ReWalk Robotics Ltd. - Quarter Report: 2023 June (Form 10-Q)
Israel
|
|
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.)
|
|
|
|
3 Hatnufa Street, Floor 6, Yokneam Ilit, Israel
|
|
2069203
|
(Address of principal executive offices)
|
|
(Zip Code)
|
+972.4.959.0123
Registrant's telephone number, including area code
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act
|
Title of each class
|
|
Trading Symbol
|
|
Name of each exchange on which registered
|
Ordinary shares, par value NIS 0.25
|
|
RWLK
|
|
Nasdaq Capital Market
|
Large accelerated filer ☐
|
Accelerated filer ☐
|
Non-accelerated filer ☒
|
Smaller reporting company ☒
|
Emerging growth company ☐
|
Page No. | ||
2 | ||
4 | ||
4 | ||
4 | ||
6 | ||
7 | ||
8 | ||
9 | ||
26 | ||
35 | ||
35 | ||
36 | ||
36 | ||
36 | ||
37 | ||
38 | ||
38 | ||
38 | ||
39 | ||
40 |
• | our expectations regarding future growth, including our ability to increase sales in our existing geographic markets and expand to new markets; |
• | our ability to maintain and grow our reputation and the market acceptance of our products; |
• | our ability to achieve reimbursement from third-party payors or advance Centers for Medicare & Medicaid Services (“CMS”) coverage for our products, including our ability to successfully submit cases for Medicare coverage through Medicare Administrative Contractors; |
• | our ability to regain and maintain compliance with the continued requirements of the Nasdaq Capital Market and the risk that our ordinary shares will be delisted if we do not comply with such requirements; |
• | our ability to complete our announced acquisition of AlterG, Inc. (“AlterG”), successfully integrate AlterG’s operations into our organization following closing, and realize the anticipated benefits therefrom; |
• | the adverse effect that the COVID-19 pandemic has had and continues to have on our business and results of operations; |
• | our ability to have sufficient funds to meet certain future capital requirements, which could impair our efforts to develop and commercialize existing and new products; |
• | our limited operating history and our ability to leverage our sales, marketing and training infrastructure; |
• | our ability to grow our business through acquisitions of businesses, products or technologies, and the failure to manage acquisitions, or the failure to integrate them with our existing business, which could have a material adverse effect on our business, financial condition, and operating results; |
• | our expectations as to our clinical research program and clinical results; |
• | our ability to obtain certain components of our products from third-party suppliers and our continued access to our product manufacturers; |
• | our ability to improve our products and develop new products; |
• | our compliance with medical device reporting regulations to report adverse events involving our products, which could result in voluntary corrective actions or enforcement actions such as mandatory recalls, and the potential impact of such adverse events on our ability to market and sell our products; |
• | our ability to gain and maintain regulatory approvals and to comply with any post-marketing requests |
• | the risk of a cybersecurity attack or breach of our information technology systems significantly disrupting our business operations; |
• | our ability to maintain adequate protection of our intellectual property and to avoid violation of the intellectual property rights of others; |
• | the impact of substantial sales of our shares by certain shareholders on the market price of our ordinary shares; |
• | our ability to use effectively the proceeds of our offerings of securities; |
• | the impact of the market price of our ordinary shares on the determination of whether we are a passive foreign investment company; |
• | market and other conditions, including the extent to which inflation or global instability may disrupt our business operations or our financial condition or the financial condition of our customers and suppliers; and |
other factors discussed in the “Risk Factors” section of our 2022 annual report on Form 10-K and in our subsequent reports filed with the SEC. |
|
June 30,
|
December 31,
|
||||||
2023
|
2022
|
|||||||
(unaudited)
|
||||||||
ASSETS
|
||||||||
|
||||||||
CURRENT ASSETS
|
||||||||
|
||||||||
Cash and cash equivalents
|
$
|
58,184
|
$
|
67,896
|
||||
Trade receivable, net
|
774
|
1,036
|
||||||
Prepaid expenses and other current assets
|
1,846
|
649
|
||||||
Inventories
|
3,038
|
2,929
|
||||||
Total current assets
|
63,842
|
72,510
|
||||||
|
||||||||
LONG-TERM ASSETS
|
||||||||
|
||||||||
Restricted cash and other long-term assets
|
689
|
694
|
||||||
Operating lease right-of-use assets
|
1,151
|
836
|
||||||
Property and equipment, net
|
129
|
196
|
||||||
Total long-term assets
|
1,969
|
1,726
|
||||||
Total assets
|
$
|
65,811
|
$
|
74,236
|
|
June 30,
|
December 31,
|
||||||
|
2023
|
2022
|
||||||
(unaudited)
|
||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Current maturities of operating leases liability
|
$ |
616
|
$ |
564
|
||||
Trade payables
|
2,846
|
1,950
|
||||||
Employees and payroll accruals
|
936
|
1,282
|
||||||
Deferred revenues
|
435
|
301
|
||||||
Other current liabilities
|
609
|
685
|
||||||
Total current liabilities
|
5,442
|
4,782
|
||||||
|
||||||||
LONG-TERM LIABILITIES
|
||||||||
Deferred revenues
|
841
|
890
|
||||||
Non-current operating leases liability
|
541
|
333
|
||||||
Other long-term liabilities
|
13
|
66
|
||||||
Total long-term liabilities
|
1,395
|
1,289
|
||||||
|
||||||||
Total liabilities
|
6,837
|
6,071
|
||||||
|
||||||||
COMMITMENTS AND
CONTINGENT LIABILITIES |
||||||||
Shareholders’ equity:
|
||||||||
|
||||||||
Share capital
|
||||||||
Ordinary share of NIS 0.25 par value-Authorized: 120,000,000 shares at June 30, 2023 and December 31, 2022; Issued: 63,368,746 and 63,023,506 shares at June 30, 2023 and December 31, 2022, respectively; Outstanding: 59,346,139 and 60,090,298 shares as of June 30, 2023 and December 31, 2022 respectively
|
4,435
|
4,489
|
||||||
Additional paid-in capital
|
280,455
|
279,857
|
||||||
Treasury Shares at cost, 4,022,607 and 2,933,208 ordinary shares at June 30, 2023 and December 31, 2022 respectively
|
(3,203
|
)
|
(2,431
|
)
|
||||
Accumulated deficit
|
(222,713
|
)
|
(213,750
|
)
|
||||
Total shareholders’ equity
|
58,974
|
68,165
|
||||||
Total liabilities and shareholders’ equity
|
$
|
65,811
|
$
|
74,236
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
2023
|
2022
|
2023
|
2022 | ||||||||||||
Revenues
|
$ |
1,337
|
$ |
1,570
|
$
|
2,567
|
$
|
2,446
|
||||||||
Cost of revenues
|
761
|
824
|
1,420
|
1,435
|
||||||||||||
|
||||||||||||||||
Gross profit
|
576
|
746
|
1,147
|
1,011
|
||||||||||||
|
||||||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development, net
|
816
|
956
|
1,568
|
1,863
|
||||||||||||
Sales and marketing
|
2,504
|
2,347
|
4,988
|
4,531
|
||||||||||||
General and administrative
|
2,414
|
1,819
|
4,124
|
3,281
|
||||||||||||
|
||||||||||||||||
Total operating expenses
|
5,734
|
5,122
|
10,680
|
9,675
|
||||||||||||
|
||||||||||||||||
Operating loss
|
(5,158
|
)
|
(4,376
|
)
|
(9,533
|
)
|
(8,664
|
)
|
||||||||
Financial (expenses) income, net
|
558
|
(44
|
) |
636
|
(68
|
)
|
||||||||||
|
||||||||||||||||
Loss before income taxes
|
(4,600
|
)
|
(4,420
|
)
|
(8,897
|
)
|
(8,732
|
)
|
||||||||
Taxes on income
|
42
|
26
|
66
|
64
|
||||||||||||
|
||||||||||||||||
Net loss
|
$ |
(4,642
|
)
|
$ |
(4,446
|
)
|
$
|
(8,963
|
)
|
$
|
(8,796
|
)
|
||||
|
||||||||||||||||
Net loss per ordinary share, basic and diluted
|
$ |
(0.08
|
)
|
$ |
(0.07
|
)
|
$
|
(0.15
|
$
|
(0.14
|
)
|
|||||
|
||||||||||||||||
Weighted average number of shares used in computing net loss per ordinary share, basic and diluted
|
59,515,410
|
62,544,467
|
59,515,289
|
62,519,063
|
Ordinary Shares
|
Additional
paid-in |
Treasury
|
Accumulated
|
Total
shareholders’
|
||||||||||||||||||||
Number
|
Amount
|
capital
|
Shares
|
deficit
|
equity
|
|||||||||||||||||||
Balance as of March 31, 2022
|
62,508,517
|
$ |
4,663
|
$ |
279,054
|
$ |
-
|
$ |
(198,531
|
)
|
$ |
85,186
|
||||||||||||
Share-based compensation to employees and non-employees
|
-
|
-
|
173
|
-
|
-
|
173
|
||||||||||||||||||
Issuance of ordinary shares upon vesting of employees and non-employees RSUs
|
169,791
|
12
|
(12
|
)
|
-
|
-
|
-
|
|||||||||||||||||
Net loss
|
-
|
-
|
-
|
-
|
(4,446
|
)
|
(4,446
|
)
|
||||||||||||||||
Balance as of June 30, 2022
|
62,678,308
|
$ |
4,675
|
$ |
279,215
|
$ |
-
|
$ |
(202,977
|
)
|
$ |
80,913
|
||||||||||||
|
||||||||||||||||||||||||
Balance as of March 31, 2023
|
59,482,004
|
$ |
4,445
|
$ |
280,152
|
$ |
(3,007
|
)
|
$ |
(218,071
|
)
|
$ |
63,519
|
|||||||||||
Treasury shares at cost |
(359,049 |
) | (25 | ) | - | (196 | ) | - | (221 | ) | ||||||||||||||
Share-based compensation to employees and non-employees
|
-
|
-
|
318
|
-
|
-
|
318
|
||||||||||||||||||
Issuance of ordinary shares upon vesting of RSUs by employees and non-employees
|
223,184
|
15
|
(15
|
)
|
-
|
-
|
-
|
|||||||||||||||||
Net loss
|
|
|
|
|
(4,642
|
)
|
(4,642
|
)
|
||||||||||||||||
Balance as of June 30, 2023
|
59,346,139
|
$ |
4,435
|
$ |
280,455
|
$ |
(3,203
|
)
|
$ |
(222,713
|
)
|
$ |
58,974
|
Ordinary Shares |
Additional |
Treasury |
Accumulated |
Total shareholders’ |
||||||||||||||||||||
Number |
Amount |
capital |
Shares |
deficit |
equity |
|||||||||||||||||||
Balance as of December 31, 2021 |
62,480,163 |
$ |
4,661 |
$ |
278,903 |
$ |
- |
$ |
(194,181 |
) |
$ |
89,383 |
||||||||||||
Share-based compensation to employees and non-employees |
- |
- |
326 |
- |
- |
326 |
||||||||||||||||||
Issuance of ordinary shares upon vesting of employees and non-employees RSUs |
198,145 |
14 |
(14 |
) |
- |
- |
- |
|||||||||||||||||
Net loss |
- |
- |
- |
- |
(8,796 |
) |
(8,796 |
) |
||||||||||||||||
Balance as of June 30, 2022 |
62,678,308 |
$ |
4,675 |
$ |
279,215 |
$ |
- |
$ |
(202,977 |
) |
$ |
80,913 |
||||||||||||
|
||||||||||||||||||||||||
Balance as of December 31, 2022 |
60,090,298 |
$ |
4,489 |
$ |
279,857 |
$ |
(2,431 |
) |
$ |
(213,750 |
) |
$ |
68,165 |
|||||||||||
Treasury shares at cost |
(1,089,399 |
) |
(78 |
) |
- |
(772 |
) |
- |
(850 |
) |
||||||||||||||
Share-based compensation to employees and non-employees |
- |
- |
622 |
- |
- |
622 |
||||||||||||||||||
Issuance of ordinary shares upon vesting of RSUs by employees and non-employees |
345,240 |
24 |
(24 |
) |
- |
- |
- |
|||||||||||||||||
Net loss |
- |
- |
- |
- |
(8,963 |
) |
(8,963 |
) |
||||||||||||||||
Balance as of June 30, 2023 |
59,346,139 |
$ |
4,435 |
$ |
280,455 |
$ |
(3,203 |
) |
$ |
(222,713 |
) |
$ |
58,974 |
|
Six Months Ended
June 30, |
|||||||
|
2023
|
2022
|
||||||
Cash flows used in operating activities:
|
||||||||
Net loss
|
$
|
(8,963
|
)
|
$
|
(8,796
|
)
|
||
Adjustments to reconcile net loss to net cash used in operating activities:
|
||||||||
Depreciation
|
67
|
110
|
||||||
Share-based compensation
|
622
|
326
|
||||||
Deferred taxes
|
- |
(7
|
)
|
|||||
Exchange rate fluctuations
|
(5
|
)
|
164
|
|||||
Interest income
|
(10
|
)
|
-
|
|||||
Changes in assets and liabilities:
|
||||||||
Trade receivables, net
|
262
|
(281
|
)
|
|||||
Prepaid expenses, operating lease right-of-use assets and other assets
|
(875
|
)
|
(183
|
)
|
||||
Inventories
|
(421
|
)
|
(228
|
)
|
||||
Trade payables
|
890
|
168
|
||||||
Employees and payroll accruals
|
(346
|
)
|
(177
|
)
|
||||
Deferred revenues
|
85
|
(37
|
)
|
|||||
Operating lease liabilities and other liabilities
|
(45
|
)
|
(436
|
)
|
||||
Net cash used in operating activities
|
(8,739
|
)
|
(9,377
|
)
|
||||
|
||||||||
Cash flows used in investing activities:
|
||||||||
Purchase of property and equipment
|
-
|
(18
|
)
|
|||||
Net cash used in investing activities
|
-
|
(18
|
)
|
|||||
|
||||||||
Cash flows from financing activities:
|
||||||||
Purchase of treasury shares
|
(986
|
)
|
-
|
|||||
Net cash used in financing activities
|
(986
|
)
|
-
|
|||||
|
||||||||
Effect of Exchange rate changes on Cash, Cash Equivalents and Restricted Cash
|
5
|
(164
|
)
|
|||||
Decrease in cash, cash equivalents, and restricted cash
|
(9,720
|
)
|
(9,559
|
)
|
||||
Cash, cash equivalents, and restricted cash at beginning of period
|
68,555
|
89,050
|
||||||
Cash, cash equivalents, and restricted cash at end of period
|
$
|
58,835
|
$
|
79,491
|
||||
Supplemental disclosures of non-cash flow information
|
||||||||
Classification of inventory to property and equipment, net
|
$
|
-
|
$
|
67
|
||||
Classification of other current assets to property and equipment, net
|
$
|
-
|
$
|
22
|
||||
Other payables related to shares re-purchase
|
$
|
6
|
$ |
-
|
||||
ROU assets obtained from new lease liabilities
|
$
|
513
|
$ |
-
|
||||
Supplemental cash flow information:
|
||||||||
Cash and cash equivalents
|
$
|
58,184
|
$
|
78,832
|
||||
Restricted cash included in other long-term assets
|
651
|
659
|
||||||
Total Cash, cash equivalents, and restricted cash
|
$
|
58,835
|
$
|
79,491
|
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
a. |
ReWalk Robotics Ltd. (“RRL”, and together with its subsidiaries, the “Company”) was incorporated under the laws of the State of Israel on June 20, 2001 and commenced operations on the same date.
|
b. |
RRL has two wholly-owned subsidiaries: (i) ReWalk Robotics, Inc. (“RRI”) incorporated under the laws of Delaware on February 15, 2012 and (ii) ReWalk Robotics GMBH (“RRG”) incorporated under the laws of Germany on January 14, 2013.
|
c. |
The Company is a medical device company that is designing, developing, and commercializing innovative technologies that enable mobility and wellness in rehabilitation and daily life for individuals with neurological conditions. The Company’s initial product offerings were the ReWalk Personal and ReWalk Rehabilitation Exoskeleton devices for individuals with spinal cord injury (“SCI Products”). These devices are robotic exoskeletons that are designed for individuals with paraplegia that use our patented tilt-sensor technology and an on-board computer and motion sensors to drive motorized legs that power movement. These SCI Products allow individuals with spinal cord injury the ability to stand and walk again during everyday activities at home or in the community.
|
9
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
d. |
As of June 30, 2023, the Company incurred a consolidated net loss of $9.0 million and has an accumulated deficit in the total amount of $222.7 million. The Company’s cash and cash equivalent as of June 30, 2023 totaled $58.2 million and the Company’s negative operating cash flow for the six months ended June 30, 2023 was $8.7 million. The Company has sufficient funds to support its operations for more than 12 months following the issuance date of its unaudited condensed consolidated financial statements for the six months ended June 30, 2023.
|
10
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
a. |
Revenue Recognition
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
Units placed
|
$
|
1,187
|
$
|
1,457
|
$
|
2,313
|
$
|
2,235
|
||||||||
Spare parts and warranties
|
150
|
113
|
254
|
211
|
||||||||||||
Total Revenues
|
$
|
1,337
|
$
|
1,570
|
$
|
2,567
|
$
|
2,446
|
11
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
June 30,
|
December 31,
|
||||||
|
2023
|
2022
|
||||||
Trade receivable, net of credit losses (1)
|
$
|
774
|
$
|
1,036
|
||||
Deferred revenues (1) (2)
|
$
|
1,276
|
$
|
1,191
|
(1) |
Balance presented net of unrecognized revenues that were not yet collected.
|
(2) |
During the six months ended June 30, 2023, $205 thousand of the December 31, 2022 deferred revenues balance was recognized as revenues.
|
12
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
b. |
Concentrations of Credit Risks:
|
|
June 30,
|
December 31,
|
||||||
|
2023
|
2022
|
||||||
Customer A
|
20
|
%
|
27
|
%
|
||||
Customer B
|
21
|
%
|
|
)
|
||||
Customer C
|
|
)
|
13
|
%
|
||||
Customer D
|
|
)
|
13
|
%
|
||||
Customer E
|
|
)
|
11
|
%
|
c.
|
Warranty provision
|
|
US Dollars
in |
|||
Balance at December 31, 2022
|
$
|
92
|
||
Provision
|
139
|
|||
Usage
|
(156
|
)
|
||
Balance at June 30, 2023
|
$
|
75
|
13
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
d.
|
Basic and diluted net loss per ordinary share:
|
e.
|
New Accounting Pronouncements
|
i. |
Financial Instruments
|
14
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 4: INVENTORIES
|
June 30,
|
December 31,
|
||||||
|
2023
|
2022
|
||||||
Finished products
|
$
|
2,511
|
$
|
2,421
|
||||
Raw materials
|
527
|
508
|
||||||
|
$
|
3,038
|
$
|
2,929
|
NOTE 5: COMMITMENTS AND CONTINGENT LIABILITIES
a. |
Purchase commitments:
|
b. |
Operating lease commitment:
|
(i) |
The Company operates from leased facilities in Israel, the United States and Germany. These leases expire in 2025. A portion of the Company’s facilities leases is generally subject to annual changes in the Consumer Price Index (the “CPI”). The changes to the CPI are treated as variable lease payments and recognized in the period in which the obligation for those payments was incurred.
|
(ii) |
RRL and RRG lease cars for their employees under cancelable operating lease agreements expiring at various dates between 2023 and 2026. A subset of the Company’s car leases is considered variable. The variable lease payments for such cars leases are based on actual mileage incurred at the stated contractual rate. RRL and RRG have an option to be released from these agreements, which may result in penalties in a maximum amount of approximately $23 thousand as of June 30, 2023.
|
2023
|
$
|
334
|
||
2024
|
641
|
|||
2025
|
306
|
|||
2026
|
4
|
|||
Total lease payments
|
1,285
|
|||
Less: imputed interest
|
(128
|
)
|
||
Present value of future lease payments
|
1,157
|
|||
Less: current maturities of operating leases
|
(616
|
)
|
||
Non-current operating leases
|
$
|
541
|
||
Weighted-average remaining lease term (in years)
|
2.19
|
|||
Weighted-average discount rate
|
9.9
|
%
|
15
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
c. |
Royalties:
|
16
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
d. |
Liens:
|
e. |
Legal Claims:
|
17
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
a.
|
Share option plans:
|
|
Number
|
Average
exercise
price
|
Average
remaining
contractual life
(in years)
|
Aggregate
intrinsic
value
(in thousands)
|
||||||||||||
Options outstanding as of December 31, 2022
|
43,994
|
$
|
41.27
|
4.39
|
$
|
-
|
||||||||||
Granted
|
-
|
-
|
-
|
-
|
||||||||||||
Exercised
|
-
|
-
|
-
|
-
|
||||||||||||
Forfeited
|
(888
|
)
|
36.99
|
-
|
-
|
|||||||||||
Options outstanding as of June 30, 2023
|
43,106
|
$
|
41.35
|
3.96
|
$
|
-
|
||||||||||
|
||||||||||||||||
Options exercisable as of June 30, 2023
|
43,106
|
$
|
41.35
|
3.96
|
$
|
-
|
18
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
Number of shares underlying outstanding RSUs
|
Weighted average grant date fair value
|
||||||
Unvested RSUs as of December 31, 2022
|
2,755,057
|
$
|
1.16
|
|||||
Granted
|
1,415,000
|
0.60
|
||||||
Vested
|
(345,240
|
)
|
1.26
|
|||||
Forfeited
|
(96,688
|
)
|
1.19
|
|||||
Unvested RSUs as of June 30, 2023
|
3,728,129
|
$
|
0.92
|
Range of exercise price
|
Options and RSUs outstanding as of June 30, 2023
|
Weighted
average
remaining
contractual
life (years) (1)
|
Options outstanding and exercisable as of June 30, 2023
|
Weighted
average
remaining
contractual
life (years) (1)
|
||||||||||||
RSUs only
|
3,728,129
|
-
|
-
|
-
|
||||||||||||
$5.37
|
12,425
|
5.75
|
12,425
|
5.75
|
||||||||||||
$20.42 - $33.75
|
13,285
|
4.73
|
13,285
|
4.73
|
||||||||||||
$37.14 - $38.75
|
8,090
|
0.48
|
8,090
|
0.48
|
||||||||||||
$50 - $52.50
|
6,731
|
3.97
|
6,731
|
3.97
|
||||||||||||
$182.5 - $524
|
2,575
|
2.35
|
2,575
|
2.35
|
||||||||||||
|
3,771,235
|
3.96
|
43,106
|
3.96
|
(1) |
Calculation of weighted average remaining contractual term does not include the RSUs that were granted, which have an indefinite contractual term.
|
b.
|
Share-based awards to non-employee consultants:
|
19
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
c. |
Treasury shares:
|
20
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
d.
|
Warrants to purchase ordinary shares:
|
Issuance date
|
Warrants
outstanding
|
Exercise price
per warrant
|
Warrants
outstanding
and
exercisable
|
Contractual
term
|
|||||||||
(number)
|
(number)
|
||||||||||||
December 31, 2015 (1)
|
4,771
|
$
|
7.500
|
4,771
|
See footnote (1)
|
||||||||
December 28, 2016 (2)
|
1,908
|
$
|
7.500
|
1,908
|
See footnote (1)
|
||||||||
November 20, 2018 (3)
|
126,839
|
$
|
7.500
|
126,839
|
November 20, 2023
|
||||||||
November 20, 2018 (4)
|
106,680
|
$
|
9.375
|
106,680
|
November 15, 2023
|
||||||||
February 25, 2019 (5)
|
45,600
|
$
|
7.187
|
45,600
|
February 21, 2024
|
||||||||
April 5, 2019 (6)
|
408,457
|
$
|
5.140
|
408,457
|
October 7, 2024
|
||||||||
April 5, 2019 (7)
|
49,015
|
$
|
6.503
|
49,015
|
April 3, 2024
|
||||||||
June 5, 2019, and June 6, 2019 (8)
|
1,464,665
|
$
|
7.500
|
1,464,665
|
June 5, 2024
|
||||||||
June 5, 2019 (9)
|
87,880
|
$
|
9.375
|
87,880
|
June 5, 2024
|
||||||||
June 12, 2019 (10)
|
416,667
|
$
|
6.000
|
416,667
|
December 12, 2024
|
||||||||
June 10, 2019 (11)
|
50,000
|
$
|
7.500
|
50,000
|
June 10, 2024
|
||||||||
February 10, 2020 (12)
|
28,400
|
$
|
1.250
|
28,400
|
February 10, 2025
|
||||||||
February 10, 2020 (13)
|
105,840
|
$
|
1.563
|
105,840
|
February 10, 2025
|
||||||||
July 6, 2020 (14)
|
448,698
|
$
|
1.760
|
448,698
|
January 2, 2026
|
||||||||
July 6, 2020 (15)
|
296,297
|
$
|
2.278
|
296,297
|
January 2, 2026
|
||||||||
December 8, 2020 (16)
|
586,760
|
$
|
1.340
|
586,760
|
June 8, 2026
|
||||||||
December 8, 2020 (17)
|
108,806
|
$
|
1.792
|
108,806
|
June 8, 2026
|
||||||||
February 26, 2021 (18)
|
5,460,751
|
$
|
3.600
|
5,460,751
|
August 26, 2026
|
||||||||
February 26, 2021 (19)
|
655,290
|
$
|
4.578
|
655,290
|
August 26, 2026
|
||||||||
September 29, 2021 (20)
|
8,006,759
|
$
|
2.000
|
8,006,759
|
March 29, 2027
|
||||||||
September 29, 2021 (21)
|
960,811
|
$
|
2.544
|
960,811
|
September 27, 2026
|
||||||||
19,420,894
|
19,420,894
|
(1)
|
Represents warrants for ordinary shares issuable upon an exercise price of $7.500 per share, which were granted on December 31, 2015 to Kreos Capital V (Expert) Fund Limited (“Kreos”) in connection with a loan made by Kreos to the Company and are currently exercisable (in whole or in part) until the earlier of (i) December 30, 2025 or (ii) immediately prior to the consummation of a merger, consolidation, or reorganization of the Company with or into, or the sale or license of all or substantially all the assets or shares of the Company to, any other entity or person, other than a wholly owned subsidiary of the Company, excluding any transaction in which the Company’s shareholders prior to the transaction will hold more than 50% of the voting and economic rights of the surviving entity after the transaction. None of these warrants had been exercised as of June 30, 2023.
|
21
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(2)
|
Represents common warrants that were issued as part of the $8.0 million drawdown under the Loan Agreement which occurred on December 28, 2016. See footnote 1 for exercisability terms.
|
|
|
(3)
|
Represents common warrants that were issued as part of the Company’s follow-on public offering in November 2018.
|
|
|
(4)
|
Represents common warrants that were issued to the underwriters as compensation for their role in the Company’s follow-on public offering in November 2018.
|
|
|
(5)
|
Represents warrants that were issued to the exclusive placement agent as compensation for its role in the Company’s follow-on public offering in February 2019.
|
(6)
|
Represents warrants that were issued to certain institutional purchasers in a private placement in the Company’s registered direct offering of ordinary shares in April 2019.
|
|
|
(7)
|
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s April 2019 registered direct offering.
|
|
|
(8)
|
Represents warrants that were issued to certain institutional investors in a warrant exercise agreement on June 5, 2019, and June 6, 2019, respectively.
|
|
|
(9)
|
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s June 2019 warrant exercise agreement and concurrent private placement of warrants.
|
|
|
(10)
|
Represents warrants that were issued to certain institutional investors in a warrant exercise agreement in June 2019.
|
|
|
(11)
|
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s June 2019 registered direct offering and concurrent private placement of warrants.
|
(12)
|
Represents warrants that were issued to certain institutional purchasers in a private placement in the Company’s best efforts offering of ordinary shares in February 2020. As of June 30, 2023, 3,740,100 warrants were exercised for total consideration of $4,675,125. During the three months that ended June 30, 2023, no warrants were exercised.
|
|
|
(13)
|
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s February 2020 best efforts offering. As of June 30, 2023, 230,160 warrants were exercised for total consideration of $359,625. During the three months that ended June 30, 2023, no warrants were exercised.
|
|
|
(14)
|
Represents warrants that were issued to certain institutional purchasers in a private placement in our registered direct offering of ordinary shares in July 2020. As of June 30, 2023, 2,020,441 warrants were exercised for total consideration of $3,555,976. During the three months that ended June 30, 2023, no warrants were exercised.
|
|
|
(15)
|
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s July 2020 registered direct offering.
|
22
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
(16)
|
Represents warrants that were issued to certain institutional purchasers in a private placement in our private placement offering of ordinary shares in December 2020. As of June 30, 2023, 3,598,072 warrants were exercised for total consideration of $4,821,416. During the three months that ended June 30, 2023, no warrants were exercised.
|
(17)
|
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s December 2020 private placement. As of June 30, 2023, 225,981 warrants were exercised for total consideration of $405,003. During the three months that ended June 30, 2023, no warrants were exercised.
|
|
|
(18)
|
Represents warrants that were issued to certain institutional purchasers in a private placement in our private placement offering of ordinary shares in February 2021.
|
|
|
(19)
|
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s February 2021 private placement.
|
|
|
(20)
|
Represents warrants that were issued to certain institutional purchasers in a private placement in our registered direct offering of ordinary shares in September 2021.
|
|
|
(21)
|
Represents warrants that were issued to the placement agent as compensation for its role in the Company’s September 2021 registered direct offering.
|
e.
|
Share-based compensation expense for employees and non-employees:
|
|
Six Months Ended June 30,
|
|||||||
|
2023
|
2022
|
||||||
Cost of revenues
|
$
|
1
|
$
|
6
|
||||
Research and development, net
|
66
|
33
|
||||||
Sales and marketing
|
164
|
96
|
||||||
General and administrative
|
391
|
191
|
||||||
Total
|
$
|
622
|
$
|
326
|
23
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
Three Months Ended
June 30, |
Six Months Ended
June 30, |
||||||||||||||
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
Foreign currency transactions and other
|
$
|
9
|
$
|
(39
|
)
|
$
|
22
|
$
|
(54
|
)
|
||||||
Interest Income
|
557
|
-
|
630
|
-
|
||||||||||||
Bank commissions
|
(8
|
)
|
(5
|
)
|
(16
|
)
|
(14
|
)
|
||||||||
|
$
|
558
|
$
|
(44
|
)
|
$
|
636
|
$
|
(68
|
)
|
|
Three Months Ended
June 30,
|
Six Months Ended
June 30,
|
||||||||||||||
|
2023
|
2022
|
2023
|
2022
|
||||||||||||
Revenues based on customer’s location:
|
||||||||||||||||
United States
|
$
|
924
|
$
|
578
|
$
|
1,801
|
$
|
798
|
||||||||
Europe
|
411
|
888
|
735
|
1,535
|
||||||||||||
Asia-Pacific
|
1
|
103
|
29
|
111
|
||||||||||||
Africa
|
1
|
1
|
2
|
2
|
||||||||||||
Total revenues
|
$
|
1,337
|
$
|
1,570
|
$
|
2,567
|
$
|
2,446
|
|
June 30,
|
December 31,
|
||||||
|
2023
|
2022
|
||||||
Long-lived assets by geographic region (*):
|
||||||||
Israel
|
$
|
644
|
$
|
757
|
||||
United States
|
615
|
231
|
||||||
Germany
|
21
|
44
|
||||||
|
$
|
1,280
|
$
|
1,032
|
(*)
|
Long-lived assets are comprised of property and equipment, net, and operating lease right-of-use assets.
|
24
REWALK ROBOTICS LTD. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
|
Six Months Ended June 30,
|
|||||||
|
2023
|
2022
|
||||||
Major customer data as a percentage of total revenues:
|
||||||||
Customer A
|
27
|
%
|
20
|
%
|
||||
Customer B
|
|
)
|
12
|
%
|
25
• | Total revenue for the second quarter of 2023 was $1.3 million, compared to $1.6 million in the second quarter of 2022; |
• | Total revenue for the six months ended June 30, 2023 was $2.6 million, compared to $2.4 million in the six months ended June 30, 2022; |
• | Gross margin was 43.1% in Q2’23, compared to 47.5% in Q2’22, a 4.4 percentage point decrease; |
• | Operating expenses were $5.7 million in the second quarter of 2023, compared to $5.1 million in the second quarter of 2022, and $10.7 million for the six months ended June 30, 2023, compared to $9.7 million for the six months ended June 30, 2022. |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Revenues | $ | 1,337 | $ | 1,570 | $ | 2,567 | $ | 2,446 | ||||||||
Cost of revenues | 761 | 824 | 1,420 | 1,435 | ||||||||||||
Gross profit | 576 | 746 | 1,147 | 1,011 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development, net | 816 | 956 | 1,568 | 1,863 | ||||||||||||
Sales and marketing | 2,504 | 2,347 | 4,988 | 4,531 | ||||||||||||
General and administrative | 2,414 | 1,819 | 4,124 | 3,281 | ||||||||||||
Total operating expenses | 5,734 | 5,122 | 10,680 | 9,675 | ||||||||||||
Operating loss | (5,158 | ) | (4,376 | ) | (9,533 | ) | (8,664 | ) | ||||||||
Financial (expenses) income, net | 558 | (44 | ) | 636 | (68 | ) | ||||||||||
Loss before income taxes | (4,600 | ) | (4,420 | ) | (8,897 | ) | (8,732 | ) | ||||||||
Taxes on income | 42 | 26 | 66 | 64 | ||||||||||||
Net loss | $ | (4,642 | ) | $ | (4,446 | ) | $ | (8,963 | ) | $ | (8,796 | ) | ||||
Net loss per ordinary share, basic and diluted | $ | (0.08 | ) | $ | (0.07 | ) | $ | (0.15 | ) | $ | (0.14 | ) | ||||
Weighted average number of shares used in computing net loss per ordinary share, basic and diluted | 59,515,410 | 62,544,467 | 59,515,289 | 62,519,063 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
(in thousands, except unit amounts) | (in thousands, except unit amounts) | |||||||||||||||
Personal unit revenues | $ | 1,007 | $ | 1,245 | $ | 2,113 | $ | 2,015 | ||||||||
Rehabilitation unit revenues | 330 | 325 | 454 | 431 | ||||||||||||
Revenues | $ | 1,337 | $ | 1,570 | $ | 2,567 | $ | 2,446 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Gross profit | $ | 576 | $ | 746 | $ | 1,147 | $ | 1,011 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Research and development expenses, net | $ | 816 | $ | 956 | $ | 1,568 | $ | 1,863 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Sales and marketing expenses | $ | 2,504 | $ | 2,347 | $ | 4,988 | $ | 4,531 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
General and administrative expenses | $ | 2,414 | $ | 1,819 | $ | 4,124 | $ | 3,281 |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Financial (expenses) income, net | $ | 558 | $ | (44 | ) | $ | 636 | $ | (68 | ) |
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||
Taxes on income | $ | 42 | $ | 26 | $ | 66 | $ | 64 |
Six Months Ended June 30, | ||||||||
2023 | 2022 | |||||||
Net cash used in operating activities | $ | (8,739 | ) | $ | (9,377 | ) | ||
Net cash used in investing activities | — | (18 | ) | |||||
Net cash provided by financing activities | (986 | ) | — | |||||
Effect of Exchange rate changes on Cash, Cash Equivalents and Restricted Cash | 5 | (164 | ) | |||||
Net cash flow | $ | (9,720 | ) | $ | (9,559 | ) |
Payments due by period (in dollars, in thousands) | ||||||||||||
Contractual obligations | Total | Less than 1 year | 1-3 years | |||||||||
Purchase obligations (1) | $ | 1,748 | $ | 1,748 | $ | — | ||||||
Collaboration Agreement and License Agreement obligations (2) | 60 | 60 | — | |||||||||
Operating lease obligations (3) | 1,286 | 654 | 632 | |||||||||
Total | $ | 3,094 | $ | 2,462 | $ | 632 |
(1) | We depend on one contract manufacturer, Sanmina Corporation, for both the ReStore products and the SCI Products. We place our manufacturing orders with Sanmina pursuant to purchase orders or by providing forecasts for future requirements. |
(2) | Under the Collaboration Agreement, we were required to pay in quarterly installments the funding of our joint research collaboration with Harvard, subject to a minimum funding commitment under applicable circumstances. Our License Agreement with Harvard consists of patent reimbursement expenses payments and a license upfront fee payment. There are also several milestone payments contingent upon the achievement of certain product development and commercialization milestones and royalty payments on net sales from certain patents licensed to Harvard. All product development milestones contemplated by the License Agreement have been met as of June 30, 2023; however, there are still outstanding commercialization milestones under the License Agreement that depend on us reaching certain sales amounts, some or all of which may not occur. Our Collaboration Agreement with Harvard was concluded on March 31, 2022. |
(3) | Our operating leases consist of leases for our facilities in the United States and Israel and motor vehicles. |
● | we would have incurred significant costs in connection with the Acquisition that we may be unable to recover; | |
● | we may be subject to negative publicity or be negatively perceived by the investment or business communities; | |
● | we may be subject to legal proceedings related to the Acquisition; | |
● | any disruptions to our business resulting from the announcement and pendency of the Acquisition, including any adverse changes in our relationships with our customers, suppliers, other business partners and employees, may continue or intensify in the event the Acquisition is not consummated; and | |
● | we may not be able to take advantage of alternative business opportunities or effectively respond to competitive pressures. |
Period | Total Number of Shares Purchased | Average Price Paid Per Share | Total Number of Shares Purchased as Part of a Publicly Announced Plan | (In Thousands) Maximum Value of Shares That May Yet Be Purchased Under the Plan | ||||||||||||
April 1 - April 30, 2023 | ||||||||||||||||
Share repurchase program (1) | — | $ | — | — | $ | 4,730 | ||||||||||
May 1 - May 31, 2023 | ||||||||||||||||
Share repurchase program (1) | 67,551 | $ | 0.59 | 67,551 | $ | 4,688 | ||||||||||
June 1 - June 30, 2023 | ||||||||||||||||
Share repurchase program (1) | 291,498 | $ | 0.59 | 291,498 | $ | 4,509 | ||||||||||
Quarter Total | ||||||||||||||||
Share repurchase program (1) | 359,049 | $ | 0.59 | 359,049 | $ | 4,509(2 | ) |
Exhibit Number | Description | |
2.1 | ||
10.1 | ||
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document | |
101.CAL | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.LAB | XBRL Taxonomy Extension Label Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document |
* | Furnished herewith. |
** | Filed herewith |
^ | Schedules have been omitted from this exhibit pursuant to Item 601(b)(2) of Regulation S-K. |
ReWalk Robotics Ltd. | ||
Date: August 11, 2023 | By: | /s/ Larry Jasinski |
Larry Jasinski | ||
Chief Executive Officer (Principal Executive Officer) | ||
Date: August 11, 2023 | By: | /s/ Michael Lawless |
Michael Lawless | ||
Chief Financial Officer | ||
(Principal Financial Officer) |