RESERVE PETROLEUM CO - Quarter Report: 2008 March (Form 10-Q)
UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
DC 20549
FORM
10-Q
(Mark
One)
|
||
S
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
|
For
the quarterly period ended March 31, 2008
|
||
£
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
Commission
file number 0-8157
THE
RESERVE PETROLEUM COMPANY
(Exact
name of registrant as specified in its charter)
Delaware
|
73-0237060
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
6801
N. Broadway, Suite 300, Oklahoma City OK 73116-9092
(Address
of principal executive offices)
(405)
848-7551
(Registrant’s
telephone number, including area code)
Indicate
by check mark whether the registrant (1) filed all reports required to be filed
by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the registrant was required
to file such reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes S No
£
Indicate
by check mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer or a smaller reporting company (as
defined in Rule 12b-2 of the Exchange Act).
Large
accelerated filer £
|
Accelerated
filer £
|
Non-accelerated
filer £
|
Smaller
reporting company S
|
Indicate
by check mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act). Yes £ No S
As
of May 7, 2008, 162,336.64 shares of the Registrant’s $.50 par value
common stock were outstanding.
PART
1
FINANCIAL
INFORMATION
Item 1.
Financial Statements
(Unaudited)
1
THE
RESERVE PETROLEUM COMPANY
CONDENSED
BALANCE SHEETS
ASSETS
March 31,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
||||||||
Current
Assets:
|
||||||||
Cash
and Cash Equivalents
|
$ | 2,439,040 | $ | 1,232,376 | ||||
Available
for Sale Securities
|
12,488,389 | 12,445,531 | ||||||
Trading
Securities
|
289,009 | 337,201 | ||||||
Receivables
|
2,559,417 | 2,312,323 | ||||||
Prepaid
Expenses
|
55,662 | 103,373 | ||||||
17,831,517 | 16,430,804 | |||||||
Investments:
|
||||||||
Equity
Investments
|
486,242 | 423,378 | ||||||
Other
|
15,298 | 15,298 | ||||||
501,540 | 438,676 | |||||||
Property,
Plant & Equipment:
|
||||||||
Oil
& Gas Properties, at Cost Based on the Successful Efforts Method of
Accounting
|
||||||||
Unproved
Properties
|
1,228,785 | 1,156,804 | ||||||
Proved
Properties
|
15,466,850 | 14,135,166 | ||||||
16,695,635 | 15,291,970 | |||||||
Less
- Valuation Allowance and Accumulated Depreciation, Depletion &
Amortization
|
8,085,457 | 7,731,266 | ||||||
8,610,178 | 7,560,704 | |||||||
Other
Property & Equipment, at Cost
|
377,135 | 376,843 | ||||||
Less
- Accumulated Depreciation & Amortization
|
254,779 | 244,510 | ||||||
122,356 | 132,333 | |||||||
Total
Property, Plant & Equipment
|
8,732,534 | 7,693,037 | ||||||
Other
Assets
|
315,587 | 320,667 | ||||||
Total
Assets
|
$ | 27,381,178 | $ | 24,883,184 |
See
Accompanying Notes
2
THE
RESERVE PETROLEUM COMPANY
CONDENSED
BALANCE SHEETS
LIABILITIES AND
STOCKHOLDERS’ EQUITY
March 31,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
(Unaudited)
|
||||||||
Current
Liabilities:
|
||||||||
Accounts
Payable
|
$ | 143,324 | $ | 304,288 | ||||
Income
Taxes Payable
|
210,246 | 153,094 | ||||||
Other
Current Liabilities -Deferred Income Taxes and Other
|
400,577 | 379,832 | ||||||
754,147 | 837,214 | |||||||
Long
Term Liabilities:
|
||||||||
Dividends
Payable
|
322,281 | 324,930 | ||||||
Deferred
Income Taxes
|
1,294,805 | 1,168,685 | ||||||
1,617,086 | 1,493,615 | |||||||
Total
Liabilities
|
2,371,233 | 2,330,829 | ||||||
Stockholders’
Equity:
|
||||||||
Common
Stock
|
92,368 | 92,368 | ||||||
Additional
Paid-in Capital
|
65,000 | 65,000 | ||||||
Retained
Earnings
|
25,440,679 | 22,957,809 | ||||||
25,598,047 | 23,115,177 | |||||||
Less
– Treasury Stock
|
588,102 | 562,822 | ||||||
Total
Stockholders’ Equity
|
25,009,945 | 22,552,355 | ||||||
Total
Liabilities and Stockholders’ Equity
|
$ | 27,381,178 | $ | 24,883,184 |
See
Accompanying Notes
3
THE
RESERVE PETROLEUM COMPANY
CONDENSED
STATEMENTS OF OPERATIONS
(Unaudited)
Three
Months Ended
|
||||||||
March 31,
|
||||||||
2008
|
2007
|
|||||||
Operating
Revenues:
|
||||||||
Oil
and Gas Sales
|
$ | 4,337,069 | $ | 2,797,278 | ||||
Lease
Bonuses and Other
|
225,453 | 146,750 | ||||||
4,562,522 | 2,944,028 | |||||||
Operating
Costs and Expenses:
|
||||||||
Production
|
420,416 | 359,607 | ||||||
Exploration
|
60,801 | 2,646 | ||||||
Depreciation,
Depletion, Amortization and Valuation Provisions
|
413,681 | 320,242 | ||||||
General,
Administrative and Other
|
310,966 | 291,844 | ||||||
1,205,864 | 974,339 | |||||||
Income
from Operations
|
3,356,658 | 1,969,689 | ||||||
Other
Income, Net
|
95,247 | 121,169 | ||||||
Income
Before Income Taxes
|
3,451,905 | 2,090,858 | ||||||
Provision
for Income Taxes:
|
||||||||
Current
|
857,170 | 480,684 | ||||||
Deferred
|
111,865 | 197,803 | ||||||
Total
Provision for Income Taxes
|
969,035 | 678,487 | ||||||
Net
Income
|
$ | 2,482,870 | $ | 1,412,371 | ||||
Per
Share Data
|
||||||||
Net
Income, Basic and Diluted
|
$ | 15.29 | $ | 8.66 | ||||
Weighted
Average Shares Outstanding, Basic and Diluted
|
162,437 | 163,109 |
See
Accompanying Notes
4
THE
RESERVE PETROLEUM COMPANY
CONDENSED
STATEMENTS OF CASH FLOW
(Unaudited)
Increase
(Decrease) in Cash and Cash Equivalents
Three
Months Ended
|
||||||||
March 31,
|
||||||||
2008
|
2007
|
|||||||
Net
Cash Provided by Operating Activities
|
$ | 2,717,467 | $ | 1,841,208 | ||||
Cash
Flows Applied to Investing Activities:
|
||||||||
Purchases
of Available for Sale Securities
|
(2,245,092 | ) | (2,769,815 | ) | ||||
Maturity
of Available for Sale Securities
|
2,202,234 | 2,704,499 | ||||||
Proceeds
from Disposal of Property
|
960 | 1,170 | ||||||
Purchase
of Property, Plant & Equipment
|
(1,397,360 | ) | (387,829 | ) | ||||
Cash
Distribution from Equity Investment
|
875 | 3,750 | ||||||
Purchase
of Equity Investment in Gathering System
|
(44,491 | ) | — | |||||
Net
Cash Applied to Investing Activities
|
(1,482,874 | ) | (448,225 | ) | ||||
Cash
Flows Applied to Financing Activities:
|
||||||||
Dividends
Paid to Stockholders
|
(2,649 | ) | (445 | ) | ||||
Purchase
of Treasury Stock
|
(25,280 | ) | (72,320 | ) | ||||
Total
Cash Applied to Financing Activities
|
(27,929 | ) | (72,765 | ) | ||||
Net
Change in Cash and Cash Equivalents
|
1,206,664 | 1,320,218 | ||||||
Cash
and Cash Equivalents, Beginning of Period
|
1,232,376 | 1,321,707 | ||||||
Cash
and Cash Equivalents, End of Period
|
$ | 2,439,040 | $ | 2,641,925 | ||||
Supplemental Disclosures of Cash Flow Information, | ||||||||
Cash Paid During the Periods
for:
|
||||||||
Interest
|
$ | 3,850 | $ | 3,750 | ||||
Income
Taxes
|
$ | 800,018 | $ | 500,000 |
See
Accompanying Notes
5
THE
RESERVE PETROLEUM COMPANY
NOTES TO
CONDENSED FINANCIAL STATEMENTS
March 31,
2008
(Unaudited)
Note
1 – BASIS OF PRESENTATION
The
accompanying condensed balance sheet as of December 31, 2007, which has been
derived from audited financial statements, the unaudited interim condensed
financial statements and these notes have been prepared pursuant to the rules
and regulations of the Securities and Exchange
Commission. Accordingly, certain disclosures normally included in
financial statements prepared in accordance with the accounting principles
generally accepted in the United States of America (“GAAP”) have been
omitted. The accompanying condensed financial statements and notes
thereto should be read in conjunction with the financial statements and notes
thereto included in the Company’s 2007 Annual Report on Form
10-KSB.
In the
opinion of Management, the accompanying financial statements reflect all
adjustments (consisting only of normal recurring accruals) which are necessary
for a fair statement of the results of the interim periods
presented. The results of operations for the current interim periods
are not necessarily indicative of the operating results for the full
year.
Note 2 –
OTHER INCOME, NET
The
following is an analysis of the components of Other Income, Net for the three
months ended March 31, 2008 and 2007:
Three
Months Ended
|
||||||||
March 31,
|
||||||||
2008
|
2007
|
|||||||
Realized
and Unrealized Gain (Loss) On Trading
Securities
|
|
$ | (48,581 | ) | $ | 7,254 | ||
Gain
on Asset Sales
|
960 | 585 | ||||||
Interest
Income
|
125,858 | 109,828 | ||||||
Equity
Earnings in Investees
|
19,249 | 6,823 | ||||||
Other
Income
|
1,695 | 593 | ||||||
Interest
and Other Expenses
|
(3,934 | ) | (3,914 | ) | ||||
Other
Income, Net
|
$ | 95,247 | $ | 121,169 |
Note 3
- INVESTMENTS AND
RELATED COMMITMENTS AND CONTINGENT LIABILITIES INCLUDING GUARANTEES
The
carrying value of Equity Investments consist of the following:
March 31,
|
December 31,
|
||||||||||
Ownership %
|
2008
|
2007
|
|||||||||
Broadway
Sixty-Eight, Ltd.
|
33%
|
$ | 396,278 | $ | 378,624 | ||||||
JAR
Investment, LLC
|
25%
|
(6,182 | ) | (6,901 | ) | ||||||
Bailey
Hilltop Pipeline, LLC
|
10%
|
44,491 | — | ||||||||
OKC
Industrial Properties, LLC
|
10%
|
51,655 | 51,655 | ||||||||
$ | 486,242 | $ | 423,378 |
6
Broadway
Sixty-Eight, Ltd., an Oklahoma limited partnership (the Partnership), owns and
operates an office building in Oklahoma City,
Oklahoma. Although the Company invested as a limited
partner, along with the other limited partners, it agreed jointly and severally
with all other limited partners to reimburse the general partner for any losses
suffered from operating the Partnership. The indemnity agreement provides no
limitation to the maximum potential future payments.
The
Company leases its corporate office from the Partnership. The
operating lease under which the space was rented expired December 31, 1994, and
the space is currently rented on a year-to-year basis under the terms of the
expired lease.
JAR
Investment, LLC, (JAR) an Oklahoma limited liability company, previously held
Oklahoma City metropolitan area real estate that was sold in June
2005. JAR also owns a 70% management interest in Main-Eastern, LLC
(M-E), also an Oklahoma limited liability company. JAR and M-E
established a joint venture and developed a retail/commercial center on a
portion of JAR’s real estate.
The
Company has a guarantee agreement limited to 25% of JAR’s 70% interest in M-E’s
outstanding loan plus all costs and expenses related to enforcement and
collection, or $146,982 at March 31, 2008. This loan matures November
27, 2008. Because the guarantee of the M-E loan has not been
modified subsequent to December 31, 2002, no liability for the fair value of the
obligation is required to be recorded by the Company. The maximum
potential amount of future payments (undiscounted) the Company could be required
to make under the M-E guarantee at March 31, 2008 was $169,750 plus costs and
expenses related to enforcement and collection.
In March
2008, the Company purchased a 10% interest in the Bailey Hilltop Pipeline, LLC
(Bailey) an Oklahoma limited liability company. Bailey was formed to
construct and operate a gathering system for gas produced from wells drilled on
the Bailey Hilltop prospect in Grady County, Oklahoma.
Note 4 –
PROVISION FOR INCOME TAXES
In 2008
and 2007, the effective tax rate was less than the statutory rate as the
combined result of allowable depletion for tax purposes in excess of depletion
for financial statements and the corporate graduated tax rate
structure.
7
Item
2.
|
MANAGEMENT’S DISCUSSION AND
ANALYSIS (Unaudited)
|
This
discussion and analysis should be read with reference to a similar discussion in
the Company’s December 31, 2007, Form 10-KSB filed with the Securities and
Exchange Commission, as well as the condensed financial statements included in
this Form 10-Q.
Forward Looking
Statements.
This
discussion and analysis includes forward looking statements within the meaning
of Section 27A of the Securities Act of 1933 and Section 21E of the Securities
Exchange Act of 1934. Forward looking statements give the Company’s
current expectations of future events. They include statements
regarding the drilling of oil and gas wells, the results of drilling and
production which may be obtained from oil and gas wells, cash flow and
anticipated liquidity and expected future expenses.
Although
management believes the expectations in these and other forward looking
statements are reasonable, we can give no assurance they will prove to have been
correct. They can be affected by inaccurate assumptions or by known
or unknown risks and uncertainties. Factors that would cause actual
results to differ materially from expected results are described under “Forward
Looking Statements” on page 9 of the Company’s Form 10-KSB for the year ended
December 31, 2007.
We
caution you not to place undue reliance on these forward looking statements,
which speak only as of the date of this report, and we undertake no obligation
to update this information. You are urged to carefully review and
consider the disclosures made in this and our other reports filed with the
Securities and Exchange Commission that attempt to advise interested parties of
the risks and factors that may affect our business.
Financial Conditions and
Results of Operations
1.
|
Liquidity and Capital
Resources.
|
Please
refer to the Condensed Balance Sheets on pages 2 and 3 and the Condensed
Statements of Cash Flow on page 5 of this Form 10-Q to supplement the following
discussion. In the first quarter of 2008, the Company continued
to fund its business activity through the use of internal sources of
cash. The Company had cash provided by operations of $2,717,467 and
cash provided by the maturities of available for sale securities of $2,202,234.
Property dispositions and equity investment distributions combined, provided an
additional $1,835 of cash for total cash provided by internal sources of
$4,921,536. The Company utilized cash for the purchase of available
for sale securities of $2,245,092, for oil and gas property additions of
$1,441,851 (including gathering system equity investment) and financing
activities of $27,929. Cash and cash equivalents increased $1,206,664
(98%) to $2,439,040.
Discussion of Significant
Changes in Working Capital. In addition to the changes in cash
and cash equivalents discussed above, there were other changes in working
capital line items from December 31, 2007. A discussion of these
items follows.
Trading
securities decreased $48,192 (14%) to $289,009 from $337,201. All of
the decrease is due to a $58,864 decline in unrealized gains which represent the
change in the market value of the securities over their original
cost. This decline was offset by a $10,672 increase that represents
the earnings from the securities plus the net realized gains for the first
quarter of 2008. All earnings and net realized gains are reinvested
in additional securities.
8
Receivables
increased $247,094 (11%) to $2,559,417 from $2,312,323. The increase
was due mostly to a $193,100 increase in purchaser receivables due to increased
average monthly sales for the first quarter of 2008 compared to the fourth
quarter of 2007. The remaining $53,994 increase was due to an
increase in interest and other receivables.
Prepaid
expenses decreased $47,711 (46%) to $55,662 from $103,373. This decline was due
to seismic expense associated with work performed in the first quarter of 2008
on the Harper County, Kansas prospect. These expenses were prepaid at December
31, 2007. See “Exploration Costs” in the “Results of Operations”
section below for more discussion of this activity.
Accounts
payable decreased $160,964 (53%) to $143,324 from $304,288. This
decrease was primarily due to an increase in prepaid or advance well drilling
billings for the first quarter of 2008 compared to the fourth quarter of
2007. Actual current drilling activity and billings are charged
against these advances which are included in the “Property, Plant and Equipment”
section of the Balance Sheet. Due to the increased drilling activity in the
first quarter of 2008, the advance billings balance has increased about $600,000
from $300,000 at the end of 2007 to about $900,000 at the end of the first
quarter of 2008. See “Exploration Costs” in the “Results of Operations” section
below for more discussion of the current drilling activity.
Income
taxes payable increased $57,152 (37%) to $210,246 from $153,094. This increase
was due to timing and larger estimated tax payments as a result of the increased
current Federal and State income taxes for the first quarter of 2008 compared to
the fourth quarter of 2007.
Deferred
income taxes and other liabilities increased $20,745 (5%) to $400,577 from
$379,832. The increase is due to an increase of $35,000 in ad valorem tax
accruals offset by a decrease in current deferred taxes payable of
$14,255. Ad valorem (property) taxes are mostly for Texas properties
and are accrued for the first three quarters each year and usually paid in the
fourth quarter.
Discussion of Significant
Changes in the Condensed Statement of Cash Flows. As noted in the above
paragraph, net cash provided by operating activities was $2,717,467 in 2008, an
increase of $876,259 (48%) from the comparable period in 2007. The
increase was primarily the result of an increase in revenue from oil and gas
sales offset by an increase in operating expense. For more information see,
“Operating Revenues” and “Operating Costs and Expenses” below.
Available
for sale securities at March 31, 2008 and December 31, 2007 are comprised
entirely of US Treasury Bills with six month maturities. During the
quarter ended March 31, 2008, $2,202,234 of these securities matured and the
cash was used to purchase new securities.
Cash
applied to the purchase of property additions in 2008 was $1,397,360, an
increase of $1,009,531 (260%) from cash applied in 2007 of
$387,829. In both 2008 and 2007, all cash applied to property
additions was related to oil and gas exploration and development activity. The
increase in property additions for 2008 is due to the increased exploration and
development drilling activity. See the subheading “Exploration Costs”
in the “Results of Operations” section below for additional
information.
Conclusion. Management
is unaware of any additional material trends, demands, commitments, events or
uncertainties which would impact liquidity and capital resources to the extent
that the discussion presented in Form 10-KSB for December 31, 2007, would not be
representative of the Company’s current position.
9
2.
|
Material Changes in
Results of Operations Three Months Ended March 31, 2008, Compared with
Three Months Ended March 31,
2007.
|
Net
Income increased $1,070,499 (76%) to $2,482,870 in 2008 from $1,412,371 in
2007. Net income per share, basic and diluted, increased $6.63 to
$15.29 per share in 2008 from $8.66 per share in 2007.
A
discussion of revenue from oil and gas sales and other significant line items in
the condensed statements of operations follows.
Operating
Revenues. Revenues from oil and gas sales
increased $1,539,791 (55%) to $4,337,069 in 2008 from $2,797,278 in
2007. Of the $1,539,791 increase, crude oil sales contributed
$763,162, natural gas sales contributed $747,275 and miscellaneous oil and gas
product sales increased $29,354.
The
$763,162 (82%) increase in oil sales to $1,689,444 in 2008 from $926,282 in 2007
was the result of an increase in the volume sold and the average price per
barrel (Bbl). The volume of oil sold increased 1,440 Bbls to 18,916
Bbls in 2008 resulting in a positive volume variance of $76,322. The
average price per Bbl increased $36.31 to $89.31 per Bbl in 2008 resulting in a
positive price variance of $686,840. The increase in oil volumes sold was mostly
due to production from the Harding County, South Dakota and Woods County,
Oklahoma wells, for new oil production added in the last half of 2007 and early
2008.
The
$747,275 (41%) increase in gas sales to $2,584,923 in 2008, from $1,837,648 in
2007, was the result of an increase in the volume sold and the average price per
thousand cubic feet (MCF). The volume of gas sold increased
31,231 MCF to 346,480 MCF in 2008 from 315,249 MCF in 2007, for a positive
volume variance of $182,051. The average price per MCF increased
$1.63 to $7.46 per MCF in 2008, from $5.83 per MCF in 2007, resulting in a
positive price variance of $565,224.
The
increase in gas volumes sold in 2008 was due primarily to increased sales from
the Robertson County, Texas royalty interest properties. These properties
provided approximately 58% of the Company’s first quarter 2008 gas sales volumes
and about 50% of the first quarter 2007 gas sales volumes. See
sub-heading “Operating Revenues” on page 15 of the Company’s 2007 Form 10-KSB
for more information about these properties.
For both
oil and gas sales, the price change was mostly the result of a change in the
spot market prices upon which most of the Company’s oil and gas sales are
based. These spot market prices have had significant fluctuations in
the past and these fluctuations are expected to continue.
Sales of
miscellaneous oil and gas products were $62,702 in 2008, as compared to $33,348
in 2007.
Lease
bonuses of $185,151 for the first quarter of 2008 were for leases and lease
extensions for Company owned minerals (primarily in Texas). Lease
bonuses for the first quarter of 2007 were $100,335.
Coal
royalties were $40,302 for the first quarter of 2008 compared to $46,415 for the
first quarter of 2007, for coal mined during this period on
some North Dakota leases. See sub-heading “Operating Revenues”
on page 15 of the Company’s 2007 Form 10-KSB for more information about these
properties.
Operating Costs and
Expenses. Operating costs and expenses increased
$231,525 (24%) to $1,205,864 in 2008 from $974,339 in 2007. Material
line item changes will be discussed and analyzed in the following
paragraphs.
10
Production
Costs. Production costs increased $60,809 (17%) in 2008
to $420,416 from $359,607 in 2007. Of this increase, $75,529 was due
to lease operating expense and transportation and compression expense increases.
The transportation and compression expense increased $22,000 to $104,575 in 2008
from $82,575 in 2007. Most of this increase is associated with
Robertson County, Texas production. Lease operating expense increased
$53,529 to $198,220 in 2008 from $144,691 in 2007. Most of this
increase was due to operating expenses on new wells in Harding County, South
Dakota and Woods County, Oklahoma which first produced after March 31,
2007. Production taxes decreased $14,720 (11%) to $117,621 in 2008
from $132,341 in 2007. This decline was due to production tax refunds
of previous year’s taxes on the Robertson County wells. See
sub-heading “Production Costs” on page 16 of the Company’s 2007 Form 10-KSB for
more information about these refunds.
Exploration
Costs. Total exploration expense increased $58,155 to
$60,801 in 2008 from $2,646 in 2007. The increase was due mostly to
increased geological and geophysical expense in 2008 versus 2007.
The
following is a summary as of May 7, 2008, updating both exploration and
development activity from December 31, 2007.
The
Company participated with its 18% working interest in the drilling of two
step-out wells on a Barber County, Kansas prospect. Both wells were
started in January 2008 and completed in March 2008 as commercial oil and gas
producers. Capitalized costs were $176,106 for the period
ended March 31, 2008, including $9,473 in prepaid drilling costs.
The
Company participated with its 18% working interest in the drilling of two
step-out wells on a Woods County, Oklahoma prospect. The first well
was started in January 2008 and the second in February 2008. Both
were completed in March 2008 as commercial oil and gas wells. The
Company participated with a 17.4% working interest in the drilling of another
development well which was started in March 2008. A completion
attempt is currently in progress. Capitalized costs totaled $340,903
as of March 31, 2008, including $231,818 in prepaid drilling costs.
In 2007
the Company participated in the drilling and completion of an exploratory well
on a Grady County, Oklahoma prospect in which it has a 10%
interest. Sales commenced in April 2008 following the construction of
a pipeline, with gas and gas condensate flowing at a commercial
rate. Another exploratory well was started in February 2008 and a
completion attempt is currently in progress. Two additional
exploratory wells have been proposed. Total capitalized costs for the
period ended March 31, 2008 were $190,113.
The
Company participated with a 12% working interest in the drilling of a
development well on a Woods County, Oklahoma prospect. The well was
started in December 2007 and completed in January 2008 as a commercial oil and
gas producer. Two additional development wells (16% and 14% working
interests) are planned for the second quarter of 2008. Total costs
for this well through March 31, 2008 were $85,800, including $15,747 in prepaid
drilling costs.
In 2007
the Company participated with a 16% interest in the drilling and completion of
an exploratory well on a Woods County, Oklahoma prospect. Sales
commenced in February 2008 with oil and gas flowing at a commercial
rate. The Company participated with an 8% working interest in the
drilling of another exploratory well in March 2008. A completion
attempt is currently in progress. Total prepaid drilling costs for
the period ended March 31, 2008 were $51,200.
11
The
Company participated with an 18% interest in the development of nine prospects
along a trend in Comanche and Kiowa Counties, Kansas. An exploratory
well (Company working interest 18%) was drilled in April 2008 and is currently
awaiting a completion attempt. A second exploratory well (16.2%
interest) was started in April 2008 and is currently drilling. Total leasehold
costs through March 31, 2008 were $225,180.
A 3-D
seismic survey was started in February 2008 on a Harper County, Kansas prospect
in which the Company has a 16% interest. Weather delays forced the
suspension of the survey prior to completion; however, data was acquired over
most of the prospect acreage. Two potential structures have been
identified and two exploratory wells will be drilled starting in June or July
2008. The seismic survey will be completed later in the
year. At March 31, 2008, $55,662 in prepaid seismic expense was
carried as a current asset and $47,711 was expensed in the first quarter of
2008.
In March
2008 the Company participated with its 18% interest in the drilling of an
exploratory well on a Logan County, Oklahoma prospect. A completion
attempt is currently in progress. Capitalized costs for the period ended March
31, 2008 were $81,890, including $77,928 in prepaid drilling costs.
The
Company participated with its 16% working interest in the drilling of two
development wells on a Woods County, Oklahoma prospect. Both were
started in November 2007 and completed in February 2008 as commercial oil and
gas wells. Total costs for these wells through March 31,
2008 were $228,800, including $119,903 in prepaid drilling costs.
The
Company participated with a 21.5% working interest in the drilling of a step-out
well on a Woods County, Oklahoma prospect. The well was started in
November 2007 and completed in February 2008 as a commercial gas
producer. It also makes some oil. An additional
development well is planned for the second quarter of
2008. Total costs for this well though March 31,
2008 were $147,375, including $9,545 in prepaid drilling
costs.
In March
2008 the Company purchased a 21% interest in 637.5 net acres of leasehold on a
Lincoln County, Oklahoma prospect for $13,388. A step-out dual
lateral horizontal well was started in March 2008. Drilling
difficulties were encountered and neither lateral reached its planned total
depth; however, a completion attempt is currently in
progress. Prepaid drilling costs as of March 31, 2008 were
$448,481.
In April
2008 the Company purchased a 2.75% interest in 2,064 net acres of leasehold on a
Garvin County, Oklahoma prospect for $14,795, including $3,300 for
seismic. An exploratory well was started in May 2008 and is currently
drilling.
The
Company participated with an 18% interest in the development of a McClain
County, Oklahoma prospect. Acreage has been acquired and it is likely
that an exploratory well will be drilled in the second half of
2008. Leasehold costs to date are $6,579.
The
Company is participating with a 50% interest in the development of another
McClain County, Oklahoma prospect. Acreage is being acquired and a
3-D seismic survey is likely. The Company will sell down its interest
prior to any drilling. Leasehold costs to date are
$55,908.
12
Depreciation, Depletion,
Amortization and Valuation Provision (DD&A). DD&A
increased $93,439 (29%) to $413,681 in 2008 from $320,242 in
2007. The change was mostly the result of an increase of
$89,395 in the depreciation of lease and well equipment and amortization of
intangible drilling costs on successful wells. The increase in
depreciation of lease and well equipment and amortization of intangible drilling
costs on successful wells is due to costs related to wells which first produced
after March 31, 2007, as the Company uses the units of production method for
calculating these expenses.
General, Administrative and
Other (G&A). G&A increased $19,122 (7%) to $310,966 in
2008 from $291,844 in 2007. Ad valorem and other tax increases
accounted for about $5,000 of the increase. Salaries and
benefits increases accounted for most of the remaining $14,122 of the
increase.
Other Income,
Net. This line item decreased $25,922 to
$95,247 in 2008 from $121,169 in 2007. See Note 2, to the
accompanying financial statements for the analysis of the various components of
this line item.
Trading
securities losses in 2008 were $(48,581), as compared to gains of $7,254 in
2007, a decrease of $55,835. In 2008, the Company had realized gains
of $10,283 and unrealized losses of $(58,864) from adjusting the securities to
estimated fair market value. In 2007, the Company had realized gains
of $8,225 and unrealized losses of $(971).
Interest
income increased $16,030 to $125,858 in 2008 from $109,828 in
2007. The increase was mostly the result of an increase in the
balance of these investments in 2008 versus 2007.
Equity
earnings (losses) in investees increased $12,426 to net earnings of $19,249 in
2008 from net earnings of $6,823 in 2007 The following is the
Company’s share of earnings (losses) for 2008 and 2007 per review of the
entities’ unaudited financial statements for the three months ended March 31,
2008 and 2007:
Earnings/(Losses)
|
||||||||
2008
|
2007
|
|||||||
Broadway
Sixty-Eight, Ltd.
|
$ | 17,654 | $ | 24,517 | ||||
JAR
Investments, LLC
|
1,595 | 1,148 | ||||||
Millennium
Golf Properties, LLC (Sold 12/2007)
|
— | (18,842 | ) | |||||
$ | 19,249 | $ | 6,823 |
See Note
3, to the condensed statements, for additional information, including
guarantees, pertaining to Broadway Sixty-Eight, Ltd., and to JAR Investments,
LLC.
Provision for Income
Taxes. The provision for income taxes increased $290,548
(43%) to $969,035 in 2008 from $678,487 in 2007. The increase was due
to the increase in income before income taxes of $1,361,047 to $3,451,905 in
2008 from $2,090,858 in 2007. Of the 2008 income tax provision, the
estimated current tax expense was $857,170 and the estimated deferred tax
expense was $111,865. Of the 2007 income tax provision, the current
and deferred expenses were $480,684 and $197,803 respectively. See
Note 4, to the condensed statements for additional information on income
taxes.
13
Off-Balance Sheet
Arrangements
The
Company’s off-balance sheet arrangements consists of JAR Investments, LLC, an
Oklahoma limited liability company and Broadway Sixty-Eight, Ltd., an Oklahoma
limited partnership. The Company does not have actual or effective
control of either of these entities. Management of these entities
could at any time make decisions in their own best interest which could
materially affect the Company’s net income or the value of the Company’s
investments.
For more
information about these entities, see Note 3, to the accompanying financial
statements and this management’s discussion and analysis subheading, “Other
Income, Net”.
Item
4.
|
CONTROLS AND
PROCEDURES
|
a)
|
Evaluation of
Disclosure Controls and
Procedures.
|
The
effectiveness of the Company’s disclosure controls and procedures were evaluated
by the Principal Executive Officer and the Principal Financial Officer as of the
end of the period covered by this
10-Q. Based on their evaluation
it is their conclusion that the Company’s disclosure controls and procedures are
effective in ensuring that information required to be disclosed by the Company
in this report is recorded, processed, summarized and reported within the time
periods specified in the SEC’s rules and forms.
b)
|
Changes in Internal
Controls.
|
There
were no changes in the Company’s internal controls or in other factors that
could significantly affect these controls that occurred during the first quarter
of 2008, including any corrective actions with regard to significant
deficiencies and material weakness. All internal control systems have
inherent limitations, including the possibility of circumvention and overriding
of controls, and therefore, can provide only reasonable assurance as to
financial statement preparation and safeguarding of Company
assets.
14
PART
II
OTHER
INFORMATION
Item
2. Unregistered Sales of Equity
Securities and Use of Proceeds
c)
|
SMALL BUSINESS ISSUER PURCHASES
OF EQUITY SECURITIES
|
Period
|
Total
Number of Shares Purchased
|
Average
Price Paid Per Share
|
Total
Number of Shares Purchased as Part of Publicly Announced Plans or Programs
(1)
|
Approximate
Dollar Value of Shares that May Yet Be Purchased Under the Plans or
Programs (1)
|
||||||||
Jan 1
to Jan 31, 2008
|
60
|
$160
|
-
|
-
|
||||||||
Feb 1
to Feb 29, 2008
|
18
|
$160
|
-
|
|
-
|
|||||||
Mar 1
to Mar 31, 2008
|
80
|
$160
|
-
|
-
|
||||||||
Total
|
158
|
|
$160
|
-
|
-
|
|
(1)
|
The
Company has no formal equity security purchase program or
plan. The Company acts as its own transfer agent and most
purchases result from requests made by shareholders receiving small odd
lot share quantities as the result of probate
transfers.
|
Item
6.
|
Exhibits
|
The
following documents are exhibits to this Form 10-Q. Each document
marked by an asterisk is filed electronically herewith.
Exhibit
Number
|
Description
|
Chief
Executive Officer’s Certification pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002
|
Chief
Financial Officer’s Certification pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
Chief
Executive Officer’s and Chief Financial Officer’s Certification pursuant
to Section 906 of the Sarbanes-Oxley Act of
2002
|
15
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has
duly caused this report to be signed on its behalf by the undersigned thereto
duly authorized.
THE RESERVE PETROLEUM
COMPANY
|
|
(Registrant)
|
|
Date: May 9,
2008
|
/s/ Mason
McLain
|
Mason
McLain
|
|
Principal
Executive Officer
|
|
Date: May 9,
2008
|
/s/ James L.
Tyler
|
James
L. Tyler
|
|
Principal
Financial and Accounting Officer
|
16