December 31, 2019 and 2018 were as follows:
 
2019
 
2018
Loan commitments
$
2,324,262

 
$
2,068,749

Standby letters of credit
94,824

 
104,664

The Company closely monitors the amount of remaining future commitments to borrowers in light of prevailing economic conditions and adjusts these commitments as necessary. The Company will continue this process as new commitments are entered into or existing commitments are renewed.
The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, caps and/or floors, as part of its ongoing efforts to mitigate its interest rate risk exposure and to facilitate the needs of its customers. The Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position with other financial institutions. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures. At December 31, 2019, the Company had notional amounts of $219,664 on interest rate contracts with corporate customers and $219,664 in offsetting interest rate contracts with other financial institutions to mitigate the Company’s rate exposure on its corporate customers’ contracts.
Additionally, the Company enters into interest rate lock commitments with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate residential mortgage loans and also enters into forward commitments to sell residential mortgage loans to secondary market investors.
The Company also enters into forward interest rate swap contracts on its FHLB borrowings and its junior subordinated debentures that are all accounted for as cash flow hedges. Under each of these contracts, the Company pays a fixed rate of interest and receives a variable rate of interest based on the three-month LIBOR plus a predetermined spread.
For more information about the Company’s off-balance sheet transactions, see Note 15, “Derivative Instruments” and Note 21, “Commitments, Contingent Liabilities and Financial Instruments with Off-Balance Sheet Risk,” in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report.

61



Contractual Obligations
The following table presents, as of December 31, 2019, significant fixed and determinable contractual obligations to third parties by payment date. The Note Reference below refers to the applicable footnote in the Notes to Consolidated Financial Statements in Item 8, Financial Statements and Supplementary Data, in this report.
 
 
 
Payments Due In:
 
Note
Reference  
 
Less Than
One Year  
 
One to
Three
Years
 
Three to
Five Years
 
Over Five
Years
 
Total
Lease liabilities(1)
26
 
$
9,725

 
$
17,309

 
$
15,680

 
$
78,124

 
$
120,838

Deposits without a stated maturity(2)
11
 
8,052,536

 

 

 

 
8,052,536

Time deposits(2)
11
 
1,403,585

 
714,613

 
39,115

 
3,319

 
2,160,632

Short-term borrowings
12
 
489,091

 

 

 

 
489,091

Federal Home Loan Bank advances
13
 
4

 
624

 

 
151,709

 
152,337

Junior subordinated debentures
13
 

 

 

 
110,215

 
110,215

Subordinated notes
13
 

 

 

 
113,955

 
113,955

Total contractual obligations
 
 
$
9,954,941

 
$
732,546

 
$
54,795

 
$
457,322

 
$
11,199,604

(1)
Represents the undiscounted cash flows.
(2)
Excludes interest.
Shareholders’ Equity and Regulatory Matters
Total shareholders’ equity of the Company was $2,125,689 and $2,043,913 at December 31, 2019 and 2018, respectively. Book value per share was $37.39 and $34.91 at December 31, 2019 and 2018, respectively. The growth in shareholders’ equity was attributable to earnings retention and changes in accumulated other comprehensive income offset by dividends declared and common stock repurchased through the stock repurchase program.
The Company maintains a shelf registration statement with the SEC. The shelf registration statement, which was effective upon filing, allows the Company to raise capital from time to time through the sale of common stock, preferred stock, debt securities, warrants and units, or a combination thereof, subject to market conditions. Specific terms and prices will be determined at the time of any offering under a separate prospectus supplement that the Company will be required to file with the SEC at the time of the specific offering. The proceeds of the sale of securities, if and when offered, will be used for general corporate purposes as described in any prospectus supplement and could include the expansion of the Company’s banking, insurance and wealth management operations as well as other business opportunities.
The Company completed its previously announced $50,000 stock repurchase program in October 2019. The weighted average price of all shares of common stock repurchased over the entire repurchase program was $34.45.
In October 2019, the Company's Board of Directors approved a new stock repurchase program, authorizing the Company to repurchase up to $50,000 of its outstanding common stock, either in open market purchases or privately-negotiated transactions. During the fourth quarter of 2019, the Company repurchased $20.0 million of common stock at a weighted average price of $35.23 under the new program. The program will remain in effect until the earlier of October 2020 or the repurchase of the entire amount of common stock authorized to be repurchased by the Board of Directors.
The Company has junior subordinated debentures with a carrying value of $110,215 at December 31, 2019, of which $106,624 are included in the Company’s Tier 1 capital. Federal Reserve guidelines limit the amount of securities that, similar to our junior subordinated debentures, are includable in Tier 1 capital, but these guidelines did not impact the amount of debentures we include in Tier 1 capital. Although our existing junior subordinated debentures are currently unaffected by these Federal Reserve guidelines, on account of changes enacted as part of the Dodd-Frank Act, any new trust preferred securities are not includable in Tier 1 capital. Further, if as a result of an acquisition we exceed $15,000,000 in assets, or if we make any acquisition after we have exceeded $15,000,000 in assets, we will lose Tier 1 treatment of our junior subordinated debentures.
The Company has subordinated notes with a carrying value of $113,955 at December 31, 2019, of which $113,617 are included in the Company's Tier 2 capital.

62



The Federal Reserve, the FDIC and the Office of the Comptroller of the Currency have issued guidelines governing the levels of capital that bank holding companies and banks must maintain. Those guidelines specify capital tiers, which include the following classifications:
Capital Tiers
Tier 1 Capital to
Average Assets
(Leverage)
 
Common Equity Tier 1 to
Risk - Weighted Assets
 
Tier 1 Capital to
Risk - Weighted
Assets
 
Total Capital to
Risk - Weighted
Assets
Well capitalized
5% or above
 
6.5% or above
 
8% or above
 
10% or above
Adequately capitalized
4% or above
 
4.5% or above
 
6% or above
 
8% or above
Undercapitalized
Less than 4%
 
Less than 4.5%
 
Less than 6%
 
Less than 8%
Significantly undercapitalized
Less than 3%
 
Less than 3%
 
Less than 4%
 
Less than 6%
Critically undercapitalized
 Tangible Equity / Total Assets less than 2%
The following table includes the capital ratios and capital amounts for the Company and the Bank for the years presented:
 
Actual
 
Minimum Capital
Requirement to be
Well Capitalized
 
Minimum Capital
Requirement to be
Adequately
Capitalized (including the phase-in of the Capital Conservation Buffer)
 
Amount
 
Ratio
 
Amount
 
Ratio
 
Amount
 
Ratio
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Renasant Corporation:
 
 
 
 
 
 
 
 
 
 
 
Tier 1 leverage ratio
$
1,262,588

 
10.37
%
 
$
608,668

 
5.00
%
 
$
486,934

 
4.00
%
Common equity tier 1 capital ratio
1,156,828

 
11.12
%
 
676,106

 
6.50
%
 
728,114

 
7.00
%
Tier 1 risk-based capital ratio
1,262,588

 
12.14
%
 
832,131

 
8.00
%
 
884,139

 
8.50
%
Total risk-based capital ratio
1,432,949

 
13.78
%
 
1,040,163

 
10.00
%
 
1,092,171

 
10.50
%
Renasant Bank:
 
 
 
 
 
 
 
 
 
 
 
Tier 1 leverage ratio
$
1,331,809

 
10.95
%
 
$
607,907

 
5.00
%
 
$
486,326

 
4.00
%
Common equity tier 1 capital ratio
1,331,809

 
12.81
%
 
675,581

 
6.50
%
 
727,548

 
7.00
%
Tier 1 risk-based capital ratio
1,331,809

 
12.81
%
 
831,484

 
8.00
%
 
883,452

 
8.50
%
Total risk-based capital ratio
1,388,553

 
13.36
%
 
1,039,355

 
10.00
%
 
1,091,323

 
10.50
%
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Renasant Corporation:
 
 
 
 
 
 
 
 
 
 
 
Tier 1 leverage ratio
$
1,188,412

 
10.11
%
 
$
587,939

 
5.00
%
 
$
470,352

 
4.00
%
Common equity tier 1 capital ratio
1,085,751

 
11.05
%
 
638,468

 
6.50
%
 
626,189

 
6.375
%
Tier 1 risk-based capital ratio
1,188,412

 
12.10
%
 
785,806

 
8.00
%
 
773,528

 
7.875
%
Total risk-based capital ratio
1,386,507

 
14.12
%
 
982,258

 
10.00
%
 
969,979

 
9.875
%
Renasant Bank:
 
 
 
 
 
 
 
 
 
 
 
Tier 1 leverage ratio
$
1,276,976

 
10.88
%
 
$
587,090

 
5.00
%
 
$
469,672

 
4.00
%
Common equity tier 1 capital ratio
1,276,976

 
13.02
%
 
637,552

 
6.50
%
 
625,291

 
6.375
%
Tier 1 risk-based capital ratio
1,276,976

 
13.02
%
 
784,679

 
8.00
%
 
772,418

 
7.875
%
Total risk-based capital ratio
1,331,619

 
13.58
%
 
980,849

 
10.00
%
 
968,588

 
9.875
%
For a detailed discussion of the capital adequacy guidelines applicable to the Company and the Bank, please refer to the information under the heading “Capital Adequacy Guidelines” in the “Supervision and Regulation-Supervision and Regulation of Renasant Corporation” sections and the “Supervision and Regulation-Supervision and Regulation of Renasant Bank” section in Item 1, Business, in this report.

63



Non-GAAP Financial Measures
In addition to results presented in accordance with generally accepted accounting principles in the United States of America (“GAAP”), this document contains certain non-GAAP financial measures, namely, return on average tangible shareholders’ equity, return on average tangible assets, the ratio of tangible equity to tangible assets and an adjusted efficiency ratio. These non-GAAP financial measures adjust GAAP financial measures to exclude intangible assets and certain charges (such as, when applicable, merger and conversion expenses, debt prepayment penalties and asset valuation adjustments) with respect to which the Company is unable to accurately predict when these charges will be incurred or, when incurred, the amount thereof. Management uses these measures to evaluate capital utilization and adequacy. In addition, the Company believes that these non-GAAP financial measures facilitate the making of period-to-period comparisons and are meaningful indicators of its operating performance, particularly because these measures are widely used by industry analysts for companies with merger and acquisition activities. Also, because intangible assets such as goodwill and the core deposit intangible and charges such as merger and conversion expenses can vary extensively from company to company and, as to intangible assets, are excluded from the calculation of a financial institution’s regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company’s results to information provided in other regulatory reports and the results of other companies. The reconciliations from GAAP to non-GAAP for these financial measures are below.
Return on average tangible shareholders' equity and Return on average tangible assets
 
 
2019
 
2018
 
2017
 
2016
 
2015
Net income (GAAP)
 
$
167,596

 
$
146,920

 
$
92,188

 
$
90,930

 
$
68,014

   Amortization of intangibles
 
8,105

 
7,179

 
6,530

 
6,747

 
6,069

Tax effect of adjustment noted above (1)
 
(1,808
)
 
(1,588
)
 
(2,172
)
 
(2,229
)
 
(1,932
)
Tangible net income (non-GAAP)
 
173,893

 
152,511

 
96,546

 
95,448

 
72,151

 
 

 
 
 
 
 
 
 
 
Average shareholders' equity (GAAP)
 
2,107,832

 
1,701,334

 
1,380,950

 
1,116,038

 
876,915

   Intangibles
 
976,065

 
747,008

 
565,507

 
491,530

 
379,469

Average tangible shareholders' equity (non-GAAP)
 
1,131,767

 
954,326

 
815,443

 
624,508

 
497,446

 
 

 
 
 
 
 
 
 
 
Average total assets (GAAP)
 
12,875,986

 
11,104,567

 
9,509,308

 
8,416,510

 
6,874,982

   Intangibles
 
976,065

 
747,008

 
565,507

 
491,530

 
379,469

Average tangible assets (non-GAAP)
 
11,899,921

 
10,357,559

 
8,943,801

 
7,924,980

 
6,495,513

 
 
 
 
 
 
 
 
 
 
 
Return on (average) shareholders' equity (GAAP)
 
7.95
%
 
8.64
%
 
6.68
%
 
8.15
%
 
7.76
%
   Effect of adjustment for intangible assets
 
7.41
%
 
7.34
%
 
5.16
%
 
7.13
%
 
6.74
%
Return on average tangible shareholders' equity (non-GAAP)
 
15.36
%
 
15.98
%
 
11.84
%
 
15.28
%
 
14.50
%
 
 
 
 
 
 
 
 
 
 
 
Return on (average) assets (GAAP)
 
1.30
%
 
1.32
%
 
0.97
%
 
1.08
%
 
0.99
%
   Effect of adjustment for intangible assets
 
0.16
%
 
0.15
%
 
0.11
%
 
0.12
%
 
0.12
%
Return on average tangible assets (non-GAAP)
 
1.46
%
 
1.47
%
 
1.08
%
 
1.20
%
 
1.11
%
(1) Tax effect is calculated based on the respective periods’ effective tax rate. The effective tax rate for 2017 was calculated ignoring the impact from the revaluation of net deferred tax assets. 


64



Tangible common equity ratio (Tangible shareholders' equity to tangible assets)
 
2019
 
2018
 
2017
 
2016
 
2015
Actual shareholders' equity (GAAP)
$
2,125,689

 
$
2,043,913

 
$
1,514,983

 
$
1,232,883

 
$
1,036,818

   Intangibles
976,943

 
977,793

 
635,556

 
494,608

 
474,682

Actual tangible shareholders' equity (non-GAAP)
1,148,746

 
1,066,120

 
879,427

 
738,275

 
562,136

 
 
 
 
 
 
 
 
 
 
Actual total assets (GAAP)
13,400,618

 
12,934,878

 
9,829,981

 
8,699,851

 
7,926,496

   Intangibles
976,943

 
977,793

 
635,556

 
494,608

 
474,682

Actual tangible assets (non-GAAP)
12,423,675

 
11,957,085

 
9,194,425

 
8,205,243

 
7,451,814

 
 
 
 
 
 
 
 
 
 
Tangible Common Equity Ratio
 
 
 
 
 
 
 
 
 
Shareholders' equity to actual assets (GAAP)
15.86
%
 
15.80
%
 
15.41
%
 
14.17
%
 
13.08
%
   Effect of adjustment for intangible assets
6.61
%
 
6.88
%
 
5.85
%
 
5.17
%
 
5.54
%
Tangible shareholders' equity to tangible assets (non-GAAP)
9.25
%
 
8.92
%
 
9.56
%
 
9.00
%
 
7.54
%
Return on average tangible shareholders' equity and Return on average tangible assets with exclusions
 
 
2019
 
2018
 
2017
Net income (GAAP)
 
$
167,596

 
$
146,920

 
$
92,188

Merger and conversion expense
 
279

 
14,246

 
10,378

Debt prepayment penalties
 
54

 

 
205

MSR valuation adjustment
 
1,836

 

 

Revaluation of net deferred tax assets
 

 

 
14,486

Tax effect of adjustments noted above (1)
 
(484
)
 
(3,151
)
 
(3,521
)
Net income with exclusions (non-GAAP)
 
169,281

 
158,015

 
113,736

Amortization of intangibles
 
8,105

 
7,179

 
6,530

Tax effect of adjustment noted above (1)
 
(1,808
)
 
(1,588
)
 
(2,172
)
Tangible net income with exclusions (non-GAAP)
 
175,578

 
163,606

 
118,094

 
 
 
 

 

Average shareholders' equity (GAAP)
 
2,107,832

 
1,701,334

 
1,380,950

Intangibles
 
976,065

 
747,008

 
565,507

Average tangible shareholders' equity (non-GAAP)
 
1,131,767

 
954,326

 
815,443

 
 
 
 

 

Average total assets (GAAP)
 
12,875,986

 
11,104,567

 
9,509,308

Intangibles
 
976,065

 
747,008

 
565,507

Average tangible assets (non-GAAP)
 
11,899,921

 
10,357,559

 
8,943,801

 
 
 
 

 

Return on average shareholders' equity with exclusions (non-GAAP)
 
8.03
%
 
9.29
%
 
8.24
%
Effect of adjustment for intangible assets
 
7.48
%
 
7.85
%
 
6.24
%
Return on average tangible shareholders' equity with exclusions (non-GAAP)
 
15.51
%
 
17.14
%
 
14.48
%
 
 
 
 

 

Return on average assets with exclusions (non-GAAP)
 
1.31
%
 
1.42
%
 
1.20
%
Effect of adjustment for intangible assets
 
0.17
%
 
0.16
%
 
0.12
%
Return on average tangible assets with exclusions(non-GAAP)
 
1.48
%
 
1.58
%
 
1.32
%
(1) Tax effect is calculated based on the respective periods’ effective tax rate. The effective tax rate for 2017 was calculated ignoring the impact from the revaluation of net deferred tax assets. 

65



Adjusted Efficiency Ratio
 
 
2019
 
2018
Interest income (fully tax equivalent basis)
 
$
548,909

 
$
467,755

Interest expense
 
98,923

 
65,329

Net interest income (fully tax equivalent basis)
 
449,986

 
402,426

 
 
 
 
 
Total noninterest income
 
153,254

 
143,961

Net gains on sales of securities
 
348

 
(16
)
MSR valuation adjustment
 
(1,836
)
 

Adjusted noninterest income
 
154,742

 
143,977

 
 
 
 
 
Total noninterest expense
 
374,174

 
345,029

Intangible amortization
 
8,105

 
7,179

Merger and conversion related expenses
 
279

 
14,246

Extinguishment of debt
 
54

 

Adjusted noninterest expense
 
365,736

 
323,604

 
 
 
 
 
Efficiency Ratio (GAAP)
 
62.03
%
 
63.15
%
Adjusted Efficiency Ratio (non-GAAP)
 
60.48
%
 
59.22
%
None of the non-GAAP financial measures the Company has included in this document is intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP. Readers of this Form 10-K should note that, because there are no standard definitions for how to calculate the non-GAAP financial measures that we use as well as the results, the Company's calculations may not be comparable to similarly titled measures presented by other companies. Also, there may be limits in the usefulness of these measures to readers of this document. As a result, the Company encourages readers to consider its consolidated financial statements and footnotes thereto in their entirety and not to rely on any single financial measure.
SEC Form 10-K
A COPY OF THIS ANNUAL REPORT ON FORM 10-K, AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION, MAY BE OBTAINED WITHOUT CHARGE BY DIRECTING A WRITTEN REQUEST TO: JOHN S. OXFORD, SENIOR VICE PRESIDENT AND DIRECTOR OF MARKETING AND PUBLIC RELATIONS, RENASANT BANK, 209 TROY STREET, TUPELO, MISSISSIPPI, 38804-4827.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Please refer to the discussion found under the headings “Risk Management – Interest Rate Risk” and “Liquidity and Capital Resources” in Item 7, Management’s Discussion and Analysis of Financial Condition and Results of Operations, in this report for the disclosures required pursuant to this Item 7A.


66



ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The Consolidated Financial Statements of the Company meeting the requirements of Regulation S-X are included on the succeeding pages of this Item. All schedules have been omitted because they are not required or are not applicable.
RENASANT CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2019, 2018 and 2017
CONTENTS

67



Report on Management’s Assessment of Internal Control over Financial Reporting
Renasant Corporation (the “Company”) is responsible for the preparation, integrity and fair presentation of the consolidated financial statements included in this annual report. The consolidated financial statements and notes included in this annual report have been prepared in conformity with accounting principles generally accepted in the United States and necessarily include some amounts that are based on management’s best estimates and judgments.
Management of the Company is responsible for establishing and maintaining effective internal control over financial reporting designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States. The Company’s internal control over financial reporting includes those policies and procedures that: (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of any unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
The system of internal control over financial reporting as it relates to the financial statements is evaluated for effectiveness by management and tested for reliability through a program of internal audits. Actions are taken to correct potential deficiencies as they are identified. Any system of internal control, no matter how well designed, has inherent limitations, including the possibility that a control can be circumvented or overridden, and misstatements due to error or fraud may occur and not be detected. Also, because of changes in conditions, internal control effectiveness may vary over time. Accordingly, even an effective system of internal control will provide only reasonable assurance with respect to financial statement preparation.
Management, with the participation of the Company’s principal executive officer and principal financial officer, conducted an assessment of the effectiveness of the Company’s system of internal control over financial reporting as of December 31, 2019, based on criteria for effective internal control over financial reporting described in the “Internal Control - Integrated Framework,” (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has concluded that, as of December 31, 2019, the Company’s system of internal control over financial reporting is effective and meets the criteria of the “Internal Control – Integrated Framework.” HORNE LLP, the Company’s independent registered public accounting firm that has audited the Company’s financial statements included in this annual report, has issued an attestation report on the Company’s internal control over financial reporting which is included herein.
 
signaturea02.jpg
 
kca17.jpg
C. Mitchell Waycaster
 
Kevin D. Chapman
President and
 
Executive Vice President and
Chief Executive Officer
 
Chief Financial and Operating Officer
 
 
 
February 26, 2020
 
 

68



Report of Independent Registered Public Accounting Firm

To the Shareholders and Board of Directors of Renasant Corporation

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of Renasant Corporation (the “Company”) ") as of December 31, 2019 and 2018, the related consolidated statements of income, comprehensive income, changes in shareholders' equity, and cash flows for each of the three years in the period ended December 31, 2019, and the related notes to the consolidated financial statements (collectively, referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (the “PCAOB”), the Company’s internal control over financial reporting as of December 31, 2019, based on criteria established in the Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated February 26, 2020, expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
 
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (i) relates to accounts or disclosures that are material to the financial statements and (ii) involved especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
 
Allowance for Loan Losses

As described in Notes 1 and 6 to the financial statements, the Company’s allowance for loan losses is a valuation allowance that reflects the Company's estimation of incurred losses in its loan portfolio to the extent they are both probable and reasonable to estimate. The allowance for loan losses was $52,162,000 at December 31, 2019, which consists of two components; the allowance for loans individually evaluated for impairment (“specific reserves”) and the allowance for loans collectively evaluated for impairment (“general reserves”).

The Company's general reserves include reserves based on historical charge-off factors and qualitative general reserve factors. The component for qualitative general reserve factors involves an evaluation of items which are not yet reflected in the factors for historical charge-offs including changes in: lending policies and procedures, economic and business conditions, nature and volume of the portfolio, lending staff, volume and severity of delinquent loans, loan review systems, collateral values, and concentrations of credit. The evaluation of these items results in qualitative general reserve factors, which contribute significantly to the general reserve component of the estimate of the allowance for loan losses.


69



We identified management’s estimate of the aggregate effect of the qualitative reserve factors on the allowance for loan losses as a critical audit matter as it involved subjective auditor judgment. Management's determination of qualitative general reserve factors involved especially subjective judgment because management's estimate relies on qualitative analysis to determine the quantitative impact the items have on the allowance.

The primary procedures we performed to address this critical audit matter included:

Evaluated the design and tested the operating effectiveness of controls over the determination of items used to estimate the qualitative general reserve factors, including controls addressing:
The data used as the basis for the adjustments relating to qualitative general reserve factors.
Management's determination of loans excluded from qualitative general reserve factors calculation.
Management's review of the qualitative and quantitative conclusions related to the qualitative general reserve factors and the resulting allocation to the allowance.

Substantively tested the general reserves related to qualitative general reserve factors which included:
Evaluation of the completeness and accuracy of data inputs used as a basis for the adjustments relating to the qualitative general reserve factors.
Evaluation of loans excluded from the qualitative general reserve calculation for propriety of classification.
Evaluation of the reasonableness of management's judgments related to the qualitative and quantitative assessment of the data used in the determination of qualitative general reserve factors and the resulting allocation to the allowance. Our evaluation considered the weight of confirming and disconfirming evidence from internal and external sources, loan portfolio performance and third-party data, and whether management’s assumptions were applied consistently period to period.

/s/ HORNE LLP
 
We have served as the Company’s auditor since 2005.
 
Memphis, Tennessee
February 26, 2020

70



Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors of Renasant Corporation
Opinion on the Internal Control Over Financial Reporting

We have audited Renasant Corporation’s (the "Company") internal control over financial reporting as of December 31, 2019, based on criteria established in the Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on criteria for effective internal control over financial reporting described in the Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (the “PCAOB”), the consolidated financial statements of the Company as of December 31, 2019 and our report dated February 26, 2020 expressed an unqualified opinion.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting in the accompanying Report on Management’s Assessment of Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company's assets that could have a material effect on the financial statements.
 
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

/s/ HORNE LLP
Memphis, Tennessee
February 26, 2020

71



Renasant Corporation and Subsidiaries
Consolidated Balance Sheets
(In Thousands, Except Share Data)
 
December 31,
 
2019
 
2018
Assets
 
 
 
Cash and due from banks
$
191,065

 
$
198,515

Interest-bearing balances with banks
223,865

 
370,596

Cash and cash equivalents
414,930

 
569,111

Securities available for sale, at fair value
1,290,613

 
1,250,777

Loans held for sale ($318,272 and $219,848 carried at fair value at December 31, 2019 and 2018, respectively)
318,272

 
411,427

Loans, net of unearned income:
 
 
 
Non purchased loans and leases
7,587,974

 
6,389,712

Purchased loans
2,101,664

 
2,693,417

Total loans, net of unearned income
9,689,638

 
9,083,129

Allowance for loan losses
(52,162
)
 
(49,026
)
Loans, net
9,637,476

 
9,034,103

Premises and equipment, net
309,697

 
209,168

Other real estate owned:
 
 
 
Non purchased
2,762

 
4,853

Purchased
5,248

 
6,187

Total other real estate owned, net
8,010

 
11,040

Goodwill
939,683

 
932,928

Other intangible assets, net
37,260

 
44,865

Bank-owned life insurance
225,942

 
220,608

Mortgage servicing rights
53,208

 
48,230

Other assets
165,527

 
202,621

Total assets
$
13,400,618

 
$
12,934,878

Liabilities and shareholders’ equity
 
 
 
Liabilities
 
 
 
Deposits
 
 
 
Noninterest-bearing
$
2,551,770

 
$
2,318,706

Interest-bearing
7,661,398

 
7,809,851

Total deposits
10,213,168

 
10,128,557

Short-term borrowings
489,091

 
387,706

Long-term debt
376,507

 
263,618

Other liabilities
196,163

 
111,084

Total liabilities
11,274,929

 
10,890,965

Shareholders’ equity
 
 
 
Preferred stock, $.01 par value – 5,000,000 shares authorized; no shares issued and outstanding

 

Common stock, $5.00 par value – 150,000,000 shares authorized; 59,296,725 shares issued; 56,855,002 and 58,546,480 shares outstanding, respectively
296,483

 
296,483

Treasury stock, at cost, 2,441,723 and 750,245 shares, respectively
(83,189
)
 
(24,245
)
Additional paid-in capital
1,294,276

 
1,288,911

Retained earnings
617,355

 
500,660

Accumulated other comprehensive income (loss), net of taxes
764

 
(17,896
)
Total shareholders’ equity
2,125,689

 
2,043,913

Total liabilities and shareholders’ equity
$
13,400,618

 
$
12,934,878

See Notes to Consolidated Financial Statements.

72



Renasant Corporation and Subsidiaries
Consolidated Statements of Income
(In Thousands, Except Share Data)
 
Year Ended December 31,
 
2019
 
2018
 
2017
Interest income
 
 
 
 
 
Loans
$
501,336

 
$
428,374

 
$
344,472

Securities
 
 
 
 
 
Taxable
29,875

 
23,948

 
18,531

Tax-exempt
5,477

 
6,456

 
9,433

Other
5,892

 
3,076

 
2,314

Total interest income
542,580

 
461,854

 
374,750

Interest expense
 
 
 
 
 
Deposits
81,995

 
49,760

 
24,620

Borrowings
16,928

 
15,569

 
13,233

Total interest expense
98,923

 
65,329

 
37,853

Net interest income
443,657

 
396,525

 
336,897

Provision for loan losses
7,050

 
6,810

 
7,550

Net interest income after provision for loan losses
436,607

 
389,715

 
329,347

Noninterest income
 
 
 
 
 
Service charges on deposit accounts
35,972

 
34,660

 
33,224

Fees and commissions
19,430

 
23,868

 
21,934

Insurance commissions
8,919

 
8,590

 
8,361

Wealth management revenue
14,433

 
13,540

 
11,884

Mortgage banking income
57,896

 
50,142

 
43,415

Net gains (losses) on sales of securities
348

 
(16
)
 
148

BOLI income
6,109

 
4,644

 
4,353

Other
10,147

 
8,533

 
8,821

Total noninterest income
153,254

 
143,961

 
132,140

Noninterest expense
 
 
 
 
 
Salaries and employee benefits
250,784

 
214,294

 
184,540

Data processing
19,679

 
18,627

 
16,474

Net occupancy and equipment
49,553

 
42,111

 
37,756

Other real estate owned
2,013

 
1,892

 
2,470

Professional fees
10,166

 
8,753

 
7,150

Advertising and public relations
11,607

 
9,464

 
8,248

Intangible amortization
8,105

 
7,179

 
6,530

Communications
8,858

 
8,318

 
7,578

Merger and conversion related expenses
279

 
14,246

 
10,378

Extinguishment of debt
54

 

 
205

Other
13,076

 
20,145

 
20,289

Total noninterest expense
374,174

 
345,029

 
301,618

Income before income taxes
215,687

 
188,647

 
159,869

Income taxes
48,091

 
41,727

 
67,681

Net income
$
167,596

 
$
146,920

 
$
92,188

Basic earnings per share
$
2.89

 
$
2.80

 
$
1.97

Diluted earnings per share
$
2.88

 
$
2.79

 
$
1.96

Cash dividends per common share
$
0.87

 
$
0.80

 
$
0.73

See Notes to Consolidated Financial Statements.

73



Renasant Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income
(In Thousands)
 
Year Ended December 31,
 
2019
 
2018
 
2017
Net income
$
167,596

 
$
146,920

 
$
92,188

Other comprehensive income, net of tax:
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
Unrealized holding gains (losses) on securities
18,625

 
(8,315
)
 
(2,218
)
Reclassification adjustment for losses (gains) realized in net income
1,872

 
12

 
(91
)
Unrealized holding gains on securities transferred from held to maturity to available for sale

 

 
8,108

Amortization of unrealized holding gains on securities transferred to the held to maturity category

 

 
(173
)
Total securities available for sale
20,497

 
(8,303
)
 
5,626

Derivative instruments:
 
 
 
 
 
Unrealized holding (losses) gains on derivative instruments
(2,217
)
 
365

 
536

Total derivative instruments
(2,217
)
 
365

 
536

Defined benefit pension and post-retirement benefit plans:
 
 
 
 
 
Net gain arising during the period
68

 
308

 
1,028

Amortization of net actuarial loss recognized in net periodic pension cost
312

 
245

 
249

Total defined benefit pension and post-retirement benefit plans
380

 
553

 
1,277

Other comprehensive income (loss), net of tax
18,660

 
(7,385
)
 
7,439

Comprehensive income
$
186,256

 
$
139,535

 
$
99,627

See Notes to Consolidated Financial Statements.

74



Renasant Corporation and Subsidiaries
Consolidated Statements of Changes in Shareholders’ Equity
(In Thousands, Except Share Data)
  
Common Stock
 
Treasury Stock
 
Additional Paid-In Capital
 
Retained Earnings
 
Accumulated Other Comprehensive Income (Loss)
 
 
 
Shares
 
Amount
 
 
 
 
 
Total
Balance at January 1, 2017
44,332,273

 
$
225,535

 
$
(21,692
)
 
$
707,408

 
$
337,536

 
$
(15,904
)
 
$
1,232,883

Net income
 
 
 
 
 
 
 
 
92,188

 
 
 
92,188

Other comprehensive income
 
 
 
 
 
 
 
 
 
 
7,439

 
7,439

Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
99,627

Reclassification of the income tax effects of the Tax Cuts and Jobs Act to Retained earnings

 
 
 
 
 
 
 
 
2,046

 
(2,046
)
 

Cash dividends ($0.73 per share)
 
 
 
 
 
 
 
 
(34,416
)
 
 
 
(34,416
)
Common stock issued in connection with an acquisition
4,883,182

 
24,416

 


 
189,174

 
 
 
 
 
213,590

Issuance of common stock for stock-based compensation awards
105,776

 
 
 
1,786

 
(3,976
)
 
 
 
 
 
(2,190
)
Stock-based compensation expense
 
 
 
 
 
 
5,293

 
 
 
 
 
5,293

Other, net
 
 
 
 
 
 
196

 

 
 
 
196

Balance at December 31, 2017
49,321,231

 
$
249,951

 
$
(19,906
)
 
$
898,095

 
$
397,354

 
$
(10,511
)
 
$
1,514,983

Net income
 
 
 
 
 
 
 
 
146,920

 
 
 
146,920

Other comprehensive loss
 
 
 
 
 
 
 
 
 
 
(7,385
)
 
(7,385
)
Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
139,535

Repurchase of shares in connection with stock repurchase program
(199,065
)
 
 
 
(7,062
)
 
 
 


 

 
(7,062
)
Cash dividends ($0.80 per share)
 
 
 
 
 
 
 
 
(43,614
)
 
 
 
(43,614
)
Common stock issued in connection with an acquisition
9,306,477

 
46,532

 


 
387,987

 
 
 
 
 
434,519

Repurchase of shares in connection with acquisition related to stock-based compensation awards
(2,000
)
 
 
 
(93
)
 
 
 
 
 
 
 
(93
)
Issuance of common stock for stock-based compensation awards
119,837

 
 
 
2,816

 
(4,679
)
 
 
 
 
 
(1,863
)
Stock-based compensation expense
 
 
 
 
 
 
7,251

 
 
 
 
 
7,251

Other, net
 
 
 
 
 
 
257

 


 
 
 
257

Balance at December 31, 2018
58,546,480

 
$
296,483

 
$
(24,245
)
 
$
1,288,911

 
$
500,660

 
$
(17,896
)
 
$
2,043,913

Net income
 
 
 
 
 
 
 
 
167,596

 
 
 
167,596

Other comprehensive income
 
 
 
 
 
 
 
 
 
 
18,660

 
18,660

Comprehensive income
 
 
 
 
 
 
 
 
 
 
 
 
186,256

Repurchase of shares in connection with stock repurchase program
(1,820,202
)
 
 
 
(62,944
)
 
 
 
 
 
 
 
(62,944
)
Cash dividends ($0.87 per share)
 
 
 
 
 
 
 
 
(50,901
)
 
 
 
(50,901
)
Issuance of common stock for stock-based compensation awards
128,724

 
 
 
4,000

 
(4,831
)
 
 
 
 
 
(831
)
Stock-based compensation expense
 
 
 
 
 
 
10,196

 
 
 
 
 
10,196

Balance at December 31, 2019
56,855,002

 
$
296,483

 
$
(83,189
)
 
$
1,294,276

 
$
617,355

 
$
764

 
$
2,125,689

See Notes to Consolidated Financial Statements.

75



Renasant Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(In Thousands, Except Share Data)
 
Year Ended December 31,
 
2019
 
2018
 
2017
Operating activities
 
 
 
 
 
Net income
$
167,596

 
$
146,920

 
$
92,188

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Provision for loan losses
7,050

 
6,810

 
7,550

Depreciation, amortization and accretion
8,185

 
3,496

 
4,832

Deferred income tax expense
20,041

 
16,444

 
23,461

Revaluation of net deferred tax assets due to changes in tax law

 

 
14,486

Funding of mortgage loans held for sale
(2,381,178
)
 
(1,763,246
)
 
(1,683,454
)
Proceeds from sales of mortgage loans held for sale
2,328,607

 
1,698,141

 
1,775,450

Gains on sales of mortgage loans held for sale
(45,854
)
 
(40,318
)
 
(19,675
)
Valuation adjustment to mortgage servicing rights
1,836

 

 

(Gains) losses on sales of securities
(348
)
 
16

 
(148
)
Penalty on prepayment of debt
54

 

 
205

(Gains) losses on sales of premises and equipment
(881
)
 
(198
)
 
565

Stock-based compensation
10,196

 
7,251

 
5,293

Net change in other loans held for sale
59,885

 
60,599

 

Decrease (increase) in other assets
683

 
(11,849
)
 
(1,139
)
Decrease in other liabilities
(12,249
)
 
(41,954
)
 
(12,572
)
Net cash provided by operating activities
163,623

 
82,112

 
207,042

Investing activities
 
 
 
 
 
Purchases of securities available for sale
(492,018
)
 
(686,887
)
 
(210,190
)
Proceeds from sales of securities available for sale
212,485

 
2,387

 
495,340

Proceeds from call/maturities of securities available for sale
262,287

 
160,703

 
169,445

Proceeds from call/maturities of securities held to maturity

 

 
15,882

Net increase in loans
(465,182
)
 
(115,208
)
 
(440,205
)
Purchases of premises and equipment
(34,966
)
 
(22,360
)
 
(13,047
)
Proceeds from sales of premises and equipment
3,728

 
921

 
2,101

Net change in FHLB stock
(11,315
)
 
(4,706
)
 
(5,481
)
Proceeds from sales of other assets
18,404

 
8,361

 
14,131

Net cash (paid) received in acquisition
(250
)
 
153,502

 
41,685

Other, net
917

 

 

Net cash (used in) provided by investing activities
(505,910
)
 
(503,287
)
 
69,661

Financing activities
 
 
 
 
 
Net increase in noninterest-bearing deposits
233,064

 
49,087

 
11,588

Net (decrease) increase in interest-bearing deposits
(147,139
)
 
447,317

 
(88,717
)
Net increase (decrease) in short-term borrowings
101,385

 
263,753

 
(19,862
)
Proceeds from long-term debt
150,000

 

 

Repayment of long-term debt
(35,359
)
 
(849
)
 
(170,240
)
Cash paid for dividends
(50,901
)
 
(43,614
)
 
(34,416
)
Repurchase of shares in connection with stock repurchase program
(62,944
)
 
(7,062
)
 

Cash received on exercise of stock options

 
201

 
173

Net cash provided by (used in) financing activities
188,106

 
708,833

 
(301,474
)
Net (decrease) increase in cash and cash equivalents
(154,181
)
 
287,658

 
(24,771
)
Cash and cash equivalents at beginning of year
569,111

 
281,453

 
306,224

Cash and cash equivalents at end of year
$
414,930

 
$
569,111

 
$
281,453


See Notes to Consolidated Financial Statements.         76




Renasant Corporation and Subsidiaries
Consolidated Statements of Cash Flows (continued)


 
Year Ended December 31,
 
2019
 
2018
 
2017
Supplemental disclosures
 
 
 
 
 
Cash paid for interest
$
98,396

 
$
66,706

 
$
36,888

Cash paid for income taxes
$
26,727

 
$
24,520

 
$
32,556

Noncash transactions:
 
 
 
 
 
Transfers of loans to other real estate
$
4,764

 
$
3,826

 
$
6,699

Financed sales of other real estate owned
$
611

 
$
531

 
$
773

Transfers of mortgage loans held for sale to loans held for investment
$
189

 
$
1,732

 
$
563

Transfers of other loans held for sale to loans held for investment
$
134,335

 
$

 
$

Common stock issued in acquisition of businesses
$

 
$
434,519

 
$
213,590

Recognition of operating right-of-use assets
$
91,181

 
$

 
$

Recognition of operating lease liabilities
$
94,700

 
$

 
$

See Notes to Consolidated Financial Statements.

77


Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements


Note 1 – Significant Accounting Policies
(Dollar amounts in thousands)
Nature of Operations: Renasant Corporation (referred to herein as the “Company”) owns and operates Renasant Bank (“Renasant Bank” or the “Bank”) and Renasant Insurance, Inc. Through its subsidiaries, the Company offers a diversified range of financial, wealth management, fiduciary and insurance services to its retail and commercial customers from full service offices located throughout north and central Mississippi, Tennessee, Alabama, Georgia and Florida.
Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Consolidation: The accompanying Consolidated Financial Statements and these Notes to Consolidated Financial Statements include the accounts of the Company and its consolidated subsidiaries, all of which are wholly-owned. All intercompany balances and transactions have been eliminated. Certain prior year amounts have been reclassified to conform to the current year presentation. Reclassifications had no effect on prior years’ net income or shareholders’ equity.
Cash and Cash Equivalents: The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.
Securities: Debt securities are classified as held to maturity when purchased if management has the positive intent and ability to hold the securities to maturity. Held to maturity securities are stated at amortized cost. Presently, the Company has no intention of establishing a trading classification. Securities not classified as held to maturity or trading are classified as available for sale. Available for sale securities are stated at fair value, with the unrealized gains and losses, net of tax, reported in accumulated other comprehensive income within shareholders’ equity.
The amortized cost of securities, regardless of classification, is adjusted for amortization of premiums and accretion of discounts. Such amortization and accretion is included in interest income from securities, as is dividend income. Realized gains and losses on sales of securities are reflected under the line item “Net gains (losses) on sales of securities” on the Consolidated Statements of Income. The cost of securities sold is based on the specific identification method.
The Company evaluates its investment portfolio for other-than-temporary-impairment (“OTTI”) on a quarterly basis in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic (“ASC”) 320, “Investments - Debt and Equity Securities.” Impairment is assessed at the individual security level. The Company considers an investment security impaired if the fair value of the security is less than its cost or amortized cost basis. Impairment is considered to be other-than-temporary if the Company intends to sell the investment security or if the Company does not expect to recover the entire amortized cost basis of the security before the Company is required to sell the security or the security’s maturity. When impairment of an equity security is considered to be other-than-temporary, the security is written down to its fair value and an impairment loss is recorded as a loss within noninterest income in the Consolidated Statements of Income. When impairment of a debt security is considered to be other-than-temporary, the security is written down to its fair value. The amount of OTTI recorded as a loss within noninterest income depends on whether an entity intends to sell the debt security and whether it is more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis. If an entity intends to, or has decided to, sell the debt security or more likely than not will be required to sell the security before recovery of its amortized cost basis, OTTI must be recognized in earnings in an amount equal to the entire difference between the security’s amortized cost basis and its fair value. If an entity does not intend to sell the debt security and it is not more likely than not that the entity will be required to sell the security before recovery of its amortized cost basis, OTTI is separated into the amount representing credit loss and the amount related to all other market factors. The amount related to credit loss is recognized in earnings and is calculated as the difference between the estimate of discounted future cash flows and the amortized cost basis of the security. A number of qualitative and quantitative factors, including but not limited to the financial condition of the underlying issuer and current and projected deferrals or defaults, are considered by management in the estimate of the discounted future cash flows. The remaining difference between the fair value and the amortized cost basis of the security is considered the amount related to other market factors and is recognized in other comprehensive income, net of applicable taxes.
Recognition of investment interest is discontinued on debt securities that are transferred to nonaccrual status. A number of qualitative factors, including but not limited to the financial condition of the underlying issuer and current and projected deferrals or defaults, are considered by management in the determination of whether the debt security should be transferred to nonaccrual status. The interest on nonaccrual investment securities is accounted for on the cash-basis method until the debt security qualifies for return to accrual status. See Note 3, “Securities,” for further details regarding the Company’s securities portfolio.

78


Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements

Securities Sold Under Agreements to Repurchase: Securities sold under agreements to repurchase are accounted for as collateralized financing transactions and are recorded at the amounts at which the securities were sold. Securities, generally U.S. government and federal agency securities, pledged as collateral under these financing arrangements cannot be sold or repledged by the secured party.
Loans Held for Sale: Residential mortgage loans held for sale are included in the line item “Loans held for sale” on the Company’s Consolidated Balance Sheets. The Company has elected to carry these loans at fair value as permitted under the guidance in ASC 825, “Financial Instruments” (“ASC 825”). Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. These realized and unrealized gains and losses are classified under the line item “Mortgage banking income” on the Consolidated Statements of Income.
In connection with the acquisition of Brand (as defined below in Note 2, “Mergers and Acquisitions”), the Company acquired a portfolio of non-mortgage consumer loans, which were also included in the line item “Loans held for sale” on the Company’s Consolidated Balance Sheet as of December 31, 2018. During 2019, the Company made the decision to hold the portfolio for the foreseeable future and therefore transferred the loans from the held for sale category to the held for investment category. While these non-mortgage consumer loans were classified as held for sale, the Company carried these loans at the lower of amortized cost or fair value.
Loans and the Allowance for Loan Losses: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their outstanding unpaid principal balances, adjusted for charge-offs, the allowance for loan losses, any deferred fees or costs on originated loans and any purchase discounts or premiums on purchased loans. Renasant Bank defers certain nonrefundable loan origination fees as well as the direct costs of originating or acquiring loans. The deferred fees and costs are then amortized over the term of the note for all loans with payment schedules. Loans with no payment schedule are amortized using the interest method. The amortization of these deferred fees is presented as an adjustment to the yield on loans. Interest income is accrued on the unpaid principal balance.
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Generally, the recognition of interest on mortgage and commercial and industrial loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Consumer and other retail loans are typically charged-off no later than the time the loan is 120 days past due. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. Loans may be placed on nonaccrual regardless of whether or not such loans are considered past due. All interest accrued for the current year, but not collected, for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Impairment is measured on a loan-by-loan basis for commercial and construction loans above a minimum dollar amount threshold by, as applicable, the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price or the fair value of the collateral if the loan is collateral dependent. Large groups of smaller balance homogeneous loans are evaluated collectively for impairment. When the ultimate collectability of an impaired loan’s principal is in doubt, wholly or partially, all cash receipts are applied to principal. Once the recorded balance has been reduced to zero, future cash receipts are applied to interest income, to the extent any interest has been foregone, and then they are recorded as recoveries of any amounts previously charged-off. For impaired loans, a specific reserve is established to adjust the carrying value of the loan to its estimated net realizable value.
Restructured loans are those for which concessions have been granted to the borrower due to a deterioration of the borrower’s financial condition and are performing in accordance with the new terms. Such concessions may include reduction in interest rates or deferral of interest or principal payments. In evaluating whether to restructure a loan, management analyzes the long-term financial condition of the borrower, including guarantor and collateral support, to determine whether the proposed concessions will increase the likelihood of repayment of principal and interest. Restructured loans that are not performing in accordance with their restructured terms that are either contractually 90 days past due or have been placed on nonaccrual status are reported as nonperforming loans.
The allowance for loan losses is maintained at a level believed adequate by management to absorb probable credit losses inherent in the entire loan portfolio. The appropriate level of the allowance is based on an ongoing analysis of the loan portfolio and represents an amount that management deems adequate to provide for inherent losses, including collective impairment as recognized

79


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Significant Accounting Policies (continued)


under ASC 450, “Contingencies.” Collective impairment is calculated based on loans grouped by grade. Another component of the allowance is losses on loans assessed as impaired under ASC 310, “Receivables” (“ASC 310”). The balance of these loans and their related allowance is included in management’s estimation and analysis of the allowance for loan losses. Management and the internal loan review staff evaluate the adequacy of the allowance for loan losses quarterly. The allowance for loan losses is evaluated based on a continuing assessment of problem loans, the types of loans, historical loss experience, new lending products, emerging credit trends, changes in the size and character of loan categories and other factors, including its risk rating system, regulatory guidance and economic conditions. This evaluation is inherently subjective, as it requires estimates that are susceptible to significant revision as more information becomes available. The allowance for loan losses is established through a provision for loan losses charged to earnings resulting from measurements of inherent credit risk in the loan portfolio and estimates of probable losses or impairments of individual loans. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
See Note 4, “ Non Purchased Loans,” Note 5, “Purchased Loans,” and Note 6, “ Allowance for Loan Losses” for disclosures regarding the Company’s past due and nonaccrual loans, impaired loans and restructured loans and its allowance for loan losses.
Business Combinations, Accounting for Credit-Deteriorated Purchased Loans and Related Assets: Business combinations are accounted for by applying the acquisition method in accordance with ASC 805, “Business Combinations.” Under the acquisition method, identifiable assets acquired and liabilities assumed and any non-controlling interest in the acquiree at the acquisition date are measured at their fair values as of that date and are recognized separately from goodwill. Results of operations of the acquired entities are included in the Consolidated Statements of Income from the date of acquisition. Acquisition costs incurred by the Company are expensed as incurred.
Loans purchased in business combinations with evidence of credit deterioration since origination and for which it is probable that all contractually required payments will not be collected are considered to be credit-impaired. Purchased credit deteriorated loans are accounted for in accordance with ASC 310-30, “Loans and Debt Securities Acquired with Deteriorated Credit Quality” (“ASC 310-30”), and initially measured at fair value, which includes estimated future credit losses expected to be incurred over the life of the loans. Increases in expected cash flows to be collected on these loans are recognized as an adjustment of the loan’s yield over its remaining life, while decreases in expected cash flows are recognized as an impairment.
Premises and Equipment: Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed primarily by use of the straight-line method for furniture, fixtures, equipment, autos and premises. The annual provisions for depreciation have been computed primarily using estimated lives of forty years for premises, three to seven years for furniture and equipment and three to five years for computer equipment and autos. Leasehold improvements are expensed over the period of the leases or the estimated useful life of the improvements, whichever is shorter.
Effective January 1, 2019, ASC 842, “Leases” requires a lessee to recognize a right-of-use asset and a lease liability for all leases with a term greater than twelve months on its balance sheet regardless of the whether the lease is classified as financing or operating.
All of the Company’s lessee arrangements are operating leases, being real estate leases for Company facilities. Under these arrangements, the Company records right-of-use assets and corresponding lease liabilities, each of which is based on the present value of the remaining lease payments and are discounted at the Company’s incremental borrowing rate. Right-of-use assets are reported in premises and equipment on the Consolidated Balance Sheets and the related lease liabilities are reported in other liabilities. All leases are recorded on the Consolidated Balance Sheets except for leases with an initial term less than 12 months for which the Company elected the short-term lease recognition exemption. Lease terms may contain renewal and extension options and early termination features. Many leases include one or more options to renew, with renewal terms that can extend the lease term from one to 20 years or more. The exercise of lease renewal options is at the Company’s sole discretion. Renewal options which are reasonably certain to be exercised in the future were included in the measurement of right-of-use assets and lease liabilities.
Lease expense is recognized on a straight-line basis over the lease term and is recorded in occupancy and equipment expense in the Consolidated Statements of Income. Variable lease payments consist primarily of common area maintenance and taxes. The Company does not have any material sublease agreements currently in place.
Other Real Estate Owned: Other real estate owned consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure. These properties are initially recorded into other real estate at fair market value less cost to sell and are subsequently carried at the lower of cost or fair market value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged against the allowance for loan losses. Reductions in the carrying value subsequent

80


Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements

to acquisition are charged to earnings and are included under the line item “Other real estate owned” on the Consolidated Statements of Income.
Mortgage Servicing Rights: The Company retains the right to service certain mortgage loans that it sells to secondary market investors. These mortgage servicing rights are recognized as a separate asset on the date the corresponding mortgage loan is sold. Mortgage servicing rights are amortized in proportion to and over the period of estimated net servicing income. These servicing rights are carried at the lower of amortized cost or fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, prepayment speeds, market discount rates, servicing costs, mortgage interest rates and other factors. Servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. Impairment is recognized through a valuation allowance, to the extent that unamortized cost exceeds fair value. If the Company later determines that all or a portion of the impairment no longer exists, a reduction of the valuation allowance may be recorded as an increase to income. Changes in valuation allowances related to servicing rights are reported in the line item “Mortgage banking income” on the Consolidated Statements of Income. The fair values of servicing rights are subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses.
Goodwill and Other Intangible Assets: Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Other intangible assets represent purchased assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights. Intangibles with finite lives are amortized over their estimated useful lives. Goodwill and other intangible assets are subject to impairment testing annually or more frequently if events or circumstances indicate possible impairment. Goodwill is assigned to the Company’s reporting segments. In determining the fair value of the Company’s reporting units, management uses the market approach. Other intangible assets, consisting of core deposit intangibles and customer relationship intangibles, are reviewed for events or circumstances which could impact the recoverability of the intangible asset, such as a loss of core deposits, increased competition or adverse changes in the economy. No impairment was identified for the Company’s goodwill or its other intangible assets as a result of the testing performed during 2019, 2018 or 2017.
Bank-Owned Life Insurance: Bank-owned life insurance (“BOLI”) is an institutionally-priced insurance product that is specifically designed for purchase by insured depository institutions. The Company has purchased such insurance policies on certain employees, with Renasant Bank being listed as the primary beneficiary. The carrying value of BOLI is recorded at the cash surrender value of the policies, net of any applicable surrender charges. In connection with the acquisition of Brand (as defined below in Note 2, “Mergers and Acquisitions”), the Company acquired BOLI with a cash surrender value of $40,081 at the acquisition date. Changes in the value of the cash surrender value of the policies are reflected under the line item “BOLI income” on the Consolidated Statements of Income.
Revenue from Contracts with Customers: ASC 606, “Revenue from Contracts with Customers,” provides guidance on revenue recognition from contracts with customers. For revenue streams within its scope, ASC 606 requires costs that are incremental to obtaining a contract to be capitalized. In the case of the Company, these costs include sales commissions for insurance and wealth management products. ASC 606 has established, and the Company has utilized, a practical expedient allowing costs that, if capitalized, would have an amortization period of one year or less to instead be expensed as incurred.
Service Charges on Deposit Accounts
Service charges on deposit accounts include maintenance fees on accounts, per item charges, account enhancement charges for additional packaged benefits and overdraft fees. The contracts with deposit account customers are day-to-day contracts and are considered to be terminable at will by either party. Therefore, the fees are all considered to be earned when charged and simultaneously collected.
Fees and Commissions
Fees and commissions include fees related to deposit services, such as ATM fees and interchange fees on debit card transactions. These fees are earned at the point in time when the services are rendered, and therefore the related revenue is recognized as the Company’s performance obligation is satisfied.
Insurance Commissions
Insurance commissions are earned when policies are placed by customers with the insurance carriers and are collected and recognized using two different methods: the agency bill method and the direct bill method.
Under the agency bill method, Renasant Insurance is responsible for billing the customers directly and then collecting and remitting the premiums to the insurance carriers. Agency bill revenue is recognized at the later of the invoice date or effective date of the policy. The Company has established a reserve for such policies which is derived from historical collection experience and updated

81


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Significant Accounting Policies (continued)


annually. The contract balances (i.e. accounts receivable and accounts payable related to insurance commissions earned and premiums due) and the reserve established are considered inconsequential to the overall financial results of the Company.
Under the direct bill method, premium billing and collections are handled by the insurance carriers, and a commission is then paid to Renasant Insurance. Direct bill revenue is recognized when the cash is received from the insurance carriers. While there is recourse on these commissions in the event of policy cancellations, based on the Company’s historical data, significant or material reversals of revenue based on policy cancellations are not anticipated. The Company monitors policy cancellations on a monthly basis and, if a significant or material set of transactions were to occur, the Company would adjust earnings accordingly.
The Company also earns contingency income that it recognizes on a cash basis. Contingency income is a bonus received from the insurance underwriters and is based on commission income and claims experience on the Company’s clients’ policies during the previous year. Increases and decreases in contingency income are reflective of corresponding increases and decreases in the amount of claims paid by insurance carriers.
Wealth Management Revenue
Fees for managing trust accounts (inclusive of personal and corporate benefit accounts, self-directed IRAs, and custodial accounts) are based on the value of assets under management in the account, with the amount of the fee depending on the type of account. Revenue is recognized on a monthly basis, and there is little to no risk of a material reversal of revenue.        
Fees for other wealth management services, such as investment guidance relating to fixed and variable annuities, mutual funds, stocks and other investments, are recognized based on either trade activity, which are recognized at the time of the trade, or assets under management, which are recognized monthly.
Sales of Other Real Estate Owned
The Company continually markets the properties included in the OREO portfolio. The Company will at times, in the ordinary course of business, provide seller-financing on sales of OREO. In cases where a sale is seller-financed, the Company must ensure the commitment of both parties to perform their respective obligations and the collectability of the transaction price in order to properly recognize the revenue on the sale of OREO. This is accomplished through the Company’s loan underwriting process. In this process the Company considers things such as the buyer’s initial equity in the property, the credit quality of the buyer, the financing terms of the loan and the cash flow from the property, if applicable. If it is determined that the contract criteria in ASC 606 have been met, the revenue on the sale of OREO will be recognized on the closing date of the sale when the Company has transferred title to the buyer and obtained the right to receive payment for the property. In instances where sales are not seller-financed, the Company recognizes revenue on the closing date of the sale when the Company has obtained payment for the property and transferred title to the buyer. For additional information on OREO, please see Note 8, “Other Real Estate Owned.”
Income Taxes: Income taxes are accounted for under the liability method. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. It is the Company’s policy to recognize interest and penalties, if incurred, related to unrecognized tax benefits in income tax expense. The Company and its subsidiaries file a consolidated federal income tax return. Renasant Bank provides for income taxes on a separate-return basis and remits to the Company amounts determined to be currently payable.
Deferred income taxes, included in “Other assets” on the Consolidated Balance Sheets, reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Realization of deferred tax assets is dependent upon the generation of a sufficient level of future taxable income and recoverable taxes paid in prior years. Although realization is not assured, management believes that the Company and its subsidiaries will realize a substantial majority of the deferred tax assets. A valuation allowance, if needed, reduces deferred tax assets to the expected amount most likely to be realized through a charge to income tax expense.
Fair Value Measurements: ASC 820, “Fair Value Measurements and Disclosures,” provides guidance for using fair value to measure assets and liabilities and also establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to a valuation based on quoted prices in active markets for identical assets and liabilities (Level 1), moderate priority to a valuation based on quoted prices in active markets for similar assets and liabilities and/or based on assumptions that are observable in the market (Level 2), and the lowest priority to a valuation based on assumptions that are not observable in the market (Level 3). See Note 17, “Fair Value Measurements,” for further details regarding the Company’s methods and assumptions used to estimate the fair values of the Company’s financial assets and liabilities.

82


Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements

Derivative Instruments and Hedging Activities: The Company utilizes derivative financial instruments as part of its ongoing efforts to manage its interest rate risk exposure. Derivative financial instruments are included in the Consolidated Balance Sheets line item “Other assets” or “Other liabilities” at fair value in accordance with ASC 815, “Derivatives and Hedging.”
Cash flow hedges are utilized to mitigate the exposure to variability in expected future cash flows or other types of forecasted transactions. For the Company’s derivatives designated as cash flow hedges, changes in the fair value of cash flow hedges are, to the extent that the hedging relationship is effective, recorded as other comprehensive income and are subsequently recognized in earnings at the same time that the hedged item is recognized in earnings. The ineffective portions of the changes in fair value of the hedging instruments are immediately recognized in earnings. The assessment of the effectiveness of the hedging relationship is evaluated under the hypothetical derivative method.
The Company also utilizes derivative instruments that are not designated as hedging instruments. The Company enters into interest rate cap and/or floor agreements with its customers and then enters into an offsetting derivative contract position with other financial institutions to mitigate the interest rate risk associated with these customer contracts. Because these derivative instruments are not designated as hedging instruments, changes in the fair value of the derivative instruments are recognized currently in earnings.
The Company enters into interest rate lock commitments on certain residential mortgage loans with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate mortgage loans. Under such commitments, interest rates for a mortgage loan are typically locked in for up to 45 days with the customer. These interest rate lock commitments are recorded at fair value in the Company’s Consolidated Balance Sheets. Gains and losses arising from changes in the valuation of the commitments are recognized currently in earnings and are reflected under the line item “Mortgage banking income” on the Consolidated Statements of Income.
The Company utilizes two methods to deliver mortgage loans to be sold to an investor. Under a “best efforts” sales agreement, the Company enters into a sales agreement with an investor in the secondary market to sell the loan when an interest rate lock commitment is entered into with a customer, as described above. Under a “best efforts” sales agreement, the Company is obligated to sell the mortgage loan to the investor only if the loan is closed and funded. Thus, the Company will not incur any liability to an investor if the mortgage loan commitment in the pipeline fails to close. Under a “mandatory delivery” sales agreement, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor should the Company fail to satisfy the contract. These types of mortgage loan commitments are recorded at fair value in the Company’s Consolidated Balance Sheets. Gains and losses arising from changes in the valuation of these commitments are recognized currently in earnings and are reflected under the line item “Mortgage banking income” on the Consolidated Statements of Income.
Treasury Stock: Treasury stock is recorded at cost. Shares held in treasury are not retired.
Retirement Plans: The Company sponsors a noncontributory pension plan and provides retiree medical benefits for certain employees. The Company’s independent actuary firm prepares actuarial valuations of pension cost and obligation under ASC 715, “Compensation – Retirement Benefits” (“ASC 715”), using assumptions and estimates derived in accordance with the guidance set forth in ASC 715. Expense related to the plans is included under the line item “Salaries and employee benefits” on the Consolidated Statements of Income. Actuarial gains and losses are recognized in accumulated other comprehensive income, net of tax, until they are amortized as a component of plan expense. See Note 14, “Employee Benefit and Deferred Compensation Plans,” for further details regarding the Company’s retirement plans.
Stock-Based Compensation: The Company recognizes compensation expense for all share-based payments to employees in accordance with ASC 718, “Compensation - Stock Compensation.” Compensation expense for option grants and restricted stock awards is determined based on the estimated fair value of the stock options and restricted stock on the applicable grant or award date and is recognized over the respective awards’ vesting period. The Company has elected to account for forfeitures in compensation cost when they occur as permitted under the guidance in ASC 718, “Compensation - Stock Compensation” (“ASC 718”). Expense associated with the Company’s stock-based compensation is included under the line item “Salaries and employee benefits” on the Consolidated Statements of Income. See Note 14, “Employee Benefit and Deferred Compensation Plans,” for further details regarding the Company’s stock-based compensation.
Earnings Per Common Share: Basic net income per common share is calculated by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted net income per common share reflects the pro forma dilution of shares outstanding, assuming outstanding stock options were exercised into common shares and nonvested restricted stock awards, whose vesting is subject to future service requirements, were outstanding common shares as of the awards’ respective grant dates,

83


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Significant Accounting Policies (continued)


calculated in accordance with the treasury method. See Note 20, “Net Income Per Common Share,” for the reconciliation of the numerators and denominators of the basic and diluted earnings per share computations.
Subsequent Events: The Company has evaluated, for consideration of recognition or disclosure, subsequent events that have occurred through the date of issuance of its financial statements, and has determined that no significant events occurred after December 31, 2019 but prior to the issuance of these financial statements that would have a material impact on its Consolidated Financial Statements.
Impact of Recently-Issued Accounting Standards and Pronouncements:
Effective January 1, 2019, the Company adopted Accounting Standards Update (“ASU”) 2016-02, “Leases (Topic 842)” and its related amendments (“ASC 842”), which changed the accounting model and disclosure requirements for leases. The former accounting model for leases distinguished between capital leases, which were recognized on the balance sheet, and operating leases, which were not.  Under the new standard, the lease classifications are defined as finance leases, which are similar to capital leases under prior GAAP, and operating leases.  Further, under the new standard a lessee recognizes a lease liability and a right-of-use asset for all leases with a term greater than 12 months on its balance sheet regardless of the lease’s classification.  The accounting model and disclosure requirements for lessors remains substantially unchanged from prior GAAP.  A modified retrospective transition approach is required, applying the new standard to all leases existing at the date of initial application. The Company chose to use the effective date approach and, as such, all periods after January 1, 2019 are presented in accordance with ASC 842 whereas periods prior to January 1, 2019 are presented in accordance with prior lease accounting. Financial information was not updated, and the disclosures required under ASC 842 were not provided for dates and periods before January 1, 2019.
ASC 842 provides for a number of optional practical expedients, of which the Company has elected several including (i) the option not to separate the lease and non-lease components; (ii) the “package of practical expedients,” where the Company does not have to reassess (A) whether expired or existing contracts contain leases under the new definition of a lease, (B) lease classification for expired or existing leases and (C) whether previously capitalized initial direct costs would qualify for capitalization under ASC 842; and (iii) the use of hindsight in determining the lease term, which permits the use of information available after lease inception to determine the lease term via the knowledge of renewal options exercised but not available at the lease’s inception.
Upon adoption, the Company recorded a right-of-use asset in the amount of $53,042 and a corresponding lease liability in the amount of $56,562 on January 1, 2019. The Company has included newly applicable lease disclosures in Note 26, “Leases.”
In June 2016, FASB issued ASU 2016-13, “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“ASU 2016-13”). This update significantly changes the way entities recognize impairment on many financial assets by requiring immediate recognition of estimated credit losses expected to occur over the asset’s remaining life. FASB describes this impairment recognition model as the current expected credit loss (“CECL”) model and believes the CECL model will result in more timely recognition of credit losses since the CECL model incorporates expected credit losses versus incurred credit losses. The scope of FASB’s CECL model includes loans, held-to-maturity debt instruments, lease receivables, loan commitments and financial guarantees that are not accounted for at fair value. Additionally, ASU 2016-13 amends the accounting for credit losses on available for sale securities and purchased financial assets with credit deterioration.
ASU 2016-13 is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Entities should apply the amendment by means of a cumulative-effect adjustment to retained earnings as of the beginning of the fiscal year of adoption. Over the course of 2019, FASB issued a number of updates clarifying various matters arising under ASU 2016-13, including the following: (1) ASU 2018-19 was issued to clarify that receivables arising from operating leases are not within the scope of Subtopic 326-20; instead, impairment of receivables arising from operating leases should be accounted for in accordance with Topic 842, Leases; (2) ASU 2019-04 was issued and provides entities alternatives for measurement of accrued interest receivable, clarifies the steps entities should take when recording the transfer of loans or debt securities between measurement classifications or categories and clarifies that entities should include expected recoveries on financial assets; (3) ASU 2019-05 was issued to provide entities that have certain instruments within the scope of Subtopic 320-20 with an option to irrevocably elect the fair value option in Subtopic 825-10; and (4) ASU 2019-11 was issued to clarify and address stakeholders' specific issues relating to expected recoveries on purchased credit deteriorated assets and transition and disclosure relief related to troubled debt restructured loans and accrued interest, respectively. Early adoption is permitted.
The Company has developed a CECL allowance model which calculates reserves over the life of the loan and is largely driven by portfolio characteristics, risk-grading, economic outlook, and other key methodology assumptions. Those assumptions are based upon the existing probability of default and loss given default framework. The Company currently expects an increase of $35,000 to $45,000 in the allowance for credit losses and an increase of $10,000 to $15,000 in the reserve for unfunded commitments. The

84


Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements

Company's CECL committee will periodically refine the model as needed. The Company is in the process of finalizing the review of the most recent model run and finalizing assumptions including qualitative adjustments and economic forecasts. As the Company is currently working to finalize the CECL model and the controls and processes around the model, the overall increases discussed above could differ from the numbers disclosed. Once final, the Company will record a one-time cumulative-effect adjustment to our allowance.

In January 2017, FASB issued ASU 2017-04, “Intangibles - Goodwill and Other (Topic 350)” (“ASU 2017-04”). ASU 2017-04 amends and simplifies current goodwill impairment testing by eliminating certain testing under the current provisions. Under the new guidance, an entity should perform the goodwill impairment test by comparing the fair value of a reporting unit with its carrying value and recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if a quantitative impairment test is necessary. ASU 2017-04 became effective January 1, 2020 and is not expected to have a material impact on the Company’s financial statements.
In March 2017, FASB issued ASU 2017-08, “Receivables - Nonrefundable Fees and Other Costs (Subtopic 310-20): Premium Amortization on Purchased Callable Debt Securities” (“ASU 2017-08”). ASU 2017-08 requires the amortization period for certain callable debt securities held at a premium to be the earliest call date.  ASU 2017-08 became effective January 1, 2019 and did not have a material impact on the Company’s financial statements.
In August 2017, FASB issued ASU 2017-12, “Derivatives and Hedging (Topic 815): Targeted Improvements to Accounting for Hedging Activities” (“ASU 2017-12”). ASU 2017-12 is intended to simplify hedge accounting by eliminating the requirement to separately measure and report hedge effectiveness. ASU 2017-12 also expands the application of hedge accounting by modifying current requirements to include hedge accounting on partial-term hedges, the hedging of prepayable financial instruments and other strategies. This update became effective January 1, 2019 and did not have a material impact on the Company’s financial statements.
In August 2018, FASB issued ASU 2018-13, “Fair Value Measurement (Topic 820): Disclosure Framework - Changes to the Disclosure Requirements for Fair Value Measurement” (“ASU 2018-13”). ASU 2018-13 is intended to improve the disclosures on fair value measurements by eliminating, amending and adding certain disclosure requirements. These changes are intended to reduce costs for preparers while providing more useful information for financial statement users.   ASU 2019-01 became effective January 1, 2020 and is not expected to have a material impact on the Company’s financial statements.
In March 2019, FASB issued ASU 2019-01, “Leases (Topic 842): Codification Improvements” (“ASU 2019-01”). ASU 2019-01 is intended to clarify potential implementation questions related to ASC 842. This includes clarification on the determination of fair value of underlying assets by lessors that are not manufacturers or dealers, cash flow presentation of sales-type and direct financing leases and transition disclosures related to accounting changes and error corrections.  ASU 2019-01 became effective January 1, 2020 and is not expected to have a material impact on the Company’s financial statements.

85


Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements

Note 2 – Mergers and Acquisitions
(Dollar amounts in thousands, except per share data)
Acquisition of Brand Group Holdings, Inc.
Effective September 1, 2018, the Company completed its acquisition by merger of Brand Group Holdings, Inc. (“Brand”), the parent company of The Brand Banking Company (“Brand Bank”), in a transaction valued at approximately $474,453. The Company issued 9,306,477 shares of common stock and paid approximately $21,879 to Brand shareholders, excluding cash paid for fractional shares, and paid approximately $17,157, net of tax benefit, to Brand stock option holders for 100% of the voting equity interest in Brand. At closing, Brand merged with and into the Company, with the Company the surviving corporation in the merger; immediately thereafter, Brand Bank merged with and into Renasant Bank, with Renasant Bank the surviving banking corporation in the merger. On September 1, 2018, Brand operated thirteen banking locations throughout the greater Atlanta market.

The Company recorded approximately $356,171 in intangible assets, which consist of goodwill of $328,637 and a core deposit intangible of $27,534. Goodwill resulted from a combination of revenue enhancements from expansion in existing markets and efficiencies resulting from operational synergies. The fair value of the core deposit intangible is being amortized over the estimated useful life, currently expected to be approximately 10 years. The goodwill is not deductible for income tax purposes. The following table summarizes the allocation of purchase price to assets and liabilities acquired in connection with the Company’s acquisition of Brand based on their fair values on September 1, 2018.
Purchase Price:
 
 
Shares issued to common shareholders
9,306,477

 
Purchase price per share
$
46.69

 
Value of stock paid
 
$
434,519

Cash consideration paid
 
21,879

Cash paid for fractional shares
 
4

Cash settlement for stock options, net of tax benefit
 
17,157

Deal charges paid on behalf of Brand
 
894

  Total Purchase Price
 
$
474,453

Net Assets Acquired:
 
 
Stockholders’ equity at acquisition date
$
138,896

 
Increase (decrease) to net assets as a result of fair value adjustments
to assets acquired and liabilities assumed:
 
 
  Securities
(323
)
 
Loans, including loans held for sale
(27,611
)
 
Premises and equipment
910

 
Intangible assets
27,534

 
Other assets
(4,495
)
 
  Deposits
(1,367
)
 
  Borrowings
(2,023
)
 
  Other liabilities
13,338

 
  Deferred income taxes
957

 
     Total Net Assets Acquired
 
145,816

Goodwill resulting from merger(1)
 
$
328,637

(1) The goodwill resulting from the merger has been assigned to the Community Banks operating segment.


86

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 2 - Mergers and Acquisitions (continued)


The following table summarizes the estimated fair value on September 1, 2018 of assets acquired and liabilities assumed on that
date in connection with the merger with Brand:
Cash and cash equivalents
 
$
193,436

Securities
 
71,122

Loans, including loans held for sale
 
1,580,339

Premises and equipment
 
20,070

Intangible assets
 
356,171

Other assets
 
113,195

Total assets
 
2,334,333

 
 
 
Deposits
 
1,714,177

Borrowings
 
89,273

Other liabilities
 
56,430

Total liabilities
 
1,859,880


As part of the merger agreement, Brand agreed to divest the operations of its subsidiary Brand Mortgage Group, LLC (“BMG”), which transaction was completed as of October 31, 2018. As a result, the balance sheet and results of operations of BMG, which the Company considers to be immaterial to the overall results of the Company, were included in the Company’s balance sheet and consolidated results of operations from September 1, 2018 to October 31, 2018. The following table summarizes the significant assets acquired and liabilities assumed from BMG:

(in thousands)
 
September 1, 2018
Loans held for sale
 
48,100

Borrowings
 
34,139



The following table summarizes the results of operations for BMG included in the Company’s Consolidated Statements of
Income for the twelve months ended December 31, 2018:

(in thousands)
 
 
Interest income
 
$
357

Interest expense
 
279

Net interest income
 
78

Noninterest income
 
4,043

Noninterest expense
 
4,398

Net loss before taxes
 
$
(277
)


Supplemental Pro Forma Combined Condensed Results of Operations
The following unaudited pro forma combined condensed consolidated financial information presents the results of operations for the twelve months ended December 31, 2019 and 2018 of the Company as though the Brand merger had been completed as of January 1, 2018, except that the results of operations for BMG are only included through its October 31, 2018 divestiture. The unaudited estimated pro forma information combines the historical results of Brand with the Company’s historical consolidated results and includes certain adjustments reflecting the estimated impact of certain fair value adjustments for the periods presented. The pro forma information is not necessarily indicative of what would have occurred had the acquisitions taken place on January 1, 2018. The pro forma information does not include the effect of any cost-saving or revenue-enhancing strategies. Merger expenses are reflected in the period in which they were incurred.

87

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 2 - Mergers and Acquisitions (continued)


 
Twelve Months Ended
 
December 31,
 
2019
 
2018
Net interest income - pro forma (unaudited)
$
443,657

 
$
455,513

 
 
 
 
Noninterest income - pro forma (unaudited)
$
153,254

 
$
153,850

 
 
 
 
Noninterest expense - pro forma (unaudited)
$
374,174

 
$
452,699

 
 
 
 
Net income - pro forma (unaudited)
$
167,596

 
$
115,646

 
 
 
 
Earnings per share - pro forma (unaudited):
 
 
 
Basic
$
2.89

 
$
1.97

Diluted
$
2.88

 
$
1.97


Due to the timing of the respective system conversions and the integration of operations into the Company’s existing operations, historical reporting for acquired operations is impracticable, and, therefore, disclosure of the amounts of revenue and expenses of the acquired institutions since the acquisition dates is impracticable.



88


Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements

Note 3 – Securities
(In Thousands, Except Number of Securities)
 
 
 
 
 
 
 
 

The amortized cost and fair value of securities available for sale were as follows as of the dates presented:
 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
December 31, 2019
 
 
 
 
 
 
 
U.S. Treasury securities
$
498

 
$
1

 
$

 
$
499

Obligations of other U.S. Government agencies and corporations
2,518

 
16

 
(3
)
 
2,531

Obligations of states and political subdivisions
218,362

 
5,134

 
(365
)
 
223,131

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
708,970

 
8,951

 
(1,816
)
 
716,105

Government agency collateralized mortgage obligations
172,178

 
1,322

 
(262
)
 
173,238

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
30,372

 
659

 
(24
)
 
31,007

Government agency collateralized mortgage obligations
76,456

 
1,404

 
(109
)
 
77,751

Trust preferred securities
12,153

 

 
(2,167
)
 
9,986

Other debt securities
55,364

 
1,133

 
(132
)
 
56,365

 
$
1,276,871

 
$
18,620

 
$
(4,878
)
 
$
1,290,613

 
Amortized
Cost
 
Gross
Unrealized
Gains
 
Gross
Unrealized
Losses
 
Fair
Value
December 31, 2018
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
2,536

 
$
13

 
$
(38
)
 
$
2,511

Obligations of states and political subdivisions
200,798

 
3,038


(567
)

203,269

Residential mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
621,690

 
719

 
(9,126
)
 
613,283

Government agency collateralized mortgage obligations
332,697

 
274

 
(5,982
)
 
326,989

Commercial mortgage backed securities:
 
 
 
 
 
 
 
Government agency mortgage backed securities
21,957

 
257

 
(384
)
 
21,830

Government agency collateralized mortgage obligations
28,446

 
24

 
(135
)
 
28,335

Trust preferred securities
12,359

 

 
(1,726
)
 
10,633

Other debt securities
44,046

 
192

 
(311
)
 
43,927

 
$
1,264,529

 
$
4,517

 
$
(18,269
)
 
$
1,250,777



89


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 - Securities (continued)


Securities sold were as follows for the periods presented:
 
Carrying Value
 
Net Proceeds
 
Gain/(Loss)
Twelve months ended December 31, 2019
 
 
 
 
 
Obligations of states and political subdivisions
$
11,799

 
$
11,813

 
$
14

Residential mortgage backed securities:
 
 
 
 
 
Government agency mortgage backed securities
72,556

 
71,944

 
(612
)
Government agency collateralized mortgage obligations
122,692

 
120,892

 
(1,800
)
Commercial mortgage backed securities:
 
 
 
 
 
Government agency mortgage backed securities
4,838

 
4,720

 
(118
)
Other debt securities
252

 
257

 
5

Other equity securities

 
2,859

 
2,859

 
$
212,137

 
$
212,485

 
$
348


 
Carrying Value
 
Net Proceeds
 
Gain/(Loss)
Twelve months ended December 31, 2018
 
 
 
 
 
Obligations of states and political subdivisions
$
901

 
$
893

 
$
(8
)
Residential mortgage backed securities:
 
 
 
 
 
Government agency mortgage backed securities
943

 
942

 
(1
)
Government agency collateralized mortgage obligations
559

 
552

 
(7
)
 
$
2,403

 
$
2,387

 
$
(16
)
 
Carrying Value
 
Net Proceeds
 
Gain/(Loss)
Twelve months ended December 31, 2017
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
$
11,088

 
$
10,974

 
$
(114
)
Obligations of states and political subdivisions
110,019

 
112,199

 
2,180

Residential mortgage backed securities:
 
 
 
 
 
Government agency mortgage backed securities
264,924

 
263,217

 
(1,707
)
Government agency collateralized mortgage obligations
72,153

 
71,781

 
(372
)
Commercial mortgage backed securities:
 
 
 
 
 
Government agency mortgage backed securities
14,104

 
14,082

 
(22
)
Government agency collateralized mortgage obligations
6,289

 
6,289

 

Trust preferred securities
9,346

 
9,403

 
57

Other debt securities
7,269

 
7,395

 
126

 
$
495,192

 
$
495,340

 
$
148


The sales of other equity securities included in the table above for the twelve months ended December 31, 2019 represent the Company’s sale of the majority of its shares of Visa Class B common stock during the third quarter of 2019.
Included in the table above for the twelve months ended December 31, 2017 are securities sold by the Company during the fourth quarter of 2017 in an effort to manage its consolidated assets below $10,000,000 at December 31, 2017, in order to delay the adverse impact on the Company of the Durbin Amendment to the Dodd-Frank Act, which applies to banking institutions with assets over $10,000,000 at year-end. Securities sold to achieve this strategy had an aggregate carrying value of $446,880 on the dates of sale, and the Company collected net proceeds of $446,971, resulting in a $91 net gain on the sales.

90


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 - Securities (continued)


Gross realized gains and gross realized losses on sales of securities available for sale were as follows for the periods presented:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Gross gains on sales of securities available for sale
$
2,979

 
$
11

 
$
2,497

Gross losses on sales of securities available for sale
(2,631
)
 
(27
)
 
(2,349
)
Gain on sales of securities available for sale, net
$
348

 
$
(16
)
 
$
148


At December 31, 2019 and 2018, securities with a carrying value of approximately $416,849 and $619,308, respectively, were pledged to secure government, public, trust, and other deposits. Securities with a carrying value of $27,754 and $18,299 were pledged as collateral for short-term borrowings and derivative instruments at December 31, 2019 and 2018, respectively.
The amortized cost and fair value of securities at December 31, 2019 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
 
Available for Sale
 
Amortized
Cost
 
Fair
Value
Due within one year
$
17,132

 
$
17,294

Due after one year through five years
30,969

 
31,820

Due after five years through ten years
78,892

 
81,860

Due after ten years
120,038

 
118,890

Residential mortgage backed securities:
 
 
 
Government agency mortgage backed securities
708,970

 
716,105

Government agency collateralized mortgage obligations
172,178

 
173,238

Commercial mortgage backed securities:
 
 
 
Government agency mortgage backed securities
30,372

 
31,007

Government agency collateralized mortgage obligations
76,456

 
77,751

Other debt securities
41,864

 
42,648

 
$
1,276,871

 
$
1,290,613



91


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 - Securities (continued)


The following table presents the gross unrealized losses and fair value of investment securities, aggregated by investment category and the length of time the investments have been in a continuous unrealized loss position, as of the dates presented:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Less than 12 Months
 
12 Months or More
 
Total
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
 
#
 
Fair
Value
 
Unrealized
Losses
Available for Sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
0
 
$

 
$

 
1
 
$
1,008

 
$
(3
)
 
1
 
$
1,008

 
$
(3
)
Obligations of states and political subdivisions
26
 
33,902

 
(365
)
 
0
 

 

 
26
 
33,902

 
(365
)
Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
37
 
233,179

 
(1,504
)
 
16
 
20,775

 
(312
)
 
53
 
253,954

 
(1,816
)
Government agency collateralized mortgage obligations
11
 
45,319

 
(262
)
 
0
 

 

 
11
 
45,319

 
(262
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
1
 
4,976

 
(23
)
 
2
 
1,190

 
(1
)
 
3
 
6,166

 
(24
)
Government agency collateralized mortgage obligations
1
 
4,910

 
(109
)
 
0
 

 

 
1
 
4,910

 
(109
)
Trust preferred securities
0
 

 

 
2
 
9,986

 
(2,167
)
 
2
 
9,986

 
(2,167
)
Other debt securities
3
 
8,737

 
(131
)
 
1
 
741

 
(1
)
 
4
 
9,478

 
(132
)
Total
79
 
$
331,023

 
$
(2,394
)
 
22
 
$
33,700

 
$
(2,484
)
 
101
 
$
364,723

 
$
(4,878
)
December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Obligations of other U.S. Government agencies and corporations
0
 
$

 
$

 
2
 
$
1,480

 
$
(38
)
 
2
 
$
1,480

 
$
(38
)
Obligations of states and political subdivisions
34
 
22,159

 
(193
)
 
26
 
16,775

 
(374
)
 
60
 
38,934

 
(567
)
Residential mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
91
 
354,731

 
(3,945
)
 
73
 
125,757

 
(5,181
)
 
164
 
480,488

 
(9,126
)
Government agency collateralized mortgage obligations
24
 
97,451

 
(840
)
 
60
 
140,076

 
(5,142
)
 
84
 
237,527

 
(5,982
)
Commercial mortgage backed securities:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Government agency mortgage backed securities
5
 
6,506

 
(74
)
 
4
 
7,468

 
(310
)
 
9
 
13,974

 
(384
)
Government agency collateralized mortgage obligations
2
 
9,950

 
(23
)
 
1
 
4,888

 
(112
)
 
3
 
14,838

 
(135
)
Trust preferred securities
0
 

 

 
2
 
10,633

 
(1,726
)
 
2
 
10,633

 
(1,726
)
Other debt securities
12
 
19,011

 
(88
)
 
3
 
5,621

 
(223
)
 
15
 
24,632

 
(311
)
Total
168
 
$
509,808

 
$
(5,163
)
 
171
 
$
312,698

 
$
(13,106
)
 
339
 
$
822,506

 
$
(18,269
)

The Company does not intend to sell any of the securities in an unrealized loss position, and it is not more likely than not that the Company will be required to sell any such security prior to the recovery of its amortized cost basis, which may be maturity. Furthermore, even though a number of these securities have been in a continuous unrealized loss position for a period greater than twelve months, the Company is collecting principal and interest payments from the respective issuers as scheduled. As such, the Company did not record any other-than-temporary impairment for the years ended December 31, 2019 and 2018.
The Company holds investments in pooled trust preferred securities that had a cost basis of $12,153 and $12,359 and a fair value of $9,986 and $10,633 at December 31, 2019 and 2018, respectively. As of December 31, 2019, the investments in pooled trust preferred securities consisted of two securities representing interests in various tranches of trusts collateralized by debt issued by 148 financial institutions. Management’s determination of the fair value of each of its holdings in pooled trust preferred securities is based on the current credit ratings, the known deferrals and defaults by the underlying issuing financial institutions and the degree to which future deferrals and defaults would be required to occur before the cash flow for the Company’s tranches is negatively impacted. In addition, management continually monitors key credit quality and capital ratios of the issuing institutions.

92


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 - Securities (continued)


This determination is further supported by quarterly valuations, which are performed by third parties, of each security obtained by the Company. The Company does not intend to sell the investments before recovery of the investments' amortized cost, and it is not more likely than not that the Company will be required to sell the investments before recovery of the investments’ amortized cost, which may be at maturity. At December 31, 2019, management did not, and does not currently, believe such securities will be settled at a price less than the amortized cost of each investment, but the Company previously concluded that it was probable that there had been an adverse change in estimated cash flows for both trust preferred securities and recognized credit related impairment losses on these securities in 2011. For the years ended December 31, 2019, 2018 and 2017, the Company determined the pooled trust preferred securities and their estimated cash flow were fairly valued, and no additional impairment was recognized during these periods.
The following table provides information regarding the Company’s investments in pooled trust preferred securities at December 31, 2019:
Name
 
Single/
Pooled
 
Class/
Tranche
 
Amortized
Cost
 
Fair
Value
 
Unrealized
Loss
 
Lowest
Credit
Rating
 
Issuers
Currently
in Deferral
or Default
XXIII
 
Pooled
 
B-2
 
$
8,182

 
$
6,410

 
$
(1,772
)
 
BB
 
15%
XXVI
 
Pooled
 
B-2
 
3,971

 
3,576

 
(395
)
 
B
 
19%
 
 
 
 
 
 
$
12,153

 
$
9,986

 
$
(2,167
)
 
 
 
 

The following table provides a summary of the cumulative credit related losses recognized in earnings for which a portion of OTTI has been recognized in other comprehensive income:
 
2019
 
2018
Balance at January 1
$
(261
)
 
$
(261
)
Additions related to credit losses for which OTTI was not previously recognized

 

Increases in credit loss for which OTTI was previously recognized

 

Reductions for securities sold during the period

 

Balance at December 31
$
(261
)
 
$
(261
)


93


Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements

Note 4 – Non Purchased Loans
(In Thousands, Except Number of Loans)
“Purchased” loans are those loans acquired in any of the Company’s previous acquisitions, including FDIC-assisted acquisitions. “Non purchased” loans include all of the Company’s other loans, other than loans held for sale.
For purposes of this Note 4, all references to “loans” mean non purchased loans.
The following is a summary of non purchased loans and leases at December 31: 
 
2019
 
2018
Commercial, financial, agricultural
$
1,052,353

 
$
875,649

Lease financing
85,700

 
64,992

Real estate – construction
774,901

 
635,519

Real estate – 1-4 family mortgage
2,350,126

 
2,087,890

Real estate – commercial mortgage
3,128,876

 
2,628,365

Installment loans to individuals
199,843

 
100,424

Gross loans
7,591,799

 
6,392,839

Unearned income
(3,825
)
 
(3,127
)
Loans, net of unearned income
$
7,587,974

 
$
6,389,712




94

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 4 - Non Purchased Loans (continued)



Past Due and Nonaccrual Loans
The following table provides an aging of past due and nonaccrual loans, segregated by class, as of the dates presented:
 
Accruing Loans
 
Nonaccruing Loans
 
30-89 Days
Past Due
 
90 Days
or More
Past Due
 
Current
Loans
 
Total
Loans
 
30-89 Days
Past Due
 
90 Days
or More
Past Due
 
Current
Loans
 
Total
Loans
 
Total
Loans
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
605

 
$
476

 
$
1,045,802

 
$
1,046,883

 
$
387

 
$
5,023

 
$
60

 
$
5,470

 
$
1,052,353

Lease financing

 

 
85,474

 
85,474

 

 
226

 

 
226

 
85,700

Real estate – construction
794

 

 
774,107

 
774,901

 

 

 

 

 
774,901

Real estate – 1-4 family mortgage
18,020

 
2,502

 
2,320,328

 
2,340,850

 
623

 
6,571

 
2,082

 
9,276

 
2,350,126

Real estate – commercial mortgage
2,362

 
276

 
3,119,785

 
3,122,423

 
372

 
4,655

 
1,426

 
6,453

 
3,128,876

Installment loans to individuals
1,000

 
204

 
198,555

 
199,759

 

 
17

 
67

 
84

 
199,843

Unearned income

 

 
(3,825
)
 
(3,825
)
 

 

 

 

 
(3,825
)
Total
$
22,781

 
$
3,458

 
$
7,540,226

 
$
7,566,465

 
$
1,382

 
$
16,492

 
$
3,635

 
$
21,509

 
$
7,587,974

December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
3,397

 
$
267

 
$
870,457

 
$
874,121

 
$

 
$
1,356

 
$
172

 
$
1,528

 
$
875,649

Lease financing
607

 
89

 
64,296

 
64,992

 

 

 

 

 
64,992

Real estate – construction
887

 

 
634,632

 
635,519

 

 

 

 

 
635,519

Real estate – 1-4 family mortgage
10,378

 
2,151

 
2,071,401

 
2,083,930

 
238

 
2,676

 
1,046

 
3,960

 
2,087,890

Real estate – commercial mortgage
1,880

 
13

 
2,621,902

 
2,623,795

 

 
2,974

 
1,596

 
4,570

 
2,628,365

Installment loans to individuals
368

 
165

 
99,731

 
100,264

 
3

 
157

 

 
160

 
100,424

Unearned income

 

 
(3,127
)
 
(3,127
)
 

 

 

 

 
(3,127
)
Total
$
17,517

 
$
2,685

 
$
6,359,292

 
$
6,379,494

 
$
241

 
$
7,163

 
$
2,814

 
$
10,218

 
$
6,389,712


Restructured loans that are not performing in accordance with their restructured terms that are either contractually 90 days or more past due or placed on nonaccrual status are reported as nonperforming loans. There were two restructured loans totaling $164 that were contractually 90 days past due or more and still accruing at December 31, 2019. There was one restructured loan totaling $41 that was contractually 90 days past due or more and still accruing at December 31, 2018. The outstanding balance of restructured loans on nonaccrual status was $3,058 and $3,128 at December 31, 2019 and 2018, respectively.

95

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 4 - Non Purchased Loans (continued)



Impaired Loans
Impaired loans recognized in conformity with ASC 310, segregated by class, were as follows as of the dates and for the periods presented: 
 
As of December 31, 2019
 
Year Ended December 31, 2019
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With a related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
5,722

 
$
6,623

 
$
1,222

 
$
6,787

 
$
30

Lease financing
226

 
226

 
3

 
231

 

Real estate – construction

 

 

 

 

Real estate – 1-4 family mortgage
13,689

 
14,018

 
143

 
14,364

 
200

Real estate – commercial mortgage
7,361

 
8,307

 
390

 
7,034

 
120

Installment loans to individuals
84

 
91

 
1

 
97

 
2

Total
$
27,082

 
$
29,265

 
$
1,759

 
$
28,513

 
$
352

With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$

 
$

 
$

 
$

 
$

Lease financing

 

 

 

 

Real estate – construction
9,145

 
9,145

 

 
8,516

 
438

Real estate – 1-4 family mortgage

 

 

 

 

Real estate – commercial mortgage
1,080

 
2,760

 

 
1,159

 
33

Installment loans to individuals

 

 

 

 

Total
$
10,225

 
$
11,905

 
$

 
$
9,675

 
$
471

Totals
$
37,307

 
$
41,170

 
$
1,759

 
$
38,188

 
$
823


96

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 4 - Non Purchased Loans (continued)



 
As of December 31, 2018
 
Year Ended December 31, 2018
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With a related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
1,834

 
$
2,280

 
$
163

 
$
2,079

 
$
35

Lease financing

 

 

 

 

Real estate – construction
7,302

 
7,302

 
63

 
7,180

 
162

Real estate – 1-4 family mortgage
9,077

 
9,767

 
61

 
9,212

 
191

Real estate – commercial mortgage
4,609

 
5,765

 
689

 
4,889

 
72

Installment loans to individuals
223

 
232

 
1

 
239

 
2

Total
$
23,045

 
$
25,346

 
$
977

 
$
23,599

 
$
462

With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$

 
$

 
$

 
$

 
$

Lease financing

 

 

 

 

Real estate – construction
2,165

 
2,165

 

 
2,165

 
55

Real estate – 1-4 family mortgage

 

 

 

 

Real estate – commercial mortgage
1,238

 
2,860

 

 
1,316

 
32

Installment loans to individuals

 

 

 

 

Total
$
3,403

 
$
5,025

 
$

 
$
3,481

 
$
87

Totals
$
26,448

 
$
30,371

 
$
977

 
$
27,080

 
$
549


The average recorded investment in impaired loans for the year ended December 31, 2017 was $21,998. Interest income recognized on impaired loans for the year ended December 31, 2017 was $573.

97

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 4 - Non Purchased Loans (continued)



Restructured Loans
At December 31, 2019, 2018 and 2017, there were $4,679, $5,325 and $5,588, respectively, of restructured loans. The following table illustrates the impact of modifications classified as restructured loans held on the Consolidated Balance Sheets and still performing in accordance with their restructured terms at period end, segregated by class, as of the periods presented.
 
Number of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
December 31, 2019
 
 
 
 
 
Commercial, financial, agricultural
2

 
$
187

 
$
185

Real estate – 1-4 family mortgage
5

 
460

 
459

Total
7

 
$
647

 
$
644

December 31, 2018
 
 
 
 
 
Real estate – 1-4 family mortgage
9

 
$
1,764

 
$
1,763

Real estate – commercial mortgage
2

 
94

 
89

Total
11

 
$
1,858

 
$
1,852

December 31, 2017
 
 
 
 
 
Commercial, financial, agricultural
2

 
$
331

 
$
330

Real estate – 1-4 family mortgage
8

 
598

 
586

Real estate – commercial mortgage
3

 
683

 
313

Installment loans to individuals
1

 
4

 
3

Total
14

 
$
1,616

 
$
1,232


At December 31, 2018 and December 31, 2017 the Company had $139 and $184, respectively, in troubled debt restructurings that subsequently defaulted within twelve months of the restructuring. There were no such occurrences for the year ended December 31, 2019.


98

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 4 - Non Purchased Loans (continued)



Changes in the Company’s restructured loans are set forth in the table below.
 
Number of
Loans
 
Recorded
Investment
Totals at January 1, 2018
54

 
$
5,588

Additional advances or loans with concessions
11

 
1,861

Reclassified as performing
3

 
295

Reductions due to:
 
 
 
Reclassified as nonperforming
(8
)
 
(639
)
Paid in full
(9
)
 
(1,556
)
Principal paydowns

 
(224
)
Totals at December 31, 2018
51

 
$
5,325

Additional advances or loans with concessions
7

 
661

Reclassified as performing
5

 
252

Reductions due to:
 
 
 
Reclassified as nonperforming
(9
)
 
(808
)
Paid in full
(8
)
 
(581
)
Principal paydowns

 
(170
)
Totals at December 31, 2019
46

 
$
4,679


The allocated allowance for loan losses attributable to restructured loans was $125 and $34 at December 31, 2019 and 2018, respectively. The Company had no remaining availability under commitments to lend additional funds on these restructured loans at December 31, 2019 and $42 in remaining availability under commitments to lend additional funds on these restructured loans at December 31, 2018.

99

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 4 - Non Purchased Loans (continued)



Credit Quality
For commercial and commercial real estate secured loans, internal risk-rating grades are assigned by lending, credit administration or loan review personnel, based on an analysis of the financial and collateral strength and other credit attributes underlying each loan. Management analyzes the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the portfolio balances of commercial and commercial real estate secured loans. Loan grades range between 1 and 9, with 1 being loans with the least credit risk. Loans within the “Pass” grade (historically, those with a risk rating between 1 and 4) generally have a lower risk of loss and therefore a lower risk factor applied to the loan balances. The “Pass” grade is reserved for loans with a risk rating between 1 and 4A, and the “Watch” grade (those with a risk rating of 4B and 4E) is utilized on a temporary basis for “Pass” grade loans where a significant adverse risk-modifying action is anticipated in the near term. Loans that migrate toward the “Substandard” grade (those with a risk rating between 5 and 9) generally have a higher risk of loss and therefore a higher risk factor applied to those related loan balances. The following table presents the Company’s loan portfolio by risk-rating grades as of the dates presented: 
 
Pass
 
Watch
 
Substandard
 
Total
December 31, 2019
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
779,798

 
$
11,949

 
$
11,715

 
$
803,462

Real estate – construction
698,950

 
501

 
9,209

 
708,660

Real estate – 1-4 family mortgage
339,079

 
3,856

 
3,572

 
346,507

Real estate – commercial mortgage
2,737,629

 
31,867

 
26,711

 
2,796,207

Installment loans to individuals
6

 

 

 
6

Total
$
4,555,462

 
$
48,173

 
$
51,207

 
$
4,654,842

December 31, 2018
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
615,803

 
$
18,326

 
$
6,973

 
$
641,102

Real estate – construction
558,494

 
2,317

 
8,157

 
568,968

Real estate – 1-4 family mortgage
321,564

 
4,660

 
4,260

 
330,484

Real estate – commercial mortgage
2,210,100

 
54,579

 
24,144

 
2,288,823

Installment loans to individuals

 

 

 

Total
$
3,705,961

 
$
79,882

 
$
43,534

 
$
3,829,377



100

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 4 - Non Purchased Loans (continued)



For portfolio balances of consumer, consumer mortgage and certain other similar loan types, allowance factors are determined based on historical loss ratios by portfolio for the preceding eight quarters and may be adjusted by other qualitative criteria. The following table presents the performing status of the Company’s loan portfolio not subject to risk rating as of the dates presented:
 
Performing
 
Non-Performing
 
Total
December 31, 2019
 
 
 
 
 
Commercial, financial, agricultural
$
247,575

 
$
1,316

 
$
248,891

Lease financing
81,649

 
226

 
81,875

Real estate – construction
66,241

 

 
66,241

Real estate – 1-4 family mortgage
1,992,331

 
11,288

 
2,003,619

Real estate – commercial mortgage
330,714

 
1,955

 
332,669

Installment loans to individuals
199,549

 
288

 
199,837

Total
$
2,918,059

 
$
15,073

 
$
2,933,132

December 31, 2018
 
 
 
 
 
Commercial, financial, agricultural
$
233,046

 
$
1,501

 
$
234,547

Lease financing
61,776

 
89

 
61,865

Real estate – construction
66,551

 

 
66,551

Real estate – 1-4 family mortgage
1,751,994

 
5,412

 
1,757,406

Real estate – commercial mortgage
338,367

 
1,175

 
339,542

Installment loans to individuals
100,099

 
325

 
100,424

Total
$
2,551,833

 
$
8,502

 
$
2,560,335


Related Party Loans
Certain executive officers and directors of Renasant Bank and their associates are customers of and have other transactions with Renasant Bank. Related party loans and commitments are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with persons not related to the Company or the Bank and do not involve more than a normal risk of collectability or present other unfavorable features. A summary of the changes in related party loans follows:
Loans at December 31, 2018
$
22,225

New loans and advances
5,378

Payments received
(1,723
)
Changes in related parties
36

Loans at December 31, 2019
$
25,916


No related party loans were classified as past due, nonaccrual, impaired or restructured at December 31, 2019 or 2018. Unfunded commitments to certain executive officers and directors and their associates totaled $7,266 and $6,982 at December 31, 2019 and 2018, respectively.

101


Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements

Note 5 – Purchased Loans
(In Thousands, Except Number of Loans)
For purposes of this Note 5, all references to “loans” mean purchased loans.
The following is a summary of purchased loans at December 31: 
 
2019
 
2018
Commercial, financial, agricultural
$
315,619

 
$
420,263

Lease financing

 

Real estate – construction
51,582

 
105,149

Real estate – 1-4 family mortgage
516,487

 
707,453

Real estate – commercial mortgage
1,115,389

 
1,423,144

Installment loans to individuals
102,587

 
37,408

Gross loans
2,101,664

 
2,693,417

Unearned income

 

Loans, net of unearned income
$
2,101,664

 
$
2,693,417



102


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 5 – Purchased Loans (continued)


Past Due and Nonaccrual Loans
The following table provides an aging of past due and nonaccrual loans, segregated by class, as of the dates presented:
 
Accruing Loans
 
Nonaccruing Loans
 
30-89 Days
Past Due
 
90 Days
or More
Past Due
 
Current
Loans
 
Total
Loans
 
30-89 Days
Past Due
 
90 Days
or More
Past Due
 
Current
Loans
 
Total
Loans
 
Total
Loans
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
1,889

 
$
998

 
$
311,218

 
$
314,105

 
$

 
$
1,246

 
$
268

 
$
1,514

 
$
315,619

Lease financing

 

 

 

 

 

 

 

 

Real estate – construction
319

 

 
51,263

 
51,582

 

 

 

 

 
51,582

Real estate – 1-4 family mortgage
5,516

 
2,244

 
503,826

 
511,586

 
605

 
2,762

 
1,534

 
4,901

 
516,487

Real estate – commercial mortgage
3,454

 
922

 
1,110,570

 
1,114,946

 

 
123

 
320

 
443

 
1,115,389

Installment loans to individuals
3,709

 
153

 
98,545

 
102,407

 
1

 
51

 
128

 
180

 
102,587

Unearned income

 

 

 

 

 

 

 

 

Total
$
14,887

 
$
4,317

 
$
2,075,422

 
$
2,094,626

 
$
606

 
$
4,182

 
$
2,250

 
$
7,038

 
$
2,101,664

December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
1,811

 
$
97

 
$
417,786

 
$
419,694

 
$

 
$
477

 
$
92

 
$
569

 
$
420,263

Lease financing

 

 

 

 

 

 

 

 

Real estate – construction
1,235

 
68

 
103,846

 
105,149

 

 

 

 

 
105,149

Real estate – 1-4 family mortgage
8,981

 
4,455

 
690,697

 
704,133

 
202

 
1,881

 
1,237

 
3,320

 
707,453

Real estate – commercial mortgage
5,711

 
2,410

 
1,413,346

 
1,421,467

 

 
1,401

 
276

 
1,677

 
1,423,144

Installment loans to individuals
1,342

 
202

 
35,594

 
37,138

 
2

 
24

 
244

 
270

 
37,408

Unearned income

 

 

 

 

 

 

 

 

Total
$
19,080

 
$
7,232

 
$
2,661,269

 
$
2,687,581

 
$
204

 
$
3,783

 
$
1,849

 
$
5,836

 
$
2,693,417


Restructured loans that are not performing in accordance with their restructured terms that are either contractually 90 days or more past due or placed on nonaccrual status are reported as nonperforming loans. There were two restructured loans totaling $106 that were contractually 90 days past due or more and still accruing at December 31, 2019. There were eight restructured loans totaling $413 that were contractually 90 days past due or more and still accruing at December 31, 2018. The outstanding balance of restructured loans on nonaccrual status was $1,667 and $1,868 at December 31, 2019 and 2018, respectively.

103


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 5 – Purchased Loans (continued)


Impaired Loans
Non credit deteriorated loans that were subsequently impaired and recognized in conformity with ASC 310, segregated by class, were as follows as of the dates and for the periods presented: 
 
As of December 31, 2019
 
Year Ended December 31, 2019
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With a related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
1,837

 
$
2,074

 
$
212

 
$
1,700

 
$
8

Lease financing

 

 

 

 

Real estate – construction
2,499

 
2,490

 
16

 
2,386

 
3

Real estate – 1-4 family mortgage
2,801

 
2,914

 
17

 
2,900

 
41

Real estate – commercial mortgage
981

 
1,017

 
6

 
1,031

 
40

Installment loans to individuals
110

 
110

 
2

 
96

 

Total
$
8,228

 
$
8,605

 
$
253

 
$
8,113

 
$
92

With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
901

 
$
905

 
$

 
$
912

 
$

Lease financing

 

 

 

 

Real estate – construction
772

 
779

 

 
770

 

Real estate – 1-4 family mortgage
3,772

 
4,550

 

 
4,134

 
73

Real estate – commercial mortgage
128

 
131

 

 
137

 
7

Installment loans to individuals
71

 
92

 

 
85

 

Total
$
5,644

 
$
6,457

 
$

 
$
6,038

 
$
80

Totals
$
13,872

 
$
15,062

 
$
253

 
$
14,151

 
$
172


104


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 5 – Purchased Loans (continued)


 
As of December 31, 2018
 
Year Ended December 31, 2018
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With a related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
600

 
$
658

 
$
173

 
$
614

 
$
10

Lease financing

 

 

 

 

Real estate – construction
576

 
576

 
5

 
576

 
6

Real estate – 1-4 family mortgage
1,381

 
1,404

 
18

 
1,362

 
18

Real estate – commercial mortgage
2,066

 
2,116

 
338

 
2,011

 
40

Installment loans to individuals
246

 
247

 
3

 
247

 
1

Total
$
4,869

 
$
5,001

 
$
537

 
$
4,810

 
$
75

With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
11

 
$
13

 
$

 
$
13

 
$
1

Lease financing

 

 

 

 

Real estate – construction

 

 

 

 

Real estate – 1-4 family mortgage
3,780

 
4,383

 

 
4,407

 
111

Real estate – commercial mortgage
146

 
150

 

 
159

 
7

Installment loans to individuals
24

 
33

 

 
7

 

Total
$
3,961

 
$
4,579

 
$

 
$
4,586

 
$
119

Totals
$
8,830

 
$
9,580

 
$
537

 
$
9,396

 
$
194


The average recorded investment in non credit deteriorated loans that were subsequently impaired for the year ended December 31, 2017 was $7,687. Interest income recognized on non credit deteriorated loans that were subsequently impaired for the year ended December 31, 2017 was $299.

105


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 5 – Purchased Loans (continued)


Credit deteriorated loans recognized in conformity with ASC 310-30, segregated by class, were as follows as of the dates and for the periods presented: 
 
As of December 31, 2019
 
Year Ended December 31, 2019
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With a related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
3,695

 
$
7,370

 
$
292

 
$
6,919

 
$
187

Lease financing

 

 

 

 

Real estate – construction

 

 

 

 

Real estate – 1-4 family mortgage
10,061

 
10,372

 
291

 
10,369

 
529

Real estate – commercial mortgage
52,501

 
55,017

 
1,386

 
54,885

 
2,904

Installment loans to individuals
640

 
640

 
2

 
652

 
29

Total
$
66,897

 
$
73,399

 
$
1,971

 
$
72,825

 
$
3,649

With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
25,843

 
$
41,792

 
$

 
$
37,535

 
$
1,208

Lease financing

 

 

 

 

Real estate – construction
863

 
882

 

 
618

 
21

Real estate – 1-4 family mortgage
25,482

 
32,597

 

 
26,687

 
1,665

Real estate – commercial mortgage
50,632

 
64,912

 

 
53,586

 
3,500

Installment loans to individuals
2,547

 
4,771

 

 
3,232

 
335

Total
$
105,367

 
$
144,954

 
$

 
$
121,658

 
$
6,729

Totals
$
172,264

 
$
218,353

 
$
1,971

 
$
194,483

 
$
10,378

 
As of December 31, 2018
 
Year Ended December 31, 2018
 
Recorded
Investment
 
Unpaid
Principal
Balance
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With a related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
3,779

 
$
4,071

 
$
161

 
$
4,276

 
$
204

Lease financing

 

 

 

 

Real estate – construction

 

 

 

 

Real estate – 1-4 family mortgage
12,169

 
12,601

 
488

 
12,894

 
647

Real estate – commercial mortgage
62,003

 
65,273

 
1,901

 
65,756

 
3,201

Installment loans to individuals
660

 
660

 
2

 
675

 
29

Total
$
78,611

 
$
82,605

 
$
2,552

 
$
83,601

 
$
4,081

With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
25,364

 
$
40,332

 
$

 
$
12,102

 
$
669

Lease financing

 

 

 

 

Real estate – construction

 

 

 

 

Real estate – 1-4 family mortgage
36,074

 
41,222

 

 
36,801

 
1,647

Real estate – commercial mortgage
78,435

 
100,427

 

 
78,368

 
3,578

Installment loans to individuals
3,770

 
7,630

 

 
2,095

 
109

Total
$
143,643

 
$
189,611

 
$

 
$
129,366

 
$
6,003

Totals
$
222,254

 
$
272,216

 
$
2,552

 
$
212,967

 
$
10,084



106


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 5 – Purchased Loans (continued)


The average recorded investment in credit-deteriorated loans for the year ended December 31, 2017 was $253,172. Interest income recognized on credit-deteriorated loans for the year ended December 31, 2017 was $12,869.
Restructured Loans
At December 31, 2019, 2018 and 2017, there were $7,275, $7,495 and $8,965, respectively, of restructured loans. The following table illustrates the impact of modifications classified as restructured loans held on the Consolidated Balance Sheets and still performing in accordance with their restructured terms at period end, segregated by class, as of the periods presented.
 
Number of
Loans
 
Pre-Modification
Outstanding
Recorded
Investment
 
Post-Modification
Outstanding
Recorded
Investment
December 31, 2019
 
 
 
 
 
Commercial, financial, agricultural
2

 
$
2,778

 
$
2,778

Real estate – 1-4 family mortgage
2

 
73

 
73

Real estate – commercial mortgage
1

 
80

 
76

Total
5

 
$
2,931

 
$
2,927

December 31, 2018
 
 
 
 
 
Commercial, financial, agricultural
1

 
$
48

 
$
44

Real estate – 1-4 family mortgage
2

 
142

 
127

Real estate – commercial mortgage
2

 
522

 
381

Total
5

 
$
712

 
$
552

December 31, 2017
 
 
 
 
 
Real estate – 1-4 family mortgage
23

 
3,744

 
3,127

Real estate – commercial mortgage
5

 
3,115

 
2,231

Total
28

 
$
6,859

 
$
5,358


During the years ended December 31, 2019, 2018 and 2017, the Company had $101, $5 and $212, respectively, in troubled debt restructurings that subsequently defaulted within twelve months of the restructuring.


107


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 5 – Purchased Loans (continued)


Changes in the Company’s restructured loans are set forth in the table below.
 
Number of
Loans
 
Recorded
Investment
Totals at January 1, 2018
72

 
$
8,965

Additional advances or loans with concessions
5

 
712

Reclassified from nonperforming
4

 
435

Reductions due to:
 
 
 
Reclassified as nonperforming
(13
)
 
(1,229
)
Paid in full
(14
)
 
(744
)
Principal paydowns

 
(644
)
Totals at December 31, 2018
54

 
$
7,495

Additional advances or loans with concessions
5

 
3,168

Reclassified from nonperforming
14

 
1,931

Reductions due to:
 
 
 
Reclassified as nonperforming
(11
)
 
(1,964
)
Paid in full
(7
)
 
(370
)
Charge-offs
(1
)
 
(101
)
Principal paydowns

 
(508
)
Measurement period adjustment on recently acquired loans

 
(2,376
)
Totals at December 31, 2019
54

 
$
7,275


The allocated allowance for loan losses attributable to restructured loans was $17 and $58 at December 31, 2019 and 2018, respectively. The Company had $6 remaining availability under commitments to lend additional funds on these restructured loans at December 31, 2019 and $3 in remaining availability under commitments to lend additional funds on these restructured loans at December 31, 2018.
Credit Quality
The following table presents the Company’s loan portfolio by risk-rating grades as of the dates presented:
 
Pass
 
Watch
 
Substandard
 
Total
December 31, 2019
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
259,760

 
$
7,166

 
$
5,220

 
$
272,146

Real estate – construction
48,994

 

 

 
48,994

Real estate – 1-4 family mortgage
78,105

 
791

 
3,935

 
82,831

Real estate – commercial mortgage
909,513

 
56,334

 
15,835

 
981,682

Installment loans to individuals

 

 

 

Total
$
1,296,372

 
$
64,291

 
$
24,990

 
$
1,385,653

December 31, 2018
 
 
 
 
 
 
 
Commercial, financial, agricultural
$
333,147

 
$
33,857

 
$
2,744

 
$
369,748

Real estate – construction
101,122

 

 
842

 
101,964

Real estate – 1-4 family mortgage
113,874

 
7,347

 
7,585

 
128,806

Real estate – commercial mortgage
1,198,540

 
43,046

 
9,984

 
1,251,570

Installment loans to individuals

 

 
2

 
2

Total
$
1,746,683

 
$
84,250

 
$
21,157

 
$
1,852,090



108


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 5 – Purchased Loans (continued)


The following table presents the performing status of the Company’s loan portfolio not subject to risk rating as of the dates presented:
 
Performing
 
Non-Performing
 
Total
December 31, 2019
 
 
 
 
 
Commercial, financial, agricultural
$
13,935

 
$

 
$
13,935

Lease financing

 

 

Real estate – construction
1,725

 

 
1,725

Real estate – 1-4 family mortgage
394,476

 
3,638

 
398,114

Real estate – commercial mortgage
30,472

 
101

 
30,573

Installment loans to individuals
99,139

 
261

 
99,400

Total
$
539,747

 
$
4,000

 
$
543,747

December 31, 2018
 
 
 
 
 
Commercial, financial, agricultural
$
21,303

 
$
69

 
$
21,372

Lease financing

 

 

Real estate – construction
3,185

 

 
3,185

Real estate – 1-4 family mortgage
526,699

 
3,705

 
530,404

Real estate – commercial mortgage
30,951

 
185

 
31,136

Installment loans to individuals
32,676

 
300

 
32,976

Total
$
614,814

 
$
4,259

 
$
619,073


Loans Purchased with Deteriorated Credit Quality
Loans purchased in business combinations that exhibited, at the date of acquisition, evidence of deterioration of the credit quality since origination, such that it was probable that all contractually required payments would not be collected, were as follows as of the dates presented: 
 
 
Total Purchased Credit Deteriorated Loans
December 31, 2019
 
 
Commercial, financial, agricultural
 
$
29,538

Lease financing
 

Real estate – construction
 
863

Real estate – 1-4 family mortgage
 
35,543

Real estate – commercial mortgage
 
103,133

Installment loans to individuals
 
3,187

Total
 
$
172,264

December 31, 2018
 
 
Commercial, financial, agricultural
 
$
29,143

Lease financing
 

Real estate – construction
 

Real estate – 1-4 family mortgage
 
48,243

Real estate – commercial mortgage
 
140,438

Installment loans to individuals
 
4,430

Total
 
$
222,254



109


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 5 – Purchased Loans (continued)


The following table presents the fair value of loans recognized in accordance with ASC 310-30 at the time of acquisition: 
 
Total Purchased Credit Deteriorated Loans
December 31, 2019
 
Contractually-required principal and interest
$
247,383

Nonaccretable difference(1)
(51,087
)
Cash flows expected to be collected
196,296

Accretable yield(2)
(24,032
)
Fair value
$
172,264

December 31, 2018
 
Contractually-required principal and interest
$
319,214

Nonaccretable difference(1)
(62,695
)
Cash flows expected to be collected
256,519

Accretable yield(2)
(34,265
)
Fair value
$
222,254

(1)
Represents contractual principal cash flows of $44,115 and $52,061, respectively, and interest cash flows of $6,972 and $10,634, respectively, not expected to be collected.
(2)
Represents contractual principal cash flows of $1,615 and $1,667, respectively, and interest cash flows of $22,417 and $32,598, respectively, expected to be collected.
Changes in the accretable yield of loans purchased with deteriorated credit quality, recognized in accordance with ASC 310-30, were as follows:
 
Total Purchased Credit Deteriorated Loans
Balance at January 1, 2018
$
(32,207
)
Additions through acquisition
(10,143
)
Reclasses from nonaccretable difference
(7,883
)
Accretion
15,340

Charge-off
628

Balance at December 31, 2018
$
(34,265
)
Measurement period adjustment on recently acquired loans
(3,712
)
Reclasses from nonaccretable difference
(8,472
)
Accretion
20,873

Charge-off
1,544

Balance at December 31, 2019
$
(24,032
)

The following table presents the fair value of loans purchased from Brand as of the September 1, 2018 acquisition date.
At acquisition date:
 
September 1, 2018
  Contractually-required principal and interest
 
$
1,625,079

  Nonaccretable difference
 
(164,554
)
  Cash flows expected to be collected
 
1,460,525

  Accretable yield
 
(138,318
)
      Fair value
 
$
1,322,207



110


Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements

Note 6 – Allowance for Loan Losses
(In Thousands, Except Number of Loans)
The following is a summary of non purchased and purchased loans and leases at December 31: 
 
2019
 
2018
Commercial, financial, agricultural
$
1,367,972

 
$
1,295,912

Lease financing
85,700

 
64,992

Real estate – construction
826,483

 
740,668

Real estate – 1-4 family mortgage
2,866,613

 
2,795,343

Real estate – commercial mortgage
4,244,265

 
4,051,509

Installment loans to individuals
302,430

 
137,832

Gross loans
9,693,463

 
9,086,256

Unearned income
(3,825
)
 
(3,127
)
Loans, net of unearned income
9,689,638

 
9,083,129

Allowance for loan losses
(52,162
)
 
(49,026
)
Net loans
$
9,637,476

 
$
9,034,103



111


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 6 – Allowance for Loan Losses (continued)


Allowance for Loan Losses
The following table provides a roll-forward of the allowance for loan losses and a breakdown of the ending balance of the allowance based on the Company’s impairment methodology for the periods presented:
 
Commercial
 
Real Estate  -
Construction
 
Real Estate -
1-4 Family
Mortgage
 
Real Estate  -
Commercial
Mortgage
 
Installment
and Other(1)
 
Total
Year Ended December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
8,269

 
$
4,755

 
$
10,139

 
$
24,492

 
$
1,371

 
$
49,026

Charge-offs
(2,681
)
 

 
(1,602
)
 
(1,490
)
 
(7,705
)
 
(13,478
)
Recoveries
1,428

 
21

 
712

 
689

 
6,714

 
9,564

Net charge-offs
(1,253
)
 
21

 
(890
)
 
(801
)
 
(991
)
 
(3,914
)
Provision for loan losses
3,642

 
253

 
565

 
1,299

 
1,291

 
7,050

Ending balance
$
10,658

 
$
5,029

 
$
9,814

 
$
24,990

 
$
1,671

 
$
52,162

Period-End Amount Allocated to:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
1,434

 
$
16

 
$
160

 
$
396

 
$
6

 
$
2,012

Collectively evaluated for impairment
8,932

 
5,013

 
9,363

 
23,208

 
1,663

 
48,179

Purchased with deteriorated credit quality
292

 

 
291

 
1,386

 
2

 
1,971

Ending balance
$
10,658

 
$
5,029

 
$
9,814

 
$
24,990

 
$
1,671

 
$
52,162

Year Ended December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
5,542

 
$
3,428

 
$
12,009

 
$
23,384

 
$
1,848

 
$
46,211

Charge-offs
(2,415
)
 
(51
)
 
(2,023
)
 
(1,197
)
 
(742
)
 
(6,428
)
Recoveries
618

 
13

 
573

 
1,108

 
121

 
2,433

Net charge-offs
(1,797
)
 
(38
)
 
(1,450
)
 
(89
)
 
(621
)
 
(3,995
)
Provision for loan losses
4,524

 
1,365

 
(420
)
 
1,197

 
144

 
6,810

Ending balance
$
8,269

 
$
4,755

 
$
10,139

 
$
24,492


$
1,371

 
$
49,026

Period-End Amount Allocated to:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
336

 
$
68

 
$
79

 
$
1,027

 
$
4

 
$
1,514

Collectively evaluated for impairment
7,772

 
4,687

 
9,572

 
21,564

 
1,365

 
44,960

Purchased with deteriorated credit quality
161

 

 
488

 
1,901

 
2

 
2,552

Ending balance
$
8,269

 
$
4,755

 
$
10,139

 
$
24,492

 
$
1,371

 
$
49,026

Year Ended December 31, 2017
 
 
 
 
 
 
 
 
 
 
 
Allowance for loan losses:
 
 
 
 
 
 
 
 
 
 
 
Beginning balance
$
5,486

 
$
2,380

 
$
14,294

 
$
19,059

 
$
1,518

 
$
42,737

Charge-offs
(2,874
)
 

 
(1,713
)
 
(1,791
)
 
(630
)
 
(7,008
)
Recoveries
422

 
105

 
733

 
1,565

 
107

 
2,932

Net charge-offs
(2,452
)
 
105

 
(980
)
 
(226
)
 
(523
)
 
(4,076
)
Provision for loan losses
2,508

 
943

 
(1,305
)
 
4,551

 
853

 
7,550

Ending balance
$
5,542

 
$
3,428

 
$
12,009

 
$
23,384

 
$
1,848

 
$
46,211

Period-End Amount Allocated to:
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
190

 
$
4

 
$
606

 
$
1,867

 
$
7

 
$
2,674

Collectively evaluated for impairment
5,040

 
3,424

 
10,831

 
20,625

 
1,840

 
41,760

Purchased with deteriorated credit quality
312

 

 
572

 
892

 
1

 
1,777

Ending balance
$
5,542

 
$
3,428

 
$
12,009

 
$
23,384

 
$
1,848

 
$
46,211

 
 
 
 
 
 
 
 
 
 
 
 
(1)
 Includes lease financing receivables.

112


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 6 – Allowance for Loan Losses (continued)


The following table provides the recorded investment in loans, net of unearned income, based on the Company’s impairment methodology as of the dates presented:
 
Commercial
 
Real Estate  -
Construction
 
Real Estate -
1-4 Family
Mortgage
 
Real Estate  -
Commercial
Mortgage
 
Installment
and Other(1)
 
Total
December 31, 2019
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
8,460

 
$
12,416

 
$
20,262

 
$
9,550

 
$
491

 
$
51,179

Collectively evaluated for impairment
1,329,974

 
813,204

 
2,810,808

 
4,131,582

 
380,627

 
9,466,195

Acquired with deteriorated credit quality
29,538

 
863

 
35,543

 
103,133

 
3,187

 
172,264

Ending balance
$
1,367,972

 
$
826,483

 
$
2,866,613

 
$
4,244,265

 
$
384,305

 
$
9,689,638

December 31, 2018
 
 
 
 
 
 
 
 
 
 
 
Individually evaluated for impairment
$
2,445

 
$
10,043

 
$
14,238

 
$
8,059

 
$
493

 
$
35,278

Collectively evaluated for impairment
1,264,324

 
730,625

 
2,732,862

 
3,903,012

 
194,774

 
8,825,597

Acquired with deteriorated credit quality
29,143

 

 
48,243

 
140,438

 
4,430

 
222,254

Ending balance
$
1,295,912

 
$
740,668

 
$
2,795,343

 
$
4,051,509

 
$
199,697

 
$
9,083,129

(1)
Includes lease financing receivables.
Note 7 – Premises and Equipment
(In Thousands)
Bank premises and equipment at December 31 are summarized as follows:
 
2019
 
2018
Premises
$
233,345

 
$
218,730

Leasehold improvements
13,582

 
10,241

Furniture and equipment
61,380

 
52,043

Computer equipment
25,062

 
20,972

Autos
147

 
166

Lease right-of-use assets
84,754

 

Total
418,270

 
302,152

Accumulated depreciation
(108,573
)
 
(92,984
)
Net
$
309,697

 
$
209,168


Depreciation expense was $16,379, $14,358 and $13,136 for the years ended December 31, 2019, 2018 and 2017, respectively.
See Note 26, “Leases,” for further details regarding the Company’s right-of-use assets.

113


Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements

Note 8 – Other Real Estate Owned
(In Thousands)
The following table provides details of the Company’s other real estate owned (“OREO”) purchased and non purchased, net of valuation allowances and direct write-downs, as of the dates presented:
 
Purchased OREO
 
Non Purchased OREO
 
Total
OREO
December 31, 2019
 
 
 
 
 
Residential real estate
$
890

 
$
415

 
$
1,305

Commercial real estate
2,106

 
1,548

 
3,654

Residential land development
530

 
369

 
899

Commercial land development
1,722

 
430

 
2,152

Total
$
5,248

 
$
2,762

 
$
8,010

December 31, 2018
 
 
 
 
 
Residential real estate
$
423

 
$
1,910

 
$
2,333

Commercial real estate
2,686

 
1,611

 
4,297

Residential land development
678

 
421

 
1,099

Commercial land development
2,400

 
911

 
3,311

Total
$
6,187

 
$
4,853

 
$
11,040


Changes in the Company’s purchased and non purchased OREO were as follows for the periods presented:
 
Purchased OREO
 
Non Purchased OREO
 
Total
OREO
Balance at December 31, 2017
$
11,524

 
$
4,410

 
$
15,934

Transfers of loans
906

 
2,920

 
3,826

Impairments
(1,021
)
 
(524
)
 
(1,545
)
Dispositions
(5,220
)
 
(1,907
)
 
(7,127
)
Other
(2
)
 
(46
)
 
(48
)
Balance at December 31, 2018
$
6,187

 
$
4,853

 
$
11,040

Transfers of loans
2,287

 
2,477

 
4,764

Impairments
(890
)
 
(375
)
 
(1,265
)
Dispositions
(2,305
)
 
(4,193
)
 
(6,498
)
Other
(31
)
 

 
(31
)
Balance at December 31, 2019
$
5,248

 
$
2,762

 
$
8,010


Components of the line item “Other real estate owned” in the Consolidated Statements of Income were as follows, as of the dates presented:
 
December 31,
 
2019
 
2018
 
2017
Repairs and maintenance
$
326

 
$
425

 
$
728

Property taxes and insurance
343

 
385

 
423

Impairments
1,265

 
1,545

 
1,893

Net losses (gains) on OREO sales
94

 
(423
)
 
(405
)
Rental income
(15
)
 
(40
)
 
(169
)
Total
$
2,013

 
$
1,892

 
$
2,470



114


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements


Note 9 – Goodwill and Other Intangible Assets
(In Thousands)
Changes in the carrying amount of goodwill during the years ended December 31, 2019 and 2018 were as follows:
 
Community Banks
 
Insurance
 
Total
Balance at December 31, 2017
$
608,279

 
$
2,767

 
$
611,046

Addition to goodwill from Brand acquisition
321,882

 

 
321,882

Balance at December 31, 2018
$
930,161

 
$
2,767

 
$
932,928

Measurement period adjustments to goodwill from Brand acquisition
6,755

 

 
6,755

Balance at December 31, 2019
$
936,916

 
$
2,767

 
$
939,683


The 2018 addition to goodwill from the Brand acquisition represents the excess of the purchase price over the initial fair value of the assets acquired and liabilities assumed in the transaction. The addition to goodwill in 2019 resulted from measurement period adjustments from the Brand acquisition and is primarily related to adjustments on the fair value of loans, debt and other assets. The purchase accounting related to the Brand acquisition is now final.
The following table provides a summary of finite-lived intangible assets as of the dates presented:
 
Gross  Carrying
Amount
 
Accumulated
Amortization
 
Net Carrying
Amount
December 31, 2019
 
 
 
 
 
Core deposit intangible
$
82,492

 
$
(46,599
)
 
$
35,893

Customer relationship intangible
2,470

 
(1,103
)
 
1,367

Total finite-lived intangible assets
$
84,962

 
$
(47,702
)
 
$
37,260

December 31, 2018
 
 
 
 
 
Core deposit intangible
$
82,492

 
$
(38,634
)
 
$
43,858

Customer relationship intangible
1,970

 
(963
)
 
1,007

Total finite-lived intangible assets
$
84,462

 
$
(39,597
)
 
$
44,865


Core deposit intangible amortization expense for the years ended December 31, 2019, 2018 and 2017 was $7,965, $7,048 and $6,399, respectively. Customer relationship intangible amortization expense for the year ended December 31, 2019 was $140, whereas the expense for the same time period in each of 2018 and 2017 was $131. The estimated amortization expense of finite-lived intangible assets for the five succeeding fiscal years is summarized as follows:
 
Core Deposit Intangible
 
Customer Relationship Intangible
 
Total
2020
$
6,940

 
$
181

 
$
7,121

2021
5,860

 
181

 
6,041

2022
4,940

 
181

 
5,121

2023
4,042

 
181

 
4,223

2024
3,498

 
181

 
3,679



115


Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements

Note 10 – Mortgage Servicing Rights
(In Thousands)
Changes in the Company’s mortgage servicing rights (“MSRs”) were as follows, for the periods presented:
Carrying Value at January 1, 2018
$
39,339

Capitalization
13,905

Amortization
(5,014
)
Carrying Value at December 31, 2018
$
48,230

Capitalization
13,823

Amortization
(7,009
)
Valuation adjustment
(1,836
)
Carrying Value at December 31, 2019
$
53,208


During 2019, the Company recognized a negative valuation adjustment on MSRs in earnings in the amount of $1,836, which was included in “Mortgage banking income” in the Consolidated Statements of Income. There were no such adjustments recognized during 2018 or 2017. The movement of mortgage interest rates has an inverse relationship with prepayment speeds and discount rates. The decline in interest rates during 2019, which resulted in higher than estimated prepayment speeds, was the largest contributor to the negative valuation adjustment. A continued decline in mortgage interest rates may cause additional negative adjustments to the valuation of the Company’s MSRs.
Data and key economic assumptions related to the Company’s mortgage servicing rights as of December 31 are as follows: 
 
2019
 
2018
 
2017
Unpaid principal balance
$
4,871,155

 
$
4,635,712

 
$
4,012,519

Weighted-average prepayment speed (CPR)
11.48
%
 
7.95
%
 
8.04
%
Estimated impact of a 10% increase
$
(2,469
)
 
$
(1,264
)
 
$
(1,592
)
Estimated impact of a 20% increase
(4,774
)
 
(2,569
)
 
(3,095
)
 
 
 
 
 
 
Discount rate
9.69
%
 
9.45
%
 
9.69
%
Estimated impact of a 100bp increase
$
(2,027
)
 
$
(2,657
)
 
$
(2,027
)
Estimated impact of a 200bp increase
(3,908
)
 
(5,103
)
 
(3,896
)
 
 
 
 
 
 
Weighted-average coupon interest rate
4.04
%
 
4.04
%
 
3.89
%
Weighted-average servicing fee (basis points)
29.20

 
27.47

 
26.36

Weighted-average remaining maturity (in years)
6.35

 
8.03

 
7.98


The Company recorded servicing fees of $9,491, $8,876 and $5,735, respectively, for the twelve months ended December 31, 2019, 2018 and 2017, respectively. These fees are included under the line item “Mortgage banking income” in the Consolidated Statements of Income.
Note 11 – Deposits
(In Thousands)
The following is a summary of deposits as of December 31:
 
2019
 
2018
Noninterest-bearing deposits
$
2,551,770

 
$
2,318,706

Interest-bearing demand deposits
4,832,945

 
4,822,382

Savings deposits
667,821

 
624,685

Time deposits
2,160,632

 
2,362,784

Total deposits
$
10,213,168

 
$
10,128,557



116


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 11 – Deposits (continued)


The approximate scheduled maturities of time deposits at December 31, 2019 are as follows:
2020
$
1,403,585

2021
460,652

2022
253,961

2023
21,481

2024
17,634

Thereafter
3,319

Total
$
2,160,632


The aggregate amount of time deposits in denominations of $250 or more at December 31, 2019 and 2018 was $585,717 and $549,351, respectively. Certain executive officers and directors and their respective affiliates had amounts on deposit with Renasant Bank of approximately $33,929 and $44,327 at December 31, 2019 and 2018, respectively.
Note 12 – Short-Term Borrowings
(In Thousands)
Short-term borrowings as of December 31 are summarized as follows: 
 
2019
 
2018
Securities sold under agreements to repurchase
$
9,091

 
$
7,706

Federal Home Loan Bank short-term advances
480,000

 
380,000

Total short-term borrowings
$
489,091

 
$
387,706


Securities sold under agreements to repurchase (“repurchase agreements”) represent funds received from customers, generally on an overnight or continuous basis, which are collateralized by investment securities owned or, at times, borrowed and re-hypothecated by the Company. The securities used as collateral consist primarily of U.S. Government agency mortgage backed securities, U.S. Government agency collateralized mortgage obligations, obligations of U.S. Government agencies, and obligations of states and political subdivisions. All securities are maintained by the Company’s safekeeping agents. These securities are reviewed by the Company on a daily basis, and the Company may be required to provide additional collateral due to changes in the fair market value of these securities. The terms of the Company’s repurchase agreements are continuous but may be canceled at any time by the Company or the customer.
Federal Home Loan Bank short-term advances are borrowings with original maturities of less than one year.
The average balances and cost of funds of short-term borrowings for the years ending December 31 are summarized as follows:
 
Average Balances
 
Cost of Funds
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Federal Home Loan Bank short-term advances
$
114,965

 
$
147,749

 
$
208,332

 
2.59
%
 
2.21
%
 
1.27
%
Securities sold under agreements to repurchase
8,479

 
7,986

 
9,215

 
0.15

 
0.17

 
0.17

Total short-term borrowings
$
123,444

 
$
155,735

 
$
217,547

 
2.43
%
 
2.10
%
 
1.22
%

The Company maintains lines of credit with correspondent banks totaling $150,000 at December 31, 2019. Interest is charged at the market federal funds rate on all advances. There were no amounts outstanding under these lines of credit at December 31, 2019 or 2018.

117


Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements

Note 13 – Long-Term Debt
(In Thousands)
Long-term debt as of December 31, 2019 and 2018 is summarized as follows:
 
2019
 
2018
Federal Home Loan Bank advances
$
152,337

 
$
6,690

Other long-term debt

 
53

Junior subordinated debentures
110,215

 
109,636

Subordinated notes
113,955

 
147,239

Total long-term debt
$
376,507

 
$
263,618


Federal Home Loan Bank advances
Long-term advances from the FHLB outstanding at December 31, 2019 had maturities ranging from 2020 to 2030 with a combination of fixed and floating rates ranging from 1.09% to 4.34%. Weighted-average interest rates on outstanding advances at December 31, 2019 and 2018 were 1.53% and 3.28%, respectively. These advances are collateralized by a blanket lien on the Company’s loans. The Company had availability on unused lines of credit with the FHLB of $3,159,942 at December 31, 2019.
In connection with the prepayment of $2,094 in long-term advances from the FHLB during 2019, the Company incurred penalty charges of $54, which is included under the line item “Extinguishment of debt” in the Consolidated Statements of Income. The Company did not prepay any outstanding long-term advances from the FHLB during 2018 or 2017.

Junior subordinated debentures
The Company owns the outstanding common securities of business trusts that issued corporation-obligated mandatorily redeemable preferred capital securities to third-party investors. The trusts used the proceeds from the issuance of their preferred capital securities and common securities (collectively referred to as “capital securities”) to buy floating rate junior subordinated debentures issued by the Company (or by companies that the Company subsequently acquired). The debentures are the trusts’ only assets and interest payments from the debentures finance the distributions paid on the capital securities. Distributions on the capital securities are payable quarterly at a rate per annum equal to the interest rate being earned by the trusts on the debentures held by the trusts. The capital securities are subject to mandatory redemption, in whole or in part, upon repayment of the debentures. The Company has entered into an agreement which fully and unconditionally guarantees the capital securities of each trust subject to the terms of the guarantee.
The following table provides details on the debentures as of December 31, 2019:
 
Principal
Amount
 
Interest Rate
 
Year of
Maturity
 
Amount
Included in
Tier 1 Capital
PHC Statutory Trust I
$
20,619

 
4.75
%
 
2033
 
$
20,000

PHC Statutory Trust II
31,959

 
3.76

 
2035
 
31,000

Capital Bancorp Capital Trust I
12,372

 
3.46

 
2035
 
12,000

First M&F Statutory Trust I
30,928

 
3.22

 
2036
 
21,098

Brand Group Holdings Statutory Trust I
10,310

 
3.99

 
2035
 
9,108

Brand Group Holdings Statutory Trust II
5,155

 
4.89

 
2037
 
5,058

Brand Group Holdings Statutory Trust III
5,155

 
4.89

 
2038
 
5,058

Brand Group Holdings Statutory Trust IV
3,093

 
5.64

 
2038
 
3,302


During 2003, the Company formed PHC Statutory Trust I to provide funds for the cash portion of the Renasant Bancshares, Inc. acquisition. The interest rate for PHC Statutory Trust I reprices quarterly equal to the three-month LIBOR at the determination date plus 285 basis points. In April 2012, the Company entered into an interest rate swap agreement effective March 17, 2014,

118


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 13 – Long-Term Debt (continued)


pursuant to which the Company receives a variable rate of interest based on the three-month LIBOR plus a spread of 2.85% and pays a fixed rate of interest of 5.49%. The debentures owned by PHC Statutory Trust I are currently redeemable at par.
During 2005, the Company formed PHC Statutory Trust II to provide funds for the cash portion of the Heritage Financial Holding Corporation (“HFHC”) acquisition. The interest rate for PHC Statutory Trust II reprices quarterly equal to the three-month LIBOR at the determination date plus 187 basis points. The debentures owned by PHC Statutory Trust II are currently redeemable at par.
In connection with the acquisition of HFHC, the Company assumed the debentures issued by Heritage Financial Statutory Trust I. On February 22, 2017, the Company redeemed these debentures. The debentures were redeemed for an aggregate amount of $10,515, which included the principal amount of $10,310 and a prepayment penalty of $205.
In connection with the acquisition of Capital Bancorp, Inc. (“Capital”) in 2007, the Company assumed the debentures issued to Capital Bancorp Capital Trust I. The discount associated with the Company’s assumption of the debentures issued to Capital Bancorp Capital Trust I was fully amortized during 2010. The interest rate for Capital Bancorp Capital Trust I reprices quarterly equal to the three-month LIBOR plus 150 basis points. In March 2012, the Company entered into an interest rate swap agreement effective March 31, 2014, whereby the Company receives a variable rate of interest based on the three-month LIBOR plus a spread of 1.50% and pays a fixed rate of interest of 4.42%. The debentures owned by Capital Bancorp Capital Trust I are currently redeemable at par.
In connection with the acquisition of First M&F Corporation (“First M&F”) in 2013, the Company assumed the debentures issued to First M&F Statutory Trust I. The discount associated with the Company’s assumption of the debentures issued to First M&F Statutory Trust I had a carrying value of $8,902 at December 31, 2019 and $9,450 at December 31, 2018. The discount is being amortized through March 2036. The interest rate for First M&F Statutory Trust I reprices quarterly equal to the three-month LIBOR plus a spread of 133 basis points. In April 2018, the Company entered into an interest rate swap agreement effective June 15, 2018, which calls for the Company to pay a fixed rate of 4.180% and receive a variable rate of three-month LIBOR plus a spread of 133 basis points on a quarterly basis and will mature in June 2028. The debentures owned by First M&F Statutory Trust I are currently redeemable at par.
In connection with the acquisition of Brand in 2018, the Company assumed the debentures issued to Brand Group Holdings Statutory Trust I, Brand Group Holdings Statutory Trust II, Brand Group Holdings Statutory Trust III and Brand Group Holdings Statutory Trust IV. The interest rate for the each trust acquired from Brand reprices quarterly equal to the three-month LIBOR at the determination date plus 205 basis points for Brand Group Holdings Statutory Trust I, plus 300 basis points for Brand Group Holdings Statutory Trust II and III, and plus 375 basis points for Brand Group Holdings Statutory Trust IV. The debentures owned by the respective trusts listed above are all currently redeemable at par. The net discount associated with the Company’s assumption of the debentures issued to the respective Brand trusts had a carrying value of $474 at December 31, 2019 and is being amortized through September 2038.
The Company has classified $106,624 of the debentures described in the above paragraphs as Tier 1 capital. Federal Reserve guidelines limit the amount of securities that, similar to our junior subordinated debentures, are includable in Tier 1 capital, but these guidelines did not impact the amount of debentures we include in Tier 1 capital. Although our existing junior subordinated debentures are currently unaffected by these Federal Reserve guidelines, on account of changes enacted as part of the Dodd-Frank Act, any new trust preferred securities are not includable in Tier 1 capital. Further, if as a result of an acquisition we exceed $15,000,000 in assets, or if we make any acquisition after we have exceeded $15,000,000 in assets, we will lose Tier 1 treatment of our junior subordinated debentures.
For more information about the Company’s derivative financial instruments, see Note 15, “Derivative Instruments.”
Subordinated notes
On August 22, 2016, the Company issued and sold in an underwritten public offering $60,000 aggregate principal amount of its 5.00% Fixed-to-Floating Rate Subordinated Notes due 2026 (the “2026 Notes”) and $40,000 aggregate principal amount of its 5.50% Fixed-to-Floating Rate Subordinated Notes due 2031 (the “2031 Notes”), at a public offering price equal to 100% of the aggregate principal amounts of the Notes. As part of the Metropolitan BancGroup, Inc. (“Metropolitan” the 2026 Notes, the 2031 Notes and the Metropolitan Notes are referred to collectively as the “Notes”) acquisition in 2017, the Company assumed $15,000 of 6.50% Fixed-to-Floating Rate Subordinated Notes due 2026 (the “Metropolitan Notes”). As part of the Brand acquisition in 2018, the Company assumed $30,000 of 8.50% Fixed Rate Subordinated Notes due 2024 (the “Brand Notes”).
During 2019, the Company redeemed the Brand Notes and incurred a debt prepayment penalty of $900, which was accounted for in the purchase accounting fair value adjustment.

119


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 13 – Long-Term Debt (continued)


The Metropolitan Notes, 2026 Notes and 2031 Notes mature on July 1, 2026, September 1, 2026 and on September 1, 2031, respectively. Until but excluding July 1, 2021, the Company pays interest on the Metropolitan Notes semi-annually in arrears on each January 1 and July 1 at a fixed annual interest rate equal to 6.50%. From and including July 1, 2021 to but excluding the maturity date or the date of earlier redemption, the interest rate on the Metropolitan Notes will reset quarterly to an annual interest rate equal to the then-current three-month LIBOR rate plus a spread of 554.5 basis points, payable quarterly in arrears on each January 1, April 1, July 1 and October 1. Until but excluding September 1, 2021 and 2026, respectively, the Company pays interest on the 2026 Notes and 2031 Notes semi-annually in arrears on each March 1 and September 1 at a fixed annual interest rate equal to 5.00% and 5.50%, respectively. From and including September 1, 2021 and 2026, respectively, to but excluding the maturity date or the date of earlier redemption, the interest rate on the 2026 Notes and 2031 Notes will reset quarterly to an annual interest rate equal to the then-current three-month LIBOR rate plus a spread of 384 basis points and 407.1 basis points, respectively, payable quarterly in arrears on each March 1, June 1, September 1 and December 1. Notwithstanding the foregoing, for all of the Notes, in the event that three-month LIBOR is less than zero, three-month LIBOR shall be deemed to be zero. Beginning with the interest payment date of July 1, 2021, as to the Metropolitan Notes, September 1, 2021 as to the 2026 Notes, and September 1, 2026, as to the 2031 Notes, and on any interest payment date thereafter, the Company may redeem the applicable Notes in whole or in part at a redemption price equal to 100% of the principal amount of the respective Notes to be redeemed plus accrued and unpaid interest to but excluding the date of redemption.
The Company may also redeem any series of the Notes at any time, at the Company’s option, in whole or in part, if: (i) a change or prospective change in law occurs that could prevent the Company from deducting interest payable on the Notes for U.S. federal income tax purposes; (ii) a subsequent event occurs that could preclude the Notes from being recognized as Tier 2 capital for regulatory capital purposes; or (iii) the Company is required to register as an investment company under the Investment Company Act of 1940, as amended. In each case, the redemption price is 100% of the principal amount of the Notes being redeemed plus any accrued and unpaid interest to but excluding the redemption date. There is no sinking fund for the benefit of the Notes, and none of the Notes are convertible or exchangeable.
The aggregate stated maturities of long-term debt outstanding at December 31, 2019, are summarized as follows:
2020
$
4

2021
140

2022
484

2023

2024

Thereafter
375,879

Total
$
376,507



120


Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements

Note 14 – Employee Benefit and Deferred Compensation Plans
(In Thousands, Except Share Data)
Pension and Post-retirement Medical Plans
The Company sponsors a noncontributory defined benefit pension plan, under which participation and benefit accruals ceased as of December 31, 1996. The Company’s funding policy is to contribute annually to the plan an amount not less than the minimum required contribution, as determined annually by consulting actuaries in accordance with funding standards imposed under the Internal Revenue Code of 1986, as amended. No contributions were made or required in 2019 or 2018. The Company does not anticipate that a contribution will be required in 2020. The plan’s accumulated benefit obligation and projected benefit obligation are substantially the same since benefit accruals have ceased. The accumulated benefit obligation was $28,020 and $24,945 at December 31, 2019 and 2018, respectively. There is no additional minimum pension liability required to be recognized.
The Company provides retiree medical benefits, consisting of the opportunity to purchase coverage at subsidized rates under the Company’s group medical plan. Employees eligible to participate must: (i) have been employed by the Company and enrolled in the Company’s group medical plan as of December 31, 2004; and (ii) retire from the Company between ages 55 and 65 with at least 15 years of service or 70 points (points determined as the sum of age and service). The Company periodically determines the portion of the premiums to be paid by each retiree and the portion to be paid by the Company. Coverage ceases when a retiree attains age 65 and is eligible for Medicare. The Company contributed $151 and $89 to the plan in 2019 and 2018, respectively; the Company expects to contribute approximately $155 in 2020.
The Company accounts for its obligations related to retiree benefits in accordance with ASC 715, “Compensation – Retirement Benefits.” The assumed rate of increase in the per capita cost of covered benefits (i.e., the health care cost trend rate) for 2020 is 4.8%. Increasing or decreasing the assumed health care cost trend rates by one percentage point in each year would not materially increase or decrease the accumulated post-retirement benefit obligation or the service and interest cost components of net periodic post-retirement benefit costs as of December 31, 2019 and for the year then ended.

121


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 14 – Employee Benefit and Deferred Compensation Plans (continued)


Information relating to the defined benefit pension plan maintained by Renasant Bank (“Pension Benefits - Renasant”) and to the post-retirement health and life plan (“Other Benefits”) as of December 31, 2019 and 2018 is as follows:
 
Pension Benefits Renasant
 
Other Benefits
 
2019
 
2018
 
2019
 
2018
Change in benefit obligation
 
 
 
 
 
 
 
Benefit obligation at beginning of year
$
24,945

 
$
27,859

 
$
881

 
$
1,170

Service cost

 

 
7

 
8

Interest cost
1,176

 
1,043

 
31

 
31

Plan participants’ contributions

 

 
60

 
75

Actuarial loss (gain)
3,671

 
(2,016
)
 
(60
)
 
(239
)
Benefits paid
(1,772
)
 
(1,941
)
 
(212
)
 
(164
)
Benefit obligation at end of year
$
28,020

 
$
24,945

 
$
707

 
$
881

Change in fair value of plan assets
 
 
 
 
 
 
 
Fair value of plan assets at beginning of year
$
25,206

 
$
26,913

 
 
 
 
Actual return on plan assets
5,151

 
234

 
 
 
 
Contribution by employer

 

 
 
 
 
Benefits paid
(1,772
)
 
(1,941
)
 
 
 
 
Fair value of plan assets at end of year
$
28,585

 
$
25,206

 
 
 
 
Funded status at end of year
$
565

 
$
261

 
$
(707
)
 
$
(881
)
Weighted-average assumptions as of December 31
 
 
 
 
 
 
 
Discount rate used to determine the benefit obligation
3.59
%
 
4.56
%
 
2.91
%
 
4.07
%

The discount rate assumptions at December 31, 2019 were determined using a yield curve approach. A yield curve was developed for a selection of high quality fixed-income investments whose cash flows approximate the timing and amount of expected cash flows from the plans. The selected discount rate is the rate that produces the same present value of the plans’ projected benefit payments.

122


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 14 – Employee Benefit and Deferred Compensation Plans (continued)


The components of net periodic benefit cost and other amounts recognized in other comprehensive income for the defined benefit pension and post-retirement health and life plans for the years ended December 31, 2019, 2018 and 2017 are as follows: 
 
Pension Benefits Renasant
 
Other Benefits
 
2019
 
2018
 
2017
 
2019
 
2018
 
2017
Service cost
$

 
$

 
$

 
$
7

 
$
8

 
$
9

Interest cost
1,176

 
1,043

 
1,168

 
31

 
31

 
42

Expected return on plan assets
(1,450
)
 
(2,077
)
 
(1,941
)
 

 

 

Prior service cost recognized

 

 

 

 

 

Recognized actuarial loss
442

 
328

 
401

 
(23
)
 

 
6

Settlement/curtailment/termination losses

 

 

 

 

 

Net periodic benefit cost
168

 
(706
)
 
(372
)
 
15

 
39

 
57

Net actuarial (gain) loss arising during the period
(31
)
 
(173
)
 
(1,051
)
 
(60
)
 
(240
)
 
(328
)
Net Settlement/curtailment/termination losses

 

 

 

 

 

Amortization of net actuarial loss recognized in net periodic pension cost
(442
)
 
(328
)
 
(401
)
 
23

 

 
(6
)
Total recognized in other comprehensive income
(473
)
 
(501
)
 
(1,452
)
 
(37
)
 
(240
)
 
(334
)
Total recognized in net periodic benefit cost and other comprehensive income
$
(305
)
 
$
(1,207
)
 
$
(1,824
)
 
$
(22
)
 
$
(201
)
 
$
(277
)
Weighted-average assumptions as of December 31
 
 
 
 
 
 
 
 
 
 
 
Discount rate used to determine net periodic pension cost
4.56
%
 
3.96
%
 
4.35
%
 
4.07
%
 
3.37
%
 
3.57
%
Expected return on plan assets
6.00
%
 
6.00
%
 
8.00
%
 
N/A

 
N/A

 
N/A


Future estimated benefit payments under the Renasant defined benefit pension plan and post-retirement health and life plan are as follows:
 
Pension Benefits Renasant
 
Other
Benefits
2020
$
2,131

 
$
155

2021
2,146

 
133

2022
2,145

 
103

2023
2,127

 
94

2024
2,105

 
86

2025 - 2029
9,763

 
195



123


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 14 – Employee Benefit and Deferred Compensation Plans (continued)


Amounts recognized in accumulated other comprehensive income, before tax, for the year ended December 31, 2019 are as follows:
 
Pension Benefits Renasant
 
Other
Benefits
Prior service cost
$

 
$

Actuarial loss (gain)
9,090

 
(192
)
Total
$
9,090

 
$
(192
)

The estimated costs that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year are as follows:
 
Pension Benefits Renasant
 
Other
Benefits
Prior service cost
$

 
$

Actuarial loss (gain)
318

 
(67
)
Total
$
318

 
$
(67
)

Prior to 2018, the investment objective of the Company’s defined benefit plan was to achieve above average income and moderate long-term growth, by combining an equity income strategy (allocation of 65% to 75% of assets) and an intermediate fixed income strategy (allocation of 25% to 35% of assets) and investing directly in debt and equity securities. In 2018, the Company’s investment committee modified the strategy by focusing on portfolio growth and including interest rate hedging, both of which were intended to preserve the funded status of the plan. Substantially, all of the plan’s assets were liquidated and the proceeds reinvested in a collective trust, which in turn invests in other collective or pooled trusts with individual investment mandates. The collective trust’s asset allocation is approximately 55% in growth assets, consisting of interests in trusts invested in equity securities, high yield fixed income securities, and direct real estate investments (approximately 5% of assets), and approximately 45% in assets intended to hedge against the volatility arising from interest rate risk, consisting of interests in trusts invested in long duration fixed income securities. The collective trust is actively managed allowing changes in the asset allocation to enhance returns and mitigate risk. Management’s trust investment committee periodically reviews the collective trust’s performance and asset allocation to ensure that the plan’s investment objectives are satisfied and that the investment strategy of the trust has not materially changed.
The expected long-term rate of return was estimated using market benchmarks for investment classes applied to the plan’s target asset allocation and was computed using a valuation methodology which projects future returns based on current valuations rather than historical returns. The decrease in the expected return for 2018 (as compared to 2017) is attributable to the change in investment strategy, which resulted in a more conservative asset allocation.
The fair values of the Company’s defined benefit pension plan assets by category at December 31, 2019 and 2018 are below. Investments in collective trusts, which are measured at net asset value per share (or “NAV”), consist of trusts that invest primarily in liquid equity and fixed income securities and have a small direct investment in real estate. There is generally no restriction on redemptions or withdrawals for benefit payments or in the event of plan termination; 60 days notice is required to redeem or withdraw assets for any other purpose.
 
Quoted Prices In
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Measured at NAV
 
Totals
December 31, 2019
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
39

 
$

 
$

 
$

 
$
39

Investments in collective trusts

 

 

 
28,546

 
28,546

 
$
39

 
$

 
$

 
$
28,546

 
$
28,585


124


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 14 – Employee Benefit and Deferred Compensation Plans (continued)


 
Quoted Prices In
Active Markets
for Identical
Assets
(Level 1)
 
Significant
Other
Observable
Inputs
(Level 2)
 
Significant
Unobservable
Inputs
(Level 3)
 
Measured at NAV
 
Totals
December 31, 2018
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$40
 
$—
 
$—
 
$—
 
$40
Investments in collective trusts
 
 
 
25,166
 
25,166
 
$40
 
$—
 
$—
 
$25,166
 
$25,206

Other Retirement Plans
The Company maintains a 401(k) plan, which is a contributory plan maintained in the form of a “safe harbor” arrangement. Employees are immediately enrolled in the plan and eligible to make pre-tax deferrals, subject to limits imposed under the plan and the deferral limit established annually by the IRS, and receive Company matching contributions not in excess of 4% of compensation. The Company also makes a nondiscretionary contribution for each eligible participant in an amount equal to 5% of plan compensation and 5% of plan compensation in excess of the Social Security wage base. In order to participate in the nondiscretionary contribution, an employee must: (i) be employed on the last day of the year and be credited with 1000 hours of service during the year; (ii) die or become disabled during the year; or (iii) have attained the early or normal retirement age (as defined in the plan). The Company’s costs related to the 401(k) plan, excluding employee deferrals, in 2019, 2018 and 2017 were $16,009, $13,477 and $11,471, respectively.
Deferred Compensation Plans and Arrangements
The Company maintains two deferred compensation plans: a Deferred Stock Unit Plan and a Deferred Income Plan. Nonemployee directors may defer all or a portion of their fees and retainer; eligible officers may defer base salary and bonus subject to limits determined annually by the Company. Amounts deferred to the Deferred Stock Unit Plan are invested in units representing shares of the Company’s common stock; benefits are paid in the form of common stock, with cash distributed in lieu of fractional shares. Amounts deferred to the Deferred Income Plan are notionally invested in the discretion of each participant from among investment alternatives substantially similar to those available under the Company’s 401(k) plan. Directors and officers who participated in the predecessor to the Deferred Income Plan as of December 31, 2006, may also invest in a preferential interest rate alternative that is derived from the Moody’s Average Corporate Bond Rate. Benefits payable from the Deferred Income Plan equal the account balance of each participant. Beneficiaries of directors and officers who have continuously deferred at rates prescribed by the Company since January 1, 2005, and who die while employed by the Company or serving as a director may receive an additional preretirement death benefit from the Deferred Income Plan.
In connection with its acquisition of Brand Group Holdings, Inc. and its affiliates, the Company assumed the Brand Group Holdings, Inc. Deferred Compensation Plan. Deferral elections in effect as of the time of acquisition were given effect for compensation earned during 2018; no further deferrals have been or will be made to the plan. Account balances maintained under the plan will be distributed as provided under the terms of the plan and individual participant elections. Pending distribution, balances will be notionally invested by each participant in designated investment alternatives.
The Company’s Deferred Stock Unit and Deferred Income Plan are unfunded. It is anticipated that such plans will result in no additional cost to the Company because life insurance policies on the lives of participants have been purchased in amounts estimated to be sufficient to pay plan benefits. The Company is both the owner and beneficiary of the policies. A trust is maintained for the plan assumed in connection with the acquisition of Brand Group Holdings, Inc. The value of the trust is equal to the benefits payable from such plan. The trust is maintained in the form of a grantor trust, of which the Company is named as grantor and owner. The expense recorded in 2019, 2018 and 2017 for the Company’s Deferred Stock Unit and Deferred Income Plan, including in 2019 expense for the plan assumed in connection with the acquisition of Brand Group Holdings, Inc., inclusive of deferrals, was $3,610, $1,290 and $1,935, respectively. 
In 2007, the Company assumed supplemental executive retirement plans (SERPs) in connection with the acquisition of Capital Bancorp, Inc. and its affiliates. The plans are designed to provide four officers specified annual benefits for a 15-year period upon the attainment of a designated retirement age. Liabilities associated with the SERPs totaled $3,921 and $3,865 at December 31, 2019 and 2018, respectively. The plans are not qualified under Section 401 of the Internal Revenue Code.



125


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 14 – Employee Benefit and Deferred Compensation Plans (continued)


Incentive Compensation Plans
Under the Company’s Performance Based Rewards Plan, annual cash bonuses are paid to eligible officers and employees, subject to the attainment of designated performance criteria that may relate to the Company’s performance, the performance of an affiliate, region, division or profit center, and/or to individual or team performance. The Company annually sets minimum, target, and superior levels of performance. Minimum performance must be attained for the payment of any bonus; superior performance must be attained for maximum payouts. The expense associated with the plan for 2019, 2018 and 2017 was $4,200, $5,117 and $4,490, respectively.
The Company maintains a long-term equity compensation plan - the 2011 Long-Term Incentive Compensation Plan - which provides for the grant of stock options and the award of restricted stock. Options granted under the plan permit the acquisition of shares of the Company’s common stock at an exercise price equal to the fair market value of the shares on the date of grant. Options may be subject to time-based vesting or the attainment of performance criteria; all options expire ten years after the date of grant. Options that do not vest or expire unexercised are forfeited and canceled. There were no stock options granted during the years ended December 31, 2019, 2018 or 2017. There was no compensation expense associated with options recorded for the years ended December 31, 2019, 2018 or 2017.
 
 

126


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 14 – Employee Benefit and Deferred Compensation Plans (continued)


The following table summarizes information about options outstanding, exercised and forfeited as of and for the three years ended December 31, 2019, 2018 and 2017: 
 
Shares
 
Weighted
Average
Exercise
Price
 
Weighted
Average
Remaining
Contractual
Life
 
Aggregate
Intrinsic
Value
Outstanding at January 1, 2017
185,625

 
$
15.97

 
 
 
 
Granted

 

 
 
 
 
Exercised
(95,875
)
 
16.25

 
 
 
 
Forfeited

 

 
 
 
 
Outstanding at December 31, 2017
89,750

 
$
15.67

 
3.14
 
$
2,263

Exercisable at December 31, 2017
89,750

 
$
15.67

 
3.14
 
$
2,263

Granted

 

 
 
 
 
Exercised
(41,000
)
 
15.54

 
 
 
 
Forfeited
(5,000
)
 
15.32

 
 
 
 
Outstanding at December 31, 2018
43,750

 
$
15.84

 
2.63
 
$
627

Exercisable at December 31, 2018
43,750

 
$
15.84

 
2.63
 
$
627

Granted

 

 
 
 
 
Exercised
(14,500
)
 
15.79

 
 
 
 
Forfeited

 

 
 
 
 
Outstanding at December 31, 2019
29,250

 
$
15.86

 
1.94
 
$
574

Exercisable at December 31, 2019
29,250

 
$
15.86

 
1.94
 
$
574


The total intrinsic value of options exercised during the three years ended December 31, 2019, 2018 and 2017 was $290, $1,180 and $2,487, respectively. All options outstanding during 2019, 2018 and 2017 were fully vested and exercisable as of December 31, 2017.
The Company also awards performance-based restricted stock to executives and other officers and employees and time-based restricted stock to non-employee directors, executives, and other officers and employees. Performance-based awards are subject to the attainment of designated performance criteria during a fixed performance cycle. Performance criteria may relate to the Company’s performance measured on an absolute basis or relative to a defined peer group. Performance criteria may also relate to the performance of an affiliate, region, division or profit center of the Company or to individual performance. The Company annually sets minimum, target, and superior levels; minimum performance must be attained for the vesting of any shares; superior performance must be attained for maximum payouts. Time-based restricted stock awards relate to a fixed number of shares that vest at the end of a designated service period.
The fair value of each restricted stock award is the closing price of the Company’s common stock on the business day immediately preceding the date of the award. For restricted stock awarded under the plan, the Company recorded compensation expense of $10,046, $7,251 and $5,293 for the years ended December 31, 2019, 2018 and 2017, respectively. The following table summarizes the changes in restricted stock as of and for the year ended December 31, 2019:
 
Performance-
Based
Restricted
Stock
 
Weighted
Average
Grant-Date
Fair Value
 
Time-
Based
Restricted
Stock
 
Weighted
Average
Grant-Date
Fair Value
Not vested at beginning of year
41,300

 
$
40.89

 
304,955

 
$
41.82

Awarded
154,250

 
30.18

 
308,557

 
32.12

Vested
(77,625
)
 
30.18

 
(92,292
)
 
39.90

Forfeited and cancelled
(2,200
)
 
30.18

 
(20,288
)
 
38.36

Not vested at end of year
115,725

 
$
34.00

 
500,932

 
$
36.34




127


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 14 – Employee Benefit and Deferred Compensation Plans (continued)


Unrecognized stock-based compensation expense related to restricted stock totaled $11,156 at December 31, 2019. As of such date, the weighted average period over which the unrecognized expense is expected to be recognized was approximately 1.9 years. There was no unrecognized stock-based compensation expense related to stock options at December 31, 2019.
At December 31, 2019, an aggregate of 1,455,971 shares of Company common stock were available for issuance under the Company’s employee benefit plans of which 959,279 shares were available for issuance under the Company's 401(k) plan, 48,541 shares were available under the Company's Deferred Stock Unit Plan, and 448,151 shares were available under the Company's 2011 Long-Term Incentive Compensation Plan.
Note 15 – Derivative Instruments
(In Thousands)
The Company utilizes derivative financial instruments, including interest rate contracts such as swaps, caps and/or floors, as part of its ongoing efforts to mitigate its interest rate risk exposure and to facilitate the needs of its customers. The Company from time to time enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures. At December 31, 2019, the Company had notional amounts of $219,664 on interest rate contracts with corporate customers and $219,664 in offsetting interest rate contracts with other financial institutions to mitigate the Company’s rate exposure on its corporate customers’ contracts.
In June 2014, the Company entered into two forward interest rate swap contracts on floating rate liabilities at the Bank level with notional amounts of $15,000 each. The interest rate swap contracts are accounted for as cash flow hedges with the objective of protecting against any interest rate volatility on future FHLB borrowings for a four-year and five-year period beginning June 1, 2018 and December 3, 2018 and ending June 2022 and June 2023, respectively. Under these contracts, Renasant Bank will pay a fixed interest rate of interest and will receive a variable interest rate based on the three-month LIBOR plus a pre-determined spread with quarterly net settlements.
In March and April 2012, the Company entered into two interest rate swap agreements effective March 30, 2014 and March 17, 2014, respectively. Under these swap agreements, the Company receives a variable rate of interest based on the three-month LIBOR plus a pre-determined spread and pays a fixed rate of interest. The agreements, which both terminate in March 2022, are accounted for as cash flow hedges to reduce the variability in cash flows resulting from changes in interest rates on $32,000 of the Company’s junior subordinated debentures.
In April 2018, the Company entered into an interest rate swap agreement effective June 15, 2018. Under this swap agreement, the Company receives a variable rate of interest based on the three-month LIBOR plus a pre-determined spread and pays a fixed rate of interest. The agreement, which terminates in June 2028, is accounted for as a cash flow hedge to reduce the variability in cash flows resulting from changes in interest rates on $30,000 of the Company’s junior subordinated debentures.

The Company enters into interest rate lock commitments with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate residential mortgage loans. The notional amount of commitments to fund fixed-rate mortgage loans was $215,751 and $159,464 at December 31, 2019 and 2018, respectively. The Company also enters into forward commitments to sell residential mortgage loans to secondary market investors. The notional amount of commitments to sell residential mortgage loans to secondary market investors was $414,000 and $281,343 at December 31, 2019 and 2018, respectively.

128


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 15 – Derivative Instruments (continued)


The following table provides details on the Company’s derivative financial instruments as of the dates presented:
 
 
 
Fair Value
 
Balance Sheet
December 31,
 
Location
2019
 
2018
Derivative assets:
 
 
 
 
 
Not designated as hedging instruments:
 
 
 
 
 
  Interest rate contracts
Other Assets
 
$
3,880

 
$
2,779

  Interest rate lock commitments
Other Assets
 
4,579

 
3,740

Forward commitments
Other Assets
 
39

 

Totals
 
 
$
8,498

 
$
6,519

Derivative liabilities:
 
 
 
 
 
Designated as hedging instruments:
 
 
 
 
 
  Interest rate swap
Other Liabilities
 
$
5,021

 
$
2,046

Totals
 
 
$
5,021

 
$
2,046

Not designated as hedging instruments:
 
 
 
 
 
  Interest rate contracts
Other Liabilities
 
$
3,880

 
$
2,779

Interest rate lock commitments
Other Liabilities
 
3

 

  Forward commitments
Other Liabilities
 
1,096

 
3,563

Totals
 
 
$
4,979

 
$
6,342


Gains (losses) included in the Consolidated Statements of Income related to the Company’s derivative financial instruments were as follows, as of the dates presented:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Derivatives not designated as hedging instruments:
 
 
 
 
 
Interest rate contracts:
 
 
 
 
 
Included in interest income on loans
$
3,672

 
$
4,137

 
$
3,981

Interest rate lock commitments:
 
 
 
 
 
Included in mortgage banking income
882

 
779

 
356

Forward commitments
 
 
 
 
 
Included in mortgage banking income
2,506

 
(3,069
)
 
(4,489
)
Total
$
7,060

 
$
1,847

 
$
(152
)

For the Company’s derivatives designated as cash flow hedges, changes in fair value of the cash flow hedges are, to the extent that the hedging relationship is effective, recorded as other comprehensive income and are subsequently recognized in earnings at the same time that the hedged item is recognized in earnings. The ineffective portions of the changes in fair value of the hedging instruments are immediately recognized in earnings. The assessment of the effectiveness of the hedging relationship is evaluated under the hypothetical derivative method. There were no ineffective portions for the years ended December 31, 2019, 2018 and 2017. The impact on other comprehensive income for the years ended December 31, 2019, 2018, and 2017, can be seen at Note 18, “Other Comprehensive Income.”
Offsetting
Certain financial instruments, including derivatives, may be eligible for offset in the consolidated balance sheet when the “right of setoff” exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company’s derivative instruments are subject to master netting agreements; however, the Company has not elected to offset such financial instruments in the

129


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 15 – Derivative Instruments (continued)


Consolidated Balance Sheets. The following table presents the Company’s gross derivative positions as recognized in the Consolidated Balance Sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement as of the dates presented:
 
Offsetting Derivative Assets
 
Offsetting Derivative Liabilities
 
December 31,
2019
 
December 31,
2018
 
December 31,
2019
 
December 31,
2018
Gross amounts recognized
$
61

 
$
1,620

 
$
9,974

 
$
6,768

Gross amounts offset in the consolidated balance sheets

 

 

 

Net amounts presented in the consolidated balance sheets
61

 
1,620

 
9,974

 
6,768

Gross amounts not offset in the consolidated balance sheets
 
 
 
 
 
 
 
Financial instruments
61

 
1,620

 
61

 
1,620

Financial collateral pledged

 

 
8,698

 
2,745

Net amounts
$

 
$

 
$
1,215

 
$
2,403



130


Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements

Note 16 – Income Taxes
(In Thousands)
Significant components of the provision for income taxes are as follows for the periods presented:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Current
 
 
 
 
 
Federal
$
23,786

 
$
22,658

 
$
28,380

State
4,264

 
2,625

 
1,354

 
28,050

 
25,283

 
29,734

Deferred
 
 
 
 
 
Federal
17,331

 
13,369

 
22,314

State
2,710

 
3,075

 
1,147

Revaluation of net deferred tax assets as a result of the Tax Cuts and Jobs Act

 

 
14,486

 
20,041

 
16,444

 
37,947

 
$
48,091

 
$
41,727

 
$
67,681


The reconciliation of income taxes computed at the United States federal statutory tax rates to the provision for income taxes is as follows, for the periods presented:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Tax at U.S. statutory rate
$
45,294

 
$
39,616

 
$
55,955

Increase (decrease) in taxes resulting from:
 
 
 
 
 
Tax-exempt interest income
(1,205
)
 
(1,433
)
 
(3,595
)
BOLI income
(1,283
)
 
(975
)
 
(1,524
)
Investment tax credits
(1,863
)
 
(1,863
)
 
(1,591
)
Amortization of investment in low-income housing tax credits
1,575

 
1,592

 
1,873

State income tax expense, net of federal benefit
5,509

 
4,502

 
1,626

Revaluation of net deferred tax assets as a result of the Tax Cuts and Jobs Act

 

 
14,486

Other items, net
64

 
288

 
451

 
$
48,091

 
$
41,727

 
$
67,681



131


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 16 – Income Taxes (continued)


Significant components of the Company’s deferred tax assets and liabilities are as follows for the periods presented: 
 
December 31,
 
2019
 
2018
Deferred tax assets
 
 
 
Allowance for loan losses
$
14,304

 
$
14,097

Loans
10,284

 
18,655

Deferred compensation
12,050

 
10,001

Net unrealized losses on securities

 
6,180

Impairment of assets
1,108

 
1,280

Net operating loss carryforwards
9,387

 
19,065

Lease liabilities under operating leases
22,686

 

Other
934

 
9,800

Total deferred tax assets
70,753

 
79,078

Deferred tax liabilities
 
 
 
Net unrealized gains on securities
190

 

Investment in partnerships
967

 
1,572

Fixed assets
2,952

 
3,865

Mortgage servicing rights
13,472

 
12,350

Junior subordinated debt
2,304

 
1,607

Intangibles

 
6,190

Lease right-of-use asset
21,727

 

Other
1,859

 
1,792

Total deferred tax liabilities
43,471

 
27,376

Net deferred tax assets
$
27,282

 
$
51,702


The Tax Cuts and Jobs Act (the “Tax Act”), enacted on December 22, 2017, among other things, permanently lowered the statutory federal corporate tax rate from 35% to 21%, effective for tax years including or beginning January 1, 2018. Under the guidance of ASC 740, “Income Taxes” (“ASC 740”), the Company revalued its net deferred tax assets on the date of enactment based on the reduction in the overall future tax benefit expected to be realized at the lower tax rate implemented by the new legislation. After reviewing the Company’s inventory of deferred tax assets and liabilities on the date of enactment and giving consideration to the future impact of the lower corporate tax rates and other provisions of the new legislation, the Company’s revaluation of its net deferred tax assets was $14,486, which was included in “Income taxes” in the Consolidated Statements of Income for the year ended December 31, 2017. No further adjustments related to the Tax Act were required in 2019 or 2018.
The effective tax rate was 22.30% and 22.12% for the year ended December 31, 2019 and 2018, respectively. The Company and its subsidiaries file a consolidated U.S. federal income tax return. The Company is currently open to audit under the statute of limitations by the Internal Revenue Service for the years ending December 31, 2016 through 2018. The Company and its subsidiaries’ state income tax returns are open to audit under the statute of limitations for the years ended December 31, 2016 through 2018.
The Company acquired federal and state net operating losses as part of its previous acquisitions, with varying expiration periods. The federal and state net operating losses acquired in the Brand acquisition were $81,288 and approximately $55,067, respectively, all created in 2018. As part of the Tax Act and corresponding state tax laws, the federal net operating losses and the majority of the state net operating losses created by Brand during 2018 have an indefinite carryforward period.  As of December 31, 2019, there are federal and state net operating losses without expiration periods, related to the Brand acquisition, of $32,014 and $36,973, respectively. The federal and state net operating losses acquired in the Heritage acquisition were $18,321 and $16,849, respectively, of which $3,992 and $3,313 remain to be utilized as of December 31, 2019. These losses begin to expire in 2029 and are expected to be fully utilized. Because the benefits are expected to be fully realized, the Company recorded no valuation allowance against the net operating losses for the year end December 31, 2019.

132


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 16 – Income Taxes (continued)


The table below presents the breakout of net operating losses as of the dates presented.
 
December 31,
 
2019
 
2018
Net Operating Losses
 
 
 
Federal
$
36,006

 
$
76,919

State
40,806

 
65,583


A reconciliation of the beginning and ending amount of unrecognized tax benefits, excluding interest, related to federal and state income tax matters as of December 31 follows below. These amounts have been adjusted for the change in the tax rate from 35% to 21%.
 
2019
 
2018
 
2017
Balance at January 1
$
1,919

 
$
1,606

 
$
1,510

Additions based on positions related to current period
158

 
313

 
467

Reductions based on positions related to prior period
(1,410
)
 

 

Reductions due to lapse of statute of limitations

 

 
(371
)
Balance at December 31
$
667

 
$
1,919

 
$
1,606


If ultimately recognized, the Company does not anticipate any material increase in the effective tax rate for 2019 relative to any tax positions taken prior to January 1, 2019. The Company had accrued $105, $244 and $169 for interest and penalties related to unrecognized tax benefits as of December 31, 2019, 2018 and 2017, respectively.
Note 17 – Fair Value Measurements
(In Thousands)
Recurring Fair Value Measurements
The Company carries certain assets and liabilities at fair value on a recurring basis in accordance with applicable standards. The Company’s recurring fair value measurements are based on the requirement to carry such assets and liabilities at fair value or the Company’s election to carry certain eligible assets and liabilities at fair value. Assets and liabilities that are required to be carried at fair value include securities available for sale and derivative instruments. The Company has elected to carry mortgage loans held for sale at fair value on a recurring basis as permitted under the guidance in ASC 825.
The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets and liabilities that are measured on a recurring basis:
Securities available for sale: Securities available for sale consist primarily of debt securities, such as obligations of U.S. Government agencies and corporations, mortgage backed securities, trust preferred securities and other debt securities. Where quoted market prices in active markets are available, securities are classified within Level 1 of the fair value hierarchy. If quoted prices from active markets are not available, fair values are based on quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active, or model-based valuation techniques where all significant assumptions are observable in the market. Such instruments are classified within Level 2 of the fair value hierarchy. When assumptions used in model-based valuation techniques are not observable in the market, the assumptions used by management reflect estimates of assumptions used by other market participants in determining fair value. When there is limited transparency around the inputs to the valuation, the instruments are classified within Level 3 of the fair value hierarchy.
Derivative instruments: Most of the Company’s derivative contracts are actively traded in over-the-counter markets and are valued using discounted cash flow models which incorporate observable market based inputs including current market interest rates, credit spreads, and other factors. Such instruments are categorized within Level 2 of the fair value hierarchy and include interest rate swaps and other interest rate contracts including interest rate caps and/or floors. The Company’s interest rate lock commitments are valued using current market prices for mortgage backed securities with similar characteristics, adjusted for certain factors including servicing and risk. The value of the Company’s forward commitments is based on current prices for securities backed

133


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 17 – Fair Value Measurements (continued)

by similar types of loans. Because these assumptions are observable in active markets, the Company’s interest rate lock commitments and forward commitments are categorized within Level 2 of the fair value hierarchy.
Mortgage loans held for sale in loans held for sale: Mortgage loans held for sale are primarily agency loans which trade in active secondary markets. The fair value of these instruments is derived from current market pricing for similar loans, adjusted for differences in loan characteristics, including servicing and risk. Because the valuation is based on external pricing of similar instruments, mortgage loans held for sale are classified within Level 2 of the fair value hierarchy. 
The following table presents assets and liabilities that are measured at fair value on a recurring basis as of the dates presented:
 
Level 1
 
Level 2
 
Level 3
 
Totals
December 31, 2019
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Trust preferred securities
$

 
$

 
$
9,986

 
$
9,986

Other available for sale securities

 
1,280,627

 

 
1,280,627

Total securities available for sale

 
1,280,627

 
9,986

 
1,290,613

Derivative instruments

 
8,498

 

 
8,498

Mortgage loans held for sale in loans held for sale

 
318,272

 

 
318,272

Total financial assets
$

 
$
1,607,397

 
$
9,986

 
$
1,617,383

Financial liabilities:
 
 
 
 
 
 
 
Derivative instruments
$

 
$
10,000

 
$

 
$
10,000

 
Level 1
 
Level 2
 
Level 3
 
Totals
December 31, 2018
 
 
 
 
 
 
 
Financial assets:
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
Trust preferred securities
$

 
$

 
$
10,633

 
$
10,633

Other available for sale securities

 
1,240,144

 

 
1,240,144

Total securities available for sale

 
1,240,144

 
10,633

 
1,250,777

Derivative instruments

 
6,519

 

 
6,519

Mortgage loans held for sale in loans held for sale

 
219,848

 

 
219,848

Total financial assets
$

 
$
1,466,511

 
$
10,633

 
$
1,477,144

Financial liabilities:
 
 
 
 
 
 
 
Derivative instruments
$

 
$
8,388

 
$

 
$
8,388


The Company reviews fair value hierarchy classifications on a quarterly basis. Changes in the Company’s ability to observe inputs to the valuation may cause reclassification of certain assets or liabilities within the fair value hierarchy.

134


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 17 – Fair Value Measurements (continued)

The following table provides for the periods presented a reconciliation for assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs, or Level 3 inputs:
 
Securities available for sale
 
Trust preferred
securities
Balance at January 1, 2018
$
9,388

Realized (gains) losses included in net income, net of premium amortization
34

Unrealized gains included in other comprehensive income
1,328

Settlements
(117
)
Balance at December 31, 2018
$
10,633

Accretion included in net income
34

Unrealized losses included in other comprehensive income
(442
)
Settlements
(239
)
Balance at December 31, 2019
$
9,986


For 2019 and 2018, there were no gains or losses included in earnings that were attributable to the change in unrealized gains or losses related to assets or liabilities held at the end of each respective period that were measured on a recurring basis using significant unobservable inputs.
The following table presents information as of December 31, 2019 about significant unobservable inputs (Level 3) used in the valuation of assets and liabilities measured at fair value on a recurring basis:
Financial instrument
 
Fair
Value
 
Valuation Technique
 
Significant
Unobservable Inputs
 
Range of Inputs
Trust preferred securities
 
$
9,986

 
Discounted cash flows
 
Default rate
 
0-100%


135


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 17 – Fair Value Measurements (continued)

Nonrecurring Fair Value Measurements
Certain assets may be recorded at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically are a result of the application of the lower of cost or market accounting or a write-down occurring during the period. The following table provides as of the dates presented the fair value measurement for assets measured at fair value on a nonrecurring basis that were still held on the Consolidated Balance Sheets at period end and the level within the fair value hierarchy each is classified: 
 
Level 1
 
Level 2
 
Level 3
 
Totals
December 31, 2019
 
 
 
 
 
 
 
Impaired loans
$

 
$

 
$
27,348

 
$
27,348

OREO

 

 
2,820

 
2,820

Mortgage servicing rights

 

 
53,208

 
53,208

Total
$

 
$

 
$
83,376

 
$
83,376

 
Level 1
 
Level 2
 
Level 3
 
Totals
December 31, 2018
 
 
 
 
 
 
 
Impaired loans
$

 
$

 
$
21,686

 
$
21,686

OREO

 

 
4,319

 
4,319

Total
$

 
$

 
$
26,005

 
$
26,005


The following methods and assumptions are used by the Company to estimate the fair values of the Company’s assets measured on a nonrecurring basis:
Impaired loans: Loans considered impaired are reserved for at the time the loan is identified as impaired taking into account the fair value of the collateral less estimated selling costs. Collateral may be real estate and/or business assets including but not limited to equipment, inventory and accounts receivable. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The fair value of the business assets is generally based on amounts reported on the business’s financial statements. Appraised and reported values may be adjusted based on changes in market conditions from the time of valuation and management’s knowledge of the client and the client’s business. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified as Level 3. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors previously identified. Impaired loans that were measured or re-measured at fair value had a carrying value of $29,606 and $22,621 at December 31, 2019 and December 31, 2018, respectively, and a reserve for these loans of $2,258 and $935 was included in the allowance for loan losses for the same periods ended.
Other real estate owned: OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations. OREO acquired in settlement of indebtedness is recorded at the fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Fair value, when recorded, is determined based on appraisals by qualified licensed appraisers and adjusted for management’s estimates of costs to sell. Accordingly, values for OREO are classified as Level 3. 
The following table presents, as of the dates presented, OREO measured at fair value on a nonrecurring basis that was still held in the Consolidated Balance Sheets at period-end:
 
December 31, 2019
 
December 31, 2018
Carrying amount prior to remeasurement
$
3,726

 
$
5,258

Impairment recognized in results of operations
(906
)
 
(939
)
Fair value
$
2,820

 
$
4,319



136


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 17 – Fair Value Measurements (continued)

Mortgage servicing rights: The Company retains the right to service certain mortgage loans that it sells to secondary market investors. Mortgage servicing rights are carried at the lower of amortized cost or fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. Because these factors are not all observable and include management's assumptions, mortgage servicing rights are classified within Level 3 of the fair value hierarchy. Mortgage servicing rights were carried at amortized cost at December 31, 2019 and December 31, 2018. There were $1,836 of valuation adjustments on MSRs during the twelve months ended December 31, 2019 and no valuation adjustments were recognized during the twelve months ended December 31, 2018 .
The following table presents information as of December 31, 2019 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
Financial instrument
 
Fair
Value
 
Valuation Technique
 
Significant
Unobservable Inputs
 
Range of Inputs
Impaired loans
 
$
27,348

 
Appraised value of collateral less estimated costs to sell
 
Estimated costs to sell
 
4-10%
OREO
 
$
2,820

 
Appraised value of property less estimated costs to sell
 
Estimated costs to sell
 
4-10%

Fair Value Option
The Company elected to measure all mortgage loans originated for sale on or after July 1, 2012 at fair value under the fair value option as permitted under ASC 825. Electing to measure these assets at fair value reduces certain timing differences and better matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them.
Net gains of $1,286 resulting from fair value changes of these mortgage loans were recorded in income during 2019, as compared to net gains of $4,892 in 2018 and net gains of $1,594 in 2017. The amounts do not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair value of both mortgage loans held for sale and the related derivative instruments are recorded in “Mortgage banking income” in the Consolidated Statements of Income.
The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these loans, valuation adjustments attributable to instrument-specific credit risk is nominal. Interest income on mortgage loans held for sale measured at fair value is accrued as it is earned based on contractual rates and is reflected in loan interest income on the Consolidated Statements of Income.
The following table summarizes the differences between the fair value and the principal balance for mortgage loans held for sale measured at fair value as of December 31, 2019:
 
Aggregate
Fair Value
 
Aggregate
Unpaid
Principal
Balance
 
Difference
Mortgage loans held for sale
$
318,272

 
$
308,160

 
$
10,112

Past due loans of 90 days or more

 

 

Nonaccrual loans

 

 




137


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 17 – Fair Value Measurements (continued)

Fair Value of Financial Instruments
The carrying amounts and estimated fair values of the Company’s financial instruments, including those assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis, were as follows as of the dates presented:
 
 
 
Fair Value
 
Carrying
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2019
 
 
 
 
 
 
 
 
 
Financial assets
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
414,930

 
$
414,930

 
$

 
$

 
$
414,930

Securities available for sale
1,290,613

 

 
1,280,627

 
9,986

 
1,290,613

Loans held for sale
318,272

 

 
318,272

 

 
318,272

Loans, net
9,637,476

 

 

 
9,321,039

 
9,321,039

Mortgage servicing rights
53,208

 

 

 
53,208

 
53,208

Derivative instruments
8,498

 

 
8,498

 

 
8,498

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposits
$
10,213,168

 
$
8,052,536

 
$
2,158,431

 
$

 
$
10,210,967

Short-term borrowings
489,091

 
489,091

 

 

 
489,091

Federal Home Loan Bank advances
152,337

 

 
152,321

 

 
152,321

Junior subordinated debentures
110,215

 

 
104,480

 

 
104,480

Subordinated notes
113,955

 

 
117,963

 

 
117,963

Derivative instruments
10,000

 

 
10,000

 

 
10,000

 
 
 
Fair Value
 
Carrying
Value
 
Level 1
 
Level 2
 
Level 3
 
Total
December 31, 2018
 
 
 
 
 
 
 
 
 
Financial assets


 


 
 
 
 
 
 
Cash and cash equivalents
$
569,111

 
$
569,111

 
$

 
$

 
$
569,111

Securities available for sale
1,250,777

 

 
1,240,144

 
10,633

 
1,250,777

Loans held for sale
411,427

 

 
219,848

 
191,579

 
411,427

Loans, net
9,034,103

 

 

 
8,818,039

 
8,818,039

Mortgage servicing rights
48,230

 

 

 
61,111

 
61,111

Derivative instruments
6,519

 

 
6,519

 

 
6,519

Financial liabilities
 
 
 
 
 
 
 
 
 
Deposits
$
10,128,557

 
$
7,765,773

 
$
2,337,334

 
$

 
$
10,103,107

Short-term borrowings
387,706

 
387,706

 

 

 
387,706

Other long-term borrowings
53

 
53

 

 

 
53

Federal Home Loan Bank advances
6,690

 

 
6,751

 

 
6,751

Junior subordinated debentures
109,636

 

 
109,766

 

 
109,766

Subordinated notes
147,239

 

 
148,875

 

 
148,875

Derivative instruments
8,388

 

 
8,388

 

 
8,388




138


Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements

Note 18 – Other Comprehensive Income
(In Thousands)
Changes in the components of other comprehensive income, net of tax, were as follows:
 
Pre-Tax
 
Tax  Expense
(Benefit)
 
Net of Tax
Year Ended December 31, 2019
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
Unrealized holding gains on securities
$
24,983

 
$
6,358

 
$
18,625

Reclassification adjustment for losses realized in net income(1)
2,511

 
639

 
1,872

Total securities available for sale
27,494

 
6,997

 
20,497

Derivative instruments:
 
 
 
 
 
Unrealized holding losses on derivative instruments
(2,975
)
 
(758
)
 
(2,217
)
Total derivative instruments
(2,975
)
 
(758
)
 
(2,217
)
Defined benefit pension and post-retirement benefit plans:
 
 
 
 
 
Net gain arising during the period
91

 
23

 
68

Amortization of net actuarial loss recognized in net periodic pension cost(2)
419

 
107

 
312

Total defined benefit pension and post-retirement benefit plans
510

 
130

 
380

Total other comprehensive income
$
25,029

 
$
6,369

 
$
18,660

Year Ended December 31, 2018
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
Unrealized holding losses on securities
$
(11,155
)
 
$
(2,840
)
 
$
(8,315
)
Reclassification adjustment for losses realized in net income(1)
16

 
4

 
12

Total securities available for sale
(11,139
)
 
(2,836
)
 
(8,303
)
Derivative instruments:
 
 
 
 
 
Unrealized holding gains on derivative instruments
490

 
125

 
365

Total derivative instruments
490

 
125

 
365

Defined benefit pension and post-retirement benefit plans:


 


 


Net gain arising during the period
413

 
105

 
308

Amortization of net actuarial loss recognized in net periodic pension cost(2)
328

 
83

 
245

Total defined benefit pension and post-retirement benefit plans
741

 
188

 
553

Total other comprehensive loss
$
(9,908
)
 
$
(2,523
)
 
$
(7,385
)


139


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 18 – Other Comprehensive Income (continued)


 
Pre-Tax
 
Tax  Expense
(Benefit)
 
Net of Tax
Year Ended December 31, 2017
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
Unrealized holding losses on securities
$
(3,617
)
 
$
(1,399
)
 
$
(2,218
)
Unrealized holding gains on securities transferred from held to maturity to available for sale
13,219

 
5,111

 
8,108

Reclassification adjustment for gains realized in net income(1)
(148
)
 
(57
)
 
(91
)
Amortization of unrealized holding gains on securities transferred to the held to maturity category
(282
)
 
(109
)
 
(173
)
Total securities available for sale
9,172

 
3,546

 
5,626

Derivative instruments:
 
 
 
 
 
Unrealized holding gains on derivative instruments
874

 
338

 
536

Total derivative instruments
874

 
338

 
536

Defined benefit pension and post-retirement benefit plans:
 
 
 
 
 
Net gain arising during the period
1,379

 
351

 
1,028

Amortization of net actuarial loss recognized in net periodic pension cost(2)
407

 
158

 
249

Total defined benefit pension and post-retirement benefit plans
1,786

 
509

 
1,277

Total other comprehensive income
$
11,832

 
$
4,393

 
$
7,439


(1) Included in Net (losses) gains on sales of securities in the Consolidated Statements of Income
(2) Included in Salaries and employee benefits in the Consolidated Statements of Income
The accumulated balances for each component of other comprehensive income, net of tax, at December 31 were as follows:
 
2019
 
2018
 
2017
Unrealized gains on securities
$
21,563

 
$
1,066

 
$
9,369

Non-credit related portion of other-than-temporary impairment on securities
(11,319
)
 
(11,319
)
 
(11,319
)
Unrealized losses on derivative instruments
(2,847
)
 
(630
)
 
(995
)
Unrecognized losses on defined benefit pension and post-retirement benefit plans obligations
(6,633
)
 
(7,013
)
 
(7,566
)
Total accumulated other comprehensive income (loss)
$
764

 
$
(17,896
)
 
$
(10,511
)


140


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statement



Note 19 – Quarterly Results of Operations
(In Thousands, Except Share Data) (Unaudited)
The following table sets forth a summary of the unaudited quarterly results of operations.
 
First
Quarter
 
Second
Quarter
 
Third
Quarter
 
Fourth
Quarter
2019
 
 
 
 
 
 
 
Interest income
$
137,094

 
$
137,862

 
$
134,476

 
$
133,148

Interest expense
23,947

 
25,062

 
25,651

 
24,263

Net interest income
113,147

 
112,800

 
108,825

 
108,885

Provision for loan losses
1,500

 
900

 
1,700

 
2,950

Noninterest income
35,885

 
41,960

 
37,953

 
37,456

Noninterest expense
88,832

 
93,290

 
96,500

 
95,552

Income before income taxes
58,700

 
60,570

 
48,578

 
47,839

Income taxes
13,590

 
13,945

 
11,132

 
9,424

Net income
$
45,110

 
$
46,625

 
$
37,446

 
$
38,415

Basic earnings per share
$
0.77

 
$
0.80

 
$
0.65

 
$
0.67

Diluted earnings per share
$
0.77

 
$
0.80

 
$
0.64

 
$
0.67

 
 
 
 
 
 
 
 
2018
 
 
 
 
 
 
 
Interest income
$
100,380

 
$
106,574

 
$
117,795

 
$
137,105

Interest expense
11,140

 
14,185

 
18,356

 
21,648

Net interest income
89,240

 
92,389

 
99,439

 
115,457

Provision for loan losses
1,750

 
1,810

 
2,250

 
1,000

Noninterest income
33,953

 
35,581

 
38,053

 
36,374

Noninterest expense
77,944

 
79,026

 
94,746

 
93,313

Income before income taxes
43,499

 
47,134

 
40,496

 
57,518

Income taxes
9,673

 
10,424

 
8,532

 
13,098

Net income
$
33,826

 
$
36,710

 
$
31,964

 
$
44,420

Basic earnings per share
$
0.69

 
$
0.74

 
$
0.61

 
$
0.76

Diluted earnings per share
$
0.68

 
$
0.74

 
$
0.61

 
$
0.76


See Note 2, “Mergers and Acquisitions” above for a discussion of the effect on the Company’s results of operations of its acquisitions of Brand in the third quarter of 2018.
Note 20 – Net Income Per Common Share
(In Thousands, Except Share Data)
Basic net income per common share is calculated by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted net income per common share reflects the pro forma dilution of shares outstanding, assuming outstanding stock options were exercised into common shares and nonvested restricted stock awards, whose vesting is subject to future service requirements, were outstanding common shares as of the awards’ respective grant dates, calculated in accordance with the treasury method.

141


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statement
Note 20 – Net Income Per Common Share (continued)


Basic and diluted net income per common share calculations are as follows for the periods presented:
 
Year Ended December 31,
 
2019
 
2018
 
2017
Basic
 
 
 
 
 
Net income applicable to common stock
$
167,596

 
$
146,920

 
$
92,188

Average common shares outstanding
58,046,716

 
52,492,104

 
46,874,502

Net income per common share—basic
$
2.89

 
$
2.80

 
$
1.97

Diluted
 
 
 
 
 
Net income applicable to common stock
$
167,596

 
$
146,920

 
$
92,188

Average common shares outstanding
58,046,716

 
52,492,104

 
46,874,502

Effect of dilutive stock-based compensation
179,970

 
134,746

 
127,014

Average common shares outstanding—diluted
58,226,686

 
52,626,850

 
47,001,516

Net income per common share—diluted
$
2.88

 
$
2.79

 
$
1.96


Outstanding stock-based compensation awards that could potentially dilute basic net income per common share in the future that were not included in the computation of diluted net income per common share due to their anti-dilutive effect were as follows for the periods presented:
 
Year Ended
 
December 31,
 
2019
 
2018
 
2017
Number of shares
643
 
73,257
 
77,545
Range of exercise prices (for stock option awards)
 
 

Note 21 – Commitments, Contingent Liabilities and Financial Instruments with Off-Balance Sheet Risk
(In Thousands)
Loan commitments are made to accommodate the financial needs of the Company’s customers. Standby letters of credit commit the Company to make payments on behalf of customers when certain specified future events occur. Both arrangements have credit risk essentially the same as that involved in extending loans to customers and are subject to the Company’s normal credit policies. Collateral (e.g., securities, receivables, inventory, equipment, etc.) is obtained based on management’s credit assessment of the customer. The Company’s unfunded loan commitments (unfunded loans and unused lines of credit) and standby letters of credit outstanding at December 31, 2019 were $2,324,262 and $94,824, respectively, compared to $2,068,749 and $104,664, respectively, at December 31, 2018.
Various claims and lawsuits are pending against the Company and Renasant Bank. In the opinion of management, after consultation with legal counsel, resolution of these matters is not expected to have a material effect on the consolidated financial statements.
Market risk resulting from interest rate changes on particular off-balance sheet financial instruments may be offset by other on - or off-balance sheet transactions. Interest rate sensitivity is monitored by the Company for determining the net effect of potential changes in interest rates on the market value of both on- and off-balance sheet financial instruments.
Note 22 – Restrictions on Cash, Securities, Bank Dividends, Loans or Advances
(In Thousands)
Renasant Bank is required to maintain minimum average balances with the Federal Reserve. At December 31, 2019 and 2018, Renasant Bank’s reserve requirements with the Federal Reserve were $187,839 and $113,341, respectively, with which it was in full compliance.
The Company’s balance of FHLB stock, which is carried at amortized cost, at December 31, 2019 and 2018, was $31,092 and $19,777, respectively. The required investment for the same time period was $31,092 and $7,471, respectively.

142


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 22 – Restrictions on Cash, Securities, Bank Dividends, Loans or Advances (continued)


The Company’s ability to pay dividends to its shareholders is substantially dependent on the ability of Renasant Bank to transfer funds to the Company in the form of dividends, loans and advances. Under Mississippi law, a Mississippi bank may not pay dividends unless its earned surplus is in excess of three times capital stock. A Mississippi bank with earned surplus in excess of three times capital stock may pay a dividend, subject to the approval of the Mississippi Department of Banking and Consumer Finance (the “DBCF”). In addition, the FDIC has the authority to prohibit the Bank from engaging in business practices that the FDIC considers to be unsafe or unsound, which, depending on the financial condition of the Bank, could include the payment of dividends. Accordingly, the approval of the DBCF is required prior to Renasant Bank paying dividends to the Company, and under certain circumstances the approval of the FDIC may be required. At December 31, 2019, the Bank’s earned surplus exceeded the Bank’s capital stock by more than ten times.
Federal Reserve regulations also limit the amount Renasant Bank may loan to the Company unless such loans are collateralized by specific obligations. At December 31, 2019, the maximum amount available for transfer from Renasant Bank to the Company in the form of loans was $138,862. As of December 31, 2019, no loans from the Bank to the Company were outstanding.
Note 23 – Regulatory Matters
(In Thousands)
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
The Federal Reserve, the FDIC and the Office of the Comptroller of the Currency have issued guidelines governing the levels of capital that bank holding companies and banks must maintain. Those guidelines specify capital tiers, which include the following classifications:
Capital Tiers
Tier 1 Capital to
Average Assets
(Leverage)
 
Common Equity Tier 1 to
Risk - Weighted Assets
 
Tier 1 Capital to
Risk – Weighted
Assets
 
Total Capital to
Risk – Weighted
Assets
Well capitalized
5% or above
 
6.5% or above
 
8% or above
 
10% or above
Adequately capitalized
4% or above
 
4.5% or above
 
6% or above
 
8% or above
Undercapitalized
Less than 4%
 
Less than 4.5%
 
Less than 6%
 
Less than 8%
Significantly undercapitalized
Less than 3%
 
Less than 3%
 
Less than 4%
 
Less than 6%
Critically undercapitalized
 Tangible Equity / Total Assets less than 2%


143


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 23 – Regulatory Matters (continued)


The following table provides the capital and risk-based capital and leverage ratios for the Company and for Renasant Bank as of December 31:
 
2019
 
2018
 
Amount
 
Ratio
 
Amount
 
Ratio
Renasant Corporation
 
 
 
 
 
 
 
Tier 1 Capital to Average Assets (Leverage)
$
1,262,588

 
10.37
%
 
$
1,188,412

 
10.11
%
Common Equity Tier 1 Capital to Risk-Weighted Assets
1,156,828

 
11.12
%
 
1,085,751

 
11.05
%
Tier 1 Capital to Risk-Weighted Assets
1,262,588

 
12.14
%
 
1,188,412

 
12.10
%
Total Capital to Risk-Weighted Assets
1,432,949

 
13.78
%
 
1,386,507

 
14.12
%
Renasant Bank
 
 
 
 
 
 
 
Tier 1 Capital to Average Assets (Leverage)
$
1,331,809

 
10.95
%
 
$
1,276,976

 
10.88
%
Common Equity Tier 1 Capital to Risk-Weighted Assets
1,331,809

 
12.81
%
 
1,276,976

 
13.02
%
Tier 1 Capital to Risk-Weighted Assets
1,331,809

 
12.81
%
 
1,276,976

 
13.02
%
Total Capital to Risk-Weighted Assets
1,388,553

 
13.36
%
 
1,331,619

 
13.58
%

Common equity Tier 1 capital (“CET1”) generally consists of common stock, retained earnings, accumulated other comprehensive income and certain minority interests, less certain adjustments and deductions. In addition, the Company must maintain a “capital conservation buffer,” which is a specified amount of CET1 capital in addition to the amount necessary to meet minimum risk-based capital requirements. The capital conservation buffer is designed to absorb losses during periods of economic stress. If the Company’s ratio of CET1 to risk-weighted capital is below the capital conservation buffer, the Company will face restrictions on its ability to pay dividends, repurchase outstanding stock and make certain discretionary bonus payments. The required capital conservation buffer is 2.5% of CET1 to risk-weighted assets in addition to the amount necessary to meet minimum risk-based capital requirements.
In addition, the Federal Reserve, the FDIC and the Office of the Comptroller of the Currency rules for calculating risk-weighted assets have been revised in recent years to enhance risk sensitivity and to incorporate certain international capital standards of the Basel Committee on Banking Supervision. These revisions affect the calculation of the denominator of a banking organization’s risk-based capital ratios to reflect the higher-risk nature of certain types of loans. For example, residential mortgages are risk-weighted between 35% and 200%, depending on the mortgage’s loan-to-value ratio and whether the mortgage falls into one of two categories based on eight criteria that include, among others, the term, use of negative amortization and balloon payments, certain rate increases and documented and verified borrower income, while a 150% risk weight applies to both certain high volatility commercial real estate acquisition, development and construction loans as well as non-residential mortgage loans 90 days past due or on nonaccrual status (in both cases, as opposed to the former 100% risk weight). Also, “hybrid” capital items like trust preferred securities no longer enjoy Tier 1 capital treatment, subject to various grandfathering and transition rules.


144


Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements

Note 24 – Segment Reporting
(In Thousands)
The operations of the Company’s reportable segments are described as follows:
The Community Banks segment delivers a complete range of banking and financial services to individuals and small to medium-size businesses including checking and savings accounts, business and personal loans, asset-based lending and equipment leasing, as well as safe deposit and night depository facilities.
The Insurance segment includes a full service insurance agency offering all major lines of commercial and personal insurance through major carriers.
The Wealth Management segment offers a broad range of fiduciary services which include the administration and management of trust accounts including personal and corporate benefit accounts, self-directed IRAs, and custodial accounts. In addition, the Wealth Management segment offers annuities, mutual funds and other investment services through a third party broker-dealer.
In order to give the Company’s divisional management a more precise indication of the income and expenses they can control, the results of operations for the Community Banks, the Insurance and the Wealth Management segments reflect the direct revenues and expenses of each respective segment. Indirect revenues and expenses, including but not limited to income from the Company’s investment portfolio, as well as certain costs associated with data processing and back office functions, primarily support the operations of the community banks and, therefore, are included in the results of the Community Banks segment. Included in “Other” are the operations of the holding company and other eliminations which are necessary for purposes of reconciling to the consolidated amounts.

145


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 24 - Segment Reporting (continued)


The following table provides financial information for the Company’s operating segments as of and for the years ended December 31, 2019, 2018 and 2017:
 
Community
Banks
 
Insurance
 
Wealth
Management
 
Other
 
Consolidated
2019
 
 
 
 
 
 
 
 
 
Net interest income
$
454,433

 
$
702

 
$
1,761

 
$
(13,239
)
 
$
443,657

Provision for loan losses
7,050

 

 

 

 
7,050

Noninterest income
129,016

 
10,129

 
15,598

 
(1,489
)
 
153,254

Noninterest expense
351,640

 
7,574

 
13,863

 
1,097

 
374,174

Income before income taxes
224,759

 
3,257

 
3,496

 
(15,825
)
 
215,687

Income taxes
51,292

 
876

 

 
(4,077
)
 
48,091

Net income (loss)
$
173,467

 
$
2,381

 
$
3,496

 
$
(11,748
)
 
$
167,596

Total assets
$
13,280,494

 
$
28,284

 
$
70,789

 
$
21,051

 
$
13,400,618

Goodwill
936,916

 
2,767

 

 

 
939,683

2018
 
 
 
 
 
 
 
 
 
Net interest income
$
406,420

 
$
484

 
$
1,297

 
$
(11,676
)
 
$
396,525

Provision for loan losses
6,810

 

 

 

 
6,810

Noninterest income
120,559

 
9,831

 
14,537

 
(966
)
 
143,961

Noninterest expense
323,439

 
7,294

 
13,336

 
960

 
345,029

Income before income taxes
196,730

 
3,021

 
2,498

 
(13,602
)
 
188,647

Income taxes
44,464

 
786

 

 
(3,523
)
 
41,727

Net income (loss)
$
152,266

 
$
2,235

 
$
2,498

 
$
(10,079
)
 
$
146,920

Total assets
$
12,828,586

 
$
25,798

 
$
60,794

 
$
19,700

 
$
12,934,878

Goodwill
930,161

 
2,767

 

 

 
932,928

2017
 
 
 
 
 
 
 
 
 
Net interest income
$
344,499

 
$
457

 
$
2,160

 
$
(10,219
)
 
$
336,897

Provision for loan losses
7,550

 

 

 

 
7,550

Noninterest income
110,308

 
9,530

 
12,863

 
(561
)
 
132,140

Noninterest expense
281,698

 
6,957

 
11,785

 
1,178

 
301,618

Income before income taxes
165,559

 
3,030

 
3,238

 
(11,958
)
 
159,869

Income taxes
70,257

 
1,184

 

 
(3,760
)
 
67,681

Net income (loss)
$
95,302

 
$
1,846

 
$
3,238

 
$
(8,198
)
 
$
92,188

Total assets
$
9,717,779

 
$
26,470

 
$
61,330

 
$
24,402

 
$
9,829,981

Goodwill
608,279

 
2,767

 

 

 
611,046



146


Renasant Corporation and Subsidiaries

Notes to Consolidated Financial Statements

Note 25 – Renasant Corporation (Parent Company Only) Condensed Financial Information
(In Thousands)
Balance Sheets
  
December 31,
 
2019
 
2018
Assets
 
 
 
Cash and cash equivalents(1)
$
29,467

 
$
44,581

Investments
1,653

 
1,662

Loans, net

 
640

Investment in bank subsidiary(2)
2,302,499

 
2,236,932

Accrued interest receivable on bank balances(2)
6

 
6

Intercompany receivable(2)

 
1,618

Other assets
22,861

 
18,574

Total assets
$
2,356,486

 
$
2,304,013

Liabilities and shareholders’ equity
 
 
 
Junior subordinated debentures
$
110,215

 
$
109,636

Subordinated notes
113,955

 
147,239

Other liabilities
6,627

 
3,225

Shareholders’ equity
2,125,689

 
2,043,913

Total liabilities and shareholders’ equity
$
2,356,486

 
$
2,304,013

(1)
Eliminates in consolidation, with the exception of $3,840 and $3,737, in 2019 and 2018, respectively, pledged for collateral and held at non-subsidiary bank
(2)
Eliminates in consolidation
Statements of Income
  
Year Ended December 31,
 
2019
 
2018
 
2017
Income
 
 
 
 
 
Dividends from bank subsidiary(1)
$
132,563

 
$
53,381

 
$
34,416

Interest income from bank subsidiary(1)
9

 
8

 
8

Other dividends
175

 
137

 
94

Other income
138

 
121

 
588

Total income
132,885

 
53,647

 
35,106

Expenses
16,050

 
13,869

 
12,649

Income before income tax benefit and equity in undistributed net income of bank subsidiary
116,835

 
39,778

 
22,457

Income tax benefit
(4,077
)
 
(3,523
)
 
(3,761
)
Equity in undistributed net income of bank subsidiary(1)
46,684

 
103,619

 
65,970

Net income
$
167,596

 
$
146,920

 
$
92,188

(1)
Eliminates in consolidation
 

147


Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 25 - Renasant Corporation (Parent Company Only) Condensed Financial Information (continued)


Statements of Cash Flows
  
Year Ended December 31,
 
2019
 
2018
 
2017
Operating activities
 
 
 
 
 
Net income
$
167,596

 
$
146,920

 
$
92,188

Adjustments to reconcile net income to net cash provided by operating activities:
 
 
 
 
 
Equity in undistributed net income of bank subsidiary
(46,684
)
 
(103,619
)
 
(65,970
)
Amortization/depreciation/accretion
(76
)
 
160

 
656

(Increase) decrease in other assets
(2,678
)
 
3,381

 
(1,069
)
Increase (decrease) in other liabilities
10,872

 
(171
)
 
(2,291
)
Net cash provided by operating activities
129,030

 
46,671

 
23,514

Investing activities
 
 
 
 
 
Sales and maturities of securities held to maturity and available for sale
42

 
1,052

 
1,555

Investment in subsidiaries

 

 
(25,000
)
Net cash (paid) received in acquisition

 
(34,836
)
 
4,834

Other investing activities
632

 
423

 
(54
)
Net cash provided by (used in) investing activities
674

 
(33,361
)
 
(18,665
)
Financing activities
 
 
 
 
 
Cash paid for dividends
(50,901
)
 
(43,614
)
 
(34,416
)
Cash received on exercise of stock-based compensation

 
201

 
173

Repurchase of shares in connection with stock repurchase program
(62,944
)
 
(7,062
)
 

Repayment of long-term debt
(30,973
)
 

 
(10,310
)
Other financing activities

 
(93
)
 
310

Net cash used in financing activities
(144,818
)
 
(50,568
)
 
(44,243
)
Decrease in cash and cash equivalents
(15,114
)
 
(37,258
)
 
(39,394
)
Cash and cash equivalents at beginning of year
44,581

 
81,839

 
121,233

Cash and cash equivalents at end of year
$
29,467

 
$
44,581

 
$
81,839


Note 26 - Leases
(In Thousands)

The Company enters into leases in both lessor and lessee capacities.

Lessor Arrangements
As of December 31, 2019, the net investment in these leases was $12,441, comprised of $10,735 in lease receivables, $2,739 in residual balances and $1,033 in deferred income. In order to mitigate potential exposure to residual asset risk, the Company utilizes first amendment or terminal rental adjustment clause leases.

For the twelve months ended December 31, 2019, the Company generated $331 in income, which is included in interest income on loans on the Consolidated Statements of Income from these leases.

148

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 26 - Leases (continued)


The maturities of the lessor arrangements outstanding at December 31, 2019 is presented in the table below.
2020
$
1,011

2021
1,314

2022
1,989

2023
3,256

2024
1,057

Thereafter
3,814

Total lease receivables
$
12,441



Lessee Arrangements
As of December 31, 2019, right-of-use assets totaled $84,754 and lease liabilities totaled $88,494. The table below provides the components of lease cost and supplemental information for the period presented.

 
Year Ended December 31, 2019
Operating lease cost (cost resulting from lease payments)
$
10,149

Short-term lease cost
67

Variable lease cost (cost excluded from lease payments)
1,612

Sublease income
(560
)
Net lease cost
$
11,268

Operating lease - operating cash flows (fixed payments)
9,678

Operating lease - operating cash flows (liability reduction)
8,407

Weighted average lease term - operating leases (in years) (at period end)
17.39

Weighted average discount rate - operating leases (at period end)
3.40
%
 
 
Right-of-use assets obtained in exchange for new lease liabilities - operating leases
$
38,881



The maturities of the lessee arrangements outstanding at December 31, 2019 are presented in the table below.
2020
$
9,725

2021
8,889

2022
8,420

2023
8,131

2024
7,549

Thereafter
78,124

Total undiscounted cash flows
120,838

Discount on cash flows
32,344

Total operating lease liabilities
$
88,494



Rental expense was $9,159, $6,157, and $4,827 for 2019, 2018, and 2017, respectively.

As of December 31, 2019, the Company had leases with related parties that were obtained in the Brand acquisition. The related party leases have right-of-use assets of $12,720 and lease liabilities of $14,956, with total lease cost of $1,968 for the twelve months ended December 31, 2019.


149

Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 26 - Leases (continued)


As required, the following disclosure is provided for periods prior to the adoption of ASC 842. The following is a summary of future minimum lease payments for years following December 31, 2018:
2019
$
9,389

2020
8,199

2021
6,339

2022
4,929

2023
3,711

Thereafter
12,592

Total
$
45,159


For more information on lease accounting, see Note 1, “Significant Accounting Policies” and on lease financing receivables, see Note 4, “Non Purchased Loans.”



150



ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Disclosure Controls and Procedures
Based upon their evaluation as of December 31, 2019, our Principal Executive Officer and Principal Financial Officer have concluded that our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) are effective for ensuring that information the Company is required to disclose in reports that it files or submits under the Securities Exchange Act of 1934, as amended, is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to the Company’s management, including its Principal Executive and Principal Financial Officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Management’s Annual Report on Internal Control over Financial Reporting and Attestation Report of the Independent Registered Public Accounting Firm
The information required in be provided pursuant to this item is set forth under the headings “Report on Management’s Assessment of Internal Control over Financial Reporting” and “Reports of Independent Registered Public Accounting Firm” in Item 8, Financial Statements and Supplementary Data, in this report.
Changes in Internal Control over Financial Reporting
There were no changes to internal control over financial reporting during the fourth quarter of 2019 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
None.
PART III
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Executive Officers of the Company
The information appearing under the heading “Executive Officers” in the Company’s Definitive Proxy Statement for its 2020 Annual Meeting of Shareholders is incorporated herein by reference.
Code of Ethics
The Company has adopted a code of business conduct and ethics in compliance with Item 406 of Regulation S-K that applies to the Company’s principal executive officer, principal financial officer and principal accounting officer. The Company’s Code of Ethics is available on its website at www.renasant.com under the “Investor Relations” tab by clicking on “Corporate Overview,” and then “Governance Documents” and then “Code of Ethics.” Any person may request a free copy of the Code of Ethics from the Company by sending a request to the following address: Renasant Corporation, 209 Troy Street, Tupelo, Mississippi, 38804-4827, Attention: General Counsel. The Company intends to satisfy the disclosure requirement under Item 5.05(c) of Form 8-K regarding an amendment to, or waiver from, a provision of the Company’s Code of Ethics by posting such information on its website, at the address specified above.
Directors of the Company, Shareholder Recommendations of Director Candidates, Audit Committee Members and Delinquent Section 16(a) Reports
The information appearing under the headings “Corporate Governance and Board of Directors,” “Board Members and Compensation - Members of the Board of Directors” and “Stock Ownership - Delinquent Section 16(a) Reports” in the Company’s Definitive Proxy Statement for its 2020 Annual Meeting of Shareholders is incorporated herein by reference.
ITEM 11. EXECUTIVE COMPENSATION
The information appearing under the headings “Corporate Governance and Board of Directors - Role of the Board in Risk Oversight,” “Board Members and Compensation - Director Compensation,” “Compensation Discussion and Analysis,”

151



“Compensation Committee Report,” “Compensation Committee Interlocks and Insider Participation” and “Compensation Tables” in the Company’s Definitive Proxy Statement for its 2020 Annual Meeting of Shareholders is incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information appearing under the headings “Compensation Tables - Equity Compensation Plan Information” and “Stock Ownership” in the Company’s Definitive Proxy Statement for its 2020 Annual Meeting of Shareholders is incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information appearing under the heading “Corporate Governance and Board of Directors” in the Company’s Definitive Proxy Statement for its 2020 Annual Meeting of Shareholders is incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The information appearing under the heading “Independent Registered Public Accountants” in the Company’s Definitive Proxy Statement for its 2020 Annual Meeting of Shareholders is incorporated herein by reference.

152



PART IV

ITEM 15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a) - (1)  Financial Statements
 
 
 
The following consolidated financial statements and supplementary information for the fiscal years ended December 31, 2019, 2018 and 2017 are included in Part II, Item 8, Financial Statements and Supplementary Data, in this report:
 
 
 
(i)
 
(ii)
 
(iii)
 
(iv)
 
(v)
 
(vi)
 
(vii)
 
(viii)
 
 
 
 
(a) - (2) Financial Statement Schedules
 
 
 
All schedules have been omitted because they are either not applicable or the required information has been included in the consolidated financial statements or notes thereto.
 
 
 
(a) - (3) Exhibits required by Item 601 of Regulation S-K
 
 
 
(2)(i)
 
 
 
 
(2)(ii)
 
 
 
 
(3)(i)
 
 
 
 
(3)(ii)
 
 
 
 
(4)(i)
 
 
 
 
(4)(ii)
 
 
 
 
(4)(iii)
 
 
 
 
(4)(iv)
 
 
 
 
(4)(v)
 
 
 
 
(4)(vi)
 
 
 
 
(4)(vii)
 
 
 
 
(4)(viii)
 
 
 
 

153



(10)(i)
 
 
 
 
(10)(ii)
 
 
 
 
(10)(iii)
 
 
 
 
(10)(iv)
 
 
 
 
(10)(v)
 
 
 
 
(10)(vi)
 
 
 
 
(10)(vii)
 
 
 
 
(10)(viii)
 
 
 
 
(10)(ix)
 
 
 
 
(10)(x)
 
 
 
 
(10)(xi)
 
 
 
 
(10)(xii)
 
 
 
 
(10)(xiii)
 
 
 
 
(10)(xiv)
 
 
 
 
(10)(xv)
 
 
 
 
(10)(xvi)
 
 
 
 
(10)(xvii)
 
 
 
 
(10)(xviii)
 
 
 
 
(10)(xix)
 
 
 
 

154



(10)(xx)
 
 
 
 
(10)(xxi)
 
 
 
 
(10)(xxii)
 
 
 
 
(10)(xxiii)
 
 
 
 
(10)(xxiv)
 
 
 
 
(10)(xxv)
 
 
 
 
(10)(xxvi)
 
 
 
 
(10)(xxvii)
 
 
 
 
(10)(xxviii)
 
 
 
 
(10)(xxix)
 
 
 
 
(10)(xxx)
 
 
 
 
(10)(xxxi)
 
 
 
 
(10)(xxxii)
 
 
 
 
(10)(xxxiii)
 

 
 
 
(10)(xxxiv)
 
 
 
 
(10)(xxxv)
 
 
 
 
(21)
 
 
 
 
(23)
 
 
 
 
(31)(i)
 
 
 
 
(31)(ii)
 
 
 
 

155



(32)(i)
 
 
 
 
(32)(ii)
 
 
 
 
(101)
 
The following materials from Renasant Corporation’s Annual Report on Form 10-K for the year ended December 31, 2019 were formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets as of December 31, 2019 and December 31, 2018, (ii) Consolidated Statements of Income for the years ended December 31, 2019, 2018 and 2017, (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2019, 2018 and 2017, (iv) Consolidated Statements of Changes in Shareholders’ Equity for the years ended December 31, 2019, 2018 and 2017, (v) Consolidated Statements of Cash Flows for the years ended December 31, 2019, 2018 and 2017 and (vi) Notes to Consolidated Financial Statements.
 
 
 
(104)
 
The cover page of Renasant Corporation’s Annual Report on Form 10-K for the year ended December 31, 2019, formatted in Inline XBRL (included in Exhibit 101).
*
Management contract or compensatory plan or arrangement required to be filed as an exhibit to this Form 10-K pursuant to Item 15(b) of Form 10-K.
 
The Company does not have any long-term debt instruments under which securities are authorized exceeding ten percent of the total assets of the Company and its subsidiaries on a consolidated basis. The Company will furnish to the Securities and Exchange Commission, upon its request, a copy of all long-term debt instruments.

156



ITEM 16. FORM 10-K SUMMARY
None.




SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
 
RENASANT CORPORATION
 
 
 
 
 
 
 
Date:
February 26, 2020
by:
 
/s/ C. Mitchell Waycaster
 
 
 
 
 
C. Mitchell Waycaster
 
 
 
 
 
President and
 
 
 
 
 
Chief Executive Officer
 
 
 
 
 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the date indicated.
 
 
 
 
 
 
Date:
February 26, 2020
by:
 
/s/ Kevin D. Chapman
 
 
 
 
 
Kevin D. Chapman
 
 
 
 
 
Executive Vice President and
 
 
 
 
 
Chief Financial and Operating Officer
 
 
 
 
(Principal Financial and Accounting Officer)
 
 
 
 
 
 
Date:
February 26, 2020
by:
 
/s/ Donald Clark, Jr.
 
 
 
 
 
Donald Clark, Jr.
 
 
 
 
 
Director
 
 
 
 
 
 
 
Date:
February 26, 2020
by:
 
/s/ John M. Creekmore
 
 
 
 
 
John M. Creekmore
 
 
 
 
 
Vice Chairman of the Board and Director
 
 
 
 
 
 
Date:
February 26, 2020
by:
 
/s/ Albert J. Dale, III
 
 
 
 
 
Albert J. Dale, III
 
 
 
 
 
Director
 
 
 
 
 
 
 
Date:
February 26, 2020
by:
 
/s/ Jill V. Deer
 
 
 
 
 
Jill V. Deer
 
 
 
 
 
Director
 
 
 
 
 
 
 
Date:
February 26, 2020
by:
 
/s/ Marshall H. Dickerson
 
 
 
 
 
Marshall H. Dickerson
 
 
 
 
 
Director
 
 
 
 
 
 
 
Date:
February 26, 2020
by:
 
/s/ Connie L. Engel
 
 
 
 
 
Connie L. Engel
 
 
 
 
 
Director
 
 
 
 
 
 
 
Date:
February 26, 2020
by:
 
/s/ John T. Foy
 
 
 
 
 
John T. Foy
 
 
 
 
 
Director
 
 
 
 
 
 
 
 
 
 
 
 
 

S-1



Date:
February 26, 2020
by:
 
/s/ R. Rick Hart
 
 
 
 
 
R. Rick Hart
 
 
 
 
 
Director
 
 
 
 
 
 
Date:
February 26, 2020
by:
 
/s/ Richard L. Heyer, Jr.
 
 
 
 
 
Richard L. Heyer, Jr.
 
 
 
 
 
Director
 
 
 
 
 
 
 
Date:
February 26, 2020
by:
 
/s/ Neal A. Holland, Jr.
 
 
 
 
 
Neal A. Holland, Jr.
 
 
 
 
 
Director
 
 
 
 
 
 
 
Date:
February 26, 2020
by:
 
/s/ E. Robinson McGraw
 
 
 
 
 
E. Robinson McGraw
 
 
 
 
 
Chairman of the Board and Director
 
 
 
 
 
 
 
Date:
February 26, 2020
by:
 
/s/ Michael D. Shmerling
 
 
 
 
 
Michael D. Shmerling
 
 
 
 
 
Director
 
 
 
 
 
 
 
Date:
February 26, 2020
by:
 
/s/ Sean M. Suggs
 
 
 
 
 
Sean M. Suggs
 
 
 
 
 
Director
 
 
 
 
 
 
 
Date:
February 26, 2020
by:
 
/s/ C. Mitchell Waycaster
 
 
 
 
 
C. Mitchell Waycaster
 
 
 
 
 
Director, President and
 
 
 
 
 
Chief Executive Officer
 
 
 
 
 
(Principal Executive Officer)

S-2