Resolute Forest Products Inc. - Quarter Report: 2018 September (Form 10-Q)
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
þ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE QUARTERLY PERIOD ENDED SEPTEMBER 30, 2018
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER: 001-33776
RESOLUTE FOREST PRODUCTS INC.
(Exact name of registrant as specified in its charter)
Delaware | 98-0526415 |
(State or other jurisdiction of incorporation or organization) | (I.R.S. employer identification number) |
111 Robert-Bourassa Boulevard, Suite 5000; Montreal, Quebec; Canada H3C 2M1 |
(Address of principal executive offices) (Zip Code) |
(514) 875-2160 |
(Registrant’s telephone number, including area code) |
(Former name, former address and former fiscal year, if changed since last report) |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No ¨
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Yes þ No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ¨ | Accelerated filer þ | |
Non-accelerated filer ¨ | Smaller reporting company ¨ | |
Emerging growth company ¨ |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes ¨ No þ
As of October 31, 2018, there were 90,344,530 shares of Resolute Forest Products Inc. common stock, $0.001 par value, outstanding.
RESOLUTE FOREST PRODUCTS INC.
TABLE OF CONTENTS
Page Number | ||
PART I. FINANCIAL INFORMATION | ||
Item 1. Financial Statements: | ||
PART II. OTHER INFORMATION | ||
PART I. | FINANCIAL INFORMATION |
ITEM 1. | FINANCIAL STATEMENTS |
RESOLUTE FOREST PRODUCTS INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited, in millions, except per share amounts)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
Sales | $ | 974 | $ | 885 | $ | 2,824 | $ | 2,615 | |||||||||
Costs and expenses: | |||||||||||||||||
Cost of sales, excluding depreciation, amortization and distribution costs | 628 | 628 | 1,881 | 1,945 | |||||||||||||
Depreciation and amortization | 54 | 52 | 161 | 153 | |||||||||||||
Distribution costs | 117 | 110 | 356 | 328 | |||||||||||||
Selling, general and administrative expenses | 40 | 43 | 125 | 122 | |||||||||||||
Closure costs, impairment and other related charges | — | 8 | 1 | 80 | |||||||||||||
Net gain on disposition of assets | — | (2 | ) | (4 | ) | (2 | ) | ||||||||||
Operating income (loss) | 135 | 46 | 304 | (11 | ) | ||||||||||||
Interest expense | (12 | ) | (13 | ) | (36 | ) | (36 | ) | |||||||||
Non-operating pension and other postretirement benefit credits | 13 | 2 | 38 | 6 | |||||||||||||
Other income, net | 14 | 6 | 4 | 11 | |||||||||||||
Income (loss) before income taxes | 150 | 41 | 310 | (30 | ) | ||||||||||||
Income tax provision | (33 | ) | (15 | ) | (111 | ) | (63 | ) | |||||||||
Net income (loss) including noncontrolling interests | 117 | 26 | 199 | (93 | ) | ||||||||||||
Net income attributable to noncontrolling interests | — | (2 | ) | — | (4 | ) | |||||||||||
Net income (loss) attributable to Resolute Forest Products Inc. | $ | 117 | $ | 24 | $ | 199 | $ | (97 | ) | ||||||||
Net income (loss) per share attributable to Resolute Forest Products Inc. common shareholders: | |||||||||||||||||
Basic | $ | 1.28 | $ | 0.27 | $ | 2.18 | $ | (1.07 | ) | ||||||||
Diluted | 1.25 | 0.26 | 2.14 | (1.07 | ) | ||||||||||||
Weighted-average number of Resolute Forest Products Inc. common shares outstanding: | |||||||||||||||||
Basic | 91.3 | 90.5 | 91.3 | 90.4 | |||||||||||||
Diluted | 93.4 | 91.6 | 93.2 | 90.4 |
See accompanying notes to unaudited interim Consolidated Financial Statements.
1
RESOLUTE FOREST PRODUCTS INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(Unaudited, in millions)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||||
Net income (loss) including noncontrolling interests | $ | 117 | $ | 26 | $ | 199 | $ | (93 | ) | ||||||||
Other comprehensive (loss) income: | |||||||||||||||||
Unamortized prior service credits | |||||||||||||||||
Change in unamortized prior service credits | (9 | ) | (5 | ) | (17 | ) | (12 | ) | |||||||||
Income tax provision | — | — | — | — | |||||||||||||
Change in unamortized prior service credits, net of tax | (9 | ) | (5 | ) | (17 | ) | (12 | ) | |||||||||
Unamortized actuarial losses | |||||||||||||||||
Change in unamortized actuarial losses | 11 | (2 | ) | 29 | 25 | ||||||||||||
Income tax provision | (2 | ) | (3 | ) | (6 | ) | (8 | ) | |||||||||
Change in unamortized actuarial losses, net of tax | 9 | (5 | ) | 23 | 17 | ||||||||||||
Foreign currency translation | — | 1 | — | 1 | |||||||||||||
Other comprehensive (loss) income, net of tax | — | (9 | ) | 6 | 6 | ||||||||||||
Comprehensive income (loss) including noncontrolling interests | 117 | 17 | 205 | (87 | ) | ||||||||||||
Comprehensive income attributable to noncontrolling interests | — | (2 | ) | — | (4 | ) | |||||||||||
Comprehensive income (loss) attributable to Resolute Forest Products Inc. | $ | 117 | $ | 15 | $ | 205 | $ | (91 | ) |
See accompanying notes to unaudited interim Consolidated Financial Statements.
2
RESOLUTE FOREST PRODUCTS INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited, in millions, except per share amount)
September 30, 2018 | December 31, 2017 | |||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 72 | $ | 6 | ||||
Accounts receivable, net: | ||||||||
Trade | 368 | 399 | ||||||
Other | 109 | 80 | ||||||
Inventories, net | 511 | 526 | ||||||
Assets held for sale | 242 | — | ||||||
Other current assets | 45 | 33 | ||||||
Total current assets | 1,347 | 1,044 | ||||||
Fixed assets, less accumulated depreciation of $1,452 and $1,614 as of September 30, 2018 and December 31, 2017, respectively | 1,545 | 1,716 | ||||||
Amortizable intangible assets, less accumulated amortization of $24 and $21 as of September 30, 2018 and December 31, 2017, respectively | 62 | 65 | ||||||
Goodwill | 81 | 81 | ||||||
Deferred income tax assets | 924 | 1,076 | ||||||
Other assets | 186 | 165 | ||||||
Total assets | $ | 4,145 | $ | 4,147 | ||||
Liabilities and equity | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued liabilities | $ | 447 | $ | 420 | ||||
Current portion of long-term debt | 1 | 1 | ||||||
Liabilities associated with assets held for sale | 79 | — | ||||||
Total current liabilities | 527 | 421 | ||||||
Long-term debt, net of current portion | 644 | 788 | ||||||
Pension and other postretirement benefit obligations | 1,090 | 1,257 | ||||||
Deferred income tax liabilities | 1 | 13 | ||||||
Other liabilities | 73 | 68 | ||||||
Total liabilities | 2,335 | 2,547 | ||||||
Commitments and contingencies | ||||||||
Equity: | ||||||||
Resolute Forest Products Inc. shareholders’ equity: | ||||||||
Common stock, $0.001 par value. 118.3 shares issued and 90.3 shares outstanding as of September 30, 2018; 118.2 shares issued and 90.2 shares outstanding as of December 31, 2017 | — | — | ||||||
Additional paid-in capital | 3,798 | 3,793 | ||||||
Deficit | (1,095 | ) | (1,294 | ) | ||||
Accumulated other comprehensive loss | (774 | ) | (780 | ) | ||||
Treasury stock at cost, 28.0 shares as of September 30, 2018 and December 31, 2017 | (120 | ) | (120 | ) | ||||
Total Resolute Forest Products Inc. shareholders’ equity | 1,809 | 1,599 | ||||||
Noncontrolling interests | 1 | 1 | ||||||
Total equity | 1,810 | 1,600 | ||||||
Total liabilities and equity | $ | 4,145 | $ | 4,147 |
See accompanying notes to unaudited interim Consolidated Financial Statements.
3
RESOLUTE FOREST PRODUCTS INC.
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
(Unaudited, in millions)
Nine Months Ended September 30, 2018 | ||||||||||||||||||||||||||||
Resolute Forest Products Inc. Shareholders’ Equity | ||||||||||||||||||||||||||||
Common Stock | Additional Paid-In Capital | Deficit | Accumulated Other Comprehensive Loss | Treasury Stock | Non-controlling Interests | Total Equity | ||||||||||||||||||||||
Balance as of December 31, 2017 | $ | — | $ | 3,793 | $ | (1,294 | ) | $ | (780 | ) | $ | (120 | ) | $ | 1 | $ | 1,600 | |||||||||||
Share-based compensation costs for equity-classified awards | — | 5 | — | — | — | — | 5 | |||||||||||||||||||||
Net income | — | — | 199 | — | — | — | 199 | |||||||||||||||||||||
Stock unit awards vested (0.1 shares), net of shares forfeited for employee withholding taxes | — | — | — | — | — | — | — | |||||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | 6 | — | — | 6 | |||||||||||||||||||||
Balance as of September 30, 2018 | $ | — | $ | 3,798 | $ | (1,095 | ) | $ | (774 | ) | $ | (120 | ) | $ | 1 | $ | 1,810 |
Nine Months Ended September 30, 2017 | ||||||||||||||||||||||||||||
Resolute Forest Products Inc. Shareholders’ Equity | ||||||||||||||||||||||||||||
Common Stock | Additional Paid-In Capital | Deficit | Accumulated Other Comprehensive Loss | Treasury Stock | Non- controlling Interests | Total Equity | ||||||||||||||||||||||
Balance as of December 31, 2016 | $ | — | $ | 3,775 | $ | (1,207 | ) | $ | (755 | ) | $ | (120 | ) | $ | 18 | $ | 1,711 | |||||||||||
Share-based compensation costs for equity-classified awards | — | 8 | — | — | — | — | 8 | |||||||||||||||||||||
Net (loss) income | — | — | (97 | ) | — | — | 4 | (93 | ) | |||||||||||||||||||
Cumulative-effect adjustment upon deferred tax charge elimination (Note 10) | — | — | (3 | ) | — | — | — | (3 | ) | |||||||||||||||||||
Other comprehensive income, net of tax | — | — | — | 6 | — | — | 6 | |||||||||||||||||||||
Balance as of September 30, 2017 | $ | — | $ | 3,783 | $ | (1,307 | ) | $ | (749 | ) | $ | (120 | ) | $ | 22 | $ | 1,629 |
See accompanying notes to unaudited interim Consolidated Financial Statements.
4
RESOLUTE FOREST PRODUCTS INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in millions)
Nine Months Ended September 30, | ||||||||
2018 | 2017 | |||||||
Cash flows from operating activities: | ||||||||
Net income (loss) including noncontrolling interests | $ | 199 | $ | (93 | ) | |||
Adjustments to reconcile net income (loss) including noncontrolling interests to net cash provided by operating activities: | ||||||||
Share-based compensation | 6 | 8 | ||||||
Depreciation and amortization | 161 | 153 | ||||||
Closure costs, impairment and other related charges | — | 66 | ||||||
(Reversal of) inventory write-downs related to closures | (1 | ) | 24 | |||||
Deferred income taxes | 106 | 60 | ||||||
Net pension contributions and other postretirement benefit payments | (112 | ) | (92 | ) | ||||
Net gain on disposition of assets | (4 | ) | (2 | ) | ||||
Loss (gain) on translation of foreign currency denominated deferred income taxes | 28 | (80 | ) | |||||
(Gain) loss on translation of foreign currency denominated pension and other postretirement benefit obligations | (23 | ) | 65 | |||||
Net planned major maintenance payments | (7 | ) | (6 | ) | ||||
Changes in working capital: | ||||||||
Accounts receivable | (6 | ) | (6 | ) | ||||
Inventories | (53 | ) | (6 | ) | ||||
Other current assets | (13 | ) | (8 | ) | ||||
Accounts payable and accrued liabilities | 61 | 12 | ||||||
Other, net | 9 | 4 | ||||||
Net cash provided by operating activities | 351 | 99 | ||||||
Cash flows from investing activities: | ||||||||
Cash invested in fixed assets | (94 | ) | (136 | ) | ||||
Disposition of assets | 2 | 3 | ||||||
Decrease (increase) in countervailing duty cash deposits on supercalendered paper, net | 13 | (17 | ) | |||||
Increase in countervailing and anti-dumping duty cash deposits on softwood lumber | (62 | ) | (18 | ) | ||||
Increase in countervailing duty cash deposits on uncoated groundwood paper | (6 | ) | — | |||||
Net cash used in investing activities | (147 | ) | (168 | ) | ||||
Cash flows from financing activities: | ||||||||
Net (repayments) borrowings under revolving credit facilities | (144 | ) | 70 | |||||
Payments of debt | — | (1 | ) | |||||
Payments of financing and credit facility fees | (1 | ) | — | |||||
Net cash (used in) provided by financing activities | (145 | ) | 69 | |||||
Effect of exchange rate changes on cash and cash equivalents, and restricted cash | (1 | ) | 6 | |||||
Net increase in cash and cash equivalents, and restricted cash | 58 | 6 | ||||||
Cash and cash equivalents, and restricted cash: | ||||||||
Beginning of period | 49 | 73 | ||||||
End of period | $ | 107 | $ | 79 | ||||
Cash and cash equivalents, and restricted cash at period end: | ||||||||
Cash and cash equivalents | $ | 72 | $ | 38 | ||||
Restricted cash (included in “Other current assets” and “Other assets”) | 35 | 41 |
See accompanying notes to unaudited interim Consolidated Financial Statements.
5
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
Note 1. Organization and Basis of Presentation
Nature of operations
Resolute Forest Products Inc. (with its subsidiaries and affiliates, either individually or collectively, unless otherwise indicated, referred to as “Resolute Forest Products,” “we,” “our,” “us,” “Parent” or the “Company”) is incorporated in Delaware. We are a global leader in the forest products industry with a diverse range of products, including market pulp, tissue, wood products, newsprint and specialty papers, which are marketed in close to 70 countries. We own or operate some 40 manufacturing facilities, as well as power generation assets, in the United States and Canada.
Financial statements
Our interim consolidated financial statements and related notes (or the “Consolidated Financial Statements”) are unaudited and have been prepared in accordance with the requirements of the U.S. Securities and Exchange Commission (or the “SEC”) for interim reporting. Under those rules, certain footnotes and other financial information that are normally required by U.S. generally accepted accounting principles may be condensed or omitted. In our opinion, all adjustments (consisting of normal recurring adjustments) necessary for the fair statement of the unaudited interim Consolidated Financial Statements have been made. All amounts are expressed in U.S. dollars, unless otherwise indicated. The results for the interim period ended September 30, 2018, are not necessarily indicative of the results to be expected for the full year. These unaudited interim Consolidated Financial Statements should be read in conjunction with our Annual Report on Form 10-K for the year ended December 31, 2017, filed with the SEC on March 1, 2018. Certain prior period amounts in our footnotes have been reclassified to conform to the 2018 presentation.
New accounting pronouncements adopted
ASU 2014-09 “Revenue from Contracts from Customers”
Effective January 1, 2018, we adopted Accounting Standards Update (or “ASU”) 2014-09, “Revenue from Contracts from Customers,” issued by the Financial Accounting Standards Board (or the “FASB”), and the series of related accounting standard updates that followed (collectively, “Topic 606”). We utilized the modified retrospective method, which required the application of Topic 606 to: (i) all new revenue contracts entered into after January 1, 2018; and (ii) all existing revenue contracts as of January 1, 2018. The adoption of Topic 606 had no impact on our revenues, results of operations, or financial position. As a result of the implementation of Topic 606, our revenue recognition policy was updated as follows:
Revenue arises from contracts with customers in which the sale of goods is the main performance obligation. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when or as the performance obligation is satisfied, which is when (point in time) or as (over time) control of the promised good or service is transferred to the customer.
Revenue is measured at the amount to which we are expected to be entitled in exchange for transferring goods based on consideration specified in the contract with the customer. Taxes assessed by a governmental authority that are both imposed on and concurrent with a specific revenue-producing transaction, that we collect from the customer, are excluded from revenue. When a contract with a customer includes variable consideration such as special pricing agreements and other volume-based incentives, revenue is recognized at the most likely amount based on sales forecasts, for which it is probable that a revenue reversal will not subsequently occur.
Revenue is recorded at a point in time when control over the goods transfers to the customer, which typically occurs upon shipment or delivery depending on the terms of the underlying contracts with customers. Pulp, tissue, paper and wood products are delivered to our customers in the United States and Canada directly from our mills primarily by truck or rail. Pulp and paper products are delivered to our international customers primarily by ship. For sales where control transfers to the customer at the shipping point, revenue is recorded when the product leaves the facility, whereas for sales where control transfers at the destination, revenue is recorded when the product is delivered to the customer’s delivery site. Shipping and handling costs associated with outbound freight after control over a product has transferred to a customer are accounted for as a fulfillment cost and are included in “Distribution costs” in our Consolidated Statements of Operations.
Sales of our other products (green power produced from renewable sources, wood chips, and other wood-related products) are recognized when the products are delivered and are included in “Cost of sales, excluding depreciation, amortization and distribution costs” in our Consolidated Statements of Operations.
6
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
ASU 2016-01 “Recognition and Measurement of Financial Assets and Financial Liabilities”
In January 2016, the FASB issued ASU 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities,” which amends certain aspects of the recognition, measurement, presentation and disclosure of financial instruments. This update is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We adopted this ASU on January 1, 2018. The adoption of this accounting guidance did not impact our results of operations, financial position or cash flows.
ASU 2016-15 “Classification of Certain Cash Receipts and Cash Payments”
In August 2016, the FASB issued ASU 2016-15, “Classification of Certain Cash Receipts and Cash Payments,” which is intended to reduce diversity in practice in how certain transactions are classified in the statement of cash flows. This update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. All amendments to the guidance shall be adopted in the same period on a retrospective basis. We adopted this ASU on January 1, 2018. The adoption of this accounting guidance did not impact the presentation of our cash flows.
ASU 2016-18 “Restricted Cash”
In November 2016, the FASB issued ASU 2016-18, “Restricted Cash,” which requires companies to include amounts generally described as restricted cash and restricted cash equivalents in cash and cash equivalents when reconciling beginning-of-period and end-of-period total amounts shown on the statement of cash flows. This update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. We adopted this ASU on January 1, 2018. Prior period amounts have been reclassified to conform to the 2018 presentation.
ASU 2017-05 “Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets”
In February 2017, the FASB issued ASU 2017-05, “Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Assets,” which clarifies the scope of Subtopic 610-20, “Other Income – Gains and Losses from the Derecognition of Nonfinancial Assets” and adds guidance for partial sales of nonfinancial assets. This update is effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. We adopted this ASU on January 1, 2018. The adoption of this accounting guidance did not impact our results of operations, financial position or cash flows.
ASU 2017-07 “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost”
In March 2017, the FASB issued ASU 2017-07, “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost,” which requires employers that present a measure of operating income in their statements of earnings to disaggregate and present only the service cost component of net periodic pension cost and net periodic other postretirement benefit (or “OPEB”) cost in operating expenses (together with other employee compensation costs arising during the period). The other components of the net periodic pension cost and net periodic OPEB cost (or “Non-operating pension and OPEB costs”) are reported separately outside any subtotal of operating income. This update is effective retrospectively for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. We adopted this ASU on January 1, 2018.
7
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
The effect of this ASU on our Consolidated Statements of Operations for the three months ended September 30, 2018 and 2017, was as follows:
Three Months Ended September 30, 2018 | Three Months Ended September 30, 2017 | |||||||||||||||||||||||
(Unaudited, in millions) | Before Accounting Standards Update | Effect of Change | As Reported | As Previously Reported | Effect of Change | As Adjusted | ||||||||||||||||||
Cost of sales, excluding depreciation, amortization and distribution costs | $ | 615 | $ | 13 | $ | 628 | $ | 624 | $ | 4 | $ | 628 | ||||||||||||
Closure costs, impairment and other related charges | — | — | — | 10 | (2 | ) | 8 | |||||||||||||||||
Operating income | 148 | (13 | ) | 135 | 48 | (2 | ) | 46 | ||||||||||||||||
Non-operating pension and other postretirement benefit credits | — | 13 | 13 | — | 2 | 2 |
The effect of this ASU on our Consolidated Statements of Operations for the nine months ended September 30, 2018 and 2017, was as follows:
Nine Months Ended September 30, 2018 | Nine Months Ended September 30, 2017 | |||||||||||||||||||||||
(Unaudited, in millions) | Before Accounting Standards Update | Effect of Change | As Reported | As Previously Reported | Effect of Change | As Adjusted | ||||||||||||||||||
Cost of sales, excluding depreciation, amortization and distribution costs | $ | 1,842 | $ | 39 | $ | 1,881 | $ | 1,936 | $ | 9 | $ | 1,945 | ||||||||||||
Selling, general and administrative expenses | 126 | (1 | ) | 125 | 123 | (1 | ) | 122 | ||||||||||||||||
Closure costs, impairment and other related charges | 1 | — | 1 | 82 | (2 | ) | 80 | |||||||||||||||||
Operating income (loss) | 342 | (38 | ) | 304 | (5 | ) | (6 | ) | (11 | ) | ||||||||||||||
Non-operating pension and other postretirement benefit credits | — | 38 | 38 | — | 6 | 6 |
Accounting pronouncements not yet adopted
ASU 2016-02 “Leases”
In February 2016, the FASB issued ASU 2016-02, “Leases,” which requires lessees to recognize leases on the balance sheet while continuing to recognize expenses in the income statement in a manner similar to current accounting standards. For lessors, the new standard modifies the classification criteria and the accounting for sales-type and direct financing leases. Enhanced disclosures will also be required to give financial statement users the ability to assess the amount, timing, and uncertainty of cash flows arising from leases.
We are currently in the process of evaluating our existing lease portfolio, which consists primarily of operating leases where we are the lessee. Upon adoption, we expect to recognize a liability and corresponding asset associated with in-scope leases. We are continuing our assessment and review of existing leases, which may identify other impacts, and are addressing necessary policy and process changes in preparation for adoption.
This ASU may either be adopted on a modified retrospective approach at the beginning of the earliest comparative period, or through a cumulative-effect adjustment at the adoption date. This update is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted. We plan to adopt this standard on January 1, 2019, through a cumulative-effect adjustment at the adoption date.
8
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
ASU 2018-14 “Changes to the Disclosure Requirements for Defined Benefit Plans”
In August 2018, the FASB issued ASU 2018-14, “Changes to the Disclosure Requirements for Defined Benefit Plans,” which intends to add, remove, and clarify disclosure requirements related to defined benefit pension and OPEB plans. This update is effective for fiscal years ending after December 15, 2020, with early adoption permitted. We are still evaluating the impact of this standard on our consolidated financial statements.
ASU 2018-15 “Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract”
In August 2018, the FASB issued ASU 2018-15, “Customer’s Accounting for Implementation Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract,” which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). This update is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years, with early adoption permitted as of the beginning of an interim or annual reporting period. We are still evaluating the impact of this standard on our consolidated financial statements.
Note 2. Closure Costs, Impairment and Other Related Charges
Closure costs, impairment and other related charges were $1 million for the nine months ended September 30, 2018, and were comprised of the following for the three and nine months ended September 30, 2017:
(Unaudited, in millions) | Impairment of Assets | Accelerated Depreciation | Severance and Other Costs | Total | ||||||||||||
Pulp mill at Coosa Pines (Alabama) (1) | ||||||||||||||||
Third quarter | $ | — | $ | — | $ | — | $ | — | ||||||||
First nine months | 55 | — | — | 55 | ||||||||||||
Permanent closures | ||||||||||||||||
Paper machine at Catawba (South Carolina) | ||||||||||||||||
Third quarter | — | — | — | — | ||||||||||||
First nine months | 5 | — | 4 | 9 | ||||||||||||
Paper machines at Calhoun (Tennessee) | ||||||||||||||||
Third quarter | — | 6 | 2 | 8 | ||||||||||||
First nine months | — | 6 | 2 | 8 | ||||||||||||
Paper mill at Mokpo (South Korea) | ||||||||||||||||
Third quarter | — | — | — | — | ||||||||||||
First nine months | — | — | 7 | 7 | ||||||||||||
Other | ||||||||||||||||
Third quarter | — | — | — | — | ||||||||||||
First nine months | — | — | 1 | 1 | ||||||||||||
Total | ||||||||||||||||
Third quarter | $ | — | $ | 6 | $ | 2 | $ | 8 | ||||||||
First nine months | 60 | 6 | 14 | 80 |
(1)As a result of the continued deterioration of actual and projected cash flows, we recorded long-lived asset impairment charges of $55 million for the nine months ended September 30, 2017, to reduce the carrying value of the assets to their estimated fair value, which was determined using the market approach, by reference to market transaction prices for similar assets. The fair value measurement is considered a Level 3 measurement due to the significance of its unobservable inputs.
9
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
Note 3. Accumulated Other Comprehensive Loss
The change in our accumulated other comprehensive loss by component (net of tax) for the nine months ended September 30, 2018, was as follows:
(Unaudited, in millions) | Unamortized Prior Service Credits | Unamortized Actuarial Losses | Foreign Currency Translation | Total | ||||||||||||
Balance as of December 31, 2017 | $ | 52 | $ | (826 | ) | $ | (6 | ) | $ | (780 | ) | |||||
Other comprehensive (loss) income before reclassifications | (5 | ) | 2 | — | (3 | ) | ||||||||||
Amounts reclassified from accumulated other comprehensive loss (1) | (12 | ) | 21 | — | 9 | |||||||||||
Net current period other comprehensive (loss) income | (17 | ) | 23 | — | 6 | |||||||||||
Balance as of September 30, 2018 | $ | 35 | $ | (803 | ) | $ | (6 | ) | $ | (774 | ) |
(1) | See the table below for details about these reclassifications. |
The reclassifications out of accumulated other comprehensive loss for the nine months ended September 30, 2018, were comprised of the following:
(Unaudited, in millions) | Amounts Reclassified From Accumulated Other Comprehensive Loss | Affected Line in the Consolidated Statements of Operations | |||
Unamortized Prior Service Credits | |||||
Amortization of prior service credits | $ | (12 | ) | Non-operating pension and other postretirement benefit credits (1) | |
— | Income tax provision | ||||
$ | (12 | ) | Net of tax | ||
Unamortized Actuarial Losses | |||||
Amortization of actuarial losses | $ | 26 | Non-operating pension and other postretirement benefit credits (1) | ||
Settlement loss | 1 | Non-operating pension and other postretirement benefit credits (1) | |||
(6 | ) | Income tax provision | |||
$ | 21 | Net of tax | |||
Total Reclassifications | $ | 9 | Net of tax |
(1) | These items are included in the computation of net periodic benefit cost related to our pension and OPEB plans summarized in Note 9, “Employee Benefit Plans.” |
10
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
Note 4. Net Income (Loss) Per Share
The reconciliation of the basic and diluted net income (loss) per share for the three and nine months ended September 30, 2018 and 2017, was as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(Unaudited, in millions, except per share amounts) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Numerator: | |||||||||||||||||
Net income (loss) attributable to Resolute Forest Products Inc. | $ | 117 | $ | 24 | $ | 199 | $ | (97 | ) | ||||||||
Denominator: | |||||||||||||||||
Basic weighted-average number of Resolute Forest Products Inc. common shares outstanding | 91.3 | 90.5 | 91.3 | 90.4 | |||||||||||||
Dilutive impact of nonvested stock unit awards | 2.1 | 1.1 | 1.9 | — | |||||||||||||
Diluted weighted-average number of Resolute Forest Products Inc. common shares outstanding | 93.4 | 91.6 | 93.2 | 90.4 | |||||||||||||
Net income (loss) per share attributable to Resolute Forest Products Inc. common shareholders: | |||||||||||||||||
Basic | $ | 1.28 | $ | 0.27 | $ | 2.18 | $ | (1.07 | ) | ||||||||
Diluted | 1.25 | 0.26 | 2.14 | (1.07 | ) |
The weighted-average number of outstanding stock options and nonvested equity-classified restricted stock units, deferred stock units and performance stock units (collectively, “stock unit awards”) that were excluded from the calculation of diluted net income (loss) per share, as their impact would have been antidilutive, for the three and nine months ended September 30, 2018 and 2017, was as follows:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
(Unaudited, in millions) | 2018 | 2017 | 2018 | 2017 | |||||||||
Stock options | 0.9 | 1.4 | 1.3 | 1.4 | |||||||||
Stock unit awards | — | — | — | 4.3 |
Note 5. Inventories, Net
Inventories, net as of September 30, 2018 and December 31, 2017, were comprised of the following:
(Unaudited, in millions) | September 30, 2018 | December 31, 2017 | ||||||
Raw materials | $ | 99 | $ | 108 | ||||
Work in process | 39 | 38 | ||||||
Finished goods | 190 | 175 | ||||||
Mill stores and other supplies | 183 | 205 | ||||||
$ | 511 | $ | 526 |
During the three months ended September 30, 2017, we recorded charges for write-downs of mill stores and other supplies of $11 million, primarily related to the permanent closure of two paper machines at Calhoun. During the nine months ended September 30, 2017, we also recorded charges of $13 million for write-downs of mill stores and other supplies primarily related to the permanent closures of a paper machine at our Catawba paper mill and our Mokpo paper mill. These charges were included in “Cost of sales, excluding depreciation, amortization and distribution costs” in our Consolidated Statements of Operations.
11
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
Note 6. Assets Held for Sale, Net
As of September 30, 2018, we held for sale our recycled bleached kraft (or “RBK”) pulp mill at Fairmont (West Virginia) and our paper and pulp mill at Catawba.
On August 29, 2018, we entered into a definitive asset purchase agreement to sell our RBK pulp mill at Fairmont. The sale closed on November 1, 2018, for total cash consideration of $62 million, subject to final working capital adjustments, resulting in a net gain on disposition of assets of approximately $40 million, which will be recorded in the fourth quarter of 2018.
On October 2, 2018, we entered into a definitive asset purchase agreement to sell our paper and pulp mill at Catawba for total consideration of approximately $300 million, consisting of $260 million in cash, and the assumption of $40 million of liabilities, largely net pension benefit obligations, subject to customary closing adjustments.
Assets held for sale, net as of September 30, 2018 and December 31, 2017, were comprised of the following:
(Unaudited, in millions) | September 30, 2018 | December 31, 2017 | ||||||
Assets held for sale: | ||||||||
Accounts receivable, net | $ | 45 | $ | — | ||||
Inventories, net | 70 | — | ||||||
Other current assets | 5 | — | ||||||
Fixed assets, net | 121 | — | ||||||
Other assets | 1 | — | ||||||
Total assets held for sale | 242 | — | ||||||
Liabilities associated with assets held for sale: | ||||||||
Accounts payable and accrued liabilities | 40 | — | ||||||
Pension and other postretirement benefit obligations | 34 | — | ||||||
Other liabilities | 5 | — | ||||||
Total liabilities associated with assets held for sale | 79 | — | ||||||
$ | 163 | $ | — |
Note 7. Accounts Payable and Accrued Liabilities
Accounts payable and accrued liabilities as of September 30, 2018 and December 31, 2017, were comprised of the following:
(Unaudited, in millions) | September 30, 2018 | December 31, 2017 | ||||||
Trade accounts payable | $ | 331 | $ | 306 | ||||
Payroll, bonuses and severance payable | 55 | 55 | ||||||
Accrued interest | 14 | 5 | ||||||
Pension and other postretirement benefit obligations | 18 | 18 | ||||||
Income and other taxes payable | 10 | 10 | ||||||
Environmental liabilities | 2 | 2 | ||||||
Other | 17 | 24 | ||||||
$ | 447 | $ | 420 |
12
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
Note 8. Long-Term Debt
Overview
Long-term debt, including current portion, as of September 30, 2018 and December 31, 2017, was comprised of the following:
(Unaudited, in millions) | September 30, 2018 | December 31, 2017 | ||||||
5.875% senior unsecured notes due 2023: | ||||||||
Principal amount | $ | 600 | $ | 600 | ||||
Deferred financing costs | (5 | ) | (5 | ) | ||||
Unamortized discount | (3 | ) | (3 | ) | ||||
Total senior unsecured notes due 2023 | 592 | 592 | ||||||
Term loan due 2025 | 46 | 46 | ||||||
Borrowings under revolving credit facilities | — | 144 | ||||||
Capital lease obligation | 7 | 7 | ||||||
Total debt | 645 | 789 | ||||||
Less: Current portion of long-term debt | (1 | ) | (1 | ) | ||||
Long-term debt, net of current portion | $ | 644 | $ | 788 |
2023 Notes
We issued $600 million in aggregate principal amount of 5.875% senior unsecured notes due 2023 (or the “2023 Notes”) on May 8, 2013. Upon their issuance, the notes were recorded at their fair value of $594 million, which reflected a discount of $6 million that is being amortized to “Interest expense” in our Consolidated Statements of Operations using the interest method over the term of the notes, resulting in an effective interest rate of 6%. Interest on the notes is payable semi-annually on May 15 and November 15, until their maturity date of May 15, 2023. In connection with the issuance of the notes, we incurred financing costs of approximately $9 million, which were deferred and recorded as a reduction of the notes. These deferred financing costs are being amortized to “Interest expense” in our Consolidated Statements of Operations using the interest method over the term of the notes. The fair value of the 2023 Notes (Level 1) was $615 million and $622 million as of September 30, 2018 and December 31, 2017, respectively.
Senior Secured Credit Facility
On September 7, 2016, we entered into a senior secured credit facility (or the “Senior Secured Credit Facility”) for up to $185 million. The Senior Secured Credit Facility provides a term loan of $46 million with a maturity date of September 7, 2025 (the “Term Loan”), and a revolving credit facility of up to $139 million with a maturity date of September 7, 2022 (the “Revolving Credit Facility”). As of September 30, 2018, we had $139 million of availability under the Revolving Credit Facility. The fair values of the Term Loan and Revolving Credit Facility (Level 2) approximated their carrying values as of both September 30, 2018 and December 31, 2017.
ABL Credit Facility
On May 22, 2015, we entered into a senior secured asset-based revolving credit facility (the “ABL Credit Facility”), with an aggregate lender commitment of up to $600 million at any time outstanding, subject to borrowing base availability based on specified advance rates, eligibility criteria and customary reserves. The ABL Credit Facility will mature on May 22, 2020. As of September 30, 2018, we had $443 million of availability under the ABL Credit Facility, net of $53 million of ordinary course letters of credit outstanding. The fair value of the ABL Credit Facility (Level 2) approximated its carrying value as of both September 30, 2018 and December 31, 2017.
Capital lease obligation
We have a capital lease obligation for a warehouse with a maturity date of December 1, 2027, which can be renewed for 20 years at our option. Minimum monthly payments are determined by an escalatory price clause.
13
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
Note 9. Employee Benefit Plans
Pension and other postretirement benefit plans
The components of net periodic benefit cost relating to our pension and OPEB plans for the three and nine months ended September 30, 2018 and 2017, were as follows:
Pension Plans:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(Unaudited, in millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Interest cost | $ | 46 | $ | 51 | $ | 142 | $ | 149 | |||||||||
Expected return on plan assets | (65 | ) | (66 | ) | (199 | ) | (190 | ) | |||||||||
Amortization of actuarial losses | 9 | 14 | 29 | 42 | |||||||||||||
Amortization of prior service credits | — | — | (1 | ) | — | ||||||||||||
Non-operating pension (credits) costs | (10 | ) | (1 | ) | (29 | ) | 1 | ||||||||||
Service cost | 5 | 6 | 14 | 15 | |||||||||||||
Net periodic benefit (credits) costs before special events | (5 | ) | 5 | (15 | ) | 16 | |||||||||||
Curtailment, settlement and other losses | — | 3 | 1 | 4 | |||||||||||||
$ | (5 | ) | $ | 8 | $ | (14 | ) | $ | 20 |
OPEB Plans:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(Unaudited, in millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Interest cost | $ | 1 | $ | 2 | $ | 4 | $ | 5 | |||||||||
Amortization of actuarial gains | — | (1 | ) | (3 | ) | (4 | ) | ||||||||||
Amortization of prior service credits | (4 | ) | (4 | ) | (11 | ) | (11 | ) | |||||||||
Non-operating other postretirement benefit credits | (3 | ) | (3 | ) | (10 | ) | (10 | ) | |||||||||
Service cost | — | — | 1 | 1 | |||||||||||||
Net periodic benefit credits before special events | (3 | ) | (3 | ) | (9 | ) | (9 | ) | |||||||||
Curtailment gain | — | (1 | ) | — | (1 | ) | |||||||||||
$ | (3 | ) | $ | (4 | ) | $ | (9 | ) | $ | (10 | ) |
Defined contribution plans
Our expense for the defined contribution plans totaled $5 million for both the three months ended September 30, 2018 and 2017, and $15 million and $16 million for the nine months ended September 30, 2018 and 2017, respectively.
Note 10. Income Taxes
Tax Cuts and Jobs Act
On December 22, 2017, the Tax Cuts and Jobs Act (or the “TCJA”) was enacted into law which, among other changes, reduced the U.S. federal statutory income tax rate from 35% to 21%, and introduced the global intangible low-taxed income (or “GILTI”) regime, the base erosion anti-abuse tax, and the foreign-derived intangible income deduction.
During the three and nine months ended September 30, 2018, the enactment of the TCJA resulted in an income tax provision attributable to the GILTI inclusion of $28 million and $53 million, respectively, before valuation allowance, with no other impact on our results of operations. After having evaluated the impact of the TCJA on the reinvestment of foreign earnings, we have maintained the position that such earnings continue to be permanently reinvested. Accordingly, no provision was recorded for undistributed foreign earnings.
14
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
The impacts of the TCJA on our 2017 financial results remain provisional and unchanged as of September 30, 2018. We have yet to adopt an accounting policy for the treatment of GILTI, and accordingly, no deferred tax amounts have been recorded.
The final impact of the TCJA may differ due to, among other things, changes in interpretations, the issuance of additional legislative guidance and clarification, and actions we may take as a result of the TCJA. We will recognize any adjustments to our provisional estimates in the reporting period they are determined, up to a period not to exceed one year from the date of enactment.
Effective income tax rate reconciliation
The income tax provision attributable to income (loss) before income taxes differs from the amounts computed by applying the U.S. federal statutory income tax rate of 21% for the three and nine months ended September 30, 2018 and 2017, as a result of the following:
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(Unaudited, in millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Income (loss) before income taxes | $ | 150 | $ | 41 | $ | 310 | $ | (30 | ) | ||||||||
Income tax provision: | |||||||||||||||||
Expected income tax (provision) benefit | (31 | ) | (9 | ) | (65 | ) | 6 | ||||||||||
Changes resulting from: | |||||||||||||||||
U.S. federal tax rate change reconciliation | — | (5 | ) | — | 5 | ||||||||||||
Valuation allowance (1) | 32 | (19 | ) | 40 | (94 | ) | |||||||||||
Enactment of change in foreign tax rate | — | — | — | (12 | ) | ||||||||||||
Foreign exchange | 2 | 8 | (12 | ) | 9 | ||||||||||||
State income taxes, net of federal income tax benefit | (1 | ) | 1 | 1 | 7 | ||||||||||||
Foreign tax rate differences (2) | (35 | ) | 7 | (72 | ) | 15 | |||||||||||
Other, net | — | 2 | (3 | ) | 1 | ||||||||||||
$ | (33 | ) | $ | (15 | ) | $ | (111 | ) | $ | (63 | ) |
(1) | Relates to our U.S. operations for the three and nine months ended September 30, 2018, and the three months ended September 30, 2017, and primarily to our U.S. operations for the nine months ended September 30, 2017. |
(2) | Includes an income tax provision attributable to the GILTI inclusion of $28 million and $53 million, before valuation allowance, for the three months and nine months ended September 30, 2018, respectively. |
Deferred tax charge
On January 1, 2017, we adopted ASU 2016-16, “Intra-Entity Transfers of Assets Other Than Inventory,” which eliminates the deferral of the tax effects of intra-entity asset transfers other than inventory until the transferred assets are sold to a third party or recovered through use. As a result, a cumulative-effect adjustment of $3 million was recorded to “Deficit” in our Consolidated Balance Sheet as of January 1, 2017.
Note 11. Commitments and Contingencies
Legal matters
We become involved in various legal proceedings and other disputes in the normal course of business, including matters related to contracts, commercial and trade disputes, taxes, environmental issues, activist damages, employment and workers’ compensation claims, grievances, human rights complaints, pension and benefit plans and obligations, health and safety, financial reporting and disclosure obligations, corporate governance, antitrust, First Nations claims, and other matters. Although the final outcome is subject to many variables and cannot be predicted with any degree of certainty, we regularly assess the status of the matters and establish provisions (including legal costs expected to be incurred) when we believe an adverse outcome is probable, and the amount can be reasonably estimated. Except as described below and for claims that cannot be
15
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
assessed due to their preliminary nature, we believe that the ultimate disposition of these matters outstanding or pending as of September 30, 2018, will not have a material adverse effect on our Consolidated Financial Statements.
Countervailing duty and anti-dumping investigations on uncoated groundwood paper
On August 9, 2017, countervailing duty and anti-dumping petitions were filed with the U.S. Department of Commerce (or “Commerce”) and the U.S. International Trade Commission (or “ITC”) by a U.S. uncoated groundwood (or “UGW”) paper producer requesting that the U.S. government impose countervailing and anti-dumping duties on Canadian-origin UGW paper exported to the U.S. One of our subsidiaries was identified in the petitions as being a Canadian exporting producer of UGW paper to the U.S. and was selected as a mandatory respondent to be investigated by Commerce in both the countervailing duty and anti-dumping investigations.
On January 9, 2018, Commerce announced its preliminary determination in its countervailing duty investigation on Canadian-origin UGW paper exported to the U.S. As a result, beginning January 16, 2018, we were required to pay cash deposits to the U.S. Customs and Border Protection agency (or “U.S. Customs”) at a rate of 4.42% of the custom’s value for estimated countervailing duties on our U.S. imports of the UGW paper produced at our Canadian mills, with the exception of supercalendered (or “SC”) paper, which was subject to distinct countervailing duties, as further discussed below. The preliminary rate remained in effect until May 15, 2018. On March 13, 2018, Commerce also announced its preliminary determination in the anti-dumping investigation, whereby it determined that we did not sell Canadian-origin UGW paper exported to the U.S. for less than fair market value during the relevant period (from July 1, 2016 to June 30, 2017).
On August 29, 2018, the ITC determined that the U.S. UGW paper producer was not materially injured nor threatened with material injury by U.S. imports of Canadian-origin UGW paper, and that no countervailing duty or anti-dumping orders will be issued. As a result, we will receive a refund of all cash deposits made on our U.S. imports of UGW paper produced at our Canadian mills, plus interest, and no further cash deposits are required going forward. Through September 30, 2018, cash deposits to be refunded totaled $6 million. These cash deposits were recorded in “Accounts receivable, net – Other” in our Consolidated Balance Sheets.
Countervailing duty and anti-dumping investigations on softwood lumber
On November 25, 2016, countervailing duty and anti-dumping petitions were filed with Commerce and the ITC by certain U.S. softwood lumber producers and forest landowners, requesting that the U.S. government impose countervailing and anti-dumping duties on Canadian-origin softwood lumber exported to the U.S. One of our subsidiaries was identified in the petitions as being a Canadian exporting producer of softwood lumber to the U.S. and was selected as a mandatory respondent to be investigated by Commerce in both the countervailing duty and anti-dumping investigations.
On April 24, 2017, Commerce announced its preliminary determination in the countervailing duty investigation and, as a result, after April 28, 2017, we were required to pay cash deposits to the U.S. Customs at a rate of 12.82% for estimated countervailing duties on our U.S. imports of softwood lumber produced at our Canadian sawmills. The preliminary rate remained in effect until August 26, 2017. Commerce changed the rate in its final affirmative determination on November 2, 2017, but the new rate did not take effect until December 28, 2017, following the ITC’s final affirmative determination and the publication by Commerce of a countervailing duty order. Since that date, we have been required to resume paying cash deposits to the U.S. Customs at a rate of 14.7% for our softwood lumber U.S. imports from our Canadian sawmills. This rate will continue until Commerce sets a duty rate in an administrative review, or a new rate may be set through a remand determination should a North American Free Trade Agreement binational panel on appeal remand the final determination to Commerce. Through September 30, 2018, our cash deposits totaled $67 million and, based on the 14.7% rate and our current operating parameters, could be as high as $65 million per year.
On June 26, 2017, Commerce announced its preliminary determination in the anti-dumping investigation and, as a result, after June 30, 2017, we were required to pay cash deposits to the U.S. Customs at a rate of 4.59% for estimated anti-dumping duties on our U.S. imports of softwood lumber produced at our Canadian sawmills. On November 2, 2017, Commerce announced its final affirmative determination in the anti-dumping investigation and, as a result, since November 8, 2017, we have been required to pay cash deposits to the U.S. Customs, at a rate of 3.2% for our softwood lumber U.S. imports from our Canadian sawmills. This rate that will apply until Commerce sets a duty rate in an administrative review, or in a possible remand determination. Through September 30, 2018, our cash deposits totaled $21 million and, based on the 3.2% rate and our current operating parameters, could be as high as $15 million per year.
16
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
We are not presently able to determine the ultimate resolution of these matters, but we believe it is not probable that we will ultimately be assessed with significant duties, if any, on our U.S. imports of Canadian-produced softwood lumber. Accordingly, no contingent loss was recorded in respect of these petitions in our Consolidated Statement of Operations for the nine months ended September 30, 2018, and our cash deposits were recorded in “Other assets” in our Consolidated Balance Sheets.
Countervailing duty investigation on supercalendered paper
On February 26, 2015, a countervailing duty petition was filed with Commerce and the ITC by certain U.S. SC paper producers requesting that the U.S. government impose countervailing duties on Canadian-origin SC paper exported to the U.S. market. One of our subsidiaries was identified in the petition as being a Canadian exporting producer of SC paper to the U.S. and was selected as a mandatory respondent to be investigated by Commerce. As a result of that investigation, after August 3, 2015, we were required to pay cash deposits to the U.S. Customs for estimated countervailing duties on our U.S. imports of SC paper produced at our Canadian mills. Between August 3, 2015 and October 15, 2015, we were required to make cash deposits at a rate of 2.04%. On October 15, 2015, that rate increased to 17.87%, 17.10% of which was not based on any countervailable subsidy we received, but rather on a punitive application of “adverse facts available.”
On March 21, 2018, Verso Corporation, the sole remaining U.S. SC paper petitioner, filed a request with Commerce for a changed circumstances review to revoke the countervailing duty order, retroactive to August 3, 2015, and for Commerce to refund all countervailing duty deposits with interest. On May 8, 2018, Commerce announced the initiation of a changed circumstances review, and on July 6, 2018, Commerce signed the revocation order. As a result, we will receive a refund of all cash deposits made on our U.S. imports of SC paper produced at our Canadian mills, plus interest, and no further cash deposits are required going forward. In addition, this resulted in the termination of all pending administrative reviews.
Through September 30, 2018, cash deposits of $25 million were refunded. Remaining cash deposits to be refunded of $36 million, plus interest, were recorded in “Accounts receivable, net – Other” in our Consolidated Balance Sheets as of September 30, 2018.
Jedson Case
On March 9, 2017, Jedson Engineering, Inc. and Jedson C.M., Inc. (or the “Jedson plaintiffs”) filed a complaint against our subsidiary, Resolute FP US Inc., and other defendants in state court in Tennessee. The complaint alleged breach of contract and violation of Tennessee’s Prompt Pay Act for failure to pay for services in connection with the design and construction of our Calhoun tissue project, and sought a recovery of, and enforcement of mechanic’s liens for, approximately $10 million, plus interest and cost of litigation. On April 17, 2017, we filed an answer and counterclaim alleging, among other things, breach of contract and professional negligence by the Jedson plaintiffs and seeking recovery for, among other things, resulting costs on the project. On April 4, 2017, the Jedson plaintiffs also filed a motion for an injunction under the Prompt Pay Act seeking immediate payment of monies claimed and, on April 20, 2017, a motion to abate Resolute FP US Inc.’s counterclaim, both of which we opposed and have not been heard by the court. On August 25, 2017, the Jedson plaintiffs amended their complaint. As amended, the complaint includes allegations of fraud, intentional and negligent misrepresentation, unjust enrichment, and a claim for punitive damages in an amount of up to approximately $20 million. Effective February 20, 2018, the parties entered into an agreement to submit their disputes to binding private arbitration. On February 23, 2018, the state court issued an order staying the consolidated court proceedings pending completion of the arbitration subject to limited exceptions regarding certain defined procedural matters. The Company disputes the plaintiffs’ allegations, and intends to vigorously defend the action. The arbitration hearing is expected to occur in the first half of 2019. We are not presently able to determine the ultimate resolution of this matter or to reasonably estimate the potential impact on our Consolidated Financial Statements.
Modification of U.S. OPEB plan
Effective January 1, 2015, we modified our U.S. OPEB plan so that unionized participants, upon reaching Medicare eligibility, are provided Medicare coverage via a Medicare Exchange program rather than via a Company-sponsored medical plan. On March 2, 2016, a proposed class action lawsuit (Reynolds, et al v. Resolute Forest Products Inc., Resolute FP US Inc., Resolute FP US Health and Resolute Welfare Benefit Plan) was filed in the United States District Court for the Eastern District of Tennessee (or the “District Court”) on behalf of certain Medicare-eligible retirees who were previously unionized employees of our Calhoun, Catawba, and Coosa Pines mills, and their spouses and dependents (or the “proposed class”). The plaintiffs alleged that the modifications described above breached the collective bargaining agreements and plan covering the members of the proposed class in the lawsuit. Plaintiffs sought reinstatement of the health care benefits as in effect before January 1, 2015, for the proposed class in the lawsuit. On May 23, 2016, the Company filed a motion to dismiss the complaint. The motion to dismiss was denied by the District Court on March 1, 2017. On June 28, 2017, a settlement agreement in principle was reached
17
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
between the parties to the lawsuit subject to court approval. On June 5, 2018, the District Court issued an order providing for preliminary approval of the settlement. On August 3, 2018, a final order approving the class action settlement and dismissing the case was entered, resulting in an amendment of our U.S. OPEB plan and a corresponding increase of $3 million to both “Pension and other postretirement benefit obligations” and “Accumulated other comprehensive loss” was recorded in our Consolidated Balance Sheet in the third quarter of 2018.
Fibrek acquisition
Effective July 31, 2012, we completed the final step of the transaction pursuant to which we acquired the remaining 25.4% of the outstanding Fibrek Inc. (or “Fibrek”) shares, following the approval of Fibrek’s shareholders on July 23, 2012, and the issuance of a final order of the Quebec Superior Court in Canada approving the arrangement on July 27, 2012. Certain former shareholders of Fibrek exercised (or purported to exercise) rights of dissent in respect of the transaction, asking for a judicial determination of the fair value of their claim under the Canada Business Corporations Act. No consideration has to date been paid to the former Fibrek shareholders who exercised (or purported to exercise) rights of dissent. Any such consideration will only be paid out upon settlement or judicial determination of the fair value of their claims and will be paid entirely in cash. Accordingly, we cannot presently determine the amount that ultimately will be paid to former holders of Fibrek shares in connection with the proceedings, but we have accrued approximately Cdn $14 million ($11 million, based on the exchange rate in effect on September 30, 2018) for the eventual payment of those claims. The hearing in this matter is expected to occur in 2019.
Partial wind-ups of pension plans
On June 12, 2012, we filed a motion for directives with the Quebec Superior Court, the court with jurisdiction in the creditor protection proceedings under the Companies’ Creditors Arrangement Act (Canada) (or the “CCAA Creditor Protection Proceedings”), seeking an order to prevent pension regulators in each of Quebec, New Brunswick, and Newfoundland and Labrador from declaring partial wind-ups of pension plans relating to employees of former operations in New Brunswick, and Newfoundland and Labrador, or a declaration that any claim for accelerated reimbursements of deficits arising from a partial wind-up is a barred claim under the CCAA Creditor Protection Proceedings. We contend, among other things, that any such declaration, if issued, would be inconsistent with the Quebec Superior Court’s sanction order confirming the CCAA debtors’ CCAA Plan of Reorganization and Compromise, as amended, and the terms of our emergence from the CCAA Creditor Protection Proceedings. A partial wind-up would likely shorten the period in which any deficit within those plans, which could reach up to Cdn $150 million ($115 million, based on the exchange rate in effect on September 30, 2018), would have to be funded if we do not obtain the relief sought. The hearing in this matter is expected to occur in 2019.
Environmental matters
We are subject to a variety of federal or national, state, provincial, and local environmental laws and regulations in the jurisdictions in which we operate. We believe our operations are in material compliance with current applicable environmental laws and regulations. Environmental regulations promulgated in the future could require substantial additional expenditures for compliance and could have a material impact on us, in particular, and the industry in general.
We may be a “potentially responsible party” with respect to a hazardous waste site that is being addressed pursuant to the Comprehensive Environmental Response, Compensation and Liability Act of 1980 (commonly known as Superfund). We believe we will not be liable for any significant amounts at this site.
We have environmental liabilities of $8 million recorded as of both September 30, 2018 and December 31, 2017, primarily related to environmental remediation related to closed sites. The amount of these liabilities represents management’s estimate of the ultimate settlement based on an assessment of relevant factors and assumptions and could be affected by changes in facts or assumptions not currently known to management for which the outcome cannot be reasonably estimated at this time. These liabilities are included in “Accounts payable and accrued liabilities” or “Other liabilities” in our Consolidated Balance Sheets.
We have also asset retirement obligations of $23 million and $24 million recorded as of September 30, 2018 and December 31, 2017, respectively, primarily consisting of liabilities associated with landfills, sludge basins and the dismantling of retired assets. These liabilities are included in “Other liabilities” in our Consolidated Balance Sheets.
18
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
Note 12. Segment Information
We manage our business based on the products we manufacture. Accordingly, our reportable segments correspond to our principal product lines: market pulp, tissue, wood products, newsprint, and specialty papers.
None of the income or loss items following “Operating income (loss)” in our Consolidated Statements of Operations are allocated to our segments, since those items are reviewed separately by management. For the same reason, closure costs, impairment and other related charges, inventory write-downs related to closures, start-up costs, gains and losses on disposition of assets, as well as other discretionary charges or credits are not allocated to our segments. We allocate depreciation and amortization expense to our segments, although the related fixed assets and amortizable intangible assets are not allocated to segment assets. Additionally, all selling, general and administrative expenses are allocated to our segments, with the exception of certain discretionary charges and credits, which we present under “corporate and other.”
Information about certain segment data for the three and nine months ended September 30, 2018 and 2017, was as follows:
(Unaudited, in millions) | Market Pulp (1) | Tissue (2) | Wood Products (3) | Newsprint | Specialty Papers | Segment Total | Corporate and Other | Total | ||||||||||||||||||||||||
Sales | ||||||||||||||||||||||||||||||||
Third quarter | ||||||||||||||||||||||||||||||||
2018 | $ | 288 | $ | 38 | $ | 203 | $ | 232 | $ | 213 | $ | 974 | $ | — | $ | 974 | ||||||||||||||||
2017 | 227 | 21 | 219 | 199 | 219 | 885 | — | 885 | ||||||||||||||||||||||||
First nine months | ||||||||||||||||||||||||||||||||
2018 | 809 | 95 | 666 | 660 | 594 | 2,824 | — | 2,824 | ||||||||||||||||||||||||
2017 | 649 | 61 | 593 | 626 | 686 | 2,615 | — | 2,615 | ||||||||||||||||||||||||
Depreciation and amortization | ||||||||||||||||||||||||||||||||
Third quarter | ||||||||||||||||||||||||||||||||
2018 | $ | 7 | $ | 5 | $ | 8 | $ | 16 | $ | 12 | $ | 48 | $ | 6 | $ | 54 | ||||||||||||||||
2017 | 8 | 2 | 9 | 16 | 11 | 46 | 6 | 52 | ||||||||||||||||||||||||
First nine months | ||||||||||||||||||||||||||||||||
2018 | 22 | 11 | 23 | 49 | 36 | 141 | 20 | 161 | ||||||||||||||||||||||||
2017 | 24 | 4 | 25 | 49 | 34 | 136 | 17 | 153 | ||||||||||||||||||||||||
Operating income (loss) (4) | ||||||||||||||||||||||||||||||||
Third quarter | ||||||||||||||||||||||||||||||||
2018 | $ | 57 | $ | (10 | ) | $ | 45 | $ | 32 | $ | 26 | $ | 150 | $ | (15 | ) | $ | 135 | ||||||||||||||
2017 | 19 | (3 | ) | 64 | (6 | ) | 7 | 81 | (35 | ) | 46 | |||||||||||||||||||||
First nine months | ||||||||||||||||||||||||||||||||
2018 | 131 | (21 | ) | 177 | 46 | 23 | 356 | (52 | ) | 304 | ||||||||||||||||||||||
2017 | 42 | (4 | ) | 129 | (17 | ) | 4 | 154 | (165 | ) | (11 | ) |
(1) | Inter-segment sales of $10 million and $9 million for the three months ended September 30, 2018 and 2017, respectively, and $29 million and $28 million for the nine months ended September 30, 2018 and 2017, respectively, which are transacted at cost, were excluded from market pulp sales. |
(2) | The operating results of our Calhoun tissue operations, previously recorded under “corporate and other,” have been recorded in our tissue segment since April 1, 2018. |
(3) | Wood products sales to our joint ventures, which are transacted at arm’s length negotiated prices, were $7 million and $6 million for the three months ended September 30, 2018 and 2017, respectively, and $23 million and $16 million for the nine months ended September 30, 2018 and 2017, respectively. |
(4) | In the first quarter of 2018, we changed our presentation of operating income in accordance with FASB ASU 2017-07, to present only the service cost component of net periodic pension cost and OPEB cost in operating expenses (together with other employee compensation costs arising during the period). The non-operating pension and OPEB costs, |
19
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
presented under “corporate and other,” are reported separately outside any subtotal of operating income. Prior period amounts have been reclassified to conform to the 2018 presentation. See Note 1. Organization and Basis of Presentation – New accounting pronouncements adopted – ASU 2017-07 “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost” for more information.
Note 13. Condensed Consolidating Financial Information
The following information is presented in accordance with Rule 3-10 of Regulation S-X and the public information requirements of Rule 144 promulgated pursuant to the Securities Act of 1933, as amended, in connection with Resolute Forest Products Inc.’s 2023 Notes that are fully and unconditionally guaranteed, on a joint and several basis, by all of our 100% owned material U.S. subsidiaries (or the “Guarantor Subsidiaries”). The 2023 Notes are not guaranteed by our foreign subsidiaries (or the “Non-guarantor Subsidiaries”).
The following condensed consolidating financial information sets forth the Statements of Operations and Comprehensive Income (Loss) for the three and nine months ended September 30, 2018 and 2017, the Balance Sheets as of September 30, 2018 and December 31, 2017, and the Statements of Cash Flows for the nine months ended September 30, 2018 and 2017 for the Parent, the Guarantor Subsidiaries on a combined basis, and the Non-guarantor Subsidiaries also on a combined basis. The condensed consolidating financial information reflects the investments of the Parent in the Guarantor Subsidiaries and Non-guarantor Subsidiaries, as well as the investments of the Guarantor Subsidiaries in the Non-guarantor Subsidiaries, using the equity method of accounting. The principal consolidating adjustments are entries to eliminate the investments in subsidiaries and intercompany balances and transactions.
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME | ||||||||||||||||||||
For the Three Months Ended September 30, 2018 | ||||||||||||||||||||
(Unaudited, in millions) | Parent | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Sales | $ | — | $ | 808 | $ | 609 | $ | (443 | ) | $ | 974 | |||||||||
Costs and expenses: | ||||||||||||||||||||
Cost of sales, excluding depreciation, amortization and distribution costs | — | 708 | 366 | (446 | ) | 628 | ||||||||||||||
Depreciation and amortization | — | 20 | 34 | — | 54 | |||||||||||||||
Distribution costs | — | 42 | 75 | — | 117 | |||||||||||||||
Selling, general and administrative expenses | 6 | 17 | 17 | — | 40 | |||||||||||||||
Operating (loss) income | (6 | ) | 21 | 117 | 3 | 135 | ||||||||||||||
Interest expense | (20 | ) | (2 | ) | (3 | ) | 13 | (12 | ) | |||||||||||
Non-operating pension and other postretirement benefit credits | — | 4 | 9 | — | 13 | |||||||||||||||
Other income, net | — | 14 | 13 | (13 | ) | 14 | ||||||||||||||
Equity in income of subsidiaries | 143 | 7 | — | (150 | ) | — | ||||||||||||||
Income before income taxes | 117 | 44 | 136 | (147 | ) | 150 | ||||||||||||||
Income tax provision | — | — | (32 | ) | (1 | ) | (33 | ) | ||||||||||||
Net income including noncontrolling interests | 117 | 44 | 104 | (148 | ) | 117 | ||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | — | — | |||||||||||||||
Net income attributable to Resolute Forest Products Inc. | $ | 117 | $ | 44 | $ | 104 | $ | (148 | ) | $ | 117 | |||||||||
Comprehensive income attributable to Resolute Forest Products Inc. | $ | 117 | $ | 38 | $ | 110 | $ | (148 | ) | $ | 117 |
20
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME | ||||||||||||||||||||
For the Nine Months Ended September 30, 2018 | ||||||||||||||||||||
(Unaudited, in millions) | Parent | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Sales | $ | — | $ | 2,348 | $ | 1,875 | $ | (1,399 | ) | $ | 2,824 | |||||||||
Costs and expenses: | ||||||||||||||||||||
Cost of sales, excluding depreciation, amortization and distribution costs | — | 2,145 | 1,128 | (1,392 | ) | 1,881 | ||||||||||||||
Depreciation and amortization | — | 61 | 100 | — | 161 | |||||||||||||||
Distribution costs | — | 119 | 239 | (2 | ) | 356 | ||||||||||||||
Selling, general and administrative expenses | 18 | 48 | 59 | — | 125 | |||||||||||||||
Closure costs, impairment and other related charges | — | — | 1 | — | 1 | |||||||||||||||
Net gain on disposition of assets | — | — | (4 | ) | — | (4 | ) | |||||||||||||
Operating (loss) income | (18 | ) | (25 | ) | 352 | (5 | ) | 304 | ||||||||||||
Interest expense | (67 | ) | (6 | ) | (9 | ) | 46 | (36 | ) | |||||||||||
Non-operating pension and other postretirement benefit credits | — | 11 | 27 | — | 38 | |||||||||||||||
Other income, net | — | 47 | 3 | (46 | ) | 4 | ||||||||||||||
Equity in income of subsidiaries | 284 | 56 | — | (340 | ) | — | ||||||||||||||
Income before income taxes | 199 | 83 | 373 | (345 | ) | 310 | ||||||||||||||
Income tax provision | — | — | (112 | ) | 1 | (111 | ) | |||||||||||||
Net income including noncontrolling interests | 199 | 83 | 261 | (344 | ) | 199 | ||||||||||||||
Net income attributable to noncontrolling interests | — | — | — | — | — | |||||||||||||||
Net income attributable to Resolute Forest Products Inc. | $ | 199 | $ | 83 | $ | 261 | $ | (344 | ) | $ | 199 | |||||||||
Comprehensive income attributable to Resolute Forest Products Inc. | $ | 205 | $ | 72 | $ | 278 | $ | (350 | ) | $ | 205 |
21
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS) | ||||||||||||||||||||
For the Three Months Ended September 30, 2017 | ||||||||||||||||||||
(Unaudited, in millions) | Parent | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Sales | $ | — | $ | 716 | $ | 570 | $ | (401 | ) | $ | 885 | |||||||||
Costs and expenses: | ||||||||||||||||||||
Cost of sales, excluding depreciation, amortization and distribution costs | — | 670 | 360 | (402 | ) | 628 | ||||||||||||||
Depreciation and amortization | — | 18 | 34 | — | 52 | |||||||||||||||
Distribution costs | — | 39 | 71 | — | 110 | |||||||||||||||
Selling, general and administrative expenses | 4 | 19 | 20 | — | 43 | |||||||||||||||
Closure costs, impairment and other related charges | — | 8 | — | — | 8 | |||||||||||||||
Net gain on disposition of assets | — | — | (2 | ) | — | (2 | ) | |||||||||||||
Operating (loss) income | (4 | ) | (38 | ) | 87 | 1 | 46 | |||||||||||||
Interest expense | (23 | ) | (3 | ) | (3 | ) | 16 | (13 | ) | |||||||||||
Non-operating pension and other postretirement benefit (costs) credits | — | (1 | ) | 3 | — | 2 | ||||||||||||||
Other income, net | — | 20 | 2 | (16 | ) | 6 | ||||||||||||||
Equity in income (loss) of subsidiaries | 51 | (3 | ) | — | (48 | ) | — | |||||||||||||
Income (loss) before income taxes | 24 | (25 | ) | 89 | (47 | ) | 41 | |||||||||||||
Income tax provision | — | — | (15 | ) | — | (15 | ) | |||||||||||||
Net income (loss) including noncontrolling interests | 24 | (25 | ) | 74 | (47 | ) | 26 | |||||||||||||
Net income attributable to noncontrolling interests | — | — | (2 | ) | — | (2 | ) | |||||||||||||
Net income (loss) attributable to Resolute Forest Products Inc. | $ | 24 | $ | (25 | ) | $ | 72 | $ | (47 | ) | $ | 24 | ||||||||
Comprehensive income (loss) attributable to Resolute Forest Products Inc. | $ | 15 | $ | (41 | ) | $ | 79 | $ | (38 | ) | $ | 15 |
22
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME | ||||||||||||||||||||
For the Nine Months Ended September 30, 2017 | ||||||||||||||||||||
(Unaudited, in millions) | Parent | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Sales | $ | — | $ | 2,131 | $ | 1,660 | $ | (1,176 | ) | $ | 2,615 | |||||||||
Costs and expenses: | ||||||||||||||||||||
Cost of sales, excluding depreciation, amortization and distribution costs | — | 2,030 | 1,091 | (1,176 | ) | 1,945 | ||||||||||||||
Depreciation and amortization | — | 55 | 98 | — | 153 | |||||||||||||||
Distribution costs | — | 119 | 210 | (1 | ) | 328 | ||||||||||||||
Selling, general and administrative expenses | 18 | 53 | 51 | — | 122 | |||||||||||||||
Closure costs, impairment and other related charges | — | 72 | 8 | — | 80 | |||||||||||||||
Net gain on disposition of assets | — | — | (2 | ) | — | (2 | ) | |||||||||||||
Operating (loss) income | (18 | ) | (198 | ) | 204 | 1 | (11 | ) | ||||||||||||
Interest expense | (65 | ) | (7 | ) | (9 | ) | 45 | (36 | ) | |||||||||||
Non-operating pension and other postretirement benefit credits | — | — | 6 | — | 6 | |||||||||||||||
Other income, net | — | 53 | 3 | (45 | ) | 11 | ||||||||||||||
Equity in loss of subsidiaries | (14 | ) | (2 | ) | — | 16 | — | |||||||||||||
(Loss) income before income taxes | (97 | ) | (154 | ) | 204 | 17 | (30 | ) | ||||||||||||
Income tax provision | — | (1 | ) | (62 | ) | — | (63 | ) | ||||||||||||
Net (loss) income including noncontrolling interests | (97 | ) | (155 | ) | 142 | 17 | (93 | ) | ||||||||||||
Net income attributable to noncontrolling interests | — | — | (4 | ) | — | (4 | ) | |||||||||||||
Net (loss) income attributable to Resolute Forest Products Inc. | $ | (97 | ) | $ | (155 | ) | $ | 138 | $ | 17 | $ | (97 | ) | |||||||
Comprehensive (loss) income attributable to Resolute Forest Products Inc. | $ | (91 | ) | $ | (173 | ) | $ | 162 | $ | 11 | $ | (91 | ) |
23
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
CONDENSED CONSOLIDATING BALANCE SHEET | ||||||||||||||||||||
As of September 30, 2018 | ||||||||||||||||||||
(Unaudited, in millions) | Parent | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Assets | ||||||||||||||||||||
Current assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 64 | $ | 8 | $ | — | $ | 72 | ||||||||||
Accounts receivable, net | — | 350 | 127 | — | 477 | |||||||||||||||
Accounts receivable from affiliates | — | 566 | 1,008 | (1,574 | ) | — | ||||||||||||||
Inventories, net | — | 195 | 330 | (14 | ) | 511 | ||||||||||||||
Assets held for sale | — | 228 | 14 | — | 242 | |||||||||||||||
Note, advance and interest receivable from parent | — | 419 | — | (419 | ) | — | ||||||||||||||
Notes and interest receivable from affiliates | — | 31 | — | (31 | ) | — | ||||||||||||||
Other current assets | — | 14 | 31 | — | 45 | |||||||||||||||
Total current assets | — | 1,867 | 1,518 | (2,038 | ) | 1,347 | ||||||||||||||
Fixed assets, net | — | 554 | 991 | — | 1,545 | |||||||||||||||
Amortizable intangible assets, net | — | 12 | 50 | — | 62 | |||||||||||||||
Goodwill | — | 81 | — | — | 81 | |||||||||||||||
Deferred income tax assets | — | 1 | 920 | 3 | 924 | |||||||||||||||
Note receivable from parent | — | 488 | — | (488 | ) | — | ||||||||||||||
Note receivable from affiliate | — | 113 | — | (113 | ) | — | ||||||||||||||
Investments in consolidated subsidiaries and affiliates | 4,229 | 2,167 | — | (6,396 | ) | — | ||||||||||||||
Other assets | — | 107 | 79 | — | 186 | |||||||||||||||
Total assets | $ | 4,229 | $ | 5,390 | $ | 3,558 | $ | (9,032 | ) | $ | 4,145 | |||||||||
Liabilities and equity | ||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||
Accounts payable and accrued liabilities | $ | 14 | $ | 163 | $ | 270 | $ | — | $ | 447 | ||||||||||
Current portion of long-term debt | — | 1 | — | — | 1 | |||||||||||||||
Liabilities associated with assets held for sale | — | 79 | — | — | 79 | |||||||||||||||
Accounts payable to affiliates | 566 | 1,053 | — | (1,619 | ) | — | ||||||||||||||
Note, advance and interest payable to subsidiaries | 419 | — | — | (419 | ) | — | ||||||||||||||
Notes and interest payable to affiliate | — | — | 31 | (31 | ) | — | ||||||||||||||
Total current liabilities | 999 | 1,296 | 301 | (2,069 | ) | 527 | ||||||||||||||
Long-term debt, net of current portion | 592 | 52 | — | — | 644 | |||||||||||||||
Note payable to subsidiary | 488 | — | — | (488 | ) | — | ||||||||||||||
Note payable to affiliate | — | — | 113 | (113 | ) | — | ||||||||||||||
Pension and other postretirement benefit obligations | — | 318 | 772 | — | 1,090 | |||||||||||||||
Deferred income tax liabilities | — | — | 1 | — | 1 | |||||||||||||||
Other liabilities | 6 | 22 | 45 | — | 73 | |||||||||||||||
Total liabilities | 2,085 | 1,688 | 1,232 | (2,670 | ) | 2,335 | ||||||||||||||
Total equity | 2,144 | 3,702 | 2,326 | (6,362 | ) | 1,810 | ||||||||||||||
Total liabilities and equity | $ | 4,229 | $ | 5,390 | $ | 3,558 | $ | (9,032 | ) | $ | 4,145 |
24
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
CONDENSED CONSOLIDATING BALANCE SHEET | ||||||||||||||||||||
As of December 31, 2017 | ||||||||||||||||||||
(Unaudited, in millions) | Parent | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Assets | ||||||||||||||||||||
Current assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 3 | $ | 3 | $ | — | $ | 6 | ||||||||||
Accounts receivable, net | — | 319 | 160 | — | 479 | |||||||||||||||
Accounts receivable from affiliates | — | 535 | 729 | (1,264 | ) | — | ||||||||||||||
Inventories, net | — | 243 | 292 | (9 | ) | 526 | ||||||||||||||
Note, advance and interest receivable from parent | — | 538 | — | (538 | ) | — | ||||||||||||||
Notes and interest receivable from affiliates | — | 32 | — | (32 | ) | — | ||||||||||||||
Other current assets | — | 16 | 17 | — | 33 | |||||||||||||||
Total current assets | — | 1,686 | 1,201 | (1,843 | ) | 1,044 | ||||||||||||||
Fixed assets, net | — | 692 | 1,024 | — | 1,716 | |||||||||||||||
Amortizable intangible assets, net | — | 13 | 52 | — | 65 | |||||||||||||||
Goodwill | — | 81 | — | — | 81 | |||||||||||||||
Deferred income tax assets | — | 1 | 1,073 | 2 | 1,076 | |||||||||||||||
Notes receivable from parent | — | 330 | — | (330 | ) | — | ||||||||||||||
Note receivable from affiliate | — | 116 | — | (116 | ) | — | ||||||||||||||
Investments in consolidated subsidiaries and affiliates | 3,939 | 2,111 | — | (6,050 | ) | — | ||||||||||||||
Other assets | — | 98 | 67 | — | 165 | |||||||||||||||
Total assets | $ | 3,939 | $ | 5,128 | $ | 3,417 | $ | (8,337 | ) | $ | 4,147 | |||||||||
Liabilities and equity | ||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||
Accounts payable and accrued liabilities | $ | 4 | $ | 171 | $ | 245 | $ | — | $ | 420 | ||||||||||
Current portion of long-term debt | — | 1 | — | — | 1 | |||||||||||||||
Accounts payable to affiliates | 536 | 728 | — | (1,264 | ) | — | ||||||||||||||
Note, advance and interest payable to subsidiaries | 538 | — | — | (538 | ) | — | ||||||||||||||
Notes and interest payable to affiliate | — | — | 32 | (32 | ) | — | ||||||||||||||
Total current liabilities | 1,078 | 900 | 277 | (1,834 | ) | 421 | ||||||||||||||
Long-term debt, net of current portion | 592 | 196 | — | — | 788 | |||||||||||||||
Note payable to subsidiary | 330 | — | — | (330 | ) | — | ||||||||||||||
Note payable to affiliate | — | — | 116 | (116 | ) | — | ||||||||||||||
Pension and other postretirement benefit obligations | — | 378 | 879 | — | 1,257 | |||||||||||||||
Deferred income tax liabilities | — | — | 13 | — | 13 | |||||||||||||||
Other liabilities | 5 | 24 | 39 | — | 68 | |||||||||||||||
Total liabilities | 2,005 | 1,498 | 1,324 | (2,280 | ) | 2,547 | ||||||||||||||
Total equity | 1,934 | 3,630 | 2,093 | (6,057 | ) | 1,600 | ||||||||||||||
Total liabilities and equity | $ | 3,939 | $ | 5,128 | $ | 3,417 | $ | (8,337 | ) | $ | 4,147 |
25
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS | ||||||||||||||||||||
For the Nine Months Ended September 30, 2018 | ||||||||||||||||||||
(Unaudited, in millions) | Parent | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Net cash provided by operating activities | $ | — | $ | 291 | $ | 60 | $ | — | $ | 351 | ||||||||||
Cash flows from investing activities: | ||||||||||||||||||||
Cash invested in fixed assets | — | (31 | ) | (63 | ) | — | (94 | ) | ||||||||||||
Disposition of assets | — | — | 2 | — | 2 | |||||||||||||||
Decrease in countervailing duty cash deposits on supercalendered paper, net | — | 13 | — | — | 13 | |||||||||||||||
Increase in countervailing and anti-dumping duty cash deposits on softwood lumber | — | (62 | ) | — | — | (62 | ) | |||||||||||||
Increase in countervailing duty cash deposits on uncoated groundwood paper | — | (6 | ) | — | — | (6 | ) | |||||||||||||
Advance to parent | — | (1 | ) | — | 1 | — | ||||||||||||||
Decrease in notes receivable from affiliate | — | 1 | — | (1 | ) | — | ||||||||||||||
Net cash used in investing activities | — | (86 | ) | (61 | ) | — | (147 | ) | ||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||
Net repayments under revolving credit facilities | — | (144 | ) | — | — | (144 | ) | |||||||||||||
Payments of financing and credit facility fees | (1 | ) | — | — | — | (1 | ) | |||||||||||||
Advance from subsidiary | 1 | — | — | (1 | ) | — | ||||||||||||||
Decrease in notes payable to affiliate | — | — | (1 | ) | 1 | — | ||||||||||||||
Net cash used in financing activities | — | (144 | ) | (1 | ) | — | (145 | ) | ||||||||||||
Effect of exchange rate changes on cash and cash equivalents, and restricted cash | — | — | (1 | ) | — | (1 | ) | |||||||||||||
Net increase (decrease) in cash and cash equivalents, and restricted cash | — | 61 | (3 | ) | — | 58 | ||||||||||||||
Cash and cash equivalents, and restricted cash: | ||||||||||||||||||||
Beginning of period | — | 3 | 46 | — | 49 | |||||||||||||||
End of period | $ | — | $ | 64 | $ | 43 | $ | — | $ | 107 | ||||||||||
Cash and cash equivalents, and restricted cash at period end: | ||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 64 | $ | 8 | $ | — | $ | 72 | ||||||||||
Restricted cash | — | — | 35 | — | 35 |
26
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS | ||||||||||||||||||||
For the Nine Months Ended September 30, 2017 | ||||||||||||||||||||
(Unaudited, in millions) | Parent | Guarantor Subsidiaries | Non-guarantor Subsidiaries | Consolidating Adjustments | Consolidated | |||||||||||||||
Net cash provided by operating activities | $ | — | $ | 69 | $ | 30 | $ | — | $ | 99 | ||||||||||
Cash flows from investing activities: | ||||||||||||||||||||
Cash invested in fixed assets | — | (106 | ) | (30 | ) | — | (136 | ) | ||||||||||||
Disposition of assets | — | — | 3 | — | 3 | |||||||||||||||
Increase in countervailing duty cash deposits on supercalendered paper | — | (17 | ) | — | — | (17 | ) | |||||||||||||
Increase in countervailing and anti-dumping duty cash deposits on softwood lumber | — | (18 | ) | — | — | (18 | ) | |||||||||||||
Decrease in notes receivable from affiliate | — | 5 | — | (5 | ) | — | ||||||||||||||
Net cash used in investing activities | — | (136 | ) | (27 | ) | (5 | ) | (168 | ) | |||||||||||
Cash flows from financing activities: | ||||||||||||||||||||
Net borrowings under revolving credit facilities | — | 70 | — | — | 70 | |||||||||||||||
Payments of debt | — | (1 | ) | — | — | (1 | ) | |||||||||||||
Decrease in notes payable to affiliate | — | — | (5 | ) | 5 | — | ||||||||||||||
Net cash provided by (used in) financing activities | — | 69 | (5 | ) | 5 | 69 | ||||||||||||||
Effect of exchange rate changes on cash and cash equivalents, and restricted cash | — | — | 6 | — | 6 | |||||||||||||||
Net increase in cash and cash equivalents, and restricted cash | — | 2 | 4 | — | 6 | |||||||||||||||
Cash and cash equivalents, and restricted cash: | ||||||||||||||||||||
Beginning of period | — | 2 | 71 | — | 73 | |||||||||||||||
End of period | $ | — | $ | 4 | $ | 75 | $ | — | $ | 79 | ||||||||||
Cash and cash equivalents, and restricted cash at period end: | ||||||||||||||||||||
Cash and cash equivalents | $ | — | $ | 4 | $ | 34 | $ | — | $ | 38 | ||||||||||
Restricted cash | — | — | 41 | — | 41 |
27
RESOLUTE FOREST PRODUCTS INC.
Notes to Unaudited Interim Consolidated Financial Statements
Note 14. Subsequent Event
The following significant event occurred subsequent to September 30, 2018:
• | We announced a special cash dividend of $1.50 per share on November 1, 2018. The special dividend will be payable on December 20, 2018 to shareholders of record at the close of business on December 6, 2018. |
28
ITEM 2. | MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The following management’s discussion and analysis is intended to help the reader understand Resolute Forest Products, our results of operations, cash flows and financial condition. The discussion is provided as a supplement to, and should be read in conjunction with, our consolidated financial statements and the accompanying notes (or the “Consolidated Financial Statements”) contained in Item 1 – Financial Statements of this Quarterly Report on Form 10-Q (or “Form 10-Q”).
When we refer to “Resolute Forest Products,” “we,” “our,” “us” or the “Company,” we mean Resolute Forest Products Inc. with its subsidiaries and affiliates, either individually or collectively, unless otherwise indicated.
CAUTIONARY STATEMENTS REGARDING FORWARD-LOOKING INFORMATION AND USE OF THIRD-PARTY DATA
Statements in this Form 10-Q that are not reported financial results or other historical information of Resolute Forest Products are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. They include, for example, statements relating to our: strategic investment plan for our Saint-Félicien (Quebec) pulp mill; efforts and initiatives to reduce costs and increase revenues and profitability; business and operating outlook; assessment of market conditions; growth strategies and prospects, and the growth potential of the Company and the industry in which we operate; liquidity; future cash flows; and strategies for achieving our goals generally. Forward-looking statements may be identified by the use of forward-looking terminology such as the words “should,” “would,” “could,” “will,” “may,” “expect,” “believe,” “anticipate,” “attempt,” “project” and other terms with similar meaning indicating possible future events or potential impact on our business or Resolute Forest Products’ shareholders.
The reader is cautioned not to place undue reliance on these forward-looking statements, which are not guarantees of future performance. These statements are based on management’s current assumptions, beliefs and expectations, all of which involve a number of business risks and uncertainties that could cause actual results to differ materially. The potential risks and uncertainties that could cause our actual future financial condition, results of operations and performance to differ materially from those expressed or implied in this Form 10-Q include, but are not limited to, the impact of: developments in non-print media, and the effectiveness of our responses to these developments; intense competition in the forest products industry; any inability to offer products certified to globally recognized forestry management and chain of custody standards; any inability to successfully implement our strategies to increase our earnings power; the possible failure to successfully integrate acquired businesses with ours or to realize the anticipated benefits of acquisitions, such as Atlas Paper Holdings, Inc. and its subsidiaries (or “Atlas Tissue”), or divestitures or other strategic transactions or projects, such as our Calhoun (Tennessee) tissue operations; uncertainty or changes in political or economic conditions in the U.S., Canada or other countries in which we sell our products; global economic conditions; the highly cyclical nature of the forest products industry; any difficulties in obtaining timber or wood fiber at favorable prices, or at all; changes in the cost of purchased energy and other raw materials; physical and financial risks associated with global, regional, and local weather conditions, and climate change; any disruption in operations or increased labor costs due to labor disputes; difficulties in our employee relations or retention; disruptions to our supply chain, operations or the delivery of our products; cybersecurity risks; risks related to the operation and transition of legacy system applications; negative publicity, even if unjustified; currency fluctuations; any increase in the level of required contributions to our pension plans, including as a result of any increase in the amount by which they are underfunded; our ability to maintain adequate capital resources to provide for all of our substantial capital requirements; the terms of our outstanding indebtedness, which could restrict our current and future operations; losses that are not covered by insurance; any additional closure costs and long-lived asset or goodwill impairment or accelerated depreciation charges; any need to record additional valuation allowances against our recorded deferred income tax assets; our exports from one country to another country becoming or remaining subject to duties, cash deposit requirements, border taxes, quotas or other trade remedies or restrictions; countervailing or anti-dumping duties on imports to the U.S. of most of our paper products and substantially all of our softwood lumber products produced at our Canadian mills; any failure to comply with laws or regulations generally; any additional environmental or health and safety liabilities; any violation of trade laws, export controls or other laws relating to our international sales and operations; adverse outcomes of legal proceedings or disputes in which we are involved; the actions of holders of a significant percentage of our common stock; and the potential risks and uncertainties set forth under Part I, Item 1A, “Risk Factors,” of our annual report on Form 10-K for the year ended December 31, 2017, filed with the U.S. Securities and Exchange Commission, or the “SEC”, on March 1, 2018 (the “2017 Annual Report”).
All forward-looking statements in this Form 10-Q are expressly qualified by the cautionary statements contained or referred to in this section and in our other filings with the SEC and the Canadian securities regulatory authorities. We disclaim any obligation to publicly update or revise any forward-looking information, whether as a result of new information, future events or otherwise, except as required by law.
29
Market and industry data
The information on industry and general economic conditions in this Form 10-Q was derived from third-party sources and trade publications we believe to be widely accepted and accurate. We have not independently verified the information and cannot assure you of its accuracy.
OVERVIEW
Resolute Forest Products is a global leader in the forest products industry with a diverse range of products, including market pulp, tissue, wood products, newsprint and specialty papers, which are marketed in close to 70 countries. The company owns or operates some 40 manufacturing facilities, as well as power generation assets, in the U.S. and Canada. We are the largest Canadian producer of wood products east of the Canadian Rockies and one of the most significant pulp producers in North America. By capacity, we are the number one producer of newsprint in the world and the largest producer of uncoated mechanical papers in North America. We are also an emerging tissue producer.
We report our activities in five business segments: market pulp, tissue, wood products, newsprint, and specialty papers.
We are guided by our vision and values, focusing on safety, sustainability, profitability, accountability, and teamwork. We believe we can be distinguished by the following competitive strengths:
Competitive cost structure combined with diversified and integrated asset base
• | large-scale, efficient and cost-effective operations, including our ability to optimize staffing across our various operations; |
• | access to renewable virgin fiber; |
• | significant internal energy production from cogeneration and hydroelectric facilities; |
• | raw materials for our paper, pulp and cogeneration facilities in Canada, our pellet plant at Thunder Bay (Ontario), as well as our value-added and engineered wood facilities in Quebec provided primarily by our sawmills; |
• | strategically located mills, including economical access to international markets; |
• | competitive selling, general and administrative expenses (or “SG&A”) to sales ratio; and |
• | significant tax assets that help defer cash taxes and provide synergies in the execution of our growth and diversification strategy. |
Strong balance sheet
Our low debt, which has favorable pricing and flexibility, combined with strong liquidity levels, provide us with the ability to execute our strategy, particularly the continued transformation to a more profitable and sustainable company for the long term.
Seasoned management team
Our senior management team is comprised of women and men with many years of experience in the pulp, tissue, wood products, and paper industries. In addition, we have an integrated leadership system focused on increasing our organizational capability by optimizing organizational structure, clarifying each employee’s role and accountabilities, improving the link between compensation and individual performance, and improving our succession planning process.
30
Our Business
For information relating to our products, sustainable performance and development, and power generation assets, refer to Part II – Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations – Overview – Our Business in our 2017 Annual Report.
Strategy and highlights
Our corporate strategy is focused on continuing to transform the company into a more profitable and sustainable organization over the long run, one that we believe can generate consistent value for shareholders through a competitive portfolio of manufacturing assets and a solid presence in long-term growth markets. This includes, on the one hand, a gradual and profitable retreat from paper grades and, on the other, using our strong financial position to act on opportunities to diversify and grow. In addition, we believe in returning excess capital over time to our shareholders. Our strategy is based on maximizing value generation from paper, growing in pulp and wood products, integrating our pulp into value-added quality tissue, and investing in product innovation, while maintaining a disciplined approach to capital allocation.
Maximizing value generation from paper
Our paper products (newsprint and specialty papers) remain an important part of our ongoing business, generating cash to help finance our strategy to diversify and grow. In order to remain competitive in the demand-challenged markets that our paper operations face, we strive to consistently:
• | maintain a stringent focus on controlling costs and optimizing our diversified asset base; |
• | manage production and inventory levels; and |
• | focus production at our most profitable and lower-cost facilities and machines. |
Growing in pulp and wood products
We believe in taking an opportunistic approach to strategic initiatives, pursuing only those that reduce our cost position, improve our product diversification, provide synergies, or position us to expand into markets that benefit from long-term growth. We believe that our market pulp and wood products segments are aligned with these criteria, and are therefore critical to our transformation strategy. Opportunities to diversify and grow may arise in a number of ways, including:
• | spending capital on equipment reliability, and improving fiber yields and productivity, to increase production and lower costs; |
• | investing selectively in organic expansions; and |
• | pursuing opportunistic strategic acquisitions. |
Integrating our pulp into value-added quality tissue
Consistent with our overall business transformation strategy, we entered the tissue market in 2015 with the announcement of our plans to build a greenfield tissue facility at our Calhoun site and to acquire Atlas Tissue. These significant steps supported our belief in adding value through the integration of our market pulp, particularly as paper demand continues its steady decline. In addition, we believe that the tissue business will provide a more stable source of revenue and profitability.
Our tissue operations are almost entirely supplied from our pulp mills, creating synergies and minimizing risks associated with cyclical market pulp pricing. For our Calhoun tissue facility, pulp production is directly transferred as slush pulp into the tissue operation, reducing process, energy, handling, and logistics costs.
Equipped with three modern converting lines sized specifically for the tissue machine, we sell converted products from the Calhoun tissue facility, targeting the fast growing premium private-label markets of the U.S.
31
Since 2011, we have completed a number of strategic initiatives, leading to a relative shift in our business away from our structurally-challenged paper operations (comprised of newsprint and specialty papers) into markets with long-term growth potential (comprised of market pulp, tissue and wood products), as illustrated below.
(1) | For a reconciliation of net income (loss) including noncontrolling interests to earnings before interest expense, income taxes, and depreciation and amortization, or “EBITDA,” and adjusted EBITDA, see “Reconciliations” below. |
32
Investing in product innovation
Partnering with others, we are investing in research and development to identify new technologies that use wood fiber in products of the future. We recently announced an investment in a pilot project, which will be hosted at our Thunder Bay pulp and paper mill. The project will focus on developing new ways to efficiently produce and commercialize innovative bio-chemicals derived from wood. In 2014, we announced our participation in Performance BioFilaments Inc., a joint venture focused on the development of commercial applications for cellulose filaments, a new biomaterial that holds the potential to make a variety of products stronger, lighter, more flexible and more durable, while leveraging a sustainable and renewable resource.
Disciplined approach to capital allocation
We make capital management a priority. To maintain our strong financial position and continued financial flexibility, we:
• | spend our capital in a disciplined, strategic and focused manner, concentrating on our most competitive sites; |
• | explore value-creating opportunities to divest idled, non-core or sub-optimized operations; |
• | maintain debt leverage and financial liquidity that over time are sufficient to support the evolution of our transformation strategy; |
• | from time to time, based on market conditions, may seek to retire, repay or refinance our outstanding indebtedness with a view to reducing costs and enhancing our financial flexibility; and |
• | return excess capital over time to our shareholders through dividends and share repurchases. |
33
Our transformation since 2011 is summarized below:
(1) | By acquiring Fibrek Inc., our market pulp capacity increased by over 70%. |
(2) | The installed steam turbine at our Thunder Bay pulp and paper mill maximizes our local woodlands, sawmill, pulp and paper, and energy operations by fully utilizing forest-based biomass to produce green electricity. |
(3) | With the acquisition of Atlas Tissue, we gained an immediate position in the North American consumer tissue market and access to a customer base to accelerate the sale and distribution of our Calhoun tissue production. |
(4) | Incremental pulp capacity from the pulp digester serves in part to supply slush pulp to our new Calhoun tissue machine. |
34
Reconciliations
The table below shows the reconciliation of net income (loss) including noncontrolling interests to EBITDA and adjusted EBITDA, which are not financial measures recognized under generally accepted accounting principles, or “GAAP,” for the year ended December 31, 2011. For more information on the calculation and reasons we include these measures, see note 1 under “Results of Operations – Consolidated Results – Selected Annual Financial Information” below.
Year ended December 31, 2011 | Market Pulp | Tissue | Wood Products | Newsprint | Specialty Papers | Segment Total | Corporate and Other | Total | ||||||||||||||||||||||||
(Unaudited, in millions) | ||||||||||||||||||||||||||||||||
Net income (loss) including noncontrolling interests | $ | 91 | $ | — | $ | (25 | ) | $ | 89 | $ | 122 | $ | 277 | $ | (232 | ) | $ | 45 | ||||||||||||||
Interest expense | — | — | — | — | — | — | 95 | 95 | ||||||||||||||||||||||||
Income tax provision | — | — | — | — | — | — | 19 | 19 | ||||||||||||||||||||||||
Depreciation and amortization | 30 | — | 33 | 73 | 84 | 220 | — | 220 | ||||||||||||||||||||||||
EBITDA | $ | 121 | $ | — | $ | 8 | $ | 162 | $ | 206 | $ | 497 | $ | (118 | ) | $ | 379 | |||||||||||||||
Foreign exchange loss | — | — | — | — | — | — | 21 | 21 | ||||||||||||||||||||||||
Severance costs | — | — | — | — | — | — | 12 | 12 | ||||||||||||||||||||||||
Closure costs, impairment and other related charges | — | — | — | — | — | — | 46 | 46 | ||||||||||||||||||||||||
Inventory write-downs related to closures | — | — | — | — | — | — | 3 | 3 | ||||||||||||||||||||||||
Net gain on disposition of assets | — | — | — | — | — | — | (3 | ) | (3 | ) | ||||||||||||||||||||||
Non-operating pension and other postretirement benefit costs | — | — | — | — | — | — | 8 | 8 | ||||||||||||||||||||||||
Acquisition-related costs | — | — | — | — | — | — | 5 | 5 | ||||||||||||||||||||||||
Other expense, net | — | — | — | — | — | — | 27 | 27 | ||||||||||||||||||||||||
Adjusted EBITDA | $ | 121 | $ | — | $ | 8 | $ | 162 | $ | 206 | $ | 497 | $ | 1 | $ | 498 |
The table below shows the reconciliation of net income (loss) including noncontrolling interests to EBITDA, and adjusted EBITDA, which are not financial measures recognized under GAAP, for the 12 months ended September 30, 2018. For more information on the calculation and reasons we include these measures, see note 1 under “Results of Operations – Consolidated Results – Selected Annual Financial Information” below.
12 months ended September 30, 2018 | Market Pulp | Tissue | Wood Products | Newsprint | Specialty Papers | Segment Total | Corporate and Other | Total | ||||||||||||||||||||||||
(Unaudited, in millions) | ||||||||||||||||||||||||||||||||
Net income (loss) including noncontrolling interests | $ | 168 | $ | (23 | ) | $ | 234 | $ | 40 | $ | 10 | $ | 429 | $ | (215 | ) | $ | 214 | ||||||||||||||
Interest expense | — | — | — | — | — | — | 49 | 49 | ||||||||||||||||||||||||
Income tax provision | — | — | — | — | — | — | 132 | 132 | ||||||||||||||||||||||||
Depreciation and amortization | 29 | 12 | 31 | 66 | 47 | 185 | 27 | 212 | ||||||||||||||||||||||||
EBITDA | $ | 197 | $ | (11 | ) | $ | 265 | $ | 106 | $ | 57 | $ | 614 | $ | (7 | ) | $ | 607 | ||||||||||||||
Foreign exchange loss | — | — | — | — | — | — | 3 | 3 | ||||||||||||||||||||||||
Closure costs, impairment and other related charges | — | — | — | — | — | — | 3 | 3 | ||||||||||||||||||||||||
Reversal of inventory write-downs related to closures | — | — | — | — | — | — | (1 | ) | (1 | ) | ||||||||||||||||||||||
Start-up costs | — | — | — | — | — | — | 17 | 17 | ||||||||||||||||||||||||
Net gain on disposition of assets | — | — | — | — | — | — | (17 | ) | (17 | ) | ||||||||||||||||||||||
Non-operating pension and other postretirement benefit credits | — | — | — | — | — | — | (39 | ) | (39 | ) | ||||||||||||||||||||||
Other income, net | — | — | — | — | — | — | (2 | ) | (2 | ) | ||||||||||||||||||||||
Adjusted EBITDA | $ | 197 | $ | (11 | ) | $ | 265 | $ | 106 | $ | 57 | $ | 614 | $ | (43 | ) | $ | 571 |
35
Third Quarter Overview
In the first quarter of 2018, we changed our presentation of operating income in accordance with Financial Accounting Standards Board Accounting Standards Update 2017-07, to present only the service cost component of net periodic pension cost and net periodic other postretirement benefit (or “OPEB”) cost in operating expenses (together with other employee compensation costs arising during the period). The other components of the net periodic pension cost and net periodic OPEB cost (or “Non-operating pension and OPEB costs”), recorded under “corporate and other,” are reported separately outside any subtotal of operating income. Prior period amounts have been reclassified to conform to the 2018 presentation. See Item 1. Financial Statements – Note 1. Organization and Basis of Presentation – New accounting pronouncements adopted – ASU 2017-07 “Improving the Presentation of Net Periodic Pension Cost and Net Periodic Postretirement Benefit Cost” for more information.
Three months ended September 30, 2018 vs. September 30, 2017
Our operating income was $135 million in the quarter, compared to $46 million in the third quarter of 2017. Excluding special items, we also generated operating income of $135 million, compared to $66 million in the year-ago period. Special items are described below.
Our net income in the quarter was $117 million, or $1.25 per diluted share, compared to $24 million, or $0.26 per share, in the year-ago period. Our net income in the quarter, excluding special items, was $96 million, or $1.03 per diluted share, compared to $31 million, or $0.34 per share, in the year-ago period.
Three Months Ended September 30, 2018 | Operating Income (Loss) | Net Income (Loss) | EPS | |||||||||
(Unaudited, in millions, except per share amounts) | ||||||||||||
GAAP, as reported | $ | 135 | $ | 117 | $ | 1.25 | ||||||
Adjustments for special items: | ||||||||||||
Non-operating pension and other postretirement benefit credits | — | (13 | ) | (0.14 | ) | |||||||
Other income, net | — | (14 | ) | (0.15 | ) | |||||||
Income tax effect of special items | — | 6 | 0.07 | |||||||||
Adjusted for special items (1) | $ | 135 | $ | 96 | $ | 1.03 |
Three Months Ended September 30, 2017 | Operating Income (Loss) | Net Income (Loss) | EPS | |||||||||
(Unaudited, in millions, except per share amounts) | ||||||||||||
GAAP, as reported | $ | 46 | $ | 24 | $ | 0.26 | ||||||
Adjustments for special items: | ||||||||||||
Foreign exchange gain | — | (7 | ) | (0.08 | ) | |||||||
Closure costs, impairment and other related charges | 8 | 8 | 0.09 | |||||||||
Inventory write-downs related to closures | 11 | 11 | 0.12 | |||||||||
Start-up costs | 3 | 3 | 0.03 | |||||||||
Net gain on disposition of assets | (2 | ) | (2 | ) | (0.02 | ) | ||||||
Non-operating pension and other postretirement benefit credits | — | (2 | ) | (0.02 | ) | |||||||
Other expense, net | — | 1 | 0.01 | |||||||||
Income tax effect of special items | — | (5 | ) | (0.05 | ) | |||||||
Adjusted for special items (1) | $ | 66 | $ | 31 | $ | 0.34 |
(1) | Operating income (loss), net income (loss) and net income (loss) per share (or “EPS”), in each case as adjusted for special items, are not financial measures recognized under U.S. GAAP. We calculate operating income (loss), as adjusted for special items, as operating income (loss) from our Consolidated Statements of Operations, adjusted for items such as closure costs, impairment and other related charges, inventory write-downs and reversals of inventory write-downs related to closures, start-up costs, gains and losses on disposition of assets, and other charges or credits that are excluded from our segment’s performance from GAAP operating income (loss). We calculate net income (loss), as adjusted for special items, as net income (loss) from our Consolidated Statements of Operations, adjusted for the same special items applied to operating income (loss), in addition to foreign exchange gains and losses, non- |
36
operating pension and OPEB costs and credits, other income (expense), net, and the income tax effect of the special items. EPS, as adjusted for special items, is calculated as net income (loss), as adjusted for special items, per diluted share. We believe that using these non-GAAP measures is useful because they are consistent with the indicators management uses internally to measure the Company’s performance, and it allows the reader to more easily compare our operations and financial performance from period to period. Operating income (loss), net income (loss) and EPS, in each case as adjusted for special items, are internal measures, and therefore may not be comparable to those of other companies. These non-GAAP measures should not be viewed as substitutes to financial measures determined under GAAP.
Nine months ended September 30, 2018 vs. September 30, 2017
Our operating income was $304 million in the first nine months of the year, compared to a loss of $11 million in the year-ago period. Excluding special items, we generated operating income of $308 million, compared to $109 million in the year-ago period. Special items are described below.
Our net income in the first nine months of the year was $199 million, or $2.14 per diluted share, compared to a net loss of $97 million, or $1.07 per share in the year-ago period. Our net income in the period, excluding special items, was $179 million, or $1.92 per diluted share, compared to a net loss, excluding special items, of $2 million, or $0.02 per share, in the year-ago period.
Nine Months Ended September 30, 2018 | Operating Income (Loss) | Net Income (Loss) | EPS | |||||||||
(Unaudited, in millions, except per share amounts) | ||||||||||||
GAAP, as reported | $ | 304 | $ | 199 | $ | 2.14 | ||||||
Adjustments for special items: | ||||||||||||
Foreign exchange loss | — | 2 | 0.02 | |||||||||
Closure costs, impairment and other related charges | 1 | 1 | 0.01 | |||||||||
Reversal of inventory write-downs related to closures | (1 | ) | (1 | ) | (0.01 | ) | ||||||
Start-up costs | 8 | 8 | 0.09 | |||||||||
Net gain on disposition of assets | (4 | ) | (4 | ) | (0.04 | ) | ||||||
Non-operating pension and other postretirement benefit credits | — | (38 | ) | (0.41 | ) | |||||||
Other income, net | — | (6 | ) | (0.07 | ) | |||||||
Income tax effect of special items | — | 18 | 0.19 | |||||||||
Adjusted for special items (1) | $ | 308 | $ | 179 | $ | 1.92 |
Nine Months Ended September 30, 2017 | Operating Income (Loss) | Net Income (Loss) | EPS | |||||||||
(Unaudited, in millions, except per share amounts) | ||||||||||||
GAAP, as reported | $ | (11 | ) | $ | (97 | ) | $ | (1.07 | ) | |||
Adjustments for special items: | ||||||||||||
Foreign exchange gain | — | (10 | ) | (0.11 | ) | |||||||
Closure costs, impairment and other related charges | 80 | 80 | 0.89 | |||||||||
Inventory write-downs related to closures | 24 | 24 | 0.26 | |||||||||
Start-up costs | 18 | 18 | 0.20 | |||||||||
Net gain on disposition of assets | (2 | ) | (2 | ) | (0.02 | ) | ||||||
Non-operating pension and other postretirement benefit credits | — | (6 | ) | (0.07 | ) | |||||||
Other income, net | — | (1 | ) | (0.01 | ) | |||||||
Income tax effect of special items | — | (8 | ) | (0.09 | ) | |||||||
Adjusted for special items (1) | $ | 109 | $ | (2 | ) | $ | (0.02 | ) |
(1) | Operating income (loss), net income (loss) and EPS, in each case as adjusted for special items, are non-GAAP financial measures. For more information on the calculation and reasons we include these measures, see note 1 under “Overview – Third Quarter Overview” above. |
37
RESULTS OF OPERATIONS
Consolidated Results
Selected financial information
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(Unaudited, in millions, except per share amounts) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Sales | $ | 974 | $ | 885 | $ | 2,824 | $ | 2,615 | |||||||||
Operating income (loss) per segment: | |||||||||||||||||
Market pulp | 57 | 19 | 131 | 42 | |||||||||||||
Tissue | (10 | ) | (3 | ) | (21 | ) | (4 | ) | |||||||||
Wood products | 45 | 64 | 177 | 129 | |||||||||||||
Newsprint | 32 | (6 | ) | 46 | (17 | ) | |||||||||||
Specialty papers | 26 | 7 | 23 | 4 | |||||||||||||
Segment total | 150 | 81 | 356 | 154 | |||||||||||||
Corporate and other | (15 | ) | (35 | ) | (52 | ) | (165 | ) | |||||||||
Operating income (loss) | 135 | 46 | 304 | (11 | ) | ||||||||||||
Net income (loss) attributable to Resolute Forest Products Inc. | 117 | 24 | 199 | (97 | ) | ||||||||||||
Net income (loss) per common share attributable to Resolute Forest Products Inc. common shareholders: | |||||||||||||||||
Basic | $ | 1.28 | $ | 0.27 | $ | 2.18 | $ | (1.07 | ) | ||||||||
Diluted | 1.25 | 0.26 | 2.14 | (1.07 | ) | ||||||||||||
Adjusted EBITDA (1) | $ | 189 | $ | 118 | $ | 469 | $ | 262 |
(Unaudited, in millions) | September 30, 2018 | December 31, 2017 | ||||||
Cash and cash equivalents | $ | 72 | $ | 6 | ||||
Total assets | 4,145 | 4,147 |
(1) | EBITDA and adjusted EBITDA are not financial measures recognized under GAAP. EBITDA is calculated as net income (loss) including noncontrolling interests from the Consolidated Statements of Operations, adjusted for interest expense, income taxes, and depreciation and amortization. Adjusted EBITDA means EBITDA, excluding special items, such as foreign exchange gains and losses, severance costs, closure costs, impairment and other related charges, inventory write-downs and reversals of inventory write-downs related to closures, start-up costs, gains and losses on disposition of assets, non-operating pension and OPEB costs and credits, acquisition-related costs, and other charges or credits. We believe that using non-GAAP measures such as EBITDA and adjusted EBITDA is useful because they are consistent with the indicators management uses internally to measure the Company’s performance and it allows the reader to more easily compare our operations and financial performance from period to period. EBITDA and adjusted EBITDA are internal measures, and therefore may not be comparable to those of other companies. These non-GAAP measures should not be viewed as substitutes to financial measures determined under GAAP. |
38
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(Unaudited, in millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Net income (loss) including noncontrolling interests | $ | 117 | $ | 26 | $ | 199 | $ | (93 | ) | ||||||||
Interest expense | 12 | 13 | 36 | 36 | |||||||||||||
Income tax provision | 33 | 15 | 111 | 63 | |||||||||||||
Depreciation and amortization | 54 | 52 | 161 | 153 | |||||||||||||
EBITDA | $ | 216 | $ | 106 | $ | 507 | $ | 159 | |||||||||
Foreign exchange (gain) loss | — | (7 | ) | 2 | (10 | ) | |||||||||||
Closure costs, impairment and other related charges | — | 8 | 1 | 80 | |||||||||||||
Inventory write-downs (reversal) related to closures | — | 11 | (1 | ) | 24 | ||||||||||||
Start-up costs | — | 3 | 8 | 18 | |||||||||||||
Net gain on disposition of assets | — | (2 | ) | (4 | ) | (2 | ) | ||||||||||
Non-operating pension and other postretirement benefit credits | (13 | ) | (2 | ) | (38 | ) | (6 | ) | |||||||||
Other (income) expense, net | (14 | ) | 1 | (6 | ) | (1 | ) | ||||||||||
Adjusted EBITDA | $ | 189 | $ | 118 | $ | 469 | $ | 262 |
The operating results of our Calhoun tissue operations, previously recorded under “corporate and other,” have been recorded in our tissue segment since April 1, 2018.
Three months ended September 30, 2018 vs. September 30, 2017
Operating income variance analysis
Sales
Sales increased by $89 million, or 10%, compared to the year-ago period, to $974 million. Including restructuring initiatives, sales volume had an unfavorable impact of $59 million, mainly reflecting a decline in shipments of 44,000 short tons (40,000 metric tons) in specialty papers resulting from the capacity reduction initiatives taken in 2017, and 86 million board feet in wood products. Pricing was up across all segments, contributing to a $134 million increase in sales. The average transaction price increased 23% for newsprint, 21% for market pulp, 12% for specialty papers, and 11% for wood products. The inclusion of our Calhoun tissue operations’ results in our tissue segment increased sales by $15 million.
Cost of sales, excluding depreciation, amortization and distribution costs
Cost of sales, excluding depreciation, amortization and distribution costs, which we refer to as “COS”, was unchanged in the quarter. Restructuring initiatives reduced COS by $34 million, including the elimination of $10 million in fixed manufacturing
39
costs. After removing the lower volume, the COS related to Calhoun’s tissue operations, and the effects of the Canadian dollar fluctuation and restructuring initiatives, manufacturing costs increased by $33 million, reflecting:
• | higher log costs ($13 million), including higher market-based stumpage fees and diesel fuel expense; |
• | higher maintenance costs ($12 million), in part due to planned repairs at certain newsprint mills; |
• | unfavorable recycled fiber prices ($10 million); and |
• | unfavorable labor expense ($7 million), mostly due to higher compensation, including variable compensation expense accruals related to the Company’s performance; |
partly offset by write-downs of mill stores and other supplies incurred in the year-ago period ($11 million), primarily as a result of the permanent closure of two paper machines at Calhoun at the end of the third quarter of 2017.
Distribution costs
After removing the distribution costs related to Calhoun’s tissue operations and the effects of lower volume, restructuring initiatives, and the Canadian dollar fluctuation, distribution costs rose by $14 million in the quarter, mainly due to higher truck and rail car rates, higher fuel surcharges, and an increase in the average length of haul.
Closure costs, impairment and other related charges
See the corresponding variance analysis under “Corporate and Other” below.
Net income variance analysis
Non-operating pension and other postretirement benefit credits
We recorded non-operating pension and OPEB credits of $13 million in the quarter, compared to $2 million in the year-ago period. The increase compared to the year-ago period is due in part to lower amortization of actuarial losses for our U.S. pension plan, which became predominantly inactive at year-end in 2017, resulting in a longer amortization period.
Income taxes
We recorded an income tax provision of $33 million in the quarter, on income before income taxes of $150 million, compared to an expected income tax provision of $31 million based on the U.S. federal statutory income tax rate of 21%. The difference reflects mainly foreign tax rate differences ($35 million), including a $28 million income tax provision attributable to the global intangible low-taxed income (or “GILTI”) inclusion, partly offset by a $32 million valuation allowance reversal related to our U.S. operations where we recognize a valuation allowance against virtually all of our net deferred income tax assets.
In the third quarter of 2017, we recorded an income tax provision of $15 million, on income before income taxes of $41 million, compared to an expected income tax provision of $9 million based on the U.S. federal statutory income tax rate of 21%. The difference reflects mostly a $19 million valuation allowance related to our U.S. operations where we recognized a valuation allowance against all of our net deferred income tax assets, and the change in U.S. federal tax rate ($5 million), partially offset by foreign exchange items ($8 million), and foreign tax rate differences ($7 million).
On December 22, 2017, the Tax Cuts and Jobs Act (or the “TCJA”) was enacted into law which, among other changes, reduced the U.S. federal statutory income tax rate from 35% to 21%, and introduced the GILTI regime, the base erosion anti-abuse tax, and the foreign-derived intangible income deduction. The enactment of the TCJA resulted in an income tax provision attributable to the GILTI inclusion, before valuation allowance, with no other impact on our results of operations. The impacts of the TCJA on our 2017 financial results remain provisional and unchanged as of September 30, 2018. See Item 1 – Financial Statements – Note 10. Income Taxes – Tax Cuts and Jobs Act for more information.
40
Nine months ended September 30, 2018 vs. September 30, 2017
Operating income (loss) variance analysis
Sales
Sales rose by $209 million, or 8%, compared to the year-ago period, to $2,824 million. Including restructuring initiatives, sales volume had an unfavorable impact of $215 million, reflecting decreases of 203,000 short tons (184,000 metric tons) in shipments of specialty papers, and 109,000 metric tons in newsprint, mainly as a result of the 2017 capacity reduction initiatives. Sales volume in wood products also decreased, down 10%, due in part to shipping constraints in the first quarter of 2018, while market pulp shipments were up 4%. Pricing had a $393 million favorable impact on sales, improving across almost all grades. The average transaction price increased 24% for wood products, 20% for market pulp, 16% for newsprint, and 7% for specialty papers. The inclusion of our Calhoun tissue operations’ results in our tissue segment resulted in a $29 million increase in sales.
Cost of sales, excluding depreciation, amortization and distribution costs
COS was $64 million lower in the period. Restructuring initiatives reduced COS by $170 million, including the elimination of $52 million in fixed manufacturing costs. After removing the lower volume, the COS related to Calhoun’s tissue operations, and the effects of the Canadian dollar fluctuation and restructuring initiatives, manufacturing costs increased by $63 million, reflecting:
• | unfavorable maintenance costs ($29 million), in part due to planned repairs at certain newsprint mills; |
• | higher log costs ($24 million), including higher market-based stumpage fees and diesel fuel expense; |
• | higher labor expense ($17 million), partly due to increased compensation, including variable compensation expense accruals related to the Company’s performance; |
• | unfavorable recycled fiber prices ($13 million); |
• | unfavorable power and steam costs ($10 million), largely related to unusual weather conditions in 2018; |
• | higher chemical costs ($7 million), mostly price-related; and |
• | unfavorable fiber usage ($5 million); |
partly offset by:
• | write-downs of mill stores and other supplies incurred in the year-ago period ($24 million), primarily as a result of the permanent closure of two paper machines at Calhoun, a paper machine at Catawba (South Carolina) at the end of the second quarter of 2017, and our Mokpo (South Korea) paper mill in the first quarter of 2017; |
• | lower external wood chip prices ($10 million); |
41
• | higher start-up costs incurred in the year-ago period, related to the Calhoun tissue manufacturing and converting facility ($7 million); and |
• | higher internal hydroelectric generation ($6 million), due to capital programs on certain water wheels in the year-ago period. |
Distribution costs
After removing the distribution costs related to Calhoun’s tissue operations and the effects of lower volume, restructuring initiatives and the Canadian dollar fluctuation, distribution costs were $48 million greater in 2018, largely due to higher truck and rail car rates, higher fuel surcharges, and an increase in the average length of haul.
Depreciation and amortization
Depreciation and amortization was $8 million greater in the period, mainly explained by an increase in depreciation of costs associated with the Calhoun tissue manufacturing and converting facility.
Closure costs, impairment and other related charges
See the corresponding variance analysis under “Corporate and Other” below.
Net income (loss) variance analysis
Non-operating pension and other postretirement benefit credits
We recorded non-operating pension and OPEB credits of $38 million in the period, compared to $6 million in the prior year. The increase compared to 2017 is primarily due to higher expected return on plan assets, and lower amortization of actuarial losses for our U.S. pension plan, which became predominantly inactive at year-end in 2017, resulting in a longer amortization period.
Income taxes
We recorded an income tax provision of $111 million in the period, on income before income taxes of $310 million, compared to an expected income tax provision of $65 million based on the U.S. federal statutory income tax rate of 21%. The difference reflects mainly foreign tax rate differences ($72 million), including a $53 million income tax provision attributable to the GILTI inclusion, and foreign exchange items ($12 million), partly offset by a $40 million valuation allowance reversal related to our U.S. operations where we recognize a valuation allowance against virtually all of our net deferred income tax assets.
In the first nine months of 2017, we recorded an income tax provision of $63 million, on a loss before income taxes of $30 million, compared to an expected income tax benefit of $6 million based on the U.S. federal statutory income tax rate of 21%. The difference reflects a $94 million valuation allowance, primarily related to our U.S. operations where we recognized a valuation allowance against all of our net deferred income tax assets, and a $12 million decrease to our deferred income tax assets due to the enactment of a lower foreign income tax rate, offset in part by state and foreign tax rate differences ($22 million), foreign exchange items ($9 million), and the change in U.S. federal tax rate ($5 million).
Segment Earnings
We manage our business based on the products we manufacture. Accordingly, our reportable segments correspond to our principal product lines: market pulp, tissue, wood products, newsprint, and specialty papers.
We do not allocate any of the income or loss items following “operating income (loss)” in our Consolidated Statements of Operations to our segments because those items are reviewed separately by management. Similarly, we do not allocate to the segments: closure costs, impairment and other related charges; inventory write-downs and reversals of inventory write-downs related to closures; start-up costs; gains and losses on disposition of assets; as well as other discretionary charges or credits.
We allocate depreciation and amortization expense to our segments, although the related fixed assets and amortizable intangible assets are not allocated to segment assets. Additionally, all SG&A are allocated to our segments, with the exception of certain discretionary charges and credits, which we present under “corporate and other.”
42
MARKET PULP
Highlights
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(Unaudited, in millions, except where otherwise stated) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Sales | $ | 288 | $ | 227 | $ | 809 | $ | 649 | |||||||||
Operating income (1) | 57 | 19 | 131 | 42 | |||||||||||||
EBITDA (2) | 64 | 27 | 153 | 66 | |||||||||||||
(In thousands of metric tons) | |||||||||||||||||
Shipments | 367 | 348 | 1,082 | 1,037 | |||||||||||||
Downtime | 26 | 20 | 54 | 67 |
September 30, | ||||||||
(Unaudited, in thousands of metric tons) | 2018 | 2017 | ||||||
Finished goods inventory | 116 | 100 |
(1) | Net income including noncontrolling interests is equal to operating income in this segment. |
(2) | EBITDA, a non-GAAP financial measure, is reconciled below. For more information on the calculation and reasons we include this measure, see note 1 under “Results of Operations – Consolidated Results – Selected Financial Information” above. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(Unaudited, in millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Net income including noncontrolling interests | $ | 57 | $ | 19 | $ | 131 | $ | 42 | |||||||||
Depreciation and amortization | 7 | 8 | 22 | 24 | |||||||||||||
EBITDA | 64 | 27 | 153 | 66 |
Industry trends
43
World demand for chemical pulp grew by 2.2% in the first nine months of the year compared to the year-ago period, including an increase of 5.6% in China, and 3.4% in Western Europe, partly offset by a decrease of 5.1% in North America. World capacity grew by 5.4% over the same period.
World demand for softwood pulp fell by 1.5% in the first nine months of the year compared to the year-ago period. This reflects decreases in shipments to North America, Western Europe, and China of 3.4%, 1.4%, and 1.0%, respectively. The operating rate was 89%, a decrease of 5% from the year-ago period.
In the same period, demand for hardwood pulp was up by 4.9%, with shipments to China and Western Europe up by 9.8% and 6.6%, respectively, while North America was down by 7.9%. The operating rate was 88%, a decrease of 2% from the year-ago period. The operating rates do not fully reflect the wave of recurring industry production challenges and general supply disruptions which have affected global pulp markets.
Three months ended September 30, 2018 vs. September 30, 2017
Operating income variance analysis
Sales
Sales were $61 million higher, or 27%, to $288 million in the quarter. The increase in the average transaction price of $134 per metric ton reflects higher market prices across all grades. Despite the extended outage at Saint-Félicien, required for the mill’s strategic investment plan, shipments were 19,000 metric tons higher as a result of increased productivity, the timing of scheduled outages, and favorable recycled bleached kraft (or “RBK”) market conditions.
Cost of sales, excluding depreciation, amortization and distribution costs
Manufacturing costs increased by $16 million after adjusting for the effects of higher volume and the Canadian dollar fluctuation, reflecting an increase in recycled fiber prices ($10 million) and higher maintenance and labor costs ($4 million).
Distribution costs
After removing the effect of higher volume, distribution costs were $4 million greater in the quarter, mostly due to higher truck and rail car rates, and higher fuel surcharges.
44
Nine months ended September 30, 2018 vs. September 30, 2017
Operating income variance analysis
Sales
Sales were $160 million greater, or 25%, to $809 million, in the first nine months of the year. The average transaction price rose by $122 per metric ton, reflecting higher market prices across all grades. Shipments were 45,000 metric tons higher as a result of increased productivity, the timing and length of scheduled outages, and higher shipments of RBK as a result of favorable market conditions.
Cost of sales, excluding depreciation, amortization and distribution costs
Manufacturing costs increased by $40 million after adjusting for the effects of higher volume and the Canadian dollar fluctuation, reflecting:
• | higher recycled fiber prices ($13 million); |
• | higher maintenance costs ($9 million); |
• | unfavorable labor expense ($9 million); |
• | unfavorable fiber usage ($4 million); |
• | unfavorable steam costs ($4 million), due in part to higher natural gas prices; and |
• | higher chemical costs ($3 million); |
partly offset by lower wood chip prices ($7 million).
Distribution costs
After removing the effect of higher volume, distribution costs rose by $12 million in the current year, reflecting higher truck and rail car rates, higher fuel surcharges, and an increase in the average length of haul.
Saint-Félicien pulp mill strategic investment plan
During the second quarter of 2018, we announced a strategic investment plan for our Saint-Félicien pulp mill, aimed at improving costs, increasing production capacity, and reducing greenhouse gas emissions from the use of fossil fuels by 20%. A
45
significant portion of the project has been completed on schedule during an extended outage. The mill restarted production in mid-October and is operating at full capacity. Additional phases of the project are expected to be completed by the end of 2019. This total investment of approximately $45 million will increase annual production by 27,000 metric tons, once completed.
46
TISSUE
Highlights
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(Unaudited, in millions, except where otherwise stated) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Sales | $ | 38 | $ | 21 | $ | 95 | $ | 61 | |||||||||
Operating loss (1) | (10 | ) | (3 | ) | (21 | ) | (4 | ) | |||||||||
EBITDA (2) | (5 | ) | (1 | ) | (10 | ) | — | ||||||||||
(In thousands of short tons) | |||||||||||||||||
Shipments (3) (4) | 23 | 14 | 61 | 40 | |||||||||||||
Downtime | — | 1 | 1 | 1 |
September 30, | ||||||||
(Unaudited, in thousands of short tons) | 2018 | 2017 | ||||||
Finished goods inventory (3) | 7 | 8 |
(1) | Net loss including noncontrolling interests is equal to operating loss in this segment. |
(2) | EBITDA, a non-GAAP financial measure, is reconciled below. For more information on the calculation and reasons we include this measure, see note 1 under “Results of Operations – Consolidated Results – Selected Financial Information” above. |
(3) | Tissue converted products, which are measured in cases, are converted to short tons. |
(4) | The conversion ratio to short tons for tissue converted products was revised in the fourth quarter of 2017. Prior period data has been adjusted for comparative purposes. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(Unaudited, in millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Net loss including noncontrolling interests | $ | (10 | ) | $ | (3 | ) | $ | (21 | ) | $ | (4 | ) | |||||
Depreciation and amortization | 5 | 2 | 11 | 4 | |||||||||||||
EBITDA | (5 | ) | (1 | ) | (10 | ) | — |
The operating results of our Calhoun tissue operations, previously recorded under “corporate and other,” have been recorded in our tissue segment since April 1, 2018.
47
Industry trends
In the first nine months of the year, total tissue consumption in the U.S. grew by 2.5% compared to the same period last year. U.S. converted tissue products shipments also increased by 2.0%, as a result of an increase in away-from-home shipments, up 3.1%, and at-home shipments, up 1.5%. U.S. parent roll production showed a growth of 1.7% from the year-ago period. Tissue capacity also increased by 1.6%, contributing to a 94% average industry operating rate, unchanged from the year-ago period.
Three months ended September 30, 2018 vs. September 30, 2017
Operating loss variance analysis
Sales
Sales were $17 million higher, or 81%, to $38 million in the quarter, reflecting an increase in shipments of 9,000 short tons (8,000 metric tons), attributable to the inclusion of Calhoun’s results in our tissue segment starting April 1, 2018. The average transaction price also increased, up $93 per short ton, as a result of favorable product mix.
48
Nine months ended September 30, 2018 vs. September 30, 2017
Operating loss variance analysis
Sales
Sales were $34 million greater, or 56%, to $95 million in the first nine months of the year, reflecting an increase in shipments of 21,000 short tons (19,000 metric tons), mainly attributable to the inclusion of Calhoun’s results in our tissue segment.
Cost of sales, excluding depreciation, amortization and distribution costs
After removing the effects of the higher volume and the COS related to Calhoun’s operations, our manufacturing costs increased by $2 million in the period, mainly due to higher maintenance costs ($1 million), resulting from the timing of annual outages.
Depreciation and amortization
Depreciation and amortization was $7 million higher this year, all attributable to the inclusion of Calhoun’s results in our tissue segment.
49
WOOD PRODUCTS
Highlights
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(Unaudited, in millions, except where otherwise stated) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Sales | $ | 203 | $ | 219 | $ | 666 | $ | 593 | |||||||||
Operating income (1) | 45 | 64 | 177 | 129 | |||||||||||||
EBITDA (2) | 53 | 73 | 200 | 154 | |||||||||||||
(In millions board feet) | |||||||||||||||||
Shipments (3) | 445 | 531 | 1,394 | 1,545 | |||||||||||||
Downtime | 44 | 32 | 93 | 112 |
September 30, | ||||||||
(Unaudited, in millions board feet) | 2018 | 2017 | ||||||
Finished goods inventory (3) | 162 | 122 |
(1) | Net income including noncontrolling interests is equal to operating income in this segment. |
(2) | EBITDA, a non-GAAP financial measure, is reconciled below. For more information on the calculation and reasons we include this measure, see note 1 under “Results of Operations – Consolidated Results – Selected Financial Information” above. |
(3) | Includes wood pellets measured by mass, converted to board feet using a density-based conversion ratio. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(Unaudited, in millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Net income including noncontrolling interests | $ | 45 | $ | 64 | $ | 177 | $ | 129 | |||||||||
Depreciation and amortization | 8 | 9 | 23 | 25 | |||||||||||||
EBITDA | 53 | 73 | 200 | 154 |
Industry trends
Average U.S. housing starts were 1.3 million on a seasonally-adjusted basis in the first nine months of 2018, up 6.2% from the same period last year. Single-family starts, which consume larger lumber volumes per start, rose by 5.7%, while multi-family starts increased by 7.3%.
50
Three months ended September 30, 2018 vs. September 30, 2017
Operating income variance analysis
Sales
Sales were $16 million lower, or 7%, to $203 million in the quarter. The average transaction price increased by $44 per thousand board feet, or 11%. Shipments decreased by 86 million board feet, largely reflecting:
• | higher sales in the year-ago period resulting from supply disruptions, mostly related to forest fires in British Columbia; and |
• | higher offer in the current period, mainly from western Canadian producers, due to the unwinding of inventory built in the first quarter of 2018, following shipping constraints. |
Accordingly, finished goods inventory increased by 40 million board feet compared to the year-ago period.
Cost of sales, excluding depreciation, amortization and distribution costs
After adjusting for the effects of the Canadian dollar fluctuation and lower volume, manufacturing costs increased by $23 million, reflecting:
• | higher log costs ($13 million), including higher market-based stumpage fees and diesel fuel expense; |
• | lower internal wood chip selling prices ($6 million); and |
• | unfavorable maintenance and labor costs ($4 million). |
51
Nine months ended September 30, 2018 vs. September 30, 2017
Operating income variance analysis
Sales
Sales were $73 million higher, or 12%, to $666 million in the first nine months of the year. The average transaction price rose by $94 per thousand board feet, or 24%, largely due to supply constraints in the first half of the year, and the imposition of trade barriers in the U.S. Shipments, however, were lower by 151 million board feet, reflecting:
• | shipping constraints in the first quarter of 2018; |
• | the recent weakening of lumber market conditions; |
• | the sale of our Saint-Hilarion (Quebec) sawmill and the consolidation of our two sawmills at Senneterre in the third quarter of 2017; and |
• | lower productivity. |
Cost of sales, excluding depreciation, amortization and distribution costs
After adjusting for the effects of the Canadian dollar fluctuation and lower volume, manufacturing costs increased by $44 million, reflecting:
• | higher log costs ($24 million), including higher market-based stumpage fees and diesel fuel expense; |
• | lower internal wood chip selling prices ($13 million); and |
• | unfavorable maintenance and labor costs ($7 million). |
Distribution costs
After removing the effect of lower volume, distribution costs increased by $6 million in the current year, mostly reflecting higher rail car rates and an increase in U.S. shipments.
52
NEWSPRINT
Highlights
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(Unaudited, in millions, except where otherwise stated) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Sales | $ | 232 | $ | 199 | $ | 660 | $ | 626 | |||||||||
Operating income (loss) (1) | 32 | (6 | ) | 46 | (17 | ) | |||||||||||
EBITDA (2) | 48 | 10 | 95 | 32 | |||||||||||||
(In thousands of metric tons) | |||||||||||||||||
Shipments | 371 | 388 | 1,119 | 1,228 | |||||||||||||
Downtime | 4 | 35 | 18 | 52 |
September 30, | ||||||||
(Unaudited, in thousands of metric tons) | 2018 | 2017 | ||||||
Finished goods inventory | 96 | 98 |
(1) | Net income (loss) including noncontrolling interests is equal to operating income (loss) in this segment. |
(2) | EBITDA, a non-GAAP financial measure, is reconciled below. For more information on the calculation and reasons we include this measure, see note 1 under “Results of Operations – Consolidated Results – Selected Financial Information” above. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(Unaudited, in millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Net income (loss) including noncontrolling interests | $ | 32 | $ | (6 | ) | $ | 46 | $ | (17 | ) | |||||||
Depreciation and amortization | 16 | 16 | 49 | 49 | |||||||||||||
EBITDA | 48 | 10 | 95 | 32 |
Industry trends
North American demand for newsprint declined by 11.4% in the first nine months of the year compared to the same period last year, driven by a reduction in demand from newspaper publishers, down by nearly 14%. Demand from commercial printers also decreased, dropping by 6.7%. North American shipment-to-capacity ratio rose to 95%, up from 93% in the year-ago period.
53
Global demand for newsprint was down by 8.7% in the first nine months of the year compared to the same period last year, with Western Europe down 8.8%, and Asia 8.2%. Despite the drop, the global operating rate rose to 90%, as a result of major global capacity reductions in the second half of 2017.
Three months ended September 30, 2018 vs. September 30, 2017
Operating income (loss) variance analysis
Sales
Newsprint sales increased by $33 million, or 17%, to $232 million in the third quarter of the year, reflecting an increase of $118 per metric ton in the average transaction price, as price increases were realized in both North American and export markets. Shipments decreased by 17,000 metric tons, mainly resulting from:
• | the paper machine closures at Calhoun; and |
• | timing of export sales; |
partly offset by 31,000 metric tons of additional downtime taken in the year-ago period, primarily at our Baie-Comeau (Quebec) and Augusta (Georgia) mills, due to softer market conditions.
Compared to the third quarter of 2017, our international shipments rose by 4%, while our domestic shipments dropped by 9%. Domestic shipments represented 61% of total newsprint shipments in the quarter, compared to 64% in the year-ago period.
Cost of sales, excluding depreciation, amortization and distribution costs
COS was $3 million lower in the quarter. Restructuring initiatives reduced COS by $14 million, including the elimination of $4 million in fixed manufacturing costs. After removing the effects of the Canadian dollar fluctuation, higher volume, and the restructuring initiatives, manufacturing costs increased by $10 million, mainly reflecting higher maintenance and labor costs ($11 million) mostly related to planned repairs, offset in part by lower wood chip prices ($3 million).
Distribution costs
After removing the effects of restructuring initiatives and the Canadian dollar fluctuation, distribution costs rose by $3 million in the quarter, mostly attributable to higher truck and rail car rates, higher fuel surcharges, and an increase in international shipments.
54
Nine months ended September 30, 2018 vs. September 30, 2017
Operating income (loss) variance analysis
Sales
Newsprint sales increased by $34 million, or 5%, to $660 million in the first nine months of the year, reflecting an increase of $80 per metric ton in the average transaction price, as price increases were realized in both North American and export markets. Shipments, however, were lower by 109,000 metric tons, or 9%, mostly due to:
• | the paper machine closures at Calhoun; |
• | the permanent closure of our Mokpo paper mill; and |
• | timing of export sales; |
partly offset by 34,000 metric tons of additional downtime taken in the year-ago period primarily at our Baie-Comeau and Augusta mills.
Compared to the first nine months of 2017, our domestic shipments fell by 13%, and our international shipments by 2%. Domestic shipments represented 60% of total newsprint shipments in the period, down by 3% from the year-ago period.
Cost of sales, excluding depreciation, amortization and distribution costs
COS was $32 million lower in the period. Restructuring initiatives reduced COS by $60 million, including the elimination of $18 million in fixed manufacturing costs. After removing the effects of the Canadian dollar fluctuation, higher volume, and the restructuring initiatives, manufacturing costs increased by $19 million compared to the same period last year, reflecting:
• | higher maintenance costs ($13 million), mostly related to planned repairs; |
• | unfavorable power and steam costs ($5 million); |
• | unfavorable labor expense ($4 million); and |
• | higher chemical costs ($2 million); |
partly offset by lower wood chip prices ($8 million).
55
Distribution costs
After removing the effect of restructuring initiatives, distribution costs increased by $11 million in 2018, mainly due to higher truck and rail car rates, higher fuel surcharges, and an increase in the average length of haul.
56
SPECIALTY PAPERS
Highlights
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(Unaudited, in millions, except where otherwise stated) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Sales | $ | 213 | $ | 219 | $ | 594 | $ | 686 | |||||||||
Operating income (1) | 26 | 7 | 23 | 4 | |||||||||||||
EBITDA (2) | 38 | 18 | 59 | 38 | |||||||||||||
(In thousands of short tons) | |||||||||||||||||
Shipments | 289 | 333 | 843 | 1,046 | |||||||||||||
Downtime | 1 | 5 | 16 | 28 |
September 30, | ||||||||
(Unaudited, in thousands of short tons) | 2018 | 2017 | ||||||
Finished goods inventory | 78 | 86 |
(1) | Net income including noncontrolling interests is equal to operating income in this segment. |
(2) | EBITDA, a non-GAAP financial measure, is reconciled below. For more information on the calculation and reasons we include this measure, see note 1 under “Results of Operations – Consolidated Results – Selected Financial Information” above. |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(Unaudited, in millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Net income including noncontrolling interests | $ | 26 | $ | 7 | $ | 23 | $ | 4 | |||||||||
Depreciation and amortization | 12 | 11 | 36 | 34 | |||||||||||||
EBITDA | 38 | 18 | 59 | 38 |
Industry trends
North American demand for uncoated mechanical papers was down by 6.9% in the first nine months of 2018 compared to the year-ago period. Lower demand for standard papers drove this decline, decreasing by 9.8%, while the demand for supercalendered (or “SC”) grades was down only 1.4%. The operating rate increased to 91%, compared to 90% in the year-ago period.
57
North American coated mechanical paper demand was down by 6.8% in the first nine months of 2018 compared to the year-ago period. Industry production, however, was significantly lower, down by 244,000 short tons (221,000 metric tons), or 13.6%, while imports rose by 68,000 short tons (62,000 metric tons), or 23.1%. Operating rates in North America decreased to 94% in the first nine months of 2018, down from 95% in 2017.
58
Three months ended September 30, 2018 vs. September 30, 2017
Operating income variance analysis
Sales
Specialty paper sales decreased by $6 million, or 3%, to $213 million in the third quarter of the year. The overall transaction price was $78 per short ton higher, reflecting price increases across all grades. Shipments were 44,000 short tons (40,000 metric tons) lower, or 13%, largely due to the permanent closure of two paper machines at Calhoun, and one paper machine at Catawba.
Cost of sales, excluding depreciation, amortization and distribution costs
COS was $25 million lower in the quarter. Restructuring initiatives reduced COS by $20 million, including the elimination of $6 million in fixed manufacturing costs. After removing the effects of the Canadian dollar fluctuation, the lower volume, and the restructuring initiatives, manufacturing costs improved by $2 million in the quarter, primarily due to:
• | lower wood chip prices ($3 million); and |
• | higher internal hydroelectric generation ($3 million), due to capital programs on certain water wheels in the year-ago period; |
partly offset by higher chemical costs ($2 million).
Distribution costs
After removing the effects of lower volume and restructuring initiatives, distribution costs increased by $4 million in the current period, reflecting higher truck and rail car rates, higher fuel surcharges, and an increase in the average length of haul.
59
Nine months ended September 30, 2018 vs. September 30, 2017
Operating income variance analysis
Sales
Specialty paper sales were lower by $92 million, or 13%, to $594 million in the first nine months of the year. The overall transaction price rose by $49 per short ton, reflecting price increases across all grades. Shipments decreased by 203,000 short tons (184,000 metric tons), or 19%, largely due to the permanent closure of two paper machines at Calhoun and one paper machine at Catawba.
Cost of sales, excluding depreciation, amortization and distribution costs
COS was $113 million lower in the period. Restructuring initiatives reduced COS by $110 million, including the elimination of $34 million in fixed manufacturing costs. After removing the effects of the Canadian dollar fluctuation, the lower volume, and the restructuring initiatives, manufacturing costs improved by $6 million in the period, primarily due to:
• | lower wood chip prices ($8 million); and |
• | higher internal hydroelectric generation ($6 million), due to capital programs on certain water wheels in 2017; |
partly offset by:
• | unfavorable power and steam costs ($3 million); and |
• | higher maintenance and labor costs ($3 million). |
Distribution costs
After removing the effects of lower volume, restructuring initiatives and the Canadian dollar fluctuation, distribution costs rose by $17 million in the period, mostly due to higher truck and rail car rates, higher fuel surcharges, and an increase in the average length of haul.
60
CORPORATE AND OTHER
Highlights
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(Unaudited, in millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Cost of sales, excluding depreciation, amortization and distribution costs | $ | (1 | ) | $ | (15 | ) | $ | (10 | ) | $ | (46 | ) | |||||
Depreciation and amortization | (6 | ) | (6 | ) | (20 | ) | (17 | ) | |||||||||
Selling, general and administrative expenses | (8 | ) | (8 | ) | (25 | ) | (24 | ) | |||||||||
Closure costs, impairment and other related charges | — | (8 | ) | (1 | ) | (80 | ) | ||||||||||
Net gain on disposition of assets | — | 2 | 4 | 2 | |||||||||||||
Operating loss | $ | (15 | ) | $ | (35 | ) | $ | (52 | ) | $ | (165 | ) | |||||
Interest expense | (12 | ) | (13 | ) | (36 | ) | (36 | ) | |||||||||
Non-operating pension and other postretirement benefit credits | 13 | 2 | 38 | 6 | |||||||||||||
Other income, net | 14 | 6 | 4 | 11 | |||||||||||||
Income tax provision | (33 | ) | (15 | ) | (111 | ) | (63 | ) | |||||||||
Net loss including noncontrolling interests | $ | (33 | ) | $ | (55 | ) | $ | (157 | ) | $ | (247 | ) |
The table below shows the reconciliation of net loss including noncontrolling interests to EBITDA and adjusted EBITDA, which are non-GAAP financial measures. For more information on the calculation and reasons we include these measures, see note 1 under “Results of Operations – Consolidated Results – Selected Financial Information” above.
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||||
(Unaudited, in millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||||
Net loss including noncontrolling interests | $ | (33 | ) | $ | (55 | ) | $ | (157 | ) | $ | (247 | ) | |||||
Interest expense | 12 | 13 | 36 | 36 | |||||||||||||
Income tax provision | 33 | 15 | 111 | 63 | |||||||||||||
Depreciation and amortization | 6 | 6 | 20 | 17 | |||||||||||||
EBITDA | $ | 18 | $ | (21 | ) | $ | 10 | $ | (131 | ) | |||||||
Foreign exchange (gain) loss | — | (7 | ) | 2 | (10 | ) | |||||||||||
Closure costs, impairment and other related charges | — | 8 | 1 | 80 | |||||||||||||
Inventory write-downs (reversal) related to closures | — | 11 | (1 | ) | 24 | ||||||||||||
Start-up costs | — | 3 | 8 | 18 | |||||||||||||
Net gain on disposition of assets | — | (2 | ) | (4 | ) | (2 | ) | ||||||||||
Non-operating pension and other postretirement benefit credits | (13 | ) | (2 | ) | (38 | ) | (6 | ) | |||||||||
Other (income) expense, net | (14 | ) | 1 | (6 | ) | (1 | ) | ||||||||||
Adjusted EBITDA | $ | (9 | ) | $ | (9 | ) | $ | (28 | ) | $ | (28 | ) |
Three months ended September 30, 2018 vs. September 30, 2017
Cost of sales, excluding depreciation, amortization and distribution costs
We incurred COS of $1 million in the quarter. This compares to COS of $15 million in the year-ago period, which was comprised of:
• | write-downs of mill stores and other supplies ($11 million), primarily related to the permanent closure of two paper machines at Calhoun; |
• | start-up costs ($2 million) for the Calhoun tissue manufacturing and converting facility; and |
61
• | asset preservation costs ($2 million), primarily related to the indefinite idling of our Thorold (Ontario) paper mill in the first quarter of 2017. |
Closure costs, impairment and other related charges
We recorded no closure costs, impairment and other related charges in the quarter. In the same period last year, we recorded closure costs, impairment and other related charges of $8 million, which included accelerated depreciation ($6 million) and severance and other closure-related costs ($2 million) associated with the permanent closure of two paper machines at Calhoun.
Nine months ended September 30, 2018 vs. September 30, 2017
Cost of sales, excluding depreciation, amortization and distribution costs
COS of $10 million in the first nine months of 2018 was primarily comprised of:
• | start-up costs ($7 million) for the Calhoun tissue manufacturing and converting facility; and |
• | asset preservation costs ($4 million), primarily related to the indefinite idling of our Thorold paper mill and our permanently closed Fort Frances (Ontario) mill. |
This compares to COS of $46 million in the year-ago period, including:
• | write-downs of mill stores and other supplies ($24 million), primarily related to the permanent closures of two paper machines at Calhoun, a paper machine at our Catawba paper mill, and our Mokpo paper mill; |
• | start-up costs ($14 million) for the Calhoun tissue manufacturing and converting facility; and |
• | asset preservation costs ($8 million), primarily related to the indefinite idling of our Thorold paper mill and our permanently closed Fort Frances mill. |
Depreciation and amortization
Depreciation and amortization was $3 million greater in the first nine months of 2018, mainly explained by additional costs associated with the implementation of our integrated business management software.
Closure costs, impairment and other related charges
We incurred closure costs, impairment and other related charges of $1 million in the first nine months of the year, compared to $80 million in the year-ago period. The prior year included:
• | a long-lived asset impairment charge related to our Coosa Pines (Alabama) pulp mill ($55 million); |
• | a long-lived asset impairment charge ($5 million), and severance and other closure-related costs ($4 million) in connection with the permanent closure of a paper machine at our Catawba paper mill; |
• | accelerated depreciation ($6 million) and severance and other closure-related costs ($2 million) associated with the permanent closure of two paper machines at Calhoun; and |
• | severance and other costs related to the permanent closure of our paper mill at Mokpo ($7 million). |
62
LIQUIDITY AND CAPITAL RESOURCES
Capital Resources
We rely on cash and cash equivalents, net cash provided by operations, and our revolving credit facilities to fund our operations, make pension contributions, and finance our working capital, capital expenditures, and cash duty deposits. In addition, from time to time we may use available cash to reduce debt. As of September 30, 2018, we had cash and cash equivalents of $72 million and availability of $582 million under our revolving credit facilities.
Based on our current projections, we expect to have sufficient financial resources available to finance our business plan, make pension contributions, meet working capital and cash duty deposit requirements, and maintain an appropriate level of capital spending.
Credit facilities
Interest rates under our credit facilities are based on an index, plus a spread, which fluctuates based on availability and the Company’s leverage ratio, or the capitalization ratio, as applicable. Improvement in these ratios reduced the spread over the index by 0.25% during the third quarter of 2018. For more information on our credit facilities’ interest rates, see Part II – Item 8. Financial Statements and Supplementary Data – Note 13. Long-Term Debt – Debt instruments in our 2017 Annual Report.
Flow of Funds
Summary of cash flows
A summary of cash flows for the nine months ended September 30, 2018 and 2017, was as follows:
Nine Months Ended September 30, | ||||||||
(Unaudited, in millions) | 2018 | 2017 | ||||||
Net cash provided by operating activities | $ | 351 | $ | 99 | ||||
Net cash used in investing activities | (147 | ) | (168 | ) | ||||
Net cash (used in) provided by financing activities | (145 | ) | 69 | |||||
Effect of exchange rate changes on cash and cash equivalents, and restricted cash | (1 | ) | 6 | |||||
Net increase in cash and cash equivalents, and restricted cash | $ | 58 | $ | 6 |
Nine months ended September 30, 2018 vs. September 30, 2017
Net cash provided by operating activities
We generated $351 million of cash from operating activities in the first nine months of 2018, compared to $99 million in the year-ago period. The increase is almost all attributable to higher profitability. The year-ago period also included higher timing-related pension contributions and cash closure costs in connection with the permanent closures of paper machines at our Catawba and Calhoun paper mills, as well as the permanent closure of our paper mill at Mokpo.
Net cash used in investing activities
We used $147 million of cash in investing activities in the current period, $21 million less compared to the year-ago period, reflecting:
• | lower cash invested in fixed assets of $42 million, mainly due to the substantial completion of the tissue manufacturing and converting facility at Calhoun in the first quarter of 2017; and |
• | refunds of countervailing duty cash deposits on imports of SC paper to the U.S. of $25 million in the current year; |
offset in part by higher countervailing and anti-dumping duty cash deposits of $44 million on imports of softwood lumber to the U.S.
63
Net cash (used in) provided by financing activities
We fully repaid our outstanding borrowings of $144 million under our revolving credit facilities in the first nine months of 2018. This compares to a net increase in borrowings of $70 million in the year-ago period primarily to support the completion of the Calhoun tissue project.
Asset divestitures
On August 29, 2018, we entered into a definitive asset purchase agreement to sell our RBK pulp mill at Fairmont (West Virginia). The sale closed on November 1, 2018, for total cash consideration of $62 million, subject to final working capital adjustments.
On October 2, 2018, we entered into a definitive asset purchase agreement to sell our paper and pulp mill at Catawba for total consideration of approximately $300 million, consisting of $260 million in cash, and the assumption of $40 million of liabilities, largely net pension benefit obligations, subject to customary closing adjustments. The sale is expected to close around year-end.
Special dividend
We announced a special cash dividend of $1.50 per share on November 1, 2018. The special dividend will be payable on December 20, 2018 to shareholders of record at the close of business on December 6, 2018.
Countervailing duty and anti-dumping investigations
Since October 15, 2015, we were required to pay cash deposits at a subsidy rate of 17.87% for estimated countervailing duties on our U.S. imports of SC paper produced at our Canadian mills. On March 21, 2018, Verso Corporation, the sole remaining U.S. SC paper petitioner, filed a request with the U.S. Department of Commerce (or “Commerce”) for a changed circumstances review to revoke the countervailing duty order, retroactive to August 3, 2015, and for Commerce to refund all countervailing duty deposits with interest. On May 8, 2018, Commerce announced the initiation of a changed circumstances review, and on July 6, 2018, Commerce signed the revocation order. As a result, we will receive a refund of all cash deposits made on our U.S. imports of SC paper produced at our Canadian mills, plus interest, and no further cash deposits are required going forward. Through September 30, 2018, cash deposits of $25 million were refunded. Remaining cash deposits to be refunded of $36 million, plus interest, are expected to be received during the fourth quarter of the year.
We have also been required to pay cash deposits for estimated countervailing duties and anti-dumping duties on our U.S. imports of softwood lumber produced at our Canadian sawmills, since April 28, 2017, and June 30, 2017, respectively. As of December 28, 2017, the rates for these estimated countervailing duties and anti-dumping duties were 14.7% and 3.2%, respectively. Based on these rates and our current operating parameters, the cash deposits could be as high as $80 million per year.
Additionally, from January 16, 2018 to May 15, 2018, we were required to make cash deposits at a preliminary subsidy rate of 4.42% for estimated countervailing duties on our U.S. imports of the uncoated groundwood (or “UGW”) paper produced at our Canadian mills, with the exception of SC paper, which was subject to distinct countervailing duties. The preliminary rate remained in effect until May 15, 2018. On March 13, 2018, Commerce also announced its preliminary determination in the UGW anti-dumping investigation, whereby it determined that we did not sell Canadian-origin UGW paper exported to the U.S. for less than fair market value during the relevant period (from July 1, 2016 to June 30, 2017). On August 29, 2018, the U.S. International Trade Commission determined that there was no material injury, nor threat of material injury, resulting from U.S. imports of Canadian-origin UGW paper, and that no countervailing duty or anti-dumping orders will be issued. As a result, we will receive a refund of all cash deposits made on our U.S. imports of UGW paper produced at our Canadian mills, plus interest, and no further cash deposits are required going forward. Through September 30, 2018, cash deposits to be refunded totaled $6 million.
See Item 1. Financial Statements – Note 11. Commitments and Contingencies – Legal matters – Countervailing duty and anti-dumping investigations on uncoated groundwood paper; Countervailing duty and anti-dumping investigations on softwood lumber; and Countervailing duty investigation on supercalendered paper for more information.
64
ITEM 3. | QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK |
Information relating to quantitative and qualitative disclosures about market risk is disclosed in Part II, Item 7A, “Quantitative and Qualitative Disclosures About Market Risk,” in our 2017 Annual Report. There have been no material changes in our exposure to market risk as previously disclosed in our 2017 Annual Report.
ITEM 4. | CONTROLS AND PROCEDURES |
(a) Evaluation of Disclosure Controls and Procedures:
We have evaluated the effectiveness of the design and operation of our disclosure controls and procedures, as defined in Rules 13a–15(e) and 15d–15(e) of the Securities Exchange Act of 1934, as of September 30, 2018. Based on that evaluation, the President and Chief Executive Officer and the Senior Vice President and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of such date in recording, processing, summarizing and timely reporting information required to be disclosed in our reports to the SEC.
(b) Changes in Internal Control over Financial Reporting:
In connection with the evaluation of internal control over financial reporting, there were no changes during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
65
PART II. | OTHER INFORMATION |
ITEM 1. | LEGAL PROCEEDINGS |
In addition to the legal proceedings presented under Part I, Item 3, “Legal Proceedings,” in our 2017 Annual Report, see the description of our material pending legal proceedings in Note 11, “Commitments and Contingencies – Legal matters,” to our Consolidated Financial Statements, which is incorporated in this “Item 1 – Legal Proceedings” by reference.
ITEM 1A. | RISK FACTORS |
In addition to the other information set forth in this Form 10-Q, you should carefully consider the risk factors set forth under Part I, Item 1A, “Risk Factors” in our 2017 Annual Report, which could materially affect our business, financial condition or future results. There have been no material changes to the risk factors previously disclosed in our 2017 Annual Report.
66
ITEM 6. | EXHIBITS |
Exhibit No. | Description | |
31.1 | ||
31.2 | ||
32.1 | ||
32.2 | ||
101.INS** | XBRL Instance Document. | |
101.SCH** | XBRL Taxonomy Extension Schema Document. | |
101.CAL** | XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.LAB** | XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE** | XBRL Taxonomy Extension Presentation Linkbase Document. | |
101.DEF** | XBRL Taxonomy Extension Definition Linkbase Document. |
** | Interactive data files furnished with this Form 10-Q, which represent the following materials from this Form 10-Q formatted in XBRL (eXtensible Business Reporting Language): (i) the Consolidated Statements of Operations, (ii) the Consolidated Statements of Comprehensive Income (Loss), (iii) the Consolidated Balance Sheets, (iv) the Consolidated Statements of Changes in Equity, (v) the Consolidated Statements of Cash Flows and (vi) the Notes to Unaudited Interim Consolidated Financial Statements. |
67
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.
RESOLUTE FOREST PRODUCTS INC. | ||
By | /s/ Jo-Ann Longworth | |
Jo-Ann Longworth | ||
Senior Vice President and Chief Financial Officer | ||
By | /s/ Hugues Dorban | |
Hugues Dorban | ||
Vice President and Chief Accounting Officer |
Date: November 9, 2018
68