RENOVARE ENVIRONMENTAL, INC. - Quarter Report: 2017 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended: June 30, 2017
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ________________ to ________________
Commission file number 001-36843
BIOHITECH GLOBAL, INC.
(Exact name of registrant as specified in its charter)
Delaware | 46-2336496 | |
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
80 Red Schoolhouse Road, Suite 101 Chestnut Ridge, New York |
10977 | |
(Address of principal executive offices) | (Zip Code) |
(845) 262-1081
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ | Accelerated filer ¨ |
Non-accelerated filer ¨ (Do not check if a smaller reporting company) | Smaller reporting company x |
Emerging growth company ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class |
Outstanding as of August 10, 2017 | |
Common Stock, $0.0001 par value per share | 8,352,712 shares |
BioHiTech Global, Inc. and Subsidiaries
TABLE OF CONTENTS
Page | ||
PART I - FINANCIAL INFORMATION | ||
Item 1. | Condensed Consolidated Financial Statements. | 2 |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. | 20 |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. | 32 |
Item 4. | Controls and Procedures. | 32 |
PART II - OTHER INFORMATION | ||
Item 1. | Legal Proceedings. | 32 |
Item 1A. | Risk Factors. | 32 |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. | 32 |
Item 3. | Defaults Upon Senior Securities. | 33 |
Item 4. | Mine Safety Disclosures. | 33 |
Item 5. | Other Information. | 33 |
Item 6. | Exhibits. | 33 |
SIGNATURES | 34 | |
INDEX TO EXHIBITS | 35 |
1
PART I - FINANCIAL INFORMATION
BioHiTech Global, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Revenue | ||||||||||||||||
Rental, service and maintenance | $ | 366,812 | $ | 331,692 | $ | 725,348 | $ | 637,555 | ||||||||
Equipment sales | 182,405 | 119,589 | 414,549 | 276,454 | ||||||||||||
Total revenue | 549,217 | 451,281 | 1,139,897 | 914,009 | ||||||||||||
Cost of revenue | ||||||||||||||||
Rental, service and maintenance | 272,757 | 254,617 | 531,697 | 505,727 | ||||||||||||
Equipment sales | 106,664 | 106,717 | 239,154 | 204,173 | ||||||||||||
Total Cost of revenue | 379,421 | 361,334 | 770,851 | 709,900 | ||||||||||||
Gross profit | 169,796 | 89,947 | 369,046 | 204,109 | ||||||||||||
Operating expenses | ||||||||||||||||
Selling, general and administrative | 1,057,223 | 1,159,598 | 2,121,852 | 2,188,248 | ||||||||||||
Research and development | 216,822 | 235,164 | 404,324 | 419,095 | ||||||||||||
Professional fees | 364,227 | 201,889 | 1,013,850 | 537,734 | ||||||||||||
Depreciation and amortization | 28,335 | 29,174 | 58,107 | 54,948 | ||||||||||||
Total operating expenses | 1,666,607 | 1,625,825 | 3,598,133 | 3,200,025 | ||||||||||||
Loss from operations | (1,496,811 | ) | (1,535,878 | ) | (3,229,087 | ) | (2,995,916 | ) | ||||||||
Other expense (income) | ||||||||||||||||
Equity loss in affiliate | 5,916 | - | 5,916 | - | ||||||||||||
Loss on change in fair value of warrants | 1,999 | - | 1,999 | - | ||||||||||||
Interest income | - | (2,713 | ) | - | (3,068 | ) | ||||||||||
Interest expense | 374,175 | 185,566 | 670,432 | 334,725 | ||||||||||||
Total other expense | 382,090 | 182,853 | 678,347 | 331,657 | ||||||||||||
Net loss | (1,878,901 | ) | (1,718,731 | ) | (3,907,434 | ) | (3,327,573 | ) | ||||||||
Other comprehensive (loss) income | ||||||||||||||||
Foreign currency translation adjustment | (21,340 | ) | (1,506 | ) | (28,504 | ) | 6,400 | |||||||||
Comprehensive loss | $ | (1,900,241 | ) | $ | (1,720,237 | ) | $ | (3,935,938 | ) | $ | (3,321,173 | ) | ||||
Net loss per share - basic and diluted | $ | (0.23 | ) | $ | (0.21 | ) | $ | (0.47 | ) | $ | (0.40 | ) | ||||
Weighted average number of common shares outstanding - basic and diluted | 8,322,086 | 8,229,712 | 8,276,154 | 8,229,712 |
See accompanying notes to unaudited interim condensed consolidated financial statements.
2
BioHiTech Global, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
June 30, | December 31, | |||||||
2017 | 2016 | |||||||
Assets | ||||||||
Current Assets | ||||||||
Cash | $ | 150,457 | $ | 325,987 | ||||
Accounts receivable, net | 137,173 | 140,130 | ||||||
Inventory | 410,663 | 706,017 | ||||||
Prepaid expenses and other current assets | 44,782 | 21,865 | ||||||
Total Current Assets | 743,075 | 1,193,999 | ||||||
Equipment on operating leases, net | 1,178,007 | 1,023,404 | ||||||
Equipment, fixtures and vehicles, net | 48,098 | 54,356 | ||||||
Intangible assets, net | 219,233 | 267,042 | ||||||
Investment in Entsorga West Virginia, LLC | 1,028,112 | - | ||||||
MBT facility development costs | 74,966 | - | ||||||
Other assets | 13,500 | 13,500 | ||||||
Total Assets | $ | 3,304,991 | $ | 2,552,301 | ||||
Liabilities and Stockholders’ Deficit | ||||||||
Current Liabilities: | ||||||||
Line of credit | $ | 2,463,736 | $ | 2,463,736 | ||||
Accounts payable | 1,380,348 | 1,197,277 | ||||||
Accrued expenses | 584,086 | 522,727 | ||||||
Accrued interest payable | 733,397 | 411,917 | ||||||
Accrued interest payable in cash or common stock | 389,333 | - | ||||||
Deferred revenue | 88,384 | 61,879 | ||||||
Notes payable | 100,000 | 100,000 | ||||||
Notes payable - related party | 275,000 | 275,000 | ||||||
Convertible note, net of deferred financing cost of $12,982 and original issue discounts of $47,007 | 160,011 | - | ||||||
Convertible notes, including related party of $640,000, net of original issue discounts of $219,265 | 720,735 | - | ||||||
Advance from related party | 593,527 | 1,213,027 | ||||||
Customer deposits | 30,094 | 36,131 | ||||||
Long-term debt, current portion | 7,143 | 8,525 | ||||||
Total Current Liabilities | 7,525,794 | 6,290,219 | ||||||
Promissory note - related party | 4,500,000 | 2,500,000 | ||||||
Long-term debt, net of current portion | 8,201 | 11,048 | ||||||
Long-term accrued interest payable in cash or common stock | 86,485 | 253,000 | ||||||
Unsecured subordinated mandatorily convertible notes, including related parties of 1,750,000, and $3,800,000, net of deferred financing costs of $69,898 and $118,866 as of June 30, 2017 and December 31, 2016, respectively | 5,655,102 | 4,956,134 | ||||||
Total Liabilities | 17,775,582 | 14,010,401 | ||||||
Commitments and Contingencies | ||||||||
Stockholders’ Deficit | ||||||||
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; none issued | - | - | ||||||
Common stock, $0.0001 par value, 40,000,000 shares authorized, 8,352,712 shares issued and outstanding as of June 30, 2017; 20,000,000 shares authorized, 8,229,712 shares issued and outstanding as of December 31, 2016 | 835 | 823 | ||||||
Additional paid in capital | 10,527,759 | 9,604,324 | ||||||
Accumulated deficit | (24,979,600 | ) | (21,072,166 | ) | ||||
Accumulated other comprehensive (loss) gain | (19,585 | ) | 8,919 | |||||
Total Stockholders’ Deficit | (14,470,591 | ) | (11,458,100 | ) | ||||
Total Liabilities and Stockholders’ Deficit | $ | 3,304,991 | $ | 2,552,301 |
See accompanying notes to unaudited interim condensed consolidated financial statements.
3
BioHiTech Global, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
Six Months Ended June 30, | ||||||||
2017 | 2016 | |||||||
Cash flows from operating activities: | ||||||||
Net loss: | $ | (3,907,434 | ) | $ | (3,327,573 | ) | ||
Adjustments to reconcile net loss to net cash used in operations: | ||||||||
Depreciation and amortization | 202,064 | 205,268 | ||||||
Provision (recovery) - bad debts | 29,212 | 61,743 | ||||||
Stock based employee compensation | 230,981 | 350,632 | ||||||
Fees paid in stock and warrants | 518,267 | - | ||||||
Interest resulting from amortization of financing costs and discounts | 71,903 | - | ||||||
Equity loss in affiliate | 5,916 | |||||||
Change in fair value of warrant liability | 1,999 | |||||||
Changes in operating assets and liabilities | 693,725 | (269,317 | ) | |||||
Net cash used in operations | (2,153,367 | ) | (2,979,247 | ) | ||||
Cash flow from investing activities: | ||||||||
Sale of used machinery and equipment | 13,352 | - | ||||||
Investment in Entsorga West Virginia, LLC | (1,034,027 | ) | - | |||||
Increase in MBT facility development costs | (74,966 | ) | - | |||||
Purchases of equipment, fixtures and vehicles | (4,040 | ) | (3,825 | ) | ||||
Net cash used in investing activities | (1,099,681 | ) | (3,825 | ) | ||||
Cash flows from financing activities: | ||||||||
Net change in line of credit | - | (25,017 | ) | |||||
Proceeds from convertible notes with warrants and beneficial conversion feature | 200,000 | - | ||||||
Proceeds from series convertible notes with warrants and beneficial conversion feature | 270,000 | |||||||
Proceeds from series convertible notes | 150,000 | 3,250,000 | ||||||
Deferred financing costs incurred | (16,000 | ) | (132,391 | ) | ||||
Repayments of long-term debt | (4,228 | ) | (4,097 | ) | ||||
Related party: | ||||||||
Net decrease in advances | 1,169,527 | (531,973 | ) | |||||
Proceeds from promissory notes | 786,973 | 790,000 | ||||||
Repayments of promissory notes | - | (200,000 | ) | |||||
Proceeds from convertible notes | 500,000 | - | ||||||
Net cash provided by financing activities | 3,056,272 | 3,146,522 | ||||||
Effect of exchange rate on cash | 21,246 | 27,473 | ||||||
Net change in cash | (175,530 | ) | 190,923 | |||||
Cash - beginning of period | 325,987 | 39,196 | ||||||
Cash - end of period | $ | 150,457 | $ | 230,119 |
Note 17 includes supplemental cash flow information, non-cash investing and financing activities and changes in operating assets and liabilities.
See accompanying notes to unaudited interim condensed consolidated financial statements.
4
BioHiTech Global, Inc. and Subsidiaries
Condensed Consolidated Statement of Stockholders’ Deficit (Unaudited)
Common Stock Issued and Outstanding | Additional | Accumulated Other | ||||||||||||||||||||||
Shares | Par Amount | Paid in Capital | Comprehensive Gain (Loss) | Accumulated Deficit | Total | |||||||||||||||||||
Balance at January 1, 2017 | 8,229,712 | $ | 823 | $ | 9,604,324 | $ | 8,919 | $ | (21,072,166 | ) | $ | (11,458,100 | ) | |||||||||||
Share-based employee and director compensation | - | - | 230,981 | - | - | 230,981 | ||||||||||||||||||
Share-based professional services compensation | 123,000 | 12 | 520,266 | - | - | 520,278 | ||||||||||||||||||
Warrants in connection with debt issuance | - | - | 150,578 | - | - | 150,578 | ||||||||||||||||||
Beneficial conversion
feature of debt | - | - | 21,610 | - | - | 21,610 | ||||||||||||||||||
Foreign currency translation adjustment | - | - | - | (28,504 | ) | - | (28,504 | ) | ||||||||||||||||
Net loss | - | - | - | - | (3,907,434 | ) | (3,907,434 | ) | ||||||||||||||||
Balance at June 30, 2017 | 8,352,712 | $ | 835 | $ | 10,527,759 | $ | (19,585 | ) | $ | (24,979,600 | ) | $ | (14,470,591 | ) |
See accompanying notes to unaudited interim condensed consolidated financial statements.
5
BioHiTech Global, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2017 and 2016, and as of June 30, 2017 and December 31, 2016 (Unaudited)
Note 1. Basis of Presentation and Going Concern
Nature of Operations -BioHiTech Global, Inc. (the “Company” or “BioHiTech”) through its wholly-owned subsidiaries, BioHiTech America, LLC, BioHiTech Europe Limited and E.N.A. Renewables LLC (formerly Entsorga North America, LLC) (collectively “subsidiaries”) offers its customers cost-effective and technologically innovative advancements integrating technological, biological and mechanical engineering solutions for the control, reduction and / or reuse of organic and municipal waste.
Basis of Presentation — The accompanying condensed consolidated financial statements include the accounts of the Company and its subsidiaries and have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial position, results of operations, or cash flows. It is management’s opinion, however, that the accompanying condensed consolidated financial statements include all adjustments, consisting of a normal recurring nature, which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The accompanying condensed consolidated financial statements should be read in conjunction with the Company’s financial statements for the year ended December 31, 2016, which contains the audited financial statements and notes thereto, for the years ended December 31, 2016 and 2015 included within the Company’s Form 10-K filed with the Securities and Exchange Commission (“SEC”) on March 30, 2017. The financial information as of December 31, 2016 presented hereto is derived from the audited consolidated financial statements presented in the Company’s audited consolidated financial statements for the year ended December 31, 2016. The interim results for the three and six months ended June 30, 2017 are not necessarily indicative of the results to be expected for the year ending December 31, 2017 or for any future interim periods.
Reclassifications to certain prior period amounts have been made to conform to current period presentation. These reclassifications have no effect on previously reported net loss.
Going Concern — For the six months ended June 30, 2017, the Company had a net loss of $3,907,434, incurred a consolidated loss from operations of $3,229,087 and used net cash in consolidated operating activities of $2,153,367. For the year ended December 31, 2016, the Company had a net loss of $6,745,386, incurred a consolidated loss from operations of $5,924,667 and used net cash in consolidated operating activities of $5,181,400. At June 30, 2017, consolidated stockholders’ deficit amounted to $14,470,591 and the Company had a consolidated working capital deficit of $6,782,719. The Company does not yet have a history of financial stability. Historically the principal source of liquidity has been the issuance of debt and equity securities. These factors raise substantial doubt about the Company’s ability to continue as a going concern.
The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. These consolidated financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern. The ability of the Company to continue as a going concern is dependent on management’s further implementation of the Company’s on-going and strategic plans, which include continuing to raise funds through debt and/or equity raises. Should the Company be unable to raise adequate funds, certain aspects of the on-going and strategic plans may require modification.
The Company is presently in the process of raising additional non-registered convertible debt and capital for general operations and for investment in several strategic initiatives, as well as commercial debt to support its leasing activities. There is no assurance that the Company will be able to raise sufficient debt or capital to sustain operations or to pursue other strategic initiatives.
Note 2. Summary of Significant Accounting Policies
Use of Estimates — The preparation of consolidated financial statements, in conformity with GAAP requires the extensive use of management’s estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from these estimates. Estimates are used when accounting for items and matters including, but not limited to, allowance for uncollectible accounts receivable, obsolete, slow moving and excess inventory, asset valuations, including goodwill and intangibles, and useful lives, employee benefits, taxes and other provisions and contingencies.
6
BioHiTech Global, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2017 and 2016, and as of June 30, 2017 and December 31, 2016 (Unaudited)
Product and Services Revenue Recognition — The Company recognizes revenue for the majority of its products sold upon transfer of title and the passage of the risk of ownership, which is generally upon shipment to the customer. Revenue from services is recognized as services are performed.
Lease Revenue Recognition — The Company recognizes revenue from the rental of the digester units ratably on a monthly basis over the term of the lease, as it has determined that the rental agreements entered into in connection with its Eco Safe Digester units qualify as operating leases, for which the Company is the operating lessor.
Fair Value Measurements — Certain assets and liabilities are required to be recorded at fair value on a recurring basis. Fair value is determined based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. Assets measured at fair value on a nonrecurring basis include long-lived assets held and used, long-lived assets held for sale, goodwill and other intangible assets. The fair value of cash and cash equivalents, accounts receivable, short-term debt and accounts payable approximate their carrying values. The three-tier value hierarchy, which prioritizes valuation methodologies based on the reliability of the inputs, is:
Level 1 — Valuations based on quoted prices for identical assets and liabilities in active markets.
Level 2 — Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3 — Valuations based on unobservable inputs reflecting the Company’s own assumptions, consistent with reasonably available assumptions made by other market participants.
In connection with a professional services agreement, a warrant liability for an agreement to issue warrants that were not issued as of March 31, 2017 has been recognized with a fair value of $105,188 on March 31, 2017 based upon utilization of the Black–Scholes–Merton model utilizing a stock price of $2.954 on the date of the grant, an exercise price of $2.75, a standard deviation (volatility) of 31.43%, a risk free interest rate of 2.88% with a term of 5 years. Subsequently, the warrant was issued and a loss of $1,999 was recognized in May 2017 based upon a stock price of $3.00 on the date of the grant, an exercise price of $2.75, a standard deviation (volatility) of 31.11%, a risk free interest rate of 2.75% with a term of 5 years.
Equity Method Based Investments — The Company utilizes the equity method of accounting for investments in companies if the investment provides the ability to exercise significant influence, but no control, over operating and financial policies of the investee. The Company’s proportionate share of net income or loss is included in the Company’s consolidated operations as earning or loss from unconsolidated equity basis investments.
Income Taxes — Deferred income taxes are determined based on the estimated future tax effects of differences between the financial statement and tax bases of assets and liabilities given provisions of enacted laws. Deferred income tax provisions and benefits are based on changes to the asset or liabilities from year to year. In providing for deferred taxes, the Company considers tax regulations of the jurisdictions in which it operates, estimates the future taxable income and available tax planning strategies. If tax regulations, operating results or the ability to implement tax planning and strategies vary, adjustments to the carrying value of deferred tax assets and liabilities may be required. Valuation allowances are recorded related to deferred tax assets based on the “more than likely” criteria.
For the six and three months ended June 30, 2017 and 2016, the Company’s effective rate, before valuations, was 39.8% and 36.7%, respectively, and would have resulted in net deferred tax assets for federal and state tax purposes arising primarily from net operating losses; A full valuation allowance, due to the level of uncertainty relative to the realization of the deferred tax assets, has been provided resulting in an effective tax rate of 0.0%.
Loss per Share — The Company computes basic loss per share using the weighted-average number of shares of common stock outstanding and diluted loss per share, while the diluted loss per share also includes the effects of dilutive instruments using the “treasury method.”
The Company’s potential dilutive instruments include options, convertible debt and warrants. These instruments have not been considered in the calculation of diluted loss per share as they are anti-dilutive for the reported periods.
7
BioHiTech Global, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2017 and 2016, and as of June 30, 2017 and December 31, 2016 (Unaudited)
Note 3. Accounts Receivable, net
Accounts receivable consists of the following:
June 30, | December 31, | |||||||
2017 | 2016 | |||||||
Accounts receivable | $ | 205,105 | $ | 206,219 | ||||
Less: allowance for doubtful accounts receivable | (67,932 | ) | (66,089 | ) | ||||
$ | 137,173 | $ | 140,130 |
Note 4. Inventory
Inventory, comprised of finished goods and parts or assemblies, consist of the following:
June 30, | December 31, | |||||||
2017 | 2016 | |||||||
Equipment | $ | 132,655 | $ | 191,240 | ||||
Parts and assemblies | 278,008 | 514,777 | ||||||
$ | 410,663 | $ | 706,017 |
Note 5. Equipment on Operating Leases, net
Equipment on operating leases consist of the following:
June 30, | December 31, | |||||||
2017 | 2016 | |||||||
Leased equipment | $ | 2,166,926 | $ | 1,870,569 | ||||
Less: accumulated depreciation | (988,919 | ) | (847,165 | ) | ||||
$ | 1,178,007 | $ | 1,023,404 |
During the three months ended June 30, 2017 and 2016, depreciation expense included in cost of revenue, amounted to $69,377 and $90,706, respectively. During the six months ended June 30, 2017 and 2016, depreciation expense included in cost of revenue, amounted to $143,957 and $150,320, respectively.
The Company is a lessor of Revolution and Eco Safe Series digester units under non-cancellable operating lease agreements expiring through December 2022. During the three months ended June 30, 2017 and 2016, revenue under the agreements, which is included in rental, service and maintenance revenue, amounted to $209,114 and $173,283, respectively. During the six months ended June 30, 2017 and 2016, revenue under the agreements, which is included in rental, service and maintenance revenue, amounted to $411,578 and $323,162, respectively.
The minimum future estimated contractual payments to be received under these leases as of June 30, 2017 is as follows:
Year Ending December 31, | ||||
2017(remaining period) | $ | 462,416 | ||
2018 | 785,581 | |||
2019 | 674,402 | |||
2020 | 474,247 | |||
2021 and thereafter | 301,018 | |||
Total minimum lease income | $ | 2,697,664 |
8
BioHiTech Global, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2017 and 2016, and as of June 30, 2017 and December 31, 2016 (Unaudited)
Note 6. Equipment, Fixtures and Vehicles, net
Equipment, fixtures and vehicles consist of the following:
June 30, | December 31, | |||||||
2017 | 2016 | |||||||
Computer software and hardware | $ | 97,583 | $ | 93,543 | ||||
Furniture and fixtures | 48,196 | 48,196 | ||||||
Vehicles | 69,253 | 69,253 | ||||||
215,032 | 210,992 | |||||||
Less: accumulated depreciation and amortization | (166,934 | ) | (156,636 | ) | ||||
$ | 48,098 | $ | 54,356 |
During the three months ended June 30, 2017 and 2016, depreciation expense amounted to $5,025 and $4,675, respectively. During the six months ended June 30, 2017 and 2016, depreciation expense amounted to $10,298 and $6,151, respectively.
Note 7. Investment in Entsorga West Virginia LLC (“EWV”)
Effective January 1, 2017, the Company executed several agreements to acquire up to approximately a 40% interest in EWV from the original investors at their original purchase price of $60,000 for each 1% of interest in EWV. The agreement provides for a required investment of $1,034,028, representing a 17.2% interest, with the remaining 23.1% being at the option of the Company. The agreement was subject to the approval of the EWV bond trustee, which was granted on March 20, 2017. On March 21, 2017, the Company completed the required investment acquisition of $1,034,028 for a 17.2% interest, which is recognized utilizing the equity method of accounting.
Summarized financial information for EWV is as follows:
(Unaudited) March 31, | ||||
Balance Sheet | 2017(a) | |||
Current assets - cash | $ | 4,179 | ||
Non-current assets: | ||||
Restricted cash | 17,756,595 | |||
Facility under development and construction | 11,556,784 | |||
Total Assets | $ | 29,317,558 | ||
Current liabilities | $ | 591,608 | ||
Non-current liabilities - Tax-exempt bonds, net of $1,616,131 of issuance costs | 23,494,843 | |||
Membership equity | 5,231,107 | |||
$ | 29,317,558 |
Statement of Operations | Three Months ended March 31, 2017 | |||
Revenue | $ | - | ||
Operating expenses | 17,562 | |||
Loss from operations | (17,562 | ) | ||
Interest expense | 16,835 | |||
Net loss | $ | (34,397 | ) | |
Net loss attributable to BioHiTech Global, Inc. (17.2%) | $ | (5,916 | ) |
(a.) | The Company utilizes a three-month lag in reporting its share of equity income or loss in EWV. |
EWV has financed the development and construction of the facility through $25,000,000 in Solid Waste Disposal Revenue Bonds issued by the West Virginia Economic Development Authority (the “Bonds”). In connection with the Bonds, each member has been required to pledge their membership interest in EWV to the Bond trustee as collateral of the Bonds.
9
BioHiTech Global, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2017 and 2016, and as of June 30, 2017 and December 31, 2016 (Unaudited)
Note 8. MBT Facility Development Costs
On March 1, 2017 the Town Counsel of New Windsor, NY approved, subject to a 30 day petition period during which certain voters could objection, the sale of 12 acres of property to the Company for the development of a Mechanical Biological Treatment (“MBT”) facility. On April 3, 2017, the Town Clerk of New Windsor certified that there had not been any objections raised and the agreement was executed on April 10, 2017. The purchase price of the property is $1,092,000, subject to reduction for option payments made by the Company in the monthly amount of $3,500 for the first 12 months and $6,000 per month for the following 12 months, until the closing. The purchase of the property is contingent upon the Company obtaining: necessary permits to allow construction of a Mechanical Biological Treatment (“MBT”) facility; approvals from state and local authorities; financing for the construction of the MBT facility; contracts for offtake of Solid Recovered Fuel; and the satisfaction of the Company’s due diligence investigation of the property. The contract also contains customary representations warranties and covenants of the parties for like transactions.
As of June 30, 2017, the financial statements include costs related to the New Windsor, NY site, including those related to the land option payments, legal costs and survey/engineering costs of $35,000, $10,371 and $29,595, respectively.
Note 9. Intangibles Assets, net
Intangible assets consist of the following:
Useful Lives (Years) | Remaining Weighted Average Life (Years) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Amount | ||||||||||||
June 30, 2017: | ||||||||||||||||
Distribution agreements | 10 | 2.4 | $ | 902,000 | $ | (682,767 | ) | $ | 219,233 | |||||||
Website | 3 | - | 23,388 | (23,388 | ) | - | ||||||||||
Intangible assets, net | $ | 925,388 | $ | (706,155 | ) | $ | 219,233 | |||||||||
December 31, 2016: | ||||||||||||||||
Distribution agreements | 10 | 2.8 | $ | 902,000 | $ | (637,667 | ) | $ | 264,333 | |||||||
Website | 3 | 0.3 | 23,388 | (20,679 | ) | 2,709 | ||||||||||
Intangible assets, net | $ | 925,388 | $ | (658,346 | ) | $ | 267,042 |
During the three months ended June 30, 2017 and 2016, amortization expense, included in depreciation and amortization of operating expenses, amounted to $23,310 and $24,499, respectively. During the six months ended June 30, 2017 and 2016, amortization expense, included in depreciation and amortization of operating expenses, amounted to $47,809 and $48,898, respectively.
At June 30, 2017, future annual estimated amortization expense is summarized as follows:
Year Ending December 31, | ||||
2017 (Remaining period) | $ | 45,100 | ||
2018 | 90,200 | |||
2019 | 43,533 | |||
2020 | 20,200 | |||
2021 | 20,200 | |||
Total | $ | 219,233 |
10
BioHiTech Global, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2017 and 2016, and as of June 30, 2017 and December 31, 2016 (Unaudited)
Note 10. Risk Concentrations
The Company operates as a single segment on a worldwide basis through its subsidiaries, resellers and independent sales agents. Gross revenues and net non-current tangible assets on a domestic and international basis is as follows:
United States | International | Total | ||||||||||
2017: | ||||||||||||
Revenue, for the six months ended June 30, 2017 | $ | 893,341 | $ | 246,556 | $ | 1,139,897 | ||||||
Revenue, for the three months ended June 30, 2017 | 511,097 | 38,120 | 549,217 | |||||||||
Non-current tangible assets, as of June 30, 2017 | 1,167,739 | 71,866 | 1,239,605 | |||||||||
2016: | ||||||||||||
Revenue, for the six months ended June 30, 2016 | $ | 755,390 | $ | 158,619 | $ | 914,009 | ||||||
Revenue, for the three months ended June 30, 2016 | $ | 344,290 | $ | 106,991 | $ | 451,281 | ||||||
Non-current tangible assets, as of December 31, 2016 | 1,019,664 | 71,596 | 1,091,260 |
Major customers - During the three months ended June 30, 2017, no customers represented at least 10% of revenues. During the three months ended June 30, 2016, one customer accounted for at least 10% of revenues, accounting for 10% of revenues. During the six months ended June 30, 2017, no customers represented at least 10% of revenues. During the six months ended June 30, 2016, one customer accounted for at least 10% of revenues, accounting for 10% of revenues.
As of June 30, 2017, two customers represented at least 10% of accounts receivable, each accounting for 11% of accounts receivable. As of December 31, 2016, two customers represented at least 10% of accounts receivable, accounting for 22% and 10% of accounts receivable.
Vendor concentration - During the three months ended June 30, 2017, two vendors represented at least 10% of costs of revenue, each accounting for 17% of the combined cost of revenues and change in inventory. During the six months ended June 30, 2017, three vendors represented at least 10% of costs of revenue, accounting for 14%, 12% and 12% of the combined cost of revenues and change in inventory. During the three months ended June 30, 2016, two vendors represented at least 10% of costs of revenue, accounting for 42% (BioHiTech International, a 10% shareholder) and 32% of the combined cost of revenues and change in inventory. During the six months ended June 30, 2016, one vendor represented at least 10% of costs of revenue, accounting for 51% (BioHiTech International, a 10% shareholder) and 21% of the combined cost of revenues and change in inventory.
As of June 30, 2017, three vendors represented at least 10% of accounts payable, accounting for 26% (a 1.9% shareholder), 18% and 12% (BioHiTech International, a 10% shareholder) of accounts payable. As of December 31, 2016, two vendors represented at least 10% of accounts payable, accounting for 32% (a 1.9% shareholder) and 21% of accounts payable.
Note 11. Related Party Transactions
Related parties include Directors, Senior Management Officers, and shareholders, plus their immediate family, who own a 5% or greater ownership interest at the time of a transaction. The table below presents direct related party assets and liabilities and other transactions or conditions as of or during the periods indicated.
June 30, | December 31, | |||||||||
2017 | 2016 | |||||||||
Assets: | ||||||||||
Intangible assets, net | (a) | $ | 219,233 | $ | 264,333 |
11
BioHiTech Global, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2017 and 2016, and as of June 30, 2017 and December 31, 2016 (Unaudited)
June 30, | December 31, | |||||||||||
2017 | 2016 | |||||||||||
Liabilities: | ||||||||||||
Accounts payable | 218,005 | 85,374 | ||||||||||
Accrued interest payable | 310,322 | 390,812 | ||||||||||
Long term accrued interest | 339,667 | 187,667 | ||||||||||
Notes payable | 275,000 | 275,000 | ||||||||||
Advance from related party | (b) | 593,527 | 1,213,027 | |||||||||
Promissory note - related parties | (c) | 4,500,000 | 2,500,000 | |||||||||
Series A - Unsecured subordinated convertible notes | (d) | 2,250,000 | 2,250,000 | |||||||||
Series B - Unsecured subordinated convertible notes | (e) | 1,750,000 | 1,250,000 | |||||||||
Series C – Convertible notes (face value) | (f) | 640,000 | - | |||||||||
Series V - Unsecured subordinated convertible notes | (g) | 300,000 | 300,000 | |||||||||
Other: | ||||||||||||
Line of credit guarantee | (h) | 2,463,736 | 2,463,736 |
The table below presents direct related party expenses or transactions for the periods indicated. Compensation and related costs for employees of the Company are excluded from the table below.
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||||
Consulting revenue | (i) | $ | 16,400 | $ | 13,840 | $ | 43,455 | $ | 28,340 | |||||||||
S, G & A - Rent expense | (j) | 13,246 | 13,050 | 26,492 | 26,100 | |||||||||||||
Cost of revenues – Rent expense | (j) | 10,810 | - | 21,620 | - | |||||||||||||
S, G & A - Consulting expense | (a) | 50,000 | 50,000 | 100,000 | 100,000 | |||||||||||||
Interest expense | 175,970 | 78,518 | 310,322 | 161,410 | ||||||||||||||
Cost of revenue, inventory or equipment on operating leases acquired | (a and k) | 2,762 | 261,000 | 6,181 | 443,400 |
(a.) | Distribution Agreement - BioHiTech has an exclusive license and distribution agreement (the “License Agreement”) with BioHiTech International (“BHT-I”), a company owned by Chun-Il Koh, a BioHiTech shareholder and other unrelated parties. |
(b.) | Advance from Related Party - The Company’s Chief Executive Officer has advanced the Company funds for operating and capital purposes. The advances bear interest at 13% and are unsecured and due on demand. There are no financial covenants related to this advance and there are no formal commitments to extend any further advances. |
(c.) | Promissory Note - Related Party - On June 25, 2014, the Company initially entered into a secured promissory note with the Company’s Chief Executive Officer in the aggregate amount of $1,000,000 (the “Promissory Note”). This note has been amended most recently effective February 1, 2017. The amended note provides for up to $4,500,000 in borrowings, an interest rate of 13% per annum, which is subject to prospective reduction to 10% upon the Company’s completion of raising $7,500,000 in connection with an offering of unsecured subordinated convertible notes and warrants and is due on the earlier of (a) a change of control, (b) an event of non-payment default, (c) the two-year anniversary of the Promissory Note (February 1, 2019), or (d) a Qualified Financing. For purposes of the Promissory Note, a Qualified Financing is defined as the first issuance of debt or equity by the Company through which the Company received gross proceeds of a minimum of $5,000,000 from one or more financial institutions or accredited investors. |
(d.) | Series A Unsecured Subordinated Convertible Notes and Warrants - In connection with the Company’s issuance of unsecured subordinated convertible notes and warrants in 2016, certain related parties participated in such offering. |
(e.) | Series B Unsecured Subordinated Convertible Notes and Warrants - In connection with the Company’s issuance of unsecured subordinated convertible notes and warrants in 2016, certain related parties participated in such offering. |
(f.) | Series C Convertible Notes and Warrants - In connection with the Company’s issuance of convertible notes and warrants in 2017, the Chief Executive Officer participated in such offering. |
12
BioHiTech Global, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2017 and 2016, and as of June 30, 2017 and December 31, 2016 (Unaudited)
(g.) | Series V Unsecured Subordinated Convertible Notes – In connection with the Company’s issuance of unsecured subordinated convertible notes in 2016, BioHiTech International, see note a, above, exchanged $300,000 in accounts payable by the Company for a $300,000 note. |
(h.) | Line of Credit - Under the terms of the line of credit, several related parties have personally guaranteed the line and are contingently liable should the Company not meet its obligations under the line. |
(i.) | Consulting Revenue – The Company provides environmental and project management consulting to Entsortga West Virginia LLC, an entity that the Company accounts for as an equity investment effective March 2017. |
(j.) | Facility Lease - The Company leases its corporate headquarters and warehouse space from BioHiTech Realty LLC, a company owned by two stockholders of the Company, one of whom is the Chief Executive Officer. The lease expires in 2020, with a renewal option for an additional five-year period. Minimum lease payments as of June 30, 2017 under these operating leases are: |
Year Ending December 31, | ||||
2017 (Remaining period) | $ | 48,834 | ||
2018 | 98,524 | |||
2019 | 100,003 | |||
2020 | 41,926 | |||
Total | $ | 289,287 |
(k.) | Inventory Acquisition – During 2016 the Company commenced acquiring certain sub-assemblies for final assembly by the Company from a company controlled by a 1.9% shareholder of BioHiTech, which are not included in related party disclosures. |
Note 12. Debt
Notes, lines, advances and long term debts are comprised of the following:
June 30, 2017 | December 31, 2016 | |||||||||||||||
Total | Related Party* | Total | Related Party* | |||||||||||||
Line of credit | $ | 2,463,736 | $ | - | $ | 2,463,736 | $ | - | ||||||||
Unsecured subordinated mandatorily convertible notes: | ||||||||||||||||
Series A | 3,359,468 | 2,250,000 | 3,310,500 | 2,250,000 | ||||||||||||
Series B | 1,870,634 | 1,750,000 | 1,220,634 | 1,250,000 | ||||||||||||
Series V | 425,000 | 300,000 | 425,000 | 300,000 | ||||||||||||
Convertible note | 160,011 | - | - | - | ||||||||||||
Convertible note – Series C | 720,735 | 640,000 | - | - | ||||||||||||
Promissory note - related party | 4,500,000 | 4,500,000 | 2,500,000 | 2,500,000 | ||||||||||||
Notes payable | 375,000 | 275,000 | 375,000 | 275,000 | ||||||||||||
Advances | 593,527 | 593,527 | 1,213,027 | 1,213,027 | ||||||||||||
Long term debt - other, current and long term portion | 15,344 | - | 19,573 | - |
*Related party debt is presented at mature face value.
Series B Unsecured Subordinated Convertible Promissory Notes – During the six months ended June 30, 2017, the Company entered into a series of Securities Purchase Agreements (the “Purchase Agreement”) with certain accredited investors (the “Investors”), pursuant to which the Company agreed to sell and the Investors agreed to purchase in a private placement offering (the “Private Placement”) units (the “Units”) in the aggregate offering amount of $650,000, including $500,000 who were also shareholders and officers of the Company.
13
BioHiTech Global, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2017 and 2016, and as of June 30, 2017 and December 31, 2016 (Unaudited)
Convertible Note – Effective March 30, 2017 the Company entered into a Securities Purchase Agreement, a Convertible Note with a maximum funding amount of $550,000 and Warrants with Vista Capital Investments LLC (“Vista”). As of March 31, 2017, in exchange for $100,000, Vista received a $110,000 face value note, which included a beneficial conversion feature valued at $4,014, a warrant for 24,750 shares of common stock valued at $16,043 utilizing the Black–Scholes–Merton model utilizing a stock price of $2.954 on the date of the grant, an exercise price of $4.00, a standard deviation (volatility) of 31.43%, a risk-free interest rate of 2.88% with a term of 5 years. As of June 26, 2017, in exchange for an additional $100,000, the face value note outstanding was $220,000; this additional $100,000 funding also included a beneficial conversion feature valued at $1,930, a warrant for 24,750 shares of common stock valued at $16,360 utilizing the Black–Scholes–Merton model utilizing a stock price of $2.98 on the date of the grant, an exercise price of $4.00, a standard deviation (volatility) of 31.43%, a risk-free interest rate of 2.88% with a term of 5 years.
The note allows for fundings representing up to $550,000 in original principal amount notes with interest at 9.5%, of which $220,000 is outstanding as of June 30, 2017. Each funding matures in seven months from the time of the funding, accordingly the funding of March 31, 2017 matures on October 31, 2017 and the funding of June 26, 2017 matures January 26, 2018. The note is convertible into common shares of the Company at $2.85 per share at any time there is an outstanding balance. In the event that the note is in default, the conversion price will equal 65% of the lowest closing price occurring during 25 consecutive trading days immediately preceding the conversion date. Events of default include: failure to pay the holder of the note any amount outstanding, a failure to convert shares exercised, any bankruptcy or bankruptcy-like actions against the Company, defaults on other obligations, a suspension of trading of the Company’s common stock, loss of DTC eligible status, delinquent Securities & Exchange Commission (“SEC”) filings, failure to reserve and keep available up to four times the full number of shares into which the note is convertible and the inability of the Company top comply with the provisions of SEC Rule 144.
The total related warrants outstanding provide for the acquisition of up to 49,500 share of common stock at $4.00 per share and expire in five years from the date of issuance.
Series C Convertible Notes and Warrants - On May 24, 2017 the Company entered into a series of Securities Purchase Agreements (the “Purchase Agreement”) with certain accredited investors (the “Investors”), pursuant to which the Company agreed to sell and the Investors agreed to purchase units (the “Units”) in the aggregate offering amount of $940,000. The aggregate offering amount included $640,000 from the Company’s Chief Executive Officer. Each Unit, in the minimum subscription amount of $100,000 is comprised of an Original Issue Discount Convertible Promissory Note (the “Note,” collectively, the “Notes”) and warrants (the “Warrants”) to purchase shares of the Registrant’s common stock, par value $0.0001 per share (the “Common Stock”). Each Note bears interest at the rate of 3.5 % per annum, has been issued with an original issue discount of 10% and is due on May 24, 2018 (the “Maturity Date”). The Notes are secured by any proceeds received by the Registrant from its investments in Entsorga West Virginia, LLC and Apple Valley Waste Conversions, LLC, (“AVWC”) and the membership interests in AVWC. The Notes are convertible at the option of the Investors, at any time up to and including the Maturity Date, into shares of Common Stock equal to the outstanding principal amount under the Note, plus any accrued and unpaid interest, divided by a conversion price (the “Conversion Price”) equal to $3.00 per share. The Warrants are exercisable for a period of five years into a number of shares of Common Stock equal to 50% of the number of shares of Common Stock into which the Notes are convertible at an exercise price equal to $3.75 per share. The Purchase Agreement also provides the Investors the right to participate in up to 20% of the future external financing for the Registrant’s equity investment in up to six future High Efficiency Biological Treatment (HEBioT) facilities. The Purchase Agreement contains customary representations, warranties and covenants of the Registrant and the Investors for like transactions.
As of June 30, 2017, the Notes reflect an: original issue discount of $94,000, beneficial conversion feature of valued at $15,666 and warrants for 156,667 shares of common stock valued at $118,174 utilizing the Black–Scholes–Merton model utilizing a stock price of $3.05 on the date of the grant, an exercise price of $3.75, a standard deviation (volatility) of 31.1%, a risk-free interest rate of 2.75% with a term of 5 years, net of discount amortization of $8,575. The Black-Scholes option valuation model was used to estimate the fair value of the warrants and conversion options. The model includes subjective input assumptions that can materially affect the fair value estimates. The Company determined the fair value of the Monte Carlo Model and the Black-Scholes-Merton Valuation Model to be materially the same. Conversion options are recorded as debt discount and are amortized as interest expense over the life of the underlying debt instrument.
14
BioHiTech Global, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2017 and 2016, and as of June 30, 2017 and December 31, 2016 (Unaudited)
Maturities of Promissory Notes, Convertible Notes, Long Term Debt and Unsecured Subordinated Convertible Notes – as of June 30, 2017, excluding discounts and deferred finance costs, which are being amortized as interest expense, are as follow:
Year Ending December 31, | Amortizing | Non- Amortizing* | Non-Amortizing Mandatorily Convertible* | Total | ||||||||||||
2017 (Remaining period) | $ | 4,297 | $ | 485,000 | $ | - | $ | 489,297 | ||||||||
2018 | 5,410 | 1,050,000 | 5,725,000 | 6,780,410 | ||||||||||||
2019 | 5,199 | 4,500,000 | - | 4,505,199 | ||||||||||||
2020 | 438 | - | - | 438 | ||||||||||||
Total | $ | 15,344 | $ | 6,035,000 | $ | 5,725,000 | $ | 11,775,344 |
* Certain non-amortizing notes are subject to earlier maturities. The table above presents all non-amortizing notes at their time period based maturity condition.
Interest Expense - All interest on the Company’s various debts, including coupon and amortization of discounts and deferred financing costs are recognized as interest expense in the accompanying consolidated financial statements.
Note 13. Equity Transactions
Shareholder Information and Marketing Agreement – During 2016, the Company entered into a service agreement for an initial three-month term, subject to a termination option after the initial 30-day period. In addition to monthly cash fees, the Company will issue 8,000 shares of restricted common stock that will vest over the three-month period. During the three months ended March 31, 2017, 3,200 shares were earned at a cost of $8,053. During 2016, 4,800 shares were earned with a related cost of $12,952. The costs reflect the vesting of such shares based upon the daily closing prices of the Company’s common stock and reflected as professional fees and an increase to additional paid in capital.
Shareholder Awareness Consulting Agreement – During 2017, the Company entered into a ninety-day consulting agreement for shareholder awareness. The contract provided for 100,000 shares of the Company’s restricted common stock that will vest over the ninety-day period. During the three months ended March 31, 2017 and three months ended June 30, 2017, 89,063 shares were earned at a cost of $267,094, and 10,937 shares were earned at a cost of $35,274, respectively. The Contract also provided for the granting of a warrant for 100,000 shares of common stock. The warrant was initially valued at $105,188 utilizing the Black–Scholes–Merton model utilizing a stock price of $3.00 on the date of the initial estimation of the liability in the second quarter of 2017 utilizing the Black–Scholes–Merton model utilizing, an exercise price of $2.75, a standard deviation (volatility) of 31.11%, a risk-free interest rate of 2.75% with a term of 5 years. The costs reflect the vesting of such shares based upon the daily closing prices of the Company’s common stock and the estimated valuation of the warrant, which are reflected as professional fees and an increase to additional paid in capital. During the second quarter of 2017, the warrant was issued and the valuation at the time of issuance resulted in a $1,999 change in the fair value of the warrant, which has been expensed as a non-operational expense.
Subsequent to June 30, 2017, the Company and the consultant agreed to new terms to extend the contract through September 30, 2017. Under the terms of the extension, in addition to cash fees, the Company agreed to grant the consultant an additional 75,000 shares that will be earned over the term of the contract, from the date that the initial contract expired. Through June 30, 2017, the consultant has earned 34,884 shares with a cost of $102,670, which has been reflected as professional fees and an increase to additional paid in capital.
Series A and B Warrants – In connection with the issuance of Series A and B units, which included convertible debt and warrants that are exercisable for a period of five years into shares of common stock equal to the number of shares of common stock into which the notes are convertible at an exercise price equal to 120% of the conversion price of the notes. The embedded conversion feature and warrants issued in the transaction are not indexed to the Company’s common stock. However, the embedded conversion feature and warrants did not meet the definition of a derivative and therefore such conversion feature was not bifurcated from the underlying note payable and the warrants were not recorded as a derivative liability.
Maxim Warrants - In connection with the issuance of the Series A Units, the Company agreed to issue warrants to Maxim Group LLC, the placement agent, that are exercisable into 10% of the total number of shares of common stock that the notes are convertible under the notes at an exercise price of $3.75 per share. The warrants expire 5 years from the date of issuance of the underlying notes. As the number of shares that the note holders will receive upon conversion is unknown, the number of shares into which the warrants apply is also unknown.
15
BioHiTech Global, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2017 and 2016, and as of June 30, 2017 and December 31, 2016 (Unaudited)
Barksdale Warrants - In connection with an Offering in October 2013 the Company agreed to issue Barksdale Global Holdings, LLC (“Barksdale”) warrants. These warrants were issued on June 30, 2015 to purchase up to $140,000 of Common Interests (as converted to common stock) on or before the expiration date of June 30, 2020. The warrant is exercisable following the completion of an equity raise with financial institutions or accredited investors in which the Company receives gross proceeds of a minimum of $5.0 million. If the Company does not consummate a Qualified Financing prior to the expiration date, the warrant shall never be exercisable.
Other Warrants - In connection with prior debt offerings that have been converted into equity, warrants expiring between May and July of 2020 representing an $80,000 purchase equity interest remain outstanding. The warrants allow the holders to acquire up to $80,000 of the Company’s common stock at a price of 120% of the closing price of the Company’s first issuance of equity in one, or a series of related transactions, through which the Company receives gross proceeds of $5.0 million or more from one or more financial institutions or accredited investors. If the Company does not consummate a Qualified Financing prior to the expiration date, the warrant shall never be exercisable.
Note 14. Equity Incentive Plans
During 2015, the Company established the BioHiTech Global, Inc. 2015 Equity Incentive Plan, which is available to eligible employees, directors, consultants and advisors of the Company and its affiliates. The plan allows for the granting of incentive stock options, nonqualified stock options, reload options, stock appreciation rights, and restricted stock representing up to 750,000 shares. The Plan is administered by the board of directors. Effective March 1, 2016, the Company granted nonqualified options for 371,250 shares. Effective April 15, 2016, the Company granted 347,500 restricted stock units. As of June 30, 2017, there were 102,429 shares available under the Plan for future grants. There have been no grant awards made during the six months ended June 30, 2017. Compensation expense related to the options and restricted stock units was:
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||||
Stock options | $ | 28,903 | $ | 36,476 | $ | 46,997 | $ | 174,865 | ||||||||
Restricted stock units | 114,053 | 175,767 | 183,984 | 175,767 | ||||||||||||
$ | 142,956 | $ | 212,243 | $ | 230,981 | $ | 350,632 |
The following table summarizes the Company’s stock option activity for the six months ended June 30, 2017:
Total Number of Options | Number of Exercisable Options | Weighted Average Exercise Price | Weighted Average Remaining Contractual Life (in Years) | Aggregate Intrinsic Value | ||||||||||||||||
Outstanding at December 31, 2016 | 363,750 | 90,418 | $ | 3.75 | 9.17 | - | ||||||||||||||
Granted or vested | - | 79,091 | $ | 3.75 | 8.67 | - | ||||||||||||||
Exercised | - | - | - | - | - | |||||||||||||||
Forfeited or canceled | (37,291 | ) | (11,805 | ) | 3.75 | - | - | |||||||||||||
Outstanding at June 30, 2017 | 326,459 | 157,704 | $ | 3.75 | 8.67 | $ | - |
The following table summarizes the Company’s restricted stock unit activity for the six months ended June 30, 2017:
Number of Shares | ||||
Unvested balance at December 31, 2016 | 331,667 | |||
Granted | - | |||
Vested | - | |||
Forfeited or Canceled | (10,555 | ) | ||
Unvested balance at June 30, 2017 | 321,112 |
At the Annual Shareholders Meeting on June 7, 2017 the shareholders approved the 2017 Executive Incentive Plan that allows for the granting of awards for up to 1,000,000 shares of the Company’s common stock. No grants under the plan have been made as of June 30, 2017.
16
BioHiTech Global, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2017 and 2016, and as of June 30, 2017 and December 31, 2016 (Unaudited)
Note 15. Commitments and Contingencies
From time to time, the Company is involved in legal matters arising in the ordinary course of business, including matters that relate to items for which the Company has accrued their contractual obligations, but are disputing payment for. The Company has one such matter relating to a professional services agreement in litigation that it believes does not present a material risk to the Company. While the Company believes that these such matters are currently not material, there can be no assurance that matters arising in the ordinary course of business for which the Company is, or could be, involved in litigation, will not have a material adverse effect on its business, financial condition or results of operations.
Note 16. Operating Leases
The Company rents its headquarters and attached warehousing space from a related party (see Note 11) and their research and development office from an unrelated party under operating leases. The research and development office lease commenced in October 2015 and will expire in 2018, subject to one renewal option for an additional one-year period. The total future minimum lease payments under these leases as of June 30, 2017 is:
Year Ending December 31, | ||||
2017 (Remaining period) | 60,125 | |||
2018 | 115,711 | |||
2019 | 100,003 | |||
2020 | 41,926 | |||
Total | $ | 317,765 |
Total rent expense under all operating leases amounted to $32,830 and $28,682 for the three months ended June 30, 2017 and 2016, respectively. Total rent expense under all operating leases amounted to $65,781 and $48,133 for the six months ended June 30, 2017 and 2016, respectively.
Note 17. Supplemental Consolidated Statement of Cash Flows Information
Cash flows of non-cash operating assets and liabilities, as well as other supplemental disclosures, are as follows:
Six Months Ended June 30, | ||||||||
2017 | 2016 | |||||||
Cash flows of operating assets and liabilities: | ||||||||
Accounts and note receivable | $ | (24,740 | ) | $ | 59,272 | |||
Inventory | (18,019 | ) | (706,995 | ) | ||||
Prepaid expenses and other assets | (22,716 | ) | 14,144 | |||||
Accounts payable | 181,483 | 251,949 | ||||||
Accrued interest payable | 544,299 | (9,485 | ) | |||||
Accrued expenses | 15,510 | (61,050 | ) | |||||
Deferred revenue | 23,945 | 42,820 | ||||||
Customer deposits | (6,037 | ) | 140,028 | |||||
Net cash flows of operating assets and liabilities | $ | 693,725 | $ | (269,317 | ) | |||
Supplementary cash flow information: | ||||||||
Cash paid during the year for: | ||||||||
Interest | $ | 55,035 | $ | 55,415 | ||||
Income taxes | - | - | ||||||
Supplementary Disclosure of Non-Cash Investing and Financing Activities: | ||||||||
Transfer of inventory to leased equipment | $ | 307,961 | $ | 274,350 | ||||
Accrued interest added to principle of promissory note - related party | - | 263,027 | ||||||
Conversion of advances from related party to promissory note | 576,000 | - |
17
BioHiTech Global, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2017 and 2016, and as of June 30, 2017 and December 31, 2016 (Unaudited)
Note 18. Recent Accounting Pronouncements
During the six months ended June 30, 2017, the Company implemented the following recent accounting pronouncements:
Stock Compensation - In March 2016, FASB issued ASU No. 2016-09, “Compensation - Stock Compensation: Improvements to Employee Share-Based Payment Accounting” (Topic 718). The amendments in this ASU is to significantly reduce the complexity and cost of accounting for excess tax benefits and tax deficiencies related to employee share-based payment transactions, which include restricted stock and stock options. Also, ASU No. 2016-09 requires an entity to run excess tax benefits and deficiencies through its income statement, which in effect eliminates the concept of additional paid-in capital. This new guidance was implemented during the first quarter of 2017 and its implementation did not have a material impact on the financial statements.
Inventory - In July 2015, the FASB issued ASU No. 2015-11, “Inventory (Topic 330): Simplifying the Measurement of Inventory” (“ASU 2015-11”). ASU 2015-11 requires inventory measured using any method other than last-in, first out (“LIFO”) or the retail inventory method to be subsequently measured at the lower of cost or net realizable value, rather than at the lower of cost or market. This new guidance was implemented during the first quarter of 2017 and its implementation did not have a material impact on the financial statements.
Statement of Cash Flows – In August 2016, the FASB issued Accounting Standards Update No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments (“ASU 2016-15”). The update amends the guidance in Accounting Standards Codification 230, Statement of Cash Flows, and clarifies how entities should classify certain cash receipts and cash payments on the statement of cash flows with the objective of reducing the existing diversity in practice related to eight specific cash flow issues. The Company elected to early adopt this new guidance during the first quarter of 2017 and its implementation did not have a material impact on the financial statements.
Accounting for Certain Financial Instruments with Down Round Features - In July 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2017-11—Earnings Per Share (Topic 260), Distinguishing Liabilities From Equity (Topic 480), and Derivatives and Hedging (Topic 815): I. Accounting for Certain Financial Instruments with Down Round Features and II. Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception. ASU 2017-11 eliminates the requirement that a down round feature precludes equity classification when assessing whether an instrument is indexed to an entity’s own stock. A freestanding equity-linked financial instrument no longer would be accounted for as a derivative liability at fair value as a result of the existence of a down round feature. The effective date for ASU 2017-11 is for annual or any interim periods beginning after December 15, 2018. Early adoption is permitted. The Company implemented this ASU on a retrospectively basis as of January 1, 2017 and April 1, 2017. Since there was no reduction of the conversion price and exercise price of the warrants associated with the Notes, there is no impact upon implementation of ASU 2017-11 to the condensed consolidated financial statements.
The Company has not yet implemented the following recent accounting pronouncements:
Revenue from Contracts with Customers - In April 2016, the FASB issued Accounting Standards Update (“ASU”) No. 2016-10, “Revenue from Contracts with Customers - Identifying Performance Obligations and Licensing” (Topic 606). The amendments clarify two aspects of ASU No. 2014-09, “Revenue from Contracts with Customers,” by providing (1) guidance for identifying performance obligations and (2) licensing implementation guidance. Public business entities should apply the guidance similar to Update 2014-09 to annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Earlier application is permitted only as of annual reporting periods beginning after December 15, 2016, including interim reporting periods within that reporting period. In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) ASU No. 2014-09, “Revenue from Contracts with Customers” (ASU 2014-09). ASU 2014-09 provides guidance for revenue recognition and affects any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets and supersedes the revenue recognition requirements in Topic 605, “Revenue Recognition,” and most industry-specific guidance. The core principle of ASU 2014-09 is the recognition of revenue when a company transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. ASU 2014-09 defines a five-step process to achieve this core principle and, in doing so, companies will need to use more judgment and make more estimates than under the current guidance. These may include identifying performance obligations in the contract, estimating the amount of variable consideration to include in the transaction price and allocating the transaction price to each separate performance obligation. ASU 2014-09, as amended, is effective for fiscal years beginning after December 15, 2017 and interim periods therein, using either of the following transition methods: (i) a full retrospective approach reflecting the application of the standard in each prior reporting period with the option to elect certain practical expedients, or (ii) a retrospective approach with the cumulative effect of initially adopting ASU 2014-09 recognized at the date of adoption (which includes additional footnote disclosures). The Company does not anticipate that the adoption, by means of a retrospective approach with a cumulative effect, if any, will have a material effect on its consolidated financial position or results of operations.
18
BioHiTech Global, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2017 and 2016, and as of June 30, 2017 and December 31, 2016 (Unaudited)
Leases - In February 2016, the FASB issued new lease accounting guidance (ASU No. 2016-02, Leases). Under the new guidance, at the commencement date, lessees will be required to recognize a lease liability, which is a lessee’s obligation to make lease payments arising from a lease, measured on a discounted basis; and a right-of use asset, which is an asset that represents the lessee’s right to use, or control the use of, a specified asset for the lease term. The new guidance is not applicable for leases with a term of 12 months or less. Lessor accounting is largely unchanged. Public business entities should apply the amendments in ASU 2016-02 for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early application is permitted upon issuance. Lessees (for capital and operating leases) and lessors (for sales-type, direct financing, and operating leases) must apply a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The modified retrospective approach would not require any transition accounting for leases that expired before the earliest comparative period presented. Lessees and lessors may not apply a full retrospective transition approach. The Company will evaluate the effects, if any, that adoption of this ASU will have on its consolidated financial position or results of operations.
Note 19. Subsequent Events
The Company evaluates subsequent events and transactions that occur after the balance sheet date up to the date that the financial statements are available to be issued. Any material events that occur between the balance sheet date and the date that the financial statements were available for issuance are disclosed as subsequent events, while the financial statements are adjusted to reflect any conditions that existed at the balance sheet date. Based upon this review, except as discussed below, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the financial statements.
Advance from Related Parties – Subsequent to June 30, 2017, the Chief Executive Officer advanced the Company additional working capital funds of $75,000 which are due on demand and carry an interest rate of 13%.
Series C Convertible Notes and Warrants – Subsequent to June 30, 2017, the Company entered into securities puchase agreements with four accredited investors for the issuance of convertible notes amounting to $310,000 and warrants to acquire shares of common stock.
Series D Unsecured Convertible Notes and Warrants – Subsequent to June 30, 2017, the Company entered into a series of Securities Purchase Agreements (the “Purchase Agreement”) with seven accredited investors (the “Investors”), pursuant to which the Company agreed to sell and the Investors agreed to purchase units (the “Units”) in the aggregate offering amount of $940,000, including $140,000 of payment in kind. Units aggregating $225,000 were with related parties. Each Unit is comprised of a mandatorily Convertible Promissory Note (the “Note”) and Warrants (the “Warrants”) to purchase shares of the Registrant’s common stock, par value $0.0001 per share (the “Common Stock”). Prior to maturity, an Investor may elect, at its option and in its sole discretion, to convert all or a portion of the outstanding principal amount under the Note, plus any accrued and unpaid interest, into a number of shares of Common Stock at a conversion price equal to $2.75 per share. Each Note bears interest at the rate of 8% per annum and is due on the earlier of: (i) July 6, 2019; (ii) the date the Common Stock is listed on The Nasdaq Stock Market or NYSE MKT (the “Listing”); or (iii) a “Change of Control” of the Registrant which is defined as a liquidation, dissolution, winding up, change in voting control, or sale of all or substantially all of the Registrant’s assets (the “Maturity”). At Maturity, each Note is convertible into shares of Common Stock equal to the outstanding principal amount under the Note, plus any accrued and unpaid interest, divided by a conversion price (the “Conversion Price”) equal to the lowest of: (i) the trading price on the date of the Listing; (ii) the price per share paid by investors in a subsequent underwritten public offering in connection with the Listing; (iii) the lowest price paid by investors in a subsequent offering of the Registrant’s securities; (iv) the per share price in a Change of Control transaction; or (v) $2.75 per share. The Warrants are exercisable for a period of five years into a number of shares of Common Stock equal to the number of shares of Common Stock into which such Investor’s Note is convertible at an exercise price equal to 120% of the Conversion Price.
19
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
The following discussion and analysis should be read in conjunction with our unaudited interim condensed consolidated financial statements and related notes appearing elsewhere in this report on Form 10-Q. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties, and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including but not limited to those set forth under “Risk Factors” in our Form 10K, as filed with the United States Securities and Exchange Commission, or the SEC, on March 30, 2017.
Cautionary Note Regarding Forward-Looking Statements
The information in this report contains forward-looking statements. All statements other than statements of historical fact made in this report are forward looking. In particular, the statements herein regarding industry prospects and future results of operations or financial position are forward-looking statements. These forward-looking statements can be identified by the use of words such as “believes,” “estimates,” “intends”, “plans”, “could,” “possibly,” “probably,” anticipates,” “projects,” “expects,” “may,” “will,” or “should,” “designed to,” “designed for,” or other variations or similar words or language. No assurances can be given that the future results anticipated by the forward-looking statements will be achieved. Forward-looking statements reflect management’s current expectations and are inherently uncertain. Our actual results may differ significantly from management’s expectations.
Although these forward-looking statements reflect the good faith judgment of our management, such statements can only be based upon facts and factors currently known to us. Forward-looking statements are inherently subject to risks and uncertainties, many of which are beyond our control. As a result, our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth below under the caption “Risk Factors.” For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. You should not unduly rely on these forward-looking statements, which speak only as of the date on which they were made. They give our expectations regarding the future but are not guarantees. We undertake no obligation to update publicly or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless required by law.
Company Overview
Since its inception, the Company had primarily focused on its on-going Eco-Safe Digester business. During 2014 and 2015 the Company expanded its offering through the development of technologies that transformed the digester market from just food waste diversion to one that provides information that can allow customers to reduce and eliminate or minimize their food waste through improved supply chain management and other efficiencies.
During 2016, the Company initiated development of its Revolution Series of Digesters. During March 2017, the Seed model became commercially available. During April 2017, a second Revolution Series model, the Sprout, became commercially available.
Also during 2016, the Company expanded from its technology-digester single product line by starting strategic initiatives in Mechanical Biological Treatment (“MBT”) facilities that rely upon High Efficiency Biological Treatment (“HEBioT”) to process waste at the municipal or regional level converting a significant portion of intake into a United States EPA recognized alternative commodity fuel.
During March 2017, the Company consummated its 17.2% investment in Entsorga West Virginia, LLC, the first HEBioT plant in the United States, which is presently under construction and anticipated to become operational during 2017.
During April 2017, the Company executed an agreement to acquire a site for the second HEBioT facility to be located in New Windsor, New York. This agreement provides for a purchase price of the property of $1,092,000, subject to reduction for option payments made by the Company in the monthly amount of $3,500 for the first 12 months and $6,000 per month for the following 12 months, until the closing. The purchase of the property is contingent upon the Company obtaining: necessary permits to allow construction of a Mechanical Biological Treatment (“MBT”) facility; approvals from state and local authorities; financing for the construction of the MBT facility; contracts for offtake of Solid Recovered Fuel; and the satisfaction of the Company’s due diligence investigation of the property. The contract also contains customary representations warranties and covenants of the parties for like transactions.
The combination of the on-site digester and the facility based HEBioT technology results in a unique offering that provides a turn-key alternative for customers looking for a comprehensive solution to achieving zero waste. The Company envisions use of its digesters for disposal of food waste at certain retail customers’ locations, with regional disposal contracts being directed to the Company MBT facilities. The combination provides a cost-effective solution with less than 20% of post-consumer waste being directed to landfills, hence resulting in a near-zero footprint.
20
Digester Based Products and Services
Eco-Safe Digester®
The Company provides a simple, environmentally friendly, and cost effective solution for food waste disposal. The Eco-Safe Digester® is a data-driven, network-based mechanical/biological technology which transforms food waste into nutrient-neutral water that can safely be disposed of via conventional sanitary sewer systems. The Eco-Safe Digester reduces greenhouse gas emissions by reducing the volume of food waste being disposed of in landfills and eliminating the corresponding transportation of this waste. In addition, the technology saves users money by avoiding disposal costs (“tip fees”) and transportation charges. This process allows waste producing organizations to actively contribute to environmental sustainability and the preservation of resources in a cost-effective manner. The Eco-Safe Digester may be used by businesses in food service, hospitality, healthcare, government, conference centers, education centers, or stadiums that generate a high volume of waste. It is estimated that the US addressable market is in excess of 250,000 locations that could qualify for digesters and an additional 250,000 internationally.
Revolution Series Digester ®
The Revolution Series Digester®, which became commercially available in March 2017, is the Company’s new sustainable food waste disposal solution designed for lower volume food waste generators. Our Revolution Series of Digesters may be used by full and quick service restaurants, coffee shops, hospitality companies and other specialty food service establishments that generate lesser volumes of waste than those that the Eco-Safe Digester is more suitable for. This sub-segment of the food services industry is estimated to have more than 1.5 million locations.
The Revolution Series Digesters leverages the success of the underlying technologies of our current line of Eco-Safe Digesters designed for the mid-to-large volume waste generators. This new line has a compact design, operates on standard 115 Volt power and is easily connected to existing plumbing, while providing all the user technology, including the CloudTM, CirrusTM, Mobile Application and AltoTM applications associated with the larger digesters.
The BioHiTech BioBrainTM, CloudTM, CirrusTM Mobile Application and AltoTM Application
The Company leverages its existing technology, including our digester’s on-board weighing system, by collecting, accumulating and providing empirical data that can aid in improving the efficiency of the upstream supply chain. By streaming data from the digesters, collecting information from system users and integrating business application data, BioHiTech’s internet enabled system known as the BioHiTech CloudTM can provide necessary data to aid customers in reshaping their purchasing decisions and positively affect employee behavior. In its simplest form, the BioHiTech Cloud quantifies food waste in a fashion that has historically not been available. It enables users to understand food waste generation habits and to improve operational efficiencies.
The BioHiTech Cloud data is used to help educate customers as to where, when and how waste is being created. Tracking and analyzing waste based on creation time, food type, preparation stage, origin of waste or other key metrics may provide a clear picture of the food waste lifecycle. While the Eco-Safe Digester already provides significant economic savings and decreases in carbon footprint, the addition of the BioHiTech Cloud increases that impact by helping the customer to more accurately manage inventory, preparation practices and staff efficiencies.
The Company believes that its combined offering of technology and its Eco-Safe Digester provide customers with information that has not been readily available to consumers in the past that has the potential for improved management and reduction of waste at the point of generation on a real-time basis.
Mechanical Biological Treatment
In 2016, the Company formed E.N.A Renewables LLC, formerly known as Entsorga North America, LLC (“ENA”) as a wholly owned subsidiary. ENA owns a 31% interest in Apple Valley Waste Conversions, LLC (“AVWC”). Frank E. Celli, the Company’s CEO also owns a 20.9% interest in AVWC. In March 2017, Mr. Celli assigned his voting rights in AVWC so that, collectively, ENA would have voting control of over 51% of AVWC. AVWC currently holds the exclusive license for the development throughout 11 northeast U.S. states and the District of Columbia of the technology known as High Efficiency Biological Treatment (“HEBioT”), which is owned by Entsorgafin, an Italian company that provides cost effective environmental technologies throughout the world. HEBioT is a proprietary form of Mechanical Biological Treatment (“MBT”) that is used widely throughout Europe.
21
The HEBioT technology converts mixed municipal and organic waste to a US Environmental Protection Agency (the “US EPA”) recognized alternative fuel source. By utilizing a combination of mechanical and biological processes to accelerate the decomposition of the organic fraction of waste, the end-product produced, known as solid recovered fuel (“SRF”) has a carbon value equivalent to approximately 75-80% of traditional coal and can be used as a replacement and/or supplement to coal. After receipt and processing of waste at the facility, approximately 80% of the incoming waste is reduced, recycled or converted into the approved alternative fuel, with the remaining 20% of the incoming waste being disposed of via traditional methods.
The US EPA has issued a “comfort letter” stating that any fuel produced utilizing the HEBioT technology is deemed an engineered fuel and can be marketed as a commodity.
Enstorga West Virginia, LLC.
On January 1, 2017, the Company executed several agreements to acquire up to approximately a 40% interest in EWV from the original investors at their original purchase price of $60,000 for each 1% of interest in EWV. The agreements provide for a required investment of $1,034,028, representing a 17.2% interest, with the remaining 23.1% being at the option of the Company. The agreement was subject to the approval of the EWV bond trustee, which was granted on March 20, 2017. On March 21, 2017, the Company completed the required investment acquisition of $1,034,028 for a 17.2% interest
EWV represents the first deployment of the Entsorga HEBioT technology in the United States. Such deployment is currently underway in Martinsburg, WV. EWV has its own intellectual property agreement with Entsorgafin S.p.A. which is not part of the agreement that AVWC has with Entsorgafin S.p.A. The EWV plant has received its necessary permits and EWV has closed on its financing to construct the facility. We anticipate the facility will be able to accept up to 110,000 tons per year of municipal solid waste delivered from the surrounding areas. The facility will consist of a 54,000 square foot industrial building located on approximately 12 acres of leased property. The facility will include a plant which will be equipped with HEBioT technology and will ultimately be able to produce approximately 50,000 tons per year of EPA recognized renewable fuel.
This first operational plant utilizing the patented HEBioT technology in the United States will serve as the Company’s “showplace” to help expedite future deployments.
New Windsor, NY Development
On March 1, 2017, the Town Counsel of New Windsor, NY approved, subject to a 30 day petition period during which certain voters could objection, the sale of 12 acres of property to the Company for the development of a Mechanical Biological Treatment (“MBT”) facility. On April 3, 2017, the Town Clerk of New Windsor certified that there had not been any objections raised and the agreement was executed on April 10, 2017. The purchase price of the property is $1,092,000, subject to reduction for option payments made by the Company in the monthly amount of $3,500 for the first 12 months and $6,000 per month for the following 12 months, until the closing. The purchase of the property is contingent upon the Company obtaining: necessary permits to allow construction of a MBT facility; approvals from state and local authorities; financing for the construction of the MBT facility; contracts for offtake of Solid Recovered Fuel; and the satisfaction of the Company’s due diligence investigation of the property. The contract also contains customary representations warranties and covenants of the parties for like transactions.
Corporate Headquarters
Our corporate headquarters are located at 80 Red Schoolhouse Road, Suite 101, Chestnut Ridge, New York 10977 and our phone number is (845) 262-1081. Our website can be found at www.biohitech.com . The information on our website is not incorporated in this report.
Critical Accounting Policies and Estimates
Use of Estimates — The preparation of consolidated financial statements, in conformity with GAAP requires the extensive use of management’s estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting periods. Actual results could differ from these estimates. Estimates are used when accounting for items and matters including, but not limited to, allowance for uncollectible accounts receivable, obsolete, slow moving and excess inventory, asset valuations, including goodwill and intangibles, and useful lives, employee benefits, taxes and other provisions and contingencies.
Product and Services Revenue Recognition - The Company recognizes revenue for the majority of its products sold upon transfer of title and the passage of the risk of ownership, which is generally upon shipment to the customer. Revenue from services is recognized as services are performed.
Lease Revenue Recognition - The Company recognizes revenue from the rental of the digester units ratably on a monthly basis over the term of the lease, as it has determined that the rental agreements entered into in connection with its Eco Safe Digester units qualify as operating leases, for which the Company is the operating lessor. In order to determine lease classification as operating, the Company evaluates the terms of the rental agreement to determine if the lease includes any of the following provisions which would indicate capital lease treatment:
22
· | Transfer of ownership of the digester unit, |
· | Bargain purchase option at the end of the term of the lease, |
· | Lease term is greater than 75% of the economic life of the digester unit, or |
· | Present value of minimum lease payments exceed 90% of the fair value of the digester unit at inception of the lease. |
In addition, the Company also considers the following:
· | Collectability of the minimum lease payments is reasonably predictable, and, |
· | No important uncertainties surround the amount of unreimbursable costs yet to be incurred by the Company under the lease. |
Long-Lived Assets - The Company assesses potential impairments to its long-lived assets if events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Indefinite-lived intangible assets are reviewed annually for impairment, or more frequently if events or changes in circumstances indicate that the carrying value may not be recoverable. An impaired asset is written down to its estimated fair value based upon the most recent information available. Estimated fair market value is generally measured by discounting estimated future cash flows.
Financial Instruments, Convertible Instruments, Warrants and Derivatives - The Company reviews its convertible instruments for the existence of embedded conversion features which may require bifurcation, if certain criteria are met, the bifurcated derivative financial instrument is required to be recorded at fair value and adjusted to market at each reporting period end date. The Company also reviews and re-assesses, at each reporting date, any common stock purchase warrants and other freestanding derivative financial instruments and classifies them on the consolidated balance sheet as equity, assets or liabilities based upon the nature of the instruments.
Fair Value Measurements - Certain assets and liabilities are required to be recorded at fair value on a recurring basis. Fair value is determined based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. Assets measured at fair value on a nonrecurring basis include long-lived assets held and used, long-lived assets held for sale, goodwill and other intangible assets. The fair value of cash and cash equivalents, accounts receivable, short-term debt and accounts payable approximate their carrying values. The three-tier value hierarchy, which prioritizes valuation methodologies based on the reliability of the inputs, is:
Level 1 — Valuations based on quoted prices for identical assets and liabilities in active markets.
Level 2 — Valuations based on observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, or other inputs that are observable or can be corroborated by observable market data.
Level 3 — Valuations based on unobservable inputs reflecting the Company’s own assumptions, consistent with reasonably available assumptions made by other market participants.
In connection with a professional services agreement, a warrant liability for an agreement to issue warrants that were not issued as of March 31, 2017 has been recognized with a fair value of $105,188 on March 31, 2017 based upon utilization of the Black–Scholes–Merton model utilizing a stock price of $2.954 on the date of the grant, an exercise price of $2.75, a standard deviation (volatility) of 31.43%, a risk free interest rate of 2.88% with a term of 5 years. Subsequently, the warrant was issued and a loss of $1,999 was recognized in May 2017 based upon a stock price of $3.00 on the date of the grant, an exercise price of $2.75, a standard deviation (volatility) of 31.11%, a risk free interest rate of 2.75% with a term of 5 years
Equity Method Based Investments - The Company utilizes the equity method of accounting for investments in companies if the investment provides the ability to exercise significant influence, but no control, over operating and financial policies of the investee. The Company’s proportionate share of net income or loss is included in the Company’s consolidated operations as earning or loss from unconsolidated equity basis investments.
Stock-Based Compensation - The Company accounts for stock-based compensation in accordance with ASC 718, “Compensation - Stock Compensation.” ASC 718 requires generally that all equity awards be accounted for at their “fair value.” This fair value is measured on the grant date for stock-settled awards. Fair value is equal to the underlying value of the stock for “full-value” awards such as restricted stock and performance shares, and is estimated using an option-pricing model with traditional inputs for “appreciation” awards such as stock options and stock appreciation rights.
Costs equal to these fair values are recognized ratably over the requisite service period based on the number of awards that are expected to vest, or in the period of grant for awards that vest immediately and have no future service condition. For awards that vest over time, cumulative adjustments in later periods are recorded to the extent actual forfeitures differ from the Company’s initial estimates: previously recognized compensation cost is reversed if the service or performance conditions are not satisfied and the award is forfeited. The expense resulting from share-based payments is recorded the accompanying consolidated statements of operations based upon the functional classification of the individual grantees.
23
Subsequent modifications to outstanding awards result in incremental cost if the fair value is increased as a result of the modification. Thus, a value-for-value stock option repricing or exchange of awards in conjunction with an equity restructuring does not result in additional compensation cost.
Income Taxes - Deferred income taxes are determined based on the estimated future tax effects of differences between the financial statement and tax bases of assets and liabilities given provisions of enacted laws. Deferred income tax provisions and benefits are based on changes to the asset or liabilities from year to year. In providing for deferred taxes, the Company considers tax regulations of the jurisdictions in which it operates, estimates the future taxable income and available tax planning strategies. If tax regulations, operating results or the ability to implement tax planning and strategies vary, adjustments to the carrying value of deferred tax assets and liabilities may be required. Valuation allowances are recorded related to deferred tax assets based on the “more than likely” criteria.
The Company recognizes the financial statement benefit of a tax position only after determining that the relevant tax authority would more likely than not sustain the position following an audit. For tax positions meeting the more likely than not threshold, the amount recognized in the financial statements is the largest benefit that has a greater than 50 percent likelihood of being realized upon ultimate settlement with the relevant tax authority.
Loss per Share - The Company computes basic loss per share using the weighted-average number of shares of common stock outstanding and diluted loss per share, while the diluted loss per share also includes the effects of dilutive instruments using the “treasury method.”
The Company’s potential dilutive instruments include options, convertible debt and warrants. These instruments have not been considered in the calculation of diluted loss per share as they are anti-dilutive for the reported periods.
Results of Operations
Results of operation for the three months ended June 30, 2017 |
compared to the three months ended June 30, 2016 |
Summary Results
Three Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Revenue | $ | 549,217 | 100.0 | % | $ | 451,281 | 100.0 | % | ||||||||
Cost of revenue | 379,421 | 69.1 | 361,334 | 80.1 | ||||||||||||
Gross profit | 169,796 | 30.9 | 89,947 | 19.9 | ||||||||||||
Operating expenses | 1,666,607 | 303.4 | 1,625,825 | 360.2 | ||||||||||||
Loss from operations | (1,496,811 | ) | (272.5 | ) | (1,535,878 | ) | (340.3 | ) | ||||||||
Other expenses | 382,090 | 69.6 | 182,853 | 40.6 | ||||||||||||
Net loss | $ | (1,878,901 | ) | (342.1 | )% | $ | (1,718,731 | ) | (380.9 | )% |
For the three months ended June 30, 2017 total revenue increased by 21.7% over the comparable 2016 period. This increase was driven by a 10.6% increase in rental, services and parts and a 52.5% increase in equipment sales, which was driven by international and domestic reseller activity that continues to be predominantly sales based.
Gross margin improved from 19.9% overall for the three months ended June 30, 2016 to 30.9% for the comparable 2017 period with improvements in both product and service revenues.
Revenue by Type
The following table breaks down revenue by type:
Three Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Rental, service and maintenance | $ | 366,812 | 66.8 | % | $ | 331,692 | 73.5 | % | ||||||||
Equipment sales | 182,405 | 33.2 | 119,589 | 26.5 | ||||||||||||
$ | 549,217 | 100.0 | % | $ | 451,281 | 100.0 | % |
24
Total revenue increased by $97,936, or 21.7%, from the three months ended June 30, 2016 to the three months ended June 30, 2017. Within revenue, services and maintenance increased by 10.6% from the three months ended June 30, 2016 to the three months ended June 30, 2017, while equipment sales increased by 52.5%. As a percentage of total revenue, rental, service and maintenance decreased to 66.8% of revenue for the three months ended June 30, 2016, as compared to 73.5% for the comparable 2016 period, while equipment sales as a percentage of revenue increased to 33.2% from 26.5%, respectively. This increase in equipment sales was primarily attributable to an increase in international reseller activity in areas where the rental market is not as well recognized as the retail sales model.
Rental, service and maintenance revenue increased by $35,120, or 10.6%, from the three months ended June 30, 2016 to the three months ended June 30, 2017. This increase is primarily driven by a greater number of rented units.
Equipment sales increased by $62,816, or 52.5%, from the three months ended June 30, 2016 to the three months ended June 30, 2017. This increase was due to an increase in unit sales to distributors and international customers.
Cost of Revenue
The following table breaks down cost of revenue by type:
Three Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Rental, service and maintenance | $ | 272,757 | 71.9 | % | $ | 254,617 | 70.5 | % | ||||||||
Equipment sales | 106,664 | 28.1 | 106,717 | 29.5 | ||||||||||||
$ | 379,421 | 100.0 | % | $ | 361,334 | 100.0 | % |
Cost of revenue mainly consists of the cost of acquiring digester units that are sold, depreciation expense on rental units, warehousing, installation, maintenance, parts and shipping costs, as well as related salary and employee costs. Total costs of revenue increased by $18,087, or 5.0%, from the three months ended June 30, 2016 to the three months ended June 30, 2017, a period during which revenues increased by 21.7% primarily due to the change in mix of revenue between equipment sales and rental, service and parts and improved margins in both lines of business.
Rental, service and maintenance costs of revenue increased by $18,140, or 7.1 % (as compared to a 10.6% increase in rental, service and maintenance revenue) from the three months ended June 30, 2016 to the three months ended June 30, 2017.
Three Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Labor related costs | $ | 67,478 | 24.7 | % | $ | 13,963 | 5.5 | % | ||||||||
Depreciation | 69,377 | 25.4 | 90,706 | 35.6 | ||||||||||||
Contracted services | 40,243 | 14.8 | 46,243 | 18.2 | ||||||||||||
Parts and maintenance supplies | 95,659 | 35.1 | 103,705 | 40.7 | ||||||||||||
$ | 272,757 | 100.0 | % | $ | 254,617 | 100.0 | % |
Labor related costs increased by $53,515, or 383.3% from the three months ended June 30, 2016 to the three months ended June 30, 2017, due to the addition of staff focused on proactive customer involvement in the use, care and maintenance of our digesters with the goal of improving our infrastructure to support significant growth. Contracted services decreased by $6,000 or 13.0% from the three months ended June 30, 2016 to the three months ended June 30, 2017. Depreciation decreased by $21,329 or 23.5% from the three months ended June 30, 2016 to the three months ended June 30, 2017, due to a portion of the leasing pool no longer having depreciation charges. Parts and maintenance supplies decreased by $8,046 or 7.8% from the three months ended June 30, 2016 to the three months ended June 30, 2017, due to decreased overhead costs.
Equipment sales cost of revenue decreased by $53 from the three months ended June 30, 2016 to the three months ended June 30, 2017 due to a change in the mix of digesters sold.
25
Gross Profit
The following table breaks down gross profit by type:
Three Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Rental, service and maintenance | $ | 94,055 | 55.4 | % | $ | 77,075 | 85.7 | % | ||||||||
Equipment sales | 75,741 | 44.6 | 12,872 | 14.3 | ||||||||||||
$ | 169,796 | 100.0 | % | $ | 89,947 | 100.0 | % |
The following table breaks down gross margin by type:
Three Months Ended June 30, | ||||||||
2017 | 2016 | |||||||
Rental, service and maintenance | 25.6 | % | 23.2 | % | ||||
Equipment sales | 41.5 | 10.8 | ||||||
Total | 30.9 | % | 19.9 | % |
Rental, service and maintenance gross margin Increased by 2.4% to 25.6% for the three months ended June 30, 2017 primarily due to higher volumes of covered equipment offset in-part by our investment in staff to support growth.
Equipment sales gross margin increased by 30.7% to 41.5% for the three months ended June 30, 2017 primarily due to all 2017 sales involving new machines, that generally have higher gross margin rates, rather than a mix of new and used.
Operating expenses
The following table breaks down operating expenses by type:
Three Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Selling, general and administrative | $ | 1,057,223 | 63.4 | % | $ | 1,159,598 | 71.3 | % | ||||||||
Research and development | 216,822 | 13.0 | 235,164 | 14.5 | ||||||||||||
Professional fees | 364,227 | 21.9 | 201,889 | 12.4 | ||||||||||||
Depreciation and amortization | 28,335 | 1.7 | 29,174 | 1.8 | ||||||||||||
Total | $ | 1,666,607 | 100.0 | % | $ | 1,625,825 | 100.0 | % |
Selling, general and administrative expenses decreased by $102,375, or 8.8% from the three months ended June 30, 2016 to the three months ended June 30, 2017. The following table breaks down the major categories of selling, general and administrative expenses:
Three Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Personnel | $ | 847,212 | 80.1 | % | $ | 876,273 | 75.6 | % | ||||||||
Facility and office costs | 83,806 | 7.9 | 84,318 | 7.3 | ||||||||||||
Sales and marketing | 139,117 | 13.2 | 87,182 | 7.5 | ||||||||||||
Other | (12,912 | ) | (1.2 | ) | 111,825 | 9.6 | ||||||||||
Total | $ | 1,057,223 | 100.0 | % | $ | 1,159,598 | 100.0 | % |
Personnel related expenses decreased by $29,061 or 3.3% from the three months ended June 30, 2016 to the three months ended June 30, 2017. This decrease was the result of a decrease in stock based compensation costs exceeding costs of new employees. Sales and Marketing increased by $51,935 or 59.6% primarily due to increased travel and trade show costs related to both the digesters and MBT lines of business. Other expenses decreased by $124,737 or 112.5% from the three months ended June 30, 2016 to the three months ended June 30, 2017 to result in a net recovery of $12,912, which was the result a reversal of un-hedged foreign exchange losses that were incurred in 2016 incurred between the US companies and the United Kingdom operation of $68,772 and a reduction in provision for bad debts of $65,877.
26
Research and development expenses decreased by $18,342, or 7.8% from the three months ended June 30, 2016 to the three months ended June 30, 2017. This decrease was primarily driven a decrease in personnel expenses offset in part by increased external costs relating to the development of the Revolution Series of digesters.
Professional fees increased by $162,338, or 80.4% from the three months ended June 30, 2016 to the three months ended June 30, 2017. The following table breaks down the major categories of professional fees:
Three Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Investor relations and shareholder awareness | $ | 195,900 | 53.8 | % | $ | 56,459 | 28.0 | % | ||||||||
Audit and accounting services | 71,825 | 19.7 | 34,096 | 16.9 | ||||||||||||
Legal | 45,221 | 12.4 | 63,464 | 31.4 | ||||||||||||
Marketing and communications | 51,281 | 14.1 | 47,870 | 23.7 | ||||||||||||
Total | $ | 364,227 | 100.0 | % | $ | 201,889 | 100.0 | % |
Professional fees increased primarily due investor relations and shareholder awareness services focused on improved liquidity of the Company’s common stock.
Results of operation for the six months ended June 30, 2017 |
compared to the six months ended June 30, 2016 |
Summary Results
Six Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Revenue | $ | 1,139,897 | 100.0 | % | $ | 914,009 | 100.0 | % | ||||||||
Cost of revenue | 770,851 | 67.6 | 709,900 | 77.7 | ||||||||||||
Gross profit | 369,046 | 32.4 | 204,109 | 22.3 | ||||||||||||
Operating expenses | 3,598,133 | 315.7 | 3,200,025 | 350.1 | ||||||||||||
Loss from operations | (3,229,087 | ) | (283.3 | ) | (2,995,916 | ) | (327.8 | ) | ||||||||
Other expenses | 678,347 | 59.5 | 331,657 | 36.3 | ||||||||||||
Net loss | $ | (3,907,434 | ) | (342.8 | )% | $ | (3,327,573 | ) | (364.1 | )% |
For the six months ended June 30, 2017 total revenue increased by 24.7% over the comparable 2016 period. This increase was driven by a 13.8% increase in rental, services and parts and a 50.0% increase in equipment sales, which was driven by international and domestic reseller activity that continues to be predominantly sales based.
Gross margin improved from 22.3% overall for the six months ended June 30, 2016 to 32.4% for the comparable 2017 period with improvements in both product and service revenues.
Operating expenses increased by 12.4% to $3,598,133 for the six months ended June 30, 2017, which reflect an increase professional fees of $476,116 related to supporting shareholder awareness and other professional services.
Revenue by Type
The following table breaks down revenue by type:
Six Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Rental, service and maintenance | $ | 725,348 | 63.6 | % | $ | 637,555 | 69.8 | % | ||||||||
Equipment sales | 414,549 | 36.4 | 276,454 | 30.2 | ||||||||||||
$ | 1,139,897 | 100.0 | % | $ | 914,009 | 100.0 | % |
Total revenue increased by $225,888, or 24.7%, from the six months ended June 30, 2016 to the six months ended June 30, 2017. Within revenue, services and maintenance increased by 13.8% from the six months ended June 30, 2016 to the six months ended June 30, 2017, while equipment sales increased by 50.0%. As a percentage of total revenue, rental, service and maintenance decreased to 63.6% of revenue for the six months ended June 30, 2016, as compared to 69.8% for the comparable 2016 period, while equipment sales as a percentage of revenue increased to 36.4% from 30.2%, respectively. This increase in equipment sales was primarily attributable to an increase in reseller activity.
27
Rental, service and maintenance revenue increased by $87,793, or 13.8%, from the six months ended June 30, 2016 to the six months ended March 31, 2017. This increase is primarily driven by a greater number of rented units.
Equipment sales increased by $138,095, or 50.0%, from the six months ended June 30, 2016 to the six months ended June 30, 2017. This increase was due to an increase in unit sales to distributors and international customers.
Cost of Revenue
The following table breaks down cost of revenue by type:
Six Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Rental, service and maintenance | $ | 531,697 | 69.0 | % | $ | 505,727 | 71.2 | % | ||||||||
Equipment sales | 239,154 | 31.0 | 204,173 | 28.8 | ||||||||||||
$ | 770,851 | 100.0 | % | $ | 709,900 | 100.0 | % |
Cost of revenue mainly consists of the cost of acquiring digester units that are sold, depreciation expense on rental units, warehousing, installation, maintenance, parts and shipping costs, as well as related salary and employee costs. Total costs of revenue increased by $60,951, or 8.6%, from the six months ended June 30, 2016 to the six months ended June 30, 2017, primarily due to the change in mix of revenue between equipment sales and rental, service and parts and improved margins in both lines of business.
Rental, service and maintenance costs of revenue increased by $25,970, or 5.1% (as compared to a 13.8% increase in rental, service and maintenance revenue) from the six months ended June 30, 2016 to the six months ended June 30, 2017.
Six Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Labor related costs | $ | 123,216 | 23.1 | % | $ | 72,426 | 14.3 | % | ||||||||
Depreciation | 143,957 | 27.1 | 150,320 | 29.7 | ||||||||||||
Contracted services | 78,848 | 14.8 | 100,443 | 19.9 | ||||||||||||
Parts and maintenance supplies | 185,676 | 34.9 | 182,538 | 36.1 | ||||||||||||
$ | 531,697 | 100.0 | % | $ | 505,727 | 100.0 | % |
Labor related costs increased by $50,790, or 70.1% from the three months ended June 30, 2016 to the three months ended June 30, 2017, due to the addition of staff focused on proactive customer involvement in the use, care and maintenance of our digesters with the goal of improving our infrastructure to support significant growth. Parts and maintenance supplies increased by $3,138 or 1.7% from the six months ended June 30, 2016 to the six months ended June 30, 2017.
Equipment sales cost of revenue increased by $34,981 or 17.1% from the six months ended June 30, 2016 to the six months ended June 30, 2017 due to increased sales, which increased by 24.7% over the same period.
Gross Profit
The following table breaks down gross profit by type:
Six Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Rental, service and maintenance | $ | 193,651 | 52.5 | % | $ | 131,828 | 64.6 | % | ||||||||
Equipment sales | 175,395 | 47.5 | 72,281 | 35.4 | ||||||||||||
$ | 369,046 | 100.0 | % | $ | 204,109 | 100.0 | % |
28
The following table breaks down gross margin by type:
Six Months Ended June 30, | ||||||||
2017 | 2016 | |||||||
Rental, service and maintenance | 26.7 | % | 20.7 | % | ||||
Equipment sales | 42.3 | 26.2 | ||||||
Total | 32.4 | % | 22.3 | % |
Rental, service and maintenance gross margin Increased by 6.0% to 26.7% for the six months ended June 30, 2017 primarily due to higher volumes of covered equipment and reduced maintenance costs.
Equipment sales gross margin increased by 16.1% to 42.3% from 26.2% primarily due to primarily due to all 2017 sales involving new machines, that generally have higher gross margin rates, rather than a mix of new and used.
Operating expenses
The following table breaks down operating expenses by type:
Six Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Selling, general and administrative | $ | 2,121,852 | 59.0 | % | $ | 2,188,248 | 68.4 | % | ||||||||
Research and development | 404,324 | 11.2 | 419,095 | 13.1 | ||||||||||||
Professional fees | 1,013,850 | 28.2 | 537,734 | 16.8 | ||||||||||||
Depreciation and amortization | 58,107 | 1.6 | 54,948 | 1.7 | ||||||||||||
Total | $ | 3,598,133 | 100.0 | % | $ | 3,200,025 | 100.0 | % |
Selling, general and administrative expenses decreased by $66,396, or 3.0% from the six months ended June 30, 2016 to the six months ended June 30, 2017. The following table breaks down the major categories of selling, general and administrative expenses:
Six Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Personnel | $ | 1,687,020 | 79.5 | % | $ | 1,692,276 | 77.4 | % | ||||||||
Facility and office costs | 173,474 | 8.2 | 177,720 | 8.1 | ||||||||||||
Sales and marketing | 243,965 | 11.5 | 173,314 | 7.9 | ||||||||||||
Other | 17,393 | 0.8 | 144,938 | 6.6 | ||||||||||||
Total | $ | 2,121,852 | 100.0 | % | $ | 2,188,248 | 100.0 | % |
Sales and Marketing increased by $70,651 or 40.8% primarily due to increased travel and trade show costs related to both the digesters and MBT lines of business. Other expenses decreased by $127,545 or 88.0% from the six months ended June 30, 2016 to the six months ended June 30, 2017, which was the result a reversal of un-hedged foreign exchange losses that were incurred in 2016 incurred between the US companies and the United Kingdom operation of $91,814 and a reduction in provision for bad debts of $32,531.
Research and development expenses decreased by $14,771, or 3.5% from the six months ended June 30, 2016 to the six months ended June 30, 2017. This decrease was primarily driven by a reduction in external costs that were associated with the final manufacturing development of the Revolution line in the first quarter of 2017.
Professional fees increased by $476,116, or 88.5% from the six months ended June 30, 2016 to the six months ended June 30, 2017. The following table breaks down the major categories of professional fees:
Six Months Ended June 30, | ||||||||||||||||
2017 | 2016 | |||||||||||||||
Investor relations and shareholder awareness | 727,667 | 71.8 | % | 128,959 | 24.0 | % | ||||||||||
Audit and accounting services | 152,157 | 15.0 | 201,311 | 37.4 | ||||||||||||
Legal | $ | 71,695 | 7.1 | $ | 143,562 | 26.7 | ||||||||||
Marketing and communications | 62,331 | 6.1 | 63,902 | 11.9 | ||||||||||||
Total | $ | 1,013,850 | 100.0 | % | $ | 537,734 | 100.0 | % |
29
Professional fees increased primarily due investor relations and shareholder awareness services focused on improved liquidity of the Company’s common stock.
Liquidity and Capital Resources
Since inception, the Company has sustained substantial losses. The Company has an accumulated deficit of $24,979,600, a shareholders’ deficit of $14,470,591 and a working capital deficit of $6,782,719 as of June 30, 2017.
The cash on hand is insufficient for us to continue our operations through August 2018. While the Company continues to seek investors under the private offerings and other financing alternatives, if the Company is unable to obtain debt or equity financing to meet its cash needs, it may have to severely limit, its business plan by reducing the funds it hopes to expend on its business plan.
We do not yet have a sustained history of financial stability. Historically, our principal source of liquidity has been the issuance of debt and equity securities (including to related parties). These factors raise substantial doubt about the Company’s ability to continue as a going concern.
There can be no assurance that the plans and actions proposed by management will be successful or that we will generate profitability and positive cash flows in the future. We are exploring a number of options to provide working capital including seeking equity and/or debt financings. We cannot assure you that we will consummate a financing that will enable us to meet our working capital needs. Future efforts to raise additional funds may not be successful or they may not be available on acceptable terms, if at all.
The consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. The consolidated financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should we be unable to continue as a going concern. The ability of the Company to continue as a going concern is dependent on management’s plans, which include further implementation of its business plan and continuing to raise capital.
The table below presents borrowings, debts and advances as of June 30, 2017, along with their stated maturities along with the amount due at maturity. The line of credit, with an outstanding balance of $2,463,736 has an additional $36,264 available under its $2,500,000 facility.
June 30, | Due in: | |||||||||||||||||||
2017 | 2017 | 2018 | 2019 | Thereafter | ||||||||||||||||
Secured line of credit, prime plus 0.5%* | $ | 2,463,736 | $ | 2,463,736 | $ | - | $ | - | $ | - | ||||||||||
Advances, unsecured, 13% | 593,527 | 593,527 | - | - | - | |||||||||||||||
Promissory note, 13% | 4,500,000 | - | - | 4,500,000 | - | |||||||||||||||
Series A convertible notes, 8%** | 3,400,000 | - | 3,400,000 | - | - | |||||||||||||||
Series B convertible notes, 8%** | 1,750,000 | - | 1,750,000 | - | - | |||||||||||||||
Series V convertible notes, 8%** | 425,000 | - | 425,000 | - | - | |||||||||||||||
Series C convertible notes, 3.5% | 940,000 | - | 940,000 | - | - | |||||||||||||||
Promissory notes, unsecured, 10% | 375,000 | 375,000 | - | - | - | |||||||||||||||
Convertible note, 9.5% | 220,000 | 110,000 | 110,000 | - | - | |||||||||||||||
Other notes, secured, 1.9 to 4.98% | 15,344 | 4,297 | 5,410 | 5,199 | 438 | |||||||||||||||
Total | $ | 14,682,607 | $ | 3,546,560 | $ | 6,630,410 | $ | 4,505,199 | $ | 438 | ||||||||||
Related party included above | $ | 10,308,527 | $ | 868,527 | $ | 4,940,000 | $ | 4,500,000 | $ | - |
* The line of credit, which does not have any operating financial covenants, is guaranteed by several related parties and is excluded from the related party amount included above, as the guarantee is secondary to the primary borrower.
** Mandatorily convertible into common stock
Cash and Cash Equivalents
As of June 30, 2017 and December 31, 2016, the Company had cash balances of $150,457 and $325,987, respectively.
30
Cash Flows
Cash Flows from Operating Activities
We used $2,153,367 of cash in operating activities during the six months ended June 30, 2017, a decrease of $825,880 from $2,979,247 of cash used in operating activities during the six months ended June 30, 2016. Our net loss during the six months ended June 30, 2017 of $3,907,434 reflected non-cash expenses totaling $1,060,342, including $518,267 in stock based employee compensation and fees paid in stock and warrants; $202,064 of depreciation and amortization and $71,903 of amortization of discounts on debt and deferred financing costs. Changes in operating assets and liabilities provided $693,735 of cash during the six months ended June 30, 2017. Our net loss during the six months ended June 30, 2016 of $3,907,434 was impacted by $205,268 of depreciation and amortization, $350,632 from stock based employee compensation. Changes in operating assets and liabilities utilized $269,317 of cash during the six months ended June 30, 2016.
Cash Flows from Investing Activities
Cash used in investing activities amounted to $1,099,683 for the six months ended June 30, 2017, compared to $3,825 for the six months ended June 30, 2016, a change of $1,095,858, comprised primarily of our investment MBT investments, including in Entsorga West Virginia, LLC and project costs related to New Windsor, NY.
Cash Flows from Financing Activities
Cash provided by financing activities amounted to $3,056,272 for the six months ended June 30, 2017, compared to $3,146,522 for the six months ended June 30, 2016, a decrease of $90,250. During the six months ended June 30, 2017, we received $3,120,00 in proceeds to promissory and convertible notes, of which 2,500,000 was from related parties.
Off Balance Sheet Arrangements
We have not entered into any off-balance sheet arrangements during the six-month period ended June 30, 2017.
Recent Accounting Pronouncements
See Note 18 to our unaudited interim condensed consolidated financial statements regarding recent accounting pronouncements.
31
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. |
We are a smaller reporting company as defined by 17 C.F.R. 229 (10)(f)(i) and are not required to provide information under this item.
Item 4. | Controls and Procedures. |
Evaluation of Disclosure Controls and Procedures
Our management carried out an evaluation, with the participation of our Principal Executive Officer and Principal Financial Officer, of the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”).
Based on their evaluation, our Principal Executive Officer and Principal Financial Officer concluded that our disclosure controls and procedures were not effective as of the end of the period covered by this report to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in our reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our Principal Executive Officer and Principal Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Because of our limited operations we have a small number of employees which prohibits a segregation of duties. As we grow and expand our operations we will engage additional employees and experts as needed. However, there can be no assurance that our operations will expand.
Changes in Internal Controls Over Financial Reporting
There have not been any significant changes in our internal control over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 1. | Legal Proceedings. |
On or about April 21, 2017, the Company was served with a Summons and Complaint in an action captioned Tusk Ventures LLC v. BioHiTech Global, Inc., in the Supreme Court of the State of New York, New York County. The Plaintiff alleges that it is owed $250,000 pursuant to a Consulting Services Agreement. While the Company has accrued all contractual amounts, it intends to defend the action vigorously.
From time to time, we are a party to, or otherwise involved in, legal proceedings arising in the normal and ordinary course of business. As of the date of this report, we are not aware of any other proceeding, threatened or pending, against us which, if determined adversely, would have a material effect on our business, results of operations, cash flows or financial position.
Item 1A. | Risk Factors. |
We are a smaller reporting company as defined by 17 C.F.R. 229 (10)(f)(i) and are not required to provide information under this item.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
On May 24, July 7, August 8, and 11, 2017 the Company entered into a series of Securities Purchase Agreements (the “Purchase Agreement”) with certain accredited investors (the “Investors”), pursuant to which the Registrant agreed to sell and the Investors agreed to purchase units (the “Units”) in the aggregate offering amount of $1,250,000. The aggregate offering amount included $640,000 from the Company’s Chief Executive Officer. Each Unit, in the minimum subscription amount of $100,000 is comprised of an Original Issue Discount Convertible Promissory Note (the “Note,” collectively, the “Notes”) and warrants (the “Warrants”) to purchase shares of the Registrant’s common stock, par value $0.0001 per share (the “Common Stock”). Each Note bears interest at the rate of 3.5 % per annum, has been issued with an original issue discount of 10% and is due on May 24, 2018 (the “Maturity Date”). The Notes are secured by any proceeds received by the Company from its investments in Entsorga West Virginia, LLC and Apple Valley Waste Conversions, LLC, (“AVWC”) and the membership interests in AVWC. The Notes are convertible at the option of the Investors, at any time up to and including the Maturity Date, into shares of Common Stock equal to the outstanding principal amount under the Note, plus any accrued and unpaid interest, divided by a conversion price (the “Conversion Price”) equal to $3.00 per share. The Warrants are exercisable for a period of five years into a number of shares of Common Stock equal to 50% of the number of shares of Common Stock into which the Notes are convertible at an exercise price equal to $3.75 per share. The Purchase Agreement also provides the Investors the right to participate in up to 20% of the future external financing for the Registrant’s equity investment in up to six future High Efficiency Biological Treatment (HEBioT) facilities. The Purchase Agreement contains customary representations, warranties and covenants of the Registrant and the Investors for like transactions.
32
On July 6 and 7, and August 11, 2017, the Company entered into a series of Securities Purchase Agreements (the “Purchase Agreement”) with seven (7) accredited investors (the “Investors”), pursuant to which the Registrant agreed to sell and the Investors agreed to purchase units (the “Units”) in the aggregate offering amount of $940,000, including $140,000 of payment in kind. Each Unit is comprised of a mandatorily Convertible Promissory Note (the “Note”) and Warrants (the “Warrants”) to purchase shares of the Registrant’s common stock, par value $0.001 per share (the “Common Stock”). Prior to maturity, an Investor may elect, at its option and in its sole discretion, to convert all or a portion of the outstanding principal amount under the Note, plus any accrued and unpaid interest, into a number of shares of Common Stock at a conversion price equal to $2.75 per share. Each Note bears interest at the rate of 8% per annum and is due on the earlier of: (i) July 6, 2019; (ii) the date the Common Stock is listed on The Nasdaq Stock Market or NYSE MKT (the “Listing”); or (iii) a “Change of Control” of the Registrant which is defined as a liquidation, dissolution, winding up, change in voting control, or sale of all or substantially all of the Registrant’s assets (the “Maturity”). At Maturity, each Note is convertible into shares of Common Stock equal to the outstanding principal amount under the Note, plus any accrued and unpaid interest, divided by a conversion price (the “Conversion Price”) equal to the lowest of: (i) the trading price on the date of the Listing; (ii) the price per share paid by investors in a subsequent underwritten public offering in connection with the Listing; (iii) the lowest price paid by investors in a subsequent offering of the Registrant’s securities; (iv) the per share price in a Change of Control transaction; or (v) $2.75 per share. The Warrants are exercisable for a period of five years into a number of shares of Common Stock equal to the number of shares of Common Stock into which such Investor’s Note is convertible at an exercise price equal to 120% of the Conversion Price.
The Company relied on the exemptions from registration under Section 4(2) of the Securities Act of 1933, as amended, and Rule 506 promulgated thereunder. The Purchase Agreements and the Agreement contain representations to support the Company’s reasonable belief that the investors had access to information concerning the Company’s operations and financial condition, the investors acquired the securities for their own account and not with a view to the distribution thereof in the absence of an effective registration statement or an applicable exemption from registration, and that the investors are sophisticated within the meaning of Section 4(2) of the Securities Act and are “accredited investors” (as defined by Rule 501 under the Securities Act). In addition, the sale of securities did not involve a public offering; the Company made no solicitation in connection with the sale other than communications with the investors; the Company obtained representations from the investors regarding their investment intent, experience and sophistication; and the investors either received or had access to adequate information about the Company in order to make an informed investment decision.
Item 3. | Defaults Upon Senior Securities. |
None.
Item 4. | Mine Safety Disclosures. |
Not Applicable.
Item 5. | Other Information. |
None.
Item 6. | Exhibits. |
See the exhibits listed in the accompanying “Index to Exhibits.”
33
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BioHiTech Global, Inc. | ||
August 14, 2017 | By: | /s/ Frank E. Celli |
Name: | Frank E. Celli | |
Title: | Chief Executive Officer | |
(Principal Executive Officer) | ||
By: | /s/ Brian C. Essman | |
Name: | Brian C. Essman | |
Title: | Chief Financial Officer and Treasurer | |
(Principal Financial Officer) |
34
Exhibit | Incorporated by Reference | Filed or Furnished | ||||||||
No. | Exhibit Description | Form | Date | Number | Herewith | |||||
31.1 | Certification of Chief Executive Officer required by Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended | Filed | ||||||||
31.2 | Certification of Chief Financial Officer required by Rule 13a-14(a) or Rule 15d-14(a) under the Securities Exchange Act of 1934, as amended | Filed | ||||||||
32.1 | Certification of Chief Executive Officer required by Rule 13a-14(b) or Rule 15d-14(b) under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | Furnished* | ||||||||
32.2 | Certification of Chief Financial Officer required by Rule 13a-14(b) or Rule 15d-14(b) under the Securities Exchange Act of 1934, as amended, and 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | Furnished* | ||||||||
101.INS | XBRL Instance Document | Filed | ||||||||
101.SCH | XBRL Taxonomy Extension Schema Document | Filed | ||||||||
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | Filed | ||||||||
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | Filed | ||||||||
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | Filed | ||||||||
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | Filed |
* This exhibit is being furnished rather than filed and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-X.
Copies of this report (including the financial statements) and any of the exhibits referred to above will be furnished at no cost to our shareholders who make a written request to our Corporate Secretary at 80 Red Schoolhouse Road, Chestnut Ridge, New York 10977
35