RENOVARE ENVIRONMENTAL, INC. - Quarter Report: 2021 June (Form 10-Q)
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended: June 30, 2021
or
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ________________ to ________________
Commission file number 001-36843
BIOHITECH GLOBAL, INC.
(Exact name of registrant as specified in its charter)
Delaware |
| 46-2336496 |
(State or other jurisdiction of | (I.R.S. Employer | |
|
| |
80 Red Schoolhouse Road, Suite 101 | 10977 | |
(Address of principal executive offices) | (Zip Code) |
(845) 262-1081
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ | Accelerated filer ☐ |
Non-accelerated filer ☒ | Smaller reporting company ☒ |
| Emerging growth company ☐ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Securities registered pursuant to Section 12(b) of the Act:
Title of each class |
| Trading |
| Name of each exchange on which |
Common Stock, $0.0001 par value per share |
| BHTG |
| NASDAQ Capital Market |
The number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class |
| Outstanding as of August 4, 2021 |
Common Stock, $0.0001 par value per share | 28,407,554 |
BioHiTech Global, Inc. and Subsidiaries
TABLE OF CONTENTS
|
| Page |
| 1 | |
|
| |
1 | ||
|
| |
Management’s Discussion and Analysis of Financial Condition and Results of Operations. | 21 | |
|
| |
28 | ||
|
| |
28 | ||
|
| |
29 | ||
|
| |
29 | ||
|
| |
29 | ||
|
| |
Unregistered Sales of Equity Securities and Use of Proceeds. | 29 | |
|
| |
29 | ||
|
| |
29 | ||
|
| |
29 | ||
|
| |
29 | ||
|
| |
30 | ||
| ||
31 |
i
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
BioHiTech Global, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Loss (Unaudited)
Three Months Ended | Six Months Ended | |||||||||||
June 30, | June 30, | |||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | |||||
Revenue | ||||||||||||
Equipment sales | $ | 2,630,993 | $ | — | $ | 4,897,506 | $ | 323,116 | ||||
Rental, service and maintenance | | 447,427 | | 356,033 | | 868,656 | 827,126 | |||||
HEBioT |
| 376,554 |
| 892,899 |
| 729,102 |
| 1,383,031 | ||||
Management advisory and other fees (related party) |
| — |
| 25,000 |
|
| — |
| 100,000 | |||
Total revenue |
| 3,454,974 |
| 1,273,932 |
|
| 6,495,264 |
| 2,633,273 | |||
Operating expenses |
|
|
|
| ||||||||
Equipment sales | 1,806,324 | — | 3,042,340 | 146,404 | ||||||||
Rental, service and maintenance |
| 297,463 |
| 151,695 |
| 553,172 |
| 412,530 | ||||
HEBioT processing |
| 879,491 |
| 1,020,277 |
| 1,556,768 |
| 1,832,704 | ||||
Selling, general and administrative |
| 2,012,397 |
| 1,897,442 |
|
| 3,658,354 |
| 3,815,865 | |||
Depreciation and amortization |
| 501,098 |
| 569,764 |
| 1,002,931 |
| 1,184,966 | ||||
Total operating expenses |
| 5,496,773 |
| 3,639,178 |
| 9,813,565 |
| 7,392,469 | ||||
Loss from operations |
| (2,041,799) |
| (2,365,246) |
| (3,318,301) |
| (4,759,196) | ||||
Other expenses |
|
|
|
| ||||||||
Interest (income) |
| (123) |
| (5,355) |
| (310) |
| (17,622) | ||||
Interest expense |
| 1,031,011 |
| 1,025,319 |
| 2,059,416 |
| 2,037,610 | ||||
Loss from unconsolidated entity |
| 2,746 |
| — |
| 32,749 |
| — | ||||
Total other expenses |
| 1,033,634 |
| 1,019,964 |
| 2,091,855 |
| 2,019,988 | ||||
Net loss |
| (3,075,433) |
| (3,385,210) |
| (5,410,156) |
| (6,779,184) | ||||
Net loss attributable to non-controlling interests |
| (695,229) |
| (720,329) |
| (1,395,739) |
| (1,543,006) | ||||
Net loss attributable to Parent |
| (2,380,204) |
| (2,664,881) |
| (4,014,417) |
| (5,236,178) | ||||
Other comprehensive income | ||||||||||||
Foreign currency translation adjustment |
| (5,369) |
| (1,437) |
| (16,044) |
| (30,136) | ||||
Comprehensive loss | $ | (2,385,573) | $ | (2,666,318) | $ | (4,030,461) | $ | (5,266,314) | ||||
Net loss attributable to Parent | $ | (2,380,204) | $ | (2,664,881) | $ | (4,014,417) | $ | (5,236,178) | ||||
Less – preferred stock dividends | (175,169) | (204,941) | (358,024) | (382,313) | ||||||||
Net loss – common shareholders |
| (2,555,373) |
| (2,869,822) |
| (4,372,441) |
| (5,618,491) | ||||
Net loss per common share - basic and diluted | $ | (0.09) | $ | (0.16) | $ | (0.17) | $ | (0.32) | ||||
Weighted average number of common shares outstanding - basic and diluted |
| 28,259,677 |
| 17,437,068 |
| 26,301,029 |
| 17,406,788 |
See accompanying notes to unaudited interim condensed consolidated financial statements.
1
BioHiTech Global, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
| June 30, |
| ||||
2021 | December 31, | |||||
(Unaudited) | 2020 | |||||
Assets | ||||||
Current Assets | ||||||
Cash | $ | 2,279,060 | $ | 2,403,859 | ||
Restricted cash |
| 3,808,751 |
| 1,884,691 | ||
Accounts receivable, net of allowance for doubtful accounts of $181,565 and $151,459 as of June 30, 2021 and December 31, 2020, respectively |
| 1,847,746 |
| 1,574,047 | ||
Inventory |
| 1,381,338 |
| 695,110 | ||
Prepaid expenses and other current assets |
| 259,374 |
| 184,274 | ||
Total Current Assets |
| 9,576,269 |
| 6,741,981 | ||
Restricted cash |
| 2,603,440 |
| 2,607,945 | ||
Equipment on operating leases, net |
| 1,158,558 |
| 1,311,755 | ||
HEBioT facility, equipment, fixtures and vehicles, net |
| 35,330,255 |
| 35,946,225 | ||
License and capitalized MBT facility development costs |
| 8,037,859 |
| 8,072,471 | ||
Other assets |
| 1,924,203 |
| 2,006,048 | ||
Total Assets | $ | 58,630,584 | $ | 56,686,425 | ||
Liabilities and Stockholders’ Equity |
|
|
| |||
Current Liabilities |
|
|
| |||
Accounts payable | $ | 2,720,443 | $ | 2,492,606 | ||
Accrued expenses and liabilities |
| 1,332,718 |
| 2,515,724 | ||
Accrued interest payable |
| 1,344,293 |
| 1,279,018 | ||
Customer deposits |
| 2,026,555 |
| 1,802,725 | ||
Current portion of notes, bonds, debts and borrowings |
| 10,992,863 |
| 10,120,457 | ||
Deferred revenue |
| 268,871 |
| 138,961 | ||
Total Current Liabilities |
| 18,685,743 |
| 18,349,491 | ||
Non-current portion of notes, bonds, debts and borrowings |
| 29,352,846 |
| 29,645,227 | ||
Accrued interest (related party) | 1,896,467 | 1,807,857 | ||||
Non-current lease liabilities |
| 1,157,414 |
| 1,216,861 | ||
Liabilities to non-controlling interests to be settled in subsidiary membership units |
| — |
| 1,585,812 | ||
Total Liabilities |
| 51,092,470 |
| 52,605,248 | ||
Series A redeemable convertible preferred stock, 333,401 shares designated and issued, and 95,312 and 125,312 outstanding as of June 30, 2021 and December 31, 2020, respectively |
| 476,560 |
| 626,553 | ||
Commitments and Contingencies |
|
|
| |||
Stockholders' Equity |
|
|
| |||
Preferred stock, $0.0001 par value; 10,000,000 shares authorized; 3,209,210 designated; 1,936,214 issued; 542,673 and 848,292 outstanding as of June 30, 2021 and December 31, 2020, respectively: |
| 5,057,942 |
| 6,621,576 | ||
Common stock, $0.0001 par value, 50,000,000 shares authorized, 28,348,684 and 23,354,130 shares and as of June 30, 2021 and December 31, 2020, respectively |
| 2,835 |
| 2,334 | ||
Additional paid in capital |
| 69,682,816 |
| 60,253,664 | ||
Accumulated deficit |
| (68,852,919) |
| (64,419,802) | ||
Accumulated other comprehensive (loss) |
| (159,858) |
| (143,814) | ||
Stockholders’ equity attributable to Parent |
| 5,730,816 |
| 2,313,958 | ||
Stockholders’ equity attributable to non-controlling interests |
| 1,330,738 |
| 1,140,666 | ||
Total Stockholders’ Equity |
| 7,061,554 |
| 3,454,624 | ||
Total Liabilities and Stockholders’ Equity | $ | 58,630,584 | $ | 56,686,425 |
See accompanying notes to unaudited interim condensed consolidated financial statements.
2
BioHiTech Global, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
Six Months Ended | ||||||
June 30, | ||||||
| 2021 |
| 2020 | |||
Cash flows from operating activities: |
|
|
|
| ||
Net loss | $ | (5,410,156) | $ | (6,779,184) | ||
Adjustments to reconcile net loss to net cash used in operations: |
|
| ||||
Depreciation and amortization |
| 1,002,931 |
| 1,184,966 | ||
Amortization of operating lease right of use assets | 38,996 | 53,552 | ||||
Provision for bad debts |
| 30,000 |
| 61,119 | ||
Share based employee and vendor compensation | 345,488 | 707,653 | ||||
Interest resulting from amortization of financing costs and discounts |
| 219,437 |
| 265,776 | ||
Loss from unconsolidated entity | 32,749 | — | ||||
Changes in operating assets and liabilities |
| (519,750) |
| 593,507 | ||
Net cash used in operating activities |
| (4,260,305) |
| (3,912,611) | ||
Cash flow from investing activities: |
|
|
|
| ||
Purchases of facility, equipment, fixtures and vehicles |
| (184,914) |
| (50,731) | ||
Refund of deposit | — | 5,000 | ||||
MBT facility development costs incurred |
| (28,388) |
| (36,996) | ||
Net cash used in investing activities |
| (213,302) |
| (82,727) | ||
Cash flows from financing activities: |
|
|
|
| ||
Proceeds from the sales of common stock | 6,895,618 | — | ||||
Proceeds from the sale of Series F convertible preferred stock units |
| — |
| 1,560,450 | ||
Proceeds from Payroll Protection Program Loan | — | 421,300 | ||||
Repayment of Senior secured note | (625,000) | — | ||||
Repayments of long-term debt |
| (2,163) |
| (2,496) | ||
Related party advances, net |
| — |
| 725,000 | ||
Net cash provided by financing activities |
| 6,268,455 |
| 2,704,254 | ||
Effect of exchange rate on cash (restricted and unrestricted) |
| (92) |
| (20,208) | ||
Net change in cash (restricted and unrestricted) |
| 1,794,756 |
| (1,311,292) | ||
Cash - beginning of period (restricted and unrestricted) |
| 6,896,495 |
| 5,536,952 | ||
Cash - end of period (restricted and unrestricted) | $ | 8,691,251 | $ | 4,225,660 | ||
Supplementary cash flow information (cash paid during the periods): | ||||||
Interest | $ | 1,524,097 | $ | 1,491,867 | ||
Income taxes | — | — | ||||
Supplementary Disclosure of Non-Cash Investing and Financing Activities: | ||||||
Transfer of inventory to leased equipment | $ | 54,000 | $ | 67,604 | ||
Acquisition of right of use leased asset and creation of lease liability | — | 412,647 | ||||
Accrual of Series A preferred stock dividends | 24,821 | 35,109 | ||||
Payment of Series A preferred stock dividends in common stock | 79,181 | 25,000 | ||||
Payment of preferred stock dividends in common stock | 390,460 | — | ||||
Issuance of subsidiary membership interest in exchange for liabilities due non-controlling interest entity | 1,918,947 | — | ||||
Exchange of subsidiary non-controlling interest in exchange for liabilities owed Company by non-controlling interest entity | 333,135 | — | ||||
Reconciliation of Cash and Restricted Cash: | ||||||
Cash | $ | 2,279,060 | $ | 342,182 | ||
Restricted cash (current) | 3,808,751 | 1,237,097 | ||||
Restricted cash (non-current) | 2,603,440 | 2,646,381 | ||||
Total cash and restricted cash at the end of the period | $ | 8,691,251 | $ | 4,225,660 |
See accompanying notes to unaudited interim condensed consolidated financial statements.
3
BioHiTech Global, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited)
Statement of Stockholders’ Equity Attributable to Parent for the Three Months Ended June 30, 2021: | ||||||||||||||||||||||
Additional | ||||||||||||||||||||||
| Preferred Stock |
| Common Stock |
| Paid in | Accumulated | ||||||||||||||||
| Shares |
|
| Shares |
|
|
| Comprehensive |
| Accumulated |
| |||||||||||
Outstanding | Amount | Outstanding | Amount | Capital | Other Loss | Deficit | Total | |||||||||||||||
Balance at April 1, 2021 |
| 711,880 | $ | 5,756,272 |
| 28,057,379 | $ | 2,806 | $ | 68,897,016 | $ | (154,489) | $ | (66,463,851) | $ | 8,037,754 | ||||||
Common stock issued to employee under restricted stock units and vendor for services rendered | — |
| — | 26,786 |
| 3 |
| (3) |
| — |
| — |
| — | ||||||||
Sr. E preferred stock conversion |
| (264,519) |
| (698,330) | 264,519 |
| 26 |
| 698,304 |
| — |
| — |
| — | |||||||
Sr. A Preferred stock dividend accrual | — | — | — | — | — | — | (8,864) | (8,864) | ||||||||||||||
Share-based employee and director compensation | — | — |
| — |
| — |
| 87,499 |
| — |
| — |
| 87,499 | ||||||||
Net loss | — | — |
| — |
| — |
| — |
| — |
| (2,380,204) |
| (2,380,204) | ||||||||
Foreign currency translation adjustment |
| — | — |
| — | — | — | (5,369) | — | (5,369) | ||||||||||||
Balance at June 30, 2021 | 447,361 | $ | 5,057,942 | 28,348,684 | $ | 2,835 | $ | 69,682,816 | $ | (159,858) | $ | (68,852,919) | $ | 5,730,816 |
Statement of Stockholders’ Equity Attributable to Parent for the Six Months Ended June 30, 2021: | ||||||||||||||||||||||
Additional | ||||||||||||||||||||||
Preferred Stock | Common Stock | Paid in | Accumulated | |||||||||||||||||||
Shares | Shares | Comprehensive | Accumulated | |||||||||||||||||||
| Outstanding |
| Amount |
| Outstanding |
| Amount |
| Capital |
| Other Loss |
| Deficit |
| Total | |||||||
Balance at January 1, 2021 |
| 722,980 | $ | 6,621,576 |
| 23,354,130 | $ | 2,334 | $ | 60,253,664 | $ | (143,814) | $ | (64,419,802) | $ | 2,313,958 | ||||||
Common stock sold, net of offering costs | — |
| — | 3,416,663 |
| 342 |
| 6,895,276 |
| — |
| — |
| 6,895,618 | ||||||||
Common stock issued to employee under restricted stock units and vendor for services rendered |
| — | — | 201,298 | 20 | 90,700 | — | — | 90,720 | |||||||||||||
Warrants exercised | — | — | 148,471 | 15 | (15) | — | — | — | ||||||||||||||
Sr. A preferred stock conversion, dividend payments and accrual (Sr. A preferred is not included in equity preferred shares) | (30,000) | (150,000) | 127,324 | 13 | 229,162 | — | (22,962) | 206,213 | ||||||||||||||
Sr. C preferred stock dividend payment |
| — |
| — | 44,577 | 5 |
| 80,233 | — | (80,238) |
| — | ||||||||||
Sr. D preferred stock conversion and dividend payments | (11,100) | (865,304) |
| 749,321 |
| 76 |
| 1,104,017 |
| — |
| (238,789) |
| — | ||||||||
Sr. E preferred stock conversion | (264,519) | (698,330) | 264,519 | 26 | 698,304 | — | — | — | ||||||||||||||
Sr. F preferred dividend payments | — | — | 42,381 | 4 | 76,707 | — | (76,711) | — | ||||||||||||||
Share-based employee and director compensation | — | — |
| — |
| — |
| 254,768 |
| — |
| — |
| 254,768 | ||||||||
Net loss | — | — |
| — |
| — |
| — |
| — |
| (4,014,417) |
| (4,014,417) | ||||||||
Foreign currency translation adjustment | — | — |
| — |
| — |
| — |
| (16,044) |
| — |
| (16,044) | ||||||||
Balance at June 30, 2021 |
| 447,361 | $ | 5,057,942 |
| 28,348,684 | $ | 2,835 | $ | 69,682,816 | $ | (159,858) | $ | (68,852,919) | $ | 5,730,816 |
Statement of Stockholders’ Equity Attributable to Non-Controlling Interests in Consolidated Subsidiaries for the Three Months Ended June 30, 2021: | |||||||||
Non- Controlling | Accumulated | ||||||||
| Equity Interest |
| Deficit |
| Total | ||||
Balance at April 1, 2021 | $ | 9,665,396 | $ | (7,639,429) | $ | 2,025,967 | |||
Net loss |
| — |
| (695,229) |
| (695,229) | |||
| |||||||||
Balance at June 30, 2021 | $ | 9,665,396 | $ | (8,334,658) | $ | 1,330,738 |
Statement of Stockholders’ Equity Attributable to Non-Controlling Interests in Consolidated Subsidiaries for the Six Months Ended June 30, 2021: | |||||||||
Non-Controlling | Accumulated | ||||||||
Equity Interest | Deficit | Total | |||||||
Balance at January 1, 2021 |
| $ | 8,079,585 |
| $ | (6,938,919) |
| $ | 1,140,666 |
Membership units issued to non-controlling member | 1,918,946 | — | 1,918,946 | ||||||
Membership units assigned to BioHiTech by non-controlling member |
| (333,135) |
| — |
| (333,135) | |||
Net loss |
| — |
| (1,395,739) |
| (1,395,739) | |||
Balance at June 30, 2021 | $ | 9,665,396 | $ | (8,334,658) | $ | 1,330,738 |
4
BioHiTech Global, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes in Stockholders’ Equity (Unaudited), continued
Statement of Stockholders’ Equity Attributable to Parent for the Three Months Ended June 30, 2020: | |||||||||||||||||||||||
Additional | Accumulated | ||||||||||||||||||||||
Preferred Stock | Common Stock | Paid in | Comprehensive | Accumulated | |||||||||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Other Loss |
| Deficit |
| Total | ||||||||
Balance at April 1, 2020 |
| 723,914 | $ | 6,698,348 | 17,417,288 | $ | 1,741 |
| $ | 49,953,089 |
| $ | (14,439) |
| $ | (55,374,103) |
| $ | 1,264,636 | ||||
Series F preferred stock issuance | 566 | 62,794 | — | — |
| 2,206 |
| — |
| — |
| 65,000 | |||||||||||
Share-based employee and director compensation | — | — | 20,000 | 2 |
| 312,415 |
| — |
| — |
| 312,417 | |||||||||||
Warrants exercised | — | — | 372,304 | 37 |
| (37) |
| — |
| — |
| — | |||||||||||
Preferred stock dividends | — | — | — | — |
| — |
| — |
| (17,545) |
| (17,545) | |||||||||||
Net loss | — | — | — | — |
| — |
| — |
| (2,664,881) |
| (2,664,881) | |||||||||||
Foreign currency translation adjustment | — | — | — | — |
| — |
| 1,437 |
| — |
| 1,437 | |||||||||||
Balance at June 30, 2020 | 724,480 | $ | 6,761,142 | 17,809,592 | $ | 1,780 |
| $ | 50,267,673 |
| $ | (13,002) |
| $ | (58,056,529) |
| $ | (1,038,936) |
Statement of Stockholders’ Equity Attributable to Parent for the Six Months Ended June 30, 2020: | ||||||||||||||||||||||
Additional | Accumulated | |||||||||||||||||||||
Preferred Stock | Common Stock | Paid in | Comprehensive | Accumulated | ||||||||||||||||||
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Other Loss |
| Deficit |
| Total | |||||||
Balance at January 1, 2020 |
| 710,869 | $ | 5,253,734 | 17,300,899 | $ | 1,730 | $ | 49,597,059 | $ | (43,138) | $ | (52,785,242) | $ | 2,024,143 | |||||||
Series F preferred stock issuance |
| 13,611 | 1,507,408 | — | — | 53,042 | — | — | 1,560,450 | |||||||||||||
Share-based employee and director compensation |
| — | — | 122,500 | 12 | 592,610 | — | — | 592,622 | |||||||||||||
Preferred stock dividends paid in common stock |
| — | — | 13,889 | 1 | 24,999 | — | — | 25,000 | |||||||||||||
Warrants exercised | — | — | 372,304 | 37 | (37) | — | — | — | ||||||||||||||
Preferred stock dividends | | — | | | — | | — | | | — | | | — | | | — | | | (35,109) | | | (35,109) |
Net loss | — | — | — | — | — | — | (5,236,178) | (5,236,178) | ||||||||||||||
Foreign currency translation adjustment | — | — | — | — | — | 30,136 | — | 30,136 | ||||||||||||||
Balance at June 30, 2020 |
| 724,480 | $ | 6,761,142 | 17,809,592 | $ | 1,780 | $ | 50,267,673 | $ | (13,002) | $ | (58,056,529) | $ | (1,038,936) |
Statement of Stockholders’ Equity Attributable to Non-Controlling Interests in Consolidated Subsidiaries for the Three Months Ended June 30, 2020: | |||||||||
Non-Controlling | Accumulated | ||||||||
| Equity Interest |
| Deficit |
| Total | ||||
Balance at April 1, 2020 | $ | 8,079,585 | $ | (3,556,680) | $ | 4,522,905 | |||
Net loss | — |
| (720,329) |
| (720,329) | ||||
Balance at June 30, 2020 | $ | 8,079,585 | $ | (4,277,009) | $ | 3,802,576 |
Statement of Stockholders’ Equity Attributable to Non-Controlling Interests in Consolidated Subsidiaries for the Six Months Ended June 30, 2020: | |||||||||
Non-Controlling | Accumulated | ||||||||
| Equity Interest |
| Deficit |
| Total | ||||
Balance at January 1, 2020 | $ | 8,079,585 | $ | (2,734,003) | $ | 5,345,582 | |||
Net loss | — |
| (1,543,006) |
| (1,543,006) | ||||
Balance at June 30, 2020 | $ | 8,079,585 | $ | (4,277,009) | $ | 3,802,576 |
See accompanying notes to unaudited interim condensed consolidated financial statements.
5
BioHiTech Global, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2021 and 2020 and as of June 30, 2021 and December 31, 2020
Note 1. Basis of Presentation and Going Concern
Nature of Operations - BioHiTech Global, Inc. (the “Company” or “BioHiTech”) through its wholly-owned and controlled subsidiaries, provides cost-effective and sustainable environmental management solutions. Our cost-effective technology solutions include the patented processing of municipal solid waste into a valuable renewable fuel, biological disposal of food waste on-site, and proprietary real-time data analytics tools to reduce food waste generation. Our solutions enable businesses and municipalities of all sizes to lower disposal costs while having a positive impact on the environment. When used individually or in combination, our solutions lower the carbon footprint associated with waste transportation and can reduce or virtually eliminate landfill usage.
In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic which continues to spread throughout the United States and globally and more recently in the United States intermittent increases in cases reported, as well as those from new strains of the virus. Vaccines developed for the initial strain of the virus have been released and are being distributed. The Company continues to monitor the near term and longer term impacts of COVID-19 and the related business and travel restrictions and other changes intended to reduce its spread, and its impact on operations, financial position, cash flows, inventory, supply chains, purchasing trends, customer payments, and the industry in general, in addition to the impact on its employees. Due to the nature of the pandemic, the magnitude and duration of the pandemic and its impact on the Company’s operations, liquidity and financial performance will depend on certain developments, including duration, spread and reemergence of the outbreak, its impact on our customers, supply chain partners and employees, and the range of governmental and community reactions to the pandemic, which are uncertain and cannot be fully predicted at this time.
Basis of Presentation - The accompanying unaudited condensed consolidated financial statements include the accounts of the Company and its wholly owned and controlled subsidiaries and have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted. Accordingly, they do not include all the information and footnotes necessary for a comprehensive presentation of financial position, results of operations, or cash flows. It is management’s opinion, however, that the accompanying condensed consolidated financial statements include all adjustments, consisting of a normal recurring nature, and the elimination of intercompany accounts and transactions which are necessary for a fair presentation of the financial position, operating results and cash flows for the periods presented.
The accompanying condensed consolidated financial statements should be read in conjunction with the Company’s financial statements for the year ended December 31, 2020, which contains the audited financial statements and notes thereto, for the years ended December 31, 2020 and 2019 included within the Company’s Form 10-K filed with the Securities and Exchange Commission (“SEC”) on April 16, 2021. The financial information as of December 31, 2020 presented hereto is derived from the audited consolidated financial statements presented in the Company’s audited consolidated financial statements for the year ended December 31, 2020. The interim results for the three and six months ended June 30, 2021 is not necessarily indicative of the results to be expected for the year ending December 31, 2021 or for any future interim periods.
As of June 30, 2021 and December 31, 2020, the Company's active wholly-owned subsidiaries were BioHiTech America, LLC, BioHiTech Europe Limited, BHT Financial, LLC and BHT Renewables LLC (formerly E.N.A. Renewables LLC), and its controlled subsidiary was Refuel America LLC (68.2% and 60%, respectively) and its wholly-owned subsidiaries Apple Valley Waste Technologies Buyer, Inc., Apple Valley Waste Technologies, LLC, New Windsor Resource Recovery LLC and Rensselaer Resource Recovery LLC and its controlled subsidiary Entsorga West Virginia LLC (93.5% and 88.7%, respectively). As each of these subsidiaries operate as environmental-based service companies, we did not deem segment reporting necessary.
6
BioHiTech Global, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2021 and 2020 and as of June 30, 2021 and December 31, 2020
Reclassifications to certain prior period amounts have been made to conform to current period presentation. These reclassifications have no effect on previously reported net loss.
Going Concern and Liquidity - For the six months ended June 30, 2021, the Company had a consolidated net loss of $5,410,156, incurred a consolidated loss from operations of $3,318,301 and used net cash in consolidated operating activities of $4,260,305. At June 30, 2021, consolidated total stockholders’ equity amounted to $7,061,554, consolidated stockholders’ equity attributable to parent amounted to $5,730,816, and the Company had a consolidated working capital deficit of $9,109,474. While the Company had not met certain of its senior secured note’s financial covenants as of June 30, 2021 and has received a waiver for such non-compliance through June 30, 2021, until such time as the Company regains compliance or receives a waiver of such covenants for a year beyond the balance sheet date, under current GAAP accounting rules, the senior secured note amounting to $4,042,847 has been classified as current debt. The Company does not yet have a history of financial profitability. There is no assurance that the Company will continue to raise sufficient capital or debt to sustain operations or to pursue other strategic initiatives or that such financing will be on terms that are favorable to the Company. These factors raise substantial doubt about the Company’s ability to continue as a going concern.
The accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal course of business. These consolidated financial statements do not include any adjustments relating to the recovery of the recorded assets or the classification of the liabilities that might be necessary should the Company be unable to continue as a going concern. The ability of the Company to continue as a going concern is dependent on management’s further implementation of the Company’s on-going and strategic plans, which include continuing to raise funds through equity and/or debt raises. Should the Company be unable to raise adequate funds, certain aspects of the on-going and strategic plans may require modification.
Note 2. Summary of Significant Accounting Policies
The condensed consolidated financial statements have been prepared by the Company in accordance with the rules and regulations of the SEC on a consistent basis with and should be read in conjunction with our audited financial statements for the year ended December 31, 2020. Certain information has been condensed or omitted as permitted by the SEC, although we believe the disclosures that are made are adequate to make the information presented herein not misleading.
Recent Accounting Pronouncements:
The Company has not implemented any recent accounting pronouncements during the six months ended June 30, 2021.
The Company has not implemented the following accounting standards:
In June 2016, the FASB issued ASU 2016-13, Measurement of Credit Losses on Financial Instruments. This standard requires an allowance to be recorded for all expected credit losses for certain financial assets. The new standard introduces an approach, based on expected losses, to estimate credit losses on certain types of financial instruments. ASU 2016-13 is effective for public companies for interim and annual period beginning December 15, 2022. Entities are required to apply the standard’s provisions as a cumulative-effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. The Company has not yet adopted this update and is currently evaluating the effect this new standard will have on its financial condition and results of operations.
In March 2020, the FASB issued ASU No. 2020-04, “Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting.” The amendments in this update provide optional guidance for a limited period of time to ease the potential burden in accounting for (or recognizing the effects of) reference rate reform on financial reporting as the market transitions from the London Interbank Offered Rate (LIBOR) and other interbank offered rates to alternative reference rates. The amendments in this update were effective upon issuance for all entities through
7
BioHiTech Global, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2021 and 2020 and as of June 30, 2021 and December 31, 2020
December 31, 2022. The Company is currently evaluating the effect the updated standard will have on its financial position, results of operations or financial statement disclosure.
In August 2020, the FASB issued ASU No. 2020-06, Debt with Conversion and other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity’s Own Equity (Subtopic 815-40). The new guidance eliminates the beneficial conversion and cash conversion accounting models for convertible instruments. It also amends the accounting for certain contracts in an entity’s own equity that are currently accounted for as derivatives because of specific settlement provisions. In addition, the new guidance modifies how particular convertible instruments and certain contracts that may be settled in cash or shares impact the diluted EPS computation. This guidance is effective as of January 1, 2022 (Early adoption is permitted effective January 1, 2021). The Company is currently evaluating the effect the updated standard will have on its financial position, results of operations or financial statement disclosure.
There have been no other recent accounting pronouncements or changes in accounting pronouncements that have been issued but not yet adopted that are of significance, or potential significance, to the Company.
Note 3. Equipment on Operating Leases, net
Equipment on operating leases consist of the following:
| June 30, |
| December 31, | |||
2021 | 2020 | |||||
Leased equipment | $ | 3,126,388 |
| $ | 3,066,359 | |
Less: accumulated depreciation |
| (1,967,830) |
| (1,754,604) | ||
Total Equipment on Operating Leases, net | $ | 1,158,558 |
| $ | 1,311,755 |
The Company is a lessor of digester units under non-cancellable operating lease agreements expiring through January 2026.
During the three months ended June 30, 2021 and 2020, revenue under the agreements, which is included in rental, service and maintenance revenue, amounted to $332,589 and $312,278, respectively. During the six months ended June 30, 2021 and 2020, revenue under the agreements, which is included in rental, service and maintenance revenue, amounted to $653,194 and $698,532, respectively. During the three months ended June 30, 2021 and 2020, depreciation expense amounted to $114,520 and $116,272, respectively. During the six months ended June 30, 2021 and 2020, depreciation expense included in rental, service and maintenance expense, amounted to $229,312 and $232,138, respectively.
The minimum future estimated contractual payments to be received under these leases as of June 30, 2021 is as follows:
Year ending December 31, |
|
| |
2021, remaining | $ | 585,306 | |
2022 |
| 875,449 | |
2023 |
| 559,972 | |
2024 |
| 250,441 | |
2025 and thereafter |
| 77,092 | |
$ | 2,348,260 |
8
BioHiTech Global, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2021 and 2020 and as of June 30, 2021 and December 31, 2020
Note 4. HEBioT facility, equipment, fixtures and vehicles, net
HEBioT facility, equipment, fixtures and vehicles, net consist of the following:
| June 30, |
| December 31, | |||
| 2021 |
| 2020 | |||
HEBioT facility |
| $ | 31,177,426 |
| $ | 31,172,856 |
HEBioT equipment |
| 7,658,012 |
| 7,579,059 | ||
Computer software and hardware |
| 112,074 |
| 115,374 | ||
Furniture and fixtures |
| 48,196 |
| 48,196 | ||
Vehicles |
| 50,319 |
| 50,319 | ||
| 39,046,027 |
| 38,965,804 | |||
Less: accumulated depreciation and amortization |
| (3,715,772) |
| (3,019,579) | ||
Total HEBioT facility, equipment, fixtures and vehicles, net |
| $ | 35,330,255 |
| $ | 35,946,225 |
Note 5. MBT Facility Development and License Costs
MBT Facility Development and License Costs consist of the following:
| June 30, |
| December 31, | |||
2021 | 2020 | |||||
MBT Projects |
|
|
|
| ||
Rensselaer, NY - Survey, engineering and legal | $ | 412,159 | $ | 383,771 | ||
|
| |||||
Technology Licenses |
|
|
|
| ||
Future site |
| 6,019,200 |
| 6,019,200 | ||
Martinsburg, West Virginia, net of $283,500 and $220,500 of amortization as of June 30, 2021 and December 31, 2020, respectively |
| 1,606,500 |
| 1,669,500 | ||
Total Technology Licenses |
| 7,625,700 |
| 7,688,700 | ||
Total MBT Facility Development and License Costs | $ | 8,037,859 | $ | 8,072,471 |
MBT Facility Development Costs – During 2018, the Company commenced initial development of a project in Rensselaer, NY. On August 10, 2020 the NYSDEC, by letter, informed the Company that the application had been initially denied. The Company disagrees with this decision, and as is part of the process, has exercised its right to appeal the NYSDEC findings.
Note 6. Other Assets
Other assets consist of:
| June 30, |
| December 31, | |||
2021 | 2020 | |||||
Right of use assets | $ | 1,227,051 | $ | 1,266,047 | ||
Investment in East Shore Port Ventures LLC |
| 678,553 |
| 711,302 | ||
Digester distribution agreements |
| 10,099 |
| 20,199 | ||
Deposits |
| 8,500 |
| 8,500 | ||
Total Other Assets | $ | 1,924,203 | $ | 2,006,048 |
9
BioHiTech Global, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2021 and 2020 and as of June 30, 2021 and December 31, 2020
Note 7. Notes, Bonds, Debts and Borrowings
Notes, Bonds, Debts and Borrowings consist of the following:
June 30, 2021 | December 31, 2020 | |||||||||||||||||||||||
Unpaid | Net | |||||||||||||||||||||||
Face | Net | Deferred | Carrying | Non- | Non- | |||||||||||||||||||
| Amount |
| Discounts |
| Costs |
| Balance |
| Current |
| Current |
| Current |
| Current | |||||||||
Demand note, line of credit | $ | 1,500,000 | $ | — | $ | — | $ | 1,500,000 | $ | 1,500,000 | $ | — | $ | 1,498,975 | $ | — | ||||||||
Advance from related party |
| 935,000 |
| — |
| — |
| 935,000 |
| 935,000 |
| — |
| 935,000 |
| — | ||||||||
Senior secured note |
| 4,375,000 |
| (296,117) |
| (36,036) |
| 4,042,847 |
| 4,042,847 |
| — |
| 4,494,424 |
| — | ||||||||
Payroll Protection Program note |
| 421,300 |
| — |
| — |
| 421,300 |
| — |
| 421,300 |
| 327,678 |
| 93,622 | ||||||||
Junior note due to related party |
| 1,044,477 |
| (61,864) |
| — |
| 982,613 |
| — |
| 982,613 |
| — |
| 971,426 | ||||||||
Notes payable to related party | 1,001,400 | (74,171) | — | 927,229 | 375,525 | 551,704 | — | — | ||||||||||||||||
Note payable |
| 100,000 |
| — |
| — |
| 100,000 |
| 100,000 |
| — |
| — |
| 100,000 | ||||||||
WV EDA senior secured bonds |
| 33,000,000 |
| — |
| (1,569,318) |
| 31,430,682 |
| 4,035,000 |
| 27,395,682 |
| 2,860,000 |
| 28,476,359 | ||||||||
Long term debts, remaining balances |
| 6,038 |
| — |
| — |
| 6,038 |
| 4,491 |
| 1,547 |
| 4,380 |
| 3,820 | ||||||||
Total Notes, Bonds, Debts and Borrowings | $ | 42,383,215 | $ | (432,152) | $ | (1,605,354) | $ | 40,345,709 | $ | 10,992,863 | $ | 29,352,846 | $ | 10,120,457 | $ | 29,645,227 |
Contractual maturities and sinking fund payments of Notes, Bonds, Debts and Borrowings, based on face amounts, are as follows:
2021, | 2025 and | |||||||||||||||||
| remaining |
| 2022 |
| 2023 |
| 2024 |
| thereafter |
| Total | |||||||
Demand note, line of credit |
| $ | 1,500,000 | $ | — | $ | — | $ | — | $ | — | $ | 1,500,000 | |||||
Advance from related party |
| 935,000 | — | — |
| — |
| — |
| 935,000 | ||||||||
Senior secured note |
| 1,250,000 | 2,500,000 | 625,000 |
| — |
| — |
| 4,375,000 | ||||||||
Payroll Protection Program note |
| — | 421,300 | — |
| — |
| — |
| 421,300 | ||||||||
Junior note due to related party |
| — | — | — |
| 1,044,477 |
|
| 1,044,477 | |||||||||
Notes payable to related party | 166,900 | 500,700 | 333,800 | — | — | 1,001,400 | ||||||||||||
Note payable |
| — | 100,000 | — |
| — |
| — |
| 100,000 | ||||||||
WV EDA senior secured bonds |
| 2,860,000 | 1,175,000 | 1,265,000 | 1,360,000 | 26,340,000 | 33,000,000 | |||||||||||
Long term debts, remaining balances |
| 2,217 | 3,821 | — | — | — | 6,038 | |||||||||||
Total Notes, Bonds, Debts and Borrowings | $ | 6,714,117 | $ | 4,700,821 | $ | 2,223,800 | $ | 2,404,477 | $ | 26,340,000 | $ | 42,383,215 |
The Company did not meet certain of its senior secured note’s financial covenants as of June 30, 2021 and December 31, 2020, the Company and has received a waiver for such non-compliance through June 30, 2021. Despite its current compliance under the waiver, until such time as the Company regains compliance or receives a waiver of such covenants for a year beyond the balance sheet date, under current GAAP accounting rules the senior secured note amounting to $4,042,847 has been classified as current debt.
The WVEDA Bonds agreement and indenture of trust place restrictions on the Borrower and its members regarding additional encumbrances on the property, disposition of the property, and limitations on equity distributions. The loan agreement also provides for financial covenants. As of June 30, 2021 and December 31, 2020 the Company was not in
10
BioHiTech Global, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2021 and 2020 and as of June 30, 2021 and December 31, 2020
compliance with all of the financial covenants and subsequently was in default on principal repayments due in 2020 and 2021 and has entered into a forbearance agreement with the bond trustee that provides, they will not accelerate the repayment of the bonds due to the defaults through July 1, 2022.
On May 19, 2021 the Company’s subsidiary Entsorga West Virginia, LLC (“EWV”) executed a series of notes related to the settlement of a previously recognized claim (See Note 10) with Entsorga S.p.A.(“ESpA”), the parent company of Enstorga USA, Inc., a non-controlling member of the Company’s EWV subsidiary. The series of notes are comprised of 24 monthly notes of $41,725 bearing interest at 1% if not paid at maturity, of which 4 notes, totaling $166,900 are only payable if ESpA successfully repairs certain equipment at the EWV facility. In addition to the 24 notes, there is a note for $253,296 (“default note”) that is only payable in the event of a default on the other notes due to ESpA. The 24 monthly notes totaling $1,001,400 have been discounted at the rate of 6.6%, resulting in an initial net balance due of $917,421, which is the amount that the Company had previously accrued for the claims made. The default note has not been recognized as the amount is contingent upon future events.
Note 8. Equity and Equity Transactions
The Company has 50,000,000 shares of its $0.0001 par common stock and 10,000,000 shares of blank check preferred stock authorized by its shareholders. As of June 30, 2021 and December 31, 2020, 28,348,684 and 23,354,130 shares of common stock have been issued; and 3,209,210 of preferred stock have been designated in five series of shares, which have a total of $1,611,241 in accumulated, but undeclared preferential dividends as of June 30, 2021, as follows:
Outstanding | Carrying Amount | |||||||||||||||||||
Stated | Conversion | June 30, | December 31, | June 30, | December 31, | |||||||||||||||
|
| Designated |
| Issued |
| Value |
| Rate |
| 2021 |
| 2020 |
| 2021 |
| 2020 | ||||
Series A Convertible* |
| 333,401 | 333,401 | $ | 5.00 | $ | 1.80 | 95,312 | 125,312 | $ | 476,560 | $ | 626,553 | |||||||
Series B Convertible |
| 1,111,200 | 428,333 |
| 5.00 | 1.80 | — | — |
| — |
| — | ||||||||
Series C Convertible |
| 1,000,000 | 427,500 |
| 10.00 | 1.80 | 427,500 | 427,500 |
| 3,050,142 |
| 3,050,142 | ||||||||
Series D Convertible |
| 20,000 | 18,850 |
| 100.00 | 1.80 | 6,250 | 17,350 |
| 500,392 |
| 1,365,696 | ||||||||
Series E Convertible |
| 714,519 | 714,519 |
| 2.64 | 2.64 | — | 264,519 |
| — |
| 698,330 | ||||||||
Series F Convertible |
| 30,090 | 13,611 |
| 115.00 | 1.81 | 13,611 | 13,611 |
| 1,507,408 |
| 1,507,408 | ||||||||
Total preferred stock | 3,209,210 | 1,936,214 | 542,673 | 848,292 | $ | 5,534,502 | $ | 7,248,129 | ||||||||||||
Excluding Series A* | $ | 5,057,942 | $ | 6,621,576 |
*The Series A convertible shares are redeemable and are presented as temporary equity in the condensed consolidated balance sheets.
Under the terms of the Company’s senior lender agreements, the Company is restricted from paying dividends in cash, but is allowed to pay dividends in common stock. The Company, since its merger in 2015, has not paid any cash or stock dividends on common stock.
The consolidated financial statements include less than 100% owned and controlled subsidiaries and include equity attributable to non-controlling interests that take the form of the underlying legal structures of the less than 100% owned subsidiaries. Entsorga West Virginia LLC through its limited liability agreement and the agreements related to its WVEDA Bonds have restrictions on distributions to and loans to owners while the WVEDA Bonds are outstanding.
11
BioHiTech Global, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2021 and 2020 and as of June 30, 2021 and December 31, 2020
Sale of registered common shares — During the six months ended June 30, 2021, registered share activity was comprised of the following transactions.
On February 19, 2021, the Company entered into an At Market Issuance Sales Agreement (the “Sales Agreement”) with B. Riley Securities, Inc. (the “Sales Agent”), pursuant to which the Company may offer and sell, from time to time, through or to the Sales Agent, shares of the Company’s common stock, par value $0.0001 per share (the “Placement Shares”), having an aggregate offering price of up to $25 million (the “ATM Offering”). Effective April 16, 2021, the Sales Agreement became ineligible for future sales.
During March 2021, through a series of transactions, the Company sold 3,416,663 shares of its common stock under the Sales Agreement at an average price per share of $2.11.The net proceeds to the Company from the offering were:
Gross proceeds |
| $ | 7,211,729 |
Less: |
|
| |
Agent’s fees |
| (216,388) | |
Legal fees |
| (80,671) | |
Accounting fees |
| (18,180) | |
Filing and other fees |
| (872) | |
Net proceeds to the Company | $ | 6,895,618 |
On April 29, 2021, 264,519 shares of the Company’s Series E preferred stock were converted into 264,519 shares of the Company’s common stock. The shares were registered under the Company’s registration statement on Form S-8 (Registration Statement No. 333-225999).
During the six months ended June 30, 2021, two participants from the Company’s stock incentive plans, were issued 129,298 shares of common stock pursuant to a restricted stock unit agreement. The shares were registered under the Company’s registration statement on Form S-3 (Registration Statement No. 333-229093).
Sale/issuance of unregistered common shares — During the six months ended June 30, 2021, unregistered share activity was comprised of the following transactions.
The Company issued 72,000 shares of unregistered common stock to a vendor at market ($90,720) in connection with services rendered.
Two holders of common stock warrants exercised their warrants in cashless exercises resulting in the issuance of 148,471 shares of common stock. These unregistered shares were issued without registration under the Securities Act of 1933, as amended (the “Securities Act”) in reliance on the exemptions provided by Section 4(a)(2) of the Securities Act as provided in Rule 506(b) of Regulation D promulgated thereunder (“Regulation D Exemption”).
The Company issued 921,222 shares of common stock, under Regulation D Exemption, to shareholders of the Company’s Series A, C and D convertible preferred stock in connection: with the conversion of 11,100 shares of preferred stock, and the payment of accrued and accumulated dividends in accordance with the terms of the preferred stock Certificates of Designation.
The Company issued 42,381 shares of common stock, to shareholders of the Company’s Series F convertible preferred stock in connection the payment of accumulated dividends in accordance with the terms of the preferred stock Certificate of Designation.
12
BioHiTech Global, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2021 and 2020 and as of June 30, 2021 and December 31, 2020
Warrants – In connection with the issuance of convertible debt, preferred and common stock and in connection with services provided, the Company has warrants to acquire 3,316,128 shares of the Company’s common stock outstanding as of June 30, 2021, as follows:
Weighted Average | |||||||
Expiring During the Year | Warrant | Exercise Price | Exercises Price | ||||
Ending December 31, |
| Shares |
| per Share |
| per Share | |
2021 |
| 509,094 | $3.30 | $ | 3.30 | ||
2022 |
| 1,198,149 | $1.80 - $5.00 | 2.94 | |||
2023 |
| 740,749 | $1.80 | 1.80 | |||
2024 |
| 269,293 | $1.80 | 1.80 | |||
2025 |
| 598,843 | $1.31 - $2.25 | 1.80 |
The following table summarizes the outstanding warrant activity for the six months ended June 30, 2021:
Outstanding, January 1, 2021 |
| 4,776,361 |
Exercised - cashless common shares issued | (267,500) | |
Expired |
| (1,192,733) |
Outstanding, June 30, 2021 |
| 3,316,128 |
Equity Incentive Plans — The Company has two shareholder approved equity incentive plans. There were no grants or awards during the six months ended June 30, 2021. The following provides the compensation expense by award type and by classification in the condensed consolidated statements of operations and comprehensive loss:
Three months ended June 30, | Six months ended June 30, | |||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | |||||
Stock options | $ | 12,912 | $ | 41,318 | $ | 29,273 | $ | 89,778 | ||||
Restricted stock |
| 74,587 |
| 271,099 |
| 225,495 |
| 502,844 | ||||
Total | $ | 87,499 | $ | 312,417 | $ | 254,768 | $ | 592,622 | ||||
Three months ended June 30, | Six months ended June 30, | |||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | |||||
Rental, service and maintenance | $ | 7,645 | $ | 3,003 | $ | 9,696 | $ | 6,320 | ||||
Selling, general and administrative |
| 79,854 |
| 309,414 | 245,072 | 586,302 | ||||||
Total | $ | 87,499 | $ | 312,417 | $ | 254,768 | $ | 592,622 |
Non-controlling Interest Transactions — Effective March 19, 2021, the Company and its Refuel America LLC subsidiaries concluded an agreement with Apple Valley Waste Services, Inc. and its parent company Gold Medal Holdings, Inc. and Gold Medal Group, LLC (the Company’s co-investor in Refuel America, LLC) whereby, leading up to the effective date, during 2020 EWV offset its accounts receivable amounting to $1,487,835 due from the AVWS entities against $1,487,835 in EWV accounts payable to AVWS entities and AVWS entities offset its accounts receivable amounting to $1,487,835 due from the EWV against $1,487,835 in AVWS entities accounts payable to EWV. Following the offsetting, EWV continued to owe AVWS $1,918,947, which the parties agreed to convert into 3,198.24 convertible preferred units of EWV, which were issued as of the effective date. In connection with this transaction AVWS made claims for amounts owed in excess of what had been recognized by EWV and in connection with this settlement agreement, EWV recognized an expense of $646,196 relating to this transaction during the year ended December 31, 2020.
AVWS exchanged the EWV convertible preferred units for 1,918,947 each of preferred and class A units of Refuel, of which AVWS assigned 333,135.33 each of preferred and class A units of Refuel in settlement of a debt owed to the Company amounting to $333,135.
13
BioHiTech Global, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2021 and 2020 and as of June 30, 2021 and December 31, 2020
As of December 31, 2020, the $1,585,812 net non-controlling ownership interest resulting from this transaction is reflected in the Company’s financial statements as a non-current liability – Liabilities to non-controlling interests to be settled in subsidiary membership interests. During the six months ended June 30, 2021, this $1,585,812 has been reflected as a capital contribution to non-controlling equity interests.
Note 9. Leases
The Company did not enter into or modify any existing leases during the six months ended June 30, 2021. The current portion of the lease liabilities of $214,664 is included in accrued expenses and liabilities in the accompanying consolidated balance sheets. Maturities of lease liabilities under these leases, which have a weighted average remaining term of 19.6 years, as of June 30,2021 is:
Year Ending December 31, |
| ||
2021, remaining | $ | 108,332 | |
2022 |
| 217,571 | |
2023 |
| 219,140 | |
2024 |
| 220,732 | |
2025 and thereafter |
| 2,912,917 | |
Total lease payments |
| 3,678,692 | |
Less imputed interest |
| (2,306,613) | |
Present value of lease liabilities | $ | 1,372,079 |
Total lease costs under operating leases amounted to $57,129 and $55,356 for the three months, and $114,259 and $110,712 for the six months ended June 30, 2021 and 2020, respectively.
Note 10. Commitments and Contingencies
During the six months ended June 30, 2021 the Company was involved in the following legal matter.
During September 2020, the Company’s Entsorga West Virginia subsidiary received notice that an affiliate of a minority owner of the facility, who also provided intellectual property, equipment and engineering services relating to the set-up and initial operation of the facility, was claiming it was owed $917,420 related to services contracted as part of the facility’s construction and initial start-up and operation. The Company incurred offsetting costs and expenses greater than the claim correcting or replacing the services that were contracted but that were either not performed or performed correctly. As a result of this claim and the related costs incurred by the Company to cure the deficiencies in the services that were contracted, the Company has reflected an impairment charge amounting to $917,420 during the year ended December 31, 2020. On May 19, 2021 the Company signed an agreement, effective May 7, 2021, settling this matter through the issuance of notes payable as described in Note 7. Notes, Bonds, Debts and Borrowings.
From time to time, the Company may be involved in other legal matters arising in the ordinary course of business. While the Company believes that such matters are currently not material, there can be no assurance that matters arising in the ordinary course of business for which the Company is, or could be, involved in litigation, will not have a material adverse effect on its business, financial condition or results of operations
Note 11. Revenue
The Company recognizes revenue as services are performed or products are delivered and generally recognize revenue for the gross amount of consideration received as we are generally the primary obligor (or principal) in our contracts with customers as we hold complete responsibility to the customer for contract fulfillment. We record amounts collected from customers for sales tax on a net basis.
14
BioHiTech Global, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2021 and 2020 and as of June 30, 2021 and December 31, 2020
Disaggregation of Revenue — The disaggregation of revenue is as follows:
Three months ended June 30, | Six months ended June 30, | |||||||||||
| 2021 |
| 2020 |
| 2021 |
| 2020 | |||||
Revenue Type: |
|
|
|
|
|
|
|
|
|
|
| |
Revenue recognized over time: | ||||||||||||
Rental of digesters | $ | 332,589 | $ | 312,279 | $ | 653,194 | $ | 698,533 | ||||
Revenue recognized at a point in time: | ||||||||||||
Services |
| 291,783 |
| 576,405 |
| 583,900 |
| 1,177,838 | ||||
Product sales |
| 2,830,602 |
| 385,248 |
| 5,258,170 |
| 756,902 | ||||
Total | $ | 3,454,974 | $ | 1,273,932 | $ | 6,495,264 | $ | 2,633,273 |
Note 12. Risk Concentrations
The Company operates as a single segment on a worldwide basis through its subsidiaries, resellers and independent sales agents. Gross revenues and net non-current tangible assets on a domestic and international basis are as follows:
| United |
|
| ||||||
States | International | Total | |||||||
2021: | |||||||||
Revenue, for the six months ended June 30, 2021 | $ | 6,323,061 | $ | 172,203 | $ | 6,495,264 | |||
Revenue, for the three months ended June 30, 2021 | 3,365,791 | 89,183 | 3,454,974 | ||||||
Non-current tangible assets, as of June 30, 2021 |
| 36,235,312 |
| 262,001 |
| 36,497,313 | |||
|
|
| |||||||
2020: |
|
|
|
|
| ||||
Revenue, for the six months ended June 30, 2020 | $ | 2,447,633 | $ | 185,640 | $ | 2,633,273 | |||
Revenue, for the three months ended June 30, 2020 | 1,221,723 | 52,209 | 1,273,932 | ||||||
Non-current tangible assets, as of December 31, 2020 |
| 36,972,067 |
| 294,413 |
| 37,266,480 |
Major customers — During the three months ended June 30, 2021, one customer represented at least 10% of revenues, accounting for 81.3% of revenues. During the three months ended June 30, 2020, two customers represented at least 10% of revenues, accounting for 37.7% (Gold Medal Group, LLC, an affiliated entity, “GMG”) and 23.2% of revenues. During the six months ended June 30, 2021, one customer represented at least 10% of revenues, 78.4% of revenues. During the six months ended June 30, 2020, two customers represented at least 10% of revenues, 36.8% (GMG) and 11.8% of revenues
As of June 30, 2021, one customer represented at least 10% of accounts receivable, accounting for 68.4% of accounts receivable. As of December 31, 2020 two customers represented at least 10% of accounts receivable, accounting for 50.6% and 11.7% (GMG) of accounts receivable.
Vendor concentration — During the three months ended June 30, 2021, two vendors represented at least 10% of costs of revenue, accounting for 25.3% and 16.8% of costs of revenue. During the three months ended June 30, 2020, one vendor represented at least 10% of costs of revenue, accounting for 40.6% (GMG). During the six months ended June 30, 2021, three vendors represented at least 10% of costs of revenue, accounting for 25%, 17.8% and 14% of costs of revenue. During the six months ended June 30, 2020, one vendor represented at least 10% of costs of revenue, accounting for 32.4% (GMG).
As of June 30, 2021 and December 31, 2020, no vendors represented at least 10%of accounts payable.
Affiliate relationship — GMG owns a 31.8% interest in Refuel America, LLC, a consolidated subsidiary of the Company. GMG’s subsidiaries, which are not consolidated in the Company’s financial statements have several business relationships with the Company and its subsidiaries that result in revenues and expenses noted above.
15
BioHiTech Global, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2021 and 2020 and as of June 30, 2021 and December 31, 2020
Note 13. Related Party Transactions
Related parties include Directors, Senior Management Officers, and shareholders, plus their immediate family, who own a 5% or greater ownership interest at the time of a transaction. Related parties also include GMG and its subsidiaries as a result of its interest in Refuel America, LLC (“Refuel”), a consolidated entity of the Company.
The tables below presents the face amount of direct related party assets and liabilities and other transactions or conditions as of or during the periods indicated.
|
| June 30, |
| December 31, | ||||
2021 | 2020 | |||||||
Assets: |
| |||||||
Accounts receivable |
| (a) (b) | $ | 82,956 | $ | 206,352 | ||
Intangible assets, net, included in other assets |
| (c) |
| 10,099 |
| 20,199 | ||
Liabilities: |
|
|
|
| ||||
Accounts payable |
| (c) (d) (e) (f) |
| 384,698 |
| 294,040 | ||
Accrued interest payable |
| (h) |
| 256,370 |
| 196,033 | ||
Accrued liabilities | (j) | — | 917,420 | |||||
Notes payable | (j) | 927,229 | — | |||||
Long term accrued interest |
| (g) |
| 1,896,467 |
| 1,807,857 | ||
Advance from related party |
| (h) |
| 935,000 |
| 935,000 | ||
Junior promissory note |
| (g) |
| 982,613 |
| 971,426 | ||
Liabilities to non-controlling interests to be settled in subsidiary membership units | (k) | — | 1,585,812 | |||||
Other: |
|
|
|
| ||||
Line of credit guarantee |
| (i) |
| 1,500,000 |
| 1,498,975 |
Three months ended June 30, | Six months ended June 30, | |||||||||||||
|
| 2021 |
| 2020 |
| 2021 |
| 2020 | ||||||
Management advisory and other fees |
| (a) | $ | $ | 25,000 | $ | $ | 100,000 | ||||||
HEBioT revenue |
| (b) |
| 134,559 |
| 448,079 |
| 288,885 |
| 855,770 | ||||
Operating expenses - HEBioT |
| (d) |
| 14,493 |
| 475,583 |
| 41,312 |
| 774,386 | ||||
Operating expenses - Selling, general and administrative |
| (e) |
| 137,944 |
| 16,358 |
| 137,944 |
| 41,514 | ||||
Operating expenses - Selling, general and administrative |
| (c) (f) |
| 18,750 |
| 110,683 |
| 37,500 |
| 221,366 | ||||
Interest expense |
| (g) (h) (j) |
| 103,643 |
| 99,073 |
| 205,104 |
| 197,021 | ||||
Debt guarantee fees |
| (i) |
| 16,875 |
| 16,875 |
| 33,750 |
| 33,750 |
Summary notes:
a - | Management Advisory Fees |
| f - | Business Services Fees |
b - | HEBioT Disposal Revenues | g - | Junior Promissory Note | |
c - | Distribution Agreement | h - | Advances from Related Parties | |
d - | Disposal costs | i - | Line of Credit | |
e - | Facility Lease | j - | Claims by Related Party settled in Notes Payable – Note 7. Notes, Bonds, Debts and Borrowings. |
Note 14. Subsequent Events
The Company evaluates subsequent events and transactions that occur after the balance sheet date up to the date that the financial statements are available to be issued. Any material events that occur between the balance sheet date and the date that the financial statements were available for issuance are disclosed as subsequent events, while the financial statements
16
BioHiTech Global, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2021 and 2020 and as of June 30, 2021 and December 31, 2020
are adjusted to reflect any conditions that existed at the balance sheet date. Based upon this review, except as disclosed within the footnotes or as discussed below, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the financial statements.
Note 15. Condensed Consolidating Financial Information
The WVEDA Solid Waste Disposal Revenue Bond obligations of Entsorga West Virginia LLC are not guaranteed by its members, including the Company, however the membership interests of Entsorga West Virginia LLC are pledged, and the debt agreements provide restrictions prohibiting distributions to the members, including equity distributions or providing loans or advances to the members.
The following pages present the Company’s condensed consolidating balance sheet as of June 30, 2021, the condensed consolidating statements of operations for the three and six months ended June 30, 2021 and 2020, and condensed consolidating cash flows for the six months ended June 30, 2021 and 2020 of Entsorga West Virginia LLC and the Parent consolidated with other Company subsidiaries not subject to the WVEDA Solid Waste Disposal Revenue Bond restrictions and the elimination entries necessary to present the Company’s financial statements on a consolidated basis. The following condensed consolidating financial information should be read in conjunction with the Company's consolidated financial statements.
Condensed Consolidating Balance Sheet as of June 30, 2021
| Parent |
| Entsorga |
|
| |||||||
and other | West | |||||||||||
Subsidiaries | Virginia LLC | Eliminations | Consolidated | |||||||||
Assets |
|
|
|
|
|
|
|
| ||||
Cash | $ | 2,257,929 | $ | 21,131 | $ | — |
| $ | 2,279,060 | |||
Restricted cash |
| — |
| 3,808,751 |
| — |
|
| 3,808,751 | |||
Other current assets |
| 9,880,155 |
| 366,925 |
| (6,758,622) |
| 3,488,458 | ||||
Current assets |
| 12,138,084 |
| 4,196,807 |
| (6,758,622) |
| 9,576,269 | ||||
Restricted cash |
| — |
| 2,603,440 |
| — |
|
| 2,603,440 | |||
HEBioT facility and other fixed assets |
| 1,171,098 |
| 35,317,715 |
| — |
|
| 36,488,813 | |||
MBT facility development and license costs |
| 6,431,359 |
| 1,606,500 |
| — |
|
| 8,037,859 | |||
Other assets |
| 1,043,046 |
| 881,157 |
| — |
|
| 1,924,203 | |||
Total assets | $ | 20,783,587 | $ | 44,605,619 | $ | (6,758,622) | $ | 58,630,584 | ||||
|
| |||||||||||
Liabilities and stockholders’ equity |
|
|
|
|
| |||||||
Notes, bonds, debts and borrowings | $ | 6,582,338 | $ | 4,410,525 | $ | — | $ | 10,992,863 | ||||
Other current liabilities |
| 4,677,667 |
| 9,773,835 |
| (6,758,622) |
| 7,692,880 | ||||
Current liabilities |
| 11,260,005 |
| 14,184,360 |
| (6,758,622) |
| 18,685,743 | ||||
Notes, bonds, debts and borrowings |
| 1,642,161 |
| 28,868,099 |
| — |
|
| 30,510,260 | |||
Accrued interest |
| 1,896,467 |
| — |
| — |
|
| 1,896,467 | |||
Total liabilities |
| 14,798,633 |
| 43,052,459 |
| (6,758,622) |
| 51,092,470 | ||||
Redeemable preferred stock |
| 476,560 |
| — |
| — |
|
| 476,560 | |||
Stockholders' equity: |
|
|
|
|
| |||||||
Attributable to parent |
| 5,508,394 |
| 1,553,160 |
| (1,330,738) |
| 5,730,816 | ||||
Attributable to non-controlling interests |
|
|
| 1,330,738 |
| 1,330,738 | ||||||
Stockholders’ equity |
| 5,508,394 |
| 1,553,160 |
| — |
| 7,061,554 | ||||
Total liabilities and stockholders’ equity | $ | 20,783,587 | $ | 44,605,619 | $ | (6,758,622) | $ | 58,630,584 |
17
BioHiTech Global, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2021 and 2020 and as of June 30, 2021 and December 31, 2020
Condensed Consolidating Statement of Operations for the three months ended June 30, 2021
| Parent |
| Entsorga |
|
| |||||||
and other | West | |||||||||||
Subsidiaries | Virginia LLC | Eliminations | Consolidated | |||||||||
Revenue | $ | 3,078,420 |
| $ | 376,554 |
| $ | — |
| $ | 3,454,974 | |
Operating expenses |
|
|
|
|
|
| ||||||
Equipment |
| 1,806,324 |
| — |
| — | 1,806,324 | |||||
Rental, service and maintenance expense |
| 297,463 |
|
| — |
|
| — |
| 297,463 | ||
HEBioT |
| — |
| 879,491 |
| — | 879,491 | |||||
Selling, general and administrative |
| 1,424,740 |
|
| 587,657 |
|
| — |
| 2,012,397 | ||
Depreciation and amortization |
| 121,013 |
|
| 380,085 |
|
| — |
| 501,098 | ||
Total operating expenses |
| 3,649,540 |
|
| 1,847,233 |
|
| — |
| 5,496,773 | ||
Loss from operations | (571,120) | (1,470,679) | — |
| (2,041,799) | |||||||
Other (income) expenses, net | 356,727 |
| 676,907 |
| — |
| 1,033,634 | |||||
Net loss | $ | (927,847) | $ | (2,147,586) | $ | — | $ | (3,075,433) |
Condensed Consolidating Statement of Operations for the six months ended June 30, 2021
Parent |
| Entsorga |
|
| ||||||||
and other | West | |||||||||||
| Subsidiaries |
| Virginia LLC |
| Eliminations |
| Consolidated | |||||
Revenue | $ | 5,766,162 | $ | 729,102 | $ | — | $ | 6,495,264 | ||||
Operating expenses |
|
|
|
| ||||||||
Equipment | 3,042,340 | — |
| 3,042,340 | ||||||||
Rental, service and maintenance expense |
| 553,172 |
|
|
| 553,172 | ||||||
HEBioT |
| — |
| 1,556,768 |
| — |
| 1,556,768 | ||||
Selling, general and administrative |
| 2,679,938 |
| 978,416 |
| — |
| 3,658,354 | ||||
Depreciation and amortization |
| 245,864 |
| 757,067 |
| — |
| 1,002,931 | ||||
Total operating expenses |
| 6,521,314 |
| 3,292,251 |
| — |
| 9,813,565 | ||||
Loss from operations |
| (755,152) |
| (2,563,149) |
| — |
| (3,318,301) | ||||
Other (income) expenses, net |
| 747,065 |
| 1,344,790 |
| — |
| 2,091,855 | ||||
Net loss | $ | (1,502,217) | $ | (3,907,939) | $ | — | $ | (5,410,156) |
18
BioHiTech Global, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2021 and 2020 and as of June 30, 2021 and December 31, 2020
Condensed Consolidating Statement of Cash Flows for the six months ended June 30, 2021
| Parent |
| Entsorga |
|
| |||||||
and other | West | |||||||||||
Subsidiaries | Virginia LLC | Eliminations | Consolidated | |||||||||
Cash flows used in operating activities: |
|
|
|
|
|
|
|
| ||||
Net loss | $ | (1,502,217) | $ | (3,907,939) | $ | — | $ | (5,410,156) | ||||
Non-cash adjustments to reconcile net loss to net cash used in operations |
| 839,324 |
| 830,277 |
| — |
| 1,669,601 | ||||
Changes in operating assets and liabilities |
| (5,699,080) |
| 5,179,330 |
| — |
| (519,750) | ||||
Net cash used in operations |
| (6,361,973) |
| 2,101,668 |
| — |
| (4,260,305) | ||||
|
|
|
| |||||||||
Cash flow used in investing activities: |
|
|
|
|
|
|
|
| ||||
Purchases (sales) of facility, equipment, fixtures and vehicles |
| — |
| (184,914) |
| — |
|
| (184,914) | |||
Other investing activities |
| (28,388) |
| — |
| — |
| (28,388) | ||||
Net cash used in investing activities |
| (28,388) |
| (184,914) |
| — |
| (213,302) | ||||
Cash flows from financing activities: |
|
|
|
|
|
|
|
| ||||
Issuances of debt and equity |
| 6,895,618 |
| — |
| — |
| 6,895,618 | ||||
Repayments of debt |
| (627,163) |
| — |
| — |
| (627,163) | ||||
Net cash provided by financing activities |
| 6,268,455 |
| — |
| — |
| 6,268,455 | ||||
Effect of exchange rate on cash |
| (92) |
| — |
| — |
| (92) | ||||
Cash – beginning of period (restricted and unrestricted) |
| 2,379,927 |
| 4,516,568 |
| — |
| 6,896,495 | ||||
Cash – end of period (restricted and unrestricted) | $ | 2,257,929 | $ | 6,433,322 | $ | — | $ | 8,691,251 |
Condensed Consolidating Statement of Operations for the three months ended June 30, 2020
| Parent |
| Entsorga |
|
| |||||||
and other | West | |||||||||||
Subsidiaries | Virginia LLC | Eliminations | Consolidated | |||||||||
Revenue | $ | 381,033 |
| $ | 892,899 |
| $ | — |
| $ | 1,273,932 | |
Operating expenses |
|
|
|
|
|
|
|
|
| |||
HEBioT |
| — |
| 1,020,277 |
| — | 1,020,277 | |||||
Rental, service and maintenance expense |
| 151,695 |
|
| — |
|
| — |
| 151,695 | ||
Equipment |
| — |
| — |
| — | — | |||||
Selling, general and administrative |
| 1,615,049 |
|
| 282,393 |
|
| — |
| 1,897,442 | ||
Depreciation and amortization |
| 124,612 |
|
| 445,152 |
|
| — |
| 569,764 | ||
Total operating expenses |
| 1,891,356 |
|
| 1,747,822 |
|
| — |
| 3,639,178 | ||
Loss from operations | (1,510,323) | (854,923) | — |
| (2,365,246) | |||||||
Other (income) expenses, net | 378,737 |
| 641,227 |
| — |
| 1,019,964 | |||||
Net loss | $ | (1,889,060) | $ | (1,496,150) | $ | — | $ | (3,385,210) |
19
BioHiTech Global, Inc. and Subsidiaries
Notes to Unaudited Condensed Consolidated Financial Statements
For the Three and Six Months Ended June 30, 2021 and 2020 and as of June 30, 2021 and December 31, 2020
Condensed Consolidating Statement of Operations for the six months ended June 30, 2020
Parent |
| Entsorga |
|
| ||||||||
and other | West | |||||||||||
| Subsidiaries |
| Virginia LLC |
| Eliminations |
| Consolidated | |||||
Revenue | $ | 1,250,242 | $ | 1,383,031 | $ | — | $ | 2,633,273 | ||||
Operating expenses |
|
|
|
| ||||||||
HEBioT | — | 1,832,704 | — | 1,832,704 | ||||||||
Rental, service and maintenance expense |
| 412,530 |
| — |
| — |
| 412,530 | ||||
Equipment |
| 146,404 |
| — |
| — |
| 146,404 | ||||
Selling, general and administrative |
| 3,283,828 |
| 532,037 |
| — |
| 3,815,865 | ||||
Depreciation and amortization |
| 249,346 |
| 935,620 |
| — |
| 1,184,966 | ||||
Total operating expenses |
| 4,092,108 |
| 3,300,361 |
| — |
| 7,392,469 | ||||
Loss from operations |
| (2,841,866) |
| (1,917,330) |
| — |
| (4,759,196) | ||||
Other (income) expenses, net |
| 726,965 |
| 1,293,023 |
| — |
| 2,019,988 | ||||
Net loss | $ | (3,568,831) | $ | (3,210,353) | $ | — | $ | (6,779,184) |
Condensed Consolidating Statement of Cash Flows for the six months ended June 30, 2020
| Parent |
| Entsorga |
|
|
| ||||||
and other | West |
| ||||||||||
Subsidiaries | Virginia LLC | Eliminations | Consolidated | |||||||||
Cash flows used in operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
| $ | (3,568,831) |
| $ | (3,210,353) |
| $ | — |
| $ | (6,779,184) |
Non-cash adjustments to reconcile net loss to net cash used in operations |
| 1,259,695 |
| 1,013,371 |
| — |
| 2,273,066 | ||||
Changes in operating assets and liabilities |
| (1,845,609) |
| 2,439,116 |
| — |
| 593,507 | ||||
Net cash used in operations |
| (4,154,745) |
| 242,134 |
| — |
| (3,912,611) | ||||
|
|
|
| |||||||||
Cash flow used in investing activities: |
|
|
|
|
|
|
|
| ||||
Purchases of construction in-progress, equipment, fixtures and vehicles |
| (2,649) |
| (48,082) |
| — |
| (50,731) | ||||
Other investing activities |
| (31,996) |
| — |
| — |
| (31,996) | ||||
Net cash used in investing activities |
| (34,645) |
| (48,082) |
| — |
| (82,727) | ||||
|
|
|
| |||||||||
Cash flows from financing activities: |
|
|
|
|
|
|
| |||||
Issuances of debt and equity |
| 2,706,750 |
| — |
| — |
| 2,706,750 | ||||
Repayments of debt |
| (2,496) |
| — |
| — |
| (2,496) | ||||
Net cash provided by financing activities |
| 2,704,254 |
| — |
| — |
| 2,704,254 | ||||
Effect of exchange rate on cash |
| (20,208) |
| — |
| — |
| (20,208) | ||||
Cash – beginning of period (restricted and unrestricted) |
| 1,847,526 |
| 3,689,426 |
| — |
| 5,536,952 | ||||
Cash – end of period (restricted and unrestricted) |
| $ | 342,182 |
| $ | 3,883,478 |
| $ | — |
| $ | 4,225,660 |
20
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations. |
The following discussion and analysis should be read in conjunction with our unaudited interim condensed consolidated financial statements and related notes appearing elsewhere in this report on Form 10-Q. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties, and assumptions. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of certain factors, including but not limited to those set forth under “Risk Factors” in our Form 10-K, as filed with the United States Securities and Exchange Commission, or the SEC, on April 16, 2021.
Cautionary Note Regarding Forward-Looking Statements
The information in this report contains forward-looking statements. All statements other than statements of historical fact made in this report are forward looking. In particular, the statements herein regarding industry prospects and future results of operations or financial position are forward-looking statements. These forward-looking statements can be identified by the use of words such as “believes,” “estimates,” “intends”, “plans”, “could,” “possibly,” “probably,” anticipates,” “projects,” “expects,” “may,” “will,” or “should,” “designed to,” “designed for,” or other variations or similar words or language. No assurances can be given that the future results anticipated by the forward-looking statements will be achieved. Forward-looking statements reflect management’s current expectations and are inherently uncertain. Our actual results may differ significantly from management’s expectations.
Although these forward-looking statements reflect the good faith judgment of our management, such statements can only be based upon facts and factors currently known to us. Forward-looking statements are inherently subject to risks and uncertainties, many of which are beyond our control. As a result, our actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth below under the caption “Risk Factors.” For these statements, we claim the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. You should not unduly rely on these forward-looking statements, which speak only as of the date on which they were made. They give our expectations regarding the future but are not guarantees. We undertake no obligation to update publicly or revise any forward-looking statements, whether as a result of new information, future events or otherwise, unless required by law.
Impact of COVID-19
In March 2020, the World Health Organization declared the outbreak of a novel coronavirus (COVID-19) as a pandemic which continues to spread throughout the United States and globally and more recently in the United States intermittent increases in cases reported, as well as those from new strains of the virus. Vaccines developed for the initial strain of the virus have been released and are being distributed. The Company continues to monitor the near term and longer term impacts of COVID-19 and the related business and travel restrictions and other changes intended to reduce its spread, and its impact on operations, financial position, cash flows, inventory, supply chains, purchasing trends, customer payments, and the industry in general, in addition to the impact on its employees. Due to the nature of the pandemic, the magnitude and duration of the pandemic and its impact on the Company’s operations, liquidity and financial performance will depend on certain developments, including duration, spread and reemergence of the outbreak, such as the Delta variant, its impact on our customers, supply chain partners and employees, and the range of governmental and community reactions to the pandemic, which are uncertain and cannot be fully predicted at this time.
Company Overview
The Company’s mission is to reduce the environmental impact of the waste management industry through the development and deployment of cost-effective technology solutions. The Company’s suite of technologies includes on-site biological processing equipment for food waste, patented processing facilities for the conversion of municipal solid waste into an E.P.A. recognized renewable fuel, and proprietary real-time data analytics tools to reduce food waste generation. These proprietary solutions may enable certain businesses and municipalities of all sizes to lower disposal costs while having a positive impact on the environment. When used individually or in combination, we believe that the Company’s solutions can reduce the carbon footprint associated with waste transportation, repurpose non-recyclable plastics, and significantly reduce landfill usage.
21
Revolution Series™ Digesters
The Company currently markets an aerobic digestion technology solution for the disposal of food waste at the point of generation. Its line of Revolution Series Digesters have been described as self-contained, robotic digestive systems that we believe are as easy to install as a standard dishwasher with no special electrical or plumbing requirements. Units range in size depending upon capacity, with the smallest unit approximately the size of a residential washing machine. The digesters utilize a biological process to convert food waste into a liquid that is safe to discharge down an ordinary drain. This process can result in a substantial reduction in costs for customers including cruise lines, restaurants, retail stores, hospitals, hotel/hospitality companies and governmental units by eliminating the transportation and logistics costs associated with food waste disposal. The process also reduces the greenhouse gases associated with food-waste transportation and decomposition in landfills that have been linked to climate change. The Company offers its Revolution Series Digesters in several sizes targeting small to mid-sized food waste generation sites that are often more economical than traditional disposal methods. The Revolution Series Digesters are manufactured and assembled in the United States.
In an effort to expand the capabilities of its digesters, the Company developed a sophisticated Internet of Things (“IoT”) technology platform to provide its customers with transparency into their internal and supply chain waste generation and operational practices. This patented process collects weight related data from the digesters to deliver real-time data that provides valuable information that when analyzed, can improve efficiency and validate corporate sustainability efforts. The Company provides its IoT platform through a SaaS (“Software as a Service”) model that is either bundled in it rental agreements or sold through a separate annual software license. The Company continues to add new capacity sizes to its line of Revolution Series Digesters to meet customer needs.
HEBioT Resource Recovery Technology
The Company expanded its technology business in 2016 through the acquisition of certain development rights to a patented Mechanical Biological Treatment (“MBT”) technology developed by a European engineering firm that relies upon High Efficiency Biological Treatment (“HEBioT”) to process waste at the municipal or enterprise level. The technology results in a substantial reduction in landfill usage by converting a significant portion of intake, including organic waste and non-recyclable plastics, into a United States EPA recognized alternative fuel that can be used as a partial replacement for coal. The Company is currently exploring additional uses for its Solid Recovered Fuel (“SRF”) such as gasification, fuel for cogeneration and as a feedstock for bio-plastics.
The Company also, through a series of transactions in 2017 and 2018, acquired a controlling interest in the Nation’s first municipal waste processing facility utilizing the HEBioT technology located in Martinsburg, West Virginia (the “Martinsburg Facility”). The Martinsburg Facility, which commenced operations in 2019, is capable of processing up to 110,000 tons of mixed municipal waste annually. At full capacity, the Martinsburg Facility can achieve an estimated annual savings of over 2.3 million cubic feet of landfill space and eliminate many of the greenhouse gases associated with landfilling that waste. The Company plans to build additional HEBioT facilities in the coming years.
Combined Offering
The Company’s suite of products and services positions it as a provider of cost-effective, technology-based alternatives to traditional waste disposal in the United States. The use of the Company’s technology solutions independently or in combination, can help its customers meet sustainability goals by achieving a significant reduction in greenhouse gases associated with waste transportation and landfilling. In addition, the repurposing of municipal waste into a cleaner burning, EPA recognized, renewable fuel can further reduce potentially harmful emissions associated with traditional means of disposal. The overall reduction in carbon and other greenhouse gases that are linked to climate change that could be achieved through the utilization of the Company’s technology can serve as a model for the future of waste disposal in the United States.
Other Offerings
In addition to the Company’s core products focused on reducing the environmental impact of the waste management industry, the Company may enter into distributorships, or like agreements, as a result of symmetry with our
22
customers and prospects. In 2020 the Company entered into a distribution agreement with Altapure, LLC, to distribute its patented line of ultrasonic based disinfecting, environmentally-friendly, automated and touchless high-level sub-micron aerosol disinfection system focused on demand for post-COVID environmental technologies. The Company recognized its first sale under this agreement in October 2020.
Results of operations for the three months ended June 30, 2021
compared to the three months ended June 30, 2020
Overview
The Company continued its revenue growth in the quarter ended June 30, 2021 with total revenues of $3,454,974 increasing 14% over the first quarter of 2021, 38% over the fourth quarter of 2020 and 171% over the comparative second quarter of 2020. Total revenues of $3,454,974 mark the third consecutive new quarterly high since the Company went public in 2015. During the second quarter of 2021, all of the business lines reported revenue growth over the first quarter of 2021.
The overall contribution (revenues, less direct costs) increased to 14% of revenue in the second quarter of 2021, as compared to 8% in the comparative second quarter of 2020, however decreased from 29% in the first quarter of 2021 primarily driven by supply chain pressures and an increase in stainless steel prices in equipment sales.
Selling, general and administrative expenses as a percentage of revenues increased to 58% in the second quarter of 2021, as compared to 54% in the first quarter of 2021 and decreased as compared to 149% in the comparative second quarter of 2020. The increase in the second quarter was the result of a decrease of $190,309 in the Digester and Corporate line offset by an increase of $305,264 in the HEBioT line.
The loss from operations as a percentage of revenue decreased to 59% in in the second quarter of 2021, as compared to 186% in the comparative second quarter of 2020, and decreased from 42% in the first quarter of 2021.
The Company continues to achieve growth in the Digester and Corporate line of business that has been driven by sales to Carnival Cruise Lines such that the second quarter revenues increased in the second quarter of 2021 by 15% to $3,078,420 as compared to the first quarter revenues of $2,687,742. The revenues of the HEBioT line have continued to be hampered by maintenance and repairs shutdowns at its SRF customer resulting in a 7% increase in revenues to $376,554 during the second quarter of 2021 as compared to the first quarter of 2021. As compared to the second quarter of 2020, the second quarter of 2021 Digester and Corporate line of business revenues increased by over 700% from $381,033 to $3,078,420 driven by Carnival Cruise Lines equipment sales, while the HEBioT line decreased by 58% from $892,899 to $376,554 due to the continuing maintenance and repairs shutdowns at its SRF customer, as well as by an adjustment in 2020 relating to a take-or-pay provision in the SRF customer’s contract.
23
The results of operations by business line are presented below.
Three months ended June 30, | |||||||||||||||||||||||||||
Digester and Corporate | HEBioT | Total | |||||||||||||||||||||||||
| 2021 |
| 2020 |
| Change |
| 2021 |
| 2020 |
| Change |
| 2021 |
| 2020 |
| Change | ||||||||||
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Equipment sales | $ | 2,630,993 | $ | — | $ | 2,630,993 | $ | — | $ | — |
| — | $ | 2,630,993 | $ | — | $ | 2,630,993 | |||||||||
Rental, services and maintenance |
| 447,427 |
| 356,033 |
| 91,394 |
| — |
| — |
| — |
| 447,427 |
| 356,033 |
| 91,394 | |||||||||
HEBioT |
| — |
| — |
| — |
| 376,554 |
| 892,899 |
| (516,345) |
| 376,554 |
| 892,899 |
| (516,345) | |||||||||
Management and advisory fees and other |
| — |
| 25,000 |
| (25,000) |
| — |
| — |
| — |
| — |
| 25,000 |
| (25,000) | |||||||||
Total Revenue |
| 3,078,420 |
| 381,033 |
| 2,697,387 |
| 376,554 |
| 892,899 |
| (516,345) |
| 3,454,974 |
| 1,273,932 |
| 2,181,042 | |||||||||
Operating Expenses |
|
|
|
|
|
|
|
|
| ||||||||||||||||||
Equipment sales |
| 1,806,324 |
| — |
| 1,806,324 |
| — |
| — |
| — |
| 1,806,324 |
| — |
| 1,806,324 | |||||||||
Rental, services and maintenance |
| 297,463 |
| 151,695 |
| 145,768 |
| — |
| — |
| — |
| 297,463 |
| 151,695 |
| 145,768 | |||||||||
HEBioT |
| — |
| — |
| — |
| 879,491 |
| 1,020,277 |
| (140,786) |
| 879,491 |
| 1,020,277 |
| (140,786) | |||||||||
Selling, general and administrative |
| 1,424,740 |
| 1,615,049 |
| (190,309) |
| 587,657 |
| 282,393 |
| 305,264 |
| 2,012,397 |
| 1,897,442 |
| 114,955 | |||||||||
Depreciation and amortization |
| 121,013 |
| 124,612 |
| (3,599) |
| 380,085 |
| 445,152 |
| (65,067) |
| 501,098 |
| 569,764 |
| (68,666) | |||||||||
Total operating expenses |
| 3,649,540 |
| 1,891,356 |
| 1,758,184 |
| 1,847,233 |
| 1,747,822 |
| 99,411 |
| 5,496,773 |
| 3,639,178 |
| 1,857,595 | |||||||||
Loss from operations |
| (571,120) |
| (1,510,323) |
| 939,203 |
| (1,470,679) |
| (854,923) |
| (615,756) |
| (2,041,799) |
| (2,365,246) |
| 323,447 | |||||||||
Other expenses, net |
| 356,727 |
| 378,737 |
| (22,010) |
| 676,907 |
| 641,227 |
| 35,680 |
| 1,033,634 |
| 1,019,964 |
| 13,670 | |||||||||
Net loss | $ | (927,847) | $ | (1,889,060) | $ | 961,213 | $ | (2,147,586) | $ | (1,496,150) | $ | (651,436) | $ | (3,075,433) | $ | (3,385,210) | $ | 309,777 |
Contribution
The contribution by business line and product is presented below.
Three months ended June 30, |
| |||||||||||||||||||||||||||
Digester and Corporate | HEBioT | Total |
| |||||||||||||||||||||||||
| 2021 |
| 2020 |
| Change |
| 2021 |
| 2020 |
| Change |
| 2021 |
| 2020 |
| Change |
| ||||||||||
Contribution |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||
Equipment sales | $ | 824,669 | $ | — | $ | 824,669 | $ | — | $ | — | $ | — | $ | 824,669 | $ | — | $ | 824,669 | ||||||||||
| 31 | % |
| — |
| 31 | % |
| — |
| — |
| — |
| 31 | % |
| — |
| 31 | % | |||||||
Rental, services and maintenance |
| 149,964 |
| 204,338 |
| (54,374) |
| — |
| — |
| — |
| 149,964 |
| 204,338 |
| (54,374) | ||||||||||
| 34 | % |
| 57 | % |
| (23) | % |
| — |
| — |
| — |
| 34 | % |
| 57 | % |
| (23) | % | |||||
HEBioT |
| — |
| — |
| — |
| (502,937) |
| (127,378) |
| (375,559) |
| (502,937) |
| (127,378) |
| (375,559) | ||||||||||
| — |
| — |
| — |
| (134) | % |
| (14) | % |
| (120) | % |
| (134) | % |
| (14) | % |
| (120) | % | |||||
Management and advisory fees and other |
| — |
| 25,000 |
| (25,000) |
| — |
| — |
| — |
| — |
| 25,000 |
| (25,000) | ||||||||||
| — |
| 100 | % |
| (100) | % |
| — |
| — |
| — |
| — |
| 100 | % |
| (100) | % | |||||||
Total contribution | $ | 974,633 | $ | 229,338 | $ | 745,295 | $ | (502,937) | $ | (127,378) | $ | (375,559) | $ | 471,696 | $ | 101,960 | $ | 369,736 | ||||||||||
| 32 | % |
| 60 | % |
| (28) | % |
| (134) | % |
| (14) | % |
| (119) | % |
| 14 | % |
| 8 | % |
| 6 | % |
The overall Digester and Corporate contribution increased to $974,633 during the second quarter as compared to $229,338 in the comparative second quarter of 2020 and $1,196,017 during the first quarter of 2021. These 2021 quarterly increases of 2020 were primarily the result of increased digester sales to Carnival Cruise Lines. The contribution margin during the second quarter of 2021 was 32%, as compared to 60% during the comparative second quarter of 2020 prior to the deliveries of digesters to Carnival Cruise Lines. During the first quarter of 2021, the contribution margin was 44%. The decrease from the first quarter of 2021 to the second quarter of 2021 was driven by supply chain pressures and an increase in stainless steel prices in equipment sales.
As noted previously, revenues have been constrained at the HEBioT facility and as such, with a high level of fixed costs for each of the second quarters of 2021 and 2020, as well as the first quarter of 2021, the facility has had negative contributions.
24
Selling, General and Administrative Expenses
Three months ended June 30, | |||||||||||||||||||||||||||
Digester and Corporate | HEBioT | Total | |||||||||||||||||||||||||
| 2021 |
| 2020 |
| Change |
| 2021 |
| 2020 |
| Change |
| 2021 |
| 2020 |
| Change | ||||||||||
Selling, general and administrative expenses | |||||||||||||||||||||||||||
Staffing | $ | 770,678 | $ | 701,372 | $ | 69,306 | $ | 81,065 | $ | 44,337 | $ | 36,728 | $ | 851,743 | $ | 745,709 | $ | 106,034 | |||||||||
Stock based compensation |
| 79,854 |
| 309,414 |
| (229,560) |
| — |
| — |
| — |
| 79,854 |
| 309,414 |
| (229,560) | |||||||||
Professional fees |
| 239,413 |
| 300,053 |
| (60,640) |
| 33,138 |
| 90,609 |
| (57,471) |
| 272,551 |
| 390,662 |
| (118,111) | |||||||||
Office operations |
| 124,425 |
| 117,434 |
| 6,991 |
| 162,475 |
| 31,589 |
| 130,886 |
| 286,900 |
| 149,023 |
| 137,877 | |||||||||
Other expenses |
| 210,370 |
| 186,776 |
| 23,594 |
| 310,979 |
| 115,858 |
| 195,121 |
| 521,349 |
| 302,634 |
| 218,715 | |||||||||
Total Selling, general and administrative expenses | $ | 1,424,740 | $ | 1,615,049 | $ | (190,309) | $ | 587,657 | $ | 282,393 | $ | 305,264 | $ | 2,012,397 | $ | 1,897,442 | $ | 114,955 |
Consolidated staffing and stock based compensation expenses of $931,597 during the second quarter of 2021 reflect the impact of staffing reductions initiated in 2020, offset by increases in management across all lines and administrative staffing at the HEBioT facility, resulting in a decrease of $123,526 (12%) from the second quarter of 2020. Professional fees decreased by $118,111 primarily due to a reduction in investor relations fees. Office operations expenses increased by $137,877 as compared to the second quarter of 2020 with the majority of the increase attributable to the HEBioT facility, which increased primarily due to a local property tax. Other expenses increased by $218,716 as compared to the second quarter of 2020 due to an increase of $195,121 at the HEBioT facility primarily due to an adjustment of the West Virginia landfill assessment.
Depreciation and Amortization
Consolidated depreciation and amortization of $501,098 for the second quarter of 2021 decreased from $569,764 for the second quarter of 2020 due to adjustments in the depreciation expense over the remaining lives of assets at the HEBioT faculty.
Other Expenses
Consolidated other expenses of $1,033,634 for the second quarter of 2021 decreased from $1,058,221 during the first quarter of 2021 primarily as a result of lower absorbed equity method losses from our investment in East Shore Port Ventures, LLC, and increased from $1,019,964 during the comparative second quarter of 2020 due a decrease in income earned on restricted cash and an increase in interest.
Results of operations for the six months ended June 30, 2021
compared to the six months ended June 30, 2020
Overview
The Company continued its revenue growth during the six months ended June 30, 2021 with total revenues of $6,495,264 increasing 147% over the comparative period in of 2020.
The overall contribution rate (revenues, less direct costs) increased to 21% during the six months ended June 30, 2021, as compared to 9% in the comparative period in of 2020, increasing to $1,342,984 from $241,635, respectively.
Selling, general and administrative expenses as a percentage of revenues decreased to 56% during the six months ended June 30, 2021, as compared to 145% in the comparative period in of 2020, decreasing to $3,658,354 from $3,815,865, respectively.
The loss from operations as a percentage of revenue decreased to 51% during the six months ended June 30, 2021, as compared to 181% in the comparative period in of 2020.
25
The Company continues to achieve growth in the Digester and Corporate line of business that has been driven by sales to Carnival Cruise Lines such that the operating loss was driven down to $755,152 during the six months ended June 30, 2021 from $2,841,866 during the six months ended June 30, 2020.
During the six months ended June 30, 2021 revenues at the HEBiot facility were $729,102, a decrease of $653,929 from the six months ended June 30, 2020, which was offset in part by a $275,936 decrease in the related direct costs, resulting in a gross negative contribution of $827,666 and $449,673 during the respective periods. The HEBioT facility have continued to be hampered by maintenance and repairs shutdowns at its SRF customer. In addition to the increase in negative contribution, the facility’s selling, general and administrative expenses increased by $446,379 driven by increases in property taxes and landfill assessments.
The results of operations by business line are presented below.
Six months ended June 30, | |||||||||||||||||||||||||||
Digester and Corporate | HEBioT | Total | |||||||||||||||||||||||||
| 2021 |
| 2020 |
| Change |
| 2021 |
| 2020 |
| Change |
| 2021 |
| 2020 |
| Change | ||||||||||
Revenue | |||||||||||||||||||||||||||
Equipment sales | $ | 4,897,506 | $ | 323,116 | $ | 4,574,390 | $ | — | $ | — | — | $ | 4,897,506 | $ | 323,116 | $ | 4,574,390 | ||||||||||
Rental, services and maintenance |
| 868,656 |
| 827,126 |
| 41,530 |
| — |
| — |
| — |
| 868,656 |
| 827,126 |
| 41,530 | |||||||||
HEBioT |
| — |
| — |
| — |
| 729,102 |
| 1,383,031 |
| (653,929) |
| 729,102 |
| 1,383,031 |
| (653,929) | |||||||||
Management and advisory fees and other |
| — |
| 100,000 |
| (100,000) |
| — |
| — |
| — |
| — |
| 100,000 |
| (100,000) | |||||||||
Total Revenue |
| 5,766,162 |
| 1,250,242 |
| 4,515,920 |
| 729,102 |
| 1,383,031 |
| (653,929) |
| 6,495,264 |
| 2,633,273 |
| 3,861,991 | |||||||||
Operating Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||
Equipment sales |
| 3,042,340 |
| 146,404 |
| 2,895,936 |
| — |
| — |
| — |
| 3,042,340 |
| 146,404 |
| 2,895,936 | |||||||||
Rental, services and maintenance |
| 553,172 |
| 412,530 |
| 140,642 |
| — |
| — |
| — |
| 553,172 |
| 412,530 |
| 140,642 | |||||||||
HEBioT |
| — |
| — |
| — |
| 1,556,768 |
| 1,832,704 |
| (275,936) |
| 1,556,768 |
| 1,832,704 |
| (275,936) | |||||||||
Selling, general and administrative |
| 2,679,938 |
| 3,283,828 |
| (603,890) |
| 978,416 |
| 532,037 |
| 446,379 |
| 3,658,354 |
| 3,815,865 |
| (157,511) | |||||||||
Depreciation and amortization |
| 245,864 |
| 249,346 |
| (3,482) |
| 757,067 |
| 935,620 |
| (178,553) |
| 1,002,931 |
| 1,184,966 |
| (182,035) | |||||||||
Total operating expenses |
| 6,521,314 |
| 4,092,108 |
| 2,429,206 |
| 3,292,251 |
| 3,300,361 |
| (8,110) |
| 9,813,565 |
| 7,392,469 |
| 2,421,096 | |||||||||
Loss from operations |
| (755,152) |
| (2,841,866) |
| 2,086,714 |
| (2,563,149) |
| (1,917,330) |
| (645,819) |
| (3,318,301) |
| (4,759,196) |
| 1,440,895 | |||||||||
Other expenses, net |
| 747,065 |
| 726,965 |
| 20,100 |
| 1,344,790 |
| 1,293,023 |
| 51,767 |
| 2,091,855 |
| 2,019,988 |
| 71,867 | |||||||||
Net loss | $ | (1,502,217) | $ | (3,568,831) | $ | 2,066,614 | $ | (3,907,939) | $ | (3,210,353) | $ | (697,586) | $ | (5,410,156) | $ | (6,779,184) | $ | 1,369,028 |
Contribution
The contribution by business line and product is presented below.
| Six months ended June 30, |
| ||||||||||||||||||||||||||
Digester and Corporate | HEBioT | Total |
| |||||||||||||||||||||||||
| 2021 |
| 2020 |
| Change |
| 2021 |
| 2020 |
| Change |
| 2021 |
| 2020 |
| Change |
| ||||||||||
Contribution |
| |||||||||||||||||||||||||||
Equipment sales | $ | 1,855,166 | $ | 176,712 | $ | 1,678,454 | $ | — | $ | — | $ | — | $ | 1,855,166 | $ | 176,712 | $ | 1,678,454 | ||||||||||
| 38 | % |
| 55 | % |
| (17) | % |
| — |
| — |
| — |
| 38 | % |
| 55 | % |
| (17) | % | |||||
Rental, services and maintenance |
| 315,484 |
| 414,596 |
| (99,112) |
| — |
| — |
| — |
| 315,484 |
| 414,596 |
| (99,112) | ||||||||||
| 36 | % |
| 50 | % |
| (14) | % |
| — |
| — |
| — |
| 36 | % |
| 50 | % |
| (14) | % | |||||
HEBioT |
| — |
| — |
| — |
| (827,666) |
| (449,673) |
| (377,993) |
| (827,666) |
| (449,673) |
| (377,993) | ||||||||||
| — |
| — |
| — |
| (114) | % |
| (33) | % |
| (81) | % |
| (114) | % |
| (33) | % |
| (81) | % | |||||
Management and advisory fees and other |
| — |
| 100,000 |
| (100,000) |
| — |
| — |
| — |
| — |
| 100,000 |
| (100,000) | ||||||||||
| — |
| 100 | % |
| (100) | % |
| — |
| — |
| — |
| — |
| 100 | % |
| (100) | % | |||||||
Total contribution | $ | 2,170,650 | $ | 691,308 | $ | 1,479,342 | $ | (827,666) | $ | (449,673) | $ | (377,993) | $ | 1,342,984 | $ | 241,635 | $ | 1,101,349 | ||||||||||
| 38 | % |
| 55 | % |
| (17) | % |
| (114) | % |
| (33) | % |
| (81) | % |
| 21 | % |
| 9 | % |
| 12 | % |
The overall Digester and Corporate contribution increased to $2,170,650 during the six months ended June 30, 2021 as compared to $691,308 in the comparative first half of 2020. This increases were primarily the result of increased digester sales to Carnival Cruise Lines. The contribution margin during the first half of 2021 was 38%, as compared to 55% during the comparative first half of 2020 prior to the deliveries of digesters to Carnival Cruise Lines.
As noted previously, revenues have been constrained at the HEBioT facility and as such, with a high level of fixed costs for each of the first halves of 2021 and 2020, the facility has had negative contributions.
26
Selling, General and Administrative Expenses
| Six months ended June 30, | ||||||||||||||||||||||||||
| Digester and Corporate | HEBioT | Total | ||||||||||||||||||||||||
| 2021 |
| 2020 |
| Change |
| 2021 |
| 2020 |
| Change |
| 2021 |
| 2020 |
| Change | ||||||||||
Selling, general and administrative expenses | |||||||||||||||||||||||||||
Staffing | $ | 1,339,297 | $ | 1,467,140 | $ | (127,843) | $ | 178,766 | $ | 80,216 | $ | 98,550 | $ | 1,518,063 | $ | 1,547,356 | $ | (29,293) | |||||||||
Stock based compensation |
| 245,072 |
| 586,303 |
| (341,231) |
| — |
| — |
| — |
| 245,072 |
| 586,303 |
| (341,231) | |||||||||
Professional fees |
| 482,254 |
| 556,370 |
| (74,116) |
| 51,788 |
| 102,687 |
| (50,899) |
| 534,042 |
| 659,057 |
| (125,015) | |||||||||
Office operations |
| 244,929 |
| 230,495 |
| 14,434 |
| 342,673 |
| 119,324 |
| 223,349 |
| 587,602 |
| 349,819 |
| 237,783 | |||||||||
Other expenses |
| 368,386 |
| 443,520 |
| (75,134) |
| 405,189 |
| 229,810 |
| 175,379 |
| 773,575 |
| 673,330 |
| 100,245 | |||||||||
Total Selling, general and administrative expenses | $ | 2,679,938 | $ | 3,283,828 | $ | (603,890) | $ | 978,416 | $ | 532,037 | $ | 446,379 | $ | 3,658,354 | $ | 3,815,865 | $ | (157,511) |
Consolidated staffing and stock based compensation expenses of $1,763,135 during the first half of 2021 reflect the impact of staffing reductions initiated in 2020, offset in by increases in management across all lines and administrative staffing at the HEBioT facility, resulting in a decrease of $370,524 (17%) from the first half of 2020. Professional fees decreased by $125,015 primarily due to a reduction in investor relations fees. Office operations expenses increased by $237,783 as compared to the second quarter of 2020, driven primarily by a local property tax revaluation at the HEBioT facility. Other expenses increased by $100,245 as compared to the first half of 2020 due to an increase of $175,379 at the HEBioT facility primarily due to an adjustment of the West Virginia landfill assessment and an increase in bond trust fees.
Depreciation and Amortization
Consolidated depreciation and amortization of $1,002,931 during the six months ended June 30, 2021 decreased by $182,035 from $1,184,966 during the six months ended June 30, 2020 due to adjustments initiated in 2021 in the depreciation expense over the remaining lives of assets at the HEBioT faculty.
Other Expenses
Consolidated other expenses of $2,091,855 during the six months ended June 30, 2021 increased by $71,867 from $2,019,988 during the six months ended June 30, 2020 due absorption of a $32,749 loss from an unconsolidated investment and increases in the amortization of debt discounts and costs due to the increasing balance of the debt and a reduction in interest income in bond related trust funds due to lower interest rates.
Liquidity and Capital Resources
For the six months ended June 30, 2021, the Company had a consolidated net loss of $5,410,156, incurred a consolidated loss from operations of $3,318,301 and used net cash in consolidated operating activities of $4,260,305. At June 30, 2021, consolidated total stockholders’ equity amounted to $7,061,554, consolidated stockholders’ equity attributable to parent amounted to $5,730,816, and the Company had a consolidated working capital deficit of $9,109,474. While the Company had not met certain of its senior secured note’s financial covenants as of June 30, 2021 and has received a waiver for such non-compliance through June 30, 2021, until such time as the Company regains compliance or receives a waiver of such covenants for a year beyond the balance sheet date, under current GAAP accounting rules, the senior secured note amounting to $4,042,847 has been classified as current debt. The Company does not yet have a history of financial profitability. There is no assurance that the Company will continue to raise sufficient capital or debt to sustain operations or to pursue other strategic initiatives or that such financing will be on terms that are favorable to the Company. These factors raise substantial doubt about the Company’s ability to continue as a going concern.
Cash
As of June 30, 2021 and December 31, 2020, the Company had unrestricted cash balances of $2,279,060 and $2,403,859, respectively. In addition, as of June 30, 2021 and December 31, 2020, the Company had restricted cash balances of $6,412,191 and $4,492,636 relating to its West Virginia EDA senior secured bonds.
Borrowing and Debt
See Note 7. Notes, Bonds, Debts and Borrowings to the Financial Statements filed herewith.
27
Cash Flows
Cash flows used in operating activities — We used $4,260,305 of cash in operating activities during the six months ended June 30, 2021, an increase of $347,694 over $3,912,611 of cash used in operating activities during the six months ended June 30, 2020. Excluding the change in operating assets and liabilities, we used $3,740,555 of cash in operating activities during the six months ended June 30, 2021, a decrease of $765,563 over $4,506,118 of cash used in operating activities during the six months ended June 30, 2020. Our net loss for the six months ended June 30, 2021 of $5,410,156 was reduced by $1,669,601 of non-cash operating income and expenses as compared to a net loss for the six months ended June 30, 2020 of $6,779,184 that was reduced by $2,273,066 of non-cash operating income and expenses.
Cash flows used in investing activities — $213,302 of cash was used in investing activities during the six months ended June 30, 2021, as compared to a usage of $82,727 during the six months ended June 30, 2020.
Cash flows from financing activities — Cash flows from financing activities amounted to $6,268,455 during the six months ended June 30, 2021, an increase of $3,564,201 from $2,704,254 of cash flows from financing activities during the six months ended June 30, 2020. This increase was due to an increase in cash flows from the issuance of common stock shares of $6,895,618, offset in part by debt repayments of $627,163, as compared to $1,560,450, $421,300 and $725,000 raised during the six months ended June 30, 2020 through a preferred stock private placement, a Payroll Protection Loan and net related party advances, respectively, offset by debt repayments of $2,496.
Off Balance Sheet Arrangements
We have not entered into or are a party to any off-balance sheet arrangements during the six months ended June 30, 2021.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk. |
We are a smaller reporting company as defined by 17 C.F.R. 229 (10)(f)(i) and are not required to provide information under this item.
Item 4. | Controls and Procedures. |
Evaluation of Disclosure Controls and Procedures
Our management carried out an evaluation, with the participation of our Principal Executive Officer and Principal Financial Officer, of the effectiveness of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”).
Based upon their evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that a material weakness existed and that the Company’s disclosure controls and procedures are not effective to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange Act, is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
Because of our limited operations, we have a small number of employees which prohibits a segregation of duties, which results in a material weakness over disclosure controls and procedures, as well as internal control over financial reporting. The Company has not had access to sufficient resources within the accounting function, which restricted the Company’s ability to gather, analyze and properly review information related to financial reporting in a timely manner. We expect to add additional resources as we grow and expand our overall operations. However, there can be no assurance that our operations will expand.
28
Changes in Internal Controls Over Financial Reporting
There have not been any significant changes in our internal control over financial reporting during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - | OTHER INFORMATION |
Item 1. | Legal Proceedings. |
From time to time, we are a party to, or otherwise involved in, legal proceedings arising in the normal and ordinary course of business. As of the date of this report, we are not aware of any proceeding, threatened or pending, against us which, if determined adversely, would have a material effect on our business, results of operations, cash flows or financial position.
Item 1A. | Risk Factors. |
We are a smaller reporting company as defined by 17 C.F.R. 229 (10)(f)(i) and are not required to provide information under this item.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds. |
None.
Item 3. | Defaults Upon Senior Securities. |
None.
Item 4. | Mine Safety Disclosures. |
Not Applicable.
Item 5. | Other Information. |
Not Applicable.
Item 6. | Exhibits. |
See the exhibits listed in the accompanying “Index to Exhibits.”
29
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| BioHiTech Global, Inc. | |
|
| |
August 9, 2021 | By: | /s/ Anthony Fuller |
Name: | Anthony Fuller | |
Title: | Chief Executive Officer | |
| (Principal Executive Officer) | |
|
| |
By: | /s/ Brian C. Essman | |
Name: | Brian C. Essman | |
Title: | Chief Financial Officer and Treasurer | |
| (Principal Financial and Accounting Officer) |
30
INDEX TO EXHIBITS
Exhibit |
|
|
| Incorporated by Reference |
| Filed or | ||||
No. |
| Exhibit Description |
| Form |
| Date |
| Number |
| Herewith |
31.1 |
|
|
|
|
|
|
|
| Filed | |
31.2 |
|
|
|
|
|
|
|
| Filed | |
32.1 |
|
|
|
|
|
|
|
| Furnished* | |
32.2 |
|
|
|
|
|
|
|
| Furnished* | |
101.INS |
| Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document |
|
|
|
|
|
|
| Filed |
101.SCH |
| Inline XBRL Taxonomy Extension Schema Document |
|
|
|
|
|
|
| Filed |
101.CAL |
| Inline XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
|
|
|
| Filed |
101.DEF |
| Inline XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
|
|
|
| Filed |
101.LAB |
| Inline XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
|
|
|
| Filed |
101.PRE |
| Inline XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
|
|
|
| Filed |
104 | Cover Page Interactive Data File (Embedded within the Inline XBRL document and included in Exhibit) | Filed |
* This exhibit is being furnished rather than filed and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-X.
Copies of this report (including the financial statements) and any of the exhibits referred to above will be furnished at no cost to our shareholders who make a written request to our Corporate Secretary at 80 Red Schoolhouse Road, Chestnut Ridge, New York 10977.
31